UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒
x			Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~June~~September 30, 2022

☐
o			Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ________ to .

________.

Commission file number: 001-37497

LIVE OAK BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

~~North Carolina~~	~~26-4596286~~
North Carolina		26-4596286
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1741 Tiburon Drive Wilmington, North Carolina		28403
(Address of principal executive offices)		(Zip Code)

(910) 790-5867

~~(Registrant’s telephone number, including area code)~~


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ~~Yes~~x☒ No Noo

☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ~~Yes~~x☒ No Noo

☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐o

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ~~YES~~ Yes ☐o NO ☒ No

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Voting Common Stock, no par value per share	LOB	The NASDAQ Stock Market LLC

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of ~~August 2,~~November 1, 2022, there were ~~43,873,173~~43,984,400 shares of the registrant’s voting common stock outstanding.

Table of Contents

Live Oak Bancshares, Inc.

Form 10-Q

For the Quarterly Period Ended ~~June~~September 30, 2022

TABLE OF CONTENTS

	~~Page~~
			Page
		PART I. FINANCIAL INFORMATION ~~INFORMATION~~
Item 1.			Financial Statements (Unaudited)	1
			Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2022 and December 31, 2021	1
			Condensed Consolidated Statements of Income for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021	2
			Condensed Consolidated Statements of Comprehensive Income for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021	3
			Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021	4
			Condensed Consolidated Statements of Cash Flows for the ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021	6
			Notes to Unaudited Condensed Consolidated Financial Statements	8
Item 2.			Management’s Discussion and Analysis of Financial Condition and Results of Operations	35 38
Item 3.			Quantitative and Qualitative Disclosures about Market Risk	55 60
Item 4.			Controls and Procedures	56 61
			PART II. OTHER INFORMATION
Item 1.			Legal Proceedings	57 63
Item 1A.			Risk Factors	57 63
Item 2.			Unregistered Sales of Equity Securities and Use of Proceeds	57 63
Item 3.			Defaults Upon Senior Securities	57 63
Item 4.			Mine Safety Disclosures	57 63
Item 5.			Other Information	57 63
Item 6.		Exhibits	~~Exhibits~~64	58
			Index to Exhibits	58 64
		Signatures	~~Signatures~~65	59

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Live Oak Bancshares, Inc.

Condensed Consolidated Balance Sheets

As of ~~June~~September 30, 2022 (unaudited) and December 31, 2021*

(Dollars in thousands)


	June 30, 2022			December 31, 2021				September 30, 2022		December 31, 2021
Assets							Assets
Cash and due from banks	$	580,493		$	187,203		Cash and due from banks	$	335,046	$	187,203
Federal funds sold		51,694			16,547		Federal funds sold	68,324		16,547
Certificates of deposit with other banks		4,250			4,750		Certificates of deposit with other banks	4,250		4,750
Investment securities available-for-sale		927,968			906,052		Investment securities available-for-sale	1,005,372		906,052
Loans held for sale (includes $23,452 and $25,310 measured at fair value, respectively)		1,199,734			1,116,519
Loans and leases held for investment (includes $530,644 and $645,201 measured at fair value, respectively)		5,860,209			5,521,262
Loans held for sale (includes $25,310 measured at fair value at December 31, 2021)							Loans held for sale (includes $25,310 measured at fair value at December 31, 2021)	537,649		1,116,519
Loans and leases held for investment (includes $512,183 and $645,201 measured at fair value, respectively)							Loans and leases held for investment (includes $512,183 and $645,201 measured at fair value, respectively)	6,853,382		5,521,262
Allowance for credit losses on loans and leases		(65,863	)		(63,584	)	Allowance for credit losses on loans and leases	(78,291)		(63,584)
Net loans and leases		5,794,346			5,457,678		Net loans and leases	6,775,091		5,457,678
Premises and equipment, net		257,926			240,196		Premises and equipment, net	260,285		240,196
Foreclosed assets		191			620		Foreclosed assets	1,178		620
Servicing assets		28,661			33,574		Servicing assets	29,081		33,574
Other assets		275,634			250,254		Other assets	298,374		250,254
Total assets	$	9,120,897		$	8,213,393		Total assets	$	9,314,650	$	8,213,393
Liabilities and Shareholders’ Equity							Liabilities and Shareholders’ Equity
Liabilities							Liabilities
Deposits:							Deposits:
Noninterest-bearing	$	119,371		$	89,279		Noninterest-bearing	$	170,336	$	89,279
Interest-bearing		8,036,373			7,022,765		Interest-bearing	8,234,573		7,022,765
Total deposits		8,155,744			7,112,044		Total deposits	8,404,909		7,112,044
Borrowings		86,209			318,289		Borrowings	35,616		318,289
Other liabilities		87,282			67,927		Other liabilities	71,957		67,927
Total liabilities		8,329,235			7,498,260		Total liabilities	8,512,482		7,498,260
Shareholders’ equity							Shareholders’ equity
Preferred stock, no par value, 1,000,000 shares authorized, NaN issued or outstanding at June 30, 2022 and December 31, 2021		—			—
Class A common stock, no par value, 100,000,000 shares authorized, 43,854,011 and 43,494,046 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively		320,924			310,970
Class B common stock, no par value, 10,000,000 shares authorized, NaN issued or outstanding at June 30, 2022 and 125,024 shares issued and outstanding at December 31, 2021		—			1,324
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at September 30, 2022 and December 31, 2021							Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at September 30, 2022 and December 31, 2021	—		—
Class A common stock, no par value, 100,000,000 shares authorized, 43,981,350 and 43,494,046 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively							Class A common stock, no par value, 100,000,000 shares authorized, 43,981,350 and 43,494,046 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively	325,632		310,970
Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at September 30, 2022 and 125,024 shares issued and outstanding at December 31, 2021							Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at September 30, 2022 and 125,024 shares issued and outstanding at December 31, 2021	—		1,324
Retained earnings		530,021			400,893		Retained earnings	571,778		400,893
Accumulated other comprehensive (loss) income		(59,283	)		1,946		Accumulated other comprehensive (loss) income	(95,242)		1,946
Total shareholders’ equity		791,662			715,133		Total shareholders’ equity	802,168		715,133
Total liabilities and shareholders’ equity	$	9,120,897		$	8,213,393		Total liabilities and shareholders’ equity	$	9,314,650	$	8,213,393

