(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices)

Indicate by check mark whether registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 and Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

On ~~August 3,~~October 19, 2018, the registrant had outstanding ~~37,709,883~~37,641,832 shares of common stock, par value $0.10 per share.

	(Unaudited)			(Audited)			(Unaudited)			(Audited)
	As of June 30,			As of December 31,			As of September 30,			As of December 31,
	2018			2017			2018			2017
ASSETS
Current assets:
Cash and cash equivalents	$	31,751		$	28,802		$	31,305		$	28,802
Accounts receivable, less allowance for doubtful accounts of $16,677 in 2018 and $17,102 in 2017		640,134			619,200
Accounts receivable, less allowance for doubtful accounts of $14,774 in 2018 and $17,102 in 2017								668,038			619,200
Inventories		742,886			821,683			752,599			821,683
Other current assets		63,903			43,044			52,882			43,044
Total current assets		1,478,674			1,512,729			1,504,824			1,512,729
Property, plant and equipment, net		129,927			132,793			128,975			132,793
Intangible assets, net		68,547			73,441			66,899			73,441
Goodwill		13,065			13,153			13,099			13,153
Other long-term assets		73,061			42,134			77,268			42,134
Total assets	$	1,763,274		$	1,774,250		$	1,791,065		$	1,774,250
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	526,263		$	500,883		$	546,875		$	500,883
Accrued liabilities		195,342			189,916			213,767			189,916
Current maturities of long-term debt		6,072			6,079			7,632			6,079
Total current liabilities		727,677			696,878			768,274			696,878
Deferred income taxes		1,175			1,192			1,082			1,192
Long-term debt		518,660			492,044			512,316			492,044
Other long-term liabilities		76,525			89,222			76,226			89,222
Total liabilities		1,324,037			1,279,336			1,357,898			1,279,336
Stockholders’ equity:
Common stock, $0.10 par value; authorized - 100,000,000 shares, issued - 74,435,628 shares in 2018 and 2017		7,444			7,444			7,444			7,444
Additional paid-in capital		415,449			412,987			417,383			412,987
Treasury stock, at cost – 36,725,594 shares in 2018 and 36,811,366 shares in 2017		(1,091,993	)		(1,093,813	)
Treasury stock, at cost – 36,792,213 shares in 2018 and 36,811,366 shares in 2017								(1,092,315	)		(1,093,813	)
Retained earnings		1,156,910			1,219,309			1,147,169			1,219,309
Accumulated other comprehensive loss		(48,573	)		(51,013	)		(46,514	)		(51,013	)
Total stockholders’ equity		439,237			494,914			433,167			494,914
Total liabilities and stockholders’ equity	$	1,763,274		$	1,774,250		$	1,791,065		$	1,774,250

	For the Three Months Ended					For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30,					June 30,						September 30,						September 30,
	2018			2017* Revised		2018			2017* Revised			2018			2017* Revised			2018			2017* Revised
Net sales	$	1,254,222		$	1,260,656	$	2,494,378		$	2,530,038		$	1,294,530		$	1,308,979		$	3,788,907		$	3,839,018
Cost of goods sold		1,081,016			1,083,092		2,199,996			2,166,807			1,113,251			1,137,025			3,313,246			3,303,832
Gross profit		173,206			177,564		294,382			363,231			181,279			171,954			475,661			535,186
Operating expenses:
Warehousing, marketing and administrative expenses		156,574			160,972		322,119			333,270			173,957			167,802			496,076			501,072
Restructuring charges		8,019			-		22,080			-			3,967			-			26,047			-
Impairment of goodwill		-			-		-			198,828			-			86,339			-			285,166
Operating (loss) income		8,613			16,592		(49,817	)		(168,867	)
Operating income (loss)													3,355			(82,187	)		(46,462	)		(251,052	)
Interest and other expense, net		8,850			7,022		17,072			14,485			8,678			6,840			25,751			21,325
(Loss) income before income taxes		(237	)		9,570		(66,889	)		(183,352	)
Income tax (benefit) expense		(140	)		4,474		(15,352	)		146
Net (loss) income	$	(97	)	$	5,096	$	(51,537	)	$	(183,498	)
Net (loss) income per share - basic:	$	(0.00	)	$	0.14	$	(1.40	)	$	(5.01	)
Loss before income taxes													(5,323	)		(89,027	)		(72,213	)		(272,377	)
Income tax benefit													(828	)		(7,089	)		(16,181	)		(6,943	)
Net loss												$	(4,495	)	$	(81,938	)	$	(56,032	)	$	(265,434	)
Net loss per share - basic:												$	(0.12	)	$	(2.23	)	$	(1.52	)	$	(7.23	)
Average number of common shares outstanding - basic		36,925			36,673		36,895			36,659			37,026			36,750			36,940			36,692
Net (loss) income per share - diluted:	$	(0.00	)	$	0.14	$	(1.40	)	$	(5.01	)
Net loss per share - diluted:												$	(0.12	)	$	(2.23	)	$	(1.52	)	$	(7.23	)
Average number of common shares outstanding - diluted		36,925			36,873		36,895			36,659			37,026			36,750			36,940			36,692
Dividends declared per share	$	0.14		$	0.14	$	0.28		$	0.28		$	0.14		$	0.14		$	0.42		$	0.42

* Revised for the impact of the adoption of a new pension accounting pronouncement (see Note 9 – “Pension and Post-Retirement Benefit Plans”) for further detail.

	For the Three Months Ended						For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30,						June 30,						September 30,						September 30,
	2018			2017			2018			2017			2018			2017			2018			2017
Net (loss) income	$	(97	)	$	5,096		$	(51,537	)	$	(183,498	)	$	(4,495	)	$	(81,938	)	$	(56,032	)	$	(265,434	)
Other comprehensive (loss) income, net of tax
Translation adjustments		(697	)		1,092			(1,625	)		1,477			651			1,303			(974	)		2,780
Minimum pension liability adjustments		1,045			704			2,089			1,408			1,044			675			3,133			2,083
Cash flow hedge adjustments		485			(36	)		1,976			32			364			(73	)		2,340			(41	)
Total other comprehensive income, net of tax		833			1,760			2,440			2,917			2,059			1,905			4,499			4,822
Comprehensive income (loss)	$	736		$	6,856		$	(49,097	)	$	(180,581	)	$	(2,436	)	$	(80,033	)	$	(51,533	)	$	(260,612	)

	For the Six Months Ended						For the Nine Months Ended
	June 30,						September 30,
	2018			2017			2018			2017
Cash Flows From Operating Activities:
Net loss	$	(51,537	)	$	(183,498	)	$	(56,032	)	$	(265,434	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		21,389			21,534			31,412			32,567
Share-based compensation		4,441			4,038			6,612			6,115
Gain on the disposition of property, plant and equipment		(771	)		(656	)		(977	)		(906	)
Amortization of capitalized financing costs		713			804			1,101			1,065
Deferred income taxes		(9,352	)		(270	)		(11,340	)		(15,887	)
Change in contingent consideration		(700	)		-			(700	)		(4,457	)
Impairment of goodwill		-			198,828			-			285,166
Changes in operating assets and liabilities:
(Increase) decrease in accounts receivable, net		(21,385	)		14,434
Increase in accounts receivable, net								(49,180	)		(10,611	)
Decrease in inventory		78,385			76,757			68,725			123,870
Increase in other assets		(22,108	)		(1,178	)		(10,063	)		(1,664	)
Increase in accounts payable		25,189			24,133			45,871			60,706
Increase (decrease) in accrued liabilities		9,368			(19,603	)
Increase in accrued liabilities								30,530			2,349
Decrease in other liabilities		(9,955	)		(9,512	)		(9,020	)		(7,886	)
Net cash provided by operating activities		23,678			125,811			46,939			204,993
Cash Flows From Investing Activities:
Capital expenditures		(16,026	)		(13,677	)		(24,414	)		(24,509	)
Proceeds from the disposition of property, plant and equipment		296			-			510			46
Investment in independent reseller channel		(19,000	)		-			(22,060	)		-
Net cash used in investing activities		(34,730	)		(13,677	)		(45,964	)		(24,463	)
Cash Flows From Financing Activities:
Net borrowing under revolving credit facility		28,867			31,375			23,620			(19,122	)
Borrowings under Term Loan		-			77,600			-			77,600
Repayments under Term Loan		(3,036	)		(1,518	)		(4,554	)		(3,036	)
Contingent consideration		(967	)		-			(967	)		(5,543	)
Net repayments under Securitization Program		-			(200,000	)		-			(200,000	)
Net disbursements from share-based compensation arrangements		(238	)		(600	)		(837	)		(1,273	)
Payment of cash dividends		(10,425	)		(10,339	)		(15,655	)		(15,518	)
Payment of debt issuance costs		-			(6,277	)		-			(6,317	)
Net cash provided by (used in) financing activities		14,201			(109,759	)		1,607			(173,209	)
Effect of exchange rate changes on cash and cash equivalents		(200	)		185			(79	)		435
Net change in cash and cash equivalents		2,949			2,560			2,503			7,756
Cash and cash equivalents, beginning of period		28,802			21,329			28,802			21,329
Cash and cash equivalents, end of period	$	31,751		$	23,889		$	31,305		$	29,085
Other Cash Flow Information:
Income tax payments, net	$	843		$	19,058		$	1,281		$	23,165
Interest paid		14,537			11,809			23,493			19,187
Non-cash investment								1,560			-

The accompanying Condensed Consolidated Financial Statements represent Essendant Inc. (“ESND”) with its wholly owned subsidiary Essendant Co. (“ECO”), and ECO’s subsidiaries (collectively, “Essendant” or the “Company”). The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States and include the accounts of ESND and its subsidiaries. All intercompany transactions and balances have been eliminated. The Company operates in a single reportable segment as a leading national distributor of workplace items.

The accompanying Condensed Consolidated Financial Statements are unaudited. The Condensed Consolidated Balance Sheet as of December 31, 2017, was derived from the December 31, 2017, audited financial statements. The Condensed Consolidated Financial Statements have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements, prepared in accordance with accounting principles generally accepted in the United States, have been condensed or omitted pursuant to such rules and regulations. Accordingly, the reader of this Quarterly Report on Form 10-Q should refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, (the “2017 Form 10-K”) for further information.

In the opinion of management, the accompanying unaudited Condensed Consolidated Financial Statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position of Essendant at ~~June~~September 30, 2018, and the results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017, and cash flows for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017. The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2018, should not necessarily be taken as indicative of the results of operations that may be expected for the entire year.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), that requires lessees to recognize right-of-use assets and lease liabilities for all leases other than those that meet the definition of short-term leases. For short-term leases, lessees may elect an accounting policy by class of underlying asset under which these assets and liabilities are not recognized and lease payments are generally recognized over the lease term on a straight-line basis. This standard will be effective for annual periods beginning after December 15, 2018, including interim periods within that reporting period, and early application is permitted. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements and disclosures, but expects the impact to the Company’s consolidated balance sheet to be significant. The Company is in the process of analyzing existing leases and processes to support additional disclosures under the standard.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This update provides guidance concerning the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and expands the ability to apply hedge accounting to financial and nonfinancial risk components. Additionally, the standard eliminates the need to separately measure and report hedge ineffectiveness and generally requires the entire change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The amendments in the standard are effective for annual periods beginning after December 15, 2018, including interim periods within that reporting period with early adoption permitted. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The standard addresses the “stranded” tax effects resulting from the 2017 Tax Act in accumulated other comprehensive income. The effect of changes in tax laws or rates included in income from continuing operations are unaffected. The standard is effective for annual periods beginning after December 15, 2018, including interim periods within that reporting period with early adoption permitted. Disclosures are required in the period of adoption. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments. This standard replaces the incurred loss methodology previously employed to measure credit losses for most financial assets and requires the use of a forward-looking expected loss model. Current accounting delays the recognition of credit losses until it is probable a loss has been incurred, while the update will require financial assets to be measured at amortized costs less a reserve and equal to the net amount expected to be collected. This standard will be effective for annual periods beginning after December 15, 2019, including interim periods within that reporting period, and early application is permitted. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements

Approximately ~~98.2% and~~ 98.0% of total inventory ~~as of June~~at both September 30, 2018, and December 31, 2017, ~~respectively,~~ has been valued under the Last-In-First-Out (“LIFO”) method. An actual valuation of inventory under the LIFO method can be made only at the end of each fiscal year based on the inventory levels and costs at that time. Interim LIFO calculations are based on management’s estimates of expected year-end inventory levels and costs, and are subject to the final year-end LIFO inventory valuation. Inventory valued under the LIFO accounting method is recorded at the lower of cost or market. If the Company had valued its entire inventory under the lower of First-In-First-Out (“FIFO”) cost or market, inventory values would have been ~~$168.7~~$175.6 million and $159.3 million higher than reported as of ~~June~~September 30, 2018, and December 31, 2017, respectively.

For the ~~six~~nine months ended ~~June~~September 30, 2018, LIFO liquidations resulted in LIFO income of $2.5 million, which was more than offset by LIFO expenses in the three and ~~six~~nine months ended ~~June~~September 30, 2018 of ~~$1.4~~$7.0 million and ~~$11.9~~$18.9 million related to current inflation, for an overall net increase in cost of sales of ~~$1.4~~$7.0 million and ~~$9.4~~$16.4 million, respectively. LIFO liquidations occur when there are decrements of LIFO inventory quantities carried at lower costs in prior years as compared with the cost of current year purchases.

On January 1, 2018, the Company adopted Topic 606 applying the modified retrospective transition method to all contracts that were not completed as of January 1, 2018. Results for reporting periods beginning after December 31, 2017 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. The Company recorded a net reduction to beginning retained earnings of $0.4 million as of January 1, 2018 due to the cumulative impact of adopting Topic 606. The impact to revenues for the three and ~~six-month~~nine-month periods ended ~~June~~September 30, 2018 was immaterial as a result of adopting Topic 606.

The following is a description of principal activities from which the Company generates its revenue. Revenues are recognized when control of the promised goods are transferred to or services are performed for customers, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.

The Company principally generates revenue from selling workplace products to reseller customers under a contract or by purchase order. The Company’s product offerings may be divided into the following primary categories: (1) janitorial, foodservice and breakroom supplies, including janitorial and sanitation supplies, breakroom items, foodservice consumables, safety and security items and paper and packaging supplies; (2) technology products, including computer accessories and computer hardware items such as printers and other peripherals, imaging supplies and data storage; (3) traditional office products, including writing instruments, business machines, filing and record storage products, presentation products, shipping and mailing supplies, calendars and general office accessories; (4) industrial supplies, including various industrial MRO (maintenance, repair and operations) items, hand and power tools, safety and security supplies, janitorial equipment, oilfield and welding supplies; (5) cut sheet paper products, including copy paper with a wide assortment of styles and types; (6) automotive products, including a broad portfolio of automotive aftermarket tools and equipment; and (7) office furniture, including desks, filing and storage solutions, seating and systems furniture, along with a variety of specialized products for niche markets such as education, government, healthcare and professional services.

Control of goods usually transfers to the customer when those goods are shipped. For certain customers, control of goods transfers when those goods are delivered. Merchandise sales are billed daily or monthly. The amount of revenue recognized for merchandise sales is adjusted for expected returns, which are estimated based on historical product return trends and the gross margin associated with those returns; cash discounts, which are estimated based on customer purchases and discount terms and historical payments; and rebates, which are estimated based on sales volume to customers and customer rebate terms. The Company presents this revenue in net sales.

The remainder of the Company’s consolidated net sales were generated by advertising, fulfillment and other services. Advertising revenue is generated from the sale of catalogs and other advertising materials to customers over time. The Company also offers fulfillment services including fulfillment of product orders on behalf of the customer and call center support. The Company acts as an agent of the customer and therefore recognizes revenue on a net basis. The Company presents other revenues in net sales.

In accordance with authoritative Generally Accepted Accounting Principles (“GAAP”), the following table disaggregates revenue from contracts with customers into product categories. The Company has determined that disaggregating revenue into these categories provides appropriate disclosure and achieves associated objectives to depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The Company generated 98% of net sales from its operations in the United States in the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017. As noted in the Company’s 2017 Form 10-K the Company has one reportable segment.

