UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.WASHINGTON, DC 20549

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31,September 30, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number:     File Number: 0-21714

CSB Bancorp, Inc.

(Exact nameName of registrantRegistrant as specifiedSpecified in its charter)Charter)

 

Ohio

34-1687530

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

91 North Clay Street, P.O. Box 232

Millersburg, OH

44654

(Address of principal executive offices)

(I.R.S. Employer Identification Number)Zip Code)

Registrant’s address:  91 North Clay, P.O. Box 232, Millersburg, Ohio 44654

Registrant’s telephone number, including area code: (330) 674-9015

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Shares, $6.25 par value

CSBB

OTCPink

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  (X)    No  (   )

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes  (X)    No  (   )

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”,filer,” “smaller reporting company”company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer (   ) Accelerated filer (X) Non-accelerated filer (   ) Smaller reporting company ( X ) Emerging growth company (   )

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. (   )

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  (   )    No  (X)

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock

CSBB

OTCPink

Indicate by check mark whether the number of shares outstandingregistrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the registrant'sSecurities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.     Yes      No  

As of November 1, 2020, the registrant had 2,742,350 shares of common stock, as of the latest practicable date.

Common stock, $6.25 par value

Outstanding at May 1, 2020, 2,742,350 common shares

$6.25 par value per share, outstanding.

 

 

 


 

CSB BANCORP, INC.

FORM 10-Q

QUARTER ENDED MARCH 31,September 30, 2020

Table of Contents

 

Part I - Financial Information

 

 

 

Page

ITEM 1

FINANCIAL STATEMENTS (Unaudited)

3

Consolidated Balance Sheets

3

Consolidated Statements of Income

4

Consolidated Statements of Comprehensive Income

5

Consolidated Statements of Changes in Shareholders' Equity

6

Condensed Consolidated Statements of Cash Flows

7

Notes to Consolidated Financial Statements

8

ITEM 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

28

ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

35

ITEM 4

CONTROLS AND PROCEDURES

36

 

 

 

ITEM 2 –

 

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

24

ITEM 3 –

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

29

ITEM 4 –

CONTROLS AND PROCEDURES

30

Part II - Other Information

 

ITEM1

Legal Proceedings

3137

ITEM1A

Risk Factors

3137

ITEM2 ITEM2

Unregistered Sales of Equity Securities and Use of Proceeds

3137

ITEM3

Defaults upon Senior Securities

37

ITEM4

Mine Safety Disclosures

37

ITEM5

Other Information

37

ITEM6

Exhibits

38

 

Defaults upon Senior SecuritiesSignatures

31

ITEM4 –

Mine Safety Disclosures

31

ITEM5

Other Information

31

ITEM6 –

Exhibits

32

Signatures

3339

 


CSB BANCORP, INC.

PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

18,277

 

 

$

17,648

 

 

$

18,269

 

 

$

17,648

 

Interest-earning deposits in other banks

 

 

77,995

 

 

 

84,369

 

 

 

179,875

 

 

 

84,369

 

Total cash and cash equivalents

 

 

96,272

 

 

 

102,017

 

 

 

198,144

 

 

 

102,017

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale, at fair value

 

 

108,263

 

 

 

112,146

 

 

 

112,279

 

 

 

112,146

 

Held-to-maturity (fair value 2020-$11,542; 2019-13,950)

 

 

11,242

 

 

 

13,869

 

Held-to-maturity (fair value 2020-$10,120; 2019-13,950)

 

 

9,901

 

 

 

13,869

 

Equity securities

 

 

79

 

 

 

92

 

 

 

82

 

 

 

92

 

Restricted stock, at cost

 

 

4,614

 

 

 

4,614

 

 

 

4,614

 

 

 

4,614

 

Total securities

 

 

124,198

 

 

 

130,721

 

 

 

126,876

 

 

 

130,721

 

Loans held for sale

 

 

256

 

 

 

622

 

 

 

1,488

 

 

 

622

 

Loans

 

 

555,320

 

 

 

551,633

 

 

 

628,084

 

 

 

551,633

 

Less allowance for loan losses

 

 

7,120

 

 

 

7,017

 

 

 

8,355

 

 

 

7,017

 

Net loans

 

 

548,200

 

 

 

544,616

 

 

 

619,729

 

 

 

544,616

 

Premises and equipment, net

 

 

12,387

 

 

 

12,040

 

 

 

12,685

 

 

 

12,040

 

Core deposit intangible

 

 

89

 

 

 

104

 

 

 

59

 

 

 

104

 

Goodwill

 

 

4,728

 

 

 

4,728

 

 

 

4,728

 

 

 

4,728

 

Bank-owned life insurance

 

 

19,023

 

 

 

18,894

 

 

 

19,284

 

 

 

18,894

 

Accrued interest receivable and other assets

 

 

4,888

 

 

 

4,941

 

 

 

4,985

 

 

 

4,941

 

TOTAL ASSETS

 

$

810,041

 

 

$

818,683

 

 

$

987,978

 

 

$

818,683

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

188,137

 

 

$

197,780

 

 

$

252,891

 

 

$

197,780

 

Interest-bearing

 

 

483,025

 

 

 

485,766

 

 

 

587,765

 

 

 

485,766

 

Total deposits

 

 

671,162

 

 

 

683,546

 

 

 

840,656

 

 

 

683,546

 

Short-term borrowings

 

 

40,605

 

 

 

38,889

 

 

 

41,645

 

 

 

38,889

 

Other borrowings

 

 

6,206

 

 

 

6,330

 

 

 

9,765

 

 

 

6,330

 

Accrued interest payable and other liabilities

 

 

4,439

 

 

 

4,442

 

 

 

4,059

 

 

 

4,442

 

Total liabilities

 

 

722,412

 

 

 

733,207

 

 

 

896,125

 

 

 

733,207

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued

2,980,602 shares; outstanding 2,742,350 shares 2020 and 2019

 

 

18,629

 

 

 

18,629

 

 

 

18,629

 

 

 

18,629

 

Additional paid-in capital

 

 

9,815

 

 

 

9,815

 

 

 

9,815

 

 

 

9,815

 

Retained earnings

 

 

63,455

 

 

 

61,740

 

 

 

67,325

 

 

 

61,740

 

Treasury stock at cost: 238,252 shares 2020 and 2019

 

 

(4,780

)

 

 

(4,780

)

 

 

(4,780

)

 

 

(4,780

)

Accumulated other comprehensive income

 

 

510

 

 

 

72

 

 

 

864

 

 

 

72

 

Total shareholders' equity

 

 

87,629

 

 

 

85,476

 

 

 

91,853

 

 

 

85,476

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

810,041

 

 

$

818,683

 

 

$

987,978

 

 

$

818,683

 

See notes to unaudited consolidated financial statements.


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

Three Months Ended

March 31,

 

(Dollars in thousands, except per share data)

 

2020

 

 

2019

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

Loans, including fees

 

$

6,850

 

 

$

7,072

 

Taxable securities

 

 

609

 

 

 

587

 

Nontaxable securities

 

 

119

 

 

 

134

 

Other

 

 

239

 

 

 

175

 

Total interest and dividend income

 

 

7,817

 

 

 

7,968

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

Deposits

 

 

831

 

 

 

825

 

Short-term borrowings

 

 

41

 

 

 

93

 

Other borrowings

 

 

29

 

 

 

39

 

Total interest expense

 

 

901

 

 

 

957

 

NET INTEREST INCOME

 

 

6,916

 

 

 

7,011

 

PROVISION FOR LOAN LOSSES

 

 

178

 

 

 

285

 

Net interest income, after provision for loan losses

 

 

6,738

 

 

 

6,726

 

NON INTEREST INCOME

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

291

 

 

 

292

 

Trust services

 

 

230

 

 

 

224

 

Debit card interchange fees

 

 

375

 

 

 

347

 

Gain on sale of loans, net

 

 

114

 

 

 

79

 

Earnings on bank owned life insurance

 

 

129

 

 

 

83

 

Unrealized gain or (loss) on equity securities, net

 

 

(13

)

 

 

6

 

Other income

 

 

217

 

 

 

193

 

Total noninterest income

 

 

1,343

 

 

 

1,224

 

NON INTEREST EXPENSES

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,968

 

 

 

2,842

 

Occupancy expense

 

 

220

 

 

 

204

 

Equipment expense

 

 

135

 

 

 

137

 

Professional and director fees

 

 

330

 

 

 

339

 

Financial institutions and franchise tax expense

 

 

171

 

 

 

153

 

Marketing and public relations

 

 

127

 

 

 

117

 

Software expense

 

 

227

 

 

 

218

 

Debit card expense

 

 

140

 

 

 

127

 

Amortization of intangible assets

 

 

15

 

 

 

16

 

Other expenses

 

 

674

 

 

 

638

 

Total noninterest expenses

 

 

5,007

 

 

 

4,791

 

Income before income taxes

 

 

3,074

 

 

 

3,159

 

FEDERAL INCOME TAX PROVISION

 

 

591

 

 

 

619

 

NET INCOME

 

$

2,483

 

 

$

2,540

 

Basic and diluted net earnings per share

 

$

0.91

 

 

$

0.93

 

See notes to unaudited consolidated financial statements


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended

March 31,

 

(Dollars in thousands)

 

2020

 

 

2019

 

Net income

 

$

2,483

 

 

$

2,540

 

Other comprehensive income

 

 

 

 

 

 

 

 

Unrealized gains arising during the period

 

 

540

 

 

 

749

 

Amortization of discount on securities transferred to held-to-maturity

 

 

14

 

 

 

15

 

Income tax effect

 

 

(116

)

 

 

(160

)

Other comprehensive income

 

 

438

 

 

 

604

 

Total comprehensive income

 

$

2,921

 

 

$

3,144

 

 

See notes to unaudited consolidated financial statements.


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITYINCOME

(Unaudited)

 

(Dollars in thousands)

 

Common

stock

 

 

Additional

paid-in

capital

 

 

Retained

earnings

 

 

Treasury

stock

 

 

Accumulated

other

comprehensive

income (loss)

 

 

Total

 

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

18,629

 

 

$

9,815

 

 

$

54,288

 

 

$

(4,784

)

 

$

(1,412

)

 

$

76,536

 

Net income

 

 

 

 

 

 

 

 

2,540

 

 

 

 

 

 

 

 

 

2,540

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

604

 

 

 

604

 

Cash dividends declared, $0.26 per share

 

 

 

 

 

 

 

 

(713

)

 

 

 

 

 

 

 

 

(713

)

Balance, end of period

 

$

18,629

 

 

$

9,815

 

 

$

56,115

 

 

$

(4,784

)

 

$

(808

)

 

$

78,967

 

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

18,629

 

 

$

9,815

 

 

$

61,740

 

 

$

(4,780

)

 

$

72

 

 

$

85,476

 

Net income

 

 

 

 

 

 

 

 

2,483

 

 

 

 

 

 

 

 

 

2,483

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

438

 

 

 

438

 

Cash dividends declared, $0.28 per share

 

 

 

 

 

 

 

 

(768

)

 

 

 

 

 

 

 

 

(768

)

Balance, end of period

 

$

18,629

 

 

$

9,815

 

 

$

63,455

 

 

$

(4,780

)

 

$

510

 

 

$

87,629

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(Dollars in thousands, except per share data)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

7,190

 

 

$

7,239

 

 

$

21,145

 

 

$

21,496

 

Taxable securities

 

 

372

 

 

 

534

 

 

 

1,462

 

 

 

1,705

 

Nontaxable securities

 

 

110

 

 

 

133

 

 

 

343

 

 

 

401

 

Other

 

 

42

 

 

 

356

 

 

 

312

 

 

 

749

 

Total interest and dividend income

 

 

7,714

 

 

 

8,262

 

 

 

23,262

 

 

 

24,351

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

636

 

 

 

966

 

 

 

2,139

 

 

 

2,711

 

Short-term borrowings

 

 

14

 

 

 

78

 

 

 

75

 

 

 

264

 

Other borrowings

 

 

23

 

 

 

30

 

 

 

79

 

 

 

106

 

Total interest expense

 

 

673

 

 

 

1,074

 

 

 

2,293

 

 

 

3,081

 

NET INTEREST INCOME

 

 

7,041

 

 

 

7,188

 

 

 

20,969

 

 

 

21,270

 

PROVISION FOR LOAN LOSSES

 

 

377

 

 

 

285

 

 

 

1,272

 

 

 

855

 

Net interest income, after provision for loan losses

 

 

6,664

 

 

 

6,903

 

 

 

19,697

 

 

 

20,415

 

NON INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

252

 

 

 

333

 

 

 

753

 

 

 

938

 

Trust services

 

 

236

 

 

 

234

 

 

 

662

 

 

 

670

 

Debit card interchange fees

 

 

433

 

 

 

377

 

 

 

1,209

 

 

 

1,093

 

Gain on sale of loans, net

 

 

567

 

 

 

132

 

 

 

1,189

 

 

 

287

 

Earnings on bank owned life insurance

 

 

131

 

 

 

120

 

 

 

390

 

 

 

326

 

Unrealized gain or (loss) on equity securities, net

 

 

(1

)

 

 

5

 

 

 

(10

)

 

 

8

 

Other income

 

 

244

 

 

 

239

 

 

 

653

 

 

 

655

 

Total noninterest income

 

 

1,862

 

 

 

1,440

 

 

 

4,846

 

 

 

3,977

 

NON INTEREST EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,959

 

 

 

2,993

 

 

 

8,603

 

 

 

8,750

 

Occupancy expense

 

 

246

 

 

 

209

 

 

 

711

 

 

 

618

 

Equipment expense

 

 

172

 

 

 

128

 

 

 

505

 

 

 

408

 

Professional and director fees

 

 

232

 

 

 

316

 

 

 

843

 

 

 

963

 

Financial institutions and franchise tax expense

 

 

171

 

 

 

153

 

 

 

513

 

 

 

459

 

Marketing and public relations

 

 

96

 

 

 

149

 

 

 

289

 

 

 

405

 

Software expense

 

 

269

 

 

 

225

 

 

 

755

 

 

 

674

 

Debit card expense

 

 

165

 

 

 

142

 

 

 

451

 

 

 

401

 

Amortization of intangible assets

 

 

15

 

 

 

16

 

 

 

45

 

 

 

47

 

FDIC insurance expense

 

 

17

 

 

 

-

 

 

 

103

 

 

 

98

 

Other expenses

 

 

708

 

 

 

668

 

 

 

1,948

 

 

 

1,867

 

Total noninterest expenses

 

 

5,050

 

 

 

4,999

 

 

 

14,766

 

 

 

14,690

 

Income before income taxes

 

 

3,476

 

 

 

3,344

 

 

 

9,777

 

 

 

9,702

 

FEDERAL INCOME TAX PROVISION

 

 

676

 

 

 

649

 

 

 

1,888

 

 

 

1,881

 

NET INCOME

 

$

2,800

 

 

$

2,695

 

 

$

7,889

 

 

$

7,821

 

Basic and diluted net earnings per share

 

$

1.02

 

 

$

0.98

 

 

$

2.88

 

 

$

2.85

 

See notes to unaudited consolidated financial statements


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income

 

$

2,800

 

 

$

2,695

 

 

$

7,889

 

 

$

7,821

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains arising during the period

 

 

(202

)

 

 

275

 

 

 

955

 

 

 

1,786

 

Amortization of discount on securities transferred to held-to-maturity

 

 

17

 

 

 

15

 

 

 

47

 

 

 

45

 

Income tax effect

 

 

39

 

 

 

(61

)

 

 

(210

)

 

 

(384

)

Other comprehensive income (loss)

 

 

(146

)

 

 

229

 

 

 

792

 

 

 

1,447

 

Total comprehensive income

 

$

2,654

 

 

$

2,924

 

 

$

8,681

 

 

$

9,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.


CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands)

 

Common

stock

 

 

Additional

paid-in

capital

 

 

Retained

earnings

 

 

Treasury

stock

 

 

Accumulated

other

comprehensive

income (loss)

 

 

Total

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

18,629

 

 

$

9,815

 

 

$

65,293

 

 

$

(4,780

)

 

$

1,010

 

 

$

89,967

 

Net income

 

 

 

 

 

 

 

 

2,800

 

 

 

 

 

 

 

 

 

2,800

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(146

)

 

 

(146

)

Cash dividends declared, $0.28 per share

 

 

 

 

 

 

 

 

(768

)

 

 

 

 

 

 

 

 

(768

)

Balance, end of period

 

$

18,629

 

 

$

9,815

 

 

$

67,325

 

 

$

(4,780

)

 

$

864

 

 

$

91,853

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

18,629

 

 

$

9,815

 

 

$

61,740

 

 

$

(4,780

)

 

$

72

 

 

$

85,476

 

Net income

 

 

 

 

 

 

 

 

7,889

 

 

 

 

 

 

 

 

 

7,889

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

792

 

 

 

792

 

Cash dividends declared, $0.84 per share

 

 

 

 

 

 

 

 

(2,304

)

 

 

 

 

 

 

 

 

(2,304

)

Balance, end of period

 

$

18,629

 

 

$

9,815

 

 

$

67,325

 

 

$

(4,780

)

 

$

864

 

 

$

91,853

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

18,629

 

 

$

9,815

 

 

$

57,988

 

 

$

(4,780

)

 

$

(194

)

 

$

81,458

 

Net income

 

 

 

 

 

 

 

 

2,695

 

 

 

 

 

 

 

 

 

2,695

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

229

 

 

 

229

 

Cash dividends declared, $0.28 per share

 

 

 

 

 

 

 

 

(768

)

 

 

 

 

 

 

 

 

(768

)

Balance, end of period

 

$

18,629

 

 

$

9,815

 

 

$

59,915

 

 

$

(4,780

)

 

$

35

 

 

$

83,614

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

18,629

 

 

$

9,815

 

 

$

54,288

 

 

$

(4,784

)

 

$

(1,412

)

 

$

76,536

 

Net income

 

 

 

 

 

 

 

 

7,821

 

 

 

 

 

 

 

 

 

7,821

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,447

 

 

 

1,447

 

Issuance of 108 treasury shares

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Cash dividends declared, $0.80 per share

 

 

 

 

 

 

 

 

(2,194

)

 

 

 

 

 

 

 

 

(2,194

)

Balance, end of period

 

$

18,629

 

 

$

9,815

 

 

$

59,915

 

 

$

(4,780

)

 

$

35

 

 

$

83,614

 

See notes to unaudited consolidated financial statements.


CSB BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Three Months Ended

March 31,

 

 

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

NET CASH FROM OPERATING ACTIVITIES

 

$

2,488

 

 

$

1,894

 

 

$

9,675

 

 

$

7,565

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from repayments, available-for-sale

 

 

10,338

 

 

 

1,836

 

 

 

38,716

 

 

 

13,431

 

Proceeds from repayments, held-to-maturity

 

 

2,635

 

 

 

477

 

 

 

7,415

 

 

 

5,613

 

Purchases, available-for-sale

 

 

(6,055

)

 

 

(2,023

)

 

 

(38,493

)

 

 

(15,984

)

Purchases, held-to-maturity

 

 

(3,425

)

 

 

 

Loan originations, net of repayments

 

 

(3,808

)

 

 

870

 

 

 

(78,380

)

 

 

(17,252

)

Proceeds from sale of property and equipment

 

 

716

 

 

 

 

Property, equipment, and software acquisitions

 

 

(551

)

 

 

(976

)

 

 

(1,957

)

 

 

(2,150

)

Purchase of bank-owned life insurance

 

 

 

 

 

(3,000

)

 

 

 

 

 

(3,000

)

Net cash provided by (used in) investing activities

 

 

2,559

 

 

 

(2,816

)

Proceeds from sale of other real estate

 

 

95

 

 

 

 

Net cash used in investing activities

 

 

(75,313

)

 

 

(19,342

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in deposits

 

 

(12,384

)

 

 

844

 

 

 

157,110

 

 

 

51,621

 

Net change in short-term borrowings

 

 

1,716

 

 

 

(1,091

)

 

 

2,756

 

 

 

(2,345

)

Proceeds from other borrowings

 

 

5,000

 

 

 

 

Repayment of other borrowings

 

 

(124

)

 

 

(152

)

 

 

(1,565

)

 

 

(2,072

)

Net cash used in financing activities

 

 

(10,792

)

 

 

(399

)

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(5,745

)

 

 

(1,321

)

Cash dividends paid

 

 

(1,536

)

 

 

(1,426

)

Issuance of treasury stock

 

 

 

 

 

4

 

Net cash provided by financing activities

 

 

161,765

 

 

 

45,782

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

96,127

 

 

 

34,005

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

102,017

 

 

 

45,564

 

 

 

102,017

 

 

 

45,564

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

96,272

 

 

$

44,243

 

 

$

198,144

 

 

$

79,569

 

SUPPLEMENTAL DISCLOSURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

909

 

 

$

921

 

 

$

2,327

 

 

$

3,046

 

Income taxes

 

 

 

 

 

 

 

 

1,825

 

 

 

2,125

 

Noncash financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared

 

 

768

 

 

 

713

 

 

 

768

 

 

 

768

 

Lease adoption:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right of use lease asset

 

 

 

 

 

477

 

 

 

 

 

 

477

 

Lease liability

 

 

 

 

 

469

 

 

 

 

 

 

469

 

See notes to unaudited consolidated financial statements.

 


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp, Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC (together referred to as the “Company” or “CSB”).  All significant intercompany transactions and balances have been eliminated in consolidation.

The condensed consolidated financial statements have been prepared without audit.  In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the Company’s financial position at March 31,September 30, 2020, and the results of operations and changes in cash flows for the periods presented have been made.

Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been omitted.  The Annual Report for CSB for the year ended December 31, 2019, contains Consolidated Financial Statements and related footnote disclosures, which should be read in conjunction with the accompanying condensed Consolidated Financial Statements.  The results of operations for the periodperiods ended March 31,September 30, 2020 are not necessarily indicative of the operating results for the full year or any future interim period.

Certain items in the prior-year financial statements were reclassified to conform to the current-year presentation. Such reclassifications had no effect on net income or shareholders’ equity.

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for loan losses and the fair value of financial instruments.

REVENUE RECOGNITION

Management has determined the primary sources of revenue emanating from interest and dividend income on loans and securities along with noninterest revenue resulting from investment security gains, loan servicing, gains on the sale of loans, commitment fees, fees from financial guarantees, certain credit cards fees, and income on bank-owned life insurance are not within the scope of ASC 606. These sources of revenue comprise 88%89% of the total revenue of the Company. Services within the scope of ASC 606 include income from fiduciary activities, brokerage fees, service charges on deposit accounts, other fee income, ATM fees, interchange fees, and gain on sale of OREO, net. For these accounts, fees are related to specific customer transactions, or attributable to specific performance obligations of the Bank where revenue is recognized at a defined point in time upon completion of the requested service/transaction.


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ASU 2016-13 - Financial Instruments - Credit Losses. The Update and all subsequent ASU’s that modified Topic 326, requires that financial assets be presented at the net amount expected to be collected (i.e. net of expected credit losses), eliminating the probable recognition threshold for credit losses on financial assets measured at amortized cost. The measurement of expected credit losses should be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. We expect the Update will result in an increase in the allowance for credit losses for the estimated life of the financial asset, including an estimate for debt securities. The amount of any increase will be impacted by the portfolio composition and quality at the adoption date, as well as economic conditions and forecasts at that time. A cumulative-effect adjustment to retained earnings is required as of the beginning of the year of adoption. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. In November 2019, the FASB deferred the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASU’s.

ASU 2017-04 - Simplifying the Test for Goodwill Impairment. The Update, and all subsequent ASU’s, simplifies the goodwill impairment test.  Under the new guidance, Step 2 of the goodwill impairment process that requires an entity to determine the implied fair value of its goodwill by assigning fair value to all its assets and liabilities is eliminated. Instead, the entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance is effective for annual and interim goodwill tests performed in fiscal years beginning after December 15, 2019. Early adoption is permitted. In November 2019, the FASB deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a material impact on the Company’s financial statements.


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

ASU 2018-15 - Intangibles – Goodwill and Other – Internal-Use Software. This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred for internal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. In November 2019, the FASB deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

 

ASU 2019-12 - Income Taxes. This update simplifies the accounting for income taxes, changes the accounting for certain tax transactions, and makes minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized as a separate transaction. The Update also changes current guidance for making an intra-period allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income. For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. This update is not expected to have a significant impact on the Company’s financial statements.

ASU 2020-4 – Reference Rate Reform (Topic 848).  This update provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.

 

 

10


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 2 – SECURITIES

Securities consist of the following at March 31,September 30, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

Amortized

cost

 

 

Gross

unrealized

gains

 

 

Gross

unrealized

(losses)

 

 

Fair value

 

 

Amortized

cost

 

 

Gross

unrealized

gains

 

 

Gross

unrealized

losses

 

 

Fair value

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury security

 

$

999

 

 

$

21

 

 

$

 

 

$

1,020

 

 

$

999

 

 

$

16

 

 

$

 

 

$

1,015

 

U.S. Government agencies

 

 

2,000

 

 

 

3

 

 

 

 

 

 

2,003

 

Mortgage-backed securities of government agencies

 

 

74,328

 

 

 

1,104

 

 

 

(225

)

 

 

75,207

 

 

 

75,440

 

 

 

1,148

 

 

 

(200

)

 

 

76,388

 

Asset-backed securities of government agencies

 

 

910

 

 

 

 

 

 

(105

)

 

 

805

 

 

 

868

 

 

 

 

 

 

(62

)

 

 

806

 

State and political subdivisions

 

 

20,648

 

 

 

309

 

 

 

 

 

 

20,957

 

 

 

25,259

 

 

 

563

 

 

 

 

 

 

25,822

 

Corporate bonds

 

 

8,566

 

 

 

2

 

 

 

(297

)

 

 

8,271

 

 

 

8,486

 

 

 

36

 

 

 

(274

)

 

 

8,248

 

Total available-for-sale

 

 

107,451

 

 

 

1,439

 

 

 

(627

)

 

 

108,263

 

 

 

111,052

 

 

 

1,763

 

 

 

(536

)

 

 

112,279

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

3,000

 

 

 

8

 

 

 

 

 

 

3,008

 

Mortgage-backed securities of government agencies

 

 

8,242

 

 

 

292

 

 

 

 

 

 

8,534

 

 

 

6,476

 

 

 

231

 

 

 

(12

)

 

 

6,695

 

State and political subdivisions

 

 

3,425

 

 

 

 

 

 

 

 

 

3,425

 

Total held-to-maturity

 

 

11,242

 

 

 

300

 

 

 

 

 

 

11,542

 

 

 

9,901

 

 

 

231

 

 

 

(12

)

 

 

10,120

 

Equity securities

 

 

53

 

 

 

26

 

 

 

 

 

 

79

 

 

 

53

 

 

 

29

 

 

 

 

 

 

82

 

Restricted stock

 

 

4,614

 

 

 

 

 

 

 

 

 

4,614

 

 

 

4,614

 

 

 

 

 

 

 

 

 

4,614

 

Total securities

 

$

123,360

 

 

$

1,765

 

 

$

(627

)

 

 

124,498

 

 

$

125,620

 

 

$

2,023

 

 

$

(548

)

 

$

127,095

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury security

 

$

998

 

 

$

1

 

 

$

 

 

$

999

 

 

$

998

 

 

$

1

 

 

$

 

 

$

999

 

U.S. Government agencies

 

 

5,500

 

 

 

 

 

 

(4

)

 

 

5,496

 

 

 

5,500

 

 

 

 

 

 

(4

)

 

 

5,496

 

Mortgage-backed securities of government agencies

 

 

75,676

 

 

 

326

 

 

 

(145

)

 

 

75,857

 

 

 

75,676

 

 

 

326

 

 

 

(145

)

 

 

75,857

 

Asset-backed securities of government agencies

 

 

934

 

 

 

 

 

 

(17

)

 

 

917

 

 

 

934

 

 

 

 

 

 

(17

)

 

 

917

 

State and political subdivisions

 

 

21,161

 

 

 

351

 

 

 

(1

)

 

 

21,511

 

 

 

21,161

 

 

 

351

 

 

 

(1

)

 

 

21,511

 

Corporate bonds

 

 

7,605

 

 

 

23

 

 

 

(262

)

 

 

7,366

 

 

 

7,605

 

 

 

23

 

 

 

(262

)

 

 

7,366

 

Total available-for-sale

 

 

111,874

 

 

 

701

 

 

 

(429

)

 

 

112,146

 

 

 

111,874

 

 

 

701

 

 

 

(429

)

 

 

112,146

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

4,999

 

 

 

 

 

 

(6

)

 

 

4,993

 

 

 

4,999

 

 

 

 

 

 

(6

)

 

 

4,993

 

Mortgage-backed securities of government agencies

 

 

8,870

 

 

 

143

 

 

 

(56

)

 

 

8,957

 

 

 

8,870

 

 

 

143

 

 

 

(56

)

 

 

8,957

 

Total held-to-maturity

 

 

13,869

 

 

 

143

 

 

 

(62

)

 

 

13,950

 

 

 

13,869

 

 

 

143

 

 

 

(62

)

 

 

13,950

 

Equity securities

 

 

53

 

 

 

39

 

 

 

 

 

 

92

 

 

 

53

 

 

 

39

 

 

 

 

 

 

92

 

Restricted stock

 

 

4,614

 

 

 

 

 

 

 

 

 

4,614

 

 

 

4,614

 

 

 

 

 

 

 

 

 

4,614

 

Total securities

 

$

130,410

 

 

$

883

 

 

$

(491

)

 

$

130,802

 

 

$

130,410

 

 

$

883

 

 

$

(491

)

 

$

130,802

 

 

The amortized cost and fair value of debt securities at March 31,September 30, 2020, by contractual maturity, are shown below.  Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

(Dollars in thousands)

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

5,285

 

 

$

5,283

 

 

$

3,700

 

 

$

3,739

 

Due after one through five years

 

 

11,542

 

 

 

11,649

 

 

 

9,242

 

 

 

9,352

 

Due after five through ten years

 

 

18,308

 

 

 

18,465

 

 

 

17,330

 

 

 

17,640

 

Due after ten years

 

 

72,316

 

 

 

72,866

 

 

 

80,780

 

 

 

81,548

 

Total debt securities available-for-sale

 

$

107,451

 

 

$

108,263

 

 

$

111,052

 

 

$

112,279

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one through five years

 

$

3,000

 

 

$

3,008

 

Due in one year or less

 

$

3,425

 

 

$

3,425

 

Due after ten years

 

 

8,242

 

 

 

8,534

 

 

 

6,476

 

 

 

6,695

 

Total debt securities held-to-maturity

 

$

11,242

 

 

$

11,542

 

 

$

9,901

 

 

$

10,120

 

11


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 2 – SECURITIES (CONTINUED)

 

Securities with a fair value of approximately $87.6$92.3 million and $80.3 million were pledged at March 31,September 30, 2020 and December 31, 2019, respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in Federal Home Loan Bank of Cincinnati (FHLB) and Federal Reserve Bank stock.  The Bank’s investment in FHLB stock amounted to approximately $4.1 million at March 31,September 30, 2020 and December 31, 2019. Federal Reserve Bank stock was $471 thousand at March 31,September 30, 2020 and December 31, 2019.

