UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

~~WASHINGTON,~~

Washington, D.C. 20549

Form 10-Q

~~FORM 10-Q~~

~~(Mark One)~~

☒

(Mark One)
x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~SEPTEMBER 30, 2019~~

MARCH 31, 2020

☐

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 814-01044

TriplePoint Venture Growth BDC Corp.

(Exact name of registrant as specified in its charter)

~~MARYLAND~~		~~46-3082016~~

MARYLAND	46-3082016
(State or other jurisdiction of	~~(I.R.S. Employer~~
incorporation or organization)	(I.R.S. Employer Identification No.)

TriplePoint Venture Growth BDC Corp.

2755 Sand Hill Road, Suite 150, Menlo Park, California 94025

(Address of principal executive office)

(650) 854-2090

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:



Title of ~~each class~~ Each Class		Trading Symbol(s)	Name of ~~each exchange~~Each Exchange on ~~which registered~~ Which Registered
Common Stock, par value $0.01 per share	~~TPVG~~	TPVG	The New York Stock Exchange
5.75% Notes due 2022	~~TPVY~~	TPVY	The New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒x No ☐¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐¨ No ¨ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	☐ ¨	Accelerated filer	☒ x

Non-accelerated filer	☐ ¨	Smaller reporting company	☐ ¨
Emerging growth company	☒ ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐¨ No ☒x

As of ~~November~~May 6, ~~2019,~~2020, the ~~registrant~~Registrant had ~~24,894,768~~30,746,131 shares of common stock, $0.01 par value per share, outstanding.

TriplePoint Venture Growth BDC Corp.

TABLE OF CONTENTS



			~~PAGE~~ Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited)
	Consolidated Statements of Assets and Liabilities as of ~~September 30, 2019~~March 31, 2020 (unaudited) and December 31, ~~2018~~2019		3	1
	Consolidated Statements of Operations for the Three ~~and Nine~~ Months Ended ~~September 30,~~March 31, 2020 (unaudited) and March 31, 2019 ~~and September 30, 2018~~(unaudited)		4	2
	Consolidated Statements of Changes in Net Assets for the Three ~~and Nine~~ Months Ended ~~September 30,~~March 31, 2020 (unaudited) and March 31, 2019 ~~and September 30, 2018~~(unaudited)		5	3
	Consolidated Statements of Cash Flows for the ~~Nine~~Three Months Ended ~~September 30,~~March 31, 2020 (unaudited) and March 31, 2019 ~~and September 30, 2018~~(unaudited)		6	4
	Consolidated Schedules of Investments as of ~~September 30, 2019~~March 31, 2020 (unaudited) and December 31, ~~2018~~2019		7	5
	Notes to Consolidated Financial Statements ~~as of September 30, 2019~~(unaudited)		21	27
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		36	43
	~~Forward-Looking Statements~~		36
	~~Overview~~		37
	~~Portfolio Composition, Investment Activity and Asset Quality~~		38
	~~Results of Operations~~		43
	~~Critical Accounting Policies~~		46
	~~Liquidity and Capital Resources~~		46
	~~Recent Developments~~		48
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		49	57
Item 4.	Controls and Procedures		50	58


PART II. OTHER INFORMATION
Item 1.	Legal Proceedings		51	59
Item 1A.	Risk Factors		51	59
Item 2 2.	Unregistered Sales of Equity Securities and Use of Proceeds		51	61
Item 3.	Defaults Upon Senior Securities		51	61
Item 4.	Mine Safety Disclosures	61
Item 5.	51 Other Information	61
Item 6.	Exhibits	61
	Signatures	62

PART I - FINANCIAL INFORMATION


Item 5. 1.	~~Other Information~~	51
~~Item 6.~~	~~Exhibits~~	52
~~SIGNATURES~~			53	Financial Statements

~~PART I—FINANCIAL INFORMATION~~

~~Item 1. Financial Statements~~

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(in thousands, except per share data)

September 30, 2019

December 31, 2018

(unaudited)

Assets

Investments at fair value (amortized cost of $526,862 and $435,084, respectively)

$
526,001

$
433,417

Short-term investments at fair value (cost of $0 and $19,999, respectively)

—

19,999

Cash

29,385

3,382

Restricted cash

31,242

6,567

Deferred credit facility costs

1,887

1,179

Prepaid expenses and other assets

2,568

2,510

Total assets

$
591,083

$
467,054

Liabilities

Credit Facility

$
170,776

$
23,000

2022 Notes (net of deferred financing costs of $1,424 and $1,807, respectively)

73,326

72,943

Payable for U.S. Treasury Bill assets

—

19,999

Base management fee payable

2,271

1,725

Income incentive fee payable

1,745

2,558

Payable to directors and officers

46

64

Other accrued expenses and liabilities

7,473

12,234

Total liabilities

$
255,637

$
132,523

Commitments and Contingencies (Note 7)

Net assets

Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)

$
—

$
—

Common stock, par value $0.01 per share (450,000 shares authorized; 24,895 and 24,780 shares issued and outstanding, respectively)

249

248

Paid-in capital in excess of par value

332,929

331,329

Total distributable earnings

2,268

2,954

Total net assets

$
335,446

$
334,531

Total liabilities and net assets

$
591,083

$
467,054

Net asset value per share

$
13.47

$
13.50



	March 31, 2020			December 31, 2019
	(unaudited)
Assets
Investments at fair value (amortized cost of $737,726 and $660,675, respectively)	$	713,155		$	653,129
Cash	84,693			20,285
Restricted cash	887			6,156
Deferred credit facility costs	1,319			1,603
Prepaid expenses and other assets	2,971			2,975
Total assets	$	803,025		$	684,148

Liabilities
Revolving Credit Facility	$	257,000		$	262,300
2022 Notes, net	73,581			73,454
2025 Notes, net	69,054			—
Base management fee payable	2,774			2,462
Income incentive fee payable	—			1,362
Payable to directors and officers	—			86
Other accrued expenses and liabilities	5,620			11,978
Total liabilities	$	408,029		$	351,642
Commitments and Contingencies (Note 7)

Net assets
Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)	$	—		$	—
Common stock, par value $0.01 per share (450,000 shares authorized; 30,746 and 24,923 shares issued and outstanding, respectively)	307			249
Paid-in capital in excess of par value	411,644			333,052
Total distributable earnings (loss)	(16,955		)	(795		)
Total net assets	$	394,996		$	332,506
Total liabilities and net assets	$	803,025		$	684,148

Net asset value per share	$	12.85		$	13.34

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

2019

2018

2019

2018

Investment income

Interest income from investments

$
15,434

$
16,969

$
50,477

$
44,995

Other income

Expirations or terminations of unfunded commitments

228

145

544

495

Other fees

28

564

1,101

1,359

Total investment and other income

15,690

17,678

52,122

46,849

Operating expenses

Base management fee

2,270

1,848

6,107

5,144

Income incentive fee

1,745

2,503

6,754

6,190

Interest expense and amortization of fees

3,202

2,141

8,415

7,191

Administration agreement expenses

463

456

1,238

1,308

General and administrative expenses

897

720

2,457

2,259

Total operating expenses

8,577

7,668

24,971

22,092

Net investment income

7,113

10,010

27,151

24,757

Net realized and unrealized gains (losses)

Net realized gains (losses) on investments

(1,801
)

904

(1,847
)

1,685

Net change in unrealized gains (losses) on investments

(14,124
)

(5
)

814

805

Net realized and unrealized gains (losses)

(15,925
)

899

(1,033
)

2,490

Net increase (decrease) in net assets resulting from operations

$
(8,812
)

$
10,909

$
26,118

$
27,247

Basic and diluted net investment income per share

$
0.29

$
0.46

$
1.09

$
1.30

Basic and diluted net increase (decrease) in net assets per share

$
(0.35
)

$
0.50

$
1.05

$
1.43

Basic and diluted weighted average shares of common stock outstanding

24,865

21,641

24,825

19,056



	For the Three Months Ended March 31,
	2020			2019
Investment income
Interest income from investments	$	20,274		$	17,147
Other income
Expirations / terminations of unfunded commitments	548			158
Other fees	19			186
Total investment and other income	20,841			17,491

Operating expenses
Base management fee	2,774			1,761
Income incentive fee	—			2,479
Interest expense and amortization of fees	4,162			2,203
Administration agreement expenses	681			422
General and administrative expenses	987			711
Total operating expenses	8,604			7,576

Net investment income	12,237			9,915

Net realized and unrealized gains (losses)
Net realized gains (losses) on investments	(330		)	(29		)
Net change in unrealized gains (losses) on investments	(17,025		)	1,183
Net realized and unrealized gains (losses)	(17,355		)	1,154

Net increase (decrease) in net assets resulting from operations	$	(5,118	)	$	11,069

Basic and diluted net investment income per share	$	0.41		$	0.40
Basic and diluted net increase (decrease) in net assets per share	$	(0.17	)	$	0.45
Basic and diluted weighted average shares of common stock outstanding	29,883			24,782

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(unaudited)

(in thousands)

Common Stock

Shares

Par Value

Paid-in Capital in Excess of Par Value

Total Distributable Earnings (Loss)

Net Assets

Balance at June 30, 2018

17,771

$
178

$
235,969

$
2,844

$
238,991

Net increase in net assets resulting from operations

—

—

—

10,909

10,909

Issuance of common stock, net

6,925

69

94,542

—

94,611

Distributions reinvested in common stock

31

—

380

—

380

Distributions from net investment income

—

—

—

(8,888
)

(8,888
)
Balance at September 30, 2018

24,727

$
247

$
330,891

$
4,865

$
336,003

Balance at June 30, 2019

24,859

$
249

$
332,375

20,028

$
352,652

Net decrease in net assets resulting from operations

—

—

—

(8,812
)

(8,812
)
Distributions reinvested in common stock

36

—

554

—

554

Distributions from net investment income

—

—

—

(8,948
)

(8,948
)
Balance at September 30, 2019

24,895

$
249

$
332,929

$
2,268

$
335,446

Common Stock

Shares

Par Value

Paid-in Capital in Excess of Par Value

Total Distributable Earnings (Loss)

Net Assets

Balance at December 31, 2017

17,730

$
177

$
235,488

$
(720
)

$
234,945

Net increase in net assets resulting from operations

—

—

—

27,247

27,247

Issuance of common stock, net

6,925

69

94,542

—

94,611

Distributions reinvested in common stock

72

1

861

—

862

Distributions from net investment income

—

—

—

(21,662
)

(21,662
)
Balance at September 30, 2018

24,727

$
247

$
330,891

$
4,865

$
336,003

Balance at December 31, 2018

24,780

$
248

$
331,329

2,954

$
334,531

Net increase in net assets resulting from operations

—

—

—

26,118

26,118

Distributions reinvested in common stock

115

1

1,600

—

1,601

Distributions from net investment income

—

—

—

(26,804
)

(26,804
)
Balance at September 30, 2019

24,895

$
249

$
332,929

$
2,268

$
335,446



				Paid-in capital in excess of par value		Total distributable earnings (loss)			Net assets
	Common stock
	Shares	Par value
Balance at December 31, 2018	24,780	$	248	$	331,329	$	2,954		$	334,531
Net increase (decrease) in net assets resulting from operations	—	—		—		11,069			11,069
Distributions reinvested in common stock	40	—		518		—			518
Distributions from net investment income	—	—		—		(8,919		)	(8,919		)
Balance at March 31, 2019	24,820	$	248	$	331,847	$	5,104		$	337,199

Balance at December 31, 2019	24,923	$	249	$	333,052	$	(795	)	$	332,506
Net increase (decrease) in net assets resulting from operations	—	—		—		(5,118		)	(5,118		)
Issuance of common stock	5,750	57		78,180		—			78,237
Distributions reinvested in common stock	73	1		412		—			413
Distributions from net investment income	—	—		—		(11,042		)	(11,042		)
Balance at March 31, 2020	30,746	$	307	$	411,644	$	(16,955	)	$	394,996

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(dollars in thousands)

For the Nine Months Ended September 30,

2019

2018

Cash Flows from Operating Activities:

Net increase in net assets resulting from operations

$
26,118

$
27,247

Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:

Fundings and purchases of investments, net

(248,069
)

(144,107
)
Sales of short-term investments, net

19,999

55,043

Principal payments and proceeds from investments

163,625

176,250

Payment-in-kind interest on investments

(1,627
)

(1,951
)
Net change in unrealized gains on investments

(814
)

(805
)
Net realized gains (losses) on investments

1,847

(1,723
)
Amortization and accretion of premiums and discounts, net

(2,551
)

(2,578
)
Accretion of end-of-term payments, net of prepayments

(4,949
)

(5,245
)
Amortization of debt fees and issuance costs

1,161

1,149

Change in operating assets and liabilities:

Payable for U.S. Treasury Bill assets

(19,999
)

(104,927
)
Prepaid expenses and other assets

(58
)

1,067

Base management fee payable

546

385

Income incentive fee payable

(813
)

1,409

Payable to directors and officers

(18
)

(8
)
Other accrued expenses and liabilities

(4,807
)

(2,703
)
Net cash used in operating activities

(70,409
)

(1,497
)
Cash Flows from Financing Activities:

Borrowings (repayments) under revolving credit facility, net

147,776

(67,000
)
Distributions paid, net

(25,203
)

(20,800
)
Deferred credit facility costs

(1,486
)

(1,260
)
Net proceeds from issuance of common stock

—

94,611

Net cash provided by financing activities

121,087

5,551

Net change in cash and restricted cash

50,678

4,054

Cash and restricted cash at beginning of period

9,949

10,006

Cash and restricted cash at end of period

$
60,627

$
14,060

Supplemental Disclosures of Cash Flow Information:

Cash paid for interest

$
6,934

$
6,093

Distributions reinvested

$
1,601

$
862

For the Nine Months Ended September 30,

2019

2018

Cash

$
29,385

$
13,277

Restricted cash

31,242

783

Total cash and restricted cash shown in the statement of cash flows

$
60,627

$
14,060



	For the Three Months Ended March 31,
	2020			2019
Cash Flows from Operating Activities:
Net increase (decrease) in net assets resulting from operations	$	(5,118	)	$	11,069
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Fundings and purchases of investments, net	(79,519		)	(89,629		)
Sales (purchase) of short-term investments, net	—			(29,995		)
Principal payments and proceeds from investments	6,813			70,550
Payment-in-kind interest on investments	(852		)	(771		)
Net change in unrealized (gains) losses on investments	17,025			(1,183		)
Net realized (gains) losses on investments	330			29
Amortization and accretion of premiums and discounts, net	(1,335		)	(906		)
(Accretion) reduction of end-of-term payments, net of prepayments	(2,488		)	(2,329		)
Amortization of debt fees and issuance costs	412			390
Change in operating assets and liabilities:
Payable for U.S. Treasury bill assets	—			29,995
Prepaid expenses and other assets	4			(1,273		)
Base management fee payable	312			36
Income incentive fee payable	(1,362		)	(79		)
Payable to directors and officers	(86		)	3
Other accrued expenses and liabilities	(6,358		)	(3,244		)
Net cash (used in) provided by operating activities	(72,222		)	(17,337		)
Cash Flows from Financing Activities:
(Repayments) borrowings under revolving credit facility, net	(5,300		)	57,776
Distributions paid, net	(10,629		)	(8,401		)
Proceeds from issuance of 2025 Notes	69,054			—
Proceeds from issuance of common stock	78,236			—
Net cash provided by (used in) financing activities	131,361			49,375
Net change in cash and restricted cash	59,139			32,038
Cash and restricted cash at beginning of period	26,441			9,949
Cash and restricted cash at end of period	$	85,580		$	41,987

Supplemental Disclosures of Cash Flow Information:
Cash paid for interest	$	3,685		$	1,693
Distributions reinvested	$	413		$	518
Offering costs yet to be paid	$	—		$	20

	For the Three Months Ended March 31,
	2020			2019
Cash	$	84,693		$	35,973
Restricted cash	887			6,014
Total cash and restricted cash shown in the statement of cash flows	$	85,580		$	41,987

See accompanying notes to consolidated financial statements.

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~

~~(unaudited)~~

~~(dollars in thousands)~~

~~As of September 30, 2019~~

Venture Growth Stage Company

Industry

Type of Investment

Acquisition Date ⁽¹²⁾

Outstanding Principal

Cost⁽⁶⁾

Fair Value

Maturity Date
Debt Investments

Biofuels / Biomass

Harvest Power, Inc.

Biofuels / Biomass

Growth Capital Loan (12.00% interest rate, 9.00% EOT payment)

3/5/2014

$
13,248

$
14,756

$
7,497

4/30/2021
Total Biofuels / Biomass  - 2.23%*

13,248

14,756

7,497

Building Materials/Construction Machinery

View, Inc.

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

6/13/2017

8,386

9,053

9,762

6/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

6/30/2017

4,015

4,330

4,674

6/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

7/26/2017

5,639

6,035

6,527

7/31/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

9/29/2017

1,375

1,450

1,575

9/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

11/14/2017

1,812

1,888

2,058

11/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

11/30/2017

1,453

1,512

1,650

11/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

12/29/2017

2,142

2,217

2,424

12/31/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

12/29/2017

2,244

2,323

2,540

12/31/2021
Total Building Materials/Construction Machinery  - 9.30%*

27,066

28,808

31,210

Buildings and Property

Knotel. Inc.

Buildings and Property

Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)

2/28/2019

9,000

9,028

9,028

8/31/2022

Buildings and Property

Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)

3/25/2019

6,000

6,005

6,005

9/30/2022

Buildings and Property

Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)

4/18/2019

9,000

8,987

8,987

10/31/2022

Buildings and Property

Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)

9/30/2019

6,000

5,909

5,909

3/31/2023
Total Buildings and Property  - 8.92%*

30,000

29,929

29,929

Business Applications Software

HI.Q, Inc.

Business Applications Software

Growth Capital Loan (11.00% interest rate, 2.00% EOT payment)

12/17/2018

13,250

13,086

13,086

6/30/2023
OneSource Virtual, Inc.

Business Applications Software

Growth Capital Loan (Prime + 2.50% interest rate, 2.25% EOT payment)

6/29/2018

10,000

10,475

10,475

12/31/2019
Passport Labs, Inc.

Business Applications Software

Growth Capital Loan (9.75% interest rate, 5.25% EOT payment)

10/11/2018

19,000

18,864

18,864

8/31/2023

Business Applications Software

Growth Capital Loan (10.25% interest rate, 5.25% EOT payment)

5/15/2019

6,000

5,904

5,904

3/31/2024

Business Applications Software

Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)

5/15/2019

5,000

4,933

4,933

5/31/2024

30,000

29,701

29,701

Quantcast Corporation

Business Applications Software

Growth Capital Loan (Prime + 6.25% interest rate, 6.00% EOT payment)

3/12/2018

11,575

11,980

12,018

3/31/2021
Total Business Applications Software  - 19.46%*

64,825

65,242

65,280

Business to Business Marketplace

Adjust GmbH ^{(1) (3)}

Business to Business Marketplace

Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)

1/29/2019

20,343

20,032

20,032

1/31/2022

Business to Business Marketplace

Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)

1/18/2019

8,143

8,020

8,020

1/31/2022
Total Business to Business Marketplace  - 8.36%*

28,486

28,052

28,052

Consumer Products and Services

Clutter, Inc.

Consumer Products and Services

Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)

10/30/2018

6,303

6,305

6,334

10/31/2020

Consumer Products and Services

Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)

10/30/2018

5,000

4,965

4,993

10/31/2021

Consumer Products and Services

Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)

12/27/2018

1,391

1,385

1,392

12/31/2020

Consumer Products and Services

Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)

2/1/2019

1,932

1,906

1,919

1/31/2022

14,626

14,561

14,638

Outdoor Voices, Inc.

Consumer Products and Services

Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)

2/26/2019

4,000

3,951

3,951

2/28/2022

Consumer Products and Services

Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)

4/4/2019

6,000

5,900

5,900

4/30/2022

10,000

9,851

9,851

Quip NYC, Inc.

Consumer Products and Services

Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)

4/16/2019

10,000

9,830

9,830

4/30/2022

Consumer Products and Services

Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)

6/26/2019

5,000

4,891

4,891

6/30/2022

Consumer Products and Services

Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)

6/26/2019

5,000

4,891

4,891

6/30/2022

Consumer Products and Services

Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)

9/26/2019

5,000

4,861

4,861

9/30/2022

25,000

24,473

24,473

Total Consumer Products and Services  - 14.60%*

49,626

48,885

48,962

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Debt Investments

Biofuels / Biomass
Harvest Power, Inc.⁽⁷⁾	Growth Capital Loan (7.00% interest rate, 9.00% EOT payment)	3/5/2014	$	9,579	$	11,085	$	400	4/30/2021
Total Biofuels / Biomass - 0.10%*			9,579		11,085		400

Buildings and Property
Knotel, Inc.	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	2/28/2019	9,000		9,179		8,732		8/31/2022
	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	3/25/2019	6,000		6,104		5,792		9/30/2022
	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	4/18/2019	9,000		9,134		8,646		10/31/2022
	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	9/30/2019	6,000		6,002		5,615		3/31/2023
Total Buildings and Property - 7.29%*			30,000		30,419		28,785

Business Applications Software
Farmer's Business Network, Inc.	Growth Capital Loan (12.00% interest rate)	2/13/2020	3,333		3,296		3,272		2/28/2022
	Growth Capital Loan (12.00% interest rate)	3/11/2020	6,667		6,590		6,539		3/31/2022
			10,000		9,886		9,811
HI.Q, Inc.	Growth Capital Loan (11.00% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,153		13,050		6/30/2023
OneSource Virtual, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 2.00% EOT payment)	6/29/2018	9,109		9,533		9,580		6/30/2022
	Growth Capital Loan (Prime + 2.00% interest rate, 0.25% EOT payment)	11/5/2019	5,000		5,012		5,016		5/31/2020
	Growth Capital Loan (Prime + 0.75% interest rate, 0.25% EOT payment)	1/31/2020	3,000		2,986		2,987		4/30/2020
			17,109		17,531		17,583
Passport Labs, Inc.	Growth Capital Loan (9.75% interest rate, 5.25% EOT payment)	10/11/2018	19,000		18,983		18,266		8/31/2023
	Growth Capital Loan (10.25% interest rate, 5.25% EOT payment)	5/15/2019	6,000		5,940		5,689		3/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	5/15/2019	5,000		4,971		4,760		5/31/2024
			30,000		29,894		28,715
Quantcast Corporation	Growth Capital Loan (Prime + 6.25% interest rate, 6.00% EOT payment)	3/12/2018	7,930		8,557		8,575		3/31/2021
Total Business Applications Software - 19.68%*			78,289		79,021		77,734

Business to Business Marketplace
Adjust GmbH⁽¹⁾⁽³⁾	Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)	1/29/2019	20,603		20,366		20,473		1/31/2022
	Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)	1/18/2019	8,247		8,153		8,196		1/31/2022
			28,850		28,519		28,669
Factual, Inc.	Growth Capital Loan (Prime + 6.25% interest rate, 7.75% EOT payment)	12/23/2019	10,000		9,904		9,981		12/31/2022
Total Business to Business Marketplace - 9.78%*			38,850		38,423		38,650

Commercial Services
Transfix, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 2.00% EOT payment)	12/23/2019	10,000		9,853		9,785		12/31/2021
Total Commercial Services - 2.48%*			10,000		9,853		9,785

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)

~~(dollars in thousands)~~

~~As of September 30, 2019~~

Venture Growth Stage Company

Industry

Type of Investment

Acquisition Date ⁽¹²⁾

Outstanding Principal

Cost⁽⁶⁾

Fair Value

Maturity Date
Debt Investments (continued)

Consumer Retail

LovePop, Inc.

Consumer Retail

Growth Capital Loan (Prime + 4.75% interest rate, 6.75% EOT payment)

11/5/2018

$
10,000

$
10,004

$
9,937

11/30/2021
Total Consumer Retail  - 2.96%*

10,000

10,004

9,937

E-Commerce - Clothing and Accessories

FabFitFun, Inc.

E-Commerce - Clothing and Accessories

Growth Capital Loan (10.50% interest rate, 6.00% EOT payment)

2/26/2018

4,742

4,864

4,879

2/28/2021
Outfittery GMBH ^{(1) (2) (3)}

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 8.25% interest rate, 11.00% EOT payment)

8/11/2017

6,925

7,087

6,512

8/31/2022

E-Commerce - Clothing and Accessories

Growth Capital Loan (12.00% interest rate, 9.00% EOT payment)

6/7/2018

2,360

2,381

2,203

6/30/2021

E-Commerce - Clothing and Accessories

Growth Capital Loan (12.75% interest rate, 9.00% EOT payment)

12/28/2018

2,294

2,242

2,134

12/31/2021

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 7.25% interest rate, 9.00% EOT payment)

8/7/2019

3,947

3,888

3,764

8/31/2022

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 7.25% interest rate, 9.00% EOT payment)

9/23/2019

3,305

3,242

3,212

9/30/2022

18,831

18,840

17,825

Stance, Inc.

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 4.50% interest rate, 5.50% EOT payment)

11/1/2018

2,000

2,055

2,055

4/30/2020
Total E-Commerce - Clothing and Accessories  - 7.38%*

25,573

25,759

24,759

E-Commerce - Personal Goods

Enjoy Technology, Inc.

E-Commerce - Personal Goods

Growth Capital Loan (Prime + 5.25% interest rate, 5.50% EOT payment)

9/28/2018

10,000

9,958

9,958

9/30/2021
Total E-Commerce - Personal Goods  - 2.97%*

10,000

9,958

9,958

Entertainment

Mind Candy Limited^{(1) (3)}

Entertainment

Growth Capital Loan (11.00% PIK, 3.00% Cash, 9.50% EOT payment)

6/25/2014

12,458

12,296

10,933

6/30/2022
Roli, Ltd. ^{(1) (2) (3) (7)}

Entertainment

Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)

5/23/2018

10,732

10,767

8,136

5/31/2021

Entertainment

Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)

5/23/2018

1,342

1,346

1,017

5/31/2021

Entertainment

Growth Capital Loan (11.25% interest rate, 9.50% EOT payment)

7/16/2018

1,325

1,317

1,017

7/31/2021

Entertainment

Revolver (Prime + 3.25% interest rate, 5.00% EOT payment)

7/5/2018

129

129

90

7/31/2019

Entertainment

Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)

7/5/2018

1,898

1,898

1,455

7/31/2019

Entertainment

Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)

9/27/2018

4,556

4,556

3,277

7/31/2019

Entertainment

Growth Capital Loan (10.00% interest rate, 10.00% EOT payment)

6/5/2019

1,283

1,340

1,065

7/31/2019

Entertainment

Growth Capital Loan (10.00% interest rate, GBP100,000 EOT payment)

7/9/2019

627

627

556

8/31/2019

Entertainment

Growth Capital Loan (10.00% interest rate, GBP88,000 EOT payment)

8/28/2019

538

538

488

9/9/2019

22,430

22,518

17,101

Total Entertainment  - 8.36%*

34,888

34,814

28,034

Financial Institution and Services

Prodigy Finance Limited^{(1) (3)}

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

12/5/2017

18,000

18,718

18,718

12/31/2020

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

3/7/2018

2,200

2,262

2,262

3/31/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

7/31/2018

3,300

3,342

3,342

7/31/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

8/8/2018

2,500

2,527

2,527

8/31/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

9/5/2018

1,500

1,512

1,512

9/30/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

9/5/2018

2,500

2,520

2,520

9/30/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

11/15/2018

6,000

6,004

6,004

11/30/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

12/6/2018

4,000

3,989

3,989

12/31/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

4/30/2019

133

131

131

4/30/2022

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

8/6/2019

267

260

260

8/31/2022
Total Financial Institution and Services  - 12.30%*

40,400

41,265

41,265

Household & Office Goods

Casper Sleep Inc.

Household & Office Goods

Growth Capital Loan (Prime + 2.75% interest rate, 7.50% EOT payment)

8/9/2019

15,000

14,730

14,730

8/31/2023
Total Household & Office Goods  - 4.39%*

15,000

14,730

14,730

Human Resources/Recruitment

Hired, Inc.

Human Resources/Recruitment

Growth Capital Loan (Prime + 5.00% interest rate, 6.00% EOT payment)

3/6/2019

5,000

4,946

4,946

9/30/2022

Human Resources/Recruitment

Growth Capital Loan (Prime + 6.50% interest rate, 7.25% EOT payment)

3/6/2019

5,000

4,947

4,947

3/31/2022
Total Human Resources/Recruitment  - 2.95%*

10,000

9,893

9,893

Network Systems Management Software

Virtual Instruments Corporation

Network Systems Management Software

Growth Capital Loan (10.00% interest rate)

4/4/2016

5,000

5,000

5,005

4/4/2020

Network Systems Management Software

Growth Capital Loan (5.00% PIK interest rate)

8/7/2018

30,062

30,062

28,005

4/4/2021
Total Network Systems Management Software  - 9.84%*

35,062

35,062

33,010

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Consumer Non-Durables
Imperfect Foods, Inc.	Growth Capital Loan (Prime + 4.10% interest rate, 5.35% EOT payment)	10/11/2019	$	10,000	$	9,832	$	9,751	4/30/2023
Total Consumer Non-Durables - 2.47%*			10,000		9,832		9,751

Consumer Products and Services
Clutter, Inc.	Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)	10/30/2018	6,303		6,416		6,416		10/31/2020
	Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)	10/30/2018	5,000		5,040		5,040		10/31/2021
	Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)	12/27/2018	1,391		1,408		1,408		12/31/2020
	Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)	2/1/2019	1,932		1,934		1,934		1/31/2022
			14,626		14,798		14,798
Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)	2/26/2019	4,000		4,030		3,912		2/28/2022
	Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)	4/4/2019	6,000		6,014		5,824		4/30/2022
			10,000		10,044		9,736
Quip NYC, Inc.	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	4/16/2019	10,000		9,961		9,730		4/30/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	6/26/2019	5,000		4,956		4,833		6/30/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	6/26/2019	5,000		4,956		4,833		6/30/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	9/26/2019	5,000		4,923		4,789		9/30/2022
			25,000		24,796		24,185
Total Consumer Products and Services - 12.33%*			49,626		49,638		48,719

Consumer Retail
LovePop, Inc.	Growth Capital Loan (Prime + 4.75% interest rate, 6.75% EOT payment)	11/5/2018	10,000		10,174		10,031		11/30/2021
Total Consumer Retail - 2.54%*			10,000		10,174		10,031

Database Software
Qubole Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 6.75% EOT payment)	12/27/2019	10,000		9,897		9,795		12/31/2023
	Growth Capital Loan (Prime + 6.00% interest rate, 6.75% EOT payment)	12/27/2019	5,000		4,948		4,897		12/31/2023
Total Database Software - 3.72%*			15,000		14,845		14,692

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Growth Capital Loan (10.50% interest rate, 6.00% EOT payment)	2/26/2018	3,149		3,357		3,357		2/28/2021
	Growth Capital Loan (Prime + 6.50% interest rate, 6.50% EOT payment)	11/19/2019	5,000		4,887		4,887		11/30/2022
	Growth Capital Loan (Prime + 6.50% interest rate, 6.50% EOT payment)	11/19/2019	5,000		4,887		4,887		11/30/2022
	Growth Capital Loan (Prime + 6.50% interest rate, 6.50% EOT payment)	11/19/2019	5,000		4,887		4,887		11/30/2022
			18,149		18,018		18,018

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)

~~(dollars in thousands)~~

~~As of September 30, 2019~~

Venture Growth Stage Company

Industry

Type of Investment

Acquisition Date ⁽¹²⁾

Outstanding Principal

Cost⁽⁶⁾

Fair Value

Maturity Date
Debt Investments (continued)

Other Financial Services

Upgrade, Inc.

Other Financial Services

Growth Capital Loan (9.50% interest rate, 8.50% EOT payment)

1/18/2019

$
6,000

$
5,990

$
5,990

1/31/2023

Other Financial Services

Growth Capital Loan (11.0% interest rate, 8.50% EOT payment)

1/18/2019

1,522

1,517

1,517

1/31/2023

Other Financial Services

Growth Capital Loan (8.50% interest rate, 2.75% EOT payment)

1/18/2019

6,391

6,461

6,461

1/31/2020

Other Financial Services

Growth Capital Loan (9.50% interest rate, 6.25% EOT payment)

3/1/2019

6,087

6,076

6,076

2/28/2022
Total Other Financial Services  - 5.98%*

20,000

20,044

20,044

Real Estate Services

Sonder USA, Inc.

Real Estate Services

Growth Capital Loan (Prime + 5.75% interest rate, 5.25% EOT payment)

12/28/2018

20,000

19,917

20,114

6/30/2022
Homelight, Inc.

Real Estate Services

Growth Capital Loan (13.00% interest rate)

4/16/2019

2,000

1,966

1,981

4/30/2022
Total Real Estate Services  - 6.59%*

22,000

21,883

22,095

Restaurant / Food Service

Munchery, Inc.⁽⁷⁾

Restaurant / Food Service

Growth Capital Loan (Prime + 8.25% PIK interest rate, 8.75% EOT payment)

6/30/2016

2,589

2,729

1,719

6/30/2019

Restaurant / Food Service

Growth Capital Loan (Prime + 8.25% PIK interest rate) ⁽²⁾

4/25/2018

300

300

189

6/30/2019
Total Restaurant / Food Service  - 0.57%*

2,889

3,029

1,908

Security Services

Forgerock, Inc.

Security Services

Growth Capital Loan (Prime + 3.75% interest rate, 8.50% EOT payment)

8/15/2016

914

1,308

1,308

2/29/2020

Security Services

Growth Capital Loan (Prime + 2.90% interest rate, 8.00% EOT payment)

3/27/2019

10,000

9,912

9,912

9/30/2022

Security Services

Growth Capital Loan (Prime + 3.70% interest rate, 8.00% EOT payment)

9/30/2019

10,000

9,787

9,787

12/31/2022
Total Security Services  - 6.26%*

20,914

21,007

21,007

Social/Platform Software

ClassPass, Inc.

Social/Platform Software

Growth Capital Loan (Prime + 5.00% interest rate, 8.25% EOT payment)

8/15/2019

15,000

14,757

14,757

8/31/2023

Social/Platform Software

Growth Capital Loan (Prime + 5.00% interest rate, 8.25% EOT payment)

9/30/2019

15,000

14,711

14,711

9/30/2023
Total Social/Platform Software  - 8.78%*

30,000

29,468

29,468

Wireless Communications Equipment

Cambridge Broadband Network Limited ^{(1) (3) (7)}

Wireless Communications Equipment

Growth Capital Loan (Prime + 11.75% PIK interest rate)

9/3/2014

6,701

6,701

-

12/31/2021

Wireless Communications Equipment

Growth Capital Loan (12.00% PIK interest rate)⁽²⁾

3/5/2019

375

375

375

12/31/2019

Wireless Communications Equipment

Growth Capital Loan (12.00% PIK interest rate) ⁽²⁾

4/4/2019

375

375

375

12/31/2019
Total Wireless Communications Equipment  - 0.22%*

7,451

7,451

750

Total Debt Investments  - 142.43%*

$
497,428

$
500,039

$
477,788

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Outfittery GMBH⁽¹⁾⁽³⁾	Growth Capital Loan (Prime + 8.25% interest rate, 11.00% EOT payment)⁽²⁾	8/11/2017	$	6,925	$	7,149	$	6,519	8/31/2022
	Growth Capital Loan (12.00% interest rate, 9.00% EOT payment)⁽²⁾	6/7/2018	2,118		2,196		2,031		6/30/2021
	Growth Capital Loan (12.75% interest rate, 9.00% EOT payment)⁽²⁾	12/28/2018	2,294		2,292		2,173		12/31/2021
	Growth Capital Loan (Prime + 7.25% interest rate, 9.00% EOT payment)⁽²⁾	8/7/2019	3,947		3,802		3,642		8/31/2022
	Growth Capital Loan (Prime + 7.25% interest rate, 9.00% EOT payment)⁽²⁾	9/23/2019	3,305		3,028		2,968		9/30/2022
	Revolver (11.00% interest rate, 2.00% EOT payment)⁽²⁾	3/5/2020	1,673		1,571		1,536		12/31/2020
			20,262		20,038		18,869
Stance, Inc.	Growth Capital Loan (Prime + 4.50% interest rate, 5.50% EOT payment)	11/1/2018	2,000		2,103		2,104		4/30/2020
Total E-Commerce - Clothing and Accessories - 9.87%*			40,411		40,159		38,991

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 5.50% EOT payment)	9/28/2018	10,000		10,155		10,063		9/30/2021
Grove Collaborative, Inc.	Growth Capital Loan (Prime + 1.25% interest rate, 1.25% EOT payment)	12/31/2019	2,750		2,746		2,743		6/30/2020
	Growth Capital Loan (Prime + 1.25% interest rate, 1.25% EOT payment)⁽²⁾	1/31/2020	11,000		10,933		10,917		7/31/2020
	Growth Capital Loan (Prime + 2.25% interest rate, 4.75% EOT payment)⁽²⁾	1/31/2020	8,250		8,190		8,153		4/30/2021
	Growth Capital Loan (Prime + 2.25% interest rate, 4.75% EOT payment)⁽²⁾	1/31/2020	2,667		2,647		2,635		4/30/2021
			24,667		24,516		24,448
Total E-Commerce - Personal Goods - 8.74%*			34,667		34,671		34,511

Entertainment
Mind Candy Limited⁽¹⁾⁽³⁾	Growth Capital Loan (9.00% PIK interest rate, 9.50% EOT payment)	6/25/2014	13,039		12,900		12,387		6/30/2022
	Growth Capital Loan (9.00% PIK interest rate)⁽²⁾	3/17/2020	1,004		1,004		938		3/31/2023
			14,043		13,904		13,325
Roli, Ltd.^(1)(3)(7)	Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)⁽²⁾	5/23/2018	10,732		10,767		6,952		5/31/2021
	Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)⁽²⁾	5/23/2018	1,341		1,346		869		5/31/2021
	Growth Capital Loan (11.25% interest rate, 9.50% EOT payment)⁽²⁾	7/16/2018	1,325		1,317		861		7/31/2021
	Revolver (Prime + 3.25% interest rate, 5.00% EOT payment)⁽²⁾	7/5/2018	129		129		85		10/31/2020
	Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)⁽²⁾	7/5/2018	1,898		1,898		1,245		10/31/2020
	Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)⁽²⁾	9/27/2018	4,556		4,556		3,001		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate, 10.00% EOT payment)⁽²⁾	6/5/2019	1,283		1,340		911		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)⁽²⁾	7/9/2019	627		627		433		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)⁽²⁾	8/28/2019	538		538		381		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate)⁽²⁾	10/24/2019	4,925		4,925		3,292		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate)⁽²⁾	2/21/2020	387		387		371		3/15/2020
			27,741		27,830		18,401
Total Entertainment - 8.03%*			41,784		41,734		31,726

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)

~~(dollars in thousands)~~

~~As of September 30, 2019~~

Venture Growth Stage Company

Industry

Type of Warrant

Acquisition Date ⁽¹²⁾

Shares

Cost⁽⁶⁾

Fair Value

Warrant Investments⁽⁸⁾

Advertising / Marketing

InMobi Pte Ltd.^{(1) (2) (3)}

Advertising / Marketing

Ordinary Shares

12/13/2013

48,500

$
35

$
147

Total Advertising / Marketing  - 0.04%*

48,500

35

147

Building Materials/Construction Machinery

View, Inc.

Building Materials/Construction Machinery

Preferred Stock

6/13/2017

4,545,455

500

864

Total Building Materials/Construction Machinery  - 0.26%*

4,545,455

500

864

Buildings and Property

Knotel, Inc.

Buildings and Property

Preferred Stock

2/28/2019

360,260

159

420

Total Buildings and Property  - 0.13%*

360,260

159

420

Business Applications Software

FinancialForce.com, Inc.

Business Applications Software

Preferred Stock

6/20/2016

547,440

1,540

2,696

HI.Q, Inc.

Business Applications Software

Preferred Stock

12/17/2018

606,952

196

437

OneSource Virtual, Inc.

Business Applications Software

Preferred Stock

6/25/2018

39,318

90

123

Passport Labs, Inc.

Business Applications Software

Preferred Stock

9/28/2018

21,929

303

518

Quantcast Corporation⁽⁵⁾

Business Applications Software

Cash Exit Fee

8/9/2018

-

213

188

Toast, Inc.⁽²⁾

Business Applications Software

Preferred Stock

2/1/2018

26,325

27

269

Total Business Applications Software  - 1.26%*

1,241,964

2,369

4,231

Business to Business Marketplace

Factual, Inc. ⁽²⁾

Business to Business Marketplace

Preferred Stock

9/4/2018

23,536

43

43

Optoro, Inc. ⁽²⁾

Business to Business Marketplace

Preferred Stock

7/13/2015

10,346

40

37

RetailNext, Inc.

Business to Business Marketplace

Preferred Stock

11/16/2017

123,420

80

111

Total Business to Business Marketplace  - 0.06%*

157,302

163

191

Commercial Services

Transfix, Inc.

