Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The registrant had ~~48,471,446~~49,311,864 shares of common stock, par value $0.001 per share, outstanding as of ~~November 11, 2019.~~July 31, 2021.

		Page
	EXPLANATORY NOTE	3

Part I. Financial Information

Item 1.	Financial Statements	4

	(a)Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2019~~2020 (Unaudited) and December 31, ~~2018~~2019	4

	(b)Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and ~~nine~~six months ended ~~September~~June 30, 2020 and 2019 ~~and 2018~~ (Unaudited)	5

	(c)Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the ~~three and nine~~six months ended ~~September~~June 30, 2020 and 2019 ~~and 2018~~ (Unaudited)	6

	(d)Condensed Consolidated Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, 2020 and 2019 ~~and 2018~~ (Unaudited)	87

	(e)Notes to Condensed Consolidated Financial Statements ~~as of and for the nine months ended September 30, 2019~~ (Unaudited)	98

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2628

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33

Item 4.	Controls and Procedures	3433

Part II Other Information

Item 1.	Legal Proceedings	3635

Item 1A.	Risk Factors	3635

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3635

Item 3.	Defaults Upon Senior Securities	3635

Item 4.	Mine Safety Disclosures	3635

Item 5.	Other Information	3635

Item 6.	Exhibits	3736

Signatures		3937

~~This Quarterly Report is filed by Emmaus Life Sciences, Inc. (“Emmaus,” “we,” “us,” “our,” or~~As previously disclosed in the “Company”), formerly known as MYnd Analytics, Inc. As of and for the period ending June 30, 2019, the Company was a predictive analytics company that had developed a decision support tool to help physicians reduce trial and error treatment in mental health and provide more personalized care to patients. As reported in its Current Report on Form 8-K filed with the ~~SEC~~U.S. Securities and Exchange Commission (“SEC”) on July 22, 2019 and as discussed in more detail in this Quarterly Report, on July 17, 2019, the Company completed its merger transaction with EMI Holding, Inc., formerly known as Emmaus Life Sciences, Inc. (“EMI”), pursuant to which EMI became a wholly-owned subsidiary of the Company (the “Merger”). On July 17, 2019, immediately after completion of the Merger, the Company changed its name to “Emmaus Life Sciences, Inc.”

The Merger was treated as a reverse recapitalization with EMI being deemed the acquiring company for accounting purposes under the acquisition method of accounting in accordance with accounting principles generally accepted in the United States. The Merger is intended to qualify as a tax-free reorganization for U.S. federal income tax purposes.

In connection with and prior to the Merger, the Company contributed and transferred to Telemynd, Inc. (“Telemynd”), a newly formed, wholly owned subsidiary of the Company, all or substantially all of the Company’s business, assets and liabilities. On July 15, 2019,8, 2020, the board of directors of the ~~Company declared a dividend with respect to~~Emmaus Life Sciences, Inc. (“we,” “us,” “our,” “Emmaus” or the ~~shares~~“Company”), based on the recommendation of the ~~Company common stock outstanding at~~audit committee, concluded that, because of errors identified in the ~~close~~previously issued annual financial statements of ~~business on that day of one share of~~our EMI Holding, Inc. subsidiary, or EMI, for the ~~Telemynd common stock held by~~year ended December 31, 2018 as well as EMI’s unaudited consolidated financial statements for the Company for each outstanding share of the Company common stock after giving effect to a 1-for-6 reverse stock split of the Company’s common stock effected by the Company on July 17, 2019. The dividend, which together with the contribution and transfer of the Company’s historical business, assets and liabilities described above, is referred to as the “Spin-Off.” Prior to the Spin-Off, Telemynd engaged in no business or operations.

~~As a result of the Spin-Off~~three months ended March 31, 2019 and the ~~Merger, since July 17,~~three and six months ended June 30, 2019 the Company has operated through EMI and its direct and indirect subsidiaries and the ongoing business of the Company is the EMI business. EMI is a commercial-stage biopharmaceutical company focused on the development, marketing and sale of innovative treatments and therapies, including thoseincluded in ~~the rare and orphan disease categories. For more information, please visit~~ ~~www.emmausmedical.com. The information contained on, or accessible through,~~ our ~~website is not incorporated by reference into this Quarterly Report and should not be considered a part of this Quarterly Report.~~

~~On August 14, 2019, the Company filed an amendment on Form 8-K/A to its~~ Current Report on Form ~~8-K relating to~~8-K/A filed with the ~~completion of~~SEC on August 8, 2019, and our previously filed unaudited consolidated financial statements for the ~~Merger~~three and nine months ended September 30, 2019, the ~~Spin-Off which includes~~Company would restate the previously issued financial statements. The previously issued financial statements of EMI preceded our merger with EMI in July 2019.

We determined that these errors were the result of material weaknesses in internal control over financial reporting as described in management’s report as of December 31, 2019 in Part II—Item 9A – Controls and Procedures of our Annual Report on Form 10K filed with the SEC on January 25, 2021.

The misclassification as equity of warrants issued by EMI in October of 2018, which warrants should have been accounted for as liabilities based upon fair value.

The erroneous consolidation as a variable interest entity, or VIE, of EMI’s interest in EJ Holdings, Inc., which should have been accounted for based upon the equity method.

The mistreatment of the fair value of cashless exercise warrants originally recorded in the Consolidated Statements of Operations and Comprehensive Loss, which fair value should have been recorded in additional paid-in capital in the Consolidated Balance Sheets.

In addition to the errors described above, the restated financial statements also include adjustments to correct certain immaterial errors identified during the audit of the Company’s financial statements for the year ended December 31, 2019.

Please see Note 1 of Notes to Condensed Consolidated Financial Statements for the impact of the restatement on our financial statements as of and for the three months and six months ended June 30, ~~2019 and certain pro forma financial information. This Quarterly Report should be read in conjunction with the information in the Form 8-K/A.~~2019.

As of

September 30, 2019

December 31, 2018

(unaudited)

ASSETS

CURRENT ASSETS

Cash and cash equivalents ($12,220 and $13,175 attributable to the VIE)

$
13,546

$
17,080

Accounts receivable, net

1,900

1,351

Inventories, net

7,491

4,705

Investment in marketable securities

27,643

49,343

Marketable securities, pledged to creditor

—

238

Prepaid expenses and other current assets ($610 and $273 attributable to the VIE)

1,194

743

Total current assets

51,774

73,460

PROPERTY AND EQUIPMENT, NET

163

152

OTHER ASSETS

Long-term investment at cost

—

538

Intangibles, net

44

54

Right of use assets

4,118

—

Deposits and other assets

383

352

Total other assets

4,545

944

Total assets

$
56,482

$
74,556

LIABILITIES AND STOCKHOLDERS’ DEFICIT

CURRENT LIABILITIES

Accounts payable and accrued expenses ($148 and $0 attributable to the VIE)

$
10,706

$
9,122

Deferred rent

—

19

Operating lease liabilities

844

—

Other current liabilities

5,412

5,181

Embedded conversion option liabilities

264

—

Notes payable, net

3,886

6,394

Notes payable to related party, net

193

468

Convertible debentures

11,000

—

Convertible notes payable, net

2,928

11,253

Convertible notes payable to related parties, net

—

5,089

Total current liabilities

35,233

37,526

LONG-TERM LIABILITIES

Deferred rent

—

268

Operating lease liabilities

3,714

—

Other long-term liabilities

34,556

36,222

Warrant derivative liabilities

—

1,399

Embedded conversion option liabilities

29

—

Notes payable, net

—

1,021

Convertible debentures

1,200

—

Convertible notes payable, net

—

5,485

Convertible notes payable to related parties, net

—

8,529

Total long-term liabilities

39,499

52,924

Total liabilities

74,732

90,450

STOCKHOLDERS’ DEFICIT

Preferred stock — par value $0.001 per share, 15,000,000 shares authorized, none issued and outstanding

—

—

Common stock — par value $0.001 per share, 250,000,000 shares authorized, 47,671,446 shares and 37,341,393 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively

47

37

Additional paid-in capital

199,395

140,903

Accumulated other comprehensive income (loss)

(51
)

(69
)
Accumulated deficit

(216,916
)

(156,668
)
Total stockholders’ equity (deficit)

(17,525
)

(15,797
)
Noncontrolling interest

(725
)

(97
)
Total liabilities & stockholders’ equity (deficit)

$
56,482

$
74,556

	As of
	June 30, 2020
	(Unaudited)			December 31, 2019
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	1,032		$	1,769
Restricted cash		7			—
Accounts receivable, net		1,457			2,150
Inventories, net		7,863			7,971
Investment in marketable securities		27,007			27,929
Prepaid expenses and other current assets		1,170			1,402
Total current assets		38,536			41,221
Property and equipment, net		141			151
Equity method investment		13,005			13,325
Right of use assets		4,283			4,474
Deposits and other assets		285			285
Total assets	$	56,250		$	59,456
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable and accrued expenses	$	10,377		$	11,498
Operating lease liabilities		1,103			991
Other current liabilities		957			5,748
Revolving line of credit to related parties, net		600			600
Warrant derivative liabilities		1,539			38
Notes payable, current portion		4,271			3,749
Notes payable to related parties		34			193
Convertible debentures, net of discount		7,594			7,015
Convertible note payable, net of discount		—			2,995
Total current liabilities		26,475			32,827
Operating lease liabilities, less current portion		3,722			3,932
Other long-term liabilities		36,434			33,750
Notes payable, less current portion		488			—
Convertible note payable		3,150			—
Total liabilities		70,269			70,509
STOCKHOLDERS’ DEFICIT
Preferred stock — par value $0.001 per share, 15,000,000 shares authorized, NaN issued or outstanding		—			—
Common stock — par value $0.001 per share, 250,000,000 shares authorized, 48,987,189 shares and 48,471,446 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively		49			48
Additional paid-in capital		216,376			215,207
Accumulated other comprehensive loss		(51	)		(79	)
Accumulated deficit		(230,393	)		(226,229	)
Total stockholders’ deficit		(14,019	)		(11,053	)
Total liabilities & stockholders’ deficit	$	56,250		$	59,456

The accompanying notes are an integral part of these condensed consolidated financial statements.

Three Months Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

REVENUES, NET

$
6,084

$
4,882

$
17,260

8,235

COST OF GOODS SOLD

178

141

573

497

GROSS PROFIT

5,906

4,741

16,687

7,738

OPERATING EXPENSES

Research and development

725

466

1,778

1,273

Selling

1,789

1,224

5,177

3,663

General and administrative

6,991

5,182

14,523

12,130

  Total operating expenses

9,505

6,872

21,478

17,066

LOSS FROM OPERATIONS

(3,599
)

(2,131
)

(4,791
)

(9,328
)
OTHER INCOME (EXPENSE)

Other income

—

738

—

738

Loss on debt extinguishment

(6,427
)

—

(6,427
)

(3,245
)
Impairment loss on long-term investment

—

—

(524
)

—

Change in fair value of warrant derivative liabilities

424

19,456

623

20,351

Change in fair value of embedded conversion option

342

—

342

466

Net loss on investment in marketable securities

(5,248
)

2,023

(21,718
)

(31,627
)
Transaction cost

(309
)

—

(309
)

—

Notes conversion expense

(3,906
)

—

(3,906
)

—

Interest and other income (loss)

(17
)

8

146

43

Interest expense

(7,318
)

(5,525
)

(22,757
)

(16,269
)
  Total other income (expense)

(22,459
)

16,700

(54,530
)

(29,543
)
INCOME (LOSS) BEFORE INCOME TAXES

(26,058
)

14,569

(59,321
)

(38,871
)
INCOME TAXES

25

—

242

2

NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST

(26,083
)

14,569

(59,563
)

(38,873
)
     Net (income) loss attributable to noncontrolling interest

(54
)

—

620

—

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

(26,137
)

14,569

(58,943
)

(38,873
)

COMPONENTS OF OTHER COMPREHENSIVE INCOME (LOSS)

Foreign currency translation adjustments

11

(5
)

10

11

Other comprehensive income (loss)

11

(5
)

10

11

COMPREHENSIVE INCOME (LOSS)

(26,072
)

14,564

(59,553
)

(38,862
)
Amounts attributable to noncontrolling interest:

Net (income) loss attributable to noncontrolling interest

(54
)

—

620

—

Foreign currency translation adjustments

(6
)

—

8

—

Comprehensive (income) loss attributable to noncontrolling interest

(60
)

—

628

—

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

$
(26,132
)

$
14,564

$
(58,925
)

$
(38,862
)
NET INCOME (LOSS) PER COMMON SHARE - BASIC

$
(0.60
)

$
0.40

$
(1.49
)

$
(1.06
)
NET INCOME (LOSS) PER COMMON SHARE - DILUTIVE

$
(0.60
)

$
(0.13
)

$
(1.49
)

$
(1.58
)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

46,020,507

36,719,892

40,474,847

36,644,377

	Three months ended June 30,						Six months ended June 30,
				2019						2019
	2020			Restated			2020			Restated
REVENUES, NET	$	4,360		$	5,493		$	11,314		$	10,200
COST OF GOODS SOLD		446			264			924			523
GROSS PROFIT		3,914			5,229			10,390			9,677
OPERATING EXPENSES
Research and development		589			540			1,206			1,053
Selling		1,135			1,891			2,203			3,370
General and administrative		3,725			2,682			7,382			6,419
Total operating expenses		5,449			5,113			10,791			10,842
INCOME (LOSS) FROM OPERATIONS		(1,535	)		116			(401	)		(1,165	)
OTHER INCOME (EXPENSE)
Loss on debt extinguishment		(1,425	)		—			(1,425	)		—
Change in fair value of warrant derivative liabilities		(101	)		854			(76	)		(84	)
Change in fair value of embedded conversion option		35			—			6			—
Net gains (losses) on investment in marketable securities and long-term investment		(5,631	)		(10,537	)		1,208			(16,994	)
Loss on equity method investment		(573	)		(458	)		(980	)		(449	)
Interest and other income		567			307			600			230
Interest expense		(1,309	)		(7,827	)		(3,109	)		(16,439	)
Total other expenses		(8,437	)		(17,661	)		(3,776	)		(33,736	)
LOSS BEFORE INCOME TAXES		(9,972	)		(17,545	)		(4,177	)		(34,901	)
INCOME TAXES (BENEFIT)		(499	)		51			(213	)		103
NET LOSS		(9,473	)		(17,596	)		(3,964	)		(35,004	)

COMPONENTS OF OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustments		(33	)		6			28			13
Other comprehensive income (loss)		(33	)		6			28			13
COMPREHENSIVE LOSS	$	(9,506	)	$	(17,590	)	$	(3,936	)	$	(34,991	)
NET LOSS PER COMMON SHARE - BASIC AND DILUTED	$	(0.19	)	$	(0.47	)	$	(0.08	)	$	(0.93	)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING		48,987,189			37,836,678			48,805,829			37,656,058

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ ~~EQUITY (DEFICIT)~~DEFICIT

Common Stock

Shares

Amount

Additional Paid-In Capital

Accumulated Other Comprehensive Income (Loss)

Accumulated Deficit

Total Emmaus Stockholders' Equity / (Deficit)

Non-controlling Interest

Total Equity / (Deficit)

Balance at January 1, 2019

37,341,393

$
37

$
140,903

$
(69
)

$
(156,668
)

$
(15,797
)

$
(97
)

$
(15,894
)
Cumulative effect adjustment on adoption of ASC 842

—

—

—

—

(29
)

(29
)

—

(29
)
Beneficial conversion feature relating to convertible notes payable

—

—

2,039

—

—

2,039

—

2,039

Exercise of warrants

525

—

5

—

—

5

—

5

Common stock issued for cash (net of issuance cost)

322,920

—

2,530

—

—

2,530

2,530

Conversion of notes payable to common stock

85,410

—

329

—

—

329

—

329

Share-based compensation

—

—

536

—

—

536

—

536

Exercise of stock options

175

—

1

—

—

1

—

1

Foreign currency translation effect

—

—

—

7

—

7

1

8

Net income (loss)

—

—

—

—

(14,167
)

(14,167
)

14

(14,153
)
Balance, March 31, 2019

37,750,423

$
37

$
146,343

$
(62
)

$
(170,864
)

$
(24,546
)

$
(82
)

$
(24,628
)
Beneficial conversion feature relating to convertible notes payable

—

—

5,391

—

—

5,391

—

5,391

Exercise of warrants

53,032

—

181

—

—

181

—

181

Common stock issued for cash (net of issuance cost)

76,755

—

730

—

—

730

—

730

Share-based compensation

—

—

438

—

—

438

—

438

Foreign currency translation effect

—

—

—

6

—

6

(15
)

(9
)
Net income (loss)

—

—

—

—

(18,639
)

(18,639
)

(688
)

(19,327
)
Balance, June 30, 2019

37,880,210

$
37

$
153,083

$
(56
)

$
(189,503
)

$
(36,439
)

$
(785
)

$
(37,224
)
Common stock issued for cash (net of issuance cost)

477,338

1

2,949

—

—

2,950

—

2,950

Conversion of convertible notes payable and notes payable to common stock

6,983,350

7

35,502

—

—

35,509

—

35,509

Notes conversion expense

—

—

3,906

—

—

3,906

—

3,906

Reclassification of warrant liability to equity

—

—

776

—

—

776

—

776

Common stock issued in merger

2,330,548

2

(1,644
)

—

—

(1,642
)

—

(1,642
)
Share-based compensation

—

—

129

—

—

129

—

129

Fair value of replacement equity awards

—

—

2,438

—

—

2,438

—

2,438

Fair value of placement agent warrant including down-round protection adjustments

—

—

2,256

—

(1,276
)

980

—

980

Foreign currency translation effect

—

—

—

5

—

5

6

11

Net income (loss)

—

—

—

—

(26,137
)

(26,137
)

54

(26,083
)
Balance, September 30, 2019

47,671,446

$
47

$
199,395

$
(51
)

$
(216,916
)

$
(17,525
)

$
(725
)

$
(18,250
)

	Common stock				Additional Paid-In		Accumulated Other Comprehensive			Accumulated			Total
	Shares		Amount		Capital		Income (Loss)			Deficit			Deficit
Balance, January 1, 2020		48,471,446	$	48	$	215,207	$	(79	)	$	(226,229	)	$	(11,053	)
Common stock issued for cash (net of issuance cost)		515,743		1		141		—			—			142
Fair value of warrants including down-round protection adjustments		—		—		600		—			(200	)		400
Share-based compensation		—		—		209		—			—			209
Foreign currency translation effect		—		—		—		61			—			61
Net income		—		—		—		—			5,509			5,509
Balance, March 31, 2020		48,987,189	$	49	$	216,157	$	(18	)	$	(220,920	)	$	(4,732	)
Share-based compensation		—		—		219		—			—			219
Foreign currency translation effect		—		—		—		(33	)		—			(33	)
Net loss		—		—		—		—			(9,473	)		(9,473	)
Balance, June 30, 2020		48,987,189	$	49	$	216,376	$	(51	)	$	(230,393	)	$	(14,019	)

	Common stock				Additional Paid-In		Accumulated Other Comprehensive			Accumulated			Total Stockholders'
	Shares		Amount		Capital		Loss			Deficit			Deficit
Balance, January 1, 2019, as restated		37,341,393	$	37	$	149,682	$	(69	)	$	(171,358	)	$	(21,708	)
Cumulative effect adjustment on adoption of ASC 842		—		—		—		—			(29	)		(29	)
Beneficial conversion feature relating to convertible notes		—		—		3,374		—			—			3,374
Exercise of warrants		525		—		5		—			—			5
Stock issued for cash (net of issuance cost)		322,920		1		2,529		—			—			2,530
Conversion of notes payable to common stock		85,411		—		329		—			—			329
Share-based compensation		—		—		588		—			—			588
Exercise of stock options		175		—		1		—			—			1
Foreign currency translation effect		—		—		—		7			—			7
Net loss		—		—		—		—			(17,408	)		(17,408	)
Balance, March 31, 2019		37,750,424		38		156,508		(62	)		(188,795	)		(32,311	)
Beneficial conversion feature relating to convertible notes		—		—		5,390		—			—			5,390
Exercise of warrants		53,032		—		181		—			—			181
Stock issued for cash (net of issuance cost)		76,755		—		731		—			—			731
Share-based compensation		—		—		438		—			—			438
Foreign currency translation effect		—		—		—		6			—			6
Net loss		—		—		—		—			(17,596	)		(17,596	)
Balance, June 30, 2019		37,880,211	$	38	$	163,248	$	(56	)	$	(206,391	)	$	(43,161	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED ~~STATEMENT~~STATEMENTS OF ~~CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)~~CASH FLOWS

Common Stock

Shares

Amount

Additional Paid-In Capital

Accumulated Other Comprehensive Income (Loss)

Treasury Stock, at Cost

Accumulated Deficit

Total Emmaus Stockholders' Equity / (Deficit)

Non-controlling Interest

Total Equity / (Deficit)

Balance at January 1, 2018

36,634,856

$
37

$
113,110

$
41,276

$
—

$
(140,132
)

$
14,291

$
—

$
14,291

Cumulative effect adjustment on adoption of ASU 2016-01

—

—

—

(41,362
)

—

41,362

—

—

—

Beneficial conversion feature relating to convertible notes payable

—

—

3,638

—

—

—

3,638

—

3,638

Common stock issued for cash

26,254

—

275

—

—

—

275

—

275

Repurchase of stock

—

—

—

—

(1,314
)

—

(1,314
)

—

(1,314
)
Share-based compensation

—

—

710

—

—

—

710

—

710

Foreign currency translation effect

—

—

—

14

—

—

14

—

14

Net income (loss)

—

—

—

—

—

(6,097
)

(6,097
)

—

(6,097
)
Balance at March 31, 2018

36,661,110

$
37

$
117,733

$
(72
)

$
(1,314
)

$
(104,867
)

$
11,517

$
—

$
11,517

Beneficial conversion feature relating to convertible notes payable

—

—

5,583

—

—

—

5,583

—

5,583

Common stock issued for cash

—

—

—

—

—

—

—

—

—

Repurchase of stock

(735,102
)

(1
)

1

—

—

—

—

—

—

Share-based compensation

—

—

955

—

—

—

955

—

955

Exercise of warrants (cashless)

8,733

—

—

—

—

—

—

—

—

Foreign currency translation effect

—

—

—

2

—

—

2

—

2

Net income (loss)

—

—

—

—

—

(47,345
)

(47,345
)

—

(47,345
)
Balance at June 30, 2018

35,934,741

$
36

$
124,272

$
(70
)

$
(1,314
)

$
(152,212
)

$
(29,288
)

$
—

$
(29,288
)
Beneficial conversion feature relating to convertible notes payable

—

—

997

—

—

—

997

—

997

Exercise of warrants

31,504

—

105

—

—

—

105

105

Stock issued for cash

—

—

—

—

—

—

—

—

—

Cancellation of stock

—

—

(1,314
)

—

1,314

—

—

—

—

Share-based compensation

—

—

2,078

—

—

—

2,078

—

2,078

Exercise of stock option (cashless)

88,473

1

(1
)

—

—

—

—

—

—

Exercise of warrants (cashless)

1,700,957

1

(1
)

