SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
______________________
FORM 10-Q
☒ |
|
|
|
| For the Quarter Ended |
|
|
☐ |
|
Commission File Number: 814-00899
______________________
BLACKROCK TCP CAPITAL CORP.
(Exact Name of Registrant as Specified in Charter)
______________________
Delaware | 56-2594706 |
(State or Other Jurisdiction of Incorporation) | (IRS Employer Identification No.) |
|
|
2951 28th Street, Suite 1000 |
|
Santa Monica, California | 90405 |
(Address of Principal Executive Offices) | (Zip Code) |
(310) (310) 566-1000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.001 per share | TCPC | NASDAQ Global Select Market |
(Title of each class) | (Trading Symbol(s) ) | (Name of each exchange where registered) |
Securities registered pursuant to Section 12(g) of the Act: None
______________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes ☒ No ☐
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days: Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes☐ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||
Non-accelerated filer | ☐ | Smaller Reporting company | ☐ | ||
Emerging growth company | ☐ |
|
| ||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No ☒
The number of shares of the Registrant’s common stock, $0.001 par value, outstanding as of May 4,November 3, 2022 was 57,767,264.57,767,264.
BLACKROCK TCP CAPITAL CORP.
FORM 10-Q
FOR THE THREE AND NINE MONTHS ENDED MARCH 31,SEPTEMBER 30, 2022
TABLE OF CONTENTS
Part I. | Financial Information | ||||
|
|
| |||
| |||||
Item 1. | Financial Statements | ||||
2 | |||||
|
|
| |||
| 3 | ||||
|
|
| |||
| 4 | ||||
|
|
| |||
| 5 | ||||
|
|
| |||
| 6 | ||||
|
|
| |||
|
| ||||
|
|
| |||
|
| ||||
|
|
| |||
|
| ||||
|
|
| |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| |||
|
|
| |||
Item 3. | |||||
|
|
| |||
Item 4. |
| ||||
|
|
| |||
Part II. | 73 | ||||
|
|
| |||
Item 1. |
| ||||
|
|
| |||
Item 1A. |
| ||||
|
|
| |||
Item 2. |
| ||||
|
|
| |||
Item 3. |
| ||||
|
|
| |||
Item 4. |
| ||||
|
|
| |||
Item 5. |
| ||||
|
|
| |||
Item 6. |
| ||||
1
BlackRock TCP Capital Corp.
Consolidated Statements of Assets and Liabilities
|
| March 31, 2022 |
|
| December 31, 2021 |
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||
|
| (unaudited) |
|
|
|
|
|
| (unaudited) |
|
|
|
| |||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Investments, at fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Non-controlled, non-affiliated investments (cost of $1,610,252,588 and $1,637,897,868, respectively) |
| $ | 1,601,553,609 |
|
| $ | 1,638,843,507 |
| ||||||||
Non-controlled, affiliated investments (cost of $38,020,928 and $37,457,524, respectively) |
|
| 94,931,232 |
|
|
| 97,207,404 |
| ||||||||
Controlled investments (cost of $135,233,889 and $146,247,518, respectively) |
|
| 99,266,004 |
|
|
| 105,087,211 |
| ||||||||
Total investments (cost of $1,783,507,405 and $1,821,602,910, respectively) |
|
| 1,795,750,845 |
|
|
| 1,841,138,122 |
| ||||||||
Non-controlled, non-affiliated investments (cost of $1,483,889,360 and $1,637,897,868, respectively) |
| $ | 1,461,125,186 |
|
| $ | 1,638,843,507 |
| ||||||||
Non-controlled, affiliated investments (cost of $36,517,346 and $37,457,524, respectively) |
|
| 87,055,666 |
|
|
| 97,207,404 |
| ||||||||
Controlled investments (cost of $148,360,500 and $146,247,518, respectively) |
|
| 130,694,300 |
|
|
| 105,087,211 |
| ||||||||
Total investments (cost of $1,668,767,206 and $1,821,602,910, respectively) |
|
| 1,678,875,152 |
|
|
| 1,841,138,122 |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Cash and cash equivalents |
|
| 43,651,392 |
|
|
| 19,552,273 |
|
|
| 105,794,529 |
|
|
| 19,552,273 |
|
Interest, dividends and fees receivable |
|
| 21,458,518 |
|
|
| 20,061,104 |
|
|
| 19,309,247 |
|
|
| 20,061,104 |
|
Deferred debt issuance costs |
|
| 4,493,408 |
|
|
| 4,786,736 |
|
|
| 3,897,039 |
|
|
| 4,786,736 |
|
Receivable for investments sold |
|
| 234,473 |
|
|
| 6,024,981 |
|
|
| 234,473 |
|
|
| 6,024,981 |
|
Prepaid expenses and other assets |
|
| 3,326,404 |
|
|
| 2,666,111 |
|
|
| 3,612,258 |
|
|
| 2,666,111 |
|
Total assets |
|
| 1,868,915,040 |
|
|
| 1,894,229,327 |
|
|
| 1,811,722,698 |
|
|
| 1,894,229,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Debt (net of deferred issuance costs of $6,338,159 and $6,878,110, respectively) |
|
| 1,027,911,497 |
|
|
| 1,012,461,340 |
| ||||||||
Management fees payable |
|
| 6,388,710 |
|
|
| 6,304,176 |
| ||||||||
Debt (net of deferred issuance costs of $5,485,224 and $6,878,110, respectively) |
|
| 983,872,533 |
|
|
| 1,012,461,340 |
| ||||||||
Incentive fees payable |
|
| 4,190,230 |
|
|
| 3,742,443 |
|
|
| 5,173,948 |
|
|
| 3,742,443 |
|
Interest and debt related payables |
|
| 3,209,435 |
|
|
| 10,863,683 |
|
|
| 3,462,483 |
|
|
| 10,863,683 |
|
Reimbursements due to the Advisor |
|
| 1,056,851 |
|
|
| 942,094 |
|
|
| 1,146,601 |
|
|
| 942,094 |
|
Payable for investments purchased |
|
| — |
|
|
| 28,994,390 |
|
|
| 457,500 |
|
|
| 28,994,390 |
|
Management fees payable |
|
| — |
|
|
| 6,304,176 |
| ||||||||
Accrued expenses and other liabilities |
|
| 1,695,989 |
|
|
| 1,464,565 |
|
|
| 1,696,731 |
|
|
| 1,464,565 |
|
Total liabilities |
|
| 1,044,452,712 |
|
|
| 1,064,772,691 |
|
|
| 995,809,796 |
|
|
| 1,064,772,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net assets |
| $ | 824,462,328 |
|
| $ | 829,456,636 |
|
| $ | 815,912,902 |
|
| $ | 829,456,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Composition of net assets applicable to common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and 57,767,264 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
| $ | 57,767 |
|
| $ | 57,767 |
| ||||||||
Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and |
| $ | 57,767 |
|
| $ | 57,767 |
| ||||||||
Paid-in capital in excess of par |
|
| 963,100,315 |
|
|
| 966,409,911 |
|
|
| 963,100,315 |
|
|
| 966,409,911 |
|
Distributable earnings (loss) |
|
| (138,695,754 | ) |
|
| (137,011,042 | ) |
|
| (147,245,180 | ) |
|
| (137,011,042 | ) |
Total net assets |
|
| 824,462,328 |
|
|
| 829,456,636 |
|
|
| 815,912,902 |
|
|
| 829,456,636 |
|
Total liabilities and net assets |
| $ | 1,868,915,040 |
|
| $ | 1,894,229,327 |
|
| $ | 1,811,722,698 |
|
| $ | 1,894,229,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net assets per share |
| $ | 14.27 |
|
| $ | 14.36 |
|
| $ | 14.12 |
|
| $ | 14.36 |
|
See accompanying notes to the consolidated financial statements.
2
BlackRock TCP Capital Corp.
Consolidated Statements of Operations (Unaudited)
|
| Three Months Ended March 31, |
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| |||||||||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||||
Investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest income (excluding PIK): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Non-controlled, non-affiliated investments |
| $ | 37,427,955 |
|
| $ | 33,853,312 |
|
| $ | 42,027,715 |
|
| $ | 37,697,276 |
|
| $ | 116,673,959 |
|
| $ | 108,621,535 |
|
Non-controlled, affiliated investments |
|
| 33,108 |
|
|
| 26,097 |
|
|
| 38,543 |
|
|
| 33,840 |
|
|
| 105,586 |
|
|
| 93,408 |
|
Controlled investments |
|
| 1,912,504 |
|
|
| 1,650,033 |
|
|
| 1,970,246 |
|
|
| 1,645,938 |
|
|
| 5,706,085 |
|
|
| 4,970,757 |
|
PIK income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-controlled, non-affiliated investments |
|
| 1,080,205 |
|
|
| 1,304,701 |
|
|
| 2,061,595 |
|
|
| 1,165,160 |
|
|
| 5,146,491 |
|
|
| 3,459,791 |
|
Dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-controlled, non-affiliated investments |
|
| 261,229 |
|
|
| 819,355 |
|
|
| 278,321 |
|
|
| 64,136 |
|
|
| 765,404 |
|
|
| 1,062,258 |
|
Non-controlled, affiliated investments |
|
| 563,404 |
|
|
| 1,696,660 |
|
|
| 597,715 |
|
|
| 1,227,706 |
|
|
| 1,741,419 |
|
|
| 4,052,293 |
|
Controlled investments |
|
| 713,825 |
|
|
| 892,050 |
|
|
| 855,124 |
|
|
| 623,218 |
|
|
| 3,419,023 |
|
|
| 1,768,119 |
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-controlled, non-affiliated investments |
|
| 152,477 |
|
|
| 47,118 |
|
|
| 331,420 |
|
|
| 190,329 |
|
|
| 657,153 |
|
|
| 401,483 |
|
Non-controlled, affiliated investments |
|
| 6,202 |
|
|
| 874,576 |
|
|
| 45,650 |
|
|
| 68,475 |
|
|
| 97,503 |
|
|
| 1,095,019 |
|
Total investment income |
|
| 42,150,909 |
|
|
| 41,163,902 |
|
|
| 48,206,329 |
|
|
| 42,716,078 |
|
|
| 134,312,623 |
|
|
| 125,524,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest and other debt expenses |
|
| 9,345,204 |
|
|
| 10,105,887 |
|
|
| 10,167,966 |
|
|
| 10,518,017 |
|
|
| 28,882,380 |
|
|
| 31,336,260 |
|
Management fees |
|
| 6,667,727 |
|
|
| 5,943,362 |
|
|
| 6,629,270 |
|
|
| 6,769,543 |
|
|
| 19,903,163 |
|
|
| 19,138,476 |
|
Incentive fees |
|
| 4,190,230 |
|
|
| 4,691,458 |
|
|
| 5,173,948 |
|
|
| 4,744,532 |
|
|
| 13,876,038 |
|
|
| 13,984,436 |
|
Administrative expenses |
|
| 403,355 |
|
|
| 407,669 |
|
|
| 1,324,450 |
|
|
| 1,376,473 |
| ||||||||
Professional fees |
|
| 570,395 |
|
|
| 290,334 |
|
|
| 386,531 |
|
|
| 506,071 |
|
|
| 1,366,919 |
|
|
| 1,376,331 |
|
Administrative expenses |
|
| 477,059 |
|
|
| 539,947 |
| ||||||||||||||||
Director fees |
|
| 223,000 |
|
|
| 250,000 |
|
|
| 287,541 |
|
|
| 220,786 |
|
|
| 746,654 |
|
|
| 765,986 |
|
Insurance expense |
|
| 181,061 |
|
|
| 135,000 |
|
|
| 146,566 |
|
|
| 149,839 |
|
|
| 508,688 |
|
|
| 434,839 |
|
Custody fees |
|
| 83,929 |
|
|
| 59,183 |
|
|
| 80,659 |
|
|
| 97,676 |
|
|
| 241,181 |
|
|
| 241,867 |
|
Other operating expenses |
|
| 658,364 |
|
|
| 707,345 |
|
|
| 539,026 |
|
|
| 610,350 |
|
|
| 2,047,545 |
|
|
| 1,969,828 |
|
Total operating expenses |
|
| 22,396,969 |
|
|
| 22,722,516 |
|
|
| 23,814,862 |
|
|
| 24,024,483 |
|
|
| 68,897,018 |
|
|
| 70,624,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net investment income |
|
| 19,753,940 |
|
|
| 18,441,386 |
|
|
| 24,391,467 |
|
|
| 18,691,595 |
|
|
| 65,415,605 |
|
|
| 54,900,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Realized and unrealized gain (loss) on investments and foreign currency | Realized and unrealized gain (loss) on investments and foreign currency |
| Realized and unrealized gain (loss) on investments and foreign currency |
| ||||||||||||||||||||
Net realized gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-controlled, non-affiliated investments |
|
| 46,267 |
|
|
| 2,079,315 |
|
|
| 133,449 |
|
|
| 2,856,902 |
|
|
| (29,235,313 | ) |
|
| 4,699,586 |
|
Non-controlled, affiliated investments |
|
| — |
|
|
| 1,028,057 |
|
|
| 124,191 |
|
|
| 5,068,545 |
|
|
| 11,172,439 |
|
|
| 6,096,601 |
|
Controlled investments |
|
| (124,801 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (124,801 | ) |
|
| — |
|
Net realized gain (loss) |
|
| (78,534 | ) |
|
| 3,107,372 |
|
|
| 257,640 |
|
|
| 7,925,447 |
|
|
| (18,187,675 | ) |
|
| 10,796,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized appreciation (depreciation): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Non-controlled, non-affiliated investments |
|
| (9,579,291 | ) |
|
| (6,577,847 | ) |
|
| (15,273,883 | ) |
|
| 2,187,483 |
|
|
| (23,435,906 | ) |
|
| 6,486,904 |
|
Non-controlled, affiliated investments |
|
| (2,839,577 | ) |
|
| 7,790,576 |
|
|
| (1,568,147 | ) |
|
| (9,608,818 | ) |
|
| (8,726,239 | ) |
|
| 38,933,146 |
|
Controlled investments |
|
| 5,192,422 |
|
|
| (1,212,729 | ) |
|
| 18,431,930 |
|
|
| (2,092,739 | ) |
|
| 23,494,107 |
|
|
| (3,702,063 | ) |
Net change in unrealized appreciation (depreciation) |
|
| (7,226,446 | ) |
|
| 13,936,064 |
|
|
| 1,589,900 |
|
|
| (9,514,074 | ) |
|
| (8,668,038 | ) |
|
| 41,717,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net realized and unrealized gain (loss) |
|
| (7,304,980 | ) |
|
| 17,043,436 |
|
|
| 1,847,540 |
|
|
| (1,588,627 | ) |
|
| (26,855,713 | ) |
|
| 52,514,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Realized loss on extinguishment of debt |
|
| — |
|
|
| (6,206,289 | ) |
|
| — |
|
|
| (6,206,289 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net increase (decrease) in net assets resulting from operations |
| $ | 12,448,960 |
|
| $ | 35,484,822 |
|
| $ | 26,239,007 |
|
| $ | 10,896,679 |
|
| $ | 38,559,892 |
|
| $ | 101,208,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted earnings (loss) per share |
| $ | 0.22 |
|
| $ | 0.61 |
|
| $ | 0.45 |
|
| $ | 0.19 |
|
| $ | 0.67 |
|
| $ | 1.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted weighted average common shares outstanding |
|
| 57,767,264 |
|
|
| 57,767,264 |
|
|
| 57,767,264 |
|
|
| 57,767,264 |
|
|
| 57,767,264 |
|
|
| 57,767,264 |
|
See accompanying notes to the consolidated financial statements.
3
BlackRock TCP Capital Corp.
Consolidated Statements of Changes in Net Assets (Unaudited)
|
| Common Stock |
|
|
|
|
|
|
|
|
|
| ||||||||
|
| Shares |
|
| Par Amount |
|
| Paid in Capital |
|
| Distributable |
|
| Total Net |
| |||||
Balance at December 31, 2021 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 966,409,911 |
|
| $ | (137,011,042 | ) |
| $ | 829,456,636 |
|
Cumulative effect adjustment for the adoption of ASU 2020-06 (1) |
|
| — |
|
|
| — |
|
|
| (3,309,596 | ) |
|
| 3,196,507 |
|
|
| (113,089 | ) |
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 19,753,940 |
|
|
| 19,753,940 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (7,304,980 | ) |
|
| (7,304,980 | ) |
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at March 31, 2022 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 963,100,315 |
|
| $ | (138,695,754 | ) |
| $ | 824,462,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 21,270,198 |
|
|
| 21,270,198 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (21,398,273 | ) |
|
| (21,398,273 | ) |
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at June 30, 2022 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 963,100,315 |
|
| $ | (156,154,008 | ) |
| $ | 807,004,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 24,391,467 |
|
|
| 24,391,467 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,847,540 |
|
|
| 1,847,540 |
|
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at September 30, 2022 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 963,100,315 |
|
| $ | (147,245,180 | ) |
| $ | 815,912,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| Common Stock |
|
|
|
|
|
|
|
|
|
| ||||||||
|
| Shares |
|
| Par Amount |
|
| Paid in Capital |
|
| Distributable |
|
| Total Net |
| |||||
Balance at December 31, 2020 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (215,044,391 | ) |
| $ | 764,986,578 |
|
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 18,441,386 |
|
|
| 18,441,386 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 17,043,436 |
|
|
| 17,043,436 |
|
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at March 31, 2021 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (196,889,748 | ) |
| $ | 783,141,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 17,767,186 |
|
|
| 17,767,186 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 37,059,365 |
|
|
| 37,059,365 |
|
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at June 30, 2021 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (159,393,376 | ) |
| $ | 820,637,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 18,691,595 |
|
|
| 18,691,595 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,588,627 | ) |
|
| (1,588,627 | ) |
Realized loss on extinguishment of debt |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (6,206,289 | ) |
|
| (6,206,289 | ) |
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at September 30, 2021 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (165,826,876 | ) |
| $ | 814,204,093 |
|
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| Shares |
|
| Par Amount |
|
| Paid in Capital in Excess of Par |
|
| Distributable earnings (loss) |
|
| Total Net Assets |
| |||||
Balance at December 31, 2021 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 966,409,911 |
|
| $ | (137,011,042 | ) |
| $ | 829,456,636 |
|
Cumulative effect adjustment for the adoption of ASU 2020-06 (1) |
|
| — |
|
|
| — |
|
|
| (3,309,596 | ) |
|
| 3,196,507 |
|
|
| (113,089 | ) |
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 19,753,940 |
|
|
| 19,753,940 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (7,304,980 | ) |
|
| (7,304,980 | ) |
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at March 31, 2022 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 963,100,315 |
|
| $ | (138,695,754 | ) |
| $ | 824,462,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| Shares |
|
| Par Amount |
|
| Paid in Capital in Excess of Par |
|
| Distributable earnings (loss) |
|
| Total Net Assets |
| |||||
Balance at December 31, 2020 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (215,044,391 | ) |
| $ | 764,986,578 |
|
Net investment income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 18,441,386 |
|
|
| 18,441,386 |
|
Net realized and unrealized gain (loss) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 17,043,436 |
|
|
| 17,043,436 |
|
Dividends paid to shareholders |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
Balance at March 31, 2021 |
|
| 57,767,264 |
|
| $ | 57,767 |
|
| $ | 979,973,202 |
|
| $ | (196,889,748 | ) |
| $ | 783,141,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
4
BlackRock TCP Capital Corp.
Consolidated Statements of Cash Flows (Unaudited)
|
| Three Months Ended March 31, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net increase (decrease) in net assets resulting from operations |
| $ | 12,448,960 |
|
| $ | 35,484,822 |
|
| $ | 38,559,892 |
|
| $ | 101,208,052 |
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net realized (gain) loss |
|
| 78,534 |
|
|
| (3,107,372 | ) |
|
| 18,187,675 |
|
|
| (10,796,187 | ) |
Realized loss on extinguishment of debt |
|
| — |
|
|
| 6,206,289 |
| ||||||||
Change in net unrealized (appreciation) depreciation of investments |
|
| 7,291,773 |
|
|
| (13,830,631 | ) |
|
| 9,426,843 |
|
|
| (41,396,496 | ) |
Net amortization of investment discounts and premiums |
|
| (3,070,677 | ) |
|
| (2,036,023 | ) |
|
| (8,012,520 | ) |
|
| (8,013,758 | ) |
Amortization of original issue discount on debt |
|
| 48,211 |
|
|
| 351,555 |
|
|
| 147,862 |
|
|
| 1,041,983 |
|
Interest and dividend income paid in kind |
|
| (1,080,205 | ) |
|
| (1,304,701 | ) |
|
| (5,146,491 | ) |
|
| (3,459,791 | ) |
Amortization of deferred debt issuance costs |
|
| 833,279 |
|
|
| 896,969 |
|
|
| 2,282,999 |
|
|
| 2,781,330 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Purchases of investments |
|
| (111,273,535 | ) |
|
| (181,280,389 | ) |
|
| (258,229,456 | ) |
|
| (571,652,589 | ) |
Proceeds from disposition of investments |
|
| 153,441,388 |
|
|
| 95,732,133 |
|
|
| 406,036,503 |
|
|
| 507,505,120 |
|
Decrease (increase) in interest, dividends and fees receivable |
|
| (1,397,414 | ) |
|
| (1,929,655 | ) |
|
| 751,857 |
|
|
| (6,037,421 | ) |
Decrease (increase) in receivable for investments sold |
|
| 5,790,508 |
|
|
| (27,735,111 | ) |
|
| 5,790,508 |
|
|
| (10,682,274 | ) |
Decrease (increase) in prepaid expenses and other assets |
|
| (660,293 | ) |
|
| (434,350 | ) |
|
| (946,147 | ) |
|
| (438,344 | ) |
Increase (decrease) in payable for investments purchased |
|
| (28,994,390 | ) |
|
| (14,789,794 | ) |
|
| (28,536,890 | ) |
|
| (2,310,135 | ) |
Increase (decrease) in incentive fees payable |
|
| 447,787 |
|
|
| (329,339 | ) |
|
| 1,431,505 |
|
|
| (276,262 | ) |
Increase (decrease) in interest and debt related payables |
|
| (7,654,248 | ) |
|
| (6,201,242 | ) |
|
| (7,401,200 | ) |
|
| (6,514,955 | ) |
Increase (decrease) in reimbursements due to the Advisor |
|
| 114,757 |
|
|
| (31,893 | ) |
|
| 204,507 |
|
|
| (714,175 | ) |
Increase (decrease) in management fees payable |
|
| 84,534 |
|
|
| 117,583 |
|
|
| (6,304,176 | ) |
|
| (5,753,347 | ) |
Increase (decrease) in accrued expenses and other liabilities |
|
| 231,424 |
|
|
| (735 | ) |
|
| 232,166 |
|
|
| 45,207 |
|
Net cash provided by (used in) operating activities |
|
| 26,680,393 |
|
|
| (120,428,173 | ) |
|
| 168,475,437 |
|
|
| (49,257,753 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Draws on credit facilities |
|
| 314,017,741 |
|
|
| 218,761,859 |
|
|
| 461,970,622 |
|
|
| 743,804,552 |
|
Repayments of credit facility draws |
|
| (159,268,836 | ) |
|
| (259,120,608 | ) |
|
| (352,213,266 | ) |
|
| (767,666,078 | ) |
Payments of debt issuance costs |
|
| — |
|
|
| (1,924,136 | ) |
|
| — |
|
|
| (4,173,136 | ) |
Dividends paid to shareholders |
|
| (17,330,179 | ) |
|
| (17,330,179 | ) |
|
| (51,990,537 | ) |
|
| (51,990,537 | ) |
Repayment of convertible notes |
|
| (140,000,000 | ) |
|
| — |
|
|
| (140,000,000 | ) |
|
| — |
|
Repayment of unsecured notes |
|
| — |
|
|
| (180,740,000 | ) | ||||||||
Proceeds from issuance of unsecured notes |
|
| — |
|
|
| 174,289,500 |
|
|
| — |
|
|
| 326,604,000 |
|
Net cash provided by (used in) financing activities |
|
| (2,581,274 | ) |
|
| 114,676,436 |
|
|
| (82,233,181 | ) |
|
| 65,838,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents (including restricted cash) |
|
| 24,099,119 |
|
|
| (5,751,737 | ) |
|
| 86,242,256 |
|
|
| 16,581,049 |
|
Cash and cash equivalents (including restricted cash) at beginning of period |
|
| 19,552,273 |
|
|
| 20,006,580 |
|
|
| 19,552,273 |
|
|
| 20,006,580 |
|
Cash and cash equivalents (including restricted cash) at end of period |
| $ | 43,651,392 |
|
| $ | 14,254,843 |
|
| $ | 105,794,529 |
|
| $ | 36,587,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest payments |
| $ | 15,859,911 |
|
| $ | 14,655,137 |
|
| $ | 33,261,352 |
|
| $ | 32,810,366 |
|
See accompanying notes to the consolidated financial statements
5
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited)
March 31,September 30, 2022
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Aerospace and Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Unanet, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 9.38 | % |
| 5/31/2024 |
| $ | 5,127,551 |
|
| $ | 5,105,180 |
|
| $ | 5,127,551 |
|
|
| 0.29 | % |
| N |
Unanet, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 9.38 | % |
| 5/31/2024 |
| $ | 19,897,959 |
|
|
| 19,821,537 |
|
|
| 19,897,959 |
|
|
| 1.11 | % |
| N |
Unanet, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 9.38 | % |
| 5/31/2024 |
| $ | 2,448,980 |
|
|
| 2,440,202 |
|
|
| 2,448,980 |
|
|
| 0.14 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,366,919 |
|
|
| 27,474,490 |
|
|
| 1.54 | % |
|
| ||||
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Epic Aero, Inc. |
| Unsecured Notes |
| Fixed |
|
| — |
|
|
| — |
|
|
| 2.00 | % |
| 12/31/2022 |
| $ | 3,233,572 |
|
|
| 3,233,572 |
|
|
| 3,188,302 |
|
|
| 0.18 | % |
| E/N |
Mesa Airlines, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.88 | % |
| 9/27/2023 |
| $ | 708,032 |
|
|
| 705,604 |
|
|
| 705,200 |
|
|
| 0.04 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,939,176 |
|
|
| 3,893,502 |
|
|
| 0.22 | % |
|
| ||||
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
ALCV Purchaser, Inc. (AutoLenders) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.75 | % |
| 4/15/2026 |
| $ | 6,591,855 |
|
|
| 6,519,151 |
|
|
| 6,591,855 |
|
|
| 0.37 | % |
| G/N |
ALCV Purchaser, Inc. (AutoLenders) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.80 | % |
| 4/15/2026 |
| $ | 662,974 |
|
|
| 655,819 |
|
|
| 662,974 |
|
|
| 0.04 | % |
| G/N |
Autoalert, LLC |
| First Lien Incremental Term Loan |
| SOFR(Q) |
|
| — |
|
| 8.75% Cash + 0.25% PIK |
|
|
| 9.80 | % |
| 1/1/2023 |
| $ | 60,467,231 |
|
|
| 60,418,665 |
|
|
| 48,555,187 |
|
|
| 2.72 | % |
| N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 67,593,635 |
|
|
| 55,810,016 |
|
|
| 3.13 | % |
|
| ||||
Building Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Porcelain Acquisition Corporation (Paramount) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 9.42 | % |
| 4/30/2027 |
| $ | 6,191,294 |
|
|
| 6,090,013 |
|
|
| 6,259,398 |
|
|
| 0.36 | % |
| N |
Porcelain Acquisition Corporation (Paramount) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 9.42 | % |
| 4/30/2027 |
| $ | 967,320 |
|
|
| 952,012 |
|
|
| 977,960 |
|
|
| 0.05 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,042,025 |
|
|
| 7,237,358 |
|
|
| 0.41 | % |
|
| ||||
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Pico Quantitative Trading, LLC |
| First Lien Term Loan (1.0% Exit Fee) |
| SOFR(Q) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 10.58 | % |
| 2/7/2025 |
| $ | 21,791,007 |
|
|
| 21,284,040 |
|
|
| 22,008,917 |
|
|
| 1.23 | % |
| L/N |
Pico Quantitative Trading, LLC |
| First Lien Incremental Term Loan |
| SOFR(Q) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 10.09 | % |
| 2/7/2025 |
| $ | 24,415,870 |
|
|
| 23,450,491 |
|
|
| 24,415,870 |
|
|
| 1.37 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 44,734,531 |
|
|
| 46,424,787 |
|
|
| 2.60 | % |
|
| ||||
Commercial Services & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Pueblo Mechanical and Controls, LLC |
| First Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 8.78 | % |
| 8/23/2028 |
| $ | 362,500 |
|
|
| 353,533 |
|
|
| 353,728 |
|
|
| 0.02 | % |
| N |
Pueblo Mechanical and Controls, LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 8.78 | % |
| 8/23/2028 |
| $ | — |
|
|
| (6,142 | ) |
|
| (6,050 | ) |
|
| — |
|
| K/N |
Pueblo Mechanical and Controls, LLC |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 8.78 | % |
| 8/23/2027 |
| $ | — |
|
|
| (1,438 | ) |
|
| (1,422 | ) |
|
| — |
|
| K/N |
Thermostat Purchaser III, Inc. (Reedy Industries) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 10.32 | % |
| 8/31/2029 |
| $ | 7,767,802 |
|
|
| 7,662,312 |
|
|
| 7,363,877 |
|
|
| 0.41 | % |
| N |
Thermostat Purchaser III, Inc. (Reedy Industries) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 10.32 | % |
| 8/31/2029 |
| $ | — |
|
|
| (8,620 | ) |
|
| (69,121 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,999,645 |
|
|
| 7,641,012 |
|
|
| 0.43 | % |
|
| ||||
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Plate Newco 1 Limited (Avanti) (United Kingdom) |
| Subordinated E1 Term Loan |
| LIBOR(M) |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 10/13/2023 |
| $ | 80,021 |
|
|
| 46,099 |
|
|
| 80,021 |
|
|
| — |
|
| H/N | |
Plate Newco 1 Limited (Avanti) (United Kingdom) |
| Subordinated E2 Term Loan |
| LIBOR(M) |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 10/13/2023 |
| $ | 240,064 |
|
|
| 141,518 |
|
|
| 240,064 |
|
|
| 0.02 | % |
| H/N | |
Plate Newco 1 Limited (Avanti) (United Kingdom) |
| Subordinated F Term Loan |
| LIBOR(M) |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 10/13/2023 |
| $ | 968,913 |
|
|
| 571,175 |
|
|
| 151,732 |
|
|
| 0.01 | % |
| C/H/N | |
Plate Newco 1 Limited (Avanti) (United Kingdom) |
| Subordinated G Term Loan |
| LIBOR(M) |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 10/13/2023 |
| $ | 285,131 |
|
|
| 168,085 |
|
|
| 14,257 |
|
|
| — |
|
| C/H/N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 926,877 |
|
|
| 486,074 |
|
|
| 0.03 | % |
|
| ||||
Construction and Engineering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
CSG Buyer, Inc. (Core States) |
| Sr Secured Revolver |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 9.05 | % |
| 3/31/2028 |
| $ | 584,233 |
|
|
| 555,021 |
|
|
| 552,100 |
|
|
| 0.03 | % |
| N |
CSG Buyer, Inc. (Core States) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.34 | % |
| 3/31/2028 |
| $ | 8,937,671 |
|
|
| 8,758,918 |
|
|
| 8,741,043 |
|
|
| 0.50 | % |
| N |
CSG Buyer, Inc. (Core States) |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.34 | % |
| 3/31/2028 |
| $ | — |
|
|
| (58,423 | ) |
|
| (64,266 | ) |
|
| — |
|
| K/N |
Homerenew Buyer, Inc. (Project Dream) |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 10.69 | % |
| 11/23/2027 |
| $ | 3,557,915 |
|
|
| 3,460,042 |
|
|
| 3,394,667 |
|
|
| 0.19 | % |
| N |
Homerenew Buyer, Inc. (Project Dream) |
| Sr Secured Revolver |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.68 | % |
| 11/23/2027 |
| $ | 80,556 |
|
|
| 66,710 |
|
|
| 58,461 |
|
|
| — |
|
| N |
Homerenew Buyer, Inc. (Project Dream) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 10.20 | % |
| 11/23/2027 |
| $ | 1,699,332 |
|
|
| 1,662,749 |
|
|
| 1,644,954 |
|
|
| 0.09 | % |
| N |
Hylan Intermediate Holding II, LLC |
| Second Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 10.00 | % |
|
| 11.07 | % |
| 3/11/2027 |
| $ | 4,534,436 |
|
|
| 4,485,302 |
|
|
| 4,528,995 |
|
|
| 0.25 | % |
| N |
Hylan Intermediate Holding II, LLC |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 10.00 | % |
|
| 11.07 | % |
| 2/22/2026 |
| $ | 4,983,707 |
|
|
| 4,983,707 |
|
|
| 4,977,727 |
|
|
| 0.28 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.88 | % |
| 1/13/2026 |
| $ | 2,167,503 |
|
|
| 2,137,238 |
|
|
| 2,115,483 |
|
|
| 0.12 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.88 | % |
| 1/13/2026 |
| $ | 6,446,105 |
|
|
| 6,357,181 |
|
|
| 6,291,398 |
|
|
| 0.35 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 32,408,445 |
|
|
| 32,240,562 |
|
|
| 1.81 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace and Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unanet, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.75 | % |
| 5/31/2024 |
| $ | 5,127,551 |
|
| $ | 5,101,416 |
|
| $ | 5,127,551 |
|
|
| 0.28 | % |
| N |
Unanet, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.75 | % |
| 5/31/2024 |
| $ | 19,897,959 |
|
|
| 19,802,389 |
|
|
| 19,897,959 |
|
|
| 1.08 | % |
| N |
Unanet, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.75 | % |
| 5/31/2024 |
| $ | 2,448,980 |
|
|
| 2,437,912 |
|
|
| 2,448,980 |
|
|
| 0.13 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,341,717 |
|
|
| 27,474,490 |
|
|
| 1.49 | % |
|
|
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Epic Aero, Inc. |
| Unsecured Notes |
| Fixed |
|
| — |
|
|
| — |
|
|
| 2.00 | % |
| 12/31/2022 |
| $ | 3,233,572 |
|
|
| 3,233,572 |
|
|
| 3,162,433 |
|
|
| 0.17 | % |
| E/N |
Mesa Airlines, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 9/27/2023 |
| $ | 1,062,048 |
|
|
| 1,056,850 |
|
|
| 1,057,800 |
|
|
| 0.06 | % |
| N |
Mesa Airlines, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 6/5/2023 |
| $ | 7,744,102 |
|
|
| 7,712,632 |
|
|
| 7,736,358 |
|
|
| 0.42 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12,003,054 |
|
|
| 11,956,591 |
|
|
| 0.65 | % |
|
|
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALCV Purchaser, Inc. (AutoLenders) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 4/15/2026 |
| $ | 7,387,424 |
|
|
| 7,295,370 |
|
|
| 7,387,424 |
|
|
| 0.40 | % |
| G/N |
ALCV Purchaser, Inc. (AutoLenders) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 4/15/2026 |
| $ | — |
|
|
| (8,073 | ) |
|
| — |
|
|
| — |
|
| G/K/N |
Autoalert, LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.25 | % |
|
| 9.00 | % |
|
| 10.25 | % |
| 1/1/2023 |
| $ | 58,395,451 |
|
|
| 58,337,564 |
|
|
| 57,052,356 |
|
|
| 3.10 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 65,624,861 |
|
|
| 64,439,780 |
|
|
| 3.50 | % |
|
|
Building Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Porcelain Acquisition Corporation (Paramount) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.76 | % |
| 4/30/2027 |
| $ | 6,222,642 |
|
|
| 6,113,448 |
|
|
| 6,272,423 |
|
|
| 0.34 | % |
| N |
Porcelain Acquisition Corporation (Paramount) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.76 | % |
| 4/30/2027 |
| $ | 967,320 |
|
|
| 921,734 |
|
|
| 988,816 |
|
|
| 0.05 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,035,182 |
|
|
| 7,261,239 |
|
|
| 0.39 | % |
|
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pico Quantitative Trading, LLC |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 21,791,007 |
|
|
| 21,190,921 |
|
|
| 22,008,917 |
|
|
| 1.20 | % |
| N |
Pico Quantitative Trading, LLC |
| First Lien Incremental Term Loan |
| LIBOR(S) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 24,415,870 |
|
|
| 23,286,452 |
|
|
| 24,415,870 |
|
|
| 1.32 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 44,477,373 |
|
|
| 46,424,787 |
|
|
| 2.52 | % |
|
|
Commercial Services & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thermostat Purchaser III, Inc. (Reedy Industries) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 8.00 | % |
| 8/31/2029 |
| $ | 7,767,802 |
|
|
| 7,658,766 |
|
|
| 7,666,821 |
|
|
| 0.42 | % |
| N |
Thermostat Purchaser III, Inc. (Reedy Industries) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 8.00 | % |
| 8/31/2029 |
| $ | — |
|
|
| (9,242 | ) |
|
| (17,280 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,649,524 |
|
|
| 7,649,541 |
|
|
| 0.42 | % |
|
|
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avanti Communications Jersey Limited (United Kingdom) |
| 1.25 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 1,194,735 |
|
|
| 1,194,735 |
|
|
| 410,840 |
|
|
| 0.02 | % |
| C/H/N | |
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Delayed Draw Term Loan (2.5% Exit Fee) |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 1,602,266 |
|
|
| 1,602,266 |
|
|
| 26,598 |
|
|
| — |
|
| C/H/L/N | |
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Term Loan (2.5% Exit Fee) |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 373,158 |
|
|
| 362,025 |
|
|
| 6,194 |
|
|
| — |
|
| C/H/L/N | |
Avanti Communications Jersey Limited (United Kingdom) |
| 1.0625 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 9/20/2022 |
| $ | 320,085 |
|
|
| 287,514 |
|
|
| 320,085 |
|
|
| 0.02 | % |
| H/N | |
Avanti Communications Group, PLC (United Kingdom) |
| Sr New Money Initial Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| 9.00 | % |
| 10/1/2022 |
| $ | 1,592,934 |
|
|
| 1,591,586 |
|
|
| — |
|
|
| — |
|
| C/E/G/H/N | |
Avanti Communications Group, PLC (United Kingdom) |
| Sr Second-Priority PIK Toggle Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| 9.00 | % |
| 10/1/2022 |
| $ | 4,064,721 |
|
|
| 4,064,219 |
|
|
| — |
|
|
| — |
|
| C/E/G/H/N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9,102,345 |
|
|
| 763,717 |
|
|
| 0.04 | % |
|
|
Construction and Engineering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homerenew Buyer, Inc. (Project Dream) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.51 | % |
| 8/10/2027 |
| $ | 1,334,499 |
|
|
| 1,303,412 |
|
|
| 1,298,467 |
|
|
| 0.07 | % |
| N |
Homerenew Buyer, Inc. (Project Dream) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/10/2027 |
| $ | 285,548 |
|
|
| 266,402 |
|
|
| 263,520 |
|
|
| 0.01 | % |
| N |
Homerenew Buyer, Inc. (Project Dream) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.51 | % |
| 11/23/2027 |
| $ | — |
|
|
| (8,232 | ) |
|
| (9,441 | ) |
|
| — |
|
| K/N |
Hylan Intermediate Holding II, LLC |
| Second Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 10.00 | % |
|
| 11.00 | % |
| 3/11/2027 |
| $ | 4,384,251 |
|
|
| 4,330,384 |
|
|
| 4,384,251 |
|
|
| 0.24 | % |
| N |
Hylan Intermediate Holding II, LLC |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 2/22/2026 |
| $ | 4,983,707 |
|
|
| 4,983,707 |
|
|
| 4,983,707 |
|
|
| 0.27 | % |
| N |
PHRG Intermediate, LLC (Power Home) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 12/16/2026 |
| $ | 2,500,000 |
|
|
| 2,440,242 |
|
|
| 2,481,250 |
|
|
| 0.13 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.01 | % |
| 1/13/2026 |
| $ | 2,178,533 |
|
|
| 2,144,361 |
|
|
| 2,143,677 |
|
|
| 0.12 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.01 | % |
| 1/13/2026 |
| $ | 6,478,909 |
|
|
| 6,378,510 |
|
|
| 6,375,247 |
|
|
| 0.35 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21,838,786 |
|
|
| 21,920,678 |
|
|
| 1.19 | % |
|
|
Consumer Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barri Financial Group, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 6/30/2026 |
| $ | 25,548,204 |
|
|
| 25,041,208 |
|
|
| 25,803,686 |
|
|
| 1.40 | % |
| N |
6
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Consumer Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Barri Financial Group, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 10.64 | % |
| 6/30/2026 |
| $ | 24,788,752 |
|
| $ | 24,339,109 |
|
| $ | 25,036,639 |
|
|
| 1.40 | % |
| N |
Freedom Financial Network Funding, LLC |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 12.62 | % |
| 9/21/2027 |
| $ | 7,500,000 |
|
|
| 7,312,797 |
|
|
| 7,312,500 |
|
|
| 0.41 | % |
| N |
Freedom Financial Network Funding, LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 12.62 | % |
| 9/21/2027 |
| $ | — |
|
|
| (62,328 | ) |
|
| (62,500 | ) |
|
| — |
|
| KN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31,589,578 |
|
|
| 32,286,639 |
|
|
| 1.81 | % |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Containers & Packaging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 10.55 | % |
| 12/14/2029 |
| $ | 11,969,577 |
|
|
| 11,715,097 |
|
|
| 11,227,463 |
|
|
| 0.62 | % |
| N |
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 10.55 | % |
| 12/14/2029 |
| $ | 1,110,271 |
|
|
| 1,087,014 |
|
|
| 1,041,435 |
|
|
| 0.06 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12,802,111 |
|
|
| 12,268,898 |
|
|
| 0.68 | % |
|
| ||||
Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Colony Display, LLC |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
| 7.50% Cash + 2.00% PIK |
|
|
| 13.91 | % |
| 6/30/2026 |
| $ | 6,988,051 |
|
|
| 6,879,547 |
|
|
| 6,764,433 |
|
|
| 0.38 | % |
| N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Elevate Brands OpCo, LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 11.63 | % |
| 3/15/2027 |
| $ | 20,800,000 |
|
|
| 20,460,332 |
|
|
| 19,843,200 |
|
|
| 1.11 | % |
| N |
Fusion Holding Corp. (Finalsite) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.46 | % |
| 9/14/2029 |
| $ | 462,264 |
|
|
| 451,927 |
|
|
| 451,863 |
|
|
| 0.03 | % |
| N |
Fusion Holding Corp. (Finalsite) |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.46 | % |
| 9/15/2027 |
| $ | — |
|
|
| (842 | ) |
|
| (849 | ) |
|
| — |
|
| K/N |
Razor Group GmbH (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 12.60 | % |
| 9/30/2025 |
| $ | 39,269,210 |
|
|
| 39,529,431 |
|
|
| 39,132,307 |
|
|
| 2.19 | % |
| H/N |
Razor Group GmbH (Germany) |
| First Lien Sr Secured Convertible Term Loan |
| Fixed |
|
| — |
|
| 3.50% Cash + 3.50% PIK |
|
|
| 7.00 | % |
| 10/2/2023 |
| $ | 4,612,254 |
|
|
| 4,612,254 |
|
|
| 7,600,994 |
|
|
| 0.43 | % |
| H/N | |
SellerX Germany Gmbh & Co. Kg (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 11.67 | % |
| 11/23/2025 |
| $ | 17,660,326 |
|
|
| 17,317,775 |
|
|
| 16,682,826 |
|
|
| 0.93 | % |
| H/N |
Thras.io, LLC |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 11.17 | % |
| 12/18/2026 |
| $ | 23,473,940 |
|
|
| 23,154,114 |
|
|
| 21,596,025 |
|
|
| 1.21 | % |
|
|
Thras.io, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 11.17 | % |
| 12/18/2026 |
| $ | 9,814,887 |
|
|
| 9,594,390 |
|
|
| 8,326,684 |
|
|
| 0.47 | % |
|
|
Whele, LLC (Perch) |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 12.16 | % |
| 10/15/2025 |
| $ | 19,398,793 |
|
|
| 19,515,019 |
|
|
| 18,196,068 |
|
|
| 1.02 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 134,634,400 |
|
|
| 131,829,118 |
|
|
| 7.39 | % |
|
| ||||
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
2-10 Holdco, Inc. |
| First Lien Term Loan |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 9.13 | % |
| 3/26/2026 |
| $ | 8,229,953 |
|
|
| 8,201,635 |
|
|
| 8,166,582 |
|
|
| 0.46 | % |
| N |
2-10 Holdco, Inc. |
| Sr Secured Revolver |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 9.13 | % |
| 3/26/2026 |
| $ | — |
|
|
| (1,310 | ) |
|
| (5,572 | ) |
|
| — |
|
| K/N |
36th Street Capital Partners Holdings, LLC |
| Senior Note |
| Fixed |
|
| — |
|
|
| — |
|
|
| 12.00 | % |
| 11/30/2025 |
| $ | 41,381,437 |
|
|
| 41,381,437 |
|
|
| 41,381,437 |
|
|
| 2.31 | % |
| E/F/N |
Accordion Partners LLC |
| First Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.80 | % |
| 8/29/2029 |
| $ | 1,417,619 |
|
|
| 1,386,072 |
|
|
| 1,379,343 |
|
|
| 0.08 | % |
| N |
Accordion Partners LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.80 | % |
| 8/29/2029 |
| $ | — |
|
|
| (6,268 | ) |
|
| (7,521 | ) |
|
| — |
|
| K/N |
Accordion Partners LLC |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.80 | % |
| 8/31/2028 |
| $ | — |
|
|
| (2,746 | ) |
|
| (3,343 | ) |
|
| — |
|
| K/N |
Credit Suisse AG (Cayman Islands) |
| Asset-Backed Credit Linked Notes |
| LIBOR(Q) |
|
| — |
|
|
| 9.50 | % |
|
| 9.50 | % |
| 4/12/2025 |
| $ | 1,573,042 |
|
|
