UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20202021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to  

For the transition period from

to

Commission File Number: 001-37718

 

Spring Bank Pharmaceuticals, Inc.F-STAR THERAPEUTICS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

52-2386345

Delaware

52-2386345

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

35 Parkwood Drive, Suite 210Eddeva B920 Babraham Research Campus

Hopkinton, MACambridge, United Kingdom

01748CB22 3AT

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (508) 473-5993+44-1223-497400

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading

Symbol

 

Name of each exchange
on which registered

Common Stock, $0.0001 par value per share

FSTX

SBPH

The Nasdaq Stock Market LLC

(Nasdaq Capital Market)

Indicate by check mark whether the registrantRegistrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrantRegistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes NO ☐    No  

Indicate by check mark whether the registrantRegistrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrantRegistrant was required to submit such files). Yes NO ☐    No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

☐  

Smaller reporting company

 

 

 

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrantRegistrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  YES ☐ NO     No  

AsThe number of shares of Registrant’s Common Stock outstanding as of November 2, 2020, the registrant had 17,267,202 shares of common stock, $0.0001 par value per share, outstanding.8, 2021 was 20,624,494.


Spring Bank Pharmaceuticals,F-star Therapeutics, Inc.

INDEX

INDEXPART I. FINANCIAL INFORMATION

 

 

 

Page

 

 

PART I. FINANCIAL INFORMATION

Page    

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

2

 

Condensed Consolidated Balance Sheets at September 30, 2021 and December 31, 2020

32

 

Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended September 30, 2021 and 2020

43

 

Condensed Consolidated StatementsStatement of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020

54

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021, and 2020

76

 

Notes to Unaudited Condensed Consolidated Financial Statements

87

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2324

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

3340

Item 4.

Controls and Procedures

3340

 

PART II.OTHER INFORMATION

 

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

3542

Item 1A.

Risk Factors

3542

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

43

Item 3

Defaults Upon Senior Securities

44

Item 4

Mine Safety Disclosures

44

Item 5

Other Information

44

Item 6.

Exhibits

3644

Exhibit Index

3745

Signatures

38

i


FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future operations, future financial position, projected costs, prospects, plans and objectives of management, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “design,” “expect,” “seek,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions.

These forward-looking statements include, but are not limited to, statements about:

our proposed combination with F-star Therapeutics Limited (“F-star”);46

i


our ongoing and planned preclinical studies and clinical trials;

preclinical study data and clinical trial data and the timing of results of our ongoing clinical studies and/or trials; and

our estimates regarding prospects, strategies, expenses, operating capital requirements, results of operations and needs for additional financing.

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Factors that could cause actual results or events to differ materially from the forward-looking statements that we make include, but are not limited to, the following:

Our proposed business combination with F-star is subject to a number of closing conditions, including a condition requiring our stockholders to approve the issuance of Spring Bank common stock at the closing of the proposed combination, and it may never occur. Even if this proposed combination is completed, the number of shares of our common stock to be issued to the holders of share capital of F-star will be based on an exchange ratio formula that is subject to adjustment based on, among other things, the amount of our net cash upon the closing of the business combination and the amount of proceeds from a concurrent private placement conducted by F-star. This exchange ratio is not adjustable based on the value of our shares of common stock or on the value of the share capital of F-star. The proposed combination also contemplates that our stockholders as of a date prior to the closing of the business combination will receive two separate contingent value rights related to our STING programs. There can be no assurance that our stockholders will ever receive payment pursuant to these rights, and these rights may expire valueless.

We are very early in our development efforts and our product candidates may not be successful in later stage clinical trials. Results obtained in our preclinical studies and clinical trials to date are not necessarily indicative of results to be obtained in future clinical trials. As a result, our product candidates may never be approved as marketable therapeutics.

We rely, and expect to continue to rely, on third parties to conduct our clinical trials and to manufacture our product candidates for preclinical and clinical testing. These third parties may not perform satisfactorily, which could delay our product development activities.

If we are unable to adequately protect our proprietary technology or obtain and maintain issued patents which are sufficient to protect our product candidates, others could compete against us more directly, which would have a material adverse impact on our business, results of operations, financial condition and prospects.

Business interruptions resulting from the coronavirus disease 2019 (COVID-19) outbreak or similar public health crises could cause a disruption of the development of our product candidates and adversely impact our business.

You should read this Quarterly Report on Form 10-Q and the documents that we have filed as exhibits to this Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. You should also read carefully the risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2019, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, as filed with the Securities and Exchange Commission on February 14, 2020, May 7, 2020 and August 10, 2020, respectively, to better understand the risks and uncertainties inherent in our business and underlying any forward-looking statements. You are advised, however, to consult any further disclosures we make on related subjects in our subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, press releases, and our website. Any forward-looking statements that we make in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q, and we undertake no obligation to update such statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events.


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

F-star Therapeutics, Inc.

Condensed Consolidated Balance Sheets

Item 1.

Financial Statements.

SPRING BANK PHARMACEUTICALS, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Data)Amounts)

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

ASSETS

 

(unaudited)

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

     Cash and cash equivalents

 

$

9,988

 

 

$

28,709

 

     Marketable securities

 

 

9,993

 

 

 

25,746

 

     Prepaid expenses and other current assets

 

 

2,599

 

 

 

3,522

 

Total current assets

 

 

22,580

 

 

 

57,977

 

     Property and equipment, net

 

 

1,926

 

 

 

2,234

 

     Operating lease right-of-use assets

 

 

2,504

 

 

 

2,717

 

     Restricted cash

 

 

 

 

 

234

 

     Other assets

 

 

234

 

 

 

35

 

Total

 

$

27,244

 

 

$

63,197

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

     Accounts payable

 

$

3,135

 

 

$

2,210

 

     Accrued expenses and other current liabilities

 

 

2,777

 

 

 

2,438

 

     Accrued interest payable

 

 

 

 

 

403

 

     Operating lease liabilities, current

 

 

333

 

 

 

355

 

Total current liabilities

 

 

6,245

 

 

 

5,406

 

     Convertible term loan, net of unamortized discount

 

 

 

 

 

19,070

 

     Warrant liabilities

 

 

56

 

 

 

299

 

     Operating lease liabilities, noncurrent

 

 

2,629

 

 

 

2,869

 

     Other long-term liabilities

 

 

 

 

 

27

 

Total liabilities

 

 

8,930

 

 

 

27,671

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value—authorized, 10,000,000 shares at September 30,

     2020 and December 31, 2019; 0 shares issued or outstanding at September 30,

     2020 and December 31, 2019

 

 

 

 

 

 

Common stock, $0.0001 par value—authorized, 200,000,000 shares at September 30,

     2020 and December 31, 2019; 17,267,202 and 16,513,763 shares issued and

     outstanding at September 30, 2020 and December 31, 2019, respectively

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

164,562

 

 

 

161,924

 

Accumulated deficit

 

 

(146,245

)

 

 

(126,165

)

Accumulated other comprehensive loss

 

 

(5

)

 

 

(235

)

Total stockholders’ equity

 

 

18,314

 

 

 

35,526

 

Total

 

$

27,244

 

 

$

63,197

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

Unaudited

 

 

 

 

Assets

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

71,050

 

 

$

18,526

 

Other receivables

 

 

436

 

 

 

0

 

Prepaid expenses and other current assets

 

 

3,173

 

 

 

3,976

 

Tax incentive receivable

 

 

1,502

 

 

 

3,563

 

Total current assets

 

 

76,161

 

 

 

26,065

 

Property and equipment, net

 

 

1,011

 

 

 

789

 

Right of use asset

 

 

3,501

 

 

 

2,782

 

Goodwill

 

 

14,885

 

 

 

14,926

 

In-process research and development and intangible assets, net

 

 

18,790

 

 

 

18,986

 

Other long-term assets

 

 

450

 

 

 

61

 

Total assets

 

$

114,798

 

 

$

63,609

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,569

 

 

$

4,597

 

Accrued expenses and other current liabilities

 

 

5,642

 

 

 

9,461

 

Contingent value rights

 

 

648

 

 

 

2,080

 

Lease obligations, current

 

 

976

 

 

 

539

 

Deferred revenue

 

 

0

 

 

 

300

 

Total current liabilities

 

 

8,835

 

 

 

16,977

 

Long term Liabilities:

 

 

 

 

 

 

Term debt

 

 

9,535

 

 

 

0

 

Lease obligations

 

 

2,875

 

 

 

2,622

 

Contingent value rights

 

 

2,899

 

 

 

440

 

Deferred tax liability

 

 

576

 

 

 

576

 

Total liabilities

 

 

24,720

 

 

 

20,615

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value; authorized, 10,000,000 shares at
   September 30, 2021 and December 31, 2020;
0 shares issued or
   outstanding at September 30, 2021 and December 31, 2020

 

 

0

 

 

 

0

 

Common Stock, $0.0001 par value; authorized 200,000,000 shares at
   September 30, 2021 and December 31, 2020;
20,623,041 and 9,100,117
   shares issued and outstanding at September 30, 2021 and December 31, 2020

 

 

2

 

 

 

1

 

Additional paid-in capital

 

 

174,410

 

 

 

91,238

 

Accumulated other comprehensive loss

 

 

(1,142

)

 

 

(1,077

)

Accumulated deficit

 

 

(83,192

)

 

 

(47,168

)

Total stockholders’ equity

 

 

90,078

 

 

 

42,994

 

Total liabilities and stockholders’ equity

 

$

114,798

 

 

$

63,609

 

See accompanying notes to consolidated financial statements.

 

2



SPRING BANK PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSSF-star Therapeutics, Inc.

(Unaudited)Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

(In Thousands, Except Share and Per Share Data)Amounts)

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

2,516

 

 

$

5,228

 

 

$

11,023

 

 

$

18,070

 

General and administrative

 

 

2,832

 

 

 

2,247

 

 

 

7,875

 

 

 

7,547

 

Total operating expenses

 

 

5,348

 

 

 

7,475

 

 

 

18,898

 

 

 

25,617

 

Loss from operations

 

 

(5,348

)

 

 

(7,475

)

 

 

(18,898

)

 

 

(25,617

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

8

 

 

 

271

 

 

 

293

 

 

 

957

 

Interest expense

 

 

 

 

 

(63

)

 

 

(511

)

 

 

(63

)

Loss on extinguishment of convertible term loan

 

 

 

 

 

 

 

 

(1,207

)

 

 

 

Change in fair value of warrant liabilities

 

 

(18

)

 

 

355

 

 

 

243

 

 

 

8,061

 

Net loss

 

 

(5,358

)

 

 

(6,912

)

 

 

(20,080

)

 

 

(16,662

)

Unrealized gain/(loss) on marketable securities

 

 

(4

)

 

 

(20

)

 

 

230

 

 

 

(233

)

Comprehensive loss

 

$

(5,362

)

 

$

(6,932

)

 

$

(19,850

)

 

$

(16,895

)

Net loss per common share - basic and diluted

 

$

(0.31

)

 

$

(0.42

)

 

$

(1.19

)

 

$

(1.01

)

Weighted-average number of shares outstanding - basic and diluted

 

 

17,248,545

 

 

 

16,459,155

 

 

 

16,942,582

 

 

 

16,446,582

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

License revenue

 

$

751

 

 

$

9,195

 

 

$

3,668

 

 

$

11,093

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

5,113

 

 

 

5,321

 

 

 

20,536

 

 

 

10,695

 

General and administrative

 

 

5,239

 

 

 

7,261

 

 

 

18,169

 

 

 

13,805

 

Total operating expenses

 

 

10,352

 

 

 

12,582

 

 

 

38,705

 

 

 

24,500

 

Loss from operations

 

 

(9,601

)

 

 

(3,387

)

 

 

(35,037

)

 

 

(13,407

)

Other non-operating (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

(746

)

 

 

506

 

 

 

230

 

 

 

(1,164

)

Change in fair value of convertible debt

 

 

0

 

 

 

(446

)

 

 

0

 

 

 

(2,330

)

Change in fair value of contingent value
   rights

 

 

(444

)

 

 

0

 

 

 

(1,027

)

 

 

0

 

Loss before income taxes

 

 

(10,791

)

 

 

(3,327

)

 

 

(35,834

)

 

 

(16,901

)

Income tax expense

 

 

0

 

 

 

(124

)

 

 

(190

)

 

 

(171

)

Net loss

 

$

(10,791

)

 

$

(3,451

)

 

$

(36,024

)

 

$

(17,072

)

Net loss attributable to common stockholders

 

$

(10,791

)

 

$

(3,451

)

 

$

(36,024

)

 

$

(17,072

)

Basic and diluted adjusted net loss per common
   shares

 

$

(0.52

)

 

$

(1.88

)

 

$

(2.35

)

 

$

(9.34

)

Weighted-average number of shares
   outstanding, basic and diluted

 

 

20,617,822

 

 

 

1,832,194

 

 

 

15,300,433

 

 

 

1,828,597

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,791

)

 

$

(3,451

)

 

$

(36,024

)

 

$

(17,072

)

Other comprehensive (loss) gain :

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

117

 

 

 

14

 

 

 

(65

)

 

 

424

 

Total comprehensive loss

 

$

(10,674

)

 

$

(3,437

)

 

$

(36,089

)

 

$

(16,648

)

See accompanying notes to consolidated financial statements.

 

3


F-star Therapeutics, Inc.



SPRING BANK PHARMACEUTICALS, INC.Condensed Consolidated Statements of Stockholders’ Equity

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITYFor the three months ended September 30, 2021 and 2020

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019(Unaudited)

(In Thousands, Except Share and Per Share Data)Amounts)

 

For the Three Months Ended

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Other

Comprehensive

 

 

Total

Stockholders’

 

September 30, 2020

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Equity

 

Balance at June 30, 2020

 

 

17,248,545

 

 

$

2

 

 

$

164,118

 

 

$

(140,887

)

 

$

(1

)

 

$

23,232

 

Stock-based compensation

 

 

 

 

 

 

 

 

419

 

 

 

 

 

 

 

 

 

419

 

Issuance of common stock for services rendered

 

 

18,657

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Net unrealized gain on marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(5,358

)

 

 

 

 

 

(5,358

)

Balance at September 30, 2020

 

 

17,267,202

 

 

$

2

 

 

$

164,562

 

 

$

(146,245

)

 

$

(5

)

 

$

18,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Other

Comprehensive

 

 

Total

Stockholders’

 

September 30, 2019

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Equity

 

Balance at June 30, 2019

 

 

16,459,155

 

 

$

2

 

 

$

159,975

 

 

$

(111,818

)

 

$

(218

)

 

$

47,941

 

Stock-based compensation

 

 

 

 

 

 

 

 

752

 

 

 

 

 

 

 

 

 

752

 

Issuance of common stock for services rendered

 

 

17,187

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

 

59

 

Issuance of warrants in connection with term loan

 

 

 

 

 

 

 

 

552

 

 

 

 

 

 

 

 

 

552

 

Issuance of warrants to a service provider

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Offering costs in connection with common stock

     offering

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Net unrealized loss on marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20

)

 

 

(20

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(6,912

)

 

 

 

 

 

(6,912

)

Balance at September 30, 2019

 

 

16,476,342

 

 

$

2

 

 

$

161,382

 

 

$

(118,730

)

 

$

(238

)

 

$

42,416

 

 

 

Stockholders’ Equity

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2021

 

Number of
Shares

 

 

Value

 

 

Capital in Excess
of par Value

 

 

Accumulated Other
Comprehensive
Loss

 

 

Accumulated
deficit

 

 

Total Stockholders’
Equity

 

Balance at June 30, 2021 as originally stated

 

 

20,586,562

 

 

$

2

 

 

$

172,895

 

 

$

(1,218

)

 

$

(72,686

)

 

$

98,993

 

Adjustment (see note 1)

 

 

 

 

 

 

 

 

 

 

$

(41

)

 

$

285

 

 

$

244

 

Revised balance at June 30, 2021

 

 

20,586,562

 

 

$

2

 

 

$

172,895

 

 

$

(1,259

)

 

$

(72,401

)

 

$

99,237

 

Equity adjustment from foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

117

 

RSU vesting and stock option exercises

 

 

36,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

1,515

 

 

 

 

 

 

 

 

 

1,515

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,791

)

 

 

(10,791

)

Balance at September 30, 2021

 

 

20,623,041

 

 

$

2

 

 

$

174,410

 

 

$

(1,142

)

 

$

(83,192

)

 

$

90,078

 

 

 

Stockholders’ Equity

 

 

 

Seed
preferred

 

 

Series A
preferred

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2020

 

Number of
shares

 

 

Number of
shares

 

 

Number of
shares

 

 

Value

 

 

Capital in Excess
of par Value

 

 

Accumulated Other
Comprehensive Loss

 

 

Accumulated
deficit

 

 

Total Stockholders’
Equity

 

Balance at July 1, 2020

 

 

103,611

 

 

 

1,441,418

 

 

 

4,312,137

 

 

$

1

 

 

$

32,723

 

 

$

(1,224

)

 

$

(35,170

)

 

$

(3,670

)

Equity adjustment from foreign
   currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,194

 

 

 

 

 

 

 

 

 

1,194

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,451

)

 

 

(3,451

)

Balance at September 30, 2020

 

 

103,611

 

 

 

1,441,418

 

 

 

4,312,137

 

 

$

1

 

 

$

33,917

 

 

$

(1,210

)

 

$

(38,621

)

 

$

(5,913

)

See accompanying notes to consolidated financial statements.


SPRING BANK PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY4


FOR THE NINE MONTHS ENDED SEPTEMBERF-star Therapeutics, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

For the nine months ended September 30, 2021 and 2020 AND 2019

(Unaudited)

(In Thousands, Except Share and Per Share Data)Amounts)

 

For the Nine Months Ended

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Other

Comprehensive

 

 

Total

Stockholders’

 

September 30, 2020

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Equity

 

Balance at December 31, 2019

 

 

16,513,763

 

 

$

2

 

 

$

161,924

 

 

$

(126,165

)

 

$

(235

)

 

$

35,526

 

Stock-based compensation

 

 

 

 

 

 

 

 

1,660

 

 

 

 

 

 

 

 

 

1,660

 

Issuance of common stock for services rendered

 

 

62,544

 

 

 

 

 

 

75

 

 

 

 

 

 

 

 

 

75

 

Issuance of common stock in connection with

     at-the-market offering, net of issuance costs

 

 

690,895

 

 

 

 

 

 

849

 

 

 

 

 

 

 

 

 

849

 

Convertible term loan warrant amendment

 

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

54

 

Net unrealized gain on marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

230

 

 

 

230

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(20,080

)

 

 

 

 

 

(20,080

)

Balance at September 30, 2020

 

 

17,267,202

 

 

$

2

 

 

$

164,562

 

 

$

(146,245

)

 

$

(5

)

 

$

18,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

Other

Comprehensive

 

 

Total

Stockholders’

 

September 30, 2019

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Equity

 

Balance at December 31, 2018

 

 

16,434,614

 

 

$

2

 

 

$

157,931

 

 

$

(102,068

)

 

$

(5

)

 

$

55,860

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,647

 

 

 

 

 

 

 

 

 

2,647

 

Issuance of common stock for services rendered

 

 

41,128

 

 

 

 

 

 

202

 

 

 

 

 

 

 

 

 

202

 

Issuance of common stock in connection with

     at-the-market offering, net of issuance costs

 

 

600

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Issuance of warrants in connection with term loan

 

 

 

 

 

 

 

 

552

 

 

 

 

 

 

 

 

 

552

 

Issuance of warrants to a service provider

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

19

 

Offering costs in connection with common stock

     offering

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Net unrealized loss on marketable securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(233

)

 

 

(233

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(16,662

)

 

 

 

 

 

(16,662

)

Balance at September 30, 2019

 

 

16,476,342

 

 

$

2

 

 

$

161,382

 

 

$

(118,730

)

 

$

(238

)

 

$

42,416

 

 

 

Stockholders’ Equity

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2021

 

Number of
Shares

 

 

Value

 

 

Capital in Excess
of par Value

 

 

Accumulated Other
Comprehensive Loss

 

 

Accumulated
deficit

 

 

Total Stockholders’
Equity

 

Balance at December 31, 2020

 

 

9,100,117

 

 

$

1

 

 

$

91,238

 

 

$

(1,077

)

 

$

(47,168

)

 

$

42,994

 

Issuance of warrants in connection with term loan

 

 

 

 

 

 

 

 

326

 

 

 

 

 

 

 

 

 

326

 

Issuance of common stock in connection with
   at-the-market offering, net of issuance costs

 

 

979,843

 

 

 

 

 

 

9,115

 

 

 

 

 

 

 

 

 

9,115

 

Issuance of common stock in connection with
   public offering, net of issuance costs

 

 

10,439,347

 

 

 

1

 

 

 

68,177

 

 

 

 

 

 

 

 

 

68,178

 

Equity adjustment from foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

 

(65

)

RSU vesting and stock option exercises

 

 

103,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

5,554

 

 

 

 

 

 

 

 

 

5,554

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,024

)

 

 

(36,024

)

Balance at September 30, 2021

 

 

20,623,041

 

 

$

2

 

 

$

174,410

 

 

$

(1,142

)

 

$

(83,192

)

 

$

90,078

 

 

 

Stockholders’ Equity

 

 

 

Seed
preferred

 

 

Series A
preferred

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2020

 

Number of
shares

 

 

Number of
shares

 

 

Number of
Shares

 

 

Value

 

 

Capital in Excess
of par Value

 

 

Accumulated Other
Comprehensive Loss

 

 

Accumulated
deficit

 

 

Total Stockholders’
Equity

 

Balance at December 31, 2019

 

 

103,611

 

 

 

1,441,418

 

 

 

4,128,441

 

 

$

1

 

 

$

31,718

 

 

$

(1,634

)

 

$

(21,549

)

 

$

8,536

 

Issuance of common stock for
   services rendered

 

 

 

 

 

 

 

 

10,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in connection
   with at-the-market offering,
   net of issuance costs

 

 

 

 

 

 

 

 

172,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity adjustment from foreign
   currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

424

 

 

 

 

 

 

424

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,199

 

 

 

 

 

 

 

 

 

2,199

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,072

)

 

 

(17,072

)

Balance at September 30, 2020

 

 

103,611

 

 

 

1,441,418

 

 

 

4,312,137

 

 

$

1

 

 

$

33,917

 

 

$

(1,210

)

 

$

(38,621

)

 

$

(5,913

)

See accompanying notes to consolidated financial statements.

5



SPRING BANK PHARMACEUTICALS, INC.F-star Therapeutics, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWSCondensed Consolidated Statements of Cash Flows (Unaudited)

(Unaudited)

(In Thousands)

 

 

For the Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(20,080

)

 

$

(16,662

)

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation

 

 

287

 

 

 

263

 

Loss on the disposal of property and equipment

 

 

25

 

 

 

 

Operating lease right-of-use asset amortization

 

 

213

 

 

 

196

 

Change in fair value of warrant liabilities

 

 

(243

)

 

 

(8,061

)

Loss on extinguishment of convertible term loan

 

 

1,207

 

 

 

 

Non-cash interest expense

 

 

77

 

 

 

10

 

Non-cash investment expense

 

 

(247

)

 

 

(60

)

Non-cash stock-based compensation

 

 

1,735

 

 

 

2,825

 

Non-cash issuance of warrants to a service provider

 

 

 

 

 

19

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

923

 

 

 

(78

)

Other assets

 

 

(199

)

 

 

132

 

Accounts payable

 

 

925

 

 

 

1,106

 

Accrued expenses and other liabilities

 

 

(91

)

 

 

(82

)

Operating lease liabilities

 

 

(262

)

 

 

(79

)

Net cash used in operating activities

 

 

(15,730

)

 

 

(20,471

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Proceeds from sale of marketable securities

 

 

37,230

 

 

 

26,767

 

Purchases of marketable securities

 

 

(21,000

)

 

 

(6,000

)

Purchases of property and equipment

 

 

(4

)

 

 

(208

)

Net cash provided by investing activities

 

 

16,226

 

 

 

20,559

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payment of convertible term loan and prepayment fee

 

 

(20,300

)

 

 

 

Proceeds from term loan and warrants

 

 

 

 

 

20,000

 

Issuance costs in connection with term loan and warrants

 

 

 

 

 

(447

)

Proceeds from issuance of common stock in connection

     with at-the-market offering, net of issuance costs

 

 

849

 

 

 

6

 

Cash (used in) provided by financing activities

 

 

(19,451

)

 

 

19,559

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(18,955

)

 

 

19,647

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

28,943

 

 

 

14,958

 

Cash, cash equivalents and restricted cash, end of period

 

$

9,988

 

 

$

34,605

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for taxes

 

$

7

 

 

$

21

 

Cash paid for interest, net

 

$

837

 

 

$

53

 

 

 

For the Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(36,024

)

 

$

(17,072

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Share based compensation expense

 

 

5,554

 

 

 

2,199

 

Foreign currency (gain) loss

 

 

(66

)

 

 

968

 

(Gain) loss on disposal of property, plant and equipment

 

 

(9

)

 

 

7

 

Depreciation

 

 

435

 

 

 

887

 

Amortization of intangible assets

 

 

65

 

 

 

0

 

      Non-cash interest

 

 

42

 

 

 

815

 

Interest expense

 

 

69

 

 

 

0

 

Fair value adjustments

 

 

1,027

 

 

 

2,330

 

Operating right of use amortization

 

 

749

 

 

 

0

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Other receivables

 

 

(444

)

 

 

0

 

Prepaid expenses and other current assets

 

 

800

 

 

 

1,254

 

Tax incentive receivable

 

 

2,083

 

 

 

8,403

 

Accounts payable

 

 

(3,050

)

 

 

677

 

Accrued expenses and other current liabilities

 

 

(3,796

)

 

 

233

 

Deferred revenue

 

 

(305

)

 

 

(352

)

Operating lease liability

 

 

(400

)

 

 

(467

)

Other long term asset

 

 

(778

)

 

 

0

 

Net cash used in operating activities

 

 

(34,048

)

 

 

(118

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(658

)

 

 

0

 

Proceeds from sale of property, plant and equipment

 

 

15

 

 

 

0

 

Purchase of intangible assets

 

 

0

 

 

 

(50

)

Net cash used in investing activities

 

 

(643

)

 

 

(50

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of convertible notes

 

 

0

 

 

 

850

 

Net proceeds from issuance of common stock

 

 

77,295

 

 

 

0

 

Net proceeds from term debt

 

 

9,845

 

 

 

0

 

Payment of debt issuance costs

 

 

(92

)

 

 

0

 

Net cash provided by financing activities

 

 

87,048

 

 

 

850

 

Net increase in cash and cash equivalents

 

 

52,357

 

 

 

682

 

Effect of exchange rate changes on cash

 

 

167

 

 

 

(56

)

Cash and cash equivalents at beginning of period

 

 

18,526

 

 

 

4,901

 

Cash and cash equivalents at end of period

 

$

71,050

 

 

$

5,527

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

Cash paid for income taxes

 

$

36

 

 

$

42

 

Cash paid for interest

 

$

296

 

 

$

0

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Additions to ROU assets obtained from new operating lease liabilities

 

$

1,468

 

 

$

0

 

Issuance of warrants

 

$

326

 

 

$

0

 

 

See accompanying notes to consolidated financial statements.


