WASHINGTON, DC
| |||||
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
March 31, 2022
| |||||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
GigCapital4,
|
| |||||||
Delaware | 85-4164597 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer | |||||||
|
| 21046 | ||||||
(Address of | (Zip Code) | |||||||
(410) 312-0885 | ||||||||
Registrant's telephone number, including area code |
Registrant’s telephone number, including area code: (650) 276-7040
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||||||
| BBAI | New York Stock |
|
| ||||||||||||||
|
|
| ||||||||||||||||
Redeemable |
|
|
Large accelerated filer | o |
| Accelerated filer |
| ||||||||||
Non-accelerated filer | x |
| Smaller reporting company |
| ||||||||||
Emerging growth company |
| x |
As
GIGCAPITAL4,
Table of Contents
| |||||||||
| Page | ||||||||
| |||||||||
| |||||||||
| |||||||||
| |||||||||
| |||||||||
| |||||||||
|
| ||||||||
| |||||||||
| |||||||||
| |||||||||
|
| ||||||||
| |||||||||
Unregistered Sales of Equity Securities and Use of |
| ||||||||
|
| ||||||||
|
| ||||||||
|
| ||||||||
| |||||||||
| |||||||||
i
GIGCAPITAL4, INC.
Condensed Balance Sheets
(Unaudited)
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
| $ | 982,249 |
|
| $ | 150,000 |
|
Prepaid expenses |
|
| 347,674 |
|
|
| — |
|
Receivable from related party |
|
| 1,242 |
|
|
| — |
|
Total current assets |
|
| 1,331,165 |
|
|
| 150,000 |
|
Cash and marketable securities held in Trust Account |
|
| 358,817,210 |
|
|
| — |
|
Deferred offering costs |
|
| — |
|
|
| 230,653 |
|
Interest receivable on cash and marketable securities held in Trust Account |
|
| 2,950 |
|
|
| — |
|
Other long-term assets |
|
| 114,487 |
|
|
| — |
|
TOTAL ASSETS |
| $ | 360,265,812 |
|
| $ | 380,653 |
|
LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 26,471 |
|
| $ | 34,395 |
|
Note payable to related parties |
|
| — |
|
|
| 125,000 |
|
Payable to related parties |
|
| 57,390 |
|
|
| 21 |
|
Accrued liabilities |
|
| 2,312,049 |
|
|
| 230,333 |
|
Other current liabilities |
|
| 6,016 |
|
|
| — |
|
Total current liabilities |
|
| 2,401,926 |
|
|
| 389,749 |
|
Warrant liability |
|
| 384,881 |
|
|
| — |
|
Deferred underwriting fee payable |
|
| 12,558,000 |
|
|
| — |
|
Total liabilities |
|
| 15,344,807 |
|
|
| 389,749 |
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
|
|
Common stock subject to possible redemption, 35,880,000 shares as of September 30, 2021, at a redemption value of $10.00 per share |
|
| 358,814,144 |
|
|
| — |
|
Stockholders’ deficit |
|
|
|
|
|
|
|
|
Preferred stock, par value of $0.0001 per share; 1,000,000 shares authorized; NaN issued or outstanding |
|
| — |
|
|
| — |
|
Common stock, par value of $0.0001 per share; 100,000,000 shares authorized; 10,069,600 and 8,952,000 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively (1)(2) |
|
| 1,007 |
|
|
| 895 |
|
Additional paid-in capital |
|
| — |
|
|
| 24,105 |
|
Accumulated deficit |
|
| (13,894,146 | ) |
|
| (34,096 | ) |
Total stockholders’ deficit |
|
| (13,893,139 | ) |
|
| (9,096 | ) |
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS’ DEFICIT |
| $ | 360,265,812 |
|
| $ | 380,653 |
|
_________________________
|
|
|
|
March 31, 2022 | December 31, 2021 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 59,978 | $ | 68,900 | |||||||
Restricted cash | — | 101,021 | |||||||||
Accounts receivable, less allowance for doubtful accounts of $43 as of March 31, 2022 and December 31, 2021 | 26,624 | 28,605 | |||||||||
Contract assets | 2,934 | 628 | |||||||||
Prepaid expenses and other current assets | 6,601 | 7,028 | |||||||||
Total current assets | 96,137 | 206,182 | |||||||||
Non-current assets: | |||||||||||
Property and equipment, net | 1,335 | 1,078 | |||||||||
Goodwill | 91,636 | 91,636 | |||||||||
Intangible assets, net | 81,976 | 83,646 | |||||||||
Other non-current assets | 741 | 780 | |||||||||
Total assets | $ | 271,825 | $ | 383,322 | |||||||
Liabilities and equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 6,625 | $ | 5,475 | |||||||
Short-term debt, including current portion of long-term debt | 3,074 | 4,233 | |||||||||
Accrued liabilities | 17,042 | 10,735 | |||||||||
Contract liabilities | 2,792 | 4,207 | |||||||||
Derivative liabilities | — | 44,827 | |||||||||
Other current liabilities | 623 | 541 | |||||||||
Total current liabilities | 30,156 | 70,018 | |||||||||
Non-current liabilities: | |||||||||||
Long-term debt, net | 190,853 | 190,364 | |||||||||
Deferred tax liabilities | 422 | 248 | |||||||||
Other non-current liabilities | 343 | 324 | |||||||||
Total liabilities | 221,774 | 260,954 | |||||||||
Commitments and contingencies (Note I) | 0 | 0 | |||||||||
Stockholders’ equity: | |||||||||||
Common stock, par value $0.0001; 500,000,000 shares authorized and 125,613,424 shares issued at March 31, 2022 and 135,566,227 at December 31, 2021 | 14 | 14 | |||||||||
Additional paid-in capital | 257,602 | 253,744 | |||||||||
Treasury stock, at cost 9,952,803 shares at March 31, 2022 and — shares at December 31, 2021 | (57,350) | — | |||||||||
Accumulated deficit | (150,215) | (131,390) | |||||||||
Total stockholders’ equity | 50,051 | 122,368 | |||||||||
Total liabilities and stockholders’ equity | $ | 271,825 | $ | 383,322 |
1
GIGCAPITAL4,
Condensed Statements of Operations
(Unaudited)
|
| For the Three Months Ended |
|
| For the Nine Months Ended |
| ||
|
| September 30, 2021 |
|
| September 30, 2021 |
| ||
Revenues |
| $ | — |
|
| $ | — |
|
General and administrative expenses |
|
| 1,964,218 |
|
|
| 4,097,263 |
|
Loss from operations |
|
| (1,964,218 | ) |
|
| (4,097,263 | ) |
Other income (expense) |
|
|
|
|
|
|
|
|
Interest income on cash and marketable securities held in Trust Account |
|
| 9,045 |
|
|
| 20,160 |
|
Other income (expense) |
|
| 32,989 |
|
|
| (196,973 | ) |
Loss before provision for income taxes |
|
| (1,922,184 | ) |
|
| (4,274,076 | ) |
Provision for income taxes |
|
| 2,699 |
|
|
| 6,016 |
|
Net loss and comprehensive loss |
| $ | (1,924,883 | ) |
| $ | (4,280,092 | ) |
Net income attributable to common stock subject to possible redemption |
| $ | 6,346 |
|
| $ | 14,144 |
|
Basic and diluted weighted-average shares outstanding, common stock subject to possible redemption |
|
| 35,880,000 |
|
|
| 30,491,429 |
|
Basic and diluted net income per share, common stock subject to possible redemption |
| $ | 0.00 |
|
| $ | 0.00 |
|
Net loss attributable to non-redeemable common stock |
| $ | (1,931,229 | ) |
| $ | (4,294,236 | ) |
Weighted-average non-redeemable common shares outstanding, basic and diluted |
|
| 10,051,600 |
|
|
| 9,886,459 |
|
Net loss per share, non-redeemable common stock, basic and diluted |
| $ | (0.19 | ) |
| $ | (0.43 | ) |
Three Months Ended March 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Revenues | $ | 36,390 | $ | 35,570 | ||||||||||||||||||||||
Cost of revenues | 26,523 | 25,290 | ||||||||||||||||||||||||
Gross margin | 9,867 | 10,280 | ||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Selling, general and administrative | 22,020 | 10,114 | ||||||||||||||||||||||||
Research and development | 2,874 | 928 | ||||||||||||||||||||||||
Transaction expenses | 1,399 | — | ||||||||||||||||||||||||
Operating loss | (16,426) | (762) | ||||||||||||||||||||||||
Net decrease in fair value of derivatives | (1,263) | — | ||||||||||||||||||||||||
Interest expense | 3,555 | 1,860 | ||||||||||||||||||||||||
Other expense (income) | 30 | (1) | ||||||||||||||||||||||||
Loss before taxes | (18,748) | (2,621) | ||||||||||||||||||||||||
Income tax expense (benefit) | 77 | (184) | ||||||||||||||||||||||||
Net loss | $ | (18,825) | $ | (2,437) | ||||||||||||||||||||||
Basic net loss per share | $ | (0.14) | $ | (0.02) | ||||||||||||||||||||||
Diluted net loss per share | $ | (0.14) | $ | (0.02) | ||||||||||||||||||||||
Weighted-average shares outstanding: | ||||||||||||||||||||||||||
Basic | 131,882,556 | 105,000,000 | ||||||||||||||||||||||||
Diluted | 131,882,556 | 105,000,000 |
2
GIGCAPITAL4,
Condensed Statements of Stockholders’ Equity (Deficit)
(Unaudited)
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three Months Ended September 30, 2021 |
| Shares |
|
| Amount |
|
| Additional Paid-In Capital |
|
| Accumulated Deficit |
|
| Stockholders’ Equity (Deficit) |
| |||||
Balance as of June 30, 2021 |
|
| 11,765,012 |
|
| $ | 1,177 |
|
| $ | 7,388,136 |
|
| $ | (2,389,305 | ) |
| $ | 5,000,008 |
|
Shares subject to redemption |
|
| (1,695,412 | ) |
|
| (170 | ) |
|
| (16,968,094 | ) |
|
| — |
|
|
| (16,968,264 | ) |
Reclass of negative additional paid-in capital to accumulated deficit |
|
| — |
|
|
| — |
|
|
| 9,579,958 |
|
|
| (9,579,958 | ) |
|
| — |
|
Net loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,924,883 | ) |
|
| (1,924,883 | ) |
Balance as of September 30, 2021 |
|
| 10,069,600 |
|
| $ | 1,007 |
|
| $ | — |
|
| $ | (13,894,146 | ) |
| $ | (13,893,139 | ) |
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Nine Months Ended September 30, 2021 |
| Shares |
|
| Amount |
|
| Additional Paid- In Capital |
|
| Accumulated Deficit |
|
| Stockholders’ Deficit |
| |||||
Balance as of December 31, 2020 (1) |
|
| 8,952,000 |
|
| $ | 895 |
|
| $ | 24,105 |
|
| $ | (34,096 | ) |
| $ | (9,096 | ) |
Sale of common stock to Founder in private placement at $10 per share |
|
| 850,000 |
|
|
| 85 |
|
|
| 8,499,915 |
|
|
| — |
|
|
| 8,500,000 |
|
Sale of common stock to Underwriters in private placement at $10 per share |
|
| 249,600 |
|
|
| 25 |
|
|
| 2,495,975 |
|
|
| — |
|
|
| 2,496,000 |
|
Issuance of common stock to Insiders for no consideration |
|
| 18,000 |
|
|
| 2 |
|
|
| (2 | ) |
|
| — |
|
|
| — |
|
Sale of common stock in initial public offering, net of offering costs |
|
| 35,880,000 |
|
|
| 3,588 |
|
|
| 338,398,513 |
|
|
| — |
|
|
| 338,402,101 |
|
Fair value of warrants |
|
| — |
|
|
| — |
|
|
| (187,908 | ) |
|
| — |
|
|
| (187,908 | ) |
Shares subject to redemption |
|
| (35,880,000 | ) |
|
| (3,588 | ) |
|
| (358,810,556 | ) |
|
| — |
|
|
| (358,814,144 | ) |
Reclass of negative additional paid-in capital to accumulated deficit |
|
| — |
|
|
| — |
|
|
| 9,579,958 |
|
|
| (9,579,958 | ) |
|
| — |
|
Net loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (4,280,092 | ) |
|
| (4,280,092 | ) |
Balance as of September 30, 2021 |
|
| 10,069,600 |
|
| $ | 1,007 |
|
| $ | — |
|
| $ | (13,894,146 | ) |
| $ | (13,893,139 | ) |
________________________
|
| ||||||||||||||||||||||||||||
Common Stock | Additional | Treasury | Accumulated | Total stockholders’ | |||||||||||||||||||||||||||||||
Shares | Amount | paid in capital | stock | deficit | equity | ||||||||||||||||||||||||||||||
As of December 31, 2020 * | 105,000,000 | $ | 11 | $ | 108,224 | $ | — | $ | (7,838) | $ | 100,397 | ||||||||||||||||||||||||
Net loss | — | — | — | — | (2,437) | (2,437) | |||||||||||||||||||||||||||||
Equity-based compensation expense | — | — | 25 | — | — | 25 | |||||||||||||||||||||||||||||
As of March 31, 2021 | 105,000,000 | $ | 11 | $ | 108,249 | $ | — | $ | (10,275) | $ | 97,985 | ||||||||||||||||||||||||
Common Stock | Additional | Treasury | Accumulated | Total stockholders’ | |||||||||||||||||||||||||||||||
Shares | Amount | paid in capital | stock | deficit | equity | ||||||||||||||||||||||||||||||
As of December 31, 2021 | 135,556,227 | $ | 14 | $ | 253,744 | $ | — | $ | (131,390) | $ | 122,368 | ||||||||||||||||||||||||
Net loss | — | — | — | — | (18,825) | (18,825) | |||||||||||||||||||||||||||||
Equity-based compensation expense | — | — | 3,858 | — | — | 3,858 | |||||||||||||||||||||||||||||
Repurchase of shares as a result of Forward Share Purchase Agreements | (9,952,803) | — | — | (57,350) | — | (57,350) | |||||||||||||||||||||||||||||
As of March 31, 2022 | 125,603,424 | $ | 14 | $ | 257,602 | $ | (57,350) | $ | (150,215) | $ | 50,051 |
3
GIGCAPITAL4,
Condensed Statement of Cash Flows
(Unaudited)
|
| For the Nine Months Ended |
| |
|
| September 30, 2021 |
| |
OPERATING ACTIVITIES |
|
|
|
|
Net loss |
| $ | (4,280,092 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
Change in fair value of warrant liability |
|
| 196,973 |
|
Interest earned on cash and marketable securities held in Trust Account |
|
| (20,160 | ) |
Change in operating assets and liabilities: |
|
|
|
|
Prepaid expenses |
|
| (347,674 | ) |
Receivable from related party |
|
| (1,242 | ) |
Other long-term assets |
|
| (114,487 | ) |
Accounts payable |
|
| 2,396 |
|
Payable to related parties |
|
| 57,369 |
|
Accrued liabilities |
|
| 2,232,049 |
|
Other current liabilities |
|
| 6,016 |
|
Net cash used in operating activities |
|
| (2,268,852 | ) |
INVESTING ACTIVITIES |
|
|
|
|
Investment of cash in Trust Account |
|
| (358,800,000 | ) |
Net cash used in investing activities |
|
| (358,800,000 | ) |
FINANCING ACTIVITIES |
|
|
|
|
Proceeds from sale of Units, net of underwriting discounts paid |
|
| 351,624,000 |
|
Proceeds from sale of Private Placement Units to Founder |
|
| 8,500,000 |
|
Proceeds from sale of Private Placement Units to Underwriters |
|
| 2,496,000 |
|
Repayment of borrowing from a related party |
|
| (125,000 | ) |
Payment of offering costs |
|
| (593,899 | ) |
Net cash provided by financing activities |
|
| 361,901,101 |
|
Net increase in cash during period |
|
| 832,249 |
|
Cash, beginning of period |
|
| 150,000 |
|
Cash, end of period |
