UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2021March 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from               to

001-34809

Commission File Number

 

GLOBAL INDEMNITY GROUP, LLC

(Exact name of registrant as specified in its charter)

 

 

Delaware

85-2619578

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer Identification No.)

Three Bala Plaza East, Suite 300

Bala Cynwyd, PA

19004 

(Address of principal executive office including zip code)

Registrant's telephone number, including area code:  (610) 664-1500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that registrant was required to submit such files.).  Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

;

 

Accelerated filer

;

 

 

 

 

 

Non-accelerated filer

;

 

Smaller reporting company

;

 

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes No

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Class A Common Shares

GBLI

NASDAQ Global Select MarketNew York Stock Exchange

7.875% Subordinated Notes due 2047

GBLILGBLL

NASDAQ Global Select MarketNew York Stock Exchange

 

As of October 28, 2021,April 29, 2022, the registrant had outstanding 10,534,24510,592,278 Class A Common Shares and 3,947,206 Class B Common Shares.  

 

 

 


TABLE OF CONTENTS

 

 

 

 

 

Page

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements:

 

3

 

 

 

 

 

 

 

Consolidated Balance Sheets
As of September 30, 2021March 31, 2022 (Unaudited) and December 31, 20202021

 

3

 

 

 

 

 

 

 

Consolidated Statements of Operations
Quarters and Nine Months Ended September 30, 2021March 31, 2022 (Unaudited) and September 30, 2020March 31, 2021 (Unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss)
Quarters and Nine Months Ended September 30, 2021March 31, 2022 (Unaudited) and September 30, 2020March 31, 2021 (Unaudited)

 

5

 

 

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity
Quarters and Nine Months Ended September 30, 2021March 31, 2022 (Unaudited) and September 30, 2020March 31, 2021 (Unaudited)

 

6

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows
Nine MonthsQuarters Ended September 30, 2021March 31, 2022 (Unaudited) and September 30, 2020March 31, 2021 (Unaudited)

 

7

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

4433

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

6856

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

6856

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

7057

 

 

 

 

 

Item 1A.

 

Risk Factors

 

7057

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

7057

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

7057

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

7057

 

 

 

 

 

Item 5.

 

Other Information

 

7057

 

 

 

 

 

Item 6.

 

Exhibits

 

7158

 

 

 

 

 

Signature

 

7259

 

 

2



PART I – FINANCIAL INFORMATION

Item 1.  Financial Statements

GLOBAL INDEMNITY GROUP, LLC

Consolidated Balance Sheets

(In thousands, except share amounts)

 

 

(Unaudited)

September 30, 2021

 

 

December 31, 2020

 

 

(Unaudited)

March 31, 2022

 

 

December 31, 2021

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale, at fair value (amortized cost: $1,181,112 and $1,149,009; net of allowance for expected credit losses of $0 at September 30, 2021 and December 31, 2020)

 

$

1,199,969

 

 

$

1,191,186

 

Available for sale, at fair value (amortized cost: $1,145,141 and $1,193,746; net of allowance for expected credit losses of $0 at March 31, 2022 and December 31, 2021)

 

$

1,129,276

 

 

$

1,201,866

 

Equity securities, at fair value

 

 

90,294

 

 

 

98,990

 

 

 

22,822

 

 

 

99,978

 

Other invested assets

 

 

155,346

 

 

 

97,018

 

 

 

147,490

 

 

 

152,651

 

Total investments

 

 

1,445,609

 

 

 

1,387,194

 

 

 

1,299,588

 

 

 

1,454,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

40,578

 

 

 

67,359

 

 

 

157,896

 

 

 

78,278

 

Premium receivables, net of allowance for expected credit losses of $3,090 at September 30, 2021 and $2,900 at December 31, 2020

 

 

126,170

 

 

 

109,431

 

Reinsurance receivables, net of allowance for expected credit losses of $8,992 at September 30, 2021 and December 31, 2020

 

 

92,898

 

 

 

88,708

 

Premium receivables, net of allowance for expected credit losses of $2,937 at March 31, 2022 and $2,996 at December 31, 2021

 

 

134,278

 

 

 

128,444

 

Reinsurance receivables, net of allowance for expected credit losses of $8,992 at March 31, 2022 and December 31, 2021

 

 

99,678

 

 

 

99,864

 

Funds held by ceding insurers

 

 

31,334

 

 

 

45,480

 

 

 

26,644

 

 

 

27,958

 

Deferred federal income taxes

 

 

39,852

 

 

 

34,265

 

 

 

45,410

 

 

 

37,329

 

Deferred acquisition costs

 

 

70,269

 

 

 

65,195

 

 

 

65,333

 

 

 

60,331

 

Intangible assets

 

 

20,565

 

 

 

20,962

 

 

 

20,164

 

 

 

20,261

 

Goodwill

 

 

6,521

 

 

 

6,521

 

 

 

5,398

 

 

 

5,398

 

Prepaid reinsurance premiums

 

 

14,431

 

 

 

12,881

 

 

 

52,619

 

 

 

53,494

 

Receivable for securities sold

 

 

86

 

 

 

0

 

 

 

7,080

 

 

 

0

 

Lease right of use assets

 

 

19,963

 

 

 

21,077

 

 

 

15,607

 

 

 

16,051

 

Other assets

 

 

42,345

 

 

 

45,835

 

 

 

29,801

 

 

 

30,906

 

Total assets

 

$

1,950,621

 

 

$

1,904,908

 

 

$

1,959,496

 

 

$

2,012,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid losses and loss adjustment expenses

 

$

731,765

 

 

$

662,811

 

 

$

770,332

 

 

$

759,904

 

Unearned premiums

 

 

313,007

 

 

 

291,495

 

 

 

326,350

 

 

 

316,566

 

Ceded balances payable

 

 

9,411

 

 

 

8,943

 

 

 

13,247

 

 

 

35,340

 

Payable for securities purchased

 

 

0

 

 

 

4,667

 

 

 

0

 

 

 

794

 

Contingent commissions

 

 

8,206

 

 

 

10,832

 

 

 

4,958

 

 

 

7,903

 

Debt

 

 

126,394

 

 

 

126,288

 

 

 

126,465

 

 

 

126,430

 

Lease liabilities

 

 

21,700

 

 

 

22,950

 

 

 

18,589

 

 

 

19,079

 

Other liabilities

 

 

44,952

 

 

 

58,598

 

 

 

29,900

 

 

 

40,172

 

Total liabilities

 

$

1,255,435

 

 

$

1,186,584

 

 

$

1,289,841

 

 

$

1,306,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A cumulative fixed rate preferred shares, $1,000 par value; 100,000,000 shares authorized, shares issued and outstanding: 4,000 and 4,000 shares, respectively, liquidation preference: $1,000 per share and $1,000 per share, respectively

 

 

4,000

 

 

 

4,000

 

 

 

4,000

 

 

 

4,000

 

Common shares: no par value; 900,000,000 common shares authorized; class A common shares issued: 10,551,338 and 10,263,722 respectively; class A common shares outstanding: 10,534,245, and 10,263,722, respectively; class B common shares issued and outstanding: 3,947,206 and 4,133,366, respectively

 

 

0

 

 

 

0

 

Common shares: no par value; 900,000,000 common shares authorized; class A common shares issued: 10,614,555 and 10,574,589 respectively; class A common shares outstanding: 10,592,278 and 10,557,093, respectively; class B common shares issued and outstanding: 3,947,206 and 3,947,206, respectively

 

 

0

 

 

 

0

 

Additional paid-in capital

 

 

448,776

 

 

 

445,051

 

 

 

448,266

 

 

 

447,406

 

Accumulated other comprehensive income, net of tax

 

 

15,036

 

 

 

34,308

 

Accumulated other comprehensive income (loss), net of tax

 

 

(12,772

)

 

 

6,404

 

Retained earnings

 

 

227,853

 

 

 

234,965

 

 

 

230,771

 

 

 

249,301

 

Class A common shares in treasury, at cost: 17,093 and 0 shares, respectively

 

 

(479

)

 

 

0

 

Class A common shares in treasury, at cost: 22,277 and 17,496 shares, respectively

 

 

(610

)

 

 

(490

)

Total shareholders’ equity

 

 

695,186

 

 

 

718,324

 

 

 

669,655

 

 

 

706,621

 

Total liabilities and shareholders’ equity

 

$

1,950,621

 

 

$

1,904,908

 

 

$

1,959,496

 

 

$

2,012,809

 

 

See accompanying notes to consolidated financial statements.

3


GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Operations

(In thousands, except shares and per share data)

 

 

(Unaudited)

Quarters Ended September 30,

 

 

(Unaudited)

Nine Months Ended September 30,

 

 

(Unaudited)

Quarters Ended March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

174,303

 

 

$

143,749

 

 

$

513,097

 

 

$

464,022

 

 

$

190,983

 

 

$

163,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

162,299

 

 

$

130,611

 

 

$

470,635

 

 

$

416,987

 

 

$

159,482

 

 

$

147,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

157,565

 

 

$

140,302

 

 

$

450,673

 

 

$

426,617

 

 

$

148,823

 

 

$

143,700

 

Net investment income

 

 

9,344

 

 

 

11,746

 

 

 

29,813

 

 

 

19,516

 

 

 

6,592

 

 

 

9,836

 

Net realized investment gains (losses)

 

 

(310

)

 

 

7,323

 

 

 

7,342

 

 

 

(22,332

)

 

 

(25,385

)

 

 

3,819

 

Other income

 

 

389

 

 

 

542

 

 

 

1,287

 

 

 

1,473

 

 

 

426

 

 

 

377

 

Total revenues

 

 

166,988

 

 

 

159,913

 

 

 

489,115

 

 

 

425,274

 

 

 

130,456

 

 

 

157,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

109,195

 

 

 

97,148

 

 

 

290,916

 

 

 

242,092

 

 

 

84,695

 

 

 

90,783

 

Acquisition costs and other underwriting expenses

 

 

59,282

 

 

 

53,268

 

 

 

171,259

 

 

 

163,258

 

 

 

56,692

 

 

 

54,764

 

Corporate and other operating expenses

 

 

5,387

 

 

 

21,196

 

 

 

15,992

 

 

 

34,037

 

 

 

4,660

 

 

 

4,276

 

Interest expense

 

 

2,596

 

 

 

3,620

 

 

 

7,887

 

 

 

13,197

 

 

 

2,595

 

 

 

2,595

 

Loss on extinguishment of debt

 

 

0

 

 

 

3,060

 

 

 

0

 

 

 

3,060

 

Income (loss) before income taxes

 

 

(9,472

)

 

 

(18,379

)

 

 

3,061

 

 

 

(30,370

)

 

 

(18,186

)

 

 

5,314

 

Income tax benefit

 

 

(1,759

)

 

 

(3,209

)

 

 

(1,118

)

 

 

(8,173

)

 

 

(3,413

)

 

 

(203

)

Net income (loss)

 

$

(7,713

)

 

$

(15,170

)

 

$

4,179

 

 

$

(22,197

)

 

$

(14,773

)

 

$

5,517

 

Less: preferred stock distributions

 

 

110

 

 

 

42

 

 

 

330

 

 

 

42

 

 

 

110

 

 

 

110

 

Net income (loss) available to common shareholders

 

$

(7,823

)

 

$

(15,212

)

 

$

3,849

 

 

$

(22,239

)

 

$

(14,883

)

 

$

5,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.54

)

 

$

(1.06

)

 

$

0.27

 

 

$

(1.56

)

 

$

(1.03

)

 

$

0.38

 

Diluted

 

$

(0.54

)

 

$

(1.06

)

 

$

0.26

 

 

$

(1.56

)

 

$

(1.03

)

 

$

0.37

 

Weighted-average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,445,434

 

 

 

14,304,426

 

 

 

14,413,006

 

 

 

14,276,594

 

 

 

14,514,950

 

 

 

14,380,423

 

Diluted

 

 

14,445,434

 

 

 

14,304,426

 

 

 

14,650,599

 

 

 

14,276,594

 

 

 

14,514,950

 

 

 

14,640,658

 

Cash dividends/distributions declared per common share

 

$

0.25

 

 

$

0.25

 

 

$

0.75

 

 

$

0.75

 

Cash distributions declared per common share

 

$

0.25

 

 

$

0.25

 

 

(1)

For the quarter ended September 30, 2021 and quarter and nine months ended September 30, 2020, weightedMarch 31, 2022, “weighted average shares outstanding – basicbasic” was used to calculate diluted“diluted earnings per shareshare” due to a net loss for the period.

 

See accompanying notes to consolidated financial statements.

 

4



GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

 

 

 

(Unaudited)

Quarters Ended September 30,

 

 

(Unaudited)

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income (loss)

 

$

(7,713

)

 

$

(15,170

)

 

$

4,179

 

 

$

(22,197

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses)

 

 

(2,636

)

 

 

(448

)

 

 

(18,337

)

 

 

30,748

 

Reclassification adjustment for (gains) included in net income (loss)

 

 

(1,132

)

 

 

(2,104

)

 

 

(611

)

 

 

(13,205

)

Unrealized foreign currency translation gains (losses)

 

 

(164

)

 

 

579

 

 

 

(324

)

 

 

568

 

Other comprehensive income (loss), net of tax

 

 

(3,932

)

 

 

(1,973

)

 

 

(19,272

)

 

 

18,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss), net of tax

 

$

(11,645

)

 

$

(17,143

)

 

$

(15,093

)

 

$

(4,086

)

 

 

(Unaudited)

Quarters Ended March 31,

 

 

 

2022

 

 

2021

 

Net income (loss)

 

$

(14,773

)

 

$

5,517

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

Unrealized holding losses

 

 

(42,372

)

 

 

(25,178

)

Reclassification adjustment for losses included in net income (loss)

 

 

23,085

 

 

 

816

 

Unrealized foreign currency translation gains (losses)

 

 

111

 

 

 

(93

)

Other comprehensive loss, net of tax

 

 

(19,176

)

 

 

(24,455

)

 

 

 

 

 

 

 

 

 

Comprehensive loss, net of tax

 

$

(33,949

)

 

$

(18,938

)

 

See accompanying notes to consolidated financial statements.

5


GLOBAL INDEMNITY GROUP, LLC

 

Consolidated Statements of Changes in Shareholders’ Equity

(In thousands, except share amounts)

 

 

(Unaudited)

Quarters Ended September 30,

 

 

(Unaudited)

Nine Months Ended September 30,

 

 

(Unaudited)

Quarters Ended March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Number of Series A Cumulative Fixed Rate Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning of period

 

 

4,000

 

 

 

0

 

 

 

4,000

 

 

 

0

 

Preferred shares issued

 

 

0

 

 

 

4,000

 

 

 

0

 

 

 

4,000

 

Number at end of period

 

 

4,000

 

 

 

4,000

 

 

 

4,000

 

 

 

4,000

 

Number at beginning and end of period

 

 

4,000

 

 

 

4,000

 

Number of class A common shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning of period

 

 

10,532,270

 

 

 

10,333,540

 

 

 

10,263,722

 

 

 

10,282,277

 

 

 

10,574,589

 

 

 

10,263,722

 

Common shares issued under share incentive plans, net of forfeitures

 

 

(2,404

)

 

 

(230

)

 

 

40,240

 

 

 

(576

)

 

 

15,156

 

 

 

20,104

 

Common shares issued to directors

 

 

21,472

 

 

 

29,893

 

 

 

61,216

 

 

 

81,502

 

 

 

24,810

 

 

 

20,006

 

Reduction in treasury shares due to redomestication

 

 

0

 

 

 

(120,500

)

 

 

0

 

 

 

(120,500

)

Share conversion

 

 

0

 

 

 

0

 

 

 

186,160

 

 

 

0

 

Number at end of period

 

 

10,551,338

 

 

 

10,242,703

 

 

 

10,551,338

 

 

 

10,242,703

 

 

 

10,614,555

 

 

 

10,303,832

 

Number of class B common shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning of period

 

 

3,947,206

 

 

 

4,133,366

 

 

 

4,133,366

 

 

 

4,133,366

 

Share conversion

 

 

0

 

 

 

0

 

 

 

(186,160

)

 

 

0

 

Number at end of period

 

 

3,947,206

 

 

 

4,133,366

 

 

 

3,947,206

 

 

 

4,133,366

 

Number at beginning and end of period

 

 

3,947,206

 

 

 

4,133,366

 

Par value of Series A Cumulative Fixed Rate Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

4,000

 

 

$

0

 

 

$

4,000

 

 

$

0

 

Preferred shares issued

 

 

0

 

 

 

4,000

 

 

 

0

 

 

 

4,000

 

Balance at end of period

 

$

4,000

 

 

$

4,000

 

 

$

4,000

 

 

$

4,000

 

Par value of class A common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning and end of period

 

$

0

 

 

$

1

 

 

$

0

 

 

$

1

 

 

$

4,000

 

 

$

4,000

 

Reduction in par due to redomestication

 

 

0

 

 

 

(1

)

 

 

0

 

 

 

(1

)

Balance at end of period

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

Par value of class B common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

0

 

 

$

1

 

 

$

0

 

 

$

1

 

Reduction in par due to redomestication

 

 

0

 

 

 

(1

)

 

 

0

 

 

 

(1

)

Balance at end of period

 

$

0

 

 

$

0

 

 

$

0

 

 

$

0

 

Additional paid-in capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

447,804

 

 

$

445,173

 

 

$

445,051

 

 

$

442,403

 

 

$

447,406

 

 

$

445,051

 

Reduction in treasury shares due to redomestication

 

 

0

 

 

 

(4,126

)

 

 

0

 

 

 

(4,126

)

Share compensation plans

 

 

972

 

 

 

2,390

 

 

 

3,725

 

 

 

5,160

 

 

 

860

 

 

 

1,148

 

Balance at end of period

 

$

448,776

 

 

$

443,437

 

 

$

448,776

 

 

$

443,437

 

 

$

448,266

 

 

$

446,199

 

Accumulated other comprehensive income, net of deferred income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss), net of deferred income tax:

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

18,968

 

 

$

37,693

 

 

$

34,308

 

 

$

17,609

 

 

$

6,404

 

 

$

34,308

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized holding gains (losses)

 

 

(3,768

)

 

 

(2,552

)

 

 

(18,948

)

 

 

17,543

 

 

 

(19,287

)

 

 

(24,362

)

Unrealized foreign currency translation gains (losses)

 

 

(164

)

 

 

579

 

 

 

(324

)

 

 

568

 

 

 

111

 

 

 

(93

)

Other comprehensive income (loss)

 

 

(3,932

)

 

 

(1,973

)

 

 

(19,272

)

 

 

18,111

 

 

 

(19,176

)

 

 

(24,455

)

Balance at end of period

 

$

15,036

 

 

$

35,720

 

 

$

15,036

 

 

$

35,720

 

 

$

(12,772

)

 

$

9,853

 

Retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

239,272

 

 

$

256,442

 

 

$

234,965

 

 

$

270,768

 

 

$

249,301

 

 

$

234,965

 

Net income (loss)

 

 

(7,713

)

 

 

(15,170

)

 

 

4,179

 

 

 

(22,197

)

 

 

(14,773

)

 

 

5,517

 

Preferred share distributions

 

 

(110

)

 

 

(42

)

 

 

(330

)

 

 

(42

)

 

 

(110

)

 

 

(110

)

Dividends / distributions to shareholders ($0.25 per share per quarter in 2021 and 2020)

 

 

(3,596

)

 

 

(3,674

)

 

 

(10,961

)

 

 

(10,973

)

Distributions to shareholders ($0.25 per share per quarter in 2022 and 2021)

 

 

(3,647

)

 

 

(3,684

)

Balance at end of period

 

$

227,853

 

 

$

237,556

 

 

$

227,853

 

 

$

237,556

 

 

$

230,771

 

 

$

236,688

 

Number of treasury shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning of period

 

 

17,093

 

 

 

120,104

 

 

 

0

 

 

 

115,221

 

 

 

17,496

 

 

 

0

 

Class A common shares purchased

 

 

0

 

 

 

396

 

 

 

16,915

 

 

 

5,120

 

 

 

4,781

 

 

 

9,815

 

Retirement of shares

 

 

0

 

 

 

0

 

 

 

0

 

 

 

159

 

Forfeited shares

 

 

0

 

 

 

0

 

 

 

178

 

 

 

0

 

 

 

0

 

 

 

178

 

Reduction in treasury shares due to redomestication

 

 

0

 

 

 

(120,500

)

 

 

0

 

 

 

(120,500

)

Number at end of period

 

 

17,093

 

 

 

0

 

 

 

17,093

 

 

 

0

 

 

 

22,277

 

 

 

9,993

 

Treasury shares, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(479

)

 

$

(4,116

)

 

$

0

 

 

$

(3,973

)

 

$

(490

)

 

$

0

 

Class A common shares purchased, at cost

 

 

0

 

 

 

(10

)

 

 

(479

)

 

 

(153

)

 

 

(120

)

 

 

(283

)

Reduction in treasury shares due to redomestication

 

 

0

 

 

 

4,126

 

 

 

0

 

 

 

4,126

 

Balance at end of period

 

$

(479

)

 

$

0

 

 

$

(479

)

 

$

0

 

 

$

(610

)

 

$

(283

)

Total shareholders’ equity

 

$

695,186

 

 

$

720,713

 

 

$

695,186

 

 

$

720,713

 

 

$

669,655

 

 

$

696,457

 

 

See accompanying notes to consolidated financial statements.

6


GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Cash Flows

(In thousands)

 

 

(Unaudited)

Nine Months Ended September 30,

 

 

(Unaudited)

Quarters Ended March 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

4,179

 

 

$

(22,197

)

 

$

(14,773

)

 

$

5,517

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:

 

 

 

 

 

 

 

 

Amortization and depreciation

 

 

6,080

 

 

 

5,121

 

 

 

1,605

 

 

 

1,956

 

Amortization of debt issuance costs

 

 

106

 

 

 

182

 

 

 

35

 

 

 

35

 

Restricted stock and stock option expense

 

 

3,725

 

 

 

5,157

 

 

 

860

 

 

 

1,148

 

Deferred federal income taxes

 

 

(1,129

)

 

 

(8,303

)

 

 

(3,413

)

 

 

(203

)

Amortization of bond premium and discount, net

 

 

4,734

 

 

 

4,828

 

 

 

1,461

 

 

 

1,395

 

Net realized investment (gains) losses

 

 

(7,342

)

 

 

22,332

 

 

 

25,385

 

 

 

(3,819

)

Loss on extinguishment of debt

 

 

0

 

 

 

3,060

 

(Income) loss from equity method investments, net of distributions

 

 

(2,512

)

 

 

8,004

 

 

 

483

 

 

 

(584

)

Changes in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium receivables, net

 

 

(16,739

)

 

 

8,215

 

 

 

(5,834

)

 

 

(7,276

)

Reinsurance receivables, net

 

 

(4,190

)

 

 

(28,695

)

 

 

186

 

 

 

3,277

 

Funds held by ceding insurers

 

 

13,736

 

 

 

2,132

 

 

 

1,455

 

 

 

8,672

 

Unpaid losses and loss adjustment expenses

 

 

68,954

 

 

 

39,749

 

 

 

10,428

 

 

 

13,097

 

Unearned premiums

 

 

21,512

 

 

 

(10,787

)

 

 

9,784

 

 

 

5,517

 

Ceded balances payable

 

 

468

 

 

 

(10,828

)

 

 

(22,093

)

 

 

1,358

 

Other assets and liabilities

 

 

(16,278

)

 

 

1,211

 

 

 

(8,559

)

 

 

(10,329

)

Contingent commissions

 

 

(2,626

)

 

 

(599

)

 

 

(2,945

)

 

 

(6,353

)

Federal income tax receivable/payable

 

 

0

 

 

 

10,989

 

Deferred acquisition costs

 

 

(5,074

)

 

 

3,207

 

 

 

(5,002

)

 

 

(503

)

Prepaid reinsurance premiums

 

 

(1,550

)

 

 

1,158

 

 

 

875

 

 

 

(1,533

)

Net cash provided by operating activities

 

 

66,054

 

 

 

33,936

 

Net cash provided by (used for) operating activities

 

 

(10,062

)

 

 

11,372

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of fixed maturities

 

 

889,080

 

 

 

600,962

 

 

 

140,150

 

 

 

364,277

 

Proceeds from sale of equity securities

 

 

48,661

 

 

 

563,926

 

 

 

86,173

 

 

 

37,475

 

Proceeds from maturity of fixed maturities

 

 

71,137

 

 

 

89,875

 

 

 

16,312

 

 

 

28,721

 

Proceeds from maturity of preferred stock

 

 

666

 

 

 

0

 

Proceeds from other invested assets

 

 

14,183

 

 

 

1,823

 

 

 

4,679

 

 

 

2,080

 

Amounts received (paid) in connection with derivatives

 

 

685

 

 

 

(20,130

)

 

 

2,567

 

 

 

(262

)

Purchases of fixed maturities

 

 

(1,001,066

)

 

 

(702,727

)

 

 

(145,955

)

 

 

(441,964

)

Purchases of equity securities

 

 

(34,530

)

 

 

(393,963

)

 

 

(10,362

)

 

 

(17,566

)

Purchases of other invested assets

 

 

(70,000

)

 

 

(297

)

Net cash provided by (used for) investing activities

 

 

(81,184

)

 

 

139,469

 

 

 

93,564

 

 

 

(27,239

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net repayments under margin borrowing facility

 

 

0

 

 

 

(73,629

)

Dividends / distributions paid to common shareholders

 

 

(10,842

)

 

 

(10,683

)

Distributions paid to common shareholders

 

 

(3,654

)

 

 

(3,634

)

Distributions paid to preferred shareholders

 

 

(330

)

 

 

0

 

 

 

(110

)

 

 

(110

)

Issuance of series A cumulative fixed rate preferred shares

 

 

0

 

 

 

4,000

 

Purchases of class A common shares

 

 

(479

)

 

 

(153

)

 

 

(120

)

 

 

(283

)

Redemption of subordinated notes

 

 

0

 

 

 

(100,000

)

Net cash used for financing activities

 

 

(11,651

)

 

 

(180,465

)

 

 

(3,884

)

 

 

(4,027

)

Net change in cash and cash equivalents

 

 

(26,781

)

 

 

(7,060

)

 

 

79,618

 

 

 

(19,894

)

Cash and cash equivalents at beginning of period

 

 

67,359

 

 

 

44,271

 

 

 

78,278

 

 

 

67,359

 

Cash and cash equivalents at end of period

 

$

40,578

 

 

$

37,211

 

 

$

157,896

 

 

$

47,465

 

 

See accompanying notes to consolidated financial statements.

 

7


GLOBAL INDEMNITY GROUP, LLC

1.

Principles of Consolidation and Basis of Presentation

References to “the Company” refer to Global Indemnity Group, LLC and its subsidiaries.  If prior to August 28, 2020, references to the Company refer to Global Indemnity Limited and its subsidiaries.  

 

Global Indemnity Group, LLC (“Global Indemnity” or “the Company”), a Delaware limited liability company formed on June 23, 2020, replaced Global Indemnity Limited, incorporated in the Cayman Islands as an exempted company with limited liability, as the ultimate parent company of the Global Indemnity group of companies as a result of a redomestication transaction completed on August 28, 2020.  Global Indemnity Group, LLC’s class A common shares are publicly traded on the NASDAQ Global Select MarketNew York Stock Exchange under the ticker symbol GBLI.  Global Indemnity Group, LLC’s predecessors have been publicly traded since 2003. See Note 2 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 20202021 Annual Report on Form 10-K for additional information regarding the redomestication.

On October 26, 2021, the Company sold the renewal rights related to its manufactured and dwelling homes products which was part of the Specialty Property segment.  The Company previously decided to cease writing certain Property Brokerage business which was part of the Commercial Specialty segment, as well as exit certain property and catastrophe lines within the Reinsurance Operations segment.  Based on the decisions to exit these lines of business, the Company changed the way it manages and analyzes its operating results. The chief operating decision makers, the Chief Executive as well as the Chief Operating Officer, decided they will be reviewing the specific results of the exited lines separately. The chief operating decision makers also determined that the small amount of specialty property business that remained from the Specialty Property segment would be included as programs in the Commercial Specialty segment for purpose of reviewing results and allocating resources. The Reinsurance Operations segment will continue to write casualty and professional treaties as well as individual excess policies.  The Farm, Ranch & Stable segment was not impacted by these decisions and will continue to be reported as a segment.  Accordingly, the Company will have four reportable segments: Commercial Specialty, Reinsurance Operations, Farm, Ranch & Stable, and Exited Lines.  Management believes these segments will allow users of the Company’s financial statements to better understand the Company's performance, better assess prospects for future net cash flows and to make more informed judgments about the Company as a whole.  The segment results for the quarter ended March 31, 2021 have been revised to reflect these changes.  See Note 13 for additional information regarding segments.

 

Global Indemnity Group, LLC is a holding company that is classified as a publicly traded partnership for U.S. federal income tax purposes and meets the qualifying income exception to maintain partnership status.

 

Global Indemnity Group, LLC owns all shares of its direct and indirect subsidiaries, including those of its insurance companies: United National Insurance Company, Diamond State Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, Penn-Patriot Insurance Company, and American Reliable Insurance Company.        

 

The insurance companies’ primary activity is providing insurance products across a distribution network that includes binding authority, program, brokerage and reinsurance.  The insurance companies are managed through 4 business segments:  Commercial Specialty, Specialty Property,Reinsurance Operations, Farm, Ranch & Stable, and Reinsurance Operations.Exited Lines.  The Company’s Commercial Specialty segment offers specialty property and casualty insurance products in the excess and surplus lines marketplace.  The Company manages Commercial Specialty by differentiating them into 4 product classifications: 1) Penn-America, which markets property and general liability products to small commercial businesses through a select network of wholesale general agents with specific binding authority; 2) United National, which markets insurance products for targeted insured segments, including specialty products, such as property, general liability, and professional lines through program administrators with specific binding authority; 3) Diamond State, which markets property, casualty, and professional lines products, which are developed by the Company’s underwriting department by individuals with expertise in those lines of business, through wholesale brokers and also markets through program administrators having specific binding authority; and 4) Vacant Express, which primarily insures dwellings which are currently vacant, undergoing renovation, or are under construction and is marketed through aggregators, brokers, and retail agents. The Company has also created several start-up business lines which distribute professional, environmental, and excess casualty products.  These product classifications comprise the Company’s Commercial Specialty business segment and are not considered individual business segments because each product has similar economic characteristics, distribution, and coverage. The Company’s Specialty PropertyReinsurance Operations segment offers specialty personal lines propertyprovides reinsurance solutions through brokers and casualtyprimary writers including insurance products through general and specialty agents with specific binding authority.reinsurance companies. The Company’s Farm, Ranch & Stable segment provides specialized property and casualty coverage including Commercial Farm Auto and Excess/Umbrella Coverage for the agriculture industry as well as specialized insurance products for the equine mortality and equine major medical industry.  These insurance products are sold through wholesalers and retail agents, with a selected number having specific binding authority.  Exited Lines represents lines of business that are no longer being written or are in runoff.  Exited Lines includes specialty personal lines property and casualty products such as manufactured home, dwelling, motorcycle, watercraft and certain homeowners business, certain business within Property

8


GLOBAL INDEMNITY GROUP, LLC

Brokerage, and property and catastrophe reinsurance treaties.  Collectively, the Company’s insurance subsidiaries are licensed in all 50 states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands.  The Company’s Reinsurance Operations segment provides reinsurance solutions through brokers and primary writers including insurance and reinsurance companies. Prior to the redomestication transactions, the Company’s Reinsurance Operations consisted solely of the operations of its Bermuda-based wholly-owned subsidiary, Global Indemnity Reinsurance Company, Ltd. (“Global Indemnity Reinsurance”).  As part of the redomestication transactions, Global Indemnity Reinsurance was merged with and into Penn-Patriot Insurance Company ("Penn-Patriot"), with Penn-Patriot surviving, resulting in the assumption of Global Indemnity Reinsurance's business by the Global Indemnity group of companies’ existing U.S. insurance company subsidiaries.  

The Commercial Specialty Specialty Property,and Farm, Ranch & Stable and Reinsurance Operations segments comprise the Company’s insurance operations.     Insurance Operations (“Insurance Operations”).

 

The interim consolidated financial statements are unaudited, but have been prepared in conformity with United States of America generally accepted accounting principles (“GAAP”), which differs in certain respects from those principles followed in reports to insurance regulatory authorities.  The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

8


GLOBAL INDEMNITY GROUP, LLC

 

The unaudited consolidated financial statements include all adjustments that are, in the opinion of management, of a normal recurring nature and are necessary for a fair statement of results for the interim periods.  Results of operations for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020 are not necessarily indicative of the results of a full year.  The accompanying notes to the unaudited consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s 20202021 Annual Report on Form 10-K.

 

The consolidated financial statements include the accounts of Global Indemnity Group, LLC and its wholly owned subsidiaries.  All intercompany balances and transactions have been eliminated in consolidation.

 

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. An adjustment has been made to the Consolidated Balance Sheets for the fiscal year ended December 31, 2020 to present the lease right of use assets and lease liabilities separately from other assets and other liabilities, respectively. This change in classification does not affect previously reported Assets or Liabilities in the Consolidated Balance Sheet.

2.

Summary of Significant Accounting Policies

There have been no significant changes to the Company's accounting policies during the current year except for the following:

The receipt of results for investments in limited partnerships and limited liability companies may vary. If results are received on a timely basis, they are included in current results. If they are not received on a timely basis, they are recorded on a one quarter lag. The recording of such results are applied consistently for each investment once the timing of receiving the results has been established.

Please see Note 3 of the notes to the consolidated financial statements in Item 8 Part II of the Company's 2020 Annual Report on Form 10-K for more information on the Company's summary of significant accounting policies.

3.