Commercial Services

Preferred Stock

5/31/2019

66,751

94

94

Total Commercial Services  - 0.03%*

66,751

94

94

Conferencing Equipment / Services

Fuze, Inc. (fka Thinking Phone Networks, Inc.)⁽²⁾

Conferencing Equipment / Services

Preferred Stock

9/29/2015

323,381

670

205

Total Conferencing Equipment / Services  - 0.06%*

323,381

670

205

Consumer Non-Durables

Imperfect Foods, Inc.

Consumer Non-Durables

Preferred Stock

6/6/2019

21,873

94

140

Total Consumer Non-Durables  - 0.04%*

21,873

94

140

Consumer Products and Services

Clutter, Inc.

Consumer Products and Services

Preferred Stock

10/18/2018

77,434

363

530

Quip NYC, Inc.⁽²⁾

Consumer Products and Services

Preferred Stock

11/26/2018

41,272

455

455

Outdoor Voices, Inc.

Consumer Products and Services

Common Stock

2/26/2019

255,000

360

360

Total Consumer Products and Services  - 0.40%*

373,706

1,178

1,345

Consumer Retail

LovePop, Inc.

Consumer Retail

Preferred Stock

10/23/2018

163,463

168

168

Total Consumer Retail  - 0.05%*

163,463

168

168

Database Software

Qubole, Inc.⁽²⁾

Database Software

Preferred Stock

11/21/2018

88,422

41

41

Total Database Software  - 0.01%*

88,422

41

41

E-Commerce - Clothing and Accessories

FabFitFun, Inc.

E-Commerce - Clothing and Accessories

Preferred Stock

11/20/2017

40,786

123

86

Outfittery GMBH^{(1) (2) (3) (5)}

E-Commerce - Clothing and Accessories

Cash Exit Fee

8/10/2017

-

636

393

Rent the Runway, Inc.

E-Commerce - Clothing and Accessories

Preferred Stock

11/25/2015

88,037

213

428

E-Commerce - Clothing and Accessories

Common Stock

11/25/2015

149,203

1,081

1,277

237,240

1,294

1,705

Stance, Inc.

E-Commerce - Clothing and Accessories

Preferred Stock

3/31/2017

75,000

41

70

Untuckit LLC ⁽⁵⁾

E-Commerce - Clothing and Accessories

Cash Exit Fee

5/11/2018

-

39

47

Total E-Commerce - Clothing and Accessories  - 0.69%*

353,026

2,133

2,301

E-Commerce - Personal Goods

Enjoy Technology, Inc.

E-Commerce - Personal Goods

Preferred Stock

9/7/2018

336,304

269

424

Grove Collaborative, Inc.

E-Commerce - Personal Goods

Preferred Stock

4/2/2018

262,519

294

1,136

Total E-Commerce - Personal Goods  - 0.47%*

598,823

563

1,560

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Financial Institution and Services
Prodigy Finance Limited⁽¹⁾⁽³⁾	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	12/5/2017	$	18,000	$	19,124	$	18,448	12/31/2020
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	3/7/2018	2,200		2,310		2,204		3/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	7/31/2018	3,300		3,413		3,210		7/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	8/8/2018	2,500		2,579		2,417		8/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	9/5/2018	1,500		1,542		1,440		9/30/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	9/5/2018	2,500		2,570		2,401		9/30/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	11/15/2018	6,000		6,124		5,681		11/30/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	12/6/2018	4,000		4,068		3,761		12/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	4/30/2019	133		134		122		4/30/2022
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	8/6/2019	267		264		238		8/31/2022
Total Financial Institution and Services - 10.11%*			40,400		42,128		39,922

Food & Drug
Freshly Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 5.00% EOT payment)	10/9/2019	6,000		5,745		5,691		10/31/2022
	Growth Capital Loan (Prime + 4.50% interest rate, 6.75% EOT payment)	12/30/2019	3,000		2,865		2,843		12/31/2022
	Growth Capital Loan (Prime + 6.00% interest rate, 6.50% EOT payment)	12/30/2019	3,000		2,863		2,839		6/30/2022
	Growth Capital Loan (Prime + 4.50% interest rate, 6.75% EOT payment)	3/20/2020	3,000		2,837		2,812		3/31/2023
Total Food & Drug - 3.59%*			15,000		14,310		14,185

Healthcare Technology Systems
Nurx Inc.	Growth Capital Loan (Prime + 4.50% interest rate, 7.75% EOT payment)	11/5/2019	20,000		19,809		19,638		11/30/2023
Total Healthcare Technology Systems - 4.97%*			20,000		19,809		19,638

Household & Office Goods
Brooklinen, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 7.75% EOT payment)	11/5/2019	1,000		852		852		11/30/2022
Casper Sleep Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 7.50% EOT payment)	8/9/2019	15,000		14,867		14,349		8/31/2023
	Growth Capital Loan (Prime + 6.00% interest rate, 6.25% EOT payment)	11/1/2019	15,000		14,836		14,413		10/31/2022
			30,000		29,703		28,762
Total Household & Office Goods - 7.50%*			31,000		30,555		29,614

Human Resources/Recruitment
Hired, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 6.00% EOT payment)	3/6/2019	5,000		5,016		4,986		9/30/2022
	Growth Capital Loan (Prime + 6.50% interest rate, 7.25% EOT payment)	3/6/2019	5,000		5,019		4,980		3/31/2022
Total Human Resources/Recruitment - 2.52%*			10,000		10,035		9,966

Multimedia and Design Software
Pencil and Pixel, Inc.	Growth Capital Loan (10.00% interest rate, 6.50% EOT payment)	3/20/2020	10,000		9,753		9,502		3/31/2023
Total Multimedia and Design Software - 2.41%*			10,000		9,753		9,502

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)

~~(dollars in thousands)~~

~~As of September 30, 2019~~

Venture Growth Stage Company

Industry

Type of Warrant

Acquisition Date ⁽¹²⁾

Shares

Cost⁽⁶⁾

Fair Value

Warrant Investments⁽⁸⁾ (continued)

Educational/Training Software

Varsity Tutors LLC^{(2) (5)}

Educational/Training Software

Preferred Stock

3/13/2017

240,590

65

185

Total Educational/Training Software  - 0.06%*

240,590

65

185

Entertainment

Mind Candy, Inc. ^(1) (3)

Entertainment

Preferred Stock

3/24/2017

278,209

$
922

$
199

Roli, Ltd.^{(1) (2) (3)}

Entertainment

Preferred Stock

5/23/2018

102,247

644

25

Total Entertainment  - 0.07%*

380,456

1,566

224

Financial Institution and Services

BlueVine Capital, Inc.

Financial Institution and Services

Preferred Stock

9/15/2017

271,293

361

909

Prodigy Finance Limited^{(1) (3)}

Financial Institution and Services

Preferred Stock

12/5/2017

41,046

775

958

Revolut Ltd.^{(1) (2) (3)}

Financial Institution and Services

Preferred Stock

4/16/2018

6,253

40

54

WorldRemit Limited^{(1) (3)}

Financial Institution and Services

Preferred Stock

12/23/2015

128,288

382

479

Financial Institution and Services

Preferred Stock

12/23/2015

46,548

136

136

174,836

518

615

Total Financial Institution and Services  - 0.76%*

493,428

1,694

2,536

Food & Drug

Capsule Corp.^{(2) (5)}

Food & Drug

Cash Exit Fee

12/28/2018

-

129

129

Total Food & Drug  - 0.04%*

-

129

129

General Media and Content

BZ Holdings, Inc. (fka TechMediaNetwork, Inc.)⁽²⁾

General Media and Content

Preferred Stock

3/17/2014

72,234

31

38

Thrillist Media Group, Inc.⁽²⁾

General Media and Content

Common Stock

9/24/2014

774,352

624

1,022

Total General Media and Content  - 0.32%*

846,586

655

1,060

Healthcare Technology Systems

Curology, Inc.

Healthcare Technology Systems

Preferred Stock

5/23/2019

46,883

20

38

Groop Internet Platfom, Inc.

Healthcare Technology Systems

Preferred Stock

5/15/2019

88,389

128

128

Nurx, Inc.

Healthcare Technology Systems

Preferred Stock

8/19/2019

136,573

216

216

Total Healthcare Technology Systems  - 0.11%*

271,845

364

382

Household & Office Goods

Casper Sleep Inc.

Household & Office Goods

Preferred Stock

3/1/2019

19,201

240

257

Total Household & Office Goods  - 0.08%*

19,201

240

257

Human Resources/Recruitment

Hired, Inc. ⁽²⁾

Human Resources/Recruitment

Preferred Stock

9/21/2018

93,141

156

112

Total Human Resources/Recruitment  - 0.03%*

93,141

156

112

Medical Software and Information Services

AirStrip Technologies, Inc.⁽²⁾

Medical Software and Information Services

Preferred Stock

10/9/2013

31,063

112

74

Total Medical Software and Information Services  - 0.02%*

31,063

112

74

Other Financial Services

Upgrade, Inc.

Other Financial Services

Preferred Stock

1/18/2019

744,225

223

223

Total Other Financial Services  - 0.07%*

744,225

223

223

Real Estate Services

Homelight, Inc. ⁽²⁾

Real Estate Services

Preferred Stock

12/21/2018

54,004

44

124

Sonder USA, Inc.

Real Estate Services

Preferred Stock

12/28/2018

136,511

232

613

Total Real Estate Services  - 0.22%*

190,515

276

737

Security Services

Forgerock, Inc.

Security Services

Preferred Stock

3/30/2016

195,992

155

606

Security Services

Preferred Stock

3/30/2016

161,724

340

340

Total Security Services  - 0.28%*

357,716

495

946

Shopping Facilitators

Moda Operandi, Inc.

Shopping Facilitators

Preferred Stock

9/27/2019

25,316

251

251

Total Shopping Facilitators  - 0.07%*

25,316

251

251

Social/Platform Software

ClassPass, Inc.

Social/Platform Software

Preferred Stock

3/18/2019

84,507

281

281

Total Social/Platform Software  - 0.08%*

84,507

281

281

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Network Systems Management Software
Virtual Instruments Corporation	Growth Capital Loan (10.00% interest rate)	4/4/2016	$	5,000	$	5,000	$	5,218	4/4/2021
	Growth Capital Loan (5.00% PIK interest rate)	8/7/2018	30,816		30,816		28,462		4/4/2022
Total Network Systems Management Software - 8.53%*			35,816		35,816		33,680

Other Financial Services
Upgrade, Inc.	Growth Capital Loan (9.50% interest rate, 8.50% EOT payment)	1/18/2019	6,000		6,077		5,942		1/31/2023
	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	1/18/2019	1,522		1,539		1,505		1/31/2023
	Growth Capital Loan (9.25% interest rate, 2.75% EOT payment)	1/18/2019	6,391		6,604		6,535		1/31/2021
	Growth Capital Loan (9.50% interest rate, 6.25% EOT payment)	3/1/2019	5,857		5,957		5,886		2/28/2022
Total Other Financial Services - 5.03%*			19,770		20,177		19,868

Real Estate Services
HomeLight, Inc.	Growth Capital Loan (13.00% interest rate)	4/16/2019	2,000		1,973		1,973		4/30/2022
Sonder USA, Inc.	Growth Capital Loan (Prime + 5.75% interest rate, 5.25% EOT payment)	12/28/2018	20,000		20,174		19,868		6/30/2022
	Growth Capital Loan (Prime + 5.75% interest rate, 4.75% EOT payment)	3/6/2020	5,000		4,934		4,792		3/31/2024
	Growth Capital Loan (Prime + 5.75% interest rate, 4.75% EOT payment)	3/6/2020	2,000		1,961		1,905		3/31/2024
			27,000		27,069		26,565
Total Real Estate Services - 7.22%*			29,000		29,042		28,538

Restaurant / Food Service
Munchery, Inc.⁽⁷⁾	Growth Capital Loan (Prime + 8.25% interest rate, 8.75% EOT payment)	6/30/2016	2,589		2,729		1,435		6/30/2019
	Growth Capital Loan (Prime + 8.25% interest rate)⁽²⁾	4/25/2018	300		300		158		6/30/2019
Total Restaurant / Food Service - 0.40%*			2,889		3,029		1,593

Security Services
ForgeRock, Inc.	Growth Capital Loan (Prime + 2.90% interest rate, 8.00% EOT payment)	3/27/2019	10,000		10,040		9,940		9/30/2022
	Growth Capital Loan (Prime + 3.70% interest rate, 8.00% EOT payment)	9/30/2019	10,000		9,919		9,813		12/31/2022
	Growth Capital Loan (Prime + 4.50% interest rate, 8.00% EOT payment)	12/23/2019	10,000		9,863		9,760		12/31/2022
Total Security Services - 7.47%*			30,000		29,822		29,513

Shopping Facilitators
Moda Operandi, Inc.	Growth Capital Loan (Prime + 6.25% interest rate, 7.25% EOT payment)	10/21/2019	10,000		9,907		9,677		4/30/2022
	Growth Capital Loan (Prime + 6.25% interest rate, 7.25% EOT payment)	11/27/2019	5,000		4,937		4,819		5/31/2022
	Growth Capital Loan (Prime + 6.25% interest rate, 7.25% EOT payment)	1/6/2020	10,000		9,836		9,584		7/31/2022
Total Shopping Facilitators - 6.10%*			25,000		24,680		24,080

Social/Platform Software
ClassPass, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% EOT payment)	8/15/2019	15,000		14,948		14,669		8/31/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% EOT payment)	9/30/2019	15,000		14,902		14,616		9/30/2023
Total Social/Platform Software - 7.41%*			30,000		29,850		29,285

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)

~~(dollars in thousands)~~

~~As of September 30, 2019~~

Venture Growth Stage Company

Industry

Type of Equity

Acquisition Date ⁽¹²⁾

Shares

Cost⁽⁶⁾

Fair Value

Warrant Investments ⁽⁸⁾ (continued)

Transportation

Bird Rides, Inc.

Transportation

Preferred Stock

4/18/2019

68,111

80

193

Total Transportation  - 0.06%*

68,111

80

193

Travel & Leisure

Inspirato, LLC ^{(1) (2) (3)}

Travel & Leisure

Preferred Units

4/25/2013

1,994

37

45

GoEuro Corp. ^{(1) (2) (3)}

Travel & Leisure

Preferred Units

3/26/2018

4,857

146

146

Total Travel & Leisure  - 0.06%*

6,851

183

191

Wireless Communications Equipment

Cambridge Broadband Network Limited ^(1) (3)

Wireless Communications Equipment

Preferred Shares

9/3/2014

33,000

95

-

Total Wireless Communications Equipment  - 0.00%*

33,000

95

-

Total Warrant Investments  - 5.81%*

$
15,032

$
19,488

Equity Investments⁽⁸⁾

Business Applications Software

Convoy, Inc.

Business Applications Software

Preferred Stock

9/27/2018

35,208

$
250

$
250

Passport Labs, Inc.

Business Applications Software

Preferred Stock

6/11/2019

1,302

100

100

Medallia, Inc. ^{(2) (10)}

Business Applications Software

Common Stock

11/13/2014

48,616

10

1,225

Total Business Applications Software  - 0.47%*

85,126

360

1,575

Communications Software

Pluribus Networks, Inc.

Communications Software

Preferred Stock

1/10/2017

722,073

2,000

2,000

Total Communications Software  - 0.60%*

722,073

2,000

2,000

Consumer Non-Durables

Hims, Inc.

Consumer Non-Durables

Preferred Stock

4/29/2019

144,092

500

500

Total Consumer Non-Durables  - 0.15%*

144,092

500

500

E-Commerce - Clothing and Accessories

FabFitFun, Inc.

E-Commerce - Clothing and Accessories

Preferred Stock

1/17/2019

67,934

500

600

Total E-Commerce - Clothing and Accessories  - 0.18%*

67,934

500

600

E-Commerce - Personal Goods

Grove Collaborative, Inc.

E-Commerce - Personal Goods

Preferred Stock

6/5/2018

134,249

500

975

Total E-Commerce - Personal Goods  - 0.29%*

134,249

500

975

Educational/Training Software

Varsity Tutors LLC

Educational/Training Software

Preferred Stock

1/5/2018

92,470

250

249

Total Educational/Training Software  - 0.07%*

92,470

250

249

Financial Institution and Services

GoGreenHost AB^{(1) (3)}

Financial Institution and Services

Preferred Stock

12/1/2017

1

2,135

1,236

Revolut Ltd.^{(1) (3)}

Financial Institution and Services

Preferred Stock

8/3/2017

25,920

292

727

Total Financial Institution and Services  - 0.59%*

25,921

2,427

1,963

Food & Drug

Capsule Corp.⁽²⁾

Food & Drug

Preferred Stock

12/28/2018

75,013

500

500

Total Food & Drug  - 0.15%*

75,013

500

500

Healthcare Technology Systems

Groop Internet Platfom, Inc.

Healthcare Technology Systems

Preferred Stock

5/15/2019

90,859

250

250

Nurx, Inc.

Healthcare Technology Systems

Preferred Stock

5/31/2019

136,572

1,000

1,004

Total Healthcare Technology Systems  - 0.37%*

227,431

1,250

1,254

Household & Office Goods

Casper Sleep Inc.

Household & Office Goods

Preferred Stock

6/19/2017

8,000

250

252

Household & Office Goods

Common Stock

6/30/2019

26,669

750

560

Total Household & Office Goods  - 0.24%*

34,669

1,000

812

Network Systems Management Software

Cohesity Inc.

Network Systems Management Software

Preferred Stock

3/24/2017

60,342

400

550

Total Network Systems Management Software  - 0.16%*

60,342

400

550

Real Estate Services

Sonder Canada, Inc. ^{(1) (3)}

Real Estate Services

Preferred Stock

5/17/2019

29,773

312

312

Total Real Estate Services  - 0.09%*

29,773

312

312

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Travel & Leisure
GoEuro Corp.⁽¹⁾⁽³⁾	Growth Capital Loan (10.25% interest rate, 4.00% EOT payment)	10/30/2019	$	20,000	$	19,595	$	19,179	10/31/2022
	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	3/27/2020	10,000		9,664		9,312		3/31/2024
Total Travel & Leisure - 7.21%*			30,000		29,259		28,491

Wireless Communications Equipment
Cambridge Broadband Network Limited^(1)(3)(7)	Growth Capital Loan (Prime + 11.75% interest rate)	9/3/2014	6,701		6,701		—		12/31/2021
	Growth Capital Loan (12.00% PIK interest rate)⁽²⁾	3/5/2019	375		375		50		12/31/2019
	Growth Capital Loan (12.00% PIK interest rate)⁽²⁾	4/4/2019	375		375		50		12/31/2019
Total Wireless Communications Equipment - 0.03%*			7,451		7,451		100

Total Debt Investments - 167.53%*			$	704,532	$	705,570	$	661,750

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)

~~(dollars in thousands)~~

~~As of September 30, 2019~~

Venture Growth Stage Company

Industry

Type of Equity

Acquisition Date ⁽¹²⁾

Shares

Cost⁽⁶⁾

Fair Value

Equity Investments⁽⁸⁾ (continued)

Security Services

CrowdStrike, Inc.⁽¹⁰⁾

Security Services

Common Stock

10/13/2017

278,747

1,072

15,604

Total Security Services  - 4.65%*

278,747

1,072

15,604

Shopping Facilitators

Farfetch UK Limited ^{(1) (3) (10)}

Shopping Facilitators

Common Stock

3/9/2016

148,851

170

1,286

Total Shopping Facilitators  - 0.38%*

148,851

170

1,286

Travel & Leisure

Inspirato, LLC ^{(1) (4)}

Travel & Leisure

Preferred Units

9/11/2014

1,948

250

266

GoEuro Corp. ^{(1) (3)}

Travel & Leisure

Preferred Stock

10/5/2017

2,362

300

279

Total Travel & Leisure  - 0.16%*

4,310

550

545

Total Equity Investments  - 8.56%*

$
11,791

$
28,725

Total Investments in Portfolio Companies  - 156.81%* (11)

$
526,862

$
526,001

Total Investments  - 156.81%* (9)

$
526,862

$
526,001

~~_____________~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Warrant	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Warrant Investments⁽⁸⁾

Advertising / Marketing
InMobi Pte Ltd.⁽¹⁾⁽³⁾	Ordinary Shares⁽²⁾	12/13/2013	48,500	$	35	$	148
Total Advertising / Marketing - 0.04%*			48,500	35		148

Building Materials/Construction Machinery
View, Inc.	Preferred Stock⁽²⁾	6/13/2017	4,545,455	500		591
Total Building Materials/Construction Machinery - 0.15%*			4,545,455	500		591

Buildings and Property
Knotel, Inc.	Preferred Stock	2/19/2019	360,260	159		288
Total Buildings and Property - 0.07%*			360,260	159		288

Business Applications Software
Farmer's Business Network, Inc.	Preferred Stock	1/3/2020	30,568	27		27
FinancialForce.com, Inc.	Preferred Stock⁽²⁾	6/20/2016	547,440	1,540		2,480
HI.Q, Inc.	Preferred Stock	12/17/2018	606,952	196		437
OneSource Virtual, Inc.	Preferred Stock	6/25/2018	70,773	161		222
Passport Labs, Inc.	Preferred Stock	9/28/2018	21,929	303		518
Quantcast Corporation	Cash Exit Fee⁽⁵⁾	8/9/2018	—	213		161
Toast, Inc.	Preferred Stock⁽²⁾	2/1/2018	26,325	27		401
Total Business Applications Software - 1.07%*			1,303,987	2,467		4,246

Business to Business Marketplace
Factual, Inc.	Preferred Stock	9/4/2018	47,072	86		56
Optoro, Inc.	Preferred Stock⁽²⁾	7/13/2015	10,346	40		37
RetailNext, Inc.	Preferred Stock⁽²⁾	11/16/2017	123,420	80		111
Total Business to Business Marketplace - 0.05%*			180,838	206		204

Commercial Services
Transfix, Inc.	Preferred Stock	5/31/2019	133,502	188		188
Total Commercial Services - 0.05%*			133,502	188		188

Conferencing Equipment / Services
Fuze, Inc. (fka Thinking Phone Networks, Inc.)	Preferred Stock⁽²⁾	9/29/2015	323,381	670		205
Total Conferencing Equipment / Services - 0.05%*			323,381	670		205

Consumer Non-Durables
Hims, Inc.	Preferred Stock⁽²⁾	11/27/2019	198,126	73		131
Imperfect Foods, Inc.	Preferred Stock	6/6/2019	43,746	189		279
Total Consumer Non-Durables - 0.10%*			241,872	262		410

Consumer Products and Services
Clutter, Inc.	Preferred Stock	10/18/2018	77,434	363		403
Outdoor Voices, Inc.	Common Stock	2/26/2019	255,000	360		43
Quip NYC, Inc.	Preferred Stock	11/26/2018	41,272	455		455
Total Consumer Products and Services - 0.23%*			373,706	1,178		901

Consumer Retail
LovePop, Inc.	Preferred Stock	10/23/2018	163,463	168		127
Total Consumer Retail - 0.03%*			163,463	168		127



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Warrant	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Database Software
Qubole Inc.	Preferred Stock	11/21/2018	265,266	$	122	$	122
Total Database Software - 0.03%*			265,266	122		122

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock	11/20/2017	173,341	521		364
Outfittery GMBH⁽¹⁾⁽³⁾	Cash Exit Fee⁽²⁾⁽⁵⁾	8/10/2017	—	1,426		1,155
Rent the Runway, Inc.	Preferred Stock⁽²⁾	11/25/2015	88,037	213		591
	Common Stock⁽²⁾	11/25/2015	149,203	1,081		1,611
			237,240	1,294		2,202
Stance, Inc.	Preferred Stock	3/31/2017	75,000	41		70
Untuckit LLC	Cash Exit Fee⁽²⁾⁽⁵⁾	5/11/2018	—	39		52
Total E-Commerce - Clothing and Accessories - 0.97%*			485,581	3,321		3,843

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Preferred Stock	9/7/2018	336,304	269		424
Grove Collaborative, Inc.	Preferred Stock	4/2/2018	202,506	168		964
	Preferred Stock	5/22/2019	109,114	228		313
			311,620	396		1,277
Total E-Commerce - Personal Goods - 0.43%*			647,924	665		1,701

Educational/Training Software
Varsity Tutors LLC	Preferred Stock⁽²⁾⁽⁵⁾	3/13/2017	240,590	65		185
Total Educational/Training Software - 0.05%*			240,590	65		185

Entertainment
Mind Candy, Inc.⁽¹⁾⁽³⁾	Preferred Stock	3/24/2017	278,209	922		193
Roli, Ltd.⁽¹⁾⁽³⁾	Preferred Stock⁽²⁾	5/23/2018	102,247	644		5
Total Entertainment - 0.05%*			380,456	1,566		198

Financial Institution and Services
BlueVine Capital, Inc.	Preferred Stock	9/15/2017	271,293	361		909
Prodigy Investments Limited⁽¹⁾⁽³⁾	Preferred Stock	12/5/2017	41,046	775		958
Revolut Ltd.⁽¹⁾⁽³⁾	Preferred Stock⁽²⁾	4/16/2018	6,253	40		285
	Preferred Stock⁽²⁾	10/29/2019	7,945	324		117
			14,198	364		402
WorldRemit Ltd.⁽¹⁾⁽³⁾	Preferred Stock⁽²⁾	12/23/2015	128,288	382		478
	Preferred Stock⁽²⁾	12/23/2015	46,548	136		136
			174,836	518		614
Total Financial Institution and Services - 0.73%*			501,373	2,018		2,883

Food & Drug
Capsule Corp.	Preferred Stock⁽²⁾	1/17/2020	135,022	254		254
	Cash Exit Fee⁽²⁾⁽⁵⁾	12/28/2018	—	129		129
			135,022	383		383
Freshly Inc.	Preferred Stock	10/7/2019	107,732	580		580
	Preferred Stock	10/7/2019	31,299	109		109
			139,031	689		689
Total Food & Drug - 0.27%*			274,053	1,072		1,072



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Warrant	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

General Media and Content
BZ Holdings, Inc. (fka TechMediaNetwork, Inc.)	Preferred Stock⁽²⁾	3/17/2014	72,234	$	31	$	68
Thrillist Media Group, Inc.	Common Stock⁽²⁾	9/24/2014	774,352	624		1,347
Total General Media and Content - 0.36%*			846,586	655		1,415

Healthcare Technology Systems
Curology, Inc.	Preferred Stock⁽²⁾	5/23/2019	36,020	58		58
Groop Internet Platfom, Inc.	Preferred Stock⁽²⁾	5/15/2019	50,881	128		38
Nurx Inc.	Preferred Stock	8/19/2019	136,573	216		216
Total Healthcare Technology Systems - 0.08%*			223,474	402		312

Household & Office Goods
Brooklinen, Inc.	Preferred Stock	10/31/2019	—	—		—
Casper Sleep Inc.	Preferred Stock	3/1/2019	21,736	240		24
Total Household & Office Goods - 0.01%*			21,736	240		24

Human Resources/Recruitment
Hired, Inc.	Preferred Stock	9/21/2018	93,141	156		74
Total Human Resources/Recruitment - 0.02%*			93,141	156		74

Medical Software and Information Services
AirStrip Technologies, Inc.	Preferred Stock⁽²⁾	10/9/2013	8,036	112		—
Total Medical Software and Information Services - 0.00%*			8,036	112		—

Multimedia and Design Software
Pencil and Pixel, Inc.	Preferred Stock	2/28/2020	119,474	133		133
Total Multimedia and Design Software - 0.03%*			119,474	133		133

Network Systems Management Software
Cohesity, Inc.	Preferred Stock⁽²⁾	1/10/2020	18,945	54		54
Signifyd, Inc.	Preferred Stock⁽²⁾	12/19/2019	33,445	132		112
Total Network Systems Management Software - 0.04%*			52,390	186		166

Other Financial Services
Upgrade, Inc.	Preferred Stock	1/18/2019	744,225	223		112
Total Other Financial Services - 0.03%*			744,225	223		112

Real Estate Services
HomeLight, Inc.	Preferred Stock⁽²⁾	12/21/2018	54,004	44		124
Sonder Holdings Inc.	Preferred Stock	12/28/2018	136,511	232		613
	Preferred Stock	3/4/2020	14,291	42		42
			150,802	274		655
Total Real Estate Services - 0.20%*			204,806	318		779

Security Services
ForgeRock, Inc.	Preferred Stock	3/30/2016	195,992	155		110
	Preferred Stock	3/30/2016	161,724	340		45
Total Security Services - 0.04%*			357,716	495		155

Shopping Facilitators
Moda Operandi, Inc.	Preferred Stock	9/27/2019	34,538	343		1,099
OfferUp Inc.	Preferred Stock⁽²⁾	12/23/2019	44,788	42		42
Total Shopping Facilitators - 0.29%*			79,326	385		1,141



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Warrant	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Social/Platform Software
ClassPass, Inc.	Preferred Stock	3/18/2019	84,507	$	281	$	280
Total Social/Platform Software - 0.07%*			84,507	281		280

Transportation
Bird Rides, Inc.	Preferred Stock⁽²⁾	4/18/2019	68,111	193		264
Total Transportation - 0.07%*			68,111	193		264

Travel & Leisure
GoEuro Corp.⁽¹⁾⁽³⁾	Preferred Units	3/26/2018	12,027	362		289
Inspirato, LLC	Preferred Units⁽²⁾	4/25/2013	1,994	37		45
Total Travel & Leisure - 0.08%*			14,021	399		334

Wireless Communications Equipment
Cambridge Broadband Network Limited⁽¹⁾⁽³⁾	Preferred Shares	9/3/2014	33,000	95		—
Total Wireless Communications Equipment - 0.00%*			33,000	95		—

Total Warrant Investments - 5.70%*				$	18,935	$	22,501



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Equity	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Equity Investments⁽⁸⁾

Business Applications Software
Convoy, Inc.	Preferred Stock⁽²⁾	9/27/2018	35,208	$	250	$	356
Medallia, Inc.	Common Stock^(2)(10)	11/13/2014	48,616	11		974
Passport Labs, Inc.	Preferred Stock⁽²⁾	6/11/2019	1,302	100		103
Total Business Applications Software - 0.36%*			85,126	361		1,433

Communications Software
Pluribus Networks, Inc.	Preferred Stock⁽²⁾	1/10/2017	722,073	2,000		2,000
Total Communications Software - 0.51%*			722,073	2,000		2,000

Consumer Non-Durables
Hims, Inc.	Preferred Stock⁽²⁾	4/29/2019	144,092	500		506
Total Consumer Non-Durables - 0.13%*			144,092	500		506

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock⁽²⁾	1/17/2019	67,934	500		611
Total E-Commerce - Clothing and Accessories - 0.15%*			67,934	500		611

E-Commerce - Personal Goods
Grove Collaborative, Inc.	Preferred Stock⁽²⁾	6/5/2018	134,249	500		975
Total E-Commerce - Personal Goods - 0.25%*			134,249	500		975

Educational/Training Software
Varsity Tutors LLC	Preferred Stock⁽²⁾	1/5/2018	92,470	250		256
Total Educational/Training Software - 0.06%*			92,470	250		256

Entertainment
Mind Candy, Inc.⁽¹⁾⁽³⁾	Preferred Stock⁽²⁾	3/9/2020	511,665	1,000		1,000
Total Entertainment - 0.25%*			511,665	1,000		1,000

Financial Institution and Services
GoGreenHost AB⁽¹⁾⁽³⁾	Preferred Stock⁽²⁾	12/1/2017	1	2,134		1,168
Revolut Ltd.⁽¹⁾⁽³⁾	Preferred Stock⁽²⁾	8/3/2017	25,920	292		1,447
Total Financial Institution and Services - 0.66%*			25,921	2,426		2,615

Food & Drug
Capsule Corp.	Preferred Stock⁽²⁾	7/25/2019	75,013	500		500
Total Food & Drug - 0.13%*			75,013	500		500

Healthcare Technology Systems
Curology, Inc.	Preferred Stock⁽²⁾	11/26/2019	66,000	196		238
	Common Stock⁽²⁾	1/14/2020	142,855	404		404
			208,855	600		642
Groop Internet Platfom, Inc.	Preferred Stock⁽²⁾	5/15/2019	90,859	250		250
Nurx Inc.	Preferred Stock⁽²⁾	5/31/2019	136,572	1,000		1,004
Total Healthcare Technology Systems - 0.48%*			436,286	1,850		1,896

Household & Office Goods
Casper Sleep Inc.	Common Stock^(2)(10)	6/19/2017	35,722	1,000		141
Total Household & Office Goods - 0.04%*			35,722	1,000		141



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (dollars in thousands) As of March 31, 2020
Venture Growth Stage Company	Type of Equity	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Network Systems Management Software
Cohesity, Inc.	Preferred Stock⁽²⁾	3/24/2017	60,342	$	400	$	606
Total Network Systems Management Software - 0.15%*			60,342	400		606

Real Estate Services
Sonder Holdings Inc.⁽¹⁾	Preferred Stock⁽²⁾	5/17/2019	29,773	312		312
Total Real Estate Services - 0.08%*			29,773	312		312

Security Services
CrowdStrike, Inc.	Common Stock^(2)(10)	10/13/2017	278,747	1,072		15,521
Total Security Services - 3.93%*			278,747	1,072		15,521

Travel & Leisure
GoEuro Corp.⁽¹⁾⁽³⁾	Preferred Stock⁽²⁾	10/5/2017	2,362	300		266
Inspirato, LLC	Preferred Units⁽²⁾⁽⁴⁾	9/11/2014	1,948	250		266
Total Travel & Leisure - 0.13%*			4,310	550		532

Total Equity Investments - 7.32%*				$	13,221	$	28,904

Total Investments in Portfolio Companies - 180.55%*⁽¹¹⁾				$	737,726	$	713,155

Total Investments - 180.55%*⁽⁹⁾				$	737,726	$	713,155

_______________

⁽¹⁾
(1)	Investment is a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). As of ~~September 30, 2019,~~March 31, 2020 non-qualifying assets represented ~~19.6%~~19.4% of the Company’s total assets, at fair value.

⁽²⁾
(2)	As of ~~September 30, 2019,~~March 31, 2020, this investment was not pledged as collateral as part of the Company’s revolving credit facility.

⁽³⁾
(3)	Entity is not domiciled in the United States and does not have its principal place of business in the United States.

⁽⁴⁾
(4)	Investment is owned by TPVG Investment LLC, a wholly owned taxable subsidiary of the Company.

⁽⁵⁾
(5)	Investment is a cash success fee or a cash exit fee payable on the consummation of certain trigger events.

⁽⁶⁾
(6)	Gross unrealized gains, gross unrealized losses, and net unrealized losses for federal income tax purposes totaled ~~$27.5~~$25.7 million, ~~$(28.4)~~$50.2 million, and ~~($0.9)~~$24.6 million, respectively. The tax cost of investments is ~~$526.9~~$737.7 million.

⁽⁷⁾
(7)	Debt is on non-accrual status at ~~September 30, 2019~~March 31, 2020 and is therefore considered non-income producing. Non-accrual investments at ~~September 30, 2019~~March 31, 2020 had a total cost and fair value of ~~$32.3~~$49.4 million and ~~$19.8~~$20.5 million, respectively.

⁽⁸⁾
(8)	Non-income producing investments.

⁽⁹⁾
(9)	Except for equity in three public companies, all investments were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the Company’s board of directors (the “Board”).

⁽¹⁰⁾	~~Entity~~
(10)	Investment is publicly traded and listed on New York Stock Exchange or NASDAQ.

⁽¹¹⁾
(11)	The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

⁽¹²⁾
(12)	Acquisition date represents the date of the investment in the portfolio investment.

*
*	Value as a percentage of net assets.

~~See accompanying notes to consolidated financial statements.~~

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~

~~(dollars in thousands)~~

~~As of December 31, 2018~~

Venture Growth Stage Company

Industry

Type of Investment

Acquisition Date⁽¹²⁾

Outstanding Principal

Cost⁽⁶⁾

Fair Value

Maturity Date
Debt Investments

Biofuels / Biomass

Harvest Power, Inc.

Biofuels / Biomass

Growth Capital Loan (7.00% interest rate, 9.00% EOT payment)

3/5/2014

$
13,246

$
14,781

$
14,213

4/30/2020
Total Biofuels / Biomass  - 4.25%*

13,246

14,781

14,213

Building Materials/Construction Machinery

View, Inc.

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

6/13/2017

11,419

11,648

11,706

6/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

6/30/2017

5,467

5,570

5,598

6/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

7/26/2017

7,575

7,682

7,721

7/31/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

9/29/2017

1,802

1,810

1,820

9/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

11/14/2017

2,326

2,319

2,330

11/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

11/30/2017

1,865

1,856

1,865

11/30/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

12/29/2017

2,724

2,701

2,715

12/31/2021

Building Materials/Construction Machinery

Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)

12/29/2017

2,854

2,830

2,845

12/31/2021
Total Building Materials/Construction Machinery  - 10.94%*

36,032

36,416

36,600

Business Applications Software

FinancialForce.com, Inc.

Business Applications Software

Growth Capital Loan (Prime + 7.50% interest rate, 4.00% EOT payment)

12/27/2016

15,000

15,043

15,600

12/31/2020

Business Applications Software

Growth Capital Loan (Prime + 7.50% interest rate, 4.00% EOT payment)

6/23/2017

15,000

14,841

15,600

6/30/2021

Business Applications Software

Growth Capital Loan (Prime + 7.50% interest rate, 4.00% EOT payment)

9/29/2017

15,000

14,695

15,600

9/30/2021

45,000

44,579

46,800

HI.Q, Inc.

Business Applications Software

Growth Capital Loan (11.00% interest rate, 2.00% EOT payment)

12/17/2018

13,250

12,993

12,993

6/30/2023
MapR Technologies, Inc.

Business Applications Software

Equipment Lease  (8.25% interest rate, 10.00% EOT payment)⁽¹⁾

1/29/2016

6

18

18

1/31/2019

Business Applications Software

Equipment Lease  (8.25% interest rate, 10.00% EOT payment) ⁽¹⁾

6/23/2016

382

507

507

6/30/2019

Business Applications Software

Equipment Loan (6.50% interest rate,10.00% EOT payment)

12/30/2016

183

260

260

6/30/2019

Business Applications Software

Equipment Lease  (8.50% interest rate, 10.00% EOT payment) ⁽¹⁾

12/30/2016

72

82

82

12/31/2019

Business Applications Software

Equipment Loan (6.75% interest rate,10.00% EOT payment)

4/27/2017

115

140

140

10/31/2019

Business Applications Software

Equipment Lease  (8.75% interest rate, 10.00% EOT payment) ⁽¹⁾

4/27/2017

282

305

305

4/30/2020

Business Applications Software

Equipment Loan (7.00% interest rate,10.00% EOT payment)

7/28/2017

67

77

77

1/31/2020

Business Applications Software

Equipment Lease  (9.00% interest rate, 10.00% EOT payment)⁽¹⁾

7/28/2017

412

436

436

7/31/2020

Business Applications Software

Equipment Loan (7.00% interest rate,10.00% EOT payment)

10/31/2017

458

504

504

4/30/2020

Business Applications Software

Equipment Lease  (9.00% interest rate, 10.00% EOT payment) ⁽¹⁾

10/31/2017

379

393

393

10/31/2020

Business Applications Software

Equipment Loan (7.25% interest rate,10.00% EOT payment)

1/31/2018

218

232

232

7/31/2020

Business Applications Software

Equipment Lease  (9.25% interest rate, 10.00% EOT payment)⁽¹⁾

1/31/2018

329

336

336

1/31/2021

Business Applications Software

Equipment Loan (7.50% interest rate,10.00% EOT payment)

4/30/2018

138

143

143

10/31/2020

Business Applications Software

Equipment Lease  (9.50% interest rate, 10.00% EOT payment)⁽¹⁾

4/30/2018

503

509

509

4/30/2021

Business Applications Software

Equipment Loan (7.75% interest rate,10.00% EOT payment)

7/31/2018

305

309

309

1/31/2021

Business Applications Software

Equipment Lease  (9.75% interest rate, 10.00% EOT payment)⁽¹⁾

7/31/2018

668

668

668

7/31/2021

Business Applications Software

Equipment Loan (10.0% interest rate)

12/18/2018

418

418

418

9/30/2019

4,935

5,337

5,337

OneSource Virtual, Inc.

Business Applications Software

Growth Capital Loan (Prime + 2.50% interest rate, 2.25% EOT payment)

6/29/2018

10,000

10,125

10,125

3/31/2019
Passport Labs, Inc.

Business Applications Software

Growth Capital Loan (Prime + 4.25% interest rate, 5.25% EOT payment)

10/11/2018

19,000

18,674

18,674

10/31/2022
Quantcast Corporation

Business Applications Software

Growth Capital Loan (Prime + 6.25% interest rate, 6.00% EOT payment)

3/12/2018

15,000

15,008

15,083

3/31/2021
Total Business Applications Software  - 32.59%*

107,185

106,716

109,012

Consumer Products and Services

Clutter, Inc.

Consumer Products and Services

Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)

10/30/2018

6,303

6,151

6,151

10/31/2020

Consumer Products and Services

Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)

10/30/2018

5,000

4,863

4,863

10/31/2021

Consumer Products and Services

Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)

12/27/2018

1,391

1,352

1,352

12/31/2020
Total Consumer Products and Services  - 3.70%*

12,694

12,366

12,366

Consumer Retail

LovePop, Inc.

