UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒		Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended: ~~March 31,~~ June 30, 2021


☐		Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 001-39101

Baudax Bio, Inc.

(Exact name of registrant as specified in its charter)


Pennsylvania	47-4639500
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

490 Lapp Road, Malvern, Pennsylvania	19355
(Address of principal executive offices)	(Zip Code)

~~(484)~~ (484) 395-2440

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol	Name of Exchange on Which Registered
Common Stock, par value $0.01	BXRX	Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☐

~~Non-accelerated filer~~	☒	~~Smaller reporting company~~	☒
Non-accelerated filer	☒	Smaller reporting company	☒

		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~May~~August 3, 2021, there were ~~70,152,898~~84,403,342 shares of common stock, par value $0.01 per share, outstanding.

TABLE OF CONTENTS

Index


			Page

Forward-Looking Statements			3

PART I. FINANCIAL INFORMATION			5

	Item 1.	Consolidated Financial Statements (Unaudited)	5

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2730

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3540

	Item 4.	Controls and Procedures	3540

PART II. OTHER INFORMATION			3641

	Item 1.	Legal Proceedings	3641

	Item 1A.	Risk Factors	3641

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3641

	Item 3.	Defaults Upon Senior Securities	3641

	Item 4.	Mine Safety Disclosures	3642

	Item 5.	Other Information	3642

	Item 6.	Exhibits	3642

SIGNATURES			3843

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, or Quarterly Report, contains forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” “would,” “could,” “should,” “potential,” “seek,” “evaluate,” “pursue,” “continue,” “design,” “impact,” “affect,” “forecast,” “target,” “outlook,” “initiative,” “objective,” “designed,” “priorities,” “goal,” or the negative of such terms and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated.

These forward-looking statements in this Quarterly Report include, among other things, statements about:



our estimates regarding expenses, revenue, capital requirements and timing and availability of and the need for additional financing;



our ability to continue as a going concern for the next 12 months;



our ability to operate under significant indebtedness;



our ability to maintain regulatory approval for ANJESO® (meloxicam) injection, or ANJESO, and obtain regulatory approval for any other product candidates that we may develop, and any related restrictions, limitations, or warnings in the label of any approved product candidates;



our ability to successfully manage the timing, costs and other aspects of the commercialization of ANJESO, including setting an acceptable price for and obtaining adequate coverage and reimbursement of ANJESO;



our ability to successfully market, commercialize and achieve broad market acceptance for ANJESO and any of our other product candidates once approved;



the acceptance of ANJESO by the medical community, including physicians, patients, healthcare providers and hospital formularies;



our ability and that of our third-party manufacturers to successfully scale-up our commercial manufacturing process for ANJESO;



the results, timing and outcome of our clinical trials of our product candidates, and any future clinical and preclinical studies;



our relationships with Alkermes plc, or Alkermes, other third parties, licensors, collaborators, and our employees;



our ability to operate as a standalone company and execute our strategic priorities;



potential indemnification liabilities we may owe to Recro Pharma, Inc., or Recro, after the separation of Recro’s acute care business and transfer of such assets to us, or the Separation;



the effects of changes in our effective tax rate due to changes in the mix of earnings in countries with differing statutory tax rates, changes in the valuation of deferred tax assets and liabilities, tax impacts and net operating loss utilization related to the separation from Recro and changes in the tax laws;



our ability to comply with the regulatory schemes applicable to our business and other regulatory developments in the United States and foreign countries;



the performance of third-parties upon which we depend, including third-party contract research organizations, or CROs, and third-party suppliers, manufacturers including Alkermes and Patheon UK Limited, group purchasing organizations, distributors, and logistics providers;



our ability to obtain and maintain patent protection and defend our intellectual property rights against third-parties;



our ability to maintain our relationships, profitability and contracts with our key commercial partners;



our ability to defend any material litigation filed against us and avoid liabilities resulting from any material litigation, including any liabilities associated with the ongoing securities class action filed against Recro for which we have agreed to indemnify Recro;



our ability to recruit or retain key scientific, technical, commercial, and management personnel or to retain our executive officers;



our ability to raise future financing and attain profitability for continued development of our business and commercialization of ANJESO and our product candidates and to meet any required debt payments, and any milestone payments owing to Alkermes, or our other licensing and collaboration partners;



our ability to operate under increased leverage and associated lending covenants; to pay existing required interest and principal amortization payments when due; and/or to obtain acceptable refinancing alternatives; and



our expectations regarding the impact of the ongoing coronavirus 2019, or COVID-19, pandemic including, but not limited to, the availability of vaccines for COVID-19 and peoples’ willingness to avail themselves of such vaccines, the expected duration of disruption and immediate and long-term delays, disruption in the commercialization of ANJESO, our ability to access hospital systems and formulary committees, manufacturing and supply chain interruptions, adverse effects on healthcare systems and disruption of the global economy, and the overall impact of the COVID-19 pandemic on our business, financial condition and results of operations.

•

~~our estimates regarding expenses, revenue, capital requirements and timing and availability of and the need for additional financing;~~

•

~~our ability to continue as a going concern for the next 12 months;~~

•

~~our ability to operate under significant indebtedness and obtain forgiveness of our Paycheck Protection Program, or PPP, Loan;~~

•

~~our ability to maintain regulatory approval for ANJESO~~^® ~~(meloxicam) injection, or ANJESO, and obtain regulatory approval for~~ ~~any other product candidates that we may develop, and any related restrictions, limitations, or warnings in the label of any approved product candidates~~;

•

~~our ability to successfully market, commercialize and achieve broad market acceptance for ANJESO and any of our other product candidates once approved;~~

•

~~the acceptance of ANJESO by the medical community, including physicians, patients, healthcare providers and hospital formularies;~~

•

~~our ability and that of our third-party manufacturers to successfully scale-up our commercial manufacturing process for ANJESO;~~

•

~~the results, timing and outcome of our clinical trials of our product candidates, and any future clinical and preclinical studies;~~

•

~~our relationships with Alkermes plc, or Alkermes, other third parties, licensors, collaborators, and our employees;~~

•

~~our ability to operate as a standalone company and execute our strategic priorities;~~

•

~~potential indemnification liabilities we may owe to Recro Pharma, Inc. (Recro) after the separation of Recro’s acute care business and transfer of such assets to us, or the Separation;~~

•

~~our ability to comply with the regulatory schemes applicable to our business and other regulatory developments in the United States and foreign countries;~~

•

~~our ability to obtain and maintain patent protection and defend our intellectual property rights against third-parties;~~

•

~~our ability to maintain our relationships, profitability and contracts with our key commercial partners;~~

•

~~our ability to recruit or retain key scientific, technical, commercial, and management personnel or to retain our executive officers;~~

•

Any forward-looking statements that we make in this Quarterly Report speak only as of the date of such statement, and we undertake no obligation to update such statements to reflect events or circumstances after the date of this Quarterly Report or to reflect the occurrence of unanticipated events. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

You should also read carefully the factors described in the “Risk Factors” included in Part II, Item 1A of this Quarterly Report, Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC on February 16, 2021, or the 2020 Annual Report, to better understand significant risks and uncertainties inherent in our business and underlying any forward-looking statements. As a result of these factors, actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements in this Quarterly Report and you should not place undue reliance on any forward-looking statements.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

BAUDAX BIO, INC.

Consolidated Balance Sheets

(Unaudited)


(amounts in thousands, except share and per share data)	March 31, 2021			December 31, 2020			June 30, 2021			December 31, 2020
Assets
Current assets:
Cash and cash equivalents	$	30,690		$	30,342		$	25,412		$	30,342
Short-term investments		7,495			—			12,147			—
Accounts receivable, net		163			51			219			51
Inventory, net		2,773			2,978			3,558			2,978
Prepaid expenses and other current assets		2,569			3,346			1,945			3,346
Total current assets		43,690			36,717			43,281			36,717
Property, plant and equipment, net		5,039			5,052			4,979			5,052
Intangible assets, net		23,610			24,254			22,966			24,254
Goodwill		2,127			2,127			2,127			2,127
Other long-term assets		520			583			455			583
Total assets	$	74,986		$	68,733		$	73,808		$	68,733
Liabilities and Shareholders' Equity
Liabilities and Shareholders' Deficit
Current liabilities:
Accounts payable	$	1,140		$	3,653		$	2,085		$	3,653
Accrued expenses and other current liabilities		4,680			5,326			5,084			5,326
Current portion of long-term debt, net		1,196			683			555			683
Current portion of contingent consideration		7,107			8,467			6,098			8,467
Total current liabilities		14,123			18,129			13,822			18,129
Long-term debt, net		8,185			8,469			7,518			8,469
Warrant liability		83			65
Long-term portion of contingent consideration		53,348			56,576			56,798			56,576
Other long-term liabilities		241			293			243			358
Total liabilities		75,980			83,532			78,381			83,532
Commitments and contingencies (Note 12)
Shareholders’ equity:
Preferred stock, $0.01 par value. Authorized, 10,000,000 shares; NaN issued and outstanding		—			—
Common stock, $0.01 par value. Authorized, 100,000,000 shares; issued and outstanding, 70,142,608 shares at March 31, 2021 and 48,688,480 shares at December 31, 2020		701			487
Shareholders’ deficit:
Preferred stock, $0.01 par value. Authorized, 10,000,000 shares; NaN issued and outstanding								—			—
Common stock, $0.01 par value. Authorized, 100,000,000 shares; issued and outstanding, 84,273,222 shares at June 30, 2021 and 48,688,480 shares at December 31, 2020								843			487
Additional paid-in capital		127,537			97,034			139,145			97,034
Accumulated deficit		(129,232	)		(112,320	)		(144,561	)		(112,320	)
Total shareholders’ equity (deficit)		(994	)		(14,799	)
Total liabilities and shareholders’ equity	$	74,986		$	68,733
Total shareholders’ deficit								(4,573	)		(14,799	)
Total liabilities and shareholders’ deficit							$	73,808		$	68,733

See accompanying notes to consolidated financial statements.

BAUDAX BIO, INC.

Consolidated Statements of Operations

(Unaudited)


	For the Three Months Ended March 31,						For the Three Months Ended June 30,						For the Six Months Ended June 30,
(amounts in thousands, except share and per share data)	2021			2020			2021			2020			2021			2020
Revenue, net	$	198		$	—		$	201		$	349		$	399		$	349

Operating expenses:
Cost of sales		821			—			586			650			1,407			650
Research and development		1,108			3,070			857			1,350			1,965			4,420
Selling, general and administrative		12,088			8,046			10,608			11,217			22,696			19,263
Amortization of intangible assets		644			215			644			644			1,288			859
Change in warrant valuation		18			1,378			(59	)		12,667			(41	)		14,045
Change in contingent consideration valuation		1,841			27,626			3,881			4,053			5,722			31,679
Total operating expenses		16,520			40,335			16,517			30,581			33,037			70,916
Operating loss		(16,322	)		(40,335	)		(16,316	)		(30,232	)		(32,638	)		(70,567	)
Other expense:
Interest and other expense		(590	)		37
Other income (expense):
Other income (expense)								987			(213	)		397			(176	)
Net loss	$	(16,912	)	$	(40,298	)	$	(15,329	)	$	(30,445	)	$	(32,241	)	$	(70,743	)

Per share information:
Net loss per share of common stock, basic and diluted	$	(0.27	)	$	(4.03	)
Weighted average common shares outstanding, basic and diluted		62,584,129			10,001,228
Net loss per share of common stock, basic							$	(0.20	)	$	(1.72	)	$	(0.47	)	$	(5.11	)
Net loss per share of common stock, diluted							$	(0.21	)	$	(1.72	)	$	(0.47	)	$	(5.11	)

Weighted average common shares outstanding, basic								74,778,530			17,691,700			68,715,016			13,846,464
Weighted average common shares outstanding, diluted								74,810,621			17,691,700			68,715,016			13,846,464

See accompanying notes to consolidated financial statements.

BAUDAX BIO, INC.

Consolidated Statements of Shareholders’ ~~Equity~~Deficit

(Unaudited)

For the Three Months Ended March 31, 2021

For the Six Months Ended June 30, 2021
	Common Stock				Additional									Common Stock				Additional
(amounts in thousands, except share data)	Shares		Amount		paid-in capital			Accumulated Deficit			Total			Shares		Amount		paid-in capital			Accumulated Deficit			Total
Balance, December 31, 2020		48,688,480	$	487	$	97,034		$	(112,320	)	$	(14,799	)		48,688,480	$	487	$	97,034		$	(112,320	)	$	(14,799	)
Recro Pharma allocation - stock-based compensation		—		—		1,201			—			1,201			—		—		1,201			—			1,201
Stock-based compensation expense		—		—		975			—			975			—		—		975			—			975
Issuance of common stock and warrants for registered direct offerings, net		11,000,000		110		16,317			—			16,427			11,000,000		110		16,317			—			16,427
Issuance of shares pursuant to vesting of restricted stock units, net of shares withheld for income taxes		42,159		—		(41	)		—			(41	)		42,159		—		(41	)		—			(41	)
Exercise of warrants		10,411,969		104		12,051			—			12,155			10,411,969		104		12,051			—			12,155
Net loss		—		—		—			(16,912	)		(16,912	)		—		—		—			(16,912	)		(16,912	)
Balance, March 31, 2021		70,142,608	$	701	$	127,537		$	(129,232	)	$	(994	)		70,142,608	$	701	$	127,537		$	(129,232	)	$	(994	)
Stock-based compensation expense															—		—		854			—			854
Issuance of common stock and warrants for registered direct offerings, net															14,028,520		141		10,760			—			10,901
Issuance of shares pursuant to vesting of restricted stock units, net of shares withheld for income taxes															102,094		1		(6	)		—			(5	)
Net loss															—		—		—			(15,329	)		(15,329	)
Balance, June 30, 2021															84,273,222	$	843	$	139,145		$	(144,561	)	$	(4,573	)

For the Three Months Ended March 31, 2020

For the Six Months Ended June 30, 2020
	Common Stock				Additional									Common Stock				Additional
(amounts in thousands, except share data)	Shares		Amount		paid-in capital			Accumulated Deficit			Total			Shares		Amount		paid-in capital			Accumulated Deficit			Total
Balance, December 31, 2019		9,350,709	$	94	$	19,405		$	(36,220	)	$	(16,721	)		9,350,709	$	94	$	19,405		$	(36,220	)	$	(16,721	)
Recro Pharma allocation - stock-based compensation		—		—		456			—			456			—		—		456			—			456
Stock-based compensation expense		—		—		2,177			—			2,177			—		—		2,177			—			2,177
Issuance of common stock and warrants for public offering, net		7,692,308		77		14,899			—			14,976			7,692,308		77		14,899			—			14,976
Sale of common stock under equity facility, net of transaction costs		441,967		4		3,608			—			3,612			441,967		4		3,608			—			3,612
Issuance of common stock upon Separation		45,874		1		—			—			1			45,874		1		—			—			1
Issuance of shares pursuant to vesting of restricted stock units, net of shares withheld for income taxes		39,130		—		(95	)		—			(95	)		39,130		—		(95	)		—			(95	)
Net loss		—		—		—			(40,298	)		(40,298	)		—		—		—			(40,298	)		(40,298	)
Balance, March 31, 2020		17,569,988	$	176	$	40,450		$	(76,518	)	$	(35,892	)		17,569,988	$	176	$	40,450		$	(76,518	)	$	(35,892	)
Recro Pharma allocation - stock-based compensation															—		—		445			—			445
Stock-based compensation expense															—		—		1,864			—			1,864
Stock issuance costs															—		—		(3	)		—			(3	)
Warrants issued in connection with financing facility															—		—		1,423			—			1,423
Exercise of warrants															804,616		8		3,196			—			3,204
Net loss															—		—		—			(30,445	)		(30,445	)
Balance, June 30, 2020															18,374,604	$	184	$	47,375		$	(106,963	)	$	(59,404	)

See accompanying notes to consolidated financial statements.

BAUDAX BIO, INC.

