same
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 20192020
or
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period fromto
Commission File No. 0-70990-07099
CECO ENVIRONMENTAL CORP.
(Exact name of registrant as specified in its charter)
Delaware |
| 13-2566064 |
(State or other jurisdiction of Incorporation or organization) |
| (IRS Employer Identification No.) |
14651 North Dallas Parkway Suite 500 Dallas, Texas |
|
75254 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (214) 357-6181
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | CECE | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☐ | Accelerated Filer | ☒ |
|
|
|
|
Non-Accelerated Filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes Yes ☐ No ☒
The number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practical date: 35,204,91135,493,761 shares of common stock, par value $0.01 per share, as of July 31, 2019.2020.
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
For the quarter ended June 30, 20192020
Table of Contents
Part I – |
|
| 2 | |
|
|
|
|
|
|
|
| 2 | |
|
|
|
|
|
|
| Condensed Consolidated Balance Sheets as of June 30, |
| 2 |
|
|
|
|
|
|
|
| 3 | |
|
|
|
|
|
|
|
| 4 | |
|
|
|
|
|
|
|
| 5 | |
|
|
|
|
|
|
|
| 6 | |
|
|
|
|
|
|
|
| 7 | |
|
|
|
|
|
|
| Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
|
|
| Item 3. Quantitative and Qualitative Disclosures about Market Risk |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Part II – |
|
| 28 | |
|
|
|
|
|
|
|
| 28 | |
|
|
|
|
|
|
|
| 28 | |
|
|
|
|
|
|
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
| 28 |
|
|
|
|
|
|
|
| 28 | |
|
|
|
|
|
|
|
| 28 | |
|
|
|
|
|
|
|
| 28 | |
|
|
|
|
|
|
|
| 29 | |
|
|
|
|
|
| 30 |
1
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES
PART I – FINANCIAL INFORMATION
ITEM 1.FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands, except per share data) |
| (unaudited) JUNE 30, 2019 |
|
| DECEMBER 31, 2018 |
|
| (unaudited) JUNE 30, 2020 |
|
| DECEMBER 31, 2019 |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 28,828 |
|
| $ | 43,676 |
|
| $ | 41,513 |
|
| $ | 35,602 |
|
Restricted cash |
|
| 1,127 |
|
|
| 762 |
|
|
| 1,625 |
|
|
| 1,356 |
|
Accounts receivable, net |
|
| 60,037 |
|
|
| 53,225 |
|
|
| 60,814 |
|
|
| 68,434 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
| 32,205 |
|
|
| 29,694 |
|
|
| 38,178 |
|
|
| 34,805 |
|
Inventories, net |
|
| 22,376 |
|
|
| 20,817 |
|
|
| 18,897 |
|
|
| 20,578 |
|
Prepaid expenses and other current assets |
|
| 12,754 |
|
|
| 10,117 |
|
|
| 11,917 |
|
|
| 9,899 |
|
Prepaid income taxes |
|
| 2,005 |
|
|
| 1,388 |
|
|
| 6,548 |
|
|
| 8,231 |
|
Assets held for sale |
|
| 1,182 |
|
|
| 1,186 |
|
|
| 604 |
|
|
| 593 |
|
Total current assets |
|
| 160,514 |
|
|
| 160,865 |
|
|
| 180,096 |
|
|
| 179,498 |
|
Property, plant and equipment, net |
|
| 11,858 |
|
|
| 22,200 |
|
|
| 16,064 |
|
|
| 15,274 |
|
Right-of-use assets from operating leases (Note 12) |
|
| 13,056 |
|
|
| — |
| ||||||||
Right-of-use assets from operating leases |
|
| 12,707 |
|
|
| 13,607 |
| ||||||||
Goodwill |
|
| 152,199 |
|
|
| 152,156 |
|
|
| 159,107 |
|
|
| 152,020 |
|
Intangible assets – finite life, net |
|
| 35,527 |
|
|
| 35,959 |
|
|
| 32,636 |
|
|
| 31,283 |
|
Intangible assets – indefinite life |
|
| 14,342 |
|
|
| 18,258 |
|
|
| 14,328 |
|
|
| 14,291 |
|
Deferred charges and other assets |
|
| 4,230 |
|
|
| 3,144 |
|
|
| 3,454 |
|
|
| 2,664 |
|
Total assets |
| $ | 391,726 |
|
| $ | 392,582 |
|
| $ | 418,392 |
|
| $ | 408,637 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of debt |
| $ | 2,500 |
|
| $ | — |
|
| $ | 2,500 |
|
| $ | 2,500 |
|
Accounts payable and accrued expenses |
|
| 75,084 |
|
|
| 80,229 |
|
|
| 75,567 |
|
|
| 78,319 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
| 22,015 |
|
|
| 20,144 |
|
|
| 28,032 |
|
|
| 34,369 |
|
Note payable |
|
| — |
|
|
| 1,700 |
| ||||||||
Income taxes payable |
|
| — |
|
|
| 1,813 |
| ||||||||
Total current liabilities |
|
| 99,599 |
|
|
| 103,886 |
|
|
| 106,099 |
|
|
| 115,188 |
|
Other liabilities |
|
| 19,343 |
|
|
| 26,925 |
|
|
| 19,526 |
|
|
| 20,372 |
|
Debt, less current portion |
|
| 72,539 |
|
|
| 74,456 |
|
|
| 75,460 |
|
|
| 63,001 |
|
Deferred income tax liability, net |
|
| 6,976 |
|
|
| 8,755 |
|
|
| 7,704 |
|
|
| 5,943 |
|
Operating lease liabilities (Note 12) |
|
| 10,700 |
|
|
| — |
| ||||||||
Operating lease liabilities |
|
| 10,561 |
|
|
| 11,116 |
| ||||||||
Total liabilities |
|
| 209,157 |
|
|
| 214,022 |
|
|
| 219,350 |
|
|
| 215,620 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 10,000 shares authorized, none issued |
|
| — |
|
|
| — |
| ||||||||
Common stock, $.01 par value; 100,000,000 shares authorized, 35,180,060 and 34,953,825 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively |
|
| 352 |
|
|
| 349 |
| ||||||||
Preferred stock, $.01 par value; 10,000 shares authorized, NaN issued |
|
| — |
|
|
| — |
| ||||||||
Common stock, $.01 par value; 100,000,000 shares authorized, 35,493,617 and 35,275,465 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively |
|
| 355 |
|
|
| 353 |
| ||||||||
Capital in excess of par value |
|
| 252,916 |
|
|
| 251,409 |
|
|
| 254,323 |
|
|
| 253,869 |
|
Accumulated loss |
|
| (56,668 | ) |
|
| (59,427 | ) |
|
| (39,682 | ) |
|
| (46,344 | ) |
Accumulated other comprehensive loss |
|
| (13,675 | ) |
|
| (13,415 | ) |
|
| (15,598 | ) |
|
| (14,505 | ) |
|
|
| 182,925 |
|
|
| 178,916 |
|
|
| 199,398 |
|
|
| 193,373 |
|
Less treasury stock, at cost, 137,920 shares at June 30, 2019 and December 31, 2018 |
|
| (356 | ) |
|
| (356 | ) | ||||||||
Less treasury stock, at cost, 137,920 shares at June 30, 2020 and December 31, 2019 |
|
| (356 | ) |
|
| (356 | ) | ||||||||
Total shareholders’ equity |
|
| 182,569 |
|
|
| 178,560 |
|
|
| 199,042 |
|
|
| 193,017 |
|
Total liabilities and shareholders' equity |
| $ | 391,726 |
|
| $ | 392,582 |
|
| $ | 418,392 |
|
| $ | 408,637 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
2
CONDENSED CONSOLIDATEDCONSOLIDATED STATEMENTS OF OPERATIONSINCOME
(unaudited)
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||||||||||
(dollars in thousands, except per share data) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Net sales |
| $ | 81,179 |
|
| $ | 81,089 |
|
| $ | 167,190 |
|
| $ | 155,229 |
|
| $ | 75,170 |
|
| $ | 81,179 |
|
| $ | 155,656 |
|
| $ | 167,190 |
|
Cost of sales |
|
| 54,333 |
|
|
| 53,937 |
|
|
| 111,911 |
|
|
| 102,143 |
|
|
| 49,354 |
|
|
| 54,333 |
|
|
| 101,561 |
|
|
| 111,911 |
|
Gross profit |
|
| 26,846 |
|
|
| 27,152 |
|
|
| 55,279 |
|
|
| 53,086 |
|
|
| 25,816 |
|
|
| 26,846 |
|
|
| 54,095 |
|
|
| 55,279 |
|
Selling and administrative expenses |
|
| 22,426 |
|
|
| 21,967 |
|
|
| 43,740 |
|
|
| 43,931 |
|
|
| 18,407 |
|
|
| 22,426 |
|
|
| 40,383 |
|
|
| 43,740 |
|
Amortization and earnout expenses |
|
| 2,153 |
|
|
| 2,493 |
|
|
| 4,313 |
|
|
| 5,397 |
| ||||||||||||||||
Loss (gain) on divestitures, net of selling costs |
|
| — |
|
|
| 73 |
|
|
| 70 |
|
|
| (11,104 | ) | ||||||||||||||||
Amortization expenses |
|
| 1,785 |
|
|
| 2,153 |
|
|
| 3,498 |
|
|
| 4,313 |
| ||||||||||||||||
Restructuring expenses |
|
| 249 |
|
|
| 38 |
|
|
| 249 |
|
|
| 150 |
|
|
| 530 |
|
|
| 249 |
|
|
| 882 |
|
|
| 249 |
|
Acquisition and integration expenses |
|
| 699 |
|
|
| — |
|
|
| 699 |
|
|
| — |
| ||||||||||||||||
Loss on divestitures, net of selling costs |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 70 |
| ||||||||||||||||
Income from operations |
|
| 2,018 |
|
|
| 2,581 |
|
|
| 6,907 |
|
|
| 14,712 |
|
|
| 4,395 |
|
|
| 2,018 |
|
|
| 8,633 |
|
|
| 6,907 |
|
Other income (expense), net |
|
| 808 |
|
|
| (373 | ) |
|
| 168 |
|
|
| (711 | ) | ||||||||||||||||
Other income |
|
| 371 |
|
|
| 808 |
|
|
| 1,347 |
|
|
| 168 |
| ||||||||||||||||
Interest expense |
|
| (1,460 | ) |
|
| (1,793 | ) |
|
| (3,004 | ) |
|
| (3,713 | ) |
|
| (944 | ) |
|
| (1,460 | ) |
|
| (1,967 | ) |
|
| (3,004 | ) |
Income before income taxes |
|
| 1,366 |
|
|
| 415 |
|
|
| 4,071 |
|
|
| 10,288 |
|
|
| 3,822 |
|
|
| 1,366 |
|
|
| 8,013 |
|
|
| 4,071 |
|
Income tax (benefit) expense |
|
| (4,149 | ) |
|
| 1,316 |
|
|
| (3,308 | ) |
|
| 5,426 |
| ||||||||||||||||
Net income (loss) |
| $ | 5,515 |
|
| $ | (901 | ) |
| $ | 7,379 |
|
| $ | 4,862 |
| ||||||||||||||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Income tax expense (benefit) |
|
| 564 |
|
|
| (4,149 | ) |
|
| 1,343 |
|
|
| (3,308 | ) | ||||||||||||||||
Net income |
| $ | 3,258 |
|
| $ | 5,515 |
|
| $ | 6,670 |
|
| $ | 7,379 |
| ||||||||||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Basic |
| $ | 0.16 |
|
| $ | (0.03 | ) |
| $ | 0.21 |
|
| $ | 0.14 |
|
| $ | 0.09 |
|
| $ | 0.16 |
|
| $ | 0.19 |
|
| $ | 0.21 |
|
Diluted |
| $ | 0.15 |
|
| $ | (0.03 | ) |
| $ | 0.21 |
|
| $ | 0.14 |
|
| $ | 0.09 |
|
| $ | 0.15 |
|
| $ | 0.19 |
|
| $ | 0.21 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 34,923,587 |
|
|
| 34,669,810 |
|
|
| 34,879,811 |
|
|
| 34,631,519 |
|
|
| 35,275,729 |
|
|
| 34,923,587 |
|
|
| 35,215,553 |
|
|
| 34,879,811 |
|
Diluted |
|
| 35,582,727 |
|
|
| 34,669,810 |
|
|
| 35,471,628 |
|
|
| 34,715,141 |
|
|
| 35,410,182 |
|
|
| 35,582,727 |
|
|
| 35,402,524 |
|
|
| 35,471,628 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
3
CONDENSED CONSOLIDATED STATEMENTSSTATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Net income (loss) |
| $ | 5,515 |
|
| $ | (901 | ) |
| $ | 7,379 |
|
| $ | 4,862 |
|
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
| (293 | ) |
|
| 55 |
|
|
| (506 | ) |
|
| 248 |
|
Foreign currency translation |
|
| (744 | ) |
|
| (3,292 | ) |
|
| 234 |
|
|
| (1,282 | ) |
Comprehensive (loss) income |
| $ | 4,478 |
|
| $ | (4,138 | ) |
| $ | 7,107 |
|
| $ | 3,828 |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
(dollars in thousands) | 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Net income | $ | 3,258 |
|
| $ | 5,515 |
|
| $ | 6,670 |
|
| $ | 7,379 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap loss |
| — |
|
|
| (293 | ) |
|
| — |
|
|
| (506 | ) |
Foreign currency translation gain (loss) |
| 1,175 |
|
|
| (744 | ) |
|
| (1,093 | ) |
|
| 234 |
|
Comprehensive income | $ | 4,433 |
|
| $ | 4,478 |
|
| $ | 5,577 |
|
| $ | 7,107 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(unaudited)
|
| Common Stock |
|
| Capital in excess of |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
| Treasury Stock |
|
| Total Shareholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| par value |
|
| Loss |
|
| Loss |
|
| Shares |
|
| Amount |
|
| Equity |
| ||||||||
Balance December 31, 2017 |
|
| 34,708 |
|
| $ | 347 |
|
| $ | 248,170 |
|
| $ | (52,673 | ) |
| $ | (8,919 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 186,569 |
|
Net income for the six-months ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4,862 |
|
Cumulative effect adjustment upon adoption of new accounting standards (ASU 2018-02) and (ASU 2014-09) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 415 |
|
|
| (1,067 | ) |
|
|
|
|
|
|
|
|
|
| (652 | ) |
Exercise of stock options |
|
| 8 |
|
|
| — |
|
|
| 33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33 |
|
Restricted stock units issued |
|
| 12 |
|
|
| 2 |
|
|
| (99 | ) |
|
| (24 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (121 | ) |
Share based compensation earned |
|
| 19 |
|
|
| — |
|
|
| 1,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,570 |
|
Adjustment for interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 248 |
|
|
|
|
|
|
|
|
|
|
| 248 |
|
Translation loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1,282 | ) |
|
|
|
|
|
|
|
|
|
| (1,282 | ) |
Balance June 30, 2018 |
|
| 34,747 |
|
| $ | 349 |
|
| $ | 249,674 |
|
| $ | (47,420 | ) |
| $ | (11,020 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 191,227 |
|
|
| Common Stock |
|
| Capital in excess of |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
| Treasury Stock |
|
| Total Shareholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| par value |
|
| Loss |
|
| Loss |
|
| Shares |
|
| Amount |
|
| Equity |
| ||||||||
Balance December 31, 2018 |
|
| 34,954 |
|
| $ | 349 |
|
| $ | 251,409 |
|
| $ | (59,427 | ) |
| $ | (13,415 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 178,560 |
|
Net income for the three-months ended March 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,864 |
|
Cumulative effect adjustment upon adoption of new accounting standards (ASU 2017-12) and (ASU 2016-02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (4,602 | ) |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
| (4,590 | ) |
Restricted stock units issued |
|
| 12 |
|
|
| — |
|
|
| (8 | ) |
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (8 | ) |
Share based compensation earned |
|
| 14 |
|
|
| — |
|
|
| 798 |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 798 |
|
Adjustment for interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (213 | ) |
|
|
|
|
|
|
|
|
|
| (213 | ) |
Translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 978 |
|
|
|
|
|
|
|
|
|
|
| 978 |
|
Balance March 31, 2019 |
|
| 34,980 |
|
| $ | 349 |
|
| $ | 252,199 |
|
| $ | (62,165 | ) |
| $ | (12,638 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 177,389 |
|
Net income for the three-months ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,515 |
|
Restricted stock units issued |
|
| 200 |
|
|
| 3 |
|
|
| (314 | ) |
|
| (18 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (329 | ) |
Share based compensation earned |
|
| — |
|
|
| — |
|
|
| 1,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,031 |
|
Adjustment for interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (293 | ) |
|
|
|
|
|
|
|
|
|
| (293 | ) |
Translation loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (744 | ) |
|
|
|
|
|
|
|
|
|
| (744 | ) |
Balance June 30, 2019 |
|
| 35,180 |
|
| $ | 352 |
|
| $ | 252,916 |
|
| $ | (56,668 | ) |
| $ | (13,675 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 182,569 |
|
|
| Common Stock |
|
| Capital in excess of |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
| Treasury Stock |
|
| Total Shareholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| par value |
|
| Loss |
|
| Loss |
|
| Shares |
|
| Amount |
|
| Equity |
| ||||||||
Balance December 31, 2018 |
|
| 34,954 |
|
| $ | 349 |
|
| $ | 251,409 |
|
| $ | (59,427 | ) |
| $ | (13,415 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 178,560 |
|
Net income for the six-months ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,379 |
|
Cumulative effect adjustment upon adoption of new accounting standards (ASU 2017-12) and (ASU 2016-02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (4,602 | ) |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
| (4,590 | ) |
Restricted stock units issued |
|
| 212 |
|
|
| 3 |
|
|
| (322 | ) |
|
| (18 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (337 | ) |
Share based compensation earned |
|
| 14 |
|
|
| — |
|
|
| 1,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,829 |
|
Adjustment for interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (506 | ) |
|
|
|
|
|
|
|
|
|
| (506 | ) |
Translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 234 |
|
|
|
|
|
|
|
|
|
|
| 234 |
|
Balance June 30, 2019 |
|
| 35,180 |
|
| $ | 352 |
|
| $ | 252,916 |
|
| $ | (56,668 | ) |
| $ | (13,675 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 182,569 |
|
|
| Common Stock |
|
| Capital in excess of |
|
| Accumulated |
|
| Accumulated Other Comprehensive |
|
| Treasury Stock |
|
| Total Shareholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| par value |
|
| Loss |
|
| Loss |
|
| Shares |
|
| Amount |
|
| Equity |
| ||||||||
Balance December 31, 2019 |
|
| 35,275 |
|
| $ | 353 |
|
| $ | 253,869 |
|
| $ | (46,344 | ) |
| $ | (14,505 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 193,017 |
