Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

There were ~~21,367,936.807~~24,783,961.807 shares of the Registrant’s common stock, $0.001 par value per share, outstanding as of ~~November 5, 2018.~~August 7, 2019.

	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
Assets
Accounted for using the operating method, net of accumulated depreciation	$	2,449,438		$	2,186,141		$	2,762,161		$	2,641,746
Accounted for using the direct financing method		42,012			41,617			41,949			42,000
Investment in rental property, net		2,491,450			2,227,758			2,804,110			2,683,746
Cash and cash equivalents		17,301			9,355			10,288			18,612
Restricted cash		10,727			744
Accrued rental income		65,689			52,018			78,254			69,247
Tenant and other receivables, net		214			897			129			1,026
Tenant and capital reserves		1,087			943
Prepaid expenses and other assets		2,932			267			7,176			4,316
Notes receivable		—			6,527
Investment in related party		—			10,000
Interest rate swap, assets		35,525			11,008			2,687			17,633
Intangible lease assets, net		264,038			242,659			293,228			286,258
Debt issuance costs – unsecured revolver, net		2,453			3,026			2,978			2,261
Leasing fees, net		13,929			13,554			13,468			13,698
Total assets	$	2,905,345		$	2,578,756		$	3,212,318		$	3,096,797

Liabilities and equity
Unsecured revolver	$	—		$	273,000		$	123,600		$	141,100
Mortgages and notes payable, net		79,762			67,832			121,074			78,952
Unsecured term notes, net		1,225,473			836,912			1,222,376			1,225,773
Interest rate swap, liabilities		—			5,020			22,676			1,820
Accounts payable and other liabilities		21,453			20,345			32,370			24,394
Due to related parties		47			722			111			114
Tenant improvement allowances		2,920			5,669
Accrued interest payable		7,018			3,311			2,578			9,777
Intangible lease liabilities, net		86,301			81,744			81,895			85,947
Total liabilities		1,422,974			1,294,555			1,606,680			1,567,877

Commitments and contingencies (See Note 16)

Equity
Broadstone Net Lease, Inc. stockholders' equity:
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued or outstanding		—			—			—			—
Common stock, $0.001 par value; 80,000 shares authorized, 21,077 and 18,909 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively		21			19
Common stock, $0.001 par value; 80,000 shares authorized, 23,730 and 22,014 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively								24			22
Additional paid-in capital		1,479,339			1,301,979			1,702,911			1,557,421
Subscriptions receivable		(1,690	)		(15	)
Cumulative distributions in excess of retained earnings		(141,117	)		(120,280	)		(185,647	)		(155,150	)
Accumulated other comprehensive income		33,114			5,122
Accumulated other comprehensive (loss) income								(18,584	)		14,806
Total Broadstone Net Lease, Inc. stockholders’ equity		1,369,667			1,186,825			1,498,704			1,417,099
Non-controlling interests		112,704			97,376			106,934			111,821
Total equity		1,482,371			1,284,201			1,605,638			1,528,920
Total liabilities and equity	$	2,905,345		$	2,578,756		$	3,212,318		$	3,096,797

The accompanying notes are an integral part of these condensed consolidated financial statements.

	For the three months ended September 30,						For the nine months ended September 30,						For the three months ended June 30,						For the six months ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
Revenues
Rental income from operating leases	$	58,189		$	43,233		$	163,611		$	123,890
Earned income from direct financing leases		1,017			968			2,936			3,175
Operating expenses reimbursed from tenants		2,529			1,995			7,764			4,908
Other income from real estate transactions		29			39			74			117
Total revenues		61,764			46,235			174,385			132,090
Lease revenues													$	69,053		$	57,032		$	137,483		$	112,621

Operating expenses
Depreciation and amortization		21,869			15,643			61,303			44,969			25,287			20,232			49,597			39,434
Asset management fees		4,663			3,844			13,119			10,666			5,318			4,313			10,438			8,456
Property management fees		1,680			1,249			4,792			3,635			1,935			1,595			3,820			3,112
Property and operating expense		2,777			2,009			7,926			4,710			3,252			2,530			7,642			5,149
General and administrative		1,664			1,173			4,451			3,297			1,661			1,456			2,764			2,787
State and franchise tax		58			301			811			511			305			510			748			753
Provision for impairment of investment in rental properties		2,061			2,608			2,061			2,608			—			—			1,017			—
Total operating expenses		34,772			26,827			94,463			70,396			37,758			30,636			76,026			59,691
Operating income		26,992			19,408			79,922			61,694

Other income (expenses)
Preferred distribution income		65			187			440			550			—			187			—			375
Interest income		16			127			178			354			—			52			1			162
Interest expense		(14,484	)		(9,380	)		(38,115	)		(25,182	)		(16,732	)		(12,454	)		(32,560	)		(23,631	)
Cost of debt extinguishment		(50	)		(1,404	)		(101	)		(5,019	)		(8	)		(51	)		(721	)		(51	)
Gain on sale of real estate		2,025			4,052			9,620			10,332			2,787			4,256			4,187			7,595
Gain on sale of investment in related party		8,500			—			8,500			—
Net income		23,064			12,990			60,444			42,729			17,342			18,386			32,364			37,380
Net income attributable to non-controlling interests		(1,797	)		(1,042	)		(4,631	)		(3,460	)		(1,208	)		(1,412	)		(2,292	)		(2,834	)
Net income attributable to Broadstone Net Lease, Inc.	$	21,267		$	11,948		$	55,813		$	39,269		$	16,134		$	16,974		$	30,072		$	34,546

Weighted average number of common shares outstanding
Basic		20,554			17,617			19,850			16,607			23,204			19,829			22,770			19,498
Diluted		22,291			19,147			21,496			18,069			24,941			21,478			24,507			21,098
Net earnings per common share
Basic and diluted	$	1.03		$	0.68		$	2.81		$	2.36		$	0.70		$	0.86		$	1.32		$	1.77

Comprehensive income
Comprehensive (loss) income
Net income	$	23,064		$	12,990		$	60,444		$	42,729		$	17,342		$	18,386		$	32,364		$	37,380
Other comprehensive income
Other comprehensive (loss) income
Change in fair value of interest rate swaps		6,299			283			30,296			(1,448	)		(23,178	)		7,042			(35,802	)		23,997
Realized (gain) loss on interest rate swaps		(4	)		—			(4	)		(873	)
Comprehensive income		29,359			13,273			90,736			40,408
Comprehensive income attributable to non-controlling interests		(2,288	)		(1,046	)		(6,931	)		(3,271	)
Comprehensive income attributable to Broadstone Net Lease, Inc.	$	27,071		$	12,227		$	83,805		$	37,137
Realized gain on interest rate swaps														(41	)		—			(122	)		—
Comprehensive (loss) income														(5,877	)		25,428			(3,560	)		61,377
Comprehensive loss (income) attributable to non-controlling interests														409			(1,951	)		242			(4,643	)
Comprehensive (loss) income attributable to Broadstone Net Lease, Inc.													$	(5,468	)	$	23,477		$	(3,318	)	$	56,734

The accompanying notes are an integral part of these condensed consolidated financial statements.

Common
Stock

Additional
Paid-in
Capital

Subscriptions
Receivable

Cumulative
Distributions
in Excess of
Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss)

Non-
controlling
Interests

Total

Balance, January 1, 2017

$
15

$
1,009,431

$
(9,790
)

$
(89,960
)

$
2,092

$
86,749

$
998,537

Net income

—

—

—

39,269

—

3,460

42,729

Issuance of 3,163 shares of common stock, net

3

249,942

9,320

—

—

—

259,265

Other offering costs

—

(1,144
)

—

—

—

—

(1,144
)
Issuance of 103 membership units

—

—

—

—

—

8,278

8,278

Distributions declared ($0.410 per share January 2017,
$0.415 per share February through September 2017)

—

—

—

(62,034
)

—

(5,719
)

(67,753
)
Change in fair value of interest rate swap agreements

—

—

—

—

(1,328
)

(120
)

(1,448
)
Realized loss on interest rate swap agreements

—

—

—

—

(804
)

(69
)

(873
)
Conversion of one membership unit to one share of
common stock

—

27

—

—

—

(27
)

—

Redemption of 62 shares of common stock

—

(4,825
)

—

—

—

—

(4,825
)
Balance, September 30, 2017

$
18

$
1,253,431

$
(470
)

$
(112,725
)

$
(40
)

$
92,552

$
1,232,766

	Common Stock		Additional Paid-in Capital			Subscriptions Receivable			Cumulative Distributions in Excess of Retained Earnings			Accumulated Other Comprehensive Income			Non- controlling Interests			Total
Balance, January 1, 2019	$	22	$	1,557,421		$	—		$	(155,150	)	$	14,806		$	111,821		$	1,528,920
Net income		—		—			—			13,938			—			1,084			15,022
Issuance of 883 shares of common stock		1		75,099			(225	)		—			—			—			74,875
Other offering costs		—		(300	)		—			—			—			—			(300	)
Distributions declared ($0.43 per share January 2019, $0.44 per share February through March 2019)		—		—			—			(29,635	)		—			(2,348	)		(31,983	)
Change in fair value of interest rate swap agreements		—		—			—			—			(11,713	)		(911	)		(12,624	)
Realized gain on interest rate swap agreements		—		—			—			—			(75	)		(6	)		(81	)
Redemption of 21 shares of common stock		—		(1,803	)		—			—			—			—			(1,803	)
Balance, March 31, 2019	$	23	$	1,630,417		$	(225	)	$	(170,847	)	$	3,018		$	109,640		$	1,572,026
Net income		—		—			—			16,134			—			1,208			17,342
Issuance of 892 shares of common stock		1		76,004			225			—			—			—			76,230
Other offering costs		—		(300	)		—			—			—			—			(300	)
Distributions declared ($0.44 per share April through June 2019)		—		—			—			(30,934	)		—			(2,297	)		(33,231	)
Change in fair value of interest rate swap agreements		—		—			—			—			(21,564	)		(1,614	)		(23,178	)
Realized gain on interest rate swap agreements		—		—			—			—			(38	)		(3	)		(41	)
Redemption of 38 shares of common stock		—		(3,210	)		—			—			—			—			(3,210	)
Balance, June 30, 2019	$	24	$	1,702,911		$	—		$	(185,647	)	$	(18,584	)	$	106,934		$	1,605,638

The accompanying notes are an integral part of these condensed consolidated financial statements.

Common
Stock

Additional
Paid-in
Capital

Subscriptions
Receivable

Cumulative
Distributions
in Excess of
Retained
Earnings

Accumulated
Other
Comprehensive
Income

Non-
controlling
Interests

Total

Balance, January 1, 2018

$
19

$
1,301,979

$
(15
)

$
(120,280
)

$
5,122

$
97,376

$
1,284,201

Net income

—

—

—

55,813

—

4,631

60,444

Issuance of 2,275 shares of common stock, net

2

186,810

(1,675
)

—

—

—

185,137

Other offering costs

—

(822
)

—

—

—

—

(822
)
Issuance of 194 membership units

—

—

—

—

—

15,797

15,797

Distributions declared ($0.415 per share January 2018,
$0.43 per share February through September 2018)

—

—

—

(76,650
)

—

(6,716
)

(83,366
)
Change in fair value of interest rate swap agreements

—

—

—

—

27,995

2,301

30,296

Realized gain on interest rate swap agreements

—

—

—

—

(3
)

(1
)

(4
)
Conversion of eight membership units to eight shares of
common stock

—

684

—

—

—

(684
)

—

Redemption of 106 shares of common stock

—

(8,564
)

—

—

—

—

(8,564
)
Cancellation of nine shares of common stock

—

(748
)

—

—

—

—

(748
)
Balance, September 30, 2018

$
21

$
1,479,339

$
(1,690
)

$
(141,117
)

$
33,114

$
112,704

$
1,482,371

	Common Stock		Additional Paid-in Capital			Subscriptions Receivable			Cumulative Distributions in Excess of Retained Earnings			Accumulated Other Comprehensive Income		Non- controlling Interests			Total
Balance, January 1, 2018	$	19	$	1,301,979		$	(15	)	$	(120,280	)	$	5,122	$	97,376		$	1,284,201
Net income		—		—			—			17,573			—		1,422			18,995
Issuance of 710 shares of common stock		1		57,154			(129	)		—			—		—			57,026
Other offering costs		—		(224	)		—			—			—		—			(224	)
Distributions declared ($0.415 per share January 2018, $0.43 per share February through March 2018)		—		—			—			(24,476	)		—		(2,472	)		(26,948	)
Change in fair value of interest rate swap agreements		—		—			—			—			15,685		1,270			16,955
Conversion of eight membership units to eight shares of common stock		—		684			—			—			—		(684	)		—
Redemption of 46 shares of common stock		—		(3,577	)		—			—			—		—			(3,577	)
Cancellation of nine shares of common stock		—		(748	)		—			—			—		—			(748	)
Balance, March 31, 2018	$	20	$	1,355,268		$	(144	)	$	(127,183	)	$	20,807	$	96,912		$	1,345,680
Net income		—		—			—			16,974			—		1,412			18,386
Issuance of 695 shares of common stock		—		56,886			(356	)		—			—		—			56,530
Other offering costs		—		(301	)		—			—			—		—			(301	)
Issuance of 194 membership units		—		—			—			—			—		15,797			15,797
Distributions declared ($0.43 per share April through June 2018)		—		—			—			(25,620	)		—		(2,383	)		(28,003	)
Change in fair value of interest rate swap agreements		—		—			—			—			6,503		539			7,042
Redemption of 28 shares of common stock		—		(2,312	)		—			—			—		—			(2,312	)
Balance, June 30, 2018	$	20	$	1,409,541		$	(500	)	$	(135,829	)	$	27,310	$	112,277		$	1,412,819

The accompanying notes are an integral part of these condensed consolidated financial statements.

	For the nine months ended September 30,						For the six months ended June 30,
	2018			2017			2019			2018
Operating activities
Net income	$	60,444		$	42,729		$	32,364		$	37,380
Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:
Depreciation and amortization including intangibles associated with investment in rental property		61,515			45,456			48,142			39,901
Provision for impairment of investment in rental properties		2,061			2,608
Provision for impairment on investment in rental properties								1,017			—
Amortization of debt issuance costs charged to interest expense		1,303			1,478			1,079			862
Straight-line rent and financing lease adjustments		(15,640	)		(12,505	)		(10,383	)		(10,303	)
Cost of debt extinguishment		101			5,019			721			51
Gain on sale of real estate		(9,620	)		(10,332	)		(4,187	)		(7,595	)
Settlement of interest rate swap		760			(1,965	)
Gain on sale of investment in related party		(8,500	)		—
Leasing fees paid		(1,325	)		(2,597	)		(435	)		(1,177	)
Non-cash interest		(4	)		(1,349	)
Other non-cash items		472			325			185			329
Changes in assets and liabilities:
Tenant and other receivables		(65	)		(237	)		897			54
Prepaid expenses and other assets		(799	)		(440	)		(16	)		(1,570	)
Accounts payable and other liabilities		(893	)		897			2,534			1,046
Accrued interest payable		3,707			3,278			(7,199	)		(303	)
Net cash provided by operating activities		93,517			72,365			64,719			58,675

Investing activities
Acquisition of rental property accounted for using the operating method, net of mortgage assumed of $20,845 and $0 in 2018 and 2017, respectively		(329,664	)		(345,789	)
Acquisition of rental property accounted for using the operating method, net of mortgages assumed of $49,782 and $20,845 in 2019 and 2018, respectively								(153,858	)		(216,036	)
Acquisition of rental property accounted for using the direct financing method		(430	)		(3,546	)		—			(430	)
Capital expenditures and improvements		(4,182	)		(3,871	)		(1,543	)		(1,543	)
Proceeds from sale of investment in related party		18,500			—
Proceeds from disposition of rental property, net		41,330			55,296			33,632			30,289
Increase in tenant and capital reserves		(144	)		(130	)
Change in deposits on investments in rental property								875			—
Net cash used in investing activities		(274,590	)		(298,040	)		(120,894	)		(187,720	)

Financing activities
Proceeds from issuance of common stock, net		146,791			229,698			120,190			88,701
Redemptions of common stock		(8,564	)		(4,825	)		(5,013	)		(5,889	)
Borrowings on mortgages, notes payable and unsecured term notes, net of mortgages assumed of $20,845 and $0 in 2018 and 2017, respectively		415,000			400,000
Principal payments on mortgages and notes payable		(33,930	)		(384,087	)
Borrowings on mortgages, notes payable and unsecured term notes, net of mortgages assumed of $49,782 and $20,845 in 2019 and 2018, respectively								300,000			90,000
Principal payments on mortgages, notes payable and unsecured term notes								(307,672	)		(2,442	)
Borrowings on unsecured revolver		189,500			220,000			55,800			115,000
Repayments on unsecured revolver		(462,500	)		(195,500	)		(73,300	)		(115,500	)
Cash distributions paid to stockholders		(38,410	)		(32,533	)		(29,572	)		(25,245	)
Cash distributions paid to non-controlling interests		(6,630	)		(5,669	)		(4,627	)		(4,785	)
Debt issuance costs paid		(2,255	)		(9,889	)
Debt issuance and extinguishment costs paid								(5,902	)		(72	)
Net cash provided by financing activities		199,002			217,195			49,904			139,768
Net increase (decrease) in cash and cash equivalents and restricted cash		17,929			(8,480	)
Net (decrease) increase in cash and cash equivalents and restricted cash								(6,271	)		10,723
Cash and cash equivalents and restricted cash at beginning of period		10,099			23,103			18,989			10,099
Cash and cash equivalents and restricted cash at end of period	$	28,028		$	14,623		$	12,718		$	20,822

Reconciliation of cash and cash equivalents and restricted cash
Cash and cash equivalents at beginning of period	$	9,355		$	21,635		$	18,612		$	9,355
Restricted cash at beginning of period		744			1,468			377			744
Cash and cash equivalents and restricted cash at beginning of period	$	10,099		$	23,103		$	18,989		$	10,099

Cash and cash equivalents at end of period	$	17,301		$	13,698		$	10,288		$	13,765
Restricted cash at end of period		10,727			925			2,430			7,057
Cash and cash equivalents and restricted cash at end of period	$	28,028		$	14,623		$	12,718		$	20,822

The accompanying notes are an integral part of these condensed consolidated financial statements.

Broadstone Net Lease, Inc. (the “Corporation”) is a Maryland corporation formed on October 18, 2007, that elected to be taxed as a real estate investment trust (“REIT”) commencing with the taxable year ended December 31, 2008. The Corporation focuses on investing in income-producing, net leased commercial properties. The Corporation leases properties to retail, healthcare, industrial, office, and other commercial businesses under long-term ~~net~~ lease agreements. ~~As of September~~At June 30, ~~2018,~~2019, the Corporation owned a diversified portfolio of ~~583~~646 individual net leased commercial properties located in 42 states throughout the continental United States.

Broadstone Net Lease, LLC (the “Operating Company”), is the entity through which the Corporation conducts its business and owns (either directly or through subsidiaries) all of the Corporation’s properties. The Corporation is the sole managing member ~~and primary owner of the economic interest~~ of the Operating Company. The remaining interests in the Operating Company, which are referred to as non-controlling interests, are held by members who acquired their interest by contributing property to the Operating Company in exchange for membership units of the Operating Company. As the Corporation conducts substantially all of its operations through the Operating Company, it is structured as what is referred to as an ~~Umbrella Partnership Real Estate Investment Trust~~umbrella partnership real estate investment trust (“UPREIT”). The following table summarizes the economic ownership interest in the Operating ~~Company as of September 30, 2018 and December 31, 2017:~~Company:

Percentage of shares owned by	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
Corporation		92.4	%		92.4	%		93.2	%		92.7	%
Non-controlling interests		7.6	%		7.6	%		6.8	%		7.3	%
		100.0	%		100.0	%		100.0	%		100.0	%

The Corporation operates under the direction of its board of directors (the “Board of Directors”), which is responsible for the management and control of the Company’s (as defined below) affairs. The Corporation is externally managed and its ~~board~~Board of ~~directors~~Directors has retained the Corporation’s sponsor, Broadstone Real Estate, LLC (the “Manager”) and Broadstone Asset Management, LLC (the “Asset Manager”) to manage the Corporation’s day-to-day affairs, to implement the Corporation’s investment strategy, and to provide certain property management services for the Corporation’s properties, subject to the Board of Directors’ direction, oversight, and approval. The Asset Manager is a ~~wholly-owned~~wholly owned subsidiary of the Manager and all of the Corporation’s officers are employees of the Manager. Accordingly, both the Manager and the Asset Manager are related parties of the Company. Refer to Note 3 for further discussion ~~over~~concerning related parties and related party transactions.

The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information (Accounting Standards Codification (“ASC”) 270, Interim Reporting) and Article 10 of the Securities and Exchange Commission’s (“SEC”) Regulation S-X. Accordingly, the Corporation has omitted certain footnote disclosures which would substantially duplicate those contained within the audited consolidated financial statements for the year ended December 31, ~~2017,~~2018, included in the Company’s ~~2017~~2018 Annual Report on Form 10-K, filed with the SEC on March ~~15, 2018.~~14, 2019. Therefore, the readers of this quarterly report should refer to those audited consolidated financial statements, specifically Note 2, Summary of Significant Accounting Policies, for further discussion of significant accounting policies and estimates. The Corporation believes all adjustments necessary for a fair presentation have been included in these interim Condensed Consolidated Financial Statements (which include only normal recurring adjustments).

The Condensed Consolidated Financial Statements include the accounts and operations of the Corporation, the Operating Company and its consolidated subsidiaries, all of which are wholly owned by the Operating Company (collectively, the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

To the extent the Corporation has a variable interest in entities that are not evaluated under the variable interest entity (“VIE”) model, the Corporation evaluates its interests using the voting interest entity model. The Corporation holds a ~~92.4%~~93.2% interest in the Operating Company at ~~September~~June 30, ~~2018,~~2019, and is the sole managing member of the Operating Company, which gives the Corporation exclusive and complete responsibility for the day-to-day management, authority to make decisions, and control of the Operating Company. Based on consolidation guidance, the Corporation has concluded that the Operating Company is a VIE as the members in the Operating Company do not possess kick-out rights or substantive participating rights. Accordingly, the Corporation consolidates its interest in the Operating Company. However, as the Corporation holds the majority voting interest in the Operating Company, it qualifies for the exemption from providing certain disclosure requirements associated with investments in VIEs.

The portion of the Operating Company not owned by the Corporation is presented as non-controlling interests as of and during the periods presented.

The Condensed Consolidated Financial Statements have been prepared in accordance with GAAP.

The preparation of Condensed Consolidated Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include, but are not limited to, the allocation of purchase price between investment in rental property and intangible assets acquired and liabilities assumed, the value of long-lived assets, the provision for impairment, the depreciable lives of rental property, the amortizable lives of intangible assets and liabilities, the allowance for doubtful accounts, the fair value of assumed debt and notes payable, the fair value of the Company’s interest rate swap agreements, and the determination of any uncertain tax positions. Accordingly, actual results may differ from those estimates.

Restricted cash includes escrow funds the Company maintains pursuant to the terms of certain mortgage and notes payable and lease agreements, and undistributed proceeds from the sale of properties under Section 1031 of the Internal Revenue Code.

The Company reviews long-lived assets to be held and used for possible impairment when events or changes in circumstances indicate that their carrying amounts may not be recoverable. If, and when, such events or changes in circumstances are present, an impairment exists to the extent the carrying value of the asset or asset group exceeds the sum of the undiscounted cash flows expected to result from the use of the asset or asset group and its eventual disposition. Such cash flows include expected future operating income, as adjusted for trends and prospects, as well as the effects of demand, competition, and other factors. An impairment loss is measured as the amount by which the carrying amount of the asset or asset group exceeds the fair value of the asset or asset group. A significant judgment is made as to if and when impairment should be taken. If ~~our~~the Company’s strategy, or one or more of the assumptions described above were to change in the future, an impairment may need to be recognized.

Inputs used in establishing fair value for real estate assets generally fall within Level 3 of the fair value hierarchy, which are characterized as requiring significant judgment as little or no current market activity may be available for validation. The main indicator used to establish the classification of the inputs is current market ~~condition,~~conditions, as derived through ~~our~~the use of published commercial real estate market information. The Company determines the valuation of impaired assets using generally accepted valuation techniques including discounted cash flow analysis, income capitalization, analysis of recent comparable sales transactions, actual sales negotiations, and bona fide purchase offers received from third parties. Management may consider a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of its real estate.

During the ~~three~~six months ended ~~September~~June 30, ~~2018 and 2017 we~~2019, the Company recorded an impairment charge of $~~2,061~~1,017 ~~and $2,608, respectively, which resulted~~on one property. Impairment indicators were identified from ~~non-payment of rental amounts,~~ concerns over the ~~respective~~ tenant’s future viability and changes to the overall investment strategy for ~~certain~~the real estate assets. The amount of the impairment charge was based on ~~our~~management’s consideration of the factors detailed above. In determining the fair value of the impaired assets at ~~September 30, 2018,~~March 31, 2019, the ~~time~~measurement date, the Company utilized a capitalization rate of ~~measurement, we utilized capitalization rates ranging from 7.50% to 10.00%~~14.58%, and a weighted average discount rate of 8.00%. ~~In determining~~There were no impairment charges recorded for the ~~fair value of the impaired assets at September~~three and six months ended June 30, ~~2017, the time of measurement, we utilized capitalization rates ranging from 7.25% to 12.00%, and a weighted average discount rate of 8.00%.~~2018.

The Company has reduced the carrying ~~value~~values of the impaired real estate assets to ~~the~~their estimated fair ~~value~~values at the measurement date as detailed below:

	September 30, 2018									September 30, 2017									March 31, 2019
(in thousands)	Carrying Amount			Allocation of Impairment			Net Carrying Amount			Carrying Amount			Allocation of Impairment			Net Carrying Amount			Previous Carrying Amount		Allocation of Impairment			Carrying Amount After Impairment
Investment in rental property accounted for using the operating method, net of accumulated depreciation	$	12,834		$	(1,702	)	$	11,132		$	16,159		$	(2,401	)	$	13,758		$	2,536	$	(748	)	$	1,788
Accrued rental income																				180		(180	)		—
Intangible lease assets, net		2,305			(384	)		1,921			1,263			(204	)		1,059			275		(81	)		194
Leasing fees, net		131			(19	)		112			123			(16	)		107			26		(8	)		18
Intangible lease liabilities, net		(989	)		44			(945	)		(101	)		13			(88	)
	$	14,281		$	(2,061	)	$	12,220		$	17,444		$	(2,608	)	$	14,836		$	3,017	$	(1,017	)	$	2,000

The Company commences revenue recognition on its leases based on a number of factors, including the initial determination that the contract is or contains a lease. Generally, all of the Company’s contracts are or contain leases, and therefore revenue is recognized when the lessee takes possession of or controls the physical use of the leased assets. In most instances this occurs on the lease commencement date. At the time of lease assumption or at the inception of a new lease, ~~arrangement,~~ including new leases that arise from amendments, the Company assesses the terms and conditions of the lease to determine the proper lease classification.

Certain of the Company’s leases require tenants to pay rent based upon a percentage of the property’s net sales (“percentage rent”) or contain rent escalators indexed to future changes in the Consumer Price Index. Lease income associated with such provisions is considered variable lease income and therefore is not included in the initial measurement of the lease receivable, or in the calculation of straight-line rent revenue. Such amounts are recognized as income when the amounts are determinable.

