Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November ~~8, 2019,~~4, 2020, the registrant had ~~10,062,682~~21,975,334 shares of common stock, $0.01 par value per share, outstanding.

The following discussion should be read in conjunction with our consolidated financial statements and the notes thereto included elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2018~~2019 (our “Form 10-K”).

The information contained herein may contain “forward-looking statements” based on our current expectations, assumptions and estimates about us and our industry. These forward-looking statements involve risks and uncertainties. Words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and other similar expressions identify forward-looking statements. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements that are subject to risks, uncertainties and assumptions. Our actual results could differ materially from those we express in the forward-looking statements as a result of several factors more fully described in “Risk Factors” and elsewhere in our Form 10-K and in this Quarterly Report on Form 10-Q (this “Form 10-Q”). The forward-looking statements made in this Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as required by law.

Unless the context otherwise requires, all references to “GECC,” “we,” “us,” “our,” the “Company” and words of similar import are to Great Elm Capital Corp. and/or its subsidiaries. We reference materials on our website, www.greatelmcc.com, but nothing on our website shall be deemed incorporated by reference or otherwise contained in this report.

Some of the statements in this report (including in the following discussion) constitute forward-looking statements, which relate to future events or our future performance or financial conditions. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:

We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward-looking statements contained in this report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth under “Item 1A. Risk Factors.”

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission (the “SEC”).

The financial statements listed in the index to consolidated financial statements immediately following the signature page to this report are incorporated herein by reference.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

We are a ~~business development company (“BDC”)~~BDC that seeks to generate both current income and capital appreciation through debt and equity investments. Our investment focus is on debt obligations of middle-market companies which are traded in the institutional credit markets. We invest primarily in the debt ~~instruments~~ of middle-market companies ~~and~~as well as small businesses, generally in the form of senior secured and unsecured notes, as well as senior secured loans, junior loans and mezzanine debt. We will from time to time make investments in preferred equity, control equity investments in specialty finance businesses and equity investments as part of restructuring ~~credits or in specialty finance businesses which offer significant earnings potential and which we deem complementary to the Company’s corporate credit portfolio.~~credits.

On September 27, 2016, we and Great Elm Capital Management, Inc. (“GECM”), our external investment manager, entered into an investment management agreement (the “Investment Management Agreement”) and an administration agreement (the “Administration Agreement”), and we began to accrue obligations to GECM under those agreements. The Investment Management Agreement renews for successive annual periods, subject to requisite Board and/or stockholder approvals.

We have elected to be treated as a Regulated Investment Company (“RIC”) for U.S. federal income tax purposes. As a RIC, we will not be taxed on our income to the extent that we distribute such income each year and satisfy other applicable income tax requirements. To qualify as a RIC, we must, among other things, meet source-of-income and asset diversification requirements and annually distribute to our stockholders generally at least 90% of our investment company taxable income on a timely basis. If we qualify as a RIC, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders.

Our level of investment activity can and does vary substantially from period to period depending on many factors, including, among others, the amount of debt and equity capital available from other sources to middle-market companies, the level of merger and acquisition activity, pricing in the high yield and leveraged loan credit markets, our expectations of future investment opportunities, the general economic environment ~~and~~as well as the competitive environment for the types of investments we make. As a BDC, our investments and the composition of our portfolio are required to comply with regulatory requirements.

We generate revenue primarily from interest on the debt investments that we hold. We may also generate revenue from dividends on the equity investments that we hold, capital gains on the disposition of investments, and lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Our debt investments generally pay interest quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or ~~pay-in-kind~~payment-in-kind (“PIK”). In addition, we may generate revenue in the form of prepayment fees, commitment, origination, due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment-related income.

Our primary operating expenses include the payment of a base management fee, administration fees (including the allocable portion of overhead under the Administration Agreement), and, depending on our operating results, an incentive fee. The base management fee and incentive fee remunerates GECM for work in identifying, evaluating, negotiating, closing and monitoring our investments. The Administration Agreement provides for reimbursement of costs and expenses incurred for office space rental, office equipment and utilities allocable to us under the Administration Agreement, as well as certain costs and expenses incurred relating to non-investment advisory, administrative or operating services provided by GECM or its affiliates to us. We also bear all other costs and expenses of our operations and transactions. In addition, our expenses include interest on our outstanding indebtedness.

We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by our board of directors (our “Board”). Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of us; (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary); (3) are able to transact for the asset; and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so).

Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. We generally obtain market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. However, short-term debt investments with remaining maturities within 90 days are generally valued at amortized cost, which approximates fair value.

Debt and equity securities for which market quotations are not readily available or for which market quotations are deemed not to represent fair value, are valued at fair value using a valuation process consistent with our Board-approved policy.

Our Board approves in good faith the valuation of our portfolio as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may impact the market quotations used to value some of our investments.

The valuation process approved by our Board with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:

Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples, security covenants, call protection provisions, information rights and the nature and realizable value of any ~~collateral;~~collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, and merger and acquisition comparables; and enterprise values.

We prefer the use of observable inputs and minimize the use of unobservable inputs in our valuation process. Inputs refer broadly to the assumptions that market participants would use in pricing an asset. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset developed based on the best information available in the circumstances.

~~Investments~~Both observable and unobservable inputs are ~~classified in accordance with accounting principles generally accepted~~subject to some level of uncertainty and assumptions used bear the risk of change in the ~~United States~~future. We utilize the best information available to us, including the factors listed above, in preparing the fair valuations. In determining the fair value of ~~America (“GAAP”) into three broad levels as follows:~~

~~All Level 3 investments that comprise~~any individual investment, we may use multiple inputs or utilize more than 5%one approach to calculate the fair value to assess the sensitivity to change and determine a reasonable range of fair value. In addition, our valuation procedures include an assessment of the ~~investments~~current valuation as compared to the previous valuation for each investment and where differences are material understanding the primary drivers of ~~GECC are valued by independent third parties.~~those changes, incorporating updates to our current valuation inputs and approaches as appropriate.

Interest and dividend income, including PIK income, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts (“OID”), earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.

We may purchase debt investments at a discount to their face value. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method, unless there are material questions as to collectability.

We assess the outstanding accrued income receivables for collectability at least quarterly, or more frequently if there is an event that indicates the underlying portfolio company may not be able to make the expect payments. If it is determined that amounts are not likely to be paid we may establish a reserve against or reverse the income and put the investment on non-accrual status.

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the ~~first-in, first-out~~specific identification method.

Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment fair values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

The following is a summary of our investment activity ~~since our inception in April 2016 (in thousands):~~for the years ended December 31, 2018 and 2019 and the nine months ended September 30, 2020:

Time Period

Acquisitions⁽¹⁾

Dispositions⁽²⁾

Weighted Average
Interest Rate
End of Period⁽³⁾

Formation Transactions

$
90,494

$
-

Merger

74,658

-

November 4, 2016 through December 31, 2016

42,006

(41,738
)

10.00
%
For the period ended December 31, 2016

207,158

(41,738
)

Quarter ended March 31, 2017

75,852

(78,758
)

9.87
%
Quarter ended June 30, 2017

21,395

(37,570
)

9.59
%
Quarter ended September 30, 2017

49,467

(18,884
)

9.62
%
Quarter ended December 31, 2017

53,163

(39,772
)

11.17
%
For the year ended December 31, 2017

199,877

(174,984
)

Quarter ended March 31, 2018

63,220

(29,069
)

11.05
%
Quarter ended June 30, 2018

37,927

(27,729
)

9.94
%
Quarter ended September 30, 2018

38,969

(37,991
)

10.40
%
Quarter ended December 31, 2018

34,849

(40,028
)

10.32
%
For the year ended December 31, 2018

174,965

(134,817
)

Quarter ended March 31, 2019

54,846

(59,869
)

11.28
%
Quarter ended June 30, 2019

62,238

(37,802
)

9.61
%
Quarter ended September 30, 2019

45,873

(44,531
)

9.09
%
For the nine months ended September 30, 2019

162,957

(142,202
)

Since inception

$
744,957

$
(493,741
)

(in thousands)	Acquisitions⁽¹⁾		Dispositions⁽²⁾			Weighted Average Yield End of Period⁽³⁾
Quarter ended March 31, 2018	$	63,220	$	(29,069	)		14.80	%
Quarter ended June 30, 2018		37,927		(27,729	)		11.10	%
Quarter ended September 30, 2018		38,969		(37,991	)		11.60	%
Quarter ended December 31, 2018		34,849		(40,028	)		12.00	%
For the year ended December 31, 2018		174,965		(134,817	)

Quarter ended March 31, 2019		54,846		(59,869	)		11.30	%
Quarter ended June 30, 2019		62,238		(37,802	)		11.40	%
Quarter ended September 30, 2019		45,873		(44,531	)		11.00	%
Quarter ended December 31, 2019		14,800		(9,616	)		10.80	%
For the year ended December 31, 2019		177,757		(151,818	)

Quarter ended March 31, 2020		31,882		(29,420	)		10.00	%
Quarter ended June 30, 2020		15,913		(37,497	)		10.18	%
Quarter ended September 30, 2020		34,495		(18,037	)		10.07	%
For the Nine Months Ended September 30, 2020	$	82,290	$	(84,954	)

The following is a reconciliation of the investment portfolio for the nine months ended September 30, ~~2019~~2020 and the year ended December 31, ~~2018.~~2019. Investments in short-term securities, including U.S. Treasury Bills and money market mutual funds, are excluded from the table below.

(in thousands)	For the Nine Months Ended September 30, 2019			For the Year Ended December 31, 2018			For the Nine Months Ended September 30, 2020			For the Year Ended December 31, 2019
Beginning Investment Portfolio	$	184,186		$	164,870
Beginning Investment Portfolio, at fair value							$	197,615		$	184,186
Portfolio Investments acquired⁽¹⁾		162,957			174,965			82,290			177,757
Amortization of premium and accretion of discount, net		4,210			3,485			3,583			5,982
Portfolio Investments repaid or sold⁽²⁾		(142,202	)		(134,817	)		(84,954	)		(151,818	)
Net change in unrealized appreciation (depreciation) on investments		(15,619	)		(26,752	)		(17,298	)		(19,792	)
Net realized gain (loss) on investments		1,267			2,435			(11,750	)		1,300
Ending Investment Portfolio	$	194,799		$	184,186
Ending Investment Portfolio, at fair value							$	169,486		$	197,615

The following table shows the fair value of our portfolio of investments by industry as of September 30, ~~2019~~2020 and December 31, ~~2018~~2019 (in thousands):

	September 30, 2019						December 31, 2018					September 30, 2020						December 31, 2019
Industry	Investments at Fair Value			Percentage of Fair Value			Investments at Fair Value		Percentage of Fair Value			Investments at Fair Value			Percentage of Fair Value			Investments at Fair Value			Percentage of Fair Value
Wireless Telecommunications Services	$	38,524			19.78	%	$	35,631		19.35	%	$	39,334			23.21	%	$	40,578			20.53	%
Specialty Finance													19,423			11.46	%		7,726			3.91	%
Internet Media													18,157			10.71	%		15,923			8.06	%
Construction Materials Manufacturing													16,220			9.57	%		7,792			3.94	%
Oil & Gas													12,710			7.50	%		-			-	%
Retail													9,472			5.59	%		13,470			6.82	%
Food & Staples													8,189			4.83	%		20,975			10.61	%
Restaurants													7,907			4.67	%		11,972			6.06	%
Software Services		24,702			12.68	%		15,942		8.67	%		6,583			3.88	%		25,456			12.88	%
Food & Staples		20,505			10.53	%		8,935		4.85	%
Retail		16,502			8.47	%		14,227		7.72	%
Internet Media		15,808			8.11	%		-		-	%
Restaurants		12,552			6.44	%		-		-	%
Radio Broadcasting													5,393			3.18	%		7,795			3.94	%
Apparel & Textile Products													5,062			2.99	%		8,744			4.42	%
Chemicals													4,550			2.67	%		6,917			3.50	%
Industrial													3,120			1.84	%		4,200			2.13	%
Transportation Equipment Manufacturing													2,904			1.71	%		-			-	%
Hotel Operator													2,894			1.71	%		3,361			1.70	%
Technology													2,776			1.64	%		-			-	%
Metals & Mining													2,078			1.23	%		-			-	%
Communications Equipment													2,006			1.18	%		-			-	%
Real Estate Services													500			0.30	%		2,065			1.04	%
Consumer Finance													343			0.20	%		1,050			0.53	%
Building Cleaning and Maintenance Services													162			0.10	%		819			0.41	%
Maritime Security Services													30			0.02	%		30			0.02	%
Gaming, Lodging & Restaurants		12,253			6.29	%		9,687		5.26	%		-			-	%		12,127			6.14	%
Water Transport		8,607			4.42	%		11,889		6.45	%		-			-	%		8,001			4.05	%
Apparel & Textile Products		8,573			4.40	%		-		-	%
Radio Broadcasting		8,024			4.12	%		8,807		4.78	%
Specialty Finance		7,671			3.94	%		-		-	%
Industrial		4,970			2.55	%		-		-	%
Real Estate Services		3,610			1.85	%		4,479		2.43	%
Construction Materials Manufacturing		3,344			1.72	%		-		-	%
Hotel Operator		3,334			1.71	%		3,212		1.74	%
Chemicals		2,710			1.39	%		7,601		4.13	%
Building Cleaning and Maintenance Services		1,761			0.90	%		18,443		10.01	%
Consumer Finance		1,205			0.62	%		1,830		0.99	%
Wireless Communications		216			0.11	%		596		0.32	%
Maritime Security Services		30			0.02	%		34		0.02	%
Consulting		(102	)		(0.05	)%		-		-	%		-			-	%		(458	)		(0.23	)%
Manufacturing		-			-	%		15,575		8.46	%
Industrial Conglomerates		-			-	%		13,365		7.26	%
Business Services		-			-	%		9,505		5.16	%
Technology Services		-			-	%		4,428		2.40	%
Telecommunications Services													(327	)		(0.19	)%		(928	)		(0.47	)%
Total	$	194,799			100.00	%	$	184,186		100.00	%	$	169,486			100.00	%	$	197,615			99.99	%

This “—Results of Operations” discussion should be read in conjunction with the discussion of (“COVID-19”) under “—Recent Developments—COVID 19”.

	For the Three Months Ended September 30,								For the Nine Months Ended September 30,								For the Three Months Ended September 30,								For the Nine Months Ended September 30,
	2019				2018				2019				2018				2020				2019				2020				2019
	In Thousands		Per Share⁽¹⁾		In Thousands		Per Share⁽²⁾		In Thousands		Per Share⁽¹⁾		In Thousands		Per Share⁽²⁾		In Thousands		Per Share⁽¹⁾		In Thousands		Per Share⁽²⁾		In Thousands		Per Share⁽¹⁾			In Thousands		Per Share⁽²⁾
Total Investment Income	$	7,002	$	0.70	$	6,181	$	0.58	$	20,026	$	1.94	$	20,841	$	1.96	$	5,951	$	0.56	$	7,002	$	0.70	$	17,148	$	1.66		$	20,026	$	1.94
Interest income		6,200		0.62		6,127		0.58		17,584		1.71		20,474		1.92		4,375		0.41		6,200		0.62		14,546		1.41			17,584		1.71
Dividend income		676		0.07		23		0.00		1,687		0.16		178		0.02		1,281		0.12		676		0.07		2,164		0.21			1,687		0.16
Other income		126		0.01		31		0.00		755		0.07		189		0.02		295		0.03		126		0.01		438		0.04			755		0.07

Investment income consists of interest income, including net amortization of premium and accretion of discount on loans and debt securities, dividend income and other income, which primarily consists of amendment fees, commitment fees and funding fees on loans.

~~The decrease in~~ For the three and nine months ended September 30, 2020, interest income ~~for~~includes non-cash PIK income of $1.3 million and $3.8 million, respectively. For the three and nine months ended September 30, 2019, as compared to the nine months ended September 30, 2018 is primarily due to the April 2018 restructuring of our investment in Avanti Communications Group plc’s (“Avanti”) third lien senior secured notes (the “Avanti third lien notes”), in which the Avanti third lien notes were converted into Avanti common equity which is currently non-income producing. The Avanti third lien notes accrued approximately $3.5 million of interest income ~~during the nine months ended September 30, 2018.~~

~~Interest income included~~includes non-cash PIK income of $1.2 million and $3.6 million, respectively.

Interest income decreased for the three and nine months ended September 30, 2019, respectively, and $1.9 million and $6.9 million for the three and nine months ended September 30, 2018, respectively. The year-over-year decreases in non-cash PIK income for the periods presented is primarily due to the debt-for-equity conversion of the Avanti third lien notes along with a decrease in the interest rate on Avanti’s second lien senior secured notes, which we still held as an investment as of September 30, 2019.

~~The increase in dividend income for each of the three and nine months ended September 30, 2019~~2020 as compared to the corresponding periods in the prior year ~~is primarily attributable~~due to exits from certain high income-generating positions, such as PE Facility Solutions, LLC (“PEFS”), and SESAC Holdco II LLC (“SESAC”) in the ~~dividends earned from~~third quarter of 2019 and Commercial Barge Line Company (“Commercial Barge”) in the ~~Company’s investment~~first quarter of 2020, as well as general downward trends in ~~Prestige Capital Finance, LLC, which was acquired~~the London Interbank Offered Rate (“LIBOR”), the primary base rate referenced in ~~February 2019.~~

~~The increase~~our floating rate debt investments. In addition, during the nine months ended September 30, 2020, several investments, including Davidzon Radio, Inc., PFS Holdings Corp. (“PFS”) and California Pizza Kitchen (“CPK”) 2nd lien loan, were put on nonaccrual status resulting in ~~other~~lower interest income for the current period than if interest payments had continued per the terms of each ofrespective loan. Investments are expected to remain on non-accrual status absent an indication that interest payments will resume in the future.

Dividend income has increased for the three and nine months ended September 30, ~~2019~~2020 as a result of increased dividend payments from our investment in Prestige Capital Finance, LLC.

The decrease in other income for the nine months ended September 30, 2020 as compared to the corresponding ~~periods~~period in the prior year is primarily attributable to commitment and funding fees earned on our May 2019 investment in Avanti’s 1.5 lien senior secured ~~notes~~notes.

As discussed under “—Recent Developments”, the full impact of COVID-19 on each of our portfolio companies is not known at this time. Depending on the duration and extent of the disruption to the operations of our portfolio companies, we expect that certain portfolio companies may experience financial distress and may be unable to make future interest payments or dividend distributions resulting in decreased income to the ~~current year.~~Company. In addition, the three and nine months ended September 30, 2020 saw significant decreases in LIBOR, the primary base rate referenced in our floating rate debt investments. If interest rates stay depressed or continue to decrease further and we are otherwise unable to offset these reductions by investing in other debt instruments with higher interest rates we will see further decreases in our investment income.