There were no0 proceeds from sales of securities for the three month periods ending March 31,nine-month period ended September 30, 2020 and 2019. All gains and losses recognized on equity securities during the three month periodsnine-month period were unrealized.

The following table presents gross unrealized losses and fair value of securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31,September 30, 2020 and December 31, 2019:

 

 

Securities in a continuous unrealized loss position

 

 

Securities in a continuous unrealized loss position

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(Dollars in thousands)

 

Gross

unrealized

losses

 

 

Fair

value

 

 

Gross

unrealized

losses

 

 

Fair

value

 

 

Gross

unrealized

losses

 

 

Fair

value

 

 

Gross

unrealized

losses

 

 

Fair

value

 

 

Gross

unrealized

losses

 

 

Fair

value

 

 

Gross

unrealized

losses

 

 

Fair

value

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities of government

agencies

 

$

(208

)

 

$

27,404

 

 

$

(17

)

 

$

2,496

 

 

$

(225

)

 

$

29,900

 

 

$

(193

)

 

$

24,097

 

 

$

(7

)

 

$

900

 

 

$

(200

)

 

$

24,997

 

Asset-backed securities of government

agencies

 

 

 

 

 

 

 

 

(105

)

 

 

805

 

 

 

(105

)

 

 

805

 

 

 

 

 

 

 

 

 

(62

)

 

 

806

 

 

 

(62

)

 

 

806

 

Corporate bonds

 

 

(7

)

 

 

3,009

 

 

 

(290

)

 

 

3,686

 

 

 

(297

)

 

 

6,695

 

 

 

 

 

 

 

 

 

(274

)

 

 

3,704

 

 

 

(274

)

 

 

3,704

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities of government

agencies

 

 

(12

)

 

 

1,913

 

 

 

 

 

 

 

 

 

(12

)

 

 

1,913

 

Total temporarily impaired securities

 

$

(215

)

 

$

30,413

 

 

$

(412

)

 

$

6,987

 

 

$

(627

)

 

$

37,400

 

 

$

(205

)

 

$

26,010

 

 

$

(343

)

 

$

5,410

 

 

$

(548

)

 

$

31,420

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 

 

 

 

 

$

(4

)

 

$

3,496

 

 

$

(4

)

 

$

3,496

 

 

$

 

 

$

 

 

$

(4

)

 

$

3,496

 

 

$

(4

)

 

$

3,496

 

Mortgage-backed securities of government

agencies

 

$

(74

)

 

$

22,702

 

 

 

(71

)

 

 

8,924

 

 

 

(145

)

 

 

31,626

 

 

 

(74

)

 

 

22,702

 

 

 

(71

)

 

 

8,924

 

 

 

(145

)

 

 

31,626

 

Asset-backed securities of government

agencies

 

 

 

 

 

 

 

 

(17

)

 

 

917

 

 

 

(17

)

 

 

917

 

 

 

 

 

 

 

 

 

(17

)

 

 

917

 

 

 

(17

)

 

 

917

 

State and political subdivisions

 

 

 

 

 

 

 

 

(1

)

 

 

653

 

 

 

(1

)

 

 

653

 

 

 

 

 

 

 

 

 

(1

)

 

 

653

 

 

 

(1

)

 

 

653

 

Corporate bonds

 

 

 

 

 

 

 

 

(262

)

 

 

3,712

 

 

 

(262

)

 

 

3,712

 

 

 

 

 

 

 

 

 

(262

)

 

 

3,712

 

 

 

(262

)

 

 

3,712

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 

 

 

 

 

 

(6

)

 

 

4,993

 

 

 

(6

)

 

 

4,993

 

 

 

 

 

 

 

 

 

(6

)

 

 

4,993

 

 

 

(6

)

 

 

4,993

 

Mortgage-backed securities of government

agencies

 

 

 

 

 

 

 

 

(56

)

 

 

3,009

 

 

 

(56

)

 

 

3,009

 

 

 

 

 

 

 

 

 

(56

)

 

 

3,009

 

 

 

(56

)

 

 

3,009

 

Total temporarily impaired securities

 

$

(74

)

 

$

22,702

 

 

$

(417

)

 

$

25,704

 

 

$

(491

)

 

$

48,406

 

 

$

(74

)

 

$

22,702

 

 

$

(417

)

 

$

25,704

 

 

$

(491

)

 

$

48,406

 

 

12


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 2 – SECURITIES (CONTINUED)

 

There were twenty-fourNaN securities in an unrealized loss position at March 31,September 30, 2020, nine8 of which were in a continuous loss position for twelve months or more.  At least quarterly, the Company conducts a comprehensive security-level impairment assessment.  The assessments are based on the nature of the securities, the extent and duration of the securities in an unrealized loss position, the extent and duration of the loss and management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities.  It does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity.  As a result, management concluded that these securities were not other-than-temporarily impaired at March 31,September 30, 2020.

Note

13


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3 – LoansLOANS

Loans consist of the following:

 

(Dollars in thousands)

 

March 31,

2020

 

 

December 31,

2019

 

 

September 30,

2020

 

 

December 31,

2019

 

Commercial

 

$

139,964

 

 

$

137,114

 

Commercial 1

 

$

211,647

 

 

$

137,114

 

Commercial real estate

 

 

192,387

 

 

 

196,748

 

 

 

194,493

 

 

 

196,748

 

Residential real estate

 

 

177,404

 

 

 

174,259

 

 

 

176,256

 

 

 

174,259

 

Construction & land development

 

 

26,516

 

 

 

23,960

 

 

 

28,875

 

 

 

23,960

 

Consumer

 

 

18,598

 

 

 

19,052

 

 

 

18,337

 

 

 

19,052

 

Total loans before deferred costs

 

 

554,869

 

 

 

551,133

 

 

 

629,608

 

 

 

551,133

 

Deferred loan costs

 

 

451

 

 

 

500

 

Deferred loan (fees) costs

 

 

(1,524

)

 

 

500

 

Total Loans

 

$

555,320

 

 

$

551,633

 

 

$

628,084

 

 

$

551,633

 

1 Includes $92.1 million of Paycheck Protection Program loans on September 30, 2020.

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

13


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (CONTINUED)

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans.  These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.  loan

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success.  Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and

14


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (continued)

property owners.  Construction and land development loans are generally based upon estimates of costs and value associated with the completed project.  These estimates may be inaccurate.

Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained.  These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process.  To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel.  This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk.

The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis.  Results of these reviews are presented to management.  The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.  

Loans serviced for others approximated $88.1$105.8 million and $95.7 million at March 31,September 30, 2020 and December 31, 2019, respectively.

Paycheck Protection Program

The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020 and provides over $2 trillion in economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). As a qualified SBA lender, the Company was automatically authorized to originate PPP loans. The PPP provides loans to small businesses who were affected by economic conditions as a result of COVID-19 to provide cash flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. As of September 30, 2020, the Company had 793 PPP loans with outstanding principal balances of $92.1 million. The PPP loans are 100% guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made as long as certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. PPP loans are included in the Commercial loan category with no allowance for loan losses allocated.

In accordance with the SBA terms and conditions on these PPP loans, the Company received approximately $3.2 million in fees associated with the processing of these loans. Upon funding of the loan, these fees were deferred and will be amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2.

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the state of Ohio, including the four counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets.  The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans.  As of March 31,September 30, 2020, and December 31, 2019, there were no0 concentrations of loans related to any single industry.

15


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (continued)

The Company has identified industries that could be at a higher risk due to the COVID-19 pandemic. As of September 30, 2020, the total balance of loans identified to COVID-19 affected businesses was $54 million, with $31 million of those loans to businesses in the hotel industry and $20 million in loans to assisted living facilities.

 

Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and nine months ended March 31,September 30, 2020 and 2019.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

14For the three and nine months ended September 30, 2020 the increase in the provision for loan losses for commercial real estate and construction loans was primarily due to the increased risk identified for businesses affected by the COVID-19 pandemic. The decrease in provision related to the commercial loan category is primarily due to lower commercial loan volume, excluding the SBA guaranteed PPP loans along with lower historical losses. The decrease in provision related to consumer real estate and other consumer loans is due to the improvement in the unemployment rate during the third quarter as businesses reopened after the economic shutdown.

The increase in the provision for loan losses for the three and nine months ended September 30, 2019 related to commercial and commercial real estate loans was primarily due to the increase in special mention rated loans along with loan volume increases of commercial real estate loans. The decrease in the provision related to residential real estate loans was primarily due to declining historical losses. The decrease in the provision related to construction loans was related to volume changes as loans transferred to permanent financing. The increase in the provision for consumer loans was primarily due to increasing charge-offs partially offset by lower delinquencies.

16


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (CONTINUED)

For the three-month period ended March 31, 2020 the increased allocation across all categories was primarily related to worsening economic conditions and the increasing unemployment rate at the end of March associated with the COVID-19 pandemic.

The decrease in the provision for loan losses for the three months ended March 31, 2019 related to commercial loans was primarily due to a recovery related to one loan relationship which contributed to declining historical losses of loans in this category. The decrease in the provision related to construction and land development loans was primarily due to the decrease in loan balances as construction projects were completed and transferred to permanent financing. The increase in the provision for consumer loans was related to increasing charge-offs as well as an increase in historical losses partially offset by lower delinquencies.

(continued)

 

Summary of Allowance for Loan Losses

 

(Dollars in thousands)

 

Commercial

 

 

Commercial

Real Estate

 

 

Residential

Real Estate

 

 

Construction

& Land

Development

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Residential

Real Estate

 

 

Construction

& Land

Development

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,408

 

 

$

2,153

 

 

$

1,152

 

 

$

203

 

 

$

481

 

 

$

620

 

 

$

7,017

 

 

$

2,266

 

 

$

2,781

 

 

$

1,585

 

 

$

337

 

 

$

516

 

 

$

350

 

 

$

7,835

 

Provision for loan losses

 

 

212

 

 

 

147

 

 

 

209

 

 

 

52

 

 

 

87

 

 

 

(529

)

 

 

178

 

 

 

(512

)

 

 

500

 

 

 

(390

)

 

 

229

 

 

 

(112

)

 

 

662

 

 

 

377

 

Charge-offs

 

 

(15

)

 

 

 

 

 

(15

)

 

 

 

 

 

(57

)

 

 

 

 

 

 

(87

)

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

(28

)

Recoveries

 

 

4

 

 

 

 

 

 

1

 

 

 

 

 

 

7

 

 

 

 

 

 

 

12

 

 

 

118

 

 

 

40

 

 

 

1

 

 

 

 

 

 

12

 

 

 

 

 

 

 

171

 

Net charge-offs

 

 

(11

)

 

 

 

 

 

(14

)

 

 

 

 

 

(50

)

 

 

 

 

 

 

(75

)

Net recoveries

 

 

92

 

 

 

40

 

 

 

1

 

 

 

 

 

 

10

 

 

 

 

 

 

 

143

 

Ending balance

 

$

2,609

 

 

$

2,300

 

 

$

1,347

 

 

$

255

 

 

$

518

 

 

$

91

 

 

$

7,120

 

 

$

1,846

 

 

$

3,321

 

 

$

1,196

 

 

$

566

 

 

$

414

 

 

$

1,012

 

 

$

8,355

 

Three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,178

 

 

$

1,791

 

 

$

1,245

 

 

$

258

 

 

$

306

 

 

$

129

 

 

$

5,907

 

 

$

2,408

 

 

$

2,153

 

 

$

1,152

 

 

$

203

 

 

$

481

 

 

$

620

 

 

$

7,017

 

Provision for loan losses

 

 

(339

)

 

 

17

 

 

 

(24

)

 

 

(88

)

 

 

83

 

 

 

636

 

 

 

285

 

 

 

(643

)

 

 

1,127

 

 

 

56

 

 

 

363

 

 

 

(23

)

 

 

392

 

 

 

1,272

 

Charge-offs

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

 

 

(70

)

 

 

(45

)

 

 

 

 

 

(15

)

 

 

 

 

 

(71

)

 

 

 

 

 

 

(131

)

Recoveries

 

 

163

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

 

 

 

 

165

 

 

 

126

 

 

 

41

 

 

 

3

 

 

 

 

 

 

27

 

 

 

 

 

 

 

197

 

Net (charge-offs) recoveries

 

 

158

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

(64

)

 

 

 

 

 

 

95

 

 

 

81

 

 

 

41

 

 

 

(12

)

 

 

 

 

 

(44

)

 

 

 

 

 

 

66

 

Ending balance

 

$

1,997

 

 

$

1,808

 

 

$

1,222

 

 

$

170

 

 

$

325

 

 

$

765

 

 

$

6,287

 

 

$

1,846

 

 

$

3,321

 

 

$

1,196

 

 

$

566

 

 

$

414

 

 

$

1,012

 

 

$

8,355

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,267

 

 

$

1,946

 

 

$

1,229

 

 

$

104

 

 

$

341

 

 

$

650

 

 

$

6,537

 

Provision for loan losses

 

 

91

 

 

 

91

 

 

 

(74

)

 

 

12

 

 

 

26

 

 

 

139

 

 

 

285

 

Charge-offs

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

(55

)

 

 

 

 

 

 

(75

)

Recoveries

 

 

5

 

 

 

1

 

 

 

2

 

 

 

 

 

 

21

 

 

 

 

 

 

 

29

 

Net (charge-offs) recoveries

 

 

(15

)

 

 

1

 

 

 

2

 

 

 

 

 

 

(34

)

 

 

 

 

 

 

(46

)

Ending balance

 

$

2,343

 

 

$

2,038

 

 

$

1,157

 

 

$

116

 

 

$

333

 

 

$

789

 

 

$

6,776

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,178

 

 

$

1,791

 

 

$

1,245

 

 

$

258

 

 

$

306

 

 

$

129

 

 

$

5,907

 

Provision for loan losses

 

 

29

 

 

 

246

 

 

 

(93

)

 

 

(142

)

 

 

155

 

 

 

660

 

 

 

855

 

Charge-offs

 

 

(36

)

 

 

 

 

 

 

 

 

 

 

 

(163

)

 

 

 

 

 

 

(199

)

Recoveries

 

 

172

 

 

 

1

 

 

 

5

 

 

 

 

 

 

35

 

 

 

 

 

 

 

213

 

Net (charge-offs) recoveries

 

 

136

 

 

 

1

 

 

 

5

 

 

 

 

 

 

(128

)

 

 

 

 

 

 

14

 

Ending balance

 

$

2,343

 

 

$

2,038

 

 

$

1,157

 

 

$

116

 

 

$

333

 

 

$

789

 

 

$

6,776

 

 

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio class, based on the impairment method as of March 31,September 30, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

Commercial

 

 

Commercial

Real Estate

 

 

Residential

Real Estate

 

 

Construction

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

Commercial

 

 

Commercial

Real Estate

 

 

Residential

Real Estate

 

 

Construction

 

 

Consumer

 

 

Unallocated

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

10

 

 

$

18

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

29

 

 

$

6

 

 

$

20

 

 

$

1

 

 

$

 

 

$

5

 

 

$

 

 

$

32

 

Collectively evaluated for impairment

 

 

2,599

 

 

 

2,282

 

 

 

1,346

 

 

 

255

 

 

 

518

 

 

 

91

 

 

 

7,091

 

 

 

1,840

 

 

 

3,301

 

 

 

1,195

 

 

 

566

 

 

 

409

 

 

 

1,012

 

 

 

8,323

 

Total ending allowance balance

 