| $ | 982,249 |
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES |
|
|
|
|
Offering costs included in accrued liabilities |
| $ | 70,000 |
|
Fair value of warrant liability |
| $ | 187,908 |
|
Deferred underwriting fee payable |
| $ | 12,558,000 |
|
Change in value of common stock subject to possible redemption |
| $ | 20,412,043 |
|
Three Months Ended March 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||||
Net loss | $ | (18,825) | $ | (2,437) | ||||||||||||||||||||||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||||||||||||||||||||||||||
Depreciation and amortization expense | 1,772 | 1,921 | ||||||||||||||||||||||||
Amortization of debt issuance costs | 523 | 143 | ||||||||||||||||||||||||
Equity-based compensation expense | 3,858 | 25 | ||||||||||||||||||||||||
Deferred income tax expense (benefit) | 174 | (202) | ||||||||||||||||||||||||
Net decrease in fair value of derivatives | (1,263) | — | ||||||||||||||||||||||||
Changes in assets and liabilities: | ||||||||||||||||||||||||||
Decrease (increase) in accounts receivable | 1,981 | (1,442) | ||||||||||||||||||||||||
(Increase) decrease in contract assets | (2,306) | 897 | ||||||||||||||||||||||||
Decrease (increase) in prepaid expenses and other assets | 432 | (653) | ||||||||||||||||||||||||
Increase in accounts payable | 1,150 | 174 | ||||||||||||||||||||||||
Increase in accrued liabilities | 6,307 | 2,316 | ||||||||||||||||||||||||
(Decrease) increase in contract liabilities | (1,415) | 130 | ||||||||||||||||||||||||
Increase in other liabilities | 83 | 21 | ||||||||||||||||||||||||
Net cash (used in) provided by operating activities | (7,529) | 893 | ||||||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | — | (224) | ||||||||||||||||||||||||
Purchases of property and equipment | (359) | (170) | ||||||||||||||||||||||||
Net cash used in investing activities | (359) | (394) | ||||||||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||
Repurchase of shares as a result of forward share purchase agreements | (100,896) | — | ||||||||||||||||||||||||
Repayment of short-term borrowings | (1,159) | — | ||||||||||||||||||||||||
Repayment of term loan | — | (275) | ||||||||||||||||||||||||
Net cash used in financing activities | (102,055) | (275) | ||||||||||||||||||||||||
Net (decrease) increase in cash and cash equivalents and restricted cash | (109,943) | 224 | ||||||||||||||||||||||||
Cash and cash equivalents and restricted cash at the beginning of period | 169,921 | 9,704 | ||||||||||||||||||||||||
Cash and cash equivalents and restricted cash at the end of the period | $ | 59,978 | $ | 9,928 | ||||||||||||||||||||||
Reconciliation of cash and cash equivalents and restricted cash: | March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 59,978 | $ | 68,900 | ||||||||||||||||||||||
Restricted cash | — | 101,021 | ||||||||||||||||||||||||
Cash and cash equivalents and restricted cash at end of the period | $ | 59,978 | $ | 169,921 |
GIGCAPITAL4,
Notes
(Unaudited)
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Organizationsupport many of the nation’s most critical defense and General
intelligence capabilities. We also support several commercial customers by integrating our solutions to turn data into actionable information for operational decision making. Unless otherwise indicated, references to “we”, “us” and “our” refer collectively to BigBear.ai Holdings, Inc. and its consolidated subsidiaries. We operate in 2 reportable segments: Cyber & Engineering and Analytics.
As of September 30, 2021, the Company had not commenced any operations. All activity for the period from December 4, 2020 (date of inception) through September 30, 2021 relates to the Company’s formation and the initial public offering (the “Offering”), as described in Note 3, and identifying a target Business Combination, as described below. The Company will not generate any operating revenues until after completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the Offering. The Company has selected December 31 as its fiscal year end.
On February 8, 2021, the Company effected a 1.2:1 stock split of its common stock. All common stock share numbers and prices have been retroactively adjusted to reflect the stock split.
On February 8, 2021, the registration statement on Form S-1 (File No. 333-252315), as amended (the “Registration Statement”), relating to the Offering of the Company was declared effective by the U.S. Securities and Exchange Commission (“SEC”), and the Company subsequently filed, on February 8, 2021, a registration statement on Form S-1MEF (File No. 333-252867) pursuant to Rule 462(b) under the Securities Act, which was effective immediately upon filing in order to increase the size of the IPO. The Company concurrently entered into an underwriting agreement on February 8, 2021 to conduct the Offering, the closing of which was consummated on February 11, 2021 with the delivery of 35,880,000 units (the “Units”). The Units sold in the Offering consisted of the securities described in Note 3. The Offering generated gross proceeds of $358,800,000.
Simultaneously with the closing of the Offering, the Company consummated the closing of a private placement sale (the “Private Placement”) of 1,099,600 units (the “Private Placement Units”), at a price of $10.00 per Private Placement Unit. The Company’s sponsor, GigAcquisitions4, LLC, a Delaware limited liability company (the “Founder” or the “Sponsor”) purchased 850,000 Private Placement Units and Oppenheimer & Co. Inc. and Nomura Securities International, Inc. (collectively, the “Underwriters”) purchased 249,600 Private Placement Units in the aggregate. The Private Placement Units consisted of the securities described in Note 4. The closing of the Private Placement generated gross proceeds of $10,996,000 consisting of $8,500,000 from the sale of the Private Placement Units to the Founder and $2,496,000 from the sale of Private Placement Units to the Underwriters.
Following the closing of the Offering, net proceeds in the amount of $351,624,000 from the sale of the Units and proceeds in the amount of $7,176,000 from the sale of Private Placement Units,shares for a totalperiod of $358,800,000, were placed in a trust account (“Trust Account”), which is described further below.
Transaction costs for the Offering amountedup to $20,397,899, consisting of $7,176,000 of underwriting fees, $12,558,000 of deferred underwriting fees and $663,899 of Offering costs. The Company’s remaining cash after payment of the Offering costs will be held outside of the Trust Account for working capital purposes.
The Trust Account
The funds in the Trust Account have been invested only in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940 which invest only in direct U.S. government obligations. Funds will remain in the Trust Account until the earlier of (i)three months following the consummation of the Business Combination or (ii) the distribution of the Trust Account as described below. The remaining proceeds from the Offering outside the Trust Account may be used to pay for business, legal and accounting due diligence expenses on acquisition targets and continuing general and administrative expenses.
The Company’s amended and restated certificate of incorporation provides that, other than the withdrawal of interest to pay taxes, none of the funds held in the Trust Account will be released until the earlier of: (i) the completion of the Business Combination; (ii) the redemption of 100% of the shares of common stock included in the units sold in the Offering (the “public shares”) if the Company is unable to complete a Business Combination within 24 months from the closing of the Offering on February 11, 2021; or (iii) the redemption of the public shares in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation to modify the substance or timing of the Company’s obligation to redeem 100% of its public shares if it does not complete its initial Business Combination within 24 months from the closing of the Offering on February 11, 2021.
Business Combination
The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Offering, although substantially all of the net proceeds of the Offering are intended to be generally applied toward consummating a business combination with (or acquisition of) a target business (“Target Business”). As used herein, Target Business must be with one or more target businesses that together have a fair market value equal toMerger, at least 80% of the balance in the Trust Account (less taxes payable on interest earned at thewhich time the Company signs a definitive agreement in connection with the Business Combination). There is no assurance that the Company will be able to successfully effect a Business Combination.
The Company, after signing a definitive agreement for a Business Combination, will either (i) seek stockholder approval of the Business Combination at a meeting called for such purpose in connection with which stockholders may seek to redeem their shares, regardless of whether they vote for or against the Business Combination, for cash equal to their pro rata share of the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including interest but less taxes payable or (ii) provide stockholders with the opportunity to have their shares redeemed by the Company by means of a tender offer (and thereby avoid the need for a stockholder vote) for an amount in cash equal to their pro rata share of the aggregate amount then on deposit in the Trust Account as of two business days prior to commencement of the tender offer, including interest but less taxes payable. The decision as to whether the Company will seek stockholder approval of the Business Combination or will allow stockholders to redeem their shares to the Company in a tender offer will be made by the Company, solely in its discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction would otherwise require the Company to seek stockholder approval unless a vote is required by Nasdaq rules. If the Company seeks stockholder approval, it will complete its Business Combination only if a majority of the outstanding shares of common stock voted are voted in favor of the Business Combination. However, in no event will the Company redeem its public shares in an amount that would cause its net tangible assets to be less than $5,000,001 upon consummation of a Business Combination. In such case, the Company would not proceed with the redemption of its public shares and the related Business Combination, and instead may search for an alternate Business Combination.
If the Company holds a stockholder vote or there is a tender offer for shares in connection with a Business Combination, a public stockholder will have the right to redeem itssell the shares to the Company for an amount in cash equal to its pro rata share$10.15 per share. Upon the closing of the Merger, GigCapital4 was renamed to BigBear.ai, Holdings Inc., the SEC registrant. As a result of the Merger, the Company received aggregate amount then on depositgross proceeds of $101,958 from GigCapital4’s trust account and PIPE Proceeds, and issued $200,000 of unsecured convertible notes that are convertible into 17,391,304 shares of the Company’s common stock at an initial Conversion Price of $11.50 (refer to Note F—Debt for detail). Proceeds from the Merger were partially used to fund the $114,393 repayment of the Antares Loan and Merger transaction costs and other costs paid through the funds flow of $9,802, consisting of marketing, legal and other professional fees.
Additionally, there was $2,950 of interest accrued, but not yet credited to the Trust Account, which was recorded in the condensed balance sheet as interest receivable on cash and marketable securities held in Trust Account as of September 30, 2021.
The Company will have 24 months from February 11, 2021, the closing date of the Offering, to complete its initial Business Combination. If the Company does not complete a Business Combination within this period of time, it shall (i) cease all operations except for the purposes of winding up; (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the publicpreferred stock. 135,566,227 shares of common stock for a per share pro rata portionand no shares of the Trust Account, including interest, but less taxes payable (less up to $100,000preferred stock were outstanding as of such net interest to pay dissolution expenses) and (iii) as promptly as possible following such redemption, dissolve and liquidate the balance of the Company’s net assets to its creditors and remaining stockholders, as part of its plan of dissolution and liquidation. The Founder, the Underwriters, and Ms. Hayes and Mr. Weightman (the “Insiders” as it relates to Ms. Hayes and Mr. Weightman) have entered into letter agreements with the Company, pursuant to which they have agreed to waive their rights to participate in any redemption with respect to their initial shares; however, if the Founder, the Underwriters, the Insiders or any of the Company’s officers, directors or affiliates acquired shares of common stock after the Offering, they will be entitled to a pro rata share of the Trust Account upon the Company’s redemption or liquidation in the event the Company does not complete a Business Combination within the required time period.