—

—

—

—

—

—

Foreign currency translation effect

—

—

—

(5
)

—

—

(5
)

—

(5
)
Net income (loss)

—

—

—

—

—

14,569

14,569

—

14,569

Balance at September 30, 2018

37,755,675

$
38

$
126,136

$
(75
)

$
—

$
(137,643
)

$
(11,544
)

$
—

$
(11,544
)

	Six months ended June 30,

					2019
	2020				Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(3,964	)		$	(35,004	)
Adjustments to reconcile net loss to net cash flows used in operating activities
Depreciation and amortization		30				35
Impairment loss on long-term investment		—				524
Inventory reserve		375				—
Amortization of discount of notes payable and convertible notes payable		2,102				13,771
Foreign exchange adjustments on convertible notes and notes payable		(70	)			(208	)
Net losses (gains) on equity investment in marketable securities		(1,208	)			16,470
Loss on equity method investee		980				449
Loss on debt settlement		1,425				—
Share-based compensation		428				1,026
Change in fair value of warrant derivative liabilities		76				84
Change in fair value of embedded conversion option		(6	)			—
Net changes in operating assets and liabilities
Accounts receivable		693				(364	)
Inventories		(267	)			(1,202	)
Prepaid expenses and other current assets		528				149
Other non-current assets		183				(4,298	)
Income tax receivable and payable		(295	)			(113	)
Accounts payable and accrued expenses		(412	)			4,054
Deferred revenue		—				500
Deferred rent		—				(287	)
Other current liabilities		(4,903	)			(63	)
Other long-term liabilities		2,586		��		3,217
Net cash flows used in operating activities		(1,719	)			(1,260	)
CASH FLOWS FROM INVESTING ACTIVITIES
Sale of marketable securities		2,130				221
Purchases of property and equipment		(13	)			(21	)
Loans to equity method investee		(561	)			—
Net cash flows provided by investing activities		1,556				200
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from notes payable issued, net of issuance cost and discount		998				—
Payments of notes payable		(200	)			—
Payments of convertible notes		(1,500	)			(3,368	)
Proceeds from exercise of warrants		142				186
Proceeds from issuance of common stock		—				3,261
Proceeds from conversion of notes payable to common stock		—				21
Net cash flows provided by (used in) financing activities		(560	)			100
Effect of exchange rate changes on cash		(7	)			2
Net decrease in cash, cash equivalents and restricted cash		(730	)			(958	)
Cash, cash equivalents and restricted cash, beginning of period		1,769				3,905
Cash, cash equivalents and restricted cash, end of period	$	1,039			$	2,947
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES
Interest paid	$	802			$	549
Income taxes paid	$	82			$	216
NON-CASH INVESTING AND FINANCING ACTIVITIES
Warrants issued	$	1,825			$	—
Beneficial conversion feature relating to convertible notes	$	—			$	8,764
Common stocks issued on exercise of warrants	$	—			$	186
Conversion of notes payable and accrued interest to common stock	$	—			$	329

The accompanying notes are an integral part of these ~~consolidated financial statements.~~

Nine Months Ended September 30,

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss

$
(59,563
)

$
(38,873
)
Adjustments to reconcile net loss to net cash flows from operating activities

Depreciation and amortization

54

44

Impairment loss on long-term investment

524

—

Cost of inventory written off

—

11

Amortization of discount of notes payable and convertible notes payable

19,479

13,057

Foreign exchange adjustments on convertible notes and notes payable

49

(22
)
Net loss on investment in marketable securities

21,718

31,627

Loss on debt settlement

6,427

3,245

Share-based compensation

1,103

3,743

Fair value of replacement equity awards

2,438

—

Notes conversion expense

3,906

—

Change in fair value of warrant derivative liabilities

(623
)

(20,351
)
Change in fair value of embedded conversion option

(342
)

(466
)
Net changes in operating assets and liabilities

Accounts receivable

(548
)

(1,390
)
Inventories

(2,787
)

(2,735
)
Prepaid expenses and other current assets

(426
)

(39
)
Other non-current assets

(4,150
)

(238
)
Accounts payable and accrued expenses

4,857

2,585

Deferred revenue

500

—

Deferred rent

(287
)

246

Other current liabilities

230

2,130

Other long-term liabilities

2,363

2,690

Net cash flows used in operating activities

(5,078
)

(4,736
)
CASH FLOWS FROM INVESTING ACTIVITIES

Cash paid in connection with the Merger

(1,641
)

—

Purchases of property and equipment

(55
)

(81
)
Sales of marketable securities

221

6,439

Purchase of marketable securities and investment at cost

—

(501
)
Net cash flows provided by (used in) investing activities

(1,475
)

5,857

CASH FLOWS FROM FINANCING ACTIVITIES

Repurchase of common stock and warrants

—

(7,500
)
Proceeds from notes payable issued, net of issuance cost and discount

—

6,670

Proceeds from convertible notes payable issued, net of issuance cost and discount

—

17,645

Payments of notes payable

—

(4,200
)
Payments of convertible notes

(3,368
)

(20,000
)
Proceeds from exercise of warrants

186

105

Proceeds from issuance of common stock

6,210

275

Net cash flows provided by (used in) financing activities

3,028

(7,005
)
Effect of exchange rate changes on cash

(9
)

(10
)
Net decrease in cash and cash equivalents

(3,534
)

(5,894
)
Cash and cash equivalents, beginning of period

17,080

22,556

Cash and cash equivalents, end of period

$
13,546

$
16,662

SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES

Interest paid

$
1,239

$
1,783

Income taxes paid

$
242

$
2

Warrant liabilities reclassified to equity

$
776

$
—

Conversion of convertible notes payable and notes payable to common stock

$
33,457

$
—

Conversion of accrued interest payable to common stock

$
2,381

$
—

Exercise of warrants and options on cashless basis

—

1,798

~~The accompanying notes are an integral part of these~~condensed consolidated financial statements.

The accompanying unaudited condensed consolidated interim financial statements of Emmaus Life Sciences, Inc., (formerly, “MYnd Analytics, Inc.”) and its direct and indirect consolidated subsidiaries (collectively, “we,” “our,” “us,” the “Company” or “Emmaus”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) on the basis that the Company will continue as a going concern. All significant intercompany transactions have been eliminated. The Company’s unaudited condensed consolidated interim financial statements contain adjustments, including normal recurring accruals necessary to fairly state the Company’s consolidated financial position, results of operations and cash flows. The consolidated interim financial statements ~~do not include any adjustments that might result from the outcome of these uncertainties. The consolidated interim financial statements~~ should be read in conjunction with the Annual Report on Form ~~10-K~~10-K/A for the year ended December 31, ~~2018,~~2020 (the “Annual Report”) filed ~~by EMI Holding, Inc.~~ with the Securities and Exchange Commission (“SEC”) on ~~March 21,~~August 10, 2021. The accompanying condensed consolidated balance sheet at December 31, 2019 ~~(the “Annual Report”). Interim~~has been derived from the audited consolidated balance sheet at December 31, 2019 contained in the Form 10-K/A. The results of operations for the ~~periods presented herein~~three and six months ended June 30, 2020, are not necessarily indicative of the results ~~that may~~to be expected for the ~~fiscal~~full year ~~ending December 31, 2019.~~

In accordance with Accounting Standards Update (“ASU”) No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.

~~Based on our loss to date, anticipated~~or any future revenues and operating expenses, debt repayment obligations and cash and cash equivalent of $13.5 million, of which $12.2 million was attributable to a variable interest entity (“VIE”) as of September 30, 2019, we do not have sufficient operating capital for our business without raising additional capital and therefore there is substantial doubt about the Company’s ability to continue as a going concern.interim period.

AsThe Company is a commercial-stage biopharmaceutical company engaged in the discovery, development, marketing and sales of innovative treatments and therapies primarily for the period ending June 30, 2019, Emmaus Life Sciences, Inc. (“Emmaus,” “we,” “us,” “our,” or the “Company”), formerly known as MYnd Analytics, Inc., was a predictive analytics company that had developed a decision support tool to help physicians reduce trialrare and ~~error treatment in mental health and provide more personalized care to patients.~~orphan diseases. On July 17, 2019, ~~the Company~~we completed ~~its~~a merger transaction with EMI Holding, Inc., formerly known as Emmaus Life Sciences, Inc. (“EMI”), in accordance with the terms of the Agreement and Plan of Merger and Reorganization, dated as of January 4, 2019, among the Company, Athena Merger Subsidiary, Inc. (“Merger Sub”), and Emmaus, as amended by Amendment No. 1 thereto, dated as of May 10, 2019 (as so amended, the “Merger Agreement”), pursuant to which Merger Sub merged with and into ~~EMI, with EMI surviving as~~ a ~~wholly-owned~~ subsidiary of the Company (the “Merger”)~~. On July 17, 2019, immediately~~, with EMI surviving the Merger as a wholly owned subsidiary. Immediately after completion of the Merger, ~~the Company~~we changed ~~its~~our name to “Emmaus Life Sciences, Inc.”.

The Merger was treated as a reverse recapitalization ~~with EMI being deemed the acquiring company for accounting purposes~~ under the acquisition method of accounting in accordance with accounting principles generally accepted in the ~~United States.~~ U.S. For accounting purposed, EMI was considered to have acquired us. The Merger is intended to qualify as a tax-free reorganization for U.S. federal income tax purposes.

In connection with and prior to the Merger, ~~the Company~~we contributed and transferred to Telemynd, Inc. (“Telemynd”), a newly formed, wholly owned subsidiary of the Company, all or substantially all ~~of the Company’s~~our historical business, assets and liabilities ~~pursuant to the Amended~~ and Restated Separation and Distribution Agreement, dated as of March 27, 2019, among the Company, Telemynd and MYnd Analytics, Inc., a wholly owned subsidiary of the Company (the “Separation Agreement”). On July 15, 2019, theour board of directors ~~of the Company~~ declared a stock dividend ~~with respect to the shares~~ of ~~the Company common stock outstanding at the close of business on that day of one~~1 share of the Telemynd common stock held by the Company for each outstanding share of ~~the Company~~our common stock after giving effect to the reverse split described below. The dividend, which together with the contribution and transfer of MYnd’s business, assets and liabilities described above, is referred to as the “Spin-Off.” Prior to the Spin-Off, Telemynd engaged in no business or operations.

~~On July 17, 2019, in connection with, and prior to the completion of, the Merger, the Company effected~~ a 1-for-6 reverse stock split ~~(the “Reverse Split”)~~ of ~~its~~our outstanding shares of common ~~stock, par value $0.001 per share.~~stock.

As a result of the ~~Spin-Off~~spin-off and the Merger, ~~since July 17, 2019 the Company has operated through EMI and its direct and indirect subsidiaries and the~~our ongoing business ~~of the Company is the EMI~~became EMI’s business, which is that of a commercial-stage biopharmaceutical company focused on the development, marketing and sale of innovative treatments and therapies, including those in the rare and orphan disease categories. As the acquiring company for accounting purposes, financial condition and results of operations of the Company reflected in the accompanying unaudited consolidated interim financial statements for periods prior to the Merger are those of EMI. .

Principles of consolidation—The consolidated financial statements include the accounts of the Company, EMI and EMI’s wholly‑owned subsidiary, Emmaus Medical, Inc., and Emmaus Medical, Inc.’s wholly‑owned ~~subsidiaries, Newfield Nutrition Corp., Emmaus Medical Japan, Inc. (“EMJ”), Emmaus Life Sciences, Co. Ltd (“ELSK”) and Emmaus Medical Europe, Ltd (“EM Europe”).~~subsidiaries. All significant intercompany transactions have been eliminated.

The Company also consolidates EJ Holdings, Inc., a Japanese corporation, as a variable interest entity (VIE) on the basis that the Company is an indirect 40% shareholder and the primary beneficiary of the VIE. The Company is deemed to be the primary beneficiary of the VIE if it has both (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance and (b) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE.

The preparation of the consolidated financial statements requires the use of management estimates that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses for the reported period. Actual results could differ materially from those estimates.

Restatement of Prior Period Amounts — In connection with the preparation of our December 31, 2019 consolidated financial statements, we identified the following material errors in our condensed consolidated financial statements as of and for the three months and six months ended June 30, 2019.

The misclassification as equity of warrants issued by EMI in October of 2018, which warrants should have been accounted for as liabilities based upon fair value; and

The erroneous consolidation as a variable interest entity, or VIE, of EMI’s interest in EJ Holdings, Inc., which should have been accounted for based upon the equity method.

The misstatement of the fair value of cashless exercise warrants originally recorded in the Consolidated Statements of Operations and Comprehensive Loss, which fair value should have been recorded in additional paid-in capital in the Consolidated Balance Sheets.

	As of June 30, 2019
	Previously Reported			Adjustment				Restated
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	15,169		$	(12,222	)	(a)	$	2,947
Accounts receivable, net		1,981			301		(c)		2,282
Inventories, net		5,906			—				5,906
Investment in marketable securities		32,890			—				32,890
Prepaid expenses and other current assets		703			(107	)	(a), (c)		596
Total current assets		56,649			(12,028	)			44,621
Property and equipment, net		145			—				145
Equity method investment		—			13,366		(a)		13,366
Right of use assets		4,285			—				4,285
Deposits and other assets		412			—				412
Total other assets		4,697			13,366				18,063
Total assets	$	61,491		$	1,338			$	62,829
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accounts payable and accrued expenses	$	11,455		$	62		(a), (c)	$	11,517
Operating lease liabilities, current portion		857			—				857
Other current liabilities		5,259			2		(c)		5,261
Warrant derivative liabilities		—			9,023		(b), (c)		9,023
Notes payable, net of discount		11,163			91		(b)		11,254
Notes payable to related parties		470			—				470
Convertible notes payable, net of discount		13,867			—				13,867
Convertible notes payable to related parties, net of discount		14,180			—				14,180
Total current liabilities		57,251			9,178				66,429
Operating lease liabilities, less current portion		3,781			—				3,781
Other long-term liabilities		35,330			—				35,330
Warrant derivative liabilities		1,200			(1,200	)	(c)		—
Notes payable, net of discount, less current portion		703			(703	)	(b)		—
Convertible notes payable, net of discount, less current portion		450			—				450
Total liabilities		98,715			7,275				105,990
STOCKHOLDERS’ DEFICIT
Preferred stock — par value $0.001 per share, 20,000,000 shares authorized, NaN issued or outstanding		—			—				—
Common stock — par value $0.001 per share, 250,000,000 shares authorized, 37,880,211 shares outstanding at June 30, 2019		36			2		(d)		38
Additional paid-in capital		153,084			10,164		(b), (e)		163,248
Accumulated other comprehensive income (loss)		(56	)		—				(56	)
Accumulated deficit		(189,503	)		(16,888	)	(e)		(206,391	)
Total stockholders’ deficit		(36,439	)		(6,722	)			(43,161	)
Noncontrolling interest		(785	)		785		(a)		—
Total liabilities & stockholders’ deficit	$	61,491		$	1,338			$	62,829

(a) EJ Holdings adjustments: the correction of this misstatement resulted in increases of $13.4 million in equity method investment, $172,000 in accounts payable and accrued expenses, and $785,000 in non-controlling interest and decreases of $12.2 million in cash and cash equivalent and $187,000 in prepaid expenses and other current assets.

(b) Warrant adjustments: the correction of this misstatement resulted in increases of $7.8 million in warrant derivative current liabilities, and $90,000 in short-term note payable and decreases of $703,000 in long-term notes payable and $9.7 million in additional paid-in capital.

(c) Corrections of other misstatement: period adjustment and reclassification of variable consideration resulted in an increase of $301,000 in accounts receivable and a decrease of $110,000 in accounts payable and accrued expenses, a decrease of $10,000 in income tax receivable and an increase of $24,000 in income tax payable; a reclassification of GPB warrants resulted an increase of short-term warrant liability and a decrease of long-term warrant liability of $1.2 million; and correction of tax provision resulted an increase of $90,000 in income tax receivable and a decrease of $24,000 in income tax payable.

(d) Retrospective adjustments made to common stock resulted from recapitalization transaction in July 2019.

(e) Carryforward impact on 2018 restatement adjustments, including cashless warrant adjustments which resulted in an increase in additional paid-in capital and a decrease in retained earnings of $18.3 million.

	Three months ended June 30, 2019										Six months ended June 30,2019
	Previously Reported			Adjustment				Restated			Previously Reported			Adjustment				Restated
REVENUES, NET	$	5,869		$	(376	)	(c)	$	5,493		$	11,176		$	(976	)	(c)	$	10,200
COST OF GOODS SOLD		195			69		(c)		264			395			128		(c)		523
GROSS PROFIT		5,674			(445	)			5,229			10,781			(1,104	)			9,677
OPERATING EXPENSES
Research and development		540			—				540			1,053			—				1,053
Selling		1,903			(12	)	(c)		1,891			3,388			(18	)	(c)		3,370
General and administrative		3,851			(1,169	)	(a), (c)		2,682			7,532			(1,113	)	(a), (c)		6,419
Total operating expenses		6,294			(1,181	)			5,113			11,973			(1,131	)			10,842
INCOME (LOSS) FROM OPERATIONS		(620	)		736				116			(1,192	)		27				(1,165	)
OTHER INCOME (EXPENSE)
Change in fair value of warrant derivative liabilities		247			607		(b)		854			199			(283	)	(b)		(84	)
Net losses on investment in marketable securities and long-term investment		(10,537	)		—				(10,537	)		(16,994	)		—				(16,994	)
Losses on equity method investment		—			(458	)	(a)		(458	)		—			(449	)	(a)		(449	)
Interest and other income (loss)		274			33		(a), (c)		307			163			67		(a), (c)		230
Interest expense		(8,474	)		647		(b), (c)		(7,827	)		(15,439	)		(1,000	)	(b), (c)		(16,439	)
Total other income (expenses)		(18,490	)		829				(17,661	)		(32,071	)		(1,665	)			(33,736	)
LOSS BEFORE INCOME TAXES		(19,110	)		1,565				(17,545	)		(33,263	)		(1,638	)			(34,901	)
INCOME TAXES (BENEFIT)		217			(166	)	(c)		51			217			(114	)	(c)		103
NET LOSS INCLUDING NONCONTROLLING INTERESTS		(19,327	)		1,731				(17,596	)		(33,480	)		(1,524	)			(35,004	)
Net (income) loss attributable to noncontrolling interests		688			(688	)	(a)		—			674			(674	)	(a)		—
NET LOSS ATTRIBUTABLE TO THE COMPANY		(18,639	)		1,043				(17,596	)		(32,806	)		(2,198	)			(35,004	)

COMPONENTS OF OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustments		(9	)		15		(a)		6			(2	)		15		(a)		13
Other comprehensive income (loss)		(9	)		15				6			(2	)		15				13
COMPREHENSIVE INCOME (LOSS)		(19,336	)		1,746				(17,590	)		(33,482	)		(1,509	)			(34,991	)
Amounts attributable to noncontrolling interest:
Net (income) loss attributable to noncontrolling interest		688			(688	)	(a)		—			674			(674	)	(a)		—
Foreign currency translation adjustments		15			(15	)	(a)		—			14			(14	)	(a)		—
Comprehensive (income) loss attributable to noncontrolling interest		703			(703	)			—			688			(688	)			—
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	$	(18,633	)	$	1,043			$	(17,590	)	$	(32,794	)	$	(2,197	)		$	(34,991	)
NET LOSS PER COMMON SHARE - BASIC AND DILUTED	$	(0.52	)	$	0.05			$	(0.47	)	$	(0.91	)	$	(0.01	)		$	(0.93	)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING		35,857,944			37,836,678				37,836,678			35,857,944			37,656,058				37,656,058

(a) EJ Holdings adjustments: the correction of this misstatement resulted in increases of $33,000 in interest income and $15,000 in foreign currency translation adjustments and decreases of $1.1million in general and administrative expenses, $458,000 in loss on equity method investment, and $688,000 in net loss attributable to noncontrolling interest for three months ended June 30, 2019. The correction of this misstatement resulted in increases of $67,000 in interest income and $14,000 in foreign currency translation adjustments and decreases of $1.1million in general and administrative expense, $449,000 in loss on equity method investment, and $674,000 in net loss attributable to noncontrolling interest for six months ended June 30, 2019.

(b) Warrant adjustments: the correction of this misstatement resulted in increases of $647,000 in interest expense and $607,000 in change in fair value of warrant derivative liabilities for the three months ended June 2019. The correction of this misstatement resulted in an increase of $335,000 in interest expense and a decrease of $283,000 in change in fair value of warrant derivative liabilities for six months ended June 30, 2019.

(c) Corrections of other misstatement: period adjustment of variable consideration resulted in a decrease of $376,000 in revenues, net; and reclassification of shipping cost and royalty expense to cost of sales resulted in an increase of $69,000 in cost of sales and decreases of $12,000 and $58,000 in selling expense and general and administrative expense, respectively. Corrections of other misstatement for the six months ended June 30, 2019: period adjustment of variable consideration resulted in a decrease of $976,000 in revenues, net; reclassification of shipping cost and royalty expense to cost of sales resulted in an increase of $128,000 in cost of sales and decreases of $18,000 and $110,000 in selling expense and general and administrative expense, respectively; correction of stock modification accounting resulted in a decrease of $52,000 in general and administrative expense; correction of accounting treatment for convertible notes resulted in an increase of $1.3 million in interest expense; and correction of income tax provision resulted in an decrease of $113,000 in income tax provision.

	Six Months Ended June 30, 2019
	Previously Reported			Adjustment			Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(33,480	)	$	(1,524	)	$	(35,004	)
Adjustments to reconcile net loss to net cash flows from operating activities
Depreciation and amortization		35			—			35
Impairment loss on long-term investment		524			—			524
Amortization of discount of convertible notes and notes payable		12,770			1,001			13,771
Foreign exchange adjustments on convertible notes and notes payable		49			(257	)		(208	)
Net losses (gains) on equity investment in marketable securities		16,470			—			16,470
Loss on equity method investments					449			449
Share-based compensation		974			52			1,026
Change in fair value of warrant derivative liabilities		(199	)		283			84
Net changes in operating assets and liabilities
Accounts receivable		(630	)		266			(364	)
Inventories		(1,202	)		—			(1,202	)
Prepaid expenses and other current assets		69			80			149
Other non-current assets		(4,298	)		—			(4,298	)
Accounts payable and accrued expenses		3,226			828			4,054
Income tax receivable and payable		—			(113	)		(113	)
Deferred revenue		500			—			500
Deferred rent		(287	)		—			(287	)
Other current liabilities		79			(142	)		(63	)
Other long-term liabilities		3,217			—			3,217
Net cash flows provided by (used in) operating activities		(2,183	)		923			(1,260	)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment		(21	)		—			(21	)
Sales of marketable securities		221			—			221
Purchase of marketable securities and investment at cost		—			—			—
Net cash flows provided by (used in) investing activities		200			—			200
CASH FLOWS FROM FINANCING ACTIVITIES
Payments of convertible notes		(3,368	)		—			(3,368	)
Proceeds from exercise of warrants		186			—			186
Proceeds from issuance of common stock		3,261			—			3,261
Proceeds from conversion of notes payable to common stock		21			—			21
Net cash flows provided by (used in) financing activities		100			—			100
Effect of exchange rate changes on cash		(28	)		30			2
Net increase (decrease) in cash, cash equivalents and restricted cash		(1,911	)		953			(958	)
Cash and cash equivalents, beginning of period		17,080			(13,175	)		3,905
Cash and cash equivalents, end of period	$	15,169		$	(12,222	)	$	2,947
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES
Interest paid	$	934		$	(385	)	$	549
Income taxes paid	$	217		$	(1	)	$	216
NON-CASH INVESTING AND FINANCING ACTIVITIES
Beneficial conversion feature relating to convertible notes	$	8,764		$	—		$	8,764
Common stocks issued on exercise of warrants	$	186		$	—		$	186
Conversion of notes payable and acrued interest to common stock	$	308		$	—		$	329
Initial recognition of right-of-use lease asset	$	2,922		$	—		$	2,922

Refer to the descriptions of the adjustments in the Condensed Consolidated Balance Sheets and Statements of Comprehensive Loss as of and for the three months ended June 30, 2019 and their impact on net loss above. In addition, a cash flow classification adjustment related to EJ Holdings resulted in a net decrease to cash flows used by operating activities of $953,000 for the six months ended June 30, 2019.

