UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended MarchDecember 31, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-38065

 

PCSB Financial Corporation

(Exact Name of Registrant as Specified in its Charter)

 

 

Maryland

81-4710738

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

2651 Strang Blvd, Suite 100

Yorktown Heights, NY

10598

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (914) 248-7272

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.01 par value per share

 

PCSB

 

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

  

Accelerated filer

 

 

 

 

 

 

Non-accelerated filer

 

 

  

Small reporting company

 

 

 

 

 

 

 

 

 

  

  

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for completing with any or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

 

 

 

 

 

16,898,13716,037,130 shares of the Registrant’s common stock, par value $0.01 per share, were outstanding as of May 6, 2020February 5, 2021.

 


Table of Contents

 

 

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

3

 

Consolidated Balance Sheets

3

 

Consolidated Statements of Operations

4

 

Consolidated Statements of Comprehensive Income

5

 

Consolidated Statements of Changes in Shareholders’ Equity

6

 

Consolidated Statements of Cash Flows

8

 

Notes to Unaudited Consolidated Financial Statements

109

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3834

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

5146

Item 4.

Controls and Procedures

5146

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

5146

Item 1A.

Risk Factors

5146

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

5346

Item 3.

Defaults Upon Senior Securities

5347

Item 4.

Mine Safety Disclosures

5347

Item 5.

Other Information

5347

Item 6.

Exhibits

5447

Signatures

5549

 

 

 


2


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

PCSB Financial Corporation and Subsidiaries

Consolidated Balance Sheets (unaudited)

(amounts in thousands, except share and per share data)

 

March 31,

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

83,665

 

 

$

58,756

 

 

$

159,000

 

 

$

135,045

 

Federal funds sold

 

 

1,247

 

 

 

1,273

 

 

 

3,541

 

 

 

1,257

 

Total cash and cash equivalents

 

 

84,912

 

 

 

60,029

 

 

 

162,541

 

 

 

136,302

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity debt securities, at amortized cost (fair value of

$267,704, and $346,243, respectively)

 

 

263,626

 

 

 

345,545

 

Held to maturity debt securities, at amortized cost (fair value of

$273,858 and $281,497, respectively)

 

 

266,949

 

 

 

275,772

 

Available for sale debt securities, at fair value

 

 

45,992

 

 

 

72,228

 

 

 

43,282

 

 

 

37,426

 

Total investment securities

 

 

309,618

 

 

 

417,773

 

 

 

310,231

 

 

 

313,198

 

Loans receivable, net of allowance for loan losses of $8,346 and

$5,664, respectively

 

 

1,220,682

 

 

 

1,093,121

 

Loans receivable, net of allowance for loan losses of $8,677 and

$8,639, respectively

 

 

1,237,550

 

 

 

1,260,947

 

Accrued interest receivable

 

 

5,384

 

 

 

4,797

 

 

 

6,117

 

 

 

6,880

 

FHLB stock

 

 

6,026

 

 

 

6,255

 

 

 

6,305

 

 

 

6,308

 

Premises and equipment, net

 

 

21,437

 

 

 

11,802

 

 

 

19,524

 

 

 

20,853

 

Deferred tax asset, net

 

 

2,421

 

 

 

2,478

 

 

 

3,665

 

 

 

3,129

 

Foreclosed real estate

 

 

-

 

 

 

1,158

 

Bank-owned life insurance

 

 

24,890

 

 

 

24,291

 

 

 

25,280

 

 

 

25,019

 

Goodwill

 

 

6,106

 

 

 

6,106

 

 

 

6,106

 

 

 

6,106

 

Other intangible assets

 

 

250

 

 

 

323

 

 

 

189

 

 

 

229

 

Other assets

 

 

14,149

 

 

 

9,446

 

 

 

12,331

 

 

 

12,958

 

Total assets

 

$

1,695,875

 

 

$

1,637,579

 

 

$

1,789,839

 

 

$

1,791,929

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

1,133,742

 

 

$

1,084,442

 

 

$

1,187,319

 

 

$

1,181,357

 

Non-interest bearing deposits

 

 

145,844

 

 

 

141,379

 

 

 

189,968

 

 

 

191,898

 

Total deposits

 

 

1,279,586

 

 

 

1,225,821

 

 

 

1,377,287

 

 

 

1,373,255

 

Mortgage escrow funds

 

 

7,924

 

 

 

9,355

 

 

 

10,610

 

 

 

10,123

 

Advances from FHLB

 

 

106,121

 

 

 

111,216

 

 

 

106,023

 

 

 

106,089

 

Other liabilities

 

 

29,827

 

 

 

9,880

 

 

 

26,595

 

 

 

28,749

 

Total liabilities

 

 

1,423,458

 

 

 

1,356,272

 

 

 

1,520,515

 

 

 

1,518,216

 

Commitments and contingencies

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock ($0.01 par value, 10,000,000 shares authorized, no shares issued or outstanding as of March 31, 2020 and June 30, 2019)

 

 

-

 

 

 

-

 

Common stock ($0.01 par value, 200,000,000 shares authorized, 18,712,295 shares issued as of March 31, 2020 and June 30, 2019, respectively, and 16,898,137 and 17,804,039 shares outstanding as of March 31, 2020 and June 30, 2019, respectively)

 

 

187

 

 

 

187

 

Preferred stock ($0.01 par value, 10,000,000 shares authorized, 0 shares issued or outstanding as of December 31, 2020 and June 30, 2020)

 

 

-

 

 

 

-

 

Common stock ($0.01 par value, 200,000,000 shares authorized, 18,712,295 shares issued as of December 31, 2020 and June 30, 2020, respectively, and 16,097,867 and 16,898,137 shares outstanding as of December 31, 2020 and June 30, 2020, respectively)

 

 

187

 

 

 

187

 

Additional paid in capital

 

 

185,301

 

 

 

182,129

 

 

 

187,964

 

 

 

186,200

 

Retained earnings

 

 

138,957

 

 

 

134,500

 

 

 

145,472

 

 

 

141,288

 

Unearned compensation - ESOP

 

 

(11,384

)

 

 

(12,114

)

 

 

(10,657

)

 

 

(11,145

)

Accumulated other comprehensive loss, net of income taxes

 

 

(4,230

)

 

 

(5,090

)

 

 

(5,945

)

 

 

(6,403

)

Treasury stock, at cost (1,814,158 and 908,256 shares as of March 31, 2020 and June 30, 2019, respectively)

 

 

(36,414

)

 

 

(18,305

)

Treasury stock, at cost (2,614,428 and 1,814,158 shares as of December 31, 2020 and June 30, 2020, respectively)

 

 

(47,697

)

 

 

(36,414

)

Total shareholders' equity

 

 

272,417

 

 

 

281,307

 

 

 

269,324

 

 

 

273,713

 

Total liabilities and shareholders' equity

 

$

1,695,875

 

 

$

1,637,579

 

 

$

1,789,839

 

 

$

1,791,929

 

 

See accompanying notes to the consolidated financial statements (unaudited)


3


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Operations (unaudited)

(amounts in thousands, except share and per share data)

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

2020

 

 

2019

 

 

2020

 

 

2019

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

$

13,114

 

 

$

10,413

 

 

$

39,299

 

 

$

30,632

 

$

12,182

 

 

$

13,149

 

 

$

24,729

 

 

$

26,185

 

Investment securities

 

2,003

 

 

 

2,619

 

 

 

6,974

 

 

 

7,413

 

 

1,933

 

 

 

2,279

 

 

 

3,789

 

 

 

4,971

 

Federal funds and other

 

217

 

 

 

614

 

 

 

816

 

 

 

1,450

 

 

110

 

 

 

301

 

 

 

235

 

 

 

599

 

Total interest and dividend income

 

15,334

 

 

 

13,646

 

 

 

47,089

 

 

 

39,495

 

 

14,225

 

 

 

15,729

 

 

 

28,753

 

 

 

31,755

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and escrow interest

 

3,268

 

 

 

2,741

 

 

 

9,927

 

 

 

7,172

 

 

2,158

 

 

 

3,358

 

 

 

4,590

 

 

 

6,659

 

FHLB advances

 

541

 

 

 

168

 

 

 

1,942

 

 

 

378

 

 

520

 

 

 

674

 

 

 

1,039

 

 

 

1,401

 

Total interest expense

 

3,809

 

 

 

2,909

 

 

 

11,869

 

 

 

7,550

 

 

2,678

 

 

 

4,032

 

 

 

5,629

 

 

 

8,060

 

Net interest income

 

11,525

 

 

 

10,737

 

 

 

35,220

 

 

 

31,945

 

 

11,547

 

 

 

11,697

 

 

 

23,124

 

 

 

23,695

 

Provision for loan losses

 

2,008

 

 

 

7

 

 

 

2,755

 

 

 

71

 

 

107

 

 

 

412

 

 

 

216

 

 

 

747

 

Net interest income after provision for loan losses

 

9,517

 

 

 

10,730

 

 

 

32,465

 

 

 

31,874

 

 

11,440

 

 

 

11,285

 

 

 

22,908

 

 

 

22,948

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges

 

366

 

 

 

436

 

 

 

1,170

 

 

 

1,311

 

 

363

 

 

 

402

 

 

 

685

 

 

 

804

 

Swap income

 

238

 

 

 

-

 

 

 

367

 

 

 

170

 

Bank-owned life insurance

 

128

 

 

 

131

 

 

 

399

 

 

 

410

 

 

129

 

 

 

134

 

 

 

261

 

 

 

271

 

Swap income

 

-

 

 

 

-

 

 

 

170

 

 

 

146

 

Gains on sales of securities, net

 

38

 

 

 

-

 

 

 

38

 

 

 

55

 

Other

 

48

 

 

 

12

 

 

 

115

 

 

 

218

 

 

13

 

 

 

11

 

 

 

24

 

 

 

67

 

Total noninterest income

 

580

 

 

 

579

 

 

 

1,892

 

 

 

2,140

 

 

743

 

 

 

547

 

 

 

1,337

 

 

 

1,312

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,782

 

 

 

5,579

 

 

 

17,435

 

 

 

15,907

 

 

5,520

 

 

 

5,889

 

 

 

11,127

 

 

 

11,653

 

Occupancy and equipment

 

1,311

 

 

 

1,340

 

 

 

3,959

 

 

 

3,865

 

 

1,374

 

 

 

1,333

 

 

 

2,692

 

 

 

2,648

 

Communication and data processing

 

521

 

 

 

476

 

 

 

1,559

 

 

 

1,430

 

 

446

 

 

 

507

 

 

 

1,022

 

 

 

1,038

 

Professional fees

 

393

 

 

 

396

 

 

 

1,176

 

 

 

1,182

 

 

503

 

 

 

379

 

 

 

903

 

 

 

783

 

Postage, printing, stationary and supplies

 

140

 

 

 

138

 

 

 

439

 

 

 

454

 

 

167

 

 

 

159

 

 

 

306

 

 

 

299

 

Advertising

 

100

 

 

 

100

 

 

 

200

 

 

 

200

 

FDIC assessment

 

-

 

 

 

105

 

 

 

-

 

 

 

322

 

 

122

 

 

 

-

 

 

 

235

 

 

 

-

 

Advertising

 

100

 

 

 

131

 

 

 

300

 

 

 

349

 

Amortization of intangible assets

 

24

 

 

 

29

 

 

 

73

 

 

 

85

 

 

20

 

 

 

25

 

 

 

40

 

 

 

49

 

Other operating expenses

 

249

 

 

 

504

 

 

 

1,160

 

 

 

1,692

 

 

439

 

 

 

402

 

 

 

790

 

 

 

911

 

Total noninterest expense

 

8,520

 

 

 

8,698

 

 

 

26,101

 

 

 

25,286

 

 

8,691

 

 

 

8,794

 

 

 

17,315

 

 

 

17,581

 

Net income before income tax expense

 

1,577

 

 

 

2,611

 

 

 

8,256

 

 

 

8,728

 

 

3,492

 

 

 

3,038

 

 

 

6,930

 

 

 

6,679

 

Income tax expense

 

360

 

 

 

625

 

 

 

1,857

 

 

 

2,089

 

 

798

 

 

 

685

 

 

 

1,508

 

 

 

1,497

 

Net income

$

1,217

 

 

$

1,986

 

 

$

6,399

 

 

$

6,639

 

$

2,694

 

 

$

2,353

 

 

$

5,422

 

 

$

5,182

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.08

 

 

$

0.12

 

 

$

0.41

 

 

$

0.40

 

$

0.18

 

 

$

0.15

 

 

$

0.36

 

 

$

0.33

 

Diluted

$

0.08

 

 

$

0.12

 

 

$

0.40

 

 

$

0.40

 

$

0.18

 

 

$

0.14

 

 

$

0.36

 

 

$

0.32

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

15,437,173

 

 

 

16,204,393

 

 

 

15,752,709

 

 

 

16,645,287

 

 

14,888,528

 

 

 

15,837,762

 

 

 

15,094,982

 

 

 

15,908,761

 

Diluted

 

15,447,217

 

 

 

16,261,755

 

 

 

15,814,322

 

 

 

16,659,746

 

 

14,889,020

 

 

 

15,909,855

 

 

 

15,094,982

 

 

 

15,996,251

 

 

See accompanying notes to the consolidated financial statements (unaudited)


4


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (unaudited)

(amounts in thousands)

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income

 

$

1,217

 

 

$

1,986

 

 

$

6,399

 

 

$

6,639

 

 

$

2,694

 

 

$

2,353

 

 

$

5,422

 

 

$

5,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gains/losses before reclassification adjustment

 

 

186

 

 

 

757

 

 

 

406

 

 

 

1,110

 

 

 

(3

)

 

 

39

 

 

 

(19

)

 

 

220

 

Reclassification adjustment for gains realized in net income

 

 

(20

)

 

 

 

 

 

 

(20

)

 

 

(55

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net change in unrealized gains/losses

 

 

166

 

 

 

757

 

 

 

386

 

 

 

1,055

 

 

 

(3

)

 

 

39

 

 

 

(19

)

 

 

220

 

Tax effect

 

 

(35

)

 

 

(160

)

 

 

(80

)

 

 

(222

)

 

 

1

 

 

 

(7

)

 

 

4

 

 

 

(45

)

Net of tax

 

 

131

 

 

 

597

 

 

 

306

 

 

 

833

 

 

 

(2

)

 

 

32

 

 

 

(15

)

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) arising during the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Reclassification adjustment for amortization of prior service cost and net gain included in net periodic pension cost

 

 

132

 

 

 

145

 

 

 

668

 

 

 

435

 

 

 

332

 

 

 

403

 

 

 

572

 

 

 

536

 

Tax effect

 

 

(27

)

 

 

(30

)

 

 

(139

)

 

 

(91

)

 

 

(69

)

 

 

(83

)

 

 

(120

)

 

 

(112

)

Net of tax

 

 

105

 

 

 

115

 

 

 

529

 

 

 

344

 

 

 

263

 

 

 

320

 

 

 

452

 

 

 

424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental retirement plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) arising during the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Reclassification adjustment for amortization of prior service cost and net gain included in net periodic pension cost

 

 

11

 

 

 

9

 

 

 

34

 

 

 

27

 

 

 

14

 

 

 

12

 

 

 

28

 

 

 

23

 

Tax effect

 

 

(3

)

 

 

(1

)

 

 

(9

)

 

 

(5

)

 

 

(4

)

 

 

(4

)

 

 

(7

)

 

 

(6

)

Net of tax

 

 

8

 

 

 

8

 

 

 

25

 

 

 

22

 

 

 

10

 

 

 

8

 

 

 

21

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income

 

 

244

 

 

 

720

 

 

 

860

 

 

 

1,199

 

 

 

271

 

 

 

360

 

 

 

458

 

 

 

616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

1,461

 

 

$

2,706

 

 

$

7,259

 

 

$

7,838

 

 

$

2,965

 

 

$

2,713

 

 

$

5,880

 

 

$

5,798

 

 

See accompanying notes to the consolidated financial statements (unaudited)

 

 

5


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Unallocated

 

 

Treasury

 

 

Other

 

 

 

 

 

 

Number of

 

 

Common

 

 

Paid-In

 

 

Retained

 

 

Common Stock

 

 

Stock,

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

of ESOP

 

 

at cost

 

 

Loss

 

 

Equity

 

Balance at July 1, 2019

 

17,804,039

 

 

$

187

 

 

$

182,129

 

 

$

134,500

 

 

$

(12,114

)

 

$

(18,305

)

 

$

(5,090

)

 

$

281,307

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,829

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

256

 

 

 

256

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(659

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(659

)

Repurchase of common stock

 

(179,800

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,524

)

 

 

-

 

 

 

(3,524

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

829

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

240

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

484

 

Balance at September 30, 2019

 

17,624,239

 

 

 

187

 

 

 

183,198

 

 

 

136,670

 

 

 

(11,870

)

 

 

(21,829

)

 

 

(4,834

)

 

 

281,522

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,353

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,353

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

360

 

 

 

360

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(650

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(650

)

Repurchase of common stock

 

(236,050

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,748

)

 

 

-

 

 

 

(4,748

)

Shares withheld related to income tax withholding

 

(15,881

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(320

)

 

 

 

 

 

 

(320

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

829

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

249

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

493

 

Balance at December 31, 2019

 

17,372,308

 

 

$

187

 

 

$

184,276

 

 

$

138,373

 

 

$

(11,626

)

 

$

(26,897

)

 

$

(4,474

)

 

$

279,839

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

1,217

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,217

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

244

 

 

 

244

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(633

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(633

)

Repurchase of common stock

 

(474,171

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,517

)

 

 

-

 

 

 

(9,517

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

829

 

ESOP shares committed to be released (24,154 shares)

 

-

 

 

 

-

 

 

 

196

 

 

 

-

 

 

 

242

 

 

 

-

 

 

 

-

 

 

 

438

 

Balance at March 31, 2020

 

16,898,137

 

 

$

187

 

 

$

185,301

 

 

$

138,957

 

 

$

(11,384

)

 

$

(36,414

)

 

$

(4,230

)

 

$

272,417

 

 

 


See accompanying notes to the consolidated financial statements (unaudited)

6


 

PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Unallocated

 

 

Treasury

 

 

Other

 

 

 

 

 

 

Common

 

 

Common

 

 

Paid-In

 

 

Retained

 

 

Common Stock

 

 

Stock,

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

of ESOP

 

 

at cost

 

 

Loss

 

 

Equity

 

Balance at July 1, 2020

 

16,898,137

 

 

$

187

 

 

$

186,200

 

 

$

141,288

 

 

$

(11,145

)

 

$

(36,414

)

 

$

(6,403

)

 

$

273,713

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,728

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

2,728

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

187

 

 

 

187

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(630

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(630

)

Repurchase of common stock

 

(266,900

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,449

)

 

 

-

 

 

 

(3,449

)

Restricted stock awards granted

 

3,000

 

 

 

-

 

 

 

(60

)

 

 

-

 

 

 

-

 

 

 

60

 

 

 

 

 

 

 

-

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

829

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

57

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

301

 

Balance at September 30, 2020

 

16,634,237

 

 

$

187

 

 

$

187,026

 

 

$

143,386

 

 

$

(10,901

)

 

$

(39,803

)

 

$

(6,216

)

 

$

273,679

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

2,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,694

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271

 

 

 

271

 

Common stock dividends declared ($0.04 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

(608

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(608

)

Repurchase of common stock

 

(517,270

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,591

)

 

 

 

 

 

 

(7,591

)

Shares withheld related to income tax withholding

 

(19,100

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(303

)

 

 

 

 

 

 

(303

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

822

 

ESOP shares committed to be released (24,419 shares)

 

 

 

 

 

 

 

 

 

116

 

 

 

 

 

 

 

244

 

 

 

 

 

 

 

 

 

 

 

360

 

Balance at December 31, 2020

 

16,097,867

 

 

$

187

 

 

$

187,964

 

 

$

145,472

 

 

$

(10,657

)

 

$

(47,697

)

 

$

(5,945

)

 

$

269,324

 

 

 

See accompanying notes to the consolidated financial statements (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

Other

 

 

 

 

 

 

Number of

 

 

Common

 

 

Paid-In

 

 

Retained

 

 

Common Stock

 

 

Treasury Stock,

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

of ESOP

 

 

at cost

 

 

Loss

 

 

Equity

 

Balance at July 1, 2018

 

18,165,110

 

 

$

182

 

 

$

179,045

 

 

$

128,365

 

 

$

(13,083

)

 

$

-

 

 

$

(6,950

)

 

$

287,559

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,329

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,329

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Common stock dividends declared ($0.03 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(505

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(505

)

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

249

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

493

 

Balance at September 30, 2018

 

18,165,110

 

 

 

182

 

 

 

179,294

 

 

 

130,189

 

 

 

(12,839

)

 

 

-

 

 

 

(6,949

)

 

 

289,877

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,324

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,324

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

478

 

 

 

478

 

Common stock dividends declared ($0.03 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(520

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(520

)

Repurchase of common stock

 

(222,070

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,336

)

 

 

-

 

 

 

(4,336

)

Restricted stock awards granted

 

547,185

 

 

 

5

 

 

 

(5

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

482

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

482

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

232

 

 

 

-

 

 

 

245

 

 

 

-

 

 

 

-

 

 

 

477

 

Balance at December 31, 2018

 

18,490,225

 

 

$

187

 

 

$

180,003

 

 

$

131,993

 

 

$

(12,594

)

 

$

(4,336

)

 

$

(6,471

)

 

$

288,782

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

1,986

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,986

 

Other comprehensive loss

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

720

 

 

 

720

 

Common stock dividends declared ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

(496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(496

)

Repurchase of common stock

 

(686,186

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,969

)

 

 

 

 

 

 

(13,969

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

829

 

ESOP shares committed to be released (23,092 shares)

 

-

 

 

 

-

 

 

234

 

 

 

-

 

 

230

 

 

 

-

 

 

 

-

 

 

 

464

 

Balance at March 31, 2019

$

17,804,039

 

 

$

187

 

 

$

181,066

 

 

$

133,483

 

 

$

(12,364

)

 

$

(18,305

)

 

$

(5,751

)

 

$

278,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

(amounts in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Number of

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

Other

 

 

 

 

 

 

Common

 

 

Common

 

 

Paid-In

 

 

Retained

 

 

Common Stock

 

 

Treasury Stock,

 

 

Comprehensive

 

 

Total

 

 

Shares

 

 

Stock

 

 

Capital

 

 

Earnings

 

 

of ESOP

 

 

at cost

 

 

Loss

 

 

Equity

 

Balance at July 1, 2019

 

17,804,039

 

 

$

187

 

 

$

182,129

 

 

$

134,500

 

 

$

(12,114

)

 

$

(18,305

)

 

$

(5,090

)

 

$

281,307

 

Net income

 

-

 

 

 

-

 

 

 

-

 

 

 

2,829

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,829

 

Other comprehensive income

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

256

 

 

 

256

 

Common stock dividends declared ($0.04 per share)

 

-

 

 

 

-

 

 

 

-

 

 

 

(659

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(659

)

Repurchase of common stock

 

(179,800

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,524

)

 

 

-

 

 

 

(3,524

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

830

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

830

 

ESOP shares committed to be released (24,419 shares)

 

-

 

 

 

-

 

 

 

239

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

-

 

 

 

483

 

Balance at September 30, 2019

 

17,624,239

 

 

$

187

 

 

$

183,198

 

 

$

136,670

 

 

$

(11,870

)

 

$

(21,829

)

 

$

(4,834

)

 

$

281,522

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

2,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,353

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

360

 

 

 

360

 

Common stock dividends declared ($0.04 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

(650

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(650

)

Repurchase of common stock

 

(236,050

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,748

)

 

 

 

 

 

 

(4,748

)

Shares withheld related to income tax withholding

 

(15,881

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(320

)

 

 

 

 

 

 

(320

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

829

 

ESOP shares committed to be released (24,419 shares)

 

 

 

 

 

 

 

 

 

249

 

 

 

 

 

 

 

244

 

 

 

 

 

 

 

 

 

 

 

493

 

Balance at December 31, 2019

 

17,372,308

 

 

$

187

 

 

$

184,276

 

 

$

138,373

 

 

$

(11,626

)

 

$

(26,897

)

 

$

(4,474

)

 

$

279,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements (unaudited)

 

 

 

 

7



PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

(amounts in thousands) 

 

Nine Months Ended March 31,

 

 

Six Months Ended December 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,399

 

 

$

6,639

 

 

$

5,422

 

 

$

5,182

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan loss

 

 

2,755

 

 

 

71

 

 

 

216

 

 

 

747

 

Depreciation and amortization

 

 

943

 

 

 

877

 

 

 

1,486

 

 

 

1,480

 

Amortization of net premiums on securities and net deferred loan origination costs

 

 

1,242

 

 

 

1,055

 

 

 

507

 

 

 

836

 

Net increase in accrued interest receivable

 

 

(587

)

 

 

(679

)

Net decrease (increase) in accrued interest receivable

 

 

763

 

 

 

(135

)

Net gains on sales of foreclosed real estate

 

 

(87

)

 

 

(24

)

 

 

-

 

 

 

(38

)

Net gains on sales of securities

 

 

(38

)

 

 

(55

)

Gains on sales of bank premises

 

 

-

 

 

 

(156

)

Write-downs on foreclosed real estate

 

 

-

 

 

 

21

 

Stock-based compensation

 

 

2,487

 

 

 

1,311

 

 

 

1,651

 

 

 

1,658

 

ESOP compensation

 

 

1,415

 

 

 

1,434

 

 

 

661

 

 

 

977

 

Earnings from cash surrender value of BOLI

 

 

(399

)

 

 

(410

)

 

 

(261

)

 

 

(271

)

Net accretion of purchase accounting adjustments

 

 

(437

)

 

 

(276

)

 

 

(137

)

 

 

(293

)

Other adjustments, principally net changes in other assets and liabilities

 

 