$

2,609

 

 

$

2,300

 

 

$

1,347

 

 

$

255

 

 

$

518

 

 

$

91

 

 

$

7,120

 

 

$

1,846

 

 

$

3,321

 

 

$

1,196

 

 

$

566

 

 

$

414

 

 

$

1,012

 

 

$

8,355

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for

impairment

 

$

2,497

 

 

$

2,577

 

 

$

834

 

 

$

 

 

$

 

 

 

 

 

 

$

5,908

 

 

$

1,944

 

 

$

2,394

 

 

$

643

 

 

$

 

 

$

144

 

 

 

 

 

 

$

5,125

 

Loans collectively evaluated for

impairment

 

 

137,467

 

 

 

189,810

 

 

 

176,570

 

 

 

26,516

 

 

 

18,598

 

 

 

 

 

 

 

548,961

 

 

 

209,703

 

 

 

192,099

 

 

 

175,613

 

 

 

28,875

 

 

 

18,193

 

 

 

 

 

 

 

624,483

 

Total ending loans balance

 

$

139,964

 

 

$

192,387

 

 

$

177,404

 

 

$

26,516

 

 

$

18,598

 

 

 

 

 

 

$

554,869

 

 

$

211,647

 

 

$

194,493

 

 

$

176,256

 

 

$

28,875

 

 

$

18,337

 

 

 

 

 

 

$

629,608

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

16

 

 

$

17

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

34

 

 

$

16

 

 

$

17

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

34

 

Collectively evaluated for impairment

 

 

2,392

 

 

 

2,136

 

 

 

1,151

 

 

 

203

 

 

 

481

 

 

 

620

 

 

 

6,983

 

 

 

2,392

 

 

 

2,136

 

 

 

1,151

 

 

 

203

 

 

 

481

 

 

 

620

 

 

 

6,983

 

Total ending allowance balance

 

$

2,408

 

 

$

2,153

 

 

$

1,152

 

 

$

203

 

 

$

481

 

 

$

620

 

 

$

7,017

 

 

$

2,408

 

 

$

2,153

 

 

$

1,152

 

 

$

203

 

 

$

481

 

 

$

620

 

 

$

7,017

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for

impairment

 

$

2,555

 

 

$

2,637

 

 

$

853

 

 

$

 

 

$

14

 

 

 

 

 

 

$

6,059

 

 

$

2,555

 

 

$

2,637

 

 

$

853

 

 

$

 

 

$

14

 

 

 

 

 

 

$

6,059

 

Loans collectively evaluated for

impairment

 

 

134,559

 

��

 

194,111

 

 

 

173,406

 

 

 

23,960

 

 

 

19,038

 

 

 

 

 

 

 

545,074

 

 

 

134,559

 

 

 

194,111

 

 

 

173,406

 

 

 

23,960

 

 

 

19,038

 

 

 

 

 

 

 

545,074

 

Total ending loans balance

 

$

137,114

 

 

$

196,748

 

 

$

174,259

 

 

$

23,960

 

 

$

19,052

 

 

 

 

 

 

$

551,133

 

 

$

137,114

 

 

$

196,748

 

 

$

174,259

 

 

$

23,960

 

 

$

19,052

 

 

 

 

 

 

$

551,133

 

1517


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (CONTINUED)(continued)

 

The following table presents loans individually evaluated for impairment by class of loans as of March 31,September 30, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with no

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

recorded

investment1

 

 

Related

Allowance

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with no

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

recorded

investment1

 

 

Related

Allowance

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,924

 

 

$

2,489

 

 

$

10

 

 

$

2,499

 

 

$

10

 

 

$

1,992

 

 

$

1,794

 

 

$

150

 

 

$

1,944

 

 

$

6

 

Commercial real estate

 

 

2,921

 

 

 

2,416

 

 

 

170

 

 

 

2,586

 

 

 

18

 

 

 

2,797

 

 

 

2,162

 

 

 

235

 

 

 

2,397

 

 

 

20

 

Residential real estate

 

 

1,010

 

 

 

577

 

 

 

259

 

 

 

836

 

 

 

1

 

 

 

838

 

 

 

447

 

 

 

196

 

 

 

643

 

 

 

1

 

Consumer

 

 

146

 

 

 

 

 

 

148

 

 

 

148

 

 

 

5

 

Total impaired loans

 

$

6,855

 

 

$

5,482

 

 

$

439

 

 

$

5,921

 

 

$

29

 

 

$

5,773

 

 

$

4,403

 

 

$

729

 

 

$

5,132

 

 

$

32

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,982

 

 

$

2,541

 

 

$

16

 

 

$

2,557

 

 

$

16

 

 

$

2,982

 

 

$

2,541

 

 

$

16

 

 

$

2,557

 

 

$

16

 

Commercial real estate

 

 

2,952

 

 

 

2,471

 

 

 

176

 

 

 

2,647

 

 

 

17

 

 

 

2,952

 

 

 

2,471

 

 

 

176

 

 

 

2,647

 

 

 

17

 

Residential real estate

 

 

1,024

 

 

 

457

 

 

 

396

 

 

 

853

 

 

 

1

 

 

 

1,024

 

 

 

457

 

 

 

396

 

 

 

853

 

 

 

1

 

Consumer

 

 

14

 

 

 

14

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

 

 

14

 

 

 

 

 

 

14

 

 

 

 

Total impaired loans

 

$

6,972

 

 

$

5,483

 

 

$

588

 

 

$

6,071

 

 

$

34

 

 

$

6,972

 

 

$

5,483

 

 

$

588

 

 

$

6,071

 

 

$

34

 

 

1

includes principal, accrued interest, unearned fees, and origination costs

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.

 

 

Three Months Ended

March 31,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Average recorded investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,453

 

 

$

861

 

 

$

2,220

 

 

$

3,035

 

 

$

2,398

 

 

$

1,837

 

Commercial real estate

 

 

2,556

 

 

 

2,289

 

 

 

2,553

 

 

 

2,767

 

 

 

2,553

 

 

 

2,413

 

Residential real estate

 

 

846

 

 

 

1,018

 

 

 

759

 

 

 

1,538

 

 

 

808

 

 

 

1,172

 

Consumer

 

 

9

 

 

 

3

 

 

 

192

 

 

 

15

 

 

 

99

 

 

 

11

 

Average recorded investment in impaired loans

 

$

5,864

 

 

$

4,171

 

 

$

5,723

 

 

$

7,355

 

 

$

5,858

 

 

$

5,433

 

Interest income recognized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

18

 

 

$

13

 

 

$

14

 

 

$

12

 

 

$

51

 

 

$

49

 

Commercial real estate

 

 

2

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

9

 

 

 

9

 

Residential real estate

 

 

10

 

 

 

12

 

 

 

7

 

 

 

20

 

 

 

26

 

 

 

43

 

Consumer

 

 

4

 

 

 

1

 

 

 

5

 

 

 

1

 

Interest income recognized on a cash basis on impaired loans

 

$

30

 

 

$

28

 

 

$

28

 

 

$

36

 

 

$

91

 

 

$

102

 

 

1618


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (CONTINUED)(continued)

 

The following table presents the aging of past due loans and nonaccrual loans as of March 31,September 30, 2020 and December 31, 2019 by class of loans:

 

 

 

 

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Current

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90 Days +

Past Due

 

 

Non-

Accrual

 

 

Total

Past

Due

and

Non-

Accrual

 

 

Total

Loans

 

 

Current

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90 Days +

Past Due

 

 

Non-

Accrual

 

 

Total

Past

Due

and

Non-

Accrual

 

 

Total

Loans

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

138,544

 

 

$

104

 

 

$

 

 

$

 

 

$

1,316

 

 

$

1,420

 

 

$

139,964

 

 

$

210,202

 

 

$

125

 

 

$

25

 

 

$

 

 

$

1,295

 

 

$

1,445

 

 

$

211,647

 

Commercial real estate

 

 

189,953

 

 

 

80

 

 

 

 

 

 

 

 

 

2,354

 

 

 

2,434

 

 

 

192,387

 

 

 

192,344

 

 

 

36

 

 

 

 

 

 

 

 

 

2,113

 

 

 

2,149

 

 

 

194,493

 

Residential real estate

 

 

176,176

 

 

 

357

 

 

 

207

 

 

 

2

 

 

 

662

 

 

 

1,228

 

 

 

177,404

 

 

 

175,507

 

 

 

67

 

 

 

18

 

 

 

45

 

 

 

619

 

 

 

749

 

 

 

176,256

 

Construction & land development

 

 

26,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,516

 

 

 

28,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,875

 

Consumer

 

 

18,344

 

 

 

198

 

 

 

21

 

 

 

 

 

 

35

 

 

 

254

 

 

 

18,598

 

 

 

18,219

 

 

 

61

 

 

 

28

 

 

 

 

 

 

29

 

 

 

118

 

 

 

18,337

 

Total Loans

 

$

549,533

 

 

$

739

 

 

$

228

 

 

$

2

 

 

$

4,367

 

 

$

5,336

 

 

$

554,869

 

 

$

625,147

 

 

$

289

 

 

$

71

 

 

$

45

 

 

$

4,056

 

 

$

4,461

 

 

$

629,608

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

135,707

 

 

$

15

 

 

$

 

 

$

67

 

 

$

1,325

 

 

$

1,407

 

 

$

137,114

 

 

$

135,707

 

 

$

15

 

 

$

 

 

$

67

 

 

$

1,325

 

 

$

1,407

 

 

$

137,114

 

Commercial real estate

 

 

194,157

 

 

 

186

 

 

 

 

 

 

 

 

 

2,405

 

 

 

2,591

 

 

 

196,748

 

 

 

194,157

 

 

 

186

 

 

 

 

 

 

 

 

 

2,405

 

 

 

2,591

 

 

 

196,748

 

Residential real estate

 

 

173,023

 

 

 

264

 

 

 

277

 

 

 

174

 

 

 

521

 

 

 

1,236

 

 

 

174,259

 

 

 

173,023

 

 

 

264

 

 

 

277

 

 

 

174

 

 

 

521

 

 

 

1,236

 

 

 

174,259

 

Construction & land development

 

 

23,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,960

 

 

 

23,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,960

 

Consumer

 

 

18,640

 

 

 

365

 

 

 

 

 

 

 

 

 

47

 

 

 

412

 

 

 

19,052

 

 

 

18,640

 

 

 

365

 

 

 

 

 

 

 

 

 

47

 

 

 

412

 

 

 

19,052

 

Total Loans

 

$

545,487

 

 

$

830

 

 

$

277

 

 

$

241

 

 

$

4,298

 

 

$

5,646

 

 

$

551,133

 

 

$

545,487

 

 

$

830

 

 

$

277

 

 

$

241

 

 

$

4,298

 

 

$

5,646

 

 

$

551,133

 

 

CARES Act Loan Modifications

The table below summarizes the Company’s deferral activity at September 30, 2020 under the COVID-19 related loan modification program to customers.  Loan modifications consist of three to four months deferral of principal and interest payments, and extension of maturity date.  All loans provided modifications were performing in accordance with their terms as of December 31, 2019.  In accordance with the CARES Act, these loans are not required to be evaluated as TDR’s. As of September 30, 2020, there was 1 loan in the amount of $34 thousand that has been granted a second deferral.

(Dollars in thousands)

 

Total loan balances

 

 

Deferred # of Loans

 

Total COVID Loan Deferrals

 

Percent of Portfolio Modified

 

 

 

Remaining Balance in Deferment

 

Remaining # of loans in Deferment

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

211,647

 

 

64

 

$

9,995

 

 

5

 

%

 

$

119

 

2

 

Commercial real estate

 

 

194,493

 

 

73

 

 

56,789

 

 

29

 

 

 

 

12,341

 

3

 

Construction

 

 

28,875

 

 

3

 

 

462

 

 

2

 

 

 

 

 

 

 

Total Commercial

 

 

435,015

 

 

140

 

 

67,246

 

 

15

 

 

 

 

12,460

 

5

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

176,256

 

 

34

 

 

3,674

 

 

2

 

 

 

 

499

 

6

 

RV

 

 

9,118

 

 

14

 

 

316

 

 

3

 

 

 

 

68

 

2

 

Other consumer

 

 

9,219

 

 

16

 

 

208

 

 

2

 

 

 

 

12

 

1

 

Total Consumer

 

 

194,593

 

 

64

 

 

4,198

 

 

2

 

 

 

 

579

 

9

 

Total Loans

 

$

629,608

 

 

204

 

$

71,444

 

 

11

 

%

 

$

13,039

 

14

 

19


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (continued)

Troubled Debt Restructurings

All troubled debt restructurings (“TDR’s) are individually evaluated for impairment and a related allowance is recorded, as needed.  Loans whose terms have been modified as TDR’s totaled $2.4$1.9 million as of March 31,September 30, 2020, and $2.5 million as of December 31, 2019, with $18$29 thousandof specific reserves allocated to those loans at March 31,September 30, 2020 and $18 thousand at December 31, 2019, respectively.  At March 31,September 30, 2020, $2.1$1.6 million of the loans classified as TDR’s were performing in accordance with their modified terms.  Of the remaining $252$320 thousand, all were in nonaccrual of interest status.    

 

(Dollars in thousands)

 

Number of

loans

restructured

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Number of

loans

restructured

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

For the Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

Commercial

 

1

 

$

69

 

 

$

69

 

 

5

 

$

181

 

 

$

181

 

Total Restructured Loans

 

1

 

$

69

 

 

$

69

 

For the Three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

1

 

 

80

 

 

 

80

 

Residential real estate

 

1

 

 

66

 

 

 

66

 

Consumer

 

1

 

$

17

 

 

$

17

 

 

6

 

 

146

 

 

 

146

 

Total Restructured Loans

 

1

 

$

17

 

 

$

17

 

 

13

 

$

473

 

 

$

473

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

Consumer

 

1

 

$

17

 

 

$

17

 

Total Restructured Loans

 

1

 

$

17

 

 

$

17

 

 

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates.  There was onewere 0 new TDR’s for the three month periodperiods ended March 31, 2020.September 30, 2020 and 2019.

NoneNaN of the loansrestructured in 2019 have defaulted in the first quarter of 2020. There was one1 loan in the amount of $200 thousand restructured in 2018 that subsequently defaulted in in the first quarter of 2019.

17


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (CONTINUED)

OtherThere was 0 other real estate owned amounted to one property at September 30, 2020 and $99 thousand at March 31, 2020 and December 31, 2019, respectively.2019.  There were $44$21 thousand in consumer mortgage loans in the process of foreclosure at March 31,September 30, 2020 and $50 thousand at December 31, 2019.  There were no0 other repossessed assets at March 31,September 30, 2020 and $20 thousand at December 31, 2019.

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes commercial loans individually by classifying the loans as to credit risk.  This analysis includes commercial loans with an outstanding balance greater than $500 thousand.  This analysis is performed on an annual basis.  The Company uses the following definitions for risk ratings:

Pass.  Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank.  Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow.  Loans are considered fully collectible and require an average amount of administration.  While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank.  Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention.  Assets assigned a Special Mention grade are not considered classified assets but are considered criticized.  These assets exhibit potential weaknesses that, deserve management’s close attention. If

20


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (continued)

left uncorrected, those potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.  Loans in this rating warrant special attention but have not yet reached the point of concern for loss.  These assets have deteriorated sufficiently to the point they would have difficulty refinancing elsewhere.  Similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk.