| 1,573,042 |
|
|
| 1,415,738 |
|
|
| 0.08 | % |
| E/H/I/N |
GC Champion Acquisition LLC (Numerix) |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.77 | % |
| 8/21/2028 |
| $ | 698,210 |
|
|
| 684,382 |
|
|
| 684,246 |
|
|
| 0.04 | % |
| N |
GC Champion Acquisition LLC (Numerix) |
| First Lien Delayed Draw Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.77 | % |
| 8/21/2028 |
| $ | — |
|
|
| (3,804 | ) |
|
| (3,879 | ) |
|
| — |
|
| K/N |
Oasis Financial, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 11.49 | % |
| 7/5/2026 |
| $ | 17,633,544 |
|
|
| 17,372,234 |
|
|
| 17,280,873 |
|
|
| 0.97 | % |
| N |
Wealth Enhancement Group, LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 9.96 | % |
| 10/4/2027 |
| $ | 37,571 |
|
|
| 35,386 |
|
|
| 29,956 |
|
|
| — |
|
| N |
Wealth Enhancement Group, LLC |
| Sr Secured Revolver |
| SOFR(S) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 9.96 | % |
| 10/4/2027 |
| $ | — |
|
|
| (125 | ) |
|
| (434 | ) |
|
| — |
|
| K/N |
Worldremit Group Limited (United Kingdom) |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.25 | % |
|
| 12.25 | % |
| 2/11/2025 |
| $ | 43,629,951 |
|
|
| 43,085,046 |
|
|
| 42,888,242 |
|
|
| 2.40 | % |
| H/L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 113,704,981 |
|
|
| 113,205,668 |
|
|
| 6.34 | % |
|
| ||||
Diversified Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Aventiv Technologies, Inc. (Securus) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 11.06 | % |
| 11/1/2025 |
| $ | 25,846,154 |
|
|
| 25,726,575 |
|
|
| 21,840,000 |
|
|
| 1.23 | % |
| N |
MetroNet Systems Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 10.12 | % |
| 6/2/2029 |
| $ | 4,016,257 |
|
|
| 3,964,018 |
|
|
| 3,982,119 |
|
|
| 0.22 | % |
| N |
MetroNet Systems Holdings, LLC |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 10.12 | % |
| 6/2/2029 |
| $ | 8,268,764 |
|
|
| 8,124,786 |
|
|
| 8,198,480 |
|
|
| 0.46 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 37,815,379 |
|
|
| 34,020,599 |
|
|
| 1.91 | % |
|
| ||||
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Conergy Asia & ME Pte. Ltd. (Singapore) |
| First Lien Term Loan |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 2,110,141 |
|
|
| 2,110,141 |
|
|
| — |
|
|
| — |
|
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Bank Guarantee Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 6,578,877 |
|
|
| 6,578,877 |
|
|
| 101,315 |
|
|
| 0.01 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Revolving Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 5,535,517 |
|
|
| 5,535,517 |
|
|
| 1,832,256 |
|
|
| 0.10 | % |
| D/F/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14,224,535 |
|
|
| 1,933,571 |
|
|
| 0.11 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Containers & Packaging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 12/14/2029 |
| $ | 6,395,163 |
|
| $ | 6,255,369 |
|
| $ | 6,228,889 |
|
|
| 0.34 | % |
| N |
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 12/14/2029 |
| $ | — |
|
|
| (24,237 | ) |
|
| (28,867 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,231,132 |
|
|
| 6,200,022 |
|
|
| 0.34 | % |
|
|
Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colony Display, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.51 | % |
| 6/30/2026 |
| $ | 7,023,433 |
|
|
| 6,903,155 |
|
|
| 6,798,683 |
|
|
| 0.37 | % |
| N |
Colony Display, LLC |
| First Lien Delayed Draw Term Loan | �� | LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.51 | % |
| 6/30/2026 |
| $ | — |
|
|
| (60,235 | ) |
|
| (113,224 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,842,920 |
|
|
| 6,685,459 |
|
|
| 0.36 | % |
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevate Brands OpCo, LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 3/15/2027 |
| $ | 20,800,000 |
|
|
| 20,402,729 |
|
|
| 20,400,000 |
|
|
| 1.11 | % |
| N |
Razor Group GmbH (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 9/30/2025 |
| $ | 38,498,405 |
|
|
| 38,773,592 |
|
|
| 38,680,943 |
|
|
| 2.10 | % |
| H/N |
Razor Group GmbH (Germany) |
| First Lien Sr Secured Convertible Term Loan |
| Fixed |
|
| — |
|
| 3.50% Cash + 3.50% PIK |
|
|
| 7.00 | % |
| 10/2/2023 |
| $ | 4,532,140 |
|
|
| 4,532,140 |
|
|
| 8,230,366 |
|
|
| 0.45 | % |
| H/N | |
SellerX Germany Gmbh & Co. Kg (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.01 | % |
| 11/23/2025 |
| $ | 16,217,937 |
|
|
| 15,829,706 |
|
|
| 15,367,937 |
|
|
| 0.84 | % |
| H/N |
Thras.io, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.01 | % |
| 12/18/2026 |
| $ | 9,864,836 |
|
|
| 9,622,627 |
|
|
| 9,585,049 |
|
|
| 0.52 | % |
|
|
Thras.io, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.01 | % |
| 12/18/2026 |
| $ | 23,593,400 |
|
|
| 23,246,176 |
|
|
| 23,239,499 |
|
|
| 1.26 | % |
|
|
Whele, LLC (Perch) |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 10/15/2025 |
| $ | 20,323,258 |
|
|
| 20,473,108 |
|
|
| 20,302,935 |
|
|
| 1.10 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 132,880,078 |
|
|
| 135,806,729 |
|
|
| 7.38 | % |
|
|
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-10 Holdco, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | 8,271,729 |
|
|
| 8,238,562 |
|
|
| 8,208,864 |
|
|
| 0.45 | % |
| N |
2-10 Holdco, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | — |
|
|
| (1,496 | ) |
|
| (5,500 | ) |
|
| — |
|
| K/N |
36th Street Capital Partners Holdings, LLC |
| Senior Note |
| Fixed |
|
| — |
|
|
| — |
|
|
| 12.00 | % |
| 11/30/2025 |
| $ | 41,381,437 |
|
|
| 41,381,437 |
|
|
| 41,381,437 |
|
|
| 2.24 | % |
| E/F/N |
Credit Suisse AG (Cayman Islands) |
| Asset-Backed Credit Linked Notes |
| LIBOR(Q) |
|
| — |
|
|
| 9.50 | % |
|
| 9.50 | % |
| 4/12/2025 |
| $ | 1,573,042 |
|
|
| 1,573,042 |
|
|
| 1,415,738 |
|
|
| 0.08 | % |
| E/H/I/N |
Oasis Financial, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 7/5/2026 |
| $ | 17,633,544 |
|
|
| 17,350,168 |
|
|
| 17,333,774 |
|
|
| 0.94 | % |
| N |
Worldremit Group Limited (United Kingdom) |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.25 | % |
|
| 10.25 | % |
| 2/11/2025 |
| $ | 43,629,951 |
|
|
| 42,983,550 |
|
|
| 42,582,832 |
|
|
| 2.32 | % |
| H/L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 111,525,263 |
|
|
| 110,917,145 |
|
|
| 6.03 | % |
|
|
Diversified Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aventiv Technologies, Inc. (Securus) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 9.25 | % |
| 11/1/2025 |
| $ | 25,846,154 |
|
|
| 25,713,016 |
|
|
| 24,556,560 |
|
|
| 1.34 | % |
|
|
MetroNet Systems Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | 4,016,257 |
|
|
| 3,961,243 |
|
|
| 4,033,527 |
|
|
| 0.22 | % |
| N |
MetroNet Systems Holdings, LLC |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | 8,268,764 |
|
|
| 8,117,494 |
|
|
| 8,304,320 |
|
|
| 0.45 | % |
| N |
Telarix, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 5.00% PIK |
|
|
| 7.00 | % |
| 11/17/2023 |
| $ | 7,469,216 |
|
|
| 7,428,896 |
|
|
| 4,956,572 |
|
|
| 0.27 | % |
| N | |
Telarix, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 5.00% PIK |
|
|
| 7.00 | % |
| 11/17/2023 |
| $ | — |
|
|
| (1,818 | ) |
|
| (120,143 | ) |
|
| -0.01 | % |
| K/N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45,218,831 |
|
|
| 41,730,836 |
|
|
| 2.27 | % |
|
|
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conergy Asia & ME Pte. Ltd. (Singapore) |
| First Lien Term Loan |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 2,110,141 |
|
|
| 2,110,141 |
|
|
| 116,691 |
|
|
| 0.01 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Bank Guarantee Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 6,578,877 |
|
|
| 6,578,877 |
|
|
| 101,315 |
|
|
| 0.01 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Revolving Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 5,535,517 |
|
|
| 5,535,517 |
|
|
| 1,981,715 |
|
|
| 0.10 | % |
| D/F/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14,224,535 |
|
|
| 2,199,721 |
|
|
| 0.12 | % |
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appriss Health, LLC (PatientPing) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | 8,167,961 |
|
|
| 8,036,085 |
|
|
| 7,922,922 |
|
|
| 0.43 | % |
| N |
Appriss Health, LLC (PatientPing) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | — |
|
|
| (9,265 | ) |
|
| (16,336 | ) |
|
| — |
|
| K/N |
CareATC, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | 14,314,835 |
|
|
| 14,140,472 |
|
|
| 14,457,984 |
|
|
| 0.79 | % |
| N |
CareATC, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | — |
|
|
| (4,851 | ) |
|
| — |
|
|
| — |
|
| K/N |
ESO Solutions, Inc. |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | 23,802,071 |
|
|
| 23,366,411 |
|
|
| 23,825,873 |
|
|
| 1.29 | % |
| N |
ESO Solutions, Inc. |
| First Lien Revolver |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | — |
|
|
| (29,741 | ) |
|
| — |
|
|
| — |
|
| K/N |
Edifecs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 9/21/2026 |
| $ | 1,371,528 |
|
|
| 1,344,866 |
|
|
| 1,412,674 |
|
|
| 0.08 | % |
| N |
Gainwell Acquisition Corp. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/2/2028 |
| $ | 5,727,820 |
|
|
| 5,702,129 |
|
|
| 5,790,826 |
|
|
| 0.31 | % |
| N |
Sandata Technologies, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 7.06 | % |
| 7/23/2024 |
| $ | 20,250,000 |
|
|
| 20,094,920 |
|
|
| 20,452,500 |
|
|
| 1.11 | % |
| N |
Sandata Technologies, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 6.56 | % |
| 7/23/2024 |
| $ | 900,000 |
|
|
| 883,921 |
|
|
| 900,000 |
|
|
| 0.05 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 73,524,947 |
|
|
| 74,746,443 |
|
|
| 4.06 | % |
|
|
7
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Appriss Health, LLC (PatientPing) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 9.93 | % |
| 5/6/2027 |
| $ | 8,157,751 |
|
| $ | 8,034,732 |
|
| $ | 7,782,494 |
|
|
| 0.44 | % |
| N |
Appriss Health, LLC (PatientPing) |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 9.93 | % |
| 5/6/2027 |
| $ | — |
|
|
| (8,364 | ) |
|
| (25,048 | ) |
|
| — |
|
| K/N |
CareATC, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 10.73 | % |
| 3/14/2024 |
| $ | 13,950,126 |
|
|
| 13,818,374 |
|
|
| 13,824,575 |
|
|
| 0.77 | % |
| N |
CareATC, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 9.73 | % |
| 3/14/2024 |
| $ | 607,288 |
|
|
| 603,523 |
|
|
| 601,822 |
|
|
| 0.03 | % |
| N |
ESO Solutions, Inc. |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 10.56 | % |
| 5/3/2027 |
| $ | 23,802,071 |
|
|
| 23,383,442 |
|
|
| 23,278,425 |
|
|
| 1.30 | % |
| N |
ESO Solutions, Inc. |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 10.56 | % |
| 5/3/2027 |
| $ | — |
|
|
| (26,841 | ) |
|
| (38,506 | ) |
|
| — |
|
| K/N |
Edifecs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 9.76 | % |
| 9/21/2026 |
| $ | 1,364,583 |
|
|
| 1,340,144 |
|
|
| 1,368,677 |
|
|
| 0.08 | % |
| N |
Gainwell Acquisition Corp. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 10.29 | % |
| 10/2/2028 |
| $ | 5,727,820 |
|
|
| 5,702,574 |
|
|
| 5,527,346 |
|
|
| 0.31 | % |
| N |
Sandata Technologies, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 9.69 | % |
| 7/23/2024 |
| $ | 20,250,000 |
|
|
| 20,125,894 |
|
|
| 20,432,250 |
|
|
| 1.14 | % |
| N |
Sandata Technologies, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 9.29 | % |
| 7/23/2024 |
| $ | 2,100,000 |
|
|
| 2,086,951 |
|
|
| 2,100,000 |
|
|
| 0.12 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 75,060,429 |
|
|
| 74,852,035 |
|
|
| 4.19 | % |
|
| ||||
Healthcare Providers and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
INH Buyer, Inc. (IMS Health) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 9.67 | % |
| 6/28/2028 |
| $ | 4,455,000 |
|
|
| 4,376,960 |
|
|
| 3,577,365 |
|
|
| 0.20 | % |
| N |
Opco Borrower, LLC (Giving Home Health Care) |
| Sr Secured Revolver |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.57 | % |
| 8/19/2027 |
| $ | 12,500 |
|
|
| 12,193 |
|
|
| 12,200 |
|
|
| — |
|
| N |
Opco Borrower, LLC (Giving Home Health Care) |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.57 | % |
| 8/19/2027 |
| $ | 343,750 |
|
|
| 340,337 |
|
|
| 340,450 |
|
|
| 0.02 | % |
| N |
PHC Buyer, LLC (Patriot Home Care) |
| First Lien Term Loan |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 8.65 | % |
| 5/4/2028 |
| $ | 10,392,563 |
|
|
| 10,193,146 |
|
|
| 10,153,534 |
|
|
| 0.57 | % |
| N |
PHC Buyer, LLC (Patriot Home Care) |
| First Lien Delayed Draw Term Loan |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 8.65 | % |
| 5/4/2028 |
| $ | — |
|
|
| (73,853 | ) |
|
| (91,059 | ) |
|
| -0.01 | % |
| K/N |
Team Services Group, LLC |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 11.81 | % |
| 11/13/2028 |
| $ | 27,855,847 |
|
|
| 27,152,602 |
|
|
| 26,463,055 |
|
|
| 1.49 | % |
| G/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 42,001,385 |
|
|
| 40,455,545 |
|
|
| 2.27 | % |
|
| ||||
Hotels, Restaurants and Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fishbowl, Inc. |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 5.26 | % |
|
| 8.81 | % |
| 5/27/2027 |
| $ | 12,089,579 |
|
|
| 12,089,579 |
|
|
| 12,089,579 |
|
|
| 0.68 | % |
| F/N |
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.27 | % |
| 6/3/2027 |
| $ | 231,481 |
|
|
| 227,047 |
|
|
| 227,083 |
|
|
| 0.01 | % |
| H/N |
OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia) |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.27 | % |
| 6/3/2027 |
| $ | — |
|
|
| (346 | ) |
|
| (352 | ) |
|
| — |
|
| H/K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12,316,280 |
|
|
| 12,316,310 |
|
|
| 0.69 | % |
|
| ||||
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
AmeriLife Holdings, LLC |
| First Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 5.75 | % |
|
| 8.83 | % |
| 8/31/2029 |
| $ | 1,818,182 |
|
|
| 1,782,274 |
|
|
| 1,774,545 |
|
|
| 0.10 | % |
| N |
AmeriLife Holdings, LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 5.75 | % |
|
| 8.83 | % |
| 8/31/2029 |
| $ | — |
|
|
| (8,981 | ) |
|
| (10,909 | ) |
|
| — |
|
| K/N |
AmeriLife Holdings, LLC |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 0.75 | % |
|
| 5.75 | % |
|
| 8.83 | % |
| 8/31/2028 |
| $ | — |
|
|
| (4,482 | ) |
|
| (5,455 | ) |
|
| — |
|
| K/N |
IT Parent, LLC (Insurance Technologies) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 9.35 | % |
| 10/1/2026 |
| $ | 4,846,459 |
|
|
| 4,778,450 |
|
|
| 4,560,518 |
|
|
| 0.25 | % |
| N |
IT Parent, LLC (Insurance Technologies) |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 9.34 | % |
| 10/1/2026 |
| $ | 333,333 |
|
|
| 324,820 |
|
|
| 296,458 |
|
|
| 0.02 | % |
| N |
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance) |
| First Lien Term Loan |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 9.15 | % |
| 11/1/2028 |
| $ | 855,000 |
|
|
| 842,625 |
|
|
| 832,770 |
|
|
| 0.05 | % |
| N |
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance) |
| First Lien Delayed Draw Term Loan |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 9.12 | % |
| 11/1/2028 |
| $ | 1,646,587 |
|
|
| 1,615,963 |
|
|
| 1,590,981 |
|
|
| 0.09 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9,330,669 |
|
|
| 9,038,908 |
|
|
| 0.51 | % |
|
| ||||
Internet and Catalog Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Syndigo, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 0.75 | % |
|
| 8.00 | % |
|
| 10.51 | % |
| 12/14/2028 |
| $ | 12,141,870 |
|
|
| 11,990,489 |
|
|
| 10,684,846 |
|
|
| 0.60 | % |
| G/N |
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare Providers and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INH Buyer, Inc. (IMS Health) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.01 | % |
| 6/28/2028 |
| $ | 4,477,500 |
|
| $ | 4,394,773 |
|
| $ | 4,164,075 |
|
|
| 0.23 | % |
| N |
Team Services Group, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 11/13/2028 |
| $ | 27,855,847 |
|
|
| 27,117,303 |
|
|
| 27,716,568 |
|
|
| 1.51 | % |
| G/N |
Tempus, LLC (Epic Staffing) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.01 | % |
| 2/5/2027 |
| $ | 4,039,823 |
|
|
| 3,970,880 |
|
|
| 4,080,221 |
|
|
| 0.22 | % |
| N |
Tempus, LLC (Epic Staffing) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.01 | % |
| 2/5/2027 |
| $ | 2,050,238 |
|
|
| 2,007,401 |
|
|
| 2,091,031 |
|
|
| 0.11 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 37,490,357 |
|
|
| 38,051,895 |
|
|
| 2.07 | % |
|
|
Hotels, Restaurants and Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fishbowl, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 9.75 | % |
|
| 10.00 | % |
| 6/30/2022 |
| $ | 27,077,989 |
|
|
| 27,059,312 |
|
|
| 12,293,407 |
|
|
| 0.67 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriLife Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 3/18/2028 |
| $ | 28,810,993 |
|
|
| 28,353,383 |
|
|
| 28,407,639 |
|
|
| 1.54 | % |
| N |
IT Parent, LLC (Insurance Technologies) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 4,871,123 |
|
|
| 4,795,881 |
|
|
| 4,720,118 |
|
|
| 0.26 | % |
| N |
IT Parent, LLC (Insurance Technologies) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 166,667 |
|
|
| 157,167 |
|
|
| 147,292 |
|
|
| 0.01 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33,306,431 |
|
|
| 33,275,049 |
|
|
| 1.81 | % |
|
|
Internet and Catalog Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Syndigo, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 0.75 | % |
|
| 8.00 | % |
|
| 8.75 | % |
| 12/14/2028 |
| $ | 12,141,870 |
|
|
| 11,983,468 |
|
|
| 12,050,806 |
|
|
| 0.66 | % |
| G/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquia, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 10/31/2025 |
| $ | 25,299,735 |
|
|
| 24,936,954 |
|
|
| 25,489,484 |
|
|
| 1.39 | % |
| N |
Acquia, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 10/31/2025 |
| $ | — |
|
|
| (22,502 | ) |
|
| — |
|
|
| — |
|
| K/N |
Astra Acquisition Corp. (Anthology) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 8.88 | % |
|
| 9.63 | % |
| 10/25/2029 |
| $ | 20,720,019 |
|
|
| 20,316,428 |
|
|
| 20,409,219 |
|
|
| 1.11 | % |
|
|
Domo, Inc. |
| First Lien Delayed Draw Term Loan (7.0% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
| 5.50% Cash + 2.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 55,178,696 |
|
|
| 55,001,020 |
|
|
| 55,178,696 |
|
|
| 2.99 | % |
| L/N | |
Domo, Inc. |
| First Lien PIK Term Loan |
| Fixed |
|
| — |
|
| 9.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 2,893,065 |
|
|
| 403,187 |
|
|
| 2,858,348 |
|
|
| 0.16 | % |
| N | |
Foursquare Labs, Inc. |
| First Lien Term Loan (5.0% Exit Fee) |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 33,750,000 |
|
|
| 33,699,152 |
|
|
| 33,750,000 |
|
|
| 1.83 | % |
| L/N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 7,500,000 |
|
|
| 7,434,935 |
|
|
| 7,492,500 |
|
|
| 0.41 | % |
| N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 5/1/2023 |
| $ | 2,500,000 |
|
|
| 2,493,129 |
|
|
| 2,515,000 |
|
|
| 0.14 | % |
| N |
Magenta Buyer, LLC (McAfee) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 8.25 | % |
|
| 9.00 | % |
| 7/27/2029 |
| $ | 20,000,000 |
|
|
| 19,732,006 |
|
|
| 19,875,000 |
|
|
| 1.08 | % |
| G |
MetricStream, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 23,104,483 |
|
|
| 22,807,847 |
|
|
| 22,457,558 |
|
|
| 1.22 | % |
| N |
MetricStream, Inc. |
| First Lien Incremental Term Loan (3.25% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 7,109,072 |
|
|
| 6,985,130 |
|
|
| 6,885,136 |
|
|
| 0.37 | % |
| L/N |
Persado, Inc. |
| First Lien Delayed Draw Term Loan (4.25% Exit Fee) |
| LIBOR(M) |
|
| 1.80 | % |
|
| 7.00 | % |
|
| 8.80 | % |
| 2/1/2025 |
| $ | 8,782,078 |
|
|
| 8,731,185 |
|
|
| 8,676,693 |
|
|
| 0.47 | % |
| L/N |
Pluralsight, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | 32,582,872 |
|
|
| 32,014,701 |
|
|
| 31,833,467 |
|
|
| 1.73 | % |
| N |
Pluralsight, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | — |
|
|
| (40,464 | ) |
|
| (55,594 | ) |
|
| — |
|
| K/N |
Quartz Holding Company (Quick Base) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 8.00 | % |
|
| 8.46 | % |
| 4/2/2027 |
| $ | 9,903,019 |
|
|
| 9,759,498 |
|
|
| 9,903,019 |
|
|
| 0.54 | % |
| N |
ResearchGate GmBH (Germany) |
| First Lien Term Loan (4.0% Exit Fee) |
| EURIBOR(Q) |
|
| — |
|
|
| 8.55 | % |
|
| 8.55 | % |
| 10/1/2022 |
| € | 7,500,000 |
|
|
| 8,244,588 |
|
|
| 8,119,563 |
|
|
| 0.44 | % |
| H/L/N/O |
Reveal Data Corp., Brainspace Corp., Nexlp, Inc. |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 3/9/2028 |
| $ | 7,476,672 |
|
|
| 7,291,378 |
|
|
| 7,289,755 |
|
|
| 0.40 | % |
| N |
Suited Connector, LLC |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | 113,637 |
|
|
| 102,838 |
|
|
| 105,114 |
|
|
| 0.01 | % |
| N |
Suited Connector, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | 3,579,545 |
|
|
| 3,510,686 |
|
|
| 3,525,852 |
|
|
| 0.19 | % |
| N |
Suited Connector, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | — |
|
|
| (16,105 | ) |
|
| (12,784 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 263,385,591 |
|
|
| 266,296,026 |
|
|
| 14.48 | % |
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ensono, Inc. |
| Second Lien Term Loan B |
| LIBOR(S) |
|
| — |
|
|
| 8.00 | % |
|
| 8.35 | % |
| 5/28/2029 |
| $ | 15,000,000 |
|
|
| 14,865,797 |
|
|
| 15,150,000 |
|
|
| 0.82 | % |
| N |
Puppet, Inc. |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 6/19/2023 |
| $ | 13,930,936 |
|
|
| 13,765,367 |
|
|
| 13,680,179 |
|
|
| 0.74 | % |
| L/N |
Xactly Corporation |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | 14,671,682 |
|
|
| 14,645,138 |
|
|
| 14,671,682 |
|
|
| 0.80 | % |
| N |
Xactly Corporation |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | — |
|
|
| (1,141 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 43,275,161 |
|
|
| 43,501,861 |
|
|
| 2.36 | % |
|
|
Leisure Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Star Sports Holdings, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 61,885 |
|
|
| 61,413 |
|
|
| 59,706 |
|
|
| — |
|
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 123,867 |
|
|
| 123,002 |
|
|
| 119,507 |
|
|
| 0.01 | % |
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 1,724,201 |
|
|
| 1,710,930 |
|
|
| 1,663,509 |
|
|
| 0.09 | % |
| N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,895,345 |
|
|
| 1,842,722 |
|
|
| 0.10 | % |
|
|
8
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Acquia, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 10.64 | % |
| 10/31/2025 |
| $ | 771,660 |
|
| $ | 752,119 |
|
| $ | 771,660 |
|
|
| 0.04 | % |
| N |
Acquia, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 9.63 | % |
| 10/31/2025 |
| $ | 25,299,735 |
|
|
| 24,974,990 |
|
|
| 25,299,735 |
|
|
| 1.42 | % |
| N |
Anaconda, Inc. |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 10.58 | % |
| 8/22/2027 |
| $ | 5,717,940 |
|
|
| 5,661,060 |
|
|
| 5,677,915 |
|
|
| 0.32 | % |
| N |
Astra Acquisition Corp. (Anthology) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 8.88 | % |
|
| 11.99 | % |
| 10/25/2029 |
| $ | 20,715,038 |
|
|
| 20,330,186 |
|
|
| 19,057,835 |
|
|
| 1.07 | % |
| N |
Domo, Inc. |
| First Lien Delayed Draw Term Loan (7.0% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
| 5.50% Cash + 2.50% PIK |
|
|
| 11.13 | % |
| 4/1/2025 |
| $ | 55,887,521 |
|
|
| 55,729,179 |
|
|
| 55,775,746 |
|
|
| 3.12 | % |
| L/N | |
Domo, Inc. |
| First Lien PIK Term Loan |
| Fixed |
|
| — |
|
| 9.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 3,036,411 |
|
|
| 546,534 |
|
|
| 2,884,591 |
|
|
| 0.16 | % |
| N | |
Gympass US, LLC |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
| 3.00% Cash + 4.00% PIK |
|
|
| 9.77 | % |
| 7/8/2027 |
| $ | 503,450 |
|
|
| 498,525 |
|
|
| 500,933 |
|
|
| 0.03 | % |
| N | |
InMoment, Inc. |
| First Lien Term Loan |
| SOFR(M) |
|
| 0.75 | % |
| 5.50% cash + 2.00% PIK |
|
|
| 10.16 | % |
| 6/8/2028 |
| $ | 7,538,399 |
|
|
| 7,393,308 |
|
|
| 7,389,892 |
|
|
| 0.41 | % |
| N | |
Magenta Buyer, LLC (McAfee) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 8.25 | % |
|
| 11.37 | % |
| 7/27/2029 |
| $ | 20,000,000 |
|
|
| 19,746,825 |
|
|
| 18,466,600 |
|
|
| 1.03 | % |
| G |
Persado, Inc. |
| First Lien Term Loan (6.575% Exit Fee) |
| SOFR(M) |
|
| 1.80 | % |
|
| 7.00 | % |
|
| 9.51 | % |
| 6/10/2027 |
| $ | 8,608,961 |
|
|
| 8,493,331 |
|
|
| 8,333,474 |
|
|
| 0.47 | % |
| L/N |
Persado, Inc. |
| First Lien Delayed Draw Term Loan (6.575% Exit Fee) |
| SOFR(M) |
|
| 1.80 | % |
|
| 7.00 | % |
|
| 9.51 | % |
| 6/10/2027 |
| $ | 8,782,078 |
|
|
| 8,723,438 |
|
|
| 8,225,565 |
|
|
| 0.46 | % |
| L/N |
Pluralsight, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 10.68 | % |
| 4/6/2027 |
| $ | 32,582,872 |
|
|
| 32,050,610 |
|
|
| 31,866,049 |
|
|
| 1.79 | % |
| N |
Pluralsight, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 10.68 | % |
| 4/6/2027 |
| $ | — |
|
|
| (36,457 | ) |
|
| (53,177 | ) |
|
| 0.00 | % |
| N |
Quartz Holding Company (Quick Base) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 8.00 | % |
|
| 11.12 | % |
| 4/2/2027 |
| $ | 9,903,019 |
|
|
| 9,769,550 |
|
|
| 9,853,504 |
|
|
| 0.55 | % |
| N |
ResearchGate GmBH (Germany) |
| First Lien Term Loan (4.0% Exit Fee) |
| EURIBOR |
|
| — |
|
|
| 8.55 | % |
|
| 8.55 | % |
| 10/1/2022 |
| € | 7,500,000 |
|
|
| 8,259,999 |
|
|
| 7,155,609 |
|
|
| 0.40 | % |
| H/L/N/O |
Reveal Data Corporation et al |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.19 | % |
| 3/9/2028 |
| $ | 7,476,672 |
|
|
| 7,303,640 |
|
|
| 7,297,232 |
|
|
| 0.41 | % |
| N |
Sailpoint Technologies Holdings, Inc. |
| First Lien Term Loan |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.10 | % |
| 8/16/2029 |
| $ | 462,462 |
|
|
| 453,268 |
|
|
| 453,213 |
|
|
| 0.03 | % |
| N |
Sailpoint Technologies Holdings, Inc. |
| Sr Secured Revolver |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.10 | % |
| 8/16/2028 |
| $ | — |
|
|
| (735 | ) |
|
| (751 | ) |
|
| — |
|
| K/N |
Spartan Bidco Pty Ltd (StarRez) (Australia) |
| First Lien Incremental Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
| 0.75% Cash + 6.50% PIK |
|
|
| 9.94 | % |
| 1/24/2028 |
| $ | 500,542 |
|
|
| 490,794 |
|
|
| 490,731 |
|
|
| 0.03 | % |
| I/N | |
Suited Connector, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.46 | % |
| 12/1/2027 |
| $ | 568,182 |
|
|
| 558,133 |
|
|
| 493,750 |
|
|
| 0.03 | % |
| N |
Suited Connector, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.56 | % |
| 12/1/2027 |
| $ | 3,512,429 |
|
|
| 3,449,958 |
|
|
| 3,052,301 |
|
|
| 0.17 | % |
| N |
Suited Connector, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.56 | % |
| 12/1/2027 |
| $ | — |
|
|
| (14,701 | ) |
|
| (111,648 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 215,133,554 |
|
|
| 212,880,759 |
|
|
| 11.93 | % |
|
| ||||
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ensono, Inc. |
| Second Lien Term Loan B |
| LIBOR(M) |
|
| — |
|
|
| 8.00 | % |
|
| 11.12 | % |
| 5/28/2029 |
| $ | 15,000,000 |
|
|
| 14,871,262 |
|
|
| 13,905,000 |
|
|
| 0.78 | % |
| N |
Xactly Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 10.06 | % |
| 7/31/2023 |
| $ | 14,671,682 |
|
|
| 14,671,682 |
|
|
| 14,671,682 |
|
|
| 0.82 | % |
| N |
Xactly Corporation |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 10.82 | % |
| 7/31/2023 |
| $ | 854,898 |
|
|
| 848,724 |
|
|
| 854,898 |
|
|
| 0.05 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30,391,668 |
|
|
| 29,431,580 |
|
|
| 1.65 | % |
|
| ||||
Leisure Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Blue Star Sports Holdings, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 11.67 | % |
| 6/15/2024 |
| $ | 64,118 |
|
|
| 63,754 |
|
|
| 62,381 |
|
|
| — |
|
| N | |
Blue Star Sports Holdings, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 12.06 | % |
| 6/15/2024 |
| $ | 128,613 |
|
|
| 127,917 |
|
|
| 125,127 |
|
|
| 0.01 | % |
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.92 | % |
| 6/15/2024 |
| $ | 1,783,395 |
|
|
| 1,772,336 |
|
|
| 1,735,065 |
|
|
| 0.09 | % |
| N | |
Peloton Interactive, Inc. |
| First Lien Term Loan |
| SOFR(S) |
|
| 0.50 | % |
|
| 6.50 | % |
|
| 8.35 | % |
| 5/25/2027 |
| $ | 99,750 |
|
|
| 96,242 |
|
|
| 97,662 |
|
|
| 0.01 | % |
| J |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,060,249 |
|
|
| 2,020,235 |
|
|
| 0.11 | % |
|
| ||||
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Sonny's Enterprises, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.56 | % |
| 8/5/2026 |
| $ | 3,725,179 |
|
|
| 3,669,120 |
|
|
| 3,747,530 |
|
|
| 0.21 | % |
| N |
Sonny's Enterprises, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.56 | % |
| 8/5/2026 |
| $ | 10,042,231 |
|
|
| 9,892,041 |
|
|
| 10,102,484 |
|
|
| 0.57 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,561,161 |
|
|
| 13,850,014 |
|
|
| 0.78 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sonny's Enterprises, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 3,744,159 |
|
| $ | 3,681,105 |
|
| $ | 3,819,042 |
|
|
| 0.21 | % |
| N |
Sonny's Enterprises, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 10,093,229 |
|
|
| 9,929,976 |
|
|
| 10,295,094 |
|
|
| 0.56 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,611,081 |
|
|
| 14,114,136 |
|
|
| 0.77 | % |
|
|
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Khoros, LLC (Lithium) |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.03 | % |
| 10/3/2022 |
| $ | 28,016,636 |
|
|
| 27,942,063 |
|
|
| 27,960,602 |
|
|
| 1.52 | % |
| N |
Khoros, LLC (Lithium) |
| Sr Secured Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | 661,122 |
|
|
| 656,310 |
|
|
| 657,154 |
|
|
| 0.04 | % |
| N |
NEP II, Inc. |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 7.00 | % |
|
| 7.46 | % |
| 10/19/2026 |
| $ | 14,500,000 |
|
|
| 14,048,669 |
|
|
| 14,068,625 |
|
|
| 0.76 | % |
| G |
Quora, Inc. |
| First Lien Term Loan (4.0% Exit Fee) |
| Fixed |
|
| — |
|
|
| — |
|
|
| 10.10 | % |
| 5/1/2024 |
| $ | 12,819,528 |
|
|
| 12,709,336 |
|
|
| 12,570,754 |
|
|
| 0.68 | % |
| L/N |
Terraboost Media Operating Company, LLC |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/23/2026 |
| $ | 10,654,740 |
|
|
| 10,448,008 |
|
|
| 10,441,646 |
|
|
| 0.57 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 65,804,386 |
|
|
| 65,698,781 |
|
|
| 3.57 | % |
|
|
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iracore International Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 4/12/2024 |
| $ | 1,324,140 |
|
|
| 1,324,140 |
|
|
| 1,324,140 |
|
|
| 0.07 | % |
| B/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paper and Forest Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpine Acquisition Corp II (48Forty) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 11/30/2026 |
| $ | 20,286,424 |
|
|
| 19,879,815 |
|
|
| 19,873,533 |
|
|
| 1.08 | % |
| N |
Alpine Acquisition Corp II (48Forty) |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 11/30/2026 |
| $ | — |
|
|
| (5,309 | ) |
|
| (5,372 | ) |
|
| — |
|
| K/N |
Alpine Acquisition Corp II (48Forty) |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 11/30/2026 |
| $ | — |
|
|
| (5,309 | ) |
|
| (5,372 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 19,869,197 |
|
|
| 19,862,789 |
|
|
| 1.08 | % |
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applause App Quality, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | 15,400,385 |
|
|
| 15,373,155 |
|
|
| 15,400,385 |
|
|
| 0.84 | % |
| N |
Applause App Quality, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | — |
|
|
| (2,140 | ) |
|
| — |
|
|
| — |
|
| K/N |
CIBT Solutions, Inc. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 6.75% PIK |
|
|
| 8.75 | % |
| 6/1/2025 |
| $ | 8,146,376 |
|
|
| 7,567,314 |
|
|
| 4,315,543 |
|
|
| 0.23 | % |
| C/G | |
GI Consilio Parent, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.50 | % |
|
| 7.50 | % |
|
| 8.00 | % |
| 5/14/2029 |
| $ | 10,000,000 |
|
|
| 9,912,025 |
|
|
| 10,040,000 |
|
|
| 0.55 | % |
| N |
Dude Solutions Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.26 | % |
| 6/13/2025 |
| $ | 25,496,742 |
|
|
| 25,098,278 |
|
|
| 25,394,756 |
|
|
| 1.38 | % |
| N |
Dude Solutions Holdings, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.26 | % |
| 6/13/2025 |
| $ | 883,158 |
|
|
| 856,058 |
|
|
| 874,327 |
|
|
| 0.05 | % |
| N |
iCIMS, Inc. |
| Sr Secured Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 121,678 |
|
|
| 120,647 |
|
|
| 121,216 |
|
|
| 0.01 | % |
| N |
iCIMS, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 2,704,323 |
|
|
| 2,675,051 |
|
|
| 2,694,047 |
|
|
| 0.15 | % |
| N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 18,590,586 |
|
|
| 18,294,571 |
|
|
| 18,683,539 |
|
|
| 1.02 | % |
| H/N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 26,409,413 |
|
|
| 25,984,020 |
|
|
| 26,541,460 |
|
|
| 1.43 | % |
| H/N |
RigUp, Inc. |
| First Lien Delayed Draw Term Loan (3.5% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 8.50 | % |
| 3/1/2024 |
| $ | 29,000,000 |
|
|
| 28,699,541 |
|
|
| 28,507,000 |
|
|
| 1.55 | % |
| L/N |
VT TopCo, Inc. (Veritext) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.75 | % |
|
| 7.76 | % |
| 8/4/2026 |
| $ | 2,666,667 |
|
|
| 2,651,156 |
|
|
| 2,640,000 |
|
|
| 0.14 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 137,229,676 |
|
|
| 135,212,273 |
|
|
| 7.35 | % |
|
|
Real Estate Management and Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Greystone Affordable Housing Initiatives, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.25 | % |
|
| 6.00 | % |
|
| 7.25 | % |
| 3/2/2026 |
| $ | 4,666,667 |
|
|
| 4,666,667 |
|
|
| 4,638,667 |
|
|
| 0.25 | % |
| N |
Greystone Select Company II, LLC (Passco) |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.50 | % |
|
| 6.50 | % |
|
| 8.00 | % |
| 3/21/2027 |
| $ | 8,181,818 |
|
|
| 8,018,992 |
|
|
| 8,018,182 |
|
|
| 0.44 | % |
| N |
Greystone Select Company II, LLC (Passco) |
| First Lien Delayed Draw Term Loan |
| SOFR(M) |
|
| 1.50 | % |
|
| 6.50 | % |
|
| 8.00 | % |
| 3/21/2027 |
| $ | — |
|
|
| (234,980 | ) |
|
| (236,364 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12,450,679 |
|
|
| 12,420,485 |
|
|
| 0.68 | % |
|
|
9
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Khoros, LLC (Lithium) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 10.53 | % |
| 10/3/2022 |
| $ | 28,016,636 |
|
| $ | 28,015,856 |
|
| $ | 27,708,453 |
|
|
| 1.55 | % |
| N |
Khoros, LLC (Lithium) |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 10.53 | % |
| 10/3/2022 |
| $ | 661,122 |
|
|
| 661,068 |
|
|
| 639,304 |
|
|
| 0.04 | % |
| N |
NEP II, Inc. |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 7.00 | % |
|
| 10.12 | % |
| 10/19/2026 |
| $ | 14,500,000 |
|
|
| 14,085,397 |
|
|
| 13,013,750 |
|
|
| 0.73 | % |
| G |
Quora, Inc. |
| First Lien Term Loan (4.0% Exit Fee) |
| Fixed |
|
|
|
|
|
|
|
| 10.10 | % |
| 5/1/2024 |
| $ | 12,819,528 |
|
|
| 12,731,939 |
|
|
| 12,259,276 |
|
|
| 0.69 | % |
| L/N | ||
Streamland Media Midco LLC |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.59 | % |
| 8/31/2023 |
| $ | 380,000 |
|
|
| 373,579 |
|
|
| 372,020 |
|
|
| 0.02 | % |
| N |
Streamland Media Midco LLC |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 9.59 | % |
| 8/31/2023 |
| $ | — |
|
|
| (2,018 | ) |
|
| (2,520 | ) |
|
|
|
| K/N | |
Terraboost Media Operating Company, LLC |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.98 | % |
| 8/23/2026 |
| $ | 10,439,493 |
|
|
| 10,254,060 |
|
|
| 10,053,232 |
|
|
| 0.56 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 66,119,881 |
|
|
| 64,043,515 |
|
|
| 3.59 | % |
|
| ||||
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Iracore International Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 12.75 | % |
| 4/12/2024 |
| $ | 1,324,140 |
|
|
| 1,324,140 |
|
|
| 1,324,140 |
|
|
| 0.07 | % |
| B/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Paper and Forest Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Alpine Acquisition Corp II (48Forty) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 8.53 | % |
| 11/30/2026 |
| $ | 20,235,708 |
|
|
| 19,867,481 |
|
|
| 19,408,068 |
|
|
| 1.08 | % |
| N |
Alpine Acquisition Corp II (48Forty) |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 8.53 | % |
| 11/30/2026 |
| $ | 178,802 |
|
|
| 173,982 |
|
|
| 171,489 |
|
|
| 0.01 | % |
| N |
Alpine Acquisition Corp II (48Forty) |
| Sr Secured Revolver |
| PRIME |
|
| 1.00 | % |
|
| 4.50 | % |
|
| 10.75 | % |
| 11/30/2026 |
| $ | 125,350 |
|
|
| 120,599 |
|
|
| 118,026 |
|
|
| 0.01 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20,162,062 |
|
|
| 19,697,583 |
|
|
| 1.10 | % |
|
| ||||
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Applause App Quality, Inc. |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 8.26 | % |
| 10/15/2022 |
| $ | 15,322,408 |
|
|
| 15,284,218 |
|
|
| 15,322,408 |
|
|
| 0.86 | % |
| N |
Applause App Quality, Inc. |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 8.26 | % |
| 10/15/2022 |
| $ | — |
|
|
| (22,671 | ) |
|
| — |
|
|
| — |
|
| K/N |
CIBT Solutions, Inc. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 6.75% PIK |
|
|
| 8.75 | % |
| 6/1/2025 |
| $ | 8,146,376 |
|
|
| 7,567,314 |
|
|
| 4,264,139 |
|
|
| 0.24 | % |
| C/G | |
DTI Holdco, Inc. (Epiq Systems, Inc.) |
| Second Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 7.75 | % |
|
| 10.33 | % |
| 4/26/2030 |
| $ | 7,500,000 |
|
|
| 7,355,896 |
|
|
| 6,937,500 |
|
|
| 0.39 | % |
| N |
GI Consilio Parent, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.50 | % |
|
| 7.50 | % |
|
| 10.62 | % |
| 5/14/2029 |
| $ | 10,000,000 |
|
|
| 9,917,616 |
|
|
| 9,410,000 |
|
|
| 0.53 | % |
| N |
ICIMS, Inc. |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.75 | % |
|
| 9.49 | % |
| 8/18/2028 |
| $ | — |
|
|
| (18,986 | ) |
|
| (19,368 | ) |
|
| — |
|
| K/N |
ICIMS, Inc. |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.75 | % |
|
| 9.49 | % |
| 8/18/2028 |
| $ | — |
|
|
| (6,807 | ) |
|
| (6,944 | ) |
|
| — |
|
| K/N |
ICIMS, Inc. |
| First Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.75 | % |
|
| 9.49 | % |
| 8/18/2028 |
| $ | 4,166,667 |
|
|
| 4,094,480 |
|
|
| 4,093,750 |
|
|
| 0.23 | % |
| N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Delayed Draw Term Loan (3.0% Exit Fee) |
| SOFR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 11.88 | % |
| 2/17/2025 |
| $ | 18,590,586 |
|
|
| 18,339,425 |
|
|
| 18,330,318 |
|
|
| 1.03 | % |
| H/L/N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Term Loan (3.0% Exit Fee) |
| SOFR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 11.88 | % |
| 2/17/2025 |
| $ | 26,409,413 |
|
|
| 26,037,386 |
|
|
| 26,039,681 |
|
|
| 1.46 | % |
| H/L/N |
RigUp, Inc. |
| First Lien Delayed Draw Term Loan (4.0% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 10.13 | % |
| 3/1/2024 |
| $ | 29,000,000 |
|
|
| 28,768,962 |
|
|
| 28,565,000 |
|
|
| 1.59 | % |
| L/N |
VT TopCo, Inc. (Veritext) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.75 | % |
|
| 9.87 | % |
| 8/4/2026 |
| $ | 2,666,667 |
|
|
| 2,652,400 |
|
|
| 2,581,667 |
|
|
| 0.14 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 119,969,233 |
|
|
| 115,518,151 |
|
|
| 6.47 | % |
|
| ||||
Real Estate Management and Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Greystone Affordable Housing Initiatives, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.25 | % |
|
| 6.00 | % |
|
| 9.05 | % |
| 3/2/2026 |
| $ | 4,666,667 |
|
|
| 4,666,667 |
|
|
| 4,610,667 |
|
|
| 0.26 | % |
| I/N |
Greystone Select Company II, LLC (Passco) |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.50 | % |
|
| 6.50 | % |
|
| 9.68 | % |
| 3/21/2027 |
| $ | 8,181,818 |
|
|
| 8,028,168 |
|
|
| 8,026,364 |
|
|
| 0.45 | % |
| N |
Greystone Select Company II, LLC (Passco) |
| First Lien Delayed Draw Term Loan |
| SOFR(M) |
|
| 1.50 | % |
|
| 6.50 | % |
|
| 9.68 | % |
| 3/21/2027 |
| $ | — |
|
|
| (211,639 | ) |
|
| (224,545 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 12,483,196 |
|
|
| 12,412,486 |
|
|
| 0.70 | % |
|
| ||||
Road and Rail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Motive Technologies, Inc. (fka Keep Truckin, Inc.) |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 11.03 | % |
| 4/8/2025 |
| $ | 40,000,000 |
|
|
| 39,555,284 |
|
|
| 39,760,000 |
|
|
| 2.23 | % |
| N |
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Road and Rail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keep Truckin, Inc. |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.37 | % |
