UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED February 28,August 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

Commission File Number: 1-15829

 

FEDEX CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

62-1721435

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

942 South Shady Grove Road, Memphis, Tennessee

38120

(Address of principal executive offices)

(ZIP Code)

 

(901) 818-7500

(Registrant’s telephone number, including area code)code: (901) 818-7500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, par value $0.10 per share

FDX

New York Stock Exchange

0.700% Notes due 2022

FDX 22B

New York Stock Exchange

1.000% Notes due 2023

FDX 23A

New York Stock Exchange

0.450% Notes due 2025

FDX 25A

New York Stock Exchange

1.625% Notes due 2027

FDX 27

New York Stock Exchange

1.300% Notes due 2031

FDX 31

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No    

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes      No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer             

Non-accelerated filer

Smaller reporting company 

Emerging growth company 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No    

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock

 

Outstanding Shares at March 15,September 13, 2019

Common Stock, par value $0.10 per share

 

260,574,612260,910,309

 

 

 

 

 


 

FEDEX CORPORATION

INDEX

 

 

 

PAGE

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

ITEM 1. Financial Statements

 

 

Condensed Consolidated Balance Sheets
February 28,

August 31, 2019 and May 31, 20182019

 

3

Condensed Consolidated Statements of Income
Three and Nine Months Ended February 28,August 31, 2019 and 2018

 

5

Condensed Consolidated Statements of Comprehensive Income
Three and Nine Months Ended February 28,August 31, 2019 and 2018

 

6

Condensed Consolidated Statements of Cash Flows
NineThree Months Ended February 28,August 31, 2019 and 2018

 

7

Condensed Consolidated Statements of Changes In Common Stockholders'Stockholders’ Investment

Three and Nine Months Ended February 28,August 31, 2019 and 2018

 

8

Notes to Condensed Consolidated Financial Statements

 

9

Report of Independent Registered Public Accounting Firm

 

3028

ITEM 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

 

3129

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

 

5651

ITEM 4. Controls and Procedures

 

5651

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

ITEM 1. Legal Proceedings

 

5752

ITEM 1A. Risk Factors

 

5752

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

58

ITEM 5. Other Information

5853

ITEM 6. Exhibits

 

5954

Signature

 

6156

 

 

 

Exhibit 10.1

 

 

Exhibit 10.2

 

 

Exhibit 10.3

 

 

Exhibit 10.4

 

 

Exhibit 10.5

 

 

Exhibit 10.6

 

 

Exhibit 10.7

 

 

Exhibit 10.8

Exhibit 10.9

Exhibit 15.1

 

 

Exhibit 31.1

 

 

Exhibit 31.2

 

 

Exhibit 32.1

 

 

Exhibit 32.2

 

 

Exhibit 101.1 Interactive Data Files

Exhibit 104.1 Cover Page Interactive Data File

 

 

- 2 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN MILLIONS)

 

 

February 28,

2019

(Unaudited)

 

 

May 31,

2018

 

 

August 31,

2019

(Unaudited)

 

 

May 31,

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,872

 

 

$

3,265

 

 

$

2,389

 

 

$

2,319

 

Receivables, less allowances of $318 and $401

 

 

9,037

 

 

 

8,481

 

Spare parts, supplies and fuel, less allowances of $339 and $268

 

 

546

 

 

 

525

 

Receivables, less allowances of $304 and $300

 

 

9,312

 

 

 

9,116

 

Spare parts, supplies and fuel, less allowances of $337 and $335

 

 

574

 

 

 

553

 

Prepaid expenses and other

 

 

1,045

 

 

 

1,070

 

 

 

742

 

 

 

1,098

 

Total current assets

 

 

13,500

 

 

 

13,341

 

 

 

13,017

 

 

 

13,086

 

PROPERTY AND EQUIPMENT, AT COST

 

 

58,164

 

 

 

55,121

 

 

 

61,436

 

 

 

59,511

 

Less accumulated depreciation and amortization

 

 

28,396

 

 

 

26,967

 

 

 

29,826

 

 

 

29,082

 

Net property and equipment

 

 

29,768

 

 

 

28,154

 

 

 

31,610

 

 

 

30,429

 

OTHER LONG-TERM ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

13,819

 

 

 

 

Goodwill

 

 

6,916

 

 

 

6,973

 

 

 

6,821

 

 

 

6,884

 

Other assets

 

 

4,280

 

 

 

3,862

 

 

 

3,185

 

 

 

4,004

 

Total other long-term assets

 

 

11,196

 

 

 

10,835

 

 

 

23,825

 

 

 

10,888

 

 

$

54,464

 

 

$

52,330

 

 

$

68,452

 

 

$

54,403

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 3 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN MILLIONS, EXCEPT SHARE DATA)

 

 

February 28,

2019

(Unaudited)

 

 

May 31,

2018

 

 

August 31,

2019

(Unaudited)

 

 

May 31,

2019

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

225

 

 

$

 

Current portion of long-term debt

 

 

973

 

 

 

1,342

 

 

$

35

 

 

$

964

 

Accrued salaries and employee benefits

 

 

1,659

 

 

 

2,177

 

 

 

1,522

 

 

 

1,741

 

Accounts payable

 

 

3,156

 

 

 

2,977

 

 

 

3,179

 

 

 

3,030

 

Operating lease liabilities

 

 

1,896

 

 

 

 

Accrued expenses

 

 

3,243

 

 

 

3,131

 

 

 

3,303

 

 

 

3,278

 

Total current liabilities

 

 

9,256

 

 

 

9,627

 

 

 

9,935

 

 

 

9,013

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

17,218

 

 

 

15,243

 

 

 

18,726

 

 

 

16,617

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

3,211

 

 

 

2,867

 

 

 

2,953

 

 

 

2,821

 

Pension, postretirement healthcare and other benefit obligations

 

 

1,847

 

 

 

2,187

 

 

 

4,132

 

 

 

5,095

 

Self-insurance accruals

 

 

1,861

 

 

 

1,784

 

 

 

1,924

 

 

 

1,899

 

Operating lease liabilities

 

 

12,137

 

 

 

 

Deferred lease obligations

 

 

512

 

 

 

551

 

 

 

 

 

 

531

 

Deferred gains, principally related to aircraft transactions

 

 

118

 

 

 

121

 

Other liabilities

 

 

547

 

 

 

534

 

 

 

479

 

 

 

670

 

Total other long-term liabilities

 

 

8,096

 

 

 

8,044

 

 

 

21,625

 

 

 

11,016

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.10 par value; 800 million shares authorized; 318 million shares

issued as of February 28, 2019 and May 31, 2018

 

 

32

 

 

 

32

 

Common stock, $0.10 par value; 800 million shares authorized; 318 million shares

issued as of August 31, 2019 and May 31, 2019

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

3,209

 

 

 

3,117

 

 

 

3,257

 

 

 

3,231

 

Retained earnings

 

 

26,650

 

 

 

24,823

 

 

 

25,048

 

 

 

24,648

 

Accumulated other comprehensive loss

 

 

(737

)

 

 

(578

)

 

 

(918

)

 

 

(865

)

Treasury stock, at cost

 

 

(9,260

)

 

 

(7,978

)

 

 

(9,253

)

 

 

(9,289

)

Total common stockholders’ investment

 

 

19,894

 

 

 

19,416

 

 

 

18,166

 

 

 

17,757

 

 

$

54,464

 

 

$

52,330

 

 

$

68,452

 

 

$

54,403

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 4 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

February 28,

 

 

February 28,

 

 

Three Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

August 31,

 

 

 

 

 

 

As Adjusted

 

 

 

 

 

 

As Adjusted

 

 

2019

 

 

2018

 

REVENUES

 

$

17,010

 

 

$

16,526

 

 

$

51,886

 

 

$

48,136

 

 

$

17,048

 

 

$

17,052

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,069

 

 

 

6,124

 

 

 

18,589

 

 

 

17,677

 

 

 

6,087

 

 

 

6,260

 

Purchased transportation

 

 

4,253

 

 

 

3,935

 

 

 

12,566

 

 

 

11,220

 

 

 

4,028

 

 

 

3,967

 

Rentals and landing fees

 

 

874

 

 

 

873

 

 

 

2,533

 

 

 

2,526

 

 

 

920

 

 

 

823

 

Depreciation and amortization

 

 

851

 

 

 

786

 

 

 

2,487

 

 

 

2,293

 

 

 

879

 

 

 

808

 

Fuel

 

 

907

 

 

 

914

 

 

 

2,945

 

 

 

2,435

 

 

 

870

 

 

 

986

 

Maintenance and repairs

 

 

658

 

 

 

628

 

 

 

2,144

 

 

 

1,968

 

 

 

768

 

 

 

735

 

Business realignment costs

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Other

 

 

2,483

 

 

 

2,408

 

 

 

7,468

 

 

 

7,073

 

 

 

2,519

 

 

 

2,402

 

 

 

16,099

 

 

 

15,668

 

 

 

48,736

 

 

 

45,192

 

 

 

16,071

 

 

 

15,981

 

OPERATING INCOME

 

 

911

 

 

 

858

 

 

 

3,150

 

 

 

2,944

 

 

 

977

 

 

 

1,071

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

(135

)

 

 

(125

)

 

 

(393

)

 

 

(363

)

 

 

(137

)

 

 

(127

)

Other retirement plans income

 

 

158

 

 

 

143

 

 

 

474

 

 

 

436

 

 

 

168

 

 

 

158

 

Other, net

 

 

(3

)

 

 

(2

)

 

 

(22

)

 

 

(22

)

 

 

(12

)

 

 

(1

)

 

 

20

 

 

 

16

 

 

 

59

 

 

 

51

 

 

 

19

 

 

 

30

 

INCOME BEFORE INCOME TAXES

 

 

931

 

 

 

874

 

 

 

3,209

 

 

 

2,995

 

 

 

996

 

 

 

1,101

 

PROVISION FOR INCOME TAXES

 

 

192

 

 

 

(1,200

)

 

 

700

 

 

 

(450

)

 

 

251

 

 

 

266

 

NET INCOME

 

$

739

 

 

$

2,074

 

 

$

2,509

 

 

$

3,445

 

 

$

745

 

 

$

835

 

EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.83

 

 

$

7.74

 

 

$

9.55

 

 

$

12.85

 

 

$

2.86

 

 

$

3.15

 

Diluted

 

$

2.80

 

 

$

7.59

 

 

$

9.41

 

 

$

12.63

 

 

$

2.84

 

 

$

3.10

 

DIVIDENDS DECLARED PER COMMON SHARE

 

$

0.65

 

 

$

0.50

 

 

$

2.60

 

 

$

2.00

 

 

$

1.30

 

 

$

1.30

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 5 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

(IN MILLIONS)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

February 28,

 

 

February 28,

 

 

August 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

NET INCOME

 

$

739

 

 

$

2,074

 

 

$

2,509

 

 

$

3,445

 

 

$

745

 

 

$

835

 

OTHER COMPREHENSIVE INCOME (LOSS):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax expense of $9 and tax benefit of $22 in 2019 and tax expense of $9 and $26 in 2018

 

 

103

 

 

 

100

 

 

 

(90

)

 

 

119

 

Amortization of prior service credit, net of tax benefit of $7 and $21 in 2019 and tax benefit of $7 and $29 in 2018

 

 

(23

)

 

 

(23

)

 

 

(69

)

 

 

(61

)

Foreign currency translation adjustments, net of tax benefit of $3 in 2019 and $24 in 2018

 

 

(83

)

 

 

(162

)

Amortization of prior service credit, net of tax benefit of $6 in 2019 and $7 in 2018

 

 

(21

)

 

 

(23

)

 

 

80

 

 

 

77

 

 

 

(159

)

 

 

58

 

 

 

(104

)

 

 

(185

)

COMPREHENSIVE INCOME

 

$

819

 

 

$

2,151

 

 

$

2,350

 

 

$

3,503

 

 

$

641

 

 

$

650

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 6 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(IN MILLIONS)

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

February 28,

 

 

August 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,509

 

 

$

3,445

 

 

$

745

 

 

$

835

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,487

 

 

 

2,293

 

 

 

879

 

 

 

808

 

Provision for uncollectible accounts

 

 

221

 

 

 

177

 

 

 

105

 

 

 

82

 

Stock-based compensation

 

 

141

 

 

 

135

 

 

 

67

 

 

 

68

 

Deferred income taxes and other noncash items

 

 

250

 

 

 

(914

)

 

 

694

 

 

 

23

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(780

)

 

 

(986

)

 

 

(267

)

 

 

(380

)

Other assets

 

 

(96

)

 

 

(151

)

 

 

(118

)

 

 

(120

)

Accounts payable and other liabilities

 

 

(1,307

)

 

 

(2,781

)

 

 

(1,537

)

 

 

(584

)

Other, net

 

 

(102

)

 

 

(56

)

 

 

(3

)

 

 

(31

)

Cash provided by operating activities

 

 

3,323

 

 

 

1,162

 

 

 

565

 

 

 

701

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(3,757

)

 

 

(3,994

)

 

 

(1,418

)

 

 

(1,179

)

Business acquisitions, net of cash acquired

 

 

 

 

 

(44

)

Proceeds from asset dispositions and other

 

 

62

 

 

 

21

 

 

 

(1

)

 

 

78

 

Cash used in investing activities

 

 

(3,695

)

 

 

(4,017

)

 

 

(1,419

)

 

 

(1,101

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings, net

 

 

220

 

 

 

797

 

 

 

 

 

 

299

 

Principal payments on debt

 

 

(874

)

 

 

(31

)

 

 

(985

)

 

 

(2

)

Proceeds from debt issuances

 

 

2,463

 

 

 

1,481

 

 

 

2,093

 

 

 

 

Proceeds from stock issuances

 

 

58

 

 

 

284

 

 

 

12

 

 

 

25

 

Dividends paid

 

 

(514

)

 

 

(402

)

 

 

(170

)

 

 

(173

)

Purchase of treasury stock

 

 

(1,365

)

 

 

(558

)

 

 

(3

)

 

 

(625

)

Other, net

 

 

5

 

 

 

6

 

 

 

(5

)

 

 

4

 

Cash (used in) provided by financing activities

 

 

(7

)

 

 

1,577

 

Cash provided by (used in) financing activities

 

 

942

 

 

 

(472

)

Effect of exchange rate changes on cash

 

 

(14

)

 

 

98

 

 

 

(18

)

 

 

(24

)

Net decrease in cash and cash equivalents

 

 

(393

)

 

 

(1,180

)

Net increase (decrease) in cash and cash equivalents

 

 

70

 

 

 

(896

)

Cash and cash equivalents at beginning of period

 

 

3,265

 

 

 

3,969

 

 

 

2,319

 

 

 

3,265

 

Cash and cash equivalents at end of period

 

$

2,872

 

 

$

2,789

 

 

$

2,389

 

 

$

2,369

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 7 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCKHOLDERS'STOCKHOLDERS’ INVESTMENT

(UNAUDITED)

(IN MILLIONS, EXCEPT SHARE DATA)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

February 28,

 

 

February 28,

 

 

August 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

32

 

 

$

32

 

 

$

32

 

 

$

32

 

 

$

32

 

 

$

32

 

Ending Balance

 

 

32

 

 

 

32

 

 

 

32

 

 

 

32

 

 

 

32

 

 

 

32

 

Additional Paid-in-Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

3,185

 

 

 

3,055

 

 

 

3,117

 

 

 

3,005

 

 

 

3,231

 

 

 

3,117

 

Employee incentive plans and other

 

 

24

 

 

 

30

 

 

 

92

 

 

 

80

 

 

 

26

 

 

 

37

 

Ending Balance

 

 

3,209

 

 

 

3,085

 

 

 

3,209

 

 

 

3,085

 

 

 

3,257

 

 

 

3,154

 

Retained Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

26,080

 

 

 

21,785

 

 

 

24,823

 

 

 

20,833

 

 

 

24,648

 

 

 

24,823

 

Net Income

 

 

739

 

 

 

2,074

 

 

 

2,509

 

 

 

3,445

 

 

 

745

 

 

 

835

 

Cash dividends declared ($0.65, $0.50, $2.60, and $2.00 per share)

 

 

(169

)

 

 

(133

)

 

 

(683

)

 

 

(535

)

Cash dividends declared ($1.30 and $1.30 per share)

 

 

(339

)

 

 

(344

)

Employee incentive plans and other

 

 

 

 

 

(16

)

 

 

1

 

 

 

(33

)

 

 

(2

)

 

 

1

 

Adoption of new accounting standards on June 1, 2019(1)

 

 

(4

)

 

 

 

Ending Balance

 

 

26,650

 

 

 

23,710

 

 

 

26,650

 

 

 

23,710

 

 

 

25,048

 

 

 

25,315

 

Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

(817

)

 

 

(434

)

 

 

(578

)

 

 

(415

)

 

 

(865

)

 

 

(578

)

Other comprehensive income, net of tax (expense)/benefit of ($2), ($2), $43, and $3

 

 

80

 

 

 

77

 

 

 

(159

)

 

 

58

 

Other comprehensive income, net of tax benefit of $9 and $31

 

 

(104

)

 

 

(185

)

Reclassification to retained earnings due to the adoption of a new accounting standard on June 1, 2019(2)

 

 

51

 

 

 

 

Ending Balance

 

 

(737

)

 

 

(357

)

 

 

(737

)

 

 

(357

)

 

 

(918

)

 

 

(763

)

Treasury Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

(9,186

)

 

 

(7,383

)

 

 

(7,978

)

 

 

(7,382

)

 

 

(9,289

)

 

 

(7,978

)

Purchase of treasury stock (0.6, 1.2, 6.0, and 2.4 million shares)

 

 

(93

)

 

 

(288

)

 

 

(1,365

)

 

 

(558

)

Employee incentive plans and other (0.1, 0.7, 0.6, and 2.7 million shares)

 

 

19

 

 

 

95

 

 

 

83

 

 

 

364

 

Purchase of treasury stock (0.02 and 2.6 million shares)

 

 

(3

)

 

 

(625

)

Employee incentive plans and other (0.3 and 0.3 million shares)

 

 

39

 

 

 

38

 

Ending Balance

 

 

(9,260

)

 

 

(7,576

)

 

 

(9,260

)

 

 

(7,576

)

 

 

(9,253

)

 

 

(8,565

)

Total Common Stockholders' Investment Balance

 

$

19,894

 

 

$

18,894

 

 

$

19,894

 

 

$

18,894

 

 

$

18,166

 

 

$

19,173

 

(1)

Relates to the adoption of Accounting Standards Update (“ASU”) 2016-02 and ASU 2018-02.

(2)

Relates to the adoption of ASU 2018-02.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

- 8 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(1) General

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES. These interim financial statements of FedEx Corporation (“FedEx”) have been prepared in accordance with accounting principles generally accepted in the United States and Securities and Exchange Commission (“SEC”) instructions for interim financial information, and should be read in conjunction with our Annual Report on Form 10-K for the year ended May 31, 20182019 (“Annual Report”). Significant accounting policies and other disclosures normally provided have been omitted since such items are disclosed in our Annual Report.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (including normal recurring adjustments) necessary to present fairly our financial position as of February 28,August 31, 2019, and the results of our operations for the three- and nine-monththree-month periods ended February 28,August 31, 2019 and 2018, cash flows for the nine-monththree-month periods ended February 28,August 31, 2019 and 2018, and changes in common stockholders’ investment for the three- and nine-monththree-month periods ended February 28,August 31, 2019 and 2018. Operating results for the three- and nine-month periodsthree-month period ended February 28,August 31, 2019 are not necessarily indicative of the results that may be expected for the year ending May 31, 2019.2020.

Except as otherwise specified, references to years indicate our fiscal year ending May 31, 20192020 or ended May 31 of the year referenced and comparisons are to the corresponding period of the prior year.

RECLASSIFICATIONS. Certain reclassifications have been made to the prior years’ condensed consolidated financial statements to conform to the current year presentation.

REVENUE RECOGNITION

Satisfaction of Performance Obligation

We recognize revenue upon delivery of shipments for our transportation businesses and upon completion of services for our business services, logistics and trade services businesses. Transportation services are provided with the use of employees and independent businesses that contract with FedEx. FedEx is the principal to the transaction for most of these services and revenue is recognized on a gross basis based on the transfer of control to the customer. Costs associated with independent businesses providing transportation services are recognized as incurred and included in the caption “Purchased transportation” in the accompanying unaudited condensed consolidated statements of income.

For shipments in transit, revenue is recorded based on the percentage of service completed at the balance sheet date which results in our recognizing revenue over time as we perform the services in the contract because of the continuous transfer of control to the customer. Our customers receive the benefit of our services as the goods are transported from one location to another. If we were unable to complete delivery to the final location, another entity would not need to reperform the transportation service already performed. As control transfers over time, revenue is recognized based on the extent of progress towards completion of the performance obligation.

The vast majority of our contracts include only one performance obligation, which is short in duration and spans only a few days. However, if a contract is separated into more than one performance obligation, we allocate the total transaction price to each performance obligation in an amount based on the estimated relative stand-alone selling prices of the promised goods or services underlying each performance obligation. We frequently sell standard transportation services with observable stand-alone sales prices. In these instances, the observable stand-alone sales are used to determine the stand-alone selling price.

We sell customized customer-specific solutions, such as logistics, through which we provide the service of integrating a complex set of tasks and components into a single capability (even if that single capability results in the delivery of multiple units). Therefore, the entire contract is accounted for as one performance obligation. In these cases, we typically use the expected cost plus a margin approach to estimate the stand-alone selling price of each performance obligation.

Variable Consideration

It is common for our contracts to contain customer incentives, guaranteed service refunds or other provisions that can either increase or decrease the transaction price. These variable amounts are generally awarded based upon certain incentive achievements or performance metrics. We estimate variable consideration as the most likely amount to which we expect to be entitled. Estimates for adjustments to revenue and accounts receivable are recognized at the time of shipment for certain customer initiatives, money-back service guarantees and billing corrections based on our assessment of historical, current and forecasted information available. Delivery costs are accrued as incurred.

- 9 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Contract Modification

Contracts are often modified to account for changes in the rates we charge our customers or to add additional distinct services. We consider contract modifications to exist when the modification either creates new enforceable rights and obligations or alters the existing arrangement. Contract modifications that add distinct goods or services are treated as separate contracts. Contract modifications that do not add distinct goods or services typically change the price of existing services. These contract modifications are accounted for prospectively as the remaining performance obligations are executed.

Contract Assets and Liabilities

Contract assets include billed and unbilled amounts resulting from in-transit packages, as we have an unconditional right to payment only once all performance obligations have been completed (e.g., packages have been delivered). Contract assets are generally classified as current and the full balance is converted each quarter based on the short-term nature of the transactions. Our contract liabilities consist of advance payments and billings in excess of revenue. The full balance of deferred revenue is converted each quarter based on the short-term nature of the transactions.

Gross contract assets related to in-transit packages totaled $526$466 million and $542$533 million at February 28,August 31, 2019 and May 31, 2018,2019, respectively. Contract assets net of deferred unearned revenue were $353$338 million and $363$364 million at February 28,August 31, 2019 and May 31, 2018,2019, respectively. Contract assets are included within current assets in the accompanying unaudited condensed consolidated balance sheets. Contract liabilities related to advance payments from customers were $9$10 million and $13$11 million at February 28,August 31, 2019 and May 31, 2018,2019, respectively. Contract liabilities are included within current liabilities in the accompanying unaudited condensed consolidated balance sheets.

Our contract logistics, global trade services and certain transportation businesses engage in some transactions wherein they act as agents. Revenue from these transactions is recorded on a net basis. Net revenue includes billings to customers less third-party charges, including transportation or handling costs, fees, commissions and taxes and duties.

Certain of our revenue-producing transactions are subject to taxes, such as sales tax, assessed by governmental authorities. We present these revenues net of tax. Under the typical payment terms of our customer contracts, the customer pays at periodic intervals (e.g., every 15 days, 30 days, 45 days, etc.) for shipments included on invoices received. It is not customary business practice to extend payment terms past 90 days, and as such, we do not have a practice of including a significant financing component within our revenue contracts with customers.

- 109 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Disaggregation of Revenue

The following table provides revenue by service type (dollars in millions) for the periods ended February 28.August 31. This presentation is consistent with how we organize our segments internally for making operating decisions and measuring performance.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

REVENUE BY SERVICE TYPE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Package:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

$

1,844

 

 

$

1,836

 

 

$

5,678

 

 

$

5,373

 

 

$

1,866

 

 

$

1,886

 

U.S. overnight envelope

 

 

433

 

 

 

435

 

 

 

1,345

 

 

 

1,317

 

 

 

479

 

 

 

468

 

U.S. deferred

 

 

1,119

 

 

 

996

 

 

 

3,131

 

 

 

2,796

 

 

 

956

 

 

 

952

 

Total U.S. domestic package revenue

 

 

3,396

 

 

 

3,267

 

 

 

10,154

 

 

 

9,486

 

 

 

3,301

 

 

 

3,306

 

International priority

 

 

1,738

 

 

 

1,841

 

 

 

5,508

 

 

 

5,469

 

 

 

1,817

 

 

 

1,874

 

International economy

 

 

806

 

 

 

793

 

 

 

2,541

 

 

 

2,378

 

 

 

855

 

 

 

850

 

Total international export package revenue

 

 

2,544

 

 

 

2,634

 

 

 

8,049

 

 

 

7,847

 

 

 

2,672

 

 

 

2,724

 

International domestic(1)

 

 

1,078

 

 

 

1,140

 

 

 

3,412

 

 

 

3,424

 

 

 

1,076

 

 

 

1,131

 

Total package revenue

 

 

7,018

 

 

 

7,041

 

 

 

21,615

 

 

 

20,757

 

 

 

7,049

 

 

 

7,161

 

Freight:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

772

 

 

 

739

 

 

 

2,294

 

 

 

2,040

 

 

 

695

 

 

 

730

 

International priority

 

 

477

 

 

 

532

 

 

 

1,574

 

 

 

1,527

 

 

 

464

 

 

 

533

 

International economy

 

 

495

 

 

 

492

 

 

 

1,568

 

 

 

1,354

 

 

 

516

 

 

 

519

 

International airfreight

 

 

76

 

 

 

93

 

 

 

244

 

 

 

276

 

 

 

66

 

 

 

85

 

Total freight revenue

 

 

1,820

 

 

 

1,856

 

 

 

5,680

 

 

 

5,197

 

 

 

1,741

 

 

 

1,867

 

Other

 

 

167

 

 

 

201

 

 

 

536

 

 

 

620

 

 

 

155

 

 

 

194

 

Total FedEx Express segment

 

 

9,005

 

 

 

9,098

 

 

 

27,831

 

 

 

26,574

 

 

 

8,945

 

 

 

9,222

 

FedEx Ground segment

 

 

5,261

 

 

 

4,828

 

 

 

15,202

 

 

 

13,598

 

 

 

5,179

 

 

 

4,799

 

FedEx Freight segment

 

 

1,750

 

 

 

1,613

 

 

 

5,627

 

 

 

4,950

 

 

 

1,905

 

 

 

1,959

 

FedEx Services segment

 

 

402

 

 

 

397

 

 

 

1,248

 

 

 

1,213

 

 

 

4

 

 

 

9

 

Other and eliminations(2)

 

 

592

 

 

 

590

 

 

 

1,978

 

 

 

1,801

 

 

 

1,015

 

 

 

1,063

 

 

$

17,010

 

 

$

16,526

 

 

$

51,886

 

 

$

48,136

 

 

$

17,048

 

 

$

17,052

 

 

(1)

International domestic revenues relate to our international intra-country operations.

 

(2)(2)

Includes the FedEx Logistics, Inc. (“FedEx Logistics” (formerly) and FedEx Trade Networks,Office and Print Services, Inc.) (“FedEx Office”) operating segment.segments.

LEASES. We lease certain facilities, aircraft, equipment and vehicles under operating and finance leases that expire at various dates through 2059. A determination of whether a contract contains a lease is made at the inception of the arrangement. Our leased facilities include national, regional and metropolitan sorting facilities, retail facilities and administrative buildings. We leased 6% of our total aircraft fleet as of August 31, 2019 and May 31, 2019.

Our leases generally contain options to extend or terminate the lease. We reevaluate our leases on a regular basis to consider the economic and strategic incentives of exercising the renewal options, and how they align with our operating strategy. Therefore, substantially all the renewal option periods are not included within the lease term and the associated payments are not included in the measurement of the right-of-use asset and lease liability as the options to extend are not reasonably certain at lease commencement.

The lease liabilities are measured at the lease commencement date and determined using the present value of the minimum lease payments not yet paid and our incremental borrowing rate, which approximates the rate at which we would borrow, on a collateralized basis, over the term of a lease in the applicable currency environment. The interest rate implicit in the lease is generally not determinable in transactions where we are the lessee.

- 10 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

For real estate leases, we account for lease components and non-lease components (such as common area maintenance) as a single lease component. Certain real estate leases require additional payments based on sales volume and index based rate increases, as well as reimbursement for real estate taxes, common area maintenance and insurance, which are expensed as incurred as variable lease costs. Certain leases contain fixed lease payments for items such as real estate taxes, common area maintenance and insurance. These fixed payments are considered part of the lease payment and included in the right-of-use assets and lease liabilities.

See Note 7 for additional information.

EMPLOYEES UNDER COLLECTIVE BARGAINING ARRANGEMENTS. The pilots of Federal Express Corporation (“FedEx Express”), who are a small number of its total employees, are employed under a collective bargaining agreement that took effect on November 2, 2015. The collective bargaining agreement is scheduled to become amendable in November 2021. Other than the pilots at FedEx Express and drivers at one FedEx Freight, Inc. facility, our U.S. employees have thus far chosen not to unionize (we acquired FedEx Supply Chain Distribution System, Inc. (“FedEx Supply Chain” (formerly GENCO Distribution System, Inc.)) in 2015, which already had a small number of employees who are members of unions). Additionally, certain of FedEx Express’sExpress non-U.S. employees are unionized, and a union has been certified to represent owner-drivers at a FedEx Freight Inc. facility in Canada.Canada, Corp. facility.

STOCK-BASED COMPENSATION. We have two types of equity-based compensation: stock options and restricted stock. The key terms of the stock option and restricted stock awards granted under our incentive stock plans and all financial disclosures about these programs are set forth in our Annual Report.

Our stock-based compensation expense was $33$67 million for the three-month period ended February 28,August 31, 2019 and $141 million for the nine-month period ended February 28, 2019. Our stock-based compensation expense was $32$68 million for the three-month period ended February 28, 2018 and $135 million for the nine-month period ended February 28,August 31, 2018. Due to its immateriality, additional disclosures related to stock-based compensation have been excluded from this quarterly report.

BUSINESS REALIGNMENT COSTS. DERIVATIVE FINANCIAL INSTRUMENTS. Our risk management strategy includes the select use of derivative instruments to reduce the effects of volatility in foreign currency exchange exposure on operating results and cash flows. In December 2018,accordance with our risk management policies, we announced cost-reduction programs primarily through initiativesdo not hold or issue derivative instruments for trading or speculative purposes. All derivative instruments are recognized in the financial statements at FedEx Express and FedEx Corporate Services, Inc. (“FedEx Services”), includingfair value, regardless of the purpose or intent for holding them.

When we become a U.S.-based voluntary employee buyout program.