Substandard.  Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Loans listed as not rated are either less than $500 thousand or are included in groups of homogeneous loans.  Based on the most recent analysis performed, the risk category of loans by class is as follows as of March 31,September 30, 2020 and December 31, 2019:

18

(Dollars in thousands)

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Not

Rated

 

 

Total

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

194,344

 

 

$

2,820

 

 

$

12,946

 

 

$

 

 

$

1,537

 

 

$

211,647

 

Commercial real estate

 

 

171,173

 

 

 

3,682

 

 

 

17,876

 

 

 

 

 

 

1,762

 

 

 

194,493

 

Residential real estate

 

 

177

 

 

 

 

 

 

66

 

 

 

 

 

 

176,013

 

 

 

176,256

 

Construction & land development

 

 

22,288

 

 

 

88

 

 

 

592

 

 

 

 

 

 

5,907

 

 

 

28,875

 

Consumer

 

 

 

 

 

 

 

 

56

 

 

 

 

 

 

18,281

 

 

 

18,337

 

Total

 

$

387,982

 

 

$

6,590

 

 

$

31,536

 

 

$

 

 

$

203,500

 

 

$

629,608

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

110,731

 

 

$

15,040

 

 

$

10,295

 

 

$

 

 

$

1,048

 

 

$

137,114

 

Commercial real estate

 

 

174,045

 

 

 

11,546

 

 

 

9,994

 

 

 

 

 

 

1,163

 

 

 

196,748

 

Residential real estate

 

 

183

 

 

 

 

 

 

237

 

 

 

 

 

 

173,839

 

 

 

174,259

 

Construction & land development

 

 

19,423

 

 

 

104

 

 

 

 

 

 

 

 

 

4,433

 

 

 

23,960

 

Consumer

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

18,979

 

 

 

19,052

 

Total

 

$

304,382

 

 

$

26,690

 

 

$

20,599

 

 

$

 

 

$

199,462

 

 

$

551,133

 

21


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3 – LOANS (CONTINUED)(continued)

 

(Dollars in thousands)

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Not

Rated

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

112,315

 

 

$

8,402

 

 

$

18,190

 

 

$

 

 

$

1,057

 

 

$

139,964

 

Commercial real estate

 

 

170,352

 

 

 

7,221

 

 

 

13,615

 

 

 

 

 

 

1,199

 

 

 

192,387

 

Residential real estate

 

 

180

 

 

 

 

 

 

243

 

 

 

 

 

 

176,981

 

 

 

177,404

 

Construction & land development

 

 

22,626

 

 

 

99

 

 

 

 

 

 

 

 

 

3,791

 

 

 

26,516

 

Consumer

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

18,520

 

 

 

18,598

 

Total

 

$

305,473

 

 

$

15,722

 

 

$

32,126

 

 

$

 

 

$

201,548

 

 

$

554,869

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

110,731

 

 

$

15,040

 

 

$

10,295

 

 

$

 

 

$

1,048

 

 

$

137,114

 

Commercial real estate

 

 

174,045

 

 

 

11,546

 

 

 

9,994

 

 

 

 

 

 

1,163

 

 

 

196,748

 

Residential real estate

 

 

183

 

 

 

 

 

 

237

 

 

 

 

 

 

173,839

 

 

 

174,259

 

Construction & land development

 

 

19,423

 

 

 

104

 

 

 

 

 

 

 

 

 

4,433

 

 

 

23,960

 

Consumer

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

18,979

 

 

 

19,052

 

Total

 

$

304,382

 

 

$

26,690

 

 

$

20,599

 

 

$

 

 

$

199,462

 

 

$

551,133

 

The following table presents loans that are not rated by class of loans as of March 31,September 30, 2020 and December 31, 2019.  Nonperforming loans include loans past due 90 days or more and loans on nonaccrual of interest status.

 

(Dollars in thousands)

 

Performing

 

 

Non-

Performing

 

 

Total

 

 

Performing

 

 

Non-

Performing

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,057

 

 

$

 

 

$

1,057

 

 

$

1,537

 

 

$

 

 

$

1,537

 

Commercial real estate

 

 

1,199

 

 

 

 

 

 

1,199

 

 

 

1,762

 

 

 

 

 

 

1,762

 

Residential real estate

 

 

176,574

 

 

 

407

 

 

 

176,981

 

 

 

175,493

 

 

 

520

 

 

 

176,013

 

Construction & land development

 

 

3,791

 

 

 

 

 

 

3,791

 

 

 

5,907

 

 

 

 

 

 

5,907

 

Consumer

 

 

18,520

 

 

 

 

 

 

18,520

 

 

 

18,252

 

 

 

29

 

 

 

18,281

 

Total

 

$

201,141

 

 

$

407

 

 

$

201,548

 

 

$

202,951

 

 

$

549

 

 

$

203,500

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,048

 

 

$

 

 

$

1,048

 

 

$

1,048

 

 

$

 

 

$

1,048

 

Commercial real estate

 

 

1,163

 

 

 

 

 

 

1,163

 

 

 

1,163

 

 

 

 

 

 

1,163

 

Residential real estate

 

 

173,407

 

 

 

432

 

 

 

173,839

 

 

 

173,407

 

 

 

432

 

 

 

173,839

 

Construction & land development

 

 

4,433

 

 

 

 

 

 

4,433

 

 

 

4,433

 

 

 

 

 

 

4,433

 

Consumer

 

 

18,979

 

 

 

 

 

 

18,979

 

 

 

18,979

 

 

 

 

 

 

18,979

 

Total

 

$

199,030

 

 

$

432

 

 

$

199,462

 

 

$

199,030

 

 

$

432

 

 

$

199,462

 

22


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 – SHORT-TERM BORROWINGS

The following table provides additional detail regarding repurchase agreements and the related collateral accounted for as secured borrowings.

 

 

Remaining Contractual Maturity

Overnight and Continuous

 

 

Remaining Contractual Maturity

Overnight and Continuous

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Securities of U.S. Government Agencies and mortgage-backed securities of

government agencies pledged, fair value

 

$

40,807

 

 

$

39,058

 

 

$

41,840

 

 

$

39,058

 

Repurchase agreements

 

 

40,605

 

 

 

38,889

 

 

 

41,645

 

 

 

38,889

 

19


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value.  The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

 

Level I:

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level II:

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by corroborated or other means.  If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

Level III:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

23


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 5 – FAIR VALUE MEASUREMENTS – (CONTINUED)

The following table presents the assets reported on the Consolidated Balance Sheets at their fair value on a recurring basis as of March 31,September 30, 2020 and December 31, 2019 by level within the fair value hierarchy. NoNaN liabilities are carried at fair value.  Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Equity securities with readily determinable values and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government agencies, mortgage-backed securities, asset-backed securities, obligations of states and political subdivisions and corporate bonds are valued at observable market data for similar assets.  Equity securities without readily determinable values are carried at amortized cost adjusted for impairment and observable price changes.

 

(Dollars in thousands)

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury security

 

$

1,020

 

 

$

 

 

$

 

 

$

1,020

 

 

$

1,015

 

 

$

 

 

$

 

 

$

1,015

 

U.S. Government agencies

 

 

 

 

 

2,003

 

 

 

 

 

 

2,003

 

Mortgage-backed securities of government agencies

 

 

 

 

 

75,207

 

 

 

 

 

 

75,207

 

 

 

 

 

 

76,388

 

 

 

 

 

 

76,388

 

Asset-backed securities of government agencies

 

 

 

 

 

805

 

 

 

 

 

 

805

 

 

 

 

 

 

806

 

 

 

 

 

 

806

 

State and political subdivisions

 

 

 

 

 

20,957

 

 

 

 

 

 

20,957

 

 

 

 

 

 

25,822

 

 

 

 

 

 

25,822

 

Corporate bonds

 

 

 

 

 

8,271

 

 

 

 

 

 

8,271

 

 

 

 

 

 

8,248

 

 

 

 

 

 

8,248

 

Total available-for-sale securities

 

$

1,020

 

 

$

107,243

 

 

$

 

 

$

108,263

 

 

$

1,015

 

 

$

111,264

 

 

$

 

 

$

112,279

 

Equity securities

 

$

33

 

 

$

 

 

$

 

 

$

33

 

 

$

36

 

 

$

 

 

$

 

 

$

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury security

 

$

999

 

 

$

 

 

$

 

 

$

999

 

 

$

999

 

 

$

 

 

$

 

 

$

999

 

U.S. Government agencies

 

 

 

 

 

5,496

 

 

 

 

 

 

5,496

 

 

 

 

 

 

5,496

 

 

 

 

 

 

5,496

 

Mortgage-backed securities of government agencies

 

 

 

 

 

75,857

 

 

 

 

 

 

75,857

 

 

 

 

 

 

75,857

 

 

 

 

 

 

75,857

 

Asset-backed securities of government agencies

 

 

 

 

 

917

 

 

 

 

 

 

917

 

 

 

 

 

 

917

 

 

 

 

 

 

917

 

State and political subdivisions

 

 

 

 

 

21,511

 

 

 

 

 

 

21,511

 

 

 

 

 

 

21,511

 

 

 

 

 

 

21,511

 

Corporate bonds

 

 

 

 

 

7,366

 

 

 

 

 

 

7,366

 

 

 

 

 

 

7,366

 

 

 

 

 

 

7,366

 

Total available-for-sale securities

 

$

999

 

 

$

111,147

 

 

$

 

 

$

112,146

 

 

$

999

 

 

$

111,147

 

 

$

 

 

$

112,146

 

Equity securities

 

$

46

 

 

$

 

 

$

 

 

$

46

 

 

$

46

 

 

$

 

 

$

 

 

$

46

 

 

2024


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – FAIR VALUE MEASUREMENTS – (CONTINUED)

 

The following table presents the assets measured on a nonrecurring basis on the Consolidated Balance Sheets at their fair value as of March 31,September 30, 2020 and December 31, 2019, by level within the fair value hierarchy. An impaired loan is written down to fair value through the establishment of specific reserves or a charge down is taken to reduce the loan to fair value of the collateral (less estimated selling costs) and the loan is included in the following table as a Level III measurement.  Techniques used to value the collateral that secure the impaired loans include quoted market prices for identical assets classified as Level I inputs, and observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs.  In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

 

(Dollars in thousands)

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

 

 

$

 

 

$

99

 

 

$

99

 

Impaired loans

 

$

 

 

$

 

 

$

11

 

 

$

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

553

 

 

$

553

 

 

$

 

 

$

 

 

$

553

 

 

$

553

 

Other real estate owned

 

 

 

 

 

 

 

 

99

 

 

 

99

 

 

 

 

 

 

 

 

 

99

 

 

 

99

 

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value.  As of March 31, 2020 there were no impaired loans carried at fair value under the methods described above.

 

 

Quantitative Information about Level III Fair Value Measurements

 

 

Quantitative Information about Level III Fair Value Measurements

 

(Dollars in thousands)

 

Fair Value

Estimate

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

(Weighted Average)

 

 

Fair Value

Estimate

 

 

Valuation

Techniques

 

Unobservable

Input

 

Range

(Weighted Average)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

11

 

 

Appraisal of collateral 1

 

Appraisal adjustments 2

 

-20%

 

 

 

 

 

 

 

 

Appraisal adjustments 2

 

 

-33

%

 

 

 

 

 

 

 

Liquidation expense 2

 

-10%

 

Other real estate

owned

 

$

99

 

 

Appraisal of collateral 1

 

Liquidation expense 2

 

 

-10

%

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining term

 

3.9 yrs to 26.9 yrs / (16 yrs)

 

Impaired loans

 

$

553

 

 

Discounted cash flow

 

Discount rate

 

3.5% to 6.0% / (5.3%)

 

 

$

553

 

 

Discounted cash flow

 

Remaining term

 

3.9 yrs to 26.9 yrs / (16 yrs)

 

 

 

 

 

 

 

 

Appraisal adjustments 2

 

 

-33

%

 

 

 

 

 

 

 

Discount rate

 

3.5% to 6.0% / (5.3%)

 

Other real estate

owned

 

 

99

 

 

Appraisal of collateral 1

 

Liquidation expense 2

 

 

-10

%

 

 

99

 

 

Appraisal of collateral 1

 

Appraisal adjustments 2

 

-33%

 

 

 

 

 

 

 

 

Liquidation expense 2

 

-10%

 

 

1

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.

2

Appraisals may be adjusted by management for qualitative factors.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

 

2125


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The fair values of recognized financial instruments as of March 31,September 30, 2020 and December 31, 2019 are as follows:

 

(Dollars in thousands)

 

Carrying

Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Fair Value

 

 

Carrying

Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Fair Value

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

96,272

 

 

$

96,272

 

 

$

 

 

$

 

 

$

96,272

 

 

$

198,144

 

 

$

198,144

 

 

$

 

 

$

 

 

$

198,144

 

Securities available-for-sale

 

 

108,263

 

 

 

1,020

 

 

 

107,243

 

 

 

 

 

 

108,263

 

 

 

112,279

 

 

 

1,015

 

 

 

111,264

 

 

 

 

 

 

112,279

 

Securities held-to-maturity

 

 

11,242

 

 

 

 

 

 

11,542

 

 

 

 

 

 

11,542

 

 

 

9,901

 

 

 

 

 

 

10,120

 

 

 

 

 

 

10,120

 

Equity securities

 

 

79

 

 

 

33

 

 

 

 

 

 

46

 

 

 

79

 

 

 

82

 

 

 

36

 

 

 

 

 

 

46

 

 

 

82

 

Restricted stock

 

 

4,614

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

4,614

 

 

NA

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans held for sale

 

 

256

 

 

 

256

 

 

 

 

 

 

 

 

 

256

 

 

 

1,488

 

 

 

1,488

 

 

 

 

 

 

 

 

 

1,488

 

Net loans

 

 

548,200

 

 

 

 

 

 

 

 

 

549,544

 

 

 

549,544

 

 

 

619,729

 

 

 

 

 

 

 

 

 

618,607

 

 

 

618,607

 

Bank-owned life insurance

 

 

19,023

 

 

 

19,023

 

 

 

 

 

 

 

 

 

19,023

 

 

 

19,284

 

 

 

19,284

 

 

 

 

 

 

 

 

 

19,284

 

Accrued interest receivable

 

 

1,611

 

 

 

1,611

 

 

 

 

 

 

 

 

 

1,611

 

 

 

2,022

 

 

 

2,022

 

 

 

 

 

 

 

 

 

2,022

 

Mortgage servicing rights

 

 

330

 

 

 

 

 

 

 

 

 

330

 

 

 

330

 

 

 

430

 

 

 

 

 

 

 

 

 

430

 

 

 

430

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

671,162

 

 

$

544,849

 

 

$

 

 

$

128,022

 

 

$

672,871

 

 

$

840,656

 

 

$

714,920

 

 

$

 

 

$

127,123

 

 

$

842,043

 

Short-term borrowings

 

 

40,605

 

 

 

40,605

 

 

 

 

 

 

 

 

 

40,605

 

 

 

41,645

 

 

 

41,645

 

 

 

 

 

 

 

 

 

41,645

 

Other borrowings

 

 

6,206

 

 

 

 

 

 

 

 

 

6,326

 

 

 

6,326

 

 

 

9,765

 

 

 

 

 

 

 

 

 

9,896

 

 

 

9,896

 

Accrued interest payable

 

 

119

 

 

 

119

 

 

 

 

 

 

 

 

 

119

 

 

 

93

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

102,017

 

 

$

102,017

 

 

$

 

 

$

 

 

$

102,017

 

 

$

102,017

 

 

$

102,017

 

 

$

 

 

$

 

 

$

102,017

 

Securities available-for-sale

 

 

112,146

 

 

 

999

 

 

 

111,147

 

 

 

 

 

 

112,146

 

 

 

112,146

 

 

 

999

 

 

 

111,147

 

 

 

 

 

 

112,146

 

Securities held-to-maturity

 

 