Spring Bank Pharmaceuticals, Inc.

6


F-star Therapeutics, Inc.

Notes to Condensed Consolidated Financial Statements

 

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESNature of Business and Summary of Significant Accounting Policies

Nature of Business

Spring Bank Pharmaceuticals,F-star Therapeutics, Inc. (the(collectively with its subsidiaries, “F-star” or the “Company”) is a clinical-stage biopharmaceutical company engageddedicated to developing next generation immunotherapies to transform the lives of patients with cancer. F-star is pioneering the use of tetravalent (2+2) bispecific antibodies to create a paradigm shift in cancer therapy. The Company has four second-generation immuno-oncology ("IO") therapeutics in the clinic, each directed against some of the most promising IO targets in drug development, including LAG-3 and CD137. F-star’s proprietary antibody discovery platform is protected by a vast intellectual property portfolio, with 500 granted and development of novel therapeutics forpending patent applications relating to its platform technology and associated product pipeline. The Company has attracted multiple partnerships with biopharma targeting the treatment of a range of cancerssignificant unmet needs across several disease areas, including oncology, immunology, and inflammatory diseases usingCNS. F-star’s goal is to offer patients better and more durable benefits than currently available immuno-oncology treatments by developing medicines that seek to block tumor immune evasion. Through its proprietary small molecule nucleotide platform. tetravalent, bispecific natural antibody (mAb²The Company designs) format, F-star’s mission is to generate highly differentiated medicines with monoclonal antibody-like manufacturability, good safety and tolerability. With four distinct binding sites in a natural human antibody format, F-star believes its compounds to selectively target and modulateproprietary technology will overcome many of the activity of specific proteins implicated in various disease states. The Company’s internally-developed programs are primarily designed to stimulate and/or dampen immune responses. The Company is devoting its resources to advancing multiple programs in its STING (STimulator of INterferon Genes) product portfolio.

Until January 2020, the Company was also developing inarigivir, an orally-administered investigational selective immunomodulator, as a potential treatment for chronic hepatitis B virus, or HBV. Inarigivir was being evaluated in multiple clinical trials, including the Company’s Phase 2b CATALYST trials, designed to evaluate both treatment-naïve and virally-suppressed non-cirrhotic patients with HBV under multiple dosing regimens. On January 29, 2020, the Company announced that it terminated all clinical development of inarigivir for the treatment of HBVchallenges facing current immuno-oncology therapies, due to the occurrencestrong pharmacology enabled by tetravalent bispecific binding.

Share Exchange Agreement

On November 20, 2020, F-star Therapeutics, Inc., formerly known as Spring Bank Pharmaceuticals, Inc., completed a business combination (the “Transaction”) with F-star Therapeutics Limited (“F-star Ltd”) in accordance with the terms of unexpected serious adverse events, including one patient death, in the Company’s Phase 2b CATALYST trial.

OnShare Exchange Agreement, dated July 29, 2020 the Company and F-star Therapeutics Limited (“F-star”) entered into a Share Exchange Agreement (the “Exchange Agreement”), by and among the Company, F-star Ltd and certain holders of capital stock and convertible notes of F-star Ltd (each a “Seller”, and collectively with holders of F-star Ltd securities who subsequently became parties to the Exchange Agreement, the “Sellers”). Pursuant to the Exchange Agreement, each ordinary share of F-star Ltd outstanding immediately prior to the closing of the Transaction (the “Closing”) was exchanged by the Sellers that owned such F-star Ltd shares for a number of duly authorized, validly issued, fully paid and non-assessable shares of Company common stock pursuant to which, subject to the satisfaction or waiver of the conditionsexchange ratio formula set forth in the Exchange Agreement (the “Exchange Ratio”), rounded to the nearest whole share of Company common stock (after aggregating all fractional shares of Company common stock issuable to such Seller). Also, on November 20, 2020, in connection with, and prior to completion of, the Transaction, Spring Bank effected a 1-for-4 reverse stock split of its common stock (the “Reverse Stock Split”) and, following the completion of the Transaction, changed its name to F-star Therapeutics, Inc. Following the completion of the Transaction, the business of the Company became the business conducted by F-star, which is a clinical-stage immuno-oncology company focused on cancer treatment through its proprietary tetravalent bispecific antibody programs. Unless otherwise noted, all references to share amounts in this report reflect the Reverse Stock Split.

Liquidity

On March 30, 2021, the Company entered into a Sales Agreement (the “Sales Agreement”) with SVB Leerink LLC (“SVB Leerink”) with respect to an “at-the-market” offering as defined in Rule 415 of the Securities Act of 1933, as amended, under which the Company could offer and sell, from time to time in its sole discretion, shares of its common stock, par value $0.0001 per share, having an aggregate offering price of up to $50.0 million through SVB Leerink as its sales agent. As of May 6, 2021, the Company had issued and sold 979,843 shares of common stock for gross proceeds of $9.5 million, resulting in net proceeds of $9.1 million after deducting sales commissions and offering expenses. On May 6, 2021, the Company terminated the Sales Agreement.

On August 13, 2021, the Company entered into a Sales Agreement (the “2021 Sales Agreement”) with SVB Leerink with respect to an at-the-market offering program under which the Company may offer and sell, from time to time at its sole discretion, shares of its common stock, having an aggregate offering price of up to $50.0 million through

7


SVB Leerink as its sales agent. As of September 30, 2021 Company had 0t offered or sold any common stock under the 2021 Sales Agreement.

On May 6, 2021, the Company entered into an underwriting agreement with SVB Leerink, as representative of the underwriters, relating to an underwritten public offering (the “Underwritten Public Offering”) of 10.4 million shares of the Company’s common stock, par value $0.0001 per share. The underwritten public offering resulted in gross proceeds of $73.1 million. The Company incurred $4.4 million in issuance costs and $0.5 million of professional fees associated with the underwritten public offering, resulting in net proceeds to the Company of $68.2 million.

On April 1, 2021, the Company, as borrower, entered into a Venture Loan and Security Agreement (the “Loan and Security Agreement”) with Horizon Technology Finance Corporation (“Horizon”), as lender and collateral agent for itself. The Loan and Security Agreement provides for 4 separate and independent $2.5 million term loans (“Loan A”, “Loan B”, “Loan C”, and “Loan D”) (with each of Loan A, Loan B, Loan C and Loan D, individually a “Term Loan” and, collectively, the “Term Loans”), whereby, upon the satisfaction of all the conditions to the funding of the Term Loans, each Term Loan will be delivered by Horizon to the Company in the following manner: (i) Loan A was delivered by Horizon to the Company by April 1, 2021, (ii) Loan B was delivered by Horizon to the Company by April 1, 2021, (iii) Loan C was delivered by Horizon to the Company by June 30, 2021, and (iv) Loan D was delivered by Horizon to the Company by June 30, 2021. The Company may only use the proceeds of the Term Loans for working capital or general corporate purposes as contemplated by the Loan and Security Agreement. On April 1, 2021, the Company drew down $5 million. On June 22, 2021, the Company drew down another $5 million under this facility.

The Company has incurred significant losses and has an accumulated deficit of $83.2 million as of September 30, 2021. F-star expects to incur substantial losses in the foreseeable future as it conducts and expands its research and development activities and clinical trial activities. As of September 30, 2021, the Company had cash of $71.1 million and working capital of $67.3 million. As of November 10, 2021, the date of issuance of the condensed consolidated financial statements, the Company’s cash and cash equivalents on hand will be sufficient to fund its current operating plan and planned capital expenditures for at least the next 12 months.

The Company may continue to seek additional funding through public equity, private equity, debt financing, collaboration partnerships, or other sources. There are no assurances, however, that the Company will acquire the entire issued sharebe successful in raising additional working capital, of F-star with F-star continuing as the combined company (the “Exchange”). The Exchangeor if it is expectedable to close in the fourth quarter of 2020, subjectraise additional working capital, it may be unable to the approval of the Company’s stockholders at a special meeting of stockholders to be helddo so on November 19, 2020, as well as other customary conditions.

Since its inception in 2002 and prior to its initial public offering (“IPO”) in May 2016, the Company built its technology platform and product candidate pipeline, supported by grants and through private financings. The Company has 3 wholly owned subsidiaries: Sperovie Biosciences, Inc. formed in September 2015, SBP Securities Corporation formed in December 2016 and SBP International Limited formed in May 2019.

commercially favorable terms. The Company’s success is dependent uponfailure to raise future capital or enter into other such arrangements if and when needed would have a negative impact on its ability to successfully complete clinical development and obtain regulatory approval of its product candidates, successfully commercialize approved products, generate revenue, and, ultimately, attain profitable operations.

The pandemic caused by an outbreak of a new strain of coronavirus, or the COVID-19 pandemic, that is affecting the United States and global economy and financial markets is also impacting the Company’s employees, patients, communities and business operations. The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company’s business, results of operations and financial condition will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19, the actions takenits ability to contain it or treatdevelop its impact and the economic impact on local, regional, national and international markets. The Company is actively monitoring this situation and the possible effects on its financial condition, liquidity, operations, suppliers, industry, and workforce.product candidates.

Basis of Presentation and Liquidity

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). and the rules and regulations of the Securities Exchange Commission ("SEC") for interim financial statements.

The accompanying interim condensed consolidated financial statements as of September 30, 20202021, and for the three and nine months ended September 30, 2021 and 2020, and 2019, and related interim information contained within the notes to thethese condensed consolidated financial statements, are unaudited. In management’s opinion, theThese unaudited interim condensed consolidated financial statements have been prepared on the same basis as the Company’s audited annual financial statements and includein management's opinion contain all adjustmentsadjustrevisionments (including normal recurring adjustments) necessary for the fair presentation of the Company’s financial position as of September 30, 2020,2021, results of operations for the three and nine months ended September 30, 20202021 and 2019,2020, statement of stockholders’ equity for the three and nine months ended September 30, 20202021 and 20192020 and its cash flows for the nine months ended September 30, 20202021 and 2019.2020. These interim condensed consolidated financial statements should be read in conjunction with the Company’s annual audited financial statements and accompanying notes containedthereto included in the Company’s Annual Report filed on SEC Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission (“SEC”) on February 14, 2020. The results for


the three and nine months ended September 30, 20202021, are not necessarily indicative of the results expected for the full fiscal year or any interim period.

As8


Revision of Previously Issued Financial Statements

In September 30, 2020,2021, the Company hadidentified an error in its accounting treatment for research and development expenses. This error resulted in an overstatement of research and development expenses for the first six months of 2021 and accrued expenses and other current liabilities as of March 31, 2021 and June 30, 2021. The Company assessed the materiality of this error on prior period financial statements in accordance with the SEC Staff Accounting Bulletin Number 99, Materiality, and ASC 250-10, Accounting Changes and Error Corrections. The Company determined that this error was not material to the financial statements of any prior interim period. To correct the immaterial misstatement, the Company decreased accumulated deficit of $146.2by $0.3 million and $20.0 million in cash, cash equivalents and marketable securities. On April 8, 2020, the Company repaid in full its $20.0 million convertible term loan (see Note 9).

The Company expects its $20.0 million in cash, cash equivalents and marketable securities as of SeptemberJune 30, 2020 will be sufficient to fund operations for at least the next twelve months. There is no guarantee that the Exchange will be completed. The Company does not expect to raise any additional funds prior to the completion of the Exchange. However, if the Exchange is not completed, the Company may require significant additional funds earlier than it currently expects in order to conduct clinical trials and preclinical and discovery activities. There can be no assurances, however, that additional funding will be available on favorable terms, or at all. To the extent that the Company raises additional capital through the sale of equity or convertible debt securities, stockholders’ ownership interests will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect common stockholder rights. If the Company raises additional funds through collaborations, strategic alliances or licensing arrangements with third parties, the Company may have to relinquish valuable rights to its technologies, future revenue streams, research programs, or product candidates or grant licenses on terms that may not be favorable to the Company.2021.

Principles of Consolidation

The Company’s interim condensed consolidated financial statements have been prepared in conformity with U.S. GAAP. Any reference in these notes to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the ASC and Accounting Standards Updates (“ASU”) of the FASB. The accompanying condensed consolidated financial statements include the accounts of the CompanyF-star Therapeutics, Inc. and its wholly owned subsidiaries, Sperovie Biosciences, Inc., SBP Securities Corporation and SBP International Limited. Sperovie Biosciences, Inc. had operations consisting mainly of legal fees associated with intellectual property activities as of September 30, 2020. Sperovie Biosciences, Inc. was a joint borrower with the Company under the Company’s convertible term loan (see Note 9). SBP Securities Corporation had assets primarily related to investments in marketable securities and operations consisting primarily of interest income as of September 30, 2020. SBP International Limited had operations consisting mainly of clinical trial oversight, including European data protection oversight, as of September 30, 2020.subsidiaries. All intercompanyinter-company balances and transactions between the consolidated companies have been eliminated in consolidation.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.years. Significant estimates and assumptions reflected in these condensed consolidated financial statements include, but are not limited to, the fair value of the assets and liabilities acquired in the transaction between Spring Bank and F-star Ltd fair value of the convertible loan containing embedded derivatives, the fair value of contingent value rights, the accrual for research and development expenses, revenue recognition, fair values of acquired intangible assets and impairment review of those assets, warrants, share based compensation expense, and income taxes. The Company bases its estimates and assumptions on historical experience, when availableknown trends and on variousother market-specific or other relevant factors that it believes to be reasonable under the circumstances. SignificantEstimates are periodically reviewed in light of reasonable changes in circumstances, facts and experience. Changes in estimates relied uponare recorded in preparing the accompanying financial statements related to the fair value of warrants, accounting for stock-based compensation, income taxes, useful lives of long-lived assets, and accounting for certain accruals. The Company evaluates its estimates and assumptions on an ongoing basis. The Company’s actualperiod in which they become known. Actual results maycould differ from these estimates.those estimates or assumptions.

Concentrations of credit risk and of significant suppliers

Cash and Cash Equivalents

Cash equivalents are stated at fair value and include short-term, highly liquid investments with remaining maturities of 90 days or less at the date of purchase. Included in cash and cash equivalents as of September 30, 2020 are money market fund investments of $8.2 million and included in cash and cash equivalents as of December 31, 2019 are money market fund investments of $21.1 million and United States treasury securities of $6.0 million, which are reported at fair value (see Note 5).

Restricted Cash

As of December 31, 2019, restricted cash consisted of approximately $234,000, which was held as a security deposit required in conjunction with a lease agreement for the Company’s principal office and laboratory space entered into in October 2017. As of September 30, 2020, the Company had 0 restricted cash and the security deposit was included in other assets, long-term.

Concentration of Credit Risk

Financial instruments that subjectpotentially expose the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains its cash and cash equivalents restricted cash and marketable securities. Substantially all of the Company’s cash is held atin financial institutions in amounts that management believes to be of high credit quality. Deposits with these financial institutions maycould exceed the amount of insurance provided on such deposits; however, these deposits may be redeemed upon demand and, therefore, bear minimal risk.


Investments in Marketable Securities

government-insured limits. The Company invests excess cash balances in short-term and long-term marketable securities. does not believe it is subject to additional credit risks beyond those normally associated with commercial banking relationships.

The Company classifies investmentsis dependent on contract research organizations to provide its clinical trials and third-party manufacturers to supply products for research and development activities in marketable securities as either held-to-maturity or available-for-sale based on facts and circumstances present at the time of purchase. At each balance sheet date presented, all investments in securities are classified as available-for-sale. The Company reports available-for-sale investments at fair value at each balance sheet date and includes any unrealized holding gains and losses (the adjustment to fair value) in accumulated other comprehensive income (loss), a component of stockholders’ equity. Realized gains and losses are determined using the specific identification method and are included in other income (expense). If any adjustment to fair value reflects a decline in the value of the investment,its programs. In particular, the Company considers all available evidencerelies and expects to evaluatecontinue to rely on a small number of manufacturers to supply its requirements for

9


supplies and raw materials related to these programs. These programs could be adversely affected by a significant interruption in these manufacturing services or the extent to which the decline is “other than temporary,” including the intention to sellavailability of raw materials.

Property, plant and if so, marks the investment to market through a charge to the Company’s consolidated statements of operations and comprehensive loss.equipment

Property, and Equipment, Net

Propertyplant and equipment are recordedstated at cost. Costs associated with maintenance and repairs are expensed as incurred. cost, less accumulated depreciation. Depreciation expense is providedrecognized using the straight-line method over the estimated useful lives:lives of the respective assets as follows:

Asset Category

Estimated Useful Economic Life

EquipmentLeasehold property improvements, right of use assets

5-7 yearsLesser of lease term or useful life

Furniture and fixturesLaboratory equipment

5 years

Leasehold improvements

Furniture and office equipment

Lesser of 10

3 years or the remaining

term of the respective lease

Leases

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities and operating lease liabilitiesobligations in the Company’s consolidated balance sheets.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. This is the rate the Company would have to pay if borrowing on a collateralized basis over a similar term to each lease. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Impairment of Long-Lived Assets

Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. When such events occur, the Company compares the carrying amounts of the assets to their undiscounted expected future cash flows. If the undiscounted cash flows are insufficient to recover the carrying value, an impairment loss is recorded for the difference between the carrying value and fair value of the asset. As of September 30, 2020, 2021, 0 such impairment has occurred.been recorded.

License and collaboration arrangements and revenue recognition

The Company’s revenues are generated primarily through license and collaboration agreements with pharmaceutical and biotechnology companies. The terms of these arrangements may include (i) the grant of intellectual property rights (IP licenses) to therapeutic drug candidates against specified targets, developed using the Company’s proprietary mAb2 bispecific antibody platform, (ii) performing research and development services to optimize drug candidates, and (iii) the grant of options to obtain additional research and development services or licenses for additional targets, or to optimize product candidates, upon the payment of option fees.

The terms of these arrangements typically include payment to the Company of one or more of the following:

non-refundable, upfront license fees; payments for research and development services; fees upon the exercise of options to obtain additional services or licenses; payments based upon the achievement of defined collaboration objectives; future regulatory and sales-based milestone payments; and royalties on net sales of future products.

The Company has adopted FASB ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). This standard applies to all contracts with customers, except for contracts that are within the scope of other standards, such as leases, insurance, collaboration arrangements and financial instruments. To date, the Company has entered into License and Collaboration Agreements with Denali Therapeutics, Inc. (“Denali”), Ares Trading S.A. (“Ares,”)

10


an affiliate of Merck KGaA, Darmstadt, Germany) and in July 2021 with AstraZeneca AB ("AstraZeneca"), which were determined to be within the scope of ASC 606.

Research and development costs

Research and Development Costs

development costs are expensed as incurred. Research and development expenses consist primarilyare comprised of costs incurred for the Company’s research activities, including discovery efforts, and the development of product candidates, which include:

expenses incurred under agreements with third parties, including contract research organizations, or CROs, that conduct research, preclinical activities and clinical trials on the Company’s behalf as well as contract manufacturing organizations, or CMOs, that manufacture drug products for use in the Company’s preclinical and clinical trials;

salaries, benefits and other related costs, including stock-based compensation expense, for personnel in the Company’s research and development functions;

costs of outside consultants, including their fees, stock-based compensation and related travel expenses;

the cost of laboratory supplies and acquiring, developing and manufacturing preclinical study and clinical trial materials;

costs related to compliance with regulatory requirements; and


facility-related expenses, which include direct depreciation costs and allocated expenses for rent and maintenance of facilities and other operating costs.

The Company expensesin performing research and development activities, including compensation expense, share-based compensation and benefits, facilities costs and laboratory supplies, depreciation, amortization and impairment expense, manufacturing expenses and external costs of outside vendors engaged to conduct preclinical development activities and clinical trials as incurred. The Company recognizes external development costs based on an evaluationwell as the cost of licensing technology. Typically, upfront payments and milestone payments made for the progress to completionlicensing of specific tasks using information provided to the Company by its vendors and its clinical investigative sites. Payments for these activitiestechnology are based on the terms of the individual agreements, which may differ from the pattern of costs incurred, and are reflected in the Company’s consolidated financial statementsexpensed as prepaid or accrued research and development in the period in which they are incurred, except for payments relating to intellectual property rights with future alternative use which will be expensed when the intellectual property is in use. Nonrefundable advance payments for goods or services to be received in the future for use in research and development activities are recorded as prepaid expenses. The prepaid amounts are expensed as the related goods are delivered or the services are performed.

Warrants

The Company accounts for freestanding warrants within stockholders equity or as liabilities based on the characteristics and provisions of each instrument. The Company evaluates outstanding warrants in accordance with Accounting Standards Codification (“ASC”)ASC 480, Distinguishing Liabilities from Equity, and ASC 815, Derivatives and Hedging. If none of the criteria in the evaluation in these standards are met, the warrants are classified as a component of stockholdersstockholders’ equity and initially recorded at their grant date fair value without subsequent remeasurement. Warrants that meet the criteria are classified as liabilities and remeasured to their fair value at the end of each reporting period.

Stock-Based Compensation

The Company’s stock-based payments include stock options, performance-based restricted stock units (“performance-based RSUs”), time-based restricted stock units (“time-based RSUs”) and grants of common stock. The Company accounts for all stock-based payment awards grantedshare-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”(“ASC 718”). ASC 718 requires companies to employees and nonemployees using a fair value method. The measurement date for employee awards is the date of grant, and stock-based compensation costs are recognized as expense over the employees’ requisite service period, which is generally the vesting period, on a straight-line basis. The Company accounts for forfeitures as they occur.

The Company measuresestimate the fair value of equity-based payment awards on the performance-based RSUs relating to the total share return performance using a Monte Carlo valuation model.date of grant. The Company measures the fair value of the performance-based RSUs relating to the milestone performance goals using the fair value method and the probability that the specified performance criteria will be met. Each quarter the Company updates its assessmentportion of the probabilityaward that is ultimately expected to vest is recognized as an expense over the specified milestone criteria will be achieved and adjusts its estimate of the fair value, if necessary. Stock-based compensation expense is classifiedrequisite service period in the accompanyingCompany’s consolidated statements of operations and comprehensive loss based on the department to which the related services are provided.loss.

Fair value measurements of financial instruments

Financial Instruments

The Company’s financial instruments consist of cash, equivalents, marketable securities, accounts payable, a term loanCVRs and liability classified warrants. The carrying amounts of cash and cash equivalents and accounts payable approximate their fair value due to the short-term nature of those financial instruments. The fair value of CVRs and the marketable securities and liability classified warrants are remeasured to fair value each reporting period (see Note 5). The fair value of the term loan approximates its face value due to market terms.period.

Net loss per share

Fair Value Measurements

The Company is required to disclose information on all assets and liabilities reported at fair value that enables an assessment of the inputs used in determining the reported fair values. Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures (“ASC 820”), establishes a hierarchy of inputs used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances. The fair value hierarchy applies only to the valuation inputs used in determining the reported fair value of the investments and is not a measure of the investment credit quality. The three levels of the fair value hierarchy are described below:

Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2—Valuations based on quoted prices for similar assets or liabilities in markets that are not active or for which all significant inputs are observable, either directly or indirectly.


Level 3—Valuations that require inputs that reflect the Company’s own assumptions that are both significant to the fair value measurement and unobservable.

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The Company’s assets and liabilities measured at fair value on a recurring basis include cash equivalents, marketable securities and warrant liabilities.

Net Loss Per Share

Basiccomputes net loss per share is computed by dividingin accordance with ASC Topic 260, Earnings Per Share (“ASC 260”) and related guidance, which requires two calculations of net (loss) income attributable to the Company’s shareholders per share to be disclosed: basic and diluted. Convertible preferred shares are considered participating securities and are included in the calculation of basic and diluted net loss by(loss) income per share using the weighted-average number oftwo-class method. In periods where the Company reports net losses, such losses are not allocated to the convertible preferred shares of common stock outstanding for the period. computation of basic or diluted net (loss) income.

Diluted net loss(loss) income per share is computed by dividing the same as basic net (loss) income per share for the periods in which the Company had a net loss bybecause the weighted-average numberinclusion of shares of common stock and dilutiveoutstanding common stock equivalents outstandingwould be anti-dilutive.

Income taxes

The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the period, determined usingexpected future tax consequences of events that have been recognized in the treasury-stock method and the as if-converted method, for convertible securities, if inclusion of these instruments is dilutive.

For the three and nine months ended September 30, 2020 and 2019, both methods are equivalent. Basic and diluted net loss per share is described further in Note 2.

Income Taxes11


consolidated financial statements or in the Company’s tax returns. Deferred tax assets and liabilities are determined based uponon the basis of the differences between the consolidated financial statement carrying amountsstatements and the tax basis of existing assets and liabilities as well as net operating loss and tax credit carryforwards using enacted tax rates expected to be in effect infor the yearsyear in which the differences are expected to reverse. DeferredChanges in deferred tax assets and liabilities are reduced by a valuation allowance ifrecorded in the provision for income taxes. The Company assesses the likelihood that its deferred tax assets will be recovered from future taxable income and, to the extent it believes, based upon the weight of available evidence, that it is more likely than not that someall or a portion or all of the deferred tax assetassets will not be realized.

The Company assesses itsrealized, a valuation allowance is established through a charge to income tax positionsexpense. The potential recovery of deferred tax assets is evaluated by estimating the potential for future taxable profits, if any.

Research and recordsdevelopment tax benefits based upon management’s evaluationcredit

As the entities located in the United Kingdom carry out extensive research and development activities, they seek to benefit from the UK research and development tax credit cash rebate regime known as the Small and Medium-sized Enterprises R&D Tax Credit Program (the “SME Program”). Qualifying expenditures largely comprise employment costs for research staff, consumables expenses incurred under agreements with third parties that conduct research and development, preclinical activities, clinical activities and manufacturing on the Company’s behalf and certain internal overhead costs incurred as part of research projects. The tax credit received in the United Kingdom pursuant to the SME Program permits companies to deduct an extra 130% of their qualifying costs from their yearly profit or loss, as well as the normal 100% deduction, to make a total 230% deduction. If the company is incurring losses, it is entitled to claim a tax credit worth up to 14.5% of the facts, circumstancessurrenderable loss. To qualify for relief under the SME Program, companies are required to employ fewer than 500 staff and information available athave a turnover of under €100.0 million or a balance sheet total of less than €86.0 million.

Research and development tax credits received in the reporting date. For thoseUnited Kingdom are recorded as a reduction in research and development expenses. The UK research and development tax positions where itcredit is more likely thanpayable to companies after surrendering tax losses and is not thatdependent on current or future taxable income. As a tax benefit will be sustained, the Company records the largest amount of tax benefit with a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority having full knowledge of all relevant information. For those income tax positions whereresult, it is not more likely than notreflected as part of the income tax provision.

During the nine months ended September 30, 2021 the Company received $3.4 millionin research and development tax credits related to the year ended December 31, 2020.