*Derived from audited consolidated financial statements.

~~Derived from audited consolidated financial statements.~~

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Income

For the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (unaudited)

(Dollars in thousands, except per share data)


	Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
	2022			2021			2022			2021				2022		2021		2022		2021
Interest income													Interest income
Loans and fees on loans	$	94,157		$	84,780		$	183,355		$	169,773		Loans and fees on loans	$	107,880	$	89,388	$	291,235	$	259,161
Investment securities, taxable		4,046			2,975			7,445			5,904		Investment securities, taxable	5,506		3,174		12,951		9,078
Other interest earning assets		1,044			244			1,229			547		Other interest earning assets	2,448		224		3,677		771
Total interest income		99,247			87,999			192,029			176,224		Total interest income	115,834		92,786		307,863		269,010
Interest expense													Interest expense
Deposits		18,777			14,820			33,125			31,764		Deposits	31,553		14,159		64,678		45,923
Borrowings		536			1,717			1,191			3,048		Borrowings	395		892		1,586		3,940
Total interest expense		19,313			16,537			34,316			34,812		Total interest expense	31,948		15,051		66,264		49,863
Net interest income		79,934			71,462			157,713			141,412		Net interest income	83,886		77,735		241,599		219,147
Provision for loan and lease credit losses		5,267			7,846			7,103			6,973		Provision for loan and lease credit losses	14,169		4,319		21,272		11,292
Net interest income after provision for loan and lease credit losses		74,667			63,616			150,610			134,439		Net interest income after provision for loan and lease credit losses	69,717		73,416		220,327		207,855
Noninterest income													Noninterest income
Loan servicing revenue		6,477			6,218			12,833			12,652		Loan servicing revenue	6,230		6,278		19,063		18,930
Loan servicing asset revaluation		(8,668	)		(3,181	)		(10,237	)		(1,688	)	Loan servicing asset revaluation	(1,324)		(5,878)		(11,561)		(7,566)
Net gains on sales of loans		5,630			16,234			26,607			28,163		Net gains on sales of loans	9,275		18,860		35,882		47,023
Net (loss) gain on loans accounted for under the fair value option		(4,461	)		1,135			(3,945	)		5,353
Net gain (loss) on loans accounted for under the fair value option													Net gain (loss) on loans accounted for under the fair value option	4,420		(1,030)		475		4,323
Equity method investments income (loss)		119,056			(2,278	)		116,932			(3,435	)	Equity method investments income (loss)	29,136		(1,250)		146,068		(4,685)
Equity security investments gains (losses), net		1,655			44,253			1,611			44,358		Equity security investments gains (losses), net	876		176		2,487		44,534
Lease income		2,510			2,616			5,013			5,215		Lease income	2,516		2,527		7,529		7,742
Management fee income		2,558			1,473			4,046			3,407		Management fee income	2,844		1,489		6,890		4,896
Other noninterest income		3,772			3,641			8,337			7,143		Other noninterest income	3,751		4,104		12,088		11,247
Total noninterest income		128,529			70,111			161,197			101,168		Total noninterest income	57,724		25,276		218,921		126,444
Noninterest expense													Noninterest expense
Salaries and employee benefits		46,276			32,900			84,783			64,266		Salaries and employee benefits	43,479		28,202		128,262		92,468
Travel expense		2,358			1,549			4,255			2,208		Travel expense	2,372		1,819		6,627		4,027
Professional services expense		3,988			3,329			6,779			7,160		Professional services expense	2,505		4,251		9,284		11,411
Advertising and marketing expense		2,301			875			4,030			1,527		Advertising and marketing expense	2,621		1,631		6,651		3,158
Occupancy expense		2,773			2,224			5,100			4,336		Occupancy expense	2,519		2,042		7,619		6,378
Technology expense		5,762			5,131			11,815			10,009		Technology expense	7,770		6,150		19,585		16,159
Equipment expense		3,784			3,721			7,600			7,422		Equipment expense	3,761		3,706		11,361		11,128
Other loan origination and maintenance expense		3,022			3,307			6,135			6,634		Other loan origination and maintenance expense	3,376		3,489		9,511		10,123
Renewable energy tax credit investment impairment		50			—			50			3,127		Renewable energy tax credit investment impairment	7,721		60		7,771		3,187
FDIC insurance		2,164			1,704			4,136			3,469		FDIC insurance	2,697		1,670		6,833		5,139
Contributions and donations		5,515			686			6,238			1,480		Contributions and donations	191		523		6,429		2,003
Other expense		2,886			2,132			5,672			4,192		Other expense	4,036		1,916		9,708		6,108
Total noninterest expense		80,879			57,558			146,593			115,830		Total noninterest expense	83,048		55,459		229,641		171,289
Income before taxes		122,317			76,169			165,214			119,777		Income before taxes	44,393		43,233		209,607		163,010
Income tax expense		25,278			12,587			33,666			16,768		Income tax expense	1,525		9,394		35,191		26,162
Net income	$	97,039		$	63,582		$	131,548		$	103,009		Net income	$	42,868	$	33,839	$	174,416	$	136,848
Basic earnings per share	$	2.22		$	1.48		$	3.01		$	2.40		Basic earnings per share	$	0.97	$	0.78	$	3.98	$	3.18
Diluted earnings per share	$	2.16		$	1.41		$	2.92		$	2.29		Diluted earnings per share	$	0.96	$	0.76	$	3.88	$	3.05