806

 

 

 

(535

)

 

 

(1,586

)

 

 

(801

)

Net cash provided by operating activities

 

 

14,499

 

 

 

9,273

 

 

 

8,722

 

 

 

9,342

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

(13,189

)

 

 

(49,220

)

 

 

(40,116

)

 

 

(1,103

)

Sales of investment securities available for sale

 

 

4,245

 

 

 

2,069

 

Available for sale

 

 

(20,377

)

 

 

-

 

Maturities, calls and amortization of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

99,572

 

 

 

47,968

 

 

 

48,403

 

 

 

74,876

 

Available for sale

 

 

22,148

 

 

 

18,314

 

 

 

14,407

 

 

 

17,857

 

Loan principal disbursements, net

 

 

(86,045

)

 

 

(20,789

)

Loan principal repayments (disbursements), net

 

 

23,442

 

 

 

(47,312

)

Purchase of loans

 

 

(44,579

)

 

 

(13,398

)

 

 

-

 

 

 

(44,321

)

Net redemption (purchase) of FHLB stock

 

 

229

 

 

 

(334

)

Net redemption of FHLB stock

 

 

3

 

 

 

1,128

 

Purchase of bank premises and equipment, net of sales

 

 

(563

)

 

 

(535

)

 

 

(117

)

 

 

(380

)

Purchase of BOLI

 

 

(200

)

 

 

-

 

Proceeds from sales of foreclosed real estate

 

 

1,578

 

 

 

487

 

 

 

-

 

 

 

1,196

 

Net cash used in investing activities

 

 

(16,804

)

 

 

(15,438

)

Net cash provided by investing activities

 

 

25,645

 

 

 

1,941

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

53,765

 

 

 

44,672

 

 

 

4,032

 

 

 

25,793

 

Net decrease in short-term FHLB advances

 

 

(50,000

)

 

 

-

 

 

 

-

 

 

 

(40,000

)

Proceeds from long-term FHLB advances

 

 

50,000

 

 

 

12,500

 

 

 

-

 

 

 

20,000

 

Repayment of long-term FHLB advances

 

 

(5,095

)

 

 

(5,093

)

 

 

(66

)

 

 

(5,063

)

Net decrease in mortgage escrow funds

 

 

(1,431

)

 

 

(1,128

)

Net increase in mortgage escrow funds

 

 

487

 

 

 

694

 

Common stock dividends paid

 

 

(1,942

)

 

 

(1,521

)

 

 

(1,238

)

 

 

(1,309

)

Repurchase of shares from employees for income tax withholding purposes

 

 

(320

)

 

 

-

 

Repurchase of shares from employees for income tax withholding purpose

 

 

(303

)

 

 

(320

)

Repurchase of common stock

 

 

(17,789

)

 

 

(18,305

)

 

 

(11,040

)

 

 

(8,272

)

Net cash provided by financing activities

 

 

27,188

 

 

 

31,125

 

Net cash used in financing activities

 

 

(8,128

)

 

 

(8,477

)

Net increase in cash and cash equivalents

 

 

24,883

 

 

 

24,960

 

 

 

26,239

 

 

 

2,806

 

Cash and cash equivalents at beginning of period

 

 

60,029

 

 

 

62,145

 

 

 

136,302

 

 

 

60,029

 

Cash and cash equivalents at end of period

 

$

84,912

 

 

$

87,105

 

 

$

162,541

 

 

$

62,835

 

 

 

 

 

 

 

 

 

Supplemental information:

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

$

5,635

 

 

$

8,011

 

Income taxes (net of refunds)

 

 

2,715

 

 

 

1,921

 

Loans transferred to foreclosed real estate and other assets

 

 

-

 

 

 

279

 

Establishment of right to use lease asset (ASU 2016-13)

 

 

-

 

 

 

12,687

 

 

See accompanying notes to the consolidated financial statements (unaudited) 


8


PCSB Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (unaudited) (continued)

(amounts in thousands) 

 

 

Nine Months Ended March 31,

 

 

 

2020

 

 

2019

 

Supplemental information:

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

$

11,822

 

 

$

7,491

 

Income taxes (net of refunds)

 

 

2,069

 

 

 

1,718

 

Loans transferred to foreclosed real estate and other assets

 

 

333

 

 

 

677

 

Establishment of right to use lease asset (ASU 2016-13)

 

 

12,687

 

 

 

-

 

See accompanying notes to the consolidated financial statements (unaudited) 

9


PCSB Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

Note 1. Basis of Presentation

Nature of Operations: PCSB Financial Corporation (the “Holding Company” and together with its direct and indirect subsidiaries, the “Company”) is a Maryland corporation organized by PCSB Bank (the “Bank”) for the purpose of acquiring all of the capital stock of the Bank issued in the Bank's conversion to stock ownership on April 20, 2017. At MarchDecember 31, 2020, the significant assets of the Holding Company were the capital stock of the Bank, cash deposited in the Bank, and a loan to the PCSB Bank Employee Stock Ownership Plan (“ESOP”). The liabilities of the Holding Company were insignificant. The Company is subject to the financial reporting requirements of the Securities Exchange Act of 1934, as amended, and regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the New York State Department of Financial Services (the “NYSDFS”).

PCSB Bank is a community-oriented financial institution that provides financial services to individuals and businesses within its market area of Putnam, Southern Dutchess, Rockland and Westchester Counties in New York. The Bank is a state-chartered commercial bank, and its deposits are insured up to applicable limits by the Deposit Insurance Fund of the Federal Deposit Insurance Corporation (“FDIC”). The Bank’s primary regulators are the FDIC and the NYSDFS.

Basis of Presentation:  The unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), and include the accounts of the Holding Company, the Bank and the Bank's two2 subsidiaries – PCSB Funding Corp. and UpCounty Realty Corp. (formerly PCSB Realty Ltd.). PCSB Funding Corp. is a real estate investment trust that holds certain mortgage assets. UpCounty Realty Corp. is a corporation that holds certain properties foreclosed upon by the Bank. All intercompany transactions and balances have been eliminated in consolidation.

The unaudited consolidated financial statements contained herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. Such adjustments are the only adjustments reflected in the consolidated financial statements contained herein. The results of operations for the current period presented are not necessarily indicative of the results of operations that may be expected for the entire current fiscal year. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended June 30, 2019,2020, included in the Company's Annual Report on Form 10-K.

Certain prior period amounts have been reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or equity.

Risks and Uncertainties:

The COVID-19 pandemic has created extensive disruptions to the global and U.S. economies and to the lives of individuals throughout the world. The New York City Metropolitan area and environs have had one of the highest incidenceincidences of COVID-19 in the nation, and the neighboring Tri-State area of New Jersey and Connecticut also has been particularly affected by COVID-19.  Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal and monetary stimulus, and legislation designed to deliver financial aid and other relief. While the scope, duration, and full effects of COVID-19 continue to evolve and are rapidly evolving and not fully known, the pandemic and the efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted market interest rates, increased economic and market uncertainty, and disrupted trade and supply chains.

The potentialultimate financial impact of the pandemic is unknown at this time. However, if these actions are sustained, it may continue to adversely impact several industries within our geographic footprint and impair the ability of the Company’s customers to fulfill their contractual obligations to the Company. This could cause the Company to experience a material adverse effect on our business operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments of the Company’s intangible assets, investments, loans, or deferred tax assets.


10



As it relates to the allowance for loan losses, the current quarter provision for loan losses includes a $1.7 million increase in qualitative reserves as the Company assessedcontinues to assess the economic impacts the COVID-19 pandemic has had on our local economy and loan portfolio. The Company has taken actions to identify, assess and address its COVID-19 related credit exposure. Many factors are unknown, including the length of the resulting economic shutdownvarious restrictions imposed on certain industries by New York State and other neighboring states, the impacts of the government’s fiscal and monetary relief measures, including payment deferral programs, as well as the long-term impacts COVID-19 may have on our consumer and commercial borrowers. It is reasonably possible that the Company’s allowance for loan loss estimatelosses as of MarchDecember 31, 2020 will change in the near term and could result in a material change to the Company’s provision for loan losses, earnings and capital.

 

Use of Estimates:  To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.  

Note 2. Recent Accounting Pronouncements

The pronouncements discussed below are not intended to be an all-inclusive list, but rather only those pronouncements that the Company has determined could potentially have a material impact on our financial position, results of operations or disclosures.

Accounting Standards AdoptedThere were no accounting standards adopted in the Period

In February 2016, the FASB issued ASU 2016-02 “Leases.” ASU 2016-02 affects any entity that enters into a lease and is intended to increase the transparency and comparability of financial statements among organizations. The ASU requires, among other changes, a lessee to recognize on its balance sheet a lease asset and a lease liability for those leases longer than 12 months previously classified as operating leases. The lease asset would represent the right to use the underlying asset for the lease term and the lease liability would represent the discounted value of the required lease payments to the lessor. The ASU also requires entities to disclose key information about leasing arrangements. The Company currently leases eleven branches and two administrative offices. The Company adopted this standard and the related amendments (collectively "ASC 842") on July 1, 2019 and utilized the modified retrospective approach provided by ASU 2018-11, "Leases (Topic 842): Targeted Improvements," that allowed for a cumulative effect adjustment in the period of adoption. Under this method of adoption, the comparative information in the consolidated financial statements has not been revised and continues to be reported under the previously applicable lease accounting guidance (ASC 840). We also utilized the package of practical expedients permitted under the transition guidance which included the carry-forward of historical lease classification. The Company recorded a right to use asset totaling $11.9 million and lease liability totaling $12.0 million on the balance sheet for Company’s outstanding lease obligations on July 1, 2019. The right to use asset is disclosed within premises and equipment and the lease liability is disclosed within other liabilities on the balance sheet.

In January 2017, the FASB issued ASU 2017-04 “Intangibles – Goodwill and Other (Topic 350).” ASU 2017-04 simplifies the test for goodwill impairment, which eliminates the second step in the goodwill impairment test which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The adoption of ASU 2017-04 on July 1, 2019 did not have a material impact on the Company’s consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08 "Receivables - Non-Refundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities." The ASU requires premiums on callable debt securities to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The adoption of ASU 2017-08 on July 1, 2019 did not have a material impact on the Company’s consolidated financial statements.current period.

Future Application of Accounting Pronouncements Previously Issued

In June 2016, the FASB issued ASU 2016-13 “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 affects entities holding financial assets that are not accounted for at fair value through net income, including loans, debt securities, and other financial assets. The ASU requires financial assets measured at amortized

11


cost basis to be presented at the net amount expected to be collected by recording an allowance for current expected credit losses. In October 2019, the FASB unanimously voted to delay the implementation of the standard for three years for certain companies, including small reporting companies (as defined by the SEC), non-SEC public companies and private companies. The Company currently qualifies as a small reporting company and is subject to the delayed implementation. Therefore, the amendments in this update will be effective for the Company for the fiscal year beginning on July 1, 2023, including interim periods within that fiscal year. The Company is actively working through the provisions of the Update. Management has established a steering committee which is identifying the methodologies and the additional data requirements necessary to implement the Update and has engagedengaged a third-party software service provider to assist in the Company's implementation. Management is currently evaluating the impact that ASU 2016-13 will have on the Company’s consolidated financial position, results of operations and disclosures.


 

Note 3. Investment Securities

The amortized cost, gross unrealized/unrecognized gains and losses and fair value of available for sale and held to maturity debt securities at MarchDecember 31, 2020 and June 30, 20192020 were as follows:

 

 

March 31, 2020

 

 

December 31, 2020

 

 

Amortized

 

 

Gross Unrealized/Unrecognized

 

 

Fair

 

 

Amortized

 

 

Gross Unrealized/Unrecognized

 

 

Fair

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

19,006

 

 

$

83

 

 

$

-

 

 

$

19,089

 

 

$

1,000

 

 

$

7

 

 

$

-

 

 

$

1,007

 

Corporate and other debt securities

 

 

5,044

 

 

 

71

 

 

 

(89

)

 

 

5,026

 

Corporate

 

 

8,026

 

 

 

78

 

 

 

(7

)

 

 

8,097

 

State and municipal

 

 

7,041

 

 

 

77

 

 

 

(2

)

 

 

7,116

 

Mortgage-backed securities – residential

 

 

21,819

 

 

 

149

 

 

 

(91

)

 

 

21,877

 

 

 

26,692

 

 

 

418

 

 

 

(48

)

 

 

27,062

 

Total available for sale

 

$

45,869

 

 

$

303

 

 

$

(180

)

 

$

45,992

 

 

$

42,759

 

 

$

580

 

 

$

(57

)

 

$

43,282

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

33,002

 

 

$

500

 

 

$

-

 

 

$

33,502

 

 

$

28,501

 

 

$

325

 

 

$

-

 

 

$

28,826

 

Corporate and other debt securities

 

 

46,107

 

 

 

90

 

 

 

(2,762

)

 

 

43,435

 

Corporate

 

 

43,619

 

 

 

725

 

 

 

(777

)

 

 

43,567

 

State and municipal

 

 

30,308

 

 

 

685

 

 

 

(8

)

 

 

30,985

 

Mortgage-backed securities – residential

 

 

116,666

 

 

 

3,839

 

 

 

(2

)

 

 

120,503

 

 

 

96,434

 

 

 

4,008

 

 

 

-

 

 

 

100,442

 

Mortgage-backed securities – collateralized mortgage obligations

 

 

47,581

 

 

 

1,589

 

 

 

-

 

 

 

49,170

 

 

 

47,784

 

 

 

1,287

 

 

 

(9

)

 

 

49,062

 

Mortgage-backed securities – commercial

 

 

20,270

 

 

 

826

 

 

 

(2

)

 

 

21,094

 

 

 

20,303

 

 

 

673

 

 

 

-

 

 

 

20,976

 

Total held to maturity

 

$

263,626

 

 

$

6,844

 

 

$

(2,766

)

 

$

267,704

 

 

$

266,949

 

 

$

7,703

 

 

$

(794

)

 

$

273,858

 

 

 

June 30, 2019

 

 

June 30, 2020

 

 

Amortized

 

 

Gross Unrealized/Unrecognized

 

 

Fair

 

 

Amortized

 

 

Gross Unrealized/Unrecognized

 

 

Fair

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

37,027

 

 

$

5

 

 

$

(121

)

 

$

36,911

 

 

$

11,002

 

 

$

47

 

 

$

-

 

 

$

11,049

 

Corporate and other debt securities

 

 

8,349

 

 

 

20

 

 

 

(9

)

 

 

8,360

 

Corporate

 

 

5,038

 

 

 

82

 

 

 

-

 

 

 

5,120

 

Mortgage-backed securities – residential

 

 

27,115

 

 

 

23

 

 

 

(181

)

 

 

26,957

 

 

 

20,844

 

 

 

428

 

 

 

(15

)

 

 

21,257

 

Total available for sale

 

$

72,491

 

 

$

48

 

 

$

(311

)

 

$

72,228

 

 

$

36,884

 

 

$

557

 

 

$

(15

)

 

$

37,426

 

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

96,545

 

 

$

192

 

 

$

(246

)

 

$

96,491

 

 

$

42,001

 

 

$

454

 

 

$

(5

)

 

$

42,450

 

Corporate and other debt securities

 

 

34,033

 

 

 

133

 

 

 

(413

)

 

 

33,753

 

Corporate

 

 

43,634

 

 

 

142

 

 

 

(1,459

)

 

 

42,317

 

State and municipal

 

 

9,156

 

 

 

190

 

 

 

(51

)

 

 

9,295

 

Mortgage-backed securities – residential

 

 

133,602

 

 

 

818

 

 

 

(372

)

 

 

134,048

 

 

 

117,160

 

 

 

4,291

 

 

 

(17

)

 

 

121,434

 

Mortgage-backed securities – collateralized mortgage obligations

 

 

52,940

 

 

 

311

 

 

 

(147

)

 

 

53,104

 

 

 

45,047

 

 

 

1,487

 

 

 

(31

)

 

 

46,503

 

Mortgage-backed securities – commercial

 

 

28,425

 

 

 

451

 

 

 

(29

)

 

 

28,847

 

 

 

18,774

 

 

 

724

 

 

 

-

 

 

 

19,498

 

Total held to maturity

 

$

345,545

 

 

$

1,905

 

 

$

(1,207

)

 

$

346,243

 

 

$

275,772

 

 

$

7,288

 

 

$

(1,563

)

 

$

281,497

 

 

12


DuringNaN securities were sold during the three and nineor six months ended MarchDecember 31, 2020 the Company sold $4.7 million of securities which resulted in $38,000 of realized gains, which included the disposal of $426,000 of securities classified as held to maturity, resulting in $17,000 of gross realized gains. These held to maturity securities were comprised of seasoned mortgage-backed securities where the Company collected a substantial portion (at least 85%) of the principal outstanding at acquisition due to prepayments or scheduled payments payable in equal installments, comparing both principal and interest over terms. During the nine months ended March 31, 2019, the Company sold $2.1 million of securities resulting in $55,000 of realized gains.2019.


The following table presents the fair value and carrying amount of debt securities at MarchDecember 31, 2019,2020, by contractual maturity.maturity (in thousands). Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

Held to maturity

 

 

Available for sale

 

 

Held to maturity

 

 

Available for sale

 

 

Carrying

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

Amount

 

 

Value

 

 

Cost

 

 

Value

 

 

Amount

 

 

Value

 

 

Cost

 

 

Value

 

1 year or less

 

$

22,000

 

 

$

22,088

 

 

$

18,007

 

 

$

18,076

 

 

$

6,035

 

 

$

6,112

 

 

$

1,000

 

 

$

1,007

 

1 to 5 years

 

 

19,002

 

 

 

18,963

 

 

 

6,043

 

 

 

6,039

 

 

 

32,667

 

 

 

32,715

 

 

 

5,026

 

 

 

5,104

 

5 to 10 years

 

 

34,125

 

 

 

31,814

 

 

 

-

 

 

 

-

 

 

 

33,709

 

 

 

33,857

 

 

 

3,000

 

 

 

2,993

 

over 10 years

 

 

26,076

 

 

 

26,479

 

 

 

7,041

 

 

 

7,116

 

Mortgage-backed securities and other

 

 

188,499

 

 

 

194,839

 

 

 

21,819

 

 

 

21,877

 

 

 

168,462

 

 

 

174,695

 

 

 

26,692

 

 

 

27,062

 

Total

 

$

263,626

 

 

$

267,704

 

 

$

45,869

 

 

$

45,992

 

 

$

266,949

 

 

$

273,858

 

 

$

42,759

 

 

$

43,282

 

 

Securities pledged had carrying amounts of $185.0$167.1 million and $166.4$182.2 million at MarchDecember 31, 2020 and June 30, 2019,2020, respectively, and were pledged principally to secure FHLB advances and public deposits.

The following table provides information regarding investment securities with unrealized/unrecognized losses, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position at MarchDecember 31, 2020 and June 30, 20192020:

 

 

March 31, 2020

 

 

December 31, 2020

 

 

Less than 12 months

 

 

12 months or greater

 

 

Total

 

 

Less than 12 months

 

 

12 months or greater

 

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

(in thousands)

 

 

(in thousands)

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other debt securities

 

$

1,911

 

 

$

(89

)

 

$

-

 

 

$

-

 

 

$

1,911

 

 

$

(89

)

Corporate

 

$

2,993

 

 

$

(7

)

 

$

-

 

 

$

-

 

 

$

2,993

 

 

$

(7

)

State and municipal

 

 

3,018

 

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

3,018

 

 

 

(2

)

Mortgage-backed securities – residential

 

 

6,412

 

 

 

(40

)

 

 

2,368

 

 

 

(51

)

 

 

8,780

 

 

 

(91

)

 

 

6,287

 

 

 

(44

)

 

 

746

 

 

 

(4

)

 

 

7,033

 

 

 

(48

)

Total available for sale

 

$

8,323

 

 

$

(129

)

 

$

2,368

 

 

$

(51

)

 

$

10,691

 

 

$

(180

)

 

$

12,298

 

 

$

(53

)

 

$

746

 

 

$

(4

)

 

$

13,044

 

 

$

(57

)

Held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other debt securities

 

$

30,291

 

 

$

(2,334

)

 

$

2,071

 

 

$

(428

)

 

$

32,362

 

 

$

(2,762

)

Mortgage-backed securities – residential

 

 

914

 

 

 

(2

)

 

 

-

 

 

 

-

 

 

 

914

 

 

 

(2

)

Corporate

 

$

7,470

 

 

$

(112

)

 

$

21,835

 

 

$

(665

)

 

$

29,305

 

 

$

(777

)

State and municipal

 

 

3,006

 

 

 

(8

)

 

 

-

 

 

 

-

 

 

 

3,006

 

 

 

(8

)

Mortgage-backed securities – collateralized

mortgage obligations

 

 

3,284

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,284

 

 

 

-

 

Mortgage-backed securities – commercial

 

 

-

 

 

 

-

 

 

 

1,438

 

 

 

(2

)

 

 

1,438

 

 

 

(2

)

 

 

2,000

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

2,000

 

 

 

(9

)

Total held to maturity

 

$

31,205

 

 

$

(2,336

)

 

$

3,509

 

 

$

(430

)

 

$

34,714

 

 

$

(2,766

)

 

$

15,760

 

 

$

(129

)

 

$

21,835

 

 

$

(665

)

 

$

37,595

 

 

$

(794

)

13



 

 

 

June 30, 2019

 

 

June 30, 2020

 

 

Less than 12 months

 

 

12 months or greater

 

 

Total

 

 

Less than 12 months

 

 

12 months or greater

 

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

 

 

 

Unrealized/

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Fair

 

 

Unrecognized

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

(in thousands)

 

 

(in thousands)

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

-

 

 

$

32,919

 

 

$

(121

)

 

$

32,919

 

 

$

(121

)

Corporate and other debt securities

 

 

-

 

 

 

-

 

 

 

3,269

 

 

 

(9

)

 

 

3,269

 

 

 

(9

)

Mortgage-backed securities – residential

 

 

-

 

 

 

-

 

 

 

24,000

 

 

 

(181

)

 

 

24,000

 

 

 

(181

)

 

$

1,450

 

 

$

(15

)

 

$

-

 

 

$

-

 

 

$

1,450

 

 

$

(15

)

Total available for sale

 

$

-

 

 

$

-

 

 

$

60,188

 

 

$

(311

)

 

$

60,188

 

 

$

(311

)

 

$

1,450

 

 

$

(15

)

 

$

-

 

 

$

-

 

 

$

1,450

 

 

$

(15

)

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

-

 

 

$

59,306

 

 

$

(246

)

 

$

59,306

 

 

$

(246

)

 

$

11,995

 

 

$

(5

)

 

$

-

 

 

$

-

 

 

$

11,995

 

 

$

(5

)

Corporate and other debt securities

 

 

17,087

 

 

 

(413

)

 

 

-

 

 

 

-

 

 

 

17,087

 

 

 

(413

)

Corporate

 

 

25,615

 

 

 

(1,004

)

 

 

12,045

 

 

 

(455

)

 

 

37,660

 

 

 

(1,459

)

State and municipal

 

 

5,136

 

 

 

(51

)

 

 

-

 

 

 

-

 

 

 

5,136

 

 

 

(51

)

Mortgage-backed securities – residential

 

 

1,666

 

 

 

(26

)

 

 

54,648

 

 

 

(346

)

 

 

56,314

 

 

 

(372

)

 

 

5,130

 

 

 

(17

)

 

 

-

 

 

 

-

 

 

 

5,130

 

 

 

(17

)

Mortgage-backed securities – collateralized

mortgage obligations

 

 

-

 

 

 

-

 

 

 

29,372

 

 

 

(147

)

 

 

29,372

 

 

 

(147

)

 

 

2,627

 

 

 

(31

)

 

 

-

 

 

 

-

 

 

 

2,627

 

 

 

(31

)

Mortgage-backed securities – commercial

 

 

-

 

 

 

-

 

 

 

6,972

 

 

 

(29

)

 

 

6,972

 

 

 

(29

)

Total held to maturity

 

$

18,753

 

 

$

(439

)

 

$

150,298

 

 

$

(768

)

 

$

169,051

 

 

$

(1,207

)

 

$

50,503

 

 

$

(1,108

)

 

$

12,045

 

 

$

(455

)

 

$

62,548

 

 

$

(1,563

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of MarchDecember 31, 2020, the Company’s securities portfolio consisted of $309.6$310.2 million in securities, of which 2322 securities with a fair value of $45.4$50.6 million were in an unrealized loss position. The majority of unrealized losses are related to the Company’s corporate securities which are internally pass rated and are subject to quarterly credit monitoring. With the exception of state and municipal securities, all other investments are guaranteed by the U.S. Governmentgovernment or its agencies.

At December 31, 2020 and agency obligationsJune 30, 2020 there were 0 holdings of securities of any one issuer, other than the U.S. government and mortgage-backed securities.its agencies, in an amount greater than 10% of shareholders’ equity.

There were no0 securities as of MarchDecember 31, 2020 or June 30, 20192020 for which the Company believes it is not probable that it will collect all amounts due according to the contractual terms of the security. Management believes the unrealized losses are primarily a result of changes in interest rates and credit spreads. The Company has determined that it does not intend to sell, or it is not more likely than not that it will be required to sell, its securities that are in an unrealized loss position prior to the recovery of its amortized cost basis. Therefore, the Company did not consider any securities to be other-than-temporarily impaired as of MarchDecember 31, 2020 or June 30, 2019.2020.