The disaggregated revenue for the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017, are as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,				Three months ended September 30,				Nine months ended September 30,
	2018		2017		2018		2017		2018		2017		2018		2017

Product categories:
Janitorial, foodservice and breakroom supplies (JanSan products)	$	346,305	$	349,700	$	674,809	$	695,127	$	353,090	$	353,628	$	1,028,373	$	1,049,266
Technology products		298,801		309,689		613,621		626,900		317,241		330,825		930,311		956,733
Traditional office products		176,617		186,708		355,568		384,740		194,873		209,330		550,313		594,521
Industrial supplies		163,031		146,104		318,241		293,303		160,600		143,439		478,846		436,745
Cut sheet paper products		116,020		109,631		235,587		215,795		120,123		113,866		355,831		329,658
Automotive products		85,389		82,143		166,381		160,949		77,874		75,724		244,254		236,673
Office furniture		62,997		69,939		121,798		142,027		64,727		74,430		186,605		216,487
Other revenues		5,062		6,742		8,373		11,198		6,002		7,737		14,374		18,935
Total revenue	$	1,254,222	$	1,260,656	$	2,494,378	$	2,530,038	$	1,294,530	$	1,308,979	$	3,788,907	$	3,839,018

Cost of sales for the three months ended ~~June~~September 30, 2018 and 2017 totaled ~~$1.1 billion and~~ $1.1 billion, while cost of sales for the ~~six~~nine months ended ~~June~~September 30, 2018 and 2017, totaled ~~$2.2 billion and $2.2~~$3.3 billion, respectively.

The Company enters into contracts to sell goods to resellers with credit terms that vary based on the risk of the customer, the volume of transactions and the nature of contractual terms. These credit terms may allow the customer to make payment in arrears, which are adjusted for significant financing components when recorded as an account receivable. The Company also provides certain contract rebates, upfront marketing arrangements, acquisition assistance and other rebates which are intended to incentivize customers to engage in long-term purchase arrangements with the Company. These are either prepaid at contract inception and amortized over the term of the contract or accrued over the contract term. Prepaid customer rebates are included as a component of either “Other current assets” or “Other assets” in the Condensed Consolidated Balance Sheets, while accrued customer rebates are included as a component of “Accrued liabilities” in the Condensed Consolidated Balance Sheets, refer to Note 11 – “Other Assets and Liabilities.”

Prepaid customer rebates at ~~June~~September 30, 2018, consisted of amounts to be amortized as a reduction of revenues in the future as follows:

Year
2018	$	20,756	$	5,889
2019		11,628		16,028
2020		7,638		7,728
2021		5,286		5,376
2022		3,344		3,343
Thereafter		5,143		5,139
Total prepaid customer rebates	$	53,795	$	43,503

As of ~~June~~September 30, 2018, no revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. This disclosure does not include revenue related to performance obligations that are part of a contract whose original expected duration is one year or less.

At the inception of each contract, the Company assesses the goods and services promised in its contracts and identifies each distinct performance obligations. To identify the performance obligations, the Company considers all goods or services promised regardless of whether they are explicitly stated or implied within the contract or by standard business practices. The Company determined that net merchandise sales to resellers and end-consumers represent performance obligations. This includes the packing and shipping of product through either delivery to the reseller or direct delivery to the end-consumer.

Shipping and handling activities performed before the customer obtains control of the goods are not considered promised services under customer contracts and therefore are not distinct performance obligations. The Company has chosen to make an accounting policy election to account for shipping and handling activities that occur after the customer obtains control of the goods as a fulfillment activity, and therefore accrues the expense of shipping and handling in cost of goods sold when merchandise is shipped. Shipping and handling costs billed to customers are part of the contract consideration and recognized at the time control of the promised goods has transferred to the customer. Control of goods generally transfers to the customer when those goods are shipped (FOB-shipping point).

For performance obligations related to sales, revenue is recognized when control is transferred. Determining when control transfers requires judgments that affect the timing of revenue recognized. Generally, revenue is recognized at a point in time when shipment occurs from the Company’s warehousing facilities. At this time, the customer is able to direct the use of the product and obtains substantially all of the benefits and risks from the product or service. The Company has a present right to payment at that time, the customer has legal title to the product, and the Company has transferred physical possession.

Payment terms for net merchandise sales, fulfillment services and other services are dependent on the agreed upon contractual repayment terms of the customer. Typically, these vary ~~dependent~~based on the size of the customer and its risk profile to the Company. Some customers receive discounts based on the contractual terms wherein early payment reduces the net payment amount. Conversely, for some customers the Company provides enhanced payment terms which can extend up to and in excess of one year from invoicing. In some instances, these enhanced terms represent a significant financing component with an assumption of implicit interest. These amounts were immaterial in the period of adoption.

Given the Company’s reliance on customer rebates and discounts of the selling price of net sales, the Company notes that many of the contracts contain variable consideration payable to the customer that is recognized when the underlying revenue associated with the rebate and discount is recognized. Customer rebates and discounts include volume components, growth components, conversions, promotions, discount programs, and other programs. Estimates for customer rebates and discounts are based on both historical and estimated sales volume and other drivers as dictated by the contract. Changes in estimates of sales volume, product mix, customer mix or sales patterns, or actual results that vary from such estimates may impact future results.

In the normal course of business, the Company accepts product returns based on certain contractual terms, typically for product expiration dating or damage. The Company estimates reserves for returns and the related refunds to customers based on historical experience of similar products and customers, as applicable. Reserves for returned merchandise are included as a component of “Other current assets” in the Condensed Consolidated Balance Sheets, while refund liabilities are included as a component of “Accrued liabilities.”

The Company has determined to utilize the modified retrospective approach which requires cumulative effect adjustment to the opening balance of retained earnings in the current year. This opening adjustment is determined based on the impact of the new revenue standard’s application on contracts that were not completed as of January 1, 2018, the date of initial application of the standard. This election had an immaterial impact on the Company’s financial statements.

The Company applies the practical expedient in Accounting Standard Codification (“ASC”) 606-10-65-1(f)(4) and does not retrospectively restate contracts for contract modifications that occurred before the beginning of the earliest reporting period presented. Instead, the Company has aggregated the effect of all modifications that occurred before the earliest reporting period presented. The effect of applying this practical expedient was immaterial.

For the Company’s contracts that have an original duration of one year or less, the Company uses the practical expedient in ASC 606-10-32-18 applicable to such contracts and does not consider the time value of money in relation to significant financing components. The effect of applying this practical expedient was immaterial.

Per ASC 606-10-25-18B, the Company has elected to account for shipping and handling activities that occur after the customer has obtained control as a fulfillment activity instead of a performance obligation. Furthermore, shipping and handling activities performed before transfer of control of the product also do not constitute a separate and distinct performance obligation.

The Company has elected to exclude from the transaction price those amounts which relate to sales and other taxes that are assessed by governmental authorities and that are imposed on and concurrent with a specific revenue-producing transaction and collected by the Company from a customer.

The Company applies the practical expedient in ASC 606-10-50-14 and is not required to determine the amount of the transaction price allocated to the remaining performance obligations that have original expected durations of one year or less. The effect of applying this practical expedient was immaterial as the Company has no remaining performance obligations associated with merchandise sales as of December 31, 2017.

Applying the practical expedient in ASC 340-40-25-4, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period would have been one year or less. These costs are included in “Warehouse, marketing and administrative expenses.” The effect of applying this practical expedient was immaterial.

During the three months ended ~~June~~September 30, 2018, the Company granted ~~45,280~~270,731 RSUs and no29,799 shares of restricted stock, ~~or performance-based units,~~ compared to 6850,080 RSUs and ~~15,577~~276,671 shares of restricted stock in the same period of 2017. No performance-based units were granted in the three months ended ~~June~~September 30, 2018, or 2017.

During the ~~six~~nine months ended ~~June~~September 30, 2018, the Company granted ~~107,296~~137,095 shares of restricted stock, ~~45,280~~316,011 RSUs and 634,778 performance-based units, compared to ~~58,962~~335,633 shares of restricted stock and ~~221,365~~271,445 RSUs in the same period of 2017. No performance units were granted in the ~~six~~nine months ended ~~June~~September 30, 2017.

In 2015, the Company commenced two restructuring actions that included workforce reductions, facility closures and actions to reduce costs through management delayering in order to achieve broader functional alignment of the organization (“2015 restructuring action”). The charges associated with this action were included in “Warehousing, marketing and administrative expenses.” This action was substantially completed in 2016.

In the first quarter of 2018, the Company launched a restructuring program (“2018 restructuring action”) that will span to mid-2020. It includes facility consolidations totaling an anticipated $23 million to $28 million and workforce reductions totaling an anticipated $7 million to $12 million, or in aggregate an estimated cash cost of $30 million to $40 million over the restructuring period. These amounts are included in restructuring charges in the Condensed Consolidated Statement of Operations in the three and ~~six~~nine months ended ~~June~~September 30, 2018.

Product assortment refinement charges have also been incurred and are reflected as additional cost of goods sold in the three and ~~six~~nine months ended ~~June~~September 30, 2018. The reduction in product assortment charges in the three months ended ~~June~~September 30, 2018 was due to better recovery rates than previously estimated.

The expenses, cash flows, and liabilities associated with the 2015 and 2018 restructuring actions described above are noted in the following table (in thousands):

	Expense						Cash flow				Liabilities				Expense						Cash flow				Liabilities
	For the three months ended June 30,			For the six months ended June 30,			For the six months ended June 30,		For the six months ended June 30,		As of June 30,		As of December 31,		For the three months ended September 30,			For the nine months ended September 30,			For the nine months ended September 30,		For the nine months ended September 30,		As of September 30,		As of December 31,
	2018			2018			2018		2017		2018		2017		2018			2018			2018		2017		2018		2017
2018 Actions:
Product assortment refinement	$	(8,554	)	$	34,269			-		-		-		-	$	(4,406	)	$	29,863			-		-		-		-

Workforce reduction		(152	)		11,436			2,592		-		8,844		-		(163	)		11,273			4,286		-		6,987		-
Facility closure		8,171			11,183			7,235		-		3,770	$	-		4,290			15,473			12,730		-		2,257	$	-
Total	$	8,019		$	22,619		$	9,827	$	-	$	12,614	$	-	$	4,127		$	26,746		$	17,016	$	-	$	9,244	$	-

Fourth Quarter 2015 Actions:
Workforce reduction	$	(13	)	$	(553	)	$	103	$	316	$	261	$	917	$	(160	)	$	(713	)	$	203	$	427	$	-	$	917

First Quarter 2015 Actions:
Workforce reduction	$	-		$	-		$	-	$	94	$	664	$	664	$	-		$	-		$	-	$	94	$	664	$	664

Total	$	(548	)	$	56,335		$	9,930	$	410	$	13,539	$	1,581	$	(439	)	$	55,896		$	17,219	$	521	$	9,908	$	1,581

Due to changes in management structure to allow for sales and operational efficiency, a new Canadian operating segment was created in the first quarter of 2018. This segment includes operations previously included in the Industrial and Automotive segments. The Canadian operating segment does not meet the materiality thresholds for reporting of individual segments and is combined with the other operating segments into one reportable segment. The Company has determined that each of the Company’s goodwill reporting units comprise an operating segment. At ~~June~~September 30, 2018, goodwill balances of the reporting units were $11.1 million at Industrial and $2.0 million at Canada.

Acquired intangible assets are initially recorded at their fair market values determined based on quoted market prices in active markets, if available, or recognized valuation models. The Company’s intangible assets have finite useful lives and are amortized on a straight-line basis over their useful lives.

The following table summarizes the intangible assets of the Company by major class of intangible asset and the cost, accumulated amortization, net carrying amount, and weighted average life, if applicable (in thousands):

	June 30, 2018								December 31, 2017								September 30, 2018								December 31, 2017
								Weighted								Weighted								Weighted								Weighted
								Average								Average								Average								Average
	Gross					Net		Useful	Gross					Net		Useful	Gross					Net		Useful	Gross					Net		Useful
	Carrying		Accumulated			Carrying		Life	Carrying		Accumulated			Carrying		Life	Carrying		Accumulated			Carrying		Life	Carrying		Accumulated			Carrying		Life
	Amount		Amortization			Amount		(years)	Amount		Amortization			Amount		(years)	Amount		Amortization			Amount		(years)	Amount		Amortization			Amount		(years)
Intangible assets subject to amortization
Customer relationships and other intangibles	$	137,672	$	(76,333	)	$	61,339	16	$	138,110	$	(72,192	)	$	65,918	16	$	137,844	$	(78,001	)	$	59,843	16	$	138,110	$	(72,192	)	$	65,918	16
Non-compete agreements		4,652		(4,260	)		392	4		4,659		(4,260	)		399	4		4,655		(4,260	)		395	4		4,659		(4,260	)		399	4
Trademarks		13,725		(6,909	)		6,816	14		13,766		(6,642	)		7,124	14		13,741		(7,080	)		6,661	14		13,766		(6,642	)		7,124	14
Total	$	156,049	$	(87,502	)	$	68,547		$	156,535	$	(83,094	)	$	73,441		$	156,240	$	(89,341	)	$	66,899		$	156,535	$	(83,094	)	$	73,441

The following table summarizes the amortization expense to be incurred in 2018 through 2022 on intangible assets (in thousands):

Year	Amount		Amount
2018	$	8,063	$	8,646
2019		6,937		6,948
2020		6,934		6,945
2021		6,934		6,945
2022		6,880	$	6,891

The change in Accumulated Other Comprehensive ~~Loss~~Income (Loss) (“AOCI”) by component, net of tax, for the ~~six-month~~nine-month period ended ~~June~~September 30, 2018 was as follows (in thousands):

Foreign Currency Translation

Cash Flow Hedges

Defined Benefit Pension Plans

Total

AOCI, balance as of December 31, 2017

$
(5,933
)

$
(206
)

$
(44,874
)

$
(51,013
)
Other comprehensive income (loss) before reclassifications

(1,625
)

1,746

-

121

Amounts reclassified from AOCI

-

230

2,089

2,319

Net other comprehensive income

(1,625
)

1,976

2,089

2,440

AOCI, balance as of June 30, 2018

$
(7,558
)

$
1,770

$
(42,785
)

$
(48,573
)

	Foreign Currency Translation			Cash Flow Hedges			Defined Benefit Pension Plans			Total
AOCI, balance as of December 31, 2017	$	(5,933	)	$	(206	)	$	(44,874	)	$	(51,013	)
Other comprehensive (loss) income before reclassifications		(974	)		2,055			-			1,081
Amounts reclassified from AOCI		-			285			3,133			3,418
Net other comprehensive (loss) income		(974	)		2,340			3,133			4,499
AOCI, balance as of September 30, 2018	$	(6,907	)	$	2,134		$	(41,741	)	$	(46,514	)

The following table details the amounts reclassified out of AOCI into the income statement during the three and ~~six~~nine months ended ~~June~~September 30, 2018 (in thousands):

	Amount Reclassified From AOCI							Amount Reclassified From AOCI
	For the Three			For the Six				For the Three			For the Nine
	Months Ended			Months Ended				Months Ended			Months Ended
	June 30,			June 30,				September 30,			September 30,
Details About AOCI Components	2018			2018				2018			2018
Realized and unrealized gains (losses) on cash flow hedges
Gain on interest rate swap, before tax	$	115		$	309		Interest and other expense, net	$	74		$	383		Interest and other expense, net
		(30	)		(79	)	Tax provision		(19	)		(98	)	Tax provision
	$	85		$	230		Net of tax	$	55		$	285		Net of tax

Defined benefit pension plan items
Amortization of prior service cost and unrecognized loss	$	1,405		$	2,810		Interest and other expense, net	$	1,405		$	4,214		Interest and other expense, net
		(361	)		(721	)	Tax provision		(361	)		(1,081	)	Tax provision
		1,044			2,089		Net of tax		1,044			3,133		Net of tax
Total reclassifications for the period, net of tax	$	1,129		$	2,319			$	1,099		$	3,418

