UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED November 30, 2018August 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number: 1-15829

 

FEDEX CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

62-1721435

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

942 South Shady Grove Road, Memphis, Tennessee

38120

(Address of principal executive offices)

(ZIP Code)

 

(901) 818-7500

(Registrant’s telephone number, including area code)code: (901) 818-7500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.10 per share

FDX

New York Stock Exchange

0.700% Notes due 2022

FDX 22B

New York Stock Exchange

1.000% Notes due 2023

FDX 23A

New York Stock Exchange

0.450% Notes due 2025

FDX 25A

New York Stock Exchange

1.625% Notes due 2027

FDX 27

New York Stock Exchange

1.300% Notes due 2031

FDX 31

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No    

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes      No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer             

Non-accelerated filer

Smaller reporting company 

Emerging growth company 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No    

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock

 

Outstanding Shares at December 14, 2018September 13, 2019

Common Stock, par value $0.10 per share

 

261,043,625260,910,309

 

 

 

 

 


 

FEDEX CORPORATION

INDEX

 

 

 

PAGE

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

ITEM 1. Financial Statements

 

 

Condensed Consolidated Balance Sheets
November 30, 2018

August 31, 2019 and May 31, 20182019

 

3

Condensed Consolidated Statements of Income
Three and Six Months Ended November 30,August 31, 2019 and 2018 and 2017

 

5

Condensed Consolidated Statements of Comprehensive Income
Three and Six Months Ended November 30,August 31, 2019 and 2018 and 2017

 

6

Condensed Consolidated Statements of Cash Flows
SixThree Months Ended November 30,August 31, 2019 and 2018 and 2017

 

7

Condensed Consolidated Statements of Changes In Common Stockholders’ Investment

Three Months Ended August 31, 2019 and 2018

8

Notes to Condensed Consolidated Financial Statements

 

89

Report of Independent Registered Public Accounting Firm

 

28

ITEM 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

 

29

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

 

5351

ITEM 4. Controls and Procedures

 

5351

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

ITEM 1. Legal Proceedings

 

5452

ITEM 1A. Risk Factors

 

5452

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

5553

ITEM 6. Exhibits

 

5654

Signature

 

5856

 

 

 

Exhibit 4.1

Exhibit 4.2

Exhibit 4.3

Exhibit 4.4

Exhibit 10.1

 

 

Exhibit 10.2

 

 

Exhibit 10.3

 

 

Exhibit 10.4

 

 

Exhibit 10.5

 

 

Exhibit 10.6

 

 

Exhibit 10.7

Exhibit 10.8

Exhibit 10.9

Exhibit 10.10

Exhibit 10.11

Exhibit 10.12

Exhibit 10.13

 

 

Exhibit 15.1

 

 

Exhibit 31.1

 

 

Exhibit 31.2

 

 

Exhibit 32.1

 

 

Exhibit 32.2

 

 

Exhibit 101.1 Interactive Data Files

Exhibit 104.1 Cover Page Interactive Data File

 

 

- 2 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN MILLIONS)

 

 

November 30,

2018

(Unaudited)

 

 

May 31,

2018

 

 

August 31,

2019

(Unaudited)

 

 

May 31,

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,123

 

 

$

3,265

 

 

$

2,389

 

 

$

2,319

 

Receivables, less allowances of $308 and $401

 

 

9,573

 

 

 

8,481

 

Spare parts, supplies and fuel, less allowances of $276 and $268

 

 

522

 

 

 

525

 

Receivables, less allowances of $304 and $300

 

 

9,312

 

 

 

9,116

 

Spare parts, supplies and fuel, less allowances of $337 and $335

 

 

574

 

 

 

553

 

Prepaid expenses and other

 

 

1,220

 

 

 

1,070

 

 

 

742

 

 

 

1,098

 

Total current assets

 

 

13,438

 

 

 

13,341

 

 

 

13,017

 

 

 

13,086

 

PROPERTY AND EQUIPMENT, AT COST

 

 

57,501

 

 

 

55,121

 

 

 

61,436

 

 

 

59,511

 

Less accumulated depreciation and amortization

 

 

28,114

 

 

 

26,967

 

 

 

29,826

 

 

 

29,082

 

Net property and equipment

 

 

29,387

 

 

 

28,154

 

 

 

31,610

 

 

 

30,429

 

OTHER LONG-TERM ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

13,819

 

 

 

 

Goodwill

 

 

6,908

 

 

 

6,973

 

 

 

6,821

 

 

 

6,884

 

Other assets

 

 

3,556

 

 

 

3,862

 

 

 

3,185

 

 

 

4,004

 

Total other long-term assets

 

 

10,464

 

 

 

10,835

 

 

 

23,825

 

 

 

10,888

 

 

$

53,289

 

 

$

52,330

 

 

$

68,452

 

 

$

54,403

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 3 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN MILLIONS, EXCEPT SHARE DATA)

 

 

November 30,

2018

(Unaudited)

 

 

May 31,

2018

 

 

August 31,

2019

(Unaudited)

 

 

May 31,

2019

 

LIABILITIES AND STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

250

 

 

$

 

Current portion of long-term debt

 

 

642

 

 

 

1,342

 

 

$

35

 

 

$

964

 

Accrued salaries and employee benefits

 

 

1,850

 

 

 

2,177

 

 

 

1,522

 

 

 

1,741

 

Accounts payable

 

 

3,400

 

 

 

2,977

 

 

 

3,179

 

 

 

3,030

 

Operating lease liabilities

 

 

1,896

 

 

 

 

Accrued expenses

 

 

3,354

 

 

 

3,131

 

 

 

3,303

 

 

 

3,278

 

Total current liabilities

 

 

9,496

 

 

 

9,627

 

 

 

9,935

 

 

 

9,013

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

16,399

 

 

 

15,243

 

 

 

18,726

 

 

 

16,617

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

3,253

 

 

 

2,867

 

 

 

2,953

 

 

 

2,821

 

Pension, postretirement healthcare and other benefit obligations

 

 

1,735

 

 

 

2,187

 

 

 

4,132

 

 

 

5,095

 

Self-insurance accruals

 

 

1,844

 

 

 

1,784

 

 

 

1,924

 

 

 

1,899

 

Operating lease liabilities

 

 

12,137

 

 

 

 

Deferred lease obligations

 

 

605

 

 

 

551

 

 

 

 

 

 

531

 

Deferred gains, principally related to aircraft transactions

 

 

137

 

 

 

121

 

Other liabilities

 

 

526

 

 

 

534

 

 

 

479

 

 

 

670

 

Total other long-term liabilities

 

 

8,100

 

 

 

8,044

 

 

 

21,625

 

 

 

11,016

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.10 par value; 800 million shares authorized; 318 million shares

issued as of November 30, 2018 and May 31, 2018

 

 

32

 

 

 

32

 

Common stock, $0.10 par value; 800 million shares authorized; 318 million shares

issued as of August 31, 2019 and May 31, 2019

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

3,185

 

 

 

3,117

 

 

 

3,257

 

 

 

3,231

 

Retained earnings

 

 

26,080

 

 

 

24,823

 

 

 

25,048

 

 

 

24,648

 

Accumulated other comprehensive loss

 

 

(817

)

 

 

(578

)

 

 

(918

)

 

 

(865

)

Treasury stock, at cost

 

 

(9,186

)

 

 

(7,978

)

 

 

(9,253

)

 

 

(9,289

)

Total common stockholders’ investment

 

 

19,294

 

 

 

19,416

 

 

 

18,166

 

 

 

17,757

 

 

$

53,289

 

 

$

52,330

 

 

$

68,452

 

 

$

54,403

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 4 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

 

Three Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

August 31,

 

 

 

 

 

 

As Adjusted

 

 

 

 

 

 

As Adjusted

 

 

2019

 

 

2018

 

REVENUES

 

$

17,824

 

 

$

16,313

 

 

$

34,876

 

 

$

31,610

 

 

$

17,048

 

 

$

17,052

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,260

 

 

 

5,889

 

 

 

12,520

 

 

 

11,553

 

 

 

6,087

 

 

 

6,260

 

Purchased transportation

 

 

4,346

 

 

 

3,840

 

 

 

8,313

 

 

 

7,285

 

 

 

4,028

 

 

 

3,967

 

Rentals and landing fees

 

 

836

 

 

 

835

 

 

 

1,659

 

 

 

1,653

 

 

 

920

 

 

 

823

 

Depreciation and amortization

 

 

828

 

 

 

756

 

 

 

1,636

 

 

 

1,507

 

 

 

879

 

 

 

808

 

Fuel

 

 

1,052

 

 

 

818

 

 

 

2,038

 

 

 

1,521

 

 

 

870

 

 

 

986

 

Maintenance and repairs

 

 

751

 

 

 

665

 

 

 

1,486

 

 

 

1,340

 

 

 

768

 

 

 

735

 

Other

 

 

2,583

 

 

 

2,395

 

 

 

4,985

 

 

 

4,665

 

 

 

2,519

 

 

 

2,402

 

 

 

16,656

 

 

 

15,198

 

 

 

32,637

 

 

 

29,524

 

 

 

16,071

 

 

 

15,981

 

OPERATING INCOME

 

 

1,168

 

 

 

1,115

 

 

 

2,239

 

 

 

2,086

 

 

 

977

 

 

 

1,071

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

(129

)

 

 

(124

)

 

 

(241

)

 

 

(238

)

 

 

(137

)

 

 

(127

)

Other retirement plans income

 

 

158

 

 

 

147

 

 

 

316

 

 

 

293

 

 

 

168

 

 

 

158

 

Other, net

 

 

(20

)

 

 

1

 

 

 

(36

)

 

 

(20

)

 

 

(12

)

 

 

(1

)

 

 

9

 

 

 

24

 

 

 

39

 

 

 

35

 

 

 

19

 

 

 

30

 

INCOME BEFORE INCOME TAXES

 

 

1,177

 

 

 

1,139

 

 

 

2,278

 

 

 

2,121

 

 

 

996

 

 

 

1,101

 

PROVISION FOR INCOME TAXES

 

 

242

 

 

 

364

 

 

 

508

 

 

 

750

 

 

 

251

 

 

 

266

 

NET INCOME

 

$

935

 

 

$

775

 

 

$

1,770

 

 

$

1,371

 

 

$

745

 

 

$

835

 

EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.56

 

 

$

2.89

 

 

$

6.71

 

 

$

5.12

 

 

$

2.86

 

 

$

3.15

 

Diluted

 

$

3.51

 

 

$

2.84

 

 

$

6.60

 

 

$

5.03

 

 

$

2.84

 

 

$

3.10

 

DIVIDENDS DECLARED PER COMMON SHARE

 

$

0.65

 

 

$

0.50

 

 

$

1.95

 

 

$

1.50

 

 

$

1.30

 

 

$

1.30

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 5 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

(IN MILLIONS)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

November 30,

 

 

November 30,

 

 

August 31,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

NET INCOME

 

$

935

 

 

$

775

 

 

$

1,770

 

 

$

1,371

 

 

$

745

 

 

$

835

 

OTHER COMPREHENSIVE INCOME (LOSS):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax benefit of $7 and $31 in 2018 and tax benefit of $7 and tax expense of $18 in 2017

 

 

(31

)

 

 

(90

)

 

 

(193

)

 

 

19

 

Amortization of prior service credit, net of tax benefit of $7 and $14 in 2018 and tax benefit of $11 and $22 in 2017

 

 

(23

)

 

 

(19

)

 

 

(46

)

 

 

(38

)

Foreign currency translation adjustments, net of tax benefit of $3 in 2019 and $24 in 2018

 

 

(83

)

 

 

(162

)

Amortization of prior service credit, net of tax benefit of $6 in 2019 and $7 in 2018

 

 

(21

)

 

 

(23

)

 

 

(54

)

 

 

(109

)

 

 

(239

)

 

 

(19

)

 

 

(104

)

 

 

(185

)

COMPREHENSIVE INCOME

 

$

881

 

 

$

666

 

 

$

1,531

 

 

$

1,352

 

 

$

641

 

 

$

650

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 6 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(IN MILLIONS)

 

 

Six Months Ended

 

 

Three Months Ended

 

 

November 30,

 

 

August 31,

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,770

 

 

$

1,371

 

 

$

745

 

 

$

835

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,636

 

 

 

1,507

 

 

 

879

 

 

 

808

 

Provision for uncollectible accounts

 

 

160

 

 

 

116

 

 

 

105

 

 

 

82

 

Stock-based compensation

 

 

108

 

 

 

103

 

 

 

67

 

 

 

68

 

Deferred income taxes and other noncash items

 

 

236

 

 

 

327

 

 

 

694

 

 

 

23

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(1,343

)

 

 

(983

)

 

 

(267

)

 

 

(380

)

Other assets

 

 

(111

)

 

 

(338

)

 

 

(118

)

 

 

(120

)

Accounts payable and other liabilities

 

 

(227

)

 

 

(564

)

 

 

(1,537

)

 

 

(584

)

Other, net

 

 

(50

)

 

 

(41

)

 

 

(3

)

 

 

(31

)

Cash provided by operating activities

 

 

2,179

 

 

 

1,498

 

 

 

565

 

 

 

701

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2,634

)

 

 

(2,621

)

 

 

(1,418

)

 

 

(1,179

)

Business acquisitions, net of cash acquired

 

 

 

 

 

(44

)

Proceeds from asset dispositions and other

 

 

53

 

 

 

12

 

 

 

(1

)

 

 

78

 

Cash used in investing activities

 

 

(2,581

)

 

 

(2,653

)

 

 

(1,419

)

 

 

(1,101

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings

 

 

248

 

 

 

250

 

Proceeds from short-term borrowings, net

 

 

 

 

 

299

 

Principal payments on debt

 

 

(985

)

 

 

(2

)

Proceeds from debt issuances

 

 

1,233

 

 

 

 

 

 

2,093

 

 

 

 

Principal payments on debt

 

 

(785

)

 

 

(28

)

Proceeds from stock issuances

 

 

45

 

 

 

205

 

 

 

12

 

 

 

25

 

Dividends paid

 

 

(173

)

 

 

(268

)

 

 

(170

)

 

 

(173

)

Purchase of treasury stock

 

 

(1,271

)

 

 

(270

)

 

 

(3

)

 

 

(625

)

Other, net

 

 

1

 

 

 

3

 

 

 

(5

)

 

 

4

 

Cash used in financing activities

 

 

(702

)

 

 

(108

)

Cash provided by (used in) financing activities

 

 

942

 

 

 

(472

)

Effect of exchange rate changes on cash

 

 

(38

)

 

 

62

 

 

 

(18

)

 

 

(24

)

Net decrease in cash and cash equivalents

 

 

(1,142

)

 

 

(1,201

)

Net increase (decrease) in cash and cash equivalents

 

 

70

 

 

 

(896

)

Cash and cash equivalents at beginning of period

 

 

3,265

 

 

 

3,969

 

 

 

2,319

 

 

 

3,265

 

Cash and cash equivalents at end of period

 

$

2,123

 

 

$

2,768

 

 

$

2,389

 

 

$

2,369

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 7 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCKHOLDERS’ INVESTMENT

(UNAUDITED)

(IN MILLIONS, EXCEPT SHARE DATA)

 

 

Three Months Ended

 

 

 

August 31,

 

 

 

2019

 

 

2018

 

Common Stock

 

 

 

 

 

 

 

 

Beginning Balance

 

$

32

 

 

$

32

 

Ending Balance

 

 

32

 

 

 

32

 

Additional Paid-in-Capital

 

 

 

 

 

 

 

 

Beginning Balance

 

 

3,231

 

 

 

3,117

 

Employee incentive plans and other

 

 

26

 

 

 

37

 

Ending Balance

 

 

3,257

 

 

 

3,154

 

Retained Earnings

 

 

 

 

 

 

 

 

Beginning Balance

 

 

24,648

 

 

 

24,823

 

Net Income

 

 

745

 

 

 

835

 

Cash dividends declared ($1.30 and $1.30 per share)

 

 

(339

)

 

 

(344

)

Employee incentive plans and other

 

 

(2

)

 

 

1

 

Adoption of new accounting standards on June 1, 2019(1)

 

 

(4

)

 

 

 

Ending Balance

 

 

25,048

 

 

 

25,315

 

Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

Beginning Balance

 

 

(865

)

 

 

(578

)

Other comprehensive income, net of tax benefit of $9 and $31

 

 

(104

)

 

 

(185

)

Reclassification to retained earnings due to the adoption of a new accounting standard on June 1, 2019(2)

 

 

51

 

 

 

 

Ending Balance

 

 

(918

)

 

 

(763

)

Treasury Stock

 

 

 

 

 

 

 

 

Beginning Balance

 

 

(9,289

)

 

 

(7,978

)

Purchase of treasury stock (0.02 and 2.6 million shares)

 

 

(3

)

 

 

(625

)

Employee incentive plans and other (0.3 and 0.3 million shares)

 

 

39

 

 

 

38

 

Ending Balance

 

 

(9,253

)

 

 

(8,565

)

Total Common Stockholders' Investment Balance

 

$

18,166

 

 

$

19,173

 

(1)

Relates to the adoption of Accounting Standards Update (“ASU”) 2016-02 and ASU 2018-02.

(2)

Relates to the adoption of ASU 2018-02.

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 8 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(1) General

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES. These interim financial statements of FedEx Corporation (“FedEx”) have been prepared in accordance with accounting principles generally accepted in the United States and Securities and Exchange Commission (“SEC”) instructions for interim financial information, and should be read in conjunction with our Annual Report on Form 10-K for the year ended May 31, 20182019 (“Annual Report”). Accordingly, significantSignificant accounting policies and other disclosures normally provided have been omitted since such items are disclosed in our Annual Report.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (including normal recurring adjustments) necessary to present fairly our financial position as of November 30, 2018,August 31, 2019, and the results of our operations for the three- and six-monththree-month periods ended November 30,August 31, 2019 and 2018, and 2017 and cash flows for the six-monththree-month periods ended November 30,August 31, 2019 and 2018, and 2017.changes in common stockholders’ investment for the three-month periods ended August 31, 2019 and 2018. Operating results for the three- and six-month periodsthree-month period ended November 30, 2018August 31, 2019 are not necessarily indicative of the results that may be expected for the year ending May 31, 2019.2020.

Except as otherwise specified, references to years indicate our fiscal year ending May 31, 20192020 or ended May 31 of the year referenced and comparisons are to the corresponding period of the prior year.

RECLASSIFICATIONS. Certain reclassifications have been made to the prior years’ condensed consolidated financial statements to conform to the current year presentation.

REVENUE RECOGNITION

Satisfaction of Performance Obligation

We recognize revenue upon delivery of shipments for our transportation businesses and upon completion of services for our business services, logistics and trade services businesses. Transportation services are provided with the use of employees and independent businesses that contract with FedEx. FedEx is the principal to the transaction for most of these services and revenue is recognized on a gross basis based on the transfer of control to the customer. Costs associated with independent businesses are recognized as incurred and included in the caption “Purchased transportation” in the accompanying unaudited condensed consolidated statements of income.

For shipments in transit, revenue is recorded based on the percentage of service completed at the balance sheet date which results in our recognizing revenue over time as we perform the services in the contract because of the continuous transfer of control to the customer. Our customers receive the benefit of our services as the goods are transported from one location to another. If we were unable to complete delivery to the final location, another entity would not need to reperform the transportation service already performed. As control transfers over time, revenue is recognized based on the extent of progress towards completion of the performance obligation.

The vast majority of our contracts include only one performance obligation, which is short in duration and spans only a few days. However, if a contract is separated into more than one performance obligation, we allocate the total transaction price to each performance obligation in an amount based on the estimated relative stand-alone selling prices of the promised goods or services underlying each performance obligation. We frequently sell standard transportation services with observable stand-alone sales prices. In these instances, the observable stand-alone sales are used to determine the stand-alone selling price.

We sell customized customer-specific solutions, such as logistics, through which we provide the service of integrating a complex set of tasks and components into a single capability (even if that single capability results in the delivery of multiple units). Therefore, the entire contract is accounted for as one performance obligation. In these cases, we typically use the expected cost plus a margin approach to estimate the stand-alone selling price of each performance obligation.

Variable Consideration

It is common for our contracts to contain customer incentives, guaranteed service refunds or other provisions that can either increase or decrease the transaction price. These variable amounts are generally awarded based upon certain incentive achievements or performance metrics. We estimate variable consideration as the most likely amount to which we expect to be entitled. Estimates for adjustments to revenue and accounts receivable are recognized at the time of shipment for certain customer initiatives, money-back service guarantees and billing corrections based on our assessment of historical, current and forecasted information available. Delivery costs are accrued as incurred.

- 8 -


Contract Modification

Contracts are often modified to account for changes in the rates we charge our customers or to add additional distinct services. We consider contract modifications to exist when the modification either creates new enforceable rights and obligations or alters the existing arrangement. Contract modifications that add distinct goods or services are treated as separate contracts. Contract modifications that do not add distinct goods or services typically change the price of existing services. These contract modifications are accounted for prospectively as the remaining performance obligations are executed.

Contract Assets and Liabilities

Contract assets include billed and unbilled amounts resulting from in-transit packages, as we have an unconditional right to payment only once all performance obligations have been completed (e.g., packages have been delivered). Contract assets are generally classified as current and the full balance is converted each quarter based on the short-term nature of the transactions. Our contract liabilities consist of advance payments and billings in excess of revenue. The full balance of deferred revenue is converted each quarter based on the short-term nature of the transactions.

Gross contract assets related to in-transit packages totaled $600$466 million and $542$533 million at November 30, 2018August 31, 2019 and May 31, 2018,2019, respectively. Contract assets net of deferred unearned revenue were $423$338 million and $363$364 million at November 30, 2018August 31, 2019 and May 31, 2018,2019, respectively. Contract assets are included within current assets in the accompanying unaudited condensed consolidated balance sheets. Contract liabilities related to advance payments from customers were $9$10 million and $13$11 million at November 30, 2018August 31, 2019 and May 31, 2018,2019, respectively. Contract liabilities are included within current liabilities in the accompanying unaudited condensed consolidated balance sheets.

Our contract logistics, global trade services and certain transportation businesses engage in some transactions wherein they act as agents. Revenue from these transactions is recorded on a net basis. Net revenue includes billings to customers less third-party charges, including transportation or handling costs, fees, commissions and taxes and duties.

Certain of our revenue-producing transactions are subject to taxes, such as sales tax, assessed by governmental authorities. We present these revenues net of tax. Under the typical payment terms of our customer contracts, the customer pays at periodic intervals (e.g., every 15 days, 30 days, 45 days, etc.) for shipments included on invoices received. It is not customary business practice to extend payment terms past 90 days, and as such, we do not have a practice of including a significant financing component within our revenue contracts with customers.

- 9 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Disaggregation of Revenue

The following table provides revenue by service type (dollars in millions) for the periods ended November 30.August 31. This presentation is consistent with how we organize our segments internally for making operating decisions and measuring performance.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

 

Three Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

REVENUE BY SERVICE TYPE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Package:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

$

1,948

 

 

$

1,787

 

 

$

3,834

 

 

$

3,537

 

 

$

1,866

 

 

$

1,886

 

U.S. overnight envelope

 

 

444

 

 

 

432

 

 

 

912

 

 

 

882

 

 

 

479

 

 

 

468

 

U.S. deferred

 

 

1,060

 

 

 

922

 

 

 

2,012

 

 

 

1,800

 

 

 

956

 

 

 

952

 

Total U.S. domestic package revenue

 

 

3,452

 

 

 

3,141

 

 

 

6,758

 

 

 

6,219

 

 

 

3,301

 

 

 

3,306

 

International priority

 

 

1,896

 

 

 

1,865

 

 

 

3,770

 

 

 

3,628

 

 

 

1,817

 

 

 

1,874

 

International economy

 

 

885

 

 

 

815

 

 

 

1,735

 

 

 

1,585

 

 

 

855

 

 

 

850

 

Total international export package revenue

 

 

2,781

 

 

 

2,680

 

 

 

5,505

 

 

 

5,213

 

 

 

2,672

 

 

 

2,724

 

International domestic(1)

 

 

1,203

 

 

 

1,228

 

 

 

2,334

 

 

 

2,284

 

 

 

1,076

 

 

 

1,131

 

Total package revenue

 

 

7,436

 

 

 

7,049

 

 

 

14,597

 

 

 

13,716

 

 

 

7,049

 

 

 

7,161

 

Freight:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

792

 

 

 

688

 

 

 

1,522

 

 

 

1,301

 

 

 

695

 

 

 

730

 

International priority

 

 

564

 

 

 

541

 

 

 

1,097

 

 

 

995

 

 

 

464

 

 

 

533

 

International economy

 

 

554

 

 

 

481

 

 

 

1,073

 

 

 

862

 

 

 

516

 

 

 

519

 

International airfreight

 

 

83

 

 

 

100

 

 

 

168

 

 

 

183

 

 

 

66

 

 

 

85

 

Total freight revenue

 

 

1,993

 

 

 

1,810

 

 

 

3,860

 

 

 

3,341

 

 

 

1,741

 

 

 

1,867

 

Other

 

 

175

 

 

 

217

 

 

 

369

 

 

 

419

 

 

 

155

 

 

 

194

 

Total FedEx Express segment

 

 

9,604

 

 

 

9,076

 

 

 

18,826

 

 

 

17,476

 

 

 

8,945

 

 

 

9,222

 

FedEx Ground segment

 

 

5,142

 

 

 

4,525

 

 

 

9,941

 

 

 

8,770

 

 

 

5,179

 

 

 

4,799

 

FedEx Freight segment

 

 

1,918

 

 

 

1,673

 

 

 

3,877

 

 

 

3,337

 

 

 

1,905

 

 

 

1,959

 

FedEx Services segment

 

 

429

 

 

 

416

 

 

 

846

 

 

 

816

 

 

 

4

 

 

 

9

 

FedEx Trade Networks operating segment

 

 

966

 

 

 

834

 

 

 

1,850

 

 

 

1,633

 

Eliminations

 

 

(235

)

 

 

(211

)

 

 

(464

)

 

 

(422

)

Other and eliminations(2)

 

 

1,015

 

 

 

1,063

 

 

$

17,824

 

 

$

16,313

 

 

$

34,876

 

 

$

31,610

 

 

$

17,048

 

 

$

17,052

 

 

(1)

International domestic revenues relate to our international intra-country operations.

(2)

Includes the FedEx Logistics, Inc. (“FedEx Logistics”) and FedEx Office and Print Services, Inc. (“FedEx Office”) operating segments.

LEASES. We lease certain facilities, aircraft, equipment and vehicles under operating and finance leases that expire at various dates through 2059. A determination of whether a contract contains a lease is made at the inception of the arrangement. Our leased facilities include national, regional and metropolitan sorting facilities, retail facilities and administrative buildings. We leased 6% of our total aircraft fleet as of August 31, 2019 and May 31, 2019.

Our leases generally contain options to extend or terminate the lease. We reevaluate our leases on a regular basis to consider the economic and strategic incentives of exercising the renewal options, and how they align with our operating strategy. Therefore, substantially all the renewal option periods are not included within the lease term and the associated payments are not included in the measurement of the right-of-use asset and lease liability as the options to extend are not reasonably certain at lease commencement.

The lease liabilities are measured at the lease commencement date and determined using the present value of the minimum lease payments not yet paid and our incremental borrowing rate, which approximates the rate at which we would borrow, on a collateralized basis, over the term of a lease in the applicable currency environment. The interest rate implicit in the lease is generally not determinable in transactions where we are the lessee.

- 10 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

For real estate leases, we account for lease components and non-lease components (such as common area maintenance) as a single lease component. Certain real estate leases require additional payments based on sales volume and index based rate increases, as well as reimbursement for real estate taxes, common area maintenance and insurance, which are expensed as incurred as variable lease costs. Certain leases contain fixed lease payments for items such as real estate taxes, common area maintenance and insurance. These fixed payments are considered part of the lease payment and included in the right-of-use assets and lease liabilities.

See Note 7 for additional information.

EMPLOYEES UNDER COLLECTIVE BARGAINING ARRANGEMENTS. The pilots of Federal Express Corporation (“FedEx Express”), who are a small number of its total employees, are employed under a collective bargaining agreement that took effect on November 2, 2015. The collective bargaining agreement is scheduled to become amendable in November 2021. Other than the pilots at FedEx Express and drivers at one FedEx Freight, Inc. facility, our U.S. employees have thus far chosen not to unionize (we acquired FedEx Supply Chain Distribution System, Inc. (“FedEx Supply Chain,” formerly GENCO Distribution System, Inc.) in 2015, which already had a small number of employees who are members of unions). Additionally, certain of FedEx Express’sExpress non-U.S. employees are unionized.unionized, and a union has been certified to represent owner-drivers at a FedEx Freight Canada, Corp. facility.

STOCK-BASED COMPENSATION. We have two types of equity-based compensation: stock options and restricted stock. The key terms of the stock option and restricted stock awards granted under our incentive stock plans and all financial disclosures about these programs are set forth in our Annual Report.

