UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018March 31, 2019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to            

Commission File Number: 001-35883

 

SeaWorld Entertainment, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

27-1220297

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

9205 South Park Center Loop, Suite 400

Orlando, Florida 32819

(Address of principal executive offices) (Zip Code)

(407) 226-5011

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.              

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The registrant had outstanding 87,831,23584,198,886 shares of Common Stock, par value $0.01 per share as of August 2, 2018.May 3, 2019.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

SEAS

New York Stock Exchange

 

 


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

FORM 10-Q

TABLE OF CONTENTS

 

 

 

Page No.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

1

 

 

 

 

 

PART I.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Unaudited Condensed Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

Unaudited Condensed Consolidated Balance Sheets

 

3

 

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)Loss

 

4

 

 

 

 

 

 

 

Unaudited Condensed Consolidated StatementStatements of Changes in Stockholders’ Equity

 

5

 

 

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Cash Flows

 

6

 

 

 

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

7

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

2625

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

3734

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

3835

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

3936

 

 

 

 

 

Item 1A.

 

Risk Factors

 

3936

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

4136

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

4136

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

4136

 

 

 

 

 

Item 5.

 

Other Information

 

4236

 

 

 

 

 

Item 6.

 

Exhibits

 

42

37

 

 

Signatures

 

4338

 

 

 


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

In addition to historical information, this Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are subject to the “safe harbor” created by those sections.federal securities laws. All statements, other than statements of historical facts, including statements concerning our plans, objectives, goals, beliefs, business strategies, future events, business conditions, our results of operations, financial position and our business outlook, business trends and other information, may be forward-looking statements. Words such as “might,” “will,” “may,” “should,” “estimates,” “expects,” “continues,” “contemplates,” “anticipates,” “projects,” “plans,” “potential,” “predicts,” “intends,” “believes,” “forecasts,” “future,” “targeted”“targeted,” “goal” and variations of such words or similar expressions are intended to identify forward-looking statements. The forward-looking statements are not historical facts, and are based upon our current expectations, beliefs, estimates and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond our control. Our expectations, beliefs, estimates and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs, estimates and projections will result or be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements.

There are a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results to differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q. Such risks, uncertainties and other important factors that could cause actual results to differ include, among others, the risks, uncertainties and factors set forth under “Item 1A.  Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 20172018 (the “Annual Report on Form 10-K”), filed with the Securities and Exchange Commission (the “SEC”), and under “Part II, Item 1A., Risk Factors” in this Quarterly Report on Form 10-Q, as such risk factors may be updated from time to time in our periodic filings with the SEC, including this report, and are accessible on the SEC’s website at www.sec.gov, including the following:

complex federal and state regulations governing the treatment of animals, which can change, and claims and lawsuits and attempts to generate negative publicity associated with our business by activist groups;

activist and other third-party groups and/or media can pressure governmental agencies, vendors, partners, and/or regulators, bring actions in the courts or create negative publicity about us;

various factors beyond our control adversely affecting attendance and guest spending at our theme parks, including the potential spread of travel-related health concerns including but not limited to, pandemics and epidemics, such as Ebola, Zika, Influenza H1N1, avian bird flu, SARSnatural disasters, weather, foreign exchange rates, consumer confidence, travel related concerns, and MERS;governmental actions;

incidents or adverse publicity concerning our theme parks;

a decline in discretionary consumer spending or consumer confidence;

a significant portion of revenues are generated in the States of Florida, (andCalifornia and Virginia and the Orlando market), California and Virginiamarket, and any risks affecting such markets, such as natural disasters, severe weather and travel-related disruptions or incidents;

seasonal fluctuations;fluctuations in operating results;

inability to compete effectively in the highly competitive theme park industry;

interactions between animals and our employees and our guests at attractions at our theme parks;

animal exposure to infectious disease;

high fixed cost structure of theme park operations;

changing consumer tastes and preferences;

cyber security risks and failure to maintain the integrity of internal or guest data;

increased labor costs and employee health and welfare benefits;

inability to grow our business or fund theme park capital expenditures;

adverse litigation judgments or settlements as well as risks relating to audits, inspections and investigations by, or requests for information from, various federal and state regulatory agencies;settlements;

inability to protect our intellectual property or the infringement on intellectual property rights of others;

the loss of licenses and permits required to exhibit animals or the violation of laws and regulations;

loss of key personnel;

unionization activities or labor disputes;

inability to meet workforce needs;

inability to realize the benefits of developments, restructurings, acquisitions or other strategic initiatives, and the impact of the costs associated with such activities;

inability to maintain certain commercial licenses;

restrictions in our debt agreements limiting flexibility in operating our business;

inability to retain our current credit ratings;

1our substantial leverage;



 

changes in the method for determining LIBOR and the potential replacement of LIBOR may affect our substantial leverage;cost of capital;

inability to realize the benefits of acquisitions, restructurings or other strategic initiatives;

inability to maintain sufficientinadequate insurance coverage;

inability to purchase or contract with third party manufacturers for rides and attractions and the impact of the costs associated with such activities, including delays in attraction openings;attractions;

inability to realize the full value of our intangible assets;inadequate insurance coverage;

environmental regulations, expenditures and liabilities;

suspension or termination of any of our business licenses, including by legislation at federal, state or local levels;

delays, restrictions or restrictions in obtaininginability to obtain or maintain permits;

policiesfinancial distress of strategic partners or other counterparties;

changes to immigration, foreign trade, investments or other policies;

inability to realize the U.S. president and his administration;full value of our intangible assets;

changes in tax laws;

tariffs or other trade restrictions;

actions of activist stockholders;

the ability of Hill Path Capital LP or other large stockholders to significantly influence our decisions;

the ability of affiliates of Zhonghong Zhuoye Group Co., Ltd. to significantly influence our decisions;

financial distress experienced by our strategic partners or other counterparties could have an adverse impact on us;

changes or declines in our stock price, as well as the risk that securities analysts could downgrade our stock or our sector; and

risks associated with our capital allocation plans and share repurchases, including the risk that our share repurchase program could increase volatility and fail to enhance stockholder value.

We caution you that the risks, uncertainties and other factors referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits or developments that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. There can be no assurance that (i) we have correctly measured or identified all of the factors affecting our business or the extent of these factors’ likely impact, (ii) the available information with respect to these factors on which such analysis is based is complete or accurate, (iii) such analysis is correct or (iv) our strategy, which is based in part on this analysis, will be successful. All forward-looking statements in this Quarterly Report on Form 10-Q apply only as of the date of this Quarterly Report on Form 10-Q or as of the date they were made or as otherwise specified herein and, except as required by applicable law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise.

All references to “we,” “us,” “our,” “Company” or “SeaWorld” in this Quarterly Report on Form 10-Q mean SeaWorld Entertainment, Inc., its subsidiaries and affiliates. 

Website and Social Media Disclosure

We use our websites (www.seaworldentertainment.com and www.seaworldinvestors.com) and our corporate Twitter account (@SeaWorld) as channels of distribution of Company information.  The information we post through these channels may be deemed material.  Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts.  In addition, you may automatically receive e-mail alerts and other information about SeaWorld when you enroll your e-mail address by visiting the “E-mail Alerts” section of our website at www.seaworldinvestors.com. The contents of our website and social media channels are not, however, a part of this Quarterly Report on Form 10-Q.

Trademarks, Service Marks and Trade Names

We own or have rights to use a number of registered and common law trademarks, service marks and trade names in connection with our business in the United States and in certain foreign jurisdictions, including SeaWorld Entertainment, SeaWorld Parks & Entertainment, SeaWorld®, Shamu®, Busch Gardens®, Aquatica®, Discovery Cove®, Sea Rescue® and other names and marks that identify our theme parks, characters, rides, attractions and other businesses. In addition, we have certain rights to use Sesame Street® marks, characters and related indicia through our license agreement with Sesame Workshop.

Solely for convenience, the trademarks, service marks, and trade names referred to hereafter in this Quarterly Report on Form 10-Q are without the ® and ™ symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks, service marks, and trade names. This Quarterly Report on Form 10-Q may contain additional trademarks, service marks and trade names of others, which are the property of their respective owners. All trademarks, service marks and trade names appearing in this Quarterly Report on Form 10-Q are, to our knowledge, the property of their respective owners.

2



PART I — FINANCIAL INFORMATION

Item 1. Unaudited Condensed Consolidated Financial Statements

SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

 

June 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

33,452

 

 

$

33,178

 

 

$

51,860

 

 

$

34,073

 

Accounts receivable, net

 

 

72,558

 

 

 

38,400

 

 

 

58,692

 

 

 

57,980

 

Inventories

 

 

39,769

 

 

 

30,887

 

 

 

42,724

 

 

 

35,814

 

Prepaid expenses and other current assets

 

 

17,317

 

 

 

16,310

 

 

 

19,567

 

 

 

18,700

 

Total current assets

 

 

163,096

 

 

 

118,775

 

 

 

172,843

 

 

 

146,567

 

Property and equipment, at cost

 

 

3,042,910

 

 

 

2,952,074

 

 

 

3,116,688

 

 

 

3,057,038

 

Accumulated depreciation

 

 

(1,343,446

)

 

 

(1,276,833

)

 

 

(1,399,115

)

 

 

(1,365,006

)

Property and equipment, net

 

 

1,699,464

 

 

 

1,675,241

 

 

 

1,717,573

 

 

 

1,692,032

 

Goodwill, net

 

 

66,278

 

 

 

66,278

 

 

 

66,278

 

 

 

66,278

 

Trade names/trademarks, net

 

 

159,071

 

 

 

159,802

 

 

 

157,975

 

 

 

158,343

 

Other intangible assets, net

 

 

14,476

 

 

 

14,896

 

 

 

120

 

 

 

14,120

 

Right of use assets-operating

 

 

145,807

 

 

 

 

Deferred tax assets, net

 

 

40,955

 

 

 

32,820

 

 

 

30,177

 

 

 

23,527

 

Other assets

 

 

20,154

 

 

 

17,970

 

Other assets, net

 

 

15,421

 

 

 

14,735

 

Total assets

 

$

2,163,494

 

 

$

2,085,782

 

 

$

2,306,194

 

 

$

2,115,602

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

131,149

 

 

$

100,573

 

 

$

140,567

 

 

$

120,024

 

Current maturities of long-term debt

 

 

23,707

 

 

 

38,707

 

 

 

80,505

 

 

 

45,505

 

Operating lease obligations

 

 

4,118

 

 

 

 

Accrued salaries, wages and benefits

 

 

22,337

 

 

 

14,554

 

 

 

19,228

 

 

 

20,966

 

Deferred revenue

 

 

157,986

 

 

 

79,554

 

 

 

151,253

 

 

 

101,110

 

Dividends payable

 

 

124

 

 

 

470

 

Other accrued liabilities

 

 

32,701

 

 

 

19,612

 

 

 

29,065

 

 

 

23,066

 

Total current liabilities

 

 

368,004

 

 

 

253,470

 

 

 

424,736

 

 

 

310,671

 

Long-term debt, net of debt issuance costs of $7,639 and $9,045 as of June 30, 2018 and December 31, 2017, respectively

 

 

1,494,066

 

 

 

1,503,609

 

Long-term debt, net of debt issuance costs of $6,206 and $6,641 as of

March 31, 2019 and December 31, 2018, respectively

 

 

1,491,702

 

 

 

1,494,679

 

Long-term operating lease obligations

 

 

128,119

 

 

 

 

Deferred tax liabilities, net

 

 

 

 

 

10,711

 

Other liabilities

 

 

31,743

 

 

 

41,237

 

 

 

35,217

 

 

 

34,347

 

Total liabilities

 

 

1,893,813

 

 

 

1,798,316

 

 

 

2,079,774

 

 

 

1,850,408

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value—authorized, 100,000,000 shares, no shares issued or outstanding at June 30, 2018 and December 31, 2017

 

 

 

 

 

 

Common stock, $0.01 par value—authorized, 1,000,000,000 shares; 93,060,175 and 92,637,403 shares issued at June 30, 2018 and December 31, 2017, respectively

 

 

931

 

 

 

926

 

Preferred stock, $0.01 par value—authorized, 100,000,000 shares, no shares issued

or outstanding at March 31, 2019 and December 31, 2018

 

 

 

 

 

 

Common stock, $0.01 par value—authorized, 1,000,000,000 shares; 93,748,617 and 93,400,929 shares issued at March 31, 2019 and December 31, 2018, respectively

 

 

937

 

 

 

934

 

Additional paid-in capital

 

 

653,714

 

 

 

641,324

 

 

 

664,141

 

 

 

663,834

 

Accumulated other comprehensive income (loss)

 

 

3,797

 

 

 

(5,076

)

Accumulated other comprehensive income

 

 

220

 

 

 

2,284

 

Accumulated deficit

 

 

(233,890

)

 

 

(194,837

)

 

 

(185,975

)

 

 

(148,955

)

Treasury stock, at cost (6,519,773 shares at June 30, 2018 and December 31,

2017)

 

 

(154,871

)

 

 

(154,871

)

Treasury stock, at cost (10,174,589 shares at March 31, 2019 and December 31, 2018)

 

 

(252,903

)

 

 

(252,903

)

Total stockholders’ equity

 

 

269,681

 

 

 

287,466

 

 

 

226,420

 

 

 

265,194

 

Total liabilities and stockholders’ equity

 

$

2,163,494

 

 

$

2,085,782

 

 

$

2,306,194

 

 

$

2,115,602

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3



SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)LOSS

(In thousands, except per share amounts)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

225,806

 

 

$

224,951

 

 

$

355,809

 

 

$

340,040

 

Food, merchandise and other

 

 

166,115

 

 

 

148,799

 

 

 

253,278

 

 

 

220,067

 

Total revenues

 

 

391,921

 

 

 

373,750

 

 

 

609,087

 

 

 

560,107

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of food, merchandise and other revenues

 

 

31,899

 

 

 

29,061

 

 

 

48,950

 

 

 

43,544

 

Operating expenses (exclusive of depreciation and amortization shown separately below and includes equity compensation of $2,667 and $3,918 for the three months ended June 30, 2018 and 2017, respectively, and $4,230 and $4,854 for the six months ended June 30, 2018 and 2017, respectively)

 

 

190,100

 

 

 

189,269

 

 

 

345,573

 

 

 

346,593

 

Selling, general and administrative (includes equity compensation of $3,225 and $7,988 for the three months ended June 30, 2018 and 2017, respectively, and $9,207 and $11,166 for the six months ended June 30, 2018 and 2017, respectively)

 

 

71,003

 

 

 

69,152

 

 

 

134,527

 

 

 

121,570

 

Goodwill impairment charges

 

 

 

 

 

269,332

 

 

 

 

 

 

269,332

 

Restructuring and other separation costs

 

 

3,691

 

 

 

 

 

 

12,526

 

 

 

 

Depreciation and amortization

 

 

40,018

 

 

 

39,500

 

 

 

78,448

 

 

 

78,367

 

Total costs and expenses

 

 

336,711

 

 

 

596,314

 

 

 

620,024

 

 

 

859,406

 

Operating income (loss)

 

 

55,210

 

 

 

(222,564

)

 

 

(10,937

)

 

 

(299,299

)

Other (income) expense, net

 

 

(42

)

 

 

83

 

 

 

21

 

 

 

(3

)

Interest expense

 

 

20,561

 

 

 

19,452

 

 

 

40,474

 

 

 

37,713

 

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs

 

 

 

 

 

123

 

 

 

 

 

 

8,143

 

   Income (loss) before income taxes

 

 

34,691

 

 

 

(242,222

)

 

 

(51,432

)

 

 

(345,152

)

Provision for (benefit from) income taxes

 

 

11,994

 

 

 

(66,372

)

 

 

(11,285

)

 

 

(108,173

)

Net income (loss)

 

$

22,697

 

 

$

(175,850

)

 

$

(40,147

)

 

$

(236,979

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivatives, net of tax

 

 

2,476

 

 

 

(706

)

 

 

9,967

 

 

 

1,698

 

Comprehensive income (loss)

 

$

25,173

 

 

$

(176,556

)

 

$

(30,180

)

 

$

(235,281

)

  Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic

 

$

0.26

 

 

$

(2.05

)

 

$

(0.47

)

 

$

(2.77

)

Net income (loss) per share, diluted

 

$

0.26

 

 

$

(2.05

)

 

$

(0.47

)

 

$

(2.77

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

86,399

 

 

 

85,745

 

 

 

86,305

 

 

 

85,560

 

Diluted

 

 

86,885

 

 

 

85,745

 

 

 

86,305

 

 

 

85,560

 

 

 

For the Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Net revenues:

 

 

 

 

 

 

 

 

Admissions

 

$

128,913

 

 

$

130,003

 

Food, merchandise and other

 

 

91,662

 

 

 

87,163

 

Total revenues

 

 

220,575

 

 

 

217,166

 

Costs and expenses:

 

 

 

 

 

 

 

 

Cost of food, merchandise and other revenues

 

 

17,213

 

 

 

17,051

 

Operating expenses (exclusive of depreciation and amortization shown separately below and includes equity compensation of $1,357 and $1,563 for the three months ended March 31, 2019 and 2018, respectively)

 

 

149,885

 

 

 

155,473

 

Selling, general and administrative expenses (includes equity compensation of $1,841 and $5,982 for the three months ended March 31, 2019 and 2018, respectively)

 

 

42,764

 

 

 

63,524

 

Restructuring and other separation costs

 

 

2,566

 

 

 

8,835

 

Depreciation and amortization

 

 

39,450

 

 

 

38,430

 

Total costs and expenses

 

 

251,878

 

 

 

283,313

 

Operating loss

 

 

(31,303

)

 

 

(66,147

)

Other expense, net

 

 

27

 

 

 

63

 

Interest expense

 

 

20,797

 

 

 

19,913

 

Loss before income taxes

 

 

(52,127

)

 

 

(86,123

)

Benefit from income taxes

 

 

(15,107

)

 

 

(23,279

)

Net loss

 

$

(37,020

)

 

$

(62,844

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

Unrealized (loss) income on derivatives, net of tax

 

 

(2,064

)

 

 

7,491

 

Comprehensive loss

 

$

(39,084

)

 

$

(55,353

)

Loss per share:

 

 

 

 

 

 

 

 

Net loss per share, basic

 

$

(0.44

)

 

$

(0.73

)

Net loss per share, diluted

 

$

(0.44

)

 

$

(0.73

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

83,354

 

 

 

86,209

 

Diluted

 

 

83,354

 

 

 

86,209

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

4



SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTSTATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

FOR THE SIXTHREE MONTHS ENDED JUNE 30,MARCH 31, 2019 AND 2018

(In thousands, except per share and share amounts)

 

 

Shares of

Common

Stock

Issued

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated Deficit

 

 

Accumulated

Other

Comprehensive

(Loss) Income

 

 

Treasury

Stock,

at Cost

 

 

Total

Stockholders'

Equity

 

 

Shares of

Common

Stock

Issued

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated Deficit

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Treasury

Stock,

at Cost

 

 

Total

Stockholders'

Equity

 

Balance at December 31, 2017

 

 

92,637,403

 

 

$

926

 

 

$

641,324

 

 

$

(194,837

)

 

$

(5,076

)

 

$

(154,871

)

 

$

287,466

 

Impact of adoption of ASU 2018-02

 

 

 

 

 

 

 

 

 

 

 

1,094

 

 

 

(1,094

)

 

 

 

 

 

 

Balance at December 31, 2018

 

 

93,400,929

 

 

$

934

 

 

$

663,834

 

 

$

(148,955

)

 

$

2,284

 

 

$

(252,903

)

 

$

265,194

 

Equity-based compensation

 

 

 

 

 

 

 

 

13,437

 

 

 

 

 

 

 

 

 

 

 

 

13,437

 

 

 

 

 

 

 

 

 

3,198

 

 

 

 

 

 

 

 

 

 

 

 

3,198

 

Unrealized gain on derivatives, net of tax expense of $3,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,967

 

 

 

 

 

 

9,967

 

Unrealized loss on derivatives, net of tax

benefit of $744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,064

)

 

 

 

 

 

(2,064

)

Vesting of restricted shares

 

 

495,206

 

 

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

440,646

 

 

 

4

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for tax withholdings

 

 

(137,024

)

 

 

(1

)

 

 

(2,268

)

 

 

 

 

 

 

 

 

 

 

 

(2,269

)

 

 

(132,886

)

 

 

(1

)

 

 

(3,605

)

 

 

 

 

 

 

 

 

 

 

 

(3,606

)

Exercise of stock options

 

 

64,590

 

 

 

1

 

 

 

1,184

 

 

 

 

 

 

 

 

 

 

 

 

1,185

 

 

 

39,928

 

 

 

 

 

 

715

 

 

 

 

 

 

 

 

 

 

 

 

715

 

Adjustments to previous dividend declarations

 

 

 

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(40,147

)

 

 

 

 

 

 

 

 

(40,147

)

 

 

 

 

 

 

 

 

 

 

 

(37,020

)

 

 

 

 

 

 

 

 

(37,020

)

Balance at June 30, 2018

 

 

93,060,175

 

 

$

931

 

 

$

653,714

 

 

$

(233,890

)

 

$

3,797

 

 

$

(154,871

)

 

$

269,681

 

Balance at March 31, 2019

 

 

93,748,617

 

 

$

937

 

 

$

664,141

 

 

$

(185,975

)

 

$

220

 

 

$

(252,903

)

 

$

226,420

 

 

 

Shares of

Common

Stock

Issued

 

 

Common

Stock

 

 

Additional

Paid-In

Capital

 

 

Accumulated Deficit

 

 

Accumulated

Other

Comprehensive

(Loss) Income

 

 

Treasury

Stock,

at Cost

 

 

Total

Stockholders'

Equity

 

Balance at December 31, 2017

 

 

92,637,403

 

 

$

926

 

 

$

641,324

 

 

$

(194,837

)

 

$

(5,076

)

 

$

(154,871

)

 

$

287,466

 

Impact of adoption of ASU 2018-02

 

 

 

 

 

 

 

 

 

 

 

1,094

 

 

 

(1,094

)

 

 

 

 

 

 

Equity-based compensation

 

 

 

 

 

 

 

 

7,545

 

 

 

 

 

 

 

 

 

 

 

 

7,545

 

Unrealized loss on derivatives, net of tax

   expense of $2,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,491

 

 

 

 

 

 

7,491

 

Vesting of restricted shares

 

 

360,092

 

 

 

4

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for tax withholdings

 

 

(108,432

)

 

 

(1

)

 

 

(1,633

)

 

 

 

 

 

 

 

 

 

 

 

(1,634

)

Exercise of stock options

 

 

484

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Adjustments to previous dividend declarations

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(62,844

)

 

 

 

 

 

 

 

 

(62,844

)

Balance at March 31, 2018

 

 

92,889,547

 

 

$

929

 

 

$

647,286

 

 

$

(256,587

)

 

$

1,321

 

 

$

(154,871

)

 

$

238,078

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

5



SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

For the Six Months Ended June 30,

 

 

For the Three Months Ended March 31,

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(40,147

)

 

$

(236,979

)

 

$

(37,020

)

 

$

(62,844

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill impairment charges

 

 

 

 

 

269,332

 

Depreciation and amortization

 

 

78,448

 

 

 

78,367

 

 

 

39,450

 

 

 

38,430

 

Amortization of debt issuance costs and discounts

 

 

2,311

 

 

 

2,467

 

 

 

899

 

 

 

1,157

 

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs

 

 

 

 

 

8,143

 

Loss on sale or disposal of assets

 

 

7,651

 

 

 

1,948

 

Deferred benefit from income tax

 

 

(11,823

)

 

 

(108,173

)

Loss on sale or disposal of assets, net

 

 

45

 

 

 

396

 

Deferred income tax benefit

 

 

(16,606

)

 

 

(23,817

)

Equity-based compensation

 

 

13,437

 

 

 

16,020

 

 

 

3,198

 

 

 

7,545

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(43,858

)

 

 

(23,037

)

 

 

(2,329

)

 

 

(21,218

)

Inventories

 

 

(8,882

)

 

 

(9,544

)

 

 

(6,964

)

 

 

(6,761

)

Prepaid expenses and other current assets

 

 

(558

)

 

 

2,674

 

 

 

(628

)

 

 

(3,141

)

Right of use assets-operating

 

 

1,189

 

 

 

 

Accounts payable and accrued expenses

 

 

22,487

 

 

 

25,755

 

 

 

1,715

 

 

 

16,540

 

Accrued salaries, wages and benefits

 

 

7,783

 

 

 

(8,204

)

 

 

(1,737

)

 

 

5,729

 

Deferred revenue

 

 

87,724

 

 

 

72,278

 

 

 

51,697

 

 

 

62,162

 

Other accrued liabilities

 

 

13,050

 

 

 

(4,800

)

 

 

5,498

 

 

 

5,879

 

Operating lease obligations

 

 

(1,061

)

 

 

 

Other assets and liabilities

 

 

(809

)

 

 

2,056

 

 

 

342

 

 

 

260

 

Net cash provided by operating activities

 

 

126,814

 

 

 

88,303

 

 

 

37,688

 

 

 

20,317

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(97,372

)

 

 

(103,175

)

 

 

(47,937

)

 

 

(45,822

)

Other investing activities

 

 

(477

)

 

 

 

 

 

50

 

 

 

 

Net cash used in investing activities

 

 

(97,849

)

 

 

(103,175

)

 

 

(47,887

)

 

 

(45,822

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

 

 

 

 

998,306

 

Repayments of long-term debt

 

 

(11,854

)

 

 

(1,015,056

)

 

 

(3,877

)

 

 

(5,927

)

Proceeds from draw on revolving credit facility

 

 

55,000

 

 

 

80,649

 

Proceeds from draws on revolving credit facility

 

 

55,000

 

 

 

45,000

 

Repayments of revolving credit facility

 

 

(70,000

)

 

 

(65,000

)

 

 

(20,000

)

 

 

(5,000

)

Debt issuance costs

 

 

 

 

 

(15,390

)

Dividends paid to stockholders

 

 

(304

)

 

 

(1,502

)

 

 

(58

)

 

 

(287

)

Payment of tax withholdings on equity-based compensation through shares withheld

 

 

(2,269

)

 

 

(1,470

)

 

 

(3,606

)

 

 

(1,634

)

Exercise of stock options

 

 

1,185

 

 

 

11

 

 

 

715

 

 

 

7

 

Net cash used in financing activities

 

 

(28,242

)

 

 

(19,452

)

Other financing activities

 

 

(168

)

 

 

 

Net cash provided by financing activities

 

 

28,006

 

 

 

32,159

 

Change in Cash and Cash Equivalents, including Restricted Cash

 

 

723

 

 

 

(34,324

)

 

 

17,807

 

 

 

6,654

 

Cash and Cash Equivalents, including Restricted Cash—Beginning of period

 

 

33,997

 

 

 

69,378

 

 

 

35,007

 

 

 

33,997

 

Cash and Cash Equivalents, including Restricted Cash—End of period

 

$

34,720

 

 

$

35,054

 

 

$

52,814

 

 

$

40,651

 

Supplemental Disclosures of Noncash Investing and Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures in accounts payable

 

$

32,715

 

 

$

33,132

 

 

$

49,620

 

 

$

32,744

 

Dividends declared, but unpaid

 

$

124

 

 

$

665

 

 

$

23

 

 

$

136

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

 

6



SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION

Description of the Business

SeaWorld Entertainment, Inc., through its wholly-owned subsidiary, SeaWorld Parks & Entertainment, Inc. (“SEA”) (collectively, the “Company”), owns and operates twelve theme parks within the United States. The Company operates SeaWorld theme parks in Orlando, Florida; San Antonio, Texas; and San Diego, California,California; and Busch Gardens theme parks in Tampa, Florida,Florida; and Williamsburg, Virginia. The Company operates water park attractions in Orlando, Florida (Aquatica); San Antonio, Texas (Aquatica); San Diego, California (Aquatica); Tampa, Florida (Adventure Island); and Williamsburg, Virginia (Water Country USA). The Company also operates a reservations-only theme park in Orlando, Florida (Discovery Cove) and a seasonal park in Langhorne, Pennsylvania (Sesame Place).

