UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20192020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from     to

Commission File Number: 001-07782

 

Parsons Corporation

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

95-3232481

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

5875 Trinity Parkway #300

Centreville, Virginia

20120

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (703) 988-8500

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $1 par value

 

PSN

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of November 4, 2019,October 28, 2020, the registrant had 99,262,334100,727,119 shares of common stock, $1.00 par value per share, outstanding.

 

 

 


Table of Contents

 

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

1

Item 1.

Financial Statements (Unaudited)

 

1

 

Consolidated Balance Sheets

 

1

 

Consolidated Statements of Income

 

2

 

Consolidated Statements of Comprehensive Income

 

3

 

Consolidated Statements of Cash Flows

 

4

 

Consolidated Statements of Shareholders’ Equity (Deficit)

 

5

 

Notes to Unaudited Consolidated Financial Statements

 

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3129

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

4643

Item 4.

Controls and Procedures

 

4643

PART II.

OTHER INFORMATION

 

4744

Item 1.

Legal Proceedings

 

4744

Item 1A.

Risk Factors

 

4744

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

4744

Item 3.

Defaults Upon Senior Securities

 

4744

Item 4.

Mine Safety Disclosures

 

4744

Item 5.

Other Information

 

4744

Item 6.

Exhibits

 

4845

Signatures

 

4946

 

 

 

 

i


PART I—FINANCIALFINANCIAL INFORMATION

Item 1. Financial Statements.

PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands, except share information)

(Unaudited)

 

 

 

December 31, 2018

 

 

September 30, 2019

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Assets

Assets

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

Current assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents (including $73,794 and $55,054 Cash of consolidated joint ventures)

 

$

280,221

 

 

$

133,870

 

Cash and cash equivalents (including $50,585 and $51,171 Cash of consolidated joint ventures)

 

$

614,031

 

 

$

182,688

 

Restricted cash and investments

 

 

974

 

 

 

12,592

 

Restricted cash and investments

 

 

3,726

 

 

 

12,686

 

Accounts receivable, net (including $180,325 and $164,460 Accounts receivable of consolidated joint ventures, net)

 

 

623,286

 

 

 

673,674

 

Accounts receivable, net (including $259,691 and $166,355 Accounts receivable of consolidated joint ventures, net)

 

 

775,060

 

 

 

671,492

 

Contract assets (including $21,270 and $26,542 Contract assets of consolidated joint ventures)

 

 

515,319

 

 

 

583,670

 

Contract assets (including $29,054 and $26,458 Contract assets of consolidated joint ventures)

 

 

610,893

 

 

 

575,089

 

Prepaid expenses and other current assets (including $11,837 and $8,149 Prepaid expenses and other current assets of consolidated joint ventures)

 

 

69,007

 

 

 

70,455

 

Prepaid expenses and other current assets (including $3,974 and $11,182 Prepaid expenses and other current assets of consolidated joint ventures)

 

 

77,909

 

 

 

84,454

 

Total current assets

 

 

1,488,807

 

 

 

1,474,261

 

Total current assets

 

 

2,081,619

 

 

 

1,526,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net (including $2,561 and $3,171 Property and equipment of consolidated joint ventures, net)

 

 

91,849

 

 

 

109,238

 

Property and equipment, net (including $2,649 and $2,945 Property and equipment of consolidated joint ventures, net)

 

 

121,486

 

 

 

122,751

 

Right of use assets, operating leases

 

 

-

 

 

 

219,207

 

Right of use assets, operating leases

 

 

212,592

 

 

 

233,415

 

Goodwill

 

 

736,938

 

 

 

1,050,077

 

Goodwill

 

 

1,046,453

 

 

 

1,047,425

 

Investments in and advances to unconsolidated joint ventures

 

 

63,560

 

 

 

66,584

 

Investments in and advances to unconsolidated joint ventures

 

 

71,289

 

 

 

68,620

 

Intangible assets, net

 

 

179,519

 

 

 

281,157

 

Intangible assets, net

 

 

194,082

 

 

 

259,858

 

Deferred tax assets

 

 

5,680

 

 

 

111,610

 

Deferred tax assets

 

 

130,904

 

 

 

130,401

 

Other noncurrent assets

 

 

46,225

 

 

 

50,510

 

Other noncurrent assets

 

 

60,336

 

 

 

61,489

 

Total assets

 

$

2,612,578

 

 

$

3,362,644

 

Total assets

 

$

3,918,761

 

 

$

3,450,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity (Deficit)

Liabilities and Shareholders' Equity (Deficit)

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity (Deficit)

 

 

 

 

 

 

 

 

Current liabilities:

Current liabilities:

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable (including $87,914 and $90,692 Accounts payable of consolidated joint ventures)

 

$

226,345

 

 

$

226,563

 

Accounts payable (including $72,949 and $85,869 Accounts payable of consolidated joint ventures)

 

$

208,307

 

 

$

216,613

 

Accrued expenses and other current liabilities (including $73,209 and $63,880 Accrued expenses and other current liabilities of consolidated joint ventures)

 

 

559,700

 

 

 

639,650

 

Accrued expenses and other current liabilities (including $141,476 and $74,857 Accrued expenses and other current liabilities of consolidated joint ventures)

 

 

725,867

 

 

 

639,863

 

Contract liabilities (including $38,706 and $43,324 Contract liabilities of consolidated joint ventures)

 

 

208,576

 

 

 

231,032

 

Contract liabilities (including $44,267 and $32,638 Contract liabilities of consolidated joint ventures)

 

 

212,373

 

 

 

230,681

 

Short-term lease liabilities, operating leases

 

 

-

 

 

 

49,074

 

Short-term lease liabilities, operating leases

 

 

48,661

 

 

 

49,994

 

Income taxes payable

 

 

11,540

 

 

 

9,940

 

Income taxes payable

 

 

1,342

 

 

 

7,231

 

Total current liabilities

 

 

1,006,161

 

 

 

1,156,259

 

Short-term debt

 

 

50,000

 

 

 

0

 

Long-term employee incentives

 

 

41,913

 

 

 

45,749

 

Total current liabilities

 

 

1,246,550

 

 

 

1,144,382

 

Deferred gain resulting from sale-leaseback transactions

 

 

46,004

 

 

 

-

 

Long-term employee incentives

 

 

21,535

 

 

 

56,928

 

Long-term debt

 

 

429,164

 

 

 

249,306

 

Long-term debt

 

 

537,119

 

 

 

249,353

 

Long-term lease liabilities, operating leases

 

 

-

 

 

 

188,571

 

Long-term lease liabilities, operating leases

 

 

189,319

 

 

 

203,624

 

Deferred tax liabilities

 

 

6,240

 

 

 

7,337

 

Deferred tax liabilities

 

 

9,273

 

 

 

9,621

 

Other long-term liabilities

 

 

127,863

 

 

 

120,971

 

Other long-term liabilities

 

 

145,494

 

 

 

125,704

 

Total liabilities

 

 

1,657,345

 

 

 

1,768,193

 

Total liabilities

 

 

2,149,290

 

 

 

1,789,612

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

Redeemable common stock held by Employee Stock Ownership Plan (ESOP), $1 par value; 78,172,809 and 78,138,602 shares outstanding, recorded at redemption value

 

 

1,876,309

 

 

 

2,577,011

 

Contingencies (Note 12)

Contingencies (Note 12)

 

 

 

 

 

 

 

 

Shareholders' equity (deficit):

Shareholders' equity (deficit):

 

 

 

 

 

 

 

 

Shareholders' equity (deficit):

 

 

 

 

 

 

 

 

Common stock, $1 par value; authorized 1,000,000,000 shares; 125,097,684 and 146,393,959 shares issued; 0 and 21,296,275 shares outstanding

 

 

-

 

 

 

21,296

 

Common stock, $1 par value; authorized 1,000,000,000 shares; 146,498,582 and 146,440,701 shares issued; 24,637,043 and 21,772,888 public shares outstanding; 76,090,531 and 78,896,806 ESOP shares outstanding

 

 

146,498

 

 

 

146,441

 

Treasury stock, 46,918,140 and 46,959,082 shares at cost

 

 

(957,025

)

 

 

(957,844

)

Treasury stock, 45,771,008 shares at cost

 

 

(934,240

)

 

 

(934,240

)

Additional paid-in capital

 

 

-

 

 

 

8,772

 

Additional paid-in capital

 

 

2,675,383

 

 

 

2,649,975

 

Retained earnings (accumulated deficit)

 

 

12,445

 

 

 

(64,896

)

Accumulated deficit

 

 

(142,095

)

 

 

(218,025

)

Accumulated other comprehensive loss

 

 

(22,957

)

 

 

(17,982

)

Accumulated other comprehensive loss

 

 

(18,049

)

 

 

(14,261

)

Total Parsons Corporation shareholders' equity (deficit)

 

 

(967,537

)

 

 

(1,010,654

)

Total Parsons Corporation shareholders' equity

 

 

1,727,497

 

 

 

1,629,890

 

Noncontrolling interests

 

 

46,461

 

 

 

28,094

 

Noncontrolling interests

 

 

41,974

 

 

 

30,866

 

Total shareholders' equity (deficit)

 

 

(921,076

)

 

 

(982,560

)

Total shareholders' equity

 

 

1,769,471

 

 

 

1,660,756

 

Total liabilities, redeemable common stock and shareholders' equity (deficit)

 

$

2,612,578

 

 

$

3,362,644

 

Total liabilities, redeemable common stock and shareholders' equity

 

$

3,918,761

 

 

$

3,450,368

 

 

The accompanying notes are an integral part of these consolidated financial statements.


1


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income

(In thousands, except per share information)

(Unaudited)

 

 

For the Three Months Ended

 

 

 

For the Nine Months Ended

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Revenues

 

$

976,157

 

 

$

1,023,277

 

 

$

2,631,568

 

 

$

2,917,424

 

Direct costs of contracts

 

 

783,018

 

 

 

798,552

 

 

 

2,054,201

 

 

 

2,297,512

 

Revenue

 

$

1,004,236

 

 

$

1,023,277

 

 

$

2,954,688

 

 

$

2,917,424

 

Direct cost of contracts

 

 

788,769

 

 

 

798,552

 

 

 

2,307,725

 

 

 

2,297,512

 

Equity in earnings of unconsolidated joint ventures

 

 

12,707

 

 

 

7,274

 

 

 

25,577

 

 

 

29,305

 

 

 

16,741

 

 

 

7,274

 

 

 

26,624

 

 

 

29,305

 

Indirect, general and administrative expenses

 

 

150,733

 

 

 

178,550

 

 

 

422,028

 

 

 

581,428

 

 

 

165,937

 

 

 

178,550

 

 

 

537,351

 

 

 

581,428

 

Operating income

 

 

55,113

 

 

 

53,449

 

 

 

180,916

 

 

 

67,789

 

 

 

66,271

 

 

 

53,449

 

 

 

136,236

 

 

 

67,789

 

Interest income

 

 

351

 

 

 

427

 

 

 

2,358

 

 

 

1,129

 

 

 

88

 

 

 

427

 

 

 

512

 

 

 

1,129

 

Interest expense

 

 

(5,940

)

 

 

(4,909

)

 

 

(14,475

)

 

 

(19,577

)

 

 

(5,475

)

 

 

(4,909

)

 

 

(13,656

)

 

 

(19,577

)

Other income (expense), net

 

 

696

 

 

 

(3,127

)

 

 

355

 

 

 

(1,580

)

 

 

1,653

 

 

 

(3,127

)

 

 

1,916

 

 

 

(1,580

)

Gain associated with claim on long-term contract

 

 

-

 

 

 

-

 

 

 

74,578

 

 

 

-

 

Total other income (expense)

 

 

(4,893

)

 

 

(7,609

)

 

 

62,816

 

 

 

(20,028

)

 

 

(3,734

)

 

 

(7,609

)

 

 

(11,228

)

 

 

(20,028

)

Income before income tax provision

 

 

50,220

 

 

 

45,840

 

 

 

243,732

 

 

 

47,761

 

Income tax benefit (provision)

 

 

(4,154

)

 

 

15,453

 

 

 

(18,526

)

 

 

67,063

 

Income before income tax expense

 

 

62,537

 

 

 

45,840

 

 

 

125,008

 

 

 

47,761

 

Income tax (expense) benefit

 

 

(16,017

)

 

 

15,453

 

 

 

(32,992

)

 

 

67,063

 

Net income including noncontrolling interests

 

 

46,066

 

 

 

61,293

 

 

 

225,206

 

 

 

114,824

 

 

 

46,520

 

 

 

61,293

 

 

 

92,016

 

 

 

114,824

 

Net income attributable to noncontrolling interests

 

 

(4,844

)

 

 

(4,481

)

 

 

(10,316

)

 

 

(8,012

)

 

 

(5,862

)

 

 

(4,481

)

 

 

(15,086

)

 

 

(8,012

)

Net income attributable to Parsons Corporation

 

$

41,222

 

 

$

56,812

 

 

$

214,890

 

 

$

106,812

 

 

$

40,658

 

 

$

56,812

 

 

$

76,930

 

 

$

106,812

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

0.52

 

 

$

0.57

 

 

$

2.66

 

 

$

1.19

 

Basic

 

$

0.40

 

 

$

0.57

 

 

$

0.76

 

 

$

1.19

 

Diluted

 

$

0.40

 

 

$

0.57

 

 

$

0.76

 

 

$

1.19

 

The accompanying notes are an integral part of these consolidated financial statements.


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Net income including noncontrolling interests

 

$

46,520

 

 

$

61,293

 

 

$

92,016

 

 

$

114,824

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax

 

 

1,926

 

 

 

171

 

 

 

(3,770

)

 

 

4,958

 

Pension adjustments, net of tax

 

 

20

 

 

 

(9

)

 

 

(18

)

 

 

17

 

Comprehensive income including noncontrolling interests, net of tax

 

 

48,466

 

 

 

61,455

 

 

 

88,228

 

 

 

119,799

 

Comprehensive income attributable to noncontrolling interests, net of tax

 

 

(5,866

)

 

 

(4,481

)

 

 

(15,086

)

 

 

(8,012

)

Comprehensive income attributable to Parsons Corporation,

   net of tax

 

$

42,600

 

 

$

56,974

 

 

$

73,142

 

 

$

111,787

 

The accompanying notes are an integral part of these consolidated financial statements.


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

For the Nine Months Ended

 

 

 

 

September 30, 2020

 

 

September 30, 2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income including noncontrolling interests

 

$

92,016

 

 

$

114,824

 

 

Adjustments to reconcile net income to net cash used in operating activities

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

95,442

 

 

 

92,692

 

 

Amortization of debt issue costs

 

 

760

 

 

 

802

 

 

Amortization of convertible notes discount

 

 

1,277

 

 

 

0

 

 

Gain on disposal of property and equipment

 

 

(22

)

 

 

1,045

 

 

Provision for doubtful accounts

 

 

54

 

 

 

(964

)

 

Deferred taxes

 

 

(763

)

 

 

(105,161

)

 

Foreign currency transaction gains and losses

 

 

431

 

 

 

1,689

 

 

Equity in earnings of unconsolidated joint ventures

 

 

(26,624

)

 

 

(29,305

)

 

Return on investments in unconsolidated joint ventures

 

 

31,189

 

 

 

32,848

 

 

Stock-based compensation

 

 

11,044

 

 

 

9,224

 

 

Contributions of treasury stock

 

 

42,006

 

 

 

36,779

 

 

Changes in assets and liabilities, net of acquisitions and newly consolidated

   joint ventures:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(106,487

)

 

 

(31,726

)

 

Contract assets

 

 

(34,931

)

 

 

(59,161

)

 

Prepaid expenses and current assets

 

 

7,649

 

 

 

2,980

 

 

Accounts payable

 

 

(8,074

)

 

 

(6,946

)

 

Accrued expenses and other current liabilities

 

 

48,901

 

 

 

40,186

 

 

Contract liabilities

 

 

(18,094

)

 

 

20,703

 

 

Income taxes

 

 

(6,761

)

 

 

(3,019

)

 

Other long-term liabilities

 

 

(15,574

)

 

 

13,138

 

 

Net cash provided by operating activities

 

 

113,439

 

 

 

130,628

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(29,178

)

 

 

(44,030

)

 

Proceeds from sale of property and equipment

 

 

1,053

 

 

 

2,824

 

 

Payments for acquisitions, net of cash acquired

 

 

0

 

 

 

(495,690

)

 

Investments in unconsolidated joint ventures

 

 

(7,969

)

 

 

(11,446

)

 

Return of investments in unconsolidated joint ventures

 

 

17

 

 

 

6,632

 

 

Net cash used in investing activities

 

 

(36,077

)

 

 

(541,710

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under credit agreement

 

 

212,900

 

 

 

530,000

 

 

Repayments of borrowings under credit agreement

 

 

(212,900

)

 

 

(710,000

)

 

Payments for debt costs and credit agreement

 

 

0

 

 

 

(286

)

 

Proceeds from issuance of convertible notes

 

 

400,000

 

 

 

0

 

 

Payments for purchase of bond hedges

 

 

(54,968

)

 

 

0

 

 

Proceeds from issuance of warrants

 

 

13,808

 

 

 

0

 

 

Transaction costs paid in connection with convertible notes issuance

 

 

(10,307

)

 

 

0

 

 

Contributions by noncontrolling interests

 

 

491

 

 

 

8,999

 

 

Distributions to noncontrolling interests

 

 

(4,469

)

 

 

(35,378

)

 

Purchase of treasury stock

 

 

0

 

 

 

(819

)

 

Taxes paid on vested stock

 

 

(1,149

)

 

 

0

 

 

Proceeds from issuance of common stock

 

 

1,684

 

 

 

536,879

 

 

Dividend paid

 

 

0

 

 

 

(52,093

)

 

Net cash provided by financing activities

 

 

345,090

 

 

 

277,302

 

 

Effect of exchange rate changes

 

 

(69

)

 

 

(953

)

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

422,383

 

 

 

(134,733

)

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

Beginning of year

 

 

195,374

 

 

 

281,195

 

 

End of period

 

$

617,757

 

 

$

146,462

 

The accompanying notes are an integral part of these consolidated financial statements.


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity (Deficit)

For the Three Months Ended September 30, 2020 and September 30, 2019

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Parsons

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Equity

 

 

Noncontrolling

 

 

 

 

 

 

 

Stock

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

(Deficit)

 

 

Interests

 

 

Total

 

Balance at June 30, 2020

 

$

-

 

 

 

$

146,496

 

 

$

(934,240

)

 

$

2,658,036

 

 

$

(182,753

)

 

$

(19,991

)

 

$

1,667,548

 

 

$

38,704

 

 

$

1,706,252

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,658

 

 

 

-

 

 

 

40,658

 

 

 

5,862

 

 

 

46,520

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,922

 

 

 

1,922

 

 

 

4

 

 

 

1,926

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

20

 

 

 

-

 

 

 

20

 

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

268

 

 

 

268

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,864

)

 

 

(2,864

)

Issuance of equity securities, net of retirements

 

 

-

 

 

 

 

2

 

 

 

-

 

 

 

(14

)

 

 

-

 

 

 

-

 

 

 

(12

)

 

 

-

 

 

 

(12

)

Equity component value of convertible note issuance

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

53,552

 

 

 

-

 

 

 

-

 

 

 

53,552

 

 

 

-

 

 

 

53,552

 

Purchase of convertible note hedge

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

(54,611

)

 

 

-

 

 

 

-

 

 

 

(54,611

)

 

 

-

 

 

 

(54,611

)

Sale of common stock warrants

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

13,808

 

 

 

-

 

 

 

-

 

 

 

13,808

 

 

 

-

 

 

 

13,808

 

Stock-based compensation

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

4,612

 

 

 

-

 

 

 

-

 

 

 

4,612

 

 

 

-

 

 

 

4,612

 

Balance at September 30, 2020

 

$

-

 

 

 

$

146,498

 

 

$

(934,240

)

 

$

2,675,383

 

 

$

(142,095

)

 

$

(18,049

)

 

$

1,727,497

 

 

$

41,974

 

 

$

1,769,471

 

Balance at June 30, 2019

 

$

2,880,189

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

-

 

 

$

(424,886

)

 

$

(18,144

)

 

$

(1,379,578

)

 

$

37,352

 

 

$

(1,342,226

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56,812

 

 

 

-

 

 

 

56,812

 

 

 

4,481

 

 

 

61,293

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

171

 

 

 

-

 

 

 

171

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

(9

)

 

 

-

 

 

 

(9

)

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

852

 

 

 

852

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,591

)

 

 

(14,591

)

Stock-based compensation

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

9,224

 

IPO proceeds, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

(452

)

 

 

-

 

 

 

-

 

 

 

(452

)

 

 

-

 

 

 

(452

)

ESOP shares at redemption value

 

 

(303,178

)

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

303,178

 

 

 

-

 

 

 

303,178

 

 

 

-

 

 

 

303,178

 

Balance at September 30, 2019

 

$

2,577,011

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

8,772

 

 

$

(64,896

)

 

$

(17,982

)

 

$

(1,010,654

)

 

$

28,094

 

 

$

(982,560

)

 

The accompanying notes are an integral part of these consolidated financial statements.


2


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

Net income including noncontrolling interests

 

$

46,066

 

 

$

61,293

 

 

$

225,206

 

 

$

114,824

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment, net of tax

 

 

2,303

 

 

 

171

 

 

 

(3,079

)

 

 

4,958

 

Pension adjustments, net of tax

 

 

10

 

 

 

(9

)

 

 

(27

)

 

 

17

 

Comprehensive income including noncontrolling interests, net of tax

 

 

48,379

 

 

 

61,455

 

 

 

222,100

 

 

 

119,799

 

Comprehensive income attributable to noncontrolling interests, net of tax

 

 

(4,822

)

 

 

(4,481

)

 

 

(10,270

)

 

 

(8,012

)

Comprehensive income attributable to Parsons Corporation,

   net of tax

 

$

43,557

 

 

$

56,974

 

 

$

211,830

 

 

$

111,787

 

The accompanying notes are an integral part of these consolidated financial statements.

3


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

For the Nine Months Ended

 

 

 

 

September 28, 2018

 

 

September 30, 2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income including noncontrolling interests

 

$

225,206

 

 

$

114,824

 

 

Adjustments to reconcile net income to net cash used in operating activities

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

46,656

 

 

 

92,692

 

 

Amortization of deferred gain

 

 

(5,440

)

 

 

-

 

 

Amortization of debt issue costs

 

 

548

 

 

 

802

 

 

Gain associated with claim on long-term contract

 

 

(129,674

)

 

 

-

 

 

Loss on disposal of property and equipment

 

 

59

 

 

 

1,045

 

 

Provision for doubtful accounts

 

 

9,094

 

 

 

(964

)

 

Deferred taxes

 

 

1,281

 

 

 

(105,161

)

 

Foreign currency transaction gains and losses

 

 

2,007

 

 

 

1,689

 

 

Equity in earnings of unconsolidated joint ventures

 

 

(25,577

)

 

 

(29,305

)

 

Return on investments in unconsolidated joint ventures

 

 

31,728

 

 

 

32,848

 

 

Stock-based compensation

 

 

-

 

 

 

9,224

 

 

Contributions of treasury stock

 

 

34,070

 

 

 

36,779

 

 

Changes in assets and liabilities, net of acquisitions and newly consolidated

   joint ventures:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

384,216

 

 

 

(31,726

)

 

Contract assets

 

 

(527,768

)

 

 

(59,161

)

 

Prepaid expenses and current assets

 

 

(13,028

)

 

 

2,980

 

 

Accounts payable

 

 

38,424

 

 

 

(6,946

)

 

Accrued expenses and other current liabilities

 

 

9,558

 

 

 

40,186

 

 

Billings in excess of costs

 

 

(151,892

)

 

 

-

 

 

Contract liabilities

 

 

168,579

 

 

 

20,703

 

 

Provision for contract losses

 

 

(13,992

)

 

 

-

 

 

Income taxes

 

 

3,250

 

 

 

(3,019

)

 

Other long-term liabilities

 

 

12,517

 

 

 

13,138

 

 

Net cash provided by operating activities

 

 

99,822

 

 

 

130,628

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(19,436

)

 

 

(44,030

)

 

Proceeds from sale of property and equipment

 

 

112

 

 

 

2,824

 

 

Payments for acquisitions, net of cash acquired

 

 

(481,163

)

 

 

(495,690

)

 

Investments in unconsolidated joint ventures

 

 

(4,276

)

 

 

(11,446

)

 

Return of investments in unconsolidated joint ventures

 

 

1,126

 

 

 

6,632

 

 

Net cash used in investing activities

 

 

(503,637

)

 

 

(541,710

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

260,000

 

 

 

530,000

 

 

Repayments of borrowings

 

 

(20,000

)

 

 

(710,000

)

 

Payments for debt costs and credit agreement

 

 

(468

)

 

 

(286

)

 

Contributions by noncontrolling interests

 

 

13,768

 

 

 

8,999

 

 

Distributions to noncontrolling interests

 

 

(6,858

)

 

 

(35,378

)

 

Purchase of treasury stock

 

 

(73,308

)

 

 

(819

)

 

IPO proceeds, net

 

 

-

 

 

 

536,879

 

 

Dividend paid

 

 

-

 

 

 

(52,093

)

 

Net cash provided by financing activities

 

 

173,134

 

 

 

277,302

 

 

Effect of exchange rate changes

 

 

(1,233

)

 

 

(953

)

 

Net decrease in cash, cash equivalents, and restricted cash

 

 

(231,914

)

 

 

(134,733

)

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

Beginning of year

 

 

446,144

 

 

 

281,195

 

 

End of period

 

$

214,230

 

 

$

146,462

 

The accompanying notes are an integral part of these consolidated financial statements.