	For the Three Months Ended September 30,								For the Nine Months Ended September 30,										For the Three Months Ended September 30,								For the Nine Months Ended September 30,
	2019				2018				2019				2018						2020				2019				2020				2019
	In Thousands		Per Share⁽¹⁾		In Thousands		Per Share⁽²⁾		In Thousands		Per Share⁽¹⁾		In Thousands			Per Share⁽²⁾			In Thousands		Per Share⁽¹⁾		In Thousands		Per Share⁽²⁾		In Thousands		Per Share⁽¹⁾		In Thousands		Per Share⁽²⁾
Total Expenses	$	4,383	$	0.44	$	3,496	$	0.33	$	11,628	$	1.13	$	8,212		$	0.77		$	4,018	$	0.38	$	4,383	$	0.44	$	11,647	$	1.13	$	11,628	$	1.13
Management fees		759		0.08		768		0.07		2,207	$	0.21		2,215			0.21			609		0.06		759		0.08		1,898		0.18		2,207		0.21
Incentive fees		654		0.06		576		0.05		2,099	$	0.20		(607	)		(0.05	)		482		0.05		654		0.06		810		0.08		2,099		0.20
Total advisory and management fees	$	1,413	$	0.14	$	1,344	$	0.13	$	4,306	$	0.42	$	1,608		$	0.15		$	1,091	$	0.11	$	1,413	$	0.14	$	2,708	$	0.26	$	4,306	$	0.42
Administration fees		282		0.03		202		0.02		734		0.07		999			0.09			152		0.01		282		0.03		547		0.05		734		0.07
Directors’ fees		51		0.01		51		0.00		150		0.01		150			0.01			49		0.00		51		0.01		151		0.01		150		0.01
Interest expense		2,308		0.23		1,457		0.14		5,333		0.52		4,188			0.39			2,225		0.21		2,308		0.23		6,920		0.67		5,333		0.52
Professional services		243		0.02		326		0.03		711		0.07		791			0.07			287		0.03		243		0.02		794		0.08		711		0.07
Custody fees		15		0.00		15		0.00		45		0.00		44			0.00			20		0.00		15		0.00		59		0.01		45		0.00
Other		71		0.01		101		0.01		349		0.03		432			0.04			194		0.02		71		0.01		468		0.05		349		0.03

Expenses are largely comprised of advisory fees and administration fees paid to GECM and interest expense on our outstanding notes payable. See “—Liquidity and Capital Resources.” Advisory fees include management fees and incentive fees calculated in accordance with the Investment Management Agreement, and administration fees include direct costs reimbursable to GECM under the Administration Agreement and fees paid for sub-administration services.

~~Incentive~~Overall expenses for the three months ended September 30, 2020 decreased as compared to the three months ended September 30, 2019 primarily due to decreases in incentive fees and management fees. For the nine months ended September 30, 2020 overall expenses were consistent with the nine months ended September 30, 2019, with decreases in management and incentive fees offset by increases in interest expense. The increase in interest expense for the nine months ended September 30, 2018 included a reversal of $2.9 million of incentive fees accrued in prior periods. This reversal was the result of the conversion of the Avanti third lien notes in April 2018 discussed above under “—Investment Income”. As a result of this debt-for-equity conversion, it was determined that the accrued incentive fees payable associated with the portion of accrued PIK interest generated by the Avanti third lien notes should not at this time be recognized as a liability. Notwithstanding this reversal, such incentive fees remain payable under the Investment Management Agreement (subject to achievement of return hurdles) and will be recognized as an expense to the extent that an exit or recovery from our Avanti investment results in gross proceeds to us in excess of our initial cost basis in the Avanti third lien notes. Excluding the impact of the reversal incentive fees would have been $2.3 million for the nine months ended September 30, 2018.

~~Administration fees for the nine months ended September 30, 2019 decreased~~2020 as compared to the nine months ended September 30, ~~2018~~2019 is due to ~~one-time costs associated with staff restructuring at GECM.~~

The increase in interest expense for the three and nine months ended September 30, 2019 as compared to the three and nine months ended September 30, 2018 is primarily due to the issuance of $46.4 million in aggregate principal amount of 6.75% notes due 2025 (the “GECCM Notes”) in January and February 2018 and the issuance of $45.0 million in aggregate principal amount of 6.50% notes due 2024 (the “GECCN Notes”) in June and July 2019 which resulted in a weighted average outstanding debt balance of $119.1 million and $121.8 million for the three and nine months ended September 30, 2020, respectively, as compared to $123.9 million and $96.2 million for the three and nine months ended September 30, 2019, ~~respectively, as compared to $79.0 million and $76.0 million~~respectively.

The decrease in incentive fees for the three and nine months ended September 30, ~~2018, respectively.~~

~~Other expenses include various administrative expenses such~~2020 as ~~shareholder services, filing, transfer agency~~compared to the corresponding periods in the prior year is the result of decreases in pre-incentive fee net investment income as a result of the decreased investment income discussed under “—Investment Income” above and ~~insurance costs. The decrease~~the increase in ~~other expenses~~interest expense. In addition, incentive fees for the ~~three and~~ nine months ended September 30, ~~2019, as compared~~2020 included a reversal of approximately $0.4 million in incentive fees accrued in prior periods. This reversal was primarily attributable to the sale of Commercial Barge in February 2020, for which the resulting proceeds did not fully cover the accreted cost of the investment. Excluding the impact of the reversal, incentive fees would have been approximately $0.6 million for the three ~~and nine~~ months ended ~~September 30, 2018, is primarily related to the timing of work performed by these service providers, and the resultant billing schedules.~~March 31, 2020.

	For the Three Months Ended September 30,												For the Nine Months Ended September 30,												For the Three Months Ended September 30,												For the Nine Months Ended September 30,
	2019						2018						2019						2018						2020						2019						2020						2019
	In Thousands			Per Share⁽¹⁾			In Thousands			Per Share⁽²⁾			In Thousands			Per Share⁽¹⁾			In Thousands			Per Share⁽²⁾			In Thousands			Per Share⁽¹⁾			In Thousands			Per Share⁽²⁾			In Thousands			Per Share⁽¹⁾			In Thousands			Per Share⁽²⁾
Net Realized Gain (Loss)	$	251		$	0.02		$	898		$	0.08		$	1,269		$	0.12		$	2,025		$	0.19		$	(142	)	$	(0.02	)	$	251		$	0.02		$	(10,523	)	$	(1.02	)	$	1,269		$	0.12
Gross realized gain		252			0.03			1,129			0.11			2,096			0.20			2,279			0.21			361			0.03			252			0.03			2,248			0.22			2,096			0.20
Gross realized loss		(1	)		(0.00	)		(231	)		(0.02	)		(827	)		(0.08	)		(254	)		(0.02	)		(503	)		(0.05	)		(1	)		(0.00	)		(12,771	)		(1.24	)		(827	)		(0.08	)

During the three months ended September 30, 2019, net realized gains were primarily driven by realized gains of approximately $0.2 million on the partial repayment of our investment in ~~PE Facility Solutions, LLC (“PEFS”)~~PEFS first lien secured loan B and approximately $0.1 million on the sale of our investment in SESAC ~~Holdco II LLC (“SESAC”)~~ second lien secured loan.

During the nine months ended September 30, 2019, net realized gains were largely driven by the sales of our investments in International Wire Group, Inc. (“International Wire”) and Michael Baker International, LLC secured bonds which resulted in realized gains of approximately $1.1 million and $0.4 million, respectively. These realized gains were partially offset by gross realized losses for the nine months ended September 30, 2019 which were primarily comprised of the realized loss of approximately $0.8 million on the sale of our investment in Sungard Availability Services Capital, Inc. secured loan.

During the three months ended September 30, 2018, net realized gains included approximately $0.7 million in acceleration of OID in connection with the restructuring of our investment in Speedwell Holdings and $0.2 million on the exercise of the RiceBran Technologies Corporation warrants and subsequent sale of the common stock received in that exercise. Net realized gains for the nine months ended September 30, 2018 also included realized gains in connection with the accelerated accretion of OID on loans initially acquired at a discount, realized gains on the sales of the PR Wireless, Inc. senior secured loan and NANA Development Corp. senior bonds and a partial repayment of our investment in PEFS first lien secured loan B.

For each of the three and nine months ended September 30, 2019, the net unrealized depreciation was largely driven by decreases in the valuation of portfolio investments, increases in our cost basis due to accretion of discount on loans and debt securities and the exit of investments which had unrealized appreciation in prior periods.

Net unrealized depreciation for the nine months ended September 30, 2019 included unrealized depreciation of $7.7 million, $3.7 million and $1.9 million on our investments in Avanti debt and equity, Commercial Barge ~~Line Company (“Commercial Barge”)~~ and PFS, ~~Holdings Corp. (“PFS”),~~ respectively. For the three months ended September 30, 2019, net unrealized depreciation included unrealized depreciation of $4.1 million, $2.5 million and $2.3 million on our investments in Avanti debt and equity, Tru Taj, LLC (“Tru Taj”) common equity and Commercial Barge, respectively. The unrealized depreciation on our investments in Commercial Barge and PFS ~~include~~includes decreases in the fair value of each investment and increases in our cost basis as a result of the accretion of OID.

For the nine months ended September 30, 2019, unrealized depreciation was partially offset by unrealized appreciation of $0.5 million and $0.3 million on our investments in Finastra Group Holdings, Ltd. and Research Now Group, Inc. revolver, respectively, as a result of increases in fair value and unrealized appreciation of $1.0 million and $0.4 million on our investments in International Wire and SESAC, respectively, as a result of realization events during the period.

~~For~~As discussed under “—Recent Developments”, we cannot predict the ~~nine months ended September 30, 2018,~~duration of the ~~net~~COVID-19 pandemic and the resulting impact to our individual portfolio companies or the broader market. It is likely that any recovery may be slow and/or volatile. The current unrealized depreciation ~~was primarily driven by lower valuations of~~on our portfolio ~~investments. Most notably,~~may not be reversed in the short-term or at all and we ~~recognized net unrealized depreciation of $7.7 million, $4.5 million and 1.7 million on our investments~~may see further declines in Avanti bonds and equity, Tru Taj, and OPS Acquisition Limited, respectively. These losses were partially offset by unrealized appreciation of $1.6 million and $1.1 million on our investments in Commercial Barge and Best Western Luling, respectively, duringfair value before the period. For the three months ended September 30, 2018 net unrealized appreciation was primarily driven by unrealized appreciation of approximately $1.0 million, $0.8 million and $0.6 million on our investments in PEFS, International Wire and Commercial Barge, respectively. The largest driver of unrealized depreciation for the three months ended September 30, 2018 was the unrealized depreciation of $1.6 million on our investments in Tru Taj.pandemic is over.

This “—Liquidity and Capital Resources” discussion should be read in conjunction with the discussion of COVID-19 under “—Recent Developments—COVID 19”.

At September 30, ~~2019,~~2020, we had approximately ~~$3.4~~$12.6 million of cash and cash equivalents ~~none~~and $0.6 million of ~~which was~~ restricted ~~in nature. At September 30, 2019, we also had $21.4 million invested in a money market fund that is classified as an investment rather than cash and cash equivalents.~~cash.

At September 30, ~~2019,~~2020, we had investments in 2934 debt instruments across 25 companies, totaling approximately ~~$168.3~~$136.1 million at fair value and ~~seven~~eight equity investments in ~~six~~seven companies, totaling approximately ~~$26.5~~$33.4 million at fair value.

In the normal course of business, we may enter into investment agreements under which we commit to make an investment in a portfolio company at some future date or over a specified period of time. As of September 30, ~~2019,~~2020, we had approximately ~~$19.3~~$46.2 million in unfunded loan commitments, subject to our approval in certain instances, to provide debt financing to certain of our portfolio companies. We had sufficient cash and other liquid assets on our September 30, ~~2019~~2020 balance sheet to satisfy the unfunded commitments.

For the nine months ended September 30, ~~2019,~~2020, net cash ~~used for~~provided by operating activities ~~consisting primarily of net purchases of investments and the items described in “—Results of Operations,”~~ was approximately ~~$28.2~~$17.2 million, reflecting the purchases and repayments of investments offset by net investment income, including non-cash income related to accretion of discount and PIK income and proceeds from sales of investments and principal payments received. Net cash ~~used in~~provided by purchases and proceeds from sales of investments was approximately ~~$17.7~~$8.3 million, reflecting payments for additional investments of ~~$159.9~~$75.1 million, offset by proceeds from principal repayments and sales of ~~$142.2~~$83.4 million. Such amounts include draws and repayments on revolving credit facilities.

For the nine months ended September 30, ~~2019,~~2020, net cash ~~provided by~~used for financing activities was ~~$27.4~~$8.6 million, which consisted of ~~$42.7 million in proceeds from the GECCN Notes offering (discussed under “—Notes Payable” below) offset by $10.3~~$4.5 million in distributions to investors and ~~$5.0~~$4.1 million in repurchases of ~~the Company’s common stock through~~ our ~~current stock buyback program.~~debt.

A summary of our significant contractual payment obligations as of September 30, ~~2019~~2020 is as follows:

(in thousands)	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years		Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Contractual Obligations
GECCL Notes	$	32,631	$	-	$	32,631	$	-	$	-	$	30,293	$	-	$	30,293	$	-	$	-
GECCM Notes		46,398		-		-		-		46,398		45,610		-		-		45,610		-
GECCN Notes		45,000		-		-		45,000		-		42,823		-		-		42,823		-
Total	$	124,029	$	-	$	32,631	$	45,000	$	46,398	$	118,726	$	-	$	30,293	$	88,433	$	-

We have certain contracts under which we have material future commitments. Under the Investment Management Agreement, GECM provides investment advisory services to us. For providing these services, we pay GECM a fee, consisting of two components: (1) a base management fee based on the average value of our total assets and (2) an incentive fee based on our performance.

We are also party to the Administration Agreement with GECM. Under the Administration Agreement, GECM furnishes us with, or otherwise arranges for the provision of, office facilities, equipment, clerical, bookkeeping, finance, accounting, compliance and record keeping services at such office facilities and other such services as our administrator.

If any of the contractual obligations discussed above are terminated, our costs under any new agreements that we enter into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under our Investment Management Agreement and our Administration Agreement. Any new investment management agreement would also be subject to approval by our stockholders.

Both the Investment Management Agreement and the Administration Agreement may be terminated by either party without penalty upon no fewer than 60 days’ written notice to the other.

There were no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices, as of and for the three months ended September 30, ~~2019.~~2020.

On September ~~18,~~13, 2017, we sold $28.4 million in aggregate principal amount of 6.50% notes due 2022 (the "GECCL Notes"). On September 29, 2017, we sold an additional $4.3 million of the GECCL Notes upon full exercise of the underwriters’ over-allotment option. ~~As a result of the issuance of these additional GECCL Notes, the~~The aggregate principal balance of the GECCL Notes outstanding as of September 30, 2020 is ~~$32.6~~$30.3 million.

The GECCL Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The GECCL Notes are effectively subordinated, or junior in right of payment, to any future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. We pay interest on the GECCL Notes on January 31, April 30, July 31 and October 31 of each year. The GECCL Notes will mature on September 18, 2022 and can be called on, or after, September 18, 2019. Holders of the GECCL Notes do not have the option to have the GECCL Notes repaid prior to the stated maturity date. The GECCL Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

On January 11, 2018, we sold $43.0 million in aggregate principal amount of 6.75% notes due 2025 (the “GECCM Notes” and, together with the GECCL Notes and GECCM ~~Notes.~~Notes, the “Notes”). On January 19, 2018 and February 9, 2018, we sold an additional $1.9 million and $1.5 million, respectively, of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option. ~~As a result of the issuance of these additional GECCM Notes, the~~The aggregate principal balance of the GECCM Notes outstanding as of September 30, 2020 is ~~$46.4~~$45.6 million.

The GECCM Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The GECCM Notes are effectively subordinated, or junior in right of payment, to any future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. We pay interest on the GECCM Notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes will mature on January 31, 2025 and can be called on, or after, January 31, 2021. Holders of the GECCM Notes do not have the option to have the GECCM Notes repaid prior to the stated maturity date. The GECCM Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

On ~~June18,~~June 18, 2019, we sold $42.5 million in aggregate principal amount of the GECCN Notes, which included $2.5 million of GECCN Notes sold in connection with the partial exercise of the underwriters’ over-allotment option. On July 5, 2019, we sold an additional $2.5 million of the GECCN Notes upon another partial exercise of the underwriters’ over-allotment option. ~~As a result of the issuance of these additional GECCN Notes, the~~The aggregate principal balance of the GECCN Notes outstanding as of September 30, 2020 is ~~$45.0~~$42.8 million.

The GECCN Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The GECCN Notes are effectively subordinated, or junior in right of payment, to any future secured indebtedness that we may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. We pay interest on the GECCN Notes on March 31, June 30, September 30 and December 31 of each year beginning September 30, 2019. The GECCN Notes will mature on June 30, 2024 and can be called on, or after, June 30, 2021. Holders of the GECCN Notes do not have the option to have the GECCN Notes repaid prior to the stated maturity date. The GECCN Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

We may repurchase the Notes in accordance with the Investment Company Act and the rules promulgated thereunder. During the nine months ended September 30, 2020, we repurchased $2.3 million in principal amount of the GECCL Notes $0.8 million in principal amount of the GECCM Notes and $2.2 million in principal amount of the GECCN Notes.

As of September 30, 2020, our asset coverage ratio was approximately 150.9%. We are subject to a minimum asset coverage ratio of 150%.

On October 1, 2020, we announced the final results of our non-transferable rights offering, which entitled holders of rights to purchase one new share of common stock for each right held at a subscription price of $2.95 per share. In total, we sold 10,761,950 shares of our common stock for aggregate gross proceeds of approximately $31.7 million.

Our Board set distributions for the quarter ending March 31, 2021 at a rate of $0.10 per quarter. All of the distribution is from net investment income. The schedule of distribution payment will be established by GECC pursuant to authority granted by our Board. The distribution will be paid in cash.

The global outbreak of ~~par~~the COVID-19 has disrupted economic markets and the economic impact, duration and spread of the COVID-19 virus is uncertain at this time. The operational and financial performance of some of the portfolio companies in which we make investments has been and may further be significantly impacted by COVID-19, which may in turn impact the valuation of our investments, results of our operations and cash flows.

Our investment manager prioritizes the health and safety of employees and in early March 2020, GECM moved to a remote-working model for all employees. In addition, the officers of GECC have maintained regular communications with key service providers, including the fund administration, legal and accounting professionals, noting that those firms have similarly moved to remote-working models to the extent possible. Our employees and key service providers have been able to effectively transition to working remotely while maintaining a consistent level of capabilities and service, however, we will continue to monitor and make adjustments as necessary.

While we have been carefully monitoring the COVID-19 pandemic and its impact on our business and the business of our portfolio companies, we have continued to fund our existing debt commitments. In addition, we have continued to make, and expect to continue to make, new investments.

We cannot predict the full impact of the COVID-19 pandemic, including its duration in the United States and worldwide and the magnitude of the economic impact of the outbreak, including with respect to the travel restrictions, business closures and other quarantine measures imposed on service providers and other individuals by various local, state, and federal governmental authorities, as well as non-U.S. governmental authorities. As such, we are unable to predict the duration of any business and supply-chain disruptions, the extent to which the COVID-19 pandemic will negatively affect our portfolio companies’ operating results or the impact that such disruptions may have on our results of operations and financial condition. Our portfolio is diversified across multiple industries and the direct and indirect impacts of the COVID-19 pandemic will be dependent on the specific circumstances for each portfolio company. For example, companies that derive revenues through in-person interactions with customers, such as restaurants and retail stores, have been and may be subject to reduced capacity or shutdowns based on local government advisories and regulations. For example, CPK filed for bankruptcy in July 2020. Other companies may be better able to adapt to the changing environment by moving their workforce to a remote-working model and leveraging technology solutions to interact with customers.

Depending on the duration and extent of the disruption to the operations of our portfolio companies, we expect that certain portfolio companies may experience financial distress and possibly default on their financial obligations to us and their other capital providers. We also expect that some of our portfolio companies may significantly curtail business operations, furlough or lay off employees and terminate service providers, and defer capital expenditures if subjected to prolonged and severe financial distress, which would likely impair their business on a permanent basis. These developments would likely result in a decrease in the value of ~~PR Wireless Inc.’s first lien loan was paid down at par.~~our investment in any such portfolio company.

