UNITED STATES
SECURITIES& EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
June 30, 2021March 31, 2022
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-10362
MGM Resorts International
(Exact name of registrant as specified in its charter)
| | | | | |
Delaware | 88-0215232 |
(State or other jurisdiction of
incorporation or organization) | (I.R.S. Employer
Identification No.) |
3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109
(Address of principal executive offices)
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock (Par Value $0.01) | MGM | New York Stock Exchange (NYSE) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐ Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
| ☒
| Accelerated filer
| ☐
| | | | | | | | |
Large Accelerated Filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ �� |
Emerging growth company | ☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒ Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| | | | | | | | |
Class | | Outstanding at August 4, 2021 April 28, 2022 |
Common Stock, $0.01 par value | | 481,880,377426,052,260 shares
|
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
Part I. FINANCIAL INFORMATION
Item 1.
| Item 1. Financial Statements |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| June 30, | | | December 31, | | | | | | | | | | | |
| 2021 | | | 2020 | | | March 31, 2022 | | December 31, 2021 |
ASSETS | ASSETS | | ASSETS |
Current assets | | | | | | | | Current assets | | | |
Cash and cash equivalents | $ | 5,626,232 | | | $ | 5,101,637 | | Cash and cash equivalents | $ | 2,719,115 | | | $ | 4,703,059 | |
Restricted cash | | Restricted cash | 500,101 | | | 500,000 | |
Accounts receivable, net | | 430,841 | | | | 316,502 | | Accounts receivable, net | 593,466 | | | 583,915 | |
Inventories | | 79,019 | | | | 88,323 | | Inventories | 102,050 | | | 96,374 | |
Income tax receivable | | 226,193 | | | | 243,415 | | Income tax receivable | 234,659 | | | 273,862 | |
Prepaid expenses and other | | 212,258 | | | | 200,782 | | Prepaid expenses and other | 365,554 | | | 258,972 | |
Total current assets | | 6,574,543 | | | | 5,950,659 | | Total current assets | 4,514,945 | | | 6,416,182 | |
| | | | | | | | | | | |
Property and equipment, net | | 14,344,684 | | | | 14,632,091 | | Property and equipment, net | 14,144,526 | | | 14,435,493 | |
| | | | | | | | |
Other assets | | | | | | | | Other assets | |
Investments in and advances to unconsolidated affiliates | | 1,484,717 | | | | 1,447,043 | | Investments in and advances to unconsolidated affiliates | 1,008,144 | | | 967,044 | |
Goodwill | | 2,089,212 | | | | 2,091,278 | | Goodwill | 3,474,861 | | | 3,480,997 | |
Other intangible assets, net | | 3,545,815 | | | | 3,643,748 | | Other intangible assets, net | 3,555,466 | | | 3,616,385 | |
Operating lease right-of-use assets, net | | 8,208,972 | | | | 8,286,694 | | Operating lease right-of-use assets, net | 11,438,442 | | | 11,492,805 | |
Other long-term assets, net | | 528,435 | | | | 443,421 | | Other long-term assets, net | 513,621 | | | 490,210 | |
Total other assets | | 15,857,151 | | | | 15,912,184 | | Total other assets | 19,990,534 | | | 20,047,441 | |
| $ | 36,776,378 | | | $ | 36,494,934 | | | $ | 38,650,005 | | | $ | 40,899,116 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | LIABILITIES AND STOCKHOLDERS' EQUITY | | LIABILITIES AND STOCKHOLDERS' EQUITY |
Current liabilities | | | | | | | | Current liabilities | |
Accounts payable | $ | 210,654 | | | $ | 142,523 | | Accounts payable | $ | 281,225 | | | $ | 263,097 | |
Construction payable | | 21,740 | | | | 30,149 | | Construction payable | 20,703 | | | 23,099 | |
Current portion of long-term debt | | Current portion of long-term debt | 1,250,000 | | | 1,000,000 | |
Accrued interest on long-term debt | | 161,568 | | | | 138,832 | | Accrued interest on long-term debt | 169,630 | | | 172,624 | |
Other accrued liabilities | | 1,642,409 | | | | 1,545,079 | | Other accrued liabilities | 1,878,043 | | | 1,983,444 | |
Total current liabilities | | 2,036,371 | | | | 1,856,583 | | Total current liabilities | 3,599,601 | | | 3,442,264 | |
| | | | | | | | | | | |
Deferred income taxes, net | | 2,170,945 | | | | 2,153,016 | | Deferred income taxes, net | 2,442,618 | | | 2,439,364 | |
Long-term debt, net | | 12,574,939 | | | | 12,376,684 | | Long-term debt, net | 10,507,140 | | | 11,770,797 | |
Operating lease liabilities | | 8,403,862 | | | | 8,390,117 | | Operating lease liabilities | 11,810,047 | | | 11,802,464 | |
Other long-term obligations | | 375,615 | | | | 472,084 | | Other long-term obligations | 280,077 | | | 319,914 | |
Commitments and contingencies (Note 7) | | | | | | | | |
Commitments and contingencies (Note 8) | | Commitments and contingencies (Note 8) | 0 | | 0 |
Redeemable noncontrolling interests | | 110,524 | | | | 66,542 | | Redeemable noncontrolling interests | 130,898 | | | 147,547 | |
Stockholders' equity | | | | | | | | Stockholders' equity | | | |
Common stock, $.01 par value: authorized 1,000,000,000 shares, issued and outstanding 486,529,984 and 494,317,865 shares | | 4,865 | | | | 4,943 | | |
Common stock, $0.01 par value: authorized 1,000,000,000 shares, issued and outstanding 430,562,057 and 453,803,759 shares | | Common stock, $0.01 par value: authorized 1,000,000,000 shares, issued and outstanding 430,562,057 and 453,803,759 shares | 4,306 | | | 4,538 | |
Capital in excess of par value | | 3,335,015 | | | | 3,439,453 | | Capital in excess of par value | 761,559 | | | 1,750,135 | |
Retained earnings | | 2,861,474 | | | | 3,091,007 | | Retained earnings | 4,321,482 | | | 4,340,588 | |
Accumulated other comprehensive loss | | (21,173 | ) | | | (30,677 | ) | Accumulated other comprehensive loss | (22,007) | | | (24,616) | |
Total MGM Resorts International stockholders' equity | | 6,180,181 | | | | 6,504,726 | | Total MGM Resorts International stockholders' equity | 5,065,340 | | | 6,070,645 | |
Noncontrolling interests | | 4,923,941 | | | | 4,675,182 | | Noncontrolling interests | 4,814,284 | | | 4,906,121 | |
Total stockholders' equity | | 11,104,122 | | | | 11,179,908 | | Total stockholders' equity | 9,879,624 | | | 10,976,766 | |
| $ | 36,776,378 | | | $ | 36,494,934 | | | $ | 38,650,005 | | | $ | 40,899,116 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements. | | |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Revenues | | | | | | | | | | | | | | | | |
Casino | | $ | 1,336,124 | | | $ | 163,649 | | | $ | 2,434,757 | | | $ | 1,217,675 | |
Rooms | | | 365,028 | | | | 31,623 | | | | 563,447 | | | | 465,574 | |
Food and beverage | | | 302,666 | | | | 29,771 | | | | 460,078 | | | | 426,480 | |
Entertainment, retail and other | | | 189,011 | | | | 48,569 | | | | 324,233 | | | | 318,514 | |
Reimbursed costs | | | 75,133 | | | | 16,197 | | | | 133,194 | | | | 114,383 | |
| | | 2,267,962 | | | | 289,809 | | | | 3,915,709 | | | | 2,542,626 | |
Expenses | | | | | | | | | | | | | | | | |
Casino | | | 616,903 | | | | 200,393 | | | | 1,168,808 | | | | 829,063 | |
Rooms | | | 137,287 | | | | 41,251 | | | | 241,500 | | | | 213,860 | |
Food and beverage | | | 214,159 | | | | 60,306 | | | | 349,386 | | | | 399,942 | |
Entertainment, retail and other | | | 102,170 | | | | 56,223 | | | | 180,551 | | | | 255,286 | |
Reimbursed costs | | | 75,133 | | | | 16,197 | | | | 133,194 | | | | 114,383 | |
General and administrative | | | 590,209 | | | | 473,564 | | | | 1,136,616 | | | | 1,047,870 | |
Corporate expense | | | 96,870 | | | | 142,578 | | | | 174,907 | | | | 286,386 | |
Preopening and start-up expenses | | | 90 | | | | (82 | ) | | | 95 | | | | 40 | |
Property transactions, net | | | (28,906 | ) | | | 26,349 | | | | (2,835 | ) | | | 81,324 | |
Gain on REIT transactions, net | | | 0 | | | | 0 | | | | 0 | | | | (1,491,945 | ) |
Depreciation and amortization | | | 283,625 | | | | 299,206 | | | | 574,176 | | | | 617,496 | |
| | | 2,087,540 | | | | 1,315,985 | | | | 3,956,398 | | | | 2,353,705 | |
Income (loss) from unconsolidated affiliates | | | 83,338 | | | | (8,353 | ) | | | 57,759 | | | | 27,395 | |
Operating income (loss) | | | 263,760 | | | | (1,034,529 | ) | | | 17,070 | | | | 216,316 | |
Non-operating income (expense) | | | | | | | | | | | | | | | | |
Interest expense, net of amounts capitalized | | | (202,772 | ) | | | (156,756 | ) | | | (398,067 | ) | | | (313,893 | ) |
Non-operating items from unconsolidated affiliates | | | (23,216 | ) | | | (23,761 | ) | | | (44,052 | ) | | | (56,382 | ) |
Other, net | | | 87,358 | | | | 8,321 | | | | 119,543 | | | | (115,943 | ) |
| | | (138,630 | ) | | | (172,196 | ) | | | (322,576 | ) | | | (486,218 | ) |
Income (loss) before income taxes | | | 125,130 | | | | (1,206,725 | ) | | | (305,506 | ) | | | (269,902 | ) |
Benefit (provision) for income taxes | | | (34,826 | ) | | | 270,238 | | | | 59,872 | | | | 7,934 | |
Net income (loss) | | | 90,304 | | | | (936,487 | ) | | | (245,634 | ) | | | (261,968 | ) |
Less: Net loss attributable to noncontrolling interests | | | 14,449 | | | | 79,230 | | | | 18,558 | | | | 211,580 | |
Net income (loss) attributable to MGM Resorts International | | $ | 104,753 | | | $ | (857,257 | ) | | $ | (227,076 | ) | | $ | (50,388 | ) |
Earnings (loss) per share | | | | | | | | | | | | | | | | |
Basic | | $ | 0.14 | | | $ | (1.67 | ) | | $ | (0.56 | ) | | $ | (0.02 | ) |
Diluted | | $ | 0.14 | | | $ | (1.67 | ) | | $ | (0.56 | ) | | $ | (0.02 | ) |
Weighted average common shares outstanding | | | | | | | | | | | | | | | | |
Basic | | | 489,459 | | | | 493,456 | | | | 491,785 | | | | 494,434 | |
Diluted | | | 495,302 | | | | 493,456 | | | | 491,785 | | | | 494,434 | |
The accompanying notes are an integral part of these consolidated financial statements.
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOMEOPERATIONS
(In
thousands)thousands, except per share data)
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | |
Net income (loss) | | $ | 90,304 | | | $ | (936,487 | ) | | $ | (245,634 | ) | | $ | (261,968 | ) |
Other comprehensive income (loss), net of tax: | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | 5,811 | | | | 289 | | | | (7,211 | ) | | | 28,625 | |
Unrealized gain (loss) on cash flow hedges | | | 2,090 | | | | (7,114 | ) | | | 17,388 | | | | (90,200 | ) |
Other comprehensive income (loss) | | | 7,901 | | | | (6,825 | ) | | | 10,177 | | | | (61,575 | ) |
Comprehensive income (loss) | | | 98,205 | | | | (943,312 | ) | | | (235,457 | ) | | | (323,543 | ) |
Less: Comprehensive loss attributable to noncontrolling interests | | | 10,213 | | | | 82,074 | | | | 11,792 | | | | 239,426 | |
Comprehensive income (loss) attributable to MGM Resorts International | | $ | 108,418 | | | $ | (861,238 | ) | | $ | (223,665 | ) | | $ | (84,117 | ) |
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
Revenues | | | |
Casino | $ | 1,420,910 | | | $ | 1,098,633 | |
Rooms | 557,073 | | | 198,419 | |
Food and beverage | 492,854 | | | 157,412 | |
Entertainment, retail and other | 371,566 | | | 135,222 | |
Reimbursed costs | 11,906 | | | 58,061 | |
| 2,854,309 | | | 1,647,747 | |
Expenses | | | |
Casino | 674,365 | | | 551,905 | |
Rooms | 196,113 | | | 104,213 | |
Food and beverage | 368,662 | | | 135,227 | |
Entertainment, retail and other | 218,749 | | | 78,381 | |
Reimbursed costs | 11,906 | | | 58,061 | |
General and administrative | 776,837 | | | 546,407 | |
Corporate expense | 111,241 | | | 78,037 | |
Preopening and start-up expenses | 434 | | | 5 | |
Property transactions, net | 54,738 | | | 26,071 | |
Depreciation and amortization | 288,638 | | | 290,551 | |
| 2,701,683 | | | 1,868,858 | |
Loss from unconsolidated affiliates | (46,838) | | | (25,579) | |
Operating income (loss) | 105,788 | | | (246,690) | |
Non-operating income (expense) | | | |
Interest expense, net of amounts capitalized | (196,091) | | | (195,295) | |
Non-operating items from unconsolidated affiliates | (15,133) | | | (20,836) | |
Other, net | 34,302 | | | 32,185 | |
| (176,922) | | | (183,946) | |
Loss before income taxes | (71,134) | | | (430,636) | |
Benefit for income taxes | 36,341 | | | 94,698 | |
Net loss | (34,793) | | | (335,938) | |
Less: Net loss attributable to noncontrolling interests | 16,777 | | | 4,109 | |
Net loss attributable to MGM Resorts International | $ | (18,016) | | | $ | (331,829) | |
Loss per share | | | |
Basic | $ | (0.06) | | | $ | (0.69) | |
Diluted | $ | (0.06) | | | $ | (0.69) | |
Weighted average common shares outstanding | | | |
Basic | 442,916 | | | 494,864 | |
Diluted | 442,916 | | | 494,864 | |
The accompanying notes are an integral part of these consolidated financial statements.
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
CASH FLOWSCOMPREHENSIVE INCOME
| Six Months Ended | |
| June 30, | |
| 2021 | | | 2020 | |
Cash flows from operating activities | | | | | | | |
Net loss | $ | (245,634 | ) | | $ | (261,968 | ) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | | | | | |
Depreciation and amortization | | 574,176 | | | | 617,496 | |
Amortization of debt discounts, premiums and issuance costs | | 19,938 | | | | 15,903 | |
Loss on early retirement of debt | | 37 | | | | 126,664 | |
Provision for credit losses | | 3,724 | | | | 61,859 | |
Stock-based compensation | | 27,407 | | | | 55,733 | |
Property transactions, net | | (2,835 | ) | | | 81,324 | |
Gain on REIT transaction, net | | 0 | | | | (1,491,945 | ) |
Noncash lease expense | | 88,029 | | | | 96,664 | |
Other investment gains | | (86,183 | ) | | | 0 | |
Loss (income) from unconsolidated affiliates | | (13,707 | ) | | | 28,987 | |
Distributions from unconsolidated affiliates | | 49,625 | | | | 38,238 | |
Deferred income taxes | | (68,821 | ) | | | 129,301 | |
Change in operating assets and liabilities: | | | | | | | |
Accounts receivable | | (138,153 | ) | | | 248,109 | |
Inventories | | 9,267 | | | | (3,784 | ) |
Income taxes receivable and payable, net | | 17,222 | | | | (139,343 | ) |
Prepaid expenses and other | | (11,835 | ) | | | (23,492 | ) |
Accounts payable and accrued liabilities | | 187,500 | | | | (641,370 | ) |
Other | | (41,341 | ) | | | (23,878 | ) |
Net cash provided by (used in) operating activities | | 368,416 | | | | (1,085,502 | ) |
Cash flows from investing activities | | | | | | | |
Capital expenditures, net of construction payable | | (183,392 | ) | | | (140,208 | ) |
Dispositions of property and equipment | | 9,370 | | | | 192 | |
Proceeds from Mandalay Bay and MGM Grand Las Vegas transaction | | 0 | | | | 2,455,839 | |
Investments in unconsolidated affiliates | | (101,845 | ) | | | (38,344 | ) |
Distributions from unconsolidated affiliates | | 803 | | | | 63,251 | |
Other | | 1,342 | | | | 385 | |
Net cash provided by (used in) investing activities | | (273,722 | ) | | | 2,341,115 | |
Cash flows from financing activities | | | | | | | |
Net repayments under bank credit facilities – maturities of 90 days or less | | (551,600 | ) | | | (1,141,500 | ) |
Issuance of long-term debt | | 749,775 | | | | 2,050,000 | |
Retirement of senior notes | | 0 | | | | (846,797 | ) |
Debt issuance costs | | (11,346 | ) | | | (40,208 | ) |
Proceeds from issuance of bridge loan facility | | 0 | | | | 1,304,625 | |
Issuance of MGM Growth Properties Class A shares, net | | 792,569 | | | | 524,704 | |
Dividends paid to common shareholders | | (2,457 | ) | | | (75,137 | ) |
Distributions to noncontrolling interest owners | | (155,576 | ) | | | (154,648 | ) |
Purchases of common stock | | (339,661 | ) | | | (353,720 | ) |
Other | | (51,718 | ) | | | (19,496 | ) |
Net cash provided by financing activities | | 429,986 | | | | 1,247,823 | |
Effect of exchange rate on cash | | (85 | ) | | | 2,465 | |
Cash and cash equivalents | | | | | | | |
Net increase for the period | | 524,595 | | | | 2,505,901 | |
Balance, beginning of period | | 5,101,637 | | | | 2,329,604 | |
Balance, end of period | $ | 5,626,232 | | | $ | 4,835,505 | |
Supplemental cash flow disclosures | | | | | | | |
Interest paid, net of amounts capitalized | $ | 347,551 | | | $ | 289,419 | |
Federal, state and foreign income taxes paid, net | | 1,898 | | | | 1,867 | |
Non-cash investing and financing activities | | | | | | | |
Investment in MGP BREIT Venture | $ | 0 | | | $ | 802,000 | |
MGP BREIT Venture assumption of bridge loan facility | | 0 | | | | 1,304,625 | |
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
Net loss | $ | (34,793) | | | $ | (335,938) | |
Other comprehensive income, net of tax: | | | |
Foreign currency translation adjustment | (17,966) | | | (13,022) | |
Unrealized gain on cash flow hedges | 36,031 | | | 15,298 | |
Other comprehensive income | 18,065 | | | 2,276 | |
Comprehensive loss | (16,728) | | | (333,662) | |
Less: Comprehensive loss attributable to noncontrolling interests | 1,321 | | | 1,579 | |
Comprehensive loss attributable to MGM Resorts International | $ | (15,407) | | | $ | (332,083) | |
The accompanying notes are an integral part of these consolidated financial statements. MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY | |
(In thousands) | |
(Unaudited) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Accumulated | | | MGM Resorts | | | | | | | | | |
| | Common Stock | | | Capital in | | | | | | | Other | | | International | | | Non- | | | Total | |
| | | | | | Par | | | Excess of | | | Retained | | | Comprehensive | | | Stockholders' | | | Controlling | | | Stockholders' | |
| | Shares | | | Value | | | Par Value | | | Earnings | | | Loss | | | Equity | | | Interests | | | Equity | |
Balances, April 1, 2021 | | | 491,874 | | | $ | 4,919 | | | $ | 3,569,186 | | | $ | 2,757,941 | | | $ | (25,218 | ) | | $ | 6,306,828 | | | $ | 4,925,691 | | | $ | 11,232,519 | |
Net income (loss) | | | 0 | | | | 0 | | | | 0 | | | | 104,753 | | | | 0 | | | | 104,753 | | | | (16,953 | ) | | | 87,800 | |
Currency translation adjustment | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 3,233 | | | | 3,233 | | | | 2,578 | | | | 5,811 | |
Cash flow hedges | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 432 | | | | 432 | | | | 1,658 | | | | 2,090 | |
Stock-based compensation | | | 0 | | | | 0 | | | | 9,684 | | | | 0 | | | | 0 | | | | 9,684 | | | | 1,174 | | | | 10,858 | |
Issuance of common stock pursuant to stock-based compensation awards | | | 238 | | | | 2 | | | | (2,316 | ) | | | 0 | | | | 0 | | | | (2,314 | ) | | | 0 | | | | (2,314 | ) |
Cash distributions to noncontrolling interest owners | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (3,290 | ) | | | (3,290 | ) |
Dividends declared and paid to common shareholders ($0.0025 per share) | | | 0 | | | | 0 | | | | 0 | | | | (1,220 | ) | | | 0 | | | | (1,220 | ) | | | 0 | | | | (1,220 | ) |
MGP dividend payable to Class A shareholders | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (80,673 | ) | | | (80,673 | ) |
Repurchases of common stock | | | (5,582 | ) | | | (56 | ) | | | (220,336 | ) | | | 0 | | | | 0 | | | | (220,392 | ) | | | 0 | | | | (220,392 | ) |
Adjustment of redeemable noncontrolling interest to redemption value | | | 0 | | | | 0 | | | | (37,011 | ) | | | 0 | | | | 0 | | | | (37,011 | ) | | | 0 | | | | (37,011 | ) |
MGP Class A share issuances | | | 0 | | | | 0 | | | | 16,752 | | | | 0 | | | | 371 | | | | 17,123 | | | | 94,387 | | | | 111,510 | |
Other | | | 0 | | | | 0 | | | | (944 | ) | | | 0 | | | | 9 | | | | (935 | ) | | | (631 | ) | | | (1,566 | ) |
Balances, June 30, 2021 | | | 486,530 | | | $ | 4,865 | | | $ | 3,335,015 | | | $ | 2,861,474 | | | $ | (21,173 | ) | | $ | 6,180,181 | | | $ | 4,923,941 | | | $ | 11,104,122 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balances, January 1, 2021 | | | 494,318 | | | $ | 4,943 | | | $ | 3,439,453 | | | $ | 3,091,007 | | | $ | (30,677 | ) | | $ | 6,504,726 | | | $ | 4,675,182 | | | $ | 11,179,908 | |
Net loss | | | 0 | | | | 0 | | | | 0 | | | | (227,076 | ) | | | 0 | | | | (227,076 | ) | | | (23,207 | ) | | | (250,283 | ) |
Currency translation adjustment | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (4,120 | ) | | | (4,120 | ) | | | (3,091 | ) | | | (7,211 | ) |
Cash flow hedges | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 7,531 | | | | 7,531 | | | | 9,857 | | | | 17,388 | |
Stock-based compensation | | | 0 | | | | 0 | | | | 25,187 | | | | 0 | | | | 0 | | | | 25,187 | | | | 2,220 | | | | 27,407 | |
Issuance of common stock pursuant to stock-based compensation awards | | | 944 | | | | 9 | | | | (11,667 | ) | | | 0 | | | | 0 | | | | (11,658 | ) | | | 0 | | | | (11,658 | ) |
Cash distributions to noncontrolling interest owners | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (82,297 | ) | | | (82,297 | ) |
Dividends declared and paid to common shareholders ($0.005 per share) | | | 0 | | | | 0 | | | | 0 | | | | (2,457 | ) | | | 0 | | | | (2,457 | ) | | | 0 | | | | (2,457 | ) |
MGP dividend payable to Class A shareholders | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (80,673 | ) | | | (80,673 | ) |
Repurchases of common stock | | | (8,732 | ) | | | (87 | ) | | | (339,574 | ) | | | 0 | | | | 0 | | | | (339,661 | ) | | | 0 | | | | (339,661 | ) |
Adjustment of redeemable noncontrolling interest to redemption value | | | 0 | | | | 0 | | | | (46,439 | ) | | | 0 | | | | 0 | | | | (46,439 | ) | | | 0 | | | | (46,439 | ) |
MGP Class A share issuances | | | 0 | | | | 0 | | | | 99,894 | | | | 0 | | | | 3,239 | | | | 103,133 | | | | 656,131 | | | | 759,264 | |
Redemption of Operating Partnership units | | | 0 | | | | 0 | | | | 171,332 | | | | 0 | | | | 5,327 | | | | 176,659 | | | | (227,487 | ) | | | (50,828 | ) |
Other | | | 0 | | | | 0 | | | | (3,171 | ) | | | 0 | | | | (2,473 | ) | | | (5,644 | ) | | | (2,694 | ) | | | (8,338 | ) |
Balances, June 30, 2021 | | | 486,530 | | | $ | 4,865 | | | $ | 3,335,015 | | | $ | 2,861,474 | | | $ | (21,173 | ) | | $ | 6,180,181 | | | $ | 4,923,941 | | | $ | 11,104,122 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements. | |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY | |
(In thousands) | |
(Unaudited) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Accumulated | | | MGM Resorts | | | | | | | | | |
| | Common Stock | | | Capital in | | | | | | | Other | | | International | | | Non- | | | Total | |
| | | | | | Par | | | Excess of | | | Retained | | | Comprehensive | | | Stockholders' | | | Controlling | | | Stockholders' | |
| | Shares | | | Value | | | Par Value | | | Earnings | | | Loss | | | Equity | | | Interests | | | Equity | |
Balances, April 1, 2020 | | | 493,155 | | | $ | 4,932 | | | $ | 3,274,454 | | | $ | 4,934,302 | | | $ | (39,774 | ) | | $ | 8,173,914 | | | $ | 5,158,087 | | | $ | 13,332,001 | |
Net loss | | | 0 | | | | 0 | | | | 0 | | | | (857,257 | ) | | | 0 | | | | (857,257 | ) | | | (79,333 | ) | | | (936,590 | ) |
Currency translation adjustment | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 122 | | | | 122 | | | | 167 | | | | 289 | |
Cash flow hedges | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (4,103 | ) | | | (4,103 | ) | | | (3,011 | ) | | | (7,114 | ) |
Stock-based compensation | | | 0 | | | | 0 | | | | 17,697 | | | | 0 | | | | 0 | | | | 17,697 | | | | 1,138 | | | | 18,835 | |
Issuance of common stock pursuant to stock-based compensation awards | | | 126 | | | | 1 | | | | (575 | ) | | | 0 | | | | 0 | | | | (574 | ) | | | 0 | | | | (574 | ) |
Cash distributions to noncontrolling interest owners | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (19,601 | ) | | | (19,601 | ) |
Dividends declared and paid to common shareholders ($0.0025 per share) | | | 0 | | | | 0 | | | | 0 | | | | (1,233 | ) | | | 0 | | | | (1,233 | ) | | | 0 | | | | (1,233 | ) |
MGP dividend payable to Class A shareholders | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (64,085 | ) | | | (64,085 | ) |
Adjustment of redeemable noncontrolling interest to redemption value | | | 0 | | | | 0 | | | | 30,950 | | | | 0 | | | | 0 | | | | 30,950 | | | | 0 | | | | 30,950 | |
Redemption of Operating Partnership units | | | 0 | | | | 0 | | | | 12,055 | | | | 0 | | | | 4,772 | | | | 16,827 | | | | (20,032 | ) | | | (3,205 | ) |
Other | | | 0 | | | | 0 | | | | (1,507 | ) | | | 0 | | | | (47 | ) | | | (1,554 | ) | | | 663 | | | | (891 | ) |
Balances, June 30, 2020 | | | 493,281 | | | $ | 4,933 | | | $ | 3,333,074 | | | $ | 4,075,812 | | | $ | (39,030 | ) | | $ | 7,374,789 | | | $ | 4,973,993 | | | $ | 12,348,782 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balances, January 1, 2020 | | | 503,148 | | | $ | 5,031 | | | $ | 3,531,099 | | | $ | 4,201,337 | | | $ | (10,202 | ) | | $ | 7,727,265 | | | $ | 4,935,654 | | | $ | 12,662,919 | |
Net loss | | | 0 | | | | 0 | | | | 0 | | | | (50,388 | ) | | | 0 | | | | (50,388 | ) | | | (213,551 | ) | | | (263,939 | ) |
Currency translation adjustment | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 15,929 | | | | 15,929 | | | | 12,696 | | | | 28,625 | |
Cash flow hedges | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (49,658 | ) | | | (49,658 | ) | | | (40,542 | ) | | | (90,200 | ) |
Stock-based compensation | | | 0 | | | | 0 | | | | 53,323 | | | | 0 | | | | 0 | | | | 53,323 | | | | 2,410 | | | | 55,733 | |
Issuance of common stock pursuant to stock-based compensation awards | | | 994 | | | | 11 | | | | (7,011 | ) | | | 0 | | | | 0 | | | | (7,000 | ) | | | 0 | | | | (7,000 | ) |
Cash distributions to noncontrolling interest owners | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (89,952 | ) | | | (89,952 | ) |
Dividends declared and paid to common shareholders ($0.1525 per share) | | | 0 | | | | 0 | | | | 0 | | | | (75,137 | ) | | | 0 | | | | (75,137 | ) | | | 0 | | | | (75,137 | ) |
MGP dividend payable to Class A shareholders | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (64,085 | ) | | | (64,085 | ) |
Issuance of restricted stock units | | | 0 | | | | 0 | | | | 2,142 | | | | 0 | | | | 0 | | | | 2,142 | | | | 0 | | | | 2,142 | |
Repurchases of common stock | | | (10,861 | ) | | | (109 | ) | | | (353,611 | ) | | | 0 | | | | 0 | | | | (353,720 | ) | | | 0 | | | | (353,720 | ) |
Adjustment of redeemable noncontrolling interest to redemption value | | | 0 | | | | 0 | | | | 39,020 | | | | 0 | | | | 0 | | | | 39,020 | | | | 0 | | | | 39,020 | |
MGP Class A share issuances | | | 0 | | | | 0 | | | | 64,188 | | | | 0 | | | | 646 | | | | 64,834 | | | | 442,717 | | | | 507,551 | |
MGP BREIT Venture transaction | | | 0 | | | | 0 | | | | (6,503 | ) | | | 0 | | | | (59 | ) | | | (6,562 | ) | | | 8,287 | | | | 1,725 | |
Redemption of Operating Partnership units | | | 0 | | | | 0 | | | | 12,055 | | | | 0 | | | | 4,772 | | | | 16,827 | | | | (20,032 | ) | | | (3,205 | ) |
Other | | | 0 | | | | 0 | | | | (1,628 | ) | | | 0 | | | | (458 | ) | | | (2,086 | ) | | | 391 | | | | (1,695 | ) |
Balances, June 30, 2020 | | | 493,281 | | | $ | 4,933 | | | $ | 3,333,074 | | | $ | 4,075,812 | | | $ | (39,030 | ) | | $ | 7,374,789 | | | $ | 4,973,993 | | | $ | 12,348,782 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements. | |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
Cash flows from operating activities | | | |
Net loss | $ | (34,793) | | | $ | (335,938) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | |
Depreciation and amortization | 288,638 | | | 290,551 | |
Amortization of debt discounts, premiums and issuance costs | 10,285 | | | 9,734 | |
Provision for credit losses | 253 | | | 2,127 | |
Stock-based compensation | 23,344 | | | 16,549 | |
Property transactions, net | 54,738 | | | 26,071 | |
Noncash lease expense | 60,118 | | | 44,467 | |
Other investment gains | (14,983) | | | — | |
Loss from unconsolidated affiliates | 61,971 | | | 46,415 | |
Distributions from unconsolidated affiliates | 25,444 | | | 16,294 | |
Deferred income taxes | 1,070 | | | (80,293) | |
Change in operating assets and liabilities: | | | |
Accounts receivable | (10,385) | | | (45,970) | |
Inventories | (5,780) | | | 5,911 | |
Income taxes receivable and payable, net | 39,204 | | | 1,238 | |
Prepaid expenses and other | (13,768) | | | (27,258) | |
Accounts payable and accrued liabilities | (60,563) | | | (23,763) | |
Other | (4,311) | | | (33,745) | |
Net cash provided by (used in) operating activities | 420,482 | | | (87,610) | |
Cash flows from investing activities | | | |
Capital expenditures | (101,583) | | | (78,914) | |
Dispositions of property and equipment | 2,917 | | | 505 | |
Investments in unconsolidated affiliates | (129,177) | | | (76,845) | |
Distributions from unconsolidated affiliates | 475 | | | — | |
Other | (10,015) | | | 342 | |
Net cash used in investing activities | (237,383) | | | (154,912) | |
Cash flows from financing activities | | | |
Net borrowings (repayments) under bank credit facilities - maturities of 90 days or less | (18,134) | | | 125,902 | |
Issuance of long-term debt | — | | | 749,775 | |
Retirement of senior notes | (1,000,000) | | | — | |
Debt issuance costs | (1,367) | | | (9,212) | |
Issuance of MGM Growth Properties Class A shares, net | — | | | 676,034 | |
Dividends paid to common shareholders | (1,090) | | | (1,237) | |
Distributions to noncontrolling interest owners | (118,039) | | | (76,390) | |
Purchases of common stock | (1,001,972) | | | (119,269) | |
Other | (24,985) | | | (32,104) | |
Net cash provided by (used in) financing activities | (2,165,587) | | | 1,313,499 | |
Effect of exchange rate on cash, cash equivalents, and restricted cash | (1,355) | | | (1,102) | |
Cash, cash equivalents, and restricted cash | | | |
Net change for the period | (1,983,843) | | | 1,069,875 | |
Balance, beginning of period | 5,203,059 | | | 5,101,637 | |
Balance, end of period | $ | 3,219,216 | | | $ | 6,171,512 | |
Supplemental cash flow disclosures | | | |
Interest paid, net of amounts capitalized | $ | 183,513 | | | $ | 146,631 | |
Federal, state and foreign income tax refunds received, net | (67,294) | | | (2,401) | |
The accompanying notes are an integral part of these consolidated financial statements.