4


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity (Deficit)

For the Three Months Ended September 30, 2019 and September 28, 2018

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Parsons

 

 

Noncontrolling

 

 

 

 

 

 

 

Stock

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

Deficit

 

 

Interests

 

 

Total

 

Balance at June 30, 2019

 

$

2,880,189

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

-

 

 

$

(424,886

)

 

$

(18,144

)

 

$

(1,379,578

)

 

$

37,352

 

 

$

(1,342,226

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

56,812

 

 

 

-

 

 

 

56,812

 

 

 

4,481

 

 

 

61,293

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

171

 

 

 

-

 

 

 

171

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

(9

)

 

 

-

 

 

 

(9

)

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

852

 

 

 

852

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,591

)

 

 

(14,591

)

Stock-based compensation

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

9,224

 

IPO proceeds, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

(452

)

 

 

-

 

 

 

-

 

 

 

(452

)

 

 

-

 

 

 

(452

)

Accretion of redeemable common stock

 

 

(303,178

)

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

303,178

 

 

 

-

 

 

 

303,178

 

 

 

-

 

 

 

303,178

 

Balance at September 30, 2019

 

$

2,577,011

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

8,772

 

 

$

(64,896

)

 

$

(17,982

)

 

$

(1,010,654

)

 

$

28,094

 

 

$

(982,560

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 29, 2018

 

$

1,822,309

 

 

 

$

-

 

 

$

(909,368

)

 

$

-

 

 

$

15,894

 

 

$

(20,397

)

 

$

(913,871

)

 

$

43,935

 

 

$

(869,936

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,222

 

 

 

-

 

 

 

41,222

 

 

 

4,844

 

 

 

46,066

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,294

 

 

 

2,294

 

 

 

9

 

 

 

2,303

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

10

 

 

 

-

 

 

 

10

 

Purchase of treasury stock

 

 

(40,312

)

 

 

 

-

 

 

 

(40,312

)

 

 

-

 

 

 

40,312

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115

 

 

 

115

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,096

)

 

 

(4,096

)

Balance at September 28, 2018

 

$

1,781,997

 

 

 

$

-

 

 

$

(949,680

)

 

$

-

 

 

$

97,428

 

 

$

(18,093

)

 

$

(870,345

)

 

$

44,807

 

 

$

(825,538

)

The accompanying notes are an integral part of these consolidated financial statements.

5


PARSONS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Shareholders’ Equity (Deficit)

For the Nine Months Ended September 30, 20192020 and September 28, 201830, 2019

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

Redeemable

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

Common

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Parsons

 

 

Noncontrolling

 

 

 

 

 

 

Common

 

 

 

Common

 

 

Treasury

 

 

Paid-in

 

 

(Accumulated

 

 

Comprehensive

 

 

Parsons

 

 

Noncontrolling

 

 

 

 

 

 

Stock

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

Deficit

 

 

Interests

 

 

Total

 

 

Stock

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Income (Loss)

 

 

Deficit

 

 

Interests

 

 

Total

 

Balance at December 31, 2019

 

$

-

 

 

 

$

146,441

 

 

$

(934,240

)

 

$

2,649,975

 

 

$

(218,025

)

 

$

(14,261

)

 

$

1,629,890

 

 

$

30,866

 

 

$

1,660,756

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

76,930

 

 

 

-

 

 

 

76,930

 

 

 

15,086

 

 

 

92,016

 

Foreign currency translation (loss), net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,770

)

 

 

(3,770

)

 

 

-

 

 

 

(3,770

)

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18

)

 

 

(18

)

 

 

-

 

 

 

(18

)

Adoption of ASU 2016-13

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,000

)

 

 

 

 

 

 

(1,000

)

 

 

 

 

 

 

(1,000

)

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

491

 

 

 

491

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,469

)

 

 

(4,469

)

Issuance of equity securities, net of retirement

 

 

-

 

 

 

 

57

 

 

 

-

 

 

 

1,615

 

 

 

-

 

 

 

-

 

 

 

1,672

 

 

 

-

 

 

 

1,672

 

Equity component value of convertible note issuance

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

53,552

 

 

 

-

 

 

 

-

 

 

 

53,552

 

 

 

-

 

 

 

53,552

 

Purchase of convertible note hedge

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

(54,611

)

 

 

-

 

 

 

-

 

 

 

(54,611

)

 

 

-

 

 

 

(54,611

)

Sale of common stock warrants

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

13,808

 

 

 

-

 

 

 

-

 

 

 

13,808

 

 

 

-

 

 

 

13,808

 

Stock-based compensation

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

11,044

 

 

 

-

 

 

 

-

 

 

 

11,044

 

 

 

-

 

 

 

11,044

 

Balance at September 30, 2020

 

$

-

 

 

 

$

146,498

 

 

$

(934,240

)

 

$

2,675,383

 

 

$

(142,095

)

 

$

(18,049

)

 

$

1,727,497

 

 

$

41,974

 

 

$

1,769,471

 

Balance at December 31, 2018

 

$

1,876,309

 

 

 

$

-

 

 

$

(957,025

)

 

$

-

 

 

$

12,445

 

 

$

(22,957

)

 

$

(967,537

)

 

$

46,461

 

 

$

(921,076

)

 

$

1,876,309

 

 

 

$

-

 

 

$

(957,025

)

 

$

-

 

 

$

12,445

 

 

$

(22,957

)

 

$

(967,537

)

 

$

46,461

 

 

$

(921,076

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

106,812

 

 

 

-

 

 

 

106,812

 

 

 

8,012

 

 

 

114,824

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

106,812

 

 

 

-

 

 

 

106,812

 

 

 

8,012

 

 

 

114,824

 

Foreign currency translation gain, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,958

 

 

 

4,958

 

 

 

-

 

 

 

4,958

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,958

 

 

 

4,958

 

 

 

-

 

 

 

4,958

 

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

17

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

17

 

 

 

-

 

 

 

17

 

ASC 842 transition adjustment

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

52,608

 

 

 

-

 

 

 

52,608

 

 

 

-

 

 

 

52,608

 

ASC 842 Transition Adjustment

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

52,608

 

 

 

-

 

 

 

52,608

 

 

 

-

 

 

 

52,608

 

Purchase of treasury stock

 

 

(819

)

 

 

 

-

 

 

 

(819

)

 

 

-

 

 

 

819

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(819

)

 

 

 

-

 

 

 

(819

)

 

 

-

 

 

 

819

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Contributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,999

 

 

 

8,999

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,999

 

 

 

8,999

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35,378

)

 

 

(35,378

)

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35,378

)

 

 

(35,378

)

Dividend paid

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

 

 

-

 

 

 

(52,093

)

Stock-based compensation

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

-

 

 

 

9,224

 

 

 

-

 

 

 

9,224

 

Conversion of S-Corp to C-Corp

 

 

25,877

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

 

 

25,877

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

 

 

-

 

 

 

(25,877

)

IPO proceeds, net

 

 

-

 

 

 

 

21,296

 

 

 

-

 

 

 

515,582

 

 

 

-

 

 

 

-

 

 

 

536,878

 

 

 

-

 

 

 

536,878

 

 

 

-

 

 

 

 

21,296

 

 

 

-

 

 

 

515,582

 

 

 

-

 

 

 

-

 

 

 

536,878

 

 

 

-

 

 

 

536,878

 

Accretion of redeemable common stock

 

 

675,644

 

 

 

 

-

 

 

 

-

 

 

 

(516,034

)

 

 

(159,610

)

 

 

-

 

 

 

(675,644

)

 

 

-

 

 

 

(675,644

)

ESOP shares at redemption value

 

 

675,644

 

 

 

 

-

 

 

 

-

 

 

 

(516,034

)

 

 

(159,610

)

 

 

-

 

 

 

(675,644

)

 

 

-

 

 

 

(675,644

)

Balance at September 30, 2019

 

$

2,577,011

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

8,772

 

 

$

(64,896

)

 

$

(17,982

)

 

$

(1,010,654

)

 

$

28,094

 

 

$

(982,560

)

 

$

2,577,011

 

 

 

$

21,296

 

 

$

(957,844

)

 

$

8,772

 

 

$

(64,896

)

 

$

(17,982

)

 

$

(1,010,654

)

 

$

28,094

 

 

$

(982,560

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 29, 2017

 

$

1,855,305

 

 

 

$

-

 

 

$

(876,372

)

 

$

-

 

 

$

(186,035

)

 

$

(15,003

)

 

$

(1,077,410

)

 

$

27,494

 

 

$

(1,049,916

)

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

214,890

 

 

 

-

 

 

 

214,890

 

 

 

10,316

 

 

 

225,206

 

Foreign currency translation (loss), net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,063

)

 

 

(3,063

)

 

 

(16

)

 

 

(3,079

)

Pension adjustments, net

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(27

)

 

 

(27

)

 

 

-

 

 

 

(27

)

Adoption of ASC 606

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,735

)

 

 

-

 

 

 

(4,735

)

 

 

103

 

 

 

(4,632

)

Purchase of treasury stock

 

 

(73,308

)

 

 

 

 

 

 

 

(73,308

)

 

 

-

 

 

 

73,308

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Contributions

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,768

 

 

 

13,768

 

Distributions

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,858

)

 

 

(6,858

)

Balance at September 28, 2018

 

$

1,781,997

 

 

 

$

-

 

 

$

(949,680

)

 

$

-

 

 

$

97,428

 

 

$

(18,093

)

 

$

(870,345

)

 

$

44,807

 

 

$

(825,538

)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 


Parsons Corporation and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

 

1.

Description of Operations

Organization

Parsons Corporation, a Delaware corporation, and its subsidiaries (collectively, the “Company”) is a leading provider of technology-driven solutions in the defense, intelligence and critical infrastructure markets. We provide sophisticated design, engineeringsoftware and hardware products, technical services and smartintegrated solutions to support our customers’ missions. We have developed significant expertise and agile softwaredifferentiated capabilities in key areas of cybersecurity, intelligence, missile defense, C5ISR, space, geospatial, and connected communities. By combining our talented team of professionals and advanced technology, we help solve complex technical challenges to the United States federal governmentenable a safer, smarter and Critical Infrastructure customers worldwide. The Company performs work in various foreign countries through local subsidiaries, joint ventures and foreign offices maintained to carry out specific projects.more interconnected world.

Initial Public Offering

On May 8, 2019, the Company consummated its initial public offering (“IPO”) whereby the Company sold 18,518,500 shares of common stock for $27.00 per share.  The underwriters exercised their share option on May 14, 2019 to purchase an additional 2,777,775 shares at the sharenet price of $25.515 which was the IPO share price of $27.00 less the underwriting discount of $1.485 per share.  The net proceeds of the IPO and the underwriters’ share option were $536.9 million, after deducting underwriting discounts and other fees, and were used to fund an IPO dividend of $52.1 million, repay the outstanding balance of $150.0 million under our Term Loan, and repay outstanding indebtedness under our Revolving Credit Facility.

Stock Dividend

On April 15, 2019, the board of directors of the Company declared a common stock dividend in a ratio of two2 shares of common stock for every one share of common stock presently held by the Company’s stockholder (the “Stock Dividend”). The record date of this common Stock Dividend, which the Company refers to as the Stock Dividend was May 7, 2019, the day immediately prior to the consummation of the Company’s IPO on May 8, 2019, and the payment date of the Stock Dividend was May 8, 2019. Purchasers of the Company’s common stock in the Company’s public offering were not entitled to receive any portion of the Stock Dividend.

2.

Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements and related notes of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and pursuant to the interim period reporting requirements of Form 10-Q.  They do not include all of the information and footnotes required by GAAP for complete financial statements and, therefore, should be read in conjunction with our consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form S-1/A filed on April 29,10-K for the year ended December 31, 2019.

In the opinion of management, the consolidated financial statements reflect all normal recurring adjustments necessary for a fair statement of the financial position, results of operations and cash flows for the interim periods presented.  The results of operations and cash flows for any interim period are not necessarily indicative of results for the full year or for future years.  

This Quarterly Report on Form 10-Q includes the accounts of our wholly-ownedParsons Corporation and its subsidiaries and affiliates which it controls.  Interests in joint ventures ofthat are controlled by the Company, or for which we arethe Company is otherwise deemed to be the primary beneficiary.  The equity method of accounting is applied for thebeneficiary, are consolidated.  For joint ventures in which the Company does not have a controlling interest, but exerts a significant influence, the Company applies the equity method of accounting. (see “Note 1514Investments in and Advances to Joint Ventures" for further discussion).  Intercompany accounts and transactions are eliminated in consolidation.

In the first quarter of 2019 the Company adopted Accounting Standards Update (‘ASU”) 2016-02, “Leases” (“Topic 842”), using the modified retrospective method.  The new guidance was applied to leases that existed or were entered into on or after January 1, 2019.  The Company’s results for the reporting period beginning January 1, 2019 have been presented under Topic 842, while prior period amounts have not been adjusted and continue to be reported in accordance with previous guidance.  See “Note 6 – Leases” for further discussion of the adoption and the impact on the Company’s financial statements.


Accumulated Deficit

The Company's accounting policy is to record dividends and accretion of redeemable stock as a reduction of retained earnings. In the absence of retained earnings, the Company will charge the dividends and/or accretion of redeemable stock to Additional Paid-in Capital until depleted and will then charge the remainder to accumulated deficit. As a result of the change in tax status from "S" Corporation to "C" Corporation in the second quarter of 2019, the Company reclassified historical retained earnings for the "S" Corporation from retained earnings to Additional Paid in Capital as of the date of conversion. Subsequent changes in accumulated deficit are related to increases or decreases in the maximum redemption value of redeemable common stock.

Fiscal Periods

In October 2018, our board of directors approved a change in our annual and quarterly fiscal period ends from the last Friday on or before the calendar year or quarterly month-end to the last day of the calendar year or quarterly month-end. Accordingly, the period end for the first, second, and third quarters of fiscal 2018 and fiscal 2019 are March 30, 2018, June 29, 2018, and September 28, 2018, respectively, and March 31, 2019, June 30, 2019, and September 30, 2019, respectively.  The number of days in the three- and nine-month periods ended September 28, 2018 and September 30, 2019 were 91 and 273, respectively, and 92 and 273, respectively.

Use of Estimates

The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates. The Company’s most significant estimates and judgments involve revenue recognition with respect to the determination of the costs to complete contracts and transaction price; determination of self-insurance reserves; valuation of the Company’s fair value of common stock (for periods prior to the IPO); useful lives of property and equipment and intangible assets; calculation of allowance for doubtful accounts; valuation of deferred income tax assets and uncertain tax positions, among others. Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” and “Note 2 – 2—Summary of Significant Accounting Policies” of NotesPolices” in the notes to Consolidated Financial Statementsour consolidated financial statements included in the Company’s Form S-1/A filed April 29,10-K for the year ended December 31, 2019, for a discussion of the significant estimates and assumptions affecting our consolidated financial statements.  Estimates of costs to complete contracts are continually evaluated as work progresses and are revised when necessary. When a change in estimate is determined to have an impact on contract profit, the Company records a positive or negative adjustment to the consolidated statement of income.

Inventory

Included in Prepaid expenses and other current assets in the Company’s consolidated balances sheets is inventory.  Inventory consists of uninstalled materials received by the Company awaiting installation at our project sites and raw materials, work-in-process, and finished goods related to the manufacture of advance technology equipment.  Uninstalled materials inventory and the inventory related to advance technology equipment is carried on the Company’s consolidated balance sheets at the lower of cost (which approximates average cost) or net realizable value.

Redeemable Common Stock

In connection with the Company’s IPO on May 8, 2019, all Employee Stock OwnershipPurchase Plan (“ESOP”) shares were contingently redeemable for cash during the 180-day lock-up period which ended on November 3, 2019.  

During the 180-day lock-up period, the Company presented all shares held by the ESOP as temporary equity on the consolidated balance sheets as Redeemable common stock held by Employee Stock Ownership Plan (ESOP) at their redemption value.  The consolidated balance sheet, to be presented in the Company’s 2019 Annual Report on Form 10-K, at December 31, 2019 will reflect the reclassificationsecond quarter of redeemable common stock held by the ESOP from temporary equity to permanent equity as the lock-up period expires in the fourth quarter.  At the conclusion of the lock-up period all shares held by the ESOP will be redeemable by participants in sharesfiscal 2020, initial purchases of the Company’s common Stock were made under the Parsons Employee Stock Purchase Program (“ESPP”).  Under the ESPP, eligible employees who elect to participate are granted the right to purchase shares of the common stock once vesting and eligibility requirements have been met.  of Parsons at a discount that is limited to 5% of the per-share market value on the day shares are sold to employees.  Purchases of common stock under the ESPP are included in “proceeds from issuance of common stock” in cash flows from financing activities in the Consolidated Statements of Cash Flows.


3.

Recently AdoptedNew Accounting Pronouncements

In the first quarter of 2019,2020, the Company adopted Topic 842.  See “Note 6 – Leases” for further discussionAccounting Standards Update (“ASU”) 2016-13, “Measurement of Credit Losses on Financial Instruments.” The amendments in ASU 2016-13 replace the incurred loss impairment methodology in current practice with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to estimate credit losses. The adoption and theof ASU 2016-13 did not have a material impact on the Company’s consolidated financial statements.

In the first quarter ofDecember 2019, the Company adopted ASU 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” under which the Company did not elect to reclassify the income tax effects stranded in accumulated other comprehensive income to retained earnings as a result of the enactment of comprehensive tax legislation, commonly referred to as the Tax Cuts and Jobs Act.  As a result, there was no impact on the Company’s financial position, results of operations or cash flows.

On December 30, 2017, the Company adopted ASC 606, “Revenue from Contracts with Customers,” using the modified retrospective method, which provides for a cumulative effect adjustment to retained earnings beginning in fiscal 2018 for those uncompleted contracts impacted by the adoption of the new standard. The difference between the recognition criteria under ASC 606 and our previous recognition practices under ASC 605-35 was recognized through a cumulative adjustment of $4.7 million that was made to the opening balance of accumulated deficit as of December 30, 2017.

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU 2017-04,No. 2019-12, Income Taxes (Topic 740): Simplifying the TestAccounting for Goodwill Impairment. Income Taxes (“ASU 2017-04 simplifies2019-12”). ASU 2019-12 was issued as a means to reduce the testcomplexity of accounting for goodwill impairment by removingincome taxes for those entities that fall within the second stepscope of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.standard. The guidance is to be applied using a prospective method, excluding amendments related to franchise taxes, which should be applied on either a retrospective basis for all periods presented or a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. ASU 2019-12 is effective for interim and annual reporting periodsfiscal years beginning after December 15, 2019 and should be applied prospectively2020, with early adoption permitted. The Company early adopted the newdoes not expect this standard as of the beginning of fiscal 2018 and its adoption did notto have a material impact on theits consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The update simplifies the accounting for convertible debt instruments and convertible preferred stock by reducing the number of accounting models and limiting the number of embedded conversion features separately recognized from the primary contract. The guidance also includes targeted improvements to the disclosures for convertible instruments and earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. The Company expects to early adopt this standard using the modified retrospective method. The Company is evaluating the impact of the adoption on its consolidated financial statements, and expects it will result in a reduction in non-cash interest expense and a reclassification of the equity portion of the Convertible Senior Notes to liabilities on the consolidated balance sheet.


4.

Acquisitions

Polaris AlphaOGSystems

On May 31, 2018,January 7, 2019, the Company acquired a 100% ownership interest in Polaris Alpha,OGSystems, a privately owned, advanced technology-focused provider of innovative mission solutionsprivately-owned company, for complex defense, intelligence, and security customers, as well as other U.S. federal government customers, for $489.1$292.4 million paid in cash. OGSystems provides geospatial intelligence, big data analytics and threat mitigation for defense and intelligence customers.  The Company borrowed $260$110 million under the credit agreement,Credit Agreement and $150 million on a short-term loan, as described in “Note 11 – 10—Debt and Credit Facilities,” to partially fund the acquisition. In connection with this acquisition, the Company recognized $6.2$5.4 million of acquisition-related expenses in “Indirect, general and administrative expense” in the consolidated statements of income for the fiscal year ended December 31, 2018,2019, including legal fees, consulting fees, and other miscellaneous direct expenses associated with the acquisition. Polaris AlphaOGSystems enhances the Company’s artificial intelligence and data analytics expertise with new technologies and solutions. Customers of both companies will benefit from existing, complementary technologies and increased scale, enabling end-to-end solutions under the shared vision of rapid prototyping and agile development.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the purchase price allocation as of the date of acquisition (in thousands):

 

 

Amount

 

 

Amount

 

Cash and cash equivalents

 

$

7,914

 

 

$

5,772

 

Accounts receivable

 

 

29,688

 

 

 

9,904

 

Contract assets

 

 

35,229

 

 

 

9,747

 

Prepaid expenses and other current assets

 

 

9,295

 

 

 

4,307

 

Property and equipment

 

 

9,024

 

 

 

4,085

 

Right of use assets, operating leases

 

 

8,826

 

Goodwill

 

 

243,471

 

 

 

183,540

 

Intangible assets

 

 

199,520

 

 

 

92,300

 

Other noncurrent assets

 

 

2,203

 

 

 

10

 

Accounts payable

 

 

(13,942

)

 

 

(5,450

)

Accrued expenses and other current liabilities

 

 

(26,419

)

 

 

(7,147

)

Contract liabilities

 

 

(3,529

)

 

 

(1,300

)

Short-term lease liabilities, operating leases

 

 

(805

)

Income tax payable

 

 

(1,178

)

Deferred tax liabilities

 

 

(2,231

)

 

 

(1,195

)

Long-term lease liabilities, operating leases

 

 

(8,021

)

Other long-term liabilities

 

 

(1,146

)

 

 

(1,015

)

Net assets acquired

 

$

489,077

 

 

$

292,380

 

 


Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

 

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

 

 

 

 

 

(in years)

 

 

 

 

 

(in years)

 

Developed technology

 

$

84,900

 

 

4

Customer relationships

 

 

76,000

 

 

8

 

$

57,100

 

 

 

5

 

Backlog

 

 

34,900

 

 

2

 

 

27,700

 

 

 

3

 

Trade name

 

 

3,600

 

 

1

 

 

3,800

 

 

 

2

 

Leases

 

$

120

 

 

6

Non-compete agreements

 

 

2,400

 

 

 

3

 

Developed technologies

 

$

1,300

 

 

 

3

 

Amortization expense of $13.0 million and $13.2$5.9 million related to these intangible assets was recorded for the three months ended September 28, 201830, 2020 and September 30, 2019, respectively, and $17.3 million and $41.2$17.8 million for the nine months ended September 28, 201830, 2020 and September 30, 2019, respectively. The entire value of goodwill of $243.5$183.5 million was assigned to the Parsons Federal Solutions reporting unit and represents synergies expected to be realized from this business combination. Goodwill of $50.1$16 million is deductible for tax purposes.

The amount of revenue generated by Polaris AlphaOGSystems and included within consolidated revenues is $94.8$46.2 million and $96.9$33.7 million for the three months ended September 28, 201830, 2020 and September 30, 2019, respectively, and $124.7$117.0 million and $293.0


$108.7 million for the nine months ended September 28, 201830, 2020 and September 30, 2019, respectively.  The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.

Supplemental Pro Forma Information (Unaudited)

Supplemental information on an unaudited pro forma operating results assuming the Polaris Alpha acquisition had been consummated as of the beginning of fiscal year 2018 (December 31, 2017) (in thousands) is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2018

 

 

September 28, 2018

 

Pro forma revenue

 

$

976,157

 

 

$

2,784,864

 

Pro forma net income including noncontrolling interests

 

$

46,848

 

 

$

179,071

 

The unaudited pro forma supplemental information is based on estimates and assumptions which the Company believes are reasonable and reflects the pro forma impact of additional amortization related to the fair value of acquired intangible assets, pro forma impact of reflecting acquisition costs, which consisted of legal, advisory and due diligence fees and expenses and the additional pro forma interest expense related to the borrowings under the credit agreement as of the assumed acquisition date. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been consummated during the periods for which pro forma information is presented.

OGSystems

On January 7, 2019, the Company acquired a 100% ownership interest in OGSystems, a privately owned company, for $292.4 million paid in cash. OGSystems provides geospatial intelligence, big data analytics and threat mitigation for defense and intelligence customers.  The Company borrowed $110 million under the credit agreement and $150 million on a short-term loan, as described in “Note 11 – Debt and Credit Facilities,” to partially fund the acquisition. In connection with this acquisition, the Company recognized $0.6 million and $5.5 million of acquisition-related expenses in “Indirect, general and administrative expense” in the consolidated statements of income for the three and nine months ended September 30, 2019, respectively, including legal fees, consulting fees, and other miscellaneous direct expenses associated with the acquisition. OGSystems enhances the Company’s artificial intelligence and data analytics expertise with new technologies and solutions. Customers of both companies will benefit from existing, complementary technologies and increased scale, enabling end-to-end solutions under the shared vision of rapid prototyping and agile development.


The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the preliminary purchase price allocation as of the date of acquisition (in thousands):

 

 

Amount

 

Cash and cash equivalents

 

$

5,772

 

Accounts receivable

 

 

9,904

 

Contract assets

 

 

9,747

 

Prepaid expenses and other current assets

 

 

4,307

 

Property and equipment

 

 

4,085

 

Right of use assets, operating leases

 

 

8,826

 

Goodwill

 

 

183,540

 

Intangible assets

 

 

92,300

 

Other noncurrent assets

 

 

10

 

Accounts payable

 

 

(5,450

)

Accrued expenses and other current liabilities

 

 

(7,147

)

Contract liabilities

 

 

(1,300

)

Short-term lease liabilities, operating leases

 

 

(805

)

Income tax payable

 

 

(1,469

)

Deferred tax liabilities

 

 

(904

)

Long-term lease liabilities, operating leases

 

 

(8,021

)

Other long-term liabilities

 

 

(1,015

)

Net assets acquired

 

$

292,380

 

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

 

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

 

 

 

 

 

(in years)

Customer relationships

 

$

57,100

 

 

5

Backlog

 

 

27,700

 

 

3

Trade name

 

 

3,800

 

 

2

Non-compete agreements

 

 

2,400

 

 

3

Developed technologies

 

$

1,300

 

 

3

The Company is still in the process of finalizing its valuation of developed technology acquired.

Amortization expense of $5.9 million and $17.8 million related to these intangible assets was recorded for the three and nine months ended September 30, 2019, respectively. The entire value of goodwill of $183.5 million was assigned to the Parsons Federal reporting unit and represents synergies expected to be realized from this business combination. Goodwill of $16.0 million is deductible for tax purposes.

The amount of revenue generated by OGSystems since the acquisition and included within consolidated revenues for the three and nine months ended September 30, 2019 is $33.7 million and $108.7 million, respectively. The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.    