Our stock-based compensation expense was $40$67 million for the three-month period ended November 30, 2018August 31, 2019 and $108 million for the six-month period ended November 30, 2018. Our stock-based compensation expense was $41$68 million for the three-month period ended November 30, 2017 and $103 million for the six-month period ended November 30, 2017.August 31, 2018. Due to its immateriality, additional disclosures related to stock-based compensation have been excluded from this quarterly report.

DERIVATIVE FINANCIAL INSTRUMENTS. Our risk management strategy includes the select use of derivative instruments to reduce the effects of volatility in foreign currency exchange exposure on operating results and cash flows. In accordance with our risk management policies, we do not hold or issue derivative instruments for trading or speculative purposes. All derivative instruments are recognized in the financial statements at fair value, regardless of the purpose or intent for holding them.

When we become a party to a derivative instrument and intend to apply hedge accounting, we formally document the hedge relationship and the risk management objective for undertaking the hedge, which includes designating the instrument for financial reporting purposes as a fair value hedge, a cash flow hedge or a net investment hedge.

If a derivative is designated as a cash flow hedge, the entire change in the fair value of the hedging instrument included in the assessment of hedge effectiveness is recorded in other comprehensive income. For net investment hedges, the entire change in the fair value is recorded in the currency translation adjustment section of other comprehensive income. Any portion of a change in the fair value of a derivative that is considered to be ineffective, along with the change in fair value of any derivatives not designated in a hedging relationship, is immediately recognized in the income statement. We do not have any derivatives designated as a cash flow hedge for any period presented. Accordingly, additional disclosures about cash flow hedges are excluded from this report. On August 13, 2019, we designated €294 million of debt as a net investment hedge to reduce the volatility of the U.S. dollar value of a portion of our euro-denominated net investment. As of August 31, 2019, the designated net investment’s net equity balance exceeds the balance outstanding on the euro-denominated debt and all other critical terms of the hedging instrument and hedged net investment continue to match. Therefore, the hedging relationship is considered effective.

RECENT ACCOUNTING GUIDANCE. New accounting rules and disclosure requirements can significantly impact our reported results and the comparability of our financial statements. We believe the following new accounting guidance is relevant to the readers of our financial statements.

- 10 -


Recently Adopted Accounting Standards

In December 2017, the SEC staff issued Staff Accounting Bulletin (“SAB”) 118 to provide guidance to registrants in accounting for income taxes under the Tax Cuts and Jobs Act (“TCJA”). SAB 118 was issued to address the application of U.S. generally accepted accounting principles in situations when a registrant does not have the necessary information available, prepared, or analyzed in reasonable detail to finalize the calculations for certain income tax effects of the TCJA. In accordance with SAB 118, we made reasonable estimates and recorded provisional amounts for the TCJA during 2018. Under the transitional provisions of SAB 118, we have a one-year measurement period to complete the accounting for the initial tax effects of the TCJA.

During the second quarter of 2019, we revised the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability due to the corporate tax rate reduction under the TCJA. As a result, we recognized $4 million of tax expense resulting in a decrease to the $1.15 billion provisional benefit recorded in 2018. No other change to the provisional amounts recorded at May 31, 2018 has been recorded. We will continue to adjust provisional amounts for the impacts of the TCJA as more information and further guidance becomes available during the measurement period, which ends December 22, 2018.

In 2014,2016, the Financial Accounting Standards Board (“FASB”) and International Accounting Standards Board issued a new accounting standard that supersedes virtually all existing revenue recognition guidance under generally accepted accounting principles in the United States. The fundamental principles of the new guidance are that companies should recognize revenue in a manner that reflects the timing of the transfer of services to customers and the amount of revenue recognized reflects the consideration that a company expects to receive for the goods and services provided. The new guidance establishes a five-step approach for the recognition of revenue. We adopted this standard as of June 1, 2018 (fiscal 2019) using the modified retrospective method of adoption as permitted by the standard. The new guidance did not have an impact on our revenue recognition policies, practices or systems; therefore, there was no cumulative-effect adjustment to retained earnings as of June 1, 2018.

In March 2017, the FASB issued an Accounting Standards Update (ASU 2017-07) that changes how employers that sponsor defined benefit pension or other postretirement benefit plans present the net periodic benefit cost in the income statement. This new guidance requires entities to report the service cost component in the same line item or items as other compensation costs. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component outside of income from operations. This standard impacts our operating income but has no impact on our net income or earnings per share. We adopted this standard effective June 1, 2018 (fiscal 2019) and applied these changes retrospectively. As such, prior year financial results are recast to conform to these new rules upon adoption.

The following table presents our results under our historical method of accounting and as adjusted to reflect our adoption of ASU 2017-07 (in millions):

 

 

Three Months Ended November 30, 2017

 

 

Six Months Ended November 30, 2017

 

 

 

Reported

 

 

Effect of Adoption of ASU 2017-07

 

 

As Adjusted

 

 

Reported

 

 

Effect of Adoption of ASU 2017-07

 

 

As Adjusted

 

Revenue

 

$

16,313

 

 

$

 

 

$

16,313

 

 

$

31,610

 

 

$

 

 

$

31,610

 

Operating Income

 

 

1,262

 

 

 

(147

)

 

 

1,115

 

 

 

2,379

 

 

 

(293

)

 

 

2,086

 

Other Income (Expense), net

 

 

(123

)

 

 

147

 

 

 

24

 

 

 

(258

)

 

 

293

 

 

 

35

 

Net Income

 

 

775

 

 

 

 

 

 

775

 

 

 

1,371

 

 

 

 

 

 

1,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Accounting Standards and Accounting Standards Not Yet Adopted

In 2016, the FASB issued a new lease accounting standard, which requires lessees to put most leases on their balance sheets but recognize the expenses in their income statements in a manner similar to current practice. The new standard states that a lessee willLessees are required to recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. Expenses related to leases determined to be operating leases will beare recognized on a straight-line basis, while those determined to be financingfinance leases will beare recognized following a front-loaded expense profile in which interest and amortization are presented separately in the income statement.  Based

- 11 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

We adopted this new standard on June 1, 2019 using a modified retrospective transition method. Using the modified retrospective transition method of adoption, we did not adjust the balance sheet for comparative periods but recorded a cumulative effect adjustment to retained earnings on June 1, 2019. We have elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allows us to carry forward the historical accounting relating to lease identification and classification for existing leases upon adoption. We also elected the practical expedient to not separate lease and non-lease components for the majority of our classes of assets. For leases in which the lease portfolio, we currently anticipate recognizing aand non-lease components have been combined, the lease expense includes expenses such as common area maintenance. We have made an accounting policy election not to recognize leases with an initial term of 12 months or less on the consolidated balance sheet.  

The adoption of the new lease accounting standard resulted in the recognition of an operating lease liability of $14.2 billion and relatedan operating right-of-use asset on our balance sheet of approximately $13$14.1 billion, with an immaterial impact on our income statement compared to the currentprevious lease accounting model. However,Existing prepaid asset and net deferred rent liability balances of $154 million and $309 million, respectively, were recorded to the ultimate impact of the standard will depend on our lease portfolio asright-of-use asset. The cumulative effect of the adoption date. We are currently accumulatingto retained earnings was an increase of $57 million ($47 million, net of tax), primarily related to the reclassification of deferred gains related to sale-leasebacks of aircraft. Substantially all of the necessary information required to properly account for theour lease arrangements are operating leases under the new standard. Additionally, we are implementing an enterprise-wide lease management system to assist in the accountingThe new standard had a material impact on our balance sheet, but did not materially impact consolidated operating results and are evaluating had no impact on operating cash flows.

See “Leases” and Note 7 for additional changes to our processes and internal controls to ensure we meet the standard’s reporting and disclosure requirements. These changes will be effective June 1, 2019 (fiscal 2020)information.

- 11 -


In February 2018, the FASB issued an Accounting Standards UpdateASU 2018-02 that will permitpermits companies to reclassify the income tax effect of the TCJATax Cuts and Jobs Act on items within accumulated other comprehensive income (loss)Accumulated Other Comprehensive Income (“AOCI”) to retained earnings. We adopted this new standard on June 1, 2019.

New Accounting Standards and Accounting Standards Not Yet Adopted

In June 2016, the FASB issued ASU 2016-13 that changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. These changes will be effective June 1, 20192020 (fiscal 2020)2021). We are continuing to assessassessing the impact of this new standard on our consolidated financial statements and related disclosures.

In August 2018, the FASB issued an Accounting Standards Update (ASU 2018-14) that modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement benefit plans. The guidance removes disclosures that are no longer considered cost beneficial, clarifies the specific requirements of disclosures and adds disclosure requirements identified as relevant. We expect this new guidance will have minimal impact on our financial reporting. These changes will be effective June 1, 2020 (fiscal 2021) and will be applied retrospectively. We plan to early adopt in the fourth quarter of fiscal 2019.

In August 2018, the FASB issued an Accounting Standards Update (ASU 2018-15)ASU 2018-15 that reduces the complexity forof accounting for costs of implementing a cloud computing service arrangement and aligns the accounting for capitalizing implementation costs of hosting arrangements, regardless of whether they convey a license to the hosted software. These changes will be effective June 1, 2020 (fiscal 2021).2020. We are assessing the impact of this new standard on our consolidated financial statements and related disclosures.

TREASURY SHARES. In January 2016, our Board of Directors authorized a sharestock repurchase program of up to 25 million shares. Shares under the current repurchase program may be repurchased from time to time in the open market or in privately negotiated transactions. The timing and volume of repurchases are at the discretion of management, based on the capital needs of the business, the market price of FedEx common stock and general market conditions. No time limit was set for the completion of the program, and the program may be suspended or discontinued at any time.

During the secondfirst quarter of 2019,2020, we repurchased 2.80.02 million shares of FedEx common stock at an average price of $228.35$156.90 per share for a total of $646$3 million. During the first half of 2019, we purchased 5.4 million shares of FedEx common stock at an average price of $233.44 per share for a total of $1.3 billion. As of November 30, 2018, 6.3August 31, 2019, 5.1 million shares remained under the current sharestock repurchase authorization.

DIVIDENDS DECLARED PER COMMON SHARE. On NovemberAugust 16, 2018,2019, our Board of Directors declared a quarterly dividend of $0.65 per share of common stock. The dividend will be paid on January 2,October 1, 2019 to stockholders of record as of the close of business on December 10, 2018.September 9, 2019. Each quarterly dividend payment is subject to review and approval by our Board of Directors, and we evaluate our dividend payment amount on an annual basis.

- 12 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(2) Accumulated Other Comprehensive Income (Loss)Loss

The following table provides changes in AOCI, net of tax, reported in our unaudited condensed consolidated financial statements for the three-month periods ended November 30August 31 (in millions; amounts in parentheses indicate debits to AOCI):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Foreign currency translation loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(921

)

 

$

(576

)

 

$

(759

)

 

$

(685

)

 

$

(954

)

 

$

(759

)

Translation adjustments

 

 

(31

)

 

 

(90

)

 

 

(193

)

 

 

19

 

 

 

(83

)

 

 

(162

)

Reclassification to retained earnings due to the adoption of ASU 2018-02

 

 

1

 

 

 

 

Balance at end of period

 

 

(952

)

 

 

(666

)

 

 

(952

)

 

 

(666

)

 

 

(1,036

)

 

 

(921

)

Retirement plans adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

158

 

 

 

251

 

 

 

181

 

 

 

270

 

 

 

89

 

 

 

181

 

Reclassifications from AOCI

 

 

(23

)

 

 

(19

)

 

 

(46

)

 

 

(38

)

 

 

(21

)

 

 

(23

)

Reclassification to retained earnings due to the adoption of ASU 2018-02

 

 

50

 

 

 

 

Balance at end of period

 

 

135

 

 

 

232

 

 

 

135

 

 

 

232

 

 

 

118

 

 

 

158

 

Accumulated other comprehensive (loss) at end of period

 

$

(817

)

 

$

(434

)

 

$

(817

)

 

$

(434

)

 

$

(918

)

 

$

(763

)

 

- 12 -


The following table presents details of the reclassifications from AOCI for the three-month periods ended November 30August 31 (in millions; amounts in parentheses indicate debits to earnings):

 

 

Amount Reclassified from

AOCI

 

 

Affected Line Item in the

Income Statement

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

Amount Reclassified from

AOCI

 

 

Affected Line Item in the

Income Statement

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

2019

 

 

2018

 

 

 

Amortization of retirement plans

prior service credits, before tax

 

$

30

 

 

$

30

 

 

$

60

 

 

$

60

 

 

Salaries and employee benefits

 

$

27

 

 

$

30

 

 

Salaries and employee benefits

Income tax benefit

 

 

(7

)

 

 

(11

)

 

 

(14

)

 

 

(22

)

 

Provision for income taxes

 

 

(6

)

 

 

(7

)

 

Provision for income taxes

AOCI reclassifications, net of tax

 

$

23

 

 

$

19

 

 

$

46

 

 

$

38

 

 

Net income

 

$

21

 

 

$

23

 

 

Net income

 

(3) Financing Arrangements

We have a shelf registration statement filed with the SEC that allows us to sell, in one or more future offerings, any combination of our unsecured debt securities and common stock.

During the secondfirst quarter of 2019,2020, we issued $1.25$2.1 billion of senior unsecured debt under our current shelf registration statement, comprised of $400 million$1.0 billion of 4.20%3.10% fixed-rate notes due in October 2028, and $850August 2029, €500 million of 4.95%0.45% fixed-rate notes due in October 2048. Interest on theseAugust 2025 and €500 million of 1.30% fixed-rate notes is paid semi-annually.due in August 2031. We used the net proceeds to make voluntary contributions to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”) during the first quarter of 2020 and to redeem the $750$400 million aggregate principal amount of 8.00%2.30% notes due January 15, 2019,February 1, 2020 and the €500 million aggregate principal amount of 0.50% notes due April 9, 2020. The remaining net proceeds are being used for general corporate purposes.

We have a five-year $2.0 billion revolvingfive-year credit facility thatagreement (the “Five-Year Credit Agreement”) and a $1.5 billion 364-day credit agreement (the “364-Day Credit Agreement” and, together with the Five-Year Credit Agreement, the “Credit Agreements”). The Five-Year Credit Agreement expires in November 2020.  The facility, whichMarch 2024 and includes a $500$250 million letter of credit sublimit, issublimit. The 364-Day Credit Agreement expires in March 2020. The Credit Agreements are available to finance our operations and other cash flow needs. The agreement containsCredit Agreements contain a financial covenant which requiresrequiring us to maintain a ratio of debt to consolidated earnings (excluding non-cashnoncash retirement plans mark-to-market adjustments and non-cashnoncash asset impairment charges) before interest, taxes, depreciation and amortization (“adjusted EBITDA”) of not more than 3.5 to 1.0, calculated as of the end of the applicable quarter on a rolling four-quarters basis. The ratio of our debt to adjusted EBITDA was 2.12.41 to 1.0 at November 30, 2018.August 31, 2019. We believe this covenant is the only significant restrictive covenant in our revolving credit agreement. Our revolving credit agreement containsthe Credit Agreements. The Credit Agreements contain other customary covenants that do not, individually or in the aggregate, materially restrict the conduct of our business. We are in compliance with thisthe financial covenant and all other covenants of our revolving credit agreementin the Credit Agreements and do not expect the covenants to affect our operations, including our liquidity or expected funding needs. If we failed to comply with the financial covenant or any other covenants in the Credit Agreements, our access to financing could become limited.

During the second quarterAs of August 31, 2019, we issued0 commercial paper to provide us with additional short-term liquidity. The maximum amount outstanding during the quarter was $600 million. Our commercial paper program is backed by unused commitments under the revolving credit facility and borrowings under the program reduce the amount available under the credit facility. As of November 30, 2018, $250 million of commercial paper and $54outstanding. However, $53 million in letters of credit were outstanding, leaving $1.696$3.447 billion available under the revolving credit facilityCredit Agreements for future borrowings.

- 13 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Long-term debt, including current maturities and exclusive of capitalfinance leases, had carrying values of $16.9$18.6 billion at November 30, 2018August 31, 2019 and $16.5$17.5 billion at May 31, 2018,2019, compared with estimated fair values of $16.2$20.1 billion at November 30, 2018August 31, 2019 and $16.6$17.8 billion at May 31, 2018.2019. The annualized weighted-average interest rate on long-term debt was 3.5%3.4% at November 30, 2018.August 31, 2019. The estimated fair values were determined based on quoted market prices and the current rates offered for debt with similar terms and maturities. The fair value of our long-term debt is classified as Level 2 within the fair value hierarchy. This classification is defined as a fair value determined using market-based inputs other than quoted prices that are observable for the liability, either directly or indirectly.

- 13 -


(4) Computation of Earnings Per Share

The calculation of basic and diluted earnings per common share for the three-month periods ended November 30August 31 was as follows (in millions, except per share amounts):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings allocable to common shares(1)

 

$

933

 

 

$

774

 

 

$

1,768

 

 

$

1,369

 

 

$

744

 

 

$

834

 

Weighted-average common shares

 

 

262

 

 

 

268

 

 

 

263

 

 

 

268

 

 

 

260

 

 

 

265

 

Basic earnings per common share

 

$

3.56

 

 

$

2.89

 

 

$

6.71

 

 

$

5.12

 

 

$

2.86

 

 

$

3.15

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings allocable to common shares(1)

 

$

933

 

 

$

774

 

 

$

1,768

 

 

$

1,369

 

 

$

744

 

 

$

834

 

Weighted-average common shares

 

 

262

 

 

 

268

 

 

 

263

 

 

 

268

 

 

 

260

 

 

 

265

 

Dilutive effect of share-based awards

 

 

4

 

 

 

4

 

 

 

5

 

 

 

4

 

 

 

2

 

 

 

4

 

Weighted-average diluted shares

 

 

266

 

 

 

272

 

 

 

268

 

 

 

272

 

 

 

262

 

 

 

269

 

Diluted earnings per common share

 

$

3.51

 

 

$

2.84

 

 

$

6.60

 

 

$

5.03

 

 

$

2.84

 

 

$

3.10

 

Anti-dilutive options excluded from diluted earnings per

common share

 

 

4.0

 

 

 

2.9

 

 

 

3.8

 

 

 

3.0

 

 

 

10.9

 

 

 

3.7

 

 

(1)Net earnings available to participating securities were immaterial in all periods presented.

(1)

Net earnings available to participating securities were immaterial in all periods presented.

(5) Income Taxes

Our effective tax rate was 20.6% for the second quarter and 22.3% for the first half of 2019, compared with 32.0% for the second quarter and 35.4% for the first half of 2018. The 2019 tax rate was favorably impacted by the TCJA, which resulted in benefits of approximately $150 million and $285 million during the second quarter and first half of 2019, respectively, primarily from the lower statutory tax rate on fiscal 2019 earnings. The 2019 tax rates were also favorably impacted by a tax benefit of approximately $60 million from accelerated deductions to be claimed on FedEx’s 2018 U.S. income tax return. The 2018 tax rate benefited from foreign tax credits associated with a dividend paid from our foreign operations and tax benefits from share-based payments. The 2018 tax rate was negatively impacted by costs incurred in connection with the integration of the foreign operations of FedEx Express and TNT Express B.V. (“TNT Express”), the effects of the NotPetya cyberattack on lower taxed foreign earnings and changes in uncertain tax positions.

On August 1, 2018, the U.S. Treasury Department released proposed regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the TCJA. Certain guidance included in these proposed regulations is inconsistent with our interpretation that led to the recognition of a $225 million ($0.94 per diluted share) benefit in 2018 (the “2018 Benefit”). Notwithstanding this inconsistency, we are confident in our interpretation and intend to defend this position through litigation, if necessary. This proposed guidance is not authoritative and is subject to change in the regulatory review process. However, if the proposed guidance is included in the final regulations as drafted or we are ultimately unsuccessful in defending our position, we may be required to reverse the 2018 Benefit.

The U.S. Treasury Department has also released proposed regulations related to the business interest expense limitations, foreign tax credit guidance, base-erosion and anti-abuse tax provisions of the TCJA. This proposed guidance is not authoritative and is subject to change in the regulatory review process. We continue to review these proposed regulations and consider their potential impact on our effective tax rate.

During the second quarter of 2019, we revised the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability due to the corporate tax rate reduction under the TCJA. As a result, we recognized $4 million of tax expense resulting in a decrease to the $1.15 billion provisional benefit recorded in 2018. No other change to the provisional amounts recorded at May 31, 2018 has been recorded. We will continue to adjust provisional amounts for the impacts of the TCJA as more information and further guidance becomes available during the measurement period, which ends December 22, 2018.

(6) Retirement Plans

We sponsor programs that provide retirement benefits to most of our employees. These programs include defined benefit pension plans, defined contribution plans and postretirement healthcare plans. Key terms of our retirement plans are provided in our Annual Report.

- 14 -


Our retirement plans costs for the three-month periods ended November 30August 31 were as follows (in millions):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Defined benefit pension plans, net

 

$

29

 

 

$

37

 

 

$

57

 

 

$

74

 

 

$

37

 

 

$

28

 

Defined contribution plans

 

 

133

 

 

 

124

 

 

 

277

 

 

 

251

 

 

 

142

 

 

 

144

 

Postretirement healthcare plans

 

 

18

 

 

 

18

 

 

 

37

 

 

 

37

 

 

 

22

 

 

 

19

 

 

$

180

 

 

$

179

 

 

$

371

 

 

$

362

 

 

$

201

 

 

$

191

 

- 14 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Net periodic benefit cost of the pension and postretirement healthcare plans for the three-month periods ended November 30August 31 included the following components (in millions):

 

Three Months Ended

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Service cost

 

$

172

 

 

$

170

 

 

$

25

 

 

$

23

 

 

$

8

 

 

$

9

 

 

$

192

 

 

$

172

 

 

$

24

 

 

$

24

 

 

$

11

 

 

$

9

 

Other retirement plans (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

238

 

 

 

278

 

 

 

12

 

 

 

13

 

 

 

10

 

 

 

9

 

 

 

250

 

 

 

238

 

 

 

11

 

 

 

13

 

 

 

11

 

 

 

10

 

Expected return on plan assets

 

 

(376

)

 

 

(406

)

 

 

(12

)

 

 

(11

)

 

 

 

 

 

 

 

 

(400

)

 

 

(377

)

 

 

(13

)

 

 

(12

)

 

 

 

 

 

 

Amortization of prior service credit and other

 

 

(30

)

 

 

(29

)

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(27

)

 

 

(29

)

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(168

)

 

 

(157

)

 

 

 

 

 

1

 

 

 

10

 

 

 

9

 

 

 

(177

)

 

 

(168

)

 

 

(2

)

 

 

 

 

 

11

 

 

 

10

 

 

$

4

 

 

$

13

 

 

$

25

 

 

$

24

 

 

$

18

 

 

$

18

 

 

$

15

 

 

$

4

 

 

$

22

 

 

$

24

 

 

$

22

 

 

$

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Service cost

 

$

344

 

 

$

340

 

 

$

49

 

 

$

46

 

 

$

17

 

 

$

18

 

Other retirement plans (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

476

 

 

 

557

 

 

 

25

 

 

 

25

 

 

 

20

 

 

 

19

 

Expected return on plan assets

 

 

(753

)

 

 

(812

)

 

 

(24

)

 

 

(22

)

 

 

 

 

 

 

Amortization of prior service credit and other

 

 

(59

)

 

 

(59

)

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

(336

)

 

 

(314

)

 

 

 

 

 

2

 

 

 

20

 

 

 

19

 

 

$

8

 

 

$

26

 

 

$

49

 

 

$

48

 

 

$

37

 

 

$

37

 

ContributionsWe made voluntary contributions to our tax-qualified U.S. domestic pension plans forPension Plans of $1.0 billion during the six-month periods ended November 30 were as follows (in millions):

 

 

2018

 

 

2017

 

Required

 

$

 

 

$

268

 

Voluntary

 

 

500

 

 

 

482

 

 

 

$

500

 

 

$

750

 

first quarter of 2020 and $250 million during the first quarter of 2019.

(7) (6) Business Segment Information

We provide a broad portfolio of transportation, e-commerce and business services through companies competing collectively, operating independently and managed collaboratively, under the respected FedEx brand. Our primary operating companies are FedEx Express, including TNT Express, the world’s largest express transportation company; FedEx Ground Package System, Inc. (“FedEx Ground”), a leading North American provider of small-package ground delivery services; and FedEx Freight Corporation (“FedEx Freight”), a leading U.S.North American provider of less-than-truckload (“LTL”) freight transportation services. These companies represent our major service lines and, along with FedEx Corporate Services, Inc. (“FedEx Services”), constitute our reportable segments.

- 15 -


Our reportable segments include the following businesses:

 

FedEx Express Segment

FedEx Express (express transportation)

 

TNT Express (international express transportation, small-package ground delivery and freight

   transportation)

 

 

FedEx Ground Segment

FedEx Ground (small-package ground delivery)

 

 

FedEx Freight Segment

FedEx Freight (LTL freight transportation)

 

 

FedEx Services Segment

FedEx Services (sales, marketing, information technology, communications, customer

   service, technical support, billing and collection services and back-office functions)

 

FedEx Office (document and business services and package acceptance)

References to our transportation segments include, collectively, the FedEx Express segment, the FedEx Ground segment and the FedEx Freight segment.

Effective June 1, 2019, the results of the FedEx Office operating segment are included in “Corporate, other and eliminations.” This change was made to reflect our internal management reporting structure. Prior year amounts have been revised to reflect current year presentation.

FedEx Services Segment

The FedEx Services segment operates combined sales, marketing, administrative and information-technology functions in shared services operations thatfor U.S. customers of our major business units and certain back-office support to our transportation businesses and allowoperating segments which allows us to obtain synergies from the combination of these functions. For the international regions of FedEx Express, some of these functions are performed on a regional basis and reported by FedEx Express in their natural expense line items. The FedEx Services segment includes: FedEx Services, which provides sales, marketing, information technology, communications, customer service, technical support, billing and collection services for U.S. customers of our major business units and certain back-office support to our other companies; and FedEx Office and Print Services, Inc. (“FedEx Office”), which provides an array of document and business services and retail access to our customers for our package transportation businesses.

- 15 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

The FedEx Services segment provides direct and indirect support to our transportation businesses,operating segments, and we allocate all of the net operating costs of the FedEx Services segment (including the net operating results of FedEx Office) to reflect the full cost of operating our transportation businesses in the results of those segments. Within the FedEx Services segment allocation, the net operating results of FedEx Office, which are an immaterial component of our allocations, are allocated to FedEx Express and FedEx Ground. We review and evaluate the performance of our transportation segments based on operating income (inclusive of FedEx Services segment allocations). For the FedEx Services segment, performance is evaluated based on the impact of its total allocated net operating costs on our transportation segments.

Operating expenses for each of our transportation segments include the allocations from the FedEx Services segment to the respective transportation segments. These allocations also include charges and credits for administrative services provided between operating companies. The allocations of net operating costs are based on metrics such as relative revenues or estimated services provided. We believe these allocations approximate the net cost of providing these functions. Our allocation methodologies are refined periodically, as necessary, to reflect changes in our businesses.

Corporate, Other and Eliminations

Corporate and other includes corporate headquarters costs for executive officers and certain legal and finance functions, as well as certain other costs and credits not attributed to our core business. These costs are not allocated to the other business segments.

Also included in corporate and other is the FedEx Trade Networks, Inc. (“FedEx Trade Networks”)Office operating segment, which provides an array of document and business services and retail access to our customers for our package transportation businesses, and the FedEx Logistics operating segment, which provides integrated supply chain management solutions, specialty transportation, cross-border e-commerce technology and e-commerce transportation solutions, customs brokerage and global ocean and air freight forwarding through FedEx Trade Networks Transport & Brokerage, Inc.; cross-border enablement and technology solutions and e-commerce transportation solutions through FedEx Cross Border Technologies, Inc.; integrated supply chain management solutions through FedEx Supply Chain; time-critical shipment services through FedEx Custom Critical, Inc.; and, effective September 1, 2018, critical inventory and service parts logistics, 3-D printing and technology repair through FedEx Forward Depots, Inc.forwarding.

Certain FedEx operating companies provide transportation and related services for other FedEx companies outside their reportable segment. Billings for such services are based on negotiated rates, which we believe approximate fair value, and are reflected as revenues of the billing segment. These rates are adjusted from time to time based on market conditions. Such intersegment revenues and expenses are eliminated in our consolidated results and are not separately identified in the following segment information because the amounts are not material.