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)
(Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | | | | | | | | | |
| Shares | | Par Value | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total MGM Resorts International Stockholders' Equity | | Noncontrolling Interests | | Total Stockholders' Equity |
Balances, January 1, 2022 | 453,804 | | | $ | 4,538 | | | $ | 1,750,135 | | | $ | 4,340,588 | | | $ | (24,616) | | | $ | 6,070,645 | | | $ | 4,906,121 | | | $ | 10,976,766 | |
Net loss | — | | | — | | | — | | | (18,016) | | | — | | | (18,016) | | | (19,046) | | | (37,062) | |
Currency translation adjustment | — | | | — | | | — | | | — | | | (10,184) | | | (10,184) | | | (7,782) | | | (17,966) | |
Cash flow hedges | — | | | — | | | — | | | — | | | 12,793 | | | 12,793 | | | 23,238 | | | 36,031 | |
Stock-based compensation | — | | | — | | | 22,381 | | | — | | | — | | | 22,381 | | | 963 | | | 23,344 | |
Issuance of common stock pursuant to stock-based compensation awards | 104 | | | 1 | | | (2,312) | | | — | | | — | | | (2,311) | | | — | | | (2,311) | |
Cash distributions to noncontrolling interest owners | — | | | — | | | — | | | — | | | — | | | — | | | (5,761) | | | (5,761) | |
Dividends declared and paid to common shareholders ($0.0025 per share) | — | | | — | | | — | | | (1,090) | | | — | | | (1,090) | | | — | | | (1,090) | |
MGP dividend payable to Class A shareholders | — | | | — | | | — | | | — | | | — | | | — | | | (83,080) | | | (83,080) | |
Issuance of restricted stock units | — | | | — | | | 1,941 | | | — | | | — | | | 1,941 | | | 186 | | | 2,127 | |
Repurchases of common stock | (23,346) | | | (233) | | | (1,001,739) | | | — | | | — | | | (1,001,972) | | | — | | | (1,001,972) | |
Adjustment of redeemable noncontrolling interest to redemption value | — | | | — | | | (8,986) | | | — | | | — | | | (8,986) | | | — | | | (8,986) | |
Other | — | | | — | | | 139 | | | — | | | — | | | 139 | | | (555) | | | (416) | |
Balances, March 31, 2022 | 430,562 | | | $ | 4,306 | | | $ | 761,559 | | | $ | 4,321,482 | | | $ | (22,007) | | | $ | 5,065,340 | | | $ | 4,814,284 | | | $ | 9,879,624 | |
The accompanying notes are an integral part of these consolidated financial statements.
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)
(Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | | | | | | | | | |
| Shares | | Par Value | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total MGM Resorts International Stockholders' Equity | | Noncontrolling Interests | | Total Stockholders' Equity |
Balances, January 1, 2021 | 494,318 | | | $ | 4,943 | | | $ | 3,439,453 | | | $ | 3,091,007 | | | $ | (30,677) | | | $ | 6,504,726 | | | $ | 4,675,182 | | | $ | 11,179,908 | |
Net loss | — | | | — | | | — | | | (331,829) | | | — | | | (331,829) | | | (6,254) | | | (338,083) | |
Currency translation adjustment | — | | | — | | | — | | | — | | | (7,353) | | | (7,353) | | | (5,669) | | | (13,022) | |
Cash flow hedges | — | | | — | | | — | | | — | | | 7,099 | | | 7,099 | | | 8,199 | | | 15,298 | |
Stock-based compensation | — | | | — | | | 15,503 | | | — | | | — | | | 15,503 | | | 1,046 | | | 16,549 | |
Issuance of common stock pursuant to stock-based compensation awards | 706 | | | 7 | | | (9,351) | | | — | | | — | | | (9,344) | | | — | | | (9,344) | |
Cash distributions to noncontrolling interest owners | — | | | — | | | — | | | — | | | — | | | — | | | (3,112) | | | (3,112) | |
Dividends declared and paid to common shareholders ($0.0025 per share) | — | | | — | | | — | | | (1,237) | | | — | | | (1,237) | | | — | | | (1,237) | |
MGP dividend payable to Class A shareholders | — | | | — | | | — | | | — | | | — | | | — | | | (75,895) | | | (75,895) | |
Repurchases of common stock | (3,150) | | | (31) | | | (119,238) | | | — | | | — | | | (119,269) | | | — | | | (119,269) | |
Adjustment of redeemable noncontrolling interest to redemption value | — | | | — | | | (9,428) | | | — | | | — | | | (9,428) | | | — | | | (9,428) | |
MGP Class A share issuances | — | | | — | | | 83,142 | | | — | | | 2,868 | | | 86,010 | | | 561,744 | | | 647,754 | |
Redemption of Operating Partnership units | — | | | — | | | 171,332 | | | — | | | 5,327 | | | 176,659 | | | (227,487) | | | (50,828) | |
Other | — | | | — | | | (2,227) | | | — | | | (2,482) | | | (4,709) | | | (2,063) | | | (6,772) | |
Balances, March 31, 2021 | 491,874 | | | $ | 4,919 | | | $ | 3,569,186 | | | $ | 2,757,941 | | | $ | (25,218) | | | $ | 6,306,828 | | | $ | 4,925,691 | | | $ | 11,232,519 | |
The accompanying notes are an integral part of these consolidated financial statements.
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Organization. MGM Resorts International (together with its consolidated subsidiaries, unless otherwise indicated or unless the context requires otherwise, the “Company”) is a Delaware corporation that acts largely as a holding company and, through subsidiaries, owns and operates casino resorts.
As of
June 30, 2021,March 31, 2022, the Company
owns and operates the following integrated casino, hotel and entertainment resorts in Las Vegas, Nevada:
Aria (including Vdara), Bellagio, MGM Grand Las Vegas
(including The Signature), The Mirage, Mandalay Bay, Luxor, New York-New York, Park MGM, and Excalibur.
Operations at MGM Grand Las Vegas include management of The Signature at MGM Grand Las Vegas. The Company
owns, along with local investors, andalso operates MGM Grand Detroit in Detroit, Michigan, MGM National Harbor in Prince George’s County, Maryland,
and MGM Springfield in Springfield,
Massachusetts. The Company also owns and operatesMassachusetts, Borgata
located on Renaissance Pointe in
the Marina area of Atlantic City, New Jersey, Empire City in Yonkers, New York, MGM Northfield Park in Northfield Park, Ohio, and the following resorts in Mississippi: Beau Rivage in Biloxi and Gold Strike
Tunica in Tunica. Additionally, the Company
owns and operates The Park, a dining and entertainment district located between New York-New York and Park MGM,
and the Company owns and operates Shadow Creek, an exclusive world-class golf course located approximately ten miles north of
itsthe Las Vegas Strip,
Resorts, and Fallen Oak golf course in Saucier, Mississippi.
MGM Growth Properties LLC (“MGP”), a consolidated subsidiary of the Company
isas of March 31, 2022 and until the closing of the VICI Transaction, as discussed below, was organized as an umbrella partnership REIT (commonly referred to as an UPREIT) structure in which substantially all of its assets
arewere owned by and substantially all of its
businesses areoperations were conducted through MGM Growth Properties Operating Partnership LP (the “Operating Partnership”).
Prior to the closing of the VICI Transaction, MGP
hashad two classes of authorized and outstanding voting common shares (collectively, the “shares”): Class A shares and a single Class B share. The Company
ownsowned MGP’s Class B share, which
doesdid not provide its holder any rights to profits or losses or any rights to receive distributions from operations of MGP or upon liquidation or winding up of MGP. MGP’s Class A shareholders
arewere entitled to
one1 vote per share, while the Company, as the owner of the Class B share,
isheld a controlling interest in MGP as it was entitled to an amount of votes representing a majority of the total voting power of MGP’s shares so long as the Company and its controlled affiliates’ (excluding MGP) aggregate beneficial ownership of the combined economic interests in MGP and the Operating Partnership
doesdid not fall below 30%. The Company and MGP each
holdheld Operating Partnership units representing limited partner interests in the Operating Partnership. The general partner of the Operating Partnership
iswas a wholly owned subsidiary of MGP. The Operating Partnership units held by the Company
arewere exchangeable into Class A shares of MGP on a one-to-one basis, or cash at the Fair Market Value of a Class A share (as defined in the Operating Partnership’s partnership agreement). The determination of settlement method
iswas at the option of MGP’s independent conflicts committee. As of
June 30, 2021,March 31, 2022, the Company owned
41.6%41.5% of the Operating Partnership units, and MGP held the remaining
58.4%58.5% ownership interest in the Operating Partnership.
Pursuant
Prior to a master lease agreement between a subsidiarythe closing of the Company and a subsidiary of the Operating Partnership,VICI Transaction, the Company leasesleased the real estate assets of The Mirage, Luxor, New York-New York, Park MGM, Excalibur, The Park, Gold Strike Tunica, MGM Grand Detroit, Beau Rivage, Borgata, Empire City, MGM National Harbor, MGM Northfield Park, and MGM Northfield Park. PursuantSpringfield pursuant to a master lease agreement between a subsidiary of the Company and a subsidiary of the Operating Partnership.
The Company leases the real estate assets of Bellagio pursuant to a lease agreement between a subsidiary of the Company and a venture that is 5% owned by such subsidiary and 95% owned by a subsidiary of Blackstone Real Estate Income Trust, Inc. (“BREIT”, and such venture, the “Bellagio BREIT Venture”),. Additionally, the Company leases the real estate assets of Bellagio. Additionally,Mandalay Bay and MGM Grand Las Vegas, pursuant to a lease agreement between a subsidiary of the Company and a venture that is 50.1% owned by a subsidiary of the Operating Partnership and 49.9% by a subsidiary of BREIT (such venture, the “MGP BREIT Venture”),. Further, the Company leases the real estate assets of Mandalay BayAria (including Vdara) pursuant to a lease agreement between a subsidiary of the Company and MGM Grand Las Vegas.funds managed by The Blackstone Group ("Blackstone"), as further discussed below. Refer to Note 67 for further discussion of the leases.
VICI Transaction
On
May 11, 2021,April 29, 2022, the Company
entered into an agreement with MGP whereby MGP will acquire the real estate assetscompleted a series of
MGM Springfield from the Company and MGM Springfield will be added to the MGP master lease between the Company and MGP through which MGP will lease the real property back to a subsidiary of the Company. Refer to Note 11 for additional information.On August 4, 2021, the Company entered into an agreementtransactions with VICI Properties, Inc. (“VICI”) and MGP whereby VICI will acquireacquired MGP in a stock-for-stock transaction (such transaction, the “VICI Transaction”). Pursuant to the agreement, MGP Class A shareholders will receivereceived 1.366 shares of newly issued VICI stock in exchange for each MGP Class A share outstanding and the Company will receivereceived 1.366 units of the new VICI operating partnership (“VICI OP”) in exchange for each Operating
Partnership unit held by the Company. The fixed exchange ratio represents an agreed upon price of $43 per share of MGP Class A share to the five-day volume weighted average price of VICI stock as of the close of business on July 30, 2021.
Subsequent toIn connection with the exchange, VICI OP
will redeemredeemed the majority of the Company’s VICI OP units for cash consideration of $4.4 billion, with the Company retaining an approximate
$370 million1% ownership interest in
the VICI OP
(based upon the close pricewith a fair value of
VICI stock as of August 3, 2021).approximately $375 million. MGP’s Class B share that
iswas held by the Company
will bewas cancelled.
As part Accordingly, the Company no longer holds a controlling interest in MGP and deconsolidated MGP upon the closing of the transaction,April 2022 transactions.
In connection with the VICI Transaction, the Company will enterentered into an amended and restated master lease with VICI. The new master lease will havehas an initial term of 25 years, with 3 ten-year10-year renewals, and initial annual rent of $860 million, escalating annually at a rate of 2.0%2% per annum for the first ten10 years and thereafter equal to the greater of 2% and the CPI increase during the prior year subject to a cap of 3%. The lease has a triple-net structure, which requires the Company to pay substantially all costs associated with each property, including real estate taxes, insurance, utilities and routine maintenance, in addition to the rent. Additionally, the Company is required to pay the rent payments under the ground leases of the Borgata, Beau Rivage, and National Harbor.
Pending Transactions
On September 26, 2021, the Company entered into an agreement to acquire the operations of The Cosmopolitan of Las Vegas (“The Cosmopolitan”) for cash consideration of $1.625 billion, subject to customary working capital adjustments. Additionally, the Company will enter into a lease agreement for the real estate assets of The Cosmopolitan. The Cosmopolitan lease will have an initial term of 30 years with 3 subsequent 10-year renewal periods, exercisable at the Company’s option. The initial term of the lease provides for an initial annual cash rent of $200 million with a fixed 2% escalator for the first 15 years, and thereafter, an escalator equal to the greater of 2% and the CPI increase during the prior year, subject to a cap of 3%. The transaction is expected to close in the first half of 2022, subject to customary closing conditions, regulatory approvals and approval byother customary closing conditions.
In addition, on December 13, 2021, the Company entered into an agreement to sell the operations of The Mirage to an affiliate of Seminole Hard Rock Entertainment, Inc. ("Hard Rock") for cash consideration of $1.075 billion, subject to certain purchase price adjustments. Upon closing, the master lease between the Company and VICI
stockholders.will be amended and restated to reflect a $90 million reduction in annual cash rent. The transaction is expected to close during the second half of 2022, subject to certain closing conditions, including, but not limited to, the receipt of regulatory approvals.
On May 2, 2022, the Company commenced a public offer to the shareholders of LeoVegas AB (publ) (“LeoVegas”) to tender 100% of the shares of LeoVegas at a price of SEK 61 in cash per share, equivalent to a total tender offer value of approximately SEK 6.0 billion (approximately $607 million, based on exchange rates at April 29, 2022). The transaction is expected to close in the second half of 2022, subject to certain regulatory approvals, the receipt of valid tenders of more than 90% of LeoVegas' shares, and customary closing conditions.
MGM China
The Company has an approximate 56% controlling interest in MGM China Holdings Limited (together with its subsidiaries, “MGM China”), which owns MGM Grand Paradise, S.A. (“MGM Grand Paradise”). MGM Grand Paradise owns and operates the MGM Macau and MGM Cotai, 2 integrated casino, hotel and entertainment resorts in Macau, as well as the related gaming subconcession and land concessions.
Gaming in Macau is currently administered by the Macau Government through concessions awarded to three different concessionaires and three subconcessionaires, of
and manages CityCenter Holdings, LLC (“CityCenter”), located between Bellagio and Park MGM. The other 50% of CityCenter is owned by Infinity World Development Corp (“Infinity World”), a wholly owned subsidiary of Dubai World, a Dubai, United Arab Emirates government decree entity. CityCenter consists of Aria, an integrated casino, hotel and entertainment resort; and Vdara, a luxury condominium-hotel. Refer to Note 3 for additional information on this investment in unconsolidated affiliate.On June 30, 2021, the Company entered into an agreement pursuant to which the Company will purchase the 50% ownership interest in CityCenter held by Infinity World for cash consideration of $2.125 billion. The transaction is expected to close in the third quarter of 2021, subject to certain closing conditions. Upon close of the transaction, the Company will own 100% of CityCenter and, accordingly, will consolidate CityCenter in its financial statements.
On June 30, 2021, the Company also entered into an agreement pursuant to which a fund managed by Blackstone Group Inc. will acquire the real estate assets of Aria and Vdara for cash consideration of $3.89 billion and lease the properties back to a subsidiary of MGM China, MGM Grand Paradise, is a subconcessionaire. In 2019, the Company pursuantexpiration of MGM Grand Paradise’s subconcession term was extended from March 31, 2020 to a lease agreement. The AriaJune 26, 2022, consistent with the expiration of the other concessionaires and Vdara lease will have an initial termsubconcessionaires. Pursuant to the current Macau gaming law, upon reaching the maximum duration of 3020 years, with 3 subsequent ten-year renewal periods, exercisable at the Company’s option. The initial term of the lease providesconcessions may be extended one or more times by order of the Chief Executive, which period may not exceed, in total, 5 years. On January 14, 2022, the Macau Government disclosed the content of a bill to amend Macau gaming law, which followed a 45-day public consultation process regarding draft amendment proposals that were issued in September 2021. Under the bill the existing subconcessions will be discontinued and a maximum of six concessions will be awarded for a term to be specified in the concession contract that may not exceed 10 years and which may be extended by three years under certain circumstances. The bill is subject to debate and approval by the Macau Legislative Assembly. The approval of the new gaming law bill will precede the public tender for the awarding of new gaming concessions. On March 3, 2022, the Macau Government
announced its intention to extend the term of Macau’s six concession and subconcession contracts from June 26, 2022 until December 31, 2022, and invited the concessionaires and subconcessionaires to submit a formal request for an
initial annual cash rent of $215 millionextension. On March 11, 2022, MGM Grand Paradise submitted its request for an extension, along with a
fixed 2% escalatorcommitment to pay the Macau government up to MOP47 million (approximately US$6 million) and provide a bank guarantee to secure the fulfillment of MGM Grand Paradise's payment obligations towards its employees should MGM Grand Paradise be unsuccessful in tendering for
a new concession contract after its subconcession expires. The extension of MGM Grand Paradise's subconcession is subject to approval by the
first fifteen years,Macau government as well as entering into a new subconcession extension contract with SJM Resorts, S.A. Unless MGM Grand Paradise's gaming subconcession is further extended or legislation with regard to reversion of casino premises is amended the casino area premises and
thereafter, an escalator equalgaming-related equipment subject to reversion will automatically be transferred to the
greaterMacau Government upon expiration, and MGM China will cease to generate any revenues from such gaming operations. In addition, certain events relating to the loss, termination, rescission, revocation or modification of
2%MGM Grand Paradise’s gaming subconcession in Macau, where such events have a material adverse effect on the financial condition, business, properties, or results of operations of MGM China, taken as a whole, may result in a special put option triggering event under MGM China’s senior notes and
the CPI increase during the prior year, subject to a cap of 3%. Additionally, the lease will require the Company to spend a specified percentage of net revenues over a rolling five-year period at the property on capital expenditures and for the Company to comply with certain financial covenants, which, if not met, would require the Company to maintain cash security or a letter of credit in favor of the landlord in an
amount equalevent of default under MGM China’s revolving credit facilities. MGM China continues to
rent forclosely monitor developments regarding the
succeeding one-year period. The Companyretendering process or concession extensions including the issuance of guidance by the Macau Government. MGM China intends to respond proactively to all relevant Macau Government requirements when known relating to the process. Management cannot provide any assurance that the gaming subconcession will
providebe further extended beyond the current term or that it will be able to obtain a
guaranteegaming concession in a public tender; however, management believes that MGM Grand Paradise will be successful in obtaining an extension of
the tenant’s obligations under the lease. The transactionits gaming subconcession beyond its current term and a gaming concession when a public tender is
expected to close in the third quarter of 2021, subject to certain closing conditions, which include the requisite closing of the equity interest purchase of CityCenter, discussed above.held.
BetMGM
The Company owns 50% of BetMGM, LLC (“BetMGM”), which provides online sports betting and iGaming in certain jurisdictions in the United States. The other 50% of BetMGM is owned by Entain plc.
Reportable Segments
The Company has 3 reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China. See Note
1011 for additional information about the Company’s segments.
Financial Impact of COVID-19. The spread of the novel 2019 coronavirus (“COVID-19”) and developments surrounding the global pandemic have had and the Company expects will continue to have, a significant impact on the Company’s business, financial condition, results of operations and cash flows in 2021 and potentially thereafter. In March 2020, allsince the onset of the Company’s domestic properties were temporarily closed pursuant to state and local government restrictions imposed as a result of COVID-19. Throughout the second and third quarters of 2020, all of the Company’s properties that were temporarily closed re-opened to the public, butpandemic, which continued to operate without certain amenities and subject to certain occupancy limitations, with restrictions varying by jurisdiction and with further temporary re-closures and re-openings occurring for the Company’s properties or portions thereof intoin the first quarter of 2021. Upon re-opening2022 and may continue during the remainder of 2022 and thereafter. In the first quarter of 2022, all of the Company's properties the Company implemented certain measureswere open and not subject to mitigate the spread of COVID-19, including limitations on the number of gaming tables allowed to operateoperating restrictions; however, travel and on the number of seats at each table game, as well as slot machine spacing, temperature checks, mask protection, limitations on restaurant capacity, entertainment events and conventions as well as other measures to enforce social distancing.Beginningbusiness volume were negatively affected in the latterearly part of the first quarter of 2021 and continuing into the second quarter of 2021, the Company’s domestic jurisdictions eased and removed prior operating restrictions, including capacity and occupancy limits as well as social distancing policies. However, certain operations and amenities are limited or constrained2022 due to available staffing and/or mid-week visitation levels, and in July 2021, certain jurisdictions reinstated mask protection guidelines as a resultthe spread of the emergence and spread of certain COVID-19 variants.
omicron variant.
Although all of the Company’s properties have re-opened, in light of the unpredictable nature of the pandemic, including the emergence and spread of COVID-19 variants, the properties may be subject to
new operating restrictions and/or temporary, complete, or partial shutdowns in the future. At this time, the Company cannot predict whether jurisdictions, states or the federal government will adopt similar or more restrictive measures in the future than in the past, including stay-at-home orders or the temporary closure of all or a portion of the Company’s properties
and are unable to predictas a result of the
length of time it will take for the properties to fully return to normal operations.pandemic.
In Macau, following a temporary closure of the Company’s properties on February 5, 2020, operations resumed on February 20, 2020,continue to operate subject to certain health safeguards, such as limiting the number of seats available at each table game, slot machine spacing, reduced operating hours at a number of restaurants and bars, temperature checks, mask protection, and mask protection.health declarations submitted through the Macau Health Code system. Although the issuance of tourist visas (including the individual visit scheme) for residents of Zhuhai, Guangdong Province and all other provinces in mainland China to travel to Macau resumed on August 12,in 2020, August 26, 2020 and September 23, 2020, respectively, several travel and entry restrictions in Macau, Hong Kong and mainland China remain in place (including the temporary suspension of ferry services frombetween Hong Kong toand Macau, athe negative nucleic acid test result certificate, and mandatory quarantine requirements for returning residents, for visitors from Hong Kong, Taiwan, and Taiwan,certain regions in mainland China, and bans on entry or enhanced quarantine requirements on other visitors into Macau)visitors), which have significantly impacted visitation to the Company’s Macau properties. On August 3, 2021, four newMacau is currently operating under a "dynamic zero" COVID-19 cases were reported in Macau,policy, as is Hong Kong and mainland China. Under this policy, when local infections are identified several restrictions may be imposed, including the firstlock down of such cases since the onsetsections of cities or entire cities and travel restrictions, imposition of mass mandatory nucleic acid testing, shortening of the pandemic in early 2020. As a result, thevalidity period of negative test results for re-entry into mainland China from Macau government declared a stateand imposition of immediate prevention and cancelledquarantine requirements, cancellation or suspendedsuspension of certain events and, closedin some instances, closing of certain entertainment and leisure facilities throughout Macau, however facilities. Although
gaming and hotel operations have remained
open. On August 4, 2021, mass mandatory nucleic acid testing was imposed in Macauopen during these states of immediate prevention, such measures have had a negative effect on the MGM China's operations and
the testing process is expected to take three days to complete. Itit is uncertain whether further closures, including the closure of the Company’s properties, or travel restrictions to Macau will be implemented
based on the outcome of the test results.if additional local COVID-19 cases are identified.