Consumer Retail

Growth Capital Loan (Prime + 4.75% interest rate, 6.75% EOT payment)

11/5/2018

10,000

9,771

9,771

11/30/2021
Total Consumer Retail  - 2.92%*

10,000

9,771

9,771

Database Software

SimpliVity Corporation

Database Software

Equipment Lease (7.00% interest rate, 10.00% EOT payment)⁽¹⁾

2/16/2016

71

182

182

2/28/2019

Database Software

Equipment Lease (7.00% interest rate, 10.00% EOT payment)⁽¹⁾

3/21/2016

6

13

13

3/31/2019
Total Database Software  - 0.06%*

77

195

195

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Debt Investments

Biofuels / Biomass
Harvest Power, Inc.⁽⁷⁾	Growth Capital Loan (7.00% interest rate, 9.00% EOT payment)	3/5/2014	$	10,880	$	12,385	$	1,797	4/30/2021
Total Biofuels / Biomass - 0.54%*			10,880		12,385		1,797

Buildings and Property
Knotel, Inc.	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	2/28/2019	9,000		9,102		9,102		8/31/2022
	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	3/25/2019	6,000		6,054		6,054		9/30/2022
	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	4/18/2019	9,000		9,060		9,060		10/31/2022
	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	9/30/2019	6,000		5,955		5,955		3/31/2023
Total Buildings and Property - 9.07%*			30,000		30,171		30,171

Business Applications Software
HI.Q, Inc.	Growth Capital Loan (11.00% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,119		13,119		6/30/2023
OneSource Virtual, Inc.	Growth Capital Loan (Prime + 3.50% interest rate, 2.00% EOT payment)	6/29/2018	10,000		10,475		10,533		6/30/2022
	Growth Capital Loan (Prime + 0.75% interest rate, 0.25% EOT payment)	11/5/2019	5,000		4,957		4,961		2/29/2020
			15,000		15,432		15,494
Passport Labs, Inc.	Growth Capital Loan (9.75% interest rate, 5.25% EOT payment)	10/11/2018	19,000		18,923		18,923		8/31/2023
	Growth Capital Loan (10.25% interest rate, 5.25% EOT payment)	5/15/2019	6,000		5,921		5,921		3/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	5/15/2019	5,000		4,952		4,952		5/31/2024
			30,000		29,796		29,796
Quantcast Corporation	Growth Capital Loan (Prime + 6.25% interest rate, 6.00% EOT payment)	3/12/2018	9,780		10,303		10,330		3/31/2021
Total Business Applications Software - 20.67%*			68,030		68,650		68,739

Business to Business Marketplace
Adjust GmbH⁽¹⁾⁽³⁾	Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)	1/29/2019	20,473		20,199		20,324		1/31/2022
	Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)	1/18/2019	8,195		8,087		8,137		1/31/2022
			28,668		28,286		28,461
Factual, Inc.	Growth Capital Loan (Prime + 6.25% interest rate, 7.75% EOT payment)	12/23/2019	10,000		9,822		9,822		12/31/2022
Total Business to Business Marketplace - 11.51%*			38,668		38,108		38,283

Commercial Services
Transfix, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 2.00% EOT payment)	12/23/2019	10,000		9,810		9,810		12/31/2021
Total Commercial Services - 2.95%*			10,000		9,810		9,810

Consumer Non-Durables
Imperfect Foods, Inc.	Growth Capital Loan (Prime + 4.10% interest rate, 5.35% EOT payment)	10/11/2019	10,000		9,767		9,767		4/30/2023
Total Consumer Non-Durables - 2.94%*			10,000		9,767		9,767

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)

~~As of December 31, 2018~~

Venture Growth Stage Company

Industry

Type of Investment

Acquisition Date⁽¹²⁾

Outstanding Principal

Cost⁽⁶⁾

Fair Value

Maturity Date
Debt Investments (continued)

E-Commerce - Clothing and Accessories

FabFitFun, Inc.

E-Commerce - Clothing and Accessories

Growth Capital Loan (10.50% interest rate, 6.00% EOT payment)

2/26/2018

$
5,000

$
4,982

$
5,010

2/28/2021
Outfittery GMBH ^{(1) (2) (3)}

E-Commerce - Clothing and Accessories

Growth Capital Loan (12.25% interest rate, 9.00% EOT payment)

8/11/2017

7,127

7,093

6,833

8/31/2021

E-Commerce - Clothing and Accessories

Growth Capital Loan (12.00% interest rate, 9.00% EOT payment)

6/7/2018

2,360

2,280

2,212

6/30/2021

E-Commerce - Clothing and Accessories

Growth Capital Loan (12.75% interest rate, 9.00% EOT payment)

12/28/2018

2,294

2,151

2,147

12/31/2021

11,781

11,524

11,192

Stance, Inc.

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 4.50% interest rate, 5.50% EOT payment)

11/1/2018

2,000

1,991

1,991

4/30/2020
Untuckit LLC

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 4.00% interest rate, 4.50% EOT payment)

5/11/2018

2,301

2,340

2,340

11/30/2019

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 4.00% interest rate, 4.50% EOT payment)

9/18/2018

3,000

3,015

3,015

3/31/2020

E-Commerce - Clothing and Accessories

Growth Capital Loan (Prime + 4.75% interest rate, 4.50% EOT payment)

9/28/2018

4,500

4,478

4,478

3/31/2020

9,801

9,833

9,833

Total E-Commerce - Clothing and Accessories  - 8.38%*

28,582

28,330

28,026

E-Commerce - Personal Goods

Enjoy Technology, Inc.

E-Commerce - Personal Goods

Growth Capital Loan (Prime + 5.25% interest rate, 5.50% EOT payment)

9/28/2018

10,000

9,692

9,692

9/30/2021
Grove Collaborative, Inc.

E-Commerce - Personal Goods

Growth Capital Loan (Prime + 1.00% interest rate, 0.25% EOT payment)

12/4/2018

5,000

4,941

4,941

3/31/2019
Total E-Commerce - Personal Goods  - 4.37%*

15,000

14,633

14,633

Educational/Training Software

Tangible Play, Inc.

Educational/Training Software

Growth Capital Loan (Prime + 5.00% interest rate, 5.75% EOT payment)

8/31/2018

1,500

1,479

1,586

8/31/2021
Total Educational/Training Software  - 0.47%*

1,500

1,479

1,586

Entertainment

Mind Candy Limited ^{(1) (3)}

Entertainment

Growth Capital Loan (11.00% PIK, 3.00% Cash, 9.50% EOT payment)

6/25/2014

10,441

11,387

6,789

1/31/2019
Roli, Ltd.^{(1) (2) (3)}

Entertainment

Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)

5/23/2018

10,732

10,462

9,867

5/31/2021

Entertainment

Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)

5/23/2018

1,342

1,308

1,233

5/31/2021

Entertainment

Growth Capital Loan (11.25% interest rate, 9.50% EOT payment)

7/16/2018

1,325

1,281

1,222

7/31/2021

Entertainment

Revolver (Prime + 3.25% interest rate, 5.00% EOT payment)

7/5/2018

129

129

124

6/30/2019

Entertainment

Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)

7/5/2018

1,898

1,898

1,827

6/30/2019

Entertainment

Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)

9/27/2018

4,556

4,556

4,403

6/30/2019

19,982

19,634

18,676

Total Entertainment  - 7.61%*

30,423

31,021

25,465

Financial Institution and Services

BlueVine Capital, Inc.

Financial Institution and Services

Growth Capital Loan (9.25% interest rate, 3.05% EOT payment)

3/6/2018

5,000

5,034

5,034

9/30/2019

Financial Institution and Services

Growth Capital Loan (9.25% interest rate, 3.05% EOT payment)

3/12/2018

5,000

5,033

5,033

9/30/2019

10,000

10,067

10,067

Prodigy Finance Limited^{(1) (3)}

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

12/5/2017

18,000

18,174

18,174

12/31/2020

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

3/7/2018

2,200

2,197

2,197

3/31/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

7/31/2018

3,300

3,249

3,249

7/31/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

8/8/2018

2,500

2,458

2,458

8/31/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

9/5/2018

1,500

1,471

1,471

9/30/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

9/5/2018

2,500

2,452

2,452

9/30/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

11/15/2018

6,000

5,845

5,845

11/30/2021

Financial Institution and Services

Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)

12/6/2018

4,000

3,884

3,884

12/31/2021

40,000

39,730

39,730

WorldRemit Limited^{(1) (3)}

Financial Institution and Services

Growth Capital Loan (Prime + 8.75% interest rate, 10.00% EOT payment)

6/9/2016

5,000

5,371

5,371

6/30/2019

Financial Institution and Services

Growth Capital Loan (Prime + 8.75% interest rate, 10.00% EOT payment)

6/30/2016

5,000

5,369

5,369

6/30/2019

Financial Institution and Services

Growth Capital Loan (Prime + 8.75% interest rate, 10.00% EOT payment)

12/1/2016

5,000

5,260

5,260

11/30/2019

Financial Institution and Services

Growth Capital Loan (Prime + 8.75% interest rate, 10.00% EOT payment)

6/25/2018

10,000

9,905

9,905

6/30/2021

25,000

25,905

25,905

Total Financial Institution and Services  - 22.63%*

75,000

75,702

75,702

Network Systems Management Software

Virtual Instruments Corporation

Network Systems Management Software

Growth Capital Loan (10.00% interest rate)

4/4/2016

5,000

5,000

5,000

4/4/2020

Network Systems Management Software

Growth Capital Loan (5.00% PIK interest rate)

8/7/2018

24,215

24,215

21,762

4/4/2021

Network Systems Management Software

Growth Capital Loan (5.00% PIK interest rate)

8/7/2018

4,732

4,732

3,605

4/4/2021
Total Network Systems Management Software  - 9.08%*

33,947

33,947

30,367

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Consumer Products and Services
Clutter, Inc.	Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)	10/30/2018	$	6,303	$	6,360	$	6,383	10/31/2020
	Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)	10/30/2018	5,000		5,002		5,025		10/31/2021
	Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)	12/27/2018	1,391		1,396		1,402		12/31/2020
	Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)	2/1/2019	1,932		1,920		1,930		1/31/2022
			14,626		14,678		14,740
Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)	2/26/2019	4,000		3,990		3,990		2/28/2022
	Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)	4/4/2019	6,000		5,957		5,957		4/30/2022
			10,000		9,947		9,947
Quip NYC, Inc.	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	4/16/2019	10,000		9,895		9,895		4/30/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	6/26/2019	5,000		4,923		4,923		6/30/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	6/26/2019	5,000		4,923		4,923		6/30/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	9/26/2019	5,000		4,891		4,891		9/30/2022
			25,000		24,632		24,632
Total Consumer Products and Services - 14.83%*			49,626		49,257		49,319

Consumer Retail
LovePop, Inc.	Growth Capital Loan (Prime + 4.75% interest rate, 6.75% EOT payment)	11/5/2018	10,000		10,088		10,030		11/30/2021
Total Consumer Retail - 3.02%*			10,000		10,088		10,030

Database Software
Qubole Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 6.75% EOT payment)	12/27/2019	10,000		9,846		9,846		12/31/2023
	Growth Capital Loan (Prime + 6.00% interest rate, 6.75% EOT payment)	12/27/2019	5,000		4,923		4,923		12/31/2023
Total Database Software - 4.44%*			15,000		14,769		14,769

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Growth Capital Loan (10.50% interest rate, 6.00% EOT payment)	2/26/2018	3,957		4,125		4,135		2/28/2021
	Growth Capital Loan (Prime + 6.50% interest rate, 6.50% EOT payment)	11/19/2019	5,000		4,848		4,892		11/30/2022
	Growth Capital Loan (Prime + 6.50% interest rate, 6.50% EOT payment)	11/19/2019	5,000		4,848		4,892		11/30/2022
	Growth Capital Loan (Prime + 6.50% interest rate, 6.50% EOT payment)	11/19/2019	5,000		4,848		4,892		11/30/2022
			18,957		18,669		18,811
Outfittery GMBH⁽¹⁾⁽³⁾	Growth Capital Loan (Prime + 8.25% interest rate, 11.00% EOT payment)⁽²⁾	8/11/2017	6,925		7,080		6,684		8/31/2022
	Growth Capital Loan (12.00% interest rate, 9.00% EOT payment)⁽²⁾	6/7/2018	2,360		2,399		2,281		6/30/2021
	Growth Capital Loan (12.75% interest rate, 9.00% EOT payment)⁽²⁾	12/28/2018	2,294		2,254		2,204		12/31/2021
	Growth Capital Loan (Prime + 7.25% interest rate, 9.00% EOT payment)⁽²⁾	8/7/2019	3,947		3,748		3,727		8/31/2022
	Growth Capital Loan (Prime + 7.25% interest rate, 9.00% EOT payment)⁽²⁾	9/23/2019	3,305		2,969		3,023		9/30/2022
			18,831		18,450		17,919

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)

~~As of December 31, 2018~~

Venture Growth Stage Company

Industry

Type of Investment

Acquisition Date⁽¹²⁾

Outstanding Principal

Cost⁽⁶⁾

Fair Value

Maturity Date
Debt Investments (continued)

Real Estate Services

Sonder USA, Inc.

Real Estate Services

Growth Capital Loan (Prime + 5.75% interest rate, 5.25% EOT payment)

12/28/2018

20,000

19,569

19,569

6/30/2022
Total Real Estate Services  - 5.85%*

20,000

19,569

19,569

Restaurant / Food Service

Munchery, Inc. ^{(2) (7)}

Restaurant / Food Service

Growth Capital Loan (Prime + 8.25% PIK interest rate, 8.75% EOT payment)

6/30/2016

$
2,589

$
2,729

$
1,802

6/30/2019

Restaurant / Food Service

Growth Capital Loan (Prime + 8.25% PIK interest rate)

4/25/2018

300

300

198

6/30/2019
Total Restaurant / Food Service  - 0.60%*

2,889

3,029

2,000

Security Services

Forgerock, Inc.

Security Services

Growth Capital Loan (Prime + 3.75% interest rate, 8.50% EOT payment)

3/30/2016

3,252

3,978

3,978

9/30/2019

Security Services

Growth Capital Loan (Prime + 3.75% interest rate, 8.50% EOT payment)

8/15/2016

2,473

2,780

2,780

2/29/2020
Total Security Services  - 2.02%*

5,725

6,758

6,758

Wireless Communications Equipment

Cambridge Broadband Network Limited ^{(1) (3) (7)}

Wireless Communications Equipment

Growth Capital Loan (Prime + 11.75% PIK interest rate)

9/3/2014

6,701

6,701

6,093

12/31/2021
Eero, Inc.

Wireless Communications Equipment

Growth Capital Loan (Prime + 8.25% interest rate)

5/17/2017

7,991

7,963

7,991

11/30/2019

Wireless Communications Equipment

Growth Capital Loan (Prime + 8.25% interest rate)

9/28/2018

5,000

4,879

5,000

3/31/2021

12,991

12,842

12,991

Total Wireless Communications Equipment  - 5.70%*

19,692

19,543

19,084

Total Debt Investments  - 121.17%*

$
411,992

$
414,256

$
405,347

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Stance, Inc.	Growth Capital Loan (Prime + 4.50% interest rate, 5.50% EOT payment)	11/1/2018	$	2,000	$	2,078	$	2,081	4/30/2020
Total E-Commerce - Clothing and Accessories - 11.67%*			39,788		39,197		38,811

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 5.50% EOT payment)	9/28/2018	10,000		10,056		10,056		9/30/2021
Grove Collaborative, Inc.	Growth Capital Loan (Prime + 1.25% interest rate, 1.25% EOT payment)	12/31/2019	2,750		2,709		2,709		6/30/2020
Total E-Commerce - Personal Goods - 3.84%*			12,750		12,765		12,765

Entertainment
Mind Candy Limited⁽¹⁾⁽³⁾	Growth Capital Loan (11.00% PIK, 3.00% Cash, 9.50% EOT payment)	6/25/2014	12,746		12,596		11,186		6/30/2022
Roli, Ltd.^(1)(3)(7)	Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)⁽²⁾	5/23/2018	10,732		10,767		9,291		5/31/2021
	Growth Capital Loan (11.00% interest rate, 9.50% EOT payment)⁽²⁾	5/23/2018	1,341		1,346		1,162		5/31/2021
	Growth Capital Loan (11.25% interest rate, 9.50% EOT payment)⁽²⁾	7/16/2018	1,325		1,317		1,162		7/31/2021
	Revolver (Prime + 3.25% interest rate, 5.00% EOT payment)⁽²⁾	7/5/2018	129		129		102		10/31/2020
	Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)⁽²⁾	7/5/2018	1,898		1,898		1,682		10/31/2020
	Revolver (Prime + 4.25% interest rate, 5.00% EOT payment)⁽²⁾	9/27/2018	4,556		4,556		3,704		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate, 10.00% EOT payment)⁽²⁾	6/5/2019	1,283		1,340		1,243		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)⁽²⁾	7/9/2019	627		627		651		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)⁽²⁾	8/28/2019	538		538		567		10/31/2020
	Growth Capital Loan (10.00% PIK interest rate)⁽²⁾	10/24/2019	4,141		4,141		3,392		10/31/2020
			26,570		26,659		22,956
Total Entertainment - 10.27%*			39,316		39,255		34,142

Financial Institution and Services
Prodigy Finance Limited⁽¹⁾⁽³⁾	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	12/5/2017	18,000		18,918		18,918		12/31/2020
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	3/7/2018	2,200		2,286		2,286		3/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	7/31/2018	3,300		3,377		3,377		7/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	8/8/2018	2,500		2,553		2,553		8/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	9/5/2018	1,500		1,527		1,527		9/30/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	9/5/2018	2,500		2,545		2,545		9/30/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	11/15/2018	6,000		6,063		6,063		11/30/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	12/6/2018	4,000		4,028		4,028		12/31/2021
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	4/30/2019	133		132		132		4/30/2022
	Growth Capital Loan (Prime + 7.75% interest rate, 10.00% EOT payment)	8/6/2019	267		262		262		8/31/2022
Total Financial Institution and Services - 12.54%*			40,400		41,691		41,691

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)

~~As of December 31, 2018~~

Venture Growth Stage Company

Industry

Type of Warrant

Acquisition Date ⁽¹²⁾

Shares

Cost ⁽⁶⁾

Fair Value

Warrant Investments ⁽⁸⁾

Advertising / Marketing

InMobi Pte Ltd.^{(1) (2) (3)}

Advertising / Marketing

Ordinary Shares

12/13/2013

48,500

$
35

$
104

Total Advertising / Marketing  - 0.03%*

48,500

35

104

Building Materials/Construction Machinery

View, Inc.

Building Materials/Construction Machinery

Preferred Stock

6/13/2017

4,545,455

500

864

Total Building Materials/Construction Machinery  - 0.26%*

4,545,455

500

864

Business Applications Software

FinancialForce.com, Inc.

Business Applications Software

Preferred Stock

6/20/2016

547,440

1,540

2,566

HI.Q, Inc.

Business Applications Software

Preferred Stock

12/17/2018

606,952

196

196

Lattice Engines, Inc. ⁽²⁾

Business Applications Software

Preferred Stock

11/12/2013

396,652

48

95

MapR Technologies, Inc.

Business Applications Software

Preferred Stock

9/30/2015

253,805

41

129

Medallia, Inc. ⁽²⁾

Business Applications Software

Preferred Stock

11/13/2014

55,814

11

80

OneSource Virtual, Inc.

Business Applications Software

Preferred Stock

6/25/2018

39,318

90

90

Passport Labs, Inc.

Business Applications Software

Preferred Stock

9/28/2018

17,448

228

228

Quantcast Corporation⁽⁵⁾

Business Applications Software

Cash Exit Fee

8/9/2018

—

213

219

Toast, Inc. ⁽²⁾

Business Applications Software

Preferred Stock

2/1/2018

26,325

27

136

Total Business Applications Software  - 1.12%*

1,943,754

2,394

3,739

Business to Business Marketplace

Factual, Inc.⁽²⁾

Business to Business Marketplace

Preferred Stock

9/4/2018

23,536

43

43

Optoro, Inc. ⁽²⁾

Business to Business Marketplace

Preferred Stock

7/13/2015

10,346

40

37

RetailNext, Inc.

Business to Business Marketplace

Preferred Stock

11/16/2017

123,420

80

80

Total Business to Business Marketplace  - 0.05%*

157,302

163

160

Conferencing Equipment / Services

Fuze, Inc. (fka Thinking Phone Networks, Inc.) ⁽²⁾

Conferencing Equipment / Services

Preferred Stock

9/29/2015

323,381

670

203

Total Conferencing Equipment / Services  - 0.06%*

323,381

670

203

Consumer Products and Services

Clutter, Inc.

Consumer Products and Services

Preferred Stock

10/18/2018

71,064

333

333

Quip NYC, Inc. ⁽²⁾

Consumer Products and Services

Preferred Stock

11/26/2018

33,017

364

364

Total Consumer Products and Services  - 0.21%*

104,081

697

697

Consumer Retail

LovePop, Inc.

Consumer Retail

Preferred Stock

10/23/2018

163,463

168

168

Total Consumer Retail  - 0.05%*

163,463

168

168

Database Software

Qubole, Inc. ⁽²⁾

Database Software

Preferred Stock

11/21/2018

88,422

41

41

Total Database Software  - 0.01%*

88,422

41

41

E-Commerce - Clothing and Accessories

FabFitFun, Inc.

E-Commerce - Clothing and Accessories

Preferred Stock

11/20/2017

40,786

123

42

Outfittery GMBH ^{(1) (2) (3) (5)}

E-Commerce - Clothing and Accessories

Cash Exit Fee

8/10/2017

—

501

486

Rent the Runway, Inc.

E-Commerce - Clothing and Accessories

Preferred Stock

11/25/2015

88,037

213

512

E-Commerce - Clothing and Accessories

Common Stock

11/25/2015

149,203

1,081

1,280

237,240

1,294

1,792

Stance, Inc.

E-Commerce - Clothing and Accessories

Preferred Stock

3/31/2017

75,000

41

70

Untuckit LLC⁽⁵⁾

E-Commerce - Clothing and Accessories

Cash Exit Fee

5/11/2018

—

39

43

Total E-Commerce - Clothing and Accessories  - 0.73%*

353,026

1,998

2,433

E-Commerce - Personal Goods

Enjoy Technology, Inc.

E-Commerce - Personal Goods

Preferred Stock

9/7/2018

336,304

269

269

Grove Collaborative, Inc.

E-Commerce - Personal Goods

Preferred Stock

4/2/2018

105,655

88

401

Total E-Commerce - Personal Goods  - 0.20%*

441,959

357

670

Educational/Training Software

Varsity Tutors LLC^{(2) (5)}

Educational/Training Software

Preferred Stock

3/13/2017

240,590

65

185

Tangible Play, Inc.

Educational/Training Software

Preferred Stock

8/31/2018

61,840

79

79

Total Educational/Training Software  - 0.08%*

302,430

144

264

Entertainment

Mind Candy, Inc. ^(1) (3)

Entertainment

Preferred Stock

3/24/2017

22,376

751

—

Roli, Ltd.^{(1) (2) (3)}

Entertainment

Preferred Stock

5/23/2018

102,247

644

612

Total Entertainment  - 0.18%*

124,623

1,395

612

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Food & Drug
Freshly Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 5.00% EOT payment)	10/9/2019	$	6,000	$	5,703	$	5,703	10/31/2022
	Growth Capital Loan (Prime + 4.50% interest rate, 6.75% EOT payment)	12/30/2019	3,000		2,833		2,833		12/31/2022
	Growth Capital Loan (Prime + 6.00% interest rate, 6.50% EOT payment)	12/30/2019	3,000		2,833		2,833		6/30/2022
Total Food & Drug - 3.42%*			12,000		11,369		11,369

Healthcare Technology Systems
Nurx Inc.	Growth Capital Loan (Prime + 4.50% interest rate, 7.75% EOT payment)	11/5/2019	20,000		19,669		19,669		11/30/2023
Total Healthcare Technology Systems - 5.92%*			20,000		19,669		19,669

Household & Office Goods
Brooklinen, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 7.75% EOT payment)	11/5/2019	2,000		1,848		1,848		11/30/2022
Casper Sleep Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 7.50% EOT payment)	8/9/2019	15,000		14,798		14,798		8/31/2023
	Growth Capital Loan (Prime + 6.00% interest rate, 6.25% EOT payment)	11/1/2019	15,000		14,749		14,749		10/31/2022
			30,000		29,547		29,547
Total Household & Office Goods - 9.44%*			32,000		31,395		31,395

Human Resources/Recruitment
Hired, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 6.00% EOT payment)	3/6/2019	5,000		4,981		4,946		9/30/2022
	Growth Capital Loan (Prime + 6.50% interest rate, 7.25% EOT payment)	3/6/2019	5,000		4,983		4,940		3/31/2022
Total Human Resources/Recruitment - 2.97%*			10,000		9,964		9,886

Network Systems Management Software
Virtual Instruments Corporation	Growth Capital Loan (10.00% interest rate)	4/4/2016	5,000		5,000		5,120		4/4/2020
	Growth Capital Loan (5.00% PIK interest rate)	8/7/2018	30,441		30,441		28,386		4/4/2021
Total Network Systems Management Software - 10.08%*			35,441		35,441		33,506

Other Financial Services
Upgrade, Inc.	Growth Capital Loan (9.50% interest rate, 8.50% EOT payment)	1/18/2019	6,000		6,033		6,033		1/31/2023
	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	1/18/2019	1,522		1,528		1,528		1/31/2023
	Growth Capital Loan (8.50% interest rate, 2.75% EOT payment)	1/18/2019	6,391		6,540		6,540		1/31/2020
	Growth Capital Loan (9.50% interest rate, 6.25% EOT payment)	3/1/2019	6,087		6,131		6,131		2/28/2022
Total Other Financial Services - 6.08%*			20,000		20,232		20,232

Real Estate Services
HomeLight, Inc.	Growth Capital Loan (13.00% interest rate)	4/16/2019	2,000		1,969		1,983		4/30/2022
Sonder USA, Inc.	Growth Capital Loan (Prime + 5.75% interest rate, 5.25% EOT payment)	12/28/2018	20,000		20,044		20,044		6/30/2022
Total Real Estate Services - 6.62%*			22,000		22,013		22,027

Restaurant / Food Service
Munchery, Inc.⁽⁷⁾	Growth Capital Loan (Prime + 8.25% interest rate, 8.75% EOT payment)	6/30/2016	2,589		2,729		1,435		6/30/2019
	Growth Capital Loan (Prime + 8.25% interest rate)⁽²⁾	4/25/2018	300		300		158		6/30/2019
Total Restaurant / Food Service - 0.48%*			2,889		3,029		1,593

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~

~~(dollars in thousands)~~

~~As of December 31, 2018~~

Venture Growth Stage Company

Industry

Type of Warrant

Acquisition Date ⁽¹²⁾

Shares

Cost ⁽⁶⁾

Fair Value

Warrant Investments ⁽⁸⁾ (continued)

Financial Institution and Services

BlueVine Capital, Inc.

Financial Institution and Services

Preferred Stock

9/15/2017

271,293

$
361

$
757

Prodigy Finance Limited ^{(1) (3)}

Financial Institution and Services

Preferred Stock

12/5/2017

40,596

766

766

Revolut Ltd.^{(1) (2) (3)}

Financial Institution and Services

Preferred Stock

4/16/2018

6,253

40

40

WorldRemit Limited^{(1) (3)}

Financial Institution and Services

Preferred Stock

12/23/2015

128,288

382

490

Financial Institution and Services

Preferred Stock

12/23/2015

46,548

136

142

174,836

518

632

Total Financial Institution and Services  - 0.66%*

492,978

1,685

2,195

Food & Drug

Capsule Corp.^{(2) (5)}

Food & Drug

Cash Exit Fee

12/28/2018

—

129

129

Total Food & Drug  - 0.04%*

—

129

129

General Media and Content

BZ Holdings, Inc. (fka TechMediaNetwork, Inc.) ⁽²⁾

General Media and Content

Preferred Stock

3/17/2014

72,234

31

38

Thrillist Media Group, Inc.⁽²⁾

General Media and Content

Common Stock

9/24/2014

774,352

624

1,022

Total General Media and Content  - 0.32%*

846,586

655

1,060

Human Resources/Recruitment

Hired, Inc.⁽²⁾

Human Resources/Recruitment

Preferred Stock

9/21/2018

32,599

55

55

Total Human Resources/Recruitment  - 0.02%*

32,599

55

55

Medical Software and Information Services

AirStrip Technologies, Inc.⁽²⁾

Medical Software and Information Services

Preferred Stock

10/9/2013

31,063

112

74

Total Medical Software and Information Services  - 0.02%*

31,063

112

74

Real Estate Services

Homelight, Inc. ⁽²⁾

Real Estate Services

Preferred Stock

12/21/2018

8,339

27

27

Sonder USA, Inc.

Real Estate Services

Preferred Stock

12/28/2018

136,511

232

232

Total Real Estate Services  - 0.08%*

144,850

259

259

Restaurant / Food Service

Munchery, Inc.

Restaurant / Food Service

Preferred Stock

6/30/2016

21,537

45

-

Total Restaurant / Food Service  - 0.00%*

21,537

45

—

Security Services

CrowdStrike, Inc.⁽²⁾

Security Services

Preferred Shares

10/13/2017

99,344

72

1,035

Forgerock, Inc.

Security Services

Preferred Stock

3/30/2016

195,992

155

459

Total Security Services  - 0.45%*

295,336

227

1,494

Shopping Facilitators

Farfetch UK Limited^{(1) (2) (3) (10)}

Shopping Facilitators

Common Stock

3/9/2016

189,995

170

1,996

Total Shopping Facilitators  - 0.60%*

189,995

170

1,996

Travel & Leisure

Inspirato, LLC ⁽²⁾

Travel & Leisure

Preferred Units

4/25/2013

1,994

37

26

GoEuro Corp.^{(1) (2)}

Travel & Leisure

Preferred Units

3/26/2018

2,362

65

64

Total Travel & Leisure  - 0.03%*

4,356

102

90

Wireless Communications Equipment

Cambridge Broadband Network Limited ^(1) (3)

Wireless Communications Equipment

Preferred Shares

9/3/2014

33,000

95

—

Eero, Inc.

Wireless Communications Equipment

Preferred Stock

8/5/2016

94,806

114

—

Wireless Communications Equipment

Cash Exit Fee⁽⁵⁾

9/28/2018

—

77

207

94,806

191

207

Total Wireless Communications Equipment  - 0.06%*

127,806

286

207

Total Warrant Investments  - 5.24%*

$
12,287

$
17,514

~~See accompanying notes to consolidated financial statements.~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Investment	Acquisition Date⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date

Security Services
ForgeRock, Inc.	Growth Capital Loan (Prime + 3.75% interest rate, 8.50% EOT payment)	8/15/2016	$	370	$	784	$	784	2/29/2020
	Growth Capital Loan (Prime + 2.90% interest rate, 8.00% EOT payment)	3/27/2019	10,000		9,975		9,975		9/30/2022
	Growth Capital Loan (Prime + 3.70% interest rate, 8.00% EOT payment)	9/30/2019	10,000		9,852		9,852		12/31/2022
	Growth Capital Loan (Prime + 4.50% interest rate, 8.00% EOT payment)	12/23/2019	10,000		9,794		9,794		12/31/2022
Total Security Services - 9.14%*			30,370		30,405		30,405

Shopping Facilitators
Moda Operandi, Inc.	Growth Capital Loan (Prime + 6.25% interest rate, 7.25% EOT payment)	10/21/2019	10,000		9,825		9,825		4/30/2022
	Growth Capital Loan (Prime + 6.25% interest rate, 7.25% EOT payment)	11/27/2019	5,000		4,897		4,897		5/31/2022
Total Shopping Facilitators - 4.43%*			15,000		14,722		14,722

Social/Platform Software
ClassPass, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% EOT payment)	8/15/2019	15,000		14,851		15,005		8/31/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% EOT payment)	9/30/2019	15,000		14,805		14,962		9/30/2023
Total Social/Platform Software - 9.01%*			30,000		29,656		29,967

Travel & Leisure
GoEuro Corp.⁽¹⁾	Growth Capital Loan (10.25% interest rate, 4.00% EOT payment)	10/30/2019	20,000		19,465		19,465		10/31/2022
Total Travel & Leisure - 5.85%*			20,000		19,465		19,465

Wireless Communications Equipment
Cambridge Broadband Network Limited^(1)(3)(7)	Growth Capital Loan (Prime + 11.75% interest rate)	9/3/2014	6,701		6,701		—		12/31/2021
	Growth Capital Loan (12.00% PIK interest rate)⁽²⁾	3/5/2019	375		375		94		12/31/2019
	Growth Capital Loan (12.00% PIK interest rate)⁽²⁾	4/4/2019	375		375		94		12/31/2019
Total Wireless Communications Equipment - 0.06%*			7,451		7,451		188

Total Debt Investments - 181.81%*			$	631,609	$	630,724	$	604,518

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~

~~(dollars in thousands)~~

~~As of December 31, 2018~~

Venture Growth Stage Company

Industry

Type of Equity

Acquisition Date ⁽¹²⁾

Shares

Cost ⁽⁶⁾

Fair Value

Equity Investments⁽⁸⁾

Business Applications Software

MapR Technologies, Inc.

Business Applications Software

Preferred Stock

7/27/2016

39,018

$
161

$
161

Convoy, Inc.

Business Applications Software

Preferred Stock

9/27/2018

35,208

250

250

Total Business Applications Software  - 0.12%*

74,226

411

411

Communications Software

Pluribus Networks, Inc.

Communications Software

Preferred Stock

1/10/2017

722,073

2,000

2,000

Total Communications Software  - 0.60%*

722,073

2,000

2,000

E-Commerce - Personal Goods

Grove Collaborative, Inc.

E-Commerce - Personal Goods

Preferred Stock

6/5/2018

134,249

500

830

Total E-Commerce - Personal Goods  - 0.25%*

134,249

500

830

Educational/Training Software

Varsity Tutors LLC

Educational/Training Software

Preferred Stock

1/5/2018

92,470

250

249

Total Educational/Training Software  - 0.07%*

92,470

250

249

Financial Institution and Services

GoGreenHost AB^{(1) (3)}

Financial Institution and Services

Preferred Stock

12/1/2017

1

2,138

1,730

Revolut Ltd. ^{(1) (3)}

Financial Institution and Services

Preferred Stock

8/3/2017

25,920

292

664

Total Financial Institution and Services  - 0.72%*

25,921

2,430

2,394

Household & Office Goods

Casper Sleep Inc.

Household & Office Goods

Preferred Stock

6/19/2017

8,000

250

251

Household & Office Goods

Common Stock

6/30/2019

26,669

750

741

Total Household & Office Goods  - 0.30%*

34,669

1,000

992

Network Systems Management Software

Cohesity Inc.

Network Systems Management Software

Preferred Stock

3/24/2017

60,342

400

468

Total Network Systems Management Software  - 0.14%*

60,342

400

468

Security Services

CrowdStrike, Inc.