Consolidated Statements of Cash Flows

(Unaudited)


	For the Three Months Ended March 31,						For the Six Months Ended June 30,
(amounts in thousands)	2021			2020			2021			2020
Cash flows from operating activities:
Net loss	$	(16,912	)	$	(40,298	)	$	(32,241	)	$	(70,743	)
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation		2,304			2,633			3,207			4,942
Non-cash interest expense		229			—			458			76
Gain on extinguishment of debt								(1,553	)		—
Depreciation expense		86			105			149			211
Amortization		644			215			1,288			859
Change in warrant valuation		18			1,378			(41	)		14,045
Change in contingent consideration valuation		1,841			27,626			5,722			31,679
Changes in operating assets and liabilities:
Inventory		205			—			(580	)		(753	)
Prepaid expenses and other current assets		777			184			1,529			461
Right-of-use asset		63			99
Accounts receivable		(112	)		—			(168	)		(382	)
Accounts payable, accrued expenses and other liabilities		(3,081	)		1,848
Operating lease liability		(67	)		(104	)
Accounts payable, accrued expenses and other current liabilities								(1,826	)		1,984
Net cash used in operating activities		(14,005	)		(6,314	)		(24,056	)		(17,621	)
Cash flows from investing activities:
Purchase of property and equipment		(73	)		—			(76	)		—
Purchase of short-term investments		(7,495	)		—			(12,147	)		—
Net cash used in investing activities		(7,568	)		—			(12,223	)		—
Cash flows from financing activities:
Proceeds from issuance of long-term debt, net of transaction costs								—			10,231
Proceeds from equity facility, net of transaction costs		—			3,612			—			3,612
Proceeds from public offering, net of transaction costs		—			23,341			—			23,085
Proceeds from registered direct offerings, net of transaction costs		16,236			—			27,109			—
Proceeds from warrant exercises		12,155			—			12,155			2,458
Payment of contingent consideration		(6,429	)		—			(7,869	)		—
Payments of withholdings on shares withheld for income taxes		(41	)		(95	)		(46	)		(95	)
Net cash provided by financing activities		21,921			26,858			31,349			39,291
Net increase in cash and cash equivalents		348			20,544
Net (decrease) increase in cash and cash equivalents								(4,930	)		21,670
Cash and cash equivalents, beginning of period		30,342			17,740			30,342			17,740
Cash and cash equivalents, end of period	$	30,690		$	38,284		$	25,412		$	39,410
Supplemental disclosure of cash flow information:
Fair value of warrants issued in connection with public offering	$	—		$	8,111		$	—		$	8,111
Fair value of warrants issued in connection with financing facility							$	—		$	1,423
Deferred financing costs included in accounts payable and accrued expenses							$	—		$	189
Offering costs included in accounts payable and accrued expenses	$	38		$	254		$	7		$	—

See accompanying notes to consolidated financial statements.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

~~(Unaudited)~~

~~Note 1:~~

~~Background~~

~~Business~~

(Unaudited)

Note 1: Background

Baudax Bio, Inc. (“Baudax Bio” or the “Company”) is a pharmaceutical company primarily focused on ~~developing~~commercializing and ~~commercializing~~developing innovative products for acute care settings. Baudax Bio believes it can bring valuable therapeutic options to patients, prescribers and payers, such as its lead product, ANJESO® (meloxicam) injection.

In June 2020, Baudax Bio announced the commercial launch of ANJESO, which is indicated for the management of moderate to severe pain, alone or in combination with other non-NSAID analgesics and that the Centers for Medicare and Medicaid Services (“CMS”) approved transitional pass-through status and established a new reimbursement C-code for ANJESO.

In October 2020, the J-code for ANJESO facilitating reimbursement in the hospital outpatient, ambulatory surgery center and physician office settings of care took effect and replaced the previously issued C-code.

~~The Company has determined that it operates in a~~ ~~single~~ ~~segment involved in the commercialization and development of innovative products for hospital and other acute care settings.~~

~~The Separation~~

Pursuant to the Separation Agreement between Recro Pharma, Inc. (“Recro”) and Baudax Bio, Recro transferred the assets, liabilities, and operations of its Acute Care business to the Company (the “Separation”) and, on November ~~21,~~21, 2019, the distribution date, each Recro shareholder received 1 share of the Company’s common stock for every two and one-half shares of Recro common stock held of record at the close of business on November 15, 2019, the record date for the distribution (the “Distribution”). Following the Distribution and Separation, Baudax Bio operates as a separate, independent company.

Business

Baudax Bio launched ANJESO, which is indicated for the management of moderate to severe pain in 2020, and the Centers for Medicare and Medicaid Services (“CMS”) approved transitional pass-through status outpatient treatment reimbursement through first a C-code and then a J-code in the fourth quarter of 2020.

The Company has determined that it operates in a single segment involved in the commercialization and development of innovative products for hospital and other acute care settings.

Note 2: Development-Stage Risks, Liquidity and Going Concern

~~Note 2:~~

~~Development-Stage Risks, Liquidity and Going Concern~~

The Company has incurred operating losses and negative cash flows since inception and has an accumulated deficit of ~~$129,232~~$144,561 as of ~~March 31,~~June 30, 2021.

The Company has raised funds from debt and equity transactions and will likely be required to raise additional funds to continue to operate as a standalone entity. The Company’s ability to generate cash inflows is highly dependent on the commercialization of ANJESO, which is in its ~~early~~ launch stage. In addition, development activities, clinical and pre-clinical testing and, if approved, commercialization of the Company’s other product candidates, will likely require significant additional funding. The Company could delay clinical trial activity or reduce funding of specific programs in order to reduce cash needs. Insufficient funds may cause the Company to delay, reduce the scope of or eliminate one or more of its development, commercialization, or expansion activities. The Company may raise such funds, if available, through debt financings, bank or other loans, through strategic research and development, licensing (including out-licensing) and/or marketing arrangements or through public or private sales of equity or debt securities from time to time. Financing may not be available on acceptable terms, or at all, and failure to raise capital when needed could materially adversely impact the Company’s growth plans and its financial condition or results of operations. Additional debt or equity financing, if available, may be dilutive to holders of the Company’s common stock and may involve significant cash payment obligations and covenants that restrict the Company’s ability to operate its business.

The Company follows the provisions of Financial Accounting Standards Board (“FASB”), Accounting Standards Codification (“ASC”), Topic 205-40, “Presentation of Financial Statements — Going Concern”, or ASC 205-40, which requires management to assess the Company’s ability to continue as a going concern for one year after the date the consolidated financial statements are issued. The Company expects to seek additional funding to sustain its future operations and while the Company has successfully raised capital in the past, the ability to raise capital in future periods is not assured. Based on the Company’s available cash, cash equivalents and short-term investments as of ~~March 31,~~June 30, 2021, management has concluded that substantial doubt exists about the Company’s ability to continue as a going concern for one year from the date these financial statements are issued. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

Note 3: Summary of Significant Accounting Principles

(a) Basis of Presentation

~~Note 3:~~

~~Summary of Significant Accounting Principles~~

~~(a)~~

~~Basis of Presentation~~

The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”), for interim financial information and with the instructions of Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all of the information and notes required by U.S. GAAP for complete annual financial statements. In the opinion of management, the accompanying consolidated financial statements include all normal and recurring adjustments (which consist primarily of accruals, estimates and assumptions that impact the financial statements) considered necessary to present fairly the Company’s results for the interim periods. Operating results for the three and six months ended ~~March 31,~~June 30, 2021 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2021.

The accompanying unaudited interim consolidated financial statements should be read in conjunction with the annual audited financial statements and related notes as of and for the year ended December 31, 2020 included in the Company’s Form 10-K.

(b) Use of Estimates

~~(b)~~

~~Use of Estimates~~

The preparation of financial statements and the notes to the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from such estimates.

~~(c)~~

~~Cash and Cash Equivalents~~

Cash and cash equivalents represents cash in banks and highly liquid short-term investments that have maturities of three months or less when acquired. These highly liquid short-term investments are both readily convertible to known amounts of cash and so near to their maturity that they present insignificant risk of changes in value because of the changes in interest rates.

(d) Property and Equipment

~~(d)~~

~~Property and Equipment~~

Property and equipment are recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which are as follows: three to seven years for furniture and office equipment; six to ten years for manufacturing equipment; and the shorter of the remaining lease term or useful life for leasehold improvements. Repairs and maintenance costs are expensed as incurred.

(e) Goodwill and Intangible Assets

~~(e)~~

~~Goodwill and Intangible Assets~~

Goodwill represents the excess of purchase price over the fair value of net assets acquired by the Company. Goodwill is not amortized but assessed for impairment on an annual basis or more frequently if impairment indicators exist. The impairment model prescribes a one-step method for determining impairment.

The one-step quantitative test calculates the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The Company has 1 reporting unit.

As of ~~March 31,~~June 30, 2021, the Company’s intangible asset is classified as an asset resulting from R&D activities. The Company determined the useful life of its asset resulting from R&D activities to be approximately 10 years, which is based on the remaining patent life and is being amortized on a straight-line basis. The Company is required to review the carrying value of assets resulting from R&D activities for recoverability whenever events occur or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

The Company performs its annual goodwill impairment test as of November 30th, or whenever an event or change in circumstances occurs that would require reassessment of the recoverability of goodwill. In performing the evaluation, the Company assesses qualitative factors such as overall financial performance of its reporting unit, anticipated changes in industry and market conditions, including recent tax reform, intellectual property protection, and competitive environments. As a result of the latest impairment tests, November 30, 2020, the Company determined that there was 0 impairment to goodwill or intangible assets. Additionally, there were no indicators of impairment as of ~~March 31,~~June 30, 2021.

(f) Revenue Recognition

~~(f)~~

~~Revenue Recognition~~

Subsequent to regulatory approval for ANJESO from the FDA, the Company began selling ANJESO in the U.S. through a single third-party logistics provider (“3PL”), which takes title to and control of the goods. The Company recognizes revenue from ANJESO product sales at the point the title to the product is transferred to the customer and the customer obtains control of the product. The transaction price that is recognized as revenue for products includes an estimate of variable consideration for reserves, which result from discounts, returns, chargebacks, rebates, and other allowances that are offered within contracts between the Company and end-customers, wholesalers, group purchasing organizations and other indirect customers. The Company’s payment terms are generally between thirty to ninety ~~days.~~days.

The Company’s estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of its anticipated performance and all information (historical, current and forecasted) that is reasonably available. These reserves reflect the Company’s best estimate of the amount of consideration to which the Company is entitled based on the terms of the contracts. The amount of variable consideration that is included in the transaction price may be constrained and is included in the net sales price only to the extent that is considered probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. Actual amounts of consideration ultimately received may differ from the Company’s estimates. If actual results in the future vary from the Company’s estimates, the Company will adjust these estimates, which would affect net product revenue and earnings in the period such variances become known.

(g) Concentration of Credit Risk

~~(g)~~

~~Concentration of Credit Risk~~

Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash, cash equivalents, short-term investments, and accounts receivable. The Company manages its cash, cash equivalents and short-term investments based on established guidelines relative to diversification and maturities to maintain safety and liquidity.

The Company’s accounts receivable balance is compromised solely from transactions with the Company’s 3PL.

(h) Research and Development

~~(h)~~

~~Research and Development~~

Research and development costs for the Company’s proprietary products/product candidates are charged to expense as incurred. Research and development expenses consist ~~primarily~~ of internal costs and funds paid to third parties for the provision of services for pre-commercialization and manufacturing scale-up activities, drug development, pre-clinical activities, clinical trials, statistical analysis, and report writing and regulatory filing fees and compliance costs. At the end of the reporting period, the Company compares payments made to third-party service providers to the estimated progress toward completion of the research or development ~~objectives.~~project. Such estimates are subject to change as additional information becomes available. Depending on the timing of payments to the service providers and the progress that the Company estimates has been made as a result of the service provided, the Company may record net prepaid or accrued expenses relating to these costs.

Upfront ~~and milestone~~ payments made to third parties who perform research and development services on the Company’s behalf are expensed as services are rendered. Costs incurred in obtaining product technology licenses are charged to research and development expense as acquired in-process research and development (“IPR&D”) if the technology licensed has not reached technological feasibility and has no alternative future use.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

(i) Stock-Based Awards

~~Stock-Based Awards~~

Baudax Awards

Share-based compensation included in the consolidated financial statements following the Separation is based upon the Baudax Bio, Inc. 2019 Equity Incentive Plan (the “2019 Plan”). The plan includes grants of stock options, time-based vesting restricted stock units (“RSUs”) and performance-based RSUs. The Company measures employee stock-based awards at grant-date fair value and recognizes employee compensation expense on a straight-line basis over the vesting period of the award. The Company accounts for forfeitures as they occur.

Determining the appropriate fair value of stock options requires the input of subjective assumptions, including the expected life of the option and expected stock price volatility. The Company uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment. As a result, if factors change and/or management uses different assumptions, stock-based compensation expense could be materially different for future awards.

The expected life of stock options was estimated using the “simplified method,” as the Company has limited historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior for its stock options grants. The simplified method is based on the average of the vesting tranches and the contractual life of each grant. For stock price volatility, the Company uses an average of its peer group’s volatility in order to estimate future stock price trends. The risk-free interest rate is based on U.S. Treasury notes with a term approximating the expected life of the option.

Recro Awards

The Recro Pharma, Inc. 2018 Amended and Restated Equity Incentive Plan (the “Recro Equity Plan”) includes grants of stock options, time-based vesting RSUs and performance-based vesting RSUs granted to the Company’s employees prior to the Separation. The consolidated financial statements reflect share-based compensation expense based on an allocation of a portion of Recro share-based compensation issued to the Company’s employees based on where their services are performed.

Recro measures employee stock-based awards at grant-date fair value and recognizes employee compensation expense on a straight-line basis over the vesting period of the award. Forfeitures are accounted for as they occur.

Determining the appropriate fair value of stock options requires the input of subjective assumptions, including the expected life of the option and expected stock price volatility. Recro uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgment.

The expected life of stock options was estimated using the “simplified method,” as Recro has limited historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior for its stock options grants. The simplified method is based on the average of the vesting tranches and the contractual life of each grant. For stock price volatility, Recro uses the historical volatility of its publicly traded stock in order to estimate future stock price trends. The risk-free interest rate is based on U.S. Treasury notes with a term approximating the expected life of the option.

(j) Income Taxes

~~(j)~~

~~Income Taxes~~

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, operating losses and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is recorded to the extent it is more likely than not that some portion or all of the deferred tax assets will not be realized. Because of the Company’s history of losses as a standalone entity, a full valuation allowance is recorded against deferred tax assets in all periods presented.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

Unrecognized income tax benefits represent income tax positions taken on income tax returns that have not been recognized in the consolidated financial statements. The Company recognizes the benefit of an income tax position only if it is more likely than not (greater than 50%) that the tax position will be sustained upon tax examination, based solely on the technical merits of the tax position. Otherwise, no benefit is recognized. The tax benefits recognized are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The Company does not anticipate significant changes in the amount of unrecognized income tax benefits over the next year.

(k) Net Loss Per Common Share

~~(k)~~

~~Net Loss Per Common Share~~

Basic net loss per common share is determined by dividing net loss applicable to common shareholders by the weighted average common shares outstanding during the period. Outstanding warrants, common stock options and unvested restricted stock units have been excluded from the calculation of diluted net loss per share because their effect would be anti-dilutive.

For purposes of calculating basic and diluted loss per common share, the denominator includes the weighted average common shares outstanding, the weighted average common stock equivalents for warrants priced at par value, or ~~$0.01,~~$0.01, as the underlying common shares will be issued for little cash consideration and the conditions for the issuance of the underlying common shares are met when such warrants are issued, and, with regard to diluted loss per common share, the number of common stock equivalents if the inclusion of such common stock equivalents would be dilutive.

The following table sets forth the computation of basic and diluted loss per share:


	Three Months Ended June 30,						Six Months Ended June 30,
	2021			2020			2021			2020
Basic Loss Per Share
Net loss	$	(15,329	)	$	(30,445	)	$	(32,241	)	$	(70,743	)
Weighted average common shares outstanding, basic		74,778,530			17,691,700			68,715,016			13,846,464
Net loss per share of common stock, basic	$	(0.20	)	$	(1.72	)	$	(0.47	)	$	(5.11	)

Diluted Loss Per Share
Net loss	$	(15,329	)	$	(30,445	)	$	(32,241	)	$	(70,743	)
Change in warrant valuation		(17	)		0			0			0
Diluted net loss	$	(15,346	)	$	(30,445	)	$	(32,241	)	$	(70,743	)
Weighted average common shares outstanding, basic		74,778,530			17,691,700			68,715,016			13,846,464
Dilutive effect of warrants		32,091			0			0			0
Weighted average common shares outstanding, diluted		74,810,621			17,691,700			68,715,016			13,846,464
Net loss per share of common stock, diluted	$	(0.21	)	$	(1.72	)	$	(0.47	)	$	(5.11	)

Three Months Ended March 31,

2021

2020

Basic and Diluted Loss Per Share

Net loss

$
(16,912
)

$
(40,298
)
Weighted average common shares outstanding, basic and diluted

62,584,129

10,001,228

Net loss per share of common stock, basic and diluted

$
(0.27
)

$
(4.03
)

The following potentially dilutive securities have been excluded from the computations of diluted weighted average shares outstanding as they would be anti-dilutive:


	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2021		2020		2021		2020		2021		2020
Options and restricted stock units outstanding		4,314,310		2,320,480		4,599,735		3,121,319		4,599,735		3,121,319
Warrants		22,862,636		15,384,616		10,465,356		15,107,100		10,497,794		15,107,100

Amounts in the table above reflect the common stock equivalents of the noted instruments.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

(l) Recent Accounting Pronouncements

~~(l)~~

~~Recent Accounting Pronouncements~~

Accounting Pronouncements Not Yet Adopted

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” or ASU 2016-13. ASU 2016-13 requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires consideration of a range of reasonable information to estimate credit losses on certain types of financial instruments, including trade receivables and available-for-sale debt securities. ASU 2016-13 is effective for fiscal years beginning after December 15, 2022, including those interim periods within those fiscal years. The Company is currently assessing the impact of adopting this standard, but based on a preliminary assessment, does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In August 2020, the FASB issued ASU No. 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity,” or ASU 2020-06. ASU 2020-06 simplifies accounting for convertible instruments by removing major separation models required under current GAAP. ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for such exception. ASU 2020-06 also simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years and early adoption is permitted in annual reporting periods ending after December 15, 2020. The Company is currently assessing the impact of adopting this standard.

In May 2021, the FASB issued ASU No. 2021-04, “Earnings Per Share (Topic 260), Debt – Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic 718), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options,” or ASU 2021-04. ASU 2021-04 clarifies and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options, such as warrants, that remain equity classified after modification or exchange. ASU 2021-04 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years and early adoption is permitted. The Company is currently assessing the impact of adopting this standard.