As described in Recently Adopted Accounting Standards elsewhere in Note 2, the Company adopted the provisions of Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) and related ASUs subsequently issued (collectively, “ASC 842”) as of January 1, 2019.

A lease ~~arrangement~~ is classified as an operating lease if none of the following criteria are met: (i) ownership transfers to the lessee at the end of the lease term, (ii) the lessee has a purchase option that is reasonably expected to be exercised, (iii) the lease term is for a major part of the economic life of the leased property, (iv) the present value of the future lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all of the fair value of the leased property, and (v) the leased property is of such a specialized nature that it is expected to have no future alternative use to the Company at the end of the lease term. If one or more of these criteria are met, the lease will generally be classified as a sales-type lease, unless the lease contains a residual value guarantee from a third party other than the lessee, in which case it would be classified as a direct financing lease under certain circumstances in accordance with ASC 842.

ASC 842 requires the Company to account for the right to use land as a separate lease component, unless the accounting effect of doing so would be insignificant. Determination of significance requires management judgment. In determining whether the accounting effect of separately reporting the land component from other components for its real estate leases is significant, the Company assesses: (i) whether separating the land component impacts the classification of any lease component, (ii) the value of the land component in the context of the overall contract, and (iii) whether the right to use the land is coterminous with the rights to use the other assets.

A lease arrangement was classified as an operating lease if none of the following criteria were met: (i) ownership transferred to the lessee prior to or shortly after the end of the lease term, (ii) the lessee ~~has~~had a bargain purchase option during or at the end of the lease term, (iii) the lease term iswas greater than or equal to 75% of the underlying property’s estimated useful life, or (iv) the present value of the future minimum lease payments (excluding executory costs) iswas greater than or equal to 90% of the fair value of the leased property. If one or more of these criteria ~~are~~were met, and the minimum lease payments ~~are~~were determined to be reasonably predictable and collectible, the lease arrangement iswas generally accounted for as a direct financing lease. Consistent with ~~Financial Accounting Standards Board (“FASB”)~~ ASC 840, Leases, if the fair value of the land component iswas 25% or more of the total fair value of the leased property, the land iswas considered separately from the building for purposes of applying the lease term and minimum lease payments criterion in (iii) and (iv) above.

Revenue recognition methods for operating leases, ~~and~~ direct financing leases, and sales-type leases are described below:

Rental property accounted for under operating leases – Revenue is recognized as rents are earned on a straight-line basis over the non-cancelable terms of the related leases. In most cases, revenue recognition under operating leases begins when the lessee takes possession of, or controls, the physical use of the leased asset. Generally, this occurs on the lease commencement date. For leases that have fixed and measurable rent escalations, the difference between such rental income earned and the cash rent due under the provisions of the lease is recorded as Accrued rental income on the Condensed Consolidated Balance Sheets.

Rental property accounted for under direct financing leases – The Company utilizes the direct finance method of accounting to record direct financing lease income. ~~For a lease accounted for as a direct financing lease, the~~The net investment in the direct financing lease represents receivables for the sum of future ~~minimum~~ lease payments to be received and the estimated residual value of the leased property, less ~~the~~ unamortized unearned ~~income.~~income (which represents the difference between undiscounted cash flows and discounted cash flows). Unearned income is deferred and amortized into income over the lease terms so as to produce a constant periodic rate of return on the Company’s net investment in the leases.

~~Adoption~~Rental property accounted for under sales-type leases – For leases accounted for as sales-type leases, the Company records selling profit arising from the lease at inception, along with the net investment in the lease. The Company leases assets through the assumption of ~~ASU 2014-09, described further~~existing leases or through sale-leaseback transactions, and records such assets at their fair value at the time of acquisition, which in ~~Recently Adopted Accounting Standards~~ ~~elsewhere~~most cases coincides with lease inception. As a result, the Company does not generally recognize selling profit on sales-type leases. The net investment in ~~Note 2, did not have an impact~~the sales-type lease represents receivables for the sum of future lease payments and the estimated unguaranteed residual value of the leased property, each measured at net present value. Interest income is recorded over the lease terms so as to produce a constant periodic rate of return on the ~~nature, amount or timing~~Company’s net investment in the leases.

Certain of ~~revenue recognized~~the Company’s contracts contain nonlease components (e.g., charges for management fees, common area maintenance, and reimbursement of third-party maintenance expenses) in addition to lease components (i.e., monthly rental charges). Services related to nonlease components are provided over the same period of time as, and billed in the same manner as, monthly rental charges. The Company elected to apply the practical expedient available under ASC 842, for all classes of assets, not to segregate the lease components from the nonlease components when accounting for operating leases. Since the lease component is the predominant component under each of these leases, combined revenues from both the lease and ~~direct financing leases~~nonlease components are reported as ~~revenue from these sources is derived from lease contracts and therefore falls outside the scope of this guidance.~~

~~As described further in~~ ~~Recently Adopted Accounting Standards~~ elsewhere in Note 2, the Company adopted ASU 2017-05, effective January 1, 2018. Under ASU 2017-05, the Company’s sales of real estate are generally considered to be sales to non-customers, requiring the Company to identify each distinct non-financial asset promised to the buyer. The Company determines whether the buyer obtains control of the non-financial assets, achieved through the transfer of the risks and rewards of ownership of the non-financial assets. If control is transferred to the buyer, the Company derecognizes the asset.

If the Company determines that it did not transfer control of the non-financial assets to the buyer, the Company will analyze the contract for separate performance obligations and allocate a portion of the sales price to each performance obligation. As performance obligations are satisfied, the Company will recognize the respective incomeLease revenues in the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income.

The Company accounts for discontinued operations if disposals of properties represent a strategic shift in operations. Those strategic shifts would need to have a major effect on the Company’s operations and financial results in order to meet the definition.

Rent received in advance represents tenant payments received prior to the contractual due date, and ~~are~~is included in Accounts payable and other liabilities on the Condensed Consolidated Balance Sheets. ~~Rents~~Rent received in advance ~~at September 30, 2018 and December 31, 2017 are~~is as follows:

(in thousands)

September 30,

2018

December 31,

2017

June 30,

2019

December 31,

2018

Rents received in advance

6,396

8,585

Rent received in advance

8,182

7,832

~~Management periodically reviews~~Prior to the ~~sufficiency~~adoption of ~~the allowance~~ASC 842, provisions for doubtful accounts ~~taking into consideration its historical losses~~were recorded as bad debt expense and ~~existing economic conditions,~~included in General and ~~adjusts the allowance as it considers necessary. Uncollected tenant receivables are written off against the allowance when all possible means of collection have been exhausted.~~

~~The following table summarizes the changes in the allowance for doubtful accounts for the nine months ended September 30, 2018 and the year ended December 31, 2017:~~

The Company uses interest rate swap agreements to manage risks related to interest rate movements. The interest rate swap agreements, designated and qualifying as cash flow hedges, are reported at fair value. The gain or lossadministrative expenses on the qualifying hedges is initially included as a component of other comprehensive income or loss and is subsequently reclassified into earnings when interest payments (the forecasted transactions) on the related debt are incurred and as the swap net settlements occur. When an existing cash flow hedge is terminated, the Company determines the accounting treatment for the accumulated gain or loss recognized in Accumulated other comprehensive income based on the probability of the hedged forecasted transaction occurring within the period the cash flow hedge was anticipated to affect earnings. If the Company determines that the hedged forecasted transaction is probable of occurring during the original period, the accumulated gain or loss is reclassified into earnings over the remaining life of the cash flow hedge using a straight-line method, which approximates an effective interest method. If the Company determines that the hedged forecasted transaction is not probable of occurring during the original period, the entire amount of accumulated gain or loss is reclassified into earnings in the period the cash flow hedge is terminated. The Company documents its risk management strategy and hedge effectiveness at the inception of and during the term of each hedge. The Company’s interest rate risk management strategy is intended to stabilize cash flow requirements by maintaining interest rate swap agreements to convert certain variable-rate debt to a fixed rate.

Non-controlling interests represents the membership interests held in the Operating Company of 7.6% at September 30, 2018 and December 31, 2017, by third parties which are accounted for as a separate component of equity.

The Company periodically adjusts the carrying value of non-controlling interests to reflect their share of the book value of the Operating Company. Such adjustments are recorded to Additional paid-in capital as a reallocation of Non-controlling interests in theaccompanying Condensed Consolidated Statements of ~~Stockholders’ Equity.~~Income and Comprehensive (Loss) Income. Subsequent to the adoption of ASC 842, provisions for doubtful accounts are recorded prospectively as an offset to Lease revenues on the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income.

ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.

The balances of financial instruments measured at fair value on a recurring basis ~~at September 30, 2018 and December 31, 2017~~ are as follows (see Note 10):

	September 30, 2018								June 30, 2019
(in thousands)	Total		Level 1		Level 2		Level 3		Total			Level 1		Level 2			Level 3
Interest rate swap, assets	$	35,525	$	—	$	35,525	$	—	$	2,687		$	—	$	2,687		$	—
Interest rate swap, liabilities		—		—		—		—		(22,676	)		—		(22,676	)		—
	$	35,525	$	—	$	35,525	$	—	$	(19,989	)	$	—	$	(19,989	)	$	—

	December 31, 2017										December 31, 2018
(in thousands)	Total			Level 1		Level 2			Level 3		Total			Level 1		Level 2			Level 3
Interest rate swap, assets	$	11,008		$	—	$	11,008		$	—	$	17,633		$	—	$	17,633		$	—
Interest rate swap, liabilities		(5,020	)		—		(5,020	)		—		(1,820	)		—		(1,820	)		—
	$	5,988		$	—	$	5,988		$	—	$	15,813		$	—	$	15,813		$	—

The Company has estimated that the carrying amount reported on the Condensed Consolidated Balance Sheets for Cash and cash equivalents, ~~Restricted cash,~~Prepaid expenses and other assets, Tenant and other receivables, net, ~~Notes receivable,~~ and Accounts payable and other liabilities, approximates their fair values due to their short-term nature.

The following table summarizes the carrying amount reported on the Condensed Consolidated Balance Sheets and the Company’s estimate of the fair value of the Mortgage and notes payable, net, Unsecured term notes, net, and Unsecured revolver at September 30, 2018 and December 31, 2017:

The fair value of the Company’s debt was estimated using Level 2 and Level 3 inputs based on recent financing transactions, estimates of the fair value of the property that serves as collateral for such debt, historical risk premiums for loans of comparable quality, current ~~LIBOR, US~~London Interbank Offered Rate (“LIBOR”), U.S. treasury obligation interest rates, and on the discounted estimated future cash payments to be made on such debt. The discount rates estimated reflect the Company’s judgment as to the approximate current lending rates for loans or groups of loans with similar maturities and assumes that the debt is outstanding through maturity. Market information, as available, or present value techniques were utilized to estimate the amounts required to be disclosed. Since such amounts are estimates that are based on limited available market information for similar transactions and do not acknowledge transfer or other repayment restrictions that may exist on specific loans, it is unlikely that the estimated fair value of any such debt could be realized by immediate settlement of the obligation.

The following table summarizes the carrying amount reported on the Condensed Consolidated Balance Sheets and the Company’s estimate of the fair value of the Mortgages and notes payable, net, Unsecured term notes, net, and Unsecured revolver:

As disclosed under ~~the~~ Long-lived Asset Impairment ~~section~~ elsewhere in Note 2, the Company’s non-recurring fair value measurements at ~~September~~June 30, ~~2018~~2019 consisted of the fair value of impaired real estate assets that were determined using Level 3 inputs.

In accordance with ASC 842, the Company records right-of-use assets and lease liabilities associated with leases of land where it is the lessee under non-cancelable operating leases (“ground leases”). The lease liability is equal to the net present value of the future payments to be made under the lease, discounted using estimates based on observable market factors. The right-of-use asset is generally equal to the lease liability plus initial direct costs associated with the leases. The Company includes in the recognition of the right-of-use asset and lease liability those renewal periods that are reasonably certain to be exercised, based on the facts and circumstances that exist at lease inception. Amounts associated with percentage rent provisions are considered variable lease costs and are not included in the initial measurement of the right-of-use asset or lease liability. As allowed under ASC 842, the Company has made an accounting policy election, applicable to all asset types, to not segregate lease from nonlease components when allocating contract consideration related to ground leases.

Right-of-use assets and lease liabilities associated with ground leases were included in the accompanying Condensed Consolidated Balance Sheets as follows:

~~In most situations,~~A majority of the Company’s properties are leased on a triple-net basis, which provides that the tenants are responsible for the payment of all property operating expenses, including, but not limited to, property taxes, maintenance, insurance, repairs, and capital costs, during the lease term. The Company records such expenses on a net basis.

The following table summarizes the approximate property tax payments made directly to the taxing authorities by the Company’s tenants, pursuant to their lease obligations, for the three and nine months ended September 30, 2018 and 2017:

In other situations, the Company may collect property taxes from its tenants and remit those taxes to governmental authorities. Taxes collected from tenants and remitted to governmental authorities are presented on a gross basis, where ~~revenue is~~amounts billed to tenants are included in ~~Operating expenses reimbursed from tenants~~Lease revenues, and the corresponding expense is included in Property and operating expense, in the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income.

Rental expense associated with ground leases is recorded on a straight-line basis over the term of each lease, for leases that have fixed and ~~remitted~~measurable rent escalations. Under the provisions of ASC 842, the difference between rental expense incurred on a straight-line basis and the cash rental payments due under the provisions of the lease is recorded as part of the right-of-use asset in the accompanying June 30, 2019 Condensed Consolidated Balance Sheet. Prior to ~~governmental authorities for~~ the ~~three~~adoption of ASC 842, at December 31, 2018, this difference was recorded as a deferred liability and ~~nine months ended September 30, 2018~~was included as a component of Accounts payable and ~~2017:~~other liabilities in the accompanying Condensed Consolidated Balance Sheets. Amounts associated with percentage rent provisions based on the achievement of sales targets are recognized as variable rental expense when achievement of the sales targets is considered probable. Rental expense is included in Property and operating expenses on the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income.

In ~~August 2017,~~February 2016, the FASB issued ASU 2016-02, Leases (Topic ASC 842), which superseded the existing guidance for lease accounting, ASC 840. ASC 842 is effective January 1, 2019, with early adoption permitted. The guidance requires lessees to recognize a right-of-use asset and a corresponding lease liability, initially measured at the present value of lease payments, for both operating and financing leases. Under the new pronouncement, lessor accounting is largely unchanged from prior GAAP, however disclosures were expanded. The Company adopted ASC 842 on January 1, 2019 on a modified retrospective basis and elected the following practical expedients:

ASC 842 requires all income from leases to be presented as a single line item, rather than the prior presentation where rental income from leases was shown separately from amounts billed and collected as reimbursements from tenants on the Condensed Consolidated Statements of Income and Comprehensive (Loss) Income. In addition, bad debt expense is required to be presented as an adjustment to Lease revenues, rather than the prior presentation within Operating expenses on the Condensed Consolidated Statements of Income and Comprehensive (Loss) Income.

The Company is primarily a lessor and therefore adoption of ASC 842 did not have a material impact on its Condensed Consolidated Financial Statements. Upon adoption of ASC 842, it was not necessary for the Company to record a cumulative-effect adjustment to the opening balance of retained earnings, however the Company recognized a right-of-use asset and corresponding lease liability as of January 1, 2019, of $1,687 and $1,261, respectively, related to operating leases where it is the lessee (see Note 16). The right-of-use asset was recorded net of a previously recorded straight-line rent liability of $7 and ground lease intangible asset, net of $432 as of the date of adoption.

In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting ~~Standards Update (“ASU”)~~Purposes. Previously under Topic 815, the eligible benchmark interest rates in the United States were the interest rates on direct Treasury obligations of the U.S. government (UST), the LIBOR swap rate, the OIS Rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (SIFMA) Municipal Swap Rate, which was introduced in ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities(“ASU 2017-12”). The amendments in ASU 2018-16 permit the use of the OIS rate based on SOFR as a benchmark interest rate for hedge accounting purposes under Topic 815. The amendments in this update were effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years for public business entities that already adopted the amendments in ASU 2017-12 ~~amends~~(which the designation and measurement guidance for qualifying hedging transactions and the presentation of hedge results in an entity’s financial statements. The new guidance removes the concept of separately measuring and reporting hedge ineffectiveness and requires a company to present the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported. Disclosure requirements have been modified to include a tabular disclosure related to the effect of hedging instruments on the income statement and eliminate the requirement to disclose the ineffective portion of the change in fair value of such instruments. The new guidance isCompany adopted effective January 1, 2018). The Company adopted ASU 2018-16 as of January 1, 2019 ~~with early adoption permitted, and provides companies with~~on a ~~modified retrospective transition method~~prospective basis for ~~each cash flow and net investment hedge relationship existing~~qualifying new or redesignated hedging relationships entered into on or after the date of adoption. This adoption method requires a company to recognize the cumulative effect of initially applying the ASU as an adjustment to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an entity adopts the update. The Company adopted the guidance effective January 1, 2018. The Company did not recognize a cumulative effect adjustment upon adoption as the Company had not recognized ineffectiveness on any of the hedging instruments existing as of the date of adoption.

~~In November 2016, the FASB issued ASU 2016-18,~~ ~~Statement of Cash Flows—Restricted Cash.~~ ASU 2016-18 requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or cash equivalents. Therefore, amounts generally described as restricted cash and equivalents should be included with cash and cash equivalents when reconciling the beginning and end of period total amounts on the statement of cash flows. Previously, there had been no specific guidance to address how to classify or present these changes. ASU 2016-18 became effective, on a retrospective basis, for interim and annual periods beginning after December 15, 2017, with early adoption permitted. The Company adopted ASU 2016-18 as of January 1, 2018. In line with the retrospective adoptionAdoption of this ~~standard, the Company removed the change in restricted cash from cash flows used in investing activities of $543 for the nine months ended September 30, 2017. See~~ ~~Reclassifications~~ ~~elsewhere in Note 2.~~

~~In August 2016, the FASB issued ASU 2016-15,~~ ~~Classification of Certain Cash Receipts and Cash Payments.~~ ~~ASU 2016-15 provides classification~~ guidance for eight specific topics, including but not limited to, debt extinguishment costs, contingent consideration payments made after a business combination, and distributions received from equity method investees. ASU 2016-15 became effective,had no impact on a retrospective basis, for interim and annual periods beginning after December 15, 2017, with early adoption permitted. The Company adopted ASU 2016-15 as of January 1, 2018. The classification of debt extinguishment costs in the Condensed Consolidated Statements of Cash Flows addressed by ASU 2016-15 is applicable to the Company. However, adoption of this guidance did not have an impact on the Company’s Condensed Consolidated Statements of Cash Flows, as the Company historically classified these cash flows as required by the guidance. Financial Statements.

~~In May 2014, the FASB issued ASU 2014-09,~~ ~~Revenue from Contracts with Customers (Topic 606)~~. ASU 2014-09, including all updates, is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted ASU 2014-09 as of January 1, 2018 on a modified retrospective basis. The adoption had no effect on the Company’s Condensed Consolidated Financial Statements as the Company’s revenues are lease related, which are not subject to the provisions of ASU 2014-09.

~~In February 2017, the FASB issued ASU 2017-05,~~ ~~Other Income~~ – ~~Gains and Losses from the Derecognition of Nonfinancial Assets.~~ This new guidance was required to be adopted concurrently with the amendments in ASU 2014-09. The new pronouncement adds guidance for partial sales of nonfinancial assets, including real estate. In adopting ASU 2017-05, companies may use either a full retrospective or a modified retrospective approach. The Company previously recognized revenue on sales of real estate at the time the asset was transferred (i.e., at the time of closing). Upon adoption of ASU 2014-09, as discussed above, and therefore ASU 2017-05, the Company now evaluates any separate contract or performance obligation to determine proper timing of revenue recognition, as well as sales price allocation when a performance obligation is identified. Adoption of this pronouncement had no effect on the Company’s Condensed Consolidated Financial Statements during the three or nine months ended September 30, 2018 or in any periods.

In ~~February~~June 2016, the FASB issued ASU ~~2016-02,~~2016-13, ~~Leases (Topic 842)~~Financial Instruments – Credit Losses, which ~~supersedes the existing guidance~~changes how entities measure credit losses for ~~lease accounting,~~ ~~Leases (Topic 840). ASU 2016-02 requires lessees to recognize a right-of-use asset and a corresponding lease liability, initially~~most financial assets. Financial assets that are measured at ~~the present value of lease payments, for both operating and financing leases. For leases with a term of 12 months or less, lessees~~amortized cost will be permitted to make an accounting policy election by class of underlying asset to not recognize lease liabilities and lease assets. Under the new pronouncement, lessor accounting will be largely unchanged from existing GAAP, however disclosures will be expanded. The standard also eliminates current real estate-specific provisions and changes the guidance on sale-leaseback transactions, initial direct costs and lease executory costs for all entities. The provisions of ASU 2016-02 that are relevant to the Company’s accounting as lessor include those relating to 1) identification of non-lease components of leases, 2) lease classification tests and 3) requirements to expense, on an as-incurred basis, certain initial direct costs that are not incremental in negotiating a lease. Under existing standards, certain of these costs are capitalizable and, therefore, adoption of this new standard may result in these costs being expensed as incurred. The Company is primarily a lessor and does not have any material leases where it is the lessee. Adoption of ASU 2016-02 is therefore not expected to have a material impact on the Company’s Condensed Financial Statements as it relates to leases where the Company is the lessee. Upon adoption of ASC 842, the Company may be required to ~~record certain expenses paid directly by tenants that protect~~be presented at the Company’s interest as lessor in those properties, such as real estate taxes, on a gross basis, where revenue and the corresponding expense will be recorded and presented in the Consolidated Statements of Income and Comprehensive Income. The Company currently records and presents certain of these items on a net ~~basis (see~~ ~~Taxes Collected From Tenants and Remitted to Governmental Authorities~~ ~~elsewhere in Note 2). Although there is not~~amount expected to be ~~any impact~~collected with an allowance for credit losses deducted from the amortized cost basis. The guidance requires an entity to ~~net income or cash flows as a result of a gross presentation of these payments, such presentation would have~~utilize broader information in estimating the impact of increasing both reported revenues and property expenses. The FASB recently decided to add additional guidance to ASC 842 to address the accounting treatment for these types of payments, and on October 31, 2018, tentatively concluded that lessors should exclude costs paid directly by the lessees from their financial statements; the Company will evaluate final guidance as it becomes available and continue to assess the impact of this potential change in presentation. The new standard provides a number of practical expedients that both lessors and lessees may elect as part of transitional reporting. These include 1) an election not to reassess upon transition whether any expired or existing contracts are leases or contain leases, the lease classification for any expired or existing leases, and initial direct costs for existing leases, and 2) an election to use hindsight when evaluating the lease term of existing contracts, and impairment of right of use assets. The Company currently anticipates it will only elect the first of these practical expedients.

~~As originally published, when adopting ASC 842, companies were required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach.~~expected credit loss, including forecasted information. In ~~July~~November 2018, the FASB issued ASU ~~2018-11,~~2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses which clarified that operating lease receivables recorded by lessors are explicitly excluded from the scope of this guidance. In May 2019, the FASB issued ASU 2019-05, ~~Leases~~Financial Instruments – Credit Losses (Topic ~~842)~~326): Targeted ~~Improvements.~~ Transition Relief~~ASU 2018-11~~, which provides entities with an ~~additional (and optional) transition method~~option to ~~initially apply~~irrevocably elect the ~~new leases standard at the~~fair value option for eligible instruments upon adoption ~~date and recognize a cumulative-effect adjustment to the opening balance~~ of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which it adopts the new leases standard will continue to be in accordance with current GAAP (Topic 840, ~~Leases~~). An entity that elects this additional transition method must provide the required ASC 840 disclosures for all periods that continue to be in accordance with ASC 840. The amendments do not change the existing disclosure requirements in ASC 840. The Company plans to adopt this optional transition method.Topic 326. ASU 2018-11 also provides lessors with a practical expedient, by class of underlying asset, to not separate nonlease components from the associated lease component and, instead, to account for those components as a single component if the nonlease components otherwise would be accounted for under the new revenue guidance (ASC 606) and certain conditions are met. If the nonlease component or components associated with the lease component are the predominant component of the combined component, an entity would account for the combined component in accordance with ASC 606. Otherwise, the entity would account for the combined component in accordance with ASC 842. The Company plans to elect this additional practical expedient, and based on its assessment of the current leases in its portfolio, anticipates that the combined components will be accounted for in accordance with ASC 842.

~~The amendments are~~2016-13 is effective January 1, ~~2019,~~2020, with early adoption ~~permitted.~~permitted beginning on January 1, 2019, under a modified retrospective application. The Company ~~has completed its initial inventory of leases and has identified changes needed to its processes and systems impacted by the new standard. The Company is continuing~~continues to evaluate the impact ~~that adoption of~~ this ~~guidance~~new standard will have on its Condensed Consolidated Financial Statements, ~~and footnote disclosures.~~including the transition relief provisions, but does not expect such impact will be material based upon the composition of its current lease portfolio.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) Disclosure ~~Framework—~~Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments under ASU 2018-13 remove, add, and modify certain disclosure requirements on fair value measurements in ASC 820. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, ~~2019.~~2019, with early adoption permitted. The Company is currently evaluating the impact the new standard will have on its Condensed Consolidated Financial ~~Statements.~~Statements and expects to adopt the new disclosures on a prospective basis on January 1, 2020.

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments which served to clarify a variety of Topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. The Company will assess the impact of the changes to Topic 326 in connection with its adoption of ASU 2018-13 discussed above. The provisions of ASU 2019-04 relating to Topics 815 and 825 are effective on January 1, 2020. The Company is currently evaluating the impact of adopting ASU 2019-04, but does not anticipate that it will have a material impact on its financial statements.

~~As described below, certain prior period~~Certain prior-period amounts have been reclassified to conform with the current period’s ~~presentation.~~

~~In connection with~~presentation, including certain items described below which resulted from the adoption of ~~ASU 2016-18, discussed in~~ ~~Recently Adopted Accounting Standards~~ ~~elsewhere in Note 2, certain reclassifications have been made to prior period balances to conform to current presentation in~~ASC 842.

Components of revenue that were previously reported as Rental income from operating leases, Earned income from direct financing leases, Operating expenses reimbursed from tenants, and Other income from real estate transactions, on the Condensed Consolidated Statements of ~~Cash Flows. Under ASU 2016-18, changes in restricted cash which were previously shown in cash flows used in investing activities in~~Income and Comprehensive (Loss) Income, have been combined and reported as Lease revenues on the Condensed Consolidated Statements of ~~Cash Flows are now reflected~~Income and Comprehensive (Loss) Income as ~~part of~~follows:

In addition, as discussed above, in connection with recording the ~~total change in cash, cash equivalents~~transition adjustment for the right-of-use asset related to operating leases where the Company is the lessee, amounts reported as ground lease intangible assets, net and ~~restricted cash in~~ground lease straight-line rent liabilities on the Condensed Consolidated ~~Statements~~Balance Sheet at December 31, 2018, were reclassified as of ~~Cash Flows.~~January 1, 2019, and are now included as components of the right-of-use asset.