Basic earnings per share (“EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if dilutive securities were exercised into common stock. Stock options, restricted stock, performance unit awards, restricted stock units and deferred stock units are considered dilutive securities. For the three and ~~six~~nine months ended ~~June~~September 30, 2018, 0.1 million shares and in the three and ~~six~~nine months ended ~~June~~September 30, 2017, 0.2 million shares of such securities, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effect would be antidilutive. The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):

	For the Three Months Ended					For the Six Months Ended						For the Three Months Ended						For the Nine Months Ended
	June 30,					June 30,						September 30,						September 30,
	2018			2017		2018			2017			2018			2017			2018			2017
Numerator:
Net (loss) Income	$	(97	)	$	5,096	$	(51,537	)	$	(183,498	)
Net loss												$	(4,495	)	$	(81,938	)	$	(56,032	)	$	(265,434	)
Denominator:
Denominator for basic earnings per share -
weighted average shares		36,925			36,673		36,895			36,659			37,026			36,750			36,940			36,692
Effect of dilutive securities:
Employee stock options and restricted stock		-			200		-			-			-			-			-			-
Denominator for diluted earnings per share -
Adjusted weighted average shares and the effect of dilutive securities		36,925			36,873		36,895			36,659			37,026			36,750			36,940			36,692
Net loss per share:
Net loss per share - basic	$	(0.00	)	$	0.14	$	(1.40	)	$	(5.01	)	$	(0.12	)	$	(2.23	)	$	(1.52	)	$	(7.23	)
Net loss per share - diluted ⁽¹⁾	$	(0.00	)	$	0.14	$	(1.40	)	$	(5.01	)	$	(0.12	)	$	(2.23	)	$	(1.52	)	$	(7.23	)

	As of			As of			As of			As of
	June 30, 2018			December 31, 2017			September 30, 2018			December 31, 2017

2017 Credit Agreement	$	6.1		$	6.1		$	6.1		$	6.1
Other current maturities of long term debt								1.6			-
Current maturities of long term debt	$	6.1		$	6.1		$	7.6		$	6.1

Term Loan	$	63.9		$	67.0		$	62.4		$	67.0
Revolving Credit Facility		211.6			181.3			205.0			181.3
FILO Facility		98.6			100.0			100.0			100.0
2013 Note Purchase Agreement		150.0			150.0			150.0			150.0
Total long-term debt	$	524.1		$	498.3		$	517.4		$	498.3
Transaction Costs	$	(5.5	)	$	(6.3	)	$	(5.1	)	$	(6.3	)

Total Debt	$	524.7		$	498.1		$	519.9		$	498.1

The Company maintains pension plans covering certain union and ~~certain~~ non-union employees. For more information on the Company’s retirement plans, see Note 13 – “Pension Plans and Defined Contribution Plan” to the Company’s Consolidated Financial Statements in the 2017 Form 10-K.

In accordance with the adoption of ASU 2017-07, the Company has retrospectively revised the presentation of the non-service components of periodic pension cost to “Interest and other expense, net” in the condensed consolidated statement of operations, while service cost remains in “Warehouse, marketing and administrative expense.” A summary of the effect for periods presented was as follows (in thousands):

	Three months ended June 30, 2017							Six months ended June 30, 2017									Three months ended September 30, 2017									Nine months ended September 30, 2017
Condensed consolidated statement of loss	As reported		As revised		Effect of change			As reported			As revised			Effect of change			As reported			As revised			Effect of change			As reported			As revised			Effect of change
Warehousing, marketing and administrative expenses	$	161,695	$	160,972	$	(723	)	$	334,717		$	333,270		$	(1,447	)	$	254,865		$	254,141		$	(724	)	$	788,409		$	786,238		$	(2,171	)
Operating income (loss)		15,869		16,592		723			(170,314	)		(168,867	)		1,447
Operating loss																		(82,911	)		(82,187	)		724			(253,223	)		(251,052	)		2,171
Interest and other expense, net		6,299		7,022		723			13,038			14,485			1,447			6,116			6,840			724			19,154			21,325			2,171
Income (loss) before income taxes		9,570		9,570		-			(183,352	)		(183,352	)		-
Loss before income taxes																		(89,027	)		(89,027	)		-			(272,377	)		(272,377	)		-

A summary of net periodic pension cost related to the Company’s pension plans for the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017, was as follows (in thousands):

	For the Three Months Ended June 30,						For the Six Months Ended June 30,						For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2018			2017			2018			2017			2018			2017			2018			2017
Service cost - benefit earned during the period	$	444		$	321		$	888		$	642		$	444		$	321		$	1,331		$	963

Interest cost on projected benefit obligation		1,769			1,862			3,538			3,724			1,769			1,862			5,308			5,586
Expected return on plan assets		(2,266	)		(2,272	)		(4,532	)		(4,544	)		(2,266	)		(2,272	)		(6,797	)		(6,816	)
Amortization of prior service cost		101			72			202			144			101			72			302			216
Amortization of actuarial loss		1,304			1,062			2,608			2,124			1,304			1,062			3,912			3,186
Total non-service cost	$	908		$	723		$	1,816		$	1,447		$	908		$	724		$	2,725		$	2,172

Net periodic pension cost	$	1,352		$	1,045		$	2,704		$	2,090		$	1,352		$	1,045		$	4,056		$	3,135

The Company made cash contributions of $10.0 million in January 2018 and April 2017, respectively, to its pension plans. Additional contributions, if any, for the remainder of 2018 have not yet been determined. As of ~~June~~September 30, 2018 and December 31, 2017, respectively, the Company had accrued $33.2 million and $43.3 million of pension liability within “Other long-term liabilities” on the Condensed Consolidated Balance Sheets.

The Company has defined contribution plans covering certain salaried associates, non-union hourly paid associates and certain union associates (the “Plans”). The Plans permit associates to defer a portion of their pre-tax and after-tax salary as contributions to the Plans. The Plans also provide for Company-funded discretionary contributions as well as matching associates’ salary deferral contributions at the discretion of the Board of Directors. The Company recorded expenses of $1.9 million and $1.8 million, for the Company match of employee contributions to the Plans for the three months ended ~~June 30, 2018 compared to $1.9 million in the corresponding period in 2017 and $3.7 million for the six months ended June~~September 30, 2018 and 2017, ~~respectively.~~respectively, and $5.6 million for the nine months ended September 30, 2018 and 2017.

The Company measures certain financial assets and liabilities, including foreign exchange hedges and interest rate swaps, at fair value on a recurring basis, based on significant other observable inputs. The fair value of the foreign exchange hedges and the interest rate swaps is determined by using quoted market forward rates (level 2 inputs) and reflects the present value of the amount the Company would pay for contracts involving the same notional amount and maturity date.

Accounting guidance on fair value establishes a hierarchy for those instruments measured at fair value which distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs). The hierarchy consists of three levels:

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each reporting period.

The following table summarizes the financial instruments measured at fair value in the accompanying Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2018 and December 31, 2017 (in thousands):

	Fair Value Measurements								Fair Value Measurements
			Quoted Market Prices in Active Markets for Identical Assets or Liabilities		Significant Other Observable Inputs		Significant Unobservable Inputs				Quoted Market Prices in Active Markets for Identical Assets or Liabilities		Significant Other Observable Inputs		Significant Unobservable Inputs
	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Interest rate swap & foreign exchange hedges:
Assets
- as of June 30, 2018	$	2,089	$	-	$	2,089	$	-
- as of September 30, 2018									$	2,608	$	-	$	2,608	$	-
- as of December 31, 2017	$	29	$	-	$	29	$	-	$	29	$	-	$	29	$	-

Liabilities
- as of December 31, 2017	$	638	$	-	$	638	$	-	$	638	$	-	$	638	$	-

The carrying amount of accounts receivable at ~~June~~September 30, 2018, approximates fair value because of the short-term nature of this item. As of ~~June~~September 30, 2018, no assets or liabilities are measured at fair value on a nonrecurring basis.

Receivables related to supplier allowances totaling ~~$84.3~~$94.6 million and $90.8 million were included in “Accounts receivable” in the Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2018 and December 31, 2017, respectively.

Current and non-current prepaid customer rebates, net of allowances, were ~~$53.8~~$43.5 million and $40.7 million as of ~~June~~September 30, 2018, and December 31, 2017, respectively, and are included as a component of “Other current assets” and “Other long-term assets”.

Accrued customer rebates of ~~$43.6~~$48.0 million and $49.2 million as of ~~June~~September 30, 2018 and December 31, 2017, respectively, were included in “Accrued liabilities” in the Condensed Consolidated Balance Sheets.

The Company's tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items.

For the three and ~~six~~nine months ended ~~June~~September 30, 2018, the Company recorded an income tax benefit of ~~$0.1~~$0.8 million on pre-tax loss of ~~($0.2)~~$5.3 million for an effective tax rate of ~~59.2%~~15.6% and income tax benefit of ~~$15.4~~$16.2 million on pre-tax loss of ~~($66.9)~~$72.2 million for an effective tax rate of ~~23.0%~~22.4%, respectively. For the three and ~~six~~nine months ended ~~June~~September 30, 2017, the Company recorded income tax ~~expense~~benefit of ~~$4.5~~$7.1 million and $6.9 million on pre-tax ~~income~~loss of ~~$9.6~~$89.0 million and $272.4 million, for an effective tax rate of ~~46.8%~~8.0% and ~~income tax expense of $0.1 million on pre-tax loss of $(183.4) million for an effective tax rate of (0.1)%~~2.5%, respectively.

The Company’s U.S. federal statutory rate is 21.0%. The most significant factor impacting the effective tax rate for the three and ~~six~~nine months ended ~~June~~September 30, 2018, ~~and the three months ended June 30, 2017,~~ was the discrete impact of equity compensation. The most significant ~~factor~~factors impacting the effective tax rate for the ~~six~~three and nine months ended ~~June~~September 30, 2017, ~~was~~were the discrete impacts of equity compensation and the permanent impact of the goodwill impairment ~~charges.~~charges, respectively.

The effective tax rate for the three and ~~six~~nine months ended ~~June~~September 30, 2018, also reflects the reduced federal corporate income tax rate as a result of the enactment of the Tax Cuts and Jobs Act (the “Tax Act”) in December 2017. The Company continues to analyze the aspects of the Tax Act which could potentially affect the provisional estimates that were recorded in the year ended December 31, 2017.

The Company has been named as a defendant in two lawsuits alleging that the Company sent unsolicited fax advertisements to the named plaintiffs, as well as other persons and entities, in violation of the Telephone Consumer Protection Act of 1991, as amended by the Junk Fax Prevention Act of 2005 ~~("TCPA"~~(“TCPA”). One lawsuit was initially filed in the United States District Court for the Central District of California on May 1, 2015, and subsequently refiled in the United States District Court for the Northern District of Illinois (the “ND IL”). The other lawsuit was filed in the ND IL on January 14, 2016. The two lawsuits were consolidated for discovery and pre-trial proceedings, and assigned to the same judge. Plaintiffs in both lawsuits seek certification of a class of plaintiffs comprised of persons and entities who allegedly received fax advertisements from the Company. Under the TCPA, recipients of unsolicited fax advertisements can seek damages of $500 per fax for inadvertent violations and up to $1,500 per fax for knowing and willful violations. Other reported TCPA lawsuits have resulted in a broad range of outcomes, with each case being dependent on its own unique set of facts and circumstances. In each lawsuit, the Company has vigorously contested class certification and denied that any violations occurred. On November 3, 2017, the ND IL granted a motion by the Company to deny class certification. The effect of the ruling prevents the formation of a class and limits the two plaintiffs to their individual claims. On November 17, 2017, plaintiffs filed a Petition for Permission to Appeal under Rule 23(f) of the Federal Rules of Civil Procedure (the “Petition”) with the United States Court of Appeals for the 7^tht^h Circuit (the “7^th Circuit”). The 7^th Circuit granted the Petition, and following briefing, the 7^th Circuit heard oral argument on the appeal on April 10, 2018. The lawsuits are stayed until the 7^th Circuit rules on the appeal.

Litigation of this kind is likely to lead to settlement negotiations, including negotiations prompted by pre-trial civil court procedures. Regardless of whether the lawsuits are resolved at trial or through settlement, the Company believes that a loss associated with resolution of the pending claims is probable. In 2016, the Company recorded a $4.0 million, pre-tax reserve within “Warehousing, marketing and administrative expenses” in the Condensed Consolidated Statement of Operations. During the three months ended March 31, 2017, the Company recorded an additional $6.0 million, pre-tax reserve to reflect events concerning mediation activities and settlement negotiations between the Company and the plaintiffs. At ~~June~~September 30, 2018, the total reserve remains $10.0 million. The Company continues to evaluate its defenses based on its internal review and investigation of prior events, new information and future circumstances. Final disposition of the lawsuits, whether through settlement or through trial, may result in a loss materially in excess of the aggregate recorded amount. However, a range of reasonably possible excess losses is not estimable at this time.

In 2017, the Company was named in a class action lawsuit filed by a former employee in the Los Angeles Superior Court. During the second quarter of 2017, the ~~Company reached an agreement on the general terms of a settlement to resolve this litigation. The~~ parties ~~have~~ finalized a settlement agreement, which iswas subject to court approval. On May 10, 2018, the court granted the parties’ Motion for Preliminary Approval of the settlement agreement. Notice to the class was issued on May 31, 2018. In consideration of the settlement, in the second quarter of 2017, the Company recorded a $3.0 million pre-tax reserve within “Warehousing, marketing and administrative expenses” in the Condensed Consolidated Statement of Operations. ~~A hearing on final approval~~On September 28, 2018, the court entered a Final Approval Order approving the terms of the settlement agreement. On October 5, 2018, the Company funded the settlement and transmitted the gross settlement amount of $3.0 million to the Settlement Administrator.

On September 24, 2018, ESND filed its Solicitation/Recommendation Statement on Schedule 14D-9 (as amended or supplemented from time to time, the “Schedule 14D-9”) with the United States Securities and Exchange Commission (the “SEC”) in connection with the Agreement and Plan of Merger, dated as of September 14, 2018 (the “Merger Agreement”), by and among ESND, Egg Parent Inc. (“Parent”), Egg Merger Sub Inc., a direct wholly owned subsidiary of Parent (“Purchaser”), and Staples, Inc., an affiliate of Parent and Purchaser (“Staples”), pursuant to which, among other things, Purchaser has agreed to acquire ESND through the Offer (as defined below). Subsequent to ESND filing the Schedule 14D-9, various complaints have been filed by purported stockholders of ESND. As of October 23, 2018, ESND had received the following complaints, each filed in the United States District Court for the District of Delaware: Joseph Pietras v. Essendant Inc., et al., Case No. 1:18-cv-01506-MN, filed September 27, 2018; Patrick Plumley v. Essendant Inc., et al., Case No. 1:18-cv-01521-MN, filed October 2, 2018; Long Nguyen v. Essendant Inc., et al., Case No. 1:18-cv-01546-MN, filed October 5, 2018; and Michael J Sultan v. Essendant Inc., et al., Case No. 1:18-cv-01582-MN, filed October 15, 2018. The complaints name as defendants ESND and its current directors. In addition, the Plumley complaint names Parent and Purchaser as defendants. The complaints generally allege that the Schedule 14D-9 omits purportedly material information. Each of the complaints seeks, among other things, to enjoin the consummation of the Offer unless and until the requested information is disclosed or, alternatively, to recover damages if the Offer is consummated without the disclosure of such information.

On October 10, 2018, ESND was named in a lawsuit filed by Genuine Parts Company (“GPC”) in the Court of Chancery of the State of Delaware in connection with the termination of the Agreement and Plan of Merger, dated as of April 12, 2018 (as amended or supplemented from time to time, the “GPC Merger Agreement”), by and among GPC, Rhino SpinCo, Inc., ESND and Elephant Merger Sub Corp., and the subsequent entry by ESND into the Merger Agreement. In its complaint, GPC alleges that ESND breached the GPC Merger Agreement by, among other things, purportedly (i) encouraging and engaging in ongoing negotiations with Sycamore Partners, the owner of Staples, and terminating the GPC Merger Agreement on the basis of an allegedly inferior proposal by Sycamore Partners; (ii) entering into a confidentiality agreement ~~is scheduled for September 28, 2018.~~with Staples that, in GPC’s view, does not contain terms at least as restrictive as those contained in the confidentiality agreement between ESND and GPC; and (iii) failing to exercise its reasonable best efforts to

close the merger contemplated by the GPC Merger Agreement. The complaint seeks an award of compensatory damages, pre-judgment and post-judgment interest, and reimbursement of costs and expenses incurred by GPC, including reasonable attorneys’ fees. For more information on the termination of the GPC Merger Agreement and subsequent entry into the Merger Agreement, see Note 15 – “Pending Transaction Activity.”