- 11 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

During the third quarter of 2019, we began offering voluntary cash buyouts to eligible U.S.-based employees in certain staff functions. The U.S.-based voluntary employee buyout program includes voluntary severance payments and funding to healthcare reimbursement accounts, with the voluntary severance payment calculated based on four weeks of gross base salary for every year of continuous FedEx service upparty to a maximum payment of two years of pay. Eligible employees will be scheduledderivative instrument and intend to vacate positions in phases to ensureapply hedge accounting, we formally document the hedge relationship and the risk management objective for undertaking the hedge, which includes designating the instrument for financial reporting purposes as a smooth transitionfair value hedge, a cash flow hedge or a net investment hedge.

If a derivative is designated as a cash flow hedge, the entire change in the impacted functions so that we maintain service levels to our customers. Costsfair value of the benefits provided under the program will be recognized as special termination benefits in the period employees accept their offers.

We incurred costs of approximately $4 million ($3 million, net of tax, or $0.01 per diluted share) during the third quarter of 2019 associated with our business realignment activities. These costs related to certain employee severance arrangements and other external costs directly attributable to our business realignment activities, such as professional fees. Total costs of the U.S.-based voluntary employee buyout program will depend on acceptance rates and severance payments will be made at the time of departure. The cost of our business realignment activities ishedging instrument included in the caption “Business realignment costs”assessment of hedge effectiveness is recorded in other comprehensive income. For net investment hedges, the entire change in the fair value is recorded in the currency translation adjustment section of other comprehensive income. Any portion of a change in the fair value of a derivative that is considered to be ineffective, along with the change in fair value of any derivatives not designated in a hedging relationship, is immediately recognized in the income statement. We do not have any derivatives designated as a cash flow hedge for any period presented. Accordingly, additional disclosures about cash flow hedges are excluded from this report. On August 13, 2019, we designated €294 million of debt as a net investment hedge to reduce the volatility of the U.S. dollar value of a portion of our unaudited condensed consolidated statementseuro-denominated net investment. As of income.August 31, 2019, the designated net investment’s net equity balance exceeds the balance outstanding on the euro-denominated debt and all other critical terms of the hedging instrument and hedged net investment continue to match. Therefore, the hedging relationship is considered effective.

RECENT ACCOUNTING GUIDANCE. New accounting rules and disclosure requirements can significantly impact our reported results and the comparability of our financial statements. We believe the following new accounting guidance is relevant to the readers of our financial statements.

Recently Adopted Accounting Standards

In December 2017, the SEC staff issued Staff Accounting Bulletin (“SAB”) 118 to provide guidance to registrants in accounting for income taxes under the Tax Cuts and Jobs Act (“TCJA”). SAB 118 was issued to address the application of U.S. generally accepted accounting principles (“GAAP”) in situations when a registrant does not have the necessary information available, prepared, or analyzed in reasonable detail to finalize the calculations for certain income tax effects of the TCJA. In accordance with SAB 118, we made reasonable estimates and recorded provisional amounts for the TCJA during 2018. Under the transitional provisions of SAB 118, we had a one-year measurement period to complete the accounting for the initial tax effects of the TCJA. As of December 22, 2018, our accounting is complete for the tax effects of the TCJA, including the following elements initially recorded on a provisional basis:

In 2018, we recognized a provisional benefit related to the revaluation of U.S. deferred tax assets and liabilities. During the second quarter of 2019, we revised the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability. As a result, we recognized a $4 million tax expense, which decreased the $1.15 billion provisional benefit recorded in 2018.

We previously recognized an immaterial provisional benefit from foreign tax credits exceeding the one-time transition tax on previously deferred foreign earnings. No adjustments were made to the provisional estimate recorded in 2018.

We have determined to record the taxes for the global intangible low-taxed income (GILTI) as a period cost.

In 2014,2016, the Financial Accounting Standards Board (“FASB”) and International Accounting Standards Board issued a new accounting standard that supersedes virtually all existing revenue recognition guidance under generally accepted accounting principles in the United States. The fundamental principles of the new guidance are that companies should recognize revenue in a manner that reflects the timing of the transfer of services to customers and the amount of revenue recognized reflects the consideration that a company expects to receive for the goods and services provided. The new guidance establishes a five-step approach for the recognition of revenue. We adopted this standard as of June 1, 2018 (fiscal 2019) using the modified retrospective method of adoption as permitted by the standard. The new guidance did not have an impact on our revenue recognition policies, practices or systems; therefore, there was no cumulative-effect adjustment to retained earnings as of June 1, 2018.

In March 2017, the FASB issued an Accounting Standards Update (ASU 2017-07) that changes how employers that sponsor defined benefit pension or other postretirement benefit plans present the net periodic benefit cost in the income statement. This new guidance requires entities to report the service cost component in the same line item or items as other compensation costs. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component outside of income from operations. This standard impacts our operating income but has no impact on our net income or earnings per share. We adopted this standard effective June 1, 2018 (fiscal 2019) and applied these changes retrospectively. As such, prior year financial results are recast to conform to these new rules upon adoption.

- 12 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

The following table presents our results under our historical method of accounting and as adjusted to reflect our adoption of ASU 2017-07 (in millions):

 

 

Three Months Ended February 28, 2018

 

 

Nine Months Ended February 28, 2018

 

 

 

Reported

 

 

Effect of Adoption of ASU 2017-07

 

 

As Adjusted

 

 

Reported

 

 

Effect of Adoption of ASU 2017-07

 

 

As Adjusted

 

Revenue

 

$

16,526

 

 

$

 

 

$

16,526

 

 

$

48,136

 

 

$

 

 

$

48,136

 

Operating Income

 

 

1,001

 

 

 

(143

)

 

 

858

 

 

 

3,380

 

 

 

(436

)

 

 

2,944

 

Other Income (Expense), net

 

 

(127

)

 

 

143

 

 

 

16

 

 

 

(385

)

 

 

436

 

 

 

51

 

Net Income

 

 

2,074

 

 

 

 

 

 

2,074

 

 

 

3,445

 

 

 

 

 

 

3,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In August 2018, the SEC published Release No. 33-10532, Disclosure Update and Simplification (“DUSTR”), which adopted amendments to certain disclosure requirements that have become redundant, duplicative, overlapping, outdated or superseded, in light of other SEC disclosure requirements, GAAP, or changes in the information environment. While most of the DUSTR amendments eliminate outdated or duplicative disclosure requirements, the final rule amends the interim financial statement requirements to include a reconciliation of changes in common stockholders’ investment in the notes or as a separate statement for each period for which a statement of comprehensive income is required to be filed. The new interim reconciliation of changes in common stockholders’ investment is included herein as a separate statement.

New Accounting Standards and Accounting Standards Not Yet Adopted

In 2016, the FASB issued a new lease accounting standard, which requires lessees to put most leases on their balance sheets but recognize the expenses in their income statements in a manner similar to current practice. The new standard states that a lessee willLessees are required to recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. Expenses related to leases determined to be operating leases will beare recognized on a straight-line basis, while those determined to be financingfinance leases will beare recognized following a front-loaded expense profile in which interest and amortization are presented separately in the income statement.  Based

- 11 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

We adopted this new standard on June 1, 2019 using a modified retrospective transition method. Using the modified retrospective transition method of adoption, we did not adjust the balance sheet for comparative periods but recorded a cumulative effect adjustment to retained earnings on June 1, 2019. We have elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allows us to carry forward the historical accounting relating to lease identification and classification for existing leases upon adoption. We also elected the practical expedient to not separate lease and non-lease components for the majority of our classes of assets. For leases in which the lease portfolio, we currently anticipate recognizing aand non-lease components have been combined, the lease expense includes expenses such as common area maintenance. We have made an accounting policy election not to recognize leases with an initial term of 12 months or less on the consolidated balance sheet.  

The adoption of the new lease accounting standard resulted in the recognition of an operating lease liability of $14.2 billion and relatedan operating right-of-use asset on our balance sheet of approximately $13$14.1 billion, with an immaterial impact on our income statement compared to the currentprevious lease accounting model. However,Existing prepaid asset and net deferred rent liability balances of $154 million and $309 million, respectively, were recorded to the ultimate impact of the standard will depend on our lease portfolio asright-of-use asset. The cumulative effect of the adoption date. We are currently accumulatingto retained earnings was an increase of $57 million ($47 million, net of tax), primarily related to the reclassification of deferred gains related to sale-leasebacks of aircraft. Substantially all of the necessary information required to properly account for theour lease arrangements are operating leases under the new standard. Additionally, we are implementing an enterprise-wide lease management system to assist in the accountingThe new standard had a material impact on our balance sheet, but did not materially impact consolidated operating results and are evaluating had no impact on operating cash flows.

See “Leases” and Note 7 for additional changes to our processes and internal controls to ensure we meet the standard’s reporting and disclosure requirements. These changes will be effective June 1, 2019 (fiscal 2020)information.

In February 2018, the FASB issued an Accounting Standards Update (ASU 2018-02)ASU 2018-02 that will permitpermits companies to reclassify the income tax effect of the TCJATax Cuts and Jobs Act on items within accumulated other comprehensive income (loss)Accumulated Other Comprehensive Income (“AOCI”) to retained earnings. We adopted this new standard on June 1, 2019.

New Accounting Standards and Accounting Standards Not Yet Adopted

In June 2016, the FASB issued ASU 2016-13 that changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. These changes will be effective June 1, 20192020 (fiscal 2020)2021). We are continuing to assessassessing the impact of this new standard on our consolidated financial statements and related disclosures.

In August 2018, the FASB issued an Accounting Standards Update (ASU 2018-14) that modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement benefit plans. The guidance removes disclosures that are no longer considered cost beneficial, clarifies the specific requirements of disclosures and adds disclosure requirements identified as relevant. We expect this new guidance will have minimal impact on our financial reporting. These changes will be effective June 1, 2020 (fiscal 2021) and will be applied retrospectively. We plan to early adopt these new rules in the fourth quarter of 2019.

In August 2018, the FASB issued an Accounting Standards Update (ASU 2018-15)ASU 2018-15 that reduces the complexity forof accounting for costs of implementing a cloud computing service arrangement and aligns the accounting for capitalizing implementation costs of hosting arrangements, regardless of whether they convey a license to the hosted software. These changes will be effective June 1, 2020 (fiscal 2021).2020. We are assessing the impact of this new standard on our consolidated financial statements and related disclosures.

TREASURY SHARES. In January 2016, our Board of Directors authorized a sharestock repurchase program of up to 25 million shares. Shares under the current repurchase program may be repurchased from time to time in the open market or in privately negotiated transactions. The timing and volume of repurchases are at the discretion of management, based on the capital needs of the business, the market price of FedEx common stock and general market conditions. No time limit was set for the completion of the program, and the program may be suspended or discontinued at any time.

- 13 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

During the thirdfirst quarter of 2019,2020, we repurchased 0.60.02 million shares of FedEx common stock at an average price of $168.43$156.90 per share for a total of $93$3 million. During the nine months of 2019, we repurchased 6.0 million shares of FedEx common stock at an average price of $227.42 per share for a total of $1.4 billion. As of February 28,August 31, 2019, 5.75.1 million shares remained under the current sharestock repurchase authorization.

DIVIDENDS DECLARED PER COMMON SHARE. On February 15,August 16, 2019, our Board of Directors declared a quarterly dividend of $0.65 per share of common stock. The dividend will be paid on AprilOctober 1, 2019 to stockholders of record as of the close of business on March 11,September 9, 2019. Each quarterly dividend payment is subject to review and approval by our Board of Directors, and we evaluate our dividend payment amount on an annual basis.

- 12 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(2) Accumulated Other Comprehensive Loss

The following table provides changes in AOCI, net of tax, reported in our unaudited condensed consolidated financial statements for the three-month periods ended February 28August 31 (in millions; amounts in parentheses indicate debits to AOCI):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Foreign currency translation loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(952

)

 

$

(666

)

 

$

(759

)

 

$

(685

)

 

$

(954

)

 

$

(759

)

Translation adjustments

 

 

103

 

 

 

100

 

 

 

(90

)

 

 

119

 

 

 

(83

)

 

 

(162

)

Reclassification to retained earnings due to the adoption of ASU 2018-02

 

 

1

 

 

 

 

Balance at end of period

 

 

(849

)

 

 

(566

)

 

 

(849

)

 

 

(566

)

 

 

(1,036

)

 

 

(921

)

Retirement plans adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

135

 

 

 

232

 

 

 

181

 

 

 

270

 

 

 

89

 

 

 

181

 

Reclassifications from AOCI

 

 

(23

)

 

 

(23

)

 

 

(69

)

 

 

(61

)

 

 

(21

)

 

 

(23

)

Reclassification to retained earnings due to the adoption of ASU 2018-02

 

 

50

 

 

 

 

Balance at end of period

 

 

112

 

 

 

209

 

 

 

112

 

 

 

209

 

 

 

118

 

 

 

158

 

Accumulated other comprehensive (loss) at end of period

 

$

(737

)

 

$

(357

)

 

$

(737

)

 

$

(357

)

 

$

(918

)

 

$

(763

)

 

The following table presents details of the reclassifications from AOCI for the three-month periods ended February 28August 31 (in millions; amounts in parentheses indicate debits to earnings):

 

 

Amount Reclassified from

AOCI

 

 

Affected Line Item in the

Income Statement

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

Amount Reclassified from

AOCI

 

 

Affected Line Item in the

Income Statement

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

2019

 

 

2018

 

 

 

Amortization of retirement plans

prior service credits, before tax

 

$

30

 

 

$

30

 

 

$

90

 

 

$

90

 

 

Salaries and employee benefits

 

$

27

 

 

$

30

 

 

Salaries and employee benefits

Income tax benefit

 

 

(7

)

 

 

(7

)

 

 

(21

)

 

 

(29

)

 

Provision for income taxes

 

 

(6

)

 

 

(7

)

 

Provision for income taxes

AOCI reclassifications, net of tax

 

$

23

 

 

$

23

 

 

$

69

 

 

$

61

 

 

Net income

 

$

21

 

 

$

23

 

 

Net income

 

(3) Financing Arrangements

We have a shelf registration statement filed with the SEC that allows us to sell, in one or more future offerings, any combination of our unsecured debt securities and common stock.

During the thirdfirst quarter of 2019,2020, we issued $1.2$2.1 billion of senior unsecured debt under our current shelf registration statement, comprised of €640 million$1.0 billion of 0.7%3.10% fixed-rate notes due in May 2022 and $500August 2029, €500 million of 3.4%0.45% fixed-rate notes due in January 2022.August 2025 and €500 million of 1.30% fixed-rate notes due in August 2031. We will useused the net proceeds to paymake voluntary contributions to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”) during the first quarter of 2020 and to redeem the $400 million aggregate principal amount of 2.30% notes due February 1, 2020 and the €500 million aggregate principal amount of floating rate0.50% notes due at maturity on April 11, 2019, and9, 2020. The remaining net proceeds are being used for general corporate purposes.

During the second quarter of 2019, we issued $1.25 billion of senior unsecured debt under our current shelf registration statement, comprised of $400 million of 4.20% fixed-rate notes due in October 2028 and $850 million of 4.95% fixed-rate notes due in October 2048. Interest on these notes is paid semi-annually. We used the net proceeds to redeem the $750 million aggregate principal amount of 8.00% notes due January 15, 2019, and for general corporate purposes.

- 14 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

We have a five-year $2.0 billion revolvingfive-year credit facility thatagreement (the “Five-Year Credit Agreement”) and a $1.5 billion 364-day credit agreement (the “364-Day Credit Agreement” and, together with the Five-Year Credit Agreement, the “Credit Agreements”). The Five-Year Credit Agreement expires in November 2020. The facility, whichMarch 2024 and includes a $500$250 million letter of credit sublimit, issublimit. The 364-Day Credit Agreement expires in March 2020. The Credit Agreements are available to finance our operations and other cash flow needs. The agreement containsCredit Agreements contain a financial covenant which requiresrequiring us to maintain a ratio of debt to consolidated earnings (excluding non-cashnoncash retirement plans mark-to-market adjustments and non-cashnoncash asset impairment charges) before interest, taxes, depreciation and amortization (“adjusted EBITDA”) of not more than 3.5 to 1.0, calculated as of the end of the applicable quarter on a rolling four-quarters basis. The ratio of our debt to adjusted EBITDA was 2.22.41 to 1.0 at February 28,August 31, 2019. We believe this covenant is the only significant restrictive covenant in our revolving credit agreement. Our revolving credit agreement containsthe Credit Agreements. The Credit Agreements contain other customary covenants that do not, individually or in the aggregate, materially restrict the conduct of our business. We are in compliance with thisthe financial covenant and all other covenants of our revolving credit agreementin the Credit Agreements and do not expect the covenants to affect our operations, including our liquidity or expected funding needs. If we failed to comply with the financial covenant or any other covenants in the Credit Agreements, our access to financing could become limited.

During the third quarterAs of August 31, 2019, we issued0 commercial paper to provide us with additional short-term liquidity. The maximum amount outstanding during the quarter was $750 million. Our commercial paper program is backed by unused commitments under the revolving credit facility, and borrowings under the program reduce the amount available under the credit facility. As of February 28, 2019, $225 million of commercial paper andoutstanding. However, $53 million in letters of credit were outstanding, leaving $1.722$3.447 billion available under the revolving credit facilityCredit Agreements for future borrowings.

- 13 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Long-term debt, including current maturities and exclusive of capitalfinance leases, had carrying values of $18.1$18.6 billion at February 28,August 31, 2019 and $16.5$17.5 billion at May 31, 2018,2019, compared with estimated fair values of $17.8$20.1 billion at February 28,August 31, 2019 and $16.6$17.8 billion at May 31, 2018.2019. The annualized weighted-average interest rate on long-term debt was 3.4% at February 28,August 31, 2019. The estimated fair values were determined based on quoted market prices and the current rates offered for debt with similar terms and maturities. The fair value of our long-term debt is classified as Level 2 within the fair value hierarchy. This classification is defined as a fair value determined using market-based inputs other than quoted prices that are observable for the liability, either directly or indirectly.

(4) Computation of Earnings Per Share

The calculation of basic and diluted earnings per common share for the three-month periods ended February 28August 31 was as follows (in millions, except per share amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings allocable to common shares(1)

 

$

738

 

 

$

2,071

 

 

$

2,506

 

 

$

3,441

 

Weighted-average common shares

 

 

261

 

 

 

268

 

 

 

262

 

 

 

268

 

Basic earnings per common share

 

$

2.83

 

 

$

7.74

 

 

$

9.55

 

 

$

12.85

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings allocable to common shares(1)

 

$

738

 

 

$

2,071

 

 

$

2,506

 

 

$

3,441

 

Weighted-average common shares

 

 

261

 

 

 

268

 

 

 

262

 

 

 

268

 

Dilutive effect of share-based awards

 

 

2

 

 

 

5

 

 

 

4

 

 

 

4

 

Weighted-average diluted shares

 

 

263

 

 

 

273

 

 

 

266

 

 

 

272

 

Diluted earnings per common share

 

$

2.80

 

 

$

7.59

 

 

$

9.41

 

 

$

12.63

 

Anti-dilutive options excluded from diluted earnings per

   common share

 

 

7.2

 

 

 

1.9

 

 

 

5.0

 

 

 

2.6

 

(1)Net earnings available to participating securities were immaterial in all periods presented.

- 15 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(5) Income Taxes

Our effective tax rate was 20.6% for the third quarter and 21.8% for the nine months of 2019, compared with (137.3)% for the third quarter and (15.0)% for the nine months of 2018. The 2019 tax rates include a benefit of $90 million from the reduction of a valuation allowance on certain tax loss carryforwards and an expense of $50 million from the impact on our deferred taxes attributable to a recently enacted lower tax rate in the Netherlands. The 2019 tax rates were also favorably impacted by the TCJA, which resulted in benefits of approximately $60 million during the third quarter and $230 million for the nine months of 2019, primarily from the lower statutory tax rate on fiscal 2019 earnings. The tax rate for the nine months of 2019 also benefited by approximately $60 million from accelerated deductions claimed on our 2018 U.S. income tax return. The 2018 tax rates were favorably impacted by a provisional benefit of $1.15 billion from the remeasurement of our net U.S. deferred tax liability and a provisional benefit of $36 million from foreign tax credits exceeding the one-time transition tax on previously deferred foreign earnings. In addition to these provisional amounts, we recognized a $204 million benefit from a $1.5 billion contribution to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”) in February 2018 and $165 million related to the phase-in of a reduced statutory tax rate on 2018 year-to-date earnings, of which approximately $120 million was recorded in the third quarter and attributable to the first half of 2018 earnings.

On January 15, 2019, the U.S. Treasury Department issued final regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the TCJA. Certain guidance included in these final regulations is inconsistent with our interpretation that led to the recognition of a $225 million ($0.94 per diluted share) benefit in 2018 (the “2018 Benefit”). Notwithstanding this inconsistency, we remain confident in our interpretation of the TCJA and intend to defend this position through litigation, if necessary. However, if we are ultimately unsuccessful in defending our position, we may be required to reverse the 2018 Benefit.

During the third quarter of 2019, we completed our accounting for the tax effects of the TCJA. No additional adjustments were made during the quarter. As a result, the only adjustment to the amounts initially recorded on a provisional basis in 2018 was a tax expense of $4 million recognized in the second quarter of 2019 as a revision of the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability.  

The TCJA, enacted during the third quarter of fiscal 2018, significantly changed the U.S. corporate income tax system including, among other things, lowering the statutory federal income tax rate from 35% to 21%. Due to our May 31 fiscal year-end, the lower rate was phased in, resulting in a U.S. statutory federal rate of 29.2% for 2018 and a statutory federal rate of 21% for subsequent years.

The following table provides a reconciliation of the 2018 effective tax rates to the 2019 effective tax rates, including the impacts of the TCJA, for the periods ended February 28:

 

 

Three Months Ended

 

 

Nine Months Ended

 

2018 Effective Tax Rate(a)

 

 

(137.3

)%

 

 

(15.0

)%

Remeasurement of net U.S. deferred tax liability in 2018

 

 

131.5

 

 

 

38.5

 

Effect of February 2018 pension contribution(b)

 

 

23.3

 

 

 

6.8

 

Lower statutory tax rate on first-half 2018 earnings (35% to 29.2%)(c)

 

 

12.5

 

 

 

 

Reduction of valuation allowance on tax loss carryforwards in 2019

 

 

(10.3

)

 

 

(3.0

)

Lower statutory tax rate on 2019 earnings (29.2% to 21%)(c)

 

 

(7.6

)

 

 

(7.6

)

Remeasurement of net Dutch deferred tax asset in 2019

 

 

5.3

 

 

 

1.5

 

Transition tax provisional benefit in 2018

 

 

4.1

 

 

 

1.2

 

Foreign tax credits on foreign dividends in 2018

 

 

1.2

 

 

 

2.9

 

Accelerated deductions claimed in 2019 on the 2018 U.S. income tax return

 

 

 

 

 

(1.8

)

Other, net(d)

 

 

(2.1

)

 

 

(1.7

)

2019 Effective Tax Rate(a)

 

 

20.6

%

 

 

21.8

%

 

 

2019

 

 

2018

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

Net earnings allocable to common shares(1)

 

$

744

 

 

$

834

 

Weighted-average common shares

 

 

260

 

 

 

265

 

Basic earnings per common share

 

$

2.86

 

 

$

3.15

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

Net earnings allocable to common shares(1)

 

$

744

 

 

$

834

 

Weighted-average common shares

 

 

260

 

 

 

265

 

Dilutive effect of share-based awards

 

 

2

 

 

 

4

 

Weighted-average diluted shares

 

 

262

 

 

 

269

 

Diluted earnings per common share

 

$

2.84

 

 

$

3.10

 

Anti-dilutive options excluded from diluted earnings per

   common share

 

 

10.9

 

 

 

3.7

 

 

 

(a)(1)

2018 includes a blended U.S. statutory federal income tax rate of 29.2% while 2019 includes the fully phased-in rate of 21%.

(b)

The benefit is from the pension contribution deducted on our 2017 tax return at a tax rate of 35%.

(c)

DueNet earnings available to our May 31 fiscal year-end, the TCJA’s lower U.S. statutory federal income tax rate that went into effect on December 22, 2017 was phasedparticipating securities were immaterial in resulting in a rate of 29.2% for 2018 and a rate of 21% for subsequent years.

(d)

The 2018 tax rates were negatively impacted by the effect of the NotPetya cyberattack, costs incurred in connection with the integration of foreign operations of FedEx Express and TNT Express B.V. (“TNT Express”), changes in uncertain tax positions and tax rate impacts on changes in deferred tax items after the TCJA enactment, and were favorably impacted from tax benefits from share-based payments.all periods presented.

- 16 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(6) (5) Retirement Plans

We sponsor programs that provide retirement benefits to most of our employees. These programs include defined benefit pension plans, defined contribution plans and postretirement healthcare plans. Key terms of our retirement plans are provided in our Annual Report.

Our retirement plans costs for the three-month periods ended February 28August 31 were as follows (in millions):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Defined benefit pension plans, net

 

$

28

 

 

$

39

 

 

$

85

 

 

$

113

 

 

$

37

 

 

$

28

 

Defined contribution plans

 

 

138

 

 

 

135

 

 

 

415

 

 

 

386

 

 

 

142

 

 

 

144

 

Postretirement healthcare plans

 

 

19

 

 

 

19

 

 

 

56

 

 

 

56

 

 

 

22

 

 

 

19

 

 

$

185

 

 

$

193

 

 

$

556

 

 

$

555

 

 

$

201

 

 

$

191

 

- 14 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

Net periodic benefit cost of the pension and postretirement healthcare plans for the three-month periods ended February 28August 31 included the following components (in millions):

 

Three Months Ended

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Service cost

 

$

173

 

 

$

169

 

 

$

23

 

 

$

23

 

 

$

9

 

 

$

9

 

 

$

192

 

 

$

172

 

 

$

24

 

 

$

24

 

 

$

11

 

 

$

9

 

Other retirement plans (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

237

 

 

 

279

 

 

 

13

 

 

 

12

 

 

 

10

 

 

 

10

 

 

 

250

 

 

 

238

 

 

 

11

 

 

 

13

 

 

 

11

 

 

 

10

 

Expected return on plan assets

 

 

(376

)

 

 

(406

)

 

 

(12

)

 

 

(10

)

 

 

 

 

 

 

 

 

(400

)

 

 

(377

)

 

 

(13

)

 

 

(12

)

 

 

 

 

 

 

Amortization of prior service credit and other

 

 

(30

)

 

 

(29

)

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

(27

)

 

 

(29

)

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(169

)

 

 

(156

)

 

 

1

 

 

 

3

 

 

 

10

 

 

 

10

 

 

 

(177

)

 

 

(168

)

 

 

(2

)

 

 

 

 

 

11

 

 

 

10

 

 

$

4

 

 

$

13

 

 

$

24

 

 

$

26

 

 

$

19

 

 

$

19

 

 

$

15

 

 

$

4

 

 

$

22

 

 

$

24

 

 

$

22

 

 

$

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Service cost

 

$

517

 

 

$

509

 

 

$

72

 

 

$

69

 

 

$

26

 

 

$

27

 

Other retirement plans (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

713

 

 

 

836

 

 

 

38

 

 

 

37

 

 

 

30

 

 

 

29

 

Expected return on plan assets

 

 

(1,129

)

 

 

(1,218

)

 

 

(36

)

 

 

(32

)

 

 

 

 

 

 

Amortization of prior service credit and other

 

 

(89

)

 

 

(88

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(505

)

 

 

(470

)

 

 

1

 

 

 

5

 

 

 

30

 

 

 

29

 

 

$

12

 

 

$

39

 

 

$

73

 

 

$

74

 

 

$

56

 

 

$

56

 

ContributionsWe made voluntary contributions to our U.S. Pension Plans forof $1.0 billion during the nine-month periods ended February 28 were as follows (in millions):

 

 

2019

 

 

2018

 

Required

 

$

 

 

$

22

 

Voluntary

 

 

1,000

 

 

 

2,478

 

 

 

$

1,000

 

 

$

2,500

 

first quarter of 2020 and $250 million during the first quarter of 2019.

- 17 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(7) (6) Business Segment Information

We provide a broad portfolio of transportation, e-commerce and business services through companies competing collectively, operating independently and managed collaboratively, under the respected FedEx brand. Our primary operating companies are FedEx Express, including TNT Express, the world’s largest express transportation company; FedEx Ground Package System, Inc. (“FedEx Ground”), a leading North American provider of small-package ground delivery services; and FedEx Freight Corporation (“FedEx Freight”), a leading U.S.North American provider of less-than-truckload (“LTL”) freight transportation services. These companies represent our major service lines and, along with FedEx Corporate Services, Inc. (“FedEx Services”), constitute our reportable segments.

Our reportable segments include the following businesses:

 

FedEx Express Segment

FedEx Express (express transportation)

 

TNT Express (international express transportation, small-package ground delivery and freight

   transportation)

 

 

FedEx Ground Segment

FedEx Ground (small-package ground delivery)

 

 

FedEx Freight Segment

FedEx Freight (LTL freight transportation)

 

 

FedEx Services Segment

FedEx Services (sales, marketing, information technology, communications, customer

   service, technical support, billing and collection services and back-office functions)

 

FedEx Office (document and business services and package acceptance)

References to our transportation segments include, collectively, the FedEx Express segment, the FedEx Ground segment and the FedEx Freight segment.

Effective June 1, 2019, the results of the FedEx Office operating segment are included in “Corporate, other and eliminations.” This change was made to reflect our internal management reporting structure. Prior year amounts have been revised to reflect current year presentation.

FedEx Services Segment

The FedEx Services segment operates combined sales, marketing, administrative and information-technology functions in shared services operations thatfor U.S. customers of our major business units and certain back-office support to our transportation businesses and allowoperating segments which allows us to obtain synergies from the combination of these functions. For the international regions of FedEx Express, some of these functions are performed on a regional basis and reported by FedEx Express in their natural expense line items. The FedEx Services segment includes: FedEx Services, which provides sales, marketing, information technology, communications, customer service, technical support, billing and collection services for U.S. customers of our major business units and certain back-office support to our other companies; and FedEx Office and Print Services, Inc. (“FedEx Office”), which provides an array of document and business services and retail access to our customers for our package transportation businesses.

- 15 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

The FedEx Services segment provides direct and indirect support to our transportation businesses,operating segments, and we allocate all of the net operating costs of the FedEx Services segment (including the net operating results of FedEx Office) to reflect the full cost of operating our transportation businesses in the results of those segments. Within the FedEx Services segment allocation, the net operating results of FedEx Office, which are an immaterial component of our allocations, are allocated to FedEx Express and FedEx Ground. We review and evaluate the performance of our transportation segments based on operating income (inclusive of FedEx Services segment allocations). For the FedEx Services segment, performance is evaluated based on the impact of its total allocated net operating costs on our transportation segments.

Operating expenses for each of our transportation segments include the allocations from the FedEx Services segment to the respective transportation segments. These allocations also include charges and credits for administrative services provided between operating companies. The allocations of net operating costs are based on metrics such as relative revenues or estimated services provided. We believe these allocations approximate the net cost of providing these functions. Our allocation methodologies are refined periodically, as necessary, to reflect changes in our businesses.

Corporate, Other and Eliminations

Corporate and other includes corporate headquarters costs for executive officers and certain legal and finance functions, as well as certain other costs and credits not attributed to our core business. These costs are not allocated to the other business segments.