The Company reclassified Restricted cash of $377 and Tenant and capital reserves of $1,136 to Prepaid expenses and other assets on the Condensed Consolidated Balance Sheets at December 31, 2018 to conform with the current period presentation. Additionally, Tenant improvement allowances of $2,125 were reclassified to Accounts payable and other liabilities on the Condensed Consolidated Balance Sheets at December 31, 2018 to conform with the current presentation. The reclassifications are changes from one acceptable presentation to another acceptable presentation.

The Corporation and the Operating Company are a party to a property management agreement (as amended, the “Property Management Agreement”) with the Manager, a related party in which certain directors of the Corporation have either a direct or indirect ownership interest. Under the terms of the Property Management Agreement, the Manager manages and coordinates certain aspects of the leasing of the Corporation’s rental property.

In exchange for services provided under the Property Management Agreement, the Manager receives certain fees and other compensation as follows:

Effective January 1, 2018, the Property Management Agreement was amended to, among other things, extend the recurring term of the agreement from one year to three years, clarify termination provisions, include a Termination Event concept and a Key Person Event concept, each as defined in the Property Management Agreement, and remove fee provisions relating to short-term financing or guarantees provided by the Manager to the Operating Company.

The Property Management Agreement ~~will~~ automatically ~~renew~~renewed on January 1, 2019 for three years ending December 31, 2021, subject to earlier termination pursuant to the terms of the Property Management Agreement. The Property Management Agreement provides for ~~termination~~termination: (i) immediately by the Corporation’s Independent Directors Committee (“IDC”) for Cause, as defined in the Property Management Agreement, (ii) by the IDC, upon 30 days’ written notice to the Manager, in connection with a change ofin control of the Manager, as defined in the Property Management Agreement, (iii) by the IDC, by providing the Manager with written notice of termination not less than one year prior to the last calendar day of any renewal term, (iv) by the Manager upon written notice to the Company not less than one year prior to the last calendar day of any renewal period, (v) automatically in the event of a Termination Event, as defined in the Property Management Agreement, and (vi) by the IDC upon a Key Person ~~Event.~~Event, as defined in the Property Management Agreement.

If the Corporation terminates the agreement prior to any renewal term or in any manner described above, other than termination by the Corporation for Cause, the Corporation will be subject to a termination fee equal to three times the Management Fees, as defined in the Property Management Agreement, to which the Manager was entitled during the 12-month period immediately preceding the date of such termination. Although not terminable ~~as of September~~at June 30, ~~2018,~~2019, if the Property Management Agreement had been terminated at ~~September~~June 30, ~~2018,~~2019, subject to the conditions noted above, the termination fee would have been ~~$18,435.~~$21,711.

The Corporation and the Operating Company are party to an asset management agreement (as amended, the “Asset Management Agreement”) with the Asset Manager, a single member limited liability company with the Manager as the single member, and therefore a related party in which certain directors of the Corporation have an indirect ownership interest. Under the terms of the Asset Management Agreement, the Asset Manager is responsible for, among other things, the Corporation’s acquisition, initial leasing, and disposition strategies, financing activities, and providing support to the Corporation’s IDC for its valuation functions and other duties. The Asset Manager also ~~designates~~nominates two individuals to serve on the Board of Directors of the Corporation.

Effective January 1, 2018, the Asset Management Agreement was amended to, among other things, extend the recurring term of the agreement from one year to three years, provide for additional disposition fee provisions, and include a Disposition Event concept and Key Person Event concept, each as defined in the amended Asset Management Agreement. The Asset Management Agreement defines a Disposition Event in the same manner as a Termination Event is defined in the Property Management Agreement discussed above.

Under the terms of the Asset Management Agreement, the Asset Manager is compensated as follows:

The Asset Management Agreement ~~will~~ automatically ~~renew~~renewed on January 1, 2019 for three years ending December 31, 2021, subject to earlier termination pursuant to the terms of the Asset Management Agreement. The Asset Management Agreement provides for ~~termination~~termination: (i) immediately by the IDC for Cause, as defined in the Asset Management Agreement, (ii) by the IDC, upon 30 days’ written notice to the Asset Manager, in connection with a change in control of the Asset Manager, as defined in the Asset Management Agreement, (iii) by the IDC, by providing the Asset Manager with written notice of termination not less than one year prior to the last calendar day of any renewal term, (iv) by the Asset Manager upon written notice to the Company not less than one year prior to the last calendar day of any renewal period, (v) automatically in the event of a Disposition Event, as defined in the Asset Management Agreement, and (vi) by the IDC upon a Key Person ~~Event.~~Event, as defined in the Asset Management Agreement.

If the Corporation terminates the agreement prior to any renewal term or in any manner described above, other than termination by the Corporation for Cause, the Corporation will be required to pay to the Asset Manager a termination fee equal to three times the Asset Management Fee to which the Asset Manager was entitled during the 12-month period immediately preceding the date of such termination. Although not terminable ~~as of September~~at June 30, ~~2018,~~2019, if the Asset Management Agreement had been terminated at ~~September~~June 30, ~~2018,~~2019, subject to the conditions noted above, the termination fee would have been ~~$51,621.~~$60,465.

Total fees incurred under the Property Management Agreement and Asset Management Agreement ~~for the three and nine months ended September 30, 2018 and 2017,~~ are as follows:

(in thousands)		For the three months ended September 30,				For the nine months ended September 30,					For the three months ended June 30,				For the six months ended June 30,
Type of Fee	Financial Statement Presentation	2018		2017		2018		2017		Financial Statement Presentation	2019		2018		2019		2018
Asset management fee	Asset management fees	$	4,663	$	3,844	$	13,119	$	10,666	Asset management fees	$	5,318	$	4,313	$	10,438	$	8,456
Property management fee	Property management fees		1,680		1,249		4,792		3,635	Property management fees		1,935		1,595		3,820		3,112
Total management fee expense			6,343		5,093		17,911		14,301			7,253		5,908		14,258		11,568

Marketing fee (offering costs)	Additional paid-in capital		297		342		822		1,144	Additional paid-in capital		300		301		600		525
Acquisition fee	Capitalized as a component of assets acquired		1,105		1,591		3,491		3,520	Capitalized as a component of assets acquired		1,275		1,380		2,005		2,386
Leasing fee	Leasing fees, net		148		801		1,325		2,597	Leasing fees, net		177		392		435		1,177
Disposition fee	Gain on sale of real estate		116		219		439		522	Gain on sale of real estate		238		155		351		323
Total management fees		$	8,009	$	8,046	$	23,988	$	22,084		$	9,243	$	8,136	$	17,649	$	15,979

Included ~~in management fees are $47 and $722 of unpaid fees recorded~~ in Due to related parties on the Condensed Consolidated Balance Sheets at ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017,~~2018, are $95 and $114 of unpaid management fees, respectively. All fees related to the Property Management Agreement and the Asset Management Agreement are paid for in cash within the Company’s normal payment cycle for vendors.

On June 30, 2015, the Company issued 139 shares with a value of $10,000 to the Manager in exchange for 100 non-voting convertible preferred units of the Manager, which represented a 6.4% ownership interest in the Manager at the time of the transaction on a fully-diluted basis. The Company had the right to convert the preferred units to non-voting common units of the Manager between January 1, 2018 and December 31, 2019. Subsequent to the conversion period, the Manager had the option to redeem the convertible preferred units at their original value of $10,000, plus any accrued and unpaid preferred return. On July 31, 2018, the Company sold their investment to an existing owner of the Manager. The preferred units were sold for an aggregate sales price of $18,500 and had a carrying value of $10,000 at the time of sale. The transaction was approved by the Board of Directors and IDC. At December 31, 2017, the carrying amount of the investment was $10,000. The preferred units provided a stated preferred return at inception of 7.0% with 0.25% increases every June 30^th. Preferred distributions related to the investment in the Manager for the three months ended September 30, 2018 and 2017 amounted to $65 and $187, respectively. Preferred distributions related to the investment in the Manager for the nine months ended September 30, 2018 and 2017 amounted to $440 and $550, respectively.

The Company closed on the following acquisitions during the ~~nine~~six months ended ~~September~~June 30, 2019:

The Company closed on the following acquisitions during the six months ended June 30, 2018:

(in thousands, except number of properties)	(in thousands, except number of properties)							(in thousands, except number of properties)		Number of		Real Estate
Date		Property Type	Number of Properties		Real Estate Acquisition Price				Property Type	Properties		Acquisition Price
March 27, 2018		Industrial		1	$	22,000			Industrial		1	$	22,000
March 30, 2018		Industrial/Retail		26		78,530			Industrial/Retail		26		78,530
April 30, 2018		Other		1		16,170			Other		1		16,170
June 6, 2018		Industrial		1		8,500			Industrial		1		8,500
June 14, 2018		Industrial		1		39,700			Industrial		1		39,700
June 14, 2018		Retail		6		14,479			Retail		6		14,479
June 21, 2018		Retail		1		20,231			Retail		1		20,231
June 21, 2018		Industrial		1		38,340	^(a)		Industrial		1		38,340	^(c)
June 29, 2018		Industrial		1		10,400			Industrial		1		10,400
June 29, 2018		Retail		2		6,433			Retail		2		6,433
July 12, 2018		Industrial		1		11,212
July 17, 2018		Retail		5		14,845
July 17, 2018		Office		1		34,670
August 6, 2018		Industrial		2		4,802
August 10, 2018		Retail		6		26,545
August 10, 2018		Retail		2		2,192
August 10, 2018		Retail		1		3,650
August 10, 2018		Retail		1		1,539
August 10, 2018		Retail		10		11,051
				70	$	365,289	^(b)				41	$	254,783	^(d)

~~The Company closed on the following acquisitions during the nine months ended September 30, 2017:~~

The Company allocated the purchase price of these properties to the fair value of the assets acquired and liabilities assumed. The following table summarizes the purchase price allocation for ~~acquisitions~~ completed ~~during the nine months ended September 30, 2018 and 2017, discussed above:~~acquisitions:

	For the nine months ended September 30,						For the six months ended June 30,
(in thousands)	2018			2017			2019			2018
Land	$	47,930		$	18,499		$	13,339		$	34,765
Land improvements		20,815			28,463			16,758			13,051
Buildings and other improvements		271,696			279,110			154,107			191,713
Equipment		2,891			508
Acquired in-place leases^(d)		36,342			37,110
Acquired above-market leases^(e)		3,347			13,229
Acquired below-market leases^(f)		(10,143	)		(21,861	)
Acquired in-place leases^(e)								19,942			24,995
Acquired above-market leases^(f)								2,281			2,527
Acquired below-market leases^(g)								(858	)		(7,526	)
Direct financing investments		430			3,546			—			430
Mortgage payable		(20,845	)		—
Mortgages payable								(49,782	)		(20,845	)
	$	352,463		$	358,604		$	155,787		$	239,110

The above acquisitions were funded using a combination of available cash on hand, ~~and~~ proceeds from the Company’s unsecured revolving line of ~~credit.~~credit, and proceeds from equity issuances. All ~~of the~~ acquisitions closed during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, qualified as asset acquisitions and, as such, acquisition costs were ~~capitalized in accordance with ASU 2017-01,~~ ~~Business Combinations (Topic 805): Clarifying the Definition of a Business~~.capitalized.

Subsequent to ~~September~~June 30, ~~2018,~~2019, the Company closed on the following acquisitions (see Note 17):

The Company has not completed the allocation of the acquisition date fair values for the properties acquired subsequent to ~~September~~June 30, ~~2018;~~2019; however, it expects the acquisitions to qualify as asset acquisitions and that the purchase price of these properties will primarily be allocated to land, land improvements, building and acquired lease intangibles.

The Company closed on the following sales of real estate, none of which qualified as discontinued ~~operations, during the three and nine months ended September 30, 2018 and 2017:~~operations:

	For the three months ended September 30,						For the nine months ended September 30,						For the three months ended June 30,						For the six months ended June 30,
(in thousands, except number of properties)	2018			2017			2018			2017			2019			2018			2019			2018
Number of properties disposed		4			4			15			10			5			6			9			11
Aggregate sale price	$	11,609		$	27,725		$	43,951		$	58,170		$	23,809		$	15,529		$	35,100		$	32,342
Aggregate carrying value		(9,016	)		(22,335	)		(31,710	)		(44,984	)		(20,233	)		(10,295	)		(29,445	)		(22,694	)
Additional sales expenses		(568	)		(1,338	)		(2,621	)		(2,854	)		(789	)		(978	)		(1,468	)		(2,053	)
Gain on sale of real estate	$	2,025		$	4,052		$	9,620		$	10,332		$	2,787		$	4,256		$	4,187		$	7,595

The Company generally leases its investment rental property to established ~~tenants.~~tenants in the retail, healthcare, manufacturing, office and other industries. At ~~September~~June 30, ~~2018,~~2019, the Company had ~~567~~627 real estate properties which were leased under leases that have been classified as operating leases and 16 that have been classified as direct financing leases. Of the 16 leases classified as direct financing leases, four include land portions which are accounted for as operating leases (see Revenue Recognition within Note 2). Substantially all leases have initial terms of 10 to 20 ~~years and provide for minimum rentals as defined in ASC 840,~~ ~~Leases. In addition, the~~years. The Company’s leases generally provide for limited increases in rent as a result of fixed increases, increases in the Consumer Price Index, or increases in the tenant’s sales volume. Generally, ~~the tenant is~~tenants are also required to pay all property taxes and assessments, substantially maintain the interior and exterior of the building, and maintain property and liability insurance coverage. The leases also typically provide for one or more multiple year renewal options subject to generally the same terms and conditions as the initial lease. None of the Company’s leases contain purchase options.

The Company’s leases do not include residual value guarantees. To protect the residual value of its assets under lease, the Company requires tenants to maintain certain levels of property insurance, and in some cases will purchase supplemental policies directly. Management physically inspects each property on a regular basis, to ensure the tenant is maintaining the property so that it will be in a condition at the end of the lease term that is suitable for the Company to lease to a new tenant without the need for significant additional investment. For assets other than land, at lease inception the Company estimates the residual value taking into consideration the original fair value of the asset, less anticipated depreciation over the lease term. In general, at lease inception the Company assumes the value ascribed to land will be fully recoverable at the end of the lease term.

Rental property subject to non-cancelable operating leases with tenants are as ~~follows at September 30, 2018 and December 31, 2017:~~follows:

(in thousands)	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
Land	$	389,127		$	348,940		$	418,671		$	411,043
Land improvements		228,806			211,674			254,340			239,701
Buildings		2,009,417			1,754,796
Tenant improvements		1,729			11,425
Buildings and improvements								2,319,054			2,186,499
Equipment		11,492			7,689			11,492			11,492
		2,640,571			2,334,524			3,003,557			2,848,735
Less accumulated depreciation		(191,133	)		(148,383	)		(241,396	)		(206,989	)
	$	2,449,438		$	2,186,141		$	2,762,161		$	2,641,746

Depreciation expense on investment in rental property was as ~~follows for the three and nine months ended September 30, 2018 and 2017:~~follows:

For the three months ended

September 30,

For the nine months ended

September 30,

For the three months ended

June 30,

For the six months ended

June 30,

(in thousands)

2018

2017

2018

2017

2019

2018

2019

2018

Depreciation

17,196

12,600

48,345

36,455

19,532

15,985

38,285

31,149

Estimated ~~minimum future rental receipts required~~lease payments to be received under non-cancelable operating leases with tenants at ~~September~~June 30, ~~2018~~2019 are as follows:

(in thousands)
Remainder of 2018	$	53,323
2019		216,102
Remainder of 2019			$	121,921
2020		219,327		246,965
2021		222,074		250,129
2022		224,399		252,425
2023				254,220
Thereafter		2,120,958		2,167,629
	$	3,056,183	$	3,293,289

Since lease renewal periods are exercisable at the option of the tenant, the above amounts only include future ~~minimum~~ lease payments due during the initial lease terms. In addition, such amounts exclude any potential variable rent increases that are based on changes in the Consumer Price Index or future ~~contingent~~variable rents which may be received under the leases based on a percentage of the tenant’s gross sales.

Investment in Rental Property – ~~Accounted for Using the~~ Direct Financing ~~Method~~Leases

The Company’s net investment in direct financing leases is ~~as follows at September 30, 2018 and December 31, 2017:~~comprised of the following:

(in thousands)	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
Minimum lease payments to be received	$	77,833		$	77,889
Undiscounted estimated lease payments to be received							$	74,795		$	76,829
Estimated unguaranteed residual values		20,358			19,758			20,358			20,358
Less unearned revenue		(56,179	)		(56,030	)
Unearned income								(53,204	)		(55,187	)
Net investment in direct financing leases	$	42,012		$	41,617		$	41,949		$	42,000

~~Minimum future rental receipts required~~Undiscounted estimated lease payments to be received under non-cancelable direct financing leases with tenants at ~~September~~June 30, ~~2018~~2019 are as follows:

(in thousands)
Remainder of 2018	$	1,003
2019		4,076
Remainder of 2019			$	2,042
2020		4,194		4,194
2021		4,283		4,283
2022		4,369		4,369
2023				4,456
Thereafter		59,908		55,451
	$	77,833	$	74,795

The above rental receipts do not include future ~~minimum~~ lease payments for renewal periods, potential variable Consumer Price Index rent increases, or ~~contingent rental~~variable percentage rent payments that may become due in future periods.

The following table summarizes amounts reported as Lease revenues on the Condensed Consolidated Statements of Income and Comprehensive (Loss) Income:

The following is a summary of intangible assets and liabilities and related accumulated ~~amortization at September 30, 2018 and December 31, 2017:~~amortization:

(in thousands)	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
Lease intangibles:
Acquired above-market leases	$	62,149		$	59,502		$	65,047		$	64,164
Less accumulated amortization		(13,668	)		(9,183	)		(16,438	)		(14,740	)
Acquired above-market leases, net		48,481			50,319			48,609			49,424
Acquired in-place leases		251,926			216,858			295,786			277,659
Less accumulated amortization		(36,369	)		(24,518	)		(51,167	)		(40,825	)
Acquired in-place leases, net		215,557			192,340			244,619			236,834
Total intangible lease assets, net	$	264,038		$	242,659		$	293,228		$	286,258
Acquired below-market leases	$	100,308		$	91,667		$	100,247		$	101,602
Less accumulated amortization		(14,007	)		(9,923	)		(18,352	)		(15,655	)
Intangible lease liabilities, net	$	86,301		$	81,744		$	81,895		$	85,947
Leasing fees	$	17,269		$	16,286		$	17,449		$	17,274
Less accumulated amortization		(3,340	)		(2,732	)		(3,981	)		(3,576	)
Leasing fees, net	$	13,929		$	13,554		$	13,468		$	13,698

Amortization for intangible lease assets and liabilities ~~for the three and nine months ended September 30, 2018 and 2017~~ is as follows:

(in thousands)		For the three months ended September 30,					For the nine months ended September 30,							For the three months ended June 30,					For the six months ended June 30,
Intangible	Financial Statement Presentation	2018		2017			2018			2017			Financial Statement Presentation	2019		2018			2019		2018
Acquired in-place leases and leasing fees	Depreciation and amortization	$	4,673	$	3,043		$	12,958		$	8,514		Depreciation and amortization	$	5,755	$	4,247		$	11,312	$	8,285
Above-market and below-market leases	Increase (decrease) to rental income from operating leases		255		(99	)		(212	)		(487	)	Increase (decrease) to lease revenues		720		(289	)		1,460		(467	)

Estimated future amortization of intangible assets and liabilities at ~~September~~June 30, ~~2018~~2019 is as follows:

(in thousands)
Remainder of 2018	$	4,275
2019		16,041
Remainder of 2019			$	10,268
2020		15,764		20,307
2021		15,575		19,896
2022		15,360		19,281
2023				18,901
Thereafter		124,651		136,148
	$	191,666	$	224,801

The following table summarizes the Company’s unsecured credit ~~agreements at September 30, 2018 and December 31, 2017:~~agreements:

On ~~July 2, 2018,~~February 27, 2019, the Company entered into a ~~Note and Guaranty Agreement~~$450,000 seven-year unsecured term loan agreement (the ~~“NGA Agreement”~~“2026 Unsecured Term Loan”) with ~~each~~Capital One, National Association as administrative agent. The 2026 Unsecured Term Loan provides an accordion feature for up to a total of the purchasers of unsecured, fixed-rate, interest-only, guaranteed senior promissory notes. Under the NGA Agreement, the Operating Company issued and sold senior promissory notes in two series, Series B Guaranteed Senior Notes (the “Series B Notes”) and Series C Guaranteed Senior Notes (the “Series C Notes”), for$550,000 borrowing capacity. The 2026 Unsecured Term Loan has an ~~aggregate principal amount of $325,000. The Series B Notes provide for an aggregate principal amount of $225,000 with a fixed-rate of 5.09% through the~~initial maturity date of ~~July 2, 2028. The Series C Notes provide for an aggregate principal amount of $100,000 with~~February 27, 2026. Borrowings under the 2026 Unsecured Term Loan are subject to interest only payments at variable rates equal to LIBOR plus a ~~fixed-rate of 5.19% through the maturity date of July 2, 2030. On July 2, 2018,~~margin between 1.45% and 2.40% per annum based on the Operating Company issued $100,000 of the Series B Notes and $50,000 of the Series C Notes. The remaining $125,000 principal of the Series B Notes and $50,000 principal of the Series C Notes were funded on September 13, 2018. The proceeds of both issuances were used to pay off borrowingsCompany’s investment grade credit rating. Based on the ~~Revolver, along with $25,000~~Operating Company’s current credit rating of Baa3, the ~~outstanding principal on~~applicable margin under the ~~2015~~2026 Unsecured Term ~~Loan.~~

~~At September 30, 2018 and December 31, 2017, the weighted average interest rate on all outstanding borrowings was 4.17% and 3.03%, respectively.~~Loan is 1.85%. The ~~Revolver is subject to a facility fee of 0.25% per annum. In addition, the 5.5-Year~~2026 Unsecured Term Loan ~~and 7-Year Term Loan are~~is subject to a fee of 0.25% per annum on the amount of the ~~commitments,~~commitment, reduced by the amount of term loans ~~outstanding~~outstanding. At closing, $300,000 of the commitment was funded and used to repay the 2019 Unsecured Term Loan in full. The remaining $150,000 commitment can be drawn in up to three requests through August 27, 2019.

On February 28, 2019, the Company amended the Unsecured Revolving Credit and Term Loan Agreement to increase the amount available under the ~~applicable loan. The 5.5-Year~~Revolver from $425,000 to $600,000. This increased the total available borrowings under the Unsecured Revolving Credit and ~~7-Year term loans were fully drawn~~Term Loan Agreement to $1,055,000. All other terms and conditions of the Unsecured Revolving Credit and Term Loan Agreement remain the same as those in effect prior to this amendment.

At June 30, 2019, the weighted average interest rate on all outstanding borrowings was 4.39%. In addition, the Revolver is subject to a facility fee of ~~September 30, 2018.~~ 0.25% per annum.

~~Debt issuance costs are amortized as a component of interest expense in~~For the ~~accompanying Condensed Consolidated Statements of Income and Comprehensive Income. The following table summarizes debt issuance cost amortization for the three and nine~~six months ended ~~September~~June 30, ~~2018 and 2017:~~

~~For the three and nine months ended September 30, 2018,~~2019, the Company paid ~~$2,209 in debt issuance costs related to the Series B Notes and Series C Notes.~~

~~For the nine months ended September 30, 2017, the Company paid $8,344~~$5,229 in debt issuance costs associated with the ~~Series A Notes, the Credit Agreement,~~2026 Unsecured Term Loan and the ~~2015~~amended Unsecured Revolving Credit and Term Loan Agreement. For each separate debt instrument, on a lender by lender basis, in accordance with ASC 470-50, Debt Modifications and Extinguishment, the Company performed an assessment of whether the transaction was deemed to be new debt, a modification of existing debt, or an extinguishment of existing debt. Debt issuance costs are either deferred and amortized over the term of the associated debt or expensed as incurred. Based on this assessment, ~~$5,443~~$5,229 of the debt issuance costs were deemed to be related to the issuance of new debt, or the modification of existing debt, and therefore have been deferred and are being amortized over the term of the associated debt. The remaining $2,901 of debt issuance costs were associated with lenders whose commitments under the new agreements have been determined to be an extinguishment and such debt issuance costs were expensed as a component of the Cost of debt extinguishment in the accompanying Condensed Consolidated Statements of Income and Comprehensive Income for the nine months ended September 30, 2017. Additionally, ~~$654~~$215 of unamortized debt issuance costs were expensed and included in Cost of debt extinguishment in the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income for the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2019.

Debt issuance costs are amortized as a component of interest expense in the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income. The following table summarizes debt issuance cost amortization:

The Company’s mortgages and notes payable consist of the ~~following at September 30, 2018 and December 31, 2017:~~following:

													Origination	Maturity
(in thousands, except interest rates)	(in thousands, except interest rates)											(in thousands, except interest rates)	Date	Date	Interest	June 30,			December 31,
Lender	Lender	Original/ Assumption Date (Month/Year)	Maturity Date (Month/Year)	Interest Rate	September 30, 2018			December 31, 2017				Lender	(Month/Year)	(Month/Year)	Rate	2019			2018
(1)	Wilmington Trust National Association	Jun-18	Aug-25	4.36%	$	20,761		$	—		(a) (b) (c) (m)
~~(2)~~(1)	PNC Bank	Oct-16	Nov-26	3.62%		18,352			18,622		(b) (c)	Wilmington Trust National Association	Apr-19	Feb-28	4.92%	$	49,605		$	—		(a) (b) (c) (n)
~~(3)~~(2)	Sun Life	Mar-12	Oct-21	5.13%		11,385			11,670		(b) (g)	Wilmington Trust National Association	Jun-18	Aug-25	4.36%		20,496			20,674		(a) (b) (c) (m)
~~(4)~~(3)	Aegon	Apr-12	Oct-23	6.38%		8,668			9,168		(b) (h)	PNC Bank	Oct-16	Nov-26	3.62%		18,073			18,260		(b) (c)
~~(5)~~(4)	Symetra Financial	Nov-17	Oct-26	3.65%		6,522			6,685		(a) (b) (k) (l)	Sun Life	Mar-12	Oct-21	5.13%		11,090			11,288		(b) (g)
~~(6)~~(5)	M&T Bank	Oct-17	Aug-21	one - month LIBOR+3%		5,085			5,183		(b) (d) (i) (j)	Aegon	Apr-12	Oct-23	6.38%		8,147			8,496		(b) (h)
~~(7)~~(6)	Legg Mason Mortgage Capital Corporation	Aug-10	Aug-22	7.06%		4,950			5,670		(b) (e)	Symetra Financial	Nov-17	Oct-26	3.65%		6,355			6,467		(a) (b) (k) (l)
~~(8)~~(7)	Standard Insurance Co.	Apr-09	May-34	6.88%		1,767			1,813		(b) (c) (f)	M&T Bank	Oct-17	Aug-21	one - month LIBOR+3%		4,983			5,051		(b) (d) (i) (j)
~~(9)~~(8)	Columbian Mutual Life Insurance Company	Aug-10	Sep-25	7.00%		1,470			1,500		(b) (c) (d)	Columbian Mutual Life Insurance Company	Aug-10	Sep-25	7.00%		1,437			1,459		(b) (c) (d) (o)
(9)												Note holders	Dec-08	Dec-23	6.25%		750			750		(d)
(10)	Note holders	Dec-08	Dec-23	6.25%		750			750		(d)	Standard Insurance Co.	Jul-10	Aug-30	6.75%		554			563		(b) (c) (d) (f)
(11)	Standard Insurance Co.	Jul-10	Aug-30	6.75%		568			581		(b) (c) (d) (f)	Legg Mason Mortgage Capital Corporation	Aug-10	Aug-22	7.06%		—			4,692		(b) (e)
(12)	Siemens Financial Services, Inc.	Sep-10	Sep-20	5.47%		—			5,820		(a) (b)	Standard Insurance Co.	Apr-09	May-34	6.88%		—			1,751		(b) (c)
(13)	Symetra Financial	Mar-11	Apr-31	6.34%		—			1,008		(a) (b)
						80,278			68,470								121,490			79,451
	Debt issuance costs, net					(516	)		(638	)		Debt issuance costs, net					(416	)		(499	)
					$	79,762		$	67,832							$	121,074		$	78,952

At ~~September~~June 30, ~~2018,~~2019, investment in rental property of ~~$140,639~~$195,523 is pledged as collateral against the Company’s mortgages and notes payable.