13,869

 

 

 

 

 

 

13,950

 

 

 

 

 

 

13,950

 

 

 

13,869

 

 

 

 

 

 

13,950

 

 

 

 

 

 

13,950

 

Equity securities

 

 

92

 

 

 

46

 

 

 

 

 

 

46

 

 

 

92

 

 

 

92

 

 

 

46

 

 

 

 

 

 

46

 

 

 

92

 

Restricted stock

 

 

4,614

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

 

4,614

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans held for sale

 

 

622

 

 

 

622

 

 

 

 

 

 

 

 

 

622

 

 

 

622

 

 

 

622

 

 

 

 

 

 

 

 

 

622

 

Net loans

 

 

544,616

 

 

 

 

 

 

 

 

 

542,981

 

 

 

542,981

 

 

 

544,616

 

 

 

 

 

 

 

 

 

542,981

 

 

 

542,981

 

Bank-owned life insurance

 

 

18,894

 

 

 

18,894

 

 

 

 

 

 

 

 

 

18,894

 

 

 

18,894

 

 

 

18,894

 

 

 

 

 

 

 

 

 

18,894

 

Accrued interest receivable

 

 

1,641

 

 

 

1,641

 

 

 

 

 

 

 

 

 

1,641

 

 

 

1,641

 

 

 

1,641

 

 

 

 

 

 

 

 

 

1,641

 

Mortgage servicing rights

 

 

328

 

 

 

 

 

 

 

 

 

328

 

 

 

328

 

 

 

328

 

 

 

 

 

 

 

 

 

328

 

 

 

328

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

683,546

 

 

$

555,985

 

 

$

 

 

$

127,440

 

 

$

683,425

 

 

$

683,546

 

 

$

555,985

 

 

$

 

 

$

127,440

 

 

$

683,425

 

Short-term borrowings

 

 

38,889

 

 

 

38,889

 

 

 

 

 

 

 

 

 

38,889

 

 

 

38,889

 

 

 

38,889

 

 

 

 

 

 

 

 

 

38,889

 

Other borrowings

 

 

6,330

 

 

 

 

 

 

 

 

 

6,273

 

 

 

6,273

 

 

 

6,330

 

 

 

 

 

 

 

 

 

6,273

 

 

 

6,273

 

Accrued interest payable

 

 

127

 

 

 

127

 

 

 

 

 

 

 

 

 

127

 

 

 

127

 

 

 

127

 

 

 

 

 

 

 

 

 

127

 

 

The Company also has unrecognized financial instruments at March 31,September 30, 2020 and December 31, 2019.  These financial instruments relate to commitments to extend credit and letters of credit.  The aggregatedaggregate contract amount of such financial instruments was approximately $207.1$236 million at March 31,September 30, 2020 and $211.3$211 million at December 31, 2019.  Such amounts are also considered to be the fair values.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information.  Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision.  Changes in assumptions could significantly affect these estimates.

2226


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 7- ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the changes in accumulated other comprehensive income (loss) by component net of tax for the three periodand nine months ended March 31,September 30, 2020 and 2019:

 

(Dollars in thousands)

 

Pretax

 

 

Tax Effect

 

 

After-tax

 

 

Pretax

 

 

Tax Effect

 

 

After-tax

 

Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2019

 

$

92

 

 

$

(20

)

 

$

72

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

1,279

 

 

$

(269

)

 

$

1,010

 

Unrealized holding loss on available-for-sale securities arising during

the period

 

 

(202

)

 

 

43

 

 

 

(159

)

Amortization of held-to-maturity discount resulting from transfer

 

 

17

 

 

 

(4

)

 

 

13

 

Total other comprehensive loss

 

 

(185

)

 

 

39

 

 

 

(146

)

Balance, end of period

 

$

1,094

 

 

$

(230

)

 

$

864

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

92

 

 

$

(20

)

 

$

72

 

Unrealized holding gain on available-for-sale securities arising during

the period

 

 

540

 

 

 

(113

)

 

 

427

 

 

 

955

 

 

 

(200

)

 

 

755

 

Amortization of held-to-maturity discount resulting from transfer

 

 

14

 

 

 

(3

)

 

 

11

 

 

 

47

 

 

 

(10

)

 

 

37

 

Total other comprehensive income

 

 

554

 

 

 

(116

)

 

 

438

 

 

 

1,002

 

 

 

(210

)

 

 

792

 

Balance as of March 31, 2020

 

$

646

 

 

$

(136

)

 

$

510

 

Three months ended March 31,2019

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

 

(1,786

)

 

 

374

 

 

$

(1,412

)

Balance, end of period

 

$

1,094

 

 

$

(230

)

 

$

864

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(245

)

 

$

51

 

 

$

(194

)

Unrealized holding gain on available-for-sale securities arising during

the period

 

 

749

 

 

 

(157

)

 

 

592

 

 

 

275

 

 

 

(58

)

 

 

217

 

Amortization of held-to-maturity discount resulting from transfer

 

 

15

 

 

 

(3

)

 

 

12

 

 

 

15

 

 

 

(3

)

 

 

12

 

Total other comprehensive income

 

 

764

 

 

 

(160

)

 

 

604

 

 

 

290

 

 

 

(61

)

 

 

229

 

Balance as of March 31, 2019

 

$

(1,022

)

 

$

214

 

 

$

(808

)

Balance, end of period

 

$

45

 

 

$

(10

)

 

$

35

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(1,786

)

 

$

374

 

 

$

(1,412

)

Unrealized holding gain on available-for-sale securities arising during

the period

 

 

1,786

 

 

 

(374

)

 

 

1,412

 

Amortization of held-to-maturity discount resulting from transfer

 

 

45

 

 

 

(10

)

 

 

35

 

Total other comprehensive income

 

 

1,831

 

 

 

(384

)

 

 

1,447

 

Balance, end of period

 

$

45

 

 

$

(10

)

 

$

35

 

NOTE 8 – SUBSEQUENT EVENTS

Paycheck Protection Program

The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and provides over $2 trillion in economic relief to individuals and businesses impacted by the COVID-19 pandemic.  The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”).  As a qualified SBA lender, we were automatically authorized to originate PPP loans.  An eligible business can apply for a PPP loan up to the greater of: (1) 2.5 times its average monthly “payroll costs;” or (2) $10 million.  PPP loans will have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement.  The SBA will guarantee 100% of the PPP loans made to eligible borrowers.  The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and 75% of the loan proceeds are used for payroll expenses, with the remaining 25% of the loan proceeds used for other qualifying expenses.

As of May 5, 2020, we had disbursed approximately 667 loans for $91.6 million under the PPP. 

Loan Modifications

As of May 5, we had modified 213 loans aggregating $65.7 million in loan principal, primarily consisting of three to four months deferral of principal and interest payments, and extension of maturity date. The classifications of loans modified were:  151 commercial loans totaling $61.7 million, 31 residential real estate loans totaling $3.4 million and 31 consumer loans totaling $559 thousand. All of the loans provided modifications were performing in accordance with their terms. 

 

 

 

 

23

27


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis focuses on the consolidated financial condition of the Company at March 31,September 30, 2020 as compared to December 31, 2019, and the consolidated results of operations for the three month periodand nine months ended March 31,September 30, 2020 compared to the same periodperiods in 2019. The purpose of this discussion is to provide the reader with a more thorough understanding of the Consolidated Financial Statements. This discussion should be read in conjunction with the interim condensed Consolidated Financial Statements and related footnotes contained in Part I, Item 1 of this Quarterly Report.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this Quarterly Report are not historical facts but rather are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms “anticipates”, “plans”, “expects”, “believes”, and similar expressions as they relate to the Company or its management are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services. Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows, and financial position.  There can be no assurance that future results will meet expectations. While the Company believes that the forward-looking statements in this report are reasonable, the reader should not place undue reliance on any forward-looking statement.

The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, except as may be required by applicable law.

FINANCIAL CONDITION

Total assets were $810988 million at March 31,September 30, 2020 as compared to $819 million at December 31, 2019. During the three month periodnine months ended March 31,September 30, 2020, net loans increased $4 $76 million. Cash and cash equivalents, and securities decreased $12 increased $92 million. Deposits and short-term borrowings decreased $11increased $160 million.

Net loans increased $4 $76 million, or 1%14%, as combined commercial real estate and construction loans decreased $2increased $3 million, or -1%1%, and residential real estate loans increased $3$2 million, or 2%1%, from December 31, 2019. Commercial loans increased $3$75 million, or 2%54%, as business lines of credits drew based on normal seasonality.loans originated under SBA Paycheck Protection Program exceeded $92 million during 2020. Consumers continued to refinance their mortgage loans for historically low long-term fixed rates while home purchase activity increased through the first halfnine-months of March. 2020. Residential mortgage loan originations for the threenine months ended March 31,September 30, 2020 totaled $13$54 million, anincrease from $12.5$48 million in originations during the three month periodnine months ended March 31,September 30, 2019. Originations sold into the secondary market were $4.2$38 million and $2.6$11 million, respectively during the three month periodsnine months ended March 31,September 30, 2020 and March 31,September 30, 2019. The Bank originates and sells primarily fixed-rate thirty yearfixed rate thirty-year mortgages into the secondary market.  

 

 

 

2428


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The allowance for loan losses increased $833 thousand$1.6 million from the year ago quarter to $7.1$8.4 million or 1.28%1.33% of total loans. The Company has not early adopted CECL which has been delayed for smaller reporting companies. Outstanding loan balances increased 1%11% to $555$628 million at March 31, 2020.September 30, 2020. Net charge-offs recoveries increased to $75$66 thousand, or an annualized 0.05%-0.01% of average loans, in the current quarternine-month period compared to the $95$14 thousand recovery, or -0.07%-0.003% of average loans in the year-ago quarter.nine-month period.At September 30, 2020, the allowance for total loans minus the SBA guaranteed Payroll Protection loans was 1.56%. We believe the allowance level is appropriate given the low level of problem loans and current composition of the overall loan portfolio.  

Nonperforming loans increaseddecreased to $4.4$4.1 million, or 0.79%0.65% of total loans from $3.2$4.5 million, or 0.58%0.78%, a year ago. The increase is a result of one commercial real estate credit facility for $1.5 million being placed on nonaccrual status during second quarter 2019. For the threenine months ending March 31,ended September 30, 2020 loans totaling $174$257 thousand were placed on nonaccrual status, there were $26 thousand in charge-downs recognized, and pay downs of $79$473 thousand were received.

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2019

 

 

2020

 

 

2019

 

 

2019

 

Non-performing loans

 

$

4,369

 

 

$

4,539

 

 

 

3,188

 

 

$

4,102

 

 

$

4,539

 

 

$

4,419

 

Other real estate

 

 

99

 

 

 

99

 

 

 

99

 

 

 

 

 

 

99

 

 

 

99

 

Repossessed assets

 

 

 

 

 

20

 

 

 

15

 

 

 

 

 

 

20

 

 

 

 

Allowance for loan losses

 

 

7,120

 

 

 

7,017

 

 

 

6,287

 

 

 

8,355

 

 

 

7,017

 

 

 

6,776

 

Total loans

 

 

555,320

 

 

 

551,632

 

 

 

548,220

 

 

$

628,084

 

 

$

551,633

 

 

$

566,213

 

Allowance for loan losses as a percentage of total loans

 

 

1.28

%

 

 

1.27

%

 

 

1.15

%

 

 

1.33

%

 

 

1.27

%

 

 

1.20

%

Allowance for loan losses to total nonperforming loans

 

1.6x

 

 

1.5x

 

 

2.0x

 

 

2.0x

 

 

1.5x

 

 

1.5x

 

 

The ratio of gross loans to deposits was 82.7%74.7% at March 31,September 30, 2020,, compared to 80.7% at December 31, 2019.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. Management has considered industry analyst reports, sector credit reports, and the volatility within the bond market in concluding that the gross unrealized losses of $627$548 thousand within the available-for-sale and held-to-maturity portfolios as of March 31,September 30, 2020, werewas primarily the result of customary and expected fluctuations in the bond market and not necessarily the expected cash flows of the individual securities. As a result, all embedded security impairmentslosses on March 31,September 30, 2020, are considered temporary and no impairment loss relating to these securities has been recognized.

Deposits decreased $12increased $157 million, or 2%23%, from December 31, 2019 with noninterest bearingnoninterest-bearing deposits decreasingincreasing approximately $9$55 million and interest-bearing deposit accounts decreasingincreasing approximately $3$102 million. Total deposits as of March 31,September 30, 2020 are $64$183 million greater than March 31,September 30, 2019 deposit balances. On a year over year comparison, increases were recognized in noninterest-bearing demand deposits of $11$60 million, interest-bearing demand deposits of $38$78 million, money market accounts of $3$18 million, and savings of $6 million,$27 million. During 2020, the Bank’s customers increased deposits through cash conservation and time depositsstimulus payments as a result of $6 million.the COVID-19 pandemic and ensuing unknown political climate.

Short-term borrowings consisting of overnight repurchase agreements with retail customers increased $1$3 million to $41$42 million at March 31,September 30, 2020 as compared to December 31, 2019 and other borrowings decreased $124 thousandincreased $3 million as the Company repaidtook out FHLB advances.  

Total shareholders’ equity amounted to $88$92 million,, or 10.8%9.3%, of total assets at March 31,September 30, 2020 up from $85 million December 31, 2019.The increase in shareholders’ equity during the threenine months ending March 31,ended September 30, 2020 was due to net income of $2.5$7.9 million and an increase in accumulated other comprehensive income of $438$792 thousand offset by dividends declared of $768 thousand.$2.3 million. The Company and the Bank met all regulatory capital requirements at March 31,September 30, 2020.

RESULTS OF OPERATIONS

Three months ended March 31,September 30, 2020 and 2019

For the quarters ended March 31,September 30, 2020 and 2019, the Company recorded net income of $2.5$2.8 million and $2.5$2.7 million and $0.91$1.02 and $0.93$0.98 per share, respectively.The $57$105 thousand decreaseincrease in net income for the period was primarily the result of a $95$422 thousand decrease increase in net interestnoninterest income and an increasea decrease of $216$401 thousand in other noninterestinterest expenses. The decreasesincreases were partially offset by an increasea decrease of $119$548 thousand in other noninterest income, a decrease in the provision for loan losses of $107 thousand and a $28 thousand decrease in federal income tax provision.interest

2529


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

income, an increase in the provision for loan losses of $92 thousand, and a $27 thousand increase in federal income tax provision.

Return on average assets and return on average equity were 1.23%1.14% and 11.47%12.19%, respectively, for the three monththree-month period of 2020, compared to 1.41%1.38% and 13.20%12.89%, respectively for the same quarter in 2019.

