(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for completing with any or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

~~17,043,648~~16,037,130 shares of the Registrant’s common stock, par value $0.01 per share, were outstanding as of February 5, ~~2020~~2021.

	December 31,			June 30,			December 31,			June 30,
	2019			2019			2020			2020
ASSETS
Cash and due from banks	$	61,603		$	58,756		$	159,000		$	135,045
Federal funds sold		1,232			1,273			3,541			1,257
Total cash and cash equivalents		62,835			60,029			162,541			136,302
Investment securities:
Held to maturity debt securities, at amortized cost (fair value of $274,850, and $346,243, respectively)		273,381			345,545
Held to maturity debt securities, at amortized cost (fair value of $273,858 and $281,497, respectively)								266,949			275,772
Available for sale debt securities, at fair value		54,454			72,228			43,282			37,426
Total investment securities		327,835			417,773			310,231			313,198
Loans receivable, net of allowance for loan losses of $6,216 and $5,664, respectively		1,183,740			1,093,121
Loans receivable, net of allowance for loan losses of $8,677 and $8,639, respectively								1,237,550			1,260,947
Accrued interest receivable		4,932			4,797			6,117			6,880
FHLB stock		5,127			6,255			6,305			6,308
Premises and equipment, net		23,438			11,802			19,524			20,853
Deferred tax asset, net		1,956			2,478			3,665			3,129
Foreclosed real estate		279			1,158
Bank-owned life insurance		24,562			24,291			25,280			25,019
Goodwill		6,106			6,106			6,106			6,106
Other intangible assets		274			323			189			229
Other assets		8,083			9,446			12,331			12,958
Total assets	$	1,649,167		$	1,637,579		$	1,789,839		$	1,791,929
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing deposits	$	1,111,396		$	1,084,442		$	1,187,319		$	1,181,357
Non-interest bearing deposits		140,218			141,379			189,968			191,898
Total deposits		1,251,614			1,225,821			1,377,287			1,373,255
Mortgage escrow funds		10,049			9,355			10,610			10,123
Advances from FHLB		86,153			111,216			106,023			106,089
Other liabilities		21,512			9,880			26,595			28,749
Total liabilities		1,369,328			1,356,272			1,520,515			1,518,216
Commitments and contingencies		-			-			-			-
Shareholders' equity:
Preferred stock ($0.01 par value, 10,000,000 shares authorized, no shares issued or outstanding as of December 31, 2019 and June 30, 2019)		-			-
Common stock ($0.01 par value, 200,000,000 shares authorized, 18,712,295 shares issued as of December 31, 2019 and June 30, 2019, respectively, and 17,372,308 and 17,804,039 shares outstanding as of December 31, 2019 and June 30, 2019, respectively)		187			187
Preferred stock ($0.01 par value, 10,000,000 shares authorized, 0 shares issued or outstanding as of December 31, 2020 and June 30, 2020)								-			-
Common stock ($0.01 par value, 200,000,000 shares authorized, 18,712,295 shares issued as of December 31, 2020 and June 30, 2020, respectively, and 16,097,867 and 16,898,137 shares outstanding as of December 31, 2020 and June 30, 2020, respectively)								187			187
Additional paid in capital		184,276			182,129			187,964			186,200
Retained earnings		138,373			134,500			145,472			141,288
Unearned compensation - ESOP		(11,626	)		(12,114	)		(10,657	)		(11,145	)
Accumulated other comprehensive loss, net of income taxes		(4,474	)		(5,090	)		(5,945	)		(6,403	)
Treasury stock, at cost (1,339,987 and 908,256 shares as of December 31, 2019 and June 30, 2019, respectively)		(26,897	)		(18,305	)
Treasury stock, at cost (2,614,428 and 1,814,158 shares as of December 31, 2020 and June 30, 2020, respectively)								(47,697	)		(36,414	)
Total shareholders' equity		279,839			281,307			269,324			273,713
Total liabilities and shareholders' equity	$	1,649,167		$	1,637,579		$	1,789,839		$	1,791,929

	Three Months Ended December 31,				Six Months Ended December 31,				Three Months Ended December 31,				Six Months Ended December 31,
	2019		2018		2019		2018		2020		2019		2020		2019
Interest and dividend income
Loans receivable	$	13,149	$	10,321	$	26,185	$	20,219	$	12,182	$	13,149	$	24,729	$	26,185
Investment securities		2,279		2,428		4,971		4,794		1,933		2,279		3,789		4,971
Federal funds and other		301		491		599		836		110		301		235		599
Total interest and dividend income		15,729		13,240		31,755		25,849		14,225		15,729		28,753		31,755
Interest expense
Deposits and escrow interest		3,358		2,375		6,659		4,431		2,158		3,358		4,590		6,659
FHLB advances		674		121		1,401		210		520		674		1,039		1,401
Total interest expense		4,032		2,496		8,060		4,641		2,678		4,032		5,629		8,060
Net interest income		11,697		10,744		23,695		21,208		11,547		11,697		23,124		23,695
Provision for loan losses		412		6		747		64		107		412		216		747
Net interest income after provision for loan losses		11,285		10,738		22,948		21,144		11,440		11,285		22,908		22,948
Noninterest income
Fees and service charges		402		457		804		875		363		402		685		804
Swap income										238		-		367		170
Bank-owned life insurance		134		139		271		279		129		134		261		271
Swap income		-		75		170		146
Gains on sales of securities, net		-		55		-		55
Other		11		194		67		206		13		11		24		67
Total noninterest income		547		920		1,312		1,561		743		547		1,337		1,312
Noninterest expense
Salaries and employee benefits		5,889		5,306		11,653		10,328		5,520		5,889		11,127		11,653
Occupancy and equipment		1,333		1,284		2,648		2,525		1,374		1,333		2,692		2,648
Communication and data processing		507		482		1,038		954		446		507		1,022		1,038
Professional fees		379		417		783		786		503		379		903		783
Postage, printing, stationary and supplies		159		178		299		316		167		159		306		299
Advertising										100		100		200		200
FDIC assessment		-		124		-		217		122		-		235		-
Advertising		100		131		200		218
Amortization of intangible assets		25		28		49		56		20		25		40		49
Other operating expenses		402		630		911		1,188		439		402		790		911
Total noninterest expense		8,794		8,580		17,581		16,588		8,691		8,794		17,315		17,581
Net income before income tax expense		3,038		3,078		6,679		6,117		3,492		3,038		6,930		6,679
Income tax expense		685		754		1,497		1,464		798		685		1,508		1,497
Net income	$	2,353	$	2,324	$	5,182	$	4,653	$	2,694	$	2,353	$	5,422	$	5,182
Earnings per common share:
Basic	$	0.15	$	0.14	$	0.33	$	0.28	$	0.18	$	0.15	$	0.36	$	0.33
Diluted	$	0.14	$	0.14	$	0.32	$	0.28	$	0.18	$	0.14	$	0.36	$	0.32
Weighted average common shares outstanding:
Basic		15,837,762		16,852,718		15,908,761		16,860,942		14,888,528		15,837,762		15,094,982		15,908,761
Diluted		15,909,855		16,868,464		15,996,251		16,868,815		14,889,020		15,909,855		15,094,982		15,996,251

	Three Months Ended December 31,						Six Months Ended December 31,						Three Months Ended December 31,						Six Months Ended December 31,
	2019			2018			2019			2018			2020			2019			2020			2019
Net income	$	2,353		$	2,324		$	5,182		$	4,653		$	2,694		$	2,353		$	5,422		$	5,182

Other comprehensive income (loss):
Unrealized gains (losses) on available for sale debt securities:
Other comprehensive income:
Unrealized (losses) gains on available for sale debt securities:
Net change in unrealized gains/losses before reclassification adjustment		39			506			220			353			(3	)		39			(19	)		220
Reclassification adjustment for gains realized in net income		-			(55	)		-			(55	)		-			-			-			-
Net change in unrealized gains/losses		39			451			220			298			(3	)		39			(19	)		220
Tax effect		(7	)		(94	)		(45	)		(62	)		1			(7	)		4			(45	)
Net of tax		32			357			175			236			(2	)		32			(15	)		175

Defined benefit pension plan:
Net gain (loss) arising during the period		-			-			-			-			-			-			-			-
Reclassification adjustment for amortization of prior service cost and net gain included in net periodic pension cost		403			145			536			290			332			403			572			536
Tax effect		(83	)		(31	)		(112	)		(61	)		(69	)		(83	)		(120	)		(112	)
Net of tax		320			114			424			229			263			320			452			424

Supplemental retirement plans:
Net gain (loss) arising during the period		-			-			-			-			-			-			-			-
Reclassification adjustment for amortization of prior service cost and net gain included in net periodic pension cost		12			9			23			18			14			12			28			23
Tax effect		(4	)		(2	)		(6	)		(4	)		(4	)		(4	)		(7	)		(6	)
Net of tax		8			7			17			14			10			8			21			17

Total other comprehensive income		360			478			616			479			271			360			458			616

Comprehensive income	$	2,713		$	2,802		$	5,798		$	5,132		$	2,965		$	2,713		$	5,880		$	5,798

Accumulated

Additional

Unallocated

Treasury

Other

Number of

Common

Paid-In

Retained

Common Stock

Stock,

Comprehensive

Total

Shares

Stock

Capital

Earnings

of ESOP

at cost

Loss

Equity

Balance at July 1, 2019

17,804,039

$
187

$
182,129

$
134,500

$
(12,114
)

$
(18,305
)

$
(5,090
)

$
281,307

Net income

-

-

-

2,829

-

-

-

2,829

Other comprehensive income

-

-

-

-

-

-

256

256

Common stock dividends declared ($0.04 per share)

-

-

-

(659
)

-

-

-

(659
)
Repurchase of common stock

(179,800
)

-

-

-

-

(3,524
)

-

(3,524
)
Stock-based compensation

-

-

829

-

-

-

-

829

ESOP shares committed to be released (24,419 shares)

-

-

240

-

244

-

-

484

Balance at September 30, 2019

17,624,239

187

183,198

136,670

(11,870
)

(21,829
)

(4,834
)

281,522

Net income

-

-

-

2,353

-

-

-

2,353

Other comprehensive income

-

-

-

-

-

-

360

360

Common stock dividends declared ($0.04 per share)

-

-

-

(650
)

-

-

-

(650
)
Repurchase of common stock

(236,050
)

-

-

-

-

(4,748
)

-

(4,748
)
Shares withheld related to income tax withholding

(15,881
)

(320
)

(320
)
Stock-based compensation

-

-

829

-

-

-

-

829

ESOP shares committed to be released (24,419 shares)

-

-

249

-

244

-

-

493

Balance at December 31, 2019

17,372,308

$
187

$
184,276

$
138,373

$
(11,626
)

$
(26,897
)

$
(4,474
)

$
279,839

																		Accumulated
	Number of					Additional						Unallocated			Treasury			Other
	Common			Common		Paid-In			Retained			Common Stock			Stock,			Comprehensive			Total
	Shares			Stock		Capital			Earnings			of ESOP			at cost			Loss			Equity
Balance at July 1, 2020		16,898,137		$	187	$	186,200		$	141,288		$	(11,145	)	$	(36,414	)	$	(6,403	)	$	273,713
Net income		-			-		-			2,728			-			-						2,728
Other comprehensive income		-			-		-			-			-			-			187			187
Common stock dividends declared ($0.04 per share)		-			-		-			(630	)		-			-			-			(630	)
Repurchase of common stock		(266,900	)		-		-			-			-			(3,449	)		-			(3,449	)
Restricted stock awards granted		3,000			-		(60	)		-			-			60						-
Stock-based compensation		-			-		829			-			-			-			-			829
ESOP shares committed to be released (24,419 shares)		-			-		57			-			244			-			-			301
Balance at September 30, 2020		16,634,237		$	187	$	187,026		$	143,386		$	(10,901	)	$	(39,803	)	$	(6,216	)	$	273,679
Net income										2,694												2,694
Other comprehensive income																			271			271
Common stock dividends declared ($0.04 per share)										(608	)											(608	)
Repurchase of common stock		(517,270	)													(7,591	)					(7,591	)
Shares withheld related to income tax withholding		(19,100	)													(303	)					(303	)
Stock-based compensation							822															822
ESOP shares committed to be released (24,419 shares)							116						244									360
Balance at December 31, 2020		16,097,867		$	187	$	187,964		$	145,472		$	(10,657	)	$	(47,697	)	$	(5,945	)	$	269,324

Accumulated

Additional

Unallocated

Other

Number of

Common

Paid-In

Retained

Common Stock

Treasury Stock,

Comprehensive

Total

Shares

Stock

Capital

Earnings

of ESOP

at cost

Loss

Equity

Balance at July 1, 2018

18,165,110

$
182

$
179,045

$
128,365

$
(13,083
)

$
-

$
(6,950
)

$
287,559

Net income

-

-

-

2,329

-

-

-

2,329

Other comprehensive income

-

-

-

-

-

-

1

1

Common stock dividends declared ($0.03 per share)

-

-

-

(505
)

-

-

-

(505
)
ESOP shares committed to be released (24,419 shares)

-

-

249

-

244

-

-

493

Balance at September 30, 2018

18,165,110

182

179,294

130,189

(12,839
)

-

(6,949
)

289,877

Net income

-

-

-

2,324

-

-

-

2,324

Other comprehensive income

-

-

-

-

-

-

478

478

Common stock dividends declared ($0.03 per share)

-

-

-

(520
)

-

-

-

(520
)
Repurchase of common stock

(222,070
)

-

-

-

-

(4,336
)

-

(4,336
)
Restricted stock awards granted

547,185

5

(5
)

-

-

-

-

-

Stock-based compensation

-

-

482

-

-

-

-

482

ESOP shares committed to be released (24,419 shares)

-

-

232

-

245

-

-

477

Balance at December 31, 2018

18,490,225

$
187

$
180,003

$
131,993

$
(12,594
)

$
(4,336
)

$
(6,471
)

$
288,782

																	Accumulated
	Number of					Additional					Unallocated						Other
	Common			Common		Paid-In		Retained			Common Stock			Treasury Stock,			Comprehensive			Total
	Shares			Stock		Capital		Earnings			of ESOP			at cost			Loss			Equity
Balance at July 1, 2019		17,804,039		$	187	$	182,129	$	134,500		$	(12,114	)	$	(18,305	)	$	(5,090	)	$	281,307
Net income		-			-		-		2,829			-			-			-			2,829
Other comprehensive income		-			-		-		-			-			-			256			256
Common stock dividends declared ($0.04 per share)		-			-		-		(659	)		-			-			-			(659	)
Repurchase of common stock		(179,800	)		-		-		-			-			(3,524	)		-			(3,524	)
Stock-based compensation		-			-		830		-			-			-			-			830
ESOP shares committed to be released (24,419 shares)		-			-		239		-			244			-			-			483
Balance at September 30, 2019		17,624,239		$	187	$	183,198	$	136,670		$	(11,870	)	$	(21,829	)	$	(4,834	)	$	281,522
Net income									2,353												2,353
Other comprehensive income																		360			360
Common stock dividends declared ($0.04 per share)									(650	)											(650	)
Repurchase of common stock		(236,050	)												(4,748	)					(4,748	)
Shares withheld related to income tax withholding		(15,881	)												(320	)					(320	)
Stock-based compensation							829														829
ESOP shares committed to be released (24,419 shares)							249					244									493
Balance at December 31, 2019		17,372,308		$	187	$	184,276	$	138,373		$	(11,626	)	$	(26,897	)	$	(4,474	)	$	279,839

Six Months Ended December 31,

2019

2018

OPERATING ACTIVITIES

Net income

$
5,182

$
4,653

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan loss

747

64

Depreciation and amortization

629

591

Amortization of net premiums on securities and net deferred loan origination costs

836

744

Net increase in accrued interest receivable

(135
)

(99
)
Net gains on sales of foreclosed real estate

(38
)

(24
)
Net gains on sales of securities

-

(55
)
Gains on sales of bank premises

-

(156
)
Write-downs on foreclosed real estate

-

45

Stock-based compensation

1,658

482

ESOP compensation

977

970

Earnings from cash surrender value of BOLI

(271
)

(279
)
Net accretion of purchase accounting adjustments

(293
)

(188
)
Other adjustments, principally net changes in other assets and liabilities

50

793

Net cash provided by operating activities

9,342

7,541

INVESTING ACTIVITIES

Purchases of investment securities:

Held to maturity

(1,103
)

(42,226
)
Sales of investment securities available for sale

-

2,069

Maturities, calls and amortization of investment securities:

Held to maturity

74,876

35,346

Available for sale

17,857

10,943

Loan principal disbursements, net

(47,312
)

(2,429
)
Purchase of loans

(44,321
)

-

Net redemption (purchase) of FHLB stock

1,128

(335
)
Purchase of bank premises and equipment, net of sales

(380
)

(209
)
Proceeds from sales of foreclosed real estate

1,196

48

Net cash provided by investing activities

1,941

3,207

FINANCING ACTIVITIES

Net increase in deposits

25,793

67,867

Net decrease in short-term FHLB advances

(40,000
)

-

Proceeds from long-term FHLB advances

20,000

12,500

Repayment of long-term FHLB advances

(5,063
)

(5,062
)
Net increase in mortgage escrow funds

694

282

Common stock dividends paid

(1,309
)

(1,025
)
Repurchase of shares from employees for income tax withholding purposes

(320
)

-

Repurchase of common stock

(8,272
)

(4,336
)
Net cash (used in) provided by financing activities

(8,477
)

70,226

Net increase in cash and cash equivalents

2,806

80,974

Cash and cash equivalents at beginning of period

60,029

62,145

Cash and cash equivalents at end of period

$
62,835

$
143,119

	Six Months Ended December 31,				Six Months Ended December 31,
					2020			2019
OPERATING ACTIVITIES
Net income					$	5,422		$	5,182
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan loss						216			747
Depreciation and amortization						1,486			1,480
Amortization of net premiums on securities and net deferred loan origination costs						507			836
Net decrease (increase) in accrued interest receivable						763			(135	)
Net gains on sales of foreclosed real estate						-			(38	)
Stock-based compensation						1,651			1,658
ESOP compensation						661			977
Earnings from cash surrender value of BOLI						(261	)		(271	)
Net accretion of purchase accounting adjustments						(137	)		(293	)
Other adjustments, principally net changes in other assets and liabilities						(1,586	)		(801	)
Net cash provided by operating activities						8,722			9,342
INVESTING ACTIVITIES
Purchases of investment securities:
Held to maturity						(40,116	)		(1,103	)
Available for sale						(20,377	)		-
Maturities, calls and amortization of investment securities:
Held to maturity						48,403			74,876
Available for sale						14,407			17,857
Loan principal repayments (disbursements), net						23,442			(47,312	)
Purchase of loans						-			(44,321	)
Net redemption of FHLB stock						3			1,128
Purchase of bank premises and equipment, net of sales						(117	)		(380	)
Proceeds from sales of foreclosed real estate						-			1,196
Net cash provided by investing activities						25,645			1,941
FINANCING ACTIVITIES
Net increase in deposits						4,032			25,793
Net decrease in short-term FHLB advances						-			(40,000	)
Proceeds from long-term FHLB advances						-			20,000
Repayment of long-term FHLB advances						(66	)		(5,063	)
Net increase in mortgage escrow funds						487			694
Common stock dividends paid						(1,238	)		(1,309	)
Repurchase of shares from employees for income tax withholding purpose						(303	)		(320	)
Repurchase of common stock						(11,040	)		(8,272	)
Net cash used in financing activities						(8,128	)		(8,477	)
Net increase in cash and cash equivalents						26,239			2,806
Cash and cash equivalents at beginning of period						136,302			60,029
Cash and cash equivalents at end of period					$	162,541		$	62,835
	2019		2018
Supplemental information:
Cash paid for:
Interest	$	8,011	$	4,620	$	5,635		$	8,011
Income taxes (net of refunds)		1,921		1,640		2,715			1,921
Loans transferred to foreclosed real estate and other assets		279		181		-			279
Establishment of right to use lease asset (ASU 2016-13)		12,687		-		-			12,687

Nature of Operations: PCSB Financial Corporation (the “Holding Company” and together with its direct and indirect subsidiaries, the “Company”) is a Maryland corporation organized by PCSB Bank (the “Bank”) for the purpose of acquiring all of the capital stock of the Bank issued in the Bank's conversion to stock ownership on April 20, 2017. At December 31, ~~2019,~~2020, the significant assets of the Holding Company were the capital stock of the Bank, cash deposited in the Bank, and a loan to the PCSB Bank Employee Stock Ownership Plan (“ESOP”). The liabilities of the Holding Company were insignificant. The Company is subject to the financial reporting requirements of the Securities Exchange Act of 1934, as amended, and regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the New York State Department of Financial Services (the “NYSDFS”).