Supplemental Pro Forma Information

Supplemental information on an unaudited pro forma operating results assuming the OGSystems acquisition had been consummated as of the beginning of fiscal year 2018 (December 31,30, 2017) (in thousands) is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Pro forma revenue

 

$

1,007,793

 

 

$

1,023,277

 

 

$

2,715,572

 

 

$

2,919,379

 

 

$

1,004,236

 

 

$

1,023,277

 

 

$

2,954,688

 

 

$

2,919,379

 

Pro forma net income including noncontrolling interests

 

$

39,224

 

 

$

61,293

 

 

$

196,905

 

 

$

118,896

 

 

$

47,561

 

 

$

61,293

 

 

$

95,189

 

 

$

118,896

 

 

The unaudited pro forma supplemental information is based on estimates and assumptions which the Company believes are reasonable and reflects the pro forma impact of additional amortization related to the fair value of acquired intangible assets, pro forma impact of reflecting acquisition costs, which consisted of legal, advisory and due diligence fees and expenses and the additional pro forma interest expense related to the borrowings under the credit agreement as of the assumed acquisition date. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been consummated during the periods for which pro forma information is presented.

QRC Technologies

On July 31, 2019 the Company acquired a 100% ownership interest in QRC Technologies (“QRC”), a privately ownedprivately-owned company, for $214.1 million in cash.  QRC provides design and development of open-architecture radio-frequency products.  The companyCompany borrowed $140.0 million under the Revolving Credit Facility to partially fund the transaction. In connection with this acquisition, the Company recognized $4.7$4.9 million of acquisition-related expenses in “Indirect, general and administrative expense” in the consolidated statements of income for the three and nine monthsfiscal year ended September 30,December 31, 2019, including legal fees, consulting fees, and other miscellaneous direct expenses associated with the acquisition. QRC is an agile, disruptive product company that specializes in radio frequency spectrum survey, record and playback; signals intelligence; and electronic warfare missions. QRC complements our existing portfolio, increases our presence in the high-growth markets of spectrum awareness and surveillance, and adds critical intellectual property that complements and expands ourthe Company’s available capabilities for the Special Operations and Intelligence Communities.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the preliminary purchase price allocation as of the date of acquisition (in thousands):

 

 

Amount

 

 

Amount

 

Cash and cash equivalents

 

$

5,925

 

 

$

5,925

 

Accounts receivable

 

 

5,587

 

 

 

5,587

 

Prepaid expenses and other current assets

 

 

5,467

 

 

 

5,727

 

Property and equipment

 

 

1,205

 

 

 

1,205

 

Right of use assets, operating leases

 

 

5,228

 

 

 

5,228

 

Goodwill

 

 

128,387

 

 

 

125,091

 

Intangible assets

 

 

72,900

 

 

 

76,200

 

Accounts payable

 

 

(1,567

)

 

 

(1,567

)

Accrued expenses and other current liabilities

 

 

(3,771

)

 

 

(4,025

)

Short-term lease liabilities, operating leases

 

 

(545

)

 

 

(545

)

Long-term lease liabilities, operating leases

 

 

(4,683

)

 

 

(4,683

)

Net assets acquired

 

$

214,133

 

 

$

214,143

 


 

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

 

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

Gross

Carrying

Amount

 

 

Amortization

Period

 

 

 

 

 

(in years)

 

 

 

 

 

(in years)

Customer relationships

 

$

47,600

 

 

12

 

$

49,800

 

 

12

Developed technologies

 

 

21,800

 

 

3 to 5

In-process research and development

 

 

1,800

 

 

3 to 5

Non-compete agreements

 

 

1,200

 

 

4

Trade name

 

 

800

 

 

2

Backlog

 

 

700

 

 

1

 

 

800

 

 

1

Trade name

 

 

800

 

 

2

Non-compete agreements

 

 

1,200

 

 

4

Developed technologies

 

$

22,600

 

 

3-5

 

The Company is still in the process of finalizing its valuation of the net assets acquired.

Amortization expense of $3.5 million and $1.9 million related to these intangible assets was recorded for the three months ended September 30, 2020 and September 30, 2019, respectively, and $10.6 million and $1.9 million for the nine months ended September 30, 2020 and September 30, 2019, respectively. The entire value of goodwill of $128.4$125.1 million was assigned to the Parsons Federal Solutions reporting unit and represents synergies expected to be realized from this business combination. Goodwill in it’sits entirety is deductible for tax purposes.

The amount of revenue generated by QRC since the acquisition and included within consolidated revenues is $12.6 million and $5.6 million for both the three months ended September 30, 2020 and September 30, 2019, respectively, and $25.2 million and $5.6 million for the nine months ended September 30, 2020 and September 30, 2019, is $5.6 million.respectively. The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.

Supplemental Pro Forma Information

Supplemental information on an unaudited pro forma operating resultsbasis, assuming the QRC Technologies acquisition had been consummated as of the beginning of fiscal year 2018 (December 31,30, 2017) (in thousands) is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

Pro forma revenue

 

$

987,343

 

 

$

1,026,831

 

 

$

2,657,105

 

 

$

2,938,973

 

Pro forma net income including noncontrolling interests

 

$

44,944

 

 

$

65,782

 

 

$

212,728

 

 

$

117,399

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Pro forma revenue

 

$

1,004,236

 

 

$

1,026,831

 

 

$

2,954,688

 

 

$

2,938,973

 

Pro forma net income including noncontrolling interests

 

$

47,618

 

 

$

65,782

 

 

$

95,994

 

 

$

117,399

 

 

5.

Contracts with Customers

Disaggregation of Revenue

The Company’s contracts contain both fixed-price and cost reimbursable components. Contract types are based on the component that represents the majority of the contract. The following table presents revenue disaggregated by contract type (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Fixed-Price

 

$

300,225

 

 

$

288,316

 

 

$

833,224

 

 

$

850,658

 

 

$

324,901

 

 

$

288,316

 

 

$

944,577

 

 

$

850,658

 

Time-and-Materials

 

 

254,435

 

 

 

285,586

 

 

 

732,555

 

 

 

810,656

 

 

 

265,987

 

 

 

285,586

 

 

 

777,807

 

 

 

810,656

 

Cost-Plus

 

 

421,497

 

 

 

449,375

 

 

 

1,065,789

 

 

 

1,256,110

 

 

 

413,348

 

 

 

449,375

 

 

 

1,232,304

 

 

 

1,256,110

 

Total

 

$

976,157

 

 

$

1,023,277

 

 

$

2,631,568

 

 

$

2,917,424

 

 

$

1,004,236

 

 

$

1,023,277

 

 

$

2,954,688

 

 

$

2,917,424

 

 

See “Note 1918 – Segments Information” for the Company’s revenues by business lines.


Contract Assets and Contract Liabilities

Contract assets and contract liabilities balances at September 30, 2020 and December 31, 2018 and September 30, 2019 were as follows (in thousands):

 

 

December 31, 2018

 

 

September 30, 2019

 

 

$ change

 

 

% change

 

 

September 30, 2020

 

 

December 31, 2019

 

 

$ change

 

 

% change

 

Contract assets

 

$

515,319

 

 

$

583,670

 

 

$

68,351

 

 

 

13.3

%

 

$

610,893

 

 

$

575,089

 

 

$

35,804

 

 

 

6.2

%

Contract liabilities

 

 

208,576

 

 

 

231,032

 

 

 

22,456

 

 

 

10.8

%

 

 

212,373

 

 

 

230,681

 

 

 

(18,308

)

 

 

-7.9

%

Net contract assets (liabilities) (1)

 

$

306,743

 

 

$

352,638

 

 

$

45,895

 

 

 

15.0

%

 

$

398,520

 

 

$

344,408

 

 

$

54,112

 

 

 

15.7

%

 

(1)

Total contract retentions included in net contract assets (liabilities) were $89.6$89.8 million as of December 31, 2018. Total contract retentions included in net contract assets (liabilities) were $87.1 million as of September 30, 2019,2020, of which $39.7$42.0 million are not expected to be paid in the next 12 months. Total contract retentions included in net contract assets (liabilities) were $85.5 millionas of December 31, 2019. Contract assets at September 30, 2020 and December 31, 2018 and September 30, 2019 include $47.1$96.2 million and $58.9$73.0 million, respectively, related to unapproved change orders, claims, and requests for equitable adjustment. For the three and nine months ended September 28, 201830, 2020 and September 30, 2019, there were no material losses recognized related to the collectability of claims, unapproved change orders, and requests for equitable adjustment.

During the three months ended September 28, 201830, 2020 and September 30, 2019, the Company recognized revenue of $0.8$9.5 million and $2.1 million, respectively, and $100.4$132.2 million and $115.1 million during the nine months ended September 28, 201830, 2020 and September 30, 2019, respectively that was included in the corresponding contract liability balancebalances at December 30, 201731, 2019 and December 31, 2018, respectively. TheCertain changes in contract assets and contract liabilities wereconsisted of the result of normal business activity and not significantly impacted by other factors, except as follows:following:

 

 

December 31, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Acquired contract assets

 

$

35,229

 

 

$

9,747

 

 

$

0

 

 

$

9,747

 

Acquired contract liabilities

 

 

3,529

 

 

 

1,300

 

 

 

0

 

 

 

1,300

 

Change in the estimate of variable consideration

 

 

-

 

 

 

14,506

 

 

 

0

 

 

 

12,166

 

Reversal of provision for contract losses (1)

 

$

133,180

 

 

$

-

 

 

(1)

Reversal of provision for contract losses of $133.2 million, of which $55.1 million was recorded as an increase in revenue with the remainder recorded as other income.

There was no0 significant impairment of contract assets recognized during the three and nine months ended September 28, 201830, 2020 and September 30, 2019.

Revisions in estimates, such as changes in estimated claims or incentives, related to performance obligations partially satisfied in previous periods that individually had an impact of $5 million or more on revenue resulted in an increasethe following changes in revenue of $9.1 million for the three and nine months ended September 30, 2019, and no amounts for the three and nine months ended September 28, 2018.    revenue:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Revenue impact, net

 

$

(134

)

 

$

9,116

 

 

$

8,848

 

 

$

9,116

 

Accounts Receivable, net

Accounts receivable, net consisted of the following as of September 30, 2020 and December 31, 2018 and September 30, 2019 (in thousands):

 

 

December 31, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Billed

 

$

538,808

 

 

$

516,099

 

 

$

527,654

 

 

$

475,528

 

Unbilled

 

 

135,180

 

 

 

200,477

 

 

 

252,963

 

 

 

201,461

 

Total accounts receivable, gross

 

 

673,988

 

 

 

716,576

 

 

 

780,617

 

 

 

676,989

 

Allowance for doubtful accounts

 

 

(50,702

)

 

 

(42,902

)

 

 

(5,557

)

 

 

(5,497

)

Total accounts receivable, net

 

$

623,286

 

 

$

673,674

 

 

$

775,060

 

 

$

671,492

 

 

Billed accounts receivable represents amounts billed to clients that have not been collected. Unbilled accounts receivable represents amounts where the Company has a present contractual right to bill but an invoice has not been issued to the customer at the period-end date.


In connection with the adoption of ASU 2016-13, we have modified the historical presentation of gross receivables and the allowance for doubtful accounts to reflect only expected credit losses in the allowance in conformity with the current period presentation.

The allowance for doubtful accounts was determined based on consideration of trends in actual and forecasted credit quality of clients, including delinquency and payment history, type of client, such as a government agency or commercial sector client, and general economic conditions and particular industry conditions that may affect a client’s ability to pay. COVID-19 Impacts: We have not seen and do not expect there to be a risk of non-payment from either our government agency or commercial customers.  We have experienced payment delays due to administrative limitations from both types of customers.

Transaction Price Allocated to the Remaining Unsatisfied Performance Obligations

The Company’s remaining unsatisfied performance obligations (“RUPO”) as of September 30, 20192020 represent a measure of the total dollar value of work to be performed on contracts awarded and in progress.in-progress. The Company had $5.1$5.0 billion in RUPO as of September 30, 2019.2020.

RUPO will increase with awards of new contracts and decrease as the Company performs work and recognizes revenue on existing contracts. Projects are included within RUPO at such time the project is awarded and agreement on contract terms has been reached. The difference between RUPO and backlog relates to unexercised option years that are included within backlog and the value of Indefinite Delivery/Indefinite Quantity (“IDIQ”) contracts included in backlog for which delivery orders have not been issued.

RUPO is comprised of: (a) original transaction price, (b) change orders for which written confirmations from our customers have been received, (c) pending change orders for which the Company expects to receive confirmations in the ordinary course of business, and (d) claim amounts that the Company has made against customers for which it has determined that it has a legal basis under existing contractual arrangements and a significant reversal of revenue is not probable, less revenue recognized to-date.

The Company expects to satisfy its RUPO as of September 30, 20192020 over the following periods (in thousands):

 

Period RUPO Will Be Satisfied

 

Within One Year

 

 

Within One to

Two Years

 

 

Thereafter

 

 

Within One Year

 

 

Within One to

Two Years

 

 

Thereafter

 

Federal Solutions

 

$

1,198,634

 

 

$

436,620

 

 

$

208,734

 

 

$

1,174,719

 

 

$

379,069

 

 

$

560,850

 

Critical Infrastructure

 

 

1,636,525

 

 

 

960,469

 

 

 

643,170

 

 

 

1,408,497

 

 

 

700,549

 

 

 

749,792

 

Total

 

$

2,835,159

 

 

$

1,397,089

 

 

$

851,904

 

 

$

2,583,216

 

 

$

1,079,618

 

 

$

1,310,642

 

 

6.

Leases

In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842)”, which is a new standard related to leases to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets obtained in exchange for lease liabilities on the balance sheet. Most prominent among the changes in the standard is the recognition of ROU assets and lease liabilities by lessees for those leases classified as operating leases. Under the standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases.

The Company elected to adopt the standard, and available practical expedients, effective January 1, 2019.  These practical expedients allowed the Company to keep the lease classification assessed under the previous lease accounting standard (ASC 840) without reassessment under the new standard, and allowed all separate lease components, including non-lease components, to be accounted for as a single lease component for all existing leases prior to adoption of the new standard.  Furthermore, the Company made an accounting policy election to not recognize a lease liability and ROU asset for leases with lease terms of twelve months or less.  

The Company adopted this new standard under the modified retrospective transition approach without adjusting comparative periods in the financial statements, as allowed under Topic 842, and implemented internal controls and key system functionality to enable the preparation of financial information on adoption.

The standard had a material impact on the Company’s consolidated balance sheets but did not have an impact on the consolidated income statements. The most significant impact was the recognition of ROU assets and lease liabilities for operating leases, while accounting for finance leases remained substantially unchanged.


As a result of the adoption, the Company recorded a cumulative-effect adjustment to retained earnings of $52.6 million net of deferred tax asset adjustment of $0.7 million, representing the unamortized portion of a deferred gain previously recorded as a sale-leaseback transaction associated with the sale of an office building in 2011. The Company concluded the transaction resulted in the transfer of control of the office building to the buyer-lessor at market terms and would have qualified as a sale under Topic 842 with gain recognition in the period the sale was recognized.

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease ROU assets and current and long-term operating lease liabilities in the consolidated balance sheets. Finance leases are included in other noncurrent assets, accrued expenses and other current liabilities and other long-term liabilities in the consolidated balance sheets.  

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, incremental borrowing rates are used based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.

We have lease agreements with lease and non-lease components, which are generally accounted for separately. For certain equipment leases, such as vehicles, we account for the lease and non-lease components as a single lease component. Additionally, for certain equipment leases, we apply a portfolio approach to effectively account for the operating lease ROU assets and liabilities.

The Company has operating and finance leases for corporate and project office spaces, vehicles, heavy machinery and office equipment. Our leases have remaining lease terms of one year to 10 years, some of which may include options to extend the leases for up to five years, and some of which may include options to terminate the leases up to the sevenththird year. As of September 30, 2019, assets recorded under finance leases were $1.8 million and accumulated depreciation associated with finance leases was $0.5 million.  

The components of lease costs for the three and nine months ended September 30, 2020 and September 30, 2019 are as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 2019

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Operating lease cost

 

$

17,969

 

 

$

53,835

 

 

$

15,919

 

 

$

17,969

 

 

$

48,945

 

 

$

53,835

 

Short-term lease cost

 

 

5,429

 

 

 

10,925

 

 

 

4,301

 

 

 

5,429

 

 

 

12,254

 

 

 

10,925

 

Amortization of right-of-use assets

 

 

120

 

 

 

455

 

 

 

531

 

 

 

120

 

 

 

1,036

 

 

 

455

 

Interest on lease liabilities

 

 

15

 

 

 

46

 

 

 

64

 

 

 

15

 

 

 

109

 

 

 

46

 

Sublease income

 

 

(712

)

 

 

(2,727

)

 

 

(959

)

 

 

(712

)

 

 

(2,771

)

 

 

(2,727

)

Total lease cost

 

$

22,821

 

 

$

62,534

 

 

$

19,856

 

 

$

22,821

 

 

$

59,573

 

 

$

62,534

 

 


Supplemental cash flow information related to leases for the nine months ended September 30, 2020 and September 30, 2019 is as follows (in thousands):

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Operating cash flows for operating leases

 

$

52,056

 

 

$

45,343

 

 

$

52,056

 

Operating cash flows for financing activities

 

 

570

 

 

 

111

 

 

 

46

 

Financing cash flows from finance leases

 

 

1,080

 

 

 

524

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

274,212

 

 

 

19,587

 

 

 

274,212

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

1,818

 

 

$

0

 

 

$

1,818

 

 


Supplemental balance sheet and other information related to leases as of September 30, 2020 and December 31, 2019 isare as follows (in thousands):

 

 

September 30, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Operating Leases:

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets

 

$

219,207

 

 

$

212,592

 

 

$

233,415

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

49,074

 

 

$

48,661

 

 

$

49,994

 

Long-term

 

 

188,571

 

 

 

189,319

 

 

 

203,624

 

Total operating lease liabilities

 

$

237,645

 

 

$

237,980

 

 

$

253,618

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

 

 

Other noncurrent assets

 

$

1,362

 

 

$

2,757

 

 

$

2,377

 

Lease liabilities:

 

 

 

 

Accrued expenses and other current liabilities

 

$

558

 

 

$

1,345

 

 

$

1,075

 

Other long-term liabilities

 

 

736

 

 

$

1,247

 

 

$

1,202

 

Total finance lease liabilities

 

$

1,294

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

6 years

 

 

5 years

 

 

6 years

 

Finance leases

 

3 years

 

 

2 years

 

 

3 years

 

Weighted Average Discount Rate:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

4.3

%

 

 

3.8

%

 

 

4.0

%

Finance leases

 

 

4.4

%

 

 

4.7

%

 

 

4.5

%

 

As of September 30, 2019,2020, the Company has additional0 operating leases primarily for office spaces, that have not yet commenced of $37.0 million. These operating leases will commence in 2019 with lease terms of 2 years to 11 years.commenced.

 

A maturity analysis of the future undiscounted cash flows associated with the Company’s operating and finance lease liabilities as of September 30, 20192020 is as follows (in thousands):

 

 

Operating Leases

 

 

Finance Leases

 

 

Operating Leases

 

 

Finance Leases

 

2019

 

$

15,409

 

 

$

160

 

2020

 

 

54,561

 

 

 

574

 

2020 (remaining)

 

$

11,735

 

 

$

381

 

2021

 

 

50,333

 

 

 

421

 

 

 

58,792

 

 

 

1,291

 

2022

 

 

44,160

 

 

 

187

 

 

 

53,521

 

 

 

735

 

2023

 

 

36,996

 

 

 

25

 

 

 

46,386

 

 

 

316

 

2024

 

 

36,502

 

 

 

8

 

Thereafter

 

 

64,423

 

 

 

-

 

 

 

55,471

 

 

 

0

 

Total lease payments

 

 

265,882

 

 

 

1,367

 

 

 

262,407

 

 

 

2,731

 

Less: imputed interest

 

 

(28,237

)

 

 

(73

)

 

 

(24,427

)

 

 

(139

)

Total present value of lease liabilities

 

$

237,645

 

 

$

1,294

 

 

$

237,980

 

 

$

2,592

 

  

As of December 31, 2018, $276.7 million of minimum rental commitments on operating leases was payable as follows: $67.9 million in 2019, $51.0 million in 2020, $42.5 million in 2021, $35.9 million in 2022, $29.4 million in 2023, and $50.0 million thereafter. Rental expense for the three and nine months ended September 28, 2018 was $21.7 million and $59.7 million, respectively.


7.

Goodwill

The following table summarizes the changes in the carrying value of goodwill by reporting segment at September 30, 2020 and December 31, 2018 and September 30, 2019 (in thousands):

 

 

December 31, 2018

 

 

Acquisitions

 

 

Foreign Exchange

 

 

September 30, 2019

 

 

December 31, 2019

 

 

Foreign Exchange

 

 

September 30, 2020

 

Federal Solutions

 

$

666,841

 

 

$

311,860

 

 

$

-

 

 

$

978,701

 

 

$

975,405

 

 

$

0

 

 

$

975,405

 

Critical Infrastructure

 

 

70,097

 

 

 

-

 

 

 

1,279

 

 

 

71,376

 

 

 

72,020

 

 

 

(972

)

 

 

71,048

 

Total

 

$

736,938

 

 

$

311,860

 

 

$

1,279

 

 

$

1,050,077

 

 

$

1,047,425

 

 

$

(972

)

 

$

1,046,453

 

 

The ultimate impact from the COVID-19 pandemic is difficult to predict.  While many uncertainties exist, we currently anticipate no material change in our financial condition or results of operations.  Although the Company does not anticipate a material change to our financial condition or results of operations, the Company performed a qualitative triggering analysis and determined there was no triggering event indicating a potential impairment to the carrying value of its goodwill at September 30, 2020 and concluded there has 0t been an impairment.

8.

Intangible Assets

The gross amount and accumulated amortization of intangible assets with finite useful lives included in “Intangible assets, net” on the consolidated balance sheets are as follows (in thousands except for years):

 

 

December 31, 2018

 

 

September 30, 2019

 

 

Weighted

Average

 

 

September 30, 2020

 

 

December 31, 2019

 

 

Weighted

Average

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Amortization

Period

(in years)

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Amortization

Period

(in years)

 

Backlog

 

$

80,754

 

 

$

(58,295

)

 

$

22,459

 

 

$

109,155

 

 

$

(80,321

)

 

$

28,834

 

 

 

3

 

 

$

109,255

 

 

$

(97,713

)

 

$

11,542

 

 

$

109,255

 

 

$

(87,510

)

 

$

21,745

 

 

 

3

 

Customer relationships

 

 

121,629

 

 

 

(38,974

)

 

 

82,655

 

 

 

226,329

 

 

 

(60,266

)

 

 

166,063

 

 

 

7

 

 

 

228,529

 

 

 

(99,646

)

 

 

128,883

 

 

 

228,529

 

 

 

(67,809

)

 

 

160,720

 

 

 

7

 

Leases

 

 

670

 

 

 

(561

)

 

 

109

 

 

 

670

 

 

 

(576

)

 

 

94

 

 

 

5

 

 

 

670

 

 

 

(594

)

 

 

76

 

 

 

670

 

 

 

(580

)

 

 

90

 

 

 

5

 

Developed technology

 

 

87,839

 

 

 

(15,174

)

 

 

72,665

 

 

 

111,739

 

 

 

(32,545

)

 

 

79,194

 

 

 

4

 

 

 

110,939

 

 

 

(61,902

)

 

 

49,037

 

 

 

110,939

 

 

 

(40,749

)

 

 

70,190

 

 

 

4

 

Trade name

 

 

3,600

 

 

 

(2,100

)

 

 

1,500

 

 

 

8,200

 

 

 

(5,092

)

 

 

3,108

 

 

 

1

 

 

 

8,200

 

 

 

(7,392

)

 

 

808

 

 

 

8,200

 

 

 

(5,667

)

 

 

2,533

 

 

 

1

 

Non-compete agreements

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,600

 

 

 

(650

)

 

 

2,950

 

 

 

3

 

 

 

3,600

 

 

 

(1,750

)

 

 

1,850

 

 

 

3,600

 

 

 

(925

)

 

 

2,675

 

 

 

3

 

In process research and development

 

 

1,800

 

 

 

-

 

 

 

1,800

 

 

 

1,800

 

 

 

0

 

 

 

1,800

 

 

n/a

 

Other intangibles

 

 

275

 

 

 

(145

)

 

 

130

 

 

 

1,076

 

 

 

(162

)

 

 

914

 

 

 

10

 

 

 

275

 

 

 

(189

)

 

 

86

 

 

 

275

 

 

 

(170

)

 

 

105

 

 

 

10

 

Total intangible assets

 

$

294,767

 

 

$

(115,249

)

 

$

179,518

 

 

$

460,769

 

 

$

(179,612

)

 

$

281,157

 

 

 

 

 

 

$

463,268

 

 

$

(269,186

)

 

$

194,082

 

 

$

463,268

 

 

$

(203,410

)

 

$

259,858

 

 

 

 

 

  

The aggregate amortization expense of intangible assets for the three months ended September 28, 201830, 2020 and September 30, 2019 was $14.8$20.9 million and $22.1 million, respectively, and for the nine months ended September 30, 20182020 and September 30, 2019 was $22.7$65.7 million and $64.5 million, respectively.

Estimated amortization expense for the remainder of the current fiscal year and in each of the next fivefour years and beyond is as follows (in thousands):

 

 

September 30, 2019

 

 

September 30, 2020

 

2019 (remaining)

 

$

23,049

 

2020

 

 

83,511

 

2020 (remaining)

 

$

20,820

 

2021

 

 

78,778

 

 

 

81,573

 

2022

 

 

34,517

 

 

 

36,098

 

2023

 

 

22,599

 

 

 

23,549

 

2024

 

 

9,098

 

Thereafter

 

 

38,703

 

 

 

21,144

 

Total

 

$

281,157

 

 

$

192,282

 

 


9.

Property and Equipment, Net

Property and equipment consisted of the following at September 30, 2020 and December 31, 2018 and September 30, 2019 (in thousands):

 

 

December 31, 2018

 

 

September 30, 2019

 

 

Useful lives

(years)

 

September 30, 2020

 

 

December 31, 2019

 

 

Useful life

(years)

Buildings and leasehold improvements

 

$

54,348

 

 

$

71,698

 

 

1-15

 

$

93,361

 

 

$

81,065

 

 

1-15

Furniture and equipment

 

 

81,705

 

 

 

85,322

 

 

3-10

 

 

92,199

 

 

 

91,720

 

 

3-10

Computer systems and equipment

 

 

148,255

 

 

 

168,241

 

 

3-10

 

 

173,606

 

 

 

164,161

 

 

3-10

Construction equipment

 

 

12,074

 

 

 

11,753

 

 

5-7

 

 

9,477

 

 

 

11,765

 

 

5-7

 

 

368,643

 

 

 

348,711

 

 

 

Accumulated depreciation

 

 

(204,533

)

 

 

(227,776

)

 

 

 

 

(247,157

)

 

 

(225,960

)

 

 

Property and equipment, net

 

$

91,849

 

 

$

109,238

 

 

 

 

$

121,486

 

 

$

122,751

 

 

 

 

Depreciation expense for the three months ended September 28, 201830, 2020 and September 30, 2019 was $8.8$9.5 million and $8.9 million, respectively, and $24.0$28.9 million and $28.2 million, respectively, for the nine months ended September 28, 201830, 2020 and September 30, 2019.