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 20172018 included in the Company’s Annual Report on Form 10-K filed with the SEC.  The unaudited condensed consolidated balance sheet as of December 31, 20172018 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K.

In the opinion of management, such unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations for the year ending December 31, 20182019 or any future period due to the seasonal nature of the Company’s operations.  Based upon historical results, the Company typically generates its highest revenues in the second and third quarters of each year and incurs a net loss in the first and fourth quarters, in part because seven of its theme parks are only open for a portion of the year.

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including SEA. All intercompany accounts have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets and liabilities, deferred revenue, equity compensation and the valuation of goodwill and other indefinite-lived intangible assets.  Actual results could differ from those estimates.

Segment Reporting

The Company maintains discrete financial information for each of its twelve theme parks, which is used by the Chief Operating Decision Maker (“CODM”), identified as the Chief Executive Officer, as a basis for allocating resources. Each theme park has been identified as an operating segment and meets the criteria for aggregation due to similar economic characteristics. In addition, all of the theme parks provide similar products and services and share similar processes for delivering services. The theme parks have a high degree of similarity in the workforces and target similar consumer groups. Accordingly, based on these economic and operational similarities and the way the CODM monitors and makes decisions affecting the operations, the Company has concluded that its operating segments may be aggregated and that it has one reportable segment.

7


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Restricted Cash

Restricted cash is recorded in other current assets in the accompanying unaudited condensed consolidated balance sheets. Restricted cash consists primarily of funds received from strategic partners for use in approved marketing and promotional activities.

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Cash and cash equivalents

 

$

51,860

 

 

$

34,073

 

Restricted cash, included in other current assets

 

 

954

 

 

 

934

 

Total cash, cash equivalents and restricted cash

 

$

52,814

 

 

$

35,007

 

7

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Cash and cash equivalents

 

$

33,452

 

 

$

33,178

 

Restricted cash, included in other current assets

 

 

1,268

 

 

 

819

 

Total cash, cash equivalents and restricted cash

 

$

34,720

 

 

$

33,997

 


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Property and Equipment—Net

During the three and six months ended June 30, 2018, the Company recorded approximately $7.3 million and $7.7 million, respectively, in asset write-offs primarily associated with certain rides and equipment.

Revenue Recognition

Effective January 1, 2018, the Company adopted Accounting Standards Codification (“ASC”), Topic 606, Revenue from Contracts with Customers, using the modified retrospective transition method. The adoption of ASC 606 did not have a material impact on the Company’s existing or new contracts as of January 1, 2018; therefore, no cumulative adjustment to beginning retained earnings was required as a result of adoption.

ASC 606 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To determine revenue recognition for arrangements within the scope of ASC 606, the Company performs the following five steps: (i) identify the contracts with customers; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when or as the company satisfies the performance obligations. ASC 606 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. Total revenues in the accompanying unaudited condensed consolidated statements of comprehensive income (loss) are presented net of sales-related taxes collected from guests and remitted or payable to government taxing authorities.

Admissions Revenue

Admissions revenue primarily consists of single-day tickets, annual or season passes or other multi-day or multi-park admission products.  As allowed by the practical expedient available to public companies under ASC 606, admission products with similar characteristics are analyzed using a portfolio approach for each separate park as the Company expects that the effects on the consolidated financial statements of applying this guidance to the portfolio does not differ materially from applying the guidance to individual contracts within the portfolio.  For single-day tickets, the Company recognizes revenue at a point in time, upon admission to the park.  Annual passes, season passes or other multi-day or multi-park passes allow guests access to specific parks over a specified time period. For these pass and multi-use products, revenue is deferred and recognized over the terms of the admission product based on estimated redemption rates for similar products and is adjusted periodically. The Company estimates a redemption rate using historical and forecasted growth rates and attendance trends by park for similar products.  Attendance trends factor in seasonality and are adjusted based on actual trends periodically. Revenue is recognized on a pro-rata basis based on the estimated allocated selling price of the admission product. For multi-day admission products, revenue is allocated based on the number of visits included in the pass and recognized ratably based on each admission into the theme park.  

The Company has also entered into agreements with certain external theme park, zoo and other attraction operators to jointly market and sell single and multi-use admission products. These joint products allow admission to both a Company park and an external park, zoo or other attraction. The agreements with the external partners specify the allocation of revenue to the Company from any jointly sold products. Whether the Company or the external partner sells the product, the Company’s portion of revenue is deferred until the first time the product is redeemed at one of its parks and recognized over its related use in a manner consistent with the Company’s own admission products.

8


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Additionally, the Company barters theme park admission products and sponsorship opportunities for advertising, employee recognition awards, and various other services. The fair value of the products or services is recognized into admissions revenue and related expenses at the time of the exchange and approximates the estimated fair value first of the goods or services provided then received, whichever is more readily determinable. Amounts included within admissions revenue with an offset to either selling, general and administrative expenses or operating expenses in the accompanying unaudited condensed consolidated statements of comprehensive income (loss) related to bartered ticket transactions were $5.7 million and $8.6 million, respectively, for the three and six months ended June 30, 2018, and $6.5 million and $11.0 million, respectively, for the three and six months ended June 30, 2017.

Deferred revenue primarily includes revenue associated with pass products and contract liability balances related to licensing and international agreements collected in advance of the Company’s performance and expected to be recognized in future periods. At June 30, 2018, $10.5 million is included in other liabilities in the accompanying unaudited condensed consolidated balance sheets related to the long-term portion of deferred revenue, of which $10.0 million relates to the Company’s international agreement, as discussed in the following section, which the Company expects to recognize over the term of the respective license agreement beginning when substantially all of the services have been performed, which is expected to be upon opening.  

The following table reflects the changes in deferred revenue for the six months ended June 30, 2018 and 2017:   

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Deferred revenue, including long-term portion as of January 1,

 

$

90,437

 

 

$

89,400

 

Additions

 

 

487,511

 

 

 

440,220

 

Revenue recognized during the period

 

 

(407,440

)

 

 

(370,222

)

Other adjustments

 

 

(2,047

)

 

 

(3,085

)

Deferred revenue, including long-term portion as of June 30,

 

 

168,461

 

 

 

156,313

 

Less: Deferred revenue, long-term portion, included in other liabilities

 

 

10,475

 

 

 

10,559

 

Deferred revenue, short-term portion as of June 30,

 

$

157,986

 

 

$

145,754

 

In accordance with the practical expedient available to public companies under ASC 606, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed. Additionally, the Company generally expenses sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within selling, general and administrative expenses.

Food, Merchandise and Other Revenue

Food, merchandise and other revenue primarily consists of culinary, merchandise and other in-park products and also includes other miscellaneous revenue which is not significant in the periods presented, including revenue related to the Company’s international agreements as discussed below.  The Company recognizes revenue for food, merchandise and other in-park products when the related products or services are received by the guests.  Certain admission products may also include bundled products at the time of purchase, such as culinary or merchandise items.  The Company conducts an analysis of bundled products to identify separate distinct performance obligations that are material in the context of the contract. For those products that are determined to be distinct performance obligations and material in the context of the contract, the Company allocates a portion of the transaction price to each distinct performance obligation using each performance obligation’s standalone price.  If the bundled product is related to a pass product and offered over time, revenue will be recognized over time accordingly.

International Agreements

In March 2017,Deferred revenue primarily includes revenue associated with pass products and contract liability balances related to licensing and international agreements collected in advance of the Company entered into a Park ExclusivityCompany’s performance and Concept Design Agreement (the “ECDA”) and a Center Concept and Preliminary Design Support Agreement (the “CDSA”) (collectively, the “ZHG Agreements”) with Zhonghong Holding, Co. Ltd. (“Zhonghong Holding”), an affiliate of Zhonghong Zhuoye Group Co., Ltd. (“ZHG Group”), a related party, to provide design, support and advisory services for various potential projects and grant exclusive rights in China, Taiwan, Hong Kong and Macau (the “Territory”). The Company analyzed the ZHG Agreements under ASC 606 and determined that the agreements should be combined for accounting purposes and the respective performance obligations should be combined into a single performance obligation which meets the criteriaexpected to be recognized over time.  Additionally, the services related to the agreements are provided ratably over the contract term, as such, the Company recognizes revenue under the ZHG Agreements on a straight line basis over the contractual term of the agreements including approximately $1.3in future periods. At both March 31, 2019 and December 31, 2018, $10.0 million and $2.5 million in the three and six months ended June 30, 2018, respectively, which is included in food, merchandise and other revenue liabilities in the accompanying unaudited condensed consolidated statementsbalance sheets related to the Company’s international agreement, as discussed in the following section, which the Company expects to recognize over the term of comprehensive income (loss). See further discussion in Note 9–Related Party Transactions.the respective license agreement beginning when substantially all of the services have been performed, which is expected to be upon opening.

9The following table reflects the Company’s deferred revenue balance as of March 31, 2019 and December 31, 2018:   


 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Deferred revenue, including long-term portion

 

$

161,253

 

 

$

111,181

 

Less: Deferred revenue, long-term portion, included in other liabilities

 

 

10,000

 

 

 

10,071

 

Deferred revenue, short-term portion

 

$

151,253

 

 

$

101,110

 

 

 

 

 

 

 

 

 

 

SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIESInternational Agreements

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company has also received $10.0 million in deferred revenue recorded in other liabilities related to a nonrefundable payment received from a partner in connection with a potential project in the Middle East (the “Middle East Project”) to provide certain services pertaining to the planning and design of the Middle East Project, with funding received expected to offset internal expenses.  Approximately $3.5$4.1 million and $3.8 million of costs incurred related to the Middle East Project are recorded in other assets in the accompanying unaudited condensed consolidated balance sheet as of June 30, 2018.March 31, 2019 and December 31, 2018, respectively.  The Company has recognized an asset for the costs incurred to fulfill the contract as the costs are specifically identifiable, enhance resources that will be used to satisfy performance obligations in the future and are expected to be recovered. The related deferred revenue and expense will begin to be recognized when substantially all of the services have been performed, which is expected to be upon opening of the park.performed. The Company continually monitors performance on the contract and will make adjustments, if necessary. The Middle East Project is subject to various conditions, including, but not limited to, the parties completing the design development and there is no assurance that the Middle East Project will be completed or advance to the next stages.

Goodwill and Other Indefinite-Lived Intangible Assets

Goodwill and other indefinite-lived intangible assets are not amortized, but instead reviewed for impairment at least annually on December 1, and as of an interim date should factors or indicators become apparent that would require an interim test, with ongoing recoverability based on applicable reporting unit overall financial performance and consideration of significant events or changes in the overall business environment or macroeconomic conditions. Such events or changes in the overall business environment could include, but are not limited to, significant negative trends or unanticipated changes in the competitive or macroeconomic environment.

As of June 30,In March 2017, the Company determinedentered into a triggering event occurred that requiredPark Exclusivity and Concept Design Agreement and a Center Concept and Preliminary Design Support Agreement (collectively, the “ZHG Agreements”) with Zhonghong Holding, Co. Ltd. (“Zhonghong Holding”), an interim goodwill impairment testaffiliate of ZHG Group, to provide design, support and advisory services for its SeaWorld Orlando reporting unit. Based on the test results,various potential projects and grant exclusive rights in China, Taiwan, Hong Kong and Macau through December 2019. In April 2019, the Company concluded thatterminated the SeaWorld Orlando reporting unit’s goodwill asZHG Agreements for non-payment of June 30, 2017 was fully impaired and recorded a non-cash goodwill impairment charge of $269.3 million in its unaudited condensed consolidated statement of comprehensive income (loss) duringundisputed amounts owed. For the three and six months ended June 30, 2017. Fair value forMarch 31, 2019 and 2018, the SeaWorld Orlando reporting unit was determined using the income approachCompany recorded approximately $1.7 million and represented a Level 3 fair value measurement measured on a non-recurring basis$1.3 million, respectively, in the fair value hierarchy due to the Company’s use of internal projectionsfood, merchandise and unobservable measurement inputs.  The remaining goodwill balance of $66.3 million as of June 30, 2018 and December 31, 2017 onother revenue in the accompanying unaudited condensed consolidated balance sheets relatesstatements of comprehensive loss related to the Company’s Discovery Cove reporting unit.        ZHG Agreements. See Note 10–Related-Party Transactions for additional disclosures.

8


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2. RECENT ACCOUNTING PRONOUNCEMENTS

The Company reviews new accounting pronouncements as they are issued or proposed by the Financial Accounting Standards Board (“FASB”).

Recently Implemented Accounting Standards

In February 2018,On January 1, 2019, the FASB issuedCompany adopted Accounting Standards UpdateCodification (“ASU”ASC”) 2018-02,842, Income Statement – Reporting Comprehensive Income (Topic 220): ReclassificationLeases.  The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right of Certain Tax Effects from Accumulated Other Comprehensive Income.  This ASU gives companiesuse assets and corresponding lease liabilities on the optionbalance sheet. The new guidance requires the Company to reclassifycontinue to retained earnings any tax effects related to items in accumulated other comprehensive incomeclassify leases as either operating or loss that are stranded due tofinancing, with classification affecting the Tax Cuts and Jobs Act (the “Tax Act”). Companies are able to early adopt this ASU in any interim or annual period for which financial statements have not yet been issued and apply it either (1)pattern of expense recognition in the period of adoption or (2) retrospectively to each period in which the income tax effects of the Tax Act related to items in accumulated other comprehensive income or loss are recognized. When adopted, the ASU requires all entities to make new disclosures, regardless of whether they elect to reclassify stranded amounts. Companies arestatement. The Company is also required to disclose qualitative and quantitative information about leasing arrangements to enable financial statement users to assess the amount, timing and uncertainty of cash flows arising from leases. The Company adopted ASC 842 using a modified retrospective method that did not require the prior period information to be restated.  ASC 842 also provides a number of optional provisions, known as practical expedients, which companies may elect to adopt to facilitate implementation.  The Company elected a package of practical expedients which, among other items, precludes the Company from needing to reassess 1) whether any expired or existing contracts are or contain leases, 2) the lease classification of any expired or existing leases, and 3) initial direct costs for any existing leases. The Company elected not they elected to reclassifyimplement the tax effectspractical expedient related to hindsight to determine lease terms.  Due to the Tax Act as well as their policyimplementation of selected practical expedients, there was no cumulative effect adjustment to beginning retained earnings. See Note 7–Leases for releasing income tax effects from accumulated other comprehensive income or loss.  The guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those annual reporting periods with early adoption permitted. additional disclosures.

On January 1, 2019, the Company also adopted the following Accounting Standards Updates (“ASUs”) which had no material impact on its unaudited condensed consolidated financial statements or disclosures:  

ASU 2018-09, Codification Improvements

ASU 2018-13, Fair Value Measurement (Topic 820)

ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract

ASU 2018-16, Derivatives and Hedging—Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes

During 2018, the Company elected to early adoptadopted the following ASUs:

ASU and applied the amendments in the period of adoption. As a result, the Company reclassified $1.1 million of “stranded” tax effects of the Tax Act from accumulated other comprehensive income (loss) to accumulated deficit in the accompanying unaudited condensed consolidated balance sheet and the accompanying unaudited condensed consolidated statements of changes in stockholders’ equity.  See Note 7Derivative Instruments and Hedging Activities for additional disclosure.  

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. - This ASU 2017-12 aims to improve reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and simplify the application of the hedge accounting guidance.  This ASU is effective for fiscal years beginning after December 15, 2018 and interim periods within those annual reporting periods with early adoption permitted.  For cash flow and net investment hedges existing as of the adoption date, the guidance requires a cumulative-effect adjustment as of the beginning of the fiscal year that an entity adopts the amendments; however, the presentation and disclosure guidance should be applied prospectively. The Company adopted ASU 2017-12 during the second quarter of 2018. The impact of the adoption was not material to the Company’s unaudited condensed consolidated financial statements; as a result, no

10


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

cumulative effect adjustment to beginning retained earnings was required. See Note 78Derivative Instruments and Hedging Activities for additional disclosure.  

In May 2017, the FASB issued ASU 2017-09, 2018-02, Compensation–Stock CompensationIncome Statement – Reporting Comprehensive Income (Topic 718)220): ScopeReclassification of Modification Accounting.Certain Tax Effects from Accumulated Other Comprehensive Income -  This ASU was issuedgives companies the option to provide clarityreclassify to retained earnings any tax effects related to items in accumulated other comprehensive income or loss that are stranded due to the Tax Cuts and reduce diversity in practice regardingJobs Act (the “Tax Act”). Companies are required to disclose whether or not they elected to reclassify the application of guidance ontax effects related to the modification of equity awards. The guidance is effectiveTax Act as well as their policy for annual reporting periods beginning after December 15, 2017, and interim periods within those annual reporting periods with early adoption permitted and should be applied prospectively to an award modified onreleasing income tax effects from accumulated other comprehensive income or after the adoption date. loss. The Company adopted this standard on January 1, 2018. The adoption ofelected to early adopt the ASU 2017-17 did not have a material impact on the Company’s unaudited condensed consolidated financial statements as the Company historically has accounted for all modifications in accordance with Topic 718 and has not been subject to the exception described under this ASU.

In November 2016, the FASB issued ASU 2016-18, Restricted Cash–a Consensus of the FASB Emerging Issues Task Force. This ASU requires companies to include restricted cash balances with cash and cash equivalent balances in the statement of cash flows. The guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those annual reporting periods with early adoption permitted, and should be applied using a retrospective transition method. The Company adopted this standard on January 1, 2018 usingand applied the retrospective transition method.  The adoptionamendments in the period of ASU 2016-18 decreased net cash usedadoption. As a result, the Company reclassified $1.1 million of “stranded” tax effects of the Tax Act from accumulated other comprehensive income (loss) to accumulated deficit in investing activities and increased cash, cash equivalents and restricted cash by $0.8 million when compared to the previously reported amounts in the accompanying unaudited condensed consolidated statement of cash flows forbalance sheet and the six months ended June 30, 2017.

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. ASU 2016-16 simplifies the income tax accounting of intra-entity transfers of an asset other than inventory by requiring an entity to recognize the income tax effect when the transfer occurs. The guidance is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods and early adoption is permitted. The Company adopted this standard on January 1, 2018 using a modified retrospective transition method. The adoption of ASU 2016-16 did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. This ASU provides guidance on the presentation and classification of eight specific cash flow issues that previously resulted in diversity in practice. The ASU is effective for annual periods beginning after December 15, 2017 and interim periods therein. The Company adopted this standard on January 1, 2018 using a retrospective transition method to each period presented. The adoption of ASU 2016-15 did not have a material impact on the Company’saccompanying unaudited condensed consolidated statements of cash flows.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirementschanges in Topic 605, Revenue Recognition. Under this ASU and subsequently issued amendments, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration expected to be received. Entities may use a full retrospective approach or report the cumulative effect as of the date of adoption. The Company adopted this standard and subsequently issued amendments on January 1, 2018, using the modified retrospective transition method. The adoption of ASU 2014-09 and its subsequently issued amendments did not have a material impact on the Company’s existing or new contracts as of January 1, 2018; therefore, no cumulative adjustment to beginning retained earnings was required as a result of adoption. See Note 1 “Description of the Business and Basis of Presentation” subtopic “Revenue Recognition” for additional disclosure.stockholders’ equity.

Recently Issued Accounting Standards

On February 25, 2016, the FASB issued ASU 2016-02, Leases.  This ASU establishes a new lease accounting model that, for many companies, eliminates the concept of operating leases and requires entities to record right-of-use assets and lease liabilities on the balance sheet for certain types of leases. Lessees and lessors are also required to disclose qualitative and quantitative information about leasing arrangements to enable financial statement users to assess the amount, timing and uncertainty of cash flows arising from leases. For leases with a term of twelve months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The ASU will be effective for annual periods beginning after December 15, 2018, and interim periods therein with early adoption permitted.  The Company is evaluating the timing of adoption of this guidance and currently expects to adopt this ASU on January 1, 2019.  The Company is still evaluating its lease arrangements and the impact of this ASU on its consolidated financial statements and related disclosures.  Based on its initial review, the Company expects its San Diego land lease, among other operating leases, to be recorded as a right-of-use asset with a corresponding lease liability, which could have a material effect on the Company’s consolidated balance sheet.  The Company does not expect the adoption of this ASU to have a material effect on its consolidated statements of comprehensive income (loss) or cash flows.  For more information regarding the Company’s commitments under long-term operating leases requiring annual minimum lease payments, refer to Note 15-Commitments and Contingencies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

119


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3. EARNINGS (LOSS)LOSS PER SHARE

Earnings (loss)Loss per share is computed as follows (in thousands, except per share data):follows:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

Net

Income

 

 

Shares

 

 

Per

Share

Amount

 

 

Net

Loss

 

 

Shares

 

 

Per

Share

Amount

 

 

Net

Loss

 

 

Shares

 

 

Per

Share

Amount

 

 

Net

Loss

 

 

Shares

 

 

Per

Share

Amount

 

 

 

(In thousands, except per share amounts)

 

Basic earnings (loss) per share

 

$

22,697

 

 

 

86,399

 

 

$

0.26

 

 

$

(175,850

)

 

 

85,745

 

 

$

(2.05

)

 

$

(40,147

)

 

 

86,305

 

 

$

(0.47

)

 

$

(236,979

)

 

 

85,560

 

 

$

(2.77

)

Effect of dilutive incentive-based awards

 

 

 

 

 

 

486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share

 

$

22,697

 

 

 

86,885

 

 

$

0.26

 

 

$

(175,850

)

 

 

85,745

 

 

$

(2.05

)

 

$

(40,147

)

 

 

86,305

 

 

$

(0.47

)

 

$

(236,979

)

 

 

85,560

 

 

$

(2.77

)

 

 

For the Three Months Ended March 31,

 

 

 

 

2019

 

 

2018

 

 

 

 

Net Loss

 

 

Shares

 

 

Per

Share

Amount

 

 

Net Loss

 

 

Shares

 

 

Per

Share

Amount

 

 

 

 

(In thousands, except per share amounts)

 

 

Basic loss per share

 

$

(37,020

)

 

 

83,354

 

 

$

(0.44

)

 

$

(62,844

)

 

 

86,209

 

 

$

(0.73

)

 

Effect of dilutive incentive-based awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(37,020

)

 

 

83,354

 

 

$

(0.44

)

 

$

(62,844

)

 

 

86,209

 

 

$

(0.73

)

 

 

In accordance with the Earnings Per Share Topic of the ASC, basic earnings (loss)loss per share is computed by dividing net income (loss)loss by the weighted average number of shares of common stock outstanding during the period (excluding treasury stock and unvested restricted stock). Shares of unvested restricted stock are eligible to receive dividends,dividends; if any;any, however, dividend rights will be forfeited if the award does not vest.  Accordingly, only vested shares of formerlyoutstanding restricted stock are included in the calculation of basic earnings per share. The weighted average number of repurchased shares during the period, if any, which are held as treasury stock, are excluded from shares of common stock outstanding.