Note 4: Fair Value of Financial Instruments

~~Note 4:~~

~~Fair Value of Financial Instruments~~

The Company follows the provisions of FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” for fair value measurement recognition and disclosure purposes for its financial assets and financial liabilities that are remeasured and reported at fair value each reporting period. The Company measures certain financial assets and liabilities at fair value on a recurring basis, including cash equivalents, short-term investments, warrants, and contingent consideration. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of financial assets and financial liabilities and their placement within the fair value hierarchy. Categorization is based on a three-tier valuation hierarchy, which prioritizes the inputs used in measuring fair value, as follows:



Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities;



Level 2: Inputs that are other than quoted prices in active markets for identical assets and liabilities, inputs that are quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are either directly or indirectly observable; and



Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

•

~~Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities;~~

•

~~Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.~~

The Company has classified assets and liabilities measured at fair value on a recurring basis as follows:


	Fair value measurements at reporting date using
	Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
At June 30, 2021:
Assets:
Cash equivalents (See Note 5)
Money market mutual funds	$	17,386	$	0	$	0
Commercial paper		0		4,879		0
Total cash equivalents	$	17,386	$	4,879	$	0
Short-term investments (See Note 5)
Commercial paper		0		12,147		0
Total financial assets	$	17,386	$	17,026	$	0
Liabilities:
Warrants (See Note 13(c))	$	0	$	0	$	24
Contingent consideration (See Note 12(b))		0		0		62,896
	$	0	$	0	$	62,920

At December 31, 2020:
Assets:
Cash equivalents (See Note 5)
Money market mutual funds	$	24,210	$	0	$	0
Commercial paper		0		4,500		0
Total cash equivalents	$	24,210	$	4,500	$	0
Liabilities:
Warrants (See Note 13(c))	$	0	$	0	$	65
Contingent consideration (See Note 12(b))		0		0		65,043
	$	0	$	0	$	65,108

Fair value measurements at reporting date using

Quoted prices
in active
markets for
identical
assets
(Level 1)

Significant
other
observable
inputs
(Level 2)

Significant
unobservable
inputs
(Level 3)

At March 31, 2021:

Assets:

Cash equivalents (See Note 5)

Money market mutual funds

$
12,794

$
—

$
—

Commercial paper

—

15,221

—

Total cash equivalents

$
12,794

$
15,221

$
—

Short-term investments (See Note 5)

Commercial paper

—

7,495

—

Total financial assets

$
12,794

$
22,716

$
—

Liabilities:

Warrants (See Note 13(c))

$
—

$
—

$
83

Contingent consideration (See Note 12(b))

—

—

60,455

$
—

$
—

$
60,538

At December 31, 2020:

Assets:

Cash equivalents (See Note 5)

Money market mutual funds

$
24,210

$
—

$
—

Commercial paper

—

4,500

—

Total cash equivalents

$
24,210

$
4,500

$
—

Liabilities:

Warrants (See Note 13(c))

$
—

$
—

$
65

Contingent consideration (See Note 12(b))

—

—

65,043

$
—

$
—

$
65,108

The reconciliation of the warrant liability and contingent consideration measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows:


	Warrants			Contingent Consideration			Warrants			Contingent Consideration
Balance at December 31, 2019	$	—		$	66,358		$	0		$	66,358
Additions		8,111			—			8,111			0
Exercise of warrants		(2,922	)		—			(2,922	)		0
Payment of contingent consideration		—			(3,560	)		0			(3,560	)
Remeasurement		16,734			2,245			16,734			2,245
Reclassification to equity upon warrant exchange		(21,858	)		—			(21,858	)		0
Balance at December 31, 2020	$	65		$	65,043		$	65		$	65,043
Payment of contingent consideration		—			(6,429	)		0			(7,869	)
Remeasurement		18			1,841			(41	)		5,722
Total at March 31, 2021	$	83		$	60,455
Total at June 30, 2021							$	24		$	62,896

Current portion as of March 31, 2021	$	—		$	7,107
Long-term portion as of March 31, 2021		83			53,348
Current portion as of June 30, 2021							$	0		$	6,098
Long-term portion as of June 30, 2021								24			56,798

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

See Note 13(c) for the significant assumptions and inputs used to determine the fair value of liability classified warrants.

Based on the amended terms of the Alkermes agreement (see Note 12(b)), the remaining contingent consideration payments include the second components, which became payable upon regulatory approval, and includes remaining payments of ~~$1,440 due on or prior to June 20, 2021 and $45,000~~$45,000 payable in 7 equal annual payments of approximately ~~$6,400 beginning~~$6,400 of which the first payment was made in February 2021, the first anniversary of such approval. The third component consists of three potential payments, based on the achievement of specified annual revenue targets, the last of which represents over ~~60%~~60% of these milestone payments and currently does not have a fair value assigned to its achievement. The fourth component consists of a royalty payment between ~~10%~~10% and ~~12%~~12% (subject to a ~~30%~~30% reduction when no longer covered by patent) for a defined term on future injectable meloxicam net sales. The fair value of the remaining second consideration component is estimated by applying a risk-adjusted discount rate to the scheduled remaining payments. The fair value of the third contingent consideration component is estimated using the Monte Carlo simulation method and applying a risk-adjusted discount rate to the potential payments resulting from probability-weighted revenue projections based upon the expected revenue target attainment dates. The fair value of the fourth contingent consideration component is estimated by applying a risk-adjusted discount rate to the potential payments resulting from probability-weighted revenue projections and the defined royalty percentage. As of ~~March 31,~~June 30, 2021,, the fair value calculations used discount rates in the range of ~~17.47%~~17.53% to ~~36.67%~~36.44%, with a weighted average of ~~27.03%~~27.36%.

The fair value of the contingent consideration liability is measured using inputs and assumptions as of the date of the financial statements. The current portion of the contingent consideration represents the estimated probability-adjusted fair value that is expected to become payable within one year as of ~~March 31,~~June 30, 2021. Events and circumstances impacting the fair value of the liability that occur after the balance sheet date, but before the date that the financial statements are available to be issued, are adjusted in the period during which such events and circumstances occur.

These fair values are based on significant inputs not observable in the market, which are referred to in the guidance as Level 3 inputs. The contingent consideration components are classified as liabilities and are subject to the recognition of subsequent changes in fair value through the results of operations.

The Company follows the disclosure provisions of FASB ASC Topic 825, “Financial Instruments”, for disclosure purposes for financial assets and financial liabilities that are not measured at fair value. As of ~~March 31,~~June 30, 2021, the financial assets and liabilities recorded on the Consolidated Balance Sheets that are not measured at fair value on a recurring basis include accounts receivable, accounts payable and accrued expenses, which approximate fair value due to the short-term nature of these instruments. The fair value of debt, where a quoted market price is not available, is evaluated based on, among other factors, interest rates currently available to the Company for debt with similar terms, remaining payments and considerations of the Company’s creditworthiness. The Company determined that the recorded book value of debt approximated fair value at ~~March 31,~~June 30, 2021 due to the fact that the debt arrangements reflect market terms from recent transactions.

Note 5: Cash Equivalents and Short-Term Investments

~~Note 5:~~

~~Cash Equivalents and Short-Term Investments~~

Short-term investments as of ~~March 31,~~June 30, 2021 consist of government money market funds and commercial paper. A portion of short-term investments is included in cash and cash equivalents due to its original maturity of three months or less when acquired. In accordance with FASB ASC Topic 320, “Investments – Debt and Equity Securities,” the Company has classified its entire investment portfolio as available-for-sale securities with secondary or resale markets, and, as such, its portfolio is reported at fair value with unrealized gains and losses included in Comprehensive Income in stockholders’ equity and realized gains and losses included in other income/expense, if applicable. The following is a summary of cash equivalents and short-term investments:


	June 30, 2021
	Amortized		Gross Unrealized				Estimated
Description	Cost		Gain		Loss		Fair Value
Money market mutual funds	$	17,386	$	—	$	—	$	17,386
Commercial paper		17,026		—		—		17,026
Total cash equivalents	$	34,412	$	—	$	—	$	34,412

March 31, 2021

Amortized

Gross Unrealized

Estimated

Description

Cost

Gain

Loss

Fair Value

Money market mutual funds

$
12,794

$
—

$
—

$
12,794

Commercial paper

22,716

—

—

22,716

Total cash equivalents

$
35,510

$
—

$
—

$
35,510

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)


	December 31, 2020
	Amortized		Gross Unrealized				Estimated
Description	Cost		Gain		Loss		Fair Value
Money market mutual funds	$	24,210	$	—	$	—	$	24,210
Commercial paper		4,500		—		—		4,500
Total cash equivalents	$	28,710	$	—	$	—	$	28,710

Short-term investments are included in cash and cash equivalents when their original maturities are three months or less when acquired. As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Company’s cash equivalents and short-term investments had maturities of one to ~~three months.~~four months. To derive the fair value of its commercial paper, the Company uses benchmark inputs and industry standard analytical models.

Note 6: Inventory

~~Note 6:~~

~~Inventory~~

Inventory is stated at the lower of cost and net realizable value. Cost is determined using the first-in, first-out method. The Company expensed costs related to inventory within the Research and development line in the Consolidated Statements of Operations until it received approval from the FDA to market a product, at which time the Company commenced capitalization of costs relating to that product. Adjustments to inventory are determined at the raw material, sub-assemblies and finished goods levels to reflect obsolescence or impaired balances.

Inventory was as follows:


	June 30, 2021			December 31, 2020
Raw materials	$	13		$	130
Sub-assemblies		3,322			2,476
Finished goods		659			928
		3,994			3,534
Provision for inventory obsolescence		(436	)		(556	)
	$	3,558		$	2,978

March 31, 2021

December 31, 2020

Raw materials

$
68

$
130

Sub-assemblies

2,482

2,476

Finished goods

788

928

3,338

3,534

Provision for inventory obsolescence

(565
)

(556
)

$
2,773

$
2,978

Note 7: Property, Plant and Equipment

~~Note 7:~~

~~Property, Plant and Equipment~~

Property, plant and equipment consists of the following:


	March 31, 2021		December 31, 2020		June 30, 2021		December 31, 2020
Building and improvements	$	196	$	196	$	196	$	196
Furniture, office and computer equipment		934		934		934		934
Manufacturing and laboratory equipment		717		717		717		717
Construction in progress		4,526		4,453		4,529		4,453
		6,373		6,300		6,376		6,300
Less: accumulated depreciation		1,334		1,248		1,397		1,248
Property, plant and equipment, net	$	5,039	$	5,052	$	4,979	$	5,052

Depreciation expense for the three and six months ended ~~March 31,~~June 30, 2021 was $63and $149, respectively. Depreciation expense for the three and six months ended June 30, 2020 was ~~$86~~$106 and ~~$105,~~$211, respectively.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

Note 8: Leases

~~Note 8:~~

~~Leases~~

The Co~~mpany~~Company is a party to various operating leases in Malvern, Pennsylvania, and Dublin, Ireland for office space and office equipment. Right-of-use assets are recorded on the Consolidated Balance Sheet in other long-term assets. Operating lease liabilities are recorded on the Consolidated Balance Sheet in accrued expenses and other current liabilities and other long-term liabilities, based on the timing of expected cash payments.

The Company determines if an arrangement is a lease at inception. The arrangement is a lease if it conveys the right to the Company to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. Lease terms vary based on the nature of operations. The current leased facility recorded on the Consolidated Balance Sheet is classified as an operating lease with a remaining lease term of 2 ~~years.~~years. Most leases contain specific renewal options where notice to renew must be provided in advance of lease expiration or automatic renewals where no advance notice is required. Periods covered by an option to extend the lease were included in the non-cancellable lease term when exercise of the option was determined to be reasonably certain. Costs determined to be variable and not based on an index or rate were not included in the measurement of operating lease liabilities. As most leases do not provide an implicit rate, the Company's effective interest rate was used to discount its lease liabilities.

The Company’s leases with an initial term of 12 months or less that do not have a purchase option or extension that is reasonably certain to be exercised are not included in the right of use asset or lease liability on the Consolidated Balance Sheets. Lease expense is recognized on a straight-line basis over the lease ~~term~~.term.

As of ~~March 31,~~June 30, 2021, undiscounted future lease payments for non-cancellable operating leases are as follows:


	Lease payments			Lease payments
Remainder of 2021	$	272		$	245
2022		373			373
Total lease payments		645			618
Less imputed interest		(86	)		(128	)
Total operating lease liability	$	559		$	490

As of ~~March 31,~~June 30, 2021, the weighted average remaining lease term was 2 years and the weighted average discount rate was ~~16%~~16%.

The components of the Company’s lease cost were as follows:


	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2021		2020		2021		2020		2021		2020
Operating lease cost	$	89	$	122	$	89	$	99	$	177	$	219
Short-term lease cost		39		-		39		30		78		30
Total lease cost	$	128	$	122	$	128	$	129	$	255	$	249

Cash paid for amounts included in the measurement of lease liabilities, which is included in operating cash flows, was $128 and $188 for the six months ended June 30, 2021 and 2020, respectively.

Note 9: Intangible Assets

~~Note 9:~~

~~Intangible Assets~~

The following represents the balance of the intangible assets at ~~March 31,~~June 30, 2021:


	Cost		Accumulated Amortization		Net Intangible Assets		June 30, 2021			December 31, 2020
Asset resulting from R&D activities	$	26,400	$	2,790	$	23,610	$	26,400		$	26,400
Total	$	26,400	$	2,790	$	23,610
Accumulated Amortization								(3,434	)		(2,146	)
Net intangible assets							$	22,966		$	24,254

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

Amortization expense for the three and six months ended ~~March 31,~~June 30, 2021 was $644and $1,288, respectively. Amortization expense for the three and six months ended June 30, 2020 was ~~$644~~$644 and ~~$215,~~$859, respectively.

As of ~~March 31,~~June 30, 2021,, future amortization expense is as follows:


	Amortization
Remainder of 2021	$	1,288
2022		2,576
2023		2,576
2024		2,576
2025 and thereafter		13,950
Total	$	22,966

Amortization

Remainder of 2021
$
1,932

2022

2,576

2023

2,576

2024

2,576

2025 and thereafter

13,950

Total
$
23,610

Note 10: Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following:


	March 31,		December 31,		June 30,		December 31,
	2021		2020		2021		2020
Payroll and related costs	$	2,007	$	3,177	$	2,528	$	3,177
Professional and consulting fees		884		802		880		802
Guarantee liability		772		422		620		422
Other research and development costs		258		243		247		243
Interest payable		130		126		113		126
Stock-based compensation		111		—		111		0
Other		518		556		585		556
	$	4,680	$	5,326	$	5,084	$	5,326

In November 2020, the Company implemented a reduction in force impacting approximately 40 employees and resulted in a charge of ~~$1,753,~~$1,753, primarily related to severance, of which ~~$359~~$246 remains accrued and unpaid as of ~~March 31,~~June 30, 2021.

Note 11: Debt

The following table summarizes the components of the carrying value of debt as of ~~March 31,~~June 30, 2021:


				June 30,			December 31,
				2021			2020
Paycheck Protection Program Loan	$	1,537		$	0		$	1,537
Credit Agreement		10,000			10,000			10,000
Unamortized deferred issuance costs		(2,216	)		(2,005	)		(2,427	)
Exit fee accretion		60			78			42
Total debt	$	9,381		$	8,073		$	9,152

Current portion as of March 31, 2021	$	1,196
Long-term portion, net as of March 31, 2021		8,185
Current portion				$	555		$	683
Long-term portion, net					7,518			8,469

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

(a)

Paycheck Protection Program Loan

~~(a)~~

~~Paycheck Protection Program Loan~~

On April 13, 2020, the Company applied to PNC Bank, National Association (the “Lender”) under the Small Business Administration (the “SBA”) Paycheck Protection Program (“PPP”) of the Coronavirus Aid, Relief and Economic Security Act of 2020 (the “CARES Act”) for a loan of ~~$1,537~~$1,537 (the “Loan”). On May 8, 2020, the Company entered into a promissory note with respect to the Loan in favor of the Lender (the “PPP Loan”).

The PPP Loan has a two-year term, matures on May 8, 2022, and bears interest at a stated rate of ~~1.0%~~1.0% per annum. Monthly principal and interest payments, less the amount of any potential forgiveness (discussed below), will commence on the earlier of September 15, 2021, or the date on which a forgiveness decision is received from the Lender. The Company did not provide any collateral or guarantees for the PPP Loan, nor did the Company pay any facility charge to obtain the PPP Loan. The PPP Loan provides for customary events of default, including, among others, those relating to failure to make payment, bankruptcy, breaches of representations and material adverse effects. The Company may prepay the principal of the PPP Loan at any time without incurring any prepayment charges.

The PPP Loan may be partially or fully forgiven if the Company complies with the provisions of the CARES Act and related guidance including using the PPP Loan proceeds for covered payroll costs, rent, utilities, and certain other expenses, and using at least ~~60%~~60% of the PPP Loan proceeds to pay covered payroll costs as defined by the CARES Act. Any forgiveness of the PPP Loan will be subject to approval by the SBA and the Lender will require the Company to apply for such treatment in the future. According to the terms of the Credit Agreement, as defined below, if any amount less than ~~$1,100~~$1,100 is not forgiven, the Company will be required to promptly repay the unforgiven amount of the PPP Loan that is less than $1,100.

During the six months ended June 30, 2021, the Company received a Notice of PPP Forgiveness Payment from the SBA regarding the approval of their application for forgiveness of the PPP Loan of $1,537 and accrued interest. As a result, the Company recognized a gain on extinguishment of the PPP Loan of $1,553 during the six months ended June 30, 2021.