The Company is also involved in other legal proceedings arising in the ordinary course of, or incidental to its business. The Company has established reserves, which are not material, for potential losses that are probable and reasonably estimable that may result from those proceedings. In many cases, however, it is difficult to determine whether a loss is probable or even possible or to estimate the amount or range of potential loss, particularly where proceedings may be in relatively early stages or where plaintiffs are seeking substantial or indeterminate damages. Matters frequently need to be more developed before a loss or range of loss can reasonably be estimated. The Company believes that such ordinary course legal proceedings will be resolved with no material adverse effect upon its financial condition, results of operations or cash flows.

The Company invested ~~$19~~$23.6 million, ~~during~~including a $1.6 million note, in the ~~second quarter~~nine months of September 30, 2018, respectively, in the independent reseller channel as part of ~~it’s~~the Company strategy to accelerate sales performance in key channels. The Company recognizes its share of the earnings and losses of its investees in “Interest and other expense, net” in the Condensed Consolidated Statement of Operations and includes the investments in “Other assets” in the Condensed Consolidated Balance Sheet. The carrying value of the investments will be subsequently adjusted to reflect the Company’s share of earnings and losses, other-than-temporary impairments and changes in capital of the investees.

On April 12, 2018, ~~the Company~~ESND announced it entered into ~~a definitive agreement with Genuine Parts Company (“GPC”)~~the GPC Merger Agreement, pursuant to which ~~the Company will~~ESND would combine with GPC’s S.P. Richards Company business ~~(collectively, the “SPR Business”)~~ in a business combination ~~transaction, pursuant~~transaction. A description of the material terms of the GPC Merger Agreement can be found in the Current Report on Form 8-K filed by ESND on April 12, 2018.

On September 9, 2018, Parent and Purchaser delivered to ESND a binding offer to acquire all of the outstanding shares of ESND’s common stock, par value $0.10 per share (the “ESND Common Stock”), at a price of $12.80 per share, net to the ~~Agreement and Plan of~~seller in cash, without interest (the “Offer Price”), subject to any applicable tax deduction or withholding (the “Binding Offer”). On September 10, 2018, ESND notified GPC that ESND had determined that the Binding Offer constituted a “Superior Proposal” under the GPC Merger ~~(as amended, the “Merger Agreement”) dated as of April 12,~~Agreement.

On September 14, 2018, ~~by and among GPC, Rhino SpinCo, Inc., a Delaware corporation and wholly owned subsidiary of GPC (“SpinCo”),~~ ESND ~~and Elephant Merger Sub Corp., a Delaware corporation and wholly owned subsidiary of ESND (“Merger Sub”). In connection with~~entered into the Merger Agreement ~~GPC~~with Parent, Purchaser and SpinCo entered into a Separation Agreement dated as of April 12, 2018 (the “Separation Agreement”), pursuant to which the Business will be separated from GPC. Additionally, Essendant filed its proxy statement/prospectus-information statement on Form S-4 with the Securities and Exchange Commission (“SEC”) on June 8, 2018.Staples. The Company subsequently filed amended proxy statement/prospectus-information statements on Form S-4 with the SEC on July 20, 2018, August 1, 2018 and August 7, 2018. The SEC declared the Form S-4 effective on August 7, 2018.

~~In the transactions contemplated by the~~ Merger Agreement ~~and~~provides for the ~~Separation Agreement, (i) GPC will transfer certain~~merger of its wholly owned subsidiaries that are engaged in the Business to SpinCo, (ii) GPC will distribute SpinCo’s stock to GPC’s stockholders by way of a pro rata dividend (the “Distribution”), and (iii) Merger Sub will mergePurchaser with and into ~~SpinCo,~~ESND, with ~~SpinCo~~ESND surviving the merger as the surviving corporation (the “Merger”) ~~and a wholly owned subsidiary of ESND. Upon consummation~~. A description of the ~~transactions contemplated~~material terms of the Merger Agreement can be found in the Current Report on Form 8-K filed by ESND on September 17, 2018.

Pursuant to the Merger Agreement, and upon the ~~Separation Agreement, GPC shareholders will receive approximately 40.2 million shares of ESND common stock, which will represent approximately 51%~~terms and subject to the conditions thereof, on September 24, 2018, Purchaser commenced a tender offer (the “Offer”) to purchase all of the outstanding shares of ESND ~~common stock. ESND’s existing stockholders will continue~~Common Stock at the Offer Price, subject to ~~hold~~any applicable tax deduction or withholding. On September 24, 2018, Purchaser, Parent and Staples filed a Tender Offer Statement on Schedule TO with the ~~remaining approximately 49%~~SEC relating to the Offer, upon the terms and conditions set forth in the Offer to Purchase, dated September 24, 2018, and in the related Letter of Transmittal. Also on September 24, 2018, ESND filed a Solicitation/Recommendation Statement on Schedule 14D-9 recommending that holders of ESND Common Stock accept the Offer and tender their shares in response to the Offer. The Offer was initially scheduled to expire at one minute after 11:59 p.m., New York City time, on October 22, 2018, but has been extended to 5:00 p.m., New York City time, on November 5, 2018. The Offer may be extended further in accordance with the terms of the ~~outstanding shares of~~Merger Agreement.

The Merger Agreement provides that, immediately following the acceptance for payment for all ESND ~~common stock.~~

~~Prior~~Common Stock validly tendered pursuant to the ~~Distribution, SpinCo~~Offer (the “Offer Closing”), the parties to the Merger Agreement will ~~enter into~~take all necessary and appropriate action to cause the Merger to become effective immediately following the Offer Closing without a credit facility for up to $400 million (the “SpinCo Credit Facility”). Immediately thereafter, GPC will transfer certain wholly owned subsidiaries to SpinCo and SpinCo will draw against the SpinCo Credit Facilitystockholders’ meeting in ~~an amount sufficient to make payments in connection~~accordance with ~~an internal reorganization~~Section 251(h) of the ~~SPR Business, as described further in~~Delaware General Corporation Law.

Upon the ~~Separation Agreement, of approximately $347 million, subject to adjustment based on SpinCo’s and ESND’s net debt and SpinCo’s net working capital at the~~effective time of the Distribution and certain other adjustments (the “Internal Reorganization Cash Payments”). SpinCo has entered into commitment letters with certain financial institutions to provide for the SpinCo Debt.

~~The transaction, which has been unanimously approved by the Boards~~Merger, each share of ESND Common Stock (except for shares held by Parent, ESND and ~~GPC, is expected~~Purchaser, which will be cancelled and cease to exist, and by stockholders who exercise their appraisal rights under Delaware law) will be ~~tax free~~converted into the right to receive the ~~companies’ respective shareholders.~~

Under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), ~~and related HSR Act rules,~~ the ~~Merger~~consummation of the Offer may not be completed until the ~~parties have filed notification~~expiration of a 30 calendar day waiting period, which begins when Parent files a Pre-merger Notification and ~~report forms with the U.S. Federal Trade Commission (“FTC”) and observed a specified statutory waiting period. The parties made their respective filings with the FTC~~Report Form under the HSR Act ~~on May 2, 2018. On June 1, 2018,~~with the Federal Trade Commission (the “FTC”) and the Antitrust Division of the Department of Justice (the “Antitrust Division”), unless such waiting period is earlier terminated by the FTC ~~extended~~and the ~~waiting period by requesting additional information from the parties (a “Second Request”). The effect of the Second Request is to extend the waiting period imposed by~~Antitrust Division. Parent filed a Pre-merger Notification and Report Form under the HSR Act ~~until 11:59 p.m. (Eastern Time in~~with the ~~U.S.) on~~FTC and the ~~30th day after certification of substantial compliance by the parties with such request unless that period is extended voluntarily by the parties or terminated sooner by the FTC.~~

~~The issuance of shares by ESND~~Antitrust Division in connection with the ~~transaction requires approval~~purchase of shares of ESND Common Stock in the Offer and the Merger on June 1, 2018. Parent received a formal request for additional information or documentary material (referred to as a “Second Request”) prior to the expiration of the HSR Act waiting period, which extends the waiting period with respect to the Offer and the Merger up to 30 calendar days following the date of Parent’s substantial compliance with the Second Request. After that time, absent Parent’s and ESND’s agreement, they can be prevented from closing only by ~~ESND’s stockholders and~~court order. The FTC may terminate the additional 30 calendar day waiting period before its expiration.

Consummation of the Offer is subject to customary closing conditions, including, among others, (i) the valid tender of the number of shares of ESND Common Stock that, together with the number of shares of ESND Common Stock owned by Parent, Purchaser or any of their respective affiliates, represents a majority of the outstanding shares of ESND Common Stock and (ii) the expiration or termination of any applicable waiting period under the HSR ~~Act waiting period. The transaction is expected~~Act.

Additionally, prior to ~~close before the end of 2018. If~~or concurrently with entering into the Merger Agreement ~~is terminated under certain circumstances,~~on September 14, 2018, ESND ~~may be required~~delivered to ~~pay~~ GPC ~~a termination fee~~written notice terminating the GPC Merger Agreement, pursuant to Section 9.01(g) of ~~$12 million or may under other circumstances be required~~the GPC Merger Agreement in order to ~~reimburse GPC up to $3 million for certain expenses in~~enter into the Merger Agreement. In connection with the ~~merger.~~termination of the GPC Merger Agreement, Parent paid to GPC on behalf of ESND the $12 million termination fee due under the GPC Merger Agreement.

The Company expects to incur significant integration and transaction costs in connection with ~~the~~these transactions during the remainder of 2018. Additionally, ESND has been named as a defendant in a lawsuit filed by GPC in connection with the termination of the GPC

Merger Agreement and subsequent entry by ESND into the Merger Agreement, and ESND and its current directors have been named as defendants in four lawsuits relating to the Schedule 14D-9. For more information on these lawsuits, see Note 13 – “Legal Matters.”

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. Forward-looking statements often contain words such as “expects,” “anticipates,” “estimates,” “intends,” “plans,” “believes,” “seeks,” “will,” “is likely to,” “scheduled,” “positioned to,” “continue,” “forecast,” “predicting,” “projection,” “potential” or similar expressions. Forward-looking statements include references to goals, plans, strategies, objectives, projected costs or savings, anticipated future performance, results or events and other statements that are not strictly historical in nature. These forward-looking statements are based on management’s current expectations, forecasts and assumptions. This means they involve a number of risks and uncertainties that could cause actual results to differ materially from those expressed or implied here. These risks and uncertainties include, without limitation, those set forth in Item 1A. “Risk Factors” in the Company’s Annual Report on Form 10-K for the year-ended December 31, 2017 (the “2017 Form 10-K”).

Readers should not place undue reliance on forward-looking statements contained in this Quarterly Report on Form 10-Q. The forward-looking information herein is given as of this date only, and the Company undertakes no obligation to revise or update it.

Essendant Inc. is a leading national distributor of workplace items, with 2017 net sales of $5.0 billion. The Company provides access to a broad assortment of over 170,000 items including janitorial, foodservice and breakroom supplies (JanSan), technology products, traditional office products, industrial supplies, cut sheet paper products, automotive products and office furniture. Essendant serves a diverse group of approximately 29,000 reseller customers. They include resellers in the independent reseller channel, including: office and workplace, facilities and maintenance, technology, military, automotive aftermarket, healthcare, other vertical suppliers and industrial resellers; the national reseller channel; and the e-commerce channel.

3) Advance supplier partnerships that leverage Essendant’s network and capabilities

Net sales declined by ~~0.5%~~1.2% in the ~~second~~third quarter of 2018 and by ~~1.4%~~1.6% in the ~~first six~~nine months ofended September 30, 2018, compared to the ~~second~~third quarter and year to date period of 2017, respectively, due to declines in the national reseller channel. Profitability in the 2018 quarter ~~and year to date periods have been adversely~~was favorably impacted by increased supplier allowances, partially offset by higher freight costs compared to the prior year quarter. Profitability in the 2018 year to date period was unfavorably impacted by sales volume and mix, higher freight costs, and lower supplier ~~allowances.~~allowances compared to the prior year.

19.4% of net sales in the prior year quarter, including impacts of the Actions. Adjusted operating expenses in the ~~second~~third quarter of 2018 were ~~$146.7~~$160.3 million or ~~11.7%~~12.4% of net sales compared to ~~$152.5~~$161.9 million or ~~12.1%~~12.4% of net sales in the prior year quarter. ~~Included within Adjusted operating expenses in the current quarter was the reversal of a $5.1 million, or $0.09 per share, reduction in a receivables reserve for one customer.~~

For a further discussion of selected trends, events or uncertainties the Company believes may have a significant impact on its future performance, readers should refer to “Key Trends and Recent Results” under Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2017 Form 10-K.

In the ~~second~~third quarter of 2018, there were no significant changes to the Company’s critical accounting policies, judgments or estimates from those disclosed in the 2017 Form 10-K other than those noted below.

During the quarter ended March 31, 2018, the Company adopted the provisions of ASC 606. Refer to Note 2 – “Revenue Recognition” for a description of the immaterial impact of the adoption on the Company’s financial statements and accounting policies.

During the quarter ended March 31, 2018, the Company adopted the provisions of ASU 2017-07. Refer to Note 9 – “Pension and Post-Retirement Benefit Plans” for a description of the impact of adoption on the Company’s financial statements and accounting policies.

Results of Operations—Three Months Ended ~~June~~September 30, 2018 Compared with the Three Months Ended ~~June~~September 30, 2017

The following table presents the Condensed Consolidated Statements of Operations results (in thousands):

	For the Three Months Ended June 30,											For the Three Months Ended September 30,
	2018						2017^{(1) (2)}					2018						2017^{(1) (2)}
	Amount			% of Net sales			Amount		% of Net sales			Amount			% of Net sales			Amount			% of Net sales
Net sales:
Janitorial, foodservice and breakroom supplies (JanSan products)	$	346,305			27.6	%	$	349,700		27.7	%	$	353,090			27.3	%	$	353,628			27.0	%
Technology products		298,801			23.8	%		309,689		24.6	%		317,241			24.5	%		330,825			25.3	%
Traditional office products		176,617			14.1	%		186,708		14.8	%		194,873			15.1	%		209,330			16.0	%
Industrial supplies		163,031			13.0	%		146,104		11.6	%		160,600			12.4	%		143,439			11.0	%
Cut sheet paper products		116,020			9.3	%		109,631		8.7	%		120,123			9.3	%		113,866			8.7	%
Automotive products		85,389			6.8	%		82,143		6.5	%		77,874			6.0	%		75,724			5.8	%
Office furniture		62,997			5.0	%		69,939		5.5	%		64,727			5.0	%		74,430			5.7	%
Other revenues		5,062			0.4	%		6,742		0.6	%		6,002			0.4	%		7,737			0.5	%
Total net sales		1,254,222			100.0	%		1,260,656		100.0	%		1,294,530			100.0	%		1,308,979			100.0	%
Cost of goods sold		1,081,016			86.2	%		1,083,092		85.9	%		1,113,251			86.0	%		1,137,025			86.9	%
Total gross profit	$	173,206			13.8	%	$	177,564		14.1	%	$	181,279			14.0	%	$	171,954			13.1	%
Operating expenses:
Warehousing, marketing and administrative expenses		156,574			12.5	%		160,972		12.8	%		173,957			13.4	%		254,141			19.4	%
Restructuring charges		8,019			0.6	%		-		0.0	%		3,967			0.3	%		-			0.0	%
Total operating expenses	$	164,593			13.1	%	$	160,972		12.8	%	$	177,924			13.7	%	$	254,141			19.4	%
Total operating (loss) income		8,613			0.7	%		16,592		1.3	%		3,355			0.3	%		(82,187	)		(6.3	%)
Interest and other expense, net		8,850			0.7	%		7,022		0.5	%		8,678			0.7	%		6,840			0.5	%
Loss (income) before income taxes		(237	)		(0.0	%)		9,570		0.8	%		(5,323	)		(0.4	%)		(89,027	)		(6.8	%)
Income tax (benefit) expense		(140	)		(0.0	%)		4,474		0.4	%		(828	)		(0.1	%)		(7,089	)		(0.5	%)
Net (loss) income	$	(97	)		(0.0	%)	$	5,096		0.4	%	$	(4,495	)		(0.3	%)	$	(81,938	)		(6.3	%)

Net Sales. Net sales for the quarter ended ~~June~~September 30, 2018 were $1.3 billion, a ~~0.5%~~1.2% decrease compared to the quarter ended ~~June~~September 30, 2017. Net sales by key product category for the quarters included the following:

JanSan product sales decreased ~~$(3.4)~~$0.5 million or ~~1.0%~~0.2% in the ~~second~~third quarter of 2018 compared to the ~~second~~third quarter of 2017. Sales decreased due to declines in the national reseller channel of ~~$12.0~~$6.5 million and e-commerce declines of ~~$1.8~~$0.2 million, partially offset by ~~increased~~ independent reseller channel sales increases of ~~$10.4~~$6.2 million. As a percentage of total sales, JanSan represented ~~27.6%~~27.3% in the ~~second~~third quarter of 2018, ~~a decrease~~an increase from the prior year quarter percentage of total sales of ~~27.7%~~27.0%.