- 18 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Also included in corporate and other is the FedEx Office operating segment, which provides an array of document and business services and retail access to our customers for our package transportation businesses, and the FedEx Logistics operating segment, which provides integrated supply chain management solutions, specialty transportation, cross-border e-commerce technology and e-commerce transportation solutions, customs brokerage and global ocean and air freight forwarding through FedEx Trade Networks Transport & Brokerage, Inc.; cross-border enablement and technology solutions and e-commerce transportation solutions through FedEx Cross Border Technologies, Inc.; integrated supply chain management solutions through FedEx Supply Chain; time-critical shipment services through FedEx Custom Critical, Inc.; and, effective September 1, 2018, critical inventory and service parts logistics, 3-D printing and technology repair through FedEx Forward Depots, Inc.forwarding.

Certain FedEx operating companies provide transportation and related services for other FedEx companies outside their reportable segment. Billings for such services are based on negotiated rates, which we believe approximate fair value, and are reflected as revenues of the billing segment. These rates are adjusted from time to time based on market conditions. Such intersegment revenues and expenses are eliminated in our consolidated results and are not separately identified in the following segment information because the amounts are not material.

The following table provides a reconciliation of reportable segment revenues and operating income (loss) to our unaudited condensed consolidated financial statement totals for the three-month periods ended February 28August 31 (in millions):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

$

9,005

 

 

$

9,098

 

 

$

27,831

 

 

$

26,574

 

 

$

8,945

 

 

$

9,222

 

FedEx Ground segment

 

 

5,261

 

 

 

4,828

 

 

 

15,202

 

 

 

13,598

 

 

 

5,179

 

 

 

4,799

 

FedEx Freight segment

 

 

1,750

 

 

 

1,613

 

 

 

5,627

 

 

 

4,950

 

 

 

1,905

 

 

 

1,959

 

FedEx Services segment

 

 

402

 

 

 

397

 

 

 

1,248

 

 

 

1,213

 

 

 

4

 

 

 

9

 

Other and eliminations

 

 

592

 

 

 

590

 

 

 

1,978

 

 

 

1,801

 

 

 

1,015

 

 

 

1,063

 

 

$

17,010

 

 

$

16,526

 

 

$

51,886

 

 

$

48,136

 

 

$

17,048

 

 

$

17,052

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

$

370

 

 

$

317

 

 

$

1,357

 

 

$

1,238

 

 

$

285

 

 

$

388

 

FedEx Ground segment

 

 

577

 

 

 

614

 

 

 

1,830

 

 

 

1,716

 

 

 

644

 

 

 

676

 

FedEx Freight segment

 

 

97

 

 

 

49

 

 

 

421

 

 

 

322

 

 

 

194

 

 

 

176

 

Corporate, other and eliminations

 

 

(133

)

 

 

(122

)

 

 

(458

)

 

 

(332

)

 

 

(146

)

 

 

(169

)

 

$

911

 

 

$

858

 

 

$

3,150

 

 

$

2,944

 

 

$

977

 

 

$

1,071

 

- 16 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(7) Leases

As of August 31, 2019, FedEx has entered into additional leases which have not yet commenced and are therefore not part of the right-of-use asset and liability. These leases are generally for build-to-suit facilities and have undiscounted future payments of approximately $872 million and will commence when FedEx gains beneficial access to the leased asset. Commencement dates are expected to be from fiscal 2020 to fiscal 2022.

The following table is a summary of the components of net lease cost for the three months ended August 31 (in millions):

 

 

2019

 

Operating lease cost (1)

 

$

674

 

Finance lease cost:

 

 

 

 

     Amortization of right-of-use assets

 

 

3

 

     Interest on lease liabilities

 

 

1

 

Total finance lease cost

 

 

4

 

Short-term lease cost

 

 

35

 

Variable lease cost(1)

 

 

267

 

Net lease cost

 

$

980

 

(1)  Expenses are primarily accounted for in the “Rentals and landing fees” line item. Additional amounts related to embedded leases are accounted for in the “Purchased transportation,” “Fuel” and “Other” line items in the unaudited condensed consolidated statements of income.

Supplemental cash flow information related to leases for the three months ended August 31 is as follows (in millions):

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

     Operating cash flows paid for operating leases

 

$

635

 

     Operating cash flows paid for interest portion of finance leases

 

 

1

 

     Financing cash flows paid for principal portion of finance leases

 

 

27

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

235

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

76

 

- 17 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Supplemental balance sheet information related to leases as of August 31 is as follows (in millions, except lease term and discount rate):

 

 

2019

 

Operating leases:

 

 

 

 

Operating lease right-of-use assets

 

$

13,819

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

1,896

 

Operating lease liabilities

 

 

12,137

 

    Total operating lease liabilities

 

$

14,033

 

 

 

 

 

 

Finance leases:

 

 

 

 

Net property and equipment

 

$

124

 

 

 

 

 

 

Current portion of long-term debt

 

 

35

 

Long-term debt, less current portion

 

 

94

 

    Total finance lease liabilities

 

$

129

 

 

 

 

 

 

Weighted-average remaining lease term

 

 

 

 

Operating leases

 

 

10.2

 

Finance leases

 

 

10.3

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Operating leases

 

 

3.28

%

Finance leases

 

 

4.10

%

A summary of future minimum lease payments under noncancelable operating and finance leases with an initial or remaining term in excess of one year at August 31, 2019 is as follows (in millions):

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

 

Finance Leases

 

 

Total Leases

 

2020 (remainder)

 

$

234

 

 

$

1,523

 

 

$

1,757

 

 

$

37

 

 

$

1,794

 

2021

 

 

207

 

 

 

2,039

 

 

 

2,246

 

 

 

14

 

 

 

2,260

 

2022

 

 

190

 

 

 

1,824

 

 

 

2,014

 

 

 

14

 

 

 

2,028

 

2023

 

 

154

 

 

 

1,633

 

 

 

1,787

 

 

 

12

 

 

 

1,799

 

2024

 

 

58

 

 

 

1,432

 

 

��

1,490

 

 

 

11

 

 

 

1,501

 

Thereafter

 

 

85

 

 

 

7,453

 

 

 

7,538

 

 

 

78

 

 

 

7,616

 

Total lease payments

 

 

928

 

 

 

15,904

 

 

 

16,832

 

 

 

166

 

 

 

16,998

 

Less imputed interest

 

 

(61

)

 

 

(2,738

)

 

 

(2,799

)

 

 

(37

)

 

 

(2,836

)

Present value of lease liability

 

$

867

 

 

$

13,166

 

 

$

14,033

 

 

$

129

 

 

$

14,162

 

While certain of our lease agreements contain covenants governing the use of the leased assets or require us to maintain certain levels of insurance, none of our lease agreements include material financial covenants or limitations.

- 18 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

As previously disclosed in our Annual Report and under the previous lease accounting standard, future minimum lease payments under noncancelable operating leases with an initial or remaining term in excess of one year at May 31, 2019 would have been as follows (in millions):

 

 

Operating Leases

 

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

2020

 

$

288

 

 

$

2,209

 

 

$

2,497

 

2021

 

 

230

 

 

 

2,033

 

 

 

2,263

 

2022

 

 

212

 

 

 

1,816

 

 

 

2,028

 

2023

 

 

154

 

 

 

1,625

 

 

 

1,779

 

2024

 

 

58

 

 

 

1,428

 

 

 

1,486

 

Thereafter

 

 

85

 

 

 

7,977

 

 

 

8,062

 

Total

 

$

1,027

 

 

$

17,088

 

 

$

18,115

 

 

(8) Commitments

As of February 28,August 31, 2019, our purchase commitments under various contracts for the remainder of 20192020 and annually thereafter were as follows (in millions):

 

 

Aircraft and Related

 

 

Other(1)

 

 

Total

 

 

Aircraft and Related

 

 

Other(1)

 

 

Total

 

2019 (remainder)

 

$

421

 

 

$

296

 

 

$

717

 

2020

 

 

1,998

 

 

 

833

 

 

 

2,831

 

2020 (remainder)

 

$

1,043

 

 

$

789

 

 

$

1,832

 

2021

 

 

2,276

 

 

 

597

 

 

 

2,873

 

 

 

2,436

 

 

 

691

 

 

 

3,127

 

2022

 

 

1,874

 

 

 

433

 

 

 

2,307

 

 

 

2,392

 

 

 

470

 

 

 

2,862

 

2023

 

 

1,586

 

 

 

275

 

 

 

1,861

 

 

 

1,587

 

 

 

340

 

 

 

1,927

 

2024

 

 

503

 

 

 

192

 

 

 

695

 

Thereafter

 

 

3,079

 

 

 

535

 

 

 

3,614

 

 

 

2,449

 

 

 

541

 

 

 

2,990

 

Total

 

$

11,234

 

 

$

2,969

 

 

$

14,203

 

 

$

10,410

 

 

$

3,023

 

 

$

13,433

 

 

 

(1)

Primarily equipment and advertising contracts.

The amounts reflected in the table above for purchase commitments represent noncancelable agreements to purchase goods or services. As of February 28,August 31, 2019, our obligation to purchase six6 Boeing 777 Freighter (“B777F”) aircraft and five5 Boeing 767-300 Freighter (“B767F”) aircraft is conditioned upon there being no event that causes FedEx Express or its employees not to be covered by the Railway Labor Act of 1926, as amended. Open purchase orders that are cancelable are not considered unconditional purchase obligations for financial reporting purposes and are not included in the table above.

- 19 -


FEDEX CORPORATIONOn June 24, 2019, FedEx Express exercised options to purchase an additional 6 B767F aircraft for delivery in 2022.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

As of February 28,August 31, 2019, we had $965$611 million in deposits and progress payments on aircraft purchases and other planned aircraft-related transactions. These deposits are classified in the “Other assets” caption of our accompanying unaudited condensed consolidated balance sheets. Aircraft and related contracts are subject to price escalations. The following table is a summary of the key aircraft we are committed to purchase as of February 28,August 31, 2019 with the year of expected delivery:

 

 

Cessna SkyCourier 408

 

 

ATR 72-600F

 

 

B767F

 

 

B777F

 

 

Total

 

 

Cessna SkyCourier 408

 

 

ATR 72-600F

 

 

B767F

 

 

B777F

 

 

Total

 

2019 (remainder)

 

 

-

 

 

 

-

 

 

 

4

 

 

 

1

 

 

 

5

 

2020

 

 

-

 

 

 

-

 

 

 

17

 

 

 

5

 

 

 

22

 

2020 (remainder)

 

 

-

 

 

 

-

 

 

 

13

 

 

 

1

 

 

 

14

 

2021

 

 

12

 

 

 

5

 

 

 

18

 

 

 

2

 

 

 

37

 

 

 

12

 

 

 

5

 

 

 

18

 

 

 

2

 

 

 

37

 

2022

 

 

12

 

 

 

6

 

 

 

12

 

 

 

3

 

 

 

33

 

 

 

12

 

 

 

6

 

 

 

18

 

 

 

3

 

 

 

39

 

2023

 

 

12

 

 

 

6

 

 

 

6

 

 

 

4

 

 

 

28

 

 

 

12

 

 

 

6

 

 

 

6

 

 

 

4

 

 

 

28

 

2024

 

 

14

 

 

 

6

 

 

 

-

 

 

 

4

 

 

 

24

 

Thereafter

 

 

14

 

 

 

13

 

 

 

-

 

 

 

6

 

 

 

33

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

2

 

 

 

9

 

Total

 

 

50

 

 

 

30

 

 

 

57

 

 

 

21

 

 

 

158

 

 

 

50

 

 

 

30

 

 

 

55

 

 

 

16

 

 

 

151

 

 

A summary of future minimum lease payments under noncancelable operating leases with an initial or remaining term in excess of one year at February 28, 2019 is as follows (in millions):- 19 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

2019 (remainder)

 

$

26

 

 

$

571

 

 

$

597

 

2020

 

 

261

 

 

 

2,083

 

 

 

2,344

 

2021

 

 

203

 

 

 

1,923

 

 

 

2,126

 

2022

 

 

185

 

 

 

1,728

 

 

 

1,913

 

2023

 

 

127

 

 

 

1,555

 

 

 

1,682

 

Thereafter

 

 

48

 

 

 

8,926

 

 

 

8,974

 

Total

 

$

850

 

 

$

16,786

 

 

$

17,636

 

Future minimum lease payments under capital leases were immaterial at February 28, 2019. While certain of our lease agreements contain covenants governing the use of the leased assets or require us to maintain certain levels of insurance, none of our lease agreements include material financial covenants or limitations.(UNAUDITED)

(9) Contingencies

Independent Contractor — Lawsuits and Administrative Proceedings. FedEx Ground is involved in lawsuits and administrative proceedings claiming that owner-operators engaged under operating agreements no longer in place should have been treated as employees of FedEx Ground, rather than independent contractors. In addition, we are defending joint-employer cases where it is alleged that FedEx Ground should be treated as an employer of the drivers employed by owner-operatorsservice providers engaged by FedEx Ground. These cases are in varying stages of litigation, and we are not currently able to estimate an amount or range of potential loss in all of these matters. However, we do not expect to incur, individually or in the aggregate, a material loss in these matters. Nevertheless, adverse determinations in matters related to owner-operators or service providers engaged by FedEx Ground could, among other things, entitle certainformer owner-operators to the reimbursement of certain expenses, and theirservice providers’ drivers to certain wage payments from the owner-operatorsservice providers and FedEx Ground, and result in employment and withholding tax and benefit liability for FedEx Ground. We continue to believe that owner-operators engaged by FedEx Ground arewere properly classified as independent contractors and that FedEx Ground is not an employer or joint employer of the drivers of these independent contractors.service providers’ drivers.

CityFederal Securities Litigation. On June 26, 2019 and StateJuly 2, 2019, FedEx and certain present and former officers were named as defendants in two putative class action securities lawsuits filed in the U.S. District Court for the Southern District of New York Cigarette Suit.York. The Citycomplaints allege violations of New YorkSections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder relating to alleged misstatements or omissions in FedEx’s public filings with the SEC and other public statements during the period from September 19, 2017 to December 18, 2018. We are not currently able to estimate the probability of loss or the amount or range of potential loss, if any, at this stage of the litigation.

Environmental Matters. SEC regulations require disclosure of certain environmental matters when a governmental authority is a party to the proceedings and the State of New York filed two related lawsuitsproceedings involve potential monetary sanctions that management reasonably believes could exceed $100,000.

On July 26, 2019, FedEx Freight received a pre-litigation offer from the San Bernardino District Attorney’s Office in California to settle a civil action that the District Attorney intended to file against FedEx Ground in December 2013 and November 2014 arising from FedEx Ground’s alleged shipments of cigarettes to New York residents in contravention of several statutes, including the Racketeer Influenced and Corrupt Organizations Act (“RICO”) and New York’s Public Health Law, as well as common law nuisance claims. The first-filed lawsuit alleged that FedEx Ground provided delivery services on behalf of four shippers, and the second-filed lawsuit alleged that FedEx Ground provided delivery services on behalf of six additional shippers; none of these shippers continue to ship in our network. On July 10, 2017, the City of New York and the State of New York filed a third lawsuit against FedEx Ground and included FedEx Freight as a co-defendant. This additional case identified no shippers or shipments, but generallyfor alleged violations of the same lawsstate’s environmental and hazardous waste regulations. Specifically, the District Attorney alleged that were the subject of the other two lawsuits.

- 20 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

On October 10,between 2015 and 2018, FedEx GroundFreight illegally transported and the Citystored hazardous waste, failed to report releases of hazardous materials or substances, and State of New Yorkunlawfully released oil into a storm drain. In September 2019, we reached an agreement in principle to settle the lawsuits arising from FedEx Ground’s and FedEx Freight’s alleged shipments of cigarettes to New York residentsthis matter for $35.4 million.an immaterial amount. The settlement does not include any admission of liability by FedEx Ground or FedEx Freight. In additionagreement is subject to the settlement amount, we recognized approximately $10 million for certain attorney’s fees in connection with this matter. In December 2018, the parties entered into a final settlement agreement and, subsequently, the settlement amount was paid and the lawsuits were dismissed by the court.court approval.

Other Matters. FedEx and its subsidiaries are subject to other legal proceedings that arise in the ordinary course of business, including certain lawsuits containing various class-action allegations of wage-and-hour violations in which plaintiffs claim, among other things, that they were forced to work “off the clock,” were not paid overtime or were not provided work breaks or other benefits. In the opinion of management, the aggregate liability, if any, with respect to these other actions will not have a material adverse effect on our financial position, results of operations or cash flows.

(10) Supplemental Cash Flow Information

Cash paid for interest expense and income taxes for the nine-monththree-month periods ended February 28August 31 was as follows (in millions):

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cash payments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (net of capitalized interest)

 

$

498

 

 

$

430

 

 

$

164

 

 

$

203

 

Income taxes

 

$

346

 

 

$

707

 

 

$

55

 

 

$

93

 

Income tax refunds received

 

 

(34

)

 

 

(59

)

 

 

(12

)

 

 

(3

)

Cash tax payments, net

 

$

312

 

 

$

648

 

 

$

43

 

 

$

90

 

 

- 20 -


FEDEX CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(11) Condensed Consolidating Financial Statements

We are required to present condensed consolidating financial information in order for the subsidiary guarantors of our public debt to continue to be exempt from reporting under the Securities Exchange Act of 1934, as amended.

The guarantor subsidiaries, which are 100% owned by FedEx, guarantee $18.1$18.6 billion of our public debt. The guarantees are full and unconditional and joint and several. Our guarantor subsidiaries were not determined using geographic, service line or other similar criteria, and as a result, the “Guarantor Subsidiaries” and “Non-guarantor Subsidiaries” columns each include portions of our domestic and international operations. Accordingly, this basis of presentation is not intended to present our financial condition, results of operations or cash flows for any purpose other than to comply with the specific requirements for subsidiary guarantor reporting.

 

 

- 21 -


Condensed consolidating financial statements for our guarantor subsidiaries and non-guarantor subsidiaries are presented in the following tables (in millions):

CONDENSED CONSOLIDATING BALANCE SHEETS

(UNAUDITED)

February 28,August 31, 2019

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,413

 

 

$

204

 

 

$

1,296

 

 

$

(41

)

 

$

2,872

 

 

$

684

 

 

$

176

 

 

$

1,598

 

 

$

(69

)

 

$

2,389

 

Receivables, less allowances

 

 

45

 

 

 

5,474

 

 

 

3,600

 

 

 

(82

)

 

 

9,037

 

 

 

335

 

 

 

5,575

 

 

 

3,541

 

 

 

(139

)

 

 

9,312

 

Spare parts, supplies, fuel, prepaid expenses and other,

less allowances

 

 

313

 

 

 

979

 

 

 

299

 

 

 

 

 

 

1,591

 

 

 

40

 

 

 

949

 

 

 

327

 

 

 

 

 

 

1,316

 

Total current assets

 

 

1,771

 

 

 

6,657

 

 

 

5,195

 

 

 

(123

)

 

 

13,500

 

 

 

1,059

 

 

 

6,700

 

 

 

5,466

 

 

 

(208

)

 

 

13,017

 

PROPERTY AND EQUIPMENT, AT COST

 

 

23

 

 

 

53,997

 

 

 

4,144

 

 

 

 

 

 

58,164

 

 

 

26

 

 

 

57,131

 

 

 

4,279

 

 

 

 

 

 

61,436

 

Less accumulated depreciation and amortization

 

 

17

 

 

 

26,384

 

 

 

1,995

 

 

 

 

 

 

28,396

 

 

 

17

 

 

 

27,715

 

 

 

2,094

 

 

 

 

 

 

29,826

 

Net property and equipment

 

 

6

 

 

 

27,613

 

 

 

2,149

 

 

 

 

 

 

29,768

 

 

 

9

 

 

 

29,416

 

 

 

2,185

 

 

 

 

 

 

31,610

 

INTERCOMPANY RECEIVABLE

 

 

661

 

 

 

2,157

 

 

 

 

 

 

(2,818

)

 

 

 

 

 

3,003

 

 

 

72

 

 

 

 

 

 

(3,075

)

 

 

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

 

32

 

 

 

11,538

 

 

 

2,249

 

 

 

 

 

 

13,819

 

GOODWILL

 

 

 

 

 

1,598

 

 

 

5,318

 

 

 

 

 

 

6,916

 

 

 

 

 

 

1,582

 

 

 

5,239

 

 

 

 

 

 

6,821

 

INVESTMENT IN SUBSIDIARIES

 

 

35,803

 

 

 

4,904

 

 

 

 

 

 

(40,707

)

 

 

 

 

 

34,439

 

 

 

4,970

 

 

 

 

 

 

(39,409

)

 

 

 

OTHER ASSETS

 

 

891

 

 

 

1,670

 

 

 

1,857

 

 

 

(138

)

 

 

4,280

 

 

 

984

 

 

 

1,019

 

 

 

1,734

 

 

 

(552

)

 

 

3,185

 

 

$

39,132

 

 

$

44,599

 

 

$

14,519

 

 

$

(43,786

)

 

$

54,464

 

 

$

39,526

 

 

$

55,297

 

 

$

16,873

 

 

$

(43,244

)

 

$

68,452

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

225

 

 

$

 

 

$

 

 

$

 

 

$

225

 

Current portion of long-term debt

 

 

966

 

 

 

2

 

 

 

5

 

 

 

 

 

 

973

 

 

$

 

 

$

26

 

 

$

9

 

 

$

 

 

$

35

 

Accrued salaries and employee benefits

 

 

52

 

 

 

1,149

 

 

 

458

 

 

 

 

 

 

1,659

 

 

 

91

 

 

 

985

 

 

 

446

 

 

 

 

 

 

1,522

 

Accounts payable

 

 

188

 

 

 

1,430

 

 

 

1,656

 

 

 

(118

)

 

 

3,156

 

 

 

191

 

 

 

1,444

 

 

 

1,747

 

 

 

(203

)

 

 

3,179

 

Operating lease liabilities

 

 

4

 

 

 

1,445

 

 

 

447

 

 

 

 

 

 

1,896

 

Accrued expenses

 

 

510

 

 

 

1,848

 

 

 

890

 

 

 

(5

)

 

 

3,243

 

 

 

512

 

 

 

1,895

 

 

 

902

 

 

 

(6

)

 

 

3,303

 

Total current liabilities

 

 

1,941

 

 

 

4,429

 

 

 

3,009

 

 

 

(123

)

 

 

9,256

 

 

 

798

 

 

 

5,795

 

 

 

3,551

 

 

 

(209

)

 

 

9,935

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

16,921

 

 

 

287

 

 

 

10

 

 

 

 

 

 

17,218

 

 

 

18,395

 

 

 

286

 

 

 

45

 

 

 

 

 

 

18,726

 

INTERCOMPANY PAYABLE

 

 

 

 

 

 

 

 

2,818

 

 

 

(2,818

)

 

 

 

 

 

 

 

 

 

 

 

3,074

 

 

 

(3,074

)

 

 

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

 

 

 

3,252

 

 

 

97

 

 

 

(138

)

 

 

3,211

 

 

 

 

 

 

2,929

 

 

 

576

 

 

 

(552

)

 

 

2,953

 

Operating lease liabilities

 

 

30

 

 

 

10,257

 

 

 

1,850

 

 

 

 

 

 

12,137

 

Other liabilities

 

 

376

 

 

 

3,502

 

 

 

1,007

 

 

 

 

 

 

4,885

 

 

 

2,137

 

 

 

3,390

 

 

 

1,008

 

 

 

 

 

 

6,535

 

Total other long-term liabilities

 

 

376

 

 

 

6,754

 

 

 

1,104

 

 

 

(138

)

 

 

8,096

 

 

 

2,167

 

 

 

16,576

 

 

 

3,434

 

 

 

(552

)

 

 

21,625

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

19,894

 

 

 

33,129

 

 

 

7,578

 

 

 

(40,707

)

 

 

19,894

 

 

 

18,166

 

 

 

32,640

 

 

 

6,769

 

 

 

(39,409

)

 

 

18,166

 

 

$

39,132

 

 

$

44,599

 

 

$

14,519

 

 

$

(43,786

)

 

$

54,464

 

 

$

39,526

 

 

$

55,297

 

 

$

16,873

 

 

$

(43,244

)

 

$

68,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- 22 -


 

CONDENSED CONSOLIDATING BALANCE SHEETS

May 31, 2018

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,485

 

 

$

257

 

 

$

1,538

 

 

$

(15

)

 

$

3,265

 

Receivables, less allowances

 

 

3

 

 

 

4,970

 

 

 

3,586

 

 

 

(78

)

 

 

8,481

 

Spare parts, supplies, fuel, prepaid expenses and other,

   less allowances

 

 

425

 

 

 

878

 

 

 

292

 

 

 

 

 

 

1,595

 

Total current assets

 

 

1,913

 

 

 

6,105

 

 

 

5,416

 

 

 

(93

)

 

 

13,341

 

PROPERTY AND EQUIPMENT, AT COST

 

 

21

 

 

 

51,232

 

 

 

3,868

 

 

 

 

 

 

55,121

 

Less accumulated depreciation and amortization

 

 

17

 

 

 

25,111

 

 

 

1,839

 

 

 

 

 

 

26,967

 

Net property and equipment

 

 

4

 

 

 

26,121

 

 

 

2,029

 

 

 

 

 

 

28,154

 

INTERCOMPANY RECEIVABLE

 

 

1,487

 

 

 

924

 

 

 

 

 

 

(2,411

)

 

 

 

GOODWILL

 

 

 

 

 

1,709

 

 

 

5,264

 

 

 

 

 

 

6,973

 

INVESTMENT IN SUBSIDIARIES

 

 

33,370

 

 

 

4,082

 

 

 

 

 

 

(37,452

)

 

 

 

OTHER ASSETS

 

 

75

 

 

 

1,854

 

 

 

1,829

 

 

 

104

 

 

 

3,862

 

 

 

$

36,849

 

 

$

40,795

 

 

$

14,538

 

 

$

(39,852

)

 

$

52,330

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

1,332

 

 

$

1

 

 

$

9

 

 

$

 

 

$

1,342

 

Accrued salaries and employee benefits

 

 

65

 

 

 

1,506

 

 

 

606

 

 

 

 

 

 

2,177

 

Accounts payable

 

 

16

 

 

 

1,332

 

 

 

1,719

 

 

 

(90

)

 

 

2,977

 

Accrued expenses

 

 

460

 

 

 

1,778

 

 

 

896

 

 

 

(3

)

 

 

3,131

 

Total current liabilities

 

 

1,873

 

 

 

4,617

 

 

 

3,230

 

 

 

(93

)

 

 

9,627

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

14,942

 

 

 

288

 

 

 

13

 

 

 

 

 

 

15,243

 

INTERCOMPANY PAYABLE

 

 

 

 

 

 

 

 

2,411

 

 

 

(2,411

)

 

 

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

 

 

 

2,626

 

 

 

137

 

 

 

104

 

 

 

2,867

 

Other liabilities

 

 

619

 

 

 

3,432

 

 

 

1,126

 

 

 

 

 

 

5,177

 

Total other long-term liabilities

 

 

619

 

 

 

6,058

 

 

 

1,263

 

 

 

104

 

 

 

8,044

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

19,415

 

 

 

29,832

 

 

 

7,621

 

 

 

(37,452

)

 

 

19,416

 

 

 

$

36,849

 

 

$

40,795

 

 

$

14,538

 

 

$

(39,852

)

 

$

52,330

 

- 23 -


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

Three Months Ended February 28, 2019

 

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

12,443

 

 

$

4,667

 

 

$

(100

)

 

$

17,010

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

28

 

 

 

4,720

 

 

 

1,321

 

 

 

 

 

 

6,069

 

Purchased transportation

 

 

 

 

 

2,749

 

 

 

1,547

 

 

 

(43

)

 

 

4,253

 

Rentals and landing fees

 

 

1

 

 

 

677

 

 

 

197

 

 

 

(1

)

 

 

874

 

Depreciation and amortization

 

 

 

 

 

731

 

 

 

120

 

 

 

 

 

 

851

 

Fuel

 

 

 

 

 

838

 

 

 

69

 

 

 

 

 

 

907

 

Maintenance and repairs

 

 

 

 

 

573

 

 

 

87

 

 

 

(2

)

 

 

658

 

Business realignment costs

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Intercompany charges, net

 

 

(93

)

 

 

(397

)

 

 

490

 

 

 

 

 

 

 

Other

 

 

60

 

 

 

1,771

 

 

 

698

 

 

 

(46

)

 

 

2,483

 

 

 

 

 

 

 

11,662

 

 

 

4,529

 

 

 

(92

)

 

 

16,099

 

OPERATING INCOME

 

 

 

 

 

781

 

 

 

138

 

 

 

(8

)

 

 

911

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

739

 

 

 

16

 

 

 

 

 

 

(755

)

 

 

 

Interest, net

 

 

(109

)

 

 

(54

)

 

 

28

 

 

 

 

 

 

(135

)

Other retirement plans income

 

 

 

 

 

155

 

 

 

3

 

 

 

 

 

 

158

 

Intercompany charges, net

 

 

149

 

 

 

(89

)

 

 

(60

)

 

 

 

 

 

 

Other, net

 

 

(40

)

 

 

71

 

 

 

(42

)

 

 

8

 

 

 

(3

)

INCOME BEFORE INCOME TAXES

 

 

739

 

 

 

880

 

 

 

67

 

 

 

(755

)

 

 

931

 

Provision for income taxes

 

 

 

 

 

147

 

 

 

45

 

 

 

 

 

 

192

 

NET INCOME

 

$

739

 

 

$

733

 

 

$

22

 

 

$

(755

)

 

$

739

 

COMPREHENSIVE INCOME

 

$

713

 

 

$

732

 

 

$

129

 

 

$

(755

)

 

$

819

 


- 24 -


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

Three Months Ended February 28, 2018

 

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

12,433

 

 

$

4,229

 

 

$

(136

)

 

$

16,526

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

39

 

 

 

4,764

 

 

 

1,321

 

 

 

 

 

 

6,124

 

Purchased transportation

 

 

 

 

 

2,459

 

 

 

1,560

 

 

 

(84

)

 

 

3,935

 

Rentals and landing fees

 

 

2

 

 

 

684

 

 

 

189

 

 

 

(2

)

 

 

873

 

Depreciation and amortization

 

 

1

 

 

 

670

 

 

 

115

 

 

 

 

 

 

786

 

Fuel

 

 

 

 

 

837

 

 

 

77

 

 

 

 

 

 

914

 

Maintenance and repairs

 

 

1

 

 

 

543

 

 

 

84

 

 

 

 

 

 

628

 

Intercompany charges, net

 

 

(114

)

 

 

185

 

 

 

(71

)

 

 

 

 

 

 

Other

 

 

71

 

 

 

1,596

 

 

 

791

 

 

 

(50

)

 

 

2,408

 

 

 

 

 

 

 

11,738

 

 

 

4,066

 

 

 

(136

)

 

 

15,668

 

OPERATING INCOME

 

 

 

 

 

695

 

 

 

163

 

 

 

 

 

 

858

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

2,074

 

 

 

2

 

 

 

 

 

 

(2,076

)

 

 

 

Interest, net

 

 

(137

)

 

 

11

 

 

 

1

 

 

 

 

 

 

(125

)

Other retirement plans income

 

 

 

 

 

141

 

 

 

2

 

 

 

 

 

 

143

 

Intercompany charges, net

 

 

140

 

 

 

(78

)