~~Refer to~~The Company’s significant accounting policies are described in Note 2, “Summary of Significant Accounting Policies,” in the Company’s Annual Report on Form 10K/A for ~~a summary of significant accounting policies.~~the year ended December 31, 2020. There have been no material changes toin these policies or their application.

Management has considered all recent accounting pronouncements issued since the last audit of the Company’s ~~significant accounting policies during the nine months ended September 30, 2019 except for leases, which are discussed below. Below are disclosures of certain interim balances, transactions,~~consolidated financial statements and ~~significant assumptions used in computing fair value as of and for the three and nine months ended September 30, 2019 and comparative amounts from the prior fiscal periods:~~

~~Revenues –~~ ~~Effective January 1, 2018, the Company adopted Accounting Standard Codification (“ASC”) Topic 606,~~ ~~Revenue from Contracts with Customers~~ ~~using the modified retrospective transition method. The adoption of ASC 606 did~~believes that these recent pronouncements will not have a material ~~impact~~effect on the ~~measurement~~Company’s condensed consolidated financial statements.

Restricted cash — Restricted cash includes proceeds received from the sales of shares of Telcon RF Pharmaceutical, Inc., a Korean corporation (formerly, Telcon Inc. and herein “Telcon”) earmarked for the purchase of Telcon convertible bond per the December 23, 2019 agreement with Telcon. See Note 5 for the additional details. Reconciliation of cash, cash equivalent and restricted cash are as follows:

Net loss per share — In accordance with ASC 260, “Earnings per Share,” the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding. Dilutive loss per share is computed in a manner similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. As of June 30, 2020 and June 30, 2019, the Company had outstanding potentially dilutive securities exercisable for or onconvertible into 17,288,829 shares and 17,996,931 shares, respectively, of the ~~recognition~~Company’s common stock. No potentially dilutive securities were included in the calculation of diluted net loss per share since their effect would be anti-dilutive for all period presented.

	Three Months Ended June 30,				Six Months Ended June 30,
	2020		2019 Restated		2020		2019 Restated
Endari®	$	4,349	$	5,390	$	11,063	$	9,992
Other		11		103		251		208
Revenues, net	$	4,360	$	5,493	$	11,314	$	10,200

The following table summarizes the revenue allowance and accrual activities for the six months ended June 30, 2020 and 2019 (in thousands):

	Trade Discounts, Allowances and Chargebacks			Government Rebates and Other Incentives			Returns			Total
Balance as of December 31, 2019	$	228		$	1,354		$	315		$	1,897
Provision related to sales in the current year		1,438			1,955			118			3,511
Adjustments related prior period sales		16			(43	)		(43	)		(70	)
Credit and payments made		(1,208	)		(1,324	)		—			(2,532	)
Balance as of June 30, 2020	$	474		$	1,942		$	390		$	2,806

Balance as of December 31, 2018	$	84		$	798		$	99		$	981
Provision related to sales in the current year		649			1,625			121			2,395
Credit and payments made		(614	)		(1,135	)		—			(1,749	)
Balance as of June 30, 2019, restated	$	119		$	1,288		$	220		$	1,627

The following table summarizes revenues attributable to each of ~~contracts~~our customers that accounted for 10% or more of our total revenues (as a percentage of total revenues):

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019 Restated			2020			2019 Restated
Customer A		55	%		58	%		54	%		61	%
Customer B		20	%		25	%		24	%		22	%

The Company is party to a distributor agreement with Telcon pursuant to which ~~all~~it granted Telcon exclusive rights to the Company’s prescription grade L-glutamine (“PGLG”) oral powder for the treatment of diverticulosis in South Korea, Japan and China in exchange for Telcon’s payment of a $10 million upfront fee and agreement to purchase from us specified minimum quantities of the finished product. In a related license agreement with Telcon, the Company agreed to use commercially reasonable best efforts to obtain product registration in these territories within three years of obtaining FDA marketing authorization for PGLG in this indication. Telcon has the right to terminate the distributor agreement in certain circumstances for failure to obtain such product registrations, in which event the Company would be obliged to return to Telcon the $10 million upfront fee. The upfront fee of $10 million is included in other long-term liabilities as unearned revenue ~~had not been recognized~~ as of ~~January 1, 2018, therefore no cumulative adjustment has been made to the opening balance of accumulated deficit at the beginning of 2018.~~June 30, 2020 and December 31, 2019. Refer Note 11 and Note 13 for additional transaction details.

The Company ~~generates revenues through~~received an upfront payment of $500,000 in connection with entering into a distribution agreement with a strategic partner in 2018 to distribute Endari® in the ~~sale of Endari®~~Middle East and North Africa region. The payment was recorded as ~~a treatment for sickle cell disease (“SCD”)~~unearned revenue and ~~to a much lesser extent from the sale of AminoPure®, a nutritional supplement.~~

Revenues from Endari® product sales are recognized upon delivery and transfer of control of products to the Company’s distributors and specialty pharmacy customers. Distributors resell the products to other specialty pharmacy providers, health care providers, hospitals, patients and clinics. In addition to distribution agreements with distributors, the Company enters into contractual arrangements with specialty pharmacy providers, in-office dispensing providers, group purchasing organizations, and government entities that provide for government-mandated or privately negotiated rebates, chargebacks and discounts with respect to the purchase of our products. These various discounts, rebates, and chargebacks are referred to as “variable consideration.” Revenues from product sales are recorded net of variable consideration.

~~Prior to recognizing revenues, the Company’s management forecasts and estimates variable consideration. Amounts of variable consideration are~~ included in ~~the transaction price~~other long-term liabilities to ~~the extent that it is probable that a significant reversal in the amount of cumulative revenues~~be recognized ~~will not occur~~as revenue when the ~~uncertainty associated with the variable consideration is subsequently resolved.~~

~~Provisions for returns and other variable consideration adjustments~~performance obligations are ~~provided for in the period in which the related revenues are recorded. Actual amounts~~satisfied. The upfront payment of consideration ultimately received may differ from our estimates. If actual results in the future vary from our estimates, we will adjust these estimates, which would affect net product revenues and earnings in the period such variances become known. The following are our significant categories of variable consideration:

Sales Discounts and Allowances: The Company provides its customers contractual prompt payment discounts and from time to time offers additional one-time discounts that are recorded as a reduction of revenues in the period the revenues are recognized.

Product Returns: The Company offers its distributors a right to return product purchased directly from the Company based principally upon (i) overstocks, (ii) inactive product or non-moving product due to market conditions, and (iii) expired products. Product return allowances are estimated and recorded at the time of sale.

Government Rebates: The Company is subject to discount obligations under state Medicaid programs and the Medicare Part D prescription drug coverage gap program. The Company’s management estimates Medicaid and Medicare Part D prescription drug coverage gap rebates based upon a range of possible outcomes that are probability-weighted for the estimated payor mix. These reserves are recorded in the same period the related revenues are recognized, resulting in a reduction of product revenues and the establishment of a current liability that$500,000 is included in other long-term liabilities as accounts payable and accrued expenses in our balance sheet. The liability for these rebates consists primarily of estimates of claims expected to be received in future periods related to the recognized revenues.

Chargebacks and Discounts: Chargebacks for fees and discounts represent the estimated obligations resulting from contractual commitments to sell products to certain specialty pharmacy providers, in-office dispensing providers, group purchasing organizations, and government entities at prices lower than the list prices charged to distributors. The distributors and pharmacy benefit management charge the Company for the difference between what they pay for the products and the Company’s contracted selling price to these specialty pharmacy providers, in-office dispensing providers, group purchasing organizations, and government entities. These reserves are established in the same period that the related revenues are recognized, resulting in a reduction of revenues. Chargeback amounts are generally determined at the time of resale of products by the distributors.

~~Leases~~ — As described below under "Recent accounting pronouncements,” we adopted ASU 2016-02 – Leases (Topic 842) (“ASU 2016-02”) as of January 1, 2019. Pursuant to ASU 2016-02, all of our leases outstanding on January 1, 2019 continued to be classified as operating leases. With the adoption of ASU 2016-02, we recorded an operating lease right-of-use asset and an operating lease liability on our balance sheet. Right-of-use lease assets represent our right to use the underlying asset during the lease term and the lease obligation represents our commitment to make lease paym ents arising from the lease. Right-of-use lease assets and obligations were recognized based on the present value of remaining lease payments over the lease term. As the Company’s leases do not provide an implicit rate, we have used an estimated incremental borrowing rate based on the information available at our adoption date in determining the present value of lease payments. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease costs such as common area costs and other operating costs are expensed as incurred. For all lease agreements, we combine lease and non-lease components. No right-of-use asset and related lease liability are recorded for leases with an initial term of 12 months or less.

Prior to our adoption of ASU 2016-02, when our lease agreements contained tenant improvement allowances and rent escalation clauses, we recorded a deferred rent asset or liability equal to the difference between the rent expense and the future minimum lease payments due. The lease expense related to operating leases was recognized on a straight-line basis in the statements of operations over the term of each lease. In cases where the lessor granted us leasehold improvement allowances, we capitalized the improvements as incurred and recognized it over the shorter of the lease term or the expected useful life of the improvements.

~~Inventories —~~ Substantially, all the raw material purchased during the three and nine months ended September 30, 2019 and the year ended December 31, 2018 were from one vendor. The below table presents inventory by category (in thousands):

~~Marketable securities— The Company’s marketable securities~~unearned revenue as of December 31, ~~2018~~2019. In June 2020, the distribution agreement was terminated and $500,000 up front payment was recognized as other income.


	June 30, 2020			December 31, 2019
Raw materials and components	$	1,500		$	1,187
Work-in-process		1,836			1,629
Finished goods		4,948			5,204
Inventory reserve		(421	)		(49	)
Total	$	7,863		$	7,971

Prepaid expenses and other current assets consisted of the following (in thousands):


	June 30, 2020		December 31, 2019
Prepaid insurance	$	271	$	735
Other prepaid expenses and current assets		899		667
Total	$	1,170	$	1,402


	June 30, 2020			December 31, 2019
Equipment	$	345		$	335
Leasehold improvements		39			77
Furniture and fixtures		99			95
Total property and equipment	$	483			507
Less: accumulated depreciation		(342	)		(356	)
Property and equipment, net	$	141		$	151

During the three months ended June 30, 2020 and 2019, depreciation expenses were approximately $11,000 and $14,000, respectively. During the six months ended June 30, 2020 and 2019, depreciation expenses were approximately $23,000 and $28,000, respectively.

Equity securities— As of June 30, 2020 and December 31, 2019, the Company held 6,222,837 shares ~~of capital stock of CellSeed, Inc., a Japanese Corporation (“CellSeed”) acquired in January 2009 at ¥680 JPY per share ($7.69 USD), which~~and 6,643,559 shares, ~~were sold in June 2019 for cash proceeds of approximately $221,000; and (b) 6,643,559 shares~~respectively, of capital stock of Telcon RF Pharmaceutical, Inc., a Korean corporation (formerly, Telcon Inc. and herein “Telcon”), which were acquired in July 2017 for ~~₩36,001,446,221 KRW (equivalent to~~approximately $31.8 ~~million USD) at ₩5,419 KRW per share.~~

million. As of ~~September~~June 30, ~~2019~~2020, and December 31, ~~2018,~~2019, the closing prices per ~~Telcon~~Telecon share on the Korean Securities Dealers Automated Quotations (“KOSDAQ”) were ~~₩4,995 ($4.16 USD)~~approximately $4.34 and ~~₩8,280 KRW ($7.43 USD),~~$4.20, respectively. ~~As of~~

Prior to December ~~31, 2018, the closing price per CellSeed share on the Tokyo Stock Exchange was ¥668 JPY ($6.07 USD).~~

~~As of September 30,~~ 2019, ~~and December 31, 2018,~~ all shares of Telcon common stock were pledged to secure ~~our~~the Company’s obligations under the revised API agreement with Telcon.

~~As of~~ In December ~~31, 2018,~~2019, the ~~39,250 shares of CellSeed common stock were pledged~~API agreement was amended to ~~secure a $300,000 convertible note~~permit the release of the ~~Company issued~~Telcon shares from the pledge and to Mitsubishi UFJ Capital III Limited Partnership that was due on demand and were classified as marketable securities, pledged to creditor in our balance sheet. During the nine months ended September 30, 2019, the Company repaid the convertible notes.

~~Prepaid expenses and other current assets~~ ~~— Prepaid expenses and other current assets consisted of the following at September 30, 2019 and December 31, 2018 (in thousands):~~

~~Other long-term liabilities—Other long-term liabilities consisted of the following at September 30, 2019 and December 31, 2018 (in thousands):~~

On June 12, 2017, the Company entered into an API Supply Agreement with Telcon pursuant to which Telcon advanced to the Company approximately ₩36.0 billion KRW (approximately $31.8 million USD) in consideration for the right to supply 25% of the Company’s requirements for bulk containers of pharmaceutical grade L-glutamine (“PGLG”). The advance was accounted for a trade discount. See Note 10 for additional details.

~~Fair value measurements~~ ~~— The following table presents the change in fair value of warrant derivative liabilities on a recurring basis using Level 3 inputs during the year ended December 31, 2018 (in thousands):~~

~~The following table presents the change in fair value of warrants issued to GPB Debt Holdings II, LLC as described in Note 8 as of September 30, 2019 and December 31, 2018 (in thousands):~~

The value of warrant derivative liabilities and the change in fair value of the warrant derivative liabilities were determined using a Binomial Monte-Carlo Cliquet Option Pricing Model. The model is similar to traditional Black-Scholes-type option pricing models, except that the exercise price resets at certain dates in the future. In connection with the Merger, the variable exercise price was fixed, and the warrants were reclassified to equity.

~~The value as of the dates set forth in the table above was based on upon following assumptions:~~

The embedded conversion option in our 10% senior secured convertible debentures is separately accounted at fair value as a derivative liability under the guidance in ASC 815 as of September 30, 2019 and any changes in the fair value of the embedded conversion option are recognized in earnings.

~~The following table sets forth the fair value of the embedded conversion option measured as of September 30, 2019:~~

The value and the change in fair value of embedded conversion option liabilities were determined using a binomial lattice model. The model produces an estimated fair value based on changes in the price of the underlying common stock over successive periods of time.

~~The values as of September 30, 2019 and as of the Merger date were based upon following assumptions:~~

~~Net loss per share~~ — As of September 30, 2019 and 2018, the Company had outstanding potentially dilutive securities exercisable for or convertible into 13,458,185 and 16,053,511 shares of Company common stock, respectively. No potentially dilutive securities were included in the calculation of diluted net loss per share since their effect would be anti-dilutive for the period ended September 30, 2019.

~~Recent accounting pronouncements~~— In June 2016, the FASB issued ASU 2016-13—Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which represents a new credit loss standard that will change the impairment model for most financial assets and certain other financial instruments. Specifically, this guidance will require entities to utilize a new “expected loss” model as it relates to trade and other receivables. In addition, entities will be required to recognize an allowance for estimated credit losses on available-for-sale debt securities, regardless of the length of time that a security has been in an unrealized loss position. This guidance will be effective for annual reporting periods beginning after December 15, 2019, including interim periods within those annual reporting periods. Early adoption is permitted. We are currently evaluating the impact of this new standard on our financial statements and related disclosures.

~~In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820):~~ ~~Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement~~ (“ASU 2018-13”), which changes the fair value measurement disclosure requirements of ASC 820. The amendments in ASU 2018-13 remove some disclosures, modify others, and add some new disclosure requirements. The amendments in this ASU are effective for all entities for fiscal years, and interim period within those fiscal years, beginning after December 15, 2019 with early adoption permitted. The Company is currently assessing the impact the adoption of ASU 2018-13 will have on its consolidated financial statements and ~~accompanying footnote disclosures~~.

~~In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810)~~ ~~Targeted Improvements to Related Party guidance for Variable Interest Entities (“ASU 2018-17”), which amends two aspects of the related-party guidance in ASC 810.~~

Specifically, ASU 2018-17 (1) adds an elective private-company scope exception to the variable interest entity guidance for entities under common control and (2) removes a sentence in ASC 810-10-55-37D regarding the evaluation of fees paid to decision makers to conform with the amendments in ASU 2016-17, ~~Interest Held Through Related Parties That Are Under Common Control.~~ The amendments in ASU 2018-17 are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company does not expect the adoption of ASU 2018-17 to have a material impact on its consolidated financial statements.

~~The following table summarizes the revenue allowance and accrual activities for the nine months ended September 30, 2019 (in thousands):~~

~~The following table summarizes revenues attributable to each of our customers who accounted for 10% or more of our total revenues (as a percentage of total revenues):~~

During the three months ended September 30, 2019 and 2018, depreciation expense was approximately $16,000 and $13,000, respectively. During the nine months ended September 30, 2019 and 2018, depreciation expense was approximately $44,000 and $21,000, respectively.

~~Equity Securities—Effective January 1, 2018, the Company adopted ASU 2016-01 which requires~~permit the Company to ~~measure~~sell the shares in exchange for a portion of the net sale proceeds to be used to purchase a 10-year convertible bond of Telcon in the principal amount of approximately $31.8 million to be substituted for the Telcon shares pledged to Telcon to secure the Company’s obligations under the revised API agreement between the Company and Telcon. During the six months ended June 30, 2020, the Company sold 420,772 shares for $2.1 million. Refer to Note 6, 11 and 13 for more information regarding this arrangement.

The Company measures all equity investments that do not result in consolidation and are not accounted for under the equity method, at fair value and ~~recognize in earnings~~recognizes any changes in such fair ~~value.~~value in earnings. The Company uses quoted market prices to determine the fair value of equity securities with readily determinable fair values. For equity securities without readily determinable fair values, the Company has elected the measurement alternative under which the Company measures these investments at cost minus impairment, if any, plus or minus

changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Management assesses each of these investments on an individual basis. Additionally, on a quarterly basis, management is required to make a qualitative assessment of whether the investment is impaired; however, the Company is not required to determine the fair value of these investments unless impairment indicators existed. When impairment indicators exist, the Company generally uses discounted cash flow analyses to determine the fair value. For the ~~nine~~six months ended ~~September~~June 30, 2019, the Company recognized approximately $524,000 in impairment loss ~~for~~on equity securities without readily determinable fair values attributable to an investment in KPS Co., Ltd. ~~The Company recognized a cumulative effect adjustment~~

As of $41.4 million, net of $12.3 million income tax benefit, to increase the opening balance of retained earnings with an offset to accumulated other comprehensive income as of January 1, 2018, in connection with the adoption of ASU 2016-01.

~~At September~~June 30, ~~2019~~2020 and December 31, ~~2018,~~2019, the carrying values of equity securities were included in the following line items in our consolidated balance sheets (in thousands):

	June 30, 2020		December 31, 2019
	Fair Value with Changes Recognized in Income		Fair Value with Changes Recognized in Income
Marketable securities	$	27,007	$	27,929
Total equity securities	$	27,007	$	27,929

Net unrealized loss on marketable securities available-for-sale ~~still held~~ at ~~September~~June 30, 2020 and June 30, 2019 ~~and at September 30, 2018~~ was approximately ~~$21.7~~$0.8 million and approximately ~~$24.1~~$16.5 million, respectively.

Equity method investment – During 2018, the Company and Japan Industrial Partners, Inc., or JIP, formed EJ Holdings to acquire, own and operate an amino acids manufacturing facility in Ube, Japan. As part of the formation, the Company invested approximately $32,000 in exchange for 40% of EJ Holdings voting shares. JIP owns 60% of EJ Holdings voting shares. In October 2018, the Company entered into a loan agreement with EJ Holdings under which the Company made an unsecured loan to EJ Holdings in the amount of $13.6 million. The loan was valued at $13.9 million and $13.8 million as of June 30, 2020 and December 31, 2019, respectively. The loan proceeds were used by EJ Holdings to purchase the Ube facility in December 2019 and pay related taxes. The loan matures on September 30, 2028 and bears interest at the rate of 1% per annum payable annually. The parties also contemplated that the Ube facility will eventually supply the Company with the facility’s output of amino acids, that the operation of the facility will be principally for our benefit and, as such, that major decisions affecting EJ Holdings and the Ube facility will be made by EJ Holdings’ board of directors, a majority of which are representatives of JIP, in consultation with the Company. During the six months ended June 30, 2020, the Company had made additional loans to EJ Holdings of $561,000 and at June 30, 2020 had loans receivable from EJ Holdings valued at $14.5 million.

EJ Holdings is engaged in phasing in the Ube facility, including obtaining FDA and other regulatory approvals for the manufacture of PGLG in accordance with cGMP. EJ Holdings has had no significant revenues since its inception, has depended on loans from the Company to acquire the Ube facility and fund its operations and will continue to be dependent on loans from us or other financing unless and until the Ube facility is activated and EJ Holdings can secure customers for its products.

The Company has determined that EJ Holdings is a variable interest entity, or VIE, based upon the facts that the Company provided the loan financing to acquire the Ube facility and the EJ Holdings activities at the facility are principally for the Company’s benefit. JIP, however, owns 60% of EJ Holdings and is entitled to designate a majority of EJ Holdings’ board of directors and its Chief Executive Officer and outside auditors, and, as such, controls the management, business, and operations of EJ Holdings. Accordingly, the Company accounts for its variable interest in EJ Holdings under the equity method.

The Company’s share of the losses reported by EJ Holdings are classified as net losses from equity method investment. The investment is evaluated for impairment annually and if facts and circumstances indicate that the carrying value may not be recoverable, an impairment charge would be recorded.

The following table sets forth certain financial information of EJ Holdings for the three months ended and the six months ended June 30, 2020 and 2019 (in thousands).