|
Net income for the three-months ended March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,412 |
|
Restricted stock units issued |
|
| 63 |
|
|
| 1 |
|
|
| (153 | ) |
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (152 | ) |
Share based compensation earned |
|
| — |
|
|
| — |
|
|
| 597 |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 597 |
|
Translation loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (2,268 | ) |
|
|
|
|
|
|
|
|
|
| (2,268 | ) |
Balance March 31, 2020 |
|
| 35,338 |
|
| $ | 354 |
|
| $ | 254,313 |
|
| $ | (42,932 | ) |
| $ | (16,773 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 194,606 |
|
Net income for the three-months ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,258 |
|
Restricted stock units issued |
|
| 155 |
|
|
| 1 |
|
|
| (144 | ) |
|
| (8 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (151 | ) |
Share based compensation earned |
|
| — |
|
|
| — |
|
|
| 154 |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 154 |
|
Translation gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,175 |
|
|
|
|
|
|
|
|
|
|
| 1,175 |
|
Balance June 30, 2020 |
|
| 35,493 |
|
| $ | 355 |
|
| $ | 254,323 |
|
| $ | (39,682 | ) |
| $ | (15,598 | ) |
|
| (138 | ) |
| $ | (356 | ) |
| $ | 199,042 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
5
CONDENSED CONSOLIDATED STATEMENTSSTATEMENTS OF CASH FLOWS
(unaudited)
|
| Six Months Ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
| ||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 7,379 |
|
| $ | 4,862 |
|
| $ | 6,670 |
|
| $ | 7,379 |
|
Adjustment to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
| ||||||||
Adjustment to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
| ||||||||
Depreciation and amortization |
|
| 5,520 |
|
|
| 6,956 |
|
|
| 4,648 |
|
|
| 5,520 |
|
Unrealized foreign currency loss |
|
| 258 |
|
|
| 746 |
|
|
| (52 | ) |
|
| 258 |
|
Net gain on interest rate swaps |
|
| (248 | ) |
|
| (104 | ) |
|
| — |
|
|
| (248 | ) |
Earnout payments |
|
| — |
|
|
| (2,050 | ) | ||||||||
Gain on sale of property and equipment |
|
| — |
|
|
| (9 | ) | ||||||||
Loss (gain) on divestitures |
|
| 70 |
|
|
| (11,104 | ) | ||||||||
Loss on divestitures |
|
| — |
|
|
| 70 |
| ||||||||
Debt discount amortization |
|
| 847 |
|
|
| 582 |
|
|
| 208 |
|
|
| 847 |
|
Share-based compensation expense |
|
| 1,756 |
|
|
| 1,488 |
|
|
| 751 |
|
|
| 1,756 |
|
Bad debt expense |
|
| 394 |
|
|
| 646 |
|
|
| 457 |
|
|
| 394 |
|
Inventory reserve expense |
|
| 361 |
|
|
| 444 |
|
|
| 269 |
|
|
| 361 |
|
Deferred income tax benefit |
|
| (337 | ) |
|
| (744 | ) |
|
| — |
|
|
| (337 | ) |
Changes in operating assets and liabilities, net of divestitures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
| (7,046 | ) |
|
| (6,539 | ) |
|
| 8,623 |
|
|
| (7,046 | ) |
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
| (2,416 | ) |
|
| (2,911 | ) |
|
| (3,446 | ) |
|
| (2,416 | ) |
Inventories |
|
| (1,929 | ) |
|
| (1,629 | ) |
|
| 1,694 |
|
|
| (1,929 | ) |
Prepaid expense and other current assets |
|
| (3,366 | ) |
|
| 2,407 |
|
|
| (1,068 | ) |
|
| (3,366 | ) |
Deferred charges and other assets |
|
| (1,703 | ) |
|
| (219 | ) |
|
| (1,553 | ) |
|
| (1,703 | ) |
Accounts payable and accrued expenses |
|
| (8,291 | ) |
|
| 12,605 |
|
|
| (5,229 | ) |
|
| (8,291 | ) |
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
| 1,854 |
|
|
| 3,110 |
|
|
| (10,057 | ) |
|
| 1,854 |
|
Income taxes payable |
|
| (1,656 | ) |
|
| 1,589 |
|
|
| — |
|
|
| (1,656 | ) |
Other liabilities |
|
| (2,744 | ) |
|
| (291 | ) |
|
| 193 |
|
|
| (2,744 | ) |
Net cash (used in) provided by operating activities |
|
| (11,297 | ) |
|
| 9,835 |
| ||||||||
Net cash provided by (used in) operating activities |
|
| 2,108 |
|
|
| (11,297 | ) | ||||||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of property and equipment |
|
| (1,201 | ) |
|
| (591 | ) |
|
| (1,992 | ) |
|
| (1,201 | ) |
Net cash proceeds from divestitures |
|
| — |
|
|
| 30,692 |
| ||||||||
Proceeds from sale of property and equipment |
|
| — |
|
|
| 112 |
| ||||||||
Net cash (used in) provided by investing activities |
|
| (1,201 | ) |
|
| 30,213 |
| ||||||||
Net cash paid for acquisition |
|
| (6,124 | ) |
|
| — |
| ||||||||
Net cash used in by investing activities |
|
| (8,116 | ) |
|
| (1,201 | ) | ||||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) on revolving credit lines |
|
| 853 |
|
|
| (3,792 | ) | ||||||||
Repayments of debt |
|
| (1,700 | ) |
|
| (30,756 | ) | ||||||||
Borrowings on revolving credit lines |
|
| 72,500 |
|
|
| 36,300 |
| ||||||||
Repayments on revolving credit lines |
|
| (59,000 | ) |
|
| (35,447 | ) | ||||||||
Repayments of long-term debt |
|
| (1,250 | ) |
|
| (1,700 | ) | ||||||||
Deferred financing fees paid |
|
| (1,117 | ) |
|
| — |
|
|
| — |
|
|
| (1,117 | ) |
Proceeds from lease financing transaction |
|
| — |
|
|
| 800 |
| ||||||||
Payments on finance leases and financing liability |
|
| (232 | ) |
|
| (344 | ) |
|
| (203 | ) |
|
| (232 | ) |
Proceeds from employee stock purchase plan and exercise of stock options |
|
| 75 |
|
|
| 18 |
|
|
| — |
|
|
| 75 |
|
Net cash used in financing activities |
|
| (2,121 | ) |
|
| (34,074 | ) | ||||||||
Net cash provided by (used in) financing activities |
|
| 12,047 |
|
|
| (2,121 | ) | ||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
| 136 |
|
|
| (793 | ) |
|
| 141 |
|
|
| 136 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
| (14,483 | ) |
|
| 5,181 |
| ||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
| 6,180 |
|
|
| (14,483 | ) | ||||||||
Cash, cash equivalents and restricted cash at beginning of period |
|
| 44,438 |
|
|
| 30,659 |
|
|
| 36,958 |
|
|
| 44,438 |
|
Cash, cash equivalents and restricted cash at end of period |
| $ | 29,955 |
|
| $ | 35,840 |
|
| $ | 43,138 |
|
| $ | 29,955 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
| ||||||||
Cash paid (received) during the period for: |
|
|
|
|
|
|
|
| ||||||||
Interest |
| $ | 2,300 |
|
| $ | 2,924 |
|
| $ | 1,850 |
|
| $ | 2,300 |
|
Income taxes |
| $ | 3,582 |
|
| $ | 3,318 |
|
| $ | (658 | ) |
| $ | 3,582 |
|
Non-cash transaction: |
|
|
|
|
|
|
|
| ||||||||
Net consideration receivable from divestiture |
| $ | — |
|
| $ | 2,685 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
6
CECO ENVIRONMENTAL CORP.CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. | Basis of Reporting for Consolidated Financial Statements |
The accompanying unaudited condensed consolidated financial statements of CECO Environmental Corp. and its subsidiaries (the “Company”, “we”, “us”, or “our”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules and regulations. In the opinion of management, the accompanying unaudited condensed consolidated financial statements of the Company contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial position as of June 30, 20192020 and the results of operations, cash flows and shareholders’ equity for the three-month and six-month periods ended June 30, 20192020 and 2018.2019. The results of operations for the three-month and six-month periods ended June 30, 20192020 are not necessarily indicative of the results to be expected for the full year. The balance sheet as of December 31, 20182019 has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20182019 (the “2019 Form 10-K”) as filed with the SEC.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
These financial statements and accompanying notes should be read in conjunction with the audited financial statements and the notes thereto included in the Company’s Annual Report on2019 Form 10-K for the year ended December 31, 2018 filed with the SEC.
Unless otherwise indicated, all balances within tables are in thousands, except per share amounts.
COVID-19
On January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus (“COVID-19”) originating in Wuhan, China and the risks to the international community as the virus spreads globally beyond its point of origin. On March 11, 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally. As of June 30, 2020, the virus continues to spread and has had a significant impact on worldwide economic activity and on macroeconomic conditions and the end markets of our business. No vaccine is currently available. The Company has instituted some and may take additional temporary precautionary measures to comply with government directives and guidelines and minimize business disruption.
On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. It is currently unclear if and how the Company will benefit from the CARES Act in the future, but we continue to examine the impacts the CARES Act may have on our business, results of operations, financial condition or liquidity.
The full impact of the COVID-19 pandemic continues to evolve as of the date of this filing. As such, it is uncertain as to the full magnitude that the pandemic will have on the Company’s financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the pandemic on its financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 pandemic and the global responses to curb its spread, the Company is not able to estimate the effects of the COVID-19 pandemic on its results of operations, financial condition, or liquidity for fiscal year 2020.
7
2. | New Financial Accounting Pronouncements |
Accounting Standards adopted in Fiscal 2019
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases,” which, together with its related clarifying ASUs, provides revised guidance for lease accounting and related disclosure requirements and establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Under the guidance, leases are classified as either finance or operating, with classification affecting the pattern of expense recognition. We adopted ASU 2016-02 effective January 1, 2019, using the modified retrospective method which was applied to leases that existed or were entered into on or after January 1, 2019. The Company elected to utilize the package of practical expedients that allows us to 1) not reassess whether any expired or existing contracts are or contain leases, 2) retain the existing classification of lease contracts as of the date of adoption, and 3) not reassess initial direct costs for any existing leases. We also elected to not separate lease and non-lease components, for all leases. The adoption of this standard had a material impact on our consolidated balance sheet due to the recognition of ROU assets and liabilities for our operating leases totaling $13.3 million, as well as an adjustment to beginning equity of $4.6 million, net of tax, related to a prior sales lease back transaction. The adoption of the standard did not have a material impact on our statement of operations or liquidity. See Note 12 – Leases for disclosures related to the amended guidance.
In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” This guidance expands an entity’s ability to apply hedge accounting for nonfinancial and financial risk components and allows for a simplified approach for fair value hedging of interest rate risk. Additionally, this ASU eliminates the need to separately measure and report hedge ineffectiveness and generally requires the entire change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The Company adopted this ASU on January 1, 2019 and applied the modified retrospective approach through a cumulative-effect adjustment from accumulated other comprehensive income (“AOCI”) to retained earnings as of the effective date. The impact of the adoption of this ASU was not material.
7
Accounting Standards Yet to be Adopted
In August 2018, the FASB issued ASU 2018-14, “Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans,” that makes minor changes to the disclosure requirements for employers that sponsor defined benefit pension and/or other postretirement benefit plans. The new guidance eliminates requirements for certain disclosures that are no longer considered cost beneficial and requires new ones that the FASB considers pertinent. ASU 2018-14 is effective for the Company January 1, 2021. The Company is evaluating the impact of the adoption of ASU 2018-14 on its consolidated financial statements.
| 3. Accounts Receivable |
(table only in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||
Contract receivables |
| $ | 50,458 |
|
| $ | 48,826 |
|
| $ | 54,614 |
|
| $ | 58,881 |
|
Trade receivables |
|
| 12,375 |
|
|
| 7,296 |
|
|
| 9,203 |
|
|
| 12,135 |
|
Allowance for doubtful accounts |
|
| (2,796 | ) |
|
| (2,897 | ) |
|
| (3,003 | ) |
|
| (2,582 | ) |
Total accounts receivable |
| $ | 60,037 |
|
| $ | 53,225 |
|
| $ | 60,814 |
|
| $ | 68,434 |
|
Balances billed but not paid by customers under retainage provisions in contracts within the Condensed Consolidated Balance Sheets amounted to approximately $1.3 million and $0.9 million at June 30, 20192020 and December 31, 2018,2019, respectively. Retainage receivables on contracts in progress are generally collected within a year after contract completion.
Bad debt expense was $0.3approximately $0.4 million and $0.5$0.3 million for the three-month periods ended June 30, 20192020 and 2018,2019, respectively, and $0.4$0.5 million and $0.6$0.4 million for the six-month periods ended June 30, 2020 and 2019, and 2018, respectively.
4. |
|
Our contracts have various lengths to completion ranging from a few days to several months. We anticipate that a majority of our current contracts will be completed within the next twelve to eighteen months. A significant amount of our revenue within the Energy Solutions and Industrial Solutions segments is recognized over a period of time as we perform under the contract because control of the work in process transfers continuously to the customer. The assets and liabilities recognized in association with these contracts are as follows:
(table only in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
| ||
Costs incurred on uncompleted contracts |
| $ | 180,241 |
|
| $ | 174,168 |
|
Estimated earnings |
|
| 72,881 |
|
|
| 67,427 |
|
Total costs and estimated earnings on uncompleted contracts, gross |
|
| 253,122 |
|
|
| 241,595 |
|
Less billings to date |
|
| (242,932 | ) |
|
| (232,045 | ) |
Total costs and estimated earnings on uncompleted contracts, net |
| $ | 10,190 |
|
| $ | 9,550 |
|
Included in the accompanying condensed consolidated balance sheets under the following captions: |
|
|
|
|
|
|
|
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
| $ | 32,205 |
|
| $ | 29,694 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
| (22,015 | ) |
|
| (20,144 | ) |
Total costs and estimated earnings on uncompleted contracts, net |
| $ | 10,190 |
|
| $ | 9,550 |
|
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes to job performance, job conditions, and estimated profitability may result in revisions to contract revenue and costs, and are recognized in the period in which the revisions are made. No provision for estimated losses on uncompleted contracts was required as of June 30, 2019 or December 31, 2018.
| Inventories |
(table only in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||
Raw materials |
| $ | 16,747 |
|
| $ | 15,819 |
|
| $ | 14,817 |
|
| $ | 15,218 |
|
Work in process |
|
| 7,345 |
|
|
| 6,098 |
|
|
| 6,432 |
|
|
| 7,328 |
|
Finished goods |
|
| 756 |
|
|
| 807 |
|
|
| 541 |
|
|
| 654 |
|
Obsolescence allowance |
|
| (2,472 | ) |
|
| (1,907 | ) |
|
| (2,893 | ) |
|
| (2,622 | ) |
Total inventories |
| $ | 22,376 |
|
| $ | 20,817 |
|
| $ | 18,897 |
|
| $ | 20,578 |
|
Amounts credited to the allowance for obsolete inventory and charged to cost of sales amounted to $0.2 million and $0.1 million for the three-month periods ended June 30, 2020 and 2019, and 2018, respectively,$0.3 million and $0.4 million for the six-month periods ended June 30, 2020 and 2019, and 2018.
respectively.