Average Balance Sheets and Net Interest Margin Analysis

 

 

For the Three Months Ended March 31,

 

 

For the Three Months Ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Average

balance 1

 

 

Interest

 

 

Average

rate 2

 

 

Average

balance 1

 

 

Interest

 

 

Average

rate 2

 

 

Average

balance1

 

 

Interest

 

 

Average

rate2

 

 

Average

balance1

 

 

Interest

 

 

Average

rate2

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

 

 

$

 

 

 

0.00

%

 

$

400

 

 

$

3

 

 

 

2.53

%

 

$

 

 

$

 

 

 

 

 

$

393

 

 

$

2

 

 

 

2.02

%

Interest-earning deposits

 

 

75,817

 

 

 

239

 

 

 

1.27

 

 

 

26,442

 

 

 

172

 

 

 

2.64

 

 

 

172,857

 

 

 

42

 

 

 

0.10

%

 

 

59,681

 

 

 

354

 

 

 

2.35

 

Taxable securities

 

 

104,474

 

 

 

609

 

 

 

2.34

 

 

 

87,058

 

 

 

586

 

 

 

2.73

 

 

 

97,723

 

 

 

372

 

 

 

1.51

 

 

 

87,091

 

 

 

534

 

 

 

2.43

 

Tax-exempt securities 4

 

 

21,186

 

 

 

151

 

 

 

2.87

 

 

 

23,132

 

 

 

170

 

 

 

2.98

 

 

 

20,673

 

 

 

139

 

 

 

2.68

 

 

 

23,494

 

 

 

168

 

 

 

2.84

 

Loans 3,4

 

 

560,142

 

 

 

6,855

 

 

 

4.92

 

 

 

550,483

 

 

 

7,075

 

 

 

5.21

 

 

 

635,124

 

 

 

7,197

 

 

 

4.51

 

 

 

554,957

 

 

 

7,244

 

 

 

5.18

 

Total interest-earning assets

 

 

761,619

 

 

 

7,854

 

 

 

4.15

%

 

 

687,515

 

 

 

8,006

 

 

 

4.72

%

 

 

926,377

 

 

 

7,750

 

 

 

3.33

%

 

 

725,616

 

 

 

8,302

 

 

 

4.54

%

Noninterest-earning assets

 

 

50,790

 

 

 

 

 

 

 

 

 

 

 

42,666

 

 

 

 

 

 

 

 

 

 

 

53,429

 

 

 

 

 

 

 

 

 

 

 

47,866

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

812,409

 

 

 

 

 

 

 

 

 

 

$

730,181

 

 

 

 

 

 

 

 

 

 

$

979,806

 

 

 

 

 

 

 

 

 

 

$

773,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS'

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

160,932

 

 

 

143

 

 

 

0.36

%

 

 

118,844

 

 

 

113

 

 

 

0.39

%

 

$

223,187

 

 

$

85

 

 

 

0.15

%

 

$

141,260

 

 

$

175

 

 

 

0.49

%

Savings deposits

 

 

201,450

 

 

 

128

 

 

 

0.26

 

 

 

188,255

 

 

 

258

 

 

 

0.56

 

 

 

232,121

 

 

 

72

 

 

 

0.12

 

 

 

191,124

 

 

 

236

 

 

 

0.49

 

Time deposits

 

 

127,198

 

 

 

560

 

 

 

1.77

 

 

 

118,961

 

 

 

454

 

 

 

1.55

 

 

 

125,028

 

 

 

479

 

 

 

1.52

 

 

 

124,888

 

 

 

555

 

 

 

1.76

 

Borrowed funds

 

 

43,582

 

 

 

70

 

 

 

0.65

 

 

 

45,403

 

 

 

132

 

 

 

1.18

 

 

 

51,345

 

 

 

37

 

 

 

0.29

 

 

 

43,335

 

 

 

108

 

 

 

0.99

 

Total interest-bearing liabilities

 

 

533,162

 

 

 

901

 

 

 

0.68

%

 

 

471,463

 

 

 

957

 

 

 

0.82

%

 

 

631,681

 

 

 

673

 

 

 

0.42

%

 

 

500,607

 

 

 

1,074

 

 

 

0.85

%

Noninterest-bearing demand deposits

 

 

188,510

 

 

 

 

 

 

 

 

 

 

 

177,779

 

 

 

 

 

 

 

 

 

 

 

252,952

 

 

 

 

 

 

 

 

 

 

 

186,710

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

3,647

 

 

 

 

 

 

 

 

 

 

 

2,901

 

 

 

 

 

 

 

 

 

 

 

3,764

 

 

 

 

 

 

 

 

 

 

 

3,217

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

87,090

 

 

 

 

 

 

 

 

 

 

 

78,038

 

 

 

 

 

 

 

 

 

 

 

91,409

 

 

 

 

 

 

 

 

 

 

 

82,948

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS'

EQUITY

 

$

812,409

 

 

 

 

 

 

 

 

 

 

$

730,181

 

 

 

 

 

 

 

 

 

 

$

979,806

 

 

 

 

 

 

 

 

 

 

$

773,482

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

 

 

 

 

 

$

6,953

 

 

 

 

 

 

 

 

 

 

$

7,049

 

 

 

 

 

 

 

 

 

 

$

7,077

 

 

 

 

 

 

 

 

 

 

$

7,228

 

 

 

 

 

Tax equivalent adjustment

 

 

 

 

 

 

(36

)

 

 

 

 

 

 

 

 

 

 

(40

)

 

 

 

 

Net interest income

 

 

 

 

 

$

7,041

 

 

 

 

 

 

 

 

 

 

$

7,188

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.02

%

 

 

 

 

 

 

 

 

 

 

3.93

%

Tax equivalent adjustment

 

 

 

 

 

 

 

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

0.02

 

Net interest margin-taxable equivalent

 

 

 

 

 

 

 

 

 

 

3.04

%

 

 

 

 

 

 

 

 

 

 

3.95

%

Taxable equivalent net interest spread

 

 

 

 

 

 

 

 

 

 

3.47

%

 

 

 

 

 

 

 

 

 

 

3.90

%

 

 

 

 

 

 

 

 

 

 

2.91

%

 

 

 

 

 

 

 

 

 

 

3.69

%

Taxable equivalent net interest margin

 

 

 

 

 

 

 

 

 

 

3.67

%

 

 

 

 

 

 

 

 

 

 

4.16

%

 

1 Average balances have been computed on an average daily basis.

2 Average rates have been computed based on the amortized cost of the corresponding asset or liability.

3 Average loan balances include nonaccrual loans.

4 Interest income is shown on a fully tax-equivalent basis.

 

Interest income for the quarter ended March 31,September 30, 2020,, was $7.8$7.7 million representing a $151$548 thousand decrease, or a 2%6.6% decline, compared to the same period in 2019.This decrease was primarily due to average loan rates decreasing 2967 basis points partially offset by aan average volume increase of $10$80 million for the quarter ended March 31,September 30, 2020 as compared to the first quartersame period in 2019. InterestInterest expense for the quarter ended March 31,September 30, 2020 was $901$673 thousand, a decrease of $56$401 thousand, or 6%37%, from the same periodquarter in 2019.The decrease in interest expense occurred primarily due to a decrease in rates on all deposit liabilities except time deposits for the quarter ended March 31, 2020.September 30, 2020, partially offset by increases in the average balances.

30


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For the quarter ended March 31,September 30, 2020, thethe provision for loan losses was $178 $377 thousand, compared to a provision of $285 thousand provision for the same quarter in 2019. At December 31, 2019 the allowance had an unallocated reserve portion that was allocated during first quarter 2020 including a qualitative factor for the developing Covid-19 pandemic. For more discussion see Financial Condition. The provision for loan losses is determined based on management’s calculation of the adequacy of the allowance for loan losses, which includes provisions for classified loans as well as for the remainder of the portfolio based on historical data, including past charge-ffscharge-offs and current economic trends.

26Noninterest income for the quarter ended September 30, 2020, was $1.9 million, an increase of $422 thousand, or 29%, compared to the same quarter in 2019.The gain on the sale of mortgage loans to the secondary market increased by $435 thousand for the quarter ended September 30, 2020 as additional loan volume was sold into the secondary market. Debit card interchange income increased $56 thousand, or 15%, with greater fees generated from usage in the third quarter 2020. Earnings on bank owned life insurance increased $11 thousand for the third quarter 2020 a result of adding policies in 2019. Fees from trust and brokerage services increased $2 thousand to $236 thousand for the third quarter 2020 as compared to the same quarter in 2019.Service charges on deposit accounts decreased $81 thousand, or 24%, compared to the same quarter in 2019 primarily from a volume decrease in overdraft fees.

Noninterest expenses for the quarter ended September 30, 2020 increased $51 thousand, or 1%, compared to the third quarter 2019.Salaries and employee benefits decreased $34 thousand, or 1%, a result of an increase in capitalization of approximately $54 thousand in salary and benefits expense to deferred loan origination costs related to new commercial and mortgage loan originations. The loan capitalization reductions in salary were partially offset by increases in base wage, social security benefits and incentive accruals.The Ohio financial institutions tax increased $18 thousand in the third quarter due to the Company’s increased capital base. Marketing and public relations expense decreased $53 thousand, or 36%, primarily due to events being cancelled due to COVID-19. Debit card expenses increased $23 thousand, or 16%, compared to the third quarter 2019 with increased volume.Software expense rose $44 thousand quarter over quarter with additional investment. Occupancy expense increased $37 thousand in 2020 over the third quarter 2019. Professional and director fees decreased $84 thousand for the quarter ended September 30, 2020 as compared to the third quarter 2019.This decrease resulted from a decrease in audit expense as the Company is no longer subject to an internal controls audit opinion from an outside accountant and directors fees with the decrease of one director.  

Federal income tax expense increased $27 thousand, or 4%, for the quarter ended September 30, 2020 as compared to the third quarter 2019.The provision for income taxes was $676 thousand (effective rate of 19%) for the quarter ended September 30, 2020, compared to $649 thousand (effective rate of 19%) for the same quarter ended 2019.

RESULTS OF OPERATIONS

Nine months ended September 30, 2020 and 2019

For the nine months ended September 30, 2020 and 2019, the Company recorded net income of $7.9 million and $7.8 million and $2.88 and $2.85 per share, respectively.The $68 thousand increase in net income for the quarter was primarily the result of an increase of $869 thousand in other noninterest income and an increase in the federal income tax provision of $7 thousand. The increases were partially offset by a $301 thousand decrease in net interest income, an increase of $76 thousand in noninterest expense, and an increase in the provision for loan losses of $417 thousand.  

Return on average assets and return on average equity were 1.17% and 11.80%, respectively, for the nine months ended September 30, 2020, compared to 1.39% and 13.00%, respectively for the same period in 2019.

31


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Average Balance Sheets and Net Interest Margin Analysis

 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Average

balance1

 

 

Interest

 

 

Average

rate2

 

 

Average

balance1

 

 

Interest

 

 

Average

rate2

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

 

 

$

 

 

 

 

 

$

335

 

 

$

6

 

 

 

2.23

%

Interest-earning deposits in other banks

 

 

122,382

 

 

 

312

 

 

 

0.34

%

 

 

42,087

 

 

 

743

 

 

 

2.36

 

Taxable securities

 

 

101,107

 

 

 

1,462

 

 

 

1.93

 

 

 

87,364

 

 

 

1,705

 

 

 

2.61

 

Tax-exempt securities4

 

 

20,637

 

 

 

435

 

 

 

2.82

 

 

 

23,317

 

 

 

508

 

 

 

2.92

 

Loans3,4

 

 

605,767

 

 

 

21,162

 

 

 

4.67

 

 

 

551,157

 

 

 

21,507

 

 

 

5.22

 

Total earning assets

 

 

849,893

 

 

 

23,371

 

 

 

3.66

%

 

 

704,260

 

 

 

24,469

 

 

 

4.65

%

Other assets

 

 

52,101

 

 

 

 

 

 

 

 

 

 

 

45,699

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

901,994

 

 

 

 

 

 

 

 

 

 

$

749,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

190,490

 

 

$

308

 

 

 

0.22

%

 

$

129,187

 

 

$

432

 

 

 

0.45

%

Savings deposits

 

 

216,463

 

 

 

270

 

 

 

0.17

 

 

 

188,530

 

 

 

746

 

 

 

0.53

 

Time deposits

 

 

126,229

 

 

 

1,561

 

 

 

1.65

 

 

 

122,638

 

 

 

1,533

 

 

 

1.67

 

Other borrowed funds

 

 

48,901

 

 

 

154

 

 

 

0.42

 

 

 

44,506

 

 

 

370

 

 

 

1.11

 

Total interest bearing liabilities

 

 

582,083

 

 

 

2,293

 

 

 

0.52

%

 

 

484,861

 

 

 

3,081

 

 

 

0.85

%

Non-interest bearing demand deposits

 

 

226,874

 

 

 

 

 

 

 

 

 

 

 

181,585

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

3,729

 

 

 

 

 

 

 

 

 

 

 

3,054

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

89,308

 

 

 

 

 

 

 

 

 

 

 

80,459

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

901,994

 

 

 

 

 

 

 

 

 

 

$

749,959

 

 

 

 

 

 

 

 

 

Taxable equivalent net interest income

 

 

 

 

 

$

21,078

 

 

 

 

 

 

 

 

 

 

$

21,388

 

 

 

 

 

Tax equivalent adjustment

 

 

 

 

 

 

(109

)

 

 

 

 

 

 

 

 

 

 

(118

)

 

 

 

 

Net interest income

 

 

 

 

 

$

20,969

 

 

 

 

 

 

 

 

 

 

$

21,270

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.29

%

 

 

 

 

 

 

 

 

 

 

4.04

%

Tax equivalent adjustment

 

 

 

 

 

 

 

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

 

0.02

 

Net interest margin-taxable equivalent

 

 

 

 

 

 

 

 

 

 

3.31

%

 

 

 

 

 

 

 

 

 

 

4.06

%

Taxable equivalent net interest spread

 

 

 

 

 

 

 

 

 

 

3.14

%

 

 

 

 

 

 

 

 

 

 

3.80

%

1 Average balances have been computed on an average daily basis.

2 Average rates have been computed based on the amortized cost of the corresponding asset or liability.

3 Average loan balances include nonaccrual loans.

4 Interest income is shown on a fully tax-equivalent basis.

32


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Interest income for the nine months ended September 30, 2020, was $23.3 million representing a $1.1 million decrease, or a 4% decline, compared to the same period in 2019. This decrease was primarily due to yield decreases as follows: 202 basis points in interest-earning deposits in other banks, 55 basis points in average loan rates, and 68 basis points in  average taxable security yields for the period ended September 30, 2020 as compared to the same period in 2019. Interest expense for the nine months ended September 30, 2020 was $2.3 million, a decrease of $788 thousand, or 26%, from the same period in 2019. The decrease in interest expense occurred primarily due to a decrease in rates on all interest-bearing liabilities for the nine months ended September 30, 2020, partially offset by increases in the average balances.

For the nine months ended September 30, 2020, the provision for loan losses was $1.3 million, compared to a provision of $855 thousand provision for the same period in 2019.For more discussion see Financial Condition. The provision for loan losses is determined based on management’s calculation of the adequacy of the allowance for loan losses, which includes provisions for classified loans as well as for the remainder of the portfolio based on historical data, including past charge-offs and current economic trends.

Noninterest income for the quarternine months ended March 31,September 30, 2020, was $1.3$4.8 million, an increase of $119$869 thousand, or 10%22%, compared to the same quarter in 2019. Earnings on bank owned life insurance increased $46 thousand for the first quarter 2020 a result of adding policiesperiod in 2019. The gain on the sale of mortgage loans to the secondary market increased by $35$902 thousand to $1.2 million for the quarternine months ended March 31, 2020 as additional loan volume was sold into the secondary market.September 30, 2020.Debit card interchange income increased $28$116 thousand,, or 8%11%, with greater fees generated fromincreased card usage in the first quarternine months of 2020.  Earnings on bank owned life insurance policies increased $64 thousand for the period with the additional purchase of $3 million in policies in 2019.Service charges on deposit accounts decreased $185 thousand, or 20%, compared to the same period in 2019 primarily from decreases in overdraft fees.Fees from trust and brokerage services increased $6 thousand to $230decreased $8 thousand for the first quarterperiod.

