0001462120 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 20202021

or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from             to             .

Commission file number: 001-37497

LIVE OAK BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

North Carolina

26-4596286

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

1741 Tiburon Drive

Wilmington, North Carolina

28403

(Address of principal executive offices)

(Zip Code)

(910) 790-5867

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES      NO  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Voting Common Stock, no par value per share

LOB

The NASDAQ Stock Market LLC

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of November 3, 2020,2, 2021, there were 38,176,86943,101,598 shares of the registrant’s voting common stock outstanding and 2,465,531299,565 shares of the registrant’s non-voting common stock outstanding.

 

 


 

 

Live Oak Bancshares, Inc.

Form 10-Q

For the Quarterly Period Ended September 30, 20202021

TABLE OF CONTENTS

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1.

 

Financial Statements (Unaudited)

 

1

 

 

Condensed Consolidated Balance Sheets as of September 30, 20202021 and December 31, 20192020

 

1

 

 

Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 20202021 and 20192020

 

2

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 20202021 and 20192020

 

3

 

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 20202021 and 20192020

 

4

 

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 20202021 and 20192020

 

6

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

8

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3936

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

6359

Item 4.

 

Controls and Procedures

 

6459

 

 

PART II. OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

6560

Item 1A.

 

Risk Factors

 

6560

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

6760

Item 3.

 

Defaults Upon Senior Securities

 

6760

Item 4.

 

Mine Safety Disclosures

 

6760

Item 5.

 

Other Information

 

6760

Item 6.

 

Exhibits

 

6861

 

 

Index to Exhibits

 

6861

 

 

Signatures

 

6962

 

 

 

 


 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Live Oak Bancshares, Inc.

Condensed Consolidated Balance Sheets

As of September 30, 20202021 (unaudited) and December 31, 2019*2020*

(Dollars in thousands)

 

 

September 30,

2020

 

 

December 31,

2019

 

 

September 30,

2021

 

 

December 31,

2020

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

608,826

 

 

$

124,610

 

 

$

336,362

 

 

$

297,167

 

Federal funds sold

 

 

25,924

 

 

 

96,787

 

 

 

10,672

 

 

 

21,153

 

Certificates of deposit with other banks

 

 

7,250

 

 

 

7,250

 

 

 

6,000

 

 

 

6,500

 

Investment securities available-for-sale

 

 

765,777

 

 

 

540,045

 

 

 

861,377

 

 

 

750,098

 

Loans held for sale (includes $30,443 and $16,198 measured at fair value,

respectively)

 

 

1,190,200

 

 

 

966,447

 

Loans and leases held for investment (includes $845,747 and $824,520 measured

at fair value, respectively)

 

 

5,037,199

 

 

 

2,627,286

 

Loans held for sale (includes $27,366 and $36,111 measured at fair value,

respectively)

 

 

1,042,756

 

 

 

1,175,470

 

Loans and leases held for investment (includes $698,042 and $815,374 measured

at fair value, respectively)

 

 

5,418,611

 

 

 

5,144,930

 

Allowance for credit losses on loans and leases

 

 

(44,210

)

 

 

(28,234

)

 

 

(59,681

)

 

 

(52,306

)

Net loans and leases

 

 

4,992,989

 

 

 

2,599,052

 

 

 

5,358,930

 

 

 

5,092,624

 

Premises and equipment, net

 

 

253,737

 

 

 

279,099

 

 

 

244,212

 

 

 

259,267

 

Foreclosed assets

 

 

3,264

 

 

 

5,612

 

 

 

883

 

 

 

4,155

 

Servicing assets

 

 

37,831

 

 

 

35,365

 

 

 

33,968

 

 

 

33,918

 

Operating lease right-of-use assets

 

 

2,697

 

 

 

2,427

 

Other assets

 

 

204,886

 

 

 

156,134

 

 

 

242,181

 

 

 

231,951

 

Total assets

 

$

8,093,381

 

 

$

4,812,828

 

 

$

8,137,341

 

 

$

7,872,303

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

58,771

 

 

$

51,965

 

 

$

77,026

 

 

$

75,287

 

Interest-bearing

 

 

5,647,273

 

 

 

4,175,015

 

 

 

6,739,587

 

 

 

5,637,541

 

Total deposits

 

 

5,706,044

 

 

 

4,226,980

 

 

 

6,816,613

 

 

 

5,712,828

 

Borrowings

 

 

1,747,083

 

 

 

14

 

 

 

575,021

 

 

 

1,542,093

 

Operating lease liabilities

 

 

2,931

 

 

 

2,619

 

Other liabilities

 

 

53,159

 

 

 

50,829

 

 

 

56,284

 

 

 

49,532

 

Total liabilities

 

 

7,509,217

 

 

 

4,280,442

 

 

 

7,447,918

 

 

 

7,304,453

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value, 1,000,000 authorized, NaN issued or outstanding

at September 30, 2020 and December 31, 2019

 

 

 

 

 

 

Class A common stock, no par value, 100,000,000 shares authorized, 38,110,451

and 37,401,443 shares issued and outstanding at September 30, 2020 and

December 31, 2019, respectively

 

 

325,753

 

 

 

309,526

 

Class B common stock, no par value, 10,000,000 shares authorized, 2,465,531 and

2,915,531 shares issued and outstanding at September 30, 2020 and

December 31, 2019, respectively

 

 

26,106

 

 

 

30,871

 

Preferred stock, no par value, 1,000,000 shares authorized, NaN issued or outstanding

at September 30, 2021 and December 31, 2020

 

 

 

 

 

 

Class A common stock, no par value, 100,000,000 shares authorized, 42,870,687

and 41,344,689 shares issued and outstanding at September 30, 2021 and

December 31, 2020, respectively

 

 

304,085

 

 

 

298,890

 

Class B common stock, no par value, 10,000,000 shares authorized, 510,327 and

1,107,757 shares issued and outstanding at September 30, 2021 and

December 31, 2020, respectively

 

 

5,404

 

 

 

11,729

 

Retained earnings

 

 

207,400

 

 

 

180,265

 

 

 

371,869

 

 

 

235,724

 

Accumulated other comprehensive income

 

 

24,905

 

 

 

11,724

 

 

 

8,065

 

 

 

21,507

 

Total shareholders’ equity

 

 

584,164

 

 

 

532,386

 

 

 

689,423

 

 

 

567,850

 

Total liabilities and shareholders’ equity

 

$

8,093,381

 

 

$

4,812,828

 

 

$

8,137,341

 

 

$

7,872,303

 

 

*

Derived from audited consolidated financial statements.

See Notes to Unaudited Condensed Consolidated Financial Statements


 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Income

For the three and nine months ended September 30, 20202021 and 20192020 (unaudited)

(Dollars in thousands, except per share data)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and fees on loans

 

$

70,621

 

 

$

55,939

 

 

$

191,604

 

 

$

150,819

 

 

$

89,388

 

 

$

70,621

 

 

$

259,161

 

 

$

191,604

 

Investment securities, taxable

 

 

4,123

 

 

 

4,001

 

 

 

11,671

 

 

 

11,434

 

 

 

3,174

 

 

 

4,123

 

 

 

9,078

 

 

 

11,671

 

Other interest earning assets

 

 

334

 

 

 

1,167

 

 

 

2,093

 

 

 

3,914

 

 

 

224

 

 

 

334

 

 

 

771

 

 

 

2,093

 

Total interest income

 

 

75,078

 

 

 

61,107

 

 

 

205,368

 

 

 

166,167

 

 

 

92,786

 

 

 

75,078

 

 

 

269,010

 

 

 

205,368

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

22,155

 

 

 

23,576

 

 

 

70,531

 

 

 

64,096

 

 

 

14,159

 

 

 

22,155

 

 

 

45,923

 

 

 

70,531

 

Borrowings

 

 

1,560

 

 

 

 

 

 

2,415

 

 

 

 

 

 

892

 

 

 

1,560

 

 

 

3,940

 

 

 

2,415

 

Total interest expense

 

 

23,715

 

 

 

23,576

 

 

 

72,946

 

 

 

64,096

 

 

 

15,051

 

 

 

23,715

 

 

 

49,863

 

 

 

72,946

 

Net interest income

 

 

51,363

 

 

 

37,531

 

 

 

132,422

 

 

 

102,071

 

 

 

77,735

 

 

 

51,363

 

 

 

219,147

 

 

 

132,422

 

Provision for loan and lease credit losses

 

 

10,274

 

 

 

3,960

 

 

 

32,024

 

 

 

10,403

 

 

 

4,319

 

 

 

10,274

 

 

 

11,292

 

 

 

32,024

 

Net interest income after provision for loan and lease credit

losses

 

 

41,089

 

 

 

33,571

 

 

 

100,398

 

 

 

91,668

 

 

 

73,416

 

 

 

41,089

 

 

 

207,855

 

 

 

100,398

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

 

6,803

 

 

 

6,831

 

 

 

19,916

 

 

 

21,304

 

 

 

6,278

 

 

 

6,803

 

 

 

18,930

 

 

 

19,916

 

Loan servicing asset revaluation

 

 

2,061

 

 

 

(5,161

)

 

 

(4,202

)

 

 

(12,446

)

 

 

(5,878

)

 

 

2,061

 

 

 

(7,566

)

 

 

(4,202

)

Net gains on sales of loans

 

 

12,690

 

 

 

7,425

 

 

 

34,497

 

 

 

17,638

 

 

 

18,860

 

 

 

12,690

 

 

 

47,023

 

 

 

34,497

 

Net gain (loss) on loans accounted for under the fair value

option

 

 

3,403

 

 

 

1,102

 

 

 

(8,324

)

 

 

5,976

 

Net (loss) gain on loans accounted for under the fair value

option

 

 

(1,030

)

 

 

3,403

 

 

 

4,323

 

 

 

(8,324

)

Equity method investments income (loss)

 

 

(1,231

)

 

 

(2,370

)

 

 

(5,952

)

 

 

(6,120

)

 

 

(1,250

)

 

 

(1,231

)

 

 

(4,685

)

 

 

(5,952

)

Equity security investments gains (losses), net

 

 

14,705

 

 

 

3,343

 

 

 

14,802

 

 

 

3,478

 

 

 

176

 

 

 

14,705

 

 

 

44,534

 

 

 

14,802

 

Gain on sale of investment securities available-for-sale, net

 

 

1,225

 

 

 

87

 

 

 

1,880

 

 

 

92

 

 

 

 

 

 

1,225

 

 

 

 

 

 

1,880

 

Lease income

 

 

2,634

 

 

 

2,361

 

 

 

7,893

 

 

 

7,055

 

 

 

2,527

 

 

 

2,634

 

 

 

7,742

 

 

 

7,893

 

Management fee income

 

 

1,296

 

 

 

95

 

 

 

4,146

 

 

 

186

 

 

 

1,489

 

 

 

1,296

 

 

 

4,896

 

 

 

4,146

 

Construction supervision fee income

 

 

1,365

 

 

 

360

 

 

 

2,439

 

 

 

1,525

 

Other noninterest income

 

 

2,093

 

 

 

1,355

 

 

 

8,102

 

 

 

4,706

 

 

 

4,104

 

 

 

3,458

 

 

 

11,247

 

 

 

10,541

 

Total noninterest income

 

 

47,044

 

 

 

15,428

 

 

 

75,197

 

 

 

43,394

 

 

 

25,276

 

 

 

47,044

 

 

 

126,444

 

 

 

75,197

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

24,203

 

 

 

22,717

 

 

 

83,048

 

 

 

66,562

 

 

 

28,202

 

 

 

24,203

 

 

 

92,468

 

 

 

83,048

 

Travel expense

 

 

250

 

 

 

1,934

 

 

 

2,395

 

 

 

4,675

 

 

 

1,819

 

 

 

250

 

 

 

4,027

 

 

 

2,395

 

Professional services expense

 

 

1,346

 

 

 

2,073

 

 

 

4,668

 

 

 

5,876

 

 

 

4,251

 

 

 

1,346

 

 

 

11,411

 

 

 

4,668

 

Advertising and marketing expense

 

 

552

 

 

 

1,277

 

 

 

2,537

 

 

 

4,306

 

 

 

1,631

 

 

 

552

 

 

 

3,158

 

 

 

2,537

 

Occupancy expense

 

 

2,079

 

 

 

2,131

 

 

 

6,455

 

 

 

5,588

 

 

 

2,042

 

 

 

2,079

 

 

 

6,378

 

 

 

6,455

 

Data processing expense

 

 

3,009

 

 

 

3,072

 

 

 

8,930

 

 

 

7,418

 

 

 

4,867

 

 

 

3,009

 

 

 

12,995

 

 

 

8,930

 

Equipment expense

 

 

4,314

 

 

 

4,361

 

 

 

13,601

 

 

 

11,925

 

 

 

4,567

 

 

 

4,314

 

 

 

13,306

 

 

 

13,601

 

Other loan origination and maintenance expense

 

 

2,669

 

 

 

3,535

 

 

 

7,617

 

 

 

6,882

 

 

 

3,489

 

 

 

2,669

 

 

 

10,123

 

 

 

7,617

 

Renewable energy tax credit investment impairment

 

 

 

 

 

 

 

 

 

 

 

602

 

 

 

60

 

 

 

 

 

 

3,187

 

 

 

 

FDIC insurance

 

 

2,095

 

 

 

101

 

 

 

5,326

 

 

 

1,435

 

 

 

1,670

 

 

 

2,095

 

 

 

5,139

 

 

 

5,326

 

Other expense

 

 

2,133

 

 

 

1,536

 

 

 

5,664

 

 

 

5,245

 

 

 

2,861

 

 

 

2,133

 

 

 

9,097

 

 

 

5,664

 

Total noninterest expense

 

 

42,650

 

 

 

42,737

 

 

 

140,241

 

 

 

120,514

 

 

 

55,459

 

 

 

42,650

 

 

 

171,289

 

 

 

140,241

 

Income before taxes

 

 

45,483

 

 

 

6,262

 

 

 

35,354

 

 

 

14,548

 

 

 

43,233

 

 

 

45,483

 

 

 

163,010

 

 

 

35,354

 

Income tax expense

 

 

11,703

 

 

 

2,367

 

 

 

5,399

 

 

 

3,346

 

 

 

9,394

 

 

 

11,703

 

 

 

26,162

 

 

 

5,399

 

Net income

 

$

33,780

 

 

$

3,895

 

 

$

29,955

 

 

$

11,202

 

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Basic earnings per share

 

$

0.83

 

 

$

0.10

 

 

$

0.74

 

 

$

0.28

 

 

$

0.78

 

 

$

0.83

 

 

$

3.18

 

 

$

0.74

 

Diluted earnings per share

 

$

0.81

 

 

$

0.09

 

 

$

0.73

 

 

$

0.27

 

 

$

0.76

 

 

$

0.81

 

 

$

3.05

 

 

$

0.73

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 


 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Comprehensive Income

For the three and nine months ended September 30, 20202021 and 20192020 (unaudited)

(Dollars in thousands)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

33,780

 

 

$

3,895

 

 

$

29,955

 

 

$

11,202

 

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Other comprehensive (loss) income before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain on investment securities

arising during the period

 

 

701

 

 

 

4,528

 

 

 

19,223

 

 

 

23,683

 

Net unrealized (loss) gain on investment securities

arising during the period

 

 

(6,656

)

 

 

701

 

 

 

(17,687

)

 

 

19,223

 

Reclassification adjustment for gain on sale of

securities available-for-sale included in net income

 

 

(1,225

)

 

 

(87

)

 

 

(1,880

)

 

 

(92

)

 

 

 

 

 

(1,225

)

 

 

 

 

 

(1,880

)

Other comprehensive (loss) income before tax

 

 

(524

)

 

 

4,441

 

 

 

17,343

 

 

 

23,591

 

 

 

(6,656

)

 

 

(524

)

 

 

(17,687

)

 

 

17,343

 

Income tax benefit (expense)

 

 

126

 

 

 

(1,066

)

 

 

(4,162

)

 

 

(5,662

)

 

 

1,598

 

 

 

126

 

 

 

4,245

 

 

 

(4,162

)

Other comprehensive (loss) income, net of tax

 

 

(398

)

 

 

3,375

 

 

 

13,181

 

 

 

17,929

 

 

 

(5,058

)

 

 

(398

)

 

 

(13,442

)

 

 

13,181

 

Total comprehensive income

 

$

33,382

 

 

$

7,270

 

 

$

43,136

 

 

$

29,131

 

 

$

28,781

 

 

$

33,382

 

 

$

123,406

 

 

$

43,136

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 


 

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity

For the three and nine months ended September 30, 20202021 and 20192020 (unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income

 

 

equity

 

Balance at June 30, 2021

 

 

42,754,133

 

 

 

510,327

 

 

$

305,213

 

 

$

339,011

 

 

$

13,123

 

 

$

657,347

 

Net income

 

 

 

 

 

 

 

 

 

 

 

33,839

 

 

 

 

 

 

33,839

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,058

)

 

 

(5,058

)

Issuance of restricted stock

 

 

16,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(504

)

 

 

 

 

 

 

 

 

(504

)

Employee stock purchase program

 

 

7,988

 

 

 

 

 

 

374

 

 

 

 

 

 

 

 

 

374

 

Stock option exercises

 

 

91,747

 

 

 

 

 

 

693

 

 

 

 

 

 

 

 

 

693

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

384

 

 

 

 

 

 

 

 

 

384

 

Restricted stock expense

 

 

 

 

 

 

 

 

3,329

 

 

 

 

 

 

 

 

 

3,329

 

Transfer from retained earnings to other

assets for pro rata portion of equity method

investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

320

 

 

 

 

 

 

320

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,301

)

 

 

 

 

 

(1,301

)

Balance at September 30, 2021

 

 

42,870,687

 

 

 

510,327

 

 

$

309,489

 

 

$

371,869

 

 

$

8,065

 

 

$

689,423

 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2020

 

 

37,810,101

 

 

 

2,715,531

 

 

$

348,295

 

 

$

174,837

 

 

$

25,303

 

 

$

548,435

 

 

 

37,810,101

 

 

 

2,715,531

 

 

$

348,295

 

 

$

174,837

 

 

$

25,303

 

 

$

548,435

 

Net income

 

 

 

 

 

 

 

 

 

 

 

33,780

 

 

 

 

 

 

33,780

 

 

 

 

 

 

 

 

 

 

 

 

33,780

 

 

 

 

 

 

33,780

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(398

)

 

 

(398

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(398

)

 

 

(398

)

Issuance of restricted stock

 

 

13,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Withholding cash issued in lieu of

restricted stock issuance

 

 

 

 

 

 

 

 

(126

)

 

 

 

 

 

 

 

 

(126

)

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(126

)

 

 

 

 

 

 

 

 

(126

)

Employee stock purchase program

 

 

14,092

 

 

 

 

 

 

288

 

 

 

 

 

 

 

 

 

288

 

 

 

14,092

 

 

 

 

 

 

288

 

 

 

 

 

 

 

 

 

288

 

Stock option exercises

 

 

23,201

 

 

 

 

 

 

147

 

 

 

 

 

 

 

 

 

147

 

 

 

23,201

 

 

 

 

 

 

147

 

 

 

 

 

 

 

 

 

147

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

461

 

 

 

 

 

 

 

 

 

461

 

 

 

 

 

 

 

 

 

461

 

 

 

 

 

 

 

 

 

461

 

Restricted stock expense

 

 

 

 

 

 

 

 

2,794

 

 

 

 

 

 

 

 

 

2,794

 

 

 

 

 

 

 

 

 

2,794

 

 

 

 

 

 

 

 

 

2,794

 

Non-voting common stock converted to

voting common stock in private sale

 

 

250,000

 

 

 

(250,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250,000

 

 

 

(250,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,217

)

 

 

 

 

 

(1,217

)

 

 

 

 

 

 

 

 

 

 

 

(1,217

)

 

 

 

 

 

(1,217

)

Balance at September 30, 2020

 

 

38,110,451

 

 

 

2,465,531

 

 

$

351,859

 

 

$

207,400

 

 

$

24,905

 

 

$

584,164

 

 

 

38,110,451

 

 

 

2,465,531

 

 

$

351,859

 

 

$

207,400

 

 

$

24,905

 

 

$

584,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2019

 

 

35,577,386

 

 

 

4,643,530

 

 

$

334,155

 

 

$

171,954

 

 

$

12,877

 

 

$

518,986

 

Net income

 

 

 

 

 

 

 

 

 

 

 

3,895

 

 

 

 

 

 

3,895

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,375

 

 

 

3,375

 

Issuance of restricted stock

 

 

18,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Withholding cash issued in lieu of

restricted stock issuance

 

 

 

 

 

 

 

 

(142

)

 

 

 

 

 

 

 

 

(142

)

Employee stock purchase program

 

 

15,434

 

 

 

 

 

 

255

 

 

 

 

 

 

 

 

 

255

 

Stock option exercises

 

 

17,667

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

115

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

440

 

 

 

 

 

 

 

 

 

440

 

Restricted stock expense

 

 

 

 

 

 

 

 

2,503

 

 

 

 

 

 

 

 

 

2,503

 

Non-voting common stock converted to

voting common stock in private sale

 

 

827,999

 

 

 

(827,999

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,208

)

 

 

 

 

 

(1,208

)

Balance at September 30, 2019

 

 

36,457,377

 

 

 

3,815,531

 

 

$

337,326

 

 

$

174,641

 

 

$

16,252

 

 

$

528,219

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements



Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)

For the three and nine months ended September 30, 20202021 and 20192020 (unaudited)

(Dollars in thousands)

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income

 

 

equity

 

Balance at December 31, 2020

 

 

41,344,689

 

 

 

1,107,757

 

 

$

310,619

 

 

$

235,724

 

 

$

21,507

 

 

$

567,850

 

Net income

 

 

 

 

 

 

 

 

 

 

 

136,848

 

 

 

 

 

 

136,848

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,442

)

 

 

(13,442

)

Issuance of restricted stock

 

 

433,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(17,504

)

 

 

 

 

 

 

 

 

(17,504

)

Employee stock purchase program

 

 

13,674

 

 

 

 

 

 

670

 

 

 

 

 

 

 

 

 

670

 

Stock option exercises

 

 

481,252

 

 

 

 

 

 

2,857

 

 

 

 

 

 

 

 

 

2,857

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

1,081

 

 

 

 

 

 

 

 

 

1,081

 

Restricted stock expense

 

 

 

 

 

 

 

 

11,766

 

 

 

 

 

 

 

 

 

11,766

 

Non-voting common stock converted to

voting common stock in private sale

 

 

597,430

 

 

 

(597,430

)

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from retained earnings to other

assets for pro rata portion of equity method

investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

3,177

 

 

 

 

 

 

3,177

 

Cash dividends ($0.09 per share)

 

 

 

 

 

 

 

 

 

 

 

(3,880

)

 

 

 

 

 

(3,880

)

Balance at September 30, 2021

 

 

42,870,687

 

 

 

510,327

 

 

$

309,489

 

 

$

371,869

 

 

$

8,065

 

 

$

689,423

 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income (loss)

 

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

37,401,443

 

 

 

2,915,531

 

 

$

340,397

 

 

$

180,265

 

 

$

11,724

 

 

$

532,386

 

 

 

37,401,443

 

 

 

2,915,531

 

 

$

340,397

 

 

$

180,265

 

 

$

11,724

 

 

$

532,386

 

Net income

 

 

 

 

 

 

 

 

 

 

 

29,955

 

 

 

 

 

 

29,955

 

 

 

 

 

 

 

 

 

 

 

 

29,955

 

 

 

 

 

 

29,955

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,181

 

 

 

13,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,181

 

 

 

13,181

 

Issuance of restricted stock

 

 

42,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Withholding cash issued in lieu of

restricted stock issuance

 

 

 

 

 

 

 

 

(235

)

 

 

 

 

 

 

 

 

(235

)

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(235

)

 

 

 

 

 

 

 

 

(235

)

Employee stock purchase program

 

 

39,253

 

 

 

 

 

 

520

 

 

 

 

 

 

 

 

 

520

 

 

 

39,253

 

 

 

 

 

 

520

 

 

 

 

 

 

 

 

 

520

 

Stock option exercises

 

 

87,382

 

 

 

 

 

 

553

 

 

 

 

 

 

 

 

 

553

 

 

 

87,382

 

 

 

 

 

 

553

 

 

 

 

 

 

 

 

 

553

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

1,233

 

 

 

 

 

 

 

 

 

1,233

 

 

 

 

 

 

 

 

 

1,233

 

 

 

 

 

 

 

 

 

1,233

 

Restricted stock expense

 

 

 

 

 

 

 

 

8,269

 

 

 

 

 

 

 

 

 

8,269

 

 

 

 

 

 

 

 

 

8,269

 

 

 

��

 

 

 

 

 

8,269

 

Issuance of common stock in connection with

acquisition of wholly-owned subsidiary

 

 

89,927

 

 

 

 

 

 

1,122

 

 

 

 

 

 

 

 

 

1,122

 

 

 

89,927

 

 

 

 

 

 

1,122

 

 

 

 

 

 

 

 

 

1,122

 

Non-voting common stock converted to

voting common stock in private sale

 

 

450,000

 

 

 

(450,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

450,000

 

 

 

(450,000

)

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change for

Accounting Standards Update 2016-13

 

 

 

 

 

 

 

 

 

 

 

822

 

 

 

 

 

 

822

 

 

 

 

 

 

 

 

 

 

 

 

822

 

 

 

 

 

 

822

 

Cash dividends ($0.09 per share)

 

 

 

 

 

 

 

 

 

 

 

(3,642

)

 

 

 

 

 

(3,642

)

 

 

 

 

 

 

 

 

 

 

 

(3,642

)

 

 

 

 

 

(3,642

)

Balance at September 30, 2020

 

 

38,110,451

 

 

 

2,465,531

 

 

$

351,859

 

 

$

207,400

 

 

$

24,905

 

 

$

584,164

 

 

 

38,110,451

 

 

 

2,465,531

 

 

$

351,859

 

 

$

207,400

 

 

$

24,905

 

 

$

584,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 

35,512,262

 

 

 

4,643,530

 

 

$

328,113

 

 

$

167,124

 

 

$

(1,677

)

 

$

493,560

 

Net income

 

 

 

 

 

 

 

 

 

 

 

11,202

 

 

 

 

 

 

11,202

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,929

 

 

 

17,929

 

Issuance of restricted stock

 

 

40,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Withholding cash issued in lieu of

restricted stock issuance

 

 

 

 

 

 

 

 

(228

)

 

 

 

 

 

 

 

 

(228

)

Employee stock purchase program

 

 

29,493

 

 

 

 

 

 

437

 

 

 

 

 

 

 

 

 

437

 

Stock option exercises

 

 

47,246

 

 

 

 

 

 

287

 

 

 

 

 

 

 

 

 

287

 

Stock option based compensation expense

 

 

 

 

 

 

 

 

1,310

 

 

 

 

 

 

 

 

 

1,310

 

Restricted stock expense

 

 

 

 

 

 

 

 

7,407

 

 

 

 

 

 

 

 

 

7,407

 

Non-voting common stock converted to

voting common stock in private sale

 

 

827,999

 

 

 

(827,999

)

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change for

Accounting Standards Update 2016-02

 

 

 

 

 

 

 

 

 

 

 

(66

)

 

 

 

 

 

(66

)

Cash dividends ($0.09 per share)

 

 

 

 

 

 

 

 

 

 

 

(3,619

)

 

 

 

 

 

(3,619

)

Balance at September 30, 2019

 

 

36,457,377

 

 

 

3,815,531

 

 

$

337,326

 

 

$

174,641

 

 

$

16,252

 

 

$

528,219

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 



Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 20202021 and 20192020 (unaudited)

(Dollars in thousands)

 

 

Nine Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

29,955

 

 

$

11,202

 

 

$

136,848

 

 

$

29,955

 

Adjustments to reconcile net income to net cash used by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

16,545

 

 

 

14,303

 

 

 

15,894

 

 

 

16,545

 

Provision for loan and lease credit losses

 

 

32,024

 

 

 

10,403

 

 

 

11,292

 

 

 

32,024

 

Amortization of premium on securities, net of accretion

 

 

1,778

 

 

 

429

 

 

 

5,005

 

 

 

1,778

 

Deferred tax (benefit) expense

 

 

(7,535

)

 

 

533

 

Deferred tax expense (benefit)

 

 

9,493

 

 

 

(7,535

)

Originations of loans held for sale

 

 

(920,213

)

 

 

(712,000

)

 

 

(1,062,694

)

 

 

(920,213

)

Proceeds from sales of loans held for sale

 

 

607,588

 

 

 

310,852

 

 

 

794,892

 

 

 

607,588

 

Net gains on sale of loans held for sale

 

 

(34,497

)

 

 

(17,638

)

 

 

(47,023

)

 

 

(34,497

)

Net (gain) loss on sale of foreclosed assets

 

 

(17

)

 

 

7

 

Net loss (gain) on loans accounted for under fair value option

 

 

8,324

 

 

 

(5,976

)

Net (increase) decrease in servicing assets

 

 

(2,466

)

 

 

10,058

 

Net gain on sale of foreclosed assets

 

 

(798

)

 

 

(17

)

Net (gain) loss on loans accounted for under fair value option

 

 

(4,323

)

 

 

8,324

 

Net increase in servicing assets

 

 

(50

)

 

 

(2,466

)

Gain on sale of investment securities available-for-sale, net

 

 

(1,880

)

 

 

(92

)

 

 

 

 

 

(1,880

)

Net gain on disposal of long-lived asset

 

 

 

 

 

(357

)

 

 

(114

)

 

 

 

Net loss on disposal of property and equipment

 

 

38

 

 

 

109

 

Net (gain) loss on disposal of property and equipment

 

 

(48

)

 

 

38

 

Impairment on premises and equipment, net

 

 

1,019

 

 

 

 

 

 

904

 

 

 

1,019

 

Equity method investments (income) loss

 

 

5,952

 

 

 

6,120

 

 

 

4,685

 

 

 

5,952

 

Equity security investments (gains) losses, net

 

 

(14,802

)

 

 

(3,478

)

 

 

(44,534

)

 

 

(14,802

)

Renewable energy tax credit investment impairment

 

 

 

 

 

602

 

 

 

3,187

 

 

 

 

Stock option based compensation expense

 

 

1,233

 

 

 

1,310

 

 

 

1,081

 

 

 

1,233

 

Restricted stock expense

 

 

8,269

 

 

 

7,407

 

 

 

11,766

 

 

 

8,269

 

Stock based compensation expense tax shortfall

 

 

(137

)

 

 

(63

)

Stock based compensation excess tax benefit (shortfall)

 

 

8,882

 

 

 

(137

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease right-of-use assets and liabilities, net

 

 

42

 

 

 

87

 

 

 

(3

)

 

 

42

 

Other assets

 

 

(26,626

)

 

 

9,727

 

 

 

4,276

 

 

 

(18,393

)

Other liabilities

 

 

3,267

 

 

 

1,526

 

 

 

2,279

 

 

 

3,267

 

Net cash used by operating activities

 

 

(292,139

)

 

 

(354,929

)

 

 

(149,103

)

 

 

(283,906

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of securities available-for-sale

 

 

(343,245

)

 

 

(230,256

)

 

 

(317,711

)

 

 

(343,245

)

Proceeds from sales, maturities, calls, and principal paydown of

securities available-for-sale

 

 

134,958

 

 

 

63,205

 

 

 

183,740

 

 

 

134,958

 

Proceeds from SBA reimbursement/sale of foreclosed assets

 

 

4,283

 

 

 

724

 

 

 

6,542

 

 

 

4,283

 

Maturities of certificates of deposits with other banks

 

 

500

 

 

 

 

Business combination, net of cash acquired

 

 

(895

)

 

 

 

 

 

 

 

 

(895

)

Loan and lease originations and principal collections, net

 

 

(2,311,629

)

 

 

(394,425

)

 

 

167,475

 

 

 

(2,319,862

)

Proceeds from sale of long-lived asset

 

 

 

 

 

10,895

 

 

 

8,988

 

 

 

 

Proceeds from sale of equity security investment

 

 

15,000

 

 

 

 

Proceeds from sale of premises and equipment

 

 

4

 

 

 

 

 

 

84

 

 

 

4

 

Purchases of premises and equipment, net

 

 

(1,313

)

 

 

(30,003

)

 

 

(1,664

)

 

 

(1,313

)

Net cash used by investing activities

 

 

(2,517,837

)

 

 

(579,860

)

Net cash provided (used) by investing activities

 

 

62,954

 

 

 

(2,526,070

)

 

See Notes to Unaudited Condensed Consolidated Financial Statements


Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows (Continued)

For the nine months ended September 30, 20202021 and 20192020 (unaudited)

(Dollars in thousands)

 

Nine Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in deposits

 

$

1,479,064

 

 

$

865,028

 

 

$

1,103,785

 

 

$

1,479,064

 

Proceeds from borrowings

 

 

1,808,033

 

 

 

 

 

 

594,820

 

 

 

1,808,033

 

Repayment of borrowings

 

 

(60,964

)

 

 

(149

)

 

 

(1,565,885

)

 

 

(60,964

)

Stock option exercises

 

 

553

 

 

 

287

 

 

 

2,857

 

 

 

553

 

Employee stock purchase program

 

 

520

 

 

 

437

 

 

 

670

 

 

 

520

 

Withholding cash issued in lieu of restricted stock

 

 

(235

)

 

 

(228

)

Withholding cash issued in lieu of restricted stock and other

 

 

(17,504

)

 

 

(235

)

Shareholder dividend distributions

 

 

(3,642

)

 

 

(3,619

)

 

 

(3,880

)

 

 

(3,642

)

Net cash provided by financing activities

 

 

3,223,329

 

 

 

861,756

 

 

 

114,863

 

 

 

3,223,329

 

Net increase (decrease) in cash and cash equivalents

 

 

413,353

 

 

 

(73,033

)

Net increase in cash and cash equivalents

 

 

28,714

 

 

 

413,353

 

Cash and cash equivalents, beginning

 

 

221,397

 

 

 

319,311

 

 

 

318,320

 

 

 

221,397

 

Cash and cash equivalents, ending

 

$

634,750

 

 

$

246,278

 

 

$

347,034

 

 

$

634,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

71,899

 

 

$

62,963

 

 

$

51,846

 

 

$

71,899

 

Income tax paid (received), net

 

 

9,049

 

 

 

(11,092

)

Income tax paid, net

 

 

16,546

 

 

 

9,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of noncash operating, investing, and financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains on available-for-sale securities, net of taxes

 

$

13,181

 

 

$

17,929

 

Transfers from loans and leases to foreclosed real estate and other repossessions

 

 

2,034

 

 

 

5,058

 

Unrealized holding (losses) gains on available-for-sale securities, net of taxes

 

$

(13,442

)

 

$

13,181

 

Transfers from loans and leases to foreclosed real estate and other

repossessions or SBA receivable

 

 

10,782

 

 

 

10,229

 

Net transfers between foreclosed real estate and SBA receivable

 

 

116

 

 

 

(281

)

 

 

(1,643

)

 

 

116

 

Transfer aircraft from premises and equipment, net to held for sale assets

 

 

9,069

 

 

 

 

 

 

 

 

 

9,069

 

Transfer of loans held for sale to loans and leases held for investment

 

 

178,453

 

 

 

225,217

 

 

 

617,475

 

 

 

178,453

 

Transfer of loans and leases held for investment to loans held for sale

 

 

97,033

 

 

 

35,936

 

 

 

247,680

 

 

 

97,033

 

Right-of-use assets obtained in exchange for lessee operating lease liabilities

 

 

 

 

 

2,241

 

Accrued premises and equipment additions

 

 

 

 

 

2,927

 

Equity method investment commitments

 

 

 

 

 

16,751

 

Transfer from retained earnings to other assets for pro rata portion of equity

method investee stock compensation expense

 

 

3,177

 

 

 

 

Recording of secured borrowing

 

 

3,993

 

 

 

 

Equity security investment commitments

 

 

2,250

 

 

 

 

Business combination:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets acquired (excluding goodwill)

 

 

2,523

 

 

 

 

 

 

 

 

 

2,523

 

Liabilities assumed

 

 

2,074

 

 

 

 

 

 

 

 

 

2,074

 

Goodwill recorded

 

 

1,797

 

 

 

 

 

 

 

 

 

1,797

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

 


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

Nature of Operations

Live Oak Bancshares, Inc. (the “Company” or “LOB”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”).  The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008.  The Bank specializes in providing lending and deposit related services to small businesses nationwide. The Bank identifies and growsextends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of AgricultureAgriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.