| Goodwill and Intangible Assets |
(table only in thousands) |
| Six months ended June 30, 2019 |
|
| Year ended December 31, 2018 |
|
| Six months ended June 30, 2020 |
|
| Year ended December 31, 2019 |
| ||||||||||||||||||||
Goodwill / Tradename |
| Goodwill |
|
| Tradename |
|
| Goodwill |
|
| Tradename |
|
| Goodwill |
|
| Tradename |
|
| Goodwill |
|
| Tradename |
| ||||||||
Beginning balance |
| $ | 152,156 |
|
| $ | 18,258 |
|
| $ | 166,951 |
|
| $ | 19,691 |
|
| $ | 152,020 |
|
| $ | 14,291 |
|
| $ | 152,156 |
|
| $ | 18,258 |
|
Transfers to finite life classification |
|
| — |
|
|
| (3,904 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,904 | ) |
Divestitures |
|
| — |
|
|
| — |
|
|
| (14,317 | ) |
|
| (1,340 | ) | ||||||||||||||||
Acquisitions and related adjustments |
|
| 7,022 |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||
Foreign currency translation |
|
| 43 |
|
|
| (12 | ) |
|
| (478 | ) |
|
| (93 | ) |
|
| 65 |
|
|
| 37 |
|
|
| (136 | ) |
|
| (63 | ) |
|
| $ | 152,199 |
|
| $ | 14,342 |
|
| $ | 152,156 |
|
| $ | 18,258 |
|
| $ | 159,107 |
|
| $ | 14,328 |
|
| $ | 152,020 |
|
| $ | 14,291 |
|
(table only in thousands) |
| As of June 30, 2019 |
|
| As of December 31, 2018 |
|
| As of June 30, 2020 |
|
| As of December 31, 2019 |
| |||||||||||||||||||||
Intangible assets – finite life |
| Cost |
|
| Accum. Amort. |
|
| Cost |
|
| Accum. Amort. |
|
| Cost |
|
| Accum. Amort. |
|
| Cost |
|
| Accum. Amort. |
| |||||||||
Technology |
| $ | 14,457 |
|
| $ | 9,933 |
|
| $ | 14,457 |
|
| $ | 9,414 |
|
| $ | 14,457 |
|
| $ | 11,842 |
|
| $ | 14,457 |
|
| $ | 10,686 |
| |
Customer lists |
|
| 68,943 |
|
|
| 41,342 |
|
|
| 68,943 |
|
|
| 37,873 |
|
|
| 73,199 |
|
|
| 46,551 |
|
|
| 68,943 |
|
|
| 44,484 |
| |
Noncompetition agreements |
|
| 910 |
|
|
| 835 |
|
|
| 910 |
|
|
| 762 |
| |||||||||||||||||
Tradename |
|
| 5,294 |
|
|
| 845 |
|
|
| 1,390 |
|
|
| 579 |
|
|
| 5,878 |
|
|
| 1,424 |
|
|
| 5,294 |
|
|
| 1,154 |
| |
Foreign currency adjustments |
|
| (1,521 | ) |
|
| (399 | ) |
|
| (1,520 | ) |
|
| (407 | ) |
|
| (2,079 | ) |
|
| (998 | ) |
|
| (1,869 | ) |
|
| (782 | ) | |
|
| $ | 88,083 |
|
| $ | 52,556 |
|
| $ | 84,180 |
|
| $ | 48,221 |
|
| $ | 91,455 |
|
| $ | 58,819 |
|
| $ | 86,825 |
|
| $ | 55,542 |
|
8
Activity for the six-months ended June 30, 20192020 and 20182019 is as follows:
(table only in thousands) |
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
| ||||
Intangible assets – finite life, net at beginning of period |
| $ | 35,959 |
|
| $ | 49,956 |
|
| $ | 31,283 |
|
| $ | 35,959 |
|
Amortization expense |
|
| (4,320 | ) |
|
| (4,988 | ) |
|
| (3,498 | ) |
|
| (4,320 | ) |
Divestitures |
|
| — |
|
|
| (2,372 | ) | ||||||||
Transfers from indefinite life classification |
|
| 3,904 |
|
|
| — |
|
|
| — |
|
|
| 3,904 |
|
Acquisition and related adjustments |
|
| 4,840 |
|
|
| — |
| ||||||||
Foreign currency adjustments |
|
| (16 | ) |
|
| (152 | ) |
|
| 11 |
|
|
| (16 | ) |
Intangible assets – finite life, net at end of period |
| $ | 35,527 |
|
| $ | 42,444 |
|
| $ | 32,636 |
|
| $ | 35,527 |
|
Amortization expense of finite life intangible assets was $2.2$1.8 million and $2.4$2.2 million for the three-month periods ended June 30, 20192020 and 2018,2019, respectively and $4.3$3.5 million and $5.0$4.3 million for the six-month periods ended June 30, 2020 and 2019, and 2018.respectively. Amortization over the next five years for finite life intangibles is expected to be $4.1$3.8 million for the remainder of 2019, $6.8 million in 2020, $5.7$6.3 million in 2021, $4.8$5.4 million in 2022, and $4.0$4.6 million in 2023.2023, and $3.9 million in 2024.
During the six-month period ended June 30, 2019, the Company reassessed the useful lives of certain tradenames and determined that $3.9 million of their tradenames would have useful lives of 10 years now versus indefinite.
The Company completes an annual (or more often if circumstances require) goodwill and indefinite life intangible asset impairment assessment on October 1. As a part of its impairment assessment, the Company first qualitatively assesses whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of a reporting unit or indefinite life intangible asset is less than its carrying amount. If there is a qualitative determination that the fair value is more likely than not greater than carrying value, the Company does not need to quantitatively test for impairment. If this qualitative assessment indicates a more likely than not potential that the asset may be impaired, the estimated fair value is calculated. If the estimated fair value is less than carrying value, an impairment charge is recorded.
In 2019, we performed a quantitative assessment and concluded each of our reporting units and indefinite life intangible assets had excess fair value over their carrying value. We determined negative macroeconomic factors resulting from the COVID-19 pandemic constituted a triggering event as of March 31, 2020 and based on a qualitative assessment determined that our goodwill and indefinite life intangible assets were not impaired. The Company did not identify any triggering events during the three-monththree month period ended June 30, 20192020 that would require an interim impairment assessment of goodwill or intangible assets. The Company’s assumptions about future conditions important to its assessment of potential impairment of its goodwill and indefinite life intangible assets, including the impacts of the COVID-19 pandemic, are subject to uncertainty, and the Company will continue to monitor these conditions in future periods as new information becomes available, and will update its analyses accordingly.
6. | Accounts Payable and Accrued Expenses |
(table only in thousands) |
| June 30, 2020 |
|
| December 31, 2019 |
| ||
Trade accounts payable, including amounts due to subcontractors |
| $ | 49,444 |
|
| $ | 48,762 |
|
Compensation and related benefits |
|
| 5,897 |
|
|
| 5,712 |
|
Accrued warranty |
|
| 4,323 |
|
|
| 4,664 |
|
Contract liabilities |
|
| 3,920 |
|
|
| 5,666 |
|
Short-term lease liability |
|
| 2,310 |
|
|
| 2,610 |
|
Other |
|
| 9,673 |
|
|
| 10,905 |
|
Total accounts payable and accrued expenses |
| $ | 75,567 |
|
| $ | 78,319 |
|
9
(table only in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
| ||
Trade accounts payable, including due to subcontractors |
| $ | 48,174 |
|
| $ | 51,984 |
|
Compensation and related benefits |
|
| 6,056 |
|
|
| 7,578 |
|
Short-term lease liabilities |
|
| 2,935 |
|
|
| — |
|
Accrued warranty |
|
| 3,947 |
|
|
| 3,384 |
|
Contract liabilities |
|
| 5,053 |
|
|
| 6,541 |
|
Other accrued expenses |
|
| 8,919 |
|
|
| 10,742 |
|
Total accounts payable and accrued expenses |
| $ | 75,084 |
|
| $ | 80,229 |
|
| Senior |
Debt consisted of the following at June 30, 2019 and December 31, 2018:following:
Scheduled principal payments under our new Credit Facility are $1.2$1.3 million in 2019, $2.5 millionremaining in 2020, $3.1 million in 2021, $3.8$3.7 million in 2022, $4.4 million in 2023, $35.0and $67.0 million in 2024.
United States Debt
On June 11, 2019, the Company entered into a Second Amended and Restated Credit Agreement (the “Credit Facility”). The new Credit Facility amends the Company’s existing amended and restated agreement, dated September 3, 2015. Pursuant to the new Credit Facility, the lenders provided a term loan in the aggregate principal amount of $50.0 million and the lenders increased their senior secured revolving credit commitments to the aggregate principal amount of $140.0 million. This revolving credit commitment allows the Company the ability to borrow loans denominated in different currencies. Additionally, the new Credit Facility extended the maturity date to June 11, 2024, reduced interest rates, and redefined certain financial covenants.
As of June 30, 20192020 and December 31, 2018, $15.72019, $7.8 million and $29.3$11.0 million of letters of credit were outstanding, respectively. Total unused credit availability under the Company’s senior secured term loan and senior secured revolver loan with sub-facilities for letters of credit, swing-line loans and senior secured multi-currency loans (collectively, the “Credit Facility”) was $97.3$88.5 million and $50.7$82.3 million at June 30, 20192020 and December 31, 2018,2019, respectively. Revolving loans may be borrowed, repaid and reborrowed until June 11, 2024, at which time all outstanding balances of the new Credit Facility must be repaid.
The weighted average stated interest rate on outstanding borrowings was 4.41%2.36% and 5.27%3.80% at June 30, 20192020 and December 31, 2018,2019, respectively.
In connection with the new Credit Facility, the Company terminated its existing interest rate swap agreement. The fair value of the interest rate swap was zero and an asset of $0.5 million as of June 30, 2019 and December 31, 2018, respectively, and is classified within the “Deferred charges and other assets” on the Condensed Consolidated Balance Sheets. The Company designated the interest rate swap as an effective hedge until the date of termination; therefore, the changes to the fair value of the interest rate swap were recorded in other comprehensive income, until the date of termination. Upon termination of the swap agreement, $0.2 million previously recognized in other comprehensive income was recognized into income during the three- and
10
six-month periods ended June 30, 2019, and is classified within “Other income (expense), net” on the Condensed Consolidated Statements of Operations.
Under the terms of the new Credit Facility, the Company is required to maintain certain financial covenants, including the maintenance of a Consolidated Net Leverage Ratio. Through September 30, 2020, the maximum Consolidated Net Leverage Ratio is 3.75, after which time it will decrease to 3.50 through September 30, 2021. The Consolidated Net Leverage Ratio will then decrease to 3.25 until the end of the term of the new Credit Facility.
As of June 30, 20192020 and December 31, 2018,2019, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
In connection with the new Credit Facility, the Company paid $1.1 million in customary closing fees during the three-month period ended June 30, 2019 that were deferred and classified as a debt discount. Additionally, during the three-month period ended June 30, 2019, $0.4 million of the existing debt discount was expensed, and classified as interest expense, as a result of the debt modification.
Foreign Debt
The Company has a number of bank guarantee facilities and bilateral lines in various countries currently supported by cash, letters of credit or pledged assets and collateral under the new Credit Facility. The new Credit Facility allows letters of credit and bank guarantee issuances of up to $50.0 million from the bilateral lines secured by pledged assets and collateral under the new Credit Facility. As of June 30, 2019, $10.52020, $18.3 million in bank guarantees were outstanding. In addition, a subsidiary of the Company located in the Netherlands has a Euro-denominated bank guarantee agreement secured by local assets under which $3.1$3.7 million in bank guarantees were outstanding as of June 30, 2019.2020. As of June 30, 2019,2020, the borrowers of these facilities and agreements were in compliance with all related financial and other restrictive covenants.
10
| Earnings |
The computational components of basic and diluted earnings per share for the three-month periods ended June 30, are below.
|
| 2020 |
|
| 2019 |
| ||
(table only in thousands) Numerator (for basic and diluted earnings per share) |
|
|
|
|
|
|
|
|
Net income |
| $ | 3,258 |
|
| $ | 5,515 |
|
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
| 35,276 |
|
|
| 34,924 |
|
Common stock equivalents arising from stock options and restricted stock awards |
|
| 134 |
|
|
| 659 |
|
Diluted weighted-average shares outstanding |
|
| 35,410 |
|
|
| 35,583 |
|
The computational components of basic and diluted earnings per share for the six-month periods ended June 30, 2019 and 2018 are below.
|
| For the three-month period ended June 30, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
(table only in thousands) Numerator (for basic and diluted earnings (loss) per share) |
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | 5,515 |
|
| $ | (901 | ) |
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
| 34,924 |
|
|
| 34,670 |
|
Common stock equivalents arising from stock options and restricted stock awards |
|
| 659 |
|
|
| — |
|
Diluted weighted-average shares outstanding |
|
| 35,583 |
|
|
| 34,670 |
|
|
| For the six-month period ended June 30, |
| |||||||||||||
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
| ||||
(table only in thousands) Numerator (for basic and diluted earnings per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 7,379 |
|
| $ | 4,862 |
|
| $ | 6,670 |
|
| $ | 7,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
| 34,880 |
|
|
| 34,632 |
|
|
| 35,216 |
|
|
| 34,880 |
|
Common stock equivalents arising from stock options and restricted stock awards |
|
| 592 |
|
|
| 83 |
|
|
| 187 |
|
|
| 592 |
|
Diluted weighted-average shares outstanding |
|
| 35,472 |
|
|
| 34,715 |
|
|
| 35,403 |
|
|
| 35,472 |
|
Options and restricted stock units included in the computation of diluted earnings per share are calculated using the treasury stock method. For the three-month periods ended June 30, 2020 and 2019, and 2018, 0.40.6 million and 0.60.4 million, respectively, and during each of the six-month periods ended June 30, 20192020 and 2018,2019, 0.5 million and 0.6 million, respectively, of outstanding options and restricted stock units were excluded from the computation of diluted earnings per share due to their having an anti-dilutive effect.
11
Once a restricted stock unit vests, it is included in the computation of weighted average shares outstanding for purposes of basic and diluted earnings per share.
| Share-Based Compensation |
The Company accounts for share-based compensation in accordance with Accounting Standards Codification (“ASC”) Topic 718, “Compensation – Stock Compensation,” which requires the Company to recognize compensation expense for share-based awards, measured at the fair value of the awards at the grant date. The Company recognized $0.2 million and $1.0 million and $0.8 million of shareshare-based compensation related expense during the three-month periods ended June 30, 20192020 and 2018,2019, respectively, and $1.8$0.8 million and $1.4$1.8 million during the six-month periods ended June 30, 20192020 and 2018, respectively.
The Company granted zero options during the three-month and six-month periods ended June 30, 2019, and 2018, respectively.
The Company granted approximately 64,000503,000 and 910,00064,000 restricted stock units during the three-month periods ended June 30, 20192020 and 2018,2019, respectively, and approximately 464,000503,000 and 930,000464,000 restricted stock units during the six-month periods ended June 30, 2020 and 2019, and 2018.respectively. The weighted-average fair value of restricted stock units granted was estimated at $7.49$5.44 and $5.10$7.49 per unit granted during the six-months ended June 30, 20192020 and 2018,2019, respectively. The fair value of thetime-based and 2019 performance-based restricted stock units was determined by using the value of stock in the open market on the date of grant. The fair value of 2020 performance-based restricted stock units was determined by using the Monte Carlo valuation model.
The fair value of the stock-based awards granted is recorded as compensation expense on a straight-line basis over the vesting periods of the awards.
There were 0 and approximately 1,000 and 8,000 options exercised during the six-months ended June 30, 20192020 and 2018,2019, respectively. The Company received approximately $7,000 and $28,000 in cash from employees exercising options during the six-months ended June 30, 2019 and 2018.2019. The intrinsic value of options exercised during the six-months ended June 30, 2019 and 2018 was approximately $1,000 and $20,000, respectively.$1,000.
11
| Pension and Employee Benefit Plans |
We sponsor a non-contributory defined benefit pension plan for certain union employees. The plan is funded in accordance with the funding requirements of the Employee Retirement Income Security Act of 1974.
We also sponsor a postretirement health care plan for office employees retired before January 1, 1990. The plan allowed retirees who attained the age of 65 to elect the type of coverage desired.
We present service cost within cost of sales and selling and administrative expenses depending on where the relevant employees compensation costs are recorded, and we present other components of net periodic benefit cost (gain) within “Other income (expense), net”income” on the Condensed Consolidated Statements of Operations.Income.