| 4/8/2025 |
| $ | 29,880,937 |
|
| $ | 29,527,282 |
|
| $ | 29,552,247 |
|
|
| 1.61 | % |
| N |
Keep Truckin, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 4/8/2025 |
| $ | 10,119,063 |
|
|
| 9,981,057 |
|
|
| 10,007,753 |
|
|
| 0.54 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 39,508,339 |
|
|
| 39,560,000 |
|
|
| 2.15 | % |
|
|
Semiconductors and Semiconductor Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerald Technologies (U.S.) AcquisitionCo, Inc. |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 12/29/2027 |
| $ | 5,599,914 |
|
|
| 5,488,957 |
|
|
| 5,515,915 |
|
|
| 0.30 | % |
| N |
Emerald Technologies (U.S.) AcquisitionCo, Inc. |
| Sr Secured Revolver |
| SOFR(S) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 12/29/2026 |
| $ | — |
|
|
| (234,473 | ) |
|
| (90,409 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,254,484 |
|
|
| 5,425,506 |
|
|
| 0.30 | % |
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospike, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 12/29/2025 |
| $ | 6,933,486 |
|
|
| 6,868,503 |
|
|
| 6,837,804 |
|
|
| 0.37 | % |
| N |
AlphaSense, Inc. |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/11/2027 |
| $ | 8,030,596 |
|
|
| 7,950,348 |
|
|
| 7,950,290 |
|
|
| 0.43 | % |
| N |
Aras Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25% Cash + 3.75% PIK |
|
|
| 8.00 | % |
| 4/13/2027 |
| $ | 12,265,507 |
|
|
| 12,075,831 |
|
|
| 11,983,401 |
|
|
| 0.65 | % |
| N | |
Aras Corporation |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 4/13/2027 |
| $ | — |
|
|
| (14,660 | ) |
|
| (20,064 | ) |
|
| — |
|
| K/N |
Backoffice Associates Holdings, LLC (Syniti) |
| First Lien Revolver |
| PRIME |
|
| — |
|
|
| 6.75 | % |
|
| 10.25 | % |
| 4/30/2026 |
| $ | 428,646 |
|
|
| 386,531 |
|
|
| 428,647 |
|
|
| 0.02 | % |
| N |
Backoffice Associates Holdings, LLC (Syniti) |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 4/30/2026 |
| $ | 13,114,701 |
|
|
| 12,787,458 |
|
|
| 13,154,045 |
|
|
| 0.72 | % |
| N |
Certify, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 6.50 | % |
| 2/28/2024 |
| $ | 3,188,631 |
|
|
| 3,165,330 |
|
|
| 3,178,108 |
|
|
| 0.17 | % |
| N |
Certify, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 6.50 | % |
| 2/28/2024 |
| $ | 23,383,293 |
|
|
| 23,349,156 |
|
|
| 23,306,128 |
|
|
| 1.29 | % |
| N |
Certify, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 6.50 | % |
| 2/28/2024 |
| $ | 265,719 |
|
|
| 251,707 |
|
|
| 262,212 |
|
|
| 0.01 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | 2,833,333 |
|
|
| 2,794,085 |
|
|
| 2,804,433 |
|
|
| 0.15 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | — |
|
|
| (3,777 | ) |
|
| (2,833 | ) |
|
| — |
|
| K/N |
CyberGrants Holdings, LLC |
| First Lien Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.39 | % |
| 9/8/2027 |
| $ | 194,445 |
|
|
| 190,649 |
|
|
| 191,611 |
|
|
| 0.01 | % |
| N |
Elastic Path Software, Inc. (Canada) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 1/6/2026 |
| $ | 5,432,783 |
|
|
| 5,382,725 |
|
|
| 5,368,676 |
|
|
| 0.29 | % |
| H/I/N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
| 4.00% Cash + 3.00% PIK |
|
|
| 7.00 | % |
| 12/17/2027 |
| $ | 3,766,667 |
|
|
| 3,693,683 |
|
|
| 3,678,527 |
|
|
| 0.20 | % |
| N | |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| — |
|
| 4.00% Cash + 3.00% PIK |
|
|
| 7.00 | % |
| 12/17/2027 |
| $ | — |
|
|
| (12,693 | ) |
|
| (15,600 | ) |
|
| — |
|
| K/N | |
Integrate.com, Inc. (Infinity Data, Inc.) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/17/2027 |
| $ | — |
|
|
| (6,347 | ) |
|
| (7,800 | ) |
|
| — |
|
| K/N |
Nvest, Inc. (SigFig) |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 9/15/2025 |
| $ | 6,798,242 |
|
|
| 6,680,241 |
|
|
| 6,679,273 |
|
|
| 0.36 | % |
| N |
Oversight Systems, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 9/24/2026 |
| $ | 4,558,783 |
|
|
| 4,476,399 |
|
|
| 4,426,122 |
|
|
| 0.24 | % |
| N |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.50% Cash + 1.00% PIK |
|
|
| 7.50 | % |
| 5/2/2025 |
| $ | 21,360,062 |
|
|
| 20,932,584 |
|
|
| 21,360,062 |
|
|
| 1.16 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.50% Cash + 1.00% PIK |
|
|
| 7.50 | % |
| 5/2/2025 |
| $ | 4,402,977 |
|
|
| 4,333,313 |
|
|
| 4,402,977 |
|
|
| 0.24 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 5/2/2025 |
| $ | — |
|
|
| (12,960 | ) |
|
| — |
|
|
| — |
|
| K/N |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.50% Cash + 3.00% PIK |
|
|
| 8.56 | % |
| 3/31/2027 |
| $ | 10,548,005 |
|
|
| 10,367,141 |
|
|
| 10,516,361 |
|
|
| 0.57 | % |
| H/N | |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.50% Cash + 3.00% PIK |
|
|
| 8.56 | % |
| 3/31/2027 |
| $ | — |
|
|
| (19,410 | ) |
|
| (3,490 | ) |
|
| — |
|
| H/K/N | |
SEP Vulcan Acquisition, Inc. (Tasktop) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | 7,836,483 |
|
|
| 7,701,729 |
|
|
| 7,867,829 |
|
|
| 0.43 | % |
| H/N |
SEP Vulcan Acquisition, Inc. (Tasktop) (Canada) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | — |
|
|
| (18,530 | ) |
|
| — |
|
|
| — |
|
| H/K/N |
Superman Holdings, LLC (Foundation Software) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 8/31/2027 |
| $ | 10,254,002 |
|
|
| 10,052,952 |
|
|
| 10,182,224 |
|
|
| 0.55 | % |
| N |
Superman Holdings, LLC (Foundation Software) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 8/31/2026 |
| $ | — |
|
|
| (23,177 | ) |
|
| (8,792 | ) |
|
| — |
|
| K/N |
Syntellis Performance Solutions, Inc. (Axiom Software) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 8/2/2027 |
| $ | 21,134,100 |
|
|
| 20,622,501 |
|
|
| 21,556,782 |
|
|
| 1.17 | % |
| N |
Zilliant Incorporated |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
| 6.50% PIK |
|
|
| 7.25 | % |
| 12/21/2027 |
| $ | 1,508,333 |
|
|
| 1,480,163 |
|
|
| 1,472,133 |
|
|
| 0.08 | % |
| N | |
Zilliant Incorporated |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
| 6.50% PIK |
|
|
| 7.25 | % |
| 12/21/2027 |
| $ | — |
|
|
| (7,065 | ) |
|
| (8,889 | ) |
|
| — |
|
| K/N | |
Zilliant Incorporated |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 12/21/2027 |
| $ | — |
|
|
| (2,826 | ) |
|
| (3,556 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 165,421,584 |
|
|
| 167,536,621 |
|
|
| 9.11 | % |
|
|
10
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Semiconductors and Semiconductor Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Emerald Technologies (U.S.) AcquisitionCo, Inc. |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 9.38 | % |
| 12/29/2027 |
| $ | 5,529,915 |
|
|
| 5,428,349 |
|
|
| 5,322,543 |
|
|
| 0.30 | % |
|
|
Emerald Technologies (U.S.) AcquisitionCo, Inc. |
| Sr Secured Revolver |
| SOFR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 9.38 | % |
| 12/29/2026 |
| $ | — |
|
|
| (234,473 | ) |
|
| (134,373 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5,193,876 |
|
|
| 5,188,170 |
|
|
| 0.29 | % |
|
| ||||
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Aerospike, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 10.62 | % |
| 12/29/2025 |
| $ | 6,933,486 |
|
|
| 6,876,669 |
|
|
| 6,850,977 |
|
|
| 0.38 | % |
| N |
AlphaSense, Inc. |
| First Lien Term Loan |
| SOFR(M) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 9.96 | % |
| 3/11/2027 |
| $ | 25,095,612 |
|
|
| 24,855,931 |
|
|
| 24,859,710 |
|
|
| 1.39 | % |
| N |
Aras Corporation |
| Sr Secured Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.50 | % |
| 4/13/2027 |
| $ | 290,778 |
|
|
| 277,480 |
|
|
| 268,097 |
|
|
| 0.02 | % |
| N |
Aras Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25% Cash + 3.75% PIK |
|
|
| 9.46 | % |
| 4/13/2027 |
| $ | 2,162,511 |
|
|
| 2,124,689 |
|
|
| 2,106,285 |
|
|
| 0.12 | % |
| N | |
Aras Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25% Cash + 3.75% PIK |
|
|
| 9.46 | % |
| 4/13/2027 |
| $ | 10,335,342 |
|
|
| 10,193,461 |
|
|
| 10,066,624 |
|
|
| 0.56 | % |
| N | |
Backoffice Associates Holdings, LLC (Syniti) |
| Sr Secured Revolver |
| PRIME |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 13.00 | % |
| 4/30/2026 |
| $ | 1,354,523 |
|
|
| 1,316,552 |
|
|
| 1,333,948 |
|
|
| 0.07 | % |
| N |
Backoffice Associates Holdings, LLC (Syniti) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 10.48 | % |
| 4/30/2026 |
| $ | 12,999,088 |
|
|
| 12,707,675 |
|
|
| 12,843,099 |
|
|
| 0.72 | % |
| N |
Certify, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 8.62 | % |
| 2/28/2024 |
| $ | 3,188,631 |
|
|
| 3,171,054 |
|
|
| 3,178,108 |
|
|
| 0.18 | % |
| N |
Certify, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 8.62 | % |
| 2/28/2024 |
| $ | 23,383,293 |
|
|
| 23,355,736 |
|
|
| 23,306,128 |
|
|
| 1.31 | % |
| N |
Certify, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.50 | % |
|
| 8.62 | % |
| 2/28/2024 |
| $ | 265,719 |
|
|
| 252,281 |
|
|
| 262,212 |
|
|
| 0.01 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.92 | % |
| 9/8/2027 |
| $ | 2,833,333 |
|
|
| 2,796,793 |
|
|
| 2,781,200 |
|
|
| 0.16 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.92 | % |
| 9/8/2027 |
| $ | 8,389 |
|
|
| 4,953 |
|
|
| 3,278 |
|
|
| — |
|
| N |
CyberGrants Holdings, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.92 | % |
| 9/8/2027 |
| $ | 169,467 |
|
|
| 165,965 |
|
|
| 164,355 |
|
|
| 0.01 | % |
| N |
Elastic Path Software, Inc. (Canada) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 9.87 | % |
| 1/6/2026 |
| $ | 5,432,783 |
|
|
| 5,388,153 |
|
|
| 5,374,109 |
|
|
| 0.30 | % |
| H/N |
Fusion Risk Management, Inc. |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.41 | % |
| 8/30/2028 |
| $ | 358,696 |
|
|
| 350,704 |
|
|
| 349,370 |
|
|
| 0.02 | % |
| N |
Fusion Risk Management, Inc. |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.41 | % |
| 8/30/2028 |
| $ | — |
|
|
| (807 | ) |
|
| (933 | ) |
|
| — |
|
| K/N |
Grey Orange Incorporated |
| First Lien Term Loan (3.75% Exit Fee) |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 9.31 | % |
| 5/6/2026 |
| $ | 4,190,378 |
|
|
| 4,149,317 |
|
|
| 4,136,741 |
|
|
| 0.23 | % |
| L/N |
Grey Orange Incorporated |
| First Lien Delayed Draw Term Loan (3.75% Exit Fee) |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 9.31 | % |
| 5/6/2026 |
| $ | — |
|
|
| (37,683 | ) |
|
| (53,637 | ) |
|
| — |
|
| K/L/N |
GTY Technology Holdings Inc. |
| First Lien Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
| 2.58% Cash + 4.30% PIK |
|
|
| 10.43 | % |
| 7/9/2029 |
| $ | 256,422 |
|
|
| 251,526 |
|
|
| 251,473 |
|
|
| 0.01 | % |
| N | |
GTY Technology Holdings Inc. |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 0.75 | % |
| 2.58% Cash + 4.30% PIK |
|
|
| 10.43 | % |
| 7/9/2029 |
| $ | — |
|
|
| (3,880 | ) |
|
| (3,860 | ) |
|
| — |
|
| K/N | |
GTY Technology Holdings Inc. |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.80 | % |
| 7/9/2029 |
| $ | — |
|
|
| (895 | ) |
|
| (891 | ) |
|
| — |
|
| K/N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
| 3.00% Cash + 3.00% PIK |
|
|
| 8.99 | % |
| 12/17/2027 |
| $ | 3,843,794 |
|
|
| 3,775,627 |
|
|
| 3,763,459 |
|
|
| 0.21 | % |
| N | |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
| 3.00% Cash + 3.00% PIK |
|
|
| 8.99 | % |
| 12/17/2027 |
| $ | — |
|
|
| (11,597 | ) |
|
| (13,933 | ) |
|
| — |
|
| K/N | |
Integrate.com, Inc. (Infinity Data, Inc.) |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.99 | % |
| 12/17/2027 |
| $ | — |
|
|
| (5,798 | ) |
|
| (6,967 | ) |
|
| — |
|
| K/N |
JOBVITE, Inc. (Employ, Inc.) |
| First Lien Term Loan |
| SOFR(S) |
|
| 0.75 | % |
|
| 8.00 | % |
|
| 10.93 | % |
| 8/5/2028 |
| $ | 1,000,000 |
|
|
| 975,618 |
|
|
| 975,900 |
|
|
| 0.05 | % |
| N |
Kaseya, Inc. |
| First Lien Term Loan |
| SOFR(S) |
|
| 0.75 | % |
|
| 5.75 | % |
|
| 8.29 | % |
| 6/25/2029 |
| $ | 1,635,938 |
|
|
| 1,611,836 |
|
|
| 1,616,306 |
|
|
| 0.09 | % |
| N |
Kaseya, Inc. |
| First Lien Delayed Draw Term Loan |
| SOFR(S) |
|
| 0.75 | % |
|
| 5.75 | % |
|
| 8.29 | % |
| 6/25/2029 |
| $ | — |
|
|
| (1,442 | ) |
|
| (1,200 | ) |
|
| — |
|
| K/N |
Kaseya, Inc. |
| Sr Secured Revolver |
| SOFR(S) |
|
| 0.75 | % |
|
| 5.75 | % |
|
| 8.29 | % |
| 6/25/2029 |
| $ | — |
|
|
| (1,442 | ) |
|
| (1,200 | ) |
|
| — |
|
| K/N |
Nvest, Inc. (SigFig) |
| First Lien Term Loan |
| SOFR(S) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 11.49 | % |
| 9/15/2025 |
| $ | 6,798,242 |
|
|
| 6,697,121 |
|
|
| 6,694,229 |
|
|
| 0.38 | % |
| N |
Oversight Systems, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 10.12 | % |
| 9/24/2026 |
| $ | 4,524,506 |
|
|
| 4,450,455 |
|
|
| 4,377,912 |
|
|
| 0.25 | % |
| N |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.50% Cash + 3.00% PIK |
|
|
| 11.19 | % |
| 3/31/2027 |
| $ | 10,709,475 |
|
|
| 10,541,826 |
|
|
| 10,591,671 |
|
|
| 0.59 | % |
| H/N | |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 4.50% Cash + 3.00% PIK |
|
|
| 11.19 | % |
| 3/31/2027 |
| $ | — |
|
|
| (17,483 | ) |
|
| (12,796 | ) |
|
| — |
|
| H/K/N | |
SEP Eiger BidCo Ltd. (Beqom) (Switzerland) |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
| 3.00% Cash + 3.50% PIK |
|
|
| 9.14 | % |
| 5/9/2028 |
| $ | 15,129,181 |
|
|
| 14,837,171 |
|
|
| 14,834,162 |
|
|
| 0.83 | % |
| H/N | |
SEP Eiger BidCo Ltd. (Beqom) (Switzerland) |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.14 | % |
| 5/9/2028 |
| $ | — |
|
|
| (29,951 | ) |
|
| (31,234 | ) |
|
| — |
|
| H/K/N |
Superman Holdings, LLC (Foundation Software) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.13 | % |
|
| 9.80 | % |
| 8/31/2027 |
| $ | 10,201,951 |
|
|
| 10,014,623 |
|
|
| 10,059,124 |
|
|
| 0.56 | % |
| N |
Superman Holdings, LLC (Foundation Software) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.13 | % |
|
| 9.80 | % |
| 8/31/2026 |
| $ | — |
|
|
| (20,574 | ) |
|
| (17,584 | ) |
|
| — |
|
| K/N |
Syntellis Parent, LLC (Axiom Software) |
| First Lien Term Loan |
| SOFR(M) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 9.53 | % |
| 8/2/2027 |
| $ | 21,026,820 |
|
|
| 20,553,795 |
|
|
| 20,522,176 |
|
|
| 1.15 | % |
| N |
Zilliant Incorporated |
| First Lien Term Loan |
| LIBOR(S) |
|
| 0.75 | % |
| 2.00% Cash + 4.50% PIK |
|
|
| 9.25 | % |
| 12/21/2027 |
| $ | 1,532,804 |
|
|
| 1,506,145 |
|
|
| 1,468,426 |
|
|
| 0.08 | % |
| N | |
Zilliant Incorporated |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 0.75 | % |
| 2.00% Cash + 4.50% PIK |
|
|
| 9.25 | % |
| 12/21/2027 |
| $ | — |
|
|
| (6,456 | ) |
|
| (15,556 | ) |
|
| — |
|
| K/N | |
Zilliant Incorporated |
| Sr Secured Revolver |
| LIBOR(S) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 8.75 | % |
| 12/21/2027 |
| $ | — |
|
|
| (2,582 | ) |
|
| (6,222 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 173,062,566 |
|
|
| 172,873,066 |
|
|
| 9.68 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Term Loan B |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 6.01 | % |
| 2/12/2025 |
| $ | 427,960 |
|
| $ | 412,452 |
|
| $ | 376,604 |
|
|
| 0.02 | % |
| G |
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Sr Secured Notes |
| Fixed |
|
| — |
|
|
| 9.75 | % |
|
| 9.75 | % |
| 2/19/2025 |
| $ | 20,000,000 |
|
|
| 19,598,331 |
|
|
| 18,440,000 |
|
|
| 1.00 | % |
| E/G/N |
Hanna Andersson, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 7/2/2026 |
| $ | 4,937,500 |
|
|
| 4,852,427 |
|
|
| 5,036,250 |
|
|
| 0.27 | % |
| N |
USR Parent, Inc. (Staples) |
| First Lien FILO Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.84 | % |
|
| 9.84 | % |
| 9/12/2022 |
| $ | 2,891,090 |
|
|
| 2,884,141 |
|
|
| 2,891,090 |
|
|
| 0.16 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,747,351 |
|
|
| 26,743,944 |
|
|
| 1.45 | % |
|
|
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 2/17/2026 |
| $ | 15,504,547 |
|
|
| 14,918,694 |
|
|
| 14,446,661 |
|
|
| 0.79 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Textiles, Apparel and Luxury Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James Perse Enterprises, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.26 | % |
| 9/8/2027 |
| $ | 15,555,556 |
|
|
| 15,340,035 |
|
|
| 15,658,222 |
|
|
| 0.85 | % |
| N |
James Perse Enterprises, Inc. |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.26 | % |
| 9/8/2027 |
| $ | — |
|
|
| (26,441 | ) |
|
| — |
|
|
| — |
|
| K/N |
PSEB, LLC (Eddie Bauer) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 10/12/2023 |
| $ | 25,000,000 |
|
|
| 24,772,364 |
|
|
| 25,000,000 |
|
|
| 1.36 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 40,085,958 |
|
|
| 40,658,222 |
|
|
| 2.21 | % |
|
|
Tobacco Related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Juul Labs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 8.50 | % |
| 8/2/2023 |
| $ | 26,015,495 |
|
|
| 25,922,961 |
|
|
| 25,703,309 |
|
|
| 1.40 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 4/8/2027 |
| $ | 10,153,647 |
|
|
| 9,962,766 |
|
|
| 9,940,420 |
|
|
| 0.54 | % |
| N |
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 4/8/2027 |
| $ | — |
|
|
| (63,928 | ) |
|
| (71,076 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9,898,838 |
|
|
| 9,869,344 |
|
|
| 0.54 | % |
|
|
Wireless Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OpenMarket, Inc. (Infobip) (United Kingdom) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 7.26 | % |
| 9/17/2026 |
| $ | 9,950,000 |
|
|
| 9,722,962 |
|
|
| 9,659,456 |
|
|
| 0.53 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Investments - 192.5% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,617,727,751 |
|
|
| 1,587,528,297 |
|
|
| 86.31 | % |
|
| ||
11
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Specialty Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Term Loan B |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 9.17 | % |
| 2/12/2025 |
| $ | 916,393 |
|
| $ | 861,127 |
|
| $ | 835,444 |
|
|
| 0.05 | % |
| G |
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Sr Secured Notes |
| Fixed |
|
| — |
|
|
| 9.75 | % |
|
| 9.75 | % |
| 2/19/2025 |
| $ | 20,000,000 |
|
|
| 19,656,255 |
|
|
| 17,920,000 |
|
|
| 1.00 | % |
| E/G/N |
Hanna Andersson, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 8.76 | % |
| 7/2/2026 |
| $ | 4,875,000 |
|
|
| 4,797,799 |
|
|
| 4,772,625 |
|
|
| 0.27 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25,315,181 |
|
|
| 23,528,069 |
|
|
| 1.32 | % |
|
| ||||
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 10.64 | % |
| 2/17/2026 |
| $ | 31,114,286 |
|
|
| 30,587,119 |
|
|
| 30,118,629 |
|
|
| 1.69 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Textiles, Apparel and Luxury Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
James Perse Enterprises, Inc. |
| First Lien Term Loan |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 9.90 | % |
| 9/8/2027 |
| $ | 15,555,556 |
|
|
| 15,353,600 |
|
|
| 15,647,333 |
|
|
| 0.88 | % |
| N |
James Perse Enterprises, Inc. |
| Sr Secured Revolver |
| SOFR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 9.90 | % |
| 9/8/2027 |
| $ | — |
|
|
| (24,027 | ) |
|
| — |
|
|
| — |
|
| K/N |
PSEB, LLC (Eddie Bauer) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 9.62 | % |
| 10/12/2023 |
| $ | 24,875,000 |
|
|
| 24,715,298 |
|
|
| 23,059,126 |
|
|
| 1.29 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 40,044,871 |
|
|
| 38,706,459 |
|
|
| 2.17 | % |
|
| ||||
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 10.62 | % |
| 4/8/2027 |
| $ | 10,153,647 |
|
|
| 9,977,644 |
|
|
| 9,832,792 |
|
|
| 0.56 | % |
| N |
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 10.62 | % |
| 4/8/2027 |
| $ | — |
|
|
| (57,622 | ) |
|
| (106,952 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9,920,022 |
|
|
| 9,725,840 |
|
|
| 0.55 | % |
|
| ||||
Wireless Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
OpenMarket, Inc. (Infobip) (United Kingdom) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 9.92 | % |
| 9/17/2026 |
| $ | 9,900,000 |
|
|
| 9,694,532 |
|
|
| 9,645,570 |
|
|
| 0.54 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Debt Investments - 179.1% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,508,939,631 |
|
|
| 1,461,588,637 |
|
|
| 81.90 | % |
|
| ||||||
Issuer |
| Instrument |
|
|
|
|
|
|
|
|
| Expiration |
| Shares |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Autoalert Acquisition Co, LLC |
| Warrants to Purchase LLC Interest |
|
|
|
|
|
|
|
|
| 6/28/2030 |
|
| 7 |
|
| $ | 2,910,423 |
|
| $ | 2,007,670 |
|
|
| 0.11 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pico Quantitative Trading Holdings, LLC |
| Warrants to Purchase Membership Units |
|
|
|
|
|
|
|
|
| 2/7/2030 |
|
| 287 |
|
|
| 645,121 |
|
|
| 2,015,501 |
|
|
| 0.11 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGY Equity, LLC |
| Class A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,786,785 |
|
|
| 485,322 |
|
|
| 53,604 |
|
|
| — |
|
| D/E/N |
AGY Equity, LLC |
| Class B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,250,749 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
AGY Equity, LLC |
| Class C Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 982,732 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 485,322 |
|
|
| 53,604 |
|
|
| — |
|
|
|
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avanti Communications Group, PLC (United Kingdom) |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 26,576,710 |
|
|
| 4,902,674 |
|
|
| — |
|
|
| — |
|
| D/H/N/O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Engineering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hylan Datacom & Electrical, LLC |
| Class A Units |
|
|
|
|
|
|
|
|
|
|
|
| 117,124 |
|
|
| 13,069,866 |
|
|
| 8,712,854 |
|
|
| 0.47 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Razor Group GmbH (Germany) |
| Warrants to Purchase Preferred Series A1 Shares |
|
|
|
|
|
|
|
|
| 4/28/2028 |
|
| 516 |
|
|
| — |
|
|
| 6,633,646 |
|
|
| 0.36 | % |
| D/E/H/N |
MXP Prime Platform GmbH (SellerX) (Germany) |
| Warrants to Purchase Preferred Series B Shares |
|
|
|
|
|
|
|
|
| 11/23/2028 |
|
| 135 |
|
|
| — |
|
|
| 458,615 |
|
|
| 0.02 | % |
| D/E/H/N |
TVG-Edmentum Holdings, LLC |
| Series B-1 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 15,930,991 |
|
|
| 37,381,313 |
|
|
| 2.04 | % |
| B/E/N |
TVG-Edmentum Holdings, LLC |
| Series B-2 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 13,421,162 |
|
|
| 37,381,313 |
|
|
| 2.03 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29,352,153 |
|
|
| 81,854,887 |
|
|
| 4.45 | % |
|
|
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36th Street Capital Partners Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 25,652,397 |
|
|
| 25,652,397 |
|
|
| 37,683,000 |
|
|
| 2.04 | % |
| E/F/N |
Conventional Lending TCP Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,160,591 |
|
|
| 17,035,790 |
|
|
| 17,675,409 |
|
|
| 0.96 | % |
| E/F/I/N |
GACP I, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 460,486 |
|
|
| 460,486 |
|
|
| 1,013,330 |
|
|
| 0.06 | % |
| E/I/N |
GACP II, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 11,299,235 |
|
|
| 11,299,235 |
|
|
| 11,181,700 |
|
|
| 0.61 | % |
| E/I/N |
Worldremit Group Limited (United Kingdom) |
| Warrants to Purchase Series D Stock |
|
|
|
|
|
|
|
|
| 2/11/2031 |
|
| 34,820 |
|
|
| — |
|
|
| 866,322 |
|
|
| 0.05 | % |
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 54,447,908 |
|
|
| 68,419,761 |
|
|
| 3.72 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ecommerce Consumer Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevate Brands Holdco, Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 3/14/2032 |
|
| 174,897 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| E/N |
Elevate Brands Holdco, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 3/14/2032 |
|
| 87,449 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conergy Asia Holdings Limited (United Kingdom) |
| Class B Shares |
|
|
|
|
|
|
|
|
|
|
|
| 1,000,000 |
|
|
| 1,000,000 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Conergy Asia Holdings Limited (United Kingdom) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 5,318,860 |
|
|
| 7,833,333 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 2,332,594 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Series B Preferred Shares |
|
|
|
|
|
|
|
|
|
|
|
| 93,023 |
|
|
| 1,395,349 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Utilidata, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 29,094 |
|
|
| 216,336 |
|
|
| 14,000 |
|
|
| — |
|
| D/E/N |
Utilidata, Inc. |
| Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 257,369 |
|
|
| 153,398 |
|
|
| 255,000 |
|
|
| 0.01 | % |
| D/E/N |
Utilidata, Inc. |
| Series CC Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 500,000 |
|
|
| 500,000 |
|
|
| 275,000 |
|
|
| 0.02 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11,098,416 |
|
|
| 544,000 |
|
|
| 0.03 | % |
|
|
Electronic Equipment, Instruments and Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Soraa, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 8/29/2024 |
|
| 3,071,860 |
|
|
| 478,899 |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Equipment and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GlassPoint, Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 9/12/2029 |
|
| 16 |
|
|
| 275,200 |
|
|
| 271,030 |
|
|
| 0.01 | % |
| D/E/N |
12
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
|
|
|
|
|
|
|
|
| Expiration |
| Shares |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Autoalert Acquisition Co, LLC |
| Warrants to Purchase LLC Interest |
|
|
|
|
|
|
|
|
| 6/28/2030 |
|
| 7 |
|
| $ | 2,910,423 |
|
| $ | — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Pico Quantitative Trading Holdings, LLC |
| Warrants to Purchase Membership Units |
|
|
|
|
|
|
|
|
| 2/7/2030 |
|
| 287 |
|
|
| 645,121 |
|
|
| 1,962,748 |
|
|
| 0.11 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
AGY Equity, LLC |
| Class A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,786,785 |
|
|
| 485,322 |
|
|
| — |
|
|
| — |
|
| B/D/E/N |
AGY Equity, LLC |
| Class B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,250,749 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| B/D/E/N |
AGY Equity, LLC |
| Class C Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 982,732 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 485,322 |
|
|
| — |
|
|
| — |
|
|
| |
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Plate Newco 1 Limited (Avanti) (United Kingdom) |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 364 |
|
|
| — |
|
|
| 2,759 |
|
|
|
|
| D/E/H/N/O | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Construction & Engineering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Hylan Datacom & Electrical, LLC |
| Class A Units |
|
|
|
|
|
|
|
|
|
|
|
| 117,124 |
|
|
| 13,817,817 |
|
|
| 10,680,538 |
|
|
| 0.60 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
MXP Prime Platform GmbH (SellerX) (Germany) |
| Warrants to Purchase Preferred Series B Shares |
|
|
|
|
|
|
|
|
| 11/23/2028 |
|
| 135 |
|
|
| — |
|
|
| 240,737 |
|
|
| 0.01 | % |
| D/E/H/N |
PerchHQ, LLC |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 10/15/2027 |
|
| 134,500 |
|
|
| — |
|
|
| 926,403 |
|
|
| 0.05 | % |
| D/E/N |
Razor Group GmbH (Germany) |
| Warrants to Purchase Preferred Series A1 Shares |
|
|
|
|
|
|
|
|
| 4/28/2028 |
|
| 516 |
|
|
| — |
|
|
| 5,127,594 |
|
|
| 0.29 | % |
| D/E/H/N |
TVG-Edmentum Holdings, LLC |
| Series B-1 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 17,109,013 |
|
|
| 41,406,566 |
|
|
| 2.33 | % |
| B/E/N |
TVG-Edmentum Holdings, LLC |
| Series B-2 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 13,421,162 |
|
|
| 41,406,566 |
|
|
| 2.32 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30,530,175 |
|
|
| 89,107,866 |
|
|
| 5.00 | % |
|
| |
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
36th Street Capital Partners Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 25,652,397 |
|
|
| 25,652,397 |
|
|
| 57,179,000 |
|
|
| 3.21 | % |
| E/F/N |
Conventional Lending TCP Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,410,591 |
|
|
| 17,285,790 |
|
|
| 17,062,380 |
|
|
| 0.96 | % |
| E/F/I/N |
GACP I, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 460,486 |
|
|
| 460,486 |
|
|
| 1,126,370 |
|
|
| 0.06 | % |
| E/I/N |
GACP II, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 9,994,984 |
|
|
| 9,994,984 |
|
|
| 9,985,930 |
|
|
| 0.56 | % |
| E/I/N |
Worldremit Group Limited (United Kingdom) |
| Warrants to Purchase Series D Stock |
|
|
|
|
|
|
|
|
| 2/11/2031 |
|
| 34,820 |
|
|
| — |
|
|
| 924,471 |
|
|
| 0.05 | % |
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 53,393,657 |
|
|
| 86,278,151 |
|
|
| 4.84 | % |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Ecommerce Consumer Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Elevate Brands Holdco, Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 3/14/2032 |
|
| 174,897 |
|
|
| — |
|
|
| 159,200 |
|
|
| 0.01 | % |
| D/E/N |
Elevate Brands Holdco, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 3/14/2032 |
|
| 87,449 |
|
|
| — |
|
|
| 109,920 |
|
|
| 0.01 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
| 269,120 |
|
|
| 0.02 | % |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Conergy Asia Holdings Limited (United Kingdom) |
| Class B Shares |
|
|
|
|
|
|
|
|
|
|
|
| 1,000,000 |
|
|
| 1,000,000 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Conergy Asia Holdings Limited (United Kingdom) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 5,318,860 |
|
|
| 7,833,333 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 2,332,594 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Series B Preferred Shares |
|
|
|
|
|
|
|
|
|
|
|
| 93,023 |
|
|
| 1,395,349 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Utilidata, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 29,094 |
|
|
| 216,336 |
|
|
| 14,000 |
|
|
| — |
|
| D/E/N |
Utilidata, Inc. |
| Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 257,369 |
|
|
| 153,398 |
|
|
| 250,000 |
|
|
| 0.01 | % |
| D/E/N |
Utilidata, Inc. |
| Series CC Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 500,000 |
|
|
| 500,000 |
|
|
| 282,000 |
|
|
| 0.02 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11,098,416 |
|
|
| 546,000 |
|
|
| 0.03 | % |
|
| |
Electronic Equipment, Instruments and Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Soraa, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 8/29/2024 |
|
| 3,071,860 |
|
|
| 478,899 |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Energy Equipment and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
GlassPoint, Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 9/12/2029 |
|
| 16 |
|
|
| 275,200 |
|
|
| 2,879,978 |
|
|
| 0.16 | % |
| D/E/N |
Issuer |
| Instrument |
|
|
|
|
|
|
|
|
| Expiration |
| Shares |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | ||||
Equity Securities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domo, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 49,792 |
|
| $ | 1,543,054 |
|
| $ | 2,517,981 |
|
|
| 0.14 | % |
| D |
FinancialForce.com, Inc. |
| Warrants to Purchase Series C Preferred Stock |
|
|
|
|
|
|
|
|
| 1/30/2029 |
|
| 1,125,000 |
|
|
| 287,985 |
|
|
| 605,625 |
|
|
| 0.03 | % |
| D/E/N |
Foursquare Labs, Inc. |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 5/4/2027 |
|
| 2,062,500 |
|
|
| 508,805 |
|
|
| 1,117,286 |
|
|
| 0.06 | % |
| D/E/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 8/15/2027 |
|
| 1,327,869 |
|
|
| 212,360 |
|
|
| 2,275,082 |
|
|
| 0.12 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 9/18/2025 |
|
| 1,049,996 |
|
|
| 276,492 |
|
|
| 1,850,900 |
|
|
| 0.10 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 10/3/2028 |
|
| 1,511,002 |
|
|
| 93,407 |
|
|
| 1,893,560 |
|
|
| 0.10 | % |
| D/E/H/N |
ResearchGate Corporation (Germany) |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 10/30/2029 |
|
| 333,370 |
|
|
| 202,001 |
|
|
| 108,200 |
|
|
| 0.01 | % |
| D/E/H/N/O |
SnapLogic, Inc. |
| Warrants to Purchase Series Preferred Stock |
|
|
|
|
|
|
|
|
| 3/19/2028 |
|
| 1,860,000 |
|
|
| 377,722 |
|
|
| 5,050,000 |
|
|
| 0.28 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,501,826 |
|
|
| 15,418,634 |
|
|
| 0.84 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fidelis (SVC), LLC |
| Preferred Unit-C |
|
|
|
|
|
|
|
|
|
|
|
| 657,932 |
|
|
| 2,001,384 |
|
|
| 74,742 |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class A Units |
|
|
|
|
|
|
|
|
|
|
|
| 2,720,392 |
|
|
| 2,772,807 |
|
|
| 12,301,660 |
|
|
| 0.66 | % |
| B/D/E/N |
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class A Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 343,387 |
|
|
| 196,086 |
|
|
| 1,016,424 |
|
|
| 0.06 | % |
| B/D/E/N |
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class B Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 346,794 |
|
|
| 198,032 |
|
|
| 1,026,509 |
|
|
| 0.06 | % |
| B/D/E/N |
Quora, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 4/11/2029 |
|
| 507,704 |
|
|
| 65,245 |
|
|
| 103,572 |
|
|
| 0.01 | % |
| D/E/N |
SoundCloud, Ltd. (United Kingdom) |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 4/29/2025 |
|
| 946,498 |
|
|
| 79,082 |
|
|
| 45,143 |
|
|
| — |
|
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,311,252 |
|
|
| 14,493,308 |
|
|
| 0.79 | % |
|
|
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iracore Investments Holdings, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 16,207 |
|
|
| 4,177,710 |
|
|
| 4,499,873 |
|
|
| 0.24 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inotiv, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 14,578 |
|
|
| — |
|
|
| 381,652 |
|
|
| 0.02 | % |
| D/E |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anacomp, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,255,527 |
|
|
| 26,711,048 |
|
|
| 326,437 |
|
|
| 0.02 | % |
| D/E/F/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductors and Semiconductor Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Nanosys, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 3/29/2023 |
|
| 800,000 |
|
|
| 605,266 |
|
|
| 962,482 |
|
|
| 0.05 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradeshift, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 3/26/2027 |
|
| 1,712,930 |
|
|
| 577,843 |
|
|
| 1,216,293 |
|
|
| 0.07 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackbird Holdco, Inc. (Ohio Transmission Corp.) |
| Preferred Stock |
|
|
|
|
|
|
| 12.50% PIK |
|
|
|
| 7,108 |
|
|
| 7,227,343 |
|
|
| 6,969,820 |
|
|
| 0.38 | % |
| E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Securities - 25.3% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 165,779,654 |
|
|
| 208,222,548 |
|
|
| 11.32 | % |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total Investments - 217.8% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,783,507,405 |
|
| $ | 1,795,750,845 |
|
|
| 97.62 | % |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents - 5.3% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 43,651,392 |
|
|
| 2.37 | % |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash and Investments - 223.1% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,839,402,237 |
|
|
| 100.00 | % |
| M | ||
13
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
March 31,September 30, 2022
Issuer |
| Instrument |
|
|
|
|
|
|
|
|
| Expiration |
| Shares |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | ||||
Equity Securities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Hotels, Restaurants and Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Fishbowl, Inc. |
| Common Membership Units |
|
|
|
|
|
|
|
|
| 5/27/2027 |
|
| 604,479 |
|
| $ | 787,032 |
|
| $ | 571,233 |
|
|
| 0.03 | % |
| D/F/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Domo, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 49,792 |
|
|
| 1,543,054 |
|
|
| 895,758 |
|
|
| 0.05 | % |
| D |
FinancialForce.com, Inc. |
| Warrants to Purchase Series C Preferred Stock |
|
|
|
|
|
|
|
|
| 1/30/2029 |
|
| 1,125,000 |
|
|
| 287,985 |
|
|
| 563,250 |
|
|
| 0.03 | % |
| D/E/N |
Foursquare Labs, Inc. |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 5/4/2027 |
|
| 2,062,500 |
|
|
| 508,805 |
|
|
| 1,064,478 |
|
|
| 0.06 | % |
| D/E/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 8/15/2027 |
|
| 1,327,869 |
|
|
| 212,360 |
|
|
| 1,625,562 |
|
|
| 0.09 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 9/18/2025 |
|
| 1,049,996 |
|
|
| 276,492 |
|
|
| 1,360,460 |
|
|
| 0.08 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 10/3/2028 |
|
| 1,511,002 |
|
|
| 93,407 |
|
|
| 1,715,921 |
|
|
| 0.10 | % |
| D/E/H/N |
ResearchGate Corporation (Germany) |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 10/30/2029 |
|
| 333,370 |
|
|
| 202,001 |
|
|
| 86,400 |
|
|
| — |
|
| D/E/H/N/O |
SnapLogic, Inc. |
| Warrants to Purchase Series Preferred Stock |
|
|
|
|
|
|
|
|
| 3/19/2028 |
|
| 1,860,000 |
|
|
| 377,722 |
|
|
| 5,300,000 |
|
|
| 0.30 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,501,826 |
|
|
| 12,611,829 |
|
|
| 0.71 | % |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Fidelis (SVC), LLC |
| Preferred Unit-C |
|
|
|
|
|
|
|
|
|
|
|
| 657,932 |
|
|
| 2,001,384 |
|
|
| 82,544 |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Quora, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 4/11/2029 |
|
| 507,704 |
|
|
| 65,245 |
|
|
| 83,263 |
|
|
| — |
|
| D/E/N |
SoundCloud, Ltd. (United Kingdom) |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 4/29/2025 |
|
| 946,498 |
|
|
| 79,082 |
|
|
| 452,516 |
|
|
| 0.03 | % |
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 144,327 |
|
|
| 535,779 |
|
|
| 0.03 | % |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Iracore Investments Holdings, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 16,207 |
|
|
| 4,177,710 |
|
|
| 2,918,395 |
|
|
| 0.16 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Inotiv, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 14,578 |
|
|
| — |
|
|
| 245,639 |
|
|
| 0.01 | % |
| D/E |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Anacomp, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,255,527 |
|
|
| 26,711,048 |
|
|
| 477,100 |
|
|
| 0.03 | % |
| D/E/F/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Semiconductors and Semiconductor Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Nanosys, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 3/29/2023 |
|
| 800,000 |
|
|
| 605,266 |
|
|
| 264,874 |
|
|
| 0.01 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Grey Orange International Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 5/6/2032 |
|
| 222,928 |
|
|
| — |
|
|
| 19,779 |
|
|
| — |
|
| D/N |
Tradeshift, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 3/26/2027 |
|
| 1,712,930 |
|
|
| 577,843 |
|
|
| 973,034 |
|
|
| 0.05 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 577,843 |
|
|
| 992,813 |
|
|
| 0.05 | % |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Blackbird Holdco, Inc. (Ohio Transmission Corp.) |
| Preferred Stock |
| Fixed |
|
|
|
|
| 12.50% PIK |
|
|
|
| 7,108 |
|
|
| 7,686,109 |
|
|
| 6,859,149 |
|
|
| 0.38 | % |
| E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Equity Securities - 26.6% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 159,827,575 |
|
|
| 217,286,515 |
|
|
| 12.17 | % |
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Investments - 205.7% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,668,767,206 |
|
| $ | 1,678,875,152 |
|
|
| 94.07 | % |
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and Cash Equivalents - 13% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 105,794,529 |
|
|
| 5.93 | % |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Cash and Investments - 218.7% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,784,669,681 |
|
|
| 100.00 | % |
| M | ||||
Notes to Consolidated Schedule of Investments:
|
|
|
|
|
|
|
|
14
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Unaudited) (Continued)
September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).
Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $112,353,740$263,375,947 and $153,441,388,$406,036,503, respectively, for the threenine months ended March 31,September 30, 2022. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of March 31,September 30, 2022 was $1,793,232,864$1,677,385,622 or 97.5%94.0% of total cash and investments of the Company. As of March 31,September 30, 2022, approximately 14.0%15.4% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.
See accompanying notes to the consolidated financial statements.