Technology product (primarily ink and toner) sales decreased ~~$(10.9)~~$13.6 million or ~~3.5%~~4.1% from the ~~second~~third quarter of 2017. Sales in this category decreased primarily as a result of declines in the ~~national retail~~independent reseller channel of ~~$16.0~~$12.7 million and ~~e-commerce~~the national reseller channel of ~~$0.6~~$2.9 million, partially offset by increased ~~independent reseller~~e-commerce channel sales of ~~$5.7~~$2.0 million. As a percentage of total sales, technology products represented ~~23.8%~~24.5% in the ~~second~~third quarter of 2018, a decrease from the prior year quarter percentage of total sales of ~~24.6%~~25.3%.

Traditional office product sales decreased ~~$(10.1)~~$14.5 million or ~~5.4%~~6.9% in the ~~second~~third quarter of 2018 compared to the ~~second~~third quarter of 2017. Sales in this category decreased due to reductions in the independent reseller channel of $10.4 million, e-commerce of $2.2 million and national reseller channel of ~~$8.0 million, e-commerce declines of $2.7 million, partially offset by independent reseller channel increases of $0.6~~$1.9 million. As a percentage of total sales, traditional office products represented ~~14.1%~~15.1% in the ~~second~~third quarter of 2018, a decrease from the prior year quarter percentage of total sales of ~~14.8%~~16.0%.

Industrial supplies sales increased ~~$16.9~~$17.2 million or ~~11.6%~~12.0% in the ~~second~~third quarter of 2018 compared to the ~~second~~third quarter of 2017. This increase was principally driven by growth in the retail channel of ~~$10.4~~$10.5 million and the general industrial channel of ~~$5.2 million and the international channel of $1.3~~$4.1 million. As a percentage of total sales, industrial supplies represented ~~13.0%~~12.4% in the ~~second~~third quarter of 2018, an increase from the prior year quarter percentage of total sales of ~~11.6%~~11.0%.

Cut sheet paper product sales increased ~~$6.5~~$6.3 million or ~~5.8%~~5.5% in the ~~second~~third quarter of 2018 compared to the ~~second~~third quarter of 2017. The increase in this category was ~~primarily~~ driven by increased independent reseller channel sales of ~~$5.0 million and e-commerce sales growth of $1.9~~$6.7 million, partially offset by declines in e-commerce sales of $0.3 million and national reseller ~~channel~~ sales ~~declines~~ of ~~$0.6~~$0.1 million. As a percentage of total sales, cut sheet paper represented 9.3% in the ~~second~~third quarter of ~~2017,~~2018, which increased from the prior year quarter percentage of total sales of 8.7%.

Automotive product sales increased ~~$3.2~~$2.2 million or ~~4.0%~~2.8% in the ~~second~~third quarter of 2018 compared to the ~~second~~third quarter of 2017. The increase in this category was primarily driven by ~~strength~~sales growth in the mobile dealer, auto parts ~~channel.~~and collision channels. As a percentage of total sales, automotive products represented ~~6.8%~~6.0% in the ~~second~~third quarter of 2018, which increased from the prior year quarter percentage of total sales of ~~6.5%~~5.8%.

Office furniture sales decreased ~~$(6.9)~~$9.7 million or ~~9.9%~~13.0% in the ~~second~~third quarter of 2018 compared to the ~~second~~third quarter of 2017. This decrease was ~~primarily~~ the result of declines in sales to the national reseller channel of ~~$7.9~~$8.0 million, independent reseller channel of $1.5 million and e-commerce ~~declines of $0.3 million, partially offset by independent reseller~~ channel sales ~~increases~~ of ~~$1.2~~$0.2 million. As a percentage of total sales, office furniture represented 5.0% in the ~~second~~third quarter of 2018, which decreased from the prior year quarter percentage of total sales of ~~5.5%~~5.7%.

Gross Profit and Gross Margin Rate. Gross profit for the ~~second~~third quarter of 2018 was ~~$173.2~~$181.3 million, compared to ~~$177.6~~$172.0 million in the ~~second~~third quarter of 2017. Gross profit as a percentage of net sales (the gross margin rate) of ~~13.8% decreased 28~~14.0% increased 87 basis points (bps) from the prior-year quarter gross margin rate of ~~14.1%~~13.1% primarily due to ~~increased freight expenses (59 bps) and lower~~higher product margin ~~(18~~(141 bps) resulting from ~~lower~~higher supplier allowances and ~~sales mix, partially offset by~~ a reduction in the reserve established in the first quarter of 2018 related to refining the Company’s product assortment ~~(68~~(39 bps) due to better recovery rates than previously ~~estimated.~~estimated, partially offset by increased freight expenses (60 bps). Adjusted gross profit was ~~$164.7~~$176.9 million, or ~~13.1%~~13.7%, ~~a decrease~~an increase of ~~($12.9)~~$4.9 million or ~~(96 bps)~~53 bps from the prior year quarter principally due to ~~increased freight expenses and lower~~higher product margin resulting from ~~lower~~higher supplier allowances ~~and sales mix.~~partially offset by increased freight expenses.

Operating Expenses. Operating expenses for the ~~second~~third quarter of 2018 were ~~$164.6~~$177.9 million or ~~13.1%~~13.7% of net sales, compared to ~~$161.0~~$254.1 million or ~~12.8%~~19.4% of net sales in the prior ~~year.~~year quarter. The ~~$3.6~~$76.2 million ~~increase~~decrease was primarily driven by ~~restructuring expenses~~impairment of ~~$8.0~~goodwill of $86.2 million ~~and increased transformational costs of $4.4 million compared to the prior quarter, partially offset by a $5.1 million reduction~~ in ~~a receivables reserve for one customer and a comparative decline of $3.0 million from 2017 litigation accruals as compared to~~ the prior year quarter. Adjusted operating expenses were ~~$146.7~~$160.3 million, a decrease of ~~$5.8~~$1.5 million from the prior year quarter due to ~~the receivables reserve reduction.~~a reduction in facility-related costs.

Interest and Other Expense, net. Interest and Other expense, net for the ~~second~~third quarter of 2018 was ~~$8.9~~$8.7 million compared to ~~$7.0~~$6.8 million in the ~~second~~third quarter of 2017. This increase was primarily driven by higher interest rates as compared to the prior year quarter.

Income Taxes. Income tax benefit was ~~$0.1~~$(0.8) million for the ~~second~~third quarter of 2018, compared to ~~expense~~income tax benefit of ~~$4.5~~$(7.1) million for the same period in 2017. The Company’s effective tax rate was ~~59.2%~~15.6% for the ~~current-year~~current year quarter compared to ~~46.8%~~8.0% for the same period in 2017. The effective income tax rate in 2018 was most impacted by the pre-tax loss being offset by non-deductible or permanent items in the quarter while the most significant factor impacting the effective tax rate for the three months ended ~~June~~September 30, 2017 was the impact of the ~~adoption of new accounting guidance related to the tax effects of share-based compensation.~~goodwill impairment recognized.

Net Loss. Net loss for the ~~second~~third quarter of 2018 was ~~$(0.1)~~$(4.5) million or ~~$(0.00)~~$(0.12) per share, compared to a net ~~income~~loss of ~~$5.1~~$(81.9) million or ~~$0.14~~$(2.23) per share in the prior year quarter. Adjusted net income was ~~$6.1~~$5.4 million, or ~~$0.16~~$0.14 per diluted share, compared with adjusted net income of ~~$10.3~~$1.2 million or ~~$0.28~~$0.03 per diluted share for the prior year quarter. ~~Included within Adjusted operating expenses in the current quarter was the reversal of a $5.1 million, or $0.09 per share, reduction in a receivables reserve for one customer.~~

Results of Operations—~~Six~~Nine Months Ended ~~June~~September 30, 2018 Compared with the ~~Six~~Nine Months Ended ~~June~~September 30, 2017

The following table presents the Condensed Consolidated Statements of Operations results (in thousands):

	For the Six Months Ended June 30,												For the Nine Months Ended September 30,
	2018						2017^{(1) (2)}						2018						2017^{(1) (2)}
	Amount			% of Revenue			Amount			% of Revenue			Amount			% of Revenue			Amount			% of Revenue
Net sales:
Janitorial, foodservice and breakroom supplies (JanSan products)	$	674,809			27.1	%	$	695,127			27.5	%	$	1,028,373			27.1	%	$	1,049,266			27.3	%
Technology products		613,621			24.6	%		626,900			24.8	%		930,311			24.6	%		956,733			24.9	%
Traditional office products		355,568			14.3	%		384,740			15.2	%		550,313			14.5	%		594,521			15.5	%
Industrial supplies		318,241			12.8	%		293,303			11.6	%		478,846			12.6	%		436,745			11.4	%
Cut sheet paper products		235,587			9.4	%		215,795			8.5	%		355,831			9.4	%		329,658			8.6	%
Automotive products		166,381			6.7	%		160,949			6.4	%		244,254			6.4	%		236,673			6.2	%
Office furniture		121,798			4.9	%		142,027			5.6	%		186,605			4.9	%		216,487			5.6	%
Other revenues		8,373			0.2	%		11,198			0.4	%		14,374			0.5	%		18,935			0.5	%
Total net sales		2,494,378			100.0	%		2,530,038			100.0	%		3,788,907			100.0	%		3,839,018			100.0	%
Cost of goods sold		2,199,996			88.2	%		2,166,807			85.6	%		3,313,246			87.4	%		3,303,832			86.1	%
Total gross profit	$	294,382			11.8	%	$	363,231			14.4	%	$	475,661			12.6	%	$	535,186			13.9	%
Operating expenses:
Warehousing, marketing and administrative expenses		322,119			12.9	%		333,270			13.2	%		496,076			13.1	%		501,072			13.1	%
Restructuring charges		22,080			0.9	%		-			0.0	%		26,047			0.7	%		-			0.0	%
Impairment of goodwill		-			0.0	%		198,828			7.9	%		-			0.0	%		285,166			7.4	%
Total operating expenses	$	344,199			13.8	%	$	532,098			21.1	%	$	522,123			13.8	%	$	786,238			20.5	%
Total operating loss		(49,817	)		(2.0	%)		(168,867	)		-6.7	%		(46,462	)		(1.2	%)		(251,052	)		-6.6	%
Interest and other expense, net		17,072			0.7	%		14,485			0.5	%		25,751			0.7	%		21,325			0.5	%
Loss before income taxes		(66,889	)		(2.7	%)		(183,352	)		-7.2	%		(72,213	)		(1.9	%)		(272,377	)		-7.1	%
Income tax (benefit) expense		(15,352	)		(0.6	%)		146			0.1	%		(16,181	)		(0.4	%)		(6,943	)		-0.2	%
Net loss	$	(51,537	)		(2.1	%)	$	(183,498	)		-7.3	%	$	(56,032	)		(1.5	%)	$	(265,434	)		-6.9	%

Net Sales. Net sales for the ~~six-month~~nine-month period ended ~~June~~September 30, 2018 were ~~$2.5~~$3.8 billion, a ~~1.4%~~1.6% decrease from ~~$2.5~~$3.8 billion in sales during the ~~six-month~~nine-month period ended ~~June~~September 30, 2017. Net sales by key product category for the period included the following:

JanSan product sales decreased ~~$20.3~~$20.9 million or ~~2.9% in~~2.0% for the ~~first six~~nine months ofended September 30, 2018, compared to the ~~first six~~nine months of ~~2018.~~2017. Sales decreased due to declines in the national reseller channel of ~~$33.9~~$40.4 million and e-commerce declines of ~~$2.0~~$6.1 million, partially offset by increased independent reseller channel sales of ~~$15.4~~$25.6 million. As a percentage of total sales, JanSan represented 27.1% in the ~~first six~~nine months of 2018, a decrease from the prior year percentage of total sales of ~~27.5%~~27.3%.

Technology product (primarily ink and toner) sales decreased ~~$13.3~~$26.4 million or ~~2.1%~~2.8% from the ~~first six~~nine months ofended September 30, 2017. Sales in this category decreased primarily as a result of declines in the national retail channel of ~~$34.8~~$37.7 million, partially offset by independent reseller channel increases of $9.8 million and e-commerce channel increases of ~~$0.7 million, partially offset by increased independent reseller channel sales of $22.2~~$1.5 million. As a percentage of total sales, technology products represented 24.6% in the ~~first six~~nine months of 2018, ~~an increase~~a decrease from the prior year percentage of total sales of ~~24.8%~~24.9%.

Traditional office product sales decreased ~~$29.2~~$44.2 million or ~~7.6% in~~7.4% for the ~~first six~~nine months ofended September 30, 2018, compared to the same period in 2017. Sales in this category decreased due to reductions in the national reseller channel sales of ~~$19.2~~$21.1 million, independent reseller channel of $15.1 million and e-commerce declines of ~~$6.2 million and independent reseller channel declines of $3.8~~$8.1 million. As a percentage of total sales, traditional office products represented ~~14.3%~~14.5% in the ~~first six~~nine months of 2018, a decrease from the prior year percentage of total sales of ~~15.2%~~15.5%.

Industrial supplies sales increased ~~$24.9~~$42.1 million or ~~8.5% in~~9.6% for the ~~first six~~nine months ~~of 2018~~ended September 30,2018, compared to the ~~first six~~nine months of 2017. This increase was primarily driven by growth in the retail channel of ~~$13.6~~$27.8 million, the general industrial channel of ~~$8.0~~$12.2 million and the international channel of ~~$3.4~~$2.0 million. As a percentage of total sales, industrial supplies represented ~~12.8%~~12.6% in the ~~first six~~nine months of 2018, an increase from the prior year percentage of total sales of ~~11.6%~~11.4%.

Cut sheet paper product sales increased ~~$19.8~~$26.2 million or ~~9.2% in~~7.9% for the ~~first six~~nine months ofended September 30, 2018, compared to the same period in 2017. The increase in this category was primarily driven by increased independent reseller channel sales of ~~$17.5~~$24.4 million and e-commerce sales growth of ~~$3.6~~$3.2 million, partially offset by national reseller ~~channel sales~~ declines of ~~$1.3~~$1.4 million. As a percentage of total sales, cut sheet paper represented 9.4% in the ~~first six~~nine months of ~~2017,~~2018, which increased from the prior year percentage of total sales of ~~8.5%~~8.6%.

Automotive product sales increased ~~$5.4~~$7.6 million or ~~3.4% in~~3.2% for the ~~first six~~nine months ofended September 30, 2018, compared to the ~~first six~~nine months of 2017. The increase in this category was driven by strength in the mobile dealer, ~~channel,~~ auto parts ~~channel~~ and ~~International channel.~~collision channels. As a percentage of total sales, automotive products represented ~~6.7%~~6.4% in the ~~first six~~nine months ofended September 30, 2018, which increased from the prior year percentage of total sales of ~~6.4%~~6.2%.