10.

Sale-Leasebacks

During fiscal 2011, the Company consummated two sale-leaseback transactions associated with the sale of two office buildings from which the Company recognized a total gain in the consolidated statements of income (loss) of $106.7 million and a total deferred gain of $107.8 million. The current and long-term portion of the deferred gain had been recorded in “Accrued expenses and other current liabilities” and “Deferred gain resulting from sale-leaseback transactions” on the consolidated balance sheet at December 31, 2018, respectively, and was being recognized ratably over the minimum lease terms to which they relate, as an offset to rental expense in “Indirect, general and administrative expenses” in the consolidated statements of income. Amortization of the deferred gain was $1.8 million for the three months ended September 28, 2018 and $5.4 million for the nine months ended September 28, 2018. The deferred gain balance of $53.3 million as of December 31, 2018 was recognized as an adjustment to beginning retained earnings net of a deferred tax asset adjustment of $0.7 million during January 2019 in connection with the adoption of the new leasing standard. See “Note 6 – Leases”.

11.10.

Debt and Credit Facilities

Debt consisted of the following (in thousands):

 

 

September 30, 2020

 

 

December 31, 2019

 

Short-Term:

 

 

 

 

 

 

 

 

Senior notes

 

$

50,000

 

 

$

-

 

Total Short-Term

 

 

50,000

 

 

 

-

 

Long-Term:

 

December 31, 2018

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

180,000

 

 

$

-

 

Senior notes

 

 

250,000

 

 

 

250,000

 

 

 

200,000

 

 

 

250,000

 

Convertible senior notes

 

 

400,000

 

 

 

-

 

Debt discount

 

 

(53,692

)

 

 

-

 

Debt issuance costs

 

 

(836

)

 

 

(694

)

 

 

(9,189

)

 

 

(647

)

Total long-term

 

$

429,164

 

 

$

249,306

 

 

 

537,119

 

 

 

249,353

 

Total Debt

 

$

587,119

 

 

$

249,353

 

Revolving Credit Facility

 

In November 2017, the Company entered into an amended and restated Credit Agreement. The Company incurred $2.0 million of costs in connection with this amendment. Under the agreement, the Company’s revolving credit facility was increased from $500 million to $550 million and the term of the agreement was extended through November 2022.2022. The borrowings under the Credit Agreement bear interest, at the Company’s option, at either the Base Rate (as defined in the Credit Agreement), plus an applicable margin, or LIBOR plus an applicable margin. The applicable margin for Base Rate loans is a range of 0.125% to 1.00% and the applicable margin for LIBOR loans is a range of 1.125% to 2.00%, both based on the leverage ratio of the Company at the end of each fiscal quarter. The rates at September 30, 2020 and December 31, 2018 and September 30, 2019 were 4.253%1.44% and 3.350%3.02%, respectively. Borrowings under this Credit Agreement are guaranteed by certain of the Company’sCompany operating subsidiaries. Letters of credit commitments outstanding under this agreement aggregated to $49.8$44.9 million and $45.2$43.7 million at September 30, 2020 and December 31, 2018 and September 30, 2019, respectively, which reduced borrowing limits available to the Company. Interest expense related to the credit agreementCredit Agreement was $0.2 million and $0.9 million for the three and nine months ended September 30, 2020, respectively, and for the three and nine months ended September 30, 2019 was $1.1 million and $6.4 million, respectively. There were 0 loan amounts outstanding under the Credit Agreement at September 30, 2020.  


Term Loan

In January 2019, the Company borrowed $150.0 million under our Term Loan Agreement to partially finance the OGSystems acquisition.  On May 10, 2019, the Company used proceeds from its May 8, 2019 IPO to repay the $150.0 million outstanding balance under the Term Loan and this loan is now closed.  Interest expense related to the Term Loan was $0 and $2.3 million for the three and nine months ended September 30, 2019, respectively, and for the three and nine months ended September 28, 2018 was $2.5 million and $3.5 million, respectively.  There were 0 amounts outstanding in fiscal 2020.


Private Placement

On July 1, 2014, the Company finalized a private placement whereby the Company raised an aggregate amount of $250.0 million in debt repayable as follows (in thousands):

 

Tranche

 

Debt Amount

 

 

Maturity Date

 

Interest Rates

 

 

Debt Amount

 

 

Maturity Date

 

Interest Rates

 

Senior Note, Series A

 

$

50,000

 

 

July 15, 2021

 

 

4.44

%

 

$

50,000

 

 

July 15, 2021

 

 

4.44

%

Senior Note, Series B

 

 

100,000

 

 

July 15, 2024

 

 

4.98

%

 

 

100,000

 

 

July 15, 2024

 

 

4.98

%

Senior Note, Series C

 

 

60,000

 

 

July 15, 2026

 

 

5.13

%

 

 

60,000

 

 

July 15, 2026

 

 

5.13

%

Senior Note, Series D

 

$

40,000

 

 

July 15, 2029

 

 

5.38

%

 

 

40,000

 

 

July 15, 2029

 

 

5.38

%

 

The Company incurred $1.1 million of debt issuance costs in connection with the private placement. On August 10, 2018, the Company finalized an amended and restated intercreditor agreement related to this private placement to more closely align certain covenants and definitions with the terms under the 2017 amended and restated Credit Agreement and incurred $0.5 million of additional issuance costs. These costs are presented as a direct deduction from the debt on the face of the consolidated balance sheets.  Interest expense related to the Senior Notes for both the three and nine months ended September 28, 201830, 2020 and September 30, 2019 was $3.1 million and $9.3 million, respectively. The amortization of debt issuance costs and interest expense are recorded in “Interest expense” on the consolidated statements of income. The Company made interest payments of $6.2 million for both the three months ended September 30, 2020 and September 30, 2019. The Company made interest payments related to the Senior Notes for both the three and nine months ended September 28, 201830, 2020 and September 30, 2019 of $6.2 million and $12.4 million, respectively.million.      Interest payable of $5.7$2.4 million and $2.6 million is recorded in “Accrued expenses and other current liabilities” on the consolidated balance sheets at September 30, 2020 and December 31, 2018 and September 30, 2019, respectively, related to the Senior Notes.

The Credit Agreement and private placement includes various covenants, including restrictions on indebtedness, liens, acquisitions, investments or dispositions, payment of dividends and maintenance of certain financial ratios and conditions. The Company was in compliance with these covenants at September 30, 2020 and December 31, 2018 and September 30, 2019.

The Company also has in place several secondary bank credit lines for issuing letters of credit, principally for foreign contracts, to support performance and completion guarantees. Letters of credit commitments outstanding under these bank lines aggregated $223.0$198.0 million and $220.6$197.3 million at September 30, 2020 and December 31, 2018 and September 30, 2019, respectively.

Using a discounted cash flow technique that incorporates a market interest yield curve with adjustments for duration, optionality, and risk profile, the Company estimated the fair value (level(Level 2) of its senior notes at September 30, 20192020 approximates $269.3$277.6 million. See “Note 1716 – Fair Value of Financial Instruments” for the definition of levelLevel 2 of the fair value hierarchy.


Convertible Senior Notes

In January 2019,August 2020, the Company borrowed $150.0issued an aggregate $400.0 million of 0.25% Convertible Senior Notes due 2025, including the exercise of a $50.0 million initial purchasers’ option. The Company received proceeds from the issuance and sale of the Convertible Senior Notes of $389.7 million, net of $10.3 million of transaction fees and other third-party offering expenses. The Convertible Senior Notes accrue interest at a rate of 0.25% per annum, payable semi-annually on February 15 and August 15 of each year beginning on February 15, 2021, and will mature on August 15, 2025, unless earlier repurchased, redeemed or converted.

The Convertible Senior Notes are the Company’s senior unsecured obligations and will rank senior in right of payment to any of the Company’s indebtedness that is expressly subordinated in right of payment to the Notes; equal in right of payment to any of the Company’s unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness, to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of the Company’s subsidiaries

Each $1,000 of principal of the Notes will initially be convertible into 22.2913 shares of our common stock, which is equivalent to an initial conversion price of $44.86 per share, subject to adjustment upon the occurrence of specified events. On or after March 15, 2025 until the close of business on the second scheduled trading day immediately preceding the maturity date of the Convertible Senior Notes, holders may convert all or a portion of their Convertible Senior Notes, regardless of the conditions below.

Prior to the close of business on the business day immediately preceding March 15, 2025, the Notes will be convertible at the option of the holders thereof only under our Term Loan Agreementthe following circumstances:

during any calendar quarter commencing after the calendar quarter ending on December 31, 2020, if the last reported sale price of the Company’s common stock for at least 20 trading days, whether or not consecutive, during a period of 30 consecutive trading days ending on, and including the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;

during the five business day period after any five consecutive trading day period in which, for each trading day of that period, the trading price per $1,000 principal amount of Convertible Senior Notes for such trading day was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate on each such trading day;

if the Company calls such Convertible Senior Notes for redemption; or

upon the occurrence of specified corporate events described in the Indenture.

. The Company may redeem all or any portion of the Convertible Senior Notes for cash, at its option, on or after August 21, 2023 and before the 51st scheduled trading day immediately before the maturity date at a redemption price equal to partially finance100% of the OGSystems acquisition.  On May 10, 2019,principal amount of the Notes to be redeemed, plus accrued and unpaid interest, but only if the last reported sale price per share of the Company’s common stock exceeds 130% of the conversion price for a specified period of time. In addition, calling any Convertible Senior Note for redemption will constitute a Make-Whole Fundamental Change with respect to that Convertible Senior Note, in which case the conversion rate applicable to the conversion of that Convertible Senior Note will be increased in certain circumstances if it is converted after it is called for redemption.

Upon the occurrence of a fundamental change prior to the maturity date of the Convertible Senior Notes, holders of the Convertible Senior Notes may require the Company usedto repurchase all or a portion of the Convertible Senior Notes for cash at a price equal to 100% of the principal amount of the Convertible Senior Notes to be repurchased, plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

Upon conversion, the Company may settle the Convertible Senior Notes for cash, shares of the Company’s common stock, or a combination thereof, at the Company’s option. If the Company satisfies its conversion obligation solely in cash or through payment and delivery of a combination of cash and shares of the Company’s common stock, the


amount of cash and shares of common stock due upon conversion will be based on a daily conversion value calculated on a proportionate basis for each trading day in a 50-trading day observation period.

Under GAAP, convertible debt instruments that may be settled in cash on conversion are required to be separated into liability and equity components in a manner that reflects the issuer’s non-convertible debt borrowing rate. The carrying amount of the liability component is based on the fair value of a similar instrument that does not contain an equity conversion option. The carrying amount allocated to the equity component, which is recognized as a debt discount, represents the difference between the proceeds from its May 8, 2019 IPOthe issuance of the notes and the fair value of the liability component of the notes. Based on this debt to repay the $150.0 million outstanding balance under the Term Loan and this loan is now closed. Interest expense relatedequity ratio, debt issuance costs are then allocated to the liability and equity components in a similar manner. Accordingly, at issuance the Company allocated $336.1 million to the debt liability and $53.6 million to additional paid in capital. The difference between the principal amount of the Convertible Senior Notes and the liability component, inclusive of issuance costs, represents the debt discount, which the Company amortizes to interest expense over the term loan was $0 and $2.3 million forof the Convertible Senior Notes using an effective interest rate of 3.25%. During the three and nine months ended September 20, 2020, the Company recognized interest expense of $1.5 million related to the amortization of debt discount and issuance costs. As of September 30, 2019, respectively. 2020, the net carrying value of the Notes was $337.6 million.

AmortizationA summary as of September 30, 2020 of the gross carrying amount, unamortized debt discount including debt issuance costs, for alland net carrying value of the liability component of the Convertible Senior Notes is as follows:

 

 

September 30, 2020

 

Par value

 

$

400,000

 

Debt discount

 

$

(62,376

)

Carrying amount

 

$

337,624

 

Equity component

 

$

53,552

 

 Convertible Note Hedge and Warrant Transactions

In connection with the sale of the Convertible Senior Notes, the Company purchased a bond hedge designed to mitigate the potential dilution from the conversion of the Convertible Senior Notes. Under the five-year term of the bond hedge, upon a conversion of the bonds, the Company will receive the number of shares of common stock equal to the remaining common stock deliverable upon conversion of the Convertible Senior Notes if the conversion value exceeds the principal amount of the Notes. The aggregate number of shares that the Company could be obligated to issue upon conversion of the Convertible Senior Notes is approximately 8.9 million shares. The cost of the convertible note hedge transactions was $55.0 million.

The cost of the convertible note hedge was partially offset by the Company’s debtsale of warrants to acquire approximately 8.9 million shares of the Company’s common stock. The warrants were initially exercisable at a price of at least $66.46 per share and credit facilities forare subject to customary adjustments upon the three months ended September 28, 2018occurrence of certain events, such as the payment of dividends. The Company received $13.8 million in cash proceeds from the sales of these warrants.  

The bond hedge and September 30, 2019 was $0.2 millionwarrant transactions effectively increased the conversion price associated with the Convertible Senior Notes during the term of these transactions from 35%, or $44.86, to 100%, or $66.46, at their issuance, thereby reducing the dilutive economic effect to shareholders upon actual conversion.

The bond hedges and $0.2 million, respectivelywarrants are indexed to, and $0.5 million and $0.8potentially settled in, shares of the Company’s common stock. The net cost of $41.2 million for the nine months ended September 28, 2018purchase of the bond hedges and September 30, 2019, respectively.sale of the warrants was recorded as a reduction to additional paid-in capital in the consolidated balance sheets.

At issuance, the Company recorded a deferred tax liability of $16.2 million related to the Convertible Senior Notes debt discount and a deferred tax asset of $16.5 million related to the convertible note hedge transactions. The deferred tax liability and deferred tax asset are included net in “Deferred tax assets” on the consolidated balance sheets

12.11.

Income Taxes

Historically,On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, permits Net Operating Loss (“NOL“) carryovers to offset 100% of taxable income for tax years beginning before 2021. In addition, the CARES Act allows NOLs


incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding tax years to generate a refund of previously paid income taxes. The CARES Act contains modifications on the limitation of business interest for tax years beginning in 2019 and 2020. The modifications to Section 163(j) increase the allowable business interest deduction from 30% of adjusted taxable income to 50% of adjusted taxable income. The CARES Act also accelerates the refund of alternative minimum tax (“AMT”) credits that were previously accumulated.  The Company does not expect that the modifications on the limitation of business interest or AMT credits would have any impact to the Company. Under the NOL carryback provision, the Company carried back some of its NOLs claiming a tax refund of $3.9 million relating to certain amounts associated with the acquisition of OGSystems which may be subject to certain shareholders’ claims.

On July 9, 2020, the U.S. Treasury Department issued final tax regulations related to the foreign-derived intangible income and global intangible low-taxed income (“GILTI”) provisions. Also, on July 20, 2020 the U.S. Treasury Department released final tax regulations permitting a taxpayer to elect to exclude from its GILTI inclusion items of income subject to a high effective rate of foreign tax. Additionally, on August 21, 2020, the U.S. Treasury Department finalized anti-abuse regulations limiting deductions of foreign-source dividends. Separately, on September 2, 2020, the U.S. Treasury Department finalized regulations on the base erosion anti-abuse tax (“BEAT”) under IRC Section 59A. The U.S. Treasury Department also finalized a second set of regulations on the allowance for the additional first-year depreciation deduction under IRC Section 168(k) on September 16, 2020, as amended by the Tax Cuts and Jobs Act (“TCJA”), for qualified property acquired and placed in service after September 27, 2017. Lastly, on September 29, 2020, the U.S. Treasury Department issued final tax regulations addressing various aspects of the foreign tax credit regime. The Company is currently assessing the impact of the new regulations to its consolidated financial statements but does not expect a material change of its income tax expense due to the new regulations.

Prior to the Company’s IPO, the Company had elected to be taxed under the provisions of Subchapter “S” of the Internal Revenue Code for federal tax purposes. As a result, income had not been subject to U.S. federal income taxes or state income taxes in those states where the “S” Corporation status is recognized. Therefore, previously, no provision or liability for federal or state income tax had been provided in the consolidated financial statements except for those states where the “S” Corporation status was not recognized, or where states imposed a tax on “S” Corporations. The provision for income tax in the historical periods prior to the IPO consists of these state taxes and taxes from certain foreign taxesjurisdictions where the Company is subject to tax.

In connection with the Company’s IPO on May 8, 2019, the “S” Corporation status was terminated, and the Company is now treated as a “C” Corporation under the Code. The termination of the “S” Corporation election has had a material impact on the Company’s results of operations, financial condition, and cash flows as reflected in the June 30 and September 30, 20192020 consolidated financial statements. The effective income tax rate has increased, and net income has decreased as compared to the Company’s “S” Corporation tax years, since the Company is now subject to both U.S. federal and state corporate income taxes on its earnings.


For US corporateThe Company’s effective tax rate was 25.61% and (33.71)% for the three months ended September 30, 2020 and 2019, respectively. The change in the effective tax rate was due primarily to nonrecurring tax items included in the third quarter 2019 income taxes associated with an additional $29 million tax purposes,benefit from the Company will apportion its 2019 taxable income ratably betweenremeasurement of deferred taxes associated with the Company’s change in “S” Corporation andto “C” Corporation periods, as allowed by law.  This allocation of income will effectively result in a blended incomestatus. The Company’s effective tax rate for the nine months ended September 30, 2020 and 2019 year, as only the C corporation earnings will be subject to both U.S. federalwas 26.39% and state corporate income tax while the “S” Corporation earnings will be subject to tax in those states that tax “S” Corporations or do not recognize “S” Corporation status. The Company has estimated our 2019 effective tax benefit rate to be (69.69)(140.42)%.  The most significant item contributingchange in the effective tax rate was due primarily to the nonrecurring tax items included in 2019 for the remeasurement of deferred taxes associated with the change in tax status.  The difference between the effective tax rate and the statutory U.S. Federal income tax rate of 21.0% for the quarter ended September 30, 2019 is the tax impact of updating the revaluation of deferred tax assets and liabilities, resulting from the conversion from an “S” to a “C” Corporation.

The termination for the “S” Corporation status has been treated as a change in tax status under Accounting Standards Codification 740, “Income Taxes”. These rules require that the deferred tax effects of a change in tax status be recorded to income from continuing operations on the date the “S” Corporation status terminates. During the quarter ended June 30, 2019 the Company recorded a discrete deferred tax benefit of $56 million for the estimated effect of the change in tax status, relating to the recognition of net deferred tax assets for temporary differences in existence on the date of conversion to a “C” Corporation. During the quarter ended September 30, 2019, the Company has updated the estimate to $85 million, representing an increase in expected benefit of $29 million. The update2020 primarily relates to state income taxes and a change in the forecasted temporary differences as of the conversion, changes in deferredrecorded valuation allowance on foreign tax assets resulting from 2018 tax return-to-provision adjustments, and changes in tax accounting methods that were made with the 2018 tax return during the third quarter. This amount is subject to additional revision based upon actual results for the current year.The $29 million increase was recorded as a discrete tax benefit in the three months ended September 30, 2019.

The US government enacted comprehensive tax legislation on December 22, 2017, which is commonly referred to as the Tax Cuts and Jobs Act ("TCJA"). The TCJA significantly revised the U.S. corporate income tax regimecredits, partially offset by among other things, lowering the U.S. corporate tax rate from 35% to 21% effective January 1, 2018. The TCJA also repealed the deduction for domestic production activities, limited the deductibility of certain executive compensation, and implemented a modified territorial tax system with the introduction of the Global Intangible Low-Taxed Income (“GILTI”) tax rules. The TCJA also imposes a one-time transition tax on deemed repatriation of historical earnings of foreign subsidiaries. As a Subchapter “S” corporation the TCJA had a limited effect on the Company’s 2018 effective tax rate. The Company calculated that as a “C” corporation in 2019, the provisions of TCJA, except for the statutory rate, will not have a material impact on the income tax provision.   Under GAAP, the Company is allowed to make an accounting policy election of either: (i) treating taxes due on future U.S. inclusions in taxable incomebenefits related to GILTI as a current-period expense when incurred (the “period cost ” method); or (ii) factoring such amounts into the Company’s measurement of its deferred taxes (the “deferred” method).   For taxable income inclusions dueattributable to the GILTInoncontrolling interest and federal research tax rules, the Company has elected the period cost method and has included the impact in the estimated annual effective tax rate as of September 30, 2019.credits.

As of September 30, 2019,2020, the Company’s deferred tax assets included a valuation allowance of $18.1$17.5 million primarily related to foreign net operating loss carryforwards, foreign tax credit carryforwards, and capital losses that the Company has determined are not more likely than notmore-likely-than-not to be realized. The factors used to assess the likelihood of realization wereinclude:  the past performance of the related entities, forecasts of future taxable income, future reversals of existing taxable temporary differences, and available tax planning strategies that could be implemented to realize the deferred tax assets. The ability or failure to achieve the forecasted taxable income in these entities could affect the ultimate realization of deferred tax assets.

As of December 31,2018 and September 30, 2020 and December 31, 2019, the liability for income taxes associated with uncertain tax positions was $9.9$14.7 million and $14.6$15.5 million, respectively.  Management believes itIt is unlikelyreasonably possible that the liability for unrecognizedCompany may realize a decrease in our uncertain tax benefits related to existing matters would increase or decrease withinpositions of approximately $1.0 million during the next 12 months byas a material amount.  The Company is routinely subject toresult of concluding various tax audit in several jurisdictions.  audits and closing tax years.


Although adjustments could result from these audits, the Company believes its reserves for its tax positions are reasonable, the final outcome of tax audits could be materially different, both favorably and unfavorably.  It is reasonably possible that certain audits may conclude in the next 12 months and that the unrecognized tax benefits the Company has recorded in relation to these tax years may change compared to the liabilities recorded for these periods. However, it is not awarecurrently possible to estimate the amount, if any, of any issue that would materially change the liability for uncertain tax positions.    such change.


13.12.

Commitments and Contingencies

The Company is subject to certain lawsuits, claims and assessments that arise in the ordinary course of business. Additionally, the Company has been named as a defendant in lawsuits alleging personal injuries as a result of contact with asbestos products at various project sites. Management believes that any significant costs relating to these claims will be reimbursed by applicable insurance and, although there can be no assurance that these matters will be resolved favorably, management believes that the ultimate resolution of any of these claims will not have a material adverse effect on our consolidated financial position, results of operations, or cash flows. A liability is recorded when it is both probable that a loss has been incurred and the amount of loss or range of loss can be reasonably estimated.  When using a range of loss estimate, the Company records the liability using the low end of the range. The Company records a corresponding receivable for costs covered under its insurance policies.  Management judgment is required to determine the outcome and the estimated amount of a loss related to such matters. Management believes that there are no0 claims or assessments outstanding which would materially affect the consolidated results of operations or the Company’s financial position.

 On or about March 1, 2017, the Peninsula Corridor Joint Powers Board, or the JPB, filed a lawsuit against Parsons Transportation Group, Inc., or PTG, in the Superior Court of California, County of San Mateo, in connection with a positive train control project on which PTG was engaged prior to termination of its contract by the JPB. PTG had previously filed a lawsuit against the JPB for breach of contract and wrongful termination. The JPB seeks damages in excess of $100.0 million, which the Company is currently disputing. In addition to filing a complaint for breach of contract and wrongful termination, the Company has denied the allegations raised by the JPB and, accordingly, filed affirmative defenses. The Company is currently defending against the JPB’s claims and the parties are still engaged in discovery. The Company also has a professional liability insurance policy to the extent the JPB proves any errors or omissions occurred. At this time, we arethe Company is unable to determine the probability of the outcome of the litigation or determine a potential range of loss, if any. The Company has also filed a third-party claim against a subcontractor for indemnification in connection with this matter.

In September 2015, a former Parsons employee filed an action in the United States District Court for the Northern District of Alabama against us as a qui tam relator on behalf of the United States (the “Relator”) alleging violation of the False Claims Act. The United States government did not intervene in this matter as it is allowed to do so under the statute. The Company filed a motion to dismiss the lawsuit on the grounds that the Relator did not meet the applicable statute of limitations. The District Court granted the motion to dismiss. The Relator’s attorney appealed the decision to the United States Court of Appeals of the Eleventh Circuit, which ultimately ruled in favor of the Relator, and the Company petitioned the United States Supreme Court to review the decision. The Supreme Court reviewed the decision and accepted the position of the Relator.  The case was thus remanded to the United States District Court for the Northern District of Alabama.  The defendants, including Parsons, will file appropriate pleadings opposing the allegations.  At this time, we arethe Company is unable to determine the probability of the outcome of the litigation or determine a potential range of loss, if any.


On or about October 4, 2019, LBH Engineers, LLC (“LBH”) filed a lawsuit against Parsons, PTG, and various other parties in the US District Court of for the Northern District of Georgia, in connection with an alleged infringement of LBH’s patent. LBH seeks damages and costs incurred by LBH, a post-judgment royalty, treble damages if the infringement is found to be willful, among other damages, which the Company and the other defendants are currently disputing. At this time, the Company is unable to determine the probability of the outcome of the litigation or determine a potential range of loss, if any.

Federal government contracts are subject to audits, which are performed for the most part by the Defense Contract Audit Agency (“DCAA”). Audits by the DCAA and other agencies consist of reviews of our overhead rates, operating systems and cost proposals to ensure that we account for such costs in accordance with the Cost Accounting Standards (“CAS”). If the DCAA determines we have not accounted for such costs in accordance with the CAS, the DCAA may disallow these costs. The disallowance of such costs may result in a reduction of revenue and additional liability for the Company. Historically, the Company has not experienced any material disallowed costs as a result of government audits. However, the Company can provide no assurance that the DCAA or other government audits will not result in material disallowances for incurred costs in the future. All audits of costs incurred on work performed through 2010 have been closed, and years thereafter remain open.

Although there can be no assurance that these matters will be resolved favorably, management believes that their ultimate resolution will not have a material adverse impact on the Company’s consolidated financial position, results of operations, or cash flows.

14.13.