PCSB Bank is a community-oriented financial institution that provides financial services to individuals and businesses within its market area of Putnam, Southern Dutchess, Rockland and Westchester Counties in New York. The Bank is a state-chartered commercial bank, and its deposits are insured up to applicable limits by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (“FDIC”). The Bank’s primary regulators are the FDIC and the NYSDFS.

Basis of Presentation: The unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), and include the accounts of the Holding Company, the Bank and the Bank's ~~two~~2 subsidiaries – PCSB Funding Corp. and UpCounty Realty Corp. (formerly PCSB Realty Ltd.). PCSB Funding Corp. is a real estate investment trust that holds certain mortgage assets. UpCounty Realty Corp. is a corporation that holds certain properties foreclosed upon by the Bank. All intercompany transactions and balances have been eliminated in consolidation.

The unaudited consolidated financial statements contained herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Such adjustments are the only adjustments reflected in the consolidated financial statements contained herein. The results of operations for the current period presented are not necessarily indicative of the results of operations that may be expected for the entire current fiscal year. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended June 30, ~~2019,~~2020, included in the Company's Annual Report on Form 10-K.

Certain prior period amounts have been reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or equity.

The COVID-19 pandemic has created extensive disruptions to the global and U.S. economies and to the lives of individuals throughout the world. The New York City Metropolitan area and environs have had one of the highest incidences of COVID-19 in the nation, and the neighboring Tri-State area of New Jersey and Connecticut also has been particularly affected by COVID-19. Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal and monetary stimulus, and legislation designed to deliver financial aid and other relief. While the scope, duration, and full effects of COVID-19 continue to evolve and are not fully known, the pandemic and the efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted market interest rates, increased economic and market uncertainty, and disrupted trade and supply chains.

The ultimate financial impact of the pandemic is unknown at this time. However, if these actions are sustained, it may continue to adversely impact several industries within our geographic footprint and impair the ability of the Company’s customers to fulfill their contractual obligations to the Company. This could cause the Company to experience a material adverse effect on our business operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments of the Company’s intangible assets, investments, loans, or deferred tax assets.

As it relates to the allowance for loan losses, the Company continues to assess the economic impacts the COVID-19 pandemic has had on our local economy and loan portfolio. The Company has taken actions to identify, assess and address its COVID-19 related credit exposure. Many factors are unknown, including the length of the various restrictions imposed on certain industries by New York State and other neighboring states, the impacts of the government’s fiscal and monetary relief measures, including payment deferral programs, as well as the long-term impacts COVID-19 may have on our consumer and commercial borrowers. It is reasonably possible that the Company’s allowance for loan losses as of December 31, 2020 will change in the near term and could result in a material change to the Company’s provision for loan losses, earnings and capital.

Use of Estimates: To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

The pronouncements discussed below are not intended to be an all-inclusive list, but rather only those pronouncements that the Company has determined could potentially have a material impact on our financial position, results of operations or disclosures.

~~Accounting Standards Adopted~~There were no accounting standards adopted in the ~~Period~~

In February 2016, the FASB issued ASU 2016-02 “Leases.” ASU 2016-02 affects any entity that enters into a lease and is intended to increase the transparency and comparability of financial statements among organizations. The ASU requires, among other changes, a lessee to recognize on its balance sheet a lease asset and a lease liability for those leases longer than 12 months previously classified as operating leases. The lease asset would represent the right to use the underlying asset for the lease term and the lease liability would represent the discounted value of the required lease payments to the lessor. The ASU also requires entities to disclose key information about leasing arrangements. The Company currently leases eleven branches and two administrative offices. The Company adopted this standard and the related amendments (collectively "ASC 842") on July 1, 2019 and utilized the modified

retrospective approach provided by ASU 2018-11, "Leases (Topic 842): Targeted Improvements," that allowed for a cumulative effect adjustment in the period of adoption. Under this method of adoption, the comparative information in the consolidated financial statements has not been revised and continues to be reported under the previously applicable lease accounting guidance (ASC 840). We also utilized the package of practical expedients permitted under the transition guidance which included the carry-forward of historical lease classification. The Company recorded a right to use asset totaling $11.9 million and lease liability totaling $12.0 million on the balance sheet for Company’s outstanding lease obligations on July 1, 2019. The right to use asset is disclosed within premises and equipment and the lease liability is disclosed within other liabilities on the balance sheet.

In January 2017, the FASB issued ASU 2017-04 “Intangibles – Goodwill and Other (Topic 350).” ASU 2017-04 simplifies the test for goodwill impairment, which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The adoption of ASU 2017-04 on July 1, 2019 did not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08 "Receivables - Non-Refundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities." The ASU requires premiums on callable debt securities to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The adoption of ASU 2017-08 on July 1, 2019 did not have a material impact on the Company’s consolidated financial statements.current period.

In June 2016, the FASB issued ASU 2016-13 “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 affects entities holding financial assets that are not accounted for at fair value through net income, including loans, debt securities, and other financial assets. The ASU requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected by recording an allowance for current expected credit losses. In October 2019, the FASB unanimously voted to delay the implementation of the standard for three years for certain companies, including small reporting companies (as defined by the SEC), non-SEC public companies and private companies. The Company currently qualifies as a small reporting company and is subject to the delayed implementation. Therefore, the amendments in this update will be effective for the Company for the fiscal year beginning on July 1, 2023, including interim periods within that fiscal year. The Company is actively working through the provisions of the Update. Management has established a steering committee which is identifying the methodologies and the additional data requirements necessary to implement the Update and has engaged a third-party software service provider to assist in the Company's implementation. Management is currently evaluating the impact that ASU 2016-13 will have on the Company’s consolidated financial position, results of operations and disclosures.

The amortized cost, gross unrealized/unrecognized gains and losses and fair value of available for sale and held to maturity debt securities at December 31, ~~2019~~2020 and June 30, ~~2019~~2020 were as follows:

	December 31, 2019									December 31, 2020
	Amortized		Gross Unrealized/Unrecognized					Fair		Amortized		Gross Unrealized/Unrecognized					Fair
	Cost		Gains		Losses			Value		Cost		Gains		Losses			Value
			(in thousands)									(in thousands)
Available for sale:
U.S. Government and agency obligations	$	22,010	$	8	$	(19	)	$	21,999	$	1,000	$	7	$	-		$	1,007
Corporate and other debt securities		8,322		70		-			8,392
Corporate											8,026		78		(7	)		8,097
State and municipal											7,041		77		(2	)		7,116
Mortgage-backed securities – residential		24,165		27		(129	)		24,063		26,692		418		(48	)		27,062
Total available for sale	$	54,497	$	105	$	(148	)	$	54,454	$	42,759	$	580	$	(57	)	$	43,282
Held to maturity:
U.S. Government and agency obligations	$	48,552	$	181	$	(43	)	$	48,690	$	28,501	$	325	$	-		$	28,826
Corporate and other debt securities		34,025		347		(413	)		33,959
Corporate											43,619		725		(777	)		43,567
State and municipal											30,308		685		(8	)		30,985
Mortgage-backed securities – residential		123,069		1,180		(303	)		123,946		96,434		4,008		-			100,442
Mortgage-backed securities – collateralized mortgage obligations		47,402		361		(126	)		47,637		47,784		1,287		(9	)		49,062
Mortgage-backed securities – commercial		20,333		304		(19	)		20,618		20,303		673		-			20,976
Total held to maturity	$	273,381	$	2,373	$	(904	)	$	274,850	$	266,949	$	7,703	$	(794	)	$	273,858

	June 30, 2019									June 30, 2020
	Amortized		Gross Unrealized/Unrecognized					Fair		Amortized		Gross Unrealized/Unrecognized					Fair
	Cost		Gains		Losses			Value		Cost		Gains		Losses			Value
			(in thousands)									(in thousands)
Available for sale:
U.S. Government and agency obligations	$	37,027	$	5	$	(121	)	$	36,911	$	11,002	$	47	$	-		$	11,049
Corporate and other debt securities		8,349		20		(9	)		8,360
Corporate											5,038		82		-			5,120
Mortgage-backed securities – residential		27,115		23		(181	)		26,957		20,844		428		(15	)		21,257
Total available for sale	$	72,491	$	48	$	(311	)	$	72,228	$	36,884	$	557	$	(15	)	$	37,426
Held to maturity:
U.S. Government and agency obligations	$	96,545	$	192	$	(246	)	$	96,491	$	42,001	$	454	$	(5	)	$	42,450
Corporate and other debt securities		34,033		133		(413	)		33,753
Corporate											43,634		142		(1,459	)		42,317
State and municipal											9,156		190		(51	)		9,295
Mortgage-backed securities – residential		133,602		818		(372	)		134,048		117,160		4,291		(17	)		121,434
Mortgage-backed securities – collateralized mortgage obligations		52,940		311		(147	)		53,104		45,047		1,487		(31	)		46,503
Mortgage-backed securities – commercial		28,425		451		(29	)		28,847		18,774		724		-			19,498
Total held to maturity	$	345,545	$	1,905	$	(1,207	)	$	346,243	$	275,772	$	7,288	$	(1,563	)	$	281,497

NoNaN securities were sold during the three or six months ended December 31, 2020 or 2019. ~~During the three and six months ended December 31, 2018, the Company sold $2.1 million of securities resulting in $55,000 of realized gains.~~

The following table presents the fair value and carrying amount of debt securities at December 31, ~~2019,~~2020, by contractual ~~maturity.~~maturity (in thousands). Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

	Held to maturity				Available for sale				Held to maturity				Available for sale
	Carrying		Fair		Amortized		Fair		Carrying		Fair		Amortized		Fair
	Amount		Value		Cost		Value		Amount		Value		Cost		Value
1 year or less	$	31,550	$	31,540	$	21,011	$	21,003	$	6,035	$	6,112	$	1,000	$	1,007
1 to 5 years		22,002		22,131		9,321		9,388		32,667		32,715		5,026		5,104
5 to 10 years		25,030		24,919		-		-		33,709		33,857		3,000		2,993
over 10 years										26,076		26,479		7,041		7,116
Mortgage-backed securities and other		194,799		196,260		24,165		24,063		168,462		174,695		26,692		27,062
Total	$	273,381	$	274,850	$	54,497	$	54,454	$	266,949	$	273,858	$	42,759	$	43,282

Securities pledged had carrying amounts of ~~$157.1~~$167.1 million and ~~$166.4~~$182.2 million at December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, respectively, and were pledged principally to secure FHLB advances and public deposits.

The following table provides information regarding investment securities with unrealized/unrecognized losses, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position at December 31, ~~2019~~2020 and June 30, ~~2019~~2020:

	December 31, 2019															December 31, 2020
	Less than 12 months					12 months or greater					Total					Less than 12 months					12 months or greater					Total
			Unrealized/					Unrealized/					Unrealized/					Unrealized/					Unrealized/					Unrealized/
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
	Value		Loss			Value		Loss			Value		Loss			Value		Loss			Value		Loss			Value		Loss
	(in thousands)															(in thousands)
Available for sale:
U.S. Government and agency obligations	$	1,008	$	(1	)	$	8,990	$	(18	)	$	9,998	$	(19	)
Corporate and other debt securities		-		-			-		-			-		-
Corporate																$	2,993	$	(7	)	$	-	$	-		$	2,993	$	(7	)
State and municipal																	3,018		(2	)		-		-			3,018		(2	)
Mortgage-backed securities – residential		4,564		(21	)		12,657		(108	)		17,221		(129	)		6,287		(44	)		746		(4	)		7,033		(48	)
Total available for sale	$	5,572	$	(22	)	$	21,647	$	(126	)	$	27,219	$	(148	)	$	12,298	$	(53	)	$	746	$	(4	)	$	13,044	$	(57	)
Held to maturity:
U.S. Government and agency obligations	$	1,997	$	(3	)	$	32,513	$	(40	)	$	34,510	$	(43	)
Corporate and other debt securities		24,587		(413	)		-		-			24,587		(413	)
Mortgage-backed securities – residential		24,048		(125	)		14,801		(178	)		38,849		(303	)
Corporate																$	7,470	$	(112	)	$	21,835	$	(665	)	$	29,305	$	(777	)
State and municipal																	3,006		(8	)		-		-			3,006		(8	)
Mortgage-backed securities – collateralized mortgage obligations		13,991		(48	)		7,893		(78	)		21,884		(126	)		3,284		-			-		-			3,284		-
Mortgage-backed securities – commercial		-		-			3,440		(19	)		3,440		(19	)		2,000		(9	)		-		-			2,000		(9	)
Total held to maturity	$	64,623	$	(589	)	$	58,647	$	(315	)	$	123,270	$	(904	)	$	15,760	$	(129	)	$	21,835	$	(665	)	$	37,595	$	(794	)

	June 30, 2019															June 30, 2020
	Less than 12 months					12 months or greater					Total					Less than 12 months					12 months or greater					Total
			Unrealized/					Unrealized/					Unrealized/					Unrealized/					Unrealized/					Unrealized/
	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
	Value		Loss			Value		Loss			Value		Loss			Value		Loss			Value		Loss			Value		Loss
	(in thousands)															(in thousands)
Available for sale
U.S. Government and agency obligations	$	-	$	-		$	32,919	$	(121	)	$	32,919	$	(121	)
Corporate and other debt securities		-		-			3,269		(9	)		3,269		(9	)
Mortgage-backed securities – residential		-		-			24,000		(181	)		24,000		(181	)	$	1,450	$	(15	)	$	-	$	-		$	1,450	$	(15	)
Total available for sale	$	-	$	-		$	60,188	$	(311	)	$	60,188	$	(311	)	$	1,450	$	(15	)	$	-	$	-		$	1,450	$	(15	)
Held to maturity
U.S. Government and agency obligations	$	-	$	-		$	59,306	$	(246	)	$	59,306	$	(246	)	$	11,995	$	(5	)	$	-	$	-		$	11,995	$	(5	)
Corporate and other debt securities		17,087		(413	)		-		-			17,087		(413	)
Corporate																	25,615		(1,004	)		12,045		(455	)		37,660		(1,459	)
State and municipal																	5,136		(51	)		-		-			5,136		(51	)
Mortgage-backed securities – residential		1,666		(26	)		54,648		(346	)		56,314		(372	)		5,130		(17	)		-		-			5,130		(17	)
Mortgage-backed securities – collateralized mortgage obligations		-		-			29,372		(147	)		29,372		(147	)		2,627		(31	)		-		-			2,627		(31	)
Mortgage-backed securities – commercial		-		-			6,972		(29	)		6,972		(29	)
Total held to maturity	$	18,753	$	(439	)	$	150,298	$	(768	)	$	169,051	$	(1,207	)	$	50,503	$	(1,108	)	$	12,045	$	(455	)	$	62,548	$	(1,563	)

As of December 31, ~~2019,~~2020, the Company’s securities portfolio consisted of ~~$327.8~~$310.2 million in securities, of which 9222 securities with a fair value of ~~$150.5~~$50.6 million were in an unrealized loss position. The majority of unrealized losses are related to the Company’s corporate securities which are internally pass rated and are subject to quarterly credit monitoring. With the exception of state and municipal securities, all other investments are guaranteed by the U.S. ~~Government~~government or its agencies.

~~As of~~ June 30, ~~2019, the Company’s securities portfolio consisted~~2020 there were 0 holdings of ~~$417.8 million in~~ securities of ~~which 135 securities with a fair value of $229.2 million were~~ any one issuer, other than the U.S. government and its agencies, in an ~~unrealized loss~~ ~~position. The majority~~amount greater than 10% of ~~unrealized losses are related to the Company’s U.S. Government and agency obligations and mortgage-backed securities.~~shareholders’ equity.