Office furniture sales decreased ~~$20.2~~$29.9 million or ~~14.2% in~~13.8% for the ~~first six~~nine months ofended September 30, 2018, compared to the same period in 2017. This decrease was primarily the result of declines in sales to the national reseller channel of ~~$16.3~~$24.3 million and decreases to the independent reseller channel of ~~$2.1~~$3.5 million and e-commerce ~~declines~~channel of ~~$1.8 million.~~$2.1 million, respectively. As a percentage of total sales, office furniture represented 4.9% in the ~~first six~~nine months of 2018, which decreased from the prior year percentage of total sales of 5.6%.

Gross Profit and Gross Margin Rate. Gross profit for the ~~first six~~nine months ofended September 30, 2018, was ~~$294.4~~$475.7 million, compared to ~~$363.2~~$535.2 million in the same period in 2017. Gross profit as a percentage of net sales (the gross margin rate) of ~~11.8%~~12.6% decreased ~~256~~139 bps from the prior-year period gross margin rate of ~~14.4%~~13.9% primarily due to the reserve related to refining the Company’s product assortment ~~(139~~(79 bps)~~, decline in product margin (67 bps) due to lower sales and lower supplier allowances resulting from inventory purchase mix and timing,~~ and increased freight costs ~~(40~~(47 bps). Adjusted gross profit was ~~$328.7~~$505.5 million, or ~~13.2%~~13.3%, a decrease of ~~$34.6~~$29.7 million or ~~118~~60 bps from the prior year period principally due to ~~product margin due to lower sales and lower supplier allowances resulting from inventory purchase mix and timing and~~ increased freight costs.

Operating Expenses. Operating expenses for the ~~first six~~nine months ofended September 30, 2018, were ~~$344.2~~$522.1 million or 13.8% of net sales, compared to ~~$532.1~~$786.2 million or ~~21.1%~~20.5% of net sales in the ~~prior year.~~prior-year period. The ~~$187.9~~$264.1 million decrease was primarily driven by prior year goodwill impairment of ~~$198.8~~$285.2 million, prior year litigation reserves of $9.0 million and a 2018 reduction of $5.1 million in a receivables reserve for one customer, partially offset by 2018 restructuring expenses of ~~$22.6~~$26.0 million and increased transformational costs of ~~$5.7~~$13.2 million. Adjusted operating expenses were ~~$308.1~~$468.5 million, a decrease of ~~$7.7~~$9.2 million from the ~~prior year~~prior-year period primarily due to the receivables reserve ~~reduction.~~reduction and reductions in facility-related costs.

Interest and Other Expense, net. Interest and Other expense, net for the ~~first six~~nine months ofended September 30, 2018, was ~~$17.1~~$25.8 million compared to ~~$14.5~~$21.3 million in the same period in 2017. This increase was primarily driven by higher interest rates as compared to the prior year.

Income Taxes. Income tax benefit was ~~$15.4~~$(16.2) million for the ~~first six~~nine months ofended September 30, 2018, compared to ~~$0.1~~$(6.9) million ~~of expense~~ for the same period in 2017. The Company’s effective tax rate was ~~23.0%~~22.4% for the current-year period compared to ~~(0.1)%~~2.5% for the same period in 2017. The effective income tax rate in 2018 was most impacted by the pre-tax loss being offset by non-deductible or permanent items in the quarter while the most significant factor impacting the effective tax rate for the ~~six~~nine months ended ~~June~~September 30, 2017, was the discrete impact of the goodwill impairment charge in the period.

Net Loss. Net loss for the ~~first six~~nine months ofended September 30, 2018, was ($~~51.5)~~56.0) million or ~~$(1.40)~~$(1.52) per share, compared to net loss of ~~$(183.5)~~$(265.4) million or ~~$(5.01)~~$(7.23) per share in the prior year period. Adjusted net income was ~~$1.8~~$7.2 million, or ~~$0.05~~$0.19 per diluted share, compared with adjusted net income of ~~$19.5~~$20.7 million or ~~$0.53~~$0.56 per diluted share for the prior year period. Included within Adjusted operating expenses in the current ~~quarter~~year was a $5.1 million, or $0.07, per share, reduction in a receivables reserve for one customer.

Cash flows for the Company for the ~~six-month~~nine-month periods ended ~~June~~September 30, 2018 and 2017, are summarized below (in thousands):

	Six months ended June 30,						Nine months ended September 30,
	2018			2017			2018			2017
Net cash provided by operating activities	$	23,678		$	125,811		$	46,939		$	204,993
Net cash used in investing activities		(34,730	)		(13,677	)		(45,964	)		(24,463	)
Net cash provided by (used in) financing activities		14,201			(109,759	)		1,607			(173,209	)

For the ~~six-month~~nine-month period ended ~~June~~September 30, 2018, net cash from operating activities was principally the result of ~~decreased inventory, due to product assortment refinement charges,~~ increased accounts payable, decreased inventory and increased accrued liabilities, partially offset by the net loss and increased accounts ~~receivable and increases in other assets.~~receivable.

Investing cash outflows were primarily driven by investment of ~~$19.0~~$22.1 million in the independent reseller channel in the ~~six-month~~nine-month period ended ~~June~~September 30, 2018, refer to Note 14 – “Independent reseller channel investments.” Gross capital spending for the ~~six-month period~~nine-month periods ended ~~June~~September 30, 2018 and 2017 was ~~$16.0~~$24.4 million and ~~$13.7~~$24.5 million, respectively, which was used for various investments in fleet equipment, information technology systems, technology hardware, and distribution center equipment including facility projects.

The Company’s cash flow from financing activities is largely dependent on levels of borrowing under the Company’s credit agreement and quarterly dividend payments.

In ~~May~~July 2018, the Board of Directors approved a dividend of $0.14 that was paid on ~~July 13,~~October 15, 2018, to shareholders of record as of ~~June 15,~~September 14, 2018.

In ~~July~~October 2018, the Board of Directors approved a dividend of $0.14 to be paid on ~~October~~January 15, ~~2018~~2019, to shareholders of record as of ~~September~~December 14, 2018.

27 Only Essendant shareholders of record on the December 14, 2018 record date will be entitled to the January dividend. If the acceptance of shares for purchase in the Offer occurs on or before December 14, 2018, persons who were holders of shares accepted for purchase in the Offer will not receive the January dividend in respect of such shares. Similarly, if the Merger occurs on or before December 14, 2018, holders of shares outstanding immediately prior to the Merger will not receive the January dividend in respect of such shares.

Essendant’s growth has historically been funded by a combination of cash provided by operating activities and debt financing. The Company believes that its cash from operations and collections of receivables, coupled with its sources of borrowings and available cash on hand, are sufficient to fund its currently anticipated requirements. These requirements include payments of interest and dividends, scheduled debt repayments, capital expenditures, working capital needs, the funding of pension plans, and funding for additional share repurchases and acquisitions, if any. The Company believes that its sources of borrowings are sound and that the strength of its balance sheet affords the financial flexibility to respond to both internal growth opportunities and those available through acquisitions.

Availability of financing as of ~~June~~September 30, 2018, is summarized below (in millions):

	Aggregated Committed Principal		Borrowing Base Limitation		Total Utilization		Net Availability		Aggregated Committed Principal		Borrowing Base Limitation		Total Utilization		Net Availability
2017 Credit Agreement
Term Loan	$	70.0	$	70.0	$	70.0	$	-	$	68.5	$	68.5	$	68.5	$	-
Revolving Credit Facility ⁽¹⁾		1,000.0		849.2	388.6			460.6		1,000.0		892.2		382.0		510.2
First-in-Last-Out ("FILO")		100.0		100.0		98.6		1.4		100.0		100.0		100.0		-
Total all Funding Sources	$	1,170.0	$	1,019.2	$	557.2	$	462.0	$	1,168.5	$	1,060.7	$	550.5	$	510.2

The Company’s total debt and debt-to-total capitalization ratio consisted of the following amounts (in millions):

	As of			As of			As of			As of
	June 30,			December 31,			September 30,			December 31,
	2018			2017			2018			2017
2017 Credit Agreement
Term Loan	$	70.0		$	73.1		$	68.5		$	73.1
Revolving Credit Facility		211.6			181.3			205.0			181.3
FILO Facility		98.6			100.0			100.0			100.0
Other current maturities of long term debt								1.6			-
2013 Note Purchase Agreement		150.0			150.0			150.0			150.0
Debt		530.2			504.4			525.1			504.4
Stockholders’ equity		439.2			494.9			433.2			494.9
Total capitalization	$	969.4		$	999.3		$	958.2		$	999.3

Debt-to-total capitalization ratio		54.7	%		50.5	%		54.8	%		50.5	%

Refer to Note 11 – “Debt,” in the 2017 Form 10-K for further descriptions of the provisions of the Company’s financing facilities.

Adjusted Gross Profit, Adjusted Operating Expenses, Adjusted Operating Income, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Adjusted EBITDA and Free Cash Flow (the “Non-GAAP table”)

The Non-GAAP table below presents Adjusted Gross Profit, Adjusted Operating Expenses, Adjusted Operating Income, Adjusted Net Income, Adjusted Diluted Earnings per Share, Adjusted EBITDA and Free Cash Flow for the three and ~~six~~nine months ended ~~June~~September 30, 2018 and 2017 (in thousands, except per share data). These non-GAAP measures exclude certain non-recurring items and exclude other items that do not reflect the Company’s ongoing operations and are included to provide investors with useful information about the financial performance of our business. The presented non-GAAP financial measures should not be considered in isolation or as substitutes for the comparable GAAP financial measures. The non-GAAP financial measures do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP, and these non-GAAP financial measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP financial measures.

In order to calculate the non-GAAP measures, management excludes the following items to the extent they occur in the reporting period, to facilitate the comparison of current and prior year results and ongoing operations, as management believes these items do not reflect the underlying cost structure of our business. These items can vary significantly in amount and frequency.

Restructuring actions were taken in the three and ~~six~~nine months ended ~~June~~September 30, 2018 and included product assortment refinements and workforce reductions and facility consolidation (refer to Note 4 – “Severance and Restructuring Charges”).

In the ~~six~~three and nine months ended ~~June~~September 30, 2017, the Company recorded goodwill impairment which resulted from declines in sales, earnings and market capitalization (refer to Note 5 – “Goodwill and Intangible Assets”).

In the three and ~~six~~nine months ended ~~June~~September 30, 2018, these were charges related to transformational expenses, including potential merger, acquisition and equity investment transactions and a gain reflecting receipt of payment on notes receivable reserved in 2015. In the three and ~~six~~nine months ended ~~June~~September 30, 2017, other actions included litigation (refer to Note 13 – “Legal Matters”) and transformational ~~expenses.~~expenses and a gain reflecting receipt of payment on notes receivable reserved in 2015.

Adjusted Gross Profit, adjusted operating expenses and adjusted operating income. Adjusted gross profit, adjusted operating expenses and adjusted operating income provide management and our investors with an understanding of the results from the primary operations of our business by excluding the effects of items described above that do not reflect the ordinary expenses and earnings of our operations. Adjusted gross profit, adjusted operating expenses and adjusted operating income are used to evaluate our period-over-period operating performance as they are more comparable measures of our continuing business. These measures may be useful to an investor in evaluating the underlying operating performance of our business.

Adjusted net income and adjusted diluted earnings per share. Adjusted net income and adjusted diluted earnings per share provide a more comparable view of our Company’s underlying performance and trends than the comparable GAAP measures. Net (loss) income and diluted (loss) earnings per share are adjusted for the effect of items described above that do not reflect the ordinary earnings of our operations.

Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA). Adjusted EBITDA is helpful in evaluating our operating performance and is used by management for various purposes, including as a measure of performance and as a basis for strategic planning and forecasting. Net (loss) income is adjusted for the effect of interest and other expenses, net, taxes, depreciation and amortization and stock-based compensation expense. Management believes that adjusted EBITDA is also commonly used by investors to evaluate operating performance between competitors because it helps reduce variability caused by differences in capital structures, income taxes, stock-based compensation accounting policies, and depreciation and amortization policies.

Free cash flow. Free cash flow is useful to management and our investors as it is a measure of the Company’s liquidity. It provides a more complete understanding of factors and trends affecting our cash flows than the comparable GAAP measure. Net cash provided by operating activities and net cash used in investing activities are aggregated and adjusted to exclude acquisitions and equity investments, net of cash acquired and divestitures.

	For the Three Months Ended June 30,						For the Three Months Ended September 30,
	2018			2017 ⁽²⁾			2018			2017 ⁽²⁾

Gross profit	$	173,206		$	177,564		$	181,279		$	171,954
Restructuring charges - product assortment refinements		(8,554	)		-			(4,406	)		-
Adjusted gross profit	$	164,652		$	177,564		$	176,873		$	171,954

Operating expenses	$	164,593		$	160,972		$	177,924		$	254,141
Restructuring charges (Note 4)		(8,019	)		-			(3,967	)		-
Transformational expenses		(9,854	)		(5,444	)		(13,615	)		(6,099	)
Litigation reserve (Note 13)		-			(3,000	)
Impairment of goodwill								-			(86,339	)
Payment on notes receivable								-			150
Adjusted operating expenses	$	146,720		$	152,528		$	160,342		$	161,853

Operating income	$	8,613		$	16,592
Operating income (loss)							$	3,355		$	(82,187	)
Gross profit and operating expense adjustments noted above		9,319			8,444			13,176			92,288
Adjusted operating income	$	17,932		$	25,036		$	16,531		$	10,101

Net (loss) income	$	(97	)	$	5,096
Net loss							$	(4,495	)	$	(81,938	)
Gross profit and operating expense adjustments noted above		9,319			8,444			13,176			92,288
Non-GAAP tax provision on adjustments
Product assortment refinements		2,870			-			1,090			-
Restructuring charges (Note 4)		(2,690	)		-			(982	)		-
Transformational expenses		(3,306	)		(2,085	)		(3,369	)		(2,409	)
Litigation reserve (Note 13)		-			(1,164	)
Impairment of goodwill								-			(6,798	)
Payment on notes receivable								-			59
Income tax provision on adjusted net loss		(3,126	)		(3,249	)		(3,260	)		(9,148	)
Adjusted net income	$	6,095		$	10,291		$	5,421		$	1,202

Diluted (loss) income per share ⁽¹⁾	$	-		$	0.14
Diluted loss per share ⁽¹⁾							$	(0.12	)	$	(2.23	)
Gross profit and operating expense adjustments noted above		0.25			0.23			0.35			2.51
Non-GAAP tax provision on adjustments		(0.09	)		(0.09	)		(0.09	)		(0.26	)
Adjusted diluted earnings per share	$	0.16		$	0.28		$	0.14		$	0.03

Net (loss) income	$	(97	)	$	5,096
Income tax (benefit) expense		(140	)		4,474
Net loss							$	(4,495	)	$	(81,938	)
Income tax benefit								(828	)		(7,089	)
Interest and other expense, net		8,850			7,022			8,678			6,840
Depreciation and amortization		10,591			10,569			10,023			11,033
Equity compensation expense		2,411			1,570			2,171			2,077
Gross profit and operating expense adjustments noted above		9,319			8,444			13,176			92,288
(Less) depreciation and amortization in adjustments above								(715	)		-
Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA)	$	30,934		$	37,174		$	28,010		$	23,211

Net cash provided by operating activities	$	45,103		$	72,786
Net cash used in investing activities	$	(26,938	)	$	(5,365	)
Add: Investment in independent reseller channel (Note 14) ⁽³⁾		19,000			-
Free cash flow	$	37,165		$	67,421

	For the Six Months Ended June 30,						For the Nine Months Ended September 30,
	2018			2017 ⁽²⁾			2018			2017 ⁽²⁾

Gross profit	$	294,382		$	363,231		$	475,661		$	535,186
Restructuring charges - product assortment refinements		34,269			-			29,863			-
Adjusted gross profit	$	328,651		$	363,231		$	505,524		$	535,186