~~Our Board declared~~ the ~~monthly distributions for the first quarter of 2020 at an annual rate of approximately 11.0%~~COVID-19 pandemic, we may need to restructure our investments in some of our ~~September 30, 2019~~portfolio companies, which could result in reduced interest payments, an increase in the amount of PIK interest we receive, or result in permanent write-downs on our investments.

We have had a significant reduction in our net asset value ~~which equates~~as of September 30, 2020 as compared to ~~$0.083 per month. All~~our net asset value as of December 31, 2019. The decrease in net asset value as of September 30, 2020 was largely the result of decreases in the fair value of some of our portfolio company investments primarily due to the immediate adverse economic effects of the ~~monthly distributions~~COVID-19 pandemic and the continuing uncertainty surrounding its long-term impact, as well as the re-pricing of credit risk in the broadly syndicated credit market.

We are ~~from~~also subject to financial risks, including changes in market interest rates. As of September 30, 2020, approximately $142.4 million in principal amount of our debt investments bore interest at variable rates, which are generally based on LIBOR, and many of which are subject to certain floors. In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased. A prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment ~~income. The schedule of distribution payments will be established~~income if such decreases in LIBOR are not offset by ~~GECC pursuant to authority granted by~~a corresponding increase in the spread over LIBOR that we earn on any portfolio investments or a decrease in our ~~Board.~~

~~Item~~operating expenses. See “Item 3. Quantitative and Qualitative Disclosures About Market Risk” for an analysis of the impact of hypothetical base rate changes in interest rates.

We will continue to monitor the rapidly evolving situation relating to the COVID-19 pandemic and guidance from U.S. and international authorities, including federal, state and local public health authorities and may take additional actions based on their recommendations. In these circumstances, there may be developments outside our control requiring us to adjust our plan of operation. As such, given the dynamic nature of this situation, we cannot reasonably estimate the impacts of COVID-19 on our financial condition, results of operations or cash flows in the future. To the extent our portfolio companies are adversely impacted by the effects of the COVID-19 pandemic, it may have a material adverse impact on our future net investment income, the fair value of our portfolio investments, its financial condition and the results of operations and financial condition of our portfolio companies.

We are subject to financial market risks, including changes in interest rates. As of September 30, ~~2019, five~~2020, ten debt investments in our portfolio bore interest at a fixed rate, and the remaining 24 debt investments were at variable rates, representing approximately ~~$47.2~~$95.5 million and ~~$121.1~~$142.4 million in principal debt, respectively. As of December 31, 2019, five debt investments in our portfolio bore interest at ~~fair value,~~a fixed rate, and the remaining 23 debt investments were at variable rates, representing approximately $71.9 million and $174.3 million in principal debt, respectively. The variable rates are based upon the ~~London Interbank Offered Rate (“LIBOR”).~~LIBOR.

To illustrate the potential impact of a change in the underlying interest rate on our net investment income, we have assumed a 1%, 2%, and 3% increase and 1%, 2%, and 3% decrease in the underlying LIBOR, and no other change in our portfolio as of September 30, ~~2019.~~2020. We have also assumed that there are no outstanding floating rate borrowings by the Company. See the following table for the effect the rate changes would have on net investment income.

LIBOR Increase (Decrease)	Increase (decrease) of Net Investment Income			Increase (decrease) of Net Investment Income (in thousands)⁽¹⁾
3.00%	$	4,091		$	2,351
2.00%		2,728			1,567
1.00%		1,364			784
(1.00)%		(1,364	)		(39	)
(2.00)%		(1,644	)		(39	)
(3.00)%		(1,650	)		(39	)

Although we believe that this analysis is indicative of our existing interest rate sensitivity at September 30, ~~2019,~~2020, it does not adjust for changes in the credit quality, size and composition of our portfolio, and other business developments, including borrowing under a credit facility, that could affect the net increase (decrease) in net assets resulting from operations. Accordingly, no assurances can be given that actual results would not differ materially from the results under this hypothetical analysis.

We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

As of September 30, ~~2019,~~2020, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic filings with the ~~Securities and Exchange Commission (“SEC”)~~SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended September 30, ~~2019~~2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

From time to time, we, our investment adviser or ~~GECM~~administrator may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. There have been no material updates to the legal proceedings previously disclosed in our Form 10-K.

~~We have disclosed the risk factors affecting our business, financial condition and/or operating results in the section entitled “Risk Factors” in our Form 10-K.~~ There have been no material changes ~~from the~~in risk factors ~~previously disclosed.~~in the period covered by this report. See discussion of risk factors in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019 and in Part II, Item 1A “Risk Factors” of our Quarterly Report on Form 10-Q for the six months ended June 30, 2020.

In March 2019, we implemented a stock buyback program pursuant to Rule 10b5-1 and Rule 10b-18 under the Exchange Act authorizing us to repurchase our common stock in open market transactions in an aggregate amount of up to $5.0 million through December 2019, unless extended or terminated by our Board. There were no common stock repurchases pursuant to the buyback program during the three months ended September 30, 2019.Not applicable.

~~There were no unregistered sales of our equity securities during the three months ended September 30, 2019.~~

Unless otherwise indicated, all references are to exhibits to the applicable filing by Great Elm Capital Corp. (the “Registrant”) under File No. 814-01211 with the Securities and Exchange Commission.

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	September 30, 2019			December 31, 2018			September 30, 2020			December 31, 2019
Assets
Investments
Non-affiliated, non-controlled investments, at fair value (amortized cost of $162,496 and $137,852, respectively)	$	145,608		$	128,318
Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of $96,110 and $78,093, respectively)		96,098			78,085
Affiliated investments, at fair value (amortized cost of $100,409 and $89,854, respectively)		38,554			35,665
Controlled investments, at fair value (amortized cost of $11,682 and $20,648, respectively)		10,637			20,203
Non-affiliated, non-controlled investments, at fair value (amortized cost of $144,747 and $168,269, respectively)							$	110,194		$	147,412
Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of $74,983 and $85,733, respectively)								74,980			85,733
Affiliated investments, at fair value (amortized cost of $107,256 and $102,704, respectively)								39,364			40,608
Controlled investments, at fair value (amortized cost of $18,740 and $10,601, respectively)								19,928			9,595
Total investments		290,897			262,271			244,466			283,348

Cash and cash equivalents		3,370			4,167			12,570			4,606
Restricted cash								600			-
Receivable for investments sold		-			10,887			1,531			-
Interest receivable		3,131			3,255			4,091			2,350
Dividends receivable		47			9			-			14
Due from portfolio company		605			555			750			617
Due from affiliates		15			5			-			15
Prepaid expenses and other assets		129			414			497			89
Total assets	$	298,194		$	281,563		$	264,505		$	291,039

Liabilities
Notes payable 6.50% due September 18, 2022 (including unamortized discount of $917 and $1,141, respectively)	$	31,715		$	31,490
Notes payable 6.75% due January 31, 2025 (including unamortized discount of $1,386 and $1,588, respectively)		45,012			44,811
Notes payable 6.50% due June 30, 2024 (including unamortized discount of $2,173 and $0, respectively)		42,827			-
Notes payable 6.50% due September 18, 2022 (including unamortized discount of $566 and $839, respectively)							$	29,727		$	31,792
Notes payable 6.75% due January 31, 2025 (including unamortized discount of $1,107 and $1,321, respectively)								44,503			45,078
Notes payable 6.50% due June 30, 2024 (including unamortized discount of $1,639 and $2,058, respectively)								41,184			42,942
Payable for investments purchased		76,844			84,102			77,120			72,749
Interest payable		362			354			366			354
Distributions payable		835			3,441			908			1,338
Accrued incentive fees payable		7,522			5,422			8,967			8,157
Due to affiliates		1,005			1,069			781			997
Accrued expenses and other liabilities		583			758			485			743
Total liabilities	$	206,705		$	171,447		$	204,041		$	204,150

Commitments and contingencies (Note 6)	$	-		$	-		$	-		$	-

Net Assets
Common stock, par value $0.01 per share (100,000,000 shares authorized, 10,062,682 shares issued and outstanding and 10,652,401 shares issued and outstanding, respectively)	$	101		$	107
Common stock, par value $0.01 per share (100,000,000 shares authorized, 10,941,770 shares issued and outstanding and 10,062,682 shares issued and outstanding, respectively)							$	109		$	101
Additional paid-in capital		193,253			198,247			196,742			193,114
Accumulated losses		(101,865	)		(88,238	)		(136,387	)		(106,326	)
Total net assets	$	91,489		$	110,116		$	60,464		$	86,889
Total liabilities and net assets	$	298,194		$	281,563		$	264,505		$	291,039
Net asset value per share	$	9.09		$	10.34		$	5.53		$	8.63

	For the Three Months Ended September 30,						For the Nine Months Ended September 30,							For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2019			2018				2020			2019			2020			2019
Investment Income:
Interest income from:
Non-affiliated, non-controlled investments	$	4,477		$	4,326		$	11,999		$	11,363			$	2,718		$	4,477		$	9,800		$	11,999
Non-affiliated, non-controlled investments (PIK)		-			-			-			-
Affiliated investments		216			(630	)		627			568				246			216			716			627
Affiliated investments (PIK)		1,124			1,671			2,939			6,238				1,321			1,124			3,842			2,939
Controlled investments		282			499			1,335			1,609				90			282			188			1,335
Controlled investments (PIK)		101			261			684			696				-			101			-			684
Total interest income		6,200			6,127			17,584			20,474				4,375			6,200			14,546			17,584
Dividend income from:
Non-affiliated, non-controlled investments		196			23			407			178				401			196			404			407
Controlled investments		480			-			1,280			-				880			480			1,760			1,280
Total dividend income		676			23			1,687			178				1,281			676			2,164			1,687
Other income from:
Non-affiliated, non-controlled investments		5			10			137			52				295			5			351			137
Affiliated investments		-			-			2			90				-			-			-			2
Affiliated investments (PIK)		108			-			564			-				-			108			75			564
Controlled investments		13			21			52			47				-			13			12			52
Total other income		126			31			755			189				295			126			438			755
Total investment income	$	7,002		$	6,181		$	20,026		$	20,841			$	5,951		$	7,002		$	17,148		$	20,026

Expenses:
Management fees	$	759		$	768		$	2,207		$	2,215			$	609		$	759		$	1,898		$	2,207
Incentive fees		654			576			2,099			(607	)			482			654			810			2,099
Administration fees		282			202			734			999				152			282			547			734
Custody fees		15			15			45			44				20			15			59			45
Directors’ fees		51			51			150			150				49			51			151			150
Professional services		243			326			711			791				287			243			794			711
Interest expense		2,308			1,457			5,333			4,188				2,225			2,308			6,920			5,333
Other expenses		71			101			349			432				194			71			468			349
Total expenses	$	4,383		$	3,496		$	11,628		$	8,212			$	4,018		$	4,383		$	11,647		$	11,628
Net investment income	$	2,619		$	2,685		$	8,398		$	12,629			$	1,933		$	2,619		$	5,501		$	8,398

Net realized and unrealized gains (losses) on investment transactions:
Net realized gain (loss) from:
Net realized and unrealized gains (losses):													Net realized and unrealized gains (losses):
Net realized gain (loss) on investment transactions from:
Non-affiliated, non-controlled investments	$	97		$	898		$	1,115		$	1,815			$	(262	)	$	97		$	(11,760	)	$	1,115
Affiliated investments		-			-			-			-
Controlled investments		154			-			154			210				-			154			-			154
Repurchase of debt															120			-			1,237			-
Total net realized gain (loss)		251			898			1,269			2,025				(142	)		251			(10,523	)		1,269
Net change in unrealized appreciation (depreciation) from:
Net change in unrealized appreciation (depreciation) on investment transactions from:													Net change in unrealized appreciation (depreciation) on investment transactions from:
Non-affiliated, non-controlled investments		(8,075	)		(115	)		(7,357	)		(2,003	)			3,544			(8,075	)		(13,699	)		(7,357	)
Affiliated investments		(4,096	)		620			(7,666	)		(9,442	)			319			(4,096	)		(5,796	)		(7,666	)
Controlled investments		(345	)		770			(600	)		258				2,050			(345	)		2,194			(600	)
Total net change in unrealized appreciation (depreciation)		(12,516	)		1,275			(15,623	)		(11,187	)			5,913			(12,516	)		(17,301	)		(15,623	)
Net realized and unrealized gains (losses)	$	(12,265	)	$	2,173		$	(14,354	)	$	(9,162	)		$	5,771		$	(12,265	)	$	(27,824	)	$	(14,354	)
Net increase (decrease) in net assets resulting from operations	$	(9,646	)	$	4,858		$	(5,956	)	$	3,467			$	7,704		$	(9,646	)	$	(22,323	)	$	(5,956	)

Net investment income per share (basic and diluted):	$	0.26		$	0.25		$	0.81		$	1.19			$	0.18		$	0.26		$	0.53		$	0.81
Earnings per share (basic and diluted):	$	(0.96	)	$	0.46		$	(0.58	)	$	0.33			$	0.72		$	(0.96	)	$	(2.17	)	$	(0.58	)
Weighted average shares outstanding (basic and diluted):		10,062,682			10,652,401			10,312,561			10,652,401				10,660,894			10,062,682			10,307,771			10,312,561

	For the Three Months Ended September 30,						For the Nine Months Ended September 30,						For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2019			2018			2020			2019			2020			2019
Increase (decrease) in net assets resulting from operations:
Net investment income	$	2,619		$	2,685		$	8,398		$	12,629		$	1,933		$	2,619		$	5,501		$	8,398
Net realized gain (loss) on investments		251			898			1,269			2,025
Net realized gain (loss)														(142	)		251			(10,523	)		1,269
Net change in unrealized appreciation (depreciation) on investments		(12,516	)		1,275			(15,623	)		(11,187	)		5,913			(12,516	)		(17,301	)		(15,623	)
Net increase (decrease) in net assets resulting from operations		(9,646	)		4,858			(5,956	)		3,467			7,704			(9,646	)		(22,323	)		(5,956	)

Distributions to stockholders:
Distributions⁽¹⁾		(2,505	)		(2,652	)		(7,671	)		(7,957	)		(2,681	)		(2,505	)		(7,739	)		(7,671	)
Total distributions to stockholders		(2,505	)		(2,652	)		(7,671	)		(7,957	)		(2,681	)		(2,505	)		(7,739	)		(7,671	)

Capital transactions:
Purchases of common stock		-			-			(5,000	)		-			-			-			-			(5,000	)
Common stock distributed														2,287			-			3,637			-
Net increase (decrease) in net assets resulting from capital transactions		-			-			(5,000	)		-			2,287			-			3,637			(5,000	)
Total increase (decrease) in net assets		(12,151	)		2,206			(18,627	)		(4,490	)		7,310			(12,151	)		(26,425	)		(18,627	)
Net assets at beginning of period	$	103,640		$	125,591		$	110,116		$	132,287		$	53,154		$	103,640		$	86,889		$	110,116
Net assets at end of period	$	91,489		$	127,797		$	91,489		$	127,797		$	60,464		$	91,489		$	60,464		$	91,489

Capital share activity
Shares outstanding at the beginning of the period		10,062,682			10,652,401			10,652,401			10,652,401			10,424,957			10,062,682			10,062,682			10,652,401
Shares purchased		-			-			(589,719	)		-			-			-			-			(589,719	)
Common stock distributed														516,813			-			879,088			-
Shares outstanding at the end of the period		10,062,682			10,652,401			10,062,682			10,652,401			10,941,770			10,062,682			10,941,770			10,062,682

	For the Nine Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2020			2019
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations	$	(5,956	)	$	3,467		$	(22,323	)	$	(5,956	)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used for) operating activities:
Purchases of investments		(167,138	)		(121,016	)		(75,086	)		(167,138	)
Net change in short-term investments		(18,015	)		(9,988	)		10,750			(18,015	)
Capitalized payment-in-kind interest		(3,077	)		(8,292	)		(2,833	)		(3,077	)
Proceeds from sales of investments		100,229			80,857			48,097			100,229
Proceeds from principal payments		52,860			13,554			35,326			52,860
Net realized (gain) loss on investments		(1,269	)		(2,025	)		11,750			(1,269	)
Net change in unrealized (appreciation) depreciation on investments		15,623			11,187			17,301			15,623
Amortization of premium and accretion of discount, net		(4,210	)		(2,206	)		(3,583	)		(4,210	)
Net realized gain on repurchase of debt								(1,237	)		-
Amortization of discount (premium) on long term debt		557			414			906			557
Increase (decrease) in operating assets and liabilities:
(Increase) decrease in interest receivable		124			1,407			(1,741	)		124
(Increase) decrease in dividends receivable		(38	)		-			14			(38	)
(Increase) decrease in due from portfolio company		(50	)		(244	)		(133	)		(50	)
(Increase) decrease in due from affiliates		(10	)		18			15			(10	)
(Increase) decrease in prepaid expenses and other assets		285			130			(408	)		285
Increase (decrease) in due to affiliates		2,049			(609	)		594			2,049
Increase (decrease) in interest payable		8			-			12			8
Increase (decrease) in accrued expenses and other liabilities		(188	)		130			(258	)		(188	)
Net cash provided by (used for) operating activities		(28,216	)		(33,216	)		17,163			(28,216	)
Cash flows from financing activities
Purchases of common stock		(5,000	)		-			-			(5,000	)
Purchase of debt								(4,067	)		-
Issuance of Notes payable		42,696			44,448			-			42,696
Distributions paid		(10,277	)		(10,088	)		(4,532	)		(10,277	)
Net cash provided by (used for) financing activities		27,419			34,360			(8,599	)		27,419
Net increase (decrease) in cash		(797	)		1,144			8,564			(797	)
Cash, beginning of period		4,167			2,916
Cash, end of period	$	3,370		$	4,060
Cash and cash equivalents and restricted cash, beginning of period								4,606			4,167
Cash and cash equivalents and restricted cash, end of period							$	13,170		$	3,370

Supplemental disclosure of non-cash financing activities:
Distributions declared, not yet paid	$	835		$	884		$	908		$	835
Common stock distributed							$	3,637		$	-
Supplemental disclosure of cash flow information:
Cash paid for excise tax	$	171		$	120		$	233		$	171
Cash paid for interest		4,768			3,774		$	6,022		$	4,768

The following tables provide a reconciliation of cash and cash equivalents and restricted cash reported on the Consolidated Statements of Assets and Liabilities that sum to the total of the same such amounts on the Consolidated Statements of Cash Flows:

Portfolio Company

Industry

Security⁽¹⁾

Notes

Interest Rate⁽²⁾

Initial Acquisition Date

Maturity

Par Amount / Quantity

Cost

Fair Value

Investments at Fair Value

APTIM Corp.

Industrial

1st Lien, Secured Bond

11

7.75%

03/28/2019

06/15/2025

7,000

5,586

4,970

ASP Chromaflo Technologies Corp.

Chemicals

2nd Lien Secured Loan

1M L + 8.00%, 9.00% Floor (10.04%)

08/12/2019

11/18/124

2,794

2,740

2,710

Avanti Communications Group PLC

Wireless Telecommunications Services

1.5 Lien, Secured Bond

4, 5, 6, 10, 11, 12

12.50%

05/24/2019

05/24/2021

8,178

8,178

8,178

Avanti Communications Group PLC

Wireless Telecommunications Services

2nd Lien, Secured Bond

4, 5, 6, 10, 11

9.00%

11/03/2016

10/01/2022

40,638

37,331

28,052

Avanti Communications Group PLC

Wireless Telecommunications Services

Common Equity

4, 7, 10

n/a

11/03/2016

n/a

196,086,410

50,660

2,294

Best Western Luling (fka Luling Lodging,  LLC)

Hotel Operator

1st Lien, Secured Loan

5, 8, 9

1M L + 12.00%, 12.25% Floor (0.00%)

11/03/2016

12/18/2017

2,715

1,300

3,334

Boardriders, Inc.