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)
REVENUES, NET	$	61		$	57		$	145		$	114
GROSS PROFIT		61			57			145			114
NET LOSS	$	(1,432	)	$	(1,147	)	$	(2,449	)	$	(1,124	)

NOTE 6 — ~~ACCOUNTS PAYABLE AND ACCRUED EXPENSES~~SELECTED FINANCIAL STATEMENT CAPTIONS - LIABILITIES

~~At September 30, 2019 and December 31, 2018, accounts~~Accounts payable and accrued expenses consisted of the following at June 30, 2020 and December 31, 2019 (in thousands):

Other long-term liabilities consisted of the following at June 30, 2020 and December 31, 2019 (in thousands):


	June 30, 2020		December 31, 2019
Trade discount	$	26,422	$	23,242
Unearned revenue		10,000		10,500
Other long-term liabilities		12		8
Total other long-term liabilities	$	36,434	$	33,750

On June 12, 2017, the Company entered into an API Supply Agreement, as subsequently amended (as so amended, the “API agreement”), with Telcon pursuant to which Telcon advanced to the Company approximately $31.8 million as an advance trade discount in consideration of the Company’s agreement to purchase from Telcon the Company’s requirements for bulk containers of PGLG. The Company purchased $2.0 million and $2.3 million of PGLG from Telcon in the six months ended June 30, 2020 and June 30, 2019, respectively. As of June 30, 2020 and December 31, 2019, accounts payable to Telcon were $3.7 million. See Note 11 for additional details.

Notes payable consisted of the following at ~~September~~June 30, ~~2019~~2020 and December 31, ~~2018~~2019 (in thousands):

Year
Issued

Interest Rate
Range

Term of Notes

Conversion
Price

Principal
Outstanding September 30, 2019

Discount
Amount September 30, 2019

Carrying
Amount September 30, 2019

Shares
Underlying September 30, 2019

Principal
Outstanding
December 31,
2018

Discount
Amount
December 31,
2018

Carrying
Amount
December 31,
2018

Shares
Underlying
Notes
December 31, 2018

Notes payable

2013

10%

Due on demand

—

$
926

$
—

$
926

—

$
909

$
—

$
909

—

2015

10%

Due on demand

—

—

—

—

—

10

—

10

—

2016

10% - 11%

Due on demand

—

—

—

—

—

843

—

843

—

2017

5% - 11%

Due on demand

—

—

—

—

—

2,575

—

2,575

—

2018

10% - 11%

Due on demand- 18 months

—

—

—

—

—

12,311

9,233

3,078

—

2019

11%

Due on demand - 6 months

—

2,960

—

2,960

—

—

—

—

—

$
3,886

$
—

$
3,886

—

$
16,648

$
9,233

$
7,415

—

Current

$
3,886

$
—

$
3,886

—

$
12,448

$
6,054

$
6,394

—

Non-current

$
—

$
—

$
—

—

$
4,200

$
3,179

$
1,021

—

Notes payable - related parties

2016

10%

Due on demand

—

$
20

$
—

$
20

—

$
270

$
—

$
270

—

2017

10%

Due on demand

—

—

—

—

—

39

—

39

—

2018

11%

Due on demand

—

159

—

159

—

159

—

159

—

2019

10%

Due on demand

—

14

—

14

—

—

—

—

—

$
193

$
—

$
193

—

$
468

$
—

$
468

—

Current

$
193

$
—

$
193

—

$
468

$
—

$
468

—

Convertible debentures

2019

10%

18 months

$
9.52

$
12,200

$
—

$
12,200

1,292

(a)

$
12,200

$
—

$
12,200

1,292

$
—

$
—

$
—

—

Current

$
11,000

$
—

$
11,000

1,166

$
—

$
—

$
—

—

Non-current

$
1,200

$
1,200

126

$
—

$
—

$
—

—

Convertible notes payable

2011

10%

5 years

$3.05

$
—

$
—

$
—

—

$
300

$
—

$
300

98

2014

10%

Due on demand - 2 years

$3.05 - $3.60

—

—

—

—

519

—

519

184

2016

10%

1 year

$
4.50

—

—

—

—

61

—

61

17

2017

10%

Due on demand - 1 year

$3.50 - $4.50

—

—

—

—

2,820

349

2,471

899

2018

6% - 10%

Due on demand - 2 years

$3.50 - $10.00

3,000

72

2,928

356

(b)

19,556

6,169

13,387

3,664

$
3,000

$
72

$
2,928

356

$
23,256

$
6,518

$
16,738

4,862

Current

$
3,000

$
72

$
2,928

356

$
16,604

$
5,351

$
11,253

3,981

Non-current

$
—

$
—

$
—

—

$
6,652

$
1,167

$
5,485

881

Convertible notes payable - related parties

2012

10%

Due on demand

$
3.30

$
—

$
—

$
—

—

$
200

$
—

$
200

74

2015

10%

2 years

$
4.50

—

—

—

—

200

—

200

58

2017

10%

2 years

$
10.00

—

—

—

—

5,000

311

4,689

533

2018

10%

2 years

$
10.00

—

—

—

—

9,400

871

8,529

972

$
—

$
—

$
—

—

$
14,800

$
1,182

$
13,618

1,637

Current

$
—

$
—

$
—

—

$
5,400

$
311

$
5,089

665

Non-current

$
—

$
—

$
—

—

$
9,400

$
871

$
8,529

972

Total

$
19,279

$
72

$
19,207

$
1,648

$
55,172

$
16,933

$
38,239

$
6,499

(a) The notes are convertible to Emmaus Life Sciences, Inc. shares.

(b) The notes are convertible to EMI Holding, Inc. shares.

Year Issued	Interest Rate Range	Term of Notes	Conversion Price			Principal Outstanding June 30, 2020		Discount Amount June 30, 2020		Carrying Amount June 30, 2020		Shares Underlying June 30, 2020
Notes payable
2013	10%	Due on demand		—		$	928	$	—	$	928		—
2019	11%	Due on demand - 6 months		—			2,839		—		2,839		—
2020	1% - 11%	Due on demand - 2 years		—			992		—		992		—
						$	4,759	$	—	$	4,759		—
		Current				$	4,271	$	—	$	4,271		—
		Non-current				$	488	$	—	$	488		—
Notes payable - related parties
2016	10%	Due on demand		—		$	20	$	—	$	20		—
2019	10%	Due on demand		—			14		—		14		—
						$	34	$	—	$	34		—
		Current				$	34	$	—	$	34		—
Convertible debentures
2019	10%	18 months	$2.00-$9.52		(a)	$	9,200	$	1,606	$	7,594		4,638,333
						$	9,200	$	1,606	$	7,594		4,638,333
		Current				$	9,200	$	1,606	$	7,594		4,638,333
Convertible notes payable
2020	12%	3 years	$	10.00	(b)	$	3,150	$	—	$	3,150		—
						$	3,150	$	—	$	3,150		—
		Non-current				$	3,150	$	—	$	3,150		—
		Total				$	17,143	$	1,606	$	15,537		4,638,333

Year Issued	Interest Rate Range	Term of Notes	Conversion Price			Principal Outstanding December 31, 2019		Discount Amount December 31, 2019		Carrying Amount December 31, 2019		Shares Underlying Notes December 31, 2019
Notes payable
2013	10%	Due on demand		—		$	920	$	—	$	920		—
2019	11%	Due on demand - 6 months		—			2,829		—		2,829		—
						$	3,749	$	—	$	3,749		—
		Current					3,749		—		3,749		—
Notes payable - related parties
2016	10%	Due on demand		—		$	20	$	—	$	20		—
2018	11%	Due on demand		—			159		—		159		—
2019	10%	Due on demand		—			14		—		14		—
						$	193	$	—	$	193		—
		Current				$	193	$	—	$	193		—
Convertible debentures
2019	10%	18 months	$2.00-$9.52		(a)	$	10,200	$	3,185	$	7,015		1,080,415
						$	10,200	$	3,185	$	7,015		1,080,415
		Current				$	10,200	$	3,185	$	7,015		1,080,415
Convertible notes payable
2018	10%	2 years	$	10.00	(b)	$	3,000	$	5	$	2,995		363,876
						$	3,000	$	5	$	2,995		363,876
		Current				$	3,000	$	5	$	2,995		363,876
		Total				$	17,142	$	3,190	$	13,952		1,444,291

(a)	The notes are convertible to Emmaus Life Sciences, Inc. shares.

(b)	The notes are convertible to EMI Holding, Inc. shares.

The weighted-average stated interest rate of notes payable was 10% as of ~~September~~June 30, ~~2019~~2020 and December 31, ~~2018.~~2019. The weighted-average effective annual interest ~~rates~~rate of notes payable as of ~~September~~June 30, ~~2019~~2020 and December 31, ~~2018 were 12%~~2019 was 34% and ~~35%~~66%, respectively, after giving effect to discounts relating to ~~beneficial~~the conversion ~~features~~feature, warrants and deferred financing cost in connection with these notes.

As of ~~these notes. The~~June 30, 2020, future contractual principal payments due on notes payable ~~and convertible notes payable contain no restrictive financial covenants or acceleration clauses associated with a material adverse change event. The convertible debentures contain negative covenants.~~were as follows:

Immediately prior to the completion of the Merger, all but one of the convertible notes payable were converted into shares of EMI common stock at their respective conversion prices. ~~At the~~Upon completion of the Merger, the ~~converted~~conversion shares were exchanged for shares of the Company common stock in the same manner as other outstanding shares of common stock of EMI based on the Merger “exchange ratio.” The unconverted convertible note payable ~~of EMI~~ is convertible into shares of common stock of EMI at conversion price of $10.00 per share ~~as of September 30, 2019.~~

~~Our 10% senior secured~~and included in convertible debentures were amended and restated immediately prior to the Merger to include, among other changes, an option to convert their debentures into shares of common stock of the Company at a conversion price of $9.52 per share during the term of the debentures. The conversion feature of the debentures is treated as a conversion feature derivative liability.

~~Contractual principal payments due on~~ notes payable ~~and debentures are as follows (in thousands):~~

The Company ~~estimated~~estimates the total fair value of any beneficial conversion feature and any accompanying warrants in allocating the proceeds from the sale of convertible notes payable. The proceeds allocated to the beneficial conversion feature were determined by taking the estimated fair value of shares underlying the convertible notes less the fair value of the number of shares that would be issued if the conversion rate equaled the fair value of common stock as of the date of issuance.

~~The Company issued warrants with our 10% senior secured convertible debentures. The fair value of~~ In situations where the warrants issued in conjunction with debentures were determined using the Binominal Monte-Carlo Cliquet Option Pricing Model with the following inputs for the nine months ended September 30, 2019 and year ended December 31, 2018 (See Note 8).

~~With respect to the~~ notes ~~that~~ included both a beneficial conversion feature and a warrant, the proceeds ~~were~~are allocated to the beneficial conversion feature and the ~~warrant~~warrants based on their ~~respective pro rata~~relative fair values.

The 10% Senior Secured Debentures of EMI were amended and restated immediately prior to the Merger to, among other things, make them convertible into shares of common stock of EMI and to provide for adjustments in the conversion shares issuable upon conversion of the Debentures and the conversion price in the event of a merger, reorganization and similar events. Accordingly, upon completion of the Merger the Amended and Restated 10% Senior Secured Convertible Debentures became convertible into shares of common stock of the Company and included in convertible notes payable. See Note 8 for additional information regarding this arrangement.

The conversion feature of the Amended and Restated 10% Senior Secured Convertible Debentures was separately accounted for at fair value as derivative liabilities under guidance in ASC 815 that is remeasured at fair value on a recurring basis using Level 3 inputs, with any changes in the fair value of the conversion feature liabilities recorded in earnings. The following table sets forth the fair value of the conversion feature liabilities as of June 30, 2020 and December 31, 2019 (in thousands):

	Six Months Ended			Year ended
Conversion feature liabilities - Amended and Restated 10% Senior Convertible Debentures	June 30, 2020			December 31, 2019
Balance, beginning of period	$	1		$	—
Fair value at issuance date		—			132
Fair value at debt modification date		118			—
Change in fair value included in the statement of comprehensive income (loss)		(6	)		(131	)
Balance, end of period	$	113		$	1

The value and any change in fair value of conversion feature liabilities are determined using a binomial lattice model. The model produces an estimated fair value based on changes in the price of the underlying common stock over successive periods of time.

The fair values as of June 30, 2020, the February 21, 2020 modification date and December 31, 2019 were based upon following assumptions:

	June 30, 2020			February 21, 2020 (Modification date)			December 31, 2019
Stock price	$	1.67		$	1.89		$	1.97
Conversion price	$	2.00		$	3.00		$	9.52
Selected yield		15.73	%		19.12	%		16.77	%
Expected volatility (peer group)		100	%		65	%		50	%
Expected life (in years)		0.81			1.16			0.81
Expected dividend yield		—			—			—
Risk‑free rate	Term structure			Term structure			Term structure

See Note 13 for information regarding the prepayment of the Amended and Restated 10% Senior Secured Convertible Debentures.

The Company is party to a revolving line of credit agreement with Dr. Niihara, the Company’s Chairman and Chief Executive Officer. Under the agreement, at the Company’s request from time to time, Dr. Niihara may, but is not obligated to, loan or re-loan to the Company up to $1,000,000. Outstanding amounts under the agreement are due and payable upon demand and bear interest, payable monthly, at a variable annual rate equal to the Prime Rate in effect from time to time plus 3%. In addition to the payment of interest, the Company is obligated to pay Dr. Niihara a “tax gross-up” intended to make him whole for federal and state income taxes payable by him with respect to interest paid to him in the previous year. The outstanding balances under the revolving line of credit agreement of $600,000 as of June 30, 2020 and December 31, 2019 were reflected in revolving line of credit, related party on the Consolidated Balance Sheet. With the tax-gross up, the effective annual interest rate on the outstanding balance as of June 30, 2020 was 10.4%. The revolving line of credit agreement will expire on November 22, 2022. Refer to Note 12 for more information regarding this arrangement.

On May 8, 2020, the Company received a loan in the amount of $797,840 under the Small Business Administration Paycheck Protection Program (“PPP”). The PPP, established as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loan, which is in the form of a Promissory Note dated April 29, 2020, matures on April 29, 2022 and bears interest at a rate of 1% per annum, payable monthly commencing on December 8, 2020 unless the PPP loan is forgiven prior to the date of the first monthly payment or the loan forgiveness process has commenced. The Note may be prepaid by the Company at any time prior to maturity with no prepayment penalties. The loan and accrued interest are forgivable after a specific period as long as the Company uses the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities, and maintains its payroll levels. The Company has applied for PPP loan forgiveness on October 30, 2020. There is no assurance that the loan will be forgiven. The amount of loan forgiveness would be reduced if the Company were to terminate employees or reduce salaries during such period.The PPP loan was included in notes payable on the Condensed Consolidated Balance Sheet.

~~Private placement —~~ On September 11, 2013, the Company issued an aggregate of 3,020,501 units at a price of $2.50 per unit (the “Private Placement”). Each unit consisted of one share of common stock and one common stock warrant for the purchase of an additional share of common stock. The aggregate purchase price for the units was approximately $7.6 million. In addition, 300,000 warrants for the purchase of a share of common stock were issued to a broker under the same terms as the Private Placement transaction (the “Broker Warrants”).

The warrants issued in the Private Placement and the Broker Warrants entitle the holders thereof to purchase, at any time on or prior to September 11, 2018, shares of common stock of the Company at an exercise price of $3.50 per share. The warrants contain non-standard anti-dilution protection and, consequently, are being accounted for as liabilities, were originally recorded at fair value, and are adjusted to fair market value each reporting period. Because the shares of common stock underlying the Private Placement warrants and Broker Warrants were not effectively registered for resale by September 11, 2014, the warrant holders have an option to exercise the warrants using a cashless exercise feature. The shares have not been registered for resale as of September 30, 2018. The availability to warrant holders of the cashless exercise feature as of September 11, 2014 caused the then-outstanding 2,225,036 Private

Placement warrants and Broker Warrants with fair value of approximately $7.1 million to be reclassified from liability classified warrants to warrant derivative liabilities and to continue to be remeasured at fair value each reporting period. On June 10, 2014, certain warrant holders exercised 1,095,465 warrants issued in the Private Placement for the exercise price of $3.50 per share, resulting in the Company receiving aggregate exercise proceeds of $3.8 million and issuing 1,095,465 shares of common stock. Prior to exercise, these Private Placement warrants were accounted for at fair value as liability classified warrants. As of June 10, 2014, immediately prior to exercise, the carrying value of these Private Placement warrants was reduced to their fair value of $1.8 million, representing their intrinsic value, with this adjusted carrying value of $1.8 million being transferred to additional paid-in capital. Also on June 10, 2014, based on an offer made to holders of Private Placement warrants in connection with such exercises, the Company issued an aggregate of 1,095,465 replacement warrants to holders exercising Private Placement warrants, which replacement warrants have terms that are generally the same as the exercised warrants, including an expiration date of September 11, 2018 and an exercise price of $3.50 per share.

The replacement warrants are treated for accounting purposes as liability classified warrants, and their issuance gave rise to a $3.5 million warrant exercise inducement expense based on their fair value as of issuance as determined using a Binomial Monte-Carlo Cliquet (aka Ratchet) Option Pricing Model. Because the shares of common stock underlying the replacement warrants were not effectively registered for resale by June 10, 2015, the warrant holders have an option to exercise the warrants using a cashless exercise feature. The availability to warrant holders of the cashless exercise feature as of June 10, 2015 caused the then-outstanding 1,095,465 replacement warrants with fair value of approximately $2.5 million to be reclassified from liability classified warrants to warrant derivative liabilities and to continue to be remeasured at fair value each reporting period.

~~As of September 11, 2018, all of the Private Placement warrants, replacement warrants and Broker Warrants had been exercised primarily on a cashless basis or had expired.~~

Purchase Agreement with GPB—On December 29, 2017, the Company entered into the Purchase Agreement with GPB Debt Holdings II, LLC (“GPB”), pursuant to which the Company issued to GPB a $13 million ~~principal amount~~ senior secured convertible promissory note (the “GPB Note”) for an aggregate purchase price of ~~approximately~~ $12.5 million, ~~which reflected~~reflecting a 4.0% original issue discount.

In connection with the issuance of ~~the~~ GPB Note, the Company ~~also~~ issued to GPB a warrant (the “GPB Warrant”) to purchase up to ~~240,674~~240,764 of ~~Company~~ common stock at an exercise price of $10.80 per ~~company~~ share, with customary adjustments for stock splits, stock dividends and other recapitalization events and anti-dilution provisions set forth in the GPB Warrant. If the Company effects a public listing of common stock for trading on any securities market or exchange, whether through a direct listing application or merger transaction, at a price per share less than the exercise price, the exercise price will be adjusted on a one-time basis to a 10% premium to the dilutive issuance price and the number of shares issuable under the GPB Warrant will be increased on a full ratchet basis.events. The GPB Warrant became exercisable six months after issuance and has a term of five years ~~after~~from the initial exercise date.

The Company determined that under ASC 815-40, GPB Warrant should be separately recognized at fair value as a liability. The warrant liability is remeasured at fair value on a recurring basis using Level 3 inputs and any change in the Purchase Agreement, the Company entered into a Registration Rights Agreement (the “Registration Rights Agreement”) pursuant to which the Company has agreed to file a registration statement with SEC relating to the offer and sale by GPBfair value of the ~~common stock underlying~~liability is recorded in earnings.

The following table presents the change in fair value of the GPB Warrant ~~within one hundred eighty (180) days~~as of ~~closing of a public listing~~June 30, 2020 and December 31, 2019 (in thousands):

	Six Months Ended		Year Ended
	June 30, 2020		December 31, 2019
Warrant Liability - GPB	Warrants		Warrants
Balance, beginning of period	$	38	$	1,399
Change in fair value included in the statement of comprehensive income (loss)		88		(1,361	)
Balance, end of period	$	126	$	38

The fair value of the ~~Company’s Common Stock for trading on any national securities exchange (excluding any over-the-counter market), whether through a direct listing application or merger transaction.~~ warrant derivative liability was determined using the Black-Scholes option pricing model.

The ~~Company is required to have the registration statement become effective on the earlier of (A) the date that is two-hundred and forty (240) days following the later to occur of (i) the date of closing~~value as of the ~~public listing or (ii) or~~dates set forth in the ~~event the registration statement receives a “full review” by the Commission, the date that is 300 days~~table above was based on upon following the date of closing of the public listing, or (B) the date which is within three (3) business days after the date on which the Commission informs the Company (i) that the Commission will not review the registration statement or (ii) that the Company may request the acceleration of the effectiveness of the registration statement. If the Company does not timely effect such registration, it will be required to pay GPB certain late payments specified in the Registration Rights Agreement.assumptions:

In February 2018, the Company prepaid the GPB Note in full. Upon such prepayment, the Purchase Agreement and the Company’s obligations under the transaction documents entered into pursuant to the Purchase Agreement terminated except for the GPB Warrant and the Registration Rights Agreement.

	June 30, 2020			December 31, 2019
Stock price	$	1.67		$	1.97
Risk‑free interest rate		0.18	%		1.64	%
Expected volatility (peer group)		106.00	%		60.00	%
Expected life (in years)		3.00			3.50
Expected dividend yield		0.00	%		0.00	%
Number outstanding		252,802			252,802

Purchase Agreement with Holders of 10% ~~senior secured debentures~~Senior Secured Debentures—In October 2018, ~~the~~ EMI sold and issued $12.2 million principal amount of 10% ~~senior secured debentures~~Senior Secured Debentures and common stock purchase warrants to purchase an aggregate of up to 1,220,000 ~~share~~shares of EMI common stock ~~pursuant~~ to a ~~securities purchase agreement dated as of September 18, 2018 among EMI and~~ limited number of accredited investors. EMI’s obligations under the Debentures were secured by a security interest in substantially all EMI assets and guaranteed by EMI’s U.S. subsidiaries. The net proceeds of the sale of the debentures and warrants were used to fund EMI’s original $13.2 million loan to EJ Holdings ~~Inc., a variable interest entity (“VIE”),~~in October 2018 reflected inon the Company’s consolidated ~~financial statements.~~balance sheets.

~~The debentures~~As described in Note 7 above, the Debentures were amended and restated in their entirety in conjunction with the merger of the Company on July 17, 2019 as described in Note 12. As originally issued, the debentures bore interest at the rate of 10% per annum, payable monthly commencing November 1, 2018, and were to mature on April 21, 2020. The Company was to be obligated to redeem $1 million principal amount of debentures monthly, commencing in May 2019 and to redeem the debentures in full upon a “subsequent financing” of at least $20 million, subject to certain exceptions, or in the “event of default” (as defined). The Company’s obligations under the debentures were secured by a security interest in substantially all of our assets, except for certain pledged marketable securities, and are guaranteed by the U.S. subsidiaries, Emmaus Medical, Inc. and Newfield Nutrition Corporation.

Merger. The common stock purchase warrants issued in conjunction with the original Debentures also were amended and restated in their entirety in conjunction with the Merger. ~~As originally~~

The Amended and Restated 10% Senior Secured Convertible Debentures issued the common stock purchase warrants were exercisable for five years beginning April 22, 2019 at an initial exercise price of $11.30 per share, which was to be subject to reduction if EMI became a listed company or its common stock became listed or quoted on a trading market based upon the public offering price or “VWAP” of the common stock. The exercise price also was subject to adjustment in ~~certain other customary circumstances.~~

~~T.R. Winston & Company, LLC acted as placement agent in connection~~conjunction with the sale of the debentures and warrants pursuant to an amended and restated fee agreement with us dated October 1, 2018. In accordance with the fee agreement, EMI paid T.R. Winston a cash fee equal to 5% of the gross proceeds received from the purchasers, granted T.R. Winston warrants to purchase up to 120,000 shares of EMI common stock on the same terms as the common stock purchase warrants sold to the purchasers and reimbursed T.R. Winston for certain legal fees and expenses.