Contingencies

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a tax benefit willliability has been incurred and the amount can be sustained, 0 tax benefitreasonably estimated. At each reporting date, the Company evaluates whether or not a potential loss amount or a potential loss range is recognizedprobable and reasonably estimable under the provisions of the authoritative guidelines that address accounting for contingencies. The Company expenses costs as incurred in relation to such legal proceedings as general and administrative expense within the consolidated financial statements. The Company classifies interest and penalties associated with such uncertain tax positions as a componentstatements of interest expense. As of September 30, 2020 and December 31, 2019, the Company has 0t identified any material uncertain tax positions.

Guarantees and Indemnifications

As permitted under Delaware law, the Company indemnifies its officers and directors for certain events or occurrences while the officer or director is, or was, serving at the Company’s request in such capacity.

The Company leases its principal office and laboratory space in Hopkinton, Massachusetts under a non-cancelable operating lease. The Company has standard indemnification arrangements under the lease that require it to indemnify the landlords against liability for injury, loss, accident, or damage from any claims, actions, proceedings, or costs resulting from certain acts, breaches, violations, or nonperformance under the Company’s lease.

Through September 30, 2020, the Company had 0t experienced any losses related to these indemnification obligations and 0 material claims were outstanding. The Company does not expect significant claims related to these indemnification obligations, and consequently, concluded that the fair value of these obligations is negligible, and 0 related reserves were established.

Segment Information

Operating segments are identified as components of an enterprise about which separate and discrete financial information is available for evaluation by the chief operating decision maker, the Company’s chief executive officer, in making decisions regarding resource allocation and assessing performance. The Company views its operations and manages its business in 1 operating segment and does not track expenses on a program-by-program basis.comprehensive loss.

Recently Issued Accounting Pronouncements

In August 2020,June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Accounting Standards BoardInstruments (“FASB”ASU 2016-13”). ASU 2016-13 will change how companies account for credit losses for most financial assets and certain other instruments. For trade receivables, loans and held-to-maturity debt securities, companies will be required to recognize an allowance for credit losses rather than reducing the carrying value of the asset. In November 2019, the FASB issued Accounting Standards Update (“ASU”)ASU No. 2020-06, Debt - 2019-10,Debt with Conversion and Other Options (Subtopic 470-20) and Financial Instruments — Credit Losses (Topic 326), Derivatives and Hedging - Contracts in Entity’s Own Equity


(Subtopic 815-40).(Topic 815), and Leases (Topic 842): Effective Dates The amendments into amend the effective date of ASU removes certain separation models2016-13, for convertible debt instruments and convertible preferred stock that require the separation of a convertible debt instrument into a debt component and an equity or derivative component. In addition, the ASU expands disclosure requirements for convertible instruments and simplifies areas of the guidance for diluted earnings-per-share calculations that are impacted by the amendments. The ASU is effective for public business entities that meet the definition of a Securities and Exchange Commission (“SEC”) filer, excluding smallereligible to be “smaller reporting companies, as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments areto be effective for fiscal years beginning after December 15, 2023,2022, including interim periods within those fiscal years. Early adoption is permitted. The Company has not elected to early adopt ASU No. 2016-13. The Company is currently evaluating the potential impact that the adoption of this standard mayASU 2016-13 will have on the Company’s consolidated financial statements.position and results of operations.

12


2. Business Combination

In August 2018,As described in Note 1, on November 20, 2020, F-star Ltd completed a business combination with Spring Bank. For accounting purposes, the FASBpurchase price was based on (i) the fair value of Spring Bank common stock as of the Transaction date of $21.5 million, which was determined based on the number of shares of common stock issued ASU No. 2018-13, in connection with the Transaction, and (ii) the portion of the fair value attributable to in-the-money fully and partially vested stock options and warrants.Fair Value Measurement (Topic 820), Disclosure Framework – Changes

The purchase price is allocated to the Disclosure Requirement for Fair Value Measurementfair value of assets and liabilities acquired as follows in the table below (in thousands, except shares of common stock and fair value per share):.

Purchase Price Allocation

 

Number of full common shares

 

 

4,449,559

 

Multiplied by fair value per share of common stock

 

$

4.84

 

Purchase price

 

$

21,536

 

Cash and cash equivalents

 

$

9,779

 

Marketable securities

 

 

5,000

 

Prepaid expenses and other assets

 

 

935

 

Operating lease right of use asset

 

 

2,784

 

Intangible assets

 

 

4,720

 

Goodwill

 

 

10,451

 

Accounts payable, accrued expenses and other
   liabilities

 

 

(5,453

)

Contingent value rights

 

 

(2,520

)

Liability and equity based warrants

 

 

(422

)

Deferred tax liability

 

 

(576

)

Operating lease liability

 

 

(3,162

)

Fair value of net assets acquired

 

$

21,536

 

 This ASU removes, modifies and adds certain disclosure requirements of ASC Topic 820. The ASU is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted this standard as of January 1, 2020; however, the adoption of this standard did not impact the Company’s consolidated financial statements.

2. NET LOSS PER SHARE3. Net Loss Per Share

The following table summarizespresents the computationcalculation of basic and diluted net loss per share applicable to common stockholders of the Company for such periods (in thousands, except share and per share data):

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net loss

 

$

(5,358

)

 

$

(6,912

)

 

$

(20,080

)

 

$

(16,662

)

Weighted-average number of shares outstanding - basic and diluted

 

 

17,248,545

 

 

 

16,459,155

 

 

 

16,942,582

 

 

 

16,446,582

 

Net loss per common share - basic and diluted

 

$

(0.31

)

 

$

(0.42

)

 

$

(1.19

)

 

$

(1.01

)

Net Loss Per Share

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss

 

$

(10,791

)

 

$

(3,451

)

 

$

(36,024

)

 

$

(17,072

)

Weighted average number shares
   outstanding, basic and diluted

 

 

20,617,822

 

 

 

1,832,194

 

 

 

15,300,433

 

 

 

1,828,597

 

Net loss income per common, basic
   and diluted

 

$

(0.52

)

 

$

(1.88

)

 

$

(2.35

)

 

$

(9.34

)

Diluted net loss per share of common sharestock is the same as basic net loss per share of common sharestock for all periods presented.

The following potentially dilutive securities outstanding,shares were excluded from the calculation of diluted net loss per share, prior to the use of the treasury stock method or if-converted method, because their effect would have been excluded fromanti-dilutive for the computationperiod presented:

Potential Dilutive Shares

 

 

 

For the Three and Nine Months
 Ended September 30,

 

 

 

2021

 

 

2020

 

Convertible debt shares

 

 

0

 

 

 

185,732

 

Common stock warrants

 

 

124,729

 

 

 

481,781

 

Stock options and RSUs

 

 

528,871

 

 

 

1,660,906

 

13


4. In process R&D and intangible assets, net

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

In-process R&D

 

 

Intangible assets

 

 

Total

 

 

In-process R&D

 

 

Intangible assets

 

 

Total

 

Cost

 

$

18,912

 

 

$

4,469

 

 

$

23,381

 

 

$

23,554

 

 

$

 

 

$

23,554

 

Less: accumulated amortization

 

 

0

 

 

 

65

 

 

 

65

 

 

 

0

 

 

 

0

 

 

 

0

 

Less: impairments

 

 

4,526

 

 

 

0

 

 

 

4,526

 

 

 

4,568

 

 

 

 

 

 

4,568

 

 

 

$

14,386

 

 

$

4,404

 

 

$

18,790

 

 

$

18,986

 

 

$

 

 

$

18,986

 

During the three months ended September 30, 2021, $4.5 million of diluted weighted-average shares outstanding, because such securitiesin-process R&D assets were reclassified to intangible assets as management determined that these assets had an antidilutive impact due to the losses reported:

 

 

For the Three and Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Convertible debt

 

 

 

 

 

2,329,143

 

Common stock warrants

 

 

1,927,124

 

 

 

1,927,124

 

Stock options and inducement awards

 

 

1,445,003

 

 

 

1,762,315

 

Restricted stock units

 

 

532,000

 

 

 

185,800

 

3. INVESTMENTS

Cash in excessbeen brought into use and were no longer in-process. The appropriate useful life of the Company’s immediate requirements is investedintangible assets was determined in accordance with ASC 350, Goodwill and Other. Accordingly, the Company’s investment policy that primarily seeks to maintain adequate liquidity and preserve capital.

The following table summarizesuseful lives are based on the Company’s investments, by category, asperiod during which 95% of the undiscounted cash flows of the assets will be realized. As a result $0.1 million of amortization was recorded for the three months ended September 30, 20202021.

5. Property, Plant and December 31, 2019 (in thousands):

Equipment, net

 

 

September 30,

 

 

December 31,

 

Investments - Current:

 

2020

 

 

2019

 

Debt securities - available for sale

 

$

9,993

 

 

$

25,746

 

Total

 

$

9,993

 

 

$

25,746

 


A summary of the Company’s available-for-sale classified investments as of September 30, 2020Property, plant and December 31, 2019equipment, net consisted of the following (in thousands):

 

 

At September 30, 2020

 

 

 

Cost

Basis

 

 

Accumulated

Unrealized

Gains

 

 

Accumulated

Unrealized

Losses

 

 

 

Fair

Value

 

Investments - Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States treasury securities

 

$

9,998

 

 

$

 

 

$

(5

)

 

 

$

9,993

 

Total

 

$

9,998

 

 

$

 

 

$

(5

)

 

 

$

9,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

Cost

Basis

 

 

Accumulated

Unrealized

Gains

 

 

Accumulated

Unrealized

Losses

 

 

 

Fair

Value

 

Investments - Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

4,990

 

 

$

 

 

$

(58

)

 

 

$

4,932

 

United States treasury securities

 

 

20,979

 

 

 

 

 

 

(165

)

 

 

 

20,814

 

Total

 

$

25,969

 

 

$

 

 

$

(223

)

(1)

 

$

25,746

 

(1) $(12) of unrealized losses are included in the cash and cash equivalents balance as of December 31, 2019, a total of $(235) net unrealized losses at December 31, 2019.

Property, Plant and Equipment, net

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Leasehold improvements

 

$

203

 

 

$

15

 

Laboratory equipment

 

 

2,211

 

 

 

1,788

 

Furniture and office equipment

 

 

161

 

 

 

169

 

 

 

 

2,575

 

 

 

1,972

 

Less: Accumulated depreciation

 

 

1,564

 

 

 

1,183

 

 

 

$

1,011

 

 

$

789

 

The amortized cost and fair value of the Company’s available-for-sale investments, by contract maturity, as of September 30, 2020 consisted of the following (in thousands):

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

9,998

 

 

$

9,993

 

Total

 

$

9,998

 

 

$

9,993

 

4. PROPERTY AND EQUIPMENT, NET

Property and equipment as of September 30, 2020 and December 31, 2019 consisted of the following (in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Equipment

 

$

1,278

 

 

$

1,278

 

Furniture and fixtures

 

 

385

 

 

 

450

 

Leasehold improvements

 

 

1,356

 

 

 

1,356

 

Total property and equipment

 

 

3,019

 

 

 

3,084

 

Less: accumulated depreciation

 

 

(1,093

)

 

 

(850

)

Property and equipment, net

 

$

1,926

 

 

$

2,234

 

Depreciation expense for the three and nine months ended September 30, 2021 and 2020 was $96,000$0.4 million and $287,000,$0.9 million, respectively. Depreciation expense for

6. Fair Value Measurements

The following tables present information about the three and nine months ended September 30, 2019 was $92,000 and $263,000, respectively.

5. FAIR VALUE MEASUREMENTS

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value are performed in a manner to maximize the use of observable inputs and minimize the use of unobservable inputs.

The Company classified its money market funds within Level 1 because their fair values are based on their quoted market prices. The Company classified its United States treasury securities and fixed income securities within Level 2 because their fair values are determined using alternative pricing sources or models that utilized market observable inputs.



A summary of theCompany’s financial assets and liabilities that are measured at fair value ason a recurring basis and indicate the level of September 30, 2020 and December 31, 2019 is as followsthe fair value hierarchy utilized to determine such fair values (in thousands):

 

 

 

 

 

 

Fair Value Measurement at

September 30, 2020

 

Assets:

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

 

 

Significant

other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Money market funds(1)

 

$

8,246

 

 

$

8,246

 

 

$

 

 

$

 

United States treasury securities

 

 

9,993

 

 

 

 

 

 

9,993

 

 

 

 

Total

 

$

18,239

 

 

$

8,246

 

 

$

9,993

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

56

 

 

$

 

 

$

 

 

$

56

 

Total

 

$

56

 

 

$

 

 

$

 

 

$

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at

December 31, 2019

 

Assets:

 

Carrying

Value

 

 

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

 

 

Significant

other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Money market funds (1)

 

$

21,065

 

 

$

21,065

 

 

$

 

 

$

 

United States treasury securities (1)

 

 

5,982

 

 

 

 

 

 

5,982

 

 

 

 

Fixed income securities

 

 

25,746

 

 

 

 

 

 

25,746

 

 

 

 

Total

 

$

52,793

 

 

$

21,065

 

 

$

31,728

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

$

299

 

 

$

 

 

$

 

 

$

299

 

Total

 

$

299

 

 

$

 

 

$

 

 

$

299

 

(1)Money market funds and United States treasury securities with maturities of less than 90 days at the date of purchase are included within cash and cash equivalents in the accompanying consolidated balance sheets and are recognized at fair value.

 

 

 

Fair Value Measurements as of September 30, 2021 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent value rights

 

$

 

 

$

 

 

$

3,547

 

 

$

3,547

 

Warrants

 

 

 

 

 

 

 

 

11

 

 

 

11

 

 

 

$

 

 

$

 

 

$

3,558

 

 

$

3,558

 

 

 

Fair Value Measurements as of December 31, 2020 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent value rights

 

$

 

 

$

 

 

$

2,520

 

 

$

2,520

 

Warrants

 

 

 

 

 

 

 

 

37

 

 

 

37

 

 

 

$

 

 

$

 

 

$

2,557

 

 

$

2,557

 

14


The following table reflects the change in the Company’s Level 3 liabilities, which consists of the warrants, issued in a private placement in November 2016 (see Note 7), for the nine months ended September 30, 20202021 (in thousands):

Change in Level 3 Liabilities

 

 

 

November 2016 Private
Placement Warrants

 

 

Contingent Value
Rights

 

Balance at December 31, 2020

 

$

37

 

 

$

2,520

 

Warrants exercised

 

 

(26

)

 

 

0

 

Change in fair value of CVR

 

 

0

 

 

 

1,027

 

Balance at September 30, 2021

 

$

11

 

 

$

3,547

 

 

 

November Private

Placement Warrants

 

Balance at December 31, 2018

 

$

8,511

 

     Change in fair value

 

 

(8,212

)

Balance at December 31, 2019

 

 

299

 

     Change in fair value

 

 

(243

)

Balance at September 30, 2020

 

$

56

 

7. Accrued Expenses and other Current Liabilities

6. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses as of September 30, 20202021 and December 31, 20192020, consisted of the following (in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Preclinical and clinical studies

 

$

1,159

 

 

$

1,473

 

Compensation and benefits

 

 

1,085

 

 

 

614

 

Accounting and legal

 

 

424

 

 

 

240

 

Other

 

 

109

 

 

 

111

 

Total accrued expenses and other current liabilities

 

$

2,777

 

 

$

2,438

 



 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Clinical Trial Costs

 

$

2,764

 

 

$

3,394

 

Severance

 

 

6

 

 

 

1,953

 

Compensation and Benefits

 

 

1,440

 

 

 

1,361

 

Professional Fees

 

 

735

 

 

 

1,593

 

Other

 

 

697

 

 

 

1,160

 

 

 

$

5,642

 

 

$

9,461

 

7. WARRANTS

8. Term Debt

In connection with the Company’s IPO,On April 1, 2021, the Company, issuedas borrower, entered into the Loan and Security Agreement with Horizon, as lender and collateral agent for itself. The Loan and Security Agreement provides for 4 separate and independent $2.5 million term loans (Loan A, Loan B, Loan C, and Loan D), whereby, upon the satisfaction of all the conditions to the sole book-running manager forfunding of the IPO a warrantTerm Loans, each Term Loan will be delivered by Horizon to purchase 27,600 shares of common stockthe Company in May 2016the following manner: (i) Loan A was delivered by Horizon to the Company by April 1, 2021, (ii) Loan B was delivered by Horizon to the Company by April 1, 2021, (iii) Loan C was delivered by Horizon to the Company by June 30, 2021, and a warrant(iv) Loan D was delivered by Horizon to purchase 747 shares of common stock inthe Company by June 2016 (together, the “IPO Warrants”). The IPO Warrants are exercisable at an exercise price of $15.00 per share and expire on May 5,30, 2021. The Company evaluatedmay only use the termsproceeds of the IPO WarrantsTerm Loans for working capital or general corporate purposes as contemplated by the Loan and concludedSecurity Agreement. On April 1, 2021, the Company drew down $5 million. On June 22, 2021, the Company drew down another $5 million under this facility. The Company incurred $0.3 million of debt issuance costs and issued $0.3 million of warrants.

The term note matures on the 48-month anniversary following the funding date, therefore $5 million plus an additional fee of $0.2 million becomes due on April 1, 2025, and $5 million plus an additional fee of $0.2 million will become due on June 22, 2025. The principal balance the Term Loan bears a floating interest. The interest rate is calculated initially and, thereafter, each calendar month as the sum of (a) the per annum rate of interest from time to time published in The Wall Street Journal as contemplated by the Loan and Security Agreement, or any successor publication thereto, as the “prime rate” then in effect, plus (b) 6.25%; provided that, they shouldin the event such rate of interest is less than 3.25%, such rate shall be equity-classified. deemed to be 3.25% for purposes of calculating the interest rate. Interest is payable on a monthly basis based on each Term Loan principal amount outstanding the preceding month and at September 30, 2021 the rate applied was 9.5%.

The fair valueCompany may, at its option upon at least five business days’ written notice to Horizon, prepay all or any portion of the May 2016 IPO Warrants was estimatedoutstanding Term Loan by simultaneously paying to Horizon an amount equal to (i) any accrued and unpaid interest on the outstanding principal balance of the Term Loan so prepaid; plus (ii) an amount equal to (A) if such Term Loan is prepaid on or before the Loan Amortization Date (as defined in the Loan and Security Agreement) applicable issuance dates using a Black-Scholes pricing model basedto such Term Loan, three percent of the then outstanding principal balance of such Term Loan, (B) if such Term Loan is prepaid after the Loan Amortization Date applicable to such Term Loan, but on or before the date

15


that is 12 months after such Loan Amortization Date, two percent of the then outstanding principal balance of such Term Loan, or (C) if such Term Loan is prepaid more than 12) months after the Loan Amortization Date applicable to such Term Loan, one percent of the then outstanding principal balance of such Term Loan; plus (iii) the outstanding principal balance of such Term Loan; plus (iv) all other sums, if any, that had become due and payable under the Loan and Security Agreement.

The Company’s debt obligation consisted of the following assumptions: an expected term of 4.99 years; expected stock price volatility of 87%; a risk-free rate of 1.20%; and a dividend yield of 0%. The fair value of the June 2016 IPO Warrants was estimated on the applicable issuance dates using a Black-Scholes pricing model based on the following assumptions: an expected term of 4.92 years; expected stock price volatility of 87%; a risk-free interest rate of 1.23%; and a dividend yield of 0%. The aggregate fair value of the IPO Warrants on the date of issuance was approximately $0.2 million.(in thousands)

In November 2016,

Term Debt

 

 

 

September 30,
2021

 

 

December 31,
2020

 

Term Loan A and B due April 2025

 

$

5,000

 

 

$

0

 

Term Loan C and D due June 2025

 

 

5,000

 

 

 

0

 

Term debt

 

 

10,000

 

 

 

0

 

Less: Unamortized deferred issuance costs

 

 

(216

)

 

 

0

 

Less: Warrant discount and interest

 

 

(249

)

 

 

0

 

Total debt obligations- long term

 

$

9,535

 

 

$

0

 

9. Stockholders’ Equity

Common Stock

On March 30, 2021, the Company entered into a definitive agreementSales Agreement with SVB Leerink with respect to an "at-the-market” (“ATM”) offering program under which the private placement of 1,644,737Company could offer and sell, from time to time at its sole discretion, shares of its common stock, and warrants to purchase 1,644,737 shares of common stock (the “November 2016 Private Placement Warrants”) to a group of accredited investors. These investors paid $9.12 for eachpar value $0.0001 per share, of common stock and warrant to purchase one share of common stock. The November 2016 Private Placement Warrants are exercisable athaving an exerciseaggregate offering price of $10.79 per shareup to $50.0 million (the “Placement Shares”) through SVB Leerink as its sales agent.

Upon delivery of a placement notice in April 2021, and expire on November 23, 2021. The Company evaluatedsubject to the terms and conditions of these warrants and concluded that they are liability-classified. In November 2016,the Sales Agreement, SVB Leerink began to sell the Placement Shares. Under the Sales Agreement, the Company recorded the fair value of these warrants of approximately $8.3 million usingagreed to pay SVB Leerink a Black-Scholes pricing model. The Company must recognize any change in the valuecommission equal to three percent of the warrant liability each reporting periodgross sales proceeds of any Placement Shares, and also provided SVB Leerink with customary indemnification and contribution rights. For the three months ended June 30, 2021, the Company issued and sold 979,843 shares, for gross proceeds of $9.5 million, resulting in net proceeds of $9.2 million after deducting sales commissions. On May 6, 2021, the statement of operations. As of September 30, 2020 and December 31, 2019,Company terminated the fair value of the November 2016 Private Placement Warrants was approximately $56,000 and $0.3 million, respectively, and 10,960 shares have been exercised to date (see Note 5).Sales Agreement.

A summary of the Black-Scholes pricing model assumptions used to record the fair value of the warrants is as follows:

 

 

September 30,

2020

 

 

December 31,

2019

 

Risk-free interest rate

 

 

0.1

%

 

 

1.6

%

Expected term (in years)

 

 

1.1

 

 

 

1.9

 

Expected volatility

 

 

100.0

%

 

 

100.0

%

Expected dividend yield

 

 

0

%

 

 

0

%

In September 2019,On August 13, 2021, the Company entered into a term loannew Sales Agreement (the “Convertible Term Loan”“2021 Sales Agreement”) with Pontifax Medison Finance (Israel) L.P.SVB Leerink with respect to an at-the-market offering program under which the Company may offer and Pontifax Medison Finance (Cayman) L.P.,sell, from time to time at its sole discretion, shares of its common stock having an aggregate offering price of up to $50.0 million through SVB Leerink as lenders,its sales agent. As of September 30, 2021, Company had not offered or sold any common stock under the 2021 Sales Agreement.

On May 6, 2021, the Company entered into an underwriting agreement with SVB Leerink, as representative of the underwriters, relating to an underwritten public offering of 10.4 million shares of the Company’s common stock. The underwritten public offering resulted in gross proceeds of $73.1 million. The Company incurred $4.4 million in issuance costs and Pontifax Medison Finance GP, L.P.,$0.5 million of professional fees associated with the underwritten public offering, resulting in its capacity as administrative agent and collateral agent for itself andnet proceeds to the lenders, providing for a $20.0 million term loan Company of $(see Note 9)68.2. million.

Warrants

In connection with the Company’s Convertible Termentry into the Loan and Security Agreement (refer to Note 8), the Company has issued to certain lendersHorizon warrants to purchase 250,000an aggregate number of shares of the Company’s common stock (the “Pontifax Warrants”). Priorin an amount equal to their amendment$100,000 divided by the exercise price for each respective warrant. If at any time the Company files a registration statement relating to an offering for its own account, or the account of others, of any of its equity securities, the Company has agreed to include such number of shares underlying the warrants in April 2020 (see Note 9),such registration statement as requested by the Pontifax Warrants wereholder. The warrants, which are exercisable for an aggregate of 42,236 shares, will be exercisable for a period of seven years at ana per-share exercise price of $6.57 per share. The Pontifax Warrants expire on September 19, 2025. The Company evaluated$9.47, which is equal to the terms of the Pontifax Warrants and concluded that they are equity-classified. The fair value of the Pontifax Warrants was estimated on the issuance date using a Black-Scholes pricing model based on the following assumptions: an expected term of 6.0 years; expected stock10-day average closing price volatility of 83.2%; a risk-free interest rate of 1.7%; and a dividend yield of 0%. The aggregate fair value of the Pontifax Warrants onprior to January 15, 2021, the date of issuance was approximately $0.6 million and was recorded as a discounton which the term sheet relating to the term loanLoan and will be amortized over the life of the term loan using the effective interest rate method. The aggregate fair value remaining on the payoff dateSecurity Agreement was $0.5 million and was includedentered

16


into, subject to certain adjustments as specified in the loss on extinguishment of the Convertible Term Loan upon repayment (see Note 9). In connection with the repayment of the Convertible Term Loan, the Pontifax Warrants were amended and restated to amend the exercise price to $2.08 per share, which was equal to 1.5 times the weighted-average closing price of the Company’s Common Stock during the 90 days prior to the repayment date. All other terms of the Pontifax Warrants remained the same. During the nine months endedwarrant. At September 30, 2020,2021, there was an incremental expense of approximately $54,000 as a result of the amendment of the Pontifax Warrant exercise price.were 42,236 warrants outstanding.

In September 2019, the Company issued warrants to a service provider to purchase 15,000 shares of common stock (the “September 2019 Warrants”). The September 2019 Warrants are exercisable at an exercise price of $4.21 per share and expire on September 19, 2021. The Company evaluated the terms of the September 2019 Warrants and concluded that they are equity-classified. The fair value of the September 2019 Warrants was estimated on the applicable issuance date using a Black-Scholes pricing model based on the following assumptions: an expected term of 2.0 years; expected stock price volatility of 69.4%; a risk-free interest rate of 1.7%; and a dividend yield of 0%. The aggregate fair value of the September 2019 Warrants on the date of issuance was approximately $19,000. Approximately $13,000 and $6,000 has been expensed during the periods ended September 30, 2020 and December 31, 2019, respectively.


A summary of the warrant activity for the nine months ended September 30, 2020 and for the year ended December 31, 20192021, is as follows:

Warrants
Outstanding

Outstanding at December 31, 20182020

1,662,124144,384

     GrantsExercises

265,000(51,054

)

     ExercisesIssued

042,236

     Expirations/cancellationsExpired

0(10,837

)

Outstanding at December 31, 2019

1,927,124

     Grants

0

     Exercises

0

     Expirations/cancellations

0

Outstanding at September 30, 20202021

1,927,124124,729

8. STOCKHOLDERS’ EQUITY10. Stock Option Plans

CommonIncentive Plans

The Company maintains two equity incentive plans (the "Plans") that provide for the granting of stock options, share appreciation rights, restricted shares, restricted share units, performance share units and Preferred Stock

In August 2017,certain other share based awards as provided in the Company entered into a Controlled Equity OfferingSMSales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. (“Cantor”), pursuantPlans to which the Company may offer and sell, from time to time through Cantor, sharescertain employees, members of the Company’s common stock having an aggregate offering priceboard of up to $50.0 million. The Company pays Cantor a commission rate equal to 3.0%directors, consultants or other service providers of the aggregate gross proceeds from each sale. During the nine months endedCompany, with a prescribed contractual term not to exceed ten years. As of September 30, 2020, the Company sold an aggregate of 690,895 shares of its common stock, pursuant to the Sales Agreement at a weighted-average selling price of $1.32 per share, which resulted in approximately $0.8 million in net proceeds to the Company. There2021, there were 0 shares sold during the three months ended September 30, 2020. During the nine months ended September 30, 2019, the Company sold an aggregate of 600 shares of its common stock pursuant to the Sales Agreement at a weighted-average selling price of $10.03 per share, which resulted in de minimis net proceeds to the Company. There were 0 shares sold during the three months ended September 30, 2019 and the Company does not intend to issue any shares under the Sales Agreement between September 30, 2020 and the closing of the Exchange.