 

 

(62

)

 

 

 

 

 

 

Other, net

 

 

(3

)

 

 

104

 

 

 

(103

)

 

 

 

 

 

(2

)

INCOME BEFORE INCOME TAXES

 

 

2,074

 

 

 

875

 

 

 

1

 

 

 

(2,076

)

 

 

874

 

Provision for income taxes

 

 

 

 

 

(1,197

)

 

 

(3

)

 

 

 

 

 

(1,200

)

NET INCOME

 

$

2,074

 

 

$

2,072

 

 

$

4

 

 

$

(2,076

)

 

$

2,074

 

COMPREHENSIVE INCOME

 

$

2,051

 

 

$

2,069

 

 

$

107

 

 

$

(2,076

)

 

$

2,151

 

 

 

 

 

 

 

Guarantor

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

826

 

 

$

158

 

 

$

1,381

 

 

$

(46

)

 

$

2,319

 

Receivables, less allowances

 

 

56

 

 

 

5,603

 

 

 

3,684

 

 

 

(227

)

 

 

9,116

 

Spare parts, supplies, fuel, prepaid expenses and other,

   less allowances

 

 

366

 

 

 

953

 

 

 

332

 

 

 

 

 

 

1,651

 

Total current assets

 

 

1,248

 

 

 

6,714

 

 

 

5,397

 

 

 

(273

)

 

 

13,086

 

PROPERTY AND EQUIPMENT, AT COST

 

 

25

 

 

 

55,341

 

 

 

4,145

 

 

 

 

 

 

59,511

 

Less accumulated depreciation and amortization

 

 

17

 

 

 

27,066

 

 

 

1,999

 

 

 

 

 

 

29,082

 

Net property and equipment

 

 

8

 

 

 

28,275

 

 

 

2,146

 

 

 

 

 

 

30,429

 

INTERCOMPANY RECEIVABLE

 

 

2,877

 

 

 

(405

)

 

 

 

 

 

(2,472

)

 

 

 

GOODWILL

 

 

 

 

 

1,589

 

 

 

5,295

 

 

 

 

 

 

6,884

 

INVESTMENT IN SUBSIDIARIES

 

 

33,725

 

 

 

5,449

 

 

 

 

 

 

(39,174

)

 

 

 

OTHER ASSETS

 

 

995

 

 

 

1,811

 

 

 

1,789

 

 

 

(591

)

 

 

4,004

 

 

 

$

38,853

 

 

$

43,433

 

 

$

14,627

 

 

$

(42,510

)

 

$

54,403

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

959

 

 

$

2

 

 

$

3

 

 

$

 

 

$

964

 

Accrued salaries and employee benefits

 

 

143

 

 

 

1,100

 

 

 

498

 

 

 

 

 

 

1,741

 

Accounts payable

 

 

16

 

 

 

1,469

 

 

 

1,808

 

 

 

(263

)

 

 

3,030

 

Accrued expenses

 

 

521

 

 

 

1,853

 

 

 

914

 

 

 

(10

)

 

 

3,278

 

Total current liabilities

 

 

1,639

 

 

 

4,424

 

 

 

3,223

 

 

 

(273

)

 

 

9,013

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

16,322

 

 

 

287

 

 

 

8

 

 

 

 

 

 

16,617

 

INTERCOMPANY PAYABLE

 

 

 

 

 

 

 

 

2,472

 

 

 

(2,472

)

 

 

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

 

 

 

2,832

 

 

 

580

 

 

 

(591

)

 

 

2,821

 

Other liabilities

 

 

3,135

 

 

 

3,965

 

 

 

1,095

 

 

 

 

 

 

8,195

 

Total other long-term liabilities

 

 

3,135

 

 

 

6,797

 

 

 

1,675

 

 

 

(591

)

 

 

11,016

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

17,757

 

 

 

31,925

 

 

 

7,249

 

 

 

(39,174

)

 

 

17,757

 

 

 

$

38,853

 

 

$

43,433

 

 

$

14,627

 

 

$

(42,510

)

 

$

54,403

 

- 25 -


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

Nine Months Ended February 28, 2019

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

37,685

 

 

$

14,503

 

 

$

(302

)

 

$

51,886

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

110

 

 

 

14,300

 

 

 

4,179

 

 

 

 

 

 

18,589

 

Purchased transportation

 

 

 

 

 

7,780

 

 

 

4,912

 

 

 

(126

)

 

 

12,566

 

Rentals and landing fees

 

 

4

 

 

 

1,948

 

 

 

585

 

 

 

(4

)

 

 

2,533

 

Depreciation and amortization

 

 

1

 

 

 

2,133

 

 

 

353

 

 

 

 

 

 

2,487

 

Fuel

 

 

 

 

 

2,708

 

 

 

237

 

 

 

 

 

 

2,945

 

Maintenance and repairs

 

 

1

 

 

 

1,874

 

 

 

271

 

 

 

(2

)

 

 

2,144

 

Business realignment costs

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Intercompany charges, net

 

 

(357

)

 

 

(772

)

 

 

1,129

 

 

 

 

 

 

 

Other

 

 

238

 

 

 

4,991

 

 

 

2,410

 

 

 

(171

)

 

 

7,468

 

 

 

 

1

 

 

 

34,962

 

 

 

14,076

 

 

 

(303

)

 

 

48,736

 

OPERATING INCOME

 

 

(1

)

 

 

2,723

 

 

 

427

 

 

 

1

 

 

 

3,150

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

2,509

 

 

 

145

 

 

 

 

 

 

(2,654

)

 

 

 

Interest, net

 

 

(439

)

 

 

44

 

 

 

2

 

 

 

 

 

 

(393

)

Other retirement plans income

 

 

 

 

 

466

 

 

 

8

 

 

 

 

 

 

474

 

Intercompany charges, net

 

 

454

 

 

 

(335

)

 

 

(119

)

 

 

 

 

 

 

Other, net

 

 

(14

)

 

 

18

 

 

 

(26

)

 

 

 

 

 

(22

)

INCOME BEFORE INCOME TAXES

 

 

2,509

 

 

 

3,061

 

 

 

292

 

 

 

(2,653

)

 

 

3,209

 

Provision for income taxes

 

 

 

 

 

579

 

 

 

121

 

 

 

 

 

 

700

 

NET INCOME

 

$

2,509

 

 

$

2,482

 

 

$

171

 

 

$

(2,653

)

 

$

2,509

 

COMPREHENSIVE INCOME

 

$

2,443

 

 

$

2,514

 

 

$

46

 

 

$

(2,653

)

 

$

2,350

 


- 2623 -


 

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

NineThree Months Ended February 28,August 31, 2019

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

12,241

 

 

$

4,893

 

 

$

(86

)

 

$

17,048

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

20

 

 

 

4,685

 

 

 

1,382

 

 

 

 

 

 

6,087

 

Purchased transportation

 

 

 

 

 

2,543

 

 

 

1,519

 

 

 

(34

)

 

 

4,028

 

Rentals and landing fees

 

 

2

 

 

 

712

 

 

 

208

 

 

 

(2

)

 

 

920

 

Depreciation and amortization

 

 

 

 

 

761

 

 

 

118

 

 

 

 

 

 

879

 

Fuel

 

 

 

 

 

812

 

 

 

58

 

 

 

 

 

 

870

 

Maintenance and repairs

 

 

 

 

 

684

 

 

 

84

 

 

 

 

 

 

768

 

Intercompany charges, net

 

 

(78

)

 

 

(481

)

 

 

559

 

 

 

 

 

 

 

Other

 

 

56

 

 

 

1,668

 

 

 

845

 

 

 

(50

)

 

 

2,519

 

 

 

 

 

 

 

11,384

 

 

 

4,773

 

 

 

(86

)

 

 

16,071

 

OPERATING INCOME

 

 

 

 

 

857

 

 

 

120

 

 

 

 

 

 

977

 

OTHER (EXPENSE) INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

745

 

 

 

18

 

 

 

 

 

 

(763

)

 

 

 

Interest, net

 

 

(151

)

 

 

12

 

 

 

2

 

 

 

 

 

 

(137

)

Other retirement plans income

 

 

 

 

 

163

 

 

 

5

 

 

 

 

 

 

168

 

Intercompany charges, net

 

 

164

 

 

 

(120

)

 

 

(44

)

 

 

 

 

 

 

Other, net

 

 

(13

)

 

 

16

 

 

 

(15

)

 

 

 

 

 

(12

)

INCOME BEFORE INCOME TAXES

 

 

745

 

 

 

946

 

 

 

68

 

 

 

(763

)

 

 

996

 

Provision for income taxes

 

 

 

 

 

225

 

 

 

26

 

 

 

 

 

 

251

 

NET INCOME (LOSS)

 

$

745

 

 

$

721

 

 

$

42

 

 

$

(763

)

 

$

745

 

COMPREHENSIVE INCOME (LOSS)

 

$

731

 

 

$

705

 

 

$

(32

)

 

$

(763

)

 

$

641

 


- 24 -


CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

Three Months Ended August 31, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

REVENUES

 

$

 

 

$

36,044

 

 

$

12,445

 

 

$

(353

)

 

$

48,136

 

 

$

 

 

$

12,367

 

 

$

4,787

 

 

$

(102

)

 

$

17,052

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

112

 

 

 

13,713

 

 

 

3,852

 

 

 

 

 

 

17,677

 

 

 

48

 

 

 

4,783

 

 

 

1,429

 

 

 

 

 

 

6,260

 

Purchased transportation

 

 

 

 

 

6,836

 

 

 

4,600

 

 

 

(216

)

 

 

11,220

 

 

 

 

 

 

2,380

 

 

 

1,634

 

 

 

(47

)

 

 

3,967

 

Rentals and landing fees

 

 

4

 

 

 

1,951

 

 

 

577

 

 

 

(6

)

 

 

2,526

 

 

 

1

 

 

 

631

 

 

 

192

 

 

 

(1

)

 

 

823

 

Depreciation and amortization

 

 

1

 

 

 

1,958

 

 

 

334

 

 

 

 

 

 

2,293

 

 

 

 

 

 

693

 

 

 

115

 

 

 

 

 

 

808

 

Fuel

 

 

 

 

 

2,220

 

 

 

215

 

 

 

 

 

 

2,435

 

 

 

 

 

 

902

 

 

 

84

 

 

 

 

 

 

986

 

Maintenance and repairs

 

 

1

 

 

 

1,729

 

 

 

238

 

 

 

 

 

 

1,968

 

 

 

 

 

 

646

 

 

 

89

 

 

 

 

 

 

735

 

Intercompany charges, net

 

 

(325

)

 

 

298

 

 

 

27

 

 

 

 

 

 

 

 

 

(111

)

 

 

(226

)

 

 

337

 

 

 

 

 

 

 

Other

 

 

207

 

 

 

4,664

 

 

 

2,333

 

 

 

(131

)

 

 

7,073

 

 

 

62

 

 

 

1,546

 

 

 

848

 

 

 

(54

)

 

 

2,402

 

 

 

 

 

 

33,369

 

 

 

12,176

 

 

 

(353

)

 

 

45,192

 

 

 

 

 

 

11,355

 

 

 

4,728

 

 

 

(102

)

 

 

15,981

 

OPERATING INCOME

 

 

 

 

 

2,675

 

 

 

269

 

 

 

 

 

 

2,944

 

 

 

 

 

 

1,012

 

 

 

59

 

 

 

 

 

 

1,071

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER (EXPENSE) INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

3,445

 

 

 

39

 

 

 

 

 

 

(3,484

)

 

 

 

 

 

835

 

 

 

81

 

 

 

 

 

 

(916

)

 

 

 

Interest, net

 

 

(396

)

 

 

35

 

 

 

(2

)

 

 

 

 

 

(363

)

 

 

(143

)

 

 

15

 

 

 

1

 

 

 

 

 

 

(127

)

Other retirement plans income

 

 

 

 

 

424

 

 

 

12

 

 

 

 

 

 

436

 

Other retirement plans (expense) income

 

 

 

 

 

155

 

 

 

3

 

 

 

 

 

 

158

 

Intercompany charges, net

 

 

403

 

 

 

(220

)

 

 

(183

)

 

 

 

 

 

 

 

 

143

 

 

 

(122

)

 

 

(21

)

 

 

 

 

 

 

Other, net

 

 

(7

)

 

 

88

 

 

 

(103

)

 

 

 

 

 

(22

)

 

 

 

 

 

(10

)

 

 

9

 

 

 

 

 

 

(1

)

INCOME BEFORE INCOME TAXES

 

 

3,445

 

 

 

3,041

 

 

 

(7

)

 

 

(3,484

)

 

 

2,995

 

INCOME (LOSS) BEFORE INCOME TAXES

 

 

835

 

 

 

1,131

 

 

 

51

 

 

 

(916

)

 

 

1,101

 

Provision for income taxes

 

 

 

 

 

(573

)

 

 

123

 

 

 

 

 

 

(450

)

 

 

 

 

 

215

 

 

 

51

 

 

 

 

 

 

266

 

NET INCOME

 

$

3,445

 

 

$

3,614

 

 

$

(130

)

 

$

(3,484

)

 

$

3,445

 

COMPREHENSIVE INCOME

 

$

3,385

 

 

$

3,605

 

 

$

(3

)

 

$

(3,484

)

 

$

3,503

 

NET INCOME (LOSS)

 

$

835

 

 

$

916

 

 

$

 

 

$

(916

)

 

$

835

 

COMPREHENSIVE INCOME (LOSS)

 

$

817

 

 

$

1,014

 

 

$

(265

)

 

$

(916

)

 

$

650

 

- 25 -


CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(UNAUDITED)

Three Months Ended August 31, 2019

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH PROVIDED BY (USED IN) OPERATING

   ACTIVITIES

 

$

(1,671

)

 

$

2,111

 

 

$

148

 

 

$

(23

)

 

$

565

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2

)

 

 

(1,317

)

 

 

(99

)

 

 

 

 

 

(1,418

)

Proceeds from asset dispositions and other

 

 

(10

)

 

 

5

 

 

 

4

 

 

 

 

 

 

(1

)

CASH USED IN INVESTING

   ACTIVITIES

 

 

(12

)

 

 

(1,312

)

 

 

(95

)

 

 

 

 

 

(1,419

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net transfers from (to) Parent

 

 

1,002

 

 

 

(1,059

)

 

 

57

 

 

 

 

 

 

 

Payment on loan between subsidiaries

 

 

(434

)

 

 

 

 

 

434

 

 

 

 

 

 

 

Intercompany dividends

 

 

 

 

 

304

 

 

 

(304

)

 

 

 

 

 

 

Proceeds from debt issuances

 

 

2,093

 

 

 

 

 

 

 

 

 

 

 

 

2,093

 

Principal payments on debt

 

 

(956

)

 

 

(27

)

 

 

(2

)

 

 

 

 

 

(985

)

Proceeds from stock issuances

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Dividends paid

 

 

(170

)

 

 

 

 

 

 

 

 

 

 

 

(170

)

Purchase of treasury stock

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

(3

)

Other, net

 

 

(3

)

 

 

 

 

 

(2

)

 

 

 

 

 

(5

)

CASH (USED IN) PROVIDED BY FINANCING

   ACTIVITIES

 

 

1,541

 

 

 

(782

)

 

 

183

 

 

 

 

 

 

942

 

Effect of exchange rate changes on cash

 

 

 

 

 

1

 

 

 

(19

)

 

 

 

 

 

(18

)

Net (decrease) increase in cash and cash equivalents

 

 

(142

)

 

 

18

 

 

 

217

 

 

 

(23

)

 

 

70

 

Cash and cash equivalents at beginning of period

 

 

826

 

 

 

158

 

 

 

1,381

 

 

 

(46

)

 

 

2,319

 

Cash and cash equivalents at end of period

 

$

684

 

 

$

176

 

 

$

1,598

 

 

$

(69

)

 

$

2,389

 

- 26 -


CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(UNAUDITED)

Three Months Ended August 31, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH PROVIDED BY (USED IN) OPERATING

   ACTIVITIES

 

$

785

 

 

$

(159

)

 

$

102

 

 

$

(27

)

 

$

701

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(983

)

 

 

(196

)

 

 

 

 

 

(1,179

)

Proceeds from asset dispositions and other

 

 

(5

)

 

 

78

 

 

 

5

 

 

 

 

 

 

78

 

CASH USED IN INVESTING ACTIVITIES

 

 

(5

)

 

 

(905

)

 

 

(191

)

 

 

 

 

 

(1,101

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings, net

 

 

299

 

 

 

 

 

 

 

 

 

 

 

 

299

 

Net transfers from (to) Parent

 

 

(853

)

 

 

763

 

 

 

90

 

 

 

 

 

 

 

Intercompany dividends

 

 

 

 

 

81

 

 

 

(81

)

 

 

 

 

 

 

Principal payments on debt

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Proceeds from stock issuances

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

25

 

Dividends paid

 

 

(173

)

 

 

 

 

 

 

 

 

 

 

 

(173

)

Purchase of treasury stock

 

 

(625

)

 

 

 

 

 

 

 

 

 

 

 

(625

)

Other, net

 

 

 

 

 

148

 

 

 

(144

)

 

 

 

 

 

4

 

CASH (USED IN) PROVIDED BY FINANCING

   ACTIVITIES

 

 

(1,327

)

 

 

992

 

 

 

(137

)

 

 

 

 

 

(472

)

Effect of exchange rate changes on cash

 

 

 

 

 

(5

)

 

 

(19

)

 

 

 

 

 

(24

)

Net decrease in cash and cash equivalents

 

 

(547

)

 

 

(77

)

 

 

(245

)

 

 

(27

)

 

 

(896

)

Cash and cash equivalents at beginning of period

 

 

1,485

 

 

 

257

 

 

 

1,538

 

 

 

(15

)

 

 

3,265

 

Cash and cash equivalents at end of period

 

$

938

 

 

$

180

 

 

$

1,293

 

 

$

(42

)

 

$

2,369

 

- 27 -


 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWSReport of Independent Registered Public Accounting Firm

(UNAUDITED)

Nine Months Ended February 28, 2019

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH PROVIDED BY (USED IN) OPERATING

   ACTIVITIES

 

$

(109

)

 

$

3,136

 

 

$

322

 

 

$

(26

)

 

$

3,323

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(3

)

 

 

(3,359

)

 

 

(395

)

 

 

 

 

 

(3,757

)

Proceeds from asset dispositions and other

 

 

(45

)

 

 

86

 

 

 

21

 

 

 

 

 

 

62

 

CASH USED IN INVESTING

   ACTIVITIES

 

 

(48

)

 

 

(3,273

)

 

 

(374

)

 

 

 

 

 

(3,695

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings, net

 

 

220

 

 

 

 

 

 

 

 

 

 

 

 

220

 

Net transfers from (to) Parent

 

 

2

 

 

 

(31

)

 

 

29

 

 

 

 

 

 

 

Payment on loan between subsidiaries

 

 

(29

)

 

 

 

 

 

29

 

 

 

 

 

 

 

Intercompany dividends

 

 

 

 

 

114

 

 

 

(114

)

 

 

 

 

 

 

Proceeds from debt issuances

 

 

2,463

 

 

 

 

 

 

 

 

 

 

 

 

2,463

 

Principal payments on debt

 

 

(750

)

 

 

(117

)

 

 

(7

)

 

 

 

 

 

(874

)

Proceeds from stock issuances

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

58

 

Dividends paid

 

 

(514

)

 

 

 

 

 

 

 

 

 

 

 

(514

)

Purchase of treasury stock

 

 

(1,365

)

 

 

 

 

 

 

 

 

 

 

 

(1,365

)

Other, net

 

 

 

 

 

127

 

 

 

(122

)

 

 

 

 

 

5

 

CASH (USED IN) PROVIDED BY FINANCING

   ACTIVITIES

 

 

85

 

 

 

93

 

 

 

(185

)

 

 

 

 

 

(7

)

Effect of exchange rate changes on cash

 

 

 

 

 

(9

)

 

 

(5

)

 

 

 

 

 

(14

)

Net (decrease) increase in cash and cash equivalents

 

 

(72

)

 

 

(53

)

 

 

(242

)

 

 

(26

)

 

 

(393

)

Cash and cash equivalents at beginning of period

 

 

1,485

 

 

 

257

 

 

 

1,538

 

 

 

(15

)

 

 

3,265

 

Cash and cash equivalents at end of period

 

$

1,413

 

 

$

204

 

 

$

1,296

 

 

$

(41

)

 

$

2,872

 

- 28 -


CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(UNAUDITED)

Nine Months Ended February 28, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH PROVIDED BY (USED IN) OPERATING

   ACTIVITIES

 

$

(3,537

)

 

$

4,664

 

 

$

25

 

 

$

10

 

 

$

1,162

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

(3,746

)

 

 

(248

)

 

 

 

 

 

(3,994

)

Business acquisitions, net of cash acquired

 

 

 

 

 

(44

)

 

 

 

 

 

 

 

 

(44

)

Proceeds from asset dispositions and other

 

 

(5

)

 

 

23

 

 

 

3

 

 

 

 

 

 

21

 

CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

 

 

(5

)

 

 

(3,767

)

 

 

(245

)

 

 

 

 

 

(4,017

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings, net

 

 

797

 

 

 

 

 

 

 

 

 

 

 

 

797

 

Net transfers from (to) Parent

 

 

807

 

 

 

(895

)

 

 

88

 

 

 

 

 

 

 

Payment on loan between subsidiaries

 

 

210

 

 

 

 

 

 

(210

)

 

 

 

 

 

 

Proceeds from debt issuances

 

 

1,481

 

 

 

 

 

 

 

 

 

 

 

 

1,481

 

Principal payments on debt

 

 

 

 

 

(17

)

 

 

(14

)

 

 

 

 

 

(31

)

Proceeds from stock issuances

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

284

 

Dividends paid

 

 

(402

)

 

 

 

 

 

 

 

 

 

 

 

(402

)

Purchase of treasury stock

 

 

(558

)

 

 

 

 

 

 

 

 

 

 

 

(558

)

Other, net

 

 

2

 

 

 

4

 

 

 

 

 

 

 

 

 

6

 

CASH (USED IN) PROVIDED BY FINANCING

   ACTIVITIES

 

 

2,621

 

 

 

(908

)

 

 

(136

)

 

 

 

 

 

1,577

 

Effect of exchange rate changes on cash

 

 

(6

)

 

 

61

 

 

 

43

 

 

 

 

 

 

98

 

Net (decrease) increase in cash and cash equivalents

 

 

(927

)

 

 

50

 

 

 

(313

)

 

 

10

 

 

 

(1,180

)

Cash and cash equivalents at beginning of period

 

 

1,884

 

 

 

325

 

 

 

1,807

 

 

 

(47

)

 

 

3,969

 

Cash and cash equivalents at end of period

 

$

957

 

 

$

375

 

 

$

1,494

 

 

$

(37

)

 

$

2,789

 

- 29 -


REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM

TheTo the Stockholders and Board of Directors and Stockholders

FedEx Corporation

Results of Review of Interim Financial Statements

We have reviewed the accompanying condensed consolidated balance sheet of FedEx Corporation (the Company) as of February 28,August 31, 2019, and the related condensed consolidated statements of income, and comprehensive income, for the three-month and nine-month periods ended February 28, 2019 and February 28, 2018, the condensed consolidated statements of cash flows for the nine-month periods ended February 28, 2019 and February 28, 2018, and the consolidated statements of changes in common stockholders’ investment for the three-month and nine-month periods ended February 28,August 31, 2019 and February 28,August 31, 2018 and the related notes (collectively referred to as the “condensed consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of FedEx Corporationthe Company as of May 31, 2018, and2019, the related consolidated statements of income, comprehensive income, cash flows and changes in common stockholders’ investment and cash flows for the year then ended, and the related notes and schedules (not presented herein); and in our report dated July 16, 2018,2019, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of May 31, 2018,2019, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Basis for Review Results

These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ Ernst & Young LLP

Memphis, Tennessee

March 19,September 17, 2019

- 3028 -


 

Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

GENERAL

The following Management’s Discussion and Analysis of Results of Operations and Financial Condition (“MD&A”) describes the principal factors affecting the results of operations, liquidity, capital resources, contractual cash obligations and critical accounting estimates of FedEx Corporation (“FedEx”). This discussion should be read in conjunction with the accompanying quarterly unaudited condensed consolidated financial statements and our Annual Report on Form 10-K for the year ended May 31, 20182019 (“Annual Report”). Our Annual Report includes additional information about our significant accounting policies, practices and the transactions that underlie our financial results, as well as a detailed discussion of the most significant risks and uncertainties associated with our financial condition and operating results.

We provide a broad portfolio of transportation, e-commerce and business services through companies competing collectively, operating independently and managed collaboratively, under the respected FedEx brand. Our primary operating companies are Federal Express Corporation (“FedEx Express”), including TNT Express B.V. (“TNT Express”), the world’s largest express transportation company; FedEx Ground Package System, Inc. (“FedEx Ground”), a leading North American provider of small-package ground delivery services; and FedEx Freight Corporation (“FedEx Freight”), a leading U.S.North American provider of less-than-truckload (“LTL”) freight transportation services. These companies represent our major service lines and, along with FedEx Corporate Services, Inc. (“FedEx Services”), constitute our reportable segments.

Our FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection services, and certain back-office functions that support our transportationoperating segments. The FedEx Services segment also provides customers with retail access to FedEx Express and FedEx Ground shipping services through FedEx Office and Print Services, Inc. (“FedEx Office”). See “Reportable Segments” for further discussion. Additional information on our businesses can be found in our Annual Report.

As discussed in our Annual Report, as of June 1, 2019 the results of the FedEx Logistics,Office and Print Services, Inc. (“FedEx Logistics” (formerly FedEx Trade Networks, Inc.)Office”) operating segment results are included in “Corporate, other and eliminations” ineliminations.” This change was made to reflect our segment reporting.internal management reporting structure. Prior year amounts have been revised to conform to the current year presentation.

The key indicators necessary to understand our operating results include:

the overall customer demand for our various services based on macroeconomic factors and the global economy;

the overall customer demand for our various services based on macroeconomic factors and the global economy;

the volumes of transportation services provided through our networks, primarily measured by our average daily volume and shipment weight and size;

the volumes of transportation services provided through our networks, primarily measured by our average daily volume and shipment weight and size;

the mix of services purchased by our customers;

the mix of services purchased by our customers;

the prices we obtain for our services, primarily measured by yield (revenue per package or pound or revenue per shipment or hundredweight for LTL freight shipments);

the prices we obtain for our services, primarily measured by yield (revenue per package or pound or revenue per shipment or hundredweight for LTL freight shipments);

our ability to manage our cost structure (capital expenditures and operating expenses) to match shifting volume levels; and

our ability to manage our cost structure (capital expenditures and operating expenses) to match shifting volume levels; and

the timing and amount of fluctuations in fuel prices and our ability to recover incremental fuel costs through our fuel surcharges.

the timing and amount of fluctuations in fuel prices and our ability to recover incremental fuel costs through our fuel surcharges.

Many of our operating expenses are directly impacted by revenue and volume levels, and we expect these operating expenses to fluctuate on a year-over-year basis consistent with changes in revenues and volumes. Therefore, the discussion of operating expense captions focuses on the key drivers and trends impacting expenses other than those factors strictly related to changes in revenues and volumes. The line item “Other operating expenses”expense” includes costs associated with outside service contracts (such as facility services and cargo handling, temporary labor and security), insurance, professional fees, insurance, uniforms and taxes and licenses.advertising.

Except as otherwise specified, references to years indicate our fiscal year ending May 31, 20192020 or ended May 31 of the year referenced and comparisons are to the corresponding period of the prior year. References to our transportation segments include, collectively, the FedEx Express segment, the FedEx Ground segment and the FedEx Freight segment.

- 3129 -


 

RESULTS OF OPERATIONS

CONSOLIDATED RESULTS

The following tables compare summary operating results and changes in revenue and operating income (dollars in millions, except per share amounts) for the periods ended February 28:August 31:

 

 

Three Months Ended

 

 

Percent

 

 

 

Nine Months Ended

 

 

Percent

 

 

 

Three Months Ended

 

 

Percent

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

Revenues

 

$

17,010

 

 

$

16,526

 

 

 

3

 

 

 

$

51,886

 

 

$

48,136

 

 

 

8

 

 

 

$

17,048

 

 

$

17,052

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

 

370

 

 

 

317

 

 

 

17

 

 

 

 

1,357

 

 

 

1,238

 

 

 

10

 

 

 

 

285

 

 

 

388

 

 

 

(27

)

 

FedEx Ground segment

 

 

577

 

 

 

614

 

 

 

(6

)

 

 

 

1,830

 

 

 

1,716

 

 

 

7

 

 

 

 

644

 

 

 

676

 

 

 

(5

)

 

FedEx Freight segment

 

 

97

 

 

 

49

 

 

 

98

 

 

 

 

421

 

 

 

322

 

 

 

31

 

 

 

 

194

 

 

 

176

 

 

 

10

 

 

Corporate, other and eliminations

 

 

(133

)

 

 

(122

)

 

 

(9

)

 

 

 

(458

)

 

 

(332

)

 

 

(38

)

 

 

 

(146

)

 

 

(169

)

 

 

14

 

 

Consolidated operating income

 

 

911

 

 

 

858

 

 

 

6

 

 

 

 

3,150

 

 

 

2,944

 

 

 

7

 

 

 

 

977

 

 

 

1,071

 

 

 

(9

)

 

Operating margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

 

4.1

%

 

 

3.5

%

 

 

60

 

bp

 

 

4.9

%

 

 

4.7

%

 

 

20

 

bp

 

 

3.2

%

 

 

4.2

%

 

 

(100

)

bp

FedEx Ground segment

 

 

11.0

%

 

 

12.7

%

 

 

(170

)

bp

 

 

12.0

%

 

 

12.6

%

 

 

(60

)

bp

 

 

12.4

%

 

 

14.1

%

 

 

(170

)

bp

FedEx Freight segment

 

 

5.5

%

 

 

3.0

%

 

 

250

 

bp

 

 

7.5

%

 

 

6.5

%

 

 

100

 

bp

 

 

10.2

%

 

 

9.0

%

 

 

120

 

bp

Consolidated operating margin

 

 

5.4

%

 

 

5.2

%

 

 

20

 

bp

 

 

6.1

%

 

 

6.1

%

 

 

 

bp

 

 

5.7

%

 

 

6.3

%

 

 

(60

)

bp

Consolidated net income

 

$

739

 

 

$

2,074

 

 

 

(64

)

 

 

$

2,509

 

 

$

3,445

 

 

 

(27

)

 

 

$

745

 

 

$

835

 

 

 

(11

)

 

Diluted earnings per share

 

$

2.80

 

 

$

7.59

 

 

 

(63

)

 

 

$

9.41

 

 

$

12.63

 

 

 

(25

)

 

 

$

2.84

 

 

$

3.10

 

 

 

(8

)

 

 

 

Change in Revenue

 

 

Change in Operating Income

 

 

Year-over-Year Changes

 

 

Three Months

Ended

 

 

Nine Months

Ended

 

 

Three Months

Ended

 

 

Nine Months

Ended

 

 

Revenue

 

 

Operating Income (Loss)

 

FedEx Express segment

 

$

(93

)

 

$

1,257

 

 

$

53

 

 

$

119

 

 

$

(277

)

 

$

(103

)

FedEx Ground segment

 

 

433

 

 

 

1,604

 

 

 

(37

)

 

 

114

 

 

 

380

 

 

 

(32

)

FedEx Freight segment

 

 

137

 

 

 

677

 

 

 

48

 

 

 

99

 

 

 

(54

)

 

 

18

 

FedEx Services segment

 

 

5

 

 

 

35

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

Corporate, other and eliminations

 

 

2

 

 

 

177

 

 

 

(11

)

 

 

(126

)

 

 

(48

)

 

 

23

 

 

$

484

 

 

$

3,750

 

 

$

53

 

 

$

206

 

 

$

(4

)

 

$

(94

)

Pension Accounting Change

As of June 1, 2018, we adopted new accounting guidance that changes how employers that sponsor defined benefit pension or other postretirement benefit plans present net periodic benefit cost in their income statement. This new guidance requires us to report only the service cost component in the salaries and employee benefits line item. The other components of net benefit cost are required to be presented in the income statement in other income, outside of income from operations. This new guidance impacts operating income and margin but has no impact on net income or earnings per share. We have applied these changes retrospectively.