14



Note 4. Loans Receivable

Loans receivable are summarized as follows (in thousands):

 

 

March 31,

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2020

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

266,684

 

 

$

265,167

 

 

$

237,987

 

 

$

255,382

 

Commercial

 

 

775,378

 

 

 

651,396

 

 

 

801,348

 

 

 

807,106

 

Construction

 

 

24,929

 

 

 

13,231

 

 

 

17,551

 

 

 

11,053

 

Net deferred loan origination costs

 

 

925

 

 

 

1,031

 

 

 

600

 

 

 

739

 

Total mortgage loans

 

 

1,067,916

 

 

 

930,825

 

 

 

1,057,486

 

 

 

1,074,280

 

Commercial and consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

128,869

 

 

 

133,614

 

 

 

160,678

 

 

 

164,257

 

Home equity lines of credit

 

 

30,994

 

 

 

33,204

 

 

 

27,653

 

 

 

29,838

 

Consumer and overdrafts

 

 

444

 

 

 

365

 

 

 

328

 

 

 

481

 

Net deferred loan origination costs

 

 

805

 

 

 

777

 

 

 

82

 

 

 

730

 

Total commercial and consumer loans

 

 

161,112

 

 

 

167,960

 

 

 

188,741

 

 

 

195,306

 

Total loans receivable

 

 

1,229,028

 

 

 

1,098,785

 

 

 

1,246,227

 

 

 

1,269,586

 

Allowance for loan losses

 

 

(8,346

)

 

 

(5,664

)

 

 

(8,677

)

 

 

(8,639

)

Loans receivable, net

 

$

1,220,682

 

 

$

1,093,121

 

 

$

1,237,550

 

 

$

1,260,947

 

 

In 2015, the Company completed a merger with CMS Bancorp and its wholly owned subsidiary, CMS Bank. References to acquired loans in this note pertain only to those loans acquired as part of the merger.


 

15


The following tables present the activity in the allowance for loan losses by portfolio segment for the three and ninesix months ended MarchDecember 31, 2020 and 2019 (in thousands):

 

 

 

Three Months Ended March 31, 2020

 

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

352

 

 

$

102

 

 

$

-

 

 

$

3

 

 

$

457

 

Commercial

 

 

4,568

 

 

 

1,099

 

 

 

-

 

 

 

125

 

 

 

5,792

 

Construction

 

 

273

 

 

 

173

 

 

 

-

 

 

 

-

 

 

 

446

 

Commercial loans

 

 

953

 

 

 

600

 

 

 

-

 

 

 

-

 

 

 

1,553

 

Home equity lines of credit

 

 

60

 

 

 

23

 

 

 

-

 

 

 

2

 

 

 

85

 

Consumer and overdrafts

 

 

10

 

 

 

11

 

 

 

(9

)

 

 

1

 

 

 

13

 

Total

 

$

6,216

 

 

$

2,008

 

 

$

(9

)

 

$

131

 

 

$

8,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

379

 

 

$

8

 

 

$

-

 

 

$

2

 

 

$

389

 

Commercial

 

 

3,261

 

 

 

(26

)

 

 

-

 

 

 

-

 

 

 

3,235

 

Construction

 

 

258

 

 

 

(58

)

 

 

-

 

 

 

-

 

 

 

200

 

Commercial loans

 

 

880

 

 

 

69

 

 

 

-

 

 

 

2

 

 

 

951

 

Home equity lines of credit

 

 

82

 

 

 

(8

)

 

 

-

 

 

 

-

 

 

 

74

 

Consumer and overdrafts

 

 

10

 

 

 

6

 

 

 

(11

)

 

 

2

 

 

 

7

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

73

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

89

 

Total

 

$

4,943

 

 

$

7

 

 

$

(11

)

 

$

6

 

 

$

4,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16


 

Nine Months Ended March 31, 2020

 

 

Three Months Ended December 31, 2020

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

363

 

 

$

86

 

 

$

-

 

 

$

8

 

 

$

457

 

 

$

342

 

 

$

(12

)

 

$

-

 

 

$

4

 

 

$

334

 

Commercial

 

 

3,853

 

 

 

1,814

 

 

 

-

 

 

 

125

 

 

 

5,792

 

 

 

6,966

 

 

 

(94

)

 

 

-

 

 

 

-

 

 

 

6,872

 

Construction

 

 

159

 

 

 

287

 

 

 

-

 

 

 

-

 

 

 

446

 

 

 

173

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

205

 

Commercial loans

 

 

1,130

 

 

 

573

 

 

 

(150

)

 

 

-

 

 

 

1,553

 

 

 

1,121

 

 

 

179

 

 

 

(119

)

 

 

20

 

 

 

1,201

 

Home equity lines of credit

 

 

65

 

 

 

10

 

 

 

-

 

 

 

10

 

 

 

85

 

 

 

63

 

 

 

(4

)

 

 

-

 

 

 

2

 

 

 

61

 

Consumer and installment loans

 

 

11

 

 

 

37

 

 

 

(42

)

 

 

7

 

 

 

13

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and overdrafts

 

 

7

 

 

 

6

 

 

 

(9

)

 

 

-

 

 

 

4

 

Total

 

$

8,672

 

 

$

107

 

 

$

(128

)

 

$

26

 

 

$

8,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2019

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential

 

 

83

 

 

 

(52

)

 

 

(31

)

 

 

-

 

 

 

-

 

 

$

343

 

 

$

38

 

 

$

(31

)

 

$

2

 

 

$

352

 

Commercial

 

 

4,314

 

 

 

254

 

 

 

-

 

 

 

-

 

 

 

4,568

 

Construction

 

 

222

 

 

 

51

 

 

 

-

 

 

 

-

 

 

 

273

 

Commercial loans

 

 

1,041

 

 

 

62

 

 

 

(150

)

 

 

-

 

 

 

953

 

Home equity lines of credit

 

 

61

 

 

 

(4

)

 

 

-

 

 

 

3

 

 

 

60

 

Consumer and overdrafts

 

 

12

 

 

 

11

 

 

 

(15

)

 

 

2

 

 

 

10

 

Total

 

$

5,664

 

 

$

2,755

 

 

$

(223

)

 

$

150

 

 

$

8,346

 

 

$

5,993

 

 

$

412

 

 

$

(196

)

 

$

7

 

 

$

6,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2019

 

 

Six Months Ended December 31, 2020

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

386

 

 

$

(4

)

 

$

-

 

 

$

7

 

 

$

389

 

 

$

373

 

 

$

(45

)

 

$

-

 

 

$

6

 

 

$

334

 

Commercial

 

 

3,073

 

 

 

276

 

 

 

(114

)

 

 

-

 

 

 

3,235

 

 

 

6,913

 

 

 

(41

)

 

 

-

 

 

 

-

 

 

 

6,872

 

Construction

 

 

505

 

 

 

(401

)

 

 

-

 

 

 

96

 

 

 

200

 

 

 

165

 

 

 

40

 

 

 

-

 

 

 

-

 

 

 

205

 

Commercial loans

 

 

780

 

 

 

169

 

 

 

-

 

 

 

2

 

 

 

951

 

 

 

1,124

 

 

 

250

 

 

 

(224

)

 

 

51

 

 

 

1,201

 

Home equity lines of credit

 

 

80

 

 

 

(6

)

 

 

-

 

 

 

-

 

 

 

74

 

 

 

60

 

 

 

(3

)

 

 

-

 

 

 

4

 

 

 

61

 

Consumer and installment loans

 

 

7

 

 

 

21

 

 

 

(27

)

 

 

6

 

 

 

7

 

 

 

4

 

 

 

15

 

 

 

(17

)

 

 

2

 

 

 

4

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

8,639

 

 

$

216

 

 

$

(241

)

 

$

63

 

 

$

8,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2019

 

 

Beginning

Allowance

 

 

Provision

(credit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

73

 

 

 

16

 

 

 

-

 

 

 

-

 

 

 

89

 

 

$

446

 

 

$

(68

)

 

$

(31

)

 

$

5

 

 

$

352

 

Commercial

 

 

3,853

 

 

 

715

 

 

 

-

 

 

 

-

 

 

 

4,568

 

Construction

 

 

159

 

 

 

114

 

 

 

-

 

 

 

-

 

 

 

273

 

Commercial loans

 

 

1,130

 

 

 

(27

)

 

 

(150

)

 

 

-

 

 

 

953

 

Home equity lines of credit

 

 

65

 

 

 

(13

)

 

 

-

 

 

 

8

 

 

 

60

 

Consumer and installment loans

 

 

11

 

 

 

26

 

 

 

(33

)

 

 

6

 

 

 

10

 

Total

 

$

4,904

 

 

$

71

 

 

$

(141

)

 

$

111

 

 

$

4,945

 

 

$

5,664

 

 

$

747

 

 

$

(214

)

 

$

19

 

 

$

6,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17



The following tables present the balance in the allowance for loan losses and the recorded investment in loans, excluding net deferred fees and accrued interest, by portfolio segment, and based on impairment method as of MarchDecember 31, 2020 and June 30, 20192020 (in thousands):

 

 

March 31, 2020

 

 

December 31, 2020

 

 

Loans

 

 

Allowance for Loan Losses

 

 

Loans

 

 

Allowance for Loan Losses

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential

 

$

2,458

 

 

$

263,478

 

 

$

748

 

 

$

266,684

 

 

$

118

 

 

$

339

 

 

$

-

 

 

$

457

 

 

$

2,253

 

 

$

235,013

 

 

$

721

 

 

$

237,987

 

 

$

115

 

 

$

219

 

 

$

0

 

 

$

334

 

Commercial

 

 

-

 

 

 

774,501

 

 

 

877

 

 

 

775,378

 

 

 

-

 

 

 

5,792

 

 

 

-

 

 

 

5,792

 

 

 

-

 

 

 

800,468

 

 

 

880

 

 

 

801,348

 

 

 

-

 

 

 

6,872

 

 

 

0

 

 

 

6,872

 

Construction

 

 

-

 

 

 

24,929

 

 

 

-

 

 

 

24,929

 

 

 

-

 

 

 

446

 

 

 

-

 

 

 

446

 

 

 

-

 

 

 

17,551

 

 

 

-

 

 

 

17,551

 

 

 

-

 

 

 

205

 

 

 

0

 

 

 

205

 

Commercial loans

 

 

1,960

 

 

 

126,909

 

 

 

-

 

 

 

128,869

 

 

 

1

 

 

 

1,552

 

 

 

-

 

 

 

1,553

 

 

 

1,764

 

 

 

158,914

 

 

 

-

 

 

 

160,678

 

 

 

-

 

 

 

1,201

 

 

 

0

 

 

 

1,201

 

Home equity lines of credit

 

 

349

 

 

 

30,502

 

 

 

143

 

 

 

30,994

 

 

 

4

 

 

 

81

 

 

 

-

 

 

 

85

 

 

 

405

 

 

 

27,117

 

 

 

131

 

 

 

27,653

 

 

 

10

 

 

 

51

 

 

 

0

 

 

 

61

 

Consumer and overdrafts

 

 

-

 

 

 

444

 

 

 

-

 

 

 

444

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

328

 

 

 

-

 

 

 

328

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Total

 

$

4,767

 

 

$

1,220,763

 

 

$

1,768

 

 

$

1,227,298

 

 

$

123

 

 

$

8,223

 

 

$

-

 

 

$

8,346

 

 

$

4,422

 

 

$

1,239,391

 

 

$

1,732

 

 

$

1,245,545

 

 

$

125

 

 

$

8,552

 

 

$

0

 

 

$

8,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

June 30, 2020

 

 

Loans

 

 

Allowance for Loan Losses

 

 

Loans

 

 

Allowance for Loan Losses

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential

 

$

1,774

 

 

$

262,124

 

 

$

1,269

 

 

$

265,167

 

 

$

130

 

 

$

233

 

 

$

83

 

 

$

446

 

 

$

2,448

 

 

$

252,195

 

 

$

739

 

 

$

255,382

 

 

$

118

 

 

$

255

 

 

$

-

 

 

$

373

 

Commercial

 

 

1,418

 

 

 

649,088

 

 

 

890

 

 

 

651,396

 

 

 

-

 

 

 

3,853

 

 

 

-

 

 

 

3,853

 

 

 

-

 

 

 

806,224

 

 

 

882

 

 

 

807,106

 

 

 

-

 

 

 

6,913

 

 

 

0

 

 

 

6,913

 

Construction

 

 

-

 

 

 

13,231

 

 

 

-

 

 

 

13,231

 

 

 

-

 

 

 

159

 

 

 

-

 

 

 

159

 

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

165

 

 

 

0

 

 

 

165

 

Commercial loans

 

 

2,016

 

 

 

131,598

 

 

 

-

 

 

 

133,614

 

 

 

39

 

 

 

1,091

 

 

 

-

 

 

 

1,130

 

 

 

1,921

 

 

 

162,336

 

 

 

-

 

 

 

164,257

 

 

 

1

 

 

 

1,123

 

 

 

0

 

 

 

1,124

 

Home equity lines of credit

 

 

689

 

 

 

32,359

 

 

 

156

 

 

 

33,204

 

 

 

4

 

 

 

61

 

 

 

-

 

 

 

65

 

 

 

350

 

 

 

29,349

 

 

 

139

 

 

 

29,838

 

 

 

4

 

 

 

56

 

 

 

0

 

 

 

60

 

Consumer and overdrafts

 

 

-

 

 

 

365

 

 

 

-

 

 

 

365

 

 

 

-

 

 

 

11

 

 

 

-

 

 

 

11

 

 

 

-

 

 

 

481

 

 

 

-

 

 

 

481

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Total

 

$

5,897

 

 

$

1,088,765

 

 

$

2,315

 

 

$

1,096,977

 

 

$

173

 

 

$

5,408

 

 

$

83

 

 

$

5,664

 

 

$

4,719

 

 

$

1,261,638

 

 

$

1,760

 

 

$

1,268,117

 

 

$

123

 

 

$

8,516

 

 

$

-

 

 

$

8,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18



 

The following tables present information related to loans individually evaluated for impairment (excluding loans acquired with deteriorated credit quality) by portfolio segment as of MarchDecember 31, 2020 and June 30, 20192020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

2,131

 

 

$

2,024

 

 

$

-

 

Commercial loans

 

 

2,105

 

 

 

1,934

 

 

 

-

 

Home equity lines of credit

 

 

389

 

 

 

338

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

373

 

 

 

434

 

 

 

118

 

Commercial loans

 

 

26

 

 

 

26

 

 

 

1

 

Home equity lines of credit

 

 

11

 

 

 

11

 

 

 

4

 

Total

 

$

5,035

 

 

$

4,767

 

 

$

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

December 31, 2020

 

 

June 30, 2020

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for Loan Losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,061

 

 

$

1,028

 

 

$

-

 

 

$

1,938

 

 

$

1,826

 

 

$

-

 

 

$

2,123

 

 

$

2,013

 

 

$

-

 

Commercial

 

 

1,471

 

 

 

1,418

 

 

 

-

 

Commercial loans

 

 

2,007

 

 

 

1,836

 

 

 

-

 

 

 

2,078

 

 

 

1,749

 

 

 

-

 

 

 

2,067

 

 

 

1,897

 

 

 

-

 

Home equity lines of credit

 

 

750

 

 

 

678

 

 

 

-

 

 

 

358

 

 

 

376

 

 

 

-

 

 

 

326

 

 

 

339

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

723

 

 

 

746

 

 

 

130

 

 

 

367

 

 

 

427

 

 

 

115

 

 

 

372

 

 

 

435

 

 

 

118

 

Commercial loans

 

 

180

 

 

 

180

 

 

 

39

 

 

 

15

 

 

 

15

 

 

 

-

 

 

 

24

 

 

 

24

 

 

 

1

 

Home equity lines of credit

 

 

11

 

 

 

11

 

 

 

4

 

 

 

29

 

 

 

29

 

 

 

10

 

 

 

11

 

 

 

11

 

 

 

4

 

Total

 

$

6,203

 

 

$

5,897

 

 

$

173

 

 

$

4,785

 

 

$

4,422

 

 

$

125

 

 

$

4,923

 

 

$

4,719

 

 

$

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


19


The tables below present the average recorded investment and interest income recognized on loans individually evaluated for impairment, by portfolio segment, for the three and ninesix months ended MarchDecember 31, 2020 and 2019 (in thousands):

Three months ended

 

 

Three months ended

 

Three months ended

 

 

Three months ended

 

March 31, 2020

 

 

March 31, 2019

 

December 31, 2020

 

 

December 31, 2019

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

2,060

 

 

$

13

 

 

$

1,317

 

 

$

9

 

$

1,873

 

 

$

12

 

 

$

1,992

 

 

$

21

 

Commercial

 

485

 

 

 

9

 

 

 

1,408

 

 

 

11

 

 

-

 

 

 

-

 

 

 

1,083

 

 

 

128

 

Commercial loans

 

1,932

 

 

 

51

 

 

 

1,862

 

 

 

42

 

 

1,769

 

 

 

48

 

 

 

1,882

 

 

 

53

 

Home equity lines of credit

 

403

 

 

 

7

 

 

 

616

 

 

 

-

 

 

379

 

 

 

1

 

 

 

538

 

 

 

13

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

435

 

 

 

4

 

 

 

750

 

 

 

4

 

 

428

 

 

 

4

 

 

 

436

 

 

 

4

 

Commercial loans

 

38

 

 

 

-

 

 

 

39

 

 

 

-

 

 

15

 

 

 

-

 

 

 

119

 

 

 

-

 

Home equity lines of credit

 

11

 

 

 

(6

)

 

 

87

 

 

 

-

 

 

29

 

 

 

-

 

 

 

80

 

 

 

6

 

Total

$

5,364

 

 

$

78

 

 

$

6,079

 

 

$

66

 

$

4,493

 

 

$

65

 

 

$

6,130

 

 

$

225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

Six Months Ended

 

 

Six Months Ended

 

March 31, 2020

 

 

March 31, 2019

 

December 31, 2020

 

 

December 31, 2019

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

2,050

 

 

$

40

 

 

$

1,516

 

 

$

20

 

$

1,935

 

 

$

20

 

 

$

2,009

 

 

$

27

 

Commercial

 

946

 

 

 

149

 

 

 

1,494

 

 

 

37

 

 

-

 

 

 

-

 

 

 

1,193

 

 

 

140

 

Construction

 

-

 

 

 

-

 

 

 

2,131

 

 

 

138

 

 

-

 

 

 

-

 

 

 

1,887

 

 

 

103

 

Commercial loans

 

2,015

 

 

 

154

 

 

 

628

 

 

 

9

 

 

1,789

 

 

 

97

 

 

 

569

 

 

 

13

 

Home equity lines of credit

 

574

 

 

 

20

 

 

 

-

 

 

 

-

 

 

383

 

 

 

1

 

 

 

-

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

437

 

 

 

11

 

 

 

752

 

 

 

11

 

 

429

 

 

 

7

 

 

 

436

 

 

 

7

 

Construction

 

-

 

 

 

-

 

 

 

1,130

 

 

 

-

 

Commercial loans

 

42

 

 

 

1

 

 

 

40

 

 

 

1

 

 

15

 

 

 

-

 

 

 

152

 

 

 

1

 

Home equity lines of credit

 

11

 

 

 

-

 

 

 

88

 

 

 

-

 

 

21

 

 

 

-

 

 

 

81

 

 

 

6

 

Total

$

6,075

 

 

$

375

 

 

$

7,779

 

 

$

216

 

$

4,572

 

 

$

125

 

 

$

6,327

 

 

$

297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

The following table presents the recorded investment in nonaccrual loans and in loans past due over 90 days and still on accrual status, by portfolio segment, as of MarchDecember 31, 2020 and June 30, 20192020 (in thousands):

 

 

 

 

 

 

 

 

 

 

Loans Past Due Over 90 Days

 

 

 

 

 

Loans Past Due Over 90 Days

 

 

Nonaccrual

 

 

and Still Accruing

 

 

Nonaccrual

 

 

and Still Accruing

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

1,242

 

 

$

536

 

 

$

-

 

 

$

-

 

 

$

1,277

 

 

$

1,457

 

 

$

-

 

 

$

-

 

Commercial loans

 

 

-

 

 

 

150

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity lines of credit

 

 

42

 

 

 

383

 

 

 

-

 

 

 

-

 

 

 

376

 

 

 

338

 

 

 

-

 

 

 

-

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

222

 

 

 

795

 

 

 

-

 

 

 

-

 

Commercial

 

 

-

 

 

 

568

 

 

 

-

 

 

 

-

 

Home equity lines of credit

 

 

296

 

 

 

294

 

 

 

-

 

 

 

-

 

Total

 

$

1,802

 

 

$

2,726

 

 

$

-

 

 

$

1

 

 

$

1,672

 

 

$

1,795

 

 

$

-

 

 

$

-

 

20


 

Nonperforming loans include both smaller-balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The table above excludes acquired loans that are accounted for as purchased credit impaired loans totaling $404,000$377,000 and $501,000$392,000 as of MarchDecember 31, 2020 and June 30, 2019,2020, respectively. Such loans are excluded because the loans are in pools that are considered performing. The discounts arising from recording these loans at fair value upon acquisition were due in part to credit quality and the accretable yield is being recognized as interest income over the life of the loans based on expected cash flows.

The following tables present the aging of the recorded investment in past due loans by portfolio segment as of MarchDecember 31, 2020 and June 30, 20192020 (in thousands):

 

March 31, 2020

 

 

December 31, 2020

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current

 

 

Total

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

58

 

 

$

-

 

 

$

576

 

 

$

634

 

 

$

225,823

 

 

$

226,457

 

 

$

-

 

 

$

282

 

 

$

644

 

 

$

926

 

 

$

237,061

 

 

$

237,987

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

733,781

 

 

 

733,781

 

 

 

-

 

 

 

408

 

 

 

-

 

 

 

408

 

 

 

800,940

 

 

 

801,348

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,929

 

 

 

24,929

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,551

 

 

 

17,551

 

Commercial loans

 

 

252

 

 

 

-

 

 

 

-

 

 

 

252

 

 

 

128,431

 

 

 

128,683

 

 

 

104

 

 

 

27

 

 

 

-

 

 

 

131

 

 

 

160,547

 

 

 

160,678

 

Home equity lines of credit

 

 

75

 

 

 

12

 

 

 

30

 

 

 

117

 

 

 

27,738

 

 

 

27,855

 

 

 

-

 

 

 

-

 

 

 

376

 

 

 

376

 

 

 

27,277

 

 

 

27,653

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

427

 

 

 

427

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

328

 

 

 

328

 

Total originated

 

 

385

 

 

 

12

 

 

 

606

 

 

 

1,003

 

 

 

1,141,129

 

 

 

1,142,132

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

288

 

 

 

214

 

 

 

221

 

 

 

723

 

 

 

39,504

 

 

 

40,227

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41,597

 

 

 

41,597

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

186

 

 

 

186

 

Home equity lines of credit

 

 

59

 

 

 

-

 

 

 

317

 

 

 

376

 

 

 

2,763

 

 

 

3,139

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

17

 

Total acquired

 

 

347

 

 

 

214

 

 

 

538

 

 

 

1,099

 

 

 

84,067

 

 

 

85,166

 

Total

 

$

732

 

 

$

226

 

 

$

1,144

 

 

$

2,102

 

 

$

1,225,196

 

 

$

1,227,298

 

 

$

104

 

 

$

717

 

 

$

1,020

 

 

$

1,841

 

 

$

1,243,704

 

 

$

1,245,545

 

 

 

June 30, 2019

 

 

June 30, 2020

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current

 

 

Total

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

-

 

 

$

-

 

 

$

86

 

 

$

86

 

 

$

217,970

 

 

$

218,056

 

 

$

495

 

 

$

10

 

 

$

806

 

 

$

1,311

 

 

$

254,071

 

 

$

255,382

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

600,675

 

 

 

600,675

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

807,106

 

 

 

807,106

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,231

 

 

 

13,231

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,053

 

 

 

11,053

 

Commercial loans

 

 

-

 

 

 

150

 

 

 

-

 

 

 

150

 

 

 

133,286

 

 

 

133,436

 

 

 

76

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

164,181

 

 

 

164,257

 

Home equity lines of credit

 

 

344

 

 

 

-

 

 

 

312

 

 

 

656

 

 

 

28,767

 

 

 

29,423

 

 

 

44

 

 

 

-

 

 

 

338

 

 

 

382

 

 

 

29,456

 

 

 

29,838

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

348

 

 

 

349

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

481

 

 

 

481

 

Total originated

 

 

344

 

 

 

150

 

 

 

399

 

 

 

893

 

 

 

994,277

 

 

 

995,170

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

220

 

 

 

116

 

 

 

709

 

 

 

1,045

 

 

 

46,066

 

 

 

47,111

 

Commercial

 

 

-

 

 

 

-

 

 

 

568

 

 

 

568

 

 

 

50,153

 

 

 

50,721

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

178

 

 

 

178

 

Home equity lines of credit

 

 

-

 

 

 

67

 

 

 

296

 

 

 

363

 

 

 

3,418

 

 

 

3,781

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16

 

 

 

16

 

Total acquired

 

 

220

 

 

 

183

 

 

 

1,573

 

 

 

1,976

 

 

 

99,831

 

 

 

101,807

 

Total

 

$

564

 

 

$

333

 

 

$

1,972

 

 

$

2,869

 

 

$

1,094,108

 

 

$

1,096,977

 

 

$

615

 

 

$

10

 

 

$

1,144

 

 

$

1,769

 

 

$

1,266,348

 

 

$

1,268,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

As of December 31, 2020 and June 30, 2020, loans on a COVID-19-related payment deferral of $31.9 million and $200.6 million, respectively, are considered current.


 

21


Troubled Debt Restructurings

The terms of certain loans have been modified as troubled debt restructurings.restructurings (“TDR”). The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. All troubled debt restructuringsTDRs are considered impaired loans.

As of MarchDecember 31, 2020 and June 30, 2019,2020, the Company had 16 and 14 loans, respectively, classified as troubled debt restructuringsTDRs totaling $3.1 million and $3.3 million, and $4.1 million, including $3.0$2.8 million and $3.2$2.9 million, respectively, of loans still accruing interest. The Company has allocated $123,000$125,000 and $135,000,$123,000, of specific reserves to customers whose loan terms have been modified in troubled debt restructuringsTDRs as of MarchDecember 31, 2020 and June 30, 2019,2020, respectively. As of MarchDecember 31, 2020, the Company has committed to lend an additional $25,000$7,000 to customers with outstanding loans that are classified as troubled debt restructurings.TDRs.