There were no0 securities as of December 31, ~~2019~~2020 or June 30, ~~2019~~2020 for which the Company believes it is not probable that it will collect all amounts due according to the contractual terms of the security. Management believes the unrealized losses are primarily a result of changes in interest ~~rates.~~rates and credit spreads. The Company has determined that it does not intend to sell, or it is not more likely than not that it will be required to sell, its securities that are in an unrealized loss position prior to the recovery of its amortized cost basis. Therefore, the Company did not consider any securities to be other-than-temporarily impaired as of December 31, ~~2019~~2020 or June 30, ~~2019.~~2020.

	December 31,			June 30,			December 31,			June 30,
	2019			2019			2020			2020
Mortgage loans:
Residential	$	262,441		$	265,167		$	237,987		$	255,382
Commercial		741,171			651,396			801,348			807,106
Construction		22,787			13,231			17,551			11,053
Net deferred loan origination costs		1,054			1,031			600			739
Total mortgage loans		1,027,453			930,825			1,057,486			1,074,280
Commercial and consumer loans:
Commercial loans		129,809			133,614			160,678			164,257
Home equity lines of credit		31,460			33,204			27,653			29,838
Consumer and overdrafts		436			365			328			481
Net deferred loan origination costs		798			777			82			730
Total commercial and consumer loans		162,503			167,960			188,741			195,306
Total loans receivable		1,189,956			1,098,785			1,246,227			1,269,586
Allowance for loan losses		(6,216	)		(5,664	)		(8,677	)		(8,639	)
Loans receivable, net	$	1,183,740		$	1,093,121		$	1,237,550		$	1,260,947

In 2015, the Company completed a merger with CMS Bancorp and its wholly owned subsidiary, CMS Bank. References to acquired loans in this note pertain only to those loans acquired as part of the merger.

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six months ended December 31, ~~2019~~2020 and ~~2018~~2019 (in thousands):

Three Months Ended December 31, 2019

Beginning
Allowance

Provision
(credit)

Charge-offs

Recoveries

Ending
Allowance

Originated:

Residential

$
343

$
7

$
-

$
2

$
352

Commercial

4,314

254

-

-

4,568

Construction

222

51

-

-

273

Commercial loans

1,041

62

(150
)

-

953

Home equity lines of credit

61

(4
)

-

3

60

Consumer and overdrafts

12

11

(15
)

2

10

Acquired:

Residential

-

31

(31
)

-

-

Total

$
5,993

$
412

$
(196
)

$
7

$
6,216

Three Months Ended December 31, 2018

Beginning
Allowance

Provision
(credit)

Charge-offs

Recoveries

Ending
Allowance

Originated:

Residential

$
359

$
17

$
-

$
3

$
379

Commercial

3,130

245

(114
)

-

3,261

Construction

493

(331
)

-

96

258

Commercial loans

825

55

-

-

880

Home equity lines of credit

69

13

-

-

82

Consumer and overdrafts

10

7

(9
)

2

10

Acquired:

Residential

73

-

-

-

73

Total

$
4,959

$
6

$
(123
)

$
101

$
4,943

	Six Months Ended December 31, 2019												Three Months Ended December 31, 2020
	Beginning Allowance		Provision (credit)			Charge-offs			Recoveries		Ending Allowance		Beginning Allowance		Provision (credit)			Charge-offs			Recoveries		Ending Allowance
Originated:
Residential	$	363	$	(16	)	$	-		$	5	$	352	$	342	$	(12	)	$	-		$	4	$	334
Commercial		3,853		715			-			-		4,568		6,966		(94	)		-			-		6,872
Construction		159		114			-			-		273		173		32			-			-		205
Commercial loans		1,130		(27	)		(150	)		-		953		1,121		179			(119	)		20		1,201
Home equity lines of credit		65		(13	)		-			8		60		63		(4	)		-			2		61
Consumer and installment loans		11		26			(33	)		6		10
Acquired:
Residential		83		(52	)		(31	)		-		-
Consumer and overdrafts														7		6			(9	)		-		4
Total	$	5,664	$	747		$	(214	)	$	19	$	6,216	$	8,672	$	107		$	(128	)	$	26	$	8,677

													Three Months Ended December 31, 2019
													Beginning Allowance		Provision (credit)			Charge-offs			Recoveries		Ending Allowance
Residential													$	343	$	38		$	(31	)	$	2	$	352
Commercial														4,314		254			-			-		4,568
Construction														222		51			-			-		273
Commercial loans														1,041		62			(150	)		-		953
Home equity lines of credit														61		(4	)		-			3		60
Consumer and overdrafts														12		11			(15	)		2		10
Total													$	5,993	$	412		$	(196	)	$	7	$	6,216

	Six Months Ended December 31, 2018												Six Months Ended December 31, 2020
	Beginning Allowance		Provision (credit)			Charge-offs			Recoveries		Ending Allowance		Beginning Allowance		Provision (credit)			Charge-offs			Recoveries		Ending Allowance
Originated:
Residential	$	386	$	(12	)	$	-		$	5	$	379	$	373	$	(45	)	$	-		$	6	$	334
Commercial		3,073		302			(114	)		-		3,261		6,913		(41	)		-			-		6,872
Construction		505		(343	)		-			96		258		165		40			-			-		205
Commercial loans		780		100			-			-		880		1,124		250			(224	)		51		1,201
Home equity lines of credit		80		2			-			-		82		60		(3	)		-			4		61
Consumer and installment loans		7		15			(16	)		4		10		4		15			(17	)		2		4
Acquired:
Total													$	8,639	$	216		$	(241	)	$	63	$	8,677

													Six Months Ended December 31, 2019
													Beginning Allowance		Provision (credit)			Charge-offs			Recoveries		Ending Allowance
Originated:
Residential		73		-			-			-		73	$	446	$	(68	)	$	(31	)	$	5	$	352
Commercial														3,853		715			-			-		4,568
Construction														159		114			-			-		273
Commercial loans														1,130		(27	)		(150	)		-		953
Home equity lines of credit														65		(13	)		-			8		60
Consumer and installment loans														11		26			(33	)		6		10
Total	$	4,904	$	64		$	(130	)	$	105	$	4,943	$	5,664	$	747		$	(214	)	$	19	$	6,216

The following tables present the balance in the allowance for loan losses and the recorded investment in loans, excluding net deferred fees and accrued interest, by portfolio segment, and based on impairment method as of December 31, ~~2019~~2020 and June 30, ~~2019~~2020 (in thousands):

	December 31, 2019																December 31, 2020
	Loans								Allowance for Loan Losses								Loans								Allowance for Loan Losses
	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total
Residential	$	2,365	$	259,325	$	751	$	262,441	$	119	$	233	$	-	$	352	$	2,253	$	235,013	$	721	$	237,987	$	115	$	219	$	0	$	334
Commercial		831		739,458		882		741,171		-		4,568		-		4,568		-		800,468		880		801,348		-		6,872		0		6,872
Construction		-		22,787		-		22,787		-		273		-		273		-		17,551		-		17,551		-		205		0		205
Commercial loans		1,930		127,879		-		129,809		1		952		-		953		1,764		158,914		-		160,678		-		1,201		0		1,201
Home equity lines of credit		405		30,908		147		31,460		7		53		-		60		405		27,117		131		27,653		10		51		0		61
Consumer and overdrafts		-		436		-		436		-		10		-		10		-		328		-		328		-		4		-		4
Total	$	5,531	$	1,180,793	$	1,780	$	1,188,104	$	127	$	6,089	$	-	$	6,216	$	4,422	$	1,239,391	$	1,732	$	1,245,545	$	125	$	8,552	$	0	$	8,677

	June 30, 2019																June 30, 2020
	Loans								Allowance for Loan Losses								Loans								Allowance for Loan Losses
	Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total		Individually Evaluated for Impairment		Collectively Evaluated for Impairment		Acquired With Deteriorated Credit Quality		Total
Residential	$	1,774	$	262,124	$	1,269	$	265,167	$	130	$	233	$	83	$	446	$	2,448	$	252,195	$	739	$	255,382	$	118	$	255	$	-	$	373
Commercial		1,418		649,088		890		651,396		-		3,853		-		3,853		-		806,224		882		807,106		-		6,913		0		6,913
Construction		-		13,231		-		13,231		-		159		-		159		-		11,053		-		11,053		-		165		0		165
Commercial loans		2,016		131,598		-		133,614		39		1,091		-		1,130		1,921		162,336		-		164,257		1		1,123		0		1,124
Home equity lines of credit		689		32,359		156		33,204		4		61		-		65		350		29,349		139		29,838		4		56		0		60
Consumer and overdrafts		-		365		-		365		-		11		-		11		-		481		-		481		-		4		-		4
Total	$	5,897	$	1,088,765	$	2,315	$	1,096,977	$	173	$	5,408	$	83	$	5,664	$	4,719	$	1,261,638	$	1,760	$	1,268,117	$	123	$	8,516	$	-	$	8,639

The following tables present information related to loans individually evaluated for impairment (excluding loans acquired with deteriorated credit quality) by portfolio segment as of December 31, ~~2019~~2020 and June 30, ~~2019~~2020 (in thousands):


	June 30, 2019						December 31, 2020						June 30, 2020
	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses		Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses
With no related allowance recorded:
Residential	$	1,061	$	1,028	$	-	$	1,938	$	1,826	$	-	$	2,123	$	2,013	$	-
Commercial		1,471		1,418		-
Commercial loans		2,007		1,836		-		2,078		1,749		-		2,067		1,897		-
Home equity lines of credit		750		678		-		358		376		-		326		339		-
With an allowance recorded:
Residential		723		746		130		367		427		115		372		435		118
Commercial loans		180		180		39		15		15		-		24		24		1
Home equity lines of credit		11		11		4		29		29		10		11		11		4
Total	$	6,203	$	5,897	$	173	$	4,785	$	4,422	$	125	$	4,923	$	4,719	$	123

The tables below present the average recorded investment and interest income recognized on loans individually evaluated for impairment, by portfolio segment, for the three and six months ended December 31, ~~2019~~2020 and ~~2018~~2019 (in thousands):

	Three months ended				��	Three months ended				Three months ended				Three months ended
	December 31, 2019					December 31, 2018				December 31, 2020				December 31, 2019
	Average Recorded Investment		Interest Income Recognized			Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Residential	$	1,992	$	21		$	1,927	$	4	$	1,873	$	12	$	1,992	$	21
Commercial		1,083		128			1,417		13		-		-		1,083		128
Commercial loans		1,882		53			2,110		47		1,769		48		1,882		53
Home equity lines of credit		538		13			597		1		379		1		538		13
With an allowance recorded:
Residential		436		4			445		3		428		4		436		4
Construction		-		-			1,130		-
Commercial loans		119		-			63		1		15		-		119		-
Home equity lines of credit		80		6			89		-		29		-		80		6
Total	$	6,130	$	225		$	7,778	$	69	$	4,493	$	65	$	6,130	$	225

	Six Months Ended					Six Months Ended				Six Months Ended				Six Months Ended
	December 31, 2019					December 31, 2018				December 31, 2020				December 31, 2019
	Average Recorded Investment		Interest Income Recognized			Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Residential	$	2,009	$	27		$	1,968	$	11	$	1,935	$	20	$	2,009	$	27
Commercial		1,193		140			1,532		26		-		-		1,193		140
Construction		1,887		103			-		-		-		-		1,887		103
Commercial loans		569		13			2,226		96		1,789		97		569		13
Home equity lines of credit		-		-			612		9		383		1		-		-
With an allowance recorded:
Residential		436		7			446		7		429		7		436		7
Construction		-		-			1,614		-
Commercial loans		152		1			63		1		15		-		152		1
Home equity lines of credit		81		6			89		-		21		-		81		6
Total	$	6,327	$	297		$	8,550	$	150	$	4,572	$	125	$	6,327	$	297

The following table presents the recorded investment in nonaccrual loans and in loans past due over 90 days and still on accrual status, by portfolio segment, as of December 31, ~~2019~~2020 and June 30, ~~2019~~2020 (in thousands):

					Loans Past Due Over 90 Days								Loans Past Due Over 90 Days
	Nonaccrual				and Still Accruing				Nonaccrual				and Still Accruing
	December 31,		June 30,		December 31,		June 30,		December 31,		June 30,		December 31,		June 30,
	2019		2019		2019		2019		2020		2020		2020		2020
Originated:
Residential	$	1,076	$	536	$	-	$	-	$	1,277	$	1,457	$	-	$	-
Commercial loans		-		150		-		-		19		-		-		-
Home equity lines of credit		30		383		-		-		376		338		-		-
Consumer and overdrafts		-		-		-		1
Acquired:
Residential		216		795		-		-
Commercial		-		568		-		-
Home equity lines of credit		296		294		-		-
Total	$	1,618	$	2,726	$	-	$	1	$	1,672	$	1,795	$	-	$	-

Nonperforming loans include both smaller-balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The table above excludes acquired loans that are accounted for as purchased credit impaired loans totaling ~~$409,000~~$377,000 and ~~$501,000~~$392,000 as of December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, respectively. Such loans are excluded because the loans are in pools that are considered performing. The discounts arising from recording these loans at fair value upon acquisition were due in part to credit quality and the accretable yield is being recognized as interest income over the life of the loans based on expected cash flows.

The following tables present the aging of the recorded investment in past due loans by portfolio segment as of December 31, ~~2019~~2020 and June 30, ~~2019~~2020 (in thousands):

	December 31, 2019												December 31, 2020
	30-59		60-89		90 Days or								30-59		60-89		90 Days or
	Days Past		Days Past		More Past		Total Past						Days Past		Days Past		More Past		Total Past
	Due		Due		Due		Due		Current		Total		Due		Due		Due		Due		Current ⁽¹⁾		Total
Originated:
Residential	$	261	$	95	$	403	$	759	$	219,707	$	220,466	$	-	$	282	$	644	$	926	$	237,061	$	237,987
Commercial		-		-		-		-		695,236		695,236		-		408		-		408		800,940		801,348
Construction		-		-		-		-		22,787		22,787		-		-		-		-		17,551		17,551
Commercial loans		14		-		-		14		129,611		129,625		104		27		-		131		160,547		160,678
Home equity lines of credit		68		56		30		154		28,018		28,172		-		-		376		376		27,277		27,653
Consumer and overdrafts		-		-		-		-		421		421		-		-		-		-		328		328
Total originated		343		151		433		927		1,095,780		1,096,707
Acquired:
Residential		499		-		431		930		41,045		41,975
Commercial		-		-		-		-		45,935		45,935
Commercial loans		-		-		-		-		184		184
Home equity lines of credit		61		-		317		378		2,910		3,288
Consumer and overdrafts		-		-		-		-		15		15
Total acquired		560		-		748		1,308		90,089		91,397
Total	$	903	$	151	$	1,181	$	2,235	$	1,185,869	$	1,188,104	$	104	$	717	$	1,020	$	1,841	$	1,243,704	$	1,245,545

	June 30, 2019												June 30, 2020
	30-59		60-89		90 Days or								30-59		60-89		90 Days or
	Days Past		Days Past		More Past		Total Past						Days Past		Days Past		More Past		Total Past
	Due		Due		Due		Due		Current		Total		Due		Due		Due		Due		Current ⁽¹⁾		Total
Originated:
Residential	$	-	$	-	$	86	$	86	$	217,970	$	218,056	$	495	$	10	$	806	$	1,311	$	254,071	$	255,382
Commercial		-		-		-		-		600,675		600,675		-		-		-		-		807,106		807,106
Construction		-		-		-		-		13,231		13,231		-		-		-		-		11,053		11,053
Commercial loans		-		150		-		150		133,286		133,436		76		-		-		76		164,181		164,257
Home equity lines of credit		344		-		312		656		28,767		29,423		44		-		338		382		29,456		29,838
Consumer and overdrafts		-		-		1		1		348		349		-		-		-		-		481		481
Total originated		344		150		399		893		994,277		995,170
Acquired:
Residential		220		116		709		1,045		46,066		47,111
Commercial		-		-		568		568		50,153		50,721
Commercial loans		-		-		-		-		178		178
Home equity lines of credit		-		67		296		363		3,418		3,781
Consumer and overdrafts		-		-		-		-		16		16
Total acquired		220		183		1,573		1,976		99,831		101,807
Total	$	564	$	333	$	1,972	$	2,869	$	1,094,108	$	1,096,977	$	615	$	10	$	1,144	$	1,769	$	1,266,348	$	1,268,117

The terms of certain loans have been modified as troubled debt ~~restructurings.~~restructurings (“TDR”). The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. All ~~troubled debt restructurings~~TDRs are considered impaired loans.

As of December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, the Company had ~~15 and~~ 14 loans, ~~respectively,~~ classified as ~~troubled debt restructurings~~TDRs totaling ~~$4.1 million as of both dates, including $3.8~~$3.1 million and ~~$3.2~~$3.3 million, including $2.8 million and $2.9 million, respectively, of loans still accruing interest. The Company has allocated ~~$124,000~~$125,000 and ~~$135,000,~~$123,000, of specific reserves to customers whose loan terms have been modified in ~~troubled debt restructurings~~TDRs as of December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, respectively. ~~The~~As of December 31, 2020, the Company has ~~not~~ committed to lend an additional ~~amounts~~$7,000 to customers with outstanding loans that are classified as ~~troubled debt restructurings.~~TDRs.

The Company ~~has modified one commercial loan in a troubled debt restructuring during~~ ~~the three and six months~~ ended December 31, 2019. This loan had a carrying amount as of December 31, 2019 of $95,000. The Company modified two loans with a total carrying amount of $428,000, one residential mortgage and one home equity line of credit, in troubled debt restructurings during the ~~six months~~ ~~ended December 31, 2018. The Company~~ did ~~not~~0t modify any loans during the three or six months ended December 31, ~~2018.~~2020 or 2019 that were classified as TDRs.