2014 Stock Incentive Plan and 2015 Stock Incentive Plan196,910

In April 2014, the Company’s Board of Directors approved the 2014 Stock Incentive Plan (the “2014 Plan”) and authorized 750,000 shares of common stock to be issued under the 2014 Plan.

The Company’s 2015 Stock Incentive Plan (the “2015 Plan”) became effective immediately prior to the closing of the Company’s IPO on May 11, 2016. Upon the effectiveness of the 2015 Plan, 116,863 shares of common stock that remained available for grant under the 2014 Plan became available for grantPlans. Awards granted under the 2015 Plan, and 0 further awards were available to be issued under the 2014 Plan.

The Company’s Board of Directors initially adopted the 2015 Plan in December 2015, subject to stockholder approval, and authorized 750,000 shares of Common Stock to be issued under the 2015 Plan. The 2014 Plan and 2015 Plan provide for the issuance of common stock, stock options and other stock-based awards to employees, officers, directors, consultants and advisorsPlans generally vest over a four-year period with 25% or 28% of the Company.

Amendedaward vesting on the first anniversary of the commencement date and Restated 2015 Stock Incentive Plan

In March 2018, the Boardbalance vesting monthly over the remaining three years. Grants are generally awarded with a contractual terms of 10 years from the date of the grant. For certain senior members of management and directors, the board of directors approved an alternative vesting schedule. The share reserve under one of the Amended and Restated 2015 Plan. Upon receiptPlans automatically increases on January 1st each year, in an amount equal to 4% of stockholder approval at the Company’s 2018 annual meeting in June 2018, the 2015 Plan was amended and restated in its entirety increasing the authorizedtotal number of shares outstanding as of common stock reserved for issuance by 800,000 shares (the Amended and Restated 2015 Plan, and together with the 2014 Plan, the “Stock Incentive Plans”). Upon receipt of stockholder approval at the Company’s 2020 annual meeting in June 2020, the Amended and Restated 2015 Plan was further amended to increase the authorized number of shares of common stock reserved for issuance by 1,150,000 shares. Following this approval there are 2,816,863 shares authorized for issuance pursuant to the Amended and Restated 2015 Plan. In addition, to the extent any outstanding awards under the 2014 Plan expire, terminate or are otherwise surrendered, cancelled or forfeited after the closingDecember 31 of the Company’s IPO, those shares are added to the authorized shares under the Amended and Restated 2015 Plan.preceding year.

The total amount of shares authorized for issuance under all Stock Incentive Plans is 3,450,000. As of September 30, 2020, the Company had 1,360,791 shares available for issuance under the Amended and Restated 2015 Plan.option valuation


The exercise price of stock options cannot be less than the fair value of stock option grants is estimated using the common stock onBlack-Scholes option-pricing model with the date of grant. Stock options awarded under the Stock Incentive Plans expire 10 years after the grant date, unless the Board sets a shorter term. There were 0 stock options granted prior to 2015.following assumptions:

 

 

Black-Scholes Option-
Pricing

 

 

 

September 30,
2021

 

 

December 31,
2020

 

Risk-free interest rate

 

0.76%-0.86%

 

 

0.17% – 0.42%

 

Expected volatility

 

 

92.9

%

 

82.8%-98.3%

 

Expected dividend yield

 

 

0

%

 

 

0

%

Expected life (in years)

 

 

5.1

 

 

 

5.1

 

The following table below summarizes thestock option activity under the Stock Incentive Plans for the nine months ended September 30, 2020 and the year ended December 31, 2019:Company’s stock option plans:

 

 

Options

 

 

Weighted-Average

Exercise Price

Per Share

 

 

Aggregate

Intrinsic

Value

 

Outstanding at December 31, 2018

 

 

1,299,565

 

 

$

11.18

 

 

$

881,385

 

     Granted

 

 

395,500

 

 

 

9.61

 

 

 

 

     Exercised

 

 

 

 

 

 

 

 

 

     Cancelled

 

 

(22,750

)

 

 

13.36

 

 

 

 

Outstanding at December 31, 2019

 

 

1,672,315

 

 

 

10.78

 

 

 

 

     Granted

 

 

270,000

 

 

 

1.44

 

 

 

 

     Exercised

 

 

 

 

 

 

 

 

 

     Cancelled

 

 

(587,312

)

 

 

10.23

 

 

 

 

Options outstanding at September 30, 2020

 

 

1,355,003

 

 

$

9.15

 

 

$

 

Options exercisable at September 30, 2020

 

 

929,497

 

 

$

10.71

 

 

$

 

Stock Option Activity

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in thousands)

 

Outstanding as of December 31, 2020

 

 

533,559

 

 

$

3.33

 

 

 

9.30

 

 

$

8,494

 

Granted

 

 

624,986

 

 

 

7.76

 

 

 

8.99

 

 

 

(1,008

)

Exercised

 

 

(19,805

)

 

 

0.12

 

 

 

8.15

 

 

 

500

 

Forfeited and expired

 

 

(55,550

)

 

 

5.98

 

 

 

9.38

 

 

 

157

 

Outstanding as of September 30, 2021

 

 

1,083,190

 

 

 

5.80

 

 

 

8.98

 

 

 

6,011

 

Options exercisable at September, 2021

 

 

232,626

 

 

 

5.86

 

 

 

8.26

 

 

 

2,801

 

17


As of September 30, 2020, all options outstanding have a weighted-average remaining contractual life of 6.9 years. The weighted-averageweighted average grant date fair value of all stock options granted for the nine months ended September 30, 2020 was $0.99. Intrinsic value at September 30, 2020 and December 31, 2019 is based on the closing price of the Company’s common stock on that date of $1.34 per share and $1.58 per share, respectively.

In January 2018, the Company issued a stock option award as an inducement grant for the purchase of an aggregate of 50,000 shares of the Company’s common stock, outside of the Stock Incentive Plans, at an exercise price of $12.02 per share. In February 2019, the Company issued a stock option award as an inducement grant for the purchase of an aggregate of 40,000 shares of the Company’s common stock, outside of the Stock Incentive Plans, at an exercise price of $10.39 per share. These inducement grants are excluded from the option activity table above.

The assumptions the Company used to determine the fair value of stock options granted to employees and directors during the nine months ended September 30, 2021 and 2020 was $6.15and 2019 are as follows, presented on a weighted-average basis:

 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Risk-free interest rate

 

 

0.7

%

 

 

2.5

%

Expected term (in years)

 

 

5.9

 

 

 

5.9

 

Expected volatility

 

 

82.8

%

 

 

81.1

%

Expected dividend yield

 

 

0

%

 

 

0

%

$Restricted Stock Units1.65

Performance-Based Restricted Stock Units

In January 2019, the Company issued performance-based RSUs to senior management under the Amended and Restated 2015 Plan that represented shares potentially issuable in the future subject to the satisfaction of certain performance milestones as well as a service condition. per share, respectively. The vesting of 50% of the performance-based RSUs was based upon the Company’s performance relative to a peer group over a two-year performance period, from January 1, 2019 through December 31, 2020, measured by the Company’s relative total shareholder return. The vesting of 25% of the performance-based RSUs was based on the achievement of a performance goal milestone as of December 31, 2019 and the vesting of the remaining 25% of the performance-based RSUs was based upon the achievement of a performance goal milestone as of December 31, 2020.

The Company estimated the fair value of total shareholder return performance-based RSUs at the date of grant using a Monte Carlo valuation methodology and amortizes those fair values over the requisite service period for each separately vesting tranche of the award. The Monte Carlo methodology that the Company uses to estimate the fair value of total shareholder return performance-based RSUs at the date of grant incorporates into the valuation the possibility that the market condition may not be satisfied. Provided that the requisite service is rendered, the total fair value of options vested during the total shareholder return performance-based RSUs at the date of grant must


be recognized as compensation expense even if the market condition is not achieved. However, the number of shares that ultimately vest can vary significantly with the performance of the specified market criteria.

The Company estimates the fair value of milestone performance-based RSUs at the date of grant using the fair value method and the probability that the specified performance criteria will be met and amortizes the fair value over the requisite service period for each separately vesting tranche of the award when attainment of the milestone is deemed probable. The assumption used to determine the fair value of the performance-based RSUs granted to management in 2019 for the performance goal milestone units is based on the market price of the award on the grant date. Each quarter the Company updates its assessment of the probability that the specified criteria will be achieved and adjusts its estimate of the fair value, if necessary.

The total stock-based compensation recognized for the three and nine months ended September 30, 2019 for the RSUs2021 and 2020 was approximately $0.1$4.2 million and $0.4$4.4 million, respectively. As of September 30, 2019, the Company adjusted stock-based compensation approximately $0.1 million for previously recognized stock-based compensation for the December 31, 2019 clinical milestone estimated to be not probable at that time.

Restricted Stock Units

Time-Based Restricted Stock Units (RSU)

In March 2020, the Company and the recipients of these performance-based RSUs agreed to cancel the agreements and as a result, 139,350 shares were returned to the Amended and Restated 2015 Plan. The Company recognized the remaining expense for the total shareholder return performance-based RSUs in the amount of $0.3 million during the nine months ended September 30, 2020. The Company did not recognize any expense related to the milestone performance-based RSUs.

In April 2020,February 2021, the Company issued 360,000 performance-based RSUs to senior management under the Amended and Restated 2015 Plan that represented shares potentially issuable in the future subject to the satisfaction of certain performance milestones. The vesting of 50% of the performance-based RSUs is based on the achievement of a performance goal milestone as of December 31, 2020 and the vesting of the remaining 50% of the performance-based RSUs is based upon the achievement of a performance goal milestone as of December 31, 2021. For the three and nine months ended September 30, 2020, the Company recognized approximately $48,000 and $91,000 expense, respectively, related to the performance-based RSUs.

Time-Based Restricted Stock Units

In March 2020, the Company issued 199,000310,385 time-based RSUs to employees and directors under the Amended and Restated 2015 Plan. The weighted average grant date fair value of the time-based RSUs was $1.41$8.57 for the three and nine months ended September 30, 2020.2021. The vesting for the time-based RSUs is 50%occurs either immediately, after one-year from the grant date and the remaining 50% as of December 31, 2021.one year or after four years. For the three and nine months ended September 30, 2020,2021, the Company recognized approximately $33,000$0.4 million and $76,000 expense$1.8 million in expenses related to the time-based RSUs, respectively.RSUs.

The following table below is a rollforward of all RSU activity under the Stock Incentive Plans The table below summarizes activity relating to RSUs for the nine months ended September 30, 2020:

 

 

Restricted

Stock Units

 

 

Weighted-Average

Grant Date

Fair Value

 

Total nonvested units at December 31, 2019

 

 

139,350

 

 

$

7.86

 

     Granted

 

 

559,000

 

 

 

1.41

 

     Vested

 

 

 

 

 

 

     Cancelled

 

 

(166,350

)

 

 

6.82

 

Total nonvested units at September 30, 2020

 

 

532,000

 

 

$

1.07

 

2021:

Stock-Based

RSU Activity

 

 

 

Restricted
Stock Units

 

 

Weighted-
Average
Grant Date
Fair Value

 

Total nonvested units at December 31, 2020

 

 

69,749

 

 

$

11.73

 

Granted

 

 

310,385

 

 

 

8.57

 

Vested

 

 

(83,889

)

 

 

9.34

 

Total nonvested units at September 30, 2021

 

 

296,245

 

 

$

9.10

 

Share-based Compensation

The following table summarizes the Company’s stock-basedCompany recorded share-based compensation expense in the following expense categories for the three and nine months ended September 30, 2021 and 2020 of its consolidated statements of operations and 2019comprehensive loss (in thousands):

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

Stock-based compensation:

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Research and development

 

$

163

 

 

$

314

 

 

$

609

 

 

$

971

 

General and administrative

 

 

281

 

 

 

497

 

 

 

1,126

 

 

 

1,854

 

Total Stock-based compensation

 

$

444

 

 

$

811

 

 

$

1,735

 

 

$

2,825

 

Share-Based Compensation

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Research and development expenses

 

$

1,115

 

 

$

1,135

 

 

$

4,197

 

 

$

1,682

 

General and administrative expenses

 

 

400

 

 

 

59

 

 

 

1,357

 

 

 

517

 

 

 

$

1,515

 

 

$

1,194

 

 

$

5,554

 

 

$

2,199

 


The fair value of stock options vested during the nine months ended September 30, 2020 was $1.8 million. At September 30, 2020,2021, there was $2.0$4.4 million of unrecognized stock-based compensation expense relating to stock options granted pursuant to the Stock Incentive Plans, which will be recognized over the weighted-average remaining vesting period of 2.02.7 years.

At September 30, 2020,2021, there was $0.4$1.5 million of unrecognized stock-based compensation expense relating to the time-based RSUs granted pursuant to the Stock Incentive Plans, which will be recognized over the weighted-average remaining vesting period of 1.33.0 years.

18


11. Significant Agreements

Reserved SharesLicense and Collaboration agreements

As ofFor the nine months ended September 30, 20202021 and December 31, 2019,2020, the Company reservedhad License and Collaboration agreements (“LCAs”) with Denali, Ares and AstraZeneca. The following table summarizes the following sharesrevenue recognized in the Company’s consolidated statements of common stock for issuance of shares resultingoperations and comprehensive loss from exercise of outstanding warrantsthese arrangements (in thousands):

Revenue by Collaboration Partner

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Ares

 

$

0

 

 

 

8,691

 

 

 

2,800

 

 

 

9,945

 

Denali

 

 

0

 

 

 

504

 

 

 

117

 

 

 

1,148

 

AstraZeneca

 

 

500

 

 

$

0

 

 

 

500

 

 

$

0

 

Other

 

 

251

 

 

$

0

 

 

 

251

 

 

$

0

 

Total

 

$

751

 

 

$

9,195

 

 

$

3,668

 

 

$

11,093

 

2019 License and options, convertible shares from the Convertible Term Loan, as well as issuance of shares available for grant under the Stock Incentive Plans:

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

IPO warrants

 

 

28,347

 

 

 

28,347

 

November private placement warrants

 

 

1,633,777

 

 

 

1,633,777

 

Convertible term loan

 

 

 

 

 

2,329,143

 

Pontifax warrants

 

 

250,000

 

 

 

250,000

 

September 2019 warrants

 

 

15,000

 

 

 

15,000

 

Amended and restated 2015 stock incentive plan

 

 

3,247,794

 

 

 

2,160,338

 

Inducement awards

 

 

90,000

 

 

 

90,000

 

Total

 

 

5,264,918

 

 

 

6,506,605

 

collaboration agreement with Ares Trading S.A.

9. CONVERTIBLE TERM LOANSummary

In SeptemberOn May 13, 2019, the Company entered into a Convertible Term Loanlicensing and collaboration agreement ("2019 LCA") with Pontifax Medison Finance (Israel) L.P. and Pontifax Medison Finance (Cayman) L.P., as lenders, and Pontifax Medison Finance GP, L.P., in its capacity as administrative agent and collateral agent for itself and the lenders (collectively, the “Lenders”), providing for a $20.0 million term loan (the “Convertible Term Loan”),Ares, pursuant to which the Company receivedgranted the option to enter into a worldwide, exclusive license to certain patents and know-how to develop, manufacture and commercialize two separate mAb2 antibody products that each contain a specific Fcab and a Fab target pair (each a licensed product).

For the exclusive rights granted in relation to the first molecule, an option fee of $11.1 million was paid by Ares to the Company. Following receipt of the option fee, Ares became responsible for the development of the molecule and development, regulatory and sales-based royalties become payable to Company upon achievement of specified events.

On July 15, 2020, a deed of amendment (the “2020 Amendment”) was entered into in respect of the 2019 LCA. The 2020 Amendment had two main purposes (i) to grant additional options to acquire intellectual property rights for a third and fourth molecule; and (ii) to allow Ares to exercise its option early to acquire intellectual property rights to the second molecule included in the 2019 LCA as well as to terminate the R&D services. An option fee of $8.5 million was paid by Ares to the Company on September 19,exercise of the option to acquire rights to the second molecule.

During March 2021 Ares paid an option fee of $2.7 million to acquire the rights to the third molecule.

As a result of the 2020 Amendment, the maximum amount payable by Ares on the achievement of certain development and regulatory milestones in the aggregate was increased to $473.9 million, and the maximum amount payable on the achievement of certain commercial milestones was increased to $292.3 million. In addition, to the extent that any product candidates covered by the exclusive licenses granted to Ares are commercialized, the Company will be entitled to receive a single digit royalty based on a percentage of net sales on a country-by-country basis.

Revenue recognition

Management has considered the performance obligations identified in the Ares LCA and concluded that the option for the grant of intellectual property rights is not distinct from the provision of R&D services, as the R&D services would significantly modify the early-stage intellectual property. As a result, the option for the grant of intellectual property rights and the provision of R&D services has been combined into a single performance obligation for each individual molecule included in the 2019 (the “Closing Date”).LCA. The Company incurred issuance costsrecognized revenue using the cost-to-cost method, which it believes best depicted the transfer of $0.4 million and Pontifax Warrants costscontrol of $0.6 million. The Convertible Term Loan issuance costs and Pontifax Warrant costs are shown as an offsetthe services to the Convertible Term Loancustomer. Under the cost-to-cost method, the extent of progress towards completion is measured based on the balance sheetratio of actual costs incurred to the total estimated costs expected upon satisfying the identified performance obligation.

19


The total transaction price for the 2019 LCA, was initially determined to be $15.4 million, consisting of the upfront payment for the first molecule and are amortized usingresearch and development funding for the effective interest methodresearch term for the second molecule. Variable consideration to interest expense through September 23, 2023 (the “Maturity Date”). In Aprilbe paid to the company upon reaching certain milestones had been excluded from the calculation, as at the inception of the contract, it was not probable that a significant reversal of revenue recognized would not occur in a subsequent reporting period.

There were two components identified in the 2020 Amendment, each of which was accounted for as a separate performance obligation. The first component, the grant of the additional options to acquire intellectual property rights for the third and fourth molecule, was deemed to be distinct, as the customer can benefit from it on its own, and it is independent of the delivery of other performance obligations in the 2019 LCA. Additionally, as the amount of consideration reflects a standalone selling price, the Company entered intodetermined that the second component is accounted for as a prepayment notice and pay-off letter withseparate contract.

The second component, which allowed the Lenders, which provided for the full repayment in cash of the $20.0 million Convertible Term Loan and amended thecustomer to exercise price with respect to the Pontifax Warrants. Upon repayment of the Convertible Term Loan, the Company incurred a loss on extinguishment of debt, which included $0.3 million for a prepayment fee, $0.4 million of unamortized issuance costs, $0.5 million in unamortized Pontifax Warrant costs and approximately $54,000 for the Pontifax Warrant amendment (see Note 7).

Pursuant to the Convertible Term Loan, the Company was entitled, at its option to prepay some or allacquire intellectual property rights to the second molecule early, is considered to be a modification of the then outstanding principal balance and all accrued and unpaid interest on2019 LCA. This is because the Convertible Term Loan, together with a prepayment charge equal to 3%option is not independent of the principal amount being prepaid.The Lenders were entitled, at their option, to elect to convertR&D services provided under the then outstanding Convertible Term Loan amount2019 LCA, and all accruedtherefore the goods and unpaid interest thereon into shares of the Company’s common stock at a conversion price of $8.76 per share.

The Company’s obligations were secured by a security interest, senior to any current and future debts and to any security interest, in all of the Company’s right, title, and interest in, to and under all of its property and other assets, subject to limited exceptions including the Company’s intellectual property. The Convertible Term Loan contained customary events of default, representations, warranties and covenants, including a material adverse effect clause.services are not distinct. The Company updated the transaction price and measure of progress for the performance obligation relating to this molecule.

For the three and nine months ended September 30, 2020, $0.2 million and $1.5 million was required to maintain a minimum cash balance of $7.0 millionrecognized in its accounts.

Upon the occurrence of an event of default, a default interest rate of an additional 4% per annum would have been appliedrelation to the outstanding loan balances, and the Lenders would have been able to declare all outstanding obligations immediately due and payable and exercise all of its rights and remedies as set forth in the Convertible Term Loan and under applicable law. The Company evaluated the accounting for the Convertible Term Loan and identified an embedded derivative related to the contingent interest feature. The Company determined the fair value of the contingent interest feature to be de minimis.

In addition, the Company issued the Lenders warrants to purchase an aggregate of 250,000 shares of the Company’s common stock (the “Pontifax Warrants”). The Pontifax Warrants are exercisable for a period of six years from the Closing Date and were exercisable at an exercise price of $6.57 per share prior to their amendment in April 2020. The aggregate fair value of the Pontifax Warrants on the date of issuance was approximately $0.6 million and was recorded as a discount to the term loan and will be amortized over the


life of the term loan using the effective interest rate method. The aggregate fair value remaining on the payoff date was $0.5 million and wasfirst antibody included in the loss on extinguishment of the Convertible Term Loan upon repayment. In connection with the repayment of the Convertible Term Loan, the Pontifax Warrants were amended and restated to amend the exercise price to $2.08 per share, which was equal to 1.5 times the weighted-average closing price of the Company’s Common Stock during the 90 days prior to the repayment date. All other terms of the Pontifax Warrants remained the same. 2020 Amendment.

During the nine months ended September 30, 2021, Ares provided notice of its intention to exercise its option granted under the 2020 thereAmendment to acquire the intellectual property rights for an additional molecule and $2.7 million was recognized at a point in time in respect of the option exercise.

License and collaboration agreement with Denali Therapeutics, Inc.

Summary

In August 2016 the Company entered into an incremental expenseexclusive license and collaboration agreement (the “Denali LCA”) with Denali. Under the terms of approximately $54,000the Denali LCA, Denali was granted the right to nominate up to three Fcab targets for approval (“Accepted Fcab Targets”), within the first three years of the date of the agreement. Upon entering into the Denali LCA, Denali had selected Transferrin receptor as the first Accepted Fcab Target and paid an upfront fee of $5.5 million to the Company. In May 2018, Denali exercised its right to nominate two additional Fcab targets and identified a second Accepted Fcab Target. Denali made a one-time payment to the F-star group for the amendmenttwo additional Accepted Fcab Targets of $6.0 million and extended the time period for its selection of the Pontifax Warrant exercisethird Accepted Fcab Target until August 2020.

Under the terms of the agreement the Company is entitled to receive contingent payments that relate to certain defined preclinical, clinical, regulatory, and commercial milestones with a maximum value of $49.5 million.

Revenue recognition

The Company has considered the performance obligations identified in the contracts and concluded that the grant of intellectual property rights is not distinct from the provision of R&D services, as the R&D services are expected to significantly modify the early-stage intellectual property. As a result, the grant of intellectual property rights and the provision of R&D services has been combined into a single performance obligation for this contract.

The initial transaction price which isfor first Accepted Fcab Target was deemed to be $7.1 million consisting of $5.0 million for the grant of intellectual property rights and $2.1 million for R&D services. The initial transaction price for the second Accepted Fcab target was $5.1 million, consisting of $3.0 million for the grant of intellectual property rights and $2.1 million for R&D services. During the year ended December 31, 2019, the transaction price for the first Accepted Fcab was increased to $6.6 million due to achievement of a $1.5 million milestone that on initial recognition of the Denali LCA was not included in the losstransaction price, as it was not deemed probable that a reversal would not occur in a future reporting period.

20


All performance obligations were deemed to have been fully satisfied during the year ended December 31, 2019 in respect of the first Accepted Fcab Target, and during the three months ended March 30, 2021 in respect of the second Accepted Fcab Target. As a result, 0 revenue was recognized in respect of these targets for the three months ended September 30, 2021. In respect of the second Accepted Fcab Target, for the nine months ended September 30, 2021 and 2020, the Company recognized $0.1 million and $1.1 million, respectively, and for the three months ended September 30, 2020, the Company recognized $0.5 million.

2021 Agreement with AstraZeneca

Summary

On July 7, 2021 the Company entered into a License Agreement with AstraZeneca AB. Under the terms of the agreement the Company has granted an exclusive license to certain patents and know-how to develop, manufacture and commercialize STING inhibitor compounds. AstraZeneca will be responsible for all future research, development and commercialization activities.

For the exclusive rights granted, an initial upfront fee of $0.5 million was paid by AstraZeneca to the Company during the three months ended September 2021. The Company is entitled to receive additional contingent near-term preclinical milestones of $11.5 million, plus maximum contingent payments that relate to certain defined development and regulatory milestones of $96.5 million and commercial milestones of $221.3 million, as well as royalty payments based upon a single digit percentage on extinguishmentnet sales of debt (see Note 7).products developed. Pursuant to the STING Antagonist CVR Agreement, 80% of net proceeds received the Company under the License Agreement with AstraZeneca will be payable, pursuant to the Exchange Agreement, to common stockholders of Spring Bank as of November 19, 2020, immediately prior to the Closing of the transaction.

Revenue recognition

Management has identified a single performance obligation in the contract, which is the grant of intellectual property rights.

The total transaction price was initially determined to be $0.5 million, consisting only of the upfront payment. Variable consideration to be paid to the company upon reaching certain milestones has been excluded from the calculation, as at the inception of the contract, it is not probable that a significant reversal of revenue recognized would not occur in a subsequent reporting period. The transaction price was allocated to the single performance obligation, which was deemed to be fully satisfied on the grant of intellectual property rights, and therefore the initial upfront fee was recognized at a point in time.

In the three and nine months ended September 30, 2021, the Company recorded revenue of $0.5 million in respect of this contract.

Summary of Contract Assets and Liabilities

Up-front payments and fees are recorded as deferred revenue upon receipt or when due until such time as the Company satisfies its performance obligations under these arrangements. A contract asset is a conditional right to consideration in exchange for goods or services that the Company has transferred to a customer. Amounts are recorded as accounts receivable when the Company’s right to consideration is unconditional.

21


The following table presents changes in the balances of the Company’s contract liabilities (in thousands):

 

 

Deferred
revenue
balance at
January 1,
2021

 

 

Additions

 

 

Revenue
recognized

 

 

Impact of
exchange
rates

 

 

Deferred
revenue
balance at
September 30,
2021

 

Deferred revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ares collaboration

 

$

37

 

 

$

0

 

 

$

(37

)

 

$

0

 

 

$

0

 

Denali collaboration

 

 

263

 

 

 

0

 

 

 

(117

)

 

 

(146

)

 

 

0

 

Total deferred revenue

 

$

300

 

 

$

0

 

 

$

(154

)

 

$

(146

)

 

$

0

 

During the nine months ended September 30, 2020,2021, all revenue recognized by the Company recorded interest expenseas a result of changes in the contract liability balances in the respective periods was based on proportional performance.