Security Services

Preferred Stock

10/13/2017

87,849

500

1,297

Security Services

Common Stock

10/13/2017

97,656

500

1,378

Total Security Services  - 0.80%*

185,505

1,000

2,675

Travel & Leisure

Inspirato, LLC^(1) (4)

Travel & Leisure

Preferred Units

9/11/2014

1,948

250

258

GoEuro Corp.⁽¹⁾

Travel & Leisure

Preferred Stock

10/5/2017

2,362

300

279

Total Travel & Leisure  - 0.16%*

4,310

550

537

Total Equity Investments  - 3.16%*

$
8,541

$
10,556

Total Investments in Portfolio Companies  - 129.56%* ⁽¹¹⁾

$
435,084

$
433,417

Short-Term Investments ⁽²⁾

Cost⁽⁶⁾

Fair Value

U.S. Treasury Bills

$20,000 Face Value, Maturity Date 1/3/2019, Yield to Maturity 2.15%

$
19,999

$
19,999

Total Short-Term Investments  - 5.98%*

$
19,999

$
19,999

Total Investments  - 135.54%* ⁽⁹⁾

$
455,083

$
453,416

~~_____________~~



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Warrant	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Warrant Investments⁽⁸⁾

Advertising / Marketing
InMobi Pte Ltd.^(1)(2)(3)	Ordinary Shares	12/13/2013	48,500	$	35	$	148
Total Advertising / Marketing - 0.04%*			48,500	35		148

Building Materials/Construction Machinery
View, Inc.	Preferred Stock	6/13/2017	4,545,455	500		500
Total Building Materials/Construction Machinery - 0.15%*			4,545,455	500		500

Buildings and Property
Knotel, Inc.	Preferred Stock	2/19/2019	360,260	159		288
Total Buildings and Property - 0.09%*			360,260	159		288

Business Applications Software
FinancialForce.com, Inc.	Preferred Stock	6/20/2016	547,440	1,540		2,696
HI.Q, Inc.	Preferred Stock	12/17/2018	606,952	196		437
OneSource Virtual, Inc.	Preferred Stock	6/25/2018	58,977	134		185
Passport Labs, Inc.	Preferred Stock	9/28/2018	21,929	303		518
Quantcast Corporation⁽⁵⁾	Cash Exit Fee	8/9/2018	—	213		188
Toast, Inc.⁽²⁾	Preferred Stock	2/1/2018	26,325	27		269
Total Business Applications Software - 1.29%*			1,261,623	2,413		4,293

Business to Business Marketplace
Factual, Inc.	Preferred Stock	9/4/2018	47,072	86		73
Optoro, Inc.⁽²⁾	Preferred Stock	7/13/2015	10,346	40		37
RetailNext, Inc.	Preferred Stock	11/16/2017	123,420	80		111
Total Business to Business Marketplace - 0.07%*			180,838	206		221

Commercial Services
Transfix, Inc.	Preferred Stock	5/31/2019	133,502	188		188
Total Commercial Services - 0.06%*			133,502	188		188

Conferencing Equipment / Services
Fuze, Inc. (fka Thinking Phone Networks, Inc.)⁽²⁾	Preferred Stock	9/29/2015	323,381	670		205
Total Conferencing Equipment / Services - 0.06%*			323,381	670		205

Consumer Non-Durables
Hims, Inc.⁽²⁾	Preferred Stock	11/27/2019	198,126	73		73
Imperfect Foods, Inc.	Preferred Stock	6/6/2019	43,746	189		280
Total Consumer Non-Durables - 0.11%*			241,872	262		353

Consumer Products and Services
Clutter, Inc.	Preferred Stock	10/18/2018	77,434	363		530
Outdoor Voices, Inc.	Common Stock	2/26/2019	255,000	360		360
Quip NYC, Inc.	Preferred Stock	11/26/2018	41,272	455		455
Total Consumer Products and Services - 0.40%*			373,706	1,178		1,345

Consumer Retail
LovePop, Inc.	Preferred Stock	10/23/2018	163,463	168		128
Total Consumer Retail - 0.04%*			163,463	168		128

Database Software
Qubole Inc.	Preferred Stock	11/21/2018	265,266	122		122
Total Database Software - 0.04%*			265,266	122		122



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Warrant	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock	11/20/2017	173,341	$	521	$	364
Outfittery GMBH^(1)(2)(3)(5)	Cash Exit Fee	8/10/2017	—	1,170		942
Rent the Runway, Inc.	Preferred Stock	11/25/2015	88,037	213		428
	Common Stock	11/25/2015	149,203	1,081		1,277
			237,240	1,294		1,705
Stance, Inc.	Preferred Stock	3/31/2017	75,000	41		70
Untuckit LLC⁽⁵⁾	Cash Exit Fee	5/11/2018	—	39		52
Total E-Commerce - Clothing and Accessories - 0.94%*			485,581	3,065		3,133

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Preferred Stock	9/7/2018	336,304	269		424
Grove Collaborative, Inc.	Preferred Stock	4/2/2018	202,506	168		964
	Preferred Stock	5/22/2019	60,013	126		172
			262,519	294		1,136
Total E-Commerce - Personal Goods - 0.47%*			598,823	563		1,560

Educational/Training Software
Varsity Tutors LLC⁽²⁾⁽⁵⁾	Preferred Stock	3/13/2017	240,590	65		185
Total Educational/Training Software - 0.06%*			240,590	65		185

Entertainment
Mind Candy, Inc.⁽¹⁾⁽³⁾	Preferred Stock	3/24/2017	278,209	922		199
Roli, Ltd.^(1)(2)(3)	Preferred Stock	5/23/2018	102,247	644		5
Total Entertainment - 0.06%*			380,456	1,566		204

Financial Institution and Services
BlueVine Capital, Inc.	Preferred Stock	9/15/2017	271,293	361		909
Prodigy Investments Limited⁽¹⁾⁽³⁾	Preferred Stock	12/5/2017	41,046	775		958
Revolut Ltd.^(1)(2)(3)	Preferred Stock	4/16/2018	6,253	40		121
	Preferred Stock	10/29/2019	17,190	324		324
			23,443	364		445
WorldRemit Ltd.⁽¹⁾⁽³⁾	Preferred Stock	12/23/2015	128,288	382		478
	Preferred Stock	12/23/2015	46,548	136		136
			174,836	518		614
Total Financial Institution and Services - 0.88%*			510,618	2,018		2,926

Food & Drug
Capsule Corp.⁽²⁾⁽⁵⁾	Cash Exit Fee	12/28/2018	—	129		129
Freshly Inc.⁽¹⁾	Preferred Stock	10/7/2019	107,732	580		580
	Preferred Stock	10/7/2019	31,299	109		109
			139,031	689		689
Total Food & Drug - 0.25%*			139,031	818		818

General Media and Content
BZ Holdings, Inc. (fka TechMediaNetwork, Inc.)⁽²⁾	Preferred Stock	3/17/2014	72,234	31		51
Thrillist Media Group, Inc.⁽²⁾	Common Stock	9/24/2014	774,352	624		1,022
Total General Media and Content - 0.32%*			846,586	655		1,073

Healthcare Technology Systems
Curology, Inc.⁽²⁾	Preferred Stock	5/23/2019	25,214	20		20
Groop Internet Platfom, Inc.⁽²⁾	Preferred Stock	5/15/2019	50,881	128		38
Nurx Inc.	Preferred Stock	8/19/2019	136,573	216		216
Total Healthcare Technology Systems - 0.08%*			212,668	364		274



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Warrant	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Household & Office Goods
Brooklinen, Inc.	Preferred Stock	10/31/2019	44,822	$	289	$	289
Casper Sleep Inc.	Preferred Stock	3/1/2019	19,201	240		22
Total Household & Office Goods - 0.09%*			64,023	529		311

Human Resources/Recruitment
Hired, Inc.	Preferred Stock	9/21/2018	93,141	157		89
Total Human Resources/Recruitment - 0.03%*			93,141	157		89

Medical Software and Information Services
AirStrip Technologies, Inc.⁽²⁾	Preferred Stock	10/9/2013	8,036	112		—
Total Medical Software and Information Services - 0.00%*			8,036	112		—

Network Systems Management Software
Signifyd, Inc.⁽²⁾	Preferred Stock	12/19/2019	33,445	132		132
Total Network Systems Management Software - 0.04%*			33,445	132		132

Other Financial Services
Upgrade, Inc.	Preferred Stock	1/18/2019	744,225	223		112
Total Other Financial Services - 0.03%*			744,225	223		112

Real Estate Services
HomeLight, Inc.⁽²⁾	Preferred Stock	12/21/2018	54,004	44		124
Sonder USA, Inc.	Preferred Stock	12/28/2018	136,511	232		613
Total Real Estate Services - 0.22%*			190,515	276		737

Security Services
ForgeRock, Inc.	Preferred Stock	3/30/2016	195,992	155		606
	Preferred Stock	3/30/2016	161,724	340		340
Total Security Services - 0.28%*			357,716	495		946

Shopping Facilitators
Moda Operandi, Inc.	Preferred Stock	9/27/2019	30,849	306		981
OfferUp, Inc.⁽²⁾	Preferred Stock	12/23/2019	44,788	42		42
Total Shopping Facilitators - 0.31%*			75,637	348		1,023

Social/Platform Software
ClassPass, Inc.	Preferred Stock	3/18/2019	84,507	281		281
Total Social/Platform Software - 0.08%*			84,507	281		281

Transportation
Bird Rides, Inc.	Preferred Stock	4/18/2019	68,111	193		193
Total Transportation - 0.06%*			68,111	193		193

Travel & Leisure
GoEuro Corp.^(1)(2)(3)	Preferred Units	3/26/2018	8,558	257		257
Inspirato, LLC⁽²⁾⁽³⁾	Preferred Units	4/25/2013	1,994	37		45
Total Travel & Leisure - 0.09%*			10,552	294		302

Wireless Communications Equipment
Cambridge Broadband Network Limited⁽¹⁾⁽³⁾	Preferred Shares	9/3/2014	33,000	95		—
Total Wireless Communications Equipment - 0.00%*			33,000	95		—

Total Warrant Investments - 6.64%*				$	18,150	$	22,090



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Equity	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Equity Investments⁽⁸⁾

Business Applications Software
Convoy, Inc.⁽²⁾	Preferred Stock	9/27/2018	35,208	$	250	$	353
Medallia, Inc.^(2)(10)	Common Stock	11/13/2014	48,616	11		1,452
Passport Labs, Inc.⁽²⁾	Preferred Stock	6/11/2019	1,302	100		100
Total Business Applications Software - 0.57%*			85,126	361		1,905

Communications Software
Pluribus Networks, Inc.⁽²⁾	Preferred Stock	1/10/2017	722,073	2,000		2,000
Total Communications Software - 0.60%*			722,073	2,000		2,000

Consumer Non-Durables
Hims, Inc.⁽²⁾	Preferred Stock	4/29/2019	144,092	500		506
Total Consumer Non-Durables - 0.15%*			144,092	500		506

E-Commerce - Clothing and Accessories
FabFitFun, Inc.⁽²⁾	Preferred Stock	1/17/2019	67,934	500		595
Total E-Commerce - Clothing and Accessories - 0.18%*			67,934	500		595

E-Commerce - Personal Goods
Grove Collaborative, Inc.⁽²⁾	Preferred Stock	6/5/2018	134,249	500		975
Total E-Commerce - Personal Goods - 0.29%*			134,249	500		975

Educational/Training Software
Varsity Tutors LLC⁽²⁾	Preferred Stock	1/5/2018	92,470	250		249
Total Educational/Training Software - 0.07%*			92,470	250		249

Financial Institution and Services
GoGreenHost AB^(1)(2)(3)	Preferred Stock	12/1/2017	1	2,134		1,236
Revolut Ltd.^(1)(2)(3)	Preferred Stock	8/3/2017	25,920	292		1,189
Total Financial Institution and Services - 0.73%*			25,921	2,426		2,425

Food & Drug
Capsule Corp.⁽²⁾	Preferred Stock	7/25/2019	75,013	500		500
Total Food & Drug - 0.15%*			75,013	500		500

Healthcare Technology Systems
Curology, Inc.⁽²⁾	Preferred Stock	11/26/2019	60,514	180		213
Groop Internet Platfom, Inc.⁽²⁾	Preferred Stock	5/15/2019	90,859	250		250
Nurx Inc.⁽²⁾	Preferred Stock	5/31/2019	136,572	1,000		1,004
Total Healthcare Technology Systems - 0.44%*			287,945	1,430		1,467

Household & Office Goods
Casper Sleep Inc.⁽²⁾	Preferred Stock	6/19/2017	8,000	250		252
	Common Stock	6/30/2019	26,669	750		340
Total Household & Office Goods - 0.18%*			34,669	1,000		592

Network Systems Management Software
Cohesity Inc.⁽²⁾	Preferred Stock	3/24/2017	60,342	400		550
Total Network Systems Management Software - 0.17%*			60,342	400		550

Real Estate Services
Sonder Canada, Inc.^(1)(2)(3)	Preferred Stock	5/17/2019	29,773	312		312
Total Real Estate Services - 0.09%*			29,773	312		312



TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2019
Venture Growth Stage Company	Type of Equity	Acquisition Date⁽¹²⁾	Shares	Cost⁽⁶⁾		Fair Value

Security Services
CrowdStrike, Inc.^(2)(10)	Common Stock	10/13/2017	278,747	$	1,072	$	13,901
Total Security Services - 4.18%*			278,747	1,072		13,901

Travel & Leisure
GoEuro Corp.^(1)(2)(3)	Preferred Stock	10/5/2017	2,362	300		278
Inspirato, LLC⁽²⁾⁽⁴⁾	Preferred Units	9/11/2014	1,948	250		266
Total Travel & Leisure - 0.16%*			4,310	550		544

Total Equity Investments - 7.98%*				$	11,801	$	26,521

Total Investments in Portfolio Companies - 196.43%*⁽¹¹⁾				$	660,675	$	653,129

Total Investments - 196.43%*⁽⁹⁾				$	660,675	$	653,129

_______________

⁽¹⁾
(1)	Investment is a non-qualifying asset under Section 55(a) of the 1940 Act. As of December 31, ~~2018,~~2019 non-qualifying assets represented ~~25.6%~~21.9% of the Company’s total assets, at fair value.

⁽²⁾
(2)	As of December 31, ~~2018,~~2019, this investment was not pledged as collateral as part of the Company’s revolving credit facility.

⁽³⁾
(3)	Entity is not domiciled in the United States and does not have its principal place of business in the United States.

⁽⁴⁾
(4)	Investment is owned by TPVG Investment LLC, a wholly owned taxable subsidiary of the Company.

⁽⁵⁾
(5)	Investment is a cash success fee or a cash exit fee payable on the consummation of certain trigger events.

⁽⁶⁾
(6)	Gross unrealized gains, gross unrealized losses, and net unrealized losses for federal income tax purposes totaled ~~$12.1~~$24.0 million, ~~$(13.8)~~$31.5 million, and ~~$(1.7)~~$7.5 million, respectively. The tax cost of investments is ~~$455.1~~$660.7 million.

⁽⁷⁾
(7)	Debt is on non-accrual status at December 31, ~~2018~~2019 and is therefore considered non-income producing. Non-accrual investments at December 31, ~~2018~~2019 had a total cost and fair value of ~~$9.7~~$49.5 million and ~~$8.1~~$26.5 million, respectively.

⁽⁸⁾
(8)	Non-income producing investments.

⁽⁹⁾
(9)	Except for ~~warrants~~equity in ~~one~~two public ~~company and the short-term investments in U.S. Treasury Bills,~~companies, all investments were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the Board.

⁽¹⁰⁾
(10)	Entity is publicly traded and listed on New York Stock ~~Exchange.~~ Exchange or NASDAQ.

⁽¹¹⁾
(11)	The Company generally acquires its investments in private transactions exempt from registration under the Securities Act. These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

⁽¹²⁾
(12)	Acquisition date represents the date of the investment in the portfolio investment.

*
*	Value as a percentage of net assets.

_______________

~~See accompanying notes to consolidated financial statements.~~

~~TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES~~

~~NOTES TO CONSOLIDATED SCHEDULES OF INVESTMENTS~~

~~(unaudited)~~

~~As of September 30, 2019 and as of December 31, 2018~~

Notes applicable to the investments presented in the foregoing tables:

No investment represents a 5% or greater interest in any outstanding class of voting security of the portfolio company.

Notes applicable to the debt investments presented in the foregoing tables:

Interest rate is the annual interest rate on the debt investment and does not include any original issue discount (“OID”), end-of-term (“EOT”) payment, or any additional fees related to the investments, such as deferred interest, commitment fees or prepayment fees.

For each debt investment tied to the Prime rate (“Prime”) as of ~~September 30, 2019,~~March 31, 2020, Prime was 3.25%. As of March 31, 2020, a majority of the ~~Prime~~debt investments (approximately 70.8% or $498.9 million in principal balance) in the Company’s portfolio bore interest at floating rates, which generally are Prime-based, all of which have interest rate ~~was 5.00%.~~

floors of 3.25% or higher and some of which have interest rate caps for a limited period.

The EOT payments are contractual and fixed interest payments due in cash at the maturity date of the loan, including upon prepayment, and are a fixed percentage of the original principal balance of the loan unless otherwise noted. The EOT payment is amortized and recognized as non-cash income over the loan or lease prior to its payment.

Some of the terms noted in the foregoing tables are subject to change based on certain events such as prepayments.

~~Notes applicable to the equipment leases presented in the foregoing tables:~~

At the end of the term of certain equipment leases, the lessee has the option to purchase the underlying assets at fair market value in certain cases subject to a cap, return the equipment or continue to finance the assets. The fair market values of the financed assets have been estimated as a percentage of original cost for purposes of the EOT payment value.

~~Notes applicable to the warrant investments presented in the foregoing tables:~~

~~Warrant investments are associated with funded debt instruments as well as certain commitments to provide future funding.~~

~~See accompanying notes to consolidated financial statements.~~

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

~~September 30, 2019~~

March 31, 2020

(unaudited)

Note 1. Organization

TriplePoint Venture Growth BDC Corp. (the “Company”), a Maryland corporation, was formed on June 28, 2013 and priced its initial public offering and commenced investment operations on March 5, 2014. The Company is structured as an externally-managed non-diversified, closed-end investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company has elected to be treated, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company was formed to expand the venture growth stage business segment of TriplePoint Capital LLC’s (“TPC”) investment platform. TPC is widely recognized as a leading global financing provider devoted to serving venture capital-backed companies with creative, flexible and customized debt financing, equity capital and complementary services throughout their lifespan. The Company’s investment objective is to maximize its total return to stockholders primarily in the form of current income and, to a lesser extent, capital appreciation by lending primarily with warrants to venture growth stage companies focused in technology, life sciences and other high growth industries backed by TPC’s select group of leading venture capital investors. The Company is externally managed by TriplePoint Advisers LLC (the “Adviser”), which is registered as an investment adviser under the Investment Advisers Act of 1940, ~~Act~~as amended, and is a wholly owned subsidiary of TPC. The Adviser is responsible for sourcing, reviewing and structuring investment opportunities, underwriting and performing due diligence on investments and monitoring the investment portfolio on an ongoing basis. The Adviser was organized in August 2013 and, pursuant to an investment advisory agreement entered into between the Company and the Adviser, the Company pays the Adviser a base management fee and an incentive fee for its services. The Company has also entered into an administration agreement with TriplePoint Administrator LLC (the “Administrator”), a wholly owned subsidiary of the Adviser, and pays fees and expenses for services provided.

The Company has two wholly owned subsidiaries: TPVG Variable Funding Company LLC (the “Financing Subsidiary”), a bankruptcy remote special purpose entity established for utilizing the Company’s revolving credit facility, and TPVG Investment LLC, an entity established for holding certain of the Company’s investments in order to benefit from the tax treatment of these investments and create a tax structure that is more advantageous with respect to the Company’s RIC tax treatment. These subsidiaries are consolidated in the financial statements of the Company.

Note 2. Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying interim consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, certain disclosures required by GAAP for the annual reporting of consolidated financial statements are omitted.

The consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All adjustments and reclassifications that are necessary for the fair representation of financial results as of and for the periods presented have been included and all intercompany account balances and transactions have been eliminated.

Certain items in the prior period’s consolidated financial statements have been conformed to the current period’s presentation. These presentation changes, if any, did not impact any prior amounts of reported total assets, total liabilities, net assets or results of operations.

These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on March ~~6, 2019.~~

4, 2020.

Note 3. Related Party Agreements and Transactions

Investment Advisory Agreement

In accordance with the Board approved investment advisory agreement (the “Advisory Agreement”), subject to the overall supervision of the Board and in accordance with the 1940 Act, the Adviser manages the day-to-day operations and provides investment advisory services to the Company. Under the terms of the Advisory Agreement, the Adviser:

determines the composition of the Company’s portfolio, the nature and timing of changes to the Company’s portfolio and the manner of implementing such changes;

identifies, evaluates and negotiates the structure of investments;

executes, closes, services and monitors investments;

determines the securities and other assets purchased, retained or sold;

performs due diligence on prospective investments; and

provides the Company with such other investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds.

As consideration for the investment advisory and management services provided, and pursuant to the Advisory Agreement, the Company has agreed to pay the Adviser a fee consisting of two components—a base management fee and an incentive fee. The cost of both the base management fee and incentive fee is ultimately borne by the Company’s stockholders.

The base management fee is calculated at an annual rate of 1.75% of the Company’s average adjusted gross assets, including assets purchased with borrowed funds. For services rendered under the Advisory Agreement, the base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of the Company’s gross assets at the end of its two most recently completed calendar quarters. Such amount is appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share ~~issuance~~issuances or repurchases during a calendar quarter. Base management fees for any partial month or quarter are appropriately pro-rated.

The incentive fee, which provides the Adviser with a share of the income it generates for the Company, consists of two ~~components—~~components- net investment income and net capital ~~gains—which~~gains-which are largely independent of each other, and may result in one ~~or both components~~component being payable in a given ~~period.~~

period even if the other is not payable.

Under the investment income component, the Company pays the Adviser each quarter 20.0% of the amount by which the Company’s pre-incentive fee net investment income for the quarter exceeds a hurdle rate of 2.0% (8.0% annualized) of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which the Adviser receives all of such income in excess of 2.0% but less than 2.5%, subject to a total return requirement. The effect of the “catch-up” provision is that, subject to the total return provision discussed below, if pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, the Adviser receives 20.0% of the Company’s pre-incentive fee net investment income as if the 2.0% hurdle rate did not apply. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s pre-incentive fee net investment income is payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations since the effective date of the Company’s election to be regulated as a BDC exceeds the cumulative incentive fees accrued and/or paid since the effective date of the Company’s election to be regulated as a BDC. In other words, any investment income incentive fee that is payable in a calendar quarter is limited to the lesser of (i) 20.0% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch-up” provision and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations since the effective date of the Company’s election to be regulated as a BDC minus (y) the cumulative incentive fees accrued and/or paid since the effective date of the Company’s election to be regulated as a BDC. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of the Company’s pre-incentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation since the effective date of the Company’s election to be regulated as a BDC. The Company elected to be regulated as a BDC under the 1940 Act on March 5, 2014.

Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, does not include any realized capital gains, realized capital losses or unrealized capital gains or losses. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss, subject to the total return requirement described in the preceding paragraph. For example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, the Company may pay the applicable incentive fee even if it has incurred a loss in that quarter due to realized and unrealized ~~losses, subject to the total return requirement.~~losses. The Company’s net investment income used to calculate this component of the incentive fee is also included in the amount of the Company’s assets used to calculate the 1.75% base management fee. These calculations are appropriately ~~pro-rated for any period of less than three months and~~ adjusted for any share issuance or repurchase during the ~~current~~relevant quarter.

Under the capital gains component of the incentive fee, the Company pays the Adviser at the end of each calendar year (or upon termination of the Advisory Agreement) 20.0% of the Company’s aggregate cumulative realized capital gains from inception through the end of that year (or upon termination of the Advisory Agreement), computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized losses through the end of such year, less the aggregate amount of any previously paid capital gains incentive fees. For the foregoing purpose, the Company’s “aggregate cumulative realized capital gains” does not include any unrealized gains. It should be noted that the Company accrues an incentive fee for accounting purposes taking into account any unrealized gains in accordance with GAAP. The capital gains component of the incentive fee is not subject to any minimum return to stockholders. If such amount is negative, then no capital gains incentive fee is payable for such year. Additionally, if the Advisory Agreement is terminated as of a date that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating and paying the capital gains incentive fee.

The base management fee accrued and payable, income incentive fee accrued and payable, and capital gains incentive fee accrued are included in the Company’s consolidated financial statements and summarized in the table below. The Adviser has agreed to exclude ~~any~~the U.S. Treasury ~~Bills~~bills acquired at the end of each applicable quarter in the calculation of gross assets for purposes of determining its base management fee. The Company had cumulative realized and unrealized losses ~~during the three~~as of March 31, 2020 and ~~nine months ended September 30,~~ 2019, ~~and September 30, 2018,~~ and, as a result, no capital gains incentive fees were recorded for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~September 30, 2018.~~

2019.

Management and Incentive Fees

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

(in thousands)

2019

2018

2019

2018

Base management fee

$
2,270

$
1,848

$
6,107

$
5,144

Income incentive fee

$
1,745

$
2,503

$
6,754

$
6,190

Capital gains incentive fee

$
—

$
—

$
—

$
—



Base Management and Incentive Fees (in thousands)	For the Three Months Ended March 31,
Base Management and Incentive Fees (in thousands)	2020		2019
Base management fee	$	2,774	$	1,761
Income incentive fee	$	—	$	2,479
Capital gains incentive fee	$	—	$	—

The table above presents the base management and incentive fees accrued during the period which are paid in the quarter after they are earned. During the three ~~and nine~~ months ended ~~September 30,~~March 31, 2020 and 2019, ~~approximately $2.1~~the Company paid $2.5 million and ~~$5.6~~$1.7 million, respectively, of base management fees earned in prior ~~periods were~~periods. During the three months ended March 31, 2020 and 2019, the Company paid ~~and approximately $2.5~~$1.4 million and ~~$7.6~~$2.6 million, respectively, of income incentive fees earned in prior periods were paid. During the three and nine months ended September 30, 2018, approximately $1.8 million and $4.8 million, respectively, of base management fees earned in prior periods were paid, and approximately $2.2 million and $4.8 million, respectively, of income incentive fees earned in prior periods were paid.

periods.

Administration Agreement

The ~~Board approved~~Board-approved administration agreement (the “Administration Agreement”) provides that the Administrator is responsible for furnishing the Company with office facilities and equipment and providing the Company with clerical, bookkeeping, recordkeeping services and other administrative services at such facilities. Under the Administration Agreement, the Administrator performs, or oversees, or arranges for, the performance of the Company’s required administrative services, which includes being responsible for the financial and other records which the Company is required to maintain and preparing reports to the Company’s stockholders and reports and other materials filed with the SEC and any other regulatory authority. In addition, the Administrator assists the Company in determining and publishing net asset value (“NAV”), overseeing the preparation and filing of the Company’s tax returns and printing and disseminating reports and other materials to the Company’s stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Under the Administration Agreement, the Administrator also provides significant managerial assistance on the Company’s behalf to those companies that have accepted the Company’s offer to provide such assistance.

In full consideration of the provision of the services of the Administrator, the Company reimburses the Administrator for the costs and expenses incurred by the Administrator in performing its obligations and providing personnel and facilities under the Administration Agreement. Payments under the Administration Agreement are equal to the Company’s allocable portion (subject to the review of the Board) of the Administrator’s overhead resulting from its obligations under the Administration Agreement, including rent and the allocable portion of the cost of the chief compliance officer and chief financial officer and their respective staffs. In addition, if requested to provide significant managerial assistance to the Company’s portfolio companies, the Administrator is paid an additional amount based on the services provided, which shall not exceed the amount the Company receives from such companies for providing this assistance.

For the three months ended ~~September 30,~~March 31, 2020 and 2019, ~~and 2018,~~ expenses paid or payable by the Company to the Administrator under the Administration Agreement were ~~each approximately $0.5 million, of which approximately $4,000 and $61,000, respectively, were paid or payable to third party service providers.~~

~~For the nine months ended September 30, 2019 and 2018, expenses paid or payable by the Company to the Administrator under the Administration Agreement were approximately $1.2~~$0.7 million and ~~$1.3~~$0.4 million, ~~respectively, of which approximately $69,000 and $0.2 million, respectively, were paid or payable to third party service providers.~~

respectively.

Note 4. Investments

The Company measures the fair value of its investments in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure,, or “ASC Topic ~~820”,~~820,” issued by the ~~Financial Accounting Standards Board, or “FASB”.~~FASB. ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The Valuation Committee of the Board is responsible for assisting the Board in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Board, with the assistance of the Adviser and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by the Board. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Adviser considers a range of fair values based upon the valuation techniques utilized and selects a value within that range that most accurately represents fair value based on current market conditions as well as other factors the Adviser’s senior investment team considers relevant. The Board determines fair value of its investments on at least a quarterly basis or at such other times when the Board feels it would be appropriate to do so given the circumstances. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances present at each valuation date. Due to the inherent uncertainty of determining fair value of portfolio investments that do not have a readily available market value, fair value of investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below.

Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2—Valuations are based on quoted prices (in non-active markets or in active markets for similar assets or liabilities), observable inputs other than quoted prices and inputs that are not ~~active or for which all significant inputs~~directly observable but are corroborated by observable ~~either directly or indirectly and model-based valuation techniques for which all significant inputs are observable.~~

market data.

Level 3—Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The Company’s

assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and it considers factors specific to the investment.

Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, excluding transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

With respect to investments for which market quotations are not readily available, the Board undertakes a multi-step valuation process each quarter, as described below:

The quarterly valuation process begins with each portfolio company or investment being initially valued by the Adviser’s professionals that are responsible for the portfolio investment;

Preliminary valuation conclusions are then documented and discussed with the Adviser’s senior investment team and approved by the Adviser’s executive management team;

At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm. However, the Board does not have de minimis investments of less than 1.0% of the Company’s gross assets (up to an aggregate of 10% of the Company’s gross assets) independently reviewed, given the expenses involved in connection therewith;

The Valuation Committee of the Board then reviews these preliminary valuations and makes fair value recommendations to the Board; and

The Board then discusses valuations and determines the fair value of each investment in the Company’s portfolio in good faith, based on the input of the Adviser, the respective independent valuation firms and the Valuation Committee.

Debt Investments

The debt investments identified on the consolidated schedules of investments are loans and equipment leases made to venture growth stage companies focused in technology, life sciences and other high growth industries which are backed by a select group of leading venture capital investors. These investments are considered Level 3 assets under ASC Topic 820 as there is no known or accessible market or market indices for these types of debt instruments and thus the Adviser’s senior management team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.

To estimate the fair value of debt investments, the Company compares the cost basis of each debt investment, including any OID, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions which are similar in nature to these debt investments, in order to determine a comparable range of effective market interest rates. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.

The valuation process includes, among other things, evaluating the underlying investment performance of the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Changes in these unobservable inputs could result in significantly different fair value measurements.

Under certain circumstances, an alternative technique may be used to value certain debt investments that better reflect the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arm’s length transaction, or the use of multiple probability weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.

Warrant Investments

Warrant fair values are primarily determined using a Black Scholes option pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors, including, but not limited to, those listed below. Increases or decreases in any of the unobservable inputs described below could result in a material change in fair value:

Underlying enterprise value of the issuer based on available information, including any information regarding the most recent financing round of borrower. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or the use of recent rounds of financing and the portfolio company’s capital structure. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include option pricing models, including back solve techniques, probability weighted expected return models and other techniques determined to be appropriate.

Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant investment price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant.

The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant investment.

•

~~Other adjustments, including a marketability discount on private company warrant investments, are estimated based on the Adviser’s judgment about the general industry environment.~~

Other adjustments, including a marketability discount on private company warrant investments, are estimated based on the Adviser’s judgment about the general industry environment.

Historical portfolio experience on cancellations and exercises of warrant investments are utilized as the basis for determining the estimated life of the warrant investment in each financial reporting period. Warrant investments may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrant investment.

Under certain circumstances alternative techniques may be used to value certain warrants that more accurately reflect the ~~warrants’~~warrants' fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arm’s-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the estimated fair value of investments that do not have an active observable market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined.

Equity Investments

The fair value of an equity investment in a privately held company is initially the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new ~~third-party~~third party round of equity financing subsequent to its investment. The Company may adjust the fair value of an equity investment absent a new equity financing event based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions of comparable companies to estimate fair value. These valuation methodologies involve a significant degree of judgment.

The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis. There is no single standard for determining the estimated fair value of investments which do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined.

Investment Valuation

Investments measured at fair value on a recurring basis are categorized in the ~~tables~~table below based upon the lowest level of significant input to the valuations as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018.~~2019. The Company transfers investments in and out of Level 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period.

Investment Type

As of September 30, 2019

(dollars in thousands)

Level 1

Level 2

Level 3

Total

Debt investments

$
—

$
—

$
477,788

$
477,788

Warrant investments

—

—

19,488

19,488

Equity investments

1,286

16,829

10,610

28,725

Short-term investments

—

—

—

—

Total investments

$
1,286

$
16,829

$
507,886

$
526,001

Investment Type	As of December 31, 2018
(dollars in thousands)	Level 1		Level 2		Level 3		Total

Investment Type (in thousands)									March 31, 2020								December 31, 2019
Investment Type (in thousands)									Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Debt investments	$	—	$	—	$	405,347	$	405,347	$	—	$	—	$	661,750	$	661,750	$	—	$	—	$	604,518	$	604,518
Warrant investments		—		1,996		15,518		17,514	—		—		22,501		22,501		—		—		22,090		22,090
Equity investments		—		—		10,556		10,556	16,495		141		12,268		28,904		13,901		1,452		11,168		26,521
Short-term investments		19,999		—		—		19,999
Total investments	$	19,999	$	1,996	$	431,421	$	453,416	$	16,495	$	141	$	696,519	$	713,155	$	13,901	$	1,452	$	637,776	$	653,129

The following tables present information about Level 3 investments measured at fair value for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~2019. Both observable and unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the net unrealized gains and losses for assets within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

For the Three Months Ended September 30, 2019

Level 3 Investment Activity (dollars in thousands)

Debt Investments

Warrant Investments

Equity Investments

Total Investments

Fair value as of July 1, 2019

$
444,713

$
19,505

$
9,671

$
473,889

Fundings and purchases of investments, at cost

83,024

933

1,009

84,966

Principal payments and sale proceeds received from investments

(41,829
)

—

—

(41,829
)
Amortization and accretion of premiums and discounts, net and end-of term payments

2,523

—

—

2,523

Realized gains (losses) on investments

(1,483
)

(154
)

(161
)

(1,798
)
Net change in unrealized gains (losses) included in earnings

(9,725
)

(796
)

1,874

(8,647
)
Payment-in-kind coupon

565

—

—

565

Gross transfers out of Level 3 ⁽¹⁾

—

—

(1,783
)

(1,783
)
Fair value as of September 30, 2019

$
477,788

$
19,488

$
10,610

$
507,886

Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2019

$
(9,725
)

$
(796
)

$
1,314

$
(9,207
)

For the Nine Months Ended September 30, 2019

Level 3 Investment Activity (dollars in thousands)

Debt Investments

Warrant Investments

Equity Investments

Total Investments

Fair value as of January 1, 2019

$
405,347

$
15,518

$
10,556

$
431,421

Fundings and purchases of investments, at cost

241,767

2,892

3,410

248,069

Principal payments and sale proceeds received from investments

(163,626
)

—

—

(163,626
)
Amortization and accretion of premiums and discounts, net and end-of-term payments

7,500

—

—

7,500

Realized gains (losses) on investments

(1,483
)

(147
)

(161
)

(1,791
)
Net change in unrealized gains (losses) included in earnings

(13,344
)

1,225

20,720

8,601

Payment-in-kind coupon

1,627

—

—

1,627

Gross transfers out of Level 3 ⁽¹⁾

—

—

(23,915
)

(23,915
)
Fair value as of September 30, 2019

$
477,788

$
19,488

$
10,610

$
507,886

Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2019

$
(10,865
)

$
(800
)

$
946

$
(10,719
)



Level 3 Investment Activity (in thousands)	For the Three Months Ended March 31, 2020
Level 3 Investment Activity (in thousands)	Debt Investments			Warrant Investments			Equity Investments			Total Investments
Fair value as of December 31, 2019	$	604,518		$	22,090		$	11,168		$	637,776
Funding and purchases of investments, at cost	77,025			1,074			1,420			79,519
Principal payments and sale proceeds received from investments	(6,813		)	—			—			(6,813		)
Amortization and accretion of premiums and discounts, net and end-of term payments	3,782			—			—			3,782
Realized gains (losses) on investments	—			(289		)	—			(289		)
Net change in unrealized gains (losses) included in earnings	(17,614		)	(374		)	272			(17,716		)
Payment-in-kind coupon	852			—			—			852
Gross transfers out of Level 3⁽¹⁾	—			—			(592		)	(592		)
Fair value as of March 31, 2020	$	661,750		$	22,501		$	12,268		$	696,519

Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2020	$	(17,614	)	$	(374	)	$	272		$	(17,716	)

_______________

~~(1)~~
(1)	Transfers out of Level 3 are measured as of the date of the transfer. During the ~~nine~~three months ended ~~September 30, 2019, these transfers related~~March 31, 2020 the only transfer relates to an equity ~~investments~~investment in a publicly traded ~~companies.~~ company.

For the Three Months Ended September 30, 2018

Level 3 Investment Activity (dollars in thousands)

Debt Investments

Warrant Investments

Equity Investments

Total Investments

Fair value as of July 1, 2018

$
375,239

$
12,835

$
10,331

$
398,405

Fundings and purchases of investments, at cost

52,275

909

250

53,434

Principal payments and sale proceeds received from investments

(102,954
)

(1,182
)

—

(104,136
)
Amortization and accretion of premiums and discounts, net and end-of-term payments

2,013

—

—

2,013

Realized gains on investments

—

942

—

942

Net change in unrealized gains (losses) included in earnings

(3,428
)

163

1

(3,264
)
Payment-in-kind coupon

662

—

—

662

Gross transfers out of Level 3⁽¹⁾

—

(371
)

—

(371
)
Fair value as of September 30, 2018

$
323,807

$
13,296

$
10,582

$
347,685

Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2018

$
(2,684
)

$
954

$
1

$
(1,729
)

For the Nine Months Ended September 30, 2018

Level 3 Investment Activity (dollars in thousands)

Debt Investments

Warrant Investments

Equity Investments

Total Investments

Fair value as of January 1, 2018

$
352,052

$
11,062

$
7,969

$
371,083

Fundings and purchases of investments, at cost

140,337

2,770

1,000

144,107

Principal payments and sale proceeds received from investments

(172,647
)

(2,349
)

(74
)

(175,070
)
Amortization and accretion of premiums and discounts, net and end-of term payments

7,823

—

—

7,823

Realized gains (losses) on investments

—

895

(295
)

600

Net change in unrealized gains (losses) included in earnings

(5,709
)

1,289

1,982

(2,438
)
Payment-in-kind coupon

1,951

—

—

1,951

Gross transfers out of Level 3 ⁽¹⁾

—

(371
)

—

(371
)
Fair value as of September 30, 2018

$
323,807

$
13,296

$
10,582

$
347,685

Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2018

$
(4,646
)

$
1,795

$
2,124

$
(727
)



Level 3 Investment Activity (in thousands)	For the Three Months Ended March 31, 2019
Level 3 Investment Activity (in thousands)	Debt Investments			Warrant Investments		Equity Investments			Total Investments
Fair value as of December 31, 2018	$	405,347		$	15,518	$	10,556		$	431,421
Funding and purchases of investments, at cost	87,641			1,322		666			89,629
Principal payments and sale proceeds received from investments	(70,550		)	—		—			(70,550		)
Amortization and accretion of premiums and discounts, net and end-of term payments	3,235			—		—			3,235
Realized gains (losses) on investments	—			7		—			7
Net change in unrealized gains (losses) included in earnings	(2,048		)	1,193		4,037			3,182
Payment-in-kind coupon	771			—		—			771
Gross transfers out of Level 3⁽¹⁾	—			—		(4,003		)	(4,003		)
Fair value as of March 31, 2019	$	424,396		$	18,040	$	11,256		$	453,692

Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2019	$	(2,334	)	$	1,023	$	4,037		$	2,726

_______________

⁽¹⁾
(1)	Transfers out of ~~level~~Level 3 are measured as of the date of the transfer. During the three ~~and nine~~ months ended ~~September 30, 2018,~~March 31, 2019, these transfers ~~related~~relate to ~~warrant investments, as the result of exercising warrant investments~~an equity investment in a publicly traded ~~companies.~~ company.

Realized gains and losses are included as a component of net realized gains (losses) ~~on investments~~ in the consolidated statements of operations.

During the three months ended ~~September 30,~~March 31, 2020, the Company recognized net realized losses on investments of $0.3 million, primarily as a result of the termination of warrants in one portfolio company.

During the three months ended March 31, 2019, the Company recognized net realized losses on investments of approximately ~~$1.8 million, primarily~~$29,000, as a result of changes in foreign currency between the ~~write-off~~time of investments in one portfolio company. During the three months ended September 30, 2018, the Company recognized net realized gains on investments of approximately $0.9 million, primarily as a result of realized gains from warrant investments related to the sale of one portfolio company.

During the nine months ended September 30, 2019, the Company recognized net realized losses on investments of approximately $1.8 million, primarily as a result of the write-off of investments in one portfolio company. During the nine months ended September 30, 2018, the Company recognized net realized gains on investments of approximately $1.7 million, consisting of realized gains of $2.8 million, of which $1.7 million from warrant investments related to the acquisition of two portfolio companiesinvestment and $1.1 million related to the sale of equity in one portfolio company, offset by realized losses of $1.1 million, primarily as a result of warrant and equity investments related to the acquisition of one portfolio company.

liquidation.

Unrealized gains and losses are included in net change in unrealized gains (losses) on investments in the consolidated statements of operations.

Net change in unrealized ~~losses on investments~~depreciation during the three months ended ~~September 30,~~March 31, 2020 was $17.0 million, resulting primarily from mark-to-market related changes, as well as credit-related adjustments.

Net change in unrealized appreciation during the three months ended March 31, 2019 was ~~approximately $14.1~~$1.2 million, which primarily consisted of ~~$15.5~~$3.6 million of unrealized depreciation on the investment portfolio related to fair value adjustments, partially offset by $1.4 million of reversal and recognition into realized losses of previously recorded unrealized depreciation. Net change in unrealized losses on investments during the three months ended September 30, 2018 was approximately $5,000, which primarily consisted of $1.5 million of unrealized depreciation on the investment portfolio related to fair value adjustments, offset by $1.5 million of reversal and recognition into realized gains of previously recorded unrealized appreciation.

~~Net change in unrealized gains on investments during the nine months ended September 30, 2019 was approximately $0.8 million, which primarily consisted of $3.5 million of~~net unrealized appreciation on the investment portfolio related to ~~fair value adjustments, partially~~mark to market activity, offset by ~~$2.4 million of~~the reversal and recognition ~~into realized losses~~ of previously recorded unrealized depreciation and $0.3 million of unrealized depreciation as a result of changes in funds held in foreign currency for investment. Net change in unrealized gains on investments during the nine months ended September 30, 2018 was approximately $0.8 million, which primarily consisted of $2.3 million ofnet unrealized appreciation onof $2.4 million into income or realized gains due to the ~~investment~~disposition of four portfolio ~~related to fair value adjustments, partially offset by $1.5 million recognition into realized losses of previously recorded unrealized depreciation.~~

companies.

For the three months ended ~~September 30,~~March 31, 2020, the Company recognized $0.6 million in other income, primarily consisting of $0.5 million due to the termination or expiration of unfunded commitments. For the three months ended March 31, 2019, the Company recognized ~~approximately~~ $0.3 million in other income consisting of ~~approximately $0.2~~$0.1 million ~~from~~due to the termination or expiration of unfunded commitments and ~~approximately $28,000~~$0.2 million from ~~amortization~~the realization of certain fees paid by portfolio companies and other ~~income. For the three months ended September 30, 2018, the Company recognized approximately $0.7 million in other~~ income consisting of approximately $0.1 million from the termination or expiration of unfunded commitments and approximately $0.6 million from amortization of certain fees paid by portfolio companies and other income.

For the nine months ended September 30, 2019, the Company recognized approximately $1.6 million in other income, consisting of approximately $0.5 million from the termination or expiration of unfunded commitments and approximately $1.1 million from amortization of certain fees paid by portfolio companies and other income. For the nine months ended September 30, 2018, the Company recognized approximately $1.9 million in other income, consisting of approximately $0.5 million from the termination or expiration of unfunded commitments and approximately $1.4 million from amortization of certain fees paid by portfolio companies and other income.

related to prepayment activity.

The following tables provide a summary of quantitative information about the Level 3 fair value measurements of investments as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018.~~2019. In addition to the techniques and inputs noted in the tables below, the Company may also use other valuation techniques and methodologies when determining fair value measurements.