There were 0 defaults of troubled debt restructurings occurring in the three or six months ended December 31, 2020 that were modified in the twelve months prior to default. The Company had ~~one troubled debt restructuring,~~1 TDR, a residential mortgage with a carrying amount of $370,000 as of December 31, 2019, default in the six months ended December 31, 2019 that was modified in the twelve months prior to default, with no0 such defaults occurring in the three months ended December 31, 2019. This default did ~~not~~0t result in a charge-off nor an increase to the allowance for loan losses. ~~The Company had no troubled debt restructurings for which there was a payment default in the three or six months ended December 31, 2018, that were modified in the twelve months prior to default.~~

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief From Troubled Debt Restructurings,” provides banks the option to temporarily suspend certain requirements under U.S. GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. On December 27, 2020, the Consolidated Appropriations Act 2021 was signed into law. Section 541 of this legislation, “Extension of Temporary Relief From Troubled Debt Restructurings and Insurer Clarification,” extends Section 4013 of the CARES Act to the earlier of January 1, 2022 or 60 days after the termination of the national emergency declared relating to COVID-19. Additionally, on April 7, 2020, the banking agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, issued a statement, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)” (“Interagency Statement”), to encourage banks to work prudently with borrowers and to describe the agencies’ interpretation of how accounting rules under ASC 310-40, “Troubled Debt Restructurings by Creditors,” apply to certain COVID-19-related modifications.

During the six months ended December 31, 2020, the Company granted or extended loan payment deferrals for 26 residential mortgage loans and home equity lines of credit totaling $9.0 million, as well as 29 commercial mortgage and commercial loans totaling $37.0 million. In accordance with either the CARES Act (as amended) or Interagency Statement, these modifications are not considered troubled debt restructurings. The Company had 26 and 293 loans totaling $31.9 million and $200.6 million on loan payment deferral as of December 31, 2020 and June 30, 2020, respectively.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company utilizes the same grading process for acquired loans as it does for originated loans. The Company uses the following definitions for risk ratings:

Special Mention – Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process and loans in groups of homogenous loans are considered to be pass rated loans. These loans are monitored based on delinquency and performance. Based on the most recent analysis performed, the risk category of loans by portfolio segment is as follows (in thousands):

	December 31, 2019								December 31, 2020
	Pass		Special Mention		Substandard		Total		Pass		Special Mention		Substandard		Total
Originated:
Residential	$	218,772	$	482	$	1,212	$	220,466	$	233,618	$	2,305	$	2,064	$	237,987
Commercial		694,902		334		-		695,236		782,689		3,313		15,346		801,348
Construction		22,787		-		-		22,787		17,551		-		-		17,551
Commercial loans		124,155		3,932		1,538		129,625		156,629		113		3,936		160,678
Home equity lines of credit		28,020		84		68		28,172		26,309		903		441		27,653
Consumer and overdrafts		421		-		-		421		328		-		-		328
Total originated		1,089,057		4,832		2,818		1,096,707
Acquired:
Residential		40,921		203		851		41,975
Commercial		42,407		2,646		882		45,935
Commercial loans		184		-		-		184
Home equity lines of credit		2,845		61		382		3,288
Consumer and overdrafts		15		-		-		15
Total acquired		86,372		2,910		2,115		91,397
Total	$	1,175,429	$	7,742	$	4,933	$	1,188,104	$	1,217,124	$	6,634	$	21,787	$	1,245,545

	June 30, 2019								June 30, 2020
	Pass		Special Mention		Substandard		Total		Pass		Special Mention		Substandard		Total
Originated:
Residential	$	216,438	$	1,071	$	547	$	218,056	$	252,604	$	687	$	2,091	$	255,382
Commercial		600,216		339		120		600,675		803,048		3,176		882		807,106
Construction		13,231		-		-		13,231		11,053		-		-		11,053
Commercial loans		123,361		6,423		3,652		133,436		160,137		201		3,919		164,257
Home equity lines of credit		28,996		67		360		29,423		28,894		498		446		29,838
Consumer and overdrafts		349		-		-		349		481		-		-		481
Total originated		982,591		7,900		4,679		995,170
Acquired:
Residential		44,959		211		1,941		47,111
Commercial		45,726		3,537		1,458		50,721
Commercial loans		178		-		-		178
Home equity lines of credit		3,331		68		382		3,781
Consumer and overdrafts		16		-		-		16
Total acquired		94,210		3,816		3,781		101,807
Total	$	1,076,801	$	11,716	$	8,460	$	1,096,977	$	1,256,217	$	4,562	$	7,338	$	1,268,117

As of December 31, 2020, of the $31.9 million in loans in a COVID-19 related payment deferral, $14.2 million were pass-rated, with $2.5 million and $15.2 million rated special mention and substandard, respectively. As of June 30, 2020, of the $200.6 million in loans in a COVID-19 related payment deferrals, $195.4 million and $5.2 million were rated pass and substandard, respectively.

The Company has acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans as of December 31, ~~2019~~2020 and June 30, ~~2019~~2020 is as follows (in thousands):

	December 31,		June 30,		December 31,		June 30,
	2019		2019		2020		2020
Residential	$	751	$	1,186	$	721	$	739
Commercial		882		890		880		882
Home equity lines of credit		147		156		131		139
Carrying amount, net of allowance of $0 and $83, respectively	$	1,780	$	2,232
Carrying amount, net of allowance of $0 and $0, respectively					$	1,732	$	1,760

~~The~~There was 0 allowance for loan losses on purchased credit impaired loans ~~decreased~~ ~~$0 and $83,000~~ as of or during the three and six months ended December 31, 2020 and 2019, respectively.

Accretable yield, or income expected to be collected, for acquired loans is as follows (in thousands):

	Three Months Ended December 31,						Six Months Ended December 31,						Three Months Ended December 31,						Six Months Ended December 31,
	2019			2018			2019			2018			2020			2019			2020			2019
Beginning balance	$	182		$	232		$	192		$	245		$	151		$	182		$	156		$	192
New loans acquired		-			-			-			-			-			-			-			-
Accretion income		(8	)		(13	)		(18	)		(26	)		(4	)		(8	)		(9	)		(18	)
Reclassification from non-accretable difference		-			-			-			-			-			-			-			-
Disposals		-			-			-			-			-			-			-			-
Ending balance	$	174		$	219		$	174		$	219		$	147		$	174		$	147		$	174

The following is a summary of the accumulated other comprehensive ~~loss~~income (loss) balances, net of tax (in thousands):

Net unrealized
gain (loss) on
available for
sale securities

Unrealized loss
on pension
benefits

Unrealized loss
on SERP
benefits

Total

Balance at October 1, 2019

$
(66
)

$
(4,527
)

$
(241
)

$
(4,834
)
Other comprehensive income before reclassifications

39

-

-

39

Amounts reclassified from accumulated other
comprehensive income

-

403

12

415

Less tax effect

(7
)

(83
)

(4
)

(94
)
Net other comprehensive income

32

320

8

360

Balance at December 31, 2019

$
(34
)

$
(4,207
)

$
(233
)

$
(4,474
)

Net unrealized
gain (loss) on
available for
sale securities

Unrealized loss
on pension
benefits

Unrealized loss
on SERP
benefits

Total

Balance at October 1, 2018

$
(1,657
)

$
(5,035
)

$
(257
)

$
(6,949
)
Other comprehensive income before reclassifications

506

-

-

506

Amounts reclassified from accumulated other
comprehensive income

(55
)

145

9

99

Less tax effect

(94
)

(31
)

(2
)

(127
)
Net other comprehensive income

357

114

7

478

Balance at December 31, 2018

$
(1,300
)

$
(4,921
)

$
(250
)

$
(6,471
)

Net unrealized
gain (loss) on
available for sale securities

Unrealized loss
on pension
benefits

Unrealized loss
on SERP
benefits

Total

Balance at July 1, 2019

$
(209
)

$
(4,631
)

$
(250
)

$
(5,090
)
Other comprehensive income before reclassifications

220

-

-

220

Amounts reclassified from accumulated other
comprehensive income

-

536

23

559

Tax effect

(45
)

(112
)

(6
)

(163
)
Net other comprehensive income

175

424

17

616

Balance at December 31, 2019

$
(34
)

$
(4,207
)

$
(233
)

$
(4,474
)

Net unrealized
gain (loss) on
available for sale securities

Unrealized loss
on pension
benefits

Unrealized loss
on SERP
benefits

Total

Balance at July 1, 2018

$
(1,536
)

$
(5,150
)

$
(264
)

$
(6,950
)
Other comprehensive income before reclassifications

353

-

-

353

Amounts reclassified from accumulated other
comprehensive income

(55
)

290

18

253

Tax effect

(62
)

(61
)

(4
)

(127
)
Net other comprehensive income

236

229

14

479

Balance at December 31, 2018

$
(1,300
)

$
(4,921
)

$
(250
)

$
(6,471
)

	Net unrealized gain (loss) on available for sale securities			Unrealized loss on pension benefits			Unrealized loss on SERP benefits			Total
Balance at October 1, 2020	$	415		$	(6,416	)	$	(215	)	$	(6,216	)
Other comprehensive (loss) income before reclassifications		(3	)		-			-			(3	)
Amounts reclassified from accumulated other comprehensive income		-			332			14			346
Less tax effect		1			(69	)		(4	)		(72	)
Net other comprehensive (loss) income		(2	)		263			10			271
Balance at December 31, 2020	$	413		$	(6,153	)	$	(205	)	$	(5,945	)

	Net unrealized gain (loss) on available for sale securities			Unrealized loss on pension benefits			Unrealized loss on SERP benefits			Total
Balance at October 1, 2019	$	(66	)	$	(4,527	)	$	(241	)	$	(4,834	)
Other comprehensive income before reclassifications		39			-			-			39
Amounts reclassified from accumulated other comprehensive income		-			403			12			415
Less tax effect		(7	)		(83	)		(4	)		(94	)
Net other comprehensive income		32			320			8			360
Balance at December 31, 2019	$	(34	)	$	(4,207	)	$	(233	)	$	(4,474	)

	Net unrealized gain (loss) on available for sale securities			Unrealized loss on pension benefits			Unrealized loss on SERP benefits			Total
Balance at July 1, 2020	$	428		$	(6,605	)	$	(226	)	$	(6,403	)
Other comprehensive income before reclassifications		(19	)		-			-			(19	)
Amounts reclassified from accumulated other comprehensive income		-			572			28			600
Tax effect		4			(120	)		(7	)		(123	)
Net other comprehensive income		(15	)		452			21			458
Balance at December 31, 2020	$	413		$	(6,153	)	$	(205	)	$	(5,945	)

	Net unrealized gain (loss) on available for sale securities			Unrealized loss on pension benefits			Unrealized loss on SERP benefits			Total
Balance at July 1, 2019	$	(209	)	$	(4,631	)	$	(250	)	$	(5,090	)
Other comprehensive income before reclassifications		220			-			-			220
Amounts reclassified from accumulated other comprehensive income		-			536			23			559
Tax effect		(45	)		(112	)		(6	)		(163	)
Net other comprehensive income		175			424			17			616
Balance at December 31, 2019	$	(34	)	$	(4,207	)	$	(233	)	$	(4,474	)

The Company maintains a non-contributory defined benefit pension plan that covers employees meeting specific requirements as to age and length of service. The Company’s contributions to this qualified plan are determined on the basis of (i) the maximum amount that can be deducted for federal income tax purposes, and (ii) the amount determined by a consulting actuary as necessary to avoid an accumulated funding deficiency as defined by the Employee Retirement Income Security Act of 1974 (“ERISA”). Contributions are intended to provide for benefits attributed to service to date but also those expected to be earned in the future.On February 15, 2017, the Board of Directors approved the freezing of the defined benefit pension plan effective May 1, 2017.

The Company also maintains unfunded and non-qualified supplemental executive retirement plans ("SERP") to provide pension benefits in addition to those provided under the qualified pension plan.

Net periodic benefit cost and other amounts recognized in other comprehensive income for the three and six months ended December 31, ~~2019~~2020 and ~~2018~~2019 (in thousands):

	Three Months Ended					Three Months Ended					Three Months Ended					Three Months Ended
	December 31, 2019					December 31, 2018					December 31, 2020					December 31, 2019
	Defined Benefit Plan			Supplemental Retirement Plans		Defined Benefit Plan			Supplemental Retirement Plans		Defined Benefit Plan			Supplemental Retirement Plans		Defined Benefit Plan			Supplemental Retirement Plans
Service cost	$	-		$	79	$	-		$	147	$	-		$	91	$	-		$	79
Interest cost		180			30		250			26		137			23		180			30
Expected return on plan assets		(478	)		-		(513	)		-		(455	)		-		(478	)		-
Amortization of prior net loss		131			12		145			9		239			14		131			12
Settlement charges		272			-		-			-		93					272			-
Net periodic cost (benefit)	$	105		$	121	$	(118	)	$	182	$	14		$	128	$	105		$	121

	Six Months Ended					Six Months Ended					Six Months Ended					Six Months Ended
	December 31, 2019					December 31, 2018					December 31, 2020					December 31, 2019
	Defined Benefit Plan			Supplemental Retirement Plan		Defined Benefit Plan			Supplemental Retirement Plan		Defined Benefit Plan			Supplemental Retirement Plan		Defined Benefit Plan			Supplemental Retirement Plan
Service cost	$	-		$	158	$	-		$	295	$	-		$	181	$	-		$	158
Interest cost		360			61		500			52		273			47		360			61
Expected return on plan assets		(957	)		-		(1,026	)		-		(911	)		-		(957	)		-
Amortization of prior net loss		264			23		290			18		479			28		264			23
Settlement charges		272			-		-			-		93			-		272			-
Net periodic (benefit) cost	$	(61	)	$	242	$	(236	)	$	365	$	(66	)	$	256	$	(61	)	$	242

The Company made no0 contributions to the defined benefit plan during the three or six months ended December 31, ~~2019.~~2020.

On January 1, 2017, the Company established an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. The ESOP is a tax-qualified retirement plan for the benefit of Company employees. On April 20, 2017, the Company granted a loan to the ESOP for the purchase of 1,453,209 shares of the Company’s common stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company to purchase the common stock is payable annually over 15 years at a rate per annum equal to the Prime Rate, reset annually on January 1st ~~(5.50%~~(4.75% for 2020). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. The balance of the ESOP loan at December 31, ~~2019~~2020 was ~~$11.6~~$10.7 million. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released annually is 96,881 through 2032. Dividends on allocated shares increase participant accounts and are used to purchase additional shares of stock. Participants receive the shares at the end of employment.

	December 31, 2019		June 30, 2019		December 31, 2020		June 30, 2020
Allocated to participants		282,833		234,059		377,593		327,206
Unearned		1,162,572		1,211,410		1,065,691		1,114,529
Total ESOP shares		1,445,405		1,445,469		1,443,284		1,441,735

Fair value of unearned shares	$	23,542	$	24,531	$	16,902	$	14,132

Total compensation expense recognized in connection with the ESOP for the three and six months ended December 31, 2020 was $360,000 and $661,000, respectively, and for the three and six months ended December 31, 2019 was $493,000 and $977,000, ~~respectively, and for~~ ~~the three and six~~ ~~months ended December 31, 2018 was $477,000 and $970,000,~~ respectively.

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as general classification of such instruments pursuant to the valuation hierarchy, is set forth below. While management believes the Company’s valuation methodologies are appropriate and consistent with other financial institutions, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Investment Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs), or a broker's opinion of value (Level 3 inputs).

Impaired Loans: The fair value of collateral-dependent impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. Appraisals are generally obtained annually and may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Management performs a review of all appraisals, including any such adjustments. The fair value of uncollateralized or non-collateral-dependent loans are generally based on discounted cash flows which utilize management’s assumption of discount rates and expected future cash flows, resulting in a Level 3 classification.

Foreclosed Real Estate: Assets acquired through or instead of loan foreclosure are initially recorded at fair value, less estimated costs to sell, when acquired, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value, less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Foreclosed properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for both collateral-dependent impaired loans and real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Credit Department, as well as a third-party specialist, where deemed appropriate, reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Once appraisals are considered appropriate, management discounts the appraised value for estimated selling costs, such as legal, broker, and property maintenance and insurance costs. The most recent analysis performed indicated discount rates ranging between 10% and 20% should be applied to properties with appraisals performed.

Derivatives: The Company’s derivative assets and liabilities consist of transactions undertaken as part of management’s strategy to manage interest rate risk. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of eachderivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy.

Assets and liabilities measured at fair value are summarized below (in thousands):

	Fair Value Measurements								Fair Value Measurements
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
December 31, 2019
December 31, 2020
Measured on a recurring basis:
Available for sale securities:
U.S. Government and agency obligations	$	-	$	21,999	$	-	$	21,999	$	-	$	1,007	$	-	$	1,007
Corporate and other debt securities		-		8,392		-		8,392
Corporate securities										-		8,097		-		8,097
Municipal securities												7,116				7,116
Mortgage-backed securities – residential		-		24,063		-		24,063		-		27,062		-		27,062
Derivatives – interest rate contracts		-		1,886		-		1,886		-		6,990		-		6,990
Total assets at fair value	$	-	$	56,340	$	-	$	56,340	$	-	$	50,272	$	-	$	50,272

Derivatives – interest rate contracts	$	-	$	1,886	$	-	$	1,886	$	-	$	6,990	$	-	$	6,990
Total liabilities at fair value	$	-	$	1,886	$	-	$	1,886	$	-	$	6,990	$	-	$	6,990

Measured on a non-recurring basis:
Impaired loans:
Residential mortgages	$	-	$	-	$	390	$	390	$	-	$	-	$	312	$	312
Commercial loans		-		-		41		41		-		-		15		15
Home equity lines of credit		-		-		72		72		-		-		19		19
Foreclosed real estate		-		-		279		279
Total assets at fair value	$	-	$	-	$	782	$	782	$	-	$	-	$	346	$	346

	Fair Value Measurements								Fair Value Measurements
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
June 30, 2019
June 30, 2020
Measured on a recurring basis:
Available for sale securities:
U.S. Government and agency obligations	$	-	$	36,911	$	-	$	36,911	$	-	$	11,049	$	-	$	11,049
Corporate and other debt securities		-		8,360		-		8,360
Corporate securities										-		5,120		-		5,120
Mortgage-backed securities – residential		-		26,957		-		26,957		-		21,257		-		21,257
Derivatives – interest rate contracts		-		1,339		-		1,339		-		8,305		-		8,305
Total assets at fair value	$	-	$	73,567	$	-	$	73,567	$	-	$	45,731	$	-	$	45,731

Derivatives – interest rate contracts	$	-	$	1,339	$	-	$	1,339	$	-	$	8,305	$	-	$	8,305
Total liabilities at fair value	$	-	$	1,339	$	-	$	1,339	$	-	$	8,305	$	-	$	8,305

Measured on a non-recurring basis:
Impaired loans:
Residential mortgages	$	-	$	-	$	616	$	616	$	-	$	-	$	317	$	317
Commercial loans		-		-		141		141		-		-		100		100
Home equity lines of credit		-		-		7		7		-		-		7		7
Foreclosed real estate		-		-		653		653
Total assets at fair value	$	-	$	-	$	1,417	$	1,417	$	-	$	-	$	424	$	424

There were no0 transfers between levels within the fair value hierarchy during the three and six months ended December 31, ~~2019~~2020 and ~~2018.~~2019.