Retirement and Other Benefit PlansPlan

The Company’s principal retirement benefit plan is the Parsons Employee Stock Ownership Plan (“ESOP”), a stock bonus plan, established in 1975 to cover eligible employees of the Company and certain affiliated companies. Contributions of treasury stock to the ESOP are made annually in amounts determined by the Company’s board of directors and are held in trust for the sole benefit of the participants. Shares allocated to a participant’s account are fully vested after sixthree years of credited service, or in the event(s) of reaching age 65, death or disability while an active


employee of the Company. AllAs of September 30, 2020 and December 31, 2019, total shares of the Company’s common stock was acquiredwere 100,727,574 and 100,669,694, respectively, of which 76,090,531and 78,896,806, respectively, were held by the ESOP.

A participant’s interest in their ESOP in conjunction with a reorganization in 1984, which was financed by the Company.

Uponaccount is redeemable upon certain events, including retirement, death, termination due to permanent disability, a severe financial hardship conflictfollowing termination of employment, certain conflicts of interest following termination of employment, or the exercise of diversification rights,rights.  Distributions from the ESOP of participants’ interests are made in their ESOP accounts are redeemable at the current price perCompany’s common stock based on quoted prices of a share of the stock.

There is a lock-up agreementCompany’s common stock on the NYSE.  A participant will be able to sell such shares of common stock in place through November 3, 2019 affecting the abilitymarket, subject to any requirements of the ESOP Trustee to trade shares of the Company’s stock.  During the lock-up period, the Trustee will redeem eligible participants’ interests in their ESOP accounts for cash, funded by the May 10, 2019 IPO Dividend described below.  If that cash is exhausted before the end of the lock-up period, participants will put their shares to the Company which will redeem them for cash.  Upon the expiration of the lock-up period, all shares held by the ESOP will be redeemable by participants in shares of the Company’s stock once vesting and eligibility requirements have been met. The Company presents all shares held by the ESOP as temporary equity on the consolidated balance sheets at their redemption value.  The Company elected the policy to adjust the temporary equity balance to the maximum redemption amount at each balance sheet date for units that are not currently redeemable.  Accordingly, at each balance sheet date, the Company will adjust the temporary equity balance to its maximum redemption amount with a corresponding offset to retained earnings.federal securities laws.

Total ESOP contribution expense was $11.4$12.5 million and $12.3 million for the three months ended September 28, 201830, 2020 and September 30, 2019, respectively, and $34.1$42.0 million and $36.8 million for the nine months ended September 28, 201830, 2020 and September 30, 2019, respectively. The expense is recorded in “Direct costs of contracts” and “Indirect, general and administrative expense” in the consolidated statements of income. The fiscal 20192020 ESOP contribution has not yet been made.  The amount is currently included in accrued liabilities.

At December 31, 2018 and September 30, 2019, 78,172,809 shares and 78,138,602 shares of the Company’s stock were held by the ESOP which the Company recorded at their aggregate redemption value of $1.9 billion and $2.6 billion, respectively. On April 3, 2019, the board of directors of the Company declared a cash dividend to the Company’s sole existing shareholder at that time, the ESOP, in the amount of $2.00 per share, or $52.1 million in the aggregate (the “IPO Dividend”). The IPO Dividend was paid on May 10, 2019. On April 15, 2019, the board of directors of the Company declared a common stock dividend in a ratio of two2 shares of common stock for every one share of common stock then held by the Company’s shareholder (the “Stock Dividend”). The record date of the Stock Dividend was May 7, 2019, the day immediately prior to the consummation of the Company’s IPO on May 8, 2019, and the payment date of the Stock Dividend was May 8, 2019. Purchasers of the Company’s common stock in the Company’s public offering were not entitled to receive any portion of the Stock Dividend. During the year ended December 31, 2018, the Company did not declare any dividends.  Please see the Company’s Form S-1/A, filed April 29, 2019, for a further discussion of the Company’s ESOP.

As part of an acquisition in 2014, the Company acquired a defined contribution pension plan, a defined benefit pension plan, and supplemental retirement plan. For the defined contribution pension plan, the Company contributes a base amount plus an additional amount based upon a predetermined formula. At December 31, 2018 and September 30, 2019, the defined benefit pension plan was in a net asset position of $1.7 million and $1.7 million, respectively, which is recorded in “Other noncurrent assets” on the consolidated balance sheets.


15.14.

Investments in and Advances to Joint Ventures

The Company participates in joint ventures to bid, negotiate and complete specific projects. The Company is required to consolidate these joint ventures if it holds the majority voting interest or if the Company meets the criteria under the consolidation model, as described below.

The Company performs an analysis to determine whether its variable interests give the Company a controlling financial interest in a Variable Interest Entity (“VIE”) for which the Company is the primary beneficiary and should, therefore, be consolidated. Such analysis requires the Company to assess whether it has the power to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.

The Company analyzed all of its joint ventures and classified them into two groups: (1) joint ventures that must be consolidated because they are either not VIEs and the Company holds the majority voting interest, or because they are VIEs and the Company is the primary beneficiary; and (2) joint ventures that do not need to be consolidated because they


are either not VIEs and the Company holds a minority voting interest, or because they are VIEs and the Company is not the primary beneficiary.

Many of the Company’s joint venture agreements provide for capital calls to fund operations, as necessary; however, such funding is infrequent and is not anticipated to be material.

Letters of credit outstanding described in “Note 1110 – Debt and Credit Facilities” that relate to project ventures are $76.8$59.9 millionand $72.4$55.0 million at September 30, 2020 and December 31, 2018 and September 30, 2019, respectively.

In the table below, aggregated financial information relating to the Company’s joint ventures is provided because their nature, risk and reward characteristics are similar. None of the Company’s current joint ventures that meet the characteristics of a VIE are individually significant to the consolidated financial statements.

Consolidated Joint Ventures

The following represents financial information for consolidated joint ventures included in the consolidated financial statements (in thousands):

 

 

December 31, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Current assets

 

$

287,227

 

 

$

254,204

 

 

$

343,304

 

 

$

255,167

 

Noncurrent assets

 

 

2,689

 

 

 

2,836

 

 

 

2,935

 

 

 

2,860

 

Total assets

 

 

289,916

 

 

 

257,040

 

 

 

346,239

 

 

 

258,027

 

Current liabilities

 

 

199,833

 

 

 

198,079

 

 

 

260,175

 

 

 

193,583

 

Total liabilities

 

 

199,833

 

 

 

198,079

 

 

 

260,175

 

 

 

193,583

 

Total joint venture equity

 

$

90,083

 

 

$

58,961

 

 

$

86,064

 

 

$

64,444

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Revenue

 

$

126,480

 

 

$

117,611

 

 

$

413,548

 

 

$

341,719

 

 

$

117,344

 

 

$

117,611

 

 

$

335,511

 

 

$

341,719

 

Costs

 

 

116,468

 

 

 

108,839

 

 

 

262,146

 

 

 

322,826

 

 

 

105,223

 

 

 

108,839

 

 

 

304,308

 

 

 

322,826

 

Net income

 

$

10,012

 

 

$

8,772

 

 

$

151,402

 

 

$

18,893

 

 

$

12,121

 

 

$

8,772

 

 

$

31,203

 

 

$

18,893

 

Net income attributable to noncontrolling interests

 

$

4,844

 

 

$

4,481

 

 

$

10,316

 

 

$

8,012

 

 

$

5,862

 

 

$

4,481

 

 

$

15,086

 

 

$

8,012

 

 

The assets of the consolidated joint ventures are restricted for use only by the particular joint venture and are not available for the Company’s general operations.


Unconsolidated Joint Ventures

The Company accounts for its unconsolidated joint ventures using the equity method of accounting. Under this method, the Company recognizes its proportionate share of the net earnings of these joint ventures as “Equity in earnings (loss) of unconsolidated joint ventures” in the consolidated statements of income. The Company’s maximum exposure to loss as a result of its investments in unconsolidated VIEs is typically limited to the aggregate of the carrying value of the investment and future funding commitments.

The following represents the financial information of the Company’s unconsolidated joint ventures as presented in their unaudited financial statements (in thousands):

 

 

December 31, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Current assets

 

$

707,457

 

 

$

778,876

 

 

$

792,763

 

 

$

801,335

 

Noncurrent assets

 

 

876,385

 

 

 

956,367

 

 

 

567,919

 

 

 

564,160

 

Total assets

 

 

1,583,842

 

 

 

1,735,243

 

 

 

1,360,682

 

 

 

1,365,495

 

Current liabilities

 

 

560,306

 

 

 

625,949

 

 

 

753,623

 

 

 

655,495

 

Noncurrent liabilities

 

 

813,269

 

 

 

895,514

 

 

 

493,576

 

 

 

507,131

 

Total liabilities

 

 

1,373,575

 

 

 

1,521,463

 

 

 

1,247,199

 

 

 

1,162,626

 

Total joint venture equity

 

 

210,267

 

 

 

213,780

 

 

$

113,483

 

 

$

202,869

 

Investments in and advances to unconsolidated joint ventures

 

$

63,560

 

 

$

66,584

 

 

$

71,289

 

 

$

68,620

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Revenue

 

$

482,634

 

 

$

474,600

 

 

$

1,234,946

 

 

$

1,225,284

 

 

$

594,640

 

 

$

474,600

 

 

$

1,286,087

 

 

$

1,225,284

 

Costs

 

 

462,042

 

 

 

452,001

 

 

 

1,186,184

 

 

 

1,166,008

 

 

 

551,624

 

 

 

452,001

 

 

 

1,202,315

 

 

 

1,166,008

 

Net income

 

$

20,592

 

 

$

22,599

 

 

$

48,762

 

 

$

59,276

 

 

$

43,016

 

 

$

22,599

 

 

$

83,772

 

 

$

59,276

 

Equity in earnings of unconsolidated joint ventures

 

$

12,707

 

 

$

7,274

 

 

$

25,577

 

 

$

29,305

 

 

$

16,741

 

 

$

7,274

 

 

$

26,624

 

 

$

29,305

 

 

The Company received net distributions from (made contributions to) its unconsolidated joint ventures for the three months ended September 28, 201830, 2020 and September 30, 2019 of $20.1$11.2 million and $13.7 million, respectively, and $28.6 million and $28.0 million for the nine months ended September 28, 201830, 2020 and September 30, 2019 of $23.2 millionand $28.0 million, respectively.

16.15.

Related Party Transactions

The Company often provides services to unconsolidated joint ventures and revenues include amounts related to recovering overhead costs for these services. Revenues related to services the Company provided to unconsolidated joint ventures for the three months ended September 28, 201830, 2020 and September 30, 2019 were $36.6$42.0 million and $28.8 million, , respectively, and for the nine months ended September 28, 201830, 2020 and September 30, 2019 were $112.2$124.7 million and $113.1 million, respectively.  For the three months ended September 28, 201830, 2020 and September 30, 2019, the Company incurred $28.2$32.3 million and $20.5 million, respectively, and for the nine months ended September 28, 201930, 2020 and September 30, 2019, $85.2$98.3 million and $86.3 million, respectively, of reimbursable costs. Amounts included in the consolidated balance sheets related to services the Company provided to unconsolidated joint ventures isare as follows (in thousands):

 

 

December 31, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Accounts receivable

 

$

38,742

 

 

$

44,637

 

 

$

35,838

 

 

$

37,425

 

Contract assets

 

 

2,648

 

 

 

2,734

 

 

 

5,703

 

 

 

6,955

 

Contract liabilities

 

$

10,861

 

 

$

5,517

 

 

 

3,352

 

 

 

4,509

 

 

17.16.

Fair Value of Financial Instruments

The authoritative guidance on fair value measurement defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (referred to as an “exit price”). At September 30, 2020 and December 31, 2018 and September 30, 2019, the Company’s financial instruments include cash, cash equivalents, accounts receivable, accounts payable, and other liabilities. The fair values of these financial instruments approximate their carrying values due to their short-term maturities.


Investments measured at fair value are based on one or more of the following three valuation techniques:

Market approach—Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;

Market approach—Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;

Cost approach—Amount that would be required to replace the service capacity of an asset (i.e., replacement cost); and

Cost approach—Amount that would be required to replace the service capacity of an asset (i.e., replacement cost); and

Income approach—Techniques to convert future amounts to a single present amount based on market expectations (including present value techniques, option-pricing models and lattice models).

Income approach—Techniques to convert future amounts to a single present amount based on market expectations (including present value techniques, option-pricing models and lattice models).

In addition, the guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are:

 

Level 1

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets and liabilities;

 

Level 2

Pricing inputs that include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and

 

Level 3

Prices or valuations that require inputs that are both significant to the fair value measurements and unobservable.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

The following table sets forth assets associated withRefer to Notes to Consolidated Financial Statements included in the pension plan in “Note 14 – Retirement and Other Benefit Plans” that are accountedCompany’s Form 10-K for the year ended December 31, 2019 for a more complete discussion of the various items within the consolidated financial statements measured at fair value by Level withinand the methods used to determine fair value hierarchy.

Fair value as of December 31, 2018 (in thousands):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Mutual funds

 

$

2,539

 

 

$

-

 

 

$

-

 

 

$

2,539

 

Fixed income

 

 

-

 

 

 

10,168

 

 

 

-

 

 

 

10,168

 

Cash and cash equivalents

 

 

361

 

 

 

-

 

 

 

-

 

 

 

361

 

 

 

$

2,900

 

 

$

10,168

 

 

$

-

 

 

$

13,068

 

Fair value as of September 30, 2019 (in thousands):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Mutual funds

 

$

2,888

 

 

$

-

 

 

$

-

 

 

$

2,888

 

Fixed income

 

 

-

 

 

 

10,579

 

 

 

-

 

 

 

10,579

 

Cash and cash equivalents

 

 

294

 

 

 

-

 

 

 

-

 

 

 

294

 

 

 

$

3,182

 

 

$

10,579

 

 

$

-

 

 

$

13,761

 

As described in “Note 14 – Retirement and Other Benefit Plans,” the Company acquired a defined contribution pension plan, a defined benefit pension plan, and supplemental retirement plans. At December 31, 2018 and September 30, 2019, the Company measured the mutual funds held within the defined benefit pension plan at fair value using unadjusted quoted prices in active markets that are accessible for identical assets. The Company measured the fixed income securities using market bid and ask prices. The inputs that are significant to valuation of fixed income securities are generally observable and therefore have been classified as Level 2.


The following table sets forth redeemable common stock associated with the ESOP in as described in “Note 14 – Retirement and Other Benefit Plans” that is accounted for at fair value by Level within the fair value hierarchy.

Fair value as of December 31, 2018 (in thousands):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Redeemable common stock

 

$

-

 

 

$

-

 

 

$

1,876,309

 

 

$

1,876,309

 

Fair value as of September 30, 2019 (in thousands):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Redeemable common stock

 

$

2,577,011

 

 

$

-

 

 

$

-

 

 

$

2,577,011

 

As described in “Note 14 – Retirement and Other Benefit Plans,” the Company is obligated to redeem eligible participants’ interests in their ESOP accounts for cash upon an employee’s election. All shares held by the ESOP are eventually redeemable in the future for cash at the option of the holder once vesting and eligibility requirements have been met. The Company presents all shares held by the ESOP as temporary equity on the consolidated balance sheets at their redemption value. At December 31, 2018 and September 30, 2019, 78,172,809 shares and 78,138,602 shares, respectively, of the Company’s stock were held by the ESOP which the Company recorded at their aggregate redemption values of $1.9 billion and $2.6 billion, respectively. The December 31, 2018 redemption values is based on a share price established by the ESOP trustee, taking into account, among other things, the advice of a third-party valuation consultant for the ESOP trustee as well as the ESOP trustee’s knowledge of the Company. The share price valuation was determined using a combination of income and market-based methods that utilized unobservable Level 3 inputs, including significant assumptions such as forecasted revenue and operating margins, working capital requirements, and weighted average cost of capital. The September 30, 2019 redemption value is based on the Company’s closing share price in an active market and therefore has been classified as Level 1.

The following tables present a reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs (Level 3) (in thousands):

Balance at December 31, 2018

 

$

1,876,309

 

Transfer to Level 1

 

 

(1,876,309

)

Balance at September 30, 2019

 

$

-

 


18.17.

Earnings Per Share

BasicThe following tables reconcile the denominator and numerator used to compute basic earnings per common share (“EPS”) to the denominator and numerator used to compute diluted EPS for the three and nine months ended September 30, 2020 and September 30, 2019.  Basic EPS is computed using the weighted average number of shares outstanding during the period and income available to shareholders.

Diluted earnings per share (“EPS”)EPS is computed similar to basic EPS, except the income available to shareholders is adjusted to add back interest expense, after tax related to the Convertible Senior Note, and the weighted average number of shares outstanding is increasedadjusted to includereflect the dilutive effects of outstanding stock optionsequity-based awards and other stock-basedshares underlying the Convertible Senior Note.

           Convertible Senior Note dilution impact is calculated using the if-converted method which will be required upon adoption of ASU 2020-06. As a result, the Company elected to adopt the if-converted method under the present accounting. In connection with the offerings of our note, the Company entered into a convertible note hedge and warrants (see Note 10 Debt and Credit Facilities); however, the convertible note hedge is not considered when calculating dilutive shares given its impact is anti-dilutive. The impact of the bond hedge would offset the dilutive impact of the shares underlying the Convertible Senior Note. The warrants have a strike price above our average share price during the period and are out of the money and not included in the tables below.

Dilutive potential common shares include shares the Company could be obligated to issue from its Convertible Senior Notes and warrants (see Note 10 for further discussion) and equity-based awards. There were no dilutive securities outstandingShares to be provided to the Company from its bond hedge purchased concurrently with the issuance of Convertible Senior Notes are anti-dilutive and are not included in its diluted shares. Anti-dilutive equity-based awards excluded from the calculation of earnings per share for the three and nine months ended September 28, 201830, 2020 were 205 and September 30, 2019.3,318, respectively.


The weighted average number of shares used to compute basic and diluted EPS were:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Basic weighted average number of shares outstanding

 

 

79,185,527

 

 

 

99,434,877

 

 

 

80,702,032

 

 

 

89,977,493

 

 

 

100,736,862

 

 

 

99,434,877

 

 

 

100,700,498

 

 

 

89,977,493

 

Dilutive common share equivalents

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Equity-based awards

 

 

378,486

 

 

 

0

 

 

 

321,070

 

 

 

0

 

Convertible senior notes

 

 

4,458,265

 

 

 

0

 

 

 

0

 

 

 

0

 

Diluted weighted average number of shares outstanding

 

 

79,185,527

 

 

 

99,434,877

 

 

 

80,702,032

 

 

 

89,977,493

 

 

 

105,573,613

 

 

 

99,434,877

 

 

 

101,021,568

 

 

 

89,977,493

 

The net income available to shareholders to compute basic and diluted EPS were (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Net income attributable to Parsons Corporation

 

 

40,658

 

 

 

56,812

 

 

 

76,930

 

 

 

106,812

 

Convertible senior notes if-converted method interest adjustment

 

 

1,164

 

 

 

-

 

 

 

-

 

 

 

-

 

Diluted net income attributable to Parsons Corporation

 

 

41,822

 

 

 

56,812

 

 

 

76,930

 

 

 

106,812

 

 


19.18.

Segment Information

The Company operates in two2 reportable segments: Federal Solutions and Critical Infrastructure.

The Federal Solutions segment provides advanced technical solutions to the U.S. government, delivering timely, cost-effective hardware, software and services for mission-critical projects. The segment provides advanced technologies, supporting national security missions in cybersecurity, missile defense, and military facility modernization, logistics support, hazardous material remediation and engineering services.

The Critical Infrastructure segment provides integrated engineering and management services for complex physical and digital infrastructure around the globe. The Critical Infrastructure segment is a technology innovator focused on next generation digital systems and complex structures. Industry leading capabilities in engineering and project management allow the Company to deliver significant value to customers by employing cutting-edge technologies, improving timelines and reducing costs.

The Company defines its reportable segments based on the way the chief operating decision maker (“CODM”), currently its Chairman and Chief Executive Officer, evaluates the performance of each segment and manages the operations of the Company for purposes of allocating resources among the segments. The CODM evaluates segment operating performance using segment Revenue and segment Adjusted EBITDA attributable to Parsons Corporation.

The following table summarizes business segment revenue for the periods presented (in thousands):

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

 

September 30, 2020

 

 

September 30, 2019

 

Federal Solutions revenue

 

$

443,725

 

 

$

486,175

 

 

$

1,076,125

 

 

$

1,387,484

 

 

$

498,156

 

 

$

486,175

 

 

$

1,457,937

 

 

$

1,387,484

 

Critical Infrastructure revenue

 

 

532,432

 

 

 

537,102

 

 

 

1,555,443

 

 

 

1,529,940

 

 

 

506,080

 

 

 

537,102

 

 

 

1,496,751

 

 

 

1,529,940

 

Total revenue

 

$

976,157

 

 

$

1,023,277

 

 

$

2,631,568

 

 

$

2,917,424

 

 

$

1,004,236

 

 

$

1,023,277

 

 

$

2,954,688

 

 

$

2,917,424

 

 


The Company defines Adjusted EBITDA attributable to Parsons Corporation as Adjusted EBITDA excluding Adjusted EBITDA attributable to noncontrolling interests. The Company defines Adjusted EBITDA as net income (loss) attributable to Parsons Corporation, adjusted to include net income (loss) attributable to noncontrolling interests and to exclude interest expense (net of interest income), provision for income taxes, depreciation and amortization and certain other items that are not considered in the evaluation of ongoing operating performance. These other items include net


income (loss) attributable to noncontrolling interests, asset impairment charges, income and expense recognized on litigation matters, expenses incurred in connection with acquisitions and other non-recurring transaction costs and expenses related to our prior restructuring. The following table reconciles business segment Adjusted EBITDA attributable to Parsons Corporation to Net Income attributable to Parsons Corporation for the periods presented (in thousands):

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

Adjusted EBITDA attributable to Parsons Corporation

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

 

September 30, 2020

 

 

September 30, 2019

 

Federal Solutions

 

$

45,556

 

 

$

50,359

 

 

$

101,052

 

 

$

126,658

 

 

$

45,874

 

 

$

50,359

 

 

$

125,191

 

 

$

126,658

 

Critical Infrastructure

 

 

38,006

 

 

 

33,976

 

 

 

80,296

 

 

 

102,177

 

 

 

48,856

 

 

 

33,976

 

 

 

111,732

 

 

 

102,177

 

Adjusted EBITDA attributable to Parsons Corporation

 

 

83,562

 

 

 

84,335

 

 

 

181,348

 

 

 

228,835

 

 

 

94,730

 

 

 

84,335

 

 

 

236,923

 

 

 

228,835

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

5,002

 

 

 

4,655

 

 

 

10,681

 

 

 

8,384

 

 

 

6,071

 

 

 

4,655

 

 

 

15,535

 

 

 

8,384

 

Depreciation and amortization

 

 

(23,599

)

 

 

(31,027

)

 

 

(46,656

)

 

 

(92,692

)

 

 

(30,952

)

 

 

(31,027

)

 

 

(95,442

)

 

 

(92,692

)

Interest expense, net

 

 

(5,589

)

 

 

(4,482

)

 

 

(12,117

)

 

 

(18,448

)

 

 

(5,387

)

 

 

(4,482

)

 

 

(13,144

)

 

 

(18,448

)

Income tax (expense) benefit

 

 

(4,154

)

 

 

15,453

 

 

 

(18,526

)

 

 

67,063

 

 

 

(16,017

)

 

 

15,453

 

 

 

(32,992

)

 

 

67,063

 

Litigation-related gains(a)

 

 

-

 

 

 

-

 

 

 

129,674

 

 

 

-

 

Amortization of deferred gain resulting from sale-leaseback transactions(b)

 

 

1,798

 

 

 

-

 

 

 

5,440

 

 

 

-

 

Equity-based compensation

 

 

(5,049

)

 

 

1,657

 

 

 

(13,198

)

 

 

(45,504

)

Transaction-related costs(c)

 

 

(2,456

)

 

 

(9,891

)

 

 

(7,511

)

 

 

(26,961

)

Restructuring(d)

 

 

-

 

 

 

(309

)

 

 

-

 

 

 

(2,880

)

Other(e)

 

 

(3,449

)

 

 

902

 

 

 

(3,929

)

 

 

(2,973

)

Equity-based compensation income (expense)

 

 

991

 

 

 

1,657

 

 

 

(4,142

)

 

 

(45,504

)

Transaction-related costs (a)

 

 

(2,411

)

 

 

(9,891

)

 

 

(11,937

)

 

 

(26,961

)

Restructuring expense (b)

 

 

(365

)

 

 

(309

)

 

 

(1,475

)

 

 

(2,880

)

Other (c)

 

 

(140

)

 

 

902

 

 

 

(1,310

)

 

 

(2,973

)

Net income including noncontrolling interests

 

 

46,066

 

 

 

61,293

 

 

 

225,206

 

 

 

114,824

 

 

 

46,520

 

 

 

61,293

 

 

 

92,016

 

 

 

114,824

 

Net income attributable to noncontrolling interests

 

 

4,844

 

 

 

4,481

 

 

 

10,316

 

 

 

8,012

 

 

 

5,862

 

 

 

4,481

 

 

 

15,086

 

 

 

8,012

 

Net income attributable to Parsons Corporation

 

$

41,222

 

 

$

56,812

 

 

$

214,890

 

 

$

106,812

 

 

$

40,658

 

 

$

56,812

 

 

$

76,930

 

 

$

106,812

 

 

(a)

Reversal of an accrued liability, with $55.1 million recorded to revenue and $74.6 million recorded to other income (“gain associated with claim on long-term contract”) in results of operations, associated with a lawsuit against a joint venture in which the Company is the managing partner.  Please see “Note 14 – Commitments and Contingencies” in the Company’s Form S-1/A filed on April 29, 2019, for a description of this matter, which was resolved in favor of the Company on June 13, 2018.

(b)

Reflects recognized deferred gains related to sales-leaseback transactions described in “Note 10 – Sale-Leasebacks.”

(c)

Reflects costs incurred in connection with acquisitions, the IPO, and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(d)(b)

Reflects costs associated with corporate restructuring initiatives.

(e)(c)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Asset information by segment is not a key measure of performance used by the CODM.

