UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 28,September 27, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 333-48123

 

The Hackett Group, Inc.

(Exact name of registrant as specified in its charter)

 

 

FLORIDAFlorida

 

65-0750100

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1001 Brickell Bay Drive, Suite 3000

Miami, Florida

 

33131

(Address of principal executive offices)

 

(Zip Code)

 

(305) 375-8005

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.001 per share

HCKT

NASDAQ Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.    YES      NO  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    YES      NO  

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

Accelerated Filer

 

 

 

 

 

 

 

Non-Accelerated Filer

 

Smaller Reporting Company

 

 

 

 

 

 

 

 

 

 

Emerging Growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES    NO  

As of JulyOctober 31, 2019, there were 29,856,24729,896,607 shares of common stock outstanding.

 

 


 

The Hackett Group, Inc.

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

Page

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets as of June 28,September 27, 2019 and December 28, 2018 (unaudited)

3

 

 

 

 

Consolidated Statements of Operations for the Three and SixNine Months Ended June 28,September 27, 2019 and June 29,September 28, 2018 (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and SixNine Months Ended June 28,September 27, 2019 and June 29,September 28, 2018 (unaudited)

5

 

 

 

 

Consolidated Statements of Cash Flows for the SixNine Months Ended June 28,September 27, 2019 and June 29,September 28, 2018 (unaudited)

6

 

 

 

 

Consolidated Statements of Equity for the Three and SixNine Months Ended June 28,September 27, 2019 and June 29,September 28, 2018 (unaudited)

7

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1819

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2224

 

 

 

Item 4.

Controls and Procedures

2224

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

2224

 

 

 

Item 1A.

Risk Factors

2224

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

2325

 

 

 

Item 6.

Exhibits

2426

 

 

SIGNATURES

2527

 

 

 

 


PART I — FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

The Hackett Group, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

 

 

June 28,

 

 

December 28,

 

 

September 27,

 

 

December 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

16,682

 

 

$

13,808

 

 

$

16,423

 

 

$

13,808

 

Accounts receivable and unbilled revenue, net of allowance of $992 and $1,441 at June 28, 2019 and December 28, 2018, respectively

 

 

54,547

 

 

 

54,807

 

Accounts receivable and contract assets, net of allowance of $710 and $1,441 at September 27, 2019 and December 28, 2018, respectively

 

 

57,890

 

 

 

54,807

 

Prepaid expenses and other current assets

 

 

4,086

 

 

 

4,339

 

 

 

3,664

 

 

 

4,339

 

Assets related to discontinued operations

 

 

 

 

 

137

 

 

 

 

 

 

137

 

Total current assets

 

 

75,315

 

 

 

73,091

 

 

 

77,977

 

 

 

73,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

21,112

 

 

 

19,750

 

 

 

21,080

 

 

 

19,750

 

Other assets

 

 

3,116

 

 

 

3,704

 

 

 

2,801

 

 

 

3,704

 

Goodwill, net

 

 

84,213

 

 

 

84,207

 

 

 

83,782

 

 

 

84,207

 

Operating lease right-of-use assets

 

 

7,613

 

 

 

 

 

 

8,293

 

 

 

 

Total assets

 

$

191,369

 

 

$

180,752

 

 

$

193,933

 

 

$

180,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

6,767

 

 

$

7,429

 

 

$

5,217

 

 

$

7,429

 

Accrued expenses and other liabilities

 

 

33,114

 

 

 

34,498

 

 

 

31,450

 

 

 

34,498

 

Operating lease liabilities

 

 

2,376

 

 

 

 

 

 

2,678

 

 

 

 

Liabilities related to discontinued operations

 

 

31

 

 

 

2,300

 

 

 

22

 

 

 

2,300

 

Total current liabilities

 

 

42,288

 

 

 

44,227

 

 

 

39,367

 

 

 

44,227

 

Long-term deferred tax liability, net

 

 

8,143

 

 

 

6,435

 

 

 

7,704

 

 

 

6,435

 

Long-term debt

 

 

4,500

 

 

 

6,500

 

 

 

2,500

 

 

 

6,500

 

Operating lease liabilities

 

 

5,237

 

 

 

 

 

 

5,615

 

 

 

 

Total liabilities

 

 

60,168

 

 

 

57,162

 

 

 

55,186

 

 

 

57,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 1,250,000 shares authorized; none

issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value, 125,000,000 shares authorized 57,129,647

and 56,607,622 shares issued at June 28, 2019 and December 28, 2018,

respectively

 

 

58

 

 

 

57

 

Common stock, $0.001 par value, 125,000,000 shares authorized 57,137,480 and 56,607,622 shares issued at September 27, 2019 and December 28, 2018, respectively

 

 

58

 

 

 

57

 

Additional paid-in capital

 

 

299,342

 

 

 

296,955

 

 

 

301,035

 

 

 

296,955

 

Treasury stock, at cost, 27,280,200 and 27,086,782 shares June 28, 2019

and December 28, 2018, respectively

 

 

(139,660

)

 

 

(136,604

)

Treasury stock, at cost, 27,280,200 and 27,086,782 shares September 27, 2019 and December 28, 2018, respectively

 

 

(139,660

)

 

 

(136,604

)

Accumulated deficit

 

 

(17,130

)

 

 

(25,424

)

 

 

(10,221

)

 

 

(25,424

)

Accumulated other comprehensive loss

 

 

(11,409

)

 

 

(11,394

)

 

 

(12,465

)

 

 

(11,394

)

Total shareholders' equity

 

 

131,201

 

 

 

123,590

 

 

 

138,747

 

 

 

123,590

 

Total liabilities and shareholders' equity

 

$

191,369

 

 

$

180,752

 

 

$

193,933

 

 

$

180,752

 

The accompanying notes are an integral part of the consolidated financial statements.


The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

66,755

 

 

$

68,183

 

 

$

197,101

 

 

 

202,928

 

Reimbursements

 

 

5,935

 

 

 

5,535

 

 

 

16,265

 

 

 

16,424

 

Total revenue

 

 

72,690

 

 

 

73,718

 

 

 

213,366

 

 

 

219,352

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs before reimbursable expenses

 

 

41,183

 

 

 

41,123

 

 

 

120,649

 

 

 

123,086

 

Stock compensation expense

 

 

1,155

 

 

 

1,646

 

 

 

3,465

 

 

 

4,367

 

Reimbursable expenses

 

 

5,935

 

 

 

5,535

 

 

 

16,265

 

 

 

16,424

 

Total cost of service

 

 

48,273

 

 

 

48,304

 

 

 

140,379

 

 

 

143,877

 

Selling, general and administrative costs

 

 

14,353

 

 

 

15,507

 

 

 

44,107

 

 

 

45,953

 

Stock compensation expense

 

 

776

 

 

 

850

 

 

 

2,268

 

 

 

2,495

 

Change in acquisition-related contingent consideration liability

 

 

(108

)

 

 

803

 

 

 

(1,133

)

 

 

(3,750

)

Total costs and operating expenses

 

 

63,294

 

 

 

65,464

 

 

 

185,621

 

 

 

188,575

 

Income from operations

 

 

9,396

 

 

 

8,254

 

 

 

27,745

 

 

 

30,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(62

)

 

 

(158

)

 

 

(268

)

 

 

(515

)

Income from operations before income taxes

 

 

9,334

 

 

 

8,096

 

 

 

27,477

 

 

 

30,262

 

Income tax expense

 

 

2,427

 

 

 

2,425

 

 

 

6,481

 

 

 

5,618

 

Income from continuing operations

 

 

6,907

 

 

 

5,671

 

 

 

20,996

 

 

 

24,644

 

Income (loss) from discontinued operations

 

 

2

 

 

 

(514

)

 

 

(4

)

 

 

(599

)

Net income

 

$

6,909

 

 

$

5,157

 

 

$

20,992

 

 

$

24,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share from continuing operations

 

$

0.23

 

 

$

0.19

 

 

$

0.70

 

 

$

0.84

 

Income (loss) per common share from discontinued operations

 

 

0.00

 

 

 

(0.02

)

 

 

(0.00

)

 

 

(0.02

)

Basic net income per common share

 

$

0.23

 

 

$

0.17

 

 

$

0.70

 

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share from continuing operations

 

$

0.21

 

 

$

0.18

 

 

$

0.65

 

 

$

0.77

 

Income (loss) per common share from discontinued operations

 

 

0.00

 

 

 

(0.02

)

 

 

(0.00

)

 

 

(0.02

)

Diluted net income per common share

 

$

0.21

 

 

$

0.16

 

 

$

0.65

 

 

$

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

29,876

 

 

 

29,478

 

 

 

29,794

 

 

 

29,332

 

Diluted

 

 

32,571

 

 

 

32,593

 

 

 

32,413

 

 

 

32,214

 

The accompanying notes are an integral part of the consolidated financial statements.


The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

6,909

 

 

$

5,157

 

 

$

20,992

 

 

$

24,045

 

Foreign currency translation adjustment

 

 

(1,056

)

 

 

(432

)

 

 

(1,071

)

 

 

(1,626

)

Total comprehensive income

 

$

5,853

 

 

$

4,725

 

 

$

19,921

 

 

$

22,419

 

 

The accompanying notes are an integral part of the consolidated financial statements.


The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONSCASH FLOWS

(in thousands, except per share data)thousands)

(unaudited)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

67,976

 

 

$

68,706

 

 

$

130,346

 

 

 

134,745

 

Reimbursements

 

 

5,545

 

 

 

5,821

 

 

 

10,330

 

 

 

10,889

 

Total revenue

 

 

73,521

 

 

 

74,527

 

 

 

140,676

 

 

 

145,634

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs before reimbursable expenses

 

 

40,661

 

 

 

41,944

 

 

 

79,466

 

 

 

81,963

 

Stock compensation expense

 

 

1,311

 

 

 

898

 

 

 

2,310

 

 

 

2,721

 

Reimbursable expenses

 

 

5,545

 

 

 

5,821

 

 

 

10,330

 

 

 

10,889

 

Total cost of service

 

 

47,517

 

 

 

48,663

 

 

 

92,106

 

 

 

95,573

 

Selling, general and administrative costs

 

 

15,413

 

 

 

15,370

 

 

 

29,754

 

 

 

30,446

 

Stock compensation expense

 

 

787

 

 

 

804

 

 

 

1,492

 

 

 

1,645

 

Acquisition-related contingent consideration liability

 

 

45

 

 

 

(4,553

)

 

 

(1,025

)

 

 

(4,553

)

Total costs and operating expenses

 

 

63,762

 

 

 

60,284

 

 

 

122,327

 

 

 

123,111

 

Income from operations

 

 

9,759

 

 

 

14,243

 

 

 

18,349

 

 

 

22,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(105

)

 

 

(178

)

 

 

(206

)

 

 

(357

)

Income from operations before income taxes

 

 

9,654

 

 

 

14,065

 

 

 

18,143

 

 

 

22,166

 

Income tax expense

 