Retirement and health care plan expense is based on valuations performed by plan actuaries as of the beginning of each fiscal year. The components of the expense consisted of the following:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||||||||||
(table only in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Pension plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
| $ | — |
|
| $ | — |
|
| $ | — |
|
| $ | — |
| ||||||||||||||||
Interest cost |
|
| 326 |
|
|
| 298 |
|
|
| 652 |
|
|
| 595 |
|
| $ | 258 |
|
| $ | 326 |
|
| $ | 516 |
|
| $ | 652 |
|
Expected return on plan assets |
|
| (313 | ) |
|
| (378 | ) |
|
| (627 | ) |
|
| (756 | ) |
|
| (350 | ) |
|
| (313 | ) |
|
| (700 | ) |
|
| (627 | ) |
Amortization of net actuarial loss |
|
| 65 |
|
|
| 59 |
|
|
| 132 |
|
|
| 119 |
|
|
| 65 |
|
|
| 65 |
|
|
| 130 |
|
|
| 132 |
|
Net periodic benefit cost (gain) |
| $ | 78 |
|
| $ | (21 | ) |
| $ | 157 |
|
| $ | (42 | ) | ||||||||||||||||
Net periodic benefit (gain) cost |
| $ | (27 | ) |
| $ | 78 |
|
| $ | (54 | ) |
| $ | 157 |
| ||||||||||||||||
Health care plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
| $ | 1 |
|
| $ | 1 |
|
| $ | 1 |
|
| $ | 1 |
|
| $ | 1 |
|
| $ | 1 |
|
| $ | 1 |
|
| $ | 1 |
|
Amortization of loss |
|
| 2 |
|
|
| 2 |
|
|
| 4 |
|
|
| 4 |
|
|
| 2 |
|
|
| 2 |
|
|
| 4 |
|
|
| 4 |
|
Net periodic benefit cost |
| $ | 3 |
|
| $ | 3 |
|
| $ | 5 |
|
| $ | 5 |
|
| $ | 3 |
|
| $ | 3 |
|
| $ | 5 |
|
| $ | 5 |
|
We made contributions to our defined benefit plans of approximately $0.1 million and $0.2 during the six-months ended June 30, 2020 and 2019, and 2018 totaling $0.2 million and $0.6 million, respectively. We anticipate $0.3 million and $24,000For the remainder of 2020, we have elected to defer further contributions to fund the pension plan and the retiree health care plan respectively, during the remainder of 2019.until January 2021. The unfunded liability of the plans of $8.7 million and $8.8
12
$8.9 million as of June 30, 20192020 and December 31, 2018,2019, respectively, is included in “Other liabilities” on our Condensed Consolidated Balance Sheets.
|
|
Our leasing activity is primarily related to buildings used for manufacturing, warehousing, sales, and administrative activities. We determine if an arrangement is a lease at inception. Many of our lease agreements contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs. Some of our lease agreements contain rent escalation clauses, free-rent periods, or other lease concessions. We recognize our minimum rental expense on a straight-line basis based on the fixed components of a lease arrangement. Variable lease costs represent amounts that are not fixed in nature and are not tied to an index or rate, and are recognized as incurred. Our variable lease costs are not material.
In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASU 2016-02 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. When we cannot readily determine the discount rate implicit in the lease agreement, we utilize our incremental borrowing rate. To estimate our specific incremental borrowing rates we consider, among other factors, interest rates on our existing credit facilities, risk-free rates, the types of assets being leased, and the term of the leases.
The components of lease expense were as follows:
(table only in thousands) |
| For the Three Months Ended June 30, 2019 |
|
| For the Six Months Ended June 30, 2019 |
| ||||
Operating lease cost (a) |
| $ | 926 |
|
| $ | 1,839 |
| ||
Finance lease cost: |
|
|
|
|
|
|
|
| ||
Amortization of right-of-use assets |
|
| 77 |
|
|
| 154 |
| ||
Interest on lease liability |
|
| 91 |
|
|
| 183 |
| ||
Total finance lease cost |
|
| 168 |
|
|
| 337 |
| ||
Total lease cost |
| $ | 1,094 |
|
| $ | 2,176 |
| ||
(a) includes variable lease costs which are immaterial |
|
|
|
|
|
|
|
|
Supplemental cash flow information related to leases was as follows:
(table only in thousands) |
| For the Six Months Ended June 30, 2019 |
| |
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
Operating cash flows from operating leases |
| $ | 1,756 |
|
Operating cash flows from finance leases |
| $ | 183 |
|
Financing cash flows from finance leases |
| $ | 232 |
|
Right of use assets obtained in exchange for lease obligations |
|
|
|
|
Operating leases |
| $ | 1,583 |
|
Supplemental balance sheet information related to leases was as follows:
13
| June 30, 2019 |
| ||
Operating leases |
|
|
|
|
Right-of-use assets from operating leases |
| $ | 13,056 |
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 2,438 |
|
Operating lease liabilities |
|
| 10,700 |
|
Total operating lease liabilities |
| $ | 13,138 |
|
|
|
|
|
|
Finance leases |
|
|
|
|
Property, plant and equipment, net |
| $ | 3,384 |
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 497 |
|
Other liabilities |
|
| 7,605 |
|
Total finance lease liabilities |
| $ | 8,102 |
|
| ||||
|
| |||
|
| |||
| ||||
|
| |||
|
|
As of June 30, 2019, maturities of lease liabilities were as follows:
(table only in thousands) |
| Operating Leases |
|
| Finance Leases |
| ||
2019 |
| $ | 1,502 |
|
| $ | 280 |
|
2020 |
|
| 2,780 |
|
|
| 855 |
|
2021 |
|
| 2,371 |
|
|
| 872 |
|
2022 |
|
| 1,719 |
|
|
| 889 |
|
2023 |
|
| 1,597 |
|
|
| 907 |
|
Thereafter |
|
| 6,052 |
|
|
| 6,409 |
|
Total minimum lease payments |
| $ | 16,021 |
|
| $ | 10,212 |
|
Less imputed interest |
|
| (2,883 | ) |
|
| (2,110 | ) |
Lease liability |
| $ | 13,138 |
|
| $ | 8,102 |
|
As previously disclosed in our 2018 Annual Report on Form 10-K and under previous lease accounting standards, future minimum lease payments for operating leases having initial or remaining noncancellable lease terms in excess of one year would have been as follows:
(table only in thousands) |
| December 31, 2018 |
| |
2019 |
| $ | 2,745 |
|
2020 |
|
| 1,880 |
|
2021 |
|
| 1,454 |
|
2022 |
|
| 931 |
|
2023 |
|
| 851 |
|
Thereafter |
|
| 2,278 |
|
Total |
| $ | 10,139 |
|
| Income Taxes |
We file income tax returns in various federal, state and local jurisdictions. Tax years from 20142016 forward remain open for examination by Federal authorities. Tax years from 2014 forward remain open for all significant state and foreign authorities.
14
We account for uncertain tax positions pursuant to ASC Topic 740, “Income Taxes.” As of June 30, 20192020 and December 31, 2018,2019, the liability for uncertain tax positions totaled approximately $1.0$0.2 million and $0.3 million, respectively, which is included in “Other liabilities” on our Condensed Consolidated Balance Sheets. We recognize accrued interest related to uncertain tax positions and penalties, if any, in income tax expense within the Condensed Consolidated Statements of Operations.Income.
Certain of the Company’s undistributed earnings of our foreign subsidiaries are not permanently reinvested. Since foreign earnings have already been subject to U.S.United States income tax in 2017 as a result of the 2017 Tax Cuts and Jobs Act, (the “Tax Act”), we intend to repatriate foreign-held cash as needed. As of June 30, 2019 and December 31, 2018, we have recordedWe record deferred income taxes of approximately $0.4 and $0.6 million, respectively, on the undistributed earnings of our foreign subsidiaries. This amount istax attributable primarily to the foreign withholding taxes that would become payable should we decide to repatriate cash held in our foreign operations. As of June 30, 2020, and December 31, 2019, we have recorded deferred income taxes of approximately $0.6 million and $0.7 million, respectively, on the undistributed earnings of our foreign subsidiaries. A significant portion of the previously undistributed earnings to which the deferred income taxes were attributable were repatriated in 2019.
Income tax expense was $0.6 million for the second quarter of 2020 and $1.3 million for the first six months of 2020 compared with income tax benefit was $4.2of $4.2 million for the second quarter of 2019 and $3.3 million for the first six months of 2019, compared with income tax expense of $1.3 million for the second quarter of 2018 and $5.4 million for the first six months of 2018.2019. The effective income tax rate for the second quarter of 20192020 was (303.7%)14.8% compared with 317.1%(303.7%) for the second quarter of 2018.2019. The effective income tax rate for the first six months of 2020 was 16.8% compared with (81.3%) for the first six months of 2019, compared with 52.7% for the first six months of 2018.2019. The effective income tax ratesrate for the three and six months ended June 30, 2019 were negative (i.e. income tax benefits), despite pre-tax income, due primarily to a tax benefit of $4.4 million upon finalization of a tax position related to2020 is lower than the 2018 divestiture of Zhongli.United States federal statutory rate. Our effective tax rate is affected by certain other permanent differences, including state income taxes, non-deductible incentive stock-based compensation, the Global Intangible Low-Taxed Income inclusion and Foreign-Derived Intangible Income deduction, tax credits, return-to-provision adjustments, and differences in tax rates among the jurisdictions in which we operate. The effective income tax rates for the three and six months ended June 30, 2019 were negative (i.e. income tax benefits), despite pre-tax income, due
12
primarily to a tax benefit of $4.4 million from a tax position related to the 2018 divesture of Jiangyin Zhongli Industrial Technology Co. Ltd.
| Financial Instruments |
Our financial instruments consist primarily of investments in cash and cash equivalents, receivables and certain other assets, foreign debt and accounts payable, which approximate fair value at June 30, 20192020 and December 31, 2018,2019, due to their short-term nature or variable, market-driven interest rates.
The fair value of the debt issued under the Credit Facility was $77.0$79.5 million and $76.1$67.3 million at June 30, 20192020 and December 31, 2018,2019, respectively. The fair value of the note payable was $1.7 million at December 31, 2018.
At June 30, 20192020 and December 31, 2018,2019, the Company had cash and cash equivalents of $28.8$41.5 million and $43.7$35.6 million, respectively, of which $21.7$33.2 million and $23.3$27.0 million, respectively, was held outside of the United States, principally in the Netherlands, United Kingdom, China, and Canada.
| Commitments and Contingencies – Legal Matters |
Asbestos cases
Our subsidiary, Met-Pro Technologies LLC (“Met-Pro”), beginning in 2002, began to be named in asbestos-related lawsuits filed against a large number of industrial companies including, in particular, those in the pump and fluid handling industries. In management’s opinion, the complaints typically have been vague, general and speculative, alleging that Met-Pro, along with the numerous other defendants, sold unidentified asbestos-containing products and engaged in other related actions which caused injuries (including death) and loss to the plaintiffs. Counsel has advised that more recent cases typically allege more serious claims of mesothelioma. The Company’s insurers have hired attorneys who, together with the Company, are vigorously defending these cases. Many cases have been dismissed after the plaintiff fails to produce evidence of exposure to Met-Pro’s products. In those cases, where evidence has been produced, the Company’s experience has been that the exposure levels are low and the Company’s position has been that its products were not a cause of death, injury or loss. The Company has been dismissed from or settled a large number of these cases. Cumulative settlement payments from 2002 through June 30, 20192020 for cases involving asbestos-related claims were $2.9$3.1 million, of which, together with all legal fees other than corporate counsel expenses, $2.8$2.9 million has been paid by the Company’s insurers. The average cost per settled claim, excluding legal fees, was approximately $35,000.$34,000.
Based upon the most recent information available to the Company regarding such claims, there were a total of 198194 cases pending against the Company as of June 30, 20192020 (with Illinois, New York, Pennsylvania and West Virginia having the largest number of cases), as compared with 208209 cases that were pending as of December 31, 2018.2019. During the six-months ended June 30, 2019, 242020, 38 new cases were filed against the Company, and the Company was dismissed from 2849 cases and settled six4 cases. Most of the pending cases have not advanced beyond the early stages of discovery, although a number of cases are on schedules leading to or scheduled for trial. The Company believes that its insurance coverage is adequate for the cases currently pending
15
against the Company and for the foreseeable future, assuming a continuation of the current volume, nature of cases and settlement amounts. However, the Company has no control over the number and nature of cases that are filed against it, nor as to the financial health of its insurers or their position as to coverage. The Company also presently believes that none of the pending cases will have a material adverse impact upon the Company’s results of operations, liquidity or financial condition.
SummaryOther
The Company is also a party to routine contract and employment-related litigation matters, warranty claims and routine audits of state and local tax returns arising in the ordinary course of its business.
The final outcome and impact of open matters, and related claims and investigations that may be brought in the future, are subject to many variables, and cannot be predicted. In accordance with ASC 450, “Contingencies”, and related guidance, we record accruals for estimated losses relating to claims and lawsuits when available information indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. The Company expenses legal costs as they are incurred.
We are not aware of any pending claims or assessments, other than as described above, which may have a material adverse impact on our liquidity, financial position, results of operations, or cash flows.
13
14. Acquisitions
Environmental Integrated Solutions
On June 4, 2020, the Company acquired 100% of the equity interests of Environmental Integrated Solutions (“EIS”) for $10.3 million in cash, which was financed with an additional draw on our revolving credit facility. As additional consideration, the former owners are entitled to earn-out payments based upon a multiple of specified financial results through December 31, 2021. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $0.6 million; the earn-out liability is recorded in “Accounts payable and accrued expenses” on the Condensed Consolidated Balance Sheets.
EIS engineers products that clean air through a variety of technologies including volatile organic compounds (“VOC”) abatement, odor control, and other air pollution control solutions, which complements our Industrial Solutions Segment businesses. The following table summarizes the approximate fair values of the assets acquired and liabilities assumed at the date of closing.
(table only in thousands) |
|
|
|
|
Current assets (including cash of $4,212) |
| $ | 6,416 |
|
Property and equipment |
|
| 26 |
|
Other assets |
|
| 44 |
|
Goodwill |
|
| 7,022 |
|
Intangible - finite life |
|
| 4,840 |
|
Total assets acquired |
|
| 18,348 |
|
Current liabilities assumed |
|
| (6,514 | ) |
Deferred income tax liability |
|
| (920 | ) |
Net assets acquired |
| $ | 10,914 |
|
The approximate fair values of the assets acquired and liabilities assumed related to the above acquisition are based on preliminary estimates and assumptions. These preliminary estimates and assumptions could change significantly during the purchase price measurement period as we finalize the valuations of the assets acquired and liabilities assumed. Such changes could result in material variances between the Company’s future financial results, including variances in the estimated purchase price, fair values recorded and expenses associated with these items.
Goodwill recognized represents value the Company expects to be created by combining the various operations of the acquired businesses with the Company’s operations, including the expansion into markets within existing business segments, access to new customers and potential cost savings and synergies. Goodwill related to this acquisition is not deductible for tax purposes.
The Company acquired customer lists and tradename intangible assets valued at $4.2 million and $0.6 million, respectively. These assets were determined to have useful lives of 10 years.
Acquisition and integration expenses on the Condensed Consolidated Statements of Income are related to acquisition activities, which include retention, legal, accounting, banking, and other expenses. For the three months ended June 30, 2020, EIS accounted for $0.5 million in revenue and $0.2 million of net income included in the Company’s results.
The following unaudited pro forma financial information represents the Company’s results of operations as if the EIS acquisition had occurred on January 1, 2019:
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
(table in thousands, except per share data) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Net Sales |
| $ | 78,256 |
|
| $ | 86,086 |
|
| $ | 165,502 |
|
| $ | 175,298 |
|
Net Income |
|
| 4,341 |
|
|
| 6,014 |
|
|
| 8,621 |
|
|
| 8,150 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.12 |
|
| $ | 0.17 |
|
| $ | 0.24 |
|
| $ | 0.23 |
|
Diluted |
| $ | 0.12 |
|
| $ | 0.17 |
|
| $ | 0.24 |
|
| $ | 0.23 |
|
The pro forma results have been prepared for informational purposes only and include adjustments to amortize acquired intangible assets with finite life, reflect additional interest expense on debt used to fund the acquisition, and to record the income tax consequences of the pro forma adjustments. These pro forma results do not purport to be indicative of the results of
14
operations that would have occurred had the purchase been made as of the beginning of the periods presented or of the results of operations that may occur in the future.
| Business Segment Information |
The Company’s operations are organized and reviewed by management along its product lines or end market that the segment serves and are presented in three reportable segments. The results of the segments are reviewed through the “Income from operations” line on the Condensed Consolidated Statements of Operations.
During the first quarter of 2019, as a result of further evaluating the Company’s operating structure, management determined that a minor realignment of the Company’s segments with current customer solutions we provide and end markets we serve would help maximize growth and improve customer experience. As a result of this minor realignment, the operating results of the reportable segments Fluid Handling Solutions and Industrial Solutions have been reclassified to have their results align for the three-month and six-month periods ended June 30, 2019 and 2018.Income.
The Company’s reportable segments are organized as groups of similar products and services, as described as follows:
Energy Solutions segment: Our Energy Solutions segment serves the Energy market, where we are a key part of helping meet the global demand for Clean Energy with productsthrough our highly engineered and services that support our customers with efficienttailored emissions management, silencers and separation solutions and technologies to keep the world clean and safe.services. Our offerings improve air quality and solves fluid handling needs with market leading highly engineered,technologies, efficiently designed, and customized solutions for the power generation, oil & gas, and petrochemical industries.
Industrial Solutions segment: Our Industrial Solutions segment serves the IndustrialAir Pollution Control market where our aim is to address the growing need to protect the air we breathe and help our customers’ desires for sustainability upgrades beyond carbon footprint issues. Our offeringsclean air pollution control, collection and ventilation technologies improve air quality with a compelling solution set of air pollution control technologies that enable our customers to reduce their carbon footprint, lower energy consumption, minimize waste and meet compliance targets for toxic emissions, fumes, volatile organic compounds, and industrial odors.
Fluid Handling Solutions segment: Our Fluid Handling Solutions segment offers unique pump and filtration solutions that maintain safe and clean operations in some of the most harsh and toxic environments. In this market, we provide solutions for mission-critical applications to a wide variety of industries including, but not limited to, plating and metal finishing, automotive, food and beverage, chemical, petrochemical, pharmaceutical, wastewater treatment, desalination and the aquarium & aquaculture markets.