- 16 -


The following table provides a reconciliation of reportable segment revenues and operating income (loss) to our unaudited condensed consolidated financial statement totals for the three-month periods ended November 30August 31 (in millions):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

$

9,604

 

 

$

9,076

 

 

$

18,826

 

 

$

17,476

 

 

$

8,945

 

 

$

9,222

 

FedEx Ground segment

 

 

5,142

 

 

 

4,525

 

 

 

9,941

 

 

 

8,770

 

 

 

5,179

 

 

 

4,799

 

FedEx Freight segment

 

 

1,918

 

 

 

1,673

 

 

 

3,877

 

 

 

3,337

 

 

 

1,905

 

 

 

1,959

 

FedEx Services segment

 

 

429

 

 

 

416

 

 

 

846

 

 

 

816

 

 

 

4

 

 

 

9

 

Other and eliminations

 

 

731

 

 

 

623

 

 

 

1,386

 

 

 

1,211

 

 

 

1,015

 

 

 

1,063

 

 

$

17,824

 

 

$

16,313

 

 

$

34,876

 

 

$

31,610

 

 

$

17,048

 

 

$

17,052

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

$

620

 

 

$

601

 

 

$

987

 

 

$

921

 

 

$

285

 

 

$

388

 

FedEx Ground segment

 

 

586

 

 

 

496

 

 

 

1,253

 

 

 

1,102

 

 

 

644

 

 

 

676

 

FedEx Freight segment

 

 

148

 

 

 

108

 

 

 

324

 

 

 

273

 

 

 

194

 

 

 

176

 

Corporate, other and eliminations

 

 

(186

)

 

 

(90

)

 

 

(325

)

 

 

(210

)

 

 

(146

)

 

 

(169

)

 

$

1,168

 

 

$

1,115

 

 

$

2,239

 

 

$

2,086

 

 

$

977

 

 

$

1,071

 

- 16 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(7) Leases

As of August 31, 2019, FedEx has entered into additional leases which have not yet commenced and are therefore not part of the right-of-use asset and liability. These leases are generally for build-to-suit facilities and have undiscounted future payments of approximately $872 million and will commence when FedEx gains beneficial access to the leased asset. Commencement dates are expected to be from fiscal 2020 to fiscal 2022.

The following table is a summary of the components of net lease cost for the three months ended August 31 (in millions):

 

 

2019

 

Operating lease cost (1)

 

$

674

 

Finance lease cost:

 

 

 

 

     Amortization of right-of-use assets

 

 

3

 

     Interest on lease liabilities

 

 

1

 

Total finance lease cost

 

 

4

 

Short-term lease cost

 

 

35

 

Variable lease cost(1)

 

 

267

 

Net lease cost

 

$

980

 

(1)  Expenses are primarily accounted for in the “Rentals and landing fees” line item. Additional amounts related to embedded leases are accounted for in the “Purchased transportation,” “Fuel” and “Other” line items in the unaudited condensed consolidated statements of income.

Supplemental cash flow information related to leases for the three months ended August 31 is as follows (in millions):

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

     Operating cash flows paid for operating leases

 

$

635

 

     Operating cash flows paid for interest portion of finance leases

 

 

1

 

     Financing cash flows paid for principal portion of finance leases

 

 

27

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

235

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

76

 

- 17 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Supplemental balance sheet information related to leases as of August 31 is as follows (in millions, except lease term and discount rate):

 

 

2019

 

Operating leases:

 

 

 

 

Operating lease right-of-use assets

 

$

13,819

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

1,896

 

Operating lease liabilities

 

 

12,137

 

    Total operating lease liabilities

 

$

14,033

 

 

 

 

 

 

Finance leases:

 

 

 

 

Net property and equipment

 

$

124

 

 

 

 

 

 

Current portion of long-term debt

 

 

35

 

Long-term debt, less current portion

 

 

94

 

    Total finance lease liabilities

 

$

129

 

 

 

 

 

 

Weighted-average remaining lease term

 

 

 

 

Operating leases

 

 

10.2

 

Finance leases

 

 

10.3

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Operating leases

 

 

3.28

%

Finance leases

 

 

4.10

%

A summary of future minimum lease payments under noncancelable operating and finance leases with an initial or remaining term in excess of one year at August 31, 2019 is as follows (in millions):

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

 

Finance Leases

 

 

Total Leases

 

2020 (remainder)

 

$

234

 

 

$

1,523

 

 

$

1,757

 

 

$

37

 

 

$

1,794

 

2021

 

 

207

 

 

 

2,039

 

 

 

2,246

 

 

 

14

 

 

 

2,260

 

2022

 

 

190

 

 

 

1,824

 

 

 

2,014

 

 

 

14

 

 

 

2,028

 

2023

 

 

154

 

 

 

1,633

 

 

 

1,787

 

 

 

12

 

 

 

1,799

 

2024

 

 

58

 

 

 

1,432

 

 

��

1,490

 

 

 

11

 

 

 

1,501

 

Thereafter

 

 

85

 

 

 

7,453

 

 

 

7,538

 

 

 

78

 

 

 

7,616

 

Total lease payments

 

 

928

 

 

 

15,904

 

 

 

16,832

 

 

 

166

 

 

 

16,998

 

Less imputed interest

 

 

(61

)

 

 

(2,738

)

 

 

(2,799

)

 

 

(37

)

 

 

(2,836

)

Present value of lease liability

 

$

867

 

 

$

13,166

 

 

$

14,033

 

 

$

129

 

 

$

14,162

 

While certain of our lease agreements contain covenants governing the use of the leased assets or require us to maintain certain levels of insurance, none of our lease agreements include material financial covenants or limitations.

- 18 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

As previously disclosed in our Annual Report and under the previous lease accounting standard, future minimum lease payments under noncancelable operating leases with an initial or remaining term in excess of one year at May 31, 2019 would have been as follows (in millions):

 

 

Operating Leases

 

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

2020

 

$

288

 

 

$

2,209

 

 

$

2,497

 

2021

 

 

230

 

 

 

2,033

 

 

 

2,263

 

2022

 

 

212

 

 

 

1,816

 

 

 

2,028

 

2023

 

 

154

 

 

 

1,625

 

 

 

1,779

 

2024

 

 

58

 

 

 

1,428

 

 

 

1,486

 

Thereafter

 

 

85

 

 

 

7,977

 

 

 

8,062

 

Total

 

$

1,027

 

 

$

17,088

 

 

$

18,115

 

 

(8) Commitments

As of November 30, 2018,August 31, 2019, our purchase commitments under various contracts for the remainder of 20192020 and annually thereafter were as follows (in millions):

 

 

Aircraft and Related

 

 

Other(1)

 

 

Total

 

 

Aircraft and Related

 

 

Other(1)

 

 

Total

 

2019 (remainder)

 

$

832

 

 

$

572

 

 

$

1,404

 

2020

 

 

1,987

 

 

 

767

 

 

 

2,754

 

2020 (remainder)

 

$

1,043

 

 

$

789

 

 

$

1,832

 

2021

 

 

2,285

 

 

 

513

 

 

 

2,798

 

 

 

2,436

 

 

 

691

 

 

 

3,127

 

2022

 

 

1,867

 

 

 

367

 

 

 

2,234

 

 

 

2,392

 

 

 

470

 

 

 

2,862

 

2023

 

 

1,577

 

 

 

266

 

 

 

1,843

 

 

 

1,587

 

 

 

340

 

 

 

1,927

 

2024

 

 

503

 

 

 

192

 

 

 

695

 

Thereafter

 

 

3,015

 

 

 

534

 

 

 

3,549

 

 

 

2,449

 

 

 

541

 

 

 

2,990

 

Total

 

$

11,563

 

 

$

3,019

 

 

$

14,582

 

 

$

10,410

 

 

$

3,023

 

 

$

13,433

 

 

 

(1)

Primarily equipment and advertising contracts.

The amounts reflected in the table above for purchase commitments represent noncancelable agreements to purchase goods or services. As of November 30, 2018,August 31, 2019, our obligation to purchase six6 Boeing 777 Freighter (“B777F”) aircraft and five5 Boeing 767-300 Freighter (“B767F”) aircraft is conditioned upon there being no event that causes FedEx Express or its employees not to be covered by the Railway Labor Act of 1926, as amended. Open purchase orders that are cancelable are not considered unconditional purchase obligations for financial reporting purposes and are not included in the table above.

On June 24, 2019, FedEx Express exercised options to purchase an additional 6 B767F aircraft for delivery in 2022.

As of November 30, 2018,August 31, 2019, we had $1.0 billion$611 million in deposits and progress payments on aircraft purchases and other planned aircraft-related transactions. These deposits are classified in the “Other assets” caption of our accompanying unaudited condensed consolidated balance sheets. Aircraft and related contracts are subject to price escalations. The following table is a summary of the key aircraft we are committed to purchase as of November 30, 2018August 31, 2019 with the year of expected delivery:

 

 

Cessna SkyCourier 408

 

 

ATR 72-600F

 

 

B767F

 

 

B777F

 

 

Total

 

 

Cessna SkyCourier 408

 

 

ATR 72-600F

 

 

B767F

 

 

B777F

 

 

Total

 

2019 (remainder)

 

 

-

 

 

 

-

 

 

 

7

 

 

 

2

 

 

 

9

 

2020

 

 

-

 

 

 

-

 

 

 

17

 

 

 

5

 

 

 

22

 

2020 (remainder)

 

 

-

 

 

 

-

 

 

 

13

 

 

 

1

 

 

 

14

 

2021

 

 

12

 

 

 

5

 

 

 

18

 

 

 

2

 

 

 

37

 

 

 

12

 

 

 

5

 

 

 

18

 

 

 

2

 

 

 

37

 

2022

 

 

12

 

 

 

6

 

 

 

12

 

 

 

3

 

 

 

33

 

 

 

12

 

 

 

6

 

 

 

18

 

 

 

3

 

 

 

39

 

2023

 

 

12

 

 

 

6

 

 

 

6

 

 

 

4

 

 

 

28

 

 

 

12

 

 

 

6

 

 

 

6

 

 

 

4

 

 

 

28

 

2024

 

 

14

 

 

 

6

 

 

 

-

 

 

 

4

 

 

 

24

 

Thereafter

 

 

14

 

 

 

13

 

 

 

-

 

 

 

6

 

 

 

33

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

2

 

 

 

9

 

Total

 

 

50

 

 

 

30

 

 

 

60

 

 

 

22

 

 

 

162

 

 

 

50

 

 

 

30

 

 

 

55

 

 

 

16

 

 

 

151

 

- 1719 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A summary of future minimum lease payments under noncancelable operating leases with an initial or remaining term in excess of one year at November 30, 2018 is as follows (in millions):

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

2019 (remainder)

 

$

281

 

 

$

1,104

 

 

$

1,385

 

2020

 

 

261

 

 

 

2,026

 

 

 

2,287

 

2021

 

 

203

 

 

 

1,858

 

 

 

2,061

 

2022

 

 

185

 

 

 

1,669

 

 

 

1,854

 

2023

 

 

127

 

 

 

1,499

 

 

 

1,626

 

Thereafter

 

 

48

 

 

 

8,465

 

 

 

8,513

 

Total

 

$

1,105

 

 

$

16,621

 

 

$

17,726

 

Future minimum lease payments under capital leases were immaterial at November 30, 2018. While certain of our lease agreements contain covenants governing the use of the leased assets or require us to maintain certain levels of insurance, none of our lease agreements include material financial covenants or limitations.(UNAUDITED)

(9) Contingencies

Independent Contractor — Lawsuits and Administrative Proceedings. FedEx Ground is involved in lawsuits and administrative proceedings claiming that owner-operators engaged under operating agreements no longer in place should have been treated as employees of FedEx Ground, rather than independent contractors. In addition, we are defending joint-employer cases where it is alleged that FedEx Ground should be treated as an employer of the drivers employed by owner-operatorsservice providers engaged by FedEx Ground. These cases are in varying stages of litigation, and we are not currently able to estimate an amount or range of potential loss in all of these matters. However, we do not expect to incur, individually or in the aggregate, a material loss in these matters. Nevertheless, adverse determinations in matters related to owner-operators or service providers engaged by FedEx Ground could, among other things, entitle certainformer owner-operators to the reimbursement of certain expenses, and theirservice providers’ drivers to certain wage payments from the benefit of wage-and-hour laws,service providers and FedEx Ground, and result in employment and withholding tax and benefit liability for FedEx Ground. We continue to believe that owner-operators engaged by FedEx Ground arewere properly classified as independent contractors and that FedEx Ground is not an employer or joint employer of the drivers of these independent contractors.service providers’ drivers.

CityFederal Securities Litigation. On June 26, 2019 and StateJuly 2, 2019, FedEx and certain present and former officers were named as defendants in two putative class action securities lawsuits filed in the U.S. District Court for the Southern District of New York Cigarette Suit.York. The Citycomplaints allege violations of New YorkSections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder relating to alleged misstatements or omissions in FedEx’s public filings with the SEC and other public statements during the period from September 19, 2017 to December 18, 2018. We are not currently able to estimate the probability of loss or the amount or range of potential loss, if any, at this stage of the litigation.

Environmental Matters. SEC regulations require disclosure of certain environmental matters when a governmental authority is a party to the proceedings and the State of New York filed two related lawsuitsproceedings involve potential monetary sanctions that management reasonably believes could exceed $100,000.

On July 26, 2019, FedEx Freight received a pre-litigation offer from the San Bernardino District Attorney’s Office in California to settle a civil action that the District Attorney intended to file against FedEx Ground in December 2013 and November 2014 arising from FedEx Ground’sFreight for alleged shipments of cigarettes to New York residents in contravention of several statutes, including the Racketeer Influenced and Corrupt Organizations Act (“RICO”) and New York’s Public Health Law, as well as common law nuisance claims. The first-filed lawsuit alleges that FedEx Ground provided delivery services on behalf of four shippers, and the second-filed lawsuit alleges that FedEx Ground provided delivery services on behalf of six additional shippers; none of these shippers continue to ship in our network. On July 10, 2017, the City of New York and the State of New York filed a third lawsuit against FedEx Ground and included FedEx Freight as a co-defendant. This additional case identifies no shippers or shipments, but generally alleges violations of the same lawsstate’s environmental and hazardous waste regulations. Specifically, the District Attorney alleged that are the subject of the other two lawsuits.

On October 10,between 2015 and 2018, FedEx GroundFreight illegally transported and the Citystored hazardous waste, failed to report releases of hazardous materials or substances, and State of New Yorkunlawfully released oil into a storm drain. In September 2019, we reached an agreement in principle to settle the pending lawsuits arising from FedEx Ground’s and FedEx Freight’s alleged shipments of cigarettes to New York residentsthis matter for $35.4 million.an immaterial amount. The settlement does not include any admission of liability by FedEx Ground or FedEx Freight. An accrual has been established for the amount of the settlement. Additionally, we have accrued $10.5 million for certain attorney’s fees in connection with this matter.agreement is subject to court approval.

Other Matters. During the third quarter of 2017, FedEx Trade Networks informed U.S. Customs and Border Protection (“CBP”) that in connection with certain customs entries it may have made improper claims for (i) reduced-duty treatment and (ii) duty-free treatment. In the fourth quarter of 2017 we established accruals totaling $39.3 million for the then-current estimated probable loss for these matters. In the first quarter of 2018, FedEx Trade Networks tendered payments to CBP in these matters totaling $46.5 million, and an additional expense of $7.2 million was recognized. CBP acknowledged receipt of the amounts tendered in these matters.

In May 2018, FedEx Trade Networks was informed that CBP was demanding additional payment for duty loss plus interest in connection with the claims for reduced-duty treatment. In June 2018, we submitted a response to CBP challenging the additional demand. In October 2018, FedEx Trade Networks received notice from CBP that is has dropped the additional demand and that the claims for reduced-duty treatment and duty-free treatment are fully resolved.

- 18 -


Matters. FedEx and its subsidiaries are subject to other legal proceedings that arise in the ordinary course of business, including certain lawsuits containing various class-action allegations of wage-and-hour violations in which plaintiffs claim, among other things, that they were forced to work “off the clock,” were not paid overtime or were not provided work breaks or other benefits. In the opinion of management, the aggregate liability, if any, with respect to these other actions will not have a material adverse effect on our financial position, results of operations or cash flows.

(10) Supplemental Cash Flow Information

Cash paid for interest expense and income taxes for the six-monththree-month periods ended November 30August 31 was as follows (in millions):

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Cash payments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (net of capitalized interest)

 

$

308

 

 

$

238

 

 

$

164

 

 

$

203

 

Income taxes

 

$

220

 

 

$

617

 

 

$

55

 

 

$

93

 

Income tax refunds received

 

 

(6

)

 

 

(19

)

 

 

(12

)

 

 

(3

)

Cash tax payments, net

 

$

214

 

 

$

598

 

 

$

43

 

 

$

90

 

 

- 20 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(11) Condensed Consolidating Financial Statements

We are required to present condensed consolidating financial information in order for the subsidiary guarantors of our public debt to continue to be exempt from reporting under the Securities Exchange Act of 1934, as amended.

The guarantor subsidiaries, which are 100% owned by FedEx, guarantee $16.9$18.6 billion of our public debt. The guarantees are full and unconditional and joint and several. Our guarantor subsidiaries were not determined using geographic, service line or other similar criteria, and as a result, the “Guarantor Subsidiaries” and “Non-guarantor Subsidiaries” columns each include portions of our domestic and international operations. Accordingly, this basis of presentation is not intended to present our financial condition, results of operations or cash flows for any purpose other than to comply with the specific requirements for subsidiary guarantor reporting.

- 1921 -


Condensed consolidating financial statements for our guarantor subsidiaries and non-guarantor subsidiaries are presented in the following tables (in millions):

CONDENSED CONSOLIDATING BALANCE SHEETS

(UNAUDITED)

November 30, 2018August 31, 2019

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

688

 

 

$

187

 

 

$

1,310

 

 

$

(62

)

 

$

2,123

 

 

$

684

 

 

$

176

 

 

$

1,598

 

 

$

(69

)

 

$

2,389

 

Receivables, less allowances

 

 

40

 

 

 

5,848

 

 

 

3,868

 

 

 

(183

)

 

 

9,573

 

 

 

335

 

 

 

5,575

 

 

 

3,541

 

 

 

(139

)

 

 

9,312

 

Spare parts, supplies, fuel, prepaid expenses and other,

less allowances

 

 

491

 

 

 

956

 

 

 

295

 

 

 

 

 

 

1,742

 

 

 

40

 

 

 

949

 

 

 

327

 

 

 

 

 

 

1,316

 

Total current assets

 

 

1,219

 

 

 

6,991

 

 

 

5,473

 

 

 

(245

)

 

 

13,438

 

 

 

1,059

 

 

 

6,700

 

 

 

5,466

 

 

 

(208

)

 

 

13,017

 

PROPERTY AND EQUIPMENT, AT COST

 

 

23

 

 

 

53,441

 

 

 

4,037

 

 

 

 

 

 

57,501

 

 

 

26

 

 

 

57,131

 

 

 

4,279

 

 

 

 

 

 

61,436

 

Less accumulated depreciation and amortization

 

 

17

 

 

 

26,166

 

 

 

1,931

 

 

 

 

 

 

28,114

 

 

 

17

 

 

 

27,715

 

 

 

2,094

 

 

 

 

 

 

29,826

 

Net property and equipment

 

 

6

 

 

 

27,275

 

 

 

2,106

 

 

 

 

 

 

29,387

 

 

 

9

 

 

 

29,416

 

 

 

2,185

 

 

 

 

 

 

31,610

 

INTERCOMPANY RECEIVABLE

 

 

845

 

 

 

1,628

 

 

 

 

 

 

(2,473

)

 

 

 

 

 

3,003

 

 

 

72

 

 

 

 

 

 

(3,075

)

 

 

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

 

32

 

 

 

11,538

 

 

 

2,249

 

 

 

 

 

 

13,819

 

GOODWILL

 

 

 

 

 

1,598

 

 

 

5,310

 

 

 

 

 

 

6,908

 

 

 

 

 

 

1,582

 

 

 

5,239

 

 

 

 

 

 

6,821

 

INVESTMENT IN SUBSIDIARIES

 

 

34,957

 

 

 

4,891

 

 

 

 

 

 

(39,848

)

 

 

 

 

 

34,439

 

 

 

4,970

 

 

 

 

 

 

(39,409

)

 

 

 

OTHER ASSETS

 

 

270

 

 

 

1,569

 

 

 

1,717

 

 

 

 

 

 

3,556

 

 

 

984

 

 

 

1,019

 

 

 

1,734

 

 

 

(552

)

 

 

3,185

 

 

$

37,297

 

 

$

43,952

 

 

$

14,606

 

 

$

(42,566

)

 

$

53,289

 

 

$

39,526

 

 

$

55,297

 

 

$

16,873

 

 

$

(43,244

)

 

$

68,452

 

LIABILITIES AND STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

250

 

 

$

 

 

$

 

 

$

 

 

$

250

 

Current portion of long-term debt

 

 

567

 

 

 

69

 

 

 

6

 

 

 

 

 

 

642

 

 

$

 

 

$

26

 

 

$

9

 

 

$

 

 

$

35

 

Accrued salaries and employee benefits

 

 

49

 

 

 

1,192

 

 

 

609

 

 

 

 

 

 

1,850

 

 

 

91

 

 

 

985

 

 

 

446

 

 

 

 

 

 

1,522

 

Accounts payable

 

 

197

 

 

 

1,576

 

 

 

1,831

 

 

 

(204

)

 

 

3,400

 

 

 

191

 

 

 

1,444

 

 

 

1,747

 

 

 

(203

)

 

 

3,179

 

Operating lease liabilities

 

 

4

 

 

 

1,445

 

 

 

447

 

 

 

 

 

 

1,896

 

Accrued expenses

 

 

544

 

 

 

1,843

 

 

 

1,007

 

 

 

(40

)

 

 

3,354

 

 

 

512

 

 

 

1,895

 

 

 

902

 

 

 

(6

)

 

 

3,303

 

Total current liabilities

 

 

1,607

 

 

 

4,680

 

 

 

3,453

 

 

 

(244

)

 

 

9,496

 

 

 

798

 

 

 

5,795

 

 

 

3,551

 

 

 

(209

)

 

 

9,935

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

16,101

 

 

 

287

 

 

 

11

 

 

 

 

 

 

16,399

 

 

 

18,395

 

 

 

286

 

 

 

45

 

 

 

 

 

 

18,726

 

INTERCOMPANY PAYABLE

 

 

 

 

 

 

 

 

2,473

 

 

 

(2,473

)

 

 

 

 

 

 

 

 

 

 

 

3,074

 

 

 

(3,074

)

 

 

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

92

 

 

 

3,055

 

 

 

106

 

 

 

 

 

 

3,253

 

 

 

 

 

 

2,929

 

 

 

576

 

 

 

(552

)

 

 

2,953

 

Operating lease liabilities

 

 

30

 

 

 

10,257

 

 

 

1,850

 

 

 

 

 

 

12,137

 

Other liabilities

 

 

203

 

 

 

3,643

 

 

 

1,002

 

 

 

(1

)

 

 

4,847

 

 

 

2,137

 

 

 

3,390

 

 

 

1,008

 

 

 

 

 

 

6,535

 

Total other long-term liabilities

 

 

295

 

 

 

6,698

 

 

 

1,108

 

 

 

(1

)

 

 

8,100

 

 

 

2,167

 

 

 

16,576

 

 

 

3,434

 

 

 

(552

)

 

 

21,625

 

STOCKHOLDERS’ INVESTMENT

 

 

19,294

 

 

 

32,287

 

 

 

7,561

 

 

 

(39,848

)

 

 

19,294

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

18,166

 

 

 

32,640

 

 

 

6,769

 

 

 

(39,409

)

 

 

18,166

 

 

$

37,297

 

 

$

43,952

 

 

$

14,606

 

 

$

(42,566

)

 

$

53,289

 

 

$

39,526

 

 

$

55,297

 

 

$

16,873

 

 

$

(43,244

)

 

$

68,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 20 -


CONDENSED CONSOLIDATING BALANCE SHEETS

May 31, 2018

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,485

 

 

$

257

 

 

$

1,538

 

 

$

(15

)

 

$

3,265

 

Receivables, less allowances

 

 

3

 

 

 

4,970

 

 

 

3,586

 

 

 

(78

)

 

 

8,481

 

Spare parts, supplies, fuel, prepaid expenses and other,

   less allowances

 

 

425

 

 

 

878

 

 

 

292

 

 

 

 

 

 

1,595

 

Total current assets

 

 

1,913

 

 

 

6,105

 

 

 

5,416

 

 

 

(93

)

 

 

13,341

 

PROPERTY AND EQUIPMENT, AT COST

 

 

21

 

 

 

51,232

 

 

 

3,868

 

 

 

 

 

 

55,121

 

Less accumulated depreciation and amortization

 

 

17

 

 

 

25,111

 

 

 

1,839

 

 

 

 

 

 

26,967

 

Net property and equipment

 

 

4

 

 

 

26,121

 

 

 

2,029

 

 

 

 

 

 

28,154

 

INTERCOMPANY RECEIVABLE

 

 

1,487

 

 

 

924

 

 

 

 

 

 

(2,411

)

 

 

 

GOODWILL

 

 

 

 

 

1,709

 

 

 

5,264

 

 

 

 

 

 

6,973

 

INVESTMENT IN SUBSIDIARIES

 

 

33,370

 

 

 

4,082

 

 

 

 

 

 

(37,452

)

 

 

 

OTHER ASSETS

 

 

75

 

 

 

1,854

 

 

 

1,829

 

 

 

104

 

 

 

3,862

 

 

 

$

36,849

 

 

$

40,795

 

 

$

14,538

 

 

$

(39,852

)

 

$

52,330

 

LIABILITIES AND STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

1,332

 

 

$

1

 

 

$

9

 

 

$

 

 

$

1,342

 

Accrued salaries and employee benefits

 

 

65

 

 

 

1,506

 

 

 

606

 

 

 

 

 

 

2,177

 

Accounts payable

 

 

16

 

 

 

1,332

 

 

 

1,719

 

 

 

(90

)

 

 

2,977

 

Accrued expenses

 

 

460

 

 

 

1,778

 

 

 

896

 

 

 

(3

)

 

 

3,131

 

Total current liabilities

 

 

1,873

 

 

 

4,617

 

 

 

3,230

 

 

 

(93

)

 

 

9,627

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

14,942

 

 

 

288

 

 

 

13

 

 

 

 

 

 

15,243

 

INTERCOMPANY PAYABLE

 

 

 

 

 

 

 

 

2,411

 

 

 

(2,411

)

 

 

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

 

 

 

2,626

 

 

 

137

 

 

 

104

 

 

 

2,867

 

Other liabilities

 

 

619

 

 

 

3,432

 

 

 

1,126

 

 

 

 

 

 

5,177

 

Total other long-term liabilities

 

 

619

 

 

 

6,058

 

 

 

1,263

 

 

 

104

 

 

 

8,044

 

STOCKHOLDERS’ INVESTMENT

 

 

19,415

 

 

 

29,832

 

 

 

7,621

 

 

 

(37,452

)

 

 

19,416

 

 

 

$

36,849

 

 

$

40,795

 

 

$

14,538

 

 

$

(39,852

)

 

$

52,330

 

- 21 -


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

Three Months Ended November 30, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

12,874

 

 

$

5,050

 

 

$

(100

)

 

$

17,824

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

34

 

 

 

4,797

 

 

 

1,429

 

 

 

 

 

 

6,260

 

Purchased transportation

 

 

 

 

 

2,650

 

 

 

1,731

 

 

 

(35

)

 

 

4,346

 

Rentals and landing fees

 

 

1

 

 

 

640

 

 

 

196

 

 

 

(1

)

 

 

836

 

Depreciation and amortization

 

 

 

 

 

709

 

 

 

119

 

 

 

 

 

 

828

 

Fuel

 

 

 

 

 

968

 

 

 

84

 

 

 

 

 

 

1,052

 

Maintenance and repairs

 

 

 

 

 

655

 

 

 

96

 

 

 

 

 

 

751

 

Intercompany charges, net

 

 

(152

)

 

 

(149

)

 

 

301

 

 

 

 

 

 

 

Other

 

 

117

 

 

 

1,675

 

 

 

863

 

 

 

(72

)

 

 

2,583

 

 

 

 

 

 

 

11,945

 

 

 

4,819

 

 

 

(108

)

 

 

16,656

 

OPERATING INCOME

 

 

 

 

 

929

 

 

 

231

 

 

 

8

 

 

 

1,168

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

935

 

 

 

48

 

 

 

 

 

 

(983

)

 

 

 

Interest, net

 

 

(180

)

 

 

63

 

 

 

(12

)

 

 

 

 

 

(129

)

Other retirement plans income

 

 

 

 

 

155

 

 

 

3

 

 

 

 

 

 

158

 

Intercompany charges, net

 

 

162

 

 

 

(124

)

 

 

(38

)

 

 

 

 

 

 

Other, net

 

 

18

 

 

 

(22

)

 

 

(7

)

 

 

(9

)

 

 

(20

)

INCOME BEFORE INCOME TAXES

 

 

935

 

 

 

1,049

 

 

 

177

 

 

 

(984

)

 

 

1,177

 

Provision for income taxes

 

 

 

 

 

217

 

 

 

25

 

 

 

 

 

 

242

 

NET INCOME

 

$

935

 

 

$

832

 

 

$

152

 

 

$

(984

)

 

$

935

 

COMPREHENSIVE INCOME

 

$

912

 

 

$

819

 

 

$

133

 

 

$

(983

)

 