In the event of such distribution, it is possible that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will be less than the initial public offering price per Unit.
Merger Agreement
On June 4, 2021, the Company announced that it executed an Agreement and Plan of Merger (the “Merger Agreement”), dated June 4, 2021 (as amended on August 3, 2021), with GigCapital4 Merger Sub Corporation, a Delaware corporation and wholly owned subsidiary of the Company (“Merger Sub”), BigBear.ai Holdings, LLC, a Delaware limited liability company (“BigBear.ai”), and BBAI Ultimate Holdings, LLC, a Delaware limited liability company (“BBAI Holdings”).
On August 6, 2021, the Merger Agreement was amended to correct a scrivener’s error in the definition of “Company Equity Value”, namely, that such term referenced the pro forma enterprise value of the Company as opposed to the true equity value as agreed upon by and among the parties. The amount of the Company Equity Value as defined in the Merger agreement was corrected to $1,312,100,000 from the previously stated amount of $1,565,000,000.
The Mergers
Pursuant to the terms of the Merger Agreement, at the closing (the “Closing”) of the transactions contemplated by the Merger Agreement (the “Transactions”), a business combination between the Company and BigBear.ai will be effected through the merger of Merger Sub with and into BigBear.ai (the “First Merger”), with BigBear.ai being the surviving company of the First Merger (the “Initial Surviving Corporation”), and immediately following the First Merger and as part of the same overall transaction as the First Merger, the Initial Surviving Company will merge with and into the Company (the “Second Merger” and, together with the First Merger, the “Mergers”), with the Company being the surviving company of the Second Merger (the “Ultimate Surviving Corporation”).
Merger Consideration and Conversion of Securities
December 31, 2021. At the effective time of the First Merger, (the “First Effective Time”), each unit of limited liability company interest100 units of BigBear.ai issued and outstanding immediately prior to the First Effective Time (other than units held in BigBear.ai’s treasury or owned by the Company, Merger Sub or BigBear.ai immediately prior to the First Effective Time) will beHoldings were cancelled and automatically deemed for all purposes to represent the Parent’s right to receive, in the aggregate, (the “Aggregate$75 million in cash and shares in GigCapital4, and Parent exchanged its 100 units of BigBear.ai Holdings for 105,000,000 shares of BigBear.ai’s common stock. In addition, 8,000,000 shares of PIPE financing were issued and 1,495,320 shares were issued to certain advisors. AE Industrial Partners, LP (
At the effective time of the Second Merger (the “Second Effective Time”), each unit of limited liability company interest of the Initial Surviving Company issued and outstanding immediately prior to the Second Effective Time shall be cancelled and shall cease to exist without any conversion thereof or payment therefor, and the capital stock of the Company outstanding immediately prior to the Second Effective Time shall remain outstanding as the capital stock of the Ultimate Surviving Corporation, which, collectively with the Company’s 6.00% convertible senior notes due 2026 (the “Notes”) to be issued at the Second Effective Time (as further described below) and the warrants entitling the holders to purchase 1 share of GigCapital4 Common Stock per warrant (“GigCapital4 Warrants”), shall constitute one hundred percent (100%) of the outstanding equity securities (and securities convertible into equity securities) of the Ultimate Surviving Corporation immediately after the Second Effective Time.
The Closing
The Closing will occur as promptly as practicable, but in no event later than three business days, after the satisfaction or, if permissible, waiver of the conditions set forth in the Merger Agreement.
Representations, Warranties and Covenants
The Merger Agreement contains customary representations and warranties of the parties, which shall not survive the Closing.
The Merger Agreement includes customary covenants of the parties with respect to the operation of their respective businesses prior to the consummation of the Transactions and efforts to satisfy the conditions to consummation of the Mergers. The Merger Agreement also contains additional covenants of the parties, including, among others, covenants providing for the Company and BigBear.ai to use their commercially reasonable efforts to obtain all governmental and regulatory consents and approvals required in order to consummate the Transactions.
Incentive Plan
Prior to the Closing date, the Company will adopt, subject to the approval of the stockholders of the Company, (i) an equity incentive award plan for the Ultimate Surviving Corporation that (A) reserves an amount of GigCapital4 Common Stock for grant thereunder equal to ten percent (10%) of the fully diluted equity of the Ultimate Surviving Corporation (rounded up the nearest whole share), and (B) includes an “evergreen” provision pursuant to which such award pool will automatically increase on the first day of each fiscal year beginning with the 2022 fiscal year in an amount equal to five percent (5%) of the shares of GigCapital4 Common Stock issued and outstanding on the last day of the immediately preceding fiscal year or such lesser amount as determined by the board of directors of the Ultimate Surviving Corporation, and (ii) an employee stock purchase plan, the proposed form and terms of which shall be prepared and delivered by the Company to BigBear.ai and shall be mutually agreed by the Company and BigBear.ai prior to the Closing date.
BigBear.ai and BBAI Holdings Exclusivity Restrictions
Pursuant to the terms of the Merger Agreement, from the date of the Merger Agreement to the Closing or, if earlier, the termination of the Merger Agreement in accordance with its terms, each of BigBear.ai and BBAI Holdings have agreed, among other things, not to, whether directly or indirectly, take, nor shall it permit any of its respective Affiliates or Representatives to take, whether directly or indirectly, any action to solicit, initiate or engage in discussions or negotiations with, or enter into any agreement with, or encourage, or provide information to, any Person (other than the Company or any of its Affiliates or Representatives) concerning an Acquisition Transaction.
GigCapital4 Exclusivity Restrictions
Pursuant to the terms of the Merger Agreement, from the date of the Merger Agreement to the Effective Time or, if earlier, the termination of the Merger Agreement in accordance with its terms, the Company has agreed among other things, not to take, whether directly or indirectly, any action to solicit, initiate, continue or engage in discussions or negotiations with, or enter into any agreement with, or encourage, respond, provide information to or commence due diligence with respect to, any person (other than BigBear.ai, its members or any of their Affiliates or Representatives), concerning, relating to or which is intended or is reasonably likely to give rise to or result in, any offer, inquiry, proposal or indication of interest, written or oral relating to any Business Combination proposal.
Conditions to Closing
Under the terms of the Merger Agreement, the obligations of the parties to consummate the Transactions are subject to the satisfaction or waiver (where permissible) at or prior to the Closing of the following conditions: (i) the approval of the Company (the “Acquiror”) stockholder matters shall have been duly obtained in accordance with the Delaware general corporation law, the Acquiror organizational documents and the rules and regulations of Nasdaq; (ii) all required filings under the Hart-Scott-Rodino Antitrust Improvements Act of 1979, as amended (the “HSR Act”), shall have been completed and any applicable waiting period (and any extension thereof) applicable to the consummation of the Business Combination under the HSR Act shall have expired or been terminated, and any pre-Closing approvals or clearances reasonably required thereunder shall have been obtained; (iii) there shall not be in force any Law enjoining or prohibiting the consummation of the Transactions or having the effect of making the Transactions illegal; (iv) the shares of GigCapital4 Common Stock issued in connection with the equity merger consideration shall have been listed on Nasdaq as of the Closing date; (v) upon the Closing, and after giving effect to the Acquiror stockholder redemption, the Company shall have net tangible assets of at least $5,000,001 (excluding assets of BigBear.ai); and (vi) upon the Closing, after giving effect to the Acquiror stockholder redemption the Company shall have cash and cash equivalents in the Trust Account, from the Note Financing (as defined below) and from any private placement of GigCapital4 Common Stock occurring after the date of the Merger Agreement and prior to the Closing of an aggregate amount not less than $350,000,000, prior to payment of any other liabilities of the Company outstanding as of the Closing.
Termination
The Merger Agreement allows the parties to terminate the agreement if certain conditions described in the Merger Agreement are satisfied. Additionally, under the Business Combination Agreement, either the Company or BigBear.ai may terminate the Merger Agreement if the Closing has not occurred on or before February 3, 2022 (the “Termination Date”); provided that, if any action for specific performance or other equitable relief by BBAI Holdings or BigBear.ai with respect to the Merger Agreement or any other Transaction Agreement or otherwise with respect to the Transactions is commenced or pending on or before the Termination Date, then the Termination Date shall be automatically extended without any further action by any party until the date that is thirty (30) days following the date on which a final, non-appealable Governmental Order has been entered with respect to such Action and the Termination Date shall be deemed to be such later date for all purposes of the Merger Agreement.
Name Change
Upon the Closing, the Ultimate Surviving Corporation will be named BigBear.ai Holdings, Inc.
Sponsor Agreement
Contemporaneously with the execution of the Merger Agreement, the Company, the Sponsor, and the Underwriters entered into the Sponsor Agreement (the “Sponsor Agreement”), pursuant to which the Sponsor has confirmed, among other things, (i) the termination of that certain Administrative Services Agreement, dated as of February 1, 2021 (the “Administrative Services Agreement”), between the Company and Sponsor’s affiliate GigManagement, LLC (the “Management Company”) upon the consummation of the Transactions and the payment on the Closing date of all amounts then owed to the Management Company by the Company pursuant to the Administrative Services Agreement, and that, thereupon, neither the Management Company nor any other affiliate of Sponsor shall continue to be entitled to receive payments pursuant to the Administrative Services Agreement following the consummation of the Transactions; (ii) that the promissory note referred to in paragraph 4(b) of the Insider Letter (as defined in the
Sponsor Agreement) was repaid in full and extinguished upon the consummation of the Company’s Offering, and the Company has no further obligation or other liabilities thereunder; (iii) that upon payment to Sponsor on the Closing date of any amounts owed to Sponsor by the Company for Sponsor Expenses (as defined in the Sponsor Agreement), the Company shall owe no further Sponsor Expenses to Sponsor following the consummation of the Transactions; (iv) that no portion of the Sponsor Expenses or any other loan made by Sponsor or any of its affiliates to the Company will be converted into equity securities of the Ultimate Surviving Corporation; (v) that the Underwriters (as defined in the Sponsor Agreement) exercised the Over-Allotment Option (as defined in the Sponsor Agreement) in full, and as such, there was no forfeiture by Sponsor of any of its Founder Shares (as defined in the Sponsor Agreement); and furthermore, Sponsor acknowledges that the size of the Company’s Offering was increased and, that as a result, the Company effected a stock dividend immediately prior to the consummation of its Offering in such amounts as to maintain the ownership of the stockholders of the Company prior to its initial public offering at 20.0% of the Company’s total issued and outstanding shares of the GigCapital4 Common Stock; and (vi) to waive any and all rights under Section 5 of the Insider Letter and acknowledges and agrees that Sponsor has no further rights under or pursuant to Section 5 of the Insider Letter, including any such right to purchase, receive or sell shares of the Company Common Stock or effect or receive a stock dividend or share contribution back to capital.
Voting and Support Agreement
Contemporaneously with the execution of the Merger Agreement, BBAI Holdings, BigBear.ai, Sponsor, Dorothy Hayes and Brad Weightman (each of Sponsor, Dorothy Hayes and Brad Weightman is referred to as a “Holder”) entered into the Voting and Support Agreement (the “Voting and Support Agreement”), pursuant to which each Holder agreed, among other things, to vote all of its respective shares of GigCapital4 Common Stock, including any shares of GigCapital4 Common Stock issued upon the exercise of any GigCapital4 Warrants, (i) in favor of the adoption of the Merger Agreement and the approval of the Transactions (including the Mergers), (ii) in favor of the issuance of the Notes in connection with the First Merger and the Note Financing pursuant to the Subscription Agreements (including as required under Nasdaq), (iii) in favor of the amendment and restatement of the Certificate of Incorporation in the form of the Acquiror Charter attached as Exhibit A to the Merger Agreement, (iv) in favor of the approval of the adoption of the Management Equity Plans, (v) in favor of any other proposals the parties to the Merger Agreement agree are necessary or desirable to consummate the Transactions, (vi) against any action, proposal, transaction or agreement that would reasonably be expected to result in a breach of any representation, warranty, covenant, obligation or agreement of the Issuer contained in the Merger Agreement, (vii) in favor of the other Acquiror Stockholder Matters, (viii) for any proposal to adjourn or postpone the applicable Special Meeting to a later date if (and only if) there are not sufficient votes for approval of the Merger Agreement and the other Acquiror Stockholder Matters on the dates on which such meetings are held, and (ix) except as set forth in the proxy statement of Acquiror in connection with the Transactions, against the following actions or proposals: (A) any Business Combination Proposal or any proposal in opposition to approval of the Merger Agreement or in competition with or inconsistent with the Merger Agreement; and (B) (1) any change in the present capitalization of the Company or any amendment of the Certificate of Incorporation, except to the extent expressly contemplated by the Merger Agreement, (2) any liquidation, dissolution or other change in the Company’s corporate structure or business, (3) any action, proposal, transaction or agreement that would result in a breach in any material respect of any covenant, representation or warranty or other obligation or agreement of Holder under this Agreement or (4) any other action or proposal involving the Issuer or any of its subsidiaries that is intended, or would reasonably be expected, to prevent, impede, interfere with, delay, postpone or adversely affect the Transactions.