Diluted earnings (loss)loss per share is determined using the treasury stock method based on the dilutive effect of unvested restricted shares, restricted stock units and certain shares of common stock that are issuable upon exercise of stock options. During the three months ended June 30, 2018, there were approximately 2,023,000 anti-dilutive shares of common stock excluded from the computation of diluted earnings per share.  There were approximately 3,882,0001,893,000 and 5,178,000 potentially dilutive shares excluded from the computation of diluted loss per share during the six months ended June 30, 2018 and 2017, respectively, and approximately 5,435,0004,495,000 potentially dilutive shares excluded from the computation of diluted loss per share during the three months ended June 30, 2017,March 31, 2019 and 2018, respectively, as their effect would have been anti-dilutive due to the Company’s net loss in those periods.  The Company’s outstanding performance-vesting restricted awards of approximately 1,950,0002,295,000 and 2,570,0002,730,000 as of June 30,March 31, 2019 and 2018, and 2017, respectively, are considered contingently issuable shares and are excluded from the calculation of diluted earnings (loss)loss per share until the performance measure criteria is met as of the end of the reporting period.

4. INCOME TAXES

Income tax expense or benefit is recognized based on the Company’s estimated annual effective tax rate which is based upon the tax rate expected for the full calendar year applied to the pretax income or loss of the interim period. The Company’s consolidated effective tax rate for the three and six months ended June 30,March 31, 2019 and 2018 was 34.6%29.0% and 21.9%27.0%, respectively, and differs from the recently enactedthe effective statutory federal income tax rate of 21%21.0% primarily due to state income taxes and other permanent items primarily related to nondeductible settlement and equity-based compensation.  The Company’s consolidated effective tax rate for the three and six months ended June 30, 2017 was 27.4% and 31.3%, respectively, and differs from the previously effective statutory federal income tax rate of 35% primarily due to state income taxes and other permanent items, primarily related to nondeductible goodwill impairment and equity-based compensation.  items.

The Company has determined that there are no positions currently taken that would rise to a level requiring an amount to be recorded or disclosed as an unrecognized tax benefit. If such positions do arise, it is the Company’s intent that any interest or penalty amount related to such positions will be recorded as a component of the income tax provision (benefit) in the applicable period.

On5. OTHER ACCRUED LIABILITIES

Other accrued liabilities at March 31, 2019 and December 22, 2017,31, 2018, consisted of the United States enacted the Tax Act which makes significant modificationsfollowing:

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Self-insurance reserve

 

$

6,895

 

 

$

6,895

 

Accrued property taxes

 

 

2,910

 

 

 

 

Accrued interest

 

 

1,095

 

 

 

490

 

Dividends

 

 

23

 

 

 

84

 

Other

 

 

18,142

 

 

 

15,597

 

Total other accrued liabilities

 

$

29,065

 

 

$

23,066

 

As of March 31, 2019 and December 31, 2018, other liabilities above include $11.5 million related to the provisions of the Internal Revenue Code, including but not limited to a corporate tax rate decrease from 35% to 21% effective January 1, 2018.  The Company has calculated the impact of the Tax ActEZPay plan legal settlement (see further discussion in accordance with its current interpretationNote 11–Commitments and available guidance, particularly as it relates to the future deductibility of executive compensation items and state conformity to the Tax Act.Contingencies).  

1210


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

5. OTHER ACCRUED LIABILITIES6. LONG-TERM DEBT

Other accrued liabilities at June 30, 2018Long-term debt, net, as of March 31, 2019 and December 31, 2017,2018 consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Accrued property taxes

 

$

6,948

 

 

$

1,280

 

Accrued interest

 

 

579

 

 

 

6,078

 

Self-insurance reserve

 

 

7,123

 

 

 

7,084

 

Other

 

 

18,051

 

 

 

5,170

 

Total other accrued expenses

 

$

32,701

 

 

$

19,612

 

 

 

March 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

 

Term B-5 Loans (effective interest rate of 5.50% and 5.52% at

   March 31, 2019 and December 31, 2018, respectively)

 

$

1,519,513

 

 

$

1,523,389

 

Revolving credit facility (effective interest rate of 5.16% and

   5.17% at March 31, 2019 and December 31, 2018, respectively)

 

 

65,000

 

 

 

30,000

 

Total long-term debt

 

 

1,584,513

 

 

 

1,553,389

 

Less discounts

 

 

(6,100

)

 

 

(6,564

)

Less debt issuance costs

 

 

(6,206

)

 

 

(6,641

)

Less current maturities

 

 

(80,505

)

 

 

(45,505

)

Total long-term debt, net

 

$

1,491,702

 

 

$

1,494,679

 

As of June 30, 2018, other liabilities above include $11.5 million and $4.0 million related to proposed legal settlements, both further described in Note 10–Commitments and Contingencies.  As of December 31, 2017, accrued interest above includes $5.1 million relating to the Company’s fourth quarter 2017 interest payable on its Term B-2 Loans, which was paid on January 5, 2018.  

6. LONG-TERM DEBT

Long-term debt as of June 30, 2018 and December 31, 2017 consisted of the following:

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

(In thousands)

 

Term B-5 Loans (effective interest rate of 5.09% and 4.69% at June 30, 2018 and December 31, 2017, respectively)

 

$

985,827

 

 

$

990,819

 

Term B-2 Loans (effective interest rate of 4.34% and 3.94% at June 30, 2018 and December 31, 2017, respectively)

 

 

547,365

 

 

 

554,227

 

Revolving credit facility (effective interest rate of 4.24% at December 31, 2017)

 

 

 

 

 

15,000

 

Total long-term debt

 

 

1,533,192

 

 

 

1,560,046

 

Less discounts

 

 

(7,780

)

 

 

(8,685

)

Less debt issuance costs

 

 

(7,639

)

 

 

(9,045

)

Less current maturities

 

 

(23,707

)

 

 

(38,707

)

Total long-term debt, net

 

$

1,494,066

 

 

$

1,503,609

 

SEA is the borrower under the senior secured credit facilities as amended pursuant to a credit agreement (the “Existing Credit Agreement”) dated as of December 1, 2009, as the same may be amended, restated, supplemented or modified from time to time (the “Senior Secured Credit Facilities”). On MarchOctober 31, 2017,2018, SEA entered into a refinancing amendment, Amendment No. 89 (the “Amendment”), to its Existing“Amended Credit Agreement.  In connection with the Amendment, SEA borrowed $998.3 million of additional term loans (the “Term B-5 Loans”) of which the proceeds, along with cash on hand, were used to redeem all of the then outstanding principal of the Term B-3 loans (the “Term B-3 Loans”), with a principal amount equal to $244.7 million and a portion of the outstanding principal of the Term B-2 loans (the “Term B-2 Loans”), with a principal amount equal to $753.6 million, and pay other fees, costs and expenses in connection with the Amendment and related transactions. Additionally, pursuant to the Amendment, SEA terminated the existing revolving credit commitments and replaced them with a new tranche with an aggregate commitment amount of $210.0 million (the “Revolving Credit Facility”Agreement”).

In connection with the issuance of the Term B-5 Loans, SEA recorded a discount of $5.0 million and debt issuance costs of $0.04 million during the six months ended June 30, 2017. Additionally, SEA wrote-off debt issuance costs of $8.0 million, which is included in loss on early extinguishment of debt and write-off of discounts and debt issuances costs in the accompanying unaudited condensed consolidated statements of comprehensive income (loss) during the six months ended June 30, 2017. See discussion in the Senior Secured Credit Facilities section which follows for further information.

Debt issuance costs and discounts are amortized to interest expense using the effective interest method over the term of the related debt and are included in long-term debt, net, in the accompanying unaudited condensed consolidated balance sheets. Unamortized debt issuance costs and discounts for the Term B-5 Loans, Term B-2 Loans and Revolving Credit Facility were $10.9 million, $2.6 million and $1.9 million, respectively, at June 30, 2018. Unamortized debt issuance costs and discounts for the Term B-5 Loans, Term B-2 Loans and Revolving Credit Facility were $11.9 million, $3.3 million and $2.5 million, respectively, at December 31, 2017.

13


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2018, SEA was in compliance with all covenants contained in the documents governing the Senior Secured Credit Facilities.

Senior Secured Credit Facilities

As of June 30, 2018,March 31, 2019, the Senior Secured Credit Facilities consisted of $985.8 million$1.52 billion in Term B-5 Loans which will mature on March 31, 2024 $547.4 million in Term B-2 Loans which will mature on May 14, 2020, and thea $210.0 million Revolvingrevolving credit facility (the “Revolving Credit Facility,Facility”), of which $65.0 million was not drawn uponoutstanding as of June 30, 2018.  The Revolving Credit Facility will mature on the earlier of (a) March 31, 2022 and (b) the 91st day prior to the earlier of (1) the maturity of the Term B-2 Loans with an aggregate principal amount greater than $50.0 million and (2) the maturity date of any indebtedness incurred to refinance the Term B-2 Loans with an aggregate principal amount greater than $50.0 million.2019. The outstanding balance underon the Revolving Credit Facility was included in current maturities of long-term debt in the accompanying unaudited condensed consolidated balance sheetsheets as of March 31, 2019 and December 31, 20172018, due to the Company’s intent to repay the borrowings within the following twelve month period.

The Term B-2 Loans amortize in equal quarterly installments in an aggregate annual amount equal  Subsequent to 1.0%March 31, 2019, SEA repaid a net of the original principal amount of the Term B-2 Loans on May 14, 2013, with the balance due$40.0 million on the final maturity date of May 14, 2020. Revolving Credit Facility.

The Term B-5 Loans amortize in equal quarterly installments in an aggregate annual amount equal to 1.0%1.015% of the original principal amount of the Term B-5 Loans outstanding on March 31, 2017,the Effective Date, with the balance duepayable on the final maturity date of March 31, 2024.date. SEA may voluntarily repay amounts outstanding under the Senior Secured Credit Facilities at any time without premium or penalty, other than customary “breakage” costs with respect to LIBOR loans.

SEA is also required to prepay the outstanding Term B-2 Loans and Term B-5 Loans, subject to certain exceptions, with

(i)

50% of SEA’s annual “excess cash flow” (with step-downs to 25% and 0%, as applicable, based upon achievement by SEA of a certain secured net leverage ratio), subject to certain exceptions;

(ii)

100% of the net cash proceeds of certain non-ordinary course asset sales or other dispositions subject to reinvestment rights and certain exceptions; and

(iii)

100% of the net cash proceeds of any incurrence of debt by SEA or any of its restricted subsidiaries, other than debt permitted to be incurred or issued under certain circumstances, as defined in the Senior Secured Credit Facilities.

Notwithstanding any of the foregoing, each lender of term loans has the right to reject its pro rata share of mandatory prepayments described above, in which case SEA may retain the amounts so rejected. The foregoing mandatory prepayments will be applied pro rata to installments of term loans in direct order of maturity. During the first quarter of 2017, the Company made a mandatory prepayment of approximately $6.3 million based on its excess cash flow calculation as of December 31, 2016. Approximately $3.5 million of the mandatory prepayment was accepted by the lenders and applied ratably to the Term B-2 and Term B-3 Loans prior to the Amendment on March 31, 2017, and the remainder of $2.8 million was applied as a voluntary prepayment to the Term B-2 Loans in the three months ended June 30, 2017. There were no mandatory prepayments made during the three or six months ended June 30, 2018.

As of June 30, 2018,March 31, 2019, SEA had approximately $21.3 million of outstanding letters of credit and $65.0 million outstanding on its Revolving Credit Facility leaving approximately $188.7$123.7 million available for borrowing.

Restrictive Covenants

The Senior Secured Credit Facilities contain a number of customary negative covenants. Such covenants, among other things, restrict, subject to certain exceptions, the ability of SEA and its restricted subsidiaries to incur additional indebtedness; make guarantees; create liens on assets; enter into sale and leaseback transactions; engage in mergers or consolidations; sell assets; make fundamental changes; pay dividends and distributions or repurchase SEA’s capital stock; make investments, loans and advances, including acquisitions; engage in certain transactions with affiliates; make changes in the nature of the business; and make prepayments of junior debt. The Senior Secured Credit Facilities also contain covenants requiring SEA to limit annual capital expenditures, and maintain a maximum total net leverage ratio and a minimum interest coverage ratio. All of the net assets of SEA and its consolidated subsidiaries are restricted and there are no unconsolidated subsidiaries of SEA.

14The Amended Credit Agreement removed all previous financial covenants on the Term B-5 Loans. The Revolving Credit Facility requires that the Company comply with a springing maximum first lien secured leverage ratio of 6.25x to be tested as of the last day of any fiscal quarter, solely to the extent that on such date the aggregate amount of funded loans and letters of credit (excluding undrawn letters of credit in an amount not to exceed $30.0 million and cash collateralized letters of credit) under the Revolving Credit Facility exceeds an amount equal to 35% of the then outstanding commitments under the Revolving Credit Facility.

As of March 31, 2019, SEA was in compliance with all covenants contained in the documents governing the Senior Secured Credit Facilities.

11


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The Senior Secured Credit Facilities permit restricted payments in an aggregate amount per annum equal to the sum of (A) $25.0 million plus (B) an amount, if any, equal to (1) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment, is no greater than 3.50 to 1.00, an unlimited amount, (2) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.00 to 1.00 and greater than 3.50 to 1.00, the greater of (a) $95.0 million and (b) 7.50% of Market Capitalization (as defined in the Senior Secured Credit Facilities), (3) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 4.50 to 1.00 and greater than 4.00 to 1.00, $95.0 million and (4) if the total net leverage ratio on a pro forma basis after giving effect to the payment of any such restricted payment is no greater than 5.00 to 1.00 and greater than 4.50 to 1.00, $65.0 million.

As of June 30, 2018,March 31, 2019, the total net leverage ratio as calculated under the Senior Secured Credit Facilities was 4.353.51 to 1.00, which resultswould result in the Company having a $120approximately $185.0 million available capacity for restricted payments.  However, the available capacity for restricted payments in 2018. The amount available for dividend declarations, share repurchases and certain other restricted payments under the covenant restrictions in the debt agreements adjustsis recalculated at the beginning of each quarter, or upon declaration of a restricted payment, as set forth above. The total net leverage ratio as calculated underin the Senior Secured Credit Facilities is not permitted to be greater than 5.75 to 1.00 as of the last day of any fiscal quarter.credit agreement. 

Long-term debt as of June 30, 2018at March 31, 2019 is repayable as follows, and does not include the impact of any future voluntary prepayments:prepayments. The outstanding balance under the Revolving Credit Facility is included in current maturities of long-term debt in the accompanying unaudited condensed consolidated balance sheet as of March 31, 2019.

Years Ending December 31:

 

(In thousands)

 

2018

 

$

11,853

 

2019

 

 

23,707

 

Years Ending December 31,

 

(In thousands)

 

Remainder of 2019

 

$

76,629

 

2020

 

 

536,763

 

 

 

15,505

 

2021

 

 

9,983

 

 

 

15,505

 

2022

 

 

9,983

 

 

 

15,505

 

2023

 

 

15,505

 

Thereafter

 

 

940,903

 

 

 

1,445,864

 

Total

 

$

1,533,192

 

 

$

1,584,513

 

Interest Rate Swap Agreements

As of June 30, 2018,March 31, 2019, the Company has five interest rate swap agreements (the “Interest Rate Swap Agreements”) which effectively fix the interest rate on the LIBOR-indexed interest payments associated with $1.0 billion of SEA’s outstanding long-term debt. The Interest Rate Swap Agreements became effective on September 30, 2016; have a total notional amount of $1.0 billion; mature on May 14, 2020; require the Company to pay a weighted-average fixed rate of 2.45% per annum; provide that the Company receives a variable rate of interest based upon the greater of 0.75% or the BBA LIBOR; and have interest settlement dates occurring on the last day of March, June, September December, March and JuneDecember through maturity.

SEA designated the Interest Rate Swap Agreements above as qualifying cash flow hedge accounting relationships as further discussed in Note 7–8–Derivative Instruments and Hedging Activities which follows.

Cash paid for interest relating to the Senior Secured Credit Facilities and the Interest Rate Swap Agreements, net of amounts capitalized, as applicable, was $43.7$20.1 million and $48.5$24.0 million in the sixthree months ended June 30,March 31, 2019 and 2018, and 2017, respectively. Cash paid for interest in the sixthree months ended June 30,March 31, 2018, includes $5.1 million relating to the Company’s fourth quarter 2017 interest payable on its Senior Secured Credit Facilities which was paid on January 5, 2018. Cash paid for interest

7. LEASES

The Company adopted ASC 842, Leases, as of January 1, 2019 using the modified retrospective approach and elected the “Comparatives Under 840 Option” allowing the Company to not recast comparative periods in the sixperiod of adoption but present those periods under historical requirements of ASC 840.  The Company has land, warehouse and office space, and equipment leases which are classified as either operating or financing obligations.

Under the provisions of ASC 842, right to use assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date.  Lease terms may include options to renew when it is reasonably certain that the Company will exercise that option.  Lease expense for lease payments is recognized on a straight-line basis over the term of the operating lease.

12


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The present value of future minimum lease payments is calculated using the interest rate implicit in the lease or, if that rate cannot be readily determined, its incremental borrowing rate, which reflects the rate of interest the Company would pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. As most of the Company’s leases do not provide an implicit rate, the Company uses incremental borrowing rates based on the information available at commencement date in determining the present value of the lease payments. In calculating the incremental borrowing rates, the Company considered recent ratings from credit agencies, recent trading prices on the Company’s debt, and current lease demographic information. The Company used the incremental borrowing rates on December 31, 2018 for newly recognized operating leases that commenced prior to that date. The Company applies the incremental borrowing rates at a portfolio level based on lease terms.

The Company has elected not to recognize on the balance sheet leases with an initial and expected term of 12 months ended June 30, 2017 includes $12.9 million relatingor less, instead lease expense is recognized for these short-term leases on a straight-line basis over the lease term. For lease agreements entered into or reassessed upon adoption of ASC 842, the Company has elected to combine lease and non-lease components for each class of underlying asset based on a practical expedient permitted under ASC 842.

Some of the Company’s leases include one or more options to renew, with renewal terms that can extend the lease term from one to 10 years or more. The exercise of lease renewal options is at the Company’s sole discretion. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or a purchase option reasonably certain of exercise.

Certain of the Company’s lease agreements include rental payments based on a percentage of sales over contractual levels and others include rental payments adjusted periodically for inflation. These variable lease payments are typically recognized when the underlying event occurs and are included in operating expenses in the Company's unaudited condensed consolidated statements of comprehensive loss in the same line item as the expense arising from fixed lease payments. The Company’s lease agreements do not contain any material residual value guarantees, material restrictive covenants or material variable lease costs other than those described below related to the Company’s fourth quarter 2016 interest payableland lease.

The Company has a land lease which consists of a long-term lease with the City of San Diego covering approximately 190 acres, including approximately 17 acres of water in Mission Bay Park, California (the “Premises”). Under the terms of the lease, the Premises must be used as a marine park facility and related uses. In addition, the Company may not operate another marine park facility within a radius of 560 miles from the City of San Diego. The annual rent under the lease is variable and calculated on its Senior Secured Credit Facilitiesthe basis of a specified percentage of the Company’s gross income from the Premises, or the minimum yearly rent, whichever is greater. The current lease term for the Premises ends in June 2048 with a corresponding lease liability being amortized using an estimated incremental borrowing rate of 8.2%.  The minimum yearly rent is adjusted every three years to an amount equal to 80% of the average accounting year rent actually paid for the three previous years. The current minimum yearly rent is approximately $10.4 million, which was paidis subject to adjustment on January 3, 2017.1, 2020. Actual payments may vary from the annual straight-line minimum base rent based on shift of seasonal performance results. Rent payments related to the Premises for the three months ended March 31, 2019 were approximately $1.7 million. Upon adoption of ASC 842, the Company also reclassified a favorable lease asset net balance of $14.0 million related to the Premises from other intangible assets, net, to right of use assets-operating on the accompanying unaudited condensed consolidated balance sheet as of March 31, 2019.

7.The tables below present the lease balances and their classification on the accompanying unaudited condensed consolidated balance sheets as of March 31, 2019 and December 31, 2018:

 

 

 

 

March 31,

 

Leases

 

Classification

 

2019

 

Assets

 

 

 

(In thousands)

 

Operating leases

 

Right of use assets - operating

 

$

145,807

 

Financing leases

 

Other assets, net

 

 

3,990

 

Total lease assets

 

 

 

$

149,797

 

Liabilities

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

Operating lease obligations

 

 

4,118

 

Financing leases

 

Other accrued liabilities

 

 

693

 

Noncurrent

 

 

 

 

 

 

Operating leases

 

Long-term operating lease obligations

 

 

128,119

 

Financing leases

 

Other liabilities

 

 

3,333

 

Total lease liabilities

 

 

 

$

136,263

 

13


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

December 31,

 

Leases

 

Classification

 

2018

 

Assets

 

 

 

(In thousands)

 

Favorable lease asset

 

Other intangible assets, net

 

$

13,961

 

Capital leases

 

Property and equipment, at cost

 

 

3,066

 

Capital leases, accumulated depreciation

 

Accumulated depreciation

 

 

(122

)

Total lease assets

 

 

 

 

16,905

 

Liabilities

 

 

 

 

 

 

Current

 

 

 

 

 

 

Capital leases

 

Other accrued liabilities

 

$

143

 

Noncurrent

 

 

 

 

 

 

Capital leases

 

Other liabilities

 

 

2,822

 

Total lease liabilities

 

 

 

$

2,965

 

The table below presents the lease costs and their classification on the accompanying unaudited condensed consolidated statements of comprehensive loss for the three months ended March 31, 2019:

Lease Cost

 

Classification

 

(In thousands)

 

Operating lease cost

 

Operating expenses

 

$

2,758

 

Operating lease cost

 

Selling, general and administrative expenses

 

 

137

 

Financing lease cost

 

 

 

 

 

 

Amortization of leased assets

 

Depreciation and amortization

 

 

184

 

Interest on lease liabilities

 

Interest expense

 

 

40

 

Net lease cost

 

 

 

$

3,119

 

In addition to the operating lease costs above, short term rent expense for the three months ended March 31, 2019 was approximately $0.8 million and is included in operating expenses and selling, general and administrative expenses on the accompanying unaudited condensed consolidated statements of comprehensive loss.

The table below presents the Company’s lease maturities as of March 31, 2019:

 

 

Operating leases

 

 

 

 

 

Years Ending December 31,

 

Land lease

 

 

Other operating leases

 

 

Total operating leases

 

 

Financing leases

 

 

 

(In thousands)

 

Remainder of 2019

 

$

7,801

 

 

$

3,109

 

 

$

10,910

 

 

$

622

 

2020

 

 

10,401

 

 

 

3,824

 

 

 

14,225

 

 

 

825

 

2021

 

 

10,401

 

 

 

3,478

 

 

 

13,879

 

 

 

332

 

2022

 

 

10,401

 

 

 

2,497

 

 

 

12,898

 

 

 

208

 

2023

 

 

10,401

 

 

 

1,954

 

 

 

12,355

 

 

 

204

 

2024

 

 

10,401

 

 

 

1,740

 

 

 

12,141

 

 

 

201

 

Thereafter

 

 

244,431

 

 

 

2,993

 

 

 

247,424

 

 

 

2,593

 

Total lease payments

 

 

304,237

 

 

 

19,595

 

 

 

323,832

 

 

 

4,985

 

Less: Imputed Interest

 

 

(188,224

)

 

 

(3,371

)

 

 

(191,595

)

 

 

(959

)

Present value of lease liabilities

 

$

116,013

 

 

$

16,224

 

 

$

132,237

 

 

$

4,026

 

Operating lease payments include approximately $8.2 million related to options to extend lease terms that are reasonably certain of being exercised.

14


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The table below presents the future minimum lease payments for long-term non-cancellable operating and financing leases under ASC 840 as of December 31, 2018:

Years Ending December 31,

 

Operating leases

 

 

Financing leases

 

 

 

(In thousands)

 

2019

 

$

16,578

 

 

$

231

 

2020

 

 

14,179

 

 

 

226

 

2021

 

 

13,111

 

 

 

220

 

2022

 

 

11,416

 

 

 

208

 

2023

 

 

10,479

 

 

 

204

 

Thereafter

 

 

265,234

 

 

 

2,794

 

Total lease payments

 

$

330,997

 

 

 

3,883

 

Less: Interest

 

 

 

 

 

 

(918

)

Total principal payable on financing leases

 

 

 

 

 

$

2,965

 

The table below presents the weighted average remaining lease terms and applicable discount rates as of March 31, 2019:

Lease term and discount rate

Weighted average remaining lease term (years)

Operating leases

26.41

Financing leases

14.19

Weighted average discount rate

Operating leases

8.10

%

Financing leases

4.19

%

The table below presents the cash flows and supplemental information associated with the Company’s leasing activities for the three months ended March 31, 2019:

Other Information

 

(In thousands)

 

Operating cash flows from operating leases

 

$

2,764

 

Operating cash flows from financing leases

 

$

40

 

Financing cash flows from financing leases

 

$

168

 

Right of use assets obtained in exchange for financing lease obligations

 

$

1,230

 

Right of use assets obtained in exchange for operating lease obligations

 

$

133,297

 

All long-lived assets, including right to use assets associated with leases, are reviewed for impairment upon the occurrence of events or changes in circumstances that would indicate that the carrying value of the assets may not be recoverable. The measurement of an impairment loss to be recognized is based upon the difference between the estimated fair value and the carrying amounts of the assets. Fair value is generally determined based upon a discounted cash flow analysis.

8. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings. The Company does not speculate using derivative instruments.

As of June 30, 2018March 31, 2019 and December 31, 2017,2018, the Company did not have any derivatives outstanding that were not designated in hedge accounting relationships.

15


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. During the three and six months ended June 30,March 31, 2019 and 2018, and 2017, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt.

As of June 30, 2018,March 31, 2019, the Company has five Interest Rate Swap Agreements that mature on May 14, 2020, which effectively fix the interest rate on LIBOR-indexed interest payments associated with $1.0 billion of SEA’s outstanding long-term debt.  