(b)

Credit Agreement

~~(b)~~

~~Credit Agreement~~

On May 29, 2020 (the “Credit Agreement Closing Date”), the Company entered into a ~~$50,000~~$50,000 Credit Agreement (the “Credit Agreement”) by and among the Company, Wilmington Trust, National Association, in its capacity as the agent (“Agent”), and MAM Eagle Lender, LLC, as the lender (together with any other lenders under the Credit Agreement from time to time, collectively, the “Lenders”). The Credit Agreement provides for a term loan in the original principal amount of ~~$10,000~~$10,000 (the “Tranche One Loans”) funded on the Credit Agreement Closing Date. Pursuant to the terms of the Credit Agreement, there are four additional tranches of term loans, in an aggregate original principal amount of ~~$40,000~~$40,000 (the “Tranche Two Loans”, “Tranche Three Loans”, “Tranche Four Loans” and the “Tranche Five Loans”, and collectively with the Tranche One Loans, the “Term Loans” and each a “Term Loan”). As of June 30, 2021, 0 funds have been drawn from the additional tranches.

The Tranche Two Loans in an amount not to exceed ~~$5,000~~$5,000 may be drawn upon on or before August 29, 2021 provided that the Company generates at least ~~$5,000~~$5,000 in net revenue in the three consecutive calendar months immediately preceding the date such Tranche Two Loans are funded. The Tranche Two Loans may also be drawn on a subsequent date with the satisfaction of the conditions for the Tranche Three Loans, Tranche Four Loans, or Tranche Five Loans, as applicable, provided that the Tranche Two Loans may not be drawn more than once. The Tranche Three Loans in an amount not to exceed ~~$5,000~~$5,000 may be drawn upon on or before November 29, 2021 provided that the Company generates at least ~~$10,000~~$10,000 in net revenue in the three consecutive calendar months immediately preceding such date such Tranche Three Loans are funded. The Tranche Three Loans may also be drawn on a subsequent date with the satisfaction of the conditions for the Tranche Four Loans or Tranche Five Loans, as applicable, provided that the Tranche Three Loans may not be drawn more than once. The Tranche Four Loans in an amount not to exceed ~~$10,000~~$10,000 may be drawn upon, subject to the consent of the Lenders, on or before August 29, 2022 provided that the Company generates at least ~~$20,000~~$20,000 in net revenue in the three consecutive calendar months immediately preceding the date such Tranche Four Loans are funded. The Tranche Four Loans may also be drawn on a subsequent date with the satisfaction of the conditions for the Tranche Five Loans provided that the Tranche Four Loans may not be drawn more than once. The Tranche Five Loans in an amount not to exceed ~~$20,000~~$20,000 may be drawn upon, subject to the consent of the Lenders, on or before March 1, 2023 provided that the Company generates at least ~~$100,000~~$100,000 in net revenue in the twelve consecutive calendar months immediately preceding the date such Tranche Five Loans are funded.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

The Term Loans will bear interest at a per annum rate equal to ~~13.5%~~13.5%, with monthly, interest-only payments until the date that is three years prior to the Maturity Date (as defined below) (the “Amortization Date”). The maturity date of the Credit Agreement is May 29, 2025, but may be extended to May 29, 2026 provided that the EBITDA (as defined in the Credit Agreement) for the consecutive twelve-month period ending on or immediately prior to May 29, 2022 is greater than ~~$10,000~~$10,000 (such date, “Maturity Date”). Beginning on the Amortization Date, the Company will be obligated to pay amortization payments (in addition to the interest stated above) on such date and each month thereafter in equal month installments of principal based on an amortization schedule of thirty-six ~~months.~~months. Any unpaid principal amount of the Term Loans is due and payable on the Maturity Date.

Subject to certain exceptions, the Company is required to make mandatory prepayments of the Term Loans, with the proceeds of asset sales, extraordinary receipts, debt issuances and specified other events. The Company may make voluntary prepayments in whole or in part, subject to a prepayment premium equal to (i) with respect to any prepayment paid on or prior to the third anniversary of the Tranche One Loan (or, in the case of each of the Tranche Two Loans, Tranche Three Loans, Tranche Four Loans or Tranche Five Loans, the third anniversary of the date each such loan is funded), the remaining scheduled payments of interest that would have accrued on the Term Loans being prepaid, repaid or accelerated, but that remained unpaid, in no event to be less than ~~5.0%~~5.0% of the principal amount of the Term Loan being prepaid, and (ii) with respect to any prepayment paid after the third but prior to the fourth anniversary of the Tranche One Loan (or, in the case of each of the Tranche Two Loans, Tranche Three Loans, Tranche Four Loans or Tranche Five Loans, the fourth anniversary of the date each such loan is funded), ~~3.0%~~3.0% of the principal amount of the Term Loan being prepaid. In addition, an exit fee will be due and payable upon prepayment or repayment of the Term Loans (including, without limitation, on the Maturity Date) equal to the lesser of ~~2.5%~~2.5% of the sum of the aggregate principal amount of the Term Loans advanced or approved to be advanced by the Lenders and ~~$700;~~$700; provided that such exit fee will be equal to ~~$700~~$700 if fee is paid in conjunction with a change of control that occurs in connection with the payoff or within 6 months thereof. As of ~~March 31,~~June 30, 2021, the Company will have to pay a ~~2.5%~~2.5% exit fee, which is ~~$250~~$250 at the current outstanding loan balance and is being accreted to the carrying amount of the debt using the effective interest method over the term of the loan.

The Credit Agreement contains certain usual and customary affirmative and negative covenants, as well as financial covenants including a minimum liquidity requirement of ~~$5,000~~$5,000 at all times and minimum EBITDA levels that the Company may need to satisfy on a quarterly basis beginning in September 2021, subject to borrowing levels. As of ~~March 31,~~June 30, 2021, the Company was in compliance with the required covenants. As of ~~March 31,~~June 30, 2021, borrowings under the Credit Agreement are classified based on their schedule maturities. As a result of the liquidity conditions discussed in Note 2, the Company is not expected to be able to maintain its minimum liquidity covenant over the next twelve months without additional capital financing. If the Company is unable to maintain its minimum liquidity covenant, it is reasonably possible that the Lenders could demand repayment of the borrowings under the Credit Agreement during the next twelve months.

In connection with the Credit Agreement, the Company issued a warrant to MAM Eagle Lender, LLC to purchase 527,100 shares of the Company’s common stock, at an exercise price equal to ~~$4.59~~$4.59 per share. See Note 13(c) for additional information. The warrant is exercisable through May 29, ~~2027.~~2027.

The Company recorded debt issuance costs for the Credit Agreement of ~~$1,496~~$1,496 plus the fair value of warrants of ~~$1,423,~~$1,423, which are being amortized using the effective interest method over the term of Credit Agreement. Debt issuance cost amortization is included in interest expense within the Consolidated Statements of Operations. As of ~~March 31,~~June 30, 2021, the effective interest rate was ~~23.12%~~22.67%, which takes into consideration the non-cash amortization of the debt issuance costs and accretion of the exit fee. The Company recorded debt issuance cost amortization related to the Credit Agreement of ~~$211~~$211 and $422 for the three and six months ended ~~March 31,~~June 30, 2021. The Company recorded debt issuance cost amortization related to the Credit Agreement of $70 for the three and six months ended June 30, 2020.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

Note 12: Commitments and Contingencies

(a) Licenses and Supply Agreements

~~(a)~~

~~Licenses and Supply Agreements~~

The Company is party to an exclusive license with Orion for the development and commercialization of Dexmedetomidine for use in the treatment of pain in humans in any dosage form for transdermal, transmucosal (including sublingual and intranasal), topical, enteral or pulmonary (inhalational) delivery, but specifically excluding delivery vehicles for administration by injection or infusion, worldwide, except for Europe, Turkey and the CIS (currently includes Armenia, Azerbaijan, Belarus, Georgia, Kazakhstan, Kyrgyzstan, Moldova, Russia, Tajikistan, Turkmenistan, Ukraine and Uzbekistan), referred to herein as the Territory. The Company is required to pay Orion lump sum payments of up to ~~€20,500~~€20,500 ($~~24,039~~24,349 as of ~~March 31,~~June 30, 2021) on the achievement of certain developmental and commercial milestones, as well as a royalty on net sales during the term, which varies from ~~10%~~10% to ~~20%~~20% depending on annual sales levels. Through ~~March 31,~~June 30, 2021, 0 such milestones have been achieved.

The Company is also party to an exclusive license agreement with Orion for the development and commercialization of Fadolmidine for use as a human therapeutic, in any dosage form in the Territory. The Company is required to pay Orion lump sum payments of up to ~~€12,200~~€12,200 ($~~14,308~~14,492 as of ~~March 31,~~June 30, 2021) on achievement of certain developmental and commercial milestones, as well as a royalty on net sales during the term, which varies from ~~10%~~10% to ~~15%~~15% depending on annual sales levels. Through ~~March 31,~~June 30, 2021, 0 such milestones have been achieved.

In June 2017, the Company acquired the exclusive global rights to two novel neuromuscular blocking agents (“NMBAs”) and a proprietary reversal agent from Cornell University (“Cornell”). The NMBAs and reversal agent are referred to herein as the NMBA Related Compounds. The NMBA Related Compounds include one novel intermediate-acting NMBA that has initiated Phase I clinical trials and two other agents, a novel short-acting NMBA, and a rapid-acting reversal agent specific to these ~~NMBAs~~.NMBAs. The Company is obligated to make: (i) an annual license maintenance fee payment to Cornell until the first commercial sale of the NMBA Related Compounds; and (ii) milestone payments to Cornell upon the achievement of certain milestones, up to a maximum, for each NMBA Related Compound, of ~~$5,000~~$5,000 for U.S. regulatory approval and commercialization milestones and ~~$3,000~~$3,000 for European regulatory approval and commercialization milestones. The Company is obligated to pay Cornell royalties on net sales of the NMBA Related Compound at a rate ranging from low to mid-single digits, depending on the applicable NMBA Related Compounds and whether there is a valid patent claim in the applicable country, subject to an annual minimum royalty amount. Further, the Company will reimburse Cornell ongoing patent costs related to prosecution and maintenance of the patents related to the Cornell patents for the NMBA Related Compounds.

The Company is party to a Development, Manufacturing and Supply Agreement (“Supply Agreement”), with Alkermes plc (“Alkermes”) (through a subsidiary of Alkermes), pursuant to which Alkermes will (i) provide clinical and commercial bulk supplies of ANJESO formulation and (ii) provide development services with respect to the Chemistry, Manufacturing and Controls section of a New Drug Application (“NDA”) for ANJESO. Pursuant to the Supply Agreement, Alkermes will supply the Company with such quantities of bulk ANJESO formulation as shall be reasonably required for the completion of clinical trials of ANJESO. During the term of the Supply Agreement, the Company will purchase its clinical and commercial supplies of bulk ANJESO formulation exclusively from Alkermes, subject to certain exceptions, for a period of time.

The Company is party to a Master Manufacturing Services Agreement and Product Agreement with Patheon, collectively the Patheon Agreements, pursuant to which Patheon provides sterile fill-finish of injectable meloxicam drug product at its Monza, Italy manufacturing site. The Company has agreed to purchase a certain percentage of its annual requirements of finished injectable meloxicam from Patheon during the term of the Patheon Agreements.

(b) Contingent Consideration for the Alkermes Transaction

~~(b)~~

~~Contingent Consideration for the Alkermes Transaction~~

On April 10, 2015, Recro completed the acquisition of a manufacturing facility in Gainesville, Georgia and the licensing and commercialization rights to injectable meloxicam (the “Alkermes Transaction”). Pursuant to the purchase and sale agreement and subsequent amendment with Alkermes, as amended, governing the Alkermes Transaction, the Company agreed to pay to Alkermes up to an additional $$140,000 in milestone payments including ~~$60,000~~ $60,000upon regulatory approval payable over a seven-year period,, as well as net sales milestones related to injectable meloxicam and royalties on future product sales of injectable meloxicam.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

Based on the amended terms of the Alkermes agreement, the contingent consideration consists of four separate components. The first component is (i) a ~~$5,000~~$5,000 payment made in the first quarter of 2019 and (ii) a ~~$5,000~~$5,000 payment made in the second quarter of 2019. The second components became payable upon regulatory approval in February 2020 and include (i) a ~~$5,000~~$5,000 payment due within 180 days following regulatory approval for ANJESO, of which timing of payment was amended as noted below, and (ii) ~~$45,000~~$45,000 payable in 7 equal annual payments of approximately ~~$6,400~~$6,400 beginning on the first anniversary of such approval, of which the first payment was made in the first quarter of 2021. The third component consists of three potential payments, based on the achievement of specified annual revenue targets, the last of which represents over ~~60%~~60% of these milestone payments and currently does not have a fair value assigned to its achievement. The fourth component consists of a royalty payment between ~~10%~~10% and ~~12%~~12% (subject to a ~~30%~~30% reduction when no longer covered by patent) for a defined term on future injectable meloxicam net sales.

In August 2020, the Company entered into an Amendment to the Purchase and Sale Agreement that restructured the timing of payment of the ~~$5,000~~$5,000 milestone development earn-out consideration due to Alkermes as a result of achievement of approval of the NDA for ANJESO to be paid in three installments of (i) ~~$2,500~~$2,500 paid August 18, 2020; (ii) ~~$1,060~~$1,060 paid on December 20, 2020; and (iii) ~~$1,440 on or prior to~~$1,440 paid June ~~20,~~18, 2021. In consideration of amending the timing of this development milestone earn-out payment, the Company paid Alkermes a one-time, non-refundable and non-creditable fee of ~~$285~~$285 at the time of entering into the Amendment to the Purchase and Sale Agreement.

As of ~~March 31,~~June 30, 2021, the Company has paid ~~$19,989~~$21,429 in milestone payments to Alkermes.

~~(c)~~

~~Litigation~~

The Company is involved, from time to time, in various claims and legal proceedings arising in the ordinary course of its business. Except as disclosed below, the Company is not currently a party to any such claims or proceedings that, if decided adversely to it, would either individually or in the aggregate have a material adverse effect on its business, financial condition or results of operations.

On May 31, 2018, a securities class action lawsuit (the “Securities Litigation”) was filed against Recro and certain of Recro’s officers and directors in the U.S. District Court for the Eastern District of Pennsylvania (Case No. 2:18-cv-02279-MMB) that purported to state a claim for alleged violations of Section 10(b) and 20(a) of the Exchange Act and Rule 10(b)(5) promulgated thereunder, based on statements made by Recro concerning the NDA for ANJESO. The complaint seeks unspecified damages, interest, attorneys’ fees, and other costs. On December 10, 2018, the lead plaintiff filed an amended complaint that asserted the same claims and sought the same relief but included new allegations and named additional officers as defendants. On February 8, 2019, Recro filed a motion to dismiss the amended complaint in its entirety, which the lead plaintiff opposed on April 9, 2019. On May 9, 2019, Recro filed its response and briefing was completed on the motion to dismiss. In response to questions from the Judge, the parties submitted supplemental briefs with regard to the motion to dismiss the amended complaint during the fall of 2019. On February 18, 2020, the motion to dismiss was granted without prejudice. On April 25, 2020, the plaintiff filed a second amended complaint. Recro filed a motion to dismiss the second amended complaint on June 18, 2020. The plaintiff filed an opposition to the motion to dismiss on August 17, 2020. On September 16, 2020, Recro filed a reply in support of the motion to dismiss. On March 1, 2021, Recro’s second motion to dismiss was denied. On June 21, 2021, the defendants filed an answer and affirmative defenses to the second amended complaint. The parties are ~~engaged in discussions to see if the matter can be resolved, and all deadlines~~ in the ~~case have been continued until June 21,~~beginning stages of discovery. A Preliminary Pretrial Conference was held on August 3, 2021. In connection with the Separation, the Company accepted assignment by Recro of all of ~~Recro~~’sRecro’s obligations in connection with the Securities Litigation and agreed to indemnify Recro for all liabilities related to the Securities Litigation. Recro and the Company has recorded a liability equal to the estimated fair value of the indemnification to Recro related to this Securities Litigation. The Company believe that the lawsuit is without merit and intends to vigorously defend against it, unless and until a resolution satisfactory to Recro and the Company can be achieved. At this time, no assessment can be made as to its likely outcome or whether the outcome will be material to the Company.

~~(d)~~

~~Purchase Commitments~~

As of ~~March 31,~~June 30, 2021, the Company has recorded a guarantee liability of $620, which represents the present value estimate of our expected obligation related to this matter.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

(d) Purchase Commitments

As of June 30, 2021, the Company had outstanding non-cancelable and cancelable purchase commitments in the aggregate amount of ~~$6,680~~$7,035 related to inventory and other goods and services, ~~including~~predominantly manufacturing ~~and clinical~~ activities. The timing of certain purchase commitments cannot be estimated as it is dependent on the outcome of other strategic evaluations and agreements.

(e) Certain Compensation and Employment Agreements

~~(e)~~

~~Certain Compensation and Employment Agreements~~

The Company has entered into employment agreements with certain of its named executive officers. As of ~~March 31,~~June 30, 2021, these employment agreements provided for, among other things, annual base salaries in an aggregate amount of not less than ~~$1,317,~~$1,317, from that date through ~~September 2022~~December 2022..