Investor Rights Agreement
Contemporaneously with the execution of the Merger Agreement, the Company, Sponsor, BBAI Holdings, the Underwriters and the Other Holders (as defined in the Investor Rights Agreement) entered into the Investor Rights Agreement (the “Investor Rights Agreement”). Pursuant to the Investor Rights Agreements, BBAI Holdings and certain of its affiliates, (together, the “Partners”) have the right to nominate seven directors to Big Bear.ai Holdings, Inc.’s board of directors (the “Board”), at least four of whom will be independent directors, and the Sponsor has the right to nominate three directors to the Board, one of whom will be an independent director. Jointly, the Partners and Sponsor will nominate one director, by mutual agreement, who will be an independent director. Such rights to designate the directors is subject to certain beneficial ownership percentages as specified in the Investor Rights Agreement. Pursuant to the Investor Rights Agreement, certain parties will be entitled to certain registrations rights, including among other things, customary demand, shelf and piggy back rights, subject to customary cut back provisions. Pursuant to the Investor Rights Agreement, certain parties will agree not to sell, transfer, pledge or otherwise dispose of any shares of GigCapital4 Common Stock or GigCapital4 Warrants they received in connection with the Transactions or otherwise beneficially owned as of the Closing date for certain time periods specified therein.
Subscription Agreements and Indenture
Contemporaneously with the execution of the Merger Agreement, the Company entered into convertible note subscription agreements (the “Subscription Agreements”), each dated June 4, 2021, with certain institutional investors (the “Note Investors”),
pursuant to which the Note Investors, upon the terms and subject to the conditions set forth in the respective Subscription Agreements, shall purchase from the Company, and the Company shall issue to the Note Investors, subject to the terms and conditions of an Indenture to be entered into in connection with the Closing between BigBear.ai Holdings, Inc. and Wilmington Trust, National Association, a national banking association, in its capacity as trustee thereunder, in substantially the form attached to the Subscription Agreement (the “Indenture”), $200,000,000 of unsecured convertible notes which shall bear interest at a rate of 6.0% per annum, payable semi-annually, and be convertible into shares of common stock at an initial conversion price of $11.50 (subject to adjustment) in accordance with the terms thereof, and shall mature five years after their issuance. The Notes are not redeemable by the Company.
In the event that a holder of the Notes elects to convert the Notes (a) prior to the third anniversary of the initial issuance of the Notes, the Company will be obligated to pay an amount equal to twelve months of interest or (b) on or after the third anniversary of the initial issuance of the Notes but prior to the fourth anniversary of the initial issuance of the Notes, any accrued and unpaid interest plus any remaining amounts that would be owed up to, but excluding, the fourth anniversary of the initial issuance of the Notes. In certain circumstances, the Company may force conversion of the Notes after the first anniversary of the initial issuance of the Notes, subject to a holder’s prior right to convert, if the last reported sale price of the Common Stock exceeds 130% of the conversion price for 20 trading days (whether or not consecutive) during the 30 trading day period ending on, and including, the last trading day of the immediately preceding calendar quarter and the 30-day average daily trading volume ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to $3,000,000 for the first two years after the initial issuance of the Notes and $2,000,000 thereafter.
If a Fundamental Change (as defined in the Indenture) occurs prior to the maturity date, holders of the Notes will have the right to require the Company to repurchase all or any portion of their Notes in principal amounts of $1,000 or an integral multiple thereof, at a repurchase price equal to the principal amount of the Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the repurchase date.
Following certain corporate events that occur prior to the maturity date or if the Company exercises its mandatory conversion right in connection with such corporate events, the Company will in certain circumstances increase the conversion rate for a holder who elects to convert its Notes in connection with such corporate events or has been forced to convert its Notes in connection with such corporate events, as the case may be.
The Notes will be offered only to persons reasonably believed to be qualified institutional buyers in reliance on Rule 144A under the Securities Act. The Notes and any common stock of the Company issuable upon conversion have not been registered under the Securities Act or the securities laws of any other jurisdiction and may not be offered or sold in the United States without registration or an applicable exemption from registration requirements.
The Company shall be obligated to register the Notes and the shares issuable upon conversion of the Notes. The obligations of the Note Investors to consummate the subscriptions provided for in the Subscription Agreements are conditioned upon, among other things, (i) there shall have been no amendment, waiver or modification to the Merger Agreement that materially and adversely affects the Company or the Note Investor’s investment in the Company, other than amendments, waivers or modifications pursuant to the terms of the Merger Agreement, (ii) the Company shall not have entered into any Other Subscription Agreement (as defined in the Subscription Agreement), including through amendment, waiver or modification of the terms of an any Other Subscription Agreement, with a lower purchase price per $1,000 principal amount of the Notes or other terms (economic or otherwise) substantially more favorable to such other subscriber or investor than as set forth in the Subscription Agreement unless the Note Investor has been offered substantially the same terms or benefits; and (iii) there has not occurred any Company Material Adverse Effect (as defined in the Merger Agreement) or Company Material Adverse Effect (as defined in the Subscription Agreement).
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed interim financial information, the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission (
The accompanying unaudited condensed interimthe consolidated financial statements should be readand accompanying notes. We base these estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Our actual
Revision to Previously Reported Financial Statements
In preparation of the Company’s unaudited condensed financial statements as of and for the three- and nine-month periods ended September 30, 2021, the Company concluded it should revise its condensed financial statements to classify all its public shares to common stock subject to possible redemption in temporary equity. In accordance with the SEC and its guidance on redeemable equity instruments, Accounting Standards Codification Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”), paragraph 10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity. The Company had previously classified a portion of its public shares in permanent equity, or total stockholders’ deficit. Although the Company did not specify a maximum redemption threshold, its charter currently provides that the Company will not redeem shares of common stock issued in the Offering in an amount that would cause its net tangible assets to be less than $5,000,001. The Company considered that the threshold would not change the nature of the underlying shares as redeemable and thus would be required to be disclosed outside permanent equity. As a result, the Company revised its previously filed condensed financial statements to classify all of the shares of common stock issued in the Offering as temporary equity. The change in the carrying value of the common stock subject to possible redemption resulted in a decrease of approximately $17.0 million in additional paid-in capital, as well as a reclassification of 1,695,412 shares of common stock subject to possible redemption from permanent equity to temporary equity.
The impact of the revision to the unaudited condensed balance sheets as of March 31, 2021 and June 30, 2021, is a reclassification of $15.2 million and $17.0 million, respectively, from total stockholders’ deficit (permanent equity) to common stock subject to possible redemption (temporary equity). There is no impact to the reported amounts for total assets, total liabilities, cash flows, or net income (loss). In connection with the change in presentation for the common stock subject to possible redemption, the Company has revised its net loss per share calculation for the change in the number of shares of common stock subject to possible redemption. Net loss per share, non-redeemable common stock remained $0.06 per share for the three months ended March 31, 2021, and increased $0.02 and $0.03 for the three and six months ended June 30, 2021, respectively.
Net Loss Per Share
Thethe Company’s condensedfinancial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of operationsusing the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Net loss per share, basic and diluted, for non-redeemable common stock is calculated by dividing the net loss, adjusted for income or loss on marketable securities attributable to common stock subject to possible redemption,revenue recognized by the weighted-average number of non-redeemable common stock outstandingacquirer after the business combination likely would differ between the two acquired contracts. The amendments in ASU 2021-08 resolve this inconsistency by providing specific guidance on how to recognize and measure acquired contract assets and contract liabilities from revenue contracts in a business combination. The new guidance will be effective for the period, basicyears beginning after December 15, 2022. The Company prospectively adopted ASU 2021-08 as of January 1, 2022.
When calculating its diluted net loss per share,cash equivalents, accounts receivable, contract assets, prepaid expenses and other current assets, accounts payable, short-term debt, including the Company has not consideredcurrent portion of long-term debt, accrued expenses, contract liabilities, and other current liabilities are reflected on the effect of (i) the incremental number of shares of common stock to settle warrants sold in the Offering and Private Placement, as calculated using the treasury stock method and (ii) the shares issued to the Insiders representing 18,000 shares of common stock underlying restricted stock awards for the periods they were outstanding. Since the Company was in a net loss position during the periods after deducting net income attributable to common stock subject to redemption, diluted net loss per common share is the same as basic net loss per common share for the periods presented as the inclusion of all potential common shares outstanding would have been anti-dilutive.
Reconciliation of Net Loss Per Common Share
In accordance with the two-class method, the Company’s net loss is adjusted for net incomeconsolidated balance sheets at amounts that is attributable to common stock subject to redemption, as these shares only participate in the incomeapproximate fair value because of the Trust Accountshort-term nature of these financial assets and not the losses of the Company. Accordingly, net loss per common share, basicliabilities.
|
| For the Three Months Ended |
|
| For the Nine Months Ended |
| ||
|
| September 30, 2021 |
|
| September 30, 2021 |
| ||
Common stock subject to possible redemption |
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to common stock subject to redemption |
|
|
|
|
|
|
|
|
Interest earned on marketable securities held in Trust Account, net of taxes |
| $ | 6,346 |
|
| $ | 14,144 |
|
Net income attributable to common stock subject to possible redemption |
| $ | 6,346 |
|
| $ | 14,144 |
|
Denominator: Weighted-average common shares subject to redemption |
|
|
|
|
|
|
|
|
Basic and diluted weighted-average shares outstanding, common stock subject to possible redemption |
|
| 35,880,000 |
|
|
| 30,491,429 |
|
Basic and diluted net income per share, common stock subject to possible redemption |
| $ | 0.00 |
|
| $ | 0.00 |
|
|
|
|
|
|
|
|
|
|
Non-Redeemable common stock |
|
|
|
|
|
|
|
|
Numerator: Net loss minus net earnings - Basic and diluted |
|
|
|
|
|
|
|
|
Net loss |
| $ | (1,924,883 | ) |
| $ | (4,280,092 | ) |
Less: net income attributable to common stock subject to redemption |
|
| (6,346 | ) |
|
| (14,144 | ) |
Net loss attributable to non-redeemable common stock |
| $ | (1,931,229 | ) |
| $ | (4,294,236 | ) |
Denominator: Weighted-average non-redeemable common shares |
|
|
|
|
|
|
|
|
Weighted-average non-redeemable common shares outstanding, basic and diluted |
|
| 10,051,600 |
|
|
| 9,886,459 |
|
Net loss per share, non-redeemable common stock, basic and diluted |
| $ | (0.19 | ) |
| $ | (0.43 | ) |
Cash and Cash Equivalents
The Company considers all short-term investments with a maturity of three months or less when purchasedconsidered to be cash equivalents. a Level 3 fair value measurement. See the Note L—Warrants for information on the Level 3 inputs used to value the private warrants and the Note J—Written Put Option for information on the Level 3 inputs used to value the written put options.
March 31, 2022 | ||||||||||||||||||||||||||
Balance Sheet Caption | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Private warrants | Other non-current liabilities | $ | — | $ | — | $ | 337 | $ | 337 | |||||||||||||||||
Written put options | Derivative liabilities | — | — | — | — | |||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||
Balance Sheet Caption | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Private warrants | Other non-current liabilities | $ | — | $ | — | $ | 319 | $ | 319 | |||||||||||||||||
Written put options | Derivative liabilities | — | — | 44,827 | 44,827 | |||||||||||||||||||||
Cash and Marketable Securities Held in Trust Account
As of September 30, 2021, the assets heldchanges in the Trust Account consisted of money market funds investing in U.S. Treasury Bills and cash.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which at times, may exceed federally insured limits. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.
Financial Instruments
The fair value of the Company’sLevel 3 liabilities are as follows:
Level 3 | |||||||||||
Private warrants | Written put options | ||||||||||
December 31, 2021 | $ | 319 | $ | 44,827 | |||||||
Changes in fair value | 18 | (1,281) | |||||||||
Settlements | — | (43,546) | |||||||||
March 31, 2022 | $ | 337 | $ | — |
March 31, 2022 | December 31, 2021 | ||||||||||
Prepaid insurance | $ | 3,347 | $ | 4,265 | |||||||
Prepaid expenses | 2,386 | 2,217 | |||||||||
Pre-contract costs 1 | 868 | 546 | |||||||||
Total prepaid expenses and other current assets | $ | 6,601 | $ | 7,028 |
Useprepaid expenses and other current assets, respectively.
March 31, 2022 | December 31, 2021 | ||||||||||
Payroll accruals | $ | 10,767 | $ | 9,011 | |||||||
Accrued interest | 3,833 | 842 | |||||||||
Other accrued expenses | 2,442 | 882 | |||||||||
Total accrued liabilities | $ | 17,042 | $ | 10,735 |
March 31, 2022 | December 31, 2021 | ||||||||||
Convertible Notes | $ | 200,000 | $ | 200,000 | |||||||
Bank of America Senior Revolver | — | — | |||||||||
D&O Financing Loan | 3,074 | 4,233 | |||||||||
Total debt | 203,074 | 204,233 | |||||||||
Less: unamortized issuance costs | 9,147 | 9,636 | |||||||||
Total debt, net | 193,927 | 194,597 | |||||||||
Less: current portion | 3,074 | 4,233 | |||||||||
Long-term debt, net | $ | 190,853 | $ | 190,364 |
Offering Costs
Offering costs in the amount of $20,397,899 consist of legal, accounting, underwriting fees and other costs incurred through the Offering date that are directly related to the Offering. Offering costs were charged to stockholders’ equity and recorded in additional paid-in capital as a reduction to the gross proceeds received upon completion of the Offering.