 

2,614

 

 

 

2,393

 

 

 

4,054

 

 

 

3,193

 

Income from continuing operations

 

 

7,040

 

 

 

11,672

 

 

 

14,089

 

 

 

18,973

 

Loss from discontinued operations

 

 

(51

)

 

 

(151

)

 

 

(6

)

 

 

(85

)

Net income

 

$

6,989

 

 

$

11,521

 

 

$

14,083

 

 

$

18,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share from continuing operations

 

$

0.23

 

 

$

0.40

 

 

$

0.47

 

 

$

0.65

 

Loss per common share from discontinued operations

 

 

(0.00

)

 

 

(0.01

)

 

 

(0.00

)

 

 

(0.00

)

Net income per common share

 

$

0.23

 

 

$

0.39

 

 

$

0.47

 

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share from continuing operations

 

$

0.22

 

 

$

0.36

 

 

$

0.44

 

 

$

0.59

 

Loss per common share from discontinued operations

 

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

Net income per common share

 

$

0.22

 

 

$

0.36

 

 

$

0.44

 

 

$

0.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

29,823

 

 

 

29,430

 

 

 

29,753

 

 

 

29,260

 

Diluted

 

 

32,374

 

 

 

32,235

 

 

 

32,334

 

 

 

32,025

 

 

 

Nine Months Ended

 

 

 

September 27,

 

 

September 28,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

20,992

 

 

$

24,045

 

Less loss from discontinued operations

 

 

(4

)

 

 

(599

)

Net income from continuing operations

 

 

20,996

 

 

 

24,644

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

2,320

 

 

 

1,857

 

Amortization expense

 

 

789

 

 

 

1,789

 

Amortization of debt issuance costs

 

 

68

 

 

 

68

 

Non-cash stock compensation expense

 

 

5,733

 

 

 

6,932

 

Provision for doubtful accounts

 

 

719

 

 

 

313

 

Gain on foreign currency translation

 

 

(384

)

 

 

(425

)

Release of valuation allowance

 

 

1,277

 

 

 

1,565

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable and contract assets

 

 

(3,904

)

 

 

(1,612

)

(Increase) decrease in prepaid expenses and other assets

 

 

803

 

 

 

(1,352

)

Decrease in accounts payable

 

 

(2,213

)

 

 

(3,317

)

Decrease in accrued expenses and other liabilities

 

 

(1,463

)

 

 

(3,033

)

Increase (decrease) in income tax payable

 

 

1,803

 

 

 

(2,476

)

Net cash provided by operating activities

 

 

26,540

 

 

 

24,354

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(3,719

)

 

 

(7,273

)

Net cash used in investing activities

 

 

(3,719

)

 

 

(7,273

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

418

 

 

 

387

 

Proceeds from borrowings

 

 

1,000

 

 

 

5,000

 

Repayment of borrowings

 

 

(5,000

)

 

 

(12,500

)

Dividends paid

 

 

(11,196

)

 

 

(10,048

)

Repurchase of common stock

 

 

(5,531

)

 

 

(4,272

)

Net cash used in financing activities

 

 

(20,309

)

 

 

(21,433

)

Effect of exchange rate on cash

 

 

103

 

 

 

17

 

Net increase (decrease) in cash and cash equivalents

 

 

2,615

 

 

 

(4,335

)

Cash at beginning of period

 

 

13,808

 

 

 

17,512

 

Cash at end of period

 

$

16,423

 

 

$

13,177

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

3,410

 

 

$

5,406

 

Cash paid for interest

 

$

227

 

 

$

450

 

 

The accompanying notes are an integral part of the consolidated financial statements.


The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEEQUITY

(in thousands)

(unaudited)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

6,989

 

 

$

11,521

 

 

$

14,083

 

 

$

18,888

 

Foreign currency translation adjustment

 

 

(672

)

 

 

(2,346

)

 

 

(15

)

 

 

(1,194

)

Total comprehensive income

 

$

6,317

 

 

$

9,175

 

 

$

14,068

 

 

$

17,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

Treasury Stock

 

 

Accumulated

 

 

Comprehensive

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance at December 28, 2018

 

 

56,615

 

 

$

57

 

 

$

296,955

 

 

 

(27,086

)

 

$

(136,604

)

 

$

(25,424

)

 

$

(11,394

)

 

$

123,590

 

Issuance of common stock

 

 

394

 

 

 

1

 

 

 

(2,373

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,372

)

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

(102

)

 

 

(1,616

)

 

 

 

 

 

 

 

 

(1,616

)

Amortization of restricted stock units and common stock subject to vesting requirements

 

 

 

 

 

 

 

 

2,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,394

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,094

 

 

 

 

 

 

7,094

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

657

 

 

 

657

 

Balance at March 29, 2019

 

 

57,009

 

 

$

58

 

 

$

296,976

 

 

 

(27,188

)

 

$

(138,220

)

 

$

(18,330

)

 

$

(10,737

)

 

$

129,747

 

Issuance of common stock

 

 

121

 

 

 

 

 

 

405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405

 

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

(92

)

 

 

(1,440

)

 

 

 

 

 

 

 

 

(1,440

)

Amortization of restricted stock units and common stock subject to vesting requirements

 

 

 

 

 

 

 

 

1,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,961

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,789

)

 

 

 

 

 

(5,789

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,989

 

 

 

 

 

 

6,989

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(672

)

 

 

(672

)

Balance at June 28, 2019

 

 

57,130

 

 

$

58

 

 

$

299,342

 

 

 

(27,280

)

 

$

(139,660

)

 

$

(17,130

)

 

$

(11,409

)

 

$

131,201

 

Issuance of common stock

 

 

7

 

 

 

 

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(88

)

Amortization of restricted stock units and common stock subject to vesting requirements

 

 

 

 

 

 

 

 

1,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,781

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,909

 

 

 

 

 

 

6,909

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,056

)

 

 

(1,056

)

Balance at September 27, 2019

 

 

57,137

 

 

$

58

 

 

$

301,035

 

 

 

(27,280

)

 

$

(139,660

)

 

$

(10,221

)

 

$

(12,465

)

 

$

138,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

Treasury Stock

 

 

Accumulated

 

 

Comprehensive

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance at December 29, 2017

 

 

55,745

 

 

$

56

 

 

$

288,297

 

 

 

(26,945

)

 

$

(134,054

)

 

$

(38,515

)

 

$

(8,509

)

 

$

107,275

 

Issuance of common stock

 

 

721

 

 

 

1

 

 

 

(3,004

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,003

)

Treasury stock purchased

 

 

 

 

 

 

 

 

1,346

 

 

 

(126

)

 

 

(2,310

)

 

 

 

 

 

 

 

 

(964

)

Amortization of restricted stock units and common stock subject to vesting requirements

 

 

 

 

 

 

 

 

3,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,557

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,367

 

 

 

 

 

 

7,367

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,152

 

 

 

1,152

 

Balance at March 30, 2018

 

 

56,466

 

 

$

57

 

 

$

290,196

 

 

 

(27,071

)

 

$

(136,364

)

 

$

(31,148

)

 

$

(7,357

)

 

$

115,384

 

Issuance of common stock

 

 

56

 

 

 

 

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

205

 

Amortization of restricted stock units and common stock subject to vesting requirements

 

 

 

 

 

 

 

 

2,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,264

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,396

)

 

 

 

 

 

(5,396

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,521

 

 

 

 

 

 

11,521

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,346

)

 

 

(2,346

)

Balance at June 29, 2018

 

 

56,522

 

 

$

57

 

 

$

292,665

 

 

 

(27,071

)

 

$

(136,364

)

 

$

(25,023

)

 

$

(9,703

)

 

$

121,632

 

Issuance of common stock

 

 

12

 

 

 

 

 

 

(123

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(123

)

Amortization of restricted stock units and common stock subject to vesting requirements

 

 

 

 

 

 

 

 

2,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,138

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,157

 

 

 

 

 

 

5,157

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(432

)

 

 

(432

)

Balance at September 28, 2018

 

 

56,534

 

 

$

57

 

 

$

294,680

 

 

 

(27,071

)

 

$

(136,364

)

 

$

(19,866

)

 

$

(10,135

)

 

$

128,372

 

 

The accompanying notes are an integral part of the consolidated financial statements.


The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Six Months Ended

 

 

 

June 28,

 

 

June 29,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

14,083

 

 

$

18,888

 

Less loss from discontinued operations

 

 

(6

)

 

 

(85

)

Net income from continuing operations

 

 

14,089

 

 

 

18,973

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

1,435

 

 

 

1,204

 

Amortization expense

 

 

553

 

 

 

1,204

 

Amortization of debt issuance costs

 

 

46

 

 

 

46

 

Non-cash stock compensation expense

 

 

3,802

 

 

 

4,412

 

Provision for doubtful accounts

 

 

606

 

 

 

196

 

Gain on foreign currency translation

 

 

(57

)

 

 

(297

)

Release of valuation allowance

 

 

1,714

 

 

 

1,860

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable and unbilled revenue

 

 

(246

)

 

 

(1,551

)

(Increase) decrease in prepaid expenses and other assets

 

 

324

 

 

 

(953

)

Decrease in accounts payable

 

 

(661

)

 

 

(34

)

Decrease in accrued expenses and other liabilities

 

 

(4,311

)

 

 

(5,895

)

Increase (decrease) in income tax payable

 

 

744

 

 

 

(4,247

)

Net cash provided by operating activities

 

 

18,032

 

 

 

14,833

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(2,819

)

 

 

(5,161

)

Net cash used in investing activities

 

 

(2,819

)

 

 

(5,161

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

418

 

 

 

387

 

Proceeds from borrowings

 

 

1,000

 

 

 

 

Repayment of borrowings

 

 

(3,000

)

 

 

(5,500

)

Dividends paid

 

 

(5,407

)

 

 

(4,656

)

Repurchase of common stock

 

 

(5,443

)

 

 

(4,149

)

Net cash used in financing activities

 

 

(12,432

)

 

 

(13,918

)

Effect of exchange rate on cash

 

 

93

 

 

 

4

 

Net increase (decrease) in cash and cash equivalents

 

 

2,874

 

 

 

(4,242

)

Cash at beginning of period

 

 

13,808

 

 

 

17,512

 

Cash at end of period

 

$

16,682

 

 

$

13,270

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

1,578

 

 

$

5,400

 

Cash paid for interest

 

$

149

 

 

$

296

 

The accompanying notes are an integral part of the consolidated financial statements.