12. Commitments and Contingencies

Lease Obligations

On January 27, 2021, the Company signed an operating lease for three years for its corporate headquarters in Cambridge, United Kingdom, which has approximately $511,000, in connection with the Convertible Term Loan. There was 0 interest expense during the three months ended September 30, 2020. There was approximately $63,000 in interest expense recorded during the three and nine months ended September2.3 30, 2019.

10. LEASES

years remaining. The Company also has operating leases for its principal officethe former Spring Bank headquarters and laboratory space and the Company’s former headquarters.in Hopkinton, Massachusetts, which are being subleased. The Company’s leases have remaining lease terms of approximately 8.1 7.1 years for its former principal office and laboratory space, which includes an option to extend the lease for up to 5five years and approximately 0.7 years for its former headquarters. . The Company’s former headquarters location islocations are being subleased through the remainder of the lease term.

Other information related to leases as of September 30, 2020 and 2019 was as follows:

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

Cash paid for amounts included in the measurement of lease liabilities:

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating cash flow from operating leases (in thousands)

 

$

149

 

 

$

143

 

 

$

440

 

 

$

273

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases (in thousands)

 

$

 

 

$

2,980

 

 

$

 

 

$

2,980

 

As of September 30, 2020 and December 31, 2019, the weighted average remaining lease term for operating leases was 7.8 years and 8.3 years, respectively.

As of September 30, 2020 and December 31, 2019, the weighted average discount rate for operating leases was 8% for both periods.

Operating lease costs under the leases for the three and nine months ended September 30, 20202021, were approximately $165,000 and $495,000, respectively. Total operating lease costs for the three and nine months ended September 30, 2020 were offset by $29,000 and $79,000, respectively, for sublease income and variable lease cost payments. Operating lease costs under the leases for the three and nine months ended September 30, 2019 were approximately $130,000 and $390,000, respectively. Total operating lease costs for the three and nine months ended September 30, 2019 were offset by $22,000 and $59,000, respectively, for sublease income and variable lease cost payments.$0.8 million.

The following table summarizes the Company’s maturities of operating lease liabilities as of September 30, 20202021 (in thousands):

Year

 

 

 

 

2020 (excluding the nine months ended September 30, 2020)

 

$

149

 

2021

 

 

508

 

2022

 

 

450

 

2023

 

 

462

 

2024

 

 

474

 

     Thereafter

 

 

1,931

 

Total lease payments

$

3,974

 

     Less: present value discount

 

 

(1,012

)

Total

 

$

2,962

 



11. COMMITMENTS AND CONTINGENCIES

Contingencies

Maturities of Operating Lease Liabilities

 

Periods

 

 

 

For the period October 1, 2021 to December 31, 2021

 

$

242

 

2022

 

 

978

 

2023

 

 

990

 

2024

 

 

474

 

2025

 

 

486

 

Thereafter

 

 

1,444

 

Total lease payments

 

$

4,614

 

On September 3, 2020, aSublease

The Company stockholder filed a complaintsubleases the former Spring Bank offices in the United States District CourtHopkinton, Massachusetts. Operating sublease income under operating lease agreements for the Southern Districtnine months ended September 30, 2021, was $0.4 million. This sublease

22


has a remaining lease terms of New York (Lenthall v. Spring Bank Pharmaceuticals, Inc. et al, Case No. 1:20-cv-07219 (S.D.N.Y.)7.1 ), againstyears. Future expected cash receipts from our sublease as of September 30, 2021, are as follows (in thousands):

Future Expected Cash Receipts From Sublease

 

Period

 

 

 

For the period October 1, 2021 to December 31, 2021

 

$

56

 

2022

 

 

462

 

2023

 

 

474

 

2024

 

 

486

 

2025

 

 

498

 

Thereafter

 

 

1,481

 

Total sublease receipts

 

$

3,457

 

Service Agreements

As of September 30, 2021, the Company had contractual commitments of $2.6 million with a contract manufacturing organization (“CMO”) for activities that are ongoing or are scheduled to start between three and the membersnine months of the Company’s Board of Directors (the “individual defendants”), alleging violations of Section 14(a)date of the Exchange Act and Rule 14a-9 promulgated thereunder, and as againststatement of financial position. Under the individual defendants, alleging violations of Section 20(a)terms of the Exchange Act and of Delaware state law. The plaintiff alleges that the defendants made materially misleading disclosures in the Company’s Form S-4 registration statement filed in connectionagreement with the proposed Exchange (the “Form S-4”), by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) Ladenburg’s fairness opinion and (iii) any financial analyses conducted on the Company. The plaintiff in Lenthall seeks declaratory and injunctive relief to enjoin the Exchange as well as damages and attorneys’ and experts’ fees.

On September 8, 2020, in the United States District Court for the District of Delaware, a purported class action (Adam Franchi v. Spring Bank Pharmaceuticals, Inc. et al, Case No. 1:20-cv-01198 (D. Del.)) was filed against the Company, members of the Company’s Board of Directors and F-star, alleging violations of Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, and as against the individual defendants, alleging violations of Section 20(a) of the Exchange Act. This complaint alleges that the defendants made materially misleading disclosures in the Form S-4 by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) the confidentiality agreements entered into by the Company prior to its engagement of Ladenburg, (iii) the process leading up to the execution of the Exchange Agreement and (iv) any financial analyses performed by Ladenburg. The plaintiff in Franchi seeks declaratory and injunctive relief to enjoin the Exchange; or in the event of consummation of the Exchange, rescissory damages against the defendants; filing by the defendants of a Registration Statement deemed not to be materially misleading by the plaintiff; and attorneys’ and experts’ fees.

On September 18, 2020, in the United States District Court for the Southern District of New York, another Company stockholder filed a complaint (Arshad v. Spring Bank Pharmaceuticals, Inc., et al., Case No. 1:20-cv-07723 (S.D.N.Y.)), against the Company and the members of the Company’s Board of Directors, alleging violations of Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, and as against the individual defendants, alleging violations of Section 20(a) of the Exchange Act. The plaintiff alleges that the defendants made materially misleading disclosures in the Form S-4 by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) Ladenburg’s Opinion and (iii) the process relating to the Exchange. The plaintiff in Arshad seeks declaratory and injunctive relief to enjoin the Exchange; or in the event of consummation of the Exchange, rescissory damages against the defendants; filing by the defendants of a Registration Statement deemed not to be materially misleading by the plaintiff; and attorneys’ and experts’ fees.

On October 29, 2020, in the United States District Court Eastern District of New York, another Company stockholder filed a complaint (Nowakowski v. Spring Bank Pharmaceuticals, Inc., et al., Case No. 1:20-cv-05219 (E.D.N.Y.)), against the Company and the members of the Company’s Board of Directors, alleging violations of Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, and as against the individual defendants, alleging violations of Section 20(a) of the Exchange Act. The plaintiff alleges that the defendants made materially misleading disclosures in the Form S-4 by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) Ladenburg’s fairness opinion and (iii) the process relating to the Exchange. The plaintiff in Nowakowski seeks declaratory and injunctive relief to enjoin the Exchange; or in the event of consummation of the Exchange, rescissory damages against the defendants; declaration that defendants violated Sections 14(a) and 20(a) of the Exchange Act, and Rule 14a-9 promulgated thereunder; and attorneys’ and experts’ fees.

The Company believes that the complaints set forth above are without merit and intends to defend against them vigorously. There can be no assurance, however, that the Company or any defendant will be successful. At present,CMO, the Company is unablecommitted to estimate potential losses,pay for some activities if any, relatedthose activities are cancelled up to these lawsuits.

The Company accrues for contingent liabilitiesthree, six or nine months prior to the extentcommencement date.

Contingent value rights

The acquisition-date fair value of the Contingent Value Rights ("CVR") liability represents the future payments that are contingent upon the achievement of sale or licensing for the STING product candidates. The fair value of the contingent value rights is based on the Company’s probability-weighted discounted cash flow assessment that considers probability and timing of future payments. The fair value measurement is based on significant Level 3 unobservable inputs such as the probability of achieving a sale or licensing agreement, anticipated timelines, and discount rate. The current liability of the CVR was $0.6 million and $2.1 million at September 30, 2021 and December 31, 2020, respectively. The long term liability of the CVR was $2.9 million and $0.4 million at September 30, 2021 and December 31, 2020, respectively. Changes in the fair value of the liability is probable and estimable. There are 0 accruals for contingent liabilities in these consolidated financial statements.

12. SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the date on which the consolidated financial statements were issued to ensure that this Quarterly Report on Form 10-Q includes appropriate disclosure of events bothwill be recognized in the consolidated financial statementsstatement of operations and events which occurred subsequently but were not recognized incomprehensive loss until settlement.

13. Subsequent Events

On October 19, 2021, the consolidated financial statements.Company entered into a License and Collaboration Agreement with Janssen Biotech, Inc., one of the Janssen Pharmaceutical Companies of Johnson & Johnson. The agreement was facilitated by Johnson & Johnson Innovation. Under the terms of the agreement, F-star has granted Janssen a worldwide, exclusive royalty-bearing license to research, develop, and commercialize up to five novel bispecific antibodies directed to Janssen therapeutic targets using F-star’s proprietary Fcab™ and mAb2™ platforms. Janssen will be responsible for all research, development and commercialization activities under the agreement. Under the terms of the agreement F-star is entitled to receive upfront fees of $17.5 million with total potential income of up to $1.35 billion. F-star is also eligible to receive potential tiered mid-single digit royalties on annual net sales.


23


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following information should be read in conjunction with the unaudited financial information and the notes thereto included in this Quarterly Report on Form 10-Q and the consolidated financial statements and notes thereto for the year ended December 31, 2019,2020, and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in our Annual Report on Form 10-K filed with the United States Securities and Exchange Commission, or the SEC on February 14, 2020.March 30, 2021.

This report contains forward-looking statements that are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, or PSLRA, with the intention of obtaining the benefits of the “safe harbor” provisions of the PSLRA. Forward-looking statements involve risks and uncertainties. In this Quarterly Report on Form 10-Q, words such as “may,” “will,” “expect,” “anticipate,” “estimate,” “intend,” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) are intended to identify forward-looking statements.

Our actual results and the timing of certain events may differ materially from the results discussed, projected, anticipated, or indicated in any forward-looking statements.statements due to various important factors, risks and uncertainties, including, but not limited to, those set forth under “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q or under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on March 30, 2021, as may be updated by Part II, Item 1A, Risk Factors of our subsequently filed Quarterly Reports on Form 10-Q. We caution our readers that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate may differ materially from those expressed or implied by the forward-looking statements contained in this Quarterly Report on Form 10-Q.

We caution readers not to place undue reliance on any forward-looking statements made by us, which speak only as of the date they are made. We disclaim any obligation, except as specifically required by law and the rules of the SEC, to publicly update or revise any such statements to reflect any change in our expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

Overview24


FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future operations, future financial position, projected costs, prospects, plans and objectives of management, are forward-looking statements. In some cases, you can identify forward-looking statements by terms including, but not limited to, “may,” “likely,” “will,” “should,” “would,” “design,” “expect,” “seek,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions.

These forward-looking statements include, but are not limited to, statements about:

our ongoing and planned preclinical studies and clinical trials;
preclinical study data and clinical trial data and the timing of results of our ongoing clinical studies and/or trials;
our plans to seek and enter into clinical trial collaborations and other broader collaborations;
the direct and indirect impact of the COVID-19 pandemic on our business operations and financial condition, including manufacturing, research and development costs, clinical trials, regulatory processes and employee expenses; and
our estimates regarding prospects, strategies, expenses, operating capital requirements, results of operations and needs for additional financing.

Although we believe that we have a reasonable basis for each forward-looking statement contained in this Quarterly Report, we may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Factors that could cause actual results or events to differ materially from the forward-looking statements that we make include, but are not limited to, the following:

We are a clinical-stage biopharmaceutical company engaged in the discovery and development of novel therapeutics for the treatment of a range of cancers and inflammatory diseases using our proprietary small molecule nucleotide platform. We design our compounds to selectively target and modulate the activity of specific proteins implicated in various disease states. Our internally-developed programs are primarily designed to stimulate and/or dampen immune responses. We have devoted resources to advancing multiple programsvery early in our STING product portfolio, including our STING agonist clinical program in oncology, our STING antagonist compounds for inflammatory diseases,development efforts and our STING agonist antibody drug conjugate (ADC) program for oncology.

Until January 2020, we had been developing inarigivir soproxil, an orally-administered investigational selective immunomodulator, as a potential treatment for chronic hepatitis B virus. In April 2019, we launched two Phase 2 global trials (CATALYST 1 and CATALYST 2) examining the administration of inarigivir 400mg as monotherapy and co-administered with a nucleotideproduct candidates may not be successful in naïve and virally suppressed chronic HBV patients. On January 29, 2020, we announced that we were terminating alllater stage clinical development of inarigivir for the treatment of HBV due to the occurrence of unexpected serious adverse events, including one patient death,trials. Results obtained in our Phase 2b CATALYST trial.

Key Developments

On July 29, 2020, we entered into a share exchange agreement, or the Exchange Agreement, with F-star Therapeutics Limited, or F-star, a private company registered in Englandpreclinical studies and Wales, and the holdersclinical trials to date are not necessarily indicative of issued shares in the capital of F-star and the holders of convertible notes of F-star, pursuant to which, subject to the satisfaction or waiver of the conditions set forth in the Exchange Agreement, we will acquire the entire issued share capital of F-star, with F-star Therapeutics, Inc. to continue as the combined company, which we collectively refer to as the Exchange. The Exchange is expected to close in the fourth quarter of 2020, subject to the approval by our stockholders at a special meeting of stockholdersresults to be held on November 19, 2020,obtained in future clinical trials. As a result, our product candidates may never be approved as well as other customary conditions. Upon completion of the Exchange, Spring Bank Pharmaceuticals, Inc.marketable therapeutics.

We will be renamed F-star Therapeutics, Inc., and is expectedneed additional funding to trade on the Nasdaq Capital Market under the ticker symbol “FSTX”.

The Exchange is intended to create a company focused on transforming the lives of patients with cancer throughcomplete the development of innovative tetravalent bispecific (mAb2™) antibodies. The combined company will advance its immuno-oncology pipelineour product candidates and before we can expect to become profitable from the sales of multiple tetravalent bispecific antibodyour products, if approved. If we are unable to raise capital when needed, we could be forced to delay, reduce or eliminate our product development programs including the Company’s STING (STimulatoror commercialization efforts.

We rely, and expect to continue to rely, on third parties to conduct our clinical trials and to manufacture our product candidates for preclinical and clinical testing. These third parties may not perform satisfactorily, which could delay our product development activities.
If we are unable to adequately protect our proprietary technology or obtain and maintain issued patents which are sufficient to protect our product candidates, others could compete against us more directly, which would have a material adverse impact on our business, results of INterferon Gene) agonist, SB 11285, currently inoperations, financial condition and prospects.
We may not be able to retain key executives or to attract, retain and motivate key personnel. If we are unable to retain such key personnel, it could have a Phase 1/2 clinical trial.

material adverse impact on our business and prospects.

Since the signing

Business interruptions resulting from COVID-19 outbreak or similar public health crises could cause a disruption of the Exchange Agreementdevelopment of our product candidates and adversely impact our business.

You should read this Quarterly Report on July 29, 2020,Form 10-Q and the documents that we have primarily been focusedfiled as exhibits to this Quarterly Report on conducting activitiesForm 10-Q completely and with respect to SB 11285,the understanding that our intravenously (IV)-administered STING agonist product candidate, which is currently being administered as a monotherapy and in combination in a Phase 1 trial.actual future results may be

Spring Bank Programs25


The paragraphs that follow reflect Spring Bank’s programs as a stand-alone entity. For a discussion ofmaterially different from what we expect. You should also read carefully the business of the combined company, assuming the completion of the Exchange, see Spring Bank’s factors described in “Item 1A. Risk Factors” in our Final Prospectus and Proxy StatementAnnual Report on Form 10-K, for the year ended December 31, 2020, as filed with the Securities and Exchange Commission (the “SEC”) on October 20, 2020.March 30, 2021, to better understand the risks and uncertainties inherent in our business and underlying any forward-looking statements. You are advised, however, to consult any further disclosures we make on related subjects in our subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, press releases, and our website. Any forward-looking statements that we make in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q, and we undertake no obligation to update such statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events.

Overview

F-star Therapeutics, Inc. (collectively with its subsidiaries, “F-star” or the “Company”) is a clinical-stage biopharmaceutical company dedicated to developing next generation immunotherapies to transform the lives of patients with cancer. F-star is pioneering the use of tetravalent (2+2) bispecific antibodies to create a paradigm shift in cancer therapy. The pandemic causedCompany has four second generation immuno-oncology ("IO") therapeutics in the clinic, each directed against some of the most promising IO targets in drug development, including LAG-3 and CD137. F-star’s proprietary antibody discovery platform is protected by an outbreakextensive IP estate. F-star has over 500 granted patents and pending patent applications relating to its platform technology and associated product pipeline. The Company has attracted multiple partnerships with biopharma targeting the significant unmet needs across several disease areas, including oncology, immunology, and CNS. F-star’s goal is to offer patients better and more durable benefits than currently available immuno-oncology treatments by developing medicines that seek to block tumor immune evasion. Through our proprietary tetravalent, bispecific natural antibody (mAb²) format, our mission is to generate highly differentiated medicines with monoclonal antibody-like manufacturability, good safety and tolerability. With four distinct binding sites in a natural human antibody format, we believe that our proprietary technology will overcome many of the challenges facing current immuno-oncology therapies, due to the strong pharmacology enabled by tetravalent bispecific binding.

Our Programs

F-star’s most advanced product candidate, FS118, is currently being evaluated in a proof-of-concept Phase 2 trial in PD-1/PD-L1 acquired resistance head and neck cancer patients. FS118 is a tetravalent mAb2 bispecific antibody targeting two receptors, PD-L1 and LAG-3, both of which are validated targets in immuno-oncology. Phase 1 data from 43 heavily pre-treated patients with advanced cancer, who have failed PD-1/PD-L1 therapy, showed that administration of FS118 was well-tolerated with no dose limiting toxicities up to 20 mg/kg. In addition, a disease control rate (“DCR”), defined as either a complete response, partial response or stable disease, of 49% was observed in 39 evaluable patients receiving dose levels of FS118 of 1mg/kg or greater. In acquired resistance patients, DCR was 59% (16 out of 27 patients) and long-term (greater than six months) disease control was observed in six of these patients. We expect to provide an update from the proof-of-concept Phase 2 trial in PD-1/PD-L1 acquired resistance head and neck cancer patients in mid-2022. Recent data from an external randomized phase 3 trial in patients with previously untreated, locally advanced or metastatic melanoma provides clinical validation for the combination of LAG-3 and PD-1 inhibition. This clinical benefit in targeting PD-1 and LAG-3 gives us reason to believe that FS118 has potential to benefit patients not only with acquired resistance, but also in preventing resistance in patients receiving PD-1 monotherapy. We are initiating a clinical trial in checkpoint inhibitor (CPI) naïve patients in biomarker enriched non-small cell lung cancer (“NSCLC”) and diffuse large B cell lymphoma (“DLBCL”) populations in second half of 2021.

F-star’s second product candidate, FS120, aims to improve checkpoint inhibitor and chemotherapy outcomes and is a mAb2 bispecific antibody that is designed to bind to and stimulate OX40 and CD137, two proteins found on the surface of T cells that both function to enhance T cell activity. F-star is developing FS120 alone and in combination with PD-1/PD-L1 therapy for the treatment of tumors where PD-1/PD-L1 products are approved, and which have co-expression of OX40 and CD137 in the tumor microenvironment. F-star initiated a Phase 1 clinical trial in patients with advanced cancers in the fourth quarter of 2020 and has completed the accelerated dose titration phase during the fourth quarter of 2021. We are continuing further dose escalation to determine an optimal dosing regimen to initiate a combination of FS120 and the PD-1 inhibitor, pembrolizumab, in 2022. Pembrolizumab will be supplied under clinical trial collaboration and supply agreement with Merck & Co..

26


F-star’s third product candidate, FS222, aims to improve outcomes particularly in low PD-L1 expressing tumors and is a mAb2 bispecific antibody that is designed to target both the costimulatory CD137 and the inhibitory PD-L1 receptors, which are co-expressed in a number of tumor types. F-star initiated a Phase 1 clinical trial in patients with advanced cancers for FS222 in late 2020. We believe there is a strong rationale to combine FS222 with other anti-cancer agents, including targeted therapy and chemotherapy, and this can be done within the Phase 1 study. We expect to report an update on the current single agent dose escalation study in the fourth quarter of 2021.

SB 11285, which F-star acquired pursuant to a business combination with Spring Bank Pharmaceuticals, Inc. (“Spring Bank”), is a next generation cyclic dinucleotide STimulator of INterferon Gene (“STING”) agonist designed to improve checkpoint inhibition outcomes as an immunotherapeutic compound for the treatment of selected cancers. SB 11285 appeared to be well tolerated both alone and in combination with atezolizumab across all dose levels tested to-date, including five dose levels as monotherapy and three dose levels as a combination. Initial analysis showed that pharmacokinetics (PK) were in-line with the predicted profile for rapid cellular uptake, a characteristic of second generation STING agonists. F-star is continuing with further dose-escalation and in parallel pursuing strategic business development opportunities for SB 11285. We expect to report an update on this study in the second half of 2022.

Share Exchange Agreement

On November 20, 2020, the Company, formerly known as Spring Bank, completed a business combination (the “Transaction”) with F-star Therapeutics Limited (“F-star Ltd”) in accordance with the terms of the Share Exchange Agreement, dated July 29, 2020 (the “Exchange Agreement”), by and among the Company, F-star Ltd and certain holders of the capital stock and convertible notes of F-star Ltd (each a “Seller”, and collectively with holders of F-star Ltd securities who subsequently became parties to the Exchange Agreement, the “Sellers”). Pursuant to the Exchange Agreement, each ordinary share of F-star Ltd outstanding immediately prior to the closing of the Transaction (the “Closing”) was exchanged by the Sellers that owned such F-star Ltd shares for a number of duly authorized, validly issued, fully paid and non-assessable shares of Company common stock pursuant to an exchange ratio formula as set forth in the Exchange Agreement (the “Exchange Ratio”), rounded to the nearest whole share of Company common stock (after aggregating all fractional shares of Company common stock issuable to such Seller). Also, on November 20, 2020, in connection with, and prior to completion of, the Transaction, Spring Bank effected a 1-for-4 reverse stock split of its common stock (the “Reverse Stock Split”) and, following the completion of the Transaction, changed its name to F-star Therapeutics, Inc. Following the completion of the Transaction, the business of the Company became the business conducted by F-star, which is a clinical-stage immuno-oncology company focused on cancer treatment through its proprietary tetravalent bispecific antibody programs. Unless otherwise noted, all references to share amounts in this report reflect the Reverse Stock Split.

Under the terms of the Exchange Agreement, at the Closing, Spring Bank issued an aggregate of 4,620,618 shares of its common stock to F-star Ltd stockholders, based on an Exchange Ratio of 0.1125 shares of Spring Bank common stock for each F-star Ltd ordinary share, stock option and restricted stock unit (“RSU”) outstanding immediately prior to the Closing. The Exchange Ratio was determined through arms-length negotiations between Spring Bank and F-star Ltd pursuant to a formula set forth in the Exchange Agreement.

Pursuant to the Exchange Agreement, immediately prior to the Closing, certain investors in F-star Ltd purchased $15.0 million of F-star Ltd ordinary shares (the “Pre-Closing Financing”). These ordinary shares of F-star Ltd were then exchanged at the Closing for shares of the Company’s common stock in the Transaction at the Exchange Ratio.

Pursuant to the Exchange Agreement, all outstanding options to purchase Spring Bank common stock were accelerated immediately prior to the Closing and each outstanding option with an exercise price greater than the closing price of the stock on the Closing Date was exercised in full and all other outstanding options to purchase Company common stock were cancelled effective as of the Closing Date.

Immediately following the Reverse Stock Split and the Closing, there were approximately 4,449,559 shares of Spring Bank common stock outstanding. Following the Closing, the F-star Ltd stockholders beneficially owned approximately 53.7% of the combined company’s common stock, and the existing stockholders of Spring Bank beneficially owned approximately 46.3% of the combined company’s common stock. Concurrently with the execution of the Exchange Agreement, certain officers and directors of Spring Bank and F-star Ltd and certain

27


stockholders of F-star Ltd entered into lock-up agreements, pursuant to which they agreed to certain restrictions on transfers of any shares of the Company’s common stock for the 180-day period following the Closing, other than the shares of the Company’s common stock received in exchange for ordinary shares of F-star Ltd subscribed for in the Pre-Closing Financing and pursuant to certain other limited exceptions.

In addition, at the Closing, Spring Bank, F-star Ltd, a representative of Spring Bank stockholders prior to the Closing, and Computershare Trust Company N.A., as the Rights Agent, entered into a STING Agonist Contingent Value Rights Agreement (the “STING Agonist CVR Agreement”). Pursuant to the Exchange Agreement and the STING Agonist CVR Agreement, each pre-Reverse Stock Split share of Spring Bank common stock held by stockholders as of the record date on November 19, 2020, immediately prior to the Closing, received a dividend of one contingent value right (“CVR”) (“STING Agonist CVR”), payable on a pre-Reverse Stock Split basis, entitling such holders to receive, in connection with certain transactions involving proprietary STING agonist compound designated as SB 11285 occurring on or prior to the STING Agonist CVR Expiration Date (as defined below) that resulted in aggregate Net Proceeds (as defined in the STING Agonist CVR Agreement) at least equal to the Target Payment Amount (as defined below), an aggregate amount equal to the greater of (i) 25% of the Net Proceeds received from all CVR Transactions (as defined in the STING Agonist CVR Agreement) and (ii) an aggregate amount equal to the product of $1.00 and the total number of shares of Company common stock outstanding as of such record date (not to exceed an aggregate amount of $18.0 million) (the “Target Payment Amount”).

The CVR payment obligation expires on the later of 18 months following the Closing or the one-year anniversary of the date of the final database lock of the STING clinical trial (as defined in the STING Agonist CVR Agreement) (the “STING Agonist CVR Expiration Date”). The STING Agonist CVRs are not transferable, except in certain limited circumstances, are not certificated or evidenced by any instrument, do not accrue interest and are not registered with the SEC or listed for trading on any exchange. Until the STING Agonist CVR Expiration Date, subject to certain exceptions, the Company is required to use commercially reasonable efforts to (a) complete the STING Trial and (b) pursue a CVR Transaction. The STING Agonist CVR Agreement became effective upon the Closing and, unless terminated earlier in accordance with its terms, will continue in effect until the STING Agonist CVR Expiration Date the payment or all CVR payment amounts are paid pursuant to their terms.