Common Stock Subject to Possible Redemption
Common stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity (deficit). The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s controlwholly owned subsidiaries and subject to occurrence of uncertain future events. Accordingly, as of September 30, 2021, common stock subject to possible redemption is presented as temporary equity, outside of the stockholders’ deficit sectiona security interest in substantially all of the Company’s condensed balance sheets.
Stock-based Compensation
Stock-based compensation relatedtangible and intangible assets. The Senior Revolver includes borrowing capacity available for letters of credit and for borrowings on same-day notice, referred to restricted stock awardsas the “swing loans.” Any issuance of letters of credit or making of a swing loan will reduce the amount available under the revolving credit facility. The Company may increase the commitments under the Senior Revolver in an aggregate amount of up to the greater of $18.8 million or 100% of consolidated adjusted EBITDA plus any additional amounts so long as certain conditions, including compliance with the applicable financial covenants for such period, in each case on a pro forma basis, are based on fair value of common stock onsatisfied.
Income Taxes
The Company follows the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
The Company prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of September 30, 2021. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. No amounts were accrued for the payment of interest and penalties as of September 30, 2021.Company’s Secured Net Leverage Ratio after March 31, 2022. The Company is currentlyalso required to pay unused commitment fees and letter of credit fees under the Bank of America Credit Agreement.
Warrant Liability
The Company accounts for warrants forare settled with the issuance of shares, are convertible into 17,391,304 shares of the Company’s common stock that areat an initial Conversion Price of $11.50. The Conversion Price is subject to adjustments, including but not indexedlimited to, a Conversion Rate Reset 180 days after November 30, 2021 should certain daily volume-weighted average price thresholds be met. The Convertible Note financing matures on December 15, 2026.
Recent Accounting Pronouncements
In August 2020,finance the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with ConversionCompany’s directors and Other Options (Subtopic 470-20)officers insurance premium. The D&O Financing Loan has an interest rate of 1.50% per annum and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify certain financial instruments. ASU 2020-06 eliminates the current models that require separationa maturity date of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is for fiscal years beginning after December 15, 2021 and should be applied on a full or modified retrospective basis. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim
Three Months Ended March 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Effective tax rate | (0.4) | % | 7.0 | % |
December 6, 2021 | |||||
Highbridge Investors | 2,453,195 | ||||
Tenor | 2,499,608 | ||||
Glazer Investors | 5,000,000 | ||||
Total shares | 9,952,803 |
3. OFFERING
On February 11,consolidated balance sheets on December 31, 2021, $100,896 was released from the escrow account to settle the obligation to Investors and the remaining $125 was reclassified to cash and cash equivalents.
December 31, 2021 | |||||||||||||||||
Value of the written put options | $ | 4.50 | |||||||||||||||
Exercise price | $ | 10.15 | |||||||||||||||
Common stock price | $ | 5.66 | |||||||||||||||
Expected option term (in years) | 0.18 | ||||||||||||||||
Expected volatility | 66.00% | ||||||||||||||||
Risk-free rate of return | 0.06% | ||||||||||||||||
Expected annual dividend yield | —% |
March 31, 2022 | December 31, 2021 | ||||||||||
Common stock: | |||||||||||
Authorized shares of common stock | 500,000,000 | 500,000,000 | |||||||||
Common stock par value per share | $ | 0.0001 | $ | 0.0001 | |||||||
Common stock outstanding at the period end | 125,613,424 | 135,566,227 |
March 31, 2022 | December 31, 2021 | ||||||||||
Preferred stock: | |||||||||||
Authorized shares of preferred stock | 1,000,000 | 1,000,000 | |||||||||
Preferred stock par value per share | $ | 0.0001 | $ | 0.0001 | |||||||
Preferred stock outstanding at the period end | — | — |
NaN fractional shares will be issued upon exercise of the Public Warrants. If, upon exercise of the Public Warrants, a holder would be entitled to receive a fractional interest in a share, the Company will, upon exercise, round down to the nearest whole number the number of shares of Common Stock tocommon stock. This means only a whole warrant may be issued to the Public Warrantexercised at a given time by a warrant holder. Each Public Warrant will become exercisable on the later of 30 days after the completion of the Company’s Business Combination or 12 months from the closing of the Offering andThe warrants will expire five years after the completion of the Company’s Business Combinationon December 7, 2026, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation. However, if the Company does not complete a Business Combination on or prior to the 24-month period allotted to complete the Business Combination, the Public Warrants will expire at the end of such period. If the Company is unable to deliver registered shares of Common Stock to the holder upon exercise of the Public Warrants during the exercise period, there will be 0 net cash settlement of these Public Warrants and the Public Warrants will expire worthless, unless they may be exercised on a cashless basis in the circumstances described in the Warrant Agreement. Once the Public Warrants become exercisable, the
On March 26, 2021, the Company announced that the holders of the Company’s Units may elect to separately trade the securities underlying such Units which commenced on April 1, 2021. Any Units not separated will continue to trade on the Nasdaq under the symbol “GIGGU”. Any underlying shares of Common Stock and warrants that are separated will trade on the Nasdaq under the symbols “GIG,” and “GIGGW”, respectively.
4. RELATED PARTY TRANSACTIONS
Founder Shares
During the period from December 4, 2020 (date of inception) to December 31, 2020, the Founder purchased 8,952,000 shares of Common Stock (the “Founder Shares”) for an aggregate purchase price of $25,000, or $0.0027927 per share. Subsequent to December 31, 2020, the Company issued 12,000 insider shares to Ms. Hayes, one of its independent directors and chairwoman of both the compensation and nominating and corporate governance committees, and 6,000 insider shares to Mr. Weightman, its Chief Financial Officer, solely in consideration of future services, pursuant to Insider Shares Grant Agreements dated February 8, 2021 between the Company and each of the Insiders (the “Insider Shares”). The Insider Shares are subject to forfeiture if the individual resigns or the services are terminated for cause prior to the completion of the Business Combination. The Founder Shares are identical to the Common Stock included in the Public Units sold in the Offering except that the Founder Shares are subject to certain transfer restrictions, as described in more detail below.
Private Placement
The Founder and the Underwriters purchased from the Company an aggregate of 850,000 and 249,600 Private Placement Units, respectively, at a price of $10.00 per Private Placement Unit in a private placement that occurred simultaneously with the completion of the closing of the Offering.
NaN fractional shares will be issued upon exercise of the Private Placement Warrants. If, upon exercise of the Private Placement Warrants, a holder would be entitled to receive a fractional interest in a share, the Company will, upon exercise, round down to the nearest whole number the number of shares of Common Stock to be issued to the Private Placement Warrant holder. Each Private Placement Warrant will become exercisable on the later of 30 days after the completion of the Company’s Business Combination or 12 months from the closing of the Offering and will expire five years after the completion of the Company’s Business Combination or earlier upon redemption or liquidation. However, if the Company does not complete a Business Combination on or prior to the 24-month period allotted to complete the Business Combination, the Private Placement Warrants will expire at the end of such period. If the Company is unablecalls the public warrants for redemption, management will have the option to deliver registered shares of Common Stockrequire all holders that wish to exercise the holder upon exercise of the Private Placement Warrants during the exercise period, there will be 0 net cash settlement of these Private Placement Warrants and the Private Placement Warrants will expire worthless, unless they may be exercisedCompany public warrants to do so on a cashless basis in the circumstances described in the Warrant Agreement. Once the Private Placement Warrants become exercisable, the Company may redeem the outstanding Private Placement Warrants in whole and not in part at a price of $0.01 per Private Placement Warrant upon a minimum of 30 days’ prior written notice of redemption, only in the event that the last sale price of the Company’s shares of Common Stock equals or exceeds $18.00 per share for any 20 trading days within the 30-trading day period ending on the third trading day before the Company sends the notice of redemption to the Private Placement Warrant holders.
“cashless basis.”
If the Company does not complete a Business Combination, then a portion of the proceeds from the sale of the Private Placement Units will be part of the liquidating distribution to the public stockholders.
Registration Rights
The Company’s Founder, the Underwriters and the Insiders will be entitled to registration rights pursuant to a registration rights agreement signed on February 8, 2021. These holders will be entitled to make up to two demands, excluding short form registration demands, that the Company register such securities for sale under the Securities Act. In addition, these holders will have “piggy-back” registration rights to include their securities in other registration statements filed by the Company. The Company will bear the expenses incurred in connection with the filing of any such registration statements. There will be no penalties associated with delays in registering the securities under the registration rights agreement.
Administrative Services Agreement and Other Agreements
The Company agreed to pay $25,000 a month for office space, administrative services and secretarial support to an affiliate of the Founder, GigManagement, LLC. Services commenced on February 9, 2021, the date the securities were first listed on the Nasdaq, and will terminate upon the earlier of the consummation by the Company of a Business Combination or the liquidation of the Company.
On February 1, 2021, the Company entered into a Strategic Services Agreement with Mr. Weightman, its Treasurer and Chief Financial Officer, who holds 6,000 insider shares. Mr. Weightman is initially receiving $10,000 per month for his services and such amount could increase to up to $15,000 per month dependent upon the scope of services provided, as may be mutually agreed by the parties. The Company will pay Mr. Weightman for services rendered since February 1, 2021 and on a monthly basis thereafter for all services rendered after the consummation of the Offering.
Related Party Loan
The Company entered into a promissory note agreement with the Founder under which $125,000 was loaned to the Company for the payment of expenses related to the Offering. The promissory note was non-interest bearing, unsecured and was repaid on February 11, 2021.
5. COMMITMENTS AND CONTINGENCIES
Registration Rights
The Company’s Founder, the Underwriters and the Insiders will be entitled to registration rights pursuant to a registration rights agreement signed on February 8, 2021. These holders will be entitled to make up to two demands, excluding short form registration demands, that the Company register such securities for sale under the Securities Act. In addition, these holders will have “piggy-back” registration rights to include their securities in other registration statements filed by the Company. The Company will bear the expenses incurred in connection with the filing of any such registration statements. There will be no penalties associated with delays in registering the securities under the registration rights agreement.
Underwriters Agreement
The Company granted the Underwriters a 45-day option to purchase up to 4,680,000 additional Units to cover any over-allotments, at the Offering price less underwriting discounts and commissions, and such option was exercised in full on February 11, 2021, as described in Note 3.
The Company paid an underwriting discount of $0.20 per Unit to the Underwriters at the closing of the Offering. The underwriting discount was paid in cash. In addition, the Company has agreed to pay deferred underwriting commissions of $0.35 per Unit, or $12,558,000, including the Underwriters’ over-allotment option which was exercised in full. The deferred underwriting commission will become payable to the Underwriters from the amount held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement, including the performance of services described below. As further described in Note 4, the Underwriters have purchased 249,600 Private Placement Units, of which each Private Placement Unit consists of one share of the Company’s Common Stock, and one-third (1/3) of one Private Placement Warrant, for an aggregate purchase price of $2,496,000.
The Underwriters will use their commercially reasonable efforts to provide the Company with the following services: 1) originating and introducing the Company to potential targets for a Business Combination; 2) arranging institutional investor meetings on the Company’s behalf in connection with obtaining financing for the Business Combination; 3) assisting the Company in meeting its securities exchange listing requirements following the closing of the Offering; and 4) providing capital markets advice and liquidity to the Company following the closing of the Offering. If the Company uses its best efforts (and the Underwriters use commercially reasonable efforts) to obtain financing in private placements or privately negotiated transactions, but notwithstanding such efforts, the Company does not have sufficient cash necessary to consummate the Business Combination and pay the deferred underwriting commission, the Company and the Underwriters will cooperate in good faith to come to a mutually-satisfactory solution with respect to the payment of the deferred underwriting commission so as to ensure that the Company’s obligation to pay the deferred underwriting commission shall not impede the closing of the Business Combination.
6. STOCKHOLDERS’ EQUITY
Common Stock
The authorized Common Stock of the Company includes up to 100,000,000 shares. Holders of the Company’s Common Stock are entitled to one vote for each share of Common Stock. As of September 30, 2021, there were 10,069,600 shares of Common Stock issued and outstanding and not subject to possible redemption. There were 35,880,000 shares of Common Stock subject to possible redemption issued and outstanding as of September 30, 2021.
Preferred Stock
The Company is authorized to issue 1,000,000 shares of preferred stock with such designations, voting and other rights and preferences as may be determined from time to time by the Board of Directors. As of September 30, 2021, there were 0 shares of preferred stock issued and outstanding.
Warrants (Public Warrants and Private Placement Warrants)
Warrants will be exercisable for $11.50 per share, and the exercise price and number of warrant shares of common stock issuable onupon exercise of the warrants may be adjusted in certain circumstances including stock dividends, stock splits, extraordinary dividends, consolidation, combination, reverse stock split or reclassification of shares of the Company’s common stock or other similar event. In no event will the Company be required to net cash settle the warrant shares.