15
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments
December 31, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | ||||||||||||||
Debt Investments (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Aerospace and Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Unanet, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 5,127,551 |
|
| $ | 5,098,572 |
|
| $ | 5,127,551 |
|
|
| 0.28 | % |
| N |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 5,127,551 |
|
| $ | 5,098,572 |
|
| $ | 5,127,551 |
|
|
| 0.28 | % |
| N |
Unanet, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 19,897,959 |
|
|
| 19,787,503 |
|
|
| 19,897,959 |
|
|
| 1.07 | % |
| N |
| First Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 19,897,959 |
|
|
| 19,787,503 |
|
|
| 19,897,959 |
|
|
| 1.07 | % |
| N |
Unanet, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 2,448,980 |
|
|
| 2,436,130 |
|
|
| 2,448,980 |
|
|
| 0.13 | % |
| N |
| Sr Secured Revolver |
| LIBOR(M) |
|
| — |
|
|
| 6.25 | % |
|
| 6.38 | % |
| 5/31/2024 |
| $ | 2,448,980 |
|
|
| 2,436,130 |
|
|
| 2,448,980 |
|
|
| 0.13 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,322,205 |
|
|
| 27,474,490 |
|
|
| 1.48 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27,322,205 |
|
|
| 27,474,490 |
|
|
| 1.48 | % |
| |||||||||
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Epic Aero, Inc. |
| Unsecured Notes |
| Fixed |
|
| — |
|
|
| — |
|
|
| 2.00 | % |
| 12/31/2022 |
| $ | 3,233,572 |
|
|
| 3,233,572 |
|
|
| 3,155,966 |
|
|
| 0.17 | % |
| N |
| Unsecured Notes |
| Fixed |
|
| — |
|
|
| — |
|
|
| 2.00 | % |
| 12/31/2022 |
| $ | 3,233,572 |
|
|
| 3,233,572 |
|
|
| 3,155,966 |
|
|
| 0.17 | % |
| N |
Mesa Airlines, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 9/27/2023 |
| $ | 1,239,056 |
|
|
| 1,231,663 |
|
|
| 1,239,056 |
|
|
| 0.07 | % |
| N |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 9/27/2023 |
| $ | 1,239,056 |
|
|
| 1,231,663 |
|
|
| 1,239,056 |
|
|
| 0.07 | % |
| N |
Mesa Airlines, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 6/5/2023 |
| $ | 9,292,922 |
|
|
| 9,244,217 |
|
|
| 9,292,922 |
|
|
| 0.50 | % |
| N |
| First Lien Term Loan |
| LIBOR(M) |
|
| 2.00 | % |
|
| 5.00 | % |
|
| 7.00 | % |
| 6/5/2023 |
| $ | 9,292,922 |
|
|
| 9,244,217 |
|
|
| 9,292,922 |
|
|
| 0.50 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,709,452 |
|
|
| 13,687,944 |
|
|
| 0.74 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,709,452 |
|
|
| 13,687,944 |
|
|
| 0.74 | % |
| |||||||||
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
ALCV Purchaser, Inc. (AutoLenders) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 2/25/2026 |
| $ | 7,955,687 |
|
|
| 7,848,773 |
|
|
| 8,131,508 |
|
|
| 0.44 | % |
| G/N |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 2/25/2026 |
| $ | 7,955,687 |
|
|
| 7,848,773 |
|
|
| 8,131,508 |
|
|
| 0.44 | % |
| G/N |
ALCV Purchaser, Inc. (AutoLenders) |
| First Lien Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 2/25/2026 |
| $ | — |
|
|
| (8,587 | ) |
|
| — |
|
|
| — |
|
| G/K/N |
| First Lien Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 2/25/2026 |
| $ | — |
|
|
| (8,587 | ) |
|
| — |
|
|
| — |
|
| G/K/N |
Autoalert, LLC |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.25 | % |
|
| 8.75 | % |
|
| 10.00 | % |
| 1/1/2023 |
| $ | 58,243,371 |
|
|
| 58,125,245 |
|
|
| 56,670,800 |
|
|
| 3.04 | % |
| N |
| First Lien Incremental Term Loan |
| LIBOR(Q) |
|
| 1.25 | % |
|
| 8.75 | % |
|
| 10.00 | % |
| 1/1/2023 |
| $ | 58,243,371 |
|
|
| 58,125,245 |
|
|
| 56,670,800 |
|
|
| 3.04 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 65,965,431 |
|
|
| 64,802,308 |
|
|
| 3.48 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 65,965,431 |
|
|
| 64,802,308 |
|
|
| 3.48 | % |
| ||||||||
Building Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Porcelain Acquisition Corporation (Paramount) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 4/30/2027 |
| $ | 6,238,316 |
|
|
| 6,122,071 |
|
|
| 6,250,793 |
|
|
| 0.34 | % |
| N |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 4/30/2027 |
| $ | 6,238,316 |
|
|
| 6,122,071 |
|
|
| 6,250,793 |
|
|
| 0.34 | % |
| N |
Porcelain Acquisition Corporation (Paramount) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 4/30/2027 |
| $ | — |
|
|
| (47,806 | ) |
|
| 5,374 |
|
|
| — |
|
| K/N |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 4/30/2027 |
| $ | — |
|
|
| (47,806 | ) |
|
| 5,374 |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,074,265 |
|
|
| 6,256,167 |
|
|
| 0.34 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,074,265 |
|
|
| 6,256,167 |
|
|
| 0.34 | % |
| ||||||||
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Pico Quantitative Trading, LLC |
| First Lien Term Loan (1.0% Exit Fee) |
| LIBOR(S) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 21,791,007 |
|
|
| 21,142,617 |
|
|
| 22,008,917 |
|
|
| 1.18 | % |
| L/N |
| First Lien Term Loan (1.0% Exit Fee) |
| LIBOR(S) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 21,791,007 |
|
|
| 21,142,617 |
|
|
| 22,008,917 |
|
|
| 1.18 | % |
| L/N |
Pico Quantitative Trading, LLC |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 24,415,870 |
|
|
| 23,196,998 |
|
|
| 24,928,604 |
|
|
| 1.34 | % |
| N |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.50 | % |
|
| 7.25 | % |
|
| 8.75 | % |
| 2/7/2025 |
| $ | 24,415,870 |
|
|
| 23,196,998 |
|
|
| 24,928,604 |
|
|
| 1.34 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 44,339,615 |
|
|
| 46,937,521 |
|
|
| 2.52 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 44,339,615 |
|
|
| 46,937,521 |
|
|
| 2.52 | % |
| |||||||||
Commercial Services & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Thermostat Purchaser III, Inc. (Reedy Industries) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 8.00 | % |
| 8/31/2029 |
| $ | 7,767,802 |
|
|
| 7,655,744 |
|
|
| 7,713,428 |
|
|
| 0.41 | % |
| N |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 8.00 | % |
| 8/31/2029 |
| $ | 7,767,802 |
|
|
| 7,655,744 |
|
|
| 7,713,428 |
|
|
| 0.41 | % |
| N |
Thermostat Purchaser III, Inc. (Reedy Industries) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 8.00 | % |
| 8/31/2029 |
| $ | — |
|
|
| (9,552 | ) |
|
| (9,305 | ) |
|
| — |
|
| K/N |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.25 | % |
|
| 8.00 | % |
| 8/31/2029 |
| $ | — |
|
|
| (9,552 | ) |
|
| (9,305 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,646,192 |
|
|
| 7,704,123 |
|
|
| 0.41 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,646,192 |
|
|
| 7,704,123 |
|
|
| 0.41 | % |
| |||||||||
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Avanti Communications Jersey Limited (United Kingdom) |
| 1.25 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 1,157,473 |
|
|
| 1,157,473 |
|
|
| 578,737 |
|
|
| 0.03 | % |
| H/N |
| 1.25 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 1,157,473 |
|
|
| 1,157,473 |
|
|
| 578,737 |
|
|
| 0.03 | % |
| H/N | ||
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Delayed Draw Term Loan (2.5% Exit Fee) |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 1,552,295 |
|
|
| 1,552,295 |
|
|
| 539,423 |
|
|
| 0.04 | % |
| H/L/N |
| 1.5 Lien Delayed Draw Term Loan (2.5% Exit Fee) |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 1,552,295 |
|
|
| 1,552,295 |
|
|
| 539,423 |
|
|
| 0.04 | % |
| H/L/N | ||
Avanti Communications Jersey Limited (United Kingdom) |
| 1.5 Lien Term Loan (2.5% Exit Fee) |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 361,520 |
|
|
| 341,296 |
|
|
| 125,628 |
|
|
| 0.01 | % |
| H/L/N |
| 1.5 Lien Term Loan (2.5% Exit Fee) |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 6/30/2022 |
| $ | 361,520 |
|
|
| 341,296 |
|
|
| 125,628 |
|
|
| 0.01 | % |
| H/L/N | ||
Avanti Communications Jersey Limited (United Kingdom) |
| 1.0625 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 9/20/2022 |
| $ | 320,085 |
|
|
| 271,330 |
|
|
| 276,985 |
|
|
| 0.01 | % |
| H/N |
| 1.0625 Lien Term Loan |
| Fixed |
|
| — |
|
| 12.50% PIK |
|
|
| 12.50 | % |
| 9/20/2022 |
| $ | 320,085 |
|
|
| 271,330 |
|
|
| 276,985 |
|
|
| 0.01 | % |
| H/N | ||
Avanti Communications Group, PLC (United Kingdom) |
| Sr New Money Initial Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| 9.00 | % |
| 10/1/2022 |
| $ | 1,592,934 |
|
|
| 1,591,586 |
|
|
| 26,283 |
|
|
| — |
|
| C/E/G/H/N |
| Sr New Money Initial Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| 9.00 | % |
| 10/1/2022 |
| $ | 1,592,934 |
|
|
| 1,591,586 |
|
|
| 26,283 |
|
|
| — |
|
| C/E/G/H/N | ||
Avanti Communications Group, PLC (United Kingdom) |
| Sr Second-Priority PIK Toggle Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| 9.00 | % |
| 10/1/2022 |
| $ | 4,064,721 |
|
|
| 4,064,220 |
|
|
| 67,068 |
|
|
| — |
|
| C/E/G/H/N |
| Sr Second-Priority PIK Toggle Note |
| Fixed |
|
| — |
|
| 9.00% PIK |
|
|
| 9.00 | % |
| 10/1/2022 |
| $ | 4,064,721 |
|
|
| 4,064,220 |
|
|
| 67,068 |
|
|
| — |
|
| C/E/G/H/N | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8,978,200 |
|
|
| 1,614,124 |
|
|
| 0.09 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 8,978,200 |
|
|
| 1,614,124 |
|
|
| 0.09 | % |
| ||||||||
Construction and Engineering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Homerenew Buyer, Inc. (Project Dream) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/10/2027 |
| $ | 1,334,499 |
|
|
| 1,301,616 |
|
|
| 1,299,802 |
|
|
| 0.07 | % |
| N |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/10/2027 |
| $ | 1,334,499 |
|
|
| 1,301,616 |
|
|
| 1,299,802 |
|
|
| 0.07 | % |
| N |
Homerenew Buyer, Inc. (Project Dream) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/10/2027 |
| $ | — |
|
|
| (20,023 | ) |
|
| (21,212 | ) |
|
| — |
|
| K/N |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/10/2027 |
| $ | — |
|
|
| (20,023 | ) |
|
| (21,212 | ) |
|
| — |
|
| K/N |
Homerenew Buyer, Inc. (Project Dream) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/23/2027 |
| $ | — |
|
|
| (8,589 | ) |
|
| (9,091 | ) |
|
| — |
|
| K/N |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 11/23/2027 |
| $ | — |
|
|
| (8,589 | ) |
|
| (9,091 | ) |
|
| — |
|
| K/N |
Hylan Datacom & Electrical, LLC |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
| 5.50% Cash + 4.50% PIK |
|
|
| 11.00 | % |
| 7/25/2022 |
| $ | 2,718,976 |
|
|
| 2,703,044 |
|
|
| 1,721,384 |
|
|
| 0.09 | % |
| C/N |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
| 5.50% Cash + 4.50% PIK |
|
|
| 11.00 | % |
| 7/25/2022 |
| $ | 2,718,976 |
|
|
| 2,703,044 |
|
|
| 1,721,384 |
|
|
| 0.09 | % |
| C/N | ||
Hylan Datacom & Electrical, LLC |
| First Lien Term Loan (3.15% Exit Fee) |
| LIBOR(M) |
|
| 1.00 | % |
| 5.50% Cash + 4.50% PIK |
|
|
| 11.00 | % |
| 7/25/2022 |
| $ | 15,049,675 |
|
|
| 15,017,887 |
|
|
| 9,527,949 |
|
|
| 0.51 | % |
| C/L/N |
| First Lien Term Loan (3.15% Exit Fee) |
| LIBOR(M) |
|
| 1.00 | % |
| 5.50% Cash + 4.50% PIK |
|
|
| 11.00 | % |
| 7/25/2022 |
| $ | 15,049,675 |
|
|
| 15,017,887 |
|
|
| 9,527,949 |
|
|
| 0.51 | % |
| C/L/N | ||
Hylan Datacom & Electrical, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 10.00 | % |
|
| 11.00 | % |
| 7/25/2022 |
| $ | 368,944 |
|
|
| 359,513 |
|
|
| 368,944 |
|
|
| 0.02 | % |
| N |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 10.00 | % |
|
| 11.00 | % |
| 7/25/2022 |
| $ | 368,944 |
|
|
| 359,513 |
|
|
| 368,944 |
|
|
| 0.02 | % |
| N |
PHRG Intermediate, LLC (Power Home) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 12/16/2026 |
| $ | 2,500,000 |
|
|
| 2,437,500 |
|
|
| 2,475,000 |
|
|
| 0.13 | % |
| N |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 12/16/2026 |
| $ | 2,500,000 |
|
|
| 2,437,500 |
|
|
| 2,475,000 |
|
|
| 0.13 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 1/13/2026 |
| $ | 2,184,049 |
|
|
| 2,146,335 |
|
|
| 2,173,436 |
|
|
| 0.12 | % |
| N |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 1/13/2026 |
| $ | 2,184,049 |
|
|
| 2,146,335 |
|
|
| 2,173,436 |
|
|
| 0.12 | % |
| N |
Sunland Asphalt & Construction, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 1/13/2026 |
| $ | 6,495,312 |
|
|
| 6,387,253 |
|
|
| 6,475,826 |
|
|
| 0.35 | % |
| N |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 1/13/2026 |
| $ | 6,495,312 |
|
|
| 6,387,253 |
|
|
| 6,475,826 |
|
|
| 0.35 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30,324,536 |
|
|
| 24,012,038 |
|
|
| 1.29 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 30,324,536 |
|
|
| 24,012,038 |
|
|
| 1.29 | % |
| |||||||||
15
16
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Consumer Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Barri Financial Group, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 6/30/2026 |
| $ | 26,160,090 |
|
| $ | 25,612,565 |
|
| $ | 26,421,691 |
|
|
| 1.42 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Containers & Packaging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 12/14/2029 |
| $ | 6,395,163 |
|
|
| 6,251,272 |
|
|
| 6,251,272 |
|
|
| 0.33 | % |
| N |
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 12/14/2029 |
| $ | — |
|
|
| (24,981 | ) |
|
| (24,981 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,226,291 |
|
|
| 6,226,291 |
|
|
| 0.33 | % |
|
| ||||
Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Colony Display, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 6/30/2026 |
| $ | 7,041,125 |
|
|
| 6,912,785 |
|
|
| 6,815,809 |
|
|
| 0.37 | % |
| N |
Colony Display, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 6/30/2026 |
| $ | — |
|
|
| (63,748 | ) |
|
| (113,224 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,849,037 |
|
|
| 6,702,585 |
|
|
| 0.36 | % |
|
| ||||
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Razor Group GmbH (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 9/30/2025 |
| $ | 33,409,032 |
|
|
| 33,692,181 |
|
|
| 33,317,764 |
|
|
| 1.79 | % |
| H/N |
Razor Group GmbH (Germany) |
| First Lien Sr Secured Convertible Term Loan |
| Fixed |
|
| — |
|
| 3.50% Cash + 3.50% PIK |
|
|
| 7.00 | % |
| 10/2/2023 |
| $ | 4,493,251 |
|
|
| 4,493,251 |
|
|
| 6,910,620 |
|
|
| 0.37 | % |
| H/N | |
SellerX Germany Gmbh & Co. Kg (Germany) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 11/23/2025 |
| $ | 15,491,895 |
|
|
| 15,343,906 |
|
|
| 15,417,534 |
|
|
| 0.83 | % |
| H/N |
SellerX Germany Gmbh & Co. Kg (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 11/23/2025 |
| $ | — |
|
|
| (262,960 | ) |
|
| (129,639 | ) |
|
| -0.01 | % |
| H/K/N |
Spark Networks, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 7/1/2023 |
| $ | 17,211,064 |
|
|
| 16,947,598 |
|
|
| 16,958,062 |
|
|
| 0.91 | % |
| N |
Spark Networks, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 7/1/2023 |
| $ | — |
|
|
| (13,349 | ) |
|
| (13,378 | ) |
|
| — |
|
| K/N |
Thras.io, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 12/18/2026 |
| $ | 9,889,811 |
|
|
| 9,605,566 |
|
|
| 9,808,097 |
|
|
| 0.53 | % |
|
|
Thras.io, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 12/18/2026 |
| $ | 23,653,131 |
|
|
| 23,286,889 |
|
|
| 23,549,648 |
|
|
| 1.27 | % |
|
|
Whele, LLC (Perch) |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 10/15/2025 |
| $ | 20,323,258 |
|
|
| 20,479,696 |
|
|
| 20,384,228 |
|
|
| 1.10 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 123,572,778 |
|
|
| 126,202,936 |
|
|
| 6.79 | % |
|
| ||||
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
2-10 Holdco, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | 8,292,617 |
|
|
| 8,256,363 |
|
|
| 8,247,008 |
|
|
| 0.44 | % |
| N |
2-10 Holdco, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | — |
|
|
| (1,589 | ) |
|
| (3,980 | ) |
|
| — |
|
| K/N |
36th Street Capital Partners Holdings, LLC |
| Senior Note |
| Fixed |
|
| — |
|
|
| — |
|
|
| 12.00 | % |
| 11/30/2025 |
| $ | 41,381,437 |
|
|
| 41,381,437 |
|
|
| 41,381,437 |
|
|
| 2.22 | % |
| E/F/N |
Credit Suisse AG (Cayman Islands) |
| Asset-Backed Credit Linked Notes |
| LIBOR(Q) |
|
| — |
|
|
| 9.50 | % |
|
| 9.50 | % |
| 4/12/2025 |
| $ | 3,040,000 |
|
|
| 3,040,000 |
|
|
| 2,888,000 |
|
|
| 0.16 | % |
| H/I/N |
Oasis Financial, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 7/5/2026 |
| $ | 17,633,544 |
|
|
| 17,330,740 |
|
|
| 17,404,308 |
|
|
| 0.94 | % |
| N |
Worldremit Group Limited (United Kingdom) |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.25 | % |
|
| 10.25 | % |
| 2/11/2025 |
| $ | 43,629,951 |
|
|
| 42,915,854 |
|
|
| 42,582,832 |
|
|
| 2.29 | % |
| H/L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 112,922,805 |
|
|
| 112,499,605 |
|
|
| 6.05 | % |
|
| ||||
Diversified Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Aventiv Technologies, Inc. (Securus) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 9.25 | % |
| 11/1/2025 |
| $ | 25,846,154 |
|
|
| 25,698,391 |
|
|
| 24,676,615 |
|
|
| 1.33 | % |
|
|
MetroNet Systems Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | 4,016,257 |
|
|
| 3,959,856 |
|
|
| 4,015,052 |
|
|
| 0.22 | % |
| N |
MetroNet Systems Holdings, LLC |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | 8,268,764 |
|
|
| 8,113,994 |
|
|
| 8,266,284 |
|
|
| 0.44 | % |
| N |
Telarix, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 5.00% PIK |
|
|
| 7.00 | % |
| 11/19/2023 |
| $ | 7,389,483 |
|
|
| 7,340,823 |
|
|
| 6,004,694 |
|
|
| 0.32 | % |
| N | |
Telarix, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 5.00% PIK |
|
|
| 7.00 | % |
| 11/19/2023 |
| $ | — |
|
|
| (2,096 | ) |
|
| (66,929 | ) |
|
| — |
|
| K/N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45,110,968 |
|
|
| 42,895,716 |
|
|
| 2.31 | % |
|
| ||||
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Conergy Asia & ME Pte. Ltd. (Singapore) |
| First Lien Term Loan |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2021 |
| $ | 2,110,141 |
|
|
| 2,110,141 |
|
|
| 339,100 |
|
|
| 0.02 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Bank Guarantee Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 6,578,877 |
|
|
| 6,578,877 |
|
|
| 101,315 |
|
|
| 0.01 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Revolving Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 5,535,517 |
|
|
| 5,535,517 |
|
|
| 1,955,145 |
|
|
| 0.10 | % |
| D/F/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14,224,535 |
|
|
| 2,395,560 |
|
|
| 0.13 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barri Financial Group, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 6/30/2026 |
| $ | 26,160,090 |
|
| $ | 25,612,565 |
|
| $ | 26,421,691 |
|
|
| 1.42 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Containers & Packaging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 12/14/2029 |
| $ | 6,395,163 |
|
|
| 6,251,272 |
|
|
| 6,251,272 |
|
|
| 0.33 | % |
| N |
BW Holding, Inc. (Brook & Whittle) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 12/14/2029 |
| $ | — |
|
|
| (24,981 | ) |
|
| (24,981 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,226,291 |
|
|
| 6,226,291 |
|
|
| 0.33 | % |
|
|
Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colony Display, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 6/30/2026 |
| $ | 7,041,125 |
|
|
| 6,912,785 |
|
|
| 6,815,809 |
|
|
| 0.37 | % |
| N |
Colony Display, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 6/30/2026 |
| $ | — |
|
|
| (63,748 | ) |
|
| (113,224 | ) |
|
| -0.01 | % |
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6,849,037 |
|
|
| 6,702,585 |
|
|
| 0.36 | % |
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Razor Group GmbH (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 9/30/2025 |
| $ | 33,409,032 |
|
|
| 33,692,181 |
|
|
| 33,317,764 |
|
|
| 1.79 | % |
| H/N |
Razor Group GmbH (Germany) |
| First Lien Sr Secured Convertible Term Loan |
| Fixed |
|
| — |
|
| 3.50% Cash + 3.50% PIK |
|
|
| 7.00 | % |
| 10/2/2023 |
| $ | 4,493,251 |
|
|
| 4,493,251 | �� |
|
| 6,910,620 |
|
|
| 0.37 | % |
| H/N | |
SellerX Germany Gmbh & Co. Kg (Germany) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 11/23/2025 |
| $ | 15,491,895 |
|
|
| 15,343,906 |
|
|
| 15,417,534 |
|
|
| 0.83 | % |
| H/N |
SellerX Germany Gmbh & Co. Kg (Germany) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 11/23/2025 |
| $ | — |
|
|
| (262,960 | ) |
|
| (129,639 | ) |
|
| -0.01 | % |
| H/K/N |
Spark Networks, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 7/1/2023 |
| $ | 17,211,064 |
|
|
| 16,947,598 |
|
|
| 16,958,062 |
|
|
| 0.91 | % |
| N |
Spark Networks, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 7/1/2023 |
| $ | — |
|
|
| (13,349 | ) |
|
| (13,378 | ) |
|
| — |
|
| K/N |
Thras.io, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 12/18/2026 |
| $ | 9,889,811 |
|
|
| 9,605,566 |
|
|
| 9,808,097 |
|
|
| 0.53 | % |
|
|
Thras.io, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 12/18/2026 |
| $ | 23,653,131 |
|
|
| 23,286,889 |
|
|
| 23,549,648 |
|
|
| 1.27 | % |
|
|
Whele, LLC (Perch) |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 10/15/2025 |
| $ | 20,323,258 |
|
|
| 20,479,696 |
|
|
| 20,384,228 |
|
|
| 1.10 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 123,572,778 |
|
|
| 126,202,936 |
|
|
| 6.79 | % |
|
|
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-10 Holdco, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | 8,292,617 |
|
|
| 8,256,363 |
|
|
| 8,247,008 |
|
|
| 0.44 | % |
| N |
2-10 Holdco, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 3/26/2026 |
| $ | — |
|
|
| (1,589 | ) |
|
| (3,980 | ) |
|
| — |
|
| K/N |
36th Street Capital Partners Holdings, LLC |
| Senior Note |
| Fixed |
|
| — |
|
|
| — |
|
|
| 12.00 | % |
| 11/30/2025 |
| $ | 41,381,437 |
|
|
| 41,381,437 |
|
|
| 41,381,437 |
|
|
| 2.22 | % |
| E/F/N |
Credit Suisse AG (Cayman Islands) |
| Asset-Backed Credit Linked Notes |
| LIBOR(Q) |
|
| — |
|
|
| 9.50 | % |
|
| 9.50 | % |
| 4/12/2025 |
| $ | 3,040,000 |
|
|
| 3,040,000 |
|
|
| 2,888,000 |
|
|
| 0.16 | % |
| H/I/N |
Oasis Financial, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 7/5/2026 |
| $ | 17,633,544 |
|
|
| 17,330,740 |
|
|
| 17,404,308 |
|
|
| 0.94 | % |
| N |
Worldremit Group Limited (United Kingdom) |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 9.25 | % |
|
| 10.25 | % |
| 2/11/2025 |
| $ | 43,629,951 |
|
|
| 42,915,854 |
|
|
| 42,582,832 |
|
|
| 2.29 | % |
| H/L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 112,922,805 |
|
|
| 112,499,605 |
|
|
| 6.05 | % |
|
|
Diversified Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aventiv Technologies, Inc. (Securus) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.25 | % |
|
| 9.25 | % |
| 11/1/2025 |
| $ | 25,846,154 |
|
|
| 25,698,391 |
|
|
| 24,676,615 |
|
|
| 1.33 | % |
|
|
MetroNet Systems Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | 4,016,257 |
|
|
| 3,959,856 |
|
|
| 4,015,052 |
|
|
| 0.22 | % |
| N |
MetroNet Systems Holdings, LLC |
| Second Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 7.00 | % |
|
| 7.75 | % |
| 6/2/2029 |
| $ | 8,268,764 |
|
|
| 8,113,994 |
|
|
| 8,266,284 |
|
|
| 0.44 | % |
| N |
Telarix, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 5.00% PIK |
|
|
| 7.00 | % |
| 11/19/2023 |
| $ | 7,389,483 |
|
|
| 7,340,823 |
|
|
| 6,004,694 |
|
|
| 0.32 | % |
| N | |
Telarix, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 5.00% PIK |
|
|
| 7.00 | % |
| 11/19/2023 |
| $ | — |
|
|
| (2,096 | ) |
|
| (66,929 | ) |
|
| — |
|
| K/N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 45,110,968 |
|
|
| 42,895,716 |
|
|
| 2.31 | % |
|
|
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conergy Asia & ME Pte. Ltd. (Singapore) |
| First Lien Term Loan |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2021 |
| $ | 2,110,141 |
|
|
| 2,110,141 |
|
|
| 339,100 |
|
|
| 0.02 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Bank Guarantee Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 6,578,877 |
|
|
| 6,578,877 |
|
|
| 101,315 |
|
|
| 0.01 | % |
| D/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Revolving Credit Facility |
| Fixed |
|
| — |
|
|
| — |
|
|
| — |
|
| 12/31/2022 |
| $ | 5,535,517 |
|
|
| 5,535,517 |
|
|
| 1,955,145 |
|
|
| 0.10 | % |
| D/F/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 14,224,535 |
|
|
| 2,395,560 |
|
|
| 0.13 | % |
|
|
16
17
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Healthcare Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Appriss Health, LLC (PatientPing) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | 8,167,961 |
|
| $ | 8,027,851 |
|
| $ | 8,020,937 |
|
|
| 0.43 | % |
| N |
Appriss Health, LLC (PatientPing) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | — |
|
|
| (9,716 | ) |
|
| (9,802 | ) |
|
| — |
|
| K/N |
CareATC, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | 14,497,190 |
|
|
| 14,298,850 |
|
|
| 14,642,161 |
|
|
| 0.79 | % |
| N |
CareATC, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | — |
|
|
| (5,470 | ) |
|
| — |
|
|
| — |
|
| K/N |
ESO Solutions, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | 19,296,807 |
|
|
| 18,934,837 |
|
|
| 19,296,807 |
|
|
| 1.04 | % |
| N |
ESO Solutions, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | — |
|
|
| (31,188 | ) |
|
| — |
|
|
| — |
|
| K/N |
Edifecs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 9/21/2026 |
| $ | 1,375,000 |
|
|
| 1,346,714 |
|
|
| 1,416,250 |
|
|
| 0.08 | % |
| N |
Gainwell Acquisition Corp. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/2/2028 |
| $ | 5,727,820 |
|
|
| 5,700,399 |
|
|
| 5,836,648 |
|
|
| 0.31 | % |
| N |
Sandata Technologies, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 6.25 | % |
| 7/23/2024 |
| $ | 20,250,000 |
|
|
| 20,076,707 |
|
|
| 20,452,500 |
|
|
| 1.09 | % |
| N |
Sandata Technologies, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 6.25 | % |
| 7/23/2024 |
| $ | — |
|
|
| (17,848 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 68,321,136 |
|
|
| 69,655,501 |
|
|
| 3.74 | % |
|
| ||||
Healthcare Providers and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
INH Buyer, Inc. (IMS Health) |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 6/28/2028 |
| $ | 4,488,750 |
|
|
| 4,403,197 |
|
|
| 4,219,425 |
|
|
| 0.23 | % |
| N |
Team Services Group, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 11/13/2028 |
| $ | 27,855,847 |
|
|
| 27,091,622 |
|
|
| 27,855,847 |
|
|
| 1.50 | % |
| G/N |
Tempus, LLC (Epic Staffing) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 2/5/2027 |
| $ | 4,050,005 |
|
|
| 3,977,043 |
|
|
| 4,090,505 |
|
|
| 0.22 | % |
| N |
Tempus, LLC (Epic Staffing) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 2/5/2027 |
| $ | 1,528,379 |
|
|
| 1,482,798 |
|
|
| 1,569,223 |
|
|
| 0.08 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 36,954,660 |
|
|
| 37,735,000 |
|
|
| 2.03 | % |
|
| ||||
Hotels, Restaurants and Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fishbowl, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 9.75 | % |
|
| 10.00 | % |
| 1/26/2022 |
| $ | 27,077,989 |
|
|
| 27,069,602 |
|
|
| 12,943,279 |
|
|
| 0.70 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
AmeriLife Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 3/18/2028 |
| $ | 28,810,993 |
|
|
| 28,333,623 |
|
|
| 28,810,993 |
|
|
| 1.54 | % |
| N |
IT Parent, LLC (Insurance Technologies) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 4,883,454 |
|
|
| 4,803,141 |
|
|
| 4,795,553 |
|
|
| 0.26 | % |
| N |
IT Parent, LLC (Insurance Technologies) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 166,667 |
|
|
| 156,647 |
|
|
| 155,417 |
|
|
| 0.01 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33,293,411 |
|
|
| 33,761,963 |
|
|
| 1.81 | % |
|
| ||||
Internet and Catalog Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Syndigo, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 0.01 |
|
|
| 8.00 | % |
|
| 8.75 | % |
| 12/14/2028 |
| $ | 12,141,870 |
|
|
| 11,976,548 |
|
|
| 12,157,047 |
|
|
| 0.65 | % |
| G/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Acquia, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 11/1/2025 |
| $ | 25,299,735 |
|
|
| 24,911,165 |
|
|
| 25,489,484 |
|
|
| 1.37 | % |
| N |
Acquia, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 11/1/2025 |
| $ | — |
|
|
| (24,062 | ) |
|
| — |
|
|
| — |
|
| K/N |
Astra Acquisition Corp. (Anthology) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 8.88 | % |
|
| 9.63 | % |
| 10/25/2029 |
| $ | 20,720,019 |
|
|
| 20,305,618 |
|
|
| 20,461,019 |
|
|
| 1.10 | % |
|
|
Domo, Inc. |
| First Lien Delayed Draw Term Loan (7.0% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
| 5.50% Cash + 2.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 54,835,264 |
|
|
| 54,612,329 |
|
|
| 55,054,604 |
|
|
| 2.96 | % |
| L/N | |
Domo, Inc. |
| First Lien PIK Term Loan |
| Fixed |
|
| — |
|
| 9.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 2,825,431 |
|
|
| 335,553 |
|
|
| 2,828,256 |
|
|
| 0.15 | % |
| N | |
FinancialForce.com, Inc. |
| First Lien Delayed Draw Term Loan (3.0% Exit Fee) |
| LIBOR(M) |
|
| 2.75 | % |
|
| 6.75 | % |
|
| 9.50 | % |
| 2/1/2024 |
| $ | 37,500,000 |
|
|
| 37,166,130 |
|
|
| 37,837,500 |
|
|
| 2.03 | % |
| L/N |
Foursquare Labs, Inc. |
| First Lien Term Loan (5.0% Exit Fee) |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 33,750,000 |
|
|
| 33,658,960 |
|
|
| 33,885,000 |
|
|
| 1.81 | % |
| L/N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 7,500,000 |
|
|
| 7,401,772 |
|
|
| 7,507,500 |
|
|
| 0.40 | % |
| N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 5/1/2023 |
| $ | 2,500,000 |
|
|
| 2,484,779 |
|
|
| 2,530,000 |
|
|
| 0.14 | % |
| N |
Magenta Buyer, LLC (McAfee) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 8.25 | % |
|
| 9.00 | % |
| 7/27/2029 |
| $ | 20,000,000 |
|
|
| 19,722,168 |
|
|
| 19,918,800 |
|
|
| 1.07 | % |
| G |
MetricStream, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 23,104,483 |
|
|
| 22,774,165 |
|
|
| 22,434,453 |
|
|
| 1.21 | % |
| N |
MetricStream, Inc. |
| First Lien Incremental Term Loan (3.25% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 7,109,072 |
|
|
| 6,980,402 |
|
|
| 6,934,899 |
|
|
| 0.37 | % |
| L/N |
Persado, Inc. |
| First Lien Delayed Draw Term Loan (4.25% Exit Fee) |
| LIBOR(M) |
|
| 1.80 | % |
|
| 7.00 | % |
|
| 8.80 | % |
| 2/1/2025 |
| $ | 8,782,078 |
|
|
| 8,724,372 |
|
|
| 8,694,258 |
|
|
| 0.47 | % |
| L/N |
Pluralsight, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | 32,582,872 |
|
|
| 31,983,327 |
|
|
| 32,517,707 |
|
|
| 1.75 | % |
| N |
Pluralsight, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | — |
|
|
| (42,462 | ) |
|
| (4,834 | ) |
|
| — |
|
| K/N |
Quartz Holding Company (Quick Base) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 8.00 | % |
|
| 8.10 | % |
| 4/2/2027 |
| $ | 9,903,019 |
|
|
| 9,751,011 |
|
|
| 9,903,019 |
|
|
| 0.53 | % |
| N |
ResearchGate GmBH (Germany) |
| First Lien Term Loan (4.0% Exit Fee) |
| EURIBOR(Q) |
|
| — |
|
|
| 8.55 | % |
|
| 8.55 | % |
| 10/1/2022 |
| € | 7,500,000 |
|
|
| 8,222,250 |
|
|
| 8,326,940 |
|
|
| 0.45 | % |
| H/L/N/O |
Suited Connector, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | 170,455 |
|
|
| 159,233 |
|
|
| 159,091 |
|
|
| 0.01 | % |
| N |
Suited Connector, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | 3,579,545 |
|
|
| 3,508,565 |
|
|
| 3,507,955 |
|
|
| 0.19 | % |
| N |
Suited Connector, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | — |
|
|
| (16,803 | ) |
|
| (17,045 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 292,618,472 |
|
|
| 297,968,606 |
|
|
| 16.01 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appriss Health, LLC (PatientPing) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | 8,167,961 |
|
| $ | 8,027,851 |
|
| $ | 8,020,937 |
|
|
| 0.43 | % |
| N |
Appriss Health, LLC (PatientPing) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 5/6/2027 |
| $ | — |
|
|
| (9,716 | ) |
|
| (9,802 | ) |
|
| — |
|
| K/N |
CareATC, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | 14,497,190 |
|
|
| 14,298,850 |
|
|
| 14,642,161 |
|
|
| 0.79 | % |
| N |
CareATC, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 3/14/2024 |
| $ | — |
|
|
| (5,470 | ) |
|
| — |
|
|
| — |
|
| K/N |
ESO Solutions, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | 19,296,807 |
|
|
| 18,934,837 |
|
|
| 19,296,807 |
|
|
| 1.04 | % |
| N |
ESO Solutions, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 5/3/2027 |
| $ | — |
|
|
| (31,188 | ) |
|
| — |
|
|
| — |
|
| K/N |
Edifecs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 9/21/2026 |
| $ | 1,375,000 |
|
|
| 1,346,714 |
|
|
| 1,416,250 |
|
|
| 0.08 | % |
| N |
Gainwell Acquisition Corp. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/2/2028 |
| $ | 5,727,820 |
|
|
| 5,700,399 |
|
|
| 5,836,648 |
|
|
| 0.31 | % |
| N |
Sandata Technologies, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 6.25 | % |
| 7/23/2024 |
| $ | 20,250,000 |
|
|
| 20,076,707 |
|
|
| 20,452,500 |
|
|
| 1.09 | % |
| N |
Sandata Technologies, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| — |
|
|
| 6.00 | % |
|
| 6.25 | % |
| 7/23/2024 |
| $ | — |
|
|
| (17,848 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 68,321,136 |
|
|
| 69,655,501 |
|
|
| 3.74 | % |
|
|
Healthcare Providers and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INH Buyer, Inc. (IMS Health) |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 6/28/2028 |
| $ | 4,488,750 |
|
|
| 4,403,197 |
|
|
| 4,219,425 |
|
|
| 0.23 | % |
| N |
Team Services Group, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 11/13/2028 |
| $ | 27,855,847 |
|
|
| 27,091,622 |
|
|
| 27,855,847 |
|
|
| 1.50 | % |
| G/N |
Tempus, LLC (Epic Staffing) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 2/5/2027 |
| $ | 4,050,005 |
|
|
| 3,977,043 |
|
|
| 4,090,505 |
|
|
| 0.22 | % |
| N |
Tempus, LLC (Epic Staffing) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 2/5/2027 |
| $ | 1,528,379 |
|
|
| 1,482,798 |
|
|
| 1,569,223 |
|
|
| 0.08 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 36,954,660 |
|
|
| 37,735,000 |
|
|
| 2.03 | % |
|
|
Hotels, Restaurants and Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fishbowl, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| — |
|
|
| 9.75 | % |
|
| 10.00 | % |
| 1/26/2022 |
| $ | 27,077,989 |
|
|
| 27,069,602 |
|
|
| 12,943,279 |
|
|
| 0.70 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmeriLife Holdings, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 3/18/2028 |
| $ | 28,810,993 |
|
|
| 28,333,623 |
|
|
| 28,810,993 |
|
|
| 1.54 | % |
| N |
IT Parent, LLC (Insurance Technologies) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 4,883,454 |
|
|
| 4,803,141 |
|
|
| 4,795,553 |
|
|
| 0.26 | % |
| N |
IT Parent, LLC (Insurance Technologies) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 10/1/2026 |
| $ | 166,667 |
|
|
| 156,647 |
|
|
| 155,417 |
|
|
| 0.01 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 33,293,411 |
|
|
| 33,761,963 |
|
|
| 1.81 | % |
|
|
Internet and Catalog Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Syndigo, LLC |
| Second Lien Term Loan |
| LIBOR(S) |
|
| 0.01 |
|
|
| 8.00 | % |
|
| 8.75 | % |
| 12/14/2028 |
| $ | 12,141,870 |
|
|
| 11,976,548 |
|
|
| 12,157,047 |
|
|
| 0.65 | % |
| G/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquia, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 11/1/2025 |
| $ | 25,299,735 |
|
|
| 24,911,165 |
|
|
| 25,489,484 |
|
|
| 1.37 | % |
| N |
Acquia, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 11/1/2025 |
| $ | — |
|
|
| (24,062 | ) |
|
| — |
|
|
| — |
|
| K/N |
Astra Acquisition Corp. (Anthology) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 8.88 | % |
|
| 9.63 | % |
| 10/25/2029 |
| $ | 20,720,019 |
|
|
| 20,305,618 |
|
|
| 20,461,019 |
|
|
| 1.10 | % |
|
|
Domo, Inc. |
| First Lien Delayed Draw Term Loan (7.0% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
| 5.50% Cash + 2.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 54,835,264 |
|
|
| 54,612,329 |
|
|
| 55,054,604 |
|
|
| 2.96 | % |
| L/N | |
Domo, Inc. |
| First Lien PIK Term Loan |
| Fixed |
|
| — |
|
| 9.50% PIK |
|
|
| 9.50 | % |
| 4/1/2025 |
| $ | 2,825,431 |
|
|
| 335,553 |
|
|
| 2,828,256 |
|
|
| 0.15 | % |
| N | |
FinancialForce.com, Inc. |
| First Lien Delayed Draw Term Loan (3.0% Exit Fee) |
| LIBOR(M) |
|
| 2.75 | % |
|
| 6.75 | % |
|
| 9.50 | % |
| 2/1/2024 |
| $ | 37,500,000 |
|
|
| 37,166,130 |
|
|
| 37,837,500 |
|
|
| 2.03 | % |
| L/N |
Foursquare Labs, Inc. |
| First Lien Term Loan (5.0% Exit Fee) |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 33,750,000 |
|
|
| 33,658,960 |
|
|
| 33,885,000 |
|
|
| 1.81 | % |
| L/N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 10/1/2022 |
| $ | 7,500,000 |
|
|
| 7,401,772 |
|
|
| 7,507,500 |
|
|
| 0.40 | % |
| N |
Foursquare Labs, Inc. |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 2.19 | % |
|
| 7.25 | % |
|
| 9.44 | % |
| 5/1/2023 |
| $ | 2,500,000 |
|
|
| 2,484,779 |
|
|
| 2,530,000 |
|
|
| 0.14 | % |
| N |
Magenta Buyer, LLC (McAfee) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 8.25 | % |
|
| 9.00 | % |
| 7/27/2029 |
| $ | 20,000,000 |
|
|
| 19,722,168 |
|
|
| 19,918,800 |
|
|
| 1.07 | % |
| G |
MetricStream, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 23,104,483 |
|
|
| 22,774,165 |
|
|
| 22,434,453 |
|
|
| 1.21 | % |
| N |
MetricStream, Inc. |
| First Lien Incremental Term Loan (3.25% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 9/28/2024 |
| $ | 7,109,072 |
|
|
| 6,980,402 |
|
|
| 6,934,899 |
|
|
| 0.37 | % |
| L/N |
Persado, Inc. |
| First Lien Delayed Draw Term Loan (4.25% Exit Fee) |
| LIBOR(M) |
|
| 1.80 | % |
|
| 7.00 | % |
|
| 8.80 | % |
| 2/1/2025 |
| $ | 8,782,078 |
|
|
| 8,724,372 |
|
|
| 8,694,258 |
|
|
| 0.47 | % |
| L/N |
Pluralsight, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | 32,582,872 |
|
|
| 31,983,327 |
|
|
| 32,517,707 |
|
|
| 1.75 | % |
| N |
Pluralsight, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 4/6/2027 |
| $ | — |
|
|
| (42,462 | ) |
|
| (4,834 | ) |
|
| — |
|
| K/N |
Quartz Holding Company (Quick Base) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 8.00 | % |
|
| 8.10 | % |
| 4/2/2027 |
| $ | 9,903,019 |
|
|
| 9,751,011 |
|
|
| 9,903,019 |
|
|
| 0.53 | % |
| N |
ResearchGate GmBH (Germany) |
| First Lien Term Loan (4.0% Exit Fee) |
| EURIBOR(Q) |
|
| — |
|
|
| 8.55 | % |
|
| 8.55 | % |
| 10/1/2022 |
| € | 7,500,000 |
|
|
| 8,222,250 |
|
|
| 8,326,940 |
|
|
| 0.45 | % |
| H/L/N/O |
Suited Connector, LLC |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | 170,455 |
|
|
| 159,233 |
|
|
| 159,091 |
|
|
| 0.01 | % |
| N |
Suited Connector, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | 3,579,545 |
|
|
| 3,508,565 |
|
|
| 3,507,955 |
|
|
| 0.19 | % |
| N |
Suited Connector, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/1/2027 |
| $ | — |
|
|
| (16,803 | ) |
|
| (17,045 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 292,618,472 |
|
|
| 297,968,606 |
|
|
| 16.01 | % |
|
|
17
18
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ensono, Inc. |
| Second Lien Term Loan B |
| LIBOR(S) |
|
| — |
|
|
| 8.00 | % |
|
| 8.35 | % |
| 5/28/2029 |
| $ | 15,000,000 |
|
| $ | 14,856,134 |
|
| $ | 15,300,000 |
|
|
| 0.82 | % |
| N |
Puppet, Inc. |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 6/19/2023 |
| $ | 13,930,936 |
|
|
| 13,730,349 |
|
|
| 13,694,110 |
|
|
| 0.74 | % |
| L/N |
Xactly Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | 14,671,682 |
|
|
| 14,621,300 |
|
|
| 14,671,682 |
|
|
| 0.79 | % |
| N |
Xactly Corporation |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | — |
|
|
| (2,003 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 43,205,780 |
|
|
| 43,665,792 |
|
|
| 2.35 | % |
|
| ||||
Leisure Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Blue Star Sports Holdings, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 60,713 |
|
|
| 60,198 |
|
|
| 58,868 |
|
|
| — |
|
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 121,493 |
|
|
| 120,539 |
|
|
| 117,799 |
|
|
| 0.01 | % |
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 1,692,259 |
|
|
| 1,677,866 |
|
|
| 1,640,814 |
|
|
| 0.09 | % |
| N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,858,603 |
|
|
| 1,817,481 |
|
|
| 0.10 | % |
|
| ||||
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Sonny's Enterprises, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 3,753,638 |
|
|
| 3,686,156 |
|
|
| 3,828,710 |
|
|
| 0.21 | % |
| N |
Sonny's Enterprises, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 10,118,728 |
|
|
| 9,944,113 |
|
|
| 10,321,103 |
|
|
| 0.55 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,630,269 |
|
|
| 14,149,813 |
|
|
| 0.76 | % |
|
| ||||
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Khoros, LLC (Lithium) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | 28,016,636 |
|
|
| 27,898,219 |
|
|
| 28,016,636 |
|
|
| 1.49 | % |
| N |
Khoros, LLC (Lithium) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | 661,122 |
|
|
| 653,776 |
|
|
| 661,122 |
|
|
| 0.04 | % |
| N |
NEP II, Inc. |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 7.00 | % |
|
| 7.10 | % |
| 10/19/2026 |
| $ | 14,500,000 |
|
|
| 14,025,336 |
|
|
| 14,253,500 |
|
|
| 0.77 | % |
| G |
Quora, Inc. |
| First Lien Term Loan (4.0% Exit Fee) |
| Fixed |
|
| — |
|
|
| — |
|
|
| 10.10 | % |
| 5/1/2024 |
| $ | 12,819,528 |
|
|
| 12,693,226 |
|
|
| 12,767,870 |
|
|
| 0.69 | % |
| L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 55,270,557 |
|
|
| 55,699,128 |
|
|
| 2.99 | % |
|
| ||||
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Iracore International Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 4/12/2024 |
| $ | 1,324,140 |
|
|
| 1,324,140 |
|
|
| 1,324,140 |
|
|
| 0.07 | % |
| B/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Personal Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Olaplex, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 1/8/2026 |
| $ | 18,069,459 |
|
|
| 17,840,140 |
|
|
| 18,250,480 |
|
|
| 0.98 | % |
| G/N |
Olaplex, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 1/8/2025 |
| $ | — |
|
|
| (16,618 | ) |
|
| — |
|
|
| — |
|
| G/K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17,823,522 |
|
|
| 18,250,480 |
|
|
| 0.98 | % |
|
| ||||
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Applause App Quality, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | 15,478,361 |
|
|
| 15,433,435 |
|
|
| 15,478,361 |
|
|
| 0.83 | % |
| N |
Applause App Quality, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | — |
|
|
| (3,283 | ) |
|
| — |
|
|
| — |
|
| K/N |
CIBT Solutions, Inc. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 6.75% PIK |
|
|
| 8.75 | % |
| 6/1/2025 |
| $ | 8,146,376 |
|
|
| 7,567,314 |
|
|
| 4,317,579 |
|
|
| 0.23 | % |
| C/G | |
Dude Solutions Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 6/13/2025 |
| $ | 25,561,223 |
|
|
| 25,131,561 |
|
|
| 25,612,345 |
|
|
| 1.38 | % |
| N |
Dude Solutions Holdings, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 6/13/2025 |
| $ | — |
|
|
| (29,155 | ) |
|
| — |
|
|
| — |
|
| K/N |
GI Consilio Parent, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.50 | % |
|
| 7.50 | % |
|
| 8.00 | % |
| 5/14/2029 |
| $ | 10,000,000 |
|
|
| 9,905,827 |
|
|
| 10,100,000 |
|
|
| 0.54 | % |
| N |
iCIMS, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 121,678 |
|
|
| 120,552 |
|
|
| 121,058 |
|
|
| 0.01 | % |
| N |
iCIMS, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 2,704,323 |
|
|
| 2,672,377 |
|
|
| 2,690,532 |
|
|
| 0.14 | % |
| N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 18,590,586 |
|
|
| 18,272,869 |
|
|
| 18,776,492 |
|
|
| 1.01 | % |
| H/N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 26,409,413 |
|
|
| 25,958,500 |
|
|
| 26,673,506 |
|
|
| 1.43 | % |
| H/N |
RigUp, Inc. |
| First Lien Delayed Draw Term Loan (3.5% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 8.50 | % |
| 3/1/2024 |
| $ | 29,000,000 |
|
|
| 28,655,522 |
|
|
| 28,971,000 |
|
|
| 1.57 | % |
| L/N |
VT TopCo, Inc. (Veritext) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.75 | % |
|
| 7.50 | % |
| 8/17/2026 |
| $ | 2,666,667 |
|
|
| 2,649,690 |
|
|
| 2,680,000 |
|
|
| 0.14 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 136,335,209 |
|
|
| 135,420,873 |
|
|
| 7.28 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ensono, Inc. |
| Second Lien Term Loan B |
| LIBOR(S) |
|
| — |
|
|
| 8.00 | % |
|
| 8.35 | % |
| 5/28/2029 |
| $ | 15,000,000 |
|
| $ | 14,856,134 |
|
| $ | 15,300,000 |
|
|
| 0.82 | % |
| N |
Puppet, Inc. |
| First Lien Term Loan (3.0% Exit Fee) |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.50 | % |
|
| 9.50 | % |
| 6/19/2023 |
| $ | 13,930,936 |
|
|
| 13,730,349 |
|
|
| 13,694,110 |
|
|
| 0.74 | % |
| L/N |
Xactly Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | 14,671,682 |
|
|
| 14,621,300 |
|
|
| 14,671,682 |
|
|
| 0.79 | % |
| N |
Xactly Corporation |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 7/31/2022 |
| $ | — |
|
|
| (2,003 | ) |
|
| — |
|
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 43,205,780 |
|
|
| 43,665,792 |
|
|
| 2.35 | % |
|
|
Leisure Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Star Sports Holdings, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 60,713 |
|
|
| 60,198 |
|
|
| 58,868 |
|
|
| — |
|
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 121,493 |
|
|
| 120,539 |
|
|
| 117,799 |
|
|
| 0.01 | % |
| N | |
Blue Star Sports Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.75% cash + 3.50% PIK |
|
|
| 10.25 | % |
| 6/15/2024 |
| $ | 1,692,259 |
|
|
| 1,677,866 |
|
|
| 1,640,814 |
|
|
| 0.09 | % |
| N | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,858,603 |
|
|
| 1,817,481 |
|
|
| 0.10 | % |
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sonny's Enterprises, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 3,753,638 |
|
|
| 3,686,156 |
|
|
| 3,828,710 |
|
|
| 0.21 | % |
| N |
Sonny's Enterprises, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 8/5/2026 |
| $ | 10,118,728 |
|
|
| 9,944,113 |
|
|
| 10,321,103 |
|
|
| 0.55 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 13,630,269 |
|
|
| 14,149,813 |
|
|
| 0.76 | % |
|
|
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Khoros, LLC (Lithium) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | 28,016,636 |
|
|
| 27,898,219 |
|
|
| 28,016,636 |
|
|
| 1.49 | % |
| N |
Khoros, LLC (Lithium) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 8.00 | % |
|
| 9.00 | % |
| 10/3/2022 |
| $ | 661,122 |
|
|
| 653,776 |
|
|
| 661,122 |
|
|
| 0.04 | % |
| N |
NEP II, Inc. |
| Second Lien Term Loan |
| LIBOR(M) |
|
| — |
|
|
| 7.00 | % |
|
| 7.10 | % |
| 10/19/2026 |
| $ | 14,500,000 |
|
|
| 14,025,336 |
|
|
| 14,253,500 |
|
|
| 0.77 | % |
| G |
Quora, Inc. |
| First Lien Term Loan (4.0% Exit Fee) |
| Fixed |
|
| — |
|
|
| — |
|
|
| 10.10 | % |
| 5/1/2024 |
| $ | 12,819,528 |
|
|
| 12,693,226 |
|
|
| 12,767,870 |
|
|
| 0.69 | % |
| L/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 55,270,557 |
|
|
| 55,699,128 |
|
|
| 2.99 | % |
|
|
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iracore International Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.00 | % |
|
| 10.00 | % |
| 4/12/2024 |
| $ | 1,324,140 |
|
|
| 1,324,140 |
|
|
| 1,324,140 |
|
|
| 0.07 | % |
| B/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olaplex, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 1/8/2026 |
| $ | 18,069,459 |
|
|
| 17,840,140 |
|
|
| 18,250,480 |
|
|
| 0.98 | % |
| G/N |
Olaplex, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 1/8/2025 |
| $ | — |
|
|
| (16,618 | ) |
|
| — |
|
|
| — |
|
| G/K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 17,823,522 |
|
|
| 18,250,480 |
|
|
| 0.98 | % |
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applause App Quality, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | 15,478,361 |
|
|
| 15,433,435 |
|
|
| 15,478,361 |
|
|
| 0.83 | % |
| N |