The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF EQUITY

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

Treasury Stock

 

 

Accumulated

 

 

Comprehensive

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance at December 28, 2018

 

 

56,615

 

 

$

57

 

 

$

296,955

 

 

 

(27,086

)

 

$

(136,604

)

 

$

(25,424

)

 

$

(11,394

)

 

$

123,590

 

Issuance of common stock

 

 

394

 

 

 

1

 

 

 

(2,373

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,372

)

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

(102

)

 

 

(1,616

)

 

 

 

 

 

 

 

 

(1,616

)

Amortization of restricted stock

units and common stock subject to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vesting requirements

 

 

 

 

 

 

 

 

2,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,394

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,094

 

 

 

 

 

 

7,094

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

657

 

 

 

657

 

Balance at March 29, 2019

 

 

57,009

 

 

$

58

 

 

$

296,976

 

 

 

(27,188

)

 

$

(138,220

)

 

$

(18,330

)

 

$

(10,737

)

 

$

129,747

 

Issuance of common stock

 

 

121

 

 

 

 

 

 

405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405

 

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

(92

)

 

 

(1,440

)

 

 

 

 

 

 

 

 

(1,440

)

Amortization of restricted stock

units and common stock subject to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vesting requirements

 

 

 

 

 

 

 

 

1,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,961

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,789

)

 

 

 

 

 

(5,789

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,989

 

 

 

 

 

 

6,989

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(672

)

 

 

(672

)

Balance at June 28, 2019

 

 

57,130

 

 

$

58

 

 

$

299,342

 

 

 

(27,280

)

 

$

(139,660

)

 

$

(17,130

)

 

$

(11,409

)

 

$

131,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

Treasury Stock

 

 

Accumulated

 

 

Comprehensive

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance at December 29, 2017

 

 

55,745

 

 

$

56

 

 

$

288,297

 

 

 

(26,945

)

 

$

(134,054

)

 

$

(38,515

)

 

$

(8,509

)

 

$

107,275

 

Issuance of common stock

 

 

721

 

 

 

1

 

 

 

(3,004

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,003

)

Treasury stock purchased

 

 

 

 

 

 

 

 

1,346

 

 

 

(126

)

 

 

(2,310

)

 

 

 

 

 

 

 

 

(964

)

Amortization of restricted stock

units and common stock subject to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vesting requirements

 

 

 

 

 

 

 

 

3,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,557

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,367

 

 

 

 

 

 

7,367

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,152

 

 

 

1,152

 

Balance at March 30, 2018

 

 

56,466

 

 

$

57

 

 

$

290,196

 

 

 

(27,071

)

 

$

(136,364

)

 

$

(31,148

)

 

$

(7,357

)

 

$

115,384

 

Issuance of common stock

 

 

56

 

 

 

 

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

205

 

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of restricted stock

units and common stock subject to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

vesting requirements

 

 

 

 

 

 

 

 

2,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,264

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,396

)

 

 

 

 

 

(5,396

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,521

 

 

 

 

 

 

11,521

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,346

)

 

 

(2,346

)

Balance at June 29, 2018

 

 

56,522

 

 

$

57

 

 

$

292,665

 

 

 

(27,071

)

 

$

(136,364

)

 

$

(25,023

)

 

$

(9,703

)

 

$

121,632

 

The accompanying notes are an integral part of the consolidated financial statements.


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information

Basis of Presentation

The accompanying consolidated financial statements of The Hackett Group, Inc. (“Hackett” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include the Company’s accounts and those of its wholly-owned subsidiaries which the Company is required to consolidate. All intercompany transactions and balances have been eliminated in consolidation.

In the opinion of management, the accompanying consolidated financial statements reflect all normal and recurring adjustments which are necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows as of the dates and for the periods presented. The consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these statements do not include all the disclosures normally required by U.S. GAAP for annual financial statements and should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 28, 2018, included in the Annual Report on Form 10-K filed by the Company with the SEC on March 8, 2019. The consolidated results of operations for the quarter and sixnine months ended June 28,September 27, 2019, are not necessarily indicative of the results to be expected for any future period or for the full fiscal year.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue Recognition

We generate substantially all of our revenue from providing professional services to our clients. We also generate revenue from software licenses, software support, maintenance and subscriptions to our executive and best practices advisory programs. A single contract could include one or multiple performance obligations. For those contracts that have multiple performance obligations, we allocate the total transaction price to each performance obligation based on its relative standalone selling price.  We determine the standalone selling price based on the respective selling price of the individual elements when they are sold separately.  

Revenue is recognized when control of the goods and services provided are transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods and services using the following steps: 1) identify the contract, 2) identify the performance obligations, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue as or when we satisfy the performance obligations.  

We typically satisfy our performance obligations for professional services over time as the related services are provided. The performance obligations related to software support, maintenance and subscriptions to our executive and best practice advisory programs are typically satisfied evenly over the course of the service period. Other performance obligations, such as software licenses, are satisfied at a point in time.

We generate our revenue under four types of billing arrangements: fixed-fee (including software license revenue); time-and-materials; executive and best practice advisory services; and software sales, maintenance and support.

In fixed-fee billing arrangements, which would also include contracts with capped fees, we agree to a pre-established fee or fee cap in exchange for a predetermined set of professional services. We set the fees based on our estimates of the costs and timing for completing the engagements. We generally recognize revenue under fixed-fee or capped fee arrangements using a proportionate performance approach, which is based on work completed to-date as compared to estimates of the total services to be provided under the engagement. Estimates of total engagement revenue and cost of services are monitored regularly during the term of the engagement. If our estimates indicate a potential loss, such loss is recognized in the period in which the loss first becomes probable and reasonably estimable. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or mile-stone driven, with net thirty-day terms.

Time-and-material billing arrangements require the client to pay based on the number of hours worked by our consultants at agreed upon hourly rates. We recognize revenue under time-and-material arrangements as the related services or goods are provided, using the right to invoice practical expedient which allows us to recognize revenue in the amount based on the number of hours worked and the agreed upon hourly rates.  The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty-day terms.

8


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information (continued)

Advisory services contracts are typically in the form of a subscription agreement which allows the customer access to the Company’s executive and best practice advisory programs.  There is typically a single performance obligation and the transaction price is the contractual amount of the subscription agreement.  Revenue from advisory service contracts is recognized ratably over the life of the agreements.  Customers are typically invoiced at the inception of the contract, with net thirty-day terms.

The resale of software and maintenance contracts are in the form of SAP America software license or maintenance agreements provided by SAP America.  SAP is the principal and the Company is the agent in these transactions as the Company does not obtain title to the software and the maintenance is sold simultaneously.  The transaction price is the Company’s agreed-upon percentage of the software license or maintenance amount in the contract with the vendor.  Revenue for the resale of software licenses is recognized upon contract execution and customer’s receipt of the software. Revenue from maintenance contracts is recognized ratably over the life of the agreements.  The customer is typically invoiced at contract inception, with net thirty-day terms.

Expense reimbursements that are billable to clients are included in total revenue, and are substantially all billed as time-and-material billing arrangements.  Therefore, the Company recognizes all reimbursable expenses as revenue as the related services are provided, using the right to invoice practical expedient. Reimbursable expenses are recognized as expenses in the period in which the expense is incurred.  Any expense reimbursements that are billable to clients under fixed-fee billing arrangements are recognized in line with the proportionate performance approach.  

The payment terms and conditions in our customer contracts vary. The agreements entered into in connection with a project, whether time-and-materials-based or fixed-fee or capped-fee based, typically allow clients to terminate early due to breach or for convenience with 30 days’ notice. In the event of termination, the client is typically contractually required to pay for all time, materials and expenses incurred by the Company through the effective date of the termination. In addition, from time to time the Company enters into agreements with its clients that limit its rightability to enter into business relationships with specific competitors of that client for a specific time period. These provisions typically prohibit the Company from performing a defined range of services which it might otherwise be willing to perform for potential clients. These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team.

Sales tax collected from customers and remitted to the applicable taxing authorities is accounted for on a net basis, with no impact to revenue.

Differences between the timing of billings and the recognition of revenue are recognized as either unbilled services or deferred revenuecontract liabilities in the accompanying consolidated balance sheets. Revenue recognized for services performed but not yet billed to clients are recorded as unbilled services. Revenue recognized, but for which arethe Company is not yet entitled to bill because certain events, such as the completion of the measurement period, are recorded as contract assets and included within unbilled services. Client prepayments are classified as deferred revenuecontract liabilities and recognized over future periods as earned in accordance with the applicable engagement agreement. See Note 3 for the accounts receivable and unbilled revenuecontract asset balances and see Note 4 for the deferred revenuecontract liabilities balances. During the quarter and sixnine months ended June 28,September 27, 2019, the Company recognized $4.3$3.8 million and $8.3$12.0 million, respectively, of revenue as a result of changes in deferred revenuecontract liabilities liability balance, as compared to $5.0$4.2 million and $9.8$14.0 million for the quarter and sixnine months ended June 29,September 28, 2018, respectively. 

The following table reflects the Company’s disaggregation of total revenue including reimbursable expenses for the quarters and sixnine months ended June 28,September 27, 2019 and June 29,September 28, 2018:

 

 

Quarter Ended

 

 

Six Months Ended

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Consulting

 

$

66,908

 

 

$

67,962

 

 

$

128,739

 

 

$

133,289

 

 

$

65,971

 

 

$

67,614

 

 

$

194,710

 

 

$

200,903

 

Software License Sales

 

 

1,068

 

 

 

744

 

 

 

1,607

 

 

 

1,456

 

 

 

784

 

 

 

569

 

 

 

2,391

 

 

 

2,025

 

Revenue before reimbursements from continuing operations

 

$

67,976

 

 

$

68,706

 

 

$

130,346

 

 

$

134,745

 

 

$

66,755

 

 

$

68,183

 

 

$

197,101

 

 

$

202,928

 

 

9


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information (continued)

Capitalized Sales Commissions

Sales commissions earned by our sales force are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized as project revenue is recognized.  We determined the period of amortization by taking into consideration the customer contract period, which are generally less than 12 months. Commission expense is included in Selling, General and Administrative Costs in the accompanying condensed consolidated statements of operations. As of December 28, 2018, and December 29, 2017, the Company had $1.2 million and $1.4 million, respectively, of deferred commissions, of which $0.3$0.4 million and $0.5$0.9 million was amortized during the quarter and sixnine months of each respective year.2019 and $0.1 million and $0.7 million for the same periods in 2018. No impairment loss was recognized relating to the capitalization of deferred commission.commission during either years.

Practical Expedients

The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.  The Company does not assess whether a contract has a significant financing component if the expectation at contract inception is such that the period between payment by the customer and the transfer of the promised goods or services to the customer will be less than one year.

Discontinued Operations

The Company’s European REL Working Capital group’s sales had declined over the past several years as European countries have experienced continued economic recoveries and improved cash balances.  Companies are holding high cash reserves which drove working capital project sales of this group down across all of Europe. The REL practice had a limited pipeline of potential client engagements; therefore, the Company made the strategic decision to exit the business at the end of fiscal year 2018.