NOTE 2 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation.presentation. As permitted by the rules and regulations of the Securities and Exchange Commission (“SEC”), certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Company’s 20202021 annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial statements. The results for such periods are not necessarily indicative of the results to be expected for the full year.
Principles of consolidation.consolidation. The Company evaluates entities for which control is achieved through means other than voting rights to determine if it is the primary beneficiary of a variable interest entity (“VIE”). A VIE is an entity in which either (i) the equity investors as a group, if any, lack the power through voting or similar rights to direct the activities of such entity that most significantly impact such entity’s economic performance or (ii) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support. The Company identifies the primary beneficiary of a VIE as the enterprise that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or receive benefits of the VIE that could potentially be significant to the entity. The Company consolidates its investment in a VIE when it determines that it is its primary beneficiary. For these VIEs, the Company records a noncontrolling interest in the consolidated balance sheets. The Company may change its original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary. The Company performs this analysis on an ongoing basisbasis.
As of March 31, 2022, management determined that MGP is a VIE because the Class A equity investors as a group lack the power through voting or similar rights to direct the activities of such entity that most significantly impact such entity’s economic performance. The Company
has determined that it is the primary beneficiary of MGP and consolidates MGP because (i) its ownership of MGP’s single Class B share entitles it to a majority of the total voting power of MGP’s shares, and (ii) the exchangeable nature of the Operating Partnership units owned provide the Company the right to receive benefits from MGP that could potentially be significant to MGP. The Company
has recorded MGP’s ownership interest in the Operating Partnership as noncontrolling interest in the Company’s consolidated financial statements. As of
June 30, 2021,March 31, 2022, on a consolidated basis MGP had total assets of
$10.1$10.4 billion, primarily related to its real estate investments, and total liabilities of $5.0 billion, primarily related to its indebtedness.
Refer to Note 1 for discussion regarding the deconsolidation of MGP upon closing of the VICI Transaction in April 2022.
Management has determined that Bellagio BREIT Venture is a VIE because the equity holders as a group lack the power through voting or similar rights to direct the activities of such entity that most significantly impact such entity’s economic performance. The Company has determined that it is not the primary beneficiary of Bellagio BREIT Venture and, accordingly, does not consolidate the venture, because the Company does not have power to direct the activities that could potentially be significant to the venture; BREIT, as the managing member, has such power. The Company has recorded its 5% ownership interest in Bellagio BREIT Venture as an investment in unconsolidated affiliates in the Company’s consolidated financial statements, for which such amount was
$59$58 million as of
June 30, 2021.March 31, 2022. The Company’s maximum exposure to loss as a result of its involvement with Bellagio BREIT Venture is equal to the carrying value of its investment, assuming no future capital funding requirements, plus the exposure to loss resulting from the Company’s guarantee of the debt of Bellagio BREIT Venture, which guarantee is immaterial as of
June 30, 2021,March 31, 2022, as further discussed in Note
7.8.
For entities determined not to be a VIE, the Company consolidates such entities in which the Company owns 100% of the equity. For entities in which the Company owns less than 100% of the equity interest, the Company consolidates the entity under the voting interest model if it has a controlling financial interest based upon the terms of the respective entities’ ownership agreements, such as MGM China. For these entities, the Company records a noncontrolling interest in
the consolidated balance sheets and all intercompany balances and transactions are eliminated in consolidation. If the entity does not qualify for consolidation under the
voting interest model and the Company has significant influence over the operating and financial decisions of the entity, the Company accounts for the entity under the equity method, such as the Company’s investments in CityCenter, MGP BREIT Venture and BetMGM, which do not qualify for consolidation as the Company has joint control, given the entities are structured with substantive participating rights whereby both owners participate in the decision making process, which prevents the Company from exerting a controlling financial interest in such entities, as defined in ASC 810.
For equity interests in entities in which the Company does not have significant influence, the Company records its equity investment under ASC 321 and reflects such investments within “Other long-term assets, net” on the consolidated balance sheets. During both the three and six months ended June 30, 2021, the Company recorded a gain of $86 million within “Other, net” on the Company’s consolidated statement of operations related primarily to the change in measurement of an equity instrument that previously qualified for the measurement alternative under ASC 321, which was discontinued upon the equity interest having a readily determinable fair value as a result of becoming exchange traded.The fair value of such equity investment was $124$81 million as of June 30, 2021.March 31, 2022.
. Certain reclassifications have been made to conform the prior period presentation.Fair value measurements.measurements. Fair value measurements affect the Company’s accounting and impairment assessments of its long-lived assets, investments in unconsolidated affiliates or in equity interests, assets acquired, and liabilities assumed in an acquisition, and goodwill and other intangible assets. Fair value measurements also affect the Company’s accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured according to a hierarchy that includes: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are observable inputs for similar assets; or Level 3 inputs, which are unobservable inputs. The Company used the following inputs in its fair value measurements:
| •
| Level 1 inputs when measuring its equity investments under ASC 321;
|
|
•
| Level 1 and Level 2 inputs for its long-term debt fair value disclosures. See Note 4; and
|
| •Level 1 inputs when measuring its equity investments under ASC 321; •Level 1 and Level 2 inputs for its long-term debt fair value disclosures. See Note 5; and •Level 1, Level 2, and Level 3 inputs when assessing the fair value of assets acquired and liabilities assumed in the CityCenter acquisition. See Note 3.
Restricted cash. Restricted cash reflects cash held in an escrow account related to the reverse termination fee that was contractually required to be prefunded for The Cosmopolitan acquisition and is reflected as "Restricted Cash" on the condensed consolidated balance sheets. "Restricted Cash" and "Cash and cash equivalents" on the condensed consolidated balance sheets equal "Cash, cash equivalents, and restricted cash" on the condensed consolidated statements of cash flows.
•
| Level 2 inputs when measuring the Operating Partnership’s fair value of its interest rate swaps. See Note 4.
|
Revenue recognition.recognition. The Company’s revenue from contracts with customers consists of casino wagers transactions, hotel room sales, food and beverage transactions, entertainment shows, and retail transactions.
For casino wager transactions that include incentives earned by customers under the Company’s loyalty programs, the Company allocates a portion of net win based upon the standalone selling price of such incentive (less estimated breakage). This allocation is deferred and recognized as revenue when the customer redeems the incentive. When redeemed, revenue is recognized in the department that provides the goods or service. Redemption of loyalty incentives at third party outlets are deducted from the loyalty liability and amounts owed are paid to the third party, with any discount received recorded as other revenue. After allocating revenue to other goods and services provided as part of casino wager transactions, the Company records the residual amount to casino revenue.
Contract and Contract-Related Liabilities. Liabilities. There may be a difference between the timing of cash receipts from the customer and the recognition of revenue, resulting in a contract or contract-related liability. The Company generally has three types of liabilities related to contracts with customers: (1) outstanding chip liability, which represents the amounts owed in exchange for gaming chips held by a customer, (2) loyalty program obligations, which represents the deferred allocation of revenue relating to loyalty program incentives earned, as discussed above, and (3) customer advances and other, which is primarily funds deposited by customers before gaming play occurs (“casino front money”) and advance payments on goods and services yet to be provided such as advance ticket sales and deposits on rooms and convention space or for unpaid wagers. These liabilities are generally expected to be recognized as revenue within one year of being purchased, earned, or deposited and are recorded within “Other accrued liabilities” on the Company’s consolidated balance sheets.
The following table summarizes the activity related to contract and contract-related liabilities:
| Outstanding Chip Liability | | | Loyalty Program | | | Customer Advances and Other | |
| 2021 | | | 2020 | | | 2021 | | | 2020 | | | 2021 | | | 2020 | |
| (in thousands) | |
Balance at January 1 | $ | 212,671 | | | $ | 314,570 | | | $ | 139,756 | | | $ | 126,966 | | | $ | 382,287 | | | $ | 481,095 | |
Balance at June 30 | | 144,975 | | | | 338,390 | | | | 136,659 | | | | 131,641 | | | | 513,971 | | | | 306,752 | |
Increase / (decrease) | $ | (67,696 | ) | | $ | 23,820 | | | $ | (3,097 | ) | | $ | 4,675 | | | $ | 131,684 | | | $ | (174,343 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Outstanding Chip Liability | | Loyalty Program | | Customer Advances and Other |
| 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
| (In thousands) |
Balance at January 1 | $ | 176,219 | | | $ | 212,671 | | | $ | 144,465 | | | $ | 139,756 | | | $ | 640,001 | | | $ | 382,287 | |
Balance at March 31 | 141,636 | | | 170,040 | | | 149,316 | | | 133,047 | | | 720,764 | | | 407,372 | |
Increase / (decrease) | $ | (34,583) | | | $ | (42,631) | | | $ | 4,851 | | | $ | (6,709) | | | $ | 80,763 | | | $ | 25,085 | |
Revenue by source. The Company presents the revenue earned disaggregated by the type or nature of the good or service (casino, room, food and beverage, and entertainment, retail and other) and by relevant geographic region within Note 10.11.
Leases. Refer to Note 67 for discussion of leases under which the Company is a lessee. The master lease agreement with MGP is eliminated in consolidation; refer to Note 12 for further discussion of the master lease with MGP. The Company is a lessor under certain other lease arrangements. Lease revenues earned by the Company from third parties are classified within the line item corresponding to the type or nature of the tenant’s good or service. During the three and six months ended June 30,March 31, 2022 and 2021, lease revenues from third-party tenants include $11$14 million and $16$4 million recorded within food and beverage revenue, respectively, and $20$26 million and $36 million recorded within entertainment, retail, and other revenue for the same such periods, respectively. During the three and six months ended June 30, 2020, lease revenues from third-party tenants include $5 million and $15 million recorded within food and beverage revenue, respectively, and $14 million and $33$16 million recorded within entertainment, retail, and other revenue for the same such periods, respectively. Lease revenues from the rental of hotel rooms are recorded as rooms revenues within the consolidated statements of operations.
NOTE 3 — ACQUISITION
On September 27, 2021, the Company completed the acquisition of Infinity World's 50% ownership interest in CityCenter for cash consideration of $2.125 billion.
Through the acquisition, the Company obtained 100% of the equity interests in CityCenter and therefore consolidated CityCenter as of September 27, 2021. Prior to the acquisition, the Company held a 50% ownership interest, which was accounted for under the equity method. The fair value of the equity interests of CityCenter was determined by the transaction price and equaled $4.25 billion.
On September 28, 2021, the Company sold the real estate assets of Aria (including Vdara) for cash consideration of $3.89 billion and entered into a lease agreement pursuant to which the Company leases back the real property. The Company classified the real estate assets as held for sale as of the acquisition date and accordingly measured the real estate assets at fair value less costs to sell, as reflected in the table below. See Note 7 for additional information regarding the lease.
The Company recognized 100% of the assets and liabilities of CityCenter at fair value at the date of the acquisition. Under the acquisition method, the fair value was allocated to the assets acquired and liabilities assumed in the transaction. The Company estimated fair value using level 1 inputs, level 2 inputs, and level 3 inputs.
The following table sets forth the purchase price allocation (in thousands):
| | | | | |
Fair value of assets acquired and liabilities assumed: | |
Cash and cash equivalents | $ | 335,396 | |
Receivables and other current assets | 106,417 | |
Property and equipment - real estate assets held for sale | 3,888,431 | |
Property and equipment | 323,093 | |
Trademarks | 180,000 | |
Goodwill | 1,397,338 | |
Other long- term assets | 13,923 | |
Accounts payable, accrued liabilities, and other current liabilities | (201,093) | |
Debt | (1,729,451) | |
Other long-term liabilities | (64,054) | |
| $ | 4,250,000 | |
The Company recognized the identifiable intangible assets of CityCenter at fair value, which consisted of indefinite-lived trade names, which was determined using methodologies under the relief from royalty method based on significant inputs that were not observable. The goodwill is primarily attributable to the profitability of CityCenter in excess of identifiable assets, of which approximately 50% of the goodwill is deductible for income tax purposes. All of the goodwill was assigned to the Company’s Las Vegas Strip Resorts segment.
Unaudited pro forma information. The operating results for CityCenter are included in the accompanying consolidated statements of operations from the date of acquisition. The following unaudited pro forma consolidated financial information for the Company has been prepared assuming the Company’s acquisition of its controlling interest had occurred as of January 1, 2020 and excludes the gain on consolidation recognized by the Company. The pro forma information does not reflect transactions that occurred subsequent to acquisition, such as the subsequent sale-leaseback transaction or the repayment of CityCenter's assumed debt. The unaudited pro forma financial information below is not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of January 1, 2020.
| | | | | |
| Three Months Ended March 31, |
| 2021 |
| (In thousands) |
Net revenues | $ | 1,727,909 | |
Net loss attributable to MGM Resorts International | (321,821) | |
NOTE 4 — INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES
Investments in and advances to unconsolidated affiliates consisted of the following:
| June 30, | | | December 31, | | | | | | | | | | | |
| 2021 | | | 2020 | | | March 31, 2022 | | December 31, 2021 |
| (In thousands) | | | (In thousands) |
CityCenter Holdings, LLC – CityCenter (50%) | $ | 515,472 | | | $ | 441,893 | | |
MGP BREIT Venture (50.1% owned by the Operating Partnership) | | 813,850 | | | | 810,066 | | MGP BREIT Venture (50.1% owned by the Operating Partnership) | $ | 818,053 | | | $ | 816,756 | |
BetMGM (50%) | | 22,057 | | | | 27,310 | | BetMGM (50%) | 74,065 | | | 41,060 | |
Other | | 133,338 | | | | 167,774 | | Other | 116,026 | | | 109,228 | |
| $ | 1,484,717 | | | $ | 1,447,043 | | | $ | 1,008,144 | | | $ | 967,044 | |
The Company recorded its share of income (loss)loss from unconsolidated affiliates, including adjustments for basis differences, as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (In thousands) |
Loss from unconsolidated affiliates | $ | (46,838) | | | $ | (25,579) | |
Non-operating items from unconsolidated affiliates | (15,133) | | | (20,836) | |
| $ | (61,971) | | | $ | (46,415) | |
| Three Months Ended | | | Six Months Ended | |
| June 30, | | | June 30, | |
| 2021 | | | 2020 | | | 2021 | | | 2020 | |
| (In thousands) | |
Income (loss) from unconsolidated affiliates | $ | 83,338 | | | $ | (8,353 | ) | | $ | 57,759 | | | $ | 27,395 | |
Non-operating items from unconsolidated affiliates | | (23,216 | ) | | | (23,761 | ) | | | (44,052 | ) | | | (56,382 | ) |
| $ | 60,122 | | | $ | (32,114 | ) | | $ | 13,707 | | | $ | (28,987 | ) |
The following table summarizes information related to the Company’s share of operating income (loss)loss from unconsolidated affiliates:
| Three Months Ended | | | Six Months Ended | | | | | | | | | | | |
| June 30, | | | June 30, | | | Three Months Ended March 31, |
| 2021 | | | 2020 | | | 2021 | | | 2020 | | | 2022 | | 2021 |
| (In thousands) | | | (In thousands) |
CityCenter | $ | 90,212 | | | $ | (39,113 | ) | | $ | 87,380 | | | $ | (18,447 | ) | CityCenter | $ | — | | | $ | (2,831) | |
MGP BREIT Venture | | 38,954 | | | | 38,861 | | | | 77,917 | | | | 58,811 | | MGP BREIT Venture | 38,936 | | | 38,962 | |
BetMGM | | (45,979 | ) | | | (5,241 | ) | | | (105,215 | ) | | | (15,918 | ) | BetMGM | (91,993) | | | (59,236) | |
Other | | 151 | | | | (2,860 | ) | | | (2,323 | ) | | | 2,949 | | Other | 6,219 | | | (2,474) | |
| $ | 83,338 | | | $ | (8,353 | ) | | $ | 57,759 | | | $ | 27,395 | | | $ | (46,838) | | | $ | (25,579) | |
Refer to Note 3 for discussion on the acquisition and consolidation of CityCenter in September 2021.
MGP BREIT Venture distributions. For the three and six months ended June 30,March 31, 2022 and 2021, the Operating Partnership received $32$24 million and $47$15 million in distributions from MGP BREIT Venture, respectively. For the three and six months ended June 30, 2020, the Operating Partnership received $23 million and $35 million in distributions from MGP BREIT Venture, respectively.
BetMGM contributions. For the three and six months ended June 30,March 31, 2022 and 2021, the Company contributed $25$125 million and $100$75 million to BetMGM, respectively. For the three and six months ended June 30, 2020, the Company contributed $10 million and $30 million to BetMGM, respectively.
CityCenter equity purchase.
As further discussed in Note 1, in June 2021, the Company entered into an agreement pursuant to which the Company will purchase the 50% ownership interest in CityCenter held by Infinity World. The transaction is expected to close in the third quarter of 2021, subject to certain closing conditions. Upon close of the transaction, the Company will own 100% of CityCenter and, accordingly, will consolidate CityCenter in its financial statements.
CityCenter distributions. In April 2020, CityCenter paid a $101 million distribution, of which the Company received its 50% share, or approximately $51 million.
CityCenter sale of Harmon land. In June 2021, CityCenter closed the sale of its Harmon land for $80 million on which it recorded a $30 million gain. The Company recorded a $50 million gain, which included $15 million of its 50% share of the gain recorded by CityCenter and $35 million representing the reversal of certain basis differences.
Long-term debt consisted of the following:
| June 30, | | | December 31, | | | | | | | | | | | |
| 2021 | | | 2020 | | | March 31, 2022 | | December 31, 2021 |
| (In thousands) | | | (In thousands) |
Operating Partnership senior credit facility | $ | 0 | | | $ | 10,000 | | |
Operating Partnership senior secured credit facility | | Operating Partnership senior secured credit facility | $ | — | | | $ | 50,000 | |
MGM China first revolving credit facility | | 226,667 | | | | 770,034 | | MGM China first revolving credit facility | 390,697 | | | 360,414 | |
7.75% senior notes, due 2022 | | 1,000,000 | | | | 1,000,000 | | 7.75% senior notes, due 2022 | — | | | 1,000,000 | |
6% senior notes, due 2023 | | 1,250,000 | | | | 1,250,000 | | 6% senior notes, due 2023 | 1,250,000 | | | 1,250,000 | |
5.625% Operating Partnership senior notes, due 2024 | | 1,050,000 | | | | 1,050,000 | | 5.625% Operating Partnership senior notes, due 2024 | 1,050,000 | | | 1,050,000 | |
5.375% MGM China senior notes, due 2024 | | 750,000 | | | | 750,000 | | 5.375% MGM China senior notes, due 2024 | 750,000 | | | 750,000 | |
6.75% senior notes, due 2025 | | 750,000 | | | | 750,000 | | 6.75% senior notes, due 2025 | 750,000 | | | 750,000 | |
5.75% senior notes, due 2025 | | 675,000 | | | | 675,000 | | 5.75% senior notes, due 2025 | 675,000 | | | 675,000 | |
4.625% Operating Partnership senior notes, due 2025 | | 800,000 | | | | 800,000 | | 4.625% Operating Partnership senior notes, due 2025 | 800,000 | | | 800,000 | |
5.25% MGM China senior notes, due 2025 | | 500,000 | | | | 500,000 | | 5.25% MGM China senior notes, due 2025 | 500,000 | | | 500,000 | |
5.875% MGM China senior notes, due 2026 | | 750,000 | | | | 750,000 | | 5.875% MGM China senior notes, due 2026 | 750,000 | | | 750,000 | |
4.5% Operating Partnership senior notes, due 2026 | | 500,000 | | | | 500,000 | | 4.5% Operating Partnership senior notes, due 2026 | 500,000 | | | 500,000 | |
4.625% senior notes, due 2026 | | 400,000 | | | | 400,000 | | 4.625% senior notes, due 2026 | 400,000 | | | 400,000 | |
5.75% Operating Partnership senior notes, due 2027 | | 750,000 | | | | 750,000 | | 5.75% Operating Partnership senior notes, due 2027 | 750,000 | | | 750,000 | |
5.5% senior notes, due 2027 | | 675,000 | | | | 675,000 | | 5.5% senior notes, due 2027 | 675,000 | | | 675,000 | |
4.75% MGM China senior notes, due 2027 | | 750,000 | | | | 0 | | 4.75% MGM China senior notes, due 2027 | 750,000 | | | 750,000 | |
4.5% Operating Partnership senior notes, due 2028 | | 350,000 | | | | 350,000 | | 4.5% Operating Partnership senior notes, due 2028 | 350,000 | | | 350,000 | |
4.75% senior notes, due 2028 | | 750,000 | | | | 750,000 | | 4.75% senior notes, due 2028 | 750,000 | | | 750,000 | |
3.875% Operating Partnership senior notes, due 2029 | | 750,000 | | | | 750,000 | | 3.875% Operating Partnership senior notes, due 2029 | 750,000 | | | 750,000 | |
7% debentures, due 2036 | | 552 | | | | 552 | | 7% debentures, due 2036 | 552 | | | 552 | |
| | 12,677,219 | | | | 12,480,586 | | | 11,841,249 | | | 12,860,966 | |
Less: Premiums, discounts, and unamortized debt issuance costs, net | | (102,280 | ) | | | (103,902 | ) | Less: Premiums, discounts, and unamortized debt issuance costs, net | (84,109) | | | (90,169) | |
| $ | 12,574,939 | | | $ | 12,376,684 | | | 11,757,140 | | | 12,770,797 | |
Less: Current portion | | Less: Current portion | (1,250,000) | | | (1,000,000) | |
| | | | | | | | | $ | 10,507,140 | | | $ | 11,770,797 | |
Debt due within one year of the June 30, 2021 balance sheet was classified as long-term as the Company had both the intent and ability to refinance current maturities on a long-term basis under its revolving
Senior secured credit facilities.Senior credit facility.
At June 30, 2021,March 31, 2022, the Company’s senior secured credit facility consisted of a $1.5$1.675 billion revolving credit facility. At June 30, 2021, 0 of which no amounts were drawn on the revolving credit facility.drawn.In February 2021, the Company amended its credit facility to extend the covenant relief period provided under the previous amendment related to its financial maintenance covenants through the earlier of (x) the day immediately following the date the Company delivers to the administrative agent a compliance certificate with respect to the quarter ending June 30, 2022 and (y) the date the Company delivers to the administrative agent an irrevocable notice terminating the covenant relief period, and to adjust the required leverage and interest coverage levels for the covenant when it is reimposed at the end of the waiver period. In addition, in connection with the February 2021 amendment, the Company agreed to an increase of the liquidity test such that the Company’s borrower group (as defined in the credit agreement) is required to maintain a minimum liquidity level of not less than $1.0 billion (including unrestricted cash, cash equivalents and availability under the revolving credit facility), tested at the end of each month during the covenant relief period.
The Company’s senior secured credit facility contains customary representations and warranties, events of default and positive and negative covenants. The Company was in compliance with its applicablecredit facility covenants at June 30, 2021.March 31, 2022.
Operating Partnership senior secured credit facility and bridge facility. At June 30, 2021,March 31, 2022, the Operating Partnership senior secured credit facility consisted of a $1.35 billion revolving credit facility. At June 30, 2021, 0facility of which no amounts were drawn on the revolving credit facility.drawn. The Operating Partnership was in compliance with its revolving credit facility covenants at June 30, 2021.March 31, 2022.
The Operating Partnership
is party to interest rate swaps to mitigate the effects of interest rate volatility inherent interminated its
variable rate debt as well as forecasted debt issuances. As of June 30, 2021, the Operating Partnership has currently effective interest rate swap agreements
on which it pays a weighted average fixed rate of 1.783% on total notional amount of $700 million. The Operating Partnership has an additional $900 million total notional amount of forward starting interest rate swaps that are not currently effective. The fair value of interest rate swaps designated as cash flow hedges was $33 million, recorded as a long-term liability, as of June 30, 2021, and $41 million, with $1 million recorded as a current liability and $40 million recorded as a long-term liability, as of December 31, 2020. The fair value of interest rate swaps not designated as cash flow hedges was $38 million, with $11 million recorded as a current liability and $27 million recorded as a long-term liability, as of June 30, 2021, and $78 million, with $31 million recorded as a current liability and $47 million recorded as a long-term liability, as of December 31, 2020. Interest rate swaps in
a current liability position are recorded within “Other accrued expenses” and those in a long-term liability position are recorded within “Other long-term liabilities” on the consolidated balance sheets.March 2022.
MGM China first revolving credit facility. At June 30, 2021,March 31, 2022, the MGM China first revolving credit facility consisted of a $1.25 billion unsecured revolving credit facility. At June 30, 2021, $227March 31, 2022, $391 million was drawn on the MGM China first revolving credit facility and the weighted average interest rate was 2.84%3.02%.
The MGM China first revolving credit facility contains customary representations and warranties, events of default, and positive, negative and financial covenants, including that MGM China maintains compliance with a maximum leverage ratio and a minimum interest coverage ratio. In February 2021, 2022, MGM China further amended its first revolving credit agreement
facility to provide for a waiver of its maximum leverage ratio and its minimum interest coverage ratioextend the financial covenant waivers through the fourth quarter of 2022. maturity in May 2024.MGM China was in compliance with its applicable MGM China first revolving credit facility covenants at June 30, 2021.March 31, 2022.
MGM China second revolving credit facility. At June 30, 2021, March 31, 2022,the MGM China second revolving credit facility consisted of a $400 million unsecured revolving credit facility with an option to increase the amount of the facility up to $500 million, subject to certain conditions. Draws will be subject to satisfaction of certain conditions precedent, including evidence that the MGM China first revolving credit facility has been fully drawn. At June 30, 2021, 0March 31, 2022, no amounts were drawn on the MGM China second revolving credit facilityfacility..
The MGM China second revolving credit facility contains customary representations and warranties, events of default, and positive, negative and financial covenants, including that MGM China maintains compliance with a maximum leverage ratio and a minimum interest coverage ratio beginning in the third quarter of 2021. ratio. In February 2021,2022, MGM China further amended its second revolving credit agreementfacility to provide for a waiver of its maximum leverage ratio and its minimum interest coverage ratioextend the financial covenant waivers through the fourth quarter of 2022.maturity in May 2024. MGM China was in compliance with its applicable MGM China second revolving credit facility covenants at June 30, 2021.March 31, 2022.
Senior notes. In March 2022, the Company repaid its $1.0 billion 7.75% notes due 2022 upon maturity.
MGM China senior notes.In March 2021, MGM China issued $750 million in aggregate principal amount of 4.75% senior notes due 2027 at an issue price of 99.97%.
Fair value of long-term debt. The estimated fair value of the Company’s long-term debt was $11.7 billion and $13.4 billion and $13.2 billion at June 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. Fair value was estimated using quoted market prices for the Company’s senior notes and credit facilities.
For interim income tax reporting the Company estimates its annual effective tax rate and applies it to its year-to-date ordinary income. The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are reported in the interim period in which they occur. The Company’s effective income tax rate was a
provision of 27.8% on income before income taxes and a benefit of
19.6%51.1% and 22.0% on loss before income taxes for the three
and six months ended
June 30,March 31, 2022 and 2021,
respectively, compared to benefits of 22.4% and 2.9% on loss before income taxes for the three and six months ended June 30, 2020, respectively.
The Company recognizes deferred income tax assets, net of applicable reserves, related to net operating losses, tax credit carryforwards and certain temporary differences. The Company recognizes future tax benefits to the extent that realization of such benefit is more likely than not. Otherwise, a valuation allowance is applied.
The Company decreased its valuation allowance for its foreign tax credits (“FTCs”) by $2 million and $5 million in the three and six months ended June 30, 2021, respectively, with a corresponding increase to benefit for income taxes. The Company's FTCs are attributable to the Macau Special Gaming Tax, which is 35% of gross gaming revenue in Macau. Significant judgment is required in assessing the need for a valuation allowance and future changes to assumptions used in this assessment could result in material changes in the valuation allowance with a corresponding impact on the provision for income taxes in the period including such change.