Operating expenses	$	344,199		$	532,098		$	522,123		$	786,238
Restructuring charges (Note 4)		(22,080	)		-			(26,047	)		-
Transformational expenses		(14,084	)		(8,395	)		(27,699	)		(14,493	)
Payment on notes receivable		110			-			110			150
Impairment of goodwill (Note 5)		-			(198,828	)		-			(285,166	)
Litigation reserve (Note 12)		-			(9,000	)		-			(9,000	)
Adjusted operating expenses	$	308,145		$	315,875		$	468,487		$	477,729

Operating loss	$	(49,817	)	$	(168,867	)	$	(46,462	)	$	(251,052	)
Gross profit and operating expense adjustments noted above		70,323			216,223			83,499			308,509
Adjusted operating income	$	20,506		$	47,356		$	37,037		$	57,457

Net loss	$	(51,537	)	$	(183,498	)	$	(56,032	)	$	(265,434	)
Gross profit and operating expense adjustments noted above		70,323			216,223			83,499			308,509
Non-GAAP tax provision on adjustments
Product assortment refinements		(6,864	)		-			(5,773	)		-
Restructuring charges (Note 4)		(5,886	)		-			(6,868	)		-
Transformational expenses		(4,267	)		(3,203	)		(7,637	)		(5,612	)
Payment on notes receivable		25			-			25			59
Impairment of goodwill (Note 5)		-			(6,559	)		-			(13,356	)
Litigation reserve (Note 13)		-			(3,488	)		-			(3,488	)
Income tax provision on adjusted net loss		(16,992	)		(13,250	)		(20,253	)		(22,397	)
Adjusted net income	$	1,794		$	19,475		$	7,214		$	20,678

Diluted loss per share ⁽¹⁾	$	(1.38	)	$	(4.97	)	$	(1.49	)	$	(7.20	)
Gross profit and operating expense adjustments noted above		1.88			5.86			2.23			8.37
Non-GAAP tax provision on adjustments		(0.45	)		(0.36	)		(0.55	)		(0.61	)
Adjusted diluted (loss) earnings per share	$	0.05		$	0.53
Adjusted diluted earnings per share							$	0.19		$	0.56

Net loss	$	(51,537	)	$	(183,498	)	$	(56,032	)	$	(265,434	)
Income tax (benefit) expense		(15,352	)		146
Income tax benefit								(16,181	)		(6,943	)
Interest and other expense, net		17,072			14,485			25,751			21,325
Depreciation and amortization		21,389			21,534			31,412			32,567
Equity compensation expense		4,441			4,038			6,612			6,115
Gross profit and operating expense adjustments noted above		70,323			216,223			83,499			308,509
(Less) depreciation and amortization in adjustments above								(715	)		-
Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA)	$	46,336		$	72,928		$	74,346		$	96,139

Net cash provided by operating activities	$	23,678		$	125,811		$	46,939		$	204,993
Net cash used in investing activities	$	(34,730	)	$	(13,677	)		(45,964	)		(24,463	)
Add: Investment in independent reseller channel (Note 14) ⁽³⁾		19,000			-			22,060			-
Free cash flow	$	7,948		$	112,134		$	23,035		$	180,530

The Company is subject to market risk associated principally with changes in interest rates and foreign currency exchange rates. There were no material changes to the Company’s exposures to market risk during the quarter ended ~~June~~September 30, 2018, from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the principal executive officer and the principal financial officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that material information required to be disclosed in our reports filed with or submitted to the Securities and Exchange Commission under the Securities Exchange Act is made known to management, including the principal executive officer and the principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

During the quarter ended ~~June~~September 30, 2018, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

For information regarding legal proceedings, see Note 13 – “Legal Matters.”

For information regarding risk factors, see “Risk Factors” in Item 1A of Part I of the 2017 Form 10-K. There have been no material changes to the risk factors described in such Form 10-K, except for the following.

RISKS RELATED TO ~~ESSENDANT’S PLANNED~~THE MERGER ~~WITH GPC’S SPR BUSINESS~~AGREEMENT

On ~~April 12,~~September 14, 2018, ~~Essendant announced it~~ESND entered into a definitive agreement with Genuine Parts Company (“GPC”) pursuant to which Essendant will combine with GPC’s Business Products Group (collectively, the “SPR Business”) in a business combination transaction, pursuant to thean Agreement and Plan of Merger, ~~(as amended, the “Merger Agreement”) dated as of April 12, 2018,~~ by and among ~~GPC, Rhino SpinCo,~~ESND, Egg Parent Inc. (“Parent”), Egg Merger Sub Inc., a ~~Delaware corporation and~~direct wholly owned subsidiary of ~~GPC~~Parent (“~~SpinCo”~~Purchaser”), ~~ESND~~ and ~~Elephant Merger Sub Corp.~~Staples, Inc., ~~a Delaware corporation~~an affiliate of Parent and ~~wholly owned subsidiary of ESND~~Purchaser (“~~Merger Sub”~~Staples”). ~~In connection with the~~The Merger Agreement ~~GPC and SpinCo entered into a Separation Agreement dated as~~provides for the merger of April 12, 2018 (the “Separation Agreement”), pursuant to which the SPR Business will be separated from GPC. In the transactions contemplated by the Merger Agreement and the Separation Agreement, (i) GPC will transfer certain of its wholly owned subsidiaries that are engaged in the SPR Business to SpinCo, (ii) GPC will distribute SpinCo’s stock to GPC’s stockholders by way of a pro rata dividend (the “Distribution”), and (iii) Merger Sub will mergePurchaser with and into ~~SpinCo,~~ESND, with ~~SpinCo~~ESND surviving the merger as the surviving corporation (the “Merger”). Pursuant to the Merger Agreement, and upon the terms and subject to the conditions thereof, Purchaser commenced a tender offer on September 24, 2018 to purchase all of the outstanding shares of ESND’S common stock, par value $0.10 per share (the “ESND Common Stock”), at a price of $12.80 per share, net to the seller in cash, without interest, subject to any applicable tax deduction or withholding (the “Offer” and, together with the ~~Distribution,~~Merger, the “Transactions”). The Merger Agreement provides that, immediately following the acceptance for payment for all ESND Common Stock validly tendered pursuant to the Offer (the “Offer Closing”), the parties to the Merger Agreement will take all necessary and appropriate action to cause the Merger to become effective immediately following the Offer Closing without a ~~wholly owned subsidiary~~stockholders’ meeting in accordance with Section 251(h) of ~~ESND.~~the Delaware General Corporation Law.

~~Essendant may not realize~~Failure to complete the ~~anticipated cost synergies and growth opportunities from~~Transactions, or delay in completion of the ~~Transactions.~~

~~Essendant expects that it will realize cost synergies, growth opportunities and other financial~~Transactions, could adversely impact the market price of ESND Common Stock as well as its business and operating benefits as a result of the Transactions. Essendant’s success in realizing these benefits, and the timing of their realization, depends on the successful integration of the business operations of the SPR Business with Essendant. Even if Essendant is able to integrate the SPR Business successfully, Essendant cannot predict with certainty if or when these cost synergies, growth opportunities and benefits will occur, or the extent to which they will actually be achieved. For example, the benefits from the Transactions may be offset by costs incurred in integrating the companies. Realization of any benefits and synergies could be affected by the factors described in other risk factors and a number of factors beyond Essendant’s control, including, without limitation, general economic conditions, further consolidation in the industries in which Essendant operates, increased operating costs and regulatory developments.results.

The ~~integration of the SPR Business with Essendant following the Transactions may present significant challenges.~~

~~There is a significant degree of difficulty inherent in the process of integrating the SPR Business with Essendant. These difficulties include:~~

~~The process~~shares of ~~integrating operations could cause an interruption~~ESND Common Stock owned by Parent, Purchaser or any of ~~or loss of momentum in, the activities~~their respective affiliates, represents a majority of the ~~SPR Business~~outstanding shares of ESND Common Stock and (ii) the expiration or ~~Essendant’s business. Members~~termination of ~~Essendant’s or~~any applicable waiting period under the ~~SPR Business’ senior management may be required to devote considerable amounts~~Hart-Scott-Rodino Antitrust Improvements Act of ~~time to this integration process, which will decrease~~1976, as amended (the “HSR Act”). Parent filed a Pre-merger Notification and Report Form under the ~~time they will have to manage Essendant or~~HSR Act with the ~~SPR Business, serve~~Federal Trade Commission (the “FTC”) and the existing Essendant business or the SPR Business, or develop new services or strategies. If Essendant’s or the SPR Business’ senior management is not able to effectively manage the integration process, or if any significant business activities are interrupted as a resultAntitrust Division of the ~~integration process, the business~~Department of ~~Essendant or the SPR Business could suffer.~~

Essendant’s successful or cost-effective integration of the SPR Business cannot be assured. The failure to do so could have a material adverse effect on Essendant’s business, financial condition or results of operations after the Transactions.

~~Essendant and GPC may fail to obtain the required regulatory approvals~~Justice in connection with the ~~Merger~~purchase of shares of ESND Common Stock in ~~a timely fashion, if at all, or regulators may impose burdensome conditions.~~

~~Essendant and GPC are subject to certain antitrust and competition laws,~~the Offer and the ~~proposed~~ Merger ~~is subject~~on June 1, 2018. Parent received a formal request for additional information or documentary material (referred to ~~review~~as a “Second Request”) prior to the expiration of the HSR Act waiting period, which extends the waiting period with respect to the Offer and ~~approval by regulators under those laws, including review and approval~~the Merger up to 30 calendar days following the date of Parent’s substantial compliance with the Second Request. On July 16, 2018, ESND received a civil investigative demand issued by the ~~Federal Trade Commission (“FTC”).~~FTC in connection with Staples’ filing under the HSR Act. Although ~~Essendant~~ESND and ~~GPC~~Staples have agreed to use reasonable best efforts to obtain the requisite approvals, there can be no assurance that these regulatory approvals will be obtained. The parties made their respective filings with the FTC under the Hart-Scott-Rodino Antitrust Improvements Acts of 1976 (“HSR Act”) on May 2, 2018. On June 1, 2018, the FTC extended the waiting period by requesting additional information from the parties (a “Second Request”). The effectobtained or that any of the ~~Second Request is~~other conditions to extend the waiting period imposed by the HSR Act until 11:59 p.m. (Eastern Time in the U.S.) on the 30th day after certification of substantial compliance by the parties with such request unless that period is extended voluntarily by the parties or terminated sooner by the FTC.

~~The parties’ requirement to substantially comply with the Second Request or receive certain federal regulatory approvals before~~ the consummation of the Transactions could delay the completion of the Transactions. An extended delay in the completion of the Transactions could diminish the anticipated benefits of the Transactions or result in additional transaction costs, loss of revenue or other effects associated with uncertainty about the Transactions. In addition, these governmental entities may attempt to condition their approval of the Transactions on the imposition of conditions, terms, obligations or restrictions that could have a material adverse effect on the Transactions themselves or Essendant’s businesses after the Transactions, including, but not limited to, Essendant’s operating results or the value of its common stock. If Essendant agrees to any material conditions, terms, obligations or restrictions in order to obtain any approvals required to complete the Transactions, the business, financial condition or results of operations of the combined company may be adversely affected.

~~Failure to complete the Transactions could adversely impact the market price of Essendant common stock as well as its business and operating results.~~

The consummation of the Transactions is subject to numerous conditions, including without limitation: (i) the separation of the SPR Business from the other businesses of GPC (the “Separation”) having taken place in accordance with the Separation Agreement; (ii) approval of the issuance of our common stock in connection with the Merger Agreement by the requisite vote of Essendant’s stockholders; and (iii) expiration of the applicable waiting period under the HSR Act. There is no assurance that these conditions will be ~~met and that the Transactions will be consummated.~~met.

If the Transactions are not completed for any reason, the price of ~~Essendant common stock~~ESND Common Stock may decline to the extent that the market price of ~~Essendant common stock~~ESND Common Stock reflects positive market assumptions that the Transactions will be ~~completed and the related benefits will be realized.~~completed. In addition, ~~Essendant and GPC have~~ESND has expended and will continue to expend significant management time and resources and ~~have~~has incurred and will continue to incur significant expenses due to legal, advisory, printing and financial services fees related to the Transactions. A substantial portion of these expenses must be paid regardless of whether the Transactions are consummated. Even if the Transactions are completed, delay in the completion of the Transactions could ~~diminish the anticipated benefits of the Transactions or~~ result in additional transaction expenses, loss of revenue or other effects associated with uncertainty about the Transactions. If the Transactions are not consummated because the Merger Agreement is terminated, ~~Essendant~~ESND may be required under certain circumstances to pay ~~GPC~~or cause to be paid to Parent a $12 million termination fee ~~or may under other circumstances be required~~and reimburse Parent for the $12 million termination fee Parent paid to ~~reimburse~~ GPC ~~for up to $3 million for certain expenses in connection with the Transactions.~~on ESND’s behalf.

The announcement and pendency of the ~~Merger could have an adverse effect on Essendant’s stock price or the business, financial condition, results of operations or business prospects of Essendant or the SPR Business.~~

~~The announcement~~Offer and ~~pendency of the~~ Merger could disrupt Essendant’s businesses in negative ways. For example, customers and other third-party business partners of Essendant or the SPR Business may seek to terminate and/or renegotiate their relationships with Essendant or the SPR Business as a result of the Merger, whether pursuant to the terms of their existing agreements with Essendant and/or the SPR Business or otherwise. In addition, current and prospective employees of Essendant and the SPR Business may experience uncertainty regarding their future roles with the combined company, which might adversely affect Essendant’s ability to retain, recruit and motivate key personnel. Should they occur, any of these events could adversely affect the stock price of Essendant, or harm the financial condition, results of operations or business prospects of, Essendant or the SPR Business.

~~The previously announced unsolicited proposal from Staples, Inc. to acquire Essendant~~ could have an adverse effect on the business, financial condition, results of operations or business prospects of ~~Essendant.~~the Company.

The ~~previously announced unsolicited proposal from Staples, Inc. to acquire Essendant~~announcement and pendency of the Offer and subsequent Merger could disrupt ~~Essendant’s~~the Company’s businesses in negative ways. For example, customers ~~suppliers~~ and other third-party business partners of ~~Essendant~~the Company may seek to terminate and/or ~~reduce~~renegotiate their

relationships with ~~Essendant~~the Company as a result of the ~~proposal.~~Merger, whether pursuant to the terms of their existing agreements with the Company or otherwise. In addition, current and prospective employees of ~~Essendant~~the Company may experience uncertainty

regarding their ~~current or potential~~future roles with ~~Essendant,~~the Company, which might adversely affect ~~Essendant’s~~the Company’s ability to retain, recruit and motivate key ~~personnel.~~personnel while the acquisition is pending or if it fails to close. Should they occur, any of these events could adversely affect or harm the financial condition, results of operations or business prospects of, ~~Essendant.~~the Company.

~~Essendant~~The preparations for integration between the Company and Staples have placed, and we expect will continue to place, a significant burden on many of our employees and on our internal resources. If, despite our efforts, key personnel depart because of these uncertainties and burdens, or because they do not wish to remain with the Company following the Merger, our business and results of operations may be adversely affected. In addition, whether or not the Merger is consummated, while it is pending we will continue to incur ~~significant~~ costs, fees, expenses and charges related to the ~~Transactions.~~proposed Merger, which may materially and adversely affect our financial condition and results of operations.

~~Essendant expects~~In addition, the Merger Agreement generally requires the Company to ~~incur significant one-time costs~~operate its business in the ordinary course of business consistent with past practice pending consummation of the Merger and also restricts us from taking certain actions with respect to our business and financial affairs without Parent’s prior written consent during the interim period between the execution of the Merger Agreement and the closing of the Merger (or the date on which the Merger Agreement is earlier terminated). For these and other reasons, the pendency of the proposed acquisition could adversely affect our business and results of operations.

Several lawsuits have been filed in connection with the ~~Transactions~~Transactions.