Impaired loans in the preceding table had a carrying amount of ~~$631,000,~~$471,000 and a remaining valuation allowance of ~~$127,000,~~$125,000, at December 31, ~~2019,~~2020, as compared to ~~$937,000~~$547,000 and ~~$173,000,~~$123,000, respectively, as of June 30, ~~2019.~~2020. Impaired loans measured at fair value incurred no0 net charge-offs and resulted in a provision for loan losses of $2,000 during the six months ended December 31, 2020. Impaired loans measured at fair value as of December 31, 2019 incurred 0 net charge-offs and resulted in an additional credit for loan losses of $2,000 during the six months ended December 31, 2019. ~~Impaired loans measured at fair value as of December 31, 2018 incurred no net charge-offs and resulted in an additional credit for loan losses of $7,000 during the six months ended December 31, 2018.~~

The following tables present quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on a non-recurring basis at December 31, ~~2019~~2020 and June 30, ~~2019~~2020 (dollars in thousands):

Valuation

Unobservable

Range or

Valuation

Unobservable

Range or

Fair Value

Technique(s)

Input(s)

Rate Used

Fair Value

Technique(s)

Input(s)

Rate Used

December 31, 2019

December 31, 2020

Impaired loans - residential mortgages

390

Sales comparison

Adjustments for

differences in sales

comparables

-22.0% to -11.8%

312

Discounted cash flow

Discount rate

5.4% to 6.3%

Impaired loans - home equity lines of credit

Discounted cash flow

Discount rate

5.4% to 6.3%

Impaired loans - commercial loans

Discounted cash flow

Discount rate

7.0%

Discounted cash flow

Discount rate

5.4% to 6.3%

June 30, 2020

Impaired loans - residential mortgages

316

Discounted cash flow

Discount rate

5.4% to 6.3%

Impaired loans - home equity lines of credit

Discounted cash flow

Discount rate

6.3%

Impaired loans - commercial loans

Discounted cash flow

Discount rate

7.0% to 7.5%

100

Discounted cash flow

Discount rate

6.8% to 7.5%

Impaired loans - home equity lines of credit

Sales comparison

Adjustments for

differences in sales

comparables

-22.0% to -11.8%

Discounted cash flow

Discount rate

6.3%

Foreclosed real estate

279

Sales comparison

Adjustments for

differences in sales

comparables

-34.4% to -24.0%

June 30, 2019

Impaired loans - residential mortgages

616

Discounted cash flow

Discount rate

5.4% to 6.3%

Impaired loans - commercial loans

141

Discounted cash flow

Discount rate

6.0% to 7.0%

Impaired loans - home equity lines of credit

Discounted cash flow

Discount rate

6.2%

Foreclosed real estate

653

Sales comparison

Adjustments for

differences in sales

comparables

-8.0% to 45.0%

The following is a summary of the carrying amounts and estimated fair values of the Company’s financial assets and liabilities, none of which are held for trading purposes (in thousands):

	Carrying		Fair Value Measurements								Carrying		Fair Value Measurements
	Amount		Level 1		Level 2		Level 3		Total		Amount		Level 1		Level 2		Level 3		Total
December 31, 2019
December 31, 2020
Financial assets:
Cash and cash equivalents	$	62,835	$	62,835	$	-	$	-	$	62,835	$	162,541	$	162,541	$	-	$	-	$	162,541
Investment securities held to maturity		273,381		-		269,950		4,900		274,850		266,949		-		252,020		21,838		273,858
Investment securities available for sale		54,454		-		54,454		-		54,454		43,282		-		43,282		-		43,282
Loans receivable, net		1,183,740		-		-		1,188,343		1,188,343		1,237,550		-		-		1,217,424		1,217,424
Accrued interest receivable		4,932		-		973		3,959		4,932		6,117		-		968		5,149		6,117
FHLB stock		5,127	N/A		N/A		N/A		N/A			6,305	N/A		N/A		N/A		N/A
Derivative assets - interest rate contracts		1,886		-		1,886		-		1,886		6,990		-		6,990		-		6,990
Financial liabilities:
Demand, NOW, money market deposits and savings accounts		782,850		782,850		-		-		782,850		960,901		960,901		-		-		960,901
Time deposits		468,764		-		475,505		-		475,505		416,386		-		424,310		-		424,310
Mortgage escrow funds		10,049		10,049		-		-		10,049		10,610		10,610		-		-		10,610
Accrued interest payable		259		1		258		-		259		240		1		239		-		240
FHLB advances		86,153		-		89,095		-		89,095		106,023		-		108,302		-		108,302
Derivative liabilities - interest rate contracts		1,886		-		1,886		-		1,886		6,990		-		6,990		-		6,990

June 30, 2019
Financial assets:
Cash and cash equivalents	$	60,029	$	60,029	$	-	$	-	$	60,029
Investment securities held to maturity		345,545		-		346,243		-		346,243
Investment securities available for sale		72,228		-		72,228		-		72,228
Loans receivable, net		1,093,121		-		-		1,092,878		1,092,878
Accrued interest receivable		4,797		-		1,330		3,467		4,797
FHLB stock		6,255	N/A		N/A		N/A		N/A
Derivative assets - interest rate contracts		1,339		-		1,339		-		1,339
Financial liabilities:
Demand, NOW, money market deposits and savings accounts		770,426		770,426		-		-		770,426
Time deposits		455,395		-		460,554		-		460,554
Mortgage escrow funds		9,355		9,355		-		-		9,355
Accrued interest payable		209		16		193				209
FHLB advances		111,216		-		111,818		-		111,818
Derivative liabilities - interest rate contracts		1,339		-		1,339		-		1,339

	Carrying		Fair Value Measurements
	Amount		Level 1		Level 2		Level 3		Total
June 30, 2020
Financial assets:
Cash and cash equivalents	$	136,302	$	136,302	$	-	$	-	$	136,302
Investment securities held to maturity		275,772		-		276,847		4,650		281,497
Investment securities available for sale		37,426		-		37,426		-		37,426
Loans receivable, net		1,260,947		-		-		1,240,440		1,240,440
Accrued interest receivable		6,880		-		997		5,883		6,880
FHLB stock		6,308	N/A		N/A		N/A		N/A
Derivative assets - interest rate contracts		8,305		-		8,305		-		8,305
Financial liabilities:
Demand, NOW, money market deposits and savings accounts		926,989		926,989		-		-		926,989
Time deposits		446,246		-		456,109		-		456,109
Mortgage escrow funds		10,123		10,123		-		-		10,123
Accrued interest payable		246		1		245				246
FHLB advances		106,089		-		110,937		-		110,937
Derivative liabilities - interest rate contracts		8,305		-		8,305		-		8,305

The methods of determining the fair value of assets and liabilities presented in the table above are consistent with our methodologies disclosed in the Company's Consolidated Financial Statements included in the Annual Report on Form 10-K.

The following is a summary of the Bank’s actual capital amounts and ratios as of December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, compared to the required ratios for minimum capital adequacy and for classification as well capitalized (dollars in thousands). As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act passed by Congress in 2018, the Company is no longer subject to consolidated capital requirements, as the Company’s total consolidated assets do not exceed $3 billion.

											To Be Well Capitalized															To Be Well Capitalized
						For Capital					Under Prompt										For Capital					Under Prompt
						Adequacy					Corrective Action										Adequacy					Corrective Action
	Bank Actual					Purposes					Provisions					Bank Actual					Purposes					Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
December 31, 2019
December 31, 2020
PCSB Bank
Leverage (Tier 1)	$	215,585		13.0	%	$	66,311		4.0	%	$	82,889		5.0	%	$	226,335		12.7	%	$	71,488		4.0	%	$	89,360		5.0	%
Risk-based:
Common Tier 1		215,585		17.2			56,271		4.5			81,281		6.5			226,335		17.7			57,416		4.5			82,934		6.5
Tier 1		215,585		17.2			75,028		6.0			100,038		8.0			226,335		17.7			76,555		6.0			102,073		8.0
Total		221,801		17.7			100,038		8.0			125,047		10.0			235,012		18.4			102,073		8.0			127,591		10.0

June 30, 2019
June 30, 2020
PCSB Bank
Leverage (Tier 1)	$	209,885		13.8	%	$	60,774		4.0	%	$	75,968		5.0	%	$	220,310		12.5	%	$	70,432		4.0	%	$	88,040		5.0	%
Risk-based:
Common Tier 1		209,885		18.0			52,579		4.5			75,948		6.5			220,310		17.0			58,389		4.5			84,339		6.5
Tier 1		209,885		18.0			70,105		6.0			93,474		8.0			220,310		17.0			77,852		6.0			103,802		8.0
Total		215,549		18.4			93,474		8.0			116,842		10.0			228,949		17.0			103,802		8.0			129,753		10.0

In addition to the ratios above, the Basel III Capital Rules have established that community banking institutions must maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations on capital distributions and discretionary bonus payments to executive officers.

Management believes that as of December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, the Bank met all capital adequacy requirements to which it was subject, including the capital conservation buffer of 2.5%, as of December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, respectively. Further, the most recent FDIC notification categorized the Bank as a well-capitalized institution under the prompt corrective action regulations. There have been no conditions or events since that notification that management believes have changed the Bank’s capital classification.

Basic EPS is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period.

Diluted EPS is calculated in a similar matter, except that the denominator includes the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method. Dilutive financial instruments include stock options and unvested restricted stock.

The following table provides factors used in the earnings per share ~~computation~~computation.

Stock options for 1,345,293 and 1,343,695 shares of common stock were not considered in computing diluted earnings per common share for the three and six months ended December 31, ~~2019 and 2018.~~

2020, respectively, because they were antidilutive. Stock options for 1,339,293 shares of common stock were not considered in computing diluted earnings per common share for ~~both~~ the three and six months ended December 31, 2019 ~~and 2018~~ because they were antidilutive.

Derivatives not designated as hedges may be used to manage the Company’s exposure to interest rate movements or to provide service to customers. The Company executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that the Company executes with a third party in order to minimize the net risk exposure resulting from such transactions. The Company presents interest rate swap assets and liabilities in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. These interest rate swap agreements do not qualify for hedge accounting treatment, and therefore changes in fair value are reported in current period earnings.

The following table presents summary information about the interest rate swaps as of December 31, ~~2019~~2020 and June 30, ~~2019.~~2020.

In accordance with ASC 606, revenue is recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company applies the following five steps to properly recognize revenue:

Three Months Ended December 31,

Six Months Ended December 31,

2019

2018

2019

2018

(in thousands)

Noninterest income:

Service charges on deposits
$
246

$
310

$
501

$
597

Interchange fees

112

114

229

219

Other ⁽¹⁾

44

33

74

59

Fees and service charges

402

457

804

875

Bank-owned life insurance⁽¹⁾

134

139

271

279

Gains on sales of securities, net ⁽¹⁾

-

55

-

55

Swap income ⁽¹⁾

-

75

170

146

Net gain on sale of bank premises ⁽¹⁾

-

156

-

156

Net gain on sale of foreclosed real estate

-

24

38

24

Other ⁽¹⁾

11

14

29

26

Other noninterest income

11

194

67

206

Total noninterest income
$
547

$
920

$
1,312

$
1,561

⁽¹⁾~~Not within~~The following table presents summary information about sources of revenue from contracts with customers for the ~~scope of ASC 606.~~periods indicated.

Fees and Service Charges on Deposit Accounts. The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of the month, representing the period over which the Company satisfied the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Interchange Income. The Company earns interchange fees from debit cardholder transactions conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying

transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

Gain on Sales of Foreclosed Real Estate. The Company records a gain or loss from the sale of foreclosed real estate when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of foreclosed real estate to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the foreclosed real estate asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.

On October 24, 2018, the Company’s shareholders approved the PCSB Financial Corporation 2018 Equity Incentive Plan (the “Plan”), which permits the grant of stock options and restricted stock and/or restricted stock units. The total number of shares that may be granted under the Plan is 2,543,115, of which 1,816,511 shares may be granted as stock options and 726,604 shares may be granted as restricted stock and restricted stock units. Total compensation cost that has been charged against income for the Plan was $822,000 and $1.7 million for the three and six months ended December 31, 2020, and $829,000 and $1.7 million for the three and six months ended December 31, 2019, ~~and $482,000 for both the three and six months ended December 31, 2018.~~

RSAs provide for the issuance of shares to both employees and non-employee directors. These awards generally vest over a 5-year period, with 20% vesting each year on the anniversary of the award. All awards were made at the fair value of common stock on the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at grant date. The fair value of the stock was determined to be the closing price of the stock on the NASDAQ exchange. Total shares available for grant under the Plan are 726,604, of which ~~547,185~~541,467 shares were granted as of December 31, ~~2019.~~2020.

The following table presents a summary of RSA activity during the period ended December 31, ~~2019.~~2020.

	Number of Shares			Weighted-Average Grant Date Fair Value		Number of Shares			Weighted-Average Grant Date Fair Value
Unvested granted shares outstanding at July 1, 2019		547,185		$	19.02
Unvested granted shares outstanding at July 1, 2020							437,737		$	19.02
Shares granted		-			-		3,000			12.34
Shares vested		(109,448	)		19.02		(109,439	)		19.02
Shares forfeited		-			-		(8,718	)		19.40
Unvested granted shares at December 31, 2019		437,737		$	19.02
Unvested granted shares at December 31, 2020							322,580		$	18.95

As of December 31, ~~2019,~~2020, there was ~~$8.0~~$6.0 million of total unrecognized compensation cost related to non-vested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of ~~3.9~~2.9 years.

Stock options awarded to employees under the Plan are considered incentive stock options (ISOs), up to applicable limits. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. Those issued to non-employee directors, as well as those exceeding ISO limitations, are considered non-qualified stock options (NQSOs). Options generally vest over a 5-year period, with 20% vesting each year on the anniversary of the award, however, may not vest more rapidly than over a three-year period, and have a contractual term of 10 years. The Company has a policy of using shares held as a treasury stock to satisfy share option exercises. Currently, the Company has a sufficient number of treasury shares to satisfy the current level of exercisable share options.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the following table. Expected volatilities are based on the

historical volatilities of a peer group of publicly traded financial institutions. The expected term of options granted is based on the simplified “mid-point” approach which utilizes the weighted average vesting period and contractual term. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

The fair value of options granted during the three and six months ended December 31, 2020, was determined using the following weighted-average assumptions as of grant date.

As of December 31, ~~2019,~~2020, there was ~~$4.8~~$3.5 million of total unrecognized compensation cost related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of ~~3.9~~2.9 years.

Total ~~shares~~options available for grant under the Plan are 1,816,511, of which ~~1,339,293 shares~~1,323,495 options were granted as of December 31, ~~2019.~~2020. The following table presents a summary of activity related to stock options granted under the Plan, and changes during the period then ended:

	Number of Options		Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Years		Aggregate Intrinsic Value		Number of Options			Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Years		Aggregate Intrinsic Value
	(dollars in thousands, except share and per share data)								(dollars in thousands, except share and per share data)
Options outstanding at July 1, 2019		1,339,293	$	19.04
Options outstanding at July 1, 2020										1,339,293		$	19.04			$	-
Options granted		-		-						6,000			12.34
Options expired		-		-						-			-
Options forfeited										(21,798	)		19.40
Options exercised		-		-						-			-
Options outstanding at December 31, 2019		1,339,293	$	19.04		8.9	$	1,625
Options outstanding at December 31, 2020										1,323,495		$	19.00		7.9	$	21

Exercisable at December 31, 2019		267,859	$	19.04		8.9	$	325
Exercisable at December 31, 2020										535,717		$	19.00		7.9	$	-

As of December 31, ~~2019,~~2020, the Company leases real estate for ~~eleven~~11 branch offices and ~~two~~1 administrative ~~offices,~~office, including its corporate headquarters, under various operating lease agreements. The Company’s leases have maturities which range from ~~2020~~2021 to 2041, some of which include lessee options to extend the lease term. The weighted average remaining life of the lease terms for these leases was ~~10.0~~9.84 years as of December 31, ~~2019.~~2020.

The operating lease asset and lease liability are determined at the commencement date of the lease based on the present value of the lease payments. As most of our leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date. The Company utilized a weighted average discount rate of ~~2.38%~~2.44% in determining the lease liability as of December 31, ~~2019.~~2020.

The Company made a policy election to exclude the recognition requirements of ~~ASU 2016-02~~ASC 842 to short-term leases, those leases with original terms of 12 months or less. Short-term lease payments are recognized in the income statement on a straight-line basis over the lease term. The Company had no0 short-term lease cost for the three or six months ended December 31, ~~2019, respectively.~~2020 or 2019. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally accounted for separately and are not included in the measurement of the lease liability since they are generally able

to be segregated. The Company does not sublease any of its leased properties. There were no0 sale and leaseback transactions, leveraged leases or lease transactions with related parties during the three or six months ended December 31, 2020 or 2019.

For the three and six months ended December 31, ~~2019,~~2020, total operating lease ~~costs were~~cost was $501,000 and $1.0, million, respectively, and for the three and six months ended December 31, 2019 was $501,000 and $998,000, respectively, and is included in occupancy and equipment expense. The right-of-use asset, included in premises and equipment, net, was ~~$11.8~~$10.1 million and the corresponding lease liability, included in other liabilities was ~~$12.1~~$10.4 million as of December 31, ~~2019, respectively.~~2020.