The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (the “Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

 

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC.  

Live Oak Private Wealth, LLC’s wholly owned subsidiary is Jolley Asset Management, LLC (“JAM”).  See Business Combination discussion below for more information on this new subsidiary.

The Company’s wholly owned subsidiaries are the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“the Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi”).

Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications and became a wholly owned subsidiary of the Bank during the first quarter of 2019.applications. Live Oak Private Wealth, LLC and JAMits wholly owned subsidiary, Jolley Asset Management, LLC (“JAM”), provide high-net-worth individuals and families with strategic wealth and investment management services.  

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology.  Canapi Advisors provides investment advisory services to a series of new funds focused on providing venture capital to new and emerging financial technology companies.

The Company jointly formed 504 Fund Advisors, LLC (“504FA”) to serve as the investment adviser for the 504 Fund, a closed-end mutual fund organized to invest in SBA section 504 loans.  504FA exited as advisor for the 504 Fund in May 2019 and the Company subsequently dissolved this legal entity.

The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans.  Income from the retention of loans is comprised of interest income.  The Company electshad historically elected to account for certain loans under the fair value option with interest reported in interest income and changes in fair value reported in the net (loss) gain (loss) on loans accounted for under the fair value option line item of the consolidated statements of income.  During the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.  The Company also has less routinely generated gains and losses arising from its financial technology investments.investments in its fintech segment.  


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

General

In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the nine months ended September 30, 20202021 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2020.2021. The condensed consolidated balance sheetUnaudited Condensed Consolidated Balance Sheet as of December 31, 20192020 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019,2020, filed with the Securities Exchange Commission on February 27, 202025, 2021 (SEC File No. 001-37497) (the "2019 Annual Report""2020 Form 10-K"). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2019 Annual Report.2020 Form 10-K. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2019 Annual Report.2020 Form 10-K.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The preparation of financial statements in conformity with United States generally accepted accounting principles, or GAAP, requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.

Business Segments

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has onetwo significant operating segment, which is providing a lending platform for small businesses nationwide.segments: Banking and Fintech, as discussed more fully in Note 12. Segments. In determining the appropriateness of segment definition, the Company considers the materialitycriteria of a potential segment, the components of the business about which financial information is available, and components for which management regularly evaluates relative to resource allocation and performance assessment.

Reclassifications

Certain reclassifications have been made to the prior period’s consolidated financial statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications.  Current period reclassifications were primarily related to fair value presentation requirements for loans in which the fair value option had previously been elected and included a reclassification of amounts representing the credit component of the fair value discount that was previously reported as a component of the allowance for credit losses on loans and leases to be netted directly against loans and leases held for investment on the Company’s consolidated balance sheet.  Amounts reclassified from the allowance for credit losses on loans and leases to net directly against total loans and leases held for investment was $20.0 million, as of December 31, 2019. In addition, the change in the credit component of the fair value discount was previously reported in the provision for loan and lease credit losses while the change in the liquidity component of the fair value discount was previously reported in the loan servicing asset revaluation in the consolidated statements of income, but both have now been reclassified to net gain (loss) on loans accounted for under the fair value option.  Amounts reclassified from the provision for loan and lease credit losses and the loan servicing asset revaluation to net gain (loss) on loans accounted for under the fair value option were $(3.2) million and $4.3 million, respectively, for the three months ended September 30, 2019, and $(3.0) million and $8.9 million, respectively for the nine months ended September 30, 2019.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The effect of the above discussed reclassifications on the consolidated balance sheet as of December 31, 2019 is reflected in the March 31, 2020 10-Q. The effect on the consolidated statements of income and consolidated statements of cash flows for each period are presented below:

 

 

As Reported

 

 

Reclassifications

 

 

As Reclassified

 

Consolidated Statement of Income for the three months ended

   September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease credit losses

 

$

7,160

 

 

$

(3,200

)

 

$

3,960

 

Net interest income after provision for loan and lease credit losses

 

 

30,371

 

 

 

3,200

 

 

 

33,571

 

Loan servicing asset revaluation

 

 

(859

)

 

 

(4,302

)

 

 

(5,161

)

Net gain (loss) on loans accounted for under the fair value option

 

 

 

 

 

1,102

 

 

 

1,102

 

Total noninterest income

 

 

18,628

 

 

 

(3,200

)

 

 

15,428

 

Net income

 

 

3,895

 

 

 

 

 

 

3,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Income for the nine months ended

   September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease credit losses

 

$

13,365

 

 

$

(2,962

)

 

$

10,403

 

Net interest income after provision for loan and lease credit losses

 

 

88,706

 

 

 

2,962

 

 

 

91,668

 

Loan servicing asset revaluation

 

 

(3,508

)

 

 

(8,938

)

 

 

(12,446

)

Net gain (loss) on loans accounted for under the fair value option

 

 

 

 

 

5,976

 

 

 

5,976

 

Total noninterest income

 

 

46,356

 

 

 

(2,962

)

 

 

43,394

 

Net income

 

 

11,202

 

 

 

 

 

 

11,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows for the nine months ended

   September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan and lease credit losses

 

$

13,365

 

 

$

(2,962

)

 

$

10,403

 

Net decrease in servicing assets

 

 

10,058

 

 

 

 

 

 

10,058

 

Change in discount on unguaranteed loans

 

 

(6,815

)

 

 

6,815

 

 

 

 

Net loss (gain) on loans accounted for under fair value option

 

 

 

 

 

(5,976

)

 

 

(5,976

)

Net cash used by operating activities

 

 

(352,806

)

 

 

(2,123

)

 

 

(354,929

)

Loan and lease originations and principal collections, net

 

 

(396,548

)

 

 

2,123

 

 

 

(394,425

)

Net cash used by investing activities

 

 

(581,983

)

 

 

2,123

 

 

 

(579,860

)

As a result of the increase in number and diversification of the industry verticals that the Company serves, management also made changes effective in the second quarter of 2020 to the loan and lease classes used in the credit quality disclosures in Note 5. Loans and leases are now grouped in one of the following classes (also referred to as divisions): Small Business Banking, Specialty Lending, or Paycheck Protection Program. Small Business Banking includes loans to customers in verticals that generally have traditional loan structures. Specialty Lending includes loans to customers in verticals that generally have atypical ownership structures as well as complex collateral arrangements, underwriting requirements, and servicing needs. Paycheck Protection Program (“PPP”) includes all loans originated under the PPP pursuant to the Coronavirus Aid, Relief, and Economic Security Act’s (“CARES Act”) economic relief program and carry a 100% government guarantee.  These loan and lease classes were determined based on industry risk characteristics and management’s method for monitoring credit risk and managing those lending divisions. There were no changes to the Company’s portfolio segments.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Adoption of New Accounting Standard

On January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) No. 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”) along with its amendments, which replaces the incurred loss impairment methodology in current standards with the current expected credit loss methodology (“CECL”) and requires consideration of a broader range of information to determine credit loss estimates.  ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.  One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell.

The Company adopted Accounting Standards Codification (“ASC”) 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Results for reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net increase to retained earnings of $822 thousand, comprised of a $1.3 million decrease in the allowance for credit losses combined with a $499 thousand increase in reserve on unfunded commitments, as of January 1, 2020 for the cumulative effect of adopting ASC 326.

Allowance for Credit Losses – Loans and Leases Held for Investment

The allowance for credit losses (“ACL”) is a valuation account that is deducted from, or added to, the amortized cost basis of loans and leases to present a net amount expected to be collected. The ACL excludes loans held for sale and loans accounted for under the fair value option. Loans and leases are charged-off against the ACL when management believes the uncollectibility of a loan or lease balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

The Company’s ACL on loans and leases is estimated using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The Company’s historical credit loss experience provides the basis for the estimation of expected credit losses. Management adjusts historical loss information for differences in current risk characteristics such as portfolio risk grading, delinquency levels, or portfolio mix as well as for changes in environmental conditions such as changes in unemployment rates.  

The ACL is measured on a pooled basis when similar risk characteristics are present in the portfolio. The Company has identified portfolio segments based on industry and whether the receivable is secured by real estate or another form of collateral. Additional information related to the portfolio segments can be found in the Company’s 2019 Form 10-K. Expected credit losses for pooled loans and leases are estimated using a discounted cash flow (“DCF”) methodology.

Loans or leases that do not share risk characteristics are evaluated on an individual basis and are excluded from the pooled evaluation. This generally occurs when, based on current information and events, it is probable that the Company will be unable to collect all interest and principal payments due according to the originally contracted, or reasonably modified, terms of the loan or lease agreement. The Company has determined that loans and leases meeting the criteria defined below must be reviewed quarterly to determine if they should be evaluated for expected credit losses on an individual basis.

280, Segment Reporting.

All commercial loans and leases classified substandard or worse.

Any loan or lease that is on nonaccrual, or any loan or lease that is delinquent greater than 90 days past due and still accruing interest.

Any loan or lease that meets the definition of a troubled debt restructuring (“TDR”).


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Expected credit losses are estimated over the contractual term of the loan or lease, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless management has a reasonable expectation at the reporting date that a TDR will be executed with an individual borrower or the extension or renewal options are included in the contract at the reporting date and are not unconditionally cancellable by the Company.  

When the ACL, for pooled or individually evaluated loans and leases, is estimated using the DCF method, the effective interest rate used to discount expected cash flows is adjusted for expected prepayments.

Past due status of loans and leases is determined based on contractual terms. Loans and leases are placed in nonaccrual status and interest accrual is discontinued if they become 90 days delinquent or there is evidence that the borrower’s ability to make the required payments is impaired. When interest accrual is discontinued, all unpaid accrued interest is reversed.  Management has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses.

A loan or lease is accounted for as a TDR if the Company, for reasons related to the borrower’s financial difficulties, restructures a loan or lease, and grants a concession to the borrower that it would not otherwise grant. A TDR typically involves a more than short-term modification of terms such as a reduction of the interest rate below the current market rate for a loan or lease with similar risk characteristics or the waiving of certain financial covenants without corresponding offsetting compensation or additional support.

When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

Allowance for Credit Losses – Off-Balance Sheet Credit Exposures

Expected credit losses on off-balance sheet credit exposures is estimated over the contractual period in which the Company is exposed to such losses, unless the obligation to extend credit is unconditionally cancellable. The estimate of off-balance sheet credit exposures includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated losses. The estimate is influenced by historical loss experience, adjusted for current risk characteristics, and economic forecasts.

Allowance for Credit Losses – Available-for-Sale Securities

When available-for-sale debt securities are in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis.  If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. Available-for-sale debt securities that do not meet the aforementioned criteria are evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected from the security is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the ACL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.  Management has made the accounting policy election to exclude accrued interest receivable on available-for-sale debt securities from the estimate of credit losses.  Available-for-sale securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Common Stock

On March 15, 2020, the Board of Directors of the Company authorized the repurchase of up to $20,000,000 in shares of the Company’s voting common stock from time to time through December 31, 2020 (the “Repurchase Program”). The Repurchase Program enables the Company to acquire shares through open market purchases or privately negotiated transactions, including through a Rule 10b5-1 plan, at the discretion of management and on terms (including quantity, timing, and price) that management determines to be advisable. Actions in connection with the repurchase program will be subject to various factors, including the Company’s capital and liquidity positions, regulatory and accounting considerations, the Company’s financial and operational performance, alternative uses of capital, the trading price of the Company’s common stock, and market conditions. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and may be extended, modified, or discontinued at any time. There were 0 shares repurchased during the three and nine months ended September 30, 2020.

Business Combination

On April 1, 2020, the Company acquired 100% of the equity interests of JAM, a registered investment advisor based in Rocky Mount, North Carolina.  Goodwill, intangible assets and contingent consideration of $1.8 million, $2.3 million and $2.1 million, respectively, have beenwere recorded by the Company.  Intangible assets are almost entirely comprised of customer relationships that are being amortized using the straight-line method over 15 years.  As a result of this acquisition, the Bank's subsidiary Live Oak Private Wealth, LLC, expects to broadenhas broadened service offerings to existing high-net-worth individuals and families, attractattracts new clients from an expanded footprint and benefitbenefits from economies of scale.  The acquisition did not materially impact the Company's financial position, results of operations or cash flows.  Given the impact of the above acquisition was immaterial to the Company and its result of operations, pro forma information has not been included.

Long-Lived Asset Reclassified to Held for Saleincluded.

DuringReclassifications

Certain reclassifications have been made to the third quarter of 2020, the Company determined to sell one of its aircraft as it looks to modify outreach practices while continuing to support origination activities and the needs of an expanding nationwide customer base.  As a result of this determination, the Company began marketing the aircraft for sale and recorded an impairment of $1.0 million reflected in the three and nine months ended September 30, 2020prior period’s condensed consolidated financial statements of income in the "Other expense" line item. The Company expects the aircraft to sell within one year from the time marketing began.  The carrying amount of the aircraft of $9.1 million is reflected in the September 30, 2020 condensed consolidated balance sheet in the "Other assets" line item. Any gain or loss associatedplace them on a comparable basis with the sale of the aircraft will be recorded at the time of the sale.current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications.

Note 2. Recent Accounting Pronouncements

In August 2018,December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” (“ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes2019-12”). ASU 2019-12 simplifies accounting for income taxes by removing specific technical exceptions in ASC 740 related to the Disclosure Requirementsincremental approach for Fair Value Measurement” (“intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2018-13”). ASU 2018-13 removes, modifies2019-12 also simplifies aspects of the accounting for franchise taxes and adds certain fair value disclosure requirements on fair value measurements.enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. The Company adopted the standard on January 1, 2020 with no material effect on its consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract” (“ASU 2018-15”). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The Company adopted the standard on January 1, 2020 with no material effect on its consolidated financial statements.

In March 2019, the FASB issued ASU No. 2019-01, “Leases (Topic 842): Codification Improvements” (“ASU 2019-01”). ASU 2019-01 provides updates to Topic 842 including: (i) guidance on how to determine fair value of leased items for lessors who are not dealers or manufacturers, (ii) cash flow presentation for lessors of sales-type and direct financing leases and (iii) clarifies certain transition disclosures. The Company adopted the standard on January 1, 2020 with no material effect on its consolidated financial statements.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

In April 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” (“ASU 2019-04”). ASU 2019-04 provides clarification and minor improvements related to ASU 2016-01 “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,” ASU 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” and ASU 2017-12 “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” The Company adopted the standard on January 1, 20202021 with no material effect on its consolidated financial statements.

In January 2020, theFASB issued ASU No. 2020-01, “Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815” (“ASU 2020-01”).  ASU 2020-01 clarifies the interaction between accounting standards related to equity securities, equity method investments, and certain derivatives including accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The amendments in thisCompany adopted the standard will be effective for the Company on January 1, 2021. The Company does not expect this standard to have a2021 with no material effect on its consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-03, “Codification Improvements to Financial Instruments” (“ASU 2020-03”).  The amendments represent clarification and improvements to the codification and correct unintended application. This standard was effective immediately upon issuance and its adoption did not have a material effect on the Company’s consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”).  ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for and can be adopted by the Company as of March 12, 2020 through December 31, 2022. The Company does not believe this standard will have a material impact on its consolidated financial statements.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 3. Earnings Per Share

Basic and diluted earnings per share are computed based on the weighted average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then be sharedshare in the net income of the Company.

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

33,780

 

 

$

3,895

 

 

$

29,955

 

 

$

11,202

 

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Weighted-average basic shares outstanding

 

 

40,542,696

 

 

 

40,240,740

 

 

 

40,461,479

 

 

 

40,199,468

 

 

 

43,329,889

 

 

 

40,542,696

 

 

 

43,061,642

 

 

 

40,461,479

 

Basic earnings per share

 

$

0.83

 

 

$

0.10

 

 

$

0.74

 

 

$

0.28

 

 

$

0.78

 

 

$

0.83

 

 

$

3.18

 

 

$

0.74

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, for diluted earnings per share

 

$

33,780

 

 

$

3,895

 

 

$

29,955

 

 

$

11,202

 

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Total weighted-average basic shares outstanding

 

 

40,542,696

 

 

 

40,240,740

 

 

 

40,461,479

 

 

 

40,199,468

 

 

 

43,329,889

 

 

 

40,542,696

 

 

 

43,061,642

 

 

 

40,461,479

 

Add effect of dilutive stock options and restricted stock

grants

 

 

1,006,936

 

 

 

872,835

 

 

 

787,387

 

 

 

812,140

 

 

 

1,710,801

 

 

 

1,006,936

 

 

 

1,874,372

 

 

 

787,387

 

Total weighted-average diluted shares outstanding

 

 

41,549,632

 

 

 

41,113,575

 

 

 

41,248,866

 

 

 

41,011,608

 

 

 

45,040,690

 

 

 

41,549,632

 

 

 

44,936,014

 

 

 

41,248,866

 

Diluted earnings per share

 

$

0.81

 

 

$

0.09

 

 

$

0.73

 

 

$

0.27

 

 

$

0.76

 

 

$

0.81

 

 

$

3.05

 

 

$

0.73

 

Anti-dilutive shares

 

 

395,582

 

 

 

1,100,645

 

 

 

395,582

 

 

 

1,100,645

 

 

 

207,811

 

 

 

395,582

 

 

 

207,811

 

 

 

395,582

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 4. Investment Securities

Available-for-Sale

The carrying amount of investment securities and their approximate fair values are reflected in the following table:

 

September 30, 2020

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Allowance for Credit Losses

 

 

Fair

Value

 

September 30, 2021

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Fair

Value

 

US government agencies

 

$

10,443

 

 

$

264

 

 

$

 

 

$

10,707

 

Mortgage-backed securities

 

 

834,570

 

 

 

18,340

 

 

 

8,329

 

 

 

844,581

 

Municipal bonds

 

 

3,252

 

 

 

340

 

 

 

3

 

 

 

3,589

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

 

 

 

2,500

 

Total

 

$

850,765

 

 

$

18,944

 

 

$

8,332

 

 

$

861,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

17,941

 

 

$

565

 

 

$

 

 

$

 

 

$

18,506

 

 

$

15,440

 

 

$

479

 

 

$

 

 

$

15,919

 

Mortgage-backed securities

 

 

711,794

 

 

 

32,357

 

 

 

576

 

 

 

 

 

 

743,575

 

 

 

703,092

 

 

 

28,302

 

 

 

940

 

 

 

730,454

 

Municipal bonds

 

 

3,272

 

 

 

429

 

 

 

5

 

 

 

 

 

 

3,696

 

 

 

3,267

 

 

 

462

 

 

 

4

 

 

 

3,725

 

Total

 

$

733,007

 

 

$

33,351

 

 

$

581

 

 

$

 

 

$

765,777

 

 

$

721,799

 

 

$

29,243

 

 

$

944

 

 

$

750,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US treasury securities

 

$

4,988

 

 

$

27

 

 

$

 

 

$

 

 

$

5,015

 

US government agencies

 

 

22,444

 

 

 

335

 

 

 

 

 

 

 

 

 

22,779

 

Mortgage-backed securities

 

 

488,694

 

 

 

15,530

 

 

 

927

 

 

 

 

 

 

503,297

 

Municipal bonds

 

 

8,493

 

 

 

469

 

 

 

8

 

 

 

 

 

 

8,954

 

Total

 

$

524,619

 

 

$

16,361

 

 

$

935

 

 

$

 

 

$

540,045

 

 

During the three months ended September 30, 2021, 2 mortgage-backed securities totaling $6.2 million were settled. During the three months ended September 30, 2020, 1 US government agency matured at $2.0 million, 1 US Treasury note matured at $5.0 million, and 5 mortgage-backed securities totaling $10.2 million were sold resulting in a net gain of $1.2 million.

During the threenine months ended September 30, 2019, 42021, 1 US government agenciesagency matured at $5.0 million and 8 mortgage-backed securities totaling $14.3$23.1 million were sold resulting in a net gain of $87 thousand.

settled.  During the nine months ended September 30, 2020, 2 US government agencyagencies matured at $4.5 million, 1 US Treasury note matured at $5.0 million, 18 mortgage-backed securities totaling $24.4 million were sold resulting in a net gain of $1.3 million, and 2 municipal bonds totaling $5.2 million were sold resulting in a net gain of $620 thousand. During the nine months ended September 30, 2019, $900 thousand of 1 municipal bond was sold and 4 US government agencies totaling $14.3 million were sold resulting in a net gain of $92 thousand.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Accrued interest receivable on available-for-sale securities totaled $2.0$1.9 million and $1.6$1.8 million at September 30, 20202021 and December 31, 2019,2020, respectively, and is included in other assets in the accompanying condensed consolidated balance sheets.Unaudited Condensed Consolidated Balance Sheets.

The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

September 30, 2020

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

15,004

 

 

$

553

 

 

$

2,086

 

 

$

23

 

 

$

17,090

 

 

$

576

 

Municipal bonds

 

 

 

 

 

 

 

 

95

 

 

 

5

 

 

 

95

 

 

 

5

 

Total

 

$

15,004

 

 

$

553

 

 

$

2,181

 

 

$

28

 

 

$

17,185

 

 

$

581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2019

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

42,835

 

 

$

460

 

 

$

36,518

 

 

$

467

 

 

$

79,353

 

 

$

927

 

Municipal bonds

 

 

 

 

 

 

 

 

92

 

 

 

8

 

 

 

92

 

 

 

8

 

Total

 

$

42,835

 

 

$

460

 

 

$

36,610

 

 

$

475

 

 

$

79,445

 

 

$

935

 


 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

September 30, 2021

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

421,511

 

 

$

6,961

 

 

$

55,902

 

 

$

1,368

 

 

$

477,413

 

 

$

8,329

 

Municipal bonds

 

 

 

 

 

 

 

 

97

 

 

 

3

 

 

 

97

 

 

 

3

 

Total

 

$

421,511

 

 

$

6,961

 

 

$

55,999

 

 

$

1,371

 

 

$

477,510

 

 

$

8,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2020

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

156,904

 

 

$

917

 

 

$

1,853

 

 

$

23

 

 

$

158,757

 

 

$

940

 

Municipal bonds

 

 

 

 

 

 

 

 

96

 

 

 

4

 

 

 

96

 

 

 

4

 

Total

 

$

156,904

 

 

$

917

 

 

$

1,949

 

 

$

27

 

 

$

158,853

 

 

$

944

 

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit relatedcredit-related factors or non-credit relatednon-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At September 30, 2020,2021, there were 12 mortgage-backed securities and 1 municipal bond in unrealized loss positions for greater than 12 months and 122 mortgage-backed securities in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2020 were comprised of 3 mortgage-backed securities and 1 municipal bond in unrealized loss positions for greater than 12 months and NaN mortgage-backed securities in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2019 were comprised of NaN mortgage-backed securities and 1 municipal bond in unrealized loss positions for greater than 12 months and 20 mortgage-backed securities in unrealized loss positions for less than 12 months.

These unrealized losses are primarily the result of non-credit relatednon-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’s ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, NaN of the losses have been recognized in the Company’s consolidated statementsUnaudited Condensed Consolidated Statements of income.Income.

All mortgage-backed securities in the Company’s portfolio at September 30, 20202021 and December 31, 20192020 were backed by U.S. government sponsored enterprises (“GSEs”).


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following is a summary of investment securities by maturity:

 

 

September 30, 2021

 

 

September 30, 2020

 

 

Available-for-Sale

 

 

Amortized

cost

 

 

Fair

value

 

 

Amortized

cost

 

 

Fair

value

 

US government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

7,500

 

 

$

7,586

 

One to five years

 

 

7,517

 

 

 

7,812

 

 

$

7,509

 

 

$

7,663

 

Five to ten years

 

 

2,924

 

 

 

3,108

 

 

 

2,934

 

 

 

3,044

 

Total

 

 

17,941

 

 

 

18,506

 

 

 

10,443

 

 

 

10,707

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

 

203

 

 

 

203

 

One to five years

 

 

8,801

 

 

 

9,244

 

 

 

15,649

 

 

 

16,415

 

Five to ten years

 

 

208,964

 

 

 

227,065

 

 

 

250,504

 

 

 

260,077

 

After 10 years

 

 

494,029

 

 

 

507,266

 

 

 

568,214

 

 

 

567,886

 

Total

 

 

711,794

 

 

 

743,575

 

 

 

834,570

 

 

 

844,581

 

Municipal bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After 10 years

 

 

3,272

 

 

 

3,696

 

 

 

3,252

 

 

 

3,589

 

Total

 

 

3,272

 

 

 

3,696

 

 

 

3,252

 

 

 

3,589

 

Other debt securities

 

 

 

 

 

 

 

 

One to five years

 

 

2,500

 

 

 

2,500

 

Total

 

 

2,500

 

 

 

2,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

733,007

 

 

$

765,777

 

 

$

850,765

 

 

$

861,377

 

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may repay sooner than scheduled.

There were 0 securities pledged at September 30, 20202021 or December 31, 2019.2020.



Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Other

Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting.  The below tables provide additional information related to investments accounted for under these two methods.

Equity Method Accounting

The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at September 30, 2021 and December 31, 2020 is reflected in the following table:

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Amount

 

 

Ownership %

 

 

Amount

 

 

Ownership %

 

Apiture, Inc.

 

$

52,755

 

 

 

39.1

%

 

$

53,344

 

 

 

39.1

%

Canapi Ventures SBIC Fund, LP (1) (3)

 

 

16,525

 

 

 

2.9

%

 

 

14,843

 

 

 

3.1

%

Canapi Ventures Fund, LP (2) (3)

 

 

1,881

 

 

 

1.5

%

 

 

1,686

 

 

 

1.5

%

Other fintech investments in private companies (4)

 

 

5,418

 

 

Various

 

 

 

1,634

 

 

Various

 

Other (5)

 

 

4,443

 

 

Various

 

 

 

6,421

 

 

Various

 

Total

 

$

81,022

 

 

 

 

 

 

$

77,928

 

 

 

 

 

(1)

Includes unfunded commitments of $7.6 million and $11.3 million as of September 30, 2021 and December 31, 2020, respectively.

(2)

Includes unfunded commitments of $860 thousand and $1.0 million as of September 30, 2021 and December 31, 2020, respectively.  

(3)

Investee is accounted for under equity method due to the Company's participation as an investment advisor.

(4)

Other fintech investments include Finxact, Inc., Payrailz, Inc. and Kwipped, Inc.

(5)

Includes unfunded commitments of $2.9 million at December 31, 2020.

Equity Security Accounting

The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings for the nine months ended September 30, 2021, and on a cumulative basis is reflected in the following table:

 

 

As of and for the nine month period ended September 30, 2021

 

 

 

 

 

 

 

Amount

 

 

Cumulative Adjustments

 

Carrying value (1)

 

$

62,341

 

 

 

 

 

Carrying value adjustments:

 

 

 

 

 

 

 

 

Impairment

 

 

 

 

$

 

Upward changes for observable prices (2)

 

 

30,197

 

 

 

48,469

 

Downward changes for observable prices

 

 

 

 

 

(86

)

Net upward change

 

$

30,197

 

 

$

48,383

 

(1)

Includes $2.6 million in unfunded commitments.

(2)

Excludes $13.9 million in realized cash gains for the sale of an investment in the second quarter of 2021.

 



 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 5. Loans and Leases Held for Investment and Credit Quality

As described in Note 1. Basis of Presentation, loan and lease classes were changed during the current period. Small Business Banking includes loans to customers in verticals that generally have traditional loan structures. Specialty Lending includes loans to customers in verticals that generally have atypical ownership structures as well as complex collateral arrangements, underwriting requirements, and servicing needs. Paycheck Protection Program includes all loans originated under the CARES Act’s economic relief program and carry a 100% government guarantee.

The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

567,970

 

 

$

3,306

 

 

$

8,292

 

 

$

11,598

 

 

$

579,568

 

 

$

309,454

 

 

$

889,022

 

 

$

1,038,352

 

 

$

5,018

 

 

$

6,968

 

 

$

11,986

 

 

$

1,050,338

 

 

$

265,556

 

 

$

1,315,894

 

Specialty Lending

 

 

265,719

 

 

 

 

 

 

 

 

 

 

 

 

265,719

 

 

 

68,770

 

 

 

334,489

 

 

 

687,119

 

 

 

 

 

 

 

 

 

 

 

 

687,119

 

 

 

68,427

 

 

 

755,546

 

Paycheck Protection Program

 

 

1,755,012

 

 

 

 

 

 

 

 

 

 

 

 

1,755,012

 

 

 

 

 

 

1,755,012

 

 

 

502,986

 

 

 

 

 

 

 

 

 

 

 

 

502,986

 

 

 

 

 

 

502,986

 

Total

 

 

2,588,701

 

 

 

3,306

 

 

 

8,292

 

 

 

11,598

 

 

 

2,600,299

 

 

 

378,224

 

 

 

2,978,523

 

 

 

2,228,457

 

 

 

5,018

 

 

 

6,968

 

 

 

11,986

 

 

 

2,240,443

 

 

 

333,983

 

 

 

2,574,426

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

156,149

 

 

 

 

 

 

 

 

 

 

 

 

156,149

 

 

 

 

 

 

156,149

 

 

 

241,903

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

243,269

 

 

 

 

 

 

243,269

 

Specialty Lending

 

 

72,303

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

76,026

 

 

 

 

 

 

76,026

 

 

 

67,445

 

 

 

 

 

 

 

 

 

 

 

 

67,445

 

 

 

 

 

 

67,445

 

Total

 

 

228,452

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

232,175

 

 

 

 

 

 

232,175

 

 

 

309,348

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

310,714

 

 

 

 

 

 

310,714

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

924,850

 

 

 

3,525

 

 

 

5,403

 

 

 

8,928

 

 

 

933,778

 

 

 

337,865

 

 

 

1,271,643

 

 

 

1,549,107

 

 

 

4,873

 

 

 

8,265

 

 

 

13,138

 

 

 

1,562,245

 

 

 

274,756

 

 

 

1,837,001

 

Specialty Lending

 

 

118,935

 

 

 

 

 

 

1,693

 

 

 

1,693

 

 

 

120,628

 

 

 

21,173

 

 

 

141,801

 

 

 

251,202

 

 

 

 

 

 

3,384

 

 

 

3,384

 

 

 

254,586

 

 

 

19,460

 

 

 

274,046

 

Total

 

 

1,043,785

 

 

 

3,525

 

 

 

7,096

 

 

 

10,621

 

 

 

1,054,406

 

 

 

359,038

 

 

 

1,413,444

 

 

 

1,800,309

 

 

 

4,873

 

 

 

11,649

 

 

 

16,522

 

 

 

1,816,831

 

 

 

294,216

 

 

 

2,111,047

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

333,129

 

 

 

 

 

 

4,223

 

 

 

4,223

 

 

 

337,352

 

 

 

108,485

 

 

 

445,837

 

 

 

355,810

 

 

 

1,832

 

 

 

2,055

 

 

 

3,887

 

 

 

359,697

 

 

 

69,843

 

 

 

429,540

 

Total

 

 

333,129

 

 

 

 

 

 

4,223

 

 

 

4,223

 

 

 

337,352

 

 

 

108,485

 

 

 

445,837

 

 

 

355,810

 

 

 

1,832

 

 

 

2,055

 

 

 

3,887

 

 

 

359,697

 

 

 

69,843

 

 

 

429,540

 

Total

 

$

4,194,067

 

��

$

6,831

 

 

$

23,334

 

 

$

30,165

 

 

$

4,224,232

 

 

$

845,747

 

 

$

5,069,979

 

 

$

4,693,924

 

 

$

11,723

 

 

$

22,038

 

 

$

33,761

 

 

$

4,727,685

 

 

$

698,042

 

 

$

5,425,727

 

Net deferred (fees) costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(32,780

)

Loan and Leases, Net of unearned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,037,199

 

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(7,116

)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,418,611

 


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost1

 

 

Loans Accounted for Under the Fair Value Option2

 

 

Total Loans and Leases

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

374,283

 

 

$

7,363

 

 

$

4,577

 

 

$

11,940

 

 

$

386,223

 

 

$

275,269

 

 

$

661,492

 

 

$

695,090

 

 

$

10,341

 

 

$

10,765

 

 

$

21,106

 

 

$

716,196

 

 

$

308,341

 

 

$

1,024,537

 

Specialty Lending

 

 

166,710

 

 

 

532

 

 

 

776

 

 

 

1,308

 

 

 

168,018

 

 

 

58,044

 

 

 

226,062

 

 

 

341,952

 

 

 

337

 

 

 

 

 

 

337

 

 

 

342,289

 

 

 

71,090

 

 

 

413,379

 

Paycheck Protection Program

 

 

1,528,180

 

 

 

 

 

 

 

 

 

 

 

 

1,528,180

 

 

 

 

 

 

1,528,180

 

Total

 

 

540,993

 

 

 

7,895

 

 

 

5,353

 

 

 

13,248

 

 

 

554,241

 

 

 

333,313

 

 

 

887,554

 

 

 

2,565,222

 

 

 

10,678

 

 

 

10,765

 

 

 

21,443

 

 

 

2,586,665

 

 

 

379,431

 

 

 

2,966,096

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

302,470

 

 

 

 

 

 

 

 

 

 

 

 

302,470

 

 

 

 

 

 

302,470

 

 

 

183,087

 

 

 

 

 

 

 

 

 

 

 

 

183,087

 

 

 

 

 

 

183,087

 

Specialty Lending

 

 

44,848

 

 

 

 

 

 

 

 

 

 

 

 

44,848

 

 

 

 

 

 

44,848

 

 

 

88,890

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

92,613

 

 

 

 

 

 

92,613

 

Total

 

 

347,318

 

 

 

 

 

 

 

 

 

 

 

 

347,318

 

 

 

 

 

 

347,318

 

 

 

271,977

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

275,700

 

 

 

 

 

 

275,700

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

525,858

 

 

 

7,210

 

 

 

5,586

 

 

 

12,796

 

 

 

538,654

 

 

 

358,359

 

 

 

897,013

 

 

 

987,358

 

 

 

3,730

 

 

 

8,609

 

 

 

12,339

 

 

 

999,697

 

 

 

321,352

 

 

 

1,321,049

 

Specialty Lending

 

 

121,191

 

 

 

1,849

 

 

 

 

 

 

1,849

 

 

 

123,040

 

 

 

27,291

 

 

 

150,331

 

 

 

148,264

 

 

 

5,374

 

 

 

1,693

 

 

 

7,067

 

 

 

155,331

 

 

 

20,317

 

 

 

175,648

 

Total

 

 

647,049

 

 

 

9,059

 

 

 

5,586

 

 

 

14,645

 

 

 

661,694

 

 

 

385,650

 

 

 

1,047,344

 

 

 

1,135,622

 

 

 

9,104

 

 

 

10,302

 

 

 

19,406

 

 

 

1,155,028

 

 

 

341,669

 

 

 

1,496,697

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

234,133

 

 

 

 

 

 

 

 

 

 

 

 

234,133

 

 

 

105,557

 

 

 

339,690

 

 

 

329,638

 

 

 

 

 

 

2,243

 

 

 

2,243

 

 

 

331,881

 

 

 

94,274

 

 

 

426,155

 

Total

 

 

234,133

 

 

 

 

 

 

 

 

 

 

 

 

234,133

 

 

 

105,557

 

 

 

339,690

 

 

 

329,638

 

 

 

 

 

 

2,243

 

 

 

2,243

 

 

 

331,881

 

 

 

94,274

 

 

 

426,155

 

Total

 

$

1,769,493

 

 

$

16,954

 

 

$

10,939

 

 

$

27,893

 

 

$

1,797,386

 

 

$

824,520

 

 

$

2,621,906

 

 

$

4,302,459

 

 

$

19,782

 

 

$

27,033

 

 

$

46,815

 

 

$

4,349,274

 

 

$

815,374

 

 

$

5,164,648

 

Net deferred (fees) costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,380

 

Loan and Leases, Net of unearned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,627,286

 

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(19,718

)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,144,930

 

 

1(1)

Total loans and leases include $2.69$2.31 billion of U.S. government guaranteed loans as of September 30, 2020,2021, of which $12.3$14.0 million is 90 days or more past due, $3.3$8.1 million is past due 30-89 days and $2.68$2.29 billion are current.  Total loans and leases include $622.6 million$2.61 billion of U.S. government guaranteed loans as of December 31, 2019,2020, of which $6.4$12.9 million is 90 days or more past due, $13.6$16.7 million is past due 30-89 days and $602.6 million$2.58 billion are current.