Investments

  

The amortized cost and estimated fair value of the Company’s fixed maturities securities were as follows as of September 30, 2021March 31, 2022 and December 31, 2020:2021:

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

115,319

 

 

$

0

 

 

$

990

 

 

$

(1,632

)

 

$

114,677

 

 

$

137,804

 

 

$

0

 

 

$

153

 

 

$

(1,490

)

 

$

136,467

 

Agency obligations

 

 

8,781

 

 

 

0

 

 

 

1

 

 

 

(151

)

 

 

8,631

 

 

 

1,336

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,336

 

Obligations of states and political subdivisions

 

 

53,188

 

 

 

0

 

 

 

1,916

 

 

 

(163

)

 

 

54,941

 

 

 

47,470

 

 

 

0

 

 

 

214

 

 

 

(588

)

 

 

47,096

 

Mortgage-backed securities

 

 

268,484

 

 

 

0

 

 

 

3,686

 

 

 

(1,417

)

 

 

270,753

 

 

 

226,077

 

 

 

0

 

 

 

695

 

 

 

(1,279

)

 

 

225,493

 

Asset-backed securities

 

 

174,837

 

 

 

0

 

 

 

1,121

 

 

 

(436

)

 

 

175,522

 

 

 

164,308

 

 

 

0

 

 

 

132

 

 

 

(3,385

)

 

 

161,055

 

Commercial mortgage-backed securities

 

 

124,137

 

 

 

0

 

 

 

3,623

 

 

 

(266

)

 

 

127,494

 

 

 

134,669

 

 

 

0

 

 

 

113

 

 

 

(2,074

)

 

 

132,708

 

Corporate bonds

 

 

298,722

 

 

 

0

 

 

 

9,628

 

 

 

(1,249

)

 

 

307,101

 

 

 

293,615

 

 

 

0

 

 

 

722

 

 

 

(6,118

)

 

 

288,219

 

Foreign corporate bonds

 

 

137,644

 

 

 

0

 

 

 

3,548

 

 

 

(342

)

 

 

140,850

 

 

 

139,862

 

 

 

0

 

 

 

237

 

 

 

(3,197

)

 

 

136,902

 

Total fixed maturities

 

$

1,181,112

 

 

$

0

 

 

$

24,513

 

 

$

(5,656

)

 

$

1,199,969

 

 

$

1,145,141

 

 

$

0

 

 

$

2,266

 

 

$

(18,131

)

 

$

1,129,276

 

9


GLOBAL INDEMNITY GROUP, LLC

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

195,444

 

 

$

0

 

 

$

3,125

 

 

$

(1,089

)

 

$

197,480

 

 

$

149,934

 

 

$

0

 

 

$

603

 

 

$

(419

)

 

$

150,118

 

Agency obligations

 

 

5,697

 

 

 

0

 

 

 

1

 

 

 

(68

)

 

 

5,630

 

Obligations of states and political subdivisions

 

 

58,140

 

 

 

0

 

 

 

3,170

 

 

 

(67

)

 

 

61,243

 

 

 

53,637

 

 

 

0

 

 

 

1,385

 

 

 

(301

)

 

 

54,721

 

Mortgage-backed securities

 

 

351,453

 

 

 

0

 

 

 

7,876

 

 

 

(551

)

 

 

358,778

 

 

 

250,007

 

 

 

0

 

 

 

2,618

 

 

 

(2,284

)

 

 

250,341

 

Asset-backed securities

 

 

116,349

 

 

 

0

 

 

 

1,890

 

 

 

(646

)

 

 

117,593

 

 

 

172,916

 

 

 

0

 

 

 

700

 

 

 

(974

)

 

 

172,642

 

Commercial mortgage-backed securities

 

 

105,509

 

 

 

0

 

 

 

6,094

 

 

 

(644

)

 

 

110,959

 

 

 

135,017

 

 

 

0

 

 

 

2,503

 

 

 

(627

)

 

 

136,893

 

Corporate bonds

 

 

223,387

 

 

 

0

 

 

 

17,703

 

 

 

(373

)

 

 

240,717

 

 

 

288,866

 

 

 

0

 

 

 

5,571

 

 

 

(2,054

)

 

 

292,383

 

Foreign corporate bonds

 

 

98,727

 

 

 

0

 

 

 

5,716

 

 

 

(27

)

 

 

104,416

 

 

 

137,672

 

 

 

0

 

 

 

2,370

 

 

 

(904

)

 

 

139,138

 

Total fixed maturities

 

$

1,149,009

 

 

$

0

 

 

$

45,574

 

 

$

(3,397

)

 

$

1,191,186

 

 

$

1,193,746

 

 

$

0

 

 

$

15,751

 

 

$

(7,631

)

 

$

1,201,866

 

As of September 30, 2021March 31, 2022 and December 31, 2020,2021, the Company’s investments in equity securities consist of the following:

 

(Dollars in thousands)

 

September 30, 2021

 

 

December 31, 2020

 

 

March 31, 2022

 

 

December 31, 2021

 

Common stock

 

$

67,209

 

 

$

60,379

 

 

$

873

 

 

$

75,987

 

Preferred stock

 

 

23,085

 

 

 

11,683

 

 

 

21,949

 

 

 

23,991

 

Index funds that invest in fixed maturities

 

 

0

 

 

 

26,928

 

Total

 

$

90,294

 

 

$

98,990

 

 

$

22,822

 

 

$

99,978

 

As of September 30, 2021 and December 31, 2020, the Company held mortgage pools that totaled 2.1% and 3.9% of shareholders’ equity, respectively.  Excluding the mortgage pools, U.S. treasuries, agency bonds, index funds, limited liability companies, and limited partnerships, the Company did not hold any debt or equity investments in a single issuer in excess of 2.0%2.1% and 1.9%2.0% of shareholders' equity at September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.

 

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at September 30, 2021,March 31, 2022, by contractual maturity, are shown below.  Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

37,578

 

 

$

37,927

 

 

$

55,361

 

 

$

55,403

 

Due in one year through five years

 

 

263,900

 

 

 

271,239

 

 

 

347,255

 

 

 

339,895

 

Due in five years through ten years

 

 

238,060

 

 

 

240,139

 

 

 

178,800

 

 

 

176,877

 

Due in ten years through fifteen years

 

 

20,287

 

 

 

20,681

 

 

 

8,449

 

 

 

8,322

 

Due after fifteen years

 

 

53,829

 

 

 

56,214

 

 

 

30,222

 

 

 

29,523

 

Mortgage-backed securities

 

 

268,484

 

 

 

270,753

 

 

 

226,077

 

 

 

225,493

 

Asset-backed securities

 

 

174,837

 

 

 

175,522

 

 

 

164,308

 

 

 

161,055

 

Commercial mortgage-backed securities

 

 

124,137

 

 

 

127,494

 

 

 

134,669

 

 

 

132,708

 

Total

 

$

1,181,112

 

 

$

1,199,969

 

 

$

1,145,141

 

 

$

1,129,276

 

 

10


GLOBAL INDEMNITY GROUP, LLC

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of September 30, 2021.March 31, 2022.  The fair value amounts reported in the table are estimates that are prepared using the process described in Note 5.4.

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

76,255

 

 

$

(1,587

)

 

$

325

 

 

$

(45

)

 

$

76,580

 

 

$

(1,632

)

 

$

56,292

 

 

$

(1,418

)

 

$

927

 

 

$

(72

)

 

$

57,219

 

 

$

(1,490

)

Agency obligations

 

 

8,067

 

 

 

(151

)

 

 

0

 

 

 

0

 

 

 

8,067

 

 

 

(151

)

 

 

300

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

300

 

 

 

0

 

Obligations of states and political subdivisions

 

 

10,161

 

 

 

(163

)

 

 

0

 

 

 

0

 

 

 

10,161

 

 

 

(163

)

 

 

13,251

 

 

 

(588

)

 

 

0

 

 

 

0

 

 

 

13,251

 

 

 

(588

)

Mortgage-backed securities

 

 

130,731

 

 

 

(1,387

)

 

 

3,043

 

 

 

(30

)

 

 

133,774

 

 

 

(1,417

)

 

 

42,236

 

 

 

(1,147

)

 

 

2,712

 

 

 

(132

)

 

 

44,948

 

 

 

(1,279

)

Asset-backed securities

 

 

75,071

 

 

 

(178

)

 

 

10,755

 

 

 

(258

)

 

 

85,826

 

 

 

(436

)

 

 

107,065

 

 

 

(2,592

)

 

 

16,896

 

 

 

(793

)

 

 

123,961

 

 

 

(3,385

)

Commercial mortgage-backed securities

 

 

22,412

 

 

 

(117

)

 

 

1,314

 

 

 

(149

)

 

 

23,726

 

 

 

(266

)

 

 

96,794

 

 

 

(1,936

)

 

 

1,239

 

 

 

(138

)

 

 

98,033

 

 

 

(2,074

)

Corporate bonds

 

 

82,439

 

 

 

(1,155

)

 

 

3,269

 

 

 

(94

)

 

 

85,708

 

 

 

(1,249

)

 

 

147,000

 

 

 

(5,584

)

 

 

5,794

 

 

 

(534

)

 

 

152,794

 

 

 

(6,118

)

Foreign corporate bonds

 

 

41,891

 

 

 

(335

)

 

 

367

 

 

 

(7

)

 

 

42,258

 

 

 

(342

)

 

 

78,946

 

 

 

(3,091

)

 

 

1,210

 

 

 

(106

)

 

 

80,156

 

 

 

(3,197

)

Total fixed maturities

 

$

447,027

 

 

$

(5,073

)

 

$

19,073

 

 

$

(583

)

 

$

466,100

 

 

$

(5,656

)

 

$

541,884

 

 

$

(16,356

)

 

$

28,778

 

 

$

(1,775

)

 

$

570,662

 

 

$

(18,131

)

 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2020.2021.  The fair value amounts reported in the table are estimates that are prepared using the process described in Note 5.4.  

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

81,999

 

 

$

(1,089

)

 

$

0

 

 

$

0

 

 

$

81,999

 

 

$

(1,089

)

 

$

114,894

 

 

$

(390

)

 

$

970

 

 

$

(29

)

 

$

115,864

 

 

$

(419

)

Agency obligations

 

 

5,380

 

 

 

(68

)

 

 

0

 

 

 

0

 

 

 

5,380

 

 

 

(68

)

Obligations of states and political subdivisions

 

 

2,588

 

 

 

(67

)

 

 

0

 

 

 

0

 

 

 

2,588

 

 

 

(67

)

 

 

13,346

 

 

 

(301

)

 

 

0

 

 

 

0

 

 

 

13,346

 

 

 

(301

)

Mortgage-backed securities

 

 

57,350

 

 

 

(551

)

 

 

4

 

 

 

0

 

 

 

57,354

 

 

 

(551

)

 

 

143,674

 

 

 

(2,222

)

 

 

3,009

 

 

 

(62

)

 

 

146,683

 

 

 

(2,284

)

Asset-backed securities

 

 

22,268

 

 

 

(389

)

 

 

13,354

 

 

 

(257

)

 

 

35,622

 

 

 

(646

)

 

 

102,309

 

 

 

(703

)

 

 

10,662

 

 

 

(271

)

 

 

112,971

 

 

 

(974

)

Commercial mortgage-backed securities

 

 

10,294

 

 

 

(526

)

 

 

1,154

 

 

 

(118

)

 

 

11,448

 

 

 

(644

)

 

 

50,448

 

 

 

(466

)

 

 

1,286

 

 

 

(161

)

 

 

51,734

 

 

 

(627

)

Corporate bonds

 

 

7,783

 

 

 

(373

)

 

 

0

 

 

 

0

 

 

 

7,783

 

 

 

(373

)

 

 

129,146

 

 

 

(1,954

)

 

 

2,633

 

 

 

(100

)

 

 

131,779

 

 

 

(2,054

)

Foreign corporate bonds

 

 

885

 

 

 

(27

)

 

 

0

 

 

 

0

 

 

 

885

 

 

 

(27

)

 

 

67,915

 

 

 

(893

)

 

 

412

 

 

 

(11

)

 

 

68,327

 

 

 

(904

)

Total fixed maturities

 

$

183,167

 

 

$

(3,022

)

 

$

14,512

 

 

$

(375

)

 

$

197,679

 

 

$

(3,397

)

 

$

627,112

 

 

$

(6,997

)

 

$

18,972

 

 

$

(634

)

 

$

646,084

 

 

$

(7,631

)

 

The Company regularly performs various analytical valuation procedures with respect to its investments, including reviewing each available for sale debt security in an unrealized loss position to assess whether the decline in fair value below amortized cost basis has resulted from a credit loss or other factors.  In assessing whether a credit loss exists, the Company compares the present value of the cash flows expected to be collected from the security to the amortized cost basis of the security.  If the present value of the cash flows expected to be collected is less than the amortized cost basis of the security, a credit loss exists and an allowance for expected credit losses is recorded.  Subsequent changes in the allowances are recorded in the period of change as either credit loss expense or reversal of credit loss expense.  Any impairments related to factors other than credit losses and the intent to sell are recorded through other comprehensive income, net of taxes.  

 

11


GLOBAL INDEMNITY GROUP, LLC

For fixed maturities, the factors considered in reaching the conclusion that a credit loss exists include, among others, whether:

 

 

(1)

the extent to which the fair value is less than the amortized cost basis;

 

(2)

the issuer is in financial distress;

 

(3)

the investment is secured;

 

(4)

a significant credit rating action occurred;

 

(5)

scheduled interest payments were delayed or missed;

 

(6)

changes in laws or regulations have affected an issuer or industry;

 

(7)

the investment has an unrealized loss and was identified by the Company’s investment manager as an investment to be sold before recovery or maturity;

 

(8)

the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized; and

 

(9)

changes in US Treasury rates and/or credit spreads since original purchase to identify whether the unrealized loss is simply due to interest rate movement.

 

According to accounting guidance for debt securities in an unrealized loss position, the Company is required to assess whether it has the intent to sell the debt security or more likely than not will be required to sell the debt security before the anticipated recovery.  If either of these conditions is met, any allowance for expected credit losses is written off and the amortized cost basis is written down to the fair value of the fixed maturity security with any incremental impairment reported in earnings.  That new amortized cost basis shall not be adjusted for subsequent recoveries in fair value.

 

The Company elected the practical expedient to exclude accrued interest from both the fair value and the amortized cost basis of the available for sale debt securities for the purposes of identifying and measuring an impairment and to not measure an allowance for expected credit losses for accrued interest receivables.  Accrued interest receivable is written off through net realized investment gains (losses) at the time the issuer of the bond defaults or is expected to default on payment.  The Company made an accounting policy election to present the accrued interest receivable balance with other assets on the Company’s consolidated statements of financial position.  Accrued interest receivable related to fixed maturities was $5.5 million and $5.7$5.2 million as of September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.

 

The following is a description, by asset type, of the methodology and significant inputs that the Company used to measure the amount of credit loss recognized in earnings, if any:

 

U.S. treasuries – As of September 30, 2021,March 31, 2022, gross unrealized losses related to U.S. treasuries were $1.632$1.490 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, macroeconomic and market analysis is conducted in evaluating these securities.  Consideration is given to the interest rate environment, duration and yield curve management of the portfolio, sector allocation and security selection.  Based on the analysis performed, the Company did not recognize a credit loss on U.S. treasuries during the period.

 

Agency obligations – As of September 30, 2021,March 31, 2022, gross unrealized losses related to agency obligations were $0.151less than $0.001 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, macroeconomic and market analysis is conducted in evaluating these securities.  Consideration is given to the interest rate environment, duration and yield curve management of the portfolio, sector allocation and security selection.  Based on the analysis performed, the Company did not recognize a credit loss on agency obligations during the period.

 

Obligations of states and political subdivisions – As of September 30, 2021,March 31, 2022, gross unrealized losses related to obligations of states and political subdivisions were $0.163$0.588 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, elements that may influence the performance of the municipal bond market are considered in evaluating these securities such as investor expectations, supply and demand patterns, and current versus historical yield and spread relationships. The analysis relies on the output of fixed income credit analysts, as well as dedicated municipal bond analysts who perform extensive in-house fundamental analysis on each issuer, regardless of their rating by the major agencies.  Based on the analysis performed, the Company did not recognize a credit loss on obligations of states and political subdivisions during the period.

 

12


GLOBAL INDEMNITY GROUP, LLC

Mortgage-backed securities (“MBS”) – As of September 30, 2021,March 31, 2022, gross unrealized losses related to mortgage-backed securities were $1.417$1.279 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, mortgage-backed securities are modeled to project principal losses under downside, base, and upside scenarios for the economy and home prices.  The primary assumption that drives the security and loan level modeling is the Home Price Index (“HPI”) projection.  These forecasts incorporate not just national macro-economic trends, but also regional impacts to arrive at the most granular and accurate projections.  These assumptions are incorporated into the model as a basis to generate delinquency probabilities, default curves, loss severity curves, and voluntary prepayment curves at the loan level within each deal. The model utilizes HPI-adjusted current loan to value, payment history, loan terms, loan modification history, and borrower characteristics as inputs to generate expected cash flows and principal loss for each bond under various scenarios.  Based on the analysis performed, the Company did not recognize a credit loss on mortgage-backed securities during the period.

 

Asset backed securities (“ABS”) - As of September 30, 2021,March 31, 2022, gross unrealized losses related to asset backed securities were $0.436$3.385 million.  The weighted average credit enhancement for the Company’s asset backed portfolio is 32.4.33.3.  This represents the percentage of pool losses that can occur before an asset backed security will incur its first dollar of principal losses.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, every ABS transaction is analyzed on a stand-alone basis.  This analysis involves a thorough review of the collateral, prepayment, and structural risk in each transaction.  Additionally, the analysis includes an in-depth credit analysis of the originator and servicer of the collateral.  The analysis projects an expected loss for a deal given a set of assumptions specific to the asset type.  These assumptions are used to calculate at what level of losses the deal will incur its first dollar of principal loss.  The major assumptions used to calculate this ratio are loss severities, recovery lags, and no advances on principal and interest.  Based on the analysis performed, the Company did not recognize a credit loss on asset backed securities during the period.

 

Commercial mortgage-backed securities (“CMBS”) - As of September 30, 2021,March 31, 2022, gross unrealized losses related to the CMBS portfolio were $0.266$2.074 million. The weighted average credit enhancement for the Company’s CMBS portfolio is 39.4.41.1.  This represents the percentage of pool losses that can occur before a commercial mortgage-backed security will incur its first dollar of principal loss.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, a loan level analysis is utilized where every underlying CMBS loan is re-underwritten based on a set of assumptions reflecting expectations for the future path of the economy.  Each loan is analyzed over time using a series of tests to determine if a credit event will occur during the life of the loan. Inherent in this process are several economic scenarios and their corresponding rent/vacancy and capital market states. The five primary credit events that frame the analysis include loan modifications, term default, balloon default, extension, and ability to pay off at balloon. The resulting output is the expected loss adjusted cash flows for each bond under the base case and distressed scenarios.  Based on the analysis performed, the Company did not recognize a credit loss on commercial mortgage-backed securities during the period.

 

Corporate bonds - As of September 30, 2021,March 31, 2022, gross unrealized losses related to corporate bonds were $1.249$6.118 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, analysis for this asset class includes maintaining detailed financial models that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral.  The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection.  Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.  Based on the analysis performed, the Company did not recognize a credit loss on corporate bonds during the period.

 

Foreign bonds – As of September 30, 2021,March 31, 2022, gross unrealized losses related to foreign bonds were $0.342$3.197 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, detailed financial models are maintained that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral.  The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection.  Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.  Based on the analysis performed, the Company did not recognize a credit loss on foreign bonds during the period.

 

13


GLOBAL INDEMNITY GROUP, LLC

The Company has evaluated its investment portfolio and has determined that an allowance for expected credit losses on its investments is not required.

The Company recorded the following impairments on its investment portfolio for the quarters ended March 31, 2022 and 2021 and are related to securities in an unrealized loss position where the Company had an intent to sell the securities:

 

 

Quarters ended March 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Fixed maturities:

 

 

 

 

 

 

 

 

Impairment related to intent to sell

 

 

(25,525

)

 

 

0

 

Total

 

$

(25,525

)

 

$

0

 

In response to a rising interest rate environment, the Company took action early in April 2022 to shorten the duration of its fixed maturities portfolio.  The Company identified fixed maturities securities with a weighted average life of five years or greater as having an intent to sell.  These securities had a fair market value of $365.3 million and a book value of $390.8 million at March 31, 2022 prior to impairment.  Most of the proceeds from the sale of these securities will be reinvested into fixed income investments with maturities of two years and less.  

 

Accumulated Other Comprehensive Income (Loss), Net of Tax

 

Accumulated other comprehensive income, net of tax, as of September 30, 2021March 31, 2022 and December 31, 20202021 was as follows:

 

(Dollars in thousands)

 

September 30, 2021

 

 

December 31, 2020

 

 

March 31, 2022

 

 

December 31, 2021

 

Net unrealized gains (losses) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

18,857

 

 

$

42,177

 

 

$

(15,865

)

 

$

8,120

 

Foreign currency fluctuations

 

 

(249

)

 

 

161

 

 

 

(4

)

 

 

(145

)

Deferred taxes

 

 

(3,572

)

 

 

(8,030

)

 

 

3,097

 

 

 

(1,571

)

Accumulated other comprehensive income, net of tax

 

$

15,036

 

 

$

34,308

 

Accumulated other comprehensive income (loss), net of tax

 

$

(12,772

)

 

$

6,404

 

 

The following tables present the changes in accumulated other comprehensive income, net of tax, by components, for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020:2021:

 

Quarter Ended September 30, 2021

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

19,001

 

 

$

(33

)

 

$

18,968

 

Other comprehensive income before reclassification, before tax

 

 

(3,190

)

 

 

(208

)

 

 

(3,398

)

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

(1,447

)

 

 

0

 

 

 

(1,447

)

Other comprehensive income, before tax

 

 

(4,637

)

 

 

(208

)

 

 

(4,845

)

Income tax benefit

 

 

869

 

 

 

44

 

 

 

913

 

Ending balance, net of tax

 

$

15,233

 

 

$

(197

)

 

$

15,036

 

Quarter Ended September 30, 2020

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

38,736

 

 

$

(1,043

)

 

$

37,693

 

Other comprehensive income before reclassification, before tax

 

 

1,852

 

 

 

456

 

 

 

2,308

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

(2,276

)

 

 

0

 

 

 

(2,276

)

Other comprehensive income, before tax

 

 

(424

)

 

 

456

 

 

 

32

 

Income tax (expense) benefit

 

 

(2,128

)

 

 

123

 

 

 

(2,005

)

Ending balance, net of tax

 

$

36,184

 

 

$

(464

)

 

$

35,720

 

Nine Months Ended September 30, 2021

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

34,181

 

 

$

127

 

 

$

34,308

 

Other comprehensive income before reclassification, before tax

 

 

(22,579

)

 

 

(410

)

 

 

(22,989

)

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

(741

)

 

 

0

 

 

 

(741

)

Other comprehensive income, before tax

 

 

(23,320

)

 

 

(410

)

 

 

(23,730

)

Income tax (expense) benefit

 

 

4,372

 

 

 

86

 

 

 

4,458

 

Ending balance, net of tax

 

$

15,233

 

 

$

(197

)

 

$

15,036

 

Quarter Ended March 31, 2022

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

6,519

 

 

$

(115

)

 

$

6,404

 

Other comprehensive income (loss) before reclassification, before tax

 

 

(52,749

)

 

 

141

 

 

 

(52,608

)

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

28,764

 

 

 

0

 

 

 

28,764

 

Other comprehensive income (loss), before tax

 

 

(23,985

)

 

 

141

 

 

 

(23,844

)

Income tax benefit

 

 

4,697

 

 

 

(29

)

 

 

4,668

 

Ending balance, net of tax

 

$

(12,769

)

 

$

(3

)

 

$

(12,772

)

 

14


GLOBAL INDEMNITY GROUP, LLC

Nine Months Ended September 30, 2020

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Quarter Ended March 31, 2021

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

18,641

 

 

$

(1,032

)

 

$

17,609

 

 

$

34,181

 

 

$

127

 

 

$

34,308

 

Other comprehensive income before reclassification, before tax

 

 

38,773

 

 

 

445

 

 

 

39,218

 

 

 

(31,186

)

 

 

(118

)

 

 

(31,304

)

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

(17,028

)

 

 

0

 

 

 

(17,028

)

 

 

1,159

 

 

 

0

 

 

 

1,159

 

Other comprehensive income, before tax

 

 

21,745

 

 

 

445

 

 

 

22,190

 

 

 

(30,027

)

 

 

(118

)

 

 

(30,145

)

Income tax (expense) benefit

 

 

(4,202

)

 

 

123

 

 

 

(4,079

)

Income tax benefit

 

 

5,665

 

 

 

25

 

 

 

5,690

 

Ending balance, net of tax

 

$

36,184

 

 

$

(464

)

 

$

35,720

 

 

$

9,819

 

 

$

34

 

 

$

9,853

 

 

The reclassifications out of accumulated other comprehensive income for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020 were as follows:

 

 

 

 

 

Amounts Reclassified from

Accumulated Other

Comprehensive Income

 

(Dollars in thousands)

 

 

 

Quarters Ended September 30,

 

Details about Accumulated Other

Comprehensive Income Components

 

Affected Line Item in the Consolidated

Statements of Operations

 

2021

 

 

2020

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment (gains) losses

 

$

(1,447

)

 

$

(2,276

)

 

 

Income tax expense (benefit)

 

 

315

 

 

 

172

 

 

 

Total reclassifications, net of tax

 

$

(1,132

)

 

$

(2,104

)

 

 

 

Amounts Reclassified from

Accumulated Other

Comprehensive Income

 

 

 

 

Amounts Reclassified from

Accumulated Other

Comprehensive Income

 

(Dollars in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

 

Quarters Ended March 31,

 

Details about Accumulated Other

Comprehensive Income Components

 

Affected Line Item in the Consolidated

Statements of Operations

 

2021

 

 

2020

 

 

Affected Line Item in the Consolidated

Statements of Operations

 

2022

 

 

2021

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment (gains) losses

 

$

(741

)

 

$

(17,028

)

 

Other net realized investment (gains) losses

 

$

28,764

 

 

$

1,159

 

 

Income tax expense (benefit)

 

 

130

 

 

 

3,823

 

 

Income tax expense (benefit)

 

 

(5,679

)

 

 

(343

)

 

Total reclassifications, net of tax

 

$

(611

)

 

$

(13,205

)

 

Total reclassifications, net of tax

 

$

23,085

 

 

$

816

 

 

15


GLOBAL INDEMNITY GROUP, LLC

Net Realized Investment Gains (Losses)

 

The components of net realized investment gains (losses) for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020 were as follows:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

3,364

 

 

$

2,705

 

 

$

9,042

 

 

$

21,685

 

 

$

206

 

 

$

3,378

 

Gross realized losses

 

 

(1,917

)

 

 

(429

)

 

 

(8,301

)

 

 

(4,657

)

 

 

(28,970

)

 

 

(4,537

)

Net realized gains (losses)

 

 

1,447

 

 

 

2,276

 

 

 

741

 

 

 

17,028

 

 

 

(28,764

)

 

 

(1,159

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

1,629

 

 

 

4,942

 

 

 

8,577

 

 

 

14,669

 

 

 

1,806

 

 

 

5,673

 

Gross realized losses

 

 

(3,291

)

 

 

(55

)

 

 

(2,476

)

 

 

(31,870

)

 

 

(3,151

)

 

 

(1,305

)

Net realized gains (losses)

 

 

(1,662

)

 

 

4,887

 

 

 

6,101

 

 

 

(17,201

)

 

 

(1,345

)

 

 

4,368

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

1,267

 

 

 

1,520

 

 

 

4,985

 

 

 

19,514

 

 

 

6,088

 

 

 

2,353

 

Gross realized losses

 

 

(1,362

)

 

 

(1,360

)

 

 

(4,485

)

 

 

(41,673

)

 

 

(1,364

)

 

 

(1,743

)

Net realized gains (losses) (1)

 

 

(95

)

 

 

160

 

 

 

500

 

 

 

(22,159

)

 

 

4,724

 

 

 

610

 

Total net realized investment gains (losses)

 

$

(310

)

 

$

7,323

 

 

$

7,342

 

 

$

(22,332

)

 

$

(25,385

)

 

$

3,819

 

 

(1)

Includes periodic net interest settlements related to the derivatives of $1.4 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $4.2 million and $3.1 million for the nine months ended September 30, 2021 and 2020, respectively.

15


GLOBAL INDEMNITY GROUP, LLC

The following table shows the calculation of the portion of realized gains and losses related to equity securities held as of September 30, 2021March 31, 2022 and 2020:2021:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Net gains (losses) recognized during the period on equity securities

 

$

(1,662

)

 

$

4,887

 

 

$

6,101

 

 

$

(17,201

)

 

$

(1,345

)

 

$

4,368

 

Less: net gains (losses) recognized during the period on equity securities sold during the period

 

 

1,005

 

 

 

3,419

 

 

 

3,810

 

 

 

(366

)

 

 

11,114

 

 

 

1,376

 

Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date

 

$

(2,667

)

 

$

1,468

 

 

$

2,291

 

 

$

(16,835

)

Unrealized gains (losses) recognized during the reporting period on equity securities

 

$

(12,459

)

 

$

2,992

 

 

The proceeds from sales and redemptions of available for sale and equity securities resulting in net realized investment gains (losses) for the nine monthsquarters ended September 30,March 31, 2022 and 2021 and 2020 were as follows:

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Fixed maturities

 

$

889,080

 

 

$

600,962

 

 

$

140,150

 

 

$

364,277

 

Equity securities

 

 

48,661

 

 

 

563,926

 

 

 

86,173

 

 

 

37,475

 

16


GLOBAL INDEMNITY GROUP, LLC

Net Investment Income

 

The sources of net investment income for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020 were as follows:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Fixed maturities

 

$

6,197

 

 

$

7,421

 

 

$

19,672

 

 

$

25,013

 

 

$

6,404

 

 

$

6,827

 

Equity securities

 

 

699

 

 

 

1,390

 

 

 

1,992

 

 

 

4,161

 

 

 

334

 

 

 

675

 

Cash and cash equivalents

 

 

64

 

 

 

260

 

 

 

328

 

 

 

492

 

 

 

32

 

 

 

50

 

Other invested assets

 

 

3,050

 

 

 

3,485

 

 

 

9,835

 

 

 

(8,004

)

 

 

426

 

 

 

2,997

 

Total investment income

 

 

10,010

 

 

 

12,556

 

 

 

31,827

 

 

 

21,662

 

 

 

7,196

 

 

 

10,549

 

Investment expense

 

 

(666

)

 

 

(810

)

 

 

(2,014

)

 

 

(2,146

)

 

 

(604

)

 

 

(713

)

Net investment income

 

$

9,344

 

 

$

11,746

 

 

$

29,813

 

 

$

19,516

 

 

$

6,592

 

 

$

9,836

 

 

The Company’s total investment return on a pre-tax basis for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020 were as follows:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Net investment income

 

$

9,344

 

 

$

11,746

 

 

$

29,813

 

 

$

19,516

 

 

$

6,592

 

 

$

9,836

 

Net realized investment gains (losses)

 

 

(310

)

 

 

7,323

 

 

 

7,342

 

 

 

(22,332

)

 

 

(25,385

)

 

 

3,819

 

Change in unrealized holding gains (losses)

 

 

(4,845

)

 

 

32

 

 

 

(23,730

)

 

 

22,190

 

 

 

(23,844

)

 

 

(30,145

)

Net realized and unrealized investment returns

 

 

(5,155

)

 

 

7,355

 

 

 

(16,388

)

 

 

(142

)

 

 

(49,229

)

 

 

(26,326

)

Total investment return

 

$

4,189

 

 

$

19,101

 

 

$

13,425

 

 

$

19,374

 

 

$

(42,637

)

 

$

(16,490

)

Total investment return % (1)

 

 

0.3

%

 

 

1.2

%

 

 

0.9

%

 

 

1.3

%

 

 

(2.8

%)

 

 

(1.1

%)

Average investment portfolio (2)

 

$

1,481,220

 

 

$

1,541,227

 

 

$

1,468,080

 

 

$

1,528,005

 

 

$

1,498,272

 

 

$

1,439,613

 

 

(1)

Not annualized.

(2)

Average of total cash and invested assets, net of receivable/payable for securities purchased and sold, as of the beginning and end of the period.

 

As of September 30, 2021 andMarch 31, 2022, the Company owned fixed maturity securities with a market value of $0.2 million that were non-income producing for the preceding twelve months. As of December 31, 2020,2021, the Company did 0t own any fixed maturity securities that were non-income producing for the preceding twelve months.

 

16


GLOBAL INDEMNITY GROUP, LLC

Insurance Enhanced Asset-Backed and Credit Securities

 

As of September 30, 2021,March 31, 2022, the Company held insurance enhanced bonds with a market value of approximately $28.3$22.6 million which represented 1.9%1.5% of the Company’s total cash and invested assets, net of payable/ receivable for securities purchased and sold.    

 

The insurance enhanced bonds are comprised of $13.7$10.0 million of municipal bonds, $6.8$4.8 million of commercial mortgage-backed securities, and $7.8 million of collateralized mortgage obligations.  The financial guarantors of the Company’s $28.3$22.6 million of insurance enhanced commercial-mortgage-backed, municipal securities, and collateralized mortgage obligations include Municipal Bond Insurance Association ($2.70.3 million), Assured Guaranty Corporation ($8.27.9 million), Federal Home Loan Mortgage Corporation ($14.612.6 million), Federal National Mortgage Association ($0.3 million),and Ambac Financial Group ($1.9 million), School Bond Guaranty Program ($0.1 million), and Higher Education State Aid Intercept Program ($0.51.8 million).

 

The Company had no direct investments in the entities that have provided financial guarantees or other credit support to any security held by the Company at September 30, 2021.March 31, 2022.