The following table summarizes the mortgages extinguished by the ~~Company during the nine months ended September 30, 2018 and the year ended December 31, 2017:~~Company:

The following table summarizes the cost of mortgage ~~extinguishment for the three and nine months ended September 30, 2018 and 2017:~~extinguishment:

	For the three months ended September 30,				For the nine months ended September 30,				For the three months ended June 30,				For the six months ended June 30,
(in thousands, except number of mortgages extinguished)	2018		2017		2018		2017
(in thousands)									2019		2018		2019		2018
Cost of mortgage extinguishment	$	50	$	1,404	$	101	$	1,464	$	8	$	51	$	506	$	51

Estimated future principal payments to be made under the above mortgage and note payable agreements, and the Company’s unsecured credit agreements (see Note 8) at ~~September~~June 30, ~~2018~~2019 are as follows:

(in thousands)
Remainder of 2018	$	827
2019		303,433
Remainder of 2019			$	1,685
2020		3,672		3,492
2021		18,584		18,322
2022		3,066		126,837
2023				273,677
Thereafter		980,696		1,051,077
	$	1,310,278	$	1,475,090

Certain of the Company’s mortgage and note payable agreements provide for prepayment fees and can be terminated under certain events of default as defined under the related ~~agreements which~~agreements. These prepayment fees are not reflected as part of the table above.

Interest rate swaps were entered into with certain financial institutions in order to mitigate the impact of interest rate variability over the term of the related debt agreements. The interest rate swaps are considered cash flow hedges. In order to reduce counterparty concentration risk, the Company has a diversification policy for institutions that serve as swap counterparties. Under these agreements, the Company receives monthly payments from the counterparties on these interest rate swaps equal to the related variable interest rates multiplied by the outstanding notional amounts. Certain interest rate swaps amortize on a monthly basis. In turn, the Company pays the counterparties each month an amount equal to a fixed rate multiplied by the related outstanding notional amounts. The intended net impact of these transactions is that the Company pays a fixed interest rate on its variable-rate borrowings.

The following is a summary of the Company’s outstanding interest rate swap ~~agreements at September 30, 2018 and December 31, 2017:~~agreements:

(in thousands, except interest rates)	(in thousands, except interest rates)								Fair Value						(in thousands, except interest rates)								Fair Value
Counterparty		Maturity Date	Fixed Rate			Variable Rate Index	Notional Amount		September 30, 2018		December 31, 2017					Maturity Date	Fixed Rate			Variable Rate Index	Notional Amount		June 30, 2019			December 31, 2018
Bank of America, N.A.		November 2023		2.80	%	one-month LIBOR	$	25,000	$	129	$	(863	)			November 2023		2.80	%	one-month LIBOR	$	25,000	$	(1,214	)	$	(411	)
Bank of Montreal		July 2024		1.16	%	one-month LIBOR		40,000		3,775		2,503				July 2024		1.16	%	one-month LIBOR		40,000		948			2,702
Bank of Montreal		January 2025		1.91	%	one-month LIBOR		25,000		1,451		464				January 2025		1.91	%	one-month LIBOR		25,000		(345	)		769
Bank of Montreal		July 2025		2.32	%	one-month LIBOR		25,000		921		(194	)			July 2025		2.32	%	one-month LIBOR		25,000		(946	)		222
Bank of Montreal		January 2026		1.92	%	one-month LIBOR		25,000		1,655		561				January 2026		1.92	%	one-month LIBOR		25,000		(364	)		915
Bank of Montreal		January 2026		2.05	%	one-month LIBOR		40,000		2,309		520				January 2026		2.05	%	one-month LIBOR		40,000		(903	)		1,130
Bank of Montreal		December 2026		2.33	%	one-month LIBOR		10,000		445		(63	)			May 2026		1.99	%	one-month LIBOR		25,000		(467	)		—
Bank of Montreal		December 2027		2.37	%	one-month LIBOR		25,000		1,180		(192	)			December 2026		2.33	%	one-month LIBOR		10,000		(431	)	132
Capital One, N.A.		December 2021		1.05	%	one-month LIBOR		15,000		867		607
Capital One, N.A.		December 2024		1.58	%	one-month LIBOR		15,000		1,157		603
Capital One, N.A.		January 2026		2.08	%	one-month LIBOR		35,000		1,996		399
Capital One, N.A.		July 2026		1.32	%	one-month LIBOR		35,000		4,007		2,565
Capital One, N.A.		December 2027		2.37	%	one-month LIBOR		25,000		1,215		(189	)
Capital One, N.A.		April 2026		2.68	%	one-month LIBOR		15,000		267		—		^(a)
Bank of Montreal																December 2027		2.37	%	one-month LIBOR		25,000		(1,200	)		355
Bank of Montreal																May 2029		2.09	%	one-month LIBOR		25,000		(601	)		—
Capital One, National Association																December 2021		1.05	%	one-month LIBOR		15,000		212			605
Capital One, National Association																December 2024		1.58	%	one-month LIBOR		15,000		58			727
Capital One, National Association																January 2026		2.08	%	one-month LIBOR		35,000		(836	)		930
Capital One, National Association																April 2026		2.68	%	one-month LIBOR		15,000		(947	)		(189	)
Capital One, National Association																July 2026		1.32	%	one-month LIBOR		35,000		933			2,877
Capital One, National Association																December 2027		2.37	%	one-month LIBOR		25,000		(1,191	)		345
M&T Bank		August 2021		1.02	%	one-month LIBOR		5,085		306		182		^{(b), (c)}		August 2021		1.02	%	one-month LIBOR		4,982		64			177		^{(a), (b)}
M&T Bank		September 2022		2.83	%	one-month LIBOR		25,000		59		(810	)			September 2022		2.83	%	one-month LIBOR		25,000		(964	)		(362	)
M&T Bank		November 2023		2.65	%	one-month LIBOR		25,000		250		(686	)			November 2023		2.65	%	one-month LIBOR		25,000		(1,108	)		(254	)
Regions Bank		March 2018		1.77	%	one-month LIBOR		—		—		(9	)	^(a)
Regions Bank		March 2019		1.91	%	three-month LIBOR		—		—		2		^(a)		May 2020		2.12	%	one-month LIBOR		50,000		(92	)		271
Regions Bank		May 2020		2.12	%	one-month LIBOR		50,000		501		(153	)			December 2023		1.18	%	one-month LIBOR		25,000		472			1,484
Regions Bank		March 2022		2.43	%	three-month LIBOR		—		—		(254	)	^(a)		May 2029		2.11	%	one-month LIBOR		25,000		(659	)		—
Regions Bank		December 2023		1.18	%	one-month LIBOR		25,000		2,130		1,402				June 2029		2.03	%	one-month LIBOR		25,000		(485	)		—		^(c)
SunTrust Bank		April 2024		1.99	%	one-month LIBOR		25,000		1,181		261				April 2024		1.99	%	one-month LIBOR		25,000		(387	)		554
SunTrust Bank		April 2025		2.20	%	one-month LIBOR		25,000		1,074		—				April 2025		2.20	%	one-month LIBOR		25,000		(708	)		382
SunTrust Bank		July 2025		1.99	%	one-month LIBOR		25,000		1,444		386				July 2025		1.99	%	one-month LIBOR		25,000		(419	)		728
SunTrust Bank		December 2025		2.30	%	one-month LIBOR		25,000		1,035		(138	)			December 2025		2.30	%	one-month LIBOR		25,000		(902	)		299
SunTrust Bank		January 2026		1.93	%	one-month LIBOR		25,000		1,651		553				January 2026		1.93	%	one-month LIBOR		25,000		(326	)		903
U.S. Bank National Association																June 2029		2.03	%	one-month LIBOR		25,000		(489	)		—		^(c)
Wells Fargo Bank, N.A.		February 2021		2.39	%	one-month LIBOR		35,000		363		(369	)			February 2021		2.39	%	one-month LIBOR		35,000		(377	)		59
Wells Fargo Bank, N.A.		October 2024		2.72	%	one-month LIBOR		15,000		162		(510	)			October 2024		2.72	%	one-month LIBOR		15,000		(829	)		(222	)
Wells Fargo Bank, N.A.		January 2028		2.37	%	one-month LIBOR		75,000		3,580		(590	)			April 2027		2.72	%	one-month LIBOR		25,000		(1,827	)		(382	)
Wells Fargo Bank, N.A.		April 2027		2.72	%	one-month LIBOR		25,000		415		—				January 2028		2.37	%	one-month LIBOR		75,000		(3,659	)		1,067
									$	35,525	$	5,988											$	(19,989	)	$	15,813

The total amounts recognized, and the location in the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income, from converting from variable rates to fixed rates under these agreements isare as ~~follows for the three and nine months ended September 30, 2018 and 2017:~~follows:

							Total Interest Expense
	Amount of Gain						Presented in the									Total Interest Expense
	Recognized in			Reclassification from Accumulated Other			Consolidated Statements of		Amount of (Loss) Gain			Reclassification from Accumulated Other				Presented in the
(in thousands)	Accumulated Other			Comprehensive Income			Income and Comprehensive		Recognized in			Comprehensive (Loss) Income				Consolidated Statements of
Three Months Ended September 30,	Comprehensive Income			Location	Amount of Loss		Income
									Accumulated Other				Amount of			Income and Comprehensive
For the three months ended June 30,									Comprehensive (Loss) Income			Location	Gain (Loss)			(Loss) Income
2019									$	(23,178	)	Interest expense	$	778		$	16,738
2018	$	6,299		Interest expense	$	20	$	14,484		7,042		Interest expense		(354	)		12,454
2017		283		Interest expense		448		9,380


							Total Interest Expense
	Amount of Gain (Loss)						Presented in the
	Recognized in			Reclassification from Accumulated Other			Consolidated Statements of
(in thousands)	Accumulated Other			Comprehensive Income			Income and Comprehensive
Nine Months Ended September 30,	Comprehensive Income			Location	Amount of Loss		Income
2018	$	30,296		Interest expense	$	1,287	$	38,115
2017		(1,448	)	Interest expense		3,152		25,182

Amounts related to the interest rate swaps expected to be reclassified out of Accumulated other comprehensive (loss) income to Interest expense during the next twelve months are estimated to be a ~~gain~~loss of ~~$4,054.~~

$2,010. The Company is exposed to credit risk in the event of non-performance by the counterparties of the swaps. The Company minimizes the risk exposure by limiting counterparties to major banks who meet established credit and capital guidelines.

Under the Company’s UPREIT structure, entities and individuals can contribute their properties in exchange for membership interests in the Operating Company. Properties contributed as part of UPREIT transactions ~~during the nine months ended September 30, 2018 and 2017~~ were valued at $15,797 during the three and ~~$8,278, respectively,~~six months ended June 30, 2018, which represents the estimated fair value of the properties contributed, less any assumed debt.

~~The Company recognized rental income related to~~ There were no UPREIT transactions ~~for~~during the three and ~~nine~~six months ended ~~September~~June 30, ~~2018 and 2017 as follows:~~

The Company maintained bank balances that, at times, exceeded the federally insured limit during the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019. The Company has not experienced losses relating to these deposits and management does not believe that the Company is exposed to any significant credit risk with respect to these amounts.

The Company’s rental property is managed by the Manager and the Asset Manager as described in Note 3. Management fees paid to the Manager and Asset Manager represent ~~20% and 21%~~19% of ~~the Company’s~~ total operating expenses for the three and six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017, respectively,~~2018. These amounts do not include acquisition fees paid to the Asset Manager that were capitalized (see Note 3). The Company has mortgages and ~~19%~~notes payable with two institutions that comprise 57.7%, and ~~21%~~14.9% of ~~the Company’s~~ total ~~operating expenses for the nine months ended September~~mortgages and notes payable at June 30, ~~2018 and 2017, respectively.~~2019. The Company has mortgages and notes payable with four institutions that comprise 26%, 23%, 14% ~~and 11% of total mortgages and notes payable at September 30, 2018. The Company has mortgages and notes payable with four institutions that comprise 27%~~, ~~17%, 13%~~ and 11% of total mortgages and notes payable at December 31, ~~2017.~~2018. For the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, the Company had no individual tenants or common franchises that accounted for more than 10% of total revenues.

The following table summarizes redemptions under the Share Redemption ~~Program for the three and nine months ended September 30, 2018 and 2017:~~Program:

	For the three months ended September 30,				For the nine months ended September 30,				For the three months ended June 30,				For the six months ended June 30,
(in thousands, except number of stockholders)	2018		2017		2018		2017
Number of stockholders	11		6		33		20
(in thousands, except number of redemptions)									2019		2018		2019		2018
Number of redemptions requested									16		14		29		22
Number of shares	32		23		106		62		38		28		59		74
Aggregate redemption price	$	2,675	$	1,808	$	8,564	$	4,825	$	3,210	$	2,312	$	5,013	$	5,889

The Corporation has adopted ~~the~~a Distribution Reinvestment Plan (“DRIP”), pursuant to which the Corporation’s stockholders and holders of membership units in the Operating Company (other than the Corporation), may elect to have cash distributions reinvested in additional shares of the Corporation’s common stock. Cash distributions will be reinvested in additional shares of common stock pursuant to the DRIP at a per share price equal to 98% of the Determined Share Value as of the applicable distribution date. The Corporation may amend ~~suspend, or terminate~~ the DRIP at any time upon ~~30 days’ prior~~ written notice to each ~~stockholder.~~participant at least 10 days prior to the effective date of the amendment. The Corporation may terminate the DRIP upon written notice to each participant at least 30 days prior to the effective date of the termination. At ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017,~~2018, a total of ~~2,064~~2,600 and ~~1,592~~2,233 shares of common stock, respectively, have been issued under the DRIP.

The following table summarizes the components used in the calculation of basic and diluted earnings per share (“EPS”):

In the table above, outstanding membership units are included in the diluted earnings per share calculation. However, because such membership units would also require that the share of the Operating Company income attributable to such membership units also be added back to net income, there is no effect on EPS.

Cash paid for interest was ~~$33,108~~$38,808 and ~~$20,364~~$23,071 for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively. Cash paid for state income and franchise ~~tax~~taxes was ~~$307~~$422 and ~~$751~~$745 for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively.

The following are non-cash transactions and have been excluded from the accompanying Condensed Consolidated Statements of Cash Flows:

From time to time, the Company is a party to various litigation matters incidental to the conduct of the Company’s business. While the resolution of such matters cannot be predicted with certainty, based on currently available information, the Company does not believe that the final outcome of any of these matters will have a material effect on its consolidated financial position, results of operations, or liquidity.

In connection with ownership and operation of real estate, the Company may potentially be liable for cost and damages related to environmental matters. The Company is not aware of any non-compliance, liability, claim, or other environmental condition that would have a material effect on its consolidated financial position, results of operations, or liquidity.

~~Tenant~~As part of an acquisition closed during the six months ended June 30, 2019, the company assumed a lease agreement that provided for a total of $1,727 in tenant improvement allowances.

Balances associated with tenant improvement allowances ~~at September 30, 2018~~are included in Accounts payable and ~~December 31, 2017 were~~other liabilities on the Condensed Consolidated Balance Sheets as follows:

(in thousands)

September 30,

2018

December 31,

2017

June 30,

2019

December 31,

2018

Tenant improvement allowances

2,920

5,669

3,635

2,125

The Company leases land at certain properties under non-cancellable operating leases with initial lease terms ranging from 2025 to 2066. These leases contain provisions for ~~work completed under~~fixed monthly payments, subject to rent escalations. One lease requires the ~~tenant improvement allowances were~~Company to make annual rent payments calculated based upon sales generated at the property (“percentage rent”). None of the leases are subject to any sublease agreement.

The following table summarizes the total lease costs associated with these leases, reported as ~~follows:~~a component of Property and operating expense in the accompanying Condensed Consolidated Statements of Income and Comprehensive (Loss) Income:

					For the three months ended June 30,				For the six months ended June 30,
(in thousands)	For the nine months ended September 30, 2018		For the year ended December 31, 2017		2019		2018		2019		2018
Payments for tenant improvement allowances	$	3,174	$	6,598
Operating lease costs					$	35	$	3	$	70	$	3
Variable lease costs						11		2		23		2
Total lease costs					$	46	$	5	$	93	$	5

The following table summarizes payments associated with obligations under operating leases, reported as Cash flows from operating activities on the accompanying Condensed Consolidated Statements of Cash Flows:

Estimated future lease payments required under non-cancelable operating leases at June 30, 2019, and a reconciliation to the lease liabilities, is as follows:

The above rental payments include future minimum lease payments due during the initial lease terms. Such amounts exclude any variable lease payments associated with percentage rent or changes in the Consumer Price Index that may become due in future periods.

Through ~~November 5, 2018,~~August 7, 2019, the Company has raised ~~$24,671~~$90,562 through the sale of ~~291~~1,054 shares of the Corporation’s common stock from monthly equity closings, including dividend reinvestments. Through ~~November 5, 2018,~~August 7, 2019, the Company has paid ~~$9,722~~$11,119 in distributions, including dividend reinvestments.

Subsequent to ~~September~~June 30, ~~2018,~~2019, the Company continued to expand its operations through the acquisition of additional rental property and associated intangible assets and liabilities. The Company acquired approximately ~~$28,281~~$41,821 of rental property and associated intangible assets and ~~liabilities (see Note 4).~~liabilities. Through ~~November 5, 2018,~~August 7, 2019, the Company sold ~~four~~seven properties ~~for total proceeds of $10,995~~ with an aggregate carrying value of ~~approximately $9,100.~~$24,474 for total proceeds of $29,483. The Company incurred additional expenses related to the sales of approximately ~~$640~~$1,468, resulting in a gain on sale of real estate of approximately ~~$1,255.~~$3,541.

On ~~November 2, 2018,~~July 23, 2019, the Company entered into an agreement to acquire a portfolio of commercial net leased properties for a purchase price of $735,740. In connection with this potential future acquisition, the Company made a non-refundable deposit of $20,000.

On August 5, 2019, the Board of Directors declared a distribution of ~~$0.43~~$0.44 per share on the Corporation’s common stock and approved a distribution of ~~$0.43~~$0.44 per membership unit of the Operating Company for monthly distributions through ~~January~~October 2019. The distributions are payable on or prior to the 15th day of the following month to stockholders and unit holders of record on the ~~last~~record date, which is generally the next-to-the-last business day of the prior month. In addition, the IDC determined the share value for the Corporation’s common stock ~~and the Operating Company’s membership units~~ to be ~~$86.00~~$85 per share ~~or unit~~ for ~~subscription agreements received~~the period from ~~November~~August 1, ~~2018~~2019 through ~~January~~October 31, 2019.

Subsequent to ~~September~~June 30, ~~2018,~~2019, the Operating Company paid off borrowings on the Revolver in the aggregate amount of ~~$13,000~~$30,000, borrowed and ~~drew additional borrowings~~repaid $5,000 on the swingline loan feature of the Revolver, and prepaid a mortgage in full in the ~~aggregate~~ amount of ~~$13,000.~~$1,433 (see Note 9).

On July 1, 2019, the Company amended the Unsecured Revolving Credit and Term Loan Agreement (see Note 8). Prior to the amendment, the borrowings under the 2024 Unsecured Term Loan were subject to interest at variable rates based on LIBOR plus a margin based on the Operating Company’s credit rating ranging between 1.50% and 2.45% per annum with the applicable margin being 1.90% at June 30, 2019 and December 31, 2018. The amendment restated the margin to a range between 0.85% and 1.65% per annum and based on the Operating Company’s current credit rating of Baa3, the applicable margin is 1.25% beginning on July 1, 2019. All other terms and conditions of the Unsecured Revolving Credit and Term Loan Agreement remained materially the same as those in effect prior to this amendment.

On August 2, 2019, the Company entered into a $300,000 term loan agreement (the “2020 Unsecured Term Loan”) with JP Morgan Chase Bank, N.A. as administrative agent. Under the agreement, the Company may request funding in up to three separate borrowings between August 2, 2019 and November 2, 2019, at the latest, in $25,000 minimums. The 2020 Unsecured Term Loan has an initial maturity date of August 2, 2020 with two six-month extension options, at the election of the Company, subject to certain conditions set forth in the agreement and payment of a 0.05% fee on the outstanding principal balance. Borrowings under the 2020 Unsecured Term Loan are subject to interest only payments at variable rates equal to LIBOR plus a margin based on the Operating Company’s investment grade credit rating between 0.85% and 1.65% per annum. Based on the Operating Company’s current credit rating of Baa3, the applicable margin is 1.25%. The 2020 Unsecured Term Loan is subject to a fee of 0.25% per annum on the amount of the commitment, reduced by the amount of term loans outstanding. At closing and through August 7, 2019, the Company has not funded any of the available commitment.

Except where the context suggests otherwise, as used in this Form 10-Q, the terms “we,” “us,” “our,” and “our company” refer to Broadstone Net Lease, Inc., a Maryland corporation, and, as required by context, Broadstone Net Lease, LLC, a New York limited liability company, which we refer to as the or our “Operating Company,” and to their respective subsidiaries.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our results of operations and financial condition. This MD&A is provided as a supplement to, and should be read in conjunction with, our Condensed Consolidated Financial Statements and the accompanying Notes to the Condensed Consolidated Financial Statements appearing elsewhere in this Form 10-Q.

This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), regarding, among other things, our plans, strategies, and prospects, both business and financial. Forward-looking statements include, but are not limited to, statements that represent our beliefs concerning future operations, strategies, financial results, or other developments. Forward-looking statements can be identified by the use of forward-looking terminology such as, but not limited to, “may,” “will,” “should,” “expect,” “intend,” “anticipate,” “estimate,” “would be,” “believe,” or “continue” or the negative or other variations of comparable terminology. Because these forward-looking statements are based on estimates and assumptions that are subject to significant business, economic, and competitive uncertainties, many of which are beyond our control or are subject to change, actual results could be materially different. Although we believe that our plans, intentions, and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions, or expectations. Forward-looking statements are inherently subject to known and unknown risks, uncertainties, and assumptions, including risks related to the pending large portfolio acquisition, financing of the portfolio, and associated post-closing deleveraging activity as well as general economic conditions, local real estate conditions, tenant financial health, property acquisitions and the timing of these acquisitions, and the availability of capital to finance planned growth, among others. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this Form 10-Q is filed with the Securities and Exchange Commission (the “SEC”). Except as required by law, we do not undertake any obligation to update or revise any forward-looking statements contained in this Form 10-Q. Important factors that could cause actual results to differ materially from the forward-looking statements are disclosed in Item 1A. “Risk Factors” in our Form 10-K for the year ended December 31, ~~2017,~~2018, filed with the SEC on March ~~15, 2018~~14, 2019 (the “Form 10-K”).

We are an externally managed real estate investment trust (“REIT”), formed as a Maryland corporation in 2007 to acquire and hold ~~single-tenant,~~ commercial real estate properties throughout the United States, substantially all of which are leased to the properties’ operators under long-term net leases. Under a “net lease,” the tenant occupying the leased property (usually as a single tenant) does so in much the same manner as if the tenant were the owner of the property. There are various forms of net leases, most typically classified as triple-net or double-net. Triple-net leases typically require that the tenant pay all expenses associated with the property (e.g., real estate taxes, insurance, maintenance, repairs, and capital costs). Double-net leases typically require that the tenant pay all operating expenses associated with the property (e.g., real estate taxes, insurance, and maintenance), but exclude some or all major repairs (e.g., roof, structure, and parking lot). Accordingly, the owner receives the rent “net” of these expenses, rendering the cash flow associated with the lease predictable for the term of the lease. Under a net lease, the tenant generally agrees to lease the property for a significant term and agrees that it will either have no ability, or only limited ability, to terminate the lease or abate rent prior to the expiration of the term of the lease as a result of real estate driven events such as casualty, condemnation, or failure by the landlord to fulfill its obligations under the lease. ~~Substantially all of the properties in our portfolio are subject to net leases.~~

We focus on real estate that is operated by a single tenant where the real estate is an integral part of the tenant’s business. Our diversified portfolio of real estate includes retail properties (such as quick service and casual dining restaurants), healthcare facilities, industrial manufacturing facilities, warehouse and distribution centers, and corporate offices, among others. We target properties with ~~credit-worthy~~creditworthy tenants that look to engage in a long-term lease relationship. Through long-term leases, our tenants are able to retain operational control of their mission critical locations, while conserving their debt and equity capital to fund their fundamental business operations.

As of ~~September~~June 30, ~~2018,~~2019, we owned a diversified portfolio of ~~583~~646 individual net leased commercial properties located in 42 states, and comprising approximately ~~18.0~~20.3 million rentable square feet of operational space. As of ~~September~~June 30, ~~2018,~~2019, all but three of our properties were ~~100% leased,~~subject to leases and ~~99.4%~~were 99.6% occupied by ~~142~~166 different commercial tenants, with no single tenant accounting for more than 4%3.3% of our ~~annual~~contractual rental ~~stream.~~revenue over the next 12 months (“NTM Rent”).

We operate under the direction of our board of directors, which is responsible for the management and control of our affairs. Our board of directors has retained ~~our sponsor,~~ Broadstone Real Estate, LLC (the “Manager”), to provide certain property management services for our properties, and Broadstone Asset Management, LLC, a wholly owned subsidiary of the Manager (the “Asset Manager”), to manage our day-to-day affairs and implement our investment strategy, subject to our board of ~~director’s~~directors’ direction, oversight, and approval.

We conduct substantially all of our activities through, and all of our properties are held directly or indirectly by, the Operating Company. We are the sole managing member of the Operating Company and as of September 30, 2018, we owned approximately 92.4% of its issued and outstanding membership units, with the remaining 7.6% held by persons who were issued membership units in exchange for their interests in properties acquired by the Operating Company.