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Comprehensive Income

For the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (unaudited)

(Dollars in thousands)

Three Months Ended
June 30,

Six Months Ended
June 30,

2022

2021

2022

2021

Net income

$
97,039

$
63,582

$
131,548

$
103,009

Other comprehensive (loss) income before tax:

Net unrealized (loss) gain on investment securities
arising during the period

(29,967
)

5,257

(80,561
)

(11,031
)
Reclassification adjustment for gain on sale of
securities available-for-sale included in net income

—

—

—

—

Other comprehensive (loss) income before tax

(29,967
)

5,257

(80,561
)

(11,031
)
Income tax benefit (expense)

7,190

(1,262
)

19,332

2,647

Other comprehensive (loss) income, net of tax

(22,777
)

3,995

(61,229
)

(8,384
)
Total comprehensive income

$
74,262

$
67,577

$
70,319

$
94,625


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Net income	$	42,868	$	33,839	$	174,416	$	136,848
Other comprehensive loss before tax:
Net unrealized loss on investment securities available-for-sale during the period	(47,318)		(6,656)		(127,879)		(17,687)
Reclassification adjustment for gain on sale of securities available-for-sale included in net income	—		—		—		—
Other comprehensive loss before tax	(47,318)		(6,656)		(127,879)		(17,687)
Income tax benefit	11,359		1,598		30,691		4,245
Other comprehensive loss, net of tax	(35,959)		(5,058)		(97,188)		(13,442)
Total comprehensive income	$	6,909	$	28,781	$	77,228	$	123,406

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity

For the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (unaudited)

(Dollars in thousands)