ESND and its directors are named as defendants in ~~2018, including financing-related fees, legal, accounting~~several lawsuits brought by purported stockholders challenging the Offer and seeking, among other ~~professional fees and transition and integration-related expenses. While Essendant expects~~things, to ~~be able~~enjoin the consummation of the Offer. One of the conditions to ~~fund these one-time costs using cash from operations and borrowings under existing and anticipated credit sources, these costs~~the consummation of the Offer is that no order by any governmental authority of competent jurisdiction, such as a court, will ~~negatively impact Essendant’s liquidity, cash flows and results~~exist at the expiration of ~~operations~~the Offer that prohibits, restrains, enjoins or makes illegal the consummation of the Offer or the Merger. As such, if any of the plaintiffs are successful in obtaining an injunction prohibiting the consummation of the Offer, then such an injunction may delay the consummation of the Offer in the ~~periods~~expected timeframe or may prevent the Offer from being consummated altogether.

Additionally, ESND has been named as a defendant in ~~which they are incurred.~~

~~Essendant expects to incur new indebtedness~~a lawsuit filed by Genuine Parts Company (“GPC”) in connection with the ~~Transactions, and the degree to which Essendant will be leveraged following completion~~termination of the ~~Transactions may have a material adverse effect on Essendant’s businesses, financial condition or results~~Agreement and Plan of ~~operations and cash flows. On~~Merger, dated as of April 12, 2018 ~~Essendant entered into a commitment letter with JPMorgan Chase Bank, N.A. and Citibank, N.A. (collectively, together with all additional commitment parties added to the commitment letters~~(as amended or supplemented from time to time, the ~~“Commitment Parties”~~“GPC Merger Agreement”) ~~(together with any amendments, supplements~~, by and ~~joinders thereto,~~among GPC, Rhino SpinCo, Inc., ESND and Elephant Merger Sub Corp., and the ~~“Essendant Commitment Letter”) pursuant to which~~subsequent entry by ESND into the ~~Commitment Parties have agreed to provide credit facilities to Essendant, the proceeds~~Merger Agreement. In its complaint, GPC seeks an award of ~~which will be used for general corporate purposes, to make any true-up payments required to~~compensatory damages, pre-judgment and post-judgment interest, and reimbursement of costs and expenses incurred by GPC, including reasonable attorneys’ fees.

No assurance can be made ~~by SpinCo pursuant~~as to the Separation Agreement, to pay certain other fees and expenses and to refinance certain existing indebtedness of Essendant. Also on April 12, 2018, SpinCo entered into a commitment letter with the Commitment Parties (together with any amendments, supplements and joinders thereto the “SpinCo Commitment Letter”; the SpinCo Commitment Letter and the Essendant Commitment Letter are referred to herein collectively as the “Commitment Letters”), pursuant to which the Commitment Parties have agreed to provide a term loan credit facility to SpinCo, the proceeds of which will finance the Internal Reorganization Cash Payments and certain fees and expenses related to the Transactions. Essendant’s ability to make payments on and to refinance its indebtedness, including the debt incurred pursuant to the Transactions, as well as any future debt that Essendant may incur, will depend on, among other things, Essendant’s ability to generate cash in the future from operations, financings or asset sales. Essendant’s ability to generate cash is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond Essendant’s control. If Essendant is not able to repay or refinance its debt as it becomes due, Essendant may be forced to sell assets or take other disadvantageous actions, including (i) reducing financing in the future for working capital, capital expenditures and general corporate purposes or (ii) dedicating an unsustainable level of Essendant’s cash flow from operations to the payment of principal and interest on Essendant’s indebtedness. In addition, Essendant’s ability to withstand competitive pressures and react to changes in Essendant’s industry could be impaired. The lenders who hold such debt also could accelerate amounts due in the event Essendant were to default, which could potentially trigger a default or accelerationoutcome of any of ~~Essendant’s~~these lawsuits, including the amount of costs associated with defending these claims or any other ~~debt. In addition, Essendant~~liabilities that may ~~increase its debt or raise additional capital following the Transactions, subject to restrictions in Essendant’s debt agreements and agreements entered into~~be incurred in connection with the ~~Transactions. If Essendant’s cash flow from operations is less than it anticipates, or if Essendant’s cash requirements are~~litigation of these claims. For more ~~than it expects, Essendant may require more financing. However, debt or equity financing may not be available to Essendant~~information on terms advantageous or acceptable to Essendant, if at all. If Essendant incurs additional debt or raises equity through the issuance of preferred stock, the terms of the debt or preferred stock issued may give the holders rights, preferences and privileges senior to those of holders of Essendant’s common stock, particularly in the event of liquidation. The terms of the debt or preferred stock also may impose additional and more stringent restrictions on Essendant’s operations than it currently has. If Essendant raises funds through the issuance of additional equity, Essendant stockholders’ percentage ownership in Essendant would be diluted. If Essendant is unable to raise additional capital when needed, it could affect Essendant’s financial condition.these lawsuits, see Note 13 – “Legal Matters.”

~~Essendant’s~~ESND’s rights plan and certain anti-takeover provisions contained in ~~Essendant’s~~ESND’s certificate of incorporation, ~~Essendant’s~~ESND’s bylaws and under Delaware law could hinder a competing takeover attempt.

On May 17, 2018, ~~the Essendant Board~~ESND’s board of ~~Directors~~directors adopted a stockholder rights plan, as subsequently amended on May 29, 2018 and September 14, 2018, between ~~Essendant~~ESND and Equiniti Trust Company, as rights agent (the “Rights Plan”). Pursuant to the Rights Plan, one preferred stock purchase right (a “Right”) was distributed as a dividend on each share of ~~Essendant common stock~~ESND Common Stock held of record as of the close of business on May 27, 2018. Each Right entitles ~~Essendant~~ESND stockholders to purchase a unit representing one one-thousandth of a share of Series A Junior Participating Preferred Stock for $33.00 per unit, subject to adjustment.

The Rights generally will be exercisable only if a person or group acquires beneficial ownership (including through derivatives) of 10% or more (or 15% or more for a person or group reporting beneficial ownership on Schedule 13G) of ~~Essendant common stock~~ESND Common Stock or commences a tender or exchange offer upon consummation of which such person or group would beneficially own 10% or more of ~~Essendant common stock.~~ESND Common Stock. The Rights expire on May 17, 2019, unless earlier redeemed, exchanged or terminated. The Rights Plan is structured such that it will not be triggered by the Transactions.

Although ~~the Essendant Board~~ESND’s board of ~~Directors~~directors believes that, given current circumstances, it is in the best interests of stockholders that no one person or group acquire undue influence or control through purchases of ~~Essendant stock,~~ESND Common Stock (other than pursuant to the Offer), the Rights Plan could have the effect of delaying, deferring or preventing a change in ~~control.~~control (other than pursuant to the Offer). For example, such provisions may deter tender offers for shares of ~~common~~

~~stock~~ESND Common Stock or exchangeable shares, which offers may be attractive to stockholders, or deter purchases of large blocks of ~~common stock~~ESND Common Stock or exchangeable shares, thereby limiting the opportunity for stockholders to receive a premium for their shares of ~~common stock~~ESND Common Stock or exchangeable shares over the then-prevailing market ~~prices.~~prices resulting from alternative transactions.

ESND is subject to the provisions of Section 203 of the Delaware General Corporation Law prohibiting, under some circumstances, publicly-held Delaware corporations from engaging in business combinations with certain interested stockholders unless certain approvals are obtained. Such provisions could delay or impede the removal of incumbent directors and could make more difficult a merger, tender offer or proxy contest involving ~~Essendant,~~ESND, even if such events could be beneficial, in the short-term, to the interests of the stockholders. In addition, such provisions could limit the price that some investors might be willing to pay in the future for shares of ~~Essendant common stock.~~ESND Common Stock. Additionally, ~~Essendant’s~~ESND’s certificate of incorporation and bylaws contain provisions relating to the limitations of liability and indemnification of ~~Essendant’s~~ESND’s directors and officers and dividing its board of directors into three classes of directors serving three-year terms. These provisions also may have the effect of deterring hostile takeovers or delaying changes in control or management of ~~Essendant.~~ESND.

The Transactions may discourage other companies from trying to acquire ~~Essendant~~ESND before ~~or for a period of time following~~ completion of the Transactions.

Certain provisions in the Merger Agreement prohibit ~~Essendant~~ESND from soliciting any acquisition proposal during the pendency of the Merger. If the Merger Agreement is terminated under circumstances that obligate ~~Essendant~~ESND to pay ~~GPC~~Parent a termination fee, ~~Essendant’s~~ESND’s financial condition will be adversely affected as a result of the payment of the termination fee, which might deter third parties from proposing alternative acquisition proposals, including acquisition proposals that might result in greater value to ~~Essendant~~ESND stockholders than the Transactions. In addition, certain provisions of the tax matters agreement entered into between Essendant, SpinCo and GPC, which are intended to preserve the intended tax treatment of certain aspects of the Transactions for U.S. federal income tax purposes, may discourage acquisition proposals for a period of time following the Transactions. Essendant expects to issue approximately 40.2 million shares of its common stock in connection with the Merger. Consequently, Essendant will be a significantly larger company and have significantly more shares of common stock outstanding after the consummation of the Transactions, and an acquisition of Essendant may become more expensive. As a result, some companies that would otherwise consider acquiring Essendant may not seek to do so.

The Company did not repurchase any shares of common stock in either the three months ended ~~June~~September 30, 2018 ~~and~~or 2017. The Company did not repurchase any additional shares through ~~July 26,~~October 19, 2018. As of that date, the Company had approximately $68.2 million remaining of existing share repurchase authorization from the Board of Directors.

2018 Fiscal Month

Total Number
of Shares
Purchased

Average Price
Paid per Share

Total Number of
Shares Purchased as
Part of a Publicly
Announced Program

Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under
the Program

April 1, 2018 to April 30, 2018

-

-

-

68,160,702

May 1, 2018 to May 31, 2018

-

-

-

68,160,702

June 1, 2018 to June 30, 2018

-

-

-

68,160,702

Total Second Quarter

-

$
-

-

$
68,160,702

2018 Fiscal Month	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of a Publicly Announced Program		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
July 1, 2018 to July 31, 2018		-		-		-		68,160,702
August 1, 2018 to August 31, 2018		-		-		-		68,160,702
September 1, 2018 to September 30, 2018		-		-		-		68,160,702
Total Third Quarter		-	$	-		-	$	68,160,702

This Quarterly Report on Form 10-Q includes as exhibits certain documents that the Company has previously filed with the SEC. Such previously filed documents are incorporated herein by reference from the respective filings indicated in parentheses at the end of the exhibit descriptions (all made under the Company’s file number of 0-10653). Each of the management contracts and compensatory plans or arrangements included below as an exhibit is identified as such by a double asterisk at the end of the related exhibit description.

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Large accelerated filer	☒	Accelerated filer	☐

Non-accelerated filer	☐ ~~(Do not check if a smaller reporting company)~~	Smaller reporting company	☐
Emerging growth company	☐

		Page No.
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2018 and December 31, ~~201~~20177		3
Condensed Consolidated Statements of Operations for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2018 and ~~201~~20177		4
Condensed Consolidated Statements of Comprehensive Loss for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2018 and 2017		5
Condensed Consolidated Statements of Cash Flows for the ~~Six~~Nine Months Ended ~~June~~September 30, 2018 and 2017		6
Notes to Condensed Consolidated Financial Statements		7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		2122
Item 3. Quantitative and Qualitative Disclosures About Market Risk		3334
Item 4. Controls and Procedures		3334
PART II — OTHER INFORMATION
Item 1. Legal Proceedings		3435
Item 1A. Risk Factors		3435
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		38
Item 6. Exhibits		39
SIGNATURES		40

Exhibit No.		Description
2.1		Agreement and Plan of Merger dated as of September 14, 2018, by and among ESND, Egg Parent Inc., Egg Merger Sub Inc. and Staples Inc. (Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on September 17, 2018)
3.1		Third Restated Certificate of Incorporation of Essendant Inc. (“ESND” or the “Company”), dated as of June 1, 2015 (Exhibit 3.1 to the Form 10-Q, filed on July 23,2015)
3.2		Amended and Restated Bylaws of Essendant Inc., dated as of December 13, 2016 (Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on December 16, 2016)
3.3		Certificate of Elimination of Series A. Junior Preferred Stock of ESND (Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 17, 2018)
3.4		Certificate of Designation, preferences and Rights of Series A. Junior Participating Preferred Stock of ESND (Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on May 17, 2018)
4.1		Note Purchase Agreement, dated as of November 25, 2013, among ESND, Essendant Co. (ECO), and the note purchasers identified therein (the “2013 Note Purchase Agreement”) (Exhibit 4.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, filed on February 19, 2014 (the “2013 Form 10-K”))
4.2		Amendment No. 1 to Note Purchase Agreement, dated as of January 27, 2016, among ECO, ESND and the holders of Notes issued by the Company that are parties thereto (Exhibit 4.2 to the Form 10-Q, filed on April 20, 2016)
4.3		Amendment No. 2 to Note Purchase Agreement, dated as of August 30, 2016, among ESND, ECO, and the note purchasers identified therein (Exhibit 10.7 to the Company’s Form 10-Q filed on October 26, 2016)
4.4		Amendment No 3 to Note Purchase Agreement, dated as of February 9, 2017, among ESND, ECO and the note purchasers identified therein (Exhibit 10.2 to the Form 10-Q filed on April 27, 2017)
4.5		Amendment No 4 to Note Purchase Agreement, dated as of February 22, 2017, among ESND, ECO and the note purchasers identified therein (Exhibit 10.3 to the Form 10-Q filed on April 27, 2017)
4.6		Parent Guaranty, dated as of November 25, 2013, by ESND in favor of the holders of the promissory notes identified therein (Exhibit 4.5 to the 2013 Form 10-K)
4.7		Subsidiary Guaranty, dated as of November 25, 2013, by all of the domestic subsidiaries of ECO (Exhibit 4.6 to the 2013 Form 10-K)
4.8		Rights Agreement, dated as of May 17, 2018, between ESND and Equinity Trust Company, as rights agent (Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on May 17, 2018)
10.1*4.9		Amendment No. 1 to Rights Agreement, dated as of May 29, 2018, between ESND and Equinity Trust Company, as rights agent (Exhibit 4.1 to the Company’s Current Report on Form of Cash Unit Award Agreement for Non-Employee Directors**8-K filed on May 30, 2018)
10.2*4.10		Amendment No. 2 to Rights Agreement, dated as of September 14, 2018, between ESND and Equinity Trust Company, as rights agent (Exhibit 4.1 to the Company’s Current Report on Form of Cash Unit Award Agreement**
10.3*		Form of Restricted Stock Unit Award Agreement**
10.4*		Form of Restricted Stock Unit Award Agreement for Non-Employee Directors**
10.5*		Form of Restricted Stock Award Agreement for Non-Employee Directors**8-K filed on September 17, 2018)
31.1*		Certification of Chief Executive Officer, dated as of ~~August 9,~~October 25, 2018, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*		Certification of Chief Financial Officer, dated as of ~~August 9,~~October 25, 2018, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*		Certification of Chief Executive Officer and Chief Financial Officer, dated as of ~~August 9,~~October 25, 2018, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*		The following financial information from Essendant Inc.’s Quarterly Report on Form 10-Q for the period ended ~~June~~September 30, 2018, filed with the SEC on ~~August 9,~~October 25, 2018, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheet at ~~June~~September 30, 2018 and December 31, 2017; (ii) the Condensed Consolidated Statement of Loss for the three- and ~~six-month~~nine-month periods ended ~~June~~September 30, 2018 and 2017; (iii) the Condensed Consolidated Statements of Comprehensive Loss for the three- and ~~six-month~~nine-month periods ended ~~June~~September 30, 2018 and 2017; (iv) the Condensed Consolidated Statement of Cash Flows for the ~~six-month~~nine-month periods ended ~~June~~September 30, 2018 and 2017; and (v) Notes to Condensed Consolidated Financial Statements.
*		Filed herewith
**		Represents a management contract or compensatory plan or arrangement

			ESSENDANT INC.
			(Registrant)

Date: ~~August 9,~~October 25, 2018			/s/ Janet Zelenka
			Janet Zelenka
			Senior Vice President and Chief Financial Officer