$

881

 


- 22 -


 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOMEBALANCE SHEETS

(UNAUDITED)

Three Months Ended November 30, 2017

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

12,044

 

 

$

4,362

 

 

$

(93

)

 

$

16,313

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

35

 

 

 

4,580

 

 

 

1,274

 

 

 

 

 

 

5,889

 

Purchased transportation

 

 

 

 

 

2,314

 

 

 

1,576

 

 

 

(50

)

 

 

3,840

 

Rentals and landing fees

 

 

1

 

 

 

640

 

 

 

197

 

 

 

(3

)

 

 

835

 

Depreciation and amortization

 

 

 

 

 

649

 

 

 

107

 

 

 

 

 

 

756

 

Fuel

 

 

 

 

 

746

 

 

 

72

 

 

 

 

 

 

818

 

Maintenance and repairs

 

 

 

 

 

584

 

 

 

81

 

 

 

 

 

 

665

 

Intercompany charges, net

 

 

(95

)

 

 

1

 

 

 

94

 

 

 

 

 

 

 

Other

 

 

59

 

 

 

1,592

 

 

 

784

 

 

 

(40

)

 

 

2,395

 

 

 

 

 

 

 

11,106

 

 

 

4,185

 

 

 

(93

)

 

 

15,198

 

OPERATING INCOME

 

 

 

 

 

938

 

 

 

177

 

 

 

 

 

 

1,115

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

775

 

 

 

40

 

 

 

 

 

 

(815

)

 

 

 

Interest, net

 

 

(130

)

 

 

11

 

 

 

(5

)

 

 

 

 

 

(124

)

Other retirement plans income

 

 

 

 

 

141

 

 

 

6

 

 

 

 

 

 

147

 

Intercompany charges, net

 

 

132

 

 

 

(70

)

 

 

(62

)

 

 

 

 

 

 

Other, net

 

 

(2

)

 

 

(8

)

 

 

11

 

 

 

 

 

 

1

 

INCOME BEFORE INCOME TAXES

 

 

775

 

 

 

1,052

 

 

 

127

 

 

 

(815

)

 

 

1,139

 

Provision for income taxes

 

 

 

 

 

225

 

 

 

139

 

 

 

 

 

 

364

 

NET INCOME

 

$

775

 

 

$

827

 

 

$

(12

)

 

$

(815

)

 

$

775

 

COMPREHENSIVE INCOME

 

$

756

 

 

$

817

 

 

$

(92

)

 

$

(815

)

 

$

666

 

- 23 -


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

Six Months Ended November 30, 2018May 31, 2019

 

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

25,241

 

 

$

9,837

 

 

$

(202

)

 

$

34,876

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

82

 

 

 

9,580

 

 

 

2,858

 

 

 

 

 

 

12,520

 

Purchased transportation

 

 

 

 

 

5,032

 

 

 

3,364

 

 

 

(83

)

 

 

8,313

 

Rentals and landing fees

 

 

3

 

 

 

1,271

 

 

 

388

 

 

 

(3

)

 

 

1,659

 

Depreciation and amortization

 

 

 

 

 

1,402

 

 

 

234

 

 

 

 

 

 

1,636

 

Fuel

 

 

 

 

 

1,871

 

 

 

167

 

 

 

 

 

 

2,038

 

Maintenance and repairs

 

 

1

 

 

 

1,301

 

 

 

184

 

 

 

 

 

 

1,486

 

Intercompany charges, net

 

 

(264

)

 

 

(375

)

 

 

639

 

 

 

 

 

 

 

Other

 

 

178

 

 

 

3,221

 

 

 

1,711

 

 

 

(125

)

 

 

4,985

 

 

 

 

 

 

 

23,303

 

 

 

9,545

 

 

 

(211

)

 

 

32,637

 

OPERATING INCOME

 

 

 

 

 

1,938

 

 

 

292

 

 

 

9

 

 

 

2,239

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

1,770

 

 

 

128

 

 

 

 

 

 

(1,898

)

 

 

 

Interest, net

 

 

(338

)

 

 

122

 

 

 

(25

)

 

 

 

 

 

(241

)

Other retirement plans income

 

 

 

 

 

311

 

 

 

5

 

 

 

 

 

 

316

 

Intercompany charges, net

 

 

304

 

 

 

(246

)

 

 

(58

)

 

 

 

 

 

 

Other, net

 

 

34

 

 

 

(76

)

 

 

16

 

 

 

(10

)

 

 

(36

)

INCOME BEFORE INCOME TAXES

 

 

1,770

 

 

 

2,177

 

 

 

230

 

 

 

(1,899

)

 

 

2,278

 

Provision for income taxes

 

 

 

 

 

432

 

 

 

76

 

 

 

 

 

 

508

 

NET INCOME

 

$

1,770

 

 

$

1,745

 

 

$

154

 

 

$

(1,899

)

 

$

1,770

 

COMPREHENSIVE INCOME

 

$

1,730

 

 

$

1,833

 

 

$

(133

)

 

$

(1,899

)

 

$

1,531

 

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

826

 

 

$

158

 

 

$

1,381

 

 

$

(46

)

 

$

2,319

 

Receivables, less allowances

 

 

56

 

 

 

5,603

 

 

 

3,684

 

 

 

(227

)

 

 

9,116

 

Spare parts, supplies, fuel, prepaid expenses and other,

   less allowances

 

 

366

 

 

 

953

 

 

 

332

 

 

 

 

 

 

1,651

 

Total current assets

 

 

1,248

 

 

 

6,714

 

 

 

5,397

 

 

 

(273

)

 

 

13,086

 

PROPERTY AND EQUIPMENT, AT COST

 

 

25

 

 

 

55,341

 

 

 

4,145

 

 

 

 

 

 

59,511

 

Less accumulated depreciation and amortization

 

 

17

 

 

 

27,066

 

 

 

1,999

 

 

 

 

 

 

29,082

 

Net property and equipment

 

 

8

 

 

 

28,275

 

 

 

2,146

 

 

 

 

 

 

30,429

 

INTERCOMPANY RECEIVABLE

 

 

2,877

 

 

 

(405

)

 

 

 

 

 

(2,472

)

 

 

 

GOODWILL

 

 

 

 

 

1,589

 

 

 

5,295

 

 

 

 

 

 

6,884

 

INVESTMENT IN SUBSIDIARIES

 

 

33,725

 

 

 

5,449

 

 

 

 

 

 

(39,174

)

 

 

 

OTHER ASSETS

 

 

995

 

 

 

1,811

 

 

 

1,789

 

 

 

(591

)

 

 

4,004

 

 

 

$

38,853

 

 

$

43,433

 

 

$

14,627

 

 

$

(42,510

)

 

$

54,403

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

959

 

 

$

2

 

 

$

3

 

 

$

 

 

$

964

 

Accrued salaries and employee benefits

 

 

143

 

 

 

1,100

 

 

 

498

 

 

 

 

 

 

1,741

 

Accounts payable

 

 

16

 

 

 

1,469

 

 

 

1,808

 

 

 

(263

)

 

 

3,030

 

Accrued expenses

 

 

521

 

 

 

1,853

 

 

 

914

 

 

 

(10

)

 

 

3,278

 

Total current liabilities

 

 

1,639

 

 

 

4,424

 

 

 

3,223

 

 

 

(273

)

 

 

9,013

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

16,322

 

 

 

287

 

 

 

8

 

 

 

 

 

 

16,617

 

INTERCOMPANY PAYABLE

 

 

 

 

 

 

 

 

2,472

 

 

 

(2,472

)

 

 

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

 

 

 

2,832

 

 

 

580

 

 

 

(591

)

 

 

2,821

 

Other liabilities

 

 

3,135

 

 

 

3,965

 

 

 

1,095

 

 

 

 

 

 

8,195

 

Total other long-term liabilities

 

 

3,135

 

 

 

6,797

 

 

 

1,675

 

 

 

(591

)

 

 

11,016

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

17,757

 

 

 

31,925

 

 

 

7,249

 

 

 

(39,174

)

 

 

17,757

 

 

 

$

38,853

 

 

$

43,433

 

 

$

14,627

 

 

$

(42,510

)

 

$

54,403

 


- 2423 -


 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

SixThree Months Ended November 30, 2017August 31, 2019

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

23,611

 

 

$

8,216

 

 

$

(217

)

 

$

31,610

 

 

$

 

 

$

12,241

 

 

$

4,893

 

 

$

(86

)

 

$

17,048

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

73

 

 

 

8,949

 

 

 

2,531

 

 

 

 

 

 

11,553

 

 

 

20

 

 

 

4,685

 

 

 

1,382

 

 

 

 

 

 

6,087

 

Purchased transportation

 

 

 

 

 

4,377

 

 

 

3,040

 

 

 

(132

)

 

 

7,285

 

 

 

 

 

 

2,543

 

 

 

1,519

 

 

 

(34

)

 

 

4,028

 

Rentals and landing fees

 

 

2

 

 

 

1,267

 

 

 

388

 

 

 

(4

)

 

 

1,653

 

 

 

2

 

 

 

712

 

 

 

208

 

 

 

(2

)

 

 

920

 

Depreciation and amortization

 

 

 

 

 

1,288

 

 

 

219

 

 

 

 

 

 

1,507

 

 

 

 

 

 

761

 

 

 

118

 

 

 

 

 

 

879

 

Fuel

 

 

 

 

 

1,383

 

 

 

138

 

 

 

 

 

 

1,521

 

 

 

 

 

 

812

 

 

 

58

 

 

 

 

 

 

870

 

Maintenance and repairs

 

 

 

 

 

1,186

 

 

 

154

 

 

 

 

 

 

1,340

 

 

 

 

 

 

684

 

 

 

84

 

 

 

 

 

 

768

 

Intercompany charges, net

 

 

(211

)

 

 

115

 

 

 

96

 

 

 

 

 

 

 

 

 

(78

)

 

 

(481

)

 

 

559

 

 

 

 

 

 

 

Other

 

 

136

 

 

 

3,068

 

 

 

1,542

 

 

 

(81

)

 

 

4,665

 

 

 

56

 

 

 

1,668

 

 

 

845

 

 

 

(50

)

 

 

2,519

 

 

 

 

 

 

21,633

 

 

 

8,108

 

 

 

(217

)

 

 

29,524

 

 

 

 

 

 

11,384

 

 

 

4,773

 

 

 

(86

)

 

 

16,071

 

OPERATING INCOME

 

 

 

 

 

1,978

 

 

 

108

 

 

 

 

 

 

2,086

 

 

 

 

 

 

857

 

 

 

120

 

 

 

 

 

 

977

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER (EXPENSE) INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

1,371

 

 

 

37

 

 

 

 

 

 

(1,408

)

 

 

 

 

 

745

 

 

 

18

 

 

 

 

 

 

(763

)

 

 

 

Interest, net

 

 

(259

)

 

 

24

 

 

 

(3

)

 

 

 

 

 

(238

)

 

 

(151

)

 

 

12

 

 

 

2

 

 

 

 

 

 

(137

)

Other retirement plans income

 

 

 

 

 

283

 

 

 

10

 

 

 

 

 

 

293

 

 

 

 

 

 

163

 

 

 

5

 

 

 

 

 

 

168

 

Intercompany charges, net

 

 

263

 

 

 

(140

)

 

 

(123

)

 

 

 

 

 

 

 

 

164

 

 

 

(120

)

 

 

(44

)

 

 

 

 

 

 

Other, net

 

 

(4

)

 

 

(16

)

 

 

 

 

 

 

 

 

(20

)

 

 

(13

)

 

 

16

 

 

 

(15

)

 

 

 

 

 

(12

)

INCOME BEFORE INCOME TAXES

 

 

1,371

 

 

 

2,166

 

 

 

(8

)

 

 

(1,408

)

 

 

2,121

 

 

 

745

 

 

 

946

 

 

 

68

 

 

 

(763

)

 

 

996

 

Provision for income taxes

 

 

 

 

 

624

 

 

 

126

 

 

 

 

 

 

750

 

 

 

 

 

 

225

 

 

 

26

 

 

 

 

 

 

251

 

NET INCOME

 

$

1,371

 

 

$

1,542

 

 

$

(134

)

 

$

(1,408

)

 

$

1,371

 

COMPREHENSIVE INCOME

 

$

1,334

 

 

$

1,536

 

 

$

(110

)

 

$

(1,408

)

 

$

1,352

 

NET INCOME (LOSS)

 

$

745

 

 

$

721

 

 

$

42

 

 

$

(763

)

 

$

745

 

COMPREHENSIVE INCOME (LOSS)

 

$

731

 

 

$

705

 

 

$

(32

)

 

$

(763

)

 

$

641

 


- 24 -


 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

Three Months Ended August 31, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

12,367

 

 

$

4,787

 

 

$

(102

)

 

$

17,052

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

48

 

 

 

4,783

 

 

 

1,429

 

 

 

 

 

 

6,260

 

Purchased transportation

 

 

 

 

 

2,380

 

 

 

1,634

 

 

 

(47

)

 

 

3,967

 

Rentals and landing fees

 

 

1

 

 

 

631

 

 

 

192

 

 

 

(1

)

 

 

823

 

Depreciation and amortization

 

 

 

 

 

693

 

 

 

115

 

 

 

 

 

 

808

 

Fuel

 

 

 

 

 

902

 

 

 

84

 

 

 

 

 

 

986

 

Maintenance and repairs

 

 

 

 

 

646

 

 

 

89

 

 

 

 

 

 

735

 

Intercompany charges, net

 

 

(111

)

 

 

(226

)

 

 

337

 

 

 

 

 

 

 

Other

 

 

62

 

 

 

1,546

 

 

 

848

 

 

 

(54

)

 

 

2,402

 

 

 

 

 

 

 

11,355

 

 

 

4,728

 

 

 

(102

)

 

 

15,981

 

OPERATING INCOME

 

 

 

 

 

1,012

 

 

 

59

 

 

 

 

 

 

1,071

 

OTHER (EXPENSE) INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

835

 

 

 

81

 

 

 

 

 

 

(916

)

 

 

 

Interest, net

 

 

(143

)

 

 

15

 

 

 

1

 

 

 

 

 

 

(127

)

Other retirement plans (expense) income

 

 

 

 

 

155

 

 

 

3

 

 

 

 

 

 

158

 

Intercompany charges, net

 

 

143

 

 

 

(122

)

 

 

(21

)

 

 

 

 

 

 

Other, net

 

 

 

 

 

(10

)

 

 

9

 

 

 

 

 

 

(1

)

INCOME (LOSS) BEFORE INCOME TAXES

 

 

835

 

 

 

1,131

 

 

 

51

 

 

 

(916

)

 

 

1,101

 

Provision for income taxes

 

 

 

 

 

215

 

 

 

51

 

 

 

 

 

 

266

 

NET INCOME (LOSS)

 

$

835

 

 

$

916

 

 

$

 

 

$

(916

)

 

$

835

 

COMPREHENSIVE INCOME (LOSS)

 

$

817

 

 

$

1,014

 

 

$

(265

)

 

$

(916

)

 

$

650

 

- 25 -


 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(UNAUDITED)

SixThree Months Ended November 30, 2018August 31, 2019

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH PROVIDED BY (USED IN) OPERATING

ACTIVITIES

 

$

262

 

 

$

1,631

��

 

$

333

 

 

$

(47

)

 

$

2,179

 

 

$

(1,671

)

 

$

2,111

 

 

$

148

 

 

$

(23

)

 

$

565

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2

)

 

 

(2,337

)

 

 

(295

)

 

 

 

 

 

(2,634

)

 

 

(2

)

 

 

(1,317

)

 

 

(99

)

 

 

 

 

 

(1,418

)

Proceeds from asset dispositions and other

 

 

(45

)

 

 

83

 

 

 

15

 

 

 

 

 

 

 

53

 

 

 

(10

)

 

 

5

 

 

 

4

 

 

 

 

 

 

(1

)

CASH USED IN INVESTING

ACTIVITIES

 

 

(47

)

 

 

(2,254

)

 

 

(280

)

 

 

 

 

 

(2,581

)

 

 

(12

)

 

 

(1,312

)

 

 

(95

)

 

 

 

 

 

(1,419

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings

 

 

248

 

 

 

 

 

 

 

 

 

 

 

 

248

 

Net transfers from (to) Parent

 

 

(344

)

 

 

350

 

 

 

(6

)

 

 

 

 

 

 

 

 

1,002

 

 

 

(1,059

)

 

 

57

 

 

 

 

 

 

 

Payment on loan between subsidiaries

 

 

(434

)

 

 

 

 

 

434

 

 

 

 

 

 

 

Intercompany dividends

 

 

 

 

 

113

 

 

 

(113

)

 

 

 

 

 

 

 

 

 

 

 

304

 

 

 

(304

)

 

 

 

 

 

 

Proceeds from debt issuances

 

 

1,233

 

 

 

 

 

 

 

 

 

 

 

 

1,233

 

 

 

2,093

 

 

 

 

 

 

 

 

 

 

 

 

2,093

 

Principal payments on debt

 

 

(750

)

 

 

(29

)

 

 

(6

)

 

 

 

 

 

(785

)

 

 

(956

)

 

 

(27

)

 

 

(2

)

 

 

 

 

 

(985

)

Proceeds from stock issuances

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

45

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Dividends paid

 

 

(173

)

 

 

 

 

 

 

 

 

 

 

 

(173

)

 

 

(170

)

 

 

 

 

 

 

 

 

 

 

 

(170

)

Purchase of treasury stock

 

 

(1,271

)

 

 

 

 

 

 

 

 

 

 

 

(1,271

)

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

(3

)

Other, net

 

 

 

 

 

128

 

 

 

(127

)

 

 

 

 

 

1

 

 

 

(3

)

 

 

 

 

 

(2

)

 

 

 

 

 

(5

)

CASH (USED IN) PROVIDED BY FINANCING

ACTIVITIES

 

 

(1,012

)

 

 

562

 

 

 

(252

)

 

 

 

 

 

(702

)

 

 

1,541

 

 

 

(782

)

 

 

183

 

 

 

 

 

 

942

 

Effect of exchange rate changes on cash

 

 

 

 

 

(9

)

 

 

(29

)

 

 

 

 

 

(38

)

 

 

 

 

 

1

 

 

 

(19

)

 

 

 

 

 

(18

)

Net (decrease) increase in cash and cash equivalents

 

 

(797

)

 

 

(70

)

 

 

(228

)

 

 

(47

)

 

 

(1,142

)

 

 

(142

)

 

 

18

 

 

 

217

 

 

 

(23

)

 

 

70

 

Cash and cash equivalents at beginning of period

 

 

1,485

 

 

 

257

 

 

 

1,538

 

 

 

(15

)

 

 

3,265

 

 

 

826

 

 

 

158

 

 

 

1,381

 

 

 

(46

)

 

 

2,319

 

Cash and cash equivalents at end of period

 

$

688

 

 

$

187

 

 

$

1,310

 

 

$

(62

)

 

$

2,123

 

 

$

684

 

 

$

176

 

 

$

1,598

 

 

$

(69

)

 

$

2,389

 


- 26 -


 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(UNAUDITED)

SixThree Months Ended November 30, 2017August 31, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH PROVIDED BY (USED IN) OPERATING

ACTIVITIES

 

$

(1,959

)

 

$

3,504

 

 

$

(66

)

 

$

19

 

 

$

1,498

 

 

$

785

 

 

$

(159

)

 

$

102

 

 

$

(27

)

 

$

701

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(2,474

)

 

 

(147

)

 

 

 

 

 

(2,621

)

 

 

 

 

 

(983

)

 

 

(196

)

 

 

 

 

 

(1,179

)

Business acquisitions, net of cash acquired

 

 

 

 

 

(44

)

 

 

 

 

 

 

 

 

(44

)

Proceeds from asset dispositions and other

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

12

 

 

 

(5

)

 

 

78

 

 

 

5

 

 

 

 

 

 

78

 

CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

 

 

 

 

 

(2,506

)

 

 

(147

)

 

 

 

 

 

(2,653

)

CASH USED IN INVESTING ACTIVITIES

 

 

(5

)

 

 

(905

)

 

 

(191

)

 

 

 

 

 

(1,101

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings, net

 

 

299

 

 

 

 

 

 

 

 

 

 

 

 

299

 

Net transfers from (to) Parent

 

 

947

 

 

 

(1,019

)

 

 

72

 

 

 

 

 

 

 

 

 

(853

)

 

 

763

 

 

 

90

 

 

 

 

 

 

 

Payment on loan between subsidiaries

 

 

167

 

 

 

 

 

 

(167

)

 

 

 

 

 

 

Proceeds from short-term borrowings

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

250

 

Intercompany dividends

 

 

 

 

 

81

 

 

 

(81

)

 

 

 

 

 

 

Principal payments on debt

 

 

 

 

 

(18

)

 

 

(10

)

 

 

 

 

 

(28

)

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Proceeds from stock issuances

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

205

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

25

 

Dividends paid

 

 

(268

)

 

 

 

 

 

 

 

 

 

 

 

(268

)

 

 

(173

)

 

 

 

 

 

 

 

 

 

 

 

(173

)

Purchase of treasury stock

 

 

(270

)

 

 

 

 

 

 

 

 

 

 

 

(270

)

 

 

(625

)

 

 

 

 

 

 

 

 

 

 

 

(625

)

Other, net

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

148

 

 

 

(144

)

 

 

 

 

 

4

 

CASH (USED IN) PROVIDED BY FINANCING

ACTIVITIES

 

 

1,034

 

 

 

(1,037

)

 

 

(105

)

 

 

 

 

 

(108

)

 

 

(1,327

)

 

 

992

 

 

 

(137

)

 

 

 

 

 

(472

)

Effect of exchange rate changes on cash

 

 

 

 

 

56

 

 

 

6

 

 

 

 

 

 

62

 

 

 

 

 

 

(5

)

 

 

(19

)

 

 

 

 

 

(24

)

Net (decrease) increase in cash and cash equivalents

 

 

(925

)

 

 

17

 

 

 

(312

)

 

 

19

 

 

 

(1,201

)

Net decrease in cash and cash equivalents

 

 

(547

)

 

 

(77

)

 

 

(245

)

 

 

(27

)

 

 

(896

)

Cash and cash equivalents at beginning of period

 

 

1,884

 

 

 

325

 

 

 

1,807

 

 

 

(47

)

 

 

3,969

 

 

 

1,485

 

 

 

257

 

 

 

1,538

 

 

 

(15

)

 

 

3,265

 

Cash and cash equivalents at end of period

 

$

959

 

 

$

342

 

 

$

1,495

 

 

$

(28

)

 

$

2,768

 

 

$

938

 

 

$

180

 

 

$

1,293

 

 

$

(42

)

 

$

2,369

 

 

- 27 -


 

REPORT OF INDEPENDENT REGISTEREDReport of Independent Registered Public Accounting Firm

PUBLIC ACCOUNTING FIRM

TheTo the Stockholders and Board of Directors and Stockholders

FedEx Corporation

Results of Review of Interim Financial Statements

We have reviewed the accompanying condensed consolidated balance sheet of FedEx Corporation (the Company) as of November 30, 2018, andAugust 31, 2019, the related condensed consolidated statements of income, and comprehensive income, cash flows and changes in common stockholders’ investment for the three-month and six-month periods ended November 30,August 31, 2019 and August 31, 2018 and November 30, 2017 and the condensed consolidated statements of cash flows for the six-month periods ended November 30, 2018 and November 30, 2017, and the related notes (collectively referred to as the “condensed consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of FedEx Corporationthe Company as of May 31, 2018, and2019, the related consolidated statements of income, comprehensive income, cash flows and changes in common stockholders’ investment and cash flows for the year then ended, and the related notes and schedules (not presented herein); and in our report dated July 16, 2018,2019, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of May 31, 2018,2019, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Basis for Review Results

These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ Ernst & Young LLP

Memphis, Tennessee

December 18, 2018September 17, 2019

- 28 -


 

Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

GENERAL

The following Management’s Discussion and Analysis of Results of Operations and Financial Condition (“MD&A”) describes the principal factors affecting the results of operations, liquidity, capital resources, contractual cash obligations and critical accounting estimates of FedEx Corporation (“FedEx”). This discussion should be read in conjunction with the accompanying quarterly unaudited condensed consolidated financial statements and our Annual Report on Form 10-K for the year ended May 31, 20182019 (“Annual Report”). Our Annual Report includes additional information about our significant accounting policies, practices and the transactions that underlie our financial results, as well as a detailed discussion of the most significant risks and uncertainties associated with our financial condition and operating results.

We provide a broad portfolio of transportation, e-commerce and business services through companies competing collectively, operating independently and managed collaboratively, under the respected FedEx brand. Our primary operating companies are Federal Express Corporation (“FedEx Express”), including TNT Express B.V. (“TNT Express”), the world’s largest express transportation company; FedEx Ground Package System, Inc. (“FedEx Ground”), a leading North American provider of small-package ground delivery services; and FedEx Freight Corporation (“FedEx Freight”), a leading U.S.North American provider of less-than-truckload (“LTL”) freight transportation services. These companies represent our major service lines and, along with FedEx Corporate Services, Inc. (“FedEx Services”), constitute our reportable segments.

Our FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection services, and certain back-office functions that support our transportationoperating segments. The FedEx Services segment also provides customers with retail access to FedEx Express and FedEx Ground shipping services through FedEx Office and Print Services, Inc. (“FedEx Office”). See “Reportable Segments” for further discussion. Additional information on our businesses can be found in our Annual Report.

As discussed in our Annual Report, as of June 1, 2019 the results of the FedEx Trade Networks,Office and Print Services, Inc. (“FedEx Trade Networks”Office”) operating segment results are included in “Corporate, other and eliminations” ineliminations.” This change was made to reflect our segment reporting.internal management reporting structure. Prior year amounts have been revised to conform to the current year presentation.

The key indicators necessary to understand our operating results include:

the overall customer demand for our various services based on macroeconomic factors and the global economy;

the overall customer demand for our various services based on macroeconomic factors and the global economy;

the volumes of transportation services provided through our networks, primarily measured by our average daily volume and shipment weight and size;

the volumes of transportation services provided through our networks, primarily measured by our average daily volume and shipment weight and size;

the mix of services purchased by our customers;

the mix of services purchased by our customers;

the prices we obtain for our services, primarily measured by yield (revenue per package or pound or revenue per shipment or hundredweight for LTL freight shipments);

the prices we obtain for our services, primarily measured by yield (revenue per package or pound or revenue per shipment or hundredweight for LTL freight shipments);

our ability to manage our cost structure (capital expenditures and operating expenses) to match shifting volume levels; and

our ability to manage our cost structure (capital expenditures and operating expenses) to match shifting volume levels; and

the timing and amount of fluctuations in fuel prices and our ability to recover incremental fuel costs through our fuel surcharges.

the timing and amount of fluctuations in fuel prices and our ability to recover incremental fuel costs through our fuel surcharges.

Many of our operating expenses are directly impacted by revenue and volume levels. Accordingly,levels, and we expect these operating expenses to fluctuate on a year-over-year basis consistent with changes in revenues and volumes. Therefore, the discussion of operating expense captions focuses on the key drivers and trends impacting expenses other than those factors strictly related to changes in revenues and volumes. The line item “Other operating expenses” predominantlyexpense” includes costs associated with outside service contracts (such as facility services and cargo handling, temporary labor and security), insurance, professional fees, insurance, uniforms and taxes and licenses.advertising.

Except as otherwise specified, references to years indicate our fiscal year ending May 31, 20192020 or ended May 31 of the year referenced and comparisons are to the corresponding period of the prior year. References to our transportation segments include, collectively, the FedEx Express segment, the FedEx Ground segment and the FedEx Freight segment.