Level 3 Investments

As of September 30, 2019

(dollars in thousands)

Fair Value

Valuation Technique

Unobservable Inputs

Range

Weighted Average

Debt investments

$
458,029

Discounted Cash Flows

Discount Rate

8.51% - 66.12%

15.41%

19,759

Probability-Weighted Expected Return Method

Probability weighting of alternative outcomes

0% -100.00%

Warrant investments

18,449

Black Scholes Option Pricing Model

Revenue Multiples

1.50x - 6.75x

4.07x

EBITDA Multiples

8.50x - 8.50x

8.50x

Volatility

35.00% - 75.00%

59.37%

Term

1.50– 4.00 Years

2.90 Years

Discount for Lack of
Marketability

0.00% - 25.00%

24.16%

Risk Free Rate

1.40% - 1.84%

1.61%

282

Option-Pricing Method and Probability-Weighted Expected Return Method

Weighted Average Cost
of Capital

27.50%

27.50%

Term

2.00– 4.50 Years

4.28 Years

757

Discounted Expected Return

Discount Rate

18.00% - 35.00%

28.07%

Term

2.50 - 4.00 Years

2.84 Years

Expected Recovery Rate

50.00% - 80.00%

66.48%

Equity investments

8,562

Black Scholes Option Pricing Model

Revenue Multiples

1.10x - 6.75x

3.65x

Volatility

35.00% - 80.00%

60.10%

Term

1.50 - 4.50 Years

3.10 Years

Discount for Lack of
Marketability

0.00% - 5.00%

5.00%

Risk Free Rate

1.50% - 1.70%

1.60%

812

Option-Pricing Method and Probability-Weighted Expected Return Method

Weighted Average Cost
of Capital

27.50% - 32.50%

30.95%

Term

4.50 Years

4.50 Years

1,236

Discounted Expected Recovery

Expected Recovery Rate

50.98%

50.98%

Total investments

$
507,886

Level 3 Investments

As of December 31, 2018

(dollars in thousands)

Fair Value

Valuation Technique

Unobservable Inputs

Range

Weighted Average

Debt investments

$
390,465

Discounted Cash Flows

Discount Rate

9.80% - 43.66%

16.07%

14,882

Probability-Weighted Expected Return Method

Probability Weighting of Alternative Outcomes

33.33% -75.00%

Warrant investments

13,399

Black Scholes Option Pricing Model

Revenue Multiples

0.90x - 10.00x

4.01x

Volatility

40.00% - 75.00%

57.81%

Term

1.00– 4.00 Years

2.67 Years

Discount for Lack of Marketability

0.00% - 22.70%

16.36%

Risk Free Rate

2.40% - 3.00%

2.52%

1,035

Option-Pricing Method and Probability-Weighted Expected Return Method

Weighted Average Cost of Capital

26.40%

26.40%

Term

1.50 Years

1.50 Years

1,084

Discounted Expected Return

Discount Rate

18.00% - 25.00%

19.21%

Term

0.50 - 4.00 Years

2.68 Years

Expected Recovery Rate

50.00% - 80.00%

72.23%

Equity investments

5,159

Black Scholes Option Pricing Model

Revenue Multiples

1.00x - 9.00x

6.15x

Volatility

44.00% - 80.00%

56.00%

Term

1.50 - 4.50 Years

2.40 Years

Discount for Lack of Marketability

0.00% - 6.10%

6.10%

Risk Free Rate

2.47% - 2.60%

2.52%

3,667

Option-Pricing Method and Probability-Weighted Expected Return Method

Weighted Average Cost of Capital

21.40% - 32.50%

25.59%

Term

1.50 - 4.50 Years

2.78 Years

1,730

Discounted Expected Recovery

Expected Recovery Rate

71.00%

71.00%

Total investments

$
431,421

~~As of September 30, 2019,the fair values for all but 13~~



Level 3 Investments (dollars in thousands)	March 31, 2020
Level 3 Investments (dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Range	Weighted Average
Debt investments	$	641,257	Discounted Cash Flows	Discount Rate	6.47% - 26.39%	15.87%
	20,493		Probability-Weighted Expected Return Method	Probability Weighting of Alternative Outcomes	5.00% - 90.00%
Warrant investments	20,814		Black Scholes Option Pricing Model	Revenue Multiples	0.00x - 86.16x	7.10x
				Volatility	40.00% - 85.00%	59.75%
				Term	1.25 - 4.50 Years	2.99 Years
				Discount for Lack of Marketability	5.00% - 20.00%	26.55%
				Risk Free Rate	0.19% - 0.50%	0.35%
	5		Option-Pricing Method and Probability-Weighted Expected Return Method	Weighted Average Cost of Capital	20.00% - 35.00%	24.75%
				Term	1.25 - 2.25 Years	1.75 Years
	1,682		Discounted Expected Return	Discount Rate	20.00% - 40.00%	29.49%
				Term	2.00 - 4.00 Years	2.92 Years
				Expected Recovery Rate	18.75% - 100.00%	58.96%
Equity investments	11,100		Black Scholes Option Pricing Model	Revenue Multiples	0.89x - 8.07x	3.31x
				Volatility	45.00% - 75.00%	58.98%
				Term	1.00 - 4.50 Years	3.07 Years
				Discount for Lack of Marketability	5.00%	5.00%
				Risk Free Rate	0.20% - 0.50%	0.32%
	1,168		Discounted Expected Recovery	Expected Recovery Rate	48.18%	48.18%
Total investments	$	696,519



Level 3 Investments (dollars in thousands)	December 31, 2019
Level 3 Investments (dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Range	Weighted Average
Debt investments	$	577,984	Discounted Cash Flows	Discount Rate	9.91% - 25.75%	15.01%
	26,534		Probability-Weighted Expected Return Method	Probability Weighting of Alternative Outcomes	0%-100.00%
Warrant investments	20,752		Black Scholes Option Pricing Model	Revenue Multiples	1.50x - 94.7x	7.21x
				Volatility	30.0% - 61.7%	57.86%
				Term	2.00 - 4.00 Years	3.00 Years
				Discount for Lack of Marketability	0.00% - 27.50%	26.55%
				Risk Free Rate	1.56% - 1.70%	1.61%
	27		Option-Pricing Method and Probability-Weighted Expected Return Method	Weighted Average Cost of Capital	27.50%	27.50%
				Term	2.00 - 3.50 Years	3.21 Years
	1,311		Discounted Expected Return	Discount Rate	18.00% - 35.00%	30.94%
				Term	2.40 - 4.00 Years	2.69 Years
				Expected Recovery Rate	50.00% - 80.00%	65.91%
Equity investments	9,340		Black Scholes Option Pricing Model	Revenue Multiples	0.85x - 10.25x	4.13x
				Volatility	30.00% - 80.00%	58.30%
				Term	1.50 - 4.00 Years	3.03 Years
				Discount for Lack of Marketability	0.00% - 5.00%	5.00%
				Risk Free Rate	1.40% - 1.70%	1.62%
	592		Option-Pricing Method and Probability-Weighted Expected Return Method	Weighted Average Cost of Capital	27.50% - 32.50%	30.37%
				Term	3.50 Years	3.50 Years
	1,236		Discounted Expected Recovery	Expected Recovery Rate	50.98%	50.98%
Total investments	$	637,776

Increases or decreases in any of the ~~Company’s debt investments were estimated using discounted cash flow models based on anticipated cash flows and~~above unobservable inputs in isolation would result in a ~~discount rate deemed most appropriate for each investment given the facts and circumstances specific to each portfolio company and market yields as of the reporting date. The~~lower or higher fair value measurement for 13 debt investments as of September 30, 2019 were estimated using a Probability-Weighted Expected Return Method. As of September 30, 2019, fair values for all but six warrant investment positions were estimated using an Option-Pricing Method that values individual equity classes based on their economic rights and preferences using the Black Scholes Option-Pricing Model. Two warrant investments were valued using a combination of the Option-Pricing Method and the Probability-Weighted Expected Return Method. Four investments contain fee conditions which may result in cash proceeds to the Company upon a qualifying liquidity event. These investments were valued using a discounted expected return method. As of September 30, 2019, all but two equity investments were valued using the market approach or the last equity financing round. The fair market value for one investment as of September 30, 2019 was derived based on a combination of the Option-Pricing Method and the Probability-Weighted Expected Return Method. The fair market value for one investments as of September 30, 2019 was based on time discounted expected recovery.

As of December 31, 2018, the fair values for all but four of the Company’s debt investments were estimated using discounted cash flow models based on anticipated cash flows and a discount rate deemed most appropriate for each investment given the facts and circumstances specific to each portfolio company and market yields as of the reporting date. The fair values of the four debt investments as of December 31, 2018 were estimated using the Probability-Weighted Expected Return Method. As of December 31, 2018, fair values for all but one warrant investment positions were estimated using an Option-Pricing Method that values individual equity classes based on their economic rights and preferences using the Black Scholes Option-Pricing Model. One warrant investment position was valued using a combination of the Option-Pricing Method and the Probability-Weighted Expected Return Method. Certain investments within the portfolio contain fee conditions which may result in cash proceeds to the Company upon a qualifying liquidity event. These fees were valued using a discounted expected return method. As of December 31, 2018, all but five equity investments were valued using the market approach or the last equity financing round. The fair market values for four investments as of December 31, 2018 were derived based on a combination of the Option-Pricing Method and the Probability-Weighted Expected Return Method. The fair market value for one investment as of December 31, 2018 was based on time discounted expected recovery.

As of September 30, 2019 and December 31, 2018, approximately $448.6 million and $385.9 million of the Company’s assets were pledged for borrowings under its revolving credit facility, respectively.

such assets.

Note 5. Credit Risk

Debt investments may be affected by business, financial market or legal uncertainties. Prices of investments may be volatile, and a variety of factors that are inherently difficult to predict, such as domestic, economic and political developments, may significantly affect the value of these investments. In addition, the value of these investments may fluctuate as the general level of interest rates fluctuate.

In many instances, the portfolio company’s ability to repay the debt investments is dependent on additional funding by its venture capital investors, a future sale or an initial public offering. The value of these investments may be detrimentally affected to the extent a borrower defaults on its obligations, there is insufficient collateral and/or there are extensive legal and other costs incurred in collecting on a defaulted loan.

Note 6. Borrowings

The following table shows the Company's outstanding debt as of March 31, 2020 and December 31, 2019.



Liability (in thousands)	March 31, 2020							December 31, 2019
Liability (in thousands)	Total Commitment		Balance Outstanding			Unused Commitment		Total Commitment		Balance Outstanding			Unused Commitment
Revolving Credit Facility	$	300,000	$	257,000		$	43,000	$	300,000	$	262,300		$	37,700
2022 Notes	74,750		74,750			—		74,750		74,750			—
2025 Notes	70,000		70,000			—		—		—			—
Total before deferred financing costs	444,750		401,750			43,000		374,750		337,050			37,700
Unamortized deferred financing costs	—		(3,434		)	—		—		(2,899		)	—
Total borrowings outstanding, net of deferred financing costs	$	444,750	$	398,316		$	43,000	$	374,750	$	334,151		$	37,700

Interest expense on these borrowings includes the interest cost charged on borrowings, the unused fee on the Credit Facility

(as defined below), paying and administrative agent fees, and the amortization of deferred Credit Facility fees and expenses. These expenses are summarized in the table below.



Interest Expense and Amortization of Fees (in thousands)	For the Three Months Ended March 31,
Interest Expense and Amortization of Fees (in thousands)	2020		2019
Revolving Credit Facility
Interest cost	$	2,424	$	488
Unused fee	101		219
Amortization of costs and other fees	316		289
Revolving Credit Facility Total	$	2,841	$	996
2022 Notes
Interest cost	$	1,075	$	1,075
Amortization of costs and other fees	132		132
2022 Notes Total	$	1,207	$	1,207
2025 Notes
Interest cost	$	114	$	—
2025 Notes Total	$	114	$	—
Total interest expense and amortization of fees	$	4,162	$	2,203

Credit Facility

In February 2014, the Company, along with its Financing Subsidiary as borrower, entered into a credit agreement with Deutsche Bank AG, acting as administrative agent and a lender, and KeyBank National Association, TIAA Bank, and AloStar Bank of Commerce, as other lenders, which provided the Company with a $150.0 million commitment, subject to borrowing base requirements (as amended and restated from time to time, the “Credit Facility”). In August 2014, the Company amended the Credit Facility to increase the total commitments available thereunder to $200 million in aggregate. In January 2018, the Company amended and renewed the Credit Facility, which, among other things, increased the total commitment by $10 million to $210 million and replaced AloStar Bank of Commerce with MUFG Union Bank, N.A as a lender. In May 2019, the Company amended and renewed the Credit Facility, which, among other things, (i) increased the total commitment by $55 million to $265 million, (ii) added an accordion feature under the Credit Facility, which allows the Company to increase the size of the Credit Facility to an amount not to exceed $400 million; and (iii) extended the revolving period of the Credit Facility from February 21, 2020 to May 31, 2021 and the maturity date of the Credit Facility from August 21, 2021 to November ~~31,~~30, 2022. In August 2019, the Company amended the Credit Facility to (i) increase its total commitments from $265 million to $300 million and (ii) to add two new lenders, Hitachi Capital America Corporation and NBH Bank. The $35 million increase in total commitments to the Credit Facility was made under the accordion feature in the Credit Facility.

Borrowings under the Credit Facility bear interest at the sum of (i) a floating rate based on certain indices, including LIBOR and commercial paper rates, plus (ii) a margin of 2.80% if facility utilization is greater than or equal to 75%, 2.90% if utilization is greater than or equal to 50%, 3.00% if utilization is less than 50% and 4.5% during the amortization period. Borrowings under the Credit Facility are secured only by the assets of the Financing Subsidiary. The Company agreed to pay Deutsche Bank AG a syndication fee and to pay to Deutsche Bank AG a fee to act as administrative agent under the Credit Facility as well as to pay each lender (i) a commitment fee based on each lender’s commitment and (ii) a fee of ~~approximately~~ 0.50% per annum for any unused borrowings under the Credit Facility on a monthly basis. The Credit Facility contains affirmative and restrictive covenants including, but not limited to, an advance rate limitation of ~~approximately 55%~~55.0% of the applicable balance of net assets held by the Financing Subsidiary, maintenance of minimum net worth, a ratio of total assets to total indebtedness of not less than the greater of 3:2 and the amount so required under the 1940 Act, a key man clause relating to the Company’s Chief Executive Officer, ~~Mr.~~ James P. Labe, and the Company’s President and Chief Investment Officer, ~~Mr.~~ Sajal K. Srivastava, and eligibility requirements, including but not limited to geographic and industry concentration limitations and certain loan grade classifications. Furthermore, events of default under the Credit Facility include, among other things, (i) a payment default; (ii) a change of control; (iii) bankruptcy; (iv) a covenant default; and (v) failure by the Company ~~ceases~~ to ~~be treated~~maintain its qualification as a BDC under the 1940 Act. As of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, the Company was in compliance with all covenants under the Credit Facility.

At ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, the Company had outstanding borrowings under the Credit Facility of ~~$170.8~~$257.0 million and ~~$23.0~~$262.3 million, respectively, net of deferred credit facility costs of ~~$1.9~~$1.3 million and ~~$1.2~~$1.6 million, respectively, which is included in the Company’s consolidated statements of assets and liabilities. The book value of the Credit Facility approximates fair value due to the relatively short maturity, cash repayments and market interest rates of the instrument. The fair value of the Credit Facility would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

Interest expense on these borrowings includes the interest cost charged on borrowings, the unused fee on the Credit Facility, paying and administrative agent fees, and the amortization of deferred Credit Facility fees and expenses. These expenses are summarized in the table below.

Interest Expense and Amortization of Fees

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

(in thousands)

2019

2018

2019

2018

Credit Facility

Interest cost charged on borrowings

$
1,490

$
413

$
3,342

$
2,127

Unused fee

209

227

590

593

Amortization of costs and other fees

294

288

858

844

Total Credit Facility

$
1,993

$
928

$
4,790

$
3,564

2022 Notes

Interest cost

$
1,075

$
1,075

$
3,225

$
3,225

Amortization of costs and other fees

134

138

400

402

Total 2022 Notes

$
1,209

$
1,213

$
3,625

$
3,627

Total interest expense and amortization of fees

$
3,202

$
2,141

$
8,415

$
7,191

During the three ~~and nine~~ months ended ~~September 30,~~March 31, 2020 and 2019, the Company had average outstanding borrowings under the Credit Facility of ~~$115.1~~$220.5 million and ~~$83.9~~$35.5 million, respectively, at a weighted average interest rate of ~~5.19%~~4.60% and ~~5.31%~~5.49%, respectively. ~~During~~As of March 31, 2020 and December 31, 2019, $612.8 million and $581.2 million, respectively, of the ~~three and nine months ended September 30, 2018, the Company had average outstanding~~Company’s assets were pledged for borrowings under the Credit ~~Facility of $32.0 million and $58.3 million, respectively, at a weighted average interest of 5.05% and 4.81%, respectively.~~

Facility.

2022 Notes

On July 14, 2017, the Company completed a public offering of $65.0 million in aggregate principal amount of its 5.75% notes due 2022 (the “2022 Notes”) and received net proceeds of ~~approximately~~ $62.8 million after the payment of fees and offering costs. On July 24, 2017, as a result of the

underwriters’ full exercise of their option to purchase additional 2022 Notes, the Company issued an additional $9.75 million in aggregate principal amount of the 2022 Notes and received net proceeds of ~~approximately~~ $9.5 million after the payment of fees and offering costs. The interest on the 2022 Notes is payable quarterly on January 15, April 15, July 15 and October ~~15, beginning October 15, 2017.~~15. The 2022 Notes are listed on the NYSE under the symbol “TPVY” ~~and~~. The 2022 Notes were issued in units of $25.

The 2022 Notes mature on July 15, 2022. The 2022 Notes ~~were issued~~may be redeemed in ~~integral principal amount multiples (“units”)~~whole or in part at any time or from time to time at the Company’s option at a redemption price of ~~$25. The Company used a portion~~100% of the ~~net proceeds from the offering~~outstanding principal amount of the 2022 Notes plus all accrued and unpaid interest. The 2022 Notes are unsecured obligations and rank pari passu, or equal in right of payment, with any of the Company’s future unsecured indebtedness; senior to ~~redeem~~any of the Company’s future indebtedness that expressly provides it is subordinated to the 2022 Notes; effectively subordinated to all of the ~~outstanding 6.75%~~Company’s future secured indebtedness (including indebtedness that is initially unsecured to which the Company subsequently grants security), to the extent of the value of the assets securing such indebtedness; structurally subordinated to all of the Company’s existing and future indebtedness and other obligations of any subsidiaries, financing vehicles, or similar facilities the Company may form in the future, with respect to claims on the assets of any such subsidiaries, financing vehicles, or similar facilities, including, without limitation, borrowings under the Credit Facility.

The indenture governing the 2022 Notes ~~due 2020.~~

contains certain covenants, including covenants (i) requiring the Company's compliance with the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a) of the 1940 Act, whether or not the Company is subject to the such provisions of the 1940 Act, but giving effect, in either case, to any exemptive relief granted to the Company by the SEC; (ii) if the Company’s asset coverage has been below the 1940 Act minimum asset coverage requirements (after giving effect to any exemptive relief granted to the Company by the SEC) for more than six consecutive months, prohibiting the declaration of any cash dividend or distribution on the Company’s common stock (except to the extent necessary for the Company to maintain its treatment as a RIC under Subchapter M of the Code), or purchasing any of the Company’s common stock, unless, at the time of the declaration of the dividend or distribution or the purchase, and after deducting the amount of such dividend, distribution, or purchase, the Company is in compliance with the 1940 Act asset coverage requirements (after giving effect to any exemptive relief granted to us by the SEC); and (iii) requiring the Company to provide financial information to the trustee, if the Company ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended. These covenants are subject to limitations and exceptions that are described in the indenture. As of March 31, 2020, the Company was in compliance with these covenants.

At ~~September 30, 2019,~~March 31, 2020, the 2022 Notes had a market price of ~~$25.99~~$21.75 per unit, resulting in an aggregate fair value of ~~approximately $77.7~~$65.0 million. The 2022 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes ~~approximately $1.4~~$1.2 million of deferred issuance cost at ~~September 30, 2019,~~March 31, 2020, which is amortized and expensed over the five-year term of the 2022 Notes based on an effective yield method.

2025 Notes

On March 19, 2020, the Company completed a private debt offering of $70.0 million in aggregate principal amount of its 4.50% unsecured notes due March 19, 2025 (the “2025 Notes”) in reliance on Section 4(a)(2) of the Securities Act. The interest on the 2025 Notes is payable semiannually on March 19 and September 19 each year, beginning on September 19, 2020.

The 2025 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the 2025 Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2025 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company; provided however, in the event that the Company or a subsidiary guarantor (which excludes financing subsidiaries) creates, incurs, assumes or permits to exist liens of more than an aggregate principal amount of $25 million on or with respect to any of their property or assets in connection with future secured indebtedness, the 2025 Notes will generally become secured concurrently therewith, equally and ratably with such indebtedness.

The Master Note Purchase Agreement (the “Note Purchase Agreement”) under which the 2025 Notes were issued contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC within the meaning of the 1940 Act, a minimum asset coverage ratio of 1.50 to 1.00, a minimum interest coverage ratio of 1.25 to 1.00, and minimum stockholders’ equity of $216,129,000, as adjusted upward by an amount equal to 65% of the net proceeds from the issuance of shares of the Company’s common stock subsequent to December 31, 2019. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the 2025 Notes will bear interest at a fixed rate of 5.50% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

The Note Purchase Agreement also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, cross-default under other indebtedness of the Company or subsidiary guarantors, certain judgments and orders, certain events of bankruptcy, and breach of a key man clause relating to the Company’s Chief Executive Officer, James P. Labe, and the Company’s President and Chief Investment Officer, Sajal K. Srivastava.

The 2025 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes $0.9 million of deferred issuance cost at March 31, 2020, which is amortized and expensed over the five-year term of the 2025 Notes based on an effective yield method. The book value of the 2025 Notes approximates fair value and would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

The following ~~tables provide~~table provides additional information about the level in the fair value hierarchy of the Company’s liabilities ~~at September 30, 2019~~as of March 31, 2020 and December 31, ~~2018.~~

Liability

As of September 30, 2019

(dollars in thousands)

Level 1

Level 2

Level 3

Total

Credit Facility

$
—

$
—

$
170,776

$
170,776

2022 Notes, net ⁽¹⁾

—

76,283

—

76,283

Total

$
—

$
76,283

$
170,776

$
247,059

2019.

~~_______________~~

⁽¹⁾ ~~Net of approximately $1.4 million of deferred issuance cost~~

Liability

As of December 31, 2018

(dollars in thousands)

Level 1

Level 2

Level 3

Total

Credit Facility

$
—

$
—

$
23,000

$
23,000

2022 Notes, net ⁽¹⁾

—

72,860

—

72,860

Total

$
—

$
72,860

$
23,000

$
95,860



Liability (in thousands)	March 31, 2020								December 31, 2019
Liability (in thousands)	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Revolving Credit Facility	$	—	$	—	$	257,000	$	257,000	$	—	$	—	$	262,300	$	262,300
2022 Notes, net⁽¹⁾	—		73,581		—		73,581		—		73,454		—		73,454
2025 Notes, net⁽²⁾	—		—		69,054		69,054		—		—		—		—
Total	$	—	$	73,581	$	326,054	$	399,635	$	—	$	73,454	$	262,300	$	335,754

_______________

⁽¹⁾ ~~Net of approximately $1.8 million of deferred issuance cost~~

~~Other Payables~~

As of September 30, 2019, the Company had no U.S. Treasury Bills included in its consolidated statements of assets and liabilities. On December 31, 2018, the Company purchased $20.0 million of U.S. Treasury Bills for settlement on January 4, 2019. The associated payable was included in the Company’s consolidated statements of assets and liabilities as of December 31, 2018.


(1)	Net of debt issuance costs as of March 31, 2020 and December 31, 2019, of $1.2 million and $1.3 million, respectively.


(2)	Net of debt issuance costs as of March 31, 2020 of $0.9 million.

Note 7. Commitments and Contingencies

Commitments

As of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, the Company’s unfunded commitments totaled ~~approximately $330.8~~$209.0 million to 2417 portfolio companies and ~~approximately $294.3~~$226.1 million to ~~twenty~~16 portfolio companies, respectively, of which ~~$70.3~~$41.0 million and ~~$87.5~~$59.3 million, respectively, was dependent upon the portfolio companies reaching certain milestones before the debt commitment becomes available to them. As of ~~September 30, 2019,~~March 31, 2020, of the ~~approximately $330.8~~$209.0 million of unfunded commitments, ~~approximately $108.0 million will expire in 2019, $207.8~~$173.0 million will expire during 2020 and ~~$15.0~~$36.0 million will expire during 2021.

The Company’s credit agreements contain customary lending provisions that allow it relief from funding obligations for previously made commitments in instances where the underlying company experiences ~~materially~~material adverse events that affect the financial condition or business outlook for the company. Since these commitments may expire without being drawn upon, unfunded commitments do not necessarily represent future cash requirements or future earning assets for the Company.

The ~~tables~~table below ~~provide~~provides the Company’s unfunded commitments by portfolio company as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018.~~

2019.

As of September 30, 2019

Unfunded Commitments (unless otherwise noted)*
(in thousands)

Principal Balance

Fair Value of Unfunded Commitment Liability

Adjust GMBH

$
—

$
120

BlueVine Capital, Inc.

30,000

—

Capsule Corporation

10,000

179

Casper Sleep, Inc.

15,000

308

Clutter, Inc.

15,375

156

Curology, Inc.

15,000

35

FabFitFun, Inc.

10,000

75

Factual, Inc.

10,000

143

Forgerock, Inc.

10,000

213

GoEuro Corp.

20,000

446

Grove Collaborative, Inc.

24,500

387

Homelight, Inc.

8,000

48

Imperfect Foods, Inc.

10,000

169

Moda Operandi, Inc.

25,000

500

Nurx Inc.

25,000

416

OneSource Virtual

10,000

—

Outdoor Voices, Inc.

5,000

120

Outfittery GmbH

—

120

Prodigy Finance Limited

1,600

16

Qubole, Inc.

15,000

78

Sonder USA, Inc.

3,333

73

Stance, Inc.

13,000

144

Toast, Inc.

35,000

115

Transfix, Inc.

20,000

194

Total

$
330,808

$
4,055

~~__________________~~



	March 31, 2020				December 31, 2019
Unfunded Commitments⁽¹⁾ (in thousands)	Unfunded Commitments		Fair Value of Unfunded Commitment Liability		Unfunded Commitments		Fair Value of Unfunded Commitment Liability
BlueVine Capital, Inc.	$	30,000	$	—	$	30,000	$	—
Capsule Corp.	30,000		404		10,000		179
Cohesity, Inc.	30,000		142		—		—
Hims, Inc.	25,000		198		25,000		198
Curology, Inc.	15,000		73		15,000		35
Freshly Inc.	15,000		—		18,000		168
Farmer's Business Network, Inc.	10,000		59		—		—
OfferUp Inc.	10,000		192		20,000		192
Signifyd, Inc.	10,000		182		10,000		182
Transfix, Inc.	10,000		194		10,000		194
Adjust GmbH	6,000		120		—		—
Grove Collaborative, Inc.	5,333		80		21,750		407
Pencil and Pixel, Inc.	5,000		—		—		—
Sonder USA, Inc.	3,000		25		8,333		98
OneSource Virtual, Inc.	2,000		—		5,000		—
Outfittery GMBH	1,650		146		—		—
Mind Candy Limited	1,000		—		—		—
Toast, Inc.	—		—		35,000		115
Moda Operandi, Inc.	—		—		10,000		200
Nurx Inc.	—		—		5,000		—
Brooklinen, Inc.	—		—		3,000		174
GoEuro Corp.	—		—		—		35
Total	$	208,983	$	1,815	$	226,083	$	2,177

_______________

*
(1)	Does not include $1.1 million and $15.5 million backlog of potential future ~~commitments.~~commitments as of March 31, 2020 and December 31, 2019, respectively. Refer to the “Backlog of Potential Future Commitments” below.

As of December 31, 2018

Unfunded Commitments (unless otherwise noted)*
(in thousands)

Principal Balance

Fair Value of Unfunded Commitment Liability

BlueVine Capital, Inc.

$
20,000

$
—

Capsule Corporation

10,000

179

Clutter, Inc.

2,306

176

FabFitFun, Inc.

10,000

75

Factual, Inc.

10,000

143

Fiverr International, Ltd.

30,000

158

GoEuro Corp.

30,000

365

Grove Collaborative, Inc.

10,000

81

Hired, Inc.

10,000

155

Homelight, Inc.

10,000

43

OneSource Virtual

10,000

—

Passport Labs, Inc.

6,000

61

Prodigy Finance Limited

2,000

20

Qubole, Inc.

15,000

78

Quip NYC, Inc.

25,000

514

Sonder USA, Inc.

5,000

46

Stance, Inc.

13,000

144

Tangible Play, Inc.

6,000

90

Toast, Inc.

60,000

115

WorldRemit Limited

10,000

67

Total

$
294,306

$
2,510

~~__________________~~

*	~~Does not include $25.0 million backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.~~

The ~~tables~~table above also ~~provide~~provides the fair value of the Company’s unfunded commitment liability totaling ~~approximately $4.1~~$1.8 million and ~~$2.5~~$2.2 million as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, respectively. The fair value at the inception of the delay draw credit agreements is equal to the fees and warrants received to enter into these agreements, taking into account the remaining terms of the agreements and the counterparties’ credit profile. The unfunded commitment liability reflects the fair value of these future funding commitments and is included in “Other accrued expenses and liabilities” in the Company’s consolidated statements of assets and liabilities.

These liabilities are considered Level 3 liabilities under ASC Topic 820 as there is no known or accessible market or market indices for these types of financial instruments. Both observable and unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category. The below table provides additional details regarding the ~~Company’s~~Company's unfunded ~~commitments~~commitment activity during the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~

2019.

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

Commitments Activity (in thousands)

2019

2018

2019

2018

Activity during the period:

New commitments*

$
81,238

$
63,155

$
377,856

$
318,578

Fundings

$
(84,683
)

$
(52,876
)
⁽²⁾
$
(246,739
)

$
(143,658
)
⁽²⁾
Expirations / Terminations

$
(13,115
)
⁽¹⁾
$
(18,000
)

$
(104,115
)
⁽¹⁾
$
(58,000
)

Unfunded commitments at beginning of period**

$
357,368

$
203,390

$
294,306

$
100,097

Unfunded commitments at end of period**

$
330,808

$
242,376

$
330,808

$
242,376

Backlog of potential future commitments

$
15,500

$
10,000

$
15,500

$
10,000

~~______________~~



Commitments Activity (in thousands)	For the Three Months Ended March 31,
Commitments Activity (in thousands)	2020			2019
Activity during the period:
New commitments⁽¹⁾	$	102,573		$	190,960
Fundings	(78,761		)	(89,517		)
Expirations / Terminations	(55,333		)	(41,000		)
Foreign currency adjustments	21			—
Unfunded commitments at beginning of period⁽²⁾	$	226,083		$	294,306
Unfunded commitments at end of period⁽²⁾	$	208,983		$	379,749

Backlog of potential future commitments	$	1,100		$	—

_______________

*
(1)	Includes backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.

**
(2)	Does not include backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.

⁽¹⁾	~~Net of repayments on revolver loans of $30.0 million.~~

⁽²⁾	~~Net of repayments on revolver loans of $0.5 million.~~

The following table provides additional information on the Company’s unfunded commitments regarding milestones and expirations as of March 31, 2020 and ~~types of loans.~~

December 31, 2019.

Unfunded Commitments
(in thousands)*

As of September 30, 2019

As of December 31, 2018

Dependent on milestones

$
70,333

$
87,500

Expiring during:

2019

$
107,975

$
183,306

2020

207,833

111,000

2021

15,000

—

Total

$
330,808

$
294,306

~~______________~~



Unfunded Commitments⁽¹⁾ (in thousands)	March 31, 2020		December 31, 2019
Dependent on milestones	$	40,983	$	59,333
Expiring during:
2020	$	172,983	$	188,083
2021	36,000		38,000
Unfunded Commitments	$	208,983	$	226,083

_______________

*
(1)	Does not include backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.

Backlog of Potential Future Commitments

The Company entered into commitments with certain portfolio companies that permit an increase in the commitment amount in the future in the event that certain conditions to make such increases are met. If such conditions to increase are met, these amounts may become unfunded commitments, if not drawn prior to expiration. As of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, this backlog of potential future commitments totaled $1.1 million and $15.5 million, ~~and $25.0 million,~~ respectively.

Note 8. Financial Highlights

The financial highlights presented below are for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~

2019.

Financial Highlights	For the Three Months Ended September 30, or as of September 30,						For the Nine Months Ended September 30, or as of September 30,
(in thousands, except per share data)	2019			2018			2019			2018

Financial Highlights (in thousands, except per share data)													For the Three Months Ended March 31, or as of March 31,
Financial Highlights (in thousands, except per share data)													2020			2019
Per Share Data ⁽¹⁾
Net asset value at beginning of period		14.19		$	13.45			13.50			13.25		$	13.34		$	13.50
Changes in net asset value due to:
Net investment income		0.29			0.46			1.09			1.30		0.41			0.40
Net realized gains (losses) on investments		(0.07	)		0.04			(0.07	)		0.09		(0.01		)	—
Net change in unrealized gains (losses) on investments		(0.57	)		0.01			0.03			0.04		(0.57		)	0.05
Offering costs related to public offering of common stock		-			(0.01	)		—			(0.01	)
Net increase (decrease) from capital share transactions⁽¹⁾		-			—			—			—		0.04			—
Distributions from net investment income		(0.36	)		(0.36	)		(1.08	)		(1.08	)	(0.36		)	(0.36		)
Net asset value at end of period	$	13.47		$	13.59		$	13.47		$	13.59		$	12.85		$	13.59

Net investment income per share	$	0.29		$	0.46		$	1.09		$	1.30		$	0.41		$	0.40
Net increase (decrease) in net assets resulting from operations per share	$	(0.35	)	$	0.50		$	1.05		$	1.43		$	(0.17	)	$	0.45
Weighted average shares of common stock outstanding for period		24,865			21,641			24,825			19,056		29,883			24,782
Shares of common stock outstanding at end of period		24,895			24,727			24,895			24,727		30,746			24,820

Ratios / Supplemental Data
Net asset value at beginning of period	$	352,652		$	238,991		$	334,531		$	234,945		$	332,506		$	334,531
Net asset value at end of period	$	335,446		$	336,003		$	335,446		$	336,003		$	394,996		$	337,199
Average net asset value	$	360,402		$	292,681		$	345,129		$	255,456		$	404,355		$	337,414
Stock price at end of period	$	16.47		$	13.59		$	16.47		$	13.59		$	5.74		$	13.76

Total return based on net asset value per share⁽²⁾		(2.8	)%		4.0	%		7.7	%		12.1	%	2.4		%	3.4		%
Total return based on stock price⁽³⁾		18.4	%		12.5	%		63.2	%		17.1	%	(57.1		)%	29.8		%

Net investment income to average net asset value⁽⁴⁾		7.8	%		13.6	%		10.5	%		13.0	%	12.2		%	11.9		%
Net increase (decrease) in net assets to average net asset value⁽⁴⁾		(9.7	)%		14.8	%		10.1	%		14.3	%	(5.1		)%	13.3		%
Ratio of expenses to average net asset value⁽⁴⁾		9.4	%		10.4	%		9.7	%		11.6	%	8.6		%	9.1		%
Operating expenses excluding incentive fees to average net asset value		7.5	%		7.0	%		7.1	%		8.3	%
Income incentive fees to average net asset value		1.9	%		3.4	%		2.6	%		3.2	%
Capital gains incentive fees to average net asset value		0.0	%		0.0	%		0.0	%		0.0	%
Operating expenses excluding incentive fees to average net asset value⁽⁴⁾													8.6		%	6.1		%
Income incentive fees to average net asset value⁽⁴⁾													—		%	3.0		%
Capital gains incentive fees to average net asset value⁽⁴⁾													0.0		%	0.0		%

~~__________________~~

_______________

⁽¹⁾
(1)	All per share activity is calculated based on the weighted average shares outstanding for the relevant period, except net increase (decrease) in net assets from capital share transactions, which is based on the common shares outstanding as of the relevant balance sheet date.

⁽²⁾
(2)	Total return based on NAV is the change in ending NAV per share plus distributions per share paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning NAV per share.

⁽³⁾
(3)	Total return based on stock price is the change in the ending stock price of the Company’s common stock plus distributions paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning stock price of the Company’s common stock. The total return is for the period shown and is not annualized.

⁽⁴⁾
(4)	Percentage is presented on an annualized basis.

The weighted average portfolio yield on total debt investments presented below is for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~2019.



Ratios (Percentages, on an annualized basis)⁽¹⁾	For the Three Months Ended March 31, or as of March 31,
Ratios (Percentages, on an annualized basis)⁽¹⁾	2020		2019
Weighted average portfolio yield on total debt investments⁽²⁾	12.7	%	16.5	%
Coupon income	9.8	%	10.7	%
Accretion of discount	1.2	%	0.9	%
Accretion of end-of-term payments	1.7	%	2.2	%
Impact of prepayments during the period	—	%	2.7	%

_______________

Ratios

For the Three Months Ended September 30, or as of September 30,

For the Nine Months Ended September 30, or as of September 30,

(Percentages, on an annualized basis) ⁽¹⁾

2019

2018

2019

2018

Weighted average portfolio yield on debt investments⁽²⁾

13.0
%

19.3
%

14.9
%

16.8
%
Coupon income

10.3
%

10.7
%

10.3
%

10.7
%
Accretion of discount

0.8
%

1.1
%

0.9
%

1.0
%
Accretion of end-of-term payments

1.8
%

2.2
%

2.0
%

2.1
%
Impact of prepayments during the period

0.2
%

5.3
%

1.8
%

3.0
%

~~_______________~~

⁽¹⁾
(1)	Weighted average portfolio yields on total debt investments for periods shown are the annualized rates of interest income recognized during the period divided by the average amortized cost of debt investments in the portfolio at the beginning of each month in the period.

⁽²⁾
(2)	The weighted average portfolio yields on total debt investments reflected above do not represent actual investment returns to the ~~Company’s~~Company's stockholders.

Note 9. Net Increase (Decrease) in Net Assets per Share

The following information sets forth the computation of basic and diluted ~~earnings~~net increase (decrease) in net assets per share for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~

2019.

Basic and Diluted Share Information

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

(in thousands, except per share data)

2019

2018

2019

2018

Net investment income

$
7,113

$
10,010

$
27,151

$
24,757

Net increase (decrease) in net assets resulting from operations

$
(8,812
)

$
10,909

$
26,118

$
27,247

Basic and diluted weighted average shares of common stock outstanding

24,865

21,641

24,825

19,056

Basic and diluted net investment income per share of common stock

$
0.29

$
0.46

$
1.09

$
1.30

Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock

$
(0.35
)

$
0.50

$
1.05

$
1.43



Basic and Diluted Share Information (in thousands, except per share data)	For the Three Months Ended March 31,
	2020			2019
Net investment income	$	12,237		$	9,915
Net increase (decrease) in net assets resulting from operations	$	(5,118	)	$	11,069
Basic and diluted weighted average shares of common stock outstanding	29,883			24,782
Basic and diluted net investment income per share of common stock	$	0.41		$	0.40
Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock	$	(0.17	)	$	0.45

Note 10. Equity

Since inception through ~~September 30, 2019,~~March 31, 2020, the Company has issued ~~25,087,545~~30,837,545 shares of common stock through an initial public offering and a concurrent private placement offering in 2014, a registered follow-on offering in 2015, a private placement offering in 2017, ~~and~~ a registered follow-on offering and concurrent private placement offering in ~~2018.~~2018, and a registered follow-on offering in 2020. The Company received net proceeds from these offerings of ~~approximately $354.7~~$432.9 million, net of the portion of the underwriting sales load and offering costs paid by the Company.

The Company has adopted a dividend reinvestment plan for its stockholders, which is an “opt out” dividend reinvestment plan. Under this plan, if the Company declares a cash distribution to stockholders, the amount of such distribution is automatically reinvested in additional shares of common stock unless a stockholder specifically “opts out” of the dividend reinvestment plan. If a stockholder opts out, that stockholder receives cash distributions.

Information on the proceeds raised along with any related underwriting sales load and associated offering expenses, and the price at which common stock was issued by the Company, during the ~~nine~~three months ended ~~September 30, 2019~~March 31, 2020 and the year ended December 31, ~~2018~~2019, is provided in the following ~~table.~~

tables.

Issuance of Common Stock for the Nine Months Ended September 30, 2019 (in thousands, except per share data)

Date

Number of Shares of Common Stock Issued

Gross Proceeds Raised

Underwriting Sales Load

Offering Expenses

Gross Offering Price
First quarter 2019 distribution reinvestment

3/29/2019

40

$
518

$
—

$
—

$13.07 per share
Second quarter 2019 distribution reinvestment

6/14/2019

40

528

—

—

$13.40 per share
Third quarter 2019 distribution reinvestment

9/16/2019

35

555

—

—

$15.68 per share
Total issuance

115

$
1,601

$
—

$
—



Issuance of Common Stock for the Three Months Ended March 31, 2020 (in thousands, except per share data)	Date	Number of Shares of Common Stock Issued	Gross Proceeds Raised		Underwriting Sales Load		Offering Expenses		Gross Offering Price
Public follow-on	1/13/2020	5,000	$	70,400	$	2,150	$	218	$14.08 per share
Public follow-on (over-allotment)	1/17/2020	750	10,560		323		33		$14.08 per share
First quarter 2020 distribution reinvestment	3/30/2020	73	413		—		—		$5.63 per share
Total issuance		5,823	$	81,373	$	2,473	$	251

Issuance of Common Stock for the Year Ended December 31, 2018 (in thousands, except per share data)

Date

Number of Shares of Common Stock Issued

Gross Proceeds Raised

Underwriting Sales Load

Offering Expenses

Gross Offering Price
First quarter 2018 distribution reinvestment

4/6/2018

22

$
249

$
—

$
—

$11.35 per share
Second quarter 2018 distribution reinvestment

6/15/2018

19

234

—

—

$12.08 per share
Public offering of common stock ⁽¹⁾

8/9/2018

6,000

82,200

—

260

$13.70 per share
Private placement⁽¹⁾

8/9/2018

400

5,480

—

—

$13.70 per share
Exercise of over-allotment option

8/31/2018

525

7,191

—

—

$13.70 per share
Third quarter 2018 distribution reinvestment

9/14/2018

31

379

—

—

$12.39 per share
Fourth quarter 2018 distribution reinvestment

12/14/2018

39

448

—

—

$11.35 per share
Special 2018 distribution reinvestment

12/28/2018

14

145

—

—

$10.55 per share
Total issuance

7,050

$
96,326

$
—

$
260



Issuance of Common Stock for the Year Ended December 31, 2019 (in thousands, except per share data)	Date	Number of Shares of Common Stock Issued	Gross Proceeds Raised		Underwriting Sales Load		Offering Expenses		Gross Offering Price
First quarter 2019 distribution reinvestment	3/29/2019	40	$	519	$	—	$	—	$13.07 per share
Second quarter 2019 distribution reinvestment	6/14/2019	39	528		—		—		$13.40 per share
Third quarter 2019 distribution reinvestment	9/16/2019	35	555		—		—		$15.68 per share
Fourth quarter 2019 distribution reinvestment	12/16/2019	28	382		—		—		$13.64 per share
Total issuance		142	$	1,984	$	—	$	—

~~_______________~~

⁽¹⁾	In connection with the offering, the Company’s investment adviser agreed to bear all of the sales load and to pay to the underwriters an additional supplemental payment of approximately $0.04 per share.