The Company has modified one and two commercial loans in troubled debt restructurings during the three and nine months ended March 31, 2020, respectively. These loans had a carrying amount as of March 31, 2020 of $156,000. The Company modified two loans with a total carrying amount of $428,000, one residential mortgage and one home equity line of credit, in troubled debt restructurings during the nine months ended March 31, 2019. The Company did not0t modify any loans during the three or six months ended MarchDecember 31, 2019.2020 or 2019 that were classified as TDRs.  

There were 0 defaults of troubled debt restructurings occurring in the three or six months ended December 31, 2020 that were modified in the twelve months prior to default. The Company had one troubled debt restructuring,1 TDR, a residential mortgage with a carrying amount of $370,000 as of MarchDecember 31, 2020,2019, default in the ninesix months ended MarchDecember 31, 20202019 that was modified in the twelve months prior to default, with no0 such defaults occurring in the three months ended MarchDecember 31, 2020.2019. This default did not0t result in a charge-off nor an increase to the allowance for loan losses. The Company had no troubled debt restructurings for which there was a payment default in the three or nine months ended March 31, 2019, that were modified in the twelve months prior to default.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief From Troubled Debt Restructurings,” provides banks the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings (“TDR”)TDRs for a limited period of time to account for the effects of COVID-19. On December 27, 2020, the Consolidated Appropriations Act 2021 was signed into law. Section 541 of this legislation, “Extension of Temporary Relief From Troubled Debt Restructurings and Insurer Clarification,” extends Section 4013 of the CARES Act to the earlier of January 1, 2022 or 60 days after the termination of the national emergency declared relating to COVID-19. Additionally, on April 7, 2020, the banking agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, issued a statement, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)” (“Interagency Statement”), to encourage banks to work prudently with borrowers and to describe the agencies’ interpretation of how accounting rules under ASC 310-40, “Troubled Debt Restructurings by Creditors,” apply to certain COVID-19-related modifications.

In accordance with emergency regulations promulgated by New York State Department of Financial Services, financial institutions are required to provide payment accommodations, which may include payment deferrals, to any consumer and small businesses who can demonstrate financial hardship caused by COVID-19. As of May 4,During the six months ended December 31, 2020, the Company has granted or extended loan payment deferrals for 9726 residential mortgage loans and home equity linelines of credit totaling $27.0$9.0 million, as well as deferrals for 19629 commercial mortgage commercial loan and constructioncommercial loans totaling $136.4$37.0 million. In accordance with either the CARES Act and(as amended) or Interagency Statement, these modifications are not considered troubled debt restructurings. AllThe Company had 26 and 293 loans totaling $31.9 million and $200.6 million on loan payment deferrals were granted subsequent to Marchdeferral as of December 31, 2020.2020 and June 30, 2020, respectively.


22


Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company utilizes the same grading process for acquired loans as it does for originated loans. The Company uses the following definitions for risk ratings:

Special Mention – Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process and loans in groups of homogenous loans are considered to be pass rated loans. These loans are monitored based on delinquency and performance. Based on the most recent analysis performed, the risk category of loans by portfolio segment is as follows (in thousands):

 

 

March 31, 2020

 

 

December 31, 2020

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

224,719

 

 

$

481

 

 

$

1,257

 

 

$

226,457

 

 

$

233,618

 

 

$

2,305

 

 

$

2,064

 

 

$

237,987

 

Commercial

 

 

733,449

 

 

 

332

 

 

 

-

 

 

 

733,781

 

 

 

782,689

 

 

 

3,313

 

 

 

15,346

 

 

 

801,348

 

Construction

 

 

24,929

 

 

 

-

 

 

 

-

 

 

 

24,929

 

 

 

17,551

 

 

 

-

 

 

 

-

 

 

 

17,551

 

Commercial loans

 

 

123,174

 

 

 

3,986

 

 

 

1,523

 

 

 

128,683

 

 

 

156,629

 

 

 

113

 

 

 

3,936

 

 

 

160,678

 

Home equity lines of credit

 

 

27,382

 

 

 

406

 

 

 

67

 

 

 

27,855

 

 

 

26,309

 

 

 

903

 

 

 

441

 

 

 

27,653

 

Consumer and overdrafts

 

 

427

 

 

 

-

 

 

 

-

 

 

 

427

 

 

 

328

 

 

 

-

 

 

 

-

 

 

 

328

 

Total originated

 

 

1,134,080

 

 

 

5,205

 

 

 

2,847

 

 

 

1,142,132

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

39,171

 

 

 

201

 

 

 

855

 

 

 

40,227

 

Commercial

 

 

40,720

 

 

 

-

 

 

 

877

 

 

 

41,597

 

Commercial loans

 

 

186

 

 

 

-

 

 

 

-

 

 

 

186

 

Home equity lines of credit

 

 

2,700

 

 

 

58

 

 

 

381

 

 

 

3,139

 

Consumer and overdrafts

 

 

17

 

 

 

-

 

 

 

-

 

 

 

17

 

Total acquired

 

 

82,794

 

 

 

259

 

 

 

2,113

 

 

 

85,166

 

Total

 

$

1,216,874

 

 

$

5,464

 

 

$

4,960

 

 

$

1,227,298

 

 

$

1,217,124

 

 

$

6,634

 

 

$

21,787

 

 

$

1,245,545

 

23


 

 

June 30, 2019

 

 

June 30, 2020

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Originated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

216,438

 

 

$

1,071

 

 

$

547

 

 

$

218,056

 

 

$

252,604

 

 

$

687

 

 

$

2,091

 

 

$

255,382

 

Commercial

 

 

600,216

 

 

 

339

 

 

 

120

 

 

 

600,675

 

 

 

803,048

 

 

 

3,176

 

 

 

882

 

 

 

807,106

 

Construction

 

 

13,231

 

 

 

-

 

 

 

-

 

 

 

13,231

 

 

 

11,053

 

 

 

-

 

 

 

-

 

 

 

11,053

 

Commercial loans

 

 

123,361

 

 

 

6,423

 

 

 

3,652

 

 

 

133,436

 

 

 

160,137

 

 

 

201

 

 

 

3,919

 

 

 

164,257

 

Home equity lines of credit

 

 

28,996

 

 

 

67

 

 

 

360

 

 

 

29,423

 

 

 

28,894

 

 

 

498

 

 

 

446

 

 

 

29,838

 

Consumer and overdrafts

 

 

349

 

 

 

-

 

 

 

-

 

 

 

349

 

 

 

481

 

 

 

-

 

 

 

-

 

 

 

481

 

Total originated

 

 

982,591

 

 

 

7,900

 

 

 

4,679

 

 

 

995,170

 

Acquired:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

44,959

 

 

 

211

 

 

 

1,941

 

 

 

47,111

 

Commercial

 

 

45,726

 

 

 

3,537

 

 

 

1,458

 

 

 

50,721

 

Commercial loans

 

 

178

 

 

 

-

 

 

 

-

 

 

 

178

 

Home equity lines of credit

 

 

3,331

 

 

 

68

 

 

 

382

 

 

 

3,781

 

Consumer and overdrafts

 

 

16

 

 

 

-

 

 

 

-

 

 

 

16

 

Total acquired

 

 

94,210

 

 

 

3,816

 

 

 

3,781

 

 

 

101,807

 

Total

 

$

1,076,801

 

 

$

11,716

 

 

$

8,460

 

 

$

1,096,977

 

 

$

1,256,217

 

 

$

4,562

 

 

$

7,338

 

 

$

1,268,117

 


 

As of December 31, 2020, of the $31.9 million in loans in a COVID-19 related payment deferral, $14.2 million were pass-rated, with $2.5 million and $15.2 million rated special mention and substandard, respectively. As of June 30, 2020, of the $200.6 million in loans in a COVID-19 related payment deferrals, $195.4 million and $5.2 million were rated pass and substandard, respectively.

Purchased Credit Impaired Loans

The Company has acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans as of MarchDecember 31, 2020 and June 30, 20192020 is as follows (in thousands):

 

 

March 31,

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2020

 

Residential

 

$

748

 

 

$

1,186

 

 

$

721

 

 

$

739

 

Commercial

 

 

877

 

 

 

890

 

 

 

880

 

 

 

882

 

Home equity lines of credit

 

 

143

 

 

 

156

 

 

 

131

 

 

 

139

 

Carrying amount, net of allowance of $0 and $83, respectively

 

$

1,768

 

 

$

2,232

 

Carrying amount, net of allowance of $0 and $0, respectively

 

$

1,732

 

 

$

1,760

 

 

TheThere was 0 allowance for loan losses on purchased credit impaired loans decreased $0 and $83,000 as of or during the three and ninesix months ended MarchDecember 31, 2020 and 2019, respectively.

Accretable yield, or income expected to be collected, for acquired loans is as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Beginning balance

 

$

174

 

 

$

219

 

 

$

192

 

 

$

245

 

 

$

151

 

 

$

182

 

 

$

156

 

 

$

192

 

New loans acquired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Accretion income

 

 

(9

)

 

 

(14

)

 

 

(27

)

 

 

(40

)

 

 

(4

)

 

 

(8

)

 

 

(9

)

 

 

(18

)

Reclassification from non-accretable difference

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Disposals

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Ending balance

 

$

165

 

 

$

205

 

 

$

165

 

 

$

205

 

 

$

147

 

 

$

174

 

 

$

147

 

 

$

174

 

 

24


 

Note 5. Accumulated Other Comprehensive Income (Loss)

The following is a summary of the accumulated other comprehensive income (loss) balances, net of tax (in thousands):

 

 

 

Net unrealized

gain (loss) on

available for

sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at January 1, 2020

 

$

(34

)

 

$

(4,207

)

 

$

(233

)

 

$

(4,474

)

Other comprehensive income before reclassifications

 

 

186

 

 

 

-

 

 

 

-

 

 

 

186

 

Amounts reclassified from accumulated other

comprehensive income

 

 

(20

)

 

 

132

 

 

 

11

 

 

 

123

 

Less tax effect

 

 

(35

)

 

 

(27

)

 

 

(3

)

 

 

(65

)

Net other comprehensive income

 

 

131

 

 

 

105

 

 

 

8

 

 

 

244

 

Balance at March 31, 2020

 

$

97

 

 

$

(4,102

)

 

$

(225

)

 

$

(4,230

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for

sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at January 1, 2019

 

$

(1,300

)

 

$

(4,921

)

 

$

(250

)

 

$

(6,471

)

Other comprehensive income before reclassifications

 

 

757

 

 

 

-

 

 

 

-

 

 

 

757

 

Amounts reclassified from accumulated other

comprehensive income

 

 

-

 

 

 

145

 

 

 

9

 

 

 

154

 

Less tax effect

 

 

(160

)

 

 

(30

)

 

 

(1

)

 

 

(191

)

Net other comprehensive income

 

 

597

 

 

 

115

 

 

 

8

 

 

 

720

 

Balance at March 31, 2019

 

$

(703

)

 

$

(4,806

)

 

$

(242

)

 

$

(5,751

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at July 1, 2019

 

$

(209

)

 

$

(4,631

)

 

$

(250

)

 

$

(5,090

)

Other comprehensive income before reclassifications

 

 

406

 

 

 

-

 

 

 

-

 

 

 

406

 

Amounts reclassified from accumulated other

comprehensive income

 

 

(20

)

 

 

668

 

 

 

34

 

 

 

682

 

Tax effect

 

 

(80

)

 

 

(139

)

 

 

(9

)

 

 

(228

)

Net other comprehensive income

 

 

306

 

 

 

529

 

 

 

25

 

 

 

860

 

Balance at March 31, 2020

 

$

97

 

 

$

(4,102

)

 

$

(225

)

 

$

(4,230

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at July 1, 2018

 

$

(1,536

)

 

$

(5,150

)

 

$

(264

)

 

$

(6,950

)

Other comprehensive income before reclassifications

 

 

1,110

 

 

 

-

 

 

 

-

 

 

 

1,110

 

Amounts reclassified from accumulated other

comprehensive income

 

 

(55

)

 

 

435

 

 

 

27

 

 

 

407

 

Tax effect

 

 

(222

)

 

 

(91

)

 

 

(5

)

 

 

(318

)

Net other comprehensive income

 

 

833

 

 

 

344

 

 

 

22

 

 

 

1,199

 

Balance at March 31, 2019

 

$

(703

)

 

$

(4,806

)

 

$

(242

)

 

$

(5,751

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

25


 

 

Net unrealized

gain (loss) on

available for

sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at October 1, 2020

 

$

415

 

 

$

(6,416

)

 

$

(215

)

 

$

(6,216

)

Other comprehensive (loss) income before reclassifications

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

(3

)

Amounts reclassified from accumulated other

comprehensive income

 

 

-

 

 

 

332

 

 

 

14

 

 

 

346

 

Less tax effect

 

 

1

 

 

 

(69

)

 

 

(4

)

 

 

(72

)

Net other comprehensive (loss) income

 

 

(2

)

 

 

263

 

 

 

10

 

 

 

271

 

Balance at December 31, 2020

 

$

413

 

 

$

(6,153

)

 

$

(205

)

 

$

(5,945

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for

sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at October 1, 2019

 

$

(66

)

 

$

(4,527

)

 

$

(241

)

 

$

(4,834

)

Other comprehensive income before reclassifications

 

 

39

 

 

 

-

 

 

 

-

 

 

 

39

 

Amounts reclassified from accumulated other

comprehensive income

 

 

-

 

 

 

403

 

 

 

12

 

 

 

415

 

Less tax effect

 

 

(7

)

 

 

(83

)

 

 

(4

)

 

 

(94

)

Net other comprehensive income

 

 

32

 

 

 

320

 

 

 

8

 

 

 

360

 

Balance at December 31, 2019

 

$

(34

)

 

$

(4,207

)

 

$

(233

)

 

$

(4,474

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at July 1, 2020

 

$

428

 

 

$

(6,605

)

 

$

(226

)

 

$

(6,403

)

Other comprehensive income before reclassifications

 

 

(19

)

 

 

-

 

 

 

-

 

 

 

(19

)

Amounts reclassified from accumulated other

comprehensive income

 

 

-

 

 

 

572

 

 

 

28

 

 

 

600

 

Tax effect

 

 

4

 

 

 

(120

)

 

 

(7

)

 

 

(123

)

Net other comprehensive income

 

 

(15

)

 

 

452

 

 

 

21

 

 

 

458

 

Balance at December 31, 2020

 

$

413

 

 

$

(6,153

)

 

$

(205

)

 

$

(5,945

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

gain (loss) on

available for sale securities

 

 

Unrealized loss

on pension

benefits

 

 

Unrealized loss

on SERP

benefits

 

 

Total

 

Balance at July 1, 2019

 

$

(209

)

 

$

(4,631

)

 

$

(250

)

 

$

(5,090

)

Other comprehensive income before reclassifications

 

 

220

 

 

 

-

 

 

 

-

 

 

 

220

 

Amounts reclassified from accumulated other

comprehensive income

 

 

-

 

 

 

536

 

 

 

23

 

 

 

559

 

Tax effect

 

 

(45

)

 

 

(112

)

 

 

(6

)

 

 

(163

)

Net other comprehensive income

 

 

175

 

 

 

424

 

 

 

17

 

 

 

616

 

Balance at December 31, 2019

 

$

(34

)

 

$

(4,207

)

 

$

(233

)

 

$

(4,474

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 6. Post-Retirement Benefits

Employee Pension Plan


The Company maintains a non-contributory defined benefit pension plan that covers employees meeting specific requirements as to age and length of service. The Company’s contributions to this qualified plan are determined on the basis of (i) the maximum amount that can be deducted for federal income tax purposes, and (ii) the amount determined by a consulting actuary as necessary to avoid an accumulated funding deficiency as defined by the Employee Retirement Income Security Act of 1974 (“ERISA”). Contributions are intended to provide for benefits attributed to service to date but also those expected to be earned in the future.On February 15, 2017, the Board of Directors approved the freezing of the defined benefit pension plan effective May 1, 2017.

Supplemental Executive Retirement Plans

The Company also maintains unfunded and non-qualified supplemental executive retirement plans ("SERP") to provide pension benefits in addition to those provided under the qualified pension plan.

Net periodic benefit cost and other amounts recognized in other comprehensive income for the three and ninesix months ended MarchDecember 31, 2020 and 2019 (in thousands):

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

 

 

March 31, 2020

 

 

March 31, 2019

 

 

December 31, 2020

 

 

December 31, 2019

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plans

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plans

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plans

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plans

 

Service cost

 

$

-

 

 

$

90

 

 

$

-

 

 

$

78

 

 

$

-

 

 

$

91

 

 

$

-

 

 

$

79

 

Interest cost

 

 

180

 

 

 

28

 

 

 

250

 

 

 

36

 

 

 

137

 

 

 

23

 

 

 

180

 

 

 

30

 

Expected return on plan assets

 

 

(479

)

 

 

-

 

 

 

(513

)

 

 

-

 

 

 

(455

)

 

 

-

 

 

 

(478

)

 

 

-

 

Amortization of prior net loss

 

 

132

 

 

 

11

 

 

 

145

 

 

 

9

 

 

 

239

 

 

 

14

 

 

 

131

 

 

 

12

 

Settlement charges

 

 

93

 

 

 

 

 

 

 

272

 

 

 

-

 

Net periodic cost (benefit)

 

$

(167

)

 

$

129

 

 

$

(118

)

 

$

123

 

 

$

14

 

 

$

128

 

 

$

105

 

 

$

121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

 

March 31, 2020

 

 

March 31, 2019

 

 

December 31, 2020

 

 

December 31, 2019

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plan

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plan

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plan

 

 

Defined

Benefit

Plan

 

 

Supplemental

Retirement

Plan

 

Service cost

 

$

-

 

 

$

248

 

 

$

-

 

 

$

373

 

 

$

-

 

 

$

181

 

 

$

-

 

 

$

158

 

Interest cost

 

 

540

 

 

 

89

 

 

 

750

 

 

 

88

 

 

 

273

 

 

 

47

 

 

 

360

 

 

 

61

 

Expected return on plan assets

 

 

(1,436

)

 

 

-

 

 

 

(1,539

)

 

 

-

 

 

 

(911

)

 

 

-

 

 

 

(957

)

 

 

-

 

Amortization of prior net loss

 

 

396

 

 

 

34

 

 

 

435

 

 

 

27

 

 

 

479

 

 

 

28

 

 

 

264

 

 

 

23

 

Settlement charges

 

 

272

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

93

 

 

 

-

 

 

 

272

 

 

 

-

 

Net periodic (benefit) cost

 

$

(228

)

 

$

371

 

 

$

(354

)

 

$

488

 

 

$

(66

)

 

$

256

 

 

$

(61

)

 

$

242

 

 

The Company made no0 contributions to the defined benefit plan during the three or ninesix months ended MarchDecember 31, 2020.


26


Employee Stock Ownership Plan

On January 1, 2017, the Company established an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. The ESOP is a tax-qualified retirement plan for the benefit of Company employees. On April 20, 2017, the Company granted a loan to the ESOP for the purchase of 1,453,209 shares of the Company’s common stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company to purchase the common stock is payable annually over 15 years at a rate per annum equal to the Prime Rate, reset annually on January 1st (4.75% for 2020). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. The balance of the ESOP loan at MarchDecember 31, 2020 was $11.6$10.7 million. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax limits. The number of shares committed to be released annually is 96,881 through 2032. Dividends on allocated shares increase participant accounts and are used to purchase additional shares of stock. Participants receive the shares at the end of employment.

Shares held by the ESOP include the following (dollars in thousands):

 

 

March 31, 2020

 

 

June 30, 2019

 

 

December 31, 2020

 

 

June 30, 2020

 

Allocated to participants

 

 

304,645

 

 

 

234,059

 

 

 

377,593

 

 

 

327,206

 

Unearned

 

 

1,138,418

 

 

 

1,211,410

 

 

 

1,065,691

 

 

 

1,114,529

 

Total ESOP shares

 

 

1,443,063

 

 

 

1,445,469

 

 

 

1,443,284

 

 

 

1,441,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of unearned shares

 

$

15,926

 

 

$

24,531

 

 

$

16,902

 

 

$

14,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total compensation expense recognized in connection with the ESOP for the three and nine six months ended MarchDecember 31, 2020 was $438,000$360,000 and $1.4 million,$661,000, respectively, and for the three and nine six months ended MarchDecember 31, 2019 was $464,000 $493,000 and $1.4 million,$977,000, respectively.    

 

Note 7. Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as general classification of such instruments pursuant to the valuation hierarchy, is set forth below. While management believes the Company’s valuation methodologies are appropriate and consistent with other financial institutions, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  

Investment Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs), or a broker's opinion of value (Level 3 inputs).


27


Impaired Loans: The fair value of collateral-dependent impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. Appraisals are generally obtained annually and may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Management performs a review of all appraisals, including any such adjustments. The fair value of uncollateralized or non-collateral-dependent loans are generally based on discounted cash flows which utilize management’s assumption of discount rates and expected future cash flows, resulting in a Level 3 classification.

Foreclosed Real Estate: Assets acquired through or instead of loan foreclosure are initially recorded at fair value, less estimated costs to sell, when acquired, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value, less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Foreclosed properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for both collateral-dependent impaired loans and real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Credit Department, as well as a third-party specialist, where deemed appropriate, reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Once appraisals are considered appropriate, management discounts the appraised value for estimated selling costs, such as legal, broker, and property maintenance and insurance costs.  The most recent analysis performed indicated discount rates ranging between 10% and 20% should be applied to properties with appraisals performed.

Derivatives: The Company’s derivative assets and liabilities consist of transactions undertaken as part of management’s strategy to manage interest rate risk. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of eachderivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy.


28


Assets and liabilities measured at fair value are summarized below (in thousands):

 

 

Fair Value Measurements

 

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

19,089

 

 

$

-

 

 

$

19,089

 

 

$

-

 

 

$

1,007

 

 

$

-

 

 

$

1,007

 

Corporate and other debt securities

 

 

-

 

 

 

5,026

 

 

 

-

 

 

 

5,026

 

Corporate securities

 

 

-

 

 

 

8,097

 

 

 

-

 

 

 

8,097

 

Municipal securities

 

 

 

 

 

 

7,116

 

 

 

 

 

 

 

7,116

 

Mortgage-backed securities – residential

 

 

-

 

 

 

21,877

 

 

 

-

 

 

 

21,877

 

 

 

-

 

 

 

27,062

 

 

 

-

 

 

 

27,062

 

Derivatives – interest rate contracts

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,990

 

 

 

-

 

 

 

6,990

 

Total assets at fair value

 

$

-

 

 

$

52,636

 

 

$

-

 

 

$

52,636

 

 

$

-

 

 

$

50,272

 

 

$

-

 

 

$

50,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives – interest rate contracts

 

$

-

 

 

$

6,644

 

 

$

-

 

 

$

6,644

 

 

$

-

 

 

$

6,990

 

 

$

-

 

 

$

6,990

 

Total liabilities at fair value

 

$

-

 

 

$

6,644

 

 

$

-

 

 

$

6,644

 

 

$

-

 

 

$

6,990

 

 

$

-

 

 

$

6,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

-

 

 

$

-

 

 

$

316

 

 

$

316

 

 

$

-

 

 

$

-

 

 

$

312

 

 

$

312

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

101

 

 

 

101

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

8

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

19

 

 

 

19

 

Total assets at fair value

 

$

-

 

 

$

-

 

 

$

425

 

 

$

425

 

 

$

-

 

 

$

-

 

 

$

346

 

 

$

346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency obligations

 

$

-

 

 

$

36,911

 

 

$

-

 

 

$

36,911

 

 

$

-

 

 

$

11,049

 

 

$

-

 

 

$

11,049

 

Corporate and other debt securities

 

 

-

 

 

 

8,360

 

 

 

-

 

 

 

8,360

 

Corporate securities

 

 

-

 

 

 

5,120

 

 

 

-

 

 

 

5,120

 

Mortgage-backed securities – residential

 

 

-

 

 

 

26,957

 

 

 

-

 

 

 

26,957

 

 

 

-

 

 

 

21,257

 

 

 

-

 

 

 

21,257

 

Derivatives – interest rate contracts

 

 

-

 

 

 

1,339

 

 

 

-

 

 

 

1,339

 

 

 

-

 

 

 

8,305

 

 

 

-

 

 

 

8,305

 

Total assets at fair value

 

$

-

 

 

$

73,567

 

 

$

-

 

 

$

73,567

 

 

$

-

 

 

$

45,731

 

 

$

-

 

 

$

45,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives – interest rate contracts

 

$

-

 

 

$

1,339

 

 

$

-

 

 

$

1,339

 

 

$

-

 

 

$

8,305

 

 

$

-

 

 

$

8,305

 

Total liabilities at fair value

 

$

-

 

 

$

1,339

 

 

$

-

 

 

$

1,339

 

 

$

-

 

 

$

8,305

 

 

$

-

 

 

$

8,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

-

 

 

$

-

 

 

$

616

 

 

$

616

 

 

$

-

 

 

$

-

 

 

$

317

 

 

$

317

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

141

 

 

 

141

 

 

 

-

 

 

 

-

 

 

 

100

 

 

 

100

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

7

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

7

 

Foreclosed real estate

 

 

-

 

 

 

-

 

 

 

653

 

 

 

653

 

Total assets at fair value

 

$

-

 

 

$

-

 

 

$

1,417

 

 

$

1,417

 

 

$

-

 

 

$

-

 

 

$

424

 

 

$

424

 

 

There were no0 transfers between levels within the fair value hierarchy during the three and ninesix months ended MarchDecember 31, 2020 and 2019.