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
Fair value of each private warrant | $ | 0.92 | $ | 0.87 | |||||||||||||||||||
Exercise price | $ | 11.50 | $ | 11.50 | |||||||||||||||||||
Common stock price | $ | 8.24 | $ | 5.66 | |||||||||||||||||||
Expected option term (in years) | 4.68 | 4.94 | |||||||||||||||||||||
Expected volatility | 22.20% | 39.50% | |||||||||||||||||||||
Risk-free rate of return | 2.41% | 1.25% | |||||||||||||||||||||
Expected annual dividend yield | —% | —% |
February 16, 2021 | |||||
Volatility | 57.0% | ||||
Risk-free interest rate | 0.1% | ||||
Expected time to exit (in years) | 1.6 |
July 29, 2021 | |||||
Volatility | 46.0% | ||||
Risk-free interest rate | 0.2% | ||||
Expected time to exit (in years) | 1.2 |
Unvested and outstanding as of December 31, 2021 | 3,760,000 | ||||
Vested | (100,000) | ||||
Forfeited | (50,000) | ||||
Unvested and outstanding as of March 31, 2022 | 3,610,000 |
aggregate gross proceeds from such issuances represent more than 65% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination on the date of the consummation of its initial Business Combination (net of redemptions), and (z) the volume weighted-average trading pricepurchase shares of the Company’s common stock during the 20 trading-day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, theat an exercise price of $7.00. The Stock Options vest over four years with 25% vesting on the warrants will be adjusted (to the nearest cent) to be equal to 115%one year anniversary of the greater of (i) the Market Valuegrant date and then 6.25% per each quarter thereafter during years two, three and four. Vesting is contingent upon continued employment or (ii) the price at whichservice to the Company issues the additional shares of common stock or equity-linked securities.
Each warrant will become exercisable on the later of 30 days after the completion of the Company’s initial Business Combination or 12 months from the closing of the Offering and will expire five years after the completion of the Company’s initial Business Combination or earlier upon redemption. However, if the Company does not complete its initial Business Combination on or prior to the 24-month period allotted to complete the Business Combination, the warrants will expire at the end of such period. If the Company is unable to deliver registered shares of Common Stock to the holder upon exercise of the warrants during the exercise period, there will be 0 net cash settlement of these warrants and the warrants will expire worthless, unless they may be exercised on a cashless basis in the circumstances described in the Warrant Agreement. Once the warrants become exercisable, the Company may redeem the outstanding warrants in whole and not in part at a price of $0.01 per warrant upon a minimum of 30 days’ prior written notice of redemption, onlyaccelerated in the event thatof death, disability, or a change in control, subject to certain conditions; both the last sale pricevested and unvested portion of a Grantee’s Option will be immediately forfeited and cancelled if the Grantee ceases employment or service to the Company. The Stock Options expire on the 10th anniversary of the Company’s sharesgrant date.
Under the terms of the Warrant Agreement, the Company has agreed to use its best efforts to file a new registration statement under the Securities Act, following the completion of the Company’s initial Business Combination, for the registration of the shares of Common Stock issuable upon exercise of the warrants included in the Units and Private Placement Units.
As of September 30, 2021, there were 12,326,478 warrants outstanding.
Stock-based Compensation
Also included in the outstanding shares of Common Stock are 18,000 shares issued in consideration of future services to the Insiders, who are non-employee consultants. These shares are subject to forfeiture if the individuals resign or are terminated for cause prior to the completion of the Business Combination. If an initial Business Combination occurs and these shares have not been previously forfeited,U.S. dollars unless stated otherwise)
Stock Options grant date | March 30, 2022 | ||||||||||||||||
Number of Stock Options granted | 424,017 | ||||||||||||||||
Fair value of the Stock Options on the grant date | $ | 4.67 | |||||||||||||||
Expected option term (in years) | 6.26 | ||||||||||||||||
Expected volatility | 54.0% | ||||||||||||||||
Risk-free rate of return | 2.4% | ||||||||||||||||
Expected annual dividend yield | —% |
Stock Options Outstanding | Weighted-Average Exercise Price Per Share | Weighted-Average Remaining Contractual Life (in years) | Aggregate Intrinsic Value | ||||||||||||||||||||
Unvested and outstanding as of December 31, 2021 | 482,000 | $ | 9.99 | 10.0 | $ | — | |||||||||||||||||
Granted | 424,017 | 7.00 | — | ||||||||||||||||||||
Vested | — | — | — | ||||||||||||||||||||
Forfeited | (12,031) | 9.99 | — | ||||||||||||||||||||
Unvested and outstanding as of March 31, 2022 | 893,986 | $ | 8.57 | 9.7 | $ | 526 | |||||||||||||||||
Stock Options vested and exercisable as of March 31, 2022 | — | $ | — | 0.0 | $ | — |
7. FAIR VALUE MEASUREMENTS
Stock Options as of March 31, 2022 was $526. The Company recognizes equity-based compensation expense for the Options equal to the fair value of the awards on a straight-line basis over the service based vesting period. As of
March 31, 2022, there was approximately $4,236 of unrecognized compensation costs related to the Options, which is expected to be recognized over a weighted average period of 3.84 years.RSUs Outstanding | Weighted-Average Grant Date Fair Value Per Share | ||||||||||
Unvested and outstanding as of December 31, 2021 | 403,300 | $ | 10.03 | ||||||||
Granted | 2,836,023 | 5.32 | |||||||||
Vested | (3,591) | 5.20 | |||||||||
Forfeited | (87,458) | 5.47 | |||||||||
Unvested and outstanding as of March 31, 2022 | 3,148,274 | $ | 5.92 |
PSUs Outstanding | Weighted-Average Grant Date Fair Value Per Share | ||||||||||
Unvested and outstanding as of December 31, 2021 | 150,000 | $ | 10.03 | ||||||||
Granted | — | — | |||||||||
Vested | — | — | |||||||||
Forfeited | — | — | |||||||||
Unvested and outstanding as of March 31, 2022 | 150,000 | $ | 10.03 |
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Stock compensation expense in selling, general and administrative | $ | 3,071 | $ | 25 | |||||||||||||||||||
Stock compensation expense in cost of revenues | 700 | — | |||||||||||||||||||||
Stock compensation expense in research and development | 87 | — | |||||||||||||||||||||
Total stock compensation expense | $ | 3,858 | $ | 25 |
Three Months Ended March 31, | |||||||||||
Basic and diluted net loss per share | 2022 | 2021 | |||||||||
Numerator: | |||||||||||
Net loss | $ | (18,825) | $ | (2,437) | |||||||
Denominator: | |||||||||||
Weighted average Shares outstanding—basic and diluted | 131,882,556 | 105,000,000 | |||||||||
Basic and diluted net loss per Share | $ | (0.14) | $ | (0.02) |
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||||||||
Time and materials | $ | 23,998 | $ | 28,843 | ||||||||||||||||||||||||||||
Firm fixed price | 8,097 | 6,727 | ||||||||||||||||||||||||||||||
Cost-plus | 4,295 | — | ||||||||||||||||||||||||||||||
Total revenues | $ | 36,390 | $ | 35,570 |
Three Months Ended March 31, 2022 | |||||||||||||||||||||||
Cyber & Engineering | Analytics | Total | Percent of total revenues | ||||||||||||||||||||
Customer A | $ | 7,264 | $ | — | $ | 7,264 | 20 | % | |||||||||||||||
Customer B | 4,497 | — | 4,497 | 12 | % | ||||||||||||||||||
Customer C (1) | — | 5,351 | 5,351 | 15 | % | ||||||||||||||||||
All others | 5,572 | 13,706 | 19,278 | 53 | % | ||||||||||||||||||
Total revenues | $ | 17,333 | $ | 19,057 | $ | 36,390 | 100 | % |
Three Months Ended March 31, 2021 | |||||||||||||||||||||||
Cyber & Engineering | Analytics | Total | Percent of total revenues | ||||||||||||||||||||
Customer A | $ | 8,342 | $ | — | $ | 8,342 | 23 | % | |||||||||||||||
Customer B | 3,755 | — | 3,755 | 11 | % | ||||||||||||||||||
Customer C (1) | — | — | — | — | % | ||||||||||||||||||
All others | 6,462 | 17,011 | 23,473 | 66 | % | ||||||||||||||||||
Total revenues | $ | 18,559 | $ | 17,011 | $ | 35,570 | 100 | % |
|
| ||||||||||
|
| ||||||||||
|
| ||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
Contract assets | $ | 2,934 | $ | 628 | |||||||
Contract liabilities | $ | 2,792 | $ | 4,207 |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Net EAC Adjustments, before income taxes | $ | 20 | $ | 224 | |||||||
Net EAC Adjustments, net of income taxes | $ | 16 | $ | 177 | |||||||
Net EAC Adjustments, net of income taxes, per diluted share | $ | — | $ | — |
Three Months Ended March 31, 2022 | |||||||||||||||||||||||
Cyber & Engineering | Analytics | Total | |||||||||||||||||||||
Revenues | $ | 17,333 | $ | 19,057 | $ | 36,390 | |||||||||||||||||
Segment adjusted gross margin | 3,745 | 8,927 | 12,672 | ||||||||||||||||||||
Segment adjusted gross margin % | 22 | % | 47 | % | 35 | % | |||||||||||||||||
Research and development costs excluded from segment adjusted gross margin | (2,105) | ||||||||||||||||||||||
Equity-based compensation excluded from segment adjusted gross margin | (700) | ||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general and administrative | 22,020 | ||||||||||||||||||||||
Research and development | 2,874 | ||||||||||||||||||||||
Transaction expenses | 1,399 | ||||||||||||||||||||||
Operating loss | (16,426) | ||||||||||||||||||||||
Net decrease in fair value of derivatives | (1,263) | ||||||||||||||||||||||
Interest expense | 3,555 | ||||||||||||||||||||||
Other expense | 30 | ||||||||||||||||||||||
Loss before taxes | $ | (18,748) | |||||||||||||||||||||
Three Months Ended March 31, 2021 | |||||||||||||||||||||||
Cyber & Engineering | Analytics | Total | |||||||||||||||||||||
Revenues | $ | 18,559 | $ | 17,011 | $ | 35,570 | |||||||||||||||||
Segment adjusted gross margin | 4,209 | 8,299 | 12,508 | ||||||||||||||||||||
Segment adjusted gross margin % | 23 | % | 49 | % | 35 | % | |||||||||||||||||
Research and development costs excluded from segment adjusted gross margin | (2,228) | ||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general and administrative | 10,114 | ||||||||||||||||||||||
Research and development | 928 | ||||||||||||||||||||||
Operating loss | (762) | ||||||||||||||||||||||
Interest expense | 1,860 | ||||||||||||||||||||||
Other income | (1) | ||||||||||||||||||||||
Loss before taxes | $ | (2,621) |
Description: |
| Level |
| September 30, 2021 |
| |
Assets: |
|
|
|
|
|
|
Cash and marketable securities held in Trust Account |
| 1 |
| $ | 358,817,210 |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Warrant liability |
| 2 |
| $ | 384,881 |
|
The fair value of the warrants was estimated using the following assumptions:
|
| Upon Issuance |
| |
Stock Price |
| $ | 9.83 |
|
Volatility |
|
| 10.00 | % |
Risk free interest rate |
|
| 0.62 | % |
Exercise price |
| $ | 11.50 |
|
Time to maturity - years |
|
| 6.0 |
|
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Cyber & Engineering | Analytics | Corporate | Total | Cyber & Engineering | Analytics | Corporate | Total | ||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 74,533 | $ | 153,231 | $ | 44,061 | $ | 271,825 | $ | 74,808 | $ | 154,085 | $ | 154,429 | $ | 383,322 |
| ||||||
| ||||||
|
|
| ||||
|
| |||||
|
| |||||
|
|
| ||||
|
|
|
The marketable securities held in
Additionally, there was $2,950 of interest accrued, but not yet creditedsubsequent to the Trust Account, whichacquisition, Gryphon Technologies was recordedno longer deemed to be an affiliate of AE.
8. SUBSEQUENT EVENTS
Forward Share Purchase Agreement
In OctoberAE.
Notwithstanding anything to the contrary in the Forward Share Purchase Agreements, commencing on the day after the date by which shares of Common Stock of the Company must be tendered for redemption in conjunction with the Company’s stockholders’ approval of the Business Combination (the “Redemption Date”), each such investor may sell its shares in the open market as long as the sales price exceeds $10.00 per share prior to payment of any commissions. If an investor sells any such shares in the open market
after the Redemption Date and prior to the one-month anniversary of the date of the closing of the Transactions at a sales price per share that is greater than $10.05, then the Company shall pay to each selling investor an amount equal to $0.05 per share sold by such investor.
Simultaneously with the Closing of the Transactions, the Company will deposit into an escrow account an amount equal to the lesser of (i) $101,500,000 and (ii) $10.15 multiplied by the aggregate number of shares held by such investors as of the closing of the Transactions. The Company’s purchase of the shares underlying the Forward Share Purchase Agreements will be made with funds from the escrow account.
The Company’s obligation to consummate the transactions contemplated by the Forward Share Purchase Agreements is subject to the consummation of the Transactions. The Forward Share Purchase Agreements may be terminated: (i) by mutual written consent of the Company and the investors; (ii) automatically if the Company’s stockholders fail to approve the Transactions; and (iii) prior to the closing of the Transactions by mutual agreement of the investors if there occurs a Company Material Adverse Effect (as defined in the Merger Agreement and the Forward Share Purchase Agreements).