The following table includes the carrying amounts of the major classes of assets and liabilities presented in discontinued operations in our consolidated balance sheet:

 

 

June 28,

 

 

December 28,

 

 

September 27,

 

 

December 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and unbilled revenue (no allowance as of

June 28, 2019 and December 28, 2018)

 

$

 

 

$

137

 

Accounts receivable and contract assets (no allowance as of September 27, 2019 and December 28, 2018)

 

$

 

 

$

137

 

Assets related to discontinued operations

 

$

-

 

 

$

137

 

 

$

 

 

$

137

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities (1)

 

$

31

 

 

$

2,300

 

 

$

22

 

 

$

2,300

 

Liabilities related to discontinued operations

 

$

31

 

 

$

2,300

 

 

$

22

 

 

$

2,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The balance at December 28, 2018, primarily represents the accrued severance related to terminated employees.

(1) The balance at December 28, 2018, primarily represents the accrued severance related to terminated employees.

 

(1) The balance at December 28, 2018, primarily represents the accrued severance related to terminated employees.

 

10


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information (continued)

The following table presents the gain and loss results for the Company’s discontinued operations:

 

 

Quarter Ended

 

 

Six Months Ended

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

(17

)

 

$

908

 

 

$

75

 

 

$

2,344

 

 

$

 

 

$

60

 

 

$

75

 

 

$

2,404

 

Reimbursements

 

 

 

 

 

214

 

 

 

17

 

 

 

404

 

 

 

 

 

 

62

 

 

 

17

 

 

 

466

 

Total revenue

 

 

(17

)

 

 

1,122

 

 

 

92

 

 

 

2,748

 

 

 

 

 

 

122

 

 

 

92

 

 

 

2,870

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs before reimbursable expenses

 

 

(15

)

 

 

870

 

 

 

24

 

 

 

1,907

 

 

 

2

 

 

 

503

 

 

 

26

 

 

 

2,410

 

Reimbursable expenses

 

 

 

 

 

214

 

 

 

17

 

 

 

404

 

 

 

 

 

 

62

 

 

 

17

 

 

 

466

 

Total cost of service

 

 

(15

)

 

 

1,084

 

 

 

41

 

 

 

2,311

 

 

 

2

 

 

 

565

 

 

 

43

 

 

 

2,876

 

Selling, general and administrative costs

 

 

61

 

 

 

243

 

 

 

56

 

 

 

602

 

 

 

(4

)

 

 

183

 

 

 

52

 

 

 

785

 

Total costs and operating expenses

 

 

46

 

 

 

1,327

 

 

 

97

 

 

 

2,913

 

 

 

(2

)

 

 

748

 

 

 

95

 

 

 

3,661

 

Loss from discontinued operations before income taxes

 

 

(63

)

 

 

(205

)

 

 

(5

)

 

 

(165

)

Income (loss) from discontinued operations before income taxes

 

 

2

 

 

 

(626

)

 

 

(3

)

 

 

(791

)

Income tax expense (benefit)

 

 

(12

)

 

 

(54

)

 

 

1

 

 

 

(80

)

 

 

 

 

 

(112

)

 

 

1

 

 

 

(192

)

Loss from discontinued operations

 

$

(51

)

 

$

(151

)

 

$

(6

)

 

$

(85

)

Income (loss) from discontinued operations

 

$

2

 

 

$

(514

)

 

$

(4

)

 

$

(599

)

 

Fair Value

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable and unbilled revenue,contract assets, accounts payable, accrued expenses and other liabilities and debt. As of June 28,September 27, 2019 and December 28, 2018, the carrying amount of each financial instrument approximated the instrument’s respective fair value due to the short-term nature and maturity of these instruments.

The Company uses significant other observable market data or assumptions (Level 2 inputs as defined in accounting guidance) that it believes market participants would use in pricing debt. The fair value of the debt approximated the carrying amount, using Level 2 inputs, due to the short-term variable interest rates based on market rates.

Business Combinations

The Company applies the provisions of ASC 805, Business Combinations, in the accounting for its acquisitions, which requires recognition of the assets acquired and the liabilities assumed at their acquisition date fair values, separately from goodwill. Goodwill as of the acquisition date is measured as the excess of consideration transferred and the net of the acquisition date fair values of the tangible and identifiable intangible assets acquired and liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date as well as contingent consideration, where applicable, its estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, that may be up to 12 months from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with a corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, the impact of any subsequent adjustments is included in the consolidated statements of operations.

Recently Issued Accounting Standards

In February 2016, the FASB issued guidance on leases which supersedes the current lease guidance. The core principle establishes a right-of-use (ROU) model (ROU) that requires lessees to recognize the assets and liabilities that arise from nearly all leases on the balance sheet. Accounting applied by lessees has remain largely consistent with previous guidance. The Company adopted the amended guidance effective December 29, 2018, including interim periods within this fiscal year, using the effective date as the date of initial application. Consequently, on adoption, the Company recognized additional operating liabilities of approximately $9.0 million, with corresponding ROU assets of approximately the same amount based on the present value of the remaining minimum rental payments under current leasing standards for existing operating leases. The amended guidance did not have a material impact on the Company’s consolidated statements of comprehensive income or its consolidated statements of cash flows. See Note 5 for additional information.

11


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information (continued)

In July 2018, the FASB issued ASU 2018-09, which affects a wide variety of Topicstopics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance.  The amendments in the ASU represent changes that clarify, correct errors in, or make minor improvements to the Codification.  Ultimately, the amendments make the Codification easier to understand and apply by eliminating inconsistencies and providing clarifications.  Some of the amendments in this ASU do not require transition guidance and are effective upon issuance of the ASU, while many of the amendments have transition guidance with effective dates for annual periods beginning after December 15, 2018.  The adoption of the amendments in this ASU did not have a material impact on the Company’s consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU 2017-04, which eliminates Step 2 from the goodwill impairment test. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for interim and annual goodwill impairment test with a measurement date after January 1, 2017. The Company does not expect the guidance to have a material impact on the Company’s consolidated financial statements.   

Reclassifications

Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current period presentation.

2. Net Income per Common Share

Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. With regard to common stock subject to vesting requirements and restricted stock units issued to the Company’s employees and non-employee members of its Board of Directors, the calculation includes only the vested portion of such stock and units.

Diluted net income per common share is computed by dividing net income by the weighted average number of common shares outstanding, increased by the assumed conversion of other potentially dilutive securities during the period.

The following table reconciles basic and dilutive weighted average common shares:

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

Basic weighted average common shares outstanding

 

 

29,822,917

 

 

 

29,429,925

 

 

 

29,752,903

 

 

 

29,259,641

 

 

 

 

29,876,468

 

 

 

29,478,243

 

 

 

29,794,091

 

 

 

29,332,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock units and common stock subject to vesting requirements issued to employees and non-employees

 

 

222,438

 

 

 

469,702

 

 

 

230,742

 

 

 

420,020

 

 

 

 

350,842

 

 

 

684,045

 

 

 

270,776

 

 

 

507,508

 

 

Common stock issuable upon the exercise of stock options and SARs

 

 

2,328,797

 

 

 

2,335,458

 

 

 

2,350,656

 

 

 

2,345,288

 

 

Common stock issuable upon the exercise of stock options and share appreciation rights (SARs)

 

 

2,343,432

 

 

 

2,431,071

 

 

 

2,348,248

 

 

 

2,374,403

 

 

Dilutive weighted average common shares outstanding

 

 

32,374,152

 

 

 

32,235,085

 

 

 

32,334,301

 

 

 

32,024,949

 

 

 

 

32,570,742

 

 

 

32,593,359

 

 

 

32,413,115

 

 

 

32,214,419

 

 

 

Approximately 926 thousand shares and 1339 thousand shares of common stock equivalents were excluded from the computations of diluted net income per common share for the quarter and sixnine months ended June 28,September 27, 2019, respectively, as compared to 8431 thousand shares and 8642 thousand shares for the quarter and sixnine months ended June 29,September 28, 2018, respectively, as their inclusion would have had an anti-dilutive effect on diluted net income per common share.   


12


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

3. Accounts Receivable and Unbilled Revenue,Contract Assets, Net

Accounts receivable and unbilled revenue,contract assets, net, consisted of the following (in thousands):

 

 

June 28,

 

 

December 28,

 

 

September 27,

 

 

December 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Accounts receivable

 

$

32,686

 

 

$

35,794

 

 

$

41,208

 

 

$

35,794

 

Unbilled revenue

 

 

22,853

 

 

 

20,454

 

Contract assets

 

 

17,392

 

 

 

20,454

 

Allowance for doubtful accounts

 

 

(992

)

 

 

(1,441

)

 

 

(710

)

 

 

(1,441

)

Accounts receivable and unbilled revenue, net

 

$

54,547

 

 

$

54,807

 

Accounts receivable and contract assets, net

 

$

57,890

 

 

$

54,807

 

 

Accounts receivable is net of uncollected advanced billings. Unbilled revenue representsContract assets represent revenue for services performed that have not been invoiced.

4. Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities consisted of the following (in thousands):

 

 

June 28,

 

 

December 28,

 

 

September 27,

 

 

December 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Accrued compensation and benefits

 

$

7,609

 

 

$

5,012

 

 

$

9,392

 

 

$

5,012

 

Accrued bonuses

 

 

950

 

 

 

5,064

 

 

 

2,063

 

 

 

5,064

 

Accrued dividend payable

 

 

5,788

 

 

 

5,407

 

 

 

 

 

 

5,407

 

Acquisition earnout accruals

 

 

1,251

 

 

 

2,559

 

 

 

1,112

 

 

 

2,559

 

Deferred revenue

 

 

10,498

 

 

 

8,259

 

Contract liabilities

 

 

9,827

 

 

 

8,259

 

Accrued sales, use, franchise and VAT tax

 

 

2,222

 

 

 

3,077

 

 

 

2,956

 

 

 

3,077

 

Non-cash stock compensation accrual

 

 

538

 

 

 

872

 

 

 

689

 

 

 

872

 

Income tax payable

 

 

2,535

 

 

 

1,769

 

 

 

3,591

 

 

 

1,769

 

Other accrued expenses

 

 

1,723

 

 

 

2,479

 

 

 

1,820

 

 

 

2,479

 

Total accrued expenses and other liabilities

 

$

33,114

 

 

$

34,498

 

 

$

31,450

 

 

$

34,498

 

 

5. Leases

 

As described in Note 1 “Recently Issued Accounting Standards”, effective December 29, 2018, the Company adopted the new lease accounting standard. The Company has operating leases for office space and, to a much lesser extent, operating leases for equipment. The Company’s office leases are between terms of 1 and 10 years. Rents usually increase annually in accordance with defined rent steps or are based on current year consumer price index adjustments. Some of the lease agreements contain one or more of the following provisions or clauses: tenant allowances, rent holidays, lease premiums, and rent escalation clauses. There are typically no purchase options, residual value guarantees or restrictive covenants. When renewal options exist, the Company generally does not deem them to be reasonably certain to be exercised, and therefore the amounts are not recognized as part of our lease liability nor our right of use asset.