Overview

Consolidated operating income improveddeclined during the thirdfirst quarter and nine months of 20192020 primarily due to weakening global economic conditions, increased costs to accommodate expanding services and continued mix shift to lower-yielding services, including growth in e-commerce volumes. Our first quarter 2020 results were negatively impacted by approximately $100 million due to one fewer operating day. In addition, the loss of business from a large customer at FedEx Express and FedEx Ground negatively impacted our results during the first quarter of 2020. These factors were partially offset by lower variable incentive compensation expenses, volume growth, the favorable net impact of fuel at all of our transportation segments and increased yields at FedEx Freight and FedEx Ground and higher volume at FedEx Ground. Lower variable incentive compensation expenses benefited the comparison of our results by approximately $350$300 million in the third quarter and the nine months of 2019. During the third quarter and nine months of 2019, softening global economic conditions negatively impacted international package volumes at FedEx Express. Lower weights in U.S. domestic package shipments at FedEx Express also negatively impacted our results. Compounding these factors, we also experienced a product mix shift to lower yielding services due in part to an increase in e-commerce traffic at FedEx Express. In addition, higher purchased transportation costs, resulting from increased contractor settlement rates at FedEx Ground and expanding the FedEx Ground network operations to six days year-round, starting in January 2019, negatively affected our results. Comparables for the nine months of 2019 are affected by the impact of the NotPetya cyberattack, which reduced earnings in the first half of 2018 by approximately $400 million ($1.14 per diluted share). Winter weather conditions in 2019 did not have a material effect on comparisons to 2018 for either the third-quarter or nine-month periods.

- 32 -


The comparison of net income between 2019 and 2018 is significantly affected by a provisional benefit of $1.15 billion ($4.21 per diluted share) attributable to the enactment of the Tax Cuts and Jobs Act (“TCJA”) recognized during the third quarter of 2018, specifically related to the remeasurement of our net U.S. deferred tax liability. Net income for the third quarter of 2019 includes tax benefits of $90 million ($0.34 per diluted share) from the reduction of a valuation allowance on certain tax loss carryforwards and $60 million ($0.23 per diluted share) primarily related to a lower statutory income tax rate under the TCJA. These items were partially offset by tax expense of $50 million ($0.19 per diluted share) related to a recently enacted lower tax rate in the Netherlands applied to our deferred tax balances. Additionally, we recognized an income tax benefit of approximately $230 million ($0.86 per diluted share) in the nine months of 2019, primarily related to a lower statutory income tax rate under the TCJA. Our results for the third quarter of 2018 included tax benefits of $204 million ($0.75 per diluted share) from a $1.5 billion contribution to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”) in February 2018 and $165 million ($0.60 per diluted share) related to the phase-in of a reduced statutory tax rate on 2018 year-to-date earnings, of which approximately $120 million ($0.44 per diluted share) was recorded in the third quarter and attributable to the first half of 2018 earnings. See the “Income Taxes” section below for further information.2020.

We incurred TNT Express integration expenses totaling $69$71 million ($55 million, net of tax, or $0.21 per diluted share) in the thirdfirst quarter of 2019,2020, a $37$50 million decrease from the thirdfirst quarter of 2018. TNT Express integration expenses were $304 million ($243 million, net of tax, or $0.92 per diluted share) in the nine months of 2019, a $37 million decrease from the nine months of 2018.2019. The integration expenses are predominantly incremental costs directly associated with the integration of TNT Express, including professional and legal fees, salaries and employee benefits, travel and advertising expenses, and include any restructuring charges at TNT Express. Internal salaries and employee benefits are included only to the extent the individuals are assigned full-time to integration activities. These costs were incurred at FedEx Express and FedEx Corporate. The identification of these costs as integration-related expenditures is subject to our disclosure controls and procedures.

- 3330 -


 

The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected volume trends (in thousands) over the five most recent quarters:

(1)

(1)

International domestic average daily package volume relates to our international intra-country operations. International export average daily package volume relates to our international priority and economy services.

(2)

International average daily freight pounds relates to our international priority, economy and airfreight services.

- 3431 -


 

The following graphs for FedEx Express, FedEx Ground and FedEx Freight show selected yield trends over the five most recent quarters:

(1)

(1)

International export revenue per package relates to our international priority and economy services. International domestic revenue per package relates to our international intra-country operations.

(2)

International revenue per pound relates to our international priority, economy and airfreight services.

- 32 -


Revenue

Revenues increased 3%were flat in the thirdfirst quarter and 8% in the nine months of 2019 due to2020 as higher volumes and yields at FedEx Ground were offset by one fewer operating day at all of our transportation segments, and increased yieldsas well as the loss of business from a large customer at FedEx GroundExpress and FedEx Freight.Ground. At FedEx Ground, revenues increased 9%8% in the thirdfirst quarter and 12% in the nine months of 20192020 due to volume growth and increased yields. FedEx Freight revenues increased 8% in the third quarter and 14% in the nine months of 2019 due to higher revenue per shipment and average daily shipments. Revenues at FedEx Express decreased 1%3% in the thirdfirst quarter of 20192020 primarily due to lower international priority and international domestic package revenue. At FedEx Express, unfavorable exchange rates and lower base ratesfreight pounds reflecting macroeconomic weakness and trade uncertainty. FedEx Freight revenues decreased weights contributed to the decline in international revenue3% in the thirdfirst quarter of 2019. Currency exchange rates had a negative impact on revenues at FedEx Express but did not have an impact on operating income in the third quarter of 2019. Revenues at FedEx Express increased 5% in the nine months of 2019 primarily2020 due to U.S. domestic package volume growth and international package and freight volume recovery from the NotPetya cyberattack,decreased average daily shipments, partially offset by package yield declines. FedEx Expresshigher revenue during the third quarter and nine months of 2019 was negatively impacted by continued softness in international package volume growth resulting from weakening global economic conditions. Higher fuel surcharges had a positive impact on revenues at all of our transportation segments in the third quarter and nine months of 2019.per shipment.

- 35 -


Operating Expenses

The following tables compare operating expenses expressed as dollar amounts (in millions) and as a percent of revenue for the periods ended February 28:August 31:

 

 

Three Months Ended

 

 

Percent

 

 

 

Nine Months Ended

 

 

Percent

 

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

6,069

 

 

$

6,124

 

 

 

(1

)

 

 

$

18,589

 

 

$

17,677

 

 

 

5

 

 

Purchased transportation

 

 

4,253

 

 

 

3,935

 

 

 

8

 

 

 

 

12,566

 

 

 

11,220

 

 

 

12

 

 

Rentals and landing fees

 

 

874

 

 

 

873

 

 

 

 

 

 

 

2,533

 

 

 

2,526

 

 

 

 

 

Depreciation and amortization

 

 

851

 

 

 

786

 

 

 

8

 

 

 

 

2,487

 

 

 

2,293

 

 

 

8

 

 

Fuel

 

 

907

 

 

 

914

 

 

 

(1

)

 

 

 

2,945

 

 

 

2,435

 

 

 

21

 

 

Maintenance and repairs

 

 

658

 

 

 

628

 

 

 

5

 

 

 

 

2,144

 

 

 

1,968

 

 

 

9

 

 

Business realignment costs(1)

 

 

4

 

 

 

 

 

NM

 

 

 

 

4

 

 

 

 

 

NM

 

 

Other

 

 

2,483

 

 

 

2,408

 

 

 

3

 

 

 

 

7,468

 

 

 

7,073

 

 

 

6

 

 

Total operating expenses

 

$

16,099

 

 

$

15,668

 

 

 

3

 

 

 

$

48,736

 

 

$

45,192

 

 

 

8

 

 

Operating income

 

$

911

 

 

$

858

 

 

 

6

 

 

 

$

3,150

 

 

$

2,944

 

 

 

7

 

 

(1)

Predominantly costs associated with our U.S.-based voluntary employee buyout program.

 

 

 

Percent of Revenue

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

35.7

 

%

 

 

37.1

 

%

 

 

35.8

 

%

 

 

36.7

 

%

Purchased transportation

 

 

25.0

 

 

 

 

23.8

 

 

 

 

24.2

 

 

 

 

23.3

 

 

Rentals and landing fees

 

 

5.1

 

 

 

 

5.3

 

 

 

 

4.9

 

 

 

 

5.2

 

 

Depreciation and amortization

 

 

5.0

 

 

 

 

4.7

 

 

 

 

4.8

 

 

 

 

4.8

 

 

Fuel

 

 

5.3

 

 

 

 

5.5

 

 

 

 

5.7

 

 

 

 

5.1

 

 

Maintenance and repairs

 

 

3.9

 

 

 

 

3.8

 

 

 

 

4.1

 

 

 

 

4.1

 

 

Business realignment costs(1)

 

 

0.0

 

 

 

 

 

 

 

 

0.0

 

 

 

 

 

 

Other

 

 

14.6

 

 

 

 

14.6

 

 

 

 

14.4

 

 

 

 

14.7

 

 

Total operating expenses

 

 

94.6

 

 

 

 

94.8

 

 

 

 

93.9

 

 

 

 

93.9

 

 

Operating margin

 

 

5.4

 

%

 

 

5.2

 

%

 

 

6.1

 

%

 

 

6.1

 

%

(1)

Predominantly costs associated with our U.S.-based voluntary employee buyout program.

 

 

Three Months Ended

 

 

Percent

 

 

Percent of Revenue

 

 

 

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

 

2018

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

6,087

 

 

$

6,260

 

 

 

(3

)

 

 

35.7

 

%

 

 

36.7

 

%

Purchased transportation

 

 

4,028

 

 

 

3,967

 

 

 

2

 

 

 

23.6

 

 

 

 

23.3

 

 

Rentals and landing fees

 

 

920

 

 

 

823

 

 

 

12

 

 

 

5.4

 

 

 

 

4.8

 

 

Depreciation and amortization

 

 

879

 

 

 

808

 

 

 

9

 

 

 

5.2

 

 

 

 

4.7

 

 

Fuel

 

 

870

 

 

 

986

 

 

 

(12

)

 

 

5.1

 

 

 

 

5.8

 

 

Maintenance and repairs

 

 

768

 

 

 

735

 

 

 

4

 

 

 

4.5

 

 

 

 

4.3

 

 

Other

 

 

2,519

 

 

 

2,402

 

 

 

5

 

 

 

14.8

 

 

 

 

14.1

 

 

Total operating expenses

 

 

16,071

 

 

 

15,981

 

 

 

1

 

 

 

94.3

 

 

 

 

93.7

 

 

Operating income

 

$

977

 

 

$

1,071

 

 

 

(9

)

 

 

5.7

 

%

 

 

6.3

 

%

Operating margin improvedOur results declined in the thirdfirst quarter of 20192020 primarily due to lower variable incentive compensation expenses, partially offset by higher operating costs in purchased transportation, driven by higher rates at FedEx Ground and FedEx Freight as well as expanding the FedEx Ground network operations to six days year-round, starting in January 2019. In addition, lower yields at FedEx Express negatively affected operating margin in the third quarter of 2019. Operating margin remained flat in the nine months of 2019 primarily due to increased revenue and lower variable incentive compensation expenses, offset by higher operating costs. An overall product mix shift at FedEx Express from international priority volume to international deferred volume, as well as continued softness in international volumes at FedEx Express resulting from weakening global economic conditions negatively impactedand continued mix shift to lower-yielding services, including growth in deferred services driven by e-commerce. In addition, one fewer operating margin during the third quarter and nine months of 2019.

Purchased transportation costs increased 8% in the third quarter and 12% in the nine months of 2019 primarily due to higher volumesday at all of our transportation segments, the loss of business from a large customer at FedEx Express and FedEx Ground and higher purchased transportation costs, including higher rates and increased rates, including fuel costs,capacity for six-day-per-week operations year-round at FedEx Ground, negatively impacted our results during the first quarter of 2020. These items were partially offset by lower variable incentive compensation expenses, increased yields at FedEx Freight and FedEx Freight, reflecting the inflationary impactGround and higher volume at FedEx Ground.

The adoption of the tight labor market on our rates. new lease accounting standard during the first quarter of 2020 resulted in a reclassification from other operating expense to rentals and landing fees expense of approximately $50 million and maintenance and repairs expense to rentals and landing fees expense of approximately $10 million. These amounts were reclassified in order to properly align the lease and rental expenses to the appropriate line items in accordance with the new standard and are excluded from the following year-over-year expense change discussion.

Salaries and employee benefits expense decreased 1%3% in the thirdfirst quarter of 20192020 primarily due to lower variable incentive compensation expenses, partially offset by higher staffing to support volume growth at FedEx Express and annual merit increases. Salaries and employee benefitsFedEx Ground. Other operating expense increased 5% in the nine monthsfirst quarter of 20192020 primarily due to higher staffingself-insurance accruals at FedEx Ground and merit increases, partially offset by lower variable incentive compensation expenses.higher outside service contracts at FedEx Express. Depreciation and amortization expense increased 8%9% in the thirdfirst quarter and nine months of 20192020 primarily due to continued strategic investment programs at all transportation segments. Purchased transportation costs increased 2% in aircraftthe first quarter of 2020 primarily due to increased contractor settlement rates and related equipmentexpansion of the FedEx Ground network to six-day-per-week operations year-round in January 2019, as well as higher volumes at FedEx Express.Ground. Maintenance and repairs expense increased 5%4% in the thirdfirst quarter and 9% in the nine months of 20192020 primarily due to increasedhigher aircraft engine maintenance expense at FedEx Express.

- 3633 -


 

Fuel

The following graph for our transportation segments shows our average cost of jet and vehicle fuel per gallon for the five most recent quarters:

Fuel expense decreased 1%12% in the thirdfirst quarter of 20192020 primarily due to decreased fuel prices at FedEx Express, offset by higher mileage at FedEx Freight. Fuel expense increased 21% in the nine months of 2019 primarily due to increased fuel prices. However, fuel prices represent only one component of the factors we consider meaningful in understanding the impact of fuel on our business. Consideration must also be given to the fuel surcharge revenue we collect. Accordingly, we believe discussion of the net impact of fuel on our results, which is a comparison of the year-over-year change in these two factors, is important to understand the impact of fuel on our business. In order to provide information about the impact of fuel surcharges on the trend in revenue and yield growth, we have included the comparative weighted-average fuel surcharge percentages in effect for the thirdfirst quarters of 20192020 and 20182019 in the accompanying discussion of each of our transportation segments.

Most of our fuel surcharges are adjusted on a weekly basis. The fuel surcharge is based on a weekly fuel price from two weeks prior to the week in which it is assessed. Some FedEx Express international fuel surcharges incorporate a timing lag of approximately six to eight weeks.

The manner in which we purchase fuel also influences the net impact of fuel on our results. For example, our contracts for jet fuel purchases at FedEx Express are tied to various indices, including the U.S. Gulf Coast index. While many of these indices are aligned, each index may fluctuate at a different pace, driving variability in the prices paid for jet fuel. Furthermore, under these contractual arrangements, approximately 70% of our jet fuel is purchased based on the index price for the preceding week, with the remainder of our purchases tied to the index price for the preceding month and preceding day, rather than based on daily spot rates. These contractual provisions mitigate the impact of rapidly changing daily spot rates on our jet fuel purchases.

Because of the factors described above, our operating results may be affected should the market price of fuel suddenly change by a significant amount or change by amounts that do not result in an adjustment in our fuel surcharges, which can significantly affect our earnings either positively or negatively in the short-term.

The net impact of fuel had a slight benefit to operating income in the first quarter of 2020 as decreased fuel prices more than offset lower fuel surcharges.

We routinely review our fuel surcharges. On March 18, 2019, we updated the tables used to determine our fuel surcharges for FedEx Express U.S. domestic services and at FedEx Ground. On September 10, 2018, we updated the tables used to determine our fuel surcharges at FedEx Express and FedEx Ground.

The net impact of fuel had a significant benefit toon operating income indescribed above and for each segment below excludes the third quarter and nine months of 2019 as higher fuel surcharges more than offset increased fuel prices.impact from these table changes.

The net impact of fuel on our operating results does not consider the effects that fuel surcharge levels may have on our business, including changes in demand and shifts in the mix of services purchased by our customers. In addition, our purchased transportation expense may be impacted by fuel costs. While fluctuations in fuel surcharge percentages can be significant from period to period, fuel surcharges represent one of the many individual components of our pricing structure that impact our overall revenue and yield. Additional components include the mix of services sold, the base price and extra service charges we obtain for these services and the level of pricing discounts offered.

- 3734 -


 

Income Taxes

Our effective tax rate was 20.6%25.2% for the thirdfirst quarter and 21.8%of 2020, compared with 24.2% for the nine monthsfirst quarter of 2019, compared with (137.3)% for the third quarter and (15.0)% for the nine months of 2018.2019. The 2019 tax rates include a benefit of $90 million from the reduction of a valuation allowance on certain tax loss carryforwards and an expense of $50 million from the impact on our deferred taxes attributable to a recently enacted lower2020 tax rate in the Netherlands. The 2019 tax rates were also favorablywas impacted by the TCJA, which resulteddecreased earnings in benefits of approximately $60 million during the third quarter and $230 million for the nine months of 2019, primarily from the lower statutory tax rate on fiscal 2019 earnings. The tax rate for the nine months of 2019 also benefited by approximately $60 million from accelerated deductions claimed on our 2018 U.S. income tax return. The 2018 tax rates were favorably impacted by a provisional benefit of $1.15 billion from the remeasurement of our net U.S. deferred tax liability and a provisional benefit of $36 million from foreign tax credits exceeding the one-time transition tax on previously deferred foreign earnings. In addition to these provisional amounts, we recognized a $204 million benefit from a $1.5 billion contribution to our U.S. Pension Plans in February 2018 and $165 million related to the phase-in of a reduced statutory tax rate on 2018 year-to-date earnings, of which approximately $120 million was recorded in the third quarter and attributable to the first half of 2018 earnings.certain non-U.S. jurisdictions.

On January 15, 2019, the U.S. Treasury Department issued final regulations covering the one-time transition tax on unrepatriated foreign earnings, which was enacted as part of the TCJA. Certain guidance included in these final regulations is inconsistent with our interpretation that led to the recognition of a $225 million ($0.94 per diluted share) benefit in 2018 (the “2018 Benefit”). Notwithstanding this inconsistency, we remain confident in our interpretation of the TCJA and intend to defend this position through litigation, if necessary. However, if we are ultimately unsuccessful in defending our position, we may be required to reverse the 2018 Benefit.

During the third quarter of 2019, we completed our accounting for the tax effects of the TCJA. No additional adjustments were made during the quarter. As a result, the only adjustment to the amounts initially recorded on a provisional basis in 2018 was a tax expense of $4 million recognized in the second quarter of 2019 as a revision of the provisional benefit associated with the remeasurement of our net U.S. deferred tax liability. See Note 1 of the accompanying unaudited condensed consolidated financial statements for further discussion.  

The TCJA, enacted during the third quarter of fiscal 2018, significantly changed the U.S. corporate income tax system including, among other things, lowering the statutory federal income tax rate from 35% to 21%. Due to our May 31 fiscal year-end, the lower rate was phased in, resulting in a U.S. statutory federal rate of 29.2% for 2018 and a statutory federal rate of 21% for subsequent years.

The following table provides a reconciliation of the 2018 effective tax rates to the 2019 effective tax rates, including the impacts of the TCJA, for the periods ended February 28:

  

 

Three Months Ended

 

 

Nine Months Ended

 

2018 Effective Tax Rate(a)

 

 

(137.3

)%

 

 

(15.0

)%

Remeasurement of net U.S. deferred tax liability in 2018

 

 

131.5

 

 

 

38.5

 

Effect of February 2018 pension contribution(b)

 

 

23.3

 

 

 

6.8

 

Lower statutory tax rate on first-half 2018 earnings (35% to 29.2%)(c)

 

 

12.5

 

 

 

 

Reduction of valuation allowance on tax loss carryforwards in 2019

 

 

(10.3

)

 

 

(3.0

)

Lower statutory tax rate on 2019 earnings (29.2% to 21%)(c)

 

 

(7.6

)

 

 

(7.6

)

Remeasurement of net Dutch deferred tax asset in 2019

 

 

5.3

 

 

 

1.5

 

Transition tax provisional benefit in 2018

 

 

4.1

 

 

 

1.2

 

Foreign tax credits on foreign dividends in 2018

 

 

1.2

 

 

 

2.9

 

Accelerated deductions claimed in 2019 on the 2018 U.S. income tax return

 

 

 

 

 

(1.8

)

Other, net(d)

 

 

(2.1

)

 

 

(1.7

)

2019 Effective Tax Rate(a)

 

 

20.6

%

 

 

21.8

%

(a)

2018 includes a blended U.S. statutory federal income tax rate of 29.2% while 2019 includes the fully phased-in rate of 21%.

(b)

The benefit is from the pension contribution deducted on our 2017 tax return at a tax rate of 35%.

(c)

Due to our May 31 fiscal year-end, the TCJA’s lower U.S. statutory federal income tax rate that went into effect on December 22, 2017 was phased in resulting in a rate of 29.2% for 2018 and a rate of 21% for subsequent years.

(d)

The 2018 tax rates were negatively impacted by the effect of the NotPetya cyberattack, costs incurred in connection with the integration of foreign operations of FedEx Express and TNT Express, changes in uncertain tax positions and tax rate impacts on changes in deferred tax items after the TCJA enactment, and were favorably impacted from tax benefits from share-based payments.

- 38 -


We are subject to taxation in the United States and various U.S. state, local and foreign jurisdictions. We are currently under examination by the Internal Revenue Service (“IRS”) for the 2016 and 2017 tax years. In addition, we have initiatedare currently under appeals proceedings with respect to the IRS’s proposed audit adjustment for the 2014 and 2015 tax years. It is reasonably possible that certain income tax return proceedings will be completed during the next twelve months and could result in a change in our balance of unrecognized tax benefits. The impact of any changes is not expected to be material to our consolidated financial statements. As of February 28,August 31, 2019, there were no material changes to our liabilities for unrecognized tax benefits subsequent to May 31, 2018.2019.

Business Realignment CostsOutlook

In December 2018, we announced cost-reduction programs primarily through initiativesWe expect operating income declines for the remainder of 2020 resulting from lower revenue at FedEx Express and higher operating costs at FedEx ServicesGround.

Our outlook on global trade has weakened since the previous quarter due to escalating trade tensions, including increased tariffs on Chinese goods, increasing softness in responseEuropean markets and declines in industrial production. Our international operations are much more sensitive to current business and economic conditions that include the following:

A U.S.-based voluntary employee buyout program for eligible employees;

Limited hiringchanges in staff functions; and

Reductions in discretionary spending.

During the third quarter of 2019, we began offering voluntary cash buyouts to eligible U.S.-based employees in certain staff functions. The U.S.-based voluntary employee buyout program includes voluntary severance payments and funding to healthcare reimbursement accounts, with the voluntary severance payment calculated based on four weeks of gross base salary for every year of continuous FedEx service up to a maximum payment of two years of pay. Eligible employees will be scheduled to vacate positions in phases to ensure a smooth transition in the impacted functions so that we maintain service levels toglobal trade than our customers. Employees in the first phase will vacate their positions on May 31, 2019, and we expect all employees who accept the buyout to vacate their positions by the end of 2020. CostsU.S. domestic operations because of the benefits provided under the program will be recognized as special termination benefits in the period employees accept their offers, whichhigher concentration of business-to-business shipments internationally. The softer economic outlook is expected to be predominantlycreate an ongoing revenue shortfall from planned levels, particularly in the fourth quarter of 2019.

We incurred costs of approximately $4 million ($3 million, net of tax, or $0.01 per diluted share) during the third quarter of 2019 associated with our business realignment activities. These costs related to certain employee severance arrangementsEurope and other external costs directly attributable to our business realignment activities, such as professional fees. We expect the 2019 pre-taxAsia Pacific. The cost of our business realignment activities, includingmaintaining two separate networks in Europe while we execute the U.S.-based voluntary employee buyout program, to range from $450 million to $575 million in pre-tax cash expenditures, but actual costs will depend on acceptance rates. Severance payments will be made at the time of departure. Additional costs are expected to be incurred beyond 2019, primarily related to professional fees. We expect savings from our business realignment activities to be between $225 million to $275 million in 2020.

Outlook

We expect continued revenue and earnings growth at FedEx Freight in the fourth quarter of 2019 to be driven by volume and yield growth. While FedEx Ground revenue growthTNT Express integration is expected to remain strongcompound the impact of the revenue shortfall on our near-term results.

In the U.S. domestic package market, incremental costs associated with modernizing our FedEx Express network and permanently expanding our FedEx Ground network operations to seven days per week year-round, combined with short-term volume declines from the loss of a large customer, has created a near-term cost-to-volume disparity. However, we are confident that our investments in our U.S. domestic package operations will ultimately result in higher revenue that more than offsets the fourth quarter of 2019,implementation costs associated with these programs.

In response to the current economic conditions, we are making adjustments to our global FedEx Express air network to better match capacity with demand. These capacity adjustments will result in accelerating planned aircraft retirements over the current and next fiscal years, and we are parking additional aircraft after the 2020 peak season. These actions could result in higher operating costs are expected to continue to negatively impact results, asdepreciation expense and/or immaterial asset impairments in future periods. In addition, we continue to focusbe focused on growing volumes to fill the capacity of our new six-day network. While the launch of six-day operations will continue to be a modest headwind, we believe it will allow for the more efficient use of our existing assets, which ultimately will drive improved performancecost reductions by limiting discretionary spending and enhance our competitive position. At FedEx Ground and FedEx Freight, we will continue to concentrate on operational improvement programs fordeferring non-critical hiring.

For the remainder of 2019 that are designed to increase operational efficiency and safety, enhance service offerings to our customers and manage our cost structure. We expect earnings to decrease at FedEx Express in the fourth quarter of 2019 due to lower yields and continued softness in international package volumes resulting from slowing global economic conditions, particularly in Asia and Europe. As a response to these negative business trends,2020, we are implementing revenue-quality enhancement and cost-reduction actions; however, the full benefits of these actions will not be realized immediately.

Our expectations for the remainder of 2019 are dependent on key external factors, including fuel prices, moderate U.S. domestic economic growth and no further weakening in international economic conditions from our current forecast.

We continue to execute our TNT Express integration plans. The integration process is complex as it spans over 200 countriesplans and territories and involves combining our pickup-and-delivery operations at a local level, our global and regional air and ground networks, and our extensive operations, customs clearance, sales and back-office information technology systems. We have completed the operational integration in the U.S., Canada and Middle East, and expect to have the sales forces substantially integrated by the end of 2019. The sales force integration will allow both the FedEx Express and TNT Express sales teams to sell our full suite of services to customers.

- 39 -


A significant milestone in the integration includes key projects that enable the injection of FedEx Express shipments into the TNT Express European road network. This integration milestone will allow FedEx Express customers to benefit from transit time improvements for their intra-European shipments. We began rolling out this service in Europe in February 2019 and expect to have this service improvement completed in June 2019. In addition, by the end of 2020, we expect to completeare focused on completing projects across our European hub and station locations that will allow interoperability between the ground networks for both FedEx Express and TNT Express packages, which will further lower costs as the related FedEx Express linehaul operations are optimized.

In 2019,addition, we have beguncontinue to focus on the operational network integration process for the key countries in Europe, which represent a significant percentage of international revenue, workforces and facilities. Integration activities in Europe are complex and require consultations with works councils and employee representatives in a number of countries. While we expect to make significant progress on integration activities in 2020, particularly in Europe, integration work will continue into 2021.  

thereafter. After 2020, the next key integration milestones include completing a single portfolio of services and air network integration. We currently estimateexpect to incur approximately $280 million of integration expenses in the remainder of 2020 in the form of professional fees, outside service contracts, salaries and wages and other operating expense. We expect the aggregate integration program expenses, including restructuring charges at TNT Express, to exceed $1.5be approximately $1.7 billion through 2021, and we may incur additional costs, related toincluding investments that will further transform and optimize the combined business.businesses. The timing and amount of integration expenses and othercapital investments in any future period may change as we revise and implement our plans. We expect to incur approximately $435 million

Our expectations for the remainder of integration expenses2020 are dependent on key external factors, including moderate U.S. economic growth, current fuel price expectations, no further weakening in 2019, downinternational economic conditions from our previous estimate of $450 million.current forecast and no additional adverse developments in international trade policies and relations.

Other Outlook Matters. For details on key 20192020 capital projects, refer to the “Liquidity Outlook” section of this MD&A.

FedEx Ground previously announced plans to implement the Independent Service Provider (“ISP”) model throughout its entire U.S. pickup-and-delivery network. The transition to the ISP model is being accomplished on a district-by-district basis and we are now targeting the transition to be completed during the second quarter of 2020. As of February 28, 2019, over two-thirds of FedEx Ground volume was being delivered by small businesses operating under the ISP model. The costs associated with these transitions will be recognized in the periods incurred and are not expected to be material to any future quarter.

See “Forward-Looking Statements” and Part II, Item 1A “Risk Factors” for a discussion of these and other potential risks and uncertainties that could materially affect our future performance.

- 35 -


RECENT ACCOUNTING GUIDANCE

See Note 1 of the accompanying unaudited condensed consolidated financial statements for a discussion of recent accounting guidance.

REPORTABLE SEGMENTS

FedEx Express, FedEx Ground and FedEx Freight represent our major service lines and, along with FedEx Services, constitute our reportable segments. Our reportable segments include the following businesses:

 

FedEx Express Segment

FedEx Express (express transportation)

 

TNT Express (international express transportation, small-package ground delivery and freight transportation)

 

 

FedEx Ground Segment

FedEx Ground (small-package ground delivery)

 

 

FedEx Freight Segment

FedEx Freight (LTL freight transportation)

 

 

FedEx Services Segment

FedEx Services (sales, marketing, information technology, communications, customer service, technical support, billing and collection services and back-office functions)

FedEx Office (document and business services and package acceptance)

FEDEX SERVICES SEGMENT

The operating expense line item “Intercompany charges” on the accompanying unaudited condensed consolidated financial statements of our transportation segments reflects the allocations from the FedEx Services segment to the respective transportationoperating segments. The allocations of net operating costs are based on metrics such as relative revenues or estimated services provided.