Future minimum lease payments for the fiscal years ending June 30^th and a reconciliation of undiscounted lease cash flows and the lease liability recognized in the consolidated balance sheet as of December 31, ~~2019~~2020 is shown below:

(dollars in thousands)
2020	$	1,065
2021		1,960		$	989
2022		1,937			1,937
2023		1,850			1,850
2024		1,479			1,479
2025					1,186
Thereafter		5,661			4,475
Total future minimum lease payments (undiscounted)		13,952			11,916
Discounting effect on cash flows		(1,830	)		(1,557	)
Lease liability (discounted)	$	12,122		$	10,359

Subsequent to December 31, ~~2019,~~2020, and through February ~~5, 2020,~~3, 2021, the Company repurchased ~~328,660~~60,737 shares of common stock, at an average cost of ~~$20.01~~$16.26 per share. On January 20, 2021, the stock repurchase plan was completed, in which the Company repurchased a total of 844,907 shares at an average price of $14.24 per share.

37On February 3, 2021, PCSB Financial Corporation (the “Company”) announced the authorization of a program to repurchase up to 801,856 shares, or 5%, of its then outstanding common stock. Through February 4, 2021, 0 shares were repurchased under this program.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Management’s discussion and analysis of financial condition at December 31, ~~2019~~2020 and June 30, ~~2019,~~2020, and results of operations for the three and six months ended December 31, ~~2019~~2020 and ~~2018~~2019 is intended to assist in understanding the consolidated financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this quarterly report on Form 10-Q and with the audited consolidated financial statements included in the annual report on Form 10-K for the fiscal year ended June 30, ~~2019.~~2020.

This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning. These forward-looking statements include, but are not limited to:

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

Additional factors that may affect our results are discussed in the annual report on Form 10-K for the fiscal year ended June 30, ~~2019,~~2020, under the heading “Risk Factors.”

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.

Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. For additional information regarding critical accounting policies, refer to the section captioned “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the June 30, ~~2019~~2020 Form 10-K. There have been no significant changes in our application of critical accounting policies for the three or six months ended December 31, ~~2019.~~2020.

The COVID-19 pandemic has created extensive disruptions to the local economy and our customers. Through December 31, 2020, the Company has granted loan payment deferrals on 320 consumer and commercial loans whose borrowers have demonstrated financial hardship caused by COVID-19 with loan balances totaling $213.6 million. As of December 31, 2020, 26 loans totaling $31.9 million were still on deferral. Of those loans still on deferral as of December 31, 2020, $6.2 million are scheduled to resume payments prior to March 31, 2021, with the remainder scheduled to resume payments prior to January 31, 2022, however as we continue to assess our borrowers’ financial condition and individual circumstances in the coming weeks and months, additional payment deferrals may be granted.

The table below provides additional detail for those loans on deferral as of December 31, 2020 (dollar amounts in thousands):

The table below provides additional detail regarding the type of deferral granted for those loans on deferral as of December 31, 2020 (dollar amounts in thousands):

As of December 31, 2020, the Company does not participate in leveraged lending, shared national credits or credit card lending.

Comparison of Financial Condition at December 31, ~~2019~~2020 and June 30, ~~2019~~

Total Assets.Total assets ~~increased $11.6 million, or 0.7%, to $1.65~~were unchanged at $1.79 billion at December 31, ~~2019 from $1.64 billion at June 30, 2019. The increase is primarily~~2020. However, the ~~result~~mix of ~~increases~~assets changed due to decreases of ~~$90.6~~$23.4 million in net loans receivable, ~~$11.6~~$3.0 million in ~~premises~~total investment securities and ~~equipment and $2.8~~$1.9 million in all other assets, partially offset by increases of $26.2 million in cash and cash ~~equivalents, partially offset by decreases of $72.1 million in held to maturity securities and $17.7 million in securities available for sale.~~equivalents.

Cash and Cash ~~Equivalents.~~Equivalents. Cash and cash equivalents increased ~~$2.8~~$26.2 million, or ~~4.7%~~19.3%, to ~~$62.8~~$162.5 million at December 31, ~~2019~~2020 from ~~$60.0~~$136.3 million at June 30, ~~2019.~~2020. The increase is primarily due ~~primarily~~ to ~~an $89.9~~a $23.4 million decrease in loans receivable, a $4.5 million increase in deposits and escrow funds and a $3.0 million decrease in total investment ~~securities~~securities. The increase in cash and cash equivalents is a ~~$25.8 million~~result of an increase in deposits ~~partially offset by a $90.6 million increase in loans receivable~~ and ~~a $25.0 million decrease in FHLB advances.~~ reduced loan originations experienced during the quarter, most likely due to reduced economic activity resulting from the COVID-19 pandemic.

Securities Held to Maturity. Total securities held to maturity decreased ~~$72.1~~$8.9 million, or ~~20.9%~~3.2%, to ~~$273.4~~$266.9 million at December 31, ~~2019~~2020 from ~~$345.5~~$275.8 million at June 30, ~~2019.~~2020. This decrease was caused primarily by ~~$48.0~~a net increase of $21.2 million in municipal securities, partially offset by decreases of ~~calls~~$16.5 million in mortgage-backed securities and ~~maturities, net of purchases, of~~$13.5 million in U.S. government and agency ~~obligations and $24.1 million of amortization of mortgage-backed securities.~~obligations.

Securities Available for Sale. Total securities available for sale ~~decreased $17.7~~increased $5.9 million, or ~~24.6%~~15.6%, to ~~$54.5~~$43.3 million at December 31, ~~2019~~2020 from ~~$72.2~~$37.4 million at June 30, ~~2019.~~2020. This ~~decline~~increase was primarily due ~~primarily~~ to ~~$15.0~~net increases of $7.1 million in ~~maturities of U.S. government~~municipal securities, $5.8 million in mortgage-backed securities, and ~~agency obligations, and $2.9~~$3.0 million ~~of amortization of mortgage-backed~~in corporate securities, partially offset by a ~~$220,000 increase~~$10.0 million decrease in ~~net unrealized gains.~~U.S. government and agency obligations.

Net Loans Receivable. Net loans receivable ~~increased $90.6~~decreased $23.4 million, or ~~8.3%~~1.9%, to ~~$1.18~~$1.24 billion at December 31, ~~2019~~2020 from ~~$1.09~~$1.26 billion at June 30, ~~2019.~~ 2020. The ~~increase in loans receivable~~decrease was the result of ~~$111.6~~decreases in residential mortgages of $17.4 million, commercial mortgages of ~~originations~~$5.8 million, commercial loans of $3.6 million, which included a decrease

in PPP loans of $13.9 million, and ~~$44.1~~home equity lines of credit of $2.2 million, ~~of loan purchases,~~ partially offset by ~~$65.1 million of net amortization and repayments. Commercial mortgage loans and~~an increase in construction loans ~~increased $89.8 million and $9.6 million, respectively, while all other loans had a net decrease~~ of ~~$8.2~~$6.5 million.

~~Premises and Equipment.~~ ~~Premises and equipment, net, increased $11.6 million, to $23.4 million at December 31, 2019 from $11.8 million at June 30, 2019. This increase is primarily the result of an $11.8 million net~~

~~increase in lease assets (a net increase in lease liabilities of $12.1 million is included as part of other liabilities) associated with the adoption of ASU 2016-02.~~

Deposits. Total deposits increased ~~$25.8~~$4.0 million, or ~~2.1%~~0.3%, to ~~$1.25~~$1.38 billion at December 31, ~~2019~~2020 as compared to ~~$1.23~~$1.37 billion at June 30, ~~2019.~~2020. This increase primarily reflects increases of ~~$14.1~~$16.2 million in money market accounts, ~~$13.4~~$11.5 million in ~~time deposits~~savings accounts and ~~$3.3~~$8.1 million in NOW accounts, partially offset by decreases of ~~$3.8~~$29.9 million in ~~savings accounts~~time deposits and ~~$1.2~~$1.9 million in demand deposits.

Federal Home Loan Bank Advances. FHLB advances decreased ~~$25.0 million, or 22.5%,~~$66,000 to ~~$86.2~~$106.0 million at December 31, ~~2019~~2020 as compared to ~~$111.2 million at~~ June 30, ~~2019.~~2020. This decrease is due ~~primarily~~ to ~~$40.0 million of net repayments of short-term advances and $5.0 million of~~ repayments of long-term amortizing ~~advances, partially offset by $20.0 million of additional long-term~~ advances.

Total Shareholder’s Equity.Total shareholders’ equity decreased ~~$1.5~~$4.4 million ~~or 0.5%,~~ to ~~$279.8~~$269.3 million at December 31, ~~2019 from $281.3 million at~~2020 as compared to June 30, ~~2019.~~2020. This decrease was primarily due ~~primarily~~ to the repurchase of ~~$8.6~~$11.3 million ~~(431,731~~(784,170 shares) of common stock and ~~$1.3~~$1.2 million of cash dividends declared and paid, partially offset by net income of ~~$5.2~~$5.4 million ~~as well as $2.6~~and $2.3 million ~~increase~~ of stock-based compensation and reduction in unearned ESOP shares for plan shares earned during the period. As of December 31, ~~2019,~~2020, there were ~~474,171~~60,737 shares available to be repurchased under the current stock repurchase plan. On January 20, 2021, the stock repurchase plan was completed, in which the Company repurchased a total of 844,907 shares at an average price of $14.24 per share.

Comparison of Operating Results for the Three Months Ended December 31, ~~2019~~2020 and ~~2018~~2019

General. Net income increased ~~$29,000,~~$341,000, or ~~1.2%~~14.5%, to $2.7 million for the three months ended December 31, 2020 compared to $2.4 million for the three months ended December 31, ~~2019 compared~~2019. The increase was primarily due to ~~$2.3~~a $305,000 decrease in provision for loan losses, a $196,000 increase in noninterest income and a $103,000 decrease in noninterest expenses, partially offset by a $150,000 decrease in net interest income and a $113,000 increase in tax expense.

Net Interest Income. Net interest income decreased $150,000, or 1.3%, to $11.5 million for the three months ended December 31, 2018. The increase was due primarily to a $953,000 increase in net interest income and a $69,000 decrease in income tax expense, partially offset by a $406,000 increase in the provision for loan losses, a $373,000 decrease in noninterest income and a $214,000 increase in noninterest expense.

~~Net Interest Income.~~ ~~Net interest income increased $953,000, or 8.9%,~~2020 compared to $11.7 million for the three months ended December 31, ~~2019 compared to $10.7 million for the three months ended December 31, 2018.~~2019. The ~~increase~~decrease primarily reflects a ~~$160.9 million increase in average interest-earning assets, partially offset by a 6~~24 basis point decrease in net interest margin to ~~2.93%~~2.70% compared to 2.94% for the ~~three months ended December 31, 2019 compared to 2.99% for the three months ended December 31, 2018.~~same period last year, partially offset by an increase in average interest-earning assets of $118.3 million, or 7.4%. The increase in average interest-earning assets reflects a ~~$268.9~~$108.9 million increase in average other interest earning assets and a $54.3 million increase in average loans receivable, partially offset by a ~~$81.2~~$44.9 million decrease in average investment ~~securities and $26.8 million decrease in average other interest-earning assets.~~ securities. Despite continued asset growth and a ~~higher yielding~~decrease in funding costs, margin compression has resulted from significant decreases in market interest rates over the past year and a less profitable asset mix ~~which resulted in a 26 basis point~~due to an increase in cash and cash equivalents. However, in the ~~yield on interest earning assets,~~quarter ended December 31, 2020, the ~~interest rate margin has been impacted by rising~~reduction in funding costs ~~due~~more than offset the decrease in asset yields, resulting in slight net interest margin expansion when compared to ~~higher short-term interest rates along with competitive pricing, which caused a 38 basis point increase in~~ the ~~average cost of interest-bearing liabilities.~~linked quarter.

Interest and Dividend Income. Interest and dividend income ~~increased $2.5~~decreased $1.5 million, or ~~18.8%~~9.6%, to $14.2 million for the three months ended December 31, 2020 compared to $15.7 million for the three months ended December 31, ~~2019 compared~~2019. The decrease primarily reflects a 62 basis point decrease in the yield on total interest-earning assets, partially offset by a $118.3 million increase in total average interest-earning assets.

Interest income on loans receivable decreased $967,000, or 7.4%, primarily due to ~~$13.2 million~~a 51 basis point decrease in the average yield on loans to 3.95% for the three months ended December 31, ~~2018. The increase primarily reflects~~2020 from 4.46% for the same period last year, partially offset by a ~~$160.9 million increase in total average interest-earning assets and a 26 basis point increase in the yield on total interest-earning assets.~~

~~Interest income on loans receivable increased $2.8 million, or 27.4%, due primarily to a $268.9~~$54.3 million increase in the average balance of loans receivable to ~~$1.18~~$1.23 billion for the three months ended December 31, ~~2019~~2020 from ~~$909.4 million~~$1.18 billion for the same period last year. Decreases in market interest rates driven most significantly by the Fed Funds rate cuts throughout the last year, ~~partially offset by~~as well as the origination of lower yielding PPP loans, has resulted in a 7decreased yield on loans.

Interest income on investment securities decreased $346,000, or 15.2%, primarily due to a 4 basis point decrease in the average yield on ~~loans~~investment securities to ~~4.46%~~2.51% for the three months ended December 31, ~~2019~~2020 from ~~4.53%~~2.55% for the same period last year and a $45.0 million decrease in the average balance of investment securities to $313.8 million for the three months ended December 31, 2020 from $358.8 million for the same period last year. The decrease in yield is ~~due primarily to downward pressures on market interest rates, affecting both existing adjustable rate loans as well as new originations.~~

Interest income on investment securities decreased $149,000, or 6.1%, due primarily to a $81.1 million decrease in the average balance of investment securities to $358.8 million for the three months ended December 31, 2019 from $439.9 million for the same period last year, partially offset by a 33 basis point increase in the average yield on investment securities to 2.54% for the three months ended December 31, 2019 from 2.21% for the same period last year. The increase in yield is a result of ~~prepayment income earned in the current quarter.~~lower market rates. The decrease in the average balance of investment securities is the result of the Company utilizing ~~investment~~ securities portfolio runoff to fund loan growth.

Interest income on other interest-earning assets, primarily consisting of cash balances at correspondent banks including the Federal Reserve, decreased ~~$190,000~~$191,000, or ~~38.7%~~63.5%, primarily due ~~primarily~~ to a ~~$26.8~~174 basis point decrease in the average yield on other interest-earning assets to 0.26% for the three months ended December 31, 2020, from 2.00% for the same period last year, partially offset by a $108.9 million ~~decrease~~increase in the average balance of other interest-earning assets to $168.6 million for the three months ended December 31, 2020 compared to $59.7 million for the three months ended December 31, ~~2019 compared to $86.5 million for the three months ended December 31, 2018 and a 25 basis point decrease in the average yield on other interest-earning assets.~~2019. The decrease in the yield on other interest-earning assets was primarily due ~~primarily~~ to a decrease in ~~short-term~~ market interest ~~rates.~~rates, specifically Fed Funds.

Interest Expense. Interest expense ~~increased $1.5~~decreased $1.3 million, or ~~61.5%~~33.6%, to $2.7 million for the three months ended December 31, 2020 compared to $4.0 million for the three months ended December 31, ~~2019 compared~~2019. The decrease primarily reflects a 50 basis point decrease in the average cost of interest-bearing liabilities to ~~$2.5 million~~0.81% for the three months ended December 31, ~~2018. The increase primarily reflects~~2020 from 1.31% for the same period last year, partially offset by a ~~$165.1~~$84.5 million increase in the average balance of interest-bearing liabilities to ~~$1.22~~$1.31 billion for the three months ended December 31, ~~2019~~2020 from ~~$1.06~~$1.22 billion for the same period last ~~year and a 38 basis point increase in the rate paid on average interest-bearing liabilities to 1.31% for the three months ended December 31, 2019 from 0.93% for the same period last~~ year.

Interest expense on interest-bearing deposits ~~increased $983,000,~~decreased $1.2 million, or ~~41.4%~~35.7%, primarily due ~~primarily~~ to a 2949 basis point ~~increase~~decrease in the average cost of interest-bearing deposits to ~~1.20%~~0.71% for the three months ended December 31, ~~2019~~2020 from ~~0.91%~~1.20% for the same period last year, ~~and~~partially offset by a ~~$69.5~~$96.1 million increase in the average balance to $1.20 billion for the three months ended December 31, 2020 from $1.11 billion for the three months ended December 31, ~~2019 from a $1.04 billion for the three months ended December 31, 2018.~~2019. The ~~increase~~decrease in the average rate paid on interest-bearing deposits was primarily caused by ~~rising funding costs due to higher short-term interest rates along with competitive pricing. The Company has experienced~~ a shift in deposit mix as customers in lower costing saving products moved funds to generally higher costing time deposits. The average interest rate paid on time deposits increased 43 basis points, as the Bank offered increased rates on these deposits due to the increasedecrease in market interest ~~rates.~~ rates affecting most significantly the average rates paid on money market accounts and time deposits, which decreased 83 and 64 basis points, respectively, when compared to the prior year quarter. At December 31, 2020, the weighted average cost of interest-bearing deposits was 0.54%.

Interest expense on FHLB advances ~~increased $553,000,~~decreased $154,000, or 22.8%, primarily due ~~primarily~~ to a ~~$95.6~~33 basis point decrease in the average cost to 1.94% for the three months ended December 31, 2020 from 2.27% for the same period last year, and due to a $11.7 million ~~increase~~decrease in the average balance to $106.0 million for the three months ended December 31, 2020 from a $117.7 million for the three months ended December 31, ~~2019 from $22.1~~2019. The decrease in the cost of FHLB funds is primarily due to a decrease in market interest rates.

Over the remainder of the current fiscal year, the Company has $60.0 million ~~for~~of wholesale funding maturing, comprised of FHLB advances and brokered time deposits, with a weighted average cost of 2.08%. Additionally, over the same period ~~last year, and~~the Company has $155.2 million of non-brokered time deposits maturing with a ~~12 basis point increase in the~~current weighted average cost of 1.05%. If interest rates stay constant, the Company expects the cost of these deposits to ~~2.27%~~be reduced significantly.