2(2)

The Company measures the carrying value of the retained portion of loans sold at fair value under ASC Subtopic 825-10. See Note 9. Fair Value of Financial Instruments for additional information.

 


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Credit Quality Indicators

The following tables presentspresent asset quality indicators by portfolio class and origination year.  See Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 20192020 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.

 

 

Term Loans and Leases Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans and Leases Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1,2

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1,2

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

450,474

 

 

$

472,888

 

 

$

332,546

 

 

$

285,835

 

 

$

180,376

 

 

$

69,584

 

 

$

28,872

 

 

$

1,091

 

 

$

1,821,666

 

 

$

738,982

 

 

$

890,756

 

 

$

539,137

 

 

$

337,509

 

 

$

217,673

 

 

$

138,604

 

 

$

29,622

 

 

$

1,497

 

 

$

2,893,780

 

Risk Grade 5

 

 

8,010

 

 

 

43,236

 

 

 

31,998

 

 

 

30,636

 

 

 

13,745

 

 

 

4,725

 

 

 

1,753

 

 

 

64

 

 

 

134,167

 

 

 

8,248

 

 

 

23,945

 

 

 

77,220

 

 

 

63,090

 

 

 

40,701

 

 

 

17,757

 

 

 

17,471

 

 

 

511

 

 

 

248,943

 

Risk Grades 6 - 8

 

 

 

 

 

8,128

 

 

 

7,491

 

 

 

13,170

 

 

 

11,452

 

 

 

10,158

 

 

 

442

 

 

 

173

 

 

 

51,014

 

 

 

 

 

 

4,786

 

 

 

18,187

 

 

 

15,784

 

 

 

15,144

 

 

 

17,672

 

 

 

869

 

 

 

384

 

 

 

72,826

 

Total

 

 

458,484

 

 

 

524,252

 

 

 

372,035

 

 

 

329,641

 

 

 

205,573

 

 

 

84,467

 

 

 

31,067

 

 

 

1,328

 

 

 

2,006,847

 

 

 

747,230

 

 

 

919,487

 

 

 

634,544

 

 

 

416,383

 

 

 

273,518

 

 

 

174,033

 

 

 

47,962

 

 

 

2,392

 

 

 

3,215,549

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

196,462

 

 

 

97,483

 

 

 

43,701

 

 

 

44,238

 

 

 

 

 

 

 

 

 

48,102

 

 

 

497

 

 

 

430,483

 

 

 

433,189

 

 

 

246,483

 

 

 

81,492

 

 

 

48,171

 

 

 

51,388

 

 

 

 

 

 

80,169

 

 

 

971

 

 

 

941,863

 

Risk Grade 5

 

 

 

 

 

 

 

 

2,861

 

 

 

13,173

 

 

 

 

 

 

 

 

 

1,262

 

 

 

 

 

 

17,296

 

 

 

2,576

 

 

 

17,305

 

 

 

4,666

 

 

 

5,635

 

 

 

17,285

 

 

 

 

 

 

4,359

 

 

 

672

 

 

 

52,498

 

Risk Grades 6 - 8

 

 

 

 

 

 

 

 

8,657

 

 

 

 

 

 

5,782

 

 

 

 

 

 

155

 

 

 

 

 

 

14,594

 

 

 

 

 

 

17

 

 

 

3,256

 

 

 

8,102

 

 

 

 

 

 

3,384

 

 

 

30

 

 

 

 

 

 

14,789

 

Total

 

 

196,462

 

 

 

97,483

 

 

 

55,219

 

 

 

57,411

 

 

 

5,782

 

 

 

 

 

 

49,519

 

 

 

497

 

 

 

462,373

 

 

 

435,765

 

 

 

263,805

 

 

 

89,414

 

 

 

61,908

 

 

 

68,673

 

 

 

3,384

 

 

 

84,558

 

 

 

1,643

 

 

 

1,009,150

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

1,755,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,755,012

 

 

 

383,013

 

 

 

119,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

502,986

 

Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,755,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,755,012

 

 

 

383,013

 

 

 

119,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

502,986

 

Total

 

$

2,409,958

 

 

$

621,735

 

 

$

427,254

 

 

$

387,052

 

 

$

211,355

 

 

$

84,467

 

 

$

80,586

 

 

$

1,825

 

 

$

4,224,232

 

 

$

1,566,008

 

 

$

1,303,265

 

 

$

723,958

 

 

$

478,291

 

 

$

342,191

 

 

$

177,417

 

 

$

132,520

 

 

$

4,035

 

 

$

4,727,685

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1,2

 

 

Total1,2

 

December 31, 2019

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

1,361,220

 

 

$

724,506

 

 

$

475,593

 

 

$

287,712

 

 

$

230,653

 

 

$

159,877

 

 

$

59,065

 

 

$

32,373

 

 

$

1,392

 

 

$

1,971,171

 

Risk Grade 5

 

 

63,015

 

 

 

16,080

 

 

 

59,595

 

 

 

62,857

 

 

 

44,478

 

 

 

11,203

 

 

 

3,666

 

 

 

2,131

 

 

 

212

 

 

 

200,222

 

Risk Grades 6 - 8

 

 

37,249

 

 

 

81

 

 

 

8,976

 

 

 

14,639

 

 

 

15,090

 

 

 

11,424

 

 

 

8,418

 

 

 

631

 

 

 

209

 

 

 

59,468

 

Total

 

 

1,461,484

 

 

 

740,667

 

 

 

544,164

 

 

 

365,208

 

 

 

290,221

 

 

 

182,504

 

 

 

71,149

 

 

 

35,135

 

 

 

1,813

 

 

 

2,230,861

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

307,098

 

 

 

296,537

 

 

 

96,553

 

 

 

48,930

 

 

 

40,626

 

 

 

 

 

 

 

 

 

55,229

 

 

 

632

 

 

 

538,507

 

Risk Grade 5

 

 

26,497

 

 

 

7,672

 

 

 

6,379

 

 

 

2,752

 

 

 

18,718

 

 

 

 

 

 

 

 

 

1,711

 

 

 

 

 

 

37,232

 

Risk Grades 6 - 8

 

 

2,307

 

 

 

 

 

 

 

 

 

8,635

 

 

 

 

 

 

5,782

 

 

 

 

 

 

77

 

 

 

 

 

 

14,494

 

Total

 

 

335,902

 

 

 

304,209

 

 

 

102,932

 

 

 

60,317

 

 

 

59,344

 

 

 

5,782

 

 

 

 

 

 

57,017

 

 

 

632

 

 

 

590,233

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

1,528,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,528,180

 

Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,797,386

 

 

 

1,528,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,528,180

 

Total

 

$

2,573,056

 

 

$

647,096

 

 

$

425,525

 

 

$

349,565

 

 

$

188,286

 

 

$

71,149

 

 

$

92,152

 

 

$

2,445

 

 

$

4,349,274

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

1(1)

Total loans and leases include $2.69$2.31 billion of U.S. government guaranteed loans as of September 30, 2020,2021, segregated by risk grade as follows: Risk Grades 1 – 4 = $2.58$2.12 billion, Risk Grade 5 = $84.4$139.3 million, Risk Grades 6 – 8 = $34.3$53.0 million. As of December 31, 2019,2020, total loans and leases include $622.6 million$2.61 billion of U.S. government guaranteed loans, segregated by risk grade as follows: Risk Grades 1 – 4 = $556.8 million,$2.44 billion, Risk Grade 5 = $42.7$128.0 million, Risk Grades 6 – 8 = $23.1$40.9 million. Total loans and leases exclude loans accounted for under the fair value option.

2(2)

Excludes $845.7$698.0 million and $824.5$815.4 million of loans accounted for under the fair value option as of September 30, 20202021 and December 31, 2019,2020, respectively.    


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Nonaccrual Loans and Leases

As of September 30, 20202021 and December 31, 20192020 there were 0 loans greater than 90 days past due and still accruing. There was 0 interest income recognized on nonaccrual loans and leases during the three and nine months ended September 30, 20202021 and 2019.2020. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled $31.6$31.2 million and $19.8$41.0 million at September 30, 20202021 and December 31, 2019,2020, respectively, and is included in other assets in the accompanying condensed consolidated balance sheets.Unaudited Condensed Consolidated Balance Sheets.

Nonaccrual loans and leases held for investment as of September 30, 20202021 and December 31, 20192020 are as follows:

 

September 30, 2020

 

Loan

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

September 30, 2021

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

17,547

 

 

$

11,706

 

 

$

5,841

 

 

$

 

 

$

22,147

 

 

$

15,929

 

 

$

6,218

 

 

$

3,906

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

Payroll Protection Program

 

 

1,482

 

 

 

1,482

 

 

 

 

 

 

 

Total

 

 

17,547

 

 

 

11,706

 

 

 

5,841

 

 

 

 

 

 

23,629

 

 

 

17,411

 

 

 

6,218

 

 

 

3,906

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,366

 

 

 

1,201

 

 

 

165

 

 

 

 

Specialty Lending

 

 

3,723

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

3,440

 

 

 

 

 

 

3,440

 

 

 

3,440

 

Total

 

 

3,723

 

 

 

 

 

 

3,723

 

 

 

3,723

 

 

 

4,806

 

 

 

1,201

 

 

 

3,605

 

 

 

3,440

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

14,168

 

 

 

6,020

 

 

 

8,148

 

 

 

5,353

 

 

 

10,801

 

 

 

3,852

 

 

 

6,949

 

 

 

6,016

 

Specialty Lending

 

 

7,089

 

 

 

5,549

 

 

 

1,540

 

 

 

 

 

 

8,046

 

 

 

4,883

 

 

 

3,163

 

 

 

3,163

 

Total

 

 

21,257

 

 

 

11,569

 

 

 

9,688

 

 

 

5,353

 

 

 

18,847

 

 

 

8,735

 

 

 

10,112

 

 

 

9,179

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

4,222

 

 

 

3,321

 

 

 

901

 

 

 

32

 

 

 

2,056

 

 

 

1,541

 

 

 

515

 

 

 

 

Total

 

 

4,222

 

 

 

3,321

 

 

 

901

 

 

 

32

 

 

 

2,056

 

 

 

1,541

 

 

 

515

 

 

 

 

Total

 

$

46,749

 

 

$

26,596

 

 

$

20,153

 

 

$

9,108

 

 

$

49,338

 

 

$

28,888

 

 

$

20,450

 

 

$

16,525

 

 

 

December 31, 2019

 

Loan

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

6,162

 

 

$

5,399

 

 

$

763

 

Specialty Lending

 

 

776

 

 

 

157

 

 

 

619

 

Total

 

 

6,938

 

 

 

5,556

 

 

 

1,382

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

8,245

 

 

 

4,130

 

 

 

4,115

 

Total

 

 

8,245

 

 

 

4,130

 

 

 

4,115

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

6,756

 

 

 

5,028

 

 

 

1,728

 

Total

 

 

6,756

 

 

 

5,028

 

 

 

1,728

 

Total

 

$

21,939

 

 

$

14,714

 

 

$

7,225

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

December 31, 2020

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

17,992

 

 

$

12,046

 

 

$

5,946

 

 

$

 

Total

 

 

17,992

 

 

 

12,046

 

 

 

5,946

 

 

 

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

3,723

 

 

 

 

 

 

3,723

 

 

 

3,723

 

Total

 

 

3,723

 

 

 

 

 

 

3,723

 

 

 

3,723

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

15,085

 

 

 

6,725

 

 

 

8,360

 

 

 

5,327

 

Specialty Lending

 

 

7,068

 

 

 

5,533

 

 

 

1,535

 

 

 

 

Total

 

 

22,153

 

 

 

12,258

 

 

 

9,895

 

 

 

5,327

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

2,242

 

 

 

1,728

 

 

 

514

 

 

 

 

Total

 

 

2,242

 

 

 

1,728

 

 

 

514

 

 

 

 

Total

 

$

46,110

 

 

$

26,032

 

 

$

20,078

 

 

$

9,050

 

1(1)

Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of September 30, 2021 and December 31, 2020:

 

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

September 30, 2020

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

2,468

 

 

$

9,643

 

 

$

232

 

 

$

572

 

 

$

4,124

 

 

$

101

 

 

$

1,361

 

Total

 

 

2,468

 

 

 

9,643

 

 

 

232

 

 

 

572

 

 

 

4,124

 

 

 

101

 

 

 

1,361

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

3,767

 

 

 

 

 

 

 

 

 

3,767

 

 

 

 

 

 

 

 

 

 

Total

 

 

3,767

 

 

 

 

 

 

 

 

 

3,767

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

11,306

 

 

 

352

 

 

 

331

 

 

 

6,819

 

 

 

96

 

 

 

344

 

 

 

183

 

Specialty Lending

 

 

13,233

 

 

 

 

 

 

 

 

 

7,684

 

 

 

 

 

 

 

 

 

6

 

Total

 

 

24,539

 

 

 

352

 

 

 

331

 

 

 

14,503

 

 

 

96

 

 

 

344

 

 

 

189

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

4,243

 

 

 

 

 

 

 

 

 

920

 

 

 

 

 

 

 

 

 

294

 

Total

 

 

4,243

 

 

 

 

 

 

 

 

 

920

 

 

 

 

 

 

 

 

 

294

 

Total

 

$

35,017

 

 

$

9,995

 

 

$

563

 

 

$

19,762

 

 

$

4,220

 

 

$

445

 

 

$

1,844

 

Allowance for Credit Losses - Loans and Leases

On January 1, 2020, the Company adopted ASC 326.  Upon adoption, the Company maintains the ACL at levels management believes represents the future expected credit losses in the loan and lease portfolios as of the balance sheet date.  See Note 1. Basis of Presentation for additional information around the Company’s methodology for estimating the ACL.  See Note 1. Organization and Summary of Significant Accounting Policies and Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 2019 Form 10-K for additional information related to the Company’s methodology for estimating the prior period allowance for credit losses under ASC 310.

The following table details activity in the ACL by portfolio segment allowance for the periods presented:

Three Months Ended

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

& Industrial

 

 

Commercial

Land

 

 

Total

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

4,861

 

 

$

16,097

 

 

$

21,503

 

 

$

1,622

 

 

$

44,083

 

Charge offs

 

 

 

 

 

(10,155

)

 

 

 

 

 

 

 

 

(10,155

)

Recoveries

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Provision

 

 

131

 

 

 

10,842

 

 

 

(567

)

 

 

(132

)

 

 

10,274

 

Ending Balance

 

$

4,992

 

 

$

16,784

 

 

$

20,944

 

 

$

1,490

 

 

$

44,210

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

2,924

 

 

$

6,848

 

 

$

9,341

 

 

$

1,728

 

 

$

20,841

 

Charge offs

 

 

 

 

 

(615

)

 

 

(118

)

 

 

(149

)

 

 

(882

)

Recoveries

 

 

 

 

 

3

 

 

 

38

 

 

 

1

 

 

 

42

 

Provision

 

 

(629

)

 

 

248

 

 

 

4,615

 

 

 

(274

)

 

 

3,960

 

Ending Balance

 

$

2,295

 

 

$

6,484

 

 

$

13,876

 

 

$

1,306

 

 

$

23,961

 

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

September 30, 2021

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

954

 

 

$

4,359

 

 

$

178

 

 

$

206

 

 

$

302

 

 

$

46

 

 

$

19

 

Total

 

 

954

 

 

 

4,359

 

 

 

178

 

 

 

206

 

 

 

302

 

 

 

46

 

 

 

19

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,354

 

 

 

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

5

 

Total

 

 

1,354

 

 

 

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

5

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

6,051

 

 

 

990

 

 

 

64

 

 

 

4,470

 

 

 

14

 

 

 

13

 

 

 

83

 

Specialty Lending

 

 

3,391

 

 

 

 

 

 

 

 

 

2,004

 

 

 

 

 

 

 

 

 

 

Total

 

 

9,442

 

 

 

990

 

 

 

64

 

 

 

6,474

 

 

 

14

 

 

 

13

 

 

 

83

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

3,894

 

 

 

 

 

 

 

 

 

2,414

 

 

 

 

 

 

 

 

 

295

 

Total

 

 

3,894

 

 

 

 

 

 

 

 

 

2,414

 

 

 

 

 

 

 

 

 

295

 

Total

 

$

15,644

 

 

$

5,349

 

 

$

242

 

 

$

9,247

 

 

$

316

 

 

$

59

 

 

$

402

 

 


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Nine Months Ended

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

& Industrial

 

 

Commercial

Land

 

 

Total

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance, prior to adoption of ASC 326

 

$

2,732

 

 

$

8,427

 

 

$

15,757

 

 

$

1,318

 

 

$

28,234

 

Impact of adopting ASC 326

 

 

1,131

 

 

 

1,916

 

 

 

(4,561

)

 

 

193

 

 

 

(1,321

)

Charge offs

 

 

 

 

 

(10,264

)

 

 

(4,170

)

 

 

(408

)

 

 

(14,842

)

Recoveries

 

 

 

 

 

43

 

 

 

72

 

 

 

 

 

 

115

 

Provision

 

 

1,129

 

 

 

16,662

 

 

 

13,846

 

 

 

387

 

 

 

32,024

 

Ending Balance

 

$

4,992

 

 

$

16,784

 

 

$

20,944

 

 

$

1,490

 

 

$

44,210

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

2,042

 

 

$

5,259

 

 

$

6,524

 

 

$

607

 

 

$

14,432

 

Charge offs

 

 

 

 

 

(615

)

 

 

(263

)

 

 

(173

)

 

 

(1,051

)

Recoveries

 

 

 

 

 

17

 

 

 

159

 

 

 

1

 

 

 

177

 

Provision

 

 

253

 

 

 

1,823

 

 

 

7,456

 

 

 

871

 

 

 

10,403

 

Ending Balance

 

$

2,295

 

 

$

6,484

 

 

$

13,876

 

 

$

1,306

 

 

$

23,961

 

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

December 31, 2020

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

1,279

 

 

$

9,440

 

 

$

197

 

 

$

531

 

 

$

4,077

 

 

$

66

 

 

$

1,281

 

Total

 

 

1,279

 

 

 

9,440

 

 

 

197

 

 

 

531

 

 

 

4,077

 

 

 

66

 

 

 

1,281

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

3,767

 

 

 

 

 

 

 

 

 

3,767

 

 

 

 

 

 

 

 

 

 

Total

 

 

3,767

 

 

 

 

 

 

 

 

 

3,767

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

11,568

 

 

 

258

 

 

 

332

 

 

 

6,873

 

 

 

9

 

 

 

335

 

 

 

175

 

Specialty Lending

 

 

13,196

 

 

 

 

 

 

 

 

 

7,663

 

 

 

 

 

 

 

 

 

23

 

Total

 

 

24,764

 

 

 

258

 

 

 

332

 

 

 

14,536

 

 

 

9

 

 

 

335

 

 

 

198

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

2,263

 

 

 

 

 

 

 

 

 

534

 

 

 

 

 

 

 

 

 

302

 

Total

 

 

2,263

 

 

 

 

 

 

 

 

 

534

 

 

 

 

 

 

 

 

 

302

 

Total

 

$

32,073

 

 

$

9,698

 

 

$

529

 

 

$

19,368

 

 

$

4,086

 

 

$

401

 

 

$

1,781

 

 



Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Allowance for Credit Losses - Loans and Leases

During the quarter ended September 30, 2021, management updated the Company’s policy for estimating expected credit losses on certain relationships that would otherwise meet the criteria for individual evaluation. Relationships with unguaranteed exposure of less than $250 thousand are now collectively evaluated using an average of loss rates applied to individually evaluated relationships with unguaranteed exposure between $250 thousand and $1.0 million. See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2020 Form 10-K for further description of the methodologies used to estimate the allowance for credit losses.

The following table details activity in the allowance for credit losses (“ACL”) by portfolio segment allowance for the periods presented:

Three Months Ended

 

Commercial

& Industrial

 

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

Land

 

 

Total

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

27,439

 

 

$

6,232

 

 

$

22,162

 

 

$

2,014

 

 

$

57,847

 

Charge offs

 

 

(2,535

)

 

 

 

 

 

 

 

 

 

 

 

(2,535

)

Recoveries

 

 

12

 

 

 

 

 

 

38

 

 

 

 

 

 

50

 

Provision

 

 

3,883

 

 

 

(1,941

)

 

 

2,392

 

 

 

(15

)

 

 

4,319

 

Ending Balance

 

$

28,799

 

 

$

4,291

 

 

$

24,592

 

 

$

1,999

 

 

$

59,681

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

21,503

 

 

$

4,861

 

 

$

16,097

 

 

$

1,622

 

 

$

44,083

 

Charge offs

 

 

 

 

 

 

 

 

(10,155

)

 

 

 

 

 

(10,155

)

Recoveries

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Provision

 

 

(567

)

 

 

131

 

 

 

10,842

 

 

 

(132

)

 

 

10,274

 

Ending Balance

 

$

20,944

 

 

$

4,992

 

 

$

16,784

 

 

$

1,490

 

 

$

44,210

 

Nine Months Ended

 

Commercial

& Industrial

 

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

Land

 

 

Total

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

26,941

 

 

$

5,663

 

 

$

18,148

 

 

$

1,554

 

 

$

52,306

 

Charge offs

 

 

(2,912

)

 

 

(262

)

 

 

(2,691

)

 

 

(12

)

 

 

(5,877

)

Recoveries

 

 

158

 

 

 

 

 

 

1,802

 

 

 

 

 

 

1,960

 

Provision

 

 

4,612

 

 

 

(1,110

)

 

 

7,333

 

 

 

457

 

 

 

11,292

 

Ending Balance

 

$

28,799

 

 

$

4,291

 

 

$

24,592

 

 

$

1,999

 

 

$

59,681

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance, prior to adoption of ASC 326

 

$

15,757

 

 

$

2,732

 

 

$

8,427

 

 

$

1,318

 

 

$

28,234

 

Impact of adopting ASC 326

 

 

(4,561

)

 

 

1,131

 

 

 

1,916

 

 

 

193

 

 

 

(1,321

)

Charge offs

 

 

(4,170

)

 

 

 

 

 

(10,264

)

 

 

(408

)

 

 

(14,842

)

Recoveries

 

 

72

 

 

 

 

 

 

43

 

 

 

 

 

 

115

 

Provision

 

 

13,846

 

 

 

1,129

 

 

 

16,662

 

 

 

387

 

 

 

32,024

 

Ending Balance

 

$

20,944

 

 

$

4,992

 

 

$

16,784

 

 

$

1,490

 

 

$

44,210

 

During the three and nine months ended September 30, 2021, increases to the ACL were primarily related to loan growth which has outpaced the improvement in forecasted unemployment rates and other conditions related to the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by net charge-offs during the periods.

During the three and nine months ended September 30, 2020, increases to the ACL were primarily related to the severity of forecasted unemployment rates and ongoing developments as a result of the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by loan and lease growth and net charge-offs during the period.periods.


The following tables represent the types of TDRs that were made during the periods presented:

 

 

Three Months Ended September 30, 2020

 

 

 

Extended Amortization

 

 

Payment Deferral

 

 

Total TDRs

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

1

 

 

$

24

 

 

 

1

 

 

$

24

 

Specialty Lending

 

 

1

 

 

 

116

 

 

 

 

 

 

 

 

 

1

 

 

 

116

 

Total

 

 

1

 

 

 

116

 

 

 

1

 

 

 

24

 

 

 

2

 

 

 

140

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Total

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

1

 

 

 

326

 

 

 

1

 

 

 

326

 

Specialty Lending

 

 

 

 

 

 

 

 

1

 

 

 

3,627

 

 

 

1

 

 

 

3,627

 

Total

 

 

 

 

 

 

 

 

2

 

 

 

3,953

 

 

 

2

 

 

 

3,953

 

Total

 

 

2

 

 

$

995

 

 

 

3

 

 

$

3,977

 

 

 

5

 

 

$

4,972

 

 

 

Three Months Ended September 30, 2019

 

 

 

Interest Only

 

 

Payment Deferral & Rate Concession

 

 

Total TDRs

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1

 

 

$

350

 

 

 

 

 

$

 

 

 

1

 

 

$

350

 

Total

 

 

1

 

 

 

350

 

 

 

 

 

 

 

 

 

1

 

 

 

350

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

1

 

 

 

260

 

 

 

1

 

 

 

260

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

260

 

 

 

1

 

 

 

260

 

Total

 

 

1

 

 

$

350

 

 

 

1

 

 

$

260

 

 

 

2

 

 

$

610

 


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

The following tables represent the types of TDRs that were made during the periods presented:

 

Nine Months Ended September 30, 2020

 

 

Three Months Ended September 30, 2021

 

 

Extended Amortization

 

 

Payment Deferral

 

 

Total TDRs

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

6

 

 

$

1,903

 

 

 

6

 

 

$

1,903

 

Specialty Lending

 

 

2

 

 

 

526

 

 

 

 

 

 

 

 

 

2

 

 

 

526

 

Total

 

 

2

 

 

 

526

 

 

 

6

 

 

 

1,903

 

 

 

8

 

 

 

2,429

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Total

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

2

 

 

 

3,738

 

 

 

2

 

 

 

3,738

 

Specialty Lending

 

 

 

 

 

 

 

 

1

 

 

 

3,627

 

 

 

1

 

 

 

3,627

 

Total

 

 

 

 

 

 

 

 

3

 

 

 

7,365

 

 

 

3

 

 

 

7,365

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1

 

 

 

4,885

 

 

 

 

 

 

 

 

 

1

 

 

 

4,885

 

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

Total

 

 

1

 

 

 

4,885

 

 

 

 

 

 

 

 

 

1

 

 

 

4,885

 

 

 

 

 

 

 

 

 

1

 

 

 

2,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

2,830

 

Total

 

 

4

 

 

$

6,290

 

 

 

9

 

 

$

9,268

 

 

 

13

 

 

$

15,558

 

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

2,830

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

Nine Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2021

 

 

Payment Deferral

 

 

Interest Only

 

 

Payment Deferral & Rate Concession

 

 

Total TDRs

 

 

Interest Only

 

 

Payment Deferral

 

 

 

 

Extend Amortization

 

 

Other(1)

 

 

Total TDRs(2)

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

1

 

 

$

350

 

 

 

 

 

$

 

 

 

1

 

 

$

350

 

 

 

 

 

$

 

 

 

3

 

 

$

6,097

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

3

 

 

$

6,097

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

350

 

 

 

 

 

 

 

 

 

1

 

 

 

350

 

 

 

 

 

 

 

 

 

3

 

 

 

6,097

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

6,097

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1

 

 

$

1,841

 

 

 

 

 

$

 

 

 

1

 

 

$

260

 

 

 

2

 

 

$

2,101

 

 

 

 

 

 

 

 

 

5

 

 

 

6,613

 

 

 

 

 

 

 

 

 

1

 

 

 

3,124

 

 

 

6

 

 

 

9,737

 

Total

 

 

1

 

 

 

1,841

 

 

 

 

 

 

 

 

 

1

 

 

 

260

 

 

 

2

 

 

 

2,101

 

 

 

 

 

 

 

 

 

5

 

 

 

6,613

 

 

 

 

 

 

 

 

 

1

 

 

 

3,124

 

 

 

6

 

 

 

9,737

 

Total

 

 

1

 

 

$

1,841

 

 

 

1

 

 

$

350

 

 

 

1

 

 

$

260

 

 

 

3

 

 

$

2,451

 

 

 

 

 

$

 

 

 

8

 

 

$

12,710

 

 

 

 

 

$

 

 

 

1

 

 

$

3,124

 

 

 

9

 

 

$

15,834

 

(1)

Includes one small business banking loan with extend amortization and a rate concession TDR.

(2)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

Three Months Ended September 30, 2020

 

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

1

 

 

$

24

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

24

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

116

 

 

 

 

 

 

 

 

 

1

 

 

 

116

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

24

 

 

 

1

 

 

 

116

 

 

 

 

 

 

 

 

 

2

 

 

 

140

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

 

 

 

 

 

 

 

 

1

 

 

 

879

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

1

 

 

 

326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

326

 

Specialty Lending

 

 

 

 

 

 

 

 

1

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

3,627

 

Total

 

 

 

 

 

 

 

 

2

 

 

 

3,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

3,953

 

Total

 

 

 

 

$

 

 

 

3

 

 

$

3,977

 

 

 

2

 

 

$

995

 

 

 

 

 

$

 

 

 

5

 

 

$

4,972

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.


 

Concessions madeLive Oak Bancshares, Inc.

Notes to improveUnaudited Condensed Consolidated Financial Statements

 

 

Nine Months Ended September 30, 2020

 

 

 

Interest Only

 

 

 

 

Payment Deferral

 

 

 

 

Extend Amortization

 

 

 

 

Other

 

 

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

$

 

 

 

 

 

6

 

 

 

 

$

1,903

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

6

 

 

 

 

$

1,903

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

526

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

1,903

 

 

 

 

 

2

 

 

 

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

2,429

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

879

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

3,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

3,738

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

3,627

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

7,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

7,365

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

4,885

 

Total

 

 

 

 

 

 

$

 

 

 

 

 

9

 

 

 

 

$

9,268

 

 

 

 

 

4

 

 

 

 

$

6,290

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

13

 

 

 

 

$

15,558

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

NaN TDR that was modified within the twelve months ended September 30, 2021 subsequently defaulted during the nine months ended September 30, 2021. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan or lease’s performance have varying degreesthat had previously been modified for a payment deferral and had a recorded investment of success. $50 thousand at September 30, 2021. NaN TDRs that were modified within the twelve months ended September 30, 2021 subsequently defaulted during the three months ended September 30, 2021.

NaN TDRs that were modified within the twelve months ended September 30, 2020 subsequently defaulted during the three and nine months ended September 30, 2020. NaN TDR was modified within the twelve months ended September 30, 2019 and subsequently defaulted during the three and nine months ended September 30, 2019. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had been previously modified for payment deferral and had a recorded investment of $1.8 million at September 30, 2019.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following tables detail the recorded allowance for loan and lease losses and the investment in loans and leases related to each portfolio segment, disaggregated on the basis of impairment evaluation methodology:

December 31, 2019

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

& Industrial

 

 

Commercial

Land

 

 

Total1,2

 

Allowance for credit losses on loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases individually evaluated for

   impairment

 

$

17

 

 

$

2,067

 

 

$

3,989

 

 

$

748

 

 

$

6,821

 

Loans and leases collectively evaluated for

   impairment

 

 

2,715

 

 

 

6,360

 

 

 

11,768

 

 

 

570

 

 

 

21,413

 

Total allowance for credit losses on loans and leases

 

$

2,732

 

 

$

8,427

 

 

$

15,757

 

 

$

1,318

 

 

$

28,234

 

Loans and leases receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases individually evaluated for

   impairment

 

$

719

 

 

$

25,389

 

 

$

14,052

 

 

$

17,347

 

 

$

57,507

 

Loans and leases collectively evaluated for

    impairment

 

 

346,599

 

 

 

636,305

 

 

 

540,189

 

 

 

216,786

 

 

 

1,739,879

 

Total loans and leases receivable

 

$

347,318

 

 

$

661,694

 

 

$

554,241

 

 

$

234,133

 

 

$

1,797,386

 

1

As of December 31, 2019, loans and leases receivable includes $622.6 million of U.S. government guaranteed loans, of which $36.0 million are considered impaired.

2

Loans and leases receivable exclude $824.5 million of loans accounted for under the fair value option.

Loans and leases classified as impaired as of the dates presented are summarized in the following tables.

December 31, 2019

 

Recorded

Investment

 

 

Guaranteed

Balance

 

 

Unguaranteed

Exposure

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

11,612

 

 

$

7,841

 

 

$

3,771

 

Specialty Lending

 

 

2,440

 

 

 

157

 

 

 

2,283

 

Total

 

 

14,052

 

 

 

7,998

 

 

 

6,054

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

719

 

 

 

530

 

 

 

189

 

Total

 

 

719

 

 

 

530

 

 

 

189

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

23,473

 

 

 

13,198

 

 

 

10,275

 

Specialty Lending

 

 

1,916

 

 

 

1,387

 

 

 

529

 

Total

 

 

25,389

 

 

 

14,585

 

 

 

10,804

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

17,347

 

 

 

12,898

 

 

 

4,449

 

Total

 

 

17,347

 

 

 

12,898

 

 

 

4,449

 

Total

 

$

57,507

 

 

$

36,011

 

 

$

21,496

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following table presents evaluated balances of loans and leases classified as impaired at the dates presented that carried an associated reserve as compared to those with no reserve. The recorded investment includes accrued interest and net deferred loan and lease fees or costs.

 

 

December 31, 2019

 

 

 

Recorded Investment

 

 

 

 

 

 

 

 

 

 

 

With a

Recorded

Allowance

 

 

With No

Recorded

Allowance

 

 

Total

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

Recorded

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

11,607

 

 

$

5

 

 

$

11,612

 

 

$

12,577

 

 

$

1,967

 

Specialty Lending

 

 

2,440

 

 

 

 

 

 

2,440

 

 

 

2,307

 

 

 

2,022

 

Total

 

 

14,047

 

 

 

5

 

 

 

14,052

 

 

 

14,884

 

 

 

3,989

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

719

 

 

 

 

 

 

719

 

 

 

706

 

 

 

17

 

Total

 

 

719

 

 

 

 

 

 

719

 

 

 

706

 

 

 

17

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

21,370

 

 

 

2,103

 

 

 

23,473

 

 

 

23,996

 

 

 

2,055

 

Specialty Lending

 

 

1,916

 

 

 

 

 

 

1,916

 

 

 

1,849

 

 

 

12

 

Total

 

 

23,286

 

 

 

2,103

 

 

 

25,389

 

 

 

25,845

 

 

 

2,067

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

17,347

 

��

 

 

 

 

17,347

 

 

 

17,399

 

 

 

748

 

Total

 

 

17,347

 

 

 

 

 

 

17,347

 

 

 

17,399

 

 

 

748

 

Total Impaired Loans and Leases

 

$

55,399

 

 

$

2,108

 

 

$

57,507

 

 

$

58,834

 

 

$

6,821

 

The following table presents the average recorded investment of impaired loans and leases for each period presented and interest income recognized during the period in which the loans and leases were considered impaired.

 

 

Three Months Ended

September 30, 2019

 

 

 

Average

Balance

 

 

Interest

Income

Recognized

 

Commercial & Industrial

 

 

 

 

 

 

 

 

Small Business Banking

 

$

10,101

 

 

$

35

 

Specialty Lending

 

 

1,945

 

 

 

10

 

Total

 

 

12,046

 

 

 

45

 

Construction & Development

 

 

 

 

 

 

 

 

Small Business Banking

 

 

724

 

 

 

4

 

Total

 

 

724

 

 

 

4

 

Commercial Real Estate

 

 

 

 

 

 

 

 

Small Business Banking

 

 

16,087

 

 

 

162

 

Specialty Lending

 

 

744

 

 

 

 

Total

 

 

16,831

 

 

 

162

 

Commercial Land

 

 

 

 

 

 

 

 

Small Business Banking

 

 

17,342

 

 

 

170

 

Total

 

 

17,342

 

 

 

170

 

Total

 

$

46,943

 

 

$

381

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Nine Months Ended

September 30, 2019

 

 

 

Average

Balance

 

 

Interest

Income

Recognized

 

Commercial & Industrial

 

 

 

 

 

 

 

 

Small Business Banking

 

$

10,448

 

 

$

89

 

Specialty Lending

 

 

1,934

 

 

 

34

 

Total

 

 

12,382

 

 

 

123

 

Construction & Development

 

 

 

 

 

 

 

 

Small Business Banking

 

 

724

 

 

 

4

 

Total

 

 

724

 

 

 

4

 

Commercial Real Estate

 

 

 

 

 

 

 

 

Small Business Banking

 

 

16,203

 

 

 

471

 

Specialty Lending

 

 

1,226

 

 

 

 

Total

 

 

17,429

 

 

 

471

 

Commercial Land

 

 

 

 

 

 

 

 

Small Business Banking

 

 

17,469

 

 

 

602

 

Total

 

 

17,469

 

 

 

602

 

Total

 

$

48,004

 

 

$

1,200

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 6. Leases

Lessor Equipment Leasing

The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases.  Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment.