 

Impaired loans in the preceding table had a carrying amount of $547,000,$471,000 and a remaining valuation allowance of $123,000,$125,000, at MarchDecember 31, 2020, as compared to $937,000$547,000 and $173,000,$123,000, respectively, as of June 30, 2019.2020. Impaired loans measured at fair value incurred no0 net charge-offs and resulted in a creditprovision for loan losses of $6,000$2,000 during the ninesix months ended MarchDecember 31, 2020. Impaired loans measured at fair value as of MarchDecember 31, 2019 incurred no0 net charge-offs and resulted in an additional credit for loan losses of $9,000$2,000 during the ninesix months ended MarchDecember 31, 2019.


29


The following tables present quantitative information about Level 3 fair value measurements for selected financial instruments measured at fair value on a non-recurring basis at MarchDecember 31, 2020 and June 30, 20192020 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range or

 

 

 

 

 

 

Valuation

 

Unobservable

 

Range or

 

 

Fair Value

 

 

Technique(s)

 

Input(s)

 

Rate Used

 

 

Fair Value

 

 

Technique(s)

 

Input(s)

 

Rate Used

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential mortgages

 

$

316

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

 

$

312

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - home equity lines of credit

 

 

19

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - commercial loans

 

 

101

 

 

Discounted cash flow

 

Discount rate

 

6.8% to 7.5%

 

 

 

15

 

 

Discounted cash flow

 

Discount rate

 

7.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential mortgages

 

$

316

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - home equity lines of credit

 

 

8

 

 

Discounted cash flow

 

Discount rate

 

6.3%

 

 

 

7

 

 

Discounted cash flow

 

Discount rate

 

6.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans - residential mortgages

 

$

616

 

 

Discounted cash flow

 

Discount rate

 

5.4% to 6.3%

 

Impaired loans - commercial loans

 

 

141

 

 

Discounted cash flow

 

Discount rate

 

6.0% to 7.0%

 

 

 

100

 

 

Discounted cash flow

 

Discount rate

 

6.8% to 7.5%

 

Impaired loans - home equity lines of credit

 

 

7

 

 

Discounted cash flow

 

Discount rate

 

6.3%

 

Foreclosed real estate

 

 

653

 

 

Sales comparison

 

Adjustments for

differences in sales

comparables

 

-8.0% to 45.0%

 

 

30


The following is a summary of the carrying amounts and estimated fair values of the Company’s financial assets and liabilities, none of which are held for trading purposes (in thousands):

 

 

Carrying

 

 

Fair Value Measurements

 

 

Carrying

 

 

Fair Value Measurements

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

84,912

 

 

$

84,912

 

 

$

-

 

 

$

-

 

 

$

84,912

 

 

$

162,541

 

 

$

162,541

 

 

$

-

 

 

$

-

 

 

$

162,541

 

Investment securities held to maturity

 

 

263,626

 

 

 

-

 

 

 

262,804

 

 

 

4,900

 

 

 

267,704

 

 

 

266,949

 

 

 

-

 

 

 

252,020

 

 

 

21,838

 

 

 

273,858

 

Investment securities available for sale

 

 

45,992

 

 

 

-

 

 

 

45,992

 

 

 

-

 

 

 

45,992

 

 

 

43,282

 

 

 

-

 

 

 

43,282

 

 

 

-

 

 

 

43,282

 

Loans receivable, net

 

 

1,220,682

 

 

 

-

 

 

 

-

 

 

 

1,181,218

 

 

 

1,181,218

 

 

 

1,237,550

 

 

 

-

 

 

 

-

 

 

 

1,217,424

 

 

 

1,217,424

 

Accrued interest receivable

 

 

5,384

 

 

 

-

 

 

 

1,142

 

 

 

4,242

 

 

 

5,384

 

 

 

6,117

 

 

 

-

 

 

 

968

 

 

 

5,149

 

 

 

6,117

 

FHLB stock

 

 

6,026

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

6,305

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Derivative assets - interest rate contracts

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

6,990

 

 

 

-

 

 

 

6,990

 

 

 

-

 

 

 

6,990

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, NOW, money market deposits and savings accounts

 

 

797,036

 

 

 

797,036

 

 

 

-

 

 

 

-

 

 

 

797,036

 

 

 

960,901

 

 

 

960,901

 

 

 

-

 

 

 

-

 

 

 

960,901

 

Time deposits

 

 

482,550

 

 

 

-

 

 

 

491,942

 

 

 

-

 

 

 

491,942

 

 

 

416,386

 

 

 

-

 

 

 

424,310

 

 

 

-

 

 

 

424,310

 

Mortgage escrow funds

 

 

7,924

 

 

 

7,924

 

 

 

-

 

 

 

-

 

 

 

7,924

 

 

 

10,610

 

 

 

10,610

 

 

 

-

 

 

 

-

 

 

 

10,610

 

Accrued interest payable

 

 

256

 

 

 

1

 

 

 

255

 

 

 

-

 

 

 

256

 

 

 

240

 

 

 

1

 

 

 

239

 

 

 

-

 

 

 

240

 

FHLB advances

 

 

106,121

 

 

 

-

 

 

 

110,336

 

 

 

-

 

 

 

110,336

 

 

 

106,023

 

 

 

-

 

 

 

108,302

 

 

 

-

 

 

 

108,302

 

Derivative liabilities - interest rate contracts

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

-

 

 

 

6,644

 

 

 

6,990

 

 

 

-

 

 

 

6,990

 

 

 

-

 

 

 

6,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60,029

 

 

$

60,029

 

 

$

-

 

 

$

-

 

 

$

60,029

 

Investment securities held to maturity

 

 

345,545

 

 

 

-

 

 

 

346,243

 

 

 

-

 

 

 

346,243

 

Investment securities available for sale

 

 

72,228

 

 

 

-

 

 

 

72,228

 

 

 

-

 

 

 

72,228

 

Loans receivable, net

 

 

1,093,121

 

 

 

-

 

 

 

-

 

 

 

1,092,878

 

 

 

1,092,878

 

Accrued interest receivable

 

 

4,797

 

 

 

-

 

 

 

1,330

 

 

 

3,467

 

 

 

4,797

 

FHLB stock

 

 

6,255

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Derivative assets - interest rate contracts

 

 

1,339

 

 

 

-

 

 

 

1,339

 

 

 

-

 

 

 

1,339

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, NOW, money market deposits and savings accounts

 

 

770,426

 

 

 

770,426

 

 

 

-

 

 

 

-

 

 

 

770,426

 

Time deposits

 

 

455,395

 

 

 

-

 

 

 

460,554

 

 

 

-

 

 

 

460,554

 

Mortgage escrow funds

 

 

9,355

 

 

 

9,355

 

 

 

-

 

 

 

-

 

 

 

9,355

 

Accrued interest payable

 

 

209

 

 

 

16

 

 

 

193

 

 

 

 

 

 

 

209

 

FHLB advances

 

 

111,216

 

 

 

-

 

 

 

111,818

 

 

 

-

 

 

 

111,818

 

Derivative liabilities - interest rate contracts

 

 

1,339

 

 

 

-

 

 

 

1,339

 

 

 

-

 

 

 

1,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Carrying

 

 

Fair Value Measurements

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

136,302

 

 

$

136,302

 

 

$

-

 

 

$

-

 

 

$

136,302

 

Investment securities held to maturity

 

 

275,772

 

 

 

-

 

 

 

276,847

 

 

 

4,650

 

 

 

281,497

 

Investment securities available for sale

 

 

37,426

 

 

 

-

 

 

 

37,426

 

 

 

-

 

 

 

37,426

 

Loans receivable, net

 

 

1,260,947

 

 

 

-

 

 

 

-

 

 

 

1,240,440

 

 

 

1,240,440

 

Accrued interest receivable

 

 

6,880

 

 

 

-

 

 

 

997

 

 

 

5,883

 

 

 

6,880

 

FHLB stock

 

 

6,308

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Derivative assets - interest rate contracts

 

 

8,305

 

 

 

-

 

 

 

8,305

 

 

 

-

 

 

 

8,305

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, NOW, money market deposits and savings accounts

 

 

926,989

 

 

 

926,989

 

 

 

-

 

 

 

-

 

 

 

926,989

 

Time deposits

 

 

446,246

 

 

 

-

 

 

 

456,109

 

 

 

-

 

 

 

456,109

 

Mortgage escrow funds

 

 

10,123

 

 

 

10,123

 

 

 

-

 

 

 

-

 

 

 

10,123

 

Accrued interest payable

 

 

246

 

 

 

1

 

 

 

245

 

 

 

 

 

 

 

246

 

FHLB advances

 

 

106,089

 

 

 

-

 

 

 

110,937

 

 

 

-

 

 

 

110,937

 

Derivative liabilities - interest rate contracts

 

 

8,305

 

 

 

-

 

 

 

8,305

 

 

 

-

 

 

 

8,305

 

 

The methods of determining the fair value of assets and liabilities presented in the table above are consistent with our methodologies disclosed in the Company's Consolidated Financial Statements included in the Annual Report on Form 10-K.

 

31


Note 8. Regulatory Matters

The following is a summary of the Bank’s actual capital amounts and ratios as of MarchDecember 31, 2020 and June 30, 2019,2020, compared to the required ratios for minimum capital adequacy and for classification as well capitalized (dollars in thousands).  As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act passed by Congress in 2018, the Company is no longer subject to consolidated capital requirements, as the Company’s total consolidated assets do not exceed $3 billion.

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

For Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

For Capital

 

 

Under Prompt

 

 

 

 

Adequacy

 

 

Corrective Action

 

 

 

 

Adequacy

 

 

Corrective Action

 

Bank Actual

 

 

Purposes

 

 

Provisions

 

Bank Actual

 

 

Purposes

 

 

Provisions

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCSB Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage (Tier 1)

$

217,068

 

 

 

13.2

%

 

$

65,825

 

 

 

4.0

%

 

$

82,282

 

 

 

5.0

%

$

226,335

 

 

 

12.7

%

 

$

71,488

 

 

 

4.0

%

 

$

89,360

 

 

 

5.0

%

Risk-based:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Tier 1

 

217,068

 

 

 

16.8

 

 

 

58,154

 

 

 

4.5

 

 

 

84,001

 

 

 

6.5

 

 

226,335

 

 

 

17.7

 

 

 

57,416

 

 

 

4.5

 

 

 

82,934

 

 

 

6.5

 

Tier 1

 

217,068

 

 

 

16.8

 

 

 

77,539

 

 

 

6.0

 

 

 

103,386

 

 

 

8.0

 

 

226,335

 

 

 

17.7

 

 

 

76,555

 

 

 

6.0

 

 

 

102,073

 

 

 

8.0

 

Total

 

225,414

 

 

 

17.4

 

 

 

103,386

 

 

 

8.0

 

 

 

129,232

 

 

 

10.0

 

 

235,012

 

 

 

18.4

 

 

 

102,073

 

 

 

8.0

 

 

 

127,591

 

 

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCSB Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage (Tier 1)

$

209,885

 

 

 

13.8

%

 

$

60,774

 

 

 

4.0

%

 

$

75,968

 

 

 

5.0

%

$

220,310

 

 

 

12.5

%

 

$

70,432

 

 

 

4.0

%

 

$

88,040

 

 

 

5.0

%

Risk-based:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Tier 1

 

209,885

 

 

 

18.0

 

 

 

52,579

 

 

 

4.5

 

 

 

75,948

 

 

 

6.5

 

 

220,310

 

 

 

17.0

 

 

 

58,389

 

 

 

4.5

 

 

 

84,339

 

 

 

6.5

 

Tier 1

 

209,885

 

 

 

18.0

 

 

 

70,105

 

 

 

6.0

 

 

 

93,474

 

 

 

8.0

 

 

220,310

 

 

 

17.0

 

 

 

77,852

 

 

 

6.0

 

 

 

103,802

 

 

 

8.0

 

Total

 

215,549

 

 

 

18.4

 

 

 

93,474

 

 

 

8.0

 

 

 

116,842

 

 

 

10.0

 

 

228,949

 

 

 

17.0

 

 

 

103,802

 

 

 

8.0

 

 

 

129,753

 

 

 

10.0

 

 

In addition to the ratios above, the Basel III Capital Rules have established that community banking institutions must maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations on capital distributions and discretionary bonus payments to executive officers.


Management believes that as of MarchDecember 31, 2020 and June 30, 2019,2020, the Bank met all capital adequacy requirements to which it was subject, including the capital conservation buffer of 2.5%, as of MarchDecember 31, 2020 and June 30, 2019,2020, respectively. Further, the most recent FDIC notification categorized the Bank as a well-capitalized institution under the prompt corrective action regulations. There have been no conditions or events since that notification that management believes have changed the Bank’s capital classification.  

32


 

Note 9. Earnings Per Share (“EPS”)

Basic EPS is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period.

Diluted EPS is calculated in a similar matter, except that the denominator includes the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method. Dilutive financial instruments include stock options and unvested restricted stock.

The following table provides factors used in the earnings per share computationcomputation.

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(amounts in thousands, except share and per share data)

 

Net income applicable to common stock

 

$

2,694

 

 

$

2,353

 

 

$

5,422

 

 

$

5,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares outstanding

 

 

15,966,158

 

 

 

17,012,405

 

 

 

16,184,821

 

 

 

17,095,614

 

Less: Average unallocated ESOP shares

 

 

(1,077,630

)

 

 

(1,174,643

)

 

 

(1,089,839

)

 

 

(1,186,853

)

Average number of common shares outstanding used to calculate basic earnings per common share

 

 

14,888,528

 

 

 

15,837,762

 

 

 

15,094,982

 

 

 

15,908,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of equity-based awards

 

 

492

 

 

 

72,093

 

 

 

-

 

 

 

87,490

 

Average number of common shares outstanding used to calculate diluted earnings per common share

 

 

14,889,020

 

 

 

15,909,855

 

 

 

15,094,982

 

 

 

15,996,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.18

 

 

$

0.15

 

 

$

0.36

 

 

$

0.33

 

Diluted

 

$

0.18

 

 

$

0.14

 

 

$

0.36

 

 

$

0.32

 

Stock options for 1,345,293 and 1,343,695 shares of common stock were not considered in computing diluted earnings per common share for the three and ninesix months ended MarchDecember 31, 2020, and 2019.

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

(amounts in thousands, except share and per share data)

 

Net income applicable to common stock

 

$

1,217

 

 

$

1,986

 

 

$

6,399

 

 

$

6,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares

   outstanding

 

 

16,587,563

 

 

 

17,451,763

 

 

 

16,927,496

 

 

 

17,917,077

 

Less: Average unallocated ESOP shares

 

 

(1,150,390

)

 

 

(1,247,370

)

 

 

(1,174,787

)

 

 

(1,271,790

)

Average number of common shares outstanding used to calculate basic earnings per common share

 

 

15,437,173

 

 

 

16,204,393

 

 

 

15,752,709

 

 

 

16,645,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of equity-based awards

 

 

10,044

 

 

 

57,362

 

 

 

61,613

 

 

 

14,459

 

Average number of common shares outstanding used to calculate diluted earnings per common share

 

 

15,447,217

 

 

 

16,261,755

 

 

 

15,814,322

 

 

 

16,659,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.08

 

 

$

0.12

 

 

$

0.41

 

 

$

0.40

 

Diluted

 

$

0.08

 

 

$

0.12

 

 

$

0.40

 

 

$

0.40

 

respectively, because they were antidilutive. Stock options for 1,339,293 shares of common stock were not considered in computing diluted earnings per common share for both the three and ninesix months ended MarchDecember 31, 2020 and 2019 because they were antidilutive.

 

Note 10. Derivatives and Hedging

 

Derivatives not designated as hedges may be used to manage the Company’s exposure to interest rate movements or to provide service to customers. The Company executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that the Company executes with a third party in order to minimize the net risk exposure resulting from such transactions. The Company presents interest rate swap assets and liabilities in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. These interest rate swap agreements do not qualify for hedge accounting treatment, and therefore changes in fair value are reported in current period earnings.

  

The following table presents summary information about the interest rate swaps as of MarchDecember 31, 2020 and June 30, 2019.2020.

 

 

March 31,

 

 

June 30,

 

 

2020

 

 

2019

 

 

(dollars in thousands)

 

Notional amounts

$

95,628

 

 

$

68,535

 

Weighted average pay rates

 

3.14

%

 

 

3.89

%

Weighted average receive rates

 

3.14

%

 

 

3.89

%

Weighted average maturity

9.18 years

 

 

9.84 years

 

Fair value of combined interest rate swaps

$

-

 

 

$

-

 


 

33


 

December 31,

 

 

June 30,

 

 

2020

 

 

2020

 

 

(dollars in thousands)

 

Notional amounts

$

184,429

 

 

$

159,242

 

Weighted average pay rates

 

3.21

%

 

 

2.54

%

Weighted average receive rates

 

3.21

%

 

 

2.54

%

Weighted average maturity

8.96 years

 

 

9.31 years

 

Fair value of combined interest rate swaps

$

-

 

 

$

-

 

 

Note 11. Revenue From Contracts With Customers

 

In accordance with ASC 606, revenue is recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company applies the following five steps to properly recognize revenue:

 

 

1.

Identify the contract with a customercustomer.

 

2.

Identify the performance obligations in the contractcontract.

 

3.

Determine the transaction priceprice.

 

4.

Allocate the transaction price to performance obligations in the contractcontract.

 

5.

Recognize revenue when (or as) the Company satisfies a performance obligationobligation.

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

(in thousands)

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

$

236

 

 

$

295

 

 

$

737

 

 

$

892

 

Interchange fees

 

95

 

 

 

95

 

 

 

324

 

 

 

314

 

Other (1)

 

35

 

 

 

46

 

 

 

109

 

 

 

105

 

Fees and service charges

 

366

 

 

 

436

 

 

 

1,170

 

 

 

1,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank-owned life insurance (1)

 

128

 

 

 

131

 

 

 

399

 

 

 

410

 

Gains on sales of securities, net (1)

 

38

 

 

 

-

 

 

 

38

 

 

 

55

 

Swap income (1)

 

-

 

 

 

-

 

 

 

170

 

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on sale of bank premises (1)

 

-

 

 

 

-

 

 

 

-

 

 

 

156

 

Net gain on sale of foreclosed real estate

 

40

 

 

 

-

 

 

 

87

 

 

 

24

 

Other (1)

 

8

 

 

 

12

 

 

 

28

 

 

 

38

 

Other noninterest income

 

48

 

 

 

12

 

 

 

115

 

 

 

218

 

Total noninterest income

$

580

 

 

$

579

 

 

$

1,892

 

 

$

2,140

 

(1)Not withinThe following table presents summary information about sources of revenue from contracts with customers for the scope of ASC 606.periods indicated.

 

Three Months Ended

 

 

Six Months Ended

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

(in thousands)

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

$

196

 

 

$

246

 

 

$

358

 

 

$

501

 

Interchange fees

 

133

 

 

 

112

 

 

 

264

 

 

 

229

 

Other (1)

 

34

 

 

 

44

 

 

 

63

 

 

 

74

 

Fees and service charges

 

363

 

 

 

402

 

 

 

685

 

 

 

804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank-owned life insurance (1)

 

129

 

 

 

134

 

 

 

261

 

 

 

271

 

Swap income (1)

 

238

 

 

 

-

 

 

 

367

 

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) gain on sale of foreclosed real estate

 

-

 

 

 

(9

)

 

 

-

 

 

 

38

 

Other (1)

 

13

 

 

 

20

 

 

 

24

 

 

 

29

 

Other noninterest income

 

13

 

 

 

11

 

 

 

24

 

 

 

67

 

Total noninterest income

$

743

 

 

$

547

 

 

$

1,337

 

 

$

1,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     Not within the scope of ASC 606.

 

 

 

Fees and Service Charges on Deposit Accounts. The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of the month, representing the period over which the Company satisfied the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

 

Interchange Income. The Company earns interchange fees from debit cardholder transactions conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying


transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

 

Gain on Sales of Foreclosed Real Estate. The Company records a gain or loss from the sale of foreclosed real estate when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of foreclosed real estate to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the foreclosed real estate asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.  

34


 

Note 12. Stock-Based Compensation

 

On October 24, 2018, the Company’s shareholders approved the PCSB Financial Corporation 2018 Equity Incentive Plan (the “Plan”), which permits the grant of stock options and restricted stock and/or restricted stock units. The total number of shares that may be granted under the Plan is 2,543,115, of which 1,816,511 shares may be granted as stock options and 726,604 shares may be granted as restricted stock and restricted stock units. Total compensation cost that has been charged against income for the Plan was $829,000$822,000 and $2.5$1.7 million for the three and ninesix months ended MarchDecember 31, 2020, and $829,000 and $1.3$1.7 million for the three and ninesix months ended MarchDecember 31, 2019.2019, respectively.

 

Restricted Stock Awards (“RSAs”)

 

RSAs provide for the issuance of shares to both employees and non-employee directors. These awards generally vest over a 5-year period, with 20% vesting each year on the anniversary of the award. All awards were made at the fair value of common stock on the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at grant date. The fair value of the stock was determined to be the closing price of the stock on the NASDAQ exchange. Total shares available for grant under the Plan are 726,604, of which 547,185541,467 shares were granted as of MarchDecember 31, 2020.

 

The following table presents a summary of RSA activity during the period ended MarchDecember 31, 2020.

 

Number of

Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

Number of

Shares

 

 

Weighted-Average

Grant Date

Fair Value

 

Unvested granted shares outstanding at July 1, 2019

 

547,185

 

 

$

19.02

 

Unvested granted shares outstanding at July 1, 2020

 

437,737

 

 

$

19.02

 

Shares granted

 

-

 

 

 

-

 

 

3,000

 

 

 

12.34

 

Shares vested

 

(109,448

)

 

 

19.02

 

 

(109,439

)

 

 

19.02

 

Shares forfeited

 

-

 

 

 

-

 

 

(8,718

)

 

 

19.40

 

Unvested granted shares at March 31, 2020

 

437,737

 

 

$

19.02

 

Unvested granted shares at December 31, 2020

 

322,580

 

 

$

18.95

 

 

As of MarchDecember 31, 2020, there was $7.5$6.0 million of total unrecognized compensation cost related to non-vested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of 3.62.9 years.

 

Stock Option Awards

 

Stock options awarded to employees under the Plan are considered incentive stock options (ISOs), up to applicable limits. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant. Those issued to non-employee directors, as well as those exceeding ISO limitations, are considered non-qualified stock options (NQSOs). Options generally vest over a 5-year period, with 20% vesting each year on the anniversary of the award, however, may not vest more rapidly than over a three-year period, and have a contractual term of 10 years. The Company has a policy of using shares held as a treasury stock to satisfy share option exercises. Currently, the Company has a sufficient number of treasury shares to satisfy the current level of exercisable share options.

 

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the following table. Expected volatilities are based on the


historical volatilities of a peer group of publicly traded financial institutions. The expected term of options granted is based on the simplified “mid-point” approach which utilizes the weighted average vesting period and contractual term. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

The fair value of options granted during the three and six months ended December 31, 2020, was determined using the following weighted-average assumptions as of grant date.

Risk-free interest rate

 

0.39

%

Expected term (in years)

 

6.25

 

Expected stock price volatility

 

35.75

%

Dividend yield

 

1.30

%

Weighted average fair value of options granted

$

3.72

 

 

As of MarchDecember 31, 2020, there was $4.4$3.5 million of total unrecognized compensation cost related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 3.62.9 years.

 

35


Total sharesoptions available for grant under the Plan are 1,816,511, of which 1,339,293 shares1,323,495 options were granted as of MarchDecember 31, 2020.2020. The following table presents a summary of activity related to stock options granted under the Plan, and changes during the period then ended:

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Years

 

 

Aggregate

Intrinsic

Value

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Years

 

 

Aggregate

Intrinsic

Value

 

(dollars in thousands, except share and per share data)

 

(dollars in thousands, except share and per share data)

 

Options outstanding at July 1, 2019

 

1,339,293

 

 

$

19.04

 

 

 

 

 

 

 

 

 

Options outstanding at July 1, 2020

 

1,339,293

 

 

$

19.04

 

 

 

 

 

 

$

-

 

Options granted

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

6,000

 

 

 

12.34

 

 

 

 

 

 

 

 

 

Options expired

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Options forfeited

 

(21,798

)

 

 

19.40

 

 

 

 

 

 

 

 

 

Options exercised

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Options outstanding at March 31, 2020

 

1,339,293

 

 

$

19.04

 

 

 

8.6

 

 

$

-

 

Options outstanding at December 31, 2020

 

1,323,495

 

 

$

19.00

 

 

 

7.9

 

 

$

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2020

 

267,859

 

 

$

19.04

 

 

 

8.6

 

 

$

-

 

Exercisable at December 31, 2020

 

535,717

 

 

$

19.00

 

 

 

7.9

 

 

$

-

 

 

 

Note 13. Leases

 

As of MarchDecember 31, 2020, the Company leases real estate for eleven11 branch offices and two1 administrative offices,office, including its corporate headquarters, under various operating lease agreements. The Company’s leases have maturities which range from 20202021 to 2041, some of which include lessee options to extend the lease term. The weighted average remaining life of the lease terms for these leases was 10.09.84 years as of MarchDecember 31, 2020.

 

The operating lease asset and lease liability are determined at the commencement date of the lease based on the present value of the lease payments. As most of our leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date. The Company utilized a weighted average discount rate of 2.41%2.44% in determining the lease liability as of MarchDecember 31, 2020.

 

The Company made a policy election to exclude the recognition requirements of ASU 2016-02ASC 842 to short-term leases, those leases with original terms of 12 months or less. Short-term lease payments are recognized in the income statement on a straight-line basis over the lease term. The Company had no0 short-term lease cost for the three or ninesix months ended MarchDecember 31, 2020 respectively.or 2019. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally accounted for separately and are not included in the measurement of the lease liability since they are generally able


to be segregated. The Company does not sublease any of its leased properties. There were no0 sale and leaseback transactions, leveraged leases or lease transactions with related parties during the three or ninesix months ended MarchDecember 31, 2020.2020 or 2019.