Apparel & Textile Products

1st Lien, Secured Loan

3M L + 6.50%, 7.50% Floor (8.62%)

03/28/2019

04/23/2024

8,985

8,834

8,573

California Pizza Kitchen, Inc.

Restaurants

1st Lien, Secured Loan

6M L + 6.00%, 7.00% Floor (8.53%)

03/26/2019

08/23/2022

9,949

9,675

8,811

California Pizza Kitchen, Inc.

Restaurants

2nd Lien Secured Loan

6M L + 10.00%, 11.00% Floor (12.53%)

07/17/2019

08/23/2023

4,300

4,068

3,741

Commercial Barge Line Company

Water Transport

1st Lien, Secured Loan

1M L + 8.75%, 9.75% Floor (10.79%)

05/17/2017

11/12/2020

15,883

13,896

8,607

Cooke Omega Investments, Inc.

Food & Staples

Bond

8.50%

09/19/2019

12/15/2022

3,000

2,922

2,917

Davidzon Radio,  Inc.

Radio Broadcasting

1st Lien, Secured Loan

5, 9

1M L + 10.00%, 11.00% Floor (15.09%)

11/03/2016

03/31/2020

8,990

8,869

8,024

Duff & Phelps Corporation

Consulting

1st Lien Revolver

5

1M L + 3.25%, 4.25% Floor (5.29%)

09/09/2019

02/13/2022

335

(103
)

306

Duff & Phelps Corporation

Consulting

1st Lien Revolver - Unfunded

5

1M L + 3.25%, 3.25% Floor (5.29%)

09/09/2019

02/13/2022

4,665

-

(408
)
The Finance Company

Consumer Finance

1st Lien, Secured Revolver

3, 5

1M L + 11.00%, 11.50% Floor (13.09%)

11/03/2016

07/02/2020

941

941

941

The Finance Company

Consumer Finance

1st Lien, Secured Revolver - Unfunded

3, 5

1M L + 11.00%, 11.50% Floor (13.09%)

11/03/2016

07/02/2020

59

-

-

The Finance Company

Consumer Finance

1st Lien Secured Term Loan B

3, 5

1M L + 11.00%, 11.50% Floor (13.09%)

06/08/2018

07/02/2020

1,491

1,491

264

The Finance Company

Consumer Finance

Common Equity

3, 5, 7

n/a

06/08/2018

n/a

288,000

-

-

Finastra Group Holdings, Ltd. (fka Almonde, Inc.)

Software Services

2nd Lien, Secured Loan

10

6M L + 7.25%, 8.25% Floor (9.45%)

12/14/2017

06/13/2025

14,000

13,331

13,344

Full House Resorts,  Inc.

Gaming,  Lodging & Restaurants

1st Lien, Secured Note

5, 11

3M L + 7.00%, 8.00% Floor (9.10%)

02/02/2018

02/02/2024

9,825

9,673

9,761

Mitchell International, Inc.

Software Services

2nd Lien Secured Loan

5

1M L + 7.25%, 8.00% Floor (9.29%)

08/02/2019

11/30/2025

12,000

11,280

11,358

OPS Acquisitions Limited and Ocean Protection Services Limited

Maritime Security Services

1st Lien, Secured Loan

4, 5, 8, 10

1M L + 12.00%, 12.50% Floor (0.00%)

11/03/2016

06/01/2018

4,903

4,240

30

OPS Acquisitions Limited and Ocean Protection Services Limited

Maritime Security Services

Common Equity

4, 5, 7, 10

n/a

11/03/2016

n/a

19

-

-

Portfolio Company	Industry	Security⁽¹⁾	Notes	Interest Rate⁽²⁾	Initial Acquisition Date	Maturity	Par Amount / Quantity		Cost			Fair Value
Investments at Fair Value
APTIM Corp.	Industrial	1st Lien, Secured Bond	11	7.75%	03/28/2019	06/15/2025	$	6,000	$	4,953		$	3,120
ASP Chromaflo Technologies Corp.	Chemicals	2nd Lien, Secured Loan	5	1M L + 8.00%, 9.00% Floor (9.00%)	08/12/2019	11/18/2024		4,644		4,512			4,550
Avanti Communications Group, plc	Wireless Telecommunications Services	1.25 Lien, Secured Bond	4, 5, 6, 10, 11, 12	12.50%	04/28/2020	05/24/2021		1,113		1,113			1,113
Avanti Communications Group, plc	Wireless Telecommunications Services	1.5 Lien, Secured Bond	4, 5, 6, 10, 11, 12	12.50%	05/24/2019	05/24/2021		9,225		9,225			9,225
Avanti Communications Group, plc	Wireless Telecommunications Services	2nd Lien, Secured Bond	4, 5, 6, 10, 11	9.00%	11/03/2016	10/01/2022		44,378		42,018			27,657
Avanti Communications Group, plc	Wireless Telecommunications Services	Common Equity	4, 5, 7, 10	n/a	11/03/2016	n/a		196,086,410		50,660			1,339
Best Western Luling	Hotel Operator	1st Lien, Secured Loan	5, 8, 9	1M L + 12.00%, 12.25% Floor (0.00%)	11/03/2016	12/18/2017		2,715		1,300			2,894
Boardriders, Inc.	Apparel & Textile Products	1st Lien, Secured Loan	5	3M L + 6.50%, 7.50% Floor (7.50%)	03/28/2019	04/06/2024		8,894		8,772			5,062
California Pizza Kitchen, Inc.	Restaurants	1st Lien, Secured Loan	5	1M L + 6.00%, 7.00% Floor (7.00%)	03/26/2019	08/23/2022		9,897		9,713			3,317
California Pizza Kitchen, Inc.	Restaurants	Debtor in Possession Loan	5	1M L + 10.00%, 11.50% Floor (11.50%)	08/03/2020	01/03/2021		4,464		4,067			4,463
California Pizza Kitchen, Inc.	Restaurants	2nd Lien, Secured Loan	5, 8	1M L + 10.00%, 11.00% Floor (0.00%)	07/17/2019	08/23/2023		4,300		4,106			127
Crestwood Equity Partners LP	Oil & Gas	Class A Preferred Equity Units	10	n/a	06/19/2020	n/a		2,157,906		12,912			12,710
Davidzon Radio, Inc.	Radio Broadcasting	1st Lien, Secured Loan	5, 8, 9	1M L + 10.00%, 11.00% Floor (0.00%)	11/03/2016	03/31/2020		8,962		8,962			5,393
Endurance International Group Holdings Inc	Technology	1st Lien, Secured Revolver	5, 10	3M L+ 4.00%, 4.00% Floor (4.23%)	02/19/2020	02/09/2021		-		(49	)		-
Endurance International Group Holdings Inc	Technology	1st Lien, Secured Revolver - Unfunded	5, 10	0.38%	02/19/2020	02/09/2021		4,000		-			(29	)
First Brands, Inc.	Transportation Equipment Manufacturing	1st Lien, Secured Loan	5	2M L + 7.50%, 8.50% Floor (8.50%)	07/23/2020	02/02/2024		2,981		2,810			2,904
The Finance Company	Consumer Finance	1st Lien, Secured Revolver	3, 5	1M L + 11.00%, 11.50% Floor (11.50%)	11/03/2016	07/02/2020		99		99			99
The Finance Company	Consumer Finance	1st Lien, Secured Loan B	3, 5, 8	1M L + 11.00%, 11.50% Floor (0.00%)	06/08/2018	07/02/2020		1,491		1,491			244
The Finance Company	Consumer Finance	Common Equity	3, 5, 7	n/a	06/08/2018	n/a		288,000		-			-
Finastra Group Holdings, Ltd.	Software Services	2nd Lien, Secured Loan	10	6M L + 7.25%, 8.25% Floor (8.25%)	12/14/2017	06/13/2025		4,000		3,856			3,746
Greenway Health, LLC	Technology	1st Lien, Revolver	5	3M L+ 3.75%, 3.75% Floor (4.17%)	01/27/2020	02/17/2022		2,809		2,057			2,596

PE Facility Solutions,  LLC

Building Cleaning and Maintenance Services

1st Lien, Secured Loan B

3, 5, 6, 8

1M L + 14.00%,  (0.00%)

02/28/2017

02/27/2022

1,784

1,784

1,761

PE Facility Solutions,  LLC

Building Cleaning and Maintenance Services

Common Equity

3, 5, 7

n/a

02/28/2017

n/a

1

-

-

PEAKS Trust 2009-1

Consumer Finance

1st Lien, Secured Note

5, 8, 10

1M L + 5.50%, 7.50% Floor (0.00%)

11/03/2016

01/27/2020

940

849

-

Peninsula Pacific Entertainment, LLC

Gaming,  Lodging & Restaurants

1st Lien, Secured Loan

5

3M L + 7.25%, 7.25% Floor (9.35%)

06/27/2019

11/13/2024

2,500

2,506

2,492

PFS Holdings Corp.

Food & Staples

1st Lien, Secured Loan

5

1M L + 3.50%, 4.50% Floor (5.54%)

07/09/2018

01/31/2021

14,861

11,141

8,656

PR Wireless, Inc.

Wireless Communications

1st Lien, Secured Loan

5

3M L + 5.25%,  (7.55%)

11/15/2017

06/29/2020

218

218

216

Prestige Capital Finance, LLC (fka Prestige Capital Corporation)

Specialty Finance

Common Equity

3, 5, 10

n/a

02/08/2019

n/a

-

7,466

7,671

Research Now Group, Inc.

Internet Media

1st Lien, Secured Revolver

5

3M L + 4.50%, 5.50% Floor (6.75%)

01/29/2019

12/20/2022

4,316

3,648

4,316

Research Now Group, Inc.

Internet Media

1st Lien, Secured Revolver - Unfunded

5

3M L + 4.50%,  (6.75%)

01/29/2019

12/20/2022

5,684

-

(318
)
Research Now Group, Inc.

Internet Media

2nd Lien, Secured Loan

3M L + 9.50%, 10.50% Floor (11.75%)

05/20/2019

12/20/2025

12,000

11,950

11,810

Shearer's Foods, LLC

Food & Staples

2nd Lien, Secured Loan

1M L + 6.75%, 7.75% Floor (8.79%)

06/17/2019

06/30/2022

9,000

8,951

8,932

Tallage Davis,  LLC

Real Estate Services

1st Lien, Secured Loan

5

11.00%

03/20/2018

01/26/2023

3,115

3,115

3,115

Tallage Davis,  LLC

Real Estate Services

1st Lien, Secured Loan - Unfunded

5

11.00%

03/20/2018

01/26/2023

8,910

-

-

Tallage Lincoln,  LLC

Real Estate Services

1st Lien, Secured Loan

5

3M L + 11.00%, 11.00% Floor (13.10%)

11/03/2016

12/31/2019

495

495

495

Tensar Corp.

Construction Materials Manufacturing

1st Lien, Secured Loan

5

3M L + 4.75%, 5.75% Floor (6.85%)

06/27/2019

07/10/2021

3,500

3,345

3,344

TRU (UK) Asia Limited

Retail

Common Equity

5, 7

n/a

07/21/2017

n/a

776,954

22,132

14,676

TRU (UK) Asia Limited Liquidating Trust

Retail

Common Equity

5, 7

n/a

07/21/2017

n/a

16,000

2,075

1,826

Total Investments excluding Short-Term Investments (212.92% of Net Assets)

274,587

194,799

Short-Term Investments

State Street Institutional Treasury Money Market Fund

Premier Class

n/a

n/a

21,418,393

21,418

21,418

United States Treasury

Treasury Bill

0%

09/26/2019

75,000

74,692

74,680

Total Short-Term Investments (105.04% of Net Assets)

96,110

96,098

TOTAL INVESTMENTS(13) (317.96% of Net Assets)

$
370,697

$
290,897

Other Liabilities in Excess of Assets (217.96% of Net Assets)

$
(199,408
)
NET ASSETS

$
91,489

Greenway Health, LLC	Technology	1st Lien, Revolver - Unfunded	5	0.50%	01/27/2020	02/17/2022	5,217	-		(395	)
Mitchell International, Inc.	Software Services	2nd Lien, Secured Loan		1M L + 7.25%, 7.25% Floor (7.40%)	08/02/2019	12/01/2025	3,000	2,816		2,837
Natural Resource Partners LP	Metals & Mining	Unsecured Notes		9.13%	06/12/2020	06/30/2025	2,367	2,015		2,078
OPS Acquisitions Limited and Ocean Protection Services Limited	Maritime Security Services	1st Lien, Secured Loan	4, 5, 8, 10	1M L + 12.00%, 12.50% Floor (0.00%)	11/03/2016	06/01/2018	4,903	4,240		30
OPS Acquisitions Limited and Ocean Protection Services Limited	Maritime Security Services	Common Equity	4, 5, 7, 10	n/a	11/03/2016	n/a	19	-		-
PE Facility Solutions, LLC	Building Cleaning and Maintenance Services	1st Lien, Secured Loan B	3, 5, 8	1M L + 14.00%, (0.00%)	02/28/2017	02/27/2022	164	164		162
PE Facility Solutions, LLC	Building Cleaning and Maintenance Services	Common Equity	3, 5, 7	n/a	02/28/2017	n/a	1	-		-
PEAKS Trust 2009-1	Consumer Finance	1st Lien, Secured Note	5, 8, 10	1M L + 5.50%, 7.50% Floor (0.00%)	11/03/2016	01/27/2020	940	849		-
Perforce Software, Inc.	Technology	1st Lien, Secured Revolver	5	3M L + 4.25%, 4.25% Floor (4.40%)	01/24/2020	07/01/2024	875	514		821
Perforce Software, Inc.	Technology	1st Lien, Secured Revolver - Unfunded	5	0.50%	01/24/2020	07/01/2024	3,500	-		(217	)
PFS Holdings Corp.	Food & Staples	1st Lien, Secured Loan	5, 8	3M L + 3.50%, 4.50% Floor (0.00%)	07/09/2018	01/31/2021	14,821	12,378		8,189
Prestige Capital Finance, LLC	Specialty Finance	Receivable	3, 5	13.00%	09/11/2020	09/11/2021	2,830	2,830		2,830
Prestige Capital Finance, LLC	Specialty Finance	Receivable - Unfunded	3, 5	13.00%	09/11/2020	09/11/2021	3,170	-		-
Prestige Capital Finance, LLC	Specialty Finance	Receivable	3, 5	13.00%	08/27/2020	09/28/2021	3,627	3,627		3,627
Prestige Capital Finance, LLC	Specialty Finance	Receivable - Unfunded	3, 5	13.00%	08/27/2020	09/28/2021	5,373	-		-
Prestige Capital Finance, LLC	Specialty Finance	Receivable	3, 5	13.00%	09/29/2020	09/29/2021	3,063	3,063		3,063
Prestige Capital Finance, LLC	Specialty Finance	Receivable - Unfunded	3, 5	13.00%	09/29/2020	09/29/2021	2,937	-		-
Prestige Capital Finance, LLC	Specialty Finance	Common Equity	3, 5, 10	n/a	02/08/2019	n/a	100	7,466		9,903
Research Now Group, Inc.	Internet Media	1st Lien, Secured Revolver	5	6M L + 4.50%, 4.50% Floor (4.81%)	01/29/2019	12/20/2022	6,947	6,474		6,731
Research Now Group, Inc.	Internet Media	1st Lien, Secured Revolver - Unfunded	5	0.50%	01/29/2019	12/20/2022	3,053	-		(206	)
Research Now Group, Inc.	Internet Media	2nd Lien, Secured Loan	5	6M L + 9.50%, 10.50% Floor (10.50%)	05/20/2019	12/20/2025	12,000	11,956		11,632
Subcom, LLC	Telecommunications Services	1st Lien, Secured Revolver	5	3M L + 5.00%, 5.00% Floor (5.23%)	11/21/2019	11/02/2023	-	(1,481	)	-
Subcom, LLC	Telecommunications Services	1st Lien, Secured Revolver - Unfunded	5	0.50%	11/21/2019	11/02/2023	10,000	-		(327	)
Tallage Davis, LLC	Real Estate Services	1st Lien, Secured Loan	5	11.00%	03/20/2018	01/26/2023	500	500		500
Tallage Davis, LLC	Real Estate Services	1st Lien, Secured Loan - Unfunded	5	n/a	03/20/2018	01/26/2023	8,910	-		-
Tensar Corp.	Construction Materials Manufacturing	1st Lien, Secured Loan		3M L + 4.75%, 5.75% Floor (5.75%)	06/27/2019	07/09/2021	9,297	9,101		9,099
Tensar Corp.	Construction Materials Manufacturing	2nd Lien, Secured Loan		3M L + 8.50%, 9.50% Floor (9.50%)	07/23/2020	07/09/2022	8,452	6,622		7,121
TRU (UK) Asia Limited	Retail	Common Equity	5, 7, 10	n/a	07/21/2017	n/a	776,954	22,132		8,635
TRU (UK) Asia Limited Liquidating Trust	Retail	Common Equity	5, 7	n/a	07/21/2017	n/a	16,000	900		837
Viasat, Inc.	Communications Equipment	Receivable	5	n/a	06/25/2020	09/15/2020	2,000	2,000		2,006
Total Investments excluding Short-Term Investments (280.31% of Net Assets)								270,743		169,486
Short-Term Investments

~~As of September 30, 2019, the Company’s investments consisted of the following:~~

As of September 30, ~~2019,~~2020, the Company’s investments consisted of the following:

As of September 30, 2020, the industry composition of the Company’s portfolio ~~excluding short-term investments,~~ at fair value was as follows:

Industry	Investments at Fair Value			Percentage of Net Assets			Investments at Fair Value			Percentage of Net Assets
Wireless Telecommunications Services	$	38,524			42.11	%	$	39,334			65.05	%
Specialty Finance								19,423			32.12	%
Internet Media								18,157			30.03	%
Construction Materials Manufacturing								16,220			26.83	%
Oil & Gas								12,710			21.02	%
Retail								9,472			15.66	%
Food & Staples								8,189			13.54	%
Restaurants								7,907			13.08	%
Software Services		24,702			27.00	%		6,583			10.89	%
Food & Staples		20,505			22.41	%
Retail		16,502			18.04	%
Internet Media		15,808			17.28	%
Restaurants		12,552			13.72	%
Gaming, Lodging & Restaurants		12,253			13.39	%
Water Transport		8,607			9.41	%
Radio Broadcasting								5,393			8.92	%
Apparel & Textile Products		8,573			9.37	%		5,062			8.37	%
Radio Broadcasting		8,024			8.77	%
Specialty Finance		7,671			8.38	%
Chemicals								4,550			7.52	%
Industrial		4,970			5.43	%		3,120			5.16	%
Transportation Equipment Manufacturing								2,904			4.80	%
Hotel Operator								2,894			4.79	%
Technology								2,776			4.59	%
Metals & Mining								2,078			3.44	%
Communications Equipment								2,006			3.32	%
Real Estate Services		3,610			3.95	%		500			0.83	%
Construction Materials Manufacturing		3,344			3.66	%
Hotel Operator		3,334			3.64	%
Chemicals		2,710			2.96	%
Consumer Finance								343			0.57	%
Building Cleaning and Maintenance Services		1,761			1.92	%		162			0.27	%
Consumer Finance		1,205			1.32	%
Wireless Communications		216			0.24	%
Maritime Security Services		30			0.03	%		30			0.05	%
Consulting		(102	)		(0.11	)%
Telecommunications Services								(327	)		(0.54	)%
Short-Term Investments		96,098			105.04	%		74,980			124.01	%
Total	$	290,897			317.96	%	$	244,466			404.32	%