Direct Financing Leases

Interest income on direct financing leases is recognized when earned.  Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment.  The term of each lease is generally 3-7 years which is consistent with the useful life of the equipment with no residual value.  The gross lease payments receivable and the net investment included in accounts receivable for such leases are as follows:

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2021

 

 

December 31, 2020

 

Gross direct finance lease payments receivable

 

$

11,355

 

 

$

13,959

 

 

$

8,276

 

 

$

10,629

 

Less – unearned interest

 

 

(1,874

)

 

 

(2,562

)

 

 

(1,159

)

 

 

(1,685

)

Net investment in direct financing leases

 

$

9,481

 

 

$

11,397

 

 

$

7,117

 

 

$

8,944

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Future minimum lease payments under finance leases are as follows:

 

As of September 30, 2020

 

Amount

 

2020

 

$

763

 

As of September 30, 2021

 

Amount

 

2021

 

 

2,910

 

 

$

683

 

2022

 

 

2,665

 

 

 

2,620

 

2023

 

 

2,223

 

 

 

2,182

 

2024

 

 

1,580

 

 

 

1,570

 

2025

 

 

1,104

 

Thereafter

 

 

1,214

 

 

 

117

 

Total

 

$

11,355

 

 

$

8,276

 

Interest income of $199$159 thousand and $244$199 thousand was recognized in the three months ended September 30, 20202021 and 2019,2020, respectively. Interest income of $644$517 thousand and $745$644 thousand was recognized in the nine months ended September 30, 20202021 and 2019,2020, respectively.

Operating Leases

The term of each operating lease is generally 10 to 15 years.  The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation.  At the end of the lease term, the lessee has the option to renew the lease for 2 additional terms or purchase the equipment at the then currentthen-current fair market value.

Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease.  Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life.  The useful lives generally range from 20 to 25 years and residual values generally range from 20% to 50%, however, they are subject to periodic evaluation.  Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.

If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose.   Repair and maintenance costs that do not extend the lives of the rental equipment are charged to direct operating expenses at the time the costs are incurred.



Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

As of September 30, 20202021 and December 31, 2019,2020, the Company had a net investment of $136.9$126.3 million and $144.3$134.5 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $163.4 million and $164.3 million as of September 30, 20202021 and December 31, 20192020, respectively, and accumulated depreciation was $27.3$37.1 million and $20.0$29.8 million as of September 30, 20202021 and December 31, 2019,2020, respectively. Depreciation expense recognized on these assets for the three months ended September 30, 2020 and 2019 was $2.4 million. Depreciation expense recognized on these assets for the nine months ended September 30, 2021 and 2020 and 2019 was $7.3$2.4 million and $7.2$7.3 million, respectively.

 

Lease income of $2.4 million was recognized in the three months ended September 30, 20202021 and 2019, respectively.2020. Lease income of $7.2 million and $7.1 million and $7.0 million waswere recognized in the nine months ended September 30, 2021 and 2020, and 2019, respectively.

A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:

 

As of September 30, 2020

 

Amount

 

2020

 

$

2,005

 

As of September 30, 2021

 

Amount

 

2021

 

 

9,052

 

 

$

1,969

 

2022

 

 

9,044

 

 

 

9,044

 

2023

 

 

9,075

 

 

 

9,075

 

2024

 

 

8,808

 

 

 

8,808

 

2025

 

 

8,935

 

Thereafter

 

 

40,110

 

 

 

31,175

 

Total

 

$

78,094

 

 

$

69,006

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 7. Servicing Assets

Loans serviced for others are not included in the accompanying condensed consolidated balance sheets.Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balances of loans serviced for others requiring recognition of a servicing asset were $2.27$2.26 billion and $2.26$2.21 billion at September 30, 20202021 and December 31, 2019,2020, respectively. The unpaid principal balance for all loans serviced for others was $3.14 billion and $2.97$3.21 billion at September 30, 20202021 and December 31, 2019, respectively.2020.

The following summarizes the activity pertaining to servicing rights:

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

33,834

 

 

$

41,687

 

 

$

35,365

 

 

$

47,641

 

 

$

36,966

 

 

$

33,834

 

 

$

33,918

 

 

$

35,365

 

Additions, net

 

 

1,936

 

 

 

1,057

 

 

 

6,668

 

 

 

2,388

 

 

 

2,880

 

 

 

1,936

 

 

 

7,616

 

 

 

6,668

 

Fair value changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to changes in valuation inputs or assumptions

 

 

3,758

 

 

 

(1,542

)

 

 

1,596

 

 

 

(1,850

)

 

 

(2,768

)

 

 

3,758

 

 

 

119

 

 

 

1,596

 

Decay due to increases in principal paydowns or runoff

 

 

(1,697

)

 

 

(3,619

)

 

 

(5,798

)

 

 

(10,596

)

 

 

(3,110

)

 

 

(1,697

)

 

 

(7,685

)

 

 

(5,798

)

Balance at end of period

 

$

37,831

 

 

$

37,583

 

 

$

37,831

 

 

$

37,583

 

 

$

33,968

 

 

$

37,831

 

 

$

33,968

 

 

$

37,831

 

 

The fair value of servicing rights was determined using a weighted average discount rate of 12.3% on September 30, 2021 and 9.1% on September 30, 2020 and 14.1% on September 30, 2019.2020. The fair value of servicing rights was determined using a weighted average prepayment speed of 16.7% on September 30, 2021 and 19.1% on September 30, 2020, and 15.7% on September 30, 2019,with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the consolidated statementsUnaudited Condensed Consolidated Statements of income.Income.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 8. Borrowings

Total outstanding borrowings consisted of the following:

 

 

 

September 30,

2020

 

 

December 31,

2019

 

Borrowings

 

 

 

 

 

 

 

 

In September 2020, the Company renewed a revolving line of credit originally issued in 2017.  The line of credit is unsecured and accrues interest at 30-day LIBOR plus 1.15% for a term of 13 months.  Payments are interest only with all principal and accrued interest due on October 10, 2021.  The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios.  The $50.0 million line of credit was fully advanced at March 31, 2020. The Company made a principal paydown of $45.0 million on May 28, 2020 and $12 thousand on September 20, 2020 and there is $45.0 million of available credit at September 30, 2020.

 

$

4,988

 

 

$

 

In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at NaN basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from April 1, 2022 to June 24, 2022, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $1.74 billion borrowing was fully advanced at September 30, 2020.

 

 

1,742,085

 

 

 

 

In October 2017, the Company entered into a financing lease of $19 thousand with an unaffiliated equipment lease company, secured by fitness equipment which is included in other assets on the consolidated balance sheet. Payments are principal and interest due monthly starting December 15, 2017 over a term of 60 months. At the end of the lease term there is a $1.00 bargain purchase option. As of January 1, 2019, this borrowing was revised in accordance with ASU 2016-02.

 

 

10

 

 

 

14

 

Total borrowings

 

$

1,747,083

 

 

$

14

 

 

 

September 30,

2021

 

 

December 31,

2020

 

Borrowings

 

 

 

 

 

 

 

 

In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank.  The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026.  The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.

 

$

45,069

 

 

$

 

In September 2020, the Company renewed a $50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. On October 20, 2021, the Company renewed and increased the revolving line of credit from $50.0 million to $100.0 million. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25%, with a minimum rate of 2.75% and maximum rate of 4.75%, for a term of 36 months.  Payments are interest only with all unpaid principal and accrued interest due on maturity at October 10, 2024. There was $50.0 million of available credit remaining at September 30, 2021.

 

 

 

 

 

14,488

 

In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at NaN basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from April 6, 2022 to May 5, 2026, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $526.0 million borrowing was fully advanced at September 30, 2021.

 

 

525,953

 

 

 

1,527,596

 

Other long term debt(1)

 

 

3,999

 

 

 

9

 

Total borrowings

 

$

575,021

 

 

$

1,542,093

 

(1)

Includes finance leases and loan participations accounted for as secured borrowings.

 

The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $72.5$167.5 million as of September 30, 20202021 and December 31, 2019.2020. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had 0 outstanding balances on the lines of credit as of September 30, 20202021 and December 31, 2019.2020.

The Company has entered into a repurchase agreement with a third party for $5.0 million as of September 30, 20202021 and December 31, 2019.2020.  At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received.  The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had 0 outstanding balance on the repurchase agreement as of September 30, 20202021 and December 31, 2019.2020.

On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At September 30, 20202021 and December 31, 2019,2020, the Company had approximately $2.05$2.04 billion and $1.14$2.01 billion, respectively, in borrowing capacity available under these agreements.  There isare no advances outstanding and no collateral pledged and no advances outstanding as of September 30, 20202021 and December 31, 2019.2020.


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $1.83$2.27 billion and $526.8 million$2.22 billion as of September 30, 20202021 and December 31, 2019,2020, respectively.  At September 30, 20202021 and December 31, 2019,2020, the Company had approximately $1.43$1.87 billion and $294.5 million,$1.77 billion, respectively, in borrowing capacity available under these arrangements with 0 outstanding balance as of September 30, 20202021 and December 31, 2019.2020.

 

Note 9. Fair Value of Financial Instruments

Fair Value Hierarchy

There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

Recurring Fair Value

The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:

Investment securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, discounted cash flow or at net asset value per share. Level 2 securities would include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset backed mutual fund and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

Loans held for sale: The fair values of loans held for sale are determined by discounting estimated cash flows using interest rates approximating prevailing market rates for similar loans adjusted to reflect the inherent credit risk. Due to the nature of the valuation inputs, loans held for sale are classified within Level 3 of the valuation hierarchy.

Loans held for investment: The fair values of loans held for investment are typically determined based on discounted cash flow analyses using market-based interest rate spreads. Discounted cash flow analyses are adjusted, as appropriate, to reflect current market conditions and borrower-specific credit risk. If the loan is collateral dependent, the fair value is determined based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral. Due to the nature of the valuation inputs, loans held for investment are classified within Level 3 of the valuation hierarchy.

Servicing assets: Servicing rights do not trade in an active, open market with readily observable prices. While sales of servicing rights do occur, the precise terms and conditions typically are not readily available. Accordingly, the Company estimates the fair value of servicing rights using discounted cash flow models incorporating numerous assumptions from the perspective of a market participant including servicing income, servicing costs, market discount rates and prepayment speeds. Due to the nature of the valuation inputs, servicing rights are classified within Level 3 of the valuation hierarchy.

Mutual fund: The followingbelow mutual fund is registered with the Securities and Exchange Commission as a closed-end, non-diversified management investment company and operates as an interval fund. The fund primarily invests in the unguaranteed portion of SBA504 First Lien Loans secured by owner-occupied commercial real estate. This investment is valued using quoted prices in markets that are not active and is classified as Level 2 within the valuation hierarchy.


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Equity warrant assets: Fair value measurements of equity warrant assets of private companies are priced based on a Black-Scholes option pricing model to estimate the asset value by using stated strike prices, option expiration dates, risk-free interest rates and option volatility assumptions. Option volatility assumptions used in the Black-Scholes model are based on public companies that operate in similar industries as the companies in the Company’s private company portfolio. Option expiration dates are modified to account for estimates toof actual life relative to stated expiration. Values are further adjusted for a general lack of liquidity due to the private nature of the associated underlying company.  The Company classifies equity warrant assets within Level 3 of the valuation hierarchy.

The table below provides a rollforward of the Level 3 equity warrant asset fair values.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Equity Warrant Assets

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

1,580

 

 

$

855

 

 

$

908

 

 

$

570

 

Issuances

 

 

135

 

 

 

 

 

 

172

 

 

 

179

 

Net gains on derivative instruments

 

 

310

 

 

 

14

 

 

 

1,080

 

 

 

120

 

Settlements

 

 

(353

)

 

 

 

 

 

(488

)

 

 

 

Balance at end of period

 

$

1,672

 

 

$

869

 

 

$

1,672

 

 

$

869

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 

September 30, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

September 30, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

18,506

 

 

$

0

 

 

$

18,506

 

 

$

0

 

 

$

10,707

 

 

$

 

 

$

10,707

 

 

$

 

Mortgage-backed securities

 

 

743,575

 

 

 

0

 

 

 

743,575

 

 

 

0

 

 

 

844,581

 

 

 

 

 

 

844,581

 

 

 

 

Municipal bonds1

 

 

3,696

 

 

 

0

 

 

 

3,601

 

 

 

95

 

 

 

3,589

 

 

 

 

 

 

3,492

 

 

 

97

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

2,500

 

 

 

 

Loans held for sale

 

 

30,443

 

 

 

 

 

 

 

 

 

30,443

 

 

 

27,366

 

 

 

 

 

 

 

 

 

27,366

 

Loans held for investment

 

 

845,747

 

 

 

 

 

 

 

 

 

845,747

 

 

 

698,042

 

 

 

 

 

 

 

 

 

698,042

 

Servicing assets2

 

 

37,831

 

 

 

0

 

 

 

0

 

 

 

37,831

 

 

 

33,968

 

 

 

 

 

 

 

 

 

33,968

 

Mutual fund

 

 

2,339

 

 

 

0

 

 

 

2,339

 

 

 

0

 

 

 

2,379

 

 

 

 

 

 

2,379

 

 

 

 

Equity warrant assets3

 

 

869

 

 

 

0

 

 

 

0

 

 

 

869

 

Equity warrant assets

 

 

1,672

 

 

 

 

 

 

 

 

 

1,672

 

Total assets at fair value

 

$

1,683,006

 

 

$

0

 

 

$

768,021

 

 

$

914,985

 

 

$

1,624,804

 

 

$

 

 

$

863,659

 

 

$

761,145

 

 

December 31, 2019

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US treasury securities

 

$

5,015

 

 

$

0

 

 

$

5,015

 

 

$

0

 

US government agencies

 

 

22,779

 

 

 

0

 

 

 

22,779

 

 

 

0

 

 

$

15,919

 

 

$

0

 

 

$

15,919

 

 

$

0

 

Mortgage-backed securities

 

 

503,297

 

 

 

0

 

 

 

503,297

 

 

 

0

 

 

 

730,454

 

 

 

0

 

 

 

730,454

 

 

 

0

 

Municipal bonds1

 

 

8,954

 

 

 

0

 

 

 

8,862

 

 

 

92

 

 

 

3,725

 

 

 

0

 

 

 

3,629

 

 

 

96

 

Loans held for sale

 

 

16,198

 

 

 

 

 

 

 

 

 

16,198

 

 

 

36,111

 

 

 

 

 

 

 

 

 

36,111

 

Loans held for investment

 

 

824,520

 

 

 

 

 

 

 

 

 

824,520

 

 

 

815,374

 

 

 

 

 

 

 

 

 

815,374

 

Servicing assets2

 

 

35,365

 

 

 

0

 

 

 

0

 

 

 

35,365

 

 

 

33,918

 

 

 

0

 

 

 

0

 

 

 

33,918

 

Mutual fund

 

 

2,206

 

 

 

0

 

 

 

2,206

 

 

 

0

 

 

 

2,351

 

 

 

0

 

 

 

2,351

 

 

 

0

 

Equity warrant assets3

 

 

570

 

 

 

0

 

 

 

0

 

 

 

570

 

Equity warrant assets

 

 

908

 

 

 

0

 

 

 

0

 

 

 

908

 

Total assets at fair value

 

$

1,418,904

 

 

$

0

 

 

$

542,159

 

 

$

876,745

 

 

$

1,638,760

 

 

$

0

 

 

$

752,353

 

 

$

886,407

 

 

1(1)

During the three and nine months ended September 30, 2021, the Company recorded a fair value adjustment gain of $1 thousand. During the three and nine months ended September 30, 2020, the Company recorded a fair value adjustment gain of $1 thousand and $3 thousand, respectively. During the nine months ended September 30, 2019, the Company sold $900 thousand of a municipal bond to a third party and recorded a fair value adjustment loss of $9 thousand. During the three months ended September 30, 2019, the Company recorded a fair value adjustment loss of $2 thousand.

2(2)

See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.

3

During the nine months ended September 30 ,2020, the Company entered into equity warrant assets with a fair value of $179 thousand at the time of issuance and recorded net gains on derivative instruments of $120 thousand. During the three months ended September 30, 2020, the Company recorded net gains on derivative instruments of $14 thousand. During the nine months ended September 30, 2019, the Company recorded net gains on derivative instruments of $161 thousand. During the three months ended September 30, 2019, the Company recorded net losses on derivative instruments of $32 thousand.


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Fair Value Option

The Company electshas historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income on loans accounted for under the fair value option is recognized in loans and fees on loans on the Company’s consolidated statementsUnaudited Condensed Consolidated Statements of income. Income. Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with accounting standards, any loans for which fair value was previously elected will continue to be measured as such.

There were 0 loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at September 30, 20202021 or December 31, 2019.2020. The unpaid principal balance of unguaranteed exposure for nonaccruals was $10.0$7.9 million and $10.7$6.9 million at September 30, 20202021 and December 31, 2019,2020, respectively.

The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at September 30, 20202021 and December 31, 2019.

2020.

 

September 30, 2020

 

 

September 30, 2021

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

30,443

 

 

$

32,615

 

 

$

(2,172

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

27,366

 

 

$

28,839

 

 

$

(1,473

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

845,747

 

 

 

870,587

 

 

 

(24,840

)

 

 

47,434

 

 

 

52,278

 

 

 

(4,844

)

 

 

24,977

 

 

 

27,575

 

 

 

(2,598

)

 

 

698,042

 

 

 

720,456

 

 

 

(22,414

)

 

 

43,011

 

 

 

47,184

 

 

 

(4,173

)

 

 

24,100

 

 

 

27,252

 

 

 

(3,152

)

 

$

876,190

 

 

$

903,202

 

 

$

(27,012

)

 

$

47,434

 

 

$

52,278

 

 

$

(4,844

)

 

$

24,977

 

 

$

27,575

 

 

$

(2,598

)

 

$

725,408

 

 

$

749,295

 

 

$

(23,887

)

 

$

43,011

 

 

$

47,184

 

 

$

(4,173

)

 

$

24,100

 

 

$

27,252

 

 

$

(3,152

)

 

 

December 31, 2019

 

 

December 31, 2020

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

16,198

 

 

$

17,230

 

 

$

(1,032

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

36,111

 

 

$

38,135

 

 

$

(2,024

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

824,520

 

 

 

842,456

 

 

 

(17,936

)

 

 

49,739

 

 

 

54,370

 

 

 

(4,631

)

 

 

26,644

 

 

 

28,137

 

 

 

(1,493

)

 

 

815,374

 

 

 

845,082

 

 

 

(29,708

)

 

 

35,499

 

 

 

39,318

 

 

 

(3,819

)

 

 

25,532

 

 

 

28,741

 

 

 

(3,209

)

 

$

840,718

 

 

$

859,686

 

 

$

(18,968

)

 

$

49,739

 

 

$

54,370

 

 

$

(4,631

)

 

$

26,644

 

 

$

28,137

 

 

$

(1,493

)

 

$

851,485

 

 

$

883,217

 

 

$

(31,732

)

 

$

35,499

 

 

$

39,318

 

 

$

(3,819

)

 

$

25,532

 

 

$

28,741

 

 

$

(3,209

)

The following table presents the net gains (losses) from changes in fair value.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Gains (Losses) on Loans Accounted for under the Fair Value

Option

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Loans held for sale

 

$

109

 

 

$

(95

)

 

$

123

 

 

$

376

 

 

$

85

 

 

$

109

 

 

$

549

 

 

$

123

 

Loans held for investment

 

 

3,294

 

 

 

1,197

 

 

 

(8,447

)

 

 

5,600

 

 

 

(1,115

)

 

 

3,294

 

 

 

3,774

 

 

 

(8,447

)

 

$

3,403

 

 

$

1,102

 

 

$

(8,324

)

 

$

5,976

 

 

$

(1,030

)

 

$

3,403

 

 

$

4,323

 

 

$

(8,324

)

Gains/(losses) related to borrower-specific credit risk were $81 thousand and $(212) thousand for the three and nine months ended September 30, 2021, respectively, and $(1.5) million and $(3.3) million for the three and nine months ended September 30, 2020, respectively.


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Losses related to borrower-specific credit risk were $1.5 million and $3.3 million for the three and nine months ended September 30, 2020, respectively, and $2.6 million and $4.3 million for the three and nine months ended September 30, 2019, respectively.

The following tables summarize the activity pertaining to loans accounted for under the fair value option.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Loans held for sale

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

32,071

 

 

$

26,603

 

 

$

16,198

 

 

$

17,745

 

 

$

29,048

 

 

$

32,071

 

 

$

36,111

 

 

$

16,198

 

Issuances

 

 

4,560

 

 

 

9,354

 

 

 

20,759

 

 

 

29,196

 

Issuances & repurchases

 

 

 

 

 

4,560

 

 

 

 

 

 

20,759

 

Fair value changes

 

 

109

 

 

 

(95

)

 

 

123

 

 

 

376

 

 

 

85

 

 

 

109

 

 

 

549

 

 

 

123

 

Sales

 

 

(6,082

)

 

 

(21,108

)

 

 

(6,082

)

 

 

(32,452

)

 

 

 

 

 

(6,082

)

 

 

 

 

 

(6,082

)

Settlements

 

 

(215

)

 

 

(32

)

 

 

(555

)

 

 

(143

)

 

 

(1,767

)

 

 

(215

)

 

 

(9,294

)

 

 

(555

)

Balance at end of period

 

$

30,443

 

 

$

14,722

 

 

$

30,443

 

 

$

14,722

 

 

$

27,366

 

 

$

30,443

 

 

$

27,366

 

 

$

30,443

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Loans held for investment

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

834,602

 

 

$

839,080

 

 

$

824,520

 

 

$

885,527

 

 

$

743,226

 

 

$

834,602

 

 

$

815,374

 

 

$

824,520

 

Issuances

 

 

37,346

 

 

 

39,842

 

 

 

136,718

 

 

 

94,363

 

Issuances & repurchases

 

 

10,005

 

 

 

37,346

 

 

 

31,790

 

 

 

136,718

 

Fair value changes

 

 

3,294

 

 

 

1,197

 

 

 

(8,447

)

 

 

5,600

 

 

 

(1,115

)

 

 

3,294

 

 

 

3,774

 

 

 

(8,447

)

Settlements

 

 

(29,495

)

 

 

(48,806

)

 

 

(107,044

)

 

 

(154,177

)

 

 

(54,074

)

 

 

(29,495

)

 

 

(152,896

)

 

 

(107,044

)

Balance at end of period

 

$

845,747

 

 

$

831,313

 

 

$

845,747

 

 

$

831,313

 

 

$

698,042

 

 

$

845,747

 

 

$

698,042

 

 

$

845,747

 

Non-recurring Fair Value

The following sections provide a description of the valuation methodologies used for instruments measured at fair value on a non-recurring basis, as well as the general classification of such instruments pursuant to the fair value hierarchy:

Collateral dependentCollateral-dependent loans: Loans are considered collateral dependentcollateral-dependent when the Company has determined that foreclosure of the collateral is probable or when a borrower is experiencing financial difficulty and the loan is expected to be repaid substantially through the operation or sale of collateral. A collateral dependentcollateral-dependent loan’s ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan’s collateral is determined by appraisals, independent valuation, or management’s estimation of fair value which is then adjusted for the cost related to liquidation of the collateral. Collateral dependentCollateral-dependent loans are generally classified as Level 3 based on management’s judgment and estimation. Loans with agreed upon sales prices are classified as Level 1.

Foreclosed assets: Foreclosed real estate is adjusted to fair value less selling costs upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Given the lack of observable market prices for identical properties and market discounts applied to appraised values, the Company generally classifies foreclosed assets as nonrecurring Level 3.

Long-lived asset held for sale: Long-lived assets held for sale are carried at the lower of carrying value or fair value less selling costs. Fair value is based upon an independent market valuation of the property. Given the lack of observable market prices for identical assets and market discounts applied to market prices, the Company generally classifies long-lived assets held for sale as nonrecurring Level 3.

Equity security investments with a non-readily determinable fair value: Equity security investments are measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. When an observable price change in an orderly transaction occurs for an identical investment of the same issuer, the investment is generally classified as nonrecurring Level 1 within the valuation hierarchy. When an observable price change in an orderly transaction occurs for a similar investment of the same issuer, the investment is generally classified as nonrecurring Level 2 within the valuation hierarchy.


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.

 

September 30, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral dependent loans

 

$

10,387

 

 

$

6,149

 

 

$

 

 

$

4,238

 

Foreclosed assets

 

 

3,264

 

 

 

 

 

 

 

 

 

3,264

 

Long-lived asset held for sale

 

 

9,070

 

 

 

 

 

 

 

 

 

9,070

 

Equity security investments with a non-readily

   determinable fair value

 

 

25,367

 

 

 

 

 

 

25,367

 

 

 

 

Total assets at fair value

 

$

48,088

 

 

$

6,149

 

 

$

25,367

 

 

$

16,572

 

September 30, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$

919

 

 

$

 

 

$

 

 

$

919

 

Foreclosed assets

 

 

883

 

 

 

 

 

 

 

 

 

883

 

Total assets at fair value

 

$

1,802

 

 

$

 

 

$

 

 

$

1,802

 

 

December 31, 2019

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral dependent loans

 

$

1,245

 

 

$

 

 

$

 

 

$

1,245

 

December 31, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$

4,159

 

 

$

 

 

$

 

 

$

4,159

 

Foreclosed assets

 

 

5,612

 

 

 

 

 

 

 

 

 

5,612

 

 

 

4,155

 

 

 

 

 

 

 

 

 

4,155

 

Long-lived asset held for sale

 

 

8,874

 

 

 

8,874

 

 

 

 

 

 

 

Equity security investment with a non-readily

determinable fair value

 

 

8,738

 

 

 

8,738

 

 

 

 

 

 

 

 

 

25,367

 

 

 

 

 

 

25,367

 

 

 

 

Total assets at fair value

 

$

15,595

 

 

$

8,738

 

 

$

 

 

$

6,857

 

 

$

42,555

 

 

$

8,874

 

 

$

25,367

 

 

$

8,314

 

 

Level 3 Analysis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 20202021 and December 31, 20192020 the significant unobservable inputs used in the fair value measurements were as follows:

September 30, 20202021

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

Recurring fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

95

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.2%

5.0%

 

$

97

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.8%

5.0%

Loans held for sale

 

$

30,443

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

0.7% to 16.9%

WAVG 19.1%

 

$

27,366

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

5.1% to 21.4%

WAVG 18.0%

Loans held for

investment

 

$

845,747

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 73.6% (WAVG 1.4%)

0.7% to 16.9%

WAVG 19.1%

10.0% to 60.0%

 

$

698,042

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 72.0% (WAVG 1.4%)

5.1% to 21.4%

WAVG 18.0%

10.0% to 75.0%

Equity warrant assets

 

$

869

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.0% to 87.3%

0.28% to 0.69%

20.0%

5-10 years

 

$

1,672

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.4-88.9%

0.98% to 1.48%

20.0%

4-10 years

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

loans

 

$

4,238

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 55.0%

Collateral-dependent

loans

 

$

919

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 65.0%

Foreclosed assets

 

$

3,264

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

4.0% to 20.0%

 

$

883

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

4.0% to 10.0%

Long-lived asset held

for sale

 

$

9,070

 

 

Discounted independent market valuation

 

Independent market valuation adjustments

 

1.4%


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

December 31, 20192020

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

Recurring fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

92

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.6%

5.0%

 

$

96

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.3%

5.0%

Loans held for sale

 

$

16,198

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

7.7% to 21.4%

WAVG 13.1%

 

$

36,111

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.2% to 18.5%

WAVG 19.0%

Loans held for

investment

 

$

824,520

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 10.9% (WAVG 1.3%)

7.7% to 21.4%

WAVG 13.1%

10.0% to 70.0%

 

$

815,374

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 73.2% (WAVG 1.5%)

4.2% to 18.5%

WAVG 19.0%

10.0% to 83.0%

Equity warrant assets

 

$

570

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

21.0-75.0%

1.90%

20.0%

8-10 years

 

$

908

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.5-87.1%

0.36% to 0.93%

20.0%

5-10 years

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent

loans

 

$

1,245

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 57.0%

Collateral-dependent

loans

 

$

4,159

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 83.0%

Foreclosed assets

 

$

5,612

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 37.0%

 

$

4,155

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 20.0%

(1)

Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietaryother qualitative adjustments.

Estimated Fair Value of Other Financial Instruments

GAAP also requires disclosure of the fair value of financial instruments carried at book value on the consolidated balance sheets.  

The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:

 

September 30, 2020

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

September 30, 2021

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

Financial assets

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

608,826

 

 

$

608,826

 

 

$

 

 

$

 

 

$

608,826

 

 

$

336,362

 

 

$

336,362

 

 

$

 

 

$

 

 

$

336,362

 

Federal funds sold

 

 

25,924

 

 

 

25,924

 

 

 

 

 

 

 

 

 

25,924

 

 

 

10,672

 

 

 

10,672

 

 

 

 

 

 

 

 

 

10,672

 

Certificates of deposit with other banks

 

 

7,250

 

 

 

7,701

 

 

 

 

 

 

 

 

 

7,701

 

 

 

6,000

 

 

 

6,253

 

 

 

 

 

 

 

 

 

6,253

 

Loans held for sale

 

 

1,159,757

 

 

 

 

 

 

 

 

 

1,260,154

 

 

 

1,260,154

 

 

 

1,015,390

 

 

 

 

 

 

 

 

 

1,116,657

 

 

 

1,116,657

 

Loans and leases, net of allowance for

credit losses on loans and leases

 

 

4,191,452

 

 

 

 

 

 

 

 

 

4,225,566

 

 

 

4,225,566

 

 

 

4,660,888

 

 

 

 

 

 

 

 

 

4,790,033

 

 

 

4,790,033

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,706,044

 

 

 

 

 

 

5,736,521

 

 

 

 

 

 

5,736,521

 

 

 

6,816,613

 

 

 

 

 

 

6,690,754

 

 

 

 

 

 

6,690,754

 

Borrowings

 

 

1,747,083

 

 

 

 

 

 

 

 

 

1,747,119

 

 

 

1,747,119

 

 

 

575,021

 

 

 

 

 

 

 

 

 

562,932

 

 

 

562,932

 

 


 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

December 31, 2019

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

December 31, 2020

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

124,610

 

 

$

124,610

 

 

$

 

 

$

 

 

$

124,610

 

 

$

297,167

 

 

$

297,167

 

 

$

 

 

$

 

 

$

297,167

 

Federal funds sold

 

 

96,787

 

 

 

96,787

 

 

 

 

 

 

 

 

 

96,787

 

 

 

21,153

 

 

 

21,153

 

 

 

 

 

 

 

 

 

21,153

 

Certificates of deposit with other banks

 

 

7,250

 

 

 

7,568

 

 

 

 

 

 

 

 

 

7,568

 

 

 

6,500

 

 

 

6,906

 

 

 

 

 

 

 

 

 

6,906

 

Loans held for sale

 

 

950,249

 

 

 

 

 

 

 

 

 

1,004,135

 

 

 

1,004,135

 

 

 

1,139,359

 

 

 

 

 

 

 

 

 

1,235,122

 

 

 

1,235,122

 

Loans and leases, net of allowance for

credit losses on loans and leases

 

 

1,774,532

 

 

 

 

 

 

 

 

 

1,822,569

 

 

 

1,822,569

 

 

 

4,277,250

 

 

 

 

 

 

 

 

 

4,366,489

 

 

 

4,366,489

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,226,980

 

 

 

 

 

 

4,211,522

 

 

 

 

 

 

4,211,522

 

 

 

5,712,828

 

 

 

 

 

 

5,711,781

 

 

 

 

 

 

5,711,781

 

Borrowings

 

 

14

 

 

 

 

 

 

 

 

 

14

 

 

 

14

 

 

 

1,542,093

 

 

 

 

 

 

 

 

 

1,542,171

 

 

 

1,542,171

 

 

Note 10. Commitments and Contingencies

Litigation

In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.  The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest.  On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, and that motion remains pending before the court.

Financial Instruments with Off-balance-sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:

 

 

September 30,

2020

 

 

December 31,

2019

 

 

September 30,

2021

 

 

December 31,

2020

 

Commitments to extend credit

 

$

1,810,114

 

 

$

1,834,449

 

 

$

2,687,933

 

 

$

2,054,910

 

Standby letters of credit

 

 

27,197

 

 

 

25,532

 

 

 

9,150

 

 

 

22,913

 

Total unfunded off-balance-sheet credit risk

 

$

1,837,311

 

 

$

1,859,981

 

 

$

2,697,083

 

 

$

2,077,823

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. In 2012, the Company began issuing commitmentCommitment letters are issued after approval of the loan by the Credit Department. Commitment lettersDepartment and generally expire ninety days after issuance.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The balance of the allowance for off-balance sheet credit exposures was $611 thousand and $746 thousand at September 30, 2021 and December 31, 2020, respectively.

As of September 30, 20202021 and December 31, 2019,2020, the Company had unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $14.7$11.0 million and $16.9$15.8 million, respectively. 

Concentrations of Credit Risk

Although the Company is not subject to any geographic concentrations, a substantial amount of the Company’s loans, leases, and commitments to extend credit have been granted to customers in the agriculture, healthcare and veterinary verticals. The concentrations of credit by type of loan are set forth in Note 5. The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $7.5$15.0 million, except for 3825 relationships that have a retained unguaranteed exposure of $521.0$637.7 million of which $269.9$284.8 million of the unguaranteed exposure has been disbursed.

Additionally, the Company has future minimum lease payments duereceivable under non-cancelable operating leases totaling $78.1$69.0 million, of which $56.1$21.2 million is due from four relationships.one relationship.

The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.

Note 11. Stock Plans

On March 20, 2015, the Company adopted the 2015 Omnibus Stock Incentive Plan which replaced the previously existing Amended Incentive Stock Option Plan and Nonstatutory Stock Option Plan. Subsequently on May 24, 2016 and May 15, 2018, the 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 7,000,000 and 8,750,000 common voting shares, and has an expiration date of March 20, 2025.respectively. On May 15, 2018,11, 2021, the Amended and Restated 2015 Omnibus Stock Incentive Plan was amended to authorize awards covering a maximum of 8,750,00010,750,000 common voting shares. Options or restricted shares granted under the Amended and Restated 2015 Omnibus Stock Incentive Plan (the "Plan") expire no more than 10 years from the date of grant. Exercise prices under the Plan are set by the Board of Directors at the date of grant, but shall not be less than 100% of fair market value of the related stock at the date of the grant. Options vest over a minimum of three years from the date of the grant. Restricted stock grants vest in equal installments ranging from immediate vesting to over a seven yearseven-year period from the date of the grant.  Market Restricted Stock Units also have a restriction based on the passage of time and non-market-related performance criteria, but also have a restriction based on market price criteria related to the Company’s share price closing at or above a specified price defined at time of grant.grant, but also may have non-market-related performance criteria.

Stock Options

There were 0 stock options granted during the three and nine months ended September 30, 2020.2021.

At September 30, 2020,2021, unrecognized compensation costs relating to stock options amounted to $2.8$1.2 million which will be recognized over a weighted average period of 1.870.98 years.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Restricted Stock

Restricted stock awards are authorized in the form of restricted stock awards or units ("RSU"s) and restricted stock awards or units with a market price condition ("Market RSU"s).

RSUs have a restriction based on the passage of time and may also have a restriction based on a non-market-related performance criteria. The fair value of the RSUs is based on the closing price on the date of the grant.

There were 0 Market RSUs have a restriction based ongranted during the passage of timethree and non-market-relatednine months ended September 30, 2021.

For the nine months ended September 30, 2021, 575,500 Market RSUs met the performance criteria, but also have a restriction based on marketstock price criteria related tocondition for the Company’s share$45.00, $48.00, $50.00 and $55.00 stock price closing at or above a specified price ranging from $34.00 to $55.00 per share for at least twenty (20) consecutive trading days at any time priordays. For the nine months ended September 30, 2021, the remaining expense of $3.7 million was fully recognized due to expiration date.the accelerated vesting.  The amount ofweighted average grant date fair value for the 575,500 vested Market RSUs earned will not exceed 100% of thewas $7.62.  