Applause App Quality, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 5.00 | % |
|
| 6.00 | % |
| 9/20/2022 |
| $ | — |
|
|
| (3,283 | ) |
|
| — |
|
|
| — |
|
| K/N |
CIBT Solutions, Inc. |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 1.00% Cash + 6.75% PIK |
|
|
| 8.75 | % |
| 6/1/2025 |
| $ | 8,146,376 |
|
|
| 7,567,314 |
|
|
| 4,317,579 |
|
|
| 0.23 | % |
| C/G | |
Dude Solutions Holdings, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % | �� | 6/13/2025 |
| $ | 25,561,223 |
|
|
| 25,131,561 |
|
|
| 25,612,345 |
|
|
| 1.38 | % |
| N |
Dude Solutions Holdings, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 6/13/2025 |
| $ | — |
|
|
| (29,155 | ) |
|
| — |
|
|
| — |
|
| K/N |
GI Consilio Parent, LLC |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.50 | % |
|
| 7.50 | % |
|
| 8.00 | % |
| 5/14/2029 |
| $ | 10,000,000 |
|
|
| 9,905,827 |
|
|
| 10,100,000 |
|
|
| 0.54 | % |
| N |
iCIMS, Inc. |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 121,678 |
|
|
| 120,552 |
|
|
| 121,058 |
|
|
| 0.01 | % |
| N |
iCIMS, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 9/12/2024 |
| $ | 2,704,323 |
|
|
| 2,672,377 |
|
|
| 2,690,532 |
|
|
| 0.14 | % |
| N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 18,590,586 |
|
|
| 18,272,869 |
|
|
| 18,776,492 |
|
|
| 1.01 | % |
| H/N |
JobandTalent USA, Inc. (United Kingdom) |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.75 | % |
|
| 9.75 | % |
| 2/17/2025 |
| $ | 26,409,413 |
|
|
| 25,958,500 |
|
|
| 26,673,506 |
|
|
| 1.43 | % |
| H/N |
RigUp, Inc. |
| First Lien Delayed Draw Term Loan (3.5% Exit Fee) |
| LIBOR(M) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 8.50 | % |
| 3/1/2024 |
| $ | 29,000,000 |
|
|
| 28,655,522 |
|
|
| 28,971,000 |
|
|
| 1.57 | % |
| L/N |
VT TopCo, Inc. (Veritext) |
| Second Lien Term Loan |
| LIBOR(M) |
|
| 0.75 | % |
|
| 6.75 | % |
|
| 7.50 | % |
| 8/17/2026 |
| $ | 2,666,667 |
|
|
| 2,649,690 |
|
|
| 2,680,000 |
|
|
| 0.14 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 136,335,209 |
|
|
| 135,420,873 |
|
|
| 7.28 | % |
|
|
18
19
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Real Estate Management and Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Greystone Affordable Housing Initiatives, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.25 | % |
|
| 6.00 | % |
|
| 7.25 | % |
| 3/2/2026 |
| $ | 4,666,667 |
|
| $ | 4,666,667 |
|
| $ | 4,666,667 |
|
|
| 0.25 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Road and Rail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Keep Truckin, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 4/8/2025 |
| $ | 40,000,000 |
|
|
| 39,457,337 |
|
|
| 40,000,000 |
|
|
| 2.15 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Aerospike, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 12/29/2025 |
| $ | 6,933,486 |
|
|
| 6,864,344 |
|
|
| 6,864,151 |
|
|
| 0.37 | % |
| N |
Aras Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25% Cash + 3.75%PIK |
|
|
| 8.00 | % |
| 4/13/2027 |
| $ | 11,008,636 |
|
|
| 10,806,461 |
|
|
| 10,876,532 |
|
|
| 0.58 | % |
| N | |
Aras Corporation |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25% Cash + 3.75%PIK |
|
|
| 8.00 | % |
| 4/13/2027 |
| $ | 1,163,110 |
|
|
| 1,142,604 |
|
|
| 1,149,153 |
|
|
| 0.06 | % |
| N | |
Aras Corporation |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 4/13/2027 |
| $ | — |
|
|
| (15,379 | ) |
|
| (10,468 | ) |
|
| — |
|
| K/N |
Backoffice Associates Holdings, LLC (Syniti) |
| First Lien Revolver |
| PRIME |
|
| — |
|
|
| 6.75 | % |
|
| 10.00 | % |
| 4/30/2026 |
| $ | 428,646 |
|
|
| 383,879 |
|
|
| 428,647 |
|
|
| 0.02 | % |
| N |
Backoffice Associates Holdings, LLC (Syniti) |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 4/30/2026 |
| $ | 13,147,733 |
|
|
| 12,796,746 |
|
|
| 13,266,062 |
|
|
| 0.71 | % |
| N |
Certify, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 3,188,631 |
|
|
| 3,161,643 |
|
|
| 3,188,631 |
|
|
| 0.17 | % |
| N |
Certify, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 23,383,293 |
|
|
| 23,337,968 |
|
|
| 23,383,293 |
|
|
| 1.26 | % |
| N |
Certify, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 265,719 |
|
|
| 251,352 |
|
|
| 265,719 |
|
|
| 0.01 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | 2,833,333 |
|
|
| 2,792,694 |
|
|
| 2,809,817 |
|
|
| 0.15 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | — |
|
|
| (3,950 | ) |
|
| (2,306 | ) |
|
| — |
|
| K/N |
CyberGrants Holdings, LLC |
| First Lien Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | — |
|
|
| (3,950 | ) |
|
| (2,306 | ) |
|
| — |
|
| K/N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/17/2027 |
| $ | 3,766,667 |
|
|
| 3,691,682 |
|
|
| 3,691,333 |
|
|
| 0.20 | % |
| N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/17/2027 |
| $ | — |
|
|
| (13,242 | ) |
|
| (13,333 | ) |
|
| — |
|
| K/N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/17/2027 |
| $ | — |
|
|
| (6,621 | ) |
|
| (6,667 | ) |
|
| — |
|
| K/N |
Oversight Systems, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.25 | % |
|
| 6.25 | % |
| 9/24/2026 |
| $ | 4,558,783 |
|
|
| 4,471,421 |
|
|
| 4,431,593 |
|
|
| 0.24 | % |
| N |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.50% Cash + 1.00% PIK |
|
|
| 7.50 | % |
| 5/2/2025 |
| $ | 21,303,844 |
|
|
| 20,840,953 |
|
|
| 21,410,363 |
|
|
| 1.15 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.50% Cash + 1.00% PIK |
|
|
| 7.50 | % |
| 5/2/2025 |
| $ | 4,185,067 |
|
|
| 4,108,753 |
|
|
| 4,212,059 |
|
|
| 0.23 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 5/2/2025 |
| $ | — |
|
|
| (14,004 | ) |
|
| — |
|
|
| — |
|
| K/N |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2027 |
| $ | 10,469,484 |
|
|
| 10,278,384 |
|
|
| 10,511,362 |
|
|
| 0.56 | % |
| H/N |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2027 |
| $ | — |
|
|
| (20,373 | ) |
|
| — |
|
|
| — |
|
| H/K/N |
SEP Vulcan Acquisition, Inc. (Tasktop) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | 7,836,483 |
|
|
| 7,694,698 |
|
|
| 7,914,848 |
|
|
| 0.43 | % |
| H/N |
SEP Vulcan Acquisition, Inc. (Tasktop) (Canada) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | — |
|
|
| (19,457 | ) |
|
| — |
|
|
| — |
|
| H/K/N |
Superman Holdings, LLC (Foundation Software) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/31/2027 |
| $ | 10,280,027 |
|
|
| 10,069,696 |
|
|
| 10,321,148 |
|
|
| 0.55 | % |
| N |
Superman Holdings, LLC (Foundation Software) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/31/2026 |
| $ | — |
|
|
| (24,477 | ) |
|
| — |
|
|
| — |
|
| K/N |
Syntellis Performance Solutions, Inc. (Axiom Software) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 8/2/2027 |
| $ | 21,187,739 |
|
|
| 20,650,482 |
|
|
| 21,611,493 |
|
|
| 1.17 | % |
| N |
Zilliant Incorporated |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
| 6.50% PIK |
|
|
| 7.25 | % |
| 12/21/2027 |
| $ | 1,481,481 |
|
|
| 1,452,019 |
|
|
| 1,451,852 |
|
|
| 0.08 | % |
| N | |
Zilliant Incorporated |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
| 6.50% PIK |
|
|
| 7.25 | % |
| 12/21/2027 |
| $ | — |
|
|
| (7,370 | ) |
|
| (7,407 | ) |
|
| — |
|
| K/N | |
Zilliant Incorporated |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 12/21/2027 |
| $ | — |
|
|
| (2,948 | ) |
|
| (2,963 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 144,664,008 |
|
|
| 147,742,606 |
|
|
| 7.94 | % |
|
| ||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Management and Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Greystone Affordable Housing Initiatives, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(S) |
|
| 1.25 | % |
|
| 6.00 | % |
|
| 7.25 | % |
| 3/2/2026 |
| $ | 4,666,667 |
|
| $ | 4,666,667 |
|
| $ | 4,666,667 |
|
|
| 0.25 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Road and Rail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keep Truckin, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.25 | % |
|
| 8.25 | % |
| 4/8/2025 |
| $ | 40,000,000 |
|
|
| 39,457,337 |
|
|
| 40,000,000 |
|
|
| 2.15 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospike, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 7.50 | % |
|
| 8.50 | % |
| 12/29/2025 |
| $ | 6,933,486 |
|
|
| 6,864,344 |
|
|
| 6,864,151 |
|
|
| 0.37 | % |
| N |
Aras Corporation |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25% Cash + 3.75%PIK |
|
|
| 8.00 | % |
| 4/13/2027 |
| $ | 11,008,636 |
|
|
| 10,806,461 |
|
|
| 10,876,532 |
|
|
| 0.58 | % |
| N | |
Aras Corporation |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 3.25% Cash + 3.75%PIK |
|
|
| 8.00 | % |
| 4/13/2027 |
| $ | 1,163,110 |
|
|
| 1,142,604 |
|
|
| 1,149,153 |
|
|
| 0.06 | % |
| N | |
Aras Corporation |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 4/13/2027 |
| $ | — |
|
|
| (15,379 | ) |
|
| (10,468 | ) |
|
| — |
|
| K/N |
Backoffice Associates Holdings, LLC (Syniti) |
| First Lien Revolver |
| PRIME |
|
| — |
|
|
| 6.75 | % |
|
| 10.00 | % |
| 4/30/2026 |
| $ | 428,646 |
|
|
| 383,879 |
|
|
| 428,647 |
|
|
| 0.02 | % |
| N |
Backoffice Associates Holdings, LLC (Syniti) |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 7.75 | % |
|
| 8.75 | % |
| 4/30/2026 |
| $ | 13,147,733 |
|
|
| 12,796,746 |
|
|
| 13,266,062 |
|
|
| 0.71 | % |
| N |
Certify, Inc. |
| First Lien Delayed Draw Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 3,188,631 |
|
|
| 3,161,643 |
|
|
| 3,188,631 |
|
|
| 0.17 | % |
| N |
Certify, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 23,383,293 |
|
|
| 23,337,968 |
|
|
| 23,383,293 |
|
|
| 1.26 | % |
| N |
Certify, Inc. |
| Sr Secured Revolver |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.75 | % |
|
| 6.75 | % |
| 2/28/2024 |
| $ | 265,719 |
|
|
| 251,352 |
|
|
| 265,719 |
|
|
| 0.01 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | 2,833,333 |
|
|
| 2,792,694 |
|
|
| 2,809,817 |
|
|
| 0.15 | % |
| N |
CyberGrants Holdings, LLC |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | — |
|
|
| (3,950 | ) |
|
| (2,306 | ) |
|
| — |
|
| K/N |
CyberGrants Holdings, LLC |
| First Lien Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.50 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | — |
|
|
| (3,950 | ) |
|
| (2,306 | ) |
|
| — |
|
| K/N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/17/2027 |
| $ | 3,766,667 |
|
|
| 3,691,682 |
|
|
| 3,691,333 |
|
|
| 0.20 | % |
| N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/17/2027 |
| $ | — |
|
|
| (13,242 | ) |
|
| (13,333 | ) |
|
| — |
|
| K/N |
Integrate.com, Inc. (Infinity Data, Inc.) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.00 | % |
|
| 7.00 | % |
| 12/17/2027 |
| $ | — |
|
|
| (6,621 | ) |
|
| (6,667 | ) |
|
| — |
|
| K/N |
Oversight Systems, Inc. |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 5.25 | % |
|
| 6.25 | % |
| 9/24/2026 |
| $ | 4,558,783 |
|
|
| 4,471,421 |
|
|
| 4,431,593 |
|
|
| 0.24 | % |
| N |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.50% Cash + 1.00% PIK |
|
|
| 7.50 | % |
| 5/2/2025 |
| $ | 21,303,844 |
|
|
| 20,840,953 |
|
|
| 21,410,363 |
|
|
| 1.15 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
| 5.50% Cash + 1.00% PIK |
|
|
| 7.50 | % |
| 5/2/2025 |
| $ | 4,185,067 |
|
|
| 4,108,753 |
|
|
| 4,212,059 |
|
|
| 0.23 | % |
| N | |
Rhode Holdings, Inc. (Kaseya) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 5/2/2025 |
| $ | — |
|
|
| (14,004 | ) |
|
| — |
|
|
| — |
|
| K/N |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2027 |
| $ | 10,469,484 |
|
|
| 10,278,384 |
|
|
| 10,511,362 |
|
|
| 0.56 | % |
| H/N |
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| First Lien Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/31/2027 |
| $ | — |
|
|
| (20,373 | ) |
|
| — |
|
|
| — |
|
| H/K/N |
SEP Vulcan Acquisition, Inc. (Tasktop) (Canada) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | 7,836,483 |
|
|
| 7,694,698 |
|
|
| 7,914,848 |
|
|
| 0.43 | % |
| H/N |
SEP Vulcan Acquisition, Inc. (Tasktop) (Canada) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 3/16/2027 |
| $ | — |
|
|
| (19,457 | ) |
|
| — |
|
|
| — |
|
| H/K/N |
Superman Holdings, LLC (Foundation Software) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/31/2027 |
| $ | 10,280,027 |
|
|
| 10,069,696 |
|
|
| 10,321,148 |
|
|
| 0.55 | % |
| N |
Superman Holdings, LLC (Foundation Software) |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.50 | % |
|
| 7.50 | % |
| 8/31/2026 |
| $ | — |
|
|
| (24,477 | ) |
|
| — |
|
|
| — |
|
| K/N |
Syntellis Performance Solutions, Inc. (Axiom Software) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 8/2/2027 |
| $ | 21,187,739 |
|
|
| 20,650,482 |
|
|
| 21,611,493 |
|
|
| 1.17 | % |
| N |
Zilliant Incorporated |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
| 6.50% PIK |
|
|
| 7.25 | % |
| 12/21/2027 |
| $ | 1,481,481 |
|
|
| 1,452,019 |
|
|
| 1,451,852 |
|
|
| 0.08 | % |
| N | |
Zilliant Incorporated |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
| 6.50% PIK |
|
|
| 7.25 | % |
| 12/21/2027 |
| $ | — |
|
|
| (7,370 | ) |
|
| (7,407 | ) |
|
| — |
|
| K/N | |
Zilliant Incorporated |
| Sr Secured Revolver |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.00 | % |
|
| 6.75 | % |
| 12/21/2027 |
| $ | — |
|
|
| (2,948 | ) |
|
| (2,963 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 144,664,008 |
|
|
| 147,742,606 |
|
|
| 7.94 | % |
|
|
19
20
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Specialty Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Term Loan B |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.68 | % |
| 2/12/2025 |
| $ | 430,851 |
|
| $ | 413,941 |
|
| $ | 407,872 |
|
|
| 0.02 | % |
| G |
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Sr Secured Notes |
| Fixed |
|
| — |
|
|
| 9.75 | % |
|
| 9.75 | % |
| 2/19/2025 |
| $ | 20,000,000 |
|
|
| 19,568,380 |
|
|
| 19,791,221 |
|
|
| 1.06 | % |
| G/N |
Hanna Andersson, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 7/2/2026 |
| $ | 4,968,750 |
|
|
| 4,875,690 |
|
|
| 4,948,875 |
|
|
| 0.27 | % |
| N |
USR Parent, Inc. (Staples) |
| First Lien FILO Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.84 | % |
|
| 9.84 | % |
| 9/12/2022 |
| $ | 3,195,293 |
|
|
| 3,181,251 |
|
|
| 3,195,293 |
|
|
| 0.17 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28,039,262 |
|
|
| 28,343,261 |
|
|
| 1.52 | % |
|
| ||||
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 2/17/2026 |
| $ | 15,504,547 |
|
|
| 14,885,514 |
|
|
| 14,882,261 |
|
|
| 0.80 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Textiles, Apparel and Luxury Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
James Perse Enterprises, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | 15,555,556 |
|
|
| 15,332,439 |
|
|
| 15,566,444 |
|
|
| 0.84 | % |
| N |
James Perse Enterprises, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | — |
|
|
| (27,649 | ) |
|
| — |
|
|
| — |
|
| K/N |
Kenneth Cole Productions, Inc. |
| First Lien FILO Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.50 | % |
|
| 10.50 | % |
| 12/28/2023 |
| $ | 17,068,223 |
|
|
| 17,012,237 |
|
|
| 17,213,303 |
|
|
| 0.93 | % |
| N |
PSEB, LLC (Eddie Bauer) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 10/12/2023 |
| $ | 17,989,003 |
|
|
| 17,781,520 |
|
|
| 18,078,948 |
|
|
| 0.97 | % |
| N |
PSEB, LLC, (Eddie Bauer) |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 10/12/2023 |
| $ | 7,010,997 |
|
|
| 6,941,122 |
|
|
| 7,046,052 |
|
|
| 0.38 | % |
| N |
WH Buyer, LLC (Anne Klein) |
| First Lien Incremental FILO Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 12/31/2025 |
| $ | 11,845,829 |
|
|
| 11,741,424 |
|
|
| 11,964,288 |
|
|
| 0.64 | % |
| N |
WH Buyer, LLC (Anne Klein) |
| First Lien FILO Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.38 | % |
|
| 8.38 | % |
| 12/31/2025 |
| $ | 32,972,332 |
|
|
| 32,737,575 |
|
|
| 33,302,055 |
|
|
| 1.78 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 101,518,668 |
|
|
| 103,171,090 |
|
|
| 5.54 | % |
|
| ||||
Tobacco Related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Juul Labs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 8.50 | % |
| 8/2/2023 |
| $ | 26,102,995 |
|
|
| 25,985,218 |
|
|
| 25,998,583 |
|
|
| 1.40 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 4/8/2027 |
| $ | 10,153,647 |
|
|
| 9,952,294 |
|
|
| 9,950,574 |
|
|
| 0.53 | % |
| N |
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 4/8/2027 |
| $ | — |
|
|
| (67,081 | ) |
|
| (67,691 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9,885,213 |
|
|
| 9,882,883 |
|
|
| 0.53 | % |
|
| ||||
Wireless Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
OpenMarket, Inc. (Infobip) (United Kingdom) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 7.00 | % |
| 9/17/2026 |
| $ | 9,975,000 |
|
|
| 9,737,219 |
|
|
| 9,688,718 |
|
|
| 0.52 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total Debt Investments - 197.1% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,657,399,890 |
|
|
| 1,634,758,271 |
|
|
| 87.86 | % |
|
| ||||||
Issuer |
| Instrument |
| Ref |
| Floor |
|
| Spread |
|
| Total Coupon |
|
| Maturity |
| Principal |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | |||||||
Debt Investments (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Term Loan B |
| LIBOR(Q) |
|
| — |
|
|
| 5.50 | % |
|
| 5.68 | % |
| 2/12/2025 |
| $ | 430,851 |
|
| $ | 413,941 |
|
| $ | 407,872 |
|
|
| 0.02 | % |
| G |
Calceus Acquisition, Inc. (Cole Haan) |
| First Lien Sr Secured Notes |
| Fixed |
|
| — |
|
|
| 9.75 | % |
|
| 9.75 | % |
| 2/19/2025 |
| $ | 20,000,000 |
|
|
| 19,568,380 |
|
|
| 19,791,221 |
|
|
| 1.06 | % |
| G/N |
Hanna Andersson, LLC |
| First Lien Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 7/2/2026 |
| $ | 4,968,750 |
|
|
| 4,875,690 |
|
|
| 4,948,875 |
|
|
| 0.27 | % |
| N |
USR Parent, Inc. (Staples) |
| First Lien FILO Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 8.84 | % |
|
| 9.84 | % |
| 9/12/2022 |
| $ | 3,195,293 |
|
|
| 3,181,251 |
|
|
| 3,195,293 |
|
|
| 0.17 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28,039,262 |
|
|
| 28,343,261 |
|
|
| 1.52 | % |
|
|
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom) |
| First Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.00 | % |
|
| 8.00 | % |
| 2/17/2026 |
| $ | 15,504,547 |
|
|
| 14,885,514 |
|
|
| 14,882,261 |
|
|
| 0.80 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Textiles, Apparel and Luxury Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James Perse Enterprises, Inc. |
| First Lien Term Loan |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | 15,555,556 |
|
|
| 15,332,439 |
|
|
| 15,566,444 |
|
|
| 0.84 | % |
| N |
James Perse Enterprises, Inc. |
| First Lien Revolver |
| LIBOR(S) |
|
| 1.00 | % |
|
| 6.25 | % |
|
| 7.25 | % |
| 9/8/2027 |
| $ | — |
|
|
| (27,649 | ) |
|
| — |
|
|
| — |
|
| K/N |
Kenneth Cole Productions, Inc. |
| First Lien FILO Term Loan |
| LIBOR(M) |
|
| 1.00 | % |
|
| 9.50 | % |
|
| 10.50 | % |
| 12/28/2023 |
| $ | 17,068,223 |
|
|
| 17,012,237 |
|
|
| 17,213,303 |
|
|
| 0.93 | % |
| N |
PSEB, LLC (Eddie Bauer) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 10/12/2023 |
| $ | 17,989,003 |
|
|
| 17,781,520 |
|
|
| 18,078,948 |
|
|
| 0.97 | % |
| N |
PSEB, LLC, (Eddie Bauer) |
| First Lien Incremental Term Loan |
| LIBOR(M) |
|
| 1.50 | % |
|
| 8.00 | % |
|
| 9.50 | % |
| 10/12/2023 |
| $ | 7,010,997 |
|
|
| 6,941,122 |
|
|
| 7,046,052 |
|
|
| 0.38 | % |
| N |
WH Buyer, LLC (Anne Klein) |
| First Lien Incremental FILO Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 6.75 | % |
|
| 7.75 | % |
| 12/31/2025 |
| $ | 11,845,829 |
|
|
| 11,741,424 |
|
|
| 11,964,288 |
|
|
| 0.64 | % |
| N |
WH Buyer, LLC (Anne Klein) |
| First Lien FILO Term Loan |
| LIBOR(Q) |
|
| 1.00 | % |
|
| 7.38 | % |
|
| 8.38 | % |
| 12/31/2025 |
| $ | 32,972,332 |
|
|
| 32,737,575 |
|
|
| 33,302,055 |
|
|
| 1.78 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 101,518,668 |
|
|
| 103,171,090 |
|
|
| 5.54 | % |
|
|
Tobacco Related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Juul Labs, Inc. |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 1.50 | % |
|
| 7.00 | % |
|
| 8.50 | % |
| 8/2/2023 |
| $ | 26,102,995 |
|
|
| 25,985,218 |
|
|
| 25,998,583 |
|
|
| 1.40 | % |
| N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 4/8/2027 |
| $ | 10,153,647 |
|
|
| 9,952,294 |
|
|
| 9,950,574 |
|
|
| 0.53 | % |
| N |
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| Second Lien Delayed Draw Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 7.50 | % |
|
| 8.25 | % |
| 4/8/2027 |
| $ | — |
|
|
| (67,081 | ) |
|
| (67,691 | ) |
|
| — |
|
| K/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9,885,213 |
|
|
| 9,882,883 |
|
|
| 0.53 | % |
|
|
Wireless Telecommunication Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OpenMarket, Inc. (Infobip) (United Kingdom) |
| First Lien Term Loan |
| LIBOR(Q) |
|
| 0.75 | % |
|
| 6.25 | % |
|
| 7.00 | % |
| 9/17/2026 |
| $ | 9,975,000 |
|
|
| 9,737,219 |
|
|
| 9,688,718 |
|
|
| 0.52 | % |
| H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Investments - 197.1% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,657,399,890 |
|
|
| 1,634,758,271 |
|
|
| 87.86 | % |
|
| ||
20
21
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Issuer |
| Instrument |
|
|
|
|
|
|
| Total |
| Expiration |
| Shares |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Autoalert Acquisition Co, LLC |
| Warrants to Purchase LLC Interest |
|
|
|
|
|
|
|
|
| 6/28/2030 |
|
| 7 |
|
| $ | 2,910,423 |
|
| $ | 2,472,731 |
|
|
| 0.13 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Pico Quantitative Trading Holdings, LLC |
| Warrants to Purchase Membership Units |
|
|
|
|
|
|
|
|
| 2/7/2030 |
|
| 287 |
|
|
| 645,121 |
|
|
| 2,535,001 |
|
|
| 0.14 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
AGY Equity, LLC |
| Class A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,786,785 |
|
|
| 485,322 |
|
|
| 107,207 |
|
|
| 0.01 | % |
| D/E/N |
AGY Equity, LLC |
| Class B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,250,749 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
AGY Equity, LLC |
| Class C Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 982,732 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 485,322 |
|
|
| 107,207 |
|
|
| 0.01 | % |
|
| |
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Avanti Communications Group, PLC (United Kingdom) |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 26,576,710 |
|
|
| 4,902,674 |
|
|
| — |
|
|
| — |
|
| D/H/N/O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Razor Group GmbH (Germany) |
| Warrants to Purchase Preferred Series A1 Shares |
|
|
|
|
|
|
|
|
| 4/28/2028 |
|
| 516 |
|
|
| — |
|
|
| 4,802,192 |
|
|
| 0.26 | % |
| D/E/H/N |
MXP Prime Platform GmbH (SellerX) |
| Warrants to Purchase Preferred B Shares |
|
|
|
|
|
|
|
|
| 11/23/2028 |
|
| 135 |
|
|
| — |
|
|
| 356,342 |
|
|
| 0.02 | % |
| D/E/H/N |
TVG-Edmentum Holdings, LLC |
| Series B-1 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 15,367,587 |
|
|
| 36,740,019 |
|
|
| 1.98 | % |
| B/E/N |
TVG-Edmentum Holdings, LLC |
| Series B-2 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 13,421,162 |
|
|
| 36,740,019 |
|
|
| 1.97 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28,788,749 |
|
|
| 78,638,572 |
|
|
| 4.23 | % |
|
| |
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
36th Street Capital Partners Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 25,652,397 |
|
|
| 25,652,397 |
|
|
| 34,082,000 |
|
|
| 1.82 | % |
| E/F/N |
Conventional Lending TCP Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 26,901,777 |
|
|
| 28,049,419 |
|
|
| 26,901,777 |
|
|
| 1.45 | % |
| E/F/I/N |
GACP I, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 460,486 |
|
|
| 460,486 |
|
|
| 973,940 |
|
|
| 0.05 | % |
| E/I/N |
GACP II, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 12,603,472 |
|
|
| 12,603,472 |
|
|
| 12,623,640 |
|
|
| 0.68 | % |
| E/I/N |
Worldremit Group Limited (United Kingdom) |
| Warrants to Purchase Series D Stock |
|
|
|
|
|
|
|
|
| 2/11/2031 |
|
| 34,820 |
|
|
| — |
|
|
| 856,224 |
|
|
| 0.05 | % |
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 66,765,774 |
|
|
| 75,437,581 |
|
|
| 4.05 | % |
|
| |
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Conergy Asia Holdings Limited (United Kingdom) |
| Class B Shares |
|
|
|
|
|
|
|
|
|
|
|
| 1,000,000 |
|
|
| 1,000,000 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Conergy Asia Holdings Limited (United Kingdom) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 5,318,860 |
|
|
| 7,833,333 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 2,332,594 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Series B Preferred Shares |
|
|
|
|
|
|
|
|
|
|
|
| 93,023 |
|
|
| 1,395,349 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Utilidata, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 29,094 |
|
|
| 216,336 |
|
|
| — |
|
|
| — |
|
| D/E/N |
Utilidata, Inc. |
| Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 257,369 |
|
|
| 153,398 |
|
|
| 151,000 |
|
|
| 0.01 | % |
| D/E/N |
Utilidata, Inc. |
| Series CC Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 500,000 |
|
|
| 500,000 |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11,098,416 |
|
|
| 151,000 |
|
|
| 0.01 | % |
|
| |
Electronic Equipment, Instruments and Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Soraa, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 8/29/2024 |
|
| 3,071,860 |
|
|
| 478,899 |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Energy Equipment and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
GlassPoint, Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 9/12/2029 |
|
| 16 |
|
|
| 275,200 |
|
|
| 271,030 |
|
|
| 0.01 | % |
| D/E/N |
Issuer |
| Instrument |
|
|
|
|
|
|
| Total Coupon |
| Expiration |
| Shares |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobiles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Autoalert Acquisition Co, LLC |
| Warrants to Purchase LLC Interest |
|
|
|
|
|
|
|
|
| 6/28/2030 |
|
| 7 |
|
| $ | 2,910,423 |
|
| $ | 2,472,731 |
|
|
| 0.13 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pico Quantitative Trading Holdings, LLC |
| Warrants to Purchase Membership Units |
|
|
|
|
|
|
|
|
| 2/7/2030 |
|
| 287 |
|
|
| 645,121 |
|
|
| 2,535,001 |
|
|
| 0.14 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGY Equity, LLC |
| Class A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,786,785 |
|
|
| 485,322 |
|
|
| 107,207 |
|
|
| 0.01 | % |
| D/E/N |
AGY Equity, LLC |
| Class B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,250,749 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
AGY Equity, LLC |
| Class C Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 982,732 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 485,322 |
|
|
| 107,207 |
|
|
| 0.01 | % |
|
|
Communications Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avanti Communications Group, PLC (United Kingdom) |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 26,576,710 |
|
|
| 4,902,674 |
|
|
| — |
|
|
| — |
|
| D/H/N/O |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Razor Group GmbH (Germany) |
| Warrants to Purchase Preferred Series A1 Shares |
|
|
|
|
|
|
|
|
| 4/28/2028 |
|
| 516 |
|
|
| — |
|
|
| 4,802,192 |
|
|
| 0.26 | % |
| D/E/H/N |
MXP Prime Platform GmbH (SellerX) |
| Warrants to Purchase Preferred B Shares |
|
|
|
|
|
|
|
|
| 11/23/2028 |
|
| 135 |
|
|
| — |
|
|
| 356,342 |
|
|
| 0.02 | % |
| D/E/H/N |
TVG-Edmentum Holdings, LLC |
| Series B-1 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 15,367,587 |
|
|
| 36,740,019 |
|
|
| 1.98 | % |
| B/E/N |
TVG-Edmentum Holdings, LLC |
| Series B-2 Common Units |
|
|
|
|
|
|
|
|
|
|
|
| 17,858,122 |
|
|
| 13,421,162 |
|
|
| 36,740,019 |
|
|
| 1.97 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 28,788,749 |
|
|
| 78,638,572 |
|
|
| 4.23 | % |
|
|
Diversified Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36th Street Capital Partners Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 25,652,397 |
|
|
| 25,652,397 |
|
|
| 34,082,000 |
|
|
| 1.82 | % |
| E/F/N |
Conventional Lending TCP Holdings, LLC |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 26,901,777 |
|
|
| 28,049,419 |
|
|
| 26,901,777 |
|
|
| 1.45 | % |
| E/F/I/N |
GACP I, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 460,486 |
|
|
| 460,486 |
|
|
| 973,940 |
|
|
| 0.05 | % |
| E/I/N |
GACP II, LP (Great American Capital) |
| Membership Units |
|
|
|
|
|
|
|
|
|
|
|
| 12,603,472 |
|
|
| 12,603,472 |
|
|
| 12,623,640 |
|
|
| 0.68 | % |
| E/I/N |
Worldremit Group Limited (United Kingdom) |
| Warrants to Purchase Series D Stock |
|
|
|
|
|
|
|
|
| 2/11/2031 |
|
| 34,820 |
|
|
| — |
|
|
| 856,224 |
|
|
| 0.05 | % |
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 66,765,774 |
|
|
| 75,437,581 |
|
|
| 4.05 | % |
|
|
Electric Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conergy Asia Holdings Limited (United Kingdom) |
| Class B Shares |
|
|
|
|
|
|
|
|
|
|
|
| 1,000,000 |
|
|
| 1,000,000 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Conergy Asia Holdings Limited (United Kingdom) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 5,318,860 |
|
|
| 7,833,333 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Ordinary Shares |
|
|
|
|
|
|
|
|
|
|
|
| 2,332,594 |
|
|
| — |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) |
| Series B Preferred Shares |
|
|
|
|
|
|
|
|
|
|
|
| 93,023 |
|
|
| 1,395,349 |
|
|
| — |
|
|
| — |
|
| D/E/F/H/N |
Utilidata, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 29,094 |
|
|
| 216,336 |
|
|
| — |
|
|
| — |
|
| D/E/N |
Utilidata, Inc. |
| Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 257,369 |
|
|
| 153,398 |
|
|
| 151,000 |
|
|
| 0.01 | % |
| D/E/N |
Utilidata, Inc. |
| Series CC Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
| 500,000 |
|
|
| 500,000 |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 11,098,416 |
|
|
| 151,000 |
|
|
| 0.01 | % |
|
|
Electronic Equipment, Instruments and Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Soraa, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 8/29/2024 |
|
| 3,071,860 |
|
|
| 478,899 |
|
|
| — |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Equipment and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GlassPoint, Inc. |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 9/12/2029 |
|
| 16 |
|
|
| 275,200 |
|
|
| 271,030 |
|
|
| 0.01 | % |
| D/E/N |
21
22
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Issuer |
| Instrument |
|
|
|
|
|
|
| Total |
| Expiration |
| Shares |
|
| Cost |
|
| Fair |
|
| % of Total |
|
| Notes | ||||
Equity Securities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Domo, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 49,792 |
|
| $ | 1,543,054 |
|
| $ | 2,469,683 |
|
|
| 0.13 | % |
| D |
FinancialForce.com, Inc. |
| Warrants to Purchase Series C Preferred Stock |
|
|
|
|
|
|
|
|
| 1/30/2029 |
|
| 1,125,000 |
|
|
| 287,985 |
|
|
| 651,375 |
|
|
| 0.04 | % |
| D/E/N |
Foursquare Labs, Inc. |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 5/4/2027 |
|
| 2,062,500 |
|
|
| 508,805 |
|
|
| 1,177,786 |
|
|
| 0.06 | % |
| D/E/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 8/15/2027 |
|
| 1,327,869 |
|
|
| 212,360 |
|
|
| 2,038,279 |
|
|
| 0.11 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 9/18/2025 |
|
| 1,049,996 |
|
|
| 276,492 |
|
|
| 1,705,572 |
|
|
| 0.09 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 10/3/2028 |
|
| 1,511,002 |
|
|
| 93,407 |
|
|
| 455,361 |
|
|
| 0.02 | % |
| D/E/H/N |
ResearchGate Corporation (Germany) |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 10/30/2029 |
|
| 333,370 |
|
|
| 202,001 |
|
|
| 111,200 |
|
|
| 0.01 | % |
| D/E/H/N/O |
SnapLogic, Inc. |
| Warrants to Purchase Series Preferred Stock |
|
|
|
|
|
|
|
|
| 3/19/2028 |
|
| 1,860,000 |
|
|
| 377,722 |
|
|
| 4,950,000 |
|
|
| 0.27 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,501,826 |
|
|
| 13,559,256 |
|
|
| 0.73 | % |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Fidelis (SVC), LLC |
| Preferred Unit-C |
|
|
|
|
|
|
|
|
|
|
|
| 657,932 |
|
|
| 2,001,384 |
|
|
| 72,618 |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Life Sciences Tools and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Envigo RMS Holdings Corp. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 36 |
|
|
| — |
|
|
| 790,349 |
|
|
| 0.04 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class A Units |
|
|
|
|
|
|
|
|
|
|
|
| 2,720,392 |
|
|
| 2,772,807 |
|
|
| 15,224,581 |
|
|
| 0.81 | % |
| B/D/E/N |
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class A Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 343,387 |
|
|
| 196,086 |
|
|
| 1,409,955 |
|
|
| 0.08 | % |
| B/D/E/N |
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class B Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 346,794 |
|
|
| 198,032 |
|
|
| 1,423,944 |
|
|
| 0.08 | % |
| B/D/E/N |
Quora, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 4/11/2029 |
|
| 507,704 |
|
|
| 65,245 |
|
|
| 154,342 |
|
|
| 0.01 | % |
| D/E/N |
SoundCloud, Ltd. (United Kingdom) |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 4/29/2025 |
|
| 946,498 |
|
|
| 79,082 |
|
|
| 45,143 |
|
|
| — |
|
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,311,252 |
|
|
| 18,257,965 |
|
|
| 0.98 | % |
|
| |
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Iracore Investments Holdings, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 16,207 |
|
|
| 4,177,710 |
|
|
| 4,344,746 |
|
|
| 0.23 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Anacomp, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,255,527 |
|
|
| 26,711,048 |
|
|
| 326,437 |
|
|
| 0.02 | % |
| D/E/F/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Semiconductors and Semiconductor Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Nanosys, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 3/29/2023 |
|
| 800,000 |
|
|
| 605,266 |
|
|
| 962,482 |
|
|
| 0.05 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Tradeshift, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 3/26/2027 |
|
| 1,712,930 |
|
|
| 577,843 |
|
|
| 1,486,325 |
|
|
| 0.08 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Blackbird Holdco, Inc. (Ohio Transmission Corp.) |
| Preferred Stock |
|
|
|
|
|
|
| 12.50% PIK |
|
|
|
| 7,108 |
|
|
| 6,966,113 |
|
|
| 6,966,551 |
|
|
| 0.37 | % |
| E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Equity Securities - 24.9% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 164,203,020 |
|
|
| 206,379,851 |
|
|
| 11.09 | % |
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Investments - 222.0% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,821,602,910 |
|
| $ | 1,841,138,122 |
|
|
| 98.95 | % |
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and Cash Equivalents - 2.3% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 19,552,273 |
|
|
| 1.05 | % |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total Cash and Investments - 224.3% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,860,690,395 |
|
|
| 100.00 | % |
| M | ||||
Issuer |
| Instrument |
|
|
|
|
|
|
| Total Coupon |
| Expiration |
| Shares |
|
| Cost |
|
| Fair Value |
|
| % of Total Cash and Investments |
|
| Notes | ||||
Equity Securities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domo, Inc. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 49,792 |
|
| $ | 1,543,054 |
|
| $ | 2,469,683 |
|
|
| 0.13 | % |
| D |
FinancialForce.com, Inc. |
| Warrants to Purchase Series C Preferred Stock |
|
|
|
|
|
|
|
|
| 1/30/2029 |
|
| 1,125,000 |
|
|
| 287,985 |
|
|
| 651,375 |
|
|
| 0.04 | % |
| D/E/N |
Foursquare Labs, Inc. |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 5/4/2027 |
|
| 2,062,500 |
|
|
| 508,805 |
|
|
| 1,177,786 |
|
|
| 0.06 | % |
| D/E/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Common Stock |
|
|
|
|
|
|
|
|
| 8/15/2027 |
|
| 1,327,869 |
|
|
| 212,360 |
|
|
| 2,038,279 |
|
|
| 0.11 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 9/18/2025 |
|
| 1,049,996 |
|
|
| 276,492 |
|
|
| 1,705,572 |
|
|
| 0.09 | % |
| D/E/H/N |
InMobi, Inc. (Singapore) |
| Warrants to Purchase Series E Preferred Stock |
|
|
|
|
|
|
|
|
| 10/3/2028 |
|
| 1,511,002 |
|
|
| 93,407 |
|
|
| 455,361 |
|
|
| 0.02 | % |
| D/E/H/N |
ResearchGate Corporation (Germany) |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 10/30/2029 |
|
| 333,370 |
|
|
| 202,001 |
|
|
| 111,200 |
|
|
| 0.01 | % |
| D/E/H/N/O |
SnapLogic, Inc. |
| Warrants to Purchase Series Preferred Stock |
|
|
|
|
|
|
|
|
| 3/19/2028 |
|
| 1,860,000 |
|
|
| 377,722 |
|
|
| 4,950,000 |
|
|
| 0.27 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,501,826 |
|
|
| 13,559,256 |
|
|
| 0.73 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fidelis (SVC), LLC |
| Preferred Unit-C |
|
|
|
|
|
|
|
|
|
|
|
| 657,932 |
|
|
| 2,001,384 |
|
|
| 72,618 |
|
|
| — |
|
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life Sciences Tools and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Envigo RMS Holdings Corp. |
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 36 |
|
|
| — |
|
|
| 790,349 |
|
|
| 0.04 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class A Units |
|
|
|
|
|
|
|
|
|
|
|
| 2,720,392 |
|
|
| 2,772,807 |
|
|
| 15,224,581 |
|
|
| 0.81 | % |
| B/D/E/N |
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class A Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 343,387 |
|
|
| 196,086 |
|
|
| 1,409,955 |
|
|
| 0.08 | % |
| B/D/E/N |
NEG Parent, LLC (CORE Entertainment, Inc.) |
| Class B Warrants to Purchase Class A Units |
|
|
|
|
|
|
|
|
| 10/17/2026 |
|
| 346,794 |
|
|
| 198,032 |
|
|
| 1,423,944 |
|
|
| 0.08 | % |
| B/D/E/N |
Quora, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 4/11/2029 |
|
| 507,704 |
|
|
| 65,245 |
|
|
| 154,342 |
|
|
| 0.01 | % |
| D/E/N |
SoundCloud, Ltd. (United Kingdom) |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 4/29/2025 |
|
| 946,498 |
|
|
| 79,082 |
|
|
| 45,143 |
|
|
| — |
|
| D/E/H/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3,311,252 |
|
|
| 18,257,965 |
|
|
| 0.98 | % |
|
|
Oil, Gas and Consumable Fuels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iracore Investments Holdings, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 16,207 |
|
|
| 4,177,710 |
|
|
| 4,344,746 |
|
|
| 0.23 | % |
| B/D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anacomp, Inc. |
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
| 1,255,527 |
|
|
| 26,711,048 |
|
|
| 326,437 |
|
|
| 0.02 | % |
| D/E/F/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductors and Semiconductor Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Nanosys, Inc. |
| Warrants to Purchase Preferred Stock |
|
|
|
|
|
|
|
|
| 3/29/2023 |
|
| 800,000 |
|
|
| 605,266 |
|
|
| 962,482 |
|
|
| 0.05 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradeshift, Inc. |
| Warrants to Purchase Series D Preferred Stock |
|
|
|
|
|
|
|
|
| 3/26/2027 |
|
| 1,712,930 |
|
|
| 577,843 |
|
|
| 1,486,325 |
|
|
| 0.08 | % |
| D/E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackbird Holdco, Inc. (Ohio Transmission Corp.) |
| Preferred Stock |
|
|
|
|
|
|
| 12.50% PIK |
|
|
|
| 7,108 |
|
|
| 6,966,113 |
|
|
| 6,966,551 |
|
|
| 0.37 | % |
| E/N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Securities - 24.9% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 164,203,020 |
|
|
| 206,379,851 |
|
|
| 11.09 | % |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total Investments - 222.0% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,821,602,910 |
|
| $ | 1,841,138,122 |
|
|
| 98.95 | % |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents - 2.3% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 19,552,273 |
|
|
| 1.05 | % |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash and Investments - 224.3% of Net Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 1,860,690,395 |
|
|
| 100.00 | % |
| M | ||
22
23
BlackRock TCP Capital Corp.
Consolidated Schedule of Investments (Continued)
December 31, 2021
Notes to Consolidated Schedule of Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).
Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $757,139,390$757,139,390 and $622,557,619,$622,557,619, respectively, for the year ended December 31, 2021. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of December 31, 2021 was $1,838,668,439$1,838,668,439 or 98.8%98.8% of total cash and investments of the Company. As of December 31, 2021, approximately 13.7%13.7% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.
See accompanying notes to the consolidated financial statements.
24
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited)
March 31,September 30, 2022
1. Organization and Nature of Operations
BlackRock TCP Capital Corp. (the “Company”), formerly known as TCP Capital Corp., is a Delaware corporation formed on April 2, 2012 as an externally managed, closed-end, non-diversified management investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. The Company invests primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, the Company may make equity investments directly. The Company was formed through the conversion on April 2, 2012 of the Company’s predecessor, Special Value Continuation Fund, LLC, from a limited liability company to a corporation in a non-taxable transaction, leaving the Company as the surviving entity. On April 3, 2012, the Company completed its initial public offering.
Investment operations are conducted through the Company's wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company ("SVCP"), TCPC Funding I, LLC, a Delaware limited liability company (“TCPC Funding”), TCPC Funding II, LLC, a Delaware limited liability company ("TCPC Funding II") and TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 (the “1934 Act”) and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. The SBIC was organized in June 2013, and, on April 22, 2014, received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958. These consolidated financial statements include the accounts of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC. All significant intercompany transactions and balances have been eliminated in the consolidation.
The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018 and thereafter is and will be treated as a disregarded entity.
Series H of SVOF/MM, LLC serves as the administrator of the Company (the “Administrator”). The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc., with the Advisor as the surviving entity.
Company management consists of the Advisor and the Company’s board of directors.directors (the “Board of Directors”). The Advisor directs and executes the day-to-day operations of the Company, subject to oversight from the boardBoard of directors,Directors, which sets the broad policies of the Company. The boardBoard of directorsDirectors of the Company has delegated investment management of SVCP’s assets to the Advisor. The boardBoard of directorsDirectors consists of sixseven persons, fivesix of whom are independent.
24
25
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies
Basis of Presentation
The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies.Companies. The Company has consolidated the results of its wholly owned subsidiaries in its consolidated financial statements in accordance with ASC Topic 946. The following is a summary of the significant accounting policies of the Company.
Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well the reported amounts of revenues and expenses during the reporting periods presented. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates and such differences could be material.
Investment Valuation
Pursuant to Rule 2a-5 (the “Rule”) under the 1940 Act, the Board of Directors designated the Advisor as the Company’s valuation designee (the “Valuation Designee”) to perform certain fair value functions, including performing fair value determinations and has approved policies and procedures adopted by the Advisor to seek to ensure compliance with the requirements of the Rule.
The Company’s investments are generally held by SVCP, TCPC Funding I, TCPC Funding II or the SBIC. Management values investmentsCompany's subsidiaries. Investments are recorded at fair value in accordance with GAAP, based upon the principles and methods of valuation set forth in the policies adopted by the boardValuation Designee and approved by the Board of directors.Directors. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.
All investments are valued at least quarterly based on quotations or other affirmative pricing from independent third-party sources, with the exception of investments priced directly by the AdvisorValuation Designee which in the aggregate comprise less than 5%5% of the capitalizationassets of the Company. Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued using the closing price on the date of valuation.
Investments not listed on a recognized exchange or market quotation system, but for which reliable market quotations are readily available are valued using prices provided by a nationally recognized pricing service or by using quotations from broker-dealers.
Investments for which market quotations are either not readily available or are determined to be unreliable are priced at fair value using affirmative valuations performed by independent valuation services approved by the board of directorsValuation Designee or, for investments aggregating less than 5%5% of the total capitalizationassets of the Company, using valuations determined directly by the Advisor.Valuation Designee. Such valuations are determined under a documented valuation policy that has beenpolicies and procedures reviewed and approved by a committee established by the board of directors.Valuation Designee (the “Valuation Committee”).
Generally, to increase objectivity in valuing the investments, the AdvisorValuation Designee will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Advisor’sValuation Designee’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments are based on available information and do not
26
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. Such circumstances may include macroeconomic, geopolitical and other events and conditions such as the current COVID-19 pandemic that may significantly impact the profitability or viability of businesses in which the Company is invested, and therefore may significantly impact the return on and realizability of the Company’s investments. The foregoing policies apply to all investments, including any in companies and groups of affiliated companies aggregating more than 5%5% of the Company’s assets.
25
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31, 2022
2. Summary of Significant Accounting Policies — (continued)
Fair valuations of investments in each asset class are determined using one or more methodologies including market quotations, the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. Such information may include observed multiples of earnings and/or revenues at which transactions in securities of comparable companies occur, with appropriate adjustments for differences in company size, operations or other factors affecting comparability.
The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. The discount rates used for such analyses reflect market yields for comparable investments, considering such factors as relative credit quality, capital structure, and other factors.
In following these approaches, the types of factors that may be taken into account also include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, comparable costs of capital, the principal market in which the investment trades and enterprise values, among other factors.
Investments may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period.