Effective as of March 5, 2019, EMI entered into a securities amendment agreement with the debenture and warrant holders which amended in certain respects the original securities purchase agreement provided that the debentures and warrantsMerger were ~~to be amended in certain respects and restated in their entirety immediately prior to and subject to the completion of the then-pending Merger.~~

Pursuant to the terms of the securities amendment agreement, (i) the debenture holders waived their right to the monthly redemption of $1,000,000 principal amount of the debentures that was due May 1, 2019 and their right to accelerate the repayment of the debentures in connection with the proposed Merger and (ii) the provision of the debentures requiring their mandatory redemption in connection with any “subsequent financing” was eliminated. The debenture holders subsequently waived their rights to the monthly redemptions due June 1 and July 1, 2019 respectively.

The amended and restated debentures provide that the mandatory monthly redemption of $1,000,000 principal amount thereof will commence in November 2019 and that they will mature on October 21, 2020, six months later than the original maturity date of the debentures. Unlike the debentures, the amended and restated debentures are convertible at the option of each holder into shares of ~~Company~~EMI common stock immediately prior to the Merger at a conversion price of $10.00 a share, subject to adjustment for stock splits, merger reorganizations and other customary events. The related amended and restated warrants ~~will be~~were exercisable immediately prior to the Merger for ~~up to~~ an aggregate of ~~up to~~ 1,460,000 shares of ~~our~~EMI common stock ~~or 244,000 more shares than are currently purchasable under the original warrants,~~ at an initial exercise price of $10.00 per ~~share, or $1.30 less than the original exercise price of the warrants.~~share. The exercise price of the warrants was subject to reduction in connection with a “going public ~~event,”~~event” such as the Merger based upon the “VWAP” (i.e., volume-weighted average trading price) of the Company common stock at the time of the Merger. ~~The exercise price also will be subject to adjustment for stock splits and other customary events.~~ Upon completion of the Merger, the amended and restated warrants became exercisable for shares of the Company common stock and the exercise price of the warrants and the number of underlying warrant shares were adjusted based upon ~~“exchange ratio”~~exchange ratio in the Merger. ~~Subsequent to the Merger,~~The exercise price of the amended and restated warrants was subsequently adjusted in accordance with their terms to $5.87 per share based upon the VWAP of the Company common stock on the day following completion of the Merger.

Pursuant to the terms of a securities amendment agreement entered into on February 21, 2020, the Amended and Restated 10% Senior Secured Convertible Debentures were once again amended and restated in their entirety to extend their maturity date to April 21, 2021 and reduce the conversion price thereof to $3.00 per share from $9.52 per share. The related amended and restate common stock purchase warrants also were amended and restated again to reduce the exercise price thereof to $3.00 per share from $5.87 per share. The newly Amended and Restated 10% Senior Secured Convertible Debentures and related newly amended and restated warrants provide for so-called full-ratchet anti-dilution adjustments in the event we sell or issue shares of common stock or common stock equivalents at an effective price per share less than the conversion price of the debentures or the exercise price of the warrants, subject to certain exceptions. The conversion price of the Amended and Restated 10% Senior Secured Convertible Debentures and the exercise price of the related amended and restated warrants were reduced to $2.00 a share as a result of the Company’s sale of 100,000 shares of common stock at a price of $2.00 a share under the Purchase Agreement with Lincoln Park Capital LLC described below and were subsequently reduced again as described in Note 13. See Note 13 for information regarding our recent prepayment of the Debentures.

The Company evaluated the common stock purchase warrants issued in connection with the original issuance of the 10% Senior Secured Debentures in October 2018 under ASC 815-40 and concluded that the warrants should be separately recognized at fair value as a liability. The liability is remeasured at fair value on a recurring basis using Level 3 input and any changes in fair value

is recorded in earnings. In 2019, the Debentures were amended and restated to be convertible into common stock of EMI immediately prior to completion of the Merger, which resulted in the related warrants being reclassified to equity.

Purchase agreement with Holder of a Convertible Promissory Notes - On June 15, 2020, the holder of a convertible promissory note in the principal amount of $3,150,000 agreed to an extension of the maturity date to June 15, 2023 in exchange for an increase in the interest rate on the note from 11% to 12% per annum. In conjunction with this amendment, the Company issued to the holder of note five-year contingent common stock purchase warrants to purchase a total of up to 1,250,000 shares of the Company common stock at an exercise price of $2.05 a share, subject to certain conditions. Under ASC 815-40, the Company concluded that the warrants issued to the note holder should be recognized at fair value as a liability. The warrant liability is remeasured at fair value on a recurring basis using Level 3 input and any changes in the fair value of liability is recorded in earnings.

The following table presents the change in fair value of the warrants as of June 30, 2020 (in thousands):

	Six Months Ended
Warrants Derivative Liabilities - convertible promissory note	June 30, 2020
Balance, beginning of period	$	—
Fair value at issuance date		1,425
Change in fair value included in the statement of comprehensive loss		(12	)
Balance, end of period	$	1,413

The fair value of the warrant derivative liabilities was determined using the Black-Scholes Merton model and was

	June 30, 2020			June 15, 2020 (modification date)
Exercise price	$	2.05		$	2.05
Stock price	$	1.67		$	1.68
Risk‑free interest rate		0.29	%		0.33	%
Expected volatility (peer group)		94.00	%		94.00	%
Expected life (in years)		4.96			5.00
Expected dividend yield		0.00	%		0.00	%
Warrant shares		1,250,000			1,250,000

A summary of outstanding warrants as of ~~September~~June 30, ~~2019~~2020 and December 31, ~~2018~~2019 is presented below:

A summary of outstanding warrants by year issued and exercise price as of ~~September~~June 30, ~~2019~~2020 is presented below:

Outstanding

Exercisable

Year issued and Exercise Price

Number of
Warrants
Issued

Weighted-Average
Remaining
Contractual
Life (Years)

Weighted-Average
Exercise
Price

Total

Weighted-Average
Exercise
Price

At December 31, 2015

$
4.67

115,953

0.43

$
4.67

115,953

$
4.67

2015 Total

115,953

115,953

At December 31, 2016

$
4.29

124,703

1.78

$
4.29

124,703

$
4.29

$
4.48

78,760

1.59

$
4.48

78,760

$
4.48

$
4.76

1,365,189

1.61

$
4.76

1,365,189

$
4.76

2016 Total

1,568,652

1,568,652

At December 31, 2017

$
10.28

252,802

3.75

$
10.28

252,802

$
10.28

2017 Total

252,802

252,802

At December 31, 2018

$
10.76

210,553

3.86

$
10.76

210,553

$
10.76

$
5.87

1,407,188

4.06

$
5.87

1,407,188

$
5.87

2018 Total

1,617,741

1,617,741

At September 30, 2019

$
6.12

32,391

4.66

$
6.12

32,391

$
6.12

$
12.00

76,575

3.98

$
12.00

76,575

$
12.00

$
14.04

174,999

3.50

$
14.04

174,999

$
14.04

$
31.50

737,975

2.82

$
31.50

737,975

$
31.50

$
36.24

22,333

2.82

$
36.24

22,333

$
36.24

$
60.00

666

1.25

$
60.00

666

$
60.00

$
5.87

256,234

4.08

$
5.87

256,234

$
5.87

$
7.68

75,000

4.80

$
7.68

75,000

$
7.68

2019 Total

1,376,173

1,376,173

Total

4,931,321

4,931,321

			Outstanding						Exercisable
Year issued and Exercise Price			Number of Warrants Issued		Weighted-Average Remaining Contractual Life (Years)		Weighted-Average Exercise Price		Total		Weighted-Average Exercise Price
Prior to January 1, 2019
	$2.00-$10.76			3,439,007		2.12	$	4.38		3,439,007	$	4.38
Prior to Jan 1, 2019 Total				3,439,007						3,439,007
At December 31, 2019
	$	6.12		32,391		3.91	$	6.12		32,391	$	6.12
	$	12.00		76,575		3.23	$	12.00		76,575	$	12.00
	$	14.04		174,999		2.75	$	14.04		174,999	$	14.04
	$	31.50		737,975		2.07	$	31.50		737,975	$	31.50
	$	36.24		22,333		2.07	$	36.24		22,333	$	36.24
	$	60.00		666		0.50	$	60.00		666	$	60.00
	$	2.00		256,200		3.21	$	2.00		256,200	$	2.00
	$	7.68		75,000		4.05	$	7.68		75,000	$	7.68
	2019 Total			1,376,139						1,376,139
At June 30, 2020
	$	2.05		1,250,000		4.96	$	2.05		—	$	—
	Total			6,065,146						4,815,146

Summary of Plans – Upon completion of the Merger, the EMI Amended and Restated 2011 Stock Incentive Plan was assumed by the Company. The 2011 Stock Incentive Plan permits grants of incentive stock options to employees, including executive officers, and other share-based awards such as stock appreciation rights, restricted stock, stock units, stock bonus and unrestricted stock awards to employees, directors, and ~~consultants.~~ consultants for up to 9,000,000 shares of common stock. Options granted under the 2011 Stock Incentive Plan expire ten years after grant. Options granted to directors vest in equal quarterly installments and all other option grants vest over a minimum period of three years, in each case, subject to continuous service with the Company. Each stock option outstanding under the 2011 Stock Incentive Plan at the effective time of the Merger was automatically converted into a stock option to purchase a number of shares of the Company’s common stock and at an exercise price calculated based on the exchange ratio in the Merger.

The Company also ~~maintains a~~has an Amended and Restated 2012 Omnibus Incentive Compensation Plan under which the Company may grant ~~incentive~~ stock options and other stock awards to selected employees including officers, and to non-employee consultants and non-employee directors. All outstanding stock ~~options~~award under the 2012 Omnibus Incentive Compensation Plan were fully vested prior to the ~~merger.~~Merger and the Company intends not to make any further awards thereunder.

Stock options—During the ~~nine~~six months ended ~~September~~June 30, ~~2019,~~2020, the Company granted options to purchase ~~50,000~~90,000 shares of common stock. ~~The options have an exercise price of $10.30 per share.~~ During the year ended December 31, ~~2018,~~2019, the Company grantedstock options to purchase ~~up to 357,000~~50,000 shares of Company common stock. All of the options are exercisable for ten years of from the date of grant and will vest and become exercisable with respect to the underlying shares as follows: as to one‑third ~~(1/3)~~ of the ~~share~~shares on the first anniversary of the grant date, and as to the remaining two‑thirds ~~(2/3) of the~~ shares in twenty‑four ~~(24)~~ approximately equal monthly installments over a period of two years thereafter.

~~Upon completion~~Management has valued stock options at their date of grant utilizing the Black‑Scholes‑Merton Option pricing model. The fair value of the underlying shares was determined by the market value of stock of similar companies and recent arm’s length transactions involving the sale of the Company’s common stock. Prior the Merger, the ~~option exercise prices~~Company lacked company-specific historical and ~~number~~implied volatility information for its common stock. Therefore, the expected volatility was calculated using the historical volatility of ~~underlying option shares~~a comparative public traded companies. The following table presents the assumptions used on recent dates on which options were ~~adjusted based upon “exchange ratio” in~~granted by the ~~Merger.~~Company.

	June 29, 2020		June 19, 2019
Stock Price	$	1.67	$	10.30
Exercise Price	$	2.05	$	10.30
Term	5.5-6 years		6 years
Risk-Free Rate	0.28% - 0.38%		1.83%
Dividend Yield	—		—
Volatility	78.91%-80.49%			67.16	%

A summary of outstanding stock options as of ~~September~~June 30, ~~2019~~2020 and December 31, ~~2018 are~~2019 is presented below.


(a)	Upon the Merger, the exercise prices of outstanding EMI options and number of shares of the Company common stock underlying the options were adjusted based upon the exchange ratio in the Merger.

During the ~~nine~~three months ended ~~September~~June 30, ~~2019~~2020 and ~~2018,~~June 30, 2019, the Company recognized ~~approximately $3.5~~$0.2 million and ~~$1.7~~$0.4 million, respectively, of share-based compensation ~~expense arising from stock options, including $1.9~~expense. During the six months ended June 30, 2020 and June 30, 2019, the Company recognized approximately $0.4 million and $1.0 million, respectively, of ~~one-time adjustments resulting from the Merger~~share-based compensation expense. As of ~~September~~June 30, ~~2019,~~2020, there was approximately ~~$1.7~~$1.1 million of total unrecognized compensation expense related to unvested share-based compensation ~~arrangements granted under the Company’s 2011 Stock Incentive Plan. That expense~~which is expected to be recognized over the weighted-average remaining vesting period of ~~1.9~~1.4 years.

Purchase Agreement with Lincoln Park Capital Fund, LLC—On February 28, 2020, the Company entered into a Purchase Agreement with Lincoln Park Capital Fund, LLC (“LPC”), pursuant to which the Company may elect to sell to LPC up to $25,000,000 in shares of its common stock, subject to certain limitations and conditions set forth in the Purchase Agreement, including 100,000 initial shares that the Company sold to LPC at a price of $2.00 per share.

Pursuant to the Purchase Agreement, on any business day over the 36-month term of the Purchase Agreement the Company has the right at its discretion and subject to certain conditions to direct LPC to purchase up to 20,000 shares of common stock, which

amount is subject to increase under certain circumstances based upon increases in the market price of its common stock. The purchase price of the common stock will be based upon the prevailing market price of common stock at the time of the purchase without any fixed discount. In addition, the Company may direct LPC to purchase additional amounts as accelerated purchases and additional accelerated purchases under certain circumstances. Apart from the initial sale of shares described above, the Company is not obliged to sell any shares of common stock pursuant to the Purchase Agreement, and the Company will control the timing and amount of any such sales, but in no event will LPC be required to purchase more than $1,000,000 of common stock in any single regular purchase (excluding accelerated or additional accelerated purchases).

Concurrently with the execution of the Purchase Agreement on February 28, 2020, the Company entered into a Registration Rights Agreement pursuant to which the Company agreed to file a prospectus supplement pursuant to Rule 424(b) relating to the sale shares of common stock to be issued and sold to LPC under the Purchase Agreement under our effective shelf registration statement or a new registration statement and to use our reasonable best efforts to keep such registration statement effective during the term of the Purchase Agreement.

The Purchase Agreement contains customary representations, warranties, indemnification rights and other obligations and agreements of the company and LPC. There are no limitations and conditions to completing future transactions other than a prohibition against entering into a “Variable Rate Transaction” as defined in the Purchase Agreement. There is no upper limit on the price per share that LPC could be obligated to pay for common stock, but shares will only be sold to LPC on a day the Company’s closing price is less than the floor price as set forth in the Purchase Agreement and if the sale of the shares would not result in LPC and its affiliates having beneficial ownership of more than 4.99% of the Company’s total outstanding shares of common stock. The Company has the right to terminate the Purchase Agreement at any time, at no cost or penalty. As consideration for LPC’s commitments under the Purchase Agreement, the Company issued to LPC 415,743 shares of common stock, which valued at $750,000, recorded as an addition to equity for common stock and reduction for cost of capital raised.

As of the date of filing of this Quarterly Report, the Company was out of compliance with certain terms and conditions of the Purchase Agreement and unable to utilize the Purchase Agreement. The Company may seek to bring itself into compliance or seek an appropriate waiver from LPC to regain the ability to utilize the Purchase Agreement, but there can be no assurance when or whether the Company may be able to do so. If the Company is able to utilize the Purchase Agreement, whether or to what extent the Company sells shares of common stock to LPC under the Purchase Agreement will depend on a variety of factors to be determined by the company from time to time, including, among others, its net revenue and other results of operations, its working capital and other funding needs, the prevailing market prices of the Company’s common stock and the availability of other sources of funding.

The quarterly provision for or benefit from income taxes is computed at an estimated annual effective tax rate to the year-to-date pre-tax income (loss).

For the three months and six months ended June 30, 2020, the Company recorded an income tax benefit of $0.5 million and $0.2 million, respectively. For the three months and six months ended June 30, 2019, the Company recorded a provision for income taxes of $51,000 and $103,000, respectively. The provisions for income taxes for the three and six months ended June 30, 2020 and 2019, were primarily related to state tax on the Company pre-tax book income. The Company did 0t record a provision for federal income tax due to its net operating loss carryforwards. The Company established a full valuation allowance against its federal and state deferred tax asset and there was 0 unrecognized tax benefit as of June 30 2020 or 2019.

Operating leases — The Company leases its office space under operating leases with unrelated entities.

~~We lease 13,734~~The Company leased 21,293 square feet of office space for our headquarters in Torrance, California, at a base rental of ~~$48,087~~$78,543 per month. In December 2018, we have entered into an amended lease to expand our headquarter by an additional 7,559 square feet commencing September 9, 2019. The base monthly rent for this additional space of $27,590 will be payable commencing January 1, 2020. The amendedmonth, which lease will expire on ~~May 31,~~September 30, 2026. WeThe Company also ~~lease~~leased an additional ~~1,600 square feet office space in Torrance, California, at a base rent of $2,240 per month and 2,986~~1,850 square feet office space in New York, New York, at a base rent of ~~$5,500,~~$8,479, which leases will expire on January 31, ~~2020 and December 30, 2019, respectively.~~2023.

In addition, ~~we lease~~the Company leased 1,322 square feet of office space in Tokyo, Japan, at a base rent of approximately $3,000, which the lease will expire on September 30, 2020.

The rent expense during the three months ended ~~September~~June 30, ~~2019~~2020 and ~~2018~~2019 amounted to approximately ~~$286,000~~$298,000 and ~~$191,000, respectively. The rent expense~~$219,000, respectively, and during the ~~nine~~six months ended ~~September~~June 30, 2020 and 2019 amounted approximately $609,000 and ~~2018 amounted to approximately $705,000 and $493,000,~~$419,000, respectively.

Future minimum lease payments under the lease agreements were as follows as of ~~September~~June 30, ~~2019~~2020 (in thousands):

~~The weighted average remaining lease term is 6.5 years and the weighted average discount rate is 13.1%.~~

The Company adopted ~~ASU~~Accounting Standard Update (“ASU”) 2016-02 – Lease (“Topic 842”) on January 1, 2019 using a modified retrospective approach and elected the transition method and the practical expedients permitted under the transition guidance, which allowed to carryforward the historical lease classification and our assessment on whether a contract is or contains a lease. The Company also elected to combine lease and non-lease components, such as common area maintenance charges, as single lease and elected to use the short-term lease exception permitted by the standard as noted in Note 2. ~~Prior to~~

As a result of the adoption ~~future minimum~~of Topic 842 on January 1, 2019, the Company recorded a $3.0 million in operating right-of-use asset and $3.3 million in lease ~~payment under~~liability and derecognized $287,000 of deferred rent as of the ~~non-cancellable~~adoption date. These were calculated using the present value of the Company’s remaining lease payments using an estimated incremental borrowing rate. The Company also recorded a $29,000 cumulative effect increased on our accumulated deficit as of January 1, 2019. As of June 30, 2020, the Company had an operating lease right-of-use asset of $4.3 million and lease liability of $4.8 million in the balance sheet. The weighted average remaining term of the Company’s leases ~~at December 31, 2018 were~~ as ~~follows (in thousands):~~

of June 30, 2020 was 6.0 years and the weighted-average discount rate was 12.4%.

~~Management Control Acquisition Agreement —~~ On June 12, 2017, the Company entered into a Management Control Acquisition Agreement (the “MCAA”) with Telcon Holdings, Inc., a Korean corporation, and Telcon RF Pharmaceutical Inc. (formerly Telcon Inc. and herein “Telcon”), a Korean-based public company whose shares are listed on KOSDAQ, a trading board of Korea Exchange in South Korea. In accordance with the MCAA, the Company invested the ₩36.0 billion KRW (approximately $31.8 million USD) of the proceeds from the advance payment by Telcon Inc. under the API Supply Agreement ~~discussed below to purchase 6,643,559 shares of Telcon Inc.’s common shares at a purchase price of ₩5,419 KRW (approximately $4.79 USD) per share.~~

The MCAA was amended in certain respect and supplemented by an Agreement, dated as of September 29, 2017 (the “September 2017 Agreement”), among the parties. Pursuant to the September 2017 Agreement, among other things, Telcon purchased 4,444,445 shares of Company common stock from two non-affiliated stockholders of the Company at a price of $6.60 per share.

—On July 2, 2018, the Company entered into an additional agreement (the “Additional Agreement”) with Evercore Investment Holdings Co., Ltd. (formerly Telcon Holdings Co., Ltd.) (“Evercore”) and Telcon. In the Additional Agreement, the Company agreed to use the proceeds from any sales of the Company’s KPM Tech Co., Ltd. shares to repurchase shares of Company common stock from Telcon at a price of $7.60 a share, subject to certain exceptions, and Telcon granted the Company the right to repurchase all or a portion of Telcon’s shares of Company common stock at a price of $7.60 a share until October 31, 2018 and at a price to be agreed upon after October 31, 2018.

~~Raw Material Supply Agreement —~~ ~~As described in Note 2, on~~ June 12, 2017, the Company entered into an API Supply Agreement (the “API agreement”) with Telcon pursuant to which ~~it advanced to~~Telcon paid the Company approximately ~~₩36.0 billion KRW (approximately~~ $31.8 million ~~USD)~~ in consideration of the right to supply 25% of the Company’s requirements for bulk containers of PGLG for a ~~term of fifteen (15) years.~~fifteen-year term. The amount ~~advanced to the Company~~ was recorded as a deferred ~~Trade Discount.~~trade discount. On July 12, 2017, the ~~parties~~Company entered into a ~~Raw Material Supply Agreement~~raw material supply agreement with Telcon which ~~superseded~~revised certain terms of the API ~~Supply Agreement.~~supply agreement (the “revised API agreement”). The ~~Raw Material Supply Agreement~~revised API agreement is effective for a term of five years ~~with ten~~and will renew automatically for 10 successive one-year renewal ~~periods. The Raw Material Supply Agreement will automatically renew unless terminated by~~periods, except as either party ~~in writing. The Raw Material Supply Agreement provides that~~may determine. In the revised API agreement, the Company ~~will~~has agreed to purchase ~~from Telcon~~a total of 940,000 kilograms of PGLG at $50 ~~USD~~ per kilogram, or a total of $47.0 ~~million. The~~million, over the term of the agreement. In September 2018, the Company ~~purchases from~~entered into an agreement with Ajinomoto Health and Nutrition North America, Inc. (“Ajinomoto”), the producer of the PGLG, and Telcon ~~approximately $0.4 million~~to facilitate Telcon’s purchase of PGLG ~~monthly~~from Ajinomoto for resale to the Company under the ~~Raw Material Supply Agreement.~~revised API agreement.