As we conduct substantially all of our operations through the Operating Company, we are structured as what is referred to as an ~~Umbrella Partnership Real Estate Investment Trust~~umbrella partnership real estate investment trust (“UPREIT”). The UPREIT structure allows a property owner to contribute ~~their~~ property to the Operating Company in exchange for membership units in the Operating Company and generally defer taxation of a resulting gain until the contributor later disposes of the membership units or the property is sold in a taxable transaction. The membership units of the Operating Company held by members of the Operating Company other than us are referred to herein and in our condensed consolidated financial statements as “non-controlling interests,” “non-controlling membership units,” or “membership units,” and are convertible into shares of our common stock on a one-for-one basis, subject to certain restrictions. We allocate consolidated earnings to holders of our common stock and ~~holders of~~ non-controlling membership units based on the weighted average number of shares of our common stock and non-controlling membership units outstanding during the year. ~~For the nine months ended September 30, 2018, the weighted average number of non-controlling membership units outstanding was 1.45 million.~~

We commenced our ongoing private offering of shares of our common stock (our “private offering”) in 2007. The first closing of our private offering occurred on December 31, 2007, and we have conducted additional closings at least once every calendar quarter since then. Currently, wecurrently close sales of additional shares of our common stock ~~monthly. In November 2017, we instituted~~on a monthly basis, subject to an equity cap and queue program for new and additional ~~investments in our common stock.~~investments. The cap does not apply to investments made pursuant to our Distribution Reinvestment Plan (“DRIP”) or equity capital received in connection with UPREIT transactions. For the months of February ~~2018~~2019 through June ~~2018,~~2019, new and additional investments were capped at ~~$15.0~~$20 million per month. ~~Based on anticipated acquisition activity,~~On July 3, 2019, we ~~increased~~announced that we were removing the equity cap ~~to $20.0 million~~ for the ~~months~~month of July ~~August, September,~~2019 based on our current leverage profile and ~~October 2018, and to $30.0 million for~~pipeline of potential acquisitions. We anticipate reinstating the ~~months~~equity cap once we are comfortably within the leverage range of ~~November 2018 through January 2019.~~the Company’s investment grade credit rating.

Shares of our common stock are currently being offered in our ongoing private offering at ~~the~~a price equal to a Determined Share Value (as defined below) of ~~$86.00~~$85 per share. For the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, we sold 1,771,161~~2.27~~ mi~~llion~~ shares of our common stock in our private offering, including ~~0.47 million~~367,604 shares of common stock issued pursuant to our DRIP. Cash received for newly issued shares totaled $120.0 million and shares with a value of $30.8 million were issued pursuant to DRIP ~~for gross offering proceeds of approximately $186.3 million. In addition, we issued 194,035 membership units valued at $15.8 million during the nine months ended September 30, 2018.~~transactions. We intend to use substantially all of the net proceeds from our ongoing private offering, supplemented with additional borrowings, to continue to invest in additional net leased properties and for general corporate purposes. See Part II, Item 2. “Unregistered Sales of Equity Securities and Use of Proceeds” of this Form 10-Q for further information.

As of ~~September~~June 30, ~~2018,~~2019, there were ~~21.08~~23.7 million shares of our common stock issued and outstanding, and ~~1.74~~1.7 million non-controlling membership units issued and outstanding.

Our principal executive offices are located at 800 Clinton Square, Rochester, New York, 14604, and our telephone number is (585) 287-6500.

Subsequent to quarter end, on July 23, 2019, we entered into an agreement to acquire a portfolio of 23 fully leased industrial (warehouse, distribution, manufacturing and cold storage) and office/flex assets, for $735.7 million, excluding capitalized acquisition costs (the “Anticipated Transaction”). The portfolio comprises 6.9 million rentable square feet of operational space and is well diversified with 19 different tenants, and properties located in 14 states and British Columbia, Canada. The acquisition is expected to be funded through a combination of proceeds from our ongoing private offering of shares of our common stock, drawing the remaining $150 million commitment available under our 2026 Unsecured Term Loan (as described below), $300 million from the 2020 Unsecured Term Loan, and the balance funded from proceeds from our senior unsecured revolving credit facility. The Anticipated Transaction is expected to close in August 2019, subject to the completion of due diligence and other customary and transaction-specific closing conditions. For additional discussion of the Anticipated Transaction, see Note 17, “Subsequent Events” within the Notes to the Condensed Consolidated Financial Statements within Item 1. “Financial Statements” of this Form 10-Q.

FFO and AFFO are performance measures that are not calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”). We present these non-GAAP measures as we believe certain investors and other users of our financial information use them as part of ~~evaluating~~their evaluation of our historical operating performance. ~~Please see our~~See discussion below under the heading Net Income and Non-GAAP Measures (FFO and AFFO), which includes discussion of the definition, purpose, and use of these non-GAAP measures as well as a reconciliation of each to the most comparable GAAP measure.

We target acquisitions of fee simple interests in individual properties priced between $5 million and $75 million. ~~Property portfolios that we acquire~~Portfolios may be significantly larger, depending on ~~our~~ balance sheet capacity and whether the portfolio is diversified or concentrated by tenant, geography, or brand. Our investment policy (“Investment Policy”) has three primary objectives:

We primarily acquire freestanding, single-tenant commercial properties located in the United States either directly from our ~~credit-worthy~~creditworthy tenants in sale-leaseback transactions, where they sell us their properties and simultaneously lease them back through long-term, net leases, or through the purchase of properties already under a net lease ~~(i.e.~~(i.e., a lease assumption). Under either scenario, our properties are generally under lease and fully occupied at the time of acquisition. We focus on properties in growth markets with at least ten years of lease term remaining that are expected to achieve financial returns on equity of greater than 9.5%, net of fees, calculated based on the average return recognized across all acquisitions during a calendar year, provided that, with certain exceptions provided for in our Investment Policy, all acquisitions must have a minimum remaining lease term of seven years and a minimum return on equity of 8.5%, net of fees, unless otherwise approved by the Independent Directors Committee. Our criteria for selecting properties are based on the following underwriting principles:

We believe we can achieve an appropriate risk-adjusted return through these underwriting principles and conservatively project a property’s potential to generate targeted returns from current and future cash flows. We believe targeted returns are achieved through a combination of in-place income at the time of acquisition, rent growth, and a property’s potential for appreciation.

To achieve an appropriate risk-adjusted return, we maintain a diversified portfolio of real estate spread across multiple tenants, industries, and geographic locations. The following charts summarize our portfolio diversification by property type, tenant industry, and geographic location as of ~~September~~June 30, ~~2018.~~2019. The percentages below are calculated based on our ~~contractual rental revenue over the next twelve months (“~~NTM ~~Rent”)~~Rent as of ~~September~~June 30, ~~2018, on a per property type basis~~2019, divided by total NTM Rent. Late payments, non-payments, or other unscheduled payments are not considered in the calculation. NTM Rent includes the impact of contractual rent escalations.

At ~~September~~June 30, ~~2018,~~2019, 99.8% of our portfolio’s rentable square footage, representing all but three of our properties, ~~are~~is subject to ~~leases,~~a lease, substantially all of which are net leases. We do not currently engage in the development of real estate, which could cause a delay in timing between the funds used to invest in properties and the corresponding cash inflows from rental receipts. Our cash flows from operations are primarily generated through our real estate investment portfolio and the monthly lease payments under our long-term leases with our tenants.~~To increase value to our stockholders, we strive to implement periodic rent escalations within our leases.~~

Due to the fact that substantially all of our properties are leased ~~to single tenants~~ under long-term leases, we are not currently required to perform significant ongoing leasing activities on our properties. The leases for ~~only eight~~six of our properties, representing less than 1% of our annual rental streams (calculated based on NTM Rent), will expire before 2021. As of ~~September~~June 30, ~~2018,~~2019, the weighted average remaining term of our leases (calculated based on NTM Rent) was approximately ~~12.8~~11.9 years, excluding renewal options, which are exercisable at the option of our tenants upon expiration of their base lease term. ~~Less than 5%~~Approximately 4% of the properties in our portfolio are subject to leases without at least one renewal option. Furthermore, the weighted average remaining lease term on the ~~$365.3~~$200.5 million in properties acquired during the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, was ~~14.0~~15.1 years at the time of acquisition. More than ~~56%~~57% of our rental revenue is derived from leases that expire during 2030 and thereafter. As of ~~September~~June 30, ~~2018, not~~2019, no more than 9%9.4% of our rental revenue is derived from leases that expire in any single year in the ~~decade between 2020 and 2030.~~next ten years. The following chart sets forth our lease expirations based upon the terms of our leases in place as of ~~September~~June 30, ~~2018.~~2019.

The following table presents the lease expirations by year, including the number of tenants and properties with leases expiring, the square footage covered by the leases expiring, the NTM Rent, and the percentage of NTM Rent for the leases expiring. Late payments, non-payments, or other unscheduled payments are not considered in the NTM Rent amounts. NTM Rent includes the impact of contractual rent escalations. Amounts are in thousands, except the number of tenants and properties.

We did not have any significant lease renewals during the six months ended June 30, 2019.

Year	Number of Tenants		Number of Properties		Square Footage		NTM Rent		Percentage of NTM Rent			Number of Tenants		Number of Properties		Square Footage		NTM Rent		Percentage of NTM Rent
2019		2		3		21	$	314		0.1	%		1		1		11	$	25	<0.1		%
2020		4		5		109		1,309		0.6	%		5		5		112		1,273		0.5	%
2021		5		9		59		1,332		0.6	%		7		11		99		1,926		0.8	%
2022		4		3		87		2,494		1.1	%		5		4		124		3,273		1.3	%
2023		10		14		722		6,909		3.2	%		12		13		703		6,938		2.8	%
2024		13		16		1,787		14,461		6.6	%		13		15		1,668		13,692		5.5	%
2025		4		10		170		2,190		1.0	%		10		18		271		4,393		1.8	%
2026		17		27		797		12,037		5.5	%		18		29		825		12,581		5.0	%
2027		20		33		1,939		19,102		8.7	%		23		34		1,984		20,329		8.2	%
2028		18		31		1,633		19,075		8.7	%		23		36		2,030		23,507		9.4	%
2029		13		60		2,442		16,749		7.6	%		16		62		2,485		18,597		7.5	%
2030 and thereafter		82		372		8,277		123,139		56.3	%		95		415		9,917		142,623		57.2	%
Untenanted properties													—		3		47		—		—
Total													228		646		20,276	$	249,157		100.0	%

Our top tenants and brands at ~~September~~June 30, ~~2018,~~2019, are listed in the tables below. The percentages are calculated based on ~~our~~the NTM Rent ~~on a per property type basis~~associated with the tenant or brand divided by total NTM Rent. ~~Late payments, non-payments, or other unscheduled payments are not considered in the calculation. NTM Rent includes the impact of contractual rent escalations.~~

Tenant	Property Type	% NTM Rent			Properties		Property Type	% NTM Rent			Properties
Art Van Furniture, LLC	Retail		3.7	%		10	Retail		3.3	%		10
Red Lobster Hospitality LLC & Red Lobster Restaurants LLC	Retail		3.4	%		25
Red Lobster Hospitality & Red Lobster Restaurants LLC							Retail		3.0	%		25
Jack's Family Restaurants LP	Retail		2.7	%		36	Retail		2.4	%		36
Outback Steakhouse of Florida LLC ⁽¹⁾	Retail		2.5	%		24
Axcelis Technologies, Inc.							Other		2.3	%		1
Outback Steakhouse of Florida LLC ^(a)							Retail		2.2	%		24
Krispy Kreme Doughnut Corporation	Industrial/Retail		2.2	%		26	Industrial/Retail		2.0	%		27
BluePearl Holdings, LLC							Healthcare		2.0	%		12
Big Tex Trailer Manufacturing, Inc.	Industrial/Retail/Office		2.1	%		17	Industrial/Retail/Office		1.9	%		17
Siemens Medical Solutions USA, Inc. & Siemens Corporation	Industrial		2.1	%		2	Industrial		1.9	%		2
Nestle' Dreyer's Ice Cream Company	Industrial		2.0	%		1	Industrial		1.7	%		1
WendPartners & Subsidiaries	Retail		1.9	%		28
Arkansas Surgical Hospital, LLC	Healthcare		1.8	%		1
Total Top Ten			24.4	%		170			22.7	%		155
All Other			75.6	%		413			77.3	%		491
Total			100.0	%		583			100.0	%		646

Brand	Property Type	% NTM Rent			Properties		Property Type	% NTM Rent			Properties
Art Van Furniture	Retail		3.7	%		10	Retail		3.3	%		10
Bob Evans Farms^(1)(a)	Industrial/Retail		3.4	%		27	Industrial/Retail		3.0	%		27
Red Lobster	Retail		3.4	%		25	Retail		3.0	%		25
Wendy's	Retail		2.7	%		41	Retail		2.5	%		41
Jack's Family Restaurants	Retail		2.7	%		36	Retail		2.4	%		36
Axcelis							Other		2.3	%		1
Taco Bell	Retail		2.4	%		41	Retail		2.1	%		41
Krispy Kreme	Industrial/Retail		2.2	%		26	Industrial/Retail		2.0	%		27
BluePearl Veterinary Partners							Healthcare		2.0	%		12
Outback Steakhouse	Retail		2.2	%		22	Retail		1.9	%		22
Big Tex Trailers	Industrial/Retail/Office		2.1	%		17
Siemens	Industrial		2.1	%		2
Total Top Ten			26.9	%		247			24.5	%		242
All Other			73.1	%		336			75.5	%		404
Total			100.0	%		583			100.0	%		646

Moody’s ~~Investor Services~~Investors Service (“Moody’s”) has assigned the Operating Company an investment grade credit rating of Baa3 with a stable outlook, which allows us to take advantage of preferential borrowing margins and provides more attractive access to the debt ~~markets.~~markets, including the debt private placement market. The Operating Company’s credit rating is based on a number of factors, including an assessment of our financial strength, portfolio size and diversification, credit and operating metrics, corporate governance policies, and sustainability of cash ~~flows~~flow and earnings. ~~We are strongly committed to maintaining modest leverage, commensurate with our investment grade rating.~~ While Moody’s utilizes other factors outside of our leverage ratio in assigning ratings, we are strongly committed to maintaining a modest leverage profile commensurate with our investment grade rating. Our leverage policy (“Leverage Policy”) is to maintain a leverage ratio in the 35% to 45% range based on the approximate market value of our assets, recognizing that the actual leverage ratio ~~will~~may vary over time and there may be opportunistic reasons to exceed a 45% leverage ratio; provided, however, that we cannot exceed a 50% leverage ratio without the approval of the Independent Directors Committee.

The Independent Directors Committee reviews our Leverage Policy at least annually; however, depending on market conditions and other factors, they may change our Leverage Policy from time to time.

To reduce ~~its~~our exposure to variable-rate debt, ~~the Operating Company enters~~we enter into interest rate swap agreements to fix the rate of interest as a hedge against interest rate ~~fluctuations.~~fluctuations on floating-rate debt. These interest rate hedges have staggered maturities to reduce the exposure to interest rate fluctuations in any one year, and generally extend up to 10 years. The interest rate swaps are applied against a pool of variable-rate debt, which offers flexibility in maintaining our hedge designation concurrent with our ongoing capital markets activity. We attempt to limit our total exposure to floating-rate debt to no more than 5% of the approximate market value of ~~total~~our assets, measured at quarter end.

We strategically use the fixed-rate, debt private placement market to help mitigate interest rate risk, lengthen our maturity profile, and diversify our sources of debt capital. At September 30, 2018, we had $475.0 million of unsecured senior notes outstanding.

As of ~~September~~June 30, ~~2018,~~2019, our total outstanding indebtedness was ~~$1,310.3~~$1,475.1 million, and the ratio of our total indebtedness to the approximate market value of our assets was ~~40.3%~~40.2%.

~~Our~~We sell shares of our common stock ~~are sold by us~~ in our ongoing private offering at a price equal to a determined share value (the “Determined Share Value”), which is established at least quarterly by the Independent Directors Committee based on the net asset value (“NAV”) of our portfolio, input from management and third-party consultants, and such other factors as the Independent Directors Committee may determine. Shares of our common stock are also sold pursuant to our DRIP, and repurchased by us pursuant to our share redemption program, at a price based upon the Determined Share Value. For additional information regarding our valuation policy and procedures, please see the section titled Determined Share Value in Part II, Item 5. “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” of our Form 10-K. The following table presents ~~our~~the Determined Share Value for each period indicated below, together with the corresponding NAV per diluted share as of the preceding quarter end:

The adjustments to NAV per diluted share in arriving at the Determined Share Value for the periods presented above account for the inherent imprecision in the valuation estimates. In ~~February~~November 2019, the Independent Directors Committee will review the NAV per diluted share calculations as of ~~December 31, 2018,~~September 30, 2019, and will assess whether adjustments to the ~~current~~ Determined Share Value ~~of $86.00~~ are appropriate.

The following table provides a breakdown of the major components of our estimated NAV and NAV per diluted share amounts ~~as of September 30, 2018, and June 30, 2018~~ (in thousands, except per share amounts):

NAV component:	September 30, 2018			June 30, 2018			June 30, 2019			March 31, 2019
Investment in rental property	$	3,214,063		$	3,100,313		$	3,704,911		$	3,568,282
Debt		(1,259,645	)		(1,251,104	)		(1,529,385	)		(1,445,814	)
Other assets and liabilities, net		(263	)		10,548			(19,078	)		(16,352	)
NAV	$	1,954,155		$	1,859,757		$	2,156,448		$	2,106,116
Number of outstanding shares, including noncontrolling interests		22,814			21,976			25,467			24,612
NAV per diluted share	$	85.66		$	84.63		$	84.68		$	85.57

The following table details the implied market capitalization rates (shown on a weighted average basis) used to value the investment in rental property, by property type, as of ~~September 30, 2018, and~~ June 30, ~~2018,~~2019, and March 31, 2019, supporting the Determined Share Value in effect for the periods of ~~November~~August 1, ~~2018,~~2019 through ~~January~~October 31, 2019, and ~~August~~May 1, ~~2018,~~2019 through ~~October~~July 31, ~~2018,~~2019, respectively:

While we believe our assumptions are reasonable, a change in these assumptions would impact the calculation of the value of our real estate investments. For example, assuming all other factors remain unchanged, an increase in the weighted average implied market capitalization rate used as of ~~September~~June 30, ~~2018,~~2019, of 0.25%, would result in a decrease in the fair value of our investment in rental property of 3.6%, and our NAV per diluted share would have been ~~$80.64.~~$79.47. Conversely, a decrease in the weighted average implied market capitalization rate used as of ~~September~~June 30, ~~2018,~~2019, of 0.25% would result in an increase in the fair value of our investment in rental property of ~~3.8%~~3.9%, and our NAV per diluted share would have been ~~$91.06.~~$90.29.

At its ~~November 2, 2018,~~August 5, 2019 meeting, our board of directors declared monthly distributions of ~~$0.43~~$0.44 per share of our common stock and unit of membership interest ~~in the Operating Company~~ to be paid ~~by us~~ to our stockholders and members of the Operating Company (other than us) of record as follows:

Dividend Per Share/Unit

Record Date

Payment Date

(on or before)

Dividend Per Share/Unit

Record Date

Payment Date

(on or before)

0.43

November 29, 2018

December 14, 2018

0.44

August 29, 2019

September 13, 2019

0.43

December 28, 2018

January 15, 2019

0.44

September 27, 2019

October 15, 2019

0.43

January 30, 2019

February 15, 2019

0.44

October 30, 2019

November 15, 2019

Investors may purchase additional shares of our common stock by electing to reinvest their distributions through our DRIP. Cash distributions will be reinvested in additional shares of common stock ~~pursuant to our DRIP~~ at a per share price equal to 98% of the Determined Share Value as of the applicable distribution date. ~~Please refer~~Refer to the section titled Distribution and Distribution Reinvestment in Part II, Item 5. “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” of our Form 10-K, for additional discussion of our DRIP.

The following table summarizes distributions paid in cash and pursuant to our DRIP for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 (in thousands).

Month	Year	Cash Distribution - Common Stockholders		Cash Distribution - Membership Units		Distribution Paid Pursuant to DRIP on Common Stock ⁽¹⁾		Distribution Paid Pursuant to DRIP on Membership Units ⁽¹⁾		Total Amount of Distribution		Year	Cash Distribution - Common Stockholders		Cash Distribution - Membership Units		Distribution Paid Pursuant to DRIP on Common Stock ^(a)		Distribution Paid Pursuant to DRIP on Membership Units ^(a)		Total Amount of Distribution
January	2018	$	4,021	$	536	$	3,769	$	123	$	8,449	2019	$	4,634	$	617	$	4,730	$	130	$	10,111
February	2018		4,029		521		3,839		123		8,512	2019		4,691		617		4,800		130		10,238
March	2018		4,201		539		4,052		128		8,920	2019		4,836		632		5,003		132		10,603
April	2018		4,267		540		4,084		127		9,018	2019		4,879		631		5,092		132		10,734
May	2018		4,331		536		4,106		127		9,100	2019		4,917		632		5,176		133		10,858
June	2018		4,386		602		4,154		128		9,270	2019		5,017		632		5,207		133		10,989
July	2018		4,382		602		4,255		127		9,366
August	2018		4,393		617		4,333		130		9,473
September	2018		4,386		618		4,463		130		9,597
TOTAL		$	38,396	$	5,111	$	37,055	$	1,143	$	81,705
Total													$	28,974	$	3,761	$	30,008	$	790	$	63,533

The following table summarizes our distributions paid, ~~during the nine months ended September 30, 2018 and 2017,~~ including the source of distributions and a comparison against FFO (in thousands).

	For the nine months ended				For the six months ended
	September 30,				June 30,
	2018		2017		2019		2018
Distributions:
Paid in cash	$	44,650	$	37,929	$	33,525	$	29,265
Reinvested in shares		37,055		28,095		30,008		24,004
Total Distributions	$	81,705	$	66,024	$	63,533	$	53,269
Source of Distributions:
Cash flow from operating activities	$	81,705	$	66,024	$	63,533	$	53,269
FFO	$	114,188	$	79,974	$	78,791	$	69,219

For the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, we paid distributions from our cash flow from operating activities. Refer to Net Income and Non-GAAP Measures (FFO and AFFO) below for further discussion of our FFO.

We intend to fund future distributions from cash generated by operations; however, we may fund distributions from the sale of assets, borrowings, or proceeds from the sale of our securities.

We acquire real estate ~~with~~using a combination of debt and equity capital and with cash from operations that is not otherwise distributed to our stockholders. Our focus is on maximizing the risk-adjusted return to our stockholders through an appropriate balance of debt and equity in our capital structure. Therefore, we attempt to maintain a conservative ~~debt level on our balance sheet with appropriate interest and fixed charge coverage ratios. We target a~~ leverage ~~ratio~~profile, with total debt equal to 35% to 45% of the approximate market value of our assets. We believe our ~~current~~ leverage model has allowed us to take advantage of the lower cost of debt while simultaneously strengthening our balance sheet, as evidenced by ~~the Operating Company’s~~our investment grade credit rating. ~~Our actual leverage ratio will vary over time but may not exceed 50% without the approval of the Independent Directors Committee.~~ As of ~~September~~June 30, ~~2018,~~2019, the leverage ratio was ~~40.3%~~40.2% of the approximate market value of our assets. ~~From a management perspective~~Management and ~~in communications with the~~our credit rating agencies we also consider our leverage position as a multiple of Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”), a non-GAAP financial measure. EBITDA is a ~~tool~~metric we use to measure leverage in the context of our cash flow expectations and projections. ~~However, given~~Given the significance of our recent growth, however, adding ~~$365.3~~$200.5 million in investments during the ~~nine~~six months ended ~~September~~June 30, 2019, $606.8 million in investments during 2018, and $683.6 million in investments during 2017, ~~and $518.8 million in investments during 2016,~~ coupled with our continued strategic growth initiatives, historical EBITDA may not provide investors with an adequate picture of the contractual cash ~~in-flows~~inflows associated with these investments. Our investments are typically made throughout the year (with a significant portion typically occurring in the ~~second half~~fourth quarter of the year), and therefore the ~~full year,~~full-year, or “normalized,” cash flows will not be realized until subsequent years. Accordingly, we look at contractual, “normalized,” cash flows and EBITDA as an appropriate ~~tool~~metric to manage our leverage profile. We utilize this analysis inclusive of our focus on debt-to-market value metrics. We anticipate that our leverage ratio will increase as a result of the incremental borrowings associated with funding the Anticipated Transaction discussed above. We intend to begin working to reduce our leverage profile in the near term, to a range within the leverage profile consistent with our investment grade credit rating, using a combination of proceeds from our ongoing private offering of shares of our common stock and increasing disposition activity. As a result of our announcement of the Anticipated Transaction, Moody’s affirmed our investment grade credit rating and stable outlook.

Our primary cash expenditures ~~are~~include the monthly interest payments we make on the debt we use to finance our real estate investment portfolio, asset management and property management fees ~~for~~of servicing the portfolio, acquisition ~~expenses~~costs related to the growth of our portfolio, and the general and administrative expenses of operating our business. Since substantially all of our leases are net leases, our tenants are generally responsible for the maintenance, insurance, and property taxes ~~and capital costs~~ associated with the properties they lease from us. In certain circumstances, the terms of the lease require us to pay these expenses, ~~however,~~although, in most cases we are reimbursed by the tenants. Accordingly, we do not currently anticipate making significant capital expenditures or incurring other significant property costs on an aggregate basis during the term of athe property ~~lease, unless we incur substantial vacancies.~~leases in our current portfolio. To the extent that we have vacant properties, we will incur certain costs to operate and maintain the properties, however, we do not currently expect these costs to be material.

As shown in the table below, net cash provided by operating activities increased by ~~approximately $21.1~~$6.0 million, to ~~$93.5~~$64.7 million for the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, from ~~$72.4~~$58.7 million for the ~~nine~~six months ended ~~September~~June 30, 2017. The increase in cash provided by operating activities is primarily due to the increase in the size of our real estate investment portfolio. Our real estate investing activities have grown in volume as we continue to identify favorable investment opportunities.2018. We funded real estate investment activity with a combination of cash from operations, proceeds from ~~the issuance of~~our unsecured ~~debt obligations~~revolving credit agreements, and proceeds from the issuance of common stock. We paid cash dividends to our stockholders and holders of non-controlling membership units ~~net~~ of ~~reinvestments through our DRIP, totaling $45.0~~$34.2 million and ~~$38.2~~$30.0 million for the ~~nine~~six months ended ~~September~~June 30, 2019 and 2018, ~~and 2017,~~ respectively. ~~Cash used to fund the increase in~~The increased dividends between periods ~~related~~were primarily ~~to the increase in~~funded by cash provided by our operations. Cash and cash equivalents and restricted cash totaled ~~$28.0~~$12.7 million and ~~$14.6~~$20.8 million at ~~September~~June 30, ~~2018,~~2019 and ~~2017,~~2018, respectively.

	For the nine months ended						For the six months ended
	September 30,						June 30,
(In thousands)	2018			2017			2019			2018
Net cash provided by operating activities	$	93,517		$	72,365		$	64,719		$	58,675
Net cash used in investing activities		(274,590	)		(298,040	)		(120,894	)		(187,720	)
Net cash provided by financing activities		199,002			217,195			49,904			139,768
Increase in cash and cash equivalents and restricted cash	$	17,929		$	(8,480	)	$	(6,271	)	$	10,723

As of September 30, 2018, the historical cost basis of our real estate investment portfolio totaled $2.49 billion, consisting of investments in 583 properties with rent and interest due from our tenants aggregating $18.5 million per month on a straight-line basis and $16.4 million per month in monthly cash inflows for the first nine months of the year. During the nine months ended September 30, 2018, we closed 15 real estate acquisitions totaling $365.3 million, excluding capitalized acquisition expenses, adding 70 new properties to our portfolio. The new properties will provide approximately $2.4 million in monthly rent on a straight-line basis and $2.1 million in monthly cash rents.