The interest rate swap agreements are designated as cash flow hedges of interest rate risk.  The changes in the fair value of derivatives designated and that qualify as cash flow hedges isare recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next 12 months, the Company estimates that an additional $1.1$0.5 million will be reclassified as a reduction to interest income.expense.

Tabular Disclosure of Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the unaudited condensed consolidated balance sheets as of June 30, 2018March 31, 2019 and December 31, 2017:2018:

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Asset Derivatives

 

 

Asset Derivatives

 

 

As of June 30, 2018

 

 

As of December 31, 2017

 

 

As of March 31, 2019

 

 

As of December 31, 2018

 

 

Balance Sheet

Location

 

Fair Value

 

 

Balance Sheet

Location

 

Fair Value

 

 

Balance Sheet

Location

 

Fair Value

 

 

Balance Sheet

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

(In thousands)

 

 

(In thousands)

 

Interest rate swap agreements

 

Other assets

 

$

5,201

 

 

Other liabilities

 

$

8,455

 

 

Other assets

 

$

301

 

 

Other assets

 

$

3,109

 

Total derivatives designated as hedging instruments

 

 

 

$

5,201

 

 

 

 

$

8,455

 

 

 

 

$

301

 

 

 

 

$

3,109

 

Tabular Disclosure of the Effect of Derivative Instruments on the Statements of Comprehensive Income (Loss)Loss

The table below presents the pretax effect of the Company’s derivative financial instruments onin the unaudited condensed consolidated statements of comprehensive income (loss)loss for the three and six months ended June 30, 2018March 31, 2019 and 2017:2018:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Derivatives in Cash Flow Hedging Relationships:

 

(In thousands)

 

Gain related to effective portion of derivatives recognized in accumulated other comprehensive income (loss)

 

$

3,777

 

 

$

2,130

 

 

$

15,893

 

 

$

9,768

 

(Loss) related to effective portion of derivatives reclassified from accumulated other comprehensive income (loss) to interest expense

 

$

(383

)

 

$

(3,305

)

 

$

(2,234

)

 

$

(6,941

)

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Derivatives in Cash Flow Hedging Relationships:

 

(In thousands)

 

(Loss) gain related to effective portion of derivatives recognized in accumulated other comprehensive loss

 

$

(1,953

)

 

$

12,116

 

Loss related to effective portion of derivatives reclassified from accumulated other comprehensive loss to interest expense

 

$

(855

)

 

$

(1,851

)

 

Credit Risk-Related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

16


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Changes in Accumulated Other Comprehensive Income (Loss)

The following table reflects the changes in accumulated other comprehensive income (loss) for the sixthree months ended June 30, 2018,March 31, 2019, net of tax:tax: 

 

 

Gains (Losses) on

Cash Flow Hedges

 

Accumulated other comprehensive income (loss):

 

(In thousands)

 

Accumulated other comprehensive loss at December 31, 2017

 

$

(5,076

)

Effects of adoption of ASU 2018-02

 

$

(1,094

)

Other comprehensive income before reclassifications

 

 

11,597

 

Amounts reclassified from accumulated other comprehensive income to interest expense

 

 

(1,630

)

Unrealized gain on derivatives, net of tax

 

 

9,967

 

Accumulated other comprehensive income at June 30, 2018

 

$

3,797

 

Accumulated other comprehensive income (loss) (In thousands):

 

 

 

 

 

Income (Losses) on

Cash Flow Hedges

 

Accumulated other comprehensive income at December 31, 2018

 

 

 

 

 

$

2,284

 

Other comprehensive loss before reclassifications

 

 

(1,435

)

 

 

 

 

Amounts reclassified from accumulated other comprehensive income to interest expense

 

 

(629

)

 

 

 

 

Unrealized loss on derivatives, net of tax

 

 

 

 

 

 

(2,064

)

Accumulated other comprehensive income at March 31, 2019

 

 

 

 

 

$

220

 

 

8.9. FAIR VALUE MEASUREMENTS

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement is required to be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity.  The standard describes three levels of inputs that may be used to measure fair value:  

Level 1- Quoted prices for identical instruments in active markets.

Level 2- Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.  

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The Company has determined that the majority of the inputs used to value its derivative financial instruments using the income approach fall within Level 2 of the fair value hierarchy. The Company uses readily available market data to value its derivatives, such as interest rate curves and discount factors. ASC 820, Fair Value Measurement also requires consideration of credit risk in the valuation. The Company uses a potential future exposure model to estimate this credit valuation adjustment (“CVA”). The inputs to the CVA are largely based on observable market data, with the exception of certain assumptions regarding credit worthiness which make the CVA a Level 3 input. Based on the magnitude of the CVA, it is not considered a significant input and the derivatives are classified as Level 2. Of the Company’s long-term obligations, the Term B-2 Loans and Term B-5 Loans are classified in Level 2 of the fair value hierarchy as of June 30, 2018March 31, 2019 and December 31, 2017.2018. The fair value of the term loans as of June 30, 2018March 31, 2019 and December 31, 20172018 approximate their carrying value, excluding unamortized debt issuance costs and discounts, due in part to the variable nature of the underlying interest rates and the frequent intervals at which such interest rates are reset.

There were no transfers between Levels 1, 2 or 3 during the three and six months ended June 30, 2018.March 31, 2019.  The following table presents the Company’s estimated fair value measurements and related classifications for assets and liabilities measured on a recurring basis as of June 30, 2018:March 31, 2019:

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

June 30,

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

March 31,

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2018

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2019

 

Assets:

(In thousands)

 

(In thousands)

 

Derivative financial instruments (a)

$

 

 

$

5,201

 

 

$

 

 

$

5,201

 

$

 

 

$

301

 

 

$

 

 

$

301

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term obligations (b)

$

 

 

$

1,533,192

 

 

$

 

 

$

1,533,192

 

$

 

 

$

1,584,513

 

 

$

 

 

$

1,584,513

 

17


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(a)

Reflected at fair value in the unaudited condensed consolidated balance sheet as other assets of $5.2 million.$0.3 million as of March 31, 2019.

(b)

Reflected at carrying value, net of unamortized debt issuance costs and discounts, in the unaudited condensed consolidated balance sheet as current maturities of long-term debt of $23.7$80.5 million and long-term debt of $1.494$1.492 billion as of June 30, 2018.March 31, 2019.

17


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

There were no transfers between Levels 1, 2 or 3 during the year ended December 31, 2017. The Company did not have any assets measured on a recurring basis at fair value as of December 31, 2017.2018.  The following table presents the Company’s estimated fair value measurements and related classifications for liabilities measured on a recurring basis as of December 31, 2017:

2018:

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2017

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2018

 

Assets:

(In thousands)

 

Derivative financial instruments (a)

$

 

 

$

3,109

 

 

$

 

 

$

3,109

 

Liabilities:

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments (a)

$

 

 

$

8,455

 

 

$

 

 

$

8,455

 

Long-term obligations (b)

$

 

 

$

1,560,046

 

 

$

 

 

$

1,560,046

 

$

 

 

$

1,553,389

 

 

$

 

 

$

1,553,389

 

(a)

Reflected at fair value in the unaudited condensed consolidated balance sheet as other liabilitiesassets of $8.5 million.$3.1 million as of December 31, 2018.

(b)

Reflected at carrying value, net of unamortized debt issuance costs and discounts, in the unaudited condensed consolidated balance sheet as current maturities of long-term debt of $38.7$45.5 million and long-term debt of $1.504$1.495 billion as of December 31, 2017.2018.

9.

10. RELATED-PARTY TRANSACTIONS

ZHG Agreements

On May 8, 2017 an affiliate of ZHG Group, Sun Wise (UK) Co., LTD (“ZHG” or “Buyer”) acquired approximately 21% of the outstanding shares of common stock of the Company (the “ZHG Transaction”) from several limited partnerships (the “Seller”) ultimately owned by affiliates of the Blackstone Group L.P. (“Blackstone”) and certain co-investors, pursuant to a stock purchase agreement between ZHG and Seller (the “Stock Purchase Agreement”). In connection with the ZHG Transaction, Sellers reimbursed the Company for approximately $4.0 million of related costs and expenses incurred by the Company during fiscal year 2017.

In March 24, 2017, the Company entered into the ZHG Agreements with Zhonghong Holding, an affiliate of ZHG Group.  Zhonghong Zhuoye Group Co., Ltd., who at the time owned approximately 21% of the outstanding shares of the Company.  See Note 1Description of Business and Basis of Presentation for further details.  In exchange for providing services underApril 2019, the Company terminated the ZHG Agreements for non-payment of undisputed amounts owed. For the three months ended March 31, 2019 and 2018, the Company is expected to receive fees as well as a travel stipend per year through 2019.  The Company recognizes revenue under the ZHG Agreements on a straight-line basis over the contractual term of the agreements includingrecorded approximately $2.5$1.7 million and $1.3 million, respectively, in the six months ended June 30, 2018food, merchandise and 2017, respectively. As of June 30, 2018, a receivable related to the ZHG Agreements of approximately $1.5 million was included in accounts receivableother revenue in the accompanying unaudited condensed consolidated balance sheet.  See further discussionstatements of comprehensive loss related to the ZHG Agreements in Note 1–DescriptionAgreements.  

In a Schedule 13D filed on May 8, 2017, Sun Wise (UK), Co., Ltd, a private limited company incorporated under the laws of England and Wales and an affiliate to the ZHG Group (“SunWise”), reported beneficial ownership of 19,452,063 shares (the “Pledged Shares”) of the BusinessCompany’s common stock, as well as its pledge of such shares related to certain loan obligations of SunWise.  Subsequent to March 31, 2019, Lord Central Opportunity V Limited, as security agent (the “Security Agent”) for PA Eminent Opportunity VI Limited (a controlled affiliate of PAG (f/k/a Pacific Alliance Group) and BasisChina Huarong International Holdings Limited (together, the “Lenders”), advised the Company that the Lenders have notified SunWise of Presentation.a default under its loan obligations, the Lenders have foreclosed on the Pledged Shares and, accordingly, the Pledged Shares have been transferred to the name of the Security Agent (the “Transfer”).

10.11. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

Securities Class Action LawsuitsLawsuit

On September 9, 2014, a purported stockholder class action lawsuit consisting of purchasers of the Company’s common stock during the periods between April 18, 2013 andto August 13, 2014, captioned Baker v. SeaWorld Entertainment, Inc., et al., Case No. 14-CV-02129-MMA (KSC), was filed in the U.S. District Court for the Southern District of California against the Company, the Chairman of the Company’s Board, certain of its executive officers and Blackstone.  On February 17,27, 2015, Court-appointed Lead Plaintiffs, Pensionskassen For Børne―rne- Og Ungdomspædagoger and Arkansas Public Employees Retirement System, together with additional plaintiffs, Oklahoma City Employee Retirement System and Pembroke Pines Firefighters and Police Officers Pension Fund (collectively, “Plaintiffs”), then filed an amended complaint against the Company, the Chairman of the Company’s Board, certain of its

18


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

executive officers, Blackstone, and underwriters of the initial public offering and secondary public offerings.  The amended complaint alleges, among other things, that the prospectus and registration statements filed contained materially false and misleading information in violation of the federal securities laws and seeks unspecified compensatory damages and other relief.  Plaintiffs contend that defendants knew or were reckless in not knowing that Blackfish was impacting SeaWorld’s business at the time of each public statement. On May 29, 2015, the Company and the other defendants filed motions to dismiss the amended complaint, whichcomplaint.  On March 31, 2016, the Court granted on March 31, 2016.the motions to dismiss the amended complaint, in its entirety, without prejudice.  On May 31, 2016, Plaintiffs filed a second amended consolidated class action complaint (“Second Amended Complaint”), which, among other things, no longer names the Company’s Board or underwriters as defendants.  Thedefendants and no longer brings claims based on the prospectuses and registration statements.  On September 30, 2016, the Court later denied athe renewed motion to dismiss the Second Amended Complaint. In

On May 19, 2017, Plaintiffs filed a motion for class certification, which the Court granted on November 29, 2017. On December 13, 2017, Defendants filed a petition for permission to appeal the Court’s class certification order with the United States Court of Appeals for the Ninth Circuit, which was denied on June 28, 2018. Discovery is now complete and, on April 15, 2019, Defendants filed a motion for summary judgment.  Also on April 15, 2019, Defendants filed motions to exclude each of Plaintiffs’ three expert witnesses and Plaintiffs filed motions to exclude two of Defendants’ expert witnesses.  The trial is currently ongoing with the trial scheduled for September 10, 2019.

18


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Company believes that the class action lawsuit is without merit and intends to defend the lawsuit vigorously; however, there can be no assurance regarding the ultimate outcome of this lawsuit.

On June 14, 2018, a lawsuit captioned Highfields Capital I LP et al.el v. SeaWorld Entertainment, Inc. et al.,el, Case No. 3:18-cv-01276-L-BLM, was filed in the United States District Court in the Southern District of California against the Company and certain of the Company’s former and present executive officers (collectively, the “Defendants”).  The plaintiffs, which are investment funds managed by a common adviser (collectively, the “Plaintiffs”) allege, among other things, that the Defendants made false and misleading statements, in violation of the federal securities laws and Florida common law, regarding the impact of the documentary Blackfish on SeaWorld’s business.  The complaint further alleges that such statements were made to induce Plaintiffs to purchase common stock of the Company at artificially-inflated prices and that Plaintiffs suffered investment losses as a result.  The Plaintiffs are seeking unspecified compensatory damages and other relief.  On October 19, 2018, Defendants moved for partial dismissal of the complaint.  On February 7, 2019, the Court granted Defendants’ motion and dismissed Plaintiffs’ Florida state law claims as well as federal securities law claims based on the Company’s second quarter 2013 earnings statements.  The Company believes that the lawsuit is without merit and intends to defend the lawsuit vigorously; however, there can be no assurance regarding the ultimate outcome of this lawsuit. 

Shareholder Derivative Lawsuit

On December 8, 2014, a putative derivative lawsuit captioned Kistenmacher v. Atchison, et al., Civil Action No. 10437, was filed in the Court of Chancery inof the State of Delaware against, among others, the Chairman of the Company’s Board, certain of the Company’s executive officers, directors and shareholders, and Blackstone.  The Company is a “Nominal Defendant” in the lawsuit.

On March 30, 2015, the plaintiff filed an amended complaint against the same set of defendants.  The amended complaint alleges, among other things, that the defendants breached their fiduciary duties, aided and abetted breaches of fiduciary duties, violated Florida Blue Sky laws and were unjustly enriched by (i) including materially false and misleading information in the prospectus and registration statements; and (ii) causing the Company to repurchase certain shares of its common stock from certain shareholders at an alleged artificially inflated price.  The Company does not maintain any direct exposure to loss in connection with this shareholder derivative lawsuit as the lawsuit does not assert any claims against the Company.  The Company’s status as a “Nominal Defendant” in the action reflects the fact that the lawsuit is maintained by the named plaintiff on behalf of the Company and that the plaintiff seeks damages on the Company’s behalf.  The case is currently stayed in favor of the securities class action captioned Baker v. SeaWorld Entertainment, Inc., et al. described above.

Consumer Class Action Lawsuits

On March 25, 2015, a purported class action was filed in the United States District Court for the Southern District of California against the Company, captioned Holly Hall v. SeaWorld Entertainment, Inc., (the “Hall Matter”).  The complaint identifies three putative classes consisting of all consumers nationwide who at any time during the four-year period preceding the filing of the original complaint, purchased an admission ticket, a membership or a SeaWorld “experience” that includes an “orca experience” from the SeaWorld amusement park in San Diego, California, Orlando, Florida or San Antonio, Texas respectively.  The complaint alleges causes of action under California Unfair Competition Law, California Consumers Legal Remedies Act (“CLRA”), California False Advertising Law, California Deceit statute, Florida Unfair and Deceptive Trade Practices Act, Texas Deceptive Trade Practices Act, as well as claims for Unjust Enrichment.  Plaintiffs’ claims are based on their allegations that the Company misrepresented the physical living conditions and care and treatment of its orcas, resulting in confusion or misunderstanding among ticket purchasers, and omitted material facts regarding its orcas with intent to deceive and mislead the plaintiff and purported class members.  The complaint further alleges that the specific misrepresentations heard and relied upon by Holly Hall in purchasing her SeaWorld tickets concerned the circumstances surrounding the death of a SeaWorld trainer.  The complaint seeks actual damages, equitable relief, attorney’s fees and costs.  Plaintiffs claim that the amount in controversy exceeds $5.0 million, but the liability exposure is speculative until the size of the class is determined (if certification is granted at all). In addition, four other purported class actions were filed against the Company and its affiliates. Such actions were subsequently dismissed or consolidated with the Hall Matter described above.  

The Company filed a motion to dismiss the entirety of the plaintiffs’ Second Consolidated Amended Complaint (“SAC”) with prejudice on February 25, 2016.  The Court granted the Company’s motion to dismiss the entire SAC with prejudice and entered judgment for the Company on May 13, 2016.  Plaintiffs filed their notice of appeal to the United States Court of Appeals for the Ninth Circuit on June 10, 2016.  The appeal has been fully briefed and argued and the Company awaits the Court’s decision. Lawsuit

On April 13, 2015, a purported class action was filed in the Superior Court of the State of California for the City and County of San Francisco against SeaWorld Parks & Entertainment, Inc., captioned Marc Anderson, et. al., v. SeaWorld Parks & Entertainment, Inc., Civil Case No. 15-cv-02172-JSW, (the “Anderson Matter”).  The putative class consisted of all consumers within California who, within the past four years, purchased tickets to SeaWorld San Diego.  The complaint (as amended) alleges causes of action under the California False Advertising Law, California Unfair Competition Law and California CLRA.  Plaintiffs’ claims are based on their allegations that the Company misrepresented the physical living conditions and care and treatment of its orcas, resulting in confusion or misunderstanding among ticket and orca plush purchasers with intent to deceive and mislead the plaintiffs and purported class members.  The complaint seeks actual damages,restitution, equitable relief, attorneys’ fees and costs.  Based on plaintiffs’ definition of the class, the amount in controversy exceedscould have exceeded $5.0 million butassuming the class became certified.  The liability exposure is speculative.speculative though.  On May 14, 2015, the Company removed the case to the United States District Court for the Northern District of California.

19


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The Company filed a motion for summary judgment on October 30, 2017 which the Court granted in part and denied in part.  All three named plaintiffs continue to have claims for individual restitution and injunctive relief. The case is in the preliminary stages of discovery.  On May 23, 2018, the Plaintiffsplaintiffs represented to the Court that they will not file a motion for class certification.  The case is no longer a class action.  All three named plaintiffs continue to have claims for individual restitution in a nominal amount and injunctive relief. Trial is currently scheduled for October 2019.

  A court-mandated mediation is scheduled for May 17, 2019.  The Company believes that the above-described lawsuits arelawsuit is without merit and intends to defend these lawsuitsthe lawsuit vigorously; however, there can be no assurance regarding the ultimate outcome of these lawsuits.

EZPay Plan Class Action Lawsuit

On December 3, 2014, a purported class action lawsuit was filed in the United States District Court for the Middle District of Florida, Tampa Division against SeaWorld Parks & Entertainment, Inc., The case, captioned Jason Herman, Joey Kratt, and Christina Lancaster, as individuals and on behalf of all others similarly situated, v. SeaWorld Parks & Entertainment, Inc. Thecase no: 8:14-cv-03028-MSS-JSS, was certified as a class action currently consists ofin 2018.  The Court certified a class action on two claims for relief -- breach of contract unjust enrichment and violation of federal Electronic Funds Transfer Act, 15 U.S.C. section 1693 et seq.seq. on behalf of three individual plaintiffs as well as on behalf of aand two classes: (i) individuals in the states of Florida, Texas, Virginia and California who paid for an annual pass through EZ pay in “less than twelve months,” had their passes automatically renewed and did not use the renewed passes after the first year or were not issued a full refund of payments made after the twelfth payment; and (ii) all of these same individuals who used debit cards. 

In April 2018, the Company reached a preliminary agreement in principle to settle this matter for a payment of $11.5 million into a common fund, plus certain administrative costs and expenses associated with the proposed settlement. The proposed settlement is still subject to further documentation and court approval.On April 29, 2019, the Court entered an order approving the final settlement.  The Company has accrued $11.5 million related to this proposed settlement in other accrued liabilities as of June 30,March 31, 2019 and December 31, 2018 on the accompanying unaudited condensed consolidated balance sheet.

Other Matters

The Company is a party to various other claims and legal proceedings arising in the normal course of business. In addition, from time to time the Company is subject to audits, inspections and investigations by, or receives requests for information from, various federal and state regulatory agencies, including, but not limited to, the U.S. Department of Agriculture’s Animal and Plant Health Inspection Service (APHIS)(“APHIS”), the U.S. Department of Labor’s Occupational Safety and Health Administration (OSHA)(“OSHA”), the California Occupational Safety and Health Administration (Cal-OSHA)(“Cal-OSHA”), the Florida Fish & Wildlife Commission (FWC)(“FWC”), the Equal Employment Opportunity Commission (EEOC)(“EEOC”), the Internal Revenue Service (IRS),(“IRS”) the U.S. Department of Justice (DOJ)(“DOJ”) and the Securities and Exchange Commission (SEC)(“SEC”).

On April 6, 2018, the Company received a written “Wells” noticeOther than those matters discussed above, from the SEC relating to a previously disclosed investigation by the SEC.  The Wells notice indicated that staff (the “Staff”) of the SEC has made a preliminary determination to recommend to the SEC that a civil enforcement action or administrative proceeding be brought against the Company.  No individual currently employed by the Company has received a Wells notice.

A Wells notice is not a formal allegation or a finding of wrongdoing by the Company. The Wells notice issued to the Company stated that the proposed action against the Company would allege violations of certain provisions of the U.S. federal securities laws. The Wells notice also stated that the Staff’s recommendation may involve various civil or administrative actions or proceedings, and may seek remedies that include an injunction, a cease-and-desist order, disgorgement, pre-judgment interest and civil money penalties. The Company continues to cooperate with the SEC and responded through a Wells submission (the “Submission”) to the SEC setting forth the reasons why the Company believes no action should be commenced against it.

Following the Submission, the Company engaged in discussions with the Staff regarding a possible negotiated resolution of these matters and reached an agreement in principle with the Staff to settle, without admitting or denying, the potential charges against the Company arising out of the SEC’s investigation. The Company has recorded an estimated liability of $4.0 million related to this matter, which is included in other accrued liabilities as of June 30, 2018 and in selling, general and administrative expenses for the three and six months ended June 30, 2018 on the accompanying unaudited condensed consolidated financial statements. The Company and the Staff are working to document the proposed settlement, which is subject to approval by the SEC and there is no assurance that the settlement will be finalized and/or approved by the SEC or that any final settlement will not have different or additional terms.  

20


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

From time to time, various parties also bring other lawsuits against the Company. Matters where an unfavorable outcome to the Company is probable and which can be reasonably estimated are accrued. Such accruals, which are not material for any period presented, are based on information known about the matters, the Company’s estimate of the outcomes of such matters, and the Company’s experience in contesting, litigating and settling similar matters. Matters that are considered reasonably possible to result in a material loss are not accrued for, but an estimate of the possible loss or range of loss is disclosed, if such amount or range can be determined. At this time, management does not expect any such known claims, legal proceedings or regulatory matters to have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

License AgreementCommitments

On May 16, 2017, SEA entered into a License Agreement (the “License Agreement”) with Sesame Workshop (“Sesame”), a New York not-for-profit corporation.  SEA’s principal commitments pursuant to the License Agreement include: (i) opening a new Sesame Place theme park no later than mid-2021 in a location to be determined; (ii) building a new Sesame Land in SeaWorld Orlando by fall 2022; (iii) investing in minimum annual capital and marketing thresholds; and (iv) providing support for agreed upon sponsorship and charitable initiatives.  TheAs of March 31, 2019, the Company estimates the combined futureremaining obligations for all of these commitments could be up to approximately $105.0$60.0 million over the remaining term of the agreement.  After the opening of the second Standalone Park (counting the existing Sesame Place Standalone Park in Langhorne, Pennsylvania), SEA will have the option to build additional Standalone Parks in the Sesame Territory within agreed upon timelines.  The License Agreement has an initial term through December 31, 2031, with an automatic additional 15 year extension plus a five year option added to the term of the License Agreement from December 31st of the year of each new Standalone Park opening. On May 2, 2018,March 27, 2019, the Company announced that it plans to openopened a new Sesame Land in SeaWorld Orlando in Spring of 2019.Orlando.

Pursuant to the License Agreement with Sesame Workshop, the Company pays a specified annual license fee, as well as a specified royalty based on revenues earned in connection with sales of licensed products, all food and beverage items utilizing the licensed elements and any events utilizing such elements if a separate fee is paid for such event.

20


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Anheuser-Busch, Incorporated (“ABI”) has granted the Company a perpetual, exclusive, worldwide, royalty-free license to use the Busch Gardens trademark and certain related domain names in connection with the operation, marketing, promotion and advertising of certain of the Company’s theme parks, as well as in connection with the production, use, distribution and sale of merchandise sold in connection with such theme parks. Under the license, the Company is required to indemnify ABI against losses related to the use of the marks.

11.12. EQUITY-BASED COMPENSATION

In accordance with ASC 718, Compensation-Stock Compensation, the Company measures the cost of employee services rendered in exchange for share-based compensation based upon the grant date fair market value.  The cost is recognized over the requisite service period, which is generally the vesting period unless service or performance conditions require otherwise.  The Company recognizes the impact of forfeitures as they occur.  The Company has granted stock options, time-vesting restricted shares time-vesting restricted stockand units time-vesting deferred stock units,and performance-vesting restricted shares and performance-vesting restricted stock units.