On June 16, 2019, the Company entered into an agreement with Telcon to adjust the price payable to Telcon under the revised API agreement from $50 per kilogram of PGLG to $100 per kilogram from July 1, 2019 through June 30, 2020, with the price payable after June 30, 2020 to be subject to agreement between the parties. The PGLG raw material purchased from Telcon is ~~included~~recorded in inventory at net realizable value ~~(i.e., approximately $19 per kilogram as of September 30, 2019) with~~and the excess purchase price ~~being~~is recorded ~~as a charge~~ against ~~the~~ deferred ~~Trade Discount.~~

The following table sets forth information relating to our loans from related persons outstanding ~~on or~~as of June 30, 2020 and interest paid during the six months ended June 30, 2020 (in thousands):

Class	Lender	Interest Rate	Date of Loan	Term of Loan	Principal Amount Outstanding at June 30, 2020		Amount of Interest Paid
Current, Promissory note payable to related parties:
	Lan T. Tran (2)	10%	4/29/2016	Due on Demand	$	20	$	—
	Lan T. Tran (2)	11%	2/10/2018	Due on Demand		—		35
	Lan T. Tran (2)	10%	2/9/2019	Due on Demand		14		—
				Subtotal		34		35
Revolving line of credit
	Yutaka Niihara (2)	5.25%	12/27/2019	Due on Demand		600		18
				Subtotal		600		18
				Total	$	634	$	53

The following table sets forth information relating to our loans from related persons outstanding at any time during the ~~nine months~~year ended ~~September 30, 2019 (in thousands):~~December 31, 2019:

Class	Lender	Interest Rate	Date of Loan	Term of Loan	Principal Amount Outstanding at September 30, 2019		Highest Principal Outstanding		Amount of Principal Repaid or Converted into Stock		Amount of Interest Paid		Conversion Rate		Shares Underlying Notes September 30, 2019		Lender	Interest Rate	Date of Loan	Term of Loan	Principal Amount Outstanding at December 31, 2019		Highest Principal Outstanding		Amount of Principal Repaid or Converted into Stock		Amount of Interest Paid		Conversion Rate
Current, Promissory note payable to related parties:	Current, Promissory note payable to related parties:																Current, Promissory note payable to related parties:
	Lan T. Tran (2)	10%	4/29/2016	Due on Demand		20		20		—		—		—		—
	Hope Hospice (1)	10%	6/3/2016	Due on Demand		—		250		250		78		—		—	Lan T. Tran (2)	10%	4/29/2016	Due on Demand	$	20	$	20	$	—	$	—		—
	Lan T. Tran (2)	10%	2/9/2017	Due on Demand		—		12		—		—		—		—	Hope International Hospice, Inc. (1)	10%	6/3/2016	Due on Demand		—		250		250		78		—
	Yutaka Niihara (2)(3)	10%	9/14/2017	Due on Demand		—		904		27		2		—		—	Lan T. Tran (2)	10%	2/9/2017	Due on Demand		—		12		—		2		—
	Lan T. Tran (2)	11%	2/10/2018	Due on Demand		159		159		—		—		—		—	Yutaka Niihara (2)(3)	10%	9/14/2017	Due on Demand		—		904		27		2		—
	Lan T. Tran (2)	10%	2/9/2019	Due on Demand		14		14		—		—		—		—	Lan T. Tran (2)	11%	2/10/2018	Due on Demand		159		159		—		—		—
				Subtotal	$	193	$	1,359	$	277	$	80				—	Lan T. Tran (2)	10%	2/9/2019	Due on Demand		14		14		—		—		—
																				Subtotal		193		1,359		277		82
Current, Convertible notes payable to related parties:	Current, Convertible notes payable to related parties:																Current, Convertible notes payable to related parties:
	Yasushi Nagasaki (2)	10%	6/29/2012	Due on Demand	$	—	$	200	$	200	$	56	$	3.30		—	Yasushi Nagasaki (2)	10%	6/29/2012	Due on Demand		—		200		200		56	$	3.30
	Yutaka & Soomi Niihara (2)(3)	10%	11/16/2015	2 years		—		200		200		73	$	4.50		—	Yutaka & Soomi Niihara (2)(3)	10%	11/16/2015	2 years		—		200		200		73	$	4.50
	Wei Peu Zen (3)	10%	11/6/2017	2 years		—		5,000		5,000		597	$	10.00		—	Wei Peu Zen (3)	10%	11/6/2017	2 years		—		5,000		5,000		597	$	10.00
	Profit Preview International Group, Ltd. (4)	10%	2/1/2018	2 years		—		4,037		4,037		385	$	10.00		—	Profit Preview International Group, Ltd. (4)	10%	2/1/2018	2 years		—		4,037		4,037		385	$	10.00
	Profit Preview International Group, Ltd. (4)	10%	3/21/2018	2 years		—		5,363		5,363		442	$	10.00		—	Profit Preview International Group, Ltd. (4)	10%	3/21/2018	2 years		—		5,363		5,363		442	$	10.00
				Subtotal	$	—	$	14,800	$	14,800	$	1,553				—				Subtotal		—		14,800		14,800		1,553
Revolving line of credit																	Revolving line of credit
				Total	$	193	$	16,159	$	15,077	$	1,633				—	Yutaka Niihara (2)	5%	12/27/2019	Due on Demand		600		600		—		—
																				Subtotal		600		600		—		—
																				Total	$	793	$	16,759	$	15,077	$	1,635

(1)	Dr. Niihara, a Director and the Chairman, and Chief Executive Officer of the Company, is also a director and the Chief Executive Officer of Hope ~~Hospice.~~International Hospice, Inc.

(4)	Mr. Zen, a Director of the Company, is the sole owner of Profit Preview International Group, Ltd.

See Note 7 for a discussion of the Company’s revolving line of credit agreement with Dr. Niihara.

See Notes 6 and 11 for a discussion of the Company’s distribution and supply agreements with Telcon, which holds 4,147,491 shares of the Company common stock, or approximately 8.6% of the common stock outstanding as of June 30, 2020. As of June 30, 2020, the Company held 6,222,837 shares of Telcon stock as discussed in Note 5.

On September 22, 2020, the Company and EMI entered into a securities amendment agreement (the “September 2020 Amendment”) with the holders of our outstanding 10% Senior Secured Convertible Debentures described above. The ~~following table sets~~September 2020 Amendment amended in certain respects the securities purchase agreement among EMI and the Debenture holders originally entered into on September 8, 2018, as amended by the February 2020 Amendment, and provides that the Debentures are to be amended in certain respects as set forth ~~information~~in the form of Allonge Amendment No. 1 to the debentures included in the September 2020 Agreement (the “Allonge”). Pursuant to the Allonge, the aggregate monthly redemption payments under the Debentures were reduced to $500,000 from $1,000,000 in principal amount and the maturity date of the Debentures was extended from April 21, 2021 to August 31, 2021. The monthly redemption payments resumed in September 2020 and will continue on the first day of each month thereafter commencing October 1, 2020. The remaining principal balance of the Debentures will be due and payable upon maturity, subject to mandatory prepayment in connection with certain “Capital Events” as defined.

In consideration of the Debenture holder’s financial accommodations to the Company, the Company issued to the holders, pro rata based upon the relative principal amounts of their Debentures, five-year common stock purchase warrants to purchase a total of up to 1,840,000 shares of the Company common stock at an exercise price of $2.00 a share. The warrants provide for so-called full-ratchet anti-dilution adjustments in the event the Company sells or issues shares of common stock or common stock equivalents at an effective price per share less than the exercise price of the warrants, subject to certain exceptions. The exercise price also remains subject to adjustment for stock splits and other customary events. In October 2018, the Company granted to T.R. Winston and its affiliates for services relating to the September 2020 Amendment common stock purchase warrants to purchase up to 75,000 shares of the Company common stock at an exercise price of $2.10 a share and otherwise on terms identical to the warrants issued to the debenture holders described above. In March 2021, the conversion price of the Debentures, and the exercise price of the these and the other warrants related to the Debentures was reduced to $1.54 in connection with our ~~loans~~issuance of shares of common stock to Kainos Medicine, Inc. referred to below in this Note 13. In March 2021, we prepaid the Debentures in full in accordance with their terms.

On September 28, 2020, the Company entered into a convertible bond purchase agreement with Telcon pursuant to which it purchasedon October 16, 2020 at face value a convertible bond of Telcon in the principal amount of $26.1 million, on the terms described in the purchase agreement. The Company purchased the convertible bond with a portion of the net proceeds from ~~related persons outstanding~~the sale of Telcon common shares owned by us. The sale of the Telcon shares and purchase of the Telcon convertible bond was in accordance with our December 23, 2019 agreement with Telcon. As contemplated by the December 23, 2019 agreement, the convertible bond and any proceeds therefrom, including proceeds from any exercise of the call option or early redemption right described below, replace the Company’s former Telcon shares and proceeds therefrom as collateral under the revised API Supply Agreement with Telcon.

The Telcon convertible bond matures on October 16, 2030 and bears interest at the rate of 2.1% a year, payable quarterly. Beginning on October 16, 2021, the holder of the convertible bond will be entitled on a quarterly basis to call for early redemption of all or any portion of the principal amount of the convertible bond. To the extent not previously redeemed, the principal amount of the bond will be due upon maturity. The convertible bond is convertible at the holder’s option at any time ~~during~~and from time to time into common shares of Telcon at an initial conversion price of approximately $8.00 per share. The conversion price is subject to antidilution adjustments in the ~~year ended~~event of the issuance of Telcon shares or share equivalents at a price below the market price of Telcon shares, a merger or similar reorganization of Telcon or a stock split, reverse stock split, stock dividend or similar event.

In connection with the purchase of the convertible bond, the Company entered into a call option agreement dated September 28, 2020 with Telcon pursuant to which Telcon or its designee is entitled to repurchase, at par, up to 50% in principal amount of the convertible bond commencing October 16, 2021 and prior to maturity. If the Company transfers the convertible bond, it will be obliged under the call option agreement to see to it that the transferee is bound by such call option.

On October 28, 2020, the Company entered into a loan agreement with EJ Holdings pursuant to which it agreed to loan to EJ Holdings a total of approximately $6.5 million, in monthly installments through March 2021, including approximately $4.0 million, loaned through December 31, ~~2018:~~2020. The loans will be unsecured general obligations of EJ Holdings, will bear interest at a nominal annual rate payable on September 30 of each year beginning in 2021 and will be due and payable in a lump sum at maturity on September 30, 2028. The proceeds of the loans will be used by EJ Holdings to fund its activities and operations at its Ube facility as described under “Equity method investment” in Note 5 above.

Class
Lender

Interest
Rate

Date of
Loan

Term of Loan

Principal Amount Outstanding at December 31, 2018

Highest
Principal
Outstanding

Amount of
Principal
Repaid or
Converted
into Stock

Amount of
Interest
Paid

Conversion
Rate

Shares Underlying Notes December 31, 2018

Current, Promissory note payable to related parties:

Masaharu & Emiko Osato (3)

11%

12/29/2015

Due on Demand

$
—

$
300

$
300

$
76

—

—

Lan T. Tran (2)

11%

2/10/2016

Due on Demand

—

131

131

29

—

—

Masaharu & Emiko Osato (3)

11%

2/25/2016

Due on Demand

—

400

400

94

—

—

Lan T. Tran (2)

10%

4/29/2016

Due on Demand

20

20

—

—

—

—

Hope Hospice (1)

10%

6/3/2016

Due on Demand

250

250

—

—

—

—

Lan T. Tran (2)

10%

2/9/2017

Due on Demand

12

12

—

—

—

—

Yutaka Niihara (2)(3)

10%

9/14/2017

Due on Demand

27

904

877

95

—

—

Lan T. Tran (2)

11%

2/10/2018

Due on Demand

159

159

—

—

—

—

Subtotal

$
468

$
2,176

$
1,708

$
294

—

Current, Convertible notes payable to related parties:

Yasushi Nagasaki (2)

10%

6/29/2012

Due on Demand

200

200

—

—

$
3.30

74

Yutaka & Soomi Niihara (2)(3)

10%

11/16/2015

2 years

200

200

—

—

$
4.50

58

Wei Peu Zen (3)

10%

11/6/2017

2 years

5,000

5,000

—

250

$
10.00

533

Subtotal

$
5,400

$
5,400

$
—

$
250

665

Non Current, Convertible notes payable to related parties:

Profit Preview International Group, Ltd. (4)

10%

2/1/2018

2 years

4,037

4,037

—

202

$
10.00

420

Profit Preview International Group, Ltd. (4)

10%

3/21/2018

2 years

5,363

5,363

—

268

$
10.00

552

Subtotal

$
9,400

$
9,400

$
—

$
470

972

Total

$
15,268

$
16,976

$
1,708

$
1,014

1,637

On February 9, 2021, the Company entered into a securities purchase agreement with an effective date of February 8, 2021 pursuant to which the Company agreed to sell and issue to the purchasers thereunder in a private placement pursuant to Rule 4(a)(2) of the Securities Act of 1933, as amended, and Regulation D thereunder a total of up to $17 million in principal amount of convertible promissory notes of the Company for a purchase price equal to the principal amount thereof. As of April 5, 2021, the Company had sold approximately $14.5 million of the convertible promissory notes. Of the net proceeds from the sale of the convertible promissory notes, $6.2 million was used to prepay the outstanding Amended and Restated 10% Senior Secured Convertible Debentures as described above.

Commencing one year from the original issue date, the convertible promissory notes will be convertible at the option of the holder into shares of the Company common stock at an initial conversion price of $1.48 per share, which equaled the “Average VWAP” (as defined) of our common stock on the effective date. The initial conversion price will be adjusted as of the end of each three-month period following the original issue date, commencing May 31, 2021, to equal the Average VWAP as of the end of such three-month period if such Average VWAP is less than the then-conversion price. The conversion price will be subject to further adjustment in the event of a stock split, reverse stock split or certain other events specified in the convertible promissory notes.

The convertible promissory notes bear interest at the rate of 2% per annum payable semi-annually on the last business day of August and January of each year and will mature on the 3rd anniversary of the original issue date. The convertible promissory notes will become prepayable in whole or in part at the election of the holders on or after February 28, 2022 if our common shall not have been approved for listing on the NYSE American, the Nasdaq Capital Market or other “Trading Market” (as defined). The Company ~~has evaluated subsequent events through November 13, 2019,~~will be entitled to prepay up to 50% of the principal amount of the convertible promissory notes at any time after the first anniversary and on or before the second anniversary of the original issue date for a prepayment amount equal to the ~~financial statements were issued. No events require adjustment~~principal amount being prepaid, accrued and unpaid interest thereon and a prepayment premium equal to 50% of such principal amount. The convertible promissory notes are general, unsecured obligations of the Company.

Effective February 22, 2021, the Company’s subsidiary, Emmaus Medical, Inc., or ~~disclosure~~Emmaus Medical, entered into a purchase and sale agreement with Prestige Capital Finance, LLC, or Prestige Capital, pursuant to which Emmaus Medical may offer and sell to Prestige Capital from time to time eligible accounts receivable in exchange for Prestige Capital’s down payment, or advance, to Emmaus Medical of 70% (subject to increase to 75%) of the face amount of the accounts receivable, subject to a $7,500,000 cap on advances at any time. The balance of the face amount of the accounts receivable will be reserved by Prestige Capital and paid to Emmaus Medical, less discount fees of Prestige Capital ranging from 2.25% to 7.25% of the face amount, as and when Prestige Capital collects the entire face amount of the accounts receivable. Emmaus Medical’s obligations to Prestige Capital under the purchase and sale agreement are secured by a security interest in the ~~financial statements except for~~accounts receivable and all or substantially all other assets of Emmaus Medical.

In connection with the ~~common stock issued as follow:~~ purchase and sale agreement, the Company agreed to guarantee Emmaus Medical’s obligations under the purchase and sale agreement. The Company’s obligations under the guarantee are unsecured.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

~~With respect to~~In the following discussion, the terms, “we,” “us,” “our,” “Emmaus” or the “Company” refer to Emmaus Life Sciences, Inc., (formerly “MYnd Analytics, Inc.”) and its direct and indirect ~~wholly-owned~~ subsidiaries ~~including EMI Holding, Inc. (“EMI”)~~.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the audited consolidated financial statements and the related notes included in ~~the EMI’s~~our Annual Report on Form 10-K for the year ended December 31, ~~2018~~2019 filed with the Securities and Exchange Commission (“SEC”) on ~~March 21, 2019~~January 25, 2021 (the “Annual Report”).

This Quarterly Report contains forward-looking statements that involve substantial risks and uncertainties. All statements other than historical facts contained in this report, including statements regarding our future financial position, capital expenditures, cash flows, business strategy and plans and objectives of management for future operations are forward-looking statements. The words “anticipate,” “believe,” “expect,” “plan,” “intend,” “seek,” “estimate,” “project,” “could,” “may” and similar expressions are intended to identify forward-looking statements. These statements include, among others, information regarding future operations, future capital expenditures, and future net cash flow. Such statements reflect our management’s current views with respect to future events and financial performance and involve risks and uncertainties, including ~~without limitation, our ability to raise additional capital to fund our operations, market acceptance~~those set forth in the “Risk Factors” section of ~~Endari®, our reliance on third-party manufacturers for our drug products, our exposure to product liability and defect claims, obtaining, and, or, maintaining~~ the ~~U.S. Food and Drug Administration (“FDA”) and other regulatory authorization to market Endari®, maintaining an active public trading market for our securities, and various other matters,~~Annual Report, many of which are beyond our control.

Should one or more of these risks or uncertainties occur, or should underlying assumptions prove to be incorrect, actual results may vary materially and adversely from those anticipated, believed, estimated or otherwise indicated. Consequently, all of the forward-looking statements made in this Form 10-Q are qualified by these cautionary statements. We undertake no duty to amend or update these statements beyond what is required by SEC reporting requirements.

We are a commercial-stage biopharmaceutical company engaged in the discovery, development, marketing and sale of innovative treatments and therapies, primarily for rare and orphan diseases. On July 7, 2017, the U.S. Food and Drug Administration, or FDA, approved ~~Emmaus’~~our lead product, Endari® ~~(L-glutamine~~ (prescription-grade L-glutamine oral powder), to reduce the severe complications of sickle cell disease ~~or SCD,~~(“SCD”) in adult and pediatric patients five years of age and ~~older, and in January 2018, we began marketing and selling~~older. Endari® ~~in the U.S. Endari~~® has received Orphan Drug designation from the FDA and Orphan Medical designation from the European Commission, ~~or EC,~~ which designations afford marketing exclusivity for Endari® for a seven-year period in the U.S. and ten-year period in the ~~E.U.,~~European Union, respectively, following marketing approval.

We commenced commercialization of Endari® in the U.S. in January 2018 in collaboration with a contract sales organization. Effective January 2020, we have relied upon our in-house commercial sales team. Endari® is reimbursable by the Centers for Medicare and Medicaid Services, and every state provides coverage for Endari® for outpatient prescriptions to all eligible Medicaid enrollees within their state Medicaid programs. Endari® is also reimbursable by many commercial payors. We have distribution agreements in place with the nation’s leading distributors as well as physician group purchasing organizations and pharmacy benefits managers, making Endari® available at selected pharmacies nationwide.

Until we began marketing and selling Endari® in the U.S. in early 2018, we had minimal revenues and relied upon funding from sales of equity securities and debt financings and loans, including loans from related ~~parties.~~parties to fund our business and operations. As of ~~September~~June 30, ~~2019,~~2020, our accumulated deficit was ~~$216.9~~$230.7 million and we had cash and cash equivalents of ~~$13.5 million,~~$1.0 million. We expect net revenues to increase as we expand our commercialization of ~~which $12.2 million was attributable to EJ Holdings Inc., a Japanese company which we consolidate as a variable interest entity (“VIE”).~~ Endari® in the U.S. and expand or commence early access programs and eventual marketing and commercialization abroad.

Until we can generate sufficient ~~Endari~~® ~~sales~~net revenues, our future cash requirements are expected to be financed through public or private equity ~~offerings,~~or debt financings, loans or corporate collaboration and licensing ~~arrangements. Because~~agreement.

As reported in more detail in our Current Report on Form 8-K filed with the SEC on July 22, 2019, as amended by our Form 8-K/A filed on August 14, 2019, on July 17, 2019, we completed our merger transaction with EMI Holding, Inc., formerly known as Emmaus Life Sciences, Inc. (“EMI”), in accordance with the terms of the ~~numerous risks and uncertainties associated with pharmaceutical development, we are unable to predict if or when we will become profitable.~~

We were incorporated in Delaware on March 20, 1987 under the name Age Research, Inc. Prior to January 16, 2007, our company (then called Strativation, Inc.) existed as a “shell company” which nominal assets and whose sole business was to identify, evaluate and investigate various companies to acquire or with which to merge. On January 16, 2007, we entered into an Agreement and Plan of Merger ~~with CNS Response,~~and Reorganization, dated as of January 4, 2019, among us, Athena Merger Subsidiary, Inc., and ~~CNS~~EMI, as amended by Amendment No. 1 thereto, dated as of May 10, 2019, which we refer to as the merger agreement. Pursuant to the merger agreement, Athena Merger ~~Corporation,~~Subsidiary, Inc. merged into EMI, with EMI surviving as our wholly owned ~~subsidiary, pursuant to which CNS Merger Corporation merged with and into CNS Response, Inc., which survived~~subsidiary. On July 17, 2019, immediately after completion of the ~~merger. On March 7, 2007,~~merger, we changed our ~~corporate~~ name to ~~CNS Response, Inc. On November 2, 2015, we changed our corporate name to MYnd Analytics, Inc. As described above, on July 17, 2019, we changed our corporate name to Emmaus~~“Emmaus Life Sciences, Inc.

~~Our principal executive offices are located at 21250 Hawthorne Boulevard, Suite 800, Torrance, California 90503, and our telephone number there is (310) 214-0065.~~”

The merger was treated as a reverse recapitalization transaction under the acquisition method of accounting in accordance with accounting principles generally accepted in the U.S. For accounting purposes, EMI is considered to have acquired us. The merger is intended to qualify as a tax-free reorganization for U.S. federal income tax purposes.

Since January 2018, we have generated net revenues primarily through the sale of Endari® as a treatment for SCD. ~~We also generate revenues to a much lesser extent from AminoPure, a nutritional supplement.~~

~~Revenues~~Net revenues from Endari® ~~product~~ sales are recognized upon ~~delivery and~~ transfer ~~of control of products~~ to ~~the Company’s~~our distributors and specialty pharmacy providers. Distributors resell ~~the~~our products to other pharmacy and specialty pharmacy providers, health care providers, hospitals, ~~patients~~ and clinics. In addition to ~~distribution~~ agreements with these distributors, we ~~enter~~have entered into contractual arrangements with specialty pharmacy providers, in-office dispensing providers, physician group purchasing organizations, pharmacy benefits managers and government entities that provide for government-mandated ~~and/~~or privately negotiated rebates, chargebacks and discounts with respect to the purchase of our products. These various discounts, rebates, and chargebacks are referred to as “variable consideration.” ~~Revenues~~Revenue from product sales ~~are~~is recorded net of variable consideration.