Substantially all of our cash from operations is generated by our real estate portfolio. As of June 30, 2019, the historical cost basis of our real estate investment portfolio totaled $2,804.1 million, consisting of investments in 646 properties. During the first six months of 2019, our portfolio generated monthly straight-line rent revenues of approximately $21.4 million, and monthly contractual cash revenues of approximately $19.7 million. During the six months ended June 30, 2019, we closed 10 real estate acquisitions totaling $200.5 million, excluding capitalized acquisition costs, adding 34 new properties to our portfolio. We currently expect the new properties will generate approximately $1.4 million in monthly straight-line rent revenues and approximately $1.3 million in monthly contractual cash revenues over the next twelve months.

We intend to continue to grow through additional real estate investments. To accomplish this objective, we must continue to identify acquisitions that are consistent with our ~~underwriting guidelines~~investment policy and raise additional debt and equity capital. We have financed our acquisition of properties using a combination of debt and equity ~~investments, unsecured term loans, revolving debt, senior unsecured notes, and mortgage loans.~~capital. We seek to maintain an appropriate balance of debt and equity capital in our overall leverage policy, while maintaining a focus on increasing core value for existing stockholders, ~~(achieved via~~which we seek to achieve through earnings growth and share price ~~appreciation).~~

appreciation. The mix of our financing sources may change over time based on market conditions and our liquidity needs.

Equity capital for our real estate acquisition activity is provided by the proceeds of our ongoing private offering, including distributions reinvested through our DRIP. During the six months ended June 30, 2019, we raised $150.8 million in equity capital to be used in our acquisition activities, of which $120.0 million was received through new cash investments and $30.8 million was raised through our DRIP.

Debt capital is provided through unsecured term notes, revolving debt facilities, and senior unsecured notes. We also, from time to time, obtain or assume non-recourse mortgage financing from banks and insurance companies secured by mortgages on the corresponding specific property. Mortgages, however, are not currently a strategic focus of the active management of our leverage profile. Rather, we enter into mortgages and notes payable as ancillary business transactions on an as-needed basis, most often as the result of lease assumption transactions.

The availability of debt to finance commercial real estate can be impacted by economic and other factors that are beyond our control. We seek to reduce the risk that long-term debt capital may be unavailable to us by strengthening our balance sheet ~~through our investments~~by investing in real estate with ~~credit-worthy~~creditworthy tenants and lease guarantors, and by maintaining an appropriate mix of debt and equity capitalization. Specifically, we recognized a ~~99+%~~rent collection rate ~~on rentals~~of greater than 99% during ~~2017 and for~~ the ~~nine~~six months ended ~~September~~June 30, ~~2018. Moody’s assignment~~2019 and ~~reaffirmations of an investment grade credit rating of Baa3 to the Operating Company is further evidence of our active management of a conservative capital structure.~~2018. As we grow our real estate portfolio, we ~~also~~ intend to manage our debt maturities to reduce the risk that a significant amount of ~~our~~ debt will ~~come due~~mature in any single ~~year.~~year in the future. For example, during the ~~third~~first quarter of ~~2018,~~2019, we ~~repaid a portion of our Revolver and 2015~~used proceeds from the longer-term 2026 Unsecured Term Loan ~~Agreement (each as defined below), replacing those borrowings with a portion of our longer maturity Series B Notes and Series C Notes~~ (as defined below) to repay a shorter-term unsecured term loan that had been due in 2019 (the “2019 Unsecured Term Loan”). Refer to Contractual Obligations below for further details ~~regarding~~of the maturities on our contractual obligations, including long-term debt maturities.

~~The Operating Company~~We achieved ~~its~~our investment grade credit rating of Baa3 based on our conservative leverage profile, diversified real estate investment portfolio, and earnings stability ~~based on~~provided by the ~~credit-worthiness~~creditworthiness of our tenants, which we intend to maintain concurrent with our growth objectives. Factors that could negatively impact our credit rating include, but are not limited to: a significant increase in our leverage on a sustained basis, a significant increase in the proportion of secured debt levels, a significant decline in our unencumbered asset base, weakening of our corporate governance structure, and a significant decline in our real estate portfolio diversification. We have aligned our strategic growth priorities with these factors, as we believe the favorable debt pricing and access to ~~additional~~multiple sources of debt capital resulting from the investment grade credit rating, ~~provide~~provides us with an advantageous cost of capital and risk-adjusted return on investment for our stockholders.

On February 27, 2019, we entered into a $450 million seven-year unsecured term loan agreement (the “2026 Unsecured Term Loan”). At closing, we borrowed $300 million and used the proceeds to fully repay our 2019 Unsecured Term Loan. The 2026 Unsecured Term Loan includes an accordion feature that can increase the facility size up to a total of $550 million of available capacity. Borrowings under the 2026 Unsecured Term Loan are payable interest only during the term, with the principal amount due on February 27, 2026. The rate of interest payable on borrowings under the 2026 Unsecured Term Loan, at our option, is equal to LIBOR plus a margin. Based on our investment grade credit rating, the applicable margin is currently 1.85%.

~~Our equity~~As of June 30, 2019, we have a $1.055 billion unsecured credit facility and term loan agreement (the “Credit Facility”), which is comprised of (i) a $600 million senior unsecured revolving credit facility (the “Revolver”), (ii) a $265 million senior unsecured delayed draw term loan due in 2023 (the “2023 Unsecured Term Loan”), and (iii) a $190 million senior unsecured delayed draw term loan due in 2024 (the “2024 Unsecured Term Loan”). Borrowings under the Credit Facility are payable interest only during the term of the appropriate loan tranche, with the principal amount due in full on the applicable maturity date.

The following table summarizes the amounts drawn and available to be drawn on the Credit Facility and 2026 Unsecured Term Loan as of June 30, 2019 (in thousands, excluding Loan Tranche and Maturity Date).

On July 1, 2019, subsequent to quarter end, we amended the Credit Facility to reduce the margin above LIBOR paid on the 2024 Unsecured Term Loan from 1.90% to 1.25%.

To mitigate interest rate risk, we have strategically added unsecured, fixed-rate, interest-only senior promissory notes (“Senior Notes”) to our capital ~~for our real estate acquisition activity is provided~~structure. At June 30, 2019 and December 31, 2018, we had $475 million of Senior Notes outstanding. The Senior Notes were issued in three series (Series A, B, and C) as described below.

On April 18, 2017, we issued $150 million of Senior Notes (the “Series A Notes”). The Series A Notes are payable interest only during their term, bear interest at a fixed rate of 4.84% per annum, and mature on April 18, 2027.

On July 2, 2018, we issued $325 million of Senior Notes in two series: (i) $225 million of 10-year Senior Notes (“Series B Notes”) maturing on July 2, 2028, and (ii) $100 million of 12-year Senior Notes (“Series C Notes”) maturing on July 2, 2030. The Series B and Series C Notes are payable interest only during their term, and bear interest at fixed rates of 5.09% per annum and 5.19% per annum, respectively.

In addition to funding acquisitions, a portion of the net proceeds from the ~~proceeds~~Series B Notes and Series C Notes was used to repay outstanding borrowings under the Revolver as well as $25 million of the outstanding principal balance of our ongoing private offering, including distributions reinvested through our DRIP. During the three and nine months ended September 30, 2018, we raised $72.6 million and $202.1 million in equity capital, respectively, to be used in our acquisition activities, including distributions reinvested through our DRIP and, for the nine-month period, properties exchanged through UPREIT transactions.2019 Unsecured Term Loan.

~~Our debt capital is provided through unsecured term notes, revolving debt facilities,~~We are subject to various covenants and ~~senior unsecured notes. We also, from time~~financial reporting requirements pursuant to ~~time, obtain non-recourse mortgage financing from banks and insurance companies secured by mortgages on~~our loan agreements. The table below summarizes the ~~corresponding specific property. Mortgages, however,~~applicable financial covenants, which are ~~not a strategic focus~~substantially the same across each of the ~~active management~~agreements. As of June 30, 2019, we were in compliance with all of our ~~leverage profile. Rather,~~covenants. In the event of default, either through default on payments or breach of covenants, we ~~enter into mortgages and notes payable as ancillary business transactions on an as-needed basis, most often as~~may be restricted from paying dividends to our stockholders above the ~~result~~annual 90% REIT taxable income distribution requirement. For each of ~~lease assumption transactions.~~the previous three years, our cash flows from operations exceeded the required cash dividend distribution amounts.

On ~~July~~August 2, ~~2018,~~2019 we entered into a ~~Note~~one-year $300 million unsecured delayed-draw term loan agreement (the “2020 Unsecured Term Loan”) with a syndicate of banks and ~~Guaranty Agreement (the “NGA”) by and among us, as parent guarantor,~~financial institutions. Under the Operating Company, as issuer, and the purchasers party thereto (the “Purchasers”). Pursuant to the terms of the NGA, the Operating Company issued and sold to the Purchasers $325.0 million aggregate principal amount of unsecured, fixed-rate, interest-only senior notes in two series: (i) $225.0 million aggregate principal amount of 5.09% Series B Guaranteed Senior Notes (the “Series B Notes”), and (ii) $100.0 million aggregate principal amount of 5.19% Series C Guaranteed Senior Notes (the “Series C Notes”).

Pursuant to the NGA, $100.0 million aggregate principal amount of the Series B Notes were issued on July 2, 2018, and $125.0 million aggregate principal amount were issued on September 13, 2018. The Series B Notes have a 10-year term and mature on July 2, 2028, unless earlier redeemed or prepaid pursuant to the terms of the NGA. The Series B Notes were issued at par and the unpaid balance of the Series B Notes bear interest at a rate of 5.09% per annum (priced at 210 basis points above the 10-year U.S. Treasury yield at the time of pricing). Also pursuant to the NGA, $50.0 million aggregate principal amount of the Series C Notes were issued on July 2, 2018, and $50.0 million aggregate principal amount were issued on September 13, 2018. The Series C Notes have a 12-year term and mature on July 2, 2030, unless earlier redeemed or prepaid pursuant to the terms of the NGA. The Series C Notes were issued at par and the unpaid balance of the Series C Notes bear interest at a rate of 5.19% per annum (priced at 220 basis points above the 10-year U.S. Treasury yield at the time of pricing).

In addition to funding acquisitions during the third quarter, a portion of the net proceeds from the Series B Notes and Series C Notes were used to repay outstanding borrowings under the Revolver (as defined below) as well as $25.0 million of the outstanding principal balance of our 20152020 Unsecured Term Loan, ~~Agreement (as defined below).~~

~~In 2017, together with the Operating Company,~~ we ~~closed~~may borrow up to $300 million between August 2, 2019 and November 2, 2019. We anticipate drawing on an $880.0 million unsecured credit facility (the “Credit Facility”), comprised of (i) a $425.0 million senior unsecured revolving credit facility (the “Revolver”), (ii) a five-and-a-half-year, $265.0 million senior unsecured delayed draw term loan (the “5.5-Year Term Loan”), and (iii) a seven-year, $190.0 million senior unsecured delayed draw term loan (the “7-Year Term Loan”). The Credit facility contains an accordion feature that can increase the facility ~~size up~~ to ~~a total of $1.0 billion of available capacity.~~partially fund the Anticipated Transaction. Borrowings under the ~~Credit Facility~~2020 Unsecured Term Loan are payable interest only ~~during~~over the term of the ~~appropriate~~ loan, ~~tranche,~~ with the principal ~~amount~~balance due in full ~~at maturity. The following table summarizes~~on August 2, 2020, provided that we have two options to extend the ~~amounts drawn and available~~maturity date of the loan for a six-month period for each extension (for a total possible extension of up to ~~be drawn on~~one year), subject to payment of an extension fee. Borrowings under the ~~Credit Facility as of September 30, 2018 (in thousands, excluding~~2020 Unsecured Term Loan ~~Tranche and Maturity Date).~~

At September 30, 2018, we had $225.0 million of unsecured, fixed-rate, interest-only Series B Notes and $100.0 million of unsecured, fixed-rated, interest only Series C Notes outstanding. In addition, we had $150.0 million of unsecured, fixed-rate, interest-only senior promissory notes issued in April 2017 (the “Series A Notes”) outstanding. The Series A Notes bear interest at LIBOR plus a ~~fixed rate of 4.84% per annum,~~spread ranging between 0.85% and ~~mature in April 2027.~~

~~2015~~1.65%. Based on our current investment grade credit rating, the spread for initial borrowings under the 2020 Unsecured Term Loan ~~Agreement~~is 1.25%.

At September 30, 2018 we had outstanding a $300.0 million unsecured term note (“2015 Unsecured Term Loan Agreement”). The 2015 Unsecured Term Loan Agreement matures on February 6, 2019, and provides for two one-year extension options, at our option, subject to compliance with all covenants and the payment of a 0.10% fee. The 2015 Unsecured Term Loan Agreement contains an accordion feature that can increase the note size by up to $275 million.

We are subject to various covenants and financial reporting requirements pursuant to the loan agreements we have entered into. The table below summarizes the applicable financial covenants, which are substantially the same across each of our loan agreements. As of September 30, 2018, we were in compliance with all of our covenants. In the event of default, either through default on payments or breach of covenants, we may be prohibited from paying dividends on our common stock above the annual 90% REIT taxable income distribution requirement. For each of the previous three years, we paid dividends out of our cash flows from operations in excess of the required distribution amounts.

We believe our leverage policy and capital structure ~~provides~~provide us with several advantages, including the ability to:

We intend to exercise the extension provisions of our debt instruments, refinance, or replace the existing borrowings as they become due, including ~~via~~through additional private debt placements, all with the goal of limiting future debt service to interest payments only. As a result, we do not intend to make principal payments on ~~our~~these debt obligations ~~for~~in the foreseeable future. Additionally, we may be required to increase our borrowing capacity to partially fund future ~~acquisitions.~~acquisitions, including the Anticipated Transaction. We assess market conditions and the availability and pricing of debt on an ongoing basis, which are critical inputs in our strategic planning and decision-making process. While we believe the current market conditions provide our stockholders with an advantageous capitalization structure and risk-adjusted return, we believe our conservative capital structure is appropriate to absorb temporary market fluctuations. Significant adverse market conditions could impact the availability of debt to fund future acquisitions, our ability to recognize growth in earnings and return on investment for stockholders, and our ability to recast the debt facilities at cost-advantageous pricing points. In the event of such conditions, we would plan to revise our capitalization structure and strategic initiatives to maximize return on investment for our investors. To the extent that we are unable to recast our debt facilities, our cash

flows from operations will not be adequate to pay the principal amount of debt, and we may be forced to liquidate properties to satisfy our obligations.

We believe that the cash generated by our operations and our ongoing private offering, our cash and cash equivalents at ~~September~~June 30, ~~2018,~~2019, our current borrowing capacity under our ~~unsecured credit facility,~~Credit Facility and accordion feature of the 2026 Unsecured Term Loan, and our access to long-term debt capital, including through the debt private placement market, will be sufficient to fund our operations for the foreseeable future and allow us to acquire the real estate ~~necessary~~ to ~~achieve~~meet our strategic objectives.

~~Our~~The leases ~~with tenants of~~in our ~~properties~~portfolio are long-term in nature, with a current weighted average remaining lease term of ~~12.8~~11.9 years as of ~~September~~June 30, ~~2018.~~2019. To mitigate the impact of inflation on our fixed revenue streams, we have implemented limited rent escalation clauses in our leases. As of ~~September~~June 30, ~~2018, nearly~~2019, substantially all of our leases had contractual lease escalations, with aan annual weighted average of 2.0%. A ~~substantial~~ majority of our leases have fixed annual rent increases ~~and the remainder have annual lease escalations based on increases in the consumer price index (“CPI”),~~ or periodic escalations over the term of the lease (e.g., a 10% increase every five years)., and the remaining portion has annual lease escalations based on increases in the CPI. These lease escalations mitigate the risk of ~~earnings erosion on our~~fixed revenue streams in the case of an inflationary economic environment, and provide increased return in otherwise stable market conditions. As a majority of our portfolio has fixed lease escalations, there is a risk that inflation could be greater than the contractual rent increases.

Our focus on single-tenant, ~~triple-net~~net leases also shelters us from inflationary fluctuations in the cost of services and ~~maintenance as a result of inflation.~~maintenance. For a portion of our portfolio, we have leases that are not fully triple-net, and, therefore, we bear certain responsibilities for the maintenance and structural component replacements (e.g., roof, structure, or parking lot) that may be required in the future, although the tenants are still required to pay all operating expenses associated with the property (e.g., real estate taxes, insurance, and maintenance). Inflation and increased costs may have an adverse impact toon our tenants and their ~~credit-worthiness~~creditworthiness if the increase in costs ~~are~~is greater than their increase in revenue. ~~In the limited circumstances where~~Where we cannot implement a triple-net lease, we attempt to limit our exposure to inflation through the use of warranties and other remedies that reduce the likelihood of a significant capital outlay.

We had no off-balance sheet arrangements as of ~~September~~June 30, ~~2018,~~2019, or December 31, ~~2017.~~2018.

The following table provides information with respect to our contractual commitments and obligations as of ~~September~~June 30, ~~2018~~2019 (in thousands).

Year of Maturity	2015 Unsecured Term Loan Agreement⁽¹⁾		5.5-Year Term Loan		7-Year Term Loan		Senior Notes		Mortgages and Notes Payable		Interest Expense⁽²⁾		Tenant Improvement Allowances		Total		Term Loans		Revolver^(a)		Senior Notes		Mortgages and Notes Payable		Interest Expense^(b)		Tenant Improvement Allowances^(c)		Operating Leases		Total
2018	$	—	$	—	$	—	$	—	$	827	$	14,109	$	—	$	14,936
2019		300,000		—		—		—		3,433		46,423		2,920		352,776
Remainder of 2019																	$	—	$	—	$	—	$	1,685	$	31,581	$	3,635	$	59	$	36,960
2020		—		—		—		—		3,672		45,165		—		48,837		—		—		—		3,492		62,555		—		120		66,167
2021		—		—		—		—		18,584		44,758		—		63,342		—		—		—		18,322		62,317		—		122		80,761
2022		—		—		—		—		3,066		43,121		—		46,187		—		123,600		—		3,237		56,105		—		124		183,066
2023																		265,000		—		—		8,677		46,072		—		125		319,874
Thereafter		—		265,000		190,000		475,000		50,696		152,312		—		1,133,008		490,000		—		475,000		86,077		147,414		—		2,540		1,201,031
Total	$	300,000	$	265,000	$	190,000	$	475,000	$	80,278	$	345,888	$	2,920	$	1,659,086	$	755,000	$	123,600	$	475,000	$	121,490	$	406,044	$	3,635	$	3,090	$	1,887,859

As part of acquiring rental properties, we may enter into tenant improvement allowances. As of September 30, 2018, tenant improvement allowances totaled $2.9 million. We expect to pay the tenant improvement allowances out of cash flows from operations or from additional borrowings.

At ~~September~~June 30, ~~2018, investment~~2019, investment in rental property of ~~$140.6~~$195.5 million is pledged as collateral against our mortgages and notes payable.

Additionally, as of ~~September~~June 30, ~~2018,~~2019, we are a party to three separate Tax Protection Agreements (the “Agreements”) with the contributing members (the “Protected Members”) of three distinct UPREIT ~~transactions conducted in November 2015, February 2016, and October 2017.~~transactions. The Agreements require us to pay monetary damages in the event of a sale, exchange, transfer, or other disposal of the contributed property in a taxable transaction that would cause a Protected Member to recognize a Protected Gain, as defined in the Agreements, subject to certain exceptions. AsBased on values as of ~~September~~June 30, ~~2018,~~2019, taxable sales of the ~~maximum aggregate amount we may be liable for~~applicable properties would trigger liability under the Agreements isof approximately $12.3 million. Based on information available, we do not believe that the events resulting in damages as detailed above have occurred or are likely to occur in the foreseeable future. Accordingly, we have excluded these commitments from the contractual commitments table above. ~~See~~For a more detailed discussion of the ~~Tax Protection~~ Agreements, insee Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Contractual Obligations”, in our Form 10-K.

As of ~~September~~June 30, ~~2018,~~2019, our real estate investment portfolio had grown to a net book value of ~~$2.49 billion,~~$2,804.1 million, consisting of investments in ~~583 property~~646 commercial real estate properties with locations in 42 states and leased to tenants in various industries. All but three of our ~~real estate investment portfolio represents commercial real estate properties subject to long-term leases, all of our owned~~ properties were subject to a lease as of ~~September~~June 30, ~~2018,~~2019, and substantially all of our leasing activity related to our real estate acquisitions. During the three and nine months ended September 30, 2018, a tenant renewed one lease that had been set to expire in 2018. The lease renewal was immaterial to our portfolio of real estate and results of operations.

Total lease revenues increased to ~~$61.8~~$69.1 million for the three months ended ~~September~~June 30, ~~2018,~~2019, compared to ~~$46.2~~$57.0 million for the three months ended ~~September~~June 30, ~~2017.~~2018. The increase in revenue ~~period-over-period~~period-over-period is primarily attributable to the growth in our real estate ~~portfolio.~~portfolio, which was achieved through rent escalations associated with our same property portfolio, coupled with rental revenue generated during the first six months of 2019 from accreti ve property acquisitions completed since the second quarter of 2018, and continued strong portfolio operating performance. We acquired ~~$683.6~~$606.8 million in real estate ~~throughout 2017,~~in 2018, excluding capitalized acquisition ~~expenses.~~costs. These properties provide annual straight-line rental ~~income~~revenue of ~~$56.1~~approximately $47.4 million, or ~~$14.0~~$11.8 million per quarter. In addition, during the first ~~and second quarters~~quarter of ~~2018,~~2019, we acquired ~~$254.8~~$73.1 million of real estate, excluding capitalized acquisition ~~expenses,~~costs, which provided ~~$4.8~~$1.5 million of straight-line rental ~~income~~revenue in the ~~third~~second quarter. These incremental revenues were offset mainly by the effect of revenues associated with properties we have disposed of subsequent to the second quarter of 2018. The acquisitions ~~occurring~~closed during the three months ended ~~September~~June 30, ~~2018~~2019, did not materially impact reported rental income, due to their timing. However, they are expected to provide approximately $2.7 million of straight-line rental revenue in the ~~timing of acquisitions. These incremental revenues were somewhat offset by the elimination of revenues associated with properties that we have recently sold.~~third quarter. The rental rates we receive ~~on sale-leaseback transactions and lease assumptions on the various types of properties we target across the United States~~ vary from transaction to transaction based on many factors, such as the terms of the lease, each property’s real estate fundamentals, and the market rents in the area. The initial cash capitalization rate on acquisitions ~~made~~closed during the three months ended ~~September~~June 30, ~~2018,~~2019, was ~~7.48%~~7.4%.

	For the three months ended										For the three months ended
	September 30,				Increase/(Decrease)						June 30,				Increase/(Decrease)
(in thousands)	2018		2017		$			%			2019		2018		$			%
Operating expenses
Depreciation and amortization	$	21,869	$	15,643	$	6,226			39.8	%	$	25,287	$	20,232	$	5,055			25.0	%
Asset management fees		4,663		3,844		819			21.3	%		5,318		4,313		1,005			23.3	%
Property management fees		1,680		1,249		431			34.5	%		1,935		1,595		340			21.3	%
Property and operating expense		2,777		2,009		768			38.2	%		3,252		2,530		722			28.5	%
General and administrative		1,664		1,173		491			41.9	%		1,661		1,456		205			14.1	%
State and franchise tax		58		301		(243	)		(80.7	)%		305		510		(205	)		(40.2	)%
Provision for impairment of investment in rental properties		2,061		2,608		(547	)		(21.0	)%
Total operating expenses	$	34,772	$	26,827	$	7,945			29.6	%	$	37,758	$	30,636	$	7,122			23.2	%

Depreciation and amortization increased to ~~$21.9~~$25.3 million for the three months ended ~~September~~June 30, ~~2018,~~2019, compared to ~~$15.6~~$20.2 million for the three months ended ~~September~~June 30, ~~2017.~~2018. The increase is primarily due to the growth in our real estate portfolio, as discussed above.

Asset management fees increased to ~~$4.7~~$5.3 million for the three months ended ~~September~~June 30, ~~2018,~~2019, compared to ~~$3.8~~$4.3 million for the three months ended ~~September~~June 30, ~~2017.~~2018. We pay the Asset Manager a quarterly fee equal to 0.25% of the aggregate value of our equity on a fully diluted basis, based on the Determined Share Value. The increase in asset management fees during the three months ended ~~September~~June 30, ~~2018,~~2019, compared to the comparable period in ~~2017,~~2018, is the result of an increase in our total outstanding equity on a fully diluted basis, combined with an increase in the Determined Share Value.

The ~~$85.00~~$86.00 Determined Share Value in effect as of ~~September~~June 30, ~~2018,~~2019, reflected an increase of ~~6.3%~~3.6% from the ~~$80.00~~$83.00 Determined Share Value in effect as of~~September~~ June 30, ~~2017.~~2018. Additionally, the number of shares of our common stock and non-controlling membership units outstanding increased as the result of continued equity capital investments. As of ~~September~~June 30, ~~2018,~~2019, there were ~~22.81~~25.5 million shares of our common stock and non-controlling membership units outstanding, compared to ~~20.46~~22.0 million as of ~~December 31, 2017 and 19.79 million as of September~~June 30, ~~2017.~~2018. The increase in equity capital was used to partially fund the continued growth in our real estate portfolio.

Property and operating expense increased to ~~$2.8~~$3.3 million for the three months ended ~~September~~June 30, ~~2018,~~2019, compared to ~~$2.0~~$2.5 million for the three months ended ~~September~~June 30, ~~2017.~~2018. The increase is mainly attributable to the number of properties we own for which we are responsible for engaging a third-party property manager to manage ongoing property maintenance, along with insurance and real estate taxes associated with those properties. ~~These~~A majority of these expenses are paid by us and reimbursed by the tenant under the terms of the respective leases. There was a corresponding increase in operating expenses billed to tenants and included within Lease revenues.

Interest expense increased to $16.7 million for the three months ended June 30, 2019, compared to $12.5 million for the three months ended June 30, 2018. The increased interest expense resulted from a $185.8 million increase in overall borrowings used to partially fund new acquisitions, as well as an increase in our weighted average interest rate. We continue to strengthen our balance sheet by more closely aligning debt maturities and lease terms, accomplished through the refinancing of shorter-term borrowings with longer duration fixed-rate debt. Immediately following the second quarter of 2018, we refinanced our outstanding Revolver borrowings with our fixed rate Series B and Series C Notes, providing for an additional six and eight years of duration, respectively, beyond the Revolver maturity. Extending our debt maturity profile increased our weighted average interest rate on outstanding borrowings from 3.84% at June 30, 2018 to 4.26% at June 30, 2019, inclusive of our interest rate swaps.

During the three months ended June 30, 2019, we recognized gains of $2.8 million on the sale of five properties, compared to gains of $4.3 million on the sale of six properties during the three months ended June 30, 2018. Our recognition of a gain or loss on the sale of real estate varies from transaction to transaction based on fluctuations in asset prices and demand in the real estate market.

Total lease revenues increased to $137.5 million for the six months ended June 30, 2019, compared to $112.6 million for the six months ended June 30, 2018. The increase in revenue period-over-period is primarily attributable to the growth in our real estate portfolio during 2018 as described in the discussion related to the three months ended June 30, 2019 above. The initial cash capitalization rate on acquisitions made during the six months ended June 30, 2019, was 7.4%.