ReferencesOperations
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Revenues | $ | 36,390 | $ | 35,570 | |||||||||||||||||||||||||||||||
Cost of revenues | 26,523 | 25,290 | |||||||||||||||||||||||||||||||||
Gross margin | 9,867 | 10,280 | |||||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||
Selling, general and administrative | 22,020 | 10,114 | |||||||||||||||||||||||||||||||||
Research and development | 2,874 | 928 | |||||||||||||||||||||||||||||||||
Transaction expenses | 1,399 | — | |||||||||||||||||||||||||||||||||
Operating loss | (16,426) | (762) | |||||||||||||||||||||||||||||||||
Net decrease in fair value of derivatives | (1,263) | — | |||||||||||||||||||||||||||||||||
Interest expense | 3,555 | 1,860 | |||||||||||||||||||||||||||||||||
Other expense (income) | 30 | (1) | |||||||||||||||||||||||||||||||||
Loss before taxes | (18,748) | (2,621) | |||||||||||||||||||||||||||||||||
Income tax expense (benefit) | 77 | (184) | |||||||||||||||||||||||||||||||||
Net loss | $ | (18,825) | $ | (2,437) | |||||||||||||||||||||||||||||||
Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Amount | % | ||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Cyber & Engineering | $ | 17,333 | $ | 18,559 | $ | (1,226) | (6.6) | % | |||||||||||||||||||||||||||||||||||||||
Analytics | 19,057 | 17,011 | 2,046 | 12.0 | % | ||||||||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 36,390 | $ | 35,570 | $ | 820 | 2.3 | % |
Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Amount | % | ||||||||||||||||||||||||||||||||||||||||||||
Cost of revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Cyber & Engineering | $ | 14,048 | $ | 14,911 | $ | (863) | (5.8) | % | |||||||||||||||||||||||||||||||||||||||
Analytics | 12,475 | 10,379 | 2,096 | 20.2 | % | ||||||||||||||||||||||||||||||||||||||||||
Total cost of revenues | $ | 26,523 | $ | 25,290 | $ | 1,233 | 4.9 | % | |||||||||||||||||||||||||||||||||||||||
Cost of revenues as a percentage of revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Cyber & Engineering | 81 | % | 80 | % | |||||||||||||||||||||||||||||||||||||||||||
Analytics | 65 | % | 61 | % | |||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Amount | % | ||||||||||||||||||||||||||||||||||||||||||||
SG&A | $ | 22,020 | $ | 10,114 | $ | 11,906 | 117.7 | % | |||||||||||||||||||||||||||||||||||||||
SG&A as a percentage of revenues | 61 | % | 28 | % |
Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Amount | % | ||||||||||||||||||||||||||||||||||||||||||||
Research and development | $ | 2,874 | $ | 928 | $ | 1,946 | 209.7 | % |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Transaction expenses | $ | 1,399 | $ | — |
Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Amount | % | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense | $ | 3,555 | $ | 1,860 | $ | 1,695 | 91.1 | % |
Three Months Ended March 31, | Change | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Amount | % | ||||||||||||||||||||||||||||||||||||||||||||
Income tax expense (benefit) | $ | 77 | $ | (184) | $ | 261 | 141.8 | % | |||||||||||||||||||||||||||||||||||||||
Effective tax rate | (0.4) | % | 7.0 | % |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Net loss | $ | (18,825) | $ | (2,437) | |||||||||||||||||||||||||||||||
Interest expense | 3,555 | 1,860 | |||||||||||||||||||||||||||||||||
Income tax expense (benefit) | 77 | (184) | |||||||||||||||||||||||||||||||||
Depreciation and amortization | 1,772 | 1,921 | |||||||||||||||||||||||||||||||||
EBITDA | (13,421) | 1,160 | |||||||||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Equity-based compensation 1 | 3,858 | 25 | |||||||||||||||||||||||||||||||||
Net decrease in fair value of derivatives 2 | (1,263) | — | |||||||||||||||||||||||||||||||||
Capital market advisory fees 3 | 703 | 1,540 | |||||||||||||||||||||||||||||||||
Non-recurring integration costs 4 | 2,375 | — | |||||||||||||||||||||||||||||||||
Commercial start-up costs 5 | 3,427 | — | |||||||||||||||||||||||||||||||||
Transaction expenses 6 | 1,399 | — | |||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ | (2,922) | $ | 2,725 |
1 | Equity-based compensation includes approximately $2.7 million related to legacy equity compensation plans. | ||||
2 | The decrease in fair value of derivatives primarily relates to the changes in the fair value of certain Forward Share Purchase Agreements (FPAs) that were entered into prior to the closing of the Business Combination and were fully settled during the first quarter of 2022. | ||||
3 | The Company incurred capital market and advisory fees related to advisors assisting with the Business Combination. | ||||
4 | Non-recurring internal integration costs related to the Business Combination. | ||||
5 | Commercial start-up costs includes certain non-recurring expenses associated with tailoring the Company’s software products for commercial customers and use cases. | ||||
6 | Transaction expenses related to the acquisition of ProModel Corporation, which closed on April 7, 2022. | ||||
Three Months Ended March 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (7,529) | $ | 893 | ||||||||||||||||||||||
Capital expenditures, net | (359) | (170) | ||||||||||||||||||||||||
Free cash flow | $ | (7,888) | $ | 723 | ||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
Funded | $ | 65,303 | $ | 91,187 | |||||||
Unfunded | 70,214 | 68,203 | |||||||||
Priced, unexercised options | 150,572 | 143,969 | |||||||||
Unpriced, unexercised options | 125,689 | 119,747 | |||||||||
Anticipated follow-on Awards | 46,882 | 42,582 | |||||||||
Total backlog | $ | 458,660 | $ | 465,688 |
March 31, 2022 | December 31, 2021 | ||||||||||
Available cash and cash equivalents | $ | 59,978 | $ | 68,900 | |||||||
Available borrowings from our existing credit facilities | 50,000 | 15,000 | |||||||||
Total available liquidity | $ | 109,978 | $ | 83,900 |
March 31, 2022 | December 31, 2021 | ||||||||||
Convertible Notes | $ | 200,000 | $ | 200,000 | |||||||
Bank of America Senior Revolver | — | — | |||||||||
D&O Financing Loan | 3,074 | 4,233 | |||||||||
Total debt | 203,074 | 204,233 | |||||||||
Less: unamortized issuance costs | 9,147 | 9,636 | |||||||||
Total debt, net | 193,927 | 194,597 | |||||||||
Less: current portion | 3,074 | 4,233 | |||||||||
Long-term debt, net | $ | 190,853 | $ | 190,364 |
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q for more information.
Overview
We are a newly organized Private-to-Public Equity (PPE) company, also known as a blank check company or special purpose acquisition vehicle, incorporated in the State of Delaware and formedcash flows for the purpose of acquiring, engaging in a share exchange, share reconstruction and amalgamation with, purchasing all or substantially all of the assets of, or engaging in any other similar business combination with one or more businesses or entities. We intend to effectuate our initial Business Combination using cash from the proceeds from the sale of the units (the “Units”) in our initial public offering (the “Offering”), the sale of the units (the “Private Placement Units”) to our Founder and Underwriters, the sale of common stock to our Founder, our common equity or any preferred equity that we may create in accordance with the terms of our charter documents, debt, or a combination of cash, common or preferred equity and debt. The Units sold in the Offering each consisted of one share of common stock, and one-third (1/3) of one redeemable warrant to purchase our common stock (no fractional shares will be issued upon exercise of the warrants). The Private Placement Units were substantially similar to the Units sold in the Offering, but for certain differences in the warrants included in each of them. For clarity, the warrants included in the Units are referred to herein as the “public warrants”, and the warrants included in the Private Placement Units are referred to herein as the “private warrants”.
The issuance of additional shares of common stock or the creation of one or more classes of preferred stock during our initial Business Combination:
|
|
|
|
Three Months Ended March 31, | ||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||
Net cash (used in) provided by operating activities | (7,529) | 893 | ||||||||||||||||||||||||
Net cash used in investing activities | (359) | (394) | ||||||||||||||||||||||||
Net cash used in financing activities | (102,055) | (275) | ||||||||||||||||||||||||
Net (decrease) increase in cash and cash equivalents and restricted cash | (109,943) | 224 | ||||||||||||||||||||||||
Cash and cash equivalents and restricted cash at the beginning of period | 169,921 | 9,704 | ||||||||||||||||||||||||
Cash and cash equivalents and restricted cash at the end of the period | $ | 59,978 | $ | 9,928 |
|
|
|
|
|
|
Similarly, if we issue debt securities or otherwise incur significant indebtedness, it could result in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We expect to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to raise capital or to complete our initial Business Combination will be successful.
Results of Operations and Known Trends or Future Events
We have neither engaged in any operations nor generated any revenues to date. For the period from December 4, 2020 (date of inception) through September 30, 2021, our only activities have been organizational activities, those necessary to prepare for the Offering and to identify a target business for the Business Combination. We do not expect to generate any operating revenues until after completion of our initial Business Combination. We expect to generate non-operating income in the form of interest income on cash and marketable securities held in the Trust Account at Oppenheimer & Co., Inc. in New York, New York with Continental Stock Transfer & Trust Company acting as trustee, which was funded after the Offering to hold an amount of cash and marketable securities equal to that raised in the Offering. There has been no significant change in our financial or trading position and no material adverse change has occurred since the date of our audited balance sheet of February 12, 2021 as filed with the SEC on February 18, 2021. We expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended September 30, 2021, we had aMarch 31, 2022, net loss of $1,924,883, which consisted of operating expenses of $1,964,218 and a provision for income taxes of $2,699, that were partially offset by other income from the change in fair value of warrant liability of $32,989 and interest income on marketable securities held in the Trust Account of $9,045.
For the nine months ended September 30, 2021, we had a net loss of $4,280,092, which consisted of operating expenses of $4,097,263, a provision for income taxes of $6,016 and other expense from the change in fair value of warrant liability of $196,973, that were partially offset by interest income on marketable securities held in the Trust Account of $20,160.
Liquidity and Capital Resources
During the period from December 4, 2020 (date of inception) to December 31, 2020, the Founder purchased 7,460,000 Founder Shares for an aggregate purchase price of $25,000, or $0.0033512 per share. On February 8, 2021, we effected a 1.2:1 stock split of our common stock, resulting in our Founder holding 8,952,000 Founder Shares.
On February 11, 2021, the Company consummated its initial public offering (“IPO”) of 35,880,000 Public Units, including the issuance of 4,680,000 Public Units as a result of the Underwriters’ exercise in full of their over-allotment option. The Public Units were sold at a price of $10.00 per Public Unit, generating gross proceeds to the Company of $358,800,000.
As of September 30, 2021, we held cash and marketable securities in the amount of $358,817,210 (including $17,210 of interest earned) in the trust account. The marketable securities consisted of money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940 which invest only in direct U.S. government obligations. Interest income earned from the funds held in the Trust Account may be used by us to pay taxes.
For the nine months ended September 30, 2021, cash used in operating activities was $2,268,852, consisting$7,529. Net loss before deducting depreciation, amortization and other non-cash items was $13,761 and was further impacted by a favorable change in net working capital of $6,232 which contributed to operating cash flows during this period. The favorable change in net working capital was largely driven by an increase in accrued liabilities of $6,307 primarily due to increases in accrued interest and accrued transaction expenses, a decrease in accounts receivable of $1,981, and an increase in accounts payable of $1,150. These increases were partially offset by a decrease in contract liabilities of $1,415 and an increase in contract assets of $2,306.
We intend to use substantially allproperty and equipment of $359.
As of September 30, 2021, we had cash of $982,249 held outside the Trust Account. We believe that the proceeds not held in the Trust Account will be sufficient to allow us to operate forthe next 12 months, assuming that a Business Combination is not consummated during that time. Over this time period, we intend to use these funds primarily for identifying and evaluating prospective acquisition candidates, performing business due diligence on prospective target businesses, traveling to and from the offices, plants or similar locations of prospective target businesses, reviewing corporate documents and material agreements of prospective target businesses, selecting the target business to acquire and structuring, negotiating and consummating the Business Combination.
If our estimates of the costs of undertaking in-depth due diligence and negotiating our initial Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination. Moreover, we may need to obtain additional financing either to consummate our initial Business Combination or because we become obligated to redeem a significant number of our public shares upon consummation of our initial Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination. In order to finance operating and/or transaction costs in connection with a Business Combination, our Founder, executive officers, directors, or their affiliates may, but are not obligated to, loan us funds. In the event that our initial Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into units of the post-Business Combination entity at a price of $10.00 per unit at the option of the lender. The units would be identical to the Private Placement Units.
Following our initial Business Combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
Off-Balance Sheet Arrangements
As of September 30, 2021, we have not entered into any off-balance sheet financing arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
As of September 30, 2021, we do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to pay our Founder a monthly fee of $25,000 for office space, administrative services and secretarial support. We began incurring these fees on February 9, 2021 and will continue to incur these fees monthly until the earlier of the completion of the Business Combination or the liquidation of the Company.
On February 1, 2021, the Company entered into a Strategic Services Agreement with Mr. Weightman, its Treasurer and Chief Financial Officer, who holds 6,000 insider shares. Mr. Weightman is initially receiving $10,000 per month for his services and such amount could increase to up to $15,000 per month dependent upon the scope of services provided, as may be mutually agreed by the parties. The Company will pay Mr. Weightman for services rendered since February 1, 2021 and on a monthly basis thereafter for all services rendered after the consummation of the Offering.
Forward Share Purchase Agreement
In October 2021, the Company entered into Forward Share Purchase Agreements with certain of its stockholders pursuant to which these investors may each individually elect to sell and transfer to the Company on the three-month anniversaryvalue of the date of the Closing of the transactions contemplated by the Transaction, and the Company will purchase up to an aggregate of 10,000,000 shares of GigCapital4 Common Stock, at a price of $10.15 per share. These investors agreed that they will not (i) request redemption of these shares in conjunction with the Company’s stockholders’ approval of the Business Combination, or (ii) tender these shares to the Company in response to any redemption or tender offer that the Company may commence for its shares of Common Stock. These investors also agreed that they will not engage in any short sales transactions involving any securities of the Company.