MGM Grand Paradise accepted the terms of an extension of its annual fee arrangement on July 26, 2021. The extension covers the distributions of profits earned for the period of April 1, 2020 through June 26, 2022. The agreement with the Macau government allows MGM Grand Paradise to settle the 12% complementary tax that would otherwise be due by its shareholder, MGM China, on distributions of its gaming profits by paying a flat annual fee regardless of the amount of distributable dividends. The agreement requires payments of approximately $1.4 million for the period April 1, 2020 through December 31, 2020, $1.9 million for January 1, 2021 through December 31, 2021, and $0.9 million for the period January 1, 2022 through June 26, 2022. NaN amounts have been accrued for the 12% complementary tax on distributions of gaming profits earned after March 31, 2020 through the period ending June 30, 2021 since MGM Grand Paradise generated losses and the extension of the annual fee arrangement is not effective during this period of time. The Company will accrue income tax expense for amounts due under the extension beginning in the period the extension is executed.
During the three months ended
June 30, 2021, the Company reached a settlement with the IRS Appeals Office on the examination of its 2014 U.S. consolidated federal income tax return. NaN cash tax payments were due as a result of the settlement. During the six months ended June 30, 2021, one of the Company's subsidiaries, Marina District Development Company, LLC, closed an examination in the state of New Jersey for tax years 2015 through 2018 with no change in tax due. As a result of the federal and New Jersey audit closures,March 31, 2022, the Company reversed
$20 million and $30$13 million of unrecognized tax
benefits duringbenefit upon the
three and six months ended June 30, 2021, respectively.resolution of a tax accounting method issue related to its customer loyalty program.
The Company leases the land underlying certain of its properties, real estate, and various equipment under operating and, to a lesser extent, finance lease arrangements. The MGP master lease, agreement with MGPwhich is eliminatedfurther discussed in Note 12, eliminates in consolidation and, accordingly, is not included within the disclosures below; referbelow.
Land. As of March 31, 2022, the Company, through MGP, was a lessee of land underlying MGM National Harbor and a portion of the land underlying Borgata and Beau Rivage. MGP was obligated to make lease payments through the non-cancelable term of the ground leases, which is through 2051 for Beau Rivage, through 2070 for Borgata, and through 2082 for MGM National Harbor. Refer to Note 111 for further discussion of the master leaseVICI Transaction.
Additionally, MGM Grand Paradise has MGM Macau and MGM Cotai land concession contracts, each with
MGP.Bellagioan initial 25-year contract term ending in April 2031 and January 2038, respectively. The land leases are classified as operating leases.
Real estate assets. The Company leases the real estate assets. Theassets of Bellagio, Mandalay Bay, MGM Grand Las Vegas, and Aria (including Vdara) pursuant to triple-net lease has an initial termagreements, which are classified as operating leases. Each of 30 years that began on November 15, 2019, with 2 subsequent ten-year renewal periods, exercisablethe leases obligates the Company to spend a specified percentage of net revenues at the Company’s option. The initial termproperties on capital expenditures and that the Company comply with certain financial covenants, which, if not met, would require the Company to maintain cash security or provide one or more letters of credit in favor of the lease provides for a fixed 2% escalator to rent for the first ten years and, thereafter,landlord in an escalatoramount equal to 1 year of rent under the greaterMandalay Bay and MGM Grand Las Vegas lease and Aria lease and 2 years of 2% andrent under the CPI increase during the prior year, subject to a cap of 3% during the 11th through 20th years and 4% thereafter. As a result of the fixed 2% escalator that went into effect on December 1, 2020 in connection with the commencement of the second lease year, annual cash rent payments increased to $250 million. Bellagio lease. The Company was in compliance with its applicable lease covenants under its leases as of June 30, 2021.Mandalay Bay and MGM Grand Las Vegas real estate assets. The Mandalay Bay and MGM Grand Las Vegas lease has an initial term of 30 years that began on February 14, 2020, with 2 subsequent ten-year renewal periods, exercisable at the Company’s option. The initial term of the lease provides for a fixed 2% escalator to rent for the first fifteen years and, thereafter, an escalator equal to the greater of 2% and the CPI increase during the prior year, subject to a cap of 3%. As a result of the fixed 2% escalator that went into effect on March 1, 2021 in connection with the commencement of the second lease year, annual cash rent payments increased to $298 million. 31, 2022.
The Company was in compliance with its applicable lease covenants as of June 30, 2021.
Other information. Components of lease costs and other information related to the Company’s leases was:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (In thousands) |
Operating lease cost, primarily classified within "General and administrative"(1) | $ | 271,849 | | | $ | 198,991 | |
| | | |
Finance lease costs | | | |
Interest expense(2) | $ | 893 | | | $ | (656) | |
Amortization expense | 20,157 | | | 17,814 | |
Total finance lease costs | $ | 21,050 | | | $ | 17,158 | |
(1)The Bellagio lease and the Mandalay Bay and MGM Grand Las Vegas lease are held with related parties, as further discussed in Note 12. Operating lease cost includes $83 million for each of the three months ended March 31, 2022 and 2021 related to the Bellagio lease. Operating lease cost includes $99 million for each of the three months ended March 31, 2022 and 2021 related to the Mandalay Bay and MGM Grand Las Vegas lease.
(2)For the three months ended March 31, 2021, interest expense includes the effect of COVID-19 related rent concessions which was recognized as follows: | Three Months Ended | | | Six Months Ended | |
| June 30, | | | June 30, | |
| | 2021 | | | | 2020 | | | | 2021 | | | | 2020 | |
| (In thousands) | |
Operating lease cost, primarily classified within "General and administrative"(1) | $ | 198,963 | | | $ | 200,105 | | | $ | 397,954 | | | $ | 352,641 | |
| | | | | | | | | | | | | | | |
Finance lease costs | | | | | | | | | | | | | | | |
Interest expense(2) | $ | (396 | ) | | $ | (12,854 | ) | | $ | (1,052 | ) | | $ | (13,806 | ) |
Amortization expense | | 17,672 | | | | 17,238 | | | | 35,486 | | | | 34,644 | |
Total finance lease costs | $ | 17,276 | | | $ | 4,384 | | | $ | 34,434 | | | $ | 20,838 | |
(1)
| Operating lease cost includes $83 million for each of the three months ended June 30, 2021 and 2020 and, $166 million for each of the six months ended June 30, 2021 and 2020 related to the Bellagio lease. Operating lease cost includes $99 million for each of the three months ended June 30, 2021 and 2020 and $197 million and $150 million for the six months ended June 30, 2021 and 2020, respectively, related to the Mandalay Bay and MGM Grand Las Vegas lease.
|
(2)
| For the three and six months ended June 30, 2021 and 2020, interest expense includes the effect of COVID-19 related rent concessions received on certain finance leases, for which such effect was recognized as negative variable rent expense.
|
| June 30, | | | December 31, | |
| 2021 | | | 2020 | |
Supplemental balance sheet information | (In thousands) | |
Operating leases | | | | | | | |
Operating lease right-of-use assets, net(1) | $ | 8,208,972 | | | $ | 8,286,694 | |
Operating lease liabilities - current, classified within "Other accrued liabilities" | $ | 31,402 | | | $ | 31,843 | |
Operating lease liabilities - long-term(2) | | 8,403,862 | | | | 8,390,117 | |
Total operating lease liabilities | $ | 8,435,264 | | | $ | 8,421,960 | |
| | | | | | | |
Finance leases | | | | | | | |
Finance lease right-of-use assets, net classified within "Property and equipment, net" | $ | 165,487 | | | $ | 200,980 | |
Finance lease liabilities - current, classified within "Other accrued liabilities" | $ | 76,681 | | | $ | 80,193 | |
Finance lease liabilities - long-term, classified within "Other long-term obligations" | | 98,970 | | | | 134,287 | |
Total finance lease liabilities | $ | 175,651 | | | $ | 214,480 | |
| | | | | | | |
Weighted-average remaining lease term (years) | | | | | | | |
Operating leases | | 29 | | | | 30 | |
Finance leases | | 2 | | | | 3 | |
| | | | | | | |
Weighted-average discount rate (%) | | | | | | | |
Operating leases | | 8 | | | | 8 | |
Finance leases | | 3 | | | | 3 | |
(1)
| As of June 30, 2021 and December 31, 2020, operating lease right-of-use assets, net included $3.6 billion and $3.7 billion related to the Bellagio lease, respectively, and $4.0 billion related to the Mandalay Bay and MGM Grand Las Vegas lease for each of the respective periods.
|
(2)
| As of June 30, 2021 and December 31, 2020, operating lease liabilities – long-term included $3.8 billion related to the Bellagio lease for each of the respective periods, and $4.1 billion related to the Mandalay Bay and MGM Grand Las Vegas lease for each of the respective periods.
|
| Six Months Ended | |
| June 30, | |
| | 2021 | | | | 2020 | |
Cash paid for amounts included in the measurement of lease liabilities | (In thousands) | |
Operating cash outflows from operating leases | $ | 309,321 | | | $ | 273,162 | |
Operating cash outflows from finance leases | | 2,576 | | | | 865 | |
Financing cash outflows from finance leases(1) | | 35,194 | | | | 9,459 | |
| | | | | | | |
ROU assets obtained in exchange for new lease liabilities | | | | | | | |
Operating leases | $ | 1,651 | | | $ | 4,121,810 | |
Finance leases | | 0 | | | | 167,089 | |
(1)
| Included within “Other” within the “Cash flows from financing activities” on the accompanying consolidated statements of cash flows.
|
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
Supplemental balance sheet information | (In thousands) |
Operating leases | | | |
Operating lease right-of-use assets, net(1) | $ | 11,438,442 | | | $ | 11,492,805 | |
Operating lease liabilities - current, classified within "Other accrued liabilities" | $ | 31,806 | | | $ | 31,706 | |
Operating lease liabilities - long-term(2) | 11,810,047 | | | 11,802,464 | |
Total operating lease liabilities | $ | 11,841,853 | | | $ | 11,834,170 | |
| | | |
Finance leases | | | |
Finance lease right-of-use assets, net classified within "Property and equipment, net" | $ | 131,739 | | | $ | 151,909 | |
Finance lease liabilities - current, classified within "Other accrued liabilities" | $ | 82,975 | | | $ | 87,665 | |
Finance lease liabilities - long-term, classified within "Other long-term obligations" | 57,534 | | | 75,560 | |
Total finance lease liabilities | $ | 140,509 | | | $ | 163,225 | |
| | | |
Weighted-average remaining lease term (years) | | | |
Operating leases | 29 | | 29 |
Finance leases | 2 | | 2 |
| | | |
Weighted-average discount rate (%) | | | |
Operating leases | 7 | | | 7 | |
Finance leases | 3 | | | 3 | |
(1)As of March 31, 2022 and December 31, 2021, operating lease right-of-use assets, net included $3.6 billion related to the Bellagio lease for each of the respective periods, and $3.9 billion and $4.0 billion related to the Mandalay Bay and MGM Grand Las Vegas lease, respectively.
(2)As of March 31, 2022 and December 31, 2021, operating lease liabilities – long-term included $3.8 billion related to the Bellagio lease for each of the respective periods, and $4.2 billion related to the Mandalay Bay and MGM Grand Las Vegas lease for each of the respective periods.
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
Cash paid for amounts included in the measurement of lease liabilities | (In thousands) |
Operating cash outflows from operating leases | $ | 211,326 | | | $ | 154,504 | |
Operating cash outflows from finance leases | 945 | | | 1,456 | |
Financing cash outflows from finance leases(1) | 22,649 | | | 19,269 | |
| | | |
ROU assets obtained in exchange for new lease liabilities | | | |
Operating leases | $ | 4,480 | | | $ | — | |
Finance leases | — | | | — | |
(1)Included within “Other” within “Cash flows from financing activities” on the consolidated statements of cash flows.
Maturities of lease liabilities were as follows:
| | Operating Leases | | | Finance Leases | | | Operating Leases | | Finance Leases |
Year ending December 31, | (In thousands) | | Year ending December 31, | (In thousands) |
2021 (excluding the six months ended June 30, 2021) | $ | 305,183 | | | $ | 43,448 | | |
2022 | | 619,521 | | | | 72,523 | | |
2022 (excluding the three months ended March 31, 2022) | | 2022 (excluding the three months ended March 31, 2022) | $ | 628,471 | | | $ | 66,982 | |
2023 | | 628,027 | | | | 63,716 | | 2023 | 852,445 | | | 73,564 | |
2024 | | 638,031 | | | | 1,032 | | 2024 | 864,857 | | | 1,742 | |
2025 | | 647,148 | | | | 516 | | 2025 | 876,986 | | | 1,250 | |
2026 | | 2026 | 886,720 | | | 24 | |
Thereafter | | 19,802,317 | | | | 0 | | Thereafter | 26,660,240 | | | — | |
Total future minimum lease payments | | 22,640,227 | | | | 181,235 | | Total future minimum lease payments | 30,769,719 | | | 143,562 | |
Less: Amount of lease payments representing interest | | (14,204,963 | ) | | | (5,584 | ) | Less: Amount of lease payments representing interest | (18,927,866) | | | (3,053) | |
Present value of future minimum lease payments | | 8,435,264 | | | | 175,651 | | Present value of future minimum lease payments | 11,841,853 | | | 140,509 | |
Less: Current portion | | (31,402 | ) | | | (76,681 | ) | Less: Current portion | (31,806) | | | (82,975) | |
Long-term portion of lease liabilities | $ | 8,403,862 | | | $ | 98,970 | | Long-term portion of lease liabilities | $ | 11,810,047 | | | $ | 57,534 | |
NOTE
78 — COMMITMENTS AND CONTINGENCIES
Litigation. The Company is a party to various legal proceedings, most of which relate to routine matters incidental to its business. Management does not believe that the outcome of such proceedings will have a material adverse effect on the Company’s financial position, results of operations or cash flows.
Other guarantees. The Company and its subsidiaries are party to various guarantee contracts in the normal course of business, which are generally supported by letters of credit issued by financial institutions. The Company’s senior credit facility limits the amount of letters of credit that can be issued to $850 million.$1.35 billion. At June 30, 2021, $31March 31, 2022, $33 million in letters of credit were outstanding under the Company’s senior credit facility. The Operating Partnership’s senior credit facility limitslimited the amount of letters of credit that can be issued to $75 million. NaNNo letters of credit were outstanding under the Operating Partnership’s senior credit facility at June 30, 2021.March 31, 2022. The amount of available borrowings under each of the credit facilities is reduced by any outstanding letters of credit.
MGM China bank guarantee. In connection with the extension of the expiration of the gaming subconcession to June 2022, MGM Grand Paradise provided a bank guarantee to the government of Macau in May 2019 to warrant the fulfillment of an existing commitment of labor liabilities upon the expiration of the gaming subconcession in June 2022.subconcession. The amount of the bank guarantee was approximately $103$102 million as of June 30, 2021March 31, 2022 when giving effect to foreign currency exchange rate fluctuation.fluctuations. MGM Grand Paradise committed to provide for a guarantee in connection with its request for the extension of the gaming subconcession to December 2022.
Bellagio BREIT Venture shortfall guarantee. The Company provides a shortfall guarantee of the $3.01 billion principal amount of indebtedness (and any interest accrued and unpaid thereon) of Bellagio BREIT Venture, which matures in 2029. The terms of the shortfall guarantee provide that after the lenders have exhausted certain remedies to collect on the obligations under the indebtedness, the Company would then be responsible for any shortfall between the value of the collateral, which is the real estate assets of Bellagio owned by Bellagio BREIT Venture, and the debt obligation. This guarantee is accounted for under ASC 460 at fair value; such value is immaterial.
MGP BREIT Venture shortfall guarantee. The Company provides a shortfall guarantee of the $3.0 billion principal amount of indebtedness (and any interest accrued and unpaid thereon) of MGP BREIT Venture, which has an initial term of twelve12 years, maturing in 2032, with an anticipated repayment date of March 2030. The terms of the shortfall guarantee provide that after the lenders have exhausted certain remedies to collect on the obligations under the indebtedness, the Company would then be responsible for any shortfall between the value of the collateral, which is the real estate assets of Mandalay Bay and MGM Grand Las Vegas, owned by MGP BREIT Venture, and the debt obligation. This guarantee is accounted for under ASC 460 at fair value; such value is immaterial.
MGP BREIT Venture bad acts guarantee. The Operating Partnership provides a guarantee for the losses incurred by the lenders of the indebtedness of the MGP BREIT Venture arising out of certain bad acts by the Operating Partnership, its venture partner, or the venture, such as fraud or willful misconduct, based on the party’s percentage ownership of the MGP
BREIT Venture. This guarantee is capped at 10% of the principal amount outstanding at the time of the loss. The Operating Partnership and its venture partner have separately indemnified each other for the other party’s share of the overall liability exposure, if at fault. The guarantee is accounted for under ASC 460 at fair value; such value is immaterial.
NOTE
89 — INCOME PER SHARE OF COMMON STOCK
The table below reconciles basic and diluted income per share of common stock. Diluted weighted-average common and common equivalent shares include adjustments for potential dilution of share-based awards outstanding under the Company’s stock compensation plan.
| Three Months Ended | | | Six Months Ended | |
| June 30, | | | June 30, | |
| 2021 | | | 2020 | | | 2021 | | | 2020 | |
| (In thousands) | |
Numerator: | | | | | | | | | | | | | | | |
Net income (loss) attributable to MGM Resorts International | $ | 104,753 | | | $ | (857,257 | ) | | $ | (227,076 | ) | | $ | (50,388 | ) |
Adjustment related to redeemable noncontrolling interests | | (37,011 | ) | | | 32,182 | | | | (46,439 | ) | | | 40,251 | |
Net income (loss) available to common stockholders – basic | | 67,742 | | | | (825,075 | ) | | | (273,515 | ) | | | (10,137 | ) |
Other | | 0 | | | | (20 | ) | | | 0 | | | | 0 | |
Net income (loss) attributable to common stockholders - diluted | $ | 67,742 | | | $ | (825,095 | ) | | $ | (273,515 | ) | | $ | (10,137 | ) |
Denominator: | | | | | | | | | | | | | | | |
Weighted-average common shares outstanding – basic | | 489,459 | | | | 493,456 | | | | 491,785 | | | | 494,434 | |
Potential dilution from share-based awards | | 5,843 | | | | 0 | | | | 0 | | | | 0 | |
Weighted-average common and common equivalent shares – diluted | | 495,302 | | | | 493,456 | | | | 491,785 | | | | 494,434 | |
Antidilutive share-based awards excluded from the calculation of diluted earnings per share | | 1 | | | | 5,370 | | | | 8,040 | | | | 4,623 | |
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (In thousands) |
Numerator: | | | |
Net loss attributable to MGM Resorts International | $ | (18,016) | | | $ | (331,829) | |
Adjustment related to redeemable noncontrolling interests | (8,986) | | | (9,428) | |
Net loss attributable to common stockholders - basic and diluted | $ | (27,002) | | | $ | (341,257) | |
Denominator: | | | |
Weighted-average common shares outstanding – basic | 442,916 | | | 494,864 | |
Potential dilution from share-based awards | — | | | — | |
Weighted-average common and common equivalent shares – diluted | 442,916 | | | 494,864 | |
Antidilutive share-based awards excluded from the calculation of diluted earnings per share | 6,687 | | | 8,484 | |
NOTE
910 — STOCKHOLDERS’ EQUITY
Noncontrolling interest ownership transactions
MGP Class A share issuance – March 2021.
On March 15, 2021, MGP completed an offering of 22 million of its Class A shares, the proceeds of which were used to partially satisfy MGP’s obligations pursuant to the notice of redemption delivered by certain MGM subsidiaries, discussed below. Subsequent to MGP’s Class A share issuance and the redemption of Operating Partnership units, discussed below, the Company indirectly owned 42.1% of the partnership units in the Operating Partnership.Redemption of Operating Partnership units – March 2021. In March 2021, subsidiaries of the Company delivered a notice of redemption to MGP covering approximately 37 million Operating Partnership units that they held in accordance with the terms of the Operating Partnership’s partnership agreement. In accordance with the terms of such agreement, upon receipt of the notice of redemption, MGP formed a conflicts committee to determine the mix of consideration that it would provide for the Operating Partnership units. The conflicts committee determined that MGP would redeem approximately 15 million Operating Partnership units for cash (with such Operating Partnership units retired upon redemption) and would satisfy its remaining obligation under that notice covering the remaining 22 million Operating Partnership units using the proceeds, net of the underwriters’ discount, of MGP’s Class A offering, for aggregate cash proceeds received by the Company of approximately $1.2 billion. The Company adjusted the carrying value of the noncontrolling interests for the change in noncontrolling interests’ ownership percentage of the Operating Partnership’s net assets, with offsetting adjustments to capital in excess of par value and accumulated other comprehensive loss. Subsequent to the collective transactions, the Company indirectly owned 42.1% of the partnership units in the Operating Partnership.
MGP Class A share issuances – At-the-Market (“ATM”) program. During the three months ended June 30, 2021, MGP issued approximately 3 million Class A shares under its ATM program. In connection with the issuances, the Operating Partnership issued approximately 3 million Operating Partnership units to MGP.The Company adjusted the carrying value of the noncontrolling interests for the change in noncontrolling interests’ ownership percentage of the Operating Partnership’s net assets, with offsetting adjustments to capital in excess of par value and accumulated other comprehensive income. Subsequent to the collective issuances, the Company indirectly owned 41.6% of the partnership units in the Operating Partnership.
Other equity activity
MGM Resorts International dividends. On August 4, 2021May 2, 2022 the Company’s Board of Directors approved a quarterly dividend of $0.0025 per share that will be payable on SeptemberJune 15, 20212022 to holders of record on SeptemberJune 10, 20212022..
MGM Resorts International stock repurchase program. In February 2020, upon substantial completionThe Company's Board of the May 2018Directors authorized a $2.0 billion stock repurchase program the Company’s Board of Directors authorizedin March 2022 and a $3.0 billion stock repurchase program.program in February 2020. Under eachthe stock repurchase program,programs, the Company may repurchase shares from time to time in the open market or in privately negotiated agreements. Repurchases of common stock may also be made under a Rule 10b5-1 plan, which would permit common stock to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The timing, volume and nature of stock repurchases will be at the sole discretion of management, dependent on market conditions, applicable securities laws, and other factors, and may be suspended or discontinued at any timetime..
During the three months ended June 30,March 31, 2021, the Company repurchased approximately 63 million shares of its common stock at an average price of $39.48$37.87 per share for an aggregate amount of $220$119 million. Repurchased shares were retired.
During the
sixthree months ended
June 30, 2021,March 31, 2022, the Company repurchased approximately
923 million shares of its common stock at an average price of
$38.90$42.92 per share for an aggregate amount of
$340 million.$1.0 billion, which included the February 2022 repurchase of 4.5 million shares at a price of $45.00 per share for an aggregate amount of $202.5 million from funds managed by Corvex Management LP, a related party. Repurchased shares were retired.
During the six months ended June 30, 2021, the Company completed its May 2018 $2.0 billion stock repurchase program and theThe remaining availability under the February 2020 $3.0 billion stock repurchase program was
$2.7$248 million as of March 31, 2022 and the remaining availability under the March 2022 $2.0 billion stock repurchase program was $2.0 billion as of
June 30, 2021.March 31, 2022.
Subsequent to the quarter ended
June 30, 2021,March 31, 2022, the Company repurchased 7 million shares of its common stock at an average price of
$38.72$41.08 per share for an aggregate amount of
$275$269 million.
Repurchased shares will be retired.There were 0In connection with these repurchases, made during the three months ended June 30, 2020. During the six months ended June 30,February 2020 the Company repurchased approximately 11 million shares of its common$3.0 billion stock at an average price of $32.57 per share for an aggregate amount of $354 million.repurchase program was completed. Repurchased shares were retired.
Accumulated other comprehensive loss.Changes in accumulated other comprehensive loss attributable to MGM Resorts International are as follows: | | | | | | | | | | | | | | | |
| Currency Translation | | | Cash Flow | | | | | | | | | |
| Adjustments | | | Hedges | | | Other | | | Total | |
| (In thousands) | |
Balances, April 1, 2021 | $ | 5,611 | | | $ | (48,258 | ) | | $ | 17,429 | | | $ | (25,218 | ) |
Other comprehensive income (loss) before reclassifications | | 5,811 | | | | (4,674 | ) | | | 0 | | | | 1,137 | |
Amounts reclassified from accumulated other comprehensive loss to interest expense | | 0 | | | | 6,764 | | | | 0 | | | | 6,764 | |
Other comprehensive income, net of tax | | 5,811 | | | | 2,090 | | | | 0 | | | | 7,901 | |
Other changes in accumulated other comprehensive income (loss): | | | | | | | | | | | | | | | |
MGP Class A share issuances | | 0 | | | | 0 | | | | 371 | | | | 371 | |
Other | | 0 | | | | 0 | | | | 9 | | | | 9 | |
Changes in accumulated other comprehensive income: | | 5,811 | | | | 2,090 | | | | 380 | | | | 8,281 | |
Other comprehensive income attributable to noncontrolling interest | | (2,578 | ) | | | (1,658 | ) | | | 0 | | | | (4,236 | ) |
Balances, June 30, 2021 | $ | 8,844 | | | $ | (47,826 | ) | | $ | 17,809 | | | $ | (21,173 | ) |
| | | | | | | | | | | | | | | |
Balances, January 1, 2021 | $ | 12,964 | | | $ | (55,357 | ) | | $ | 11,716 | | | $ | (30,677 | ) |
Other comprehensive income (loss) before reclassifications | | (7,211 | ) | | | 6,006 | | | | 0 | | | | (1,205 | ) |
Amounts reclassified from accumulated other comprehensive loss to interest expense | | 0 | | | | 11,382 | | | | 0 | | | | 11,382 | |
Other comprehensive income (loss), net of tax | | (7,211 | ) | | | 17,388 | | | | 0 | | | | 10,177 | |
Other changes in accumulated other comprehensive income (loss): | | | | | | | | | | | | | | | |
MGP Class A share issuances | | 0 | | | | 0 | | | | 3,239 | | | | 3,239 | |
Redemption of Operating Partnership units | | 0 | | | | 0 | | | | 5,327 | | | | 5,327 | |
Other | | 0 | | | | 0 | | | | (2,473 | ) | | | (2,473 | ) |
Changes in accumulated other comprehensive income (loss): | | (7,211 | ) | | | 17,388 | | | | 6,093 | | | | 16,270 | |
Other comprehensive loss (income) attributable to noncontrolling interest | | 3,091 | | | | (9,857 | ) | | | 0 | | | | (6,766 | ) |
Balances, June 30, 2021 | $ | 8,844 | | | $ | (47,826 | ) | | $ | 17,809 | | | $ | (21,173 | ) |
| | | | | | | | | | | | | | | | | | | | | | | |
| Currency Translation Adjustments | | Cash Flow Hedges | | Other | | Total |
| (In thousands) |
Balances, January 1, 2022 | $ | (907) | | | $ | (41,634) | | | $ | 17,925 | | | $ | (24,616) | |
Other comprehensive income (loss) before reclassifications | (17,966) | | | 30,692 | | | — | | | 12,726 | |
Amounts reclassified from accumulated other comprehensive loss to interest expense | — | | | 5,339 | | | — | | | 5,339 | |
Other comprehensive income (loss), net of tax | (17,966) | | | 36,031 | | | — | | | 18,065 | |
Other comprehensive loss (income) attributable to noncontrolling interest | 7,782 | | | (23,238) | | | — | | | (15,456) | |
Balances, March 31, 2022 | $ | (11,091) | | | $ | (28,841) | | | $ | 17,925 | | | $ | (22,007) | |
NOTE
1011 — SEGMENT INFORMATION
The Company’s management views each of its casino resorts as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China.
Las Vegas Strip ResortsResorts.. Las Vegas Strip Resorts consists of the following casino resorts: Aria (including Vdara) (upon acquisition in September 2021), Bellagio, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), The Mirage, Luxor, New York-New York (including The Park), Excalibur, and Park MGM (including NoMad Las Vegas).
Regional Operations. Regional Operations consists of the following casino resorts: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi; Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York; and MGM Northfield Park in Northfield Park, Ohio.
MGM China. MGM China consists of MGM Macau and MGM Cotai.
The Company’s operations related to investments in unconsolidated affiliates and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results.
Adjusted Property EBITDAR is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, gain on REIT transactions, net, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense associated with triple-net operating and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and property transactions, net, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminates in consolidation.