As of September 30, ~~2019,~~2020, the geographic composition of the Company’s portfolio at fair value was as follows:

Geography	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets
United States	$	260,521		284.76	%	$	192,721		318.74	%
United Kingdom		30,376		33.20	%		51,745		85.58	%
Total	$	290,897		317.96	%	$	244,466		404.32	%

Portfolio Company	Industry	Security⁽¹⁾	Notes	Interest Rate⁽²⁾	Initial Acquisition Date	Maturity	Par Amount / Quantity		Cost			Fair Value			% of Net Assets			Industry	Security⁽¹⁾	Notes	Interest Rate⁽²⁾	Initial Acquisition Date	Maturity	Par Amount / Quantity		Cost			Fair Value
Investments at Fair Value
Aptean Holdings, Inc.	Software Services	2nd Lien, Secured Loan	5	3M L + 9.50%, 10.50% Floor (12.31%)	03/27/2018	12/20/2023		4,010		4,052			4,010			3.64	%
Avanti Communications Group PLC	Wireless Telecommunications Services	2nd Lien, Secured Bond	4, 5, 10, 11	9.00%	11/03/2016	10/01/2022		38,888		34,954			29,400			26.70	%
Avanti Communications Group PLC	Wireless Telecommunications Services	Common Equity	4, 7, 10	n/a	11/03/2016	n/a		196,086,410		50,660			6,231			5.66	%
Best Western Luling (fka Luling Lodging, LLC)	Hotel Operator	1st Lien, Secured Loan	5, 8, 9	1M L + 12.00%, 12.25% Floor (0.00%)	11/03/2016	12/18/2017		2,715		1,300			3,212			2.92	%
APTIM Corp.																		Industrial	1st Lien, Secured Bond	11	7.75%	03/28/2019	06/15/2025	$	7,000	$	5,629		$	4,200
ASP Chromaflo Technologies Corp.																		Chemicals	2nd Lien Secured Loan	5	1M L + 8.00%, 9.00% Floor (9.80%)	08/12/2019	11/18/2024		6,992		6,763			6,917
Avanti Communications Group, plc																		Wireless Telecommunications Services	1.5 Lien, Secured Bond	4, 5, 6, 10, 11, 12	12.50%	05/24/2019	05/24/2021		8,413		8,413			8,413
Avanti Communications Group, plc																		Wireless Telecommunications Services	1.5 Lien, Secured Bond - Unfunded	4, 5, 6, 10, 11, 12	12.50%	05/24/2019	05/24/2021		-		-			-
Avanti Communications Group, plc																		Wireless Telecommunications Services	2nd Lien, Secured Bond	4, 5, 6, 10, 11	9.00%	11/03/2016	10/01/2022		42,467		39,391			29,812
Avanti Communications Group, plc																		Wireless Telecommunications Services	Common Equity	4, 5, 7, 10	n/a	11/03/2016	n/a		196,086,410		50,660			2,353
Best Western Luling																		Hotel Operator	1st Lien, Secured Loan	5, 8, 9	1ML + 12.00%, 12.25% Floor (0.00%)	11/03/2016	12/18/2017		2,715		1,300			3,361
Boardriders, Inc.																		Apparel & Textile Products	1st Lien, Secured Loan	5	3M L + 6.50%, 7.50% Floor (8.30%)	03/28/2019	04/06/2024		8,962		8,819			8,744
California Pizza Kitchen, Inc.																		Restaurants	1st Lien, Secured Loan		3M L + 6.00%, 7.00% Floor (7.91%)	03/26/2019	08/23/2022		9,923		9,671			8,524
California Pizza Kitchen, Inc.																		Restaurants	2nd Lien Secured Loan	5	3M L + 10.00%, 11.00% Floor (11.91%)	07/17/2019	08/23/2023		4,300		4,080			3,448
Commercial Barge Line Company	Water Transport	1st Lien, Secured Loan		1M L + 8.75%, 9.75% Floor (11.27%)	05/17/2017	11/12/2020		16,605		13,496			11,889			10.80	%	Water Transport	1st Lien, Secured Loan		3M L + 8.75%, 9.75% Floor (10.68%)	05/17/2017	11/12/2020		15,883		14,315			8,001
Cooke Omega Investments, Inc.																		Food & Staples	Bond		8.50%	09/19/2019	12/15/2022		3,000		2,927			3,022
Davidzon Radio, Inc.	Radio Broadcasting	1st Lien, Secured Loan	5, 9	1M L + 10.00%, 11.00% Floor (15.35%)	11/03/2016	03/31/2020		9,270		8,967			8,807			8.00	%	Radio Broadcasting	1st Lien, Secured Loan	5, 9	1ML + 10.00%, 11.00% Floor (14.70%)	11/03/2016	03/31/2020		8,962		8,903			7,795
Duff & Phelps																		Consulting	1st Lien Revolver		3M L + 3.25%, 3.25% Floor (5.16%)	09/09/2019	02/13/2022		-		(438	)		-
Duff & Phelps																		Consulting	1st Lien Revolver - Unfunded		1M L + 3.25%, 3.25% Floor (5.29%)	09/09/2019	02/13/2022		5,000		-			(458	)
The Finance Company	Consumer Finance	1st Lien, Secured Revolver	3, 5	1M L + 11.00%, 11.50% Floor (13.35%)	11/03/2016	07/02/2020		959		959			959			0.87	%	Consumer Finance	1st Lien, Secured Revolver	3, 5	1M L + 11.00%, 11.50% Floor (12.70%)	11/03/2016	07/02/2020		806		806			806
The Finance Company	Consumer Finance	1st Lien, Secured Revolver - Unfunded	3, 5	1M L + 11.00%, 11.50% Floor (13.35%)	11/03/2016	07/02/2020		41		-			-			-	%	Consumer Finance	1st Lien, Secured Revolver - Unfunded	3, 5	1M L + 11.00%, 11.50% Floor (13.09%)	11/03/2016	07/02/2020		194		-			-
The Finance Company	Consumer Finance	1st Lien Secured Term Loan B	3, 5	1M L + 11.00%, 11.50% Floor (13.35%)	06/08/2018	07/02/2020		1,491		1,491			801			0.73	%	Consumer Finance	1st Lien Secured Loan B	3, 5	Consumer Finance + 0.00%, 3, 5 (0.00%)	06/08/2018	07/02/2020		1,491		1,491			244
The Finance Company	Consumer Finance	Equity	3, 5, 7	n/a	06/08/2018	n/a		288,000		-			-			-	%	Consumer Finance	Common Equity	3, 5, 7	n/a	06/08/2018	n/a		288		-			-
Finastra Group Holdings, Ltd. (fka Almonde, Inc.)	Software Services	2nd Lien, Secured Loan	10	3M L + 7.25%, 8.25% floor (10.05%)	12/14/2017	06/13/2025		13,000		12,373			11,932			10.84	%
Finastra Group Holdings, Ltd.																		Software Services	2nd Lien, Secured Loan	10	3M L + 7.25%, 8.25% Floor (9.45%)	12/14/2017	06/13/2025		14,000		13,353			13,655
Full House Resorts, Inc.	Gaming, Lodging & Restaurants	1st Lien Secured Note	5	3M L + 7.00%, 8.00% Floor (9.80%)	02/02/2018	02/02/2024		9,900		9,726			9,687			8.80	%	Gaming, Lodging & Restaurants	1st Lien, Secured Note	5, 11	3M L + 7.00%, 8.00% Floor (8.94%)	02/02/2018	02/02/2024		9,800		9,656			9,657
Geo Specialty Chemicals, Inc.	Chemicals	1st Lien, Secured Revolver	5	3M L + 4.75%, 5.75% Floor (7.13%)	09/28/2017	04/30/2019		3,792		3,739			3,761			3.42	%
Geo Specialty Chemicals, Inc.	Chemicals	1st Lien, Secured Revolver - Unfunded	5	3M L + 4.75%, 5.75% Floor (7.13%)	09/28/2017	04/30/2019		583		-			(5	)		-	%
Geo Specialty Chemicals, Inc.	Chemicals	1st Lien, Secured Loan	5	3M L + 4.75%, 5.75% Floor (7.46%)	09/28/2017	04/30/2019		3,875		3,828	��		3,845			3.49	%
International Wire Group, Inc.	Manufacturing	2nd Lien, Secured Bond	11	10.75%	09/19/2017	08/01/2021		17,500		16,616			15,575			14.14	%
Michael Baker International, LLC	Industrial Conglomerates	2nd Lien, Secured Bond	11	8.75%	12/31/2017	03/01/2023		13,500		13,105			13,365			12.14	%
Mitchell International, Inc.																		Software Services	2nd Lien Secured Loan	5	1M L + 7.25%, 8.00% Floor (9.05%)	08/02/2019	11/30/2025		12,000		11,302			11,801
OPS Acquisitions Limited and Ocean Protection Services Limited	Maritime Security Services	1st Lien, Secured Loan	4, 5, 8, 10	1M L + 12.00%, 12.50% Floor (0.00%)	11/03/2016	06/01/2018		4,903		4,240			34			0.03	%	Maritime Security Services	1st Lien, Secured Loan	4, 5, 8, 10	1M L + 12.00%, 12.50% Floor (0.00%)	11/03/2016	06/01/2018		4,903		4,240			30
OPS Acquisitions Limited and Ocean Protection Services Limited	Maritime Security Services	Common Equity	4, 5, 7, 10	n/a	11/03/2016	n/a		19		-			-			-	%	Maritime Security Services	Common Equity	4, 5, 7, 10	n/a	11/03/2016	n/a		-		-			-
PE Facility Solutions, LLC	Building Cleaning and Maintenance Services	1st Lien, Secured Revolver	3, 5	1M L + 9.00% (11.35%)	02/28/2017	02/27/2022		1,948	$	1,948		$	1,948			1.77	%	Building Cleaning and Maintenance Services	1st Lien, Secured Loan B	3, 5, 6, 8	1M L + 14.00%, (0.00%)	02/28/2017	02/27/2022		838		838			819
PE Facility Solutions, LLC	Building Cleaning and Maintenance Services	1st Lien, Secured Revolver - Unfunded	3, 5	1M L + 9.00% (11.35%)	02/28/2017	02/27/2022		4,052		-			-			-	%
PE Facility Solutions, LLC	Building Cleaning and Maintenance Services	1st Lien, Secured Loan A	3, 5	1M L + 11.00% (13.35%)	02/28/2017	02/27/2022		9,800		9,800			9,800			8.90	%

PE Facility Solutions,  LLC

Building Cleaning and Maintenance Services

1st Lien, Secured Loan B

3, 5, 6

1M L + 14.00% (16.35%)

02/28/2017

02/27/2022

6,695

6,450

6,695

6.08
%
PE Facility Solutions,  LLC

Building Cleaning and Maintenance Services

Common Equity

3, 5, 7

n/a

02/28/2017

n/a

1

-

-

-
%
PEAKS Trust 2009-1

Consumer Finance

1st Lien, Secured Note

5, 10

1M L + 5.50%, 7.50% Floor (8.01%)

11/03/2016

01/27/2020

1,122

929

70

0.06
%
PFS Holdings Corp.

Food & Staples

1st Lien, Secured Loan

5

1M L + 3.50%, 4.50% Floor (5.88%)

07/09/2018

01/31/2021

14,979

9,554

8,935

8.11
%
PR Wireless,  Inc.

Wireless Communications

1st Lien, Secured Loan

5

3M L + 5.25% (8.05%)

11/15/2017

06/29/2020

602

602

600

0.54
%
PR Wireless,  Inc.

Wireless Communications

1st Lien, Secured Delayed Draw Loan - Unfunded

5

3M L + 5.25% (8.05%)

11/15/2017

06/29/2020

768

-

(4
)

-
%
SESAC Holdco II LLC

Business Services

2nd Lien, Secured Loan

5

1M L + 7.25%, 8.25% Floor (9.76%)

12/13/2017

02/24/2025

9,942

9,875

9,505

8.63
%
Sungard Availability Services Capital,  Inc.

Technology Services

1st Lien, Secured Loan

5

1M L + 7.00%, 8.00% Floor (9.57%)

01/24/2018

9/30/2021

4,808

4,524

4,428

4.02
%
Tallage Davis,  LLC

Real Estate Services

1st Lien, Secured Loan

5

11.00%

03/20/2018

01/26/2023

2,415

2,415

2,375

2.16
%
Tallage Davis,  LLC

Real Estate Services

1st Lien, Secured Loan - Unfunded

5

11.00%

03/20/2018

01/26/2023

10,660

-

(176
)

(0.16
)%
Tallage Lincoln,  LLC

Real Estate Services

1st Lien, Secured Loan

5

3M L + 10.00%, 11.00% Floor (12.81%)

11/03/2016

12/31/2019

2,298

2,298

2,280

2.07
%
Tru Taj,  LLC

Retail

1st Lien, Secured Bond

11

12.00%

07/21/2017

08/15/2021

16,000

15,433

9,160

8.32
%
Tru Taj,  LLC

Retail

1st Lien, Debtor in Possession Note

5

11.00%

03/26/2018

01/22/2019

4,992

5,020

5,067

4.60
%
Total Investments excluding Short-Term Investments (167.27% of Net Assets)

248,354

184,186

167.27
%
Short-Term Investments

State Street Institutional Treasury Money Market Fund

Premier Class

n/a

n/a

3,550,161

3,550

3,550

3.22
%
United States Treasury

Treasury Bill

0%

04/04/2019

75,000

74,543

74,535

67.69
%
Total Short-Term Investments (70.91% of Net Assets)

78,093

78,085

70.91
%
TOTAL INVESTMENTS(12) (238.18% of Net Assets)

$
326,447

$
262,271

238.18
%
Other Liabilities in Excess of Assets (138.17% of Net Assets)

$
(152,155
)

(138.17
)%
NET ASSETS

$
110,116

100.00
%

PE Facility Solutions, LLC	Building Cleaning and Maintenance Services	Common Equity	3, 5, 7	n/a	02/28/2017	n/a	-		-			-
PEAKS Trust 2009-1	Consumer Finance	1st Lien, Secured Note	5, 8, 10	1M L + 5.50%, 7.50% Floor (0.00%)	11/03/2016	01/27/2020	940		849			-
Peninsula Pacific Entertainment, LLC	Gaming, Lodging & Restaurants	1st Lien, Secured Loan	5	3M L + 7.25%, 7.25% Floor (9.19%)	06/27/2019	11/13/2024	2,500		2,505			2,470
PFS Holdings Corp.	Food & Staples	1st Lien, Secured Loan	5	3M L + 3.50%, 4.50% Floor (5.41%)	07/09/2018	01/31/2021	14,821		11,735			9,054
Prestige Capital Finance, LLC (fka Prestige Capital Corporation)	Specialty Finance	Common Equity	3, 5, 10	n/a	02/08/2019	n/a	-		7,466			7,726
Research Now Group, Inc.	Internet Media	1st Lien, Secured Revolver	5	3M L + 4.50%, 4.50% Floor (6.41%)	01/29/2019	12/20/2022	4,316		3,696			4,316
Research Now Group, Inc.	Internet Media	1st Lien, Secured Revolver - Unfunded	5	3M L + 4.50%, 4.50% Floor (6.75%)	01/29/2019	12/20/2022	5,684		-			(334	)
Research Now Group, Inc.	Internet Media	2nd Lien, Secured Loan	5	3M L + 9.50%, 10.50% Floor (11.41%)	05/20/2019	12/20/2025	12,000		11,951			11,941
Shearer's Foods, LLC	Food & Staples	2nd Lien, Secured Loan		1M L + 6.75%, 7.75% Floor (8.55%)	06/17/2019	06/30/2022	9,000		8,955			8,899
Subcom, LLC	Telecommunications Services	1st Lien, Secured Revolver	5	3M L + 5.00%, 5.00% Floor (6.91%)	11/21/2019	11/02/2023	-		(1,525	)		-
Subcom, LLC	Telecommunications Services	1st Lien, Secured Revolver - Unfunded	5	3M L + 5.00%, 5.00% Floor (6.91%)	11/21/2019	11/02/2023	10,000		-			(928	)
Tallage Davis, LLC	Real Estate Services	1st Lien, Secured Loan	5	11.00%	03/20/2018	01/26/2023	2,065		2,065			2,065
Tallage Davis, LLC	Real Estate Services	1st Lien, Secured Loan - Unfunded	5	11.00%	03/20/2018	01/26/2023	8,910		-			-
Tensar Corp.	Construction Materials Manufacturing	1st Lien, Secured Loan		3M L + 4.75%, 5.75% Floor (6.69%)	06/27/2019	07/10/2021	8,223		7,903			7,792
TRU (UK) Asia Limited	Retail	Common Equity	5, 7, 10	n/a	07/21/2017	n/a	776,954		22,132			11,996
TRU (UK) Asia Limited Liquidating Trust	Retail	Common Equity	5, 7	n/a	07/21/2017	n/a	16,000		1,723			1,474
Total Investments excluding Short-Term Investments (227.43% of Net Assets)									281,574			197,615
Short-Term Investments
State Street Institutional Treasury Money Market Fund		Premier Class		n/a		n/a	11,022,134		11,022			11,022
United States Treasury		Treasury Bill		0%		04/02/2020	75,000		74,711			74,711
Total Short-Term Investments (98.67% of Net Assets)									85,733			85,733
TOTAL INVESTMENTS(13) (326.1% of Net Assets)								$	367,307		$	283,348
Other Liabilities in Excess of Assets (226.1% of Net Assets)											$	(196,459	)
NET ASSETS											$	86,889

As of December 31, ~~2018~~2019 the Company’s investments consisted of the following:

Investment Type	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets
Debt	$	177,955		161.61	%	$	174,066		200.33	%
Equity/Other		6,231		5.66	%		23,549		27.10	%
Short-Term Investments		78,085		70.91	%		85,733		98.67	%
Total	$	262,271		238.18	%	$	283,348		326.10	%

As of December 31, ~~2018~~2019 the industry composition of the Company’s portfolio at fair value was as follows:

Industry	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value			Percentage of Net Assets
Wireless Telecommunications Services	$	35,631		32.36	%	$	40,578			46.70	%
Software Services							25,456			29.30	%
Food & Staples							20,975			24.14	%
Internet Media							15,923			18.33	%
Retail							13,470			15.50	%
Gaming, Lodging & Restaurants							12,127			13.96	%
Restaurants							11,972			13.78	%
Apparel & Textile Products							8,744			10.06	%
Water Transport							8,001			9.21	%
Radio Broadcasting							7,795			8.97	%
Construction Materials Manufacturing							7,792			8.97	%
Specialty Finance							7,726			8.89	%
Chemicals							6,917			7.96	%
Industrial							4,200			4.83	%
Hotel Operator							3,361			3.87	%
Real Estate Services							2,065			2.38	%
Consumer Finance							1,050			1.21	%
Building Cleaning and Maintenance Services		18,443		16.75	%		819			0.94	%
Software Services		15,942		14.48	%
Manufacturing		15,575		14.14	%
Retail		14,227		12.92	%
Industrial Conglomerates		13,365		12.14	%
Water Transport		11,889		10.80	%
Gaming, Lodging & Restaurants		9,687		8.80	%
Business Services		9,505		8.63	%
Food & Staples		8,935		8.11	%
Radio Broadcasting		8,807		8.00	%
Chemicals		7,601		6.90	%
Real Estate Services		4,479		4.07	%
Technology Services		4,428		4.02	%
Hotel Operator		3,212		2.92	%
Consumer Finance		1,830		1.66	%
Wireless Communications		596		0.54	%
Maritime Security Services		34		0.03	%		30			0.03	%
Consulting							(458	)		(0.53	)%
Telecommunications Services							(928	)		(1.07	)%
Short-Term Investments		78,085		70.91	%		85,733			98.67	%
Total	$	262,271		238.18	%	$	283,348			326.10	%

As of December 31, ~~2018~~2019 the geographic composition of the Company’s portfolio at fair value was as follows:

Geography	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets
United States	$	226,606		205.79	%	$	251,153		289.05	%
United Kingdom		35,665		32.39	%		32,195		37.05	%
Total	$	262,271		238.18	%	$	283,348		326.10	%

Great Elm Capital Corp. (the “Company”) was formed on April 22, 2016 as a Maryland corporation. The Company is structured as an externally managed, non-diversified closed-end management investment company. The Company elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). The Company is managed by Great Elm Capital Management, Inc., a Delaware corporation (“GECM”), a subsidiary of Great Elm Capital Group, Inc., a Delaware corporation (“Great Elm Capital Group”).