17


GLOBAL INDEMNITY GROUP, LLC

Bonds Held on Deposit

 

Certain cash balances, cash equivalents, and bonds available for sale were deposited with various governmental authorities in accordance with statutory requirements, were held as collateral, or were held in trust.  The fair values were as follows as of September 30, 2021March 31, 2022 and December 31, 2020:2021:

 

 

Estimated Fair Value

 

 

Estimated Fair Value

 

(Dollars in thousands)

 

September 30, 2021

 

 

December 31, 2020

 

 

March 31, 2022

 

 

December 31, 2021

 

On deposit with governmental authorities

 

$

26,468

 

 

$

26,966

 

 

$

25,472

 

 

$

26,093

 

Held in trust pursuant to third party requirements

 

 

79,947

 

 

 

100,234

 

 

 

112,367

 

 

 

119,513

 

Letter of credit held for third party requirements

 

 

2,512

 

 

 

3,970

 

 

 

1,187

 

 

 

2,512

 

Securities held as collateral

 

 

0

 

 

 

494

 

Total

 

$

108,927

 

 

$

131,664

 

 

$

139,026

 

 

$

148,118

 

 

Variable Interest Entities

 

A Variable Interest Entity (“VIE”) refers to an investment in which an investor holds a controlling interest that is not based on the majority of voting rights.  Under the VIE model, the party that has the power to exercise significant management influence and maintain a controlling financial interest in the entity’s economics is said to be the primary beneficiary, and is required to consolidate the entity within their results. Other entities that participate in a VIE, for which their financial interests fluctuate with changes in the fair value of the investment entity’s net assets but do not have significant management influence and the ability to direct the VIE’s significant economic activities are said to have a variable interest in the VIE but do not consolidate the VIE in their financial results.

 

The Company has variable interests in 4 VIE’s for which it is not the primary beneficiary. These investments are accounted for under the equity method of accounting as their ownership interest exceeds 3% of their respective investments.   

 

The carrying value of one of the Company’s VIE’s, which invests in distressed securities and assets, was $9.3$6.4 million and $10.8$8.6 million as of September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The Company’s maximum exposure to loss from this VIE, which factors in future funding commitments, was $23.5$20.7 million and $25.0$22.8 million at September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.  The carrying value of a second VIE that also invests in distressed securities and assets was $2.9 million and $15.7$0.3 million at September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The Company’s maximum exposure to loss from this VIE, which factors in future funding commitments, was $19.9 million and $32.7$17.3 million at September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.  The carrying value and maximum exposure to loss of a third VIE that invests in Real Estate Investment Trust (“REIT”) qualifying assets was $11.6$9.7 million and $10.5$11.7 million as of September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The carrying value and maximum exposure to loss of a fourth VIE, which invests in a broad portfolio of non-investment grade loans, was $106.2$105.4 million and $60.0$106.2 million as of September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively. The Company’s investment in VIEs is included in other invested assets on the consolidated balance sheetsheets with changes in carrying value recorded in the consolidated statements of operations.

 

17


GLOBAL INDEMNITY GROUP, LLC

4.3.

Derivative Instruments

 

Derivatives are used by the Company to reduce risks from changes in interest rates and limit exposure to severe equity market changes.  The Company has interest rate swaps with terms to exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts as calculated by reference to an agreed notional amount. The Company has also utilizesused exchange-traded futures contracts, which give the holder the right and obligation to participate in market movements at a future date, to allow the Company to react faster to market conditions.  TheWhen using derivatives, the Company posts collateral and settles variation margin in cash on a daily basis equal to the amount of the futures contracts’derivatives’ change in value scaled by a multiplier.value.

 

18


GLOBAL INDEMNITY GROUP, LLC

The Company accounts for the interest rate swaps and futures as non-hedge instruments and recognizes the fair value of the interest rate swaps in other assets or other liabilities on the consolidated balance sheets with the changes in fair value recognized as net realized investment gains or losses in the consolidated statements of operations.  The Company is ultimately responsible for the valuation of the interest rate swaps.  To aid in determining the estimated fair value of the interest rate swaps, the Company relies on the forward interest rate curve and information obtained from a third party financial institution.

 

The following table summarizes information on the location and the gross amount of the derivatives on the consolidated balance sheets as of September 30, 2021March 31, 2022 and December 31, 2020:2021:

 

(Dollars in thousands)

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Derivatives Not Designated as

Hedging Instruments under ASC 815

 

Balance Sheet Location

 

Notional Amount

 

 

Fair Value

 

 

Notional Amount

 

 

Fair Value

 

 

Balance Sheet Location

 

Notional Amount

 

 

Fair Value

 

 

Notional Amount

 

 

Fair Value

 

Interest rate swap agreements

 

Other assets/liabilities

 

$

213,022

 

 

$

(11,445

)

 

$

213,022

 

 

$

(16,430

)

 

Other assets/liabilities

 

$

213,022

 

 

$

(2,307

)

 

$

213,022

 

 

$

(8,395

)

Futures contracts on bonds (1)

 

Other assets/liabilities

 

 

0

 

 

 

0

 

 

 

28,996

 

 

 

0

 

Total (2)

 

 

 

$

213,022

 

 

$

(11,445

)

 

$

242,018

 

 

$

(16,430

)

Total (1)

 

 

 

$

213,022

 

 

$

(2,307

)

 

$

213,022

 

 

$

(8,395

)

 

 

(1)

Futures are settled daily such that their fair value is not reflected in the consolidated statements of financial position

(2)

The derivatives are held by GBLI Holdings, LLC and are guaranteed by Global Indemnity Group, LLC

 

The following table summarizes the net gains (losses) included in the consolidated statements of operations for changes in the fair value of the derivatives and the periodic net interest settlements under the derivatives for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020:2021:

 

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

Consolidated Statements of Operations Line

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

Consolidated Statements of Operations Line

 

2022

 

 

2021

 

Interest rate swap agreements

 

Net realized investment gains (losses)

 

$

(95

)

 

$

45

 

 

$

819

 

 

$

(10,827

)

 

Net realized investment gains (losses)

 

$

4,724

 

 

$

929

 

Futures contracts on bonds

 

Net realized investment gains (losses)

 

 

0

 

 

 

115

 

 

 

(319

)

 

 

(2,343

)

 

Net realized investment gains (losses)

 

 

0

 

 

 

(319

)

Futures contracts on equities

 

Net realized investment gains (losses)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(8,989

)

Total

 

 

 

$

(95

)

 

$

160

 

 

$

500

 

 

$

(22,159

)

 

 

 

$

4,724

 

 

$

610

 

 

As of September 30, 2021March 31, 2022 and December 31, 2020,2021, the Company is due $1.8$2.4 million and $2.8$1.8 million, respectively, for funds it needed to post to execute the swap transaction and $13.1$5.1 million and $17.5$9.8 million, respectively, for margin calls made in connection with the interest rate swaps.  These amounts are included in other assets on the consolidated balance sheets.

 

As of September 30, 2021, the Company was 0t utilizing futures contracts.  As of December 31, 2020, the Company posted initial margin of $0.5 million in securities for trading futures contracts with a mark-to-market receivable of less than $0.1 million.  Variation margin is included in other assets on the consolidated balance sheets.

5.4.

Fair Value Measurements

 

The accounting standards related to fair value measurements define fair value, establish a framework for measuring fair value, outline a fair value hierarchy based on inputs used to measure fair value, and enhance disclosure requirements for fair value measurements.  These standards do not change existing guidance as to whether or not an instrument is carried at fair value.  The Company has determined that its fair value measurements are in accordance with the requirements of these accounting standards.

 

1918


GLOBAL INDEMNITY GROUP, LLC

The Company’s invested assets and derivative instruments are carried at their fair value and are categorized based upon a fair value hierarchy:

 

 

Level 1 – inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date.  

 

 

Level 2 – inputs utilize other than quoted prices included in Level 1 that are observable for similar assets, either directly or indirectly.  

 

 

Level 3 – inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.  In such cases, the level in the fair value hierarchy within which the fair value measurement falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety.  The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset.

 

The following table presents information about the Company’s invested assets and derivative instruments measured at fair value on a recurring basis as of September 30, 2021March 31, 2022 and December 31, 20202021 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

 

Fair Value Measurements

 

 

Fair Value Measurements

 

As of September 30, 2021

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

As of March 31, 2022

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

114,677

 

 

$

0

 

 

$

0

 

 

$

114,677

 

 

$

136,467

 

 

$

0

 

 

$

0

 

 

$

136,467

 

Agency obligations

 

 

0

 

 

 

8,631

 

 

 

0

 

 

 

8,631

 

 

 

0

 

 

 

1,336

 

 

 

0

 

 

 

1,336

 

Obligations of states and political subdivisions

 

 

0

 

 

 

54,941

 

 

 

0

 

 

 

54,941

 

 

 

0

 

 

 

47,096

 

 

 

0

 

 

 

47,096

 

Mortgage-backed securities

 

 

0

 

 

 

270,753

 

 

 

0

 

 

 

270,753

 

 

 

0

 

 

 

224,515

 

 

 

978

 

 

 

225,493

 

Commercial mortgage-backed securities

 

 

0

 

 

 

127,494

 

 

 

0

 

 

 

127,494

 

 

 

0

 

 

 

132,708

 

 

 

0

 

 

 

132,708

 

Asset-backed securities

 

 

0

 

 

 

174,751

 

 

 

771

 

 

 

175,522

 

 

 

0

 

 

 

159,891

 

 

 

1,164

 

 

 

161,055

 

Corporate bonds

 

 

0

 

 

 

306,334

 

 

 

767

 

 

 

307,101

 

 

 

0

 

 

 

286,339

 

 

 

1,880

 

 

 

288,219

 

Foreign corporate bonds

 

 

0

 

 

 

140,850

 

 

 

0

 

 

 

140,850

 

 

 

0

 

 

 

136,902

 

 

 

0

 

 

 

136,902

 

Total fixed maturities

 

 

114,677

 

 

 

1,083,754

 

 

 

1,538

 

 

 

1,199,969

 

 

 

136,467

 

 

 

988,787

 

 

 

4,022

 

 

 

1,129,276

 

Equity securities

 

 

67,209

 

 

 

23,085

 

 

 

0

 

 

 

90,294

 

 

 

0

 

 

 

22,556

 

 

 

266

 

 

 

22,822

 

Total assets measured at fair value

 

$

181,886

 

 

$

1,106,839

 

 

$

1,538

 

 

$

1,290,263

 

 

$

136,467

 

 

$

1,011,343

 

 

$

4,288

 

 

$

1,152,098

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

0

 

 

$

11,445

 

 

$

0

 

 

$

11,445

 

 

$

0

 

 

$

2,307

 

 

$

0

 

 

$

2,307

 

Total liabilities measured at fair value

 

$

0

 

 

$

11,445

 

 

$

0

 

 

$

11,445

 

 

$

0

 

 

$

2,307

 

 

$

0

 

 

$

2,307

 

 

2019


GLOBAL INDEMNITY GROUP, LLC

 

Fair Value Measurements

 

 

Fair Value Measurements

 

As of December 31, 2020

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

As of December 31, 2021

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

197,480

 

 

$

0

 

 

$

0

 

 

$

197,480

 

 

$

150,118

 

 

$

0

 

 

$

0

 

 

$

150,118

 

Agency obligations

 

 

0

 

 

 

5,630

 

 

 

0

 

 

 

5,630

 

Obligations of states and political subdivisions

 

 

0

 

 

 

61,243

 

 

 

0

 

 

 

61,243

 

 

 

0

 

 

 

54,721

 

 

 

0

 

 

 

54,721

 

Mortgage-backed securities

 

 

0

 

 

 

358,778

 

 

 

0

 

 

 

358,778

 

 

 

0

 

 

 

250,341

 

 

 

0

 

 

 

250,341

 

Commercial mortgage-backed securities

 

 

0

 

 

 

110,959

 

 

 

0

 

 

 

110,959

 

 

 

0

 

 

 

136,893

 

 

 

0

 

 

 

136,893

 

Asset-backed securities

 

 

0

 

 

 

117,593

 

 

 

0

 

 

 

117,593

 

 

 

0

 

 

 

171,686

 

 

 

956

 

 

 

172,642

 

Corporate bonds

 

 

0

 

 

 

240,717

 

 

 

0

 

 

 

240,717

 

 

 

0

 

 

 

290,807

 

 

 

1,576

 

 

 

292,383

 

Foreign corporate bonds

 

 

0

 

 

 

104,416

 

 

 

0

 

 

 

104,416

 

 

 

0

 

 

 

139,138

 

 

 

0

 

 

 

139,138

 

Total fixed maturities

 

 

197,480

 

 

 

993,706

 

 

 

0

 

 

 

1,191,186

 

 

 

150,118

 

 

 

1,049,216

 

 

 

2,532

 

 

 

1,201,866

 

Equity securities

 

 

87,307

 

 

 

11,683

 

 

 

0

 

 

 

98,990

 

 

 

75,750

 

 

 

23,991

 

 

 

237

 

 

 

99,978

 

Total assets measured at fair value

 

$

284,787

 

 

$

1,005,389

 

 

$

0

 

 

$

1,290,176

 

 

$

225,868

 

 

$

1,073,207

 

 

$

2,769

 

 

$

1,301,844

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

0

 

 

$

16,430

 

 

$

0

 

 

$

16,430

 

 

$

0

 

 

$

8,395

 

 

$

0

 

 

$

8,395

 

Total liabilities measured at fair value

 

$

0

 

 

$

16,430

 

 

$

0

 

 

$

16,430

 

 

$

0

 

 

$

8,395

 

 

$

0

 

 

$

8,395

 

 

The securities classified as Level 1 in the above table consist of U.S. treasuries and equity securities actively traded on an exchange.

 

The securities classified as Level 2 in the above table consist primarily of fixed maturitymaturities, equity securities, and derivative instruments.  Based on the typical trading volumes and the lack of quoted market prices for fixed maturities, security prices are derived through recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information.  If there are no recent reported trades, matrix or model processes are used to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate.  Included in the pricing of asset-backed securities, collateralized mortgage obligations, and mortgage-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities.  Such estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral.  The estimated fair value of the derivative instruments, consisting of interest rate swaps, is obtained from a third party financial institution that utilizes observable inputs such as the forward interest rate curve.

 

The investments classified as Level 3 in the above table consist of fixed maturities and equity securities with unobservable inputs.  The Company does not have access to daily valuations; therefore, market trades, performance of the underlying assets, and key risks are considered in order to estimate fair values of these debt instruments.

20


GLOBAL INDEMNITY GROUP, LLC

 

The following table presents changes in Level 3 investments measured at fair value on a recurring basis for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020:2021:

 

 

Quarters Ended

September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Beginning balance

 

$

1,235

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

2,769

 

 

$

0

 

Total gains (realized / unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in accumulated other comprehensive income

 

 

66

 

 

 

0

 

 

 

34

 

 

 

0

 

 

 

(8

)

 

 

(39

)

Included in earnings attributable to realized

 

 

(68

)

 

 

 

 

Transfers into level 3

 

 

96

 

 

 

0

 

 

 

798

 

 

 

0

 

 

 

250

 

 

 

0

 

Transfers out of level 3

 

 

0

 

 

 

0

 

 

 

(1,720

)

 

 

0

 

 

 

0

 

 

 

0

 

Amortization of bond premium and discount, net

 

 

1

 

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

0

 

Purchases

 

 

201

 

 

 

0

 

 

 

2,486

 

 

 

0

 

 

 

1,424

 

 

 

2,242

 

Sales

 

 

(61

)

 

 

0

 

 

 

(61

)

 

 

0

 

 

 

(79

)

 

 

0

 

Ending balance

 

$

1,538

 

 

 

0

 

 

$

1,538

 

 

 

0

 

 

$

4,288

 

 

 

2,203

 

 

 

 

 

 

 

 

 

Gains (losses) included in earnings attributable to the change in unrealized gains (losses) related to assets still held at end of reporting period

 

$

(5

)

 

$

0

 

 

21


GLOBAL INDEMNITY GROUP, LLC

For the Company’s material debt arrangements, the current fair value of the Company’s debt at September 30, 2021March 31, 2022 and December 31, 20202021 was as follows:

 

 

September 30, 2021

 

 

December 31, 2020

 

 

March 31, 2022

 

 

December 31, 2021

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

7.875% Subordinated Notes due 2047 (1)

 

$

126,394

 

 

$

132,582

 

 

$

126,288

 

 

$

132,008

 

 

$

126,465

 

 

$

126,309

 

 

$

126,430

 

 

$

129,238

 

Total

 

$

126,394

 

 

$

132,582

 

 

$

126,288

 

 

$

132,008

 

 

$

126,465

 

 

$

126,309

 

 

$

126,430

 

 

$

129,238

 

 

(1)

As of September 30, 2021March 31, 2022 and December 31, 2020,2021, the carrying value and fair value of the 7.875% Subordinated Notes due 2047 are net of unamortized debt issuance cost of $3.6of$3.5 million and $3.7$3.6 million, respectively.          

The subordinated notes due 2047 are publicly traded instruments and are classified as Level 1 in the fair value hierarchy.

Fair Value of Alternative Investments

 

Other invested assets consist of limited liability companies and limited partnerships whose carrying value approximates fair value.  The following table provides the fair value and future funding commitments related to these investments at September 30, 2021March 31, 2022 and December 31, 2020.2021.

 

 

September 30, 2021

 

 

December 31, 2020

 

 

March 31, 2022

 

 

December 31, 2021

 

(Dollars in thousands)

 

Fair Value

 

 

Future Funding

Commitment

 

 

Fair Value

 

 

Future Funding

Commitment

 

 

Fair Value

 

 

Future Funding

Commitment

 

 

Fair Value

 

 

Future Funding

Commitment

 

European Non-Performing Loan Fund, LP (1)

 

$

9,280

 

 

$

14,214

 

 

$

10,808

 

 

$

14,214

 

 

$

6,440

 

 

$

14,214

 

 

$

8,636

 

 

$

14,214

 

Distressed Debt Fund, LP (2)

 

 

2,858

 

 

 

17,000

 

 

 

15,721

 

 

 

17,000

 

 

 

303

 

 

 

17,000

 

 

 

349

 

 

 

17,000

 

Mortgage Debt Fund, LP (3)

 

 

11,590

 

 

 

0

 

 

 

10,489

 

 

 

0

 

 

 

9,687

 

 

 

0

 

 

 

11,707

 

 

 

0

 

Credit Fund, LLC (4)

 

 

106,224

 

 

 

0

 

 

 

60,000

 

 

 

0

 

 

 

105,400

 

 

 

0

 

 

 

106,162

 

 

 

0

 

Global Debt Fund, LP (5)

 

 

25,394

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

25,660

 

 

 

0

 

 

 

25,797

 

 

 

0

 

Total

 

$

155,346

 

 

$

31,214

 

 

$

97,018

 

 

$

31,214

 

 

$

147,490

 

 

$

31,214

 

 

$

152,651

 

 

$

31,214

 

21


GLOBAL INDEMNITY GROUP, LLC

 

(1)

This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies.  The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.  The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.

(2)

This limited partnership invests in stressed and distressed securities and structured products.  The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.  The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.

(3)

This limited partnership invests in REIT qualifying assets such as mortgage loans, investor property loans, and commercial mortgage loans.  The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.  The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.

(4)

This limited liability company invests in a broad portfolio of non-investment grade loans, secured and unsecured corporate debt, credit default swaps, reverse repurchase agreements and synthetic indices.  The Company does have the ability to sell its interest by providing notice to the fund.

(5)

This limited partnership invests in performing, stressed or distressed securities and loans across the global fixed income markets.  The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.

Limited Liability Companies and Limited Partnerships with ownership interest exceeding 3%

 

The Company uses the equity method to account for investments in limited liability companies and limited partnerships where its ownership interest exceeds 3%. The equity method of accounting for an investment in limited liability companies and limited partnerships requires that its cost basis be updated to account for the income or loss earned on the investment.  In the Fair Value of Alternative Investments table above, all of the investments, except for the Credit Fund, LLC, are booked on a one quarter lag due to non-availability of data at the time the financial statements are prepared.  Information for the Credit Fund, LLC is received on a timely basis and is included in current results.  The investment income (loss) associated with the limited liability companies and limited partnerships whose ownership interest exceeds 3% is reflected in the consolidated statements of operations in the amounts of $2.6$(0.1) million and $3.5$3.0 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $9.3 million and ($8.0) million for the nine months ended September 30, 2021 and 2020, respectively.

22


GLOBAL INDEMNITY GROUP, LLC

Pricing

 

The Company’s pricing vendors provide prices for all investment categories except for investments in limited liability companies and limited partnerships.  Two primary vendors are utilized to provide prices for equity and fixed maturity securities.

 

The following is a description of the valuation methodologies used by the Company’s pricing vendors for investment securities carried at fair value:

 

 

Equity security prices are received from primary and secondary exchanges.

 

 

Corporate and agency bonds are evaluated by utilizing a spread to a benchmark curve.  Bonds with similar characteristics are grouped into specific sectors.  Inputs for both asset classes consist of trade prices, broker quotes, the new issue market, and prices on comparable securities.

 

 

Data from commercial vendors is aggregated with market information, then converted into an option adjusted spread (“OAS”) matrix and prepayment model used for collateralized mortgage obligations (“CMO”). CMOs are categorized with mortgage-backed securities in the tables listed above.  For asset-backed securities, spread data is derived from trade prices, dealer quotations, and research reports.  For both asset classes, evaluations utilize standard inputs plus new issue data, and collateral performance.  The evaluated pricing models incorporate cash flows, broker quotes, market trades, historical prepayment speeds, and dealer projected speeds.

 

For obligations of state and political subdivisions, an attribute-based modeling system is used.  The pricing model incorporates trades, market clearing yields, market color, and fundamental credit research.

 

U.S. treasuries are evaluated by obtaining feeds from a number of live data sources including primary and secondary dealers as well as inter-dealer brokers.

 

For mortgage-backed securities, various external analytical products are utilized and purchased from commercial vendors.

22


GLOBAL INDEMNITY GROUP, LLC

 

The Company performs certain procedures to validate whether the pricing information received from the pricing vendors is reasonable, to ensure that the fair value determination is consistent with accounting guidance, and to ensure that its assets are properly classified in the fair value hierarchy.  The Company’s procedures include, but are not limited to:

 

Reviewing periodic reports provided by the Investment Manager that provides information regarding rating changes and securities placed on watch.  This procedure allows the Company to understand why a particular security’s market value may have changed or may potentially change.

 

Understanding and periodically evaluating the various pricing methods and procedures used by the Company’s pricing vendors to ensure that investments are properly classified within the fair value hierarchy.

 

On a quarterly basis, the Company corroborates investment security prices received from its pricing vendors by obtaining pricing from a second pricing vendor for a sample of securities.

 

During the quarters ended March 31, 2022 and nine months ended September 30, 2021, and 2020, the Company has not adjusted quotes or prices obtained from the pricing vendors.

 

6.5.

Allowance for Expected Credit Losses - Premium Receivables and Reinsurance Receivables

For premium receivables, the allowance is based upon the Company’s ongoing review of key aspects of amounts outstanding, including but not limited to, length of collection periods, direct placement with collection agencies, solvency of insured or agent, terminated agents, and other relevant factors. 

 

23


GLOBAL INDEMNITY GROUP, LLC

The following table is an analysis of the allowance for expected credit losses related to the Company's premium receivables for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020:2021:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Beginning balance

 

$

2,822

 

 

$

2,931

 

 

$

2,900

 

 

$

2,754

 

 

$

2,996

 

 

$

2,900

 

Current period provision for expected credit losses

 

 

217

 

 

 

476

 

 

 

477

 

 

 

951

 

 

 

83

 

 

 

88

 

Write-offs

 

 

51

 

 

 

(538

)

 

 

(287

)

 

 

(836

)

 

 

(142

)

 

 

(216

)

Ending balance

 

$

3,090

 

 

$

2,869

 

 

$

3,090

 

 

$

2,869

 

 

$

2,937

 

 

$

2,772

 

For reinsurance receivables, the allowance is based upon the Company’s ongoing review of key aspects of amounts outstanding, including but not limited to, length of collection periods, disputes, applicable coverage defenses, insolvent reinsurers, financial strength of solvent reinsurers based on AM Best Ratings and other relevant factors. 

 

The following table is an analysis of the allowance for expected credit losses related to the Company's reinsurance receivables for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020:2021:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Beginning balance

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

Current period provision for expected credit losses

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Write-offs

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Recoveries of amounts previously written off

 

 

0

 

 

 

0

 

Ending balance

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

 

$

8,992

 

 

7.6.

Income Taxes

 

Effective August 28, 2020, Global Indemnity Group, LLC becameis a publicly traded partnership for U.S. federal income tax purposes and meets the qualifying income exception to maintain partnership status. As a publicly traded partnership, Global Indemnity Group, LLC is generally not subject to federal income tax and most state income taxes. However, income earned by the subsidiaries of Global Indemnity Group, LLC is subject to corporate tax in the United States and certain foreign jurisdictions.

23


GLOBAL INDEMNITY GROUP, LLC

 

As of September 30, 2021,March 31, 2022, the statutory income tax rates of the countries where the Company conducts or conducted business are 21% in the United States, 0% in Bermuda, 19% in the United Kingdom, and 25% on non-trading income, 33% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense.

24


GLOBAL INDEMNITY GROUP, LLC

The Company’s income (loss) before income taxes is derived from its non-U.S. subsidiaries and U.S. subsidiaries for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020 were as follows:2021.

Quarter Ended September 30, 2021

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

0

 

 

$

174,303

 

 

$

0

 

 

$

174,303

 

Net written premiums

 

$

0

 

 

$

162,299

 

 

$

0

 

 

$

162,299

 

Net earned premiums

 

$

0

 

 

$

157,565

 

 

$

0

 

 

$

157,565

 

Net investment income

 

 

0

 

 

 

9,344

 

 

 

0

 

 

 

9,344

 

Net realized investment losses

 

 

0

 

 

 

(310

)

 

 

0

 

 

 

(310

)

Other income

 

 

0

 

 

 

389

 

 

 

0

 

 

 

389

 

Total revenues

 

 

0

 

 

 

166,988

 

 

 

0

 

 

 

166,988

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

0

 

 

 

109,195

 

 

 

0

 

 

 

109,195

 

Acquisition costs and other underwriting expenses

 

 

0

 

 

 

59,282

 

 

 

0

 

 

 

59,282

 

Corporate and other operating expenses

 

 

0

 

 

 

5,387

 

 

 

0

 

 

 

5,387

 

Interest expense

 

 

0

 

 

 

2,596

 

 

 

0

 

 

 

2,596

 

Loss before income taxes

 

$

0

 

 

$

(9,472

)

 

$

0

 

 

$

(9,472

)

Quarter Ended September 30, 2020

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

13,085

 

 

$

130,664

 

 

$

0

 

 

$

143,749

 

Net written premiums

 

$

13,085

 

 

$

117,526

 

 

$

0

 

 

$

130,611

 

Net earned premiums

 

$

9,983

 

 

$

130,319

 

 

$

0

 

 

$

140,302

 

Net investment income

 

 

4,054

 

 

 

9,851

 

 

 

(2,159

)

 

 

11,746

 

Net realized investment gains

 

 

1,511

 

 

 

5,812

 

 

 

0

 

 

 

7,323

 

Other income

 

 

164

 

 

 

378

 

 

 

0

 

 

 

542

 

Total revenues

 

 

15,712

 

 

 

146,360

 

 

 

(2,159

)

 

 

159,913

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

519

 

 

 

96,629

 

 

 

0

 

 

 

97,148

 

Acquisition costs and other underwriting expenses

 

 

3,584

 

 

 

49,684

 

 

 

0

 

 

 

53,268

 

Corporate and other operating expenses

 

 

17,283

 

 

 

3,913

 

 

 

0

 

 

 

21,196

 

Interest expense

 

 

193

 

 

 

5,586

 

 

 

(2,159

)

 

 

3,620

 

Loss on extinguishment of debt

 

 

3,060

 

 

 

0

 

 

 

0

 

 

 

3,060

 

Loss before income taxes

 

$

(8,927

)

 

$

(9,452

)

 

$

0

 

 

$

(18,379

)

25


GLOBAL INDEMNITY GROUP, LLC

Nine Months Ended September 30, 2021

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

0

 

 

$

513,097

 

 

$

0

 

 

$

513,097

 

Net written premiums

 

$

0

 

 

$

470,635

 

 

$

0

 

 

$

470,635

 

Net earned premiums

 

$

0

 

 

$

450,673

 

 

$

0

 

 

$

450,673

 

Net investment income

 

 

0

 

 

 

29,813

 

 

 

0

 

 

 

29,813

 

Net realized investment gains

 

 

0

 

 

 

7,342

 

 

 

0

 

 

 

7,342

 

Other income

 

 

0

 

 

 

1,287

 

 

 

0

 

 

 

1,287

 

Total revenues

 

 

0

 

 

 

489,115

 

 

 

0

 

 

 

489,115

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

0

 

 

 

290,916

 

 

 

0

 

 

 

290,916

 

Acquisition costs and other underwriting expenses

 

 

0

 

 

 

171,259

 

 

 

0

 

 

 

171,259

 

Corporate and other operating expenses

 

 

0

 

 

 

15,992

 

 

 

0

 

 

 

15,992

 

Interest expense

 

 

0

 

 

 

7,887

 

 

 

0

 

 

 

7,887

 

Income before income taxes

 

$

0

 

 

$

3,061

 

 

$

0

 

 

$

3,061

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

46,654

 

 

$

417,368

 

 

$

0

 

 

$

464,022

 

Net written premiums

 

$

46,654

 

 

$

370,333

 

 

$

0

 

 

$

416,987

 

Net earned premiums

 

$

53,384

 

 

$

373,233

 

 

$

0

 

 

$

426,617

 

Net investment income

 

 

17,336

 

 

 

11,324

 

 

 

(9,144

)

 

 

19,516

 

Net realized investment losses

 

 

(3,867

)

 

 

(18,465

)

 

 

0

 

 

 

(22,332

)

Other income

 

 

148

 

 

 

1,325

 

 

 

0

 

 

 

1,473

 

Total revenues

 

 

67,001

 

 

 

367,417

 

 

 

(9,144

)

 

 

425,274

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

12,874

 

 

 

229,218

 

 

 

0

 

 

 

242,092

 

Acquisition costs and other underwriting expenses

 

 

17,828

 

 

 

145,430

 

 

 

0

 

 

 

163,258

 

Corporate and other operating expenses

 

 

23,357

 

 

 

10,680

 

 

 

0

 

 

 

34,037

 

Interest expense

 

 

869

 

 

 

21,472

 

 

 

(9,144

)

 

 

13,197

 

Loss on extinguishment of debt

 

 

3,060

 

 

 

0

 

 

 

0

 

 

 

3,060

 

Income (loss) before income taxes

 

$

9,013

 

 

$

(39,383

)

 

$

0

 

 

$

(30,370

)

 

The following table summarizes the components of income tax expense (benefit):benefit:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Current income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

11

 

 

$

0

 

 

$

11

 

 

$

0

 

Foreign

 

 

0

 

 

 

130

 

 

 

0

 

 

 

130

 

Total current income tax expense

 

$

11

 

 

$

130

 

 

$

11

 

 

$

130

 

Deferred income tax benefit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

(1,770

)

 

$

(3,339

)

 

$

(1,129

)

 

$

(8,303

)

 

$

(3,413

)

 

$

(203

)

Total deferred income tax benefit

 

 

(1,770

)

 

 

(3,339

)

 

 

(1,129

)

 

 

(8,303

)

 

 

(3,413

)

 

 

(203

)

Total income tax benefit

 

$

(1,759

)

 

$

(3,209

)

 

$

(1,118

)

 

$

(8,173

)

Total income tax expense benefit

 

$

(3,413

)

 

$

(203

)

 

The weighted average expected tax provision has been calculated using income (loss) before income taxes in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate.  

26


GLOBAL INDEMNITY GROUP, LLC

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

 

Quarters Ended September 30,

 

 

Quarters Ended March 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

Expected tax provision at weighted average tax rate

 

$

(1,989

)

 

 

21.0

%

 

$

(1,985

)

 

 

10.8

%

 

$

(3,819

)

 

 

21.0

%

 

$

1,116

 

 

 

21.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

0

 

 

 

0

 

 

 

(1

)

 

 

0

 

Dividend exclusion

 

 

(20

)

 

 

0.2

 

 

 

(86

)

 

 

0.5

 

 

 

(22

)

 

 

0.1

 

 

 

(17

)

 

 

(0.3

)

Non-deductible interest

 

 

0

 

 

 

0

 

 

 

416

 

 

 

(2.3

)

Change in tax status

 

 

0

 

 

 

0

 

 

 

(1,704

)

 

 

9.3

 

Parent income treated as partnership for tax

 

 

41

 

 

 

(0.4

)

 

 

(146

)

 

 

0.8

 

 

 

243

 

 

 

(1.3

)

 

 

(1,367

)

 

 

(25.7

)

Other

 

 

209

 

 

 

(2.2

)

 

 

297

 

 

 

(1.6

)

 

 

185

 

 

 

(1.0

)

 

 

65

 

 

 

1.2

 

Effective income tax benefit

 

$

(1,759

)

 

 

18.6

%

 

$

(3,209

)

 

 

17.5

%

 

$

(3,413

)

 

 

18.8

%

 

$

(203

)

 

 

(3.8

%)

 

The effective income tax benefit rate for the quarter ended September 30, 2021 increased to 18.6%,March 31, 2022 was 18.8% compared to an effective income tax benefit rate of 17.5%3.8% for the quarter ended September 30, 2020. March 31, 2021. The pre-tax loss attributed to U.S. subsidiaries was $9.5 million for both periods. For 2020, the effective tax rate was impacted by offsetting factors: (i) pre-tax loss attributed to non-U.S. subsidiaries of $8.9 milliondifference between 2022 and (ii) recognition of tax benefit of $1.7 million for a change in tax status for net insurance liabilities that were redomiciled from Bermuda at 0% tax rate to the United States.    