 

The components of lease expense during the three and sixnine months ended June 28,September 27, 2019, were as follows (in thousands):

 

 

Three Months

 

 

Six Months

 

 

Three Months

 

 

Nine Months

 

Operating lease cost

 

$

708

 

 

$

1,398

 

 

$

692

 

 

$

2,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net lease costs

 

$

708

 

 

$

1,398

 

 

$

692

 

 

$

2,091

 

 

The weighted average remaining lease term is 5.35.1 years.  Assuming the Company exercises its opt-out option in year 5 for theits London office lease, the weighted average remaining lease term would be 3.23.3 years. The weighted average discount rate utilized is 4%. The discount rates applied to each lease, reflects the Company’s estimated incremental borrowing rate. This includes an assessment of the Company’s credit rating to determine the rate that the Company would have to pay to borrow, on a collateralized basis for a similar term, an amount equal to our lease payments in a similar economic environment. For the quarter and sixnine months ended June 28,September 27, 2019, the Company paid $0.7 million and $1.4$2.0 million, respectively, from operating cash flows for operating leases.

13


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

5. Leases (continued)

Future minimum lease payments under non-cancellable operating leases as of June 28,September 27, 2019, were as follows (in thousands):

 

2019 (excluding the six months ended June 28, 2019

 

$

1,259

 

2019 (excluding the nine months ended September 27, 2019)

 

$

688

 

2020

 

 

2,057

 

 

 

2,362

 

2021

 

 

1,613

 

 

 

1,931

 

2022

 

 

1,371

 

 

 

1,676

 

2023

 

 

492

 

 

 

733

 

2024 and thereafter

 

 

1,705

 

 

 

1,831

 

Total lease payments

 

 

8,497

 

 

 

9,221

 

Less imputed interest

 

 

(884

)

 

 

(928

)

Total

 

$

7,613

 

 

$

8,293

 

 

As of June 28,September 27, 2019, the Company does not have any additional operating leases that have not yet commenced that create significant rights and obligations for the Company.

6. Credit Facility

In February 2012, the Company entered into a credit agreement with Bank of America, N.A. (“Bank of America”), pursuant to which Bank of America agreed to lend the Company up to $20.0 million pursuant to a revolving line of credit (the “Revolver”) and up to $47.0 million pursuant to a term loan (the “Term Loan”, and together with the Revolver, the “Credit Facility”).  The Company has fully utilized and repaid its Term Loan.

On May 9, 2016, the Company amended and restated the credit agreement with Bank of America (the “Credit Agreement”) to:

Provide for up to an additional $25.0 million of borrowing under the Revolver for a total borrowing capacity of $45.0 million; and

Extend the maturity date on the Revolver to May 9, 2021.  

The obligations of Hackett under the Revolver are guaranteed by active existing and future material U.S. subsidiaries of Hackett (the “U.S. Subsidiaries”), and are secured by substantially all of the existing and future property and assets of Hackett and the U.S. Subsidiaries, a 100% pledge of the capital stock of the U.S. Subsidiaries, and a 66% pledge of the capital stock of Hackett’s direct foreign subsidiaries (subject to certain exceptions).

During the quarter and sixnine months ended JuneSeptember 28, 2019, the Company paid down $3.0$2.0 million and a net $2.0$4.0 million under the Revolver, respectively, which had a balance of $4.5$2.5 million outstanding as of June 28,September 27, 2019.  The interest rates per annum applicable to borrowings under Revolver will be, at the Company’s option, equal to either a base rate or a LIBOR base rate, plus an applicable margin percentage. The applicable margin percentage is based on the consolidated leverage ratio, as defined in the Credit Agreement. As of June 28,September 27, 2019, the applicable margin percentage was 1.50%1.25% per annum based on the consolidated leverage ratio, in the case of LIBOR rate advances, and 0.75% per annum, in the case of base rate advances. The interest rate as of June 28,September 27, 2019, was 3.9%3.3%. Subsequent to September 27, 2019, the Company paid off the remaining $2.5 million balance outstanding under the Revolver.

The Company is subject to certain covenants, including total consolidated leverage, fixed cost coverage, adjusted fixed cost coverage and liquidity requirements, each as set forth in the Credit Agreement, subject to certain exceptions.Agreement.  As of June 28,September 27, 2019, the Company was in compliance with all covenants.

14


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

7. Stock Based Compensation

During the sixnine months ended June 28,September 27, 2019, the Company issued 413,636430,412 restricted stock units at a weighted average grant-date fair value of $18.53$18.45 per share. As of June 28,September 27, 2019, the Company had 985,258948,144 restricted stock units outstanding at a weighted average grant-date fair value of $17.38$17.44 per share. As of June 28,September 27, 2019, $12.4$10.5 million of total restricted stock unit compensation expense related to unvested awards had not been recognized and is expected to be recognized over a weighted average period of approximately 2.42.3 years.

During the quarternine months ended June 28,September 27, 2019, 21,27630,773 shares of common stock subject to vesting requirements were issued at a weighted average grant-date fair value of $15.29$15.57 per share. As of June 28,September 27, 2019, the Company had 109,29396,639 shares of common stock subject to vesting requirements outstanding at a weighted average grant-date fair value of $18.94$19.46 per share. As of June 28,September 27, 2019, $1.8 million of compensation expense related to common stock subject to vesting requirements had not been recognized and is expected to be recognized over a weighted average period of approximately 2.01.6 years.

Forfeitures for all of the Company’s outstanding equity are recognized as incurred.

14


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

8. Shareholders’ Equity

Stock Appreciation Rights (“SARs”)SARs

As of June 28,September 27, 2019, the Company had 2.9 million SARs outstanding with an exercise price of $4.00 per share and an expiration date of February 2022.           

Treasury Stock

Under the Company’s share repurchase plan, the Company may repurchase shares of its outstanding common stock either on the open market or through privately negotiated transactions subject to market conditions and trading restrictions. During the three months and sixnine months ended June 28,September 27, 2019, the Company repurchased 92 thousand and 193 thousand shares respectively, of its common stock at an average price of $15.59 and $15.80, per share, respectively, foror a total cost of $1.4 million and $3.1 million, respectively.million. No shares were repurchased during the three months ended September 27, 2019.   As of June 28,September 27, 2019, the Company had a total authorization remaining of $3.9 million under itsthe repurchase plan with a  total authorization of $142.2 million.    

During the sixnine months ended June 29,September 28, 2018, the Company repurchased 53 thousand shares of its common stock at an average price of $18.33 per share for a total cost of $1.0 million.   

The shares repurchased under the share repurchase plan during the quarter and sixnine months ended June 28,September 27, 2019, do not include 8255 thousand shares and 124129 thousand shares, respectively, which the Company bought back to satisfy employee net vesting obligations for a cost of $14$88 thousand and $2.4$2.5 million, respectively.    During the quarter and sixnine months ended June 29,September 28, 2018, the Company bought back 118 thousand and 184191 thousand shares, respectively, at a cost of $0.2$0.1 million and $3.1$3.3 million, respectively, to satisfy employee net vesting obligations.       

Dividend Program

In early 2019, the Company increased theits 2019 annual dividend from $0.34 per share to $0.36 per share to be paid on a semi-annual basis. During the second quarter of 2019, the Company declared its semi-annual dividend of $0.18 per share, which was paid on July 10, 2019, for a total of $5.8 million. These dividends were paid from U.S. domestic sources and are accounted for as an increase to accumulated deficit.  Subsequent to September 27, 2019, the Company declared its semi-annual dividend of $0.18 per share for shareholders as of record date December 20, 2019, which is expected to be paid January 7, 2020.  

 

9. Transactions with Related Parties

During the sixnine months ended June 28,September 27, 2019, the Company bought back 28 thousand shares of its common stock from members of its Board of Directors for $0.5 million, or $16.25 per share.

10. Litigation

The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s financial position, cash flows or results of operations.

15


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

11. Geographic and Group Information

Revenue before reimbursements, which is primarily based on the country of the contracting entity, was attributed to the following geographical areas (in thousands):

 

 

Quarter Ended

 

 

Six Months Ended

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue before reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

56,750

 

 

$

57,245

 

 

$

109,287

 

 

$

110,770

 

 

$

56,014

 

 

$

55,321

 

 

$

165,301

 

 

$

166,092

 

International (primarily European countries)

 

 

11,226

 

 

 

11,461

 

 

 

21,059

 

 

 

23,975

 

 

 

10,741

 

 

 

12,862

 

 

 

31,800

 

 

 

36,836

 

Revenue before reimbursements from continuing operations

 

$

67,976

 

 

$

68,706

 

 

$

130,346

 

 

$

134,745

 

 

$

66,755

 

 

$

68,183

 

 

$

197,101

 

 

$

202,928

 

 

15


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

11. Geographic and Group Information (continued)

Long-lived assets are attributable to the following geographic areas (in thousands):

 

 

June 28,

 

 

December 28,

 

 

September 27,

 

 

December 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

92,758

 

 

$

88,317

 

 

$

92,745

 

 

$

88,317

 

International (primarily European countries)

 

 

23,296

 

 

 

19,344

 

 

 

23,211

 

 

 

19,344

 

Total long-lived assets

 

$

116,054

 

 

$

107,661

 

 

$

115,956

 

 

$

107,661

 

 

As of June 28,September 27, 2019 and December 28, 2018, foreign assets included $14.2$13.8 million and $14.5 million, respectively, of goodwill related to acquisitions. As of June 28,September 27, 2019, foreign assets included $4.8$5.6 million of operating lease right of use assets.ROA.   

In the following table (in thousands), U.S. Strategy and Business Transformation Group (S&BT) includes the results of ourthe Company’s domestic Executive Advisory Programs, Benchmarking Services, and Business Transformation Practices.Practices and IP as a Service offerings (S&BT).  U.S. ERP, EPM and Analytics Solutions (EEA) includes the results of ourthe Company’s domestic Oracle EEA and SAP Solutions Practices (in thousands):(EEA). International includes results of the Company’s S&BT and EEA Practices, primarily in Europe. The revenue reported in the below table represents revenue following each of the Company’s consultant’s assigned Group and home domicile.

 

 

Quarter Ended

 

 

Six Months Ended

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

S&BT

 

$

35,718

 

 

$

37,816

 

 

$

68,988

 

 

$

72,955

 

 

$

27,435

 

 

$

26,014

 

 

$

78,632

 

 

$

76,931

 

EEA

 

 

32,258

 

 

 

30,890

 

 

 

61,358

 

 

 

61,790

 

 

 

30,920

 

 

 

29,971

 

 

 

89,049

 

 

 

89,145

 

International

 

 

8,400

 

 

 

12,198

 

 

 

29,420

 

 

 

36,852

 

Revenue before reimbursements from continuing operations

 

$

67,976

 

 

$

68,706

 

 

$

130,346

 

 

$

134,745

 

 

$

66,755

 

 

$

68,183

 

 

$

197,101

 

 

$

202,928

 

16


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

12. Acquisitions

Jibe Consulting, Inc.