The Company seeks to generate current income and capital appreciation through debt and equity investments. The Company invests primarily in secured and senior unsecured debt instruments that it purchases in the secondary markets.

Basis of Presentation. The Company’s functional currency is U.S. dollars and these consolidated financial statements have been prepared in that currency. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to Regulation S-X and Regulation S-K. These financial statements reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes are necessary to fairly state results for the interim periods presented. Results of operations for interim periods are not necessarily indicative of annual results of operations. The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.

Amounts related to dividend receivable were previously reported within prepaid expenses and other assets on the consolidated statements of assets and liabilities on our Form 10-K for the year ended December 31, 2018. These have been reclassed to dividends receivable in the consolidated statements of assets and liabilities to conform to current period presentation.

Basis of Consolidation. Under the Investment Company Act, Article 6 of Regulation S-X and GAAP, the Company is generally precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services and benefits to the Company. The accompanying consolidated financial statements include the Company’s accounts and the accounts of the Company’s wholly-owned subsidiary, TFC-SC Holdings, LLC. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates. The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially.

Revenue Recognition. Interest and dividend income, including income paid in kind, is recorded on an accrual basis. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments, are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment if such fees are fixed in nature. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, and end-of-term or exit fees that have a contingency feature or are variable in nature are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are generally included in interest income.

Interest income received as paid-in-kind (“PIK”) is reported separately in the Statements of Operations. Income is included as PIK if the instrument solely provides for settlement in kind. In the event that the borrower can settle in kind or via cash payment, the income is not included as PIK until the borrower elects to pay in kind and the payment is received by the Company. In the event there is a lesser cash rate in a PIK toggle instrument, income is accrued at the lesser cash rate until the coupon is paid in kind and such larger payment is received by the Company.

Certain of the Company’s debt investments were purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate debt instruments are generally amortized using the effective-interest or constant-yield method assuming there are no material questions as to collectability.

Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation). The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale of an investment and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the ~~first-in, first-out~~specific identification method. Net change in unrealized appreciation or depreciation reflects the net change in portfolio investment values and portfolio investment cost bases during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Cash and Cash Equivalents. Cash and cash equivalents typically consist of bank demand deposits. Restricted cash consists of collateral for unfunded positions held by counterparties.

Valuation of Portfolio Investments. The Company carries its investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations or alternative price sources. In the absence of quoted market prices, broker or dealer quotations or alternative price sources, investments are measured at fair value as determined by the Company’s board of directors (the ~~“Board of Directors”~~“Board”).

Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See Note 4.

The Company values its portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by ~~our~~the Board. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (1) are independent of the Company, (2) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (3) are able to transact for the asset, and (4) are willing to transact for the asset (that is, they are motivated but not forced or otherwise compelled to do so).

Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. The Company generally obtains market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. Short term debt investments with remaining maturities within ninety days are generally valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of the Company’s investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with the Company’s documented valuation policy that has been reviewed and approved by ~~our~~the Board, who also approve in good faith the valuation of such securities as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that the Company may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of the Company’s investments than on the fair values of ~~our~~the Company’s investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where the Company believes that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security.

The valuation process approved by ~~our~~the Board with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:

The Company’s audit committee recommends, and our Board approves, the fair value of the investments in the Company’s portfolio in good faith based on the input of GECM, the respective independent valuation firms (to the extent applicable) and the inputs of each of our Board and the audit committee of our Board.

Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Company may take into account in determining the fair value of its investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, and enterprise values.

Investments in revolvers or delayed draw loans may include unfunded commitments for which the Company’s acquisition cost will be offset by compensation received on the portion of the commitment that is unfunded. As a result, the purchases of a commitment that is not fully funded may result in a negative cost basis for the funded commitment. The fair value of the unfunded commitment is adjusted for price appreciation or depreciation and may result in a negative fair value for the unfunded commitment.

Foreign Currency Translation. Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (1) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the date of valuation; and (2) purchases and sales of investments and income and expense items denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.

U.S. Federal Income Taxes. From inception to September 30, 2016, the Company was a taxable association under Internal Revenue Code of 1986, as amended (the “Code”). The Company has elected to be taxed as a regulated investment company (“RIC”) under subchapter M of the Code. The Company intends to operate in a manner so as to qualify for the tax treatment applicable to RICs in that taxable year and all future taxable years. In order to qualify as a RIC, among other things, the Company will be required to timely distribute to its stockholders at least 90% of investment company taxable income (“ICTI”) including PIK interest, as defined by the Code, for each taxable year in order to be eligible for tax treatment under subchapter M of the Code. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year. Any such carryover ICTI must be distributed prior to the 15th day of the ninth month after the tax year-end. So long as the Company maintains its status as a RIC, it generally will not be subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as distributions. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s stockholders and will not be reflected in the consolidated financial statements of the Company.

If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay an excise tax equal to 4% of the amount by the which Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

The Company has not accrued any excise tax expense for the three and nine months ended September 30, ~~2019.~~2020. The Company accrued ~~$180~~$209 of excise tax expense for the year ended December 31, ~~2018.~~2019.

At December 31, ~~2018,~~2019, the Company, for federal income tax purposes, had capital loss carryforwards of ~~$46,161~~$45,137 which will reduce its taxable income arising from future net realized gains on investment transactions, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to shareholders, which would otherwise be necessary to relieve the Company of any liability for federal income tax. On December 22, 2010, the Regulated Investment Company Modernization Act of 2010 (the “Modernization Act”) was signed by the President. The Modernization Act changed the capital loss carryforward rules as they relate to regulated investment companies. Capital losses generated in tax years beginning after the date of enactment may now be carried forward indefinitely, and retain the character of the original loss. Of the capital loss carryforwards at December 31, ~~2018, $46,161~~2019, $45,137 are limited losses and available for use subject to annual limitation under Section 382. Of the capital losses at December 31, ~~2018,~~2019, $16,815 are short-term and ~~$29,346~~$28,322 are long term.

ASC 740 Accounting for Uncertainty in Income Taxes (“ASC 740”) provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Company has concluded that it does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities.

~~In March 2017, FASB issued ASU No. 2017-08;~~ ~~Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20) Premium Amortization on Purchased Callable Debt Securities~~ (“ASU 2017-08”). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. On January 1, 2019, the Company adopted ASU 2017-08 on a modified retrospective basis, however, there was no impact on the accompanying consolidated financial statements and related disclosures.

Fair Value Measurements In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement, resulting in various disclosures related to fair value measurements being eliminated, modified or supplemented. ASU 2018-13 is effective for interim and annual periods beginning after December 15, 2019, with an option to early adopt any eliminated or modified disclosures, and to delay adoption of the additional disclosures, until the effective date. On September 1, 2018, the Company early adopted the eliminated and modified disclosures of ASU 2018-13 and, as a result, updated its financial statement disclosures accordingly. ~~A modified narrative description~~On January 1, 2020, the Company adopted the additional disclosures of ~~measurement uncertainty~~ASU 2018-13 and there was no impact to the financial statement disclosures.

Reference Rate Reform In July 2017, the head of the United Kingdom Financial Conduct Authority announced the desire to phase out the use of the London Interbank Offered Rate (“LIBOR”) by the end of 2021. If LIBOR ceases to exist, the Company may need to renegotiate outstanding loans to our portfolio companies which extend beyond 2021, and that utilize LIBOR as a factor in determining the interest rate, to replace LIBOR with the new standard that is established. There is currently no definitive information regarding the future utilization of LIBOR or of any particular replacement rate. As such, the potential effect of any such event on our cost of capital and net investment income cannot yet be determined.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848), to facilitate the effects of reference rate reform on financial reporting. The provisions provide optional expedients and exceptions for ~~level 3 fair value measurements~~applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform on financial reporting due to the cessation of LIBOR if certain criteria are met. The amendments are effective for all entities as of March 12, 2020 through December 31, 2022. The Company adopted the amendments as of March 12, 2020 on a prospective basis and there was ~~applied prospectively, with all other~~no impact to the accompanying financial statements and related disclosures.

Significant Subsidiaries In May 2020, the Securities and Exchange Commission (“SEC”) adopted amendments ~~applied retrospectively.~~to improve financial disclosures about acquisitions and dispositions of businesses. The rule established investment company-specific disclosure requirements in the event of a fund acquisition and tailored the definition of a significant subsidiary for investment companies. The amendments will be effective on January 1, 2021, but voluntary compliance is permitted in advance of the effective date. The Company adopted the amendments as of June 30, 2020. Under the amended definition of a significant subsidiary, none of the Company’s investments are deemed to be significant subsidiaries.

Investment Management Agreement. The Company has an investment management agreement (the “Investment Management Agreement”) with GECM. Beginning on November 4, 2016, the Company began accruing for GECM’s fees for its services under the Investment Management Agreement. This fee consists of two components: a base management fee and an incentive fee.

The Company’s Chief Executive Officer is also the chief investment officer of GECM, and the chief executive officer and a member of the board of directors of GEC. The Company’s Chief Compliance Officer is also the chief operating officer, chief compliance officer and general counsel of GECM, and the president and chief operating officer of GEC. The Company’s Chief Financial Officer is also the chief financial officer of GECM.

Management Fee The base management fee is calculated at an annual rate of 1.50% of the Company’s average adjusted gross assets, including assets purchased with borrowed funds. The base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of the Company’s gross assets, excluding cash and cash equivalents, at the end of the two most recently completed calendar quarters, and appropriately adjusted for any share issuances or repurchases during the then current calendar quarter. Base management fees for any partial quarter are prorated.

For the three and nine months ended September 30, 2020 management fees amounted to $609 and $1,898, respectively. For the three and nine months ended September 30, 2019 management fees amounted to $759 and $2,207, respectively. ~~For the three and nine months ended September 30, 2018 management fees amounted to $768 and $2,215, respectively.~~ As of September 30, ~~2019~~2020 and December 31, ~~2018, $758~~2019, $609 and ~~$740~~$746 remained payable, respectively.

Incentive Fee The incentive fee consists of two components that are independent of each other with the result that one component may be payable even if the other is not. One component of the incentive fee is based on income (the “Income Incentive Fee”) and the other component is based on capital gains (the “Capital Gains Incentive Fee”).

The Income Incentive Fee is calculated on a quarterly basis as 20% of the amount by which the Company’s pre-incentive fee net investment income (the “Pre-Incentive Fee Net Investment Income”) for the quarter exceeds a hurdle rate of 1.75% (7.0% annualized) of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which GECM receives all of such income in excess of the 1.75% level but less than 2.1875% (8.75% annualized) and subject to a total return requirement (described below). The effect of the “catch-up” provision is that, subject to the total return provision, if pre-incentive fee net investment income exceeds 2.1875% of the Company’s net assets at the end of the immediately preceding calendar quarter, in any calendar quarter, GECM will receive 20.0% of the Company’s pre-incentive fee net investment income as if the 1.75% hurdle rate did not apply. These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the then current quarter.

Pre-Incentive Fee Net Investment Income includes any accretion of original issue discount, market discount, ~~payment-in-kind~~PIK interest, ~~payment-in-kind~~PIK dividends or other types of deferred or accrued income, including in connection with zero coupon securities, that the Company and its consolidated subsidiaries have recognized in accordance with GAAP, but have not yet received in cash (collectively, “Accrued Unpaid Income”). Pre-Incentive Fee Net Investment Income does not include any realized capital gains or losses or unrealized capital appreciation or depreciation. Accrued Unpaid Income as of September 30, ~~2019~~2020 was ~~$22,082.~~$25,001. Accrued Unpaid Income includes ~~$3,077 of~~capitalized PIK income ~~capitalized during the nine months ended~~of $14,048 on investments still held at September 30, ~~2019.~~2020. Accrued Unpaid Income as of December 31, ~~2018~~2019 was ~~$14,571,~~$23,495, which included capitalized PIK income of ~~$10,321 capitalized during the year ended~~$12,279 on investments still held at December 31, ~~2018.~~2019.

Any Income Incentive Fee otherwise payable with respect to Accrued Unpaid Income (collectively, the “Accrued Unpaid Income Incentive Fees”) is deferred, on a security by security basis, and becomes payable only if, as, when and to the extent cash is received by the Company or its consolidated subsidiaries in respect thereof. Any Accrued Unpaid Income that is subsequently reversed in connection with a write-down, write-off, impairment or similar treatment of the investment giving rise to such Accrued Unpaid Income will, in the applicable period of reversal, (1) reduce Pre-Incentive Fee Net Investment Income and (2) reduce the amount of Accrued Unpaid Income Incentive Fees previously deferred.

WeThe Company will defer cash payment of any Income Incentive Fee otherwise payable to the investment adviser in any quarter (excluding Accrued Unpaid Income Incentive Fees with respect to such quarter) that exceeds (1) 20% of the Cumulative Pre‑Incentive Fee Net Return (as defined below) during the most recent twelve full calendar quarter period ending on or prior to the date such payment is to be made (the “Trailing Twelve Quarters”) less (2) the aggregate incentive fees that were previously paid to the investment adviser during such Trailing Twelve Quarters (excluding Accrued Unpaid Income Incentive Fees during such Trailing Twelve Quarters and not subsequently paid). “Cumulative Pre‑Incentive Fee Net Return” during the relevant Trailing Twelve Quarters means the sum of (a) pre‑incentive fee net investment income in respect of such Trailing Twelve Quarters less (b) net realized capital losses and net unrealized capital depreciation, if any, in each case calculated in accordance with GAAP, in respect of such Trailing Twelve Quarters.

Under the Capital Gains Incentive Fee, the Company is obligated to pay GECM at the end of each calendar year 20% of the aggregate cumulative realized capital gains from November 4, 2016 through the end of that year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized depreciation through the end of such year, less the aggregate amount of any previously paid capital gains incentive fees.

For the nine months ended September 30, ~~2019~~2020 and ~~2018,~~2019, the Company incurred Income Incentive Fees of ~~$2,099~~$810 and ~~$(607),~~$2,099, respectively. As of September 30, ~~2019~~2020 and December 31, ~~2018, $7,522~~2019, $8,967 and ~~$5,422~~$8,157 of Income Incentive Fees, respectively, remained payable and none was immediately payable after calculating the total return requirement. These payable amounts may include both Accrued Unpaid Income Incentive Fees and amounts deferred under the total return requirement and will become due upon meeting the criteria described above. For the nine months ended September 30, ~~2019~~2020 and the year ended December 31, ~~2018,~~2019, the Company did not have any Capital Gains Incentive Fees accrual.

GECC’s largest investment, Avanti Communications Group plc (Avanti), has generated significant non-cash income in the form of payment-in-kind (PIK) interest. In connection with the recent restructuring of Avanti completed on April 26, 2018, GECC’s investment in Avanti’s third lien notes was converted into Avanti common equity. As a result of this debt-for-equity conversion, we have determined that the accrued incentives fees payable associated with the portion of such PIK interest generated by the third lien notes should not at this time be recognized as a liability and as such we have reversed for prior periods.

The Investment Management Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Investment Management Agreement or otherwise as an investment adviser of the Company.

Administration Fees. The Company has an administration agreement (the “Administration Agreement”) with GECM to provide administrative services, including, among other things, furnishing the Company with office facilities, equipment, clerical, bookkeeping and record keeping services. The Company will reimburse GECM for its allocable portion of overhead and other expenses of GECM in performing its obligations under the Administration Agreement.

GECM agreed that the aggregate amount of expenses accrued for reimbursement pursuant to the Administration Agreement that pertain to direct compensation costs of financial, compliance and accounting personnel that perform services for the Company, inclusive of the fees charged by any sub-administrator to provide such financial, compliance and/or accounting personnel to the Company (the “Compensation Expenses”), during the year ending November 4, 2017, when taken together with Compensation Expenses reimbursed or accrued for reimbursement by the Company pursuant to the Investment Management Agreement during such period, shall not exceed 0.50% of the Company’s average net asset value during such period.

The Administration Agreement provides that, absent willful misfeasance, bad faith or negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, GECM and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it are entitled to indemnification from the Company for any damages, liabilities, costs and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) arising from the rendering of GECM’s services under the Administration Agreement or otherwise as administrator for the Company.

For the nine months ended September 30, ~~2019~~2020 and ~~2018,~~2019, the Company incurred expenses under the Administration Agreement of ~~$734~~$547 and ~~$999,~~$734, respectively. As of September 30, ~~2019~~2020 and December 31, ~~2018, $210~~2019, $222 and ~~$329~~$176 remained payable, respectively.

The fair value of a financial instrument is the amount that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price).

The fair value hierarchy under ASC 820 prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Note 2 should be read in conjunction with the information outlined below.

The table below presents the valuation techniques and the nature of significant inputs generally used in determining the fair value of Level 2 and Level 3 Instruments.

As noted above, the income and market approaches were used in the determination of fair value of certain Level 3 assets as of September 30, ~~2019~~2020 and December 31, ~~2018~~2019. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. An increase in the discount rate or market yield would result in a decrease in the fair value. Included in the consideration and selection of discount rates is risk of default, rating of the investment (if any), call provisions and comparable company valuations. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market multiples would result in an increase or decrease, respectively, in the fair value.