- 40 -


The FedEx Services segment provides direct and indirect support to our transportation businesses,operating segments, and we allocate all of the net operating costs of the FedEx Services segment (including the net operating results of FedEx Office) to reflect the full cost of operating our transportation businesses in the results of those segments. Within the FedEx Services segment allocation, the net operating results of FedEx Office, which are an immaterial component of our allocations, are allocated to FedEx Express and FedEx Ground. We review and evaluate the performance of our transportation segments based on operating income (inclusive of FedEx Services segment allocations). For the FedEx Services segment, performance is evaluated based on the impact of its total allocated net operating costs on our transportationoperating segments. We believe these allocations approximate the net cost of providing these functions. Our allocation methodologies are refined periodically, as necessary, to reflect changes in our businesses.

CORPORATE, OTHER AND ELIMINATIONS

Corporate and other includes corporate headquarters costs for executive officers and certain legal and finance functions, as well as certain other costs and credits not attributed to our core business. These costs are not allocated to the other business segments.

Also included in corporate and other is the FedEx LogisticsOffice operating segment, which provides an array of document and business services and retail access to our customers for our package transportation businesses, and the FedEx Logistics, Inc. operating segment, which provides integrated supply chain management solutions, specialty transportation, cross-border e-commerce technology and e-commerce transportation solutions, customs brokerage and global ocean and air freight forwarding through FedEx Trade Networks Transport & Brokerage, Inc.; cross-border enablement and technology solutions and e-commerce transportation solutions through FedEx Cross Border Technologies, Inc.; integrated supply chain management solutions through FedEx Supply Chain Distribution System, Inc. (“FedEx Supply Chain”); time-critical shipment services through FedEx Custom Critical, Inc.; and, effective September 1, 2018, critical inventory and service parts logistics, 3-D printing and technology repair through FedEx Forward Depots, Inc. (“FedEx Forward Depots”). In the third quarter and nine months of 2019, the operating loss increase in “Corporate, other and eliminations” was driven primarily by FedEx Logistics resulting from operating losses, the inclusion of FedEx Forward Depots following the realignment of FedEx Logistics and lower transportation volumes due to weakness in the global economy. In addition, costs incurred in connection with the settlement of a legal matter involving FedEx Ground, including certain professional fees, negatively impacted our results during the nine months of 2019.forwarding.

Certain FedEx operating companies provide transportation and related services for other FedEx companies outside their reportable segment. Billings for such services are based on negotiated rates, which we believe approximate fair value, and are reflected as revenues of the billing segment. These rates are adjusted from time to time based on market conditions. Such intersegment revenues and expenses are eliminated in our consolidated results and are not separately identified in the following segment information because the amounts are not material.

- 4136 -


 

FEDEX EXPRESS SEGMENT

FedEx Express offers a wide range of U.S. domestic and international shipping services for delivery of packages and freight including priority, deferred and economy services, which provide delivery on a time-definite or day-definite basis. Prior year amounts have been revised to conform to the current year presentation, including revised statistical information. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin and operating expenses as a percent of revenue for the periods ended February 28:August 31:

 

Three Months Ended

 

 

Percent

 

 

 

Nine Months Ended

 

 

Percent

 

 

 

Three Months Ended

 

 

Percent

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Package:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

$

1,844

 

 

$

1,836

 

 

 

 

 

 

$

5,678

 

 

$

5,373

 

 

 

6

 

 

 

$

1,866

 

 

$

1,886

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

U.S. overnight envelope

 

 

433

 

 

 

435

 

 

 

 

 

 

 

1,345

 

 

 

1,317

 

 

 

2

 

 

 

 

479

 

 

 

468

 

 

 

2

 

 

 

 

 

 

 

 

 

 

U.S. deferred

 

 

1,119

 

 

 

996

 

 

 

12

 

 

 

 

3,131

 

 

 

2,796

 

 

 

12

 

 

 

 

956

 

 

 

952

 

 

 

 

 

 

 

 

 

 

 

 

 

Total U.S. domestic package revenue

 

 

3,396

 

 

 

3,267

 

 

 

4

 

 

 

 

10,154

 

 

 

9,486

 

 

 

7

 

 

 

 

3,301

 

 

 

3,306

 

 

 

 

 

 

 

 

 

 

 

 

 

International priority

 

 

1,738

 

 

 

1,841

 

 

 

(6

)

 

 

 

5,508

 

 

 

5,469

 

 

 

1

 

 

 

 

1,817

 

 

 

1,874

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

International economy

 

 

806

 

 

 

793

 

 

 

2

 

 

 

 

2,541

 

 

 

2,378

 

 

 

7

 

 

 

 

855

 

 

 

850

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Total international export package revenue

 

 

2,544

 

 

 

2,634

 

 

 

(3

)

 

 

 

8,049

 

 

 

7,847

 

 

 

3

 

 

 

 

2,672

 

 

 

2,724

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

International domestic(1)

 

 

1,078

 

 

 

1,140

 

 

 

(5

)

 

 

 

3,412

 

 

 

3,424

 

 

 

 

 

 

 

1,076

 

 

 

1,131

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

Total package revenue

 

 

7,018

 

 

 

7,041

 

 

 

 

 

 

 

21,615

 

 

 

20,757

 

 

 

4

 

 

 

 

7,049

 

 

 

7,161

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

Freight:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

772

 

 

 

739

 

 

 

4

 

 

 

 

2,294

 

 

 

2,040

 

 

 

12

 

 

 

 

695

 

 

 

730

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

International priority

 

 

477

 

 

 

532

 

 

 

(10

)

 

 

 

1,574

 

 

 

1,527

 

 

 

3

 

 

 

 

464

 

 

 

533

 

 

 

(13

)

 

 

 

 

 

 

 

 

 

International economy

 

 

495

 

 

 

492

 

 

 

1

 

 

 

 

1,568

 

 

 

1,354

 

 

 

16

 

 

 

 

516

 

 

 

519

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

International airfreight

 

 

76

 

 

 

93

 

 

 

(18

)

 

 

 

244

 

 

 

276

 

 

 

(12

)

 

 

 

66

 

 

 

85

 

 

 

(22

)

 

 

 

 

 

 

 

 

 

Total freight revenue

 

 

1,820

 

 

 

1,856

 

 

 

(2

)

 

 

 

5,680

 

 

 

5,197

 

 

 

9

 

 

 

 

1,741

 

 

 

1,867

 

 

 

(7

)

 

Percent of Revenue

 

 

Other

 

 

167

 

 

 

201

 

 

 

(17

)

 

 

 

536

 

 

 

620

 

 

 

(14

)

 

 

 

155

 

 

 

194

 

 

 

(20

)

 

2019

 

 

2018

 

 

Total revenues

 

 

9,005

 

 

 

9,098

 

 

 

(1

)

 

 

 

27,831

 

 

 

26,574

 

 

 

5

 

 

 

 

8,945

 

 

 

9,222

 

 

 

(3

)

 

 

100.0

 

%

 

 

100.0

 

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

3,389

 

 

 

3,493

 

 

 

(3

)

 

 

 

10,303

 

 

 

10,046

 

 

 

3

 

 

 

 

3,372

 

 

 

3,473

 

 

 

(3

)

 

 

37.7

 

 

 

 

37.7

 

 

Purchased transportation

 

 

1,267

 

 

 

1,285

 

 

 

(1

)

 

 

 

3,928

 

 

 

3,773

 

 

 

4

 

 

 

 

1,232

 

 

 

1,307

 

 

 

(6

)

 

 

13.8

 

 

 

14.2

 

 

Rentals and landing fees

 

 

504

 

 

 

526

 

 

 

(4

)

 

 

 

1,448

 

 

 

1,502

 

 

 

(4

)

 

 

 

513

 

 

 

470

 

 

 

9

 

 

 

5.7

 

 

 

5.1

 

 

Depreciation and amortization

 

 

456

 

 

 

423

 

 

 

8

 

 

 

 

1,341

 

 

 

1,248

 

 

 

7

 

 

 

 

462

 

 

 

436

 

 

 

6

 

 

 

5.2

 

 

 

4.7

 

 

Fuel

 

 

771

 

 

 

782

 

 

 

(1

)

 

 

 

2,515

 

 

 

2,088

 

 

 

20

 

 

 

 

743

 

 

 

845

 

 

 

(12

)

 

 

8.3

 

 

 

9.2

 

 

Maintenance and repairs

 

 

433

 

 

 

419

 

 

 

3

 

 

 

 

1,449

 

 

 

1,323

 

 

 

10

 

 

 

 

517

 

 

 

502

 

 

 

3

 

 

 

5.8

 

 

 

5.4

 

 

Intercompany charges

 

 

505

 

 

 

536

 

 

 

(6

)

 

 

 

1,571

 

 

 

1,547

 

 

 

2

 

 

 

 

469

 

 

 

518

 

 

 

(9

)

 

 

5.2

 

 

 

5.6

 

 

Other

 

 

1,310

 

 

 

1,317

 

 

 

(1

)

 

 

 

3,919

 

 

 

3,809

 

 

 

3

 

 

 

 

1,352

 

 

 

1,283

 

 

 

5

 

 

 

15.1

 

 

 

13.9

 

 

Total operating expenses

 

 

8,635

 

 

 

8,781

 

 

 

(2

)

 

 

 

26,474

 

 

 

25,336

 

 

 

4

 

 

 

 

8,660

 

 

 

8,834

 

 

 

(2

)

 

 

96.8

 

%

 

 

95.8

 

%

Operating income

 

$

370

 

 

$

317

 

 

 

17

 

 

 

$

1,357

 

 

$

1,238

 

 

 

10

 

 

 

$

285

 

 

$

388

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

Operating margin

 

 

4.1

%

 

 

3.5

%

 

 

60

 

bp

 

 

4.9

%

 

 

4.7

%

 

 

20

 

bp

 

 

3.2

%

 

 

4.2

%

 

 

(100

)

bp

 

 

 

 

 

 

 

 

 

 

(1)

International domestic revenues relate to our international intra-country operations.

 

- 4237 -


 

 

 

Percent of Revenue

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

37.6

 

%

 

 

38.4

 

%

 

 

37.0

 

%

 

 

37.8

 

%

Purchased transportation

 

 

14.1

 

 

 

 

14.1

 

 

 

 

14.1

 

 

 

 

14.2

 

 

Rentals and landing fees

 

 

5.6

 

 

 

 

5.8

 

 

 

 

5.2

 

 

 

 

5.6

 

 

Depreciation and amortization

 

 

5.1

 

 

 

 

4.6

 

 

 

 

4.8

 

 

 

 

4.7

 

 

Fuel

 

 

8.6

 

 

 

 

8.6

 

 

 

 

9.1

 

 

 

 

7.9

 

 

Maintenance and repairs

 

 

4.8

 

 

 

 

4.6

 

 

 

 

5.2

 

 

 

 

5.0

 

 

Intercompany charges

 

 

5.6

 

 

 

 

5.9

 

 

 

 

5.6

 

 

 

 

5.8

 

 

Other

 

 

14.5

 

 

 

 

14.5

 

 

 

 

14.1

 

 

 

 

14.3

 

 

Total operating expenses

 

 

95.9

 

 

 

 

96.5

 

 

 

 

95.1

 

 

 

 

95.3

 

 

Operating margin

 

 

4.1

 

%

 

 

3.5

 

%

 

 

4.9

 

%

 

 

4.7

 

%

The following table compares selected statistics (in thousands, except yield amounts) for the periods ended February 28:

August 31:

 

Three Months Ended

 

 

Percent

 

 

Nine Months Ended

 

 

Percent

 

 

Three Months Ended

 

 

Percent

 

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Package Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily package volume (ADV):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

 

1,307

 

 

 

1,315

 

 

 

(1

)

 

 

1,282

 

 

 

1,249

 

 

 

3

 

 

 

1,218

 

 

 

1,231

 

 

 

(1

)

U.S. overnight envelope

 

 

524

 

 

 

541

 

 

 

(3

)

 

 

536

 

 

 

548

 

 

 

(2

)

 

 

562

 

 

 

551

 

 

 

2

 

U.S. deferred

 

 

1,224

 

 

 

1,026

 

 

 

19

 

 

 

1,071

 

 

 

946

 

 

 

13

 

 

 

976

 

 

 

916

 

 

 

7

 

Total U.S. domestic ADV

 

 

3,055

 

 

 

2,882

 

 

 

6

 

 

 

2,889

 

 

 

2,743

 

 

 

5

 

 

 

2,756

 

 

 

2,698

 

 

 

2

 

International priority

 

 

530

 

 

 

537

 

 

 

(1

)

 

 

537

 

 

 

532

 

 

 

1

 

 

 

530

 

 

 

526

 

 

 

1

 

International economy

 

 

289

 

 

 

266

 

 

 

9

 

 

 

289

 

 

 

265

 

 

 

9

 

 

 

294

 

 

 

276

 

 

 

7

 

Total international export ADV

 

 

819

 

 

 

803

 

 

 

2

 

 

 

826

 

 

 

797

 

 

 

4

 

 

 

824

 

 

 

802

 

 

 

3

 

International domestic(1)

 

 

2,410

 

 

 

2,467

 

 

 

(2

)

 

 

2,491

 

 

 

2,473

 

 

 

1

 

 

 

2,352

 

 

 

2,396

 

 

 

(2

)

Total ADV

 

 

6,284

 

 

 

6,152

 

 

 

2

 

 

 

6,206

 

 

 

6,013

 

 

 

3

 

 

 

5,932

 

 

 

5,896

 

 

 

1

 

Revenue per package (yield):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. overnight box

 

$

22.75

 

 

$

22.53

 

 

 

1

 

 

$

23.32

 

 

$

22.64

 

 

 

3

 

 

$

23.94

 

 

$

23.57

 

 

 

2

 

U.S. overnight envelope

 

 

13.31

 

 

 

12.97

 

 

 

3

 

 

 

13.21

 

 

 

12.64

 

 

 

5

 

 

 

13.32

 

 

 

13.09

 

 

 

2

 

U.S. deferred

 

 

14.76

 

 

 

15.66

 

 

 

(6

)

 

 

15.38

 

 

 

15.56

 

 

 

(1

)

 

 

15.29

 

 

 

15.98

 

 

 

(4

)

U.S. domestic composite

 

 

17.93

 

 

 

18.29

 

 

 

(2

)

 

 

18.50

 

 

 

18.20

 

 

 

2

 

 

 

18.71

 

 

 

18.85

 

 

 

(1

)

International priority

 

 

52.95

 

 

 

55.25

 

 

 

(4

)

 

 

54.01

 

 

 

54.10

 

 

 

 

 

 

53.52

 

 

 

54.80

 

 

 

(2

)

International economy

 

 

44.94

 

 

 

48.01

 

 

 

(6

)

 

 

46.28

 

 

 

47.24

 

 

 

(2

)

 

 

45.52

 

 

 

47.43

 

 

 

(4

)

International export composite

 

 

50.12

 

 

 

52.85

 

 

 

(5

)

 

 

51.31

 

 

 

51.82

 

 

 

(1

)

 

 

50.67

 

 

 

52.26

 

 

 

(3

)

International domestic(1)

 

 

7.21

 

 

 

7.45

 

 

 

(3

)

 

 

7.21

 

 

 

7.29

 

 

 

(1

)

 

 

7.15

 

 

 

7.26

 

 

 

(2

)

Composite package yield

 

 

18.01

 

 

 

18.46

 

 

 

(2

)

 

 

18.33

 

 

 

18.17

 

 

 

1

 

 

$

18.57

 

 

$

18.69

 

 

 

(1

)

Freight Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily freight pounds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

8,905

 

 

 

8,757

 

 

 

2

 

 

 

8,705

 

 

 

8,311

 

 

 

5

 

 

 

8,015

 

 

 

8,309

 

 

 

(4

)

International priority

 

 

5,030

 

 

 

5,389

 

 

 

(7

)

 

 

5,326

 

 

 

5,302

 

 

 

 

 

 

4,792

 

 

 

5,260

 

 

 

(9

)

International economy

 

 

14,067

 

 

 

13,209

 

 

 

6

 

 

 

14,292

 

 

 

12,215

 

 

 

17

 

 

 

13,717

 

 

 

13,459

 

 

 

2

 

International airfreight

 

 

1,615

 

 

 

1,951

 

 

 

(17

)

 

 

1,697

 

 

 

1,982

 

 

 

(14

)

 

 

1,555

 

 

 

1,717

 

 

 

(9

)

Total average daily freight pounds

 

 

29,617

 

 

 

29,306

 

 

 

1

 

 

 

30,020

 

 

 

27,810

 

 

 

8

 

 

 

28,079

 

 

 

28,745

 

 

 

(2

)

Revenue per pound (yield):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

1.40

 

 

$

1.36

 

 

 

3

 

 

$

1.39

 

 

$

1.29

 

 

 

8

 

 

$

1.36

 

 

$

1.35

 

 

 

1

 

International priority

 

 

1.53

 

 

 

1.60

 

 

 

(4

)

 

 

1.56

 

 

 

1.52

 

 

 

3

 

 

 

1.51

 

 

 

1.56

 

 

 

(3

)

International economy

 

 

0.57

 

 

 

0.60

 

 

 

(5

)

 

 

0.58

 

 

 

0.58

 

 

 

 

 

 

0.59

 

 

 

0.59

 

 

 

 

International airfreight

 

 

0.76

 

 

 

0.77

 

 

 

(1

)

 

 

0.76

 

 

 

0.73

 

 

 

4

 

 

 

0.66

 

 

 

0.76

 

 

 

(13

)

Composite freight yield

 

 

0.99

 

 

 

1.02

 

 

 

(3

)

 

 

1.00

 

 

 

0.98

 

 

 

2

 

 

$

0.97

 

 

$

1.00

 

 

 

(3

)

 

(1)

(1)

International domestic statistics relate to our international intra-country operations.

- 43 -


FedEx Express Segment Revenues

FedEx Express segment revenues decreased 1%3% in the thirdfirst quarter of 20192020 primarily due to the loss of business from a large customer, one fewer operating day, unfavorable exchange rates and lower freight pounds reflecting macroeconomic weakness and trade uncertainty.

Average daily freight pounds decreased 2% in the first quarter of 2020 primarily due to lower volume in international packagefreight services. Freight yields driven bydecreased 3% in the first quarter of 2020 primarily due to unfavorable exchange rates, base yield declines and lower base rates and decreased weights. Currency exchange rates had a negative impact on revenues but did not have an impact on operating income in the third quarter of 2019. In addition, lower U.S. domestic package yields due to decreased weight and increased deferred volume contributed to the decline in the third quarter of 2019. U.S. domestic package volume growth partially offset these negative impacts. FedEx Express segment revenues increased 5% in the nine months of 2019 primarily due to U.S. domestic package volume growth and international package and freight volume recovery from the NotPetya cyberattack. Continued softness in international package volumes resulting from weakening global economic conditions negatively impacted revenues for the third quarter and nine months of 2019. Higher fuel surcharges positively impacted revenue in both the third quarter and the nine months of 2019.

U.S.surcharges. International domestic package average daily volumes increased 6%decreased 2% in the thirdfirst quarter and 5% in the nine months of 2019 driven by deferred services, as e-commerce continues2020 primarily due to drive growth. U.S.yield management actions. International domestic package yields decreased 2% in the thirdfirst quarter of 2019 primarily due to2020 as base yield declines drivenimprovement was more than offset by lower package weights and increased deferred volume. U.S. domestic package yields increased 2% in the nine months of 2019 driven primarily by higher fuel surcharges. Average daily freight pounds increased 1% in the third quarter and 8% in the nine months of 2019 primarily due to higher volume in international freight services, reflecting recovery from the NotPetya cyberattack and an overall product mix shift from package to freight. Freight yields decreased 3% in the third quarter of 2019 primarily due to unfavorable exchange rates, partially offset by higher fuel surcharges. Freight yields increased 2% in the nine months of 2019 primarily due to higher fuel surcharges on U.S. domestic freight services.rates. International export package average daily volumes increased 2%3% in the thirdfirst quarter and 4% in the nine months of 20192020 primarily due to the recovery from the NotPetya cyberattack.growth in our international economy service offering. However, international package volume growth has slowed across most regions as discussed above.a result of macroeconomic weakness and trade uncertainty. International export package yields decreased 5%3% in the thirdfirst quarter and 1% in the nine months of 20192020 driven by unfavorable exchange rates, lower package weights, base yield declines and unfavorable exchange rates, partially offsetlower fuel surcharges. U.S. domestic package average daily volumes increased 2% in the first quarter of 2020 led by higher fuel surcharges.deferred services, as e-commerce continues to drive growth, despite the loss of business from a large customer. U.S. domestic package yields decreased 1% in the first quarter of 2020 driven by lower package weights.

- 38 -


FedEx Express’s U.S. domestic and outbound fuel surcharge and international fuel surchargessurcharge ranged as follows for the periods ended February 28:

August 31:

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

U.S. Domestic and Outbound Fuel Surcharge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Low

 

 

5.47

%

 

 

5.05

%

 

 

5.47

%

 

 

2.21

%

 

 

7.27

%

 

 

7.02

%

High

 

 

8.23

 

 

 

5.91

 

 

 

10.80

 

 

 

5.91

 

 

 

8.45

 

 

 

7.27

 

Weighted-average

 

 

6.21

 

 

 

5.56

 

 

 

7.32

 

 

 

4.31

 

 

 

7.55

 

 

 

7.11

 

International Fuel Surcharges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Export and Freight Fuel Surcharge:

 

 

 

 

 

 

 

 

Low

 

 

6.22

 

 

 

6.25

 

 

 

6.22

 

 

 

3.38

 

 

 

6.87

 

 

 

8.12

 

High

 

 

17.88

 

 

 

15.87

 

 

 

18.82

 

 

 

15.87

 

 

 

18.22

 

 

 

18.09

 

Weighted-average

 

 

14.89

 

 

 

12.24

 

 

 

16.05

 

 

 

10.53

 

 

 

15.55

 

 

 

14.60

 

International Domestic Fuel Surcharge:

 

 

 

 

 

 

 

 

Low

 

 

3.27

 

 

 

2.25

 

High

 

 

19.47

 

 

 

18.24

 

Weighted-average

 

 

7.50

 

 

 

5.68

 

 

EffectiveOn September 16, 2019, FedEx Express announced a 4.9% average list price increase for U.S. domestic, U.S. export and U.S. import services effective January 6, 2020. On March 18, 2019, we updated the tables used to determine our fuel surcharges for FedEx Express U.S. domestic services. On January 7, 2019, FedEx Express implemented a 4.9% average list price increase for U.S. domestic, U.S. export and U.S. import services. On January 1,September 10, 2018, we updated the tables used to determine our fuel surcharges at FedEx Express implemented a 4.9% average list price increase for U.S. domestic, U.S. export and U.S. import services.Express.

FedEx Express Segment Operating Income

FedEx Express segment operating income increased 17%decreased 27% in the thirdfirst quarter of 20192020 primarily due to weakening global economic conditions and continued mix shift to lower-yielding services, including lower variable incentive compensation expenses,weights due to growth in deferred services resulting from e-commerce. In addition, one fewer operating day, the favorable net impactloss of fuelbusiness from a large customer and volume growth, partially offset by lower package yields. FedEx Express segmentdecreased yields negatively impacted operating income increased 10%and operating margin in the nine monthsfirst quarter of 2019 due to the favorable net impact of fuel, higher revenues and lower variable incentive compensation expenses, partially offset by higher operating costs in salaries and employee benefits, purchased transportation, maintenance and repairs and depreciation and amortization.2020. Lower variable incentive compensation expenses benefited operating margin and operating income comparisons by approximately $200$160 million in the thirdfirst quarter and the nine months of 2019. An overall product mix shift from international package volume to international freight volume, growth in deferred services driven by e-commerce and continued softness in international volumes partially offset the operating income and operating margin increases in the third quarter and nine months of 2019. The NotPetya cyberattack discussed above drove lower results in the nine months of 2018.2020.

FedEx Express segment results included approximately $56$57 million of TNT Express integration expenses in the thirdfirst quarter and $257 million of such expenses in the nine months of 2019,2020, a $30$45 million decrease from the thirdfirst quarter and a $13 million decreaseof 2019.

The lease standard reclassification discussed in the “Overview” section above is excluded from the nine months of 2018.

- 44 -


following year-over-year expense change discussion. Salaries and employee benefits expense decreased 3% in the thirdfirst quarter of 20192020 primarily due to lower variable incentive compensation expenses. Salaries and employee benefits increased 3%expenses, the inclusion of certain TNT Express restructuring expenses in the nine monthsfirst quarter of 2019, primarily due to merit increasesfavorable exchange rates and one fewer operating day, partially offset by higher staffing to support package volume growth, partially offset by lower variable incentive compensationgrowth. Other operating expense increased 5% in the first quarter of 2020 primarily due to higher outside service contract expenses, and favorable exchange rates.which includes costs associated with cloud computing services. Purchased transportation expense decreased 1%6% in the thirdfirst quarter of 20192020 primarily due to favorable exchange rates partially offset by higher volume. Purchased transportation expense increased 4% in the nine months of 2019 primarily due to higher volume, partially offset by favorable exchange rates. Maintenance and repairs expense increased 3% in the third quarter and 10% in the nine months of 2019 primarily due to increased aircraft engine maintenance expense. Depreciation and amortization expense increased 8% in the third quarter and 7% in the nine months of 2019 primarily due to continued investment in aircraft and related equipment. Intercompany charges expense declined 6% in the third quarter of 2019 due to lower variable incentive compensation expenses and spending controls at FedEx Services.one fewer operating day.

Fuel expense decreased 1%12% in the thirdfirst quarter of 20192020 due to decreased fuel prices. Fuel expense increased 20% in the nine months of 2019 due to higher fuel prices. The net impact of fuel had a significantslight benefit to operating income in the thirdfirst quarter and nine months of 2019,2020 as higherdecreased fuel surchargesprices more than offset increasedlower fuel prices.surcharges. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.

- 4539 -


 

FEDEX GROUND SEGMENT

FedEx Ground service offerings include day-certain delivery to businesses in the U.S. and Canada and to 100% of U.S. residences. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin, selected package statistics (in thousands, except yield amounts) and operating expenses as a percent of revenue for the periods ended February 28:August 31:

 

 

Three Months Ended

 

 

Percent

 

 

 

Nine Months Ended

 

 

Percent

 

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

Revenues

 

$

5,261

 

 

$

4,828

 

 

 

9

 

 

 

$

15,202

 

 

$

13,598

 

 

 

12

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

874

 

 

 

799

 

 

 

9

 

 

 

 

2,570

 

 

 

2,246

 

 

 

14

 

 

Purchased transportation

 

 

2,466

 

 

 

2,154

 

 

 

14

 

 

 

 

6,870

 

 

 

5,944

 

 

 

16

 

 

Rentals

 

 

204

 

 

 

192

 

 

 

6

 

 

 

 

595

 

 

 

566

 

 

 

5

 

 

Depreciation and amortization

 

 

185

 

 

 

177

 

 

 

5

 

 

 

 

538

 

 

 

504

 

 

 

7

 

 

Fuel

 

 

4

 

 

 

4

 

 

 

 

 

 

 

11

 

 

 

10

 

 

 

10

 

 

Maintenance and repairs

 

 

86

 

 

 

75

 

 

 

15

 

 

 

 

247

 

 

 

227

 

 

 

9

 

 

Intercompany charges

 

 

371

 

 

 

374

 

 

 

(1

)

 

 

 

1,162

 

 

 

1,099

 

 

 

6

 

 

Other

 

 

494

 

 

 

439

 

 

 

13

 

 

 

 

1,379

 

 

 

1,286

 

 

 

7

 

 

Total operating expenses

 

 

4,684

 

 

 

4,214

 

 

 

11

 

 

 

 

13,372

 

 

 

11,882

 

 

 

13

 

 

Operating income

 

$

577

 

 

$

614

 

 

 

(6

)

 

 

$

1,830

 

 

$

1,716

 

 

 

7

 

 

Operating margin

 

 

11.0

%

 

 

12.7

%

 

 

(170

)

bp

 

 

12.0

%

 

 

12.6

%

 

 

(60

)

bp

Average daily package volume

 

 

9,550

 

 

 

8,993

 

 

 

6

 

 

 

 

8,992

 

 

 

8,408

 

 

 

7

 

 

Revenue per package (yield)

 

$

8.87

 

 

$

8.64

 

 

 

3

 

 

 

$

8.88

 

 

$

8.49

 

 

 

5

 

 

 

Percent of Revenue

 

 

 

Three Months Ended

 

 

Percent

 

 

 

Percent of Revenue

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

2018

 

 

 

2019

 

 

2018

 

 

Revenues

 

$

5,179

 

 

$

4,799

 

 

 

8

 

 

 

 

100.0

 

%

 

 

100.0

 

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

16.6

 

%

 

 

16.5

 

%

 

 

16.9

 

%

 

 

16.5

 

%

 

 

871

 

 

 

805

 

 

 

8

 

 

 

 

16.8

 

 

 

 

16.8

 

 

Purchased transportation

 

 

46.9

 

 

 

44.6

 

 

 

45.2

 

 

 

43.7

 

 

 

 

2,303

 

 

 

2,062

 

 

 

12

 

 

 

 

44.5

 

 

 

43.0

 

 

Rentals

 

 

3.9

 

 

 

4.0

 

 

 

3.9

 

 

 

4.2

 

 

 

 

239

 

 

 

191

 

 

 

25

 

 

 

 

4.6

 

 

 

4.0

 

 

Depreciation and amortization

 

 

3.5

 

 

 

3.7

 

 

 

3.5

 

 

 

3.7

 

 

 

 

193

 

 

 

173

 

 

 

12

 

 

 

 

3.7

 

 

 

3.6

 

 

Fuel

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

0.1

 

 

 

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance and repairs

 

 

1.6

 

 

 

1.6

 

 

 

1.6

 

 

 

1.7

 

 

 

 

87

 

 

 

77

 

 

 

13

 

 

 

 

1.7

 

 

 

1.6

 

 

Intercompany charges

 

 

7.0

 

 

 

7.7

 

 

 

7.7

 

 

 

8.1

 

 

 

 

375

 

 

 

388

 

 

 

(3

)

 

 

 

7.3

 

 

 

8.1

 

 

Other

 

 

9.4

 

 

 

9.1

 

 

 

9.1

 

 

 

9.4

 

 

 

 

464

 

 

 

424

 

 

 

9

 

 

 

 

9.0

 

 

 

8.8

 

 

Total operating expenses

 

 

89.0

 

 

 

87.3

 

 

 

88.0

 

 

 

87.4

 

 

 

 

4,535

 

 

 

4,123

 

 

 

10

 

 

 

 

87.6

 

%

 

 

85.9

 

%

Operating income

 

$

644

 

 

$

676

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

11.0

 

%

 

 

12.7

 

%

 

 

12.0

 

%

 

 

12.6

 

%

 

 

12.4

%

 

 

14.1

%

 

 

(170

)

bp

 

 

 

 

 

 

 

 

 

Average daily package volume

 

 

8,834

 

 

 

8,221

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

Revenue per package (yield)

 

$

9.13

 

 

$

8.96

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

FedEx Ground Segment Revenues

FedEx Ground segment revenues increased 9%8% in the thirdfirst quarter and 12% in the nine months of 20192020 due to volume growth and increased yields. yields, despite one fewer operating day and the loss of business from a large customer.

Average daily volume increased 6% in the third quarter and 7% in the nine monthsfirst quarter of 20192020 primarily due to continued growth in residential services driven by e-commerce. FedEx Ground yields increased 3%2% in the thirdfirst quarter and 5% in the nine months of 20192020 primarily due to byhigher base yields, extra service charges and higher fuel surcharges, product mix and base yields.surcharges.