~~Prior~~Under the Accounting Standards Codification (“ASC”) 606, the Company recognizes revenue when its customers obtain control of the Company's product, which typically occurs on delivery. Revenue is recognized in an amount that reflects the consideration that the Company expects to ~~recognizing revenues, we forecast and estimate variable consideration. Amounts~~receive in exchange for the product, or transaction price. To determine revenue recognition for contracts with customers within the scope of ~~variable consideration are included~~ASC 606, the Company performs the following: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the ~~extent that it is probable that a significant reversal~~Company’s performance obligations in the ~~amount~~contract; and (v) recognize revenue when (or as) the Company satisfies the relevant performance obligations.

Revenue from product sales is recorded at the transaction price, net of ~~cumulative revenues recognized will not occur when the uncertainty associated with the~~estimates for variable consideration consisting of sales discounts, returns, government rebates, chargebacks and commercial discounts. Variable consideration is ~~subsequently resolved.~~

~~Provisions for returns and other~~estimated using the expected-value amount method, which is the sum of probability-weighted amounts in a range of possible transaction prices. Actual variable consideration ~~adjustments are provided for in the period in which the related revenues are recorded. Actual amounts of variable consideration ultimately received~~ may differ from ~~our~~the Company's estimates. If actual results ~~in the future~~ vary from ~~our~~the Company's estimates, ~~we will adjust these estimates, which would affect net product revenue and earnings~~the Company adjusts the variable consideration in the period such variances become ~~known.~~known, which would affect net revenues in that period. The following are our significant categories of variable consideration:

Sales Discounts ~~and Allowances:~~: We provide our customers ~~contractual~~ prompt payment and large order discounts and from time to time ~~offers~~offer additional ~~one-time~~ discounts that are recorded as a reduction of ~~revenues~~revenue in the period the ~~revenues are~~revenue is recognized.Sales attributable to one-time discounts offered by us increased in 2019 and continued in 2020 and may adversely affect sales in subsequent periods.

Product ~~Returns:~~Returns: We offer our distributors a right to return product ~~purchased directly from us~~principally based ~~principally~~ upon (i) overstocks, (ii) inactive ~~products~~product or non-moving product due to market conditions, and (iii) expired ~~products.~~product. Product return allowances are estimated and recorded at the time of sale.

Government ~~Rebates:~~Rebates: We are subject to discount obligations under state Medicaid programs and the Medicare Part D prescription drug coverage gap program. We estimate Medicaid and Medicare Part D prescription drug coverage gap rebates based upon a range of possible outcomes that are probability-weighted for the estimated payor mix. These reserves are recorded in the same period the related revenues are recognized, resulting in a reduction of product revenues and the establishment of a current liability that is included inas accounts payable and accrued expenses on our balance sheet. Our liability for these rebates consists primarily of estimates of claims expected to be received in future periods related to recognized revenues.

Chargebacks and ~~Discounts:~~Discounts: Chargebacks for fees and discounts represent the estimated obligations resulting from contractual commitments to sell products to certain specialty pharmacy providers, in-office dispensing providers, group purchasing organizations, and government entities at prices lower than the list prices charged to distributors. The distributors charge us for the difference between what they pay for the products and our contracted selling price to these specialty pharmacy providers, in-office dispensing providers, group purchasing organizations, and government entities. In addition, we have contractual agreements with pharmacy benefit managers who charge us for rebates and administrative fee in connection with the utilization of product.These reserves are established in the same period that the related revenues are recognized, resulting in a reduction of revenues. Chargeback amounts are generally determined at the time of resale of ~~products~~product by our distributors.

Cost of goods sold ~~includes the~~consists primarily of expenses for raw materials, packaging, shipping and distribution ~~costs~~ of Endari® ~~and of AminoPure, nutritional supplement.~~.

Research and development ~~costs~~expenses consist of expenditures for new products and technologies ~~which~~consisting primarily ~~involve~~of fees paid to contract research organizations (“CRO”) that conduct clinical trials of our product candidates, payroll-related expenses, study site payments, consultant fees and activities related to regulatory filings, manufacturing development costs and other related ~~supplies.~~costs. The costs of later-stage clinical studies such as Phase 2 and 3 trials are generally higher than those of earlier ~~stages of development, such as preclinical studies and Phase 1 trials.~~studies. This is primarily due to the ~~increased~~larger size, expanded scope, patient related healthcare and regulatory compliance costs, and generally longer duration of later-stage clinical studies.

~~The~~Our contracts with CROs are generally based on time and materials expended, whereas study site agreements are generally based on costs per patient as well as other pass-through costs, including ~~but not limited to,~~ start-up costs and institutional review board fees. The financial terms of these agreements are subject to negotiation and vary from contract to contract and may result in uneven payment flows. Payments under some of these contracts depend on factors such as the successful enrollment of patients and the completion of clinical trial milestones.

Future research and development expenses will depend on any new product candidates or technologies that we may introduce into our research and development pipeline. In addition, we cannot ~~forecast with any degree of certainty~~predict which product candidates may be subject to future collaborations, when such arrangements will be secured, if at all, and to what degree, if any, such arrangements would affect our development plans and capital requirements.

Due to the inherently unpredictable nature of the drug approval process ~~for developing drugs, biologics and cell-based therapies~~ and the interpretation of the regulatory requirements, we are unable to estimate ~~with any degree of certainty~~ the amount of costs ~~which will be incurred in~~of obtaining regulatory ~~approvals~~approval of Endari® outside of the U.S. ~~and~~or the ~~continued~~ development of our other preclinical and clinical programs. Clinical development timelines, the probability of success and development costs can differ materially from expectations and can vary widely. These and other risks and uncertainties relating to product development are described in the Annual Report under the headings “Risk Factors—Risks Related to ~~Development of our Product Candidates,” “Risk Factors—Risks Related to our Reliance on Third Parties,”~~Our Business” and “Risk Factors—Risks Related to Regulatory ~~Approval~~Oversight of ~~our Product Candidates~~Our Business and ~~Other Legal~~ Compliance ~~Matters.~~with Law.”

General and administrative expenses consist principally of salaries and related costs, including share-based compensation for ~~personnel in~~our directors and executive ~~finance, business development, information technology, marketing and legal functions.~~officers, of our employees, including our in-house commercialization team. Other general and administrative expenses include facility costs, patent filing costs and professional fees and expenses for legal, consulting, auditing and tax services. Inflation has not had a material impact on our general and administrative expenses over the past two years.

Selling expenses consist principally of salaries and related costs for personnel involved in the launch, promotion, sale and marketing of our products. Other selling cost include advertising, ~~commissions,~~ third party consulting costs, the cost of contracted and in-house sales personnel and ~~travel.~~travel-related costs. We expect selling ~~expenses, as well as general and administrative~~ expenses to increase as we ~~add~~acquire additional sales and administrative personnel to support the commercialization of Endari®. in the U.S. and abroad.

Inventories consist of raw ~~material,~~materials, finished goods and work-in-process and are valued on a first-in, first-out basis ~~and~~ at the lower of cost or net realizable value. Substantially all raw materials purchased during the three months ended June 30, 2020 and 2019 were supplied by one vendor.

Revenues, Net. Net revenues decreased by $1.1 million, or 21%, to $4.4 million for the three months ended June 30, 2020 compared to $5.5 million for the three months ended June 30, 2019. We believe that the decrease in net revenues was primarily attributable to temporary disruptions in sales related to the COVID-19 pandemic.

Cost of Goods Sold. Cost of goods sold increased by $0.2 million or 69%, to $0.4 million for the three months ended June 30, 2020 compared to the three months ended June 30, 2019. The increase in cost of goods sold was primarily attributable to the establishment of a reserve for inventory with a shelf- life of less than two years. Substantially all the raw material purchased during the ~~nine~~three months ended ~~September~~June 30, 2020 and 2019 ~~and 2018 was~~were from one vendor.

~~Revenues, Net~~Development Expenses. ~~Net revenues increased by $1.2 million, or 25%, to $6.1~~Research and development expenses remained consistent at $0.6 million for the three months ended ~~September~~June 30, ~~2019 from $4.9~~2020 compared to the three months ended June 30, 2019. We expect our research and development costs to increase in the remainder of 2020 as our sponsored diverticulosis study progresses.

Selling Expenses. Selling expenses decreased by $0.8 million, or 40%, to $1.1 million for the three months ended ~~September~~June 30, ~~2018. Substantially all~~2020 compared to $1.9 million for the three months ended June 30, 2019. The decrease in selling expenses was primarily due to a decrease of ~~these revenues were from~~$1.2 million in contract sales force fees for Endari® partially offset by an increase of $0.5 million in our in-house commercial team costs for marketing and sales of Endari®, in the U.S. We have relied on our in-house commercial team for marketing and ~~revenues from~~ sales of ~~AminoPure were immaterial.~~Endari® since January 2020.

General and Administrative Expenses. General and administrative expenses increased by $1.0 million, or 39% to $3.7 million for the three months ended June 30, 2020 compared to $2.7 million for the three months ended June 30, 2019. The increase of general and administrative expenses was primarily due to an increase of $1.4 million in professional fees and $0.2 million of insurance expenses partially offset by a decrease of $0.2 million in share-based compensation expenses.

Other Expense. Total other expenses decreased by $9.2 million, or 52%, to $8.4 million for the three months ended June 30, 2020, compared to $17.7 million of total other expenses for the three months ended June 30, 2019. The decrease in total other expenses was primarily due to a decrease of $6.5 million in interest expense and a decrease of $4.9 million in net loss on investment in marketable securities and long-term investment partially offset by an increase of $1.4 million on loss on debt extinguishment.

Net Loss. Net loss for the three months ended June 30, 2020 decreased by $8.1 million, or 46% to a net loss of $9.5 million for the three months ended June 30, 2020 from a net loss of $17.6 million for the three months ended June 30, 2019. The decrease of net loss was primarily a result of decreases of $9.2 million in other expenses partially offset by an increase of $1.7 million in loss from operations as discussed above.

Revenues, Net. Net revenues increased by $1.1 million, or 11% , to $11.3 million for six months ended June 30, 2020 from $10.2 million for the six months ended June 30, 2019. The increase in net revenues iswas primarily attributable to the higher market acceptance of Endari® and expansion of our customer ~~base. We expect~~base and, to a lesser extent a 4.0% price increase for Endari® ~~revenues to continue to increase as we expand our commercialization efforts in the United States and abroad.~~implemented January 1, 2020.

Cost of Goods Sold. Cost of goods sold ~~were $0.2~~increased $0.4 million, ~~and $0.1~~or 77% , to $0.9 million for six months ended June 30, 2020 from $0.5 million for the ~~three~~six months ended ~~September~~June 30, ~~2019 and the three months ended September 30, 2018, respectively. Cost~~2019. The increase in cost of goods sold ~~includes costs~~is primarily attributable to higher net revenues and the establishment of a reserve for ~~raw material, packaging, testing, shipping and costs related to scrapped inventory. Substantially all~~inventory with an expiration date of less than two years. All the raw material purchased during the ~~three~~six months ended ~~September~~June 30, 2020 and 2019 ~~and 2018 was~~were from one vendor.

Research and Development Expenses. Research and development expenses increased by ~~$0.3~~$0.2 million, or ~~56%~~15%, to ~~$0.7~~ $1.2million for the ~~three~~six months ended ~~September~~June 30, ~~2019 from $0.5 million for the three months ended September 30, 2018.~~2020. This increase was primarily due to an increase in expenses related to our sponsored diverticulosis study. We expect our research and development costs to increase in the remainder of ~~2019~~2020 as the study progresses.

Selling Expenses. Selling expenses ~~increased~~decreased by ~~$0.6~~$1.2 million, or ~~46%~~35%, to ~~$1.8~~$2.2 million for the ~~three~~six months ended ~~September~~June 30, ~~2019~~2020 from ~~$1.2~~$3.4 million for the ~~three~~six months ended ~~September~~June 30, 2018. Selling expenses consist primarily of distribution fees, sales force fees, promotion, travel, marketing and branding expenses for Endari® and to a much lesser extent costs of distribution and promotion related to AminoPure.2019. The ~~increase~~decrease in selling expenses was primarily due to ~~an increase~~a decrease of ~~$0.1~~$2.3 million in contract sales force fees for Endari® ~~and~~partially offset by an increase of ~~$0.5~~$1.2 million in ~~salaries and other marketing activities including public relations, sales meeting and sponsorships. We anticipate that~~ our ~~selling expenses will increase during the remainder of 2019 as we expand Endari®~~in-house commercial team costs for marketing and sales ~~activities.~~of Endari® in the U.S. We have relied on our in-house commercial team for marketing and sales of Endari® since January 2020.

General and Administrative Expenses. General and administrative expenses increased by ~~$1.8~~$1.0 million, or ~~35%~~15%, to ~~$7.0~~$7.4 million for six months ended June 30, 2020 from $6.4 million for the ~~three~~six months ended ~~September~~June 30, 2019 from $5.2 million for the three months ended September 30, 2018. General and administrative expenses include share-based compensation expenses, professional fees, office rent and payroll expenses.2019. The increase ofin general and administrative expenses iswas primarily due to ~~an increase~~increases of ~~$0.9~~$1.3 million in professional ~~services, an increase~~fees and $0.5 million in insurance expenses offset by decreases of ~~$0.4~~$0.6 million in share-based compensation and $0.3 million in salaries and an increase of $0.2 million in insurance expense. The increase in share-based compensation includes $1.9 million of additional one-time expenses resulting from the Merger. We will continue to review and adjust our general and administrative expenses and expect them to remain the same during the remainder of 2019.travel expenses.

Other ~~Income (Expense)~~Expense. Total other ~~expense increased~~expenses decreased by ~~$39.2~~$30.0 million, or ~~234%~~89%, to ~~$22.5~~$3.8 million offor the six months ended June 30, 2020 from $33.8 million in other expense for the ~~three~~six months ended ~~September~~June 30, ~~2019, compared to $16.7 million of other income for the three months ended September 30, 2018.~~2019. The ~~increase in other expense~~decrease was primarily due to ~~a decrease~~decreases of ~~approximately $19 million in a change in fair value of warrant derivative liabilities, an increase of $7.3~~

$18.2 million in a change in the net ~~loss~~income (loss) on investment in marketable securities and long-term investment and $13.3 million reduction in interest expenses partially offset by an increase of ~~$6.4~~$1.4 million ofin loss on debt extinguishment, additional $3.9 million of note conversion expense and an increase of $1.8 million in interest expense. The increase in interest expense includes $6.3 million of accelerated amortization of beneficial conversion features on convertible notes as substantially all convertible notes were converted to equity in connection with the Merger.

Net ~~Income (Loss)~~Loss. Net ~~loss attributable to us for the three months ended September 30, 2019 increased~~losses decreased by ~~$40.7~~$31.0 million, or 89%, to ~~$26.1~~$4.0 million for the ~~three~~six months ended June 30, ~~2019~~2020 from ~~$14.6~~$35.0 million for the ~~three~~six months ended ~~September~~June 30, ~~2018~~2019. The decrease in net ~~loss attributable to us is~~losses was primarily a result of ~~$ 39.2~~a $30.0 million ~~increase~~decrease in other expenses and ~~$2.6 million increase in operating expenses partially offset by $1.2~~a $1.1 million increase in net revenues as discussed above.

~~Revenues, Net~~. Net revenues increased by $9.0 million, or 110%, to $17.3 million for the nine months ended September 30, 2019 from $8.2 million for the nine months ended September 30, 2018. Substantially all of these revenues were from Endari® sales, and revenues from AminoPure, a nutritional supplement product, were immaterial. The increase in net revenue is primarily attributable to an increase in sales personnel and higher market acceptance of Endari®. We expect Endari® revenues to continue to increase as we expand our commercialization efforts in the United States and abroad.

~~Cost of Goods Sold~~. Cost of goods sold were $0.6 million for the nine months ended September 30, 2019 and $0.5 million for the nine months ended September 30, 2018. Cost of goods sold includes costs for raw material, packaging, testing, shipping and costs related to scrapped inventory. Substantially all of the raw material purchased during the nine months ended September 30, 2019 and 2018 came from one vendor.

~~Research and Development Expenses~~. Research and development expenses increased by $0.5 million, or 40%, to $1.8 million for the nine months ended September 30, 2019 from $1.3 million for the nine months ended September 30, 2018. This increase was primarily due to an increase in expenses related to our sponsored diverticulosis study. We expect our research and development costs to increase in the remainder of 2019 as the study progresses.

~~Selling Expenses~~. Selling expenses increased by $1.5 million, or 41%, to $5.2 million for the nine months ended September 30, 2019 from $3.7 million for the nine months ended September 2018. Selling expenses include the distribution fees, sales

force fees, promotion, travel, marketing and branding expenses for Endari® and to a much lesser extent costs of distribution and promotion related to AminoPure. The increase was primarily related to increased contract sales force fees for Endari®. We anticipate that our selling expenses will increase during the remainder of 2019 as we expand our selling efforts.

~~General and Administrative Expenses.~~ General and administrative expenses increased by $2.4 million, or 20%, to $14.5 million for the nine months ended September 30, 2019 from $12.1 million for the nine months ended September 30, 2018. General and administrative expenses include share-based compensation expenses, professional fees, office rent and payroll expenses. The increase of general and administrative expenses is primarily $1.1 million of employee salaries and $0.7 million of professional services. The general and administrative expenses also include $1.9 million in shared-based compensation adjustment resulting from the Merger.

~~Other Income and Expense~~. Total other expense increased by $25.0 million, or 85%, to $54.5 million for the nine months ended September 30, 2019 from $29.5 million in other expense for the nine months ended September 30, 2018. The increase was primarily due to a decrease of $19.7 million in a change in fair value of warrant derivative liabilities, $3.2 million in a loss on debt extinguishment, $3.9 million in note conversion expense and $6.5 million in interest expenses partially offset by a decrease of $ 9.9 million net loss on investment in marketable securities. In connection with the Merger, the Company recognized $6.5 million of a loss on debt extinguishment resulting from the modification of senior secured debenture, $3.9 million of note conversion expense and $6.3 million of accelerated amortization of beneficial conversion feature on convertible notes which is included as an interest expense.

~~Operating Expenses Overall.~~ ~~We anticipate that our overall operating expenses will increase for, among others, the following reasons:~~

~~Net Losses.~~ Net losses attributable to us increased by $20.1 million, or 52%, to $58.9 million for the nine months ended September 30, 2019 from $38.9 million for the nine months ended September 30, 2018. The increase in net losses attributable to us is primarily a result of an increase of $25.0 million of other expenses and $4.4 million of operating expenses partially offset by an increase of $9.0 million in net revenues as discussed above. On an operating basis, our loss from operations decreased by $4.5 million or 49%, to $4.8 million for the nine months ended September 30, 2019 from $9.3 million for the nine months ended September 30, 2018. The decrease of loss is primarily due to a $9.0 million increase of net revenue partially offset by a $4.4 million increase of operating expenses as discussed above.

Based on our losses to date, anticipated future revenues and operating expenses, debt repayment obligations and cash and cash equivalents of $13.5 million, of which $12.2 million was attributable to a VIE, as of September 30, 2019, we do not have sufficient operating capital for our business without raising additional capital. We had an accumulated deficit of $216.9 million at September 30, 2019. We anticipate that we will continue to incur net losses for the foreseeable future as we incur expenses for the commercialization of Endari®, research costs for our pilot study of our L-glutamine product in the treatment of diverticulosis and diabetes, research cost relating to corneal cell sheets using Cultured Autologous Oral Mucosal Epithelial Cell Sheet technology and the expansion of corporate infrastructure, including costs associated with being a public reporting company. We have previously relied on private equity offerings, debt financings and loans, including loans from related parties. As part of this effort, we have received various loans from officers, stockholders and other investors as discussed below. As of September 30, 2019, we had outstanding notes payable in an aggregate principal amount of $19.3 million, consisting of $4.1 million of non-convertible promissory notes, $3.0 million of convertible notes and $12.2 million of 10% senior secured convertible debentures. The convertible notes and non-convertible promissory notes bear interest at rates ranging from 10% to 11% per year and, are unsecured. The net proceeds of the loans were used for working capital purposes. Immediately prior to the Merger, approximately $35.5 million principal amount of, and accrued interest on, outstanding convertible notes payable and notes payable of the EMI were converted into shares of EMI common stock thereby increasing stockholders’ equity by the corresponding amount.

For the nine months ended September 30, 2019 and the year ended December 31, 2018, we borrowed varying amounts pursuant to convertible notes, non-convertible promissory notes and convertible debentures. As of September 30, 2019, and

December 31, 2018, the aggregate principal amounts outstanding under convertible notes, non-convertible promissory notes and convertible debentures totaled $19.3 million and $55.2 million, respectively.

Of the notes and convertible debentures outstanding as of September 30, 2019, approximately $18.1 million principal amounts of the notes and debentures are either due on demand or will become due and payable within the next 12 months. Our ability to repay the notes and debentures as they come due will require us to raise additional capital or to refinance the notes and debentures, and there is no assurance whether or on what terms we may be able to do so.

~~Our average monthly cash burn rate over the nine months ended September 30, 2019 was approximately $0.6 million.~~

~~Until~~until we can generate aincreased net revenues from Endari® sales. Based on our losses, anticipated future revenues and operating expenses, cash and cash equivalents of $2.5 million as of December 31, 2020, and the remaining net proceeds from the recent sale of convertible promissory notes described below, we believe our working capital is sufficient ~~product revenue,~~to meet our needs at least through the third quarter of 2022. If future ~~cash needs~~revenues are ~~expected to be financed through public~~less than anticipated or ~~private equity offerings, debt financings, loans, including loans from related parties,~~we incur more expenses than we anticipate, we may not have sufficient operating capital for our business without curtailing certain operations or ~~other sources, such~~raising additional capital. Except as ~~strategic partnership agreements and licensing or other strategic arrangements. We~~described below, we have no understanding or arrangements with respect to future financings, and there can be no assurance of the availability of such capital on terms acceptable to us ~~(or~~or at ~~all). Due~~all.

On February 28, 2020, we entered into a Purchase Agreement with Lincoln Park Capital Fund, LLC (“LPC”), pursuant to which we may elect to sell to LPC up to $25,000,000 in shares of our common stock, subject to certain limitations and conditions set forth in the ~~uncertainty~~Purchase Agreement from time to time over the 36-month term of the Purchase Agreement. As of the date of filing of this Quarterly Report, we are out of compliance with certain terms and conditions of the Purchase Agreement and unable to utilize the Purchase Agreement. We may seek to bring the Company into compliance or seek an appropriate waiver from LPC to regain our ability to ~~meet our current operating and capital expenses,~~utilize the Purchase Agreement, but there ~~is substantial doubt about our ability to continue as a going concern. There is also~~can be no assurance ~~that revenues~~when or whether we may be able to do so.

Effective February 22, 2021, our subsidiary, Emmaus Medical, Inc., or Emmaus Medical, entered into a purchase and sale agreement with Prestige Capital Finance, LLC, or Prestige Capital, pursuant to which Emmaus Medical may offer and sell to Prestige Capital from ~~sales~~time to time eligible accounts receivable in exchange for Prestige Capital’s down payment, or advance, to Emmaus Medical of ~~Endari®~~70% (subject to increase to 75%) of the face amount of the accounts receivable, subject to a $7,500,000 cap on advances at any time. The balance of the face amount of the accounts receivable will ~~increase~~be reserved by Prestige Capital and paid to Emmaus Medical, less discount fees of Prestige Capital ranging from 2.25% to 7.25% of the face amount, as ~~expected.~~

and when Prestige Capital collects the entire face amount of the accounts receivable. We recently completed our first transaction under the purchase and sale agreement.