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

Expected tax provision at weighted average tax rate

 

$

643

 

 

 

21.0

%

 

$

(8,270

)

 

 

27.2

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

0

 

 

 

0

 

 

 

(2

)

 

 

0

 

Dividend exclusion

 

 

(56

)

 

 

(1.8

)

 

 

(198

)

 

 

0.6

 

Non-deductible interest

 

 

0

 

 

 

0

 

 

 

1,773

 

 

 

(5.8

)

Change in tax status

 

 

0

 

 

 

0

 

 

 

(1,704

)

 

 

5.6

 

Parent income treated as partnership for tax

 

 

(2,145

)

 

 

(70.1

)

 

 

(146

)

 

 

0.5

 

Other

 

 

440

 

 

 

14.4

 

 

 

374

 

 

 

(1.2

)

Effective income tax benefit

 

$

(1,118

)

 

 

(36.5

%)

 

$

(8,173

)

 

 

26.9

%

The effective income tax benefit rate for the nine months ended September 30, 2021 was 36.5%, compared with an effective income tax benefit rate of 26.9% for the nine months ended September 30, 2020. The effective tax benefit rate in 2021 is primarily driven by the 70% adjustment to the expected tax provision due to the contribution to consolidateda decline in net income by Global Indemnity Group, LLC.at Global Indemnity Group, LLC which is treated as a partnership for purposes of U.S. tax for which income passes through to its shareholders.  The effective tax benefit rate in 2020 is primarily driven by the $9.0 million of pre-tax income from non-U.S. subsidiaries with no U.S. federal taxes.tax.   

 

The Company has a net operating loss (“NOL”) carryforward of $30.7$21.8 million as of September 30, 2021,March 31, 2022, which begins to expire in 2036 based on when the original NOL was generated.  The Company’s NOL carryforward as of December 31, 20202021 was $26.2$28.6 million.

The Company has a Section 163(j) (“163(j)”) carryforward of $3.5 million and $5.6 million as of September 30, 2021 and December 31, 2020, respectively, which can be carried forward indefinitely. The 163(j) carryforward relates to the limitation on the deduction for business interest expense paid or accrued.

2724


GLOBAL INDEMNITY GROUP, LLC

8.7.

Liability for Unpaid Losses and Loss Adjustment Expenses

Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Balance at beginning of period

 

$

697,618

 

 

$

651,073

 

 

$

662,811

 

 

$

630,181

 

 

$

759,904

 

 

$

662,811

 

Less: Ceded reinsurance receivables

 

 

87,151

 

 

 

87,221

 

 

 

82,158

 

 

 

76,273

 

 

 

94,443

 

 

 

82,158

 

Net balance at beginning of period

 

 

610,467

 

 

 

563,852

 

 

 

580,653

 

 

 

553,908

 

 

 

665,461

 

 

 

580,653

 

Incurred losses and loss adjustment expenses related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

110,644

 

 

 

108,859

 

 

 

290,247

 

 

 

273,709

 

 

 

87,758

 

 

 

94,194

 

Prior years

 

 

(1,449

)

 

 

(11,711

)

 

 

669

 

 

 

(31,617

)

 

 

(3,063

)

 

 

(3,411

)

Total incurred losses and loss adjustment expenses

 

 

109,195

 

 

 

97,148

 

 

 

290,916

 

 

 

242,092

 

 

 

84,695

 

 

 

90,783

 

Paid losses and loss adjustment expenses related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

46,501

 

 

 

60,114

 

 

 

106,778

 

 

 

119,541

 

 

 

13,315

 

 

 

21,719

 

Prior years

 

 

30,128

 

 

 

29,612

 

 

 

121,758

 

 

 

105,185

 

 

 

59,703

 

 

 

53,230

 

Total paid losses and loss adjustment expenses

 

 

76,629

 

 

 

89,726

 

 

 

228,536

 

 

 

224,726

 

 

 

73,018

 

 

 

74,949

 

Net balance at end of period

 

 

643,033

 

 

 

571,274

 

 

 

643,033

 

 

 

571,274

 

 

 

677,138

 

 

 

596,487

 

Plus: Ceded reinsurance receivables

 

 

88,732

 

 

 

98,656

 

 

 

88,732

 

 

 

98,656

 

 

 

93,194

 

 

 

79,421

 

Balance at end of period

 

$

731,765

 

 

$

669,930

 

 

$

731,765

 

 

$

669,930

 

 

$

770,332

 

 

$

675,908

 

 

When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates.

During the thirdfirst quarter of 2021,2022, the Company decreased its prior accident year loss reserves by $1.4$3.1 million, which consisted of a $0.1$0.3 million decreaseincrease related to Commercial Specialty, a $0.4 million decrease related to Specialty Property, a $0.4 million decrease related to Farm, Ranch & Stable, and a $0.5$3.0 million decrease related to Reinsurance Operations.Exited Lines.   

 

The $0.1$0.3 million decreaseincrease of prior accident year loss reserves related to Commercial Specialty primarily consisted of the following:

 

Property:  A $7.7$0.2 million increase primarily recognizes higher than expected claims severity mainly in the 20162015 through 2017 and 2020 accident years, partially offset by a decrease in the 2018 and 2021 accident years.

General Liability: A $0.1 million increase primarily in accident years prior to 2005 and the 2010, 2018 and 2020 accident years mainly reflects higher than expected claims severity, mostly offset by decreases in the 2006, 2007, 2011 and 2013 accident years.

 

 

General Liability: A $7.7 million decrease in aggregate with $2.4 million of favorable development in the construction defect reserve category and $5.3 million of favorable development in the other general liability reserve categories.  The reduction in the construction defect reserve category recognizes lower than expected claims frequency and severity in accident years prior to 2005 and the 2005 through 2010 accident years.  For the other general liability reserve categories, lower than anticipated claims severity was the main driver of the favorable development primarily in accident years prior to 2005 and the 2012, 2016 and 2018 accident years, partially offset by increases in the 2005 through 2007, 2009, 2010, 2015, 2017, 2019 and 2020 accident years.

Professional:  A $0.1 million decrease primarilymainly in the 2019 and 2020 accident years.

The $0.4 million decrease of prior accident year loss reserves related to Specialty Property primarily consisted of the following:

Property:  A $0.3 million decrease primarily recognizes lower than expected claims severity in the 2017 through 2019 accident years, partially offset by increases in the 2016 and 2020 accident years.

General Liability: A $0.1 million decrease reflects lower than expected claims severity mainly in the 2017 accident year.

28


GLOBAL INDEMNITY GROUP, LLC

The $0.4 million reduction of prior accident year loss reserves related to Farm, Ranch & Stable primarily consisted of the following: 

 

Property:  A $0.7 million increase primarily recognizes higher than anticipated claims severity in the 2018 through 2020 accident years.

General Liability:  A $1.1$0.2 million reduction primarily reflects lower than expected claims severity in the 2015 through 20172018 and 20202019 accident years, partially offset by an increase in the 2007 and2021 accident year.

Liability:  A $0.2 million decrease in the 2019 accident years.year reflecting a lower than expected claims severity.

The $0.5$3.0 million decrease inreduction of prior accident year loss reserves related to Reinsurance Operations were based on a reviewExited Lines consisted of the experience reported from cedants.  There was a $0.5 million decrease in the property lines mainly in the 2015, 2017, 2018 and 2020 accident years, partially offset by increases in the 2012 and 2019 accident years.following:

Property:  A $0.5 million decrease primarily reflects reductions in the specialty property lines, mainly in the 2016, 2018 and 2021 accident years, partially offset by an increase in the 2019 accident year.     

General Liability:  A $0.3 million reduction was from the specialty property lines, primarily in the 2017, 2020, and 2021 accident years partially offset by increases in the 2019 accident year.

25


GLOBAL INDEMNITY GROUP, LLC

Reinsurance:  A $2.2 million decrease was primarily from one treaty and in the 2017 through 2021 accident years based on the reported information from the cedant.

During the thirdfirst quarter of 2020,2021, the Company reduced its prior accident year loss reserves by $11.7$3.4 million, which consisted of a $3.5$2.6 million decrease related to Commercial Specialty, a $2.0 million decrease related to Specialty Property, a $1.3$0.7 million decrease related to Farm, Ranch & Stable, and a $4.9$0.1 million decrease related to Reinsurance Operations.Exited Lines.

 

The $3.5$2.6 million reductiondecrease of prior accident year loss reserves related to Commercial Specialty primarily consisted of the following:

 

General Liability:Property:  A $2.5$2.4 million reduction in aggregate with $1.9 million of favorable development in the construction defect reserve category and $0.5 million of favorable development in the other general liability reserve categories.  The reduction in the construction defect reserve category recognizes lower than expected claims frequency and severity in the 2005 through 2009 and 2012 accident years.  For the other general liability reserve categories, lower than anticipated claims severity was the main driver of the favorable developmentdecrease primarily in the 1995, 2005, 2007 through 2012 and 2015 accident years, partially offset by increases in the 2016 through 2018 accident years.

Property:  An increase of $0.1 million in the 2019 accident year was partially offset by decreases in the 2017 and 20182019 through 2020 accident years.years mainly recognizing better than expected claims severity.

 

Professional:  A $1.1$0.2 million decrease primarily in the 2006 through 20102019 and 2020 accident years reflectsmainly reflecting lower than expectedanticipated claims severity.

The $2.0 million decrease of prior accident year loss reserves related to Specialty Property primarily consisted of the following:

General Liability:  A $0.2 million reduction primarily recognizes lower than expected claims severity in the 2017 and 2019 accident years.

Property: A $1.8 million decrease primarily in the 2017 accident year recognizes a reduction in the catastrophe reserve categories for subrogation recoveries from the California wildfires in the 2017 accident year.

The $1.3$0.7 million reduction of prior accident year loss reserves related to Farm, Ranch & Stable primarily consisted of the following:

 

Property: A $1.3$0.7 million decrease mainly recognizes a reductionin total reflects subrogation recoveries of $1.1 million in the catastrophe reserve category from the California Thomas wildfire loss in the 2017 accident year for subrogation recoveries from the California wildfires and lower than anticipated claims severity in the 2018 accident year, partially offset by an increasea decrease of $0.5 million in the 2019 accident year for the catastrophe reserve category.

The $4.9 million decrease in prior accident year loss reserves related to Reinsurance Operations were based onprimarily recognizing a review of the experience reported from cedants.  There was a $3.2 million decrease in the property lines primarily in the 2009 through 2012 and 2014 through 2018 accident years, partially offset by an increase in the 2019 accident year.  In addition, there was a reduction of $1.7 million in the professional lines in the 2014 and 2015 accident years.

During the first nine months of 2021, the Company increased its prior accident year loss reserves by $0.7 million, which consisted of a $5.5 million increase related to Commercial Specialty, a $2.0 million decrease related to Specialty Property, a

29


GLOBAL INDEMNITY GROUP, LLC

$1.3 million decrease related to Farm, Ranch & Stable, and a $1.5 million decrease related to Reinsurance Operations.

The $5.5 million increase in prior accident year loss reserves related to Commercial Specialty primarily consisted of the following:

General Liability:  A $8.4 million decrease in aggregate with $2.4 million of favorable development in the construction defect reserve category and $6.0 million of favorable development in the other general liability reserve categories.  The reduction in the construction defect reserve category recognizes lower than expected claims frequency and severity in accident years prior to 2005 and the 2005 through 2009 and 2011 accident years.  For the other general liability reserve categories, lower than anticipated claims severity was the main driver of the favorable development primarily in accident years prior to 2005 and 2008 and 2012 through 2016 accident years,severity.  These decreases were partially offset by increases in the 2005 through 2007, 20092018 and 2017 through 2020 accident years.

Property:  An increase of $14.4 million primarily recognizes higher than expected claims severity mainly in the 2016 through 2020 accident years.  Much of the increase was in the 2018 accident year which reflects an increase in the estimated ultimate for Hurricane Michael; the increase recognizes case incurred emergence on a Property Brokerage claim.

Professional:  A $0.5 million decrease primarily in the 2019 and 2020 accident years which mainly reflects lower than anticipated claims severity.

The $2.0 million decrease in prior accident year loss reserves related to Specialty Property primarily consisted of the following:

General Liability:  A $1.3 million reduction mostly in the 2018 accident year primarily reflects lower than anticipated claims severity; there were also decreases in the 2016, 2017 and 2020 accident years, partially offset by an increase in the 2019 accident year.

Property: A $0.7 million decrease mostly in the 2017 through 2019 accident years mainly due to lower than expected claims severity, partially offset by an increase in the 2020 accident year driven by higher than anticipated claims severity.severity.

The $1.3$0.1 million decrease in prior accident year loss reserves related to Farm, Ranch & Stable primarily consisted of the following: 

General Liability:  A $1.3 million reduction primarily reflects lower than expected claims severity in the 2015 through 2017 and 2020 accident years, partially offset by an increase in the 2007, 2018 and 2019 accident years.

The $1.5 million reduction of prior accident year loss reserves related to Reinsurance Operations were based on a review of the experience reported from cedants.  The decrease was in the property lines and primarily in the 2011, 2015, 2017, 2018 and 2020 accident years, partially offset by increases in the 2010, 2012 and 2019 accident years.

During the first nine months of 2020, the Company reduced its prior accident year loss reserves by $31.6 million, which consisted of a $17.8 million decrease related to Commercial Specialty, a $6.6 million decrease related to Specialty Property, a $2.1 million decrease related to Farm, Ranch, & Stable, and a $5.1 million decrease related to Reinsurance Operations.

The $17.8 million decrease in prior accident year loss reserves related to Commercial SpecialtyExited Lines primarily consisted of the following:

 

General Liability:  A $20.5$1.2 million reduction in aggregate with $6.6 million of favorable developmentmostly in the construction defect reserve category and $13.9 million of favorable development in the other general liability reserve categories.  The reduction in the construction defect reserve category2018 accident year primarily recognizes lower than expected claims frequency and severity in the 2005 through 2009, 2012, 2015 and 2017 accident years, slightly offset by an increase in the 2016 accident year.  For the other general liability reserve categories, lower than anticipated claims severity was the main driver of the favorable development primarily in the 2005 through 2015 accident years, partially offset by increases in the 2016 through 2019 accident years.

30


GLOBAL INDEMNITY GROUP, LLC

Professional:  A $1.9 million decrease mainly in the 2007 through 2010 and 2019 accident years recognizes lower than expected claims severity.

Commercial Auto Liability:  A $1.0 million reduction primarily in the 2010 and 2012 through 2016 accident years recognizesreflects lower than anticipated claims severity.

 

Workers Compensation:Property: A $0.2$1.8 million decrease primarily in loss adjustment expense reserves in the 2012 and accident years prior to 2005.

Property:  Anincrease reflects an increase of $5.8$2.4 million primarily recognizes higher than expected claims severityfor Hurricane Michael, partially offset by reductions in specialty property mainly in the 2017 through 2019 accident years.  The bulk of the increase was in the 2018 accident year which reflects a higher estimated ultimate for Hurricane Michael. The increase in ultimate resulted from receiving additional information in the second quarter for a Property Brokerage claim.

The $6.6 million decrease in prior accident year loss reserves related to Specialty Property primarily consisted of the following:

General Liability:  A $2.0 million decrease primarily recognizes lower than expected claims severity mainly in the 20152016 through 2019 accident years.

 

Property:Reinsurance: A $4.6$0.6 million decrease reflectswas primarily based on a $1.8review of the experience reported from cedants.  There was a $0.6 million reduction in the third quarter primarily in the 2017 accident year which recognizes a decrease in the catastrophe reserve categories for subrogation recoveries from the California wildfires.  A year-to-date reduction through June totaled $2.8 millionproperty lines mainly reflected lower than anticipated claims severity in the 20152011 and 2017 through 2018 accident years, partially offset by an increase in the 2010 and 2019 accident year due to higher than expected claims severity.

The $2.1 million decrease in prior accident year loss reserves related to Farm, Ranch, & Stable primarily consisted of the following:

Property: Ayears.  In total, the property catastrophe segments decreased $2.6 million and the other property segments increased $2.0 million decrease mainly reflects lower than anticipated claims severity in the 2016 through 2018 accident years and a reduction in the catastrophe reserve category in the 2017 accident year for subrogation recoveries from the California wildfires, partially offset by an increase in the 2019 accident year.

General Liability:  A $0.1 million decrease primarily recognizes lower than expected claims severity mainly in the 2015 through 2016 and 2018 through 2019 accident years, mostly offset by an increase in the 2013 accident year due to higher than anticipated claims severity.

The $5.1 million decrease in prior accident year loss reserves related to Reinsurance Operations were based on a review of the experience reported from cedants.  There was a $3.4 million decrease in the property lines primarily in the 2009 through 2010 and 2012 through 2017 accident years, partially offset by an increase in the 2019 accident year.  In addition, there was a reduction of $1.7 million in the professional lines in the 2014 and 2015 accident years.

9.

Leases

The Company determines if an arrangement is a lease at inception.  Leases with a term of 12 months or less are not recorded on the consolidated balance sheets. For leases with a term of greater than 12 months, lease right-of-use assets (“ROU”) and lease liabilities are included on the consolidated balance sheets.   

Lease ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date.  The Company’s leases do not provide an implicit rate; therefore, the Company uses its incremental borrowing rate at the commencement date in determining the present value of future payments.  The ROU assets are calculated using the initial lease liability amount, plus any lease payments made at or before the commencement date, minus any lease incentives received, plus any initial direct costs incurred.  

The Company’s lease agreements may contain both lease and non-lease components which are accounted separately.  The Company elected the practical expedient on not separating lease components from non-lease components for its equipment leases.

31


GLOBAL INDEMNITY GROUP, LLC

The Company leases office space and equipment under various operating lease arrangements.  The Company’s leases have remaining lease terms ranging from 3 months to 9 years.  Some building leases have options to extend, terminate, or retract the leased area.  During the nine months ended September 30, 2021, the Company exercised the contraction clause of 1 of its leases.  The Company incurred a $0.3 million contraction fee in conjunction with exercising the contraction clause.  The related ROU asset and lease liability were revalued when the Company exercised the contraction clause.  The Company did not factor in any other term extension, terminations, or space retractions into the lease terms used to calculate the right-of-use assets and lease liabilities since it was uncertain as to whether these options would be executed.

Lease expenses for minimum lease payments are recognized on a straight-line basis over the lease term.

The components of lease expenses were as follows:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease expenses

 

$

667

 

 

$

717

 

 

$

2,118

 

 

$

2,196

 

Short-term lease expenses

 

 

2

 

 

 

2

 

 

 

7

 

 

 

6

 

Total lease expenses

 

$

669

 

 

$

719

 

 

$

2,125

 

 

$

2,202

 

There was 0 sublease income for the quarters and nine months ended September 30, 2021 and 2020.  

Supplemental cash flow information related to leases was as follows:

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

$

2,125

 

 

$

1,315

 

Right-of-use assets obtained in exchange for new lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

$

635

 

 

$

772

 

Supplemental balance sheet information related to leases was as follows:

The table below presents the lease-related assets and liabilities recorded on the consolidated balance sheets.

(Dollars in thousands)

 

Classification on the consolidated balance sheets

 

September 30, 2021

 

 

December 31, 2020

 

Assets:

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Lease right of use assets

 

$

19,963

 

 

$

21,077

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Lease liabilities

 

$

21,700

 

 

$

22,950

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

8.0 years

 

 

8.8 years

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases (1)

 

 

 

 

1.5

%

 

 

2.6

%

(1)

Represents the Company’s incremental borrowing rate

32


GLOBAL INDEMNITY GROUP, LLC

At September 30, 2021, future minimum lease payments under non-cancelable operating leases were as follows:

(Dollars in thousands)

 

 

 

 

2021 (1)

 

$

853

 

2022

 

 

2,766

 

2023

 

 

2,797

 

2024

 

 

2,759

 

2025

 

 

2,791

 

Thereafter

 

 

11,049

 

Total future minimum lease payments

 

$

23,015

 

Less: amount representing interest

 

 

1,315

 

Present value of minimum lease payments

 

$

21,700

 

(1)

Excludes the nine months ended September 30, 2021.

 

10.8.

Shareholders’ Equity

There were 0 A common shares that were surrendered or repurchased during the quarter ended September 30, 2021. There were 396 class A common shares that were surrendered or repurchased during the quarter ended September 30, 2020 with an average price paid per share of $24.95.

    

The following table provides information with respect to the class A common shares that were surrendered or repurchased during the nine monthsquarter ended September 30, 2021:March 31, 2022:

 

Period (1)

 

Total Number

of Shares

Purchased

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plan or Program

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs

 

January 1-31, 2021

 

 

6,720

 

(2)

$

28.59

 

 

 

0

 

 

 

0

 

March 1-31, 2021

 

 

3,095

 

(2)

$

29.40

 

 

 

0

 

 

 

0

 

June 1-30, 2021

 

 

7,100

 

(2)

$

27.64

 

 

 

0

 

 

 

0

 

Total

 

 

16,915

 

 

$

28.34

 

 

 

0

 

 

 

0

 

Period (1)

 

Total Number

of Shares

Purchased

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plan or Program

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs

 

January 1-31, 2022

 

 

4,781

 

(2)

$

25.13

 

 

 

0

 

 

 

0

 

Total

 

 

4,781

 

 

$

25.13

 

 

 

0

 

 

 

0

 

 

(1)

Based on settlement date.

(2)

Surrendered by employees as payment of taxes withheld on the vesting of restricted stock and/or restricted stock units.

 

26


GLOBAL INDEMNITY GROUP, LLC

The following table provides information with respect to the class A common shares that were surrendered or repurchased during the nine monthsquarter ended September 30, 2020:March 31, 2021:

 

Period (1)

 

Total Number

of Shares

Purchased

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plan or Program

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs

 

January 1-31, 2020

 

 

3,124

 

(2)

$

29.63

 

 

0

 

 

0

 

February 1-29, 2020

 

 

1,600

 

(2)

$

31.13

 

 

0

 

 

0

 

August 1-31, 2020

 

 

396

 

(2)

$

24.95

 

 

 

0

 

 

 

0

 

Total

 

 

5,120

 

 

$

29.74

 

 

0

 

 

0

 

Period (1)

 

Total Number

of Shares

Purchased

 

 

Average

Price Paid

Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plan or Program

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs

 

January 1-31, 2021

 

 

6,720

 

(2)

$

28.59

 

 

 

0

 

 

 

0

 

March 1-31, 2021

 

 

3,095

 

(2)

$

29.40

 

 

 

0

 

 

 

0

 

Total

 

 

9,815

 

 

$

28.85

 

 

0

 

 

0

 

 

(1)

Based on settlement date.

(2)

Surrendered by employees as payment of taxes withheld on the vesting of restricted stock and/or restricted stock units.

 

33


GLOBAL INDEMNITY GROUP, LLC

On April 5, 2021, Global Indemnity Group, LLC converted 186,160 of class B common shares to class A common shares.  There were 0 other class B common shares that were surrendered or repurchased during the quarters and nine months ended September 30, 2021March 31, 2022 or 2020.2021.

   

As of September 30, 2021,March 31, 2022, Global Indemnity Group, LLC’s class A common shares were held by approximately 170165 shareholders of record. There were 43 holders of record of Global Indemnity Group, LLC’s class B common shares, all of whom are affiliated investment funds of Fox Paine & Company, LLC, as of September 30, 2021.March 31, 2022.  Global Indemnity Group, LLC’s preferred shares were held by 1 holder of record, an affiliate of Fox Paine & Company, LLC, as of September 30, 2021.March 31, 2022.

 

Please see Note 1415 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 20202021 Annual Report on Form 10-K for more information on the Company’s repurchase program.

 

Dividends / Distributions

 

Distribution payments of $0.25 per common share were declared during the nine monthsquarter ended September 30, 2021March 31, 2022 as follows:

 

Approval Date

 

Record Date

 

Payment Date

 

Total Distributions Declared

(Dollars in thousands)

 

 

Record Date

 

Payment Date

 

Total Distributions Declared

(Dollars in thousands)

 

February 14, 2021

 

March 22, 2021

 

March 31, 2021

 

$

3,570

 

June 5, 2021

 

June 21, 2021

 

June 30, 2021

 

 

3,579

 

September 11, 2021

 

September 23, 2021

 

September 30, 2021

 

 

3,583

 

March 3, 2022

 

March 21, 2022

 

March 31, 2022

 

$

3,597

 

Various (1)

 

Various

 

Various

 

 

229

 

 

Various

 

Various

 

 

50

 

Total

 

 

 

 

 

$

10,961

 

 

 

 

 

 

$

3,647

 

 

 

(1)

Represents distributions declared on unvested shares, net of forfeitures.

 

Dividend & distributionDistribution payments of $0.25 per common share were declared during the nine monthsquarter ended September 30, 2020March 31, 2021 as follows:

 

Approval Date

 

Record Date

 

Payment Date

 

Total Dividends Declared

(Dollars in thousands)

 

February 9, 2020 (1)

 

March 24, 2020

 

March 31, 2020

 

$

3,539

 

June 7, 2020 (1)

 

June 23, 2020

 

June 30, 2020

 

 

3,545

 

September 13, 2020 (2)

 

September 25, 2020

 

September 30, 2020

 

 

3,552

 

Various (3)

 

Various

 

Various

 

 

337

 

Total

 

 

 

 

 

$

10,973

 

Approval Date

 

Record Date

 

Payment Date

 

Total Distributions Declared

(Dollars in thousands)

 

February 14, 2021

 

March 22, 2021

 

March 31, 2021

 

$

3,570

 

Various (1)

 

Various

 

Various

 

 

114

 

Total

 

 

 

 

 

$

3,684

 

 

 

(1)

Represents dividend payments

(2)

Represents distribution / return of capital payments

(3)

Represents dividends / distributions declared on unvested shares, net of forfeitures.

As of September 30, 2021 and December 31, 2020, accruedAccrued distributions on unvested shares, which were included in other liabilities on the consolidated balance sheets were $0.8$0.9 million as of both March 31, 2022 and $0.7 million, respectively.December 31, 2021.  Accrued preferred distributions were less than $0.1 million as of both September 30, 2021March 31, 2022 and December 31, 20202021 and were included in other liabilities on the consolidated balance sheets.

Please see Note 1415 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 20202021 Annual Report on Form 10-K for more information on the Company’s dividenddistribution program.

27


GLOBAL INDEMNITY GROUP, LLC

11.9.

Related Party Transactions

Fox Paine Entities

 

Pursuant to Global Indemnity Group, LLC’s Limited Liability Company Agreement (“LLCA”), Fox Paine Capital Fund II International, L.P. and certain of its affiliates (the “Fox Paine Funds”), together with Fox Mercury Investments, L.P. and

34


GLOBAL INDEMNITY GROUP, LLC

certain of its affiliates (the “FM Entities”), and Fox Paine & Company LLC (collectively, the “Fox Paine Entities”) currently constitute a Class B Majority Shareholder (as defined in the LLCA) and, as such, have the right to appoint a number of Global Indemnity Group, LLC’s directors equal in aggregate to the pro rata percentage of the voting power in Global Indemnity Group, LLC beneficially held by the Fox Paine Entities, rounded up to the nearest whole number of directors. The Fox Paine Entities beneficially own shares representing approximately 82.9% of the voting power of Global Indemnity Group, LLC as of September 30, 2021.March 31, 2022.  The Fox Paine Entities control the appointment or election of all of Global Indemnity Group, LLC’s Directors due to the LLCA and their controlling share ownership. Global Indemnity Group, LLC’s Chairman is the chief executive and founder of Fox Paine & Company, LLC.

 

On August 27, 2020, Global Indemnity Group, LLC issued and sold to Wyncote LLC, an affiliate of Fox Paine & Company, LLC, 4,000 Series A Cumulative Fixed Rate Preferred Interests at a price of $1,000 per Series A Preferred Interest, for the aggregate purchase price of $4,000,000. While these preferred interests are non-voting, the preferred shareholders are entitled to appoint two additional members to Global Indemnity Group, LLC’s Board of Directors whenever the “Unpaid Targeted Priority Return” with respect to the preferred interests exceed zero immediately following six or more “Distribution Dates”, whether or not such Distribution Dates occur consecutively.  Global Indemnity Group, LLC’s Board of Directors is obligated to take, and cause Global Indemnity Group, LLC’s officers to take, any necessary actions to effectuate such appointments, including expanding the size of the Board of Directors, in connection with any exercise of the foregoing provisions.  

 

Management fee expense of $0.7 million and $0.6 million was incurred during the quarters ended September 30, 2021 and 2020, respectively, and management fee expense of $2.0 million was incurred during each of the nine monthsquarters ended September 30, 2021March 31, 2022 and 2020.2021.  Prepaid management fees, which were included in other assets on the consolidated balance sheets, were $2.6$1.2 million and $1.8$1.9 million as of September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.     

In addition, Fox Paine & Company, LLC may also propose and negotiate transaction fees with the Company subject to the provisions of the Company’s related party transaction and conflict matter policies, including approval of Global Indemnity Group, LLC’s Conflicts Committee of the Board of Directors, or Global Indemnity Limited’s Audit Committee of the Board of Directors, for those services from time to time.  Each of the Company’s transactions with Fox Paine & Company, LLC are reviewed and approved by either Global Indemnity Group, LLC’s Conflicts Committee or Audit Committee, which is composed of independent directors, and the Board of Directors (other than Saul A. Fox, Chairman of the Board of Directors of Global Indemnity Group, LLC and Chief Executive of Fox Paine & Company, LLC, who is not a member of the Conflicts Committee and was not a member of Global Indemnity Limited’s Audit Committee and recused himself from the Board of Directors’ deliberations related to fees paid to Fox Paine & Company, LLC or its affiliates).

Redomestication Fee

Pursuant to the Management Agreement, Fox Paine & Company, LLC performed extensive financial advisory services for the Company in connection with the conceptualization, design, structuring and implementation of the redomestication plan. In accordance with the Management Agreement, Fox Paine & Company, LLC may propose and negotiate advisory fees for such services with the Company, subject to the provisions of the Company’s related party transaction policies. The Company agreed to pay an advisory fee to Fox Paine & Company, LLC for such services in an amount of $10.0 million during the quarter and nine months ended September 30, 2020.  The $10.0 million fee was approved by the Conflicts Committee. 

 

12.10.

Commitments and Contingencies

 

Legal Proceedings

 

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business.  The Company maintains insurance and reinsurance coverage for such risks in amounts that it considers adequate.  However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost.  The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.  

 

There is a greater potential for disputes with reinsurers who are in runoff.  Some of the Company’s reinsurers’ have operations that are in runoff, and therefore, the Company closely monitors those relationships.  The Company anticipates

35


GLOBAL INDEMNITY GROUP, LLC

that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.

28


GLOBAL INDEMNITY GROUP, LLC

 

Commitments

 

In 2014, the Company entered into a $50 million commitment to purchase an alternative investment vehicle which is comprised of European non-performing loans.  As of September 30, 2021,March 31, 2022, the Company has funded $35.8 million of this commitment leaving $14.2 million as unfunded.  Since the investment period has concluded, the Company expects minimal capital calls will be made prospectively.

 

In 2017, the Company entered into a $50 million commitment to purchase an alternative investment vehicle comprised of stressed and distressed securities and structured products.  As of September 30, 2021,March 31, 2022, the Company has funded $33.0 million of this commitment leaving $17.0 million as unfunded. Since the investment period has concluded, the Company expects minimal capital calls will be made prospectively.

 

In 2021, the Company entered into a $25 million commitment to purchase an alternative investment vehicle comprised of performing, stressed or distressed securities and loans across the global fixed income markets.  As of September 30, 2021,March 31, 2022, the Company has fully funded this commitment.

 

Other Commitments

 

The Company is party to a Management Agreement, as amended, with Fox Paine & Company, LLC, whereby in connection with certain management services provided to it by Fox Paine & Company, LLC, the Company agreed to pay an annual management fee to Fox Paine & Company, LLC.  See Note 119 above for additional information pertaining to this management agreement.

 

COVID-19

 

There is risk that legislation could be passed or there could be a court ruling which would require the Company to cover business interruption claims regardless of terms, exclusions including the virus exclusions contained within the Company’s Commercial Specialty and Farm, Ranch & Stable policies, or other conditions included in policies that would otherwise preclude coverage.

13.11.

Share-Based Compensation Plans

Options

During the first quarter of 2021, the Company granted 140,000 Performance-Based Options under the Plan.  The Performance-Based Options vest in 33% increments over a three-year period subject to the achievement of certain underwriting results and expire ten years after the grant date or the occurrence of certain events specified in the agreement, whichever is earlier.  Of these options, 46,667 options, which were due to vest on April 1, 2022, were recorded as forfeitures in the year ended December 31, 2021 as a result of not meeting performance requirements related to 2021.  NaN stock options were awarded during the quarter ended September 30, 2021 orMarch 31, 2022. 300,000 unvested stock options were forfeited during the quarter and nine months ended September 30, 2020.March 31, 2021. NaN unvested stock options were forfeited during the quarter ended September 30, 2021. 300,000 unvested stock options were forfeited during the nine months ended September 30, 2021. NaN unvested stock options were forfeited during the quarter and nine months ended September 30, 2020.March 31, 2022.   

36


GLOBAL INDEMNITY GROUP, LLC

Restricted Shares / Restricted Stock Units

There were 0 restricted class A common shares granted to key employees during the quarters and nine months ended September 30, 2021 and 2020 and there were 0or restricted stock units granted to key employees during the quarters ended September 30, 2021 and 2020 or the nine months ended September 30, 2021.

During the nine months ended September 30, 2020, the Company granted 161,238 restricted stock units, with a weighted average grant date value of $30.32 per share, to key employees under the Plan.  3,375 of these restricted stock units will vest evenly over the next three years on January 1, 2021, January 1,March 31, 2022 and January 1, 2023.2021. 