 

For the three and ninesix months ended MarchDecember 31, 2020, total operating lease costs werecost was $501,000 and $1.5$1.0, million, respectively, and for the three and six months ended December 31, 2019 was $501,000 and $998,000, respectively, and is included in occupancy and equipment expense. The right-of-use asset, included in premises and equipment, net, was $11.4$10.1 million and the corresponding lease liability, included in other liabilities was $11.6$10.4 million as of MarchDecember 31, 2020, respectively.2020.

 

Future minimum lease payments for the fiscal years ending June 30th and a reconciliation of undiscounted lease cash flows and the lease liability recognized in the consolidated balance sheet as of MarchDecember 31, 2020 is shown below:

 

36


(dollars in thousands)

 

 

 

 

 

 

2020

$

521

 

2021

 

1,960

 

$

989

 

2022

 

1,937

 

 

1,937

 

2023

 

1,850

 

 

1,850

 

2024

 

1,479

 

 

1,479

 

2025

 

1,186

 

Thereafter

 

5,661

 

 

4,475

 

Total future minimum lease payments (undiscounted)

 

13,408

 

 

11,916

 

Discounting effect on cash flows

 

(1,759

)

 

(1,557

)

Lease liability (discounted)

$

11,649

 

$

10,359

 

 

 

 

 

Note 14. Subsequent Events

Subsequent to December 31, 2020, and through February 3, 2021, the Company repurchased 60,737 shares of common stock, at an average cost of $16.26 per share. On January 20, 2021, the stock repurchase plan was completed, in which the Company repurchased a total of 844,907 shares at an average price of $14.24 per share.

On February 3, 2021, PCSB Financial Corporation (the “Company”) announced the authorization of a program to repurchase up to 801,856 shares, or 5%, of its then outstanding common stock. Through February 4, 2021, 0 shares were repurchased under this program.

 

 

37



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

General

Management’s discussion and analysis of financial condition at MarchDecember 31, 2020 and June 30, 2019,2020, and results of operations for the three and ninesix months ended MarchDecember 31, 2020 and 2019 is intended to assist in understanding the consolidated financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this quarterly report on Form 10-Q and with the audited consolidated financial statements included in the annual report on Form 10-K for the fiscal year ended June 30, 2019.2020.

Cautionary Note Regarding Forward-Looking Statements

This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning.  These forward-looking statements include, but are not limited to:

statements of our goals, intentions and expectations;

statements of our goals, intentions and expectations;

statements regarding our business plans, prospects, growth and operating strategies;

statements regarding our business plans, prospects, growth and operating strategies;

statements regarding the quality of our loan and investment portfolios; and

statements regarding the quality of our loan and investment portfolios; and

estimates of our risks and future costs and benefits.

estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

the scope, duration and severity of the COVID-19 pandemic and its effects on our business and operations, our customers, including their ability to make timely payments on loans, our service providers, and on the economy and financial markets in general;

extent and severity of the recent COVID-19 pandemic, including its impact on our business and operations, including the impact on lost fee revenue and operating expenses, as well as its effects on our customers and issuers of securities, including their ability to make timely payments on obligations, service providers, and on economies and markets more generally;

general economic conditions, either nationally or in our market areas, that are worse than expected;

general economic conditions, either nationally or in our market areas, that are worse than expected;

changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;

changes in the level and direction of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;

our ability to access cost-effective funding;

our ability to access cost-effective funding;

fluctuations in real estate values and both residential and commercial real estate market conditions;

fluctuations in real estate values and both residential and commercial real estate market conditions;

demand for loans and deposits in our market area;

demand for loans and deposits in our market area;

our ability to continue to implement our business strategies;

our ability to continue to implement our business strategies;

competition among depository and other financial institutions;

competition among depository and other financial institutions;

inflation and changes in the interest rate environment that reduce our margins and yields, reduce the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans we have made and make whether held in portfolio or sold in the secondary markets;

inflation and changes in the interest rate environment that reduce our margins and yields, reduce the fair value of financial instruments or reduce the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans we have made and make whether held in portfolio or sold in the secondary markets;

adverse changes in the securities or credit markets;

adverse changes in the securities or credit markets;

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

our ability to manage market risk, credit risk and operational risk in the current economic conditions;

our ability to manage market risk, credit risk and operational risk in the current economic conditions;

our ability to enter new markets successfully and capitalize on growth opportunities;

our ability to enter new markets successfully and capitalize on growth opportunities;


38


 

 

our ability to successfully integrate any assets, liabilities, customers, systems and management personnel we may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

changes in consumer spending, borrowing and savings habits;

changes in consumer spending, borrowing and savings habits;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, or the Securities and Exchange Commission;

our ability to retain key employees;

our ability to retain key employees;

our compensation expense associated with equity allocated or awarded to our employees; and

our compensation expense associated with equity allocated or awarded to our employees; and

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

Additional factors that may affect our results are discussed in the annual report on Form 10-K for the fiscal year ended June 30, 2019,2020, under the heading “Risk Factors.”

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.

Critical Accounting Policies

Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. For additional information regarding critical accounting policies, refer to the section captioned “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the June 30, 20192020 Form 10-K. There have been no significant changes in our application of critical accounting policies for the three and nineor six months ended MarchDecember 31, 2020.

Loan Payment Deferrals

The COVID-19 Response

In responsepandemic has created extensive disruptions to the COVID-19 pandemic,local economy and our customers. Through December 31, 2020, the Company has been activegranted loan payment deferrals on 320 consumer and commercial loans whose borrowers have demonstrated financial hardship caused by COVID-19 with loan balances totaling $213.6 million. As of December 31, 2020, 26 loans totaling $31.9 million were still on deferral. Of those loans still on deferral as of December 31, 2020, $6.2 million are scheduled to resume payments prior to March 31, 2021, with the remainder scheduled to resume payments prior to January 31, 2022, however as we continue to assess our borrowers’ financial condition and individual circumstances in providing assistance to our employees, customersthe coming weeks and communities, as well as assessing the risks and potential impact on the Company’s financial position, including liquidity, credit quality, earnings and capital. The following is a summary of these actions through May 4, 2020:months, additional payment deferrals may be granted.

 

SupportThe table below provides additional detail for our Employees and Branch Locationsthose loans on deferral as of December 31, 2020 (dollar amounts in thousands):


No furloughs; all employees at 100% pay

Industry Sector:

Number of loans

 

Recorded Investment (2)

 

% secured by real estate collateral

 

Loan-to-Value % (3)

 

Weighted average term of remaining deferral (in months)

 

Consumer (1)

 

13

 

$

5,531

 

 

100.0

%

 

61.9

%

 

2.7

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

3

 

 

11,591

 

 

100.0

 

 

53.4

 

 

12.0

 

Hotels and accommodation services

 

2

 

 

7,648

 

 

100.0

 

 

60.3

 

 

6.0

 

Food service

 

3

 

 

5,793

 

 

100.0

 

 

46.1

 

 

5.6

 

All other commercial

 

5

 

 

1,370

 

 

83.3

 

 

63.8

 

 

3.7

 

Total commercial

 

13

 

 

26,402

 

 

99.1

 

 

54.2

 

 

8.5

 

Total

 

26

 

$

31,933

 

 

99.3

%

 

55.6

%

 

7.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Administrative employees with ability to work from home; stagger essential front-line employee schedules.

Reduced branch hours and use of lobbies, use of drive-thru capabilities, promote use of personal protective equipment by employees and customers.

Support for Individual and Business Customers

Waive or reduce certain fees, including overdraft fees, ATM fees, late charges and early CD withdrawal penalties.

Moratorium on foreclosures and certain credit bureau reporting.

Consumer loan payment deferrals granted for 97 loans totaling $27.0 million, representing approximately 9.1% of the residential mortgage and home equity line of credit portfolios.

Commercial loan payment deferrals granted for 196 loans totaling $136.4 million, representing approximately 14.7% of the commercial mortgage, commercial loan and construction portfolios.

Processed $46.4Includes first and second lien residential mortgages of $5.2 million in PPP loans to over 240 small business employing over 3,900 employees across our local communities.

39


Support for Our Communities

Through the PCSB Community Foundation, since the beginning of the year we have donated over $150,000 to a number of local organizations providing essential services to our community.

Risk Assessment and Financial Impact

Liquidity

At March 31, 2020, cash and cash equivalents totaled $84.9 million and securities available for sale totaled $46.0 million. Additionally, the Company had remaining borrowing capacity of $270.6 million, including $127.1 million from the Federal Home Loan Bank of New York, $118.5 million from the Federal Reserve Bank of New York discount window, as well as $25.0 million in other lines of credit. The Company did not experience significant draws on working capital lines of credit or home equity lines of credit during the quarter. Unused lines of credit totaled $98.6 million (43% usage rate) as of March 31, 2020, compared to $105.5 million (41% usage rate) as of December 31, 2019.

Capital

At March 31, 2020, all of the Bank’s regulatory capital ratios significantly exceeded well-capitalized standards. Specifically, the Bank’s Tier 1 Leverage Ratio was 13.2% as of March 31, 2020, which represents 2 ½ times the well-capitalized regulatory standard of 5.0%. Additionally, as of March 31, 2020, PCSB Financial Corporation (parent of PCSB Bank) has $41.1 million of additional funds that could be contributed to the Bank as capital, which would result in a proforma Tier 1 Leverage ratio of 15.7%.

Credit Risk

The Company has taken actions to identify, assess and address its COVID-19 related credit exposure. Many factors are unknown, including the length of the resulting economic shutdown imposed by New York State and other neighboring states, the impacts of the government fiscal and monetary relief measures, including payment deferral programs, as well as the long-term impacts COVID-19 may have on our consumer and commercial borrowers. The Company has begun to assess its credit exposures based on asset class and borrower type. The following table provides the Company’s commercial and construction exposures to those industries believed to be the most directly and significantly impacted by the pandemic:

Industry Sector:

Total Balance Outstanding as of

March 31, 2020

(amounts in thousands)

 

% of Total Loans Receivable

 

% Secured by Real Estate Collateral

 

Retail (1)

$

126,976

 

 

10.3

%

 

97.8

%

Mixed-use with retail component

 

119,444

 

 

9.7

 

 

98.7

 

Hotels and accommodation services (2)

 

39,569

 

 

3.2

 

 

100.0

 

Food service (incl. restaurants)

 

22,364

 

 

1.8

 

 

95.3

 

Arts, entertainment and recreation

 

10,371

 

 

0.8

 

 

97.4

 

(1)

Includes $42.5 million of loans supported by properties with credit-rated or anchored tenants.and $294,000, respectively.

 

(2)

Includes one construction relationship with an outstanding balanceloans classified as special mention and substandard of $4.5 million.$2.5 million and $15.2 million, respectively.

(3)

Generally based on collateral values upon origination.

 

The table below provides additional detail regarding the type of deferral granted for those loans on deferral as of December 31, 2020 (dollar amounts in thousands):

 

 

Consumer

 

 

Commercial

 

 

Total

 

Principal only

 

$

-

 

 

$

15,885

 

 

$

15,885

 

Interest only

 

 

707

 

 

 

-

 

 

 

707

 

Principal and interest

 

 

2,559

 

 

 

9,560

 

 

 

12,119

 

Principal, interest and escrow

 

 

2,265

 

 

 

957

 

 

 

3,222

 

Total

 

$

5,531

 

 

$

26,402

 

 

$

31,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of MarchDecember 31, 2020, the Company had no exposure todoes not participate in leveraged lending, shared national credits or energy explorationcredit card lending.

 

Comparison of Financial Condition at MarchDecember 31, 2020 and June 30, 20192020

Total Assets.Total assets increased $58.3 million, or 3.6%, to $1.70were unchanged at $1.79 billion at MarchDecember 31, 2020 from $1.64 billion at June 30, 2019. The increase is primarily2020.  However, the resultmix of increasesassets changed due to decreases of $127.6$23.4 million in net loans receivable,

40


$24.9 $3.0 million in total investment securities and $1.9 million in all other assets, partially offset by increases of $26.2 million in cash and cash equivalents and $9.6 million in premises and equipment, partially offset by decreases of $81.9 million in held to maturity securities and $26.2 million in securities available for sale.equivalents.

Cash and Cash Equivalents.Equivalents. Cash and cash equivalents increased $24.9$26.2 million, or 41.5%19.3%, to $84.9$162.5 million at MarchDecember 31, 2020 from $60.0$136.3 million at June 30, 2019.2020. The increase is primarily due to an $108.2a $23.4 million decrease in loans receivable, a $4.5 million increase in deposits and escrow funds and a $3.0 million decrease in total investment securitiessecurities. The increase in cash and cash equivalents is a $53.8 millionresult of an increase in deposits partially offset by an $127.6 million increase in loans receivable and a $5.1 million decrease in FHLB advances.  reduced loan originations experienced during the quarter, most likely due to reduced economic activity resulting from the COVID-19 pandemic.

Securities Held to Maturity. Total securities held to maturity decreased $81.9$8.9 million, or 23.7%3.2%, to $263.6$266.9 million at MarchDecember 31, 2020 from $345.5$275.8 million at June 30, 2019.2020. This decrease was caused primarily by $63.5a net increase of $21.2 million in municipal securities, partially offset by decreases of calls$16.5 million in mortgage-backed securities and maturities of$13.5 million in U.S. government and agency obligations and $34.2 million of amortization of mortgage-backed securities, partially offset by net purchases of corporate bonds and mortgage-backed securities of $12.1 million and $4.1 million, respectively.obligations.

 

Securities Available for Sale. Total securities available for sale decreased $26.2increased $5.9 million, or 36.3%15.6%, to $46.0$43.3 million at MarchDecember 31, 2020 from $72.2$37.4 million at June 30, 2019.2020. This decreaseincrease was primarily due to $18.0net increases of $7.1 million in maturities ofmunicipal securities, $5.8 million in mortgage-backed securities, and $3.0 million in corporate securities, partially offset by a $10.0 million decrease in U.S. government and agency obligations, amortization and sales of mortgage-backed securities of $5.3 million and sales of corporate bonds of $3.2 million, partially offset by a $386,000 increase in net unrealized gains.obligations.

 

Net Loans Receivable. Net loans receivable increased $127.6decreased $23.4 million, or 11.7%1.9%, to $1.22$1.24 billion at MarchDecember 31, 2020 from $1.09$1.26 billion at June 30, 2019. 2020. The increase in loans receivabledecrease was the result of $172.4decreases in residential mortgages of $17.4 million, commercial mortgages of originations$5.8 million, commercial loans of $3.6 million, which included a decrease


in PPP loans of $13.9 million, and $47.9home equity lines of credit of $2.2 million, of loan purchases, partially offset by $92.7 million of net amortization, repayments and other loan activity. Commercial mortgage loans andan increase in construction loans increased $124.0 million and $11.7 million, respectively, while all other loans had a net decrease of $8.1$6.5 million.

Certain loans are identified during our loan review process that are currently performing according to their contractual terms and we expect to receive payment in full of principal and interest, but it is deemed probable that we will be unable to collect all the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. This may result from deteriorating conditions such as cash flows, collateral values or creditworthiness of the borrower.

Other potential problem loans are those loans that are currently performing, but where known information about possible credit problems of the borrowers causes us to have concerns as to the ability of such borrowers to comply with contractual loan repayment terms. These loans are not classified as impaired. At March 31 2020, other potential problem loans totaled $5.4 million.

Additionally, as detailed in Note 4 to the consolidated financial statements, in association with the COVID-19 pandemic, including the New York State Department of Financial Services emergency regulations on providing consumer and small business payment accommodations, the Company has granted loan payment deferrals, generally for a 90-day period, for 293 loans totaling $163.4 million. A vast majority of these loans were performing according to their contractual terms prior to modification, and thus are not reported as nonperforming as of March 31, 2020, however the potential impact of the COVID-19 pandemic causes us to have concerns as to the ability of such borrowers to comply with contractual loan repayment terms following the deferral period provided by the modification.

Premises and Equipment. Premises and equipment, net, increased $9.6 million, to $21.4 million at March 31, 2020 from $11.8 million at June 30, 2019. This increase is primarily the result of an $11.4 million net increase in lease assets (a net increase in lease liabilities of $11.4 million is included as part of other liabilities) associated with the adoption of ASU 2016-02.

 

Deposits. Total deposits increased $53.8$4.0 million, or 4.4%0.3%, to $1.28$1.38 billion at MarchDecember 31, 2020 as compared to $1.23$1.37 billion at June 30, 2019.2020. This increase primarily reflects increases of $44.6$16.2 million in money market accounts, $27.2$11.5 million in savings accounts and $8.1 million in NOW accounts, partially offset by decreases of $29.9 million in time deposits $5.0 million in NOW accounts and $4.5$1.9 million in demand deposits, partially offset by $27.5 million decrease in savings accounts.deposits.

 

Federal Home Loan Bank Advances. FHLB advances decreased $5.1 million, or 4.6%,$66,000 to $106.1$106.0 million at MarchDecember 31, 2020 as compared to $111.2 million at June 30, 2019.2020. This decrease is primarily due to $50.0 million of net repayments of short-term advances and $5.1 million of repayments of long-term amortizing advances, partially offset by $50.0 million of additional long-term advances.

41


 

Total Shareholder’s Equity.Total shareholders’ equity decreased $8.9$4.4 million or 3.2%, to $272.4$269.3 million at MarchDecember 31, 2020 from $281.3 million atas compared to June 30, 2019.2020. This decrease was primarily due to the repurchase of $18.1$11.3 million (905,902(784,170 shares) of common stock and $1.9$1.2 million of cash dividends declared and paid, partially offset by net income of $6.4$5.4 million as well as $3.9and $2.3 million of stock-based compensation and reduction in unearned ESOP shares for plan shares earned during the period. As of December 31, 2020, there were 60,737 shares available to be repurchased under the current stock repurchase plan. On February 19, 2020, PCSB Financial Corporation (the “Company”) completed its secondJanuary 20, 2021, the stock repurchase plan wherewas completed, in which the Company repurchased 890,021a total of 844,907 shares at an average price of $19.99$14.24 per share. To date, no additional repurchase plans have been authorized.

 

 

Comparison of Operating Results for the Three Months Ended MarchDecember 31, 2020 and 2019

 

General. Net income decreased $769,000,increased $341,000, or 38.7%14.5%, to $1.2$2.7 million for the three months ended MarchDecember 31, 2020 compared to $2.0$2.4 million for the three months ended MarchDecember 31, 2019. The decreaseincrease was primarily due to a $2.0 million increase$305,000 decrease in provision for loan losses, a $196,000 increase in noninterest income and a $103,000 decrease in noninterest expenses, partially offset by a $788,000 increase$150,000 decrease in net interest income and a $265,000 decrease$113,000 increase in income tax expense, and a $178,000 decrease in noninterest expense.

 

Net Interest Income. Net interest income increased $788,000,decreased $150,000, or 7.3%1.3%, to $11.5 million for the three months ended MarchDecember 31, 2020 compared to $10.7$11.7 million for the three months ended MarchDecember 31, 2019. The increasedecrease primarily reflects a $131.4 million increase in average interest-earning assets, partially offset by a 524 basis point decrease in net interest margin to 2.89% for the three months ended March 31, 20202.70% compared to 2.94% for the three months ended March 31, 2019.same period last year, partially offset by an increase in average interest-earning assets of $118.3 million, or 7.4%. The increase in average interest-earning assets reflects a $296.3$108.9 million increase in average other interest earning assets and a $54.3 million increase in average loans receivable, partially offset by a $121.7$44.9 million decrease in average investment securities and a $43.3 million decrease in average other interest-earning assets. securities. Despite continued asset growth and a higher yieldingdecrease in funding costs, margin compression has resulted from significant decreases in market interest rates over the past year and a less profitable asset mix which resulted in a 11 basis pointdue to an increase in cash and cash equivalents. However, in the yield on interest earning assets,quarter ended December 31, 2020, the interest rate margin has been impacted by risingreduction in funding costs duemore than offset the decrease in asset yields, resulting in slight net interest margin expansion when compared to higher short-term interest rates along with competitive pricing, which caused an 18 basis point increase in the average cost of interest-bearing liabilities.linked quarter.

 

Interest and Dividend Income. Interest and dividend income increased $1.7decreased $1.5 million, or 12.4%9.6%, to $15.3$14.2 million for the three months ended MarchDecember 31, 2020 compared to $13.6$15.7 million for the three months ended MarchDecember 31, 2019. The increasedecrease primarily reflects a $131.462 basis point decrease in the yield on total interest-earning assets, partially offset by a $118.3 million increase in total average interest-earning assets and an 11 basis point increase in the yield on total interest-earning assets.

 

Interest income on loans receivable increased $2.7 million,decreased $967,000, or 25.9%7.4%, primarily due to a $296.351 basis point decrease in the average yield on loans to 3.95% for the three months ended December 31, 2020 from 4.46% for the same period last year, partially offset by a $54.3 million increase in the average balance of loans receivable to $1.21$1.23 billion for the three months ended MarchDecember 31, 2020 from $913.6 million$1.18 billion for the same period last year. Decreases in market interest rates driven most significantly by the Fed Funds rate cuts throughout the last year, partially offset byas well as the origination of lower yielding PPP loans, has resulted in a 23decreased yield on loans.

Interest income on investment securities decreased $346,000, or 15.2%, primarily due to a 4 basis point decrease in the average yield on loansinvestment securities to 4.34%2.51% for the three months ended MarchDecember 31, 2020 from 4.57%2.55% for the same period last year and a $45.0 million decrease in the average balance of investment securities to $313.8 million for the three months ended December 31, 2020 from $358.8 million for the same period last year. The decrease in yield is primarily due to downward pressures on market interest rates, affecting both existing adjustable rate loans as well as new originations.

Interest income on investment securities decreased $616,000, or 23.5%, primarily due to a $121.7 million decrease in the average balance of investment securities to $323.9 million for the three months ended March 31, 2020 from $445.6 million for the same period last year, partially offset by a 12 basis point increase in the average yield on investment securities to 2.47% for the three months ended March 31, 2020 from 2.35% for the same period last year. The increase in yield is a result of a more profitable investment securities mix in the current quarter.lower market rates. The decrease in the average balance of investment securities is the result of the Company utilizing securities portfolio runoff to fund loan growth.


Interest income on other interest-earning assets, primarily consisting of cash balances at correspondent banks including the Federal Reserve, decreased $191,000, or 63.5%, primarily due to a 174 basis point decrease in the average yield on other interest-earning assets to 0.26% for the three months ended December 31, 2020, from 2.00% for the same period last year, partially offset by a $108.9 million increase in the average balance of other interest-earning assets to $168.6 million for the three months ended December 31, 2020 compared to $59.7 million for the three months ended December 31, 2019. The decrease in the yield on other interest-earning assets was primarily due to a decrease in market interest rates, specifically Fed Funds.

Interest Expense. Interest expense decreased $1.3 million, or 33.6%, to $2.7 million for the three months ended December 31, 2020 compared to $4.0 million for the three months ended December 31, 2019. The decrease primarily reflects a 50 basis point decrease in the average cost of interest-bearing liabilities to 0.81% for the three months ended December 31, 2020 from 1.31% for the same period last year, partially offset by a $84.5 million increase in the average balance of interest-bearing liabilities to $1.31 billion for the three months ended December 31, 2020 from $1.22 billion for the same period last year.

Interest expense on interest-bearing deposits decreased $1.2 million, or 35.7%, primarily due to a 49 basis point decrease in the average cost of interest-bearing deposits to 0.71% for the three months ended December 31, 2020 from 1.20% for the same period last year, partially offset by a $96.1 million increase in the average balance to $1.20 billion for the three months ended December 31, 2020 from $1.11 billion for the three months ended December 31, 2019. The decrease in the average rate paid on interest-bearing deposits was primarily caused by a decrease in market interest rates affecting most significantly the average rates paid on money market accounts and time deposits, which decreased 83 and 64 basis points, respectively, when compared to the prior year quarter. At December 31, 2020, the weighted average cost of interest-bearing deposits was 0.54%.

Interest expense on FHLB advances decreased $154,000, or 22.8%, primarily due to a 33 basis point decrease in the average cost to 1.94% for the three months ended December 31, 2020 from 2.27% for the same period last year, and due to a $11.7 million decrease in the average balance to $106.0 million for the three months ended December 31, 2020 from a $117.7 million for the three months ended December 31, 2019. The decrease in the cost of FHLB funds is primarily due to a decrease in market interest rates.

Over the remainder of the current fiscal year, the Company has $60.0 million of wholesale funding maturing, comprised of FHLB advances and brokered time deposits, with a weighted average cost of 2.08%. Additionally, over the same period the Company has $155.2 million of non-brokered time deposits maturing with a current weighted average cost of 1.05%. If interest rates stay constant, the Company expects the cost of these deposits to be reduced significantly.

Provision for Loan Losses. The provision for loan losses was $107,000 for the three months ended December 31, 2020, compared to $412,000 for the three months ended December 31, 2019. The decrease is primarily due to a decrease in loan portfolio growth. Loans classified as substandard or doubtful totaled $21.8 million, an increase of $16.9 million from December 31, 2019. Non-performing loans as a percent of total loans receivable was 0.13% as of December 31, 2020, a decrease from 0.14% as of December 31, 2019. Charge-offs, net of recoveries, were $102,000 and $189,000 for the three months ended December 31, 2020 and 2019, respectively.

Noninterest Income. Noninterest income increased $196,000, or 35.8%, to $743,000 for the three months ended December 31, 2020 compared to $547,000 for the three months ended December 31, 2019. The increase was caused primarily by a $238,000 increase in swap income, partially offset by a decrease of $39,000 in fees and service charges. The reduction in fees and service charge income is due to a significant reduction in customer activity, particularly in overdraft fees as a result of elevated deposit balances.