Note 13: Capital Structure

(a)

Common Stock

~~(a)~~

~~Common Stock~~

On November ~~21,~~21, 2019, the Company separated from Recro as a result of a special dividend distribution of all the outstanding shares of its common stock to Recro shareholders. On the distribution date, each Recro shareholder received 1 share of Baudax Bio’s common stock for every two and one-half shares of Recro common stock held of record at the close of business on November 15, 2019. Upon the Distribution, 9,396,583 shares of common stock were issued, of which 45,874 were distributed after December 31, 2019.

The Company is authorized to issue 100,000,000 shares of common stock, with a par value of ~~$0.01~~$0.01 per share.

On February 13, 2020, the Company entered into a Sales Agreement (the ~~“Sales Agreement”~~“ATM Facility”) with JMP Securities LLC, as sales agent (the “Agent”), pursuant to which the Company may, from time to time, issue and sell shares of its common stock, par value ~~$0.01~~$0.01 per share, in an aggregate offering price of up to ~~$25,000~~$25,000 through the Agent. AsOn May 27, 2021, the Company voluntarily terminated the ATM Facility with the Agent. During the term of ~~March 31, 2021,~~ the ATM Facility, the Company sold an aggregate of 441,967 shares of common stock ~~have been sold~~ under the ~~Sales Agreement~~ATM Facility for net proceeds of ~~$3,612,~~$3,612, none of which were sold in the three and six months ended ~~March 31,~~June 30, 2021. The Agent was paid a sales commission of 3%3% for such sales under the ~~Sales Agreement.~~ATM Facility. The ATM Facility was terminable at will by the Company with no penalty.

On March 26, 2020, the Company closed an underwritten public offering of 7,692,308 shares of its common stock, Series A Warrants to purchase 7,692,308 shares of common stock (the “March Series A Warrants”) and Series B Warrants to purchase 7,692,308 shares of common stock (the “March Series B Warrants”), at an exercise price of ~~$4.59~~$4.59 per share for the March Series A Warrants and at an exercise price of ~~$3.25~~$3.25 per share for the March Series B Warrants, for net proceeds to the Company of $23,085, after deducting underwriting discounts and commissions and offering expenses.

On November 24, 2020, the Company closed a registered direct offering of 2,850,000 shares of its common stock, warrants to purchase 10,126,583 shares of common stock (the “November Series A Warrants”) at an exercise price of ~~$1.20~~$1.20 per share, pre-funded warrants to purchase 7,276,583 shares of common stock (the “November Series B Warrants”) at an exercise price of ~~$0.01~~$0.01 per share, for net proceeds to the Company of ~~$10,763.~~$10,763. As compensation to H.C. Wainwright & Co., LLC (the “Placement Agent”) as placement agent, the Company agreed to pay to the Placement Agent a cash fee of ~~6.0%~~6.0% of the aggregate gross proceeds, plus a management fee equal to ~~1.0%~~1.0% of the gross proceeds and reimbursement of certain expenses and legal fees. The Company also issued warrants to purchase 607,595 shares of common stock (the “November Placement Agent Warrants”) at an exercise price of ~~$1.48125~~$1.48125 per share.

On December 18, 2020, the Company closed a registered direct offering of 4,250,000 shares of its common stock, warrants to purchase 10,300,430 shares of common stock (the “December Series A Warrants”) at an exercise price of ~~$1.18~~$1.18 per share, pre-funded warrants to purchase 6,050,430 shares of common stock (the “December Series B Warrants”) at an exercise price of ~~$0.01~~$0.01 per share, for net proceeds to the Company of ~~$10,933.~~$10,933. As compensation to the Placement Agent, the Company agreed to pay to the Placement Agent a cash fee of ~~6.0%~~6.0% of the aggregate gross proceeds, plus a management fee equal to ~~1.0%~~1.0% of the gross proceeds and reimbursement of certain expenses and legal fees. The Company also issued warrants to purchase 618,026 shares of common stock (the “December Placement Agent Warrants”) at an exercise price of ~~$1.45625~~$1.45625 per share.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

On February 8, 2021, the Company closed a registered direct offering of 11,000,000 shares of common stock (the “February Offering”) at an offering price of ~~$1.60~~$1.60 per ~~share.~~share for net proceeds to the Company of $16,173. As compensation to the Placement Agent, the Company agreed to pay the Placement Agent a cash fee of ~~6.0%~~6.0% of the gross proceeds raised in the February Offering, plus a management fee equal to ~~1.0%~~1.0% of the gross proceeds raised in the February Offering and reimbursement of certain expenses and legal fees. The Company also issued to designees of the Placement Agent warrants to purchase 660,000 shares of common stock (the “February Placement Agent Warrants”) at an exercise price of ~~$2.00~~$2.00 per share. The February Placement Agent Warrants will be exercisable immediately upon approval by the Company’s board of directors and shareholders of an increase in the number of shares of the Company’s authorized common stock.

On May 31, 2021, the Company closed a registered direct offering of 14,028,520 shares of common stock (the "May Offering") at an offering price of $0.85 per share and warrants to purchase 14,028,520 shares of common stock (the “May Warrants”) at an exercise price of $0.90 per share, for net proceeds to the Company of $10,900. As compensation to the Placement Agent, the Company agreed to pay the Placement Agent a cash fee of 6.0% of the gross proceeds raised in the May Offering, plus a management fee equal to 1.0% of the gross proceeds raised in the May Offering and reimbursement of certain expenses and legal fees. The Company also issued to designees of the Placement Agent warrants to purchase 841,711 shares of common stock (the “May Placement Agent Warrants”) at an exercise price of $1.0625 per share. The May Warrants and May Placement Agent Warrants will be exercisable upon the later of (i) the six-month anniversary of the closing date of the May Offering, and (ii) the date of approval by the Company’s shareholders of an increase in the number of shares of the Company’s authorized common stock..

(b)

Preferred Stock

~~(b)~~

~~Preferred Stock~~

The Company is authorized to issue 10,000,000 shares of preferred stock, with a par value of ~~$0.01~~$0.01 per share. As of ~~March 31,~~June 30, 2021, 0 preferred stock was issued or outstanding.

(c)

Warrants

~~(c)~~

~~Warrants~~

On May 29, 2020, in connection with the Credit Agreement, the Company issued a warrant to MAM Eagle Lender, LLC to purchase 527,100 shares of common stock, at an exercise price equal to ~~$4.59~~$4.59 per share (see Note 11(b)).

On October 19, 2020, the Company entered into Warrant Exchange Agreements (each, an “Exchange Agreement”) with certain holders (each, a “Holder”) of the Company’s outstanding March Series A Warrants and March Series B Warrants. Pursuant to the Exchange Agreements, the Holders, at their election, agreed to a cashless exchange of either all of their March Series A Warrants or March Series B Warrants, in each case for 0.2 shares of the Company’s common stock per warrant (rounded up to the nearest whole share) (the “Exchange”). The Company issued 1,186,774 shares of its common stock to the participating Holders as a result of the Exchange.

As a result of the Exchange, pursuant to certain price adjustment provisions in the warrants, the exercise price of each of the March Series A Warrants or March Series B Warrants (including warrants held by holders not participating in the Exchange) that were not exchanged were adjusted to par value, or ~~$0.01,~~$0.01, for each share of common stock underlying such warrant. Pursuant to the Exchange Agreements, any outstanding warrant held by a Holder participating in the Exchange (i) was amended to remove certain anti-dilution and variable pricing protections and (ii) in the case of March Series A Warrants not exchanged by a participating Holder, was amended to adjust the expiration date of such March Series A Warrants to April 26, 2021 (which is the expiration date of the March Series B Warrants). The March Series A and Series B warrants were liability classified prior to the Exchange because they contained anti-dilution provisions that did not meet the standard definition of anti-dilution provisions. The Company recorded a mark-to-market adjustment to record the March Series A and Series B warrant at their fair values immediately prior to the Exchange and then reclassified the remaining balance of ~~$21,858~~$21,858 to equity as a result of the issuance of shares and the removal of the anti-dilution and variable pricing protections in the Exchange.

On January 21, 2021, the Company entered into an agreement with an institutional investor, pursuant to which the Company agreed to issue and sell, in an offering (the “January Offering”), warrants exercisable for an aggregate of 10,300,430 shares of common stock of the Company (the “January Warrants”) at an offering price of ~~$0.125~~$0.125 per warrant in exchange for the exercise of the institutional investor’s existing December Series A warrants that were issued to them on December 21, 2020, at an exercise price of ~~$1.18~~$1.18 per warrant. The January Warrants have an exercise price of ~~$1.60~~$1.60 per share.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

As compensation to the Placement Agent, as placement agent in connection with the January Offering, the Company agreed to pay to the Placement Agent a cash fee of ~~6.0%~~6.0% of the aggregate gross proceeds raised in the January Offering (including the proceeds relating to the exercise of the December Series A Warrants), plus a management fee equal to ~~1.0%~~1.0% of the gross proceeds raised in the January Offering (including the proceeds relating to the exercise of the December Series A Warrants) and reimbursement of certain expenses and legal fees. The Company also issued to designees of the Placement Agent warrants to purchase 618,026 shares of common stock (the “January Placement Agent Warrants”) at an exercise price of ~~$2.00~~$2.00 per share.

During the year ended December 31, 2020, the Company issued 8,836,663 shares of common stock upon exercise of the March Series A and Series B Warrants for net proceeds of ~~$2,538.~~$2,538.

During the year ended December 31, 2020, the Company issued 7,276,583 shares of common stock upon exercise of the November Series B Warrants for proceeds of ~~$73~~$73 and 6,050,430 shares of common stock upon exercise of the December Series B Warrants for proceeds of ~~$60.~~$60.

During the ~~three~~six months ended ~~March 31,~~June 30, 2021, the Company issued 111,539 shares of common stock upon exercise of the March Series B Warrants for net proceeds of $1$1 and 10,300,430 shares of common stock upon exercise of the December Series A Warrants for proceeds of ~~$12,155.~~$12,155.

As of ~~March 31,~~June 30, 2021, the Company had the following warrants outstanding to purchase shares of the Company’s common stock:

Number of Shares

Exercise Price per Share

Expiration Date
March Series A Warrants
   (non-participating holders)

32,438

$
0.01

March 26, 2025
March Series B Warrants
   (non-participating holders)

32,438

$
0.01

April 26, 2021
March Series A and Series B
   Warrants (participating holders)

437,692

$
0.01

April 26, 2021
MAM Eagle Lender Warrant

527,100

$
4.59

May 29, 2027
November Series A Warrants

10,126,583

$
1.20

November 24, 2025
November Placement Warrants

607,595

$
1.48125

November 24, 2025
December Placement Warrants

618,026

$
1.45625

December 18, 2025
January Warrants

10,300,430

$
1.60

January 21, 2026
January Placement Warrants

618,026

$
2.00

January 21, 2026


	Number of Shares		Exercise Price per Share		Expiration Date
March Series A Warrants (non-participating holders)		32,438	$	0.01	March 26, 2025
MAM Eagle Lender Warrant		527,100	$	4.59	May 29, 2027
November Series A Warrants		9,522,054	$	1.20	November 24, 2025
November Placement Warrants		416,202	$	1.48125	November 24, 2025

With the exception of the March Series A Warrants to purchase 32,438 ~~shares of common stock and March Series B Warrants to purchase 32,438~~ shares of common stock related to the public offering and held by non-participating investors in the Exchange that are liability classified as they contain antidilution provisions that do not meet the standard definition of antidilution provisions, the remaining warrants outstanding are equity classified. There were 470,130 warrants to purchase shares of common stock that were unexercised at the expiration date and as a result cancelled as of April 26, 2021.

The following table summarizes the fair value and the assumptions used for the Black-Scholes option-pricing model for the liability classified warrants.


	June 30, 2021
	Series A Warrants
Fair value	$	24
Expected dividend yield		—	%
Expected volatility	77.32		%
Risk-free interest rates	.67		%
Remaining contractual term	3.7 years

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

In connection with the May Offering, certain warrants were unreserved to allow for the issuance of additional common stock. These warrants will become exercisable upon the later of (i) the six-month anniversary of the closing date of the May Offering, and (ii) the date of approval by the Company’s shareholders of an increase in the number of shares of the Company’s authorized common stock. As of June 30, 2021, the Company had the following contingent warrants outstanding to purchase shares of the Company’s common stock:

March 31, 2021

Series A Warrants

Series B Warrants

Fair value

$
42

$
41

Expected dividend yield

—

%

—

%
Expected volatility

76.25

%

59.57

%
Risk-free interest rates

.64

%

.01

%
Remaining contractual term

4.0 years

0.1 years


	Number of Shares		Exercise Price per Share		Expiration Date
November Series A Warrants		604,529	$	1.20	November 24, 2025
November Placement Warrants		191,393	$	1.48125	November 24, 2025
December Placement Warrants		618,026	$	1.45625	December 18, 2025
January Warrants		10,300,430	$	1.60	January 21, 2026
January Placement Warrants		618,026	$	2.00	January 21, 2026
February Placement Warrants		660,000	$	2.00	February 8, 2026
May Warrants		14,028,520	$	0.90	December 1, 2026
May Placement Warrants		841,711	$	1.06250	May 31, 2026

Note 14: Stock-Based Compensation

The Company has adopted the 2019 Plan that allows for the grant of stock options, stock appreciation rights and stock awards for a total of 3,000,000 shares of common stock. On December 1^st of each year, pursuant to the “Evergreen” provision of the 2019 Plan, the number of shares available under the plan shall be increased by an amount equal to 5%5% of the outstanding common stock on December 1^st of that year or such lower amount as determined by the Board of Directors. In December 2020, the number of shares available for issuance under the 2019 Plan was increased by ~~1,522,171.~~1,522,171. The total number of shares authorized for issuance under the 2019 Plan as of ~~March 31,~~June 30, 2021 is ~~4,989,706.~~4,989,706. As of ~~March 31,~~June 30, 2021, ~~748,715~~176,809 shares are available for future grants under the 2019 Plan.

Stock Options:

Stock options are exercisable generally for a period of 10 years from the date of grant and generally vest over four ~~years.~~years. The weighted average grant-date fair value of the Baudax Bio options awarded to employees during the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020 was ~~$0.79~~$0.78 and ~~$1.58,~~$2.23, respectively.

Under the 2019 Plan, the fair value of the Baudax Bio options was estimated on the date of grant using a Black-Scholes option pricing model with the following weighted average assumptions:


	June 30,
	2021		2020
Expected option life	5.5 years		6 years
Expected volatility	75.37%		73.75%
Risk-free interest rate	0.78%		0.42%
Expected dividend yield		0		0

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

March 31,

2021

2020

Expected option life

5.5 years

6 years

Expected volatility

75.68%

72.85%

Risk-free interest rate

0.68%

0.46%

Expected dividend yield

—

—

The following table summarizes Baudax Bio stock option activity during the ~~three~~six months ended ~~March 31,~~June 30, 2021:


	Number of shares			Weighted average exercise price		Weighted average remaining contractual life	Number of shares			Weighted average exercise price		Weighted average remaining contractual life
Balance, December 31, 2020		2,284,298		$	3.10	9.1 years		2,284,298		$	3.10	9.1 years
Granted		994,877		$	1.28			1,494,875		$	1.26
Expired/forfeited/cancelled		(101,852	)	$	1.76			(333,664	)	$	1.71
Balance, March 31, 2021		3,177,323		$	2.58	8.6 years
Balance, June 30, 2021								3,445,509		$	2.44	8.5 years
Vested		429,292		$	4.47	5.4 years		1,161,356		$	2.87	7.4 years
Vested and expected to vest		3,177,323		$	2.58	8.6 years		3,445,509		$	2.44	8.5 years

Included in the table above are ~~355,503~~577,377 stock options outstanding as of ~~March 31,~~June 30, 2021 that were granted outside of the plan. The grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq Listing Rule 5635(c)(4).

Restricted Stock Units (RSUs):

The following table summarizes Baudax Bio RSUs activity during the ~~three~~six months ended ~~March 31,~~June 30, 2021:


	Number of shares
Balance, December 31, 2020		991,012
Granted		~~265,046~~603,758
Vested and settled		(~~87,509~~338,741	)
Expired/forfeited/cancelled		(~~31,562~~101,803	)
Balance, ~~March 31,~~June 30, 2021		~~1,136,987~~1,154,226
Expected to vest		~~1,136,987~~1,154,226

Included in the table above are ~~191,208~~165,727 time-based RSUs outstanding as of ~~March 31,~~June 30, 2021 that were granted outside of the plan. The grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq Listing Rule 5635(c)(4).

Stock-Based Compensation Expense:

Stock-based compensation expense for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020 was ~~$2,304~~$3,207 and ~~$2,633,~~$4,942, respectively. For the current year, this represents stock-based compensation for the Baudax Bio awards, including ~~$128~~$177 of liability-classified awards, as well as stock-based compensation from the Recro Equity Plan for the acceleration of vesting for Baudax Bio employees in their Recro awards. For the prior year, this represents stock-based compensation from the 2019 Plan as well as stock-based compensation from the Recro Equity Plan for certain Baudax Bio employees who were continuing to vest in their Recro awards but were not performing services to Recro.

As of ~~March 31,~~June 30, 2021, there was ~~$5,931~~$6,014 of unrecognized compensation expense related to unvested options and time-based RSUs that are expected to vest and will be expensed over a weighted average period of ~~2.0 years.~~1.8 years. As of ~~March 31,~~June 30, 2021, there was ~~$1,783~~$1,733 of unrecognized compensation expense related to unvested performance-based RSUs.