The following tables presentspresent revenues and property and equipment, net by geographic area (in thousands):

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

 

September 30, 2020

 

 

September 30, 2019

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

805,320

 

 

$

849,839

 

 

$

2,131,562

 

 

$

2,400,124

 

 

$

831,367

 

 

$

849,839

 

 

$

2,429,357

 

 

$

2,400,124

 

Middle East

 

 

164,677

 

 

 

169,028

 

 

 

485,377

 

 

 

504,604

 

 

 

168,043

 

 

 

169,028

 

 

 

511,591

 

 

 

504,604

 

Rest of World

 

 

6,160

 

 

 

4,410

 

 

 

14,629

 

 

 

12,696

 

 

 

4,826

 

 

 

4,410

 

 

 

13,740

 

 

 

12,696

 

Total Revenue

 

$

976,157

 

 

$

1,023,277

 

 

$

2,631,568

 

 

$

2,917,424

 

 

$

1,004,236

 

 

$

1,023,277

 

 

$

2,954,688

 

 

$

2,917,424

 

The geographic location of revenue is determined by the location of the customer.  The prior reporting of revenue by geographic location has been conformed to the current presentation.

 

 

 

 

 

December 31, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

Property and Equipment, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

86,847

 

 

$

103,690

 

 

$

116,805

 

 

$

117,606

 

Middle East

 

 

5,002

 

 

 

5,548

 

 

 

4,681

 

 

 

5,145

 

Total Property and Equipment, Net

 

$

91,849

 

 

$

109,238

 

 

$

121,486

 

 

$

122,751

 

 

 

North America includes revenue in the United States for the three months ended September 28, 201830, 2020 and September 30, 2019 of $747.7$774.0 million and $774.2 million, respectively, and for the nine months ended September 28, 201830, 2020 and September 30, 2019 $2.0of $2.2 billion and $2.2 billion, respectively.North America property and equipment, net


includes $79.9$109.6 million and $97.3$109.9 million of property and equipment, net in the United States at September 30, 2020 and December 31, 2018 and September 30, 2019, respectively.

The following table presents revenues by business lines (in thousands):

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

 

September 30, 2020

 

 

September 30, 2019

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Space & Geospatial Solutions

 

$

68,354

 

 

$

49,944

 

 

$

177,609

 

 

$

161,469

 

Cyber & Intelligence

 

$

68,895

 

 

$

90,429

 

 

$

177,838

 

 

$

247,710

 

 

 

110,339

 

 

 

91,854

 

 

 

312,214

 

 

 

244,892

 

Defense

 

 

133,259

 

 

 

144,160

 

 

 

297,318

 

 

 

425,603

 

Mission Solutions

 

 

122,780

 

 

 

87,936

 

 

 

280,902

 

 

 

237,914

 

Engineered Systems

 

 

118,791

 

 

 

129,989

 

 

 

320,067

 

 

 

367,542

 

 

 

164,867

 

 

 

180,171

 

 

 

504,182

 

 

 

493,065

 

Geospatial

 

 

-

 

 

 

33,661

 

 

 

-

 

 

 

108,715

 

Missile Defense & C5ISR

 

 

154,596

 

 

 

164,206

 

 

 

463,932

 

 

 

488,058

 

Federal Solutions revenues

 

 

443,725

 

 

 

486,175

 

 

 

1,076,125

 

 

 

1,387,484

 

 

 

498,156

 

 

 

486,175

 

 

 

1,457,937

 

 

 

1,387,484

 

Mobility Solutions

 

 

389,714

 

 

 

435,749

 

 

 

1,180,125

 

 

 

1,211,571

 

Connected Communities

 

 

165,529

 

 

 

151,779

 

 

 

491,444

 

 

 

459,277

 

 

 

116,366

 

 

 

101,353

 

 

 

316,626

 

 

 

318,369

 

Mobility Solutions

 

 

300,523

 

 

 

286,199

 

 

 

894,796

 

 

 

836,779

 

Industrial

 

 

66,380

 

 

 

99,124

 

 

 

169,203

 

 

 

233,884

 

Critical Infrastructure revenues

 

 

532,432

 

 

 

537,102

 

 

 

1,555,443

 

 

 

1,529,940

 

 

 

506,080

 

 

 

537,102

 

 

 

1,496,751

 

 

 

1,529,940

 

Total Revenue

 

$

976,157

 

 

$

1,023,277

 

 

$

2,631,568

 

 

$

2,917,424

 

 

$

1,004,236

 

 

$

1,023,277

 

 

$

2,954,688

 

 

$

2,917,424

 

 

Revenue forEffective January 1, 2020, the three and nine months ended September 28, 2018 included $55.1 million relatedCompany made changes to its business lines as described below.  The prior year information in the table above has been reclassified to conform to the settlement ofbusiness line changes.

Federal Solutions Business Line Changes

As a claim that was resolved in favorresult of the Company inacquisitions of Polaris Alpha, OGSystems and QRC, we realigned the Mobilityfive business lines within our Federal Solutions segment into four business lines.  We consolidated all space and geospatial programs from the former Geospatial Solutions, Defense and Cyber & Intelligence markets into a new Space & Geospatial Solutions business line ofto increase focus on the critical, evolving space market. This new business line better aligns capabilities and customers to drive growth and performance execution through improved agile, end-to-end solutions and dedicated customer focus.

Further, we re-named our Defense business line to Missile Defense & C5ISR.  We moved our Missions Solutions business line into our Missile Defense & C5ISR, Engineered Systems and Cyber & Intelligence business lines, for better customer and capability alignment. These changes were the next logical step in our acquisition integration process, to optimize performance delivery and growth.

Critical Infrastructure Business Line Changes

We re-aligned our Critical Infrastructure segment.  Please see “Note 14 – Commitments and Contingencies” in the Company’s Form S-1/A filed on April 29, 2019, forsegment from three markets to two markets.  Industrial is now a descriptionpart of this matter.  Excluding the claim settlement, revenue for the nine months ended September 28, 2018 for the Critical Infrastructure segment was $1.5 billion, respectively and for the Mobility Solutions revenueand we moved all Middle East business line revenue wasinto Mobility Solutions as well.  We believe this will drive improved synergies among like-markets and $839.7 million, respectively.increased collaboration in areas such as program and engineering management, civil and structural and water/wastewater treatment.  We also moved Aviation to Connected Communities and consolidated the civil portion of rail and transit with the systems portion of rail and transit into a consolidated sub-market within Connected Communities to focus on growth in these critical market segments.  In each, we are pursuing systems, software and hardware product advanced technology opportunities.

 

20.19.

Subsequent Events

On October 14, 2019, the Board of Directors of29, 2020, the Company approvedannounced that it has entered into a definitive agreement to acquire Braxton Science & Technology Group, LLC (BSTG). BSTG operates at the repurchase byforefront of satellite operations, ground system automation, flighty dynamics, and spacecraft and antenna simulation for the U.S. Department of Defense and Intelligence Community. The purchase price is estimated to be $300 million and the Company of shares of its Common Stock pursuant to the Company’s ESOP.  The ESOP provides that, if, prior to the expiration of the lock-up period in connection with the Company’s initial public offering, the trust administering the ESOP has insufficientanticipates using all cash to fund all requested distributions, then, with respect to any distribution election received after the date the ESOP trustee determines it will no longer have sufficient cash to fund all requested distributions during the lock-up period, and provides at least 10 business days' written notice to the Company of such determination, the Company shall automatically, and without further action by the Company or the ESOP trustee, repurchase such number of shares of the Company's Common Stock held by the trust as is subject to any such election.  The Company repurchased approximately 157,100 shares of its Common Stock for approximately $5.4 million.  Pursuant to expiration of the lock-up period, the ESOP will commence regular distributions of shares to brokerage accounts of retired participants who have met the requirements for distribution.transaction.


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis is intended to help investors understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion together with our consolidated financial statements and related notes thereto included elsewhere in this Form 10-Q and in conjunction with the Company’s Form S-1/A filed April 29,10-K for the year ended December 31, 2019.

The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in “Risk Factors” and “Special Note Regarding Forward-Looking Statements” in the Company’s Form S-1/A filed April 29,10-K for the year ended December 31, 2019.  We undertake no obligation to revise publicly any forward-looking statements.  Actual results may differ materially from those contained in any forward-looking statements.

COVID-19 Pandemic

In response to the COVID-19 pandemic, the Company has taken certain actions to continue to execute under our contracts with customers and allow our people to work safely.  A substantial majority of our work-force transitioned to work-from-home status during the latter part of the quarter ended March 31, 2020, and these practices remain in effect as of the date of this filing.  To date, we have experienced no material disruption in our work as a consequence of these changes in our work practices.

Parsons CorporationThe Company has experienced an impact in the volume of work in both the Federal Solutions and Critical Infrastructure segments where customers have restricted access to certain project sites.  We have not seen any substantive cancellations of previously awarded contracts.  In the Federal Solutions segment, we have had some existing contracts extended.  We continue to see several potential contract awards pushed out to a future date.

The Company is receiving limited benefits associated with the CARES Act related to its work on certain US national security projects; however, the curtailment of work under these projects and the CARES Act benefits are not likely to have a material impact on our financial condition or results of operations.

The Company has provided additional disclosure around liquidity and capital resources which can be found in the “Liquidity and Capital Resources” section in Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-Q.

The Company anticipates substantially all of the Company’s subcontractors and material suppliers will be able to fulfill their contractual obligations and we do not expect a material impact from non-performance.

The ultimate impact from the COVID-19 pandemic is difficult to predict.  While many uncertainties exist, we currently anticipate no material change in our financial condition or results of operations.


PARSONS CORPORATION Enabling a Safer, Smartersafer, smarter, and More Interconnected World Segments Federal Solutions Technologymore interconnected world. Engineered solutions for complex physical and digital infrastructure challenges SEGMENTS KEY FACTS AND FIGURES Technology-driven solutions for defense and intelligence customers FINANCIAL SNAPSHOT $4B Total Revenue Trailing 12-Months (Q2 2020) $4B Contract Awards Trailing 12-Months (Q2 2020) 75+ Years Of History Federal Solutions 49% Critical Infrastructure Engineering and management services for complex physical and digital infrastructure customers Financial Snapshot $2.9B Revenue for nine months ended 9/30/1951% Federal Solutions 58% Critical Infrastructure 52%42% Federal Solutions 48% $3.3B Contract Awards for nine months ended 9/30/19 Critical Infrastructure 38% Federal Solutions 62% Key Facts and Figures 75 Year History ~16K Employees 5%6% Revenue Growth (Q3 2019) 1.2x TTM Book-to-Bill $8.3BTrailing 12-Months (Q2 2020) 1.0X Book-To-Bill Ratio Trailing 12-Months (Q2 2020) $7.7B Backlog as of  9/As Of 6/30/2019 Parsons 1

Parsons Corporation Enabling a Safer, Smarter and More Interconnected World Segments Federal Solutions Technology solutions for defense and intelligence customers Critical Infrastructure Engineering and management services for complex physical and digital infrastructure customers Financial Snapshot $2.9B Revenue for nine months ended 9/30/19 Critical Infrastructure 52% Federal Solutions 48% $3.3B Contract Awards for nine months ended 9/30/19 Critical Infrastructure 38% Federal Solutions 62% Key Facts and Figures 75 Year History~16K Employees 5% Revenue Growth (Q3 2019) 1.2x TTM Book-to-Bill $8.3B Backlog as of 9/30/20192020 PARSONS CORPORATION.

Overview

We are a leading disruptive technology provider of technology-driven solutions in the global defense, intelligence and critical infrastructure markets. We provide solutions comprised of technical engineering services, software and hardware products, technical services and integrated solutions to addresssupport our customers’ challenges.missions. We have developed significant expertise and differentiated capabilities in key areas of cybersecurity, intelligence, missile defense, military trainingC5ISR, space, geospatial, and development, connected communities, physical infrastructure and mobility solutions.communities. By combining our talented team of professionals and advanced technology, we help solve complex technical challenges to enable a safer, smarter and more interconnected world.


We operate in two reporting segments, Federal Solutions and Critical Infrastructure. Our Federal Solutions business provides advanced technical solutions to the U.S. government. Our Critical Infrastructure business provides integrated engineering and management services for complex physical and digital infrastructure to state and local governments and large companies.

Our employees provide services pursuant to contracts that we are awarded by the customer and specific task orders relating to such contracts. These contracts are often multi-year, which provides us backlog and visibility on our revenues for future periods. Many of our contracts and task orders are subject to renewal and rebidding at the end of their term, and some are subject to the exercise of contract options and issuance of delivery or task orders by the applicable government entity. In addition to focusing on increasing our revenues through increased contract awards and backlog, we focus our financial performance on margin expansion and cash flow.

Key Metrics

We manage and assess the performance of our business by evaluating a variety of metrics. The following table sets forth selected key metrics (in thousands, except Book-to-Bill):

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Awards (year to date)

 

$

3,218,816

 

 

$

3,334,434

 

 

$

3,141,745

 

 

$

3,334,434

 

Backlog (1)

 

$

7,963,225

 

 

$

8,250,514

 

 

$

7,776,610

 

 

$

8,250,514

 

Book-to-Bill (year to date)

 

 

1.2

 

 

 

1.1

 

 

 

1.1

 

 

 

1.1

 


(1)

Difference between our backlog of $8.3$7.8 billion and our remaining unsatisfied performance obligations, or RUPO, of $5.1$5.0 billion, each as of September 30, 2019,2020, is due to (i) unissued delivery orders and unexercised option years, to the extent their issuance or exercise is probable, as well as (ii) contract awards, to the extent we believe contract execution and funding is probable.

Awards

Awards generally represent the amount of revenue expected to be earned in the future from funded and unfunded contract awards received during the period. Contract awards include both new and re-compete contracts and task orders. Given that new contract awards generate growth, we closely track our new awards each year.

The following table summarizes the year to dateto-date value of new awards for the periods presented below (in thousands):

 

 

Three months ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Federal Solutions

 

$

671,615

 

 

$

845,559

 

 

$

1,624,573

 

 

$

2,076,928

 

 

$

737,643

 

 

$

845,559

 

 

$

1,786,473

 

 

$

2,076,928

 

Critical Infrastructure

 

 

552,034

 

 

 

289,665

 

 

 

1,594,243

 

 

 

1,257,506

 

 

 

432,916

 

 

 

289,665

 

 

 

1,355,272

 

 

 

1,257,506

 

Total Awards

 

$

1,223,649

 

 

$

1,135,224

 

 

$

3,218,816

 

 

$

3,334,434

 

 

$

1,170,559

 

 

$

1,135,224

 

 

$

3,141,745

 

 

$

3,334,434

 

 

The change in new awards from year to year in our Federal Solutions segment is primarily due to significant awards in our legacy business and from business acquisitions.  The change in new awards from year to year in our Critical Infrastructure segment is primarily due to ordinary course fluctuations.fluctuations in our business.  The volume of contract awards can fluctuate in any given period due to win rate and the timing and size of the awards issued by our customers.  The change in new awards in our Federal Solutions segment for the nine months ended September 30, 2020 when compared to the corresponding period last year was impacted by two significant contracts awarded in the first quarter of 2019.  The awards in Critical Infrastructure for the three and nine months ended September 30, 2020 were impacted by several large contracts awarded in the third quarter of 2020.

Backlog

We define backlog to include the following two components:

Funded—Funded backlog represents the revenue value of orders for services under existing contracts for which funding is appropriated or otherwise authorized less revenue previously recognized on these contracts.

Funded—Funded backlog represents the revenue value of orders for services under existing contracts for which funding is appropriated or otherwise authorized less revenue previously recognized on these contracts.

Unfunded—Unfunded backlog represents the revenue value of orders for services under existing contracts for which funding has not been appropriated or otherwise authorized less revenue previously recognized on these contracts.


Unfunded—Unfunded backlog represents the revenue value of orders for services under existing contracts for which funding has not been appropriated or otherwise authorized less revenue previously recognized on these contracts.

Backlog includes (i) unissued deliverytask orders and unexercised option years, to the extent their issuance or exercise is probable, as well as (ii) contract awards, to the extent we believe contract execution and funding is probable.

The following table summarizes the value of our backlog at the respective dates presented below: (in thousands):

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Federal Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded

 

$

998,863

 

 

$

1,214,919

 

 

$

1,175,924

 

 

$

1,214,919

 

Unfunded

 

 

3,838,046

 

 

 

3,946,784

 

 

 

3,901,231

 

 

 

3,946,784

 

Total Federal Solutions

 

 

4,836,909

 

 

 

5,161,703

 

 

 

5,077,155

 

 

 

5,161,703

 

Critical Infrastructure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded

 

 

3,126,316

 

 

 

3,050,525

 

 

 

2,619,454

 

 

 

3,050,525

 

Unfunded

 

 

-

 

 

 

38,286

 

 

 

80,001

 

 

 

38,286

 

Total Critical Infrastructure(1)

 

 

3,126,316

 

 

 

3,088,811

 

 

 

2,699,455

 

 

 

3,088,811

 

Total Backlog (1)(2)

 

$

7,963,225

 

 

$

8,250,514

 

 

$

7,776,610

 

 

$

8,250,514

 

 


(1)

As presented in the first quarter of 2019, funded backlog for the Critical Infrastructure segment was overstated by $38.3 million with a corresponding understatement in unfunded backlog.  There was no impact on total Critical Infrastructure backlog or total backlog for Parsons Corporation.

(2)

Difference between our backlog of $8.3$7.8 billion and our RUPO of $5.1$5.0 billion, each as of September 30, 2019,2020, is due to (i) unissued deliverytask orders and unexercised option years, to the extent their issuance or exercise is probable, as well as (ii) contract awards, to the extent we believe contract execution and funding is probable.

Our backlog includes orders under contracts that in some cases extend for several years. For example, the U.S. Congress generally appropriates funds for our U.S. federal government customers on a yearly basis, even though their contracts with us may call for performance that is expected to take a number of years to complete. As a result, our federal contracts typically are only partially funded at any point during their term and allterm.  All or some of the work to be performed under the contracts may remain unfunded unless and until the U.S. Congress makes subsequent appropriations and the procuring agency allocates funding to the contract.

We expect to recognize $2.8$2.6 billion of our funded backlog at September 30, 20192020 as revenues in the following twelve months. However, our U.S. federal government customers may cancel their contracts with us at any time through a termination for convenience or may elect to not exercise option periods under such contracts. In the case of a termination for convenience, we would not receive anticipated future revenues, but would generally be permitted to recover all or a portion of our incurred costs and fees for work performed. See “Risk Factors—RisksRisk Relating to Our Business—We may not realize the full value of our backlog, which may result in lower than expected revenue” in the Company’s Form S-1/A filed on April 29,10-K for the year ended December 31, 2019.

The changes in backlog in ourboth the Federal Solutions segment isand Critical Infrastructure segments were primarily from business acquisitions which contributed $0.3 billion.  The change in backlog in our Critical Infrastructure segment was primarily due to ordinary course fluctuations in our business. Our backlog will fluctuate in any given period based onbusiness and the volume of awards issued in comparisonimpacts related to the revenue generated from our existing contracts.Company’s awards discussed above.

Book-to-Bill

Book-to-bill is the ratio of total awards to total revenue recorded in the same period. Our management believes our book-to-bill ratio is a useful indicator of our potential future revenue growth in that it measures the rate at which we are generating new awards compared to the Company’s current revenue. To drive future revenue growth, our goal is for the level of awards in a given period to exceed the revenue booked. A book-to-bill ratio greater than 1.0 indicates that awards generated in a given period exceeded the revenue recognized in the same period, while a book-to-bill ratio of less than 1.0 indicates that awards generated in such period were less than the revenue recognized in such period. The following table sets forth the book-to-bill ratio for the periods presented below:

 

 

Three months ended

 

 

 

Nine Months Ended

 

 

Three months ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Federal Solutions

 

 

1.5

 

 

 

1.7

 

 

 

1.5

 

 

 

1.5

 

 

 

1.5

 

 

 

1.7

 

 

 

1.2

 

 

 

1.5

 

Critical Infrastructure

 

 

1.0

 

 

 

0.5

 

 

 

1.0

 

 

 

0.8

 

 

 

0.9

 

 

 

0.5

 

 

 

0.9

 

 

 

0.8

 

Overall

 

 

1.3

 

 

 

1.1

 

 

 

1.2

 

 

 

1.1

 

 

 

1.2

 

 

 

1.1

 

 

 

1.1

 

 

 

1.1

 

 

Factors and Trends Affecting Our Results of Operations

We believe that the financial performance of our business and our future success are dependent upon many factors, including those highlighted in this section. Our operating performance will depend upon many variables, including the success of our growth strategies and the timing and size of investments and expenditures that we choose to undertake, as well as market growth and other factors that are not within our control.

Government Spending

Changes in the relative mix of government spending and areas of spending growth, with shifts in priorities on homeland security, intelligence, defense-related programs, infrastructure and urbanization, and continued increased spending on technology and innovation, including cybersecurity, artificial intelligence, connected communities and physical infrastructure, could impact our business and results of operations. Cost-cutting and efficiency initiatives, current and future budget restrictions, spending cuts and other efforts to reduce government spending could cause our government customers to reduce or delay funding or invest appropriated funds on a less consistent basis or not at all, and demand for our solutions or services could diminish. Furthermore, any disruption in the functioning of government


agencies, including as a result of government closures and shutdowns, could have a negative impact on our operations and cause us to lose revenue or incur additional costs due to, among other things, our inability to deploy our staff to customer locations or facilities as a result of such disruptions.

Federal Budget Uncertainty

There is uncertainty around the timing, extent, nature and effect of Congressional and other U.S. government actions to address budgetary constraints, caps on the discretionary budget for defense and non-defense departments and agencies, and the ability of Congress to determine how to allocate the available budget authority and pass appropriations bills to fund both U.S. government departments and agencies that are, and those that are not, subject to the caps. Additionally, budget deficits and the growing U.S. national debt increase pressure on the U.S. government to reduce federal spending across all federal agencies, with uncertainty about the size and timing of those reductions. Furthermore, delays in the completion of future U.S. government budgets could in the future delay procurement of the federal government services we provide. A reduction in the amount of, or delays, or cancellations of funding for, services that we are contracted to provide to the U.S. government as a result of any of these impacts or related initiatives, legislation or otherwise could have a material adverse effect on our business and results of operations.

Regulations

Increased audit, review, investigation and general scrutiny by government agencies of performance under government contracts and compliance with the terms of those contracts and applicable laws could affect our operating results. Negative publicity and increased scrutiny of government contractors in general, including us, relating to government expenditures for contractor services and incidents involving the mishandling of sensitive or classified information, as well as the increasingly complex requirements of the U.S. Department of Defense and the U.S. intelligence community,Intelligence Community, including those related to cybersecurity, could impact our ability to perform in the markets we serve.

Competitive Markets

The industries we operate in consist of a large number of enterprises ranging from small, niche-oriented companies to multi-billion dollar corporations that serve many government and commercial customers. We compete on the basis of our technical expertise, technological innovation, our ability to deliver cost-effective multi-faceted services in a timely manner, our reputation and relationships with our customers, qualified and/or security-clearance personnel, and pricing. We believe that we are uniquely positioned to take advantage of the markets in which we operate because of our proven track record, long-term customer relationships, technology innovation, scalable and agile business offerings and world class talent. Our ability to effectively deliver on project engagements and successfully assist our customers affects our ability to win new contracts and drives our financial performance.


Acquired Operations

Polaris Alpha

On May 31, 2018, the Company acquired Polaris Alpha for $489.1 million. Polaris Alpha is an advanced, technology-focused provider of innovative mission solutions for national security, intelligence and other U.S. federal customers. The acquisition was funded by cash on-hand and borrowings under our Revolving Credit Facility. The financial results of Polaris Alpha have been included in our consolidated results of operations from May 31, 2018 onward.

OGSystems

On January 7, 2019, the Company acquired OGSystems for $292.4 million. OGSystems provides geospatial intelligence, big data analytics and threat mitigation for defense and intelligence customers. The acquisition was funded by cash on-hand and borrowings under our Term Loan and Revolving Credit Facility. The financial results of OGSystems have been included in our consolidated results of operations from January 7, 2019 onward.

QRC Technologies

On July 31, 2019, the Company acquired QRC Technologies for $214.1 million.  QRC Technologies provides design and development of open-architecture radio-frequency products.  The acquisition was funded by cash on-hand and borrowings under our Revolving Credit Facility.  The financial results of QRC Technologies have been included in our consolidated results of operations from July 31, 2019 onward.

Seasonality

Our results may be affected by variances as a result of seasonality we experience across our businesses. This pattern is typically driven by the U.S. federal government fiscal year-end, September 30. While not certain, it is not uncommon for U.S. government agencies to award extra tasks or complete other contract actions in the weeks before the end of the U.S. federal government fiscal year in order to avoid the loss of unexpended fiscal year funds. In addition, we have also historically experienced higher bid and proposal costs in the months leading up to the U.S. federal government fiscal year-end as we pursue new contract opportunities expected to be awarded early in the following U.S. federal government fiscal year as a result of funding appropriated for that U.S. federal government fiscal year. Furthermore, many U.S. state governments with fiscal years ending on June 30 tend to accelerate spending during their first quarter, when new funding becomes available. We may continue to experience this seasonality in future periods, and our results of operations may be affected by it.


Taxes

Historically, the Company had elected to be taxed under the provisions of Subchapter “S” of the Internal Revenue Code for federal tax purposes. As a result, the Company’s income had not been subject to U.S. federal income taxes or state income taxes in those states where the “S” Corporation status was recognized. No provision or liability for federal or state income tax had been provided in the Company’s consolidated financial statements, prior to the IPO on May 8, 2019, except for those states where the “S” Corporation status was not recognized and for the 1.5% California franchiseor where states imposed a tax to which the Company was also subject as a Californiaon “S” Corporation.Corporations. The provision for income tax in the historical periods prior to the initial public offering (“IPO”)IPO consists of these taxes.state taxes and from certain foreign jurisdictions where the Company is subject to tax.

In connection with the IPO, on May 8, 2019, the Company’s “S” Corporation status terminated, and the Company will beis now treated as a “C” Corporation under Subchapter C of the Internal Revenue Code. The revocation of the Company’s “S” Corporation election had a material impact on the Company’s results of operations, financial condition and cash flows.  Going forward theThe effective income tax rate will increasehas increased, and net income will decreasehas decreased as compared to the Company’s “S” Corporation tax years, since the Company will beis now subject to both U.S. federal and state corporate income taxes on ourits earnings.