At the Closing, Spring Bank, F-star Ltd, a representative of Spring Bank stockholders prior to the Closing, and Computershare Trust Company N.A., as the Rights Agent, also entered into a STING Antagonist Contingent Value Rights Agreement (the “STING Antagonist CVR Agreement”). Pursuant to the Exchange Agreement and the STING Antagonist CVR Agreement, each share of common stock held by Spring Bank stockholders as of November 19, 2020, immediately prior to the Closing, received a dividend of one CVR (“STING Antagonist CVR”) entitling such holders to receive, in connection with the execution of a potential development agreement (the “Approved Development Agreement”) and certain other transactions involving proprietary STING antagonist compound occurring on or prior to the STING Antagonist CVR Expiration Date (as defined below) equal to: 80% of all net proceeds (as defined in the STING Antagonist CVR Agreement) received by the Company after the Closing pursuant to (i) the Approved Development Agreement, if any, and (ii) all CVR Transactions (as defined in the STING Antagonist CVR Agreement) entered into prior to the STING Antagonist CVR Expiration Date.

The STING Antagonist CVRs are not transferable, except in certain limited circumstances, are not certificated or evidenced by any instrument, do not accrue interest, and are not registered with the SEC or listed for trading on any exchange. Until the STING Antagonist CVR Expiration Date, subject to certain exceptions, the Company is required to use commercially reasonable efforts to (a) consummate the Approved Development Agreement, (b) to perform the terms of the Approved Development Agreement and (c) pursue CVR Transactions. The STING Antagonist CVR Agreement became effective upon the Closing and, unless terminated earlier in accordance with its terms, will continue in effect until the STING Antagonist CVR Expiration Date or all CVR payment amounts are paid pursuant to their terms. On July 8, 2021, the Company entered into a License Agreement with AstraZeneca AB (“AstraZeneca”) under which AstraZeneca will receive global rights to research, develop and commercialize next generation STING inhibitor compounds. Under the terms of the agreement, AstraZeneca is granted exclusive access to and will be responsible for all future research, development and commercialization of the STING inhibitor compounds. F-star is eligible to receive upfront and near-term payments of up to $12 million upon meeting certain milestones. In addition, F-star will be eligible for development and sales milestone payments of over $300 million, as well as single digit percentage royalty payments. Payments received by F-star are subject to a contingent value

28


rights agreement (CVR 2), under which 80% will be payable to stockholders of F-star that were previously stockholders of Spring Bank prior to the business combination between F-star and Spring Bank.

The acquisition-date fair value of the CVR liability represents the future payments that are contingent upon the achievement of sale or licensing for the product candidates. The fair value of the contingent consideration acquired of $2.5 million as of December 31, 2020, and $3.5 million as of September 30, 2021, is based on the Company’s probability-weighted discounted cash flow assessment that considers probability and timing of future payments. The fair value measurement is based on significant Level 3 unobservable inputs such as the probability of achieving a sale or licensing agreement, anticipated timelines, and discount rate. Changes in the fair value of the liability will be recognized in the consolidated statement of operations and comprehensive loss until settlement. For the three months ended September 30, 2021, the estimated fair value increased to $3.5 million which resulted in a $0.4 million charge on the Consolidated Statements of Operations and Comprehensive Loss.

All issued and outstanding F-star Ltd share options granted under F-star’s three legacy equity incentive plans became exercisable in full immediately prior to the Closing. At the Closing, all issued share options and restricted stock units granted by F-star Ltd under the F-star Therapeutics Limited 2019 Equity Incentive Plan were replaced by options and awards on the same terms (including vesting), of the combined company’s common stock, based on the Exchange Ratio.

The Company’s common stock, which is listed on the Nasdaq Capital Market, traded through the close of business on Friday, November 20, 2020, under the ticker symbol “SBPH” and continued trading on the Nasdaq Capital Market, on a post-Reverse Stock Split adjusted basis, under the ticker symbol “FSTX” beginning on Monday, November 23, 2020. Commencing on November 23, 2020, the Company’s common stock was represented by a new strainCUSIP number, 30315R 107.

The Transaction was accounted for as a business combination using the acquisition method of coronavirus, oraccounting under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”). The Transaction was accounted for as a reverse acquisition with F-star Ltd being deemed the acquiring company for accounting purposes. Under ASC 805, F-star Ltd as the accounting acquirer, recorded the assets acquired and liabilities assumed of Spring Bank in the Transaction at their fair values as of the acquisition date.

F-star Ltd was determined to be the accounting acquirer based on an analysis of the criteria outlined in ASC 805 and the facts and circumstances specific to the Transaction, including the fact that immediately following the Transaction: (1) F-star Ltd shareholders owned the majority of the voting rights of the combined company; (2) F-star Ltd designated a majority (five of eight) of the initial members of the board of directors of the combined company; and (3) F-star Ltd senior management held the key positions in senior management of the combined company. As a result, upon consummation of the Transaction, the historical financial statements of F-star Ltd became the historical financial statements of the combined organization.

Impact of COVID-19 on our Business

We continue to closely monitor the impact of the COVID-19 pandemic, that is affectingincluding the United Statesemergence and global economy and financial markets is also impactingspread of variants of COVID-19, on all aspects on our business, including how the pandemic continues to impact our employees, patients, communitiesclinical trials, development programs, manufacturing supply, and other aspects of our operations. Overall, the global pandemic and consequent restrictions have resulted in a three to six-month delay in the operationalization of some aspects of our research and development operations. Specifically, by the way of example, patient enrollment in our FS118 Phase 2 trial has been somewhat slower than anticipated as a result of limited clinical trial staffing at certain study sites combined with some investigative sites inability to support remote site monitoring. While the COVID-19 pandemic did not have a material adverse effect on our reported results for the nine months ended September 30, 2021, we are unable to predict the ultimate impact that the pandemic may have on our business, operations.future results of operations, financial position, or cash flows. The full extent to which our operations may be impacted by the COVID-19 pandemic will directly or indirectly impact our business, results of operations and financial condition will depend largely on future developments, thatwhich are highly uncertain and cannot be accurately predicted, including new information thatwhich may emerge concerning the severity of the outbreak, including the emergence and spread of variants of COVID-19, such as the delta variant, and actions takenby government authorities to contain it or treat its impact and the economic impact on local, regional, national and international markets. Management is actively monitoring this situation andoutbreak.

29


Recent Developments

Subsequent Events

On October 19, 2021, the possible effects on our financial condition, liquidity, operations, suppliers, industry, and workforce. In the paragraphs that follow, we have described impacts of the COVID-19 pandemic on our clinical and preclinical development programs.

STING Agonist

We continue to develop our lead STING agonist product candidate, SB 11285, as a next-generation immunotherapeutic agent for the treatment of selected cancers. SB 11285 is currently being evaluated as an intravenously (IV)-administered monotherapy in a Phase 1a/1b multicenter, dose escalation clinical trial in patients with advanced solid tumors. Phase 1a of this trial is a dose-escalation study with IV SB 11285 monotherapy which allows combination with a checkpoint inhibitor after the completion of the first two cohorts of the trial. Phase 1b of this trial is designed to explore IV SB 11285 antitumor activity in combination with a checkpoint inhibitor in tumor types expected to be responsive to immunotherapy. In February 2020, weCompany entered into a clinical collaborationLicense and Collaboration Agreement with RocheJanssen Biotech, Inc., one of the Janssen Pharmaceutical Companies of Johnson & Johnson (“Janssen”). The agreement was facilitated by Johnson & Johnson Innovation. Under the terms of the agreement, F-star has granted Janssen a worldwide, exclusive royalty-bearing license to research, develop, and commercialize up to five novel bispecific antibodies directed to Janssen therapeutic targets using F-star’s proprietary Fcab™ and mAb2™ platforms. Janssen will be responsible for all research, development and commercialization activities under the agreement. Under the terms of the agreement, F-star is entitled to receive upfront fees of $17.5 million with total potential income of up to $1.35 billion. F-star is also eligible to receive potential tiered mid-single digit royalties on annual net sales.

Components of Operating Results

License revenue

To date, we have not generated any revenue from product sales, and we do not expect to generate any revenue from product sales for the useforeseeable future. Our revenue consists of Roche’s PD-L1 checkpoint inhibitor atezolizumab (Tecentriq®collaboration revenue under our license and collaboration agreements with Ares Trading S.A. (“Ares”), Denali Therapeutics, Inc. (“Denali”) in the combination cohorts of this trial.

We initiated dosing in the initial monotherapy cohort of this Phase 1 trial in the fourth quarter of 2019. In August 2020, we initiated the first combination cohort of this Phase 1 trial examining the co-administration of SB 11285 and atezolizumab. Although several of the institutions involved in the conduct of this trial have suspended patient enrollment in all of their clinical trialsAstraZeneca, including amounts that are recognized related to upfront payments, milestone payments, option exercise payments, and amounts due to us for research and development services. In the COVID-19 pandemic,future, revenue may include new collaboration agreements, additional milestone payments, option exercise payments, and royalties on any net product sales under our collaborations. We expect that any revenue we have been ablegenerate will fluctuate from period to continue dosing patients in this trial at multiple sites and completed the dosing of patients in the third cohort in August 2020. Depending on whether we are able to continue enrolling and dosing patients in this Phase 1 trial, we plan to complete the fourth monotherapy cohort during the fourth quarter of 2020. Spring Bank anticipates that it will announce monotherapy data in the fourth quarter of 2020 and hopes to generate sufficient data from the Phase 1a/1b IV STING agonist program by the end of the first half of 2021 to enable advancement into a Phase 2 clinical trial. While Spring Bank currently anticipates this Phase 1 trial will remain open and currently enrolled patients will continue on study, all clinical sites activated for the study may determine to stop enrolling and/or dosing patientsperiod as a result of the impacttiming and amount of the COVID-19 pandemic, which has the potential to impact both the advancement into combination cohorts and the availability of data in 2020 and the first half of 2021.

STING Antagonist

We have also explored the use of our novel STING antagonist compounds for the treatment of certain autoimmune and inflammatory diseases where the STING pathway is involved. Our STING antagonists are selectively designed to block aberrant activation of the STING pathway, which contributes to the causes of certain autoimmune and inflammatory diseases, including STING-associated vasculopathy with onset in infancy (SAVI), systemic lupus erythematosus (SLE) and other proinflammatory-mediated diseases. In July 2019, we presented preclinical data from a novel STING antagonist compound, which showed potent inhibition of interferon and pro-inflammatory cytokines in wild type and mutant STING in vitro models. In vivo administration of this compound antagonized STING-agonist-induced interferon and cytokine production in the blood, spleen and liver in mice, illustrating the potential that this compound has for therapeutic applications in interferonopathies, as well as autoimmune and inflammatory diseases. Furthermore, in August 2019, we entered into a research agreement with the University of Texas Southwestern Medical School to evaluate our small molecule STING antagonist compounds.

SARS-CoV-2


In April 2020, we announced that we were exploring programs and collaborations to study our portfolio of RIG-I agonist and STING agonist compounds as potential therapeutics and vaccine adjuvants for SARS-CoV-2, the virus responsible for COVID-19. We have continued to work with the National Institute of Allergy and Infectious Diseases (NIAID) to examine multiple compounds from our RIG-I agonist and STING agonist portfolio in the Middle East Respiratory Syndrome Coronavirus (MERS-CoV) assay and the SARS-CoV-2 antiviral assay. We are also pursuing the inclusion of inarigivir soproxil, a RIG-I agonist, as an adjuvant therapy in ongoing clinical trials involving Bacille Calmette-Guerin (BCG) vaccines against SARS-CoV-2.

To date, we have devoted substantially all of our resources tolicense, research and development efforts, including conducting clinical trials for our product candidates, protecting our intellectual propertyservices, and providing generalmilestone and administrative support for these operations. We have not generated any revenue to date other than from grants from the National Institutes of Health, or NIH. No additional funding remains available to us under any grant for the development of any of our product candidates. We have funded our operations primarily through proceeds received from private placements of convertible notes, common stock and/or warrants; the exercise of options and warrants; NIH grant funding; and public offerings of securities.

We have incurred significant annual net operating losses in every year since our inception and expect to continue to incur significant expenses and net operating losses for the foreseeable future. Our net losses for the three and nine months ended payments.September 30, 2020 were $5.4 million and $20.1 million, respectively, and our net losses for the three and nine months ended September 30, 2019 were $6.9 million and $16.7 million, respectively. As of September 30, 2020, we had an accumulated deficit of $146.2 million. Our net losses may fluctuate significantly from quarter to quarter and year to year. We expect to continue to incur significant expenses and increasing operating losses for the next several years.

We do not expect to raise any additional funds prior to the completion of the Exchange. However, if the Exchange is not completed, we may require significant additional funds earlier than we currently expect in order to conduct clinical trials and preclinical and discovery activities. There can be no assurances, however, that additional funding will be available on favorable terms, or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, stockholders’ ownership interests will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect common stockholder rights. If we raise additional funds through collaborations, strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs, or product candidates or grant licenses on terms that may not be favorable to us.

There is no guarantee that the Exchange will be completed. As of September 30, 2020, we had $20.0 million in cash, cash equivalents and marketable securities. We expect that our cash, cash equivalents and marketable securities as of September 30, 2020 will be sufficient to fund operations for at least the next twelve months. This estimate assumes no additional funding from new collaboration agreements or equity financings.Operating Expenses

Financial Operations Overview

Operating expenses

Our operating expenses since inception have consisted primarily of researchResearch and development expense and general and administrative costs.costs

Research and development

costs are expensed as incurred. Research and development expenses consist primarilyare comprised of costs incurred for our research activities, including our discovery efforts, and the development of our product candidates, which include:

expenses incurred under agreements with third parties, including CROs that conduct research, preclinical activities and clinical trials on our behalf as well as contract manufacturing organizations, or CMOs, that manufacture drug products for use in our preclinical and clinical trials;

salaries, benefits and other related costs, including stock-based compensation expense, for personnel in our research and development functions;

costs of outside consultants, including their fees, stock-based compensation and related travel expenses;

the cost of laboratory supplies and acquiring, developing and manufacturing preclinical study and clinical trial materials;


costs related to compliance with regulatory requirements; and

facility-related expenses, which include direct depreciation costs and allocated expenses for rent and maintenance of facilities and other operating costs.

We expensein performing research and development activities, including salaries, share-based compensation and benefits, facilities costs and laboratory supplies, depreciation, amortization and impairment expense, manufacturing expenses and external costs of outside vendors engaged to conduct preclinical development activities and clinical trials as incurred. We recognizewell as the cost of licensing technology. Typically, upfront payments and milestone payments made for the licensing of technology are expensed as research and development in the period in which they are incurred, except for payments relating for intellectual property rights with future alternative use which will be expensed when the intellectual property is in use. Non-refundable advance payments for goods or services to be received in the future for use in research and development activities are recorded as prepaid expenses. The prepaid amounts are expensed as the related goods are delivered or the services are performed.

Those expenses associated with R&D and clinical costs primarily include:

expenses incurred under agreements with contract research organizations (“CROs”) as well as investigative sites and consultants that conduct our clinical trials, preclinical studies and other scientific development services;
manufacturing scale-up expenses and the cost of acquiring and manufacturing preclinical and clinical trial materials;
expenses incurred for outsourced professional scientific development services;
costs for laboratory materials and supplies used to support our research activities;
allocated facilities costs, depreciation, and other expenses, which include rent and utilities;
up-front, milestone and management fees for maintaining licenses under our third-party licensing agreements; and
compensation expense.

30


The Company recognizes external developmentR&D costs based on an evaluation of the progress to completion of specific tasks using information provided to usit by our vendorsits internal program managers and our clinical investigative sites. Payments for theseservice providers.

Research and development activities are based oncentral to the termsCompany’s business models. Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the individual agreements, which may differ fromincreased size and duration of later stage clinical trials. As a result, the pattern of costs incurred, and are reflected in our consolidated financial statements as prepaid or accrued research and development expenses.

Our directCompany expects that research and development expenses are not currently tracked on a program-by-program basis. Until January 2020, we were primarily focused onwill increase over the researchnext several years as the Company increases personnel costs, initiate and development of inarigivir. Going forward,conduct additional clinical trials and at least untilprepare regulatory filings related to the completion of the Exchange, we expect our primary focus to be on the research and development of compounds targeting the STING pathway. Our direct research and development expenses consist primarily of external costs, such as fees paid to investigators, consultants and CROs in connection with our preclinical studies and clinical trial and regulatory fees. We do not allocate employee-related costs and other indirect costs to specific research and development programs.various product candidates.

The successful development of our product candidates is highly uncertain. Accordingly,As such, at this time, we cannot reasonably estimate or know the nature, timing and estimated costs of the efforts that will be necessary to complete the remainder of the development of any of ourthese product candidates. We are also unable to predict when, if ever, wematerial net cash inflows will generate revenuescommence from SB 11285 or any of our other product candidates. This is due to the numerous risks and uncertainties associated with developing medicines,products, including the uncertainties related to:uncertainty of:

research and development support of our product candidates, including conducting future clinical trials of FS118, FS120, FS222 and SB 11285;
progressing the clinical development of FS118, FS120, FS222 and SB11285;
establishing an appropriate safety profile with investigational new drug-enabling studies to advance our programs into clinical development;
identifying new product candidates to add to our development pipeline;
successful enrollment in, and the initiation and completion of clinical trials;
the timing, receipt and terms of any marketing approvals from applicable regulatory authorities;
commercializing the product candidates, if and when approved, whether alone or in collaboration with others;
establishing commercial manufacturing capabilities or making arrangements with third party manufacturers;
the development and timely delivery of commercial-grade drug formulations that can be used in our clinical trials;
addressing any competing technological and market developments, as well as any changes in governmental regulations;
negotiating favorable terms in any collaboration, licensing or other arrangements into which we may enter and performing our obligations under such arrangements;
maintaining, protecting and expanding our portfolio of intellectual property rights, including patents, trade secrets and know-how, as well as obtaining and maintaining regulatory exclusivity for our product candidates;
continued acceptable safety profile of the drugs following approval; and
attracting, hiring, and retaining appropriately qualified personnel.

establishing an appropriate safety profile for our product candidates;

successful enrollment in and completion of clinical trials;

receipt of marketing approvals from applicable regulatory authorities;

establishing commercial manufacturing capabilities or making arrangements with third-party manufacturers;

obtaining and maintaining patent and trade secret protection and regulatory exclusivity for our product candidates;

launching commercial sales of the products, if and when approved, whether alone or in collaboration with others; and

if a product is approved, a continued acceptable safety profile of the product.

A change in the outcome of any of these variables with respect to anythe development of oura product candidates would significantlycandidate could mean a significant change in the costs and timing associated with the development of that product candidate. For example, the U.S. Food and Drug Administration, European Medicines Agency or another regulatory authority may require us to conduct clinical trials beyond those that we anticipate will be required for the completion of clinical development of a product candidate, or we may experience significant trial delays due to patient enrolment or other reasons, in which case we would be required to expend significant additional financial resources and time on the completion of clinical development. In addition, we may obtain unexpected results from our clinical trials, and we may elect to discontinue, delay or modify clinical trials of some product candidates or focus on others. Identifying potential product candidates and conducting preclinical testing and clinical trials is a time-consuming, expensive and

We anticipate31


uncertain process that takes years to complete, and we may never generate the necessary data or results required to obtain marketing approval and achieve product sales. In addition, our product candidates, if approved, may not achieve commercial success.

In September 2021, the Company identified an error in its accounting treatment for research and development expenses. This error resulted in an overstatement of research and development expenses will trend below comparablefor the first six months of 2021 and accrued expenses and other current liabilities as of March 31, 2021 and June 30, 2021. The Company assessed the materiality of this error on prior period levelsfinancial statements in accordance with the near futureSEC Staff Accounting Bulletin Number 99, Materiality, and ASC 250-10, Accounting Changes and Error Corrections. The Company determined that this error was not material to the financial statements of any prior interim period. To correct the immaterial misstatement, the Company decreased accumulated deficit by $0.3 million as a result of reduced research and development activities and a reduced headcount of research and development personnel.June 30, 2021.

General and administrative expenses

General and administrative expenses consist primarily of salaries, related benefits, travel, and other related costs, including stock-basedshare-based compensation expense for personnel in our executive, finance, corporate and business developmentlegal and administrative functions. General and administrative expenses also include legal fees relating tofacility-related costs, patent filing and corporate matters;prosecution costs, insurance and marketing costs and professional fees for legal, consulting, accounting, auditing,audit, tax services and consulting services; insurance costs; travel expenses; and facility-related expenses, which include direct depreciation costs and allocated expenses for rent and maintenance of facilities and other operating costs.

We anticipate ourassociated with being a public company. Other expense also includes foreign currency transaction losses. The Company expects that general and administrative expenses will remain consistent with comparable prior period levelsincrease in the near future. We will continue to incur expenses associated withfuture as the Company expands its operating activities and incurs costs of being a US public company, including costs of accounting, audit, legal, regulatory and tax-related services associated with maintaining compliance with exchange listing and Securities and Exchange Commission requirements, director and officer insurance premiums, and investor and public relations costs.company.


Other income (expense)and expenses, net

Other income (expense) consists ofand expenses, net, is primarily rent received from subletting an office in the United States and interest income earnedreceived on our cash, cash equivalents, restricted cashoverdue trade receivable balances, bank interest received, and marketable securities, interest expense, paidwhich is primarily bank interest payable and similar charges, the interest liability on the Convertible Term Loanleased assets and the loss on extinguishment ofconvertible debt for repayment of the Convertible Term Loan.

Change in fair value of warrant liabilities

Change in fair value of warrant liabilities consists of a gain or (loss) related to the changenotes, changes in the fair value of CVR and foreign exchange losses incurred. Foreign exchange gain (loss) is foreign exchange gains or losses due to the warrants issuedfluctuation of the GBP, U.S. dollar and/or the Euro. Change in connectionthe fair value of convertible debt is the fair value adjustment of the convertible notes as measured using level 3 inputs which was converted on November 20, 2020, with our private placement offering in November 2016, resulting from factors such as a change in our stock price and a change in expected stock price volatility.the transaction with Spring Bank.

Critical Accounting Policies and Significant Judgments and EstimatesIncome tax

Our consolidated financial statements are prepared in accordance with generally accepted accounting principlesThe Company is subject to corporate taxation in the United States, United Kingdom and Austria.

Our UK established entities have generated losses and some profits in the United Kingdom since inception and have therefore not paid significant UK corporation tax. Our Austrian subsidiary has historical losses in Austria with more recent profits, which has resulted in payment of America.Austrian corporation tax in the years ended December 31, 2020, and 2019. The preparationcorporation tax benefit (tax) presented in the Company’s statements of our consolidated financial statementscomprehensive income (loss) represents the tax impact from its operating activities in the United States, United Kingdom and related disclosures requires our managementAustria, which have generated taxable income in certain periods. As the entities located in the United Kingdom carry out extensive research and development activities, they seek to benefit from the UK research and development tax credit cash rebate regime known as the Small and Medium-sized Enterprises R&D Tax Credit Program (the “SME Program”). Qualifying expenditures largely comprise employment costs for research staff, consumables expenses incurred under agreements with third parties that conduct research and development, preclinical activities, clinical activities and manufacturing on the Company’s behalf and certain internal overhead costs incurred as part of research projects.

The tax credit received in the United Kingdom pursuant to the SME Program permits companies to deduct an extra 130% of their qualifying costs from their yearly profit or loss, as well as the normal 100% deduction, to make estimatesa total 230% deduction. If the company is incurring losses, it is entitled to claim a tax credit worth up to 14.5% of the surrenderable loss. To qualify for relief under the SME Program, companies are required to employ fewer than 500 staff and assumptions that affecthave a turnover of under €100.0 million or a balance sheet total of less than €86.0 million.

32


Research and development tax credits received in the reported amountUnited Kingdom are recorded as a reduction in research and development expenses. The UK research and development tax credit is payable to companies after surrendering tax losses and is not dependent on current or future taxable income. As a result, it is not reflected as part of assets, liabilities, revenue, coststhe income tax provision.

During the nine months ended September 30, 2021 the Company received $3.4 million in research and expensesdevelopment tax credits related to the year ended December 31, 2020.

Income tax expense was not material for the three and related disclosures. We believe that the estimates and assumptions underlying the accounting policies described therein may have the greatest potential impact on our consolidated financial statements and, therefore, consider these to be our critical accounting policies. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these current estimates based on different assumptions and under different conditions.nine months ended September 30, 2021.

Accrued Research and Development Expenses

As part of the process of preparing our consolidated financial statements, we are required to estimate our accrued research and development expenses. This process involves reviewing open contracts and purchase orders, communicating with our personnel to identify services that have been performed on our behalf and estimating the level of service performed and the associated costs incurred for the services when we have not yet been invoiced or otherwise notified of the actual costs. The majority of our service providers invoice us in arrears for services performed, on a predetermined schedule or when contractual milestones are met; however, some require advanced payments. We make estimates of our accrued expenses as of each balance sheet date in our consolidated financial statements based on facts and circumstances known to us at that time. Examples of estimated accrued research and development expenses include fees paid to:

CROs in connection with performing research services on our behalf and clinical trials;
investigative sites or other providers in connection with clinical trials;
vendors in connection with preclinical and clinical development activities; and
vendors related to product manufacturing, development and distribution of preclinical and clinical supplies and material.

CROs in connection with performing research services on our behalf and clinical trials;

investigative sites or other providers in connection with clinical trials;

vendors in connection with preclinical and clinical development activities; and

vendors related to product manufacturing, development and distribution of preclinical and clinical supplies.

We base our expenses related to preclinical studies and clinical trials on our estimates of the services received and efforts expended pursuant to quotes and contracts with multiple CROs that conduct and manage clinical trials on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to contract and may result in uneven payment flows. There may be instances in which payments made to our vendors will exceed the level of services provided and result in a prepayment of the clinical expense. Payments under some of these contracts depend on factors such as the successful enrollment of patients and the completion of clinical trial milestones. In accruing service fees, we estimate the time period over which services will be performed, enrollment of patients, number of sites activated and the level of effort to be expended in each period. If the actual timing of the performance of services or the level of effort varies from our estimate, we adjust the accrual or amount of prepaid expense accordingly. Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and may result in us reporting amounts that are too high or too low in any particular period. To date, we have not made any material adjustments to our prior estimates of accrued research and development expenses.



Warrants Issued in 2016 Private Placement

In connection with our private placement offering in November 2016, or the November private placement, we issued warrants to purchase 1,644,737 shares of common stock, which we refer to as the November 2016 Warrants. These warrants are exercisable at an exercise price of $10.79 per share. We evaluated the terms of these warrants and concluded that they should be liability-classified. In November 2016, we recorded theContingent value rights

The acquisition-date fair value of these warrantsthe CVR liability represents the future payments that are contingent upon the achievement of approximately $8.3 million. We recognize any change insale or licensing for the STING product candidates. The fair value of the warrant liability each reporting periodcontingent value rights is based on the Company’s probability-weighted discounted cash flow assessment that considers probability and timing of future payments. The fair value measurement is based on significant Level 3 unobservable inputs such as the probability of achieving a sale or licensing agreement, anticipated timelines, and discount rate. Changes in the statement of operations. As of September 30, 2020, the fair value of the warrants was approximately $56,000, which is a decreaseliability will be recognized in the consolidated statement of approximately $243,000 fromoperations and comprehensive loss until settlement.