The following tables present the Company’s segment information:
| Three Months Ended | | | Six Months Ended | |
| June 30, | | | June 30, | |
| 2021 | | | 2020 | | | 2021 | | | 2020 | |
| (In thousands) | |
Net revenue | | | | | | | | | | | | | | | |
Las Vegas Strip Resorts | | | | | | | | | | | | | | | |
Casino | $ | 353,473 | | | $ | 63,028 | | | $ | 585,567 | | | $ | 337,701 | |
Rooms | | 298,714 | | | | 26,105 | | | | 443,043 | | | | 388,969 | |
Food and beverage | | 215,631 | | | | 21,026 | | | | 306,050 | | | | 309,789 | |
Entertainment, retail and other | | 136,750 | | | | 40,652 | | | | 214,872 | | | | 248,158 | |
| | 1,004,568 | | | | 150,811 | | | | 1,549,532 | | | | 1,284,617 | |
Regional Operations | | | | | | | | | | | | | | | |
Casino | | 707,864 | | | | 77,177 | | | | 1,304,519 | | | | 613,807 | |
Rooms | | 48,924 | | | | 4,181 | | | | 89,503 | | | | 60,060 | |
Food and beverage | | 69,149 | | | | 4,314 | | | | 119,513 | | | | 99,406 | |
Entertainment, retail and other | | 30,345 | | | | 3,592 | | | | 54,098 | | | | 41,651 | |
| | 856,282 | | | | 89,264 | | | | 1,567,633 | | | | 814,924 | |
MGM China | | | | | | | | | | | | | | | |
Casino | | 270,935 | | | | 23,284 | | | | 532,539 | | | | 263,698 | |
Rooms | | 17,389 | | | | 1,335 | | | | 30,902 | | | | 16,544 | |
Food and beverage | | 17,886 | | | | 4,431 | | | | 34,515 | | | | 17,211 | |
Entertainment, retail and other | | 4,421 | | | | 4,148 | | | | 9,029 | | | | 7,632 | |
| | 310,631 | | | | 33,198 | | | | 606,985 | | | | 305,085 | |
Reportable segment net revenues | | 2,171,481 | | | | 273,273 | | | | 3,724,150 | | | | 2,404,626 | |
Corporate and other | | 96,481 | | | | 16,536 | | | | 191,559 | | | | 138,000 | |
| $ | 2,267,962 | | | $ | 289,809 | | | $ | 3,915,709 | | | $ | 2,542,626 | |
Adjusted Property EBITDAR | | | | | | | | | | | | | | | |
Las Vegas Strip Resorts | $ | 396,805 | | | $ | (104,447 | ) | | $ | 504,924 | | | $ | 163,152 | |
Regional Operations | | 318,348 | | | | (112,085 | ) | | | 560,330 | | | | 39,635 | |
MGM China | | 8,581 | | | | (116,288 | ) | | | 13,356 | | | | (138,278 | ) |
Reportable segment Adjusted Property EBITDAR | | 723,734 | | | | (332,820 | ) | | | 1,078,610 | | | | 64,509 | |
| | | | | | | | | | | | | | | |
Other operating income (expense) | | | | | | | | | | | | | | | |
Corporate and other, net | | (106,977 | ) | | | (159,342 | ) | | | (243,968 | ) | | | (261,579 | ) |
Preopening and start-up expenses | | (90 | ) | | | 82 | | | | (95 | ) | | | (40 | ) |
Property transactions, net | | 28,906 | | | | (26,349 | ) | | | 2,835 | | | | (81,324 | ) |
Gain on REIT transactions, net | | 0 | | | | 0 | | | | 0 | | | | 1,491,945 | |
Depreciation and amortization | | (283,625 | ) | | | (299,206 | ) | | | (574,176 | ) | | | (617,496 | ) |
CEO transition expense | | 0 | | | | 0 | | | | 0 | | | | (44,401 | ) |
October 1 litigation settlement | | 0 | | | | (49,000 | ) | | | 0 | | | | (49,000 | ) |
Restructuring | | 0 | | | | (19,882 | ) | | | 0 | | | | (19,882 | ) |
Triple-net operating lease and ground lease rent expense | | (189,609 | ) | | | (189,567 | ) | | | (379,229 | ) | | | (331,485 | ) |
Gain related to sale of Harmon land - unconsolidated affiliate | | 49,755 | | | | 0 | | | | 49,755 | | | | 0 | |
Income from unconsolidated affiliates related to real estate ventures | | 41,666 | | | | 41,555 | | | | 83,338 | | | | 65,069 | |
Operating income (loss) | | 263,760 | | | | (1,034,529 | ) | | | 17,070 | | | | 216,316 | |
Non-operating income (expense) | | | | | | | | | | | | | | | |
Interest expense, net of amounts capitalized | | (202,772 | ) | | | (156,756 | ) | | | (398,067 | ) | | | (313,893 | ) |
Non-operating items from unconsolidated affiliates | | (23,216 | ) | | | (23,761 | ) | | | (44,052 | ) | | | (56,382 | ) |
Other, net | | 87,358 | | | | 8,321 | | | | 119,543 | | | | (115,943 | ) |
| | (138,630 | ) | | | (172,196 | ) | | | (322,576 | ) | | | (486,218 | ) |
Income (loss) before income taxes | | 125,130 | | | | (1,206,725 | ) | | | (305,506 | ) | | | (269,902 | ) |
Benefit (provision) for income taxes | | (34,826 | ) | | | 270,238 | | | | 59,872 | | | | 7,934 | |
Net income (loss) | | 90,304 | | | | (936,487 | ) | | | (245,634 | ) | | | (261,968 | ) |
Less: Net loss attributable to noncontrolling interests | | 14,449 | | | | 79,230 | | | | 18,558 | | | | 211,580 | |
Net income (loss) attributable to MGM Resorts International | $ | 104,753 | | | $ | (857,257 | ) | | $ | (227,076 | ) | | $ | (50,388 | ) |
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (In thousands) |
Net revenue | | | |
Las Vegas Strip Resorts | | | |
Casino | $ | 475,298 | | | $ | 232,094 | |
Rooms | 485,288 | | | 144,329 | |
Food and beverage | 384,276 | | | 90,419 | |
Entertainment, retail and other | 318,030 | | | 78,122 | |
| 1,662,892 | | | 544,964 | |
Regional Operations | | | |
Casino | 703,679 | | | 596,655 | |
Rooms | 56,114 | | | 40,579 | |
Food and beverage | 91,138 | | | 50,364 | |
Entertainment, retail and other | 39,898 | | | 23,753 | |
| 890,829 | | | 711,351 | |
MGM China | | | |
Casino | 231,203 | | | 261,604 | |
Rooms | 15,671 | | | 13,512 | |
Food and beverage | 17,441 | | | 16,629 | |
Entertainment, retail and other | 4,060 | | | 4,609 | |
| 268,375 | | | 296,354 | |
Reportable segment net revenues | 2,822,096 | | | 1,552,669 | |
Corporate and other | 32,213 | | | 95,078 | |
| $ | 2,854,309 | | | $ | 1,647,747 | |
Adjusted Property EBITDAR | | | |
Las Vegas Strip Resorts | $ | 593,634 | | | $ | 108,119 | |
Regional Operations | 313,279 | | | 241,982 | |
MGM China | (25,656) | | | 4,775 | |
Reportable segment Adjusted Property EBITDAR | 881,257 | | | 354,876 | |
| | | |
Other operating income (expense) | | | |
Corporate and other, net | (210,853) | | | (136,991) | |
Preopening and start-up expenses | (434) | | | (5) | |
Property transactions, net | (54,738) | | | (26,071) | |
Depreciation and amortization | (288,638) | | | (290,551) | |
Triple-net operating lease and ground lease rent expense | (262,452) | | | (189,620) | |
Income from unconsolidated affiliates related to real estate ventures | 41,646 | | | 41,672 | |
Operating income (loss) | 105,788 | | | (246,690) | |
Non-operating income (expense) | | | |
Interest expense, net of amounts capitalized | (196,091) | | | (195,295) | |
Non-operating items from unconsolidated affiliates | (15,133) | | | (20,836) | |
Other, net | 34,302 | | | 32,185 | |
| (176,922) | | | (183,946) | |
Loss before income taxes | (71,134) | | | (430,636) | |
Benefit for income taxes | 36,341 | | | 94,698 | |
Net loss | (34,793) | | | (335,938) | |
Less: Net loss attributable to noncontrolling interests | 16,777 | | | 4,109 | |
Net loss attributable to MGM Resorts International | $ | (18,016) | | | $ | (331,829) | |
NOTE
1112 — RELATED PARTY TRANSACTIONS
As further described in Note 1, pursuantprior to the master lease with MGP,closing of the VICI Transaction, the Company leasesleased the real estate assets of The Mirage, Luxor, New York-New York, Park MGM, Excalibur, The Park, Gold Strike Tunica, MGM Grand Detroit, Beau Rivage, Borgata, Empire City, MGM National Harbor, and MGM Northfield Park, fromand MGM Springfield pursuant to a master lease with MGP.
The annual
cash rent payments under the MGP master lease for the
sixthseventh lease year, which commenced on April 1,
2021,2022, increased to
$843$877 million from
$828$873 million,
as a result ofdue to the
fifth 2.0% fixedsixth 2% annual
base rent escalator that went into effect on April 1,
2021.2022, as the tenant and operating subsidiary sublessee, collectively, met the adjusted net revenue to rent ratio on which such escalator was contingent, which increased annual cash rent by $16 million, partially offset by the percentage rent reset that went into effect on April 1, 2022, calculated based on the percentage of average actual annual net revenue of the leased properties during the preceding five year period, which decreased annual cash rent by $12 million.
In
MarchOctober 2021,
the Company delivered a notice of redemption covering approximately 37 million Operating Partnership units that it held which was satisfied with aggregate cash proceeds of approximately $1.2 billion. Refer to Note 9 for further discussion of such redemption.In May 2021, the Company entered into an agreement with MGP whereby MGP will acquireacquired the real estate assets of MGM Springfield from the Company for $400 million of cash consideration.and MGM Springfield will bewas added to the master lease between the Company and MGP. Following the closing of the transaction, the annual rent payment to MGP will increase by $30 million, $27 million of which will be fixed and contractually grow at 2% per year with escalators subject to the tenant meeting an adjusted net revenue to rent ratio. The transaction is expected to close in the fourth quarter of 2021, upon receipt of interim regulatory approvals from the Massachusetts Gaming Commission and the satisfaction of other customary closing conditions. Final regulatory approvals, which arewere not necessary for the transaction to close, are expected to be received within nine to twelve months following the interim regulatory approval.close of the transaction. Until final regulatory approvals are obtained, the parties will be subject to a trust agreement, which will provideprovides for the property to go into a trust (or, at the Company’s option, be returned to the Company) during the interim period in the event that the regulator finds reasonable cause to believe that MGP may not be found suitable. The property will then remain in trust until a final determination regarding MGP’s suitability is made.
All intercompany transactions, including transactions under the MGP master lease, have been eliminated in the Company’s consolidation of MGP. The public ownership of MGP’s Class A shares is recognized as noncontrolling interests in the Company’s consolidated financial statements.
As further described in Note 1, in
August 2021,April 2022, the Company
entered into an agreementcompleted a series of transactions with VICI and MGP whereby VICI
will acquireacquired MGP in a stock-for-stock transaction.
Pursuant to the agreement, MGP Class A shareholders will receive shares of newly issued VICI stock in exchange for each Class A share of MGP and the Company will receive VICI OP units in exchange for each Operating Partnership unit that the Company holds. The fixed exchange ratio represents an agreed upon price of $43 per share of MGP Class A share to the five-day volume weighted average price of VICI stock as of the close of business on July 30, 2021. Subsequent to the exchange, VICI OP will redeem the majority of the Company’s VICI OP units for cash consideration of $4.4 billion, with the Company retaining an approximate $370 million ownership interest in VICI OP (based upon the close price of VICI stock as of August 3, 2021). MGP’s Class B share that is held by the Company will be cancelled. As part of the transaction, the Company
will enterentered into an amended and restated master lease with VICI.
The transaction is expected to close in the first half of 2022, subject to customary closing conditions, regulatory approvals, and approval by VICI stockholders.
The Company has a 5% ownership interest in the Bellagio BREIT Venture, which owns the real estate assets of Bellagio and leases such assets to a subsidiary of the Company pursuant to a lease agreement. Refer to Note 67 for further information related to the Bellagio lease.
MGP has a 50.1% ownership interest in the MGP BREIT Venture, which owns the real estate assets of Mandalay Bay and MGM Grand Las Vegas and leases such assets to a subsidiary of the Company pursuant to a lease agreement. Refer to Note 67 for further information related to the Mandalay Bay and MGM Grand Las Vegas lease.
Item 2.
| Management’s
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
This management’s discussion and analysis of financial condition and results of operations contain forward-looking statements that involve risks and uncertainties. Please see “Cautionary Statement Concerning Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions that may cause our actual results to differ materially from those discussed in the forward-looking statements. This discussion should be read in conjunction with our historical financial statements and related notes thereto and the other disclosures contained elsewhere in this Quarterly Report on Form 10-Q, the audited consolidated financial statements and notes for the fiscal year ended December 31,
2020,2021, which were included in our Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on February
26, 2021.25, 2022. The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods. MGM Resorts International together with its subsidiaries may be referred to as “we,” “us” or “our.” MGM China Holdings Limited together with its subsidiaries is referred to as “MGM China.” MGM Growth Properties LLC together with its subsidiaries is referred to as “MGP.”
Description of our business and key performance indicators
Our primary business is the
ownership and operation of casino resorts, which offer gaming, hotel, convention, dining, entertainment, retail and other resort amenities. We
own or invest inoperate several of the finest casino resorts in the world and we continually reinvest in our resorts to maintain our competitive advantage. Most of our revenue is cash-based, through customers wagering with cash or paying for non-gaming services with cash or credit cards. We rely
heavily on the ability of our resorts to generate operating cash flow to fund capital expenditures, provide excess cash flow for future development, repay debt financings, and return capital to our shareholders. We make significant investments in our resorts through newly remodeled hotel rooms, restaurants, entertainment and nightlife offerings, as well as other new features and amenities.
Financial Impact of COVID-19
The spread of
coronavirus disease 2019 (“COVID-19”)COVID-19 and developments surrounding the global pandemic have had
and we expect will continue to have, a significant impact on our business, financial condition, results of operations and cash flows
since the onset of the pandemic, which continued in
2021the first quarter of 2022 and
potentiallymay continue during the remainder of 2022 and thereafter. In
March 2020, allthe first quarter of
our domestic properties were temporarily closed pursuant to state and local government restrictions imposed as a result of COVID-19. Throughout the second and third quarters of 20202022, all of our properties
that were
temporarily closed re-opened to the public, but continue to operate without certain amenitiesopen and
not subject to
certain occupancy limitations, with restrictions varying by jurisdictionoperating restrictions; however, travel and
with further temporary re-closures and re-openings occurring for our properties or portions thereof into the first quarter of 2021. Upon re-opening of the properties, we implemented certain measures to mitigate the spread of COVID-19, including limitations on the number of gaming tables allowed to operate and on the number of seats at each table game, as well as slot machine spacing, temperature checks, mask protection, limitations on restaurant capacity, entertainment events and conventions as well as other measures to enforce social distancing.Beginningbusiness volume were negatively affected in the latterearly part of the first quarter of 2021 and continuing into the second quarter of 2021, our domestic jurisdictions eased and removed prior operating restrictions, including capacity and occupancy limits as well as social distancing policies. However, certain operations and amenities are limited or constrained2022 due to available staffing and/or mid-week visitation levels, and in July 2021, certain jurisdictions reinstated mask protection guidelines as a resultthe spread of the emergence and spread of certain COVID-19 variants.
omicron variant.
Although all of our properties have re-opened, in light of the unpredictable nature of the pandemic, including the emergence and spread of COVID-19 variants, the properties may be subject to new operating restrictions and/or temporary, complete, or partial shutdowns in the future. At this time, we cannot predict whether jurisdictions, states or the federal government will adopt similar or more restrictive measures in the future than in the past, including stay-at-home orders or the temporary closure of all or a portion of our properties and are unable to predictas a result of the length of time it will take forpandemic.
In Macau, our properties
continue to
fully return to normal operations.In Macau, following a temporary closure of our properties on February 5, 2020, operations resumed on February 20, 2020,operate subject to certain health safeguards, such as limiting the number of seats available at each table game, slot machine spacing, reduced operating hours at a number of restaurants and bars, temperature checks, mask protection, and mask protection.health declarations submitted through the Macau Health Code system. Although the issuance of tourist visas (including the individual visit scheme “IVS”)scheme) for residents of Zhuhai, Guangdong Province and all other provinces in mainland China to travel to Macau resumed on August 12,in 2020, August 26, 2020 and September 23, 2020, respectively, several travel and entry restrictions in Macau, Hong Kong and mainland China remain in place (including the temporary suspension of ferry services frombetween Hong Kong toand Macau, athe negative nucleic acid test result certificate, and mandatory quarantine requirements for returning residents, for visitors from Hong Kong, Taiwan, and Taiwan,certain regions in mainland China, and bans on entry or enhanced quarantine requirements on other visitors into Macau)visitors), which have significantly impacted visitation to our Macau properties. On August 3, 2021, four newMacau is currently operating under a "dynamic zero" COVID-19 cases were reported in Macau,policy, as is Hong Kong and mainland China. Under this policy, when local infections are identified several restrictions may be imposed, including the firstlock down of such cases since the onsetsections of cities or entire cities and travel restrictions, imposition of mass mandatory nucleic acid testing, shortening of the pandemic in early 2020. As a result, thevalidity period of negative test results for re-entry into mainland China from Macau government declared a stateand imposition of immediate prevention and cancelledquarantine requirements, cancellation or suspendedsuspension of certain events and, closedin some instances, closing of certain entertainment and leisure facilities throughout Macau, howeverfacilities. Although gaming and hotel operations have remained open. On August 4, 2021, mass mandatory nucleic acid testing was imposed in Macauopen during these states of immediate prevention, such measures have had a negative effect on MGM China's operations and the testing process is expected to take three days to complete. Itit is uncertain whether further closures, including the closure of our properties, or travel restrictions to Macau will be implemented based on the outcomeif additional local COVID-19 cases are identified.
Other Developments
In April 2022, we completed a series of
the test results.
Other Developments
In March 2021, we delivered a notice of redemption to MGP covering approximately 37 million Operating Partnership units that we held which was satisfiedtransactions with aggregate cash proceeds of approximately $1.2 billion. See Note 9 in the accompanying consolidated financial statements for information regarding this transaction, which eliminates in consolidation.
In May 2021, we entered into an agreement with MGP whereby MGP will acquire the real estate assets of MGM Springfield from us for $400 million of cash consideration. MGM Springfield will be added to the master lease between us and MGP. The transaction is expected to close in the fourth quarter of 2021, upon receipt of interim regulatory approvals from the Massachusetts Gaming Commission and the satisfaction of other customary closing conditions. See Note 1 and Note 11 in the accompanying consolidated financial statements for information regarding this transaction. All intercompany transactions, including transactions under the master lease with MGP, eliminate in consolidation.
In June 2021, we entered into a definitive agreement to purchase the 50% interest in CityCenter held by Infinity World Development CorpVICI Properties, Inc. ("Infinity World"VICI") for cash consideration of $2.125 billion. The transaction is expected to close in the third quarter of 2021, subject to certain closing conditions. See Note 1 in the accompanying consolidated financial statements for information regarding this transaction.
In June 2021, we also entered into an agreement pursuant to which a fund managed by Blackstone Group Inc. will acquire the real estate assets of Aria and Vdara from us for cash consideration of $3.89 billion and lease the properties back to us pursuant to a lease agreement. The transaction is expected to close in the third quarter of 2021, subject to certain closing conditions, which include the requisite closing of the equity interest purchase of CityCenter, discussed above. See Note 1 in the accompanying consolidated financial statements for information regarding this transaction.
In August 2021, we entered into an agreement with VICI and MGP whereby VICI will acquireacquired MGP. Pursuant to the agreement, MGP Class A shareholders will receivereceived 1.366 shares of newly issued VICI stock in exchange for each MGP Class A share outstanding and we will receivereceived 1.366 units of the new VICI operating partnership (“VICI OP”) in exchange for each Operating Partnership unit we hold.previously held by us. The fixed exchange ratio represents an agreed upon price of $43 per share of MGP Class A share to the five-day volume weighted average price of VICI stock as of the close of business on July 30, 2021. Subsequent toIn connection with the exchange, VICI OP will redeemredeemed the majority of our VICI OP units for cash consideration of $4.4 billion, with us retaining an approximate $370 million1% ownership interest in the VICI OP (based upon the close pricewith a fair value of VICI stock as of August 3, 2021).approximately $375 million. MGP’s Class B share that we hold will bewas previously held by us was cancelled.
Accordingly, the Company no longer holds a controlling interest in MGP and deconsolidated MGP upon the closing of the April 2022 transactions.
As part of the
transaction,transactions, we
will enterentered into an amended and restated master lease with VICI. The new master lease
will havehas an initial term of 25 years, with three
ten-year10-year renewals, and initial annual rent of $860 million, escalating annually at a rate of
2.0%2% per annum for the first
ten10 years and thereafter equal to the greater of 2% and the CPI increase during the prior year subject to a cap of 3%. The
transaction is expectedlease has a triple-net structure, which requires us to
closepay substantially all costs associated with each property, including real estate taxes, insurance, utilities and routine maintenance, in
the first half of 2022, subject to customary closing conditions, regulatory approvals, and approval by VICI stockholders. See “Item 1A. Risk Factors — The VICI Transaction, the CityCenter transaction and the MGM Springfield transaction each remains subjectaddition to the
satisfactionrent. Additionally, we are required to pay the rent payments under the ground leases of
certain closing conditions, including the receipt of certain regulatory approvals,Borgata, Beau Rivage, and
any anticipated benefits from such transactions may take longer to realize than expected or may not be realized at all.”National Harbor.
Key Performance Indicators
Key performance indicators related to gaming and hotel revenue are:
| •
| Gaming revenue indicators: table games drop and slots handle (volume indicators); “win” or “hold” percentage, which is not fully controllable by us. Historically, our normal table games hold percentage at our Las Vegas Strip Resorts is in the range of 25.0% to 35.0% of table games drop for Baccarat and 19.0% to 23.0% for non-Baccarat however, reduced gaming volumes as a result of the COVID-19 pandemic could cause volatility in our hold percentages; and
|
| •
| Hotel revenue indicators (for Las Vegas Strip Resorts) – hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“REVPAR,” a summary measure of hotel results, combining ADR and occupancy rate). Our calculation of ADR, which is the average price of occupied rooms per day, includes the impact of complimentary rooms. Complimentary room rates are determined based on standalone selling price. Because the mix of rooms provided on a complimentary basis, particularly to casino customers, includes a disproportionate suite component, the composite ADR including complimentary rooms is slightly higher than the ADR for cash rooms, reflecting the higher retail value of suites. Rooms that were out of service during the six months ended June 30, 2021 and the three and six months ended June 30, 2020 as a result of property closures due to the COVID-19 pandemic were excluded from the available room count when calculating hotel occupancy and REVPAR.
|
•Gaming revenue indicators: table games drop and slots handle (volume indicators); “win” or “hold” percentage, which is not fully controllable by us. Our normal table games hold percentage at our Las Vegas Strip Resorts is in the range of 25.0% to 35.0% of table games drop for Baccarat and 19.0% to 23.0% for non-Baccarat however, reduced gaming volumes as a result of the COVID-19 pandemic could cause volatility in our hold percentages; and
•Hotel revenue indicators (for Las Vegas Strip Resorts) – hotel occupancy (a volume indicator); average daily rate (“ADR,” a price indicator); and revenue per available room (“REVPAR,” a summary measure of hotel results, combining ADR and occupancy rate). Our calculation of ADR, which is the average price of occupied rooms per day, includes the impact of complimentary rooms. Complimentary room rates are determined based on standalone selling price. Because the mix of rooms provided on a complimentary basis, particularly to casino customers, includes a disproportionate suite component, the composite ADR including complimentary rooms is slightly higher than the ADR for cash rooms, reflecting the higher retail value of suites. Rooms that were out of service during the three months ended March 31, 2021 as a result of property closures due to the COVID-19 pandemic were excluded from the available room count when calculating hotel occupancy and REVPAR.
Additional key performance indicators at MGM China are:
|
•
| Gaming revenue indicators - MGM China utilizes “turnover,” which is the sum of nonnegotiable chip wagers won by MGM China calculated as nonnegotiable chips purchased plus nonnegotiable chips exchanged less nonnegotiable chips returned. Turnover provides a basis for measuring VIP casino win percentage. Historically, win for VIP gaming operations at MGM China is typically in the range of 2.6% to 3.3% of turnover however, reduced gaming volumes as a result of the COVID-19 pandemic could cause volatility in MGM China’s hold percentages.
|
•Gaming revenue indicators - MGM China utilizes “turnover,” which is the sum of nonnegotiable chip wagers won by MGM China calculated as nonnegotiable chips purchased plus nonnegotiable chips exchanged less nonnegotiable chips returned. Turnover provides a basis for measuring VIP casino win percentage. Win for VIP gaming operations at MGM China is typically in the range of 2.6% to 3.3% of turnover however, reduced gaming volumes as a result of the COVID-19 pandemic could cause volatility in MGM China’s hold percentages.
Summary
FinancialOperating Results
The temporary closure
Certain of our properties
or portions thereof were temporarily closed due to COVID-19
induring the
comparative periods impacted our financial results. Datesfirst quarter of
temporary closure are shown below:Las Vegas Strip Resorts
| Closure Date
| | Initial Re-opening date
|
Bellagio
| March 17, 2020
| | June 4, 2020
|
MGM Grand Las Vegas
| March 17, 2020
| | June 4, 2020
|
New York-New York
| March 17, 2020
| | June 4, 2020
|
Excalibur
| March 17, 2020
| | June 11, 2020
|
Luxor
| March 17, 2020
| | June 25, 2020
|
Mandalay Bay(1)
| March 17, 2020
| | July 1, 2020
|
The Mirage(2)
| March 17, 2020
| | August 27, 2020
|
Park MGM(1)
| March 17, 2020
| | September 30, 2020
|
Regional Operations
| | | |
Gold Strike
| March 17, 2020
| | May 25, 2020
|
Beau Rivage
| March 17, 2020
| | June 1, 2020
|
MGM Northfield Park
| March 14, 2020
| | June 20, 2020
|
MGM National Harbor
| March 15, 2020
| | June 29, 2020
|
MGM Springfield(3)
| March 15, 2020
| | July 13, 2020
|
Borgata
| March 16, 2020
| | July 26, 2020
|
MGM Grand Detroit(4)
| March 16, 2020
| | August 7, 2020
|
Empire City
| March 14, 2020
| | September 21, 2020
|
2021 as follows:(1)
| Park MGM and Mandalay Bay’s hotel tower operations were closed midweek starting November 9, 2020 and November 30, 2020, respectively, and full week hotel tower operations resumed on March 3, 2021.
|
(2)•Park MGM and Mandalay Bay's hotel tower operations were closed midweek and full week hotel operations resumed March 3, 2021.
| The Mirage’s hotel tower operations were closed midweek beginning November 30, 2020. The entire property was closed midweek starting January 4, 2021, and re-opened on March 3, 2021.
|
(3)•The Mirage's hotel tower operations were closed midweek, with the entire property closed midweek starting January 4, 2021, and re-opened on March 3, 2021.
| MGM Springfield’s hotel was re-closed beginning November 2, 2020, and partial hotel operations resumed with midweek closures on March 5, 2021.
|
(4)
| MGM Grand Detroit re-closed on November 17, 2020 and re-opened on December 23, 2020, with the hotel tower operations resuming February 9,•MGM Springfield's hotel was closed and partial hotel operations resumed with midweek closures on March 5, 2021. Full hotel operations resumed on December 13, 2021.
|
•MGM Grand Detroit's hotel tower operations were closed and resumed on February 9, 2021.