The following ~~is a summary of~~summarizes the Company’s investment assets categorized within the fair value hierarchy as of September 30, ~~2019:~~2020:

Assets	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Debt	$	-	$	74,415	$	93,917	$	168,332	$	-	$	28,001	$	108,061	$	136,062
Equity/Other		-		-		26,467		26,467		12,710		-		20,714		33,424
Short Term Investments		96,098		-		-		96,098		74,980		-		-		74,980
Total investment assets	$	96,098	$	74,415	$	120,384	$	290,897	$	87,690	$	28,001	$	128,775	$	244,466

The following ~~is a summary of~~summarizes the Company’s investment assets categorized within the fair value hierarchy as of December 31, ~~2018:~~2019:

Assets	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Debt	$	-	$	61,921	$	116,034	$	177,955	$	-	$	53,635	$	120,431	$	174,066
Equity/Other		6,231		-		-		6,231		-		-		23,549		23,549
Short Term Investments		78,085		-		-		78,085		85,733		-		-		85,733
Total investment assets	$	84,316	$	61,921	$	116,034	$	262,271	$	85,733	$	53,635	$	143,980	$	283,348

The following is a reconciliation of Level 3 assets for the nine months ended September 30, ~~2019:~~2020:

Level 3	Beginning Balance as of January 1, 2019		Net Transfers In/Out		Purchases⁽¹⁾		Net Realized Gain (Loss)			Net Change in Unrealized Appreciation (Depreciation)⁽²⁾			Sales and Settlements⁽¹⁾			Net Amortization of Premium/ Discount		Ending Balance as of September 30, 2019		Beginning Balance as of January 1, 2020		Net Transfers In/Out			Purchases⁽¹⁾		Net Realized Gain (Loss)			Net Change in Unrealized Appreciation (Depreciation)⁽²⁾			Sales and Settlements⁽¹⁾			Net Amortization of Premium/ Discount		Ending Balance as of September 30, 2020
Debt	$	116,034	$	-	$	84,890	$	(366	)	$	(5,747	)	$	(103,630	)	$	2,736	$	93,917	$	120,431	$	(3,735	)	$	65,342	$	(1,094	)	$	(20,737	)	$	(54,840	)	$	2,694	$	108,061
Equity/Other		-		6,231		32,936		-			(11,437	)		(1,263	)		-		26,467		23,549		-			-		-			(2,011	)		(824	)		-		20,714
Total investment assets	$	116,034	$	6,231	$	117,826	$	(366	)	$	(17,184	)	$	(104,893	)	$	2,736	$	120,384	$	143,980	$	(3,735	)	$	65,342	$	(1,094	)	$	(22,748	)	$	(55,664	)	$	2,694	$	128,775

The following is a reconciliation of Level 3 assets for the year ended December 31, ~~2018:~~2019:

Level 3	Beginning Balance as of January 1, 2018		Net Transfers In/Out		Purchases⁽¹⁾		Net Realized Gain (Loss)		Net Change in Unrealized Appreciation (Depreciation)⁽²⁾			Sales and Settlements⁽¹⁾			Net Amortization of Premium/ Discount		Ending Balance as of December 31, 2018		Beginning Balance as of January 1, 2019		Net Transfers In/Out		Purchases⁽¹⁾		Net Realized Gain (Loss)			Net Change in Unrealized Appreciation (Depreciation)⁽²⁾			Sales and Settlements⁽¹⁾			Net Amortization of Premium/ Discount		Ending Balance as of December 31, 2019
Debt	$	83,789	$	12,570	$	126,639	$	2,081	$	(7,290	)	$	(103,890	)	$	2,135	$	116,034	$	116,034	$	-	$	120,050	$	(313	)	$	(6,210	)	$	(112,879	)	$	3,749	$	120,431
Equity/Other		136		-		-		335		9			(480	)		-		-		-		6,231		32,935		-			(14,003	)		(1,614	)		-		23,549
Total investment assets	$	83,925	$	12,570	$	126,639	$	2,416	$	(7,281	)	$	(104,370	)	$	2,135	$	116,034	$	116,034	$	6,231	$	152,985	$	(313	)	$	(20,213	)	$	(114,493	)	$	3,749	$	143,980

One ~~security~~investment with a fair value of ~~$2,294~~$(11,801) was transferred from Level 3 to Level 2 as a result of increased pricing transparency during the nine months ended September 30, 2020. Two investments with an aggregate fair value of $8,066 were transferred from Level 2 to Level 3 as a result of decreased pricing transparency during the nine months ended September 30, 2020.

One investment with a fair value of $2,353 was transferred from Level 1 to Level 3 during the ~~nine months~~year ended ~~September 30,~~December 31, 2019 as a result of the shares being delisted from their primary exchange. One security with a fair value of $28,807 was transferred into the Level 3 hierarchy and three securities with a fair value of $16,237 were transferred from Level 3 to Level 2 during the year ended December 31, 2018. All transfers during the year ended December 31, 2018 were the result of changes in pricing transparency.

The following tables present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, respectively. These ranges represent the significant unobservable inputs that were used in the valuation of each type of instrument, but they do not represent a range of values for any one instrument. For example, the lowest yield in 1st Lien Debt is appropriate for valuing that specific debt investment, but may not be appropriate for valuing any other debt investments in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.

As of December 31, 2018
As of December 31, 2019						As of December 31, 2019
Investment Type	Fair value		Valuation Technique⁽¹⁾	Unobservable Input⁽¹⁾	Range (Weighted Average)⁽²⁾		Fair value			Valuation Technique⁽¹⁾	Unobservable Input⁽¹⁾	Range (Weighted Average)⁽²⁾
Debt	$	27,378	Market Approach	Gross Profit Multiple	2.08		$	9,054		Market Approach	EBITDA Multiple	5.50
				EBITDA Multiple	5.05			(1,262	)		Implied Yield	4.09% - 8.09% (7.03%)
		86,792	Income Approach	Discount Rate	8.10% - 40.00% (15.38%)			38,225		Market Approach	Earnings Multiple	4.25
		1,864	Asset Recovery / Liquidation⁽⁴⁾	Discount Rate	15.00%					Income Approach	Discount Rate	12.75%
								73,334		Income Approach	Discount Rate	3.45% - 32.50% (12.70%)
								1,080		Asset Recovery / Liquidation⁽⁴⁾
Total Debt	$	116,034					$	120,431


Equity/Other	$	-	Asset Recovery / Liquidation⁽⁴⁾	Multiple	2.08		$	10,079		Market Approach	Earnings Multiple	2.80 - 4.25 (3.41)
				Discount Rate	15.00%					Income Approach	Discount Rate	12.75% - 39.00% (32.87%)
								11,996		Market Approach	Comparable Price⁽³⁾	6.00 - 11.00 (8.75)
								1,474		Asset Recovery / Liquidation⁽⁴⁾
Total Equity/Other							$	23,549

On November 3, 2016, the Company assumed $33,646 of Full Circle 8.25% Senior Notes due 2020 (the “2020 Notes”) in connection with the Merger by executing the second supplemental indenture dated November 3, 2016. The 2020 Notes had a maturity date of June 30, 2020 and on October 20, 2017 we redeemed them completely at their par value plus accrued and unpaid interest.

On September 13, 2017, wethe Company offered $28,375 in aggregate principal amount of 6.50% notes due 2022 (the "GECCL Notes"). On September 29, 2017, wethe Company sold to several underwriters an additional $4,256 of the GECCL Notes upon full exercise of the underwriters’ over-allotment option.

The GECCL Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The GECCL Notes are effectively subordinated, or junior in right of payment, to any future secured indebtedness that wethe Company may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. ~~We pay~~The Company pays interest on the GECCL Notes on January 31, April 30, July 31 and October 31 of each year. The GECCL Notes will mature on September 18, 2022 and can be called on, or after, September 18, 2019. Holders of the GECCL Notes do not have the option to have the GECCL Notes repaid prior to the stated maturity date. The GECCL Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

On January 11, 2018, wethe Company offered $43,000 in aggregate principal amount of 6.75% notes due 2025 (the "GECCM Notes"). On January 19, 2018 and February 9, 2018, wethe Company sold an additional $1,898 and $1,500 of the GECCM Notes upon partial exercise of the underwriters’ over-allotment option.

The GECCM Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The GECCM Notes are effectively subordinated, or junior in right of payment, to any future secured indebtedness that wethe Company may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. ~~We pay~~The Company pays interest on the GECCM Notes on March 31, June 30, September 30 and December 31 of each year. The GECCM Notes will mature on January 31, 2025 and can be called on, or after, January 31, 2021. Holders of the GECCM Notes do not have the option to have the GECCM Notes repaid prior to the stated maturity date. The GECCM Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

On ~~June18,~~June 18, 2019, wethe Company offered $42,500 in aggregate principal amount of 6.50% notes due 2024 (the "GECCN Notes"), which included $2,500 of the GECCN Notes sold in connection with the partial exercise of the underwriters’ over-allotment option. On July 5, 2019, wethe Company sold an additional ~~$2.5 million~~$2,500 of the GECCN Notes upon another partial exercise of the underwriters’ over-allotment option. ~~As a result of the issuance of these additional GECCN Notes, the aggregate principal balance of the GECCN Notes outstanding is $45.0 million.~~

The GECCN Notes are our unsecured obligations and rank equal with all of our outstanding and future unsecured unsubordinated indebtedness. The GECCN Notes are effectively subordinated, or junior in right of payment, to any future secured indebtedness that wethe Company may incur and structurally subordinated to all future indebtedness and other obligations of our subsidiaries. ~~We pay~~The Company pays interest on the GECCN Notes on March 31, June 30, September 30 and December 31 of each year beginning September 30, 2019. The GECCN Notes will mature on June 30, 2024 and can be called on, or after, June 30, 2021. Holders of the GECCN Notes do not have the option to have the GECCN Notes repaid prior to the stated maturity date. The GECCN Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

As part of the offerings, the Company incurred fees and costs, which are treated as a reduction of the carrying amount of the debt on ~~our~~the Company Statements of Assets and Liabilities. These deferred financing costs presented as a reduction to the Notes payable balance are being amortized into interest expense over the term of the Notes.

The ~~Investment~~ Company ~~Act limits,~~may repurchase the Notes in accordance with ~~certain exceptions, the Company’s borrowing such that its asset coverage ratio, as defined in~~ the Investment Company Act ~~is at least 1.5 to 1 after such borrowing.~~and the rules promulgated thereunder. During the nine months ended September 30, 2020, the Company repurchased $2,338 in principal amount of the GECCL Notes, $788 in principal amount of the GECCM Notes and $2,178 in principal amount of the GECCN Notes.

Information about the Company’s senior securities (including debt securities and other indebtedness) is shown in the following table:

As of	Total Amount Outstanding⁽¹⁾		Asset Coverage Ratio Per Unit⁽²⁾		Involuntary Liquidation Preference Per Unit⁽³⁾	Average Market Value Per Unit⁽⁴⁾		Total Amount Outstanding⁽¹⁾		Asset Coverage Ratio Per Unit⁽²⁾		Involuntary Liquidation Preference Per Unit⁽³⁾	Average Market Value Per Unit⁽⁴⁾
December 31, 2016
2020 Notes	$	33,646	$	6,168	N/A	$	1.02	$	33,646	$	6,168	N/A	$	1.02

December 31, 2017
GECCL Notes	$	32,631	$	5,010	N/A	$	1.02	$	32,631	$	5,010	N/A	$	1.02

December 31, 2018
GECCL Notes	$	32,631	$	2,393	N/A	$	1.01	$	32,631	$	2,393	N/A	$	1.01
GECCM Notes		46,398		2,393	N/A		0.98		46,398		2,393	N/A		0.98

September 30, 2019
December 31, 2019
GECCL Notes	$	32,631	$	1,738	N/A	$	1.01	$	32,631	$	1,701	N/A	$	1.01
GECCM Notes		46,398		1,738	N/A		1.01		46,398		1,701	N/A		1.01
GECCN Notes		45,000		1,738	N/A		1.00		45,000		1,701	N/A		1.00

September 30, 2020
GECCL Notes								$	30,293	$	1,509	N/A	$	0.87
GECCM Notes									45,610		1,509	N/A		0.82
GECCN Notes									42,823		1,509	N/A		0.82

The indenture’s covenants, include ~~compliance with (regardless of whether~~restrictions on certain activities in the event the Company ~~is subject to)~~falls below the minimum asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the Investment Company Act, as well as covenants requiring the Company to provide financial information to the holders of the Notes and the Trustee if the Company ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934. These covenants are subject to limitations and exceptions that are described in the ~~Indenture.~~indenture. The Investment Company ~~may repurchase~~Act limits, with certain exceptions, the ~~Notes~~Company’s borrowing such that its asset coverage ratio, as defined in ~~accordance with~~ the Investment Company Act, ~~and the rules promulgated thereunder.~~ is at least 1.5 to 1 after such borrowing.

As of September 30, ~~2019,~~2020, the ~~Company had not repurchased any of the Notes.~~ Company’s asset coverage ratio was approximately 150.9%.

As of September 30, ~~2019~~2020 and December 31, ~~2018~~2019, the Company was in compliance with all covenants under the ~~indentures.~~indenture.

For the three and nine months ended September 30, ~~2019~~2020 and ~~2018,~~2019, the components of interest expense were as follows:

	For the Three Months Ended September 30,						For the Nine Months Ended September 30,						For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2019			2018			2020			2019			2020			2019
Borrowing interest expense	$	2,049		$	1,313		$	4,776		$	3,775		$	1,954		$	2,049		$	6,014		$	4,776
Amortization of acquisition premium		259			144			557			413			271			259			906			557
Total	$	2,308		$	1,457		$	5,333		$	4,188		$	2,225		$	2,308		$	6,920		$	5,333
Weighted average interest rate⁽¹⁾		7.45	%		7.37	%		7.39	%		7.35	%		7.43	%		7.45	%		7.59	%		7.39	%
Average outstanding balance	$	123,920		$	79,029		$	96,181		$	75,959		$	119,117		$	123,920		$	121,779		$	96,181

The fair value of the Company’s Notes are determined in accordance with ASC 820, which defines fair value in terms of the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. The fair value of the Company’s Notes is determined by utilizing market quotations at the measurement date as they are Level 1 securities.

	September 30, 2019						September 30, 2020
Facility	Commitments		Borrowings Outstanding		Fair Value		Commitments		Borrowings Outstanding		Fair Value
Unsecured Debt - GECCL Notes	$	32,631	$	32,631	$	32,931	$	30,293	$	30,293	$	28,463
Unsecured Debt - GECCM Notes		46,398		46,398		46,528		45,610		45,610		41,159
Unsecured Debt - GECCN Notes		45,000		45,000		44,910		42,823		42,823		37,873
Total	$	124,029	$	124,029	$	124,369	$	118,726	$	118,726	$	107,495

	December 31, 2018						December 31, 2019
Facility	Commitments		Borrowings Outstanding		Fair Value		Commitments		Borrowings Outstanding		Fair Value
Unsecured Debt - GECCL Notes	$	32,631	$	32,631	$	32,174	$	32,631	$	32,631	$	32,918
Unsecured Debt - GECCM Notes		46,398		46,398		45,044		46,398		46,398		46,888
Unsecured Debt - GECCN Notes								45,000		45,000		45,180
Total	$	79,029	$	79,029	$	77,218	$	124,029	$	124,029	$	124,986

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. As of September 30, ~~2019,~~2020, the Company had approximately ~~$19,320~~$46,160 in unfunded loan commitments, subject to the Company’s approval in certain instances, to provide debt financing to certain of its portfolio companies. To the degree applicable, unrealized gains or losses on these commitments as of September 30, ~~2019~~2020 are included in the Company’s ~~Statement~~Statements of Assets and Liabilities and the corresponding Schedule of Investments. The Company believes that it had sufficient cash and other liquid assets on its balance sheet to satisfy the unfunded commitments.The Company has considered the net decreases in net assets and positive cash flows from operations and has concluded that it has the ability to meet its obligations in the ordinary course of business based upon an evaluation of its cash position and sources of liquidity.

From time to time, ~~we, our investment adviser or administrator~~the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of ~~our~~the Company rights under contracts with ~~our~~the Company portfolio companies.

~~We are~~The Company is named as a defendant in a lawsuit filed on March 5, 2016, and captioned Intrepid Investments, LLC v. London Bay Capital, which is pending in the Delaware Court of Chancery. The plaintiff immediately agreed to stay the action in light of an ongoing mediation among parties other than ~~us.~~the Company. This lawsuit was brought by a member of Speedwell Holdings (formerly known as The Selling Source, LLC), one of ~~our~~the Company’s portfolio investments, against various members of and lenders to Speedwell Holdings. The plaintiff asserts claims of aiding and abetting, breaches of fiduciary duty, and tortious interference against ~~us.~~the Company. In June 2018, Intrepid Investments, LLC (“Intrepid”) sent notice to the court and defendants effectively lifting the stay and triggering defendants’ obligation to respond to the Intrepid complaint. In September 2018, wethe Company joined the other defendants in a motion to dismiss on various grounds. In February 2019, Intrepid filed a second amended complaint to which defendants filed a renewed motion to dismiss in March 2019. ~~We intend to continue to monitor the matter and will assess the need~~The Company intends to defend the ~~matter further as necessary.~~matter.

In July 2016, Full Circle filed suit in the District Court of Caldwell County, Texas against, among others, Willis Pumphrey for breach of a guaranty agreement arising from a loan transaction with Full Circle. Dr. Pumphrey, a personal guarantor of the loan made by Full Circle, ~~our~~the Company’s predecessor in interest, brought counterclaims in (i) the District Court of Caldwell County, Texas and (ii) the District Court of Harris County, Texas (the “District Court”) against, among others, Justin Bonner, an employee of GECM, in each case, alleging breach of a confidentiality agreement and tortious interference with Dr. Pumphrey’s attempted sale of a business in which he owned an interest. In August 2017, Dr. Pumphrey voluntarily withdrew his complaint against Mr. Bonner and Full Circle in the District Court of Harris County, Texas. In November 2017, Dr. Pumphrey voluntarily withdrew his complaint without prejudice against Full Circle in the District Court of Caldwell County, Texas. On November 29, 2017, Dr. Pumphrey refiled his claims in the District Court of Harris County, Texas naming Full Circle, MAST Capital, GECC and GECM as defendants. Dr. Pumphrey is seeking between $2 million and $6 million in damages. GECC believes Dr. Pumphrey’s claims to be frivolous and intends to vigorously defend them. Furthermore, ~~we continue~~the Company continues to pursue ~~our~~the initial claims against Dr. Pumphrey in the District Court of Caldwell County, Texas. In September 2019, wethe Company received a judgment in ~~our~~the Company’s favor from the District Court of Caldwell County, Texas. On June 4, 2020, Dr. Pumphrey, filed a Chapter 11 Bankruptcy Petition in the United States Bankruptcy Court for the Southern District of Texas. The Company is pursuing claims against Dr. Pumphrey in the Chapter 11 proceeding.

In September 2018, wethe Company (as successor by merger to Full Circle), the other lenders, and the lender trustee under PEAKS Trust 2009-11 (“PEAKS Trust”), were named as defendants in a claim brought by the Chapter 7 trustee in the ITT Educational Services bankruptcy. Full Circle purchased via assignment a portion of the PEAKS Trust senior secured facility from Deutsche Bank Trust Company Americas in December 2016. The PEAKS Trust senior secured facility was supported by an underlying portfolio of student loans and guaranteed by ITT Educational Services, Inc. (“ITT”). In September 2016, ITT and its affiliates filed for relief under Chapter 7 of the Bankruptcy Code. Following the Chapter 7 filing, a trustee was appointed who initiated a proceeding against certain Deutsche Bank entities and the investors in the PEAKS Trust, including GECC. On November 2, 2018, the trustee filed a motion seeking to stay the litigation in order to facilitate settlement. ~~We are continuing to monitor these proceedings.~~In September 2020, the Company paid its pro rata share of a settlement with the trustee in an amount of $201. The settlement was approved by the bankruptcy court on October 21, 2020.

Under the Company’s organizational documents, its officers and directors are indemnified against certain liabilities arising out of the performance of their duties to the Company. In addition, in the normal course of business the Company expects to enter into contracts that contain a variety of representations which provide general indemnifications. The Company’s maximum exposure under these agreements cannot be known; however, the Company expects any risk of loss to be remote.

In March 2019, the Company implemented a stock buyback program pursuant to Rule 10b5-1 and Rule 10b-18 under the Exchange Act (the “buyback program”) authorizing us to repurchase our common stock in open market transactions in an aggregate amount of up to $5,000 through December 31, 2019, unless extended or terminated by our Board. During the nine months ended September 30, 2019, the Company purchased 589,719 shares under the buyback program at a weighted average price of $8.45 per share.