The aggregate intrinsic value represents the total amount by which the fair value of the common stock subject to options exceeds the exercise price of the related options. As of ~~March 31,~~June 30, 2021, ~~the aggregate intrinsic value of the unvested options~~there was ~~$196. There was~~ 0 aggregate intrinsic value of the vested and unvested options.

BAUDAX BIO, INC.

Notes to the Consolidated Financial Statements

(amounts in thousands, except share and per share data)

(Unaudited)

Note 15: Related Party Transactions

A Non-Executive Director of the Company’s Irish subsidiary is a Managing Director and a majority shareholder of HiTech Health Ltd (“HiTech Health”), a consultancy firm for the biotech, pharmaceutical and medical device industry. Since 2016, HiTech Health has provided the Company with certain consulting services and in November 2017 both parties entered into a Service Agreement to engage in both regulatory and supply chain project support and consultancy. In consideration for such services, the Company recorded $17 and $88 for the three months ended March 31, 2021 and 2020, respectively. A portion of the amount relates to consultancy services provided by the Non-Executive Director.

Recro became a related party to the Company following the Separation. As part of the Separation, the Company entered into a transition services agreement with Recro, which terminated on December 31, ~~2020.~~2020. Under the transition services agreement, the Company provided certain services to Recro, each related to corporate functions, which were charged to Recro. Additionally, Recro may incur expenses that are directly related to the Company after the Separation, which are billed to the Company. For the three and six months ended ~~March 31,~~June 30, 2020, the Company recorded income of ~~$516~~$516 and $1,032 related to the transition services agreement, which is recorded as a reduction in selling, general and administrative expenses in the prior year.

In connection with the Separation, Recro and Baudax entered into an Employee Matters Agreement. The Employee Matters Agreement allocates liabilities and responsibilities relating to employee compensation and benefits plans and programs and other related matters in connection with the Distribution including, without limitation, the treatment of outstanding Recro equity awards.

In connection with the Separation, Recro and Baudax entered into a Tax Matters Agreement that governs the parties’ respective rights, responsibilities and obligations with respect to taxes, tax attributes, the preparation and filing of tax returns, the control of audits and other tax proceedings and other matters regarding taxes for any tax period ending on or before the Distribution date, as well as tax periods beginning after the Distribution date.

Note 16: Retirement Plan

The Company has a voluntary 401(k) Savings Plan (the “401(k) Plan”) in which all employees are eligible to participate. The Company’s policy is to match ~~100%~~100% of the employee contributions up to a maximum of 5%5% of employee compensation. Total Company contributions to the 401(k) plan for the three months ended ~~March 31,~~June 30, 2021 and 2020 were ~~$270~~$151 and ~~$141,~~$120, respectively. Total Company contributions to the 401(k) plan for the six months ended June 30, 2021 and 2020 were $421 and $261, respectively.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

~~Item 2.~~

~~Management’s Discussion and Analysis of Financial Condition and Results of Operations~~

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the interim unaudited financial statements contained in Part I, Item 1 of this Quarterly Report, and the audited financial statements and notes thereto for the year ended December 31, 2020 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on February 16, 2021. As used in this Quarterly Report, unless the context suggests otherwise, “we,” “us,” “our,” the “Company” or “Baudax Bio” refer to Baudax Bio, Inc. and its consolidated subsidiaries.

Overview

We are a pharmaceutical company primarily focused on ~~developing~~commercializing and ~~commercializing~~developing innovative products for hospital and related acute care settings. We believe that we can bring valuable therapeutic options for patients, prescribers and payers to the hospital and related acute care markets.

~~The launch of~~In mid-2020, we launched our first commercial product ANJESO ~~began in mid-2020~~ in the U.S. ANJESO is the first and only 24-hour, intravenous (IV) COX-2 preferential non-steroidal anti-inflammatory (NSAID) for the management of moderate to severe pain, which can be administered alone or in combination with other non-NSAID analgesics. We have successfully completed three Phase III clinical trials, including two pivotal efficacy trials, a large double-blind Phase III safety trial and a Phase IIIb program evaluating ANJESO and its health economic impact in specific surgical settings. In addition to ANJESO, we have a pipeline of other innovative pharmaceutical assets including two novel neuromuscular blocking agents (NMBAs) and a proprietary chemical reversal agent specific to these NMBAs, which is currently in preclinical studies. We continue to evaluate strategic partnerships to commercialize ANJESO outside of the United States.

~~Effective October 2020, t~~During just the second quarter of 2021, the total number of vials sold to end-users was comparable to the number sold for the entire year of 2020. In addition, demand for ANJESO demonstrated strong growth and deepening usage patterns based on several key quarter-over-quarter metrics. Specifically, for the second quarter of 2021 as compared to the first quarter of 2021:he



Total number of vials sold to all customers was up 30%



End-user vials sold to hospital and ambulatory surgery centers (ASCs) combined was up 46%



Vials sold to existing hospitals was up 55%



Vials sold to new ASCs was up 150%

The Centers for Medicare and Medicaid Services, or CMS, ~~established~~approved transitional pass-through status outpatient treatment reimbursement through first a ~~new permanent~~C-code and then a J-code ~~for ANJESO, facilitating reimbursement~~ in the ~~hospital outpatient, ambulatory surgery center and physician office settings~~fourth quarter of ~~care.~~2020. We have also entered into agreements with leading group purchasing organizations in the U.S., including Vizient Inc., Premier Inc., and HealthTrust, as well as one of the top 3 integrated delivery networks for terms for availability of ANJESO to their member institutions. In the first quarter of 2021 we have seen more meaningful progress in deepening usage of ANJESO in early users as reflected in sales to existing hospitals and ambulatory surgery centers, which doubled in the first quarter of 2021 compared to the fourth quarter of 2020. The number of vials sold to end-customers has increased 40% in the first quarter of 2021 versus the fourth quarter of 2020 and the re-order rate was nearly 70% for the same comparable period. During the first quarter, formulary wins grew by 22 institutions, for a total of 90 institutions as of March 31, 2021, an increase of over 30% from the fourth quarter of 2020.

Our costs consist primarily of expenses incurred in conducting our manufacturing scale-up, commercialization of ANJESO, clinical trials and preclinical studies, regulatory activities, and public company and personnel costs. We expect to incur operating losses for at least the next few years. We expect substantially all of our operating losses to result from costs incurred in connection with our commercialization activities, including manufacturing costs, and development programs, including our clinical, non-clinical and formulation development activities. Our expenses over the next several years are expected to primarily relate to the commercialization of ANJESO and continuing to develop our other current and future product candidates. In addition, we may incur costs associated with the acquisition or in-license of products and successful commercialization of the acquired or in-licensed products.

COVID-19 Impact

Our efforts to commercialize ANJESO have been impacted, however in 2021, we have seen improvement in some respects. There is intermittent impact in differing geographies and there may continue to be ~~impacted by~~impact from the COVID-19 ~~pandemic. Even~~pandemic, particularly in light of the surge of new COVID-19 cases relating to new variants, such as ~~vaccines for COVID-19 are being rolled out, an average of over 50,000 new cases are being reported~~the delta variant. Intermittent changes in the ~~United States every day. Hospitals~~reduction of elective surgeries have ~~reduced elective surgeries,~~been seen and many have not yet returned to their prior number of surgeries even where the pandemic has, for a time, abated. In addition, COVID-19 has, in many cases, impacted revenue for hospitals, caused a reduction in hospital staffing, lead to a diversion in resources from other normal activities to patients suffering from COVID-19 and caused a limitation in hospital access for nonpatients, including our sales professionals, which we believe is impacting our marketing and commercialization efforts. We believe a reduction in elective surgeries during the COVID-19 pandemic has caused and may continue to result in decreased demand for ANJESO.

We anticipate that many hospitals and health care providers will continue to suffer negative financial consequences due to an increase in unexpected costs, including for personal protective equipment, and ventilators, along with an ongoing reduction in revenue ~~due to~~if fewer elective procedures are being performed, which may result in a decreased demand for ANJESO. While access restrictions have eased in some locations, ~~cycling~~variable spikes of COVID-19 cases in certain states or regions may further impact our ~~sales force as~~ access to hospitals ~~may be restricted~~ and elective surgeries may be limited in those areas. In addition, the absence of hospital formulary meetings where new drugs can be adopted has ~~impacted~~had ongoing variable impact on our efforts to commercialize ANJESO. Many hospital formularies recently resumed meetings after a 6-month, or longer, absence. Despite the existence of a backlog of ~~agents~~products scheduled to be reviewed, we believe we will make progress ~~getting~~with having ANJESO added to additional hospital formularies in the near term. Due to the rapidly evolving environment, continued uncertainties from the impact of the COVID-19 global pandemic, and the recent regional outbreaks that are impacting the recovery, we cannot estimate the full extent to which our commercialization of ANJESO and financial results may be adversely ~~impacted~~.impacted.

Separation from Recro Pharma, Inc.

In August 2019, Recro announced its plans to separate its acute care business from its contract manufacturing and development business through a pro rata distribution of our common stock to shareholders of Recro. As a part of the Separation, Recro transferred the assets, liabilities and operations of its acute care segment to us, pursuant to the terms of a Separation Agreement. On November 21, 2019, the distribution date, each Recro shareholder received one share of our common stock for every two and one-half shares of Recro common stock held of record at the close of business on November 15, 2019, the record date for the Distribution. As a result of the Distribution, we ~~are now~~became an independent public company whose shares of common stock are trading under the symbol “BXRX” on The Nasdaq Capital Market, or Nasdaq.

Financial Overview

Revenue

Subsequent to regulatory approval for ANJESO from the FDA, we began selling ANJESO in the U.S. through a single third-party logistics provider, or 3PL, which takes title to and control of the goods. We recognize revenue from ANJESO product sales at the point the title to the product is transferred to the customer and the customer obtains control of the product. The transaction price that is recognized as revenue for products includes an estimate of variable consideration for reserves, which result from discounts, returns, chargebacks, rebates, and other allowances that are offered within contracts between us and our end-customers, wholesalers, group purchasing organizations and other indirect customers.

Our estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of its anticipated performance and all information (historical, current and forecasted) that is reasonably available. These reserves reflect our best estimate of the amount of consideration to which we are entitled based on the terms of the contracts. The amount of variable consideration that is included in the transaction price may be constrained and is included in the net sales price only to the extent that is considered probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. Actual amounts of consideration ultimately received may differ from our estimates. If actual results in the future vary from our estimates, we will adjust these estimates, which would affect net product revenue and earnings in the period such variances become known.

Cost of Sales

Cost of sales includes product costs, manufacturing costs, transportation and freight, royalty expense, qualification costs for a secondary manufacturing suite for increased available capacity to meet anticipated demand and indirect overhead costs associated with the manufacturing and distribution of ANJESO including supply chain and quality personnel costs. Cost of sales may also include period costs related to certain manufacturing services and inventory adjustment charges. We expensed a significant portion of the cost of producing ANJESO that we are using in the commercial launch as research and development expense prior to the regulatory approval of ANJESO. We expect cost of sales to increase as we deplete these inventories.

Research and Development Expenses

Research and development expenses currently consist primarily of costs incurred in connection with the development of ANJESO and other pipeline activities. These expenses consist primarily of:of:



expenses incurred under agreements with CROs, investigative sites and consultants that conduct our clinical and pre-clinical trials and a substantial portion of our preclinical studies;



the cost of acquiring and manufacturing clinical trial drug supply and related manufacturing services and pre-commercial product validation and inventory manufacturing expenses;



costs related to facilities, depreciation and other allocated expenses;



acquired in-process research and development;



costs associated with non-clinical and pre-commercial regulatory activities; and



salaries and related costs for personnel in research and development and pre-commercial regulatory functions.

•

~~expenses incurred under agreements with CROs, investigative sites and consultants that conduct our clinical trials and a substantial portion of our preclinical studies;~~

•

~~the cost of acquiring and manufacturing clinical trial drug supply and related manufacturing services and pre-commercial product validation and inventory manufacturing expenses;~~

•

~~costs related to facilities, depreciation and other allocated expenses;~~

•

~~acquired in-process research and development;~~

•

~~costs associated with non-clinical and pre-commercial regulatory activities; and~~

•

~~salaries and related costs for personnel in research and development and pre-commercial regulatory functions.~~

The majority of our external research and development costs have related to clinical trials, manufacturing of drug supply for pre-commercial products, analysis and testing of product candidates and patent costs. We expense costs related to clinical inventory and pre-commercial inventory until we receive approval from the FDA to market a product, at which time we commence capitalization of costs relating to that product to inventory. Costs related to facilities, depreciation and support are not charged to specific programs. Subsequent to regulatory approval of ANJESO, we allocated or recategorized certain personnel and overhead expenses related to medical affairs, supply chain, quality and regulatory support functions that had previously been recorded within research and development to cost of sales or selling, general and administrative expenses in support of the commercialization of ANJESO. Pre-commercial activities directly utilizing personnel and overhead expenses from the medical affairs, supply chain, quality and regulatory support function continue to be recorded within research and development.

The development of our other product candidates is highly uncertain and subject to a number of risks, including, but not limited to:



the costs, timing and outcome of regulatory review of a product candidate;



the duration of clinical trials, which varies substantially according to the type, complexity and novelty of the product candidate;



substantial requirements on the introduction of pharmaceutical products imposed by the FDA and comparable agencies in foreign countries, which require lengthy and detailed laboratory and clinical testing procedures, sampling activities and other costly and time-consuming procedures;



the possibility that data obtained from pre-clinical and clinical activities at any step in the testing process may be adverse and lead to discontinuation or redirection of development activity or may be susceptible to varying interpretations, which could delay, limit or prevent regulatory approval;



risk involved with development of manufacturing processes, FDA pre-approval inspection practices and successful completion of manufacturing batches for clinical development and other regulatory purposes;



the emergence of competing technologies and products, including obtaining and maintaining patent protections, and other adverse market developments, which could impede our commercial efforts; and



the other risks disclosed in the sections titled “Risk Factors” of our 2020 Annual Report and this Quarterly Report.

•

~~the costs, timing and outcome of regulatory review of a product candidate;~~

•

~~the duration of clinical trials, which varies substantially according to the type, complexity and novelty of the product candidate;~~

•

~~the emergence of competing technologies and products, including obtaining and maintaining patent protections, and other adverse market developments, which could impede our commercial efforts; and~~

•

~~the other risks disclosed in the sections titled “Risk Factors” of our 2020 Annual Report and this Quarterly Report.~~

Development timelines, probability of success and development costs vary widely. As a result of the uncertainties discussed above, we will assess our product candidate’s commercial potential and our available capital resources. As a result of these uncertainties surrounding the timing and outcome of any approval, we are currently unable to estimate precisely when, if ever, any of our product candidates will generate revenues and cash flows.

We expect our research and development costs to relate to ANJESO, including required pediatric post-marketing studies, as well as development and other related activities of our other product candidates. We may elect to seek collaborative relationships in order to provide us with a diversified revenue stream and to help facilitate the development and commercialization of our product candidate ~~pipeline~~pipeline..

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of sales and marketing expenses and general and administrative expenses.

Sales and marketing expenses primarily consist of compensation and benefits for our sales force and personnel that support our sales and marketing efforts as well as third party consulting costs for the promotion and sale of ANJESO. In addition, sales and marketing expenses include expenses related to communicating the clinical and economic benefits of ANJESO and educational programs for our indirect customers.

General and administrative expenses consist principally of salaries and related costs for personnel in executive, medical affairs, regulatory, finance and information technology functions. General and administrative expenses also include public company costs, directors and officer’s insurance, professional fees for legal, including patent-related expenses, consulting, auditing, and tax services.

We expect our selling, general and administrative expenses to increase in the future as a result of our commercial launch of ANJESO.

2020 Reduction in Force

Due to the impacts of COVID-19 and the resultant slower than expected commercial ramp of ANJESO, in November of 2020, we implemented a reduction in workforce by approximately 40 employees. We expect that the reorganization will result in annualized savings of an estimated $10.6 million in personnel and other related costs. There were also significant cost reductions made in manufacturing and launch related activities. The reorganization was completed in November 2020 and we incurred approximately $1.7 million of charges for severance and other costs relating to such reorganization activities during the fourth quarter of 2020.

Change in Fair Value of Contingent Consideration

In connection with the Separation, we entered into an Assignment and a Partial Assignment, Assumption and Bifurcation Agreement, or the Alkermes Agreements, relating to the Purchase and Sale Agreement for the acquisition of certain assets, including the worldwide rights to injectable meloxicam and Recro’s development, formulation and manufacturing business from Alkermes, or the Alkermes Transaction, as amended in December 2018 and August 2020. Pursuant to the Alkermes Agreements, we are required to pay up to $140.0 million in milestone payments, including $10.0 million that was paid during 2019, another $3.6 million paid in 2020, $1.4 million which becomes due June 20, 2021, and $45.0 million over seven years beginning one year after approval, of which the first payment was made in the first quarter of 2021, as well as net sales milestones and a royalty percentage of future product net sales related to injectable meloxicam between 10% and 12% (subject to a 30% reduction when no longer covered by patent). The estimated fair value of the initial $54.6 million payment obligation was recorded as part of the purchase price for the Alkermes Transaction. We have continued to reevaluate the fair value each subsequent period and as of ~~March 31,~~June 30, 2021 recorded a ~~$60.5~~$62.9 million payment obligation,, representing the estimated probability adjusted fair value of the liability. Each reporting period, we revalue this estimated obligation with changes in fair value recognized as a non-cash operating expense or gain. As of ~~March 31,~~June 30, 2021, we have paid ~~$20.0~~$21.4 million in milestone payments to Alkermes.