The following table summarizes our consolidated financial results for the three
and six months ended
June 30, 2021March 31, 2022 and
2020:2021: | | Three Months Ended | | | Six Months Ended | | | | | | | | | | | |
| | June 30, | | | June 30, | | | Three Months Ended March 31, |
| | 2021 | | | 2020 | | | 2021 | | | 2020 | | | 2022 | | 2021 |
| | (In thousands) | | | (In thousands) |
Net revenues | | $ | 2,267,962 | | | $ | 289,809 | | | $ | 3,915,709 | | | $ | 2,542,626 | | Net revenues | $ | 2,854,309 | | | $ | 1,647,747 | |
Operating income (loss) | | | 263,760 | | | | (1,034,529 | ) | | | 17,070 | | | | 216,316 | | Operating income (loss) | 105,788 | | | (246,690) | |
Net income (loss) | | | 90,304 | | | | (936,487 | ) | | | (245,634 | ) | | | (261,968 | ) | |
Net income (loss) attributable to MGM Resorts International | | | 104,753 | | | | (857,257 | ) | | | (227,076 | ) | | | (50,388 | ) | |
Net loss | | Net loss | (34,793) | | | (335,938) | |
Net loss attributable to MGM Resorts International | | Net loss attributable to MGM Resorts International | (18,016) | | | (331,829) | |
Summary Operating Results
Consolidated net revenues were
$2.3$2.9 billion for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to
$290 million$1.6 billion in the prior year quarter, an increase of
683%73%.
While theThe current
year quarter benefited from the
easinginclusion of
operationalthe net revenues of Aria, subsequent to consolidation in September 2021 and
capacity restrictionswas negatively affected by a decrease in business volume and
an increasetravel due to the spread of the omicron variant in
travel,the early part of the quarter, however results improved over the prior year quarter
which was negatively affected by
temporarymidweek property
and hotel closures,
lower business volume and travel activity, and operational restrictions due to the COVID-19 pandemic primarily at
ourits Las Vegas Strip
Resorts and Regional Operations due to the pandemic.Resorts. At MGM China, the
current and prior year quarter
was morewere significantly impacted by travel and entry restrictions in Macau
than inwith the current
quarter. These factors resulted inquarter being negatively affected by increased restrictions related to the spread of the omicron variant. As a
566% increase inresult, net revenues at our Las Vegas Strip Resorts
an 859% increase in net revenues at ourincreased 205%, Regional Operations
increased 25%, and
an 836% increase in net revenues at MGM
China.China decreased 9%.
Consolidated operating income was
$264$106 million for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to a loss of
$1.0 billion$247 million in the prior year quarter. The
increasechange was primarily driven by
the inclusion of Aria in the current quarter and the temporary property and hotel closures, lower business volumes and travel activity, and ongoing operational restrictions related to the pandemic in the prior year quarter, as discussed above, partially offset by an increase in
rent expense recorded within general and administrative expense for the Aria lease, which commenced in September 2021, and in property transactions, net. Property transactions, net
revenues discussed above. In addition, income from unconsolidated affiliates inincreased $29 million compared to the
prior year quarter. The current
year quarter included a
$50$31 million
gainnon-cash impairment charge related to
CityCenter’s sale of the Harmon land. Property transactions, net in the current year quarter includedland and a
gain of $29$25 million
loss related to
a reductionan increase in the estimate of contingent consideration related to the Empire City acquisition.
Property transactions, net in the prior year quarter included a $26 million other-than-temporary non-cash impairment charge on an equity method investment. Corporate expense decreased $46 million compared to the prior year quarter. The current year quarter included $6 million of transaction costs, while the prior year quarter included $49 million of October 1 litigation settlement expense, $5 million of restructuring costs, and $9 million of corporate initiatives costs. General and administrative expense increased $117 million in the current year quarter compared to the prior year quarter primarily due to the prior year quarter reflecting the temporary property closures due to the pandemic, partially offset by realized benefits from our cost savings initiatives at our domestic properties.Consolidated net revenues were $3.9 billion for the six months ended June 30, 2021 compared to $2.5 billion in the prior year period, an increase of 54%. While the prior year was negatively affected by temporary property closures for a portion of the year due to the pandemic, the current year period benefited from the easing of operational and capacity restrictions and an increase in travel primarily within the current year quarter. Additionally, at MGM China, the prior year period was negatively affected by both property closures in the first quarter and more significantly impacted by travel and entry restrictions in Macau than in the current year period. As a result, net revenues at our Las Vegas Strip Resorts increased 21%, Regional Operations increased 92%, and MGM China increased 99%.
Consolidated operating income was $17 million for the six months ended June 30, 2021 compared to $216 million in the prior year period, a decrease of 92%, primarily due to the prior year period benefiting from a $1.5 billion gain related to the MGM Grand Las Vegas and Mandalay Bay real estate transaction in February 2020, partially offset by a current year period increase in net revenues discussed above. In addition, corporate expense decreased $111 million compared to the prior year period. Corporate expense in the current year period included $8 million of transaction costs, while the prior year period included $49 million of October 1 litigation settlement expense, $44 million of CEO transition expense, $5 million of restructuring costs, and $13 million of corporate initiatives costs. Included in the CEO transition expense is $20 million of stock compensation expense, of which approximately $13 million related to the modification and accelerated vesting of outstanding stock compensation awards. Property transactions, net in the current year period included a gain of $29 million related to a reduction in the estimate of contingent consideration related to the Empire City acquisition. Property transactions, net in the prior year quarter included a $64 million other-than-temporary non-cash impairment charge on an equity method investment. Depreciation expense decreased $43 million compared to the prior year period due primarily to the sale of the MGM Grand Las Vegas and Mandalay Bay real estate assets. General and administrative expense increased $89 million in the current year period compared to the prior year period due primarily to the prior year period reflecting the temporary property closures and a full period of rent expense for the MGM Grand Las Vegas and Mandalay Bay lease in the current year, partially offset by a decrease in payroll expense due to realized benefits from our cost savings initiatives at our domestic properties.
The following table presents a detail by segment of net revenues:
| Three Months Ended | | | Six Months Ended | | | | | | | | | | | |
| June 30, | | | June 30, | | | Three Months Ended March 31, |
| 2021 | | | 2020 | | | 2021 | | | 2020 | | | 2022 | | 2021 |
| (In thousands) | | | (In thousands) |
Las Vegas Strip Resorts | | | | | | | | | | | | | | | | Las Vegas Strip Resorts | |
Casino revenue | $ | 353,473 | | | $ | 63,028 | | | $ | 585,567 | | | $ | 337,701 | | |
Casino | | Casino | $ | 475,298 | | | $ | 232,094 | |
Rooms | | 298,714 | | | | 26,105 | | | | 443,043 | | | | 388,969 | | Rooms | 485,288 | | | 144,329 | |
Food and beverage | | 215,631 | | | | 21,026 | | | | 306,050 | | | | 309,789 | | Food and beverage | 384,276 | | | 90,419 | |
Entertainment, retail and other | | 136,750 | | | | 40,652 | | | | 214,872 | | | | 248,158 | | Entertainment, retail and other | 318,030 | | | 78,122 | |
| | 1,004,568 | | | | 150,811 | | | | 1,549,532 | | | | 1,284,617 | | | 1,662,892 | | | 544,964 | |
Regional Operations | | | | | | | | | | | | | | | | Regional Operations | | | |
Casino revenue | | 707,864 | | | | 77,177 | | | | 1,304,519 | | | | 613,807 | | |
Casino | | Casino | 703,679 | | | 596,655 | |
Rooms | | 48,924 | | | | 4,181 | | | | 89,503 | | | | 60,060 | | Rooms | 56,114 | | | 40,579 | |
Food and beverage | | 69,149 | | | | 4,314 | | | | 119,513 | | | | 99,406 | | Food and beverage | 91,138 | | | 50,364 | |
Entertainment, retail and other | | 30,345 | | | | 3,592 | | | | 54,098 | | | | 41,651 | | Entertainment, retail and other | 39,898 | | | 23,753 | |
| | 856,282 | | | | 89,264 | | | | 1,567,633 | | | | 814,924 | | | 890,829 | | | 711,351 | |
MGM China | | | | | | | | | | | | | | | | MGM China | | | |
Casino revenue | | 270,935 | | | | 23,284 | | | | 532,539 | | | | 263,698 | | |
Casino | | Casino | 231,203 | | | 261,604 | |
Rooms | | 17,389 | | | | 1,335 | | | | 30,902 | | | | 16,544 | | Rooms | 15,671 | | | 13,512 | |
Food and beverage | | 17,886 | | | | 4,431 | | | | 34,515 | | | | 17,211 | | Food and beverage | 17,441 | | | 16,629 | |
Entertainment, retail and other | | 4,421 | | | | 4,148 | | | | 9,029 | | | | 7,632 | | Entertainment, retail and other | 4,060 | | | 4,609 | |
| | 310,631 | | | | 33,198 | | | | 606,985 | | | | 305,085 | | | 268,375 | | | 296,354 | |
Reportable segment net revenues | | 2,171,481 | | | | 273,273 | | | | 3,724,150 | | | | 2,404,626 | | Reportable segment net revenues | 2,822,096 | | | 1,552,669 | |
Corporate and other | | 96,481 | | | | 16,536 | | | | 191,559 | | | | 138,000 | | Corporate and other | 32,213 | | | 95,078 | |
| $ | 2,267,962 | | | $ | 289,809 | | | $ | 3,915,709 | | | $ | 2,542,626 | | | $ | 2,854,309 | | | $ | 1,647,747 | |
Las Vegas Strip Resorts casino revenue was
$353$475 million for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to
$63$232 million in the prior year quarter, an increase of
461%,105%. The current quarter benefited from the inclusion of Aria and
casino revenue was
$586 million fornegatively affected by a decrease in business volume and travel due to the
six months ended June 30, 2021 compared to $338 millionspread of the omicron variant in
the early part of the quarter, however the prior year
period, an increase of 73%quarter was negatively affected by midweek property and hotel closures at certain properties, lower business volume and travel activity, and operational restrictions due
primarily to the
temporary property closures for a portion of the prior year period and easing of capacity restrictions and an increase in travel primarily in the current year quarter.pandemic.
The following table shows key gaming statistics for our Las Vegas Strip Resorts:
| Three Months Ended | | Six Months Ended | | | | | | | | | | |
| June 30, | | June 30, | | Three Months Ended March 31, |
| 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 |
| (Dollars in millions) | | (Dollars in millions) |
Table Games Drop | $777 | | $149 | | $1,306 | | $991 | Table Games Drop | $ | 1,203 | | | $ | 529 | |
Table Games Win | $173 | | $48 | | $300 | | $244 | Table Games Win | $ | 296 | | | $ | 127 | |
Table Games Win % | 22.3% | | 32.5% | | 23.0% | | 24.6% | Table Games Win % | 24.6 | % | | 24.1 | % |
Slots Handle | $3,641 | | $524 | | $5,941 | | $2,980 | Slots Handle | $ | 4,607 | | | $ | 2,301 | |
Slots Win | $351 | | $49 | | $563 | | $279 | Slots Win | $ | 427 | | | $ | 212 | |
Slots Win % | 9.6% | | 9.3% | | 9.5% | | 9.4% | Slots Win % | 9.3 | % | | 9.2 | % |
Las Vegas Strip Resorts rooms revenue was
$299$485 million for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to
$26$144 million in the prior year quarter, an increase of
1,044%,236%. The current quarter benefited from the inclusion of Aria and
rooms revenue was
$443 million fornegatively affected by the
six months ended June 30, 2021 comparedomicron variant in the early part of the quarter, discussed above. REVPAR increased due to
$389 million in the prior year
period, an increase of 14%, duequarter being negatively impacted by lower business volume and travel activity and operational restrictions related to the
temporary property closures for a portion of the prior year period and easing of operational and capacity restrictions and an increase in travel primarily in the current year quarter.pandemic.
The following table shows key hotel statistics for our Las Vegas Strip Resorts:
| Three Months Ended | | Six Months Ended | | | | | | | | | | |
| June 30, | | June 30, | | Three Months Ended March 31, |
| 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 |
Occupancy(1) | 77% | | 43% | | 62% | | 81% | Occupancy(1) | 78 | % | | 46 | % |
Average daily rate (ADR) | $149 | | $154 | | $142 | | $181 | Average daily rate (ADR) | $ | 197 | | | $ | 129 | |
Revenue per available room (REVPAR)(1) | $115 | | $66 | | $88 | | $146 | Revenue per available room (REVPAR)(1) | $ | 154 | | | $ | 60 | |
| (1)
| Rooms that were out of service, including full and midweek closures, during the six months ended June 30,(1)Rooms that were out of service, including midweek closures, during the three months ended March 31, 2021 and three and six months ended June 30, 2020 due to the COVID-19 pandemic were excluded from the available room count when calculating hotel occupancy and REVPAR.
|
Las Vegas Strip Resorts food and beverage revenue was
$216$384 million for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to
$21$90 million in the prior year quarter, an increase of
926% due primarily to the temporary property closures in the prior year quarter.Las Vegas Strip Resorts food325%, and beverage revenue was $306 million for the six months ended June 30, 2021 compared to $310 million in the prior year period, a decrease of 1%. The prior year period was negatively affected by temporary property closures for a portion of the prior year period however not all outlets were fully reopened during the current year period and the properties did not benefit from the easing of operational and capacity restrictions and an increase in travel primarily until the latter part of the current year period.
Las Vegas Strip Resorts entertainment, retail and other revenuerevenues was $137$318 million for the three months ended March 31, 2022 compared to $78 million in the prior year quarter, an increase of 307%, due primarily to the inclusion of Aria and was negatively affected by the omicron variant in the early part of the quarter, discussed above, while the prior year quarter was negatively impacted by temporary midweek property and hotel tower closures at certain properties, lower business volume and travel activity, and operational restrictions related to the pandemic.
Regional Operations
Regional Operations casino revenue was $704 million for the three months ended June 30, 2021March 31, 2022 compared to $597 million in the prior year quarter, an increase of 18%, due primarily to table game win increasing 25% over the prior year quarter and slots win increasing 21% over the prior year quarter, respectively, as the prior year quarter was negatively affected by midweek hotel closures at certain properties and operational restrictions related to the pandemic.
The following table shows key gaming statistics for our Regional Operations:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (Dollars in millions) |
Table Games Drop | $ | 1,021 | | | $ | 819 | |
Table Games Win | $ | 216 | | | $ | 173 | |
Table Games Win % | 21.2 | % | | 21.2 | % |
Slots Handle | $ | 6,662 | | | $ | 5,384 | |
Slots Win | $ | 638 | | | $ | 526 | |
Slots Win % | 9.6 | % | | 9.8 | % |
Regional Operations rooms revenue was $56 million for the three months ended March 31, 2022 compared to $41 million in the prior year quarter, an increase of
236%38%, due
primarily to
the temporary property closures in the prior year
quarter. Las Vegas Strip Resorts entertainment, retailquarter being negatively affected by midweek hotel closures at certain properties and otheroperational restrictions related to the pandemic.
Regional Operations food and beverage revenue was
$215$91 million for the
sixthree months ended
June 30, 2021March 31, 2022 compared to
$248 million in the prior year period, a decrease of 13% due primarily to the impact of COVID-19. The prior year period was negatively affected by temporary property closures for a portion of the period, however, venue re-openings and events did not primarily occur until the latter part of the current year period.Regional Operations
Regional Operations casino revenue was $708 million for the quarter ended June 30, 2021 compared to $77$50 million in the prior year quarter, an increase of 817%,81% and casinoRegional Operations entertainment, retail and other revenue was $1.3 billion for the six months ended June 30, 2021 compared to $614 million in the prior year period, an increase of 113%, due primarily to the temporary property closures in the prior year periods and easing of operational and capacity restrictions and an increase in travel primarily in the current year quarter.
The following table shows key gaming statistics for our Regional Operations:
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
| (Dollars in millions) |
Table Games Drop | $972 | | $58 | | $1,791 | | $903 |
Table Games Win | $203 | | $13 | | $376 | | $177 |
Table Games Win % | 20.9% | | 21.9% | | 21.0% | | 19.6% |
Slots Handle | $6,514 | | $485 | | $11,897 | | $5,656 |
Slots Win | $622 | | $48 | | $1,149 | | $543 |
Slots Win% | 9.6% | | 10.0% | | 9.7% | | 9.6% |
Regional Operations rooms revenue was $49$40 million for the quarterthree months ended June 30, 2021March 31, 2022 compared to $4$24 million in the prior year quarter, an increase of 1,070%, and rooms revenue was $90 million for the six months ended June 30, 2021 compared to $60 million in the prior year period, an increase of 49%, due primarily to the temporary property closures in the prior year periods and easing of operational and capacity restrictions and an increase in travel primarily in the current year quarter.
Regional Operations food and beverage revenue was $69 million for the quarter ended June 30, 2021 compared to $4 million in the prior year quarter, an increase of 1,503%, and food and beverage revenue was $120 million for the six months ended June 30, 2021 compared to $99 million in the prior year period, an increase of 20%68%, due primarily to the temporary property closures in the prior year periods and easing of capacity restrictions primarily in the current year quarter.
Regional Operations entertainment, retail and other revenue was $30 million for the quarter ended June 30, 2021 compared to $4 million in the prior year quarter an increase of 745%, and entertainment, retail and other revenue was $54 million for the six months ended June 30, 2021 comparedbeing negatively affected by operational restrictions related to $42 million in the prior year period, an increase of 30%, due primarily to temporary property closures in the prior year periods and easing of capacity restrictions primarily in the current year quarter.
pandemic.
The following table shows key gaming statistics for MGM China:
| Three Months Ended | | Six Months Ended | | | | | | | | | | |
| June 30, | | June 30, | | Three Months Ended March 31, |
| 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 |
| (Dollars in millions) | | (Dollars in millions) |
VIP Table Games Turnover | $2,590 | | $450 | | $4,963 | | $3,875 | VIP Table Games Turnover | $ | 963 | | | $ | 2,373 | |
VIP Table Games Win | $71 | | $12 | | $149 | | $120 | VIP Table Games Win | $ | 23 | | | $ | 78 | |
VIP Table Games Win % | 2.7% | | 2.6% | | 3.0% | | 3.1% | VIP Table Games Win % | 2.4 | % | | 3.3 | % |
Main Floor Table Games Drop | $1,258 | | $66 | | $2,302 | | $843 | Main Floor Table Games Drop | $ | 1,096 | | | $ | 1,044 | |
Main Floor Table Games Win | $252 | | $12 | | $482 | | $199 | Main Floor Table Games Win | $ | 239 | | | $ | 230 | |
Main Floor Table Games Win % | 20.1% | | 17.5% | | 21.0% | | 23.6% | Main Floor Table Games Win % | 21.8 | % | | 22.0 | % |
MGM China net revenues were
$311$268 million for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to
$33$296 million in the prior year quarter,
an increasea decrease of
836%, and net revenues were $607 million for the six months ended June 30, 2021 compared to $305 million in the prior year period, an increase of 99%9%. The
prior year was negatively affected by both property closures in February 2020 andcurrent quarter was more significantly impacted by
a decrease in travel
andas well as entry restrictions in Macau
thanprimarily related to the spread of omicron variant in
the current year period.Hong Kong and mainland China.
Corporate and other revenue includes revenues from other corporate operations, management services and reimbursed costs revenue primarily related to our CityCenter management
agreement.agreement (which was terminated upon the acquisition of CityCenter in September 2021). Reimbursed costs revenue represents reimbursement of costs, primarily payroll-related, incurred by us in connection with the provision of management services and was
$75$12 million and
$16$58 million for the three months ended
June 30,March 31, 2022 and 2021,
and 2020, respectively, and $133 million and $114 million for the six months ended June 30, 2020, respectively, which
increased fordecreased compared to the
respective comparative periodsprior year quarter due primarily to the
property closures and other operational restrictions related totermination of the
pandemic in the prior year periods.CityCenter management agreement, as discussed above. See below for additional discussion of our share of operating results from unconsolidated affiliates.
Adjusted Property EBITDAR and Adjusted EBITDAR
The following table presents Adjusted Property EBITDAR and Adjusted EBITDAR. Adjusted Property EBITDAR is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments. See Note
10 – Segment Information11 in the accompanying consolidated financial statements and “Reportable Segment GAAP measure” below for additional information. Adjusted EBITDAR is a non-GAAP measure, discussed within “Non-GAAP
measure”measures” below.
| Three Months Ended | | | Six Months Ended | |
| June 30, | | | June 30, | |
| 2021 | | | 2020 | | | 2021 | | | 2020 | |
| (In thousands) | |
Las Vegas Strip Resorts | $ | 396,805 | | | $ | (104,447 | ) | | $ | 504,924 | | | $ | 163,152 | |
Regional Operations | | 318,348 | | | | (112,085 | ) | | | 560,330 | | | | 39,635 | |
MGM China | | 8,581 | | | | (116,288 | ) | | | 13,356 | | | | (138,278 | ) |
Corporate and other | | (106,977 | ) | | | (159,342 | ) | | | (243,968 | ) | | | (261,579 | ) |
Adjusted EBITDAR | $ | 616,757 | | | | | | | $ | 834,642 | | | | | |
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (In thousands) |
Las Vegas Strip Resorts | $ | 593,634 | | | $ | 108,119 | |
Regional Operations | 313,279 | | | 241,982 | |
MGM China | (25,656) | | | 4,775 | |
Corporate and other | (210,853) | | | (136,991) | |
Adjusted EBITDAR | $ | 670,404 | | | |
Las Vegas Strip Resorts Adjusted Property EBITDAR was
$397$594 million for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to
a loss of $104$108 million in the prior year
quarter. Thequarter, an increase of 449%. Las Vegas Strip Resorts Adjusted Property EBITDAR margin increased to 35.7% for the three months ended March 31, 2022 compared to 19.8% in the prior year quarter as the current year quarter benefited from the increase in revenues, discussed above,
as well asand the realized benefits
from ourof cost savings initiatives.
Adjusted Property EBITDAR of $505 million for the six months ended June 30, 2021 compared to $163 million in the prior year period, an increase of 209%. Adjusted Property EBITDAR margin increased to 32.6% for the six months ended June 30, 2021 compared to 12.7% in the prior year period as the current year period benefited from the increase in revenues, discussed above, as well as realized benefits from our cost savings initiatives.
Regional Operations Adjusted Property EBITDAR was
$318$313 million for the
quarterthree months ended
June 30, 2021March 31, 2022 compared to
a loss of $112$242 million in the prior year quarter,
due to the increase in revenues, discussed above, as well as realized benefits from our cost savings initiatives.Adjusted Property EBITDAR of $560 million for the six months ended June 30, 2021 compared to $40 million in the prior year period, an increase of 1,314%29%. Regional Operations Adjusted Property EBITDAR margin increased to 35.7%35.2% for the sixthree months ended June 30, 2021March 31, 2022 compared to 4.9%34.0% in the prior year periodquarter as the current year benefittedbenefited from the increase in revenues, discussed above, as well asand the realized benefits from our cost savingsavings initiatives.
MGM China’sChina Adjusted Property EBITDAR was $9a loss of $26 million for the three months ended June 30, 2021March 31, 2022 compared to a lossAdjusted Property EBITDAR of $116$5 million in the prior year quarter. The decrease was due primarily to the decrease in revenues, discussed above, and the current quarter as the prior year quarter was more significantly impacted by travel and entry restrictions in Macau as well as other operational restrictionsincluded an $18 million charge related to the pandemic than in the current quarter.litigation reserves. License fee expense was $5 million infor each of the current quarterthree month periods ended March 31, 2022 and $1 million in2021.
Supplemental Information - Same-store Results of Operations
The following table presents the
prior year quarter.financial results of Las Vegas Strip Resorts on a same-store basis for the three months ended March 31, 2022 and 2021. Same-Store Adjusted Property EBITDAR is a non-GAAP measure, discussed within “Non-GAAP measures” below.
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (In thousands) |
Las Vegas Strip Resorts net revenues | $ | 1,662,892 | | | $ | 544,964 | |
Acquisitions (1) | (311,293) | | | — | |
Las Vegas Strip Resorts same-store net revenues | $ | 1,351,599 | | | $ | 544,964 | |
| | | |
Las Vegas Strip Resorts Adjusted Property EBITDAR | $ | 593,634 | | | $ | 108,119 | |
Acquisitions (1) | (121,220) | | | — | |
Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR | $ | 472,414 | | | $ | 108,119 | |
(1)The net revenues and Adjusted Property EBITDAR of $13 millionAria have been excluded for the six months ended June 30,periods subsequent to its acquisition on September 27, 2021 compared to a loss of $138 million in the prior year period. The increase was due primarily to the temporary property closures in the prior year period as well as being more significantly impacted by traveldetermining Las Vegas Strip Resorts same-store net revenues and entry restrictions in Macau and other operational restrictions related to the pandemic than in the current period. License fee expense was $11 million for the six months ended June 30, 2021 and $5 million in the prior year period.Income (loss)Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR.
Loss from Unconsolidated Affiliates
The following table summarizes information related to our share of operating
income (loss)loss from unconsolidated affiliates:
| Three Months Ended | | | Six Months Ended | |
| June 30, | | | June 30, | |
| 2021 | | | 2020 | | | 2021 | | | 2020 | |
| (In thousands) | |
CityCenter | $ | 90,212 | | | $ | (39,113 | ) | | $ | 87,380 | | | $ | (18,447 | ) |
MGP BREIT Venture | | 38,954 | | | | 38,861 | | | | 77,917 | | | | 58,811 | |
BetMGM | | (45,979 | ) | | | (5,241 | ) | | | (105,215 | ) | | | (15,918 | ) |
Other | | 151 | | | | (2,860 | ) | | | (2,323 | ) | | | 2,949 | |
| $ | 83,338 | | | $ | (8,353 | ) | | $ | 57,759 | | | $ | 27,395 | |
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (In thousands) |
CityCenter | $ | — | | | $ | (2,831) | |
MGP BREIT Venture | 38,936 | | | 38,962 | |
BetMGM | (91,993) | | | (59,236) | |
Other | 6,219 | | | (2,474) | |
| $ | (46,838) | | | $ | (25,579) | |
In
June,September 2021,
CityCenter closedwe completed the
sale of its Harmon land for $80 million on which it recorded a $30 million gain. We recorded a $50 million gain, which included $15 million of our 50% shareacquisition of the
gain recorded50% ownership interest in CityCenter held by
Infinity World and now own 100% of the equity interest in CityCenter. Accordingly, we no longer account for our interest in CityCenter
under the equity method of accounting, and
$35 million representing the reversal of certain basis differences.Our share of CityCenter’s operating income, including certain basis difference adjustments, was $90 million for the three months ended June 30, 2021 and CityCenter’s operating loss was $39 million for the three months ended June 30, 2020 due primarily to the gain related to the sale of its Harmon landwe now consolidate CityCenter in the current quarter, discussed above, and the temporary property closures in the prior year quarter.
Our share of CityCenter’s operating income, including certain basis difference adjustments, was $87 million for the six months ended June our financial statements.
30 2021 and CityCenter’s operating loss was $18 million for the six months ended June 30, 2020, due primarily to the gain related to on the sale of its Harmon land in the current year period, discussed above, and the temporary property closures in the prior year period.
Non-operating Results
Gross interest expense was
$203 million and $157$196 million for
theeach of three months ended
June 30, 2021March 31, 2022 and
2020, respectively, and $399 million and $315 million for the six months ended June 30, 2021 and 2020, respectively. The increase in gross interest expense when compared to the respective prior year periods is due primarily to the increase in average debt outstanding related to senior notes due to the issuances by us, the Operating Partnership, and MGM China in 2020 and 2021, partially offset by a decrease in the weighted average interest rate of the senior notes.2021. See Note
45 to the accompanying consolidated financial statements for
additional discussion on long-term debt and see “Liquidity and Capital Resources” for
additional discussion on issuances and repayments of long-term debt and other sources and uses of cash.
Other income, net was
$87$34 million and
$8$32 million for the three months ended
June 30,March 31, 2022 and 2021,
and 2020, respectively.
The current quarter included an $86 million gain on investment which is related primarily to the change in measurement of an equity instrument that previously qualified for the measurement alternative under ASC 321, which was discontinued upon the equity interest having a readily determinable fair value as a result of becoming exchange traded, a $6 million loss on the Operating Partnership’s unhedged interest rate swaps, $5 million of foreign currency remeasurement gains primarily related to MGM China’s U.S. dollar-denominated senior notes, and $6 million of interest income.Other income, net was $120 million for the six months ended June 30, 2021 compared to other expense, net of $116 million in the prior year period. The current year period included an $86 million gain on investment, discussed above, a $29 million gain on the Operating Partnership’s unhedged interest rate swaps, $1 million of foreign currency remeasurement losses primarily related to MGM China’s U.S. dollar-denominated senior notes, and $11 million of interest income. The prior year period included a $109 million loss incurred on the early retirement of debt related to our senior notes and the termination of our revolving facility, as well as an $18 million loss incurred on the early retirement of debt related to the Operating Partnership’s repayment of its term loan A facility and its term loan B facility and a $11 million loss on the Operating Partnership’s unhedged interest rate swaps, partially offset by an $8 million remeasurement gain on MGM China’s U.S. dollar-denominated senior notes, and $21 million of interest income. Refer to Note 4 for further discussion of our long-term debt.