The Company had ~~24,894,768~~30,746,131 and ~~24,780,223~~24,922,762 shares of common stock outstanding as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, respectively.

Note 11. Distributions

The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under the ~~Code, beginning with the Company’s taxable year ended December 31, 2014.~~Code. In order to maintain its ability to be subject to tax as a RIC, among other things, the Company is required to distribute at least 90% of its net ordinary income and net realized short-term capital gains in excess of its net realized long-term capital losses, if any, to its stockholders. Additionally, to avoid a nondeductible 4% U.S. federal excise tax on certain of the Company’s undistributed income, the Company must distribute during each calendar year an amount at least equal to the sum of: (a) 98% of the Company’s ordinary income (not taking into account any capital

gains or losses) for such calendar year; (b) 98.2% of the amount by which the Company’s capital gains exceed the Company’s capital losses (adjusted for certain ordinary losses) for a one-year period ending on October 31 of the calendar year (unless an election is made by the Company to use its taxable year); and (c) certain undistributed amounts from previous years on which the Company paid no U.S. federal income tax.

For the tax years ended December 31, ~~2014,~~2019, 2018, 2017, 2015 ~~2017~~ and ~~2018,~~2014, the Company was subject to a 4% U.S. federal excise tax and the Company may be subject to this tax in future years. In such cases, the Company is liable for the tax only on the amount by which the Company does not meet the foregoing distribution requirement. The character of income and gains that the Company distributes is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are reclassified to paid-in capital. The Company incurred a non-deductible U.S. federal excise tax of ~~approximately $155,000~~$259,000 for the year ended December 31, ~~2018.~~

2019.

The following table summarizes the Company's cash distributions per share that have been authorized by the Board since the ~~Company’s~~Company's initial public offering to ~~September 30, 2019.~~March 31, 2020. From March 5, 2014 (commencement of operations) to December 31, 2015, ~~these~~and during the years ended December 31, 2017 and December 31, 2018, distributions represent ordinary income as the Company's earnings exceeded distributions. Approximately ~~$1.20~~$0.24 per share of the distributions during the year ended December 31, 2016 ~~represent~~represented a return of capital.

During the year ended December 31, 2019, distributions represent ordinary income and long term capital gains.

Period Ended

Date Announced

Record Date

Payment Date

Per Share Amount
March 31, 2014

April 3, 2014

April 15, 2014

April 30, 2014

$
0.09

⁽¹⁾
June 30, 2014

May 13, 2014

May 30, 2014

June 17, 2014

0.30

September 30, 2014

August 11, 2014

August 29, 2014

September 16, 2014

0.32

December 31, 2014

October 27, 2014

November 28, 2014

December 16, 2014

0.36

December 31, 2014

December 3, 2014

December 22, 2014

December 31, 2014

0.15

⁽²⁾
March 31, 2015

March 16, 2015

March 26, 2015

April 16, 2015

0.36

June 30, 2015

May 6, 2015

May 29, 2015

June 16, 2015

0.36

September 30, 2015

August 11, 2015

August 31, 2015

September 16, 2015

0.36

December 31, 2015

November 10, 2015

November 30, 2015

December 16, 2015

0.36

March 31, 2016

March 14, 2016

March 31, 2016

April 15, 2016

0.36

June 30, 2016

May 9, 2016

May 31, 2016

June 16, 2016

0.36

September 30, 2016

August 8, 2016

August 31, 2016

September 16, 2016

0.36

December 31, 2016

November 7, 2016

November 30, 2016

December 16, 2016

0.36

March 31, 2017

March 13, 2017

March 31, 2017

April 17, 2017

0.36

June 30, 2017

May 9, 2017

May 31, 2017

June 16, 2017

0.36

September 30, 2017

August 8, 2017

August 31, 2017

September 15, 2017

0.36

December 31, 2017

November 6, 2017

November 17, 2017

December 1, 2017

0.36

March 31, 2018

March 12, 2018

March 23, 2018

April 6, 2018

0.36

June 30, 2018

May 2, 2018

May 31, 2018

June 15, 2018

0.36

September 30, 2018

August 1, 2018

August 31, 2018

September 14, 2018

0.36

December 31, 2018

October 31, 2018

November 30, 2018

December 14, 2018

0.36

December 31, 2018

December 6, 2018

December 20, 2018

December 28, 2018

0.10

⁽²⁾
March 31, 2019

March 1, 2019

March 20, 2019

March 29, 2019

0.36

June 30, 2019

May 1, 2019

May 31, 2019

June 14, 2019

0.36

September 30, 2019

July 31, 2019

August 30, 2019

September 16, 2019

0.36

Total cash distributions

$
8.16



Period Ended	Date Announced	Record Date	Payment Date	Per Share Amount
March 31, 2014	April 3, 2014	April 15, 2014	April 30, 2014	$	0.09	⁽¹⁾
June 30, 2014	May 13, 2014	May 30, 2014	June 17, 2014	0.30
September 30, 2014	August 11, 2014	August 29, 2014	September 16, 2014	0.32
December 31, 2014	October 27, 2014	November 28, 2014	December 16, 2014	0.36
December 31, 2014	December 3, 2014	December 22, 2014	December 31, 2014	0.15		⁽²⁾
March 31, 2015	March 16, 2015	March 26, 2015	April 16, 2015	0.36
June 30, 2015	May 6, 2015	May 29, 2015	June 16, 2015	0.36
September 30, 2015	August 11, 2015	August 31, 2015	September 16, 2015	0.36
December 31, 2015	November 10, 2015	November 30, 2015	December 16, 2015	0.36
March 31, 2016	March 14, 2016	March 31, 2016	April 15, 2016	0.36
June 30, 2016	May 9, 2016	May 31, 2016	June 16, 2016	0.36
September 30, 2016	August 8, 2016	August 31, 2016	September 16, 2016	0.36
December 31, 2016	November 7, 2016	November 30, 2016	December 16, 2016	0.36
March 31, 2017	March 13, 2017	March 31, 2017	April 17, 2017	0.36
June 30, 2017	May 9, 2017	May 31, 2017	June 16, 2017	0.36
September 30, 2017	August 8, 2017	August 31, 2017	September 15, 2017	0.36
December 31, 2017	November 6, 2017	November 17, 2017	December 1, 2017	0.36
March 31, 2018	March 12, 2018	March 23, 2018	April 6, 2018	0.36
June 30, 2018	May 2, 2018	May 31, 2018	June 15, 2018	0.36
September 30, 2018	August 1, 2018	August 31, 2018	September 14, 2018	0.36
December 31, 2018	October 31, 2018	November 30, 2018	December 14, 2018	0.36
December 31, 2018	December 6, 2018	December 20, 2018	December 28, 2018	0.10		⁽²⁾
March 31, 2019	March 1, 2019	March 20, 2019	March 29, 2019	0.36
June 30, 2019	May 1, 2019	May 31, 2019	June 14, 2019	0.36
September 30, 2019	July 31, 2019	August 30, 2019	September 16, 2019	0.36
December 31, 2019	October 30, 2019	November 29, 2019	December 16, 2019	0.36
March 31, 2020	February 28, 2020	March 16, 2020	March 30, 2020	0.36
Total cash distributions				$	8.88

_______________

⁽¹⁾
(1)	The amount of this initial distribution reflected a quarterly ~~dividend~~distribution rate of $0.30 per share, prorated for the 27 days for the period from the pricing of the Company’s initial public offering on March 5, 2014 through March 31, 2014.

⁽²⁾
(2)	Represents a special distribution.

It is the Company’s intention to distribute all or substantially all of its taxable income earned over the course of the year; thus, no provision for income tax has been recorded in the ~~Company’s~~Company's consolidated statements of operations during the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~2019. However, the Company may choose not to distribute all of its taxable income for a number of reasons, including retaining excess taxable income for investment purposes and/or defer the payment of distributions associated with the excess taxable income for future calendar years. For the three ~~and nine~~ months ended ~~September 30, 2019,~~March 31, 2020, total distributions of $0.36 per share ~~and $1.08 per share, respectively,~~ were declared and paid and represented a distribution of ordinary income as a result of the Company’s earnings and profits ~~for 2018 exceeded~~exceeding its distributions. As of December 31, ~~2018,~~2019, the Company estimated it had undistributed ~~2018~~2019 taxable earnings of ~~approximately $4.6~~$7.3 million. ~~This “spillover” income will be paid as part of the 2019 dividends.~~ Since March 5, 2014 (commencement of operations) to ~~September 30, 2019,~~March 31, 2020, total distributions of ~~$8.16~~$8.88 per share have been paid.

Note 12. Subsequent Events

~~Distributions~~

Dividends

On ~~October~~April 30, ~~2019,~~2020, the Board declared a $0.36 per share regular quarterly ~~dividend,~~distribution, payable on ~~December 16, 2019,~~June 30, 2020 to stockholders of record on ~~November 29, 2019.~~

June 16, 2020.

Recent Portfolio Activity

From ~~October~~April 1, ~~2019~~2020 through ~~November 6, 2019,~~May 5, 2020, the Company ~~funded $94.3 million in new investments and~~ closed ~~$61.3~~$5.4 million of additional debt ~~commitments.~~commitments and funded $16.7 million in new investments. TPC’s direct originations platform entered into ~~$43.3~~$46.5 million of additional non-binding signed term sheets with venture growth stage companies, subject to due diligence, definitive documentation and investment committee approval, as well as compliance with TPC’s allocation policy.

From April 1, 2020 through May 5, 2020, the Company received $10.0 million of principal prepayments generating approximately $1.1 million of accelerated income.

Other Developments

In addition, subsequent to March 31, 2020, the COVID-19 pandemic, and the related effect on the U.S. and global economies, has had adverse consequences for the business operations of some of the Company’s portfolio companies and has adversely affected, and threatens to continue to adversely affect, the Company’s operations and the operations of the Adviser. Given the dynamic nature of this situation and the fact that there may be developments outside of the Company’s control that require the Company or its portfolio companies to adjust plans of operation, the Company cannot reasonably estimate the full impact of COVID-19 on its financial condition, results of operations or cash flows in the future.

On May 6, 2020, the Company entered into an unsecured revolving loan agreement with the Adviser as the lender (the “Adviser Revolver”). The Adviser Revolver has a maximum credit limit of $50.0 million, with $25.0 million available at close and an accordion feature for an additional $25.0 million in commitments from the Adviser. Any advance of funds under the Adviser Revolver, and any exercise of the accordion feature, must be approved by the Adviser in advance in its sole discretion. The Adviser Revolver expires on December 31, 2020, and borrowings thereunder bear an annual interest rate of 6.0%, payable quarterly. Any of the Company’s obligations under the Adviser Revolver are unsecured and are expressly subordinated and junior in right of payment to all of the Company’s other indebtedness for borrowed funds.


Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

Forward-Looking Statements

The information contained in this section should be read in conjunction with our consolidated financial statements and related notes and schedules thereto appearing elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise specified, references to “the Company”, “we”, “us”, and “our” refer to TriplePoint Venture Growth BDC Corp. and its subsidiaries.

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this Quarterly Report on Form 10-Q include statements as to:

our and our portfolio companies’ future operating ~~results;~~

results and financial condition, including the ability of us and our portfolio companies to achieve our respective objectives;

our business prospects and the prospects of our portfolio companies;

our relationships with third parties, including but not limited to lenders and venture capital ~~investors;~~

investors, including other investors in our portfolio companies;

the impact and timing of our unfunded commitments;

the expected market for venture capital investments;

the performance of our existing portfolio and other investments we may make in the future;

the impact of investments that we expect to make;

actual and potential conflicts of interest with TriplePoint Capital LLC (“TPC”) ~~and~~, TriplePoint Advisers LLC (“Adviser”) and its senior investment team and Investment Committee;

our contractual arrangements and relationships with third parties;

the dependence of our future success on the ~~general economy~~U.S. and ~~its impact on~~global economies, including with respect to the industries in which we invest;

~~the ability of our portfolio companies to achieve their objectives;~~

our expected financings ~~use of leverage~~ and investments;

the ability of our Adviser to attract, retain and have access to highly talented professionals, including our Adviser’s senior management team;

our ability to qualify and maintain our qualification as a RIC and as a BDC;

the adequacy of our available liquidity, cash resources and working ~~capital;~~capital and

compliance with covenants under our borrowing arrangements; and

the timing of cash flows, if any, from the operations of our portfolio companies.

These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

changes in laws and regulations, changes in political, economic or industry conditions, and changes in the interest rate environment or other conditions affecting the financial and capital markets, including with respect to changes resulting from or in response to, or potentially even the absence of changes as a result of, the impact of the Coronavirus (“COVID-19”) pandemic;

the length and duration of the COVID-19 outbreak in the United States as well as worldwide, and the magnitude of its impact and time required for economic recovery, including with respect to the impact of travel restrictions and other isolation and quarantine measures on the ability of the Adviser’s investment professionals to conduct in-person diligence on, and otherwise monitor, existing and future investments;

an economic downturn ~~could impair~~and the time period required for robust economic recovery therefrom, including the current economic downturn as a result of the impact of the COVID-19 pandemic, which has already generally had a material impact on our portfolio companies’ ~~ability to~~results of operations and financial condition and will likely continue to ~~operate,~~have a material impact on our portfolio companies’ results of operations and financial condition for its duration, which could lead to the loss of some or all of our investments in such portfolio ~~companies;~~

companies and have a material adverse effect on our results of operations and financial condition;

a contraction of available credit, an inability or unwillingness of our lenders to fund their commitments to us and/or an inability to access capital markets or additional sources of liquidity, including as a result of the ~~equity markets~~impact and duration of the COVID-19 pandemic, could have a material adverse effect on our results of operations and financial condition and impair our lending and investment activities;

interest rate volatility could adversely affect our results, particularly given that we use leverage as part of our investment strategy;

•

currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars; and

risks associated with possible disruption in our or our portfolio companies’ operations due to wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics; and

the risks, uncertainties and other factors we identify in “Risk Factors” in this Quarterly Report on Form 10-Q, our most recent Annual Report on Form 10-K under Part I, Item ~~1A.~~

1A, and in our other filings with the SEC that we make from time to time.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include, without limitation, our ability to originate new loans and investments, borrowing costs and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. ~~These risks and uncertainties include those described in “Risk Factors” in our Annual Report on Form 10-K under Part I, Item 1A.~~ You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q.

Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. We have elected to be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code for U.S. federal income tax ~~purposes beginning with our taxable year ending December 31, 2014.~~

purposes.

Our shares are currently listed on the New York Stock Exchange (the “NYSE”) under the symbol “TPVG”. ~~Our 5.75%~~The 2022 Notes ~~due 2022 (the “2022 Notes”)~~ are currently listed on the NYSE under the symbol “TPVY”.

We were formed to expand the venture growth stage business segment of TPC’s investment platform. TPC is widely recognized as a leading global financing provider devoted to serving venture capital-backed companies with creative, flexible and customized debt financing, equity capital and complementary services throughout their lifespan. TPC is located on Sand Hill Road in Silicon Valley and has a primary focus in technology, life sciences and other high growth industries.

Our investment objective is to maximize our total return to stockholders primarily in the form of current income and, to a lesser extent, capital appreciation by lending primarily with warrants to venture growth stage companies focused in technology, life sciences and other high growth industries ~~that are~~ backed by TPC’s select group of leading venture capital investors.

We commenced investment activities on March 5, 2014. In order to expedite the ramp-up of our investment activities and further our ability to meet our investment objectives, on March 5, 2014, we acquired our initial portfolio. On March 11, 2014, we completed our initial public offering and received $141.6 million of net proceeds in connection with the initial public offering and a concurrent private placement, net of the portion of the underwriting sales load and offering costs we paid. In 2015, we completed a follow-on public offering of our common stock raising ~~approximately~~ $95.9 million after offering costs. In October 2017, we sold in a private placement transaction 1,594,007 shares of our common stock to certain investment funds managed by the Alternative Investments & Manager Selection Group of Goldman Sachs Asset Management, L.P. and 73,855 shares of our common stock to certain of our executive officers, for total gross proceeds of ~~approximately~~ $22.6 million. In August 2018, we completed a public offering and a concurrent private placement offering of an aggregate 6,925,000 shares of our common stock, raising ~~approximately~~ $94.6 million after offering costs.

~~Borrowings~~

In ~~February 2014,~~January 2020, we ~~entered into~~completed follow-on public offering of an aggregate 5,750,000 shares of our common stock, raising $78.2 million after offering costs.

COVID-19 Developments

The COVID-19 pandemic, and the related effect on the U.S. and global economies, including the current economic downturn and the uncertainty associated with the timing and likelihood of economic recovery, has had adverse consequences for the business operations of some of our portfolio companies and has adversely affected, and threatens to continue to adversely affect, our operations and the operations of the Adviser.

While we have been monitoring, and continue to monitor, the COVID-19 pandemic and its impact on our and our portfolio companies’ business, we have continued to raise capital, maintain appropriate levels of available liquidity, support and monitor our existing portfolio companies, fund existing unfunded commitments, and selectively deploy capital in new investment opportunities in venture growth stage companies. While we have not seen a ~~credit agreement~~material reduction in demand in the venture growth stage market, we do expect to see reduced originations in 2020, as compared to 2019 levels, as we and others, including potential venture growth stage portfolio companies, navigate the current challenging environment.

We have seen, and expect to continue to see, certain of our portfolio companies experience financial distress and, depending on the duration of the COVID-19 pandemic and the extent of its disruption to operations, expect that certain of our portfolio companies may default on their financial obligations to us and their other capital providers. Portfolio companies operating in certain industries may be more susceptible to these risks than other portfolio companies in other industries in light of the effects of the COVID-19 pandemic. Some of our portfolio companies have already taken steps to significantly reduce, modify, or alter business strategies and operations, and we expect that additional portfolio companies may take similar steps if subjected to prolonged and severe financial distress, which may impair their business on a permanent basis.

As of March 31, 2020, we are permitted under the 1940 Act, as a BDC, to borrow amounts such that our asset coverage, as defined in the 1940 Act, equals at least 150% after such borrowing. In addition, the indenture governing the 2022 Notes contains certain covenants, including covenants (i) requiring our compliance with ~~Deutsche Bank AG acting~~the asset coverage requirements set forth in Section 18(a)(1)(A) as ~~administrative agent~~modified by Section 61(a) of the 1940 Act (after giving effect to any exemptive relief granted to us by the SEC); and (ii) if our asset coverage has been below the 1940 Act minimum asset coverage requirements (after giving effect to any exemptive relief granted to us by the SEC) for more than six consecutive months, prohibiting the declaration of any cash dividend or distribution on our common stock (except to the extent necessary for us to maintain our treatment as a RIC under Subchapter M of the Code), or purchasing any of our common stock, unless, at the time of the declaration of the dividend or distribution or the purchase, and after deducting the amount of such dividend, distribution, or purchase, we are in compliance with the 1940 Act asset coverage requirements (after giving effect to any exemptive relief granted to us by the SEC). The Credit Facility also includes certain covenants, including without limitation, a covenant requiring 150% asset coverage in accordance with the 1940 Act, and the Note Purchase Agreement governing the 2025 Notes contains certain covenants, including without limitation, a minimum asset coverage ratio of 150%, a minimum interest coverage ratio of 125%, and a ~~lender, and KeyBank National Association, Everbank Commercial Lender Finance, Inc., and AloStar Bank~~minimum stockholders’ equity threshold. Moreover, the fixed rate of ~~Commerce, as other lenders, which provided us with a $150 million commitment,~~the 2025 Notes is subject to borrowing base requirements (as amended and restated from time to time, the “Credit Facility”). In August 2014, we amended the Credit Facility to increase the total commitments to $200 million in aggregate.

~~In January 2018, we amended and renewed the Credit Facility. MUFG Union Bank, N.A., replaced AloStar Bank of Commerce as~~ a lender, under the amended Credit Facility. The amendment and renewal, among other things, increased the total commitment to $210 million in aggregate, extended the revolving period from February 21, 2018 to February 21, 2020, and extended the maturity date from February 21, 2019 to August 21, 2021.

In May 2019, we amended and renewed the Credit Facility. The amendment and renewal, among other things, increased the total commitment to $265 million in aggregate, added an accordion feature that allows us to increase the size of the Credit Facility to up to $400 million, extended the revolving period from February 21, 2020 to May 31, 2021, and extended the maturity date from August 21, 2021 to November 31, 2022.

~~In August 2019, we amended the Credit Facility to increase its capacity from $265 million to $300 million and to add two new lenders, Hitachi Capital America Corporation and NBH Bank. The $35 million~~1.00% increase in the ~~capacity~~event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, which risk is increased as a result of the ~~Credit Facility was made under~~impact of the ~~accordion feature in the Credit Facility.~~

~~Borrowings under the Credit Facility are subject to various covenants and the leverage restrictions contained in the 1940 Act.~~COVID-19 pandemic. See “Note 6. Borrowings” in the notes to consolidated financial statements for more information regarding the terms of the Credit ~~Facility.~~

~~On July 14, 2017, we completed a public offering of $65.0 million in aggregate principal amount of our newly issued~~Facility, the 2022 Notes, and ~~received~~the 2025 Notes.

As discussed below under “Results of Operations,” our net ~~proceeds~~asset value per share as of ~~approximately $62.8 million, after~~March 31, 2020 decreased as compared to our net asset value per share as of December 31, 2019, in part due to the ~~payment~~aggregate unrealized depreciation of ~~fees~~our investment portfolio caused by the immediate adverse economic effects of the COVID-19 pandemic and ~~offering costs. On July 24, 2017,~~uncertainty regarding the extent and duration of its impact. Any continued significant increase in aggregate unrealized depreciation of our investment portfolio or further significant reductions in our net asset value as a result of the ~~underwriters’ full exercise~~effects of ~~their option~~the COVID-19 pandemic or otherwise increases the risk of failing to ~~purchase additional 2022 Notes, we issued an additional $9.75 million in aggregate principal amount of~~meet the 1940 Act asset coverage requirements and breaching covenants under the Credit Facility, under the indenture governing the 2022 Notes, and ~~received net proceeds~~under the Note Purchase Agreement governing the 2025 Notes, or otherwise triggering an event of ~~approximately $9.5 million, after~~default under the ~~payment~~relevant borrowing arrangement. Any such breach of ~~fees~~covenant or event of default, if we are not able to obtain a waiver from the required lenders or debt holders, would have a material adverse effect on our business, liquidity, financial condition, results of operations and ~~offering costs. The interest~~ability to pay distributions to our stockholders. See “Risk Factors” in this Quarterly Report on Form 10-Q and “Risk Factors” in Part I of our Annual Report on Form 10‑K for the ~~2022 Notes is payable quarterly on January 15, April 15, July 15 and October 15, beginning October 15, 2017. See “Note 6. Borrowings” in the notes to consolidated financial statements~~year ended December 31, 2019 for more ~~information regarding~~information. As of March 31, 2020, we were in compliance with the ~~2022 Notes.~~

~~Asset Coverage Requirements~~

~~On June 21, 2018, our stockholders voted at a special meeting of stockholders to approve a proposal to authorize us to be subject to a reduced~~ asset coverage ~~ratio of at least 150% under the 1940 Act. As a result of the stockholder approval at the special meeting, effective June 22, 2018, our applicable minimum asset coverage ratio~~requirements under the 1940 Act, ~~has been decreased~~and we were not in breach of any covenants under the Credit Facility, under the indenture governing the 2022 Notes, or under the Note Purchase Agreement governing the 2025 Notes. We do not expect to ~~150% from 200%. Thus, we are permitted, under specified conditions, to issue multiple classes~~breach any of ~~debt and one class of stock senior to our common stock if our asset coverage, as defined~~these covenants in the ~~1940 Act, is at least equal~~near term assuming that conditions do not materially deteriorate further or for a prolonged period of time.

We will continue to ~~150% immediately after each such issuance. As~~monitor the rapidly evolving situation relating to the COVID-19 pandemic and related guidance from U.S. and international authorities, including federal, state and local public health authorities. Given the dynamic nature of ~~September 30, 2019,~~this situation and the ~~Company’s asset coverage~~fact that there may be developments outside of our control that require us or our portfolio companies to adjust plans of operation, we cannot reasonably estimate the full impact of COVID-19 on our financial condition, results of operations or cash flows in the future. However, it could have a material adverse impact for ~~borrowed amounts was 243%.~~

a prolonged period of time on our future net investment income, the fair value of our portfolio investments, and the results of operations and financial condition of us and our portfolio companies. See “Risk Factors” in this Quarterly Report on Form 10-Q for more information.

Portfolio Composition, Investment Activity and Asset Quality

Portfolio Composition

We originate and invest primarily in venture growth stage companies. Companies at the venture growth stage have distinct characteristics differentiating them from venture capital-backed companies at other stages in their development lifecycle. We invest primarily in (i) growth capital loans that have a secured collateral position and that are generally used by venture growth stage companies to finance their continued expansion and growth, (ii) equipment financings, which may be structured as loans or leases, that have a secured collateral position on specified mission-critical equipment, (iii) on a select basis, revolving loans that have a secured collateral position and that are typically used by venture growth stage companies to advance against inventory, components, accounts receivable, contractual or future billings, bookings, revenues, sales or cash payments and collections including proceeds from a sale, financing or the equivalent and (iv) direct equity investments in venture growth stage companies. In connection with our growth capital loans, equipment financings and revolving loans, we generally receive warrant investments that allow us to participate in any equity appreciation of our borrowers and enhance our overall investment returns.

As of ~~September 30, 2019,~~March 31, 2020, we ~~held 159~~had 209 investments in 6570 companies. Our investments included 82118 debt investments, 5369 warrant investments, and 2422 direct equity and related investments. As of ~~September 30, 2019,~~March 31, 2020, the ~~total~~aggregate cost and fair value of these investments were ~~approximately $526.9~~$737.7 million and ~~approximately $526.0~~$713.2 million, respectively. As of ~~September 30, 2019,~~March 31, 2020, three of our portfolio companies were publicly traded. As of ~~September 30, 2019,~~March 31, 2020, the 82118 debt investments ~~with~~had an aggregate fair value of ~~approximately $477.8~~$661.7 million ~~had~~and a weighted average loan to enterprise value ratio at the time of underwriting of ~~approximately 10.3%~~9.3%. Enterprise value of a portfolio company is estimated based on information available, including any information regarding the most recent rounds of equity funding, at the time of origination.

As of December 31, ~~2018,~~2019, we had ~~144~~187 investments in 5768 companies. Our investments included 82102 debt investments, 4864 warrant investments, and 1421 direct equity and related investments. As of December 31, ~~2018,~~2019, the ~~total~~aggregate cost and fair value of these investments were ~~approximately $435.1~~$660.7 million and ~~approximately $433.4~~$653.1 million, respectively. As of December 31, ~~2018, one~~2019, two of our portfolio companies ~~was~~were publicly traded. As of December 31, ~~2018,~~2019, the 82102 debt investments had an aggregate fair value of ~~approximately $405.3~~$604.5 million and a weighted average loan to enterprise value ratio at the time of underwriting of ~~approximately 8.9%~~9.3%. Enterprise value of a portfolio company is estimated based on information available, including any information regarding the most recent rounds of equity funding, at the time of origination.

The following tables provide information on the cost and fair value of our investments in companies along with the number of companies in our portfolio as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018.~~

2019.

As of September 30, 2019

Investments by Type
(dollars in thousands)

Cost

Fair Value

Net Unrealized Gains (losses)

Number of
Investments

Number of
Companies

Debt investments

$
500,039

$
477,788

$
(22,251
)

82

29

Warrant investments

15,032

19,488

4,456

53

53

Equity investments

11,791

28,725

16,934

24

20

Total Investments in Portfolio Companies

$
526,862

$
526,001

$
(861
)

159

65

*


	As of December 31, 2018												March 31, 2020
Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)			Number of Investments		Number of Companies			Cost		Fair Value		Net Unrealized Gains (losses)			Number of Investments	Number of Companies
Debt investments	$	414,256	$	405,347	$	(8,909	)		82	29			$	705,570	$	661,750	$	(43,820	)	118	40
Warrant investments		12,287		17,514		5,227			48	48			18,935		22,501		$	3,566		69	60
Equity investments		8,541		10,556		2,015			14	12			13,221		28,904		$	15,683		22	21
Total Investments in Portfolio Companies	$	435,084	$	433,417	$	(1,667	)		144		57	*	$	737,726	$	713,155	$	(24,571	)	209	70	⁽¹⁾

_______________

*	~~Represents non-duplicative number of companies.~~

(1)Represents non-duplicative number of companies.



	December 31, 2019
Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)			Number of Investments	Number of Companies
Debt investments	$	630,724	$	604,518	$	(26,206	)	102	38
Warrant investments	18,150		22,090		$	3,940		64	58
Equity investments	11,801		26,521		$	14,720		21	20
Total Investments in Portfolio Companies	$	660,675	$	653,129	$	(7,546	)	187	68	⁽¹⁾

_______________

(1)Represents non-duplicative number of companies.

The following tables present the fair value of the portfolio of investments, by industry and the percentage of the total investment portfolio, as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018.~~2019.



	March 31, 2020
Investments in Portfolio Companies by Industry (dollars in thousands)‍	At Fair Value		Percentage of Total Investments
Business Applications Software	$	83,413	11.7	%
Consumer Products and Services	49,620		7.0
Financial Institution and Services	45,420		6.4
Security Services	45,189		6.3
E-Commerce - Clothing and Accessories	43,445		6.1
Business to Business Marketplace	38,854		5.4
E-Commerce - Personal Goods	37,187		5.2
Network Systems Management Software	34,452		4.8
Entertainment	32,924		4.6
Household & Office Goods	29,779		4.2
Real Estate Services	29,629		4.2
Social/Platform Software	29,565		4.1
Travel & Leisure	29,357		4.1
Buildings and Property	29,073		4.1
Shopping Facilitators	25,221		3.5
Healthcare Technology Systems	21,846		3.1
Other Financial Services	19,980		2.8
Food & Drug	15,757		2.2
Database Software	14,814		2.1
Consumer Non-Durables	10,667		1.5
Consumer Retail	10,158		1.4
Human Resources/Recruitment	10,040		1.4
Commercial Services	9,973		1.4
Multimedia and Design Software	9,635		1.4
Communications Software	2,000		0.3
Restaurant / Food Service	1,593		0.2
General Media and Content	1,415		0.2
Building Materials/Construction Machinery	591		0.1
Educational/Training Software	441		0.1
Biofuels / Biomass	400		0.1
Transportation	264		*
Conferencing Equipment / Services	205		*
Advertising / Marketing	148		*
Wireless Communications Equipment	100		*
Medical Software and Information Services	—		—
Total portfolio company investments	$	713,155	100.0	%

_______________

As of September 30, 2019

Investments in Portfolio Companies by Industry
(dollars in thousands)‍

At Fair Value

Percentage of Total Investments

Business Applications Software

$
71,086

13.5

%
Consumer Products and Services

50,307

9.6

Financial Institution and Services

45,764

8.7

Security Services

37,557

7.1

Network Systems Management Software

33,560

6.4

Entertainment

28,258

5.4

Buildings and Property

30,349

5.8

Building Materials/Construction Machinery

32,074

6.1

Social/Platform Software

29,749

5.7

E-Commerce - Clothing and Accessories

27,660

5.3

Business to Business Marketplace

28,243

5.4

Real Estate Services

23,144

4.4

Other Financial Services

20,267

3.9

Household & Office Goods

15,799

3.0

Biofuels / Biomass

7,497

1.4

E-Commerce - Personal Goods

12,493

2.4

Consumer Retail

10,105

1.9

Human Resources/Recruitment

10,005

1.9

Wireless Communications Equipment

750

0.1

Restaurant / Food Service

1,908

0.4

Communications Software

2,000

0.4

Healthcare Technology Systems

1,636

0.3

Shopping Facilitators

1,537

0.3

General Media and Content

1,060

0.2

Travel & Leisure

736

0.1

Food & Drug

629

0.1

Consumer Non-Durables

640

0.1

Educational/Training Software

434

0.1

Conferencing Equipment / Services

205

*

Transportation

193

*

Advertising / Marketing

147

*

Commercial Services

94

*

Medical Software and Information Services

74

*

Database Software

41

*

Total portfolio company investments

$
526,001

100.0

%

~~______________~~

*
*	Amount represents less than 0.05% of the total portfolio investments.

As of December 31, 2018

Investments in Portfolio Companies by Industry
(dollars in thousands)‍

At Fair Value

Percentage of Total Investments

Business Applications Software

$
113,162

26.1

%
Financial Institution and Services

80,291

18.5

Building Materials/Construction Machinery

37,464

8.6

Network Systems Management Software

30,835

7.1

E-Commerce - Clothing and Accessories

30,459

7.0

Entertainment

26,077

6.0

Real Estate Services

19,828

4.6

Wireless Communications Equipment

19,291

4.5

E-Commerce - Personal Goods

16,133

3.7

Biofuels / Biomass

14,213

3.3

General Media and Content

13,063

3.0

Consumer Retail

10,927

2.5

Consumer Products and Services

9,939

2.3

Educational/Training Software

2,099

0.5

Shopping Facilitators

2,000

0.5

Restaurant / Food Service

2,000

0.5

Database Software

1,996

0.5

Communications Software

1,060

0.2

Household & Office Goods

992

0.2

Travel & Leisure

627

0.1

Security Services

236

0.1

Conferencing Equipment / Services

203

0.1

Business to Business Marketplace

160

0.1

Food & Drug

129

*

Advertising / Marketing

104

*

Medical Software and Information Services

74

*

Human Resources/Recruitment

55

*

Total portfolio company investments

$
433,417

100.0

%

~~______________~~



	December 31, 2019
Investments in Portfolio Companies by Industry (dollars in thousands)‍	At Fair Value		Percentage of Total Investments
Business Applications Software	$	74,937	11.5	%
Consumer Products and Services	50,664		7.8
Financial Institution and Services	47,042		7.2
Security Services	45,252		6.9
E-Commerce - Clothing and Accessories	42,539		6.5
Business to Business Marketplace	38,504		5.9
Entertainment	34,346		5.3
Network Systems Management Software	34,188		5.2
Household & Office Goods	32,298		4.9
Buildings and Property	30,459		4.7
Social / Platform Software	30,248		4.6
Real Estate Services	23,076		3.5
Healthcare Technology Systems	21,410		3.3
Other Financial Services	20,344		3.1
Travel & Leisure	20,311		3.1
Shopping Facilitators	15,745		2.4
E-Commerce - Personal Goods	15,300		2.3
Database Software	14,891		2.3
Food & Drug	12,687		1.9
Consumer Non-Durables	10,626		1.6
Consumer Retail	10,158		1.6
Commercial Services	9,998		1.5
Human Resources/Recruitment	9,975		1.5
Communications Software	2,000		0.3
Biofuels / Biomass	1,797		0.3
Restaurant / Food Service	1,593		0.2
General Media and Content	1,073		0.2
Building Materials / Construction Machinery	500		0.1
Educational / Training Software	434		0.1
Conferencing Equipment / Services	205		*
Transportation	193		*
Wireless Communications Equipment	188		*
Advertising / Marketing	148		*
Medical Software and Information Services	—		—
Total portfolio company investments	$	653,129	100.0	%

_______________

*
*	Amount represents less than 0.05% of the total portfolio investments.

The following ~~tables present~~table presents the financing product type of our debt investments as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018.~~

2019.

As of September 30, 2019

Debt Investments by Financing Product
(dollars in thousands)

Fair Value

Percentage of Total Debt Investments

Growth capital loans

$
441,756

92.5

%
Equipment loans

31,210

6.5

Revolver loans

4,822

1.0

Equipment leases

-

-

Total debt investments

$
477,788

100.0

%

As of December 31, 2018

Debt Investments by Financing Product
(dollars in thousands)

Fair Value

Percentage of Total Debt Investments

Growth capital loans

$
356,861

88.0

%
Equipment leases

38,265

9.4

Equipment loans

6,354

1.6

Convertible notes

3,867

1.0

Total debt investments

$
405,347

100.0

%



	March 31, 2020				December 31, 2019
Debt Investments By Financing Product (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Fair Value		Percentage of Total Debt Investments
Growth capital loans	$	655,883	99.1	%	$	599,030	99.1	%
Revolver loans	5,867		0.9		5,488		0.9
Total debt investments	$	661,750	100.0	%	$	604,518	100.0	%

Growth capital loans in which the borrower held a term loan facility, with or without an accompanying revolving loan, in priority to our senior lien represent approximately 28.8% and 14.0% of the debt investments at fair value as of September 30, 2019 and December 31, 2018, respectively.

Investment Activity

During the three months ended ~~September 30, 2019,~~March 31, 2020, we entered into commitments with ~~one~~three new portfolio ~~company~~companies and ~~three~~four existing portfolio companies totaling ~~$81.2~~$102.6 million, funded 1217 debt investments for ~~approximately $84.7~~$78.8 million in principal value, acquired warrant investments representing ~~approximately $0.9~~$1.1 million of value and made equity investments of ~~$1.0~~$1.4 million. During the nine months ended September 30, 2019, we entered into commitments with 11 new portfolio companies and 10 existing portfolio companies totaling $377.9 million, funded 42 debt investments for approximately $246.7 million in principal value, acquired warrant investments representing approximately $3.5 million of value and made equity investments of $3.2 million.

During the three months ended ~~September 30, 2018~~, March 31, 2019, we entered into commitments with five new portfolio companies and ~~one~~four existing portfolio companies totaling ~~$63.2~~$191.0 million, funded 16thirteen debt investments for approximately ~~$53.4~~$89.5 million in principal value, acquired warrant investments representing approximately ~~$0.9~~$1.8 million of value and made ~~one $0.2 million~~an equity investment. During the nine months ended September 30, 2018, we entered into commitments with 12 new portfolio companies and six existing portfolio companies totaling $318.6 million, funded 35 debt investments for approximately $144.2 million in principal value, acquired warrant investments representing approximately $2.8 millioninvestment of ~~value and made $1.0 million of equity investments.~~

$0.5 million.

During the three months ended ~~September 30, 2019,~~March 31, 2020, we received $1.0 million of ~~principal~~debt prepayments and ~~$41.2~~$5.8 million of scheduled amortization and repayments. ~~During the nine months ended September 30, 2019 we received $96.1 million of debt prepayments and $67.5 million of scheduled amortization and repayments.~~

During the three months ended ~~September 30, 2018,~~March 31, 2019, we received ~~$91.0~~$57.6 million of debt prepayments from three portfolio companies and ~~$12.0 million~~one portfolio company repaid at maturity its outstanding growth capital loan of ~~scheduled amortization and repayments. During~~approximately $5.0 million.

The following table presents the ~~nine months ended September 30, 2018, we received $144.3 million of debt prepayments and $28.3 million of scheduled amortization and repayments.~~

~~Total~~total portfolio investment activity for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018 was as follows:~~

2019:


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,						For the Three Months Ended March 31,
(in thousands)	2019			2018			2019			2018			2020			2019
Beginning portfolio at fair value	$	496,021		$	398,405		$	433,417		$	372,103		$	653,129		$	433,417
New debt investments, net ⁽¹⁾		83,024			52,274			241,745			140,340		77,025			87,639
Scheduled principal payments from debt investments		(9,159	)		(6,963	)		(30,485	)		(18,308	)	(5,813		)	(12,960		)
Early principal payments, repayments and recoveries		(32,991	)		(95,990	)		(133,096	)		(154,338	)	(1,000		)	(57,553		)
Accretion of debt investment fees		2,523			2,012			7,499			7,821		3,782			3,235
Payment-in-kind coupon		565			662			1,627			1,951		852			771
New warrant investments		943			909			3,467			2,770		1,074			1,814
New equity investments		1,011			250			3,173			1,000		1,420			500
Proceeds and dispositions of investments		(11	)		(1,182	)		(313	)		(4,553	)	—			(322		)
Net realized (losses) gains		(1,801	)		942			(1,847	)		1,723
Net realized gains (losses)													(289		)	(29		)
Net unrealized gains (losses) on investments		(14,124	)		(4	)		814			806		(17,025		)	1,183
Ending portfolio at fair value	$	526,001		$	351,315		$	526,001		$	351,315		$	713,155		$	457,695

~~_____________~~

_______________

⁽¹⁾(1)Debt balance is net of fees and discounts applied to the loan at origination.