- 29 -


 

RESULTS OF OPERATIONS

CONSOLIDATED RESULTS

The following tables compare summary operating results and changes in revenue and operating income (dollars in millions, except per share amounts) for the periods ended November 30:August 31:

 

 

Three Months Ended

 

 

Percent

 

 

 

Six Months Ended

 

 

Percent

 

 

 

Three Months Ended

 

 

Percent

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

Revenues

 

$

17,824

 

 

$

16,313

 

 

 

9

 

 

 

$

34,876

 

 

$

31,610

 

 

 

10

 

 

 

$

17,048

 

 

$

17,052

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

 

620

 

 

 

601

 

 

 

3

 

 

 

 

987

 

 

 

921

 

 

 

7

 

 

 

 

285

 

 

 

388

 

 

 

(27

)

 

FedEx Ground segment

 

 

586

 

 

 

496

 

 

 

18

 

 

 

 

1,253

 

 

 

1,102

 

 

 

14

 

 

 

 

644

 

 

 

676

 

 

 

(5

)

 

FedEx Freight segment

 

 

148

 

 

 

108

 

 

 

37

 

 

 

 

324

 

 

 

273

 

 

 

19

 

 

 

 

194

 

 

 

176

 

 

 

10

 

 

Corporate, other and eliminations

 

 

(186

)

 

 

(90

)

 

 

(107

)

 

 

 

(325

)

 

 

(210

)

 

 

(55

)

 

 

 

(146

)

 

 

(169

)

 

 

14

 

 

Consolidated operating income

 

 

1,168

 

 

 

1,115

 

 

 

5

 

 

 

 

2,239

 

 

 

2,086

 

 

 

7

 

 

 

 

977

 

 

 

1,071

 

 

 

(9

)

 

Operating margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

 

6.5

%

 

 

6.6

%

 

 

(10

)

bp

 

 

5.2

%

 

 

5.3

%

 

 

(10

)

bp

 

 

3.2

%

 

 

4.2

%

 

 

(100

)

bp

FedEx Ground segment

 

 

11.4

%

 

 

11.0

%

 

 

40

 

bp

 

 

12.6

%

 

 

12.6

%

 

 

 

bp

 

 

12.4

%

 

 

14.1

%

 

 

(170

)

bp

FedEx Freight segment

 

 

7.7

%

 

 

6.5

%

 

 

120

 

bp

 

 

8.4

%

 

 

8.2

%

 

 

20

 

bp

 

 

10.2

%

 

 

9.0

%

 

 

120

 

bp

Consolidated operating margin

 

 

6.6

%

 

 

6.8

%

 

 

(20

)

bp

 

 

6.4

%

 

 

6.6

%

 

 

(20

)

bp

 

 

5.7

%

 

 

6.3

%

 

 

(60

)

bp

Consolidated net income

 

$

935

 

 

$

775

 

 

 

21

 

 

 

$

1,770

 

 

$

1,371

 

 

 

29

 

 

 

$

745

 

 

$

835

 

 

 

(11

)

 

Diluted earnings per share

 

$

3.51

 

 

$

2.84

 

 

 

24

 

 

 

$

6.60

 

 

$

5.03

 

 

 

31

 

 

 

$

2.84

 

 

$

3.10

 

 

 

(8

)

 

 

 

Change in Revenue

 

 

Change in Operating Income

 

 

Year-over-Year Changes

 

 

Three Months

Ended

 

 

Six Months

Ended

 

 

Three Months

Ended

 

 

Six Months

Ended

 

 

Revenue

 

 

Operating Income (Loss)

 

FedEx Express segment

 

$

528

 

 

$

1,350

 

 

$

19

 

 

$

66

 

 

$

(277

)

 

$

(103

)

FedEx Ground segment

 

 

617

 

 

 

1,171

 

 

 

90

 

 

 

151

 

 

 

380

 

 

 

(32

)

FedEx Freight segment

 

 

245

 

 

 

540

 

 

 

40

 

 

 

51

 

 

 

(54

)

 

 

18

 

FedEx Services segment

 

 

13

 

 

 

30

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

Corporate, other and eliminations

 

 

108

 

 

 

175

 

 

 

(96

)

 

 

(115

)

 

 

(48

)

 

 

23

 

 

$

1,511

 

 

$

3,266

 

 

$

53

 

 

$

153

 

 

$

(4

)

 

$

(94

)

Pension Accounting ChangeOverview

As of June 1, 2018, we adopted new accounting guidance that changes how employers that sponsor defined benefit pension or other postretirement benefit plans present net periodic benefit cost in their income statement. This new guidance requires us to report only the service cost component in the salaries and employee benefits line item. The other components of net benefit cost are required to be presented in the income statement in other income, outside of income from operations. This new guidance impactsConsolidated operating income declined during the first quarter of 2020 primarily due to weakening global economic conditions, increased costs to accommodate expanding services and margin but has no impact on net income or earnings per share. We have applied these changes retrospectively.

Overview

The comparison of our secondcontinued mix shift to lower-yielding services, including growth in e-commerce volumes. Our first quarter and first half results between 2019 and 2018 is significantly affected by the direct and indirect effects at FedEx Express of the NotPetya cyberattack in June 2017. Our prior year2020 results were negatively impacted by the NotPetya cyberattack by an estimatedapproximately $100 million ($0.31 per diluted share) indue to one fewer operating day. In addition, the secondloss of business from a large customer at FedEx Express and FedEx Ground negatively impacted our results during the first quarter of 2018 and2020. These factors were partially offset by an estimated $400 million ($1.10 per diluted share) in the first half of 2018, primarily from loss of revenue associated with decreased shipments in the TNT Express network, as well as incremental costs to restore information-technology systems. Additional information on the NotPetya cyberattack can be found in our Annual Report. During the second quarter of 2019, we purchased insurance coverage designed to address certain aspects of cyber risks.  

- 30 -


Our consolidated operating income improved during the second quarter and first half of 2019 due to volume growth, increased yields and the favorable net impact of fuel at all of our transportation segments. In addition, lower variable incentive compensation accruals benefited our results in the second quarter of 2019. A change in product mix from FedEx Express international package volume to freight volume, which intensified during the second quarter of 2019,expenses, increased costs and negatively impacted operating margins in the second quarter and first half of 2019. In addition, growth in U.S. deferred package volumesyields at FedEx ExpressFreight and FedEx Ground and higher operating costs in salaries and employee benefits and maintenance and repairs negatively impacted operating margins in the second quarter and first half of 2019. Furthermore,volume at FedEx Express, operating results were negatively impacted by increasing softness in international volumes duringGround. Lower variable incentive compensation expenses benefited the quarter, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.

We accelerated the timing of our merit pay increases for certain of our hourly employees during late 2018 following the enactment of the Tax Cuts and Jobs Act (“TCJA”), ahead of the normal October 2018 timing. The impact of this expense timing difference negatively affected the year-over-year comparison of the first half of 2019our results by approximately $75$300 million in the first quarter of 2020.

We incurred TNT Express integration expenses totaling $71 million ($5855 million, net of tax, or $0.21 per diluted share).

We recognized an income tax benefit of approximately $150 million ($0.56 per diluted share) and $285 million ($1.06 per diluted share) during the second quarter and first half of 2019, respectively, primarily related to a lower statutory income tax rate on fiscal 2019 earnings as a result of the enactment of the TCJA. In addition, our prior year results included a tax benefit of approximately $80 million ($0.29 per diluted share) recognized in the second quarter of 2018 attributable to foreign tax credits associated with a dividend paid from our foreign operations. See the “Income Taxes” section below for further information.

We incurred TNT Express integration expenses totaling $114 million ($90 million, net of tax, or $0.34 per diluted share) in the second quarter and $235 million ($188 million, net of tax, or $0.70 per diluted share) in the first halfquarter of 2019, an $82020, a $50 million decrease from the secondfirst quarter and $1 million increase from the first half of 2018.2019. The integration expenses are predominantly incremental costs directly associated with the integration of TNT Express, including professional and legal fees, salaries and employee benefits, travel and advertising expenses, and travel, and include any restructuring charges at TNT Express. Internal salaries and employee benefits are included only to the extent the individuals are assigned full-time to integration activities. These costs were incurred at FedEx Express and FedEx Corporate. The identification of these costs as integration-related expenditures is subject to our disclosure controls and procedures.

Our second quarter and first half of 2019 results include $46 million ($46 million, net of tax, or $0.17 per diluted share) of charges related to certain expected losses and professional fees in connection with an agreement in principle to settle a litigation matter involving FedEx Ground. These items are included in “Corporate, other and eliminations.” See Note 9 of the accompanying unaudited condensed consolidated financial statements for further discussion.

- 3130 -


 

The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected volume trends (in thousands) over the five most recent quarters:

(1)

(1)

International domestic average daily package volume relates to our international intra-country operations. International export average daily package volume relates to our international priority and economy services.

(2)

International average daily freight pounds relates to our international priority, economy and airfreight services.

- 3231 -


 

The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected yield trends over the five most recent quarters:

(1)

(1)

International export revenue per package relates to our international priority and economy services. International domestic revenue per package relates to our international intra-country operations.

(2)

International revenue per pound relates to our international priority, economy and airfreight services.

- 32 -


Revenue

Revenues increased 9% in the second quarter and 10%were flat in the first halfquarter of 2019 due to2020 as higher volumes and increased yields at FedEx Ground were offset by one fewer operating day at all of our transportation segments. Revenuessegments, as well as the loss of business from a large customer at FedEx Express increased 6% in the second quarter and 8% in the first half of 2019 primarily due to international package and freight volume recovery from the NotPetya cyberattack and U.S. domestic package volume growth. However, we experienced a deceleration in international package volume growth during the quarter at FedEx Express, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.Ground. At FedEx Ground, revenues increased 14% in the second quarter and 13%8% in the first halfquarter of 20192020 due to volume growth and increased yields. Revenues at FedEx Express decreased 3% in the first quarter of 2020 primarily due to unfavorable exchange rates and lower freight pounds reflecting macroeconomic weakness and trade uncertainty. FedEx Freight revenues increased 15% in the second quarter and 16%decreased 3% in the first halfquarter of 20192020 due to decreased average daily shipments, partially offset by higher revenue per shipment and average daily shipments. Higher fuel surcharges had a positive impact on revenues at all of our transportation segments in the second quarter and first half of 2019.shipment.

- 33 -


Operating Expenses

The following tables compare operating expenses expressed as dollar amounts (in millions) and as a percent of revenue for the periods ended November 30:August 31:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

6,260

 

 

$

5,889

 

 

$

12,520

 

 

$

11,553

 

Purchased transportation

 

 

4,346

 

 

 

3,840

 

 

 

8,313

 

 

 

7,285

 

Rentals and landing fees

 

 

836

 

 

 

835

 

 

 

1,659

 

 

 

1,653

 

Depreciation and amortization

 

 

828

 

 

 

756

 

 

 

1,636

 

 

 

1,507

 

Fuel

 

 

1,052

 

 

 

818

 

 

 

2,038

 

 

 

1,521

 

Maintenance and repairs

 

 

751

 

 

 

665

 

 

 

1,486

 

 

 

1,340

 

Other

 

 

2,583

 

 

 

2,395

 

 

 

4,985

 

 

 

4,665

 

Total operating expenses

 

$

16,656

 

 

$

15,198

 

 

$

32,637

 

 

$

29,524

 

Operating income

 

$

1,168

 

 

$

1,115

 

 

$

2,239

 

 

$

2,086

 

 

 

Percent of Revenue

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

Three Months Ended

 

 

Percent

 

 

Percent of Revenue

 

 

 

2018

 

 

2017

 

 

 

2018

 

 

2017

 

 

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

 

2018

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

35.1

 

%

 

 

36.1

 

%

 

 

35.9

 

%

 

 

36.5

 

%

 

$

6,087

 

 

$

6,260

 

 

 

(3

)

 

 

35.7

 

%

 

 

36.7

 

%

Purchased transportation

 

 

24.4

 

 

 

23.6

 

 

 

23.8

 

 

 

23.1

 

 

 

 

4,028

 

 

 

3,967

 

 

 

2

 

 

 

23.6

 

 

 

23.3

 

 

Rentals and landing fees

 

 

4.7

 

 

 

5.1

 

 

 

4.8

 

 

 

5.2

 

 

 

 

920

 

 

 

823

 

 

 

12

 

 

 

5.4

 

 

 

4.8

 

 

Depreciation and amortization

 

 

4.6

 

 

 

4.6

 

 

 

4.7

 

 

 

4.8

 

 

 

 

879

 

 

 

808

 

 

 

9

 

 

 

5.2

 

 

 

4.7

 

 

Fuel

 

 

5.9

 

 

 

5.0

 

 

 

5.8

 

 

 

4.8

 

 

 

 

870

 

 

 

986

 

 

 

(12

)

 

 

5.1

 

 

 

5.8

 

 

Maintenance and repairs

 

 

4.2

 

 

 

4.1

 

 

 

4.3

 

 

 

4.2

 

 

 

 

768

 

 

 

735

 

 

 

4

 

 

 

4.5

 

 

 

4.3

 

 

Other

 

 

14.5

 

 

 

14.7

 

 

 

14.3

 

 

 

14.8

 

 

 

 

2,519

 

 

 

2,402

 

 

 

5

 

 

 

14.8

 

 

 

14.1

 

 

Total operating expenses

 

 

93.4

 

 

 

93.2

 

 

 

93.6

 

 

 

93.4

 

 

 

 

16,071

 

 

 

15,981

 

 

 

1

 

 

 

94.3

 

 

 

93.7

 

 

Operating margin

 

 

6.6

 

%

 

 

6.8

 

%

 

 

6.4

 

%

 

 

6.6

 

%

Operating income

 

$

977

 

 

$

1,071

 

 

 

(9

)

 

 

5.7

 

%

 

 

6.3

 

%

Operating marginOur results declined in the secondfirst quarter due to a change in product mix from FedEx Express international package volume to freight volume. In addition, growth in U.S. deferred package volumes and higher operating costs in salaries and employee benefits and maintenance and repairs at FedEx Express contributed to the operating margin decline in the second quarter and first half of 2019. Furthermore, our results were negatively impacted by increasing softness in international volumes during the quarter at FedEx Express, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.

Purchased transportation costs increased 13% in the second quarter and 14% in the first half of 20192020 primarily due to higher volumesweakening global economic conditions and continued mix shift to lower-yielding services, including growth in deferred services driven by e-commerce. In addition, one fewer operating day at all of our transportation segments, as well asthe loss of business from a large customer at FedEx Express and FedEx Ground and higher purchased transportation costs, including higher rates and increased rates, including fuel costscapacity for six-day-per-week operations year-round at FedEx Ground, negatively impacted our results during the first quarter of 2020. These items were partially offset by lower variable incentive compensation expenses, increased yields at FedEx Freight and FedEx Freight. Ground and higher volume at FedEx Ground.

The adoption of the new lease accounting standard during the first quarter of 2020 resulted in a reclassification from other operating expense to rentals and landing fees expense of approximately $50 million and maintenance and repairs expense to rentals and landing fees expense of approximately $10 million. These amounts were reclassified in order to properly align the lease and rental expenses to the appropriate line items in accordance with the new standard and are excluded from the following year-over-year expense change discussion.

Salaries and employee benefits expense increased 6% in the second quarter and 8%decreased 3% in the first halfquarter of 20192020 primarily due to merit increases, including the impact of accelerated merit increases, andlower variable incentive compensation expenses, partially offset by higher staffing to support volume growth at allFedEx Express and FedEx Ground. Other operating expense increased 5% in the first quarter of our2020 primarily due to higher self-insurance accruals at FedEx Ground and higher outside service contracts at FedEx Express. Depreciation and amortization expense increased 9% in the first quarter of 2020 primarily due to continued strategic investment programs at all transportation segments. Lower variable incentive compensation accruals partially offset these higher expensesPurchased transportation costs increased 2% in the secondfirst quarter of 2019.2020 primarily due to increased contractor settlement rates and expansion of the FedEx Ground network to six-day-per-week operations year-round in January 2019, as well as higher volumes at FedEx Ground. Maintenance and repairs expense increased 13% in the second quarter and 11%4% in the first halfquarter of 20192020 primarily due to the timing ofhigher aircraft engine maintenance eventsexpense at FedEx Express.

- 3433 -


 

Fuel

The following graph for our transportation segments shows our average cost of jet and vehicle fuel per gallon for the five most recent quarters:

Fuel expense increased 29% in the second quarter and 34%decreased 12% in the first halfquarter of 20192020 primarily due to increaseddecreased fuel prices. However, fuel prices represent only one component of the factors we consider meaningful in understanding the impact of fuel on our business. Consideration must also be given to the fuel surcharge revenue we collect. Accordingly, we believe discussion of the net impact of fuel on our results, which is a comparison of the year-over-year change in these two factors, is important to understand the impact of fuel on our business. In order to provide information about the impact of fuel surcharges on the trend in revenue and yield growth, we have included the comparative weighted-average fuel surcharge percentages in effect for the secondfirst quarters of 20192020 and 20182019 in the accompanying discussion of each of our transportation segments.

Most of our fuel surcharges are adjusted on a weekly basis. The fuel surcharge is based on a weekly fuel price from two weeks prior to the week in which it is assessed. Some FedEx Express international fuel surcharges incorporate a timing lag of approximately six to eight weeks.

The manner in which we purchase fuel also influences the net impact of fuel on our results. For example, our contracts for jet fuel purchases at FedEx Express are tied to various indices, including the U.S. Gulf Coast index. While many of these indices are aligned, each index may fluctuate at a different pace, driving variability in the prices paid for jet fuel. Furthermore, under these contractual arrangements, approximately 70% of our jet fuel is purchased based on the index price for the preceding week, with the remainder of our purchases tied to the index price for the preceding month and preceding day, rather than based on daily spot rates. These contractual provisions mitigate the impact of rapidly changing daily spot rates on our jet fuel purchases.

Because of the factors described above, our operating results may be affected should the market price of fuel suddenly change by a significant amount or change by amounts that do not result in an adjustment in our fuel surcharges, which can significantly affect our earnings either positively or negatively in the short-term.

The net impact of fuel had a slight benefit to operating income in the first quarter of 2020 as decreased fuel prices more than offset lower fuel surcharges.

We routinely review our fuel surcharges andsurcharges. On March 18, 2019, we updated the tables used to determine our fuel surcharge methodology.surcharges for FedEx Express U.S. domestic services and at FedEx Ground. On September 10, 2018, we updated the tables used to determine our fuel surcharges at FedEx Express and FedEx Ground.

The net impact of fuel had a significant benefit toon operating income indescribed above and for each segment below excludes the second quarter and first half of 2019 as higher fuel surcharges more than offset increased fuel prices.impact from these table changes.

The net impact of fuel on our operating results does not consider the effects that fuel surcharge levels may have on our business, including changes in demand and shifts in the mix of services purchased by our customers. In addition, our purchased transportation expense may be impacted by fuel costs. While fluctuations in fuel surcharge percentages can be significant from period to period, fuel surcharges represent one of the many individual components of our pricing structure that impact our overall revenue and yield. Additional components include the mix of services sold, the base price and extra service charges we obtain for these services and the level of pricing discounts offered.

- 3534 -


 

Income Taxes

Our effective tax rate was 20.6% for the second quarter and 22.3%25.2% for the first halfquarter of 2019,2020, compared with 32.0% for the second quarter and 35.4%24.2% for the first halfquarter of 2018.2019. The 20192020 tax rate was favorably impacted by the TCJA, which resulteddecreased earnings in benefits of approximately $150 million and $285 million during the second quarter and first half of 2019, respectively, primarily from the lower statutory tax rate on fiscal 2019 earnings. The 2019 tax rates were also favorably impacted by a tax benefit of approximately $60 million from accelerated deductions to be claimed on FedEx’s 2018 U.S. income tax return. The 2018 tax rate benefited from foreign tax credits associated with a dividend paid from our foreign operations and tax benefits from share-based payments. The 2018 tax rate was negatively impacted by costs incurred in connection with the integration of the foreign operations of FedEx Express and TNT Express, the effects of the NotPetya cyberattack on lower taxed foreign earnings and changes in uncertain tax positions.

On August 1, 2018, the U.S. Treasury Department released proposed regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the TCJA. Certain guidance included in these proposed regulations is inconsistent with our interpretation that led to the recognition of a $225 million ($0.94 per diluted share) benefit in 2018 (the “2018 Benefit”). Notwithstanding this inconsistency, we are confident in our interpretation and intend to defend this position through litigation, if necessary. This proposed guidance is not authoritative and is subject to change in the regulatory review process. However, if the proposed guidance is included in the final regulations as drafted or we are ultimately unsuccessful in defending our position, we may be required to reverse the 2018 Benefit.

The U.S. Treasury Department has also released proposed regulations related to the business interest expense limitations, foreign tax credit guidance, base-erosion and anti-abuse tax provisions of the TCJA. This proposed guidance is not authoritative and is subject to change in the regulatory review process. We continue to review these proposed regulations and consider their potential impact on our effective tax rate.

During the second quarter of 2019, we revised the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability due to the corporate tax rate reduction under the TCJA. As a result, we recognized $4 million of tax expense resulting in a decrease to the $1.15 billion provisional benefit recorded in 2018. No other change to the provisional amounts recorded at May 31, 2018 has been recorded. We will continue to adjust provisional amounts for the impacts of the TCJA as more information and further guidance becomes available during the measurement period, which ends December 22, 2018.certain non-U.S. jurisdictions.

We are subject to taxation in the United States and various U.S. state, local and foreign jurisdictions. We are currently under examination by the Internal Revenue Service (“IRS”) for the 2016 and 2017 tax years. In addition, we are currently under appeals proceedings with respect to the IRS’s proposed audit adjustment for the 2014 and 2015 tax years. It is reasonably possible that certain income tax return proceedings will be completed during the next twelve months and could result in a change in our balance of unrecognized tax benefits. The expected impact of any changes wouldis not expected to be material to our consolidated financial statements. As of November 30, 2018,August 31, 2019, there were no material changes to our liabilities for unrecognized tax benefits subsequent to May 31, 2018.2019.

Outlook

We expect volume growth at alloperating income declines for the remainder of our transportation segments to support2020 resulting from lower revenue and earnings growth in the second half of 2019, prior to any mark-to-market retirement plans adjustment and costs associated with a new voluntary employee buyout program (discussed below).

Our expectations for earnings growth in 2019 are dependent on key external factors, including fuel prices, moderate U.S. domestic economic growth and no further weakening in international economic conditions from our current forecast.

During the first half of 2019, we experienced an accelerating shift in service mix at FedEx Express from international package volume to freight volume, which intensified during the second quarter and increased costs and negatively impacted operating margin. In addition, growth in U.S. deferred package volumes and higher operating costs at FedEx Ground.

Our outlook on global trade has weakened since the previous quarter due to escalating trade tensions, including increased tariffs on Chinese goods, increasing softness in our FedEx Express operations negatively impacted margins during the first half of 2019. Furthermore, during the second quarter of 2019, we experienced declining trendsEuropean markets and declines in revenue growth in ourindustrial production. Our international operations are much more sensitive to changes in global trade than our U.S. domestic operations because of the higher concentration of business-to-business shipments internationally. The softer economic outlook is expected to create an ongoing revenue shortfall from planned levels, particularly in Europe and Asia. Absent significant improvementsAsia Pacific. The cost of maintaining two separate networks in international economic conditions, including a more stable trade environment,Europe while we expect these trends to continue forexecute the remainder of our fiscal year. As a response to these trends, we have implemented new cost-reduction actions (as described below); however, the benefits of some of these actions will not be fully realized immediately.  

While we still believe that we will realize the benefits that we expected when we acquired TNT Express reductions in base business levels largely due to increasing international economic weakness during the second quarter, whichintegration is expected to continue, and a change in service mix followingcompound the NotPetya cyberattack in 2018 will delayimpact of the realization of those benefits past 2020. As a consequence,revenue shortfall on our operating profit improvement goal fornear-term results.

In the U.S. domestic package market, incremental costs associated with modernizing our FedEx Express segmentnetwork and permanently expanding our FedEx Ground network operations to seven days per week year-round, combined with short-term volume declines from the loss of $1.2 billion to $1.5 billion from 2017a large customer, has created a near-term cost-to-volume disparity. However, we are confident that our investments in our U.S. domestic package operations will not be realizedultimately result in 2020.higher revenue that more than offsets the implementation costs associated with these programs.

- 36 -


In response to the current business and economic conditions, we have implemented cost controls over discretionary spending at FedEx Express and FedEx Services for the remainder of 2019, and we are making adjustments to our global FedEx Express air network to reduce capacity. Webetter match capacity with demand. These capacity adjustments will also offer voluntary buyout incentives to certain U.S.-based employees as part of our ongoing efforts to improve efficienciesresult in accelerating planned aircraft retirements over the current and reduce costs. It is anticipated thatnext fiscal years, and we are parking additional aircraft after the vast majority of employees eligible for these incentives will be staff employees at FedEx Express and FedEx Services. Similar programs are being considered for employees2020 peak season. These actions could result in our international regions.  

The U.S.-based employee voluntary buyout program will include voluntary severance paymentshigher depreciation expense and/or immaterial asset impairments in future periods. In addition, we continue to be calculated basedfocused on four weeks of gross base salary for every year of FedEx service up to a maximum payment of two years of paycost reductions by limiting discretionary spending and funding to healthcare reimbursement accounts. These incentives will not include any changes to retirement eligibility or payments. However, employees who are eligible for this program and are also eligible to retire may elect to accept the buyout and retire.deferring non-critical hiring.

Costs of the benefits to be provided under the voluntary program will be recognized in the period that eligible employees accept their offers, which is expected to be predominantly in the fourth quarter of 2019 for the U.S.-based program. We expect the pre-tax cost of the U.S.-based program to range from $450 million to $575 million in pre-tax cash expenditures, but actual costs will depend on employee acceptance rates. We expect savings from the U.S.-based program to be between $225 million to $275 million on an annualized basis beginning in 2020.

DuringFor the remainder of 2019,2020, we will continue to execute our TNT Express integration plans and will beare focused on integratingcompleting projects across our European hub and station locations that will allow interoperability between the largestground networks for both FedEx Express and most complexTNT Express packages, which will further lower costs as the related FedEx Express linehaul operations are optimized. In addition, we continue to focus on the operational network integration process for the key countries in Europe, which include the largestrepresent a significant percentage of international revenue, workforces and facilities. Integration activities in Europe are complex and require consultations with works councils and employee representatives in a number of countries. While we expect to make significant progress on integration activities in 2020, particularly in Europe, integration work will continue thereafter. After 2020, the next key integration milestones include completing a single portfolio of services and air network integration. We continueexpect to incur approximately $280 million of integration expenses in the remainder of 2020 in the form of professional fees, outside service contracts, salaries and wages and other operating expense. We expect the aggregate integration program expense,expenses, including restructuring charges at TNT Express, through 2020 to be approximately $1.5$1.7 billion through 2021, and expect to incur approximately $450 million of these costs during 2019. However, based on the timing of the completion of integration activities and any international voluntary employee buyout program, we may incur additional integration costs, after 2020.including investments that will further transform and optimize the combined businesses. The timing and amount of integration expenses and capital investments in any future period may change as we continue to execute the integration of TNT Express.revise and implement our plans.

At FedEx Ground and FedEx Freight, we will continue executing operational improvement programsOur expectations for the remainder of 2019 that2020 are designed to increase operational efficiencydependent on key external factors, including moderate U.S. economic growth, current fuel price expectations, no further weakening in international economic conditions from our current forecast and safety, enhance service offerings to our customersno additional adverse developments in international trade policies and reduce our cost structure. FedEx Ground is once again running six- and seven-day operations through the holiday season, and will continue six-day operations throughout its U.S. network year-round to serve the rapidly growing demand for e-commerce services.relations.

Other Outlook Matters. For details on key 20192020 capital projects, refer to the “Liquidity Outlook” section of this MD&A.

FedEx Ground previously announced plans to implement the Independent Service Provider (“ISP”) model throughout its entire U.S. pickup-and-delivery network. The transition to the ISP model is being accomplished on a district-by-district basis and we are now targeting the transition to be completed during the second quarter of 2020. As of November 30, 2018, over two-thirds of FedEx Ground volume was being delivered by small businesses operating under the ISP model. The costs associated with these transitions will be recognized in the periods incurred and are not expected to be material to any future quarter.

See “Forward-Looking Statements” and Part II, Item 1A “Risk Factors” for a discussion of these and other potential risks and uncertainties that could materially affect our future performance.

- 35 -


RECENT ACCOUNTING GUIDANCE

See Note 1 of the accompanying unaudited condensed consolidated financial statements for a discussion of recent accounting guidance.

REPORTABLE SEGMENTS

FedEx Express, FedEx Ground and FedEx Freight represent our major service lines and, along with FedEx Services, constitute our reportable segments. Our reportable segments include the following businesses:

 

FedEx Express Segment

FedEx Express (express transportation)

 

TNT Express (international express transportation, small-package ground delivery and freight transportation)

 

 

FedEx Ground Segment

FedEx Ground (small-package ground delivery)

 

 

FedEx Freight Segment

FedEx Freight (LTL freight transportation)

 

 

- 37 -


FedEx Services Segment

FedEx Services (sales, marketing, information technology, communications, customer service, technical support, billing and collection services and back-office functions)

FedEx Office (document and business services and package acceptance)

FEDEX SERVICES SEGMENT

The operating expense line item “Intercompany charges” on the accompanying unaudited condensed consolidated financial statements of our transportation segments reflects the allocations from the FedEx Services segment to the respective transportationoperating segments. The allocations of net operating costs are based on metrics such as relative revenues or estimated services provided.

The FedEx Services segment provides direct and indirect support to our transportation businesses,operating segments, and we allocate all of the net operating costs of the FedEx Services segment (including the net operating results of FedEx Office) to reflect the full cost of operating our transportation businesses in the results of those segments. Within the FedEx Services segment allocation, the net operating results of FedEx Office, which are an immaterial component of our allocations, are allocated to FedEx Express and FedEx Ground. We review and evaluate the performance of our transportation segments based on operating income (inclusive of FedEx Services segment allocations). For the FedEx Services segment, performance is evaluated based on the impact of its total allocated net operating costs on our transportationoperating segments. We believe these allocations approximate the net cost of providing these functions. Our allocation methodologies are refined periodically, as necessary, to reflect changes in our businesses.