Total equity compensation expense was $5.9$3.2 million and $13.4$7.5 million for the three and six months ended June 30,March 31, 2019 and 2018, respectively, and $11.9 million and $16.0 millionrespectively.  Equity compensation expense for the three and six months ended June 30, 2017, respectively.March 31, 2018 includes approximately $4.5 million related to certain equity awards which were accelerated to vest in the first quarter of 2018 in connection with the departure of certain executives as required by their respective employment agreements.  See Note 14–Restructuring and Other Separation Costs for further details.  Equity compensation expense is included in selling, general and administrative expenses and in operating expenses in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).  Equity compensation expense forloss.  

The activity related to the Company’s time-vesting and performance-vesting awards during the three and six months ended June 30, 2018, includes approximately $1.0 million and $5.5 million, respectively,March 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

Performance-Vesting Restricted shares/units

 

 

 

Time-Vesting

Restricted shares/units

 

 

Bonus Performance

Restricted units

 

 

Long-Term

Incentive

Performance

Restricted shares/units

 

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair

Value per

Share/Unit

 

 

Units

 

 

Weighted

Average

Grant Date

Fair

Value per

Unit

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair

Value per

Share/Unit

 

Outstanding at December 31, 2018

 

 

901,704

 

 

$

17.34

 

 

 

560,710

 

 

$

15.06

 

 

 

1,155,486

 

 

$

15.82

 

Granted

 

 

47,772

 

 

$

25.70

 

 

 

224,928

 

 

$

25.70

 

 

 

1,233,742

 

 

$

25.70

 

Vested

 

 

(87,079

)

 

$

17.12

 

 

 

(319,868

)

 

$

15.06

 

 

 

(27,877

)

 

$

15.24

 

Forfeited

 

 

(121,518

)

 

$

16.33

 

 

 

(246,678

)

 

$

15.32

 

 

 

(285,428

)

 

$

18.11

 

Outstanding at March 31, 2019

 

 

740,879

 

 

$

18.07

 

 

 

219,092

 

 

$

25.70

 

 

 

2,075,923

 

 

$

21.39

 

The activity related to certain equitythe Company’s stock option awards which were accelerated to vest in connection with the departure of certain executives as required by their respective employment agreements (see Note 13–Restructuring Programs and Other Separation Costs for further details).  In addition, equity compensation expense forduring the three and six months ended June 30, 2017, includes approximately $8.4 million related to certain of the Company’s performance-vesting restricted shares which vested in the second quarter of 2017 (see the 2.75x Performance Restricted shares section which follows for further details).  Total unrecognized equity compensation expense for all equity compensation awards probable of vestingMarch 31, 2019 is as of June 30, 2018 was approximately $30.2 million, which is expected to be recognized over the respective service periods.  follows:

 

 

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Life (in years)

 

 

Aggregate

Intrinsic Value

(in thousands)

 

Outstanding at December 31, 2018

 

 

764,577

 

 

$

18.05

 

 

 

 

 

 

 

 

 

Granted

 

 

430,390

 

 

$

25.70

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(55,379

)

 

$

19.36

 

 

 

 

 

 

 

 

 

Expired

 

 

(8,593

)

 

$

18.52

 

 

 

 

 

 

 

 

 

Exercised

 

 

(39,928

)

 

$

17.90

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

1,091,067

 

 

$

21.00

 

 

 

7.85

 

 

$

5,188

 

Exercisable at March 31, 2019

 

 

556,676

 

 

$

18.28

 

 

 

6.47

 

 

$

4,163

 

21


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The activity related to the Company’s time-vesting and performance-vesting awardsweighted average grant date fair value of stock options granted during the sixthree months ended June 30, 2018 is as follows: 

 

 

 

 

 

 

 

 

 

 

Performance-Vesting Restricted Awards

 

 

 

Time-Vesting

Restricted Awards

 

 

Bonus Performance

Restricted Awards

 

 

Long-Term

Incentive

Performance

Restricted Awards

 

 

2.75x Performance

Restricted shares

 

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Shares/Units

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

per Share

 

Outstanding at December 31, 2017

 

 

1,852,512

 

 

$

17.09

 

 

 

805,245

 

 

$

18.09

 

 

 

864,572

 

 

$

18.50

 

 

 

616,793

 

 

$

3.56

 

Granted

 

 

345,310

 

 

$

17.35

 

 

 

707,981

 

 

$

14.66

 

 

 

1,171,733

 

 

$

15.04

 

 

 

 

 

 

 

Vested

 

 

(416,121

)

 

$

18.00

 

 

 

(69,221

)

 

$

18.07

 

 

 

(9,010

)

 

$

18.79

 

 

 

 

 

 

 

Forfeited

 

 

(538,345

)

 

$

17.79

 

 

 

(798,368

)

 

$

17.82

 

 

 

(718,464

)

 

$

17.81

 

 

 

(616,793

)

 

$

3.56

 

Outstanding at June 30, 2018

 

 

1,243,356

 

 

$

16.56

 

 

 

645,637

 

 

$

14.66

 

 

 

1,308,831

 

 

$

15.78

 

 

 

 

 

 

 

The activity related toMarch 31, 2019 was $8.45. Key weighted-average assumptions utilized in the Company’sBlack-Scholes Option Pricing Model for stock option awardsoptions granted during the sixthree months ended June 30, 2018 is as follows:March 31, 2019 were:

Risk-free interest rate

2.48

%

Expected volatility (a)

28.50

%

Expected dividend yield

0.00

%

Expected life (years) (b)

6.00

(a)

Due to the Company’s limited history as a public company, the volatility for the Company’s stock at the date of each grant was estimated using the average volatility calculated for a peer group, which is based upon daily price observations over the estimated term of options granted.

(b)

The expected life was estimated using the simplified method, as the Company does not have sufficient historical exercise data due to the limited period of time its common stock has been publicly traded.

 

 

 

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Life (in years)

 

 

Aggregate

Intrinsic Value       (in thousands)

 

Outstanding at December 31, 2017

 

 

2,923,448

 

 

$

18.78

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(361,983

)

 

$

18.00

 

 

 

 

 

 

 

 

 

Expired

 

 

(1,493,409

)

 

$

19.46

 

 

 

 

 

 

 

 

 

Exercised

 

 

(64,590

)

 

$

18.34

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2018

 

 

1,003,466

 

 

$

18.07

 

 

 

7.31

 

 

$

3,762

 

Exercisable at June 30, 2018

 

 

578,604

 

 

$

18.32

 

 

 

7.19

 

 

$

2,025

 

Omnibus Incentive Plan

The Company has reserved 15,000,000 shares of common stock for issuance under theits Omnibus Incentive Plan (the “Omnibus Incentive Plan”), of which approximately 9,330,0008,520,000 shares are available for future issuance as of June 30, 2018.March 31, 2019.

Bonus Performance Restricted Awards  

TheDuring the three months end March 31, 2019, the Company granted performance-vesting restricted units (the “Bonus Performance Restricted Units”) in accordance with its annual bonus plan for 20182019 (the “2018“2019 Bonus Plan”).  The 2019 Bonus Plan provides for bonus awards payable 50% in cash and 50% in performance-vesting restricted units (the “BonusBonus Performance Restricted Units”)Units and is based upon the Company’s achievement of specified performance goals, with respect to Fiscal 2018, as defined by the 20182019 Bonus Plan.Plan, with respect to the year ended December 31, 2019 (the “Fiscal 2019”).  The total number of sharesunits eligible to vest into shares of stock is based on the level of achievement of the targets for Fiscal 20182019 which ranges from 0% (if below threshold performance) and up to 150%200% (at or above maximum performance).  Bonus Performance Restricted Units representing the total units that could be earned under the maximum performance level of achievement were granted during the six months ended June 30, 2018.

The Company also had an annual bonus plan for the fiscal year ended December 31, 20172018 (“Fiscal 2017”2018”), under which certain employees were eligible to vest in performance-vesting restricted shares (the “BonusBonus Performance Restricted Shares”)Units based upon the Company’s achievement of certain performance goals with respect to Fiscal 2017.2018.  Based on the Company’s actual Fiscal 20172018 results, approximately 9,000a portion of these Bonus Performance Restricted SharesUnits vested in the sixthree months ended June 30, 2018March 31, 2019 and the remainderremaining forfeited in accordance with their terms.

Long-Term Incentive Awards

TheDuring the three months ended March 31, 2019, the Company granted long-term incentive plan grantsawards for 20182019 (the “2018“2019 Long-Term Incentive Grant”) which were comprised of 1/3 time-vesting restricted unitsnonqualified stock options (the “Long-Term Incentive Time Restricted Units”Options”) and 2/3 performance-vesting restricted units (the “Long-Term Incentive Performance Restricted Units”) (collectively, the “Long-Term Incentive Awards”).

22


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Long-Term Incentive Time Restricted Units

CertainAwards for 2019, 2020 and 2021 combined were granted to certain employees during the three months ended March 31, 2019.  The Company does not expect additional Long-Term Incentive Time Restricted UnitsAwards to be granted underto these employees until the 2018 earlier of 2022 or in the year when the Company’s three-year performance goal is achieved, if sooner than fiscal year 2021.    

Long-Term Incentive GrantOptions

Long-Term Incentive Options vest over fivethree years, with one-third vesting on each of the third, fourth and fifth anniversaries of the date of grant, subject to continued employment through the applicable vesting date. Equity compensation expense for these units is recognized using the straight line method with one-third recognized over the initial three year vesting period and the remaining two-thirds recognized over the remaining vesting period.  

Other Long-Term Incentive Time Restricted Units granted under the 2018 Long-Term Incentive Grant vest over three years, with all of the units vesting on the third anniversary of the date of grant, subject to continued employment through the applicable vesting date. Equity compensation expense for these unitsoptions is recognized using the straight line method over the three year vesting period.  method.

Long-Term Incentive Performance Restricted Units

The Long-Term Incentive Performance Restricted Units granted under the 2018 Long-Term Incentive Plan are expected to vest following the end of the three-year performance period beginning on January 1, 20182019 and ending on December 31, 20202021 based upon the Company’s achievement of specified performance goals for Fiscal 2020,2021, as defined by the 20182019 Long-Term Incentive Grant. The total number of Long-Term Incentive Performance Restricted Units eligible to vest will be based on the level of achievement of the performance goals and ranges from 0% (if below threshold performance) and up to 200%100% (for attarget or above maximum performance). For actual performance between the specified threshold, target and maximum levels, the resulting vesting percentage will be adjusted on a linear basis.

The 2018 Long-Term Incentive Grant provides additional incentive for earlyUpon achievement of the Adjusted EBITDA target as follows: ifperformance goals, only 50% of the Company’s Fiscal 2020 Adjusted EBITDA target isaward for a given level of performance will vest, with the remaining 50% subject to a one-year performance test period. The goal achieved in 2018, 30% of target must be met again or exceeded the next fiscal year before the remaining units are earned.

22


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Long-Term Incentive PerformanceTime Restricted Units will be earned and delivered in 2019; if

During the Company’s Fiscal 2020 Adjusted EBITDA target is achieved inthree months ended March 31, 2019, 20%the Company also granted time-restricted units which vest over three years to certain employees, with one-third vesting on each anniversary of target Long-Term Incentive Performance Restricted Units will be earned and delivered in 2020, in each casethe date of grant, subject to continued employment through the overall maximum award of 200% of target. Long-Term Incentive Performance Restricted Units representingapplicable vesting date. Equity compensation expense is recognized using the total units that could be earned under the maximum performance level of achievement were granted during the six months ended June 30, 2018.straight line method.

Other

The Company also has outstanding Long-Term Incentive Time Restrictedlong-term incentive time restricted shares, Long-Term Incentive Performance Restrictedlong-term incentive performance restricted shares and Long-Term Incentive Optionslong-term incentive options granted under previous long-term incentive plan grants.  During the sixthree months ended June 30, 2018,March 31, 2019, a portion of the previously granted Long-Term Incentive Performance Restricted Shareslong-term incentive performance restricted shares related to completed performance periods vested, with the remainder forfeiting in accordance with their terms.  The remaining outstanding Long-Term Incentive Performance Restricted Shareslong-term incentive performance restricted shares are eligible to vest based upon the Company’s achievement of pre-established performance goals for the respective performance period, as defined. 

The Company recognizes equity compensation expense for its performance-vesting restricted awards ratably over the related performance period, if the performance condition is probable of being achieved.  Based on the Company’s progress towards its respective performance goals, a portion of its performance-vesting restricted awards are considered probable of vesting as of June 30, 2018;March 31, 2019; therefore, equity compensation expense includes approximately $3.2 million and $5.3 million related to performance-vesting restricted awards in the three and six months ended June 30, 2018, respectively.has been recorded accordingly.  If the probability of vesting related to these awards changes in a subsequent period, all equity compensation expense related to those awards that would have been recorded over the requisite service period had the awards been considered probable at the new percentage from inception, will be recorded as a cumulative catch-up at such subsequent date.  Total unrecognized equity compensation expense for all outstanding performance-vesting restricted awards not probable of vesting was approximately $10.7 million as of June 30, 2018.  

Deferred Stock Units

During the three months ended June 30, 2018, the Company granted approximately 46,000 deferred stock units (“DSUs”) to certain members of its Board of Directors (the “Board”). Each DSU represents the right to receive one share of the Company’s common stock one year after the respective director leaves the Board.

2.75x Performance Restricted Shares

The Company had awarded under its previous incentive plans certain performance-vesting restricted shares (the “2.75x Performance Restricted shares”).  During the first quarter of 2017, the Company modified the 2.75x Performance Restricted shares to vest 60% upon the closing of the ZHG Transaction on May 8, 2017 (see Note 9–Related-Party Transactions).  The remaining outstanding unvested 2.75x Performance Restricted shares continued to be eligible to vest in accordance with their terms if the Seller had received additional proceeds from the Buyer sufficient to satisfy a 2.75x cumulative return multiple in the twelve month period following the

23


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

closing of the ZHG Transaction.  The period expired on May 8, 2018, as such, these shares forfeited in the three months ended June 30, 2018.  

As the modification discussed above was based on a liquidity event, for accounting purposes, the 2.75x Performance Restricted shares were not considered probable of vesting until such time the ZHG Transaction was consummated.  In accordance with the guidance in ASC 718, Compensation-Stock Compensation, as the 2.75x Performance Restricted shares were not considered probable of vesting before or after the date of modification, the Company used the respective modification date fair value to record equity compensation expenses related to the modified shares when the liquidity event occurred. As a result, the Company recognized non-cash equity compensation expense related to all of the 2.75x Performance Restricted shares of approximately $8.4 million upon closing of the ZHG Transaction and paid cash accumulated dividends of approximately $1.3 million in the three months ended June 30, 2017.

12.13. STOCKHOLDERS’ EQUITY

As of June 30, 2018, 93,060,175March 31, 2019, 93,748,617 shares of common stock were issued onin the accompanying unaudited condensed consolidated balance sheet, which excludes 1,284,595627,989 unvested shares of common stock and 1,913,2292,407,905 unvested restricted stock units held by certain participants in the Company’s equity compensation plans (see Note 11–12–Equity-Based Compensation) and includes 6,519,77310,174,589 shares of treasury stock held by the Company.

Dividends

In 2016, the Board suspended the Company’s then existing quarterly dividend policy to allow greater flexibility to deploy capital to opportunities that offer the greatest long term returns to shareholders, such as, but not limited to, investments in new attractions, debt repayments or share repurchases. 

As of June 30, 2018, the Company had approximately $0.1 million recorded as dividends payable in the accompanying unaudited condensed consolidated balance sheet related to unvested time restricted shares and unvested performance restricted shares with a performance condition considered probable of being achieved. These shares, which were granted prior to the dividend suspension, carry dividend rights and therefore the dividends accumulate and will be paid as the shares vest in accordance with the underlying equity compensation grants.  These dividend rights will be forfeited if the shares do not vest. 

Share Repurchase Program

The Board hashad previously authorized thea share repurchase program of up to $250.0 million of the Company’s common stock (the “Share Repurchase Program”). Under the Share Repurchase Program, the Company is authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. Through December 31, 2018, the Company had repurchased an aggregate of $158.0 million under the Share Repurchase Program.  On February 22, 2019, the Board approved a replenishment to the Share Repurchase Program bringing the total amount available for future purchases back up to $250.0 million, which is the remaining authorization as of March 31, 2019.  There were no share repurchases under the Share Repurchase Program during the three months ended March 31, 2019 or 2018.

The Share Repurchase Program has no time limit and may be suspended or discontinued completely at any time. The number of shares to be purchased and the timing of purchases will be based on the level of the Company’s cash balances,trading windows and available liquidity, general business and market conditions, and other factors, including legal requirements, debt covenant restrictions and alternative investment opportunities.

The Company has remaining authorization for up to $190.0 million for future repurchases under the Share Repurchase Program as of June 30, 2018.  There were no share repurchases during the three and six months ended June 30, 2018 and 2017.  

13.14. RESTRUCTURING PROGRAMS AND OTHER SEPARATION COSTS

Restructuring ProgramsThe Company is committed to continuous improvement and regularly evaluates operations to ensure it is properly organized for performance and efficiency.  As a result, during the three months ended March 31, 2019, the Company recorded approximately $2.6 million in pre-tax charges primarily consisting of severance and other termination benefits related to positions eliminated in 2019, which is included in restructuring and other separation costs in the accompanying unaudited condensed consolidated statements of comprehensive loss.  

On23


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In August 7, 2018, the Company announced a new restructuring program (the “2018 Restructuring Program”) focused on reducing costs, improving operating margins and streamlining its management structure to create efficiencies and better align with its strategic business objectives.  The 2018 Restructuring Program involvesinvolved the elimination of approximately 125 positions during the third quarter of 2018 across the Company’s theme parks and its corporate headquarters. As a result, during the three and six monthsyear ended June 30,December 31, 2018, the Company recorded approximately $1.8$5.5 million in pre-tax restructuring charges primarily related to severance and other termination benefits, which is included in restructuring and other separation costs in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).loss. The Company expects to incur an additional $4.0 million in pre-tax restructuring charges in the third quarter of 2018 related to severance and other benefits associated with the 2018 Restructuring Program.

24


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In October 2017, the Company executed a restructuring program in an effort to reduce costs, increase efficiencies, reduce duplication of functions and improve the Company’s operations (the “2017 Restructuring Program”). The 2017 Restructuring Program involved the elimination of approximately 350 positions across all of the Company’s theme parks and corporate headquarters. As a result, the Company recorded $5.2 million in pre-tax restructuring and other related costs associated with the 2017 Restructuring Program during fiscal year 2017. The Company doeswill not expect to incur any additional costs associated with the 20172018 Restructuring Program as all continuing service obligations were completed as of December 31, 2017.2018.

The 2018 and 2017 Restructuring ProgramRelated activity for the sixthree months ended June 30, 2018March 31, 2019 was as follows:

 

2018 Restructuring Program

 

2017 Restructuring Program

 

Severance and Other Employment Expenses

(In thousands)

 

Liability as of December 31, 2017

$

 

$

1,234

 

Payments made

 

 

 

(807

)

Costs incurred

 

1,750

 

 

 

Liability as of June 30, 2018

$

1,750

 

$

427

 

 

 

2019 Restructuring and other Separation Costs

 

 

2018 Restructuring Program

 

 

 

(In thousands)

 

Liability as of December 31, 2018

 

$

 

 

$

537

 

Costs incurred

 

 

2,566

 

 

 

 

Payments made

 

 

 

 

 

(159

)

Liability as of March 31, 2019

 

$

2,566

 

 

$

378

 

 

The remaining combined liability as of June 30, 2018March 31, 2019 relates to restructuring and other related costs to be paid as contractually obligated by December 31, 20182019 and is included in accrued salaries, wages and benefits in the accompanying unaudited condensed consolidated balance sheet.

Other Separation Costs

RestructuringFor the three months ended March 31, 2018, restructuring and other separation costs for the three and six months ended June 30, 2018 also includes severance and other employment expenses for certain executives who stepped downseparated from their respective positionsthe Company during the first six months of 2018. In particular, on February 27, 2018, the Company announced that its President and Chief Executive Officer (the “Former CEO”) had stepped down from his position and resigned as a member of the Board. In connection with his departure, the Former CEO received a lump sum cash payment of approximately $6.7 million in severance related expenses,severance-related benefits, in accordance with his employment agreement. Certain other executives who separated from the Company during the first six monthsquarter of 2018 also received severance relatedseverance-related benefits of approximately $3.8 million in accordance with the terms of their respective employment agreements or relevant company plan, as applicable. These severance expenses are included in restructuring and other separation costs in the accompanying unaudited condensed consolidated statements of comprehensive income (loss)loss for the three and six months ended June 30,March 31, 2018.

Additionally, during the three and six months ended June 30,March 31, 2018, certain unvested equity awards were accelerated to vest in connection with the departure of specific executives as required by their respective employment agreements.  As a result, the Company recorded incremental non-cash equity compensation expense related to these awards,of approximately $4.5 million during the three months ended March 31, 2018, which is included in selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).loss.  See Note 11–12–Equity-Based Compensation for further details.

 

 

 


Item 2. Management’s Discussion and AnalAnalyysissis of Financial Condition and Results of Operations

The following discussion contains management’s discussion and analysis of our financial condition and results of operations and should be read together with the unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q.  This discussion should also be read in conjunction with our consolidated financial statements and related notes thereto, and the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our Annual Report on Form 10-K for the year ended December 31, 2017.2018.  The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs and involve numerous risks and uncertainties, including, but not limited to, those described in the “Risk Factors” section of our Annual Report on Form 10-K, as such risk factors may be updated from time to time in our periodic filings with the SEC.  Actual results may differ materially from those contained in any forward-looking statements. You should carefully read “Special Note Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q.

Business Overview

We are a leading theme park and entertainment company providing experiences that matter and inspiring guests to protect animals and the wild wonders of our world.  We own or license a portfolio of globally recognized brands, including SeaWorld, Busch Gardens, Aquatica, Discovery Cove, Sesame Place and Sea Rescue. Over our more than 50-year history, we have builtdeveloped a diversified portfolio of 12 highly differentiated theme parks and water parks that are grouped in key markets across the United States.  Many of our parks showcase our one-of-a-kind zoological collection and all of our parks feature a diverse array of thrill and family rides, shows, educational demonstrations and/or other attractions with broad demographic appeal which deliver memorable experiences and a strong value proposition for our guests.

Principal Factors and Trends Affecting Our Results of Operations

Revenues

Our revenues are driven primarily by attendance in our theme parks and the level of per capita spending for admission and per capita spending for culinary, merchandise and other in-park products. We define attendance as the number of guest visits. Attendance drives admissions revenue as well as total in-park spending. Admissions revenue primarily consists of single-day tickets, annual or season passes (collectively referred to as season passes) or other multi-day or multi-park admission products.  The level of attendance in our theme parks is a function of many factors, including affordability, the opening of new attractions and shows, competitive offerings, weather, fluctuations in foreign exchange rates and global and regional economic conditions, travel patterns of both our domestic and international guests, marketing and sales efforts, consumer confidence and external perceptions of our brands and reputation, among other factors beyond our control. Attendance patterns have significant seasonality, driven by the timing of holidays, school vacations and weather conditions; in addition, several of our theme parks are seasonal and only open for part of the year.

Total revenue per capita, defined as total revenue divided by total attendance, consists of admission per capita and in-park per capita spending:

Admission per capita.Per Capita. We calculate admission per capita as total admissions revenue divided by total attendance. Admission per capita is primarily driven by ticket pricing, the admissions product mix and the park attendance mix, among other factors. The admissions product mix, also referred to as the visitation mix, is defined as the mix of attendance by ticket category such as single day, multi-day, annual passes or complimentary tickets and the park attendance mix is defined as the mix of theme parks visited. The mix of guests (such as local or tourists) can also impact visitation mix as tourists generally purchase higher admission per capita products. The mix of theme parks visited can impact admission per capita based on the theme park’s respective pricing which on average is lower for our water parks compared to our other theme parks.  

In-Park Per Capita SpendingSpending. . We calculate in-park per capita spending as total food, merchandise and other revenue divided by total attendance. Food, merchandise and other revenue primarily consists of culinary, merchandise and other in-park products and also includes other miscellaneous revenue not necessarily generated in our parks, which is not significant in the periods presented, including revenue related to our international agreements.  In-park per capita spending is primarily driven by pricing changes, penetration levels (percentage of guests purchasing), new product offerings, the mix of guests (such as local, domestic or international guests) and the mix of in-park spending, among other factors.  

See further discussion in the Results“Results of OperationsOperations” section which follows.  For other factors affecting our revenues, see the Risk Factors“Risk Factors” section of our Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q, as such risk factors may be updated from time to time in our periodic filings with the SEC.

Attendance

The level of attendance in our theme parks is a function of many factors, including affordability, the opening of new attractions and shows, competitive offerings, weather, fluctuations in foreign exchange rates and global and regional economic conditions, travel patterns of both our domestic and international guests, marketing and sales efforts, awareness of park offerings, consumer confidence and external perceptions of our brands and reputation, among other factors beyond our control. Attendance patterns on a quarterly basis have significant seasonality, driven by the timing of holidays, school vacations, calendar shifts in the number of weekend days in a quarter and weather conditions; in addition, seven of our theme parks are seasonal and only open for part of the year.


We believe attendance in recent years was impacted by a variety of factors at some of our parks, including the external perceptions of our brands and reputation, which also impacted relationships with some of our business partners.  Given current attendance results, we do not believe these factors have had a significant impact on our current attendance trends; however, we continuously monitor our external perceptions, making strategic marketing and sales adjustments as necessary, to address these or any other items that could impact attendance.