16
The financial segment information is presented in the following tables:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Net Sales (less intra-, inter-segment sales) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 50,572 |
|
| $ | 51,136 |
|
| $ | 105,760 |
|
| $ | 91,109 |
|
Industrial Solutions Segment |
|
| 20,083 |
|
|
| 19,517 |
|
|
| 38,936 |
|
|
| 37,965 |
|
Fluid Handling Solutions Segment |
|
| 10,524 |
|
|
| 10,598 |
|
|
| 22,494 |
|
|
| 26,155 |
|
Corporate and Other(1) |
|
| — |
|
|
| (162 | ) |
|
| — |
|
|
| — |
|
Net sales |
| $ | 81,179 |
|
| $ | 81,089 |
|
| $ | 167,190 |
|
| $ | 155,229 |
|
|
|
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Net Sales (less intra-, inter-segment sales) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 49,074 |
|
| $ | 50,572 |
|
| $ | 99,720 |
|
| $ | 105,760 |
|
Industrial Solutions Segment |
|
| 16,664 |
|
|
| 20,083 |
|
|
| 37,020 |
|
|
| 38,936 |
|
Fluid Handling Solutions Segment |
|
| 9,432 |
|
|
| 10,524 |
|
|
| 18,916 |
|
|
| 22,494 |
|
Net sales |
| $ | 75,170 |
|
| $ | 81,179 |
|
| $ | 155,656 |
|
| $ | 167,190 |
|
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Income from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 6,351 |
|
| $ | 5,901 |
|
| $ | 15,642 |
|
| $ | 9,525 |
|
| $ | 8,646 |
|
| $ | 6,351 |
|
| $ | 17,203 |
|
| $ | 15,642 |
|
Industrial Solutions Segment |
|
| 515 |
|
|
| 1,480 |
|
|
| 1,117 |
|
|
| 2,678 |
|
|
| 19 |
|
|
| 515 |
|
|
| 1,492 |
|
|
| 1,117 |
|
Fluid Handling Solutions Segment |
|
| 1,481 |
|
|
| 1,975 |
|
|
| 3,839 |
|
|
| 5,356 |
|
|
| 1,817 |
|
|
| 1,481 |
|
|
| 3,440 |
|
|
| 3,839 |
|
Corporate and Other |
|
| (6,329 | ) |
|
| (6,539 | ) |
|
| (13,691 | ) |
|
| (2,025 | ) |
|
| (6,087 | ) |
|
| (6,329 | ) |
|
| (13,502 | ) |
|
| (13,691 | ) |
Eliminations |
|
| — |
|
|
| (236 | ) |
|
| — |
|
|
| (822 | ) | ||||||||||||||||
Income from operations |
| $ | 2,018 |
|
| $ | 2,581 |
|
| $ | 6,907 |
|
| $ | 14,712 |
|
| $ | 4,395 |
|
| $ | 2,018 |
|
| $ | 8,633 |
|
| $ | 6,907 |
|
| Includes |
15
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Property and Equipment Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 111 |
|
| $ | 15 |
|
| $ | 161 |
|
| $ | 32 |
|
| $ | 101 |
|
| $ | 111 |
|
| $ | 298 |
|
| $ | 161 |
|
Industrial Solutions Segment |
|
| 102 |
|
|
| 90 |
|
|
| 163 |
|
|
| 165 |
|
|
| 55 |
|
|
| 102 |
|
|
| 215 |
|
|
| 163 |
|
Fluid Handling Solutions Segment |
|
| 337 |
|
|
| 11 |
|
|
| 489 |
|
|
| 284 |
|
|
| 135 |
|
|
| 337 |
|
|
| 554 |
|
|
| 489 |
|
Corporate and Other |
|
| 229 |
|
|
| 10 |
|
|
| 388 |
|
|
| 110 |
|
|
| 725 |
|
|
| 229 |
|
|
| 925 |
|
|
| 388 |
|
Property and equipment additions |
| $ | 779 |
|
| $ | 126 |
|
| $ | 1,201 |
|
| $ | 591 |
|
| $ | 1,016 |
|
| $ | 779 |
|
| $ | 1,992 |
|
| $ | 1,201 |
|
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 1,561 |
|
| $ | 2,190 |
|
| $ | 3,141 |
|
| $ | 4,348 |
|
| $ | 1,224 |
|
| $ | 1,561 |
|
| $ | 2,445 |
|
| $ | 3,141 |
|
Industrial Solutions Segment |
|
| 337 |
|
|
| 208 |
|
|
| 671 |
|
|
| 494 |
|
|
| 334 |
|
|
| 337 |
|
|
| 648 |
|
|
| 671 |
|
Fluid Handling Solutions Segment |
|
| 734 |
|
|
| 999 |
|
|
| 1,472 |
|
|
| 1,989 |
|
|
| 649 |
|
|
| 734 |
|
|
| 1,263 |
|
|
| 1,472 |
|
Corporate and Other |
|
| 117 |
|
|
| 62 |
|
|
| 236 |
|
|
| 125 |
|
|
| 245 |
|
|
| 117 |
|
|
| 292 |
|
|
| 236 |
|
Depreciation and amortization |
| $ | 2,749 |
|
| $ | 3,459 |
|
| $ | 5,520 |
|
| $ | 6,956 |
|
| $ | 2,452 |
|
| $ | 2,749 |
|
| $ | 4,648 |
|
| $ | 5,520 |
|
(dollars in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||
Identifiable Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 252,051 |
|
| $ | 245,842 |
|
| $ | 260,184 |
|
| $ | 254,752 |
|
Industrial Solutions Segment |
|
| 57,839 |
|
|
| 55,582 |
|
|
| 74,303 |
|
|
| 64,725 |
|
Fluid Handling Solutions Segment |
|
| 71,461 |
|
|
| 72,507 |
|
|
| 68,653 |
|
|
| 71,572 |
|
Corporate and Other |
|
| 10,375 |
|
|
| 18,651 |
|
|
| 15,252 |
|
|
| 17,588 |
|
Identifiable assets |
| $ | 391,726 |
|
| $ | 392,582 |
|
| $ | 418,392 |
|
| $ | 408,637 |
|
| Corporate and Other assets consist primarily of cash and income tax related assets. |
17
| June 30, 2019 |
|
| December 31, 2018 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| |||||
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 97,186 |
|
| $ | 97,143 |
|
| $ | 97,072 |
|
| $ | 97,007 |
|
Industrial Solutions Segment |
|
| 23,436 |
|
|
| 23,436 |
|
|
| 30,458 |
|
|
| 23,436 |
|
Fluid Handling Solutions Segment |
|
| 31,577 |
|
|
| 31,577 |
|
|
| 31,577 |
|
|
| 31,577 |
|
Goodwill |
| $ | 152,199 |
|
| $ | 152,156 |
|
| $ | 159,107 |
|
| $ | 152,020 |
|
Intra-segment and Inter-segment Revenues
The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:
|
| Three Months Ended June 30, 2019 |
|
| Three months ended June 30, 2020 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
| ||||||||||||||||||||||||||
(dollars in thousands) |
| Total Sales |
|
| Intra- Segment Sales |
|
| Industrial |
|
| Energy |
|
| Fluid |
|
| Net Sales to Outside Customers |
|
| Total Sales |
|
|
|
| Intra- Segment Sales |
|
|
|
| Industrial |
|
|
|
| Energy |
|
|
|
| Fluid |
|
| Net Sales to Outside Customers |
| ||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Energy Solutions Segment |
| $ | 51,656 |
|
| $ | (973 | ) |
| $ | (111 | ) |
| $ | — |
|
| $ | — |
|
| $ | 50,572 |
|
| $ | 52,369 |
| $ | (2,984 | ) |
|
| $ | (106 | ) |
|
| $ | — |
|
|
| $ | (205 | ) |
| $ | 49,074 |
| ||||||
Industrial Solutions Segment |
|
| 22,702 |
|
|
| (1,800 | ) |
|
| — |
|
|
| (812 | ) |
|
| (7 | ) |
|
| 20,083 |
|
|
| 20,809 |
|
| (3,738 | ) |
|
|
| — |
|
|
|
| (407 | ) |
|
|
| — |
|
|
| 16,664 |
| ||||||
Fluid Handling Solutions Segment |
|
| 10,950 |
|
|
| (340 | ) |
|
| (86 | ) |
|
| — |
|
|
| — |
|
|
| 10,524 |
|
|
| 9,629 |
|
| (190 | ) |
|
|
| (7 | ) |
|
|
| — |
|
|
|
| — |
|
|
| 9,432 |
| ||||||
Corporate and Other |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||||||||||||||||||||||
Net Sales |
| $ | 85,308 |
|
| $ | (3,113 | ) |
| $ | (197 | ) |
| $ | (812 | ) |
| $ | (7 | ) |
| $ | 81,179 |
|
| $ | 82,807 |
| $ | (6,912 | ) |
|
| $ | (113 | ) |
|
| $ | (407 | ) |
|
| $ | (205 | ) |
| $ | 75,170 |
|
16
|
| Three months ended June 30, 2019 |
| |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
| |||||||||||||||
(dollars in thousands) |
| Total Sales |
|
|
|
| Intra- Segment Sales |
|
|
|
| Industrial |
|
|
|
| Energy |
|
|
|
| Fluid |
|
| Net Sales to Outside Customers |
| ||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 51,656 |
|
|
|
| $ | (973 | ) |
|
|
| $ | (111 | ) |
|
|
| $ | — |
|
|
|
| $ | — |
|
| $ | 50,572 |
|
Industrial Solutions Segment |
|
| 22,702 |
|
|
|
|
| (1,800 | ) |
|
|
|
| — |
|
|
|
|
| (812 | ) |
|
|
|
| (7 | ) |
|
| 20,083 |
|
Fluid Handling Solutions Segment |
|
| 10,950 |
|
|
|
|
| (340 | ) |
|
|
|
| (86 | ) |
|
|
|
| — |
|
|
|
|
| — |
|
|
| 10,524 |
|
Net Sales |
| $ | 85,308 |
|
|
|
| $ | (3,113 | ) |
|
|
| $ | (197 | ) |
|
|
| $ | (812 | ) |
|
|
| $ | (7 | ) |
| $ | 81,179 |
|
|
| Three Months Ended June 30, 2018 |
|
| Six months ended June 30, 2020 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
| ||||||||||||||||||||||||||
(dollars in thousands) |
| Total Sales |
|
| Intra- Segment Sales |
|
| Industrial |
|
| Energy |
|
| Fluid |
|
| Net Sales to Outside Customers |
|
| Total Sales |
|
|
|
| Intra- Segment Sales |
|
|
|
| Industrial |
|
|
|
| Energy |
|
|
|
| Fluid |
|
| Net Sales to Outside Customers |
| ||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Energy Solutions Segment |
| $ | 53,322 |
|
| $ | (1,929 | ) |
| $ | (252 | ) |
| $ | — |
|
| $ | (5 | ) |
| $ | 51,136 |
|
| $ | 107,978 |
| $ | (7,790 | ) |
|
| $ | (229 | ) |
|
| $ | — |
|
|
| $ | (239 | ) |
| $ | 99,720 |
| ||||||
Industrial Solutions Segment |
|
| 20,864 |
|
|
| (814 | ) |
|
| — |
|
|
| (533 | ) |
|
| — |
|
|
| 19,517 |
|
|
| 44,950 |
|
| (7,124 | ) |
|
|
| — |
|
|
|
| (791 | ) |
|
|
| (15 | ) |
|
| 37,020 |
| ||||||
Fluid Handling Solutions Segment |
|
| 11,215 |
|
|
| (294 | ) |
|
| (323 | ) |
|
| — |
|
|
| — |
|
|
| 10,598 |
|
|
| 19,378 |
|
| (448 | ) |
|
|
| (14 | ) |
|
|
| — |
|
|
|
| — |
|
|
| 18,916 |
| ||||||
Corporate and Other |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (162 | ) |
|
| (162 | ) | ||||||||||||||||||||||||||||||||
Net Sales |
| $ | 85,401 |
|
| $ | (3,037 | ) |
| $ | (575 | ) |
| $ | (533 | ) |
| $ | (167 | ) |
| $ | 81,089 |
|
| $ | 172,306 |
| $ | (15,362 | ) |
|
| $ | (243 | ) |
|
| $ | (791 | ) |
|
| $ | (254 | ) |
| $ | 155,656 |
|
|
| Six Months Ended June 30, 2019 |
| |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
| |||||||||||
(dollars in thousands) |
| Total Sales |
|
| Intra- Segment Sales |
|
| Industrial |
|
| Energy |
|
| Fluid |
|
| Net Sales to Outside Customers |
| ||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 107,806 |
|
| $ | (1,864 | ) |
| $ | (170 | ) |
| $ | — |
|
| $ | (12 | ) |
| $ | 105,760 |
|
Industrial Solutions Segment |
|
| 44,524 |
|
|
| (3,977 | ) |
|
| — |
|
|
| (1,558 | ) |
|
| (53 | ) |
|
| 38,936 |
|
Fluid Handling Solutions Segment |
|
| 23,366 |
|
|
| (734 | ) |
|
| (138 | ) |
|
| — |
|
|
| — |
|
|
| 22,494 |
|
Corporate and Other |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Net Sales |
| $ | 175,696 |
|
| $ | (6,575 | ) |
| $ | (308 | ) |
| $ | (1,558 | ) |
| $ | (65 | ) |
| $ | 167,190 |
|
|
| Six Months Ended June 30, 2018 |
|
| Six months ended June 30, 2019 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less Inter-Segment Sales |
|
|
| |||||||||||||||||||||||||||
(dollars in thousands) |
| Total Sales |
|
| Intra- Segment Sales |
|
| Industrial |
|
| Energy |
|
| Fluid |
|
| Net Sales to Outside Customers |
|
| Total Sales |
|
| Intra- Segment Sales |
|
|
| Industrial |
|
|
|
| Energy |
|
|
|
| Fluid |
|
| Net Sales to Outside Customers |
| |||||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Energy Solutions Segment |
| $ | 96,450 |
|
| $ | (4,398 | ) |
| $ | (938 | ) |
| $ | — |
|
| $ | (5 | ) |
| $ | 91,109 |
|
| $ | 107,806 |
| $ | (1,864 | ) |
|
| $ | (170 | ) |
|
| $ | — |
|
|
| $ | (12 | ) |
| $ | 105,760 |
| ||||||
Industrial Solutions Segment |
|
| 40,243 |
|
|
| (1,605 | ) |
|
| — |
|
|
| (673 | ) |
|
| — |
|
| $ | 37,965 |
|
|
| 44,524 |
|
| (3,977 | ) |
|
|
| — |
|
|
|
| (1,558 | ) |
|
|
| (53 | ) |
|
| 38,936 |
| ||||||
Fluid Handling Solutions Segment |
|
| 27,331 |
|
|
| (809 | ) |
|
| (367 | ) |
|
| — |
|
|
| — |
|
| $ | 26,155 |
|
|
| 23,366 |
|
| (734 | ) |
|
|
| (138 | ) |
|
|
| — |
|
|
|
| — |
|
|
| 22,494 |
| ||||||
Corporate and Other |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
| $ | — |
| ||||||||||||||||||||||||||||||||
Net Sales |
| $ | 164,024 |
|
| $ | (6,812 | ) |
| $ | (1,305 | ) |
| $ | (673 | ) |
| $ | (5 | ) |
| $ | 155,229 |
|
| $ | 175,696 |
| $ | (6,575 | ) |
|
| $ | (308 | ) |
|
| $ | (1,558 | ) |
|
| $ | (65 | ) |
| $ | 167,190 |
|
18
Strobic Air Corporation
On March 30, 2018, the Company completed the sale of Strobic Air Corporation (“Strobic”) as part of its strategic decision to exit brands that do not align with the CECO portfolio to increase focus on better serving the energy and industrial solutions and fluid handling markets. The sales price was $28.5 million, subject to post-closing purchase price adjustments. The disposition resulted in a gain of $6.9 million recorded in the first quarter of 2018, comprised of $27.9 million of net proceeds received as consideration after estimated post-closing purchase price adjustments less net assets disposed of $18.8 million and transaction costs of $2.2 million. The net assets disposed were primarily comprised of $13.0 million of goodwill, $2.3 million of definite-lived intangible assets and $1.2 million of indefinite-lived intangible assets allocated to the Strobic business. In the first quarter of 2018, Strobic reported $4.2 million in net sales and $1.1 million in income from operations. Strobic results through the date of disposition are included within income before income taxes in the Condensed Consolidated Statements of Operations and are reported within the Fluid Handling Solutions segment. The sale of Strobic did not constitute a significant strategic shift that will have a material impact on the Company’s ongoing operations and financial results.16. Subsequent Events
Keystone Filter
On February 28, 2018,July 31, 2020, the Company completedentered into a joint venture agreement (“JV Agreement”) with Mader Machine Co. (“Mader”) in which CECO contributed the salenet assets of its Effox-Flextor damper business and Mader contributed the net assets of their damper business. Under the terms of the Keystone Filter brand (“Keystone”). The sales price was $7.5 million, subject to post-closing purchase price adjustments. The disposition resulted in a gainJV Agreement, CECO will hold 70% of $4.3 million recordedthe equity in the first quarter of 2018, comprised of $7.2 million of net proceeds received as consideration after estimated post-closing purchase price adjustments less net assets disposed of $2.7 millionjoint venture, and transaction costs of $0.2 million. Keystone results are reported within the Fluid Handling Solutions segment through the date of disposition.50% voting interest.