CORPORATE, OTHER AND ELIMINATIONS

Corporate and other includes corporate headquarters costs for executive officers and certain legal and finance functions, as well as certain other costs and credits not attributed to our core business. These costs are not allocated to the other business segments.

Also included in corporate and other is the FedEx Trade NetworksOffice operating segment, which provides an array of document and business services and retail access to our customers for our package transportation businesses, and the FedEx Logistics, Inc. operating segment, which provides integrated supply chain management solutions, specialty transportation, cross-border e-commerce technology and e-commerce transportation solutions, customs brokerage and global ocean and air freight forwarding through FedEx Trade Networks Transport & Brokerage, Inc.; cross-border enablement and technology solutions and e-commerce transportation solutions through FedEx Cross Border Technologies, Inc.; integrated supply chain management solutions through FedEx Supply Chain Distribution System, Inc. (“FedEx Supply Chain”); time-critical shipment services through FedEx Custom Critical, Inc.; and, effective September 1, 2018, critical inventory and service parts logistics, 3-D printing and technology repair through FedEx Forward Depots, Inc. (“FedEx Forward Depots”). In the second quarter and first half of 2019, the operating loss increase in “Corporate, other and eliminations” was driven primarily by the litigation matter at FedEx Ground (discussed above), operating losses at FedEx Supply Chain, the inclusion of FedEx Forward Depots following the realignment of FedEx Trade Networks in the fourth quarter of 2018 and lower transportation volumes due to weakness in the international economy.forwarding.

Certain FedEx operating companies provide transportation and related services for other FedEx companies outside their reportable segment. Billings for such services are based on negotiated rates, which we believe approximate fair value, and are reflected as revenues of the billing segment. These rates are adjusted from time to time based on market conditions. Such intersegment revenues and expenses are eliminated in our consolidated results and are not separately identified in the following segment information because the amounts are not material.

- 3836 -


 

FEDEX EXPRESS SEGMENT

FedEx Express offers a wide range of U.S. domestic and international shipping services for delivery of packages and freight including priority, deferred and economy services, which provide delivery on a time-definite or day-definite basis. Prior year amounts have been revised to conform to the current year presentation, including revised statistical information. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin and operating expenses as a percent of revenue for the periods ended November 30:August 31:

 

Three Months Ended

 

 

Percent

 

 

 

Six Months Ended

 

 

Percent

 

 

 

Three Months Ended

 

 

Percent

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Package:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

$

1,948

 

 

$

1,787

 

 

 

9

 

 

 

$

3,834

 

 

$

3,537

 

 

 

8

 

 

 

$

1,866

 

 

$

1,886

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

U.S. overnight envelope

 

 

444

 

 

 

432

 

 

 

3

 

 

 

 

912

 

 

 

882

 

 

 

3

 

 

 

 

479

 

 

 

468

 

 

 

2

 

 

 

 

 

 

 

 

 

 

U.S. deferred

 

 

1,060

 

 

 

922

 

 

 

15

 

 

 

 

2,012

 

 

 

1,800

 

 

 

12

 

 

 

 

956

 

 

 

952

 

 

 

 

 

 

 

 

 

 

 

 

 

Total U.S. domestic package revenue

 

 

3,452

 

 

 

3,141

 

 

 

10

 

 

 

 

6,758

 

 

 

6,219

 

 

 

9

 

 

 

 

3,301

 

 

 

3,306

 

 

 

 

 

 

 

 

 

 

 

 

 

International priority

 

 

1,896

 

 

 

1,865

 

 

 

2

 

 

 

 

3,770

 

 

 

3,628

 

 

 

4

 

 

 

 

1,817

 

 

 

1,874

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

International economy

 

 

885

 

 

 

815

 

 

 

9

 

 

 

 

1,735

 

 

 

1,585

 

 

 

9

 

 

 

 

855

 

 

 

850

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Total international export package revenue

 

 

2,781

 

 

 

2,680

 

 

 

4

 

 

 

 

5,505

 

 

 

5,213

 

 

 

6

 

 

 

 

2,672

 

 

 

2,724

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

International domestic(1)

 

 

1,203

 

 

 

1,228

 

 

 

(2

)

 

 

 

2,334

 

 

 

2,284

 

 

 

2

 

 

 

 

1,076

 

 

 

1,131

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

Total package revenue

 

 

7,436

 

 

 

7,049

 

 

 

5

 

 

 

 

14,597

 

 

 

13,716

 

 

 

6

 

 

 

 

7,049

 

 

 

7,161

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

Freight:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

792

 

 

 

688

 

 

 

15

 

 

 

 

1,522

 

 

 

1,301

 

 

 

17

 

 

 

 

695

 

 

 

730

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

International priority

 

 

564

 

 

 

541

 

 

 

4

 

 

 

 

1,097

 

 

 

995

 

 

 

10

 

 

 

 

464

 

 

 

533

 

 

 

(13

)

 

 

 

 

 

 

 

 

 

International economy

 

 

554

 

 

 

481

 

 

 

15

 

 

 

 

1,073

 

 

 

862

 

 

 

24

 

 

 

 

516

 

 

 

519

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

International airfreight

 

 

83

 

 

 

100

 

 

 

(17

)

 

 

 

168

 

 

 

183

 

 

 

(8

)

 

 

 

66

 

 

 

85

 

 

 

(22

)

 

 

 

 

 

 

 

 

 

Total freight revenue

 

 

1,993

 

 

 

1,810

 

 

 

10

 

 

 

 

3,860

 

 

 

3,341

 

 

 

16

 

 

 

 

1,741

 

 

 

1,867

 

 

 

(7

)

 

Percent of Revenue

 

 

Other

 

 

175

 

 

 

217

 

 

 

(19

)

 

 

 

369

 

 

 

419

 

 

 

(12

)

 

 

 

155

 

 

 

194

 

 

 

(20

)

 

2019

 

 

2018

 

 

Total revenues

 

 

9,604

 

 

 

9,076

 

 

 

6

 

 

 

 

18,826

 

 

 

17,476

 

 

 

8

 

 

 

 

8,945

 

 

 

9,222

 

 

 

(3

)

 

 

100.0

 

%

 

 

100.0

 

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

3,441

 

 

 

3,339

 

 

 

3

 

 

 

 

6,914

 

 

 

6,553

 

 

 

6

 

 

 

 

3,372

 

 

 

3,473

 

 

 

(3

)

 

 

37.7

 

 

 

 

37.7

 

 

Purchased transportation

 

 

1,354

 

 

 

1,304

 

 

 

4

 

 

 

 

2,661

 

 

 

2,488

 

 

 

7

 

 

 

 

1,232

 

 

 

1,307

 

 

 

(6

)

 

 

13.8

 

 

 

14.2

 

 

Rentals and landing fees

 

 

474

 

 

 

492

 

 

 

(4

)

 

 

 

944

 

 

 

976

 

 

 

(3

)

 

 

 

513

 

 

 

470

 

 

 

9

 

 

 

5.7

 

 

 

5.1

 

 

Depreciation and amortization

 

 

449

 

 

 

410

 

 

 

10

 

 

 

 

885

 

 

 

825

 

 

 

7

 

 

 

 

462

 

 

 

436

 

 

 

6

 

 

 

5.2

 

 

 

4.7

 

 

Fuel

 

 

899

 

 

 

703

 

 

 

28

 

 

 

 

1,744

 

 

 

1,306

 

 

 

34

 

 

 

 

743

 

 

 

845

 

 

 

(12

)

 

 

8.3

 

 

 

9.2

 

 

Maintenance and repairs

 

 

514

 

 

 

445

 

 

 

16

 

 

 

 

1,016

 

 

 

904

 

 

 

12

 

 

 

 

517

 

 

 

502

 

 

 

3

 

 

 

5.8

 

 

 

5.4

 

 

Intercompany charges

 

 

527

 

 

 

514

 

 

 

3

 

 

 

 

1,066

 

 

 

1,011

 

 

 

5

 

 

 

 

469

 

 

 

518

 

 

 

(9

)

 

 

5.2

 

 

 

5.6

 

 

Other

 

 

1,326

 

 

 

1,268

 

 

 

5

 

 

 

 

2,609

 

 

 

2,492

 

 

 

5

 

 

 

 

1,352

 

 

 

1,283

 

 

 

5

 

 

 

15.1

 

 

 

13.9

 

 

Total operating expenses

 

 

8,984

 

 

 

8,475

 

 

 

6

 

 

 

 

17,839

 

 

 

16,555

 

 

 

8

 

 

 

 

8,660

 

 

 

8,834

 

 

 

(2

)

 

 

96.8

 

%

 

 

95.8

 

%

Operating income

 

$

620

 

 

$

601

 

 

 

3

 

 

 

$

987

 

 

$

921

 

 

 

7

 

 

 

$

285

 

 

$

388

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

Operating margin

 

 

6.5

%

 

 

6.6

%

 

 

(10

)

bp

 

 

5.2

%

 

 

5.3

%

 

 

(10

)

bp

 

 

3.2

%

 

 

4.2

%

 

 

(100

)

bp

 

 

 

 

 

 

 

 

 

(1)

(1)

International domestic revenues relate to our international intra-country operations.

- 3937 -


 

 

 

Percent of Revenue

 

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

35.8

 

%

 

 

36.8

 

%

 

 

36.7

 

%

 

 

37.5

 

%

Purchased transportation

 

 

14.1

 

 

 

 

14.4

 

 

 

 

14.1

 

 

 

 

14.2

 

 

Rentals and landing fees

 

 

4.9

 

 

 

 

5.4

 

 

 

 

5.0

 

 

 

 

5.6

 

 

Depreciation and amortization

 

 

4.7

 

 

 

 

4.5

 

 

 

 

4.7

 

 

 

 

4.7

 

 

Fuel

 

 

9.4

 

 

 

 

7.7

 

 

 

 

9.3

 

 

 

 

7.5

 

 

Maintenance and repairs

 

 

5.4

 

 

 

 

4.9

 

 

 

 

5.4

 

 

 

 

5.2

 

 

Intercompany charges

 

 

5.4

 

 

 

 

5.7

 

 

 

 

5.7

 

 

 

 

5.8

 

 

Other

 

 

13.8

 

 

 

 

14.0

 

 

 

 

13.9

 

 

 

 

14.2

 

 

Total operating expenses

 

 

93.5

 

 

 

 

93.4

 

 

 

 

94.8

 

 

 

 

94.7

 

 

Operating margin

 

 

6.5

 

%

 

 

6.6

 

%

 

 

5.2

 

%

 

 

5.3

 

%

The following table compares selected statistics (in thousands, except yield amounts) for the periods ended November 30:

August 31:

 

Three Months Ended

 

 

Percent

 

 

Six Months Ended

 

 

Percent

 

 

Three Months Ended

 

 

Percent

 

 

2018

 

 

2017

 

 

Change

 

 

2018

 

 

2017

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Package Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily package volume (ADV):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

 

1,308

 

 

 

1,248

 

 

 

5

 

 

 

1,269

 

 

 

1,217

 

 

 

4

 

 

 

1,218

 

 

 

1,231

 

 

 

(1

)

U.S. overnight envelope

 

 

532

 

 

 

547

 

 

 

(3

)

 

 

541

 

 

 

552

 

 

 

(2

)

 

 

562

 

 

 

551

 

 

 

2

 

U.S. deferred

 

 

1,082

 

 

 

938

 

 

 

15

 

 

 

998

 

 

 

907

 

 

 

10

 

 

 

976

 

 

 

916

 

 

 

7

 

Total U.S. domestic ADV

 

 

2,922

 

 

 

2,733

 

 

 

7

 

 

 

2,808

 

 

 

2,676

 

 

 

5

 

 

 

2,756

 

 

 

2,698

 

 

 

2

 

International priority

 

 

555

 

 

 

552

 

 

 

1

 

 

 

540

 

 

 

530

 

 

 

2

 

 

 

530

 

 

 

526

 

 

 

1

 

International economy

 

 

302

 

 

 

277

 

 

 

9

 

 

 

289

 

 

 

264

 

 

 

9

 

 

 

294

 

 

 

276

 

 

 

7

 

Total international export ADV

 

 

857

 

 

 

829

 

 

 

3

 

 

 

829

 

 

 

794

 

 

 

4

 

 

 

824

 

 

 

802

 

 

 

3

 

International domestic(1)

 

 

2,670

 

 

 

2,706

 

 

 

(1

)

 

 

2,530

 

 

 

2,475

 

 

 

2

 

 

 

2,352

 

 

 

2,396

 

 

 

(2

)

Total ADV

 

 

6,449

 

 

 

6,268

 

 

 

3

 

 

 

6,167

 

 

 

5,945

 

 

 

4

 

 

 

5,932

 

 

 

5,896

 

 

 

1

 

Revenue per package (yield):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

$

23.63

 

 

$

22.73

 

 

 

4

 

 

$

23.60

 

 

$

22.70

 

 

 

4

 

 

$

23.94

 

 

$

23.57

 

 

 

2

 

U.S. overnight envelope

 

 

13.24

 

 

 

12.53

 

 

 

6

 

 

 

13.16

 

 

 

12.48

 

 

 

5

 

 

 

13.32

 

 

 

13.09

 

 

 

2

 

U.S. deferred

 

 

15.54

 

 

 

15.58

 

 

 

 

 

 

15.75

 

 

 

15.51

 

 

 

2

 

 

 

15.29

 

 

 

15.98

 

 

 

(4

)

U.S. domestic composite

 

 

18.75

 

 

 

18.24

 

 

 

3

 

 

 

18.80

 

 

 

18.15

 

 

 

4

 

 

 

18.71

 

 

 

18.85

 

 

 

(1

)

International priority

 

 

54.25

 

 

 

53.70

 

 

 

1

 

 

 

54.52

 

 

 

53.54

 

 

 

2

 

 

 

53.52

 

 

 

54.80

 

 

 

(2

)

International economy

 

 

46.45

 

 

 

46.77

 

 

 

(1

)

 

 

46.92

 

 

 

46.86

 

 

 

 

 

 

45.52

 

 

 

47.43

 

 

 

(4

)

International export composite

 

 

51.50

 

 

 

51.38

 

 

 

 

 

 

51.87

 

 

 

51.32

 

 

 

1

 

 

 

50.67

 

 

 

52.26

 

 

 

(3

)

International domestic(1)

 

 

7.15

 

 

 

7.20

 

 

 

(1

)

 

 

7.21

 

 

 

7.21

 

 

 

 

 

 

7.15

 

 

 

7.26

 

 

 

(2

)

Composite package yield

 

 

18.30

 

 

 

17.86

 

 

 

2

 

 

 

18.49

 

 

 

18.03

 

 

 

3

 

 

$

18.57

 

 

$

18.69

 

 

 

(1

)

Freight Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily freight pounds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

8,917

 

 

 

8,475

 

 

 

5

 

 

 

8,608

 

 

 

8,095

 

 

 

6

 

 

 

8,015

 

 

 

8,309

 

 

 

(4

)

International priority

 

 

5,684

 

 

 

5,660

 

 

 

 

 

 

5,469

 

 

 

5,260

 

 

 

4

 

 

 

4,792

 

 

 

5,260

 

 

 

(9

)

International economy

 

 

15,373

 

 

 

13,231

 

 

 

16

 

 

 

14,401

 

 

 

11,733

 

 

 

23

 

 

 

13,717

 

 

 

13,459

 

 

 

2

 

International airfreight

 

 

1,759

 

 

 

2,145

 

 

 

(18

)

 

 

1,738

 

 

 

1,997

 

 

 

(13

)

 

 

1,555

 

 

 

1,717

 

 

 

(9

)

Total average daily freight pounds

 

 

31,733

 

 

 

29,511

 

 

 

8

 

 

 

30,216

 

 

 

27,085

 

 

 

12

 

 

 

28,079

 

 

 

28,745

 

 

 

(2

)

Revenue per pound (yield):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

1.41

 

 

$

1.29

 

 

 

9

 

 

$

1.38

 

 

$

1.26

 

 

 

10

 

 

$

1.36

 

 

$

1.35

 

 

 

1

 

International priority

 

 

1.57

 

 

 

1.52

 

 

 

3

 

 

 

1.57

 

 

 

1.48

 

 

 

6

 

 

 

1.51

 

 

 

1.56

 

 

 

(3

)

International economy

 

 

0.57

 

 

 

0.58

 

 

 

(2

)

 

 

0.58

 

 

 

0.57

 

 

 

2

 

 

 

0.59

 

 

 

0.59

 

 

 

 

International airfreight

 

 

0.75

 

 

 

0.74

 

 

 

1

 

 

 

0.75

 

 

 

0.72

 

 

 

4

 

 

 

0.66

 

 

 

0.76

 

 

 

(13

)

Composite freight yield

 

 

1.00

 

 

 

0.97

 

 

 

3

 

 

 

1.00

 

 

 

0.96

 

 

 

4

 

 

$

0.97

 

 

$

1.00

 

 

 

(3

)

 

(1)

(1)

International domestic statistics relate to our international intra-country operations.

- 40 -


FedEx Express Segment Revenues

FedEx Express segment revenues increased 6% in the second quarter and 8%decreased 3% in the first halfquarter of 20192020 primarily due to international packagethe loss of business from a large customer, one fewer operating day, unfavorable exchange rates and lower freight volume recovery from the NotPetya cyberattackpounds reflecting macroeconomic weakness and U.S. domestic package volume growth. Higher fuel surcharges also contributed to an increasetrade uncertainty.

Average daily freight pounds decreased 2% in revenue in both the second quarter and the first halfquarter of 2019. However, FedEx Express experienced a deceleration2020 primarily due to lower volume in international package volume growth duringfreight services. Freight yields decreased 3% in the first quarter as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.

U.S.2020 primarily due to unfavorable exchange rates, base yield declines and lower fuel surcharges. International domestic package average daily volumes increased 7% in the second quarter and 5%decreased 2% in the first halfquarter of 2019 driven by deferred and overnight services, as e-commerce continues2020 primarily due to drive growth. U.S.yield management actions. International domestic package yields increased 3% in the second quarter and 4%decreased 2% in the first halfquarter of 2019 driven primarily2020 as base yield improvement was more than offset by higher fuel surcharges. Average daily freight pounds increased 8% in the second quarter and 12% in the first half of 2019 primarily due to higher volume in international freight services, driven by recovery from the NotPetya cyberattack and an overall product mix shift from package to freight. Freight yields increased 3% in the second quarter and 4% in the first half of 2019 primarily due to U.S. domestic freight services driven by higher fuel surcharges and higher baseunfavorable exchange rates. International export package average daily volumes increased 3% in the secondfirst quarter and 4% in the first half of 20192020 primarily due to the recovery from the NotPetya cyberattack.growth in our international economy service offering. However, international package volume growth has slowed across most regions as discussed above.a result of macroeconomic weakness and trade uncertainty. International export package yields slightly increaseddecreased 3% in the secondfirst quarter and first half of 2019 as higher fuel surcharges were offset2020 driven by unfavorable exchange rates, lower package weights, base yield declines and unfavorable exchange rates.lower fuel surcharges. U.S. domestic package average daily volumes increased 2% in the first quarter of 2020 led by deferred services, as e-commerce continues to drive growth, despite the loss of business from a large customer. U.S. domestic package yields decreased 1% in the first quarter of 2020 driven by lower package weights.

- 38 -


FedEx Express’s U.S. domestic and outbound fuel surcharge and international fuel surchargessurcharge ranged as follows for the periods ended November 30:

August 31:

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

U.S. Domestic and Outbound Fuel Surcharge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Low

 

 

7.90

%

 

 

4.42

%

 

 

7.02

%

 

 

2.21

%

 

 

7.27

%

 

 

7.02

%

High

 

 

10.80

 

 

 

4.87

 

 

 

10.80

 

 

 

4.87

 

 

 

8.45

 

 

 

7.27

 

Weighted-average

 

 

8.60

 

 

 

4.63

 

 

 

7.87

 

 

 

3.67

 

 

 

7.55

 

 

 

7.11

 

International Fuel Surcharges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Export and Freight Fuel Surcharge:

 

 

 

 

 

 

 

 

Low

 

 

8.65

 

 

 

5.65

 

 

 

8.47

 

 

 

3.38

 

 

 

6.87

 

 

 

8.12

 

High

 

 

18.82

 

 

 

12.16

 

 

 

18.82

 

 

 

13.75

 

 

 

18.22

 

 

 

18.09

 

Weighted-average

 

 

16.77

 

 

 

10.54

 

 

 

16.58

 

 

 

9.66

 

 

 

15.55

 

 

 

14.60

 

International Domestic Fuel Surcharge:

 

 

 

 

 

 

 

 

Low

 

 

3.27

 

 

 

2.25

 

High

 

 

19.47

 

 

 

18.24

 

Weighted-average

 

 

7.50

 

 

 

5.68

 

 

On November 5, 2018,September 16, 2019, FedEx Express announced a 4.9% average list price increase for U.S. domestic, U.S. export and U.S. import services effective January 7, 2019.6, 2020. On March 18, 2019, we updated the tables used to determine our fuel surcharges for FedEx Express U.S. domestic services. On January 1, 2018,7, 2019, FedEx Express implemented a 4.9% average list price increase for U.S. domestic, U.S. export and U.S. import services. On September 10, 2018, we updated the tables used to determine our fuel surcharges at FedEx Express.

FedEx Express Segment Operating Income

FedEx Express segment operating income increased duringdecreased 27% in the secondfirst quarter and first half of 20192020 primarily due to higher revenuesweakening global economic conditions and continued mix shift to lower-yielding services, including lower weights due to growth in deferred services resulting from e-commerce. In addition, one fewer operating day, the positive net impactloss of fuel, as well as lower variable incentive compensation accruals. A change in product mixbusiness from international package volume to freight volume, which intensified during the second quarter of 2019, increased costsa large customer and decreased yields negatively impacted operating margins in the second quarterincome and first half of 2019. In addition, growth in U.S. deferred package volumes and higher operating costs in salaries and employee benefits and maintenance and repairs negatively impacted operating margin in the secondfirst quarter andof 2020. Lower variable incentive compensation expenses benefited operating income comparisons by approximately $160 million in the first halfquarter of 2019. Furthermore, FedEx Express results were negatively impacted by increasing softness in international volumes during the quarter, as we saw a significant slowing of the Eurozone economy, as well as continued softness in economic conditions in Asia.2020.

FedEx Express segment results included approximately $99$57 million of TNT Express integration expenses in the secondfirst quarter and $201of 2020, a $45 million of such expenses in the first half of 2019, a $3 million increase from the second quarter and $17 million increasedecrease from the first halfquarter of 2018.2019.

The lease standard reclassification discussed in the “Overview” section above is excluded from the following year-over-year expense change discussion. Salaries and employee benefits expense increaseddecreased 3% in the secondfirst quarter of 2020 primarily due to lower variable incentive compensation expenses, the inclusion of certain TNT Express restructuring expenses in the first quarter of 2019, favorable exchange rates and one fewer operating day, partially offset by higher staffing to support package volume growth. Other operating expense increased 5% in the first quarter of 2020 primarily due to higher outside service contract expenses, which includes costs associated with cloud computing services. Purchased transportation expense decreased 6% in the first halfquarter of 20192020 primarily due to merit increases, including impacts of the accelerated merit increase during late 2018 following the passage of the TCJA (described in the “Overview” section above) and higher staffing to support volume growth. The increase in salaries and employee benefits expense in the second quarter of 2019 was partially offset by lower variable incentive compensation accruals. Purchased transportation expense increased 4% in the second quarter and 7% in the first half of 2019 primarily due to higher volume, partially offset by favorable exchange rates. Maintenancerates and repairsone fewer operating day.

Fuel expense increased 16% in the second quarter anddecreased 12% in the first halfquarter of 2019 primarily2020 due to the timing of aircraft engine maintenance events.

- 41 -


Fuel expense increased 28% in the second quarter and 34% in the first half of 2019 due to higherdecreased fuel prices. However, theThe net impact of fuel had a significantslight benefit to operating income in the secondfirst quarter and first half of 2019,2020 as higherdecreased fuel surchargesprices more than offset increasedlower fuel prices.surcharges. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.

- 4239 -


 

FEDEX GROUND SEGMENT

FedEx Ground service offerings include day-certain delivery to businesses in the U.S. and Canada and to 100% of U.S. residences. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin, selected package statistics (in thousands, except yield amounts) and operating expenses as a percent of revenue for the periods ended November 30:August 31:

 

 

Three Months Ended

 

 

Percent

 

 

 

Six Months Ended

 

 

Percent

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

2018

 

 

2017

 

 

Change

 

 

Revenues

 

$

5,142

 

 

$

4,525

 

 

 

14

 

 

 

$

9,941

 

 

$

8,770

 

 

 

13

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

891

 

 

 

767

 

 

 

16

 

 

 

 

1,696

 

 

 

1,447

 

 

 

17

 

 

Purchased transportation

 

 

2,342

 

 

 

2,014

 

 

 

16

 

 

 

 

4,404

 

 

 

3,790

 

 

 

16

 

 

Rentals

 

 

200

 

 

 

190

 

 

 

5

 

 

 

 

391

 

 

 

374

 

 

 

5

 

 

Depreciation and amortization

 

 

180

 

 

 

166

 

 

 

8

 

 

 

 

353

 

 

 

327

 

 

 

8

 

 

Fuel

 

 

4

 

 

 

4

 

 

 

 

 

 

 

7

 

 

 

6

 

 

 

17

 

 

Maintenance and repairs

 

 

84

 

 

 

77

 

 

 

9

 

 

 

 

161

 

 

 

152

 

 

 

6

 

 

Intercompany charges

 

 

394

 

 

 

366

 

 

 

8

 

 

 

 

791

 

 

 

725

 

 

 

9

 

 

Other

 

 

461

 

 

 

445

 

 

 

4

 

 

 

 

885

 

 

 

847

 

 

 

4

 

 

Total operating expenses

 

 

4,556

 

 

 

4,029

 

 

 

13

 

 

 

 

8,688

 

 

 

7,668

 

 

 

13

 

 

Operating income

 

$

586

 

 

$

496

 

 

 

18

 

 

 

$

1,253

 

 

$

1,102

 

 

 

14

 

 

Operating margin

 

 

11.4

%

 

 

11.0

%

 

 

40

 

bp

 

 

12.6

%

 

 

12.6

%

 

 

 

bp

Average daily package volume

 

 

9,237

 

 

 

8,576

 

 

 

8

 

 

 

 

8,721

 

 

 

8,125

 

 

 

7

 

 

Revenue per package (yield)

 

$

8.81

 

 

$

8.35

 

 

 

6

 

 

 

$

8.88

 

 

$

8.41

 

 

 

6

 

 

 

Percent of Revenue

 

 

 

Three Months Ended

 

 

Percent

 

 

 

Percent of Revenue

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

 

2018

 

 

 

2018

 

 

2017

 

 

 

2018

 

 

2017

 

 

Revenues

 

$

5,179

 

 

$

4,799

 

 

 

8

 

 

 

 

100.0

 

%

 

 

100.0

 

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

17.3

 

%

 

 

17.0

 

%

 

 

17.1

 

%

 

 

16.5

 

%

 

 

871

 

 

 

805

 

 

 

8

 

 

 

 

16.8

 

 

 

 

16.8

 

 

Purchased transportation

 

 

45.5

 

 

 

44.5

 

 

 

44.3

 

 

 

43.2

 

 

 

 

2,303

 

 

 

2,062

 

 

 

12

 

 

 

 

44.5

 

 

 

43.0

 

 

Rentals

 

 

3.9

 

 

 

4.2

 

 

 

3.9

 

 

 

4.2

 

 

 

 

239

 

 

 

191

 

 

 

25

 

 

 

 

4.6

 

 

 

4.0

 

 

Depreciation and amortization

 

 

3.5

 

 

 

3.7

 

 

 

3.5

 

 

 

3.7

 

 

 

 

193

 

 

 

173

 

 

 

12

 

 

 

 

3.7

 

 

 

3.6

 

 

Fuel

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance and repairs

 

 

1.6

 

 

 

1.7

 

 

 

1.6

 

 

 

1.7

 

 

 

 

87

 

 

 

77

 

 

 

13

 

 

 

 

1.7

 

 

 

1.6

 

 

Intercompany charges

 

 

7.7

 

 

 

8.0

 

 

 

8.0

 

 

 

8.3

 

 

 

 

375

 

 

 

388

 

 

 

(3

)

 

 

 

7.3

 

 

 

8.1

 

 

Other

 

 

9.0

 

 

 

9.8

 

 

 

8.9

 

 

 

9.7

 

 

 

 

464

 

 

 

424

 

 

 

9

 

 

 

 

9.0

 

 

 

8.8

 

 

Total operating expenses

 

 

88.6

 

 

 

89.0

 

 

 

87.4

 

 

 

87.4

 

 

 

 

4,535

 

 

 

4,123

 

 

 

10

 

 

 

 

87.6

 

%

 

 

85.9

 

%

Operating income

 

$

644

 

 

$

676

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

11.4

 

%

 

 

11.0

 

%

 

 

12.6

 

%

 

 

12.6

 

%

 

 

12.4

%

 

 

14.1

%

 

 

(170

)

bp

 

 

 

 

 

 

 

 

 

Average daily package volume

 

 

8,834

 

 

 

8,221

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

Revenue per package (yield)

 

$

9.13

 

 

$

8.96

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

FedEx Ground Segment Revenues

FedEx Ground segment revenues increased 14% in the second quarter and 13%8% in the first halfquarter of 20192020 due to volume growth and increased yields. yields, despite one fewer operating day and the loss of business from a large customer.