Costs and Expenses

The principal costs of our operations are employee salarieswages and benefits, advertising, maintenance, animal care, utilities and insurance. Factors that affect our costs and expenses include competitive wage pressures including minimum wage legislation, commodity prices, costs for construction, repairs and maintenance, other inflationary pressures and attendance levels.levels, among other factors.

In 2016, following a fundamental review of our cost structure, we announced a comprehensive cost optimization program that was originally expectedWe continue to provide $40.0 million in savings by the end of 2018, which we have now realized.  On August 6, 2018, we announced that we have identified and are executing on $50.0 million in cost savings opportunities and are actively working to find additional cost savings opportunities. As part of these efforts, on August 7, 2018, we implemented a new restructuring program (the “2018 Restructuring Program”) focusedfocus on reducing costs, improving operating margins and streamlining our management structure to create efficiencies andto better align with our strategic business objectives.  The 2018 Restructuring Program involves the eliminationWe remain committed to continuous improvement and regularly evaluate operations to ensure we are properly organized for performance and efficiency.  As part of approximately 125 positionsthese ongoing efforts, during the third quarter of fiscal year 2018 across our theme parks and corporate headquarters. As a result,three months ended March 31, 2019, we recorded $1.8approximately $2.6 million in pre-tax restructuring charges related to this program in the second quarterprimarily consisting of 2018 and we expect to record an additional $4.0 million in the third quarter of 2018 which relates to severance and other termination benefits related to positions eliminated in 2019, which is included in restructuring and other separation costs in the accompanying unaudited condensed consolidated statements of comprehensive loss included elsewhere in this Quarterly Report on Form 10-Q.  For the three months ended March 31, 2018, restructuring and other separation costs also includes severance and other employment expenses incurred in connection withfor certain executives who separated from the 2018 Restructuring Program.Company during 2018. See Note 13–14–Restructuring Programs and Other Separation Costs to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further details.

For other factors affecting our costs and expenses, see the “Risk Factors” section of our Annual Report on Form 10-K, as such risk factors may be updated from time to time in our periodic filings with the SEC.

Trends Affecting Our Results of Operations

Total attendance increased in the first half of 2018 by approximately 710,000 guests, or 8.0%, compared to the first half of 2017. We believe the improved attendance results from a combination of factors including the impact of new strategic pricing strategies, new marketing and communications initiatives and the anticipation and reception of our new rides, attractions and events.  

As mentioned under “Principle Factors Affecting our Results of Operations”, attendance trends can be impacted by a variety of factors, including the external perceptions of our brands and reputation, which we believe in recent years impacted attendance at some of our parks.  Negative publicity can also impact our relationships with our business partners and ticket resellers.  For example, in July we were informed that one of our ticket resellers in the United Kingdom will discontinue selling SeaWorld-branded tickets beginning in July 2019.  Although we do not expect this decision to have a significant impact on our business nor do we currently consider this to be a material trend, we continue to monitor any such items that could impact attendance trends.  As a reminder, historically, aggregate attendance from the United Kingdom represents approximately 5% of our total annual attendance.

Seasonality

The theme park industry is seasonal in nature. Historically, we generate the highest revenues in the second and third quarters of each year, in part because seven of our theme parks are only open for a portion of the year. Approximately two-thirds of our attendance and revenues are generated in the second and third quarters of the year and we typically incur a net loss in the first and fourth quarters. The percent mix of revenues by quarter is relatively constant each year, but revenues can shift between the first and second quarters due to the timing of Easter and spring break holidays and between the first and fourth quarters due to the timing of holiday breaks around Christmas and New Year. Even for our five theme parks open year-round, attendance patterns have significant seasonality, driven by holidays, school vacations and weather conditions.

Recent Developments

License AgreementIn a Schedule 13D filed on May 8, 2017, Sun Wise (UK), Co., Ltd, a private limited company incorporated under the laws of England and Wales and an affiliate to the ZHG Group (“SunWise”), reported beneficial ownership of 19,452,063 shares (the “Pledged Shares”) of the Company’s common stock, as well as its pledge of such shares related to certain loan obligations of SunWise.  Lord Central Opportunity V Limited, as security agent (the “Security Agent”) for PA Eminent Opportunity VI Limited (a controlled affiliate of PAG (f/k/a Pacific Alliance Group) and China Huarong International Holdings Limited (together, the “Lenders”), have advised the Company that the Lenders notified SunWise of a default under its loan obligations, the Lenders have foreclosed on the Pledged Shares and, accordingly, the Pledged Shares have been transferred to the name of the Security Agent (the “Transfer”).

On May 16,3, 2019, in connection with the Transfer and in accordance with the stockholders agreement, dated March 24, 2017, SeaWorld Parksamong the Company, ZHG and Entertainment, Inc.Zhonghong Zhuoye Group Co., a wholly-owned subsidiaryLtd. (the “Stockholders Agreement”), the Board of Directors (the “Board”) of the Company entered intorequested the resignation of Yongli Wang, a Licensedirector designee of ZHG. Mr. Wang resigned from the Board on May 3, 2019.  Mr. Wang has served as a director of the Company since 2017.  Yoshi Maruyama, the Company’s Chairman of the Board, was also a director designee of ZHG prior to May 3, 2019.  The Board has determined that Yoshi Maruyama’s extensive experience and skill set make him a valuable member of the Board and asked Mr. Maruyama to remain in his current role as Chairman of the Board, although ZHG’s board nomination rights under the Stockholders Agreement (the “License Agreement”)have terminated.  

For further discussion on the Transfer, see our Current Report on Form 8-K, filed with Sesame Workshop (“Sesame”), a New York not-for-profit corporation.  Among other commitments, the agreement makes it possible for a new Sesame Street land to be built in SeaWorld Orlando by Fall 2022.  OnSEC on May 2, 2018, we announced that we plan to open the new Sesame Land in SeaWorld Orlando in Spring of6, 2019.


Leadership Changes

Effective February 18, 2019, our Board appointed Gustavo (“Gus”) Antorcha to serve as Chief Executive Officer of the Company and John T. Reilly to serve as Chief Operating Officer of the Company. Effective on March 31, 2019, Mr. Reilly resigned from his position of Chief Operating Officer.

On February 26, 2018, Joel K. Manby (the “Former CEO”) stepped down from his position as President and Chief Executive Officer of the Company and resigned as a member of our Board of Directors.Board.  In connection with his departure, the Former CEO received severance-related expensesbenefits in accordance with his employment agreement. 

agreement dated March 16, 2015.  Certain other executives who separated from the Company during the first half of 2018 also received severance-related benefits in accordance with the terms of their respective employment agreements or relevant company plan, as applicable.  These expenses are included in restructuring and other separation costs for the three months ended March 31, 2018 in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).loss included elsewhere in this Quarterly Report on Form 10-Q.

Additionally, during the first six months of 2018, certain equity awards were accelerated to vest in 2018 in connection with the departure of specific executives as required by their respective employment agreements. As a result, the Companywe recorded incremental non-cash equity compensation expense of approximately $4.5 million related to these awards, which is included in selling, general and administrative expenses for the three months ended March 31, 2018 in the accompanying unaudited condensed consolidated statements of comprehensive income (loss).loss.  See Note 13–14–Restructuring Programs and Other Separation Costs and Note 11–12–Equity-Based Compensation in our notes to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

U.S. Tax Cuts and Jobs Act

On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the “Tax Act”).  The Tax Act makes significant modifications to the provisions of the Internal Revenue Code, including but not limited to a corporate tax rate decrease from 35% to 21% effective January 1, 2018.  We have calculated the impact of the Tax Act in accordance with our understanding and available guidance, particularly as it relates to the future deductibility of executive compensation items and state conformity to the Tax Act. As such, these assumptions may change as further clarification and guidance is provided by taxing authorities. See Note 4–Income Taxes in our notes to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

International Development Strategy

We believe that in addition to the growth potential that exists domestically, our brands can also have significant appeal in certain international markets. We continue to make progress in our partnership with Miral Asset Management LLC to develop SeaWorld Abu Dhabi, a first-of-its-kind marine life themed park on Yas Island (the “Middle East Project”). As part of this partnership, we are providing certain services pertaining to the planning and design of the Middle East Project, with funding received from our partner in the Middle East expected to offset our internal expenses. SeaWorld Abu Dhabi is expected to open bybe completed in 2022. The Middle East Project is subject to various conditions, including, but not limited to, the parties completing the design development and there is no assurance that the Middle East Project will be completed or advance to the next stage.

In March 2017, we entered into a Park Exclusivity and Concept Design Agreement (the “ECDA”) and a Center Concept &and Preliminary Design Support Agreement (the “CDSA”) (collectively, the “ZHG Agreements”) with Zhonghong Holding, Co. Ltd. (“Zhonghong Holding”), an affiliate of Zhonghong ZhuoyeZHG Group, Co., Ltd., to provide design, support and advisory services for various potential projects and grantinggrant exclusive rights in China, Taiwan, Hong Kong and Macau (the “Territory”). Under through December 2019. In April 2019, we terminated the termsZHG Agreements for non-payment of undisputed amounts owed. For the ECDA,three months ended March 31, 2019 and 2018, we will work with Zhonghong Holdingrecorded approximately $1.7 million and a top theme park design company, to create$1.3 million, respectively, in food, merchandise and produce concept designs and development analysis for theme parks, water parks and interactive parksother revenue in the Territory. Under the terms of the CDSA, we will provide guidance, support, input, and expertise relating to the initial strategic planning, concept and preliminary design of Zhonghong Holding’s family entertainment and other similar centers.  See Note 9–Related Party Transactions to ouraccompanying unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further details.of comprehensive loss related to the ZHG Agreements.

For a discussion of certain risks associated with our international development strategy, see the “Risk Factors” section of our Annual Report on Form 10-K, as such risk factors may be updated from time to time in our periodic filings with the SEC.


Results of Operations

The following discussion provides an analysis of our operating results for the three months ended June 30, 2018March 31, 2019 and 2017.2018. This data should be read in conjunction with our unaudited condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

Comparison of the Three Months Ended June 30,March 31, 2019 and 2018 and 2017

The following table presents key operating and financial information for the three months ended June 30, 2018March 31, 2019 and 2017:2018:

 

For the Three Months Ended

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

Variance

 

 

March 31,

 

 

Variance

 

 

2018

 

 

2017

 

 

$

 

 

%

 

 

2019

 

 

2018

 

 

$

 

 

%

 

Summary Financial Data:

 

(Dollars in thousands, except per capita data)

 

 

(In thousands, except per capita data and %)

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

225,806

 

 

$

224,951

 

 

$

855

 

 

 

0.4

%

 

$

128,913

 

 

$

130,003

 

 

$

(1,090

)

 

 

(0.8

%)

Food, merchandise and other

 

 

166,115

 

 

 

148,799

 

 

 

17,316

 

 

 

11.6

%

 

 

91,662

 

 

 

87,163

 

 

 

4,499

 

 

 

5.2

%

Total revenues

 

 

391,921

 

 

 

373,750

 

 

 

18,171

 

 

 

4.9

%

 

 

220,575

 

 

 

217,166

 

 

 

3,409

 

 

 

1.6

%

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of food, merchandise and other revenues

 

 

31,899

 

 

 

29,061

 

 

 

2,838

 

 

 

9.8

%

 

 

17,213

 

 

 

17,051

 

 

 

162

 

 

 

1.0

%

Operating expenses (exclusive of depreciation and amortization shown separately below and includes equity compensation of $2,667 and $3,918 for the three months ended June 30, 2018 and 2017, respectively)

 

 

190,100

 

 

 

189,269

 

 

 

831

 

 

 

0.4

%

Selling, general and administrative (includes equity compensation of $3,225 and $7,988 for the three months ended June 30, 2018 and 2017, respectively)

 

 

71,003

 

 

 

69,152

 

 

 

1,851

 

 

 

2.7

%

Goodwill impairment charges

 

 

 

 

 

269,332

 

 

 

(269,332

)

 

NM

 

Operating expenses (exclusive of depreciation and amortization shown separately below and includes equity compensation of $1,357 and $1,563 for the three months ended March 31, 2019 and 2018, respectively)

 

 

149,885

 

 

 

155,473

 

 

 

(5,588

)

 

 

(3.6

%)

Selling, general and administrative expenses (includes equity compensation of $1,841 and $5,982 for the three months ended March 31, 2019 and 2018, respectively)

 

 

42,764

 

 

 

63,524

 

 

 

(20,760

)

 

 

(32.7

%)

Restructuring and other separation costs

 

 

3,691

 

 

 

 

 

 

3,691

 

 

ND

 

 

 

2,566

 

 

 

8,835

 

 

 

(6,269

)

 

 

(71.0

%)

Depreciation and amortization

 

 

40,018

 

 

 

39,500

 

 

 

518

 

 

 

1.3

%

 

 

39,450

 

 

 

38,430

 

 

 

1,020

 

 

 

2.7

%

Total costs and expenses

 

 

336,711

 

 

 

596,314

 

 

 

(259,603

)

 

 

(43.5

%)

 

 

251,878

 

 

 

283,313

 

 

 

(31,435

)

 

 

(11.1

%)

Operating income (loss)

 

 

55,210

 

 

 

(222,564

)

 

 

277,774

 

 

NM

 

Operating loss

 

 

(31,303

)

 

 

(66,147

)

 

 

34,844

 

 

 

52.7

%

Other expense, net

 

 

(42

)

 

 

83

 

 

 

(125

)

 

NM

 

 

 

27

 

 

 

63

 

 

 

(36

)

 

 

(57.1

%)

Interest expense

 

 

20,561

 

 

 

19,452

 

 

 

1,109

 

 

 

5.7

%

 

 

20,797

 

 

 

19,913

 

 

 

884

 

 

 

4.4

%

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs

 

 

 

 

 

123

 

 

 

(123

)

 

NM

 

Income (loss) before income taxes

 

 

34,691

 

 

 

(242,222

)

 

 

276,913

 

 

NM

 

Provision for (benefit from) income taxes

 

 

11,994

 

 

 

(66,372

)

 

 

78,366

 

 

NM

 

Net income (loss)

 

$

22,697

 

 

$

(175,850

)

 

$

198,547

 

 

NM

 

Loss before income taxes

 

 

(52,127

)

 

 

(86,123

)

 

 

33,996

 

 

 

39.5

%

Benefit from income taxes

 

 

(15,107

)

 

 

(23,279

)

 

 

8,172

 

 

 

35.1

%

Net Loss

 

$

(37,020

)

 

$

(62,844

)

 

$

25,824

 

 

 

41.1

%

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attendance

 

 

6,414

 

 

 

6,122

 

 

 

292

 

 

 

4.8

%

 

 

3,340

 

 

 

3,224

 

 

 

116

 

 

 

3.6

%

Total revenue per capita

 

$

61.10

 

 

$

61.05

 

 

$

0.05

 

 

 

0.1

%

 

$

66.04

 

 

$

67.36

 

 

$

(1.32

)

 

 

(2.0

%)

NM-Not Meaningful.

ND-Not Determinable.

Admissions revenue. Admissions revenue for the three months ended June 30, 2018 increased $0.9March 31, 2019 decreased $1.1 million, or 0.4%0.8%, to $225.8$128.9 million as compared to $225.0$130.0 million for the three months ended June 30, 2017.March 31, 2018. The increase in admissions revenuedecrease was primarily a result of an overall increase in attendance of approximately 292,000 guests, or 4.8%, which was largely offset by a decline in admissionadmissions per capita partially offset by improved attendance.  Admission per capita decreased by 4.3% to $38.60 for the first quarter of 2019 compared to $40.32 in the prior year quarter.  The decline primarily results from the continued implementation of new pricing strategies and visitation mix, primarily related to the shift of Easter and spring break into the second quarter and increased season pass mix during the quarter.  The Easter and spring break shift decreased the percentage of tourist visitation during the quarter, which generally comes with higher admissions per capita.  The increased season pass mix generally drives higher total revenue, but lower admissions per capita.  Attendance increased by 116,000, or 3.6%, when compared to the prior year quarter.  We believe the improvedthe increased attendance results from a combination of factors including improved marketing and communication initiatives, new pricing strategies new marketing and communications initiatives and the positive reception of our new rides and compelling attractions and events.  These factors were partially offsetAttendance was negatively impacted during the quarter by negative impacts from unfavorable weather in the quarterat some of our parks and the earlierlater timing of the Easter holiday in 2018, which impacted the timing ofand spring break for a number of schools from our key markets.Total revenue per capita increased, when compared to the prior year period, primarily due to an increase in in-park per capita spending of 6.5%, as discussed below, which was largelyThese negative impacts on attendance were partially offset by a decreasean extra weekend day in admission per capita.  Admission per capita decreased by 4.2% to $35.21 forMarch and the second quartertiming of 2018 compared to $36.74school holiday break schedules in the prior year quarter.  Among other factors, the decline results primarily from the impact of new pricing strategies and visitation mix when compared to the prior year period.early January.  


Food, merchandise and other revenue. Food, merchandise and other revenue for the three months ended June 30, 2018March 31, 2019 increased $17.3$4.5 million, or 11.6%5.2%, to $166.1$91.7 million as compared to $148.8$87.2 million for the three months ended June 30, 2017. TheMarch 31, 2018, primarily as a result of the increase results fromin attendance, along with an increase in in-park per capita spending along with the impact of increased attendance.spending.  In-park per capita spending increased by 6.5%1.5% to $25.90$27.44 in the secondfirst quarter of 20182019 compared to $24.31$27.04 in the secondfirst quarter of 2017.2018.  In-park per capita spending improved primarily due to the increased sales of in-park products, including culinary andexperiences, among other in-park offerings.factors.


Costs of food, merchandise and other revenues. Costs of food, merchandise and other revenues for the three months ended June 30, 2018March 31, 2019 increased by $2.8$0.2 million, or 9.8%1.0%, to $31.9$17.2 million as compared to $29.1$17.1 million for the three months ended June 30, 2017.March 31, 2018, primarily due to the increase in volume.  These costs represent 19.2%18.8% and 19.5%19.6% of the related revenue earned for the three months ended June 30,March 31, 2019 and 2018, and 2017, respectively.  

Operating expenses. Operating expenses for the three months ended June 30, 2018 increased slightly by $0.8March 31, 2019 decreased $5.6 million, or 0.4%3.6%, to $190.1$149.9 million as compared to $189.3$155.5 million for the three months ended June 30, 2017. Operating expenses for the three months ended June 30, 2018 also includes $7.3 million related to non-cash fixed asset write-offs, compared to $0.7 millionMarch 31, 2018.  The decrease primarily results from a reduction in the prior year quarter.labor costs. Operating expenses were 48.5%68.0% of total revenues for the three months ended June 30, 2018first quarter of 2019 compared to 50.6%71.6% for the three months ended June 30, 2017.prior year quarter. The decrease as a percent of total revenue results primarily from a focus on cost efficiencies and the impact of cost savings initiatives.

Selling, general and administrative expenses. Selling, general and administrative expenses for the three months ended June 30, 2018 increased $1.9March 31, 2019 decreased $20.8 million, or 2.7%32.7%, to $71.0$42.8 million as compared to $69.2$63.5 million for the three months ended June 30, 2017.March 31, 2018.  The increasedecrease primarily relates to an increasethe following: (i) a decrease in marketing and legal costs partially offset bylargely related to an $8.1 million legal settlement accrual which was recorded in the first quarter of 2018; (ii) a declinedecrease of $4.1 million in non-cash equity compensation expense, primarily related to equity awards which were accelerated in the first quarter of 2018 in connection with the departure of certain executives; and salary costs.  The increase(iii) a decrease in legal costs primarily relatesresulting largely from our cost savings initiatives and, to a proposed settlement accruallesser extent, the timing of $4.0 million recorded in the second quarter of 2018.  The decrease in equity compensation expense of $4.8 million largely relates to certain performance shares which vested in the second quarter of 2017.expenses.  See Note 10–11–Commitments and Contingencies and Note 11–12–Equity-Based Compensation in our notes to the unaudited condensed consolidated financial statements for further details.statements. As a percentage of total revenue, selling, general and administrative expenses were 18.1%19.4% in the three months ended June 30, 2018first quarter of 2019 compared to 18.5% in the three months ended June 30, 2017.

Goodwill impairment charges.  Goodwill impairment charges for the three months ended June 30, 2017 relates to the full impairment of the goodwill related to our SeaWorld Orlando reporting unit29.3% in the prior year quarter.  See Note 1–Description of the Business and Basis of Presentation in our notes to the unaudited condensed consolidated financial statements.

Restructuring and other separation costs. Restructuring and other separation costs for the three months ended June 30,March 31, 2019 primarily relates to severance and other expenses for positions which were eliminated in 2019. Restructuring and other separation costs for the three months ended March 31, 2018 primarily relates to severance and other employment expenses for certain employeesexecutives whose employment terminated during the secondfirst quarter of 2018.  In particular, in connection with his departure and in accordance with his employment agreement, our Former CEO received a lump sum cash payment of approximately $6.7 million in severance related expenses.  Also in March 2018, and also includes $1.8 millioncertain other executives received severance related tobenefits in accordance with the 2018 Restructuring Program.terms of the relevant employment agreement or company plan, as applicable. See Note 13–14–Restructuring Programs and Other Separation Costs in our notes to the unaudited condensed consolidated financial statements.

Depreciation and amortization. Depreciation and amortization expense for the three months ended June 30, 2018March 31, 2019 increased $0.5$1.0 million, or 1.3%2.7%, to $40.0$39.5 million as compared to $39.5$38.4 million for the three months ended June 30, 2017.March 31, 2018.

Interest expense. Interest expense for the three months ended June 30, 2018March 31, 2019 increased $1.1$0.9 million, or 5.7%4.4%, to $20.6$20.8 million as compared to $19.5$19.9 million for the three months ended June 30, 2017. The increase primarily relates to increased LIBOR rates when compared to the prior year period.  See Note 6–Long-Term Debt in our notes to the unaudited condensed consolidated financial statements and the “Our Indebtedness” section which follows for further details on our long-term debt.  

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs. Loss on early extinguishment of debt and write-off of discounts and debt issuance costs of $0.1 million for the three months ended June 30, 2017 primarily relates to a write-off of discounts and debt issuance costs resulting from a voluntary prepayment of debt.  See Note 6–Long-Term Debt in our notes to the unaudited condensed consolidated financial statements and the “Our Indebtedness” section which follows for further details.

Provision for (benefit from) income taxes. The provision for income taxes in the three months ended June 30, 2018 was $12.0 million compared to a benefit from income taxes of $66.4 million for the three months ended June 30, 2017.  The change primarily resulted from pretax income in the second quarter of 2018 compared to a significant pretax loss in the second quarter of 2017, due primarily to the goodwill impairment charge taken in that quarter. Our consolidated effective tax rate was 34.6% for the three months ended June 30, 2018 compared to 27.4% for the three months ended June 30, 2017.  The effective tax rate increased due to changes in permanent items primarily related to nondeductible goodwill impairment and equity-based compensation and was partially offset by a decrease primarily due to the Tax Act reduction in the corporate federal tax rate from 35% to 21% effective January 1, 2018.


Comparison of the Six Months Ended June 30, 2018 and 2017

The following table presents key operating and financial information for the six months ended June 30, 2018 and 2017:

 

 

For the Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

Variance

 

 

 

2018

 

 

2017

 

 

$

 

 

%

 

Summary Financial Data:

 

(Dollars in thousands, except per capita data)

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Admissions

 

$

355,809

 

 

$

340,040

 

 

$

15,769

 

 

 

4.6

%

Food, merchandise and other

 

 

253,278

 

 

 

220,067

 

 

 

33,211

 

 

 

15.1

%

Total revenues

 

 

609,087

 

 

 

560,107

 

 

 

48,980

 

 

 

8.7

%

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of food, merchandise and other revenues

 

 

48,950

 

 

 

43,544

 

 

 

5,406

 

 

 

12.4

%

Operating expenses (exclusive of depreciation and amortization shown separately below and includes equity compensation of $4,230 and $4,854 for the six months ended June 30, 2018 and 2017, respectively)

 

 

345,573

 

 

 

346,593

 

 

 

(1,020

)

 

 

(0.3

%)

Selling, general and administrative (includes equity compensation of $9,207 and $11,166 for the six months ended June 30, 2018 and 2017, respectively)

 

 

134,527

 

 

 

121,570

 

 

 

12,957

 

 

 

10.7

%

Goodwill impairment charges

 

 

 

 

 

269,332

 

 

 

(269,332

)

 

NM

 

Restructuring and other separation costs

 

 

12,526

 

 

 

 

 

 

12,526

 

 

ND

 

Depreciation and amortization

 

 

78,448

 

 

 

78,367

 

 

 

81

 

 

 

0.1

%

Total costs and expenses

 

 

620,024

 

 

 

859,406

 

 

 

(239,382

)

 

 

(27.9

%)

Operating loss

 

 

(10,937

)

 

 

(299,299

)

 

 

288,362

 

 

 

96.3

%

Other income, net

 

 

21

 

 

 

(3

)

 

 

24

 

 

NM

 

Interest expense

 

 

40,474

 

 

 

37,713

 

 

 

2,761

 

 

 

7.3

%

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs

 

 

 

 

 

8,143

 

 

 

(8,143

)

 

NM

 

Loss before income taxes

 

 

(51,432

)

 

 

(345,152

)

 

 

293,720

 

 

 

85.1

%

Benefit from income taxes

 

 

(11,285

)

 

 

(108,173

)

 

 

96,888

 

 

 

89.6

%

Net loss

 

$

(40,147

)

 

$

(236,979

)

 

$

196,832

 

 

 

83.1

%

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attendance

 

 

9,638

 

 

 

8,928

 

 

 

710

 

 

 

8.0

%

Total revenue per capita

 

$

63.20

 

 

$

62.74

 

 

$

0.46

 

 

 

0.7

%

NM-Not Meaningful.

ND-Not Determinable.