There are 0 remaining Market RSUs awarded. Theat September 30, 2021.  

For the three months ended September 30, 2021, 339,118 RSUs were granted with a weighted average grant date fair value of $61.11. For the Marketnine months ended September 30, 2021, 1,155,694 RSUs were granted with a weighted average grant date fair value of $54.01. Of the RSUs granted in the nine-month period, 288,680 were awarded in connection with annual long term incentive stock compensation and 500,000 were awarded as a special retention RSU award.

At September 30, 2021, unrecognized compensation costs relating to RSUs amounted to $67.0 million which will be recognized over a weighted average period of 4.80 years.

Note 12. Segments

The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time.  Accordingly, the Company operates 2 reportable segments for management reporting purposes as discussed below:

Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.

Fintech - This segment is involved in making strategic investments into emerging financial technology companies.  The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees.  The Fintech segment is comprised of the Company's wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the implied service period is calculated usinginvestments held by those entities, as well as the Monte Carlo simulation method.Bank's investment in Apiture.



 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

For the three months ended September 30, 2020, 39,999 RSUs were granted with a weighted average grant date fair value of $19.99. For the nine months ended September 30, 2020, 581,678 RSUs were granted with a weighted average grant date fair value of $17.57. Of the RSUs granted in the nine month period, 447,273 were awarded in connection with annual long term incentive stock compensation.

At September 30, 2020, unrecognized compensation costs relating to RSUs amounted to $15.6 million which will be recognized over a weighted average period of 4.39 years.

There were 0 Market RSUs granted during the three and nine months ended September 30, 2020.

At September 30, 2020, unrecognized compensation costs relating to Market RSUs amounted to $8.8 million which will be recognized over a weighted average period of 2.92 years.

Note 12. Significant Equity Method Investments

In accordance with Rule 10-01(b)(1) of Regulation S-X, the Company must assess whether any of its equity method investments are significant equity method investments.  In evaluating the significance of these investments, the Company performed the income test and the investment test described in S-X 3-05 and S-X 1-02(w).  Rule 10-01(b)(1) of Regulation S-X requires summarized financial information in a quarterly report if any of the two tests exceeds 20%. 

The following table provides summarized balance sheettables provide financial information for the Company’s equity method investments asCompany's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of September 30, 2020the Company, and December 31, 2019.  The Company’s equity method investments are included inincludes the parent company, other assets line onnon-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated balance sheets and are largely concentratedfinancial statements prepared in new or emerging financial service technology companies.

 

 

September 30, 2020

 

 

December 31, 2019

 

Balance sheet data

 

 

 

 

 

 

 

 

Current assets

 

$

59,966

 

 

$

56,710

 

Noncurrent assets

 

 

180,648

 

 

 

162,304

 

Total assets

 

$

240,614

 

 

$

219,014

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

23,787

 

 

$

19,910

 

Noncurrent liabilities

 

 

672

 

 

 

683

 

Total liabilities

 

 

24,459

 

 

 

20,593

 

Equity interests

 

 

216,155

 

 

 

198,421

 

Total liabilities and equity

 

$

240,614

 

 

$

219,014

 

The following table provides summarized income statement information for the Company’s equity method investments for the three and nine months ended September 30, 2020 and 2019.conformity with GAAP.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Summary of operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

19,026

 

 

$

13,567

 

 

$

50,998

 

 

$

40,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(8,713

)

 

 

(9,336

)

 

 

(38,199

)

 

 

(22,556

)

 

Banking

 

 

Fintech

 

 

Other

 

 

Consolidated

 

Three Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

92,783

 

 

$

 

 

$

3

 

 

$

92,786

 

Interest expense

 

14,667

 

 

 

 

 

 

384

 

 

 

15,051

 

Net interest income (loss)

 

78,116

 

 

 

 

 

 

(381

)

 

 

77,735

 

Provision for loan and lease credit losses

 

4,319

 

 

 

 

 

 

 

 

 

4,319

 

Noninterest income

 

27,041

 

 

 

(283

)

 

 

(1,482

)

 

 

25,276

 

Noninterest expense

 

52,423

 

 

 

1,223

 

 

 

1,813

 

 

 

55,459

 

Income tax expense (benefit)

 

9,363

 

 

 

(206

)

 

 

237

 

 

 

9,394

 

Net income (loss)

$

39,052

 

 

$

(1,300

)

 

$

(3,913

)

 

$

33,839

 

Total assets

$

7,984,677

 

 

$

113,117

 

 

$

39,547

 

 

$

8,137,341

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

75,068

 

 

$

 

 

$

10

 

 

$

75,078

 

Interest expense

 

23,679

 

 

 

 

 

 

36

 

 

 

23,715

 

Net interest income (loss)

 

51,389

 

 

 

 

 

 

(26

)

 

 

51,363

 

Provision for loan and lease credit losses

 

10,274

 

 

 

 

 

 

 

 

 

10,274

 

Noninterest income

 

31,757

 

 

 

14,699

 

 

 

588

 

 

 

47,044

 

Noninterest expense

 

41,005

 

 

 

1,113

 

 

 

532

 

 

 

42,650

 

Income tax expense

 

7,942

 

 

 

3,478

 

 

 

283

 

 

 

11,703

 

Net income (loss)

$

23,925

 

 

$

10,108

 

 

$

(253

)

 

$

33,780

 

Total assets

$

7,998,576

 

 

$

93,727

 

 

$

1,078

 

 

$

8,093,381

 

 

 

Banking

 

 

Fintech

 

 

Other

 

 

Consolidated

 

Nine Months Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

268,856

 

 

$

129

 

 

$

25

 

 

$

269,010

 

Interest expense

 

48,967

 

 

 

 

 

 

896

 

 

 

49,863

 

Net interest income (loss)

 

219,889

 

 

 

129

 

 

 

(871

)

 

 

219,147

 

Provision for loan and lease credit losses

 

11,292

 

 

 

 

 

 

 

 

 

11,292

 

Noninterest income

 

82,459

 

 

 

42,361

 

 

 

1,624

 

 

 

126,444

 

Noninterest expense

 

158,877

 

 

 

3,355

 

 

 

9,057

 

 

 

171,289

 

Income tax expense (benefit)

 

19,143

 

 

 

10,008

 

 

 

(2,989

)

 

 

26,162

 

Net income (loss)

$

113,036

 

 

$

29,127

 

 

$

(5,315

)

 

$

136,848

 

Total assets

$

7,984,677

 

 

$

113,117

 

 

$

39,547

 

 

$

8,137,341

 

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

205,269

 

 

$

 

 

$

99

 

 

$

205,368

 

Interest expense

 

72,623

 

 

 

 

 

 

323

 

 

 

72,946

 

Net interest income (loss)

 

132,646

 

 

 

 

 

 

(224

)

 

 

132,422

 

Provision for loan and lease credit losses

 

32,024

 

 

 

 

 

 

 

 

 

32,024

 

Noninterest income

 

60,842

 

 

 

12,884

 

 

 

1,471

 

 

 

75,197

 

Noninterest expense

 

132,988

 

 

 

3,971

 

 

 

3,282

 

 

 

140,241

 

Income tax expense (benefit)

 

5,778

 

 

 

2,987

 

 

 

(3,366

)

 

 

5,399

 

Net income

$

22,698

 

 

$

5,926

 

 

$

1,331

 

 

$

29,955

 

Total assets

$

7,998,576

 

 

$

93,727

 

 

$

1,078

 

 

$

8,093,381

 

 

 


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of the financial condition and results of operations of Live Oak Bancshares, Inc. (the “Company” or “LOB”). This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this quarterly report on Form 10-Q and with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 20192020 (the "2019 Annual Report""2020 Form 10-K"). Results of operations for the periods included in this quarterly report on Form 10-Q are not necessarily indicative of results to be obtained during any future period.

Important Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains statements that management believes are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995.

These statements generally relate to the Company’s financial condition, results of operations, plans, objectives, future performance or business.business of Live Oak Bancshares, Inc. (the "Company"). They usually can be identified by the use of forward-looking terminology, such as “believes,” “expects,” or “are expected to,” “plans,” “projects,” “goals,” “estimates,” “will,” “may,” “should,” “could,” “would,” “continues,” “intends to,” “outlook” or “anticipates,” or variations of these and similar words, or by discussions of strategies that involve risks and uncertainties. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to, those described in this quarterly report on Form 10-Q.Report. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements management may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to the Company at the time. Management undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements contained in this quarterly report on Form 10-QReport are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of the Company’s future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements. These risks, uncertainties and assumptions include, without limitation:

 

deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

 

changes in SBASmall Business Administration ("SBA") rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the "Bank") as an SBA Preferred Lender;

 

changes in rules, regulations or procedures for other government loan programs, including those of the USDA;United States Department of Agriculture (“USDA”);

 

changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;

 

the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;

 

changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

 

the potential impacts of the Coronavirus Disease 2019 (“COVID-19”) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior;

 

a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model or to develop a next-generation banking platform, including a failure in or a breach of the Company’s operational or security systems or those of its third-partythird party service providers;


 

changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;

 

changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;


 

fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;

 

the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial institutions operating in the Company’s market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

 

the Company's ability to attract and retain key personnel;

 

changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA or USDA lending programs and investment tax credits;

 

changes in political and economic conditions, including as a result of the 2020 federal elections;

 

the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau and various state agencies;

 

the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;

 

operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;

 

the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;

 

adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions;

other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in the Company’s 2019 Annualthis Report; and

 

the Company’s success at managing the risks involved in the foregoing.

Except as otherwise disclosed, forward-looking statements do not reflect: (i) the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; (ii) any changes in laws, regulations or regulatory interpretations; or (iii) any change in current dividend or repurchase strategies, in each case after the date as of which such statements are made. All forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any statement, to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Amounts in all tables in Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.


Nature of Operations

LOB is a financial holding company and a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the state of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was incorporated in February 2008 as a North Carolina-chartered commercial bank. The Bank specializes in providing lending and deposit related services to small businesses nationwide. The Bank identifies and growsextends lending to credit-worthy borrowers within selected industry sectors, orboth specified industries, also called verticals, by leveragingthrough expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the SBA under the 7(a) Loan Program and the U.S. Department of AgricultureAgriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.



 

Effective July 29, 2016, the Company elected to become a “financial holding company” within the meaning ofThe Company’s wholly owned subsidiaries are the Bank, Holding Company Act.  A financial holding company,Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and the nonbank companies under its control, are permitted to engage in activities considered financial in nature or incidental to financial activities.  For the Company to become and remain eligible for financial holding company status, it and the Bank must meet certain criteria, including capital, management and Community Reinvestment Act (“CRA”) requirements. The failure to meet such criteria could, depending on which requirements were not met, result in the Company facing restrictions on new financial activities or acquisitions or being required to discontinue existing activities that are not otherwise permissible for bank holding companies.

In 2018, the Company formed Canapi Advisors, LLC for the purpose of providing investment advisory services to a series of new funds focused on providing venture capital to new and emerging financial technology companies.In 2019, (“Canapi Advisors”).

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”) became a subsidiary of, and Live Oak Private Wealth, LLC.  Live Oak Number One, Inc. holds properties foreclosed on by the Bank.LOCEF was formed in November 2016 as a subsidiary of the Company for the purpose of providingprovides financing to entities for renewable energy applications. In 2018,applications and became a wholly owned subsidiary of the Bank formedduring the first quarter of 2019. Live Oak Private Wealth, LLC a registered investment advisor that providesand its wholly owned subsidiary, Jolley Asset Management, LLC (“JAM”), provide high-net-worth individuals and families with strategic wealth and investment management services, and on April 1, 2020, it acquired Jolley Asset Management, LLC to broaden service offerings for existing high-net-worth individuals and families, attract new clients from an expanded footprint and benefit from economies of scale.  In 2017, the Bank entered into a joint venture, Apiture LLC (“Apiture”), with First Data Corporation for the purpose of creating next generation technology for financial institutions.  In addition to the Bank, the Company owns Live Oak Ventures, Inc., formed in August 2016 for the purpose of investing in businesses that align with the Company's strategic initiative to be a leader in financial technology; Live Oak Grove, LLC, formed in February 2015 for the purpose of providing Company employees and business visitors an on-site restaurant location; and Government Loan Solutions, Inc. (“GLS”),services.  

GLS is a management and technology consulting firm that specializesadvises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programprograms and USDA-guaranteedUSDA guaranteed loans. In 2019, 504 FundThe Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology.  Canapi Advisors LLC (“504FA”provides investment advisory services to a series of funds (the “Canapi Funds”) exited as the advisorfocused on providing venture capital to The 504 Fund,new and the Company dissolved this legal entity.emerging financial technology companies.

The Company generates revenue primarily from net interest income and secondarily through origination and sale of government guaranteed loans.  Income from the retention of loans is comprised principally of interest income.  The Company electshad historically elected to account for certain loans under the fair value option with interest reported in interest income and changes in fair value reported in the net (loss) gain on loans accounted for under the fair value option line item of the consolidated statements of income.  Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Income from the sale of loans is comprised of loan servicing revenue and revaluation of related servicing assets along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense.  The Company also has less routinely generated gains and losses arising from its financial technology investments.investments in its fintech segment, as discussed more fully later in this section entitled “Results of Segment Operations.”

Recent Developments

TheIndications of recovery from the COVID-19 pandemic are continuing to appear in the United StatesStates; however, the fallout continues to have a complex and significant adverse impact on certain areas of the economy, the banking industry and the Company, all of which are subject to a high degree of uncertainty. This uncertainty is magnified with the risk of a resurgence of the virus or new variants.  While it is still not possible to know the full universe or extent of these impacts as of the date of this filing, we are disclosing potentially material items of which we are currently aware.


 

Financial position and results of operations

Relating to our September 30, 20202021 financial condition and results of operations, improving conditions around COVID-19 continued to have a cumulativepositive impact on the allowance for credit losses (“ACL”) on loans and leases and net interest income while these same improving conditions were mitigated by current market fluctuations influencing loans carried at fair value, loan servicing asset revaluation and net gains on sales of loans, and net interest income, however observed improvementas discussed below in economic forecasts and broader markets did begin to slow and in some cases somewhat reverse pandemic effects recorded earlier in the year.MD&A.  With improving economic forecasts,conditions, the ACL and resulting provision for loan and lease credit losses were most significantly impacted by charge-offs relatedcontinue to COVID-19 while the loan fair value calculation and net gain on loans accounted for under the fair value were positively affected.  With the ongoing monitoring of effects surfacing in certainslowly return to pre-pandemic levels relative to credit exposure.  The Company continues to monitor pandemic-at-risk verticals, combined withand is seeing a substantial number of borrowers showing signs of recovery by making regular payments in the risk thatabsence of payment deferrals and those being madepayment subsidies provided by the SBA for borrowers under its programs may be skewing actual indications of ability to repay,SBA.  Accordingly, total credit related reserves were also positively impacted by this continued to grow but at a slower pace due to the above mentioned improving economic forecastsimprovement during the third quarter.  Refer to the discussion of the ACL and loans at fair value in Notes 5 and 9, respectively, of the unaudited condensed consolidated financial statementsUnaudited Condensed Consolidated Financial Statements as well as further discussion below in MD&A.  Also impacted by improving market conditions was the Company’s valuation of the loan servicing asset as discussed in Note 7 of the unaudited condensed consolidated financial statements and net gains on sales of loans, both of which are further discussed below in MD&A.  The secondary market continued to improve during the third quarter which also began to somewhat offset earlier negative COVID-19 adjustments for loans carried at fair value and the loan servicing asset valuation.  In the third quarter the net interest margin continued to be negativelypositively impacted by significant rate cuts in response to stimulus efforts combined with heightened levelsthe continued recognition of liquidity at the Company as a part of pandemic preparedness, however improvements began to emerge as the deposit portfolio started to reprice and a substantial portion of excess liquidity was utilized to fund significant loan demand, whilePaycheck Protection Program (“PPP”) lending had a positive impact on net interest marginincome as discussed more fully below in MD&A.  Should economic conditions worsen, the Company could experience further increasessignificant levels of provision in the allowance for credit losses (“ACL”)ACL and negative fair value marks and record additional credit or market related loss expense. It is also possible that the Company’s asset quality measures could worsen at future measurement periods if there is a significantcontinued resurgence of COVID-19 cases or the pandemic’s effects are prolonged.variants.

While there are positive signs of recovery in the secondary market pricing, theThe income from gain on sale of loans in future periods could also be reduced due to COVID-19.  Negative impacts began to be felt inCOVID-19, the latter parttermination of March and early April 2020 with loan sales executed at that time as secondary markets conditions began to weaken.pandemic response programs or other economic factors.  At this time, the Company is unable to project the materiality of such impacts but anticipates that the breadth of the economic impact would likelycould impact gains in future periods.

Interest income could be further reduced due to COVID-19.  In accordance with guidance from banking regulators, the Company has worked and continues to work with COVID-19 affected borrowers to help defer their payments, interest, and fees.  In addition to regulatory relief on deferrals from banking regulators, six months of payment relief is alsowas available from the SBA for certain loans guaranteed by that agency pursuant to the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). and subsequently by the below discussed Economic Aid Act.   While interest and fees will still accrue to interest income through GAAP accounting, should eventual credit losses on these loans with deferred payments emerge, interest income and fees accrued would need to be reversed.  In such a scenario, interest income in future periods could be negatively impacted.  AtAs of September 30, 2021, the Company carried $302 thousand in accrued interest on outstanding loans with deferrals made to COVID-19 affected borrowers. At this time, we arethe Company is unable to project the materiality of such an impact on future deferrals to COVID-19 borrowers, but anticipate thatrecognizes the breadth of the economic impact may affect our borrowers’ ability to repay in future periods.

Capital and liquidity

As of September 30, 2020,2021, all of the Company’s capital ratios, and the Bank’s capital ratios, were in excess of all minimum regulatory requirements.  While the Company believes that capital is sufficient to withstand an extendeda double-dip economic recession if brought about by a resurgence in COVID-19, reported and regulatory capital ratios could be adversely impacted by further credit losses.  The Company relies on cash on hand as well as dividends from the Bank to service any debt at the Company.  If our capital deteriorates such that the Bank is unable to pay dividends to the Company for an extended period of time, the Company may not be able to service its debt.  

The Company maintains access to multiple sources of liquidity.  Wholesale funding markets have remained open to the Company, but rates for short termshort-term funding have recently beencan be volatile and the secondary market for guaranteed loans has shown reactionary and varying responses to the changing economic environment.  The Company increased its levels of deposits and borrowings in the first nine months of the year, as discussed further in MD&A.  If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin.  If an extended recession causes large numbers of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of funding.


The Federal Reserve created the Paycheck Protection Program Liquidity Facility (“PPPLF”) to help provide financing for the origination of PPP loans.  The PPPLF extends loans to banks that have loaned money to small businesses under the PPP, discussed in more detail below. Amounts borrowed are non-recourse and have a 100% advance rate equal to the principal amount of PPP loans pledged as security. In addition, loans financed under the PPPLF have a neutral impact on regulatory leverage capital ratios.  The maturity date of a borrowing under the PPPLF is equal to the maturity date of the PPP loan pledged to secure the borrowing and would be accelerated (i) if the underlying PPP loan goes into default and is transferred to the SBA to realize on the SBA guarantee or (ii) to the extent that any loan forgiveness reimbursement is received from the SBA. Borrowings under the PPPLF bear interest at a rate of 0.35%, and there are no fees paid by the Company.  As of September 30, 2020,2021, the Company had borrowed $1.74 billionoutstanding borrowings of $526.0 million from the PPPLF.


Lending operations and accommodations to borrowers

With the establishment of the PPP administered by the SBA, the Company has implemented new loan programs and systems using its technology platform while participating in assisting its customers and other small businesses in need of resources through the program.  PPP loans earn interest at 1% and currently have a two-year or five-year contractual term depending on the origination date.  For the earlier loans with a two-year term there is an option to extend to five years if requestedagreed upon by the borrower and approved by the lender. The Company expects that some portioncontinues to receive substantial levels of forgiveness for these loans will ultimately be forgiven by the SBA in accordance with the terms of the program.loans.  As of September 30, 2020,2021, the Company secured funding from the SBA for approximately 11,000 carried 3,211 PPP loans on its balance sheet representing $1.76 billiona book balance of $489.8 million, which includes $13.2 million in originations.net deferred fees, expected to be amortized and recognized in interest income over the remaining lives of the loans.  In comparison, the Company carried 6,580 PPP loans on its balance sheet with a book balance of $927.3 million at June 30, 2021.  The Company recognized $10.9 million and $39.3 million of interest income in the third quarter and first nine months of 2021, respectively, related to amortization of net PPP fees.  Loans funded through the PPP are fully guaranteed by the SBA, subject to the terms and conditions of the program. Should those circumstances change, the Company could be required to record additional credit loss expense through earnings.

With the passage of the Coronavirus Aid, Relief, and Economic SecurityCARES Act (CARES Act) on March 27, 2020, the SBA will bewas making six months of principal and interest payments on all fully disbursed SBA 7(a) and SBA Express loans in regular servicing status that closed by September 25, 2020.   In addition, with regulatory guidance to work with borrowers during this unprecedented situation, the Company has also mobilized to provide a payment deferral program when needed by customers that are adversely affected by the pandemic. Depending on the demonstrated need of the client, the Company iswas deferring either the full loan payment or the principal component of the loan payment for 60 or 90 days.  In accordance with interagency guidance issued in March 2020, these short-term deferrals arewere not considered troubled debt restructurings.  After 60 or 90 days, borrowers may apply for an additional deferral.  In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as a troubled debt restructuring, nor are loans granted payment deferrals related to COVID-19 placed on non-accrual (provided the loans were not past due or on non-accrual status prior to the deferral). At September 30, 2021, and JuneDecember 30, 2020, the Company estimated that as a percentage toof total loans and leases at amortized cost, excluding PPP loans, 63% 8%and 60%20%, respectively, of its loans were receiving the six months of payments from the SBA and that 2%0.5% and 9%11%, respectively, of its loans had a payment deferral in place.  The decrease in loans on payment deferral was largely a product of the Economic Aid Act introduced late in 2020, as discussed below.   The Company estimated that 8% of its loans and leases at amortized cost, excluding PPP loans, were receiving payments from the SBA and that 0.5% had a payment deferral in place as of October 31, 2021.  On October 2, 2020, the SBA began approving PPP forgiveness applications and remitting forgiveness payments to PPP lenders for PPP borrowers.  As of November 3, 2020,October 31, 2021, the Company has processed and submitted $77.5 million,received approximately $1.90 billion in PPP loan forgiveness from approximately 12,600, or 4%85% of grosstotal PPP loans originated by dollar amount,count.

On December 27, 2020 the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the “Economic Aid Act”) was enacted which allows the SBA to make payments of up to $9,000 per month for forgiveness.  

On September 5, 2020,up to six months of principal and interest payments on certain fully disbursed SBA 7(a) and SBA 504 loans in regular servicing status based upon the Paycheck Protection Program Flexibility Act (the “new Act”) was signed into law, and made significant changes to the PPP to provide additional relief for small businesses. The new Act increased flexibility for small businesses that have been unable to rehire employees due to lack of employee availability, or have been unable to operate as normal due to COVID-19 related restrictions. It extended the period that businesses have to use PPP funds to qualify for loan forgiveness to 24 weeks, up from 8 weeks under the original rules. The new Act also relaxed the requirements that loan recipients must adhere to in order to qualify for loan forgiveness.origination date.  In addition, this legislation increased the new Act extended the payment deferral period for PPP75% guarantee on many SBA 7(a) loans until the date when the amount of loan forgiveness is determined and remitted to the lender. For PPP recipients who do not apply for forgiveness, the loan deferral period is 10 months after the applicable forgiveness period ends.90%, among other things.

Credit

While mostsome industries have experienced and will continue to experience adverse impacts as a result of COVID-19, the Company has $414.4$472.5 million in total unguaranteed exposure in six verticals considered by management to be “at-risk” of significant impact: hotels, educational services, wine and craft beverage, educational services, entertainment centers, fitness centers, and quick service restaurants, each comprising $129.1 million or 5.4%, $98.8$127.5 million or 4.1%, $88.8$117.9 million or 3.7%3.8%, $55.3$97.8 million or 2.3%3.1%, $25.6$49.0 million or 1.1%1.6%, $41.3 million or 1.3%, and $16.8$39.0 million or 0.7%1.3% of total unguaranteed loans and leases (all at amortized cost, inclusive of loans carried at fair value) as of September 30, 2020,2021, respectively.  A substantial number of borrowers continue to show signs of recovery by making regular payments in the absence of payment deferrals and payment subsidies provided by the SBA.  As of September 30, 2021 there are only 17 loans with an aggregate balance of $20.8 million in at-risk verticals still on payment deferral and 30 that continue to receive SBA payment subsidies with an aggregate balance of $53.8 million.  While the third quarter reflected positive signs of emerging from at-risk status, management continues to closely monitor these vulnerable verticals for signs of weakness.

The Company continues to work with customers directly affected by COVID-19 and is prepared to offer short-term assistance in accordance with regulatory guidelines.  As a result of the uncertain economic environment caused by COVID-19, the Company is engagingcontinues to engage in more frequent communication with borrowers in an effort to better understand their situation and the challenges faced andas circumstances evolve, which the Company anticipates will enable it to respond proactively as needs and issues arise.


 

Results of Operations

Performance Summary

Three months ended September 30, 20202021 compared with three months ended September 30, 20192020

For the three months ended September 30, 2020,2021, the Company reported net income of $33.8 million, or $0.76 per diluted share, compared to net income of $33.8 million, or $0.81 per diluted share, compared to net income of $3.9 million, or $0.09 per diluted share, for the third quarter of 2019.  This increase in2020.  While net income is largely due towas relatively the same for both periods, the primary changes are described in the following items:

Increasing net income:

 

Increase in net interest income of $13.8$26.4 million, or 36.9%51.3%, predominately driven by significant growth in total loan and lease portfolios which was accentuated by the originationcombined with lower costs of $1.76 billion in PPP loans during the second and third quarters of 2020;interest bearing deposits;

 

 

A decrease in the provision for loan and lease credit losses of $6.0 million, or 58.0%;

Increased net gains on sales of loans of $6.2 million, or 48.6%; and

Decreased income tax expense of $2.3 million primarily due to renewable energy tax credit investment activities.

Decreasing net income:

A net increase inloss on the loan servicing asset revaluation of $7.2$5.9 million, increasing from a negative valuation of $5.2by $7.9 million, during the third quarter of 2019or 385.2%, compared to a positive valuation adjustmentnet gain of $2.1 million duringfor the third quarter of 2020;

A net loss on loans accounted for under the fair value option of $1.0 million, increasing by $4.4 million, or 130.3%, compared to a net gain of $3.4 million for the third quarter of 2020;

 

 

NetDecrease in equity security gains on sales of loans increased $5.3$14.5 million.  Gains in the third quarter of 2020 were principally comprised of $13.7 million associated with the Company’s investment in Greenlight Financial Technologies, Inc. (“Greenlight”); and

An increase in total noninterest expense of $12.8 million, or 70.9%30.0%, comprised principally of increased salaries and employee benefits of $4.0 million, travel expense of $1.6 million, professional services of $2.9 million and data processing of $1.9 million.

Nine months ended September 30, 2021 compared with nine months ended September 30, 2020

For the nine months ended September 30, 2021, the Company reported a net income of $136.8 million, or $3.05 per diluted share, as compared to $30.0 million, or $0.73 per diluted share, for the nine months ended September 30, 2020.  This increase in net income was largely due to the following items:

Increase in net interest income of $86.7 million, or 65.5%, also predominately driven by significant growth in total loan and lease portfolios combined with lower costs of interest bearing deposits;

A decrease in the provision for loan and lease credit losses of $20.7 million, or 64.7%;

 

 

TheIncreased net gains on sales of loans of $12.5 million, or 36.3%;

A net gain on loans accounted for under the fair value option increased $2.3of $4.3 million, increasing by $12.6 million, or 208.8%;151.9%, compared to a net loss of $8.3 million for the first nine months of 2020;

 

 

EquityIncrease in equity security investments gains increased $11.4of $29.7 million.  This increase is principally the result of a second quarter 2021 gain of $44.1 million or 339.9%, largely due to a $13.7 million non-cash gain resulting from the increase in the observable fair market value ofassociated with the Company’s investment in Greenlight Financial Technology, Inc. (“Greenlight”) arising from orderly transactionsGreenlight.  



Key factors partially offsetting the increase in net income for the first nine months of 2021 were:

An increase in Greenlight’s securities;total noninterest expense of $31.0 million, or 22.1%, comprised principally of increased salaries and employee benefits of $9.4 million, travel expense of $1.6 million, professional services of $6.7 million, data processing of $4.1 million, loan related expenses of $2.5 million, renewable energy tax credit investment impairment of $3.2 million and other expense of $3.4 million; and

 

 

Also enhancing net income were operational adaptations due to the impact of the COVID-19 pandemic that reduced travel, advertising and marketing expense.  The total decrease for these expense categories was $2.4 million, or 75.0%.

The valuation of loans and loan servicing assets were favorably impacted by greater stability and improvement of market conditions that began to emerge in the third quarter.

The primary factors partially offsetting the net income for the third quarter of 2020 were:

An increase in the provision for loan and lease credit losses of $6.3 million, or 159.4%; and

Increased income tax expense of $9.3$20.8 million primarily due to the above discussed increase in net income.

Nine months ended September 30, 2020 compared with nine months ended September 30, 2019 

For the nine months ended September 30, 2020, the Company reported net income of $30.0 million, or $0.73 per diluted share, as compared to net income of $11.2 million, or $0.27 per diluted share, for the nine months ended September 30, 2019.  This increase in net income was largely the due to the following items:

Increase in net interest income of $30.4 million, or 29.7%, predominately driven by significant growth in total loan and lease portfolios which was also accentuated by the origination of $1.76 billion in PPP loans during the second and third quarters of 2020;

A net increase in the loan servicing asset revaluation of $8.2 million, increasing from a negative valuation of $12.4 million during the third quarter of 2019 to a negative valuation adjustment of $4.2 million at the end of the third quarter of 2020;

Net gains on sales of loans increased $16.9 million, or 95.6%;

Equity security investments gains increased $11.3 million, or 325.6%, largely due to the above discussed $13.7 million non-cash gain arising from the Company’s Greenlight investment;

Management fee income earned by the Company’s wholly-owned subsidiary, Canapi Advisors, increased $4.0 million;


Other noninterest income increased $3.4 million due principally due to revenue resulting from the sale of services from co-developed technology for processing PPP loans combined with financial planning fees from Live Oak Private Wealth, the Bank’s wholly-owned subsidiary; and

Also enhancing year to date net income were operational adaptations due to the impact of the COVID-19 pandemic that reduced travel, advertising, and marketing expense.  The total decrease for these expense categories was $4.0 million, or 45.1%.

As mentioned above, the valuation of the loan servicing assets was favorably impacted by greater stability and improvement of market conditions that began to emerge during the third quarter.

The primary factors partially offsetting the net income for the first nine months of 2020 were:

An increase in the provision for loan and lease credit losses of $21.6 million, or 207.8%;

The net gain on the valuation adjustment for loans accounted for under the fair value option decreased $14.3 million, or 239.3%, to a net loss of $8.3 million; and

Increased salaries and employee benefits of $16.5 million, or 24.8%, as the Company continued to invest in its workforce to support growth and a variety of initiatives including $7.2 million in expense in the second quarter of 2020 for a performance bonus pool that was available to all employees other than executive officers.

The increase in the provision for loan and lease credit losses and loss on loans carried at fair value in the first nine months of the year was largely due to continued risks and uncertainties related to the COVID-19 pandemic which was intensified by the adoption of new current expected credit losses model (“CECL”) in the first quarter of 2020.  The combination of these items had significant impacts to the Company’s credit reserves and fair value adjustments.

Net Interest Income and Margin

Net interest income represents the difference between the income that the Company earns on interest-earning assets and the cost it incurs onof interest-bearing liabilities. The Company’s net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates that the Company earns or pays on them, respectively. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” As a bank without a branch network, the Bank gathers deposits over the Internet and in the community in which it is headquartered. Due to the nature of a branchless bank and the relatively low overhead required for deposit gathering, the rates that the Bank offers are generally above the industry average.


Three months ended September 30, 20202021 compared with three months ended September 30, 20192020

For the three months ended September 30, 2020,2021, net interest income increased $13.8$26.4 million, or 36.9%51.3%, to $51.4$77.7 million compared to $37.5$51.4 million for the three months ended September 30, 2019.2020. The increase was principally due to the significant growth in the held for investment loan and lease portfolios reflecting the Company's ongoing initiative to grow recurring revenue sources combined with lower costs of interest bearing deposits.  Accordingly, average interest earning assets increased by $377.9 million, or 5.1%, to $7.74 billion for the three months ended September 30, 2021, compared to $7.36 billion for the three months ended September 30, 2020, while the yield on average interest earning assets increased 71 basis points to 4.76%. The cost of funds on interest bearing liabilities for the three months ended September 30, 2021 decreased 47 basis points to 0.80%, and strengthen its liquidity profile.the average balance of interest bearing liabilities increased by $25.3 million, or 0.3%, over the same period in 2020. While average interest bearing liabilities were largely flat between periods there was increased levels of interest bearing deposits to support continued loan originations and growth.  Largely offsetting the increase in interest bearing deposits was curtailment of sizable PPPLF borrowings as PPP loan forgiveness continues. As indicated in the rate/volume table below, increased interest earning asset volume and yields, outpaced the higher volume and greater levels of cost declines of interest bearing liabilities, resulting in increases to interest income of $17.7 million and decreases to interest expense of $8.7 million for the three months ended September 30, 2021 compared to the three months ended September 30, 2020.  For the three months ended September 30, 2020, compared to the three months ended September 30, 2021, net interest margin increased from 2.77% to 3.99%, respectively, due to significant loan portfolio growth and the maturity of longer term deposits which are repricing at lower rates.

Nine months ended September 30, 2021 compared with nine months ended September 30, 2020

For the nine months ended September 30, 2021, net interest income increased $86.7 million, or 65.5%, to $219.1 million compared to $132.4 million for the nine months ended September 30, 2020. The increase was principally due to the significant growth in the loan and lease portfolios reflecting the Company's ongoing strategy to grow recurring revenue sources combined with lower costs of interest bearing deposits. This increase over the prior year was further enhanced by the aforementioned origination of $1.76 billion$547.5 million in PPP loans induring the second and third quarters of 2020nine months ended September 30, 2021, with $13.6a $25.6 million increase in interest income coming fromrelated to the amortization of net deferred fees combined with a 1% annualized interest rate.  Accordingly, average interest earning assets increased by $3.39$1.59 billion, or 85.4%26.0%, to $7.36$7.69 billion for the three months ended September 30, 2020, compared to $3.97 billion for the three months ended September 30, 2019, while the yield on average interest earning assets decreased 206 basis points to 4.05%. The cost of funds on interest bearing liabilities for the three months ended September 30, 2020 decreased 117 basis points to 1.27%, and the average balance of interest bearing liabilities increased by $3.59 billion, or 93.7%, over the same period in 2019. The increase in average interest bearing liabilities was largely driven by strategically heightened levels of liquidity related to COVID-19 risks and uncertainties combined with funding for significant loan originations discussed above, including the PPPLF. As indicated in the rate/volume table below, increased interest earning asset volume more than offset lower yields, outpacing the higher volume and lower levels of cost declines of interest bearing liabilities, resulting in increased interest income of $14.0 million and increased interest expense of $139 thousand for the three months ended September 30, 2020 compared to the three months ended September 30, 2019.  For the three months ended September 30, 2019 compared to the three months ended September 30, 2020, net interest margin decreased from 3.75% to 2.77%, respectively, due to lower fed funds rates impacting the yield on interest earning assets more significantly than interest earning liabilities, combined with the above mentioned impacts of PPP related activities and heightened  levels of liquidity.