The FedEx Ground fuel surcharge is based on a rounded average of the national U.S. on-highway average price for a gallon of diesel fuel, as published by the Department of Energy. The fuel surcharge ranged as follows for the periods ended February 28:August 31:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Low

 

 

6.50

%

 

 

5.30

%

 

 

6.25

%

 

 

4.00

%

 

 

6.75

%

 

 

6.30

%

High

 

 

7.50

 

 

 

5.80

 

 

 

7.75

 

 

 

5.80

 

 

 

7.25

 

 

 

6.50

 

Weighted-average

 

 

6.84

 

 

 

5.50

 

 

 

6.86

 

 

 

5.00

 

 

 

7.04

 

 

 

6.30

 

- 46 -


Effective January 7,On September 16, 2019, FedEx Ground announced a 4.9% average list price increase.increase effective January 6, 2020. On March 18, 2019, we updated the tables used to determine our fuel surcharges at FedEx Ground. On January 1, 2018,7, 2019, FedEx Ground implemented a 4.9% average list price increase. In addition, as announced onOn September 18, 2017, dimensional weight pricing applies10, 2018, we updated the tables used to the majority ofdetermine our fuel surcharges at FedEx SmartPost shipments effective January 22, 2018.Ground.

FedEx Ground Segment Operating Income

FedEx Ground segment operating income decreased 6%5% in the thirdfirst quarter of 20192020 due to higher operating costs driven by higher purchased transportation costs, resulting from increased contractor settlement rates and higher volumes, including expanding theto six-day-per-week operations of the FedEx Ground network to six days per week year-round starting in January 2019, as well as increased staffing andcosts to support network expansion costs. Higher revenues andexpansion. In addition, the favorable net impactloss of fuelbusiness from a large customer negatively impacted our results during the first quarter of 2020. These items were partially offset these factors. Higher operating costs also contributed to the operating margin decline in the third quarter and nine months of 2019. FedEx Ground segment operating income increased 7% in the nine months of 2019 due toby volume growth and increased yields and the favorable net impact of fuel. In addition,yields. Additionally, lower variable incentive compensation expenses benefited operating income comparisons by approximately $75$50 million in the thirdfirst quarter and nine months of 2019.2020.

- 40 -


The lease standard reclassification discussed in the “Overview” section above is excluded from the following year-over-year expense change discussion. Purchased transportation expense increased 14%12% in the thirdfirst quarter and 16% in the nine months of 2019 primarily2020 due to higher volumes, increased contractor settlement rates and higher volumes, including expanding to six-day per week operations year-round. Higheryear-round, partially offset by decreased fuel costs also contributed to an increase in purchased transportationcosts. Other operating expense increased 9% in the nine monthsfirst quarter of 2019.2020 primarily due to higher self-insurance accruals and increased bad debt expense. Salaries and employee benefits expense increased 9%8% in the thirdfirst quarter and 14% in the nine months of 20192020 primarily due to additional staffing to support volume growth, merit increases and network expansion,including expanding to six-day-per-week operations year-round, partially offset by lower variable incentive compensation expenses.

The net impact of fuel had a moderateslight benefit to operating income in the thirdfirst quarter and nine months of 2019,2020 as higherdecreased fuel surchargesprices more than offset increasedlower fuel prices.surcharges. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.

Independent Contractor Modeland Independent Service Provider Models

FedEx Ground is involved in lawsuits and administrative proceedings claiming that owner-operators engaged under operating agreements no longer in place should have been treated as employees of FedEx Ground, rather than independent contractors. In addition, we are defending joint-employer cases where it is alleged that FedEx Ground should be treated as an employer of the drivers employed by owner-operators engaged by FedEx Ground. These cases are in varying stages of litigation. We will continue to vigorously defend ourselves in these proceedings and continue to believe that owner-operators engaged by FedEx Ground are properly classified as independent contractors and that FedEx Ground is not an employer or joint employer of the drivers of these independent contractors.

For additional information on the FedEx Ground previously announced plans to implement the Independent Service Provider (“ISP”) model throughout its entire U.S. pickup-and-delivery network. The transition to the ISP model see “Other Outlook Matters”is being accomplished on a district-by-district basis and we are now targeting the transition to be completed during the second quarter of 2020. As of August 31, 2019, approximately 80% of standard FedEx Ground volume (excluding FedEx SmartPost volume) was being delivered by small businesses operating under Consolidated Results of this MD&A.the ISP model. The costs associated with these transitions will be recognized in the periods incurred and are not expected to be material to any future quarter.

- 4741 -


 

FEDEX FREIGHT SEGMENT

FedEx Freight LTL service offerings include priority services when speed is critical and economy services when time can be traded for savings. The following tables compare revenues, operating expenses, operating income (dollars in millions), operating margin, selected statistics and operating expenses as a percent of revenue for the periods ended February 28:August 31:

 

Three Months Ended

 

 

Percent

 

 

 

Nine Months Ended

 

 

Percent

 

 

 

Three Months Ended

 

 

Percent

 

 

 

Percent of Revenue

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

2018

 

 

Change

 

 

 

2019

 

 

 

2018

 

 

Revenues

 

$

1,750

 

 

$

1,613

 

 

 

8

 

 

 

$

5,627

 

 

$

4,950

 

 

 

14

 

 

 

$

1,905

 

 

$

1,959

 

 

 

(3

)

 

 

 

100.0

 

%

 

 

100.0

 

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

865

 

 

 

816

 

 

 

6

 

 

 

 

2,712

 

 

 

2,429

 

 

 

12

 

 

 

 

919

 

 

 

928

 

 

 

(1

)

 

 

 

48.3

 

 

 

47.4

 

 

Purchased transportation

 

 

213

 

 

 

204

 

 

 

4

 

 

 

 

722

 

 

 

610

 

 

 

18

 

 

 

 

187

 

 

 

259

 

 

 

(28

)

 

 

 

9.8

 

 

 

13.2

 

 

Rentals

 

 

45

 

 

 

41

 

 

 

10

 

 

 

 

129

 

 

 

114

 

 

 

13

 

 

 

 

52

 

 

 

42

 

 

 

24

 

 

 

 

2.7

 

 

 

2.1

 

 

Depreciation and amortization

 

 

88

 

 

 

76

 

 

 

16

 

 

 

 

242

 

 

 

216

 

 

 

12

 

 

 

 

94

 

 

 

78

 

 

 

21

 

 

 

 

4.9

 

 

 

4.0

 

 

Fuel

 

 

131

 

 

 

127

 

 

 

3

 

 

 

 

418

 

 

 

336

 

 

 

24

 

 

 

 

123

 

 

 

137

 

 

 

(10

)

 

 

 

6.5

 

 

 

7.0

 

 

Maintenance and repairs

 

 

53

 

 

 

52

 

 

 

2

 

 

 

 

178

 

 

 

167

 

 

 

7

 

 

 

 

65

 

 

 

62

 

 

 

5

 

 

 

 

3.4

 

 

 

3.2

 

 

Intercompany charges

 

 

128

 

 

 

129

 

 

 

(1

)

 

 

 

403

 

 

 

381

 

 

 

6

 

 

 

 

126

 

 

 

138

 

 

 

(9

)

 

 

 

6.6

 

 

 

7.0

 

 

Other

 

 

130

 

 

 

119

 

 

 

9

 

 

 

 

402

 

 

 

375

 

 

 

7

 

 

 

 

145

 

 

 

139

 

 

 

4

 

 

 

 

7.6

 

 

 

7.1

 

 

Total operating expenses

 

 

1,653

 

 

 

1,564

 

 

 

6

 

 

 

 

5,206

 

 

 

4,628

 

 

 

12

 

 

 

 

1,711

 

 

 

1,783

 

 

 

(4

)

 

 

 

89.8

 

%

 

 

91.0

 

%

Operating income

 

$

97

 

 

$

49

 

 

 

98

 

 

 

$

421

 

 

$

322

 

 

 

31

 

 

 

$

194

 

 

$

176

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

5.5

%

 

 

3.0

%

 

 

250

 

bp

 

 

7.5

%

 

 

6.5

%

 

 

100

 

bp

 

 

10.2

%

 

 

9.0

%

 

 

120

 

bp

 

 

 

 

 

 

 

 

 

Average daily shipments (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average daily shipments (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

 

73.2

 

 

 

69.7

 

 

 

5

 

 

 

 

78.7

 

 

 

73.5

 

 

 

7

 

 

 

 

78.5

 

 

 

81.2

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

Economy

 

 

32.7

 

 

 

30.6

 

 

 

7

 

 

 

 

34.3

 

 

 

31.5

 

 

 

9

 

 

 

 

32.8

 

 

 

34.6

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Total average daily shipments

 

 

105.9

 

 

 

100.3

 

 

 

6

 

 

 

 

113.0

 

 

 

105.0

 

 

 

8

 

 

 

 

111.3

 

 

 

115.8

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

Weight per shipment (lbs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weight per shipment (lbs)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

 

1,210

 

 

 

1,232

 

 

 

(2

)

 

 

 

1,211

 

 

 

1,205

 

 

 

 

 

 

 

1,156

 

 

 

1,218

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Economy

 

 

1,106

 

 

 

1,133

 

 

 

(2

)

 

 

 

1,050

 

 

 

1,144

 

 

 

(8

)

 

 

 

960

 

 

 

1,009

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Composite weight per shipment

 

 

1,178

 

 

 

1,202

 

 

 

(2

)

 

 

 

1,162

 

 

 

1,187

 

 

 

(2

)

 

 

 

1,098

 

 

 

1,156

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

Revenue per shipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per shipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

$

253.35

 

 

$

242.49

 

 

 

4

 

 

 

$

249.78

 

 

$

233.31

 

 

 

7

 

 

 

$

255.45

 

 

$

246.77

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

Economy

 

 

308.44

 

 

 

295.31

 

 

 

4

 

 

 

 

299.17

 

 

 

285.99

 

 

 

5

 

 

 

 

295.75

 

 

 

292.33

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

Composite revenue per shipment

 

$

270.82

 

 

$

259.20

 

 

 

4

 

 

 

$

264.89

 

 

$

249.32

 

 

 

6

 

 

 

$

267.34

 

 

$

260.39

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

Revenue per hundredweight:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per hundredweight

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Priority

 

$

20.94

 

 

$

19.67

 

 

 

6

 

 

 

$

20.63

 

 

$

19.37

 

 

 

7

 

 

 

$

22.10

 

 

$

20.26

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

Economy

 

 

27.89

 

 

 

26.07

 

 

 

7

 

 

 

 

28.48

 

 

 

24.99

 

 

 

14

 

 

 

 

30.81

 

 

 

28.97

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

Composite revenue per hundredweight

 

$

22.99

 

 

$

21.56

 

 

 

7

 

 

 

$

22.79

 

 

$

21.01

 

 

 

8

 

 

 

$

24.35

 

 

$

22.53

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of Revenue

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

49.4

 

%

 

 

50.6

 

%

 

 

48.2

 

%

 

 

49.1

 

%

Purchased transportation

 

 

12.2

 

 

 

 

12.7

 

 

 

 

12.8

 

 

 

 

12.3

 

 

Rentals

 

 

2.6

 

 

 

 

2.5

 

 

 

 

2.3

 

 

 

 

2.3

 

 

Depreciation and amortization

 

 

5.0

 

 

 

 

4.7

 

 

 

 

4.3

 

 

 

 

4.3

 

 

Fuel

 

 

7.5

 

 

 

 

7.9

 

 

 

 

7.4

 

 

 

 

6.8

 

 

Maintenance and repairs

 

 

3.0

 

 

 

 

3.2

 

 

 

 

3.2

 

 

 

 

3.4

 

 

Intercompany charges

 

 

7.3

 

 

 

 

8.0

 

 

 

 

7.2

 

 

 

 

7.7

 

 

Other

 

 

7.5

 

 

 

 

7.4

 

 

 

 

7.1

 

 

 

 

7.6

 

 

Total operating expenses

 

 

94.5

 

 

 

 

97.0

 

 

 

 

92.5

 

 

 

 

93.5

 

 

Operating margin

 

 

5.5

 

%

 

 

3.0

 

%

 

 

7.5

 

%

 

 

6.5

 

%

- 48 -


FedEx Freight Segment Revenues

FedEx Freight segment revenues increased 8%decreased 3% in the thirdfirst quarter and 14% in the nine months of 20192020 due to decreased average daily shipments and one fewer operating day, partially offset by higher revenue per shipment and averageshipment.

Average daily shipments.shipments decreased 4% in the first quarter of 2020 due to lower demand for our service offerings as a result of softening economic conditions. Revenue per shipment increased 4%3% in the thirdfirst quarter and 6% in the nine months of 20192020 primarily due to higher base rates driven byreflecting our ongoing yield management initiatives, and higher fuel surcharges. Average daily shipments increased 6% in the third quarter and 8% in the nine months of 2019 due to higher demand for our service offerings.partially offset by lower weight per shipment.

The weekly indexed fuel surcharge is based on the average of the U.S. on-highway prices for a gallon of diesel fuel, as published by the Department of Energy. The indexed FedEx Freight fuel surcharge ranged as follows for the periods ended February 28:August 31:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Low

 

 

23.40

%

 

 

23.10

%

 

 

23.40

%

 

 

20.90

%

 

 

23.50

%

 

 

24.60

%

High

 

 

24.60

 

 

 

24.00

 

 

 

25.60

 

 

 

24.00

 

 

 

24.40

 

 

 

25.00

 

Weighted-average

 

 

23.77

 

 

 

23.59

 

 

 

24.62

 

 

 

22.46

 

 

 

23.90

 

 

 

24.77

 

 

Effective January 7,- 42 -


On September 16, 2019, FedEx Freight announced a 5.9% average list price increase in certain U.S. and other shipping rates.rates effective January 6, 2020. On January 1, 2018,7, 2019, FedEx Freight implemented a 4.9%5.9% average list price increase in certain U.S. and other shipping rates.

FedEx Freight Segment Operating Income

FedEx Freight segment operating income increased 98% and operating margin improved 250 basis points10% in the thirdfirst quarter of 2019. Additionally, FedEx Freight segment operating income increased 31% and operating margin improved 100 basis points in the nine months of 2019. These positive results were achieved2020 primarily bydue to higher revenue per shipment.shipment, partially offset by decreased average daily shipments. In addition, lower variable incentive compensation expenses benefited operating income comparisons by approximately $40$30 million in the thirdfirst quarter and nine months of 2019.2020.

Salaries and employee benefits expense increased 6%The lease standard reclassification discussed in the third quarter and 12% in“Overview” section above is excluded from the nine months of 2019 reflecting higher staffing levels to support volume growth and merit increases, partially offset by lower variable incentive compensation expenses.following year-over-year expense change discussion. Purchased transportation expense decreased 28% in first quarter of 2020 primarily due to lower utilization of third-party transportation providers. Depreciation and amortization expense increased 4%21% in the thirdfirst quarter and 18% in the nine months of 20192020 due to increased ratesinvestments in vehicles and higher volumes. Higher fuel costs also contributed to an increase in purchased transportation expense in the nine months of 2019.trailers.

Fuel expense increased 3%decreased 10% in the thirdfirst quarter of 20192020 primarily due to higher mileage. Fuel expense increased 24% in the nine months of 2019 primarily due to higherdecreased fuel prices. The net impact of fuel had a moderate benefitslightly negative impact to operating income in the thirdfirst quarter of 2019 and a significant benefit to operating income in the nine months of 20192020 as higherlower fuel surcharges more than offset increaseddecreased fuel prices. See the “Fuel” section of this MD&A for a description and additional discussion of the net impact of fuel on our operating results.

- 4943 -


 

FINANCIAL CONDITION

LIQUIDITY

Cash and cash equivalents totaled $2.9$2.4 billion at February 28,August 31, 2019, compared to $3.3$2.3 billion at May 31, 2018.2019. The following table provides a summary of our cash flows for the nine-monththree-month periods ended February 28August 31 (in millions):

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,509

 

 

$

3,445

 

 

$

745

 

 

$

835

 

Noncash charges and credits

 

 

3,099

 

 

 

1,691

 

 

 

1,745

 

 

 

981

 

Changes in assets and liabilities

 

 

(2,285

)

 

 

(3,974

)

 

 

(1,925

)

 

 

(1,115

)

Cash provided by operating activities

 

 

3,323

 

 

 

1,162

 

 

 

565

 

 

 

701

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(3,757

)

 

 

(3,994

)

 

 

(1,418

)

 

 

(1,179

)

Business acquisitions, net of cash acquired

 

 

 

 

 

(44

)

Proceeds from asset dispositions and other

 

 

62

 

 

 

21

 

 

 

(1

)

 

 

78

 

Cash used in investing activities

 

 

(3,695

)

 

 

(4,017

)

 

 

(1,419

)

 

 

(1,101

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings, net

 

 

220

 

 

 

797

 

 

 

 

 

 

299

 

Proceeds from debt issuances

 

 

2,463

 

 

 

1,481

 

 

 

2,093

 

 

 

 

Principal payments on debt

 

 

(874

)

 

 

(31

)

 

 

(985

)

 

 

(2

)

Proceeds from stock issuances

 

 

58

 

 

 

284

 

 

 

12

 

 

 

25

 

Dividends paid

 

 

(514

)

 

 

(402

)

 

 

(170

)

 

 

(173

)

Purchase of treasury stock

 

 

(1,365

)

 

 

(558

)

 

 

(3

)

 

 

(625

)

Other

 

 

5

 

 

 

6

 

 

 

(5

)

 

 

4

 

Cash (used in) provided by financing activities

 

 

(7

)

 

 

1,577

 

Cash provided by (used in) financing activities

 

 

942

 

 

 

(472

)

Effect of exchange rate changes on cash

 

 

(14

)

 

 

98

 

 

 

(18

)

 

 

(24

)

Net decrease in cash and cash equivalents

 

$

(393

)

 

$

(1,180

)

Net increase (decrease) in cash and cash equivalents

 

$

70

 

 

$

(896

)

Cash and cash equivalents at the end of period

 

$

2,872

 

 

$

2,789

 

 

$

2,389

 

 

$

2,369

 

Cash flows from operating activities increased $2.2 billiondecreased $136 million in the nine monthsfirst quarter of 20192020 primarily due to lowerhigher pension contributions higherand lower net income, and decreased tax payments, partially offset by higher variable incentive compensation payments.noncash credits resulting from the adoption of the new lease accounting standard. See Note 1 of the accompanying unaudited condensed consolidated financial statements for a discussion of our adoption of the new lease accounting standard. Capital expenditures decreased slightlyincreased during the nine monthsfirst quarter of 20192020 primarily due to lowerincreased spending related to facilities, equipmenton vehicles and vehiclestrailers at FedEx Ground, as well as lower spending on aircraft and related equipment at FedEx Express, partially offset by increasedFreight, higher spending related to facilities and equipmentaircraft at FedEx Express.Express and increased spending on information technology at FedEx Services, FedEx Express and FedEx Freight. These items were partially offset by lower spending across all asset categories at FedEx Ground. See “Capital Resources” for a discussion of capital expenditures during 20192020 and 2018.2019.

During the thirdfirst quarter of 2019,2020, we issued $1.2$2.1 billion of senior unsecured debt under our current shelf registration statement, comprised of €640 million$1.0 billion of 0.7%3.10% fixed-rate notes due in May 2022 and $500August 2029, €500 million of 3.4%0.45% fixed-rate notes due in January 2022.August 2025 and €500 million of 1.30% fixed-rate notes due in August 2031. We will useused the net proceeds to paymake voluntary contributions to our tax-qualified U.S. domestic pension plans (“U.S. Pension Plans”) during the first quarter of 2020 and to redeem the $400 million aggregate principal amount of 2.30% notes due February 1, 2020 and the €500 million aggregate principal amount of floating rate0.50% notes due at maturity on April 11, 2019, and9, 2020. The remaining net proceeds are being used for general corporate purposes.

During the second quarter of 2019, we issued $1.25 billion of senior unsecured debt under our current shelf registration statement, comprised of $400 million of 4.20% fixed-rate notes due in October 2028 and $850 million of 4.95% fixed-rate notes due in October 2048. Interest on these notes is paid semi-annually. We used the net proceeds to redeem the $750 million aggregate principal amount of 8.00% notes due January 15, 2019, and for general corporate purposes.

During the third quarter of 2019, we issued commercial paper to provide us with additional short-term liquidity. As of February 28, 2019, we had $225 million of commercial paper outstanding. See Note 3 of the accompanying unaudited condensed consolidated financial statements for further discussion.

- 50 -


In January 2016, our Board of Directors approved a sharestock repurchase program of up to 25 million shares. During the thirdfirst quarter of 2019,2020, we repurchased 0.60.02 million shares of FedEx common stock at an average price of $168.43$156.90 per share for a total of $93$3 million. During the nine months of 2019, we repurchased 6.0 million shares of FedEx common stock at an average price of $227.42 per share for a total of $1.4 billion. As of February 28,August 31, 2019, 5.75.1 million shares remained under the current sharestock repurchase authorization. Shares under this repurchase program may be repurchased from time to time in the open market or in privately negotiated transactions. The timing and volume of repurchases are at the discretion of management, based on the capital needs of the business, the market price of FedEx common stock and general market conditions. No time limit was set for the completion of the program, and the program may be suspended or discontinued at any time.

- 44 -


CAPITAL RESOURCES

Our operations are capital intensive, characterized by significant investments in aircraft, vehicles and trailers, technology, facilities, and package-package handling and sort equipment. The amount and timing of capital additions depend on various factors, including pre-existing contractual commitments, anticipated volume growth, domestic and international economic conditions, new or enhanced services, geographical expansion of services, availability of satisfactory financing and actions of regulatory authorities.

The following table compares capital expenditures by asset category and reportable segment for the periods ended February 28August 31 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months

 

 

Nine Months

 

 

Three Months Ended

 

 

Percent

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Ended

 

 

Ended

 

 

2019

 

 

2018

 

 

Change

 

Aircraft and related equipment

 

$

397

 

 

$

591

 

 

$

1,472

 

 

$

1,631

 

 

 

(33

)

 

 

(10

)

 

$

541

 

 

$

472

 

 

 

15

 

Package handling and ground support equipment

 

 

167

 

 

 

207

 

 

 

584

 

 

 

621

 

 

 

(19

)

 

 

(6

)

 

 

141

 

 

 

193

 

 

 

(27

)

Vehicles

 

 

206

 

 

 

237

 

 

 

640

 

 

 

748

 

 

 

(13

)

 

 

(14

)

Vehicles and trailers

 

 

261

 

 

 

160

 

 

 

63

 

Information technology

 

 

182

 

 

 

116

 

 

 

515

 

 

 

378

 

 

 

57

 

 

 

36

 

 

 

222

 

 

 

175

 

 

 

27

 

Facilities and other

 

 

171

 

 

 

221

 

 

 

546

 

 

 

616

 

 

 

(23

)

 

 

(11

)

 

 

253

 

 

 

179

 

 

 

41

 

Total capital expenditures

 

$

1,123

 

 

$

1,372

 

 

$

3,757

 

 

$

3,994

 

 

 

(18

)

 

 

(6

)

 

$

1,418

 

 

$

1,179

 

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FedEx Express segment

 

$

673

 

 

$

858

 

 

$

2,364

 

 

$

2,312

 

 

 

(22

)

 

 

2

 

 

$

951

 

 

$

760

 

 

 

25

 

FedEx Ground segment

 

 

137

 

 

 

221

 

 

 

566

 

 

 

936

 

 

 

(38

)

 

 

(40

)

 

 

96

 

 

 

176

 

 

 

(45

)

FedEx Freight segment

 

 

177

 

 

 

198

 

 

 

403

 

 

 

397

 

 

 

(11

)

 

 

2

 

 

 

186

 

 

 

90

 

 

 

107

 

FedEx Services segment

 

 

127

 

 

 

87

 

 

 

387

 

 

 

306

 

 

 

46

 

 

 

26

 

 

 

151

 

 

 

125

 

 

 

21

 

Other

 

 

9

 

 

 

8

 

 

 

37

 

 

 

43

 

 

 

13

 

 

 

(14

)

 

 

34

 

 

 

28

 

 

 

21

 

Total capital expenditures

 

$

1,123

 

 

$

1,372

 

 

$

3,757

 

 

$

3,994

 

 

 

(18

)

 

 

(6

)

 

$

1,418

 

 

$

1,179

 

 

 

20

 

Capital expenditures decreased slightlyincreased during the nine monthsfirst quarter of 20192020 primarily due to lowerincreased spending related to facilities, equipmenton vehicles and vehiclestrailers at FedEx Ground, as well as lower spending on aircraft and related equipment at FedEx Express, partially offset by increasedFreight, higher spending related to facilities and equipmentaircraft at FedEx Express.Express, which included the delivery of four Boeing 767-300 Freighter (“B767F”) aircraft and four Boeing 777 Freighter aircraft and increased spending on information technology at FedEx Services, FedEx Express and FedEx Freight. These items were partially offset by lower spending across all asset categories at FedEx Ground.

LIQUIDITY OUTLOOK

We believe that our cash and cash equivalents, cash flow from operations and available financing sources will be adequate to meet our liquidity needs, including working capital, capital expenditure requirements, debt payment obligations, pension contributions and TNT Express integration expenses and business realignment activities (including the U.S.-based voluntary employee buyout program).expenses. Our cash and cash equivalents balance at February 28,August 31, 2019 includes $1.0$1.3 billion of cash in foreign jurisdictions associated with our permanent reinvestment strategy. We are able to access the majority of this cash without a material tax cost, as the enactment of the TCJATax Cuts and Jobs Act (“TCJA”) significantly reduced the cost of repatriating foreign earnings from a U.S. tax perspective. We do not believe that the indefinite reinvestment of these funds impairs our ability to meet our U.S. domestic debt or working capital obligations.

Our capital expenditures are expected to be approximately $5.6$5.9 billion in 2019,2020, and include spending for aircraft and hub modernization at FedEx Express, and spending on facilities and sort equipment, primarilyinvestments that increase our efficiency in handling large packages at FedEx ExpressGround and FedEx Ground.investments in technology across all transportation segments that will further optimize our networks and enhance our capabilities. We invested $1.5$0.5 billion in aircraft and related equipment in the nine monthsfirst quarter of 20192020 and expect to invest an additional $0.6$1.0 billion for aircraft and related equipment during the remainder of 2019.2020. In addition, we are making investments over the next severalmultiple years we will be investing a totalin our facilities of approximately $1.5 billion to significantly expand the FedEx Express Indianapolis hub and a total of approximately $1.0$1.5 billion to modernize the FedEx Express Memphis World Hub. We anticipate that our cash flow from operations will be sufficient to fund our capital expenditures in 2019.2020. Historically, we have been successful in obtaining unsecured financing, from both domestic and international sources, although the marketplace for such investment capital can become restricted depending on a variety of economic factors.

- 51 -


During the first quarter of 2020, FedEx Express exercised options to purchase an additional six B767F aircraft for delivery in 2022.

We have a shelf registration statement filed with the Securities and Exchange Commission (“SEC”) that allows us to sell, in one or more future offerings, any combination of our unsecured debt securities and common stock.

- 45 -


We have a five-year $2.0 billion revolvingfive-year credit facility thatagreement (the “Five-Year Credit Agreement”) and a $1.5 billion 364-day credit agreement (the “364-Day Credit Agreement” and, together with the Five-Year Credit Agreement, the “Credit Agreements”). The Five-Year Credit Agreement expires in NovemberMarch 2024 and includes a $250 million letter of credit sublimit. The 364-Day Credit Agreement expires in March 2020. The Credit Agreements are available to finance our operations and other cash flow needs. See Note 3 of the accompanying unaudited condensed consolidated financial statements for a description of the terms and significant covenants of our revolving credit facility.the Credit Agreements.

During the nine monthsfirst quarter of 2019,2020, we made voluntary contributions totaling $1.0 billion to our U.S. Pension Plans. We do not expect to make any additional contributions to our U.S. Pension Plans duringfor the fourth quarterremainder of 2019.2020. Our U.S. Pension Plans have ample funds to meet expected benefit payments.

Standard & Poor’s has assigned us a senior unsecured debt credit rating of BBB, a commercial paper rating of A-2 and a ratings outlook of “stable.” Moody’s Investors Service has assigned us an unsecured debt credit rating of Baa2, a commercial paper rating of P-2 and a ratings outlook of “stable.” If our credit ratings drop, our interest expense may increase. If our commercial paper ratings drop below current levels, we may have difficulty utilizing the commercial paper market. If our senior unsecured debt credit ratings drop below investment grade, our access to financing may become limited.

CONTRACTUAL CASH OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS

The following table sets forth a summary of our contractual cash obligations as of February 28,August 31, 2019. Certain of these contractual obligations are reflected in our balance sheet, while others are disclosed as future obligations under accounting principles generally accepted in the United States. Except for the current portion of interest on long-term debt, this table does not include amounts already recorded in our balance sheet as current liabilities at February 28, 2019. We have certain contingent liabilities that are not accrued in our balance sheet in accordance with accounting principles generally accepted in the United States. These contingent liabilities are not included in the table below. We have other long-term liabilities reflected in our balance sheet, including deferred income taxes, qualified and nonqualified pension and postretirement healthcare plan liabilities and other self-insurance accruals. Unless statutorily required, the payment obligations associated with these liabilities are not reflected in the table below due to the absence of scheduled maturities. Accordingly, this table is not meant to represent a forecast of our total cash expenditures for any of the periods presented.

 

 

Payments Due by Fiscal Year (Undiscounted)

(in millions)

 

 

Payments Due by Fiscal Year (Undiscounted)

(in millions)

 

 

2019 (1)

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

Thereafter

 

 

Total

 

 

2020 (1)

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

Thereafter

 

 

Total

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

597

 

 

$

2,344

 

 

$

2,126

 

 

$

1,913

 

 

$

1,682

 

 

$

8,974

 

 

$

17,636

 

 

$

1,757

 

 

$

2,246

 

 

$

2,014

 

 

$

1,787

 

 

$

1,490

 

 

$

7,538

 

 

$

16,832

 

Non-capital purchase obligations and other

 

 

397

 

 

 

873

 

 

 

662

 

 

 

476

 

 

 

309

 

 

 

2,952

 

 

 

5,669

 

 

 

909

 

 

 

765

 

 

 

518

 

 

 

362

 

 

 

226

 

 

 

2,757

 

 

 

5,537

 

Interest on long-term debt

 

 

126

 

 

 

621

 

 

 

609

 

 

 

609

 

 

 

580

 

 

 

10,510

 

 

 

13,055

 

 

 

459

 

 

 

649

 

 

 

649

 

 

 

621

 

 

 

599

 

 

 

10,184

 

 

 

13,161

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft and related capital

commitments

 

 

396

 

 

 

1,930

 

 

 

2,186

 

 

 

1,808

 

 

 

1,529

 

 

 

656

 

 

 

8,505

 

 

 

989

 

 

 

2,337

 

 

 

2,321

 

 

 

1,542

 

 

 

468

 

 

 

228

 

 

 

7,885

 

Other capital purchase obligations

 

 

48

 

 

 

28

 

 

 

25

 

 

 

23

 

 

 

23

 

 

 

6

 

 

 

153

 

 

 

59

 

 

 

25

 

 

 

23

 

 

 

23

 

 

 

1

 

 

 

5

 

 

 

136

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

 

569

 

 

 

967

 

 

 

 

 

 

1,226

 

 

 

1,600

 

 

 

13,957

 

 

 

18,319

 

 

 

 

 

 

 

 

 

1,212

 

 

 

1,584

 

 

 

750

 

 

 

15,292

 

 

 

18,838

 

Finance leases

 

 

37

 

 

 

14

 

 

 

14

 

 

 

12

 

 

 

11

 

 

 

78

 

 

 

166

 

Total

 

$

2,133

 

 

$

6,763

 

 

$

5,608

 

 

$

6,055

 

 

$

5,723

 

 

$

37,055

 

 

$

63,337

 

 

$

4,210

 

 

$

6,036

 

 

$

6,751

 

 

$

5,931

 

 

$

3,545

 

 

$

36,082

 

 

$

62,555

 

 

(1)

(1)

Cash obligations for the remainder of 2019.2020.