At March 31,September 30, 2022, the Company’sCompany's investments were categorized as follows:
Level |
| Basis for Determining Fair Value |
| Bank Debt (1) |
|
| Other |
|
| Equity |
|
| Total |
| ||||
1 |
| Quoted prices in active markets for identical |
| $ | — |
|
| $ | — |
|
| $ | 1,141,397 |
|
| $ | 1,141,397 |
|
2 |
| Other direct and indirect observable market |
|
| 71,922,847 |
|
|
| — |
|
|
| — |
|
|
| 71,922,847 |
|
3 |
| Independent third-party valuation sources |
|
| 1,328,948,615 |
|
|
| 59,301,438 |
|
|
| 214,868,083 |
|
|
| 1,603,118,136 |
|
3 |
| Valuation Designee valuations with significant unobservable inputs |
|
| — |
|
|
| 1,415,738 |
|
|
| 1,277,034 |
|
|
| 2,692,772 |
|
Total |
|
|
| $ | 1,400,871,462 |
|
| $ | 60,717,176 |
|
| $ | 217,286,514 |
|
| $ | 1,678,875,152 |
|
Level |
| Basis for Determining Fair Value |
| Bank Debt (1) |
|
| Other Corporate Debt (2) |
|
| Equity Securities |
|
| Total |
| ||||
1 |
| Quoted prices in active markets for identical assets |
| $ | — |
|
| $ | — |
|
| $ | 2,899,633 |
|
| $ | 2,899,633 |
|
2 |
| Other direct and indirect observable market inputs (3) |
|
| 116,426,099 |
|
|
| — |
|
|
| — |
|
|
| 116,426,099 |
|
3 |
| Independent third-party valuation sources that employ significant unobservable inputs |
|
| 1,409,865,022 |
|
|
| 59,821,437 |
|
|
| 203,914,110 |
|
|
| 1,673,600,569 |
|
3 |
| Advisor valuations with significant unobservable inputs |
|
| — |
|
|
| 1,415,739 |
|
|
| 1,408,805 |
|
|
| 2,824,544 |
|
Total |
|
|
| $ | 1,526,291,121 |
|
| $ | 61,237,176 |
|
| $ | 208,222,548 |
|
| $ | 1,795,750,845 |
|
|
|
|
|
|
|
26
27
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
Unobservable inputs used in the fair value measurement of Level 3 investments as of March 31,September 30, 2022 included the following:
Asset Type |
| Fair Value |
|
| Valuation Technique |
| Unobservable Input |
| Range (Weighted Avg.) (1) | |
Bank Debt |
| $ | 1,162,278,540 |
|
| Income approach |
| Discount rate |
| 8.2% - 18.0% (12.9%) |
|
|
| 96,614,101 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 61,130,840 |
|
| Market comparable companies |
| Revenue multiples |
| 1.4x - 3.4x (1.5x) |
|
|
| 1,324,140 |
|
| Market comparable companies |
| EBITDA multiples |
| 4.0x (4.0x) |
|
|
| 7,600,994 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 3.8x (3.8x) |
|
|
|
|
|
|
| Implied volatility |
| 65.0% (65.0%) | |
|
|
|
|
|
|
| Term |
| 2.5 years (2.5 years) | |
Other Corporate Debt |
|
| 20,690,720 |
|
| Market comparable companies |
| Book value multiples |
| 1.5x (1.5x) |
|
|
| 17,920,000 |
|
| Income approach |
| Discount rate |
| 16.0% (16.0%) |
|
|
| 22,106,457 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
Equity |
|
| 6,859,149 |
|
| Income approach |
| Discount rate |
| 13.7% (13.7%) |
|
|
| 31,469,478 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 22,662,751 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 1.5x - 12.3x (5.3x) |
|
|
|
|
|
|
| Implied volatility |
| 35.0% - 70.0% (56.2%) | |
|
|
|
|
|
|
| Term |
| 0.3 years - 4.5 years (1.7 years) | |
|
|
| 1,977,495 |
|
| Market comparable companies |
| Revenue multiples |
| 0.7x - 3.4x (1.4x) |
|
|
| 96,412,064 |
|
| Market comparable companies |
| EBITDA multiples |
| 4.0x - 13.5x (12.4x) |
|
|
| 45,651,880 |
|
| Market comparable companies |
| Book value multiples |
| 1.0x - 1.5x (1.3x) |
|
|
| 11,112,300 |
|
| Other (2) |
| N/A |
| N/A |
|
| $ | 1,605,810,908 |
|
|
|
|
|
|
|
Asset Type |
| Fair Value |
|
| Valuation Technique |
| Unobservable Input |
| Range (Weighted Avg.) (1) | |
Bank Debt |
| $ | 1,306,232,542 |
|
| Income approach |
| Discount rate |
| 5.9% - 15.3% (9.4%) |
|
|
| 81,020,851 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 13,057,123 |
|
| Market comparable companies |
| Revenue multiples |
| 1.3x - 2.9x (1.4x) |
|
|
| 1,324,140 |
|
| Market comparable companies |
| EBITDA multiples |
| 5.8x (5.8x) |
|
|
| 8,230,366 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 4.5x (4.5x) |
|
|
|
|
|
|
|
| Implied volatility |
| 65.0% (65.0%) |
|
|
|
|
|
|
|
| Term |
| 3.0 years (3.0 years) |
Other Corporate Debt |
|
| 41,381,437 |
|
| Market comparable companies |
| Book value multiples |
| 1.4x (1.4x) |
|
|
| 18,440,000 |
|
| Income approach |
| Discount rate |
| 13.8% (13.8%) |
|
|
| 1,415,738 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
Equity |
|
| 6,969,820 |
|
| Income approach |
| Discount rate |
| 13.6% (13.6%) |
|
|
| 271,030 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 29,925,175 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 0.7x - 12.0x (5.8x) |
|
|
|
|
|
|
|
| Implied volatility |
| 30.0% - 70.0% (57.7%) |
|
|
|
|
|
|
|
| Term |
| 0.5 years - 4.0 years (2.2 years) |
|
|
| 326,437 |
|
| Market comparable companies |
| Revenue multiples |
| 1.1x (1.1x) |
|
|
| 100,277,014 |
|
| Market comparable companies |
| EBITDA multiples |
| 5.8x - 14.0x (12.7x) |
|
|
| 55,358,409 |
|
| Market comparable companies |
| Book value multiples |
| 1.0x - 1.4x (1.2x) |
|
|
| 12,195,030 |
|
| Other (2) |
| N/A |
| N/A |
|
| $ | 1,676,425,112 |
|
|
|
|
|
|
|
|
|
|
|
27
28
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:
| Impact to Value if |
| Impact to Value if | |
Discount rate |
| Decrease |
| Increase |
Revenue multiples |
| Increase |
| Decrease |
EBITDA multiples |
| Increase |
| Decrease |
Book value multiples |
| Increase |
| Decrease |
Implied volatility |
| Increase |
| Decrease |
Term |
| Increase |
| Decrease |
Yield |
| Increase |
| Decrease |
Changes in investments categorized as Level 3 during the three months ended March 31,September 30, 2022 were as follows:
|
| Independent Third-Party Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | 1,438,536,441 |
|
| $ | 58,521,437 |
|
| $ | 198,860,894 |
|
| $ | 1,695,918,772 |
|
Net realized and unrealized gains (losses) |
|
| (13,491,383 | ) |
|
| 748,455 |
|
|
| 15,810,822 |
|
|
| 3,067,894 |
|
Acquisitions (1) |
|
| 49,367,811 |
|
|
| 31,546 |
|
|
| 933,670 |
|
|
| 50,333,027 |
|
Dispositions |
|
| (169,380,088 | ) |
|
| — |
|
|
| (737,303 | ) |
|
| (170,117,391 | ) |
Transfers into Level 3 (2) |
|
| 23,915,834 |
|
|
| — |
|
|
| — |
|
|
| 23,915,834 |
|
Ending balance |
| $ | 1,328,948,615 |
|
| $ | 59,301,438 |
|
| $ | 214,868,083 |
|
| $ | 1,603,118,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized |
| $ | (16,643,814 | ) |
| $ | 748,455 |
|
| $ | 15,686,630 |
|
| $ | (208,729 | ) |
|
| Independent Third-Party Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other Corporate Debt |
|
| Equity Securities |
|
| Total |
| ||||
Beginning balance |
| $ | 1,453,211,129 |
|
| $ | 61,266,010 |
|
| $ | 201,713,142 |
|
| $ | 1,716,190,281 |
|
Net realized and unrealized gains (losses) |
|
| (5,268,842 | ) |
|
| (1,474,524 | ) |
|
| 499,533 |
|
|
| (6,243,833 | ) |
Acquisitions (1) |
|
| 114,307,153 |
|
|
| 29,951 |
|
|
| 949,633 |
|
|
| 115,286,737 |
|
Dispositions |
|
| (152,384,418 | ) |
|
| — |
|
|
| 751,802 |
|
|
| (151,632,616 | ) |
Ending balance |
| $ | 1,409,865,022 |
|
| $ | 59,821,437 |
|
| $ | 203,914,110 |
|
| $ | 1,673,600,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |
| $ | (9,356,124 | ) |
| $ | (1,689,951 | ) |
| $ | 624,336 |
|
| $ | (10,421,738 | ) |
|
|
28
29
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
|
| Valuation Designee Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | — |
|
| $ | 1,415,738 |
|
| $ | 1,564,975 |
|
| $ | 2,980,713 |
|
Net realized and unrealized gains (losses) |
|
| — |
|
|
| — |
|
|
| (287,941 | ) |
|
| (287,941 | ) |
Ending balance |
| $ | — |
|
| $ | 1,415,738 |
|
| $ | 1,277,034 |
|
| $ | 2,692,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized appreciation/depreciation |
| $ | — |
|
| $ | — |
|
| $ | (287,941 | ) |
| $ | (287,941 | ) |
Changes in investments categorized as Level 3 during the nine months ended September 30, 2022 were as follows:
|
| Independent Third-Party Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | 1,453,211,129 |
|
| $ | 61,266,010 |
|
| $ | 201,713,142 |
|
| $ | 1,716,190,281 |
|
Net realized and unrealized gains (losses) |
|
| (41,154,229 | ) |
|
| (2,080,937 | ) |
|
| 23,675,350 |
|
|
| (19,559,816 | ) |
Acquisitions (1) |
|
| 260,684,047 |
|
|
| 116,365 |
|
|
| 4,371,404 |
|
|
| 265,171,816 |
|
Dispositions |
|
| (388,929,966 | ) |
|
| — |
|
|
| (14,891,813 | ) |
|
| (403,821,779 | ) |
Transfers into Level 3 (2) |
|
| 45,137,634 |
|
|
| — |
|
|
| — |
|
|
| 45,137,634 |
|
Ending balance |
| $ | 1,328,948,615 |
|
| $ | 59,301,438 |
|
| $ | 214,868,083 |
|
| $ | 1,603,118,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized |
| $ | (41,203,881 | ) |
| $ | (2,267,875 | ) |
| $ | 30,099,207 |
|
| $ | (13,372,548 | ) |
_________________
|
| Advisor Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other Corporate Debt |
|
| Equity Securities |
|
| Total |
| ||||
Beginning balance |
| $ | — |
|
| $ | 2,888,000 |
|
| $ | 2,197,030 |
|
| $ | 5,085,030 |
|
Net realized and unrealized gains (losses) |
|
| — |
|
|
| (15,341 | ) |
|
| (599,819 | ) |
|
| (615,160 | ) |
Dispositions |
|
| — |
|
|
| (1,456,920 | ) |
|
| (188,406 | ) |
|
| (1,645,326 | ) |
Ending balance |
| $ | — |
|
| $ | 1,415,739 |
|
| $ | 1,408,805 |
|
| $ | 2,824,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |
| $ | — |
|
| $ | (5,304 | ) |
| $ | 2,124 |
|
| $ | (3,180 | ) |
30
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
|
| Valuation Designee Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | — |
|
| $ | 2,888,000 |
|
| $ | 2,197,030 |
|
| $ | 5,085,030 |
|
Net realized and unrealized gains (losses) |
|
| — |
|
|
| (15,342 | ) |
|
| (731,590 | ) |
|
| (746,932 | ) |
Dispositions |
|
| — |
|
|
| (1,456,920 | ) |
|
| (188,406 | ) |
|
| (1,645,326 | ) |
Ending balance |
| $ | — |
|
| $ | 1,415,738 |
|
| $ | 1,277,034 |
|
| $ | 2,692,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized |
| $ | — |
|
| $ | (5,304 | ) |
| $ | (129,646 | ) |
| $ | (134,950 | ) |
At December 31, 2021, the Company’s investments were categorized as follows:
Level |
| Basis for Determining Fair Value |
| Bank Debt (1) |
|
| Other |
|
| Equity |
|
| Total |
| ||||
1 |
| Quoted prices in active markets for identical |
| $ | — |
|
| $ | — |
|
| $ | 2,469,679 |
|
| $ | 2,469,679 |
|
2 |
| Other direct and indirect observable market |
|
| 117,393,132 |
|
|
| — |
|
|
| — |
|
|
| 117,393,132 |
|
3 |
| Independent third-party valuation sources that |
|
| 1,453,211,129 |
|
|
| 61,266,010 |
|
|
| 201,713,142 |
|
|
| 1,716,190,281 |
|
3 |
| Advisor valuations with significant unobservable inputs |
|
| — |
|
|
| 2,888,000 |
|
|
| 2,197,030 |
|
|
| 5,085,030 |
|
Total |
|
|
| $ | 1,570,604,261 |
|
| $ | 64,154,010 |
|
| $ | 206,379,851 |
|
| $ | 1,841,138,122 |
|
Level |
| Basis for Determining Fair Value |
| Bank Debt (1) |
|
| Other Corporate Debt (2) |
|
| Equity Securities |
|
| Total |
| ||||
1 |
| Quoted prices in active markets for identical assets |
| $ | — |
|
| $ | — |
|
| $ | 2,469,679 |
|
| $ | 2,469,679 |
|
2 |
| Other direct and indirect observable market inputs (3) |
|
| 117,393,132 |
|
|
| — |
|
|
| — |
|
|
| 117,393,132 |
|
3 |
| Independent third-party valuation sources that employ significant unobservable inputs |
|
| 1,453,211,129 |
|
|
| 61,266,010 |
|
|
| 201,713,142 |
|
|
| 1,716,190,281 |
|
3 |
| Advisor valuations with significant unobservable inputs |
|
| — |
|
|
| 2,888,000 |
|
|
| 2,197,030 |
|
|
| 5,085,030 |
|
Total |
|
|
| $ | 1,570,604,261 |
|
| $ | 64,154,010 |
|
| $ | 206,379,851 |
|
| $ | 1,841,138,122 |
|
|
|
|
|
|
|
29
31
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 2021 included the following:
Asset Type |
| Fair Value |
|
| Valuation Technique |
| Unobservable Input |
| Range (Weighted Avg.) (1) | |
Bank Debt |
| $ | 1,371,330,586 |
|
| Income approach |
| Discount rate |
| 4.2% - 14.0% (9.2%) |
|
|
| 47,563,454 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 14,464,052 |
|
| Market comparable companies |
| Revenue multiples |
| 1.3x - 3.7x (1.6x) |
|
|
| 12,942,417 |
|
| Market comparable companies |
| EBITDA multiples |
| 5.3x - 8.3x (7.9x) |
|
|
| 6,910,620 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 4.8x (4.8x) |
|
|
|
|
|
|
| Implied volatility |
| 65.0% (65.0%) | |
|
|
|
|
|
|
| Term |
| 3.3 years (3.3 years) | |
Other Corporate Debt |
|
| 41,381,438 |
|
| Market comparable companies |
| Book value multiples |
| 1.3x (1.3x) |
|
|
| 19,791,221 |
|
| Income approach |
| Discount rate |
| 10.1% (10.1%) |
|
|
| 2,888,000 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 93,351 |
|
| Market comparable companies |
| Revenue multiples |
| 3.7x (3.7x) |
Equity |
|
| 7,756,900 |
|
| Income approach |
| Discount rate |
| 3.5% - 12.5% (11.6%) |
|
|
| 27,172,807 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 43,042,457 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 1.7x - 12.5x (9.1x) |
|
|
|
|
|
|
| Implied volatility |
| 35.0% - 70.0% (49.4%) | |
|
|
|
|
|
|
| Term |
| 0.8 years - 3.9 years (2.5 years) | |
|
|
| 433,644 |
|
| Market comparable companies |
| Revenue multiples |
| 0.7x - 1.1x (1.0x) |
|
|
| 77,824,784 |
|
| Market comparable companies |
| EBITDA multiples |
| 5.3x - 14.0x (13.5x) |
|
|
| 34,082,000 |
|
| Market comparable companies |
| Book value multiples |
| 1.3x (1.3x) |
|
|
| 13,597,580 |
|
| Other (2) |
| N/A |
| N/A |
|
| $ | 1,721,275,311 |
|
|
|
|
|
|
|
________________
Asset Type |
| Fair Value |
|
| Valuation Technique |
| Unobservable Input |
| Range (Weighted Avg) (1) | |
Bank Debt |
| $ | 1,371,330,586 |
|
| Income approach |
| Discount rate |
| 4.2% - 14.0% (9.2%) |
|
|
| 47,563,454 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 14,464,052 |
|
| Market comparable companies |
| Revenue multiples |
| 1.3x - 3.7x (1.6x) |
|
|
| 12,942,417 |
|
| Market comparable companies |
| EBITDA multiples |
| 5.3x - 8.3x (7.9x) |
|
|
| 6,910,620 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 4.8x (4.8x) |
|
|
|
|
|
|
|
| Implied volatility |
| 65.0% (65.0%) |
|
|
|
|
|
|
|
| Term |
| 3.3 years (3.3 years) |
Other Corporate Debt |
|
| 41,381,438 |
|
| Market comparable companies |
| Book value multiples |
| 1.3x (1.3x) |
|
|
| 19,791,221 |
|
| Income approach |
| Discount rate |
| 10.1% (10.1%) |
|
|
| 2,888,000 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 93,351 |
|
| Market comparable companies |
| Revenue multiples |
| 3.7x (3.7x) |
Equity |
|
| 7,756,900 |
|
| Income approach |
| Discount rate |
| 3.5% - 12.5% (11.6%) |
|
|
| 27,172,807 |
|
| Market quotations |
| Indicative bid/ask quotes |
| 1 (1) |
|
|
| 43,042,457 |
|
| Option Pricing Model |
| EBITDA/Revenue multiples |
| 1.7x - 12.5x (9.1x) |
|
|
|
|
|
|
|
| Implied volatility |
| 35.0% - 70.0% (49.4%) |
|
|
|
|
|
|
|
| Term |
| 0.8 years - 3.9 years (2.5 years) |
|
|
| 433,644 |
|
| Market comparable companies |
| Revenue multiples |
| 0.7x - 1.1x (1.0x) |
|
|
| 77,824,784 |
|
| Market comparable companies |
| EBITDA multiples |
| 5.3x - 14.0x (13.5x) |
|
|
| 34,082,000 |
|
| Market comparable companies |
| Book value multiples |
| 1.3x (1.3x) |
|
|
| 13,597,580 |
|
| Other (2) |
| N/A |
| N/A |
|
| $ | 1,721,275,311 |
|
|
|
|
|
|
|
________________
|
|
|
|
30
32
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
Changes in investments categorized as Level 3 during the three months ended March 31,September 30, 2021 were as follows:
|
| Independent Third-Party Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | 1,485,823,942 |
|
| $ | 95,309,751 |
|
| $ | 212,285,228 |
|
| $ | 1,793,418,921 |
|
Net realized and unrealized gains (losses) |
|
| (1,339,597 | ) |
|
| (1,736,362 | ) |
|
| (143,515 | ) |
|
| (3,219,474 | ) |
Acquisitions (1) |
|
| 153,669,630 |
|
|
| 2,976,157 |
|
|
| 3,833,233 |
|
|
| 160,479,020 |
|
Dispositions |
|
| (194,759,478 | ) |
|
| 10,869 |
|
|
| (47,063,742 | ) |
|
| (241,812,351 | ) |
Transfers out of Level 3 (2) |
|
| (73,678 | ) |
|
| — |
|
|
| — |
|
|
| (73,678 | ) |
Reclassifications within Level 3 (3) |
|
| — |
|
|
| — |
|
|
| 503,762 |
|
|
| 503,762 |
|
Ending balance |
| $ | 1,443,320,819 |
|
| $ | 96,560,415 |
|
| $ | 169,414,966 |
|
| $ | 1,709,296,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized |
| $ | (2,515,867 | ) |
| $ | (1,736,363 | ) |
| $ | 997,294 |
|
| $ | (3,254,936 | ) |
_____________________________
|
| Independent Third-Party Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other Corporate Debt |
|
| Equity Securities |
|
| Total |
| ||||
Beginning balance |
| $ | 1,281,636,688 |
|
| $ | 95,923,481 |
|
| $ | 179,525,253 |
|
| $ | 1,557,085,422 |
|
Net realized and unrealized gains (losses) |
|
| 5,900,644 |
|
|
| (363,794 | ) |
|
| 6,257,256 |
|
|
| 11,794,106 |
|
Acquisitions (1) |
|
| 173,885,950 |
|
|
| 16,349 |
|
|
| 2,405,830 |
|
|
| 176,308,129 |
|
Dispositions |
|
| (54,094,472 | ) |
|
| 10,634 |
|
|
| (12,399,238 | ) |
|
| (66,483,076 | ) |
Transfers out of Level 3 (2) |
|
| (25,478,947 | ) |
|
| — |
|
|
| — |
|
|
| (25,478,947 | ) |
Ending balance |
| $ | 1,381,849,863 |
|
| $ | 95,586,670 |
|
| $ | 175,789,101 |
|
| $ | 1,653,225,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |
| $ | 7,626,942 |
|
| $ | (363,793 | ) |
| $ | 7,902,601 |
|
| $ | 15,165,750 |
|
|
| Advisor Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | — |
|
| $ | — |
|
| $ | 1,797,389 |
|
| $ | 1,797,389 |
|
Net realized and unrealized gains (losses) |
|
| — |
|
|
| — |
|
|
| (1,442 | ) |
|
| (1,442 | ) |
Reclassifications within Level 3 (1) |
|
| — |
|
|
| — |
|
|
| (503,762 | ) |
|
| (503,762 | ) |
Ending balance |
| $ | — |
|
| $ | — |
|
| $ | 1,292,185 |
|
| $ | 1,292,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized |
| $ | — |
|
| $ | — |
|
| $ | (1,442 | ) |
| $ | (1,442 | ) |
_____________________________
|
|
|
|
|
| Advisor Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other Corporate Debt |
|
| Equity Securities |
|
| Total |
| ||||
Beginning balance |
| $ | — |
|
| $ | — |
|
| $ | 2,060,061 |
|
| $ | 2,060,061 |
|
Net realized and unrealized gains (losses) |
|
| — |
|
|
| — |
|
|
| (194,348 | ) |
|
| (194,348 | ) |
Dispositions |
|
| — |
|
|
| — |
|
|
| (67,126 | ) |
|
| (67,126 | ) |
Ending balance |
| $ | — |
|
| $ | — |
|
| $ | 1,798,587 |
|
| $ | 1,798,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) |
| $ | — |
|
| $ | — |
|
| $ | (190,181 | ) |
| $ | (190,181 | ) |
31
33
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
Changes in investments categorized as Level 3 during the nine months ended September 30, 2021 were as follows:
|
| Independent Third-Party Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | 1,281,636,688 |
|
| $ | 95,923,481 |
|
| $ | 179,525,253 |
|
| $ | 1,557,085,422 |
|
Net realized and unrealized gains (losses) |
|
| 3,824,672 |
|
|
| (2,400,838 | ) |
|
| 41,953,536 |
|
|
| 43,377,370 |
|
Acquisitions (1) |
|
| 564,170,330 |
|
|
| 3,005,517 |
|
|
| 7,590,758 |
|
|
| 574,766,605 |
|
Dispositions |
|
| (405,744,451 | ) |
|
| 32,255 |
|
|
| (60,158,343 | ) |
|
| (465,870,539 | ) |
Transfer out of Level 3 (2) |
|
| (566,420 | ) |
|
| — |
|
|
| — |
|
|
| (566,420 | ) |
Reclassifications within Level 3 (3) |
|
| — |
|
|
| — |
|
|
| 503,762 |
|
|
| 503,762 |
|
Ending balance |
| $ | 1,443,320,819 |
|
| $ | 96,560,415 |
|
| $ | 169,414,966 |
|
| $ | 1,709,296,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized |
| $ | 5,289,163 |
|
| $ | (2,400,838 | ) |
| $ | 44,734,674 |
|
| $ | 47,622,999 |
|
_______________________________
|
| Advisor Valuation |
| |||||||||||||
|
| Bank Debt |
|
| Other |
|
| Equity |
|
| Total |
| ||||
Beginning balance |
| $ | — |
|
| $ | — |
|
| $ | 2,060,061 |
|
| $ | 2,060,061 |
|
Net realized and unrealized gains (losses) |
|
| — |
|
|
| — |
|
|
| (196,988 | ) |
|
| (196,988 | ) |
Dispositions |
|
| — |
|
|
| — |
|
|
| (67,126 | ) |
|
| (67,126 | ) |
Reclassifications within Level 3 (1) |
|
| — |
|
|
| — |
|
|
| (503,762 | ) |
|
| (503,762 | ) |
Ending balance |
| $ | — |
|
| $ | — |
|
| $ | 1,292,185 |
|
| $ | 1,292,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net change in unrealized |
| $ | — |
|
| $ | — |
|
| $ | (192,821 | ) |
| $ | (192,821 | ) |
_______________________________
34
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
Investment Transactions
Investment transactions are recorded on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of investments sold.
Cash and Cash Equivalents
Cash consists of amounts held in accounts with the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of generally three months60 days or less and may not be insured by the FDIC or may exceed federally insured limits.limits. Cash equivalents are classified as Level 1 in the GAAP valuation hierarchy. There was no restricted cash at March 31,September 30, 2022 or December 31, 2021.
Restricted Investments
The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These instruments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Consolidated Schedule of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.
Foreign Currency Investments
The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. Foreign currency denominated investments comprised approximately 0.5%0.4% and 0.5%0.5% of total investments at March 31,September 30, 2022 and December 31, 2021, respectively. Such positions were converted at the respective closing foreign exchange rates in effect at March 31,September 30, 2022 and December 31, 2021 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars based on the foreign exchange rates in effect on the respective dates of such transactions. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.
Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.
32
35
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
Derivatives
Derivatives
In order to mitigate certain currency exchange and interest rate risks, the Company may enter into certain derivative transactions. All derivatives are subject to a master netting agreement and are reported at their gross amounts as either assets or liabilities in the Consolidated Statements of Assets and Liabilities. Transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in interest rates and the value of foreign currencies relative to the U.S. dollar. Certain derivatives may also require the Company to pledge assets as collateral to secure its obligations.
During the threenine months ended March 31,September 30, 2022 and 2021, the Company did notnot enter into any derivative transactions nor hold any derivative positions.
Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are generally classified as Level 2 in the GAAP valuation hierarchy.
Deferred Debt Issuance Costs
Certain costs incurred in connection with the issuance and/or extension of debt of the Company and its subsidiaries were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. The impact of utilizing the straight-line amortization method versus the effective-interest method is not material to the operations of the Company.
Revenue Recognition
Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.
Certain debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.
Income Taxes
The Company intends to comply with the requirements of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its taxable income to its shareholders. Therefore, no U.S. federal income tax provision is required. The income or loss of SVCP, TCPC Funding I, TCPC Funding II and the SBIC is reported in the respective members' or partners’ income tax returns, as applicable.
33
36
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
2. Summary of Significant Accounting Policies — (continued)
The tax returns of the Company, SVCP, TCPC Funding I, TCPC Funding II and the SBIC remain open for examination by tax authorities for a period of three years from the date they are filed. No such examinations are currently pending. Management has analyzed tax laws and regulations and their application to the Company as of March 31,September 30, 2022, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the consolidated financial statements.
The final tax characterization of distributions is determined after the fiscal year and is reported on Form 1099 and in the Company’s annual report to shareholders. Distributions can be characterized as ordinary income, capital gains and/or return of capital. As of December 31, 2021, the Company had non-expiring capital loss carryforwards in the amount of $158,543,623$158,543,623 available to offset future realized capital gains.
As of December 31, 2021, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
|
| December 31, 2021 |
|
| December 31, 2021 |
| ||
Tax basis of investments |
| $ | 1,818,611,255 |
|
| $ | 1,818,611,255 |
|
|
|
|
|
|
|
|
| |
Unrealized appreciation |
| $ | 118,437,592 |
|
| $ | 118,437,592 |
|
Unrealized depreciation |
|
| (95,910,725 | ) |
|
| (95,910,725 | ) |
Net unrealized appreciation (depreciation) |
| $ | 22,526,867 |
|
| $ | 22,526,867 |
|
Recent Accounting Pronouncements
In March 2020 and January 2021, the FASB issued ASU No. 2020-04 and ASU No. 2021-01, respectively, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective and can be adopted by all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The Company is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.
In August 2020, the FASB issued ASU No. 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, after adoption, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020 and can be adopted on either a fully retrospective or modified retrospective basis. The Company adoptedASU 2020-06 under the modified retrospective basis as of January 1, 2022.2022. The impact of the Company’s adoption under the modified retrospective basis required a cumulative effect adjustment to opening net assets for the remaining unamortized discount on the 2022 Convertible Notes, an increase to our debt balance as a result of the recombination of the equity conversion component of the 2022 Convertible Notes, and a lower interest expense on the Consolidated Statements of Operations. The Company’s adoption of this guidance did notnot have a material impact on the Company’s financial position, results of operations, or cash flows.
34
37
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
3. Management Fees, Incentive Fees and Other Expenses
On February 8, 2019, the stockholders of the Company approved an amended investment management agreement to be effective on February 9, 2019 between the Company and the Advisor which (i) reduced the management fee on total assets (excluding cash and cash equivalents) that exceed an amount equal to 200%200% of the net asset value of the Company from 1.5%1.5% to 1.0%1.0%, (ii) reduced the incentive compensation on net investment income and net realized gains (reduced by any net unrealized losses) from 20%20% to 17.5%17.5% and (iii) reduced the cumulative total return hurdle from 8%8% to 7%7%.
Accordingly, the Company’s management fee is calculated at an annual rate of 1.5%1.5% on total assets (excluding cash and cash equivalents) up to an amount equal to 200%200% of the net asset value of the Company, and 1.0%1.0% thereafter. The management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.
Incentive compensation is only incurred to the extent the Company’s cumulative total return (after incentive compensation) exceeds a 7%7% annual rate on daily weighted-average contributed common equity. Subject to that limitation, incentive compensation is calculated on ordinary income (before incentive compensation) and net realized gains (net of any unrealized depreciation) at rates of 17.5%17.5% on income since the fee reduction on February 8, 2019 and 20%20% previously. Incentive compensation is computed as the difference between incentive compensation earned and incentive compensation paid, subject to the total return hurdle, on a cumulative basis since January 1, 2013, and is payable quarterly in arrears. Accordingly, the incentive compensation for any period may include amounts not earned in prior periods (due to the Company’s cumulative total return falling below the total return hurdle in such period), but subsequently earned when the Company’s cumulative total return again exceeds the total return hurdle (such amount, a “Catchup Amount”). During the three months ended June 30, 2020, the Company incurred a Catchup Amount of approximately $3.9$3.9 million, comprised of amounts related to net investment income for the three months ended March 31, 2020 but not paid in such period due to a temporary decline in asset valuations (the “First Quarter Catchup Amount”). However, rather than receiving all incentive compensation earned as of June 30, 2020, the Advisor voluntarily deferred 5/6 of the First Quarter Catchup Amount to subsequent quarters such that 1/6 of the First Quarter Catchup Amount was paid in each subsequent quarter as the Company’s cumulative performance exceeded the total return hurdle in such quarter. As of March 31,September 30, 2021, the Company's cumulative performance continued to exceed the total return hurdle, and as such the incentive fee for the three months ended March 31,September 30, 2021 included $0.6$0.6 million, the last 1/6 of the First Quarter Catchup Amount. The last 1/6 of the First Quarter Catchup amount was paid on September 30, 2021.
A reserve for incentive compensation is accrued based on the amount of any additional incentive compensation that would have been payable to the Advisor assuming a hypothetical liquidation of the Company at net asset value on the balance sheet date. As of March 31,September 30, 2022 and December 31, 2021, no such reserve was accrued.
The Company bears all expenses incurred in connection with its business, including fees and expenses of outside contracted services, such as custodian, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments, and any other transaction costs associated with the purchase and sale of investments.
35
38
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
4. Debt
Debt is comprised of unsecured notes due August 2024 issued by the Company (the “2024 Notes”), unsecured notes due February 2026 issued by the Company (the “2026 Notes”), amounts outstanding under a senior secured revolving, multi-currency credit facility issued by SVCP (the “Operating Facility”), amounts outstanding under a senior secured revolving credit facility issued by TCPC Funding II (“(“Funding Facility II”) and debentures guaranteed by the SBA (the “SBA Debentures”). Prior to being repaid on March 1, 2022, debt included $140.0$140.0 million in convertible senior unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on September 17, 2021, debt included $175.0$175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes").
Total debt outstanding and available at March 31,September 30, 2022 was as follows:
|
| Maturity |
| Rate |
|
| Carrying |
|
| Available |
|
| Total |
|
| |||
Operating Facility |
| 2026 |
| L+1.75% | (2) |
| $ | 164,236,900 |
|
| $ | 135,763,100 |
|
| $ | 300,000,000 |
| (3) |
Funding Facility II |
| 2025 |
| L+2.00% | (4) |
|
| 100,000,000 |
|
|
| 100,000,000 |
|
|
| 200,000,000 |
| (5) |
SBA Debentures |
| 2024−2031 |
| 2.52% | (6) |
|
| 150,000,000 |
|
|
| 10,000,000 |
|
|
| 160,000,000 |
|
|
2024 Notes ($250 million par) |
| 2024 |
| 3.900% |
|
|
| 248,851,602 |
|
|
| — |
|
|
| 248,851,602 |
|
|
2026 Notes ($325 million par) |
| 2026 |
| 2.850% |
|
|
| 326,269,255 |
|
|
| — |
|
|
| 326,269,255 |
|
|
Total leverage |
|
|
|
|
|
|
| 989,357,757 |
|
| $ | 245,763,100 |
|
| $ | 1,235,120,857 |
|
|
Unamortized issuance costs |
|
|
|
|
|
|
| (5,485,224 | ) |
|
|
|
|
|
|
| ||
Debt, net of unamortized issuance costs |
|
|
|
|
|
| $ | 983,872,533 |
|
|
|
|
|
|
|
| ||
|
| Maturity |
| Rate |
|
| Carrying Value (1) |
|
| Available |
|
| Total Capacity |
|
| |||
Operating Facility |
| 2026 |
| L+1.75% | (2) |
| $ | 206,228,449 |
|
| $ | 93,771,551 |
|
| $ | 300,000,000 |
| (3) |
Funding Facility II |
| 2025 |
| L+2.00% | (4) |
|
| 103,000,000 |
|
|
| 97,000,000 |
|
|
| 200,000,000 |
| (5) |
SBA Debentures |
| 2024−2031 |
| 2.52% | (6) |
|
| 150,000,000 |
|
|
| 10,000,000 |
|
|
| 160,000,000 |
|
|
2024 Notes ($250 million par) |
| 2024 |
| 3.900% |
|
|
| 248,564,441 |
|
|
| — |
|
|
| 248,564,441 |
|
|
2026 Notes ($325 million par) |
| 2026 |
| 2.850% |
|
|
| 326,456,766 |
|
|
| — |
|
|
| 326,456,766 |
|
|
Total leverage |
|
|
|
|
|
|
| 1,034,249,656 |
|
| $ | 200,771,551 |
|
| $ | 1,235,021,207 |
|
|
Unamortized issuance costs |
|
|
|
|
|
|
| (6,338,159 | ) |
|
|
|
|
|
|
|
|
|
Debt, net of unamortized issuance costs |
|
|
|
|
|
| $ | 1,027,911,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt outstanding and available at December 31, 2021 was as follows:
|
| Maturity |
| Rate |
|
| Carrying |
|
| Available |
|
| Total |
|
| |||
Operating Facility |
| 2026 |
| L+1.75% | (2) |
| $ | 154,479,544 |
|
| $ | 145,520,456 |
|
| $ | 300,000,000 |
| (3) |
Funding Facility II |
| 2025 |
| L+2.00% | (4) |
|
| — |
|
|
| 200,000,000 |
|
|
| 200,000,000 |
| (5) |
SBA Debentures |
| 2024−2031 |
| 2.52% | (6) |
|
| 150,000,000 |
|
|
| 10,000,000 |
|
|
| 160,000,000 |
|
|
2022 Convertible Notes ($140 million par) |
| 2022 |
| 4.625% |
|
|
| 139,886,910 |
|
|
| — |
|
|
| 139,886,910 |
|
|
2024 Notes ($250 million par) |
| 2024 |
| 3.900% |
|
|
| 248,423,170 |
|
|
| — |
|
|
| 248,423,170 |
|
|
2026 Notes ($325 million par) |
| 2026 |
| 2.850% |
|
|
| 326,549,826 |
|
|
| — |
|
|
| 326,549,826 |
|
|
Total leverage |
|
|
|
|
|
|
| 1,019,339,450 |
|
| $ | 355,520,456 |
|
| $ | 1,374,859,906 |
|
|
Unamortized issuance costs |
|
|
|
|
|
|
| (6,878,110 | ) |
|
|
|
|
|
|
| ||
Debt, net of unamortized issuance costs |
|
|
|
|
|
| $ | 1,012,461,340 |
|
|
|
|
|
|
|
| ||
|
| Maturity |
| Rate |
|
| Carrying Value (1) |
|
| Available |
|
| Total Capacity |
|
| |||
Operating Facility |
| 2026 |
| L+1.75% | (2) |
| $ | 154,479,544 |
|
| $ | 145,520,456 |
|
| $ | 300,000,000 |
| (3) |
Funding Facility II |
| 2025 |
| L+2.00% | (4) |
|
| — |
|
|
| 200,000,000 |
|
|
| 200,000,000 |
| (5) |
SBA Debentures |
| 2024−2031 |
| 2.52% | (6) |
|
| 150,000,000 |
|
|
| 10,000,000 |
|
|
| 160,000,000 |
|
|
2022 Convertible Notes ($140 million par) |
| 2022 |
| 4.625% |
|
|
| 139,886,910 |
|
|
| — |
|
|
| 139,886,910 |
|
|
2024 Notes ($250 million par) |
| 2024 |
| 3.900% |
|
|
| 248,423,170 |
|
|
| — |
|
|
| 248,423,170 |
|
|
2026 Notes ($325 million par) |
| 2026 |
| 2.850% |
|
|
| 326,549,826 |
|
|
| — |
|
|
| 326,549,826 |
|
|
Total leverage |
|
|
|
|
|
|
| 1,019,339,450 |
|
| $ | 355,520,456 |
|
| $ | 1,374,859,906 |
|
|
Unamortized issuance costs |
|
|
|
|
|
|
| (6,878,110 | ) |
|
|
|
|
|
|
|
|
|
Debt, net of unamortized issuance costs |
|
|
|
|
|
| $ | 1,012,461,340 |
|
|
|
|
|
|
|
|
|
|
|
|
36
39
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
4. Debt — (continued)
|
|
|
|
|
|
|
|
|
|
The combined weighted-average interest rates on total debt outstanding at March 31,September 30, 2022 and December 31, 2021 were 2.91%3.41% and 3.26%3.26%, respectively.
Total expenses related to debt included the following:
|
| Three Months Ended March 31, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
Interest expense |
| $ | 8,253,874 |
|
| $ | 8,805,450 |
|
Amortization of deferred debt issuance costs |
|
| 833,279 |
|
|
| 896,969 |
|
Commitment fees |
|
| 258,051 |
|
|
| 403,468 |
|
Total |
| $ | 9,345,204 |
|
| $ | 10,105,887 |
|
|
| Nine Months Ended September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
Interest expense |
| $ | 26,008,014 |
|
| $ | 27,337,394 |
|
Amortization of deferred debt issuance costs |
|
| 2,282,999 |
|
|
| 2,781,330 |
|
Commitment fees |
|
| 591,367 |
|
|
| 1,217,536 |
|
Total |
| $ | 28,882,380 |
|
| $ | 31,336,260 |
|
Outstanding debt is carried at amortized cost in the Consolidated Statements of Assets and Liabilities. As of March 31,September 30, 2022, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values values of $248.6$239.4 million and $303.5 $286.3million, respectively.respectively. As of December 31, 2021, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2022 Convertible Notes, the 2024 Notes and the 2026 Notes had estimated fair values of $141.2$141.2 million, $261.8$261.8 million and $326.7$326.7 million, respectively. The estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures were determined by discounting projected remaining payments using market interest rates for borrowings of the Company and entities with similar credit risks at the measurement date. The estimated fair values of the 2022 Convertible Notes, 2024 Notes and 2026 Notes were determined using market quotations. The estimated fair values of the Operating Facility, Funding Facility II, the 2022 Convertible Notes, the 2024 Notes, the 2026 Notes and the SBA Debentures as prepared for disclosure purposes were deemed to be Level 3 in the GAAP valuation hierarchy.
Convertible Unsecured Notes
On August 30, 2016, the Company issued $140.0$140.0 million of convertible senior unsecured notes, which matured on March 1, 2022.2022. The 2022 Convertible Notes were general unsecured obligations of the Company, and ranked structurally junior to the Operating Facility, Funding Facility II and the SBA Debentures. The Company did not have the right to redeem the 2022 Convertible Notes prior to maturity. The 2022 Convertible Notes bore interest at an annual rate of 4.625%4.625%, paid semi-annually. In certain circumstances, the 2022 Convertible Notes could have been converted into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to be at the Company’s election), at an initial conversion rate of 54.5019 shares of common stock per one thousand dollar principal amount of the 2022 Convertible Notes, which is equivalent to an initial conversion price of approximately $18.35$18.35 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 10.0%10.0% above the $16.68$16.68 per share closing price of the Company’s common stock on August 30, 2016. Prior to its maturity on March 1, 2022, the principal amount of the 2022 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares were added to the calculation of diluted earnings per common share and weighted average common shares outstanding.
37
40
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
4. Debt — (continued)
The 2022 Convertible Notes were accounted for in accordance with ASC Topic 470-20 – Debt with Conversion and Other Options.Options. Upon conversion of any of the 2022 Convertible Notes, the Company intended to pay the outstanding principal amount in cash and, to the extent that the conversion value exceeds the principal amount, had the option to pay the excess amount in cash or shares of the Company’s common stock (or a combination of cash and shares), subject to the requirements of the respective indenture. Prior to the adoption of ASU 2020-06, the Company had determined that the embedded conversion options in 2022 Convertible Notes were not required to be separately accounted for as derivatives under GAAP. At the time of issuance the estimated values of the debt and equity components of the 2022 Convertible Notes were approximately 97.6%97.6% and 2.4%2.4%, respectively. During the threenine months ended March 31,September 30, 2022, the Company adopted ASU 2020-06 using the modified retrospective basis. In accordance with this guidance, the Company has recombined the equity conversion component of our 2022 Convertible Notes outstanding, and now accounts for the 2022 Convertible Notes as a single liability measured at amortized cost. This resulted in a cumulative decrease to additional paid in capital of $3.3$3.3 million, partially offset by a decrease to accumulated loss of $3.2$3.2 million as of January 1, 2022 (see Note 2).
Prior to the close of business on the business day immediately preceding September 1, 2021, holders were permitted to convert their 2022 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2022 Convertible Notes. On or after September 1, 2021 until the close of business on the scheduled trading day immediately preceding March 1, 2022, holders may have converted their 2022 Convertible Notes at any time. Upon conversion, the Company would pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture. No notes were converted prior to the notes maturing on March 1, 2022.2022.
The original issue discounts equal to the equity components of the 2022 Convertible Notes were recorded in “paid-in capital in excess of par” in the accompanying Consolidated Statements of Assets and Liabilities. As a result, the Company records interest expense comprised of both stated interest and amortization of the original issue discounts. At the time of issuance, the equity components of the 2022 Convertible Notes were $3.3$3.3 million. As of March 31,September 30, 2022 and December 31, 2021, the components of the carrying values of the 2022 Convertible Notes were as follows:
|
| September 30, 2022 |
| December 31, 2021 |
| |
Principal amount of debt |
| NA |
| $ | 140,000,000 |
|
Original issue discount, net of accretion |
| NA |
|
| (113,090 | ) |
Carrying value of debt |
| NA |
| $ | 139,886,910 |
|
|
| March 31, 2022 |
| December 31, 2021 |
| |
Principal amount of debt |
| NA |
| $ | 140,000,000 |
|
Original issue discount, net of accretion |
| NA |
|
| (113,090 | ) |
Carrying value of debt |
| NA |
| $ | 139,886,910 |
|
For the threenine months ended March 31,September 30, 2022 and 2021, the components of interest expense for the convertible notes were as follows:
|
| Three Months Ended March 31, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
Stated interest expense |
| $ | 1,079,167 |
|
| $ | 1,618,750 |
|
Amortization of original issue discount |
|
| — |
|
|
| 163,618 |
|
Total interest expense |
| $ | 1,079,167 |
|
| $ | 1,782,368 |
|
|
| Nine Months Ended September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
Stated interest expense |
| $ | 1,079,167 |
|
| $ | 3,237,500 |
|
Amortization of original issue discount |
|
| — |
|
|
| 330,007 |
|
Total interest expense |
| $ | 1,079,167 |
|
| $ | 3,567,507 |
|
The estimated effective interest rate of the debt component of the 2022 Convertible Notes, equal to the stated interest of 4.625%4.625% plus the accretion of the original issue discount, was approximately 5.125%5.125% for the threenine months ended March 31,September 30, 2022 and March 31,September 30, 2021. During the three months ended March 31, 2022, theThe Company adopted ASU 2020-06.2020-06 under the modified retrospective basis as of January 1, 2022. As a result of the adoption, the Company has notnot recognized any amortization of original discount on the 2022 Convertible Notes during the quarternine months ended September 30, 2022 (see Note 2).
38
41
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
4. Debt — (continued)
Unsecured Notes
On August 4, 2017, the Company issued $125.0$125.0 million of unsecured notes that mature on August 11, 2022, unless previously repurchased or redeemed in accordance with their terms. On November 3, 2017, the Company issued an additional $50.0$50.0 million of the 2022 Notes. The 2022 Notes bore interest at an annual rate of 4.125%4.125%, payable semi-annually, and all principal were due upon maturity. The 2022 Notes were general unsecured obligations of the Company and ranked structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and ranked pari passu with the 2022 Convertible Notes, the 2024 Notes and the 2026 Notes.
On September 17, 2021 and pursuant to the indenture governing the 2022 Notes, the Company redeemed all $175.0$175.0 million of the 2022 Notes then outstanding at a price equal to par plus a "make whole" premium, and accrued and unpaid interest. In connection with the redemption, the Company recognized a $6.2$6.2 million loss on extinguishment of debt as reflected in the Consolidated Statement of Operations.
On August 23, 2019, the Company issued $150.0$150.0 million of unsecured notes that mature on August 23, 2024, unless previously repurchased or redeemed in accordance with their terms. On November 26, 2019, the Company issued an additional $50.0$50.0 million of the 2024 Notes and on October 2, 2020, the Company issued an additional $50.0$50.0 million of the 2024 Notes for a total outstanding aggregate principal amount of $250.0$250.0 million. The 2024 Notes bear interest at an annual rate of 3.900%3.900%, payable semi-annually, and all principal is due upon maturity. The 2024 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2022 Convertible Notes and the 2026 Notes. The 2024 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2024 Notes, and any accrued and unpaid interest. The 2024 Notes were issued at a discount to the principal amount.
On February 9, 2021, the Company issued $175.0$175.0 million of unsecured notes that mature on February 9, 2026, unless previously repurchased or redeemed in accordance with their terms. The 2026 Notes were issued at a discount to the principal amount. On August 27, 2021, the Company issued an additional $150.0$150.0 million of the 2026 Notes, at a premium to par, for a total outstanding aggregate principal amount of $325.0$325.0 million. The 2026 Notes bear interest at an annual rate of 2.850%2.850%, payable semi-annually, and all principal is due upon maturity. The 2026 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2022 Convertible Notes and the 2024 Notes. The 2026 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2026 Notes, and any accrued and unpaid interest.
As of March 31,September 30, 2022 and December 31, 2021, the components of the carrying value of 2024 Notes and 2026 Notes were as follows:
|
| March 31, 2022 |
|
| December 31, 2021 |
|
| September 30, 2022 |
|
| December 31, 2021 |
| ||||||||||||||||||||
|
| 2024 Notes |
|
| 2026 Notes |
|
| 2024 Notes |
|
| 2026 Notes |
|
| 2024 Notes |
|
| 2026 Notes |
|
| 2024 Notes |
|
| 2026 Notes |
| ||||||||
Principal amount of debt |
| $ | 250,000,000 |
|
| $ | 325,000,000 |
|
| $ | 250,000,000 |
|
| $ | 325,000,000 |
|
| $ | 250,000,000 |
|
| $ | 325,000,000 |
|
| $ | 250,000,000 |
|
| $ | 325,000,000 |
|
Original issue (discount)/ premium, net of accretion |
|
| (1,435,559 | ) |
|
| 1,456,766 |
|
|
| (1,576,830 | ) |
|
| 1,549,826 |
|
|
| (1,148,398 | ) |
|
| 1,269,255 |
|
|
| (1,576,830 | ) |
|
| 1,549,826 |
|
Carrying value of debt |
| $ | 248,564,441 |
|
| $ | 326,456,766 |
|
| $ | 248,423,170 |
|
| $ | 326,549,826 |
|
| $ | 248,851,602 |
|
| $ | 326,269,255 |
|
| $ | 248,423,170 |
|
| $ | 326,549,826 |
|
39
42
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
4. Debt — (continued)
For the threenine months ended March 31,September 30, 2022 and 2021, the components of interest expense for the 2022 Notes, 2024 Notes and 2026 Notes were as follows:
|
| Three Months Ended March 31, |
|
| Nine Months Ended September 30, |
| ||||||||||||||||||||||||||||||||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||||||||||||||||||||||||||||||
|
| 2022 Notes |
| 2024 Notes |
|
| 2026 Notes |
|
| 2022 Notes |
|
| 2024 Notes |
|
| 2026 Notes |
|
| 2022 Notes |
| 2024 Notes |
|
| 2026 Notes |
|
| 2022 Notes |
|
| 2024 Notes |
|
| 2026 Notes |
| ||||||||||
Stated interest expense |
| NA |
| $ | 2,437,500 |
|
| $ | 2,315,625 |
|
| $ | 1,804,688 |
|
| $ | 2,437,500 |
|
| $ | 720,417 |
|
| NA |
| $ | 7,312,500 |
|
| $ | 6,946,875 |
|
| $ | 5,133,333 |
|
| $ | 7,312,500 |
|
| $ | 3,617,917 |
|
Amortization of original issue discount/ (premium) |
| NA |
|
| 141,271 |
|
|
| (93,060 | ) |
|
| 33,075 |
|
|
| 135,633 |
|
|
| 19,229 |
|
| NA |
| $ | 428,433 |
|
| $ | (280,571 | ) |
|
| 94,927 |
|
|
| 411,218 |
|
|
| 38,360 |
|
Total interest expense |
| NA |
| $ | 2,578,771 |
|
| $ | 2,222,565 |
|
| $ | 1,837,763 |
|
| $ | 2,573,133 |
|
| $ | 739,646 |
|
| NA |
| $ | 7,740,933 |
|
| $ | 6,666,304 |
|
| $ | 5,228,260 |
|
| $ | 7,723,718 |
|
| $ | 3,656,277 |
|
Operating Facility
The Operating Facility consists of a revolving, multi-currency credit facility which provides for amounts to be drawn up to $300.0$300.0 million, subject to certain collateral and other restrictions. The Operating Facility includes a $100.0$100.0 million accordion feature which allows for expansion of the facility to up to $400.0$400.0 million subject to consent from the lender and other customary conditions. Most of the cash and investments held directly by SVCP, as well as the net assets of TCPC Funding, TCPC Funding II and the SBIC, are included in the collateral for the facility.
On June 22, 2021, the Operating Facility was amended to (i) extend the maturity date by two years from May 6, 2024 to May 6, 2026, (ii) change the interest rate applicable to borrowings to (a) LIBOR plus an applicable margin equal to either 1.75%1.75% or 2.00%2.00%, or (b) in the case of ABR borrowings, generally the prime rate in effect plus an applicable margin of either 0.75%0.75% or 1.00%1.00% depending on a ratio of the borrowing base to the facility commitments in both cases, and (iii) reduce commitment fees on the undrawn portion of the Operating Facility above the minimum utilization amount from 0.50%0.50% per annum to 0.375%0.375% per annum. Undrawn portions of the Operating Facility below the minimum utilization amount continued to accrue commitment fees at a rate of 0.50%0.50% per annum until March 1, 2022, the date on which the March 2022 Convertible Notes were terminated in full, after which time they accrue at a rate of 2.00%2.00% per annum. The Operating Facility may be terminated, and any outstanding amounts there under may become due and payable, should SVCP fail to satisfy certain financial or other covenants. As of March 31,September 30, 2022, SVCP was in full compliance with such covenants.
Funding Facility I
Funding Facility I was a senior secured revolving credit facility which provided for amounts to be drawn up to $300.0$300.0 million, subject to certain collateral and other restrictions and had a maturity of May 31, 2023.2023. Borrowings under Funding Facility I bore interest at a rate of LIBOR plus either 2.00%2.00% or 2.35%2.35% per annum, subject to certain funding requirements, plus an administrative fee of 0.25%0.25% per annum. In addition to amounts due on outstanding debt, the facility accrued commitment fees of 0.25%0.25% per annum on the unused portion of the facility, or 0.50%0.50% per annum when the unused portion is greater than 33%33% of the total facility, plus an administrative fee of 0.25%0.25% per annum. The facility was terminated in August 2020 and replaced with Funding Facility II.
Funding Facility II
Funding Facility II is a senior secured revolving credit facility which provides for amounts to be drawn up to $200.0$200.0 million, subject to certain collateral and other restrictions. The facility contains an accordion feature which allows for expansion of the facility to up to $250.0$250.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding II are included in the collateral for the facility.
Borrowings under Funding Facility II bear interest at a rate of LIBOR plus 2.00%2.00% per annum, subject to certain funding requirements,requirements, plus a 0.35%0.35% fee on drawn amounts and an administrative fee of 0.15%0.15% per annum on the
43
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2022
4. Debt — (continued)
facility. The facility also accrues commitment fees of 0.35%0.35% per annum on the unused portion of the facility. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. As of March 31,September 30, 2022,, TCPC Funding II was in full compliance with such covenants.
40
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31, 2022
4. Debt — (continued)
SBA Debentures
As of March 31,September 30, 2022, the SBIC is able to issue up to $160.0$160.0 million in SBA Debentures, subject to funded regulatory capital and other customary regulatory requirements. As of March 31,September 30, 2022, SVCP had committed $87.5$87.5 million of regulatory capital to the SBIC, all of which had been funded. SBA Debentures are non-recourse and may be prepaid at any time without penalty. Once drawn, the SBIC debentures bear an interim interest rate of LIBOR plus 30 basis points. The rate then becomes fixed at the time of SBA pooling, which occurs twice each year, and is set to the then-current 10-year treasury rate plus a spread and an annual SBA charge.
SBA Debentures outstanding as of March 31,September 30, 2022 and December 31, 2021 were as follows:
Issuance Date |
| Maturity |
| Debenture |
|
| Fixed |
|
| SBA |
| |||
September 24, 2014 |
| September 1, 2024 |
| $ | 18,500,000 |
|
|
| 3.02 | % |
|
| 0.36 | % |
March 25, 2015 |
| March 1, 2025 |
|
| 9,500,000 |
|
|
| 2.52 | % |
|
| 0.36 | % |
September 23, 2015 |
| September 1, 2025 |
|
| 10,800,000 |
|
|
| 2.83 | % |
|
| 0.36 | % |
March 23, 2016 |
| March 1, 2026 |
|
| 4,000,000 |
|
|
| 2.51 | % |
|
| 0.36 | % |
September 21, 2016 |
| September 1, 2026 |
|
| 18,200,000 |
|
|
| 2.05 | % |
|
| 0.36 | % |
September 20, 2017 |
| September 1, 2027 |
|
| 14,000,000 |
|
|
| 2.52 | % |
|
| 0.36 | % |
March 21, 2018 |
| March 1, 2028 |
|
| 8,000,000 |
|
|
| 3.19 | % |
|
| 0.35 | % |
September 19, 2018 |
| September 1, 2028 |
|
| 15,000,000 |
|
|
| 3.55 | % |
|
| 0.35 | % |
September 25, 2019 |
| September 1, 2029 |
|
| 40,000,000 |
|
|
| 2.28 | % |
|
| 0.35 | % |
September 22, 2021 |
| September 1, 2031 |
|
| 12,000,000 |
|
|
| 1.30 | % |
|
| 0.35 | % |
|
|
|
| $ | 150,000,000 |
|
|
| 2.52 | % | * |
|
| |
|
|
* Weighted-average interest rate
5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk
SVCP, TCPC Funding, TCPC Funding II and the SBIC conduct business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the San Francisco area.
In the normal course of business, investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the custodian. These activities may expose the Company to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC enter into contracts that contain a variety of indemnifications, and are engaged from time to time in various legal actions. The maximum exposure under these arrangements and activities is unknown. However, management expects the risk of material loss to be remote.