Average daily volume at FedEx Ground increased 8% in the second quarter and 7% in the first halfquarter of 20192020 primarily due to continued growth in residential services driven by e-commerce. FedEx Ground yieldyields increased 6%2% in both the second quarter and the first halfquarter of 20192020 primarily driven bydue to higher base yields, extra service charges and higher fuel surcharges and base yields.surcharges.

The FedEx Ground fuel surcharge is based on a rounded average of the national U.S. on-highway average price for a gallon of diesel fuel, as published by the Department of Energy. The fuel surcharge ranged as follows for the periods ended November 30:August 31:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Low

 

 

6.25

%

 

 

4.50

%

 

 

6.25

%

 

 

4.00

%

 

 

6.75

%

 

 

6.30

%

High

 

 

7.75

 

 

 

5.25

 

 

 

7.75

 

 

 

5.25

 

 

 

7.25

 

 

 

6.50

 

Weighted-average

 

 

7.40

 

 

 

5.02

 

 

 

6.87

 

 

 

4.68

 

 

 

7.04

 

 

 

6.30

 

- 43 -


On November 5, 2018,September 16, 2019, FedEx Ground announced a 4.9% average list price increase effective January 7, 2019.6, 2020. On March 18, 2019, we updated the tables used to determine our fuel surcharges at FedEx Ground. On January 1, 2018,7, 2019, FedEx Ground implemented a 4.9% average list price increase. In addition, as announced onOn September 18, 2017, dimensional weight pricing applies10, 2018, we updated the tables used to the majority ofdetermine our fuel surcharges at FedEx SmartPost shipments effective January 22, 2018.Ground.

FedEx Ground Segment Operating Income

FedEx Ground segment operating income increased 18% in the second quarter and 14%decreased 5% in the first halfquarter of 20192020 due to higher purchased transportation costs, resulting from increased contractor settlement rates and higher volumes, including expanding to six-day-per-week operations year-round starting in January 2019, as well as increased staffing costs to support network expansion. In addition, the loss of business from a large customer negatively impacted our results during the first quarter of 2020. These items were partially offset by volume growth and increased yields and the positive net impact of fuel. Operating margin remained flatyields. Additionally, lower variable incentive compensation expenses benefited operating income comparisons by approximately $50 million in the first halfquarter of 2019 as higher purchased transportation, staffing and network expansion costs offset2020.

- 40 -


The lease standard reclassification discussed in the benefits“Overview” section above is excluded from higher revenues.

the following year-over-year expense change discussion. Purchased transportation expense increased 16%12% in both the secondfirst quarter of 2020 due to increased contractor settlement rates and higher volumes, including expanding to six-day per week operations year-round, partially offset by decreased fuel costs. Other operating expense increased 9% in the first halfquarter of 20192020 primarily due to higher volumes,self-insurance accruals and increased rates and higher fuel costs.bad debt expense. Salaries and employee benefits expense increased 16% in the second quarter and 17%8% in the first halfquarter of 20192020 primarily due to additional staffing to support volume growth, merit increases and network expansion. Lowerincluding expanding to six-day-per-week operations year-round, partially offset by lower variable incentive compensation accruals partially offset these increased expenses in the second quarter of 2019.expenses.

The net impact of fuel had a significantslight benefit to operating income in the secondfirst quarter and first half of 2019,2020 as higherdecreased fuel surchargesprices more than offset increasedlower fuel prices.surcharges. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.

Independent Contractor Modeland Independent Service Provider Models

FedEx Ground is involved in lawsuits and administrative proceedings claiming that owner-operators engaged under operating agreements no longer in place should have been treated as employees of FedEx Ground, rather than independent contractors. In addition, we are defending joint-employer cases where it is alleged that FedEx Ground should be treated as an employer of the drivers employed by owner-operators engaged by FedEx Ground. These cases are in varying stages of litigation. We will continue to vigorously defend ourselves in these proceedings and continue to believe that owner-operators engaged by FedEx Ground are properly classified as independent contractors and that FedEx Ground is not an employer or joint employer of the drivers of these independent contractors.

For additional information on the FedEx Ground previously announced plans to implement the Independent Service Provider (“ISP”) model throughout its entire U.S. pickup-and-delivery network. The transition to the ISP model see “Other Outlook Matters”is being accomplished on a district-by-district basis and we are now targeting the transition to be completed during the second quarter of 2020. As of August 31, 2019, approximately 80% of standard FedEx Ground volume (excluding FedEx SmartPost volume) was being delivered by small businesses operating under Consolidated Results of this MD&A.the ISP model. The costs associated with these transitions will be recognized in the periods incurred and are not expected to be material to any future quarter.

- 4441 -


 

FEDEX FREIGHT SEGMENT

FedEx Freight LTL service offerings include priority services when speed is critical and economy services when time can be traded for savings. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin, selected statistics and operating expenses as a percent of revenue for the periods ended November 30:August 31:

 

Three Months Ended

 

 

Percent

 

 

 

Six Months Ended

 

 

Percent

 

 

 

Three Months Ended

 

 

Percent

 

 

 

Percent of Revenue

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

2018

 

 

2017

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

 

2018

 

 

Revenues

 

$

1,918

 

 

$

1,673

 

 

 

15

 

 

 

$

3,877

 

 

$

3,337

 

 

 

16

 

 

 

$

1,905

 

 

$

1,959

 

 

 

(3

)

 

 

 

100.0

 

%

 

 

100.0

 

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

919

 

 

 

820

 

 

 

12

 

 

 

 

1,847

 

 

 

1,613

 

 

 

15

 

 

 

 

919

 

 

 

928

 

 

 

(1

)

 

 

 

48.3

 

 

 

47.4

 

 

Purchased transportation

 

 

250

 

 

 

208

 

 

 

20

 

 

 

 

509

 

 

 

406

 

 

 

25

 

 

 

 

187

 

 

 

259

 

 

 

(28

)

 

 

 

9.8

 

 

 

13.2

 

 

Rentals

 

 

42

 

 

 

37

 

 

 

14

 

 

 

 

84

 

 

 

73

 

 

 

15

 

 

 

 

52

 

 

 

42

 

 

 

24

 

 

 

 

2.7

 

 

 

2.1

 

 

Depreciation and amortization

 

 

76

 

 

 

72

 

 

 

6

 

 

 

 

154

 

 

 

140

 

 

 

10

 

 

 

 

94

 

 

 

78

 

 

 

21

 

 

 

 

4.9

 

 

 

4.0

 

 

Fuel

 

 

150

 

 

 

112

 

 

 

34

 

 

 

 

287

 

 

 

209

 

 

 

37

 

 

 

 

123

 

 

 

137

 

 

 

(10

)

 

 

 

6.5

 

 

 

7.0

 

 

Maintenance and repairs

 

 

63

 

 

 

59

 

 

 

7

 

 

 

 

125

 

 

 

115

 

 

 

9

 

 

 

 

65

 

 

 

62

 

 

 

5

 

 

 

 

3.4

 

 

 

3.2

 

 

Intercompany charges

 

 

137

 

 

 

127

 

 

 

8

 

 

 

 

275

 

 

 

252

 

 

 

9

 

 

 

 

126

 

 

 

138

 

 

 

(9

)

 

 

 

6.6

 

 

 

7.0

 

 

Other

 

 

133

 

 

 

130

 

 

 

2

 

 

 

 

272

 

 

 

256

 

 

 

6

 

 

 

 

145

 

 

 

139

 

 

 

4

 

 

 

 

7.6

 

 

 

7.1

 

 

Total operating expenses

 

 

1,770

 

 

 

1,565

 

 

 

13

 

 

 

 

3,553

 

 

 

3,064

 

 

 

16

 

 

 

 

1,711

 

 

 

1,783

 

 

 

(4

)

 

 

 

89.8

 

%

 

 

91.0

 

%

Operating income

 

$

148

 

 

$

108

 

 

 

37

 

 

 

$

324

 

 

$

273

 

 

 

19

 

 

 

$

194

 

 

$

176

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

7.7

%

 

 

6.5

%

 

 

120

 

bp

 

 

8.4

%

 

 

8.2

%

 

 

20

 

bp

 

 

10.2

%

 

 

9.0

%

 

 

120

 

bp

 

 

 

 

 

 

 

 

 

Average daily shipments (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily shipments (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

 

81.7

 

 

 

76.3

 

 

 

7

 

 

 

 

81.4

 

 

 

75.3

 

 

 

8

 

 

 

 

78.5

 

 

 

81.2

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

Economy

 

 

35.4

 

 

 

32.3

 

 

 

10

 

 

 

 

35.0

 

 

 

32.0

 

 

 

9

 

 

 

 

32.8

 

 

 

34.6

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Total average daily shipments

 

 

117.1

 

 

 

108.6

 

 

 

8

 

 

 

 

116.4

 

 

 

107.3

 

 

 

8

 

 

 

 

111.3

 

 

 

115.8

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

Weight per shipment (lbs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weight per shipment (lbs)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

 

1,203

 

 

 

1,201

 

 

 

 

 

 

 

1,211

 

 

 

1,192

 

 

 

2

 

 

 

 

1,156

 

 

 

1,218

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Economy

 

 

1,043

 

 

 

1,153

 

 

 

(10

)

 

 

 

1,026

 

 

 

1,150

 

 

 

(11

)

 

 

 

960

 

 

 

1,009

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Composite weight per shipment

 

 

1,155

 

 

 

1,187

 

 

 

(3

)

 

 

 

1,155

 

 

 

1,180

 

 

 

(2

)

 

 

 

1,098

 

 

 

1,156

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Revenue per shipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per shipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

$

249.76

 

 

$

232.25

 

 

 

8

 

 

 

$

248.24

 

 

$

229.17

 

 

 

8

 

 

 

$

255.45

 

 

$

246.77

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

Economy

 

 

297.73

 

 

 

286.35

 

 

 

4

 

 

 

 

295.00

 

 

 

281.64

 

 

 

5

 

 

 

 

295.75

 

 

 

292.33

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Composite revenue per shipment

 

$

264.27

 

 

$

248.36

 

 

 

6

 

 

 

$

262.29

 

 

$

244.81

 

 

 

7

 

 

 

$

267.34

 

 

$

260.39

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

Revenue per hundredweight:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per hundredweight

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

$

20.76

 

 

$

19.34

 

 

 

7

 

 

 

$

20.50

 

 

$

19.22

 

 

 

7

 

 

 

$

22.10

 

 

$

20.26

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

Economy

 

 

28.55

 

 

 

24.84

 

 

 

15

 

 

 

 

28.76

 

 

 

24.49

 

 

 

17

 

 

 

 

30.81

 

 

 

28.97

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

Composite revenue per hundredweight

 

$

22.89

 

 

$

20.93

 

 

 

9

 

 

 

$

22.71

 

 

$

20.75

 

 

 

9

 

 

 

$

24.35

 

 

$

22.53

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of Revenue

 

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

2018

 

 

 

2017

 

 

 

2018

 

 

 

2017

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

47.9

 

%

 

 

49.0

 

%

 

 

47.6

 

%

 

 

48.3

 

%

Purchased transportation

 

 

13.0

 

 

 

 

12.4

 

 

 

 

13.1

 

 

 

 

12.2

 

 

Rentals

 

 

2.2

 

 

 

 

2.2

 

 

 

 

2.2

 

 

 

 

2.2

 

 

Depreciation and amortization

 

 

4.0

 

 

 

 

4.3

 

 

 

 

4.0

 

 

 

 

4.2

 

 

Fuel

 

 

7.8

 

 

 

 

6.7

 

 

 

 

7.4

 

 

 

 

6.3

 

 

Maintenance and repairs

 

 

3.3

 

 

 

 

3.5

 

 

 

 

3.2

 

 

 

 

3.4

 

 

Intercompany charges

 

 

7.2

 

 

 

 

7.6

 

 

 

 

7.1

 

 

 

 

7.5

 

 

Other

 

 

6.9

 

 

 

 

7.8

 

 

 

 

7.0

 

 

 

 

7.7

 

 

Total operating expenses

 

 

92.3

 

 

 

 

93.5

 

 

 

 

91.6

 

 

 

 

91.8

 

 

Operating margin

 

 

7.7

 

%

 

 

6.5

 

%

 

 

8.4

 

%

 

 

8.2

 

%

- 45 -


FedEx Freight Segment Revenues

FedEx Freight segment revenues increased 15% in the second quarter and 16%decreased 3% in the first halfquarter of 20192020 due to decreased average daily shipments and one fewer operating day, partially offset by higher revenue per shipment and averageshipment.

Average daily shipments.shipments decreased 4% in the first quarter of 2020 due to lower demand for our service offerings as a result of softening economic conditions. Revenue per shipment increased 6% in the second quarter and 7%3% in the first halfquarter of 20192020 primarily due to higher base rates driven byreflecting our ongoing yield management initiatives, and higher fuel surcharges. Average daily shipments increased 8% in both the second quarter and first half of 2019 due to higher demand for our service offerings.partially offset by lower weight per shipment.

The weekly indexed fuel surcharge is based on the average of the U.S. on-highway prices for a gallon of diesel fuel, as published by the Department of Energy. The indexed FedEx Freight fuel surcharge ranged as follows for the periods ended November 30:August 31:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Low

 

 

24.90

%

 

 

22.40

%

 

 

24.60

%

 

 

20.90

%

 

 

23.50

%

 

 

24.60

%

High

 

 

25.60

 

 

 

23.20

 

 

 

25.60

 

 

 

23.20

 

 

 

24.40

 

 

 

25.00

 

Weighted-average

 

 

25.19

 

 

 

22.70

 

 

 

24.97

 

 

 

21.96

 

 

 

23.90

 

 

 

24.77

 

 

- 42 -


On November 5, 2018,September 16, 2019, FedEx Freight announced a 5.9% average list price increase in certain U.S. and other shipping rates effective January 7, 2019.6, 2020. On January 1, 2018,7, 2019, FedEx Freight implemented a 4.9%5.9% average list price increase in certain U.S. and other shipping rates.

FedEx Freight Segment Operating Income

FedEx Freight segment operating income increased 37% in the second quarter and 19%10% in the first halfquarter of 2019 and2020 primarily due to higher revenue per shipment, partially offset by decreased average daily shipments. In addition, lower variable incentive compensation expenses benefited operating margin improved 120 basis points in the second quarter and 20 basis pointsincome comparisons by approximately $30 million in the first halfquarter of 20192020.

The lease standard reclassification discussed in the “Overview” section above is excluded from the following year-over-year expense change discussion. Purchased transportation expense decreased 28% in first quarter of 2020 primarily driven by higher revenue per shipment.

Salariesdue to lower utilization of third-party transportation providers. Depreciation and employee benefitsamortization expense increased 12% in the second quarter and 15%21% in the first halfquarter of 2019 driven primarily by higher staffing levels2020 due to support volume growthinvestments in vehicles and merit increases. Purchased transportationtrailers.

Fuel expense increased 20% in the second quarter and 25%decreased 10% in the first half of 2019 due to increased rates, higher fuel costs and higher volumes. Lower variable incentive compensation accruals partially offset these increased expenses in the second quarter of 2019.

Fuel expense increased 34% in the second quarter and 37% in the first half of 20192020 primarily due to higherdecreased fuel prices. The net impact of fuel had a significant benefitslightly negative impact to operating income in the secondfirst quarter and first half of 20192020 as higherlower fuel surcharges more than offset increaseddecreased fuel prices. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.

- 4643 -


 

FINANCIAL CONDITION

LIQUIDITY

Cash and cash equivalents totaled $2.1$2.4 billion at November 30, 2018,August 31, 2019, compared to $3.3$2.3 billion at May 31, 2018.2019. The following table provides a summary of our cash flows for the six-monththree-month periods ended November 30August 31 (in millions):

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,770

 

 

$

1,371

 

 

$

745

 

 

$

835

 

Noncash charges and credits

 

 

2,140

 

 

 

2,053

 

 

 

1,745

 

 

 

981

 

Changes in assets and liabilities

 

 

(1,731

)

 

 

(1,926

)

 

 

(1,925

)

 

 

(1,115

)

Cash provided by operating activities

 

 

2,179

 

 

 

1,498

 

 

 

565

 

 

 

701

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2,634

)

 

 

(2,621

)

 

 

(1,418

)

 

 

(1,179

)

Business acquisitions, net of cash acquired

 

 

 

 

 

(44

)

Proceeds from asset dispositions and other

 

 

53

 

 

 

12

 

 

 

(1

)

 

 

78

 

Cash used in investing activities

 

 

(2,581

)

 

 

(2,653

)

 

 

(1,419

)

 

 

(1,101

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings

 

 

248

 

 

 

250

 

Proceeds from short-term borrowings, net

 

 

 

 

 

299

 

Proceeds from debt issuances

 

 

1,233

 

 

 

 

 

 

2,093

 

 

 

 

Principal payments on debt

 

 

(785

)

 

 

(28

)

 

 

(985

)

 

 

(2

)

Proceeds from stock issuances

 

 

45

 

 

 

205

 

 

 

12

 

 

 

25

 

Dividends paid

 

 

(173

)

 

 

(268

)

 

 

(170

)

 

 

(173

)

Purchase of treasury stock

 

 

(1,271

)

 

 

(270

)

 

 

(3

)

 

 

(625

)

Other

 

 

1

 

 

 

3

 

 

 

(5

)

 

 

4

 

Cash used in financing activities

 

 

(702

)

 

 

(108

)

Cash provided by (used in) financing activities

 

 

942

 

 

 

(472

)

Effect of exchange rate changes on cash

 

 

(38

)

 

 

62

 

 

 

(18

)

 

 

(24

)

Net decrease in cash and cash equivalents

 

$

(1,142

)

 

$

(1,201

)

Net increase (decrease) in cash and cash equivalents

 

$

70

 

 

$

(896

)

Cash and cash equivalents at the end of period

 

$

2,123

 

 

$

2,768

 

 

$

2,389

 

 

$

2,369

 

Cash flows from operating activities increased $681decreased $136 million in the first halfquarter of 20192020 primarily due to higher pension contributions and lower net income, and decreased tax payments, partially offset by increased variable compensation payments and higher interest payments.noncash credits resulting from the adoption of the new lease accounting standard. See Note 1 of the accompanying unaudited condensed consolidated financial statements for a discussion of our adoption of the new lease accounting standard. Capital expenditures increased slightly during the first halfquarter of 20192020 primarily due to increased spending on vehicles and trailers at FedEx Freight, higher spending related to facilities as well as package handling and ground support equipmentaircraft at FedEx Express higherand increased spending related toon information technology at FedEx Services, and aircraft and related equipment purchases at FedEx Express and FedEx Freight. These items were partially offset by lower spending on network expansion projectsacross all asset categories at FedEx Ground. See “Capital Resources” for a discussion of capital expenditures during 20192020 and 2018.2019.

During the secondfirst quarter of 2019,2020, we issued $1.25$2.1 billion of senior unsecured debt under our current shelf registration statement.statement, comprised of $1.0 billion of 3.10% fixed-rate notes due in August 2029, €500 million of 0.45% fixed-rate notes due in August 2025 and €500 million of 1.30% fixed-rate notes due in August 2031. We used the net proceeds to make voluntary contributions to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”) during the first quarter of 2020 and to redeem the $750$400 million aggregate principal amount of 8.00%2.30% notes due January 15, 2019,February 1, 2020 and the €500 million aggregate principal amount of 0.50% notes due April 9, 2020. The remaining net proceeds are being used for general corporate purposes. See Note 3 of the accompanying unaudited condensed consolidated financial statements for further discussion.

During the second quarter of 2019, we issued commercial paper to provide us with additional short-term liquidity. As of November 30, 2018, we had $250 million of commercial paper outstanding. See Note 3 of the accompanying unaudited condensed consolidated financial statements for further discussion.

In January 2016, our Board of Directors approved a sharestock repurchase program of up to 25 million shares. During the secondfirst quarter of 2019,2020, we repurchased 2.80.02 million shares of FedEx common stock at an average price of $228.35$156.90 per share for a total of $646$3 million. During the first half of 2019, we repurchased 5.4 million shares of FedEx common stock at an average price of $233.44 per share for a total of $1.3 billion. As of November 30, 2018, 6.3August 31, 2019, 5.1 million shares remained under the current sharestock repurchase authorization. Shares under this repurchase program may be repurchased from time to time in the open market or in privately negotiated transactions. The timing and volume of repurchases are at the discretion of management, based on the capital needs of the business, the market price of FedEx common stock and general market conditions. No time limit was set for the completion of the program, and the program may be suspended or discontinued at any time.

- 4744 -


 

CAPITAL RESOURCES

Our operations are capital intensive, characterized by significant investments in aircraft, vehicles and trailers, technology, facilities, and package-package handling and sort equipment. The amount and timing of capital additions depend on various factors, including pre-existing contractual commitments, anticipated volume growth, domestic and international economic conditions, new or enhanced services, geographical expansion of services, availability of satisfactory financing and actions of regulatory authorities.

The following table compares capital expenditures by asset category and reportable segment for the periods ended November 30August 31 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months

 

 

Six Months

 

 

Three Months Ended

 

 

Percent

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

Ended

 

 

Ended

 

 

2019

 

 

2018

 

 

Change

 

Aircraft and related equipment

 

$

604

 

 

$

629

 

 

$

1,075

 

 

$

1,040

 

 

 

(4

)

 

 

3

 

 

$

541

 

 

$

472

 

 

 

15

 

Package handling and ground support equipment

 

 

223

 

 

 

217

 

 

 

417

 

 

 

414

 

 

 

3

 

 

 

1

 

 

 

141

 

 

 

193

 

 

 

(27

)

Vehicles

 

 

275

 

 

 

390

 

 

 

435

 

 

 

511

 

 

 

(29

)

 

 

(15

)

Vehicles and trailers

 

 

261

 

 

 

160

 

 

 

63

 

Information technology

 

 

157

 

 

 

135

 

 

 

332

 

 

 

261

 

 

 

16

 

 

 

27

 

 

 

222

 

 

 

175

 

 

 

27

 

Facilities and other

 

 

196

 

 

 

206

 

 

 

375

 

 

 

395

 

 

 

(5

)

 

 

(5

)

 

 

253

 

 

 

179

 

 

 

41

 

Total capital expenditures

 

$

1,455

 

 

$

1,577

 

 

$

2,634

 

 

$

2,621

 

 

 

(8

)

 

 

 

 

$

1,418

 

 

$

1,179

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

$

932

 

 

$

872

 

 

$

1,692

 

 

$

1,453

 

 

 

7

 

 

 

16

 

 

$

951

 

 

$

760

 

 

 

25

 

FedEx Ground segment

 

 

253

 

 

 

409

 

 

 

429

 

 

 

715

 

 

 

(38

)

 

 

(40

)

 

 

96

 

 

 

176

 

 

 

(45

)

FedEx Freight segment

 

 

136

 

 

 

172

 

 

 

227

 

 

 

199

 

 

 

(21

)

 

 

14

 

 

 

186

 

 

 

90

 

 

 

107

 

FedEx Services segment

 

 

119

 

 

 

112

 

 

 

260

 

 

 

220

 

 

 

6

 

 

 

18

 

 

 

151

 

 

 

125

 

 

 

21

 

Other

 

 

15

 

 

 

12

 

 

 

26

 

 

 

34

 

 

 

25

 

 

 

(24

)

 

 

34

 

 

 

28

 

 

 

21

 

Total capital expenditures

 

$

1,455

 

 

$

1,577

 

 

$

2,634

 

 

$

2,621

 

 

 

(8

)

 

 

 

 

$

1,418

 

 

$

1,179

 

 

 

20

 

Capital expenditures increased slightly during the first halfquarter of 20192020 primarily due to increased spending on facilities, as well as package handlingvehicles and ground support equipmenttrailers at FedEx Express,Freight, higher spending related to information technology at FedEx Servicesfacilities and aircraft and related equipment purchases at FedEx Express, which included the delivery of ninefour Boeing 767-300 Freighter (“B767F”) aircraft and twofour Boeing 777 Freighter aircraft and increased spending on information technology at FedEx Services, FedEx Express and FedEx Freight. These items were partially offset by lower spending on network expansion projectsacross all asset categories at FedEx Ground.

LIQUIDITY OUTLOOK

We believe that our cash and cash equivalents, cash flow from operations and available financing sources will be adequate to meet our liquidity needs, including working capital, capital expenditure requirements, debt payment obligations, pension contributions and TNT Express integration expenses. Our cash and cash equivalents balance at November 30, 2018August 31, 2019 includes $1.0$1.3 billion of cash in foreign jurisdictions associated with our permanent reinvestment strategy. We are able to access the majority of this cash without a material tax cost, as the enactment of the TCJATax Cuts and Jobs Act (“TCJA”) significantly reduced the cost of repatriating foreign earnings from a U.S. tax perspective. We do not believe that the indefinite reinvestment of these funds impairs our ability to meet our U.S. domestic debt or working capital obligations.

Our capital expenditures are expected to be approximately $5.6$5.9 billion in 2019,2020, and include spending for aircraft and hub modernization at FedEx Express, spending on facilities and sort equipment, primarilyinvestments that increase our efficiency in handling large packages at FedEx Express and FedEx Ground and spending for TNT Express integration-related investments.investments in technology across all transportation segments that will further optimize our networks and enhance our capabilities. We invested $1.1$0.5 billion in aircraft and related equipment in the first halfquarter of 20192020 and expect to invest an additional $0.8$1.0 billion for aircraft and related equipment during the remainder of 2019.2020. In addition, we are making investments over the next severalmultiple years we will be investingin our facilities of approximately $1.5 billion to significantly expand the FedEx Express Indianapolis hub and approximately $1$1.5 billion to modernize the FedEx Express Memphis World Hub. We anticipate that our cash flow from operations will be sufficient to fund our capital expenditures in 2019.2020. Historically, we have been successful in obtaining unsecured financing, from both domestic and international sources, although the marketplace for such investment capital can become restricted depending on a variety of economic factors.

During the first quarter of 2020, FedEx Express exercised options to purchase an additional six B767F aircraft for delivery in 2022.

We have a shelf registration statement filed with the Securities and Exchange Commission (“SEC”) that allows us to sell, in one or more future offerings, any combination of our unsecured debt securities and common stock.

- 45 -


We have a five-year $2.0 billion revolvingfive-year credit facility thatagreement (the “Five-Year Credit Agreement”) and a $1.5 billion 364-day credit agreement (the “364-Day Credit Agreement” and, together with the Five-Year Credit Agreement, the “Credit Agreements”). The Five-Year Credit Agreement expires in NovemberMarch 2024 and includes a $250 million letter of credit sublimit. The 364-Day Credit Agreement expires in March 2020. The Credit Agreements are available to finance our operations and other cash flow needs. See Note 3 of the accompanying unaudited condensed consolidated financial statements for a description of the terms and significant covenants of our revolving credit facility.the Credit Agreements.

- 48 -


ForDuring the remainderfirst quarter of 2019,2020, we anticipate making additionalmade voluntary contributions totaling $1.0 billion to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”), although at a much lower level than in 2018.Plans. We do not anticipateexpect to make any additional contributions to our U.S. Pension Plans will be required for the foreseeable future based on our funded status and the fact we have a credit balance related to our cumulative excess voluntary pension contributions over those required that exceeds $3 billion. The credit balance is subtracted from plan assets to determine the minimum funding requirements. Therefore, we could eliminate all required contributions to our principal U.S. Pension Plans for several years if we were to choose to waive partremainder of that credit balance in any given year. During the first half of 2019, we made voluntary contributions totaling $500 million to our U.S. Pension Plans. We expect to make an additional $500 million contribution to our U.S. Pension Plans during 2019.2020. Our U.S. Pension Plans have ample funds to meet expected benefit payments.

Standard & Poor’s has assigned us a senior unsecured debt credit rating of BBB, a commercial paper rating of A-2 and a ratings outlook of “stable.” Moody’s Investors Service has assigned us an unsecured debt credit rating of Baa2, a commercial paper rating of P-2 and a ratings outlook of “stable.” If our credit ratings drop, our interest expense may increase. If our commercial paper ratings drop below current levels, we may have difficulty utilizing the commercial paper market. If our senior unsecured debt credit ratings drop below investment grade, our access to financing may become limited.