Nine Months Ended September 30, 2020 compared with nine months ended September 30, 2019

For the nine months ended September 30, 2020, net interest income increased $30.4 million, or 29.7%, to $132.4 million compared to $102.1 million for the nine months ended September 30, 2019. This increase was principally due to the significant growth in the held for investment loan and lease portfolios reflecting the Company's ongoing initiative to grow recurring revenue sources and strengthen liquidity.  This increase over the first nine months of 2019 was further enhanced by the above mentioned origination of PPP loans in the second and third quarters of 2020.  Accordingly, average interest earning assets increased by $2.42 billion, or 65.8%,2021, compared to $6.10 billion for the nine months ended September 30, 2020, compared to $3.68 billion for the nine months ended September 30, 2019, while the yield on average interest earning assets decreased 156increased 20 basis points to 4.48%4.68%. The cost of funds on interest bearing liabilities for the nine months ended September 30, 20202021 decreased 8072 basis points to 1.61%0.89%, andwhile the average balance of interest bearing liabilities increased by $2.49$1.45 billion, or 69.9%23.9%, over the same period in 2019.2020. The increase in average interest bearing liabilities was largely impacteddriven by strategically heightened levels of liquidity in the first nine months of 2020 related to COVID-19 risks and uncertainties and funding sources for significant loan originations.originations and growth from the prior year.  As indicated in the rate/volume table below, the increase inincreased interest earning asset volume more than offset lowerand yields outpacingoutpaced the higher volume and lowergreater levels of cost declines of interest bearing liabilities, resulting in increasedincreases to interest income of $39.2$63.6 million and increaseddecreases to interest expense of $8.9$23.1 million for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.  For the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019.  For the nine months ended September 30, 2019 compared to the nine months ended September 30, 2020,2021, net interest margin decreasedincreased from 3.71%2.89% to 2.89%3.81%, respectively, principally due primarily to lower fed funds rates impacting the yield on interest earning assets more rapidly than the cost of interest bearing liabilities in the first nine months of 2020, combined with the above mentioned impactsrecognition of PPP related activitiesincome, which is being accelerated with forgiveness efforts, in combination with significant loan portfolio growth and heightened  levelsthe maturity of liquidity.longer term deposits which are repricing at lower rates.


 

Average Balances and Yields. The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented and annualizing that result. Loan fees are included in interest income on loans.

 

Three Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest earning

balances in other banks

 

$

736,387

 

 

$

334

 

 

 

0.18

%

 

$

205,342

 

 

$

1,167

 

 

 

2.25

%

Interest earning balances in other banks

 

$

452,830

 

 

$

221

 

 

 

0.19

%

 

 

681,408

 

 

 

320

 

 

 

0.19

%

Federal funds sold

 

 

9,260

 

 

 

3

 

 

 

0.13

 

 

 

54,979

 

 

 

14

 

 

 

0.10

 

Investment securities

 

 

755,412

 

 

 

4,123

 

 

 

2.17

 

 

 

554,871

 

 

 

4,001

 

 

 

2.86

 

 

 

808,697

 

 

 

3,174

 

 

 

1.56

 

 

 

755,412

 

 

 

4,123

 

 

 

2.17

 

Loans held for sale

 

 

1,084,024

 

 

 

14,399

 

 

 

5.27

 

 

 

910,837

 

 

 

15,982

 

 

 

6.96

 

 

 

1,098,940

 

 

 

15,090

 

 

 

5.45

 

 

 

1,084,019

 

 

 

14,399

 

 

 

5.27

 

Loans and leases held for

investment(1)

 

 

4,782,075

 

 

 

56,222

 

 

 

4.66

 

 

 

2,298,021

 

 

 

39,957

 

 

 

6.90

 

 

 

5,366,088

 

 

 

74,298

 

 

 

5.49

 

 

 

4,782,051

 

 

 

56,222

 

 

 

4.66

 

Total interest earning assets

 

 

7,357,898

 

 

 

75,078

 

 

 

4.05

 

 

 

3,969,071

 

 

 

61,107

 

 

 

6.11

 

 

 

7,735,815

 

 

 

92,786

 

 

 

4.76

 

 

 

7,357,869

 

 

 

75,078

 

 

 

4.05

 

Less: Allowance for credit losses on loans

and leases

 

 

(44,054

)

 

 

 

 

 

 

 

 

 

 

(22,401

)

 

 

 

 

 

 

 

 

 

 

(56,411

)

 

 

 

 

 

 

 

 

 

 

(44,054

)

 

 

 

 

 

 

 

 

Non-interest earning assets

 

 

778,826

 

 

 

 

 

 

 

 

 

 

 

499,110

 

 

 

 

 

 

 

 

 

 

 

581,771

 

 

 

 

 

 

 

 

 

 

 

778,855

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,092,670

 

 

 

 

 

 

 

 

 

 

$

4,445,780

 

 

 

 

 

 

 

 

 

 

$

8,261,175

 

 

 

 

 

 

 

 

 

 

$

8,092,670

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking

 

$

500,007

 

 

$

747

 

 

 

0.59

%

 

$

 

 

$

 

 

 

%

 

$

 

 

$

 

 

 

%

 

$

500,007

 

 

$

747

 

 

 

0.59

%

Savings

 

 

1,669,199

 

 

 

3,674

 

 

 

0.87

 

 

 

1,036,858

 

 

 

5,501

 

 

 

2.10

 

 

 

3,367,168

 

 

 

4,359

 

 

 

0.51

 

 

 

1,669,199

 

 

 

3,674

 

 

 

0.87

 

Money market accounts

 

 

95,151

 

 

 

83

 

 

 

0.35

 

 

 

91,813

 

 

 

179

 

 

 

0.77

 

 

 

104,576

 

 

 

74

 

 

 

0.28

 

 

 

95,151

 

 

 

83

 

 

 

0.35

 

Certificates of deposit

 

 

3,423,643

 

 

 

17,651

 

 

 

2.05

 

 

 

2,701,350

 

 

 

17,896

 

 

 

2.63

 

 

 

3,156,834

 

 

 

9,726

 

 

 

1.22

 

 

 

3,423,643

 

 

 

17,651

 

 

 

2.05

 

Total deposits

 

 

5,688,000

 

 

 

22,155

 

 

 

1.55

 

 

 

3,830,021

 

 

 

23,576

 

 

 

2.44

 

 

 

6,628,578

 

 

 

14,159

 

 

 

0.85

 

 

 

5,688,000

 

 

 

22,155

 

 

 

1.55

 

Borrowings

 

 

1,733,805

 

 

 

1,560

 

 

 

0.36

 

 

 

1,359

 

 

 

 

 

 

 

 

 

818,511

 

 

 

892

 

 

 

0.43

 

 

 

1,733,805

 

 

 

1,560

 

 

 

0.36

 

Total interest bearing liabilities

 

 

7,421,805

 

 

 

23,715

 

 

 

1.27

 

 

 

3,831,380

 

 

 

23,576

 

 

 

2.44

 

 

 

7,447,089

 

 

 

15,051

 

 

 

0.80

 

 

 

7,421,805

 

 

 

23,715

 

 

 

1.27

 

Non-interest bearing deposits

 

 

43,993

 

 

 

 

 

 

 

 

 

 

 

49,522

 

 

 

 

 

 

 

 

 

 

 

79,006

 

 

 

 

 

 

 

 

 

 

 

43,993

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities

 

 

55,353

 

 

 

 

 

 

 

 

 

 

 

35,654

 

 

 

 

 

 

 

 

 

 

 

46,907

 

 

 

 

 

 

 

 

 

 

 

55,353

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

571,519

 

 

 

 

 

 

 

 

 

 

 

529,224

 

 

 

 

 

 

 

 

 

 

 

688,173

 

 

 

 

 

 

 

 

 

 

 

571,519

 

 

 

 

 

 

 

 

 

Total liabilities and

shareholders' equity

 

$

8,092,670

 

 

 

 

 

 

 

 

 

 

$

4,445,780

 

 

 

 

 

 

 

 

 

 

$

8,261,175

 

 

 

 

 

 

 

 

 

 

$

8,092,670

 

 

 

 

 

 

 

 

 

Net interest income and interest

rate spread

 

 

 

 

 

$

51,363

 

 

 

2.78

%

 

 

 

 

 

$

37,531

 

 

 

3.67

%

 

 

 

 

 

$

77,735

 

 

 

3.96

%

 

 

 

 

 

$

51,363

 

 

 

2.78

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

2.77

%

 

 

 

 

 

 

 

 

 

 

3.75

%

 

 

 

 

 

 

 

 

 

 

3.99

%

 

 

 

 

 

 

 

 

 

 

2.77

%

Ratio of average interest-earning

assets to average interest-bearing

liabilities

 

 

 

 

 

 

 

 

 

 

99.14

%

 

 

 

 

 

 

 

 

 

 

103.59

%

 

 

 

 

 

 

 

 

 

 

103.88

%

 

 

 

 

 

 

 

 

 

 

99.14

%

(1)

Average loan and lease balances include non-accruing loans and leases.


 

 

Nine Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest earning

balances in other banks

 

$

560,042

 

 

$

2,093

 

 

 

0.50

%

 

$

224,278

 

 

$

3,914

 

 

 

2.33

%

Interest earning balances in other banks

 

$

433,219

 

 

$

752

 

 

 

0.23

%

 

$

476,243

 

 

$

1,823

 

 

 

0.51

%

Federal funds sold

 

 

22,151

 

 

 

19

 

 

 

0.11

 

 

 

83,799

 

 

 

270

 

 

 

0.43

 

Investment securities

 

 

616,386

 

 

 

11,671

 

 

 

2.52

 

 

 

527,799

 

 

 

11,434

 

 

 

2.90

 

 

 

769,890

 

 

 

9,078

 

 

 

1.58

 

 

 

616,386

 

 

 

11,671

 

 

 

2.52

 

Loans held for sale

 

 

1,026,118

 

 

 

43,379

 

 

 

5.63

 

 

 

834,043

 

 

 

42,948

 

 

 

6.88

 

 

 

1,127,924

 

 

 

45,383

 

 

 

5.38

 

 

 

1,026,104

 

 

 

43,379

 

 

 

5.63

 

Loans and leases held for

investment(1)

 

 

3,899,329

 

 

 

148,225

 

 

 

5.06

 

 

 

2,093,777

 

 

 

107,871

 

 

 

6.89

 

 

 

5,336,824

 

 

 

213,778

 

 

 

5.36

 

 

 

3,899,277

 

 

 

148,225

 

 

 

5.06

 

Total interest earning assets

 

 

6,101,875

 

 

 

205,368

 

 

 

4.48

 

 

 

3,679,897

 

 

 

166,167

 

 

 

6.04

 

 

 

7,690,008

 

 

 

269,010

 

 

 

4.68

 

 

 

6,101,809

 

 

 

205,368

 

 

 

4.48

 

Less: Allowance for credit losses on loans

and leases

 

 

(35,675

)

 

 

 

 

 

 

 

 

 

 

(19,217

)

 

 

 

 

 

 

 

 

 

 

(53,589

)

 

 

 

 

 

 

 

 

 

 

(35,675

)

 

 

 

 

 

 

 

 

Non-interest earning assets

 

 

629,486

 

 

 

 

 

 

 

 

 

 

 

482,138

 

 

 

 

 

 

 

 

 

 

 

599,902

 

 

 

 

 

 

 

 

 

 

 

629,552

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,695,686

 

 

 

 

 

 

 

 

 

 

$

4,142,818

 

 

 

 

 

 

 

 

 

 

$

8,236,321

 

 

 

 

 

 

 

 

 

 

$

6,695,686

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking

 

$

321,649

 

 

$

1,393

 

 

 

0.58

%

 

$

55

 

 

$

 

 

 

%

 

$

102,566

 

 

$

442

 

 

 

0.58

%

 

$

321,649

 

 

$

1,393

 

 

 

0.58

%

Savings

 

 

1,398,146

 

 

 

13,332

 

 

 

1.27

 

 

 

985,050

 

 

 

15,522

 

 

 

2.11

 

 

 

2,945,535

 

 

 

12,180

 

 

 

0.55

 

 

 

1,398,146

 

 

 

13,332

 

 

 

1.27

 

Money market accounts

 

 

85,263

 

 

 

272

 

 

 

0.42

 

 

 

87,063

 

 

 

448

 

 

 

0.69

 

 

 

105,048

 

 

 

239

 

 

 

0.30

 

 

 

85,263

 

 

 

272

 

 

 

0.42

 

Certificates of deposit

 

 

3,425,109

 

 

 

55,534

 

 

 

2.16

 

 

 

2,480,273

 

 

 

48,126

 

 

 

2.59

 

 

 

3,129,084

 

 

 

33,062

 

 

 

1.41

 

 

 

3,425,109

 

 

 

55,534

 

 

 

2.16

 

Total deposits

 

 

5,230,167

 

 

 

70,531

 

 

 

1.80

 

 

 

3,552,441

 

 

 

64,096

 

 

 

2.41

 

 

 

6,282,233

 

 

 

45,923

 

 

 

0.98

 

 

 

5,230,167

 

 

 

70,531

 

 

 

1.80

 

Borrowings

 

 

809,323

 

 

 

2,415

 

 

 

0.40

 

 

 

1,410

 

 

 

 

 

 

 

 

 

1,203,240

 

 

 

3,940

 

 

 

0.44

 

 

 

809,323

 

 

 

2,415

 

 

 

0.40

 

Total interest bearing liabilities

 

 

6,039,490

 

 

 

72,946

 

 

 

1.61

 

 

 

3,553,851

 

 

 

64,096

 

 

 

2.41

 

 

 

7,485,473

 

 

 

49,863

 

 

 

0.89

 

 

 

6,039,490

 

 

 

72,946

 

 

 

1.61

 

Non-interest bearing deposits

 

 

44,709

 

 

 

 

 

 

 

 

 

 

 

48,045

 

 

 

 

 

 

 

 

 

 

 

76,304

 

 

 

 

 

 

 

 

 

 

 

44,709

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities

 

 

53,142

 

 

 

 

 

 

 

 

 

 

 

25,638

 

 

 

 

 

 

 

 

 

 

 

43,819

 

 

 

 

 

 

 

 

 

 

 

53,142

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

558,345

 

 

 

 

 

 

 

 

 

 

 

515,284

 

 

 

 

 

 

 

 

 

 

 

630,725

 

 

 

 

 

 

 

 

 

 

 

558,345

 

 

 

 

 

 

 

 

 

Total liabilities and

shareholders' equity

 

$

6,695,686

 

 

 

 

 

 

 

 

 

 

$

4,142,818

 

 

 

 

 

 

 

 

 

 

$

8,236,321

 

 

 

 

 

 

 

 

 

 

$

6,695,686

 

 

 

 

 

 

 

 

 

Net interest income and interest

rate spread

 

 

 

 

 

$

132,422

 

 

 

2.87

%

 

 

 

 

 

$

102,071

 

 

 

3.63

%

 

 

 

 

 

$

219,147

 

 

 

3.79

%

 

 

 

 

 

$

132,422

 

 

 

2.87

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

2.89

%

 

 

 

 

 

 

 

 

 

 

3.71

%

 

 

 

 

 

 

 

 

 

 

3.81

%

 

 

 

 

 

 

 

 

 

 

2.89

%

Ratio of average interest-earning

assets to average interest-bearing

liabilities

 

 

 

 

 

 

 

 

 

 

101.03

%

 

 

 

 

 

 

 

 

 

 

103.55

%

 

 

 

 

 

 

 

 

 

 

102.73

%

 

 

 

 

 

 

 

 

 

 

101.03

%

(1)

Average loan and lease balances include non-accruing loans and leases.


 

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, increases or decreases attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2020 vs. 2019

 

 

2020 vs. 2019

 

 

2021 vs. 2020

 

 

2021 vs. 2020

 

 

Increase (Decrease) Due to

 

 

Increase (Decrease) Due to

 

 

Increase (Decrease) Due to

 

 

Increase (Decrease) Due to

 

 

Rate

 

 

Volume

 

 

Total

 

 

Rate

 

 

Volume

 

 

Total

 

 

Rate

 

 

Volume

 

 

Total

 

 

Rate

 

 

Volume

 

 

Total

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest

earning balances in other banks

 

$

(2,462

)

 

$

1,629

 

 

$

(833

)

 

$

(5,378

)

 

$

3,557

 

 

$

(1,821

)

Interest earning balances in other

banks

 

$

10

 

 

$

(109

)

 

$

(99

)

 

$

(951

)

 

$

(120

)

 

$

(1,071

)

Federal funds sold

 

 

2

 

 

 

(13

)

 

 

(11

)

 

 

(125

)

 

 

(126

)

 

 

(251

)

Investment securities

 

 

(1,148

)

 

 

1,270

 

 

 

122

 

 

 

(1,561

)

 

 

1,798

 

 

 

237

 

 

 

(1,199

)

 

 

250

 

 

 

(949

)

 

 

(4,951

)

 

 

2,358

 

 

 

(2,593

)

Loans held for sale

 

 

(4,253

)

 

 

2,670

 

 

 

(1,583

)

 

 

(8,574

)

 

 

9,005

 

 

 

431

 

 

 

489

 

 

 

202

 

 

 

691

 

 

 

(2,197

)

 

 

4,201

 

 

 

2,004

 

Loans and leases held for investment

 

 

(19,933

)

 

 

36,198

 

 

 

16,265

 

 

 

(40,474

)

 

 

80,828

 

 

 

40,354

 

 

 

10,600

 

 

 

7,476

 

 

 

18,076

 

 

 

9,438

 

 

 

56,115

 

 

 

65,553

 

Total interest income

 

 

(27,796

)

 

 

41,767

 

 

 

13,971

 

 

 

(55,987

)

 

 

95,188

 

 

 

39,201

 

 

 

9,902

 

 

 

7,806

 

 

 

17,708

 

 

 

1,214

 

 

 

62,428

 

 

 

63,642

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking

 

 

 

 

 

747

 

 

 

747

 

 

 

 

 

 

1,393

 

 

 

1,393

 

 

 

 

 

 

(747

)

 

 

(747

)

 

 

(5

)

 

 

(946

)

 

 

(951

)

Savings

 

 

(4,200

)

 

 

2,373

 

 

 

(1,827

)

 

 

(7,414

)

 

 

5,224

 

 

 

(2,190

)

 

 

(2,283

)

 

 

2,968

 

 

 

685

 

 

 

(11,729

)

 

 

10,577

 

 

 

(1,152

)

Money market accounts

 

 

(101

)

 

 

5

 

 

 

(96

)

 

 

(168

)

 

 

(8

)

 

 

(176

)

 

 

(16

)

 

 

7

 

 

 

(9

)

 

 

(87

)

 

 

54

 

 

 

(33

)

Certificates of deposit

 

 

(4,499

)

 

 

4,254

 

 

 

(245

)

 

 

(9,418

)

 

 

16,826

 

 

 

7,408

 

 

 

(6,826

)

 

 

(1,099

)

 

 

(7,925

)

 

 

(18,508

)

 

 

(3,964

)

 

 

(22,472

)

Borrowings

 

 

 

 

 

1,560

 

 

 

1,560

 

 

 

 

 

 

2,415

 

 

 

2,415

 

 

 

243

 

 

 

(911

)

 

 

(668

)

 

 

292

 

 

 

1,233

 

 

 

1,525

 

Total interest expense

 

 

(8,800

)

 

 

8,939

 

 

 

139

 

 

 

(17,000

)

 

 

25,850

 

 

 

8,850

 

 

 

(8,882

)

 

 

218

 

 

 

(8,664

)

 

 

(30,037

)

 

 

6,954

 

 

 

(23,083

)

Net interest income

 

$

(18,996

)

 

$

32,828

 

 

$

13,832

 

 

$

(38,987

)

 

$

69,338

 

 

$

30,351

 

 

$

18,784

 

 

$

7,588

 

 

$

26,372

 

 

$

31,251

 

 

$

55,474

 

 

$

86,725

 

 

Provision for Loan and Lease Credit Losses

The provision for loan and lease credit losses represents the amount necessary to be charged against the current period’s earnings to maintain the allowance for credit losses (“ACL”)ACL on loans and leases at a level that the Company believes is appropriate in relation to the estimated losses inherent in the loan and lease portfolio.

Losses inherent in loan relationships are mitigated if a portion of the loan is guaranteed by the SBA or USDA. A typicalTypical SBA 7(a) loan carries a 75% guarantee whileand USDA guarantees range from 50% to 90% depending on loan size and type, which serve to reduce the risk profile of these loans. The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk.

For the third quarter of 2020, the2021, there was a provision for loan and lease credit losses was $10.3of $4.3 million compared to $4.0$10.3 million for the same period in 2019, an increase2020, a decrease in provision of $6.3$6.0 million.  For the first nine months of 2020, the2021, there was a provision for loan and lease credit losses was $32.0of $11.3 million compared to $10.4$32.0 million for the same period in 2019, an increase2020, a decrease in provision of $21.6$20.7 million. The Company adopteddecrease in provision for both periods was primarily the new current expected credit losses (“CECL”) standard effective January 1, 2020result of continued improvement in forecasts related to employment and accordingly determined to use forecasted levels of unemployment as a primary economic variable in forecasting future expected losses.  The majoritydefault expectations combined with the effects of the provision for the third quarter of 2020 was due tobelow discussed performance metrics, partially offset by the impact of charge-offs on fifteen hotel loans exceedinggrowth in the existing allowance for credit losses (“ACL”) on those loans, of which ten were sold before quarter end.  This charge-off created a shortfall in ACL of $6.4 million which was replenished through the quarter end provision forCompany’s loan and lease credit losses.  See below discussion of charge-offs for more information. Approximately $21.9 million of the first nine months of 2020 provision was estimated to be based upon the severity of the COVID-19 pandemic.  portfolios.

Loans and leases held for investment at historical cost were $4.19$4.72 billion as of September 30, 2020,2021, increasing by $2.60 billion,$529.2 million, or 163.3%12.6%, compared to September 30, 2019.  This growth was largely fueled by $1.76 billion in PPP loan originations in the second and third quarters of 2020.  Excluding PPP loan originationsloans and net unearned fees on those loans, the balance in loans and leases held for investment at historical cost was $2.48$4.23 billion at September 30, 2020,2021, an increase of $888.2 million,$1.75 billion, or 55.8%70.8%, over September 30, 2019.2020.  This growth outside of PPP activity in the third quarter of 2020, was fueled by robust origination volumes combined with retention of substantially more loans on the balance sheet.loan originations.


 

Net charge-offs for loans and leases carried at historical cost were $10.1$2.5 million, or 1.03%0.21% of average quarterly loans and leases held for investment, carried at historical cost, on an annualized basis, for the three months ended September 30, 2020,2021, compared to $840 thousand,net charge-offs of $10.1 million, or 0.23%1.03%, for the three months ended September 30, 2019.  Net2020.  For the nine months ended September 30, 2021, net charge-offs for loans and leases carried at historical costtotaled $3.9 million compared to $14.7 million for the nine months ended September 30, 2020, a decrease of $10.8 million, or 73.4%. The decrease in net charge-offs for the three and nine months ended September 31, 2021 as compared to the same periods of 2020 was principally the result of a third quarter of 2020 were 1.81% of average quarterly loans and leases held for investment, excluding PPP loans, on an annualized basis.  The increase in net charge-offs during the third quarter of 2020 was principally driven by the reclassification of fifteen hotel loans discussed above, from held for investment to held for sale.  These loans aggregatingsale totaling $81.2 million in net investment were reclassified as available for sale due to negative trends observed from management’s ongoing analysisinvestment.  This third quarter of COVID-19 impacts and were marked to the lower of cost or fair value upon2020 reclassification with theresulted in a write down reflected in charge-offs of $9.8 million reflected in charge-offs.  The existing ACL on these loans at the time of charge-off was $3.4 million with the remaining $6.4 million requiring an additional provision for loan and lease losses.   At September 30, 2020, the Company had completed the sale of ten of these loans with only five still held for sale with an aggregate net investment balance of $25.7 million; however, these unsold loans have been written down to an agreed upon price.    

For the nine months ended September 30, 2020, net charge-offs totaled $14.7 million compared to $874 thousand for the nine months ended September 30, 2019, an increase of $13.9 million, or 1,585.01%.The increase in net charge-offs for the first nine months of 2020 compared to the same period of 2019 largely consisted of the above discussed hotel loans combined with a number of loans in the Government Contracting, Healthcare, Family Entertainment, and Independent Pharmacies verticals.  Net charge-offs are a key element of historical experience in the Company's estimation of the allowance for credit losses on loans and leases.  

In addition, nonperforming loans and leases not guaranteed by the SBA or USDA, excluding $7.5$6.3 million and $8.2$7.5 million accounted for under the fair value option at September 30, 20202021 and 2019,2020, respectively, totaled $20.2$20.5 million, which was 0.48%0.43% of the held for investment loan and lease portfolio carried at historical cost at September 30, 2020,2021, compared to $7.8$20.2 million, or 0.49%0.48% of loans and leases held for investment at September 30, 2019.2020.  Nonperforming loans and leases carried at historical cost which are not guaranteed by the SBA or USDA were 0.48% and 0.81% of the historical cost portion of the held for investment loan and lease portfolio, excluding PPP loans, at September 30, 2020.2021 and 2020, respectively.

Noninterest Income

Noninterest income is principally comprised of net gains from the sale of SBA and USDA-guaranteed loans along with loan servicing revenue and related revaluation of the servicing asset. Revenue from the sale of loans depends upon the volume, maturity structure and rates of underlying loans as well as the pricing and availability of funds in the secondary markets prevailing in the period between completed loan funding and closing of sale. In addition, the loan servicing revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net gain (loss) gain on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk.  Other less common elements of noninterest income include less routineconsistent gains and losses on investments.


The following table shows the components of noninterest income and the dollar and percentage changes for the periods presented.

 

 

Three Months Ended September 30,

 

 

2020/2019 Increase (Decrease)

 

 

Three Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

2020

 

 

2019

 

 

Amount

 

 

Percent

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

$

6,803

 

 

$

6,831

 

 

$

(28

)

 

 

(0.41

)%

 

$

6,278

 

 

$

6,803

 

 

$

(525

)

 

 

(7.72

)%

Loan servicing asset revaluation

 

 

2,061

 

 

 

(5,161

)

 

 

7,222

 

 

 

139.93

 

 

 

(5,878

)

 

 

2,061

 

 

 

(7,939

)

 

 

(385.20

)

Net gains on sales of loans

 

 

12,690

 

 

 

7,425

 

 

 

5,265

 

 

 

70.91

 

 

 

18,860

 

 

 

12,690

 

 

 

6,170

 

 

 

48.62

 

Net gain (loss) on loans accounted for under the fair

value option

 

 

3,403

 

 

 

1,102

 

 

 

2,301

 

 

 

208.80

 

Net (loss) gain on loans accounted for under the fair

value option

 

 

(1,030

)

 

 

3,403

 

 

 

(4,433

)

 

 

(130.27

)

Equity method investments income (loss)

 

 

(1,231

)

 

 

(2,370

)

 

 

1,139

 

 

 

48.06

 

 

 

(1,250

)

 

 

(1,231

)

 

 

(19

)

 

 

(1.54

)

Equity security investments gains (losses), net

 

 

14,705

 

 

 

3,343

 

 

 

11,362

 

 

 

339.87

 

 

 

176

 

 

 

14,705

 

 

 

(14,529

)

 

 

(98.80

)

Gain on sale of investment securities

available-for-sale, net

 

 

1,225

 

 

 

87

 

 

 

1,138

 

 

 

1,308.05

 

 

 

 

 

 

1,225

 

 

 

(1,225

)

 

 

(100.00

)

Lease income

 

 

2,634

 

 

 

2,361

 

 

 

273

 

 

 

11.56

 

 

 

2,527

 

 

 

2,634

 

 

 

(107

)

 

 

(4.06

)

Management fee income

 

 

1,296

 

 

 

95

 

 

 

1,201

 

 

 

1,264.21

 

 

 

1,489

 

 

 

1,296

 

 

 

193

 

 

 

14.89

 

Construction supervision fee income

 

 

1,365

 

 

 

360

 

 

 

1,005

 

 

 

279.17

 

Other noninterest income

 

 

2,093

 

 

 

1,355

 

 

 

738

 

 

 

54.46

 

 

 

4,104

 

 

 

3,458

 

 

 

646

 

 

 

18.68

 

Total noninterest income

 

$

47,044

 

 

$

15,428

 

 

$

31,616

 

 

 

204.93

%

 

$

25,276

 

 

$

47,044

 

 

$

(21,768

)

 

 

(46.27

)%

 

 

 

Nine Months Ended September 30,

 

 

2020/2019 Increase (Decrease)

 

 

 

2020

 

 

2019

 

 

Amount

 

 

Percent

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

$

19,916

 

 

$

21,304

 

 

$

(1,388

)

 

 

(6.52

)%

Loan servicing asset revaluation

 

 

(4,202

)

 

 

(12,446

)

 

 

8,244

 

 

 

66.24

 

Net gains on sales of loans

 

 

34,497

 

 

 

17,638

 

 

 

16,859

 

 

 

95.58

 

Net gain (loss) on loans accounted for under the fair

   value option

 

 

(8,324

)

 

 

5,976

 

 

 

(14,300

)

 

 

(239.29

)

Equity method investments income (loss)

 

 

(5,952

)

 

 

(6,120

)

 

 

168

 

 

 

2.75

 

Equity security investments gains (losses), net

 

 

14,802

 

 

 

3,478

 

 

 

11,324

 

 

 

325.59

 

Gain on sale of investment securities

   available-for-sale, net

 

 

1,880

 

 

 

92

 

 

 

1,788

 

 

 

1,943.48

 

Lease income

 

 

7,893

 

 

 

7,055

 

 

 

838

 

 

 

11.88

 

Management fee income

 

 

4,146

 

 

 

186

 

 

 

3,960

 

 

 

2,129.03

 

Construction supervision fee income

 

 

2,439

 

 

 

1,525

 

 

 

914

 

 

 

59.93

 

Other noninterest income

 

 

8,102

 

 

 

4,706

 

 

 

3,396

 

 

 

72.16

 

Total noninterest income

 

$

75,197

 

 

$

43,394

 

 

$

31,803

 

 

 

73.29

%


 

 

 

Nine Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

$

18,930

 

 

$

19,916

 

 

$

(986

)

 

 

(4.95

)%

Loan servicing asset revaluation

 

 

(7,566

)

 

 

(4,202

)

 

 

(3,364

)

 

 

(80.06

)

Net gains on sales of loans

 

 

47,023

 

 

 

34,497

 

 

 

12,526

 

 

 

36.31

 

Net gain (loss) on loans accounted for under the fair

   value option

 

 

4,323

 

 

 

(8,324

)

 

 

12,647

 

 

 

151.93

 

Equity method investments income (loss)

 

 

(4,685

)

 

 

(5,952

)

 

 

1,267

 

 

 

21.29

 

Equity security investments gains (losses), net

 

 

44,534

 

 

 

14,802

 

 

 

29,732

 

 

 

200.86

 

Gain on sale of investment securities

   available-for-sale, net

 

 

 

 

 

1,880

 

 

 

(1,880

)

 

 

(100.00

)

Lease income

 

 

7,742

 

 

 

7,893

 

 

 

(151

)

 

 

(1.91

)

Management fee income

 

 

4,896

 

 

 

4,146

 

 

 

750

 

 

 

18.09

 

Other noninterest income

 

 

11,247

 

 

 

10,541

 

 

 

706

 

 

 

6.70

 

Total noninterest income

 

$

126,444

 

 

$

75,197

 

 

$

51,247

 

 

 

68.15

%

For the three months ended September 30, 2020,2021, noninterest income increaseddecreased by $31.6$21.8 million, or 204.9%, compared to the three months ended September 30, 2019.2020.  The decrease from the prior year is primarily the result of the aforementioned decrease in in equity security gains of $14.5 million associated with the Company’s $13.7 million gain in Greenlight during the third quarter of 2020, a higher net loss on the loan servicing asset of $7.9 million and a decrease in net gain on loans accounted for under the fair value option of $4.4 million.

For the nine months ended September 30, 2021, noninterest income increased by $51.2 million, compared to the nine months ended September 30, 2020.  The increase from the prior year is primarily the result of the aforementioned increase in net gains on equity securities of $11.4 million combined with a net increase in the loan servicing asset revaluation of $7.2 million, a $5.3 million increase inincreased net gains on sales of loans and a $2.3of $12.5 million,an increase in equity security gains of $29.7 million, principally the result of a second quarter 2021 gain of $44.1 million associated with the Company’s investment in Greenlight and an increased net gain on loans accounted for under the fair value option of $12.6 million.  Both gains on loans accounted for under the fair value option.  As previously discussed, the $11.4 million increase in net gains in equity securities was largely due to a $13.7 million non-cash gain resulting from the increase in the observable fair market value of the Company’s investment in Greenlight arising from orderly transactions.  In assessing the effect of transactions at Greenlight giving rise to this gain, the Company reevaluated its ownership percentageoption and other factors to reassess the existence of significant influence and determined that this investment should continue to be accounted for as an equity security.  Other items contributing to the increase in noninterest income were management fee income earned by Canapi Advisors, the Company’s investment advisor subsidiary, increasing by $1.2 million.  


For the nine months ended September 30, 2020, noninterest income increased by $31.8 million, or 73.3%, compared to the nine months ended September 30, 2019.  The increase from the prior year is primarily the result of a $16.9 million increase in net gains on sales of loans combined with net gains on equity securities discussed above, a net increase in the loan servicing asset revaluation of $8.2 million, management fee income earned by Canapi Advisors increasing by $4.0 million and a $3.4 million increase in other noninterest income largely comprised of $2.5 million in revenue resulting from the sale of services from co-developed technology for processing PPP loans and financial planning fees earned by Live Oak Private Wealth.  Other items contributing to the increase in noninterest income were a $1.8 millionproduct of improved market conditions in increase gains a sale of investments available for sale.  Offsetting the increases in noninterest income for the first half of 2020 was the aforementioned net loss on the valuation adjustment related to loans measured at fair value which increased by $14.3 million and decreased loan servicing revenue of $1.4 million.2021.

 

The following table reflects loan and lease production, sales of guaranteed loans and the aggregate balance in guaranteed loans sold. These components are key drivers of the Company's noninterest income.

 

 

Three months ended September 30,

 

 

Three months ended June 30,

 

 

Three months ended March 31,

 

 

Three months ended September 30,

 

 

Three months ended June 30,

 

 

Three months ended March 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Amount of loans and leases

originated

 

$

966,499

 

 

$

562,259

 

 

$

2,175,055

 

 

$

525,088

 

 

$

500,634

 

 

$

390,851

 

 

$

1,063,190

 

 

$

966,499

 

 

$

1,153,693

 

 

$

2,175,055

 

 

$

1,180,219

 

 

$

500,634

 

Guaranteed portions

of loans sold

 

 

114,731

 

 

 

100,498

 

 

 

154,980

 

 

 

71,934

 

 

 

162,297

 

 

 

62,940

 

 

 

201,903

 

 

 

114,731

 

 

 

130,858

 

 

 

154,980

 

 

 

136,747

 

 

 

162,297

 

Outstanding balance of

guaranteed loans sold (1)

 

 

2,878,664

 

 

 

2,802,073

 

 

 

2,840,429

 

 

 

2,870,108

 

 

 

2,761,015

 

 

 

2,952,774

 

 

 

2,731,031

 

 

 

2,878,664

 

 

 

2,694,931

 

 

 

2,840,429

 

 

 

2,843,963

 

 

 

2,761,015

 

 

 

Nine Months Ended September 30,

 

 

For years ended December 31,

 

 

Nine Months Ended September 30,

 

 

For years ended December 31,

 

 

2020

 

 

2019

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

Amount of loans and leases

originated

 

$

3,642,188

 

 

$

1,478,198

 

 

$

2,001,886

 

 

$

1,765,680

 

 

$

1,934,238

 

 

$

1,537,010

 

 

$

3,397,102

 

 

$

3,642,188

 

 

$

4,450,198

 

 

$

2,001,886

 

 

$

1,765,680

 

 

$

1,934,238

 

Guaranteed portions of

loans sold

 

 

432,008

 

 

 

235,372

 

 

 

340,374

 

 

 

945,178

 

 

 

787,926

 

 

 

761,933

 

 

 

469,508

 

 

 

432,008

 

 

 

542,596

 

 

 

340,374

 

 

 

945,178

 

 

 

787,926

 

Outstanding balance of

guaranteed loans sold (1)

 

 

2,878,664

 

 

 

2,802,073

 

 

 

2,746,840

 

 

 

3,045,460

 

 

 

2,680,641

 

 

 

2,278,618

 

 

 

2,731,031

 

 

 

2,878,664

 

 

 

2,819,625

 

 

 

2,746,840

 

 

 

3,045,460

 

 

 

2,680,641

 

 

(1)

This represents the outstanding principal balance of guaranteed loans serviced, as of the last day of the applicable period, which have been sold into the secondary market.