Depreciation and amortization increased to $49.6 million for the six months ended June 30, 2019, compared to $39.4 million for the six months ended June 30, 2018. The increase is primarily due to the growth in our real estate portfolio, as described in the discussion related to the three months ended June 30, 2019, above.

Asset management fees increased to $10.4 million for the six months ended June 30, 2019, compared to $8.5 million for the six months ended June 30, 2018. As described in the discussion above related to the three months ended June 30, 2019, the increase in asset management fees during the six months ended June 30, 2019, compared to the comparable period in 2018, is a result of an increase in our outstanding equity on a fully diluted basis, combined with the increase in the Determined Share Value.

Property and operating expense increased to $7.6 million for the six months ended June 30, 2019, compared to $5.1 million for the six months ended June 30, 2018. The increase is attributable to the number of properties we own for which we are responsible for engaging a third-party property manager to manage ongoing property maintenance, along with insurance and real estate taxes associated with those properties. A majority of these expenses are paid by us and reimbursed by the tenant under the terms of the respective leases. There was a corresponding increase in the operating expenses ~~reimbursed by~~billed to tenants ~~balance~~ included ~~in total~~within Lease revenues.

During the ~~three~~six months ended ~~September~~June 30, ~~2018,~~2019, we recognized ~~$2.1~~$1.0 million of impairment on our investments in rental properties. We review long-lived assets to be held and used for possible impairment when events or changes in circumstances indicate that their carrying amounts may not be recoverable. If and when such events or changes in circumstances are present, an impairment exists to the extent the carrying value of the asset or asset group exceeds the sum of the undiscounted cash flows expected to result from the use of the asset or asset group and its eventual disposition. The impairment recognized during the ~~three~~six months ended ~~September~~June 30, ~~2018,~~2019, related to ~~five properties~~a single property whose carrying ~~amounts~~amount we determined ~~were~~was not recoverable. In determining the fair value of the assets at the time of measurement, we utilized a capitalization ~~rates ranging from 7.50% to 10%~~rate of 14.6%, and a weighted average discount rate of 8%. ~~During~~We did not recognize any impairment during the six months ended June 30, 2018.

Interest expense increased to $32.6 million for the six months ended June 30, 2019, compared to $23.6 million for the six months ended June 30, 2018, due to higher overall borrowings as well as an increase in the weighted average interest rate we pay on those borrowings as compared to a year ago, as described in the discussion above related to the three months ended ~~September~~June 30, 2017, we recognized $2.6 million of impairment on four properties whose carrying amounts we determined were not recoverable. In determining the fair value of the assets at the time of measurement, we utilized capitalization rates ranging from 7.25% to 12%, and a weighted average discount rate of 8%.2019.

Interest expense increased to $14.5 million for the three months ended September 30, 2018, compared to $9.4 million for the three months ended September 30, 2017, due primarily to an increase in unsecured long-term borrowings in each of the periods. Total outstanding debt on our unsecured credit facilities and unsecured Senior Notes, excluding capitalized debt issuance costs, increased from $851.5 million at September 30, 2017, to $1,230.0 million at September 30, 2018, reflecting ~~net increased borrowings under our Credit Facility, as well as to the issuance of the Series B Notes and Series C Notes.~~

Cost of debt extinguishment decreased to $0.1 million for the three months ended September 30, 2018, compared to $1.4 million for the three months ended September 30, 2017. The cost of debt extinguishment represents the difference between the price paid to extinguish the debt compared to the carrying value of the debt, plus any unamortized debt acquisition costs at the time of extinguishment. To the extent that the price paid to extinguish the debt is greater than the carrying value of debt, we would recognize a loss (cost) on extinguishment. The loss would be increased by the amount of previously capitalized debt acquisition costs that remain unamortized at the time of extinguishment. These amounts fluctuate period-over-period based on the variability in the interest rate environment, changes in financial institutions’ credit standards, and our activity in capital markets to manage our leverage position.

During the ~~three~~six months ended ~~September~~June 30, ~~2018,~~2019, we recognized gains of ~~$2.0~~$4.2 million on the sale of ~~real estate,~~nine properties, compared to gains of ~~$4.1~~$7.6 million on the sale of 11 properties during the ~~three~~six months ended ~~September~~June 30, ~~2017. We sold four properties in both periods.~~2018. Our recognition of a gain or loss on the sale of real estate varies from transaction to transaction based on fluctuations in asset prices and demand in the real estate market.

During the three months ended September 30, 2018, we sold our investment of 100 non-voting convertible preferred units of our Manager, a related party. The preferred units were sold to another related party of the Manager. The preferred units were sold for an aggregate sales price of $18.5 million and had a carrying value of $10.0 million at the time of sale, resulting in a gain of $8.5 million. Prior to the sale, we received preferred distribution income on the preferred units.

Total revenues increased to $174.4 million for the nine months ended September 30, 2018, compared to $132.1 million for the nine months ended September 30, 2017. The increase in revenue period-over-period is primarily attributable to the growth in our real estate portfolio as discussed in ~~Results of Operations~~ — ~~For the three months ended September 30, 2018 and 2017 — Revenues~~ ~~above. The initial cash capitalization rate on acquisitions made during the nine months ended September 30, 2018, was 6.93%.~~

Depreciation and amortization increased to $61.3 million for the nine months ended September 30, 2018, compared to $45.0 million for the nine months ended September 30, 2017. The increase is primarily due to the growth in our real estate portfolio, as discussed in ~~Results of Operations~~ — ~~For the three months ended September 30, 2018 and 2017 — Revenues~~ ~~above.~~

Asset management fees increased to $13.1 million for the nine months ended September 30, 2018, compared to $10.7 million in the nine months ended September 30, 2017. The increase in asset management fees during the nine months ended September 30, 2018, compared to the comparable period in 2017, is a result of an increase in our outstanding equity on a fully diluted basis, combined with the increase in the Determined Share Value.

The $85.00 per share Determined Share Value in effect as of September 30, 2018, reflected an increase of 6.3% from the $80.00 per share Determined Share Value in effect as of September 30, 2017. Additionally, the number of shares of our common stock and non-controlling membership units outstanding increased as the result of continued equity capital investments. As of September 30, 2018, there were 22.81 million shares of our common stock and non-controlling membership units outstanding, compared to 20.46 million as of December 31, 2017 and 19.79 million as of September 30, 2017. The increase in equity capital was used to partially fund the continued growth in our real estate portfolio.

Property and operating expense increased to $7.9 million for the nine months ended September 30, 2018, compared to $4.7 million for the nine months ended September 30, 2017. The increase is attributable to the number of properties we own for which we are responsible for engaging a third-party property manager to manage ongoing property maintenance, along with insurance and real estate taxes associated with those properties. These expenses are paid by us and reimbursed by the tenant under the terms of the respective leases. There was a corresponding increase in the operating expenses reimbursed by tenants balance included in total revenues.

Interest expense increased to $38.1 million for the nine months ended September 30, 2018, compared to $25.2 million for the nine months ended September 30, 2017, due primarily to an increase in long-term borrowings used to partially fund the acquisition of properties for our growing real estate investment portfolio. This primarily reflected the issuance of the Series A Notes in April 2017 and the Series B Notes and Series C Notes in 2018, along with increased borrowings under our Credit Facility, which was renegotiated on June 23, 2017. In addition, interest expense reported for the nine months ended September 30, 2017 was reduced by a $1.2 million gain related to the termination of an interest rate swap that occurred concurrent with the paydown of a mortgage.

Cost of debt extinguishment decreased to $0.1 million for the nine months ended September 30, 2018, compared to $5.0 million for the nine months ended September 30, 2017. The fluctuation is a direct result of our closing the $880 million Credit Facility on June 23, 2017, concurrent with the extinguishment of prior existing debt. There was no similar transaction during the nine months ended September 30, 2018.

~~See discussion at~~ ~~Results of Operations~~ — ~~For the three months ended September 30, 2018 and 2017 — Gain on sale of investment in related party,~~ ~~above.~~

Our reported results and net earnings per diluted share are presented in accordance with GAAP. We also disclose FFO and AFFO, each of which are non-GAAP measures. We believe the presentation of FFO and AFFO are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO and AFFO should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure, and should be considered in addition to, and not in lieu of, GAAP financial measures.

We compute FFO in accordance with the standards established by the ~~2002 White Paper on FFO approved by the~~ Board of Governors of Nareit, the worldwide representative voice for REITs and publicly traded real estate companies with an interest in the U.S. real estate and capital ~~markets..~~markets. Nareit defines FFO as GAAP net income or loss adjusted to exclude net gains (losses) from sales of certain depreciated real estate assets, depreciation and amortization expense from real estate assets, gains and losses from change in control, and impairment charges related to certain previously depreciated real estate assets. To derive AFFO, we modify the Nareit computation of FFO to include other adjustments to GAAP net income related to certain non-cash revenues and expenses, including straight-line rents, cost of debt extinguishments, ~~acquisition expenses,~~ amortization of lease intangibles, amortization of debt issuance costs, amortization of net mortgage premiums, (gain) loss on interest rate swaps and other non-cash interest expense, extraordinary items, and other specified non-cash items. We believe that such items are not a result of normal operations and thus we believe excluding such items assists management and investors in distinguishing whether changes in our operations are due to growth or decline of operations at our properties or from other factors.

Our leases include cash rents that increase over the term of the lease to compensate us for anticipated increases in market rentals over time. Our leases do not include significant front-loading or back-loading of payments, or significant rent-free periods. Therefore, we find it useful to ~~evaluat~~eevaluate rent on a contractual basis as it allows for comparison of existing rental rates to market rental rates. We further exclude costs or gains recorded on the extinguishment of debt, non-cash interest expense and gains, ~~and~~ the amortization of debt issuance costs, net mortgage premiums, and lease intangibles, as these items are not indicative of ongoing operational results. We use AFFO as a measure of our performance when we formulate corporate goals.

FFO is used by management, investors, and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers, primarily because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions. We believe that AFFO is a useful supplemental measure for investors to consider because it will help them to better assess our operating performance without the distortions created by non-cash revenues or expenses. FFO and AFFO may not be comparable to similarly titled measures employed by other REITs, and comparisons of our FFO and AFFO with the same or similar measures disclosed by other REITs may not be meaningful.

Neither the SEC nor any other regulatory body has passed judgment on the acceptability of the adjustments that we use to calculate FFO and AFFO. In the future, the SEC, Nareit or another regulatory body may decide to standardize the allowable adjustments across the REIT industry and in response to such standardization we may have to adjust our calculation and characterization of FFO and AFFO accordingly.

Net Income, FFO, and AFFO for the three months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018

The following table presents our net income and our non-GAAP FFO and AFFO for the three months ended ~~September~~June 30, ~~2018~~2019 and ~~2017.~~2018. Our measures of FFO and AFFO are computed on the basis of amounts attributable to both us and non-controlling interests. As the non-controlling interests share in our net income on a one-for-one basis, the basic and diluted per share amounts are the same.

	For the three months ended									For the three months ended
	September 30,				Increase/(Decrease)					June 30,				Increase/(Decrease)
(in thousands, except per share data)	2018		2017		$		%			2019		2018		$			%
Net income	$	23,064	$	12,990	$	10,074		77.6	%	$	17,342	$	18,386	$	(1,044	)		(5.7	)%
Net earnings per diluted share		1.03		0.68		0.35		51.5	%		0.70		0.86		(0.16	)		(18.6	)%
FFO		44,969		27,189		17,780		65.4	%		39,842		34,362		5,480			15.9	%
FFO per diluted share		2.02		1.42		0.60		42.3	%		1.60		1.60		—			—
AFFO		31,315		24,813		6,502		26.2	%		34,365		29,928		4,437			14.8	%
AFFO per diluted share		1.40		1.30		0.10		7.7	%		1.38		1.39		(0.01	)		(0.7	)%
Diluted WASO^(1)(a)		22,291		19,147		3,144		16.4	%		24,941		21,478		3,463			16.1	%

~~Net income increased~~As compared to ~~$23.1 million for~~the same period in 2018, revenue growth during the three months ended ~~September~~June 30, 2018, compared to $13.0 million for the three months ended September 30, 2017. Net earnings per diluted share increased $0.35 per share during the same period, to $1.03 per share. The increase in net income is mainly attributable to increased operating income, reflecting the net growth in the number of investments in real estate properties in our portfolio, as discussed in ~~Results of Operations~~ — ~~For the three months ended September 30, 2018 and 2017 — Revenues~~ ~~above. This portfolio growth generated increased revenues which were~~2019, was partially offset by ~~increased~~an increase in depreciation and amortization, asset management and property management ~~expenses. Additional contributing factors to net income growth were an $8.5 million gain on sale~~expenses, and property and operating expenses, all of ~~an investment in~~which are associated with a ~~related party in 2018, for which there was no comparable transaction in 2017, and decreased impairment charges~~larger real estate portfolio, as ~~compared to the prior-year period. These factors were partially offset by~~well as increased interest expense and decreased gains on the sale of real estate.

The increased interest expense resulted from a $185.8 million increase in overall borrowings used to partially fund new acquisitions, as well as an increase in our weighted average interest rate. We continue to strengthen our balance sheet by more closely aligning debt maturities and lease terms, accomplished through the refinancing of shorter-term borrowings with longer duration fixed-rate debt. Immediately following the second quarter of 2018, we refinanced our outstanding Revolver borrowings with our fixed rate Series B and Series C Notes, providing for an additional six and eight years of duration, respectively, beyond the Revolver maturity. Extending our debt maturity profile increased our weighted average interest rate on outstanding borrowings from 3.84% at June 30, 2018, to 4.26% at June 30, 2019, inclusive of our interest rate swaps.

GAAP net income includes items such as gain or loss on sale of real estate ~~in 2018, as compared~~and provisions for impairment, among others, which can vary from quarter to ~~2017. See further discussion in~~ ~~Results~~quarter and impact period-to-period comparisons. The gain on sale of ~~Operations~~ — ~~For~~real estate decreased $1.5 million during the three months ended ~~September~~June 30, ~~2018~~2019, as compared to the same period in 2018.

Our per share results were negatively impacted by funding a larger portion of our acquisitions with equity and ~~2017— Other income (expenses),~~ ~~above.~~

~~The per-share impact~~recycling proceeds from property dispositions. We actively manage our leverage profile and overall liquidity position, and use a monthly equity cap to balance the mix of ~~increased net income~~equity and debt capital used to fund acquisitions. We maintained a $20 million cap on new equity investments during the six months ended June 30, 2019, and removed the cap for new investments beginning in the ~~numerator~~month of July 2019, based on our pipeline of potential acquisitions, including the Anticipated Transaction for $735.7 million. Based on the timing difference between equity inflows managed through the cap and expected deployment into accretive acquisitions, our leverage ratio decreased to 40.2% as of June 30, 2019, compared to 41.4% as of June 30, 2018. Upon closing the Anticipated Transaction, we expect a short-term increase in leverage, and a corresponding positive impact to our results of operations based on the accretive nature of the ~~earnings per share calculation was somewhat offset by~~investment and the ~~effect~~relative cost of debt to equity. Consistent with our growth priorities and commitment to maintaining an ~~increase in the diluted weighted average number of shares outstanding used in the denominator. The increase in the diluted weighted average number of shares reflected shares issued as part of~~investment grade balance sheet, we are committed to continuing to actively manage our ~~ongoing equity raises. We use proceeds from the sale of stock to partially fund acquisitions of real estate, which contributed to the increased revenues discussed above.~~leverage profile and overall liquidity position.

The 15.9% increase in FFO ~~increased to $45.0 million for~~and the 14.8% increase in AFFO during the three months ended ~~September~~June 30, ~~2018,~~2019, as compared to ~~$27.2 million for~~ the ~~three months ended September 30, 2017. FFO per diluted share increased to $2.02 per diluted share, compared to $1.42 per diluted share for the three months ended September 30, 2017. The increase~~same period in ~~FFO is~~2018, was primarily ~~due to the factors associated with~~driven by revenue growth in our real estate ~~portfolio,~~investment portfolio. As discussed above, ~~which were factors accounting for an~~this resulted from rent escalations associated with our same property portfolio, accretive acquisitions made since the second quarter of 2018, and strong portfolio operating performance. The increase in ~~net income. Growth in FFO~~revenues was greater than growth in net income, as there was a smaller deduction from net income in the three months ended September 30, 2018, related to gains on the sale of real estate as compared to the three months ended September 30, 2017. These factors were partially offset by increased interest expense, as discussed above, a result of extending our debt maturity profile. Consistent with the decrease in asset impairment charges in the three months ended September 30, 2018 as compared to the three months ended September 30, 2017, which are added back when computing FFO. The impact of the increase in FFO in the numerator of theearnings per share, FFO per share ~~computation was partially mitigated by the increase in the weighted average number of shares outstanding used in the denominator.~~

AFFO increased to $31.3 million for the three months ended September 30, 2018, compared to $24.8 million for the three months ended September 30, 2017. AFFO per diluted share increased to $1.40 per diluted share in the three months ended September 30, 2018, compared to $1.30 per diluted share in the three months ended September 30, 2017. As compared to the increase in FFO, the lower year-over-year growth in AFFOremained constant with, and AFFO per ~~diluted~~ share ~~was mainly due to~~decreased from, the comparable period in 2018 as a ~~$8.5 million gain on sale~~result of our ~~investment~~change in a related party in the 2018 period, which is subtracted from FFO to compute AFFO; combined with a $1.4 million decrease in the addback adjustment for cost of debt extinguishment as compared to the 2017 period.

Net Income, FFO, and AFFO for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018

The following table presents our net income and our non-GAAP FFO and AFFO for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017.~~2018. Our measures of FFO and AFFO are computed on the basis of amounts attributable to both us and non-controlling interests. ~~As the non-controlling interests share in our net income on a one-for-one basis, the basic and diluted per share amounts are the same.~~

	For the nine months ended									For the six months ended
	September 30,				Increase/(Decrease)					June 30,				Increase/(Decrease)
(in thousands, except per share data)	2018		2017		$		%			2019		2018		$			%
Net income	$	60,444	$	42,729	$	17,715		41.5	%	$	32,364	$	37,380	$	(5,016	)		(13.4	)%
Net earnings per diluted share		2.81		2.36		0.45		19.1	%		1.32		1.77		(0.45	)		(25.4	)%
FFO		114,188		79,974		34,214		42.8	%		78,791		69,219		9,572			13.8	%
FFO per diluted share		5.31		4.43		0.88		19.9	%		3.22		3.28		(0.06	)		(1.8	)%
AFFO		91,513		72,946		18,567		25.5	%		68,534		60,198		8,336			13.8	%
AFFO per diluted share		4.26		4.04		0.22		5.4	%		2.80		2.85		(0.05	)		(1.8	)%
Diluted WASO⁽¹⁾		21,496		18,069		3,427		19.0	%		24,507		21,098		3,409			16.2	%

~~Net income increased~~As compared to ~~$60.4 million for~~ the ~~nine~~same period in 2018, revenue growth during the six months ended ~~September~~June 30, 2018, compared to $42.7 million for the nine months ended September 30, 2017. Net earnings per diluted share increased to $2.81 per diluted share for the nine months ended September 30, 2018, compared to $2.36 per diluted share for the nine months ended September 30, 2017. The increase is mainly attributable to increased operating income, which2019, was ~~primarily due to the net growth in the number of investments in real estate properties in our portfolio, as discussed in~~ ~~Results of Operations~~ — ~~For the three months ended September 30, 2018 and 2017 — Revenues~~ ~~above. This portfolio growth generated increased revenues which were~~ partially offset by ~~increased~~an increase in depreciation and amortization, asset management and property management ~~expenses. Additional contributing factors~~expenses, and property and operating expenses, all of which are associated with a larger real estate portfolio, as well as increased interest expense and decreased gains on the sale of real estate.

GAAP net income ~~growth were an $8.5 million~~includes items such as gain or loss on sale of real estate and provisions for impairment, among others, which can vary from quarter to quarter and impact period-to-period comparisons. The gain on sale of ~~an investment in a related party in 2018, for which there was no comparable transaction in 2017, and~~real estate decreased ~~impairment charges~~$3.4 million during the six months ended June 30, 2019, as compared to the ~~prior-year period. In addition,~~same period in 2018. Additionally, we ~~recorded~~recognized a $1.0 million provision for impairment on investment in rental properties during the six months ended June 30, 2019, with no comparable charges during the same period in 2018.

Our per share results were negatively impacted by funding a larger portion of our acquisitions with equity and recycling proceeds from property dispositions. We actively manage our leverage profile and overall liquidity position, and use a monthly equity cap to balance the mix of equity and debt capital used to fund acquisitions. We maintained a $20 million cap on new equity investments during the six months ended June 30, 2019, and removed the cap for new investments beginning in the month of July 2019, based on our pipeline of potential acquisitions, including the Anticipated Transaction (as defined below) for $735.7 million. Based on the timing difference between equity inflows managed through the cap and expected deployment into accretive acquisitions, our leverage ratio decreased ~~expense associated with~~to 40.2% as of June 30, 2019, compared to 41.4% as of June 30, 2018. Upon closing the ~~extinguishment~~Anticipated Transaction, we expect a short-term increase in leverage, and a corresponding positive impact to our results of operations based on the accretive nature of the investment and the relative cost of debt to equity. Consistent with our growth priorities and commitment to maintaining an investment grade balance sheet, we are committed to continuing to actively manage our leverage profile and overall liquidity position.

The 13.8% increase in both FFO and AFFO during the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, as compared to the ~~prior-year~~same period ~~discussed~~ in ~~Results of Operations~~ — ~~For the nine months ended September 30,~~ 2018, ~~and 2017— Other income (expenses),~~ ~~above. These factors were partially offset~~was primarily driven by ~~increased interest expense.~~

The per-share impact of increased in net income used in the numerator of the earnings per share calculation was partially offset by the impact of increased diluted weighted average number of shares of our common stock outstanding used in the denominator, as compared to the nine months ended September 30, 2017. The increase in the diluted weighted average number of shares reflected shares issued as part of our ongoing equity raises. We use proceeds from the sale of stock to partially fund acquisitions of real estate, which contributes to the increased revenues discussed above.

FFO increased to $114.2 million for the nine months ended September 30, 2018, compared to $80.0 million for the nine months ended September 30, 2017. FFO per diluted share increased to $5.31 per diluted share for the nine months ended September 30, 2018, compared to $4.43 per diluted share for the nine months ended September 30, 2017. The increase in FFO is primarily due to the factors associated with growth in our real estate portfolio, discussed above, which were factors accounting for an increase in net income. The impact of the increase in FFO in the numerator of the FFO per share calculation was partially mitigated by the increase in the weighted average number of shares outstanding used in the denominator.

AFFO increased to $91.5 million for the nine months ended September 30, 2018, compared to $72.9 million for the nine months ended September 30, 2017. AFFO per diluted share increased to $4.26 per diluted share for the nine months ended September 30, 2018, compared to $4.04 for the nine months ended September 30, 2017. As compared to the increase in FFO, the lower year-over-year growth in AFFO and AFFO per diluted share was mainly due to a $8.5 million gain on sale of our investment in a related party in the 2018 period, which is subtracted from FFO to compute AFFO; combined with a $4.9 million decrease in the addback adjustment for cost of debt extinguishment as compared to the 2017 period, which reflected the renegotiation of our Credit Facility in June 2017. In addition, the deduction for straight-line rent adjustments used to compute AFFO increased by $3.1 million, reflecting therevenue growth in our real estate investment portfolio. ~~These factors were somewhat~~As discussed above, this resulted from rent escalations associated with our same property portfolio, accretive acquisitions made since the second quarter of 2018, and strong portfolio operating performance. The increase in revenues was partially offset by increased interest expense, as discussed above, a ~~$1.3 million~~result of extending our debt maturity profile. Consistent with the decrease in earnings per share, FFO per share and AFFO per share decreased from the ~~deduction related to gains on interest rate swaps, mainly reflecting the termination~~comparable period in 2018 as a result of ~~an interest rate swap that occurred concurrent with the paydown of a mortgage~~our change in ~~the prior year.~~funding mix.

The following is a reconciliation of net income to FFO and AFFO, ~~for the three and nine months ended September 30, 2018 and 2017.~~which are non-GAAP financial measures. Also presented is information regarding ~~the weighted average number of shares of our common stock~~diluted WASO and ~~non-controlling membership units used for the basic and~~per diluted ~~per~~ share ~~computation:~~amounts:

For the three months ended

For the nine months ended

(in thousands, except per share data)

September 30,

September 30,

2018

2017

2018

2017

Net income

$
23,064

$
12,990

$
60,444

$
42,729

Real property depreciation and amortization

21,869

15,643

61,303

44,969

Gain on sale of real estate

(2,025
)

(4,052
)

(9,620
)

(10,332
)
Asset impairment

2,061

2,608

2,061

2,608

FFO

$
44,969

$
27,189

$
114,188

$
79,974

Capital improvements / reserves

(49
)

(49
)

(147
)

(147
)
Straight line rent adjustment

(5,337
)

(4,521
)

(15,640
)

(12,585
)
Cost of debt extinguishment

50

1,404

101

5,019

Gain on sale of investment in related party

(8,500
)

—

(8,500
)

—

Amortization of debt issuance costs

477

486

1,410

1,343

Amortization of net mortgage premiums

(36
)

205

(107
)

135

Gain on interest rate swaps and other non-cash interest expense

(4
)

—

(4
)

(1,280
)
Amortization of lease intangibles

(255
)

99

212

487

AFFO

$
31,315

$
24,813

$
91,513

$
72,946

Diluted WASO⁽¹⁾

22,291

19,147

21,496

18,069

Net earnings per share, basic and diluted

$
1.03

$
0.68

$
2.81

$
2.36

FFO per diluted share

2.02

1.42

5.31

4.43

AFFO per diluted share

$
1.40

$
1.30

$
4.26

$
4.04

⁽¹⁾	~~Weighted average number of shares of our common stock and membership units outstanding (“WASO”), computed in accordance with GAAP~~

	For the three months ended						For the six months ended
(in thousands, except per share data)	June 30,						June 30,
	2019			2018			2019			2018
Net income	$	17,342		$	18,386		$	32,364		$	37,380
Real property depreciation and amortization		25,287			20,232			49,597			39,434
Gain on sale of real estate		(2,787	)		(4,256	)		(4,187	)		(7,595	)
Provision for impairment on investment in rental properties		—			—			1,017			—
FFO	$	39,842		$	34,362		$	78,791		$	69,219
Capital improvements / reserves		(48	)		(49	)		(97	)		(98	)
Straight-line rent adjustment		(5,240	)		(5,162	)		(10,383	)		(10,303	)
Cost of debt extinguishment		8			51			721			51
Amortization of debt issuance costs		597			472			1,150			933
Amortization of net mortgage premiums		(36	)		(35	)		(71	)		(71	)
Gain on interest rate swaps and other non-cash interest expense		(41	)		—			(122	)		—
Amortization of lease intangibles		(717	)		289			(1,455	)		467
AFFO	$	34,365		$	29,928		$	68,534		$	60,198

Diluted WASO		24,941			21,478			24,507			21,098

Net earnings per share, basic and diluted	$	0.70		$	0.86		$	1.32		$	1.77
FFO per diluted share		1.60			1.60			3.22			3.28
AFFO per diluted share	$	1.38		$	1.39		$	2.80		$	2.85

This Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of ~~these~~our Condensed Consolidated Financial Statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Management bases its estimates on historical experience and assumptions that ~~are believed~~we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. ~~We believe there have been no significant changes~~

As discussed in Note 2 in the Notes to Condensed Consolidated Financial Statements included elsewhere in this Form 10-Q, during the ~~nine months ended September 30, 2018~~first quarter of 2019, we adopted the provisions of ASC 842, which resulted in a change to the ~~items that we disclosed as our~~ critical accounting ~~policies and estimates under~~policy with respect to revenue recognition that had been disclosed in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our 2018 Form 10-K. We believe there have been no other significant changes during the six months ended June 30, 2019, to the items that we disclosed as our critical accounting policies in our 2018 Form 10-K.