Results of Operations

In October 2018, our board of directors approved a change in our annual and quarterly fiscal period ends from the last Friday on or before the calendar year or quarterly month-end to the last day of the calendar year or quarterly month-end. Accordingly, the period end for the first, second, and third quarters of fiscal 2018 and fiscal 2019 are March 30, 2018, June 29, 2018, and September 28, 2018, respectively, and March 31, 2019, June 30, 2019, and September 30, 2019, respectively.  The number of days in the three and nine month periods ended September 28, 2018 and September 30, 2019 were 91 and 273, respectively, and 92 and 273, respectively.

Revenue

Our revenue consists of both services provided by our employees and pass-through fees from subcontractors and other direct costs. Our Federal Solutions segment derives revenue primarily from the U.S. federal government and our Critical Infrastructure segment derives revenue primarily from government and commercial customers.

We recognize revenue for work performed under cost-plus, time-and-materials and fixed-price contracts as follows:

Under cost-plus contracts, we are reimbursed for allowable or otherwise defined costs incurred, plus a fee. The contracts may also include incentives for various performance criteria, including quality, timeliness, safety and cost-effectiveness. In addition, costs are generally subject to review by clients and regulatory audit agencies, and such reviews could result in costs being disputed as non-reimbursable under the terms of the contract. Revenue for cost-plus contracts is generally recognized using the cost-to-cost measure of progress method. Accounting for the sales and profits on performance obligations for which progress is measured using the cost-to-cost method involves the preparation of estimates of: (1) transaction price and (2) total costs at completion, which is equal to the sum of the actual incurred costs to date on the contract and the estimated costs to complete the contract’s statement of work.

Under time-and-materials contracts, hourly billing rates are negotiated and charged to clients based on the actual time spent on a project. In addition, clients reimburse actual out-of-pocket costs for other direct costs and expenses that are incurred in connection with the performance under the contract. Revenue on time-and-materials contracts is recognized as services are performed and are contractually billable.

Under fixed-price or FFP contracts, clients pay an agreed fixed-amount negotiated in advance for a specified scope of work. Revenue on FFP contracts is generally recognized using the cost-to-cost measure of progress method.

Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” and “Note 2—Summary of Significant Accounting Polices” in the notes to our consolidated financial statements included in the Company’s Form S-1/A filed on April 29,10-K for the year ended December 31, 2019 for a further description of our policies on revenue recognition.

The table below presents the percentage of total revenue for each type of contract.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Fixed-price

 

30.8%

 

 

28.2%

 

 

31.7%

 

 

29.2%

 

 

32.4%

 

 

28.2%

 

 

32.0%

 

 

29.2%

 

Time-and-materials

 

26.1%

 

 

27.9%

 

 

27.8%

 

 

27.8%

 

 

26.5%

 

 

27.9%

 

 

26.3%

 

 

27.8%

 

Cost-plus

 

43.2%

 

 

43.9%

 

 

40.5%

 

 

43.1%

 

 

41.2%

 

 

43.9%

 

 

41.7%

 

 

43.1%

 

 

The amount of risk and potential reward varies under each type of contract. Under cost-plus contracts, there is limited financial risk, because we are reimbursed for all allowable costs up to a ceiling. However, profit margins on this type of contract tend to be lower than on time-and-materials and fixed-price contracts. Under time-and-materials contracts, we are reimbursed for the hours worked using the predetermined hourly rates for each labor category. In addition, we are typically reimbursed for other direct contract costs and expenses at cost. We assume financial risk on time-and-materials contracts because our labor costs may exceed the negotiated billing rates. Profit margins on well-managed time-and-materials contracts tend to be higher than profit margins on cost-plus contracts as long as we are able to staff those contracts with people who have an appropriate skill set. Under fixed-price contracts, we are required to deliver the objectives under the contract for a pre-determined price. Compared to time-and-materials and cost-plus contracts, fixed-price contracts generally offer higher profit margin opportunities because we receive the full benefit of any


cost savings, but they also generally involve greater financial risk because we bear the risk of any cost overruns. In the aggregate, the contract type mix in our revenue for any given period will affect that period’s profitability.  Over time, we have experienced a relatively stable contract mix.


Our recognition of profit on long-term contracts requires the use of assumptions related to transaction price and total cost of completion. Estimates are continually evaluated as work progresses and are revised when necessary. When a change in estimateestimated cost or transaction price is determined to have an impact on contract profit, we record a positive or negative adjustment to revenue and/or direct cost of contracts.revenue.

Joint Ventures

We conduct a portion of our business through joint ventures or similar partnership arrangements. For the joint ventures we control, we consolidate all the revenues and expenses in the Company’sour consolidated statements of income (including revenues and expenses attributable to noncontrolling interests). For the joint ventures we do not control, we recognize equity in earnings (loss) of unconsolidated joint ventures. Our revenues included amounts related to services we provided to our unconsolidated joint ventures for the three months ended September 28, 201830, 2020 and September 30, 2019 of $36.6$42.0 million and $28.8 million, respectively, and for the nine months ended September 28, 201830, 2020 and September 30, 2019 $112.2of $124.7 million and $113.1 million, respectively.

Operating costs and expenses

Operating costs and expenses primarily include direct costs of contracts and indirect, general and administrative expenses. Costs associated with compensation-related expenses for our people and facilities, which includes ESOP contribution expenses, are the most significant component of our operating expenses. Total ESOP contribution expense for the three months ended September 28, 201830, 2020 and September 30, 2019 was $11.4$12.5 million and $12.3 million, respectively, and for the nine months ended September 28, 201830, 2020 and September 30, 2019 was $34.1$42.0 million and $36.8 million, respectively, and is recorded in “Direct cost of contracts” and “Indirect, general and administrative expenses.” We expect operating expenses to increase due to our anticipated growth and the incremental costs associated with being a public company. In particular, under our existing compensation plans, we will adjust our compensation expense on a quarterly basis for any change in our share price from the end of the prior quarter. However, on a forward-looking basis, we generally expect these costs to decline as a percentage of our total revenue as we realize the benefits of scale.

Direct costs of contracts consist of direct labor and associated fringe benefits, indirect overhead, subcontractor costs,and materials (“pass-through costs”), travel expenses and other expenses incurred to perform on contracts.

Indirect, general and administrative expenses (“IG&A”) include salaries and wages and fringe benefits of our employees not performing work directly for customers, facility costs and other costs related to these indirect functions.

Other income and expenses

Other income and expenses primarily consist of interest income, interest expense, other income, net and interest and other expense associated with claims on long-term contracts.

Interest income primarily consists of interest earned on U.S. government money market funds.

Interest expense consists of interest expense incurred under our Senior Notes, Convertible Senior Notes, and Credit Agreement.

Other income, net primarily consists of gain or loss on sale of assets, sublease income and transaction gain or loss related to movements in foreign currency exchange rates.

Adjusted EBITDA

The following table sets forth Adjusted EBITDA, Net Income Margin, and Adjusted EBITDA Margin for the three and nine months ended September 28, 201830, 2020 and September 30, 2019.

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Adjusted EBITDA (1)

 

$

88,564

 

 

$

88,990

 

 

$

192,029

 

 

$

237,219

 

 

$

100,801

 

 

$

88,990

 

 

$

252,458

 

 

$

237,219

 

Net Income Margin (2)

 

 

4.7

%

 

 

6.0

%

 

 

8.6

%

 

 

3.9

%

 

 

4.6

%

 

 

6.0

%

 

 

3.1

%

 

 

3.9

%

Adjusted EBITDA Margin (3)

 

 

9.1

%

 

 

8.7

%

 

 

7.3

%

 

 

8.1

%

 

 

10.0

%

 

 

8.7

%

 

 

8.5

%

 

 

8.1

%


 

(1)

A reconciliation of net income attributable to Parsons Corporation to Adjusted EBITDA is set forth below (in thousands).


 

(2)

Net Income Margin is calculated as net income including noncontrolling interest divided by revenue in the applicable period

 

(3)

Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by revenue in the applicable period.

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Net income attributable to Parsons Corporation

 

$

41,222

 

 

$

56,812

 

 

$

214,890

 

 

$

106,812

 

 

$

40,658

 

 

$

56,812

 

 

$

76,930

 

 

$

106,812

 

Interest expense, net

 

 

5,589

 

 

 

4,482

 

 

 

12,117

 

 

 

18,448

 

 

 

5,387

 

 

 

4,482

 

 

 

13,144

 

 

 

18,448

 

Income tax provision (benefit)

 

 

4,154

 

 

 

(15,453

)

 

 

18,526

 

 

 

(67,063

)

Income tax expense (benefit)

 

 

16,017

 

 

 

(15,453

)

 

 

32,992

 

 

 

(67,063

)

Depreciation and amortization

 

 

23,599

 

 

 

31,027

 

 

 

46,656

 

 

 

92,692

 

 

 

30,952

 

 

 

31,027

 

 

 

95,442

 

 

 

92,692

 

Net income attributable to noncontrolling interests

 

 

4,844

 

 

 

4,481

 

 

 

10,316

 

 

 

8,012

 

 

 

5,862

 

 

 

4,481

 

 

 

15,086

 

 

 

8,012

 

Litigation-related gains(a)

 

 

-

 

 

 

-

 

 

 

(129,674

)

 

 

-

 

Amortization of deferred gain resulting from sale-leaseback transactions(b)

 

 

(1,798

)

 

 

-

 

 

 

(5,440

)

 

 

-

 

Equity-based compensation

 

 

5,049

 

 

 

(1,657

)

 

 

13,198

 

 

 

45,504

 

 

 

(991

)

 

 

(1,657

)

 

 

4,142

 

 

 

45,504

 

Transaction-related costs(c)

 

 

2,456

 

 

 

9,891

 

 

 

7,511

 

 

 

26,961

 

Restructuring(d)

 

 

-

 

 

 

309

 

 

 

-

 

 

 

2,880

 

Other(e)

 

 

3,449

 

 

 

(902

)

 

 

3,929

 

 

 

2,973

 

Transaction-related costs (a)

 

 

2,411

 

 

 

9,891

 

 

 

11,937

 

 

 

26,961

 

Restructuring (b)

 

 

365

 

 

 

309

 

 

 

1,475

 

 

 

2,880

 

Other (c)

 

 

140

 

 

 

(902

)

 

 

1,310

 

 

 

2,973

 

Adjusted EBITDA

 

$

88,564

 

 

$

88,990

 

 

$

192,029

 

 

$

237,219

 

 

$

100,801

 

 

$

88,990

 

 

$

252,458

 

 

$

237,219

 

 

(a)

Reversal of an accrued liability, with $55.1 million recorded to revenue and $74.6 million recorded to other income (“gain associated with claim on long-term contract”) in our results of operations, associated with a lawsuit against a joint venture in which the Company is the managing partner.  Please see “Note 14 – Commitments and Contingencies” in the Company’s Form S-1/A filed on April 29, 2019, for a description of this matter, which was resolved in favor of the Company on June 13, 2018.

(b)

Reflects recognized deferred gains related to sales-leaseback transactions described in “Note 10- Sale-Leasebacks.”

(c)

Reflects costs incurred in connection with acquisitions, IPO, and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(d)(b)

Reflects costs associated with our corporate restructuring initiatives.

(e)(c)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Adjusted EBITDA is a supplemental measure of our operating performance used by management and our board of directors to assess our financial performance both on a segment and on a consolidated basis. We discuss Adjusted EBITDA because our management uses this measure for business planning purposes, including to manage the business against internal projected results of operations and measure the performance of the business generally. Adjusted EBITDA is frequently used by analysts, investors and other interested parties to evaluate companies in our industry.

Adjusted EBITDA is not a GAAP measure of our financial performance or liquidity and should not be considered as an alternative to net income (loss) as a measure of financial performance or cash flows from operations as measures of liquidity, or any other performance measure derived in accordance with GAAP. We define Adjusted EBITDA as net income (loss) attributable to Parsons Corporation, adjusted to include net income (loss) attributable to noncontrolling interests and to exclude interest expense (net of interest income), provision for income taxes, depreciation and amortization and certain other items that we do not consider in our evaluation of ongoing operating performance. These other items include, among other things, impairment of goodwill, intangible and other assets, interest and other expenses recognized on litigation matters, amortization of deferred gain resulting from sale-leaseback transactions, expenses incurred in connection with acquisitions and other non-recurring transaction costs and expenses related to our corporate restructuring initiatives. Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future, including, among other things, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. Management compensates for these limitations by relying on our GAAP results in addition to using Adjusted EBITDA supplementally. Our measure of Adjusted EBITDA is not necessarily comparable to similarly titled captions of other companies due to different methods of calculation.


The following table shows Adjusted EBITDA attributable to Parsons Corporation for each of our reportable segments and Adjusted EBITDA attributable to noncontrolling interests (in thousands):

 

 

Three Months Ended

 

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Federal Solutions Adjusted EBITDA attributable to Parsons Corporation

 

$

45,556

 

 

$

50,359

 

 

$

4,803

 

 

 

10.5

%

 

$

101,052

 

 

$

126,658

 

 

$

25,606

 

 

 

25.3

%

 

$

45,874

 

 

$

50,359

 

 

$

(4,485

)

 

 

-8.9

%

 

$

125,191

 

 

$

126,658

 

 

$

(1,467

)

 

 

-1.2

%

Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporation

 

 

38,006

 

 

 

33,976

 

 

 

(4,030

)

 

 

-10.6

%

 

 

80,296

 

 

 

102,177

 

 

 

21,881

 

 

 

27.3

%

 

 

48,856

 

 

 

33,976

 

 

 

14,880

 

 

 

43.8

%

 

 

111,732

 

 

 

102,177

 

 

 

9,555

 

 

 

9.4

%

Adjusted EBITDA attributable to noncontrolling interests

 

 

5,002

 

 

 

4,655

 

 

 

(347

)

 

 

-6.9

%

 

 

10,681

 

 

 

8,384

 

 

 

(2,297

)

 

 

-21.5

%

 

 

6,071

 

 

 

4,655

 

 

 

1,416

 

 

 

30.4

%

 

 

15,535

 

 

 

8,384

 

 

 

7,151

 

 

 

85.3

%

Total Adjusted EBITDA

 

$

88,564

 

 

$

88,990

 

 

$

426

 

 

 

0.5

%

 

$

192,029

 

 

$

237,219

 

 

$

45,190

 

 

 

23.5

%

 

$

100,801

 

 

$

88,990

 

 

$

11,811

 

 

 

13.3

%

 

$

252,458

 

 

$

237,219

 

 

$

15,239

 

 

 

6.4

%

 

The following table sets forth our results of operations for the three and nine months ended September 28, 201830, 2020 and September 30, 2019 as a percentage of revenue.

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Revenues

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Direct costs of contracts

 

 

80.2

%

 

 

78.0

%

 

 

78.1

%

 

 

78.8

%

 

 

78.5

%

 

 

78.0

%

 

 

78.1

%

 

 

78.8

%

Equity in earnings of unconsolidated joint ventures

 

 

1.3

%

 

 

0.7

%

 

 

1.0

%

 

 

1.0

%

 

 

1.7

%

 

 

0.7

%

 

 

0.9

%

 

 

1.0

%

Indirect, general and administrative expenses

 

 

15.4

%

 

 

17.4

%

 

 

16.0

%

 

 

19.9

%

 

 

16.5

%

 

 

17.4

%

 

 

18.2

%

 

 

19.9

%

Operating income

 

 

5.6

%

 

 

5.2

%

 

 

6.9

%

 

 

2.3

%

Operating income (loss)

 

 

6.6

%

 

 

5.2

%

 

 

4.6

%

 

 

2.3

%

Interest income

 

 

0.0

%

 

 

0.0

%

 

 

0.1

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Interest expense

 

 

-0.6

%

 

 

-0.5

%

 

 

-0.6

%

 

 

-0.7

%

 

 

-0.5

%

 

 

-0.5

%

 

 

-0.5

%

 

 

-0.7

%

Other income, net

 

 

0.1

%

 

 

-0.3

%

 

 

0.0

%

 

 

-0.1

%

 

 

0.2

%

 

 

-0.3

%

 

 

0.1

%

 

 

-0.1

%

(Interest and other expense) gain associated with claim on long-term contract

 

 

0.0

%

 

 

0.0

%

 

 

2.8

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Total other income (expense)

 

 

-0.5

%

 

 

-0.7

%

 

 

2.4

%

 

 

-0.7

%

 

 

-0.4

%

 

 

-0.7

%

 

 

-0.4

%

 

 

-0.7

%

Income before income tax provision

 

 

5.1

%

 

 

4.5

%

 

 

9.3

%

 

 

1.6

%

Income (loss) before income tax expense

 

 

6.2

%

 

 

4.5

%

 

 

4.2

%

 

 

1.6

%

Income tax benefit (provision)

 

 

-0.4

%

 

 

1.5

%

 

 

-0.7

%

 

 

2.3

%

 

 

-1.6

%

 

 

1.5

%

 

 

-1.1

%

 

 

2.3

%

Net income including noncontrolling interests

 

 

4.7

%

 

 

6.0

%

 

 

8.6

%

 

 

3.9

%

 

 

4.6

%

 

 

6.0

%

 

 

3.1

%

 

 

3.9

%

Net income attributable to noncontrolling interests

 

 

-0.5

%

 

 

-0.4

%

 

 

-0.4

%

 

 

-0.3

%

 

 

-0.6

%

 

 

-0.4

%

 

 

-0.5

%

 

 

-0.3

%

Net income attributable to Parsons Corporation

 

 

4.2

%

 

 

5.6

%

 

 

8.2

%

 

 

3.7

%

 

 

4.0

%

 

 

5.6

%

 

 

2.6

%

 

 

3.7

%

 

Revenue

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Revenue

 

$

976,157

 

 

$

1,023,277

 

 

$

47,120

 

 

 

4.8

%

 

$

2,631,568

 

 

$

2,917,424

 

 

$

285,856

 

 

 

10.9

%

 

$

1,004,236

 

 

$

1,023,277

 

 

$

(19,041

)

 

 

-1.9

%

 

$

2,954,688

 

 

$

2,917,424

 

 

$

37,264

 

 

 

1.3

%

enue In millions $3,000 $2,900 $2,800 $2,700 $2,600 $2,500 $2,400 $2,300 $2,200 $2,100 $2,000 $2,576 $64 $277 $2,917 YTD 2018 - Excluding Claim Settlement Organic Acquisitions YTD 2019 $ In millions

Revenue increased $47.1decreased $19.0 million for the three months ended September 30, 20192020 when compared to the corresponding period last year, primarily due to a decrease in revenue in our Critical Infrastructure segment of $31.0 million, partially offset by an increase in our Federal Solutions segment of $12.0 million.  Revenue increased $37.3 million for the nine months ended September 30, 2020 when compared to the corresponding period last year, primarily due to an increase in revenue in our Federal Solutions segment of $42.5$70.5 million, and an increaseoffset by a decrease in our Critical Infrastructure segment of $4.7$33.2 million.   See “Segment Results” below for a further discussion.  


Direct costs of contracts

 

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Direct costs of contracts

 

$

788,769

 

 

$

798,552

 

 

$

(9,783

)

 

 

-1.2

%

 

$

2,307,725

 

 

$

2,297,512

 

 

$

10,213

 

 

 

0.4

%

Revenue for the nine months ended September 28, 2018 included $55.1 million related to the settlement

Direct cost of a claim that was resolved in favor of the Company on June 13, 2018, in our Critical Infrastructure segment.  Please see “Note 14 – Commitments and Contingencies” in the Company’s Form S-1/A filed on April 29, 2019, for a description of this matter.  Excluding the claim settlement, revenue increased $341.0contracts decreased $9.8 million for the ninethree months ended September 30, 20192020 when compared to the corresponding period last year, primarily due to a decrease of $25.3 million in our Critical Infrastructure segment and an increase of $15.5 million in revenueour Federal Solutions segment.  The decrease in our Critical Infrastructure segment was primarily due to programs with high levels of pass-through costs reaching substantial completion. The increase in our Federal Solutions segment of $311.4 million andwas primarily due to an increase in our Critical Infrastructure segment of $29.6 million See “—Segment Results” below for further discussion.


Direct costs of contractsbusiness volume and increased pass-through costs.

 

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Direct costs of contracts

 

$

783,018

 

 

$

798,552

 

 

$

15,534

 

 

 

2.0

%

 

$

2,054,201

 

 

$

2,297,512

 

 

$

243,311

 

 

 

11.8

%

Direct cost of contracts increased $10.2 million for the threenine months ended September 30, 20192020 when compared to the corresponding period last year, primarily due to an increase of $18.5$56.5 million in our Federal Solutions segment offset by a decrease of $3.0$46.3 million in our Critical Infrastructure segment. The increase in our Federal Solutions segment was due primarily to business acquisitions, which added $27.4 million, and was primarily offset by a decrease infrom increased pass-through sub-contractor and material costs.  The decrease in our Critical Infrastructure segment was primarily due to programs with high levels of pass-through costs reaching substantial completion.

Equity in earnings of unconsolidated joint ventures

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Equity in earnings of unconsolidated joint ventures

 

$

16,741

 

 

$

7,274

 

 

$

9,467

 

 

 

130.1

%

 

$

26,624

 

 

$

29,305

 

 

$

(2,681

)

 

 

-9.1

%

Equity in earnings of unconsolidated joint ventures increased $9.5 million for the three months ended September 30, 2020 compared to the corresponding period last year, primarily related to increased activity and margins in certain joint ventures, partially offset by reduction in activity on a decreasesignificant joint venture that is substantially complete.

Equity in pass-through sub-contractor and material costs. Direct costearnings of contracts increasedunconsolidated joint ventures decreased $2.7 million for the nine months ended September 30, 2019 when2020 compared to the corresponding period last year, primarily due to an increase of $221.8 millionreduction in our Federal Solutions segment and from an increase of $21.5 million in our Critical Infrastructure segment. The increase in our Federal Solutions segment was due primarily to business acquisitions, which added $207.8 million. The increase in our Critical Infrastructure segment was primarily due to an increase in business volume under existing contracts.  

Equity in earnings of unconsolidated joint ventures

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Equity in earnings of unconsolidated joint ventures

 

$

12,707

 

 

$

7,274

 

 

$

(5,433

)

 

 

-42.8

%

 

$

25,577

 

 

$

29,305

 

 

$

3,728

 

 

 

14.6

%

Equity in earnings of unconsolidated joint ventures decreased for the three months ended September 30, 2019 when compared to the corresponding period last year.  The decrease is primarily related to the substantial completion of a significant joint venture.  For the nine months ended September 30, 2019, equity in earnings of unconsolidated joint ventures increased when compared to the corresponding periods last year.  The increase was primarily due to increased activity under a number of the Company’s existing joint ventures, offset by the substantial completion ofon a significant joint venture during the quarter.

that is substantially complete, partially offset by increased margins and activity in certain joint ventures.

Indirect, general and administrative expenses

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Indirect, general and administrative expenses

 

$

150,733

 

 

$

178,550

 

 

$

27,817

 

 

 

18.5

%

 

$

422,028

 

 

$

581,428

 

 

$

159,400

 

 

 

37.8

%

 

$

165,937

 

 

$

178,550

 

 

$

(12,613

)

 

 

-7.1

%

 

$

537,351

 

 

$

581,428

 

 

$

(44,077

)

 

 

-7.6

%

 

Indirect, general and administrative expenses (“IG&A”) for the three months ended September 28, 201830, 2020 and September 30, 2019 includes, $5.0include $(1.0) million and $(1.7) million, respectively, and for the nine months ended September 28, 201830, 2020 and September 30, 2019 $13.2include $4.1 million and $45.5 million, respectively, of compensation cost (income) related to equity-based awards.  

Equity awards thatissued prior to the Company’s IPO settle in cash.  These awardscash and are remeasured to an updated fair value at each reporting period until the award is settled.  Compensation cost is trued-up at each reporting period for changes in fair value pro-rated for the portion of the requisite service period rendered.

The significant increase in compensation cost related to these cash settled equity-based awards for the nine months ended September 30, 2019 is due  Prior to the significant difference inIPO on May 8, 2019, the fair value of a share of the Company’s common stock under Parsonswas established by the ESOP valuation at Marchtrustee.  See “Note 19 – Fair Value of Financial Instruments” in the Company’s Form 10-K for the year ended December 31, 2019 compared to the fair valuefor a further discussion of how a share of the Company’s common stock inwas valued prior to the public market at September 30, 2019. Please see “Note 17 – Fair ValueIPO. Subsequent to the IPO, the share price of Financial Instruments” for a description of how the ESOP share value is determined.  Please see “Note 1 – Description of Operations” for more detail regarding the Company’s IPO.  The plans in which these awards were granted have been frozen andcommon stock is based on quoted prices on the Company does not currently intend to grant any further cash settled equity-based awards.New York Stock Exchange.  


Excluding the compensation costs discussed above, IG&A for the three months ended September 28, 201830, 2020 and September 30, 2019 was $145.7$166.9 million and $180.2 million, respectively, and for the nine months ended September 28, 201830, 2020 and September 30, 2019 was $408.8$533.2 million and $535.9 million, respectively.respectively

The increasedecrease in IG&A of $34.5$13.3 million, exclusive of equity compensation cost, for the three months ended September 30, 20192020 when compared to the corresponding period last year was primarily due to our Federal Solutions segment, most of which is related to additional expenses ofa $6.5 million reduction in transaction-related costs, a $2.5 million reduction in intangible asset amortization, and a $6.9 million fromreduction in other overhead expenses. These decreases were partially offset by $2.6 million increase in expenses associated with business acquisitions, $7.6 million from the amortization of intangible assets related to our acquisitions, and $5.9 million in acquisition-related expenses, the remaining increase of $11.6 million is related to additional bid and proposal costs and a greater allocation of corporate IG&A in line with the growing share of overall business. In our Critical Infrastructure segment, IG&A increased by $2.5 million.acquisitions.  

The increasedecrease in IG&A of $127.1$2.7 million, exclusive of equity compensation cost, for the nine months ended September 30, 20192020 when compared to the corresponding period last year was primarily due to our Federal Solutions segment, most of which is related toa $20.4 million reduction in transaction-related costs, a $7.1 million reduction in intangible asset amortization, and a $3.2 million reduction in restructuring and other expenses. These decreases were partially offset by additional expenses of $41.6$19.3 million fromassociated with business acquisitions, $42.3$3.7 million from the amortization of intangible assetsdue to a tax law change, and $5.0 million related to our acquisitionsstrategic growth initiatives and $11.1 million in acquisition-related expenses, the remaining increase of $29.5 million is related to additional bid and proposal costs and a greater allocation of corporate IG&A in line with the growing share of overall business. In our Critical Infrastructure segment, IG&A increased by $2.6 million.public company operating costs.  