Changes in various components of noninterest income are discussed in more detail below.

Loan Servicing Revenue: While portions of the loans that the Bank originates are sold and generate gain on sale revenue, servicing rights for those sold portions are retained by the Bank. In exchange for continuing to service sold loans, the Bank receives fee income represented in loan servicing revenue equivalent to 1.0% of the outstanding balance of SBA loans sold and 0.40% of the outstanding balance of USDA loans sold. In addition, the standard cost (adequate compensation) for servicing sold loans is approximately 0.40% of the balance of the loans sold, which is included in the loan servicing revaluation computations. Unrecognized servicing revenue above the standard cost to service is reflected in a servicing asset recorded on the balance sheet. Revenues associated with the servicing of loans are recognized over the expected life of the loan through the income statement, and the servicing asset is reduced as this revenue is recognized. For the quarter ended September 30, 2020, loan servicing revenue decreased $28 thousand, or 0.41%, to $6.8 million as compared to the quarter ended September 30, 2019.  For the nine months ended September 30, 2020, loan servicing revenue decreased $1.4 million, or 6.5% to $19.9 million as compared to the nine months ended September 30, 2019.  The lower servicing revenue for the third quarter and first nine months of 2020 has been a result of a downward trend in the balance of the serviced portfolio which began to reverse direction in the second quarter of 2020. At September 30, 2020, the outstanding balance of guaranteed loans sold in the secondary market was $2.88 billion compared to $2.80 billion at September 30, 2019.


Loan Servicing Revaluation: The Company revalues its serviced loan portfolio at least quarterly. The revaluation considers the amortization of the portfolio, current market conditions for loan sale premiums, and current prepayment speeds. For the three months ended September 30, 2020, there was a net positive2021, loan servicing revaluation adjustment of $2.1decreased $7.9 million, or 385.2%, compared to a net negative adjustment of $5.2 million for the three months ended September 30, 2019.2020.  For the nine months ended September 30, 2020, there was a net negative2021, loan servicing revaluation adjustment of $4.2decreased $3.4 million, or 80.1%, as compared to a net negative adjustment of $12.4 million for the nine months ended September 30, 2019.The net positive revaluation amount2020. The lower servicing valuation for the thirdquarter over quarter and lower net negative revaluation first half of 2020 as comparedyear over year periods is principally due to the corresponding periodamortization of 2019 was primarily a result of greater stability and improvingthe guaranteed serviced loan portfolio combined with increased inventory levels in the market conditions.  .  

Net Gains on Sale of Loans: For the three months ended September 30 2020,, 2021, net gains on sales of loans increased $5.3$6.2 million, or 70.9%48.6%, compared to the three months ended September 30 2019., 2020. For the three months ended September 30 2020,, 2021, the volume of guaranteed loans sold increased $14.2$87.2 million, or 14.2%76.0%, to $114.7$201.9 million from $100.5$114.7 million for the three months ended September 30 2019.  For the nine months ended September 30,, 2020 net gains on sales of loans increased $16.9 million, or 95.6%, compared toand the nine months ended September 30, 2019. For the nine months ended September 30, 2020, the volume of guaranteed loans sold increased $196.6 million, or 83.5%, to $432.0 million from $235.4 million for the nine months ended September 30, 2019.  The average net gain on guaranteed loan sales increaseddecreased from $80.5$110.2 thousand to $110.2$91.0 thousand, per million sold, in the third quarters of 20192020 and 2021, respectively.  The overall increase in loan sale volume in the third quarter of 2021 drove the increase in net gains on sales of loans over the third quarter of 2020, respectively,while the gain per million was reduced largely due to the mix of loans being sold and to a lesser extent lower market premiums arising from negative market conditions discussed above. 

For the nine months ended September 30, 2021, net gains on sales of loans increased $12.5 million, or 36.3%, compared to the nine months ended September 30, 2020. For the nine months ended September 30, 2021, the volume of guaranteed loans sold increased $37.5 million, or 8.7%, to $469.5 million from $432.0 million for the nine months ended September 30, 2020 and the average net gain on guaranteed loan sales increased from $75.3$77.2 thousand to $77.2$95.5 thousand, per million sold, in the first nine months of 20192020 and 2020, respectively.2021, respectively.  With this overall increase inhigher loan sales earliersale volume and higher premium levels in the third quarter combined with the mix of loan sales, the increase in net gains on sales of loans in the third quarter and first nine months of 2020 is due to both higher volume of loans sold combined with higher secondary market premiums.  The volume of sales in the first nine months of 2020 was largely a product of heightened efforts2021 compared to strengthen the Company’s capital and liquidity profile in light of uncertain market conditions while the third quartersame period of 2020, the average net gain on guaranteed loan sales volume is in-lineincreased, largely as a result of improvement in market premium levels which were magnified by stimulus associated with the Company’s balance sheet strategy.  Also enhancingSBA program which removes the ongoing guarantee fee, typically paid by the purchaser, on loans originated under the Economic Aid Act. The magnitude of the increase in net gains on sale of loans inwas muted somewhat due the third quarter and first nine months of 2020 are $1.7 million and $1.3 million, respectively, in decreased losses fromCompany’s choice to not elect fair value changes in exchange-traded interest rate futures contracts.  This decrease in volatility of exchange-traded interest rate futures contracts was the product of the Company preemptively exiting such contractsfor all retained participating interests arising from new government guaranteed loan sales beginning in the first quarter.  quarter of 2021. Not electing fair value generally results in a larger discount, which will reduce the amount of gain recognized at the date of sale. This larger discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with accounting standards, any loans for which fair value was previously elected continue to be measured as such.

Net (Loss) Gain on Loans Accounted for Under the Fair Value Option:  For the three months ended September 30 2020,, 2021, the net loss on loans accounted for under the fair value option increased $4.4 million, or 130.3%, compared to the three months ended September 30, 2020.  For the nine months ended September 30, 2021, the net gain on loans accounted for under the fair value option increased $2.3$12.6 million, or 208.8%, compared to the three months ended September 30, 2019.  For the nine months ended September 30, 2020, the net loss on loans accounted for under the fair value option increased $14.3 million, or 239.3%151.9%, compared to the nine months ended September 30 2019., 2020.  The carrying amount of loans accounted for under the fair value option at September 30, 2021 and 2020 was $725.4 million ($27.4 million classified as held for sale and 2019 was$698.0 million classified as held for investment) and $876.2 million ($30.4 million classified as held for sale and $845.7 million classified as held for investment) and $846.0 million ($14.7 million classified as held for sale and $831.3 million classified as held for investment), respectively, an increasea decrease of $30.2$150.8 million, or 3.6%17.2%.  The first nine months of 2020 net loss on loans accounted for under the fair value option was estimated to be approximately $9.8 million related to the severity of ongoing developments of the COVID-19 pandemic.  The magnitude of COVID-19 related impacts on loan fair value adjustments in theduring third quarter of 20202021 was dampened bylargely due to negative market conditions discussed above while the net gain in the first nine months of 2021 was largely due to improving market conditions for unguaranteed loans.compared to COVID-19 pandemic economic impacts in the prior year.  

Noninterest Expense

Noninterest expense comprises all operating costs of the Company, such as employee related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense.


 

The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.

 

 

Three Months Ended September 30,

 

 

2020/2019 Increase (Decrease)

 

 

Three Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

2020

 

 

2019

 

 

Amount

 

 

Percent

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest expense

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

24,203

 

 

$

22,717

 

 

$

1,486

 

 

 

6.54

%

 

$

28,202

 

 

$

24,203

 

 

$

3,999

 

 

 

16.52

%

Non-staff expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travel expense

 

 

250

 

 

 

1,934

 

 

 

(1,684

)

 

 

(87.07

)

 

 

1,819

 

 

 

250

 

 

 

1,569

 

 

 

627.60

 

Professional services expense

 

 

1,346

 

 

 

2,073

 

 

 

(727

)

 

 

(35.07

)

 

 

4,251

 

 

 

1,346

 

 

 

2,905

 

 

 

215.82

 

Advertising and marketing expense

 

 

552

 

 

 

1,277

 

 

 

(725

)

 

 

(56.77

)

 

 

1,631

 

 

 

552

 

 

 

1,079

 

 

 

195.47

 

Occupancy expense

 

 

2,079

 

 

 

2,131

 

 

 

(52

)

 

 

(2.44

)

 

 

2,042

 

 

 

2,079

 

 

 

(37

)

 

 

(1.78

)

Data processing expense

 

 

3,009

 

 

 

3,072

 

 

 

(63

)

 

 

(2.05

)

 

 

4,867

 

 

 

3,009

 

 

 

1,858

 

 

 

61.75

 

Equipment expense

 

 

4,314

 

 

 

4,361

 

 

 

(47

)

 

 

(1.08

)

 

 

4,567

 

 

 

4,314

 

 

 

253

 

 

 

5.86

 

Other loan origination and maintenance expense

 

 

2,669

 

 

 

3,535

 

 

 

(866

)

 

 

(24.50

)

 

 

3,489

 

 

 

2,669

 

 

 

820

 

 

 

30.72

 

Renewable energy tax credit investment impairment

 

 

60

 

 

 

 

 

 

60

 

 

 

100.00

 

FDIC insurance

 

 

2,095

 

 

 

101

 

 

 

1,994

 

 

 

1,974.26

 

 

 

1,670

 

 

 

2,095

 

 

 

(425

)

 

 

(20.29

)

Other expense

 

 

2,133

 

 

 

1,536

 

 

 

597

 

 

 

38.87

 

 

 

2,861

 

 

 

2,133

 

 

 

728

 

 

 

34.13

 

Total non-staff expenses

 

 

18,447

 

 

 

20,020

 

 

 

(1,573

)

 

 

(7.86

)

 

 

27,257

 

 

 

18,447

 

 

 

8,810

 

 

 

47.76

 

Total noninterest expense

 

$

42,650

 

 

$

42,737

 

 

$

(87

)

 

 

(0.20

)%

 

$

55,459

 

 

$

42,650

 

 

$

12,809

 

 

 

30.03

%

 

 

Nine Months Ended September 30,

 

 

2020/2019 Increase (Decrease)

 

 

Nine Months Ended September 30,

 

 

2021/2020 Increase (Decrease)

 

 

2020

 

 

2019

 

 

Amount

 

 

Percent

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

Noninterest expense

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

83,048

 

 

$

66,562

 

 

$

16,486

 

 

 

24.77

%

 

$

92,468

 

 

$

83,048

 

 

$

9,420

 

 

 

11.34

%

Non-staff expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Travel expense

 

 

2,395

 

 

 

4,675

 

 

 

(2,280

)

 

 

(48.77

)

 

 

4,027

 

 

 

2,395

 

 

 

1,632

 

 

 

68.14

 

Professional services expense

 

 

4,668

 

 

 

5,876

 

 

 

(1,208

)

 

 

(20.56

)

 

 

11,411

 

 

 

4,668

 

 

 

6,743

 

 

 

144.45

 

Advertising and marketing expense

 

 

2,537

 

 

 

4,306

 

 

 

(1,769

)

 

 

(41.08

)

 

 

3,158

 

 

 

2,537

 

 

 

621

 

 

 

24.48

 

Occupancy expense

 

 

6,455

 

 

 

5,588

 

 

 

867

 

 

 

15.52

 

 

 

6,378

 

 

 

6,455

 

 

 

(77

)

 

 

(1.19

)

Data processing expense

 

 

8,930

 

 

 

7,418

 

 

 

1,512

 

 

 

20.38

 

 

 

12,995

 

 

 

8,930

 

 

 

4,065

 

 

 

45.52

 

Equipment expense

 

 

13,601

 

 

 

11,925

 

 

 

1,676

 

 

 

14.05

 

 

 

13,306

 

 

 

13,601

 

 

 

(295

)

 

 

(2.17

)

Other loan origination and maintenance expense

 

 

7,617

 

 

 

6,882

 

 

 

735

 

 

 

10.68

 

 

 

10,123

 

 

 

7,617

 

 

 

2,506

 

 

 

32.90

 

Renewable energy tax credit investment impairment

 

 

 

 

 

602

 

 

 

(602

)

 

 

(100.00

)

 

 

3,187

 

 

 

 

 

 

3,187

 

 

 

100.00

 

FDIC insurance

 

 

5,326

 

 

 

1,435

 

 

 

3,891

 

 

 

271.15

 

 

 

5,139

 

 

 

5,326

 

 

 

(187

)

 

 

(3.51

)

Other expense

 

 

5,664

 

 

 

5,245

 

 

 

419

 

 

 

7.99

 

 

 

9,097

 

 

 

5,664

 

 

 

3,433

 

 

 

60.61

 

Total non-staff expenses

 

 

57,193

 

 

 

53,952

 

 

 

3,241

 

 

 

6.01

 

 

 

78,821

 

 

 

57,193

 

 

 

21,628

 

 

 

37.82

 

Total noninterest expense

 

$

140,241

 

 

$

120,514

 

 

$

19,727

 

 

 

16.37

%

 

$

171,289

 

 

$

140,241

 

 

$

31,048

 

 

 

22.14

%

Total noninterest expense for the three and nine months ended September 30 2020 decreased $87 thousand,, 2021, increased $12.8 million, or 0.2%30.0%, and increased $19.7$31.0 million, or 16.4%22.1%, respectively, compared to the same periods in 2019.2020. The increase in noninterest expense for the comparable three and nine month periodperiods was largely driven by salaries and employee benefits.  Changes in various components, of noninterest expense areas discussed below.

Salaries and employee benefits: Total personnel expense for the three and nine months ended September 30 2020, 2021 increased by $1.5$4.0 million, or 6.5%16.5%, and $16.5$9.4 million, or 24.8%11.3%, respectively, compared to the same periods in 2019.  While personnel expense is carefully managed, the quarter over quarter2020.  The increase isin salaries and employee benefits for both periods was principally duerelated to the Company’s commitment to andcontinued investment in its workforcehuman resources to support strategic and growth and a variety of initiatives while the year over year increase was also influenced by $7.2 million in expense for a performance bonus pool that was available to all employees other than executive officers during the second quarter of 2020.initiatives.  Total full-time equivalent employees increased from 569 at September 30, 2019 to 628 at September 30 2020., 2020, to 755 at September 30, 2021.  Salaries and employee benefits expense included $3.3$3.7 million and $9.5$12.8 million of stock-based compensation for the three and nine months ended September 30 2020,, 2021, respectively, compared to $2.9 $3.3 million and $8.7$9.5 million for the three and nine months ended September 30, 2019, respectively.2020, respectively.  Expenses related to the employee stock purchase program, stock grants, stock option compensation and restricted stock expense are all considered stock-based compensation.


Travel & Advertising and marketing expenses:expense:  For the three and nine months ended September 30, 2020,2021, travel & advertising and marketing expenses in aggregate decreased $2.4increased $1.6 million, or 75.0%627.6%, and $4.0$1.6 million, or 45.1%68.1%, respectively.  This decrease was the result of certain operational adaptations duerespectively, compared to the impact of COVID-19.same periods in 2020.  Travel expenses increased primarily to support the growth in loan origination volume and customer base as travel restrictions have continued to ease in recent months.


Professional services expense:For the three and nine months ended September 30, 2021, professional services expense increased $2.9 million, or 215.8%, and $6.7 million, or 144.5%, respectively, compared to the same periods in 2020.  The increase compared to the prior periods was largely driven by an increase in legal fees related to the previously disclosed letter the Company received in December 2020 and the resulting putative class action filed against the Company and other parties in March 2021.  See Note 10. Commitments and Contingencies for additional information.

Data processing expense: Total data processing expense for the three and nine months ended September 30, 2020 decreased by $63 thousand, or 2.1% and2021 increased by $1.5$1.9 million, or 20.4%61.8%, and $4.1 million, or 45.5%, respectively, compared to the same periodperiods in 2019.2020.  The increase for both periods was principally due to enhanced investments in the Company’s internal software technology resources.

Loan related expenses:  Total loan related expenses for the three and nine months ended September 30, 2021 increased by $820 thousand, or 30.7%, and $2.5 million, or 32.9%, respectively, compared to the same periods in 2020.  The nine month over nine month increase was principally due to heightened levels of SBA guaranty fees arising from the Company retaining more guaranteed loans.  

Renewable energy tax credit investment impairment:  For the nine months ended September 30, 2021, the Company recognized $3.1 million in impairment charges related to a $3.9 million renewable energy tax credit investment that was fully funded during the first quarter of 2021. Investments of this type generate a return primarily through the realization of income tax credits and other benefits; accordingly, impairment of the investment amount is recognized in conjunction with the realization of related tax benefits. This investment generated a federal investment tax credit of $3.4 million which is included in the Company’s estimated annual effective tax rate.

Other expense:  For the three and nine months ended September 30, 2021, other expense increased $728 thousand, or 34.1%, and $3.4 million, or 60.6%, respectively, compared to the same periods in 2020.  The increase over the first nine months of 20192020 was predominantlyprimarily driven by a $1.2 million increase in charitable donations combined with $904 thousand of impairment expense on solar panels due to lower than expected energy production capability recognized in the first quarter of 2021.  Also included in other expense is a $3.9 million accrual related to the settlement of a putative class action filed against the Company and other parties in March 2021 for which the Company entered into a final settlement agreement on October 12, 2021.  See Note 10. Commitments and Contingencies for additional information.  Largely offsetting this $3.9 million accrual in the third party costs incurredquarter of 2021 is a $3.7 million receivable related to an insurance recovery in internal software development and with additional software subscriptions to help maximize operational efficiencies.

Equipment expense:  For the three and nine months ended September 30, 2020, equipment expense decreased $47 thousand, or 1.1%, and increased $1.7 million, or 14.1%, respectively, comparedregards to the same periods in 2019.  Primary factors contributing to this increase over the first nine months of 2019 were the depreciation of technology and infrastructure investments to support the Company’s growth initiatives.

FDIC insurance:  For the three and nine months ended September 30, 2020, FDIC insurance increased $2.0 million and $3.9 million, respectively, compared to the same periods in 2019 due to higher required premiums largely related to increased levels of assets.litigation.

Income Tax Expense

For the three months ended September 30, 2020,2021, income tax expense increaseddecreased by $9.3$2.3 million, while the Company’s effective tax rates were 21.7% and 25.7%, respectively, as compared to the same period in 2019,2020.  The lower effective rate for the third quarter of 2021 is principally due to earlier discussed items related to renewable energy tax credit investments.  

For the nine months ended September 30, 2021, income tax expense was $26.2 million compared to $5.4 million for the first nine months of 2020, and the Company’s effective tax rates were 25.7%16.0% and 37.8%15.3%, respectively.  The increase in income tax expense in the third quarter of 2020 over the third quarter of 2019 is primarily due to a significant increase in income before taxes. The higher effective tax rate in the third quarter of 2019 was the result of forecasted reductions in the targeted solar panel leasing activity for the remainder of that year.

For the nine months ended September 30, 2020, the Company had income tax expense of $5.4 million with an effective tax rate of 15.3% while the first nine months of 2019 had income tax expense of $3.3 million with an effective tax rate of 23.0%.  The lower effective tax rate for the first nine months of 2021 is principally due to the impact of renewable energy tax credit investments and vesting of approximately 576 thousand restricted stock unit awards with market price conditions, as the fair value of these awards exceeded the total compensation cost recognized by the Company for book purposes.  The effective rate during the first nine months of 2020 was partially a result of a discrete, estimated income tax benefit of $3.7 million related to the enactment of the CARES Act on March 27, 2020.  The CARES Act allows taxpayers to carryback certain net operating losses to each of the five taxable years preceding the taxable year of such losses.  As a result, the Company will bewas allowed to carryback its 2018 net operating loss which had been utilized and measured under the prior law using a 21% corporate income tax rate to pre-2018 taxable years during which the corporate income tax rate was 35%.  Based upon current projections,


Results of Segment Operations

The Company’s operations are managed along two primary operating segments Banking and Fintech.  A description of each business and the effective tax ratemethodologies used to measure financial performance is described in Note 12. Segments in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.  Net income (loss) by operating segment is presented below:

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Banking

 

$

39,052

 

 

$

23,925

 

 

$

113,036

 

 

$

22,698

 

Fintech

 

 

(1,300

)

 

 

10,108

 

 

 

29,127

 

 

 

5,926

 

Other

 

 

(3,913

)

 

 

(253

)

 

 

(5,315

)

 

 

1,331

 

Consolidated net income

 

$

33,839

 

 

$

33,780

 

 

$

136,848

 

 

$

29,955

 

Banking

For the three and nine months ended September 30, 2021, net income increased $15.1 million and $90.3 million, respectively, compared to the same periods of 2020.  The increase for both periods was primarily the remainderresult of increased net interest income and lower levels of provision expense while the year to date period was also significantly increased due to higher levels of noninterest income.

For the three and nine months ended September 30, 2021, net interest income increased $26.7 million, or 52.0%, and $87.2 million, or 65.8%, respectively, compared to the same periods of 2020.  See the analysis of net interest income included in the above section captioned “Net Interest Income and Margin” as it is predominantly related to the Banking segment.

See the analysis of provision for loan and lease credit losses included in the above section captioned “Provision for Loan and Lease Credit Losses” as it is entirely related to the Banking segment.    

For the three and nine months ended September 30, 2021, noninterest income decreased $4.7 million and increased $21.6 million, respectively, compared to the same periods of 2020.  The quarter over quarter decrease was largely comprised of an increase in the net loss on the loan servicing asset revaluation of $7.9 million, or 385.2% combined with a net loss on loans accounted for under the fair value increasing by $4.4 million, or 130.3% and partially offset by increased net gains on sales of loans of $6.2 million, or 48.6%.  The increase over the first nine months of 2020 is expectedwas principally comprised of increased net gains on loans accounted for under the fair value option increasing by $12.6 million, or 151.9% combined with an increase in net gains on sales of loans of $12.5 million, or 36.3% and partially offset by an increase in the net loss on the loan servicing asset revaluation of $3.4 million, or 80.1%.  See the analysis of these categories of noninterest income included in the above section captioned “Noninterest Income” for additional discussion.

For the three and nine months ended September 30, 2021, noninterest expense increased $11.4 million, or 27.8%, and $25.9 million, or 19.5%, respectively, compared to be approximately 26.0% to 28.0%; however, there can be no assurance assame periods of 2020.  See the analysis of these categories of noninterest expense included in the above section captioned “Noninterest Expense” for additional discussion.

For the three and nine months ended September 30, 2021, income tax expense increased $1.4 million, or 17.9%, and $13.4 million, or 231.3%, respectively, compared to the actual amount because it will be dependent uponsame periods of 2020. See the natureabove section captioned “Income Tax Expense.”

Fintech

For the three and amountnine months ended September 30, 2021, the net income decreased by $11.4 million and increased $23.2 million, respectively, compared to same periods of future2020.  The quarter over quarter decrease was principally due to the earlier referenced $13.7 million Greenlight gain in the third quarter of 2020 while the increase over the first nine months of 2020 was principally the result of the aforementioned $44.1 million Greenlight gain recognized in the second quarter of 2021.

For the three and nine months ended September 30, 2021, noninterest income decreased $15.0 million and expenses, investments generatingincreased $29.5 million, respectively, compared to the same periods of 2020.  This increase was largely due to the above mentioned Greenlight gains.


For the three and nine months ended September 30, 2021, noninterest expense increased $110 thousand, or 9.9%, and decreased $616 thousand, or 15.5%, respectively, compared to the same periods of 2020. This decrease over the first nine months of 2020 was largely due to a reduction in compensation expense.

For the three and nine months ended September 30, 2021, income tax expense decreased $3.7 million, and increased $7.0 million, respectively, compared to the same periods of 2020. This increase in income tax expense was principally driven by the significant changes in net income before taxes arising from the above discussed gains arising from the Company’s investment tax creditsin Greenlight during the third quarter of 2020 and transactions with discrete tax effects.second quarter of 2021.

Discussion and Analysis of Financial Condition

September 30, 20202021 vs. December 31, 20192020  

Total assets at September 30, 20202021 were $8.09$8.14 billion, an increase of $3.28 billion,$265.0 million, or 68.2%3.4%, compared to total assets of $4.81$7.87 billion at December 31, 2019.2020. The growth in total assets was principally driven by the following:

 

Cash and cash equivalents, comprised of cash and due from banks and federal funds sold, increased $413.4 million as a product of increased levels of borrowings, deposits and loan sales arising from strategically heightened levels of liquidity related to COVID-19 risks and uncertainties and funding for PPP and other loans originated in the second and third quarters;

Increased investment securities available-for-sale of $225.7 million.  This increase in investment securities was due to availability of excess surplus liquidity, discussed above related to pandemic readiness, accelerating 2020 investment growth in accordance with the Company’s asset-liability and liquidity management plan; and

Growth in total loans and leases held for saleinvestment and held for investmentsale of $2.63 billion$141.0 million resulting from strong origination activity in the first nine months of 2020, largely2021.  Total originations during the first nine months of 2021 were $3.40 billion, comprised of $1.76$2.85 billion in PPP loans. Additionally, the Company originated a record of $948.8 million loans and leases exclusive of PPP and an additional $547.5 million in the third quarter of 2020 excluding PPP loans.loans; and


 

Total investment securities increased $111.3 million during the first nine months of 2021, from $750.1 million at December 31, 2020, to $861.4 million at September 30, 2021, an increase of 14.8%.  The Company increased its investment securities position during the first nine months of 2021 largely as a part of its annual investment asset-liability planning. At September 30, 2021, the investment portfolio was comprised of U.S. government agencies, U.S. government-sponsored entity mortgage-backed securities, municipal bonds and other debt securities.

Cash and cash equivalents, comprised of cash and due from banks and federal funds sold, was $634.8$347.0 million at September 30, 2020,2021, an increase of $413.4$28.7 million, or 186.7%9.0%, compared to $221.4$318.3 million at December 31, 2019.  As mentioned above, this2020.  This increase reflects the impact of strategically heightenedliquidity planning through increased levels of liquidity related to COVID-19 risksdeposits for funding expected loan and uncertainties and funding for PPP and other loans during the second and third quarters.lease originations.

Total investment securities increased $225.7 million during the first nine months of 2020, from $540.0 million at December 31, 2019, to $765.8 million at September 30, 2020, an increase of 41.8%.  The Company increased its investment securities position during the first nine months of 2020 largely as a part of improving returns on excess liquidity and meeting annual investment asset-liability plans, as discussed above.  At September 30, 2020, the investment portfolio was comprised of U.S. government agency, U.S. government-sponsored entity mortgage-backed securities and municipal bonds.

Loans and leases held for sale increased $223.8decreased $132.7 million, or 23.2%11.3%, during the first nine months of 2020,2021, from $966.4 million$1.18 billion at December 31, 2019,2020, to $1.19$1.04 billion at September 30, 2020.2021. The increasedecrease was primarily the result of strong loan originations, excluding PPP loans, in the third quarter of 2020 combined with declining levels of loan sales in the same period.first nine months of 2021 combined with higher levels of loans being retained as held for investment.  

Loans and leases held for investment increased $2.41 billion,$273.7 million, or 91.7%5.3%, during the first nine months of 2020,2021, from $2.63$5.14 billion at December 31, 2019,2020, to $5.04$5.42 billion at September 30, 2020.2021. The increase was primarily the result of the above mentionedabove-mentioned loan originations in 2020.

Premises and equipment, net, decreased $25.4 million, or 9.1%, during the first nine months of 2020 which was primarily driven by2021 combined with increased levels of depreciation of facilities and infrastructure to accommodate Company growth and solar panels to meet leasing obligations in prior periods combined with the decision to sell an aircraft carried at $10.1 million.  The decision to sell this aircraft resulted in it being reclassified out of premises and equipment to other assetsloans retained as a held for sale asset carried at the lower of cost or market value.  Upon reclassification toinvestment.  All PPP loans are classified as held for sale the Company recognized an impairment charge of $1.0 million to mark the aircraft to its estimated fair value.investment.

Other assets increased $48.8 million, or 31.2%, from $156.1 million at December 31, 2019 to $204.9 million at September 30, 2020.  This increase was due to a variety of items, principally comprised of the earlier discussed $13.7 million increase in the carrying value of the Company’s investment in Greenlight, a $12.2 million increase in accrued interest receivable driven by higher levels of interest earning assets, the above discussed aircraft reclassification, $6.6 million in increased receivables from the SBA for guarantee recoveries, $4.1 million in new intangibles added as a result of the acquisition of Jolley Asset Management, LLC (as discussed more fully in Note 1. Basis of Presentation under the subheading Business Combination) and $2.5 million in additional receivables for co-developed technology PPP loan processing services.

Total deposits were $5.71$6.82 billion at September 30, 2020,2021, an increase of $1.48$1.10 billion, or 35.0%19.3%, from $4.23$5.71 billion at December 31, 2019.2020. The increase in deposits was largely driven by the plannedsignificant loan origination of PPP and other loans combined with the defensive strategy to build liquidityefforts during the first quarternine months of 2020 due to the uncertainty of the effects of COVID-19.2021.

 

Borrowings increaseddecreased to $1.75 billion$575.0 million at September 30, 20202021 from $14 thousand$1.54 billion at December 31, 2019.2020.  This increasedecrease was related principally to $1.74 billion in newnet curtailments of borrowings through the PPPLF in the second and third quartersfirst nine months of 2020.2021 as PPP loan forgiveness outpaced new PPPLF advances. These PPPLF borrowings wereare used to help fund PPP loans and complement the defensive strategy to build liquidity which commenced in the first quarter of 2020 due to the uncertainty of the effects of COVID-19.loans.

 

Shareholders’ equity at September 30, 20202021 was $584.2$689.4 million as compared to $532.4$567.9 million at December 31, 2019.2020. The book value per share was $14.40$15.89 at September 30, 20202021 compared to $13.20$13.38 at December 31, 2019.2020. Average equity to average assets was 8.3%7.7% for the nine months ended September 30, 20202021 compared to 12.2%8.1% for the year ended December 31, 2019.2020. The increase in shareholders’ equity for the first nine months of 20202021 was principally the result of net income of $30.0 million, other comprehensive income of $13.2$136.8 million and stock-based compensation expense of $9.5$12.8 million, partially offset by $3.6other comprehensive loss of $13.4 million and $17.5 million in dividends.

During the first nine monthscash paid in lieu of 2020, 450,000 sharesstock for employee tax obligations in settlement of Class B commonvested stock (non-voting) were converted to Class A common stock (voting) under a private sale. The conversion decreased the value of Class B common stock (non-voting) and increased the value of Class A common stock (voting) by $4.8 million.grants.


 

Asset Quality

Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit & Risk Committee of the Board of Directors.

Nonperforming Assets

The Bank places loans and leases on nonaccrual status when they become 90 days past due as to principal or interest payments, or prior to that if management has determined based upon current information available to them that the timely collection of principal or interest is not probable. When a loan or lease is placed on nonaccrual status, any interest previously accrued as income but not actually collected is reversed and recorded as a reduction of loan or lease interest and fee income. Typically, collections of interest and principal received on a nonaccrual loan or lease are applied to the outstanding principal as determined at the time of collection of the loan or lease.

Troubled debt restructurings (“TDRs”) occur when, because of economic or legal reasons pertaining to the debtor’s financial difficulties, debtors are granted concessions that would not otherwise be considered. Such concessions would include, but are not limited to, the transfer of assets or the issuance of equity interests by the debtor to satisfy all or part of the debt, modification of the terms of debt or the substitution or addition of debtor(s).

Total nonperformingNonperforming assets and troubled debt restructurings, includingTDRs, excluding loans measured at fair value, at September 30, 20202021 were $145.0$93.1 million, which represented a $33.9$10.6 million, or 30.5%12.8%, increase from December 31, 2019.2020. These nonperforming assets, at September 30, 20202021 were comprised of $99.0$49.3 million in nonaccrual loans and leases and $3.3 million$883 thousand in foreclosed assets. Of the $145.0$93.1 million of nonperforming assets and TDRs, $98.5$50.0 million carried an SBAa government guarantee, leaving an unguaranteed exposure of $46.4$43.1 million in total nonperforming assets and TDRs at September 30, 2020.2021. This represents an increase of $19.2$3.8 million, or 70.6%9.6%, from an unguaranteed exposure of $27.2$39.3 million at December 31, 2019.2020.  

The following table provides information with respect to nonperforming assets and troubled debt restructurings, excluding loans measured at fair value, at the dates indicated.

 

 

 

September 30, 2020 (1)

 

 

December 31, 2019 (1)

 

Nonaccrual loans and leases:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases (all on nonaccrual) (2)

 

$

46,749

 

 

$

21,937

 

Total accruing loans and leases past due 90 days or more

 

 

 

 

 

 

Foreclosed assets

 

 

3,264

 

 

 

5,612

 

Total troubled debt restructurings (3)

 

 

31,830

 

 

 

16,566

 

Less nonaccrual troubled debt restructurings

 

 

(7,460

)

 

 

(2,225

)

Total performing troubled debt restructurings (3)

 

 

24,370

 

 

 

14,341

 

Total nonperforming assets and troubled debt restructurings (2)(3)

 

$

74,383

 

 

$

41,890

 

Total nonperforming loans and leases to total loans and leases held for

   investment (2)

 

 

1.12

%

 

 

1.22

%

Total nonperforming loans and leases to total assets (2)

 

 

0.65

%

 

 

0.55

%

Total nonperforming assets and troubled debt restructurings to total assets (2)

   (3)

 

 

1.03

%

 

 

1.05

%


 

 

September 30, 2020 (1)

 

 

December 31, 2019 (1)

 

Nonaccrual loans and leases guaranteed by U.S. government:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases guaranteed by the SBA (all on

   nonaccrual)

 

$

26,596

 

 

$

14,713

 

Total accruing loans and leases past due 90 days or more guaranteed by the

   SBA

 

 

 

 

 

 

Foreclosed assets guaranteed by the SBA

 

 

2,622

 

 

 

4,492

 

Total troubled debt restructurings guaranteed by the SBA

 

 

18,081

 

 

 

10,845

 

Less nonaccrual troubled debt restructurings guaranteed by the SBA

 

 

(4,113

)

 

 

(385

)

Total performing troubled debt restructurings guaranteed by SBA

 

 

13,968

 

 

 

10,460

 

Total nonperforming assets and troubled debt restructurings guaranteed

   by the SBA

 

$

43,186

 

 

$

29,665

 

Total nonperforming loans and leases not guaranteed by the SBA to total

   loans and leases held for investment (2)

 

 

0.48

%

 

 

0.40

%

Total nonperforming loans and leases not guaranteed by the SBA to total

   assets (2)

 

 

0.28

%

 

 

0.18

%

Total nonperforming assets and troubled debt restructurings not

   guaranteed by the SBA to total assets (2) (3)

 

 

0.43

%

 

 

0.31

%

 

 

September 30, 2021 (1)

 

 

December 31, 2020 (1)

 

Nonaccrual loans and leases:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases (all on nonaccrual) (2)

 

$

49,338

 

 

$

46,110

 

Total accruing loans and leases past due 90 days or more

 

 

 

 

 

 

Foreclosed assets

 

 

883

 

 

 

4,155

 

Total troubled debt restructurings (3)

 

 

55,010

 

 

 

39,803

 

Less nonaccrual troubled debt restructurings

 

 

(12,160

)

 

 

(7,592

)

Total performing troubled debt restructurings (3)

 

 

42,850

 

 

 

32,211

 

Total nonperforming assets and troubled debt restructurings (2)(3)

 

$

93,071

 

 

$

82,476

 

Allowance for credit losses on loans and leases

 

$

59,681

 

 

$

52,306

 

Total nonperforming loans and leases to total loans and leases held for

   investment (2)

 

 

1.05

%

 

 

1.06

%

Total nonperforming loans and leases to total assets (2)

 

 

0.67

%

 

 

0.66

%

Total nonperforming assets and troubled debt restructurings to total

   assets (2) (3)

 

 

1.26

%

 

 

1.17

%

Allowance for credit losses on loans and leases to loans and leases held for

   investment

 

 

1.26

%

 

 

1.21

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases (2)

 

 

120.96

%

 

 

113.44

%

 

(1)

Excludes loans measured at fair value.