33


Share-based compensation

The Company accounts for share-based compensation in accordance with ASC 718, “Compensation – Stock Compensation” (“ASC 718”). ASC 718 requires companies to estimate the fair value of approximately $299,000 asequity-based payment awards on the date of December 31, 2019. See Note 7grant. The value of the notesportion of the award that is ultimately expected to vest is recognized as an expense over the unaudited financial statements included elsewhere in this Quarterly Report on Form 10-Q.

Stock-Based Compensation

We issue stock-based awards to employees and non-employees, generallyrequisite service period in the form of stock options or performance-based restricted stock units. We account for our stock-based compensation awards in accordance with Financial Accounting Standards Board, (FASB) ASC Topic 718, Compensation—Stock Compensation, or ASC 718. ASC 718 requires all stock-based payments to employees and non-employees, including grants of employee stock options and modifications to existing stock awards, to be recognized in theCompany’s consolidated statements of operations and comprehensive loss based on their fair values.loss.

We measure stock options and other stock-basedThe Company records the expense for option awards using a graded vesting method. The Company accounts for forfeitures as they occur. For share-based awards granted to employees, nonemployees and directors based onnon-employee consultants, the fair value onmeasurement date is the date of grant and recognize the correspondinggrant. The compensation expense of those awards,is then recognized over the requisite service period, which is generally the vesting period of the respective award. We account for forfeitures as they occur. Generally, we issue stock options and performance based restricted stock units with service-based vesting conditions and record the expense for these awards using the straight-line method. Each quarter we update our assessment of the probability that the specified performance criteria will be achieved and adjust our estimate of the

The fair value of stock options (“options”) on the performance-based restricted stock units (“performance-based RSUs”) if necessary.

We estimate the fair value of each stock option grant usingdate is determined utilizing the Black-Scholes option-pricing model. Use of thismodel using the single-option approach. The Black-Scholes option pricing model requires that we makethe use of highly subjective and complex assumptions, as toincluding an option’s expected term and the fair value of our common stock, theprice volatility of our commonthe underlying stock, the expected term of our stock options, the risk-free interest rate for a period that approximates the expected term of our stock options and our expected dividend yield. Because we lack company-specific historical and implied volatility information due in part to the limited time in which we have operated as a publicly traded company, we estimate our expected volatility based on the historical volatility of a group of publicly traded peer companies. We expect to continue to do so until such time as we have adequate historical data regarding the volatility of our traded stock price. We use the simplified method prescribed by the SEC’s Staff Accounting Bulletin No. 107, Share-Based Payment, to calculate the expected term of options granted to employees and directors. We base the expected term of options granted to consultants and nonemployees on the contractual term of the options. We determine the risk-free interest rate by reference to the United States Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. Expected dividend yield is based on the fact that we have never paid cash dividends and do not expect to pay any cash dividends in the foreseeable future.

We recognize forfeitures as they occur and the compensation expense is reversed in the period that the forfeiture occurs. The assumptions we used to determine the fair value of granted stock options in nine months ended September 30, 2020 and 2019 are as follows:

 

 

For the Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Risk-free interest rate

 

 

0.7

%

 

 

2.5

%

Expected term (in years)

 

 

5.9

 

 

 

5.9

 

Expected volatility

 

 

82.8

%

 

 

81.1

%

Expected dividend yield

 

 

0

%

 

 

0

%

The assumptions used to determine the fair value of the time-based RSUs grantedaward.

The Company classifies share-based compensation expense in its consolidated statements of operations and comprehensive loss Income in the same manner in which the award recipient’s payroll costs are classified or in which the award recipient’s service payments are classified.

Results of Operations

Comparison of the three months ended September 30, 2021 and 2020

The table below summarizes our results of operations for the three months ended September 30, 2021 and 2020 :

 

 

Three Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

Change

 

 

 

(in thousands)

 

Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

License revenue

 

$

751

 

 

$

9,195

 

 

$

(8,444

)

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

5,113

 

 

 

5,321

 

 

 

(208

)

General and administrative

 

 

5,239

 

 

 

7,261

 

 

 

(2,022

)

Total operating expenses

 

$

10,352

 

 

$

12,582

 

 

$

(2,230

)

Loss from operations

 

 

(9,601

)

 

 

(3,387

)

 

 

(6,214

)

Other non-operating income (expense):

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

(746

)

 

 

506

 

 

 

(1,252

)

Change in fair value of convertible notes

 

 

 

 

 

(446

)

 

 

446

 

Change in fair value of liability

 

 

(444

)

 

 

 

 

 

(444

)

Loss before income taxes

 

 

(10,791

)

 

 

(3,327

)

 

 

(7,464

)

(Loss) benefit for income taxes

 

 

 

 

 

(124

)

 

 

124

 

Net loss

 

$

(10,791

)

 

$

(3,451

)

 

$

(7,340

)

Licensing and Research & Development Services Revenue

Revenue for the three months ended September 30, 2021 was $0.8 million compared to management during$9.2 million for the three months ended September 30, 2020, a decrease of approximately $8.4 million. This $8.4 million decrease is due primarily to a reduction of $7.7 million of licensing revenue and a $0.7 million reduction in R&D services revenue.

Research and development costs

Total Research and development expenses were $5.1 million for the three months ended September 30, 2021, as compared to $5.3 million for the prior year's third quarter. This $0.2 million decrease for the three months ended September 30, 2021, was due to an increase in clinical CRO costs of $1.6 million, due to a full quarter of Phase 1

34


clinical trial costs for FS120 and FS222 and SB11285 in 2021, a $0.9 million increase in R&D staff related costs, and $0.3 million in lab consumables, all offset by a $2.3 million reduction in the UK R&D tax credit, and decreases in manufacturing costs of $0.4 million and other allocated costs of $0.3 million.

General and administrative expense

General and administrative expense for the three months ended September 30, 2021, decreased by approximately $2.0 million over the prior comparable quarter, primarily due to a decrease in legal and professional costs of $2.6 million, due to costs incurred in the comparative period in preparation for the share exchange transaction with Spring Bank, and a decrease in staff costs of $0.6 million, offset by increases in insurance costs of $0.5 million, rent and repairs of $0.5 million, primarily due to the leased buildings acquired in the Spring Bank transaction, and other administrative costs of $0.2 million.

Other income (expenses)

Other income (expense) for the three months ended September 30, 2021, consisted primarily of rental income of $0.2 million offset by foreign exchange losses of $0.6 million and interest expense on the term debt of $0.3 million. In addition, there was a loss of $0.4 million for the change in fair value of the CVR liability.

For the three months ended September 30, 2020, the total expense of $0.5 million consisted of other income of $0.8 million of foreign currency gains offset by $0.3 million of interest related to the convertible notes.

A gain of $0.4 million was recorded in relation to a fair value adjustment for the convertible notes.

Comparison of the nine months ended September 30, 2021 and 2020

The table below summarizes our results of operations for the nine months ended September 30, 2021 and 2020 is based on:

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

Change

 

 

 

(in thousands)

 

Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

License revenue

 

$

3,668

 

 

$

11,093

 

 

$

(7,425

)

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

20,536

 

 

 

10,695

 

 

 

9,841

 

General and administrative

 

 

18,169

 

 

 

13,805

 

 

 

4,364

 

Total operating expenses

 

$

38,705

 

 

$

24,500

 

 

$

14,205

 

Loss from operations

 

 

(35,037

)

 

 

(13,407

)

 

 

(21,630

)

Other non-operating income (expense):

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

230

 

 

 

(1,164

)

 

 

1,394

 

Change in fair value of convertible notes

 

 

 

 

 

(2,330

)

 

 

2,330

 

Change in fair value of liability

 

 

(1,027

)

 

 

 

 

 

(1,027

)

Loss before income taxes

 

 

(35,834

)

 

 

(16,901

)

 

 

(18,933

)

(Loss) benefit for income taxes

 

 

(190

)

 

 

(171

)

 

 

(19

)

Net loss

 

$

(36,024

)

 

$

(17,072

)

 

$

(18,952

)

Licensing and Research & Development Services Revenue

Revenue for the market price of the award on the grant date, whichnine months ended September 30, 2021, was a weighted average fair value$3.7 million compared with $11.1 million for the nine months ended September 30, 2020, a decrease of $1.41 per share.

These assumptions represent our best estimates, but the estimates involve inherent uncertainties and the application of our judgment. As a result, if factors change and we use significantly different assumptions or estimates, our stock-based compensation expense could be materially different. We recognize compensation expense for only the portion of awards that are expected to vest.


The impact of our stock-based compensation expense for stock options and performance based restricted stock units granted to employees and non-employees may $7.4 million.grow in future periods if the fair value of our common stock increases.

The following table summarizes the classification of our stock-based compensation expenses recognizedRevenue from contracts with Ares decreased by $7.1 million due to a reduction in our consolidated statements of operationslicensing revenue and comprehensive loss (in thousands):

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

Stock-based compensation:

 

2020

 

 

2019

 

 

2020

 

 

2019

 

     Research and development

 

$

163

 

 

$

314

 

 

$

609

 

 

$

971

 

     General and administrative

 

 

281

 

 

 

497

 

 

 

1,126

 

 

 

1,854

 

Total stock-based compensation

 

$

444

 

 

$

811

 

 

$

1,735

 

 

$

2,825

 

R&D services revenue.

JOBS Act35


In April 2012, the Jumpstart Our Business Startups Act of 2012, or the JOBS Act,addition, there was enacted. Section 107 of the JOBS Act provides that an “emerging growth company,” or EGC, can take advantage of the extended transition period provideda $1.0 million decrease relating to licensing and R&D services revenue with Denali. All performance obligations relating to this Denali contract were satisfied in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, or the Securities Act, for complying with new or revised accounting standards. Thus, as an EGC, we could have delayed the adoption of certain accounting standards until those standards would otherwise apply to private companies. However, we irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies.February 2021.

Subject to certain conditions, as an EGC, we intend to rely on certain exemptions affordedThese were offset by the JOBS Act, including the exemption from certain requirements$0.5 million in revenue related to the disclosure of executive compensationlicense agreement with AstraZeneca executed in our periodic reportsJuly 2021 and proxy statements,$0.2 million in other revenue.

Research and the requirement that we hold a nonbinding advisory vote on executive compensationdevelopment costs

Costs related to research and any golden parachute payments; the requirement that the auditors provide an attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; and complying with any requirement that may be adopted by the Public Company Accounting Oversight Board, or PCAOB, regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an EGC until the earliest of the last day of the fiscal year in which we have total annual gross revenues of approximately $1.07 billion or more; the last day of the fiscal year following the fifth anniversary of the date of the completion of the closing of our initial public offering, or IPO, which is December 31, 2021; the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or the date on which we are deemed to be a large accelerated filer under the rules of the SEC.

Results of Operations

Comparison of the Three and Nine Months Ended September 30, 2020 and 2019

The following table summarizes our results of operationsdevelopment for the three and nine months ended September 30, 2020 and 2019 (in thousands):

 

 

For the Three Months Ended September 30,

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

2,516

 

 

$

5,228

 

 

$

(2,712

)

 

$

11,023

 

 

$

18,070

 

 

$

(7,047

)

General and administrative

 

 

2,832

 

 

 

2,247

 

 

 

585

 

 

 

7,875

 

 

 

7,547

 

 

 

328

 

           Total operating expenses

 

 

5,348

 

 

 

7,475

 

 

 

(2,127

)

 

 

18,898

 

 

 

25,617

 

 

 

(6,719

)

Loss from operations

 

 

(5,348

)

 

 

(7,475

)

 

 

2,127

 

 

 

(18,898

)

 

 

(25,617

)

 

 

6,719

 

Other income (expense)

 

 

8

 

 

 

208

 

 

 

(200

)

 

 

(1,425

)

 

 

894

 

 

 

(2,319

)

Change in fair value of warrant liabilities

 

 

(18

)

 

 

355

 

 

 

(373

)

 

 

243

 

 

 

8,061

 

 

 

(7,818

)

Net loss

 

$

(5,358

)

 

$

(6,912

)

 

$

1,554

 

 

$

(20,080

)

 

$

(16,662

)

 

$

(3,418

)

Research and development expenses.

Research and development expenses during2021 was $20.5 million, an increase of approximately $9.8 million, compared to $10.7 million for the threenine months ended September 30, 2020 and 2019 were $2.52020.

This $9.8 million and $5.2 million, respectively. The decrease of $2.7 million duringincrease for the threenine months ended September 30, 20202021, was primarily due to increases in clinical CRO and clinical assay costs of $4.7 million, due to a full nine months of Phase 1 clinical trial costs for FS120 and FS222 and SB11285, a $3.0 million increase in manufacturing costs, $0.9 million in R&D staff costs, $0.8 million in share-based compensation expense, $0.5 million in laboratory consumables, and a $0.4 million decrease in the UK R&D tax incentive credit (which is recorded as a credit against R&D expenditure), offset by a decrease of $0.3 million in allocated costs and a decrease in spending on preclinicalother R&D costs of $0.2 million, due to the timing of other project-related activities.

General and clinical trial-related activitiesadministrative expense

General and administrative expense for inarigivirthe nine months ended September 30, 2021 was $18.2 million, an increase of approximately $4.4 million, compared to $13.8 million for the nine months ended September 30, 2020.This increase was primarily due to $2.5 million in share-based compensation expense, $1.5 million in insurance and manufacturingother costs of being a public company, $0.4 million in legal and professional fees, $0.3 million in IT costs and $0.6 million in rent and repairs, primarily related to the leased buildings acquired in the Spring Bank transaction. These increases were offset by a decrease in staff costs of $0.9 million.

Other income (expenses)

Other income for inarigivir and


SB 11285the nine months ended September 30, 2021 of $2.1 million, as well as other research and development related expenses of $0.6$0.2 million includingconsisted of $0.5 million of other income relating to sub-lease rental income, a foreign exchange gain of $0.2 million, offset by interest payable on the term debt facility of $0.5 million.

In addition, there was an expense of $1.0 million laboratory supplies, for the change in fair value of the CVR.salaries and benefits costs and non-cash charges for stock-based compensation.

Research and development expenses duringFor the nine months ended September 30, 2020, other expense of $1.2 million consisted of foreign currency losses of $0.9 million, interest expense of $0.8 million in relation to the convertible debt, offset by other income of $0.5 million from the UK government Coronavirus Job Retention Scheme, for staff that were furloughed in the first half of 2020.

In addition, a fair value adjustment in respect of the convertible debt of $2.3 million was recorded.

Liquidity and 2019 were $11.0Capital Resources

Sources of liquidity

From our inception through September 30, 2021, we have not generated any revenue from product sales, and we have incurred significant operating losses and negative cash flows from our operations. We do not expect to generate significant revenue from sales of any products for several years, if at all.

As of September 30, 2021, the Company had an accumulated deficit of $83.2 million, cash of $71.1 million and $18.1working capital of $67.3 million. The future success of the Company is dependent on its ability to successfully obtain additional working capital, obtain regulatory approval for and successfully launch and commercialize its product candidates and to ultimately attain profitable operations. As of November 10, 2021 the Company’s cash and

36


cash equivalents on hand will be sufficient to fund its current operating plan and planned capital expenditures for at least the next 12 months.

Historically, we have financed our operations with proceeds from the sale and issuance of equity securities, proceeds from the issuance of notes payable and proceeds received in connection with our collaboration arrangements and for providing research and development services. We expect this historical financing trend to continue if and until we are able obtain regulatory approval for and successfully commercialize one or more of our drug candidates, although there can be no assurance that we will obtain regulatory approval or successfully commercialize any of our current or planned future product candidates.

On March 30, 2021, the Company entered into a Sales Agreement with SVB Leerink LLC ("SVB Leerink") with respect to an at-the-market offering program under which the Company could offer and sell, from time to time in its sole discretion, shares of its common stock, par value $0.0001 per share, having an aggregate offering price of up to $50.0 million respectively.through SVB Leerink as its sales agent. As of May 6, 2021, the Company had issued and sold 979,843 shares, for gross proceeds of $9.5 million, resulting in net proceeds of $9.2 million after deducting sales commissions. On May 6, 2021, the Company terminated the Sales Agreement.

On August 13, 2021, the Company entered into a new Sales Agreement (the “2021 Sales Agreement”) with SVB Leerink with respect to an at-the-market offering program under which the Company may offer and sell, from time to time at its sole discretion, shares of its common stock having an aggregate offering price of up to $50.0 million through SVB Leerink as its sales agent. As of September 30, 2021 Company had not offered or sold any common stock under the 2021 Sales Agreement.

On May 6, 2021, the Company entered into an underwriting agreement with SVB Leerink, as representative of the underwriters, relating to an underwritten public offering of 10.4 million shares of the Company’s common stock, par value $0.0001 per share. The decreaseunderwritten public offering resulted in gross proceeds of $73.1 million. The Company incurred $4.4 million in issuance costs and $0.5 million of professional fees associated with the underwritten public offering, resulting in net proceeds to the Company of $68.2 million.

On April 1, 2021, the Company, as borrower, entered into the Loan and Security Agreement with Horizon, as lender and collateral agent for itself. The Loan and Security Agreement provides for four (4) separate and independent $2.5 million term loans (Loan A, Loan B, Loan C, and Loan D), whereby, upon the satisfaction of all the conditions to the funding of the Term Loans, each Term Loan will be delivered by Horizon to the Company in the following manner: (i) Loan A was delivered by Horizon to the Company by April 1, 2021, (ii) Loan B was delivered by Horizon to the Company by April 1, 2021, (iii) Loan C was delivered by Horizon to the Company by June 30, 2021, and (iv) Loan D was delivered by Horizon to the Company by June 30, 2021. The Company may only use the proceeds of the Term Loans for working capital or general corporate purposes as contemplated by the Loan and Security Agreement. On April 1, 2021, the Company drew down $5 million. On June 22, 2021, the Company drew down another $5 million under this facility.

Cash Flows

The following table summarizes our cash flows for each of the periods presented:

Summarized cash flow information

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

Change

 

 

 

(in thousands)

 

Net cash used in operating activities

 

$

(34,048

)

 

 

(118

)

 

$

(33,930

)

Net cash used in investing activities

 

 

(643

)

 

 

(50

)

 

 

(593

)

Net cash provided by financing activities

 

 

87,048

 

 

 

850

 

 

 

86,198

 

Effect of exchange rate changes on cash

 

 

167

 

 

 

(56

)

 

 

223

 

Net increase in cash

 

$

52,524

 

 

$

626

 

 

$

51,898

 

37


Operating activities

Net cash used of $34.0 million in operating activities for the nine months ended September 30, 2021, consisted of the net loss of $36.0 million adjusted for changes in operating assets and liabilities of $5.1 million and offset by non-cash charges of $7.1 million, duringprimarily for share-based compensation expense of $5.6 million, fair value adjustment of the CVR liability of $1.0 million, depreciation and amortization of $0.5 million, non-cash interest expense of $0.1 million, offset by foreign exchange gains of $0.1 million.

Net cash used of $0.1 million in operating activities for the nine months ended September 30, 2020, was primarily due to a decreasenet loss of $17.1 million offset by changes in spending on preclinical studiesoperating assets and clinical trial-related activities for inarigivirliabilities of $9.8 million and manufacturing costsfor inarigivir and SB 11285 of $5.9 million, as well as other research and development related expenses of $1.2 million, including laboratory supplies, salaries and benefits costs and non-cash charges for stock-based compensation.

Generalof $7.2 million. The non-cash charges included share-based compensation of $2.2 million, foreign exchange losses of $1.0 million, depreciation of $0.9 million, non-cash interest expense of $0.8 million relating to the convertible notes and administrative expenseschanges in fair value of convertible notes of $2.3 million..

General and administrative expenses duringInvesting activities

For the threenine months ended September 30, 2021 and 2020, net cash used in investing activities was $0.6 million and 2019 were $2.8 million and $2.2$0.1 million, respectively. The increaseIn both periods this related to the purchase of $0.6 million duringcapital equipment.

Financing activities

For the threenine months ended September 30, 20202021, net cash provided by financing activities was primarily due to an increase$87.0 million. This included $77.3 million raised on the issue of common stock, with $9.1 million of the total generated from the “at the market” offering and $68.2 million generated from the underwritten public offering, offset by $0.5 million legal fees in legal-relatedconnection with the offering. In addition, we received net proceeds of $9.8 million from the Loan and Security Agreement with Horizon and third-party debt issuance costs of $0.8$0.1 million offset by a net decrease in other general and administrative costs of $0.2 million.were paid.

General and administrative expenses duringFor the nine months ended September 30, 2020, and 2019 were $7.9 million and $7.5 million, respectively. The increase of $0.3 million during the nine months ended September 30, 2020 was primarily due to an increase in legal-related costs of $0.6 million, consulting-related costs of $0.3 million and net other general and administrative costs of $0.1 million, offset by a decrease in non-cash charges for stock-based compensation of $0.7 million.

Other income (expense). Other income (expense) during the three months ended September 30, 2020 is comprised of interest income.Interest income during the three months ended September 30, 2020 was approximately $8,000 and was primarily related to the interest earned on marketable securities. There was no interest expense as of September 30, 2020. Other income (expense) during the nine months ended September 30, 2020 is comprised of interest income, offset by interest expense and loss on extinguishment of debt.Interest income was approximately $293,000 and was primarily related to the interest earned on marketable securities. Interest expense was approximately $511,000 and was due to the interest expense incurred on the Convertible Term Loan. Loss on extinguishment of debt was approximately $1.2 million and was due to the repayment of the Convertible Term Loan.

Other income (expense) during the three and nine months ended September 30, 2019 is comprised of interest income, offset by interest expense.Interest income during the three and nine months ended September 30, 2019 was approximately $271,000 and approximately $957,000, respectively, and was primarily due to the interest earned on marketable securities. Interest expense during the three and nine months ended September 30, 2019 was $0.1 million during both periods and was due to the interest expense incurred on the Convertible Term Loan.

Change in fair value of warrant liabilities. The change in fair value of warrant liabilities during the three months ended September 30, 2020 was a loss of approximately $18,000 and the change in fair value of warrant liabilities during the nine months ended September 30, 2020 was a gain of approximately $243,000. The change in fair value of warrant liabilities during the three and nine months ended September 30, 2019 was a gain of $0.4 million and $8.1 million, respectively. The change in value each period was solely due to the change in the fair value of the November 2016 Warrants, primarily as a result of the change in our stock price and stock price volatility.

Liquidity and Capital Resources

Sources of Liquidity

From our inception through September 30, 2020, we have financed our operations through proceeds received from private placements of convertible notes, common stock and/or warrants, the exercise of options and warrants, NIH grant funding and public offerings of securities. As of September 30, 2020, we had cash, cash equivalents and marketable securities totaling $20.0 million and an accumulated deficit of $146.2 million.

In August 2017, we entered into a Controlled Equity OfferingSM Sales Agreement, or Sales Agreement, with Cantor Fitzgerald & Co., or Cantor, pursuant to which we may offer and sell, from time to time through Cantor, shares of our common stock having an aggregate offering price of up to $50.0 million. We pay Cantor a commission rate equal to 3.0% of the aggregate gross proceeds from each sale. Shares sold under the Sales Agreement were offered and sold pursuant to our Registration Statement on Form S-3 (Registration No. 333-218399) that was declared effective by the SEC on June 12, 2017, which we refer to as the S-3 Registration Statement, and a prospectus supplement and accompanying base prospectus that we filed with the SEC on August 18, 2017. During the nine months ended September 30, 2020, we sold an aggregate of 690,895 shares of our common stock, pursuant to the Sales Agreement at a weighted-average selling price of $1.32 per share, which resulted in approximately $0.8 million in net proceeds to the Company. There were no shares sold during the three months ended September 30, 2020 and we do not intend to issue any shares under the Sales Agreement between September 30, 2020 and the closing of the Exchange. During the nine months ended September 30, 2019, we sold an aggregate of 600 shares of our common stock under the Sales Agreement at a weighted average


selling price of $10.03 per share, which resulted in de minimis net proceeds. There were no shares sold during the three months ended September 30, 2019.

In September 2019, we entered into a loan and security agreement with certain affiliates of Pontifax Medison Finance, or the Lenders, that provided for a $20.0 million term loan and bears annual interest at a rate of 8.0%, which we refer to as the Convertible Term Loan. The Convertible Term Loan provided for interest-only payments for twenty-four months and repayment of the aggregate outstanding principal balance of the loan in quarterly installments starting upon expiration of the interest only period and continuing through September 19, 2023. The Lenders could have, at their option, elected to convert some or all of the then outstanding term loan amount and all accrued and unpaid interest thereon into shares of our common stock at a conversion price of $8.76 per share.

On April 8, 2020, we entered into a prepayment notice and pay-off letter with the Lenders, which provided for the full repayment in cash on April 8, 2020 of our $20.0 million Convertible Term Loan. The pay-off letter provided that the repayment amount would be approximately $20.3 million, which included payment in full of all outstanding principal and accrued interest underlying the Convertible Term Loan and $0.3 million for a prepayment fee. Pursuant to the pay-off letter, all of our indebtedness and obligations to the Lenders were discharged in full, and all security interests and other liens held by the Lenders as security for the Convertible Term Loan terminated upon the Lenders’ receipt of the repayment amount.In connection with the repayment of the Convertible Term Loan, the warrants previously issued to the lenders were amended and restated so that the new exercise price is $2.08, which was equal to 1.5 times the weighted-average closing price of our common stock during the 90 days prior to the repayment date and resulted in an incremental expense of approximately $54,000. All other terms and conditions of the Pontifax Warrants remain the same.

We made the decision to repay the Convertible Term Loan as a result of changes in our operating needs following our announcement in the first quarter of 2020 that we were discontinuing the development of our HBV program, as well as the cost of capital associated with the Convertible Term Loan.

Cash Flows

The following table summarizes sources and uses of cash for each of the periods presented (in thousands):

 

 

For the Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

Net cash used in operating activities

 

$

(15,730

)

 

$

(20,471

)

Net cash provided by investing activities

 

 

16,226

 

 

 

20,559

 

Net cash (used in) provided by financing activities

 

 

(19,451

)

 

 

19,559

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

$

(18,955

)

 

$

19,647

 

Net cash used in operating activities. The use of cash in both periods resulted primarily from our net losses adjusted for non-cash charges and changes in components of working capital. Net cash used in operating activities during the nine months ended September 30, 2020 and 2019 was $15.7 million and $20.5 million, respectively. The decrease in cash used in operating activities during the nine months ended September 30, 2020 compared to nine months ended September 30, 2019 of $4.8 million was primarily due to a decrease in the non-cash change in the fair value of the warrant liability of $7.8 million, non-cash change in stock-based compensation of $1.1 million and prepaid expense and other current assets of $1.0 million, offset by an increase in net loss of $3.4 million, loss on extinguishment of debt of $1.2 million and other net changes of $0.5 million.