Zhongli
On November 27, 2018, the Company completed the sale of Jiangyin Zhongli Industrial Technology Co. Ltd (“Zhongli”), a business in our Energy Solutions segment operating in China for a price of $3.6 million. In the third quarter of 2018, we classified the assets and liabilities of Zhongli as held-for-sale. In connection with classifying this business as held-for-sale, GAAP required us to assess impairment by comparing the estimated selling price, less cost to sell to our carrying value in Zhongli. Based on this analysis, we recorded a $15.1 million estimated loss. The disposal of this business does not constitute a significant strategic shift that will have a material impact on the Company’s ongoing operations and financial results. During the three-month and six-month periods ended June 30, 2018, Zhongli reported net sales of $1.2 million and $2.9 million, respectively. Zhongli results are reported within the Energy Solutions segment through the date of disposition.
1917
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The Company’s Condensed Consolidated Statements of OperationsIncome for the three-month and six-month periods ended June 30, 20192020 and 20182019 reflect the consolidated operations of the Company and its subsidiaries.
CECO is a global leader in industrial air quality and fluid handling serving the energy, industrial and other niche markets through an attractive asset-light business model. CECO provides innovative technology and application expertise that helps companies grow their businesses with safe, clean, and more efficient solutions to help protect our shared environment.
CECO serves diverse industries globally by working to improve air quality, optimize the energy value chain, and provide customized engineered solutions in our customer’s mission critical applications. The secular growth industries CECO serves include oil & gas, power generation, water and wastewater, battery production, poly silicon fabrication, and chemical and petrochemical processing, along with a wide range of other industries.
COVID-19
On January 30, 2020, the WHO announced a global health emergency because of a new strain of coronavirus (“COVID-19”) originating in Wuhan, China and the risks to the international community as the virus spreads globally beyond its point of origin. On March 11, 2020, the WHO characterized COVID-19 as a pandemic. As of June 30, 2020, the virus continues to spread and has had a significant impact on worldwide economic activity and on macroeconomic conditions and the end markets of our business. No vaccine is currently available. Several countries, including the United States, have taken steps to restrict travel, temporarily close businesses and issue quarantine orders, and it remains unclear how long such measures will remain in place or whether efforts to contain the spread of COVID-19 will continue to intensify.
On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. It is currently unclear if and how the Company will benefit from the CARES Act in the future, but we continue to examine the impacts the CARES Act may have on our business, results of operations, financial condition or liquidity.
Within the United States, certain portions of our business have been designated an essential business, and we continue to operate our business in compliance with applicable state and local laws. This allows us to continue to serve our customers, however, the COVID-19 pandemic has also disrupted our global operations. The COVID-19 pandemic has heightened the risk of work stoppages at our facilities or those of our suppliers. Certain of our facilities and our suppliers have experienced temporary disruptions as a result of the COVID-19 pandemic, and we cannot predict whether our facilities will experience more significant disruptions in the future or the impact on our suppliers.
CECO has undertaken necessary measures in compliance with government directives to remain open across its business and continues to work closely with its global supply chain to proactively support customers during this critical time. As a key supplier to critical infrastructure projects, CECO has worked to maintain ongoing essential operations while observing recommended CDC guidelines to minimize the risk of spreading the COVID-19 virus including implementing, where possible, work-from-home procedures and additional sanitization efforts where facilities remain open to provide necessary services. Additionally, CECO has taken several proactive cost reduction measures in response to the economic pressures brought on by the COVID-19 pandemic. In April 2020, the CECO senior management team agreed to a temporary salary reduction, certain corporate-level costs have been eliminated or reduced, and CECO has instituted a rolling 2-week furlough of United States-based employees during the 6-week period beginning the week of April 6, 2020.
The impact of the COVID-19 pandemic is fluid and continues to evolve, and therefore, we cannot currently predict the extent to which our business, results of operations, financial condition or liquidity will ultimately be impacted.
18
CEO Succession
Appointment of Chief Executive Officer
On July 6, 2020, the Company also announced that, effective July 6, 2020, Mr. Todd Gleason commenced serving as Chief Executive Officer and as a member of the Board of Directors of the Company, succeeding Dennis Sadlowski. Mr. Gleason, age 49, most recently served, from April 2015 to July 2020, as President and Chief Executive Officer of Scientific Analytics Inc., a predictive analytic technologies and services company. Prior to that position, Mr. Gleason served from June 2007 to March 2015 in a number of senior officer and executive positions for Pentair plc, a water treatment company. During his tenure with Pentair, Mr. Gleason served as Senior Vice President and Corporate Officer from January 2013 to March 2015, President, Integration and Standardization from January 2010 to January 2013, and Vice President, Global Growth and Investor Relations from June 2007 to January 2010. Before joining Pentair, Mr. Gleason served as Vice President, Strategy and Investor Relations for American Standard Companies Inc. (later renamed to Trane Inc. prior to its acquisition by Ingersoll-Rand Company Limited), a global, diversified manufacturing company, and in a number of different roles (including as Chief Financial Officer, Honeywell Process Solutions) at Honeywell International Inc., a diversified technology and manufacturing company. Mr. Gleason’s qualifications to sit on the Board include his financial and business background, as well as his extensive executive and leadership experience. As the Company’s new Chief Executive Officer, Mr. Gleason will provide the Board with insight on the day-to-day operations of the Company and the issues it faces.
Note Regarding Use of Non-GAAP Financial Measures
The Company’s unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These GAAP financial statements include certain charges the Company believes are not indicative of its core ongoing operational performance.
As a result, the Company provides financial information in this Management’s Discussion and Analysis that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP. The Company provides this supplemental non-GAAP financial information because the Company’s management utilizes it to evaluate its ongoing financial performance and the Company believes it provides greater transparency to investors as supplemental information to its GAAP results.
The Company has provided the non-GAAP financial measures of non-GAAP operating income and non-GAAP operating margin as a result of items that the Company believes are not indicative of its ongoing operations. These include transactions associated with the Company’s acquisitions, divestitures and the items described below in “Consolidated Results.” The Company believes that evaluation of its financial performance compared with prior and future periods can be enhanced by a presentation of results that exclude the impact of these items. The Company has incurred substantial expense and income associated with the acquisition and divestitures. While the Company cannot predict the exact timing or amounts of such charges, it does expect to treat the financial impact of these transactions as special items in its future presentation of non-GAAP results.
Results of Operations
Consolidated Results
Our Condensed Consolidated Statements of OperationsIncome for the three-month and six-month periods ended June 30, 20192020 and 20182019 are as follows:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||||||||||
(dollars in millions) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Net sales |
| $ | 81.2 |
|
| $ | 81.1 |
|
| $ | 167.2 |
|
| $ | 155.2 |
|
| $ | 75.2 |
|
| $ | 81.2 |
|
| $ | 155.7 |
|
| $ | 167.2 |
|
Cost of sales |
|
| 54.4 |
|
|
| 53.9 |
|
|
| 111.9 |
|
|
| 102.1 |
|
|
| 49.4 |
|
|
| 54.4 |
|
|
| 101.6 |
|
|
| 111.9 |
|
Gross profit |
| $ | 26.8 |
|
| $ | 27.2 |
|
| $ | 55.3 |
|
| $ | 53.1 |
|
| $ | 25.8 |
|
| $ | 26.8 |
|
| $ | 54.1 |
|
| $ | 55.3 |
|
Percent of sales |
|
| 33.0 | % |
|
| 33.5 | % |
|
| 33.1 | % |
|
| 34.2 | % |
|
| 34.3 | % |
|
| 33.0 | % |
|
| 34.7 | % |
|
| 33.1 | % |
Selling and administrative expenses |
|
| 22.4 |
|
|
| 22.0 |
|
|
| 43.8 |
|
|
| 43.9 |
|
|
| 18.4 |
|
|
| 22.4 |
|
|
| 40.4 |
|
|
| 43.8 |
|
Percent of sales |
|
| 27.6 | % |
|
| 27.1 | % |
|
| 26.2 | % |
|
| 28.3 | % |
|
| 24.5 | % |
|
| 27.6 | % |
|
| 25.9 | % |
|
| 26.2 | % |
Amortization and earnout expenses |
|
| 2.2 |
|
|
| 2.5 |
|
|
| 4.3 |
|
|
| 5.4 |
| ||||||||||||||||
Loss (gain) on divestitures, net of selling costs |
|
| — |
|
|
| 0.1 |
|
|
| 0.1 |
|
|
| (11.1 | ) | ||||||||||||||||
Amortization expenses |
|
| 1.8 |
|
|
| 2.2 |
|
|
| 3.5 |
|
|
| 4.3 |
| ||||||||||||||||
Restructuring expenses |
|
| 0.2 |
|
|
| — |
|
|
| 0.2 |
|
|
| 0.2 |
|
|
| 0.5 |
|
|
| 0.2 |
|
|
| 0.9 |
|
|
| 0.2 |
|
Acquisition and integration expenses |
|
| 0.7 |
|
|
| — |
|
|
| 0.7 |
|
|
| — |
| ||||||||||||||||
Loss on divestitures, net of selling costs |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.1 |
| ||||||||||||||||
Operating income |
| $ | 2.0 |
|
| $ | 2.6 |
|
| $ | 6.9 |
|
| $ | 14.7 |
|
| $ | 4.4 |
|
| $ | 2.0 |
|
| $ | 8.6 |
|
| $ | 6.9 |
|
Operating margin |
|
| 2.5 | % |
|
| 3.2 | % |
|
| 4.1 | % |
|
| 9.5 | % |
|
| 5.9 | % |
|
| 2.5 | % |
|
| 5.5 | % |
|
| 4.1 | % |
To compare operating performance between the three-month and six-month periods ended June 30, 20192020 and 2018,2019, the Company has adjusted GAAP operating income to exclude (1) amortization expenses for acquisition related intangible assets, (2) restructuring expenses primarily relating to severance, facility exits, and legal expenses, (3) acquisition and integration expenses, which include legal, accounting, and other expenses, and (4) loss (gain) on divestitures, net of selling costs necessary to complete the divestiture
20
such as legal, accounting and compliance, (2) amortization and contingent acquisition expenses, including amortization of acquisition related intangibles, retention, severance, and earnout expenses, and (3) restructuring expenses.compliance. See “Note Regarding Use of Non-GAAP Financial Measures” above. The following table presents the reconciliation of GAAP operating income and GAAP operating margin to non-GAAP operating income and non-GAAP operating margin:
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||||||||||||
(dollars in millions) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||||||
Operating income as reported in accordance with GAAP |
| $ | 2.0 |
|
| $ | 2.6 |
|
| $ | 6.9 |
|
| $ | 14.7 |
|
| $ | 4.4 |
|
| $ | 2.0 |
|
| $ | 8.6 |
|
| $ | 6.9 |
|
Operating margin in accordance with GAAP |
|
| 2.5 | % |
|
| 3.2 | % |
|
| 4.1 | % |
|
| 9.5 | % |
|
| 5.9 | % |
|
| 2.5 | % |
|
| 5.5 | % |
|
| 4.1 | % |
Amortization and earnout expenses |
|
| 2.2 |
|
|
| 2.5 |
|
|
| 4.3 |
|
|
| 5.4 |
| ||||||||||||||||
Loss (gain) on divestitures, net of selling costs |
|
| — |
|
|
| 0.1 |
|
|
| 0.1 |
|
|
| (11.1 | ) | ||||||||||||||||
Amortization expenses |
|
| 1.8 |
|
|
| 2.2 |
|
|
| 3.5 |
|
|
| 4.3 |
| ||||||||||||||||
Restructuring expenses |
|
| 0.2 |
|
|
| — |
|
|
| 0.2 |
|
|
| 0.2 |
|
|
| 0.5 |
|
|
| 0.2 |
|
|
| 0.9 |
|
|
| 0.2 |
|
Acquisition and integration expenses |
|
| 0.7 |
|
|
| — |
|
|
| 0.7 |
|
|
| — |
| ||||||||||||||||
Loss on divestitures, net of selling costs |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 0.1 |
| ||||||||||||||||
Non-GAAP operating income |
| $ | 4.4 |
|
| $ | 5.2 |
|
| $ | 11.5 |
|
| $ | 9.2 |
|
| $ | 7.4 |
|
| $ | 4.4 |
|
| $ | 13.7 |
|
| $ | 11.5 |
|
Non-GAAP operating margin |
|
| 5.4 | % |
|
| 6.4 | % |
|
| 6.9 | % |
|
| 5.9 | % |
|
| 9.8 | % |
|
| 5.4 | % |
|
| 8.8 | % |
|
| 6.9 | % |
In 2018, we divested three non-core businesses; Keystone filter brand (“Keystone”) and Strobic Air Corporation (“Strobic”) in the first quarter and Jiangyin Zhongli Industrial Technology Co. Ltd. (“Zhongli”) in the fourth quarter (collectively, the “Divestitures”). The exclusion of the operating results of the Divestitures subsequent to their disposition impacts the comparability of our consolidated and segment operating results.
ConsolidatedNet sales for the second quarter of 2019 increased $0.12020 decreased $6.0 million, or 7.4%, to $81.2$75.2 million compared with $81.1$81.2 million in the second quarter of 2018.2019. The increasedecrease is primarily attributable to increasesdecreases of $6.1 million in the Company’s products servingcustom-designed FCC cyclone systems, $1.6 million in Industrial scrubber solutions, and $1.3 million in clean air and midstream oil & gas marketspollution technologies, partially offset by increases of $2.2 million of our turbine exhaust and silencers systems and $0.5 million in VOC abatement solutions from the impact of the divested Zhongli business. Excluding the impact of the divested business, sales increased $1.3 million, or 1.6%.Environmental Integrated Solutions (“EIS”) acquisition.
Consolidated
Net sales for the first six months of 2019 increased $12.02020 decreased $11.5 million, or 7.7%6.9%, to $167.2$155.7 million compared with $155.2$167.2 million in the first six months of 2018.2019. The increasedecrease is primarily attributable to volume growth for the Company’s refinery-related productsdecreases of $11.2 million in custom-designed FCC cyclone systems, $3.6 million in filtration and midstream oil & gas markets,pump solutions and $2.2 million in clean air pollution technologies, partially offset by increases of $4.2 million in our custom acoustical technologies and selective catalytic reduction (“SCR”) technologies and $0.5 million in VOC abatement solutions from the impact of Divestitures. Excluding the impact of Divestitures, sales increased $19.7 million, or 13.4%.EIS acquisition.
Gross profit decreased $0.4$1.0 million, or 1.5%3.7%, to $25.8 million in the second quarter of 2020 compared with $26.8 million in the second quarter of 2019 compared with $27.2 million2019. The decrease in the same period of 2018.gross profit is primarily due to decrease in sales as noted above, partially offset by favorable product mix and cost reduction actions. Gross profit as a percentage of sales decreasedincreased to 34.3% in the second quarter of 2020 compared with 33.0% in the second quarter of 2019 compared with 33.5% in the second quarter of 2018. The decrease is primarily attributabledue to product mix. mix and cost reduction actions.
Gross profit increased $2.2decreased $1.2 million, or 4.1%2.2%, to $54.1 million in the first six months of 2020 compared with $55.3 million in the first six months of 2019 compared with $53.1 million in the same period of 2018.2019. The increasedecrease in gross profit is primarily attributabledue to decrease in sales volume increases period over period.as noted above, partially offset by product mix and cost reduction actions. Gross profit as a percentage of sales decreasedincreased to 34.7% in the first six months of 2020 compared with 33.1% in the first six months of 2019 compared with 34.2% indue to product mix and cost actions including an employee furlough.
Orders booked were $60.0 million during the second quarter of 2020 and $135.6 million for the first six months of 2018. The decrease is primarily attributable to product mix.
Orders booked were $103.02020 as compared with $100.3 million during the second quarter of 2019 and $200.3 million during the first six months of 2019 as compared with $100.4 million during2019. The decrease is primarily attributable to decreases in the second quarter of 2018refinery, midstream oil and $195.4 million duringgas and pollution control end markets, primarily due to the first six months of 2018. Excluding the impact of the Divestitures, bookings increased $3.9 million and $10.9 million during the second quarter of 2019 and the first six months of 2019, respectively.COVID-19 slowdown impacting our customers starting in March 2020.
Selling and administrative expenses were $22.4$18.4 million for the second quarter of 20192020 compared with $22.0$22.4 million for the second quarter of 2018.2019. The increase in administrative expensesdecrease is primarily attributable to investmentproactive cost reduction measures taken in sales & marketing personnelresponse to the COVID-19 pandemic including: the senior management team’s temporary salary reduction, elimination or reduction of certain corporate-level costs, a 2-week furlough of United States-based employees, and customer focused product innovation. Selling and administrative expenses increased as a percentage of sales to 27.6% in the second quarter of 2019 compared with 27.1% in the second quarter of 2018.
Selling and administrative expenses were $43.8 million for the first six months of 2019 compared with $43.9 million for the first six months of 2018.travel restrictions across all segments. Selling and administrative expenses decreased as a percentage of sales to 26.2%24.5% in the second quarter of 2020 compared with 27.6% in the second quarter of 2019. The decrease in selling and administrative expenses as a percentage of sales is primarily attributable to cost reduction measures.