Total other income (expense)

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Interest income

 

$

351

 

 

$

427

 

 

$

76

 

 

 

21.7

%

 

$

2,358

 

 

$

1,129

 

 

$

(1,229

)

 

 

-52.1

%

 

$

88

 

 

$

427

 

 

$

(339

)

 

 

-79.4

%

 

$

512

 

 

$

1,129

 

 

$

(617

)

 

 

-54.7

%

Interest expense

 

 

(5,940

)

 

 

(4,909

)

 

 

1,031

 

 

 

-17.4

%

 

 

(14,475

)

 

 

(19,577

)

 

 

(5,102

)

 

 

35.2

%

 

 

(5,475

)

 

 

(4,909

)

 

 

(566

)

 

 

11.5

%

 

 

(13,656

)

 

 

(19,577

)

 

 

5,921

 

 

 

-30.2

%

Other income (expense), net

 

 

696

 

 

 

(3,127

)

 

 

(3,823

)

 

 

-549.3

%

 

 

355

 

 

 

(1,580

)

 

 

(1,935

)

 

 

-545.1

%

 

 

1,653

 

 

 

(3,127

)

 

 

4,780

 

 

 

-152.9

%

 

 

1,916

 

 

 

(1,580

)

 

 

3,496

 

 

 

-221.3

%

Gain associated with claim on long-term contract

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

74,578

 

 

 

-

 

 

 

(74,578

)

 

 

-100.0

%

Total other income (expense)

 

$

(4,893

)

 

$

(7,609

)

 

$

(2,716

)

 

 

55.5

%

 

$

62,816

 

 

$

(20,028

)

 

$

(82,844

)

 

 

-131.9

%

 

$

(3,734

)

 

$

(7,609

)

 

$

3,875

 

 

 

-50.9

%

 

$

(11,228

)

 

$

(20,028

)

 

$

8,800

 

 

 

-43.9

%

 

Interest income is related to interest earned on cash balances held.  Interest expense is primarily due to debt related to our business acquisitions.  During the nine months ended September 30, 2019, the Company’s term loan of $150 million was paid offacquisitions and the amount of debt outstanding under the Company’s revolving credit facility was reduced.Convertible Senior Note.  The amounts in other income (expense), net are primarily related to transaction gains and losses on foreign currency transactions and sublease income.

The amount presented in gain associated with claim on long-term contract for the nine months ended September 28, 2018 relates to a lawsuit against a joint venture in which the Company is the managing partner.  Please see “Note 14 – Commitments and Contingencies” in the Company’s Form S-1/A filed on April 29, 2019, for a description of this matter, which was resolved in favor of the Company on June 13, 2018.

Income tax expense (benefit)

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Income tax expense (benefit)

 

$

4,154

 

 

$

(15,453

)

 

$

(19,607

)

 

 

-472.0

%

 

$

18,526

 

 

$

(67,063

)

 

$

(85,589

)

 

 

-462.0

%

Income tax expense

 

$

16,017

 

 

$

(15,453

)

 

$

31,470

 

 

 

-203.6

%

 

$

32,992

 

 

$

(67,063

)

 

$

100,055

 

 

 

-149.2

%

 

Income tax benefit was recorded for the three and nine months ended September 30, 2019, compared to expense for the corresponding periods last year primarily due to revaluation of our deferred tax assets and liabilities as a result of our conversion from “S” Corporation to a “C” Corporation.

As described in “Note 1211 – Income Taxes,” in the notes to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q, in connection with the Company’s IPO on May 8, 2019, the Company converted from an “S” Corporation to a “C” Corporation. On a pro forma basis, if the Company had been taxed as a “C” Corporation for the three months and nine months ended September 28, 2018 and September 30, 2019, the pro forma effective income tax


rate would have been 29.25%35.14% and 35.14%41.40%, respectively, and the pro forma income tax would have been $14.7 million and $16.1 million, respectively. For the nine months ended September 28, 2018 and September 30, 2019, the pro forma effective income tax rate would have been 28.46% and 41.40%, respectively, and the Company’s pro forma income tax expense would have been $69.4$16.1 million and $19.8 million, respectively. The Company’s effective tax rate was 25.61% and 26.39% and income tax expense was $16.0 million and $33.0 million for the three months and nine months ended September 30, 2020, respectively. The most significant itemitems contributing to the change in the effective tax rate relatesrelate to a nonrecurring item included in the third quarter of 2019 associated with equity compensation and a change in jurisdictional earnings.  The difference between the statutory U.S. federal income tax rate of 21.0% and the effective tax rate for the quarter ended September 28, 201830, 2020 primarily relatesrelates to foreign earnings which are subject to foreignstate income taxes at rates that exceed the U.S.and a recorded valuation allowance on foreign tax credits, partially offset by benefits related to income attributable to noncontrolling interest and federal research tax rate.credits.

The termination of the “S” Corporation status was treated as a change in tax status for Accounting Standards Codification 740, Income Taxes. These rules require that the deferred tax effects of a change in tax status to be recorded to income from continuing operations on the date the “S” Corporation status terminates.  DuringAt the quarter ended June September


30, 2019, the Company had recorded a deferred tax benefit of $56$85 million for the estimated effect of the change in tax status, relating to the recognition of net deferred tax assets for temporary differences in existence on the date of conversion to a “C” Corporation. During the quarter ended September 30, 2019, the Company updated the estimate to $85 million, representing an increase in expected benefit of $29 million. The update primarily relates to a change in the forecasted temporary differences as of the conversion, changes in deferred tax assets resulting from 2018 tax return-to-provision adjustments, and changes in tax accounting methods that were made with the 2018 tax return during the third quarter. This estimated amount is subjectwas revised to additional revision based$93.9 million at December 31, 2019 and subsequently adjusted to $93.2 million upon actual results forfiling of the current year.2019 tax returns.

Segment Results

We evaluate segment operating performance using segment revenue and segment Adjusted EBITDA attributable to Parsons Corporation. Adjusted EBITDA attributable to Parsons Corporation is Adjusted EBITDA excluding Adjusted EBITDA attributable to noncontrolling interests. Presented above, inthis Management’s Discussion and Analysis of Financial Condition and Results of Operations, is a discussion of our definition of Adjusted EBITDA, how we use this metric, why we present this metric and the material limitations on the usefulness of this metric. See “Note 19—18—Segments Information” in the notes to the consolidated financial statements in this Form 10-Q for further discussion regarding our segment Adjusted EBITDA attributable to Parsons Corporation.

The following table shows Adjusted EBITDA attributable to Parsons Corporation for each of our reportable segments and Adjusted EBITDA attributable to noncontrolling interests:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Federal Solutions Adjusted EBITDA attributable to Parsons Corporation

 

$

45,556

 

 

$

50,359

 

 

$

101,052

 

 

$

126,658

 

 

$

45,874

 

 

$

50,359

 

 

$

125,191

 

 

$

126,658

 

Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporation

 

 

38,006

 

 

 

33,976

 

 

 

80,296

 

 

 

102,177

 

 

 

48,856

 

 

 

33,976

 

 

 

111,732

 

 

 

102,177

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

5,002

 

 

 

4,655

 

 

 

10,681

 

 

 

8,384

 

 

 

6,071

 

 

 

4,655

 

 

 

15,535

 

 

 

8,384

 

Total Adjusted EBITDA

 

$

88,564

 

 

$

88,990

 

 

$

192,029

 

 

$

237,219

 

 

$

100,801

 

 

$

88,990

 

 

$

252,458

 

 

$

237,219

 

 

Federal Solutions

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Revenue

 

$

443,725

 

 

$

486,175

 

 

$

42,450

 

 

 

9.6

%

 

$

1,076,125

 

 

$

1,387,484

 

 

$

311,359

 

 

 

28.9

%

 

$

498,156

 

 

$

486,175

 

 

$

11,981

 

 

 

2.5

%

 

$

1,457,937

 

 

$

1,387,484

 

 

$

70,453

 

 

 

5.1

%

Adjusted EBITDA attributable to Parsons Corporation

 

$

45,556

 

 

$

50,359

 

 

$

4,803

 

 

 

10.5

%

 

$

101,052

 

 

$

126,658

 

 

$

25,606

 

 

 

25.3

%

 

$

45,874

 

 

$

50,359

 

 

$

(4,485

)

 

 

-8.9

%

 

$

125,191

 

 

$

126,658

 

 

$

(1,467

)

 

 

-1.2

%

The increase in Federal Solutions revenue for the three and nine months ended September 30, 20192020 compared to the corresponding periodperiods last year was primarily due to incremental revenue from business acquisitions, which added $39.3 million.  Revenue for the third quarter of 2018 was impact by approximately $20 million of unusually high volume on two contracts and revenue for the third quarter of 2019 included a significant incentive fee recognition.  Federal Solutions organic revenue grew $3.2 million for the three months ended September 30, 2019 compared to the corresponding period last year.


Thean increase in Federal Solutions revenue for the nine months ended September 30, 2019 compared to the corresponding period last year was primarily due to business acquisitions, which added $277.1 million.  Federal Solutions organic revenue grew $34.3 million, which included significant incentive fee recognition.volume from new and existing contracts.  

djusted EBITDA In millions $ In millions $200 $180 $160 $140 $120 $100 $80 $60 $40 $20 $0 $101 $20 $69 -$23 -$42 $2 $27 YTD 2018 Project Margin – Organic Project Margin – Acquisitions IG&A –
Organic IG&A – Acquisitions Other YTD 2019

The increasedecrease in Federal Solutions Adjusted EBITDA attributable to Parsons Corporation for the three months ended September 30, 20192020 compared to the corresponding period last year was primarily due to business acquisitions, and generally higherlower profit margins driven by significant incentive fee recognition.  These increases were primarily offset by an increase in IG&A, driven by an increase in bid and proposal costs and a greater allocation of corporate IG&A in linevolume on contracts with the segment’s growing share of overall business.  pass-through costs.

The increasedecrease in Federal Solutions Adjusted EBITDA attributable to Parsons Corporation for the nine months ended September 30, 2019 compared to the corresponding period last year was primarily due to business acquisitions and generally higher profit margins driven by significant incentive fee recognition.  These increases were primarily offset by an increase in IG&A as described above.  

Critical Infrastructure

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 28, 2018

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Revenue

 

$

532,432

 

 

$

537,102

 

 

$

4,670

 

 

 

0.9

%

 

$

1,555,443

 

 

$

1,529,940

 

 

$

(25,503

)

 

 

-1.6

%

Adjusted EBITDA attributable to Parsons Corporation

 

$

38,006

 

 

$

33,976

 

 

$

(4,030

)

 

 

-10.6

%

 

$

80,296

 

 

$

102,177

 

 

$

21,881

 

 

 

27.3

%

Revenue for the three months ended September 30, 2019 compared to the corresponding period last year increased $4.7 million.  As discussed above, revenue for the nine months ended September 28, 2018 included $55.1 million related to the settlement of a claim that was resolved in favor of the Company.  Excluding the claim settlement, revenue for the nine months ended September 30, 2019 compared to the corresponding periods last year increased $29.6 million.  This increase in revenue was primarily related to revenue growth on existing contracts.

The decrease in Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporation for the three months ended September 30, 2019 compared to the corresponding period last year was primarily due to the substantial completion of a significant joint venture and an increase in IG&A.  These decreases were partially offset by an increase in project margins from higher margin new awards.  

The increase in Adjusted EBITDA attributable to Parsons for the nine months ended September 30, 20192020 compared to the corresponding period last year was primarily due to an increase in IG&A from business acquisitions and lower margins, offset by an increase in business volume from new awards and business acquisitions.

Critical Infrastructure

 

 

Three Months Ended

 

 

Variance

 

 

Nine Months Ended

 

 

Variance

 

(U.S. dollars in thousands)

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

 

September 30, 2020

 

 

September 30, 2019

 

 

Dollar

 

 

Percent

 

Revenue

 

$

506,080

 

 

$

537,102

 

 

$

(31,022

)

 

 

-5.8

%

 

$

1,496,751

 

 

$

1,529,940

 

 

$

(33,189

)

 

 

-2.2

%

Adjusted EBITDA attributable to Parsons Corporation

 

$

48,856

 

 

$

33,976

 

 

$

14,880

 

 

 

43.8

%

 

$

111,732

 

 

$

102,177

 

 

$

9,555

 

 

 

9.4

%


The decrease in Critical Infrastructure revenue for the three and nine months ended September 30, 2020 compared to the corresponding periods last year was primarily due to a decrease in business volume on contracts with pass-through revenue.

The increase in Adjusted EBITDA attributable to Parsons Corporation in Critical Infrastructure for the three months ended September 30, 2020 was primarily related to an increase in equity in earnings of unconsolidated joint ventures and a decrease in IG&A.

The increase in Adjusted EBITDA attributable to Parsons Corporation in Critical Infrastructure for the nine months ended September 30, 2020 was primarily related to a decrease in IG&A and animproved project margins. Offsetting the increase in business volume.Adjusted EBITDA attributable to Parsons Corporation was a decrease in equity in earnings.

Liquidity and Capital Resources

Historically, we have financed our operations and capital expenditures and satisfied redemptions of ESOP interests through a combination of internally generated cash from operations, our Senior Notes and from borrowings under our Revolving Credit Facility.


Generally, cash provided by operating activities has been adequate to fund our operations. Due to fluctuations in our cash flows and growth in our operations, it may be necessary from time to time in the future to borrow under our Credit Agreement to meet cash demands. Our management regularly monitors certain liquidity measures to monitor performance. We calculate our available liquidity as a sum of cash and cash equivalents from our consolidated balance sheet plus the amount available and unutilized on our Credit Agreement.

There are likely to be certain impacts in our ability to collect accounts receivable as a result of the economic impacts from the COVID-19 pandemic.  Accounts receivable reflect amounts due from both commercial and government customers.  Our commercial customers are comprised principally of large, well-known and well-established companies.  Our government customers are comprised principally of national, state and local agencies in the U.S. and Middle East.  We have not seen and do not expect there to be a risk of non-payment from either our government agency or commercial customers.  We have experienced payment delays due to administrative limitations from both types of customers.  

As of September 30, 2020, we believe we have adequate liquidity and capital resources to fund our operations, support our debt service and support our ongoing acquisition strategy for at least the next twelve months based on the liquidity from cash provided by our operating activities, cash and cash equivalents on handon-hand and our borrowing capacity under our Revolving Credit Facility.Facility, which totals $505.1 million as of September 30, 2020.  We do not currently anticipate that the COVID-19 pandemic related economic impacts will impair the Company’s ability to continue to maintain compliance with its debt covenants or access available borrowing capacity from our banks.

Cash Flows

Cash received from customers, either from the payment of invoices for work performed or for advances in excess of revenue recognized, is our primary source of cash. We generally do not begin work on contracts until funding is appropriated by the customers. Billing timetables and payment terms on our contracts vary based on a number of factors, including whether the contract type is cost-plus, time-and-materials, or fixed-price contracts.fixed-price. We generally bill and collect cash more frequently under cost-plus and time-and-materials contracts, as we are authorized to bill as the costs are incurred or work is performed. In contrast, we may be limited to bill certain fixed-price contracts only when specified milestones, including deliveries, are achieved. A number of our contracts may provide for performance-based payments, which allow us to bill and collect cash prior to completing the work.

Accounts receivable is the principal component of our working capital and is generally driven by revenue growth. Accounts receivable reflects amounts billed to our clients as of each balance sheet date and receivable amounts that are currently due but unbilled. The total amount of our accounts receivable can vary significantly over time, but is generally sensitive to revenue levels. Net days sales outstanding, which we refer to as net DSO, is calculated by dividing (i) (accounts receivable plus contract assets) less (contract liabilities plus accounts payable) by (ii) average revenue per day (calculated by dividing trailing twelve months revenue by the number of days in that period). In the last few years we have focusedWe focus on collecting outstanding receivables to reduce Net DSO and working capital. Net DSO was 6769 days at September 28, 201830, 2020 and 58 days at September 30, 2019. In addition to the COVID-19 impacts discussed above, the increase in DSO was also impacted by certain administrative activities by certain customers which have delayed the payment of invoices.  Our


working capital (current assets less current liabilities) was $482.6$835.1 million at September 30, 2020 and $382.0 million at December 31, 2018 and $318.0 million at September 30, 2019.

Our cash, cash equivalents and restricted cash decreasedincreased by $134.7$422.4 million to $146.5$617.8 million at September 30, 20192020 from $281.2$195.4 million at December 31, 2018.2019.

The following table summarizes our sources and uses of cash over the periods presented (in thousands):

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

September 28, 2018

 

 

September 30, 2019

 

 

September 30, 2020

 

 

September 30, 2019

 

Net cash provided by operating activities

 

$

99,822

 

 

$

130,628

 

 

$

113,439

 

 

$

130,628

 

Net cash used in investing activities

 

 

(503,637

)

 

 

(541,710

)

 

 

(36,077

)

 

 

(541,710

)

Net cash provided by financing activities

 

 

173,134

 

 

 

277,302

 

 

 

345,090

 

 

 

277,302

 

Effect of exchange rate changes

 

 

(1,233

)

 

 

(953

)

 

 

(69

)

 

 

(953

)

Net decrease in cash and cash equivalents

 

$

(231,914

)

 

$

(134,733

)

Net increase (decrease) in cash and cash equivalents

 

$

422,383

 

 

$

(134,733

)

 

Operating Activities

Net cash provided by operating activities consists primarily of net income (loss) adjusted for noncash items, such as: equity in earnings (loss) of unconsolidated joint ventures, contributions of treasury stock, depreciation and amortization of property and equipment and intangible assets, and provisions for doubtful accounts, amortization of deferred gains, and impairment charges.accounts. The timing between the conversion of our billed and unbilled receivables into cash from our customers and disbursements to our employees and vendors is the primary driver of changes in our working capital. Our operating cash flows are primarily affected by our ability to invoice and collect from our clients in a timely manner, our ability to manage our vendor payments and the overall profitability of our contracts.


Net cash provided by operating activities increased $30.8decreased $17.2 million to $130.6$113.4 million for the nine months ended September 30, 20192020 compared to $99.8$130.6 million of cash provided by operating activities for the nine months ended September 28, 2018.30, 2019. The increasechange in net cash provided by operating activities is primarily from a $65.7$92.3 million increase in cash flows from our working capital accounts offset by a $35.5 million decrease in net income after adjusting for non-cash items. Net DSOs improved from 67 days to 58 daysitems, more than offset by a change of $28.7 million in other long-term liabilities, primarily driven by the payment of long-term employee incentives offset by the deferral of social security payroll taxes as described below and a $80.8 million increase in cash outflows from our working capital accounts (primarily from accounts receivable and contract liabilities offset by accrued expenses and contract assets).

Under the Company’s revenueCARES Act, the Company has been provided a net cash benefit of $26.2 million from business acquisitions along with net receivables decreasing.the deferral of social security taxes otherwise due from April 10, 2020 through the quarter ended September 30, 2020 and will continue to defer employer social security taxes otherwise due for the remaining of the calendar year 2020; one-half of which are due December 31, 2021 and the second-half which are due December 31, 2022.

Investing Activities

Net cash used in investing activities consists primarily of cash flows associated with capital expenditures and business acquisitions.

Net cash used in investing activities decreased $38.1$505.6 million to $36.1 million for the nine months ended September 30, 2020, when compared to $541.7 million for the nine months ended September 30, 2019, when comparedprimarily due to $503.6the use of $287.5 million, net of cash acquired, for the nine months ended September 28, 2018.  Cash used in investing activities for the nine months ended September 28, 2018 primarily related to the acquisition of Polaris AlphaOGSystems on January 7, 2019, and the use of $208.2 million, net of cash acquired, for the acquisition of QRC Technologies on July 31, 2019.  The Company had no business acquisitions activity during the nine months ended September 30, 2019 primarily related to the acquisitions of OGSystems and QRC Technologies.2020.

Financing Activities

Net cash provided by financing activities is primarily associated with proceeds from debt, the repayment thereof, and distributions to noncontrolling interests and payments to the ESOP in connection with the redemption of ESOP participants’ interests. We spent $73.3 million and $0.8 million for the nine months ended September 28, 2018 and September 30, 2019, respectively, in connection with the redemption of ESOP participants’ interests. With a public market for the Company’s common stock, cash is no longer required for ESOP redemptions following the 180-day lock-up period which ended November 3, 2019.

Net cash provided by financing activities increased $104.2$67.8 million to $277.3$345.1 million for the nine months ended September 30, 2019 when2020 compared to $173.1$277.3 million in net cash provided by financing activities for the nine months ended September 28, 2018,30, 2019.  The change in cash flows from financing activities is primarily due to $536.9$348.5 million of net proceeds from the issuance of Convertible Senior Notes during the nine months ended September 30, 2020 compared to $536.9 million of IPO and a reduction of $72.5 million in the purchases of treasury stock.  These changes in cash flows provided by financing activities wereproceeds offset in part by net repayments of borrowings of $180 million and a net change in repayments under the Company’s revolving credit agreement of $420.0 million,dividend payment of the IPO dividend of $52.1 million and an increase of $28.5 million in distributions to noncontrolling interests.during the nine months ended September 30, 2019.


Letters of Credit

We also have in place several secondary bank credit lines for issuing letters of credit, principally for foreign contracts, to support performance and completion guarantees. Letters of credit commitments outstanding under these bank lines aggregated $220.6$198.0 million as of September 30, 2019,2020, including $45.2$44.9 million of letters of credit outstanding under the Credit Agreement.  Total letters of credit outstanding at September 30, 2020 are $242.9 million.

Recent Accounting Pronouncements

See the information set forth in “Note 3—Summary of Significant Accounting Policies—Recently Adopted Accounting Pronouncements” in the notes to our consolidated financial statements.

Off-Balance Sheet Arrangements

As of September 30, 2019,2020, we have no off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.


Item 3. Quantitative and QualitativeQualitative Disclosures About Market Risk.

Interest Rate Risk

We are exposed to interest rate risks related to the Company’s Revolving Credit Facility. As of September 30, 2019, we had2020, there were no amounts outstanding under the Revolving Credit Facility.  Borrowings under the Credit Facility bear interest, at the Company’s option, at either the Base Rate (as defined in the Credit Agreement), plus an applicable margin, or LIBOR plus an applicable margin. The applicable margin for Base Rate loans is a range of 0.125% to 1.00% and the applicable margin for LIBOR loans is a range of 1.125% to 2.00%, both based on the leverage ratio of the Company at the end of each fiscal quarter. The rates at September 30, 2020 and December 31, 2018 and September 30, 2019 were 4.253%1.44% and 3.350%3.02%, respectively.

Foreign Currency Exchange Risk

We are exposed to foreign currency exchange rate risk resulting from our operations outside of the U.S. We limit exposure to foreign currency fluctuations in most of our contracts through provisions that require client payments in currencies corresponding to the currency in which costs are incurred. As a result of this natural hedge, we generally do not need to hedge foreign currency cash flows for contract work performed.

Item 4. Controls and Procedures.

Evaluation of Disclosure Control and Procedures

Our management carried out, as of September 30, 2019 ,2020, with the participation of our Chief Executive Officer and our Chief Financial Officer, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 20192020 , our disclosure controls and procedures were effective to provide reasonable assurance that material information required to be disclosed by us in reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

During the third quarter of 2019,2020, there were no changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II—OTHER INFORMATION

The information required by this Item 1 is included in “Note 1312 Commitments and Contingencies” included in the Notes to Consolidated Financial Statements appearing under Part I, Item 1 of this Quarterly Report on Form 10-Q which is incorporated herein by reference.

Item 1A. Risk Factors.

There have been no material changes from our Risk Factors disclosed in the Company’s Form S-1/A filed10-K for the year ended December 31, 2019 other than as set forth below.  See also our updates for the COVID-19 pandemic included in Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-Q.

Our business, results of operations, financial condition, cash flows and stock price can be adversely affected by pandemics, epidemics or other public health emergencies, such as the recent outbreak of COVID-19.

Our business, results of operations, financial condition, cash flows and stock price can be adversely affected by pandemics, epidemics or other public health emergencies, such as the recent outbreak of COVID-19 which has spread from China to many other countries including the United States. In March 2020, the World Health Organization characterized COVID-19 as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. The outbreak has resulted in governments around the world implementing increasingly stringent measures to help control the spread of the virus, including quarantines, “shelter in place” and “stay at home" orders, travel restrictions, business curtailments, school closures, and other measures. In addition, governments and central banks in several parts of the world have enacted fiscal and monetary stimulus measures to counteract the impacts of COVID-19.

Although we have continued our operations consistent with federal guidelines and state and local orders, the outbreak of COVID-19 and any preventive or protective actions taken by governmental authorities may have a material adverse effect on April 29, 2019.our operations, employees and customers, including business shutdowns or disruptions. The extent to which COVID-19 may adversely impact our business depends on future developments, which are highly uncertain and unpredictable, depending upon the severity and duration of the outbreak and the effectiveness of actions taken globally to contain or mitigate its effects. Any resulting financial impact cannot be estimated reasonably at this time but may materially adversely affect our ability to collect accounts receivables and our business, results of operations, financial condition and cash flows. Even after the COVID-19 pandemic has subsided, we may experience materially adverse impacts to our business due to any resulting economic recession or depression. Additionally, concerns over the economic impact of COVID-19 have caused extreme volatility in financial and other capital markets which has and may continue to adversely impact our stock price and our ability to access capital markets. To the extent the COVID-19 pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks described in our Form 10-K for the year ended December 31, 2019, such as those relating to government spending and priorities.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not Applicable

Item 5. Other Information.

Carey Smith was appointed to the role of President of Parsons Corporation, in addition to her current duties as Chief Operating Officer effective November 11, 2019.  In this position, she is responsible for Parsons operational business lines and supporting our customer’s missions. Charles L. Harrington will continue in his role as Chairman and Chief Executive Officer of Parsons Corporation. 

Parsons also announced the departure of Adam Taylor as Chief Transformation Officer effective November 11, 2019.

None

 

 


Item 6. Exhibits.Exhibits.

 

Exhibit

Number

 

Description

 

 

 

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2*

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS101

 

XBRL Instance DocumentThe following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Earnings, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.

 

 

 

101.SCH104

 

Cover Page Interactive Data File (formatted as inline XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Documentwith applicable taxonomy extension information contained in Exhibits 101).

 

*

Filed herewith.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Company NameParsons Corporation

 

 

 

Date: November 12, 20194, 2020

By:

/s/ George L. Ball

 

 

George L. Ball

 

 

Chief Financial Officer

 

 

(Principal Financial Officer)

 

4946