Provision for Loan Losses. The provision for loan losses was $107,000 for the three months ended December 31, ~~2019 from 2.15% for the same period last year. The increase in the average cost is due primarily to an increase in market interest rates.~~

~~Provision for Loan Losses.~~ ~~The provision for loan losses increased by $406,000~~2020, compared to $412,000 for the three months ended December 31, ~~2019, compared~~2019. The decrease is primarily due to ~~$6,000 for the three months ended December 31, 2018, due primarily to~~ ~~loan~~a decrease in loan portfolio growth. Charge-offs, net of recoveries, were $189,000 and $22,000 for the three months ended December 31, 2019 and 2018, respectively. Current quarter charge-offs related primarily to one commercial loan relationship. Loans classified as substandard or doubtful ~~decreased $5.3~~totaled $21.8 million, ~~or 51.5%, to $4.9~~an increase of $16.9 million atfrom December 31, ~~2019 from $10.2 million at December 31, 2018.~~2019. Non-performing loans as a percent of total loans receivable was 0.13% as of December 31, 2020, a decrease from 0.14% as of December 31, ~~2019, a decrease from 0.39% as~~2019. Charge-offs, net of recoveries, were $102,000 and $189,000 for the three months ended December 31, ~~2018.~~2020 and 2019, respectively.

Noninterest Income. Noninterest income ~~decreased $373,000,~~increased $196,000, or ~~40.5%~~35.8%, to $743,000 for the three months ended December 31, 2020 compared to $547,000 for the three months ended December 31, ~~2019 compared~~2019. The increase was caused primarily by a $238,000 increase in swap income, partially offset by a decrease of $39,000 in fees and service charges. The reduction in fees and service charge income is due to ~~$920,000~~a significant reduction in customer activity, particularly in overdraft fees as a result of elevated deposit balances.

Noninterest Expense. Noninterest expense decreased $103,000, or 1.2%, to $8.7 million for the three months ended December 31, 2018. The decrease was caused primarily by decreases of $155,000 in gain on sale of bank premises, $75,000 in swap income, $55,000 in net gains on sales of securities, $55,000 in fees and service charges and $24,000 in net gains on sale of foreclosed real estate.

~~Noninterest Expense.~~ ~~Noninterest expense increased $214,000, or 2.5%,~~2020 compared to $8.8 million for the three months ended December 31, 2019. The decrease compared to ~~$8.6 million for~~ the ~~three months ended December 31, 2018. The increase~~prior year quarter was caused primarily by ~~a $583,000 increase~~decreases of $369,000 in salaries and ~~employee~~ benefits and $61,000 in communication and data processing costs, partially offset by ~~decreases~~increases of $124,000 in professional fees, $122,000 in FDIC ~~assessment~~insurance premiums and ~~$245,000~~$81,000 in all other ~~noninterest~~ expenses. The increase in salaries and employee benefits was due primarily to increases of $347,000 in stock-based compensation expense and $251,000 in other compensation, partially offset by lower benefit costs. The decrease in FDIC assessment was due primarily to the Bank ~~applying~~applied small bank assessment credits of $108,000 which fully offset ~~the Bank’s~~its FDIC assessment for the ~~current~~prior year quarter. ~~The remaining~~All available credits ~~available are approximately $131,000.~~were applied as of June 30, 2020.

Income Tax Expense. Income tax expense ~~decreased $69,000,~~increased $113,000, or ~~9.2%~~16.5%, ~~to $685,000~~ for the three months ended December 31, ~~2019 from $754,000~~2020 in comparison to the three months ended December 31, 2019. The increase was caused by

higher pre-tax income as well as a higher effective tax rate. The effective income tax rate was 22.9% for the three months ended December 31, ~~2018. The decrease was caused primarily by a lower effective tax rate and lower pre-tax income in the current year. The effective income tax rate was~~2020 as compared to 22.5% for the three months ended December 31, ~~2019 as compared to 24.5%~~2019. The Company expects an effective tax rate of approximately 21.5% for the ~~three months ended December 31, 2018.~~fiscal year ending June 30, 2021.

Comparison of Operating Results for the Six Months Ended December 31, ~~2019~~2020 and ~~2018~~2019

General. Net income increased ~~$529,000,~~$240,000, or ~~11.4%~~4.6%, to $5.4 million for the six months ended December 31, 2020 compared to $5.2 million for the six months ended December 31, ~~2019 compared~~2019. The increase was primarily due to ~~$4.7~~a $531,000 decrease in provision for loan losses, a $266,000 decrease in noninterest expense and a $25,000 increase in noninterest income, partially offset by a $571,000 decrease in net interest income and an $11,000 increase in tax expense.

Net Interest Income. Net interest income decreased $571,000, or 2.4%, to $23.1 million for the six months ended December 31, 2018. The increase was due primarily to a $2.5 million increase in net interest income, partially offset by a $993,000 increase in noninterest expense, a $683,000 increase in the provision for loan losses, a $249,000 decrease in noninterest income, and a $33,000 increase in income tax expense.

~~Net Interest Income.~~ ~~Net interest income increased $2.5 million, or 11.7%,~~2020 compared to $23.7 million for the six months ended December 31, ~~2019 compared to $21.2 million for the six months ended December 31, 2018.~~2019. The ~~increase~~decrease primarily reflects a ~~$162.0 million~~28 basis point decrease in net interest margin to 2.70% compared to 2.98% for the same period last year, partially offset by an increase in average interest-earning assets ~~and a 1 basis point increase in net interest margin to 2.98% for the six months ended December 31, 2019 compared to 2.97% for the six months ended December 31, 2018.~~of $128.5 million, or 8.1%. The increase in average interest-earning assets reflects a ~~$253.9~~$110.5 million increase in average other interest earning assets and a $82.4 million increase in average loans receivable, partially offset by a ~~$67.8~~$64.4 million decrease in average investment ~~securities and a $24.1 million decrease in average other interest earning assets.~~ securities. Despite continued asset growth and a ~~higher yielding~~decrease in funding costs, margin compression has resulted from significant decreases in market interest rates over the past year and a less profitable asset mix ~~which resulted in a 38 basis point~~due to an increase in the yield on interest earning assets, the interest rate spread has been impacted by rising funding costs due to higher short-term interest rates along with competitive pricing, which caused a 45 basis point increase in the average cost of interest-bearing liabilities, resulting in net interest margin expansion.cash and cash equivalents.

Interest and Dividend Income. Interest and dividend income ~~increased $5.9~~decreased $3.0 million, or ~~22.8%~~9.5%, to $28.8 million for the six months ended December 31, 2020 compared to $31.8 million for the six months ended December 31, ~~2019 compared~~2019. The decrease primarily reflects a 64 basis point decrease in the yield on total interest-earning assets, partially offset by a $128.5 million increase in total average interest-earning assets.

Interest income on loans receivable decreased $1.5 million, or 5.6%, primarily due to ~~$25.9 million~~a 53 basis point decrease in the average yield on loans to 3.98% for the six months ended December 31, ~~2018. The increase primarily reflects~~2020 from 4.51% for the same period last year, partially offset by a ~~$162.0 million increase in total average interest-earning assets and a 38 basis point increase in the yield on total interest-earning assets.~~

~~Interest income on loans receivable increased $6.0 million, or 29.5%, due primarily to a $253.9~~$82.4 million increase in the average balance of loans receivable to ~~$1.16~~$1.24 billion for the six months ended December 31, ~~2019~~2020 from ~~$906.2~~$1.16 billion for the same period last year. Decreases in market interest rates driven most significantly by the Fed Funds rate cuts throughout the last year, as well as the origination of lower yielding PPP loans, has resulted in a decreased yield on loans.

Interest income on investment securities decreased $1.2 million, or 23.8%, primarily due to a 19 basis point decrease in the average yield on investment securities to 2.44% for the six months ended December 31, 2020 from 2.63% for the same period last year and a 5 basis point increase in the average yield on loans to 4.51% for the six months ended December 31, 2019 from 4.46% for the same period last year. The increase in yield is due primarily to growth in commercial loans and increases in prepayment income earned.

Interest income on investment securities increased $177,000, or 3.7%, due primarily to a 47 basis point increase in the average yield on investment securities to 2.62% for the six months ended December 31, 2019 from 2.15% for the same period last year, partially offset by a $67.8$64.4 million decrease in the average balance of investment ~~securities.~~securities to $314.6 million for the six months ended December 31, 2020 from $379.0 million for the same period last year. The ~~increase~~decrease in yield is a result of ~~prepayment income earned in the current year as well as increases in~~lower market rates. The decrease in the average balance of investment securities is the result of the Company utilizing securities portfolio runoff to fund loan growth.

Interest income on other interest-earning assets, primarily consisting of cash balances at correspondent banks including the Federal Reserve, decreased ~~$237,000~~$364,000, or ~~28.3%~~60.8%, primarily due ~~primarily~~ to a ~~$24.1~~196 basis point decrease in the average yield on other interest-earning assets to 0.29% for the six months ended December 31, 2020, from 2.25% for the same period last year, partially offset by a $110.5 million ~~decrease~~increase in the average balance of other interest-earning assets to $163.3 million for the six months ended December 31, 2020 compared to $52.8 million for the six months ended December 31, ~~2019 compared~~2019. The decrease in the yield on other interest-earning assets was primarily due to ~~$76.9~~a decrease in market interest rates, specifically Fed Funds.

Interest Expense. Interest expense decreased $2.5 million, or 30.2%, to $5.6 million for the six months ended December 31, 2018, partially offset by a 9 basis point increase in the average yield on other interest-earning assets. The increase in the yield on other interest-earning assets was due primarily to an increase in the yield on federal funds.

~~Interest Expense.~~ ~~Interest expense increased $3.5 million, or 73.7%,~~2020 compared to $8.1 million for the six months ended December 31, ~~2019 compared~~2019. The decrease primarily reflects a 46 basis point decrease in the average cost of interest-bearing liabilities to ~~$4.6 million~~0.86% for the six months ended December 31, ~~2018. The increase primarily reflects~~2020 from 1.32% for the same period last year, partially offset by a ~~$161.9~~$90.2 million increase in the average balance of interest-bearing liabilities to ~~$1.22~~$1.31 billion for the six months ended December 31, ~~2019~~2020 from ~~$1.06~~$1.22 billion for the same period last ~~year, and a 45 basis point increase in the average cost of interest-bearing liabilities to 1.32% for the six months ended December 31, 2019 from 0.87% for the same period last~~ year.

Interest expense on interest-bearing deposits ~~increased $2.2~~decreased $2.1 million, or ~~50.3%~~31.1%, primarily due ~~primarily~~ to a 3544 basis point ~~increase~~decrease in the average cost of interest-bearing deposits to ~~1.20%~~0.76% for the six months ended December 31, ~~2019~~2020 from ~~0.85%~~

1.20% for the same period last year, ~~and~~partially offset by a ~~$62.6~~$103.9 million increase in the average balance to $1.20 billion for the six months ended December 31, 2020 from a $1.10 billion for the six months ended December 31, ~~2019 from a $1.04 billion for the six months ended December 31, 2018.~~2019. The ~~increase~~decrease in the average rate paid on interest-bearing deposits was primarily caused by ~~rising funding costs due to higher short-term~~a decrease in market interest rates ~~along with competitive pricing. The Company has experienced a shift in deposit mix as customers~~

~~in generally lower costing saving products moved funds to generally higher costing time deposits and money market accounts. The~~affecting most significantly the average ~~interest rate~~rates paid on ~~time deposits and~~ money market accounts ~~increased 52~~ and 16time deposits, which decreased 84 and 57 basis points, respectively, ~~as the Bank offered increased rates on these deposits due~~when compared to the ~~increase in market interest rates.~~ prior year quarter.

Interest expense on FHLB advances ~~increased $1.2 million,~~decreased $362,000, or 25.8%, primarily due ~~primarily~~ to a ~~$99.3~~38 basis point decrease in the average cost to 1.94% for the six months ended December 31, 2020 from 2.32% for the same period last year, and due to a $13.7 million ~~increase~~decrease in the average balance to $106.1 million for the six months ended December 31, 2020 from a $119.8 million for the six months ended December 31, ~~2019 from $20.5 million for the same period last year, and a 29 basis point increase~~2019. The decrease in the ~~average~~ cost of FHLB funds is primarily due to ~~2.32%~~a decrease in market interest rates.

Provision for Loan Losses. The provision for loan losses was $216,000 for the six months ended December 31, ~~2019 from 2.03% for the same period last year.~~

~~Provision for Loan Losses.~~ ~~The provision for loan losses increased by $683,000~~2020, compared to $747,000 for the six months ended December 31, ~~2019, compared~~2019. The decrease is primarily due to ~~$64,000~~a decrease in loan portfolio growth. Charge-offs, net of recoveries, were $178,000 and $195,000 for the six months ended December 31, ~~2018, due primarily to~~ ~~loan portfolio growth.~~ ~~Charge-offs, net of recoveries, were $195,000~~2020 and ~~$25,000 for the six months ended December 31,~~ 2019, ~~and 2018,~~ respectively.

Noninterest Income. Noninterest income ~~decreased $249,000,~~increased $25,000, or ~~16.0%~~1.9%, to $1.3 million for the six months ended December 31, ~~2019~~2020 compared to ~~$1.6~~the six months ended December 31, 2019. The increase was caused primarily by a $197,000 increase in swap income, partially offset by decreases of $119,000 in fees and service charges and $47,000 in gains on the sale of foreclosed real estate. The reduction in fees and service charge income compared to the prior year quarter was due to the effects of reduced customer transaction activity since the start of the COVID-19 pandemic, however fee and service charge income has increased compared to the linked quarter.

Noninterest Expense. Noninterest expense decreased $266,000, or 1.5%, to $17.3 million for the six months ended December 31, 2018. The decrease was caused primarily by decreases of $155,000 in gain on sale of bank premises, $71,000 in fees and service charges, $55,000 in net gains on sale of securities, partially offset by increase of $24,000 in swap income and $23,000 in net gains on sale of foreclosed real estate.

~~Noninterest Expense.~~ ~~Noninterest expense increased $993,000, or 6.0%,~~2020 compared to $17.6 million for the six months ended December 31, ~~2019~~2019. The decrease compared to ~~$16.6 million for~~ the ~~six months ended December 31, 2018. The increase~~prior year quarter was caused primarily by ~~a $1.3 million increase~~decreases of $526,000 in salaries and ~~employee~~ benefits and $95,000 in all other noninterest expenses, partially offset by ~~a $217,000 decrease~~increases of $235,000 in FDIC ~~assessment.~~insurance premiums and $120,000 in professional fees. The ~~increase~~decrease in salaries and ~~employee~~ benefits ~~was due primarily to~~includes decreases of $316,000 in ESOP expense, driven by a ~~$1.2 million increase~~lower average stock price, and $273,000 in ~~stock-based compensation expense~~salaries and ~~$293,000 in other compensation, partially offset by lower benefit costs.~~short-term incentive. The decrease in ~~FDIC assessment was due primarily to the~~all other noninterest expenses includes decreases of $51,000 in REO expense and $45,000 in employee training and related expenses. The Bank ~~applying~~applied small bank assessment credits of ~~$206,000~~$216,000 which fully offset ~~the Bank’s~~its FDIC assessment infor the ~~current year.~~prior year period. All available credits were applied as of June 30, 2020.

Income Tax Expense. Income tax expense increased ~~$33,000,~~$11,000, or ~~2.3%~~0.7%, for the six months ended December 31, ~~2019~~2020 in comparison to the six months ended December 31, ~~2018.~~2019. The increase was caused ~~primarily~~ by higher pre-tax income, partially offset by a lower effective tax ~~rate in the current year.~~rate. The effective income tax rate was 21.8% for the six months ended December 31, 2020 as compared to 22.4% for the six months ended December 31, ~~2019 as compared to 23.9% for the six months ended December 31, 2018.~~2019.

The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material.

	Three Months Ended December 31,																Three Months Ended December 31,
	2019								2018								2020								2019
	Average Balance			Interest/ Dividends		Average Rate			Average Balance			Interest/ Dividends		Average Rate			Average Balance			Interest/ Dividends		Average Rate			Average Balance			Interest/ Dividends		Average Rate
	(dollars in thousands)																(dollars in thousands)
Assets:
Loans receivable	$	1,178,253		$	13,149		4.46	%	$	909,368		$	10,321		4.53	%	$	1,232,555		$	12,182		3.95	%	$	1,178,253		$	13,149		4.46	%
Investment securities(1)		358,760			2,279		2.54			439,919			2,428		2.21			313,812			1,933		2.51			358,760			2,279		2.55
Other interest-earning assets		59,678			301		2.00			86,527			491		2.25			168,608			110		0.26			59,678			301		2.00
Total interest-earning assets		1,596,691			15,729		3.94			1,435,814			13,240		3.68			1,714,975			14,225		3.32			1,596,691			15,729		3.94
Non-interest-earning assets		68,793								55,135								70,417								68,793
Total assets	$	1,665,484							$	1,490,949							$	1,785,392							$	1,665,484

Liabilities and equity:
NOW accounts	$	122,455			67		0.22		$	116,381			52		0.18		$	149,620			79		0.21		$	122,455			67		0.22
Money market accounts		161,075			472		1.16			100,075			280		1.11			255,961			211		0.33			161,075			472		1.16
Savings accounts and escrow		355,295			234		0.26			416,687			252		0.24			362,422			168		0.18			355,295			234		0.26
Time deposits		467,486			2,585		2.19			403,652			1,791		1.76			434,446			1,700		1.55			467,486			2,585		2.19
Total interest-bearing deposits		1,106,311			3,358		1.20			1,036,795			2,375		0.91			1,202,449			2,158		0.71			1,106,311			3,358		1.20
FHLB advances		117,712			674		2.27			22,106			121		2.15			106,034			520		1.94			117,712			674		2.27
Total interest-bearing liabilities		1,224,023			4,032		1.31			1,058,901			2,496		0.93			1,308,483			2,678		0.81			1,224,023			4,032		1.31
Non-interest-bearing deposits		138,346								134,694								178,538								138,346
Other non-interest-bearing liabilities		21,827								6,506								26,482								21,827
Total liabilities		1,384,196								1,200,101								1,513,503								1,384,196
Total equity		281,288								290,848
Total liabilities and equity	$	1,665,484							$	1,490,949
Total shareholders' equity																		271,889								281,288
Total liabilities and shareholders' equity																	$	1,785,392							$	1,665,484

Net interest income				$	11,697							$	10,744							$	11,547							$	11,697
Interest rate spread ⁽¹⁾							2.63								2.75
Net interest margin ⁽²⁾							2.93								2.99
Interest rate spread - tax equivalent ⁽²⁾																							2.51								2.63
Net interest margin - tax equivalent ⁽³⁾																							2.70								2.94
Average interest-earning assets to interest-bearing liabilities		130.45	%							135.59	%							131.07	%							130.45	%