Noninterest expenses for the nine months ended September 30, 2020 increased $76 thousand, or less than 1%, compared to the same period in 2019.Salaries and employee benefits decreased $147 thousand, or 2%, a result of the capitalization of deferred loan origination costs related to PPP loan originations. Marketing and public relations expense decreased $116 thousand, or 29%, with decreases in market, brand recognition initiatives, and community support in the company’s market due to COVID-19. Debit card expenses increased $50 thousand, or 12%, compared to the prior period in 2019.  Occupancy expense increased $93 thousand over the same period in 2019 with an increase in depreciation, maintenance, and supplies expense.Professional and director fees decreased $120 thousand for the nine months ended September 30, 2020 as compared to the same quarterperiod in 2019. Service charges on deposit accounts decreased $1

Federal income tax expense increased $7 thousand, or less than 1%, compared to the same quarter in 2019 primarily from a volume decrease in overdraft fees.

Noninterest expenses for the quarternine months ended March 31, 2020 increased $216 thousand, or 5%, compared to the first quarter of 2019. Salaries and employee benefits increased $126 thousand, or 4%, a result of increases in employees, base salary, and other benefits. The Ohio financial institutions tax increased $18 thousand in the first quarter due to the Company’s increased capital base. Marketing and public relations expense increased $10 thousand, or 9%, primarily due to brand recognition initiatives and the opening of a new banking center. Debit card expenses increased $13 thousand, or 10%, compared to the first quarter 2019 with increased volume. Software expense rose $9 thousand quarter over quarter with additional investment. Occupancy expense increased $16 thousand in 2020 over the first quarter of 2019. Professional and director fees decreased $9 thousand for the quarter ended March 31,September 30, 2020 as compared to the first quartersame period in 2019.

Federal income tax expense decreased $28 thousand, or 5%, for the quarter ended March 31, 2020 as compared to the first quarter of 2019. The provision for income taxes was $591 thousand$1.89 million (effective rate of 19%) for the quarternine months ended March 31,September 30, 2020,, compared to $619 thousand$1.88 million (effective rate of 19%) for the same quarterperiod ended 2019.

CAPITALCAPITAL RESOURCES

The Company maintained a strong capital position with tangible common equity to tangible assets of 10.3% 8.9% at March 31,September 30, 2020 compared with 9.9% at December 31, 2019.

Consistent with the Board of Director’s commitment to public confidence and safe and sound banking operations, capital targets and minimum risk-based capital ratios for CSB were established to maintain excess capital to well-capitalized standards. To be considered well-capitalized, an institution must have a total risk-based capital ratio of at least 10%, a tier 1 capital ratio of at least 8%, a leverage capital ratio of at least 5%, a CET1 ratio of at least 6.5%, and must not be subject to any order or directive requiring the institution to improve its capital level. An adequately capitalized institution has a total risk-based capital ratio of at least 8%, a tier 1 capital ratio of at least 6%, a CET1 ratio of at least 4.5%, and a leverage ratio of at least 4%.

Failure to meet specified minimum capital requirements could result in regulatory actions by the Federal Reserve or Ohio Division of Financial Institutions that could have a material effect on the Company’s financial condition or results of operations. Management believes there were no material changes to capital resources as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. As of March 31,September 30, 2020, the Company and the Bank met all capital adequacy requirements to which they were subject.

2733


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

During October 2019, the federal banking agencies adopted an optional community bank leverage ratio (“CBLR”).  Depository institutions and depository institution holding companies, that have less than $10 billion in total consolidated assets and have a tier 1 leverage ratio of greater than 9 percent, are considered qualifying community banking organizations and are eligible to opt into the community bank leverage ratio framework.  Additionally, such insured depository institutions are considered to have satisfied the risk-based and leverage capital requirements and will be considered well-capitalized under the rule, effective January 1, 2020.  The Company met the well-capitalized ratios under the new standard at both March 31,September 30, 2020 and December 31, 2019 but has not elected to opt-in to the CBLR framework as of March 31,September 30, 2020.

 

 

Capital Ratios

 

 

Capital Ratios

 

 

March 31,

2020

 

 

December 31,

2019

 

 

September 30,

2020

 

 

December 31,

2019

 

Common Equity Tier 1 Capital To Risk Weighted Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

14.5

 

 

 

14.3

 

 

 

15.8

%

 

 

14.3

%

Bank

 

 

14.3

 

 

 

14.1

 

 

 

15.3

%

 

 

14.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital To Risk Weighted Assets Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

14.5

 

 

 

14.3

 

 

 

15.8

%

 

 

14.3

%

Bank

 

 

14.3

 

 

 

14.1

 

 

 

15.3

%

 

 

14.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital To Risk Weighted Assets Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

15.7

 

 

 

15.5

 

 

 

17.0

%

 

 

15.5

%

Bank

 

 

15.5

 

 

 

15.3

 

 

 

16.5

%

 

 

15.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

10.2

 

 

 

10.0

 

 

 

8.9

%

 

 

10.0

%

Bank

 

 

10.1

 

 

 

9.9

 

 

 

8.6

%

 

 

9.9

%

 

LIQUIDITY

 

(Dollars in millions)

 

March 31,

2020

 

 

December 31,

2019

 

 

Change

 

 

September 30,

2020

 

 

December 31,

2019

 

 

Change

 

Cash and cash equivalents

 

$

96

 

 

$

102

 

 

$

(6

)

 

$

198

 

 

$

102

 

 

$

96

 

Available from FHLB

 

 

100

 

 

 

97

 

 

 

3

 

 

 

97

 

 

 

97

 

 

 

0

 

Unpledged AFS securities at fair market value

 

 

46

 

 

 

61

 

 

 

(15

)

 

 

46

 

 

 

61

 

 

 

(15

)

 

$

242

 

 

$

260

 

 

$

(18

)

 

$

341

 

 

$

260

 

 

$

81

 

Net deposits and short-term liabilities

 

$

652

 

 

$

673

 

 

$

(21

)

 

$

822

 

 

$

673

 

 

$

149

 

Liquidity ratio

 

 

37.2

 

 

 

38.6

 

 

 

 

 

 

 

41.5

 

%

 

38.6

 

%

 

 

 

Minimum board approved liquidity ratio

 

 

20.0

 

 

 

20.0

 

 

 

 

 

 

 

20.0

 

 

 

20.0

 

 

 

 

 

 

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by the Company’s Asset Liability Committee. Other sources of liquidity include, but are not limited to, purchases of federal funds, advances from the FHLB, adjustments of interest rates to attract deposits, brokered deposits, and borrowing at the Federal Reserve discount window. Management believes that its sources of liquidity are adequate to meet cash flow obligations for the foreseeable future.

The liquidity ratio was 37.2% and on-hand liquidity ratios were 41.5% and 23.7% at September 30, 2020 as compared to 38.6% and 17.9% at March 31, 2020 and December 31, 2019.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements (as such term is defined in applicable Securities and Exchange Commission (the “Commission”) rules) that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures, or capital resources.

 

2834


CSB BANCORP, INC.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

ITEM 3 - QUANTITATIVE AND QUALITATIVEQUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The COVID-19 pandemic added market risk disclosure which should be read with the disclosures presented in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019. While 2020 began with increased loan demand and strong employment, the economic picture reversed sharply as coronavirus wreaked havoc and became the lead story by mid-March. A series of emergency health orders for public safety curtailed nonessential activity and had the effect of shutting down vast swaths of Ohio’s economy, resulting in more than 8%a peak of approximately one million people on unemployment, or an unemployment rate of 17.6%, in Ohio during April of 2020.  By late September, Ohio’s active workforce filing for unemployment duringrate approximated 8.4%, as 472 thousand remained unemployed.  The bank is based in Holmes County which is reporting the last two weekslowest unemployment rate in Ohio at 3.5% in September.  Of the counties within the bank’s footprint, Stark County reported the highest unemployment rate at 7.8% in September.  With the virus ramping up in October 2020, the longer-term impact of March alone. We anticipate that second quarter will be very difficult for many small businesses, organizationsour response is dependent on a number of variables, including higher delinquencies should unemployment rise and households, and are focused on working to address the financial needs within our primary market areas during this extraordinarily challenging health crisis. This pandemic may affect theincreased credit deterioration in industries negatively impacted by COVID-19. The Company’s employee base which has beencontinues to be dispersed amongst different buildings and home to ensure no one department could be disrupted by illness. The lack of economic activity, layoffs, and illness among businesses may have a material adverse effect on the Company’s business.

Management performs a quarterly analysis of the Company’s interest rate risk over a twenty-four month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. All balance sheet positions and interest rate projections are currently within the Company’s board-approved policy.

The following table presents an analysis of the estimated sensitivity of the Company’s annual net interest income to sudden and sustained -200 through +400 basis point changes, in 100 basis point increments, in market interest rates at March 31,September 30, 2020 and December 31, 2019. The net interest income reflected is for the first twelve-month period of the modeled twenty-four month horizon. The underlying balance sheet for illustrative purposes is dynamic with projected growth in assets and liabilities.    

 

March 31, 2020

September 30, 2020

September 30, 2020

(Dollars in thousands)

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Change in

Interest Rates

(basis points)

 

Net Interest

Income

 

 

Dollar

Change

 

 

Percentage

Change

 

 

Board Policy

Limits

 

 

 

Net Interest

Income

 

 

Dollar

Change

 

 

Percentage

Change

 

 

Board Policy

Limits

 

 

+400

 

$

26,615

 

 

$

(675

)

 

 

(2.5

)

 

+/- 25

 

%

 

$

28,987

 

 

$

2,100

 

 

 

7.8

 

%

+/- 25

 

%

+300

 

 

26,980

 

 

 

(310

)

 

 

(1.1

)

 

+/-15

 

 

 

 

28,440

 

 

 

1,553

 

 

 

5.8

 

 

+/-15

 

 

+200

 

 

26,969

 

 

 

(321

)

 

 

(1.2

)

 

+/-10

 

 

 

 

27,916

 

 

 

1,029

 

 

 

3.8

 

 

+/-10

 

 

+100

 

 

27,087

 

 

 

(203

)

 

 

(0.7

)

 

+/-5

 

 

 

 

27,452

 

 

 

565

 

 

 

2.1

 

 

+/-5

 

 

0

 

 

27,290

 

 

 

 

 

 

 

 

 

 

 

 

 

26,887

 

 

 

 

 

 

 

 

 

 

 

-100

 

 

27,177

 

 

 

(113

)

 

 

(0.4

)

 

+/-5

 

 

 

 

26,653

 

 

 

(234

)

 

 

(0.9

)

 

+/-5

 

 

-200

 

 

26,800

 

 

 

(490

)

 

 

(1.8

)

 

+/-10

 

 

 

 

26,430

 

 

 

(457

)

 

 

(1.7

)

 

+/-10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

December 31, 2019

 

 

December 31, 2019

 

 

+400

 

$

30,266

 

 

$

1,481

 

 

 

5.1

 

 

+/- 25

 

%

 

$

30,266

 

 

$

1,481

 

 

 

5.1

 

%

+/- 25

 

%

+300

 

 

29,958

 

 

 

1,173

 

 

 

4.2

 

 

+/-15

 

 

 

 

29,958

 

 

 

1,173

 

 

 

4.1

 

 

+/-15

 

 

+200

 

 

29,599

 

 

 

814

 

 

 

3.0

 

 

+/-10

 

 

 

 

29,599

 

 

 

814

 

 

 

2.8

 

 

+/-10

 

 

+100

 

 

29,208

 

 

 

423

 

 

 

1.5

 

 

+/-5

 

 

 

 

29,208

 

 

 

423

 

 

 

1.5

 

 

+/-5

 

 

0

 

 

28,785

 

 

 

 

 

 

 

 

 

 

 

 

 

28,785

 

 

 

 

 

 

 

 

 

 

 

-100

 

 

27,955

 

 

 

(830

)

 

 

(2.9

)

 

+/-5

 

 

 

 

27,955

 

 

 

(830

)

 

 

(2.9

)

 

+/-5

 

 

-200

 

 

26,767

 

 

 

(2,018

)

 

 

(7.0

)

 

+/-10

 

 

 

 

26,767

 

 

 

(2,018

)

 

 

(7.0

)

 

+/-10

 

 

 

 

2935


CSB BANCORP, INC.

CONTROLS AND PROCEDURES

 

ITEM 4 - CONTROLSCONTROLS AND PROCEDURES

With the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that:

 

(a)

information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure;

 

(b)

information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms; and

 

(c)

the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the Company and its consolidated subsidiary is made known to them, particularly during the period for which the Company’s periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 


CSB BANCORP, INC.

FORM 10-Q

Quarter ended March 31,September 30, 2020

PART II – OTHER INFORMATION

In the opinion of management there are no outstanding legal proceedings that are reasonably likely to have a material adverse effect on the company’s financial condition or results of operations.

ITEM 1A - RISK FACTORS.

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, other than the COVID-19 developments previously discussed under Item 3 - Quantitative and Qualitative Disclosures About Market Risk in Part I of this report.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On July 7, 2005 CSB Bancorp, Inc. filed Form 8-K with the Commission announcing that its Board of Directors approved a Stock Repurchase Program authorizing the repurchase of up to 10% of the Company’s common shares then outstanding. Repurchases may be made from time to time as market and business conditions warrant, in the open market, through block purchases, and in negotiated private transactions. No repurchases were made during the quarterly period ended March 31,September 30, 2020.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4 - MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5 - OTHER INFORMATION.

Not applicable.

 

 

3137


CSB BANCORP, INC.

FORM 10-Q

Quarter ended March 31,September 30, 2020

PART II – OTHER INFORMATION

 

ITEM 6 - Exhibits.Exhibits.

 

Exhibit

Number

 

Description of Document

 

 

 

3.1

 

Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed August 6, 2004, Exhibit 3.1, film number 000-21714).

 

3.1.1

 

Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to registrant’s Annual Report on Form 10-K filed on March 30, 1999, Exhibit 3.1.1, file number 000-21714).

3.2

 

Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Form 10-SB).

 

 

 

3.2.1

 

Amended Article VIII of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrant’s Form DEF 14a filed on March 25, 2009, Appendix A, film number 09703970).

 

 

 

4.0

 

Description of Capital Stock (incorporated by reference to registrants Annual Report on Form 10-K filed on March 16, 2020, Exhibit 4.0, file number 000-21714).

 

 

 

11

 

Statement Regarding Computation of Per Share Earnings.

 

 

 

31.1

 

Rule 13a-14(a)/15d-14(a) Chief Executive Officer’s Certification.

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Chief Financial Officer’s Certification.

 

 

 

32.1

 

Section 1350 Chief Executive Officer’s Certification.

 

 

 

32.2

 

Section 1350 Chief Financial Officer’s Certification.

 

 

 

101

 

The following materialsfinancial statements from the Company’sCompany's Quarterly Report on Form 10-Q for the quarter ended March 31,September 30, 2020, formatted in XBRL (extensible Business Reporting Language):Inline XBRL: (i) Consolidated Balance Sheets:Sheets, (ii) Consolidated Statements of Income:Net Loss and Comprehensive Loss , (iii) Consolidated Statements of Comprehensive Income:Stockholders' Equity, (iv) Consolidated Statements of Changes in Shareholders’ Equity:Cash Flows, and (v) Condensed Consolidated Statements of Cash Flows: and (vi) Notes to Consolidated Financial Statements.Statements, tagged as blocks of text and including detailed tags.

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

 


CSB BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

CSB BANCORP, INC.

 

 

 

(Registrant)

 

 

 

 

 

 

 

 

Date:

 

May 8,November, 9 2020

/s/ Eddie L. Steiner

 

 

 

Eddie L. Steiner

 

 

 

President

 

 

 

Chief Executive Officer

 

 

 

 

 

 

 

 

Date:

 

May 8,November, 9 2020

/s/ Paula J. Meiler

 

 

 

Paula J. Meiler

 

 

 

Senior Vice President

 

 

 

Chief Financial Officer

 

 

3339