	For the Nine Months Ended September 30,						For the Nine Months Ended September 30,
	2019			2018			2020			2019
Per Share Data:⁽¹⁾
Net asset value, beginning of period	$	10.34		$	12.42		$	8.63		$	10.34
Net investment income		0.81			1.19			0.53			0.81
Net realized gains		0.12			0.19
Net realized gains (loss)								(1.02	)		0.12
Net change in unrealized appreciation (depreciation)		(1.53	)		(1.05	)		(1.86	)		(1.53	)
Net increase (decrease) in net assets resulting from operations		(0.60	)		0.33			(2.35	)		(0.60	)
Accretion from share buybacks		0.10			-			-			0.10
Distributions declared from net investment income⁽²⁾		(0.75	)		(0.75	)		(0.75	)		(0.75	)
Net decrease resulting from distributions to common stockholders		(0.75	)		(0.75	)		(0.75	)		(0.75	)
Net asset value, end of period	$	9.09		$	12.00		$	5.53		$	9.09
Per share market value, end of period	$	8.20		$	9.70		$	3.38		$	8.20

Shares outstanding, end of period		10,062,682			10,652,401			10,941,770			10,062,682
Total return based on net asset value⁽³⁾		(5.08	)%		2.85	%		(25.03	)%		(5.08	)%
Total return based on market value⁽³⁾		14.12	%		6.63	%		(47.85	)%		14.12	%

Ratio/Supplemental Data:
Net assets, end of period	$	91,489		$	127,797		$	60,464		$	91,489
Ratio of total expenses to average net assets ^(4),(5)		15.29	%		8.56	%		27.14	%		15.29	%
Ratio of incentive fees to average net assets⁽⁴⁾		2.76	%		(0.63	)%		1.44	%		2.76	%
Ratio of net investment income to average net assets^(4),(5)		11.04	%		13.17	%		13.53	%		11.04	%
Portfolio turnover		72	%		48	%		51	%		72	%

Affiliated investments are defined by the Investment Company Act, whereby the Company owns between 5% and 25% of the portfolio company's outstanding voting securities and the investments are not classified as controlled investments. The aggregate fair value of non-controlled, affiliated investments at September 30, ~~2019~~2020 represented ~~42%~~65% of the Company's net assets.

Controlled investments are defined by the Investment Company Act, whereby the Company owns more than 25% of the portfolio company's outstanding voting securities or maintains the ability to nominate greater than 50% of the board representation. The aggregate fair value of controlled investments at September 30, ~~2019~~2020 represented ~~12%~~33% of the Company's net assets.

Fair value as of September 30, ~~2019~~2020 along with transactions during the nine months ended September 30, ~~2019~~2020 in these affiliated investments and controlled investments was as follows:

		For the Nine Months Ended September 30, 2019																				For the Nine Months Ended September 30, 2020
Issue⁽¹⁾		Fair value at December 31, 2018		Gross Additions⁽²⁾		Gross Reductions⁽³⁾		Net Realized Gain (Loss)		Change in Unrealized Appreciation (Depreciation)			Fair value at September 30, 2019		Interest Income⁽⁴⁾		Fee Income⁽⁴⁾		Dividend Income			Fair value at December 31, 2019		Gross Additions⁽²⁾		Gross Reductions⁽³⁾		Net Realized Gain (Loss)		Change in Unrealized Appreciation (Depreciation)			Fair value at September 30, 2020		Interest Income⁽⁴⁾		Fee Income		Dividend Income
Non-Controlled, Affiliated Investments	Non-Controlled, Affiliated Investments																				Non-Controlled, Affiliated Investments
Avanti Communications Group PLC	Avanti Communications Group PLC																				Avanti Communications Group PLC
1.25 Lien, Secured Bond																						$	-	$	1,113	$	-	$	-	$	-		$	1,113	$	58	$	75	$	-
1.5 Lien, Secured Bond		$	-	$	8,178	$	-	$	-	$	-		$	8,178	$	236	$	564	$	-			8,413		812		-		-					9,225		830		-		-
1.5 Lien, Secured Bond - Unfunded			-		-		-		-		-			-		-		-		-			-		-		-		-		-			-		-		-		-
2nd Lien, Secured Bond			29,400		2,377		-		-		(3,725	)		28,052		3,330		2		-			29,812		2,627		-		-		(4,782	)		27,657		3,670		-		-
Equity (9% of class)			6,231		-		-		-		(3,937	)		2,294		-		-		-			2,353		-		-		-		(1,014	)		1,339		-		-		-
			35,631		10,555		-		-		(7,662	)		38,524		3,566		566		-			40,578		4,552		-		-		(5,796	)		39,334		4,558		75		-

OPS Acquisitions Limited and Ocean Protection Services Limited	OPS Acquisitions Limited and Ocean Protection Services Limited																				OPS Acquisitions Limited and Ocean Protection Services Limited
1st Lien, Secured Loan			34		-		-		-		(4	)		30		-		-		-			30		-		-		-		-			30		-		-		-
Equity (19% of class)			-		-		-		-		-			-		-		-		-			-		-		-		-		-			-		-		-		-
			34		-		-		-		(4	)		30		-		-		-			30		-		-		-		-			30		-		-		-

Totals		$	35,665	$	10,555	$	-	$	-	$	(7,666	)	$	38,554	$	3,566	$	566	$	-		$	40,608	$	4,552	$	-	$	-	$	(5,796	)	$	39,364	$	4,558	$	75	$	-

Controlled Investments	Controlled Investments																				Controlled Investments
The Finance Company	The Finance Company																				The Finance Company
1st Lien, Secured Revolver		$	959	$	4,953	$	4,971	$	-	$	-		$	941	$	91	$	27	$	-		$	806	$	574	$	1,281	$	-	$	-		$	99	$	41	$	12	$	-
1st Lien, Secured Revolver - Unfunded			-		-		-		-		-			-		-		-		-			-		-		-		-		-			-		-		-		-
1st Lien, Secured Term Loan B			801		-		-		-		(537	)		264		151		-		-			244		-		-		-		-			244		63		-		-
Equity (72% of class)			-		-		-		-		-			-		-		-		-			-		-		-		-		-			-		-		-		-
			1,760		4,953		4,971		-		(537	)		1,205		242		27		-			1,050		574		1,281		-		-			343		104		12		-

PE Facility Solutions, LLC	PE Facility Solutions, LLC																				PE Facility Solutions, LLC
1st Lien, Secured Revolver			1,948		38,676		40,624		-		-			-		228		25		-
1st Lien, Secured Revolver - Unfunded			-		-		-		-		-			-		-		-		-
1st Lien, Secured Term Loan A			9,800		-		9,800		-		-			-		774		-		-
1st Lien, Secured Term Loan B			6,695		768		5,588		154		(268	)		1,761		775		-		-			819		-		674		-		17			162		-		-		-
Equity (87% of class)			-		-		-		-		-			-		-		-		-			-		-		-		-		-			-		-		-		-
			18,443		39,444		56,012		154		(268	)		1,761		1,777		25		-			819		-		674		-		17			162		-		-		-

Prestige Capital Finance, LLC	Prestige Capital Finance, LLC																				Prestige Capital Finance, LLC
Receivable																							-		5,094		2,264		-		-			2,830		35		-		-
Receivable - Unfunded																							-		-		-		-		-			-		-		-		-
Receivable																							-		4,270		643		-		-			3,627		47		-		-
Receivable - Unfunded																							-		-		-		-		-			-		-		-		-
Receivable																							-		3,063		-		-		-			3,063		2		-		-
Receivable - Unfunded																							-		-		-		-		-			-		-		-		-
Equity (80% of class)			-		7,466		-		-		205			7,671		-		-		1,280			7,726		-		-		-		2,177			9,903		-		-		1,760
																							7,726		12,427		2,907		-		2,177			19,423		84		-		1,760

Totals		$	20,203	$	51,863	$	60,983	$	154	$	(600	)	$	10,637	$	2,019	$	52	$	1,280		$	9,595	$	13,001	$	4,862	$	-	$	2,194		$	19,928	$	188	$	12	$	1,760

~~In accordance with SEC Regulation S-X (“S-X”) Rules 3-09 and 4-08(g),~~10. SUBSEQUENT EVENTS

On October 1, 2020, the Company ~~must determine~~announced the final results of the Company’s non-transferable rights offering, which entitled holders of ~~its unconsolidated controlled portfolio companies, if any, are considered~~rights to ~~be “significant subsidiaries.” After performing this analysis,~~purchase one new share of common stock for each right held at a subscription price of $2.95 per share. In total, the Company ~~determined that one portfolio company, PE Facility Solutions, LLC (“PEFS”), is a significant subsidiary~~sold 10,761,950 shares of the Company’s common stock for aggregate gross proceeds of approximately $31,747.

The Board set distributions for the ~~nine months ended September 30, 2019 under~~quarter ending March 31, 2021 at ~~least one~~a rate of $0.10 per quarter. All of the ~~significance conditions~~distribution is from net investment income. The schedule of ~~S-X Rule 1-02(w). Accordingly, unaudited financial information as of and for~~distribution payment will be established by GECC pursuant to authority granted by the ~~nine months ended September 30, 2019 has been included as follows (in thousands):~~

~~On July 31, 2019, we completed the sale of PE Facility Solutions, LLC (“PEFS”), a majority-owned subsidiary of the Company, to~~

Our Board declared the monthly distributions for the first quarter of 2020 at an annual rate of approximately 11.0% of our September 30, 2019 NAV, which equates to $0.083 per month. All of the monthly distributions are from net investment income. The schedule of distribution payments will be established by GECC pursuant to authority granted by the Board.

Maryland		81-2621577
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

800 South Street, Suite 230, Waltham, MA		02453
(Address of principal executive offices)		(Zip Code)

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, par value $0.01 per share	GECC	Nasdaq Global Market
6.50% Notes due 2022	GECCL	Nasdaq Global Market
6.75% Notes due 2025	GECCM	Nasdaq Global Market
6.50% Notes due 2024	GECCN	Nasdaq Global Market

		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements	12
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	1214
Item 4.	Controls and Procedures	1314
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	1315
Item 1A.	Risk Factors	1315
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	1315
Item 3.	Defaults Upon Senior Securities	1315
Item 4.	Mine Safety Disclosures	1315
Item 5.	Other Information	1315
Item 6.	Exhibits	1416
	Signatures	1517
	Index to Consolidated Financial Statements	F-1
	Consolidated Statements of Assets and Liabilities (unaudited)	F-2
	Consolidated Statements of Operations (unaudited)	F-3
	Consolidated Statements of Changes in Net Assets (unaudited)	F-4
	Consolidated Statements of Cash Flows (unaudited)	F-5
	Consolidated Schedule of Investments (unaudited)	~~F-6~~F-7
	Notes to the Unaudited Consolidated Financial Statements	~~F-14~~F-15

Exhibit Number		Description


2.1		Agreement and Plan of Merger, dated as of June 23, 2016, by and between Full Circle Capital Corporation and the Registrant (incorporated by reference to the Rule 425 filing (File No. 814-00809) on June 27, 2016)

2.2		Subscription Agreement, dated as of June 23, 2016, by and among the Registrant, Great Elm Capital Group, Inc. and the investment funds signatory thereto (incorporated by reference to the Rule 425 filing (File No. 814-00809) on June 27, 2016)

3.1		Amended and Restated Charter of the Registrant (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on November 7, 2016)

3.2		Bylaws of the Registrant (incorporated by reference to Exhibit 2 to the Registration Statement on Form N-14 (File No. 333-212817) filed on August 1, 2016)

4.1		Form of certificate for the Registrant’s common stock (incorporated by reference to Exhibit 5 to the Registration Statement on Form N-14 (File No. 333-212817) filed on August 1, 2016)

4.2		Indenture, dated as of September 18, 2017, by and between the Registrant and American Stock Transfer & Trust Company, LLC, as trustee (the “Trustee”) (incorporated by reference to Exhibit 4.1 to the Form 8-K/A filed on September 21, 2017)

4.3		First Supplemental Indenture, dated as of September 18, 2017, by and between the Registrant and the Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K/A filed on September 21, 2017)

4.4		Global Note, dated September 18, 2017 (incorporated by reference to Exhibit 4.3 to the Form 8-K filed on September 19, 2017, as amended September 21, 2017)

4.5		Global Note, dated September 29, 2017 (incorporated by reference to Exhibit 4.3 to the Form 8-K filed on September 29, 2017)

4.6		Second Supplemental Indenture, dated as of January 19, 2018, by and between the Registrant and the Trustee (incorporated by reference to Exhibit (d)(3) to the post-effective amendment to the Registration Statement on Form N-2 (File No. 333-221882) filed on January 19, 2018)

4.7		Global Note, dated January 19, 2018 (incorporated by reference to Exhibit (d)(1) to the post-effective amendment to the Registration Statement on Form N-2 (File No. 333-221882) filed on January 19, 2018)

4.8		Third Supplemental Indenture, dated as of June 18, 2019, by and between the Registrant and the Trustee (incorporated by reference to Exhibit (d)(3) to the post-effective amendment to the Registration Statement on Form N-2 (File No. 333-227605) filed on June 18, 2019)

4.9		Global Note, dated June 18, 2019 (incorporated by reference to Exhibit (d)(1) to the post-effective amendment to the Registration Statement on Form N-2 (File No. 333-227605) filed on June 18, 2019)

31.1*		Certification of the Registrant’s Chief Executive Officer (“CEO”)

31.2*		Certification of the Registrant’s Chief Financial Officer (“CFO”)

32.1*		Certification of the Registrant’s CEO and CFO

	GREAT ELM CAPITAL CORP.

Date: November ~~14, 2019~~9, 2020	By:	/s/ Peter A. Reed
	Name:	Peter A. Reed
	Title:	Chief Executive Officer

Date: November ~~14, 2019~~9, 2020	By:	/s/ Keri A. Davis
	Name:	Keri A. Davis
	Title:	Chief Financial Officer

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
		Emerging growth company	☒

Time Period	Acquisitions⁽¹⁾		Dispositions⁽²⁾			Weighted Average Interest Rate End of Period⁽³⁾
Formation Transactions	$	90,494	$	-
Merger		74,658		-
November 4, 2016 through December 31, 2016		42,006		(41,738	)		10.00	%
For the period ended December 31, 2016		207,158		(41,738	)

Quarter ended March 31, 2017		75,852		(78,758	)		9.87	%
Quarter ended June 30, 2017		21,395		(37,570	)		9.59	%
Quarter ended September 30, 2017		49,467		(18,884	)		9.62	%
Quarter ended December 31, 2017		53,163		(39,772	)		11.17	%
For the year ended December 31, 2017		199,877		(174,984	)

Quarter ended March 31, 2018		63,220		(29,069	)		11.05	%
Quarter ended June 30, 2018		37,927		(27,729	)		9.94	%
Quarter ended September 30, 2018		38,969		(37,991	)		10.40	%
Quarter ended December 31, 2018		34,849		(40,028	)		10.32	%
For the year ended December 31, 2018		174,965		(134,817	)

Quarter ended March 31, 2019		54,846		(59,869	)		11.28	%
Quarter ended June 30, 2019		62,238		(37,802	)		9.61	%
Quarter ended September 30, 2019		45,873		(44,531	)		9.09	%
For the nine months ended September 30, 2019		162,957		(142,202	)

Since inception	$	744,957	$	(493,741	)

Consolidated Statements of Assets and Liabilities as of September 30, ~~2019~~2020 and December 31, ~~2018~~2019 (unaudited)		F-2
Consolidated Statements of Operations for the three and nine months ended September 30, ~~2019~~2020 and ~~2018~~2019 (unaudited)		F-3
Consolidated Statements of Changes in Net Assets for the three and nine months ended September 30, ~~2019~~2020 and ~~2018~~2019 (unaudited)		F-4
Consolidated Statements of Cash Flows for the nine months ended September 30, ~~2019~~2020 and ~~2018~~2019 (unaudited)		F-5
Consolidated Schedule of Investments as of September 30, ~~2019~~2020 and December 31, ~~2018~~2019 (unaudited)		~~F-6~~F-7
Notes to the Unaudited Consolidated Financial Statements		~~F-14~~F-15

United States Treasury	Treasury Bill		0%	03/30/2019	12/31/2020	75,000		74,983		74,980
Total Short-Term Investments (124.01% of Net Assets)								74,983		74,980
TOTAL INVESTMENTS (404.32% of Net Assets)		13					$	345,726	$	244,466
Other Liabilities in Excess of Assets (304.32% of Net Assets)									$	(184,002	)
NET ASSETS									$	60,464

As of September 30, 2019
Investment Type	Fair value			Valuation Technique⁽¹⁾	Unobservable Input⁽¹⁾	Range (Weighted Average)⁽²⁾
Debt	$	8,656		Market Approach	EBITDA Multiple	5.50
		711			Comparable Price⁽³⁾	99.25-100 (99.77)
		3,998			Implied Yield	4.36%
		79,419		Income Approach	Discount Rate	3.30% - 32.50% (14.40%)
		(102	)	Recent Transaction	Transaction Price	91.25
		1,235		Asset Recovery / Liquidation⁽⁴⁾	Discount Rate	15.00%
Total Debt	$	93,917

Equity/Other	$	7,671		Market Approach	Earnings Multiple	3.66
				Income Approach	Dividend Discount Rate	38.50%
		2,294		Market Approach	Revenue Multiple	4.25
				Income Approach	Discount Rate	12.5%
		14,676		Recent Transaction	Transaction Price	18.89
		1,826		Asset Recovery / Liquidation⁽⁴⁾	Discount Rate	15.00%
Total Equity/Other	$	26,467

As of September 30, 2020
Investment Type	Fair value		Valuation Technique⁽¹⁾	Unobservable Input⁽¹⁾	Range (Weighted Average)⁽²⁾
Debt	$	49,190	Market Approach	Earnings Multiple	3.50 - 9.50 (5.05)
			Income Approach	Discount Rate	6.16% - 30.00% (16.00%)
		3,444	Market Approach	Earnings Multiple	8.00
			Income Approach	Discount Rate	25.00%
			Quotes		$1.83 - $32.60 ($30.06)
		13,582	Market Approach	Earnings Multiple	4.50 - 6.25 (5.60)
		38,731	Income Approach	Discount Rate	2.73% - 40.00% (15.80%)
		2,241	Income Approach	Implied Yield	3.98% - 7.49% (6.94%)
		873	Asset Recovery / Liquidation(4)
Total Debt	$	108,061

Equity/Other	$	11,242	Market Approach	Earnings Multiple	2.50 - 4.50 (2.90)
			Income Approach	Discount Rate	15.50% - 37.00% (33.68%)
		8,635	Market Approach	Earnings Multiple	4.10
		837	Asset Recovery / Liquidation(4)
Total Equity/Other	$	20,714

Month	Total Number of Shares Purchased		Average Price Per Share		Total Number of Shares Purchased as Part of Publicly Announced Program		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (in thousands)
January 2019		-	$	-		-	$	-
February 2019		-		-		-		-
March 2019		192,000		8.27		192,000		3,406
April 2019		116,883		8.26		308,883		2,437
May 2019		277,044		8.65		585,927		33
June 2019		3,792		8.71		589,719		-
July 2019		-		-		-		-
August 2019		-		-		-		-
September 2019		-		-		-		-

Total		589,719	$	8.45		589,719	$	-

Balance Sheet	As of September 30, 2019
Current assets	$	3,859
Noncurrent assets		-
Total Assets		3,859

Current liabilities		(2,906	)
Noncurrent liabilities		-
Total Liabilities		(2,906	)

Net Equity	$	6,765

Statement of Operations	For the nine months ended September 30, 2019
Gross revenues	$	34,951
Cost of sales		(28,293	)
Other income (expense)		(9,011	)
Gain on sale of assets		10,704
Net gain from operations	$	8,351