(2)

The period ended September 30,December 31, 2020 excludes one $6.1 million hotel loan classified as held for sale.

(3)

The period ended September 30,December 31, 2020 excludes one $5.1 million hotel loan classified as held for sale.


 

 

September 30, 2021 (1)

 

 

December 31, 2020 (1)

 

Nonaccrual loans and leases guaranteed by U.S. government:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases guaranteed by the U.S government (all on

   nonaccrual)

 

$

28,888

 

 

$

26,032

 

Total accruing loans and leases past due 90 days or more guaranteed by the

   U.S government

 

 

 

 

 

 

Foreclosed assets guaranteed by the U.S. government

 

 

692

 

 

 

3,220

 

Total troubled debt restructurings guaranteed by the U.S. government

 

 

26,606

 

 

 

18,160

 

Less nonaccrual troubled debt restructurings guaranteed by the U.S.

   government

 

 

(6,215

)

 

 

(4,271

)

Total performing troubled debt restructurings guaranteed by U.S. government

 

 

20,391

 

 

 

13,889

 

Total nonperforming assets and troubled debt restructurings guaranteed

   by the U.S. government

 

$

49,971

 

 

$

43,141

 

Allowance for credit losses on loans and leases

 

$

59,681

 

 

$

52,306

 

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total held for investment loans and leases

 

 

0.43

%

 

 

0.46

%

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total assets

 

 

0.28

%

 

 

0.29

%

Total nonperforming assets and troubled debt restructurings not guaranteed by

   the U.S. government to total assets

 

 

0.58

%

 

 

0.56

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases not guaranteed by the U.S government

 

 

291.84

%

 

 

260.51

%

(1)

Excludes loans measured at fair value.

 

NonperformingTotal nonperforming assets and TDRs, excludingincluding loans measured at fair value, at September 30, 20202021 were $74.4$173.1 million, which represented a $32.5$20.0 million, or 77.6%13.0%, increase from December 31, 2019.2020. These nonperforming assets, at September 30, 20202021 were comprised of $46.7$96.5 million in nonaccrual loans and leases and $3.3 million$883 thousand in foreclosed assets. Of the $74.4$173.1 million of nonperforming assets and TDRs, $43.2$107.6 million carried an SBAa government guarantee, leaving an unguaranteed exposure of $31.2$65.5 million in total nonperforming assets and TDRs at September 30, 2020.2021. This represents an increase of $19.0$10.0 million, or 155.2%18.1%, from an unguaranteed exposure of $12.2$55.5 million at December 31, 2019.2020.  

 

See the below discussion related to the change in potential problem and impaired loans and leases for management’s overall observations regarding growth in total nonperforming loans and leases.

As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, represented 9.0%7.4% at September 30, 2020,2021, compared to 4.4%8.8% at December 31, 2019.2020. Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratios at both September 30, 20202021 and December 31, 20192020 were 3.9%3.1% and 1.5%3.8%, respectively.


 

As of September 30, 2020,2021, and December 31, 2019,2020, potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled $217.1$387.5 million and $129.1$311.4 million, respectively.  The following is a discussion of these loans and leases.  Risk Grades 5 through 8 represent the spectrum of criticized and classified loans and leases.  For a complete description of the risk grading system, see Note 5. Loans and Leases Held for Investment and Credit Quality in the Company’s 2020 Form 10-K.  At September 30 2020,, 2021, the portion of criticized and classified loans and leases guaranteed by the SBA or USDA totaled $118.7$192.3 million resulting in unguaranteed exposure risk of $98.4$195.3 million, or 6.4%8.1% of total held for investment unguaranteed exposure carried at historical cost. This compares to the December 31, 20192020 portion of criticized and classified loans and leases guaranteed by the SBA or USDA which totaled $65.8$168.9 million resulting in unguaranteed exposure risk of $63.3$142.5 million, or 5.4%8.2% of total held for investment unguaranteed exposure carried at historical cost.  As of September 30, 2021, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Wine and Craft Beverage at 18.6%, Educational Services at 15.7%, Entertainment Centers at 11.5%, Hotels at 11.2%, Healthcare at 7.7%, Fitness Centers at 5.2%, Self Storage at 4.6%, and Agriculture at 4.6%.  As of December 31, 2020, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Healthcare at 14.0%, Wine and Craft Beverage at 13.2%, Hotels at 12.7%, Entertainment Centers at 11.7%, Educational Services at 8.7%, Fitness Centers at 8.3%, Veterinary at 6.3% and Senior Care at 5.4%.  As of December 31, 2019, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Healthcare at 20.8%, Hotels at 14.7%15.3%, Wine and Craft Beverage at 14.3%, Hotels at 13.6%, Entertainment Centers at 12.5%, Healthcare at 10.3%, Fitness Centers at 7.2%, Self Storage at 8.4%,6.4% and Veterinary at 7.1%, Government Contracting at 6.1%, and Educational Services at 5.7%4.5%.  Other than Hotels and Government Contracting which are a part of the Company’s Specialty Lending division, all of the above listed verticals are within the Company’s Small Business Banking division.  Two previously impaired Government Contracting relationships were charged off inThe majority of the $76.1 million first nine months of 2020 which resulted in a reduction in impaired loans for this vertical.  The majority of the2021 increase in potential problem and classified loans and leases was comprised of a relatively small number of borrowers largely concentrated in the Company’s more mature verticals.  Furthermore, the Company believes that its underwriting and credit quality standards have continued to tightenremained high with an emphasis on new production in pandemic resilient verticals and increased monitoring of existing loans in pandemic susceptible verticals as the impacts and uncertaintiesof COVID-19 continue to evolve.  With this emphasis, systemic issues have begun to appear within the Hotel and Entertainment Center verticals due to stress related to the COVID-19 pandemic and contributed to the increase in criticized and classified loans and leases.evolve. 

The Bank does not classify loansLoans and leases that experience insignificant payment delays and payment shortfalls as impaired.are generally not individually evaluated for the purpose of estimating the allowance for credit losses. The Bank generally considers an “insignificant period of time” from payment delays to be a period of 90 days or less, unless the borrower was not past due at the time of a modification as a part of a COVID-19 assistance program.  In such instances this time period could extend to a period of six months or less. The Bank would consider a modification for a customer experiencing what is expected to be a short-term event that has temporarily impacted cash flow. This could be due, among other reasons, to illness, weather, impact from a one-time expense, slower than expected start-up, construction issues or other short-term issues. In all cases, creditCredit personnel will review the request to determine if the customer is stressed and how the event has impacted the ability of the customer to repay the loan or lease long term.  Short term modifications are not classified as TDRs, because they do not meet the definition set by the applicable accounting standards and the Federal Deposit Insurance Corporation.  At September 30 2020,, 2021, the Company had $56.4$11.4 million in modified unguaranteed loans and leases for borrowers impacted by the COVID-19 pandemic with $20.9 million of that total occurring in the third quarter.pandemic. These modifications were primarily short-term payment deferrals generally no more than six-months in duration and accordingly are not considered troubled debt restructurings.  As of October 31, 2021, the Company’s modified unguaranteed loans and leases for borrowers impacted by the COVID-19 pandemic was approximately $11.5 million.

Management endeavors to be proactive in its approach to identify and resolve problem loans and leases and is focused on working with the borrowers and guarantors of these loans and leases to provide loan and lease modifications when warranted.  Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At September 30 2020,, 2021, and December 31, 2019,2020, Risk Grade 5 loans and leases, excluding loans measured at fair value, totaled $151.5$301.4 million and $89.5$237.5 million, respectively. The increase in Risk Grade 5 loans and leases, exclusive of loans measured at fair value, during the first nine months of 20202021 was principally confined to six verticals: Fitness Centers  ($14.3 million or 23.1%), Entertainment Centers ($12.6 million or 20.4%), Senior Care ($11.8 million or 19.1%), Educational Services ($11.6 million or 18.7%), Wine and Craft Beverage ($7.022.8 million or 11.3%42.3%), Agriculture ($12.2 million or 22.7%), Educational Services ($12.2 million or 22.7%), Independent Pharmacies ($6.2 million or 11.4%), Hotels ($4.2 million or 7.8%) and General Lending SolutionsAsset Based ($6.32.7 million or 10.1%5.1%).  Partially offsetting the increaseabove increases were declines in the above Risk Grade 5 loans and leases were decreasesprincipally concentrated in Hotelsthree verticals: Senior Care ($5.85.1 million or 9.3%9.4%), Sponsor Finance ($3.0 million or 5.5%) and Fitness Centers ($2.8 million or 5.3%).  Other than Hotels, Asset Based and Sponsor Finance, which are a part of the Company’s Specialty Lending division, all of the above listed verticals are within the Company’s Small Business Banking division.  The decreaseLower levels of Risk Grade 5 loans in Hotels was largelySenior Care, Sponsor Finance and Fitness Centers were principally due to two previous Risk Grade 5 relationships movingcontinuing to risk gradeexperience stress and being downgraded to Risk Grade 6 (substandard).  during the first quarter.  


At September 30 2020,, 2021, approximately 100.0%99.1% of loans and leases classified as Risk Grade 5 are performing with no currentonly one relationship having payments past due more than 30 days.  While the level of nonperforming assets fluctuates in response to changing economic and market conditions, in light of the relative size and composition of the loan and lease portfolio and management’s degree of success in resolving problem assets, management believes that a proactive approach to early identification and intervention is critical to successfully managing a small business loan portfolio. In conjunction with this, management believes that volumes of delinquencies may be not be an accurate depiction of the borrower’s repayment abilities under the current pandemic induced circumstances due to payments being made by the SBA on behalf of borrowerborrowers with loans under its programs.  ThisAs government payment assistance commencedbegan to expire toward the end of 2020, borrowers with continuing difficulties arising from the pandemic were provided additional relief through payment deferrals.  Management monitors these borrowers closely and has observed financial conditions continuing to improve.  Management has also noted that most loans with expired government assistance have been able to resume making regular payments in the first quarter and will continue for six months.  


nine months of 2021.

Allowance for Credit Losses on Loans and Leases

During the quarter ended September 30, 2021, management updated the Company’s policy for estimating expected credit losses on certain relationships that would otherwise meet the criteria for individual evaluation. Relationships with unguaranteed exposure of less than $250 thousand are now collectively evaluated using an average of loss rates applied to individually evaluated relationships with unguaranteed exposure between $250 thousand and $1.0 million. See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in Thethe Company’s 2020 Form 10-K for further description of the methodologies used to estimate the allowance for credit losses (“ACL”) on loans and leases is a valuation account that is deducted from, or added to, the amortized cost basis of loans and leases to present a net amount expected to be collected. The ACL excludes loans held for sale and loans accounted for under the fair value option. Loans and leases are charged-off against the ACL when management believes the uncollectibility of a loan or lease balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Judgment in determining the adequacy of the ACL is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available and as situations and information change.

The ACL is evaluated on a quarterly basis by management and is estimated using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The Company’s historical credit loss experience provides the basis for the estimation of expected credit losses. Management adjusts historical loss information for differences in current risk characteristics such as portfolio risk grading, delinquency levels, or portfolio mix as well as for changes in environmental conditions such as changes in unemployment rates.  

The ACL of $28.2$52.3 million at December 31, 20192020, increased by $16.0$7.4 million, or 56.6%14.1%, to $44.2$59.7 million at September 30, 2020.2021. The ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.1%1.3% and 1.2% at September 30, 20202021 and 1.6% at December 31, 2019.2020, respectively. Excluding PPP loans and related reserves, the ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.4% and 1.8% at September 30, 2020.  As mentioned earlier, the Company adopted the new CECL standard effective January 1, 2020.  Upon adoption, the Company recorded a $1.3 million decrease2021 and December 31, 2020, respectively.  The increase in the ACL.  In implementing CECL,ACL during the Company accordingly determinedfirst nine months of 2021 was primarily due to use forecasted levelsimpact of unemployment as a primary economic variablegrowth in forecasting future expected losses.  Based upon the severity of ongoing developments resulting from the COVID-19 pandemic, combined withloan and lease originations somewhat mitigated by the effects of improved forecasts related to employment and default expectations as the above discussed increased levels of criticized and classified loans and leases and charge-offs,economic outlook has continued to improve, as addressed more fully in the Provisionabove section captioned “Provision for Loan and Lease Credit Losses sectionLosses” in “Results of Results of Operations, the Company’s allowance for credit losses on loans and leases increased significantly in the first half of the year and subsequently began to contract somewhat during the third quarter of 2020 due to improving economic forecasts.Operations.”

Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have decreased by $5.7$20.8 million since December 31, 2019.  This decrease was principally due to monthly payments being made by the SBA for our SBA 7(a) borrowers.2020.   Total loans and leases 90 or more days past due increased $18.0decreased $12.6 million, or 46.0%20.4%, compared to December 31, 2019.2020.  The increasedecrease was comprised of a $11.9$13.7 million and $6.0decrease in unguaranteed combined with a $1.0 million increase in the unguaranteed and guaranteed portions respectively, of past due loans compared to December 31, 2019 and was the result of a small number of relationships across eight industries but primarily concentrated within the Entertainment Center and Hotel verticals.2020.  At September 30 2020, 2021, and December 31, 2019,2020, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 1.0%0.5% and 1.7%1.1%, respectively.  Total unguaranteed loans and leases past due were comprised of $20.7$11.4 million carried at historical cost, an increasea decrease of $12.8$11.6 million, and $3.8$5.0 million measured at fair value, a decrease of $7.8$1.3 million, as of September 30 2020, 2021 compared to December 31, 2019.2020.  Management continues to actively monitor and work to improve asset quality. Management believes the ACL of $44.2$59.7 million at September 30 2020, 2021 is appropriate in light of the risk inherent in the loan and lease portfolio. Management’s judgments are based on numerous assumptions about current and expected events that it believes to be reasonable, but which may or may not be valid, including but not limited to factors related to the above mentioned SBA delinquency effect and pandemic-susceptible verticals. Accordingly, no assurance can be given that management’s ongoing evaluation of the loan and lease portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the ACL, thus adversely affecting the Company’s operating results. Additional information on the ACL is presented in Note 5. Loans and Leases Held for Investment and Credit Quality of the Notes to the Unaudited Condensed Consolidated Financial Statements in this report.

Liquidity Management

Liquidity management refers to the ability to meet day-to-day cash flow requirements based primarily on activity in loan and deposit accounts of the Company’s customers. Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit. At September 30, 2020,2021, the total amount of these four items was $2.96$3.30 billion, or 36.6%40.6% of total assets, an increase of $1.77 billion$247.7 million from $1.19$3.06 billion, or 24.8%38.8% of total assets, at December 31, 2019.2020.


 

Loans and other assets are funded by loan sales, wholesale deposits, core deposits and core deposits.PPPLF borrowings. To date, an increasing retail deposit base and an increased long term wholesale deposit base along with PPPLF borrowings have been adequate to meet loan obligations while maintaining the desired level of immediate liquidity. Additionally, the investment securities portfolio is available for both immediate and secondary liquidity purposes.

At September 30, 2020,2021, none of the investment securities portfolio was pledged to secure public deposits or pledged to retail repurchase agreements, leaving $765.8$858.9 million available to pledge as lendable collateral.

Contractual Obligations

The following table presents the Company’s significant fixed and determinable contractual obligations by payment date as of September 30, 2020.2021. The payment amounts represent those amounts contractually due to the recipient. The table excludes liabilities recorded where management cannot reasonably estimate the timing of any payments that may be required in connection with these liabilities.

 

 

Payments Due by Period

 

 

Payments Due by Period

 

 

Total

 

 

Less than

One Year

 

 

One to

Three Years

 

 

Three to

Five Years

 

 

More than

Five Years

 

 

Total

 

 

Less than

One Year

 

 

One to

Three Years

 

 

Three to

Five Years

 

 

More than

Five Years

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits without stated maturity

 

$

2,424,382

 

 

$

2,424,382

 

 

$

 

 

$

 

 

$

 

 

$

3,619,836

 

 

$

3,619,836

 

 

$

 

 

$

 

 

$

 

Time deposits

 

 

3,281,662

 

 

 

2,226,729

 

 

 

717,217

 

 

 

285,333

 

 

 

52,383

 

 

 

3,196,777

 

 

 

1,797,908

 

 

 

658,642

 

 

 

342,196

 

 

 

398,031

 

Borrowings

 

 

1,747,083

 

 

 

4,992

 

 

 

1,742,091

 

 

 

 

 

 

 

 

 

575,021

 

 

 

535,410

 

 

 

19,855

 

 

 

15,763

 

 

 

3,993

 

Operating lease obligations

 

 

3,585

 

 

 

752

 

 

 

1,327

 

 

 

292

 

 

 

1,214

 

 

 

2,924

 

 

 

734

 

 

 

862

 

 

 

157

 

 

 

1,171

 

Total

 

$

7,456,712

 

 

$

4,656,855

 

 

$

2,460,635

 

 

$

285,625

 

 

$

53,597

 

 

$

7,394,558

 

 

$

5,953,888

 

 

$

679,359

 

 

$

358,116

 

 

$

403,195

 

As of September 30, 2020,2021, and December 31, 2019,2020, the Company had unfunded commitments to provide capital contributions for on-balance sheet investments in the amount of $14.7$11.0 million and $16.9$15.8 million, respectively.

Asset/Liability Management and Interest Rate Sensitivity

One of the primary objectives of asset/liability management is to maximize the net interest margin while minimizing the earnings risk associated with changes in interest rates. One method used to manage interest rate sensitivity is to measure, over various time periods, the interest rate sensitivity positions, or gaps. As of September 30 2020,, 2021, the balance sheet’s total cumulative gap position was slightly asset-sensitive at 0.1% 4.0%. The shift to asset-sensitive versus the prior quarter liability-sensitive position is primarily due to the deployment of excess liquidity into loans and through reductions in the deposit portfolio.  

The interest rate gap method, however, addresses only the magnitude of asset and liability repricing timing differences as of the report date and does not address earnings, market value, changes in account behaviors based on the interest rate environment, nor growth. Therefore, management also uses an earnings simulation model to prepare, on a regular basis, earnings projections based on a range of interest rate scenarios to measure interest rate risk more accurately.risk.  As of September 30 2020,, 2021, the Company’s interest rate risk profile under the earnings simulation model method remainsremained asset-sensitive. An asset-sensitive position means that net interest income will generally move in the same direction as interest rates. For instance, if interest rates increase, net interest income can be expected to increase, and if interest rates decrease, net interest income can be expected to decrease. The Company attempts to mitigate interest rate risk by match funding assets and liabilities with similar rate instruments. The quarterly revaluation adjustment to the servicing asset, however, adjusts in an opposite direction to interest rate changes. Asset/liability sensitivity is primarily derived from the prime-based loans that adjust as the prime interest rate changes, rates on cash accounts that adjusts as the federal funds rate changes and the longer duration of indeterminate term deposits.


Capital

The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. The Company’s principal goals related to the maintenance of capital are the following: to provide adequate capital to support the Company’s risk profile consistent with the risk appetite approved by the Board of Directors; to provide financial flexibility to support future growth and client needs; comply with relevant laws, regulations, and supervisory guidance; to achieve optimal credit ratings for the Company and its subsidiaries; and to provide a competitive return to shareholders. Management regularly monitors the capital position of the Company on both a consolidated and bank level basis. In this regard, management’s goal is to maintain capital at levels that are in excess of the regulatory “well capitalized” levels. Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets.


Capital amounts and ratios as of September 30, 20202021 and December 31, 2019,2020, are presented in the table below.

 

 

Actual

 

 

Minimum Capital

Requirement

 

 

Minimum To Be

Well Capitalized

Under Prompt

Corrective Action

Provisions (1)

 

 

Actual

 

 

Minimum Capital

Requirement

 

 

Minimum To Be

Well Capitalized

Under Prompt

Corrective Action

Provisions (1)

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Consolidated - September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated - September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

532,219

 

 

 

13.09

%

 

$

182,902

 

 

 

4.50

%

 

N/A

 

 

N/A

 

 

$

657,340

 

 

 

12.56

%

 

$

235,590

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

$

576,903

 

 

 

14.19

%

 

$

325,160

 

 

 

8.00

%

 

N/A

 

 

N/A

 

 

 

717,633

 

 

 

13.71

 

 

 

418,827

 

 

 

8.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

$

532,219

 

 

 

13.09

%

 

$

243,870

 

 

 

6.00

%

 

N/A

 

 

N/A

 

 

 

657,340

 

 

 

12.56

 

 

 

314,121

 

 

 

6.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

$

532,219

 

 

 

8.44

%

 

$

252,171

 

 

 

4.00

%

 

N/A

 

 

N/A

 

 

 

657,340

 

 

 

8.82

 

 

 

298,033

 

 

 

4.00

 

 

N/A

 

 

N/A

 

Bank - September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank - September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

477,182

 

 

 

12.06

%

 

$

178,087

 

 

 

4.50

%

 

$

257,237

 

 

 

6.50

%

 

$

605,634

 

 

 

12.13

%

 

$

224,732

 

 

 

4.50

%

 

$

324,612

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

$

521,866

 

 

 

13.19

%

 

$

316,600

 

 

 

8.00

%

 

$

395,749

 

 

 

10.00

%

 

 

665,927

 

 

 

13.33

 

 

 

399,523

 

 

 

8.00

 

 

 

499,403

 

 

 

10.00

 

Tier 1 Capital (to Risk-Weighted Assets)

 

$

477,182

 

 

 

12.06

%

 

$

237,450

 

 

 

6.00

%

 

$

316,600

 

 

 

8.00

%

 

 

605,634

 

 

 

12.13

 

 

 

299,642

 

 

 

6.00

 

 

 

399,523

 

 

 

8.00

 

Tier 1 Capital (to Average Assets)

 

$

477,182

 

 

 

7.59

%

 

$

251,381

 

 

 

4.00

%

 

$

314,226

 

 

 

5.00

%

 

 

605,634

 

 

 

8.24

 

 

 

294,053

 

 

 

4.00

 

 

 

367,566

 

 

 

5.00

 

Consolidated - December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated - December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

499,513

 

 

 

14.90

%

 

$

150,927

 

 

 

4.50

%

 

N/A

 

 

N/A

 

 

$

521,568

 

 

 

12.15

%

 

$

193,172

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

$

527,747

 

 

 

15.74

%

 

$

268,315

 

 

 

8.00

%

 

N/A

 

 

N/A

 

 

 

574,621

 

 

 

13.39

 

 

 

343,417

 

 

 

8.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

$

499,513

 

 

 

14.90

%

 

$

201,236

 

 

 

6.00

%

 

N/A

 

 

N/A

 

 

 

521,568

 

 

 

12.15

 

 

 

257,563

 

 

 

6.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

$

499,513

 

 

 

10.65

%

 

$

187,582

 

 

 

4.00

%

 

N/A

 

 

N/A

 

 

 

521,568

 

 

 

8.40

 

 

 

248,417

 

 

 

4.00

 

 

N/A

 

 

N/A

 

Bank - December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank - December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

451,807

 

 

 

13.66

%

 

$

148,950

 

 

 

4.50

%

 

$

215,150

 

 

 

6.50

%

 

$

470,069

 

 

 

11.25

%

 

$

188,012

 

 

 

4.50

%

 

$

271,573

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

$

480,040

 

 

 

14.51

%

 

$

264,800

 

 

 

8.00

%

 

$

331,000

 

 

 

10.00

%

 

 

522,305

 

 

 

12.50

 

 

 

334,243

 

 

 

8.00

 

 

 

417,804

 

 

 

10.00

 

Tier 1 Capital (to Risk-Weighted Assets)

 

$

451,807

 

 

 

13.66

%

 

$

198,600

 

 

 

6.00

%

 

$

264,800

 

 

 

8.00

%

 

 

470,069

 

 

 

11.25

 

 

 

250,683

 

 

 

6.00

 

 

 

334,243

 

 

 

8.00

 

Tier 1 Capital (to Average Assets)

 

$

451,807

 

 

 

9.68

%

 

$

186,627

 

 

 

4.00

%

 

$

233,283

 

 

 

5.00

%

 

 

470,069

 

 

 

7.60

 

 

 

247,288

 

 

 

4.00

 

 

 

309,110

 

 

 

5.00

 

 

(1)

Prompt corrective action provisions are not applicable at the bank holding company level.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities. The Company bases estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Estimates are evaluated on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.


Accounting policies, as described in detail in the Notes to the Company’s Unaudited Condensed Consolidated Financial Statements in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019,2020, are an integral part of the Company’s consolidated financial statements. A thorough understanding of these accounting policies is essential when reviewing the Company’s reported results of operations and financial position. Management believes that the critical accounting policies and estimates listed below require the Company to make difficult, subjective or complex judgments about matters that are inherently uncertain.

 

Determination of the allowance for credit losses on loans and leases;

 

Valuation of loans accounted for under the fair value option;

 

Valuation of servicing assets;

 

Income taxes;Valuation of equity security investments where no readily available market price exists;

 

Consideration of significant influence for certain relationships where we have equity interests;

Income taxes;


Restricted stock unit awards with market price conditions;

 

Valuation of foreclosed assets;

Business combination and goodwill; and

 

Unconsolidated joint ventures.Business combination and goodwill.

Changes in these estimates, that are likely to occur from period to period, or the use of different estimates that the Company could have reasonably used in the current period, would have a material impact on the Company’s financial position, results of operations or liquidity.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management considers interest rate risk the most significant market risk. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. Consistency of net interest income is largely dependent upon the effective management of interest rate risk.

The Company’s Asset/Liability Management Committee (“ALCO”), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk. See “Asset/Liability Management and Interest Rate Sensitivity” in Item 2 of this Form 10-Q for further discussion.

The objective of asset/liability management is the maximization of net interest income within the Company’s risk guidelines. This objective is accomplished through management of the balance sheet composition, maturities, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates and customer preferences.

To identify and manage its interest rate risk, the Company employs an earnings simulation model to analyze net interest income sensitivity to changing interest rates. The model is based on contractual cash flows and repricing characteristics and incorporates market-based assumptions regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities. The model also includes management projections for activity levels in each of the product lines offered by the Bank. Assumptions are inherently uncertain, and the measurement of net interest income or the impact of rate fluctuations on net interest income cannot be precisely predicted. Actual results may differ materially from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.


Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), was carried out under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer as of September 30, 2020,2021, the last day of the period covered by this Quarterly Report. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2020,2021, in ensuring that the information required to be disclosed in the reports the Company files or submits under the Exchange Act is (i) accumulated and communicated to management (including the Company’s Chief Executive Officer and Chief Financial Officer) as appropriate to allow timely decisions regarding required disclosures, and (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

Changes in Internal Control Over Financial Reporting

Beginning January 1, 2020,During the three months ended September 30, 2021, the Company adopted ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The Company implemented changesconverted its core deposit system to the policies, processes, and controls over the estimation of the allowance for credit losses to support the adoption of ASU 2016-13.  While many controls in operation under thisa new standard mirror controls under prior GAAP, there were some new controls implemented.

platform.  During the three months ended June 30, 2020,2021, the Company migrated its human capital, accounting and financial management systems to a new platform. As a result of these implementations, the Company modified existing internal controls and implemented new processes and controls related to the origination of loans through the SBA’s Paycheck Protection Program.  As a part of the Company’s PPP efforts in the second quarter, athese new loan accounting system was implemented and utilized as the system of record for PPP loans.platforms. The Company will continue to monitor and evaluate internal controls over financial reporting as it relates to the PPP portfolio and thisthese new loan system.

During the three months ended September 30, 2020, the Company implemented new processes and controls related to a new core deposit operating system which began to house new customer accounts for savings accounts and certificates of deposits during the third quarter.  The Company will continue to monitor and evaluate internal controls over financial reporting as it relates this new deposit system.systems.

Except as related to the adoptionimplementation of ASU 2016‑13, the loan accounting system for PPP loans and the new core deposit operating system,systems, there were no changes in the Company’s internal control over financial reporting during the three and nine month periodsmonths ended September 30, 2020,2021, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


 

PART II. OTHER INFORMATION

In the ordinary course of operations, the Company is party to variousat times involved in legal proceedings. TheIn the opinion of management, as of September 30, 2021, there are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject.  In addition, the Company is not involved in, nor has it terminated duringaware of any threatened litigation, unasserted claims or assessments that could have a material adverse effect on its business, operating results or financial condition.

On March 12, 2021, a purported class action was filed against the three months ended September 30, 2020, any pending legal proceedings other than nonmaterial proceedings occurringCompany in the ordinary courseUnited States District Court for the Eastern District of business.North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.  The complaint alleges the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleges violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff seeks monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, and that motion remains pending before the court.

Item 1A. Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, with the exception of the following:2020.

The ongoing COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations, and financial condition, and such effects will depend on future developments that are highly uncertain and difficult to predict.

Global health concerns relating to the COVID-19 outbreak and related government actions taken to reduce the spread of the virus have had a significant negative impact on the macroeconomic environment, and the outbreak has significantly increased economic uncertainty and reduced economic activity. The outbreak has resulted in government authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, shelter-in-place or total lock-down orders and business limitations and shutdowns. Such measures have significantly contributed to historically high unemployment and negatively impacted consumer and business spending. The United States government has taken steps to attempt to mitigate some of the more severe anticipated economic effects of the virus, including the passage of the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, and other legislation, and may take additional steps in the future for the same purpose, but there can be no assurance that there will be any further legislation or that any such steps will be effective or achieve their desired results in a timely fashion.

The outbreak has adversely impacted and is likely to further adversely impact our operations and the operations of our borrowers, customers, and business partners. For example, as a result of the significant uncertainty due to the COVID-19 pandemic we realized a substantial build in our allowance for credit losses for the first half of 2020. We could also experience declining values of other financial assets and other negative impacts on our financial position, including possible constraints on liquidity and capital, as well as higher costs of capital.  A number of factors impacting us or our borrowers, customers or business partners could materially adversely affect our business, results of operations, and financial condition, including but not limited to:

elevated levels of unemployment may lead to increases in loan delinquencies, losses, and charge-offs;

collateral for loans, including real estate, may decline in value, which could cause loan losses to increase;

demand for our products and services may decline, making it difficult to grow or maintain assets and income;

noninterest income from premiums paid in the secondary market for the sale of loans may be reduced due to deteriorating market conditions and a decrease in the number of potential buyers;

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;

we may experience operational failures due to changes in our normal business practices necessitated by the outbreak and related governmental actions;

third-party vendors on which we rely may not be able to provide us critical services;

our risk management policies and practices may be negatively impacted in general, including, but not limited to, the effectiveness and accuracy of our models given the lack of data and comparable precedent;

cyber and payment fraud risk may increase as cybercriminals attempt to profit from the disruption given increased online and remote activity; and


FDIC deposit insurance premiums may increase if the agency experiences additional resolution costs.

The spread of COVID-19 has caused us to modify our business practices (including restricting employee travel and developing work-from-home and social distancing plans for our employees), and we may take further actions as may be required by government authorities or as we determine are in the best interests of our employees, customers, and business partners. There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus or will otherwise be satisfactory to government authorities.

Federal, state and local governmental authorities have enacted, and may enact in the future, legislation, regulations, and protocols in response to the COVID-19 pandemic, including governmental programs intended to provide economic relief to businesses and individuals. Our participation in and execution of any such programs may cause operational, compliance, reputational, and credit risks, which could result in litigation, governmental action or other forms of loss.  There remains significant uncertainty regarding the measures that authorities will enact in the future and the ultimate impact of the legislation, regulations, and protocols that have been and will be enacted.  For example, the CARES Act temporarily added a new program titled the Paycheck Protection Program (the “PPP”) to the SBA’s 7(a) loan program.  The PPP was intended to provide economic relief to small businesses nationwide.  Under the PPP, small businesses and other entities and individuals could apply for loans from existing SBA lenders and other approved lenders that enroll in the program, subject to numerous limitations and eligibility criteria.  After the PPP launched on April 3, 2020, we were an active participant in the program originating a substantial number and principal amount of PPP loans.  Rules and guidance regarding the PPP were not readily available at the start of the program, and the SBA and other government agencies continue to release additional rules and guidance that change or update the requirements and expectations of the regulatory agencies administering the PPP and regulating participating lenders.  As of the date of this report, there remains some ambiguity in the laws, rules, and guidance regarding the operation of the PPP, with a number of important aspects of the PPP where regulatory agencies have not provided adequate or complete guidance, particularly with respect to process, procedures and criteria for forgiveness and servicing of PPP loans.  Banks participating in the PPP have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP and regarding claims for fees to be paid to purported agents and other third parties, and we are exposed to the risk of litigation regarding the PPP.  If any such litigation is not resolved in a manner favorable to us, it may result in significant financial liability or adversely affect our reputation. In addition, litigation can be costly, regardless of outcome.  We also face credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan.  In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded, or serviced by the Bank, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Bank.  

Additionally, our future success and profitability substantially depends on the management skills of our executive officers and directors. The unanticipated loss or unavailability of key employees due to the outbreak could harm our ability to operate our business or execute our business strategy. We may not be successful in finding and integrating suitable successors in the event of key employee loss or unavailability.

The extent to which the COVID-19 outbreak impacts our business, results of operations, and financial condition will depend on future developments that are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, we may continue to experience materially adverse impacts to our business, financial condition, and results of operations and prospects as a result of the virus’s global economic impact, including the availability of credit, adverse impacts on our liquidity, and any recession that has occurred or may occur in the future. For more information on the impacts of COVID-19 on our business, results of operations and financial condition, see “Recent Developments” in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and the ultimate impact of the outbreak is highly uncertain and subject to change. We do not yet know the full extent of the impacts on our business, our operations, or the global economy as a whole. However, the effects could have a material impact on our results of operations and heighten many of our known risks described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2019.



 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On March 15, 2020, the Board of Directors of the Company authorized the repurchase of up to $20,000,000 in shares of the Company’s voting common stock from time to time through December 31, 2020 (the “Repurchase Program”). The Repurchase Program enables the Company to acquire shares through open market purchases or privately negotiated transactions, including through a Rule 10b5-1 plan, at the discretion of management and on terms (including quantity, timing, and price) that management determines to be advisable. Actions in connection with the repurchase program will be subject to various factors, including the Company’s capital and liquidity positions, regulatory and accounting considerations, the Company’s financial and operational performance, alternative uses of capital, the trading price of the Company’s common stock, and market conditions. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and may be extended, modified, or discontinued at any time.  As of September 30, 2020, the Company had not made any purchases of shares under the Repurchase Program.None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.


 

Item 6. Exhibits.

Exhibits to this report are listed in the Index to Exhibits section of this report.

INDEX TO EXHIBITS

 

Exhibit

No.

 

Description of Exhibit

 

 

 

 3.1

 

 

Amended and Restated Articles of Incorporation of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.1 of the registration statement on Form S-1, filed on June 19, 2015)

 3.2

 

 

Amended Bylaws of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.2 of the amended registration statement on Form S-1, filed on July 13, 2015)

 4.1

 

 

Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the registration statement on Form S-1, filed on June 19, 2015)

 4.2

 

 

Registration and Other Rights Agreement between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 4.2 of the registration statement on Form S-1, filed on June 19, 2015)

10.1

Form of 2021 RSU Award Agreement for non-employee directors* #

10.2

RSU Award Agreement for William C. Losch, III* #

31.1

 

 

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

31.2

 

 

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

32

 

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

101

 

 

Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of September 30, 20202021 and December 31, 2019;2020; (ii) Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 20202021 and 2019;2020; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 20202021 and 2019;2020; (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 20202021 and 2019;2020; (v) Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 20202021 and 2019;2020; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements*

104

 

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

Indicates a document being filed with this Form 10-Q.

**

Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

#

Denotes management contract or compensatory plan.


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Live Oak Bancshares, Inc.

 

(Registrant)

 

 

 

Date: November 4, 20203, 2021

By:

/sS. Brett CainesWilliam C. Losch III

 

 

S. Brett CainesWilliam C. Losch III

 

 

Chief Financial Officer

 

 

6962