	Three Months Ended
	Common stock											Accumulated other							Three Months Ended
	Shares								Retained			comprehensive			Total				Common stock					Retained earnings				Accumulated other comprehensive income (loss)			Total equity
	Class A		Class B			Amount			earnings			income (loss)			equity				Shares		Amount
Balance at March 31, 2022		43,787,660		—		$	315,607		$	434,226		$	(36,506	)	$	713,327
																			Class A	Class B	Amount		Amount							Retained earnings			Accumulated other comprehensive income (loss)	Total equity
Balance at June 30, 2022																		Balance at June 30, 2022	43,854,011	—			Amount			$	530,021	$	(59,283)
Net income		—		—			—			97,039			—			97,039		Net income	—	—	—			42,868		—
Other comprehensive loss		—		—			—			—			(22,777	)		(22,777	)	Other comprehensive loss	—	—	—			—				(35,959)			(35,959)
Issuance of restricted stock		17,156		—			—			—			—			—		Issuance of restricted stock	59,603	—	—			—				—			—
Tax withholding related to vesting of restricted stock and other		—		—			(197	)		—			—			(197	)	Tax withholding related to vesting of restricted stock and other	—	—	(1,362)			—				—			(1,362)
Employee stock purchase program																		Employee stock purchase program	18,264	—	532			—				—			532
Stock option exercises		49,195		—			434			—			—			434		Stock option exercises	49,472	—	497			—				—			497
Stock option compensation expense		—		—			234			—			—			234		Stock option compensation expense	—	—	261			—				—			261
Restricted stock compensation expense		—		—			4,846			—			—			4,846		Restricted stock compensation expense	—	—	4,780			—				—			4,780
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense		—		—			—			71			—			71		Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense	—	—	—			208				—			208
Cash dividends ($0.03 per share)		—		—			—			(1,315	)		—			(1,315	)	Cash dividends ($0.03 per share)	—	—	—			(1,319)				—			(1,319)
Balance at June 30, 2022		43,854,011		—		$	320,924		$	530,021		$	(59,283	)	$	791,662
Balance at September 30, 2022																		Balance at September 30, 2022	43,981,350	—	$	325,632		$	571,778			$	(95,242)		$	802,168

Balance at March 31, 2021		42,259,091		692,253		$	305,855		$	275,377		$	9,128		$	590,360
Balance at June 30, 2021																		Balance at June 30, 2021	42,754,133	510,327	$	305,213		$	339,011			$	13,123		$	657,347
Net income		—		—			—			63,582			—			63,582		Net income	—	—	—			33,839				—			33,839
Other comprehensive income		—		—			—			—			3,995			3,995
Other comprehensive loss																		Other comprehensive loss	—	—	—			—				(5,058)			(5,058)
Issuance of restricted stock		124,607		—			—			—			—			—		Issuance of restricted stock	16,819	—	—			—				—			—
Tax withholding related to vesting of restricted stock and other		—		—			(5,713	)		—			—			(5,713	)	Tax withholding related to vesting of restricted stock and other	—	—	(504)			—				—			(504)
Employee stock purchase program																		Employee stock purchase program	7,988	—	374			—				—			374
Stock option exercises		188,509		—			951			—			—			951		Stock option exercises	91,747	—	693			—				—			693
Stock option compensation expense		—		—			353			—			—			353		Stock option compensation expense	—	—	384			—				—			384
Restricted stock compensation expense		—		—			3,767			—			—			3,767		Restricted stock compensation expense	—	—	3,329			—				—			3,329
Non-voting common stock converted to voting common stock in private sale		181,926		(181,926	)		—			—			—			—
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense		—		—			—			1,349			—			1,349		Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense	—	—	—			320				—			320
Cash dividends ($0.03 per share)		—		—			—			(1,297	)		—			(1,297	)	Cash dividends ($0.03 per share)	—	—	—			(1,301)				—			(1,301)
Balance at June 30, 2021		42,754,133		510,327		$	305,213		$	339,011		$	13,123		$	657,347
Balance at September 30, 2021																		Balance at September 30, 2021	42,870,687	510,327	$	309,489		$	371,869			$	8,065		$	689,423

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)

For the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (unaudited)

(Dollars in thousands)