Notwithstanding anything to the contrary in the Forward Share Purchase Agreements, commencing on the day after the date by which shares of Common Stock of the Company must be tendered for redemption in conjunction with the Company’s stockholders’ approval of the Business Combination (the “Redemption Date”), each such investor may sell its shares in the open market as long as the sales price exceeds $10.00 per share prior to payment of any commissions. If an investor sells any such shares in the open market after the Redemption Date and prior to the one-month anniversary of the date of the closing of the Transactions at a sales price per share that is greater than $10.05, then the Company shall pay to each selling investor an amount equal to $0.05 per share sold by such investor.
Simultaneously with the Closing of the Transactions, the Company will deposit into an escrow account an amount equal to the lesser of (i) $101,500,000 and (ii) $10.15 multiplied by the aggregate number of shares held by such investors as of the closing of the Transactions. The Company’s purchase of the shares underlying the Forward Share Purchase Agreements will be made with funds from the escrow account.
The Company’s obligation to consummate the transactions contemplated by the Forward Share Purchase Agreements is subject to the consummation of the Transactions. The Forward Share Purchase Agreements may be terminated: (i) by mutual written consent of the Company and the investors; (ii) automatically if the Company’s stockholders fail to approve the Transactions; and (iii) prior to the closing of the Transactions by mutual agreement of the investors if there occurs a Company Material Adverse Effect (as defined in the Merger Agreement and the Forward Share Purchase Agreements).
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts ofcertain assets and liabilities disclosure of contingent assetson our consolidated balance sheets. We base our assumptions, judgments and liabilities atestimates on historical experience and various other factors that we believe are reasonable under the date of the financial statements, and income and expenses during the periods reported.circumstances. Actual results could differ materially differ from those estimates. Wethese estimates under different assumptions or conditions.
Emerging Growth Company
Section 102(b)(1)policies and estimates as discussed in Note B—Summary of Significant Accounting Policies
Net Loss Per Common Share
Our condensed statements of operations and comprehensive loss includes a presentation of income per share for common stock subject to possible redemption in a manner similar to the two-class method of income (loss) per share. Net income per share, basic and diluted, for common stock subject to possible redemption is calculated by dividing the proportionate share of income or loss on marketable securities held by the Trust Account by the weighted-average number of common stock subject to possible redemption outstanding since original issuance.
Net loss per share, basic and diluted, for non-redeemable common stock is calculated by dividing the net loss, adjusted for income or loss on marketable securities attributable to common stock subject to possible redemption, by the weighted-average number of non-redeemable common stock outstanding for the period, basic and diluted.
When calculating our diluted net loss per share, we have not considered the effect of (i) the incremental number of shares of common stock to settle warrants sold in the Offering and Private Placement, as calculated using the treasury stock method and (ii) the shares issued to the Insiders representing 18,000 shares of common stock underlying restricted stock awards for the periods they were outstanding. Since we were in net loss position during the periods after deducting net income attributable to common stock subject to redemption, diluted net loss per common share is the same as basic net loss per common share for the periods presented as the inclusion of all potential common shares outstanding would have been anti-dilutive.
In accordance with the two-class method, our net loss is adjusted for net income that is attributable to common stock subject to redemption, as these shares only participate in the income of the Trust Account and not our losses. Accordingly, net loss per common share, basic and diluted, is calculated as follows:
|
| For the Three Months Ended |
|
| For the Nine Months Ended |
| ||
|
| September 30, 2021 |
|
| September 30, 2021 |
| ||
Common stock subject to possible redemption |
|
|
|
|
|
|
|
|
Numerator: Earnings allocable to common stock subject to redemption |
|
|
|
|
|
|
|
|
Interest earned on marketable securities held in Trust Account, net of taxes |
| $ | 6,346 |
|
| $ | 14,144 |
|
Net income attributable to common stock subject to possible redemption |
| $ | 6,346 |
|
| $ | 14,144 |
|
Denominator: Weighted-average common shares subject to redemption |
|
|
|
|
|
|
|
|
Basic and diluted weighted-average shares outstanding, common stock subject to possible redemption |
|
| 35,880,000 |
|
|
| 30,491,429 |
|
Basic and diluted net income per share, common stock subject to possible redemption |
| $ | 0.00 |
|
| $ | 0.00 |
|
|
|
|
|
|
|
|
|
|
Non-Redeemable common stock |
|
|
|
|
|
|
|
|
Numerator: Net loss minus net earnings - Basic and diluted |
|
|
|
|
|
|
|
|
Net loss |
| $ | (1,924,883 | ) |
| $ | (4,280,092 | ) |
Less: net income attributable to common stock subject to redemption |
|
| (6,346 | ) |
|
| (14,144 | ) |
Net loss attributable to non-redeemable common stock |
| $ | (1,931,229 | ) |
| $ | (4,294,236 | ) |
Denominator: Weighted-average non-redeemable common shares |
|
|
|
|
|
|
|
|
Weighted-average non-redeemable common shares outstanding, basic and diluted |
|
| 10,051,600 |
|
|
| 9,886,459 |
|
Net loss per share, non-redeemable common stock, basic and diluted |
| $ | (0.19 | ) |
| $ | (0.43 | ) |
Common Stock subject to possible redemption
Common stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. Our common stock features certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, as of September 30, 2021, common stock subject to possible redemption is presented as temporary equity, outside of the stockholders’ deficit section of our condensed balance sheets.
Warrant Liability
The Company accounts for warrants for shares of the Company’s common stock that are not indexed to its own stock as liabilities at fair value on the condensed balance sheets. The warrants are subject to remeasurement at each balance sheet date and any change in fair value is recognized as a component of other income (expense) on the condensed statements of operations and comprehensive loss. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the common stock warrants. At that time, the portion of the warrant liability related to the common stock warrants will be reclassified to additional paid-in capital.
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
815-40) (“ASU 2020-06”) to simplify certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is for fiscal years beginning after December 15, 2021 and should be applied on a full or modified retrospective basis. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted ASU 2020-06 effective February 23, 2021. The adoption of ASU 2020-06 did not have a material impact on the Company’s condensed financial statements.
We do not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on our condensed financial statements.
As of September 30, 2021, we were not subjectRisk
DisclosureProcedures
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2021. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act)
Changes in Internal Control over Financial Reporting
During our most recently completed fiscal quarter, there has been no changechanges in our internal control over financial reporting during the three months ended March 31, 2022 that has materially affected, or isare reasonably likely to materially affect, our internal control over financial reporting.
Proceedings
As of the date of this Quarterly Report on Form 10-Q, we supplementFactors
Certain of our warrants are accounted for as a warrant liability and are recorded at fair value upon issuance with changes in fair value each period reported in earnings, which may have an adverse effect on the market price of our common stock.
We had 366,533 warrants that were issued in private placements that occurred concurrently with the Offering (the “private warrants”). These private warrants and the shares of Company common stock issuable upon the exercise of the private warrants are exercisable for cash or on a cashless basis, at the holder’s option, and are non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the private warrants are held by someone other than the initial purchasers or their permitted transferees, the private warrants will be redeemable by the Company and exercisable by such holders on the same basis as the warrants included in the units sold in the Company’s initial public offering, in which case the 366,533 private warrants could be redeemed by the Company for $3,665. Under GAAP, the Company is required to evaluate contingent exercise provisions of these warrants and then their settlement provisions to determine whether they should be accounted for as a warrant liability or as equity. Any settlement amount not equal to the difference between the fair value of a fixed number of the Company’s equity shares and a fixed monetary amount precludes these warrants from being considered indexed to its own stock, and therefore, from being accounted for as equity. As a result of the provision that the private warrants, when held by someone other than the initial purchasers or their permitted transferees, will be redeemable by the Company, the requirements for accounting for these warrants as equity are not satisfied. Therefore, the Company is required to account for these private warrants as a warrant liability and record (a) that liability at fair value, which was determined to approximate the fair value of the warrants included in the units sold in the Company’s IPO, and (b) any subsequent changes in fair value as of the end of each period for which earnings are reported. The impact of changes in fair value on earnings may have an adverse effect on the market price of our common stock.
Founder Shares
DuringProceeds
The Founder Shares were issued pursuant toduring the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). Each holder of Founder Shares is an “accredited investor” as such term is defined in Rule 501(a) of Regulation D under the Securities Act.
Private Placement
The Founder and the underwriters purchased from the Company an aggregate of 850,000 and 249,600 Private Placement Units, respectively, at a price of $10.00 per Private Placement Unit in a private placement that occurred simultaneously with the completion of the IPO. Each Private Placement Unit consists of one share of the Company’s common stock, $0.0001 par value and one-third (1/3) of one warrant (a “Private Placement Warrant”). Each whole Private Placement Warrant will be exercisable for $11.50 per share, and the exercise price of the Private Placement Warrants may be adjusted in certain circumstances as described in Note 6 of the Notes to Unaudited Condensed Financial Statements included in this Quarterly Report. Under the terms of the warrant agreement dated February 8, 2021 (the “Warrant Agreement”), the Company has agreed to use its best efforts to file a new registration statement under the Securities Act, following the completion of the Company’s business combination.
Total Number of | Approximate Dollar | |||||||||||||||||||||||||
Share Purchased | Value of Shares | |||||||||||||||||||||||||
Total Number | Average | as Part of Publicly | That May Yet be | |||||||||||||||||||||||
of Shares | Price Paid | Announced Plans | Purchased Under the | |||||||||||||||||||||||
Period | Purchased | Per Share | Or Programs | Plans or Programs | ||||||||||||||||||||||
January 1, 2022 to January 31, 2022 | — | $ | — | — | $ | — | ||||||||||||||||||||
February 1, 2022 to February 28, 2022 | 5,000,000 | 10.13 | — | — | ||||||||||||||||||||||
March 1, 2022 to March 31, 2022 | 4,952,803 | 10.15 | — | — | ||||||||||||||||||||||
Total | 9,952,803 | $ | 10.14 | — | $ | — |
Insider Shares
The Company issued 12,000 insider shares to Ms. Hayes, one of its independent directors and chairwoman of both the compensation and nominating and corporate governance committees, and 6,000 insider shares to Mr. Weightman, its Chief Financial Officer, solely in consideration of future services, pursuant to Insider Shares Grant Agreements dated February 8, 2021 between the Company and each of the Insiders (the “Insider Shares”). The Insider Shares are subject to forfeiture if the individual resigns or the services are terminated for cause prior to the completion of the business combination.
Use of Proceeds
On February 8, 2021, the Company effected a 1.2:1 stock split of its common stock. All common stock share numbers and prices have been retroactively adjusted to reflect the stock split.
On February 8, 2021, the Securities and Exchange Commission declared the Company’s initial Registration Statement on Form S-1 (File No 333-252315), in connection with the IPO of $260.0 million, effective. The Company subsequently filed, on February 8, 2021, a registration statement on Form S-1MEF (File No. 333-252867) pursuant to Rule 462(b) under the Securities Act, which was effective immediately upon filing, in order to increase the size of the IPO to $312.0 million.
The Company entered into an underwriting agreement on February 8, 2021 to conduct the IPO of 31,200,000 units (the “Public Units”) in the amount of $312.0 million in gross proceeds, with a 45-day option provided to the underwriters to purchase up to 4,680,000 additional Public Units solely to cover over-allotments, if any, in the amount of up to $46.8 million in additional gross proceeds. Each Public Unit consists of one share of the Company’s common stock, $0.0001 par value, and one-third (1/3) of one redeemable warrant (a “Public Warrant”). Each whole Public Warrant is exercisable for one share of common stock at a price of $11.50 per full share.
On February 11, 2021, the Company consummated the IPO of 35,880,000 Public Units, including the issuance of 4,680,000 Public Units as a result of the Underwriters’ exercise in full of their over-allotment option. The Public Units were sold at a price of $10.00 per Public Unit, generating gross proceeds to the Company of $358,800,000.
As of September 30, 2021, we had cash of $982,249 held outside the Trust Account for working capital purposes.
Item 3. Defaults Upon Senior Securities.
Not Applicable.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information.
None.
|
| ||||||||||||||||||||||
Incorporated by Reference | |||||||||||||||||||||||
| Description of Exhibits | Form | Date Filed | File Number | Original Exhibit Number | Filed Herewith | Furnished Herewith | ||||||||||||||||
31.1 | X | ||||||||||||||||||||||
31.2 | |||||||||||||||||||||||
Certification of | X | ||||||||||||||||||||||
32.1 | |||||||||||||||||||||||
X | |||||||||||||||||||||||
32.2 | |||||||||||||||||||||||
Certification of | X | ||||||||||||||||||||||
101.INS | Inline XBRL Instance Document | X | |||||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | X | |||||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | |||||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | X | |||||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | X | |||||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | |||||||||||||||||||||
104 | Cover Page Interactive Data File |
|
| X |
| |||||||||
Date: May 12, 2022 | By: | ||||||||
|
| /s/ Dr. | |||||||
Name | Dr. | ||||||||
Title: | Chief Executive Officer
| ||||||||
|
|
| |||||||
Date: May 12, 2022 | By: |
| |||||||
Name | Joshua Kinley | ||||||||
| Chief Financial Officer
|
29