Open purchase orders that are cancelable are not considered unconditional purchase obligations for financial reporting purposes and are not included in the table above. Such purchase orders often represent authorizations to purchase rather than binding agreements. See Note 8 of the accompanying unaudited condensed consolidated financial statements for more information on such purchase orders.

Operating Activities

The amounts reflected in the table above for operating leases represent undiscounted future minimum lease payments under noncancelable operating leases (principally facilities and aircraft) with an initial or remaining term in excess of one year at February 28,August 31, 2019. Under the new lease accounting rules, the majority of these leases are required to be recognized at the net present value on the balance sheet as a liability with an offsetting right-to-use asset.

- 46 -


Included in the table above within the caption entitled “Non-capital purchase obligations and other” is our estimate of the current portion of the liability ($124125 million) for uncertain tax positions. We cannot reasonably estimate the timing of the long-term payments or the amount by which the liability will increase or decrease over time; therefore, the long-term portion of the liability ($3836 million) is excluded from the table.

- 52 -


The amounts reflected in the table above for interest on long-term debt represent future interest payments due on our long-term debt.

Investing Activities

The amounts reflected in the table above for capital purchase obligations represent noncancelable agreements to purchase capital-related equipment. Such contracts include those for certain purchases of aircraft, spare engines,aircraft modifications, vehicles and trailers, facilities, computers and other equipment.

We had $965$611 million in deposits and progress payments as of February 28,August 31, 2019 on aircraft purchases and other planned aircraft-related transactions.

Financing Activities

The amounts reflected in the table above for long-term debt represent future scheduled principal payments on our long-term debt.

The amounts reflected in the table above for finance leases represent undiscounted future minimum lease payments under noncancelable finance leases with an initial or remaining term in excess of one year at August 31, 2019.

Additional information on amounts included within the operating, investing and financing activities captions in the table above can be found in our Annual Report.

OTHER BUSINESS MATTERS

During the first quarter of 2020, FedEx filed suit in U.S. District Court in the District of Columbia seeking to enjoin the U.S. Department of Commerce from enforcing prohibitions contained in the Export Administration Regulations (the “EARs”) against FedEx. FedEx believes that the EARs violate common carriers’ rights to due process under the Fifth Amendment of the U.S. Constitution as they unreasonably hold common carriers strictly liable for shipments that may violate the EARs without requiring evidence that the carriers had knowledge of any violations.

The China State Post Bureau is currently conducting an investigation into the operations of FedEx Express regarding its handling of certain packages while attempting to comply with the EARs. FedEx Express has and will continue to fully cooperate with the Chinese authorities on the investigation.

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make significant judgments and estimates to develop amounts reflected and disclosed in the financial statements. In many cases, there are alternative policies or estimation techniques that could be used. We maintain a thorough process to review the application of our accounting policies and to evaluate the appropriateness of the many estimates that are required to prepare the financial statements of a complex, global corporation. However, even under optimal circumstances, estimates routinely require adjustment based on changing circumstances and new or better information.

GOODWILL. Goodwill is tested for impairment between annual tests whenever events or circumstances make it more likely than not that the fair value of a reporting unit has fallen below its carrying value. We do not believe there has been any other change of events or circumstances that would indicate that a reevaluation of the goodwill of our reporting units is required as of February 28,August 31, 2019, nor do we believe the goodwill of our reporting units is at risk of failing impairment testing. For additional details on goodwill impairment testing, refer to Note 1 to the financial statements included in our Annual Report.

Information regarding our critical accounting estimates can be found in our Annual Report, including Note 1 to the financial statements therein. Management has discussed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors and with our independent registered public accounting firm.

- 47 -


FORWARD-LOOKING STATEMENTS

Certain statements in this report, including (but not limited to) those contained in “General,” “Fuel,” “Income Taxes,” “Outlook,” “Independent Contractor Model,” “Liquidity,and Independent Service Provider Models,” “Liquidity Outlook,” “Contractual Cash Obligations and Off-Balance Sheet Arrangements” and “Critical Accounting Estimates,” and the “General,” “Financing Arrangements,” “Income Taxes,“Leases,” “Commitments” and “Contingencies” notes to the consolidated financial statements, are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to our financial condition, results of operations, cash flows, plans, objectives, future performance and business. Forward-looking statements include those preceded by, followed by or that include the words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,” “anticipates,” “plans,” “estimates,” “targets,” “projects,” “intends” or similar expressions. These forward-looking statements involve risks and uncertainties. Actual results may differ materially from those contemplated (expressed or implied) by such forward-looking statements because of, among other things, potential risks and uncertainties, such as:

economic conditions in the global markets in which we operate;

economic conditions in the global markets in which we operate;

significant changes in the volumes of shipments transported through our networks, customer demand for our various services or the prices we obtain for our services;

a significant data breach or other disruption to our technology infrastructure, which could adversely affect our reputation, business or results of operations;

anti-trade measures and changes in international trade policies;

- 53 -


 

significant changes in the volumes of shipments transported through our networks, customer demand for our various services or the prices we obtain for our services;

anti-trade measures and additional changes in international trade policies and relations;

a significant data breach or other disruption to our technology infrastructure;

our ability to successfully integrate the businesses and operations of FedEx Express and TNT Express in the expected time frame and at the expected cost and to achieve the expected benefits from the combined businesses;

 

the impact of the United Kingdom’s vote to leave the European Union and the terms of the United Kingdom’s withdrawal, if it ultimately occurs;

our ability to successfully implement our business strategy and effectively respond to changes in market dynamics;

 

damage to our reputation or loss of brand equity;

the impact of the United Kingdom’s vote to leave the European Union and the terms of the United Kingdom’s withdrawal, if it ultimately occurs;

 

the price and availability of jet and vehicle fuel;

our ability to manage our network capacity and cost structure for capital expenditures and operating expenses, and match it to shifting and future customer volume levels;

 

our ability to manage our network capacity and cost structure for capital expenditures and operating expenses, and match it to shifting and future customer volume levels;

damage to our reputation or loss of brand equity;

 

the impact of intense competition on our ability to maintain or increase our prices (including our fuel surcharges in response to rising fuel costs) or to maintain or grow our revenues and market share;

the price and availability of jet and vehicle fuel;

 

any impacts on our businesses resulting from evolving or new U.S. domestic or international government regulations, laws, and policies, which could be unfavorable to our business, including regulatory actions affecting data privacy and sovereignty, global aviation or other transportation rights, increased air cargo and other security or safety requirements, the use of new technology and tax, accounting, trade (such as protectionist measures or restrictions on free trade), foreign exchange intervention, labor (such as card-check legislation, joint employment standards or changes to the Railway Labor Act of 1926, as amended, affecting FedEx Express employees), environmental (such as global climate change legislation) or postal rules;

the impact of intense competition on our ability to maintain or increase our prices (including our fuel surcharges in response to rising fuel costs) or to maintain or grow our revenues and market share;

 

future guidance, regulations, interpretations, or challenges to our tax positions relating to the TCJA and our ability to defend our interpretations and realize the benefits of certain provisions of the TCJA;

any impacts on our businesses resulting from evolving or new U.S. domestic or international government regulations, laws, policies and actions, which could be unfavorable to our business, including regulatory or other actions affecting data privacy and sovereignty, global aviation or other transportation rights, increased air cargo and other security or safety requirements, export controls, the use of new technology and tax, accounting, trade (such as protectionist measures or restrictions on free trade), foreign exchange intervention, labor (such as card-check legislation, joint employment standards or changes to the Railway Labor Act of 1926, as amended, affecting FedEx Express employees), environmental (such as global climate change legislation) or postal rules;

 

our ability to effectively operate, integrate, leverage and grow acquired businesses, and to continue to support the value we allocate to these acquired businesses, including their goodwill and other intangible assets;

future guidance, regulations, interpretations, or challenges to our tax positions relating to the TCJA and our ability to defend our interpretations and realize the benefits of certain provisions of the TCJA;

 

our ability to successfully implement our cost-reduction initiatives and productivity enhancements;

our ability to execute and effectively operate, integrate, leverage and grow acquired businesses, and to continue to support the value we allocate to these acquired businesses, including their goodwill and other intangible assets;

 

the acceptance rate of the U.S.-based voluntary cash buyout offers and the timing of such acceptances, and our ability to realize the expected savings from the U.S.-based voluntary employee buyout program;

our ability to maintain good relationships with our employees and avoid attempts by labor organizations to organize groups of our employees, which could significantly increase our operating costs and reduce our operational flexibility;

the impact of costs related to (i) challenges to the status of owner-operators engaged by FedEx Ground as independent contractors and direct employers of drivers providing services on their behalf, and (ii) any related changes to our relationship with these owner-operators and their drivers;

any impact on our business from disruptions or modifications in service by, or changes in the business or financial soundness of, the U.S. Postal Service, which is a significant customer and vendor of FedEx;

the impact of any international conflicts or terrorist activities on the United States and global economies in general, the transportation industry or us in particular, and what effects these events will have on our costs or the demand for our services;

adverse weather or localized disasters in key geographic areas, such as earthquakes, volcanoes, wildfires, hurricanes, conflicts or unrest, or terrorist attacks, which can disrupt our electrical service, damage our property, disrupt our operations, increase our fuel costs and adversely impact demand for our services;

increasing costs, the volatility of costs and funding requirements and other legal mandates for employee benefits, especially pension and healthcare benefits;

changes in our ability to attract and retain pilots, drivers and package and freight handlers;

our ability to maintain good relationships with our employees and avoid attempts by labor organizations to organize groups of our employees, which could significantly increase our operating costs and reduce our operational flexibility;

 

- 5448 -


 

the impact of costs related to (i) challenges to the status of owner-operators engaged by FedEx Ground as independent contractors and direct employers of drivers providing services on their behalf, and (ii) any related changes to our relationship with these owner-operators and their drivers;

any impact on our business from disruptions or modifications in service by, or changes in the business or financial soundness of, the U.S. Postal Service, which is a significant customer and vendor of FedEx;

the impact of any international conflicts or terrorist activities on the United States and global economies in general, the transportation industry or us in particular, and what effects these events will have on our costs or the demand for our services;

our ability to attract and retain employee talent and maintain our company culture;

increasing costs, the volatility of costs and funding requirements and other legal mandates for employee benefits, especially pension and healthcare benefits;

a shortage of pilots caused by a higher than normal number of pilot retirements across the industry, increased flight hour requirements to achieve a commercial pilot’s license, reductions in the number of military pilots entering the commercial workforce and other factors;

our ability to quickly and effectively restore operations following adverse weather or a localized disaster or disturbance in a key geography;

our ability to successfully mitigate unique technological, operational and regulatory risks related to our autonomous delivery strategy;

volatility or disruption in the debt capital markets and our ability to maintain our current credit ratings and commercial paper ratings;

changes in our ability to attract and retain drivers and package and freight handlers;

the increasing costs of compliance with federal, state and foreign governmental agency mandates (including the Foreign Corrupt Practices Act and the U.K. Bribery Act) and defending against inappropriate or unjustified enforcement or other actions by such agencies;

 

changes in foreign currency exchange rates, especially in the euro, Chinese yuan, British pound, Canadian dollar, Brazilian real and Mexican peso, which can affect our sales levels and foreign currency sales prices;

changes in foreign currency exchange rates, especially in the euro, Chinese yuan, British pound, Canadian dollar, Australian dollar and Mexican peso, which can affect our sales levels and foreign currency sales prices;

market acceptance of our new service and growth initiatives;

market acceptance of our new service and growth initiatives;

 

any liability resulting from and the costs of defending against class-action litigation, such as wage-and-hour, joint employment, and discrimination and retaliation claims, and any other legal or governmental proceedings;

any liability resulting from and the costs of defending against class-action and other litigation, such as wage-and-hour, joint employment, securities and discrimination and retaliation claims, and any other legal or governmental proceedings, including the matters discussed in Note 9 of the accompanying consolidated financial statements;

 

the outcome of future negotiations to reach new collective bargaining agreements — including with the union that represents the pilots of FedEx Express (the current pilot agreement is scheduled to become amendable in November 2021), with the union elected in 2015 to represent drivers at a FedEx Freight, Inc. facility in the U.S., and with the union certified in 2019 to represent owner-drivers at a FedEx Freight, Inc. facility in Canada;

the outcome of future negotiations to reach new collective bargaining agreements — including with the union that represents the pilots of FedEx Express (the current pilot agreement is scheduled to become amendable in November 2021), with the union elected in 2015 to represent drivers at a FedEx Freight, Inc. facility in the U.S., and with the union certified in 2019 to represent owner-drivers at a FedEx Freight Canada, Corp. facility;

 

the impact of technology developments on our operations and on demand for our services, and our ability to successfully mitigate unique operational and regulatory risks relating to such developments and continue to identify and eliminate unnecessary information-technology redundancy and complexity throughout the organization;

the impact of technology developments on our operations and on demand for our services, and our ability to continue to identify and eliminate unnecessary information-technology redundancy and complexity throughout the organization;

 

governmental underinvestment in transportation infrastructure, which could increase our costs and adversely impact our service levels due to traffic congestion or sub-optimal routing of our vehicles and aircraft;

widespread outbreak of an illness or any other communicable disease, or any other public health crisis;

 

widespread outbreak of an illness or any other communicable disease, or any other public health crisis;

the alternative interest rates we are able to negotiate with counterparties pursuant to the relevant provisions of our credit agreements in the event the London Interbank Offered Rate or the euro interbank offered rate cease to exist and we make borrowings under the agreements; and

 

availability of financing on terms acceptable to us and our ability to maintain our current credit ratings, especially given the capital intensity of our operations; and- 49 -


 

other risks and uncertainties you can find in our press releases and SEC filings, including the risk factors identified under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our Annual Report, as updated by our quarterly reports on Form 10-Q.

other risks and uncertainties you can find in our press releases and SEC filings, including the risk factors identified under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our Annual Report, as updated by our quarterly reports on Form 10-Q.

As a result of these and other factors, no assurance can be given as to our future results and achievements. Accordingly, a forward-looking statement is neither a prediction nor a guarantee of future events or circumstances and those future events or circumstances may not occur. You should not place undue reliance on the forward-looking statements, which speak only as of the date of this report. We are under no obligation, and we expressly disclaim any obligation, to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise.

- 5550 -


 

Item 3. Quantitative and QualitativeQualitative Disclosures About Market Risk

As of February 28,August 31, 2019, there were no material changes in our market risk sensitive instruments and positions since our disclosures in our Annual Report.

The principal foreign currency exchange rate risks to which we are exposed relate to the euro, Chinese yuan, British pound, Canadian dollar, Brazilian realAustralian dollar and Mexican peso. Historically, our exposure to foreign currency fluctuations is more significant with respect to our revenues than our expenses, as a significant portion of our expenses are denominated in U.S. dollars, such as aircraft and fuel expenses. During the ninefirst three months of 2019,2020, the U.S. dollar strengthened relative to the currencies of the foreign countries in which we operate, as compared to May 31, 2018,2019, and this strengthening had a slightly positive impact on our results.

While we have market risk for changes in the price of jet and vehicle fuel, this risk is largely mitigated by our indexed fuel surcharges. For additional discussion of our indexed fuel surcharges, see the “Fuel” section of “Management’s Discussion and Analysis of Results of Operations and Financial Condition.”

Item 4. Controls and Procedures

The management of FedEx, with the participation of our principal executive and financial officers, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to FedEx management as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officers have concluded that such disclosure controls and procedures were effective as of February 28,August 31, 2019 (the end of the period covered by this Quarterly Report on Form 10-Q).

In the first quarter of 2020, we adopted Accounting Standards Update 2016-02, Leases (Topic 842), and implemented new systems and internal controls in conjunction with the new lease standard. These changes have not materially affected, and are not reasonably likely to materially affect, our internal controls over financial reporting. During our fiscal quarter ended February 28,August 31, 2019, no change occurred in our internal control over financial reporting, including the new controls described above, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

- 5651 -


 

PART II. OTHER INFORMATION

For a description of all material pending legal proceedings, see Note 9 of the accompanying unaudited condensed consolidated financial statements.

Item 1A. Risk Factors

Other than the risk factors set forth below, there have been no material changes from the risk factors disclosed in our Annual Report (under the heading “Risk Factors” in “Management’s Discussion and Analysis of Results of Operations and Financial Condition”) in response to Part I, Item 1A of Form 10-K,10-K.

Additional changes in international trade policies and relations could significantly reduce the volume of goods transported globally and adversely affect our business and results of operations. The U.S. government has made significant changes in U.S. trade policy and has taken certain actions that have negatively impacted U.S. trade, including imposing tariffs on certain goods imported into the United States. To date, several governments, including the European Union (“EU”), China and India, have imposed tariffs on certain goods imported from the United States. These actions contributed to weakness in the global economy that adversely affected our results of operations during fiscal 2019 and the first quarter of fiscal 2020, and we expect such weakness to continue to be present during the remainder of fiscal 2020. Any further changes in U.S. or international trade policy could trigger additional retaliatory actions by affected countries, resulting in “trade wars” and further increased costs for goods transported globally, which may reduce customer demand for these products if the parties having to pay those tariffs increase their prices, or in trading partners limiting their trade with countries that impose anti-trade measures. Political uncertainty surrounding international trade and other disputes could also have a negative effect on consumer confidence and spending. Such conditions could have an adverse effect on our business, results of operations and financial condition, as updatedwell as on the price of our common stock.

Additionally, the U.S. government has recently taken action to limit the ability of domestic companies to engage in commerce with certain foreign entities under certain circumstances. Given the nature of our business and our global recognizability, foreign governments may target FedEx by limiting the ability of foreign entities to do business with us in certain instances, imposing monetary or other penalties or taking other retaliatory action, which could have an adverse effect on our quarterly reportsbusiness, results of operations and financial condition, as well as on Form 10-Q.the price of our common stock. For example, the China State Post Bureau is currently conducting an investigation into the operations of FedEx Express regarding its handling of certain packages while attempting to comply with the Export Administration Regulations.

 

The United Kingdom’s vote to leave the European UnionEU could adversely impact our business, results of operations and financial condition.There is substantial uncertainty surrounding the United Kingdom’s 2016 vote to leave the European UnionEU (“Brexit”), which is scheduled for March 29,October 31, 2019. The suspension or further delay of Brexit beyond October 31, 2019 requires the unanimous agreement of all remaining EU member states. Any impact of Brexit depends on the terms of the United Kingdom’s withdrawal from the European Union.EU, if it ultimately occurs. The ongoing uncertainty within the United Kingdom’s government and Parliament on the status of a withdrawal agreement could lead to economic stagnation until an ultimate resolution with the European Unionrespect to Brexit occurs. Such uncertainty also sustains the possibility of a “hard Brexit,” in which the United Kingdom leavingleaves the European UnionEU without a withdrawal agreement and associated transition period in place, whichplace. A hard Brexit would likely cause significant market and economic disruption and negatively impact customer experience and service quality, and could depress the demand for our services.

 

Even if an agreement setting forth the terms of the United Kingdom’s withdrawal from the European UnionEU is approved, the withdrawal could result in a global economic downturn. The United Kingdom also could lose access to the single European UnionEU market and to the global trade deals negotiated by the European UnionEU on behalf of its members, depressing trade between the United Kingdom and other countries, which would negatively impact our international operations. Additionally, we may face new regulations regarding trade, aviation, tax, security and employees, among others, in the United Kingdom. Compliance with such regulations could be costly, negatively impacting our business, results of operations and financial condition. Brexit could also adversely affect European and worldwide economic and market conditions and could contribute to instability in global financial and foreign exchange markets, including volatility in the value of the euro and the British pound.

 

Our autonomous delivery strategy is dependent upon our ability to successfully mitigate unique technological, operational and regulatory risks. We recently announced the development through a partnership of an autonomous delivery device designed to help retailers make same-day and last-mile deliveries to their customers. Autonomous delivery is a new and evolving market, which makes it difficult to predict its acceptance, growth, the magnitude and timing of necessary investments and other trends. This aspect of our business strategy is subject to a variety of risks inherent with the development of new technologies, including: the ability to continue to develop autonomous delivery software and hardware; access to sufficient capital; our ability to develop and maintain necessary partnerships; risks related to the manufacture of autonomous devices; and significant competition from other companies, some of which may have more resources and capital to devote to autonomous technologies than we do.

In addition, we face risks related to the commercial deployment of autonomous delivery devices on our targeted timeline or at all, including consumer acceptance, achievement of adequate safety and other performance standards and compliance with uncertain, evolving and potentially conflicting federal and state regulations. To the extent accidents, cybersecurity breaches or other adverse events associated with our autonomous delivery devices occur, we could be subject to liability, government scrutiny, further regulation and reputational damage. Any of the foregoing could adversely impact our results of operations, financial condition and growth prospects.

- 5752 -


 

Item 2. Unregistered Sales of EquityEquity Securities and Use of Proceeds

The following table provides information on FedEx’s repurchases of our common stock during the thirdfirst quarter of 2019:2020:

ISSUER PURCHASES OF EQUITY SECURITIES

 

Period

 

Total Number of

Shares Purchased

 

 

Average Price

Paid per Share

 

 

Total Number of

Shares Purchased

as Part of

Publicly

Announced

Program

 

 

Maximum

Number of

Shares That May

Yet Be Purchased

Under the

Program

 

Dec. 1-31, 2018

 

 

100,000

 

 

$

156.50

 

 

 

100,000

 

 

 

6,192,200

 

Jan. 1-31, 2019

 

 

305,000

 

 

 

166.48

 

 

 

305,000

 

 

 

5,887,200

 

Feb. 1-28, 2019

 

 

150,000

 

 

 

180.37

 

 

 

150,000

 

 

 

5,737,200

 

Total

 

 

555,000

 

 

$

168.43

 

 

 

555,000

 

 

 

 

 

Period

 

Total Number of

Shares Purchased

 

 

Average Price

Paid per Share

 

 

Total Number of

Shares Purchased

as Part of

Publicly

Announced

Program

 

 

Maximum

Number of

Shares That May

Yet Be Purchased

Under the

Program

 

June 1-30, 2019

 

 

20,000

 

 

$

156.90

 

 

 

20,000

 

 

 

5,077,200

 

July 1-31, 2019

 

 

 

 

 

 

 

 

 

 

 

5,077,200

 

Aug. 1-31, 2019

 

 

 

 

 

 

 

 

 

 

 

5,077,200

 

Total

 

 

20,000

 

 

$

156.90

 

 

 

20,000

 

 

 

 

 

The repurchases were made under the stock repurchase program approved by our Board of Directors and announced on January 26, 2016 and through which we are authorized to purchase, in the open market or in privately negotiated transactions, up to an aggregate of 25 million shares of our common stock. As of March 18,September 13, 2019, 5.65.1 million shares remained authorized for purchase under the January 2016 stock repurchase program, which is the only such program that currently exists. The program does not have an expiration date.

Item 5. Other Information

Disclosure Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012 and Section 13(r) of the Exchange Act. We have comprehensive export controls and economic sanctions programs designed to ensure compliance with United States and other applicable export controls and sanctions laws, rules and regulations. We recently identified the shipments described below involving P2P Mailing Limited (“P2P”), an e-commerce transportation solutions company that FedEx acquired in March 2018. P2P is based in the United Kingdom and organized under the laws of England and Wales. These shipments were not made in accordance with our internal policies and procedures and require disclosure pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012 and Section 13(r) of the Exchange Act.

P2P provides customers with unique low-cost international transportation solutions, leveraging its relationships with private, postal, retail and clearance providers in over 200 countries and territories. Its technology and processes provide plug-and-play options with carrier networks and customer systems. It recently came to our attention that from the date FedEx acquired P2P in March 2018 through early February 2019, P2P facilitated the shipment into Iran of approximately 120 packages through its TrakPak service offering and approximately 960 packages through its Untrak service offering. All of P2P’s customers that shipped packages to Iran sell consumer goods. The aggregate gross revenue for these shipments was £16,067 (approximately $21,300) and the aggregate profit was £5,083 (approximately $6,700). In the case of the TrakPak shipments, one of P2P’s vendors used Iran Air, an entity identified by the United States Treasury Department’s Office of Foreign Assets Control (“OFAC”) as owned or controlled by the Government of Iran (“GoI”), to move the shipments from the United Kingdom into Iran. Because all of the shipments in question were postal shipments, Iran Post, an entity FedEx understands to be owned or controlled by the GoI, provided the last-mile delivery for both the TrakPak and Untrak shipments after they arrived in Iran. P2P did not directly contract with, provide payment to or otherwise transact with Iran Air or Iran Post.

P2P does not intend to continue this activity. Promptly upon learning of these shipments, we put in place a mechanism designed to prevent shipments into Iran through P2P’s service offerings, and P2P has not facilitated any such shipments since that time. Additionally, we have implemented enhanced controls, procedures and other measures to ensure P2P’s compliance with our export controls and economic sanctions programs.

We have made an initial notification of voluntary self-disclosure to OFAC and will perfect the disclosure at the appropriate time. We intend to fully cooperate with OFAC regarding these matters.

- 5853 -


 

Item 6. Exhibits

 

Exhibit

Number

 

Description of Exhibit

 

 

 

4.1

 

Indenture, dated as of October 23, 2015, between FedEx, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee. (Filed as Exhibit 4.1 to FedEx’s Current Report on Form 8-K dated and filed October 23, 2015, and incorporated herein by reference.)

 

 

 

4.2

 

Supplemental Indenture No. 7,9, dated as of January 16,July 24, 2019, between FedEx, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee. (Filed as Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed January 16,July 24, 2019, and incorporated herein by reference.)

 

 

 

4.3

 

Form of 3.400%3.100% Note due 2022.2029. (Included in Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed January 16,July 24, 2019, and incorporated herein by reference.)

 

 

 

4.4

 

Supplemental Indenture No. 8,10, dated as of January 18,August 5, 2019, between FedEx, the Guarantors named therein, Wells Fargo Bank, National Association, as trustee, and Elavon Financial Services DAC, UK Branch, as paying agent. (Filed as Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed January 18,August 5, 2019, and incorporated herein by reference.)

 

 

 

4.5

 

Form of 0.700%0.450% Note due 2022.2025. (Included in Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed January 18,August 5, 2019, and incorporated herein by reference.)

 

 

 

4.6

Form of 1.300% Note due 2031. (Included in Exhibit 4.2 to FedEx’s Current Report on Form 8-K dated and filed August 5, 2019, and incorporated herein by reference.)

*10.1

 

Amendment dated December 11, 2018June 7, 2019 (but effective as of October 29, 2018)May 24, 2019), amending the Transportation Agreement dated April 23, 2013 between the United States Postal Service and FedEx Express (the “USPS Transportation Agreement”).  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

 

 

 

*10.2

 

Amendment dated December 20, 2018June 11, 2019 (but effective as of September 3, 2018)April 1, 2019), amending the USPS Transportation Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

*10.3

 

Amendment dated December 20, 2018July 16, 2019 (but effective as of November 26, 2018)March 4, 2019), amending the USPS Transportation Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

*10.4

 

Amendment dated January 3,July 16, 2019 (but effective as of October 1, 2018)April 29, 2019), amending the USPS Transportation Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

*10.5

 

AmendmentLetter Agreement dated January 15, 2019 (but effective as of October 29, 2018),July 9, 2019, amending the USPS Transportation Agreement.  Confidential treatmentBoeing 777 Freighter Purchase Agreement dated as of November 7, 2006 between The Boeing Company and FedEx Express. An attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of the attachment to the SEC or its staff upon request.

 

 

 

*10.6

 

AmendmentSupplemental Agreement No. 12 (and related side letters) dated January 15, 2019 (but effective as of October 29, 2018),June 24, 2019, amending the USPS Transportation Agreement.  Confidential treatment hasBoeing 767-3S2 Freighter Purchase Agreement dated as of December 14, 2011 between The Boeing Company and FedEx Express (the “Boeing 767-3S2 Freighter Purchase Agreement”). Certain attachments to this exhibit have been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.information contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of such attachments to the SEC or its staff upon request.

 

 

 

*10.7

 

AmendmentLetter Agreement dated January 29, 2019 (but effective as of December 31, 2018),July 9, 2019, amending the USPS TransportationBoeing 767-3S2 Freighter Purchase Agreement. Confidential treatmentAn attachment to this exhibit has been requested for confidential commercial and financial information,omitted pursuant to Rule 24b-2 underItem 601(a)(5) of Regulation S-K because the Exchange Act.

10.8

Amendment dated February 7, 2019 (but effective asinformation contained therein is not material and is not otherwise publicly disclosed. FedEx will furnish supplementally a copy of November 26, 2018), amending the USPS Transportation Agreement.  Confidential treatment has been requested for confidential commercial and financial information, pursuant to Rule 24b-2 under the Exchange Act.

10.9

Eleventh Amendment dated January 22, 2019 (but effective as of January 1, 2019)attachment to the Composite Lease Agreement dated May 21, 2007 (but effective as of January 1, 2007) between the Memphis-Shelby County Airport Authority and FedEx Express.

10.10

Separation and Release Agreement, dated December 3, 2018, between FedEx Express and David L. Cunningham, Jr. (Filed as Exhibit 99.1 to FedEx’s Current Report on Form 8-K dated December 3, 2018 and filed December 7, 2018, and incorporated herein by reference.)

- 59 -


Exhibit

Number

Description of Exhibit

10.11

Separation and Release Agreement, dated February 13, 2019, between FedEx and David J. Bronczek. (Filed as Exhibit 99.1 to FedEx’s Current Report on Form 8-K dated February 13, 2019 and filed February 14, 2019, and incorporated herein by reference.)SEC or its staff upon request.

 

 

 

15.1

 

Letter re: Unaudited Interim Financial Statements.

 

 

 

- 54 -


Exhibit

Number

Description of Exhibit

31.1

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.1

 

Interactive Data Files.Files pursuant to Rule 405 of Regulation S-T formatted in Inline Extensible Business Reporting Language (“Inline XBRL”).

104.1

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101.1).

 

*

Information in this exhibit identified by brackets is confidential and has been excluded pursuant to Item 601(b)(10)(iv) of Regulation S-K because it (i) is not material and (ii) would likely cause competitive harm to FedEx if publicly disclosed.

- 6055 -


 

SIGNATURESIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

FEDEX CORPORATION

 

 

 

 

Date: March 19,September 17, 2019

 

 

/s/ JOHN L. MERINO

 

 

 

JOHN L. MERINO

 

 

 

CORPORATE VICE PRESIDENT AND

 

 

 

PRINCIPAL ACCOUNTING OFFICER

 

 

 

- 6156 -