Selling and administrative expenses were $40.4 million for the first six months of 2020 compared with $43.8 million for the first six months of 2019. The decrease is primarily attributable to proactive cost reduction measures takenin response to the COVID-19 pandemic including: the senior management team’s temporary salary reduction, elimination or reduction of certain corporate-level costs, a 2-week furlough of United States-based employees, and travel restrictions across all segments. These costs reductions were partially offset by investments in sales personnel and the final settlement of a commercial dispute in the first quarter. Selling and administrative expenses decreased as a percentage of sales to 25.9% in the first six months of 20192020 compared with 28.3%26.2% in the first
20
six months of 2018.2019. The decrease in selling and administrative expenses as a percentage of sales is primarily attributable to the increase in sales.items described above.
Amortization and earnout expense was $1.8 million for the second quarter of 2020 compared with $2.2 million for the second quarter of 2019 compared with $2.5 million for the second quarter of 2018.2019. The decrease in expense is attributable to a $0.3$0.4 million decrease in definite-liveddefinite lived asset amortization.
21
Amortization and earnout expense was $3.5 million for the first six months of 2020 compared with $4.3 million for the first six months of 2019 compared with $5.4 million for the first six months of 2018.2019. The decrease in expense is attributable to a $0.3$0.7 million decrease in earn-out expense and $0.8 million decrease in definite-liveddefinite lived asset amortization.
Operating income decreased $0.6increased $2.4 million to $2.0$4.4 million in the second quarter of 20192020 compared with $2.6$2.0 million during the second quarter of 2018.2019. Operating income decreased $7.8increased $1.7 million to $6.9$8.6 million in the first six months of 20192020 compared with $14.7$6.9 million during the first six months of 2018.2019. The decreaseincrease is due primarilyattributable to the gain on divestures, net of selling costs of $11.1 million in the first six months of 2018, offset by the factorscost reductions as described above.
Non-GAAP operating income was $7.4 million for the second quarter of 2020 compared with $4.4 million for the second quarter of 2019 compared with $5.2 million for the second quarter of 2018.2019. The decreaseincrease in non-GAAP operating income is primarily attributable to the decrease in gross profit. Non-GAAP operating incomeselling and administrative expenses, as a percentageresult of sales decreasedproactive cost reduction measures takenin response to 5.4% for the second quarter of 2019 from 6.4% for the second quarter of 2018.
Non-GAAP operating income was $11.5 million for the first six months of 2019 compared with $9.2 million for the first six months of 2018. The increase in non-GAAP operating income is primarily attributable to higher sales, which led to an increaseCOVID-19 pandemic, partially offset by decrease in gross profit. Non-GAAP operating income as a percentage of sales increased to 9.8% for the second quarter of 2020 from 5.4% for the second quarter of 2019.
Non-GAAP operating income was $13.7 million for the first six months of 2020 compared with $11.5 million for the first six months of 2019. The increase in non-GAAP operating income is primarily attributable to the decrease in selling and administrative expenses, as a result of proactive cost reduction measures takenin response to the COVID-19 pandemic, partially offset by decrease in gross profit. Non-GAAP operating income as a percentage of sales increased to 8.8% for the first six months of 2020 from 6.9% for the first six months of 2019 from 5.9%2019.
Interest expense decreased to $0.9 million in the second quarter of 2020 and $2.0 million for the first six months of 2018.
Interest expense decreased to2020 compared with $1.5 million in the second quarter of 2019 and $3.0 million for the first six months of 20192019. The decrease in interest expense is primarily due to lower interest rates, and a reduced debt balance compared with $1.8to 2019. During the first six months of 2020 the Company had net borrowings of $13.5 million inon it’s revolving credit facility, of which $10.3 million was used to fund the EIS acquisition on June 4, 2020.
Income tax expense was $0.6 million for the second quarter of 20192020 and $3.7$1.3 million for the first six months of 2018. The decrease is due to a reduced debt balance in 2019 in comparison to 2018, resulting in lower interest expense incurred.
Income2020 compared with income tax benefit wasof $4.2 million for the second quarter of 2019 and $3.3 million for the first six months of 2019, compared with income tax expense of $1.3 million for the second quarter of 2018 and $5.4 million for the first six months of 2018.2019. The effective income tax rate for the second quarter of 20192020 was (303.7%)14.8% compared with 317.1%(303.7%) for the second quarter of 2018.2019. The effective income tax rate for the first six months of 2020 was 16.8% compared with (81.3%) for the first six months of 2019, compared with 52.7%2019. The effective income tax rate for the second quarter and first six months of 2018.2020 is lower than the United States federal statutory rate. Our effective tax rate is affected by certain other permanent differences, including state income taxes, non-deductible incentive stock-based compensation, the Global Intangible Low-Taxed Income inclusion and Foreign-Derived Intangible Income deduction, tax credits, and differences in tax rates among the jurisdictions in which we operate. The effective income tax rates for the three and six months ended June 30, 2019 were negative (i.e. income tax benefits), despite pre-tax income, due primarily to a tax benefit of $4.4 million upon finalization offrom a tax position related to the 2018 divestituredivesture of Zhongli. Our effective tax rate is affected by certain other permanent differences, including state income taxes, non-deductible incentive stock-based compensation, the Global Intangible Low-Taxed Income inclusion and Foreign-Derived Intangible Income deduction, tax credits, return-to-provision adjustments, and differences in tax rates among the jurisdictions in which we operate.Jiangyin Zhongli Industrial Technology Co. Ltd.
Business Segments
The Company’s operations are organized and reviewed by management along its product lines or end market that the segment serves and are presented in three reportable segments. The results of the segments are reviewed through “Income from operations” on the unaudited Condensed Consolidated Statements of Operations.Income.
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| |||||
Net Sales (less intra-, inter-segment sales) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 50,572 |
|
| $ | 51,136 |
|
| $ | 105,760 |
|
| $ | 91,109 |
|
Industrial Solutions Segment |
|
| 20,083 |
|
|
| 19,517 |
|
|
| 38,936 |
|
|
| 37,965 |
|
Fluid Handling Solutions Segment |
|
| 10,524 |
|
|
| 10,598 |
|
|
| 22,494 |
|
|
| 26,155 |
|
Corporate and Other(1) |
|
| — |
|
|
| (162 | ) |
|
| — |
|
|
| — |
|
Net sales |
| $ | 81,179 |
|
| $ | 81,089 |
|
| $ | 167,190 |
|
| $ | 155,229 |
|
|
|
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
Income from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 6,351 |
|
| $ | 5,901 |
|
| $ | 15,642 |
|
| $ | 9,525 |
|
Industrial Solutions Segment |
|
| 515 |
|
|
| 1,480 |
|
|
| 1,117 |
|
|
| 2,678 |
|
Fluid Handling Solutions Segment |
|
| 1,481 |
|
|
| 1,975 |
|
|
| 3,839 |
|
|
| 5,356 |
|
Corporate and Other(2) |
|
| (6,329 | ) |
|
| (6,539 | ) |
|
| (13,691 | ) |
|
| (2,025 | ) |
Eliminations |
|
| — |
|
|
| (236 | ) |
|
| — |
|
|
| (822 | ) |
Income from operations |
| $ | 2,018 |
|
| $ | 2,581 |
|
| $ | 6,907 |
|
| $ | 14,712 |
|
|
|
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Net Sales (less intra- and inter-segment sales) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 49,074 |
|
| $ | 50,572 |
|
| $ | 99,720 |
|
| $ | 105,760 |
|
Industrial Solutions Segment |
|
| 16,664 |
|
|
| 20,083 |
|
|
| 37,020 |
|
|
| 38,936 |
|
Fluid Handling Solutions Segment |
|
| 9,432 |
|
|
| 10,524 |
|
|
| 18,916 |
|
|
| 22,494 |
|
Net sales |
| $ | 75,170 |
|
| $ | 81,179 |
|
| $ | 155,656 |
|
| $ | 167,190 |
|
2221
|
| Three months ended June 30, |
|
| Six months ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
Income from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Solutions Segment |
| $ | 8,646 |
|
| $ | 6,351 |
|
| $ | 17,203 |
|
| $ | 15,642 |
|
Industrial Solutions Segment |
|
| 19 |
|
|
| 515 |
|
|
| 1,492 |
|
|
| 1,117 |
|
Fluid Handling Solutions Segment |
|
| 1,817 |
|
|
| 1,481 |
|
|
| 3,440 |
|
|
| 3,839 |
|
Corporate and Other(1) |
|
| (6,087 | ) |
|
| (6,329 | ) |
|
| (13,502 | ) |
|
| (13,691 | ) |
Income from operations |
| $ | 4,395 |
|
| $ | 2,018 |
|
| $ | 8,633 |
|
| $ | 6,907 |
|
(1)Includes corporate compensation, professional services, information technology and other general and administrative corporate expenses.
Energy Solutions Segment
Our Energy Solutions segment net sales decreased $0.5$1.5 million to $50.6$49.1 million infor the second quarter of 20192020 compared with $51.1$50.6 million in the same period of 2018. Excluding the divested division Zhongli, net sales increased $0.7 million in the second quarter 2019 from $49.9 million in the same period of 2018.2019. The increasedecrease is primarily attributable to increasesdecreases of $6.1 million in the Company’s products servingcustom-designed FCC cyclone systems that serve the refinery markets period over period and $0.8 million in midstream oil &end markets and custom damper technologies, partially offset by increases of $3.8 million in SCR technologies and $2.3 million increase in custom acoustical technologies that serve the natural gas and power generation markets.
Our Energy Solutions segment net sales increased $14.7decreased $6.1 million to $105.8$99.7 million in the first six months of 20192020 compared with $91.1$105.8 million in the same period of 2018. Excluding the divested division Zhongli, net sales increased $17.6 million in the first six months of 2019 from $88.2 million in the same period of 2018.2019. The increase is due primarily to volume increases for the Company’s refinery related products and separation equipment serving the midstream oil & gas markets.
Operating income for the Energy Solutions segment increased $0.5 million to $6.4 million in the second quarter of 2019 compared with $5.9 million in the same period of 2018. The increasedecrease is primarily attributable to an increasedecreases of $11.2 million in gross profit due to product mix.the Company’s custom-designed cyclone systems that serve the refinery markets period over period partially offset by project increases of $4.2 million in the Company’s custom acoustical technologies and SCR technologies that serve the natural gas power generation markets.
Operating income for the Energy Solutions segment increased $6.1$2.2 million to $15.6$8.6 million in the second quarter of 2020 compared with $6.4 million in the same period of 2019. The operating income increase is primarily attributable to a decrease of $2.3 million in selling and administrative expenses related to cost reductions as described above.
Operating income for the Energy Solutions segment increased $1.6 million to $17.2 million in the first six months of 20192020 compared with $9.5$15.6 million in the same period of 2018. 2019. The operating income increase is primarily attributable to increased salesthe decrease of $1.3 million in selling and administrative expenses related to the first six months of 2019 and decrease in amortization expense of $0.5 million.cost reductions as described above.
Industrial Solutions Segment
Our Industrial Solutions segment net sales increased $0.6decreased $3.4 million to $16.7 million in the second quarter of 2020 compared with $20.1 million in the second quarter of 2019 compared with $19.5 million in the second quarter of 2018.2019. The increasedecrease is primarily attributable to volume increases fordecreases of $1.6 million in scrubber solutions, $1.3 million in clean air pollution control technologies, and $1.1 million in the Company’s clean air and fume collection technologies.technologies, partially offset by $0.5 million in net sales from the EIS acquisition.
Our Industrial Solutions segment net sales increased $0.9decreased $1.9 million to $37.0 million in the first six months of 2020 compared with $38.9 million in the first six months of 2019 compared with $38.0 million in the same period of 2018.2019. The increasedecrease is primarily attributable to volume increases for the Company’sdecreases of $2.2 million in clean air pollution control technologies and $1.0 million in fume collection technologies.technologies, partially offset by a $0.9 million increase in customed-designed air pollution control solutions and $0.5 million in net sales from the EIS acquisition.
Operating income for the Industrial Solutions segment decreased $1.0$0.5 million to breakeven in the second quarter of 2020 compared with $0.5 million in the second quarter of 20192019. The decrease is primarily attributable to a $0.7 million decrease in gross profit driven by decreased sales and a $0.6 million increase in acquisition and restructuring expenses, partially offset by $0.8 million decrease in selling and administration related to cost reductions described above.
Operating income for the Industrial Solutions segment increased $0.4 million to $1.5 million in the first six months of 2020 compared with $1.1 million in the first six months of 2019. The increase is primarily attributable to a decrease of $1.3 million in selling and administration expenses related to cost reductions described above, partially offset by increases of $0.7 million in acquisition and restructuring expenses and a decrease of $0.3 million in gross profit driven by decreased sales.
22
Fluid Handling Solutions Segment
Our Fluid Handling Solutions segment net sales decreased $1.1 million to $9.4 million in the second quarter of 2020 compared with $10.5 million in the second quarter of 2019. Net sales decreased $3.6 million to $18.9 million in the first six months of 2020 compared with $22.5 million in the first six months of 2019. The decrease is primarily attributable to volume decreases in the Company’s filtration and pump solutions sales driven by oil & gas and automotive end market softness.
Operating income for the Fluid Handling Solutions segment increased $0.3 million to $1.8 million in the second quarter of 2020 compared with $1.5 million in the second quarter of 2018.2019. The decreaseincrease is primarily attributable to a $0.6$0.4 million increasedecrease in selling and administration expenses related to investmentdomestic furloughs, headcount reductions, and travel restrictions and $0.1 million decrease in sales & marketing personnel and customer focused product innovation.amortization expense, partially offset by a $0.2 million decrease in gross profit due to decrease in sales.
Operating income for the Fluid Handling Solutions segment decreased $1.6$0.4 million to $1.1$3.4 million in the first six months of 20192020 compared with $2.7 million in the first six months of 2018. The decrease is attributable to $0.8 million increase in selling expenses related to investment in sales & marketing personnel and customer focused product innovation and a $0.6 million decrease in gross profit due to unfavorable product mix.
Fluid Handling Solutions Segment
Our Fluid Handling Solutions segment net sales decreased $0.1 million to $10.5 million in the second quarter of 2019 compared with $10.6 million in the second quarter of 2018.
Our Fluid Handling Solutions segment net sales decreased $3.7 million to $22.5 million in the first six months of 2019 compared with $26.2 million in the first six months of 2018. The sales decrease was primarily attributable to $4.8 million of revenue in the same period of 2018 from the Keystone and Strobic divested businesses, which did not recur in the first six months of 2019. Excluding the divested Keystone and Strobic businesses, segment sales increased $1.1 million.
Operating income for the segment decreased $0.5 million to $1.5 million in the second quarter of 2019 compared with $2.0 million in the second quarter of 2018. The decrease is primarily attributable to a decrease in gross profit due to product mix.
Operating income for the segment decreased $1.6 million to $3.8 million in the first six months of 2019 compared with $5.4 million in the first six months of 2018.2019. The decrease is primarily attributable to thea $1.2 million decrease in gross profit due to decrease in sales, partially offset by a $0.8 million decrease in selling and operating income of $1.2 million from the divestitures of Keystoneadministration expenses primarily related to domestic furloughs, headcount reductions, and Strobic. Excluding the divested Keystone and Strobic businesses, segment operating income decreased by $0.4 million.travel restrictions.
23
Operating expense for the Corporate and Other segment decreased $0.2 million to $6.3$6.1 million infor the second quarter of 20192020 compared with $6.5$6.3 million infor the second quarter of 2018.2019. The decrease is primarily attributable to a $0.4 million decrease in professional services expense.selling and administration expenses related to domestic furloughs, headcount reductions and travel restrictions offset by increases of $0.1 million in restructuring expense and $0.1 million in acquisition and integration expenses.
Operating expense for the Corporate and Other segment was $13.7decreased $0.2 million into $13.5 million for the first six months of 20192020 compared with $2.0$13.7 million infor the first six months of 2018.2019. The increase in operating expensesdecrease is primarily attributable to the recognitiona $0.6 million decrease in selling and administration expenses related to domestic furloughs, headcount reductions, and travel restrictions offset by increases of an $11.1$0.3 million gain on the divestitures of Keystonein restructuring expense and Strobic recorded$0.1 million in the first six-months of 2018, which did not recur in 2019.acquisition and integration expenses.
Backlog
Backlog (i.e., unfulfilled or remaining performance obligations) represents the sales we expect to recognize for our products and services for which control has not yet transferred to the customer. Backlog decreased to $204.6 million as of June 30, 2020 from $216.6 million as of December 31, 2019, $8.8 million of backlog was acquired from the EIS acquisition. Our customers may have the right to cancel a given order. Our backlog as of June 30, 2019, was $208.8 million compared with $182.1 million as of December 31, 2018. During the second quarter of 2019, the Company removed $6.7 million of orders that were previously disclosed as backlog in prior quarters, due toHistorically cancellations by customers.have not been common. Backlog is adjusted on a quarterly basis for adjustments in foreign currency exchange rates. Substantially all backlog is expected to be delivered within 12 to 18 months. Backlog is not defined by GAAPUnited States generally accepted accounting principles (“GAAP”) and our methodology for calculating backlog may not be consistent with methodologies used by other companies. There can be no assurances that backlog will be replicated, increased or translated into higher revenues in the future. The success of our business depends on a multitude of factors related to our backlog and the orders secured during the subsequent periods. Certain contracts are highly dependent on the work of contractors and other subcontractors participating in a project, over which we have no or limited control, and their performance on such project could have an adverse effect on the profitability of our contracts. Delays resulting from these contractors and subcontractors, changes in the scope of the project, weather, and labor availability also can have an effect on a contract’s profitability.