Noninterest Expense. Noninterest expense decreased $103,000, or 1.2%, to $8.7 million for the three months ended December 31, 2020 compared to $8.8 million for the three months ended December 31, 2019. The decrease compared to the prior year quarter was caused primarily by decreases of $369,000 in salaries and benefits and $61,000 in communication and data processing costs, partially offset by increases of $124,000 in professional fees, $122,000 in FDIC insurance premiums and $81,000 in all other expenses. The Bank applied small bank assessment credits of $108,000 which fully offset its FDIC assessment for the prior year quarter. All available credits were applied as of June 30, 2020.

Income Tax Expense. Income tax expense increased $113,000, or 16.5%, for the three months ended December 31, 2020 in comparison to the three months ended December 31, 2019. The increase was caused by


higher pre-tax income as well as a higher effective tax rate. The effective income tax rate was 22.9% for the three months ended December 31, 2020 as compared to 22.5% for the three months ended December 31, 2019. The Company expects an effective tax rate of approximately 21.5% for the fiscal year ending June 30, 2021.

Comparison of Operating Results for the Six Months Ended December 31, 2020 and 2019

General. Net income increased $240,000, or 4.6%, to $5.4 million for the six months ended December 31, 2020 compared to $5.2 million for the six months ended December 31, 2019. The increase was primarily due to a $531,000 decrease in provision for loan losses, a $266,000 decrease in noninterest expense and a $25,000 increase in noninterest income, partially offset by a $571,000 decrease in net interest income and an $11,000 increase in tax expense.

Net Interest Income. Net interest income decreased $571,000, or 2.4%, to $23.1 million for the six months ended December 31, 2020 compared to $23.7 million for the six months ended December 31, 2019. The decrease primarily reflects a 28 basis point decrease in net interest margin to 2.70% compared to 2.98% for the same period last year, partially offset by an increase in average interest-earning assets of $128.5 million, or 8.1%. The increase in average interest-earning assets reflects a $110.5 million increase in average other interest earning assets and a $82.4 million increase in average loans receivable, partially offset by a $64.4 million decrease in average investment securities. Despite continued asset growth and a decrease in funding costs, margin compression has resulted from significant decreases in market interest rates over the past year and a less profitable asset mix due to an increase in cash and cash equivalents.

Interest and Dividend Income. Interest and dividend income decreased $3.0 million, or 9.5%, to $28.8 million for the six months ended December 31, 2020 compared to $31.8 million for the six months ended December 31, 2019. The decrease primarily reflects a 64 basis point decrease in the yield on total interest-earning assets, partially offset by a $128.5 million increase in total average interest-earning assets.

Interest income on loans receivable decreased $1.5 million, or 5.6%, primarily due to a 53 basis point decrease in the average yield on loans to 3.98% for the six months ended December 31, 2020 from 4.51% for the same period last year, partially offset by a $82.4 million increase in the average balance of loans receivable to $1.24 billion for the six months ended December 31, 2020 from $1.16 billion for the same period last year. Decreases in market interest rates driven most significantly by the Fed Funds rate cuts throughout the last year, as well as the origination of lower yielding PPP loans, has resulted in a decreased yield on loans.

Interest income on investment securities decreased $1.2 million, or 23.8%, primarily due to a 19 basis point decrease in the average yield on investment securities to 2.44% for the six months ended December 31, 2020 from 2.63% for the same period last year and a $64.4 million decrease in the average balance of investment securities to $314.6 million for the six months ended December 31, 2020 from $379.0 million for the same period last year. The decrease in yield is a result of lower market rates. The decrease in the average balance of investment securities is the result of the Company utilizing securities portfolio runoff to fund loan growth.

 

Interest income on other interest-earning assets, primarily consisting of cash balances at correspondent banks including the Federal Reserve, decreased $397,000$364,000, or 64.7%60.8%, primarily due to a $43.3 million decrease in the average balance of other interest-earning assets to $56.2 million for the three months ended March 31, 2020 compared to $99.5 million for the three months ended March 31, 2019 and a 94196 basis point decrease in the average yield on other interest-earning assets. The decrease in the yield on other interest-earning assets was primarily due to a decrease in short-term market interest rates.

Interest Expense. Interest expense increased $900,000, or 30.9%, to $3.8 million0.29% for the threesix months ended March 31, 2020 compared to $2.9 million for the three months ended March 31, 2019. The increase primarily reflects a $133.5 million increase in the average balance of interest-bearing liabilities to $1.23 billion for the three months ended MarchDecember 31, 2020, from $1.09 billion for the same period last year and an 18 basis point increase in the

42


rate paid on average interest-bearing liabilities to 1.26% for the three months ended March 31, 2020 from 1.08% for the same period last year.

Interest expense on interest-bearing deposits increased $527,000, or 19.2%, primarily due to a $61.4 million increase in the average balance to $1.13 billion for the three months ended March 31, 2020 from $1.07 billion for the three months ended March 31, 2019 and a 14 basis point increase in the average cost of interest-bearing deposits to 1.18% for the three months ended March 31, 2020 from 1.04% for the same period last year. The Company has experienced a shift in deposit mix as customers in lower costing saving products have moved funds to generally higher costing money market accounts and time deposits. In response to the recent decrease in market interest rates, deposit rate reductions were implemented late in the current quarter, the effects of which are expected to be fully realized in future quarters.

Interest expense on FHLB advances increased $373,000, primarily due to a $72.1 million increase in the average balance to $98.4 million for the three months ended March 31, 2020 from $26.3 million2.25% for the same period last year, partially offset by a 38 basis point decrease in the average cost to 2.23% for the three months ended March 31, 2020 from 2.61% for the same period last year. The decrease in the average cost is primarily due to a decrease in market interest rates.

Provision for Loan Losses. The provision for loan losses was $2.0$110.5 million for the three months ended March 31, 2020, compared to $7,000 for the three months ended March 31, 2019. The increase is primarily due to loan portfolio growth and a $1.7 million increase in qualitative reserves as the Company begins to assess the economic impacts the COVID-19 pandemic has had on the local economy and our loan portfolio. Recoveries, net of charge-offs were $122,000 and $5,000 for the three months ended March 31, 2020 and 2019, respectively. Current quarter recoveries related primarily to one commercial loan. Loans classified as substandard or doubtful decreased $4.1 million, or 45.0%, to $4.9 million at March 31, 2020 from $9.0 million at March 31, 2019. Non-performing loans as a percent of total loans receivable was 0.15% as of March 31, 2020, a decrease from 0.30% as of March 31, 2019.

Noninterest Income. Noninterest income was $580,000 for the three months ended March 31, 2020 compared to $579,000 for the three months ended March 31, 2019. The increase was caused primarily by increases of $40,000 in net gains on sale of foreclosed real estate and $38,000 in net gains on sales of securities, mostly offset by a decrease of $70,000 in fees and service charges. The reduction in fee and service charge income was due to a $31,000 reduction in early withdrawal fees on CDs as well as approximately $22,000 in fee waivers granted by the Company in the current quarter, as directed by New York State to all financial institutions in response to COVID-19, including overdraft fees, ATM transaction fees, wire fees, as well as early withdrawal fees on CDs.

Noninterest Expense. Noninterest expense decreased $178,000, or 2.0%, to $8.5 million for the three months ended March 31, 2020 compared to $8.7 million for the three months ended March 31, 2019. The decrease was caused primarily by decreases of $232,000 in other post-retirement benefit costs, $105,000 in FDIC assessment costs and $44,000 in all other expenses, partially offset by a $203,000 increase in salaries and benefits expense. During the current quarter, the Bank applied small bank assessment credits of $108,000 which fully offset the Bank’s FDIC assessment for the current quarter. The remaining credits available are approximately $22,000.

Income Tax Expense. Income tax expense decreased $265,000, or 42.4%, to $360,000 for the three months ended March 31, 2020 from $625,000 for the three months ended March 31, 2019. The decrease was caused primarily by lower pre-tax income in the current year period as well as a slight reduction in the effective tax rate. The effective income tax rate was 22.8% for the three months ended March 31, 2020 as compared to 23.9% for the three months ended March 31, 2019.

Comparison of Operating Results for the Nine Months Ended March 31, 2020 and 2019

General. Net income decreased $240,000, or 3.6%, to $6.4 million for the nine months ended March 31, 2020 compared to $6.6 million for the nine months ended March 31, 2019. The decrease was primarily due to a $2.7 million increase in the provision for loan losses, an $815,000 increase in noninterest expense and a $248,000 decrease in noninterest income, partially offset by $3.3 million increase in net interest income and a $232,000 decrease in income tax expense.

Net Interest Income. Net interest income increased $3.3 million, or 10.3%, to $35.2 million for the nine months ended March 31, 2020 compared to $31.9 million for the nine months ended March 31, 2019. The increase

43


primarily reflects a $151.8 million increase in average interest-earning assets, partially offset by a 1 basis point decrease in net interest margin to 2.95% for the nine months ended March 31, 2020 compared to 2.96% for the nine months ended March 31, 2019. The increase in average interest-earning assets reflects a $268.1 million increase in average loans receivable, partially offset by a $85.8 million decrease in average investment securities and a $30.5 million decrease in average other interest earning assets. Despite continued asset growth and a higher yielding asset mix, which resulted in a 29 basis point increase in the yield on interest earning assets, the interest rate spread has been impacted by rising funding costs due to higher short-term interest rates along with competitive pricing, which caused a 36 basis point increase in the average cost of interest-bearing liabilities, resulting in net interest margin compression.

Interest and Dividend Income. Interest and dividend income increased $7.6 million, or 19.2%, to $47.1 million for the nine months ended March 31, 2020 compared to $39.5 million for the nine months ended March 31, 2019. The increase primarily reflects a $151.8 million increase in total average interest-earning assets and a 29 basis point increase in the yield on total interest-earning assets.

Interest income on loans receivable increased $8.7 million, or 28.3%, primarily due to a $268.1 million increase in the average balance of loans receivable to $1.18 billion for the nine months ended March 31, 2020 from $908.7 million for the same period last year, partially offset by a 4 basis point decrease in the average yield on loans to 4.45% for the nine months ended March 31, 2020 from 4.49% for the same period last year, as growth in higher yielding loan products, such as commercial mortgages, commercial loans and installment loans, were more than offset by decreases in market interest rates.

Interest income on investment securities decreased $439,000, or 5.9%, primarily due to a $85.8 million decrease in the average balance of investment securities to $360.6 million for the nine months ended March 31, 2020 from $446.4 million for the same period last year, partially offset by a 37 basis point increase in the average yield on investment securities to 2.58% for the nine months ended March 31, 2020 from 2.21% for the same period last year. The decrease in the average balance of investment securities is the result of the Company utilizing securities portfolio runoff to fund loan growth. The increase in yield is a result of prepayment income earned in the current year as well as a more profitable asset mix as higher yielding corporate bonds and mortgage-backed securities increased as a percentage of the total portfolio.

Interest income on other interest-earning assets, primarily consisting of cash balances at correspondent banks including the Federal Reserve, decreased $634,000, or 43.7%, primarily due to a $30.5 million decrease in the average balance of other interest-earning assets to $53.9$163.3 million for the ninesix months ended MarchDecember 31, 2020 compared to $84.4$52.8 million for the ninesix months ended MarchDecember 31, 2019 and a 28 basis point decrease in the average yield on other interest-earning assets.2019. The decrease in the yield on other interest-earning assets was primarily due to a decrease in market interest rates, specifically fed funds.Fed Funds.

 

Interest Expense. Interest expense increased $4.3decreased $2.5 million, or 57.2%30.2%, to $11.9$5.6 million for the ninesix months ended MarchDecember 31, 2020 compared to $7.6$8.1 million for the ninesix months ended MarchDecember 31, 2019. The increasedecrease primarily reflects a $152.446 basis point decrease in the average cost of interest-bearing liabilities to 0.86% for the six months ended December 31, 2020 from 1.32% for the same period last year, partially offset by a $90.2 million increase in the average balance of interest-bearing liabilities to $1.22$1.31 billion for the ninesix months ended MarchDecember 31, 2020 from $1.07$1.22 billion for the same period last year, and a 36 basis point increase in the average cost of interest-bearing liabilities to 1.30% for the nine months ended March 31, 2020 from 0.94% for the same period last year.

 

Interest expense on interest-bearing deposits increased $2.8decreased $2.1 million, or 38.4%31.1%, primarily due to a 2844 basis point increasedecrease in the average cost of interest-bearing deposits to 1.19%0.76% for the ninesix months ended MarchDecember 31, 2020 from 0.91%


1.20% for the same period last year, andpartially offset by a $62.2$103.9 million increase in the average balance to $1.11$1.20 billion for the ninesix months ended MarchDecember 31, 2020 from a $1.05$1.10 billion for the ninesix months ended MarchDecember 31, 2019. The increasedecrease in the average rate paid on interest-bearing deposits was primarily caused by rising funding costs due to higher short-term interest rates along with competitive pricing. The Company has experienced a shift in deposit mix over the past several quarters as customers in generally lower rate savings products moved to generally higher rate money market and time deposits, however the pace of this shift has slowed in recent quarters. In response to the decrease in market interest rates late inaffecting most significantly the current quarter, deposit rate reductions were implemented, the effects of which are expected to be fully realized in future quarters. As of March 31, 2020, the Company had $192.8 million ofaverage rates paid on money market accounts with a weighted average cost of 0.55%and time deposits, which decreased 84 and 57 basis points, respectively, when compared to 1.03% as of December 31, 2019. Additionally, as of the end of the quarter, time deposits maturing in the next three and twelve months totaled $104.9 million and $277.9 million, with weighted average costs of 2.21% and 2.00%, respectively. These deposits, should they remain with the

44


Company in their current products and at our current offer rates, are expected to carry an estimated weighted average cost of 1.02% and 0.99%, respectively.prior year quarter.

 

Interest expense on FHLB advances increased $1.6 million,decreased $362,000, or 25.8%, primarily due to a $90.2 million increase38 basis point decrease in the average balancecost to $112.6 million1.94% for the ninesix months ended MarchDecember 31, 2020 from $22.4 million2.32% for the same period last year, and due to a 5 basis point increase$13.7 million decrease in the average costbalance to 2.30%$106.1 million for the ninesix months ended MarchDecember 31, 2020 from 2.25%a $119.8 million for the same period last year.six months ended December 31, 2019. The decrease in the cost of FHLB funds is primarily due to a decrease in market interest rates.

 

Provision for Loan Losses.The provision for loan losses was $2.8 million$216,000 for the ninesix months ended MarchDecember 31, 2020, compared to $71,000$747,000 for the ninesix months ended MarchDecember 31, 2019. The increasedecrease is primarily due to a decrease in loan portfolio growth and a $1.7 million increase in qualitative reserves as the Company begins to assess the economic impacts the COVID-19 pandemic has had on the local economy and our loan portfolio. growth. Charge-offs, net of recoveries, were $73,000$178,000 and $30,000$195,000 for the ninesix months ended MarchDecember 31, 2020 and 2019, respectively.

 

Noninterest Income. Noninterest income decreased $248,000,increased $25,000, or 11.6%1.9%, to $1.9$1.3 million for the ninesix months ended MarchDecember 31, 2020 compared to $2.1 million for the ninesix months ended March 31, 2019. The decrease was caused primarily by decreases of $155,000 in gain on sale of bank premises, $141,000 in fees and service charges, and $17,000 in net gains on sale of securities, partially offset by increases of $63,000 in net gains on sale of foreclosed real estate and $24,000 in swap income.

Noninterest Expense. Noninterest expense increased $815,000, or 3.2%, to $26.1 million for the nine months ended March 31, 2020 compared to $25.3 million for the nine months ended MarchDecember 31, 2019. The increase was caused primarily by a $1.5 million$197,000 increase in salaries and benefits expense,swap income, partially offset by decreases of $322,000$119,000 in FDIC assessment costs, $300,000fees and service charges and $47,000 in other post-retirement benefit costsgains on the sale of foreclosed real estate. The reduction in fees and $91,000 in all other expenses.service charge income compared to the prior year quarter was due to the effects of reduced customer transaction activity since the start of the COVID-19 pandemic, however fee and service charge income has increased compared to the linked quarter.

Noninterest Expense. Noninterest expense decreased $266,000, or 1.5%, to $17.3 million for the six months ended December 31, 2020 compared to $17.6 million for the six months ended December 31, 2019. The increasedecrease compared to the prior year quarter was caused primarily by decreases of $526,000 in salaries and benefits was primarily due toand $95,000 in all other noninterest expenses, partially offset by increases of $235,000 in FDIC insurance premiums and $120,000 in professional fees. The decrease in salaries and benefits includes decreases of $316,000 in ESOP expense, driven by a $1.2 million increaselower average stock price, and $273,000 in stock-based compensation as the current compensation plan was implemented midway through the prior year period. During the current year, thesalaries and short-term incentive. The decrease in all other noninterest expenses includes decreases of $51,000 in REO expense and $45,000 in employee training and related expenses. The Bank applied small bank assessment credits of $314,000$216,000 which fully offset the Bank’sits FDIC assessment for the current year.prior year period. All available credits were applied as of June 30, 2020.

 

Income Tax Expense. Income tax expense decreased $232,000,increased $11,000, or 11.1%0.7%, for the ninesix months ended MarchDecember 31, 2020 in comparison to the ninesix months ended MarchDecember 31, 2019. The decreaseincrease was caused primarily by lowerhigher pre-tax income, as well aspartially offset by a lower effective tax rate in the current year.rate. The effective income tax rate was 22.5%21.8% for the ninesix months ended MarchDecember 31, 2020 as compared to 23.9%22.4% for the ninesix months ended MarchDecember 31, 2019.


45



 

Average Balance Sheet and Interest Rates.

The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material.

 

 

Three Months Ended March 31,

 

 

Three Months Ended December 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

1,209,920

 

 

$

13,114

 

 

 

4.34

%

 

$

913,634

 

 

$

10,413

 

 

 

4.57

%

 

$

1,232,555

 

 

$

12,182

 

 

 

3.95

%

 

$

1,178,253

 

 

$

13,149

 

 

 

4.46

%

Investment securities(1)

 

 

323,942

 

 

 

2,003

 

 

 

2.47

 

 

 

445,604

 

 

 

2,619

 

 

 

2.35

 

 

 

313,812

 

 

 

1,933

 

 

 

2.51

 

 

 

358,760

 

 

 

2,279

 

 

 

2.55

 

Other interest-earning assets

 

 

56,242

 

 

 

217

 

 

 

1.56

 

 

 

99,473

 

 

 

614

 

 

 

2.50

 

 

 

168,608

 

 

 

110

 

 

 

0.26

 

 

 

59,678

 

 

 

301

 

 

 

2.00

 

Total interest-earning assets

 

 

1,590,104

 

 

 

15,334

 

 

 

3.86

 

 

 

1,458,711

 

 

 

13,646

 

 

 

3.75

 

 

 

1,714,975

 

 

 

14,225

 

 

 

3.32

 

 

 

1,596,691

 

 

 

15,729

 

 

 

3.94

 

Non-interest-earning assets

 

 

67,889

 

 

 

 

 

 

 

 

 

 

 

61,382

 

 

 

 

 

 

 

 

 

 

 

70,417

 

 

 

 

 

 

 

 

 

 

 

68,793

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,657,993

 

 

 

 

 

 

 

 

 

 

$

1,520,093

 

 

 

 

 

 

 

 

 

 

$

1,785,392

 

 

 

 

 

 

 

 

 

 

$

1,665,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

125,103

 

 

 

66

 

 

 

0.21

 

 

$

116,781

 

 

 

52

 

 

 

0.18

 

 

$

149,620

 

 

 

79

 

 

 

0.21

 

 

$

122,455

 

 

 

67

 

 

 

0.22

 

Money market accounts

 

 

179,230

 

 

 

423

 

 

 

0.96

 

 

 

127,509

 

 

 

368

 

 

 

1.17

 

 

 

255,961

 

 

 

211

 

 

 

0.33

 

 

 

161,075

 

 

 

472

 

 

 

1.16

 

Savings accounts and escrow

 

 

342,254

 

 

 

209

 

 

 

0.25

 

 

 

392,537

 

 

 

239

 

 

 

0.25

 

 

 

362,422

 

 

 

168

 

 

 

0.18

 

 

 

355,295

 

 

 

234

 

 

 

0.26

 

Time deposits

 

 

480,233

 

 

 

2,570

 

 

 

2.17

 

 

 

428,643

 

 

 

2,082

 

 

 

1.97

 

 

 

434,446

 

 

 

1,700

 

 

 

1.55

 

 

 

467,486

 

 

 

2,585

 

 

 

2.19

 

Total interest-bearing deposits

 

 

1,126,820

 

 

 

3,268

 

 

 

1.18

 

 

 

1,065,470

 

 

 

2,741

 

 

 

1.04

 

 

 

1,202,449

 

 

 

2,158

 

 

 

0.71

 

 

 

1,106,311

 

 

 

3,358

 

 

 

1.20

 

FHLB advances

 

 

98,364

 

 

 

541

 

 

 

2.23

 

 

 

26,259

 

 

 

168

 

 

 

2.61

 

 

 

106,034

 

 

 

520

 

 

 

1.94

 

 

 

117,712

 

 

 

674

 

 

 

2.27

 

Total interest-bearing liabilities

 

 

1,225,184

 

 

 

3,809

 

 

 

1.26

 

 

 

1,091,729

 

 

 

2,909

 

 

 

1.08

 

 

 

1,308,483

 

 

 

2,678

 

 

 

0.81

 

 

 

1,224,023

 

 

 

4,032

 

 

 

1.31

 

Non-interest-bearing deposits

 

 

137,930

 

 

 

 

 

 

 

 

 

 

 

136,196

 

 

 

 

 

 

 

 

 

 

 

178,538

 

 

 

 

 

 

 

 

 

 

 

138,346

 

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

19,706

 

 

 

 

 

 

 

 

 

 

 

11,243

 

 

 

 

 

 

 

 

 

 

 

26,482

 

 

 

 

 

 

 

 

 

 

 

21,827

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,382,820

 

 

 

 

 

 

 

 

 

 

 

1,239,168

 

 

 

 

 

 

 

 

 

 

 

1,513,503

 

 

 

 

 

 

 

 

 

 

 

1,384,196

 

 

 

 

 

 

 

 

 

Total equity

 

 

275,173

 

 

 

 

 

 

 

 

 

 

 

280,925

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,657,993

 

 

 

 

 

 

 

 

 

 

$

1,520,093

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

271,889

 

 

 

 

 

 

 

 

 

 

 

281,288

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

1,785,392

 

 

 

 

 

 

 

 

 

 

$

1,665,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

11,525

 

 

 

 

 

 

 

 

 

 

$

10,737

 

 

 

 

 

 

 

 

 

 

$

11,547

 

 

 

 

 

 

 

 

 

 

$

11,697

 

 

 

 

 

Interest rate spread (1)

 

 

 

 

 

 

 

 

 

 

2.60

 

 

 

 

 

 

 

 

 

 

 

2.67

 

Net interest margin (2)

 

 

 

 

 

 

 

 

 

 

2.89

 

 

 

 

 

 

 

 

 

 

 

2.94

 

Interest rate spread - tax equivalent (2)

 

 

 

 

 

 

 

 

 

 

2.51

 

 

 

 

 

 

 

 

 

 

 

2.63

 

Net interest margin - tax equivalent (3)

 

 

 

 

 

 

 

 

 

 

2.70

 

 

 

 

 

 

 

 

 

 

 

2.94

 

Average interest-earning assets to interest-bearing liabilities

 

 

129.78

%

 

 

 

 

 

 

 

 

 

 

133.61

%

 

 

 

 

 

 

 

 

 

 

131.07

%

 

 

 

 

 

 

 

 

 

 

130.45

%

 

 

 

 

 

 

 

 

 

(1)

Tax exempt interest revenue is shown on tax equivalent basis for proper comparison using statutory federal income tax rate of 21% for all periods presented.

(2)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)(3)

Net interest margin represents annualized net interest income divided by average interest-earning assets.