For information on the impact of recent accounting pronouncements on our business, see Note 2 of the ~~notes~~Notes to the ~~condensed consolidated financial statements~~Condensed Consolidated Financial Statements included in this Form 10-Q.

We are exposed to interest rate risk arising from changes in interest rates on the floating-rate ~~indebtedness~~borrowings under our unsecured credit facilities and a certain ~~mortgages.~~mortgage. Borrowings pursuant to our unsecured credit facilities and the floating-rate ~~mortgages~~mortgage bear interest at floating rates based on LIBOR plus an applicable margin. Accordingly, fluctuations in market interest rates may increase or decrease our interest expense, which will in turn, increase or decrease our net income and cash flow.

We manage a portion of our interest rate risk by entering into interest rate ~~swap agreements.~~swaps. Our interest rate risk management strategy is intended to stabilize cash flow requirements by maintaining interest rate ~~swap agreements~~swaps to convert certain variable-rate debt to ~~fixed-rate debt.~~a fixed rate. As of ~~September~~June 30, ~~2018,~~2019, we had 2833 interest rate ~~swap agreements~~swaps outstanding, ~~with~~in an aggregate notional amount of ~~$760.1~~$885.0 million. Under these agreements, we receive monthly payments from the counterparties equal to the related variable interest rates multiplied by the outstanding notional amounts. In turn, we pay the counterparties each month an amount equal to a fixed interest rate multiplied by the related outstanding notional amounts. The intended net impact of these transactions is that we pay a fixed interest rate on our variable-rate borrowings. The interest rate swaps have been designated by us as cash flow hedges for accounting purposes and are reported at fair value. We assess, both at inception and on an ongoing basis, the effectiveness of our qualifying cash flow hedges. We have not entered, and do not intend to enter, into derivative or interest rate transactions for speculative purposes.

The table below summarizes the terms of ~~the current swap agreements relating to~~ our ~~unsecured credit facilities. Several of the~~ interest rate ~~swap agreements set forth in the table below were entered into in conjunction with previous secured and unsecured borrowings that were retired, and the~~ swaps ~~have since been reapplied in support of the current unsecured credit facilities.~~at June 30, 2019.

(in thousands, except interest rates)
Counterparty	Maturity Date	Fixed Rate			Variable Rate Index	Notional Amount		Fair Value		Maturity Date	Fixed Rate			Variable Rate Index	Notional Amount		Fair Value
Bank of America, N.A.	November 2023		2.80	%	one-month LIBOR	$	25,000	$	129	November 2023		2.80	%	one-month LIBOR	$	25,000	$	(1,214	)
Bank of Montreal	July 2024		1.16	%	one-month LIBOR		40,000		3,775	July 2024		1.16	%	one-month LIBOR		40,000		948
Bank of Montreal	January 2025		1.91	%	one-month LIBOR		25,000		1,451	January 2025		1.91	%	one-month LIBOR		25,000		(345	)
Bank of Montreal	July 2025		2.32	%	one-month LIBOR		25,000		921	July 2025		2.32	%	one-month LIBOR		25,000		(946	)
Bank of Montreal	January 2026		1.92	%	one-month LIBOR		25,000		1,655	January 2026		1.92	%	one-month LIBOR		25,000		(364	)
Bank of Montreal	January 2026		2.05	%	one-month LIBOR		40,000		2,309	January 2026		2.05	%	one-month LIBOR		40,000		(903	)
Bank of Montreal	December 2026		2.33	%	one-month LIBOR		10,000		445	May 2026		1.99	%	one-month LIBOR		25,000		(467	)
Bank of Montreal	December 2027		2.37	%	one-month LIBOR		25,000		1,180	December 2026		2.33	%	one-month LIBOR		10,000		(431	)
Capital One, N.A.	December 2021		1.05	%	one-month LIBOR		15,000		867
Capital One, N.A.	December 2024		1.58	%	one-month LIBOR		15,000		1,157
Capital One, N.A.	January 2026		2.08	%	one-month LIBOR		35,000		1,996
Capital One, N.A.	July 2026		1.32	%	one-month LIBOR		35,000		4,007
Capital One, N.A.	December 2027		2.37	%	one-month LIBOR		25,000		1,215
Capital One, N.A.	April 2026		2.68	%	one-month LIBOR		15,000		267
Bank of Montreal										December 2027		2.37	%	one-month LIBOR		25,000		(1,200	)
Bank of Montreal										May 2029		2.09	%	one-month LIBOR		25,000		(601	)
Capital One, National Association										December 2021		1.05	%	one-month LIBOR		15,000		212
Capital One, National Association										December 2024		1.58	%	one-month LIBOR		15,000		58
Capital One, National Association										January 2026		2.08	%	one-month LIBOR		35,000		(836	)
Capital One, National Association										April 2026		2.68	%	one-month LIBOR		15,000		(947	)
Capital One, National Association										July 2026		1.32	%	one-month LIBOR		35,000		933
Capital One, National Association										December 2027		2.37	%	one-month LIBOR		25,000		(1,191	)
M&T Bank	August 2021		1.02	%	one-month LIBOR		5,085		306	August 2021		1.02	%	one-month LIBOR		4,982		64
M&T Bank	September 2022		2.83	%	one-month LIBOR		25,000		59	September 2022		2.83	%	one-month LIBOR		25,000		(964	)
M&T Bank	November 2023		2.65	%	one-month LIBOR		25,000		250	November 2023		2.65	%	one-month LIBOR		25,000		(1,108	)
Regions Bank										May 2020		2.12	%	one-month LIBOR		50,000		(92	)
Regions Bank										December 2023		1.18	%	one-month LIBOR		25,000		472
Regions Bank	May 2020		2.12	%	one-month LIBOR		50,000		501	May 2029		2.11	%	one-month LIBOR		25,000		(659	)
Regions Bank	December 2023		1.18	%	one-month LIBOR		25,000		2,130	June 2029		2.03	%	one-month LIBOR		25,000		(485	)
SunTrust Bank	April 2024		1.99	%	one-month LIBOR		25,000		1,181	April 2024		1.99	%	one-month LIBOR		25,000		(387	)
SunTrust Bank	April 2025		2.20	%	one-month LIBOR		25,000		1,074	April 2025		2.20	%	one-month LIBOR		25,000		(708	)
SunTrust Bank	July 2025		1.99	%	one-month LIBOR		25,000		1,444	July 2025		1.99	%	one-month LIBOR		25,000		(419	)
SunTrust Bank	December 2025		2.30	%	one-month LIBOR		25,000		1,035	December 2025		2.30	%	one-month LIBOR		25,000		(902	)
SunTrust Bank	January 2026		1.93	%	one-month LIBOR		25,000		1,651	January 2026		1.93	%	one-month LIBOR		25,000		(326	)
U.S. Bank National Association										June 2029		2.03	%	one-month LIBOR		25,000		(489	)
Wells Fargo Bank, N.A.	February 2021		2.39	%	one-month LIBOR		35,000		363	February 2021		2.39	%	one-month LIBOR		35,000		(377	)
Wells Fargo Bank, N.A.	October 2024		2.72	%	one-month LIBOR		15,000		162	October 2024		2.72	%	one-month LIBOR		15,000		(829	)
Wells Fargo Bank, N.A.	January 2028		2.37	%	one-month LIBOR		75,000		3,580	April 2027		2.72	%	one-month LIBOR		25,000		(1,827	)
Wells Fargo Bank, N.A.	April 2027		2.72	%	one-month LIBOR		25,000		415	January 2028		2.37	%	one-month LIBOR		75,000		(3,659	)
						$	760,085	$	35,525						$	884,982	$	(19,989	)

With the exception of our interest rate swap transactions, we have not engaged in transactions in derivative financial instruments or derivative commodity instruments.

As of ~~September~~June 30, ~~2018,~~2019, our financial instruments were not exposed to significant market risk due to foreign currency exchange risk.

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. As of and for the quarter ended ~~September~~June 30, ~~2018,~~2019, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective and were operating at a reasonable assurance level.

There were no changes to our internal control over financial reporting that occurred during the quarter ended ~~September~~June 30, ~~2018,~~2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

From time to time, we are subject to legal proceedings and claims that arise in the ordinary course of our business. These matters are generally covered by insurance or are subject to our right to be indemnified by our tenants that we include in our leases. Management is not aware of any material pending legal proceedings to which we or any of our subsidiaries are a party or to which any of our property is subject, nor are we aware of any such legal proceedings contemplated by government agencies.

There have been no material changes from the risk factors set forth in our Form 10-K.

We commenced our ongoing private offering of shares of our common stock in 2007. The first closing of our private offering occurred on December 31, 2007, and we have conducted additional closings at least once every calendar quarter since then. Currently, we close sales of additional shares of our common stock monthly. In November 2017, we instituted ~~a monthly~~an equity cap and queue program for new and additional investments in our common stock. The cap does not apply to investments made pursuant to our DRIP, or to equity capital received in connection with UPREIT transactions. For the months of February ~~2018~~2019 through June ~~2018,~~2019, new and additional investments were capped at ~~$15.0~~$20 million per month. ~~Based on anticipated acquisition activity,~~On July 3, 2019, we ~~increased~~announced that we were removing the equity cap ~~to $20.0 million~~ for the ~~months~~month of July ~~through October 2018,~~2019 based on our current leverage profile and ~~to $30.0 million for~~pipeline of potential acquisitions. We anticipate reinstating the ~~months~~equity cap once we are comfortably within the leverage range of ~~November 2018 through January 2019.~~our investment grade credit rating.

If the total subscriptions for shares of our common stock exceed the cap for a month, subscriptions will generally be accepted at that month’s closing in the order in which they were submitted. In our or the Asset Manager’s discretion, however, certain subscriptions may be given priority over other subscriptions based on factors other than the order of submission, including the size of the subscription, the size of a stockholder’s existing investment, whether the subscription was sourced through an existing or new intermediary relationship, and such other factors we or the Asset Manager may consider. Any subscription for shares that we do not accept at any closing may be held for two subsequent closings and, if so held, shall be treated as a continuing subscription to purchase any remaining shares at the two subsequent closings (and, if applicable, any additional subsequent closings resulting from the subscriber’s exercise of the renewal option discussed below) at the offering price ~~established at the initially subscribed for closing.~~then in effect. If we do not accept and request payment for all of the shares subscribed for at one of the first three closings after receipt of a subscription, the subscriber will have the option to renew its subscription for three additional closings and maintain its position in any equity subscription queue by providing written notice of the subscriber’s election to exercise such option. The same option will be available to the subscriber for each subsequent three-closing period.

For the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, we sold ~~2.3~~1.8 million shares of our common stock in our private offering, including ~~0.5~~0.4 million shares of common stock issued pursuant to our DRIP, for gross offering proceeds of approximately ~~$186.3~~$150.8 million. We intend to use substantially all of the net proceeds from our private offering, supplemented with additional borrowings, to continue to invest in additional net leased properties, to reduce our outstanding indebtedness, and for general corporate purposes.

The following table provides information regarding the sale of shares of our common stock pursuant to our ongoing private offering during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 (in thousands, except year and Determined Share Value amounts).

Month	Year	Common Shares Sold		Weighted Average Determined Share Value — Common Shares¹		Total Proceeds — Common Shares Sold		Common Shares DRIP		Weighted Average Determined Share Value — DRIP²		Total Proceeds — Common Share DRIP³		Total Proceeds		Year	Common Shares Sold		Weighted Average Determined Share Value — Common Shares^(a)		Total Proceeds — Common Shares Sold		Common Shares DRIP		Weighted Average Determined Share Value — DRIP^(b)		Total Proceeds — Common Share DRIP^(c)		Total Proceeds
January	2018		185	$	81	$	15,000		49	$	79	$	3,892	$	18,892	2019		233	$	86.00	$	20,000		58	$	84.28	$	4,862	$	24,862
February	2018		185		81		14,941		50		79		3,962		18,903	2019		235	$	85.00		20,000		58	$	84.28		4,930		24,930
March	2018		185		81		15,000		53		79		4,175		19,175	2019		235	$	85.00		20,000		62	$	83.30		5,136		25,136
April	2018		184		81		14,897		50		79		4,008		18,905	2019		235	$	85.00		20,000		63	$	83.30		5,224		25,224
May	2018		173		83		14,325		53		79		4,234		18,559	2019		233	$	86.00		20,000		64	$	83.30		5,306		25,306
June	2018		181		83		15,000		53		81		4,281		19,281	2019		233	$	86.00		20,000		63	$	84.28		5,339		25,339
July	2018		231		83		19,193		54		81		4,380		23,573
August	2018		238		84		20,000		55		81		4,463		24,463
September	2018		235		85		20,000		55		83		4,593		24,593
Total			1,797			$	148,356		472			$	37,988	$	186,344			1,404				120,000		368				30,797		150,797

None of the shares of our common stock set forth in the table above were registered under the Securities Act and were issued in reliance upon the exemption from registration under the Securities Act provided by Rule 506(c) under Regulation D promulgated under the Securities Act. All of the shares of our common stock set forth in the table above were sold to persons who represented to us in writing that they qualified as an “Accredited Investor” as such term is defined by Regulation D promulgated under the Securities Act, and provided us with additional documentation to assist us in verifying such person’s status as ~~accredited investors.~~an Accredited Investor.

During the three months ended ~~September~~June 30, ~~2018,~~2019, we fulfilled repurchase requests and repurchased shares of our common stock pursuant to our share redemption program as follows.

~~Not applicable.~~The other information presented below is being filed as a result of the Company’s adoption of the new accounting guidance for lease accounting (“ASC 842”) on January 1, 2019. As part of that adoption, the Company elected the available practical expedient, for all classes of assets, not to separate lease components in contracts from the nonlease components in those contracts, when recording revenues associated with operating leases where it is the lessor. Since the lease component is the predominant component under the Company’s leases, combined revenues from both the lease and nonlease components are accounted for in accordance with ASC 842 and will be reported in all periods subsequent to the adoption of the new accounting guidance in a single caption, “Lease revenues,” on the Company’s Consolidated Statements of Income and Comprehensive (Loss) Income. The presentation and disclosure of Lease revenues have been adjusted to reflect these changes for the three and six months ended June 30, 2019. Refer to Note 2 of Part I, Item 1. “Financial Statements,” for further details on these updates to significant accounting policies.

This information is intended to assist investors in making comparisons of the Company’s historical financial information with future financial information. The reported financial information below has been revised to conform to the current presentation.

This table below summarizes total revenues as originally reported in the Consolidated Statements of Income and Comprehensive (Loss) Income included the Company’s 2018 Annual Report on Form 10-K, as follows (in thousands):

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Maryland	26-1516177
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

		Page
Part I - FINANCIAL INFORMATION		1
Item 1.	Financial Statements	1
	Condensed Consolidated Balance Sheets (Unaudited)	1
	Condensed Consolidated Statements of Income and Comprehensive (Loss) Income (Unaudited)	2
	Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)	3
	Condensed Consolidated Statements of Cash Flows (Unaudited)	45
	Notes to the Condensed Consolidated Financial Statements (Unaudited)	56
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2829
	Cautionary Note Regarding Forward-Looking Statements	2829
	Overview	2829
	Liquidity and Capital Resources	3840
	Impact of Inflation	4244
	Off-Balance Sheet Arrangements	4244
	Contractual Obligations	4344
	Results of Operations	4345
	Net Income and Non-GAAP Measures (FFO and AFFO)	48
	Critical Accounting Policies	5251
	Impact of Recent Accounting Pronouncements	5251
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	5352
Item 4.	Controls and Procedures	5453
Part II - OTHER INFORMATION		5554
Item 1.	Legal Proceedings	5554
Item 1A.	Risk Factors	5554
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5554
Item 3.	Defaults upon Senior Securities	5756
Item 4.	Mine Safety Disclosures	5756
Item 5.	Other Information	5756
Item 6.	Exhibits	5857

(in thousands)	September 30, 2018			December 31, 2017
Beginning balance	$	742		$	323
Provision for doubtful accounts		1,053			419
Write-offs		(177	)		—
Ending balance	$	1,618		$	742

(in thousands, except number of properties)
Date	Property Type	Number of Properties		Real Estate Acquisition Price
January 18, 2017	Retail		1	$	2,520
March 1, 2017	Retail		9		87,196
April 28, 2017	Retail		25		48,898
June 2, 2017	Healthcare		2		13,300
June 15, 2017	Retail		2		2,700
June 30, 2017	Industrial		2		12,250
June 30, 2017	Healthcare		7		25,989
July 7, 2017	Office		1		32,210
August 4, 2017	Healthcare		3		11,732
August 31, 2017	Healthcare		3		16,700
August 31, 2017	Industrial		2		6,148
September 13, 2017	Retail		5		4,994
September 29, 2017	Industrial/Retail		7		30,012
September 29, 2017	Industrial		1		57,372
			70	$	352,021	^(c)

	For the three months ended		For the six months ended
(in thousands)	June 30, 2019		June 30, 2019
Contractual rental amounts billed for operating leases	$	60,294	$	118,713
Straight-line rent adjustments		5,269		10,440
Adjustment to revenue recognized for uncollectible rental amounts billed		—		(440	)
Total operating lease rental revenues		65,563		128,713
Earned income from direct financing leases		1,004		2,009
Operating expenses billed to tenants		2,486		6,761
Total lease revenues	$	69,053	$	137,483

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
Emerging growth company	☒

As originally reported	For the three months ended		For the six months ended
(in thousands)	June 30, 2018		June 30, 2018
Revenues
Rental income from operating leases	$	53,590	$	105,422
Earned income from direct financing leases		953		1,919
Operating expenses reimbursed from tenants		2,486		5,235
Other income from real estate transactions		3		45
Total revenues	$	57,032	$	112,621

As revised	For the three months ended		For the six months ended
(in thousands)	June 30, 2018		June 30, 2018
Revenues
Lease revenues	$	57,032	$	112,621

	Outstanding Balance
(in thousands)	September 30, 2018			December 31, 2017			Interest Rate^(d)	Maturity Date
2015 Unsecured Term Loan Agreement^{(a), (b)}	$	300,000		$	325,000		one-month LIBOR + 1.40%	Feb. 2019 ^(f)
2017 Unsecured Revolving Credit and Term Loan Agreement^(a)
Revolver		—			273,000		one- and three- month LIBOR + 1.20% ^(e)	Jan. 2022
5.5-Year term loan		265,000			265,000		one- month LIBOR + 1.35%	Jan. 2023
7-Year term loan		190,000			100,000		one- month LIBOR + 1.90%	Jun. 2024
		455,000			638,000
Senior Notes^(a)
Series A		150,000			150,000		4.84%	Apr. 2027
Series B		225,000			—		5.09%	Jul. 2028
Series C		100,000			—		5.19%	Jul. 2030
		475,000			150,000
Total		1,230,000			1,113,000
Debt issuance costs, net^(c)		(4,527	)		(3,088	)
	$	1,225,473		$	1,109,912

	For the three months ended September 30,				For the nine months ended September 30,
(in thousands, except per share)	2018		2017		2018		2017
Basic earnings:
Net earnings attributable to Broadstone Net Lease, Inc.	$	21,267	$	11,948	$	55,813	$	39,269
Diluted earnings:
Net earnings attributable to Broadstone Net Lease, Inc.	$	21,267	$	11,948	$	55,813	$	39,269
Net earnings attributable to non-controlling interests		1,797		1,042		4,631		3,460
	$	23,064	$	12,990	$	60,444	$	42,729

Basic and diluted weighted average shares outstanding:
Weighted average number of common shares outstanding used in basic earnings per share		20,554		17,617		19,850		16,607
Effects of convertible membership units		1,737		1,530		1,646		1,462
Weighted average number of common shares outstanding used in diluted earnings per share		22,291		19,147		21,496		18,069
Basic and diluted net earnings per common share	$	1.03	$	0.68	$	2.81	$	2.36

Property Type	% NTM Rent
Retail – other		~~13.0~~12.7	%
Retail – casual dining		~~11.3~~9.8	%
Retail – quick service restaurants ("QSR")		~~10.8~~9.7	%
Total Retail		~~35.1~~32.2	%
Industrial – warehouse/distribution		~~13.1~~13.2	%
Industrial – manufacturing		~~9.8~~9.6	%
Industrial – flex		~~6.1~~5.3	%
Industrial – other		~~3.4~~3.0	%
Total Industrial		~~32.4~~31.1	%
Healthcare – clinical		~~10.2~~13.8	%
Healthcare – surgical		~~4.5~~3.7	%
Healthcare – other		~~3.6~~3.3	%
Total Healthcare		~~18.3~~20.8	%
Office		~~10.3~~9.2	%
Other		~~3.9~~6.7	%
Total		100.0	%

Industry	% NTM Rent
Restaurants		~~22.4~~19.7	%
Healthcare Facilities		~~15.7~~18.5	%
Home Furnishing Retail		~~5.4~~4.9	%
Specialized Consumer Services		~~4.8~~4.5	%
Auto Parts & Equipment		4.1	%
Packaged Foods & Meats		~~4.1~~	%
~~Auto Parts & Equipment~~		~~4.0~~3.7	%
Air Freight & Logistics		~~3.4~~3.0	%
Healthcare Services		~~3.0~~2.7	%
Electronic Components		2.6	%
Industrial Machinery		2.2	%
Distributors		~~2.2~~1.9	%
Industrial Conglomerates		~~2.1~~1.9	%
Internet & Direct Marketing Retail		1.8	%
Multi-line Insurance		~~1.8~~1.6	%
Life Sciences Tools & Services		~~1.8~~	%
~~Industrial Machinery~~		~~1.8~~	%
~~Application Software~~		~~1.7~~	%
~~Aerospace & Defense~~		1.6	%
Top 15 Tenant Industries		~~75.8~~74.7	%
Other ~~(31~~(32 industries)		~~24.2~~25.3	%
Total		100.0	%

Period	NAV as of	Determined Share Value		NAV per diluted share
November 1, 2018 - January 31, 2019	September 30, 2018	$	86.00	$	85.66
August 1, 2018 - October 31, 2018	June 30, 2018	$	85.00	$	84.63
May 1, 2018 - July 31, 2018	March 31, 2018	$	83.00	$	83.14

Loan Tranche	Amount Drawn		Amount Available		Total Capacity		Maturity Date
Credit Facility:
Revolver	$	123,600	$	476,400	$	600,000	January 21, 2022^(a)
2023 Unsecured Term Loan		265,000		—		265,000	January 23, 2023
2024 Unsecured Term Loan		190,000		—		190,000	June 21, 2024
2026 Unsecured Term Loan		300,000	150,000^(b)			450,000	February 27, 2026

Covenants	Required	Actual (as of June 30, 2019)
Leverage Ratio^(a)	≤ 0.60 to 1.00		0.45
Secured Indebtedness Ratio^(b)	≤ 0.40 to 1.00		0.04
Unencumbered Coverage Ratio^(c)	≥ 1.75 to 1.00		3.49
Fixed Charge Coverage Ratio^(d)	≥ 1.50 to 1.00		2.92
Total Unsecured Indebtedness to Total Unencumbered Eligible Property Value^(e)	≤ 0.60 to 1.00		0.46
Dividends and Other Restricted Payments	Only applicable in case of default	Not Applicable

~~Covenants~~	~~Required~~	~~Actual~~ ~~(as of~~ ~~September 30, 2018)~~
~~Leverage Ratio~~⁽¹⁾	≤ ~~0.60 to 1.00~~		~~0.41~~
~~Secured Indebtedness Ratio~~⁽²⁾	≤ ~~0.40 to 1.00~~		~~0.02~~
~~Unencumbered Coverage Ratio~~⁽³⁾	≥ ~~1.75 to 1.00~~		~~3.26~~
~~Fixed Charge Coverage Ratio~~⁽⁴⁾	~~≥ 1.50 to 1.00~~		~~2.83~~
~~Total Unsecured Indebtedness to Total~~ ~~Unencumbered Eligible Property Value~~⁽⁵⁾	~~≤ 0.60 to 1.00~~		~~0.47~~
~~Dividends and Other Restricted Payments~~	~~Only applicable in case of default~~	~~Not Applicable~~

Period	Total Number of Shares Requested to be Redeemed ⁽¹⁾		Total Number of Shares Redeemed		Average Price Paid Per Share ⁽²⁾		Approximate Dollar Value of Shares Available That May Yet Be Redeemed Under the Program
July 2018		—		—		—	⁽³⁾
August 2018		—		—		—	⁽³⁾
September 2018		32,502		32,502	$	82.29	⁽³⁾

	For the years ended December 31,
	2018		2017		2016
Revenues
Rental income from operating leases	$	222,208	$	170,493	$	133,943
Earned income from direct financing leases		3,941		4,141		4,544
Operating expenses reimbursed from tenants		11,221		6,721		4,173
Other income from real estate transactions		109		208		209
Total revenues	$	237,479	$	181,563	$	142,869

No.		Description

3.1		Articles of Incorporation of Broadstone Net Lease, Inc. (Incorporated herein by reference to Exhibit 3.1 to the Company’s General Form for Registration of Securities on Form 10, filed on April 24, 2017)

3.2		Amended and Restated Bylaws of Broadstone Net Lease, Inc. (Incorporated herein by reference to Exhibit 3.2 to the Company’s General Form for Registration of Securities on Form 10, filed on April 24, 2017)

4.1		Broadstone Net Lease, Inc. Distribution Reinvestment Plan (Incorporated herein by reference to Exhibit 4.1 to the Company’s General Form for Registration of Securities on Form 10, filed on April 24, 2017)

4.2		Broadstone Net Lease, Inc. Share Redemption Program (Incorporated herein by reference to Exhibit 4.2 to the Company’s Amendment No. 2 to the General Form for Registration of Securities on Form 10, filed on June 29, 2017)

~~10.1~~		Note and Guaranty Agreement, dated July 2, 2018, for 5.09% Series B Guaranteed Senior Notes due July 2, 2028 and 5.19% Series C Guaranteed Senior Notes due July 2, 2030, by and among Broadstone Net Lease, Inc., Broadstone Net Lease, LLC, and the purchasers party thereto (Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on July 6, 2018)

31.1*		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

31.2*		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

32.1*†		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)

32.2*†		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)

101.1		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended ~~September~~June 30, ~~2018,~~2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income and Comprehensive (Loss) Income, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements

		BROADSTONE NET LEASE, INC.

Date: ~~November 5, 2018~~August 7, 2019		/s/ Christopher J. Czarnecki
		Christopher J. Czarnecki
		Chief Executive Officer and President

Date: ~~November 5, 2018~~August 7, 2019		/s/ Ryan M. Albano
		Ryan M. Albano
		Executive Vice President and Chief Financial Officer