Effective May 1, 2017, the Company acquired certain assets and liabilities of Jibe Consulting, Inc. (“Jibe”), a U.S.-based Oracle E-Business Suite (“EBS”) and Oracle Cloud Business Application implementation firm. The acquisition of Jibe enhancesenhanced the Company’s Cloud Application capabilities and strongly complements its market leading EPM transformation and technology implementation group.

The sellers’ purchase consideration was $5.4 million in cash, not subject to vesting, and $3.6 million in shares of the Company’s common stock, subject to vesting. The initial cash consideration was funded from borrowings under the Revolver. The equity that was issued has a four-year vesting term and will be recorded as compensation expense over the respective vesting period. In addition, the sellers had the opportunity to earn an additional $6.6 million in cash and $4.4 million in Company common stock based on the achievement of the performance targets over the 18 month period following closing for a total of $11.0 million in contingent consideration, a portion of which willwas to be allocated to key employees in both cash and Company stock. 

common stock, subject to vesting.  As of October 1, 2019, the earnout was finalized and subsequently settled, resulting in a benefit of $0.1 million and $1.1 million during the quarter and nine months ended September 27, 2019, respectively. During the third quarter and nine months ended September 28, 2018, the Company recorded expense of $0.8 million and a benefit of $3.8 million in earnings from operations on the consolidated statement of operations related to the contingent earnout liability for the Jibe acquisition earnout expectations.  The cash related to the contingent consideration, which is to be paid to the sellers, is not subject to service vesting and has been accounted for as part of the purchase consideration.

The cash related to the contingent consideration, which is to be paid to the key employees, is subject to service vesting and is being accounted for as compensation expense. During the second quarter and sixnine months ended June 28,September 27, 2019, the Company recorded expense of $45 thousand and a benefit of $1.0 million, respectively. During both the second quarter and six months ended June 29, 2018, the Company recorded a benefit of $4.6$32 thousand and $0.2 million, respectively, in personnel costs before reimbursements on the consolidated statement of operations leading up to the finalization of the earnout. During the third quarter and nine months ended September 28, 2018, the Company recorded expense of $0.1 million and a benefit of $0.1 million in earnings from operations on the consolidated statement of operations related to the change in contingent earnout liability for the Jibe acquisition earnout expectations.  

During the six months ended June 28, 2019, the Company recorded, in personnel costs before reimbursements on the consolidated statement of operations, a benefit of $0.1 million, related to the key employees’ portion of the cash related contingent consideration.  Management utilized the most recent financial results from which to base these estimates. These contingent liabilities have been recorded in the consolidated balance sheet as current accrued expenses and other liabilities.

16


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

12. Acquisitions (continued)

The equity related to the contingent consideration will be subject to service vesting and will be recorded as compensation expense over the respective vesting period. As mentioned above, due to the projected results, theThe Company recorded expense of $34 thousand and a benefit of $0.2 million benefit during the sixquarter and nine months ended June 28,September 27, 2019, of acquisition-related non-cash stock compensation in cost of sales on the consolidated statement of operations.

Aecus Limited

Effective April 6, 2017, the Company acquired 100% of the equity of the U.K.-based operations of Aecus Limited (“Aecus”), a European Outsourcing Advisory and RPA consulting firm. This acquisition complementscomplemented the global strategy and business transformation offerings of the Hackett Group.

The sellers’ purchase consideration was £3.2 million in cash. The closing purchase consideration was funded with the Company’s available funds. In addition, the sellers had the opportunity to earn an additional £2.4 million in contingent consideration in cash based on the achievement of performance targets achieved over the next 12 months, and key personnel had the opportunity to earn £0.3 million in cash and £0.3 million in the Company’s common stock. The contingent consideration for the selling shareholders and key personnel is subject to performance and service periods and will be accounted for as compensation expense and in non-current accrued expenses and other liabilities.  The Aecus earnout settlement was completed during the quarter ended September 27, 2019 and resulted in personnel costs before reimbursements on the consolidated statement of operations of $0.2 million and $24 thousand during the quarter and nine months ended September 27, 2019, respectively related to the cash portion of the earnout.

17


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

12. Acquisitions (continued)

Chartered Institute of Management Accountants

Effective October 2017, Hackett-REL, Ltd., a subsidiary of the Company located in the United Kingdom, acquired The Chartered Institute of Management Accountants' share of the Certified GBS Professionals program.   This acquisition allows those studying under the program and their employers to benefit further from the Company’s sector specific expertise and focus on the growing global business services market.  Purchase consideration was $2.0 million in cash and was funded with the Company’s available funds.  Also in connection with this transaction, the Alliance and Program Development Agreement between the Company, Hackett-REL, Ltd. and The Chartered Institute of Management Accountants was terminated.  

13. Subsequent Events

Subsequent to September 27, 2019, the Company expects to record restructuring costs of approximately $2.5 million, primarily for employee severance costs in Europe as well as Australia.  These actions were taken as a result of the continued decline in demand in the Company’s European and Australian markets.  The Company effected these changes to reduce its costs to better align the overall cost structure and organization with anticipated demand for the Company services.

 


ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements. All statements regarding our expected financial position and operating results, our business strategy, our financing plans and forecasted demographic and economic trends relating to our industry are forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “anticipate,” “estimate,” “expect,” or “intend” and similar expressions. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. We cannot promise you that our expectations reflected in such forward-looking statements will turn out to be correct. Factors that impact such forward-looking statements include, among others, our ability to effectively integrate acquisitions into our operations, our ability to retain existing business, our ability to attract additional business, our ability to effectively market and sell our product offerings and other services, the timing of projects and the potential for contract cancellation by our customers, changes in expectations regarding the business consulting and information technology industries, our ability to attract and retain skilled employees, possible changes in collections of accounts receivable due to the bankruptcy or financial difficulties of our customers, risks of competition, price and margin trends, foreign currency fluctuations, the impact of Brexit on our business and changes in general economic conditions, interest rates and our ability to obtain additional debt financing if needed. An additional description of our risk factors is set forth in our Annual Report on Form 10-K for the year ended December 28, 2018. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

OVERVIEW

The Hackett Group, Inc. (“Hackett” or the “Company”) is a leading IP-based strategic advisory and technology consulting firm that enables companies to achieve world-class business performance. By leveraging the comprehensive Hackett database, the world’s leading repository of enterprise business process performance metrics and best practice intellectual capital, our business and technology solutions help clients improve performance and maximize returns on technology investments. Only Hackett empirically defines world-class performance in sales, general and administrative and certain supply chain activities with analysis gained through more than 16,500 benchmark and performance studies over 25 years at over 5,900 of the world’s leading companies.

In the following discussion, U.S. Strategy and Business Transformation Group (S&BT) includes the results of our domestic Executive Advisory Programs, Benchmarking Services, Business Transformation Practices and IP as a Service.Service offerings (US S&BT).  U.S. ERP, EPM and Analytics Solutions (EEA) includes the results of our domestic Oracle EEA and SAP Solutions Practices. Practices (US EEA). International includes results of our S&BT and EEA Practices primarily in Europe.


RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, our results of operations and the percentage relationship to revenue before reimbursements of such results (in thousands and unaudited):

 

 

Quarter Ended

 

 

Six Months Ended

 

 

Quarter Ended

 

 

Nine Months Ended

 

 

June 28,

 

 

June 29,

 

 

June 28,

 

 

June 29,

 

 

September 27,

 

 

September 28,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

67,976

 

 

 

100.0

%

 

$

68,706

 

 

 

100.0

%

 

$

130,346

 

 

 

100.0

%

 

$

134,745

 

 

 

100.0

%

 

$

66,755

 

 

 

100.0

%

 

$

68,183

 

 

 

100.0

%

 

$

197,101

 

 

 

100.0

%

 

$

202,928

 

 

 

100.0

%

Reimbursements

 

 

5,545

 

 

 

 

 

 

 

5,821

 

 

 

 

 

 

 

10,330

 

 

 

 

 

 

 

10,889

 

 

 

 

 

 

 

5,935

 

 

 

 

 

 

 

5,535

 

 

 

 

 

 

 

16,265

 

 

 

 

 

 

 

16,424

 

 

 

 

 

Total revenue

 

 

73,521

 

 

 

 

 

 

 

74,527

 

 

 

 

 

 

 

140,676

 

 

 

 

 

 

 

145,634

 

 

 

 

 

 

 

72,690

 

 

 

 

 

 

 

73,718

 

 

 

 

 

 

 

213,366

 

 

 

 

 

 

 

219,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs before reimbursable expenses

 

 

40,820

 

 

 

60.1

%

 

 

42,148

 

 

 

61.3

%

 

 

79,754

 

 

 

61.2

%

 

 

82,752

 

 

 

61.4

%

 

 

41,026

 

 

 

61.5

%

 

 

40,883

 

 

 

60.0

%

 

 

120,780

 

 

 

61.3

%

 

 

123,635

 

 

 

60.9

%

Stock compensation expense

 

 

1,022

 

 

 

 

 

 

 

977

 

 

 

 

 

 

 

1,942

 

 

 

 

 

 

 

2,000

 

 

 

 

 

 

 

833

 

 

 

 

 

 

 

915

 

 

 

 

 

 

 

2,775

 

 

 

 

 

 

 

2,915

 

 

 

 

 

Acquisition-related compensation benefit

 

 

(159

)

 

 

 

 

 

 

(204

)

 

 

 

 

 

 

(288

)

 

 

 

 

 

 

(789

)

 

 

 

 

Acquisition-related compensation expense (benefit)

 

 

157

 

 

 

 

 

 

 

240

 

 

 

 

 

 

 

(131

)

 

 

 

 

 

 

(549

)

 

 

 

 

Acquisition-related non-cash stock compensation expense

 

 

289

 

 

 

 

 

 

 

(79

)

 

 

 

 

 

 

368

 

 

 

 

 

 

 

721

 

 

 

 

 

 

 

322

 

 

 

 

 

 

 

731

 

 

 

 

 

 

 

690

 

 

 

 

 

 

 

1,452

 

 

 

 

 

Reimbursable expenses

 

 

5,545

 

 

 

 

 

 

 

5,821

 

 

 

 

 

 

 

10,330

 

 

 

 

 

 

 

10,889

 

 

 

 

 

 

 

5,935

 

 

 

 

 

 

 

5,535

 

 

 

 

 

 

 

16,265

 

 

 

 

 

 

 

16,424

 

 

 

 

 

Total cost of service

 

 

47,517

 

 

 

 

 

 

 

48,663

 

 

 

 

 

 

 

92,106

 

 

 

 

 

 

 

95,573

 

 

 

 

 

 

 

48,273

 

 

 

 

 

 

 

48,304

 

 

 

 

 

 

 

140,379

 

 

 

 

 

 

 

143,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative costs

 

 

15,159

 

 

 

22.3

%

 

 

14,779

 

 

 

21.5

%

 

 

29,201

 

 

 

22.4

%

 

 

29,242

 

 

 

21.7

%

 

 

14,085

 

 

 

21.1

%

 

 

14,922

 

 

 