Our effective income tax rate was a provisionbenefit of 27.8%51.1% and 22.0% on incomeloss before income taxes for the three months ended June 30,March 31, 2022 and 2021, compared to a benefit of 22.4% on loss before income taxes inrespectively. Both the current year quarter and prior year quarter. The differing effective tax rates resulted primarily from changesquarter were unfavorably impacted by losses in Macau that we could not benefit, although the current year quarter was more greatly impacted due to the expected mix of U.S. and foreigndomestic income and losses and the increase in the foreign tax credit valuation allowance recordedMacau losses. The effective rate in the prior year quarter that reduced the benefit recorded on loss before income taxes in such quarter.Our effective tax rate was a benefit of 19.6% on loss before income taxes for the six months ended June 30, 2021, compared to a benefit of 2.9% on loss before income taxes in the prior year period. The effective rate for the prior year period was unfavorablyalso favorably impacted by a release of tax expense recorded onreserves in conjunction with the MGP BREIT Venture transaction and adjustments to valuation allowancesclosure of the most recent New Jersey state audit for Macau deferred tax assets and foreign tax credits.
Marina District Development Company.
Reportable segment GAAP measure
“Adjusted Property EBITDAR” is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses,
gain on REIT transactions, net, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense associated with triple-net operating and ground leases, income from unconsolidated affiliates related to investments in real estate ventures,
and property transactions, net, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminates in consolidation. We manage capital allocation, tax planning, stock compensation, and financing decisions at the corporate level. “Adjusted Property EBITDAR margin” is Adjusted Property EBITDAR divided by related segment net revenues.
Non-GAAP measures
"Same-Store Adjusted Property EBITDAR" is Adjusted Property EBITDAR further adjusted to exclude the Adjusted Property EBITDAR of acquired operating segments from the date of acquisition through the end of the reporting period. Accordingly, we have excluded the Adjusted Property EBITDAR of Aria for periods subsequent to its acquisition on September 27, 2021 in Same-Store Adjusted Property EBITDAR for the periods indicated.
Same-Store Adjusted Property EBITDAR is a non-GAAP measure
and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is useful in providing meaningful period-to-period comparisons of the results of our operations for operating segments that were consolidated for the full period presented to assist users of the financial statements in reviewing operating performance over time. Same-Store Adjusted Property EBITDAR should not be viewed as a measure of overall operating performance, considered in isolation, or as an alternative to our reportable segment GAAP measure or net income, or as an alternative to any other measure determined in accordance with generally accepted accounting principles, because this measure is not presented on a GAAP basis, and is provided for the limited purposes discussed herein. In addition, Same-Store Adjusted Property EBITDAR may not be defined in the same manner by all companies and, as a result, may not be comparable to similarly titled non-GAAP financials measures of other companies, and such differences may be material. A reconciliation of our reportable segment Adjusted Property EBITDAR GAAP measure to Same-Store Adjusted Property EBITDAR is included herein.
“Adjusted EBITDAR” is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses,
gain on REITproperty transactions, net,
CEO transition expense, October 1 litigation settlement, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), gain related to CityCenter’s sale of Harmon land recorded within income from unconsolidated affiliates, rent expense associated with triple-net operating and ground leases,
and income from unconsolidated affiliates related to investments in real estate
ventures, and property transactions, net.ventures.
Adjusted EBITDAR information is a non-GAAP measure that is a valuation metric, should not be used as an operating metric, and is presented solely as a supplemental disclosure to reported GAAP measures because we believe this
measure is widely used by analysts, lenders, financial institutions, and investors as a principal basis for the valuation of gaming companies. We believe that while items excluded from Adjusted EBITDAR may be recurring in nature and should not be disregarded in evaluation of our earnings performance, it is useful to exclude such items when analyzing current results and trends. Also, we believe excluded items may not relate specifically to current trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when we are developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. However, as discussed herein, Adjusted EBITDAR should not be viewed as a measure of overall operating performance,
an indicator of our performance, considered in isolation,
or construed as an alternative to operating income or net income, or as an alternative to
net income,cash flows from operating activities, as a measure of liquidity, or as an alternative to any other measure determined in accordance with generally accepted accounting principles because this measure is not presented on a GAAP basis and
excludeexcludes certain expenses, including the rent expense associated with our triple-net operating and ground leases, and
areis provided for the limited purposes discussed herein.
In addition, other companies in the gaming and hospitality industries that report Adjusted EBITDAR should notmay calculate Adjusted EBITDAR in a different manner and such differences may be construed as an alternative to operating income or net income, as an indicator of our performance; or as an alternative to cash flows from operating activities, as a measure of liquidity; or as any other measure determined in accordance with GAAP.material. We have significant uses of cash flows, including capital expenditures, interest payments, taxes, real estate triple-net lease and ground lease payments, and debt principal repayments, which are not reflected in Adjusted EBITDAR. Also, other companies in the gaming and hospitality industries that reportA reconciliation of GAAP net loss to Adjusted EBITDAR information may calculate Adjusted EBITDAR in a different manner and such differences may be material.is included herein.
The following table presents a reconciliation of net
income (loss)loss attributable to MGM Resorts International to Adjusted EBITDAR:
| Three Months Ended | | | Six Months Ended | | | | | | | | | | | |
| June 30, | | | June 30, | | | Three Months Ended March 31, |
| 2021 | | | 2020 | | | 2021 | | | 2020 | | | 2022 | | 2021 |
| (In thousands) | | | (In thousands) |
Net income (loss) attributable to MGM Resorts International | $ | 104,753 | | | $ | (857,257 | ) | | $ | (227,076 | ) | | $ | (50,388 | ) | |
Net loss attributable to MGM Resorts International | | Net loss attributable to MGM Resorts International | $ | (18,016) | | | $ | (331,829) | |
Plus: Net loss attributable to noncontrolling interests | | (14,449 | ) | | | (79,230 | ) | | | (18,558 | ) | | | (211,580 | ) | Plus: Net loss attributable to noncontrolling interests | (16,777) | | | (4,109) | |
Net income (loss) | | 90,304 | | | | (936,487 | ) | | | (245,634 | ) | | | (261,968 | ) | |
Provision (benefit) for income taxes | | 34,826 | | | | (270,238 | ) | | | (59,872 | ) | | | (7,934 | ) | |
Income (loss) before income taxes | | 125,130 | | | | (1,206,725 | ) | | | (305,506 | ) | | | (269,902 | ) | |
Non-operating (income) expense | | | | | | | | | | | | | | | | |
Net loss | | Net loss | (34,793) | | | (335,938) | |
Benefit for income taxes | | Benefit for income taxes | (36,341) | | | (94,698) | |
Loss before income taxes | | Loss before income taxes | (71,134) | | | (430,636) | |
Non-operating (income) expense: | | Non-operating (income) expense: | | | |
Interest expense, net of amounts capitalized | | 202,772 | | | | 156,756 | | | | 398,067 | | | | 313,893 | | Interest expense, net of amounts capitalized | 196,091 | | | 195,295 | |
Non-operating items from unconsolidated affiliates | | 23,216 | | | | 23,761 | | | | 44,052 | | | | 56,382 | | Non-operating items from unconsolidated affiliates | 15,133 | | | 20,836 | |
Other, net | | (87,358 | ) | | | (8,321 | ) | | | (119,543 | ) | | | 115,943 | | Other, net | (34,302) | | | (32,185) | |
| | 138,630 | | | | 172,196 | | | | 322,576 | | | | 486,218 | | | 176,922 | | | 183,946 | |
Operating income (loss) | | 263,760 | | | | (1,034,529 | ) | | | 17,070 | | | | 216,316 | | Operating income (loss) | 105,788 | | | (246,690) | |
Preopening and start-up expenses | | 90 | | | | (82 | ) | | | 95 | | | | 40 | | Preopening and start-up expenses | 434 | | | 5 | |
Property transactions, net | | (28,906 | ) | | | 26,349 | | | | (2,835 | ) | | | 81,324 | | Property transactions, net | 54,738 | | | 26,071 | |
Gain on REIT transactions, net | | — | | | | — | | | | — | | | | (1,491,945 | ) | |
Depreciation and amortization | | 283,625 | | | | 299,206 | | | | 574,176 | | | | 617,496 | | Depreciation and amortization | 288,638 | | | 290,551 | |
CEO transition expense | | — | | | | — | | | | — | | | | 44,401 | | |
October 1 litigation settlement | | — | | | | 49,000 | | | | — | | | | 49,000 | | |
Restructuring | | — | | | | 19,882 | | | | — | | | | 19,882 | | |
Triple-net operating lease and ground lease rent expense | | 189,609 | | | | 189,567 | | | | 379,229 | | | | 331,485 | | Triple-net operating lease and ground lease rent expense | 262,452 | | | 189,620 | |
Gain related to sale of Harmon land - unconsolidated affiliate | | (49,755 | ) | | | — | | | | (49,755 | ) | | | — | | |
Income from unconsolidated affiliates related to real estate ventures | | (41,666 | ) | | | (41,555 | ) | | | (83,338 | ) | | | (65,069 | ) | Income from unconsolidated affiliates related to real estate ventures | (41,646) | | | (41,672) | |
Adjusted EBITDAR | $ | 616,757 | | | | | | | $ | 834,642 | | | | | | Adjusted EBITDAR | $ | 670,404 | | |
Guarantor Financial Information
As of June 30, 2021,March 31, 2022, all of our principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facility. Our principal debt arrangements are not guaranteed by MGP, the Operating Partnership, MGM Grand Detroit, MGM National Harbor, Blue Tarp reDevelopment, LLC (the entity that owns and operates MGM Springfield), and each of their respective subsidiaries. Our foreign subsidiaries, including MGM China and its subsidiaries, are also not guarantors of our principal debt arrangements. In the event that any subsidiary is no longer a guarantor of our credit facility or any of our future capital markets indebtedness, that subsidiary will be released and relieved of its obligations to guarantee our existing senior notes. The indentures governing the senior notes further
provide that in the event of a sale of all or substantially all of the assets of, or capital stock in a subsidiary guarantor then such subsidiary guarantor will be released and relieved of any obligations under its subsidiary guarantee.
The guarantees provided by the subsidiary guarantors rank senior in right of payment to any future subordinated debt of ours or such subsidiary guarantors, junior to any secured indebtedness to the extent of the value of the assets securing such debt and effectively subordinated to any indebtedness and other obligations of our subsidiaries that do not guarantee the senior notes. In addition, the obligations of each subsidiary guarantor under its guarantee is limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantor’s obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value.
The summarized financial information of us and our guarantor subsidiaries, on a combined basis, is presented below.
CertainAs of March 31, 2022, certain of our guarantor subsidiaries collectively own Operating Partnership units and each subsidiary accounts for its respective investment under the equity method within the summarized financial information presented below. These subsidiaries have also accounted for the MGP master lease as an operating lease, recording operating lease liabilities and operating ROU assets with the related rent expense of guarantor subsidiaries reflected within the summarized financial information.
| June 30, | | | December 31, | |
| 2021 | | | 2020 | |
Balance Sheet | (In thousands) | |
Current assets | $ | 5,681,035 | | | $ | 4,749,542 | |
Investment in the MGP Operating Partnership | | 2,204,437 | | | | 1,617,055 | |
Intercompany accounts due from non-guarantor subsidiaries | | — | | | | 16,622 | |
MGP master lease right-of-use asset, net | | 6,668,629 | | | | 6,714,101 | |
Other long-term assets | | 12,359,922 | | | | 12,318,912 | |
MGP master lease operating lease liabilities – current | | 155,510 | | | | 153,415 | |
Other current liabilities | | 1,368,104 | | | | 1,123,814 | |
Intercompany accounts due to non-guarantor subsidiaries | | 50,545 | | | | — | |
MGP master lease operating lease liabilities – noncurrent | | 7,134,278 | | | | 7,191,450 | |
Other long-term liabilities | | 15,809,364 | | | | 15,827,794 | |
| | Six Months Ended | |
| | June 30, | |
| | 2021 | |
Income Statement | | (In thousands) | |
Net revenues | | $ | 2,565,707 | |
MGP master lease rent expense | | | (317,024 | ) |
Operating loss | | | (104,384 | ) |
Loss from continuing operations | | | (11,592 | ) |
Net income | | | 43,029 | |
Net income attributable to MGM Resorts International | | | 43,029 | |
| | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 |
Balance Sheet | (In thousands) |
Current assets | $ | 3,913,290 | | | $ | 5,663,171 | |
Investment in the MGP Operating Partnership | 2,291,360 | | | 2,284,222 | |
MGP master lease right-of-use asset, net | 6,743,220 | | | 6,629,140 | |
Other long-term assets | 16,854,731 | | | 17,025,933 | |
MGP master lease operating lease liabilities – current | 155,688 | | | 154,287 | |
Other current liabilities | 2,965,797 | | | 2,752,185 | |
Intercompany accounts due to non-guarantor subsidiaries | 493 | | | 16,697 | |
MGP master lease operating lease liabilities – noncurrent | 7,189,931 | | | 7,083,505 | |
Other long-term liabilities | 17,233,575 | | | 18,472,138 | |
| | | | | |
| Three Months Ended March 31, 2022 |
Income Statement | (In thousands) |
Net revenues | $ | 2,150,676 | |
MGP master lease rent expense | (158,416) | |
Operating income | 88,939 | |
Income from continuing operations | 76,889 | |
Net income | 121,920 | |
Net income attributable to MGM Resorts International | 121,920 | |
Liquidity and Capital Resources
Operating activities. Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, tax payments or refunds, and distributions from unconsolidated affiliates. Cash provided by operating activities was $368$420 million in the sixthree months ended June 30, 2021March 31, 2022 compared to cash used in operating activities of $1.1 billion$88 million in the sixthree months ended June 30, 2020.March 31, 2021. The change from the prior year period was due primarily to the increase in revenuesAdjusted Property EBITDAR at our Las Vegas Strip Resorts and Regional Operations discussed within the results of operations section above and additionally due to the prior year period being negatively affectedrefunds received from taxes, partially offset by a changean increase in working capital related to gamingtriple-net lease rent payments and non-gaming deposits, gaming taxes and other gaming liabilities, and payroll related liabilities as a result of the COVID-19 pandemic.cash paid for interest.
Investing activities. Our investing cash flows can fluctuate significantly from year to year depending on our decisions with respect to strategic capital investments in new or existing resorts, business acquisitions or dispositions, and the timing of maintenance capital expenditures to maintain the quality of our resorts. Capital expenditures related to regular investments in our existing resorts can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms.
Cash used in investing activities was $274$237 million in the sixthree months ended June 30, 2021March 31, 2022 compared to cash provided by investing activities of $2.3 billion$155 million in the sixthree months ended June 30, 2020.March 31, 2021. In the sixthree months ended June 30, 2021,March 31, 2022, we made $183payments of $102 million in capital expenditures, as further discussed below, and contributed $100contributions of $125 million to our unconsolidated affiliate, BetMGM, LLC (“BetMGM”). In comparison, in the prior year quarter we received $2.5 billion in net cash proceeds from the sale of the real estate of Mandalay Bay and MGM Grand Las Vegas, which was partially offset by $140made $79 million in capital expenditures, as further discussed below, and a $30contributions of $75 million investment made into BetMGM. In the prior year period, distributions from unconsolidated affiliates included $51 million related to our share of a distribution paid by CityCenter.
We made capital expenditures of $183$102 million in the sixthree months ended June 30,March 31, 2022, of which $9 million related to MGM China. Capital expenditures at our Las Vegas Strip Resorts, Regional Operations and corporate entities of $93 million primarily relate to expenditures in information technology and room remodels.
We made capital expenditures of $79 million in the three months ended March 31, 2021, of which
$42$30 million related to MGM China. Capital expenditures at MGM China included
$33$23 million
primarily related to construction of the
south towerEmerald Tower project at MGM Cotai and
$9$7 million related to projects at MGM Macau. Capital expenditures at our Las Vegas Strip Resorts, Regional Operations and corporate entities of
$141$49 million primarily relate to expenditures in information technology and room remodels.
We made capital expenditures of $140 million
Financing activities. Cash used in financing activities was $2.2 billion in the sixthree months ended June 30, 2020, of which $67 million relatedMarch 31, 2022 compared to MGM China. Capital expenditures at MGM China included $60 million related to construction close-out and projects at MGM Cotai and $8 million related to projects at MGM Macau. Capital expenditures at our Las Vegas Strip Resorts, Regional Operations and corporate entities of $73 million included expenditures relating to information technology, health and safety initiatives, and various room, restaurant, and entertainment venue remodels.Financing activities. Cashcash provided by financing activities was $430 million in the six months ended June 30, 2021 compared to $1.2of $1.3 billion in the sixthree months ended June 30, 2020.March 31, 2021. In the sixthree months ended June 30, 2021,March 31, 2022, we had net borrowingsrepayments of debt of $198 million,$1.0 billion, as further discussed below, received net proceeds of $793 million from the issuance of MGP’s Class A shares, distributed $156$118 million to noncontrolling interest owners, and we repurchased $340 million$1.0 billion of our common stock. In comparison, in the prior year period,quarter, we had net proceeds from the incurrence of a bridge loan facility of $1.3 billion in connection with the Mandalay Bay and MGM Grand real estate transaction, net proceeds of $525 million from MGP’s Class A share issuances, net debt borrowings of $62debt of $876 million, as further discussed below, repurchased $354received net proceeds of $676 million from the issuance of our common stock,MGP's Class A shares, distributed $155$76 million to noncontrolling interest owners, and paid $75we repurchased $119 million in dividends toof our shareholderscommon stock.
Borrowings and Repayments of Long-term Debt
During the sixthree months ended June 30,March 31, 2022, we had net repayments of debt of $1.0 billion, which consisted of the repayment of $1.0 billion of aggregate principal amount of our 7.75% senior notes due 2022, net repayments of $50 million on the Operating Partnership’s revolving credit facility, and net borrowings of $32 million on MGM China's first revolving credit facility.
During the three months ended March 31, 2021, we had net borrowings of debt of $198$876 million, which consisted of MGM China’s March 2021 issuance of $750 million in aggregate principal amount of 4.75% senior notes due 2027 at an issue price of 99.97%, offset by $542 and $133 million of net repaymentsborrowings on MGM China’s first revolving credit facility, andpartially offset by the Operating Partnership’s repayment of $10$9 million on its revolving credit facility. The net proceeds from MGM China’s 4.75% senior notes due 2027 issuance were used to partially repay amounts outstanding under the MGM China first revolving credit facility in April 2021 and for general corporate purposes.
During the six months ended June 30, 2020, we had net proceeds from the incurrence of the bridge loan facility in connection with the MGP BREIT Venture Transaction of $1.3 billion and net debt borrowings of $62 million, which consisted of our net borrowings of $550 million on our senior credit facility, our issuance of $750 million of 6.75% senior notes, the Operating Partnership’s issuance of $800 million of 4.625% senior notes, and MGM China’s issuance of $500 million of 5.25% senior notes, partially offset by the tender of $750 million of our senior notes and corresponding $97 million of tender offer costs, the net repayment of $184 million on MGM China’s credit facility, and the net repayment of $1.5 billion on the Operating Partnership's senior credit facility using the proceeds from the $1.3 billion bridge loan facility, which was then assumed by the MGP BREIT Venture, the proceeds from MGP’s settlement of forward equity agreements, and the proceeds from the Operating Partnership’s issuance of $800 million of 4.625% senior notes.
In March 2020, with certain of the proceeds from the MGP BREIT Venture transaction, we completed cash tender offers for an aggregate amount of $750 million of our senior notes, comprised of $325 million principal amount of our outstanding 5.75% senior notes due 2025, $100 million principal amount of our outstanding 4.625% senior notes due 2026, and $325 million principal amount of our outstanding 5.5% senior notes due 2027.
In May 2020, we issued $750 million in aggregate principal amount of 6.750% senior notes due 2025. The proceeds were used to further increase our liquidity position.
In June 2020, the Operating Partnership issued $800 million in aggregate principal amount of 4.625% senior notes due 2025. The proceeds were used to repay borrowings on the Operating Partnership’s senior credit facility, discussed above.
In June 2020, MGM China issued $500 million in aggregate principal amount of 5.25% senior notes due 2025. The proceeds were used to partially repay amounts outstanding under the MGM China credit facility and general corporate purposes.
Dividends, Distributions to Noncontrolling Interest Owners and Share Repurchases
During the sixthree months ended June 30, 2021,March 31, 2022, we repurchased and retired $340 million$1.0 billion of our common stock pursuant to our May 2018 $2.0 billion and February 2020 $3.0 billion stock repurchase plans. As a result of those repurchases, we completed our May 2018 $2.0 billion stock repurchase program, and theprogram. The remaining availability under the February 2020 $3.0 billion stock repurchase program was $2.7 billion as of June 30, 2021. During$248 million and the six months ended June 30, 2020, we repurchased and retired $354 million of our common stock pursuant to our May 2018remaining availability under the March 2022 $2.0 billion stock repurchase plan.program was $2.0 billion as of March 31, 2022.
In March
20212022 and
June 2021 we paid dividends of $0.0025 per share, totaling
$2$1 million paid during
each of the
sixthree months ended
June 30,March 31, 2022 and 2021.
In March 2020, we paid a dividend of $0.15 per share, and in June 2020 we paid a dividend of $0.0025 per share, totaling $75 million paid during the six months ended June 30, 2020.
The Operating Partnership paid the following distributions to its partnership unit holders during the sixthree months ended June 30,March 31, 2022 and 2021:
•$141 million of distributions paid in 2022, of which we received $59 million and MGP received $82 million, which MGP concurrently paid as a dividend to its Class A shareholders; and
•$136 million of distributions paid in 2021, of which we received $72 million and 2020: | MGP received $64 million, which MGP concurrently paid as a dividend to its Class A shareholders.• | $268 million of distributions paid in 2021, of which we received $128 million and MGP received $140 million, which MGP concurrently paid as a dividend to its Class A shareholders; and
|
|
•
| $306 million of distributions paid in 2020, of which we received $190 million and MGP received $116 million, which MGP concurrently paid as a dividend to its Class A shareholders.
|
Other Factors Affecting Liquidity and Anticipated Uses of Cash
As previously discussed, the spread of COVID-19 and developments surrounding the global pandemic have had a significant impact on our business, financial condition, results of operations, and cash flows in the first quarter of 2022 and may continue to impact our business during the remainder of 2022 and thereafter. We require a certain amount of cash on hand to operate our resorts. In addition to required cash on hand for operations, we utilize corporate cash management procedures to minimize the amount of cash held on hand or in banks. Funds are swept from the accounts at most of our domestic resorts daily into central bank accounts, and excess funds are invested overnight or are used to repay amounts drawn under our revolving credit facility. In addition, from time to time we may use excess funds to repurchase our outstanding debt and equity securities subject to limitations in our revolving credit facility and Delaware law, as applicable. We have significant outstanding debt, interest payments, rent payments, and contractual obligations in addition to planned capital
expenditures.As previously discussed,expenditures and commitments, including acquiring the spreadoperations of COVID-19The Cosmopolitan of Las Vegas and developments surrounding the global pandemic have had, and we expect will continue to have, a significant impact on our business, financial condition, results of operations, and cash flows. During this time, we have remained committed to managing our expenses to strengthen our liquidity position. LeoVegas tender offer.
As of
June 30, 2021,March 31, 2022, we had cash and cash equivalents of
$5.6$2.7 billion, of which MGM China held
$331$288 million and the Operating Partnership held
$298$8 million. In addition to our cash and cash equivalent balance, we
currently have
significant real estate assets and other holdings: we own MGM Springfield, (refer to Note 1 for discussion on our agreement entered into in May 2021 to sell the real estate assets of MGM Springfield to MGP), a 50% interest in CityCenter in Las Vegas (refer to Note 1 for discussion on our agreement entered into in June 2021 to acquire the 50% equity interest in CityCenter as well as the agreement to sell and lease back the real estate assets of Aria and Vdara), a 41.6% economic interest in MGP (refer to Note 1 for discussion on our agreement entered into in August 2021 regarding the VICI Transaction), and an approximate 56% interest in MGM China.
We completed the VICI Transaction pursuant to which the majority of our VICI OP units were redeemed for cash consideration of $4.4 billion in April 2022 (refer to Note 1 for further discussion on the VICI Transaction).
At June 30, 2021,March 31, 2022, we had $12.7$11.8 billion in principal amount of indebtedness, including $227$391 million outstanding under the $1.25 billion MGM China first revolving credit facility. No amounts were drawn on our $1.5$1.675 billion revolving credit facility, the $1.35 billion Operating Partnership revolving credit facility, or the $400 million MGM China second revolving credit facility. We have no$1.25 billion of debt maturing prior to 2022.Subsequent to the quarter ended June 30, 2021, we repurchased approximately 7 million shares of our common stock at an average price of $38.72 per share for an aggregate amount of $275 million. Repurchased shares will be retired.
We have planned capital expenditures expected over the remainder of the year of approximately $285 million to $295 million domestically, as well as an additional $30 million to $40 million relating to CityCenter capital expenditures that are expected to occur in the fourth quarter of 2021, assuming the transaction closes in the third quarter of 2021. Additionally, we have planned capital expenditures over the remainder of the year of approximately $50 million to $60 million at MGM China. As of June 30, 2021, our expected cash interest payments over the next twelve months, are approximately $340 millionwhich we expect to $345 million, excluding MGP and MGM China, and approximately $735 million to $745 millionrepay with cash on a consolidated basis. We are also currently required to make annual rent payments of $843 million under the master lease with MGP, annual rent payments of $250 million under the lease with Bellagio BREIT Venture, and annual rent payments of $298 million under the lease with MGP BREIT Venture, which leases are also subject to annual escalators.hand.
In February 2021, we amended our credit facility to extend the covenant relief period provided under the previous amendment related to our financial maintenance covenants through the earlier of (x) the day immediately following the date we deliver to the administrative agent a compliance certificate with respect to the quarter ending June 30, 2022 and (y) the date we deliver to the administrative agent an irrevocable notice terminating the covenant relief period, and to adjust the required leverage and interest coverage levels for the covenant when it is reimposed at the end of the waiver period. In addition, in connection with the February 2021 amendment, we agreed to an increase of the liquidity test such that our borrower group (as defined in the credit agreement) is required to maintain a minimum liquidity level of not less than $1.0 billion (including unrestricted cash, cash equivalents and availability under the revolving credit facility), tested at the end of each month during the covenant relief period
.Additionally, dueDue to the continued impact of the COVID-19 pandemic, in February 2021,2022, MGM China further amended each of its first revolving credit facility and its second revolving credit facility to provide forextend the financial covenant waivers through maturity in May 2024.
As of March 31, 2022, our expected cash interest payments over the next twelve months are approximately $255 million to $265 million, excluding MGP and MGM China, and approximately $450 million to $460 million on a consolidated basis, which includes MGM China and excludes MGP given the consummation of the maximum leverage ratioVICI Transaction in April 2022.
We are also required, as of March 31, 2022, to make annual cash rent payments of $1.7 billion under triple-net lease agreements, which leases are also subject to annual escalators and minimum interest coverage ratio throughalso require us to pay substantially all costs associated with the fourthlease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance, in addition to the annual cash rent. In addition, as part of the VICI Transaction in April 2022, we entered into a triple-net lease agreement pursuant to which we are required to pay initial annual cash rent of $860 million, subject to annual escalators, and which replaces the master lease with MGP. Refer to Note 1 for discussion of leases relating to pending transactions, Note 7 for discussion of current leases, and Note 12 for discussion of the MGP master lease.
We have planned capital expenditures expected over the remainder of the year of approximately $700 million to $710 million domestically, which is inclusive of the capital expenditures required under the triple-net lease agreements, each of which requires us to spend a specified percentage of net revenues at the respective domestic properties and approximately $75 million to $90 million at MGM China, including approximately $30 million of show production costs related to the development of entertainment at the MGM Cotai theater. We additionally have planned contributions to BetMGM over the remainder of the year of approximately $100 million.
We also expect to continue to repurchase shares pursuant to our February 2020 $3.0 billion share repurchase program and our March 2022 $2.0 billion share repurchase program. Subsequent to the quarter
ended March 31, 2022, we repurchased approximately 7 million shares of
2022.our common stock at an average price of $41.08 per share for an aggregate amount of $269 million. In July 2021,connection with these repurchases, the February 2020 $3.0 billion stock repurchase program was completed. Repurchased shares were retired.