66,957 of these restricted stock units will vest as follows:

10.0% vested on June 18, 2021, 20.0%, 30.0% and 40.0% of the restricted stock units will vest on June 18, 2022, June 18, 2023 and June 18, 2024, respectively.               .

The remaining 90,906 restricted stock units will vest as follows:

16.5% vested on January 1, 2021, 16.5% and 17.0% of the restricted stock units will vest on January 1, 2022 and January 1, 2023, respectively.            

Subject to Board approval, 50% of restricted stock units will vest 100%, no later than March 15, 2023, following a re-measurement of 2019 results as of December 31, 2022.     

There were 026,080 and 20,437 restricted stock units that vested during the quarterquarters ended September 30, 2021.  There were 42,977 restricted stock units that vested during the nine months ended September 30, 2021.March 31, 2022 and 2021, respectively.  Upon vesting, the restricted stock units converted to restricted class A common shares. During the quarter and nine months ended September 30, 2020, there were 0 restricted stock units that vested.

29


GLOBAL INDEMNITY GROUP, LLC

During the quarters ended September 30,March 31, 2022 and 2021, and 2020, the Company granted 21,47224,810 and 29,89320,006 class A common shares, respectively, at a weighted average grant date value of $26.39$25.64 and $22.58$28.32 per share, respectively, to non-employee directors of the Company under the Plan. Of the shares granted during the quarters ended September 30,March 31, 2022 and 2021, and 2020, the vesting of 5,263 shares7,313 and 8,3044,903 shares, respectively, is deferred until January 1, 2024 or a change of control, whichever is earlier. The remaining shares granted to non-employee directors of the Company in 20212022 and 20202021 were fully vested but are subject to certain restrictions.

During the nine months ended September 30, 2021 and 2020, the Company granted 61,216 and 81,502 class A common shares, respectively, at a weighted average grant date value of $27.77 and $24.85 per share, respectively, to non-employee directors of the Company under the Plan. Of the shares granted during the nine months ended September 30, 2021 and 2020, the vesting of 15,004 shares and 22,638 shares, respectively, is deferred until January 1, 2024 or a change of control, whichever is earlier.  The remaining shares granted to non-employee directors of the Company in 2021 and 2020 were fully vested but are subject to certain restrictions. During the quarter and nine months ended September 30, 2020, the Company also granted 41,667 restricted stock units to a non-employee director that vest ratably over three years on January 1, 2022, January 1, 2023, and January 1, 2024.

Book Value Appreciation Rights (“BVAR”)

During the nine months ended September 30, 2021, the Company granted 2,500,000 Penn-Patriot BVARs with an aggregate initial notional value equal to approximately 5% of Penn-Patriot’s book value, which entitles the holder to a payment based on the value of the per-BVAR appreciation in Penn-Patriot’s book value over the initial notional value. The BVARs will vest by December 31, 2026, subject to the achievement of certain performance goals and continued employment as of the vesting date, with half of the applicable appreciation value of the BVARs payable on April 1, 2027 and an additional amount payable on April 1, 2030 following a true-up of underwriting results for the applicable performance period. The BVARs will vest in full in the event of a “change in control” of Penn-Patriot and a specified portion may vest in the event the holder is terminated by Penn-Patriot without cause.

During the nine months ended September 30, 2021, the Company also granted 400,000 Penn-Patriot BVARS with an aggregate initial notional value equal to approximately 0.8% of Penn-Patriot’s book value, which entitles the holder to a payment based on the value of the per-BVAR appreciation in Penn-Patriot’s book value over the initial notional value. The

37


GLOBAL INDEMNITY GROUP, LLC

BVARs will vest by December 31, 2026, subject to the achievement of certain performance goals and continued employment as of the vesting date, with half of the applicable appreciation value of the BVARs payable on April 1, 2027 and an additional amount payable on April 1, 2030 following a true-up of underwriting results for the applicable performance period. The BVARs will vest in full in the event of a “Change in Control” of Penn-Patriot and a specified portion may vest in the event the holder is terminated by Penn-Patriot without cause.

There were 0 BVARs granted during the quarter ended September 30, 2021 or the quarter and nine months ended September 30, 2020.

Book Value Rights

During the quarter and nine months ended September 30, 2021, the Company granted 48,250 shares and 58,250 shares of Penn-Patriot Book Value Rights, respectively, with an initial notional value of $482,500 and $582,500, respectively.  These shares have a three year cliff vesting period and are payable in either cash or Global Indemnity Group, LLC’s class A common shares at the discretion of Global Indemnity Group, LLC’s Board of Directors. There were 0 book value rights issued during the quarter and nine months ended September 30, 2020.

14.12.

Earnings Per Share

Earnings per share have been computed using the weighted average number of common shares and common share equivalents outstanding during the period.  

The following table sets forth the computation of basic and diluted earnings per share:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

(Dollars in thousands, except share and per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(7,713

)

 

$

(15,170

)

 

$

4,179

 

 

$

(22,197

)

 

$

(14,773

)

 

$

5,517

 

Less: preferred stock distributions

 

 

110

 

 

 

42

 

 

 

330

 

 

 

42

 

 

 

110

 

 

 

110

 

Net income (loss) available to common shareholders

 

$

(7,823

)

 

$

(15,212

)

 

$

3,849

 

 

$

(22,239

)

 

$

(14,883

)

 

$

5,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares for basic earnings per share

 

 

14,445,434

 

 

 

14,304,426

 

 

 

14,413,006

 

 

 

14,276,594

 

 

 

14,514,950

 

 

 

14,380,423

 

Non-vested restricted stock

 

 

0

 

 

 

0

 

 

 

10,339

 

 

 

0

 

 

 

0

 

 

 

10,065

 

Non-vested restricted stock units

 

 

0

 

 

 

0

 

 

 

117,750

 

 

 

0

 

 

 

0

 

 

 

137,839

 

Options

 

 

0

 

 

 

0

 

 

 

109,504

 

 

 

0

 

 

 

0

 

 

 

112,331

 

Weighted average shares for diluted earnings per share (1)

 

 

14,445,434

 

 

 

14,304,426

 

 

 

14,650,599

 

 

 

14,276,594

 

 

 

14,514,950

 

 

 

14,640,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - Basic

 

$

(0.54

)

 

$

(1.06

)

 

$

0.27

 

 

$

(1.56

)

 

$

(1.03

)

 

$

0.38

 

Earnings per share - Diluted

 

$

(0.54

)

 

$

(1.06

)

 

$

0.26

 

 

$

(1.56

)

 

$

(1.03

)

 

$

0.37

 

 

(1)

For the quarter ended September 30, 2021 and the quarter and nine months ended September 30, 2020, weightedMarch 31, 2022, “weighted average shares outstanding – basicbasic” was used to calculate diluted“diluted earnings per shareshare” due to a net loss for the period.

 

If the Company had not incurred a loss in the quartersquarter ended September 30, 2021 and 2020, 14,708,389 and 14,444,326March 31, 2022, 14,701,350 weighted average shares respectively, would have been used to compute the diluted loss per share calculation.  In addition to the basic shares, weighted average shares for the diluted calculation would have included 11,974 and 18,218 shares of non-vested restricted stock, respectively, 151,538 and 48,846 shares of non-vested restricted stock units, respectively, and 99,442 and 72,836 share equivalents for options, respectively.

If the Company had not incurred a loss in the nine months ended September 30, 2020, 14,421,393 weighted average shares would have been used to compute the diluted loss per share calculation.  In addition to the basic shares, weighted average shares for the diluted calculation for the nine months ended September 30, 2020 would have included 15,366 shares of non-vested restricted stock, 36,79691,435 shares of non-vested restricted stock units and 92,63794,965 share equivalents for options.

 

38


GLOBAL INDEMNITY GROUP, LLC

The weighted average shares outstanding used to determine dilutive earnings per share does not include 540,000393,333 shares for both the quarter and nine months ended September 30, 2021 and 572,957540,000 shares for both the quarterquarters ended March 31, 2022 and nine months ended September 30, 20202021, respectively, which were deemed to be anti-dilutive.

 

15.13.

Segment Information

 

On October 26, 2021, the Company sold the renewal rights related to its manufactured and dwelling homes products which was part of the Specialty Property segment.  The insurance companies are managedCompany previously decided to cease writing certain Property Brokerage business which was part of the Commercial Specialty segment, as well as exit certain property and catastrophe lines within the Reinsurance Operations segment.  Based on the decisions to exit these lines of business, the Company changed the way it manages and analyzes its operating results. The chief operating decision makers, the Chief Executive as well as the Chief Operating Officer, decided they will be reviewing the specific results of the Exited Lines separately. The chief operating decision makers also determined that the small amount of specialty property business that remained from the Specialty Property segment would be included as programs in the Commercial Specialty segment for purpose of reviewing results and allocating resources. The Reinsurance Operations segment will continue to write casualty and professional treaties as well as individual excess policies.  The Farm, Ranch & Stable segment was not impacted by these decisions and will continue to be reported as a segment. Accordingly, the Company has 4 reportable segments: Commercial Specialty, Reinsurance

30


GLOBAL INDEMNITY GROUP, LLC

Operations, Farm, Ranch & Stable, and Exited Lines.  Management believes these segments will allow users of the Company’s financial statements to better understand the Company's performance, better assess prospects for future net cash flows and to make more informed judgments about the Company as a whole.  The segment results for the quarter ended March 31, 2021 have been revised to reflect these changes.    

The Company manages its business through 4 business segments.  Commercial Specialty offers specialty property and casualty products designed for product lines such as Small Business Binding Authority, Property Brokerage, and Programs.  Specialty Property offers specialty personal lines propertyReinsurance Operations provides reinsurance solutions through brokers and casualtyprimary writers including insurance products.and reinsurance companies.  Farm, Ranch & Stable offers specialized property and casualty coverage including Commercial Farm Auto and Excess/Umbrella Coverage for the agriculture industry as well as specialized insurance products for the equine mortality and equine major medical industry.  Reinsurance Operations provides reinsurance solutions through brokers and primary writers including insurance and reinsurance companies.Exited Lines represents lines of business that are no longer being written or are in runoff.

 

The following are tabulations of business segment information for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020:2021:

 

Quarter Ended September 30, 2021

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Quarter Ended March 31, 2022

(Dollars in thousands)

 

Commercial

Specialty

 

 

Reinsurance

Operations

 

(1)

Farm, Ranch & Stable

 

 

Exited Lines

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

95,734

 

 

$

30,504

 

 

$

18,500

 

 

$

29,565

 

 

$

174,303

 

 

$

104,266

 

 

$

41,445

 

 

$

22,676

 

 

$

22,596

 

 

$

190,983

 

Net written premiums

 

$

89,160

 

 

$

27,204

 

 

$

16,370

 

 

$

29,565

 

 

$

162,299

 

 

$

98,313

 

 

$

41,445

 

 

$

19,012

 

 

$

712

 

 

$

159,482

 

Net earned premiums

 

$

84,209

 

 

$

29,343

 

 

$

17,936

 

 

$

26,077

 

 

$

157,565

 

 

$

91,763

 

 

$

34,963

 

 

$

17,643

 

 

$

4,454

 

 

$

148,823

 

Other income (loss)

 

 

0

 

 

 

435

 

 

 

37

 

 

 

(58

)

 

 

414

 

 

 

259

 

 

 

(20

)

 

 

38

 

 

 

162

 

 

 

439

 

Total revenues

 

 

84,209

 

 

 

29,778

 

 

 

17,973

 

 

 

26,019

 

 

 

157,979

 

 

 

92,022

 

 

 

34,943

 

 

 

17,681

 

 

 

4,616

 

 

 

149,262

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

62,545

 

 

 

20,516

 

 

 

10,678

 

 

 

15,456

 

 

 

109,195

 

 

 

52,053

 

 

 

21,457

 

 

 

10,958

 

 

 

227

 

 

 

84,695

 

Acquisition costs and other underwriting expenses

 

 

30,257

 

 

 

12,127

 

 

 

7,267

 

 

 

9,631

 

 

 

59,282

 

 

 

33,689

 

 

 

12,177

 

 

 

6,814

 

 

 

4,012

 

 

 

56,692

 

Income (loss) from segments

 

$

(8,593

)

 

$

(2,865

)

 

$

28

 

 

$

932

 

 

$

(10,498

)

 

$

6,280

 

 

$

1,309

 

 

$

(91

)

 

$

377

 

 

$

7,875

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,592

 

Net realized investment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(310

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,385

)

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,387

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,660

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,596

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,595

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,472

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,186

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,413

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(7,713

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(14,773

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

904,050

 

 

$

201,589

 

 

$

134,854

 

 

$

305,107

 

 

$

1,545,600

 

 

$

967,718

 

 

$

267,466

 

 

$

142,492

 

 

$

250,735

 

 

$

1,628,411

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

331,085

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,950,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,959,496

 

 

(1)

External business only, excluding business assumed from affiliates.

 

3931


GLOBAL INDEMNITY GROUP, LLC

Quarter Ended September 30, 2020

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Quarter Ended March 31, 2021

(Dollars in thousands)

 

Commercial

Specialty

 

 

Reinsurance

Operations

 

(1)

Farm, Ranch & Stable

 

 

Exited Lines

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

74,971

 

 

$

34,730

 

 

$

19,443

 

 

$

14,605

 

 

$

143,749

 

 

$

89,334

 

 

$

21,951

 

 

$

21,002

 

 

$

31,271

 

 

$

163,558

 

Net written premiums

 

$

69,074

 

 

$

29,971

 

 

$

16,961

 

 

$

14,605

 

 

$

130,611

 

 

$

82,172

 

 

$

21,951

 

 

$

17,603

 

 

$

25,957

 

 

$

147,683

 

Net earned premiums

 

$

73,887

 

 

$

31,388

 

 

$

19,978

 

 

$

15,049

 

 

$

140,302

 

 

$

78,692

 

 

$

16,798

 

 

$

18,141

 

 

$

30,069

 

 

$

143,700

 

Other income

 

 

0

 

 

 

450

 

 

 

35

 

 

 

112

 

 

 

597

 

Other income (loss)

 

 

244

 

 

 

(56

)

 

 

34

 

 

 

186

 

 

 

408

 

Total revenues

 

 

73,887

 

 

 

31,838

 

 

 

20,013

 

 

 

15,161

 

 

 

140,899

 

 

 

78,936

 

 

 

16,742

 

 

 

18,175

 

 

 

30,255

 

 

 

144,108

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

42,879

 

 

 

34,430

 

 

 

14,649

 

 

 

5,190

 

 

 

97,148

 

 

 

49,790

 

 

 

10,875

 

 

 

11,801

 

 

 

18,317

 

 

 

90,783

 

Acquisition costs and other underwriting expenses

 

 

26,943

 

 

 

13,364

 

 

 

7,443

 

 

 

5,518

 

 

 

53,268

 

 

 

29,052

 

 

 

5,779

 

 

 

6,986

 

 

 

12,947

 

 

 

54,764

 

Income (loss) from segments

 

$

4,065

 

 

$

(15,956

)

 

$

(2,079

)

 

$

4,453

 

 

$

(9,517

)

 

$

94

 

 

$

88

 

 

$

(612

)

 

$

(1,009

)

 

$

(1,439

)

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,836

 

Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,819

 

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(55

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,196

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,276

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,620

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,595

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,060

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,379

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,314

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

203

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(15,170

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

752,002

 

 

$

207,831

 

 

$

137,697

 

 

$

269,771

 

 

$

1,367,301

 

 

$

845,760

 

 

$

165,672

 

 

$

146,777

 

 

$

365,866

 

 

$

1,524,075

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

572,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

373,571

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,939,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,897,646

 

 

(1)

External business only, excluding business assumed from affiliates.

40


GLOBAL INDEMNITY GROUP, LLC

Nine Months Ended September 30, 2021

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

279,746

 

 

$

96,875

 

 

$

60,353

 

 

$

76,123

 

 

$

513,097

 

Net written premiums

 

$

256,007

 

 

$

86,652

 

 

$

51,853

 

 

$

76,123

 

 

$

470,635

 

Net earned premiums

 

$

240,505

 

 

$

89,826

 

 

$

54,037

 

 

$

66,305

 

 

$

450,673

 

Other income (loss)

 

 

0

 

 

 

1,323

 

 

 

111

 

 

 

(100

)

 

 

1,334

 

Total revenues

 

 

240,505

 

 

 

91,149

 

 

 

54,148

 

 

 

66,205

 

 

 

452,007

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

167,598

 

 

 

50,296

 

 

 

33,640

 

 

 

39,382

 

 

 

290,916

 

Acquisition costs and other underwriting expenses

 

 

88,067

 

 

 

37,745

 

 

 

21,440

 

 

 

24,007

 

 

 

171,259

 

Income (loss) from segments

 

$

(15,160

)

 

$

3,108

 

 

$

(932

)

 

$

2,816

 

 

$

(10,168

)

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,813

 

Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,342

 

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,992

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,887

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,061

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,118

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

904,050

 

 

$

201,589

 

 

$

134,854

 

 

$

305,107

 

 

$

1,545,600

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405,021

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,950,621

 

(1)

External business only, excluding business assumed from affiliates.

41


GLOBAL INDEMNITY GROUP, LLC

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

243,099

 

 

$

107,951

 

 

$

64,798

 

 

$

48,174

 

 

$

464,022

 

Net written premiums

 

$

219,437

 

 

$

93,053

 

 

$

56,323

 

 

$

48,174

 

 

$

416,987

 

Net earned premiums

 

$

211,329

 

 

$

99,147

 

 

$

57,691

 

 

$

58,450

 

 

$

426,617

 

Other income

 

 

0

 

 

 

1,306

 

 

 

107

 

 

 

96

 

 

 

1,509

 

Total revenues

 

 

211,329

 

 

 

100,453

 

 

 

57,798

 

 

 

58,546

 

 

 

428,126

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

109,191

 

 

 

65,619

 

 

 

37,698

 

 

 

29,584

 

 

 

242,092

 

Acquisition costs and other underwriting expenses

 

 

79,452

 

 

 

41,357

 

 

 

22,687

 

 

 

19,762

 

 

 

163,258

 

Income (loss) from segments

 

$

22,686

 

 

$

(6,523

)

 

$

(2,587

)

 

$

9,200

 

 

$

22,776

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,516

 

Net realized investment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,332

)

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,037

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,197

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,060

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,370

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,173

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(22,197

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

752,002

 

 

$

207,831

 

 

$

137,697

 

 

$

269,771

 

 

$

1,367,301

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

572,456

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,939,757

 

(1)

External business only, excluding business assumed from affiliates.

16.14.

New Accounting Pronouncements

Accounting Standards Adopted in 2021The Company did not adopt any new accounting pronouncements during the quarter ended March 31, 2022.  

In December, 2019,Please see Note 24 of the FASB issued updated guidance relatednotes to the accounting for income taxes.  The updated guidance is intended to simplify the accounting for income taxes by removing several exceptions containedconsolidated financial statements in existing guidance and amending other existing guidance to simplify several other income tax accounting matters.  The updated guidance is effective for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years.  The Company adopted this guidance on January 1, 2021. The adoptionItem 8 Part II of this new accounting guidance did not have a material impact on the Company’s financial condition, results of operations, or cash flows.2021 Annual Report on Form 10-K for more information on accounting pronouncements issued but not yet adopted.  

 

17.15.

Subsequent Events

 

Redemption of 7.875% Subordinated Notes due 2047 (“2047 Notes”)

On October 26, 2021April 15, 2022, the Company announcedredeemed the sale of its manufactured and dwelling homes business lines to K2 Insurance Services and American Family Mutual Insurance Company.  Pursuant to the tripartite transaction, the Company will receive $30.4entire $130 million in cash as well as retainaggregate principal amount of the American Reliable 50-state licensed operating unit, $65 millionoutstanding 2047 Notes plus accrued and unpaid interest on the 2047 Notes redeemed to, but not including, the Redemption Date of net capital supporting the business, andApril 15, 2022.  

Board of Directors

Effective April 13, 2022, James D. Wehr is no longer a related $42 million unearned premium reserve.  The sales price of manufactured and dwelling homes business lines was $28 million.  In addition, K2 is subleasing approximately a thirdDesignated Director of the Company’s Scottsdale Arizona office.  Payments fromBoard of Directors and his service to the sublease are expected to be $2.4 million between October 2021 and November 2029.  To facilitateCompany’s Board of Directors ended on the transaction, American Reliable retained the specialty residential property business in Florida and Louisiana and also retained business that was previously placed in runoff.  American Reliable plans to cease writing manufactured home and dwelling insurance in Florida and Louisiana as soon as possible.  American Family is assuming 100% of the risks for all policies covered under the renewal rights agreement which are written or renewed after October 26,same date.

42

32


GLOBAL INDEMNITY GROUP, LLC

2021, except for policies covering properties in the state of Florida.   For the nine months ended September 30, 2021, Manufactured Home and Dwelling gross written premium was $79.6 million.   

43


GLOBAL INDEMNITY GROUP, LLC

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes of the Company included elsewhere in this report.  Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to the Company’s plans and strategy, constitutes forward-looking statements that involve risks and uncertainties.  Please see "Cautionary Note Regarding Forward-Looking Statements" at the end of this Item 2 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained herein.  For more information regarding the Company’s business and operations, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.

Recent Developments

 

Sale of Manufactured and Dwelling Homes Business LinesDistributions

 

On October 26, 2021The Board of Directors approved a distribution payment of $0.25 per common share to all shareholders of record on the Company announcedclose of business on March 21, 2022.  Distributions paid to common shareholders were $3.7 million during the sale of its manufactured and dwelling homes business lines to K2 Insurance Services and American Family Mutual Insurance Company.  Pursuant to the tripartite transaction, the Company will receive $30.4 million in cash as well as retain the American Reliable 50-state licensed operating unit, $65 million of net capital supporting the business, and a related $42 million unearned premium reserve.  The sales price of manufactured and dwelling homes business lines was $28 million.quarter ended March 31, 2022.  In addition, K2 is subleasing approximatelydistributions of $0.1 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the quarter ended March 31, 2022.

Board of Directors

Effective January 1, 2022, Bruce R. Lederman ceased to be a thirdFox Paine Entities’ appointed member of the Company’s Scottsdale Arizona office.  Payments from the sublease are expectedBoard of Directors. Effective January 22, 2022, Jason B. Hurwitz ceased to be $2.4 million between October 2021 and November 2029.  To facilitate the transaction, American Reliable retained the specialty residential property business in Florida and Louisiana and also retained business that was previously placed in runoff.  American Reliable plans to cease writing manufactured home and dwelling insurance in Florida and Louisiana as soon as possible.  American Family is assuming 100%a Fox Paine Entities’ appointed member of the risks for all policies covered under the renewal rights agreement which are written or renewed after October 26, 2021, except for policies covering properties in the stateCompany’s Board of Florida.  For the nine months ended September 30, 2021, Manufactured Home and Dwelling gross written premium was $79.6 million.Directors.

 

AppointmentEffective February 9, 2022, James R. Holt, Jr. became a Fox Paine Entities’ appointed member of Chief Executivethe Company’s Board of Directors.  Mr. Holt is a member of the Audit Committee, the Nomination, Compensation & Governance Committee, the Enterprise Risk Management Committee, and the Technology Committee.

Effective April 13, 2022, James D. Wehr is no longer a Designated Director of the Company’s Board of Directors and his service to the Company’s Board of Directors ended on the same date.

Redemption of Debt

 

On April 19, 2021,15, 2022, the Company announced that David S. Charlton was named chief executiveredeemed the entire $130 million in aggregate principal amount of the Company’s insurance operationsoutstanding 2047 Notes plus accrued and was appointedunpaid interest on the 2047 Notes redeemed to, serve asbut not including the principal executive officerRedemption Date of the Company. Furthermore, in connection with Mr. Charlton’s appointment, the board of directors of Global Indemnity Group, LLC (the “Board”) has increased the size of the Board from six to seven directors and appointed Mr. Charlton to fill the newly-created directorship, in each case, with effect as of execution of the CEO Agreement.

Appointment of Chief Operations Officer

On May 17, 2021, the Company announced that Reiner R. Mauer was named Chief Operations Officer of the Company’s insurance business and will serve as the principal operating officer of the Company.April 15, 2022.  

 

COVID-19

 

The global outbreak of COVID-19 continues to present significant risks to the Company. The COVID-19 pandemic may affect the Company’s operations indefinitely.  The Company may experience reductions in premium volume, delays in the collection of premiums, and increases in COVID-19 related claims.  Any resulting volatility in the global financial markets may negatively impact the market value of the Company’s investment portfolio and may result in net realized investment losses as well as a decline in the liquidity of the investment portfolio.  All of these factors may have far reaching impacts on the Company’s business, operations, and financial results and conditions, directly and indirectly, including without limitation impacts on the health of the Company’s management and employees, distribution, marketing, customers and agents, and on the overall economy. The scope and nature of these impacts, most of which are beyond the Company’s control, continue to evolve and such effects could exist for an extended period of time even after the pandemic ends.

44

33


GLOBAL INDEMNITY GROUP, LLC

Distributions

During 2021, the Board of Directors approved a distribution payment of $0.25 per common share to all shareholders of record on the close of business on March 22, 2021, June 21, 2021, and September 23, 2021.  Distributions paid to common shareholders were $10.8 million during the nine months ended September 30, 2021.  In addition, distributions of $0.3 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the nine months ended September 30, 2021.

AM Best Rating

AM Best has seven Rating Categories in the AM Best Financial Strength Rating Scale.  The categories ranging from best to worst are Superior, Excellent, Good, Fair, Marginal, Weak and Poor.  Within each rating category, there are rating notches of plus or minus to show additional gradation of the ratings.  On April 21, 2021, AM Best affirmed the financial strength rating of "A" (Excellent) for the U.S. operating subsidiaries of Global Indemnity Group, LLC.  

 

Overview

 

The Company’s Commercial Specialty segment sells its property and casualty insurance products through a group of approximately 205195 professional general agencies that have limited quoting and binding authority, as well as a number of wholesale insurance brokers who in turn sell the Company’s insurance products to insureds through retail insurance brokers.  Commercial Specialty operates predominantly in the excess and surplus lines marketplace.  The Company manages its Commercial Specialty segment via product classifications.  These product classifications are: 1) Penn-America, which includes property and general liability products for small commercial businesses sold through a select network of wholesale general agents with specific binding authority; 2) United National, which includes property, general liability, and professional lines products sold through program administrators with specific binding authority; 3) Diamond State, which includes property, casualty, and professional lines products sold through wholesale brokers and program administrators with specific binding authority; and 4) Vacant Express, which primarily insures dwellings which are currently vacant, undergoing renovation, or are under construction and is sold through aggregators, brokers, and retail agents.  The Company has also created several start-up business lines which distribute professional, environmental, and excess casualty products.

 

The Company’s Specialty Property segment, primarily via American Reliable, offers specialty personal lines propertyReinsurance Operations provides reinsurance solutions through brokers and casualtyprimary writers including insurance products through a group of approximately 205 agents, primarily comprised of wholesale general agents, with specific binding authority.and reinsurance companies.  It uses its capital capacity to write niche and casualty-focused treaties and business which meet the Company’s risk tolerance and return thresholds.  

 

The Company’s Farm, Ranch & Stable segment, primarily via American Reliable, provides specialized property and casualty coverage including Commercial Farm Auto and Excess/Umbrella Coverage for the agriculture industry as well as specialized insurance products for the equine mortality and equine major medical industry.  These insurance products are sold through a group of approximately 230240 agents, primarily comprised of wholesalers and retail agents, with a selected number having specific binding authority. 

 

The Company’s Reinsurance Operations providesExited Lines segment represents lines of business that are no longer being written or are in runoff.  Exited Lines includes specialty personal lines property and casualty products such as manufactured home, dwelling, motorcycle, watercraft and certain homeowners business, certain business within Property Brokerage, and property and catastrophe reinsurance solutionstreaties.  These insurance products were distributed through a group of approximately 205 wholesale general agents, wholesale insurance brokers, program administrators, and on a direct basis.  It uses its capital capacity to write niche and specialty-focused treaties and business which meet the Company’s risk tolerance and return thresholds.  Prior to the redomestication, the Company’s Reinsurance Operations consisted solely of the operations of Global Indemnity Reinsurance.  In connection with the redomestication, Global Indemnity Reinsurance merged into Penn-Patriot Insurance Company and all of its business was assumed by the Company’s existing insurance company subsidiaries.retail agents.

 

The Company derives its revenues primarily from premiums paid on insurance policies that it writes and from income generated by its investment portfolio, net of fees paid for investment management services.  The amount of insurance premiums that the Company receives is a function of the amount and type of policies it writes, as well as prevailing market prices.  

 

The Company’s expenses include losses and loss adjustment expenses, acquisition costs and other underwriting expenses, corporate and other operating expenses, interest, investment expenses, and income taxes.  Losses and loss adjustment expenses are estimated by management and reflect the Company’s best estimate of ultimate losses and costs arising during the reporting period and revisions of prior period estimates.  The Company records its best estimate of losses and loss

45


GLOBAL INDEMNITY GROUP, LLC

adjustment expenses considering both internal and external actuarial analyses of the estimated losses the Company expects to incur on the insurance policies it writes.  The ultimate losses and loss adjustment expenses will depend on the actual costs to resolve claims.  Acquisition costs consist principally of commissions and premium taxes that are typically a percentage of the premiums on the insurance policies the Company writes, net of ceding commissions earned from reinsurers.  Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.  Corporate and other operating expenses are comprised primarily of outside legal fees, other professional and accounting fees, directors’ fees, management fees & advisory fees, and salaries and benefits for company personnel whose services relate to the support of corporate activities. Interest expense is primarily comprised of amounts due on outstanding debt.

Critical Accounting Estimates and Policies

 

The Company’s consolidated financial statements are prepared in conformity with GAAP, which require it to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates and assumptions.  

34


GLOBAL INDEMNITY GROUP, LLC

 

The most critical accounting policies involve significant estimates and include those used in determining the liability for unpaid losses and loss adjustment expenses, recoverability of reinsurance receivables, investments, fair value measurements, goodwill and intangible assets, deferred acquisition costs, and taxation.  For a detailed discussion on each of these policies, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.  There have been no significant changes to any of these policies or underlying methodologies during the current year except for the following:year.

 

The receipt of results for investments in limited partnerships and limited liability companies may vary. If results are received on a timely basis, they are included in current results. If they are not received on a timely basis, they are recorded on a one quarter lag. The recording of such results is applied consistently for each investment once the timing of receiving the results has been established.

46


GLOBAL INDEMNITY GROUP, LLC

Results of Operations

The following table summarizes the Company’s results for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020:2021:

 

 

Quarters Ended

September 30,

 

 

%

 

 

Nine Months Ended

September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Gross written premiums

 

$

174,303

 

 

$

143,749

 

 

 

21.3

%

 

$

513,097

 

 

$

464,022

 

 

 

10.6

%

 

$

190,983

 

 

$

163,558

 

 

 

16.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

162,299

 

 

$

130,611

 

 

 

24.3

%

 

$

470,635

 

 

$

416,987

 

 

 

12.9

%

 

$

159,482

 

 

$

147,683

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

157,565

 

 

$

140,302

 

 

 

12.3

%

 

$

450,673

 

 

$

426,617

 

 

 

5.6

%

 

$

148,823

 

 

$

143,700

 

 

 

3.6

%

Other income

 

 

414

 

 

 

597

 

 

 

(30.7

%)

 

 

1,334

 

 

 

1,509

 

 

 

(11.6

%)

 

 

439

 

 

 

408

 

 

 

7.6

%

Total revenues

 

 

157,979

 

 

 

140,899

 

 

 

12.1

%

 

 

452,007

 

 

 

428,126

 

 

 

5.6

%

 

 

149,262

 

 

 

144,108

 

 

 

3.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

109,195

 

 

 

97,148

 

 

 

12.4

%

 

 

290,916

 

 

 

242,092

 

 

 

20.2

%

 

 

84,695

 

 

 

90,783

 

 

 

(6.7

%)

Acquisition costs and other underwriting expenses

 

 

59,282

 

 

 

53,268

 

 

 

11.3

%

 

 

171,259

 

 

 

163,258

 

 

 

4.9

%

 

 

56,692

 

 

 

54,764

 

 

 

3.5

%

Underwriting income (loss)

 

 

(10,498

)

 

 

(9,517

)

 

 

(10.3

%)

 

 

(10,168

)

 

 

22,776

 

 

 

(144.6

%)

 

 

7,875

 

 

 

(1,439

)

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

9,344

 

 

 

11,746

 

 

 

(20.4

%)

 

 

29,813

 

 

 

19,516

 

 

 

52.8

%

 

 

6,592

 

 

 

9,836

 

 

 

(33.0

%)

Net realized investment gains (losses)

 

 

(310

)

 

 

7,323

 

 

 

(104.2

%)

 

 

7,342

 

 

 

(22,332

)

 

 

132.9

%

 

 

(25,385

)

 

 

3,819

 

 

NM

 

Other loss

 

 

(25

)

 

 

(55

)

 

 

54.5

%

 

 

(47

)

 

 

(36

)

 

 

(30.6

%)

 

 

(13

)

 

 

(31

)

 

 

58.1

%

Corporate and other operating expenses

 

 

(5,387

)

 

 

(21,196

)

 

 

(74.6

%)

 

 

(15,992

)

 

 

(34,037

)

 

 

(53.0

%)

 

 

(4,660

)

 

 

(4,276

)

 

 

9.0

%

Interest expense

 

 

(2,596

)

 

 

(3,620

)

 

 

(28.3

%)

 

 

(7,887

)

 

 

(13,197

)

 

 

(40.2

%)

 

 

(2,595

)

 

 

(2,595

)

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

(3,060

)

 

 

(100.0

%)

 

 

 

 

 

(3,060

)

 

 

(100.0

%)

Income (loss) before income taxes

 

 

(9,472

)

 

 

(18,379

)

 

 

(48.5

%)

 

 

3,061

 

 

 

(30,370

)

 

 

110.1

%

 

 

(18,186

)

 

 

5,314

 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

(1,759

)

 

 

(3,209

)

 

 

(45.2

%)

 

 

(1,118

)

 

 

(8,173

)

 

 

(86.3

%)

 

 

(3,413

)

 

 

(203

)

 

NM

 

Net income (loss)

 

$

(7,713

)

 

$

(15,170

)

 

 

49.2

%

 

$

4,179

 

 

$

(22,197

)

 

 

118.8

%

 

$

(14,773

)

 

$

5,517

 

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio (1):

 

 

69.3

%

 

 

69.2

%

 

 

 

 

 

 

64.5

%

 

 

56.7

%

 

 

 

 

 

 

56.9

%

 

 

63.1

%

 

 

 

 

Expense ratio (2)

 

 

37.6

%

 

 

38.0

%

 

 

 

 

 

 

38.0

%

 

 

38.3

%

 

 

 

 

 

 

38.1

%

 

 

38.1

%

 

 

 

 

Combined ratio (3)

 

 

106.9

%

 

 

107.2

%

 

 

 

 

 

 

102.5

%

 

 

95.0

%

 

 

 

 

 

 

95.0

%

 

 

101.2

%

 

 

 

 

 

NM – not meaningful

(1)

The loss ratio is a GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net earned premiums.