The table below lists our outstanding notes payable, convertible debentures and convertible notes payable as of September 30, 2019 and December 31, 2018 and the material terms of our outstanding borrowings:

Cash flows for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020and ~~September 30, 2018~~2019

Net cash ~~flows~~ used in operating activities increased by ~~$0.3~~$0.6 million, or 7%50%, to ~~a negative net cash flow of $5.1~~$1.7 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 from ~~negative net cash flow of $4.7~~$1.1 million for ~~nine~~the six months ended ~~September~~June 30, ~~2018.~~2019. This increase was primarily due to ~~a $20.7~~an increase of $1.7 million ~~increase in net loss and a $3.5 million increase~~ in working capital ~~expenditures~~ partially offset by ~~increase~~a decrease of ~~$23.8~~$0.7 million in ~~the non-cash adjustments to net loss. The increase of working capital is due to timing of cash receipt and payments.~~loss from operations.

Net cash ~~flows~~ provided by ~~(used in)~~ investing activities ~~decreased~~increased by ~~$7.4~~$1.4 million or 125%, to $1.5 million negative net cash flow for nine months ended September 30, 2019 compared to $5.9 million positive cash flows for the nine months ended September 30, 2018. Net cash used in investing activities includes sales and purchase of marketable securities and investment at cost, as well as purchase of property and equipment. The decrease of cash flows is mainly due678% to $1.6 million due to an increase of ~~cash paid~~$1.9 million in ~~connection with the merger and a decrease in cash receipt from~~ sales of marketable securities, partially offset by $0.6 million loans made to ~~$0.2 million for the nine months ended September 30, 2019 from $6.4 million for the nine months ended September 30, 2018.~~EJ Holdings, our equity method investee.

Net cash ~~flows provided by (used in)~~used in financing activities increased by ~~$10.0~~$0.7 million, or ~~143%~~660%, to ~~$3.0~~$0.6 million ~~positive cash flows~~ for the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2020 from ~~$7.0~~net cash provided by financing activities of $0.1 million ~~negative cash flows~~ for the ~~nine~~six months ended ~~September~~June 30, ~~2018, as a~~2019. This change was the result of a decrease of $21.9 million in repayment of notes payable and convertible notes and increase of $5.9 million in net proceeds from issuance of common stock and that there were no repurchases of common stock or warrants during the nine months ended September 30, 2019, compared to $7.5 million used during the nine months ended September 30, 2018. The increase of cash inflow was partially offset by the $24.3$3.2 million of proceeds from sales of common stock during the six months ended June 30, 2019, partially offset by a decrease of $1.5 million in repayments of convertible notes ~~and note payable issued for~~during the ~~nine~~six months ended ~~September~~June 30, ~~2018 while there were no corresponding proceeds~~2020 compared to $3.4 million in repayments of convertible notes during the ~~nine~~six months ended ~~September~~June 30, 2019.

Management’s discussion and analysis of financial condition and results of operations is based on our financial statements, which have been prepared in accordance with ~~U.S.~~accounting principles generally accepted ~~accounting principles~~in the United States (“GAAP”), on the basis that the Company will continue as a going concern. Due to the uncertainty of the Company’s ability to meet its current operating expenses, there is substantial doubt about the Company’s ability to continue as a going concern, as the continuation and expansion of its business is dependent upon obtaining further financing, successful and sufficient market acceptance of its products, and finally, achieving a profitable level of operations. The consolidated interim financial statements do not include any adjustments that might result from the outcome of these uncertainties.. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments, including those described below. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the present circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates.

Refer to “Critical Accounting Policies” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Annual Report for our critical accounting policies. There have been no material changes in any of our critical accounting policies during the ~~nine~~six months ended ~~September~~June 30, ~~2019 except for adopting the new lease accounting standard.~~2020.

Disclosure controls and procedures (“DCP”) are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. DCP include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosures.

As of the end of the period covered by this Form 10-Q, we conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Interim Chief Financial Officer, of the effectiveness of our DCP. Based ~~upon this~~on that evaluation, ~~and due to the material weaknesses in our internal control over financial reporting as of December 31, 2018 described below,~~ our Chief Executive Officer and Interim Chief Financial Officer concluded that the Company’s DCP were not effective. Our management is working at remediating the material weaknesses in our internal controls over financial reporting. However, we have not yet completed a full annual accounting cycle since December 31, 2019 to fully validate the remediation of the material weaknesses in our internal controls and the effectiveness of the Company’s DCP.

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended ~~September~~June 30, ~~2019~~2020which have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting ~~such~~ that ~~there is~~pose a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. Material weaknesses ~~would permit~~might cause information required to be disclosed by the Company in the reports that it files or submits to not be recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.

We conducted an evaluation pursuant to Rule 13a‑15 of the Exchange Act of the effectiveness of the design and operation of our DCP as of ~~December 31, 2018.~~June 30, 2020. This evaluation was conducted under the supervision (and with the participation) of our management, including our Chief Executive Officer and Interim Chief Financial Officer. Based on that evaluation, our Chief Executive Officer and Interim Chief Financial Officer concluded that our DCP were not effective as of ~~December 31, 2018,~~June 30, 2020, because of the continuance of a material ~~weakness (the “Material Weakness”)~~weaknesses in our internal control over financial reporting first identified in 2019 due to inadequate application of GAAP on certain complex transactions, inadequate financial closing process, timely filing of periodic and annual financial statements, segregation of duties including access control of information technology especially financial information, inadequate documentation of policies and procedures over risk assessments, internal control and significant account process, and insufficient entity risk assessment process.

~~We are committed~~In 2019, we began to ~~remediating the control deficiencies that constituted the Material Weakness by implementing changes to our internal control over financial reporting. In 2018, we implemented~~implement measures designed to remediate the underlying causes of the control deficiencies that gave rise to the ~~Material Weakness,~~material weaknesses, including, without limitation:

~~engaging a third-party accounting consulting firm to assist us in the review of our application of GAAP on complex debt financing transactions;~~

•

engaging a third-party accounting consulting firm to assist us in the review of our application of GAAP on complex debt financing transactions and revenue recognition under ASC 606;

~~using a GAAP Disclosure and SEC Reporting Checklist;~~

•

using a GAAP Disclosure and SEC Reporting Checklist;

increasing the amount of external continuing professional training and academic education on accounting subjects for accounting staff including management staff to receive professional certification as a CPA or CMA;

•

increasing the continuing professional training and academic education on accounting subjects for accounting staff;

~~enhancing the level of the precision of review controls related to our financial close and reporting; and~~

•

enhancing the level of the precision of review controls related to our financial close and reporting; and

~~engaging other supplemental internal and external resources.~~

•

engaging other supplemental internal and external resources.

Our management and ~~Board~~board of ~~Directors~~directors are committed to the remediation of the ~~Material Weakness,~~material weaknesses, as well as the continued improvement of our overall system of ~~DCP. We are in the process of implementing measures to remediate the underlying causes of the~~internal control ~~deficiencies that gave rise~~over financial reporting. In addition to the ~~Material Weakness, which primarily include engaging additional~~measures described above, we also intend to consider upgrading our financial accounting systems and ~~supplemental internal and external resources with the technical expertise in GAAP,~~software as ~~well as~~our finances permit. Further, we will consider establishing a Disclosure Committee to ~~implement new policies and procedures to provide~~ensure more effective ~~controls to track, process, analyze, and consolidate the financial data and reports.~~

We believe these measures ~~once fully implemented,~~ will remediate the control deficiencies that gave rise to the ~~Material Weakness.~~material weakness. As we continue to evaluate and work to remediate these control deficiencies, we may determine that additional ~~remedial~~remediation measures may be required.

We are ~~required.~~committed to maintaining a strong internal control environment and believe that these remediation actions will represent improvements in our internal control over financial reporting when they are fully implemented. The material weaknesses will not be considered fully remediated until controls have been designed and implemented for a sufficient period of time for our management to conclude that the control environment is operating effectively. Additional remediation measures may be required, which may require additional implementation time. We will continue to assess the effectiveness of our remediation efforts in connection with our evaluation of our internal control over financial reporting and DCP.

As we continue to evaluate and work to remediate the Material Weakness and enhance our internal control over financial reporting and DCP, we may determine that we need to modify or otherwise adjust the remediation measures described above.As a result, we cannot assure you that our remediation efforts will be successful or that our internal control over financial reporting or DCP will be effective.

Please refer to ~~the risk factors disclosed in~~ the “Risk Factors” section of the Annual Report.

On ~~July 9, 2019, EMI sold and~~June 15, 2020, the holder of a convertible promissory note in the principal amount of $3,150,000 agreed to an extension of the maturity date to June 15, 2023 in exchange for an increase in the interest rate on the note from 11% to 12%. In conjunction with this amendment, the Company issued ~~an aggregate~~to the holder of ~~454,545~~note five-year common stock purchase warrants to purchase a total of up to 1,250,000 shares of ~~EMI Holding, Inc.’s~~ ~~(“EMI”)~~ the Company common stock ~~to certain stockholders,~~ at aan exercise price of ~~$6.60 per share, for an aggregate price of approximately $3,000,000.~~

~~On July 17, 2019, EMI issued an aggregate of 6,794,048 shares of common stock upon conversion of EMI convertible notes and notes payable.~~

$2.05 a share. The ~~shares noted~~securities described above were issued in reliance upon the exemption from registration ~~provided~~afforded by Section ~~4(a)(2)~~4(2) of the ~~Securities~~ Act ~~of 1933, as amended (the “Securities Act”), or Regulation D under the Securities Act. These issuance of the shares qualified~~ for ~~exemption under Section 4(a)(2) of the Securities Act or Regulation D because it did~~transactions not ~~involve~~involving a ~~“public offering”~~public offering based upon the ~~following factors: (i)~~Company’s prior relationship with the ~~shares were issued to a limited number of investors; (ii) there was no public solicitation; (iii) each~~single accredited investor was an “accredited investor” as such term is defined by Rule 501 under the Securities Act; and (iv) the investment intent of the investors. No broker-dealers was used in connection with such issuance.note holder.

Incorporated by Reference

Exhibit
Number
Exhibit Description
Form
File No.
Exhibit
Filing Date
Filed/
Furnished
2.1
Agreement and Plan of Merger and Reorganization dated as of January 4, 2019, by and among MYnd Analytics, Inc., Athena Merger Subsidiary, Inc. and Emmaus Life Sciences, Inc.
8-K
000-142031
2.1
January 7, 2019

2.2
Amendment No.1 to Agreement and Plan of Merger and Reorganization dated as of May 10, 2019.
Form 424B3
333-229660
Annex B
June 14. 2019

4.1
Form of Amended and Restated 10% Senior Secured Debenture.
8-K
000-142031
4.1
March 11, 2019

4.2
Form of Amended and Restated Common Stock Purchase Warrant.
8-K
000-142031
4.2
March 11, 2019

10.1
Form of Emmaus Voting Agreement dated as of January 4, 2019, including form of irrevocable proxy.
8-K
000-142031
10.1
January 7, 2019

10.2
Form of MYnd Voting Agreement dated as of January 4, 2019, including form of irrevocable proxy.
8-K
000-142031
10.2
January 7, 2019

10.3
Form of Emmaus Lock-Up Agreement dated as of January 4, 2019.
8-K
000-142031
10.3
January 7, 2019

10.4
Form of MYnd Lock-Up Agreement dated as of January 4, 2019.
8-K
000-142031
10.4
January 7, 2019

10.5
Securities Amendment Agreement dated as of March 5, 2019 among Emmaus Life Sciences, Inc. and the Holders thereunder.
8-K
000-142031
10.1
March 11, 2019

10.6
Amended and Restated Separation and Distribution Agreement dated as of March 27, 2019 by and among Mynd Analytics, Inc., a Delaware corporation and its wholly-owned subsidiary, Telmynd, Inc., Delaware corporation and MYnd analytics, In., a California corporation.
Form 424B3
333-229660
Annex B
June 14. 2019

10.7
Loan Agreement dated as October 3, 2018 between EMI Holding, In. (formerly, Emmaus Life Sciences, Inc.) and EJ Holdings, Inc.

*
31.1+
Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

*
31.2+
Certification of Chief Financial Officer pursuant of Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

*

This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Delaware		87-0419387
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
~~Common Stock, $0.001 par value~~None	~~EMMA~~	~~OTCQB~~
~~Common Stock Purchase Warrants~~	~~EMMAW~~	~~OTC Pink~~

	Trade Discounts, Allowances and Chargebacks			Government Rebates and Other Incentives			Returns		Total
Balance as of December 31, 2018	$	303		$	1,880		$	181	$	2,364
Provision related to sales in the current year		1,039			2,368			190		3,597
Adjustments related prior period sales		(218	)		(1,082	)		—		(1,300	)
Credit and payments made		(866	)		(1,816	)		—		(2,682	)
Balance as of September 30, 2019	$	258		$	1,350		$	371	$	1,979

	September 30, 2019		December 31, 2018		June 30, 2020		December 31, 2019
Accounts payable:
Clinical and regulatory expenses	$	352	$	83	$	311	$	232
Professional fees		1,531		2,157		960		1,183
Selling expenses		552		382		798		1,303
Manufacturing costs		4,171		—		3,824		4,541
Other vendors		794		980		128		18
Total accounts payable		7,400		3,602		6,021		7,277
Accrued interest payable, related parties		36		842		246		42
Accrued interest payable		824		2,138		407		991
Accrued expenses:
Payroll expenses		819		713		998		891
Government rebates and other incentives		1,350		1,744
Government rebates and other rebates						1,943		1,355
Due to EJ Holdings						406		238
Other accrued expenses		277		83		356		704
Total accrued expenses		2,446		2,540		3,703		3,188
Total accounts payable and accrued expenses	$	10,706	$	9,122	$	10,377	$	11,498

Year Ending
2019 (three months)	$	6,079
2020		13,200
Total	$	19,279


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

21250 Hawthorne Boulevard, Suite 800, Torrance, California		90503
(Address of principal executive offices)		(Zip code)

Large accelerated filer	☐	Accelerated filer	☐	Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☐

	Three Months Ended September 30,						Nine Months Ended September 30,
	2019			2018			2019			2018
REVENUES, NET	$	6,084		$	4,882		$	17,260			8,235
COST OF GOODS SOLD		178			141			573			497
GROSS PROFIT		5,906			4,741			16,687			7,738
OPERATING EXPENSES
Research and development		725			466			1,778			1,273
Selling		1,789			1,224			5,177			3,663
General and administrative		6,991			5,182			14,523			12,130
Total operating expenses		9,505			6,872			21,478			17,066
LOSS FROM OPERATIONS		(3,599	)		(2,131	)		(4,791	)		(9,328	)
OTHER INCOME (EXPENSE)
Other income		—			738			—			738
Loss on debt extinguishment		(6,427	)		—			(6,427	)		(3,245	)
Impairment loss on long-term investment		—			—			(524	)		—
Change in fair value of warrant derivative liabilities		424			19,456			623			20,351
Change in fair value of embedded conversion option		342			—			342			466
Net loss on investment in marketable securities		(5,248	)		2,023			(21,718	)		(31,627	)
Transaction cost		(309	)		—			(309	)		—
Notes conversion expense		(3,906	)		—			(3,906	)		—
Interest and other income (loss)		(17	)		8			146			43
Interest expense		(7,318	)		(5,525	)		(22,757	)		(16,269	)
Total other income (expense)		(22,459	)		16,700			(54,530	)		(29,543	)
INCOME (LOSS) BEFORE INCOME TAXES		(26,058	)		14,569			(59,321	)		(38,871	)
INCOME TAXES		25			—			242			2
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST		(26,083	)		14,569			(59,563	)		(38,873	)
Net (income) loss attributable to noncontrolling interest		(54	)		—			620			—
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY		(26,137	)		14,569			(58,943	)		(38,873	)

COMPONENTS OF OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustments		11			(5	)		10			11
Other comprehensive income (loss)		11			(5	)		10			11
COMPREHENSIVE INCOME (LOSS)		(26,072	)		14,564			(59,553	)		(38,862	)
Amounts attributable to noncontrolling interest:
Net (income) loss attributable to noncontrolling interest		(54	)		—			620			—
Foreign currency translation adjustments		(6	)		—			8			—
Comprehensive (income) loss attributable to noncontrolling interest		(60	)		—			628			—
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY	$	(26,132	)	$	14,564		$	(58,925	)	$	(38,862	)
NET INCOME (LOSS) PER COMMON SHARE - BASIC	$	(0.60	)	$	0.40		$	(1.49	)	$	(1.06	)
NET INCOME (LOSS) PER COMMON SHARE - DILUTIVE	$	(0.60	)	$	(0.13	)	$	(1.49	)	$	(1.58	)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING		46,020,507			36,719,892			40,474,847			36,644,377

	Six Month Ended June 30
	2020		2019
Cash and cash equivalents	$	1,032	$	2,947
Restricted cash		7		—
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows	$	1,039	$	2,947


	September 30, 2019		December 31, 2018
Raw materials and components	$	1,089	$	171
Work-in-process		2,392		2,471
Finished goods		4,010		2,063
Total	$	7,491	$	4,705

	Year Ended
Warrant Derivative Liabilities—Stock Purchase Warrants	December 31, 2018
Balance, beginning of period	$	26,377
Repurchased		(6,186	)
Change in fair value included in the statement of comprehensive income (loss)		(20,191	)
Balance, end of period	$	—

	Nine Months Ended					Year Ended
	September 30, 2019					December 31, 2018
Warrant Derivative Liabilities—GPB	Warrants			Embedded Conversion Option		Warrants			Embedded Conversion Option
Balance, beginning of period	$	1,399		$	—	$	1,882		$	1,289
Change in fair value included in the statement of comprehensive income (loss)		(623	)		—		(483	)		(466	)
Extinguished upon debt repayment		—			—		—			(823	)
Reclassification to equity		(776	)
Balance, end of period	$	—		$	—	$	1,399		$	—

	July 17, 2019			December 31, 2018
Stock price	$	7.02		$	9.10
Risk‑free interest rate		1.81	%		2.48	%
Expected volatility (peer group)		70.00	%		70.00	%
Expected life (in years)		3.96			4.00
Expected dividend yield		—		—
Number outstanding		252,802			240,764
Balance, end of period:
Warrant derivative liabilities (long-term) (in thousands)	$	776		$	1,399

	Nine Months Ended
Embedded Conversion Option Liabilities—10% Secured Senior Debentures	September 30, 2019
Balance, beginning of period	$	—
Fair value at issuance date	$	635
Change in fair value included in the statement of comprehensive income (loss)		(342	)
Balance, end of period	$	293

	Three Months Ended September 30, 2019				Nine Months Ended September 30,
	2019		2018		2019		2018
Endari®	$	5,994	$	4,803	$	16,960	$	7,863
Other		90	$	79		300		372
Revenues, net		6,084		4,882		17,260		8,235

Year Ending
2020 (six months)	$	9,040
2021		4,732
2022		221
2023		3,150
Total	$	17,143

	Nine months ended September 30, 2019			Year ended December 31, 2018
Stock price	$	6.86		$	11.10
Exercise price	$	5.87		$	11.30
Term until expiration	4.26 years			5 years
Risk‑free interest rate		1.79	%		3.05	%
Expected dividend yield		—			—
Expected volatility		65.0	%		70.0	%

		Incorporated by Reference
Exhibit Number	Exhibit Description	Form	File No.	Exhibit	Filing Date	Filed/ Furnished
2.1	Agreement and Plan of Merger and Reorganization dated as of January 4, 2019, by and among MYnd Analytics, Inc., Athena Merger Subsidiary, Inc. and Emmaus Life Sciences, Inc.	8-K	000-142031	2.1	January 7, 2019
2.2	Amendment No.1 to Agreement and Plan of Merger and Reorganization dated as of May 10, 2019.	Form 424B3	333-229660	Annex B	June 14. 2019
4.1	Form of Amended and Restated 10% Senior Secured Debenture.	8-K	000-142031	4.1	March 11, 2019
4.2	Form of Amended and Restated Common Stock Purchase Warrant.	8-K	000-142031	4.2	March 11, 2019
10.1	Form of Emmaus Voting Agreement dated as of January 4, 2019, including form of irrevocable proxy.	8-K	000-142031	10.1	January 7, 2019
10.2	Form of MYnd Voting Agreement dated as of January 4, 2019, including form of irrevocable proxy.	8-K	000-142031	10.2	January 7, 2019
10.3	Form of Emmaus Lock-Up Agreement dated as of January 4, 2019.	8-K	000-142031	10.3	January 7, 2019
10.4	Form of MYnd Lock-Up Agreement dated as of January 4, 2019.	8-K	000-142031	10.4	January 7, 2019
10.5	Securities Amendment Agreement dated as of March 5, 2019 among Emmaus Life Sciences, Inc. and the Holders thereunder.	8-K	000-142031	10.1	March 11, 2019
10.6	Amended and Restated Separation and Distribution Agreement dated as of March 27, 2019 by and among Mynd Analytics, Inc., a Delaware corporation and its wholly-owned subsidiary, Telmynd, Inc., Delaware corporation and MYnd analytics, In., a California corporation.	Form 424B3	333-229660	Annex B	June 14. 2019
10.7	Loan Agreement dated as October 3, 2018 between EMI Holding, In. (formerly, Emmaus Life Sciences, Inc.) and EJ Holdings, Inc.					*
31.1+	Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002					*
31.2+	Certification of Chief Financial Officer pursuant of Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002					*

		~~Incorporated by Reference~~
~~Exhibit~~ ~~Number~~	~~Exhibit Description~~	~~Form~~	~~File No.~~	~~Exhibit~~	~~Filing Date~~	Filed/ Furnished
~~32.1+~~	~~Certification of Chief Executive Office and Chief Financial Officer Pursuant to 18 U.S.C.~~ ~~Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.~~					*
~~101.INS~~	~~XBRL Instance Document~~
~~101.SCH~~	~~XBRL Taxonomy Extension Schema Document~~
~~101.CAL~~	~~XBRL Taxonomy Extension Calculation Linkbase Document~~
~~101.DEF~~	~~XBRL Taxonomy Extension Definition Linkbase Document~~
~~101.LAB~~	~~XBRL Taxonomy Extension Label Linkbase Document~~
~~101.PRE~~	~~XBRL Taxonomy Extension Presentation Linkbase Document~~

	Emmaus Life Sciences, Inc.

Dated: ~~November 13, 2019~~August 25, 2021	By:	/s/ Yutaka Niihara
	Name:	Yutaka Niihara, M.D., M.P.H.
	Its:	Chairman and Chief Executive Officer


	By:	/s/ ~~Joseph C. Sherwood III~~Yasushi Nagasaki
	Name:	~~Joseph C. Sherwood III~~Yasushi Nagasaki
	Its:	Interim Chief Financial Officer