Admissions revenue. Admissions revenue for the six months ended June 30, 2018 increased $15.8 million, or 4.6%, to $355.8 million as compared to $340.0 million for the six months ended June 30, 2017. The increase in admissions revenue was primarily a result of an increase in attendance of approximately 710,000 guests, or 8.0%, partially offset by a decrease in admissions per capita when compared to the first half of 2017.  We believe the improved attendance results from a combination of factors including new pricing strategies, new marketing and communications initiatives and the anticipation and reception of our new rides, attractions and events.  These factors were partially offset by negative impacts from unfavorable weather in the first half of 2018 compared to the same period in 2017.  Total revenue per capita increased when compared to the prior year period primarily due to an increase in in-park per capita spending of 6.6%, as discussed below, which was largely offset by a decrease in admission per capita. Admission per capita decreased by 3.1% to $36.92 in the six months ended June 30, 2018 compared to $38.09 in the six months ended June 30, 2017.  The decline primarily results from the impact of new pricing strategies and visitation mix when compared to the prior year period.  

Food, merchandise and other revenue. Food, merchandise and other revenue for the six months ended June 30, 2018 increased $33.2 million, or 15.1%, to $253.3 million as compared to $220.1 million for the six months ended June 30, 2017. The increase results from an increase in attendance along with improvement in in-park per capita spending. In-park per capita spending increased by 6.6% to $26.28 in the six months ended June 30, 2018 compared to $24.65 in the six months ended June 30, 2017. In-park per capita spending improved primarily due to the increased sales of in-park products, particularly culinary among other in-park offerings.

Costs of food, merchandise and other revenues. Costs of food, merchandise and other revenues for the six months ended June 30, 2018 increased $5.4 million, or 12.4%, to $49.0 million as compared to $43.5 million for the six months ended June 30, 2017.  These costs represent 19.3% and 19.8% of the related revenue earned for the six months ended June 30, 2018 and 2017, respectively.  


Operating expenses. Operating expenses for the six months ended June 30, 2018 decreased $1.0 million, or 0.3%, to $345.6 million as compared to $346.6 million for the six months ended June 30, 2017.  Operating expenses for the six months ended June 30, 2018 also includes $7.7 million related to non-cash fixed asset write-offs, compared to $0.9 million in the prior year period.   Operating expenses were 56.7% of total revenues for the six months ended June 30, 2018 compared to 61.9% for the six months ended June 30, 2017. The decrease as a percent of total revenue results primarily from a focus on cost efficiencies and the impact of cost savings initiatives.

Selling, general and administrative. Selling, general and administrative expenses for the six months ended June 30, 2018 increased $13.0 million, or 10.7%, to $134.5 million as compared to $121.6 million for the six months ended June 30, 2017.  The increase primarily relates to an increase in marketing and legal costs partially offset by a decrease in equity compensation expense and salary costs due in part to cost savings initiatives.  The increase in legal costs largely relates to a legal settlement accrual of $8.1 million recorded in the first quarter of 2018 and a proposed settlement accrual of $4.0 million recorded in the second quarter of 2018 (see Note 10–Commitments and Contingencies in our notes to the unaudited condensed consolidated financial statements for further details).  As a percentage of total revenue, selling, general and administrative expenses were 22.1% in the six months ended June 30, 2018 compared to 21.7% in the six months ended June 30, 2017.

Goodwill impairment charges.  Goodwill impairment charges for the six months ended June 30, 2017 relates to the full impairment of the goodwill related to our SeaWorld Orlando reporting unit in the prior year period.  See Note 1–Description of the Business and Basis of Presentation in our notes to the unaudited condensed consolidated financial statements for further details.

Restructuring and other separation costs. Restructuring and other separation costs for the six months ended June 30, 2018 primarily relates to approximately $6.7 million in severance and other employment expenses for our Former CEO and also includes severance and other employment expenses of approximately $3.8 million for other employees whose employment terminated during the first half ofMarch 31, 2018.  Restructuring and other separation costs also include approximately $1.8 million related to the 2018 Restructuring Program. See Note 13–Restructuring Programs and Other Separation Costs in our notes to the unaudited condensed consolidated financial statements.

Depreciation and amortization. Depreciation and amortization expense for the six months ended June 30, 2018 was relatively flat when compared to the six months ended June 30, 2017.

Interest expense. Interest expense for the six months ended June 30, 2018 increased $2.8 million, or 7.3%, to $40.5 million as compared to $37.7 million for the six months ended June 30, 2017. The increase primarily relates to increased LIBOR rates and the impact of Amendment 8No. 9 to our Senior Secured Credit Facilities entered into on MarchOctober 31, 2017,2018, partially offset by the impact of interest rate swap agreements. See Note 6–Long-Term Debt in our notes to the unaudited condensed consolidated financial statements and the “Our Indebtedness” section which follows for further details.

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs. Loss on early extinguishment of debt and write-off of discounts and debt issuance costs of $8.1 million for the six months ended June 30, 2017 primarily relates to a write-off of discounts and debt issuance costs resulting from Amendment 8 to our Senior Secured Credit Facilities entered into on March 31, 2017.  See Note 6–Long-Term Debt in our notes to the unaudited condensed consolidated financial statements and the “Our Indebtedness” section which follows for further details.

Benefit from income taxes. The benefitBenefit from income taxes in the sixthree months ended June 30, 2018March 31, 2019 was $11.3$15.1 million compared to a benefit of $108.2$23.3 million for the sixthree months ended June 30, 2017.  The change primarily resulted from a significant decrease in pretax loss in the first six months of 2018 compared to the first six months of 2017.March 31, 2018. Our consolidated effective tax rate was 21.9%29.0% for the sixthree months ended June 30, 2018March 31, 2019 compared to 31.3%27.0% for the sixthree months ended June 30, 2017. March 31, 2018.  The estimated annual effective tax rate decreased increased primarily due to the Tax Act reduction in the corporate federal tax rate from 35% to 21% effective January 1, 2018 and a decrease in permanent items primarily related to nondeductible goodwill impairment andincluding equity-based compensation partially offset by an increase in projected annual state tax expense..

Liquidity and Capital Resources

Overview

Our principal sources of liquidity are cash generated from operations, funds from borrowings and existing cash on hand. Our principal uses of cash include the funding of working capital obligations, debt service, investments in theme parks (including capital projects), and could also include common stock dividends or share repurchases. As of June 30, 2018,March 31, 2019, we had a working capital ratio (defined as current assets divided by current liabilities) of 0.4, due in part to a significant deferred revenue balance from revenues paid in advance for our theme park admissions products and high turnover of in-park products that results in a limited inventory balance. We typically operate with a working capital ratio less than 1 and we expect that we will continue to do so in the future. Our cash flow from operations, along with our revolving credit facilities, have allowed us to meet our liquidity needs.


As market conditions warrant and subject to our contractual restrictions and liquidity position, we, our affiliates and/or our stockholders, may from time to time purchase our outstanding equity and/or debt securities, including our outstanding bank loans in privately negotiated or open market transactions, by tender offer or otherwise. Any such purchases may be funded by incurring new debt, including additional borrowings under the Senior Secured Credit Facilities. Any new debt may also be secured debt. We may also use available cash on our balance sheet. The amounts involved in any such transactions, individually or in the aggregate, may be material. Further, since some of our debt may trade at a discount to the face amount among current or future syndicate members, any such purchases may result in our acquiring and retiring a substantial amount of any particular series, with the attendant reduction in the trading liquidity of any such series. Depending on conditions in the credit and capital markets and other factors, we will, from time to time, consider other financing transactions, the proceeds of which could be used to refinance our indebtedness or for other purposes.

Share Repurchases

Our Board hashad previously authorized a share repurchase program of up to $250.0 million of our common stock (the “Share Repurchase Program”). Under the Share Repurchase Program, we are authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The Share Repurchase Program has no time limit and may be suspended or discontinued completely at any time.  

Through December 31, 2018, we had repurchased an aggregate of $158.0 million under the Share Repurchase Program.  On February 22, 2019, our Board authorized a replenishment to the Share Repurchase Program bringing the total amount authorized for future share repurchases back up to $250.0 million.  The number of shares to be purchased and the timing of purchases will be based on the level of our cash balances,trading windows and available liquidity, general business and market conditions and other factors, including legal requirements debt covenant restrictions and alternative investment opportunities.

Pursuant to the Share Repurchase Program, we have approximately up to $190.0 million authorized and available for future repurchases as of June 30, 2018.  There were no share repurchases during the three and six months ended June 30, 2018.March 31, 2019.  See Note 12–13–Stockholders’ Equity in our notes to the unaudited condensed consolidated financial statements for further details.

Other

As of June 30, 2018,March 31, 2019, we have five interest rate swap agreements (“the Interest(the “Interest Rate Swap Agreements”) which effectively fix the interest rate on the LIBOR-indexed interest payments associated with $1.0 billion of SEA’s outstanding long-term debt. The Interest Rate Swap Agreements became effective on September 30, 2016; have a total notional amount of $1.0 billion; and mature on May 14, 2020. See Note 6–6Long-Term Debt and Note 7–8Derivative Instruments and Hedging Activities to our unaudited condensed consolidated financial statements for further details.

We believe that existing cash and cash equivalents, cash flow from operations, and available borrowings under our revolving credit facility will be adequate to meet the capital expenditures and working capital requirements of our operations for at least the next 12 months.

The following table presents a summary of our cash flows provided by (used in) operating, investing, and financing activities for the periods indicated:

 

For the Six Months Ended June 30,

 

 

For the Three Months Ended March 31,

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

(In thousands)

 

 

(In thousands)

 

Net cash provided by operating activities

 

$

126,814

 

 

$

88,303

 

 

$

37,688

 

 

$

20,317

 

Net cash used in investing activities

 

 

(97,849

)

 

 

(103,175

)

 

 

(47,887

)

 

 

(45,822

)

Net cash used in financing activities

 

 

(28,242

)

 

 

(19,452

)

Net increase (decrease) in cash and cash equivalents, including restricted cash

 

$

723

 

 

$

(34,324

)

Net cash provided by financing activities

 

 

28,006

 

 

 

32,159

 

Net increase in cash and cash equivalents, including restricted cash

 

$

17,807

 

 

$

6,654

 

Cash Flows from Operating Activities

Net cash provided by operating activities was $126.8$37.7 million during the sixthree months ended June 30, 2018March 31, 2019 as compared to $88.3$20.3 million during the sixthree months ended June 30, 2017.March 31, 2018.  The increasechange in net cash provided by operating activities was primarily impacted by improved operating performance.

Cash Flows from Investing Activities

Investing activities consist principally of capital investments we make in our theme parks for future attractions and infrastructure.  Net cash used in investing activities during the sixthree months ended June 30, 2018March 31, 2019 consisted primarily of capital expenditures of $97.4$47.9 million largely related to future2019 attractions.

Net cash used in investing activities during the sixthree months ended June 30, 2017March 31, 2018 consisted primarily of $103.2$45.8 million of capital expenditures largely related to attractions that opened in 2017.  2018.


The amount of our capital expenditures may be affected by general economic and financial conditions, among other things, including restrictions imposed by our borrowing arrangements. We generally expect to fund our capital expenditures through our operating cash flow.


Cash Flows from Financing Activities

Net cash provided by financing activities during the three months ended March 31, 2019 results primarily from net draws of $35.0 million on our revolving credit facility, partially offset net repayments on long-term debt of $3.9 million.  Net cash used in financing activities during the sixthree months ended June 30,March 31, 2018 results primarily from net repaymentsdraws of $15.0$40.0 million on our revolving credit facility, and $11.9 million on our long-term debt.  

Net cash used in financing activities during the six months ended June 30, 2017 results primarily frompartially offset net repayments on long-term debt of $16.8 million, $15.4 million of debt issuance costs paid in connection with Amendment No. 8 to our Senior Secured Credit Facilities, as defined below, and $1.5 million in cash dividends paid, partially offset by net draws of $15.6 million on our revolving credit facility.$5.9 million.  See Note 6–Long-term Debt in our notes to the unaudited condensed consolidated financial statements for further details.

Our Indebtedness

The Company is a holding company and conducts its operations through its subsidiaries, which have incurred or guaranteed indebtedness as described below.

Senior Secured Credit Facilities

SeaWorld Parks & Entertainment, Inc. (“SEA”) is the borrower under our senior secured credit facilities (the “Senior Secured Credit Facilities”) pursuant to a credit agreement dated as of December 1, 2009, by and among SEA, as borrower, Bank of America, N.A., as administrative agent, collateral agent, letter of credit issuer and swing line lender and the other agents and lenders party thereto, as the same may be amended, restated, supplemented or modified from time to time. On MarchOctober 31, 2017,2018, SEA entered into a refinancing amendment, Amendment No. 89 with SEA as the borrower, JPMorgan Chase Bank, N.A., as successor administrative agent, successor collateral agent, L/C issuer and swing line lender and the other agents and lenders from time to time (the “Amendment”“Amended Credit Agreement”), to the existing Senior Secured Credit Facilities.  

As of June 30, 2018,March 31, 2019, our Senior Secured Credit Facilities consisted of $985.8 million$1.52 billion in Term B-5 Loans which will mature on March 31, 2024, and $547.4 million in Term B-2 Loans which will mature on May 14, 2020 along with a $210.0 million senior secured Revolving Credit Facility, of which $65.0 million was not drawn upon as of June 30, 2018.  TheMarch 31, 2019.  Subsequent to March 31, 2019, SEA repaid a net of $40.0 million on the Revolving Credit Facility will mature on the earlierFacility. Additionally, as of (a) March 31, 2022 and (b) the 91st day prior to the earlier of (1) the maturity of the Term B-2 Loans with an aggregate principal amount greater than $50.0 million and (2) the maturity date of any indebtedness incurred to refinance the Term B-2 Loans with an aggregate principal amount greater than $50.0 million. As of June 30, 2018,2019, SEA had approximately $21.3 million of outstanding letters of credit, leaving approximately $188.7$123.7 million available for borrowing.borrowing under the Revolving Credit Facility.

See Note 6–Long-Term Debt in our notes to the unaudited condensed consolidated financial statements for further details concerning our long-term debt.

Covenant Compliance

As of June 30, 2018, SEA wasMarch 31, 2019, we were in compliance with all covenants in the credit agreement governing the Senior Secured Credit Facilities.

The Amended Credit Agreement removed all previous financial covenants on the Term B-5 Loans. The Revolving Credit Facility requires that SEA comply with a springing maximum first lien secured leverage ratio of 6.25x to be tested as of the last day of any fiscal quarter, solely to the extent that on such date the aggregate amount of funded loans and letters of credit agreement governing(excluding undrawn letters of credit in an amount not to exceed $30.0 million and cash collateralized letters of credit) under the Revolving Credit Facility exceeds an amount equal to 35% of the then outstanding commitments under the Revolving Credit Facility.  Additionally, the definition of Adjusted EBITDA was amended to include the following items which had previously been added back on a limited basis: (i) add-backs of certain unusual items on a pre-tax basis which were previously added back on an after-tax basis only and (ii) unlimited add-backs primarily related to business optimization, development and strategic initiative costs which were previously limited to $15.0 million in any fiscal year.  The Amended Credit Agreement also replaces the previous $10.0 million limitation on estimated cost savings with a limitation of 25% of the latest twelve months Adjusted EBITDA, calculated before estimated cost savings and increases the realization limit for estimated cost savings, operating expense reductions and synergies to 18 months.  

As of March 31, 2019, the total leverage ratio as calculated under our Senior Secured Credit Facilities provideswas 3.51 to 1.00.  The Company’s total leverage ratio is calculated by dividing total net debt by the last twelve months Adjusted EBITDA plus $21.4 million in estimated cost savings which have been identified based on certain specified actions the Company has taken, including restructurings and cost savings initiatives.  

See Note 6–Long-Term Debt to the unaudited condensed consolidated financial statements for certain events of default which, if any of them were to occur, would permit or require the principal of and accrued interest, if any, on the loans under the Senior Secured Credit Facilities to become or be declared due and payable (subject, in some cases, to specified grace periods).  further details.


Adjusted EBITDA

Under the credit agreement governing the Senior Secured Credit Facilities, our ability to engage in activities such as incurring additional indebtedness, making investments, refinancing certain indebtedness, paying dividends and entering into certain merger transactions is governed, in part, by our ability to satisfy tests based on Adjusted EBITDA.“Adjusted EBITDA”.  The Senior Secured Credit Facilities defines “Adjusted EBITDA” as net income before interest expense, income tax expense, depreciation and amortization, as further adjusted to exclude certain unusual, non-cash, and other items permitted in calculating covenant compliance under the Senior Secured Credit Facilities, subject to certain limitations. Adjusted EBITDA as defined in the Senior Secured Credit Facilities is consistent with our reported Adjusted EBITDA.

The Senior Secured Credit Facilities contain a number of covenants that, among other things, restrict our ability and the ability of our restricted subsidiaries to, among other things, make certain restricted payments (as defined in the Senior Secured Credit Facilities), including dividend payments and share repurchases. See Note 6–Long-Term Debt in our notes to the unaudited condensed consolidated financial statements for further details concerning the calculation of the Total Leverage Ratio (as defined in the Senior Secured Credit Facilities). As of June 30, 2018, the Total Leverage Ratio as calculated under the Senior Secured Credit Facilities was 4.35 to 1.00, which resulted in a $120 million capacity for restricted payments in 2018. The amount available for share repurchases and certain other restricted payments under the covenant restrictions in the debt agreements adjusts at the beginning of each quarter as set forth in Note 6–Long-Term Debt to the unaudited condensed consolidated financial statements.


Adjusted EBITDA

We believe that the presentation of Adjusted EBITDA is appropriate as it eliminates the effect of certain non-cash and other items not necessarily indicative of a company’s underlying operating performance. The presentation of Adjusted EBITDA provides additional information to investors about the calculation of, and compliance with, certain financial covenants and other relevant metrics in the credit agreement governing the Senior Secured Credit Facilities.  Adjusted EBITDA is a material component of these covenants. We use Adjusted EBITDA in connection with certain components of our executive compensation program. In addition, investors, lenders, financial analysts and rating agencies have historically used EBITDA related measures in our industry, along with other measures, to estimate the value of a company, to make informed investment decisions and to evaluate companies in the industry.  In addition, the presentation of Adjusted EBITDA provides additional information to investors about the calculation of, and compliance with, certain financial covenants in the Senior Secured Credit Facilities.  Adjusted EBITDA is a material component of these covenants.

Adjusted EBITDA is not a recognized term under accounting principles generally accepted in the United States of America (“GAAP”), should not be considered in isolation or as a substitute for a measure of our financial performance prepared in accordance with GAAP and is not indicative of income from operations as determined under GAAP. Adjusted EBITDA and other non-GAAP financial measures have limitations which should be considered before using these measures to evaluate our financial performance. Adjusted EBITDA, as presented by us, may not be comparable to similarly titled measures of other companies due to varying methods of calculation.

The following table reconciles Adjusted EBITDA, as defined in the Amended Credit Agreement, to net (loss) income (loss) for the periods indicated:

SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

Last Twelve Months Ended March 31,

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

 

 

(Unaudited, in thousands)

 

 

Net (loss) income

 

$

(37,020

)

 

$

(62,844

)

 

$

70,612

 

 

(Benefit from) provision for income taxes

 

 

(15,107

)

 

 

(23,279

)

 

 

26,087

 

 

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs (a)

 

 

 

 

 

 

 

 

8,150

 

 

Interest expense

 

 

20,797

 

 

 

19,913

 

 

 

81,798

 

 

Depreciation and amortization

 

 

39,450

 

 

 

38,430

 

 

 

161,975

 

 

Equity-based compensation expense (b)

 

 

3,198

 

 

 

7,545

 

 

 

17,805

 

 

Loss on impairment or disposal of assets and certain non-cash expenses (c)

 

 

109

 

 

 

395

 

 

 

18,576

 

 

Business optimization, development and strategic initiative costs (d)

 

 

5,108

 

 

 

11,466

 

 

 

23,102

 

 

Certain investment costs and other taxes(e)

 

 

50

 

 

 

178

 

 

 

3,225

 

 

Other adjusting items (f)

 

 

(169

)

 

 

10,494

 

 

 

4,067

 

 

Adjusted EBITDA(g)

 

$

16,416

 

 

$

2,298

 

 

$

415,397

 

 

Items added back to Adjusted EBITDA, after cost savings, as defined in the Amended Credit Agreement:

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated cost savings (h)

 

 

 

 

 

 

 

 

 

 

21,400

 

 

Adjusted EBITDA, after cost savings (i)

 

 

 

 

 

 

 

 

 

$

436,797

 

 


SEAWORLD ENTERTAINMENT, INC. AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(Unaudited, in thousands)

 

Net income (loss)

 

$

22,697

 

 

$

(175,850

)

 

$

(40,147

)

 

$

(236,979

)

Provision for (benefit from) income taxes

 

 

11,994

 

 

 

(66,372

)

 

 

(11,285

)

 

 

(108,173

)

Loss on early extinguishment of debt and write-off of discounts and debt issuance costs (a)

 

 

 

 

 

123

 

 

 

 

 

 

8,143

 

Interest expense

 

 

20,561

 

 

 

19,452

 

 

 

40,474

 

 

 

37,713

 

Depreciation and amortization

 

 

40,018

 

 

 

39,500

 

 

 

78,448

 

 

 

78,367

 

Goodwill impairment charges(b)

 

 

 

 

 

269,332

 

 

 

 

 

 

269,332

 

Equity-based compensation expense (c)

 

 

5,892

 

 

 

11,906

 

 

 

13,437

 

 

 

16,020

 

Loss on impairment or disposal of assets (d)

 

 

7,256

 

 

 

696

 

 

 

7,651

 

 

 

913

 

Business optimization, development and strategic initiative costs (e)

 

 

3,535

 

 

 

3,240

 

 

 

15,000

 

 

 

6,292

 

Certain investment costs and franchise taxes

 

 

236

 

 

 

82

 

 

 

415

 

 

 

118

 

Other adjusting items (f)

 

 

5,430

 

 

 

2,112

 

 

 

13,509

 

 

 

2,112

 

Adjusted EBITDA

 

$

117,619

 

 

$

104,221

 

 

$

117,502

 

 

$

73,858

 

Prior to the Amended Credit Agreement, the credit agreement governing the Company’s Senior Secured Credit Facilities limited the amount of certain add-backs as described in footnotes (d), (f) and (i) below.  The Adjusted EBITDA for all periods above reflects the current definitions in the Amended Credit Agreement.  The following table reconciles the Adjusted EBITDA calculation as previously defined prior to the Amended Credit Agreement to the Adjusted EBITDA calculation as defined in the Amended Credit Agreement.  This table is presented as supplemental information only:

 

 

 

 

For the Three Months Ended March 31, 2018

 

 

 

 

 

 

(Unaudited, in thousands)

 

 

Adjusted EBITDA (as previously defined)

 

 

 

$

(117

)

 

Certain expenses over previous credit agreement limit (d)

 

 

 

 

 

 

Taxes related to other adjusting items not previously added back (f)

 

 

 

 

2,415

 

 

Adjusted EBITDA (as defined in the Amended Credit Agreement)

 

 

 

$

2,298

 

 

The credit agreement governing our Senior Secured Credit Facilities limits the amount of certain add-backs as described in footnotes (e), (f) and (g) below.  The following table summarizes the add-backs not included in Adjusted EBITDA calculation above due to limitations in our credit agreement:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Items not reflected in Adjusted EBITDA calculation above:

 

(Unaudited, in thousands)

 

Certain expenses over credit agreement limit (e)

 

$

3,934

 

 

$

 

 

$

3,934

 

 

$

 

Taxes related to other adjusting items (f)

 

$

428

 

 

$

1,295

 

 

$

2,843

 

 

$

1,295

 

Estimated savings over credit agreement limit (g)

 

$

4,300

 

 

(g)

 

 

$

8,000

 

 

(g)

 


(a)

Reflects primarily the write-off of $8.0$8.2 million in debt issuance costs incurred on the Term B-5 Loans during the sixtwelve months ended June 30, 2017.March 31, 2019. See Note 6–Long-Term Debt in our notes to the unaudited condensed consolidated financial statements for further details.

(b)

Reflects non-cash goodwill impairment charges incurred in the three and six months ended June 30, 2017 related to the full impairment of goodwill for our SeaWorld Orlando reporting unit.  See Note 1–Description of the Business and Basis of Presentation in our notes to the unaudited condensed consolidated financial statements for further details.

(c)

Reflects non-cash equity compensation expenses associated with the grants of equity compensation.  For the three and six months ended June 30,March 31, 2018 and the twelve months ended March 31, 2019, includes approximately $1.0$4.5 million and $5.5$1.0 million, respectively, related to equity awards which were accelerated in connection with the departure of certain executives, as required by their respective employment agreements. For the three and six months ended June 30, 2017, includes $8.4 million associated with certain performance-vesting restricted shares which vested in the second quarter of 2017.  Seeagreements (see Note 11–12–Equity-Based Compensation in our notes to the unaudited condensed consolidated financial statements for further details.details).

(d)(c)

Reflects primarily non-cash expenses related to miscellaneous fixed asset write-offs.  Indisposals and impairments.  For the three and sixtwelve months ended June 30, 2018,March 31, 2019, includes a write-off related toapproximately $10.9 million associated with certain rides and equipment.equipment which were removed from service.