(2)

The expense ratio is a GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net earned premiums.  

(3)

The combined ratio is a GAAP financial measure and is the sum of the Company’s loss and expense ratios.

4735


GLOBAL INDEMNITY GROUP, LLC

Premiums

The following table summarizes the change in premium volume by business segment:

 

 

Quarters Ended

September 30,

 

 

 

 

 

 

Nine Months Ended

September 30,

 

 

 

 

 

 

Quarters Ended

March 31,

 

 

 

 

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

% Change

 

 

2021

 

 

2020

 

 

% Change

 

 

2022

 

 

2021

 

 

% Change

 

Gross written premiums (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Specialty

 

$

95,734

 

 

$

74,971

 

 

 

27.7

%

 

$

279,746

 

 

$

243,099

 

 

 

15.1

%

 

$

104,266

 

 

$

89,334

 

 

 

16.7

%

Specialty Property

 

 

30,504

 

 

 

34,730

 

 

 

(12.2

%)

 

 

96,875

 

 

 

107,951

 

 

 

(10.3

%)

Reinsurance Operations (3)

 

 

41,445

 

 

 

21,951

 

 

 

88.8

%

Farm, Ranch & Stable

 

 

18,500

 

 

 

19,443

 

 

 

(4.9

%)

 

 

60,353

 

 

 

64,798

 

 

 

(6.9

%)

 

 

22,676

 

 

 

21,002

 

 

 

8.0

%

Reinsurance (3)

 

 

29,565

 

 

 

14,605

 

 

 

102.4

%

 

 

76,123

 

 

 

48,174

 

 

 

58.0

%

Continuing Lines

 

 

168,387

 

 

 

132,287

 

 

 

27.3

%

Exited Lines

 

 

22,596

 

 

 

31,271

 

 

 

(27.7

%)

Total gross written premiums

 

$

174,303

 

 

$

143,749

 

 

 

21.3

%

 

$

513,097

 

 

$

464,022

 

 

 

10.6

%

 

$

190,983

 

 

$

163,558

 

 

 

16.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceded written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Specialty

 

$

6,574

 

 

$

5,897

 

 

 

11.5

%

 

$

23,739

 

 

$

23,662

 

 

 

0.3

%

 

$

5,953

 

 

$

7,162

 

 

 

(16.9

%)

Specialty Property

 

 

3,300

 

 

 

4,759

 

 

 

(30.7

%)

 

 

10,223

 

 

 

14,898

 

 

 

(31.4

%)

Reinsurance Operations (3)

 

 

 

 

 

 

 

 

 

Farm, Ranch & Stable

 

 

2,130

 

 

 

2,482

 

 

 

(14.2

%)

 

 

8,500

 

 

 

8,475

 

 

 

0.3

%

 

 

3,664

 

 

 

3,399

 

 

 

7.8

%

Reinsurance (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing Lines

 

 

9,617

 

 

 

10,561

 

 

 

(8.9

%)

Exited Lines

 

 

21,884

 

 

 

5,314

 

 

NM

 

Total ceded written premiums

 

$

12,004

 

 

$

13,138

 

 

 

(8.6

%)

 

$

42,462

 

 

$

47,035

 

 

 

(9.7

%)

 

$

31,501

 

 

$

15,875

 

 

 

98.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Specialty

 

$

89,160

 

 

$

69,074

 

 

 

29.1

%

 

$

256,007

 

 

$

219,437

 

 

 

16.7

%

 

$

98,313

 

 

$

82,172

 

 

 

19.6

%

Specialty Property

 

 

27,204

 

 

 

29,971

 

 

 

(9.2

%)

 

 

86,652

 

 

 

93,053

 

 

 

(6.9

%)

Reinsurance Operations (3)

 

 

41,445

 

 

 

21,951

 

 

 

88.8

%

Farm, Ranch & Stable

 

 

16,370

 

 

 

16,961

 

 

 

(3.5

%)

 

 

51,853

 

 

 

56,323

 

 

 

(7.9

%)

 

 

19,012

 

 

 

17,603

 

 

 

8.0

%

Reinsurance (3)

 

 

29,565

 

 

 

14,605

 

 

 

102.4

%

 

 

76,123

 

 

 

48,174

 

 

 

58.0

%

Continuing Lines

 

 

158,770

 

 

 

121,726

 

 

 

30.4

%

Exited Lines

 

 

712

 

 

 

25,957

 

 

 

(97.3

%)

Total net written premiums

 

$

162,299

 

 

$

130,611

 

 

 

24.3

%

 

$

470,635

 

 

$

416,987

 

 

 

12.9

%

 

$

159,482

 

 

$

147,683

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Specialty

 

$

84,209

 

 

$

73,887

 

 

 

14.0

%

 

$

240,505

 

 

$

211,329

 

 

 

13.8

%

 

$

91,763

 

 

$

78,692

 

 

 

16.6

%

Specialty Property

 

 

29,343

 

 

 

31,388

 

 

 

(6.5

%)

 

 

89,826

 

 

 

99,147

 

 

 

(9.4

%)

Reinsurance Operations (3)

 

 

34,963

 

 

 

16,798

 

 

 

108.1

%

Farm, Ranch & Stable

 

 

17,936

 

 

 

19,978

 

 

 

(10.2

%)

 

 

54,037

 

 

 

57,691

 

 

 

(6.3

%)

 

 

17,643

 

 

 

18,141

 

 

 

(2.7

%)

Reinsurance (3)

 

 

26,077

 

 

 

15,049

 

 

 

73.3

%

 

 

66,305

 

 

 

58,450

 

 

 

13.4

%

Continuing Lines

 

 

144,369

 

 

 

113,631

 

 

 

27.1

%

Exited Lines

 

 

4,454

 

 

 

30,069

 

 

 

(85.2

%)

Total net earned premiums

 

$

157,565

 

 

$

140,302

 

 

 

12.3

%

 

$

450,673

 

 

$

426,617

 

 

 

5.6

%

 

$

148,823

 

 

$

143,700

 

 

 

3.6

%

(1)

Gross written premiums represent the amount received or to be received for insurance policies written without reduction for reinsurance costs, ceded premiums, or other deductions.

(2)

Net written premiums equal gross written premiums less ceded written premiums.

(3)

External business only, excluding business assumed from affiliates.

 

Gross written premiums increased by 21.3% and 10.6%16.8% for the quarter and nine months ended September 30, 2021, respectively,March 31, 2022 as compared to same periodsperiod in 2020.2021.  The increase in gross written premiums for both the quarter and nine months ended September 30, 2021 is mainly due to the continued growth of existing programs, increased pricing, and several new programs within Commercial Specialty, as well as the organic growth of an existing casualty treaty and the assumption of three new smaller casualty treaties within Reinsurance Operations.  ThisOperations, and growth in premiums was partially offset by the continued reduction of catastrophe exposedmortality business and increased pricing within both Specialty Property and Farm, Ranch & Stable the continuedpartially offset by a reduction in business not providing an adequate return on capitalpremiums within Specialty Property, and the non-renewal of its property catastrophe treaties within Reinsurance Operations.  In addition, the gross written premiums for the nine months ended September 30, 2021 were also further reduced by actions taken by Commercial Specialty to reduce risk and increase profitability of Property Brokerage.Exited Lines.  

4836


GLOBAL INDEMNITY GROUP, LLC

Underwriting Ratios

 

 

Quarters Ended

March 31,

 

 

Point

 

 

 

2022

 

 

2021

 

 

Change

 

Loss ratio

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Specialty

 

 

56.7

%

 

 

63.3

%

 

 

(6.6

)

Reinsurance Operations

 

 

61.4

%

 

 

64.7

%

 

 

(3.3

)

Farm, Ranch & Stable

 

 

62.1

%

 

 

65.1

%

 

 

(3.0

)

Continuing Lines

 

 

58.5

%

 

 

63.8

%

 

 

(5.3

)

Exited Lines

 

 

5.0

%

 

 

61.0

%

 

 

(56.0

)

Total loss ratio

 

 

56.9

%

 

 

63.1

%

 

 

(6.2

)

Expense ratio

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Specialty

 

 

36.7

%

 

 

36.9

%

 

 

(0.2

)

Reinsurance Operations

 

 

34.8

%

 

 

34.4

%

 

 

0.4

 

Farm, Ranch & Stable

 

 

38.6

%

 

 

38.5

%

 

 

0.1

 

Continuing Lines

 

 

36.5

%

 

 

36.8

%

 

 

(0.3

)

Exited Lines

 

 

90.1

%

 

 

43.1

%

 

 

47.0

 

Total expense ratio

 

 

38.1

%

 

 

38.1

%

 

 

 

Combined ratio

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Specialty

 

 

93.4

%

 

 

100.2

%

 

 

(6.8

)

Reinsurance Operations

 

 

96.2

%

 

 

99.1

%

 

 

(2.9

)

Farm, Ranch & Stable

 

 

100.7

%

 

 

103.6

%

 

 

(2.9

)

Continuing Lines

 

 

95.0

%

 

 

100.6

%

 

 

(5.6

)

Exited Lines

 

 

95.1

%

 

 

104.1

%

 

 

(9.0

)

Total combined ratio

 

 

95.0

%

 

 

101.2

%

 

 

(6.2

)

Net Retention

The ratio of net written premiums to gross written premiums is referred to as the Company’s net premium retention.  The Company’s net premium retention is summarized by segments as follows:

 

 

Quarters Ended

September 30,

 

 

Point

 

 

Nine Months Ended

September 30,

 

 

Point

 

 

Quarters Ended

March 31,

 

 

Point

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Commercial Specialty

 

 

93.1

%

 

 

92.1

%

 

 

1.0

 

 

 

91.5

%

 

 

90.3

%

 

 

1.2

 

 

 

94.3

%

 

 

92.0

%

 

 

2.3

 

Specialty Property

 

 

89.2

%

 

 

86.3

%

 

 

2.9

 

 

 

89.4

%

 

 

86.2

%

 

 

3.2

 

Reinsurance Operations

 

 

100.0

%

 

 

100.0

%

 

 

 

Farm, Ranch & Stable

 

 

88.5

%

 

 

87.2

%

 

 

1.3

 

 

 

85.9

%

 

 

86.9

%

 

 

(1.0

)

 

 

83.8

%

 

 

83.8

%

 

 

 

Reinsurance

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

100.0

%

 

 

100.0

%

 

 

 

Continuing Lines

 

 

94.3

%

 

 

92.0

%

 

 

2.3

 

Exited Lines

 

 

3.2

%

 

 

83.0

%

 

 

(79.8

)

Total

 

 

93.1

%

 

 

90.9

%

 

 

2.2

 

 

 

91.7

%

 

 

89.9

%

 

 

1.8

 

 

 

83.5

%

 

 

90.3

%

 

 

(6.8

)

 

The net premium retention for the quarter and nine months ended September 30, 2021 increasedMarch 31, 2022 decreased by 2.36.8 points and 1.9 points, respectively, as compared to the same periodsperiod in 2020.  This increase2021.  The reduction in retention is primarily driven by the restructuringCompany entering into an agreement effective November 30, 2021 where American Family Mutual Insurance Company agreed to reinsure 100% of the Company’s catastropheunearned premium reserves of the same types as the policies included in the sale of the renewal rights of the Company’s manufactured and dwelling homes products that were in force as of November 30, 2021.  See Note 3 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2021 Annual Report on Form 10-K for additional information on this reinsurance treaties which occurred on June 1, 2020agreement as well as a change in the mixsale of business.renewal rights related to the Company’s manufactured and dwelling home products.

 

Net Earned Premiums

 

Net earned premiums within the Commercial Specialty segment increased by 14.0% and 13.8%16.6% for the quarter and nine months ended September 30, 2021, respectively,March 31, 2022 as compared to the same periodsperiod in 2020.2021.  The increase in net earned premiums was primarily due to a growth in premiums

37


GLOBAL INDEMNITY GROUP, LLC

written as a result of organic growth from existing agents, pricing increases, and several new programs partially offset by a reduction in Property Brokerage’s net earned premiums as a result of actions taken to reduce risk and increase profitability.programs.  Property net earned premiums were $34.8$35.5 million and $37.1 million for each of the quarters ended September 30,March 31, 2022 and 2021, and 2020 and $102.3 million and $97.2 million for the nine months ended September 30, 2021 and 2020, respectively. Casualty net earned premiums were $49.5$56.3 million and $39.1$41.6 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $138.2 million and $114.1 million for the nine months ended September 30, 2021 and 2020, respectively.  

 

Net earned premiums within the Specialty PropertyReinsurance Operations segment decreasedincreased by 6.5% and 9.4%108.1% for the quarter and nine months ended September 30, 2021, respectively,March 31, 2022 as compared to the same periodsperiod in 20202021 primarily due to a continued reductionorganic growth of catastrophe exposed business and a reduction in business not providing an adequate return on capital.existing casualty treaties.  Property net earned premiums were $27.7less than $0.1 million for the quarter ended March 31, 2022.  There was no property net earned premiums for the quarter ended March 31, 2021.  Casualty net earned premiums were $34.9 million and $29.3$16.8 million for the quarters ended September 30,March 31, 2022  and 2021, and 2020, respectively, and $84.6 million and $92.2 million for the nine months ended September 30, 2021 and 2020, respectively. Casualty net earned premiums were $1.7 million and $2.1 million for the quarters ended September 30, 2021 and 2020, respectively, and $5.3 million and $7.0 million for the nine months ended September 30, 2021 and 2020, respectively.  

 

Net earned premiums within the Farm, Ranch & Stable segment decreased by 10.2% and 6.3%2.7% for the quarter and nine months ended September 30, 2021, respectively,March 31, 2022 as compared to the same periods in 2020.2021. The decrease in net earned premiums was primarily due to the continued reduction of catastrophe exposed business.business in prior periods.  Property net earned premiums were $13.4$13.3 million and $15.0$13.6 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $40.4 million and $42.1 million for the nine months ended September 30, 2021 and 2020, respectively.  Casualty net earned premiums were $4.5$4.3 million and $5.0$4.6 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $13.7 million and $15.6 million for the nine months ended September 30, 2021 and 2020, respectively.  

 

Net earned premiums within the Reinsurance OperationsExited Lines segment increaseddecreased by 73.3% and 13.4%85.2% for the quarter and nine months ended September 30, 2021March 31, 2022 as compared to the same periodperiods in 20202021 primarily due to organic growththe sale of an existing casualty treaty partially offset by a reductionthe renewal rights related to the Company’s manufactured and dwelling home products on October 26, 2021.  The decrease in net earned premiums writtenis also due to exiting lines of business unrelated to the non-renewal of its property catastrophe treaties.  company’s continuing businesses.Property net earned premiums were $1.8$4.3 million and $5.5$28.3 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $7.2 million and $24.5 million for the nine months ended September 30, 2021 and 2020, respectively. Casualty net earned premiums were $24.2$0.1 million and $9.6$1.7 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $59.1 million and $33.9 million for the nine months ended September 30, 2021 and 2020, respectively.

49


GLOBAL INDEMNITY GROUP, LLC

Reserves

 

Management’s best estimate at September 30, 2021March 31, 2022 was recorded as the loss reserve.  Management’s best estimate is as of a particular point in time and is based upon known facts, the Company’s actuarial analyses, current law, and the Company’s judgment.  This resulted in carried gross and net reserves of $731.8$770.3 million and $643.0$677.1 million, respectively, as of September 30, 2021.March 31, 2022.  A breakout of the Company’s gross and net reserves, as of September 30, 2021,March 31, 2022, is as follows:

 

 

Gross Reserves

 

 

Gross Reserves

 

(Dollars in thousands)

 

Case

 

 

IBNR (1)

 

 

Total

 

 

Case

 

 

IBNR (1)

 

 

Total

 

Commercial Specialty

 

$

187,198

 

 

$

293,508

 

 

$

480,706

 

 

$

154,338

 

 

$

311,048

 

 

$

465,386

 

Specialty Property

 

 

12,541

 

 

 

27,378

 

 

 

39,919

 

Reinsurance Operations

 

 

6,275

 

 

 

116,552

 

 

 

122,827

 

Farm, Ranch & Stable

 

 

12,144

 

 

 

33,227

 

 

 

45,371

 

 

 

13,446

 

 

 

33,730

 

 

 

47,176

 

Reinsurance Operations

 

 

41,197

 

 

 

124,572

 

 

 

165,769

 

Continuing Lines

 

 

174,059

 

 

 

461,330

 

 

 

635,389

 

Exited Lines

 

 

71,755

 

 

 

63,188

 

 

 

134,943

 

Total

 

$

253,080

 

 

$

478,685

 

 

$

731,765

 

 

$

245,814

 

 

$

524,518

 

 

$

770,332

 

 

 

Net Reserves (2)

 

 

Net Reserves (2)

 

(Dollars in thousands)

 

Case

 

 

IBNR (1)

 

 

Total

 

 

Case

 

 

IBNR (1)

 

 

Total

 

Commercial Specialty

 

$

146,769

 

 

$

260,756

 

 

$

407,525

 

 

$

129,971

 

 

$

279,718

 

 

$

409,689

 

Specialty Property

 

 

10,461

 

 

 

24,184

 

 

 

34,645

 

Reinsurance Operations

 

 

6,275

 

 

 

116,552

 

 

 

122,827

 

Farm, Ranch & Stable

 

 

9,898

 

 

 

25,196

 

 

 

35,094

 

 

 

10,734

 

 

 

24,778

 

 

 

35,512

 

Reinsurance Operations

 

 

41,197

 

 

 

124,572

 

 

 

165,769

 

Continuing Lines

 

 

146,980

 

 

 

421,048

 

 

 

568,028

 

Exited Lines

 

 

53,640

 

 

 

55,470

 

 

 

109,110

 

Total

 

$

208,325

 

 

$

434,708

 

 

$

643,033

 

 

$

200,620

 

 

$

476,518

 

 

$

677,138

 

 

(1)

Losses incurred but not reported, including the expected future emergence of case reserves.

(2)

Does not include reinsurance receivable on paid losses.

 

Each reserve category has an implicit frequency and severity for each accident year as a result of the various assumptions made.  If the actual levels of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than management’s best estimate.  For most of its reserve categories, the Company believes that frequency can be predicted with greater accuracy than severity.  Therefore, the Company believes management’s best estimate is more likely

38


GLOBAL INDEMNITY GROUP, LLC

influenced by changes in severity than frequency.  The following table, which the Company believes reflects a reasonable range of variability around its best estimate based on historical loss experience and management’s judgment, reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity on the Company’s current accident year net loss estimate of $290.2$87.8 million for claims occurring during the nine monthsquarter ended September 30, 2021:March 31, 2022:

 

 

 

 

 

 

Severity Change

 

 

 

 

 

 

Severity Change

 

(Dollars in thousands)

(Dollars in thousands)

 

 

-10%

 

 

-5%

 

 

0%

 

 

5%

 

 

10%

 

(Dollars in thousands)

 

 

-10%

 

 

-5%

 

 

0%

 

 

5%

 

 

10%

 

Frequency Change

 

-5%

 

 

 

(42,079

)

 

 

(28,295

)

 

 

(14,510

)

 

 

(726

)

 

 

13,059

 

 

-5%

 

 

 

(12,731

)

 

 

(8,561

)

 

 

(4,390

)

 

 

(220

)

 

 

3,951

 

 

-3%

 

 

 

(36,855

)

 

 

(22,781

)

 

 

(8,706

)

 

 

5,369

 

 

 

19,443

 

 

-3%

 

 

 

(11,151

)

 

 

(6,892

)

 

 

(2,634

)

 

 

1,624

 

 

 

5,883

 

 

-2%

 

 

 

(34,244

)

 

 

(20,024

)

 

 

(5,804

)

 

 

8,416

 

 

 

22,636

 

 

-2%

 

 

 

(10,360

)

 

 

(6,058

)

 

 

(1,756

)

 

 

2,546

 

 

 

6,848

 

 

-1%

 

 

 

(31,632

)

 

 

(17,267

)

 

 

(2,902

)

 

 

11,463

 

 

 

25,828

 

 

-1%

 

 

 

(9,570

)

 

 

(5,224

)

 

 

(878

)

 

 

3,468

 

 

 

7,814

 

 

0%

 

 

 

(29,020

)

 

 

(14,510

)

 

 

 

 

 

14,510

 

 

 

29,020

 

 

0%

 

 

 

(8,780

)

 

 

(4,390

)

 

 

 

 

 

4,390

 

 

 

8,780

 

 

1%

 

 

 

(26,408

)

 

 

(11,753

)

 

 

2,902

 

 

 

17,557

 

 

 

32,212

 

 

1%

 

 

 

(7,990

)

 

 

(3,556

)

 

 

878

 

 

 

5,312

 

 

 

9,746

 

 

2%

 

 

 

(23,796

)

 

 

(8,996

)

 

 

5,804

 

 

 

20,604

 

 

 

35,404

 

 

2%

 

 

 

(7,200

)

 

 

(2,722

)

 

 

1,756

 

 

 

6,234

 

 

 

10,712

 

 

3%

 

 

 

(21,185

)

 

 

(6,239

)

 

 

8,706

 

 

 

23,651

 

 

 

38,597

 

 

3%

 

 

 

(6,409

)

 

 

(1,888

)

 

 

2,634

 

 

 

7,156

 

 

 

11,677

 

 

5%

 

 

 

(15,961

)

 

 

(726

)

 

 

14,510

 

 

 

29,746

 

 

 

44,981

 

 

5%

 

 

 

(4,829

)

 

 

(220

)

 

 

4,390

 

 

 

9,000

 

 

 

13,609

 

 

The Company’s net reserves for losses and loss adjustment expenses of $643.0$677.1 million as of September 30, 2021March 31, 2022 relate to multiple accident years.  Therefore, the impact of changes in frequency and severity for more than one accident year could be higher or lower than the amounts reflected above.

5039


GLOBAL INDEMNITY GROUP, LLC

Underwriting Results

Commercial Specialty

The components of income and loss from the Company’s Commercial Specialty segment and corresponding underwriting ratios are as follows:

 

 

Quarters Ended September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Gross written premiums

 

$

95,734

 

 

$

74,971

 

 

 

27.7

%

 

$

279,746

 

 

$

243,099

 

 

 

15.1

%

 

$

104,266

 

 

$

89,334

 

 

 

16.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

89,160

 

 

$

69,074

 

 

 

29.1

%

 

$

256,007

 

 

$

219,437

 

 

 

16.7

%

 

$

98,313

 

 

$

82,172

 

 

 

19.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

84,209

 

 

$

73,887

 

 

 

14.0

%

 

$

240,505

 

 

$

211,329

 

 

 

13.8

%

 

$

91,763

 

 

$

78,692

 

 

 

16.6

%

Other income

 

 

259

 

 

$

244

 

 

 

6.1

%

Total revenues

 

 

84,209

 

 

 

73,887

 

 

 

14.0

%

 

 

240,505

 

 

 

211,329

 

 

 

13.8

%

 

 

92,022

 

 

 

78,936

 

 

 

16.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

62,545

 

 

 

42,879

 

 

 

45.9

%

 

 

167,598

 

 

 

109,191

 

 

 

53.5

%

 

 

52,053

 

 

 

49,790

 

 

 

4.5

%

Acquisition costs and other underwriting expenses

 

 

30,257

 

 

 

26,943

 

 

 

12.3

%

 

 

88,067

 

 

 

79,452

 

 

 

10.8

%

 

 

33,689

 

 

 

29,052

 

 

 

16.0

%

Underwriting income (loss)

 

$

(8,593

)

 

$

4,065

 

 

NM

 

 

$

(15,160

)

 

$

22,686

 

 

 

(166.8

%)

 

$

6,280

 

 

$

94

 

 

NM

 

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

Quarters Ended

March 31,

 

 

Point

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

74.4

%

 

 

62.8

%

 

 

11.6

 

 

 

67.4

%

 

 

60.1

%

 

 

7.3

 

 

 

56.4

%

 

 

66.6

%

 

 

(10.2

)

Prior accident year

 

 

(0.1

%)

 

 

(4.8

%)

 

 

4.7

 

 

 

2.3

%

 

 

(8.4

%)

 

 

10.7

 

 

 

0.3

%

 

 

(3.3

%)

 

 

3.6

 

Calendar year loss ratio

 

 

74.3

%

 

 

58.0

%

 

 

16.3

 

 

 

69.7

%

 

 

51.7

%

 

 

18.0

 

 

 

56.7

%

 

 

63.3

%

 

 

(6.6

)

Expense ratio

 

 

35.9

%

 

 

36.5

%

 

 

(0.6

)

 

 

36.6

%

 

 

37.6

%

 

 

(1.0

)

 

 

36.7

%

 

 

36.9

%

 

 

(0.2

)

Combined ratio

 

 

110.2

%

 

 

94.5

%

 

 

15.7

 

 

 

106.3

%

 

 

89.3

%

 

 

17.0

 

 

 

93.4

%

 

 

100.2

%

 

 

(6.8

)

 

NM – not meaningful

 

5140


GLOBAL INDEMNITY GROUP, LLC

Reconciliation of non-GAAP financial measures and ratios

 

The table below reconciles the non-GAAP measures or ratios, which excludes the impact of prior accident year adjustments, to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends within Commercial Specialty may be obscured by prior accident year adjustments. These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

(Dollars in thousands)

 

Losses

 

 

Loss

Ratio

 

 

Losses

 

 

Loss

Ratio

 

 

Losses

 

 

Loss

Ratio

 

 

Losses

 

 

Loss

Ratio

 

 

Losses

 

 

Loss

Ratio

 

 

Losses

 

 

Loss

Ratio

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non catastrophe property losses and ratio excluding the effect of prior accident year (1)

 

$

18,936

 

 

 

54.5

%

 

$

14,769

 

 

 

42.4

%

 

$

55,321

 

 

 

54.1

%

 

$

41,581

 

 

 

42.8

%

 

$

17,580

 

 

 

49.5

%

 

$

20,572

 

 

 

55.4

%

Effect of prior accident year

 

 

6,385

 

 

 

18.4

%

 

 

(568

)

 

 

(1.6

%)

 

 

5,046

 

 

 

4.9

%

 

 

(238

)

 

 

(0.2

%)

 

 

(757

)

 

 

(2.1

%)

 

 

(1,538

)

 

 

(4.1

%)

Non catastrophe property losses and ratio (2)

 

$

25,321

 

 

 

72.9

%

 

$

14,201

 

 

 

40.8

%

 

$

60,367

 

 

 

59.0

%

 

$

41,343

 

 

 

42.6

%

 

$

16,823

 

 

 

47.4

%

 

$

19,034

 

 

 

51.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses and ratio excluding the effect of prior accident year (1)

 

$

11,911

 

 

 

34.3

%

 

$

9,537

 

 

 

27.4

%

 

$

24,881

 

 

 

24.3

%

 

$

23,116

 

 

 

23.8

%

 

$

2,233

 

 

 

6.3

%

 

$

8,718

 

 

 

23.5

%

Effect of prior accident year

 

 

1,283

 

 

 

3.7

%

 

 

626

 

 

 

1.8

%

 

 

9,385

 

 

 

9.2

%

 

 

6,063

 

 

 

6.2

%

 

 

981

 

 

 

2.8

%

 

 

(906

)

 

 

(2.4

%)

Catastrophe losses and ratio (2)

 

$

13,194

 

 

 

38.0

%

 

$

10,163

 

 

 

29.2

%

 

$

34,266

 

 

 

33.5

%

 

$

29,179

 

 

 

30.0

%

 

$

3,214

 

 

 

9.1

%

 

$

7,812

 

 

 

21.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property losses and ratio excluding the effect of prior accident year (1)

 

$

30,847

 

 

 

88.8

%

 

$

24,306

 

 

 

69.8

%

 

$

80,202

 

 

 

78.4

%

 

$

64,697

 

 

 

66.6

%

 

$

19,813

 

 

 

55.8

%

 

$

29,290

 

 

 

78.9

%

Effect of prior accident year

 

 

7,668

 

 

 

22.1

%

 

 

58

 

 

 

0.2

%

 

 

14,431

 

 

 

14.1

%

 

 

5,825

 

 

 

6.0

%

 

 

224

 

 

 

0.7

%

 

 

(2,444

)

 

 

(6.5

%)

Total property losses and ratio (2)

 

$

38,515

 

 

 

110.9

%

 

$

24,364

 

 

 

70.0

%

 

$

94,633

 

 

 

92.5

%

 

$

70,522

 

 

 

72.6

%

 

$

20,037

 

 

 

56.5

%

 

$

26,846

 

 

 

72.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total casualty losses and ratio excluding the effect of prior accident year (1)

 

$

31,773

 

 

 

64.2

%

 

$

22,119

 

 

 

56.6

%

 

$

81,919

 

 

 

59.3

%

 

$

62,289

 

 

 

54.6

%

 

$

31,963

 

 

 

56.8

%

 

$

23,094

 

 

 

55.6

%

Effect of prior accident year

 

 

(7,743

)

 

 

(15.7

%)

 

 

(3,604

)

 

 

(9.2

%)

 

 

(8,954

)

 

 

(6.5

%)

 

 

(23,620

)

 

 

(20.7

%)

 

 

53

 

 

 

0.1

%

 

 

(150

)

 

 

(0.4

%)

Total casualty losses and ratio (2)

 

$

24,030

 

 

 

48.5

%

 

$

18,515

 

 

 

47.4

%

 

$

72,965

 

 

 

52.8

%

 

$

38,669

 

 

 

33.9

%

 

$

32,016

 

 

 

56.9

%

 

$

22,944

 

 

 

55.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1)

 

$

62,620

 

 

 

74.4

%

 

$

46,425

 

 

 

62.8

%

 

$

162,121

 

 

 

67.4

%

 

$

126,986

 

 

 

60.1

%

 

$

51,776

 

 

 

56.4

%

 

$

52,384

 

 

 

66.6

%

Effect of prior accident year

 

 

(75

)

 

 

(0.1

%)

 

 

(3,546

)

 

 

(4.8

%)

 

 

5,477

 

 

 

2.3

%

 

 

(17,795

)

 

 

(8.4

%)

 

 

277

 

 

 

0.3

%

 

 

(2,594

)

 

 

(3.3

%)

Total net losses and loss adjustment expense and total loss ratio (2)

 

$

62,545

 

 

 

74.3

%

 

$

42,879

 

 

 

58.0

%

 

$

167,598

 

 

 

69.7

%

 

$

109,191

 

 

 

51.7

%

 

$

52,053

 

 

 

56.7

%

 

$

49,790

 

 

 

63.3

%

 

(1)

Non-GAAP measure / ratio

(2)

Most directly comparable GAAP measure / ratio

Premiums

See “Result of Operations” above for a discussion on consolidated premiums.

52Other Income

Other income was $0.3 million and $0.2 million for the quarters ended March 31, 2022 and 2021, respectively.  Other income is primarily comprised of fee income.

41


GLOBAL INDEMNITY GROUP, LLC

Loss Ratio

The current accident year losses and loss ratio is summarized as follows:

 

 

Quarters Ended

September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Property losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

$

18,936

 

 

$

14,769

 

 

 

28.2

%

 

$

55,321

 

 

$

41,581

 

 

 

33.0

%

 

$

17,580

 

 

$

20,572

 

 

 

(14.5

%)

Catastrophe

 

 

11,911

 

 

 

9,537

 

 

 

24.9

%

 

 

24,881

 

 

 

23,116

 

 

 

7.6

%

 

 

2,233

 

 

 

8,718

 

 

 

(74.4

%)

Property losses

 

 

30,847

 

 

 

24,306

 

 

 

26.9

%

 

 

80,202

 

 

 

64,697

 

 

 

24.0

%

 

 

19,813

 

 

 

29,290

 

 

 

(32.4

%)

Casualty losses

 

 

31,773

 

 

 

22,119

 

 

 

43.6

%

 

 

81,919

 

 

 

62,289

 

 

 

31.5

%

 

 

31,963

 

 

 

23,094

 

 

 

38.4

%

Total accident year losses

 

$

62,620

 

 

$

46,425

 

 

 

34.9

%

 

$

162,121

 

 

$

126,986

 

 

 

27.7

%

 

$

51,776

 

 

$

52,384

 

 

 

(1.2

%)

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

Quarters Ended

March 31,

 

 

Point

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Current accident year loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

 

54.5

%

 

 

42.4

%

 

 

12.1

 

 

 

54.1

%

 

 

42.8

%

 

 

11.3

 

 

 

49.5

%

 

 

55.4

%

 

 

(5.9

)

Catastrophe

 

 

34.3

%

 

 

27.4

%

 

 

6.9

 

 

 

24.3

%

 

 

23.8

%

 

 

0.5

 

 

 

6.3

%

 

 

23.5

%

 

 

(17.2

)

Property loss ratio

 

 

88.8

%

 

 

69.8

%

 

 

19.0

 

 

 

78.4

%

 

 

66.6

%

 

 

11.8

 

 

 

55.8

%

 

 

78.9

%

 

 

(23.1

)

Casualty loss ratio

 

 

64.2

%

 

 

56.6

%

 

 

7.6

 

 

 

59.3

%

 

 

54.6

%

 

 

4.7

 

 

 

56.8

%

 

 

55.6

%

 

 

1.2

 

Total accident year loss ratio

 

 

74.4

%

 

 

62.8

%

 

 

11.6

 

 

 

67.4

%

 

 

60.1

%

 

 

7.3

 

 

 

56.4

%

 

 

66.6

%

 

 

(10.2

)

The current accident year non-catastrophe property loss ratio increasedimproved by 12.15.9 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 20202021 reflecting higherlower claims severity.