Interest Expense

Interest expense for the periods presented primarily includes interest expense incurred on our Credit Agreement with MAM Eagle Lender, the amortization of related financing costs, and interest expense on a promissory note with PNC Bank under the Paycheck Protection Program (“PPP”) of the Coronavirus Aid, Relief and Economic Security Act of 2020 (the “CARES Act”) administered by the Small Business Administration (the “SBA”), which has been fully forgiven as of June 30, 2021..

Income Taxation

We maintained a valuation allowance against our deferred tax assets as of ~~March 31,~~June 30, 2021 and 2020.

Results of Operations

Comparison of the Three Months Ended ~~March 31,~~June 30, 2021 and 2020


	Three Months Ended March 31,						Three Months Ended June 30,
	2021			2020			2021			2020
	(amounts in thousands)						(amounts in thousands)
Revenue, net	$	198		$	—		$	201		$	349

Operating expenses:
Cost of sales		821			—			586			650
Research and development		1,108			3,070			857			1,350
Selling, general and administrative		12,088			8,046			10,608			11,217
Amortization of intangible assets		644			215			644			644
Change in warrant valuation		18			1,378			(59	)		12,667
Change in contingent consideration valuation		1,841			27,626			3,881			4,053
Total operating expenses		16,520			40,335			16,517			30,581
Operating loss		(16,322	)		(40,335	)		(16,316	)		(30,232	)
Other expense:
Interest and other expense		(590	)		37
Other income (expense):
Other income (expense)								987			(213	)
Net loss	$	(16,912	)	$	(40,298	)	$	(15,329	)	$	(30,445	)

Revenue, net. For the three months ended ~~March 31,~~June 30, 2021 and 2020, net product revenue was $0.2 million and $0.3 million, respectively, related to sales of ANJESO in the U.S. While utilizing the title model of distribution, product revenue represents shipments to our 3PL provider. ~~For the three months ended March 31, 2020, we did not recognize any product revenue.~~

Cost of ~~sales.~~Sales. Our cost of sales was ~~$0.8~~$0.6 million and $0.7 million for the three months ended ~~March 31,~~June 30, 2021 and 2020, respectively, and consists of product costs, royalty expense and certain fixed costs associated with the manufacturing of ANJESO, including supply chain and quality costs. We expensed costs associated with the manufacturing of our products as research and development prior to regulatory approval. Certain product costs of ANJESO units recognized as revenue during the three months ended ~~March 31,~~June 30, 2021 and 2020 were incurred prior to FDA approval of ANJESO in February 2020, and therefore are not included in cost of sales during the ~~period.~~related periods. We expect that over time, our cost of sales will increase as sales increase and as inventory values change to include all direct and indirect costs, manufacturing expenses and other expenses post FDA approval. ~~No product cost of sales was recorded for the three months ended March 31, 2020.~~

Research and Development. Our research and development expenses were ~~$1.1~~$0.9 million and ~~$3.1~~$1.4 million for the three months ended ~~March 31,~~June 30, 2021 and 2020, respectively. The decrease of ~~$2.0~~$0.5 million was primarily due to a decrease in personnel costs of ~~$1.7~~$0.4 million as a result of re-allocating costs related to supply chain, regulatory, quality, and medical affairs associated with support of the commercial launch of ANJESO from research and development expense to cost of sales and selling, general and administrative expense and a decrease in ~~personnel~~pre-commercialization manufacturing costs for ANJESO of ~~$0.3~~$0.1 million.

Selling, General and Administrative. Our selling, general and administrative expenses were ~~$12.1~~$10.6 million and ~~$8.0~~$11.2 million for the three months ended ~~March 31,~~June 30, 2021 and 2020, respectively. The ~~increase~~decrease of ~~$4.1~~$0.6 million was primarily due to ~~the commercial launch of ANJESO, specifically, an increase~~decrease in personnel ~~related~~ costs of ~~$1.6~~$1.1 million, which was partially offset by an increase of $1.3 million attributable to medical affairs and regulatory support reallocated from research and development expense post FDA approval, an increase of $0.3 million in public company costs and an increase of $0.3 million in marketing costs. In addition, the first quarter of 2020 included $0.5 million inas the three months ended June 30, 2020 included reimbursed general and administrative expenses related to the Transition Services Agreement with Recro Pharma, which ended on December 31, 2020.

Amortization of Intangible Assets. Amortization expense was $0.6 million for each of the three months ended ~~March 31,~~June 30, 2021 and ~~$0.2 million for the three months ended March 31,~~ 2020, which was related to the amortization of our intangible asset resulting from research and development activities over its estimated useful life beginning in the first quarter of fiscal 2020.

Change in Warrant Valuation. There was not a material change in warrant valuation for the three months ended ~~March 31,~~June 30, 2021. Our warrant valuation increased ~~$1.4~~$12.7 million for the three months ended ~~March 31,~~June 30, 2020 due to an increase in the Black-Scholes ~~values.~~values as a result of an increase in our stock price for the related period.

Change in Contingent Consideration Valuation. The change in contingent consideration valuation was an increase in value of ~~$1.8~~$3.9 million for the three months ended ~~March 31,~~June 30, 2021 and an increase in value of ~~$27.6~~$4.1 million for the three months ended ~~March 31,~~June 30, 2020. The non-cash charge for contingent consideration in each period related to the revaluation of the probability-adjusted fair value of the Alkermes Transaction payment obligation. The increase in contingent consideration value for the three months ended ~~March~~June 30, 2021 was primarily due to the time value of money and change in interest rates as we progress closer to payment of the contingent consideration liability. The increase in contingent consideration valuation for the three months ended June 30, 2020 was primarily due to the time value of money.

Other Income (Expense). Other income for the three months ended June 30, 2021 was $1.0 million compared to other expense of $0.2 million for the three months ended June 30, 2020. The change in other income (expense) of $1.2 million was due to the gain on extinguishment of the PPP Loan of $1.5 million upon the approval of our application for forgiveness, partially offset by an increase of $0.3 million in interest expense and debt issuance cost amortization related to our Credit Agreement with MAM Eagle Lender.

Comparison of the Six Months Ended June 30, 2021 and 2020


	Six Months Ended June 30,
	2021			2020
	(amounts in thousands)
Revenue, net	$	399		$	349

Operating expenses:
Cost of sales		1,407			650
Research and development		1,965			4,420
Selling, general and administrative		22,696			19,263
Amortization of intangible assets		1,288			859
Change in warrant valuation		(41	)		14,045
Change in contingent consideration valuation		5,722			31,679
Total operating expenses		33,037			70,916
Operating loss		(32,638	)		(70,567	)
Other income (expense):
Other income (expense)		397			(176	)
Net loss	$	(32,241	)	$	(70,743	)

Revenue, net. For the six months ended June 30, 2021 and 2020, net product revenue was $0.4 million and $0.3 million, respectively, related to sales of ANJESO in the U.S. While utilizing the title model of distribution, product revenue represents shipments to our 3PL provider.

Cost of Sales. Our cost of sales was $1.4 million and $0.7 million for the six months ended June 30, 2021 and 2020, respectively, and consists of product costs, royalty expense and certain fixed costs associated with the manufacturing of ANJESO including supply chain and quality costs. Based on our policy, we expense costs associated with the manufacturing of our products as research and development prior to regulatory approval. Certain product costs of ANJESO units recognized as revenue during the six months ended June 30, 2021 and 2020 were incurred prior to FDA approval of ANJESO in February 2020, and therefore are not included in cost of sales during the related periods. We expect that over time, our cost of sales will increase as sales increase and as inventory values change to include all direct and indirect costs, manufacturing expenses and other expenses post FDA approval.

Research and Development. Our research and development expenses were $2.0 million and $4.4 million for the six months ended June 30, 2021 and 2020, respectively. The decrease of $2.4 million was primarily due to a decrease in personnel costs of $2.1 million and pre-commercialization manufacturing costs for ANJESO of $0.7 million. This was partially offset by an increase in clinical costs of $0.4 million.

Selling, General and Administrative. Our selling, general and administrative expenses were $22.7 million and $19.3 million for the six months ended June 30, 2021 and 2020, respectively. The increase of $3.4 million was primarily due to the commercial launch of ANJESO, specifically, an increase of $1.2 million attributable to the reclassification of medical affairs and regulatory support from research and development expense post FDA approval, an increase of $0.9 million in public company costs and an increase of $0.6 million in personnel costs. In addition, the first half of 2020 included $1.0 million in reimbursed general and administrative expenses related to the Transition Services Agreement with Recro Pharma, which ended on December 31, 2020. These increases were slightly offset by a decrease in other general expenses of $0.3 million.

Amortization of Intangible Assets. Amortization expense was $1.3 million and $0.9 million for the six months ended June 30, 2021 and 2020, respectively, which was related to the amortization of our intangible asset resulting from research and development activities over its estimated useful life beginning in the first quarter of fiscal 2020.

Change in Warrant Valuation. There was not a material change in warrant valuation for the six months ended June 30, 2021. Our warrant valuation increased $14.0 million for the six months ended June 30, 2020 due to an increase in the Black-Scholes values as a result of an increase in our stock price for the related period.

Change in Contingent Consideration Valuation. The change in contingent consideration valuation was an increase in value of $5.7 million for the six months ended June 30, 2021 as compared to an increase in value of $31.7 million for the six months ended June 30, 2020. The non-cash charge for contingent consideration in each period related to the revaluation of the probability-adjusted fair value of the Alkermes Transaction payment obligation. The increase in contingent consideration value for the six months ended June 30, 2021 was primarily due to the time value of money and change in interest rates, partially offset by adjusted timing of estimated milestone and royalty payments due to updated forecasts reflecting an estimate of the launch trajectory of ANJESO. The increase in contingent consideration valuation for the ~~three~~six months ended ~~March 31,~~June 30, 2020 was primarily due to the increase in the probability of success of milestones tied to the FDA approval of ~~ANJESO during~~ANJESO.

Other Income (Expense). Other income for the ~~first quarter~~six months ended June 30, 2021 was $0.4 million compared to other expense of ~~fiscal~~$0.2 million for the six months ended June 30, 2020. The change in other income (expense) of $0.6 million was due to the gain on extinguishment of the PPP Loan of $1.5 million upon the approval of our application for forgiveness, partially offset by an increase of $0.9 million in interest expense and debt issuance cost amortization related to our Credit Agreement with MAM Eagle Lender.

Liquidity and Capital Resources

As of ~~March 31,~~June 30, 2021, we had ~~$38.2~~$37.6 million in cash, cash equivalents and short-term investments.

On May 31, 2021, we closed a registered direct offering of 14,028,520 shares of common stock, or the May Offering, at an offering price of $0.85 per share and warrants to purchase 14,028,520 shares of common stock, or the May Warrants, at an exercise price of $0.90 per share, for net proceeds of $10.9 million. As compensation to H.C. Wainwright & Co., LLC, or the Placement Agent, as placement agent in connection with the May Offering, we agreed to pay the Placement Agent a cash fee of 6.0% of the gross proceeds raised in the May Offering, plus a management fee equal to 1.0% of the gross proceeds raised in the May Offering and reimbursement of certain expenses and legal fees. We also issued to designees of the Placement Agent warrants to purchase 841,711 shares of common stock (the “May Placement Agent Warrants”) at an exercise price of $1.0625 per share. The May Warrants and May Placement Agent Warrants will be exercisable upon the later of (i) the six-month anniversary of the closing date of the May Offering, and (ii) the date of approval by our shareholders of an increase in the number of shares of our authorized common stock..

On February 8, 2021, we entered into an agreement to issue and sell 11,000,000 shares of common stock, or the February Offering, at an offering price of $1.60 per ~~share.~~share, for net proceeds of $16.2 million. As compensation to ~~H.C. Wainwright & Co., LLC, or~~ the Placement Agent, ~~as placement agent in connection with the February Offering,~~ we agreed to pay the Placement Agent a cash fee of 6.0% of the gross proceeds raised in the February Offering, plus a management fee equal to 1.0% of the gross proceeds raised in the February Offering and reimbursement of certain expenses and legal fees. We also issued to designees of the Placement Agent warrants to purchase up to 660,000 shares of common stock, or the February Placement Agent Warrants. The February Placement Agent Warrants have an exercise price of $2.00 per share. The February Placement Agent Warrants will be exercisable immediately upon approval by our board of directors and shareholders of an increase in the number of shares of our authorized common stock.

On January 21, 2021, we entered into an agreement to issue and sell warrants exercisable for an aggregate of 10,300,430 shares of common stock, or the January Warrants, at an offering price of $0.125 per warrant in exchange for the exercise of the institutional investor’s existing December Series A warrants that were issued to them on December 21, 2020, at an exercise price of $1.18 per warrant. The January Warrants have an exercise price of $1.60 per share. The January Warrants are immediately exercisable and will expire five years from the issuance date. As compensation to the Placement Agent, we agreed to pay a cash fee of 6.0% of the aggregate gross proceeds raised in the January Offering (including the proceeds relating to the exercise of the December Series A Warrants), plus a management fee equal to 1.0% of the gross proceeds raised in the January Offering (including the proceeds relating to the exercise of the December Series A Warrants) and reimbursement of certain expenses and legal fees. We also issued to designees of the Placement Agent warrants to purchase up to 618,026 shares of common stock, or the January Placement Agent Warrants. The January Placement Agent Warrants have substantially the same terms as the January Warrants, except that the January Placement Agent Warrants have an exercise price equal to $2.00 per share.

On November 24, 2020, we closed a registered direct offering of 2,850,000 shares of common stock, warrants to purchase 10,126,583 shares of common stock, or the November Series A Warrants, at an exercise price of $1.20 per share, pre-funded warrants to purchase 7,276,583 shares of common stock, or the November Series B Warrants, at an exercise price of $0.01 per share, for net proceeds of $10.8 million. As compensation to the Placement Agent, we agreed to pay to the Placement Agent a cash fee of 6.0% of the aggregate gross proceeds, plus a management fee equal to 1.0% of the gross proceeds and reimbursement of certain expenses and legal fees. We also issued warrants to purchase 607,595 shares of common stock, or the November Placement Agent Warrants, at an exercise price of $1.48125 per share.

On May 29, 2020, we entered in a $50.0 million Credit Agreement with MAM Eagle Lender, pursuant to which we have drawn $10.0 million as of the date of this Quarterly Report and may draw upon four additional tranches of term loans. The Tranche Two Loans in an amount not to exceed $5.0 million may be drawn upon on or before August 29, 2021 provided that we generate at least $5.0 million in net revenue in the three consecutive calendar months immediately preceding the date such Tranche Two Loans are funded. The Tranche Two Loans may also be drawn on a subsequent date with the satisfaction of the conditions for the Tranche Three Loans, Tranche Four Loans, or Tranche Five Loans, as applicable, provided that the Tranche Two Loans may not be drawn more than once. The Tranche Three Loans in an amount not to exceed $5.0 million may be drawn upon on or before November 29, 2021 provided that we generate at least $10.0 million in net revenue in the three consecutive calendar months immediately preceding such date such Tranche Three Loans are funded. The Tranche Three Loans may also be drawn on a subsequent date with the satisfaction of the conditions for the Tranche Four Loans or Tranche Five Loans, as applicable, provided that the Tranche Three Loans may not be drawn more than once. The Tranche Four Loans in an amount not to exceed $10.0 million may be drawn upon, subject to the consent of the Lenders, on or before August 29, 2022 provided that we generate at least $20.0 million in net revenue in the three consecutive calendar months immediately preceding the date such Tranche Four Loans are funded. The Tranche Four Loans may also be drawn on a subsequent date with the satisfaction of the conditions for the Tranche Five Loans provided that the Tranche Four Loans may not be drawn more than once. The Tranche Five Loans in an amount not to exceed $20.0 million may be drawn upon, subject to the consent of the Lenders, on or before March 1, 2023 provided that we generate at least $100.0 million in net revenue in the twelve consecutive calendar months immediately preceding the date such Tranche Five Loans are funded.

On May 8, 2020, we entered into a promissory note for $1.5 million under the PPP of the CARES Act administered by the SBA. We have used the loan proceeds for covered payroll costs in accordance with the relevant terms and conditions of the CARES Act and related guidance. Accordingly, this Loan may be partially or fully forgiven if we are deemed to have complied with the provisions of the CARES Act including the use of Loan proceeds for payroll costs, rent, utilities, and other expenses, and at least 60% of the loan proceeds is used for payroll costs as defined by the CARES Act. Any forgiveness of the Loan will be subject to approval by the SBA and the Lender will require us to apply for such treatment in the future. ~~Should~~During the six months ended June 30, 2021, we ~~meet~~received a Notice of PPP Forgiveness Payment from the ~~requirements~~SBA regarding the approval of our application for forgiveness, we would extinguish the note upon receiving legal release from PNC Bank and record a gain on extinguishment in the period. We expect that the full $1.5 million balance of the PPP Loan will be forgiven, however, no assurance can be given that we will obtain forgiveness of the PPP Loan ~~in whole or in part.~~of $1,537 and accrued interest. As a result, we recognized a gain on extinguishment of the PPP Loan of $1,553 during the six months ended June 30, 2021.