41
44
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)
The Consolidated Schedules of Investments include certain revolving loan facilities and other commitments with unfunded balances at March 31,September 30, 2022 and December 31, 2021 as follows:
|
|
|
| Unfunded Balances |
|
|
|
| Unfunded Balances |
| ||||||||||
Issuer |
| Maturity |
| March 31, 2022 |
|
| December 31, 2021 |
|
| Maturity |
| September 30, 2022 |
|
| December 31, 2021 |
| ||||
2-10 Holdco, Inc. |
| 3/26/2026 |
| $ | 723,670 |
|
| $ | 723,670 |
|
| 3/26/2026 |
| $ | 723,670 |
|
| $ | 723,670 |
|
Accordion Partners LLC |
| 8/29/2029 |
|
| 278,571 |
|
| N/A |
| |||||||||||
Accordion Partners LLC |
| 8/31/2028 |
|
| 123,810 |
|
| N/A |
| |||||||||||
Acquia, Inc. |
| 10/31/2025 |
|
| 1,891,323 |
|
|
| 1,891,323 |
|
| 10/31/2025 |
|
| 1,119,663 |
|
|
| 1,891,323 |
|
ALCV Purchaser, Inc. (AutoLenders) |
| 4/15/2026 |
|
| 662,974 |
|
|
| 662,974 |
|
| 4/15/2026 |
| N/A |
|
|
| 662,974 |
| |
Alpine Acquisition Corp II (48Forty) |
| 11/30/2026 |
|
| 358,142 |
|
| N/A |
|
| 11/30/2026 |
|
| 53,721 |
|
| N/A |
| ||
AmeriLife Holdings, LLC |
| 8/31/2029 |
|
| 454,545 |
|
| N/A |
| |||||||||||
AmeriLife Holdings, LLC |
| 8/31/2028 |
|
| 227,273 |
|
| N/A |
| |||||||||||
Applause App Quality, Inc. |
| 9/20/2022 |
|
| 1,133,535 |
|
|
| 1,133,535 |
|
| 10/15/2022 |
|
| 1,133,535 |
|
|
| 1,133,535 |
|
Appriss Health, LLC (PatientPing) |
| 5/6/2027 |
|
| 544,531 |
|
|
| 544,531 |
|
| 5/6/2027 |
|
| 544,531 |
|
|
| 544,531 |
|
Aras Corporation |
| 4/13/2027 |
|
| 872,333 |
|
|
| 872,333 |
|
| 4/13/2027 |
|
| 581,555 |
|
|
| 872,333 |
|
Backoffice Associates Holdings, LLC (Syniti) |
| 4/30/2026 |
|
| 1,285,940 |
|
|
| 1,285,940 |
|
| 4/30/2026 |
|
| 360,063 |
|
|
| 1,285,940 |
|
Blackbird Purchaser, Inc. (Ohio Transmission Corp.) |
| 4/8/2027 |
|
| 3,384,549 |
|
|
| 3,384,549 |
|
| 4/8/2027 |
|
| 3,384,549 |
|
|
| 3,384,549 |
|
Beqom SA |
| 5/9/2028 |
|
| 1,601,742 |
|
| N/A |
| |||||||||||
BW Holding, Inc. (Brook & Whittle) |
| 12/14/2029 |
|
| 1,110,271 |
|
|
| 1,110,271 |
|
| 12/14/2029 |
| N/A |
|
|
| 1,110,271 |
| |
Calceus Acquisition, Inc. (Cole Haan) |
| 2/19/2025 |
| N/A |
|
|
| 19,298,713 |
|
| 2/19/2025 |
| N/A |
|
|
| 19,298,713 |
| ||
CareATC, Inc. |
| 3/14/2024 |
|
| 607,288 |
|
|
| 607,288 |
|
| 3/14/2024 |
| N/A |
|
|
| 607,288 |
| |
Certify, Inc. |
| 2/28/2024 |
|
| 797,158 |
|
|
| 797,158 |
|
| 2/28/2024 |
|
| 797,158 |
|
|
| 797,158 |
|
Colony Display, LLC |
| 6/30/2026 |
|
| 3,538,254 |
|
|
| 3,538,254 |
|
| 6/30/2026 |
| N/A |
|
|
| 3,538,254 |
| |
CSG Buyer, Inc. (Core States) |
| 3/31/2028 |
|
| 3,797,516 |
|
| N/A |
| |||||||||||
CyberGrants Holdings, LLC |
| 9/8/2027 |
|
| 361,111 |
|
|
| 555,556 |
|
| 9/8/2027 |
|
| 377,700 |
|
|
| 555,556 |
|
Dude Solutions Holdings, Inc. |
| 6/13/2025 |
|
| 1,324,738 |
|
|
| 2,207,896 |
|
| 6/13/2025 |
| N/A |
|
|
| 2,207,896 |
| |
Elevate Brands OpCo, LLC |
| 3/15/2027 |
|
| 19,200,000 |
|
| N/A |
|
| 3/15/2027 |
|
| 16,000,000 |
|
| N/A |
| ||
Emerald Technologies (U.S.) AcqiostitionCo, Inc. |
| 12/29/2026 |
|
| 1,953,944 |
|
| N/A |
|
| 12/29/2026 |
|
| 1,953,944 |
|
| N/A |
| ||
ESO Solutions, Inc. |
| 5/3/2027 |
|
| 1,750,277 |
|
|
| 1,750,277 |
|
| 5/3/2027 |
|
| 1,750,277 |
|
|
| 1,750,277 |
|
Fusion Holding Corp. |
| 9/15/2027 |
|
| 37,736 |
|
| N/A |
| |||||||||||
Freedom Financial Network Funding, LLC |
| 9/21/2027 |
|
| 2,500,000 |
|
| N/A |
| |||||||||||
Fusion Risk Management, Inc. |
| 8/30/2028 |
|
| 35,870 |
|
| N/A |
| |||||||||||
GC Champion Acquisition LLC (Numerix) |
| 8/19/2028 |
|
| 193,947 |
|
| N/A |
| |||||||||||
Grey Orange Incorporated |
| 5/6/2026 |
|
| 4,190,378 |
|
| N/A |
| |||||||||||
Greystone Select Company II, LLC (Passco) |
| 3/21/2027 |
|
| 11,818,182 |
|
| N/A |
|
| 3/21/2027 |
|
| 11,818,182 |
|
| N/A |
| ||
GTY Technology Holdings Inc. |
| 7/9/2029 |
|
| 246,154 |
|
| N/A |
| |||||||||||
Homerenew Buyer, Inc. (Project Dream) |
| 8/10/2027 |
|
| 530,303 |
|
|
| 815,851 |
|
| 11/23/2027 |
|
| 609,926 |
|
|
| 815,851 |
|
Homerenew Buyer, Inc. (Project Dream) |
| 11/23/2027 |
|
| 349,650 |
|
|
| 349,650 |
|
| 8/10/2027 |
|
| 1,543,558 |
|
|
| 349,650 |
|
ICIMS, Inc. |
| 8/18/2028 |
|
| 1,503,556 |
|
| N/A |
| |||||||||||
Integrate.com, Inc. (Infinity Data, Inc.) |
| 12/17/2027 |
|
| 1,000,000 |
|
|
| 1,000,000 |
|
| 12/17/2027 |
|
| 1,000,000 |
|
|
| 1,000,000 |
|
IT Parent, LLC (Insurance Technologies) |
| 10/1/2026 |
|
| 458,333 |
|
|
| 458,333 |
|
| 10/1/2026 |
|
| 291,667 |
|
|
| 458,333 |
|
James Perse Enterprises, Inc. |
| 9/8/2027 |
|
| 1,944,444 |
|
|
| 1,944,444 |
|
| 9/8/2027 |
|
| 1,944,444 |
|
|
| 1,944,444 |
|
Khoros, LLC (Lithium) |
| 10/3/2022 |
|
| 1,322,242 |
|
|
| 1,322,242 |
|
| 10/3/2022 |
|
| 1,322,242 |
|
|
| 1,322,242 |
|
OCM Luxembourg Baccarat MidCo S.À R.L. (Interblock) |
| 6/3/2027 |
|
| 18,519 |
|
| N/A |
| |||||||||||
Opco Borrower, LLC |
| 8/19/2027 |
|
| 18,750 |
|
| N/A |
| |||||||||||
Olaplex, Inc. |
| 1/8/2026 |
| N/A |
|
|
| 1,340,000 |
|
| 1/8/2026 |
| N/A |
|
|
| 1,340,000 |
| ||
Persado, Inc. |
| 6/10/2027 |
|
| 8,608,961 |
|
| N/A |
| |||||||||||
Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance) |
| 11/1/2028 |
|
| 492,143 |
|
| N/A |
| |||||||||||
PHC Buyer, LLC (Patriot Home Care) |
| 5/4/2028 |
|
| 3,959,072 |
|
| N/A |
| |||||||||||
Pluralsight, Inc. |
| 4/6/2027 |
|
| 2,417,128 |
|
|
| 2,417,128 |
|
| 4/6/2027 |
|
| 2,417,128 |
|
|
| 2,417,128 |
|
Porcelain Acquisition Corporation (Paramount) |
| 4/30/2027 |
|
| 1,719,679 |
|
|
| 2,686,999 |
|
| 4/30/2027 |
| N/A |
|
|
| 2,686,999 |
| |
Pueblo Mechanical and Controls, LLC |
| 8/23/2028 |
|
| 250,000 |
|
| N/A |
| |||||||||||
Pueblo Mechanical and Controls, LLC |
| 8/23/2027 |
|
| 58,750 |
|
| N/A |
| |||||||||||
Razor Group GmbH (Germany) |
| 9/30/2025 |
|
| 7,136,032 |
|
|
| 12,225,405 |
|
| 9/30/2025 |
|
| 6,365,227 |
|
|
| 12,225,405 |
|
Rhode Holdings, Inc. (Kaseya) |
| 5/2/2025 |
|
| 2,210,285 |
|
|
| 2,419,469 |
|
| 6/25/2029 |
|
| 200,000 |
|
|
| 2,419,469 |
|
Sailpoint Technologies Holdings, Inc. |
| 8/16/2028 |
|
| 37,538 |
|
| N/A |
| |||||||||||
Sandata Technologies, LLC |
| 7/23/2024 |
|
| 1,350,000 |
|
|
| 2,250,000 |
|
| 7/23/2024 |
|
| 150,000 |
|
|
| 2,250,000 |
|
SellerX Germany Gmbh & Co. Kg (Germany) |
| 11/23/2025 |
|
| 26,282,063 |
|
|
| 27,008,105 |
|
| 11/23/2025 |
|
| 24,839,674 |
|
|
| 27,008,105 |
|
SEP Raptor Acquisition, Inc. (Loopio) (Canada) |
| 3/31/2027 |
|
| 1,163,276 |
|
|
| 1,163,276 |
|
| 3/31/2027 |
|
| 1,163,276 |
|
|
| 1,163,276 |
|
SEP Vulcan Acquisition, Inc. (Tasktop) (Canada) |
| 3/16/2027 |
|
| 1,119,498 |
|
|
| 1,119,498 |
|
| 3/16/2027 |
| N/A |
|
|
| 1,119,498 |
| |
Spark Networks, Inc. |
| 7/1/2023 |
| N/A |
|
|
| 1,005,887 |
|
| 7/1/2023 |
| N/A |
|
|
| 1,005,887 |
| ||
Streamland Media Midco LLC |
| 8/31/2023 |
|
| 120,000 |
|
| N/A |
| |||||||||||
Suited Connector, LLC |
| 12/1/2027 |
|
| 1,306,818 |
|
|
| 1,250,000 |
|
| 12/1/2027 |
|
| 852,273 |
|
|
| 1,250,000 |
|
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom) |
| 2/17/2026 |
|
| 15,609,739 |
|
|
| 15,609,739 |
| ||||||||||
Superman Holdings, LLC (Foundation Software) |
| 8/31/2026 |
|
| 1,256,026 |
|
|
| 1,256,026 |
| ||||||||||
Telarix, Inc. |
| 11/17/2023 |
|
| 357,143 |
|
|
| 357,143 |
| ||||||||||
Tempus, LLC (Epic Staffing) |
| 2/5/2027 |
|
| 2,029,054 |
|
|
| 2,556,081 |
| ||||||||||
Thermostat Purchaser III, Inc. (Reedy Industries) |
| 8/31/2029 |
|
| 1,329,250 |
|
|
| 1,329,250 |
| ||||||||||
Thras.io, LLC |
| 12/18/2026 |
|
| 8,787,651 |
|
|
| 8,787,651 |
| ||||||||||
Xactly Corporation |
| 7/31/2022 |
|
| 854,898 |
|
|
| 854,898 |
| ||||||||||
Zilliant Incorporated |
| 12/21/2027 |
|
| 518,518 |
|
|
| 518,518 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total Unfunded Balances |
|
|
| $ | 134,370,250 |
|
| $ | 132,409,861 |
| ||||||||||
42
45
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)
SumUp Holdings Luxembourg S.A.R.L. (United Kingdom) |
| 2/17/2026 |
| N/A |
|
|
| 15,609,739 |
| |
Superman Holdings, LLC (Foundation Software) |
| 8/31/2026 |
|
| 1,256,026 |
|
|
| 1,256,026 |
|
TA/WEG Holdings, LLC (Wealth Enhancement Group) |
| 10/4/2027 |
|
| 462,429 |
|
| N/A |
| |
Telarix, Inc. |
| 11/17/2023 |
| N/A |
|
|
| 357,143 |
| |
Tempus, LLC (Epic Staffing) |
| 2/5/2027 |
| N/A |
|
|
| 2,556,081 |
| |
Thermostat Purchaser III, Inc. (Reedy Industries) |
| 8/31/2029 |
|
| 1,329,250 |
|
|
| 1,329,250 |
|
Thras.io, LLC |
| 12/18/2026 |
|
| 8,787,651 |
|
|
| 8,787,651 |
|
Xactly Corporation |
| 7/31/2022 |
| N/A |
|
|
| 854,898 |
| |
Zilliant Incorporated |
| 12/21/2027 |
|
| 518,518 |
|
|
| 518,518 |
|
Total Unfunded Balances |
|
|
| $ | 124,406,668 |
|
| $ | 132,409,861 |
|
6. Other Related Party Transactions
The Company, SVCP, TCPC Funding, TCPC Funding II, the SBIC, the Advisor and their members and affiliates may be considered related parties. From time to time, SVCP advances payments to third parties on behalf of the Company which are reimbursable through deductions from distributions to the Company. At March 31,September 30, 2022 and December 31, 2021, no such amounts were outstanding. From time to time, the Advisor advances payments to third parties on behalf of the Company and SVCP and receives reimbursement from the Company. At March 31,September 30, 2022 and December 31, 2021, amounts reimbursable to the Advisor totaled $1.1$1.1 million and $0.9$0.9 million, respectively, as reflected in the Consolidated Statements of Assets and Liabilities.
Pursuant to an administration agreement between the Administrator and the Company (the “Administration Agreement”), the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to the Company, as well as costs and expenses incurred by the Administrator or its affiliates relating to any administrative, operating, or other non-investment advisory services provided by the Administrator or its affiliates to the Company. For the threenine months ended March 31,September 30, 2022 and 2021, expenses allocated pursuant to the Administration Agreement totaled $0.5$1.3 million and $0.5$1.4 million, respectively.
7. Stockholders’ Equity and Dividends
Prior to its discontinuance effective July 7, 2020, the Company had offered an “opt in” dividend reinvestment plan to common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock.
The Company’s dividends are recorded on the ex-dividend date. The following table summarizes the Company’s dividends declared and paid for the threenine months ended March 31,September 30, 2022:
Date Declared |
| Record Date |
| Payment Date |
| Type |
| Amount Per Share |
|
| Total Amount |
|
| Record Date |
| Payment Date |
| Type |
| Amount |
|
| Total Amount |
| ||||
February 24, 2022 |
| March 17, 2022 |
| March 31, 2022 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
| March 17, 2022 |
| March 31, 2022 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
May 4, 2022 |
| June 16, 2022 |
| June 30, 2022 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
August 3, 2022 |
| September 16, 2022 |
| September 30, 2022 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
|
|
|
|
|
|
|
| $ | 0.90 |
|
| $ | 51,990,537 |
| ||||||||||||||
46
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2022
7. Stockholders’ Equity and Dividends — (continued)
The following table summarizes the Company’s dividends declared and paid for the threenine months ended March 31,September 30, 2021:
Date Declared |
| Record Date |
| Payment Date |
| Type |
| Amount Per Share |
|
| Total Amount |
|
| Record Date |
| Payment Date |
| Type |
| Amount |
|
| Total Amount |
| ||||
February 25, 2021 |
| March 17, 2021 |
| March 31, 2021 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
| March 17, 2021 |
| March 31, 2021 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
May 5, 2021 |
| June 16, 2021 |
| June 30, 2021 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
August 2, 2021 |
| September 16, 2021 |
| September 30, 2021 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
|
|
|
|
|
|
|
| $ | 0.90 |
|
| $ | 51,990,537 |
| ||||||||||||||
43
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31, 2022
7. Stockholders’ Equity and Dividends — (continued)
On February 24, 2015, the Company’s boardBoard of directorsDirectors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0$50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934.1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on February 17,July 28, 2022, to be in effect through the earlier of two trading days after the Company’s firstthird quarter 2022 earnings release unless further extended or terminated by the Company’s boardBoard of directors,Directors, or such time as the approved $50.0$50.0 million repurchase amount has been fully utilized, subject to certain conditions.
No shares were repurchased by the Company under the Company Repurchase Plan for the threenine months ended March 31,September 30, 2022 and 2021.
47
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2022
8. Earnings Per Share
In accordance with ASC 260, Earnings per Share,, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, if any, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three and nine months ended March 31,September 30, 2022 and 2021:
| Three Months Ended March 31, |
| |||||
| 2022 |
|
| 2021 |
| ||
Net increase (decrease) in net assets from operations | $ | 12,448,960 |
|
| $ | 35,484,822 |
|
Weighted average shares outstanding |
| 57,767,264 |
|
|
| 57,767,264 |
|
Earnings (loss) per share | $ | 0.22 |
|
| $ | 0.61 |
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
Net increase (decrease) in net assets from operations | $ | 26,239,007 |
|
| $ | 10,896,679 |
|
| $ | 38,559,892 |
|
| $ | 101,208,051 |
|
Weighted average shares outstanding |
| 57,767,264 |
|
|
| 57,767,264 |
|
|
| 57,767,264 |
|
|
| 57,767,264 |
|
Earnings (loss) per share | $ | 0.45 |
|
| $ | 0.19 |
|
| $ | 0.67 |
|
| $ | 1.75 |
|
9. Subsequent Events
On April 28,October 27, 2022, the Company’s boardBoard of directorsDirectors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s secondfourth quarter 2022 earnings release or such time as the approved $50.0$50.0 million repurchase amount has been fully utilized, subject to certain conditions.
On May 4,November 3, 2022, the Company’s boardBoard of directorsDirectors declared a secondfourth quarter dividend of $0.30$0.32 per share payable on JuneDecember 30, 2022 to stockholders of record as of the close of business on JuneDecember 16, 2022.2022.
44
48
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
|
| Nine Months Ended September 30, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
Per Common Share |
|
|
|
|
|
| ||
Per share NAV at beginning of period |
| $ | 14.36 |
|
| $ | 13.24 |
|
|
|
|
|
|
|
| ||
Investment operations: |
|
|
|
|
|
| ||
Net investment income |
|
| 1.13 |
|
|
| 0.95 |
|
Net realized and unrealized gain (loss) |
|
| (0.46 | ) |
|
| 0.91 |
|
Total from investment operations |
|
| 0.67 |
|
|
| 1.86 |
|
|
|
|
|
|
|
| ||
Loss on extinguishment of debt |
|
| — |
|
|
| (0.11 | ) |
Cumulative effect adjustment for the adoption of ASU 2020-06 (5) |
|
| (0.01 | ) |
|
| — |
|
|
|
|
|
|
|
| ||
Dividends to common shareholders |
|
| (0.90 | ) |
|
| (0.90 | ) |
|
|
|
|
|
|
| ||
Per share NAV at end of period |
| $ | 14.12 |
|
| $ | 14.09 |
|
|
|
|
|
|
|
| ||
Per share market price at end of period |
| $ | 10.93 |
|
| $ | 13.57 |
|
|
|
|
|
|
|
| ||
Total return based on market value (1), (2) |
|
| (12.4 | )% |
|
| 28.7 | % |
Total return based on net asset value (1), (3) |
|
| 4.6 | % |
|
| 13.2 | % |
|
|
|
|
|
|
| ||
Shares outstanding at end of period |
|
| 57,767,264 |
|
|
| 57,767,264 |
|
|
|
|
|
|
|
| ||
Ratios to average common equity: (4) |
|
|
|
|
|
| ||
Net investment income |
|
| 11.2 | % |
|
| 9.8 | % |
Expenses before incentive fee |
|
| 8.9 | % |
|
| 9.5 | % |
Expenses and incentive fee |
|
| 10.6 | % |
|
| 11.3 | % |
|
|
|
|
|
|
| ||
Ending common shareholder equity |
| $ | 815,912,902 |
|
| $ | 814,204,093 |
|
Portfolio turnover rate |
|
| 14.8 | % |
|
| 29.2 | % |
Weighted-average debt outstanding |
| $ | 1,042,843,864 |
|
| $ | 986,327,197 |
|
Weighted-average interest rate on debt |
|
| 3.3 | % |
|
| 3.7 | % |
Weighted-average number of common shares |
|
| 57,767,264 |
|
|
| 57,767,264 |
|
Weighted-average debt per share |
| $ | 18.05 |
|
| $ | 17.07 |
|
|
| Three Months Ended March 31, |
| |||||
|
| 2022 |
|
| 2021 |
| ||
Per Common Share |
|
|
|
|
|
|
|
|
Per share NAV at beginning of period |
| $ | 14.36 |
|
| $ | 13.24 |
|
|
|
|
|
|
|
|
|
|
Investment operations: |
|
|
|
|
|
|
|
|
Net investment income |
|
| 0.34 |
|
|
| 0.32 |
|
Net realized and unrealized gain (loss) |
|
| (0.12 | ) |
|
| 0.30 |
|
Total from investment operations |
|
| 0.22 |
|
|
| 0.62 |
|
|
|
|
|
|
|
|
|
|
Cumulative effect adjustment for the adoption of ASU 2020-06 (5) |
|
| (0.01 | ) |
|
| — |
|
|
|
|
|
|
|
|
|
|
Dividends to common shareholders |
|
| (0.30 | ) |
|
| (0.30 | ) |
|
|
|
|
|
|
|
|
|
Per share NAV at end of period |
| $ | 14.27 |
|
| $ | 13.56 |
|
|
|
|
|
|
|
|
|
|
Per share market price at end of period |
| $ | 14.30 |
|
| $ | 13.83 |
|
|
|
|
|
|
|
|
|
|
Total return based on market value (1), (2) |
|
| 8.1 | % |
|
| 25.7 | % |
Total return based on net asset value (1), (3) |
|
| 1.5 | % |
|
| 4.7 | % |
|
|
|
|
|
|
|
|
|
Shares outstanding at end of period |
|
| 57,767,264 |
|
|
| 57,767,264 |
|
|
|
|
|
|
|
|
|
|
Ratios to average common equity: (4) |
|
|
|
|
|
|
|
|
Net investment income |
|
| 11.2 | % |
|
| 11.5 | % |
Expenses before incentive fee |
|
| 8.9 | % |
|
| 9.4 | % |
Expenses and incentive fee |
|
| 9.4 | % |
|
| 10.0 | % |
|
|
|
|
|
|
|
|
|
Ending common shareholder equity |
| $ | 824,462,328 |
|
| $ | 783,141,221 |
|
Portfolio turnover rate |
|
| 6.2 | % |
|
| 5.7 | % |
Weighted-average debt outstanding |
| $ | 1,032,464,544 |
|
| $ | 928,100,849 |
|
Weighted-average interest rate on debt |
|
| 3.2 | % |
|
| 3.9 | % |
Weighted-average number of common shares |
|
| 57,767,264 |
|
|
| 57,767,264 |
|
Weighted-average debt per share |
| $ | 17.87 |
|
| $ | 16.07 |
|
|
|
|
|
|
|
|
|
|
|
45
49
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
11. Senior Securities
Information about the Company's senior securities is shown in the following table as of the end of each of the last ten fiscal years and the period ended March 31,September 30, 2022.
Class and Year |
| Total Amount Outstanding(1) |
|
| Asset Coverage Per Unit(2) |
|
| Involuntary Liquidating Preference Per Unit(3) |
|
| Average Market Value Per Unit(4) | |||
Operating Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| $ | 206,228 |
|
| $ | 5,515 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 154,480 |
|
|
| 11,020 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 120,454 |
|
|
| 9,508 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 108,498 |
|
|
| 5,812 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 82,000 |
|
|
| 5,221 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 57,000 |
|
|
| 6,513 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 100,500 |
|
|
| 4,056 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 124,500 |
|
|
| 3,076 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 70,000 |
|
|
| 5,356 |
|
|
| — |
|
| N/A |
Fiscal Year 2013 |
|
| 45,000 |
|
|
| 8,176 |
|
|
| — |
|
| N/A |
Fiscal Year 2012 |
|
| 74,000 |
|
|
| 7,077 |
|
|
| — |
|
| N/A |
Preferred Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| N/A |
|
| NA |
|
| N/A |
|
| N/A | |||
Fiscal Year 2021 |
| N/A |
|
| NA |
|
| N/A |
|
| N/A | |||
Fiscal Year 2020 |
| N/A |
|
| NA |
|
| N/A |
|
| N/A | |||
Fiscal Year 2019 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2018 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2017 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2016 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2015 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2014 |
| $ | 134,000 |
|
| $ | 51,592 |
|
| $ | 20,074 |
|
| N/A |
Fiscal Year 2013 |
|
| 134,000 |
|
|
| 68,125 |
|
|
| 20,075 |
|
| N/A |
Fiscal Year 2012 |
|
| 134,000 |
|
|
| 50,475 |
|
|
| 20,079 |
|
| N/A |
Funding Facility I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2020 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2019 |
| $ | 158,000 |
|
| $ | 5,812 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 212,000 |
|
|
| 5,221 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 175,000 |
|
|
| 6,513 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 175,000 |
|
|
| 4,056 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 229,000 |
|
|
| 3,076 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 125,000 |
|
|
| 5,356 |
|
|
| — |
|
| N/A |
Fiscal Year 2013 |
|
| 50,000 |
|
|
| 8,176 |
|
|
| — |
|
| N/A |
Funding Facility II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| $ | 103,000 |
|
| $ | 5,515 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| - |
|
| N/A |
|
|
| — |
|
| N/A | |
Fiscal Year 2020 |
|
| 36,000 |
|
|
| 9,508 |
|
|
| — |
|
| N/A |
SBA Debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| $ | 150,000 |
|
| $ | 5,515 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 150,000 |
|
|
| 11,020 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 138,000 |
|
|
| 9,508 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 138,000 |
|
|
| 5,812 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 98,000 |
|
|
| 5,221 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 83,000 |
|
|
| 6,513 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 61,000 |
|
|
| 4,056 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 42,800 |
|
|
| 3,076 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 28,000 |
|
|
| 5,356 |
|
|
| — |
|
| N/A |
2019 Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2020 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2019 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2018 |
| $ | 108,000 |
|
| $ | 2,157 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 108,000 |
|
|
| 2,335 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 108,000 |
|
|
| 2,352 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 108,000 |
|
|
| 2,429 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 108,000 |
|
|
| 3,617 |
|
|
| — |
|
| N/A |
2022 Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| $ | 140,000 |
|
| $ | 1,948 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 140,000 |
|
|
| 2,058 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 140,000 |
|
|
| 1,992 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 140,000 |
|
|
| 2,157 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 140,000 |
|
|
| 2,335 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 140,000 |
|
|
| 2,352 |
|
|
| — |
|
| N/A |
2022 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2020 |
| $ | 175,000 |
|
| $ | 2,058 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 175,000 |
|
|
| 1,992 |
|
|
| — |
|
| N/A |
46
Class and Year |
| Total Amount |
|
| Asset Coverage |
|
| Involuntary Liquidating |
|
| Average Market | |||
Operating Facility |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| $ | 164,237 |
|
| $ | 6,247 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 154,480 |
|
|
| 11,020 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 120,454 |
|
|
| 9,508 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 108,498 |
|
|
| 5,812 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 82,000 |
|
|
| 5,221 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 57,000 |
|
|
| 6,513 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 100,500 |
|
|
| 4,056 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 124,500 |
|
|
| 3,076 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 70,000 |
|
|
| 5,356 |
|
|
| — |
|
| N/A |
Fiscal Year 2013 |
|
| 45,000 |
|
|
| 8,176 |
|
|
| — |
|
| N/A |
Fiscal Year 2012 |
|
| 74,000 |
|
|
| 7,077 |
|
|
| — |
|
| N/A |
Preferred Interests |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| N/A |
|
| NA |
|
| N/A |
|
| N/A | |||
Fiscal Year 2021 |
| N/A |
|
| NA |
|
| N/A |
|
| N/A | |||
Fiscal Year 2020 |
| N/A |
|
| NA |
|
| N/A |
|
| N/A | |||
Fiscal Year 2019 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2018 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2017 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2016 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2015 |
| N/A |
|
| N/A |
|
| N/A |
|
| N/A | |||
Fiscal Year 2014 |
| $ | 134,000 |
|
| $ | 51,592 |
|
| $ | 20,074 |
|
| N/A |
Fiscal Year 2013 |
|
| 134,000 |
|
|
| 68,125 |
|
|
| 20,075 |
|
| N/A |
Fiscal Year 2012 |
|
| 134,000 |
|
|
| 50,475 |
|
|
| 20,079 |
|
| N/A |
Funding Facility I |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2020 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2019 |
| $ | 158,000 |
|
| $ | 5,812 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 212,000 |
|
|
| 5,221 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 175,000 |
|
|
| 6,513 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 175,000 |
|
|
| 4,056 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 229,000 |
|
|
| 3,076 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 125,000 |
|
|
| 5,356 |
|
|
| — |
|
| N/A |
Fiscal Year 2013 |
|
| 50,000 |
|
|
| 8,176 |
|
|
| — |
|
| N/A |
Funding Facility II |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| $ | 100,000 |
|
| $ | 6,247 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| - |
|
| N/A |
|
|
| — |
|
| N/A | |
Fiscal Year 2020 |
|
| 36,000 |
|
|
| 9,508 |
|
|
| — |
|
| N/A |
SBA Debentures |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| $ | 150,000 |
|
| $ | 6,247 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 150,000 |
|
|
| 11,020 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 138,000 |
|
|
| 9,508 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 138,000 |
|
|
| 5,812 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 98,000 |
|
|
| 5,221 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 83,000 |
|
|
| 6,513 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 61,000 |
|
|
| 4,056 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 42,800 |
|
|
| 3,076 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 28,000 |
|
|
| 5,356 |
|
|
| — |
|
| N/A |
2019 Convertible Notes |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2020 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2019 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2018 |
| $ | 108,000 |
|
| $ | 2,157 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 108,000 |
|
|
| 2,335 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 108,000 |
|
|
| 2,352 |
|
|
| — |
|
| N/A |
Fiscal Year 2015 |
|
| 108,000 |
|
|
| 2,429 |
|
|
| — |
|
| N/A |
Fiscal Year 2014 |
|
| 108,000 |
|
|
| 3,617 |
|
|
| — |
|
| N/A |
2022 Convertible Notes |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| $ | 140,000 |
|
| $ | 1,948 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 140,000 |
|
|
| 2,058 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 140,000 |
|
|
| 1,992 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 140,000 |
|
|
| 2,157 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 140,000 |
|
|
| 2,335 |
|
|
| — |
|
| N/A |
Fiscal Year 2016 |
|
| 140,000 |
|
|
| 2,352 |
|
|
| — |
|
| N/A |
2022 Notes |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2021 |
| N/A |
|
| N/A |
|
|
| — |
|
| N/A | ||
Fiscal Year 2020 |
| $ | 175,000 |
|
| $ | 2,058 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 175,000 |
|
|
| 1,992 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 175,000 |
|
|
| 2,157 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 175,000 |
|
|
| 2,335 |
|
|
| — |
|
| N/A |
50
BlackRock TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
March 31,September 30, 2022
11. Senior Securities — (continued)
2024 Notes |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| $ | 250,000 |
|
| $ | 1,972 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 250,000 |
|
|
| 1,948 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 250,000 |
|
|
| 2,058 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 200,000 |
|
|
| 1,992 |
|
|
| — |
|
| N/A |
2026 Notes |
|
|
|
|
|
|
|
|
|
|
| |||
As of September 30, 2022 (Unaudited) |
| $ | 325,000 |
|
| $ | 1,972 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 325,000 |
|
|
| 1,948 |
|
|
| — |
|
| N/A |
Fiscal Year 2018 |
|
| 175,000 |
|
|
| 2,157 |
|
|
| — |
|
| N/A |
Fiscal Year 2017 |
|
| 175,000 |
|
|
| 2,335 |
|
|
| — |
|
| N/A |
2024 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| $ | 250,000 |
|
| $ | 1,936 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 250,000 |
|
|
| 1,948 |
|
|
| — |
|
| N/A |
Fiscal Year 2020 |
|
| 250,000 |
|
|
| 2,058 |
|
|
| — |
|
| N/A |
Fiscal Year 2019 |
|
| 200,000 |
|
|
| 1,992 |
|
|
| — |
|
| N/A |
2026 Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (Unaudited) |
| $ | 325,000 |
|
| $ | 1,936 |
|
|
| — |
|
| N/A |
Fiscal Year 2021 |
|
| 325,000 |
|
|
| 1,948 |
|
|
| — |
|
| N/A |
51
|
|
|
|
|
|
|
|
BlackRock TCP Capital Corp.
Consolidated Schedule of Changes in InvestmentsInvestments in Non-Controlled Affiliates(1) (Unaudited)
ThreeNine Months Ended March 31,September 30, 2022
Security |
| Dividends or Interest (2) |
|
| Fair Value at December 31, 2021 |
|
| Net realized gain or loss |
|
| Net increase or decrease in unrealized appreciation or depreciation |
|
| Acquisitions (3) |
|
| Dispositions (4) |
|
| Fair Value at March 31, 2022 |
|
| Dividends or |
|
| Fair Value at |
|
| Net realized |
|
| Net increase |
|
| Acquisitions (3) |
|
| Dispositions (4) |
|
| Fair Value at |
| ||||||||||||||
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24 |
| $ | 33,108 |
|
| $ | 1,324,140 |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | 1,324,140 |
| ||||||||||||||||||||||||||||
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24 |
| $ | 105,587 |
|
| $ | 1,324,140 |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | 1,324,140 |
| ||||||||||||||||||||||||||||
Iracore Investments Holdings, Inc., Class A Common Stock |
|
| - |
|
|
| 4,344,746 |
|
|
| - |
|
|
| 155,127 |
|
|
| - |
|
|
| - |
|
|
| 4,499,873 |
|
|
| - |
|
|
| 4,344,746 |
|
|
| - |
|
|
| (1,426,352 | ) |
|
| - |
|
|
| - |
|
|
| 2,918,394 |
|
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units |
|
| - |
|
|
| 15,224,581 |
|
|
| - |
|
|
| (2,922,921 | ) |
|
| - |
|
|
| - |
|
|
| 12,301,660 |
|
|
| - |
|
|
| 15,224,581 |
|
|
| 9,653,044 |
|
|
| (12,451,774 | ) |
|
| - |
|
|
| (12,425,851 | ) |
|
| - |
|
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units |
|
| - |
|
|
| 1,409,955 |
|
|
| - |
|
|
| (393,531 | ) |
|
| - |
|
|
| - |
|
|
| 1,016,424 |
|
|
| - |
|
|
| 1,409,955 |
|
|
| 820,337 |
|
|
| (1,213,868 | ) |
|
| - |
|
|
| (1,016,424 | ) |
|
| - |
|
NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units |
|
| - |
|
|
| 1,423,944 |
|
|
| - |
|
|
| (397,435 | ) |
|
| - |
|
|
| - |
|
|
| 1,026,509 |
|
|
| - |
|
|
| 1,423,944 |
|
|
| 699,058 |
|
|
| (1,225,912 | ) |
|
| - |
|
|
| (897,090 | ) |
|
| - |
|
TVG-Edmentum Holdings, LLC, Series A Preferred Units |
|
| 6,202 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 97,503 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
TVG-Edmentum Holdings, LLC, Series B-1 Common Units |
|
| 563,404 |
|
|
| 36,740,019 |
|
|
| - |
|
|
| 77,889 |
|
|
| 563,405 |
|
|
| - |
|
|
| 37,381,313 |
|
|
| 1,741,418 |
|
|
| 36,740,019 |
|
|
| - |
|
|
| 2,925,120 |
|
|
| 1,741,427 |
|
|
| - |
|
|
| 41,406,566 |
|
TVG-Edmentum Holdings, LLC, Series B-2 Common Units |
|
| - |
|
|
| 36,740,019 |
|
|
| - |
|
|
| 641,294 |
|
|
| - |
|
|
| - |
|
|
| 37,381,313 |
|
|
| - |
|
|
| 36,740,019 |
|
|
| - |
|
|
| 4,666,547 |
|
|
| - |
|
|
| - |
|
|
| 41,406,566 |
|
Total |
| $ | 602,714 |
|
| $ | 97,207,404 |
|
| $ | — |
|
| $ | (2,839,577 | ) |
| $ | 563,405 |
|
| $ | — |
|
| $ | 94,931,232 |
|
| $ | 1,944,508 |
|
| $ | 97,207,404 |
|
| $ | 11,172,439 |
|
| $ | (8,726,239 | ) |
| $ | 1,741,427 |
|
| $ | (14,339,365 | ) |
| $ | 87,055,666 |
|
Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:
|
|
|
|
|
|
| (4) Dispositions include decreases in the cost basis from sales and paydowns. |
52
BlackRock TCP Capital Corp.
Consolidated Schedule of Changes in Investments in Controlled Affiliates(1) (Unaudited)
ThreeNine Months Ended March 31,September 30, 2022
Security |
| Dividends |
|
| Fair Value at |
|
| Net realized |
|
| Net increase |
|
| Acquisitions (3) |
|
| Dispositions (4) |
|
| Fair Value at |
| |||||||
36th Street Capital Partners Holdings, LLC, Membership Units |
| $ | 3,419,023 |
|
| $ | 34,082,000 |
|
| $ | - |
|
| $ | 23,097,000 |
|
| $ | - |
|
| $ | - |
|
| $ | 57,179,000 |
|
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25 |
|
| 3,724,329 |
|
|
| 41,381,437 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 41,381,437 |
|
Anacomp, Inc., Class A Common Stock |
|
| - |
|
|
| 326,437 |
|
|
| - |
|
|
| 150,663 |
|
|
| - |
|
|
| - |
|
|
| 477,100 |
|
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/22 |
|
| - |
|
|
| 339,100 |
|
|
| - |
|
|
| (339,100 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
Conergy Asia Holdings Limited, Class B Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Conergy Asia Holdings Limited, Ordinary Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Conventional Lending TCP Holdings, LLC, Membership Units |
|
| 1,677,033 |
|
|
| 26,901,777 |
|
|
| (124,801 | ) |
|
| 924,232 |
|
|
| 375,000 |
|
|
| (11,013,828 | ) |
|
| 17,062,380 |
|
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22 |
|
| - |
|
|
| 101,315 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 101,315 |
|
Kawa Solar Holdings Limited, Ordinary Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22 |
|
| - |
|
|
| 1,955,145 |
|
|
| - |
|
|
| (122,889 | ) |
|
| - |
|
|
| - |
|
|
| 1,832,256 |
|
Kawa Solar Holdings Limited, Series B Preferred Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027 |
|
| 304,723 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 12,089,579 |
|
|
| - |
|
|
| 12,089,579 |
|
Fishbowl INC., Common Membership Units |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (215,799 | ) |
|
| 787,032 |
|
|
| - |
|
|
| 571,233 |
|
Total |
| $ | 9,125,108 |
|
| $ | 105,087,211 |
|
| $ | (124,801 | ) |
| $ | 23,494,107 |
|
| $ | 13,251,611 |
|
| $ | (11,013,828 | ) |
| $ | 130,694,300 |
|
Security |
| Dividends or Interest (2) |
|
| Fair Value at December 31, 2021 |
|
| Net realized gain or loss |
|
| Net increase or decrease in unrealized appreciation or depreciation |
|
| Acquisitions (3) |
|
| Dispositions (4) |
|
| Fair Value at March 31, 2022 |
| |||||||
36th Street Capital Partners Holdings, LLC, Membership Units |
| $ | 713,825 |
|
| $ | 34,082,000 |
|
| $ | - |
|
| $ | 3,601,000 |
|
| $ | - |
|
| $ | - |
|
| $ | 37,683,000 |
|
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25 |
|
| 1,241,443 |
|
|
| 41,381,437 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 41,381,437 |
|
Anacomp, Inc., Class A Common Stock |
|
| - |
|
|
| 326,437 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 326,437 |
|
Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/22 |
|
| - |
|
|
| 339,100 |
|
|
| - |
|
|
| (222,409 | ) |
|
| - |
|
|
| - |
|
| �� | 116,691 |
|
Conergy Asia Holdings Limited, Class B Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Conergy Asia Holdings Limited, Ordinary Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Conventional Lending TCP Holdings, LLC, Membership Units |
|
| 671,061 |
|
|
| 26,901,777 |
|
|
| (124,801 | ) |
|
| 1,787,261 |
|
|
| 125,000 |
|
|
| (11,013,828 | ) |
|
| 17,675,409 |
|
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22 |
|
| - |
|
|
| 101,315 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 101,315 |
|
Kawa Solar Holdings Limited, Ordinary Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22 |
|
| - |
|
|
| 1,955,145 |
|
|
| - |
|
|
| 26,570 |
|
|
| - |
|
|
| - |
|
|
| 1,981,715 |
|
Kawa Solar Holdings Limited, Series B Preferred Shares |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Total |
| $ | 2,626,329 |
|
| $ | 105,087,211 |
|
| $ | (124,801 | ) |
| $ | 5,192,422 |
|
| $ | 125,000 |
|
| $ | (11,013,828 | ) |
| $ | 99,266,004 |
|
Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:
|
|
|
|
|
|
| (4) Dispositions include decreases in the cost basis from sales and paydowns. |
53
BlackRock TCP Capital Corp.
Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates (1)
Year Ended December 31, 2021
Security |
| Dividends or Interest (2) |
|
| Fair Value at December 31, 2020 |
|
| Net realized gain or loss |
|
| Net increase or decrease in unrealized appreciation or depreciation |
|
| Acquisitions (3) |
|
| Dispositions (4) |
|
| Fair Value at December 31, 2021 |
|
| Dividends or |
|
| Fair Value at |
|
| Net realized |
|
| Net increase |
|
| Acquisitions (3) |
|
| Dispositions (4) |
|
| Fair Value at |
| ||||||||||||||
Edmentum, Inc., Senior Unsecured Promissory Note, 10%, due 9/30/19 |
| $ | - |
|
|
|
|
|
| $ | 448,997 |
|
| $ | - |
|
| $ | - |
|
| $ | (448,997 | ) |
|
| - |
| ||||||||||||||||||||||||||||
Edmentum, Inc., Senior Unsecured Promissory Note, 10%, due 9/30/19 |
| $ | - |
|
|
|
|
| $ | 448,997 |
|
| $ | - |
|
| $ | - |
|
| $ | (448,997 | ) |
|
| - |
| |||||||||||||||||||||||||||||
Edmentum Ultimate Holdings, LLC, Class A Common Units |
|
| 867,570 |
|
|
| - |
|
|
| 1,028,057 |
|
|
| - |
|
|
| (7,006 | ) |
|
| (1,021,051 | ) |
|
| - |
|
|
| 867,570 |
|
|
| - |
|
|
| 1,028,057 |
|
|
| - |
|
|
| (7,006 | ) |
|
| (1,021,051 | ) |
|
| - |
|
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21 |
|
| 134,253 |
|
|
| 1,324,140 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,324,140 |
| ||||||||||||||||||||||||||||
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21 |
|
| 134,253 |
|
|
| 1,324,140 |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,324,140 |
| ||||||||||||||||||||||||||||
Iracore Investments Holdings, Inc., Class A Common Stock |
|
| 385,384 |
|
|
| 5,181,526 |
|
|
| - |
|
|
| (836,780 | ) |
|
| - |
|
|
| - |
|
|
| 4,344,746 |
|
|
| 385,384 |
|
|
| 5,181,526 |
|
|
| - |
|
|
| (836,780 | ) |
|
| - |
|
|
| - |
|
|
| 4,344,746 |
|
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units |
|
| - |
|
|
| 7,401,888 |
|
|
| - |
|
|
| 7,822,693 |
|
|
| - |
|
|
| - |
|
|
| 15,224,581 |
|
|
| - |
|
|
| 7,401,888 |
|
|
| - |
|
|
| 7,822,693 |
|
|
| - |
|
|
| - |
|
|
| 15,224,581 |
|
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units |
|
| - |
|
|
| 438,161 |
|
|
| - |
|
|
| 971,794 |
|
|
| - |
|
|
| - |
|
|
| 1,409,955 |
|
|
| - |
|
|
| 438,161 |
|
|
| - |
|
|
| 971,794 |
|
|
| - |
|
|
| - |
|
|
| 1,409,955 |
|
NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units |
|
| - |
|
|
| 442,508 |
|
|
| - |
|
|
| 981,436 |
|
|
| - |
|
|
| - |
|
|
| 1,423,944 |
|
|
| - |
|
|
| 442,508 |
|
|
| - |
|
|
| 981,436 |
|
|
| - |
|
|
| - |
|
|
| 1,423,944 |
|
TVG-Edmentum Holdings, LLC, Series A Preferred Units |
|
| 2,556,396 |
|
|
| 27,758,980 |
|
|
| 5,068,544 |
|
|
| (155,210 | ) |
|
| 2,267,487 |
|
|
| (34,939,801 | ) |
|
| - |
|
|
| 2,556,396 |
|
|
| 27,758,980 |
|
|
| 5,068,544 |
|
|
| (155,210 | ) |
|
| 2,267,487 |
|
|
| (34,939,801 | ) |
|
| - |
|
TVG-Edmentum Holdings, LLC, Series B-1 Common Units |
|
| 1,946,425 |
|
|
| 13,511,732 |
|
|
| - |
|
|
| 21,281,861 |
|
|
| 1,946,426 |
|
|
| - |
|
|
| 36,740,019 |
|
|
| 1,946,425 |
|
|
| 13,511,732 |
|
|
| - |
|
|
| 21,281,861 |
|
|
| 1,946,426 |
|
|
| - |
|
|
| 36,740,019 |
|
TVG-Edmentum Holdings, LLC, Series B-2 Common Units |
|
| - |
|
|
| 12,868,247 |
|
|
| - |
|
|
| 23,871,772 |
|
|
| - |
|
|
| - |
|
|
| 36,740,019 |
|
|
| - |
|
|
| 12,868,247 |
|
|
| - |
|
|
| 23,871,772 |
|
|
| - |
|
|
| - |
|
|
| 36,740,019 |
|
Total |
| $ | 5,890,028 |
|
| $ | 68,927,182 |
|
| $ | 6,545,598 |
|
| $ | 53,937,566 |
|
| $ | 4,206,907 |
|
| $ | (36,409,849 | ) |
| $ | 97,207,404 |
|
| $ | 5,890,028 |
|
| $ | 68,927,182 |
|
| $ | 6,545,598 |
|
| $ | 53,937,566 |
|
| $ | 4,206,907 |
|
| $ | (36,409,849 | ) |
| $ | 97,207,404 |
|
Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:
|
|
|
|
|
|
|
|
54
BlackRock TCP Capital Corp.
Consolidated Schedule of Changes in Investments in Controlled Affiliates (1)
Year Ended December 31, 2021
Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:
|
|
|
|
|
|
|
|
55
BlackRock TCP Capital Corp.
Consolidated Schedule of Restricted Securities of Unaffiliated Issuers (Unaudited)
March 31,September 30, 2022
Investment |
| Acquisition Date |
AGY Equity, LLC, Class A Preferred Units |
| 9/3/2020 |
AGY Equity, LLC, Class B Preferred Units |
| 9/3/2020 |
AGY Equity, LLC, Class C Common Units |
| 9/3/2020 |
Autoalert Acquisition Co, LLC, Warrants to Purchase LLC Interests |
| 6/30/20 |
|
| |
|
| |
Blackbird Purchaser, Inc. (OTC) Preferred Stock |
| 12/14/21 |
Elevate Brands OpCo LLC, Warrants for Common Stock |
| 03/14/22 |
Elevate Brands OpCo LLC, Warrants for Preferred Shares |
| 03/14/22 |
Fidelis (SVC) LLC, Series C Preferred Units |
| 12/31/19 |
FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock |
| 1/30/19 |
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock |
| 5/4/17 |
GACP I, LP (Great American Capital), Membership Units |
| 10/1/15 |
GACP II, LP (Great American Capital), Membership Units |
| 1/12/18 |
GlassPoint, Inc., Warrants to Purchase Common Stock |
| 2/7/17 |
Hylan Datacom & Electrical, LLC, Class A Units |
| 03/30/22 |
InMobi, Inc., Warrants to Purchase Common Stock |
| 8/22/17 |
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price |
| 9/18/15 |
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price |
| 10/1/18 |
Inotiv, Inc., Common Shares |
| 03/30/22 |
Nanosys, Inc., Warrants to Purchase Preferred Stock |
| 3/29/16 |
PerchHQ, Warrants for Common Units | 09/30/22 | |
Plate Newco 1 Limited (Avanti), Common Stock | 04/13/22 | |
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units |
| 2/7/20 |
Quora, Inc., Warrants to Purchase Series D Preferred Stock |
| 4/12/19 |
Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares |
| 4/28/21 |
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock |
| 11/7/19 |
SellerX Germany GMBH & Co. KG,, Warrants to Purchase Preferred B Shares |
| 11/23/21 |
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock |
| 3/20/18 |
Soraa, Inc., Warrants to Purchase Preferred Stock |
| 8/29/14 |
SoundCloud, Ltd., Warrants to Purchase Preferred Stock |
| 4/30/15 |
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock |
| 3/9/17 |
Utilidata, Inc., Common Stock |
| 7/6/20 |
Utilidata, Inc., Series C Preferred Stock |
| 7/6/20 |
Utilidata, Inc., Series CC Preferred Stock |
| 7/6/20 |
WorldRemit Group Limited, Warrants to Purchase Series D Stock |
| 2/11/21 |
56
BlackRock TCP Capital Corp.
Consolidated Schedule of Restricted Securities of Unaffiliated Issuers
December 31, 2021
Investment |
| Acquisition Date |
AGY Equity, LLC, Class A Preferred Units |
| 9/3/2020 |
AGY Equity, LLC, Class B Preferred Units |
| 9/3/2020 |
AGY Equity, LLC, Class C Common Units |
| 9/3/2020 |
Autoalert Acquisition Co, LLC, Warrants to Purchase LLC Interests |
| 6/30/20 |
Avanti Communications Group, PLC (144A), Senior New Money Initial Note, |
| 1/26/17 |
Avanti Communications Group, PLC (144A), Senior Second-Priority PIK Toggle Note, |
| 1/26/17 |
Blackbird Purchaser, Inc. (OTC) Preferred Stock |
| 12/14/21 |
Envigo RMS Holding Corp., Common Stock |
| 6/3/19 |
Fidelis (SVC) LLC, Series C Preferred Units |
| 12/31/19 |
FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock |
| 1/30/19 |
Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock |
| 5/4/17 |
GACP I, LP (Great American Capital), Membership Units |
| 10/1/15 |
GACP II, LP (Great American Capital), Membership Units |
| 1/12/18 |
GlassPoint, Inc., Warrants to Purchase Common Stock |
| 2/7/17 |
InMobi, Inc., Warrants to Purchase Common Stock |
| 8/22/17 |
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price |
| 9/18/15 |
InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price |
| 10/1/18 |
Nanosys, Inc., Warrants to Purchase Preferred Stock |
| 3/29/16 |
Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units |
| 2/7/20 |
Quora, Inc., Warrants to Purchase Series D Preferred Stock |
| 4/12/19 |
Razor Group GmbH (Germany), Warrants to Purchase Preferred Stock |
| 4/28/21 |
ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock |
| 11/7/19 |
SellerX Germany GMBH & Co. KG,, Warrants to Purchase Preferred B Shares |
| 11/23/21 |
SnapLogic, Inc., Warrants to Purchase Series Preferred Stock |
| 3/20/18 |
Soraa, Inc., Warrants to Purchase Preferred Stock |
| 8/29/14 |
SoundCloud, Ltd., Warrants to Purchase Preferred Stock |
| 4/30/15 |
Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock |
| 3/9/17 |
Utilidata, Inc., Common Stock |
| 7/6/20 |
Utilidata, Inc., Series C Preferred Stock |
| 7/6/20 |
Utilidata, Inc., Series CC Preferred Stock |
| 7/6/20 |
Worldremit Group Limited (United Kingdom), Warrants to Purchase Series D Stock |
| 2/11/21 |
Item 2. Management’s DiscussionDiscussion and Analysis of Financial Condition and Results of Operations
The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. Some of the statements in this report (including in the following discussion) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events or the future performance or financial condition of BlackRock TCP Capital Corp. (the “Company,” “we,” “us” or “our”), formerly known as TCP Capital Corp. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:
our, or our portfolio companies’, future business, operations, operating results or prospects;
the return or impact of current and future investments;
the impact of a protracted decline in the liquidity of credit markets on our business;
the impact of fluctuations in interest rates on our business;
the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;
our contractual arrangements and relationships with third parties;
the general economy and its impact on the industries in which we invest;
the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives;
our expected financings and investments;
the adequacy of our financing resources and working capital;
the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments;
the timing of cash flows, if any, from the operations of our portfolio companies;
the timing, form and amount of any dividend distributions; and
the phase-out of LIBOR and the use of replacement rates for LIBOR.
We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward looking statements contained in this quarterly report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this report.
We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
The Company is a Delaware corporation formed on April 2, 2012 and is an externally managed, closed-end, non-diversified management investment company. The Company was formed through the conversion of a pre-existing closed-end investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Our investment objective is to seek to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. We invest primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, we may make equity investments directly. Certain investment operations are conducted through the Company’s wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company (“SVCP”), TCPC Funding I, LLC (“TCPC Funding”), TCPC Funding II, LLC ("TCPC Funding II") and TCPC SBIC, LP (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange1934 Act of 1934 and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. Series H of SVOF/MM, LLC (“SVOF/MM”)
serves as the administrator (the “Administrator”) of the Company. The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc. with the Advisor as the surviving entity. The SBIC was organized as a Delaware limited partnership in June 2013. On April 22, 2014, the SBIC received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958.
The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018, and thereafter is and will be treated as a disregarded entity.
Our leverage program is comprised of $300.0 million in available debt under a revolving, multi-currency credit facility issued by SVCP (the “Operating Facility”), $200.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding II (“Funding Facility II”), $250.0 million in senior unsecured notes issued by the Company maturing in 2024 (the “2024 Notes”), $325.0 million in senior unsecured notes issued by the Company maturing in 2026 (the “2026 Notes”) and $160.0 million in committed leverage from the SBA (the “SBA Program” and, together with the Operating Facility, Funding Facility II, the 2024 Notes and the 2026 Notes, the “Leverage Program”). Prior to being repaid on March 1, 2022, debt included $140.0 million in Convertible unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on September 17, 2021, debt included $175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes"). Prior to being replaced by Funding Facility II on August 4, 2020, leverage included $300.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding (“Funding Facility I”).