The currentfrequency in the first accident year non-catastrophe property loss ratio increased by 11.3 points during the nine months ended September 30, 2021 asquarter compared to the same period in 2020 due to higher claims severity.last year.

 

The current accident year catastrophe loss ratio increasedimproved by 6.917.2 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 20202021 recognizing highermuch lower claims severity.  The impact from Hurricane Ida onfrequency in the thirdfirst accident quarter loss ratio was 27.4 points which was the main driver of the higher loss ratio in 2021.

The current accident year catastrophe loss ratio increased by 0.5 points during the nine months ended September 30, 2021 as compared to the same period in 2020 due to higher claims severity.  The impact from Hurricane Ida and the February Texas winter storms (PCS Catastrophes 2160 and 2117) on the 2021 loss ratio was 16.3 points.last year.

The current accident year casualty loss ratio increased by 7.61.2 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 20202021 reflecting slightly higher claims frequency.

The currentfrequency in the first accident year casualty loss ratio increased by 4.7 points during the nine months ended September 30, 2021 asquarter compared to the same period in 2020 due to higher claims frequency.last year.

The calendar year loss ratio for the quarter and nine months ended September 30, 2021March 31, 2022 includes a decrease of $0.1 million, or 0.1 percentage points, and an increase of $5.5$0.3 million, or 2.30.3 percentage points respectively, related to reserve development on prior accident years.  The calendar year loss ratio for the quarter and nine months ended September 30, 2020March 31, 2021 includes aan decrease of $3.5$2.6 million, or 4.83.3 percentage points and a decrease of $17.8 million, or 8.4 percentage points, respectively, related to reserve development on prior accident years.  Please see Note 87 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.

53


GLOBAL INDEMNITY GROUP, LLC

Expense Ratios

The expense ratio for the Company’s Commercial Specialty segment improved by 0.60.2 points from 36.5%36.9% for the quarter ended September 30, 2020March 31, 2021 to 35.9%36.7% for the quarter ended September 30, 2021 and improved by 1.0 points from 37.6% for the nine months ended September 30, 2020 to 36.6% for the nine months ended September 30, 2021.March 31, 2022. The improvement in the expense ratio is primarily due to higher earned premiums.

COVID-19

 

COVID-19’s lasting impacts could result in declines in business, non-payment of premiums, and increases in claims that could adversely affect Commercial Specialty’s business, financial condition, and results of operation.  

 

There is continued risk that legislation could be passed or there could be a court ruling which would require the Company to cover business interruption claims regardless of terms, exclusions including the virus exclusions contained within the Company’s Commercial Specialty policies, or other conditions included in these policies that would otherwise preclude coverage.

42


GLOBAL INDEMNITY GROUP, LLC

Specialty PropertyReinsurance Operations

The components of income from the Company’s Specialty PropertyReinsurance Operations segment and corresponding underwriting ratios are as follows:

 

 

Quarters Ended September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022 (1)

 

 

2021 (1)

 

 

Change

 

Gross written premiums

 

$

30,504

 

 

$

34,730

 

 

 

(12.2

%)

 

$

96,875

 

 

$

107,951

 

 

 

(10.3

%)

 

$

41,445

 

 

$

21,951

 

 

 

88.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

27,204

 

 

$

29,971

 

 

 

(9.2

%)

 

$

86,652

 

 

$

93,053

 

 

 

(6.9

%)

 

$

41,445

 

 

$

21,951

 

 

 

88.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

29,343

 

 

$

31,388

 

 

 

(6.5

%)

 

$

89,826

 

 

$

99,147

 

 

 

(9.4

%)

 

$

34,963

 

 

$

16,798

 

 

 

108.1

%

Other income

 

 

435

 

 

 

450

 

 

 

(3.3

%)

 

 

1,323

 

 

 

1,306

 

 

 

1.3

%

Other loss

 

 

(20

)

 

 

(56

)

 

 

(64.3

%)

Total revenues

 

 

29,778

 

 

 

31,838

 

 

 

(6.5

%)

 

 

91,149

 

 

 

100,453

 

 

 

(9.3

%)

 

 

34,943

 

 

 

16,742

 

 

 

108.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

20,516

 

 

 

34,430

 

 

 

(40.4

%)

 

 

50,296

 

 

 

65,619

 

 

 

(23.4

%)

 

 

21,457

 

 

 

10,875

 

 

 

97.3

%

Acquisition costs and other underwriting expenses

 

 

12,127

 

 

 

13,364

 

 

 

(9.3

%)

 

 

37,745

 

 

 

41,357

 

 

 

(8.7

%)

 

 

12,177

 

 

 

5,779

 

 

 

110.7

%

Underwriting income (loss)

 

$

(2,865

)

 

$

(15,956

)

 

 

82.0

%

 

$

3,108

 

 

$

(6,523

)

 

 

147.6

%

Underwriting income

 

$

1,309

 

 

$

88

 

 

NM

 

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

Quarters Ended

March 31,

 

 

Point

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year(2)

 

 

71.3

%

 

 

116.1

%

 

 

(44.8

)

 

 

58.3

%

 

 

72.8

%

 

 

(14.5

)

 

 

61.4

%

 

 

64.7

%

 

 

(3.3

)

Prior accident year

 

 

(1.4

%)

 

 

(6.4

%)

 

 

5.0

 

 

 

(2.3

%)

 

 

(6.6

%)

 

 

4.3

 

 

 

%

 

 

%

 

 

 

Calendar year loss ratio(3)

 

 

69.9

%

 

 

109.7

%

 

 

(39.8

)

 

 

56.0

%

 

 

66.2

%

 

 

(10.2

)

 

 

61.4

%

 

 

64.7

%

 

 

(3.3

)

Expense ratio

 

 

41.3

%

 

 

42.6

%

 

 

(1.3

)

 

 

42.0

%

 

 

41.7

%

 

 

0.3

 

 

 

34.8

%

 

 

34.4

%

 

 

0.4

 

Combined ratio

 

 

111.2

%

 

 

152.3

%

 

 

(41.1

)

 

 

98.0

%

 

 

107.9

%

 

 

(9.9

)

 

 

96.2

%

 

 

99.1

%

 

 

(2.9

)

(1)

External business only, excluding business assumed from affiliates

(2)

Non-GAAP ratio

(3)

Most directly comparable GAAP ratio

 

54NM – not meaningful

43


GLOBAL INDEMNITY GROUP, LLC

Reconciliation of non-GAAP financial measures and ratios

The table belowabove reconciles the non-GAAP measures or ratios, which excludes the impact of prior accident year adjustments, to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends within Specialty PropertyReinsurance Operations may be obscured by prior accident year adjustments. These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

(Dollars in thousands)

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non catastrophe property losses and ratio excluding the effect of prior accident year (1)

 

$

10,988

 

 

 

39.7

%

 

$

15,264

 

 

 

52.0

%

 

$

34,374

 

 

 

40.6

%

 

$

40,689

 

 

 

44.2

%

Effect of prior accident year

 

 

(108

)

 

 

(0.4

%)

 

 

66

 

 

 

0.2

%

 

 

(448

)

 

 

(0.5

%)

 

 

(2,979

)

 

 

(3.2

%)

Non catastrophe property losses and ratio (2)

 

$

10,880

 

 

 

39.3

%

 

$

15,330

 

 

 

52.2

%

 

$

33,926

 

 

 

40.1

%

 

$

37,710

 

 

 

41.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses and ratio excluding the effect of prior accident year (1)

 

$

8,968

 

 

 

32.4

%

 

$

20,060

 

 

 

68.4

%

 

$

15,043

 

 

 

17.8

%

 

$

28,367

 

 

 

30.8

%

Effect of prior accident year

 

 

(196

)

 

 

(0.7

%)

 

 

(1,828

)

 

 

(6.2

%)

 

 

(253

)

 

 

(0.3

%)

 

 

(1,619

)

 

 

(1.8

%)

Catastrophe losses and ratio (2)

 

$

8,772

 

 

 

31.7

%

 

$

18,232

 

 

 

62.2

%

 

$

14,790

 

 

 

17.5

%

 

$

26,748

 

 

 

29.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property losses and ratio excluding the effect of prior accident year (1)

 

$

19,956

 

 

 

72.1

%

 

$

35,324

 

 

 

120.4

%

 

$

49,417

 

 

 

58.4

%

 

$

69,056

 

 

 

75.0

%

Effect of prior accident year

 

 

(304

)

 

 

(1.1

%)

 

 

(1,762

)

 

 

(6.0

%)

 

 

(701

)

 

 

(0.8

%)

 

 

(4,598

)

 

 

(5.0

%)

Total property losses and ratio (2)

 

$

19,652

 

 

 

71.0

%

 

$

33,562

 

 

 

114.4

%

 

$

48,716

 

 

 

57.6

%

 

$

64,458

 

 

 

70.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total casualty losses and ratio excluding the effect of prior accident year (1)

 

$

967

 

 

 

57.9

%

 

$

1,109

 

 

 

53.9

%

 

$

2,911

 

 

 

55.3

%

 

$

3,154

 

 

 

45.1

%

Effect of prior accident year

 

 

(103

)

 

 

(6.2

%)

 

 

(241

)

 

 

(11.7

%)

 

 

(1,331

)

 

 

(25.3

%)

 

 

(1,993

)

 

 

(28.5

%)

Total casualty losses and ratio (2)

 

$

864

 

 

 

51.7

%

 

$

868

 

 

 

42.2

%

 

$

1,580

 

 

 

30.0

%

 

$

1,161

 

 

 

16.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1)

 

$

20,923

 

 

 

71.3

%

 

$

36,433

 

 

 

116.1

%

 

$

52,328

 

 

 

58.3

%

 

$

72,210

 

 

 

72.8

%

Effect of prior accident year

 

 

(407

)

 

 

(1.4

%)

 

 

(2,003

)

 

 

(6.4

%)

 

 

(2,032

)

 

 

(2.3

%)

 

 

(6,591

)

 

 

(6.6

%)

Total net losses and loss adjustment expense and total loss ratio (2)

 

$

20,516

 

 

 

69.9

%

 

$

34,430

 

 

 

109.7

%

 

$

50,296

 

 

 

56.0

%

 

$

65,619

 

 

 

66.2

%

(1)

Non-GAAP measure / ratio

(2)

Most directly comparable GAAP measure / ratio

Premiums

See “Result of Operations” above for a discussion on consolidated premiums.

 

55


GLOBAL INDEMNITY GROUP, LLC

Other IncomeLoss

 

Other incomeloss was $0.4less than $0.1 million and $0.5$0.1 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $1.3 million for both the nine months ended September 30, 2021 and 2020.respectively.  Other income is primarily comprised of fee income.foreign exchange gains and losses.  

Loss Ratio

The current accident year losses and loss ratio is summarized as follows:

 

 

Quarters Ended

September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Property losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

$

10,988

 

 

$

15,264

 

 

 

(28.0

%)

 

$

34,374

 

 

$

40,689

 

 

 

(15.5

%)

Catastrophe

 

 

8,968

 

 

 

20,060

 

 

 

(55.3

%)

 

 

15,043

 

 

 

28,367

 

 

 

(47.0

%)

Property losses

 

 

19,956

 

 

 

35,324

 

 

 

(43.5

%)

 

 

49,417

 

 

 

69,056

 

 

 

(28.4

%)

Casualty losses

 

 

967

 

 

 

1,109

 

 

 

(12.8

%)

 

 

2,911

 

 

 

3,154

 

 

 

(7.7

%)

Total accident year losses

 

$

20,923

 

 

$

36,433

 

 

 

(42.6

%)

 

$

52,328

 

 

$

72,210

 

 

 

(27.5

%)

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Current accident year loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

 

39.7

%

 

 

52.0

%

 

 

(12.3

)

 

 

40.6

%

 

 

44.2

%

 

 

(3.6

)

Catastrophe

 

 

32.4

%

 

 

68.4

%

 

 

(36.0

)

 

 

17.8

%

 

 

30.8

%

 

 

(13.0

)

Property loss ratio

 

 

72.1

%

 

 

120.4

%

 

 

(48.3

)

 

 

58.4

%

 

 

75.0

%

 

 

(16.6

)

Casualty loss ratio

 

 

57.9

%

 

 

53.9

%

 

 

4.0

 

 

 

55.3

%

 

 

45.1

%

 

 

10.2

 

Total accident year loss ratio

 

 

71.3

%

 

 

116.1

%

 

 

(44.8

)

 

 

58.3

%

 

 

72.8

%

 

 

(14.5

)

The current accident year non-catastrophe property loss ratio improved by 12.33.3 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 20202021 reflecting a mix of business change and growth in a treaty that has a lower claims frequency.

The current accident year non-catastrophe propertyexpected loss ratio improved by 3.6 points during the nine months ended September 30, 2021 as compared to the same period in 2020 due to lower claims frequency.

The current accident year catastrophe loss ratio improved by 36.0 points during the quarter ended September 30, 2021 as compared to the same period in 2020 recognizing lower claims frequency and severity in the current calendar quarter.  The impact from Hurricane Ida on the current quarter loss ratio was 18.6 points and the impact from Hurricane Laura on the 2020 third quarter loss ratio was 36.2 points.

The current accident year catastrophe loss ratio improved by 13.0 points during the nine months ended September 30, 2021 as compared to the same period in 2020 due to lower claims frequency and severity.  The impact from Hurricane Ida on the current nine month loss ratio was 6.1 points and the impact from Hurricane Laura on the 2020 nine month loss ratio was 11.5 points.

The current accident year casualty loss ratio increased by 4.0 points during the quarter ended September 30, 2021 as compared to the same period in 2020 reflecting higher claims severity.  

The current accident year casualty loss ratio increased by 10.2 points during the nine months ended September 30, 2021 as compared to the same period in 2020 due to higher claims severity.than last year.

The calendar year loss ratioratios for the quarterquarters ended March 31, 2022 and nine months ended September 30, 2021 includes a decrease of $0.4 million, or 1.4 percentage points, and a decrease of $2.0 million, or 2.3 percentage points, respectively,does not include any adjustment related to reserve development on prior accident years.  The calendar year loss ratio for the quarter and nine months ended September 30, 2020 includes a decrease of $2.0 million, or 6.4 percentage points, and a decrease of $6.6 million, or 6.6 percentage points, respectively,

56


GLOBAL INDEMNITY GROUP, LLC

related to reserve development on prior accident years.  Please see Note 8 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.

Expense Ratios

The expense ratio for the Company’s Specialty PropertyReinsurance Operations segment improved 1.3increased 0.4 points from 42.6%34.4% for the quarter ended September 30, 2020March 31, 2021 to 41.3%34.8% for the quarter ended September 30, 2021March 31, 2022 primarily due to a reductionan increase in commission expense which was partially offset by an increasea reduction in the expense ratio as a result of a reductiongrowth in net earned premiums.

The expense ratio for the Company’s Specialty Property segment increased by 0.3 points from 41.7% for the nine months ended September 30, 2020 to 42.0% for the nine months ended September 30, 2021. The increase in the expense ratio is primarily due to a reduction in earned premiums partially offset by a reduction in commission expense.  

COVID-19

COVID-19’s lasting impacts could result in declines in business, and non-payment of premiums, and increases in claims that could adversely affect Specialty Property’sReinsurance Operations’ business, financial condition, and results of operation.  

 

5744


GLOBAL INDEMNITY GROUP, LLC

Farm, Ranch & Stable

The components of loss from the Company’s Farm, Ranch & Stable segment and corresponding underwriting ratios are as follows:

 

 

Quarters Ended September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Gross written premiums

 

$

18,500

 

 

$

19,443

 

 

 

(4.9

%)

 

$

60,353

 

 

$

64,798

 

 

 

(6.9

%)

 

$

22,676

 

 

$

21,002

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

16,370

 

 

$

16,961

 

 

 

(3.5

%)

 

$

51,853

 

 

$

56,323

 

 

 

(7.9

%)

 

$

19,012

 

 

$

17,603

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

17,936

 

 

$

19,978

 

 

 

(10.2

%)

 

$

54,037

 

 

$

57,691

 

 

 

(6.3

%)

 

$

17,643

 

 

$

18,141

 

 

 

(2.7

%)

Other income

 

 

37

 

 

 

35

 

 

 

5.7

%

 

 

111

 

 

 

107

 

 

 

3.7

%

 

 

38

 

 

 

34

 

 

 

11.8

%

Total revenues

 

 

17,973

 

 

 

20,013

 

 

 

(10.2

%)

 

 

54,148

 

 

 

57,798

 

 

 

(6.3

%)

 

 

17,681

 

 

 

18,175

 

 

 

(2.7

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

10,678

 

 

 

14,649

 

 

 

(27.1

%)

 

 

33,640

 

 

 

37,698

 

 

 

(10.8

%)

 

 

10,958

 

 

 

11,801

 

 

 

(7.1

%)

Acquisition costs and other underwriting expenses

 

 

7,267

 

 

 

7,443

 

 

 

(2.4

%)

 

 

21,440

 

 

 

22,687

 

 

 

(5.5

%)

 

 

6,814

 

 

 

6,986

 

 

 

(2.5

%)

Underwriting income (loss)

 

$

28

 

 

$

(2,079

)

 

 

101.3

%

 

$

(932

)

 

$

(2,587

)

 

 

64.0

%

Underwriting loss

 

$

(91

)

 

$

(612

)

 

 

(85.1

%)

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

Quarters Ended

March 31,

 

 

Point

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

62.0

%

 

 

79.9

%

 

 

(17.9

)

 

 

64.7

%

 

 

69.0

%

 

 

(4.3

)

 

 

64.1

%

 

 

69.2

%

 

 

(5.1

)

Prior accident year

 

 

(2.5

%)

 

 

(6.5

%)

 

 

4.0

 

 

 

(2.4

%)

 

 

(3.7

%)

 

 

1.3

 

 

 

(2.0

%)

 

 

(4.1

%)

 

 

2.1

 

Calendar year loss ratio

 

 

59.5

%

 

 

73.4

%

 

 

(13.9

)

 

 

62.3

%

 

 

65.3

%

 

 

(3.0

)

 

 

62.1

%

 

 

65.1

%

 

 

(3.0

)

Expense ratio

 

 

40.5

%

 

 

37.3

%

 

 

3.2

 

 

 

39.7

%

 

 

39.3

%

 

 

0.4

 

 

 

38.6

%

 

 

38.5

%

 

 

0.1

 

Combined ratio

 

 

100.0

%

 

 

110.7

%

 

 

(10.7

)

 

 

102.0

%

 

 

104.6

%

 

 

(2.6

)

 

 

100.7

%

 

 

103.6

%

 

 

(2.9

)

 

5845


GLOBAL INDEMNITY GROUP, LLC

Reconciliation of non-GAAP financial measures and ratios

The table below reconciles the non-GAAP measures or ratios, which excludes the impact of prior accident year adjustments, to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends within Farm, Ranch & Stable may be obscured by prior accident year adjustments. These non-GAAP measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

(Dollars in thousands)

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non catastrophe property losses and ratio excluding the effect of prior accident year (1)

 

$

7,400

 

 

 

55.2

%

 

$

6,292

 

 

 

41.9

%

 

$

20,824

 

 

 

51.6

%

 

$

16,106

 

 

 

38.2

%

 

$

7,426

 

 

 

55.8

%

 

$

5,967

 

 

 

44.0

%

Effect of prior accident year

 

 

6

 

 

 

 

 

 

(850

)

 

 

(5.7

%)

 

 

307

 

 

 

0.8

%

 

 

(2,115

)

 

 

(5.0

%)

 

 

(220

)

 

 

(1.7

%)

 

 

315

 

 

 

2.3

%

Non catastrophe property losses and ratio (2)

 

$

7,406

 

 

 

55.2

%

 

$

5,442

 

 

 

36.2

%

 

$

21,131

 

 

 

52.4

%

 

$

13,991

 

 

 

33.2

%

 

$

7,206

 

 

 

54.1

%

 

$

6,282

 

 

 

46.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses and ratio excluding the effect of prior accident year (1)

 

$

1,432

 

 

 

10.7

%

 

$

6,970

 

 

 

46.4

%

 

$

6,931

 

 

 

17.2

%

 

$

15,488

 

 

 

36.8

%

 

$

1,833

 

 

 

13.8

%

 

$

4,127

 

 

 

30.4

%

Effect of prior accident year

 

 

685

 

 

 

5.1

%

 

 

(472

)

 

 

(3.1

%)

 

 

(350

)

 

 

(0.9

%)

 

 

89

 

 

 

0.2

%

 

 

(7

)

 

 

(0.1

%)

 

 

(1,045

)

 

 

(7.7

%)

Catastrophe losses and ratio (2)

 

$

2,117

 

 

 

15.8

%

 

$

6,498

 

 

 

43.3

%

 

$

6,581

 

 

 

16.3

%

 

$

15,577

 

 

 

37.0

%

 

$

1,826

 

 

 

13.7

%

 

$

3,082

 

 

 

22.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property losses and ratio excluding the effect of prior accident year (1)

 

$

8,832

 

 

 

65.9

%

 

$

13,262

 

 

 

88.3

%

 

$

27,755

 

 

 

68.8

%

 

$

31,594

 

 

 

75.0

%

 

$

9,259

 

 

 

69.6

%

 

$

10,094

 

 

 

74.4

%

Effect of prior accident year

 

 

691

 

 

 

5.1

%

 

 

(1,322

)

 

 

(8.8

%)

 

 

(43

)

 

 

(0.1

%)

 

 

(2,026

)

 

 

(4.8

%)

 

 

(227

)

 

 

(1.8

%)

 

 

(730

)

 

 

(5.4

%)

Total property losses and ratio (2)

 

$

9,523

 

 

 

71.0

%

 

$

11,940

 

 

 

79.5

%

 

$

27,712

 

 

 

68.7

%

 

$

29,568

 

 

 

70.2

%

 

$

9,032

 

 

 

67.8

%

 

$

9,364

 

 

 

69.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total casualty losses and ratio excluding the effect of prior accident year (1)

 

$

2,297

 

 

 

50.6

%

 

$

2,693

 

 

 

54.4

%

 

$

7,188

 

 

 

52.5

%

 

$

8,213

 

 

 

52.7

%

 

$

2,057

 

 

 

47.5

%

 

$

2,452

 

 

 

53.6

%

Effect of prior accident year

 

 

(1,142

)

 

 

(25.2

%)

 

 

16

 

 

 

0.3

%

 

 

(1,260

)

 

 

(9.2

%)

 

 

(83

)

 

 

(0.5

%)

 

 

(131

)

 

 

(3.0

%)

 

 

(15

)

 

 

(0.3

%)

Total casualty losses and ratio (2)

 

$

1,155

 

 

 

25.4

%

 

$

2,709

 

 

 

54.7

%

 

$

5,928

 

 

 

43.3

%

 

$

8,130

 

 

 

52.2

%

 

$

1,926

 

 

 

44.5

%

 

$

2,437

 

 

 

53.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1)

 

$

11,129

 

 

 

62.0

%

 

$

15,955

 

 

 

79.9

%

 

$

34,943

 

 

 

64.7

%

 

$

39,807

 

 

 

69.0

%

 

$

11,316

 

 

 

64.1

%

 

$

12,546

 

 

 

69.2

%

Effect of prior accident year

 

 

(451

)

 

 

(2.5

%)

 

 

(1,306

)

 

 

(6.5

%)

 

 

(1,303

)

 

 

(2.4

%)

 

 

(2,109

)

 

 

(3.7

%)

 

 

(358

)

 

 

(2.0

%)

 

 

(745

)

 

 

(4.1

%)

Total net losses and loss adjustment expense and total loss ratio (2)

 

$

10,678

 

 

 

59.5

%

 

$

14,649

 

 

 

73.4

%

 

$

33,640

 

 

 

62.3

%

 

$

37,698

 

 

 

65.3

%

 

$

10,958

 

 

 

62.1

%

 

$

11,801

 

 

 

65.1

%

 

(1)

Non-GAAP measure / ratio

(2)

Most directly comparable GAAP measure / ratio

Premiums

See “Result of Operations” above for a discussion on consolidated premiums.

59


GLOBAL INDEMNITY GROUP, LLC

Other Income

Other income was less than $0.1 million in each of the quarters ended September 30, 2021March 31, 2022 and 2020 and $0.1 million in each of the nine months ended September 30, 2021 and 2020.2021.  Other income is primarily comprised of fee income.  

46


GLOBAL INDEMNITY GROUP, LLC

Loss Ratio

The current accident year losses and loss ratio is summarized as follows:

 

 

Quarters Ended September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Property losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

$

7,400

 

 

$

6,292

 

 

 

17.6

%

 

$

20,824

 

 

$

16,106

 

 

 

29.3

%

 

$

7,426

 

 

$

5,967

 

 

 

24.5

%

Catastrophe

 

 

1,432

 

 

 

6,970

 

 

 

(79.5

%)

 

 

6,931

 

 

 

15,488

 

 

 

(55.2

%)

 

 

1,833

 

 

 

4,127

 

 

 

(55.6

%)

Property losses

 

 

8,832

 

 

 

13,262

 

 

 

(33.4

%)

 

 

27,755

 

 

 

31,594

 

 

 

(12.2

%)

 

 

9,259

 

 

 

10,094

 

 

 

(8.3

%)

Casualty losses

 

 

2,297

 

 

 

2,693

 

 

 

(14.7

%)

 

 

7,188

 

 

 

8,213

 

 

 

(12.5

%)

 

 

2,057

 

 

 

2,452

 

 

 

(16.1

%)

Total accident year losses

 

$

11,129

 

 

$

15,955

 

 

 

(30.2

%)

 

$

34,943

 

 

$

39,807

 

 

 

(12.2

%)

 

$

11,316

 

 

$

12,546

 

 

 

(9.8

%)

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

Quarters Ended

March 31,

 

 

Point

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Current accident year loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

 

55.2

%

 

 

41.9

%

 

 

13.3

 

 

 

51.6

%

 

 

38.2

%

 

 

13.4

 

 

 

55.8

%

 

 

44.0

%

 

 

11.8

 

Catastrophe

 

 

10.7

%

 

 

46.4

%

 

 

(35.7

)

 

 

17.2

%

 

 

36.8

%

 

 

(19.6

)

 

 

13.8

%

 

 

30.4

%

 

 

(16.6

)

Property loss ratio

 

 

65.9

%

 

 

88.3

%

 

 

(22.4

)

 

 

68.8

%

 

 

75.0

%

 

 

(6.2

)

 

 

69.6

%

 

 

74.4

%

 

 

(4.8

)

Casualty loss ratio

 

 

50.6

%

 

 

54.4

%

 

 

(3.8

)

 

 

52.5

%

 

 

52.7

%

 

 

(0.2

)

 

 

47.5

%

 

 

53.6

%

 

 

(6.1

)

Total accident year loss ratio

 

 

62.0

%

 

 

79.9

%

 

 

(17.9

)

 

 

64.7

%

 

 

69.0

%

 

 

(4.3

)

 

 

64.1

%

 

 

69.2

%

 

 

(5.1

)

 

The current accident year non-catastrophe property loss ratio increased by 13.311.8 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 2020 reflecting higher claims severity.

The current accident year non-catastrophe property loss ratio increased by 13.4 points during the nine months ended September 30, 2021 as compared to the same period in 2020 due to higher claims frequency and severity.severity in the first accident quarter compared to last year.

 

The current accident year catastrophe loss ratio improved by 35.716.6 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 20202021 recognizing much lower claims frequency and severity.  The impact fromin the Midwest derecho on the 2020 thirdfirst accident quarter loss ratio was 30.1 points.

The current accident year catastrophe loss ratio improved by 19.6 points during the nine months ended September 30, 2021 as compared to the same period in 2020 due to lower claims frequency and severity in the current calendarlast year.  The impact from the Midwest derecho on the 2020 nine-month loss ratio was 10.7 points.

The current accident year casualty loss ratio improved by 3.86.1 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 20202021 reflecting lower claims severity.

The currentseverity in the first accident year casualty loss ratio improved by 0.2 points during the nine months ended September 30, 2021 asquarter compared to the same period in 2020 due to lower claims severity.last year.

The calendar year loss ratio for the quarter and nine months ended September 30, 2021March 31, 2022 includes a decrease of $0.5$0.4 million, or 2.52.0 percentage points and a decrease of $1.3 million, or 2.4 percentage points, respectively, related to reserve development on prior accident years.  The calendar year loss ratio for the quarter and nine months ended September 30, 2020March 31, 2021 includes a decrease of $1.3$0.7 million, or 6.54.1 percentage points and a decrease of $2.1 million, or 3.7 percentage points, respectively, related to reserve development on prior accident years.  Please see Note 87 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.

60


GLOBAL INDEMNITY GROUP, LLC

Expense Ratios

The expense ratio for the Company’s Farm, Ranch & Stable Segment increased by 3.20.1 points from 37.3%38.5% for the quarter ended September 30, 2020March 31, 2021 to 40.5%38.6% for the quarter ended September 30, 2021 and increased 0.4 points from 39.3% for the nine months ended September 30, 2020 to 39.7% for the nine months ended September 30, 2021. The increase in the expense ratio is primarily due to a reduction in earned premiums partially offset by a reduction in the commission rate partially driven by a change in agent distribution.March 31, 2022.

COVID-19

 

There is continued risk that legislation could be passed or there could be a court ruling which would require the Company to cover business interruption claims regardless of terms, exclusions including the virus exclusions contained within the Company’s Farm, Ranch & Stable policies, or other conditions included in these policies that would otherwise preclude coverage.

 

COVID-19’s lasting impacts could result in declines in business, non-payment of premiums, and increases in claims that could adversely affect Farm, Ranch & Stable’s business, financial condition, and results of operation.  

47


GLOBAL INDEMNITY GROUP, LLC

Reinsurance OperationsExited Lines

The components of income from the Company’s Reinsurance OperationsExited Lines segment and corresponding underwriting ratios are as follows:

 

 

Quarters Ended September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021 (1)

 

 

2020 (1)

 

 

Change

 

 

2021 (1)

 

 

2020 (1)

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Gross written premiums

 

$

29,565

 

 

$

14,605

 

 

 

102.4

%

 

$

76,123

 

 

$

48,174

 

 

 

58.0

%

 

$

22,596

 

 

$

31,271

 

 

 

(27.7

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

29,565

 

 

$

14,605

 

 

 

102.4

%

 

$

76,123

 

 

$

48,174

 

 

 

58.0

%

 

$

712

 

 

$

25,957

 

 

 

(97.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

26,077

 

 

$

15,049

 

 

 

73.3

%

 

$

66,305

 

 

$

58,450

 

 

 

13.4

%

 

$

4,454

 

 

$

30,069

 

 

 

(85.2

%)

Other income (loss)

 

 

(58

)

 

 

112

 

 

 

(151.8

%)

 

 

(100

)

 

 

96

 

 

NM

 

Other income

 

 

162

 

 

 

186

 

 

 

(12.9

%)

Total revenues

 

 

26,019

 

 

 

15,161

 

 

 

71.6

%

 

 

66,205

 

 

 

58,546

 

 

 

13.1

%

 

 

4,616

 

 

 

30,255

 

 

 

(84.7

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

15,456

 

 

 

5,190

 

 

 

197.8

%

 

 

39,382

 

 

 

29,584

 

 

 

33.1

%

 

 

227

 

 

 

18,317

 

 

 

(98.8

%)

Acquisition costs and other underwriting expenses

 

 

9,631

 

 

 

5,518

 

 

 

74.5

%

 

 

24,007

 

 

 

19,762

 

 

 

21.5

%

 

 

4,012

 

 

 

12,947

 

 

 

(69.0

%)

Underwriting income

 

$

932

 

 

$

4,453

 

 

 

(79.1

%)

 

$

2,816

 

 

$

9,200

 

 

 

(69.4

%)

 

$

377

 

 

$

(1,009

)

 

 

(137.4

%)

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

Quarters Ended

March 31,

 

 

Point

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year (2)

 

 

61.2

%

 

 

66.8

%

 

 

(5.6

)

 

 

61.6

%

 

 

59.4

%

 

 

2.2

 

 

 

72.0

%

 

 

61.2

%

 

 

10.8

 

Prior accident year

 

 

(2.0

%)

 

 

(32.3

%)

 

 

30.3

 

 

 

(2.2

%)

 

 

(8.8

%)

 

 

6.6

 

 

 

(67.0

%)

 

 

(0.2

%)

 

 

(66.8

)

Calendar year loss ratio (3)

 

 

59.2

%

 

 

34.5

%

 

 

24.7

 

 

 

59.4

%

 

 

50.6

%

 

 

8.8

 

 

 

5.0

%

 

 

61.0

%

 

 

(56.0

)

Expense ratio

 

 

36.9

%

 

 

36.7

%

 

 

0.2

 

 

 

36.2

%

 

 

33.8

%

 

 

2.4

 

 

 

90.1

%

 

 

43.1

%

 

 

47.0

 

Combined ratio

 

 

96.1

%

 

 

71.2

%

 

 

24.9

 

 

 

95.6

%

 

 

84.4

%

 

 

11.2

 

 

 

95.1

%

 

 

104.1

%

 

 

(9.0

)

 

NM – not meaningful

(1)

External business only, excluding business assumed from affiliates

(2)

Non-GAAP ratio

(3)

Most directly comparable GAAP ratio

6148


GLOBAL INDEMNITY GROUP, LLC

Reconciliation of non-GAAP financial ratios

The table above includes a reconciliationbelow reconciles the non-GAAP measures or ratios, which excludes the impact of the currentprior accident year loss ratio, which is a non-GAAP ratio,adjustments, to its calendar year loss ratio, which is its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP ratio ismeasures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's Reinsurance Operationswithin Exited Lines may be obscured by prior accident year adjustments. ThisThese non-GAAP ratiomeasures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and does not reflect the overall underwriting profitability of the Company.