CONTRACTUAL CASH OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS

The following table sets forth a summary of our contractual cash obligations as of November 30, 2018.August 31, 2019. Certain of these contractual obligations are reflected in our balance sheet, while others are disclosed as future obligations under accounting principles generally accepted in the United States. Except for the current portion of interest on long-term debt, this table does not include amounts already recorded in our balance sheet as current liabilities at November 30, 2018. We have certain contingent liabilities that are not accrued in our balance sheet in accordance with accounting principles generally accepted in the United States. These contingent liabilities are not included in the table below. We have other long-term liabilities reflected in our balance sheet, including deferred income taxes, qualified and nonqualified pension and postretirement healthcare plan liabilities and other self-insurance accruals. Unless statutorily required, the payment obligations associated with these liabilities are not reflected in the table below due to the absence of scheduled maturities. Accordingly, this table is not meant to represent a forecast of our total cash expenditures for any of the periods presented.

 

 

Payments Due by Fiscal Year (Undiscounted)

(in millions)

 

 

Payments Due by Fiscal Year (Undiscounted)

(in millions)

 

 

2019 (1)

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

 

2020 (1)

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

1,385

 

 

$

2,287

 

 

$

2,061

 

 

$

1,854

 

 

$

1,626

 

 

$

8,513

 

 

$

17,726

 

 

$

1,757

 

 

$

2,246

 

 

$

2,014

 

 

$

1,787

 

 

$

1,490

 

 

$

7,538

 

 

$

16,832

 

Non-capital purchase obligations and other

 

 

705

 

 

 

792

 

 

 

580

 

 

 

406

 

 

 

312

 

 

 

2,882

 

 

 

5,677

 

 

 

909

 

 

 

765

 

 

 

518

 

 

 

362

 

 

 

226

 

 

 

2,757

 

 

 

5,537

 

Interest on long-term debt

 

 

317

 

 

 

599

 

 

 

587

 

 

 

587

 

 

 

580

 

 

 

10,511

 

 

 

13,181

 

 

 

459

 

 

 

649

 

 

 

649

 

 

 

621

 

 

 

599

 

 

 

10,184

 

 

 

13,161

 

Quarterly contributions to our U.S. Pension

Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft and related capital

commitments

 

 

761

 

 

 

1,935

 

 

 

2,193

 

 

 

1,805

 

 

 

1,508

 

 

 

661

 

 

 

8,863

 

 

 

989

 

 

 

2,337

 

 

 

2,321

 

 

 

1,542

 

 

 

468

 

 

 

228

 

 

 

7,885

 

Other capital purchase obligations

 

 

57

 

 

 

27

 

 

 

25

 

 

 

23

 

 

 

23

 

 

 

6

 

 

 

161

 

 

 

59

 

 

 

25

 

 

 

23

 

 

 

23

 

 

 

1

 

 

 

5

 

 

 

136

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

 

570

 

 

 

968

 

 

 

 

 

 

 

 

 

1,601

 

 

 

13,958

 

 

 

17,097

 

 

 

 

 

 

 

 

 

1,212

 

 

 

1,584

 

 

 

750

 

 

 

15,292

 

 

 

18,838

 

Finance leases

 

 

37

 

 

 

14

 

 

 

14

 

 

 

12

 

 

 

11

 

 

 

78

 

 

 

166

 

Total

 

$

3,795

 

 

$

6,608

 

 

$

5,446

 

 

$

4,675

 

 

$

5,650

 

 

$

36,531

 

 

$

62,705

 

 

$

4,210

 

 

$

6,036

 

 

$

6,751

 

 

$

5,931

 

 

$

3,545

 

 

$

36,082

 

 

$

62,555

 

 

(1)

(1)

Cash obligations for the remainder of 2019.2020.

Open purchase orders that are cancelable are not considered unconditional purchase obligations for financial reporting purposes and are not included in the table above. Such purchase orders often represent authorizations to purchase rather than binding agreements. See Note 8 of the accompanying unaudited condensed consolidated financial statements for more information on such purchase orders.

Operating Activities

The amounts reflected in the table above for operating leases represent undiscounted future minimum lease payments under noncancelable operating leases (principally facilities and aircraft) with an initial or remaining term in excess of one year at November 30, 2018.August 31, 2019. Under the new lease accounting rules, the majority of these leases are required to be recognized at the net present value on the balance sheet as a liability with an offsetting right-to-use asset.

- 4946 -


 

Included in the table above within the caption entitled “Non-capital purchase obligations and other” is our estimate of the current portion of the liability ($119125 million) for uncertain tax positions. We cannot reasonably estimate the timing of the long-term payments or the amount by which the liability will increase or decrease over time; therefore, the long-term portion of the liability ($4236 million) is excluded from the table.

The amounts reflected in the table above for interest on long-term debt represent future interest payments due on our long-term debt.

Investing Activities

The amounts reflected in the table above for capital purchase obligations represent noncancelable agreements to purchase capital-related equipment. Such contracts include those for certain purchases of aircraft, aircraft modifications, vehicles and trailers, facilities, computers and other equipment.

We had $1.0 billion$611 million in deposits and progress payments as of November 30, 2018August 31, 2019 on aircraft purchases and other planned aircraft-related transactions.

Financing Activities

The amounts reflected in the table above for long-term debt represent future scheduled principal payments on our long-term debt.

The amounts reflected in the table above for finance leases represent undiscounted future minimum lease payments under noncancelable finance leases with an initial or remaining term in excess of one year at August 31, 2019.

Additional information on amounts included within the operating, investing and financing activities captions in the table above can be found in our Annual Report.

OTHER BUSINESS MATTERS

During the first quarter of 2020, FedEx filed suit in U.S. District Court in the District of Columbia seeking to enjoin the U.S. Department of Commerce from enforcing prohibitions contained in the Export Administration Regulations (the “EARs”) against FedEx. FedEx believes that the EARs violate common carriers’ rights to due process under the Fifth Amendment of the U.S. Constitution as they unreasonably hold common carriers strictly liable for shipments that may violate the EARs without requiring evidence that the carriers had knowledge of any violations.

The China State Post Bureau is currently conducting an investigation into the operations of FedEx Express regarding its handling of certain packages while attempting to comply with the EARs. FedEx Express has and will continue to fully cooperate with the Chinese authorities on the investigation.

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make significant judgments and estimates to develop amounts reflected and disclosed in the financial statements. In many cases, there are alternative policies or estimation techniques that could be used. We maintain a thorough process to review the application of our accounting policies and to evaluate the appropriateness of the many estimates that are required to prepare the financial statements of a complex, global corporation. However, even under optimal circumstances, estimates routinely require adjustment based on changing circumstances and new or better information.

GOODWILL. Goodwill is tested for impairment between annual tests whenever events or circumstances make it more likely than not that the fair value of a reporting unit has fallen below its carrying value. We do not believe there has been any other change of events or circumstances that would indicate that a reevaluation of the goodwill of our reporting units is required as of November 30, 2018,August 31, 2019, nor do we believe the goodwill of our reporting units is at risk of failing impairment testing. For additional details on goodwill impairment testing, refer to Note 1 to the financial statements included in our Annual Report.

Information regarding our critical accounting estimates can be found in our Annual Report, including Note 1 to the financial statements therein. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors and with our independent registered public accounting firm.

- 47 -


FORWARD-LOOKING STATEMENTS

Certain statements in this report, including (but not limited to) those contained in “General,” “Fuel,” “Income Taxes,” “Outlook,” “Independent Contractor Model,” “Liquidity,and Independent Service Provider Models,” “Liquidity Outlook,” “Contractual Cash Obligations and Off-Balance Sheet Arrangements” and “Critical Accounting Estimates,” and the “General,” “Financing Arrangements,” “Income Taxes,“Leases,” “Commitments” and “Contingencies” notes to the consolidated financial statements, are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to our financial condition, results of operations, cash flows, plans, objectives, future performance and business. Forward-looking statements include those preceded by, followed by or that include the words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,” “anticipates,” “plans,” “estimates,” “targets,” “projects,” “intends” or similar expressions. These forward-looking statements involve risks and uncertainties. Actual results may differ materially from those contemplated (expressed or implied) by such forward-looking statements because of, among other things, potential risks and uncertainties, such as:

economic conditions in the global markets in which we operate;

economic conditions in the global markets in which we operate;

significant changes in the volumes of shipments transported through our networks, customer demand for our various services or the prices we obtain for our services;

- 50 -


 

significant changes in the volumes of shipments transported through our networks, customer demand for our various services or the prices we obtain for our services;

anti-trade measures and additional changes in international trade policies and relations;

a significant data breach or other disruption to our technology infrastructure, which could adversely affect our reputation, business or results of operations;infrastructure;

 

anti-trade measures and changes in international trade policies;

our ability to successfully integrate the businesses and operations of FedEx Express and TNT Express in the expected time frame and at the expected cost and to achieve the expected benefits from the combined businesses;

 

our ability to successfully integrate the businesses and operations of FedEx Express and TNT Express in the expected time frame and at the expected cost and to achieve the expected benefits from the combined businesses;

our ability to successfully implement our business strategy and effectively respond to changes in market dynamics;

 

damage to our reputation or loss of brand equity;

the impact of the United Kingdom’s vote to leave the European Union and the terms of the United Kingdom’s withdrawal, if it ultimately occurs;

 

the price and availability of jet and vehicle fuel;

our ability to manage our network capacity and cost structure for capital expenditures and operating expenses, and match it to shifting and future customer volume levels;

 

our ability to manage our network capacity and cost structure for capital expenditures and operating expenses, and match it to shifting and future customer volume levels;

damage to our reputation or loss of brand equity;

 

the impact of intense competition on our ability to maintain or increase our prices (including our fuel surcharges in response to rising fuel costs) or to maintain or grow our revenues and market share;

the price and availability of jet and vehicle fuel;

 

any impacts on our businesses resulting from evolving or new U.S. domestic or international government regulations, laws, and policies, which could be unfavorable to our business, including regulatory actions affecting data privacy and sovereignty, global aviation or other transportation rights, increased air cargo and other security or safety requirements, and tax, accounting, trade (such as protectionist measures or restrictions on free trade), foreign exchange intervention, labor (such as card-check legislation, joint employment standards or changes to the Railway Labor Act of 1926, as amended, affecting FedEx Express employees), environmental (such as global climate change legislation) or postal rules;

the impact of intense competition on our ability to maintain or increase our prices (including our fuel surcharges in response to rising fuel costs) or to maintain or grow our revenues and market share;

 

future guidance, regulations, interpretations, or challenges to our tax positions relating to the TCJA and our ability to realize the benefits of certain provisions of the TCJA;

any impacts on our businesses resulting from evolving or new U.S. domestic or international government regulations, laws, policies and actions, which could be unfavorable to our business, including regulatory or other actions affecting data privacy and sovereignty, global aviation or other transportation rights, increased air cargo and other security or safety requirements, export controls, the use of new technology and tax, accounting, trade (such as protectionist measures or restrictions on free trade), foreign exchange intervention, labor (such as card-check legislation, joint employment standards or changes to the Railway Labor Act of 1926, as amended, affecting FedEx Express employees), environmental (such as global climate change legislation) or postal rules;

 

our ability to effectively operate, integrate, leverage and grow acquired businesses, and to continue to support the value we allocate to these acquired businesses, including their goodwill and other intangible assets;

future guidance, regulations, interpretations, or challenges to our tax positions relating to the TCJA and our ability to defend our interpretations and realize the benefits of certain provisions of the TCJA;

 

our ability to successfully implement our cost-reduction initiatives and productivity enhancements;

our ability to execute and effectively operate, integrate, leverage and grow acquired businesses, and to continue to support the value we allocate to these acquired businesses, including their goodwill and other intangible assets;

 

our ability to maintain good relationships with our employees and avoid attempts by labor organizations to organize groups of our employees, which could significantly increase our operating costs and reduce our operational flexibility;

the impact of costs related to (i) challenges to the status of owner-operators engaged by FedEx Ground as independent contractors and direct employers of drivers providing services on their behalf, and (ii) any related changes to our relationship with these owner-operators and their drivers;

any impact on our business from disruptions or modifications in service by, or changes in the business or financial soundness of, the U.S. Postal Service, which is a significant customer and vendor of FedEx;

the impact of the United Kingdom’s vote to leave the European Union;

the impact of any international conflicts or terrorist activities on the United States and global economies in general, the transportation industry or us in particular, and what effects these events will have on our costs or the demand for our services;

adverse weather or localized disasters in key geographic areas, such as earthquakes, volcanoes, wildfires, hurricanes, conflicts or unrest, or terrorist attacks, which can disrupt our electrical service, damage our property, disrupt our operations, increase our fuel costs and adversely impact demand for our services;

increasing costs, the volatility of costs and funding requirements and other legal mandates for employee benefits, especially pension and healthcare benefits;

changes in our ability to attract and retain pilots, drivers and package and freight handlers;

our ability to maintain good relationships with our employees and avoid attempts by labor organizations to organize groups of our employees, which could significantly increase our operating costs and reduce our operational flexibility;

 

- 5148 -


 

the impact of costs related to (i) challenges to the status of owner-operators engaged by FedEx Ground as independent contractors and direct employers of drivers providing services on their behalf, and (ii) any related changes to our relationship with these owner-operators and their drivers;

any impact on our business from disruptions or modifications in service by, or changes in the business or financial soundness of, the U.S. Postal Service, which is a significant customer and vendor of FedEx;

the impact of any international conflicts or terrorist activities on the United States and global economies in general, the transportation industry or us in particular, and what effects these events will have on our costs or the demand for our services;

our ability to attract and retain employee talent and maintain our company culture;

increasing costs, the volatility of costs and funding requirements and other legal mandates for employee benefits, especially pension and healthcare benefits;

a shortage of pilots caused by a higher than normal number of pilot retirements across the industry, increased flight hour requirements to achieve a commercial pilot’s license, reductions in the number of military pilots entering the commercial workforce and other factors;

our ability to quickly and effectively restore operations following adverse weather or a localized disaster or disturbance in a key geography;

our ability to successfully mitigate unique technological, operational and regulatory risks related to our autonomous delivery strategy;

volatility or disruption in the debt capital markets and our ability to maintain our current credit ratings and commercial paper ratings;

changes in our ability to attract and retain drivers and package and freight handlers;

the increasing costs of compliance with federal, state and foreign governmental agency mandates (including the Foreign Corrupt Practices Act and the U.K. Bribery Act) and defending against inappropriate or unjustified enforcement or other actions by such agencies;

 

changes in foreign currency exchange rates, especially in the euro, Chinese yuan, British pound, Canadian dollar, Australian dollar and Mexican peso, which can affect our sales levels and foreign currency sales prices;

changes in foreign currency exchange rates, especially in the euro, Chinese yuan, British pound, Canadian dollar, Brazilian real and Mexican peso, which can affect our sales levels and foreign currency sales prices;

market acceptance of our new service and growth initiatives;

 

market acceptance of our new service and growth initiatives;

any liability resulting from and the costs of defending against class-action and other litigation, such as wage-and-hour, joint employment, securities and discrimination and retaliation claims, and any other legal or governmental proceedings, including the matters discussed in Note 9 of the accompanying consolidated financial statements;

 

any liability resulting from and the costs of defending against class-action litigation, such as wage-and-hour, joint employment, and discrimination and retaliation claims, and any other legal or governmental proceedings;

the outcome of future negotiations to reach new collective bargaining agreements — including with the union that represents the pilots of FedEx Express (the current pilot agreement is scheduled to become amendable in November 2021), with the union elected in 2015 to represent drivers at a FedEx Freight, Inc. facility in the U.S., and with the union certified in 2019 to represent owner-drivers at a FedEx Freight Canada, Corp. facility;

 

the outcome of future negotiations to reach new collective bargaining agreements — including with the union that represents the pilots of FedEx Express (the current pilot agreement is scheduled to become amendable in November 2021) and with the union elected in 2015 to represent drivers at a FedEx Freight, Inc. facility;

the impact of technology developments on our operations and on demand for our services, and our ability to continue to identify and eliminate unnecessary information-technology redundancy and complexity throughout the organization;

 

the impact of technology developments on our operations and on demand for our services, and our ability to continue to identify and eliminate unnecessary information-technology redundancy and complexity throughout the organization;

widespread outbreak of an illness or any other communicable disease, or any other public health crisis;

 

governmental underinvestment in transportation infrastructure, which could increase our costs and adversely impact our service levels due to traffic congestion or sub-optimal routing of our vehicles and aircraft;

the alternative interest rates we are able to negotiate with counterparties pursuant to the relevant provisions of our credit agreements in the event the London Interbank Offered Rate or the euro interbank offered rate cease to exist and we make borrowings under the agreements; and

 

widespread outbreak of an illness or any other communicable disease, or any other public health crisis;- 49 -


 

availability of financing on terms acceptable to us and our ability to maintain our current credit ratings, especially given the capital intensity of our operations; and

other risks and uncertainties you can find in our press releases and SEC filings, including the risk factors identified under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our Annual Report, as updated by our quarterly reports on Form 10-Q.

other risks and uncertainties you can find in our press releases and SEC filings, including the risk factors identified under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our Annual Report, as updated by our quarterly reports on Form 10-Q.

As a result of these and other factors, no assurance can be given as to our future results and achievements. Accordingly, a forward-looking statement is neither a prediction nor a guarantee of future events or circumstances and those future events or circumstances may not occur. You should not place undue reliance on the forward-looking statements, which speak only as of the date of this report. We are under no obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.

- 5250 -


 

Item 3. Quantitative and QualitativeQualitative Disclosures About Market Risk

As of November 30, 2018,August 31, 2019, there were no material changes in our market risk sensitive instruments and positions since our disclosures in our Annual Report.

The principal foreign currency exchange rate risks to which we are exposed relate to the euro, Chinese yuan, British pound, Canadian dollar, Brazilian realAustralian dollar and Mexican peso. Historically, our exposure to foreign currency fluctuations is more significant with respect to our revenues than our expenses, as a significant portion of our expenses are denominated in U.S. dollars, such as aircraft and fuel expenses. During the first halfthree months of 2019,2020, the U.S. dollar strengthened relative to the currencies of the foreign countries in which we operate, as compared to May 31, 2018,2019, and this strengthening had a slightly positive impact on our results.

While we have market risk for changes in the price of jet and vehicle fuel, this risk is largely mitigated by our indexed fuel surcharges. For additional discussion of our indexed fuel surcharges, see the “Fuel” section of “Management’s Discussion and Analysis of Results of Operations and Financial Condition.”

Item 4. Controls and Procedures

The management of FedEx, with the participation of our principal executive and financial officers, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to FedEx management as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officers have concluded that such disclosure controls and procedures were effective as of November 30, 2018August 31, 2019 (the end of the period covered by this Quarterly Report on Form 10-Q).

In the first quarter of 2020, we adopted Accounting Standards Update 2016-02, Leases (Topic 842), and implemented new systems and internal controls in conjunction with the new lease standard. These changes have not materially affected, and are not reasonably likely to materially affect, our internal controls over financial reporting. During our fiscal quarter ended November 30, 2018,August 31, 2019, no change occurred in our internal control over financial reporting, including the new controls described above, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

- 5351 -


 

PART II. OTHER INFORMATION

For a description of all material pending legal proceedings, see Note 9 of the accompanying unaudited condensed consolidated financial statements.

Item 1A. Risk Factors

Other than the risk factorfactors set forth below, there have been no material changes from the risk factors disclosed in our Annual Report (under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition”) in response to Part I, Item 1A of Form 10-K.

Failure

Additional changes in international trade policies and relations could significantly reduce the volume of goods transported globally and adversely affect our business and results of operations. The U.S. government has made significant changes in U.S. trade policy and has taken certain actions that have negatively impacted U.S. trade, including imposing tariffs on certain goods imported into the United States. To date, several governments, including the European Union (“EU”), China and India, have imposed tariffs on certain goods imported from the United States. These actions contributed to successfully implementweakness in the global economy that adversely affected our cost-reduction initiativesresults of operations during fiscal 2019 and productivity enhancements will causethe first quarter of fiscal 2020, and we expect such weakness to continue to be present during the remainder of fiscal 2020. Any further changes in U.S. or international trade policy could trigger additional retaliatory actions by affected countries, resulting in “trade wars” and further increased costs for goods transported globally, which may reduce customer demand for these products if the parties having to pay those tariffs increase their prices, or in trading partners limiting their trade with countries that impose anti-trade measures. Political uncertainty surrounding international trade and other disputes could also have a negative effect on consumer confidence and spending. Such conditions could have an adverse effect on our futurebusiness, results of operations and financial condition, as well as on the price of our common stock.

Additionally, the U.S. government has recently taken action to limit the ability of domestic companies to engage in commerce with certain foreign entities under certain circumstances. Given the nature of our business and our global recognizability, foreign governments may target FedEx by limiting the ability of foreign entities to do business with us in certain instances, imposing monetary or other penalties or taking other retaliatory action, which could have an adverse effect on our business, results to suffer. We are implementing various cost-reduction initiatives, including a U.S.-based voluntary buyout program for eligible employees, international network capacity reductions atof operations and financial condition, as well as on the price of our common stock. For example, the China State Post Bureau is currently conducting an investigation into the operations of FedEx Express limited hiringregarding its handling of certain packages while attempting to comply with the Export Administration Regulations.

The United Kingdom’s vote to leave the EU could adversely impact our business, results of operations and financial condition. There is substantial uncertainty surrounding the United Kingdom’s 2016 vote to leave the EU (“Brexit”), which is scheduled for October 31, 2019. The suspension or further delay of Brexit beyond October 31, 2019 requires the unanimous agreement of all remaining EU member states. Any impact of Brexit depends on the terms of the United Kingdom’s withdrawal from the EU, if it ultimately occurs. The ongoing uncertainty within the United Kingdom’s government and Parliament on the status of a withdrawal agreement could lead to economic stagnation until an ultimate resolution with respect to Brexit occurs. Such uncertainty also sustains the possibility of a “hard Brexit,” in staff functionswhich the United Kingdom leaves the EU without a withdrawal agreement and reductionsassociated transition period in discretionary spending. Ifplace. A hard Brexit would likely cause significant market and economic disruption and negatively impact customer experience and service quality, and could depress the demand for our services.

Even if an agreement setting forth the terms of the United Kingdom’s withdrawal from the EU is approved, the withdrawal could result in a global economic downturn. The United Kingdom also could lose access to the single EU market and to the global trade deals negotiated by the EU on behalf of its members, depressing trade between the United Kingdom and other countries, which would negatively impact our international operations. Additionally, we are not able to successfully implement these cost-reduction initiativesmay face new regulations regarding trade, aviation, tax, security and our ongoing productivity enhancementsemployees, among others, in the faceUnited Kingdom. Compliance with such regulations could be costly, negatively impacting our business, results of challengingoperations and financial condition. Brexit could also adversely affect European and worldwide economic and businessmarket conditions our futureand could contribute to instability in global financial results may suffer.and foreign exchange markets, including volatility in the value of the euro and the British pound.

- 5452 -


 

Item 2. Unregistered Sales of EquityEquity Securities and Use of Proceeds

The following table provides information on FedEx’s repurchases of our common stock during the secondfirst quarter of 2019:2020:

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

 

Total Number of

Shares Purchased

 

 

Average Price

Paid per Share

 

 

Total Number of

Shares Purchased

as Part of

Publicly

Announced

Program

 

 

Maximum

Number of

Shares That May

Yet Be Purchased

Under the

Program

 

Sep. 1-30, 2018

 

 

600,000

 

 

$

245.93

 

 

 

600,000

 

 

 

8,522,200

 

Oct. 1-31, 2018

 

 

1,730,000

 

 

 

223.48

 

 

 

1,730,000

 

 

 

6,792,200

 

Nov. 1-30, 2018

 

 

500,000

 

 

 

224.09

 

 

 

500,000

 

 

 

6,292,200

 

Total

 

 

2,830,000

 

 

$

228.35

 

 

 

2,830,000

 

 

 

 

 

Period

 

Total Number of

Shares Purchased

 

 

Average Price

Paid per Share

 

 

Total Number of

Shares Purchased

as Part of

Publicly

Announced

Program

 

 

Maximum

Number of

Shares That May

Yet Be Purchased

Under the

Program

 

June 1-30, 2019

 

 

20,000

 

 

$

156.90

 

 

 

20,000

 

 

 

5,077,200

 

July 1-31, 2019

 

 

 

 

 

 

 

 

 

 

 

5,077,200

 

Aug. 1-31, 2019

 

 

 

 

 

 

 

 

 

 

 

5,077,200

 

Total

 

 

20,000

 

 

$

156.90

 

 

 

20,000

 

 

 

 

 

The repurchases were made under the stock repurchase program approved by our Board of Directors and announced on January 26, 2016 and through which we are authorized to purchase, in the open market or in privately negotiated transactions, up to an aggregate of 25 million shares of our common stock. As of December 17, 2018, 6.3September 13, 2019, 5.1 million shares remained authorized for purchase under the January 2016 stock repurchase program, which is the only such program that currently exists. The program does not have an expiration date.

- 5553 -


 

Item 6. Exhibits

 

Exhibit

Number

 

Description of Exhibit

 

 

 

4.1

 

Indenture, dated as of October 23, 2015, between FedEx, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee. (Filed as Exhibit 4.1 to FedEx’s Current Report on Form 8-K dated and filed October 23, 2015, and incorporated herein by reference.)

 

 

 

4.2

 

Supplemental Indenture No. 6,9, dated as of October 17, 2018,July 24, 2019, between FedEx, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee. (Filed as Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed October 17, 2018,July 24, 2019, and incorporated herein by reference.)

 

 

 

4.3

 

Form of 4.200%3.100% Note due 2028.2029. (Included in Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed October 17, 2018,July 24, 2019, and incorporated herein by reference.)

 

 

 

4.4

 

FormSupplemental Indenture No. 10, dated as of 4.950% Note due 2048. (Included inAugust 5, 2019, between FedEx, the Guarantors named therein, Wells Fargo Bank, National Association, as trustee, and Elavon Financial Services DAC, UK Branch, as paying agent. (Filed as Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed October 17, 2018,August 5, 2019, and incorporated herein by reference.)

 

 

 

4.5

Form of 0.450% Note due 2025. (Included in Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed August 5, 2019, and incorporated herein by reference.)

4.6

Form of 1.300% Note due 2031. (Included in Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed August 5, 2019, and incorporated herein by reference.)

*10.1

 

Amendment dated September 11, 2018June 7, 2019 (but effective as of May 30, 2018)24, 2019), amending the Transportation Agreement dated April 23, 2013 between the United States Postal Service and FedEx Express (the “USPS Transportation Agreement”).  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

 

 

 

*10.2

 

Amendment dated SeptemberJune 11, 20182019 (but effective as of April 30, 2018)1, 2019), amending the USPS Transportation Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

*10.3

 

Amendment dated September 11, 2018July 16, 2019 (but effective as of July 2, 2018)March 4, 2019), amending the USPS Transportation Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

*10.4

 

Amendment dated September 11, 2018July 16, 2019 (but effective as of June 4, 2018)April 29, 2019), amending the USPS Transportation Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

*10.5

 

AmendmentLetter Agreement dated September 11, 2018 (but effective as of July 2, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

10.6

Amendment dated September 11, 2018 (but effective as of July 30, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

10.7

Amendment dated September 27, 2018 (but effective as of August 27, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

10.8

Amendment dated October 18, 2018 (but effective as of September 3, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

10.9

Amendment dated October 16, 2018 (but effective as of November 24, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

10.10

Amendment dated October 26, 2018 (but effective as of July 30, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

10.11

Amendment dated November 20, 2018 (but effective as of October 1, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

- 56 -


Exhibit

Number

Description of Exhibit

10.12

Supplemental Agreement No. 31 dated as of September 14, 2018,9, 2019, amending the Boeing 777 Freighter Purchase Agreement dated as of November 7, 2006 between The Boeing Company and FedEx Express (the “Boeing 777 Freighter Purchase Agreement”). Confidential treatmentExpress. An attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

10.13*10.6

Supplemental Agreement No. 12 (and related side letters) dated as of June 24, 2019, amending the Boeing 767-3S2 Freighter Purchase Agreement dated as of December 14, 2011 between The Boeing Company and FedEx Express (the “Boeing 767-3S2 Freighter Purchase Agreement”). Certain attachments to this exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K because the information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of such attachments to the SEC or its staff upon request.

*10.7

 

Letter Agreement dated as of September 14, 2018,July 9, 2019, amending the Boeing 777767-3S2 Freighter Purchase Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

15.1

 

Letter re: Unaudited Interim Financial Statements.

 

 

 

- 54 -


Exhibit

Number

Description of Exhibit

31.1

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.1

 

Interactive Data Files.Files pursuant to Rule 405 of Regulation S-T formatted in Inline Extensible Business Reporting Language (“Inline XBRL”).

104.1

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101.1).

 

*

Information in this exhibit identified by brackets is confidential and has been excluded pursuant to Item 601(b)(10)(iv) of Regulation S-K because it (i) is not material and (ii) would likely cause competitive harm to FedEx if publicly disclosed.

- 5755 -


 

SIGNATURESIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

FEDEX CORPORATION

 

 

 

 

Date: December 18, 2018September 17, 2019

 

 

/s/ JOHN L. MERINO

 

 

 

JOHN L. MERINO

 

 

 

CORPORATE VICE PRESIDENT AND

 

 

 

PRINCIPAL ACCOUNTING OFFICER

 

 

 

- 5856 -