~~Debt balance is net of fees and discounts applied to the loan at origination.~~

As of ~~September 30, 2019,~~March 31, 2020, our unfunded commitments to 2417 companies totaled ~~approximately $330.8~~$209.0 million. During the three ~~and nine~~ months ended ~~September 30, 2019, $13.1~~March 31, 2020, $55.3 million ~~and $104.1 million, respectively,~~ in unfunded commitments expired or were terminated.

As of December 31, ~~2018,~~2019, our unfunded commitments to 2016 companies totaled ~~approximately $294.3~~$226.1 million. During the year ended December 31, ~~2018, $61.0~~2019, $167.1 million in unfunded commitments expired or were terminated.

The following table provides additional information on our unfunded commitments regarding milestones, expirations, and types of ~~loans.~~

loans as of March 31, 2020 and December 31, 2019.

Unfunded Commitments (in thousands)*	As of September 30, 2019		As of December 31, 2018

Unfunded Commitments⁽¹⁾ (in thousands)					March 31, 2020		December 31, 2019
Dependent on milestones	$	70,333	$	87,500	$	40,983	$	59,333
Expiring during:
2019	$	107,975	$	183,306
2020		207,833		111,000	172,983		188,083
2021		15,000		—	36,000		38,000
Total	$	330,808	$	294,306	$	208,983	$	226,083

_______________

(1)Does not include backlog of potential future commitments.

Our credit agreements ~~with our portfolio companies~~ contain customary lending provisions that allow us relief from funding obligations for previously made commitments in instances where the underlying company experiences ~~materially~~material adverse events that affect the financial condition or business outlook for the company. Since these commitments may expire without being drawn upon, unfunded commitments do not necessarily represent future cash requirements or future earning assets for ~~the Company.~~us. We generally expect 50% - 75% of our gross unfunded commitments to eventually be drawn before the expiration of their corresponding availability periods.

The fair value at the inception of the delay draw credit agreements with our portfolio companies is equal to the fees and/or ~~warrant investments~~warrants received to enter into these agreements, taking into account the remaining terms of the agreements and the counterparties’ credit profile. The unfunded commitment liability reflects the fair value of these future funding commitments. As of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, the fair value for these unfunded commitments totaled ~~approximately $4.1~~$1.8 million and ~~$2.5~~$2.2 million, respectively, and was included in “other accrued expenses and liabilities” in our consolidated statements of assets and liabilities.

Our level of investment activity can vary substantially from period to period as our Adviser chooses to slow or accelerate new business originations depending on market conditions, rate of investment of TPC’s select group of leading venture capital investors, our Adviser’s knowledge, expertise and experience, our funding capacity (including availability under the Credit Facility and our ability or inability to raise equity or debt capital), and other market dynamics.

The following table shows the debt commitments, fundings of debt investments (principal balance) and equity investments and non-binding term sheet activity for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~

2019.

Commitments and Fundings	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
(in thousands)	2019		2018		2019		2018

Commitments and Fundings (in thousands)									For the Three Months Ended March 31,
Commitments and Fundings (in thousands)									2020		2019
Debt Commitments
New portfolio companies	$	25,000	$	62,500	$	224,294	$	242,623	$	65,000	$	130,000
Existing portfolio companies		56,238		655		153,562		75,955	37,573		60,690
Total *	$	81,238	$	63,155	$	377,856	$	318,578
Total⁽¹⁾									$	102,573	$	190,690

Funded Debt Investments	$	84,683	$	53,373	$	246,739	$	144,154	$	78,761	$	89,517

Equity Investments	$	1,000	$	250	$	3,162	$	1,000	$	1,420	$	500

Non-Binding Term Sheets	$	301,229	$	204,250	$	754,890	$	562,267	$	79,530	$	250,023

~~______________~~

* _______________

(1)Includes backlog of potential future commitments.

We may enter into commitments with certain portfolio companies that permit an increase in the commitment amount in the future in the event that conditions to such increases are met (“backlog of potential future commitments”). If such conditions to increase are met, these amounts may become unfunded commitments if not drawn prior to expiration. As of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019, this backlog of potential future commitments totaled $1.1 million and $15.5 million, ~~and $25.0 million,~~ respectively.

~~Payables~~

On December 31, 2018, we acquired $20.0 million in face value of U.S. Treasury Bills which were sold on January 3, 2019. The Company purchased and sold U.S. Treasury Bills in order to efficiently meet certain RIC diversification tests.

Asset Quality

Consistent with TPC’s existing policies, our Adviser maintains a credit watch list which places borrowers into five risk categories based on our Adviser’s senior investment team’s judgment, where 1 is the highest rating and all new loans are generally assigned a rating of 2.

~~Category~~			~~Category Definition~~	~~Action Item~~

Category	Category Definition	Action Item

Clear (1)	Performing above expectations and/or strong financial or enterprise profile, value or coverage.	Review quarterly.
White (2)	Performing at expectations and/or reasonably close to it. Reasonable financial or enterprise profile, value or coverage. Generally, all new loans are initially graded White.	Contact portfolio company periodically in no event less than quarterly.
Yellow (3)	Performing generally below expectations and/or some proactive concern. Adequate financial or enterprise profile, value or coverage.	Contact portfolio company monthly or more frequently as determined by our Adviser’s Investment Committee; contact venture capital investors.
Orange (4)	Needs close attention due to performance materially below expectations, weak financial and/or enterprise profile, concern regarding additional capital or exit equivalent.	Contact portfolio company weekly or more frequently as determined by our Adviser’s Investment Committee; contact venture capital investors regularly; our Adviser forms a workout group to minimize risk of loss.
Red (5)	Serious concern/trouble due to pending or actual default or equivalent. May experience partial and/or full loss.	Maximize value from assets.

The following table shows the credit rankings for the portfolio companies that had outstanding debt obligations to us as of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018,~~2019.



	March 31, 2020					December 31, 2019
Credit Category (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies
Clear (1)	$	131,840	19.9	%	10	$	121,866	20.2	%	8
White (2)	421,008		63.6		22	425,016		70.3		23
Yellow (3)	88,409		13.4		4	31,103		5.1		3
Orange (4)	18,400		2.8		1	22,956		3.8		1
Red (5)	2,093		0.3		3	3,577		0.6		3
	$	661,750	100.0	%	40	$	604,518	100.0	%	38

As of March 31, 2020 and December 31, 2019, the weighted average investment ranking of our debt investment portfolio was ~~1.97~~2.00 and ~~1.87,~~1.94, respectively. During the three months ended ~~September 30, 2019,~~March 31, 2020, portfolio company credit category changes, excluding fundings and repayments, consisted of the following: two portfolio companies with a combined principal balance of ~~$13.6~~$11.0 million were upgraded from White (2) to Clear (1); ~~one~~two portfolio ~~company~~companies with a combined principal balance of ~~$13.2~~$20.0 million ~~was downgraded~~were upgraded from Yellow (3) to ~~Orange (4)~~White (2); and ~~one~~three portfolio ~~company~~companies with a combined principal balance of ~~$7.5~~$80.4 million ~~was~~were downgraded from ~~Orange (4)~~White (2) to ~~Red (5)~~Yellow (3).

~~The following tables show the credit rankings for the portfolio companies that had outstanding obligations to us as of September 30, 2019 and December 31, 2018.~~

As of September 30, 2019

Credit Category
(dollars in thousands)

Fair Value

Percentage of Total Debt Investments

Number of Portfolio Companies

Clear (1)

$
92,778

19.4

%

6

White (2)

336,884

70.5

17

Yellow (3)

20,870

4.4

2

Orange (4)

24,598

5.1

2

Red (5)

2,658

0.6

2

Total debt investments

$
477,788

100.0

%

29

As of December 31, 2018

Credit Category
(dollars in thousands)

Fair Value

Percentage of Total Debt Investments

Number of Portfolio Companies

Clear (1)

$
112,032

27.6

%

7

White (2)

245,544

60.6

17

Yellow (3)

38,982

9.6

3

Orange (4)

6,789

1.7

1

Red (5)

2,000

1

1

Total debt investments

$
405,347

100.0

%

29

Results of Operations

Comparison of operating results for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2020 and 2019 ~~and September 30, 2018.~~

An important measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gains (losses) and net unrealized gains (losses). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gains (losses) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized gains (losses) on investments is the net change in the fair value of our investment portfolio.

For the three months ended ~~September 30, 2019,~~March 31, 2020, our net decrease in net assets resulting from operations was ~~approximately $8.8~~$5.1 million, which was comprised of ~~approximately $7.1~~$12.2 million of net investment income and ~~approximately $15.9~~$17.4 million of net realized and unrealized losses. On a per share basis for the three months ended March 31, 2020, net investment income was $0.41 per share and the net decrease in net assets from operations was $0.17 per share.

For the three months ended ~~September 30, 2018,~~March 31, 2019, our net increase in net assets resulting from operations was ~~approximately $10.9~~$11.1 million, which was comprised of ~~approximately $10.0~~$9.9 million of net investment income and ~~approximately $0.9~~$1.2 million of net realized and unrealized gains. On a per share basis for the three months ended ~~September 30,~~March 31, 2019, net investment income was $0.29 per share and the net decrease in net assets from operations was $0.35 per share, as compared to net investment income of $0.46 per share and a net increase in net assets from operations of $0.50 per share, respectively, for the three months ended September 30, 2018.

For the nine months ended September 30, 2019, our net increase in net assets resulting from operations was approximately $26.1 million, which was comprised of approximately $27.2 million of net investment income and approximately $1.0 million of net realized and unrealized losses. For the nine months ended September 30, 2018, our net increase in net assets resulting from operations was approximately $27.2 million, which was comprised of approximately $24.8 million of net investment income and approximately $2.5 million of net realized and unrealized gains. On a per share basis for the nine months ended September 30, 2019, net investment income was $1.09$0.40 per share and the net increase in net assets from operations was ~~$1.05~~$0.45 per ~~share,~~share.

Investment Income

For the three months ended March 31, 2020, total investment income was $20.8 million as compared to ~~$1.30 per share and $1.43 per share, respectively,~~$17.5 million for the ~~nine~~three months ended ~~September 30, 2018.~~

~~Investment Income~~

~~Total~~March 31, 2020. The increase in total investment income for the three months ended September 30, 2019 was approximately $15.7 million as compared to approximately $17.7 million for the three months ended September 30, 2018. Total investment income for the nine months ended September 30, 2019 was approximately $52.1 million as compared to approximately $46.8 million for the nine months ended September 30, 2018.

~~The $2.0 million decrease in investment and other income for the three months ended September 30, 2019,~~March 31, 2020, compared to the comparable period of ~~2018, was~~2019, is primarily due to ~~a decrease in prepayment~~higher weighted average principal outstanding on our income-bearing debt investments and ~~other income, partially offset by~~ an increase in ~~interest~~the acceleration of unamortized fees, partially offset from lower other income due to a higher average portfolio balance between periods. The $5.3 million increase in investment and other income for the nine months ended September 30, 2019, compared to the comparable period of 2018, was primarily due to an increase in interest income due to a higher average portfolio balance between periods, partially offset by a decrease in prepayment ~~and other income.~~

activity.

For the three months ended ~~September 30,~~March 31, 2020, we recognized $0.6 million in other income, consisting primarily of $0.5 million from the termination or expiration of unfunded commitments. For the three months ended March 31, 2019, we recognized ~~approximately~~ $0.3 million in other income consisting of ~~approximately $0.2~~$0.1 million ~~due to~~from the termination or expiration of unfunded commitments, and approximately $28,000 from the realization of certain fees paid by portfolio companies and other income. For the three months ended September 30, 2018, we recognized approximately $0.7 million in other income consisting of approximately $0.1 million due to the termination or expiration of unfunded commitments and approximately $0.6$0.2 million from the realization of certain fees paid by portfolio companies and other income.

~~For the nine months ended September 30, 2019, we recognized approximately $1.6 million in other income consisting of approximately $0.5 million due~~ related to the termination or expiration of unfunded commitments and approximately $1.1 million from the realization of certain fees paid by portfolio companies and other income. For the nine months ended September 30, 2018, we recognized approximately $1.9 million in other income consisting of approximately $0.5 million due to the termination or expiration of unfunded commitments and approximately $1.4 million from the realization of certain fees paid by portfolio companies and other income.

prepayment activity.

Operating Expenses

Total operating expenses consist of base management fee, income incentive fee, capital gains incentive fee, interest expense and amortization of fees, administration agreement expenses, and general and administrative ~~expenses and is summarized in the statement of operations.~~expenses. In determining the base management fee, our Adviser has agreed to exclude ~~any~~ U.S. Treasury ~~Bill~~bill assets acquired at the end of ~~the~~each applicable ~~quarters in 2019 and 2018 in~~quarter from the calculation of the gross assets. We anticipate operating expenses will increase over time as our portfolio continues to grow. However, we anticipate operating expenses, as a percentage of totals assets and net assets, will generally decrease over time as our portfolio and capital base expand. We expect base management and income incentive fees will increase as we grow our asset base and our earnings. The capital gains incentive fee will depend on realized and unrealized gains and losses. Interest expenses will generally increase as we utilize more of the Credit Facility and issue additional debt securities, and we generally expect expenses under the administration agreement and general and administrative expenses to increase over time to meet the additional requirements associated with servicing a larger portfolio.

~~Total operating expenses for~~

For the three months ended ~~September 30, 2019~~March 31, 2020, total operating expenses were ~~approximately~~ $8.6 million as compared to ~~approximately $7.7~~$7.6 million for the three months ended September 30, 2018. Total operating expenses for the nine months ended September 30, 2019 were approximately $25.0 million as compared to approximately $22.1 million for the nine months ended September 30, 2018.

March 31, 2019.

Base management fees totaled ~~approximately $2.3~~$2.8 million and $1.8 million for the three months ended ~~September 30,~~March 31, 2020 and 2019, ~~and 2018, respectively, and approximately $6.1 million and $5.1 million for the nine months ended September 30, 2019 and 2018,~~ respectively. Base management fees for the three ~~and nine~~ months ended ~~September 30, 2019,~~March 31, 2020, as compared to the ~~comparable periods for 2018,~~three months ended March 31, 2019, increased primarily due to an increase in the average ~~asset base on~~size of our portfolio between periods.

For the three months ended March 31, 2020, our income incentive fee was reduced by $2.4 million due to the total return requirement under the income component of our incentive fee structure, which ~~the fees are based.~~

resulted in a corresponding increase of approximately $2.4 million in net investment income. Income incentive fees totaled ~~approximately $1.7 million and~~ $2.5 million for the three months ended September 30, 2019 and 2018, respectively, and approximately $6.8 million and $6.2 million for the nine months ended September 30, 2019 and 2018, respectively. The decrease in income incentive fees for the three months ended September 30, 2019, as compared to the comparable period in 2018, was primarily due to lower income from prepayment activity. The increase in income incentive fees for the nine months ended September 30, 2019, as compared to the comparable period in 2018, was primarily due higher income on our investment portfolio, driven by higher portfolio balances.

March 31, 2019.

There was no capital gains incentive fee expense calculated for either of the three ~~and nine~~ months ended ~~September 30,~~March 31, 2020 and 2019.

For the three months ended March 31, 2020 and 2019, ~~and 2018.~~

~~Interest~~interest and fees on our borrowings totaled ~~approximately $3.2~~$4.2 million and ~~$2.1~~$2.2 million, respectively. Interest and fee expenses for the three months ended September 30, 2019 and 2018, respectively, and approximately $8.4 million and $7.2 million for the nine months ended September 30, 2019 and 2018, respectively. Interest and fee expense for the three and nine months ended September 30, 2019,March 31, 2020, as compared to the ~~comparable periods in 2018,~~three months ended March 31, 2019, increased ~~primarily~~ due to a higher weighted average outstanding principal balance on ~~borrowings.~~

borrowings, and the issuance of the 2025 Notes, offset by a decrease in benchmark interest rates.

Administration agreement and general and administrative expenses totaled ~~approximately $1.4~~$1.7 million and ~~$1.2~~$1.1 million for the three months ended ~~September 30,~~March 31, 2020 and 2019, ~~and 2018, respectively, and approximately $3.7 million and $3.6 million for the nine months ended September 30, 2019 and 2018,~~ respectively. ~~Administration agreement and general and administrative expenses~~The increase for the three ~~and nine~~ months ended ~~September 30, 2019,~~March 31, 2020, as compared to the ~~comparable~~three months ended March 31, 2019, was primarily due to higher overhead allocation between periods ~~for 2018, remained relatively flat.~~

and increased use of professional services.

Net Realized Gains and Losses and Net Unrealized Gains and Losses

Realized gains and losses are included as a component of net realized gains (losses) on investments in the consolidated statements of operations.

During the three months ended ~~September 30,~~March 31, 2020, we recognized net realized losses on investments of $0.3 million, primarily as a result of the termination of warrants in one portfolio company.

During the three months ended March 31, 2019, ~~the Company~~we recognized net realized losses on investments of approximately ~~$1.8 million, primarily~~$29,000, as a result of changes in foreign currency between the ~~write-off~~time of investments in one portfolio company. During the three months ended September 30, 2018, the Company recognized net realized gains on investments of approximately $0.9 million, primarily as a result of realized gains from warrant investments related to the sale of one portfolio company.

During the nine months ended September 30, 2019, the Company recognized net realized losses on investments of approximately $1.8 million, primarily as a result of the write-off of investments in one portfolio company. During the nine months ended September 30, 2018, the Company recognized net realized gains on investments of approximately $1.7 million, consisting of realized gains of $2.8 million, of which $1.7 million from warrant investments related to the acquisition of two portfolio companiesinvestment and $1.1 million related to the sale of equity in one portfolio company, offset by realized losses of $0.9 million, primarily as a result of warrant and equity investments related to the acquisition of one portfolio company.

liquidation.

Unrealized gains and losses are included in net change in unrealized gains (losses) on investments in the consolidated statements of operations.

Net change in unrealized appreciation during the three months ended March 31, 2019 was ~~approximately $14.1~~$1.2 million, which primarily consisted of ~~$15.5~~$3.6 million of unrealized depreciation on the investment portfolio related to fair value adjustments, partially offset by $1.4 million of reversal and recognition into realized gains of previously recorded unrealized appreciation. Net change in unrealized losses on investments during the three months ended September 30, 2018 was approximately $5,000, which primarily consisted of $1.5 million of unrealized depreciation on the investment portfolio related to fair value adjustments, offset by $1.5 million of reversal and recognition into realized gains of previously recorded unrealized appreciation.

~~Net change in unrealized gains on investments during the nine months ended September 30, 2019 was approximately $0.8 million, which primarily consisted of $3.5 million of~~net unrealized appreciation on the investment portfolio related to ~~fair value adjustments, partially~~mark to market activity, offset by ~~$2.4 million of~~the reversal and recognition ~~into realized losses~~ of previously recorded ~~unrealized depreciation and $0.3 million of unrealized depreciation as a result of changes in funds held in foreign currency for investment.Net change in unrealized gains on investments during the nine months ended September 30, 2018 was approximately $0.8 million, which primarily consisted of $2.3 million of~~net unrealized appreciation onof $2.4 million into income or realized gains due to the ~~investment~~disposition of four portfolio ~~related to fair value adjustments, partially offset by $1.5 million recognition into realized losses of previously recorded unrealized depreciation.~~

companies.

Net change in realized and unrealized gains or losses in subsequent periods may be volatile as it depends on changes in the market, changes in the underlying performance of our portfolio companies and their respective industries, and other market factors.

Portfolio Yield and Total Return

Investment income includes interest income on our debt investments utilizing the effective yield method including cash interest income as well as the amortization of any purchase premium, accretion of purchase discount, original issue discount, facilities fees, and the amortization and payment of the end-of-term (“EOT”) payments. For the three ~~and nine~~ months ended ~~September 30,~~March 31, 2020 and 2019, interest income totaled ~~approximately $15.4~~$20.3 million, and ~~$50.5~~$17.1 million, respectively, representing a weighted average annualized portfolio yield on total debt investments for the period held of ~~approximately 13.0%~~12.7% and ~~14.9%~~16.5%, respectively. For the three and nine months ended September 30, 2018, interest income totaled approximately $17.0 million and $45.0 million, respectively, representing a weighted average annualized portfolio yield on debt investments for the period held of approximately 19.3% and 16.8%, respectively.

We calculate weighted average annualized portfolio yields for periods shown as the annualized rates of the interest income recognized during the period divided by the average amortized cost of debt investments in the portfolio at the beginning of each month in the period. The weighted average yields reported for these periods are annualized and reflect the weighted average yields to maturities. Should the portfolio companies choose to repay their loans earlier, our weighted average yields will increase for those debt investments affected but may reduce our weighted average yields on the remaining portfolio in future quarters.

The yield on our total debt portfolio, excluding the impact of prepayments, was ~~approximately 12.8% and 13.2% for the three and nine months ended September 30, 2019, respectively. The yield on our portfolio, excluding the impact of prepayments, was approximately 14.0%~~12.7% and 13.8%, respectively, for the three ~~and nine~~ months ended ~~September 30, 2018.~~

March 31, 2020 and 2019.

The following table provides the weighted average annualized portfolio yield on our total debt portfolio comprising of cash interest income, accretion of the net purchase discount, facilities fees and the value of ~~warrants~~warrant investments received, accretion of EOT payments and the accelerated receipt of EOT payments on prepayments.

Returns on Net Asset Value and Total Assets	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
Portfolio Yield⁽¹⁾	2019			2018			2019			2018
Weighted average annualized portfolio yield on debt investments⁽²⁾		13.0	%		19.3	%		14.9	%		16.8	%

Returns on Net Asset Value and Total Assets Portfolio Yield⁽¹⁾													For the Three Months Ended March 31,
													2020		2019
Weighted average annualized portfolio yield on total debt investments⁽²⁾													12.7	%	16.5	%
Coupon income		10.3	%		10.7	%		10.3	%		10.7	%	9.8	%	10.7	%
Accretion of discount		0.8	%		1.1	%		0.9	%		1.0	%	1.2	%	0.9	%
Accretion of end-of-term payments		1.8	%		2.2	%		2.0	%		2.1	%	1.7	%	2.2	%
Impact of prepayments during the period		0.2	%		5.3	%		1.8	%		3.0	%	—	%	2.7	%

~~______________~~

_______________

⁽¹⁾
(1)	The yields for periods shown are the annualized rates of interest income or the components of interest income recognized during the period divided by the average amortized cost of debt investments in the portfolio at the beginning of each month in the period.

⁽²⁾
(2)	The weighted average portfolio yields on total debt investments reflected above do not represent actual investment returns to our stockholders.

Our weighted average annualized portfolio yield on debt investments may be higher than an investor’s yield on an investment in shares of our common stock. Our weighted average annualized portfolio yield on debt investments does not reflect operating expenses that may be incurred by us. In addition, our weighted average annualized portfolio yield on debt investments and total return figures disclosed above do not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of our common stock. Our weighted average annualized portfolio yield on debt investments and total return based on NAV do not represent actual investment returns to stockholders. Our weighted average annualized portfolio yield on debt investments and total return figures are subject to change and, in the future, may be greater or less than the rates set forth above. Total return based on NAV is the change in ending NAV per share plus distributions per share paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning NAV per share. Total return based on stock price is the change in the ending stock price of the Company’s common stock plus distributions paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning stock price of the Company’s common stock. The total return is for the period shown and is not annualized.

For the three ~~and nine~~ months ended ~~September 30,~~March 31, 2020 and 2019,, our total return per period based on the change in NAV plus distributions reinvested as of the distribution date per share was ~~(2.8)%~~2.4% and ~~7.7%~~3.4%, respectively, and our total return per period based on the change in stock price plus distributions reinvested as of the distribution date was ~~18.4%~~(57.1)% and ~~63.2%~~29.8%, respectively.

~~For the~~ ~~three and nine months ended September 30, 2018~~, our total return per period based on the change in NAV plus distributions reinvested as of the distribution date per share was 4.0% and 12.1%, respectively, and our total return per period based on the change in stock price plus distributions reinvested as of the distribution date was 12.5% and 17.1%, respectively.

The table below summarizes our return on average total assets and return on average NAV for the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and ~~2018.~~2019.



Returns on Net Asset Value and Total Assets (dollars in thousands)	For the Three Months Ended March 31,
	2020			2019
Net investment income	$	12,237		$	9,915
Net increase (decrease) in net assets	$	(5,118	)	$	11,069

Average net asset value⁽¹⁾	$	404,355		$	337,414
Average total assets⁽¹⁾	$	724,389		$	468,792

Net investment income to average net asset value⁽²⁾	12.2		%	11.9		%
Net increase (decrease) in net assets to average net asset value⁽²⁾	(5.1		)%	13.3		%

Net investment income to average total assets⁽²⁾	6.8		%	8.6		%
Net increase (decrease) in net assets to average total assets⁽²⁾	(2.8		)%	9.6		%

_______________

Returns on Net Asset Value and Total Assets

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

(dollars in thousands)

2019

2018

2019

2018

Net investment income

$
7,113

$
10,010

$
27,151

$
24,757

Net increase (decrease) in net assets

(8,812
)

10,909

26,118

27,247

Average net asset value⁽¹⁾

360,402

292,681

345,129

255,456

Average total assets ⁽¹⁾

560,099

410,505

518,513

401,979

Net investment income to average net asset value⁽²⁾

7.8
%

13.6
%

10.5
%

13.0
%
Net increase (decrease) in net assets to average net asset value ⁽²⁾

(9.7
)%

14.8
%

10.1
%

14.3
%

Net investment income to average total assets ⁽²⁾

5.0
%

9.7
%

7.0
%

8.2
%
Net increase (decrease) in net assets to average total assets ⁽²⁾

(6.2
)%

10.5
%

6.7
%

9.1
%

~~______________~~

⁽¹⁾
(1)	The average ~~NAVs~~net asset values and the average total assets are computed based on daily balances. ~~Total assets are gross assets before deducting total liabilities.~~

⁽²⁾
(2)	Percentage is presented on an annualized basis.

Critical Accounting Policies

The preparation of our financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. ~~Valuation~~We consider valuation of investments, income recognition, realized / unrealized gains or losses and U.S. federal income taxes ~~are considered~~ to be our critical accounting policies and estimates. These ~~have been disclosed~~critical accounting policies and estimates, and any changes thereto, are discussed under ~~“Management’s Discussion~~“Note 2. Significant Accounting Policies” and ~~Analysis of Financial Condition and Results of Operations - Critical Accounting Polices”~~“Note 4. Investments” in the notes to consolidated financial statements included in our Annual Report on Form 10-K filed with the SEC on March ~~6, 2019~~4, 2020 and under ~~“Significant Accounting Policies”~~“Note 4. Investments” in the notes to consolidated financial statements included ~~therein. Changes~~in this Quarterly Report on Form 10-Q. Any changes to the policies are disclosed in the notes to the consolidated financial statements in this Quarterly Report on Form 10-Q.

Liquidity and Capital Resources

We believe that our current cash and cash equivalents on hand, our available borrowing capacity under the Credit Facility and our anticipated cash flows from operations, including from contractual monthly portfolio company payments and cash flows, prepayments, and the ability to liquidate publicly traded investments, will be adequate to meet our cash needs for our daily operations. This “Liquidity and Capital Resources” section should be read in conjunction with “COVID-19 Developments” above and “Risk Factors” below in this Quarterly Report on Form 10-Q.

Cash Flows

During the ~~nine~~three months ended ~~September 30, 2019,~~March 31, 2020, net cash used inby operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in “Results of Operations,” was ~~approximately $70.4~~$72.2 million and net cash provided by financing activities was ~~approximately $121.1~~$131.4 million due to net ~~borrowings~~proceeds received from our January 2020 public follow-on offering of common stock and the issuance of the 2025 Notes in March 2020, partially offset by net repayments under the Credit Facility of ~~$147.8~~$5.3 million ~~offset by approximately $25.2~~and $10.6 million in distributions paid, as well as $1.5 million of costs incurred in connection with the amendment and renewal of the Credit Facility in May 2019 and August 2019, which are deferred and expensed over the term of the Credit Facility.paid. As of ~~September 30, 2019,~~March 31, 2020, cash, ~~on-hand,~~ including restricted cash, ~~totaled approximately $60.6~~was $85.6 million.

During the ~~nine~~three months ended ~~September 30, 2018,~~March 31, 2019, net cash used inby operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in “Results of Operations,” was ~~approximately $1.5~~$17.3 million and net cash provided by financing activities was ~~approximately $5.6~~$49.4 million due to net ~~proceeds from the issuance of common stock of $94.6 million, offset by repayments~~borrowings under the Credit Facility of ~~$67.0~~$57.8 million, ~~approximately $20.8~~offset by $8.4 million in distributions ~~paid and approximately $1.3 million of costs related to the Credit Facility, which are deferred and expensed over the term of the Credit Facility.~~paid. As of ~~September 30, 2018,~~March 31, 2019, cash, ~~on-hand,~~ including restricted cash, ~~totaled approximately $14.1~~was $42.0 million.

Capital Resources

~~We have $300 million in total commitments available under the Credit Facility, subject to various covenants~~ and ~~borrowing base requirements. The Credit Facility also includes~~ an accordion feature, which allows us to increase the size of the Credit Facility to up to $400 million. The revolving period under the Credit Facility expires on May 31, 2021 and the maturity date of the Credit Facility is November 31, 2022. ~~See “Note 6. Borrowings” in the notes to consolidated financial statements for more information regarding the terms of the Credit Facility.~~

As of September 30, 2019 and December 31, 2018, we had outstanding borrowings of $170.8 million and $23.0 million, respectively, under our Credit Facility, which is included in the consolidated statements of assets and liabilities. We had $129.2 million of remaining capacity on our Credit Facility as of September 30, 2019.

On July 14, 2017, we completed a public offering of $65.0 million in aggregate principal amount of our newly issued 2022 Notes and received net proceeds of approximately $62.8 million after the payment of fees and offering costs. On July 24, 2017, as a result of the underwriters’ full exercise of their option to purchase additional 2022 Notes, we issued an additional $9.75 million in aggregate principal amount of the 2022 Notes and received net proceeds of approximately $9.5 million after the payment of fees and offering costs. The interest on the 2022 Notes is payable quarterly on January 15, April 15, July 15 and October 15, beginning October 15, 2017. As of September 30, 2019 and December 31, 2018, we have recorded in the consolidated statements of assets and liabilities our liability for the 2022 Notes, net of deferred issuance costs, of $73.3 million and $72.9 million, respectively. See “Note 6. Borrowings” in the notes to consolidated financial statements for more information regarding the 2022 Notes.

Borrowings

As a BDC, we generally have an ongoing need to raise additional capital for investment purposes. As a result, we expect, from time to time, to access the debt and equity markets when we believe it is necessary and appropriate to do so. In this regard, we continue to explore various options for obtaining additional debt or equity capital for investments. This may include expanding or extending the Credit Facility or the issuance of additional shares of our common stock or debt securities. If we are unable to obtain leverage or raise equity capital on terms that are acceptable to us, our ability to grow our portfolio could be substantially impacted.

Credit Facility

We have $300 million in total commitments available under the Credit Facility, subject to various covenants and borrowing base requirements. The Credit Facility also includes an accordion feature, which allows us to increase the size of the Credit Facility to up to $400 million. The revolving period under the Credit Facility expires on May 31, 2021 and the maturity date of the Credit Facility is November 30, 2022. Borrowings under the Credit Facility bear interest at the sum of (i) a floating rate based on certain indices, including LIBOR and commercial paper rates, plus (ii) a margin of 2.80% if facility utilization is greater than or equal to 75%, 2.90% if utilization is greater than or equal to 50%, 3.00% if utilization is less than 50% and 4.5% during the amortization period. See “Note 6. Borrowings” in the notes to consolidated financial statements for more information regarding the terms of the Credit Facility.

As of March 31, 2020 and December 31, 2019, we had outstanding borrowings of $257.0 million and $262.3 million, respectively, under the Credit Facility, net of deferred credit facility costs of $1.3 million and $1.6 million, respectively, which is included in the consolidated statements of assets and liabilities. We had $43.0 million and $37.7 million of remaining capacity on our Credit Facility as of March 31, 2020 and December 31, 2019, respectively.

2022 Notes

On July 14, 2017, we completed a public offering of $65.0 million in aggregate principal amount of the 2022 Notes and received net proceeds of $62.8 million, after the payment of fees and offering costs. On July 24, 2017, as a result of the underwriters’ full exercise of their option to purchase additional 2022 Notes, we issued an additional $9.75 million in aggregate principal amount of the 2022 Notes and received net proceeds of $9.5 million, after the payment of fees and offering costs. The interest on the 2022 Notes, which accrues at an annual rate of 5.75%, is payable quarterly on January 15, April 15, July 15 and October 15. The maturity date of the 2022 Notes is July 15, 2022.

As of March 31, 2020 and December 31, 2019, we have recorded in the consolidated statements of assets and liabilities our liability for the 2022 Notes, net of deferred issuance costs, of $73.6 million and $73.5 million, respectively. See “Note 6. Borrowings” in the notes to consolidated financial statements for more information regarding the 2022 Notes.

2025 Notes

On March 19, 2020, we completed a private offering of $70.0 million in aggregate principal amount of the 2025 Notes and received net proceeds of $69.1 million, after the payment of fees and offering costs. The interest on the 2025 Notes, which accrues at an annual rate of 4.50%, is payable semiannually on March 19 and September 19 each year, beginning on September 19, 2020. The maturity date of the 2025 Notes is March 19, 2025.

As of March 31, 2020, we have recorded in the consolidated statements of assets and liabilities our liability for the 2025 Notes, net of deferred issuance costs, of $69.1 million. See “Note 6. Borrowings” in the notes to consolidated financial statements for more information regarding the 2025 Notes.

Asset Coverage Requirements

On June 21, 2018, our stockholders voted at a special meeting of stockholders to approve a proposal to authorize us to be subject to a reduced asset coverage ratio of at least 150% under the 1940 Act. As a result of the stockholder approval at the special meeting, effective June 22, 2018, our applicable minimum asset coverage ratio under the 1940 Act has been decreased to 150% from 200%. Thus, we are permitted under the 1940 Act, under specified conditions, to issue multiple classes of debt and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 150% immediately after each such issuance. As of March 31, 2020, our asset coverage for borrowed amounts was 198%.

Contractual Obligations

The ~~tables below provide~~following table shows a summary of ~~when payments are due under~~ our ~~Credit Facility and the 2022 Notes~~payment obligations for repayment of debt as of ~~September 30, 2019.~~

March 31, 2020:

Payments Due By Period

As of September 30, 2019

(in thousands)

Total

Less than 1 year

1-3 years

3-5 years

More than 5 years

Credit Facility

$
170,776

$
—

$
170,776

$
—

$
—

2022 Notes

74,750

—

—

74,750

—

Total

$
245,526

$
—

$
170,776

$
74,750

$
—



Payments Due By Period (in thousands)	March 31, 2020
Payments Due By Period (in thousands)	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Credit Facility	$	257,000	$	—	$	257,000	$	—	$	—
2022 Notes	74,750		—		74,750		—		—
2025 Notes	70,000		—		—		70,000		—
Total	$	401,750	$	—	$	331,750	$	70,000	$	—

Off-Balance Sheet Arrangements

Commitments

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of ~~September 30, 2019~~March 31, 2020 and December 31, ~~2018, our off-balance sheet arrangements consisted~~2019, the Company’s unfunded commitments totaled $209.0 million to 17 portfolio companies and $226.1 million to 16 portfolio companies, respectively, of ~~approximately, $330.8~~which $41.0 million and ~~$294.3 million, respectively, of unfunded commitments, of which $70.3 million and $87.5~~$59.3 million, respectively, was dependent upon the portfolio companies reaching certain milestones before the debt commitment becomes available to them. Our credit agreements ~~with our portfolio companies~~ contain customary lending provisions that allow us relief from funding obligations for previously made commitments in instances where the underlying portfolio company experiences ~~materially~~material adverse events that affect the financial condition or business outlook for the portfolio company.

The table below provides our unfunded commitments by portfolio company as of ~~September 30, 2019~~March 31, 2020 and ~~December 31, 2018.~~

2019.

Unfunded Commitments for Growth Capital Loans (unless otherwise noted)*
(in thousands)

As of
September 30, 2019

As of
December 31, 2018

BlueVine Capital, Inc.

$
30,000

$
20,000

Capsule Corporation

10,000

10,000

Casper Sleep, Inc.

15,000

—

Clutter, Inc.

15,375

2,306

Curology, Inc.

15,000

—

FabFitFun, Inc.

10,000

10,000

Factual, Inc.

10,000

10,000

Fiverr International, Ltd.

—

30,000

Forgerock, Inc.

10,000

—

GoEuro Corp.

20,000

30,000

Grove Collaborative, Inc.

24,500

10,000

Hired, Inc.

—

10,000

Homelight, Inc.

8,000

10,000

Imperfect Foods, Inc.

10,000

—

Moda Operandi, Inc.

25,000

—

Nurx Inc.

25,000

—

OneSource Virtual

10,000

10,000

Outdoor Voices, Inc.

5,000

—

Passport Labs, Inc.

—

6,000

Prodigy Finance Limited

1,600

2,000

Qubole, Inc.

15,000

15,000

Quip NYC, Inc.

—

25,000

Sonder USA, Inc.

3,333

5,000

Stance, Inc.

13,000

13,000

Tangible Play, Inc.

—

6,000

Toast, Inc.

35,000

60,000

Transfix, Inc.

20,000

—

WorldRemit Limited

—

10,000

Total

$
330,808

$
294,306



Unfunded Commitments⁽¹⁾ (in thousands)	March 31, 2020		December 31, 2019
BlueVine Capital, Inc.	$	30,000	$	30,000
Capsule Corp.	30,000		10,000
Cohesity, Inc.	30,000		—
Hims, Inc.	25,000		25,000
Curology, Inc.	15,000		15,000
Freshly Inc.	15,000		18,000
Farmer's Business Network, Inc.	10,000		—
OfferUp Inc.	10,000		20,000
Signifyd, Inc.	10,000		10,000
Transfix, Inc.	10,000		10,000
Adjust GmbH	6,000		—
Grove Collaborative, Inc.	5,333		21,750
Pencil and Pixel, Inc.	5,000		—
Sonder USA, Inc.	3,000		8,333
OneSource Virtual, Inc.	2,000		5,000
Outfittery GMBH	1,650		—
Mind Candy Limited	1,000		—
Toast, Inc.	—		35,000
Moda Operandi, Inc.	—		10,000
Nurx Inc.	—		5,000
Brooklinen, Inc.	—		3,000
GoEuro Corp.	—		—
Total	$	208,983	$	226,083

~~_______________~~

_____________

*
(1)	Does not include backlog of potential future commitments. Refer to “Investment Activity” above.

Distributions

~~Distributions~~

We have elected to be treated, and intend to qualify annually, as a RIC under the ~~Code, beginning with our taxable year ended December 31, 2014.~~Code. To obtain and maintain RIC tax treatment, we must distribute at least 90% of our net ordinary income and net realized short-term capital gains in excess of our net realized long-term capital losses, if any, to our stockholders. In order to avoid a non-deductible 4% U.S. federal excise tax on certain of our undistributed income, we would need to distribute during each calendar year an amount at least equal to the sum of: (a) 98% of our ordinary income (not taking into account any capital gains or losses) for such calendar year; (b) 98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for a one-year period ending on October 31 of the calendar year (unless an election is made by us to use our taxable year); and (c) certain undistributed amounts from previous years on which we paid no U.S. federal income tax. For the tax years ended December 31, ~~2017~~2019 and 2018, we were subject to a 4% U.S. federal excise tax and we may be subject to this tax in future years. In such cases, we will be liable for the tax only on the amount by which we do not meet the foregoing distribution requirement.

To the extent our taxable earnings fall below the total amount of our distributions for the year, a portion of those distributions may be deemed a return of capital to our stockholders. Our Adviser monitors available taxable earnings, including net investment income and realized capital gains, to determine if a return of capital may occur for the year. The tax character of distributions will be determined at the end of the taxable year. Stockholders should read any written disclosure accompanying a dividend payment carefully and should not assume that the source of any distribution is our taxable ordinary income or capital gains. The specific tax characteristics of our distributions will be reported to stockholders after the end of the taxable year.

The following table summarizes our cash distributions per share that have been authorized by our Board since our initial public offering to ~~September 30, 2019.~~March 31, 2020. From March 5, 2014 (commencement of operations) to December 31, 2015, ~~these~~and during the years ended December 31, 2017 and December 31, 2018, distributions represent ordinary income as our earnings ~~exceed~~exceeded distributions. Approximately ~~$1.20~~$0.24 per share of the distributions during the year ended December 31, 2016 represented a return of capital.

During the year ended December 31, 2019, distributions represent ordinary income and long term capital gains. Depending on the duration of the COVID-19 pandemic and the extent of its impact on our portfolio companies’ operations and our net investment income, any future distributions to our stockholders may be for amounts less than our historical distributions, may be made less frequently than historical practices, and may be made in part cash and part stock (as per each stockholder’s election), subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must be at least 10% of the aggregate declared distribution for distributions declared on or before December 31, 2020, and at least 20% of the aggregate declared distribution for distributions declared on or after January 1, 2021.