	Six Months Ended December 31,
	2020								2019
	Average Balance			Interest/ Dividends		Average Rate			Average Balance			Interest/ Dividends		Average Rate
	(dollars in thousands)
Assets:
Loans receivable	$	1,242,575		$	24,729		3.98	%	$	1,160,139		$	26,185		4.51	%
Investment securities ⁽¹⁾		314,552			3,789		2.44			378,975			4,971		2.63
Other interest-earning assets		163,323			235		0.29			52,796			599		2.25
Total interest-earning assets		1,720,450			28,753		3.35			1,591,910			31,755		3.99
Non-interest-earning assets		71,172								69,530
Total assets	$	1,791,622							$	1,661,440

Liabilities and equity:
NOW accounts	$	149,543			168		0.22		$	121,154			124		0.20
Money market accounts		253,129			449		0.35			155,477			935		1.19
Savings accounts and escrow		361,256			370		0.20			358,932			466		0.26
Time deposits		438,966			3,603		1.63			463,417			5,134		2.20
Total interest-bearing deposits		1,202,894			4,590		0.76			1,098,980			6,659		1.20
FHLB advances		106,051			1,039		1.94			119,784			1,401		2.32
Total interest-bearing liabilities		1,308,945			5,629		0.86			1,218,764			8,060		1.32
Non-interest-bearing deposits		181,312								139,486
Other non-interest-bearing liabilities		27,720								21,519
Total liabilities		1,517,977								1,379,769
Total shareholders' equity		273,645								281,671
Total liabilities and shareholders' equity	$	1,791,622							$	1,661,440

Net interest income				$	23,124							$	23,695
Interest rate spread - tax equivalent ⁽²⁾							2.49								2.67
Net interest margin - tax equivalent⁽³⁾							2.70								2.98
Average interest-earning assets to interest-bearing liabilities		131.44	%							130.62	%

Six Months Ended December 31,

2019

2018

Average
Balance

Interest/
Dividends

Average
Rate

Average
Balance

Interest/
Dividends

Average
Rate

(dollars in thousands)

Assets:

Loans receivable

$
1,160,139

$
26,185

4.51
%

$
906,194

$
20,219

4.46
%
Investment securities

378,975

4,971

2.62

446,795

4,794

2.15

Other interest-earning assets

52,796

599

2.25

76,875

836

2.16

Total interest-earning assets

1,591,910

31,755

3.99

1,429,864

25,849

3.61

Non-interest-earning assets

69,530

55,193

Total assets

$
1,661,440

$
1,485,057

Liabilities and equity:

NOW accounts

$
121,154

124

0.20

$
117,893

105

0.18

Money market accounts

155,477

935

1.19

80,877

419

1.03

Savings accounts and escrow

358,932

466

0.26

439,615

540

0.25

Time deposits

463,417

5,134

2.20

397,994

3,367

1.68

Total interest-bearing deposits

1,098,980

6,659

1.20

1,036,379

4,431

0.85

FHLB advances

119,784

1,401

2.32

20,463

210

2.03

Total interest-bearing liabilities

1,218,764

8,060

1.32

1,056,842

4,641

0.87

Non-interest-bearing deposits

139,486

131,228

Other non-interest-bearing liabilities

21,519

6,894

Total liabilities

1,379,769

1,194,964

Total equity

281,671

290,093

Total liabilities and equity

$
1,661,440

$
1,485,057

Net interest income

$
23,695

$
21,208

Interest rate spread ⁽¹⁾

2.67

2.74

Net interest margin ⁽²⁾

2.98

2.97

Average interest-earning assets to interest-bearing liabilities

130.62
%

135.30
%

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. Changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

	Six Months Ended December 31,									Three Months Ended December 31,
	2019 versus 2018									2020 versus 2019
	Rate			Volume			Net			Rate			Volume			Net
	(in thousands)									(in thousands)
Interest income:
Loans receivable	$	189		$	5,777		$	5,966		$	(1,446	)	$	479		$	(967	)
Investment securities		517			(340	)		177			(261	)		(85	)		(346	)
Other interest-earning assets		32			(269	)		(237	)		(417	)		226			(191	)
Total interest-earning assets		738			5,168			5,906			(2,124	)		620			(1,504	)

Interest expense:
NOW accounts		17			2			19			(3	)		15			12
Money market accounts		76			440			516			(449	)		188			(261	)
Savings and escrow accounts		52			(126	)		(74	)		(62	)		(4	)		(66	)
Time deposits		1,154			613			1,767			(712	)		(173	)		(885	)
FHLB advances		34			1,157			1,191			(92	)		(62	)		(154	)
Total interest-bearing liabilities		1,333			2,086			3,419			(1,318	)		(36	)		(1,354	)

Net (decrease) increase in net interest income	$	(595	)	$	3,082		$	2,487		$	(806	)	$	656		$	(150	)

										Six Months Ended December 31,
										2020 versus 2019
										Rate			Volume			Net
										(in thousands)
Interest income:
Loans receivable										$	(3,007	)	$	1,551		$	(1,456	)
Investment securities											(791	)		(391	)		(1,182	)
Other interest-earning assets											(842	)		478			(364	)
Total interest-earning assets											(4,640	)		1,638			(3,002	)

Interest expense:
NOW accounts											12			32			44
Money market accounts											(878	)		392			(486	)
Savings and escrow accounts											(83	)		(13	)		(96	)
Time deposits											(1,272	)		(259	)		(1,531	)
FHLB advances											(213	)		(149	)		(362	)
Total interest-bearing liabilities											(2,434	)		3			(2,431	)

Net (decrease) increase in net interest income										$	(2,206	)	$	1,635		$	(571	)

General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage our exposure to changes in market interest rates. Accordingly, we have established a management-level Asset/Liability Management Committee, which takes initial responsibility for developing an asset/liability management process and

related procedures, establishing and monitoring reporting systems and developing asset/liability strategies. On at least a quarterly basis, the Asset/Liability Management Committee reviews asset/liability management with the

Investment Asset/Liability Committee of the Board of Directors. This Committee also reviews any changes in strategies as well as the performance of any specific asset/liability management actions that have been implemented previously. On a quarterly basis, an outside consulting firm provides us with detailed information and analysis as to asset/liability management, including our interest rate risk profile. Ultimate responsibility for effective asset/liability management rests with our Board of Directors.

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: originating loans with adjustable interest rates; utilizing interest rate swaps, promoting core deposit products; and adjusting the interest rates and maturities of funding sources, as necessary. By following these strategies, we believe that we are better positioned to react to changes in market interest rates.

Net Portfolio Value Simulation. We analyze our sensitivity to changes in interest rates through a net portfolio value of equity (“NPV”) model. NPV represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities. The NPV ratio represents the dollar amount of our NPV divided by the present value of our total assets for a given interest rate scenario. NPV attempts to quantify our economic value using a discounted cash flow methodology while the NPV ratio reflects that value as a form of equity ratio. We estimate what our NPV would be at a specific date. We then calculate what the NPV would be at the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate NPV under the assumptions that interest rates increase 100 and 200 basis points from current market rates and that interest rates decrease ~~100~~50 and ~~200~~100 basis points from current market rates.

The following table presents the estimated changes in our NPV that would result from changes in market interest rates at December 31, ~~2019~~2020 and June 30, ~~2019.~~2020. All estimated changes presented in the table are within the policy limits approved by our Board of Directors.

	NPV									NPV as Percent of Portfolio Value of Assets						NPV									NPV as Percent of Portfolio Value of Assets
	(dollars in thousands)															(dollars in thousands)
Basis Point Change in Interest Rates	Dollar Amount		Dollar Change			Percent Change				NPV Ratio			Change (in bps)			Dollar Amount		Dollar Change			Percent Change				NPV Ratio			Change (in bps)
December 31, 2019:
December 31, 2020:
200	$	282,795	$	(38,998	)		(12.1	)	%		18.08	%		(141	)	$	262,013	$	(24,198	)		(8.5	)	%		15.25	%		(64	)
100		308,291		(13,502	)		(4.2	)			19.16			(33	)		278,702		(7,509	)		(2.6	)			15.81			(8	)
-		321,793	-				-				19.49			-			286,211	-				-				15.89			-
(50)																	294,104		7,893			2.8				16.16			27
(100)		328,422		6,629			2.1				19.46			(3	)		306,160		19,949			7.0				16.68			79
(200)		334,696		12,903			4.0				19.48			(1	)

June 30, 2019:
June 30, 2020:
200	$	286,711	$	(39,593	)		(12.1	)	%		18.52	%		(143	)	$	285,720	$	(20,631	)		(6.7	)	%		16.42	%		(40	)
100		309,974		(16,330	)		(5.0	)			19.45			(50	)		304,004		(2,347	)		0.8				17.03			21
-		326,304		-			-				19.95			-			306,351		-			-				16.82			-
(50)																	312,596		6,245			2.0				16.99			17
(100)		330,749		4,445			1.4				19.79			(16	)		323,494		17,143			5.6				17.44			62
(200)		329,929		3,625			1.1				19.39			(56	)

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The above table assumes that the composition of our interest-sensitive assets and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our NPV and will differ from actual results.

Liquidity. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, ~~2019,~~2020, cash and cash equivalents totaled ~~$62.8~~$162.5 million, an increase from $~~60.0~~136.3 million as of June 30, ~~2019.~~2020. Securities classified as available for sale that are not pledged to support borrowings, which provide an additional source of liquidity, totaled ~~$54.5~~ $21.1million at December 31, ~~2019~~2020, ~~a decrease~~ an increase from ~~$72.2~~$13.9 million as of June 30, ~~2019.~~2020.

We had the ability to borrow up to ~~$226.9 million and $291.2~~$189.3 million from the FHLB of New York, at December 31, ~~2019 and June 30, 2019, respectively,~~2020 of which ~~$86.2 million and $111.2~~$106.0 million was outstanding as of December 31, ~~2019 and June 30, 2019, respectively. We also~~2020. Additionally, as of December 31, 2020, we had an available line of credit with the ~~Federal Reserve Bank~~FRB of New York’s discount window program of ~~$117.0~~$104.2 million, ~~and $118.0~~as well as $25.0 million of fed funds lines of credit, neither of which had outstanding balances as of December 31, ~~2019 and June 30, 2019, respectively, none of which was outstanding at either date.~~2020.

We have no material commitments or demands that are likely to affect our liquidity other than as set forth below. If loan demand was to increase faster than expected, or any unforeseen demand or commitment was to occur, we could access our borrowing capacity with the FHLB of New York or ~~the~~ Federal Reserve Bank of New York.

We had ~~$153.1 million and $136.8~~ $47.2 million of loan commitments outstanding as of December 31, ~~2019~~2020 and ~~June 30, 2019, respectively, and $38.8~~$123.3 million ~~and $52.6 million as of December 31, 2019 and June 30, 2019, respectively,~~ of approved, but unadvanced, funds to borrowers. We also had ~~$1.8~~$1.6 million ~~and $1.7 million~~ in outstanding letters of credit at December 31, ~~2019 and June 30, 2019, respectively.~~2020.

Time deposits due within one year of December 31, ~~2019~~2020 totaled ~~$270.0~~ $259.6 million, an increase of ~~$48.2~~$10.9 million from ~~$221.8~~$270.5 million as of June 30, ~~2019.~~2020. If these deposits do not remain with us, we will be required to seek other sources of funds, including other time deposits and FHLB of New York advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits at December 31, ~~2019.~~2020. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

The Holding Company is a separate legal entity from the Bank and must provide for its own liquidity to pay any dividends to its shareholders, to repurchase shares of its common stock and for other corporate purposes. The Holding Company’s primary source of liquidity is dividend payments it may receive from the Bank. The Bank’s ability to pay dividends to the Holding Company is governed by applicable law and regulations. At December 31, ~~2019,~~2020, the Holding Company (on an unconsolidated, stand-alone basis) had liquid assets of ~~$49.7~~$31.7 million.

Capital Resources. The Bank is subject to various regulatory capital requirements administered by the NYSDFS and the FDIC. At December 31, ~~2019,~~2020, the Bank exceeded all applicable regulatory capital requirements, and the Bank was considered “well capitalized” under applicable regulatory guidelines. See Note 8 to the accompanying unaudited consolidated financial statements.

Item 3. Quantitative and ~~Qualitati~~veQualitative Disclosures About Market Risk.

The information required by this item is included in Part I, Item 2 of this report under "Management of Market Risk."

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, ~~2019.~~2020. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended December 31, ~~2019,~~2020, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Company is not involved in any pending legal proceedings as a plaintiff or a defendant other than routine legal proceedings occurring in the ordinary course of business. At December 31, ~~2019,~~2020, the Company was not involved in any legal proceedings the outcome of which it believes would be material to its consolidated financial condition or results of operations.

For information regarding the Company’s risk factors, see Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, ~~2019,~~2020, filed with the Securities and Exchange Commission. As of December 31, ~~2019,~~2020, except for the additional risk factor described below, the risk factors of the Company have not changed materially from those disclosed in the Annual Report on Form 10-K for the year ended June 30, ~~2019.~~2020.

Any future action by the U.S. Congress to amend federal tax laws and regulations could impact our future profitability and change our net deferred tax asset causing a corresponding charge against earnings.

The net deferred tax asset reported on our balance sheet represents the net amount of income taxes expected to be received upon the reversal of temporary differences between the bases of assets and liabilities as measured by enacted tax laws, and their bases as reported in the financial statements. As of December 31, 2020, our net deferred tax asset was computed using the federal statutory rate of 21%. Additionally, the Company’s effective tax rate was 21.8% for the six months ended December 31, 2020.

The President of the United States and members of Congress have announced plans to pursue tax regulation changes including raising the federal corporate income tax rate from its current level of 21%. If these plans ultimately result in the enactment of new laws raising the corporate income tax rate, our net deferred tax asset would need to be re-measured. This could result in an increase to the deferred tax asset in the period of the law change and a corresponding credit to earnings, however, could be offset by an increase to the income tax provision in the year of enactment and future years.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds of Registered Securities

On February 3, 2021, PCSB Financial Corporation (the “Company”) announced the authorization of a program to repurchase up to 801,856 shares, or 5%, of its then outstanding common stock. Through February 4, 2021, no shares were repurchased under this program.

The following table presents information regarding stock repurchases by the Company during the quarter ended December 31, ~~2019.~~2020.

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Maryland	81-4710738
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
2651 Strang Blvd, Suite 100 Yorktown Heights, NY	10598
(Address of principal executive offices)	(Zip Code)

Large accelerated filer	☐	Accelerated filer	☒☐

Non-accelerated filer	☐☒	Small reporting company	☒

		Emerging growth company	☒

		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	3
	Consolidated Balance Sheets	3
	Consolidated Statements of Operations	4
	Consolidated Statements of Comprehensive Income	5
	Consolidated Statements of Changes in Shareholders’ Equity	6
	Consolidated Statements of Cash Flows	8
	Notes to Unaudited Consolidated Financial Statements	109
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3834
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4946
Item 4.	Controls and Procedures	4946
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	4946
Item 1A.	Risk Factors	4946
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4946
Item 3.	Defaults Upon Senior Securities	5047
Item 4.	Mine Safety Disclosures	5047
Item 5.	Other Information	5047
Item 6.	Exhibits	5047
Signatures		5149

	December 31,			June 30,
	2019			2019
	(dollars in thousands)
Notional amounts	$	95,929		$	68,535
Weighted average pay rates		3.52	%		3.89	%
Weighted average receive rates		3.52	%		3.89	%
Weighted average maturity	9.43 years			9.84 years
Fair value of combined interest rate swaps	$	-		$	-

	December 31,			June 30,
	2020			2020
	(dollars in thousands)
Notional amounts	$	184,429		$	159,242
Weighted average pay rates		3.21	%		2.54	%
Weighted average receive rates		3.21	%		2.54	%
Weighted average maturity	8.96 years			9.31 years
Fair value of combined interest rate swaps	$	-		$	-

Risk-free interest rate		0.39	%
Expected term (in years)		6.25
Expected stock price volatility		35.75	%
Dividend yield		1.30	%
Weighted average fair value of options granted	$	3.72

Industry Sector:	Number of loans		Recorded Investment ⁽²⁾		% secured by real estate collateral			Loan-to-Value %⁽³⁾			Weighted average term of remaining deferral (in months)
Consumer ⁽¹⁾		13	$	5,531		100.0	%		61.9	%		2.7
Commercial:
Retail		3		11,591		100.0			53.4			12.0
Hotels and accommodation services		2		7,648		100.0			60.3			6.0
Food service		3		5,793		100.0			46.1			5.6
All other commercial		5		1,370		83.3			63.8			3.7
Total commercial		13		26,402		99.1			54.2			8.5
Total		26	$	31,933		99.3	%		55.6	%		7.5

	Consumer		Commercial		Total
Principal only	$	-	$	15,885	$	15,885
Interest only		707		-		707
Principal and interest		2,559		9,560		12,119
Principal, interest and escrow		2,265		957		3,222
Total	$	5,531	$	26,402	$	31,933

	Total number of shares purchased		Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs		Maximum number of shares that may yet be purchased under the plans or programs
October 1, 2019 through October 31, 2019		86,800	$	19.96		86,800		623,421
November 1, 2019 through November 30, 2019		30,550		20.23		30,550		592,871
December 1, 2019 through December 31, 2019		118,700		20.20		118,700		474,171
Total		236,050	$	20.12		236,050

Exhibit Number		Description

3.1		Articles of Incorporation of PCSB Financial Corporation ⁽¹⁾

3.2		Bylaws of PCSB Financial Corporation ⁽²⁾

31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32		Certification of Chief Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101		The following materials for the quarter ended December 31, ~~2019,~~2020, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements

104		Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101.

		PCSB FINANCIAL CORPORATION

Date: February ~~7, 2020~~5, 2021		/s/ Joseph D. Roberto
		Joseph D. Roberto
		Chairman, President and Chief Executive Officer

Date: February ~~7, 2020~~5, 2021		/s/ Jeffrey M. Helf
		Jeffrey M. Helf
		Senior Vice President and Chief Financial Officer