Net cash provided by investing activities. Net cash provided by investing activities during the nine months ended September 30, 2020 and 2019 was $16.2 million and $20.6 million, respectively. The cash provided by investing activities during the nine months ended September 30, 2020 was primarily the result of $37.2 million in proceeds from the sale of marketable securities, which was offset by $21.0 million for the purchase of marketable securities. The cash used in investing activities during the nine months ended September 30, 2019 was primarily the result of $26.8 million in proceeds from the sale of marketable securities, which was offset by $6.0 million for the purchase of marketable securities and $0.2 million for the purchase of property and equipment.

Net cash (used in) provided by financing activities. Net cash used in financing activities during the nine months ended September 30, 2020 was $19.5 million and net cash provided by financing activities during the nine months ended September 30, 2019 was approximately $19.6 million. Net cash used in financing activities during the nine months ended September 30, 2020$0.9 million, which was primarily the result of $20.3 million for payment of the Convertible Term Loan and prepayment charge, offset by $0.8 million of net proceeds from our at-the-market offering program under the Sales Agreement. Net cash provided by financing activities during the


nine months ended September 30, 2019 was the result of $20.0 million of proceedsgenerated from the Convertible Term Loanissuance of convertible notes.

Future Funding Requirements

The Company has incurred significant losses and Pontifax Warrants, offset by $0.4has an accumulated deficit of $83.2 million of issuance costs in connection with the Convertible Term Loan and Pontifax Warrants.

Funding Requirements

Asas of September 30, 2020, we had $20.0 million2021. F-star expects to incur substantial losses in cash,the foreseeable future as it conducts and expands its clinical trial and research and development activities. As of November 10, 2021 the Company’s cash and cash equivalents and marketable securities. We expect that our cash, cash equivalents and marketable securities as of September 30, 2020on hand will be sufficient to fund operationsits current operating plan and planned capital expenditures for at least the next twelve12 months. This estimate assumes no additional funding from new collaboration agreements or equity financings.

The Company may continue to seek additional working capital through the sale and issuance of equity securities, debt financing, collaboration arrangements or other sources. There are no assurances, however, that the Company will be successful in raising additional working capital, or if it is able to raise additional working capital, it may be unable to do so on commercially favorable terms. The Company’s failure to raise additional capital or enter into other financing arrangements if and when needed would have an adverse impact on its business, results of operations and financial condition and its ability to develop its product candidates.

Our future capital requirements as a stand-alone company, if the proposed Exchange were not to be completed, are difficult to forecast. Our future funding requirements will depend on many factors, including, but not limited to:including:

our ability to raise capital in light of the impacts of the ongoing global COVID-19 pandemic on the global financial markets;
the scope, progress, results, and costs of drug discovery, preclinical development, laboratory testing, drug manufacturing and clinical trials for the product candidates we have developed or may develop;
our ability to enroll clinical trials in a timely manner and to quickly resolve any delays or clinical holds that may be imposed on our development programs, particularly in light of the global COVID-19 pandemic;
the costs associated with our manufacturing process development and evaluation of third-party manufacturers and suppliers;

38


 

the continued clinical development of SB 11285, our lead STING agonist product candidate;

the costs, timing and outcome of regulatory review of our product candidates;

the costs involved in conducting preclinical and clinical activities for our STING and COVID-19 programs;

the costs of preparing, filing, and prosecuting patent applications and maintaining, enforcing and defending intellectual property-related claims;

the extent to which we may elect to continue product development activities in the future, if at all; and

the timing and completion of the Exchange.

We do not expect to raise any additional funds prior to the completioncosts of the Exchange. However, if the Exchange is not completed, we may require significant additional funds earlier than we currently expect in order to conduct clinical trialspreparing and preclinical and discovery activities. Because of the numerous risks and uncertainties associated with the development and commercializationsubmitting marketing approvals for any of our product candidates that successfully complete clinical trials, and the costs of maintaining marketing authorization and related regulatory compliance for any products for which we are unable to estimate obtain marketing approval;

the amountscosts of increased capital outlayspreparing, filing, and operating expenditures associated withprosecuting patent applications, maintaining and enforcing our intellectual property and proprietary rights, and defending intellectual property-related claims;
the costs of future researchactivities, including product sales, medical affairs, marketing, manufacturing, and development activities.

Todistribution, for any product candidates for which we receive marketing approval;

the terms of our current and any future license agreements and collaborations; and the extent to which we acquire or in-license other product candidates, technologies and intellectual property;
the Exchange is not completedsuccess of our collaborations with Janssen, AZ, Ares and our capital resources are insufficient to meet our future operatingDenali and capital requirements, we will need to finance our future cash needs through public or private equity offerings, collaboration agreements, debt financings or licensing arrangements. However, additional funding may not be available to us on acceptable terms or at all, and other partners;
our ability to obtain fundingestablish and maintain additional collaborations on favorable terms, if at all; and
the costs of operating as a public company.

Critical Accounting Policies and Significant Judgments and Estimates

Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP and the rules and regulations of the SEC for interim financial statements. The preparation of our condensed consolidated financial statements and related disclosures requires our management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue, costs and expenses and related disclosures. We believe that the estimates and assumptions underlying the accounting policies described therein may have the greatest potential impact on our consolidated financial statements and, therefore, consider these to be adversely affected byour critical accounting policies. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these current estimates based on different assumptions and under different conditions. There have been no material changes to the uncertaintyCompany’s critical accounting policies and volatilityestimates as disclosed in the United States capital markets relating toCompany’s Annual Report filed on SEC Form 10-K for the ongoing COVID-19 pandemic. In addition,year ended December 31, 2020, filed with the terms of any financing may adversely affect the holdings or the rights of our stockholders. For example, if we raise additional funds by issuing equity securities or by selling convertible debt securities, further dilution to our existing stockholders may result. In addition, pursuant to the instructions to Form S-3, if we file a new S-3 shelf registration statement, we would only have the ability to sell shares under such registration statement, during any 12-month period, in an amount less than or equal to one-third of the aggregate market value of our common stock held by non-affiliates, which is commonly referred to as our “public float.” If adequate funds are not available, we may be required to obtain funds through collaborators that may require us to relinquish rights to our technologies or drug candidates that we might otherwise seek to develop or commercialize independently.SEC on March 30, 2021.

Contractual Obligations and Commitments

In September 2019, we entered into the Convertible Term Loan with the Lenders that provided for a $20.0 million term loan with an annual interest rate of 8.0%. The Convertible Term Loan provided for interest-only payments for twenty-four months and repayment of the aggregate outstanding principal balance of the term loan in quarterly installments starting upon expiration of the interest only period and continuing through September 19, 2023. On April 8, 2020, we entered into a prepayment notice and pay-off letter with the Lenders, which provided for the full repayment in cash on April 8, 2020 of the Convertible Term Loan. Pursuant to the pay-off letter, all of our indebtedness and obligations to the Lenders were discharged in full, and all security interests and other liens held by the Lenders as security for the Loan terminated upon the Lenders’ receipt of the repayment amount. The Convertible Term Loan and the subsequent repayment are described in Note 9 to the notes to the consolidated financial statements contained in this Quarterly Report on Form 10-Q.

We enter into contracts in the normal course of business with third partythird-party service providers for clinical trials, preclinical research studies and testing, manufacturing and other services and products for operating purposes. We have not included our payment obligations under these contracts in the table as these contracts generally provide for termination upon notice, and therefore, we believe that our non-cancelable obligations under these agreements are not material, and we cannot reasonably estimate the timing of if


and when they will occur. We could also enter into additional research, manufacturing, supplier and other agreements in the future, which may require up-front payments and even long-term commitments of cash.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

Recently Issued Accounting PronouncementsEmerging Growth Company and Smaller Reporting Company Status

In August 2020, the Financial Accounting Standards BoardsWe are an emerging growth company, (“FASB”EGC”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40).The amendmentsas defined in the ASU removes certain separation models for convertibleJumpstart Our Business Startups Act of 2012 (the “JOBS Act”). We will remain an EGC until the earlier of (1) the last day of the fiscal year following the fifth anniversary of the completion of our initial public offering (December 31, 2021), (2) the last day of the fiscal year in which we have total annual gross revenue of at least $1.07 billion, (3) the last day of the fiscal year in which we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which would occur if the market value of our ordinary shares held by non-affiliates exceeded $700.0 million as of the last business day of the second fiscal quarter of such fiscal year or (4) the date on

39


which we have issued more than $1.0 billion in non-convertible debt instrumentssecurities during the prior three-year period. The JOBS Act permits an EGC to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies until those standards would otherwise apply to private companies. We have irrevocably elected to “opt out” of this provision and, convertible preferred stockas a result, we will comply with new or revised accounting standards when they are required to be adopted by public companies that require the separation of a convertible debt instrument into a debt component and an equity or derivative component.are not emerging growth companies. In addition, we intend to rely on the ASU expands disclosureother exemptions and reduced reporting requirements for convertible instruments and simplifies areasprovided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, we are entitled to rely on certain exemptions as an EGC we are not required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404(b), (ii) provide all of the guidance for diluted earnings-per-share calculationscompensation disclosure that are impactedmay be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that has or may be adopted by the amendments. The ASU is effectivePublic Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis), and (iv) disclose certain executive compensation-related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of Spring Bank’s initial public business entities thatoffering (December 31, 2021) or until we no longer meet the definitionrequirements of being an EGC, whichever is earlier.

We are also a Securities andsmaller reporting company as defined under the Exchange Commission (“SEC”) filer, excludingAct. We may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as defined(i) our voting and non-voting common stock held by non-affiliates is less than $250.0 million measured on the SEC, forlast business day of our second fiscal years beginning after December 15, 2021, including interim periods within thosequarter or (ii) our annual revenue is less than $100.0 million during the most recently completed fiscal years. For all other entities,year and our voting and non-voting common stock held by non-affiliates is less than $700.0 million measured on the amendments are effective forlast business day of our second fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact that the adoption of this standard may have on our consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework – Changes to the Disclosure Requirement for Fair Value Measurementquarter..This ASU removes, modifies and adds certain disclosure requirements of ASC Topic 820. The ASU is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2019. We adopted this standard as of January 1, 2020; however, the adoption of this standard did not impact our consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our consolidated financial statements upon adoption.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

We are exposeda smaller reporting company, as defined in Rule 12b-2 under the Exchange Act for this reporting period and are not required to market risk related to changes in interest rates. Our cash, cash equivalents and marketable securities of $20.0 million as of September 30, 2020, consisted of cash, cash equivalents and marketable securities. Our primary exposure to market risk is interest income sensitivity, which is affected by changes inprovide the general level of United States interest rates. However, because a significant amount of the marketable securities in our investment portfolio are short-term in nature, an immediate 10% change in market interest rates would not be expected to have a material impact on the fair market value of our investment portfolio or on our financial condition or results of operations.information required under this item.

Item 4. Controls and Procedures.

Item 4.

Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

OurAs of September 30, 2021, our management, withunder the participationsupervision of our principal executive officerChief Executive Officer and our principal financial officer, evaluated, asChief Financial Officer, performed an evaluation of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures. Based on that evaluation of our disclosure controls and procedures as of September 30, 2020, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures as of such date are effective at the reasonable assurance level. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a companythe Company in the reports that it files or submits under the Exchange Act areis recorded, processed, summarized and reported within the time periods specified inby the SEC’sSEC rules and forms. Disclosure controlsforms, and procedures include, without limitation, controls and procedures designed to ensure that such information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officerChief Executive Officer and principal financial and accounting officer,Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management recognizes that anyBased on this evaluation, our Chief Executive Officer and Chief Financial Officer determined the material weaknesses in our internal controls as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020, as described below, our disclosure controls and procedures no matter how well designed and operated, can provide only reasonable assurancewere not effective as of achieving their objectives andSeptember 30, 2021.

Management’s Annual Report on Internal Control over Financial Reporting

We have performed an evaluation of the effectiveness of our internal control over financial reporting, based on criteria established by the Committee of Sponsoring Organizations of the Treadway Commission in its 2013 Internal Control-Integrated Framework. Based on that evaluation, our management, necessarily applies its judgmentincluding our Chief Executive Officer and Chief Financial Officer, concluded that our internal control over financial reporting was not effective as of September 30, 2021, due to material weaknesses in evaluatinginternal control over financial reporting, associated with (i) the cost-benefit relationshiplack of possibleformal policies and procedures and sufficient complement of personnel to implement effective segregation of duties and (ii) the lack of sufficient formality and evidence of controls over key reports, contracts and procedures.


spreadsheets.Inherent Limitations of Internal Controls

40


A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periodsyears are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As an EGC under the JOBS Act, we are exempt from the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002.

Remediation Plans

As discussed above, the material weaknesses over effective controls on the financial statement close and reporting process as well as lack of an effective control environment with formal processes and procedures and not having sufficient formality and evidence of controls as of December 31, 2020, were not fully remediated as of September 30, 2021. We have commenced measures to remediate these material weaknesses and have hired additional finance and accounting personnel with appropriate expertise to perform specific functions which we believe will allow for proper segregation of duties, design key controls and implement improved processes and internal controls. We will continue to assess our finance and accounting staffing needs to ensure remediation of these material weaknesses. The material weaknesses will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the ninethree months ended September 30, 2020,2021, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

As a result of the COVID-19 pandemic, in March 2020, certain of our employees began working remotely. We have not identified any material changes in our internal control over financial reporting as a result of these changes to the working environment. We are continually monitoring and assessing the COVID-19 situation to determine any potential impacts on the design and operating effectiveness of our internal controls over financial reporting.

41




PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Item 1.

On September 3, 2020, a Company stockholder filed a complaint in the United States District Court for the Southern District of New York (Lenthall v. Spring Bank Pharmaceuticals, Inc. et al, Case No. 1:20-cv-07219 (S.D.N.Y.)), against the Company and the members of the Company’s Board of Directors (the “individual defendants”), alleging violations of Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, and as against the individual defendants, alleging violations of Section 20(a) of the Exchange Act and of Delaware state law. The plaintiff alleges that the defendants made materially misleading disclosures in the Company’s Form S-4 registration statement filed in connection with the proposed Exchange (the “Form S-4”), by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) Ladenburg’s fairness opinion and (iii) any financial analyses conducted on the Company. The plaintiff in Lenthall seeks declaratory and injunctive relief to enjoin the Exchange as well as damages and attorneys’ and experts’ fees.

On September 8, 2020, in the United States District Court for the District of Delaware, a purported class action (Adam Franchi v. Spring Bank Pharmaceuticals, Inc. et al, Case No. 1:20-cv-01198 (D. Del.)) was filed against the Company, members of the Company’s Board of Directors and F-star, alleging violations of Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, and as against the individual defendants, alleging violations of Section 20(a) of the Exchange Act. This complaint alleges that the defendants made materially misleading disclosures in the Form S-4 by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) the confidentiality agreements entered into by the Company prior to its engagement of Ladenburg, (iii) the process leading up to the execution of the Exchange Agreement and (iv) any financial analyses performed by Ladenburg. The plaintiff in Franchi seeks declaratory and injunctive relief to enjoin the Exchange; or in the event of consummation of the Exchange, rescissory damages against the defendants; filing by the defendants of a Registration Statement deemed not to be materially misleading by the plaintiff; and attorneys’ and experts’ fees.

On September 18, 2020, in the United States District Court for the Southern District of New York, another Company stockholder filed a complaint (Arshad v. Spring Bank Pharmaceuticals, Inc., et al., Case No. 1:20-cv-07723 (S.D.N.Y.)), against the Company and the members of the Company’s Board of Directors, alleging violations of Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, and as against the individual defendants, alleging violations of Section 20(a) of the Exchange Act. The plaintiff alleges that the defendants made materially misleading disclosures in the Form S-4 by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) Ladenburg’s fairness opinion and (iii) the process relating to the Exchange. The plaintiff in Arshad seeks declaratory and injunctive relief to enjoin the Exchange; or in the event of consummation of the Exchange, rescissory damages against the defendants; filing by the defendants of a Registration Statement deemed not to be materially misleading by the plaintiff; and attorneys’ and experts’ fees.

On October 29, 2020, in the United States District Court Eastern District of New York, another Company stockholder filed a complaint (Nowakowski v. Spring Bank Pharmaceuticals, Inc., et al., Case No. 1:20-cv-05219 (E.D.N.Y.)), against the Company and the members of the Company’s Board of Directors, alleging violations of Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder, and as against the individual defendants, alleging violations of Section 20(a) of the Exchange Act. The plaintiff alleges that the defendants made materially misleading disclosures in the Form S-4 by allegedly omitting material information with respect to (i) financial projections relating to the Company and F-star, (ii) Ladenburg’s fairness opinion and (iii) the process relating to the Exchange. The plaintiff in Nowakowski seeks declaratory and injunctive relief to enjoin the Exchange; or in the event of consummation of the Exchange, rescissory damages against the defendants; declaration that defendants violated Sections 14(a) and 20(a) of the Exchange Act, and Rule 14a-9 promulgated thereunder; and attorneys’ and experts’ fees.

The Company believes that the complaints set forth above are without merit and intends to defend against them vigorously. There can be no assurance, however, that the Company or any defendant will be successful. At present, the Company is unable to estimate potential losses, if any, related to these lawsuits.

From time to time, we may become involved in other legal proceedings arising in the ordinary course of our business. We are not presently a party to any material litigation.

Item 1A. Risk Factors.

Item 1A.

Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A.1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, or2020, as filed with the Form 10-K, in Part II, Item 1A of our Quarterly ReportSEC on Form 10-Q for the quarter ended March 31, 2020 and in Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020,2021, which could materially affect our business, financial condition, or results of operations. ThereExcept as disclosed below, there have been no material changes in or additions to the risk factors described in our Annual Report on Form 10-K filed with the SEC on March 30, 2021, as updated by “Part II, Item 1A, Risk Factors” of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021, filed with the SEC on May 17, 2021 and August 13, 2021, respectively.

Intellectual property rights of third parties could adversely affect our ability to commercialize our product candidates, such that we could be required to litigate or obtain licenses from third parties in order to develop or market our product candidates. Such litigation is costly and any required licenses may not be available on commercially reasonable terms.

Third-party claims of intellectual property infringement may prevent or delay our development and commercialization efforts. Our commercial success depends in part on our avoiding infringement of the patents and proprietary rights of third parties. However, our research, development and commercialization activities may be subject to claims that we infringe or otherwise violate patents or other intellectual property rights owned or controlled by third parties. There is a substantial amount of litigation, both within and outside the United States, involving patent and other intellectual property rights in the biotechnology and pharmaceutical industries, including patent infringement lawsuits, interferences, derivation proceedings, oppositions and inter partes reexamination proceedings before the USPTO, and corresponding foreign patent offices. Numerous U.S. and foreign issued patents and pending patent applications, which are owned by third parties, exist in the fields in which we are pursuing development candidates.

In particular, we are aware of a “method of use” patent issued in 2021 in the United States to E.R. Squibb & Sons, L.L.C. that expires in 2029, subject to the timely payment of maintenance fees and absent any patent term extension, and which includes claims directed to a method for treating cancer in a subject comprising administering to the subject an anti-LAG-3 antibody and an anti-PD-L1 antibody, which antibodies are specified in a subclaim as being in a bispecific molecule. We believe, based on our review of this U.S. patent, that the patent claims are impermissibly broad and that there would be strong arguments available to us should we decide to challenge its validity in court or USPTO post-grant proceedings, based on prior art and lack of written description and enablement for the entire scope of the claims. If we succeed in developing and obtaining regulatory approval to market our product candidate FS118 in the future, this patent, prior to its expiration, could impact our commercial plans for FS118 in the United States. We do not expect the patent to have any impact on commercialization of FS118 outside of the United States, and we do not expect the patent to impact our pre-commercial development of FS118 inside or outside of the United States. We are also aware of a “second medical use” patent issued in 2021 in Europe to Bristol-Myers Squibb Company, which includes claims protecting until 2036 (subject to the timely payment of annual renewal fees and absent any supplementary protection certificates based on the patent) an anti-PD-1 or anti-PD-L1 antibody that inhibits PD-1 activity for use in a method for treating a subject identified as HPV positive and afflicted with a tumor derived from a HPV positive squamous cell carcinoma head and neck cancer, the method comprising administering to the subject a therapeutically effective amount of the antibody. Multiple parties, including Regeneron Pharmaceuticals, Inc. and Merck Sharp and Dohme Corp, have filed oppositions at the European Patent Office challenging the validity of this European patent. We believe, based on our review of this European patent and the oppositions that have been filed, that there are strong grounds to argue that the patent is invalid due to lack of novelty and inventive step based on prior art as well as impermissible added matter and lack of sufficiency. If not revoked or amended to a form that poses no or a sufficiently reduced risk to our business, this patent, prior to its expiration, could impact our commercial plans for FS118 and FS222 in Europe, but we do not

42


expect the patent to impact our pre-commercial development efforts. Patent litigation is costly and time-consuming and there is no assurance that we would prevail, should we initiate or defend such litigation. As the biotechnology and pharmaceutical industries expand and more patents are issued, the risk increases that we may be subject to claims of infringement of the patent rights of third parties.

Our competitive position may suffer if patents issued to third parties or other third-party intellectual property rights cover our products or product candidates or elements thereof, our manufacture or uses relevant to our development plans, the targets of our mAb2 product candidates, or other attributes of our mAb2 product candidates or our mAb2 technology. In such cases, we may not be in a position to develop or commercialize products or product candidates unless we successfully pursue litigation to nullify or invalidate the third-party intellectual property right concerned or enter into a license agreement with the intellectual property right holder, if available on commercially reasonable terms or at all.

It is also possible that we fail to identify relevant patents or patent applications. For example, certain U.S. applications filed after November 29, 2000 that will not be filed outside the United States may remain confidential until issuance of a patent. In general, patent applications in the United States and elsewhere are published approximately 18 months after the earliest filing for which priority is claimed, with such earliest filing date being commonly referred to as the priority date. Therefore, patent applications relating to our products or platform technology could have been filed by others without our knowledge. Furthermore, we operate in a highly competitive field, and given our limited resources, it is unreasonable to monitor all patent applications purporting to gain broad coverage in the previous sentenceareas in which we are active. Additionally, pending patent applications which have been published can, subject to certain limitations, be later amended in a manner that could cover our platform technologies, our products or the use of our products.

Parties making claims of infringement against us or defending against our invalidity actions may be able to sustain the costs of complex patent litigation more effectively than we can because they have substantially greater resources. If we fail in any such dispute, in addition to being forced to pay damages, we or our licensees may be temporarily or permanently prohibited from commercializing any of our product candidates that are held to be infringing. We might, if possible, also be forced to redesign product candidates so that we no longer infringe the third-party intellectual property rights. We may be required to seek a license to any such technology that we are found to infringe, which license may not be available on commercially reasonable terms, or at all. Even if we or our collaboration partners obtain a license, it may be non-exclusive; thereby giving our competitors access to the same technologies licensed to us or our licensors or collaboration partners. Moreover, such a license may require us to pay royalties to the licensor; thus, reducing our expected revenues. In addition, we could be found liable for monetary damages, including treble damages and attorneys’ fees, if we are found to have willfully infringed a patent in the United States. Any of these events, even if we were ultimately to prevail, could require us to divert substantial financial and management resources that we would otherwise be able to devote to our business.

In addition, there could be public announcements of the results of hearings, motions or other interim proceedings or developments and if securities analysts or investors perceive these results to be negative, they could have a substantial adverse effect on our share price. Such litigation or proceedings could substantially increase our operating losses and reduce our resources available for development activities. We may not have sufficient financial or other resources to adequately conduct such litigation or proceedings. Some of our competitors may be able to sustain the costs of such litigation or proceedings more effectively than we can because of their substantially greater financial resources. Uncertainties resulting from the initiation and continuation of patent litigation or other proceedings could have a material adverse effect on our ability to compete in the marketplace.

In addition, if the breadth or strength of protection provided by our or our collaboration partners’ patents and patent applications is threatened, it could dissuade companies from collaborating with us to license, develop or commercialize current or future product candidates. Furthermore, because of the substantial amount of discovery required in connection with intellectual property litigation, there is a risk that some of our confidential information could be compromised by disclosure during this type of litigation.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds..


None.

43


Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

Item 6.

Exhibits.

The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth on the Exhibit Index.Index set forth immediately prior to the signature page.


44


EXHIBIT INDEX

Exhibit

Number

 

Description

 

Exhibit

Number

Description

2.1

10.1

Share ExchangeSales Agreement, dated as of July 29, 2020,August 13, 2021, by and among Spring Bank Pharmaceuticals, Inc.,between F-star Therapeutics, LimitedInc. and the persons listed thereinSVB Leerink LLC (incorporated by reference to Exhibit 2.11.2 to the Registrant’s Current ReportRegistration Statement on Form 8-KS-3 filed July 30, 2020 (Commission Fileby the Registrant on August 13, 2021, Reg. No. 001-37718)333-258783).

10.1

10.2*±

FormLicense Agreement between F-star Therapeutics, Inc. and Astrazeneca AB, dated as of STING Agonist CVR Agreement by and among Spring Bank, F-star, a representative of the Spring Bank stockholders prior to the Closing, and Computershare Trust Company N.A., as the Rights Agent (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed July 30, 2020 (Commission File No. 001-37718).July7, 2021.

10.2

10.3*±

FormLicense and Collaboration Agreement between F-Star Therapeutics, Inc. and Janssen Biotech, Inc., dated as of STING Antagonist CVR Agreement by and among Spring Bank, F-star, a representative of the Spring Bank stockholders prior to the Closing, and Computershare Trust Company N.A., as the Rights Agent (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed July 30, 2020 (Commission File No. 001-37718)October 19, 2021.

 

 

10.3

Form of Company Lock-up Agreement (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed July 30, 2020 (Commission File No. 001-37718).31.1*

10.4

Form of Seller Lock-Up Agreement (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed July 30, 2020 (Commission File No. 001-37718).

10.5

Form of Voting Agreement (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed July 30, 2020 (Commission File No. 001-37718).

10.6*

Form of Retention and Bonus Award Agreement.

10.7*

Form of Retention and Bonus Award Agreement.

31.1*

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 99

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 ;lk;

32.1**

Certification of Principal Executive Officer andPursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

104

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, has been formatted in Inline XBRL.

*

Cover Page Interactive Data File (embedded withinFiled herewith.

±

Certain confidential portions of this Exhibit were omitted by means of marking such portions with brackets (“[***]”) because the Inline XBRL document)identified confidential portions (i) are not material and (ii) would be competitively harmful if publicly disclosed.

* Filed herewith.

** Furnished herewith. This certification is not deemed filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and is not deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.45



SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Spring Bank Pharmaceuticals,

F-star Therapeutics, Inc.

 

 

 

Date: November 3, 202010 2021

By:

By:

/s/ Lori FirmaniEliot R. Forster

 

 

Lori Firmani

Eliot R. Forster, Ph.D.

 

 

Vice President of Finance

 

(Principal FinancialPresident and Accounting Officer)

Chief Executive Officer

46

38