In April 2022, the Operating Partnership paid
$138$142 million of distributions to its partnership unit holders, of which we received
$57$59 million and MGP received
$81$83 million, which MGP concurrently paid as a dividend to its Class A shareholders.
On August 4, 2021,May 2, 2022, our Board of Directors approved a quarterly dividend of $0.0025 per share. The dividend will be payable on SeptemberJune 15, 20212022 to holders of record on SeptemberJune 10, 2021.2022. Future determinations regarding the declaration and payment of dividends, if any, will be at the discretion of our board of directors and will depend on then-existing conditions, including our results of operations, financial condition, and other factors that our Board of Directors may deem relevant.
As previously discussed, the COVID-19 pandemic has caused, and is continuing to cause, significant economic disruption both globally and in the United States, and
continues to impactimpacted our business, financial condition,
and results of
operations.operations and cash flows since the onset of the pandemic, which continued in the first quarter of 2022 and may continue in 2022 and thereafter. As widespread vaccine distribution continues and operational restrictions have
eased,been removed, we have seen economic recovery in some of the market segments in which we operate, as shown in our
summary operating results.Summary Operating Results. However, some areas continue to experience renewed outbreaks and surges in infection rates.
As a result, our business segments continue to face many uncertainties and our operations remain vulnerable to reversal of these trends or other continuing negative effects caused by the pandemic. We cannot predict the degree, or duration, to which our operations will be affected by the COVID-19 pandemic, and the effects could be material. We continue to monitor the evolving situation and guidance from international and domestic authorities, including federal, state and local public health authorities and may take additional actions based on their recommendations. In these circumstances, there may be developments outside our control requiring us to further adjust our operating plan, including the implementation or extension of new or existing restrictions, which may include the reinstatement of stay-at-home orders in the jurisdictions in which we operate or additional restrictions on travel and/or our business operations. Because the situation is ongoing, and because the duration and severity remain unclear, it is difficult to forecast any impacts on our future results.
Critical Accounting Policies and Estimates
A complete discussion of our critical accounting policies and estimates is included in our Form 10-K for the fiscal year ended December 31,
2020.2021. There have been no significant changes in our critical accounting policies and estimates since year end.
In addition to the inherent risks associated with our normal operations, we are also exposed to additional market risks. Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates. Our primary exposure to market risk is interest rate risk associated with our variable rate long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed rate borrowings and short-term borrowings under our bank credit facilities and by utilizing interest rate swap agreements that provide for a fixed interest payment on the Operating Partnership’s credit facility.facilities. A change in interest rates generally does not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment, future earnings and cash flow may be affected by changes in interest rates. This effect would be realized in the periods subsequent to the periods when the debt matures. We do not hold or issue financial instruments for trading purposes and do not enter into derivative transactions that would be considered speculative positions.
As of June 30, 2021,March 31, 2022, variable rate borrowings represented approximately 2%3% of our total borrowings after giving effecton the Operating Partnership’s borrowings for the currently effective interest rate swap agreements on which the Operating Partnership pays a weighted average of 1.783% on a total notional amount of $700 million. Additionally, the Operating Partnership has $900 million of notional amount of forward starting swaps that are not currently effective.borrowings. The following table provides additional information about our gross long-term debt subject to changes in interest rates excluding the effect of the Operating Partnership interest rate swaps discussed above: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt maturing in | | | June 30, | | | Debt maturing in | | Fair Value March 31, 2022 |
| 2021 | | | 2022 | | | 2023 | | | 2024 | | | 2025 | | | Thereafter | | | Total | | | 2021 | | | 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | Thereafter | | Total | |
| (In millions) | | | (In millions) |
Fixed-rate | $ | — | | | $ | 1,000 | | | $ | 1,250 | | | $ | 1,800 | | | $ | 2,725 | | | $ | 5,675 | | | $ | 12,450 | | | $ | 13,207 | | Fixed-rate | $ | — | | | $ | 1,250 | | | $ | 1,800 | | | $ | 2,725 | | | $ | 1,650 | | | $ | 4,025 | | | $ | 11,450 | | | $ | 11,301 | |
Average interest rate | N/A | | | | 7.8 | % | | | 6.0 | % | | | 5.5 | % | | | 5.6 | % | | | 5.0 | % | | | 5.5 | % | | | | | Average interest rate | N/A | | 6.0 | % | | 5.5 | % | | 5.6 | % | | 5.2 | % | | 4.9 | % | | 5.3 | % | |
Variable rate | $ | — | | | $ | — | | | $ | — | | | $ | 227 | | | $ | – | | | $ | — | | | $ | 227 | | | $ | 227 | | Variable rate | $ | — | | | $ | — | | | $ | 391 | | | $ | — | | | $ | — | | | $ | — | | | $ | 391 | | | $ | 391 | |
Average interest rate | N/A | | | N/A | | | N/A | | | | 2.8 | % | | N/A | | | N/A | | | | 2.8 | % | | | | | Average interest rate | N/A | | N/A | | 3.0 | % | | N/A | | N/A | | N/A | | 3.0 | % | |
In addition to the risk associated with our variable interest rate debt, we are also exposed to risks related to changes in foreign currency exchange rates, mainly related to MGM China and to our operations at MGM Macau and MGM Cotai. While recent fluctuations in exchange rates have not been significant, potential changes in policy by governments or fluctuations in the economies of the United States, China, Macau or Hong Kong could cause variability in these exchange rates. We cannot assure you that the Hong Kong dollar will continue to be pegged to the U.S. dollar or the current peg rate for the Hong Kong dollar will remain at the same level. The possible changes to the peg of the Hong Kong dollar may result in severe fluctuations in the exchange rate thereof. For U.S. dollar denominated debt incurred by MGM China, fluctuations in the exchange rates of the Hong Kong dollar in relation to the U.S. dollar could have adverse effects on our financial position and results of operations. As of June 30, 2021,March 31, 2022, a 1% weakening of the Hong Kong dollar (the functional currency of MGM China) to the U.S. dollar would result in a foreign currency transaction loss of $28 million.
Cautionary Statement Concerning Forward-Looking Statements
This Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “will,” “may” and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements we make regarding the impact of COVID-19 on our business, our ability to reduce expenses and otherwise maintain our liquidity position during the pandemic, our ability to generate significant cash flow, execute on ongoing and future strategic initiatives, including the development of an integrated resort in Japan and investments we make in online sports betting and iGaming, the closing of
the VICI Transaction, the CityCenterThe Cosmopolitan of Las Vegas transaction, The Mirage transaction, and the
MGM SpringfieldLeoVegas transaction, amounts we will spend on capital expenditures and investments, our expectations with respect to future share repurchases and cash dividends on our common stock, dividends and distributions we will receive from MGM China,
the Operating Partnership or CityCenter, our ability to achieve the benefits of our cost savings initiatives, and amounts projected to be realized as deferred tax assets. The foregoing is not a complete list of all forward-looking statements we make.
Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Therefore, we caution you against relying on any of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, regional, national or global political, economic, business, competitive, market, and regulatory conditions and the following:
| •
| the global COVID-19 pandemic has continued to materially impact our business, financial results and liquidity, and such impact could worsen and last for an unknown period of time;
|
| •our substantial indebtedness and significant financial commitments, including the fixed component of our rent payments under our triple-net leases and guarantees we provide of the indebtedness of Bellagio BREIT Venture and MGP BREIT Venture could adversely affect our development options and financial results and impact our ability to satisfy our obligations;• | although all of our properties are open to the public, we are unable to predict the length of time it will take for our properties to fully return to normal operations or if such properties will be required to close again or be subject to operating and other restrictions due to the COVID-19 pandemic, including due to the spread of COVID-19 variants;
|
| •current and future economic, capital and credit market conditions could adversely affect our ability to service our substantial indebtedness and significant financial commitments, including the fixed components of our rent payments, and to make planned expenditures;• | we have undertaken aggressive actions to reduce costs and improve efficiencies to mitigate losses as a result of the COVID-19 pandemic, which could negatively impact guest loyalty and our ability to attract and retain employees;
|
| •restrictions and limitations in the agreements governing our senior credit facility and other senior indebtedness could significantly affect our ability to operate our business, as well as significantly affect our liquidity;• | the VICI Transaction, the CityCenter transaction and the MGM Springfield transaction each remain subject to the satisfaction of certain closing conditions, including the receipt of certain regulatory approvals, and any anticipated benefits from such transactions may take longer to realize than expected or may not be realized at all;
|
| •the fact that we are required to pay a significant portion of our cash flows as rent, which could adversely affect our ability to fund our operations and growth, service our indebtedness and limit our ability to react to competitive and economic changes;• | potential litigation instituted against us, our transaction counterparties, or our respective directors challenging the VICI Transaction may prevent such transaction from becoming effective within the expected timeframe or at all;
|
| •The Cosmopolitan of Las Vegas transaction, The Mirage transaction, and the LeoVegas transaction each remain subject to the satisfaction of certain closing conditions, including the receipt of certain regulatory approvals, and any anticipated benefits from such transactions may take longer to realize than expected or may not be realized at all;• | our substantial indebtedness and significant financial commitments, including the fixed component of our rent payments to MGP, rent payments to the Bellagio BREIT Venture and to the MGP BREIT Venture, and guarantees we provide of the indebtedness of the Bellagio BREIT Venture and the MGP BREIT Venture could adversely affect our development options and financial results and impact our ability to satisfy our obligations;
|
| •the global COVID-19 pandemic has continued to materially impact our business, financial results and liquidity, and such impact could worsen and last for an unknown period of time;• | current and future economic, capital and credit market conditions could adversely affect our ability to service our substantial indebtedness and significant financial commitments, including the fixed components of our rent payments, and to make planned expenditures;
|
| •significant competition we face with respect to destination travel locations generally and with respect to our peers in the industries in which we compete;• | restrictions and limitations in the agreements governing our senior credit facility and other senior indebtedness could significantly affect our ability to operate our business, as well as significantly affect our liquidity;
|
| •the impact on our business of economic and market conditions in the jurisdictions in which we operate and in the locations in which our customers reside;• | the fact that we are required to pay a significant portion of our cash flows as rent, which could adversely affect our ability to fund our operations and growth, service our indebtedness and limit our ability to react to competitive and economic changes;
|
| •the possibility that we may not realize all of the anticipated benefits of our cost savings initiatives, including our MGM 2020 Plan, or our asset light strategy;• | significant competition we face with respect to destination travel locations generally and with respect to our peers in the industries in which we compete;
|
| •the fact that our ability to pay ongoing regular dividends is subject to the discretion of our board of directors and certain other limitations;• | the fact that our businesses are subject to extensive regulation and the cost of compliance or failure to comply with such regulations could adversely affect our business;
|
| •all of our domestic gaming facilities are leased and could experience risks associated with leased property, including risks relating to lease termination, lease extensions, charges and our relationship with the lessor, which could have a material adverse effect on our business, financial position or results of operations;• | the impact on our business of economic and market conditions in the jurisdictions in which we operate and in the locations in which our customers reside;
|
| •financial, operational, regulatory or other potential challenges that may arise with respect to landlords under our master leases may adversely impair our operations;• | the possibility that we may not realize all of the anticipated benefits of our cost savings initiatives, including our MGM 2020 Plan, or our asset light strategy;
|
| •the concentration of a significant number of our major gaming resorts on the Las Vegas Strip;• | the fact that our ability to pay ongoing regular dividends is subject to the discretion of our board of directors and certain other limitations;
|
| •the fact that we extend credit to a large portion of our customers and we may not be able to collect such gaming receivables;• | nearly all of our domestic gaming facilities are leased and could experience risks associated with leased property, including risks relating to lease termination, lease extensions, charges and our relationship with the lessor, which could have a material adverse effect on our business, financial position or results of operations;
|
| •the potential occurrence of impairments to goodwill, indefinite-lived intangible assets or long-lived assets which could negatively affect future profits;• | financial, operational, regulatory or other potential challenges that may arise with respect to MGP, as the lessor for a significant portion of our properties, may adversely impair our operations;
|
| •the susceptibility of leisure and business travel, especially travel by air, to global geopolitical events, such as terrorist attacks, other acts of violence, acts of war or hostility or outbreaks of infectious disease (including the COVID-19 pandemic);• | the fact that MGP has adopted a policy under which certain transactions with us, including transactions involving consideration in excess of $25 million, must be approved in accordance with certain specified procedures;
|
| •the fact that co-investing in properties or businesses, including our investment in BetMGM, decreases our ability to manage risk;• | restrictions on our ability to have any interest or involvement in gaming businesses in China, Macau, Hong Kong and Taiwan, other than through MGM China;
|
| •the fact that future construction, development, or expansion projects will be subject to significant development and construction risks;• | the ability of the Macau government to terminate MGM Grand Paradise’s subconcession under certain circumstances without compensating MGM Grand Paradise, exercise its redemption right with respect to the subconcession, or refuse to grant MGM Grand Paradise an extension of the subconcession in 2022;
|
| •the fact that our insurance coverage may not be adequate to cover all possible losses that our properties could suffer, our insurance costs may increase and we may not be able to obtain similar insurance coverage in the future;• | the dependence of MGM Grand Paradise upon gaming promoters for a significant portion of gaming revenues in Macau;
|
| •the fact that a failure to protect our trademarks could have a negative impact on the value of our brand names and adversely affect our business;• | changes to fiscal and tax policies;
|
| •the fact that a significant portion of our labor force is covered by collective bargaining agreements;• | our ability to recognize our foreign tax credit deferred tax asset and the variability of the valuation allowance we may apply against such deferred tax asset;
|
| •the sensitivity of our business to energy prices and a rise in energy prices could harm our operating results;• | extreme weather conditions or climate change may cause property damage or interrupt business;
|
| •
| the concentration of a significant number of our major gaming resorts on the Las Vegas Strip;
|
| •the potential failure of future efforts to expand through investments in other businesses and properties or through alliances or acquisitions, or to divest some of our properties and other assets;• | the fact that we extend credit to a large portion of our customers and we may not be able to collect such gaming receivables;
|
| •the potential that failure to maintain the integrity of our computer systems and internal customer information could result in damage to our reputation and/or subject us to fines, payment of damages, lawsuits or other restrictions on our use or transfer of data;• | the potential occurrence of impairments to goodwill, indefinite-lived intangible assets or long-lived assets which could negatively affect future profits;
|
| •the potential reputational harm as a result of increased scrutiny related to our corporate social responsibility efforts;• | the susceptibility of leisure and business travel, especially travel by air, to global geopolitical events, such as terrorist attacks, other acts of violence, acts of war or hostility or outbreaks of infectious disease (including the COVID-19 pandemic);
|
| •extreme weather conditions or climate change may cause property damage or interrupt business;• | the fact that co-investing in properties, including our investment in CityCenter and BetMGM, decreases our ability to manage risk;
|
| •the fact that our businesses are subject to extensive regulation and the cost of compliance or failure to comply with such regulations could adversely affect our business;• | the fact that future construction, development, or expansion projects will be subject to significant development and construction risks;
|
| •the risks associated with doing business outside of the United States and the impact of any potential violations of the Foreign Corrupt Practices Act or other similar anti-corruption laws;• | the fact that our insurance coverage may not be adequate to cover all possible losses that our properties could suffer, our insurance costs may increase and we may not be able to obtain similar insurance coverage in the future;
|
| •increases in gaming taxes and fees in the jurisdictions in which we operate;• | the fact that a failure to protect our trademarks could have a negative impact on the value of our brand names and adversely affect our business;
|
| •our ability to recognize our foreign tax credit deferred tax asset and the variability of the valuation allowance we may apply against such deferred tax asset;• | the risks associated with doing business outside of the United States and the impact of any potential violations of the Foreign Corrupt Practices Act or other similar anti-corruption laws;
|
| •changes to fiscal and tax policies;• | risks related to pending claims that have been, or future claims that may be brought against us;
|
| •risks related to pending claims that have been, or future claims that may be brought against us;• | the fact that a significant portion of our labor force is covered by collective bargaining agreements;
|
| •restrictions on our ability to have any interest or involvement in gaming businesses in China, Macau, Hong Kong and Taiwan, other than through MGM China;• | the sensitivity of our business to energy prices and a rise in energy prices could harm our operating results;
|
| •the ability of the Macau government to terminate MGM Grand Paradise’s subconcession under certain circumstances without compensating MGM Grand Paradise, exercise its redemption right with respect to the subconcession, or refuse to grant MGM Grand Paradise a further extension of the subconcession on or prior to December 31, 2022; and• | the potential that failure to maintain the integrity of our computer systems and internal customer information could result in damage to our reputation and/or subject us to fines, payment of damages, lawsuits or other restrictions on our use or transfer of data;
|
| •the potential for conflicts of interest to arise because certain of our directors and officers are also directors of MGM China.• | the potential reputational harm as a result of increased scrutiny related to our corporate social responsibility efforts;
|
|
•
| the potential failure of future efforts to expand through investments in other businesses and properties or through alliances or acquisitions, or to divest some of our properties and other assets;
|
| •
| increases in gaming taxes and fees in the jurisdictions in which we operate; and
|
| •
| the potential for conflicts of interest to arise because certain of our directors and officers are also directors of MGM China.
|
Any forward-looking statement made by us in this Form 10-Q speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. If we update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.
You should also be aware that while we from time to time communicate with securities analysts, we do not disclose to them any material non-public information, internal forecasts or other confidential business information. Therefore, you should not assume that we agree with any statement or report issued by any analyst, irrespective of the content of the statement or report. To the extent that reports issued by securities analysts contain projections, forecasts or opinions, those reports are not our responsibility and are not endorsed by us.
Item 3.
| Item 3. Quantitative and Qualitative Disclosures about Market Risk |
We incorporate by reference the information appearing under “Market Risk” in Part I, Item 2 of this Form 10-Q.
Item 4.
| Item 4. Controls and Procedures |
Disclosure Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“the Exchange Act”)) were effective as of
June 30, 2021March 31, 2022 to provide reasonable assurance that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and regulations and to provide that such information is accumulated and communicated to management to allow timely decisions regarding required disclosures. This conclusion is based on an evaluation as required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act conducted under the supervision and participation of the principal executive officer and principal financial officer along with company management.
Changes in Internal Control over Financial Reporting
During the quarter ended June 30, 2021,March 31, 2022, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 1.
| Legal Proceedings
|
See discussion of legal proceedings in Note 78 – Commitments and Contingencies in the accompanying consolidated financial statements.
Item 1A.
| Item 1A. Risk Factors |
A description of certain factors that may affect our future results and risk factors is set forth in our Annual Report on Form 10-K for the year ended December 31,
2020.2021. There have been no material changes to those factors previously disclosed in our
20202021 Annual Report on Form
10-K, except as discussed below.The VICI Transaction, the CityCenter transaction and the MGM Springfield transaction each remains subject to the satisfaction of certain closing conditions, including the receipt of certain regulatory approvals, and any anticipated benefits from such transactions may take longer to realize than expected or may not be realized at all.
Each of the VICI Transaction, the CityCenter transaction and the MGM Springfield transaction is subject to certain closing conditions, which may not be satisfied within the anticipated timeframe or at all. For example, completion of the transactions remains subject to the receipt of certain gaming regulatory approvals. There can be no assurance that any required gaming approvals will be obtained, and the regulatory authorities from which approvals are required may impose conditions on the consummation of the transaction or require changes to the terms of the transaction or agreements to be entered into in connection with the transaction. Such conditions or changes and the process of obtaining regulatory approvals could have the effect of delaying or impeding the completion of the transactions, which might reduce the anticipated benefits to us of the transaction or have an adverse effect on our business, financial condition and results of operations. The completion of the VICI Transaction is also subject to the satisfaction of additional closing conditions, including, among others, (i) receipt of approval of VICI’s shareholders, (ii) the absence of any restraining order, injunction or other judgment, order or decree from any applicable governmental authority prohibiting the consummation of the transaction, (iii) the effectiveness of the registration statement for VICI’s shares to be issued in the VICI Transaction and the authorization for listing of those shares on the New York Stock Exchange, (iv) the absence of a material adverse effect on the parties to the master transaction agreement, (v) the accuracy of each party’s representations and warranties in the master transaction agreement, subject to customary materiality standards, and (vi) compliance of each party with its respective covenants under the master transaction agreement. No assurance can be given that these or any other required conditions to closing will be satisfied. If the conditions precedent to the VICI Transaction are not satisfied, the VICI Transaction will not be completed unless such conditions are validly waived. Such conditions may jeopardize or delay the completion of the transaction or may reduce the anticipated benefits of the transaction.
Similarly, the CityCenter equity purchase and the sale leaseback of the real estate assets of Aria and Vdara are expected to close in the third quarter of 2021, but remain subject to the satisfaction of the respective closing conditions set forth under the equity purchase agreement and master transaction agreement, including, but not limited to: the receipt of necessary approvals from applicable gaming authorities for the transactions; the performance and compliance of the applicable parties with their respective covenants and agreements under the agreements; the absence of any injunctions, laws or orders promulgated by relevant courts or governmental entities preventing the relevant transactions; and, in the case of the master transaction agreement, the closing of the transactions contemplated by the equity purchase agreement with Infinity World. As a result, the possible timing of the CityCenter transactions and the likelihood of the completion such transactions are uncertain, and there can be no assurance that the CityCenter transactions will be completed on the expected terms contemplated by the equity purchase agreement and master transaction agreement, on the currently anticipated timing, or at all.
In addition, although the sale of the real estate assets of MGM Springfield to MGP is expected to close in the fourth quarter of 2021, the transaction is subject to the receipt of interim regulatory approvals from the Massachusetts Gaming Commission and the satisfaction of the other customary closing conditions. There can be no assurance, however, that such interim regulatory approvals will be received, or that other closing conditions will be satisfied. Accordingly, the MGM Springfield transaction and the likelihood of the completion of such transaction also remain uncertain, and there can be no assurance that the MGM Springfield transaction will be completed on the expected terms contemplated by the agreement, on the currently anticipated timing, or at all.
If any of the transactions are not completed, or are not completed on a timely basis, our business may be adversely affected and, without realizing any of the benefits of having completed such transactions, we may be subject to additional risks, costs and expenses, including, but not limited to, the following:
10-K. |
•
| we will be required to pay our costs relating to such transactions, such as legal, accounting, financial advisory and printing fees, whether or not the transactions are completed;
|
| •
| the diversion of time and resources committed by our management to matters relating to the transactions could otherwise have been devoted to pursuing other beneficial opportunities;
|
| •
| we may be subject to negative publicity or be negatively perceived by the investment or business communities as a result of the failure to consummate any or all of the transactions;
|
| •
| the price of our shares may decline to the extent that the current market price of our shares reflects a higher price than it otherwise would have based on the assumption that any or all of the transactions will be consummated;
|
| •
| we would have incurred significant expenses relating to such transactions that we may be unable to recover; and
|
| •
| we may be subject to litigation related to the failure to consummate the transactions or to perform our obligations under the respective transaction agreements.
|
In addition, we entered into the transactions as part of our current growth strategy to pursue and execute on an asset-light business model, which involves a comprehensive review of our owned real estate assets to determine whether those assets can be monetized efficiently to allow unlocked capital to be redeployed towards balance sheet improvements, new growth opportunities and to return value to our shareholders. Even if the transactions are completed as currently anticipated, there can be no assurances that any anticipated benefits from the transactions will be realized as expected or that such benefits will be achieved within the anticipated time frame or at all. Failure to achieve the anticipated benefits of the transactions could adversely affect our results of operations or cash flows, cause dilution to our earnings per share, decrease or delay any accretive effect of such transactions and negatively impact the price of our common stock.
Potential litigation instituted against us, our transaction counterparties, or our respective directors challenging the proposed VICI Transaction may prevent such transaction from becoming effective within the expected timeframe or at all.
Potential litigation related to the VICI Transaction may result in injunctive or other relief prohibiting, delaying or otherwise adversely affecting the parties’ ability to complete the VICI Transaction. One of the conditions to the VICI Transaction under the master transaction agreement is that no temporary restraining order, preliminary or permanent injunction or other judgment, order or decree issued by any governmental authority of competent jurisdiction prohibiting consummation of the VICI Transaction or any other transactions contemplated by the master transaction agreement shall be in effect. Accordingly, any such injunctive or other relief may prevent the VICI Transaction from becoming effective within the expected timeframe or at all. In addition, defending against such claims may be expensive and divert management’s attention and resources, which could adversely affect our business and the businesses of the counterparties to such transactions.
Item 2.
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
The following table provides information about share repurchases made by the Company of its common stock during the quarter ended
June 30, 2021:March 31, 2022: | | | | | | | | | Total Number | | | Dollar Value of | |
| Total | | | | | | | of Shares | | | Shares that May | |
| Number of | | | Average | | | Purchased as | | | Yet be Purchased | |
| Shares | | | Price Paid | | | Part of a Publicly | | | Under the Programs | |
Period | Purchased | | | per Share | | | Announced Program | | | (In thousands) | |
April 1, 2021 — April 30, 2021 | | 1,406,720 | | | $ | 39.09 | | | | 1,406,720 | | | $ | 2,829,511 | |
May 1, 2021 — May 31, 2021 | | 2,973,140 | | | $ | 38.72 | | | | 2,973,140 | | | $ | 2,714,380 | |
June 1, 2021 — June 30, 2021 | | 1,202,073 | | | $ | 41.82 | | | | 1,202,073 | | | $ | 2,664,114 | |
In February 2020, upon substantial completion
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of a Publicly Announced Program | | Dollar Value of Shares that May Yet be Purchased Under the Program |
Period | | | | (In thousands) |
January 1, 2022 — January 31, 2022 | 6,588,067 | | $ | 43.11 | | | 6,588,067 | | $ | 966,244 | |
February 1, 2022 — February 28, 2022 | 8,977,218 | | $ | 44.37 | | | 8,977,218 | | $ | 567,895 | |
March 1, 2022 — March 31, 2022 | 7,780,700 | | $ | 41.08 | | | 7,780,700 | | $ | 2,248,293 | |
The Company's Board of
the May 2018Directors authorized a $2.0 billion stock repurchase program
the Company’s Board of Directors authorizedin March 2022 and a $3.0 billion stock repurchase
program.program in February 2020. Under the stock repurchase
program,programs, the Company may repurchase shares from time to time in the open market or in privately negotiated agreements. Repurchases of common stock may also be made under a Rule 10b5-1 plan, which would permit common stock to be purchased when the Company might otherwise be precluded from doing so under insider trading laws. The timing, volume and nature of stock repurchases will be at the sole discretion of management, dependent on market conditions, applicable securities laws, and other factors, and may be suspended or discontinued at any time. All shares repurchased by the Company during the quarter ended
June 30, 2021March 31, 2022 were purchased pursuant to the Company’s publicly announced stock repurchase programs and have been retired.
| | | | | | | | |
2.1 10.1 | | |
| | |
2.2
| | Master Transaction Agreement2, by and among MGM Resorts International, CityCenter Land, LLCChina Holdings Limited and BCORE Ace Holdings LLC, dated as of June 30, 2021 (incorporated by reference to Exhibit 2.2 of the Current Report on Form 8-K filed with the Commission on July 1, 2021).certain Arrangers and Lenders Party thereto.
|
| | |
10.1 10.2 | | |
| | |
First10.3 | | |
| | |
22 | | |
| | |
31.1 | | |
| | |
31.2 | | |
| | |
32.1 | | |
| | |
32.2 | | |
| | |
101.INS | | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| | |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document. |
| | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| | |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| | |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| | |
104 | | The cover page from this Quarterly Report on Form 10-Q for the quarter ended June 30, 2021,March 31, 2022, has been formatted in Inline XBRL. |
*
| Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. MGM Resorts International agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Securities and Exchange Commission upon request.
|
*Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. MGM Resorts International agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Securities and Exchange Commission upon request.
In accordance with Rule 402 of Regulation S-T, the XBRL information included in Exhibit 101 and Exhibit 104 to this Form 10-Q shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | | | | |
| | | MGM Resorts International |
Date: August 6, 2021 May 2, 2022 | | By: | | /s/ WILLIAM J. HORNBUCKLE |
| | | | William J. Hornbuckle |
| | | | Chief Executive Officer and President (Principal Executive Officer) |
| | | | |
Date: August 6, 2021 May 2, 2022 | | | | /s/ JONATHAN S. HALKYARD |
| | | | Jonathan S. Halkyard |
| | | | Chief Financial Officer and Treasurer (Principal Financial Officer) |
| | | | |
44