(e)(d)

For the three and six months ended June 30, 2018,March 31, 2019, reflects business optimization, development and other strategic initiative costs incurredprimarily related to: (i) $3.7to $2.6 million and $12.5 million, respectively, of severance and other employment costs associated with positions eliminated and $2.3 million of third party consulting costs.  For the three months ended March 31, 2018, reflects business optimization, development and other strategic initiative costs primarily related to $8.8 million of severance and other employment costs associated with the departure of certain executives during the first and second quartersquarter of 2018 (seeas well as $2.0 million of third party consulting costs. For the twelve months ended March 31, 2019, reflects business optimization, development and other strategic initiative costs primarily related to $11.1 million of severance and other employment costs which includes costs associated with the departure of certain executives during 2018 and other costs related primarily to restructuring programs and $11.1 million of third party consulting costs. See Note 13–14–Restructuring Programs and Other Separation Costs in our notes to the unaudited condensed consolidated financial statements for further details); (ii) $3.4 million and $5.4 million, respectively, of third party consulting costs; and (iii) $0.4 million and $1.0 million, respectively, of product and intellectual property development costs. However, due to limitations under the credit agreement governing our Senior Secured Credit Facilities, the amount which the Company is able to add back to Adjusted EBITDA for these costs, is limited to $15.0 million in any fiscal year. As such, the Adjusted EBITDA calculation for the three and six months ended June 30, 2018 does not reflect approximately $3.9 million of related costs due to these limitations.   The Company did not have any costs exceeding this limit in the three and six months ended June 30, 2017.details.

ForPrior to the Amended Credit Agreement, due to limitations under the credit agreement governing our Senior Secured Credit Facilities, the amount which the Company was able to add back to Adjusted EBITDA for these costs, was limited to $15.0 million in any fiscal year. The Company did not have any costs exceeding this limit in the three and six months ended June 30, 2017, reflects business optimization, development and other strategic initiative costs primarily composed of:  (i) $1.0 million and $2.7 million, respectively, of third party consulting costs and (ii) $2.2 million and $3.2 million, respectively, of product and intellectual property development costs.March 31, 2018.  

(e)

For the twelve months ended March 31, 2019, includes a loss of approximately $2.8 million relating to expenses incurred and fees associated with the termination of an agreement in September 2018.

(f)

Reflects the impact of certain expenses, net of insurance recoveries and adjustments, incurred primarily related to certain legal matters, which we are permitted to exclude under the credit agreement governing our Senior Secured Credit Facilities due to the unusual nature of the items.  The credit agreement allows these items to be excluded on an after-tax basis only; accordingly, these items are presented net of related taxes of approximately $0.4 million and $2.8 million in the three and six months ended June 30, 2018, respectively, and net of related taxes of approximately $1.3 million in the three and six months ended June 30, 2017.  For the three and six months ended June 30,March 31, 2018 and the twelve months ended March 31, 2019, also includes $8.1 million and $4.0 million, respectively, related to a legal settlement accrual which is not expectedsettlements.  See Note 11–Commitments and Contingencies in our notes to be tax deductible.the unaudited condensed consolidated financial statements for further details.

Prior to the Amended Credit Agreement, these items were excluded on an after-tax basis only, as such, the Adjusted EBITDA calculation for the three months ended March 31, 2018 previously reported did not reflect related taxes of approximately $2.4 million.  


(g)

Adjusted EBITDA is defined as net (loss) income before income tax expense, interest expense, depreciation and amortization, as further adjusted to exclude certain non-cash, and other items permitted in calculating covenant compliance under the credit agreement governing the Company’s Senior Secured Credit Facilities. The Adjusted EBITDA presentation for the prior periods has been changed to conform with the current period presentation.  In particular, the Adjusted EBITDA calculation was changed to conform with the changes made to its definition in the Amended Credit Agreement.  Prior to the Amended Credit Agreement, the credit agreement governing our Senior Secured Credit Facilities limited the amount of certain add-backs as described in footnotes (d) and (f) above.  

(h)

The Senior Secured Credit Facilities permits the Company’s calculationscalculation of certain covenants to be based on Adjusted EBITDA, to reflect, subject to certain limitations,as defined above, for the last twelve month period further adjusted for net annualized estimated savings resulting fromthe Company expects to realize over the following 18 month period related to certain specified actions, including restructurings and cost savings initiatives.  These estimated savings are calculated net of the amount of actual benefits realized during such period. These estimated savings are a non-GAAP Adjusted EBITDA add-back item only as defined in the Amended Credit Agreement and does not impact the Company’s reported GAAP net (loss) income.  The credit agreementAmended Credit Agreement limits the amount of such estimated savings which may be reflected to 25% of Adjusted EBITDA, calculated for the last twelve months before the impact of these estimated cost savings. Prior to the Amended Credit Agreement, the credit agreement limited the amount of such estimated savings which could be reflected in the calculation of Adjusted EBITDA to $10.0 million for any four consecutive fiscal quarters. As such,quarters calculated as the amount the Company expected to realize over the following 12 month period.  

(i)

The Senior Secured Credit Facilities permits the Company’s calculation of certain covenants to be based on Adjusted EBITDA, calculation presentedas defined above, does not reflect approximately $4.3 million and $8.0 million infor the three and six months ended June 30, 2018, respectively, oflast twelve month period further adjusted for net annualized estimated savings as the Company added-back $10.0 milliondescribed in estimated savings in its Adjusted EBITDA calculation in the fourth quarter of fiscal 2017 and has therefore exceeded the credit agreement limitation.  The estimated cost savings for the three and six months ended June 30, 2018 represent the net annualized estimated savings the Company expects to realize over the subsequent four quarters which were identified in 2018 related to savings initiatives resulting from certain specified actions taken in 2018.  These estimated savings are calculated net of the amount of actual benefits realized during such period for estimated savings added back in prior periods. These estimated savings are a non-GAAP Adjusted EBITDA add-back item only that does not impact the Company’s reported GAAP net income (loss).  The Company has not prepared the calculation for the comparable periods presented.footnote (h) above.

Contractual Obligations

There have been no material changes to our contractual obligations from those previously disclosed in our Annual Report on Form 10-K.10-K.


Critical Accounting Policies

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, revenues and expenses, and disclosure of contingencies during the reporting period. Significant estimates and assumptions include the valuation and useful lives of long-lived tangible and intangible assets, the valuation of goodwill and other indefinite-lived intangible assets, the accounting for income taxes, the accounting for self-insurance and revenue recognition. Actual results could differ from those estimates. The critical accounting estimates associated with these policies are described in our Annual Report on Form 10-K under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These critical accounting policies include property and equipment, impairment of long-lived assets, goodwill and other indefinite-lived intangible assets, accounting for income taxes, self-insurance reserves, and revenue recognition. There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in our Annual Report on Form 10-K, filed on February 28, 2018, except as disclosed in Note 1–Description of the Business and Basis of Presentation in our notes to the unaudited condensed consolidated financial statements, related to the adoption of Accounting Standards Codification, Topic 606, March 1, 2019Revenue from Contracts with Customers..  

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements as of June 30, 2018.March 31, 2019.

Recently Issued Financial Accounting Standards

Refer to Note 2–Recent Accounting Pronouncements in our notes to the unaudited condensed consolidated financial statements for further details.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Inflation

The impact of inflation has affected, and will continue to affect, our operations significantly. Our costs of food, merchandise and other revenues are influenced by inflation and fluctuations in global commodity prices. In addition, costs for construction, repairs and maintenance are all subject to inflationary pressures.

Interest Rate Risk

We are exposed to market risks from fluctuations in interest rates, and to a lesser extent on currency exchange rates, from time to time, on imported rides and equipment. The objective of our financial risk management is to reduce the potential negative impact of interest rate and foreign currency exchange rate fluctuations to acceptable levels. We do not acquire market risk sensitive instruments for trading purposes.


We manage interest rate risk through the use of a combination of fixed-rate long-term debt and interest rate swaps that fix a portion of our variable-rate long-term debt.

The changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss)loss and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss)loss related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. During the next 12 months, our estimate is that an additional $1.1$0.5 million will be reclassified as a reduction of interest income.expense.

After considering the impact of interest rate swap agreements, at June 30, 2018,March 31, 2019, approximately $1.0 billion of our outstanding long-term debt represents fixed-rate debt and approximately $533.2$519.5 million represents variable-rate debt. Assuming an average balance on our revolving credit borrowings of approximately $40.0 million, a hypothetical 100 bps increase in one month LIBOR on our variable-rate debt would lead to an increase of approximately $5.7$5.6 million in annual cash interest costs due to the impact of our fixed-rate swap agreements.


Item 4. ControlsControls and Procedures

Evaluation of Disclosure Controls and Procedures

Regulations under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), require public companies, including us, to maintain “disclosure controls and procedures,” which are defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act to mean a company’s controls and other procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required or necessary disclosures. In designing and evaluating our disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. Our principal executive officer and principal financial officer have concluded, based on the evaluation of the effectiveness of the disclosure controls and procedures by our management as of the end of the fiscal quarter covered by this Quarterly Report, that our disclosure controls and procedures were effective to accomplish their objectives at a reasonable assurance level.

Changes in Internal Control over Financial Reporting

Regulations under the Exchange Act require public companies, including our Company, to evaluate any change in our “internal control over financial reporting” as such term is defined in Rule 13a-15(f) and Rule 15d-15(f) of the Exchange Act. Effective on January 1, 2019, we adopted Accounting Standards Codification (“ASC”) 842, Leases, which resulted in recording lease liabilities and right-of-use assets on our unaudited condensed consolidated balance sheet.  As a result of this adoption, we implemented changes to our internal control activities and processes related to our lease commitments.  These changes included implementing a new lease management software, establishing certain controls over financial reporting relating to leases and revising existing lease accounting policies and procedures.  See Note 2–Recent Accounting Pronouncements and Note 7–Leases in our notes to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.  There have been no other changes in our internal control over financial reporting during the fiscal quarter covered by this Quarterly Report that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.


PART II — OTHER INFORMATION

Item 1. Legal Proceedings

See Note 10–11–Commitments and Contingencies under the caption “Legal Proceedings” in our notes to the unaudited condensed consolidated financial statements for further details concerning our legal proceedings.

Item 1A. Risk Factors

There have been no material changes to the risk factors set forth in Item 1A. to Part I of our Annual Report on Form 10-K, as filed on February 28, 2018, except as set forth in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2018, as filed on May 9, 2018, and as noted below and1, 2019, except to the extent factual information disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such risk factors.

Financial distress experienced by our strategic partners or other counterparties could have an adverse impact on us.

We are party to numerous contracts of varying durations. Certain of our agreements are comprised of a mixture of firm and non-firm commitments, varying tenures and varying renewal terms, among other terms. There can be no guarantee that, upon the expiration of our contracts, we will be able to renew such contracts on terms as favorable to us, or at all.

Although we attempt to assess the creditworthiness of our strategic partners and other contract counterparties, there can be no assurance that our assessments will be accurate or that there will not be a rapid or unanticipated deterioration in the creditworthiness of any such strategic partner or contract counterparty. Financial distress experienced by our strategic partners or other counterparties could have an adverse impact in the event such parties are unable to pay us for the services we provide or otherwise fulfill their contractual obligations.

We are exposed to the risk of loss in the event of non-performance by such strategic partners or other counterparties. Some of these counterparties may be highly leveraged and subject to their own operating, market and regulatory risks, and some are experiencing, or may experience in the future, severe financial problems that have had or may have a significant impact on their creditworthiness. For example, in April 2018, it was reported that an affiliate of ZHG Group was experiencing financial distress. The inability of affiliates of ZHG Group to pay amounts due to us or otherwise fulfill their obligations to us under their agreements with us, including the ECDA and/or the CDSA, could have an adverse impact on us.  In addition, the sale or transfer of our common stock owned by affiliates of ZHG Group, or the perception that such sales or transfers could occur, could harm the prevailing market price of shares of our common stock.

We cannot provide any assurance that our strategic partners and other contractual counterparties will not become financially distressed or that such financially distressed strategic partners or counterparties will not default on their obligations to us or file for bankruptcy or other creditor protection. If one of such strategic partners or counterparties files for bankruptcy or other creditor protection, we may be unable to collect all, or even a significant portion, of amounts owed to us. Contracts with such strategic partners or counterparties could also be subject to renegotiation or rejection under applicable provisions of bankruptcy laws.  If any such contract is rejected, we would be left with a general unsecured claim against such contract counterparty’s bankruptcy estate.  The recovery rate on general unsecured claims is speculative and inherently uncertain, and it is possible that we may receive little to no recovery on account of such claim.  Accordingly, significant strategic partner and other counterparty defaults and bankruptcy filings could have a material adverse effect on our business, financial position, results of operations or cash flows.

Any material nonpayment or nonperformance from our contract counterparties due to inability or unwillingness to perform or adhere to contractual arrangements could have a material adverse impact on our business, results of operations, financial condition and ability to make cash distributions to its shareholders. Furthermore, in the case of financially distressed strategic partners, such events might otherwise force such strategic partners to curtail their commercial relationships with us, which could have a material adverse effect on our results of operations, financial condition, and cash flows.

Adverse litigation judgments or settlements resulting from legal proceedings in which we may be involved in the normal course of our business could reduce our profits or limit our ability to operate our business.

We are subject to allegations, claims and legal actions arising in the ordinary course of our business, which may include claims by third parties, including guests who visit our theme parks, our employees or regulators. We are currently subject to securities litigation.  The Company is also subject to audits, inspections and investigations by, or receives requests for information from, various federal and state regulatory agencies, including, but not limited to, the U.S. Department of Agriculture’s Animal and Plant Health Inspection Service (APHIS), the U.S. Department of Labor’s Occupational Safety and Health Administration (OSHA), the California Occupational Safety and Health Administration (Cal-OSHA), state departments of labor, the Florida Fish & Wildlife Commission (FWC), the Equal Employment Opportunity Commission (EEOC), the Internal Revenue Service (IRS), the U.S. Department of Justice (DOJ) and the Securities and Exchange Commission (SEC). From time to time, various parties may also bring lawsuits against the Company.  


For example, in June 2017, the Company received a subpoena in connection with an investigation by the DOJ concerning certain disclosures and public statements made by the Company and certain individuals on or before August 2014 and trading in the Company’s securities.  The Company also has received subpoenas from the staff of the SEC in connection with these matters.  In addition, in April 2018, the Company received a written “Wells” notice from the SEC indicating that staff (the “Staff”) of the SEC has made a preliminary determination to recommend to the SEC that a civil enforcement action or administrative proceeding be brought against the Company.  The Company continues to cooperate with the SEC and responded through a Wells submission (the “Submission”) to the SEC setting forth the reasons why the Company believes no action should be commenced against it.  Following the Submission, the Company engaged in discussions with the Staff regarding a possible negotiated resolution of these matters and reached an agreement in principle with the Staff to settle, without admitting or denying, all potential charges against the Company arising out of the SEC’s investigation. In the second quarter of 2018, the Company recorded an estimated liability of $4.0 million related to this matter. The proposed settlement is subject to approval by the SEC and there is no assurance that the settlement will be finalized and/or approved by the SEC or that any final settlement will not have different or additional terms.  

We discuss the Wells notice, securities litigation and other litigation to which we are subject in greater detail in Note 10–Commitments and Contingencies to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

The outcome of many of these proceedings cannot be predicted. If any proceedings, audits, inspections or investigations were to be determined adversely against us or resulted in legal actions, claims, regulatory proceedings, enforcement actions, or judgments, fines, or settlements involving a payment of material sums of money, or if injunctive relief were issued against us, our business, financial condition and results of operations could be materially adversely affected.  Even the successful defense of legal proceedings may cause us to incur substantial legal costs and may divert management’s attention and resources.


We may be unable to purchase or contract with third-party manufacturers for our theme park rides and attractions, or construction delays may occur and impact attraction openings.

We may be unable to purchase or contract with third parties to build high quality rides and attractions and to continue to service and maintain those rides and attractions at competitive or beneficial prices, or to provide the replacement parts needed to maintain the operation of such rides. In addition, if our third-party suppliers’ financial condition deteriorates or they go out of business, we may not be able to obtain the full benefit of manufacturer warranties or indemnities typically contained in our contracts or may need to incur greater costs for the maintenance, repair, replacement or insurance of these assets.

We may also incur unanticipated construction delays in completing capital projects which could adversely affect ride or attraction opening dates which could impact our attendance or revenues.  Further, when rides and/or attractions have downtime and/or closures, our attendance or revenue could be adversely affected.

We are subject to scrutiny by activist and other third-party groups and media who can pressure governmental agencies, vendors, partners, and/or regulators, bring action in the courts or create negative publicity about us.

From time to time, animal activist and other third-party groups may make claims before government agencies, bring lawsuits against us, and/or attempt to generate negative publicity associated with our business. Such activities sometimes are based on allegations that we do not properly care for some of our animals. On other occasions, such activities are specifically designed to change existing law or enact new law in order to impede our ability to retain, exhibit, acquire or breed animals. While we seek to structure our operations to comply with all applicable federal and state laws and vigorously defend ourselves when sued, there are no assurances as to the outcome of future claims and lawsuits that could be brought against us.   Even if not successful, these lawsuits can require deployment of company resources.

Negative publicity created by activists or the media could adversely affect our reputation and results of operations. At times, activists and other third-party groups have also attempted to generate negative publicity related to our relationships with our business partners, such as corporate sponsors, promotional partners, vendors, ticket resellers and others. These activities have led some ticket resellers to stop selling SeaWorld-branded tickets.  In addition, we have experienced increased media attention since 2014 extending to our relationships with some of our business partners, including recent attempts in the first quarter of 2018 by animal activists to generate negative publicity related to our relationships with ticket resellers in the United Kingdom, which resulted in a ticket reseller advising us that it has decided to cease selling SeaWorld-branded tickets beginning in July 2019.  Although sales from any particular ticket reseller may not constitute a significant portion of our ticket sales, we will attempt to find alternative distribution channels.  However, there can be no assurance that we will be successful or that those channels will be as successful or not have additional costs.  If we are unable to find cost effective alternative distribution channels, the loss of multiple ticket resellers could have a negative impact on our results of operations.


We may not realize the benefits of acquisitions or other strategic initiatives.

Our business strategy may include selective expansion, both domestically and internationally, through acquisitions of assets or other strategic initiatives, such as joint ventures, that allow us to profitably expand our business and leverage our brands. For example, on December 13, 2016, we announced our partnership with Miral Asset Management LLC to develop SeaWorld Abu Dhabi, a first-of-its- kind marine life themed park on Yas Island. In addition, on March 24, 2017, we entered into a Park Exclusivity and Concept Design Agreement (“ECDA”) and a Center Concept & Preliminary Design Support Agreement (“CDSA”) with an affiliate of ZHG Group to provide design, support and advisory services for various potential projects and granting exclusive rights in China, Taiwan,

Hong Kong and Macau. There is no assurance that the Miral partnership or any other expansion effort for our business, including without limitation the ECDA and the CDSA, will be successful. Any international transactions and partnerships are subject to additional risks, including foreign and U.S. regulations on the import and export of animals, the impact of economic fluctuations in economies outside of the United States, difficulties and costs of staffing and managing foreign operations due to distance, language and cultural differences, as well as political instability and lesser degree of legal protection in certain jurisdictions, currency exchange fluctuations and potentially adverse tax consequences of overseas operations. In addition, the success of any acquisitions depends on effective integration of acquired businesses and assets into our operations, which is subject to risks and uncertainties, including realization of anticipated synergies and cost savings, the ability to retain and attract personnel, the diversion of management’s attention from other business concerns, and undisclosed or potential legal liabilities of acquired businesses or assets.

The Company has a strategic plan to grow revenue and Adjusted EBITDA and, from time to time, identifies and executes on cost reduction opportunities.  There can be no assurances that we will be able to achieve the cost savings, grow our business or realize operational efficiencies.  See further discussion under the caption Management’s Discussion and Analysis of Financial Condition and Results of Operations―Principal Factors Affecting Our Results of Operations―Costs and Expenses” included elsewhere in this Quarterly Report on Form 10-Q.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The Company had no unregistered sales of equity securities during the secondfirst quarter of 2018.2019.  The following table sets forth information with respect to shares of our common stock purchased by the Company during the periods indicated:

Period Beginning

 

Period Ended

 

Total Number

of Shares

Purchased(1)

 

 

Average

Price Paid

per Share

 

 

Total Number of

Shares

Purchased as

Part of Publicly

Announced Plans

or Programs

 

 

Maximum Number

(or Approximate

Dollar Value) of

Shares that May

Yet Be Purchased

Under the Plans

or Programs(2)

 

April 1, 2018

 

April 30, 2018

 

 

 

 

 

 

 

 

 

 

$

190,000,035

 

May 1, 2018

 

May 31, 2018

 

 

 

 

 

 

 

 

 

 

 

190,000,035

 

June 1, 2018

 

June 30, 2018

 

 

28,592

 

 

$

22.22

 

 

 

 

 

 

190,000,035

 

 

 

 

 

 

28,592

 

 

 

 

 

 

 

 

 

$

190,000,035

 

Period Beginning

 

Period Ended

 

Total Number

of Shares

Purchased(1)

 

 

Average

Price Paid

per Share

 

 

Total Number of

Shares

Purchased as

Part of Publicly

Announced Plans

or Programs

 

 

Maximum Number

(or Approximate

Dollar Value) of

Shares that May

Yet Be Purchased

Under the Plans

or Programs(2)

 

January 1, 2019

 

January 31, 2019

 

 

1,837

 

 

$

23.88

 

 

 

 

 

$

91,967,699

 

February 1, 2019

 

February 28, 2019

 

 

104,589

 

 

$

27.24

 

 

 

 

 

 

250,000,000

 

March 1, 2019

 

March 31, 2019

 

 

26,460

 

 

$

26.96

 

 

 

 

 

 

250,000,000

 

 

 

 

 

 

132,886

 

 

 

 

 

 

 

 

 

$

250,000,000

 

 

 

(1)

All purchases were made pursuant to the Company’s Omnibus Incentive Plan, under which participants may satisfy tax withholding obligations incurred upon the vesting of restricted stock by requesting the Company to withhold shares with a value equal to the amount of the withholding obligation.

 

(2)

In 2014, the Company announcedThe Company’s Board of Directors had previously authorized a share repurchase program approved by the Board authorizing the repurchase of up to $250.0 million of the Company’s common stock (the “Share Repurchase Program”). Under the Share Repurchase Program, the Company is authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. TheThrough December 31, 2018, the Company had repurchased an aggregate of $158.0 million under the Share Repurchase Program.  On February 22, 2019, the Board approved a replenishment to the Share Repurchase Program has no time limit and may be suspended or discontinued completely at any time.bringing the total amount available for future purchases back up to $250.0 million, which is the remaining authorization as of March 31, 2019.  

 

Item 3. Defaults Upon Senior Securities

None.

 

Item 4. Mine Safety Disclosures

Not applicable.

 


Item 5. OtherOther Information

Rule 10b5-1 Plans

Our policy governing transactions in our securities by our directors, officers and employees permits such persons to adopt stock trading plans pursuant to Rule 10b5-1 promulgated by the SEC under the Exchange Act. Our directors, officers and employees have in the past and may from time to time establish such stock trading plans. We do not undertake any obligation to disclose, or to update or revise any disclosure regarding, any such plans and specifically do not undertake to disclose the adoption, amendment, termination or expiration of any such plans.


Item 6. Exhibits

The following is a list of all exhibits filed or furnished as part of this report:

 

Exhibit No.

 

Description

 

 

 

10.110.1†*

 

Sixth AmendedForm of Performance Stock Unit Grant Notice and Restated Outside Director Compensation Policy, effective April 11,Restricted Stock Unit Agreement (Senior Leadership Team Executive Employees – Performance-Based Restricted Stock Units)

10.2†*

Form of Option Grant Notice and Option Agreement (Tier 2– Time-Based Options)

10.3†*

Form of Performance Stock Unit Grant Notice and Restricted Stock Unit Agreement (Employees – Annual Incentive Plan Award)

10.4†*

Offer Letter of Employment, Agreed and Accepted the 2nd day of June, 2018, between SeaWorld Entertainment, Inc. and Walter Bogumil

10.5†*

Restricted Stock Unit Grant Notice and Restricted Stock Unit Agreement between SeaWorld Entertainment, Inc. and Gustavo Antorcha, dated March 14, 2019

10.6†*

Performance Stock Unit Grant Notice and Restricted Stock Unit Agreement between SeaWorld Entertainment, Inc. and Gustavo Antorcha, dated March 14, 2019

10.7†*

Option Grant Notice and Option Agreement between SeaWorld Entertainment, Inc. and Gustavo Antorcha, dated March 14, 2019

10.8

Letter Agreement, dated May 3, 2019, between Sun Wise (UK) Co., LTD and SeaWorld Entertainment, Inc. (incorporated by reference to Exhibit 10.410.1 to the Company’s QuarterlyRegistrant’s Current Report on Form 10-Q8-K filed on May 9, 20186, 2019 (File No. 001-35883))

10.9

Letter Agreement, dated May 3, 2019, between Lord Central Opportunity V Limited and SeaWorld Entertainment, Inc. (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on May 6, 2019 (File No. 001-35883))

31.1*

 

Certification of Periodic Report by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2*

 

Certification of Periodic Report by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1*

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2*

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS*

 

XBRL Instance Document.Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document.Document

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document.Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document.Document

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document.Document

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document.Document

Identifies exhibits that consist of a management contract or compensatory plan or arrangement.arrangement

*

Filed herewith.herewith

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SEAWORLD ENTERTAINMENT, INC.

 

 

(Registrant)

 

Date: May 8, 2019

 

 

Date: August 7, 2018

 

By: /s/ Marc G. Swanson

 

 

Marc G. Swanson

 

Date: May 8, 2019

 

Marc. G. Swanson

Chief Financial Officer

(Principal Financial Officer)

 

 

 

Date: August 7, 2018

By: /s/ Elizabeth C. Gulacsy

 

 

Elizabeth C. Gulacsy

 

 

Chief Accounting Officer

 

 

(Principal Accounting Officer)

 

 

38

43