~~_______________~~



Period Ended	Date Announced	Record Date	Payment Date	Per Share Amount
March 31, 2014	April 3, 2014	April 15, 2014	April 30, 2014	$	0.09	⁽¹⁾
June 30, 2014	May 13, 2014	May 30, 2014	June 17, 2014	0.30
September 30, 2014	August 11, 2014	August 29, 2014	September 16, 2014	0.32
December 31, 2014	October 27, 2014	November 28, 2014	December 16, 2014	0.36
December 31, 2014	December 3, 2014	December 22, 2014	December 31, 2014	0.15		⁽²⁾
March 31, 2015	March 16, 2015	March 26, 2015	April 16, 2015	0.36
June 30, 2015	May 6, 2015	May 29, 2015	June 16, 2015	0.36
September 30, 2015	August 11, 2015	August 31, 2015	September 16, 2015	0.36
December 31, 2015	November 10, 2015	November 30, 2015	December 16, 2015	0.36
March 31, 2016	March 14, 2016	March 31, 2016	April 15, 2016	0.36
June 30, 2016	May 9, 2016	May 31, 2016	June 16, 2016	0.36
September 30, 2016	August 8, 2016	August 31, 2016	September 16, 2016	0.36
December 31, 2016	November 7, 2016	November 30, 2016	December 16, 2016	0.36
March 31, 2017	March 13, 2017	March 31, 2017	April 17, 2017	0.36
June 30, 2017	May 9, 2017	May 31, 2017	June 16, 2017	0.36
September 30, 2017	August 8, 2017	August 31, 2017	September 15, 2017	0.36
December 31, 2017	November 6, 2017	November 17, 2017	December 1, 2017	0.36
March 31, 2018	March 12, 2018	March 23, 2018	April 6, 2018	0.36
June 30, 2018	May 2, 2018	May 31, 2018	June 15, 2018	0.36
September 30, 2018	August 1, 2018	August 31, 2018	September 14, 2018	0.36
December 31, 2018	October 31, 2018	November 30, 2018	December 14, 2018	0.36
December 31, 2018	December 6, 2018	December 20, 2018	December 28, 2018	0.10		⁽²⁾
March 31, 2019	March 1, 2019	March 20, 2019	March 29, 2019	0.36
June 30, 2019	May 1, 2019	May 31, 2019	June 14, 2019	0.36
September 30, 2019	July 31, 2019	August 30, 2019	September 16, 2019	0.36
December 31, 2019	October 30, 2019	November 29, 2019	December 16, 2019	0.36
March 31, 2020	February 28, 2020	March 16, 2020	March 30, 2020	0.36
Total cash distributions				$	8.88

_____________

⁽¹⁾
(1)	The amount of this initial distribution reflected a quarterly ~~dividend~~distribution rate of $0.30 per share, prorated for the 27 days for the period from the pricing of ~~the Company’s~~our initial public offering on March 5, 2014 (commencement of operations), through March 31, 2014.

⁽²⁾
(2)	Represents a special distribution.

For the three ~~and nine~~ months ended ~~September 30, 2019~~March 31, 2020 and for the year ended December 31, ~~2018,~~2019, distributions paid were comprised of interest-sourced distributions (qualified interest income) in amounts equal to 100.0% and 98.8% of total distributions paid, respectively.

Recent Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to Disclosure Requirements for Fair Value Measurement”, which is intended to improve the effectiveness of fair value measurement disclosures. The amendment, among other things, affects certain disclosure requirements related to transfers between Level 1 and Level 2 of the fair value hierarchy, and Level 3 fair value measurements as they relate to valuation process, unrealized gains and losses, measurement uncertainty, and significant unobservable inputs. The new guidance is effective for interim and annual periods beginning after December 15, 2019. Early adoption is permitted for any interim or annual period. The adoption of these rules did not have a material impact on the consolidated financial statements and disclosures.

In August 2018, the SEC adopted rules (the “SEC Release”) amending certain disclosure requirements intended to eliminate redundant, duplicative, overlapping, outdated or superseded, in light of other SEC disclosure requirements, U.S. GAAP requirements or changes in the information environment. In part, the SEC Release requires an investment company to present distributable earnings in total on the consolidated balance sheet and consolidated statement of changes in net assets, rather than showing the three components of distributable earnings as previously shown. We adopted this part of the SEC Release during the year ended December 31, 2018. The impact of the adoption of these rules on our consolidated financial statements was not material. Additionally, the SEC Release requires disclosure of changes in net assets within a registrant's Form 10-Q filing on a quarter-to-date and year-to-date basis for both the current year and prior year comparative periods. We adopted the new requirement to present changes in net assets in interim financial statements within Form 10-Q filings effective January 1, 2019. The adoption of these rules did not have a material impact on the consolidated financial statements.

Recent Developments

Dividends

On ~~October~~April 30, ~~2019, our~~2020, the Board declared a $0.36 per share regular quarterly ~~dividend,~~distribution, payable on ~~December 16, 2019~~June 30, 2020 to stockholders of record on ~~November 29, 2019.~~

June 16, 2020.

Recent Portfolio Activity

From ~~October~~April 1, ~~2019~~2020 through ~~November 6, 2019,~~May 5, 2020, we ~~funded $94.3~~closed $5.4 million of additional debt commitments and ~~closed $61.3~~funded $16.7 million in new investments. TPC’s direct originations platform entered into ~~$43.3~~$46.5 million of additional non-binding signed term sheets with venture growth stage companies, subject to due diligence, definitive documentation and investment committee approval, as well as compliance with TPC’s allocation policy.

From April 1, 2020 through May 5, 2020, we received $10.0 million of principal prepayments generating approximately $1.1 million of accelerated income.

Other Developments

In addition, subsequent to March 31, 2020, the COVID-19 pandemic, and the related effect on the U.S. and global economies, has had adverse consequences for the business operations of some of our portfolio companies and has adversely affected, and threatens to continue to adversely affect, our operations and the operations of the Adviser. Given the dynamic nature of this situation and the fact that there may be developments outside of our control that require us or our portfolio companies to adjust plans of operation, we cannot reasonably estimate the full impact of COVID-19 on our financial condition, results of operations or cash flows in the future. See “COVID-19 Developments” above for more information.

On May 6, 2020, we entered into an unsecured revolving loan agreement with the Adviser as the lender (the “Adviser Revolver”). The Adviser Revolver has a maximum credit limit of $50.0 million, with $25.0 million available at close and an accordion feature for an additional $25.0 million in commitments from the Adviser. The Adviser Revolver has a maturity date of December 31, 2020. See “Item 5. Other Information” of Part II of this Quarterly Report on Form 10-Q for more information about the Adviser Revolver.

~~Item 3. Quantitative and Qualitative Disclosures about Market Risk~~


Item 3.	Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates.

We are also subject to risks relating to the capital markets; conditions affecting the general economy; legislative reform; and local, regional, national or global political, social or economic instability. U.S. and global capital markets and credit markets have experienced a higher level of stress due to the global COVID-19 pandemic, which has resulted in an increase in the level of volatility across such markets and a general decline in values of publicly-traded securities. Any continuation of the stresses on capital markets and credit markets, or a further increase in volatility could result in a contraction of available credit for us and/or an inability by us to access the equity or debt capital markets or could otherwise cause an inability or unwillingness of our lenders to fund their commitments to us, any of which may have a material adverse effect on our results of operations and financial condition.

Interest Rate Risk

Interest rate sensitivity refers to the change in our earnings and in the relative values of our portfolio that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a change in market interest rates will not have a material adverse effect on our net investment income.

Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. Our investment income will be affected by changes in various interest rates, including LIBOR and Prime rates, to the extent that any debt investments include floating interest rates. Debt investments are made with either floating rates that are subject to contractual minimum interest rates for the term of the investment or fixed interest rates.

In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. A prolonged reduction in interest rates could reduce our gross investment income and could result in a decrease in our net investment income if such decreases in interest rates are not offset by a corresponding increase in the spread over Prime that we earn on any portfolio investments, a decrease in our operating expenses or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR.

As of ~~September 30, 2019,~~March 31, 2020, a majority of the debt investments (approximately ~~69.4% and approximately $345.4~~70.8% or $498.9 million in principal balance) in our portfolio bore interest at floating rates, which generally are Prime-based, all of which have interest rate floors and some of ~~them~~which have interest rate caps for a limited period. ~~Almost~~Substantially all of our unfunded commitments float with changes in the Prime rate from the date we enter into the commitment to the date of the actual draw. In addition, our interest expense will be affected by changes in the published LIBOR rate in connection with our Credit Facility; however, our 2022 Notes ~~bears~~bear interest at a fixed rate. In addition, our 2025 Notes bear interest at a fixed rate (subject to a 1.00% increase in the fixed rate in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs).

As of ~~September 30, 2019,~~March 31, 2020, our floating rate borrowings totaled ~~$170.8~~$257.0 million which comprised ~~only 70.0%~~of 64.0% of our outstanding ~~debt, so an increase in~~debt. Due to the fact that the majority of our floating rate portfolio is subject to interest-rate floors above the current Prime rate, small interest ~~rates would generally benefit us as we would expect to generate additional interest income in excess of the additional interest expense; however, a decrease in interest rates~~rate increases would generally decrease our net investment income because our interest ~~income~~expense would increase without a corresponding increase the spread over LIBOR or the Prime Rate that we earn on any portfolio investments; however, a decrease ~~while the~~in interest ~~expenses associated with the portion of our borrowings represented by the 2022 Notes~~rates would generally ~~remain~~increase our net

investment income because our interest expense attributable to borrowings under the ~~same.~~Credit Facility would decrease. This is illustrated in the following table which shows the annual impact on net investment income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure from the ~~September 30, 2019~~March 31, 2020 consolidated statement of assets and liabilities.

Change in Interest Rates
(in thousands)

Increase (Decrease) in Interest Income

(Increase) Decrease in Interest Expense

Net Increase (Decrease) in Net Investment Income

Up 300 basis points

$
9,689,412

$
(5,194,431
)

$
4,494,980

Up 200 basis points

$
6,283,303

$
(3,462,954
)

$
2,820,348

Up 100 basis points

$
2,877,194

$
(1,731,477
)

$
1,145,716

Up 50 basis points

$
1,174,139

$
(865,739
)

$
308,401

Down 50 basis points

$
(571,539
)

$
865,739

$
294,199

Down 100 basis points

$
(867,615
)

$
1,731,477

$
863,862

Down 200 basis points

$
(872,685
)

$
3,462,954

$
2,590,270

Down 300 basis points

$
(872,685
)

$
3,510,570

$
2,637,885



Change in Interest Rates (in thousands)	Increase (decrease) in interest income		(Increase) decrease in interest expense			Net increase (decrease) in net investment income
Up 300 basis points	$	5,983	$	(7,710	)	$	(1,727	)
Up 200 basis points	$	1,328	$	(5,140	)	$	(3,812	)
Up 100 basis points	$	76	$	(2,570	)	$	(2,494	)
Up 50 basis points	$	14	$	(1,285	)	$	(1,271	)
Down 50 basis points	$	—	$	1,285		$	1,285
Down 100 basis points	$	—	$	1,811		$	1,811
Down 200 basis points	$	—	$	1,811		$	1,811
Down 300 basis points	$	—	$	1,811		$	1,811

This analysis is indicative of the potential impact on our investment income as of ~~September 30, 2019,~~March 31, 2020, assuming an immediate and sustained change in interest rates as noted. It should be noted that we anticipate growth in our portfolio funded in part with additional borrowings and such additional borrowings, all else being equal, will increase our investment income sensitivity to interest rates, and such changes could be material. In addition, this analysis does not adjust for potential changes in our portfolio or our borrowing facilities nor does it take into account any changes in the credit performance of our loans that might occur should interest rates change.

Since it is our intention to hold loans to maturity, the fluctuating relative value of these loans that may occur due to changes in interest rate may have an impact on unrealized gains and losses during quarterly reporting periods. Based on our assessment of the interest rate risk, as of ~~September 30, 2019,~~March 31, 2020, we had no hedging transactions in place as we deemed the risk acceptable and we did not believe it was necessary to mitigate this risk at that time.

While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions that we may enter into in the future, such as interest rate swap agreements, may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio investments. In addition, there can be no assurance that we will be able to effectively hedge our interest rate risk.

Substantially all of our assets and liabilities are financial in nature. As a result, changes in interest rates and other factors drive our performance more directly than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates.

~~Item 4. Controls~~ ~~and Procedures~~


~~(a)~~ Item 4.	~~Evaluation of Disclosure~~ Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

As of ~~September 30, 2019~~March 31, 2020 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

~~(b)~~

(a) Changes in Internal Controls Over Financial Reporting

Management has not identified any change in the Company’s internal control over financial reporting that occurred during the quarter ended ~~September 30, 2019~~March 31, 2020 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

~~PART II—OTHER~~ ~~INFORMATION~~

~~Item 1. Legal Proceedings~~

~~There~~


Item 1.	Legal Proceedings

Neither we, the Adviser, nor our subsidiaries are nocurrently subject to any material pending legal proceedings, other than ordinary routine litigation incidental to our businesses. We, the ~~business, to which we,~~Adviser, and our subsidiaries our Adviser or our Administrator is a party, or to which any of our or their respective property is subject, and, to our knowledge, there are no material legal proceedings threatened against us, our subsidiaries, our Adviser or our Administrator. Frommay from time to time, ~~we,~~however, be involved in litigation arising out of our ~~subsidiaries, our Adviser and/or our Administrator may be a party to certain legal proceedings~~operations in the ~~ordinary~~normal course of business ~~including proceedings relating~~or otherwise. Furthermore, third parties may seek to impose liability on us in connection with the ~~enforcement~~activities of ~~our rights under contracts with~~ our portfolio companies. While the outcome of ~~these~~any current legal proceedings cannot at this time be predicted with certainty, we do not expect ~~that these proceedings~~any current matters will ~~have a material effect upon~~materially affect our financial condition or results of ~~operations.~~

operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.

~~Item 1A. Risk Factors~~

~~There~~


Item 1A.	Risk Factors

You should carefully consider the risks described below and all other information contained in this Quarterly Report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may have ~~been no~~a material ~~changes during~~adverse effect on our business, financial condition and/or operating results, as well as the ~~three months ended September 30, 2019~~market price of our securities.

In addition to the other information set forth in this report, you should carefully consider the risk factors ~~discussed in Item 1A. Risk Factors~~previously disclosed in our Annual Report on Form ~~10-K~~10‑K for the year ended December 31, ~~2018.~~

2019 that we filed with the SEC on March 4, 2020, which could materially affect our business, financial condition or operating results.

Events outside of our control, including relating to public health crises, could negatively affect our portfolio companies’ and our results of operations and financial condition, as well as the amount or frequency of our distributions to stockholders.

Periods of market volatility have occurred and could continue to occur in response to pandemics or other events outside of our control. These types of events have adversely affected, and could continue to adversely affect, operating results for us and for our portfolio companies. For example, the COVID-19 pandemic has led to, and for an unknown period of time will continue to lead to, disruptions in local, regional, national and global markets and economies affected thereby, including the United States. With respect to U.S. and global credit markets and the economy in general, this outbreak has resulted in, and until fully resolved is likely to continue to result in, the following (among other things): (i) restrictions on travel and the temporary closure of many corporate offices, retail stores, and manufacturing facilities and factories, resulting in significant disruption to the business of many companies, including supply chains and demand, as well as layoffs of employees; (ii) increased draws by borrowers on lines of credit; (iii) increased requests by borrowers for amendments or waivers of their credit agreements to avoid default, increased defaults by borrowers and/or increased difficulty in obtaining refinancing; (iv) volatility in credit markets, including greater volatility in pricing and spreads; and (v) rapidly evolving proposals and actions by state and federal governments to address the problems being experienced by markets, businesses and the economy in general, which may not adequately address the problems being facing such persons. The pandemic is having, and any future continuation of the pandemic could have, an adverse impact on the markets and the economy in general.

Although it is impossible to predict the precise nature and consequences of these events, or of any political or policy decisions and regulatory changes occasioned by emerging events or uncertainty on applicable laws or regulations that impact us and our portfolio companies and investments, it is clear that these types of events are impacting and will, for at least some time, continue to impact us and our portfolio companies; in many instances the impact will be adverse and material. Any potential impact to our results of operations will depend to a large extent on future developments and new information that could emerge regarding the duration and severity of the COVID-19 pandemic and the actions taken by authorities and other entities to contain the spread or treat its impact, all of which are beyond our control. These potential impacts, while uncertain, could adversely affect our and our portfolio companies’ operating results and financial condition.

The COVID-19 pandemic and the uncertainty regarding the extent and duration of its impact has had a material adverse impact on the venture capital fundraising environment, including with respect to the venture growth stage companies in which we invest. Our portfolio companies generally require additional equity financing every twelve to twenty-four months. Due to the effects of the COVID-19 pandemic, there is an increased risk that one or more of our venture growth stage portfolio companies will not be able to raise additional financing or may be able to do so only at a price or on terms unfavorable to us, which risk may be amplified with respect to portfolio companies that have already taken steps to reduce or modify business operations or are operating in industries that are, or are perceived to be, more adversely affected by the COVID-19 pandemic. Such events would likely have a negative impact our investment returns, the fair value of our investment and our ability to restructure such investment on favorable terms if such portfolio company’s cash flow from operating activities is insufficient during the COVID-19 pandemic to satisfy its continuing growth, working capital and other requirements or if such portfolio company is otherwise unable to access the benefits of one of the U.S. federal government stimulus programs made available under the Coronavirus Aid, Relief, and Economic Security Act or meet the performance requirements necessary to forgive all or a portion of any loans made to it thereunder. In addition, as a result of the financial stress caused by the effects of the COVID-19 pandemic, other investors in our portfolio companies may be unable to, or may choose not to, fulfill their ongoing funding obligations with respect to certain of our portfolio companies, may be unable to continue supporting the ongoing operations of our portfolio companies operationally and/or financially, or may seek to restructure or otherwise modify their existing investments in our portfolio companies in a manner that is detrimental to our investment, which could have a material adverse impact on our financing arrangement with the portfolio company and on our results of operations and financial condition. In addition, we intend to use cash and cash equivalents on hand, our available borrowing capacity under the Credit Facility, our anticipated cash flows from operations, including from contractual monthly portfolio company payments and cash flows and prepayments, and any proceeds from equity or debt offerings, to fund our outstanding unfunded obligations.

Depending on the severity and duration of the impact of the COVID-19 pandemic on our results of operations and financial condition, there can be no assurance that we will have sufficient capital available to fund these commitments as they come due, which could harm he reputation of the Company and TriplePoint Capital LLC among its select group of venture capital investors and in the venture capital market generally. Any such occurrence could decrease our deal flow and the outlook of our investments, resulting in a material adverse effect on our financial condition, results of operations and cash flows.

Developments related to the COVID-19 pandemic have already contributed to a decrease in the fair value of our portfolio investments as of March 31, 2020 as compared to their fair value as of December 31, 2019, and may result in further decreases going forward. As of March 31, 2020, we had four portfolio companies in which our investments were on non‑accrual (all of which were generally caused by events unrelated to the COVID-19 pandemic), with an aggregate cost and fair value of $49.4 million and $20.5 million, respectively. The various effects of the COVID-19 pandemic discussed above increase the risk that we will place additional investments on non-accrual status in the future.

In addition, the COVID-19 pandemic and the related disruption and financial distress experienced by our portfolio companies may have a material adverse effect on our investment income received from portfolio investments, particularly our interest income. We may need to modify our investments in some portfolio companies as a result of the adverse effects of the COVID-19 pandemic, which could reduce the amount or extend the time for payment of principal, reduce the rate or extend the time of payment of interest, and/or increase the amount of PIK interest we receive with respect to such investment, among other things. If an investment included in the borrowing base for the Credit Facility is downgraded to “Red (5)” on our credit watch list (as discussed under “Portfolio Composition, Investment Activity and Asset Quality - Asset Quality” in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of Part I of this Quarterly Report on Form 10-Q), or if we materially modify the terms of such an investment, then the borrowing base under the Credit Facility will generally be reduced to the extent of the fair value of such investment, which may have a material adverse effect on our results of operations, financial condition and available liquidity. Any decreases in our net investment income would increase the portion of our cash flows dedicated to servicing existing borrowings under the Credit Facility, the 2022 Notes and the 2025 Notes and distribution payments to stockholders.

Depending on the duration of the COVID-19 pandemic and the extent of its impact on our portfolio companies’ operations and our net investment income, any future distributions to our stockholders may be for amounts less than our historical distributions, may be made less frequently than historical practices, and may be made in part cash and part stock (as per each stockholder’s election), subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must be at least 10% of the aggregate declared distribution for distributions declared on or before December 31, 2020, and at least 20% of the aggregate declared distribution for distributions declared on or after January 1, 2021.

We are currently operating in a period of capital markets disruption and economic uncertainty.

The U.S. capital markets have experienced extreme volatility and disruption following the global outbreak of COVID-19 that began in December 2019. Some economists and major investment banks have expressed concern that the continued spread of the virus globally could lead to a world-wide economic downturn. Disruptions in the capital markets have increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. These and future market disruptions and/or illiquidity would be expected to have an adverse effect on our business, financial condition, results of operations and cash flows. Unfavorable economic conditions also would be expected to increase our funding costs, limit our access to the capital markets or result in a decision by lenders, including existing lenders, not to extend credit to us or renew or expand existing credit facilities. These events have limited and could continue to limit our investment originations, limit our ability to grow and have a material negative impact on our operating results and the fair values of our debt and equity investments.

You may receive shares of our common stock through our dividend reinvestment plan, and we may otherwise choose to pay dividends in our common stock, in which case you may be required to pay tax in excess of the cash you receive.

Our cash distributions to stockholders will be automatically reinvested in additional shares of our common stock unless such stockholder has specifically “opted out” of our dividend reinvestment plan so as to receive cash distributions. In addition, we may in the future distribute taxable dividends that are payable in part in shares of our common stock. In accordance with certain applicable U.S. Treasury regulations and published guidance issued by the Internal Revenue Service (“IRS”), a RIC may treat a distribution of its own common stock as fulfilling the RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or common stock of the RIC, subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must be at least 10% of the aggregate declared distribution for distributions declared on or before December 31, 2020, and at least 20% of the aggregate declared distribution for distributions declared on or after January 1, 2021. If too many stockholders elect to receive cash, the cash available for distribution must be allocated among the stockholders electing to receive cash (with the balance of the distribution paid in stock). In no event will any stockholder electing to receive cash, receive less than the lesser of (a) the portion of the distribution such stockholder has elected to receive in cash or (b) an amount equal to his or her entire distribution times the percentage limitation on cash available for distribution. If these and certain other requirements are met, for U.S. federal income tax purposes, the amount of the dividend paid in common stock will be equal to the amount of cash that could have been received instead of common stock. Taxable stockholders receiving such dividends will be required to include the full amount of the dividend as ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend) to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. stockholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our common stock at the time of the sale. Furthermore, with respect to Non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends including in respect of all or a portion of such dividend that is payable in common stock. In addition, if a significant number of our stockholders determine to sell shares of our common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our common stock.

~~Item 2. Unregistered Sales of Equity Securities and Use of Proceeds~~


Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

Dividend Reinvestment Plan

During the three months ended ~~September 30, 2019,~~March 31, 2020, we issued ~~35,407~~73,369 shares of common stock under our dividend reinvestment plan. These issuances were not subject to the registration requirements under the Securities Act of 1933, as amended. The cash paid for shares of common stock issued under our dividend reinvestment plan during the three months ended ~~September 30, 2019~~March 31, 2020 was ~~approximately $0.6~~$0.4 million.


Item 3.	Defaults Upon Senior Securities

None.

~~Item 3. Defaults Upon Senior Securities~~

~~None.~~

~~Item 4. Mine Safety Disclosures~~


Item 4.	Mine Safety Disclosures

Not applicable.


Item 5.	Other Information

On May 6, 2020, we entered into the Adviser Revolver, which has a maximum credit limit of $50.0 million, with $25.0 million available at close and an accordion feature for an additional $25.0 million in commitments from the Adviser. Any advance of funds under the Adviser Revolver, and any exercise of the accordion feature, must be approved by the Adviser in advance in its sole discretion. The Adviser Revolver expires on December 31, 2020, and borrowings thereunder bear an annual interest rate of 6.0%, payable quarterly. Any of our obligations under the Adviser Revolver are unsecured and are expressly subordinated and junior in right of payment to all of our other indebtedness for borrowed funds.

The description above is only a summary of the material provisions of the Adviser Revolver and is qualified in its entirety by reference to a copy of the Adviser Revolver, which is filed as Exhibit 10.2 to this Quarterly Report on Form 10-Q.

~~Item 5. Other Information~~

~~None.~~


Item 6.	Exhibits

~~Item 6. Exhibits~~

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the ~~SEC:~~

United States Securities and Exchange Commission:

~~Exhibit~~ ~~Number~~			~~Description of Document~~

3.1		Articles of Amendment and Restatement⁽¹⁾
~~3.2~~
3.2	Amended and Restated Bylaws⁽²⁾

~~4.1~~ 10.1		~~Specimen Stock Certificate~~Master Note Purchase Agreement, dated March 19, 2020, by and among the Company and the Purchasers party thereto⁽³⁾

~~10.1~~ 10.2		~~Tenth Amendment to Receivables Financing~~Revolving Loan Agreement, dated ~~August 27, 2019~~May 6, 2020, by and among the Company, as the borrower, and TriplePoint Advisers LLC, as the lender^(4)(*)

31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934 ~~as amended~~^(*)

31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934 ~~as amended~~^(*)

32.1		Certification of Chief Executive Officer pursuant to ~~section~~Section 906 of the Sarbanes-Oxley Act ~~of 2002~~^(*)

32.2		Certification of Chief Financial Officer pursuant to ~~section~~Section 906 of the Sarbanes-Oxley Act ~~of 2002~~^(*)


(1)

⁽¹⁾	Incorporated by reference to Exhibit (a) to the Registrant’s Pre-Effective Amendment No. 1 to TriplePoint Venture Growth BDC Corp.’s registration statement on Form N-2 (File No. 333-191871) filed on January 22, 2014.

⁽²⁾
(2)	Incorporated by reference to Exhibit (b) to the Registrant’s Pre-Effective Amendment No. 1 to TriplePoint Venture Growth BDC Corp.’s registration statement on Form N-2 (File No. 333-191871) filed on January 22, 2014.

⁽³⁾	Incorporated by reference to Exhibit (d) to the Registrant’s Pre-Effective Amendment No. 1 to TriplePoint Venture Growth BDC Corp.’s registration statement on Form N-2 (File No. 333-191871) filed on January 22, 2014.

⁽⁴⁾

(3)

Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 814-01044) filed on ~~August 28, 2019.~~

March 19, 2020.

(*) Filed herewith.

^(*)	~~Filed herewith.~~

~~SIGNATURES~~

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

				~~TRIPLEPOINT VENTURE GROWTH BDC CORP.~~

			TriplePoint Venture Growth BDC Corp.
Date: ~~November~~May 6, ~~2019~~ 2020	~~By:~~	By:	/s/ James P. Labe
			James P. Labe
			Chief Executive Officer and Chairman of the Board of Directors
			(Principal Executive Officer)



			TriplePoint Venture Growth BDC Corp.
Date: ~~November~~May 6, ~~2019~~ 2020	~~By:~~	By:	/s/ Christopher M. Mathieu
			Christopher M. Mathieu
			Chief Financial Officer
			(Principal Financial and Accounting Officer)

Venture Growth Stage Company	Industry	Type of Investment	Acquisition Date ⁽¹²⁾	Outstanding Principal		Cost⁽⁶⁾		Fair Value		Maturity Date
Debt Investments
Biofuels / Biomass
Harvest Power, Inc.	Biofuels / Biomass	Growth Capital Loan (12.00% interest rate, 9.00% EOT payment)	3/5/2014	$	13,248	$	14,756	$	7,497	4/30/2021
Total Biofuels / Biomass - 2.23%*					13,248		14,756		7,497
Building Materials/Construction Machinery
View, Inc.	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	6/13/2017		8,386		9,053		9,762	6/30/2021
	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	6/30/2017		4,015		4,330		4,674	6/30/2021
	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	7/26/2017		5,639		6,035		6,527	7/31/2021
	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	9/29/2017		1,375		1,450		1,575	9/30/2021
	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	11/14/2017		1,812		1,888		2,058	11/30/2021
	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	11/30/2017		1,453		1,512		1,650	11/30/2021
	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	12/29/2017		2,142		2,217		2,424	12/31/2021
	Building Materials/Construction Machinery	Equipment Loan (Prime + 8.00% interest rate, 14.00% EOT payment)	12/29/2017		2,244		2,323		2,540	12/31/2021
Total Building Materials/Construction Machinery - 9.30%*					27,066		28,808		31,210
Buildings and Property
Knotel. Inc.	Buildings and Property	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	2/28/2019		9,000		9,028		9,028	8/31/2022
	Buildings and Property	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	3/25/2019		6,000		6,005		6,005	9/30/2022
	Buildings and Property	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	4/18/2019		9,000		8,987		8,987	10/31/2022
	Buildings and Property	Growth Capital Loan (Prime + 4.25% interest rate, 9.00% EOT payment)	9/30/2019		6,000		5,909		5,909	3/31/2023
Total Buildings and Property - 8.92%*					30,000		29,929		29,929
Business Applications Software
HI.Q, Inc.	Business Applications Software	Growth Capital Loan (11.00% interest rate, 2.00% EOT payment)	12/17/2018		13,250		13,086		13,086	6/30/2023
OneSource Virtual, Inc.	Business Applications Software	Growth Capital Loan (Prime + 2.50% interest rate, 2.25% EOT payment)	6/29/2018		10,000		10,475		10,475	12/31/2019
Passport Labs, Inc.	Business Applications Software	Growth Capital Loan (9.75% interest rate, 5.25% EOT payment)	10/11/2018		19,000		18,864		18,864	8/31/2023
	Business Applications Software	Growth Capital Loan (10.25% interest rate, 5.25% EOT payment)	5/15/2019		6,000		5,904		5,904	3/31/2024
	Business Applications Software	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	5/15/2019		5,000		4,933		4,933	5/31/2024
					30,000		29,701		29,701
Quantcast Corporation	Business Applications Software	Growth Capital Loan (Prime + 6.25% interest rate, 6.00% EOT payment)	3/12/2018		11,575		11,980		12,018	3/31/2021
Total Business Applications Software - 19.46%*					64,825		65,242		65,280
Business to Business Marketplace
Adjust GmbH ^{(1) (3)}	Business to Business Marketplace	Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)	1/29/2019		20,343		20,032		20,032	1/31/2022
	Business to Business Marketplace	Growth Capital Loan (Prime + 4.75% interest rate, 2.50% PIK interest rate)	1/18/2019		8,143		8,020		8,020	1/31/2022
Total Business to Business Marketplace - 8.36%*					28,486		28,052		28,052
Consumer Products and Services
Clutter, Inc.	Consumer Products and Services	Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)	10/30/2018		6,303		6,305		6,334	10/31/2020
	Consumer Products and Services	Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)	10/30/2018		5,000		4,965		4,993	10/31/2021
	Consumer Products and Services	Growth Capital Loan (Prime + 3.00% interest rate, 4.00% EOT payment)	12/27/2018		1,391		1,385		1,392	12/31/2020
	Consumer Products and Services	Growth Capital Loan (Prime + 4.50% interest rate, 4.00% EOT payment)	2/1/2019		1,932		1,906		1,919	1/31/2022
					14,626		14,561		14,638
Outdoor Voices, Inc.	Consumer Products and Services	Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)	2/26/2019		4,000		3,951		3,951	2/28/2022
	Consumer Products and Services	Growth Capital Loan (Prime + 5.00% interest rate, 9.75% EOT payment)	4/4/2019		6,000		5,900		5,900	4/30/2022
					10,000		9,851		9,851
Quip NYC, Inc.	Consumer Products and Services	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	4/16/2019		10,000		9,830		9,830	4/30/2022
	Consumer Products and Services	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	6/26/2019		5,000		4,891		4,891	6/30/2022
	Consumer Products and Services	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	6/26/2019		5,000		4,891		4,891	6/30/2022
	Consumer Products and Services	Growth Capital Loan (Prime + 6.75% interest rate, 6.25% EOT payment)	9/26/2019		5,000		4,861		4,861	9/30/2022
					25,000		24,473		24,473
Total Consumer Products and Services - 14.60%*					49,626		48,885		48,962

Management and Incentive Fees	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
(in thousands)	2019		2018		2019		2018
Base management fee	$	2,270	$	1,848	$	6,107	$	5,144
Income incentive fee	$	1,745	$	2,503	$	6,754	$	6,190
Capital gains incentive fee	$	—	$	—	$	—	$	—

	For the Three Months Ended September 30, 2019
Level 3 Investment Activity (dollars in thousands)	Debt Investments			Warrant Investments			Equity Investments			Total Investments
Fair value as of July 1, 2019	$	444,713		$	19,505		$	9,671		$	473,889
Fundings and purchases of investments, at cost		83,024			933			1,009			84,966
Principal payments and sale proceeds received from investments		(41,829	)		—			—			(41,829	)
Amortization and accretion of premiums and discounts, net and end-of term payments		2,523			—			—			2,523
Realized gains (losses) on investments		(1,483	)		(154	)		(161	)		(1,798	)
Net change in unrealized gains (losses) included in earnings		(9,725	)		(796	)		1,874			(8,647	)
Payment-in-kind coupon		565			—			—			565
Gross transfers out of Level 3 ⁽¹⁾		—			—			(1,783	)		(1,783	)
Fair value as of September 30, 2019	$	477,788		$	19,488		$	10,610		$	507,886

Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2019	$	(9,725	)	$	(796	)	$	1,314		$	(9,207	)

Level 3 Investments	As of December 31, 2018
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Range	Weighted Average
Debt investments	$	390,465	Discounted Cash Flows	Discount Rate	9.80% - 43.66%	16.07%
		14,882	Probability-Weighted Expected Return Method	Probability Weighting of Alternative Outcomes	33.33% -75.00%
Warrant investments		13,399	Black Scholes Option Pricing Model	Revenue Multiples	0.90x - 10.00x	4.01x
				Volatility	40.00% - 75.00%	57.81%
				Term	1.00– 4.00 Years	2.67 Years
				Discount for Lack of Marketability	0.00% - 22.70%	16.36%
				Risk Free Rate	2.40% - 3.00%	2.52%
		1,035	Option-Pricing Method and Probability-Weighted Expected Return Method	Weighted Average Cost of Capital	26.40%	26.40%
				Term	1.50 Years	1.50 Years
		1,084	Discounted Expected Return	Discount Rate	18.00% - 25.00%	19.21%
				Term	0.50 - 4.00 Years	2.68 Years
				Expected Recovery Rate	50.00% - 80.00%	72.23%
Equity investments		5,159	Black Scholes Option Pricing Model	Revenue Multiples	1.00x - 9.00x	6.15x
				Volatility	44.00% - 80.00%	56.00%
				Term	1.50 - 4.50 Years	2.40 Years
				Discount for Lack of Marketability	0.00% - 6.10%	6.10%
				Risk Free Rate	2.47% - 2.60%	2.52%
		3,667	Option-Pricing Method and Probability-Weighted Expected Return Method	Weighted Average Cost of Capital	21.40% - 32.50%	25.59%
				Term	1.50 - 4.50 Years	2.78 Years
		1,730	Discounted Expected Recovery	Expected Recovery Rate	71.00%	71.00%
Total investments	$	431,421

Liability	As of September 30, 2019
(dollars in thousands)	Level 1		Level 2		Level 3		Total
Credit Facility	$	—	$	—	$	170,776	$	170,776
2022 Notes, net ⁽¹⁾		—		76,283		—		76,283
Total	$	—	$	76,283	$	170,776	$	247,059

	As of September 30, 2019
Unfunded Commitments (unless otherwise noted)* (in thousands)	Principal Balance		Fair Value of Unfunded Commitment Liability
Adjust GMBH	$	—	$	120
BlueVine Capital, Inc.		30,000		—
Capsule Corporation		10,000		179
Casper Sleep, Inc.		15,000		308
Clutter, Inc.		15,375		156
Curology, Inc.		15,000		35
FabFitFun, Inc.		10,000		75
Factual, Inc.		10,000		143
Forgerock, Inc.		10,000		213
GoEuro Corp.		20,000		446
Grove Collaborative, Inc.		24,500		387
Homelight, Inc.		8,000		48
Imperfect Foods, Inc.		10,000		169
Moda Operandi, Inc.		25,000		500
Nurx Inc.		25,000		416
OneSource Virtual		10,000		—
Outdoor Voices, Inc.		5,000		120
Outfittery GmbH		—		120
Prodigy Finance Limited		1,600		16
Qubole, Inc.		15,000		78
Sonder USA, Inc.		3,333		73
Stance, Inc.		13,000		144
Toast, Inc.		35,000		115
Transfix, Inc.		20,000		194
Total	$	330,808	$	4,055

	For the Three Months Ended September 30,								For the Nine Months Ended September 30,
Commitments Activity (in thousands)	2019				2018				2019				2018
Activity during the period:
New commitments*	$	81,238			$	63,155			$	377,856			$	318,578
Fundings	$	(84,683	)		$	(52,876	)	⁽²⁾	$	(246,739	)		$	(143,658	)	⁽²⁾
Expirations / Terminations	$	(13,115	)	⁽¹⁾	$	(18,000	)		$	(104,115	)	⁽¹⁾	$	(58,000	)

Unfunded commitments at beginning of period**	$	357,368			$	203,390			$	294,306			$	100,097
Unfunded commitments at end of period**	$	330,808			$	242,376			$	330,808			$	242,376
Backlog of potential future commitments	$	15,500			$	10,000			$	15,500			$	10,000

Ratios	For the Three Months Ended September 30, or as of September 30,						For the Nine Months Ended September 30, or as of September 30,
(Percentages, on an annualized basis) ⁽¹⁾	2019			2018			2019			2018
Weighted average portfolio yield on debt investments⁽²⁾		13.0	%		19.3	%		14.9	%		16.8	%
Coupon income		10.3	%		10.7	%		10.3	%		10.7	%
Accretion of discount		0.8	%		1.1	%		0.9	%		1.0	%
Accretion of end-of-term payments		1.8	%		2.2	%		2.0	%		2.1	%
Impact of prepayments during the period		0.2	%		5.3	%		1.8	%		3.0	%

Basic and Diluted Share Information	For the Three Months Ended September 30,					For the Nine Months Ended September 30,
(in thousands, except per share data)	2019			2018		2019		2018
Net investment income	$	7,113		$	10,010	$	27,151	$	24,757
Net increase (decrease) in net assets resulting from operations	$	(8,812	)	$	10,909	$	26,118	$	27,247
Basic and diluted weighted average shares of common stock outstanding		24,865			21,641		24,825		19,056
Basic and diluted net investment income per share of common stock	$	0.29		$	0.46	$	1.09	$	1.30
Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock	$	(0.35	)	$	0.50	$	1.05	$	1.43

Issuance of Common Stock for the Nine Months Ended September 30, 2019 (in thousands, except per share data)	Date	Number of Shares of Common Stock Issued		Gross Proceeds Raised		Underwriting Sales Load		Offering Expenses		Gross Offering Price
First quarter 2019 distribution reinvestment	3/29/2019		40	$	518	$	—	$	—	$13.07 per share
Second quarter 2019 distribution reinvestment	6/14/2019		40		528		—		—	$13.40 per share
Third quarter 2019 distribution reinvestment	9/16/2019		35		555		—		—	$15.68 per share
Total issuance			115	$	1,601	$	—	$	—

Payments Due By Period	As of September 30, 2019
(in thousands)	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Credit Facility	$	170,776	$	—	$	170,776	$	—	$	—
2022 Notes		74,750		—		—		74,750		—
Total	$	245,526	$	—	$	170,776	$	74,750	$	—

Unfunded Commitments for Growth Capital Loans (unless otherwise noted)* (in thousands)	As of September 30, 2019		As of December 31, 2018
BlueVine Capital, Inc.	$	30,000	$	20,000
Capsule Corporation		10,000		10,000
Casper Sleep, Inc.		15,000		—
Clutter, Inc.		15,375		2,306
Curology, Inc.		15,000		—
FabFitFun, Inc.		10,000		10,000
Factual, Inc.		10,000		10,000
Fiverr International, Ltd.		—		30,000
Forgerock, Inc.		10,000		—
GoEuro Corp.		20,000		30,000
Grove Collaborative, Inc.		24,500		10,000
Hired, Inc.		—		10,000
Homelight, Inc.		8,000		10,000
Imperfect Foods, Inc.		10,000		—
Moda Operandi, Inc.		25,000		—
Nurx Inc.		25,000		—
OneSource Virtual		10,000		10,000
Outdoor Voices, Inc.		5,000		—
Passport Labs, Inc.		—		6,000
Prodigy Finance Limited		1,600		2,000
Qubole, Inc.		15,000		15,000
Quip NYC, Inc.		—		25,000
Sonder USA, Inc.		3,333		5,000
Stance, Inc.		13,000		13,000
Tangible Play, Inc.		—		6,000
Toast, Inc.		35,000		60,000
Transfix, Inc.		20,000		—
WorldRemit Limited		—		10,000
Total	$	330,808	$	294,306