21.9

%

 

 

43,286

 

 

 

22.0

%

 

 

44,164

 

 

 

21.8

%

Non-cash stock compensation expense

 

 

787

 

 

 

 

 

 

 

804

 

 

 

 

 

 

 

1,492

 

 

 

 

 

 

 

1,645

 

 

 

 

 

 

 

776

 

 

 

 

 

 

 

850

 

 

 

 

 

 

 

2,268

 

 

 

 

 

 

 

2,495

 

 

 

 

 

Amortization of intangible assets

 

 

254

 

 

 

 

 

 

 

591

 

 

 

 

 

 

 

553

 

 

 

 

 

 

 

1,204

 

 

 

 

 

 

 

236

 

 

 

 

 

 

 

585

 

 

 

 

 

 

 

789

 

 

 

 

 

 

 

1,789

 

 

 

 

 

Acquisition-related contingent consideration liability

 

 

45

 

 

 

 

 

 

 

(4,553

)

 

 

 

 

 

 

(1,025

)

 

 

 

 

 

 

(4,553

)

 

 

 

 

Acquisition-related costs

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

Change in acquisition-related contingent consideration liability

 

 

(108

)

 

 

 

 

 

 

803

 

 

 

 

 

 

 

(1,133

)

 

 

 

 

 

 

(3,750

)

 

 

 

 

Total selling, general, and administrative expenses

 

 

16,245

 

 

 

 

 

 

 

11,621

 

 

 

 

 

 

 

30,221

 

 

 

 

 

 

 

27,538

 

 

 

 

 

 

 

15,021

 

 

 

 

 

 

 

17,160

 

 

 

 

 

 

 

45,242

 

 

 

 

 

 

 

44,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total costs and operating expenses

 

 

63,762

 

 

 

 

 

 

 

60,284

 

 

 

 

 

 

 

122,327

 

 

 

 

 

 

 

123,111

 

 

 

 

 

 

 

63,294

 

 

 

 

 

 

 

65,464

 

 

 

 

 

 

 

185,621

 

 

 

 

 

 

 

188,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

9,759

 

 

 

14.4

%

 

 

14,243

 

 

 

20.7

%

 

 

18,349

 

 

 

14.1

%

 

 

22,523

 

 

 

16.7

%

 

 

9,396

 

 

 

14.1

%

 

 

8,254

 

 

 

12.1

%

 

 

27,745

 

 

 

14.1

%

 

 

30,777

 

 

 

15.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(105

)

 

 

 

 

 

 

(178

)

 

 

 

 

 

 

(206

)

 

 

 

 

 

 

(357

)

 

 

 

 

 

 

(62

)

 

 

 

 

 

 

(158

)

 

 

 

 

 

 

(268

)

 

 

 

 

 

 

(515

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

 

9,654

 

 

 

14.2

%

 

 

14,065

 

 

 

20.5

%

 

 

18,143

 

 

 

13.9

%

 

 

22,166

 

 

 

16.5

%

 

 

9,334

 

 

 

14.0

%

 

 

8,096

 

 

 

11.9

%

 

 

27,477

 

 

 

13.9

%

 

 

30,262

 

 

 

14.9

%

Income tax expense

 

 

2,614

 

 

 

3.8

%

 

 

2,393

 

 

 

3.5

%

 

 

4,054

 

 

 

3.1

%

 

 

3,193

 

 

 

2.4

%

 

 

2,427

 

 

 

3.6

%

 

 

2,425

 

 

 

3.6

%

 

 

6,481

 

 

 

3.3

%

 

 

5,618

 

 

 

2.8

%

Income from continuing operations (net of taxes)

 

 

7,040

 

 

 

 

 

 

 

11,672

 

 

 

 

 

 

 

14,089

 

 

 

 

 

 

 

18,973

 

 

 

 

 

 

 

6,907

 

 

 

 

 

 

 

5,671

 

 

 

 

 

 

 

20,996

 

 

 

 

 

 

 

24,644

 

 

 

 

 

Loss from discontinued operations

 

 

(51

)

 

 

 

 

 

 

(151

)

 

 

 

 

 

 

(6

)

 

 

 

 

 

 

(85

)

 

 

 

 

Income (loss) from discontinued operations

 

 

2

 

 

 

 

 

 

 

(514

)

 

 

 

 

 

 

(4

)

 

 

 

 

 

 

(599

)

 

 

 

 

Net income

 

$

6,989

 

 

 

10.3

%

 

$

11,521

 

 

 

16.8

%

 

$

14,083

 

 

 

10.8

%

 

$

18,888

 

 

 

14.0

%

 

$

6,909

 

 

 

10.3

%

 

$

5,157

 

 

 

7.6

%

 

$

20,992

 

 

 

10.7

%

 

$

24,045

 

 

 

11.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share

 

$

0.22

 

 

 

 

 

 

$

0.36

 

 

 

 

 

 

$

0.44

 

 

 

 

 

 

$

0.59

 

 

 

 

 

 

$

0.21

 

 

 

 

 

 

$

0.16

 

 

 

 

 

 

$

0.65

 

 

 

 

 

 

$

0.75

 

 

 

 

 

 

Revenue. We are a global company with operations located in North and South America, Western Europe, Australia and India. Our revenue is denominated in multiple currencies, primarily the U.S. Dollar, British Pound Euro and Australian DollarEuro and as a result is affected by currency exchange rate fluctuations. The impact of currency fluctuations did not have a significant impact on comparisons between the secondthird quarter and sixnine months ended June 28,September 27, 2019 and the comparable periods of 2018. Revenue is analyzed based on geographical location of engagement team personnel.  

Our total Company net revenue from continuing operations, or revenue before reimbursements, decreased by 1.1%2.1%, to $68.0$66.8 million and 3.3%2.9% to $130.3$197.1 million in the secondthird quarter and first sixnine months of 2019, respectively, as compared to $68.7$68.2 million and $134.7$202.9 million in the same periods of 2018, respectively. In the secondthird quarter of 2019 and 2018, one customer accounted for more than 5%6% and 7% of our total revenue, respectively, and during the first sixnine months of 2018 and both periods in 2019, no customer accounted for more than 5% of our total revenue. See Footnote 11 for revenue by Service Group.


US S&BT net revenue decreased 5.6%increased 5.5%, to $35.7$27.4 million, and 5.4%2.2%, to $69.0$78.6 million during the secondthird quarter and first sixnine months of 2019, respectively, as compared to $37.8 million and $73.0 million in the same periods of 2018, respectively. This decrease is primarily due to weaker than expected international revenue, which was down 21%, as the uncertainties surrounding Brexit appear to have impacted client decision making. S&BT U.S. revenue was up 1.5%, to $26.3 million, during the second quarter of 2019, and slightly down in the first six months of 2019 to $50.6 million, as compared to the same periods in 2018.driven by strong results across most practices.

EEA net revenue increased 4.4%3.2%, to $32.3$30.9 million, and down 0.7%,decreased less than a one percent, to $61.4$89.0 million, during the secondthird quarter and first sixnine months of 2019, respectively, as compared to the same periods in 2018, primarily2018.  The increase in the third quarter was driven by strong Oracle Cloud revenue growth offsetting our Oracle on-premise declines, and better than expected growth from our SAP practice.and Oracle ERP practices, as well as strong cloud revenue growth from our EPM practices partially offsetting our Oracle EPM On-Premise declines.  

International revenue decreased 31.1%, to $8.4 million, and 20.2%, to $29.4 million, during the third quarter and first nine months of 2019, respectively, as compared to the same periods in 2018. This decrease was primarily due to the uncertainties surrounding Brexit which appears to have continued to impact client decision making. In addition to Brexit, a meaningful portion of a European engagement was discontinued when the client was acquired. Total Company international net revenue accounted for 16%13% and 15% of total Company net revenue during both the secondthird quarter and first sixnine months of 2019, respectively, as compared to 19% and 18% for both the same periods in 2018, respectively.

Reimbursements as a percentage of total net revenue were 8%8.9% and 8.3% during the second quartersthird quarter and first sixnine months of 2019, andrespectively, as compared to 8.1% for the same periods in 2018. Reimbursements are project travel-related expenses passed through to a client with no associated margin.

Cost of Service. Cost of service primarily consists of salaries, benefits and incentive compensation for consultants and subcontractor fees;fees, acquisition-related cash and stock compensation costs;costs, non-cash stock compensation expense;expense, and reimbursable expenses associated with projects.

Personnel costs before reimbursable expenses increased slightly to $41.0 million, and decreased 3%2%, to $40.8 million, and 4%, to $79.8$120.8 million, for the secondthird quarter and first sixnine months of 2019, respectively, from $42.1$40.9 million and $82.8$123.6 million in the same periods of 2018, respectively. The decrease was primarily a result of lower utilization of subcontractors and lower 2019 incentive compensation accruals in all periods. Personnel costs before reimbursable expenses, as a percentage of revenue before reimbursements, were 60%62% and 61% for the secondthird quarter and first sixnine months of 2019, respectively, as compared to 60% and 61% for the same periods in 2018.2018, respectively.

Non-cash stock compensation expense was $1.0$0.8 million and $1.9$2.8 million for the secondthird quarter and first sixnine months of 2019, respectively, as compared to $1.0$0.9 million and $2.0$2.9 million for the same periods of 2018, respectively.

The acquisition-related compensation expense and benefit in all periods relates to the accrual for the cash portion of the Aecus contingent consideration to be paid to the selling shareholders and key personnel, and the cash portion of the Jibe contingent consideration that is to be paid to key employees, all of which is subject to service vesting and as a result has been recorded as compensation expense. The Aecus earnout was settled during the three months ended September 27, 2019 and the Jibe earnout was adjusted in the first three months of 2019, resulting in a benefit. In 2018, the acquisition-related compensation expense for Aecus resulted in a benefit. All benefits related to Jibe and Aecus were a result of the decrease in the amount of estimated earnout achieved.settled effective October 1, 2019. See Note 12, “Acquisitions” to our consolidated financial statements included in this Quarterly Report on Form 10-Q.

Acquisition related non-cash stock compensation expense in 2019 and 2018 primarily related to our EPM AMS acquisition of Technolab in fiscal 2014 and the Jibe and Aecus acquisitions in 2017. The equity portion of the earnout for Jibe and Aecus resulted in adjustments based on the estimated and final earnout achieved. As discussed above, both earnout achievements have been settled. See Note 12, “Acquisitions” to our consolidated financial statements included in this Quarterly Report on Form 10-Q for further information on the Jibe and Aecus acquisitions.

Selling, General and Administrative Costs (“SG&A”). SG&A primarily consists of salaries, benefits and incentive compensation for the selling, marketing, administrative and executive employees; non-cash compensation expense, amortization of intangible assets, acquisition related costs and various other overhead expenses.