 

 

Quarters Ended March 31,

 

 

 

2022

 

 

2021

 

(Dollars in thousands)

 

Losses

 

 

Loss Ratio

 

 

Losses

 

 

Loss Ratio

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non catastrophe property losses and ratio excluding the effect of prior accident year (1)

 

$

2,589

 

 

 

60.2

%

 

$

13,370

 

 

 

47.2

%

Effect of prior accident year

 

 

(1,317

)

 

 

(30.6

%)

 

 

1,726

 

 

 

6.1

%

Non catastrophe property losses and ratio (2)

 

$

1,272

 

 

 

29.6

%

 

$

15,096

 

 

 

53.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses and ratio excluding the effect of prior accident year (1)

 

$

238

 

 

 

5.5

%

 

$

4,065

 

 

 

14.4

%

Effect of prior accident year

 

 

(1,349

)

 

 

(31.3

%)

 

 

(562

)

 

 

(2.0

%)

Catastrophe losses and ratio (2)

 

$

(1,111

)

 

 

(25.8

%)

 

$

3,503

 

 

 

12.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property losses and ratio excluding the effect of prior accident year (1)

 

$

2,827

 

 

 

65.7

%

 

$

17,435

 

 

 

61.6

%

Effect of prior accident year

 

 

(2,666

)

 

 

(61.9

%)

 

 

1,164

 

 

 

4.1

%

Total property losses and ratio (2)

 

$

161

 

 

 

3.8

%

 

$

18,599

 

 

 

65.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total casualty losses and ratio excluding the effect of prior accident year (1)

 

$

382

 

 

 

256.2

%

 

$

954

 

 

 

54.7

%

Effect of prior accident year

 

 

(316

)

 

 

(211.8

%)

 

 

(1,236

)

 

 

(70.9

%)

Total casualty losses and ratio (2)

 

$

66

 

 

 

44.4

%

 

$

(282

)

 

 

(16.2

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net losses and loss adjustment expense and total loss ratio excluding the effect of prior accident year (1)

 

$

3,209

 

 

 

72.0

%

 

$

18,389

 

 

 

61.2

%

Effect of prior accident year

 

 

(2,982

)

 

 

(67.0

%)

 

 

(72

)

 

 

(0.2

%)

Total net losses and loss adjustment expense and total loss ratio (2)

 

$

227

 

 

 

5.0

%

 

$

18,317

 

 

 

61.0

%

(1)

Non-GAAP measure / ratio

(2)

Most directly comparable GAAP measure / ratio

Premiums

See “Result of Operations” above for a discussion on consolidated premiums.

Other Income (Loss)

The Company recognized other loss of $0.1 million and otherOther income of $0.1 million during the quarter ended September 30, 2021 and 2020, respectively, and recognized other loss of $0.1 million and other income of $0.1was $0.2 million for each of the nine monthsquarters ended September 30, 2021March 31, 2022 and 2020, respectively.2021.  Other income (loss) is primarily comprised of foreign exchange gains and losses.fee income.

49


GLOBAL INDEMNITY GROUP, LLC

Loss Ratio

The current accident year losses and loss ratio improvedis summarized as follows:

 

 

Quarters Ended

March 31,

 

 

%

 

 

(Dollars in thousands)

 

2022

 

 

2021

 

 

Change

 

 

Property losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

$

2,589

 

 

$

13,370

 

 

 

(80.6

%)

 

Catastrophe

 

 

238

 

 

 

4,065

 

 

 

(94.1

%)

 

Property losses

 

 

2,827

 

 

 

17,435

 

 

 

(83.8

%)

 

Casualty losses

 

 

382

 

 

 

954

 

 

 

(60.0

%)

 

Total accident year losses

 

$

3,209

 

 

$

18,389

 

 

 

(82.5

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters Ended

March 31,

 

 

Point

 

 

 

2022

 

 

2021

 

 

Change

 

Current accident year loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

 

60.2

%

 

 

47.2

%

 

 

13.0

 

Catastrophe

 

 

5.5

%

 

 

14.4

%

 

 

(8.9

)

Property loss ratio

 

 

65.7

%

 

 

61.6

%

 

 

4.1

 

Casualty loss ratio

 

 

256.2

%

 

 

54.7

%

 

 

201.5

 

Total accident year loss ratio

 

 

72.0

%

 

 

61.2

%

 

 

10.8

 

The current accident year non-catastrophe property loss ratio increased by 5.613.0 points during the quarter ended September 30, 2021March 31, 2022 as compared to the same period in 2020.  The decrease2021 recognizing higher claims frequency in the current accident year loss ratio reflects an improvementspecialty property lines and higher claims severity in both the property and casualty loss ratios.brokerage lines.  

 

The current accident year catastrophe loss ratio increasedimproved by 2.28.9 points during the nine monthsquarter ended September 30, 2021March 31, 2022 as compared to the same period in 2020. The increase2021 recognizing lower claims frequency in the specialty property lines and lower claims frequency and severity in the property brokerage lines.  

The current accident year casualty loss ratio increased by 201.5 points during the quarter ended March 31, 2022 as compared to the same period in 2021 which reflects a mix of business shiftthat the premium has been running off and is down to more casualty premium which has a higher expected loss ratio than property.$0.1 million in net earned premiums in the quarter.  

The calendar year loss ratio for the quarter and nine months ended September 30, 2021March 31, 2022 includes a decrease of $0.5$3.0 million, or 2.067.0 percentage points and a decrease of $1.5 million, or 2.2 percentage points, respectively, related to reserve development on prior accident years.  The calendar year loss ratio for the quarter and nine months ended September 30, 2020March 31, 2021 includes a decrease of $4.9$0.1 million, or 32.30.2 percentage points and a decrease of $5.1 million, or 8.8 percentage points, respectively, related to reserve development on prior accident years.  Please see Note 87 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.

Expense Ratio

The expense ratio for the Company’s Reinsurance OperationsExited Lines increased by 0.247.0 points from 36.7%43.1% for the quarter ended September 30, 2020March 31, 2021 to 36.9%90.1% for the quarter ended September 30, 2021.

The expense ratio for the Company’s Reinsurance Operations increased by 2.4 points from 33.8% for the nine months ended September 30, 2020 to 36.2% for the nine months ended September 30, 2021. The increase in the expense ratio isMarch 31, 2022 primarily due to a changethe reduction in earned premiums resulting from the runoff of lines of business mix as well as an increase in profit commissions.  that the Company is no longer writing.

 

COVID-19

 

COVID-19’s lasting impacts could result in declines in business, non-payment of premiums, and increases in claims that could adversely affect the Reinsurance Operations’Exited Lines’ business, financial condition, and results of operation.  

50


GLOBAL INDEMNITY GROUP, LLC

 

Unallocated Corporate Items

 

The Company’s fixed income portfolio, excluding cash, continues to maintain high quality with an A average rating and a duration of 3.33.0 years.

 

62


GLOBAL INDEMNITY GROUP, LLC

Net Investment Income

 

 

Quarters Ended September 30,

 

 

%

 

 

Nine Months Ended September 30,

 

 

%

 

 

Quarters Ended

March 31,

 

 

%

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Gross investment income (1)

 

$

10,010

 

 

$

12,556

 

 

 

(20.3

%)

 

$

31,827

 

 

$

21,662

 

 

 

46.9

%

 

$

7,196

 

 

$

10,549

 

 

 

(31.8

%)

Investment expenses

 

 

(666

)

 

 

(810

)

 

 

(17.8

%)

 

 

(2,014

)

 

 

(2,146

)

 

 

(6.2

%)

 

 

(604

)

 

 

(713

)

 

 

(15.3

%)

Net investment income

 

$

9,344

 

 

$

11,746

 

 

 

(20.4

%)

 

$

29,813

 

 

$

19,516

 

 

 

52.8

%

 

$

6,592

 

 

$

9,836

 

 

 

(33.0

%)

 

(1)

Excludes realized gains and losses

Gross investment income decreased by 20.3%31.8% for the quarter and increased by 46.9% for the nine months ended September 30, 2021, respectively,March 31, 2022 as compared to the same period in 2020.  The decrease for the quarter was2021 primarily due to a decrease in yield within the fixed maturities portfolio. The increase for nine months ended was primarily due to increaseddecreased returns from alternative investments offset byand a decrease in yield withindividend income as a result of the fixed maturities portfolio.liquidation of the Company’s common stock portfolio during the quarter.

Investment expenses decreased by 17.8% and 6.2%15.3% for the quarter and nine months ended September 30, 2021, respectively,March 31, 2022 as compared to the same period in 20202021 due to decreased investment management expenses as a result of a reduction in the sizeliquidation of the investment portfolio.Company’s common stock portfolio during the quarter.

At September 30, 2021,March 31, 2022, the Company held agency mortgage-backed securities with a market value of $170.8$129.2 million. Excluding the agency mortgage-backed securities, the average duration of the Company’s fixed maturities portfolio was 3.83.2 years as of September 30, 2021,March 31, 2022, compared with 4.84.9 years as of September 30, 2020.March 31, 2021.  Including cash and short-term investments, the average duration of the Company’s fixed maturities portfolio, excluding agency mortgage-backed securities, was 3.62.8 years and 4.64.7 years as of September 30,March 31, 2022 and March 31, 2021, and September 30, 2020, respectively. Changes in interest rates can cause principal payments on certain investments to extend or shorten which can impact duration. The Company’s embedded book yield on its fixed maturities, not including cash, was 2.1%2.6% as of September 30, 2021,March 31, 2022, compared to 2.4%2.3% as of September 30, 2020.March 31, 2021. The embedded book yield on the $54.4$47.0 million of taxable municipal bonds in the Company’s portfolio, was 2.7%3.2% at September 30, 2021,March 31, 2022, compared to an embedded book yield of 3.0% on the Company’s taxable municipal bonds of $62.0$63.7 million at September 30, 2020.March 31, 2021.

Net Realized Investment Gains (Losses)

 

The components of net realized investment gains (losses) for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020 were as follows:

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Quarters Ended

March 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Equity securities

 

$

(1,662

)

 

$

4,887

 

 

$

6,101

 

 

$

(17,201

)

 

$

(1,345

)

 

$

4,368

 

Fixed maturities

 

 

1,447

 

 

 

2,276

 

 

 

741

 

 

 

17,028

 

 

 

(3,239

)

 

 

(1,159

)

Derivatives

 

 

(95

)

 

 

160

 

 

 

500

 

 

 

(22,159

)

 

 

4,724

 

 

 

610

 

Other-than-temporary impairment losses

 

 

(25,525

)

 

 

 

Net realized investment gains (losses)

 

$

(310

)

 

$

7,323

 

 

$

7,342

 

 

$

(22,332

)

 

$

(25,385

)

 

$

3,819

 

In response to a rising interest rate environment, the Company took action early in April 2022 to shorten the duration of its fixed maturities portfolio.  The Company identified fixed maturities securities with a weighted average life of five years or greater as having an intent to sell.  These securities had a fair market value of $365.3 million and a book value of $390.8 million at March 31, 2022 prior to impairment.  Most of the proceeds from the sale of these securities are being reinvested into fixed income investments with maturities of two years and less.  

 

See Note 32 of the notes to the consolidated financial statements in Item 1 of Part I of this report for an analysis of total investment return on a pre-tax basis for the quarters ended March 31, 2022 and nine months ended September 30, 2021 and 2020.2021.

6351


GLOBAL INDEMNITY GROUP, LLC

Corporate and Other Operating Expenses

 

Corporate and other operating expenses consist of outside legal fees, other professional fees, directors’ fees, management fees & advisory fees, salaries and benefits for holding company personnel, development costs for new products, and taxes incurred which are not directly related to operations.  Corporate and other operating expenses were $5.4$4.7 million and $21.2$4.3 million during the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $16.0 million and $34.0 million during the nine months ended September 30, 2021 and 2020, respectively.  CorporateThe increase in corporate expenses were higher in 2020was primarily due to incurring additional professional fees related to the redomestication.an increase in compensation cost.

Interest Expense

 

Interest expense decreased 28.3% and 40.2%was $2.6 million during the quarter and nine months ended September 30, 2021, respectively, as compared to the same period in 2020 primarily due to the redemptioneach of the Company’s 7.75% Subordinated Notes due in 2045quarters ended March 31, 2022 and the repayment of the margin borrowing facility in August, 2020.2021.

Income Tax Benefit

 

Income tax benefit was $1.8$3.4 million and $3.2$0.2 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively. The reductionincrease in the income tax benefit is primarily due to the recognition of a tax benefit of $1.7 million for a change in tax status for net insurance liabilities that were redomiciled from Bermuda at 0% tax raterealized investment losses recognized due to the United States in 2020.

Income tax benefit was $1.1 million and $8.2 million forimpairment of the nine months ended September 30, 2021 and 2020, respectively.  The reductioninvestment portfolio as discussed above in the income tax benefit is primarily due to an increase in pre-tax income of the Company’s U.S. subsidiaries.net realized investment gains (losses) section.

 

See Note 76 of the notes to the consolidated financial statements in Item 1 of Part I of this report for a comparison of income tax between periods.  

Net Income (Loss)

The factors described above resulted in a net loss of $7.7$14.8 million and $15.2net income of $5.5 million for the quarters ended September 30,March 31, 2022 and 2021, and 2020, respectively, and a net income of $4.2 million and net loss of $22.2 million for the nine months ended September 30, 2021 and 2020, respectively.

Liquidity and Capital Resources

Sources and Uses of Funds

 

Global Indemnity Group, LLC is a holding company.  Its principal asset is its ownership of the shares of its direct and indirect subsidiaries, including those of its insurance companies: United National Insurance Company, Diamond State Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, Penn-Patriot Insurance Company, and American Reliable Insurance Company.

 

Global Indemnity Group, LLC’s short term and long term liquidity needs include but are not limited to the payment of corporate expenses, debt service payments, distributions to shareholders, and share repurchases.  The Company also has commitments in the form of operating leases, commitments to fund limited liability investments, subordinated notes, and unpaid losses and loss expense obligations.  In order to meet theirits short term and long term needs, Global Indemnity Group, LLC’s principal sources of cash includes investment income, dividends from subsidiaries, other permitted disbursements from its direct and indirect subsidiaries, reimbursement for equity awards granted to employees and intercompany borrowings. The principal sources of funds at these direct and indirect subsidiaries include underwriting operations, investment income, proceeds from sales and redemptions of investments, capital contributions, intercompany borrowings, and dividends from subsidiaries.  Funds are used principally by these operating subsidiaries to pay claims and operating expenses, to make debt payments, fund margin requirements on interest rate swap agreements, to purchase investments, and to make distribution payments.  In addition, the Company periodically reviews opportunities related to business acquisitions and as a result, liquidity may be needed in the future.

64


GLOBAL INDEMNITY GROUP, LLC

GBLI Holdings, LLC is a holding company which is a wholly-owned subsidiary of Penn-Patriot Insurance Company.  GBLI Holdings, LLC’s principal asset is its ownership of the shares of its direct and indirect subsidiaries which include United National Insurance Company, Diamond State Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, and American Reliable Insurance Company. GBLI Holdings, LLC is dependent on dividends from its subsidiaries to meet its debt obligations as well as corporate expense obligations.  

 

As of September 30, 2021,March 31, 2022, the Company also had future funding commitments of $31.2 million related to investments that are currently in their harvest period and it is unlikely that a capital call will be made.

52


GLOBAL INDEMNITY GROUP, LLC

 

The future liquidity of both Global Indemnity Group, LLC and GBLI Holdings, LLC is dependent on the ability of its subsidiaries to pay dividends. Global Indemnity Group, LLC and GBLI Holdings, LLC’s insurance companies are restricted by statute as to the amount of dividends that they may pay without the prior approval of regulatory authorities. The dividend limitations imposed by state laws are based on the statutory financial results of each insurance company that are determined by using statutory accounting practices that differ in various respects from accounting principles used in financial statements prepared in conformity with GAAP.  See “Regulation - Statutory Accounting Principles” in Item 1 of Part I of the Company’s 20202021 Annual Report on Form 10-K. Key differences relate to, among other items, deferred acquisition costs, limitations on deferred income taxes, reserve calculation assumptions and surplus notes.  See Note 2021 of the notes to the consolidated financial statements in Item 8 of Part II of the Company’s 20202021 Annual Report on Form 10-K for further information on dividend limitations related to the Insurance Companies.  The Insurance Companies did not declare or pay any dividends duringDuring the quarter ended March 31, 2022, the United National insurance companies, Penn-America insurance companies, and nine months ended September 30, 2021.  American Reliable Insurance Company declared dividends in the amount of $4.5 million, $7.5 million, and $22.5 million, respectively.  These dividends were in April, 2022.

Cash Flows

 

Sources of operating funds consist primarily of net written premiums and investment income.  Funds are used primarily to pay claims and operating expenses and to purchase investments.  As a result of the distribution policy, funds may also be used in the future to pay distributions to shareholders of the Company.

 

The Company’s reconciliation of net income (loss) to net cash provided by (used for) operations is generally influenced by the following:

 

the fact that the Company collects premiums, net of commissions, in advance of losses paid;

 

the timing of the Company’s settlements with its reinsurers; and

 

the timing of the Company’s loss payments.

 

Net cash provided by (used for) operating activities was $66.1($10.1) million and $33.9$11.4 million for the nine monthsquarters ended September 30,March 31, 2022 and 2021, and 2020, respectively.  The increasedecrease in operating cash flows of approximately $32.1$21.4 million from the prior year was primarily a net result of the following items:

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

Quarters Ended March 31,

 

 

 

 

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Net premiums collected

 

$

464,650

 

 

$

418,598

 

 

$

46,052

 

 

$

132,367

 

 

$

148,915

 

 

$

(16,548

)

Net losses paid

 

 

(226,152

)

 

 

(231,038

)

 

 

4,886

 

 

 

(74,081

)

 

 

(74,409

)

 

 

328

 

Underwriting and corporate expenses

 

 

(192,147

)

 

 

(183,883

)

 

 

(8,264

)

 

 

(74,087

)

 

 

(69,968

)

 

 

(4,119

)

Net investment income

 

 

27,495

 

 

 

33,428

 

 

 

(5,933

)

 

 

8,299

 

 

 

9,360

 

 

 

(1,061

)

Net federal income taxes recovered (paid)

 

 

(11

)

 

 

10,859

 

 

 

(10,870

)

Interest paid

 

 

(7,781

)

 

 

(14,028

)

 

 

6,247

 

 

 

(2,560

)

 

 

(2,526

)

 

 

(34

)

Net cash provided by operating activities

 

$

66,054

 

 

$

33,936

 

 

$

32,118

 

Net cash provided by (used for) operating activities

 

$

(10,062

)

 

$

11,372

 

 

$

(21,434

)

See the consolidated statements of cash flows in the consolidated financial statements in Item 1 of Part I of this report for details concerning the Company’s investing and financing activities.

65


GLOBAL INDEMNITY GROUP, LLC

Liquidity

COVID-19

 

The Company’s liquidity could be negatively impacted by the cancellation, delays, or non-payment of premiums related to the ongoing COVID-19 pandemic and its lasting impacts.  There is continued risk that legislation could be passed or there could be a court ruling which would require the Company to cover business interruption claims regardless of terms, exclusions including the virus exclusions contained within the Company’s Commercial Specialty and Farm, Ranch & Stable policies, or other conditions included in policies that would otherwise preclude coverage which would negatively impact liquidity.  In addition, the liquidity of the Company’s investment portfolio could be negatively impacted by disruption experienced in global financial markets.  Management is taking actions it considers prudent to minimize the impact on the

53


GLOBAL INDEMNITY GROUP, LLC

Company’s liquidity. However, given the ongoing uncertainty surrounding the duration, magnitude and geographic reach of COVID-19, the Company is regularly evaluating the impact of COVID-19 on its liquidity.

 

Dividends / Distributions

 

During 2021, theThe Board of Directors approved a distribution payment of $0.25 per common share to all shareholders of record on the close of business on March 22, 2021, June 21, 2021, and September 23, 2021.2022.  Distributions paid to common shareholders were $10.8$3.7 million during the nine monthsquarter ended September 30, 2021.March 31, 2022.   In addition, distributions of $0.3$0.1 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the nine monthsquarter ended September 30, 2021.March 31, 2022.

 

SaleRedemption of Manufactured and Dwelling Homes Business LinesDebt

 

On October 26, 2021April 15, 2022, the Company announcedredeemed the entire $130 million in aggregate principal amount of the outstanding 2047 Notes plus accrued and unpaid interest on the 2047 Notes redeemed to, but not including the Redemption Date of April 15, 2022.  The funds to redeem the debt were primarily obtained through the sale of its manufactured and dwelling homes business lines to K2 Insurance Services and American Family Mutual Insurance Company.  Pursuant to the tripartite transaction,Company’s equity portfolio in the Company will receive $30.4amount of $75.9 million, $32.0 million in cash as well as retaindividends from insurance company subsidiaries, $18.4 million from distributions received from private equity investments, and the American Reliable 50-state licensed operating unit, $65 million of net capital supporting the business, and a related $42 million unearned premium reserve.  The sales price of manufactured and dwelling homes business lines was $28 million.  In addition, K2 is subleasing approximately a thirdremainder from its subsidiary, GBLI Holdings, LLC.

Investment Portfolio

Due to shortening duration, significantly more of the Company’s Scottsdale Arizona office.  Payments from the sublease are expected to be $2.4 million between October 2021 and November 2029.  To facilitate the transaction, American Reliable retained the specialty residential property business in Florida and Louisiana and also retained business that was previously placed in runoff.  American Reliable plans to cease writing manufactured home and dwelling insurance in Florida and Louisiana as soon as possible.  American Family is assuming 100% of the risks for all policies covered under the renewal rights agreement which are written or renewed after October 26, 2021, except for policies covering properties in the state of Florida.  For the nine months ended September 30, 2021, Manufactured Home and Dwelling gross written premium was $79.6 million.investment portfolio will mature annually.

 

Other than the items discussed in the preceding paragraphs, there have been no material changes to the Company’s liquidity during the quarter and nine months ended September 30, 2021.March 31, 2022.  Please see Item 7 of Part II in the Company’s 20202021 Annual Report on Form 10-K for information regarding the Company’s liquidity.

Capital Resources

 

On September 27, 2021, Global Indemnity Investments Inc. repaidIn response to a rising interest rate environment, the Company took action early in April 2022 to shorten the duration of its promissory notefixed maturities portfolio.  The Company identified fixed maturities securities with Global Indemnity Group, LLC. Asa weighted average life of September 30, 2021, therefive years or greater as having an intent to sell.  These securities had a fair market value of $365.3 million and a book value of $390.8 million at March 31, 2022 prior to impairment.  Most of the proceeds from the sale of these securities are no intercompany notes outstanding.being reinvested into fixed income investments with maturities of two years and less.  

 

Other than the item discussed in the preceding paragraph, there have been no material changes to the Company’s capital resources during the quarter and nine months ended September 30, 2021.March 31, 2022.  Please see Item 7 of Part II in the Company’s 20202021 Annual Report on Form 10-K for information regarding the Company’s capital resources.

 

Co-obligor Financial Information

The Company is providing the following information in compliance with Rule 13-01 of Regulation S-X, “Financial Disclosures about Guarantors and Issuers of Guaranteed Securities” with respect to the Company’s 7.875% Subordinated Notes due in 2047 (“2047 Notes”). Global Indemnity Group, LLC (parent co-obligor) and GBLI Holdings, LLC (subsidiary co-obligor) are co-obligors of the 2047 Notes.  GBLI Holdings, LLC is a wholly-owned indirect subsidiary of Global Indemnity Group, LLC.  The 2047 Notes are subordinated unsecured obligations and rank (i) senior to the companies’

66


GLOBAL INDEMNITY GROUP, LLC

existing and future capital stock, (ii) senior in right of payment to the companies’ future junior subordinated debt, (iii) equally in right of payment with any existing unsecured, subordinated debt that the companies have issued or may issue in the future that ranks equally with the 2047 Notes, and (iv) subordinate in right of payment to any of the companies’ future senior debt.  In addition, the 2047 Notes are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of Global Indemnity Group, LLC’s subsidiaries, except for GBLI Holdings, LLC.

 

GBLI Holdings, LLC is a subordinated co-obligor with respect to the 2047 Notes with the same obligations and duties as Global Indemnity Group, LLC under the Indenture (including the due and punctual performance and observance of all of the covenants and conditions to be performed by Global Indemnity Group, LLC, including, without limitation, the obligation to pay the principal of, and interest on, the 2047 Notes when due whether at maturity, by acceleration, redemption or otherwise), and with the same rights, benefits and privileges of Global Indemnity Group, LLC thereunder.  Notwithstanding the

54


GLOBAL INDEMNITY GROUP, LLC

foregoing, GBLI Holdings, LLC's obligations (including the obligation to pay the principal of and interest in respect of the 2047 Notes) are subject to subordination to all monetary obligations or liabilities of GBLI Holdings, LLC owing to any regulated reinsurance or insurance company that is a direct or indirect subsidiary of Global Indemnity Group, LLC, in addition to indebtedness of GBLI Holdings, LLC for borrowed money.  If Global Indemnity Group, LLC pays any amount with respect to the subordinated note obligations, Global Indemnity Group, LLC is entitled to be reimbursed by GBLI Holdings, LLC within 10 business days after a demand is made to GBLI Holding, LLC by Global Indemnity Group, LLC.

 

The following tables present summarized financial information for Global Indemnity Group, LLC (Parent co-obligor) and GBLI Holdings, LLC (Subsidiary co-obligor) on a combined basis after transactions and balances within the combined entities have been eliminated.

Parent and Subsidiary Co-obligors

The following table presents the summarized balance sheet information as of September 30, 2021March 31, 2022 and December 31, 2020.2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

September 30, 2021

 

 

December 31, 2020

 

 

March 31, 2022

 

 

December 31, 2021

 

Intercompany note receivable

 

$

 

 

$

11,283

 

 

$

 

 

$

 

Intercompany receivables

 

 

654

 

 

 

57

 

 

 

852

 

 

 

1,079

 

Investments

 

 

242,565

 

 

 

250,863

 

 

 

155,848

 

 

 

246,863

 

Total assets excluding investment in subsidiaries

 

 

305,180

 

 

 

324,229

 

 

 

324,722

 

 

 

308,541

 

Intercompany note payable

 

 

2,800

 

 

 

2,800

 

Intercompany payables

 

 

7,450

 

 

 

5,515

 

 

 

15,542

 

 

 

15,567

 

Total liabilities

 

 

156,649

 

 

 

158,423

 

 

 

158,459

 

 

 

165,711

 

 

The following table presents the summarized statement of operations information for the nine monthsquarter ended September 30, 2021.March 31, 2022.

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Total revenue

 

$

12,754

 

 

$

2,784

 

Intercompany interest income

 

 

64

 

 

 

 

Intercompany interest expense

 

 

 

 

 

2

 

Loss before income taxes (1)

 

 

(10,631

)

 

 

(4,386

)

Net loss (1)

 

 

(6,654

)

 

 

(3,881

)

 

 

(1)

excludes equity in the earningearnings of a subsidiary

Off Balance Sheet Arrangements

The Company has no off balance sheet arrangements.

Cautionary Note Regarding Forward-Looking Statements

 

Some of the statements under “Management's Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report may include forward-looking statements within the meaning of Section 21E of the Security Exchange Act of 1934, as amended, that reflect the Company’s current views with respect to future events and financial

67


GLOBAL INDEMNITY GROUP, LLC

performance.  Forward-looking statements are statements that are not historical facts.  These statements can be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should," "project," "plan," "seek," "intend," or "anticipate" or the negative thereof or comparable terminology, and include discussions of strategy, financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, expectations or consequences of identified transactions or natural disasters, and statements about the future performance, operations, products and services of the companies.

 

The Company’s business and operations are and will be subject to a variety of risks, uncertainties and other factors. Consequently, actual results and experience may materially differ from those contained in any forward-looking statements. See “Risk Factors” in Item 1A of Part I in the Company’s 20202021 Annual Report on Form 10-K for risks, uncertainties and

55


GLOBAL INDEMNITY GROUP, LLC

other factors that could cause actual results and experience to differ from those projected.  The Company’s forward-looking statements speak only as of the date of this report or as of the date they were made. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For the quarter ending September 30, 2021,March 31, 2022, global equities fell approximately 1.0%5.0% with U.S. equities outperforming, returninglosing approximately 0.6%4.6%.  Most assets experienced elevated volatility over the quarter as Russia’s invasion of Ukraine and the subsequent imposition of financial sanctions added stress to already fragile global supply chains and raised concerns over commodity supplies.  This amplified inflationary fears and contributed to more hawkish stances from central banks, higher global yields and flattening curves.  U.S. fixed income returnedlost approximately 0.1%5.9% with the average spread nearly unchanged while 10 year treasury rates declined to startmoving wider during the quarter before retracing all ofquarter.  In the decline by quarter end.  As market participants gain confidence aroundU.S., yields rose and the curve inverted along several key tenors as the Federal Reserve’s plans to taper asset purchasesReserve hiked interest rates by approximately 25 basis points and signaled larger hikes going forward.  Unemployment remains at very low levels and the endconsumer balance sheet is strong, two factors that should help mitigate the stresses of the year, the focus begins to shift toward tightening, and with that a renewed emphasis on data dependency, particularly regarding potentially elevated levels ofhigher inflation and unemployment metrics. In termsrising rates.

During the 1st quarter of fiscal policy, democrats struggle to work with their thin majorities in both houses to pass an infrastructure and social spending plan as well as an extension of the debt ceiling. With economic growth softening, plagued by supply-chain bottlenecks and elevated unemployment, the requisite tax plans that will accompany large spending deserve close attention as they could serve to dampen growth going forward. While we have seen heightened market volatility of late, spreads remain at tight levels.

The Company’s investment grade fixed income2022, portfolio continues to maintain high quality with an A average rating and a duration of 3.3 years. Portfolio purchases were focused within US Treasury, asset backed,agency, and investment grade credit securities. These purchases were funded primarily through cash inflows, sales of US Treasury, MBS,agency, and investment grade credit securities, as well as maturities and paydowns. During the thirdfirst quarter, the portfolio’s allocation to asset backed and investment grade credit increased, while the portfolio’s exposure to Asset Backed, MBS, and US Treasuries decreased.  ThereDuring the 2nd quarter of 2022, in response to a rising interest rate environment, the Company took action to shorten the duration of its fixed maturities portfolio.  The Company identified fixed maturities securities with a weighted average life of five years or greater as having an intent to sell.  Most of the proceeds from the sale of these securities are being reinvested into fixed income investments with maturities of two years and less.  

Other than the changes described in the preceding paragraph, there have been no other material changes to the Company’s market risk since December 31, 2020.2021.  Please see Item 7A of Part II in the Company’s 20202021 Annual Report on Form 10-K for information regarding the Company’s market risk.

Item 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2021.March 31, 2022.  Based upon that evaluation, and subject to the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2021,March 31, 2022, the design and operation of the Company’s disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

68


GLOBAL INDEMNITY GROUP, LLC

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal controls over financial reporting that occurred during the quarter ended September 30, 2021March 31, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

6956


GLOBAL INDEMNITY GROUP, LLC

PART II-OTHER INFORMATION

Item 1.

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage for risks in amounts that it considers adequate.  However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost.  The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.  

There is a greater potential for disputes with reinsurers who are in runoff.  Some of the Company’s reinsurers’ have operations that are in runoff, and therefore, the Company closely monitors those relationships.  The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.

Item 1A.

Risk Factors

The Company’s results of operations and financial condition are subject to numerous risks and uncertainties described in Item 1A of Part I in the Company’s 20202021 Annual Report on Form 10-K, filed with the SEC on March 12, 2021 as supplemented by the Company’s Quarterly Report on Form 10Q for the quarterly period ending June 30, 2021 filed on August 6, 2021.16, 2022. The risk factors identified therein have not materially changed.

Item 2.

Unregistered Sales of Equity

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

The Company’s Share Incentive Plan allows employees to surrender the Company’s class A common shares as payment for the tax liability incurred upon the vesting of restricted stock.  There were no4,781 shares surrendered by the Company’s employees during the quarter ended September 30, 2021.March 31, 2022.  All class A common shares surrendered by the Company’s employees are held as treasury stock and recorded at cost until formally retired.

Item 3.

Defaults upon Senior Securities

None.

Item 4.

Mine Safety Disclosures

None.

Item 5.

Other Information

None.

 

7057


GLOBAL INDEMNITY GROUP, LLC

Item 6.

Exhibits

 

 

 

  22.1

 

List of Co-Issuer Subsidiaries (incorporated by reference to Exhibit 22.1 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (File No. 001-34809)).

 

 

 

  31.1+

 

Certification of Principal Executive Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.2+

 

Certification of Chief Financial Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.1+

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.2+

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

+

Filed or furnished herewith, as applicable.

7158


GLOBAL INDEMNITY GROUP, LLC

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

GLOBAL INDEMNITY GROUP, LLC

 

 

Registrant

 

 

 

 

 

 

 

 

 

 

Dated: November 9, 2021May 10, 2022

 

By:

 

/s/ Thomas M. McGeehan

 

 

 

 

Thomas M. McGeehan

 

 

 

 

Chief Financial Officer

 

 

 

 

(Authorized Signatory and Principal Financial and Accounting Officer)

 

7259