New Accounting Pronouncements
For information regarding recent accounting pronouncements, see Note 2 to the unaudited condensed consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q.
Liquidity and Capital Resources
Our principal sources of liquidity are cash flow from operations and available borrowings under our Credit Facility (as defined below). Our principal uses of cash are operating costs, payment of principal and interest on our outstanding debt, working capital and other corporate requirements.
When we undertake large jobs, our working capital objective is to make these projects self-funding. We work to achieve this by obtaining initial down payments, progress billing contracts, utilizing extended payment terms from material suppliers when possible, and paying sub-contractors after payment from our customers, which is an industry practice. Our investment in net working capital is funded by cash flow from operations and by our revolving line of credit.
At June 30, 2019,2020, the Company had working capital of $60.9$74.0 million, compared with $57.0$64.3 million at December 31, 2018.2019. The ratio of current assets to current liabilities was 1.611.70 to 11.00 on June 30, 2019,2020, as compared with a ratio of 1.551.56 to 11.00 at December 31, 2018.2019. The increase to the Company’s working capital is primarily attributable to increased cash and cash equivalents balance of $5.9 million and decrease of $6.3 million in billings in excess of costs and estimated earnings on uncompleted contracts.
23
At June 30, 20192020 and December 31, 2018,2019, cash and cash equivalents totaled $28.8$41.5 million and $43.7$35.6 million, respectively. As of June 30, 20192020 and December 31, 2018, $21.72019, $31.2 million and $23.3$27.0 million, respectively, of our cash and cash equivalents were held by certain non-U.S.non- United States subsidiaries, as well as being denominated in foreign currencies.
24
Debt consisted of the following at June 30, 2019 and December 31, 2018:
following:
(table only in thousands) |
| June 30, 2019 |
|
| December 31, 2018 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||
Outstanding borrowings under Credit Facility (defined below). Term loan payable in quarterly principal installments of $0.6 million through June 2021, $0.9 million through June 2023, and $1.3 million thereafter with balance due upon maturity in June 2024. |
|
|
|
|
|
|
|
| ||||||||
Outstanding borrowings under the Credit Facility (defined below). Term loan payable in quarterly principal installments of $0.6 million through June 2021, $0.9 million through June 2023, and $1.3 million thereafter with balance due upon maturity in June 2024. |
|
|
|
|
|
|
|
| ||||||||
- Term loan |
| $ | 50,000 |
|
| $ | 76,147 |
|
| $ | 47,500 |
|
| $ | 48,750 |
|
- Revolving Credit Loan |
|
| 27,000 |
|
|
| — |
|
|
| 32,000 |
|
|
| 18,500 |
|
- Unamortized debt discount |
|
| (1,961 | ) |
|
| (1,691 | ) |
|
| (1,540 | ) |
|
| (1,749 | ) |
Total outstanding borrowings under Credit Facility |
|
| 75,039 |
|
|
| 74,456 |
|
| $ | 77,960 |
|
| $ | 65,501 |
|
|
|
|
|
|
|
|
|
| ||||||||
Less: current portion |
|
| (2,500 | ) |
|
| — |
|
|
| (2,500 | ) |
|
| (2,500 | ) |
Total debt, less current portion |
| $ | 72,539 |
|
| $ | 74,456 |
|
| $ | 75,460 |
|
| $ | 63,001 |
|
Credit Facility
The Company’s outstanding borrowings in the United States consist of senior secured term loan and a senior secured revolver loan with sub-facilities for letters of credit, swing-line loans and multi-currency loans (collectively, the “Credit Facility”). As of June 30, 20192020 and December 31, 2018,2019, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
See Note 87 to the unaudited condensed consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q for further information on the Company’s debt facilities.
Total unused credit availability under our existing Credit Facility is as follows:
(dollars in millions) |
| June 30, 2019 |
|
| December 31, 2018 |
|
| June 30, 2020 |
|
| December 31, 2019 |
| ||||
Credit Facility, revolving loans |
| $ | 140.0 |
|
| $ | 80.0 |
|
| $ | 140.0 |
|
| $ | 140.0 |
|
Draw down |
|
| (27.0 | ) |
|
| — |
|
|
| (32.0 | ) |
|
| (18.5 | ) |
Letters of credit open |
|
| (15.7 | ) |
|
| (29.3 | ) |
|
| (7.8 | ) |
|
| (11.0 | ) |
Total unused credit availability |
| $ | 97.3 |
|
| $ | 50.7 |
|
| $ | 100.2 |
|
| $ | 110.5 |
|
Amount available based on borrowing limitations |
| $ | 66.6 |
|
| $ | 50.7 |
|
| $ | 88.5 |
|
| $ | 82.3 |
|
Overview of Cash Flows and Liquidity
|
| For the six months ended June 30, |
|
| For the six months ended June 30, |
| ||||||||||
(dollars in thousands) |
| 2019 |
|
| 2018 |
|
| 2020 |
|
| 2019 |
| ||||
Net cash (used in) provided by operating activities |
| $ | (11,297 | ) |
| $ | 9,835 |
| ||||||||
Net cash (used in) provided by investing activities |
|
| (1,201 | ) |
|
| 30,213 |
| ||||||||
Net cash used in financing activities |
|
| (2,121 | ) |
|
| (34,074 | ) | ||||||||
Net cash provided by (used in) operating activities |
| $ | 2,108 |
|
| $ | (11,297 | ) | ||||||||
Net cash used in investing activities |
|
| (8,116 | ) |
|
| (1,201 | ) | ||||||||
Net cash provided by (used in) financing activities |
|
| 12,047 |
|
|
| (2,121 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents |
|
| 136 |
|
|
| (793 | ) |
|
| 141 |
|
|
| 136 |
|
Net increase (decrease) in cash |
| $ | (14,483 | ) |
| $ | 5,181 |
|
| $ | 6,180 |
|
| $ | (14,483 | ) |
Operating Activities
For the six monthssix-months ended June 30, 2019, $11.32020, $2.1 million of cash was used inprovided by operating activities compared with $9.8$(11.3) million provided byused in operating activities in the prior year period, a $21.1$13.4 million decrease. Net earnings adjusted for non-cash items decreased $12.1 million primarily due to a gain of $11.1 million on divestitures and the cash associated with which was recorded in investing activities and $2.1 million of earnout payments (both occurred in the first six months of 2018 but did not recur in 2019).increase. Cash flow from operating activities in the first six months of 2019 was negative2020 had a favorable impact year-over-year primarily due to the increasecertain decreases in net working capital items such accounts receivable inventories, and prepaidsinventory offset by decreases in billings in excess of costs and estimated earnings on uncompleted contracts as reflected in the Condensed Consolidated Statements of Cash Flows.
Investing Activities
24
For the six monthssix-months ended June 30, 2019,2020, net cash used in investing activities was $1.2$8.1 million compared with net cash provided by investing activities of $30.2$1.2 million in the prior year period. In the first six months of 2019,The $6.9 million increase in cash used in investing activities, was primarily the resultrelated to $6.1 million, net of cash usedacquired, for the acquisitionsEIS acquisition and $2.0 million for the acquisition of property and equipment totaling $1.2 million.equipment. In the prior year period, cash provided byflow used in investing activities was primarily the result of cash proceeds from divestitures totaling $30.7$1.2 million and cash used for the acquisitionsacquisition of property and equipment totaling $0.6 million.equipment.
Financing Activities
For the six monthssix-months ended June 30, 2019, net cash2020, $12.0 million was provided by financing activities compared with $(2.1) million used in financing activities in the previous year period, an increase of $14.1 million. During the first six months of 2020, the Company had net borrowings of $13.5 million on its revolving credit facility, of which $10.3 million was $2.1used to fund the EIS acquisition on June 4, 2020, compared with net borrowings of $0.8 million due principally tothe previous year period. Additionally, for the first six-months ended June 30, 2020, $(1.3) million was used in financing activities for repayments on the Company’s Term loan compared with $(1.7) million for repayments on the Company’s note payable repaymentsin the first six-months of $1.7 million, payment2019. Further, in the first six months of 2019, the company paid financing fees related to the new Credit Facility of $1.1 million offset by net borrowings on the Credit Facility of $0.8 million. For the six months ended June 30, 2018, net cash used in financing activities was $34.1 million due principally to net term loan repayments of $30.8 million and $3.8 million in net revolving credit line repayments and term loan repayments.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s condensed consolidated financial statements. The preparation of these financial statements requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenues and expenses. Such estimates include revenue recognition, the valuation of trade receivables, inventories, goodwill, intangible assets, other long-lived assets, legal contingencies, earnout liabilities, guarantee obligations and assumptions used in the calculation of income taxes, assumptions used in business combination accounting and related balances, and pension and post-retirement benefits, among others. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors. Management monitors the economic conditions and other factors and will adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates.
Management believes there have been no changes during the six-month period ended June 30, 2019,2020, other than disclosed in Note 2 to the condensed consolidated financial statements within Item 1 of this quarterly Report on Form 10-Q, to the items that the Company disclosed as its critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.2019.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Securities Act of 1933 (the “Securities Act”) and the Securities Exchange Act of 1934 (the “Exchange Act”) which are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. AllAny statements other than statements of historical fact, including statements regarding industry prospects or future results of operations or financial position made in this Quarterly Report on Form 10-Q are forward-looking.forward-looking statements and should be evaluated as such. These statements are made on the basis of management’s views and assumptions regarding future events and business performance. We use words such as “believe,” “expect,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” “will,” “plan,” “should” and similar expressions to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. Potential risks and uncertainties, among others, that could cause actual results to differ materially are discussed under “Part I – Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 20182019 and “Part II – Item 1.A. Risk Factors” of the Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 and of this Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, and include, but are not limited to: our ability to successfully realize the expected benefitssensitivity of our restructuring program; our abilitybusiness to successfully integrate acquired businesses and realize the synergies from acquisitions, as well as a number of factors related to our business, including economic and financial market conditions generally and economic conditions in CECO’s service areas; dependence on fixed price contracts and the risks associated therewith, including actual costs exceeding estimates; fluctuations in operating results from period to period due to cyclicality or seasonalityestimates and method of the business;accounting for revenue; the effect of growth on CECO’s infrastructure, resources, and existing sales; the ability to expand operations in both new and existing markets; the potential for contract delay or cancellation; liabilities arising from faulty services or products that could result in significant professional or product liability, warranty, or other claims; changes in or developments with respect to any litigation or investigation; failure to meet timely completion or performance standards that could result in higher cost and reduced profits or, in some cases, losses on projects; the potential for fluctuations in prices for manufactured components and raw materials, including as a result of tariffs and surcharges; the substantial amount of debt incurred in connection with our acquisitions and our ability to repay or refinance it or incur additional debt in the future; the impact of federal, state or local government regulations; economic and political conditions generally; our ability to successfully realize the expected benefits of our restructuring program; our ability to successfully integrate acquired businesses and realize the effectsynergies from acquisitions; unpredictability and severity of competition incatastrophic events, including cyber security threats, acts of
25
terrorism or outbreak of war or hostilities or public health crises, such as uncertainties regarding the Industrial Solutions segment, Energy Solutions segmentextent and Fluid Handling Solutions segment industries.duration of impacts of matters associated with the novel coronavirus (“COVID-19”), as well as management’s response to any of the aforementioned factors. Many of these risks are beyond management’s ability to control or predict. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated. Investors are cautioned not to place undue reliance on such forward-looking statements as they speak only to our views as of the date the statement is made. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the SEC, we undertake no obligation to update or review any forward-looking statements, whether as a result of new information, future events or otherwise.
26
We are exposed to certain market risks, primarily changes in interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as foreign currency exchange and interest rates. For the Company, these exposures are primarily related to changes in interest rates. We do not currently hold any derivatives or other financial instruments purely for trading or speculative purposes.
The carrying value of the Company’s long-term debt and current maturities of long-term debt was $77.0$79.5 million at June 30, 2019.2020. Market risk was estimated as the potential decrease (increase) in future earnings and cash flows resulting from a hypothetical 10% increase (decrease) in the Company’s estimated weighted average borrowing rate at June 30, 2019.2020. Most of the interest on the Company’s debt is indexed to either the LIBOR or EURIBOR market rates. The estimated impact of a hypothetical 10% change in the estimated weighted average borrowing rate at June 30, 20192020 is $0.3$0.2 million on an annual basis.
The Company has wholly-owned subsidiaries locatedin several countries, including in the Netherlands, Canada, the People’s Republic of China, Mexico, United Kingdom, Singapore, Shanghai, Pune India, Dubai and Chile. In the past, we have not hedged our foreign currency exposure, and fluctuations in exchange rates have not materially affected our operating results. Future changes in exchange rates may positively or negatively impact our revenues, operating expenses and earnings. Since most of our foreign sales are denominated in the local currency, we do not anticipate that exposure to foreign currency rate fluctuations will be material in 2020.
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of June 30, 2019.2020. Management believes that the condensed consolidated financial statements included in this report fairly present in all material respects the Company’s financial condition, results of operations and cash flows for each of the periods presented in this report.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the fiscal quarterfirst six months ended June 30, 2019,2020, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations on the Effectiveness of Controls
Control systems, no matter how well conceived and operated, are designed to provide a reasonable, but not an absolute, level of assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or
26
fraud may occur and not be detected. The Company conducts periodic evaluations of its internal controls to enhance, where necessary, its procedures and controls.
27
PART II – OTHEROTHER INFORMATION
Information with respectSee Note 13 to legal proceedings can be found in Note 15 “Commitments and Contingencies – Legal Matters” to the unaudited Condensed Consolidated Financial Statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.10-Q for information regarding legal proceedings in which we are involved.
There have been no material changes in
The following disclosure supplements and modifies the Company’s risk factors that wediscussion of certain risks and uncertainties previously disclosed in “Part I – Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018.2019 and Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020. These risks and uncertainties, along with those previously disclosed, could materially adversely affect our business or financial results. Additional risks and uncertainties that are not presently known to us or that we deem immaterial may also impact our business or financial results.
We face risks related to health epidemics and other outbreaks, including the COVID-19 pandemic, which may adversely affect our business, results of operations and financial condition.
We face risks related to health epidemics and other outbreaks, including the COVID-19 pandemic. The continued spread of COVID-19 has reached geographic areas in which we have operations, suppliers, customers and employees. We expect the continued spread of COVID-19 to continue to have a significant impact on our business, affect the demand for our products and disrupt our supply chain and the manufacturing and distribution of our products. It is unknown how long these disruptions could continue and such events may affect our business, results of operations and financial condition.
The continuing spread of COVID-19 has caused volatility, severe market dislocations and liquidity constraints in many markets. Several countries, including the United States, have taken steps to restrict travel, temporarily close businesses and issue quarantine orders, and it remains unclear how long such measures will remain in place or whether efforts to contain the spread of COVID-19 will continue to intensify. The foregoing could lead to a significant economic downturn or recession, increased market volatility, a greater number of market closures, higher default rates and adverse effects on the values and liquidity of securities or other assets. Such impacts may adversely affect the Company and your investment in the Company.
In addition to the risks described above, COVID-19 and associated economic and other impacts may also have the effect of heightening the other risks described in the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2019, our subsequent quarterly reports on Form 10-Q and in other filings we make with the Securities and Exchange Commission. The ultimate effect that COVID-19 may have on our operating and financial results is not presently known to us or may present unanticipated risks that cannot be determined at this time.
None.
None.
Not applicable.
On June 5, 2019, the Company held its 2019 Annual Meeting of Stockholders (the “Annual Meeting”). At the Annual Meeting, stockholders of the Company considered an advisory vote to recommend the frequency of future advisory votes to approve named executive compensation. The stockholders indicated, on an advisory basis, every year as the preferred frequency of the advisory vote to approve named executive compensation. Based on this recommendation and its consideration of the appropriate voting frequency for the Company at this time, the Company has determined that it will hold an advisory vote on the compensation of the Company’s named executive officers every year.None.
28
31.1 |
| Rule 13(a)/15d-14(a) Certification by Chief Executive Officer |
|
|
|
31.2 |
| Rule 13(a)/15d-14(a) Certification by Chief Financial Officer |
|
|
|
32.1 |
| Certification of Chief Executive Officer (18 U.S. Section 1350) |
|
|
|
32.2 |
| Certification of Chief Financial Officer (18 U.S. Section 1350) |
|
|
|
101 |
| |
| The following materials from CECO Environmental Corp.’s Quarterly Report on Form 10-Q for the period ended June 30, 2020, formatted in Inline XBRL | |
|
|
|
|
| Cover Page Interactive Data File (embedded within the Inline XBRL |
|
| |
|
| |
|
| |
|
|
29
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CECO Environmental Corp. | |
|
|
By: | /s/ Matthew Eckl |
| Matthew Eckl |
| Chief Financial Officer |
Date: August 6, 20195, 2020
30