To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders generally at least 90% of our investment company taxable income, as defined by the Internal Revenue Code of 1986, as amended, for each year. Pursuant to this election, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders provided that we satisfy those requirements.
Investments
Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.
As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies, public U.S. operating companies whose securities are not listed on a national securities exchange or registered under the Securities Exchange Act of 1934, as amended, public domestic operating companies having a market capitalization of less than $250.0 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We are also permitted to make certain follow-on investments in companies that were eligible portfolio companies at the time of initial investment but that no longer meet the definition. As of March 31,September 30, 2022,, 86.0% 84.6% of our total assets were invested in qualifying assets.
Revenues59
Revenues
We generate revenues primarily in the form of interest on the debt we hold. We also generate revenue from dividends on our equity interests, capital gains on the disposition of investments, and certain lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Interest on our debt investments is generally payable quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or PIK. Any outstanding principal amount of our debt investments and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of prepayment fees, commitment, origination, structuring or due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment related income.
Expenses
Expenses
Our primary operating expenses include the payment of a base management fee and, depending on our operating results, incentive compensation, expenses reimbursable under the management agreement, administration fees and the allocable portion of overhead under the administration agreement. The base management fee and incentive compensation remunerates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our administration agreement with the Administrator provides that the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to us under the administration agreement, as well as any costs and expenses incurred by the Administrator or its affiliates relating to any non-investment advisory, administrative or operating services provided by the Administrator or its affiliates to us. We also bear all other costs and expenses of our operations and transactions (and the Company’s common stockholders indirectly bear all of the costs and expenses of the Company, SVCP, TCPC Funding and the SBIC), which may include those relating to:
our organization;
calculating our net asset value (including the cost and expenses of any independent valuation firms);
interest payable on debt, if any, incurred to finance our investments;
costs of future offerings of our common stock and other securities, if any;
the base management fee and any incentive compensation;
dividends and distributions on our preferred shares, if any, and common shares;
administration fees payable under the administration agreement;
fees payable to third parties relating to, or associated with, making investments;
transfer agent and custodial fees;
registration fees;
listing fees;
taxes;
director fees and expenses;
costs of preparing and filing reports or other documents with the SEC;
costs of any reports, proxy statements or other notices to our stockholders, including printing costs;
our fidelity bond;
directors and officers/errors and omissions liability insurance, and any other insurance premiums;
indemnification payments;
direct costs and expenses of administration, including audit and legal costs; and
all other expenses reasonably incurred by us and the Administrator in connection with administering our business, such as the allocable portion of overhead under the administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs.
60
The investment management agreement provides that the base management fee be calculated at an annual rate of 1.5% of our total assets (excluding cash and cash equivalents) payable quarterly in arrears; provided, however, that, effective as of February 9, 2019, the base management fee is calculated at an annual rate of 1.0% of our total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company. For purposes of calculating the base management fee, “total assets” is determined without deduction for any borrowings or other liabilities. The base management fee is calculated based on the value of our total assets and net asset value (excluding cash and cash equivalents) at the end of the most recently completed calendar quarter.
Additionally, the investment management agreement provides that the Advisor or its affiliates may be entitled to incentive compensation under certain circumstances. According to the terms of such agreement, no incentive compensation was incurred prior to January 1, 2013. Under the current investment management agreement, dated February 9, 2019, the incentive compensation equals the sum of (1) 20% of all ordinary income since January 1, 2013 through February 8, 2019 and 17.5% thereafter and (2) 20% of all net
realized capital gains (net of any net unrealized capital depreciation) since January 1, 2013 through February 8, 2019 and 17.5% thereafter, less ordinary income incentive compensation and capital gains incentive compensation previously paid. However, incentive compensation will only be paid to the extent the cumulative total return of the Company after incentive compensation and including such payment would equal or exceed a 7% annual return on daily weighted-average contributed common equity. The determination of incentive compensation is subject to limitations under the 1940 Act and the Advisers Act.
Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under the LPA. Effective as of January 1, 2018, the LPA was amended to remove the incentive compensation distribution provisions therein, and the incentive compensation became payable as a fee to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.
Critical accounting policies and estimates
Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. Management considers the following critical accounting policies important to understanding the financial statements. In addition to the discussion below, our critical accounting policies are further described in the notes to our financial statements.
Valuation of portfolio investments
Pursuant to Rule 2a-5 (the “Rule”) under the 1940 Act, the Board of Directors designated the Advisor as the Company’s valuation designee (the “Valuation Designee”) to perform certain fair value functions, including performing fair value determinations and has approved policies and procedures adopted by the Advisor to seek to ensure compliance with the requirements of the Rules.
We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adoptedand procedures reviewed and approved by our board of directors.a committee established by the Valuation Designee (the "Valuation Committee). Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (i) are independent of us, (ii) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (iii) are able to transact for the asset, and (iv) are willing to transact for the asset or liability (that is, they are motivated but not forced or otherwise compelled to do so).
Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. We generally obtain market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. However, short term debt investments with original maturities of generally three months or less are valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of our investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with our documented valuation policy that has beenpolicies and procedures reviewed and approved by our board of directors, who also approve in good faith the valuation of such securities as ofValuation Committee. The policies were adopted by the end of each quarter.Valuation Designee and approved by the Board. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of our investments than on the fair values of our investments for which market quotations
61
are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where we believe that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. Examples of these events could include cases where a security trades infrequently causing a quoted purchase or sale price to become stale, where there is a “forced” sale by a distressed seller, where market quotations vary substantially among market makers, or where there is a wide bid-ask spread or significant increase in the bid-ask spread.
The valuation process approvedadopted by our board of directorsthe Valuation Designee with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:
The investment professionals of the AdvisorValuation Designee provide recent portfolio company financial statements and other reporting materials to independent valuation firms approved by our board of directors.
Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented and discussed with senior management of the Advisor.
The fair value of smaller investments comprising in the aggregate less than 5% of our total capitalization may be determined by the AdvisorValuation Designee in good faith in accordance with our valuation policy without the employment of an independent valuation firm.
The audit committee of the board of directors discusses the valuations, and the board of directors approvesValuation Designee determines the fair value of the remainder of investments in our portfolio in good faith based on the input of the Advisor,Valuation Committee and the respective independent valuation firms (to the extent applicable) and the audit committee of the board of directors.
Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing one or more methodologies, including the market approach, the income approach, or in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that wethe Valuation Designee may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparable, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparable, our principal market (as the reporting entity) and enterprise values.
When valuing all of our investments, we strive to maximize the use of observable inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
Our investments may be categorized based on the types of inputs used in their valuation. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Investments are classified by GAAP into the three broad levels as follows:
Level 1 — Investments valued using unadjusted quoted prices in active markets for identical assets.
Level 2 — Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.
Level 3 — Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.
As of March 31,September 30, 2022, 0.1% of our investments were categorized as Level 1, 6.5%4.3% were categorized as Level 2, 93.2%95.6% were Level 3 investments valued based on valuations by independent third-party sources, and 0.2% were Level 3 investments valued based on valuations by the Advisor.Valuation Designee.
62
As of December 31, 2021, 0.1% of our investments were categorized as Level 1, 6.4% were categorized as Level 2, 93.2% were Level 3 investments valued based on valuations by independent third-party sources, and 0.3% were Level 3 investments valued based on valuations by the Advisor.Valuation Designee.
Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the financial statements.
Revenue recognition
Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees,
prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.
Certain of our debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.
Net realized gains or losses and net change in unrealized appreciation or depreciation
We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
Portfolio and investment activity
During the three months ended March 31,September 30, 2022, we invested approximately $112.4$48.3 million, comprised of new investments in 814 new and 3 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $111.4$47.3 million, or 99.2%98.0% of total acquisitions, were in senior secured loans, the remaining $1.0 million, or 0.8%2.0% of total acquisitions, was comprised primarily of equity investments.investments. Additionally, we received approximately $153.4 $170.4 million in proceeds from sales or repayments of investments during the three months ended March 31,September 30, 2022.
During the three months ended March 31,September 30, 2021, we invested approximately $182.6$156.9 million, comprised of new investments in 97 new and 69 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $173.7$150.0 million, or 95.1%95.6% of total acquisitions, were in senior secured loans, and $6.5$3.0 million, (3.6%or 1.9% of total acquisitions)acquisitions, were in unsecuredsenior secured notes. The remaining $2.4$3.9 million (1.3%(2.4% of total acquisitions) was comprised of equity investments, including $1.3$2.5 million in equity interest in Edmentum.a portfolio of lease assets. Additionally, we received approximately $95.7$227.2 million in proceeds from sales or repayments of investments during the three months ended March 31,September 30, 2021.
During the nine months ended September 30, 2022, we invested approximately $263.4 million, comprised of new investments in 28 new and 9 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $259.1 million, or 98.4% of total acquisitions, were in senior secured loans and $0.7 million, or 0.3% of total acquisitions were in unsecured notes. The remaining $3.6 million (1.3% of total acquisitions) was comprised of equity investments. Additionally, we received approximately $406.0 million in proceeds from sales or repayments of investments during the nine months ended September 30, 2022.
During the nine months ended September 30, 2021, we invested approximately $575.1 million, comprised of new investments in 32 new and 18 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $558.1 million, or 97.0% of total acquisitions, were in senior secured loans, $3.0 million, or 0.5% of total acquisitions, were in senior secured notes. $6.5 million, or 1.1% of total acquisitions, were in unsecured notes. The remaining $7.5 million (1.3% of total acquisitions) was comprised of equity investments, including $2.5 million in equity interest in a
63
portfolio of lease assets. Additionally, we received approximately $507.5 million in proceeds from sales or repayments of investments during the nine months ended September 30, 2021.
At March 31,September 30, 2022, our investment portfolio of $1,795.8$1,678.9 million (at fair value) consisted of 119132 portfolio companies and was invested 88.4%87.1% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 84.8%83.3% in senior secured loans, 3.4%3.6% in senior secured notes, 0.2% in junior notes and 11.6%12.9% in equity investments. Our average portfolio company investment at fair value was approximately $15.1$12.7 million. Our largest portfolio company investment by value was approximately 4.4%5.9% of our portfolio and our five largest portfolio company investments by value comprised approximately 18.2%20.3% of our portfolio at March 31,September 30, 2022.
At December 31, 2021, our investment portfolio of $1,841.1 million (at fair value) consisted of 115 portfolio companies and was invested 88.8% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 85.1% in senior secured loans, 3.5% in senior secured notes, 0.2% in junior notes and 11.2% in equity investments. Our average portfolio company investment at fair value was approximately $16.0 million. Our largest portfolio company investment by value was
approximately 4.1% of our portfolio and our five largest portfolio company investments by value comprised approximately 17.3% of our portfolio at December 31, 2021.
The industry composition of our portfolio at fair value at March 31,September 30, 2022 was as follows:
Industry |
| Percent of
|
| ||
Internet Software and Services |
|
|
| % | |
Diversified Consumer Services |
|
|
| % | |
Diversified Financial Services |
|
|
| % | |
Software |
|
|
| % | |
Professional Services |
|
|
| % | |
|
|
| 4.5 | % | |
|
|
|
| % | |
Automobiles |
|
|
| % | |
Capital Markets |
|
|
| % | |
|
|
|
| % | |
|
|
|
| % | |
Textiles, Apparel and Luxury Goods |
|
|
| % | |
|
|
| 2.2 | % | |
Insurance | 2.1 | % | |||
IT Services | 2.1 | % | |||
Healthcare Providers and Services |
|
|
| % | |
|
|
| 1.9 | % | |
|
|
|
| % | |
|
|
|
| % | |
|
|
| |||
|
|
| |||
|
|
| |||
Paper and Forest Products |
|
|
| % | |
Other |
|
|
| % | |
Total |
|
| 100.0 | % | |
|
|
|
| ||
The weighted average effective yield of our debt portfolio was 9.1%11.3% at March 31,September 30, 2022 and 9.2% at December 31, 2021. The weighted average effective yield of our total portfolio was 8.7%10.5% at March 31,September 30, 2022 and 8.7% at December 31, 2021. At March 31,September 30, 2022, 94.9%94.5% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate, and 5.1%5.5% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 92.1%89.0% at March 31,September 30, 2022. Debt investments in two portfolio companies were on non-accrual status as of March 31,September 30, 2022, representing 0.3% of the portfolio at fair value and 0.9%0.5% at cost. At December 31, 2021, 94.9% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate, and 5.1% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 92.3% at December 31, 2021. Debt investments in three portfolio companies were on non-accrual status as of December 31, 2021, representing 0.9% of the portfolio at fair value and 1.7% at cost.
64
Results of operations
Investment income
Investment income totaled $42.2$48.2 million and $41.2$42.7 million, respectively, for the three months ended March 31,September 30, 2022 and 2021, of which $40.5$46.1 million and $36.9$40.5 million were attributable to interest and fees on our debt investments, $1.5$1.7 million and $3.4$1.9 million to dividend income, $0.2$0.4 million and $0.9$0.3 million to other income, respectively. Included in interest and fees on our debt investments were $2.2$3.4 million and $0.9$3.2 million of non-recurring income related to prepayments for the three months ended March 31,September 30, 2022 and 2021 , respectively. Included in other income were $0.4 million and $0.0 million and $0.5 million in amendment fees during the three months ended March 31,September 30, 2022 and 2021, respectively. The increase in investment income for the three months ended March 31,September 30, 2022 compared to the three months ended March 31,September 30, 2021 primarily reflects an increase in interest income due to the larger portfolio sizeincrease in LIBOR/SOFR rates, partially offset by the lower dividend income received during the three months ended September 30, 2022.
Investment income totaled $134.3 million and $125.5 million, respectively, for the nine months ended September 30, 2022 and 2021, of which $127.6 million and $117.1 million were attributable to interest and fees on our debt investments, $5.9 million and $6.9 million to dividend income and $0.8 million and $1.5 million to other income, respectively. Included in interest and fees on our debt investments were $7.3 million and $5.9 million of non-recurring income related to prepayments for the nine months ended September 30, 2022 and 2021, respectively. Included in other income were $0.4 million and $0.9 million in amendment fees during the nine months ended September 30, 2022 and 2021, respectively. The increase in investment income in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 primarily reflects an increase in interest income due to the increase in prepayment fees,LIBOR/SOFR rates, partially offset by the lower dividend income and other income received during the threenine months ended March 31,September 30, 2022.
Expenses
Expenses
Total operating expenses for the three months ended March 31,September 30, 2022 and 2021 were $22.4$23.8 million and $22.7$24.0 million, respectively, comprised of $9.3$10.2 million and $10.1$10.5 million in interest expense and related fees, $6.7$6.6 million and $5.9$6.8 million in base management fees, $4.2$5.2 million and $4.7 million in incentive fee expense, $0.6$0.4 million and $0.3$0.4 million in professional fees, $0.5administrative expenses, $0.4 million and $0.5 million in administrative expenses,professional fees, and $1.1$1.0 million and $1.2$1.1 million in other expenses, respectively. The decrease in expenses in the three months ended March 31,September 30, 2022 compared to the three months ended March 31,September 30, 2021 reflects the lower interest expense due to athe maturity of the 2022 Convertible Notes and lower management fees, partially offset by higher incentive fee expense.
Total operating expenses for the nine months ended September 30, 2022 and 2021 were $68.9 million and $70.6 million, respectively, comprised of $28.9 million and $31.3 million in interest expense and related fees, $19.9 million and $19.1 million in base management fees, $13.9 million and $14.0 million in incentive fee expense, $1.3 million and $1.4 million in administrative expenses, $1.4 million and $1.4 million in professional fees, and $3.5 million and $3.4 million in other expenses, respectively. The decrease in expenses in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 primarily reflects the lower interest expense due to the maturity of the 2022 Convertible Notes, partially offset by higher base management fees.fee.
Net investment income
Net investment income was $19.8$24.4 million and $18.4$18.7 million, respectively, for the three months ended March 31,September 30, 2022 and 2021. The increase in net investment income for the three months ended March 31,September 30, 2022 compared to the three months ended March 31,September 30, 2021 primarily reflects the increase in total investment income and decrease in expenses in the three months ended March 31,September 30, 2022.
Net investment income was $65.4 million and $54.9 million, respectively, for the nine months ended September 30, 2022 and 2021. The increase in net investment income in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 primarily reflects the increase in total investment income and decrease in expenses in the nine months ended September 30, 2022.
Net realized and unrealized gain or loss
Net realized gains for the three months September 30, 2022 and 2021 were $0.3 million and $7.9 million, respectively. Net realized gains for the three months ended September 30, 2021 reflect a $5.1 million gain on the partial sale of our equity investment in Edmentum.
65
Net realized gain (loss) for the threenine months ended March 31,September 30, 2022 and 2021 was $(0.1)$(18.2) million and $3.1$10.8 million, respectively. Net realized loss for the nine months ended September 30, 2022 was comprised primarily of a $13.8 million loss from reorganization of our investment in Fishbowl, a $13.3 million loss from the restructuring of our investment in Avanti, partially offset by a $11.2 million gain from the exit of our debt investment in CORE Entertainment. Net realized gain for the threenine months ended March 31,September 30, 2021 was comprised primarily of ana $8.8 million gainsgain from the disposition of our One Sky equity position and a $6.1 million gain on the partial sale of our equity investment in Edmentum, partially offset by a $7.1 million lossesloss from the disposition of our debt investment in GlassPoint.
For the three months ended March 31,September 30, 2022 and 2021, the change in net unrealized appreciation (depreciation) was $(7.2)$1.6 million and $13.9$(9.5) million, respectively. The change in net unrealized appreciation (depreciation) for the three months ended March 31,September 30, 2022 was primarily reflects mark-to-market adjustments across the portfolio asdriven by a result of wider market spreads, as well as a $3.7$18.8 million reversal of previously recognizedin unrealized gainsgain on our investment in CORE Entertainment,36th Street Capital, and a $3.3 million in reversal of previous unrealized losses from the disposition of our investment in JUUL, partially offset by a $3.6$5.9 million in unrealized gains on our investment in 36th Street, $3.4losses from AutoAlert and $2.1 million in unrealized gainslosses on our investment in Razor Group and $2.2 million inAventiv Technologies, as well as unrealized gains on our investment in Hylan.losses across the portfolio from widening market spreads. The change in net unrealized appreciation/depreciation for the three months ended March 31,September 30, 2021 was primarily driven by overall spread tighteninga $6.8 million reversal of previous unrealized gains on Edmentum and continued recovery related to$3.7 million in unrealized losses on Hylan Datacom, partially offset by $5.1 million in unrealized gains from Razor Group.
For the market impactnine months ended September 30, 2022 and 2021, the change in net unrealized appreciation/depreciation was $(8.7) million and $41.7 million, respectively. The change in net unrealized appreciation/depreciation for the nine months ended September 30, 2022 primarily reflects $14.9 million reversal of COVID-19,previously recognized unrealized gains from the disposition of our investment in CORE Entertainment, $12.9 million in unrealized losses from Autoalert, $3.3 million in unrealized losses from Thras.io, as well as a $6.1unrealized losses across the portfolio from widening market spreads, offset by $23.1 million in unrealized gaingains on our investment in 36th Street Capital, $13.9 million reversal of previously recognized unrealized losses from the restructuring of our investment in Fishbowl, $12.3 million reversal of previously recognized unrealized losses from the restructuring of our investment in Avanti, and $7.6 million in unrealized gains on Edmentum. The change in net unrealized appreciation/depreciation for the nine months ended September 30, 2021 was primarily driven by $40.0 million in unrealized gains on our investment in Edmentum, and a $5.7 million reversal of previously recognized unrealized losses on GlassPoint and overall spread tightening and continued recovery related to the market impact of COVID-19, partially offset by a $10.8$10.9 million reversal of previously recognized unrealized gains on One Sky.Sky and $9.1 million in unrealized losses from Amteck.
Incentive compensation
Incentive fees for the three months ended March 31,September 30, 2022 and 2021 were $4.2$5.2 million and $4.7 million, respectively, and for the nine months ended September 30, 2022 and 2021 were $13.9 million and $14.0 million, respectively. For the three and nine months ended September 30, 2022 and 2021, incentive fees were payable due to our performance exceeding the cumulative total return threshold. Because our incentive compensation is computed on a cumulative basis, the incentive compensation for any period may include amounts not earned in prior periods (due to our cumulative total return falling below the total return hurdle in such period), but subsequently earned when our cumulative total return again exceeds the total return hurdle (such amount, a “Catchup Amount”). Due to portfolio volatility related to the market impact of COVID-19, $3.9 million of incentive fees related to net investment income for the first quarter of 2020 were deferred (the “First Quarter 2020 Catchup Amount”) and subsequently earned when our performance again exceeded the cumulative total return hurdle during the second quarter of 2020. However, rather than receiving all incentive compensation earned as of June 30, 2020, the Advisor voluntarily deferred 5/6 of the First Quarter Catchup Amount to subsequent quarters such that 1/6 of the First Quarter Catchup Amount would be paid in each subsequent quarter to the extent that the Company’s cumulative performance exceeds the cumulative total return hurdle in such quarter. Accordingly, incentive fees for the three months ended March 31,September 30, 2021 included the last $0.6 million (1/6) of the First Quarter 2020 Catchup Amount. The last 1/6 of the First Quarter Catchup amount was paid on September 30, 2021.
Income tax expense, including excise tax
The Company has elected to be treated as a RIC under Subchapter M of the Internal Revenue Code (the "Code”) and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must, among other things, timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. The Company has made and intends to continue to make the requisite distributions to its stockholders which will generally relieve the Company from U.S. federal income taxes.
Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such
income. Any excise tax expense is recorded at year end as such amounts are known. No excise tax was incurred for the threenine months ended March 31,September 30, 2022 and 2021.
66
Net increase in net assets resulting from operations
The net increase (decrease) in net assets applicable to common shareholders resulting from operations was $12.4$26.2 million and $35.5$10.9 million for the three months September 30, 2022 and 2021, respectively. The net increase in net assets resulting from operations during the three months ended March 31,September 30, 2022 was primarily due to the higher net investment income compared to the net investment income during the three months ended September 30, 2021.
The net increase (decrease) in net assets applicable to common shareholders resulting from operations was $38.6 million and $101.2 million for the nine months ended September 30, 2022 and 2021, respectively. The lower net increase in net assets resulting from operations during the threenine months ended March 31,September 30, 2022 was primarily due to the net realized and unrealized losses compared to the net realized and unrealized gains duringin the three months ended March 31,same period in 2021, partially offset by the higher net investment income during the threenine months ended March 31,September 30, 2022.
Liquidity and capital resources
Since our inception, our liquidity and capital resources have been generated primarily through the initial private placement of common shares of Special Value Continuation Fund, LLC (the predecessor entity) which were subsequently converted to common stock of the Company, the net proceeds from the initial and secondary public offerings of our common stock, amounts outstanding under our Leverage Program, and cash flows from operations, including investments sales and repayments and income earned from investments and cash equivalents. The primary uses of cash have been investments in portfolio companies, cash distributions to our equity holders, payments to service our Leverage Program and other general corporate purposes.
Prior to its discontinuance effective July 7, 2020, we had offered an “opt in” dividend reinvestment plan to our common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock.
On February 24, 2015, the Company’s board of directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934.1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on April 28,October 27, 2022, to be in effect through the earlier of two trading days after our secondfourth quarter 2022 earnings release, unless further extended or terminated by our board of directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions. No shareshares were repurchased by the Company under the Company Repurchase for the threenine months ended March 31,September 30, 2022 and 2021.
Total leverage outstanding and available under the combined Leverage Program at March 31,September 30, 2022 were as follows:
|
| Maturity |
| Rate |
|
| Carrying |
|
| Available |
|
| Total |
|
| |||
Operating Facility |
| 2026 |
| L+1.75% | (2) |
| $ | 164,236,900 |
|
| $ | 135,763,100 |
|
| $ | 300,000,000 |
| (3) |
Funding Facility II |
| 2025 |
| L+2.00% | (4) |
|
| 100,000,000 |
|
|
| 100,000,000 |
|
|
| 200,000,000 |
| (5) |
SBA Debentures |
| 2024−2031 |
| 2.52% | (6) |
|
| 150,000,000 |
|
|
| 10,000,000 |
|
|
| 160,000,000 |
|
|
2024 Notes ($250 million par) |
| 2024 |
| 3.900% |
|
|
| 248,851,602 |
|
|
| — |
|
|
| 248,851,602 |
|
|
2026 Notes ($325 million par) |
| 2026 |
| 2.850% |
|
|
| 326,269,255 |
|
|
| — |
|
|
| 326,269,255 |
|
|
Total leverage |
|
|
|
|
|
|
| 989,357,757 |
|
| $ | 245,763,100 |
|
| $ | 1,235,120,857 |
|
|
Unamortized issuance costs |
|
|
|
|
|
|
| (5,485,224 | ) |
|
|
|
|
|
|
| ||
Debt, net of unamortized issuance costs |
|
|
|
|
|
| $ | 983,872,533 |
|
|
|
|
|
|
|
| ||
|
| Maturity |
| Rate |
|
| Carrying Value (1) |
|
| Available |
|
| Total Capacity |
|
| |||
Operating Facility |
| 2026 |
| L+1.75% | (2) |
| $ | 206,228,449 |
|
| $ | 93,771,551 |
|
| $ | 300,000,000 |
| (3) |
Funding Facility II |
| 2025 |
| L+2.00% | (4) |
|
| 103,000,000 |
|
|
| 97,000,000 |
|
|
| 200,000,000 |
| (5) |
SBA Debentures |
| 2024−2031 |
| 2.52% | (6) |
|
| 150,000,000 |
|
|
| 10,000,000 |
|
|
| 160,000,000 |
|
|
2024 Notes ($250 million par) |
| 2024 |
| 3.900% |
|
|
| 248,564,441 |
|
|
| — |
|
|
| 248,564,441 |
|
|
2026 Notes ($325 million par) |
| 2026 |
| 2.850% |
|
|
| 326,456,766 |
|
|
| — |
|
|
| 326,456,766 |
|
|
Total leverage |
|
|
|
|
|
|
| 1,034,249,656 |
|
| $ | 200,771,551 |
|
| $ | 1,235,021,207 |
|
|
Unamortized issuance costs |
|
|
|
|
|
|
| (6,338,159 | ) |
|
|
|
|
|
|
|
|
|
Debt, net of unamortized issuance costs |
|
|
|
|
|
| $ | 1,027,911,497 |
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
Under Section 61(a) of the 1940 Act, prior to March 23, 2018, a BDC was generally not permitted to issue senior securities unless after giving effect thereto the BDC met a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which includes all borrowings of the BDC, of at least 200%. On March 23, 2018, the Small Business Credit Availability Act (“SBCAA”) was signed into law, which among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to BDCs from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total outstanding indebtedness to equity of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement.
Effective November 7, 2018, the Company’s board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of our board of directors, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA (the “Asset Coverage Ratio Election”), which would have resulted (had the Company not received earlier stockholder approval) in our asset coverage requirement applicable to senior securities being reduced from 200% to 150%, effective on November 7, 2019. On February 8, 2019, the stockholders of the Company approved the Asset Coverage Ratio Election, and, as a result, effective on February 9, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of March 31,September 30, 2022, the Company’s asset coverage ratio was 194%197%.
On July 13, 2015, we obtained exemptive relief from the SEC to permit us to exclude debt outstanding under the SBA Debentures from our asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 150% asset coverage test by permitting the SBIC to borrow up to $150.0 million more than it would otherwise be able to absent the receipt of this exemptive relief.
Net cash provided by operating activities during the threenine months ended March 31,September 30, 2022 was $26.7$168.5 million, consisting primarily of the settlement of acquisitionsdispositions of investments (net of dispositions)acquisitions) of $42.2$125.1 million offset byand net investment income (net of non-cash income and expenses) of approximately $15.5$43.4 million.
Net cash used in financing activities was $2.6$82.2 million during the threenine months ended March 31,September 30, 2022, consisting primarily of $140.0 million in repayment of unsecured notes and $17.3$52.0 million in dividends paid to common shareholders, offset by $154.7$109.8 million in credit facility draws (net of repayments).
At March 31,September 30, 2022, we had $43.7$105.8 million in cash and cash equivalents.
The Operating Facility and Funding Facility II are secured by substantially all of the assets in our portfolio, including cash and cash equivalents, and are subject to compliance with customary affirmative and negative covenants, including the maintenance of a minimum shareholders’ equity, the maintenance of a ratio of not less than 150% of total assets (less total liabilities other than indebtedness) to total indebtedness, and restrictions on certain payments and issuance of debt. Unfavorable economic conditions may result in a decrease in the value of our investments, which would affect both the asset coverage ratios and the value of the collateral securing the Operating Facility and Funding Facility II, and may therefore impact our ability to borrow under the Operating Facility and Funding Facility II. In addition to regulatory restrictions that restrict our ability to raise capital, the Leverage Program contains various covenants which, if not complied with, could accelerate repayment of debt, thereby materially and adversely affecting our liquidity, financial condition and results of operations. At March 31,September 30, 2022, we were in compliance with all financial and operational covenants required by the Leverage Program.
Unfavorable economic conditions, such as those caused by COVID-19, while potentially creating attractive opportunities for us, may decrease liquidity and raise the cost of capital generally, which could limit our ability to renew, extend or replace the Leverage Program on terms as favorable as are currently included therein. If we are unable to renew, extend or replace the Leverage Program upon the various dates of maturity, we expect to have sufficient funds to repay the outstanding balances in full from our net investment income and sales of, and repayments of principal from, our portfolio company investments, as well as from anticipated debt and equity capital raises, among other sources. Unfavorable economic conditions may limit our ability to raise capital or the ability of the companies in which we invest to repay our loans or engage in a liquidity event, such as a sale, recapitalization or initial public offering. The Operating Facility, Funding Facility II, the 2024 Notes and the 2026 Notes, mature in May 2026, August 2025, August 2024 and February 2026, respectively. Any inability to renew, extend or replace the Leverage Program could adversely impact our liquidity and ability to find new investments or maintain distributions to our stockholders.
68
Challenges in the market are intensified for us by certain regulatory limitations under the Code and the 1940 Act. To maintain our qualification as a RIC, we must satisfy, among other requirements, an annual distribution requirement to pay out at least 90% of our ordinary income and short-term capital gains to our stockholders. Because we are required to distribute our income in this manner, and because the illiquidity of many of our investments may make it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. While we anticipate being able to continue to satisfy all covenants and repay the outstanding balances under the Leverage Program when due, there can be no assurance that we will be able to do so, which could lead to an event of default.
Contractual obligations
In addition to obligations under our Leverage Program, we have entered into several contracts under which we have future commitments. Pursuant to an investment management agreement, the Advisor manages our day-to-day operations and provides investment advisory services to us. Payments under the investment management agreement are equal to a percentage of the value of our total assets (excluding cash and cash equivalents) and an incentive compensation, plus reimbursement of certain expenses incurred by the Advisor. Under our administration agreement, the Administrator provides us with administrative services, facilities and personnel. Payments under the administration agreement are equal to an allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us and may include rent and our allocable portion of the cost of certain of our officers and their respective staffs. We are responsible for reimbursing the Advisor for due diligence and negotiation expenses, fees and expenses of custodians, administrators, transfer and distribution agents, counsel and directors, insurance, filings and registrations, proxy expenses, expenses of communications to investors, compliance expenses, interest, taxes, portfolio transaction expenses, costs of responding to regulatory inquiries and reporting to regulatory authorities, costs and expenses of preparing and maintaining our books and records, indemnification, litigation and other extraordinary expenses and such other expenses as are approved by the directors as being reasonably related to our organization, offering, capitalization, operation or administration and any portfolio investments, as applicable. The Advisor is not responsible for any of the foregoing expenses and such services are not investment advisory services under the 1940 Act. Either party may terminate each of the investment management agreement and administration agreement without penalty upon not less than 60 days’ written notice to the other.
Distributions
Our quarterly dividends and distributions to common stockholders are recorded on the ex-dividend date. Distributions are declared considering our estimate of annual taxable income available for distribution to stockholders and the amount of taxable income carried over from the prior year for distribution in the current year. We do not have a policy to pay distributions at a specific level and expect to continue to distribute substantially all of our taxable income. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.
The following tables summarize dividends declared for the threenine months ended March 31,September 30, 2022 and 2021:
Date Declared |
| Record Date |
| Payment Date |
| Type |
| Amount Per Share |
|
| Total Amount |
|
| Record Date |
| Payment Date |
| Type |
| Amount |
|
| Total Amount |
| ||||
February 24, 2022 |
| March 17, 2022 |
| March 31, 2022 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
| March 17, 2022 |
| March 31, 2022 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
May 4, 2022 |
| June 16, 2022 |
| June 30, 2022 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
August 3, 2022 |
| September 16, 2022 |
| September 30, 2022 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
|
|
|
|
|
|
|
| $ | 0.90 |
|
| $ | 51,990,537 |
| ||||||||||||||
Date Declared |
| Record Date |
| Payment Date |
| Type |
| Amount Per Share |
|
| Total Amount |
|
| Record Date |
| Payment Date |
| Type |
| Amount |
|
| Total Amount |
| ||||
February 25, 2021 |
| March 17, 2021 |
| March 31, 2021 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
| March 17, 2021 |
| March 31, 2021 |
| Regular |
| $ | 0.30 |
|
| $ | 17,330,179 |
|
May 5, 2021 |
| June 16, 2021 |
| June 30, 2021 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
August 2, 2021 |
| September 16, 2021 |
| September 30, 2021 |
| Regular |
|
| 0.30 |
|
|
| 17,330,179 |
| ||||||||||||||
|
|
|
|
|
|
|
| $ | 0.90 |
|
| $ | 51,990,537 |
| ||||||||||||||
We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain favorable RIC tax treatment, we must distribute annually to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of
69
realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of:
98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;
98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for the one-year period generally ending on October 31 of the calendar year; and
certain undistributed amounts from previous years on which we paid no U.S. federal income tax.
We may, at our discretion, carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amounts available to be distributed to our stockholders. We will accrue excise tax on estimated taxable income as required. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.
We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. Also, we may be limited in our ability to make dividends and distributions due to the asset coverage test applicable to us as a BDC under the 1940 Act and due to provisions in our existing and future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of favorable RIC tax treatment. In addition, in accordance with U.S. generally accepted accounting principles and tax regulations, we include in income certain amounts that we have not yet received in cash, such as PIK interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC and may be subject to an excise tax.
In order to satisfy the annual distribution requirement applicable to RICs, we have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution would be treated as a dividend for U.S. federal income tax purposes.
Related Parties
We have entered into a number of business relationships with affiliated or related parties, including the following:
Each of the Company, TCPC Funding, and the SBIC has entered into an investment management agreement with the Advisor.
The Administrator provides us with administrative services necessary to conduct our day-to-day operations. For providing these services, facilities and personnel, the Administrator may be reimbursed by us for expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our officers and the Administrator’s administrative staff and providing, at our request and on our behalf, significant managerial assistance to our portfolio companies to which we are required to provide such assistance. The Administrator is an affiliate of the Advisor and certain other series and classes of SVOF/MM, LLC serve as the general partner or managing member of certain other funds managed by the Advisor.
We have entered into a royalty-free license agreement with BlackRock and the Advisor, pursuant to which each of BlackRock and the Advisor has agreed to grant us a non-exclusive, royalty-free license to use the name "BlackRock" and "TCP."
The Advisor and its affiliates, employees and associates currently do and in the future may manage other funds and accounts. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds or accounts. Accordingly, conflicts may arise regarding the allocation of investments or opportunities among us and those accounts. In general, the Advisor will allocate investment opportunities pro rata among us and the other funds and accounts (assuming the investment satisfies the objectives of each) based on the amount of committed capital each then has available. The allocation of certain investment opportunities in private placements is subject to independent director approval pursuant to the terms of the co-investment exemptive order applicable to us. In certain cases, investment opportunities may be made other than on a pro rata basis. For example, we may desire to retain an asset at the same time that one or more other funds or accounts desire to sell it or we may not have additional capital to invest at a time the other funds or accounts do. If the Advisor is unable to manage our investments effectively, we may be unable to achieve our investment objective. In addition, the Advisor may face conflicts in allocating investment opportunities
70
between us and certain other entities that could impact our investment returns. While our ability to enter into transactions with our affiliates is restricted under the 1940 Act, we have received an exemptive order from the SEC permitting certain affiliated investments subject to certain conditions. As a result, we may face conflict of interests and investments made pursuant to the exemptive order conditions which could in certain circumstances affect adversely the price paid or received by us or the availability or size of the position purchased or sold by us.
Recent Developments
From AprilOctober 1, 2022 through May 3,November 2, 2022, the Company has invested approximately $19.1$14.7 million primarily in two2 senior secured loans with a combined effective yield of approximately 8.3%11.3%.
On April 28,October 27, 2022, the Company’s board of directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s secondfourth quarter 2022 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.
On May 4,October 27, 2022, the Company’s board of directors appointed Karen L. Leets as an independent director to the Board effective October 27, 2022. The Board concurrently increased the size of the Board from six to seven members. Ms. Leets was appointed to the Audit and Governance and Compensation committees of the Board. Ms. Leets is Senior Vice President and Treasurer of Baxter International, Inc.
On November 3, 2022, the Company’s board of directors declared a secondfourth quarter dividend of $0.30$0.32 per share payable on JuneDecember 30, 2022 to stockholders of record as of the close of business on JuneDecember 16, 2022.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to financial market risks, including changes in interest rates. At March 31,September 30, 2022, 94.9%94.5% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate. The interest rates on such investments generally reset by reference to the current market index after one to six months. At March 31,September 30, 2022, the percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 92.1%89.0%. FloatingFloating rate investments subject to a floor generally reset by reference to the current market index after one to six months only if the index exceeds the floor.
Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We assess our portfolio companies periodically to determine whether such companies will be able to continue making interest payments in the event that interest rates increase. There can be no assurances that the portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.
Based on our March 31,September 30, 2022 statement of assets and liabilities, the following table shows the annual impact on net investment income (excluding the related incentive compensation impact) of base rate changes in interest rates (considering interest rate floors for variable rate instruments and the fact that our assets and liabilities may not have the same base rate period as assumed in this table) assuming no changes in our investment and borrowing structure:
Basis Point Change |
| Net Investment Income |
|
| Net Investment Income Per Share |
|
| Net Investment |
|
| Net Investment |
| ||||
Up 300 basis points |
| $ | 26,887,633 |
|
| $ | 0.47 |
|
| $ | 35,012,749 |
|
| $ | 0.61 |
|
Up 200 basis points |
|
| 14,651,834 |
|
|
| 0.25 |
|
|
| 23,341,833 |
|
|
| 0.40 |
|
Up 100 basis points |
|
| 3,026,672 |
|
|
| 0.05 |
|
|
| 11,670,916 |
|
|
| 0.20 |
|
Down 100 basis points |
|
| 1,746,357 |
|
|
| 0.03 |
|
|
| (11,657,371 | ) |
|
| (0.20 | ) |
Down 200 basis points |
|
| 1,714,899 |
|
|
| 0.03 |
|
|
| (22,629,711 | ) |
|
| (0.39 | ) |
Down 300 basis points |
|
| 1,714,899 |
|
|
| 0.03 |
|
|
| (23,611,651 | ) |
|
| (0.41 | ) |
Item 4. Controls and Procedures
As of the period covered by this report, we, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange
71
Act). Based on our evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting. The Company is continually monitoring and assessing the COVID-19 situation to determine any potential impact on the design and operating effectiveness of our internal control over financial reporting.
72
PART II - Other Information.
Although we may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise, as of March 31,September 30, 2022, we are currently not a party to any pending material legal proceedings.
In addition to the other information set forth in this report, you should carefully consider the risk factor discussed below and the risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the “Annual Report”), which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report and discussed below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Market disruptions and other geopolitical or macroeconomic events could create market volatility that negatively impact our business, financial condition and earnings.
Periods of market volatility remain, and may continue to occur in the future, in response to various political, social and economic events both within and outside of the U.S. These conditions have resulted in, and in many cases continue to result in, greater price volatility, less liquidity, widening credit spreads and a lack of price transparency, with many securities remaining illiquid and of uncertain value. Such market conditions may adversely affect the Company, including by making valuation of some of the Company’s securities uncertain and/or result in sudden and significant valuation increases or declines in the Company’s holdings. If there is a significant decline in the value of the Company’s portfolio, this may impact the asset coverage levels for the Company’s outstanding leverage.
Risks resulting from any future debt or other economic crisis could also have a detrimental impact on the global economic recovery, the financial condition of financial institutions and our business, financial condition and results of operation. Market and economic disruptions have affected, and may in the future affect, consumer confidence levels and spending, personal bankruptcy rates, levels of incurrence and default on consumer debt and home prices, among other factors. To the extent uncertainty regarding the U.S. or global economy negatively impacts consumer confidence and consumer credit factors, our business, financial condition and results of operations could be significantly and adversely affected. Downgrades to the credit ratings of major banks could result in increased borrowing costs for such banks and negatively affect the broader economy. Moreover, Federal Reserve policy, including with respect to certain interest rates, may also adversely affect the value, volatility and liquidity of dividend- and interest-paying securities. Market volatility, rising interest rates and/or a return to unfavorable economic conditions could impair the Company’s ability to achieve its investment objectives.
The occurrence of events similar to those in recent years, such as localized wars, instability, new and ongoing pandemics (such as COVID-19), epidemics or outbreaks of infectious diseases in certain parts of the world, natural/environmental disasters, terrorist attacks in the U.S. and around the world, social and political discord, debt crises sovereign debt downgrades, increasingly strained relations between the U.S. and a number of foreign countries, new and continued political unrest in various countries, the exit or potential exit of one or more countries from the EU or the EMU, continued changes in the balance of political power among and within the branches of the U.S. government, government shutdowns, among others, may result in market volatility, may have long term effects on the U.S. and worldwide financial markets, and may cause further economic uncertainties in the U.S. and worldwide. In particular, the consequences of the Russian military invasion of Ukraine, including comprehensive international sanctions, the impact on inflation and increased disruption to supply chains and energy resources may impact our portfolio companies, result in an economic downturn or recession either globally or locally in the U.S. or other economies, reduce business activity, spawn additional conflicts (whether in the form of traditional military action, reignited "cold" wars or in the form of virtual warfare such as cyberattacks) with similar and perhaps wider ranging impacts and consequences and have an adverse impact on the Company's returns and net asset value. We have no way to predict the duration or outcome of the situation, as the conflict and government reactions are rapidly developing and beyond our control. Prolonged unrest, military activities, or broad-based sanctions could have a material adverse effect on our portfolio companies. Such consequences also may increase our funding cost or limit our access to the capital markets.
The current political climate has intensified concerns about a potential trade war between China and the U.S., as each country has imposed tariffs on the other country’s products. These actions may trigger a significant reduction in international trade, the oversupply of certain manufactured goods, substantial price reductions of goods and possible failure of individual companies and/or large segments of China’s export industry, which could have a negative impact on our performance. U.S. companies that source material and goods from China and those that make large amounts of sales in China would be particularly vulnerable to an escalation
73
of trade tensions. Uncertainty regarding the outcome of the trade tensions and the potential for a trade war could cause the U.S. dollar
to decline against safe haven currencies, such as the Japanese yen and the euro. Events such as these and their consequences are difficult to predict and it is unclear whether further tariffs may be imposed or other escalating actions may be taken in the future. Any of these effects could have a material adverse effect on our business, financial condition and results of operations.
Rising interest rates or changes in interest rates may adversely affect the value of our portfolio investments which could have an adverse effect on our business, financial condition and results of operations.
Our debt investments are generally based on floating rates, such as London Interbank Offer Rate (“LIBOR”), EURIBOR, Secured Overnight Financing Rate (“SOFR”), the Federal Funds Rate or the Prime Rate. General interest rate fluctuations may have a substantial negative impact on our investments, the value of our common stock and our rate of return on invested capital. A reduction in the interest rates on new investments relative to interest rates on current investments could also have an adverse impact on our net interest income. While we generally expect to invest a limited percentage of our assets in instruments with a fixed interest rate, including subordinated loans, senior and junior secured and unsecured debt securities and loans and high yield bonds, an increase in interest rates could decrease the value of those fixed rate investments. Rising interest rates may also increase the cost of debt for our underlying portfolio companies, which could adversely impact their financial performance and ability to meet ongoing obligations to the Company. Also, an increase in interest rates available to investors could make investment in our common stock less attractive if we are not able to increase our dividend rate, which could reduce the value of our common stock.
Because we have borrowed money, and may issue preferred stock to finance investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds or pay distributions on preferred stock and the rate that our investments yield. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In this period of rising interest rates, our cost of funds may increase except to the extent we have issued fixed rate debt or preferred stock, which could reduce our net investment income. You should also be aware that a change in the general level of interest rates can be expected to lead to a change in the interest rate we receive on many of our debt investments. Accordingly, a change in the interest rate could make it easier for us to meet or exceed the performance threshold and may result in a substantial increase in the amount of Incentive Fees payable to our Advisor with respect to the portion of the Incentive Fee based on income.
Interest rates have risen in recent months, and the risk that they may continue to do so is pronounced.
We are subject to risks related to inflation.
Inflation risk is the risk that the value of assets or income from investments will be worth less in the future as inflation decreases the value of money. Recently, inflation has increased to its highest level in decades. As inflation increases, the real value of our shares and distributions therefore may decline. In addition, during any periods of rising inflation, interest rates of any debt securities issued by the Company would likely increase, which would tend to further reduce returns to shareholders. Inflation rates may change frequently and significantly as a result of various factors, including unexpected shifts in the domestic or global economy and changes in economic policies, and our investments may not keep pace with inflation, which may result in losses to our shareholders. This risk is greater for fixed-income instruments with longer maturities.
We are subject to credit risk related to investments in our portfolio companies and with our financial institutions and counterparties
The Company has investments in lower rated and comparable quality unrated senior and junior secured, unsecured and subordinated debt securities and loans, which are subject to a greater degree of credit risk than more highly rated investments. The risk of loss due to default by the issuer is significantly greater for holders of such securities and loans, particularly in cases where the investment is unsecured or subordinated to other creditors of the issuer.
The Company may be exposed to counterparty credit risk, or the risk that an entity with which the Company has unsettled or open transactions may fail to or be unable to perform on its commitments. The Company manages counterparty risk by entering into transactions only with counterparties that they believe have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties. Financial assets, which potentially expose the Company to market, issuer and counterparty credit risks, consist principally of investments in portfolio companies. The extent of the Company’s exposure to market, issuer and counterparty credit risks with respect to these financial assets is generally approximated by their fair value recorded in the Consolidated Statements of Assets and Liabilities. The Company is also exposed to credit risk related to maintaining all of its cash at a major financial institution.
74
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
None.
Item 5. Other Information.
|
|
Price Range of Common Stock
Our common stock began trading on April 5, 2012 and is currently traded on The NASDAQ Global Select Market under the symbol “TCPC.” The following table lists the high and low closing sale price for our common stock, the closing sale price as a percentage of net asset value, or NAV, and quarterly distributions per share in each fiscal quarter for the first three quarters of the year ended December 31, 2022, the year ended December 31, 2021 and the year ended December 31, 2020. On September 30, 2022, the reported closing price of our common stock was $10.93 per share.
|
|
|
|
|
|
|
|
|
| Premium/ |
| Premium/ |
|
|
| ||||
|
|
|
| Stock Price |
|
| of High Sales Price |
| of Low Sales Price |
|
|
| |||||||
| NAV(1) |
|
| High(2) |
|
| Low(2) |
|
| to NAV (3) |
| to NAV (3) |
| Declared Distributions |
| ||||
Fiscal Year ended December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
First Quarter | $ | 14.27 |
|
| $ | 14.30 |
|
| $ | 13.10 |
|
| 0.2% |
| (8.2)% |
| $ | 0.30 |
|
Second Quarter | $ | 13.97 |
|
| $ | 14.36 |
|
| $ | 11.87 |
|
| 2.8% |
| (15.0)% |
| $ | 0.30 |
|
Third Quarter | $ | 14.12 |
|
| $ | 14.28 |
|
| $ | 10.92 |
|
| 1.1% |
| (22.7)% |
| $ | 0.30 |
|
Fiscal Year ended December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
First Quarter | $ | 13.56 |
|
| $ | 14.89 |
|
| $ | 11.13 |
|
| 9.8% |
| (17.9)% |
| $ | 0.30 |
|
Second Quarter | $ | 14.21 |
|
| $ | 14.97 |
|
| $ | 13.74 |
|
| 5.3% |
| (3.3)% |
| $ | 0.30 |
|
Third Quarter | $ | 14.09 |
|
| $ | 14.39 |
|
| $ | 13.36 |
|
| 2.1% |
| (5.2)% |
| $ | 0.30 |
|
Fourth Quarter | $ | 14.36 |
|
| $ | 14.36 |
|
| $ | 13.18 |
|
| 0.0% |
| (8.2)% |
| $ | 0.30 |
|
Fiscal Year ended December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
First Quarter | $ | 11.76 |
|
| $ | 14.75 |
|
| $ | 4.40 |
|
| 25.4% |
| (62.6)% |
| $ | 0.36 |
|
Second Quarter | $ | 12.21 |
|
| $ | 10.82 |
|
| $ | 5.22 |
|
| (11.4)% |
| (57.2)% |
| $ | 0.36 |
|
Third Quarter | $ | 12.71 |
|
| $ | 10.28 |
|
| $ | 8.75 |
|
| (19.1)% |
| (31.2)% |
| $ | 0.30 |
|
Fourth Quarter | $ | 13.24 |
|
| $ | 12.37 |
|
| $ | 9.22 |
|
| (6.6)% |
| (30.4)% |
| $ | 0.30 |
|
None75
None.
None.
None
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:
Number |
| Description |
3.1 |
| |
3.2 |
| Certificate of Amendment to the Certificate of Incorporation of the Registrant (2) |
3.3 |
| |
31.1 |
| |
31.2 |
| |
32.1 |
|
______________
* Filed herewith.
|
|
|
|
| (3) |
76
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
BlackRock TCP Capital Corp.
Date: |
|
|
| By: | /s/ Rajneesh Vig |
| Name: | Rajneesh Vig |
| Title: | Chief Executive Officer |
Date: |
|
|
| By: | /s/ Erik L. Cuellar |
| Name: | Erik L. Cuellar |
| Title: | Chief Financial Officer |
77
72