SG&A costs were $15.2$14.1 million and $29.2$43.3 million for the secondthird quarter and first sixnine months of 2019, respectively, as compared to $14.8$14.9 million and $29.2$44.2 million for the same periods in 2018, respectively. These SG&A costs as a percentage of revenue before reimbursements were 21% and 22% during allthird quarter and first nine months of 2019, respectively, as compared to 22% for both periods presented in 2019 and 2018.

Amortization expense was $0.3$0.2 million and $0.6$0.8 million in the secondthird quarter and first sixnine months of 2019, respectively, as compared to $0.6 million and $1.2$1.8 million in the same periods in 2018. The amortization expense in 2019 and 2018 relaterelated to the amortization of the intangible assets acquired in our acquisitions of Jibe and Aecus in the second quarter of 2017, and the buyout of our partner’s joint venture interest in the CGBS Training and Certification Programs in the fourth quarter of 2017. The 2018 amortization expense also includes the amortization of the intangible assets acquired in our 2014 EPM AMS acquisition of Technolab. The intangible assets relate to customer relationships, customer backlog and non-compete agreements. The Jibe and Aecus intangible assets will continue to amortize until 2022, and CGBS Training and Certification Program intangible assets will continue to amortize until 2021.

Non-cash stock compensation expense was $0.8 million and $1.5$2.3 million in the secondthird quarter and first sixnine months of 2019, respectively, as compared to $0.8$0.9 million and $1.6$2.5 million in the same periods in 2018, respectively.

Acquisition-related Contingent Consideration Liability. The acquisition-related contingent consideration liability relatesrelated to the cash portion of the Jibe acquisition contingent consideration due to the selling shareholders, which was not subject to vesting, resulted in a benefit dueis


recorded as part of purchase accounting. The liability was revalued during 2019 and 2018 based on earnout achievement leading up to the reduction offinal earnout settlement.

Income Taxes. During the contingent earnout liability during the secondthird quarter and first six months of 2018 and during the first six months of 2019.   These adjustments are based on estimated earnout achieved.


Income Taxes. During the second quarter and first sixnine months of 2019, we recorded $2.6$2.4 million and $4.0$6.5 million, respectively, of income tax expense related to certain federal, foreign and state taxes which reflected an effective tax rate of 27%26% and 22%24%, respectively. In the secondthird quarter and first sixnine months of 2018, we recorded $2.4 million and $3.2$5.6 million, respectively, of income tax expense related to certain federal, foreign and state taxes which reflected an effective tax rate of 17%30% and 14%19%, respectively.  

Liquidity and Capital Resources

As of June 28,September 27, 2019, and December 28, 2018, we had $16.7$16.4 million and $13.8 million, respectively, of cash on the consolidated balance sheets.  We currently believe that available funds (including the cash on hand and funds available for borrowing capacity under our revolving line of credit (the “Revolver”)) and cash flows generated by operations will be sufficient to fund our working capital and capital expenditure requirements for at least the next twelve months. We may decide to raise additional funds in order to fund expansion, to develop new or further enhance existing products and services, to respond to competitive pressures or to acquire complementary businesses or technologies. There is no assurance that additional financing would be available when needed or desired.

The following table summarizes our cash flow activity (in thousands):

 

 

Six Months Ended

 

 

Nine Months Ended

 

 

June 28,

 

 

June 29,

 

 

September 27,

 

 

September 28,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cash flows provided by operating activities

 

$

18,032

 

 

$

14,833

 

 

$

26,540

 

 

$

24,354

 

Cash flows used in investing activities

 

$

(2,819

)

 

$

(5,161

)

 

$

(3,719

)

 

$

(7,273

)

Cash flows used in financing activities

 

$

(12,432

)

 

$

(13,918

)

 

$

(20,309

)

 

$

(21,433

)

 

Cash Flows from Operating Activities

Net cash provided by operating activities was $18.0$26.5 million during the first sixnine months of 2019, as compared to $14.8$24.4 million during the same period in 2018. In 2019, the net cash provided by operating activities was primarily due to net income adjusted for non-cash items and an increase in income taxes payable, partially offset by an increase in accounts receivable and contract assets and a decrease in accounts payable due to the timing of vendor payments and a decrease in accrued expenses and liabilities after the payout of 2018 incentive compensation. In 2018, the net cash provided by operating activities was primarily driven by net income adjusted for non-cash items, partially offset by decreases in accounts payable, accrued expenses and other accruals after the payout of the 2017 incentive compensation, a decrease in the income tax payable accruals due to the estimated federal tax payments, and an increase in accounts receivable and unbilled revenue.contract assets.

Cash Flows from Investing Activities

Net cash used in investing activities was $2.8$3.7 million and $5.2$7.3 million during the first sixnine months of 2019 and 2018, respectively. During 2019 and 2018, cash flows used in investing activities included investments relating to investments in internal corporate systems, the rollout of new laptops which occurs every three to four years, and our investments relating to the development of our Quantum Leap benchmark technology.  

Cash Flows from Financing Activities

Net cash used in financing activities was $12.4$20.3 million and $13.9$21.4 million during the first sixnine months of 2019 and 2018, respectively. The usage of cash in 2019 primarily related to the dividend paymentpayments of $5.4$11.2 million, the repurchase of $5.4$5.5 million of the Company’s common stock and net principal paydown under the Revolver of $2.0$4.0 million. The usage of cash in 2018 was primarily related to the dividend paymentpayments of $4.7$10.0 million, principal paydown under the Revolver $5.5of $7.5 million and the repurchase of $4.0$4.3 million of the Company’s common stock.


As of June 28,September 27, 2019, we had $4.5$2.5 million outstanding under the Revolver, with a remaining capacity of approximately $40.5$42.5 million. Subsequent to September 27, 2019, the outstanding balance was paid off in full. See Note 6, “Credit Facility,” to our consolidated financial statements included in this Quarterly Report on Form 10-Q for more information.  

Recently Issued Accounting Standards

For a discussion of recently issued accounting standards, see Note 1, “Basis of Presentation and General Information,” to our consolidated financial statements included in this Quarterly Report on Form 10-Q and Note 1, “Basis of Presentation and General Information,” to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 28, 2018.


Item 3.

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

As of June 28,September 27, 2019, our exposure to market risk related primarily to changes in interest rates and foreign currency exchange rate risks.

Interest Rate Risk

Our exposure to market risk for changes in interest rates relates primarily to the Revolver, which is subject to variable interest rates. The interest rates per annum applicable to loans under the Revolver will be, at our option, equal to either a base rate or a LIBOR rate for one-, two-, three- or nine-month interest periods chosen by us in each case, plus an applicable margin percentage. A 100-basis point increase in our interest rate under our Revolver didwould not have had a material impact on our results of operations for the quarter and sixnine months ended June 28,September 27, 2019.

Exchange Rate Sensitivity

We face exposure to adverse movements in foreign currency exchange rates as a portion of our revenue, expenses, assets and liabilities are denominated in currencies other than the U.S. Dollar, primarily the British Pound, the Euro and the Australian Dollar. These exposures may change over time as business practices evolve.

Item 4.

Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Controls

There were no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  

PART II — OTHER INFORMATION

Item 1.

Legal Proceedings.

The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Company’s financial position, cash flows or results of operations.

Item 1A.

Risk Factors.

There have been no material changes to any of the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 28, 2018.


Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

During the quarter ended June 28,September 27, 2019, the Company repurchased 92 thousanddid not repurchase any shares of its common stock under the repurchase plan approved by the Company's Board of Directors. As of June 28,September 27, 2019, the Company had $3.9 million of authorization remaining under the repurchase plan.

 

 

 

 

 

 

 

 

 

 

 

Total Number

 

 

Maximum Dollar

 

 

 

 

 

 

 

 

 

 

 

of Shares as Part

 

 

Value That May

 

 

 

 

 

 

 

 

 

 

 

of Publicly

 

 

Yet be Purchased

 

 

 

Total Number

 

 

Average Price

 

 

Announced

 

 

Under the

 

Period

 

of Shares

 

 

Paid per Share

 

 

Program

 

 

Program

 

Balance as of March 29, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,317,933

 

March 30, 2019 to April 26, 2019

 

 

82,354

 

 

$

15.56

 

 

 

82,354

 

 

$

4,036,726

 

April 27, 2019 to May 24, 2019

 

 

10,000

 

 

$

15.88

 

 

 

10,000

 

 

$

3,877,922

 

May 25, 2019 to June 28, 2019

 

 

 

 

$

 

 

 

 

 

$

3,877,922

 

 

 

 

92,354

 

 

$

15.59

 

 

 

92,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number

 

 

Maximum Dollar

 

 

 

 

 

 

 

 

 

 

 

of Shares as Part

 

 

Value That May

 

 

 

 

 

 

 

 

 

 

 

of Publicly

 

 

Yet be Purchased

 

 

 

Total Number

 

 

Average Price

 

 

Announced

 

 

Under the

 

Period

 

of Shares

 

 

Paid per Share

 

 

Program

 

 

Program

 

Balance as of June 28, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,877,922

 

June 29, 2019 to July 26, 2019

 

 

 

 

$

 

 

 

 

 

$

3,877,922

 

July 27, 2019 to August 23, 2019

 

 

 

 

$

 

 

 

 

 

$

3,877,922

 

August 24, 2019 to September 27, 2019

 

 

 

 

$

 

 

 

 

 

$

3,877,922

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

Shares repurchased during the quarter and sixnine months ended June 28,September 27, 2019 under the repurchase plan approved by the Company's Board of Directors do not include 8255 thousand shares and 124129 thousand shares, respectively, for a cost of $14$88 thousand and $2.4$2.5 million, respectively, that the Company bought back to satisfy employee net vesting obligations.  


Item 6.

Exhibits

 

Exhibit No.

 

Exhibit Description

3.1

 

Second Amended and Restated Articles of Incorporation of the Registrant, as amended (incorporated herein by reference to the Registrant's Form 10-K for the year ended December 29, 2000).

 

 

 

3.2

 

Articles of Amendment of the Articles of Incorporation of the Registrant (incorporated herein by reference to the Registrant's Form 10-K for the year ended December 28, 2007).

 

 

 

3.3

 

Amended and Restated Bylaws of the Registrant, as amended (incorporated herein by reference to the Registrant's Form 10-K for the year ended December 29, 2000).

 

 

 

3.4

 

Amendment to Amended and Restated Bylaws of the Registrant (incorporated herein by reference to the Registrant's Form 8-K filed on March 31, 2008).

 

 

 

3.5

 

Amendment to Amended and Restated Bylaws of the Registrant (incorporated herein by reference to the Registrant's Form 8-K filed on January 21, 2015).

10.1*

Amendment to the Registrant’s 1998 Stock Option and Incentive Plan (Amended and Restated as of March 16, 2015) dated October 31, 2019.

 

 

 

31.1*

 

Certification by CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification by CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32*

 

Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

*

Filed herewith


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

The Hackett Group, Inc.

 

 

Date: August 7,November 6, 2019

/s/ Robert A. Ramirez

 

Robert A. Ramirez

 

Executive Vice President, Finance and Chief Financial Officer

 

 

2527