 

 

 

46


 

 

 

Nine Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

1,176,733

 

 

$

39,299

 

 

 

4.45

%

 

$

908,674

 

 

$

30,632

 

 

 

4.49

%

Investment securities

 

 

360,631

 

 

 

6,974

 

 

 

2.58

 

 

 

446,398

 

 

 

7,413

 

 

 

2.21

 

Other interest-earning assets

 

 

53,944

 

 

 

816

 

 

 

2.01

 

 

 

84,408

 

 

 

1,450

 

 

 

2.29

 

Total interest-earning assets

 

 

1,591,308

 

 

 

47,089

 

 

 

3.95

 

 

 

1,439,480

 

 

 

39,495

 

 

 

3.66

 

Non-interest-earning assets

 

 

68,983

 

 

 

 

 

 

 

 

 

 

 

57,256

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,660,291

 

 

 

 

 

 

 

 

 

 

$

1,496,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

122,470

 

 

 

191

 

 

 

0.21

 

 

$

117,522

 

 

 

157

 

 

 

0.18

 

Money market accounts

 

 

163,395

 

 

 

1,358

 

 

 

1.11

 

 

 

96,421

 

 

 

788

 

 

 

1.09

 

Savings accounts and escrow

 

 

353,373

 

 

 

674

 

 

 

0.25

 

 

 

423,922

 

 

 

780

 

 

 

0.25

 

Time deposits

 

 

469,022

 

 

 

7,704

 

 

 

2.19

 

 

 

408,210

 

 

 

5,447

 

 

 

1.78

 

Total interest-bearing deposits

 

 

1,108,260

 

 

 

9,927

 

 

 

1.19

 

 

 

1,046,075

 

 

 

7,172

 

 

 

0.91

 

FHLB advances

 

 

112,644

 

 

 

1,942

 

 

 

2.30

 

 

 

22,395

 

 

 

378

 

 

 

2.25

 

Total interest-bearing liabilities

 

 

1,220,904

 

 

 

11,869

 

 

 

1.30

 

 

 

1,068,470

 

 

 

7,550

 

 

 

0.94

 

Non-interest-bearing deposits

 

 

138,968

 

 

 

 

 

 

 

 

 

 

 

132,884

 

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

20,914

 

 

 

 

 

 

 

 

 

 

 

8,345

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,380,786

 

 

 

 

 

 

 

 

 

 

 

1,209,699

 

 

 

 

 

 

 

 

 

Total equity

 

 

279,505

 

 

 

 

 

 

 

 

 

 

 

287,037

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,660,291

 

 

 

 

 

 

 

 

 

 

$

1,496,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

35,220

 

 

 

 

 

 

 

 

 

 

$

31,945

 

 

 

 

 

Interest rate spread (1)

 

 

 

 

 

 

 

 

 

 

2.65

 

 

 

 

 

 

 

 

 

 

 

2.72

 

Net interest margin (2)

 

 

 

 

 

 

 

 

 

 

2.95

 

 

 

 

 

 

 

 

 

 

 

2.96

 

Average interest-earning assets to interest-bearing liabilities

 

 

130.34

%

 

 

 

 

 

 

 

 

 

 

134.72

%

 

 

 

 

 

 

 

 


 

 

Six Months Ended December 31,

 

 

 

2020

 

 

2019

 

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest/

Dividends

 

 

Average

Rate

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

1,242,575

 

 

$

24,729

 

 

 

3.98

%

 

$

1,160,139

 

 

$

26,185

 

 

 

4.51

%

Investment securities (1)

 

 

314,552

 

 

 

3,789

 

 

 

2.44

 

 

 

378,975

 

 

 

4,971

 

 

 

2.63

 

Other interest-earning assets

 

 

163,323

 

 

 

235

 

 

 

0.29

 

 

 

52,796

 

 

 

599

 

 

 

2.25

 

Total interest-earning assets

 

 

1,720,450

 

 

 

28,753

 

 

 

3.35

 

 

 

1,591,910

 

 

 

31,755

 

 

 

3.99

 

Non-interest-earning assets

 

 

71,172

 

 

 

 

 

 

 

 

 

 

 

69,530

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,791,622

 

 

 

 

 

 

 

 

 

 

$

1,661,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

149,543

 

 

 

168

 

 

 

0.22

 

 

$

121,154

 

 

 

124

 

 

 

0.20

 

Money market accounts

 

 

253,129

 

 

 

449

 

 

 

0.35

 

 

 

155,477

 

 

 

935

 

 

 

1.19

 

Savings accounts and escrow

 

 

361,256

 

 

 

370

 

 

 

0.20

 

 

 

358,932

 

 

 

466

 

 

 

0.26

 

Time deposits

 

 

438,966

 

 

 

3,603

 

 

 

1.63

 

 

 

463,417

 

 

 

5,134

 

 

 

2.20

 

Total interest-bearing deposits

 

 

1,202,894

 

 

 

4,590

 

 

 

0.76

 

 

 

1,098,980

 

 

 

6,659

 

 

 

1.20

 

FHLB advances

 

 

106,051

 

 

 

1,039

 

 

 

1.94

 

 

 

119,784

 

 

 

1,401

 

 

 

2.32

 

Total interest-bearing liabilities

 

 

1,308,945

 

 

 

5,629

 

 

 

0.86

 

 

 

1,218,764

 

 

 

8,060

 

 

 

1.32

 

Non-interest-bearing deposits

 

 

181,312

 

 

 

 

 

 

 

 

 

 

 

139,486

 

 

 

 

 

 

 

 

 

Other non-interest-bearing liabilities

 

 

27,720

 

 

 

 

 

 

 

 

 

 

 

21,519

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,517,977

 

 

 

 

 

 

 

 

 

 

 

1,379,769

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

273,645

 

 

 

 

 

 

 

 

 

 

 

281,671

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

1,791,622

 

 

 

 

 

 

 

 

 

 

$

1,661,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

23,124

 

 

 

 

 

 

 

 

 

 

$

23,695

 

 

 

 

 

Interest rate spread - tax equivalent (2)

 

 

 

 

 

 

 

 

 

 

2.49

 

 

 

 

 

 

 

 

 

 

 

2.67

 

Net interest margin - tax equivalent (3)

 

 

 

 

 

 

 

 

 

 

2.70

 

 

 

 

 

 

 

 

 

 

 

2.98

 

Average interest-earning assets to interest-bearing liabilities

 

 

131.44

%

 

 

 

 

 

 

 

 

 

 

130.62

%

 

 

 

 

 

 

 

 

 

(1)

Tax exempt interest revenue is shown on tax equivalent basis for proper comparison using statutory federal income tax rate of 21% for all periods presented.

(2)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)(3)

Net interest margin represents annualized net interest income divided by average interest-earning assets.

 


 

47


Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. Changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended March 31,

 

 

 

2020 versus 2019

 

 

 

Rate

 

 

Volume

 

 

Net

 

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

(566

)

 

$

3,267

 

 

$

2,701

 

Investment securities

 

 

(86

)

 

 

(530

)

 

 

(616

)

Other interest-earning assets

 

 

(184

)

 

 

(213

)

 

 

(397

)

Total interest-earning assets

 

 

(836

)

 

 

2,524

 

 

 

1,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

10

 

 

 

4

 

 

 

14

 

Money market accounts

 

 

(76

)

 

 

131

 

 

 

55

 

Savings and escrow accounts

 

 

12

 

 

 

(42

)

 

 

(30

)

Time deposits

 

 

225

 

 

 

263

 

 

 

488

 

FHLB advances

 

 

(28

)

 

 

401

 

 

 

373

 

Total interest-bearing liabilities

 

 

143

 

 

 

757

 

 

 

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in net interest income

 

$

(979

)

 

$

1,767

 

 

$

788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31,

 

 

Three Months Ended December 31,

 

 

2020 versus 2019

 

 

2020 versus 2019

 

 

Rate

 

 

Volume

 

 

Net

 

 

Rate

 

 

Volume

 

 

Net

 

 

(in thousands)

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

(368

)

 

$

9,035

 

 

$

8,667

 

 

$

(1,446

)

 

$

479

 

 

$

(967

)

Investment securities

 

 

435

 

 

 

(874

)

 

 

(439

)

 

 

(261

)

 

 

(85

)

 

 

(346

)

Other interest-earning assets

 

 

(157

)

 

 

(477

)

 

 

(634

)

 

 

(417

)

 

 

226

 

 

 

(191

)

Total interest-earning assets

 

 

(90

)

 

 

7,684

 

 

 

7,594

 

 

 

(2,124

)

 

 

620

 

 

 

(1,504

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

27

 

 

 

7

 

 

 

34

 

 

 

(3

)

 

 

15

 

 

 

12

 

Money market accounts

 

 

14

 

 

 

556

 

 

 

570

 

 

 

(449

)

 

 

188

 

 

 

(261

)

Savings and escrow accounts

 

 

64

 

 

 

(170

)

 

 

(106

)

 

 

(62

)

 

 

(4

)

 

 

(66

)

Time deposits

 

 

1,372

 

 

 

885

 

 

 

2,257

 

 

 

(712

)

 

 

(173

)

 

 

(885

)

FHLB advances

 

 

8

 

 

 

1,556

 

 

 

1,564

 

 

 

(92

)

 

 

(62

)

 

 

(154

)

Total interest-bearing liabilities

 

 

1,485

 

 

 

2,834

 

 

 

4,319

 

 

 

(1,318

)

 

 

(36

)

 

 

(1,354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in net interest income

 

$

(1,575

)

 

$

4,850

 

 

$

3,275

 

 

$

(806

)

 

$

656

 

 

$

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31,

 

 

2020 versus 2019

 

 

Rate

 

 

Volume

 

 

Net

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

(3,007

)

 

$

1,551

 

 

$

(1,456

)

Investment securities

 

 

(791

)

 

 

(391

)

 

 

(1,182

)

Other interest-earning assets

 

 

(842

)

 

 

478

 

 

 

(364

)

Total interest-earning assets

 

 

(4,640

)

 

 

1,638

 

 

 

(3,002

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

 

12

 

 

 

32

 

 

 

44

 

Money market accounts

 

 

(878

)

 

 

392

 

 

 

(486

)

Savings and escrow accounts

 

 

(83

)

 

 

(13

)

 

 

(96

)

Time deposits

 

 

(1,272

)

 

 

(259

)

 

 

(1,531

)

FHLB advances

 

 

(213

)

 

 

(149

)

 

 

(362

)

Total interest-bearing liabilities

 

 

(2,434

)

 

 

3

 

 

 

(2,431

)

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in net interest income

 

$

(2,206

)

 

$

1,635

 

 

$

(571

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Management of Market Risk

General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage our exposure to changes in market interest rates. Accordingly, we have established a management-level Asset/Liability Management Committee, which takes initial responsibility for developing an asset/liability management process and related procedures, establishing and monitoring reporting systems and developing asset/liability strategies. On at

48


least a quarterly basis, the Asset/Liability Management Committee reviews asset/liability management with the


Investment Asset/Liability Committee of the Board of Directors. This Committee also reviews any changes in strategies as well as the performance of any specific asset/liability management actions that have been implemented previously. On a quarterly basis, an outside consulting firm provides us with detailed information and analysis as to asset/liability management, including our interest rate risk profile. Ultimate responsibility for effective asset/liability management rests with our Board of Directors.

We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: originating loans with adjustable interest rates; utilizing interest rate swaps, promoting core deposit products; and adjusting the interest rates and maturities of funding sources, as necessary. By following these strategies, we believe that we are better positioned to react to changes in market interest rates.  

Net Portfolio Value Simulation. We analyze our sensitivity to changes in interest rates through a net portfolio value of equity (“NPV”) model. NPV represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities. The NPV ratio represents the dollar amount of our NPV divided by the present value of our total assets for a given interest rate scenario. NPV attempts to quantify our economic value using a discounted cash flow methodology while the NPV ratio reflects that value as a form of equity ratio. We estimate what our NPV would be at a specific date. We then calculate what the NPV would be at the same date throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve. We currently calculate NPV under the assumptions that interest rates increase 100 and 200 basis points from current market rates and that interest rates decrease 50 and 100 basis points from current market rates.Based on the recent decreases in the fed funds rate, as of March 31, 2020 we have removed the 200 basis point decrease scenario in favor of a 50 basis point decrease to evaluate NPV.

The following table presents the estimated changes in our NPV that would result from changes in market interest rates at MarchDecember 31, 2020 and June 30, 2019.2020. All estimated changes presented in the table are within the policy limits approved by our Board of Directors.

 

 

NPV

 

 

NPV as Percent of Portfolio

Value of Assets

 

 

NPV

 

 

NPV as Percent of Portfolio

Value of Assets

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Basis Point Change in Interest Rates

 

Dollar

Amount

 

 

Dollar

Change

 

 

Percent

Change

 

 

NPV

Ratio

 

 

Change

(in bps)

 

 

Dollar

Amount

 

 

Dollar

Change

 

 

Percent

Change

 

 

NPV

Ratio

 

 

Change

(in bps)

 

March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200

 

$

277,713

 

 

$

(26,160

)

 

 

(8.6

)

%

 

17.01

%

 

 

(73

)

 

$

262,013

 

 

$

(24,198

)

 

 

(8.5

)

%

 

15.25

%

 

 

(64

)

100

 

 

298,952

 

 

 

(4,921

)

 

 

(1.6

)

 

 

17.83

 

 

 

9

 

 

 

278,702

 

 

 

(7,509

)

 

 

(2.6

)

 

 

15.81

 

 

 

(8

)

-

 

 

303,873

 

 

-

 

 

 

-

 

 

 

17.74

 

 

 

-

 

 

 

286,211

 

 

-

 

 

 

-

 

 

 

15.89

 

 

 

-

 

(50)

 

 

312,787

 

 

 

8,914

 

 

 

2.9

 

 

 

18.05

 

 

 

31

 

 

 

294,104

 

 

 

7,893

 

 

 

2.8

 

 

 

16.16

 

 

 

27

 

(100)

 

 

320,900

 

 

 

17,027

 

 

 

5.6

 

 

 

18.38

 

 

 

64

 

 

 

306,160

 

 

 

19,949

 

 

 

7.0

 

 

 

16.68

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200

 

$

286,711

 

 

$

(39,593

)

 

 

(12.1

)

%

 

18.52

%

 

 

(143

)

 

$

285,720

 

 

$

(20,631

)

 

 

(6.7

)

%

 

16.42

%

 

 

(40

)

100

 

 

309,974

 

 

 

(16,330

)

 

 

(5.0

)

 

 

19.45

 

 

 

(50

)

 

 

304,004

 

 

 

(2,347

)

 

 

0.8

 

 

 

17.03

 

 

 

21

 

-

 

 

326,304

 

 

 

-

 

 

 

-

 

 

 

19.95

 

 

 

-

 

 

 

306,351

 

 

 

-

 

 

 

-

 

 

 

16.82

 

 

 

-

 

(50)

 

 

312,596

 

 

 

6,245

 

 

 

2.0

 

 

 

16.99

 

 

 

17

 

(100)

 

 

330,749

 

 

 

4,445

 

 

 

1.4

 

 

 

19.79

 

 

 

(16

)

 

 

323,494

 

 

 

17,143

 

 

 

5.6

 

 

 

17.44

 

 

 

62

 

(200)

 

 

329,929

 

 

 

3,625

 

 

 

1.1

 

 

 

19.39

 

 

 

(56

)

 

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements.  Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The above table assumes that the composition of our interest-sensitive assets and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our NPV and will differ from actual results.


49


Liquidity and Capital Resources

Liquidity.  Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.

Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At MarchDecember 31, 2020, cash and cash equivalents totaled $84.9$162.5 million, an increase from $60.0136.3 million as of June 30, 2019.2020. Securities classified as available for sale that are not pledged to support borrowing,borrowings, which provide an additional source of liquidity, totaled $14.2 $21.1million at MarchDecember 31, 2020, a decrease an increase from $23.7$13.9 million as of June 30, 2019.2020.

We had the ability to borrow up to $233.2 million and $291.2$189.3 million from the FHLB of New York, at MarchDecember 31, 2020 and June 30, 2019, respectively, of which $106.1 million and $111.2$106.0 million was outstanding as of MarchDecember 31, 2020. Additionally, as of December 31, 2020, and June 30, 2019, respectively. We alsowe had an available line of credit with the Federal Reserve BankFRB of New York’s discount window program of $118.5 million and $118.0$104.2 million, as of March 31, 2020 and June 30, 2019, respectively, none of which was outstanding at either date. Additionally,well as of March 31, 2020, the Company had $25.0 million of fed funds lines of credit, noneneither of which washad outstanding balances as of MarchDecember 31, 2020.

We have no material commitments or demands that are likely to affect our liquidity other than as set forth below. If loan demand was to increase faster than expected, or any unforeseen demand or commitment was to occur, we could access our borrowing capacity with the FHLB of New York or Federal Reserve Bank of New York or other available lines of credit.York.

We had $118.4 million and $136.8 47.2 million of loan commitments outstanding as of MarchDecember 31, 2020 and June 30, 2019, respectively, and $56.5 $123.3 million and $52.6 million as of March 31, 2020 and June 30, 2019, respectively, of approved, but unadvanced, funds to borrowers. We also had $1.8$1.6 million and $1.7 million in outstanding letters of credit at MarchDecember 31, 2020 and June 30, 2019, respectively.2020.  

Time deposits due within one year of MarchDecember 31, 2020 totaled $278.0 $259.6 million, an increase of $56.2$10.9 million from $221.8$270.5 million as of June 30, 2019.2020. If these deposits do not remain with us, we will be required to seek other sources of funds, including other time deposits and FHLB of New York advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the time deposits at MarchDecember 31, 2020. We believe, however, based on past experience that a significant portion of our time deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

The Holding Company is a separate legal entity from the Bank and must provide for its own liquidity to pay any dividends to its shareholders, to repurchase shares of its common stock and for other corporate purposes. The Holding Company’s primary source of liquidity is dividend payments it may receive from the Bank. The Bank’s ability to pay dividends to the Holding Company is governed by applicable law and regulations. At MarchDecember 31, 2020, the Holding Company (on an unconsolidated, stand-alone basis) had liquid assets of $41.1$31.7 million.

Capital Resources. The Bank is subject to various regulatory capital requirements administered by the NYSDFS and the FDIC. At MarchDecember 31, 2020, the Bank exceeded all applicable regulatory capital requirements, and the Bank was considered “well capitalized” under applicable regulatory guidelines. See Note 8 to the accompanying unaudited consolidated financial statements.


50


Item 3. Quantitative and QualitativeQualitative Disclosures About Market Risk.

The information required by this item is included in Part I, Item 2 of this report under "Management of Market Risk."

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of MarchDecember 31, 2020. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended MarchDecember 31, 2020, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not involved in any pending legal proceedings as a plaintiff or a defendant other than routine legal proceedings occurring in the ordinary course of business. At MarchDecember 31, 2020, the Company was not involved in any legal proceedings the outcome of which it believes would be material to its consolidated financial condition or results of operations.

Item 1A. Risk Factors

For information regarding the Company’s risk factors, see Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2019,2020, filed with the Securities and Exchange Commission. As of MarchDecember 31, 2020, except for the additional risk factor described below, the risk factors of the Company have not changed materially from those disclosed in the Annual Report on Form 10-K for the year ended June 30, 2019.2020.

The COVID-19 pandemic has adversely impacted our business and financial results and that of many of our customers, and the ultimate impact will depend onAny future developments, which are highly uncertain, cannot be predicted and outside of our control, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has created extensive disruptions to the global and U.S. economies and to the lives of individuals throughout the world. The New York City Metropolitan area and environs have the highest incidence of COVID-19 in the nation, and the neighboring Tri-State area of New Jersey and Connecticut also has been particularly affected by COVID-19.  Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal and monetary stimulus, and legislation designed to deliver financial aid and other relief. While the scope, duration, and full effects of COVID-19 are rapidly evolving and not fully known, the pandemic and the efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted market interest rates, increased economic and market uncertainty, and disrupted trade and supply chains.  If these effects continue for a prolonged period or result in sustained economic stress or recession, many of the risk factors identified in our Form 10-K could be exacerbated and the effects of COVID-19 could have a material adverse impact on us in a number of ways as described in more detail below.

Credit Risk – Our risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrowers’ businesses. Concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. Hotel and restaurant operators and others in the leisure, hospitality and

51


travel industries and the agricultural industry, among other industries, have been particularly hurt by COVID-19. For additional details on the Company’s exposure to industries deemed more susceptible to these events, see Note 1 to Notes to Consolidated Financial Statements included in this Form 10-Q. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our credit exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, the ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services, and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation actions, such as foreclosure. In addition, we have unfunded commitments to extend credit to customers. During a challenging economic environment like now, our customers depend more on our credit commitments and increased borrowings under these commitments could adversely impact our liquidity. Furthermore, in an effort to support our communities during the pandemic, we are participating in the Paycheck Protection Program under the CARES Act (“PPP”) whereby loans to small businesses are made and those loans are subject to the regulatory requirements that would require forbearance of loan payments for a specified time or that would limit our ability to pursue all available remedies in the event of a loan default. If the borrower under the PPP loan fails to qualify for loan forgiveness, we are at the heightened risk of holding these loans at unfavorable interest rates as compared to the loans to customers that we would have otherwise extended credit. Additionally, it is the Company’s understanding that loans funded through PPP are fully guaranteedaction by the U.S. government. Should those circumstancesCongress to amend federal tax laws and regulations could impact our future profitability and change the Company could be required to establish additional allowance for loan losses throughour net deferred tax asset causing a provision for loan losses charged tocorresponding charge against earnings.

Strategic Risk – Our success may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates that may increase our funding costs, reduced demand for our financial products due to economic conditions and the various response of governmental and nongovernmental authorities. The COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many of the governmental actions have been directed toward curtailing household and business activity to contain COVID-19. These actions have been rapidly expanding in scope and intensity. For example, in many of our markets, local governments have acted to temporarily close or restrict the operations of most businesses. The future effects of COVID-19 on economic activity could negatively affect the future banking products we provide, including a decline in originating loans.

Operational Risk – Current and future restrictionsnet deferred tax asset reported on our workforce’s access to our facilities could limit our ability to meet customer servicing expectations and have a material adverse effect on our operations. We rely on business processes and branch activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we have modified our business practices with a portionbalance sheet represents the net amount of our employees working remotely from their homes to have our operations uninterrupted as much as possible. Further, technology in employees’ homes may not be as robust as in our offices and could cause the networks, information systems, applications, and other tools available to employeesincome taxes expected to be more limited or less reliable than in our offices. The continuationreceived upon the reversal of these work-from-home measures also introduces additional operational risk, including increased cybersecurity risk from phishing, malware, and other cybersecurity attacks, alltemporary differences between the bases of which could expose us to risks of data or financial loss and could seriously disrupt our operations and the operations of any impacted customers.

Moreover, we rely on many third parties in our business operations, including the appraiser of the real property collateral, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices, and courthouses. In light of the developing measures responding to the pandemic, many of these entities may limit the availability and access of their services. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.

Interest Rate Risk/Market Value Risk – Our net interest income, lending and investment activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties

52


stemming from COVID-19. In March 2020, the Federal Reserve lowered the target range for the federal funds rate to a range from 0% to 0.25%, citing concerns about the impact of COVID-19 on financial markets and market stress in the energy sector. A prolonged period of extremely volatile and unstable market conditions would likely increase our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in prevailing fair market values of our investment securities and other assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities as measured by enacted tax laws, and their bases as reported in the market valuefinancial statements. As of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect onDecember 31, 2020, our net income, operating results, or financial condition.deferred tax asset was computed using the federal statutory rate of 21%. Additionally, the Company’s effective tax rate was 21.8% for the six months ended December 31, 2020.

Because there have been no comparable recent global pandemics that resulted in similar global impact, we do not yet know the full extent of COVID-19’s effects on our business, operations, or the global economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and durationThe President of the pandemic,United States and members of Congress have announced plans to pursue tax regulation changes including raising the effectivenessfederal corporate income tax rate from its current level of 21%.  If these plans ultimately result in the enactment of new laws raising the corporate income tax rate, our work-from-home arrangements, third party providers’ abilitynet deferred tax asset would need to support our operations, and any actions taken by governmental authorities and other third partiesbe re-measured. This could result in responsean increase to the pandemic. The uncertaindeferred tax asset in the period of the law change and a corresponding credit to earnings, however, could be offset by an increase to the income tax provision in the year of enactment and future development of this crisis could materially and adversely affect our business, operations, operating results, financial condition, liquidity or capital levels.years.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds of Registered Securities

 

(a)

Not applicable

 

 

(b)

Not applicable


 

 

(c)

On JuneAugust 20, 2019, 2020,a secondthird repurchase program was authorized by the Board of Directors to repurchase up to 890,021844,907 shares, or 5.0% of the Company’s common stock. OnSubsequent to December 31, 2020, and through February 19, 2020, PCSB Financial Corporation (the “Company”) completed3, 2021, the program. The Company repurchased 890,02160,737 shares of common stock at an average pricecost of $19.99$16.26 per share.share, completing the repurchase program.

On February 3, 2021, PCSB Financial Corporation (the “Company”) announced the authorization of a program to repurchase up to 801,856 shares, or 5%, of its then outstanding common stock. Through February 4, 2021, no shares were repurchased under this program.

 

The following table presents information regarding stock repurchases by the Company during the quarter ended MarchDecember 31, 2020.

 

 

 

Total

number of

shares

purchased

 

 

Average

price paid

per share

 

 

Total number

of shares

purchased as

part of publicly

announced

plans or

programs

 

 

Maximum

number of

shares that

may yet be

purchased

under the plans

or programs

 

January 1, 2020 through January 31, 2020

 

 

285,260

 

 

$

20.00

 

 

 

285,260

 

 

 

188,911

 

February 1, 2020 through February 29, 2020

 

 

188,911

 

 

 

20.18

 

 

 

188,911

 

 

 

-

 

March 1, 2020 through March 31, 2020

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

 

474,171

 

 

$

20.07

 

 

 

474,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

number of

shares

purchased

 

 

Average

price paid

per share

 

 

Total number

of shares

purchased as

part of publicly

announced

plans or

programs

 

 

Maximum

number of

shares that

may yet be

purchased

under the plans

or programs

 

October 1, 2020 through October 31, 2020

 

 

206,500

 

 

$

13.14

 

 

 

206,500

 

 

 

371,507

 

November 1, 2020 through November 30, 2020

 

 

159,470

 

 

 

15.37

 

 

 

159,470

 

 

 

212,037

 

December 1, 2020 through December 31, 2020

 

 

151,300

 

 

 

16.04

 

 

 

151,300

 

 

 

60,737

 

Total

 

 

517,270

 

 

$

14.67

 

 

 

517,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

53



Item 6. Exhibits

 

Exhibit

Number

 

Description

 

 

 

   3.1

 

Articles of Incorporation of PCSB Financial Corporation (1)

 

 

 

   3.2

 

Bylaws of PCSB Financial Corporation (2)

 

 

 

  31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

  31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

   32

 

Certification of Chief Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  101

 

The following materials for the quarter ended MarchDecember 31, 2020, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements

  104

Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101.

 

(1)

Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-215052).

(2)

Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-215052).

 

54



 

SIGNATURESSIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PCSB FINANCIAL CORPORATION

 

 

 

Date:  May 6, 2020February 5, 2021

 

/s/ Joseph D. Roberto

 

 

Joseph D. Roberto

 

 

Chairman, President and Chief Executive Officer

 

 

 

Date:  May 6, 2020February 5, 2021

 

/s/ Jeffrey M. Helf

 

 

Jeffrey M. Helf

 

 

Senior Vice President and Chief Financial Officer

 

 

5549