On February 13, 2020, we entered into a Sales Agreement with JMP Securities LLC, as sales agent, or the Agent, pursuant to which we may, from time to time, issue and sell shares of our common stock, in an aggregate offering price of up to $25.0 million through the Agent, or the ATM ~~Program. As~~Facility. On May 27, 2021, we voluntarily terminated the ATM Facility with the Agent. During the term of ~~March 31, 2021,~~the ATM Facility, we sold an aggregate of 441,967 shares ~~have been sold~~of common stock under the ATM ~~Program~~Facility for net proceeds of $3.6 million, none of which were sold in the ~~three~~six months ended ~~March 31,~~June 30, 2021. The Agent was paid a sales commission of 3% for such sales under the Sales Agreement. The ATM Facility was terminable at will by the Company with no penalty.

We expect to seek additional funding to sustain our future operations and while we have successfully raised capital in the past, the ability to raise capital in future periods is not assured. Based on our available cash as of ~~March 31,~~June 30, 2021, we will need to raise additional capital in the next twelve months to continue as a going concern.

We anticipate that our principal uses of cash in the future will be primarily to commercialize ANJESO and to fund our operations, pipeline development activities, working capital needs, capital expenditures and other general corporate purposes.

Sources and Uses of Cash

Cash used in operations was ~~$14.0~~$24.1 million and ~~$6.3~~$17.6 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021 and 2020, respectively, which represents our operating losses less our non-cash items including: stock-based compensation, non-cash interest expense, gain on extinguishment of debt in the current year, depreciation, amortization, changes in warrant valuations, and changes in fair value of contingent consideration, as well as changes in operating assets and liabilities.

Cash used in investing activities was ~~$7.6~~$12.2 million for the ~~three~~six months ended ~~March 31,~~June 30, 2021, which was primarily due to purchases of short-term investments. There was no cash used in investing activities for the ~~three~~six months ended ~~March 31, 2020~~June 30, 2020.

There was ~~$21.9~~$31.3 million of cash provided by financing activities in the ~~three~~six months ended ~~March 31,~~June 30, 2021 consisting of net proceeds of ~~$16.2~~$27.1 million from registered direct offerings of common stock and warrants and net proceeds of $12.2 million from warrant exercises, partially offset by a payment of contingent consideration of ~~$6.4~~$7.9 million. There was ~~$26.9~~$39.3 million of cash provided by financing activities for the ~~three~~six months ended ~~March 31,~~June 30, 2020 from net proceeds of the public offering of ~~$23.3~~$23.1 million, net proceeds of $1.5 million from the issuance of the PPP Loan, net proceeds of $8.7 million from the incurrence of long-term debt under the Credit Agreement with MAM Eagle Lender, net proceeds of $3.6 million from our ATM Facility, and net proceeds of ~~our equity facility of $3.6 million.~~$2.5 million from warrant exercises.

Our future use of operating cash and capital requirements will depend on many forward-looking factors, including the following:



our relationships with third parties, licensors, collaborators, and our employees;



our ability to continue to operate as a standalone company and execute our strategic priorities;



potential indemnification liabilities we may owe to Recro;



the timing of the Alkermes Transaction milestone payments and other contingent consideration;



the costs of continued manufacturing scale-up and commercialization activities, for ANJESO;



the level of market acceptance of ANJESO;



the scope, progress, results, and costs of development for our other product candidates;



the cost, timing and outcome of regulatory review of our other product candidates;



the cost of manufacturing scale-up, acquiring drug product and other capital equipment for our other product candidates;



the extent to which we in-license, acquire or invest in products, businesses and technologies;



our ability to raise additional funds through equity or debt financings or the sale of certain assets;



our ability to achieve certain milestones to access and draw down additional tranches of debt under the Credit Agreement;



the extent to which holders of our warrants exercise their warrants resulting in the payment of cash proceeds to us;



our ability to have sufficient authorized shares of our common stock available;



the ability to effectuate a reverse stock split or other similar change to our capital structure;



the costs of preparing, submitting and prosecuting patent applications and maintaining, enforcing and defending intellectual property claims; and



the effect of any changes in our effective tax rate due to changes in the mix of earnings in countries with differing statutory tax rates, changes in the valuation of deferred tax assets and liabilities, tax impacts and net operating loss utilization related to the Separation and changes in tax laws.

•

~~our relationships with third parties, licensors, collaborators, and our employees;~~

•

~~our ability to continue to operate as a standalone company and execute our strategic priorities;~~

•

~~potential indemnification liabilities we may owe to Recro;~~

•

~~the timing of the Alkermes Transaction milestone payments and other contingent consideration;~~

•

~~the costs of continued manufacturing scale-up and commercialization activities, for ANJESO;~~

•

~~the level of market acceptance of ANJESO;~~

•

~~the scope, progress, results, and costs of development for our other product candidates;~~

•

~~the cost, timing and outcome of regulatory review of our other product candidates;~~

•

~~the cost of manufacturing scale-up, acquiring drug product and other capital equipment for our other product candidates;~~

•

~~the extent to which we in-license, acquire or invest in products, businesses and technologies;~~

•

~~our ability to raise additional funds through equity or debt financings or the sale of certain assets;~~

•

~~our ability to achieve certain milestones to access and draw down additional tranches of debt under the Credit Agreement;~~

•

~~the extent to which holders of our warrants exercise their warrants resulting in the payment of cash proceeds to us;~~

•

~~our ability to have sufficient authorized shares of our common stock available;~~

•

~~the ability to effectuate a reverse stock split or other similar change to our capital structure;~~

•

~~the costs of preparing, submitting and prosecuting patent applications and maintaining, enforcing and defending intellectual property claims; and~~

•

We might use existing cash and cash equivalents on hand, debt, equity financing, sale of assets or out-licensing revenue or a combination thereof to fund our operations or product acquisitions. If we increase our debt levels, we might be restricted in our ability to raise additional capital and might be subject to financial and restrictive covenants. Our shareholders may experience dilution as a result of the issuance of additional equity or debt securities. This dilution may be significant depending upon the amount of equity or debt securities that we issue and the prices at which we issue any securities.

Contractual Commitments

The table below reflects our contractual commitments as of ~~March 31,~~June 30, 2021:


	Payments Due by Period (in 000s)
Contractual Obligations	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Debt Obligations (1):
Debt	$	10,000	$	555	$	6,667	$	2,778	$	—
Interest on Debt		3,505		1,380		1,881		245		—

Purchase Obligations (2):	$	7,035	$	2,178	$	1,808	$	22	$	—
Operating Leases (3)		618		432		187		—		—
Other Long-Term Liabilities:
Other License Commitments and Milestone payments (4), (5)		55,305		—		240		225		—
Alkermes Payments (6)		118,571		6,429		19,286		12,857		—
Employment Agreements (7)		1,317		1,008		309		—		—

Total Contractual Obligations	$	196,351	$	11,982	$	30,378	$	16,127	$	—

Payments Due by Period (in 000s)

Contractual Obligations

Total

Less than
1 year

1-3 years

3-5 years

More than
5 years

Debt Obligations (1):

Debt

$
11,537

$
1,196

$
6,730

$
3,611

$
—

Interest on Debt

3,873

1,395

2,099

379

—

Purchase Obligations (2):

$
6,680

$
3,202

$
451

$
—

$
—

Operating Leases (3)

711

431

280

—

—

Other Long-Term Liabilities:

Other License Commitments and Milestone
payments (4), (5)

54,875

60

150

190

125

Alkermes Payments (6)

120,011

7,869

19,286

12,857

—

Employment Agreements (7)

1,317

1,008

309

—

—

Total Contractual Obligations

$
199,004

$
15,161

$
29,305

$
17,037

$
125

(1)

Debt obligations consist of principal, an exit fee of 2.5% of that principal and interest on the $10.0 million outstanding term loan under our Credit Agreement. In accordance with U.S. GAAP, the future interest obligations are not recorded on our Consolidated Balance Sheet. See Note 11 to the Consolidated and Combined Financial Statements included in this Quarterly Report.

~~(1)~~

Debt obligations consist of principal, an exit fee of 2.5% of that principal and interest on the $10.0 million outstanding term loan under our Credit Agreement in addition to principal and interest on a $1.5 million promissory note under the SBA Paycheck Protection Program of the CARES Act. In accordance with U.S. GAAP, the future interest obligations are not recorded on our Consolidated Balance Sheet. See Note 11 to the Consolidated and Combined Financial Statements included in this Quarterly Report.

(2)

These obligations consist of cancelable and non-cancelable purchase commitments related to inventory and other goods or services. The timing of certain purchase commitments cannot be estimated as it is dependent on sales launch trajectory or the outcome of other strategic evaluations. In accordance with U.S. GAAP, these obligations are not recorded on our Consolidated Balance Sheets. See Note 12(d) to the Consolidated and Combined Financial Statements included in this Quarterly Report.

~~(2)~~

(3)

We have become party to certain operating leases for the leased space in Malvern, Pennsylvania, and Dublin, Ireland, as well as for office equipment, for which the minimum lease payments are presented.

~~(3)~~

(4)

We are party to exclusive licenses with Orion for the development and commercialization of certain pipeline product candidates, under which we may be required to make certain milestone and royalty payments to Orion. See Note 12(a) to the Consolidated and Combined Financial Statements included in the Quarterly Report. The amount reflects only payment obligations that are fixed and determinable. We are unable to reliably estimate the timing of these payments because they are dependent on the type and complexity of the clinical studies and intended uses of the products, which have not been established. In accordance with U.S. GAAP, these obligations are not recorded on our Consolidated Balance Sheets.

~~(4)~~

(5)

We license the neuromuscular blocking agents, or NMBAs, from Cornell University pursuant to a license agreement under which we are obligated to make annual license maintenance fee payments, milestone payments and patent cost payments and to pay royalties on net sales of the NMBAs. The amount reflects only payment obligations that are fixed and determinable. We are unable to reliably estimate the timing of certain of these payments because they are dependent on the type and complexity of the clinical studies and intended uses of the products, which have not been established. In accordance with U.S. GAAP, certain of these obligations are not recorded on our Consolidated Balance Sheets. See 12(a) to the Consolidated and Combined Financial Statements included in this Quarterly Report.

~~(5)~~

(6)

Pursuant to the purchase and sale agreement governing the Alkermes Transaction, we agreed to pay to Alkermes milestone and royalty payments. The amount reflects only payment obligations that are fixed and determinable. We are unable to reliably estimate the timing of some of these payments because they are in some instances, dependent on the commercial success of the product. In accordance with U.S. GAAP, the fair value of these obligations is recorded as contingent consideration on our Consolidated Balance Sheets. See Note 12(b) to the Consolidated and Combined Financial Statements included in this Quarterly Report.

~~(6)~~

We have entered into employment agreements with certain of our named executive officers. As of June 30, 2021, these employment agreements provided for, among other things, annual base salaries in an aggregate amount of not less than this amount, from that date through December 2022. In accordance with U.S. GAAP, these obligations are not recorded on our Consolidated Balance Sheets. See Note 12(e) to the Consolidated and Combined Financial Statements included in this Quarterly Report.

~~(7)~~

We have entered into employment agreements with certain of our named executive officers. As of March 31, 2021, these employment agreements provided for, among other things, annual base salaries in an aggregate amount of not less than this amount, from that date through September 2022. In accordance with U.S. GAAP, these obligations are not recorded on our Consolidated Balance Sheets. See Note 12(e) to the Consolidated and Combined Financial Statements included in this Quarterly Report.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K.

Critical Accounting Policies and Estimates

Our critical accounting policies and estimates are disclosed in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our 2020 Annual Report. In the ~~three~~six months ended ~~March 31,~~June 30, 2021, there were no significant changes to the application of critical accounting policies previously disclosed in our 2020 Annual Report.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

~~Item 3.~~

~~Quantitative and Qualitative Disclosures About Market Risk~~

Not applicable.

Item 4. Controls and Procedures

~~Item 4.~~

~~Controls and Procedures~~

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act) as of ~~March 31,~~June 30, 2021. We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure.

A control system, no matter how well conceived and operated, can provide only reasonable, and not absolute, assurance that the objectives of the control system will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. However, our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. Based on the evaluation of our disclosure controls and procedures as of ~~March 31,~~June 30, 2021, our principal executive officer and principal financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

~~Item 1.~~

~~Legal Proceedings.~~

We are involved, from time to time, in various claims and legal proceedings arising in the ordinary course of its business. Except as disclosed below, we are not currently a party to any such claims or proceedings that, if decided adversely to it, would either individually or in the aggregate have a material adverse effect on its business, financial condition or results of operations.

On May 31, 2018, a securities class action lawsuit, or the Securities Litigation, was filed against Recro and certain of Recro’s officers and directors in the U.S. District Court for the Eastern District of Pennsylvania (Case No. 2:18-cv-02279-MMB) that purported to state a claim for alleged violations of Section 10(b) and 20(a) of the Exchange Act and Rule 10(b)(5) promulgated thereunder, based on statements made by Recro concerning the NDA for ANJESO. The complaint seeks unspecified damages, interest, attorneys’ fees, and other costs. On December 10, 2018, the lead plaintiff filed an amended complaint that asserted the same claims and sought the same relief but included new allegations and named additional officers as defendants. On February 8, 2019, Recro filed a motion to dismiss the amended complaint in its entirety, which the lead plaintiff opposed on April 9, 2019. On May 9, 2019, Recro filed its response and briefing was completed on the motion to dismiss. In response to questions from the Judge, the parties submitted supplemental briefs with regard to the motion to dismiss the amended complaint during the fall of 2019. On February 18, 2020, the motion to dismiss was granted without prejudice. On April 25, 2020, the plaintiff filed a second amended complaint. Recro filed a motion to dismiss the second amended complaint on June 18, 2020. The plaintiff filed an opposition to Recro’s motion to dismiss on August 17, 2020. On September 16, 2020, Recro filed a reply in support of the motion to dismiss. On March 1, 2021, Recro’s second motion to dismiss was denied. On June 21, 2021, the defendants filed an answer and affirmative defenses to the second amended complaint. The parties are ~~engaged in discussions to see if the matter can be resolved, and all deadlines~~ in the ~~case have been continued until June 21,~~beginning stages of discovery. A Preliminary Pretrial Conference was held on August 3, 2021. In connection with the Separation, we accepted assignment by Recro of all of ~~Recro~~’sRecro’s obligations in connection with the Securities Litigation and agreed to indemnify Recro for all liabilities related to the Securities Litigation. Recro and we believe that the lawsuit is without merit and intend to vigorously defend against it, unless and until a resolution satisfactory to Recro and us can be achieved. At this time, no assessment can be made as to its likely outcome or whether the outcome will be material to us. As of June 30, 2021, the Company has recorded a guarantee liability of $620, which represents the present value estimate of our expected obligation related to this matter.

Item 1A. Risk Factors.

~~Item 1A.~~

~~Risk Factors.~~

There have been no material changes in our risk factors as previously disclosed in our 2020 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

~~Unregistered Sales of Equity Securities and Use of Proceeds.~~

~~None.~~

~~Item 3.~~

~~Defaults Upon Senior Securities.~~

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

~~Item 4.~~

~~Mine Safety Disclosures.~~

Not applicable.

Item 5. Other Information.

None.

~~Other Information.~~

~~None.~~

Item 6. Exhibits.

(a)

The following exhibits are filed herewith or incorporated by reference herein:

EXHIBIT INDEX


~~Item 6.~~Exhibit	~~Exhibits.~~

~~(a)~~No.

~~The following exhibits are filed herewith or incorporated by reference herein:~~

~~EXHIBIT INDEX~~

~~Exhibit~~ ~~No.~~	Description	~~Description~~	Method of Filing

4.1		Form of ~~Series C~~ Warrant, issued ~~January 25,~~June 1, 2021.	Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on ~~January 22,~~June 1, 2021 (File No. 001-39101).

4.2		Form of Placement Agent Warrant, issued ~~January 25,~~June 1, 2021.	Incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on ~~January 22,~~June 1, 2021 (File No. 001-39101).

~~4.3~~ 31.1		~~Form of Placement Agent Warrant, issued February 10, 2021.~~	~~Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on February 9, 2021 (File No. 001-39101).~~

~~10.1~~		~~Employment Agreement, dated March 8, 2021, between Baudax Bio, Inc. and Richard S. Casten.~~	~~Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 11, 2021 (File No. 001-39101).~~

~~31.1~~		Rule 13a-14(a)/15d-14(a) certification of Principal Executive Officer.	Filed herewith.

31.2		Rule 13a-14(a)/15d-14(a) certification of Principal Financial and Accounting Officer.	Filed herewith.

32.1		Section 1350 certification, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	Filed herewith.

101.SCH		Inline XBRL Taxonomy Extension Schema Document.	Filed herewith.

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.	Filed herewith.

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.	Filed herewith.

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.	Filed herewith.

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.	Filed herewith.

104		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).	Filed herewith.

~~SIGNATURES~~

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Quarterly Report to be signed on its behalf by the undersigned, thereunto duly authorized.


	BAUDAX BIO, INC.

Date: ~~May~~August 5, 2021	By:	/s/ Gerri A. Henwood
		Gerri A. Henwood
		President and Chief Executive Officer
		(Principal Executive Officer)



Date: ~~May~~August 5, 2021	By:	/s/ Richard S. Casten
		Richard S. Casten
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

3843

	Amortization
Remainder of 2021	$	1,932
2022		2,576
2023		2,576
2024		2,576
2025 and thereafter		13,950
Total	$	23,610

	March 31, 2021
	Series A Warrants			Series B Warrants
Fair value	$	42		$	41
Expected dividend yield		—	%		—	%
Expected volatility	76.25		%	59.57		%
Risk-free interest rates	.64		%	.01		%
Remaining contractual term	4.0 years			0.1 years