	Six Months Ended																		Nine Months Ended
	Common stock											Accumulated other							Common stock					Retained earnings			Accumulated other comprehensive income (loss)			Total equity
	Shares								Retained			comprehensive			Total				Shares		Amount
	Class A		Class B			Amount			earnings			income (loss)			equity				Class A	Class B			Retained earnings			Accumulated other comprehensive income (loss)
Balance at December 31, 2021		43,494,046		125,024		$	312,294		$	400,893		$	1,946		$	715,133		Balance at December 31, 2021	43,494,046	125,024	Amount						$	312,294		$	400,893	$	1,946	$	715,133
Net income		—		—			—			131,548			—			131,548		Net income	—	—	—						174,416		—	174,416
Other comprehensive loss		—		—			—			—			(61,229	)		(61,229	)	Other comprehensive loss	—	—	—			—			(97,188)			(97,188)
Issuance of restricted stock		112,693		—			—			—			—			—		Issuance of restricted stock	172,296	—	—			—			—			—
Tax withholding related to vesting of restricted stock and other		—		—			(3,091	)		—			—			(3,091	)	Tax withholding related to vesting of restricted stock and other	—	—	(4,453)			—			—			(4,453)
Employee stock purchase program		11,119		—			534			—			—			534		Employee stock purchase program	29,383	—	1,066			—			—			1,066
Stock option exercises		111,129		—			1,153			—			—			1,153		Stock option exercises	160,601	—	1,650			—			—			1,650
Stock option compensation expense		—		—			625			—			—			625		Stock option compensation expense	—	—	886			—			—			886
Restricted stock compensation expense		—		—			9,409			—			—			9,409		Restricted stock compensation expense	—	—	14,189			—			—			14,189
Non-voting common stock converted to voting common stock in private sale		125,024		(125,024	)		—			—			—			—		Non-voting common stock converted to voting common stock in private sale	125,024	(125,024)	—			—			—			—
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense		—		—			—			207			—			207		Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense	—	—	—			415			—			415
Cash dividends ($0.06 per share)		—		—			—			(2,627	)		—			(2,627	)
Balance at June 30, 2022		43,854,011		—		$	320,924		$	530,021		$	(59,283	)	$	791,662
Cash dividends ($0.09 per share)																		Cash dividends ($0.09 per share)	—	—	—			(3,946)			—			(3,946)
Balance at September 30, 2022																		Balance at September 30, 2022	43,981,350	—	$	325,632		$	571,778		$	(95,242)		$	802,168

Balance at December 31, 2020		41,344,689		1,107,757		$	310,619		$	235,724		$	21,507		$	567,850		Balance at December 31, 2020	41,344,689	1,107,757	$	310,619		$	235,724		$	21,507		$	567,850
Net income		—		—			—			103,009			—			103,009		Net income	—	—	—			136,848			—			136,848
Other comprehensive loss		—		—			—			—			(8,384	)		(8,384	)	Other comprehensive loss	—	—	—			—			(13,442)			(13,442)
Issuance of restricted stock		416,823		—			—			—			—			—		Issuance of restricted stock	433,642	—	—			—			—			—
Tax withholding related to vesting of restricted stock and other		—		—			(17,000	)		—			—			(17,000	)	Tax withholding related to vesting of restricted stock and other	—	—	(17,504)			—			—			(17,504)
Employee stock purchase program		5,686		—			296			—			—			296		Employee stock purchase program	13,674	—	670			—			—			670
Stock option exercises		389,505		—			2,164			—			—			2,164		Stock option exercises	481,252	—	2,857			—			—			2,857
Stock option compensation expense		—		—			697			—			—			697		Stock option compensation expense	—	—	1,081			—			—			1,081
Restricted stock compensation expense		—		—			8,437			—			—			8,437		Restricted stock compensation expense	—	—	11,766			—			—			11,766
Non-voting common stock converted to voting common stock in private sale		597,430		(597,430	)		—			—			—			—		Non-voting common stock converted to voting common stock in private sale	597,430	(597,430)	—			—			—			—
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense		—		—			—			2,857			—			2,857		Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense	—	—	—			3,177			—			3,177
Cash dividends ($0.06 per share)		—		—			—			(2,579	)		—			(2,579	)
Balance at June 30, 2021		42,754,133		510,327		$	305,213		$	339,011		$	13,123		$	657,347
Cash dividends ($0.09 per share)																		Cash dividends ($0.09 per share)	—	—	—			(3,880)			—			(3,880)
Balance at September 30, 2021																		Balance at September 30, 2021	42,870,687	510,327	$	309,489		$	371,869		$	8,065		$	689,423

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows

For the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (unaudited)

(Dollars in thousands)


	Six Months Ended June 30,							Nine Months Ended September 30,
	2022			2021				2022		2021
Cash flows from operating activities							Cash flows from operating activities
Net income	$	131,548		$	103,009		Net income	$	174,416	$	136,848
Adjustments to reconcile net income to net cash provided (used) by operating activities:							Adjustments to reconcile net income to net cash provided (used) by operating activities:
Depreciation and amortization		10,553			10,566		Depreciation and amortization	15,626		15,894
Provision for loan and lease credit losses		7,103			6,973		Provision for loan and lease credit losses	21,272		11,292
Amortization of premium on securities, net of accretion		2,378			3,489		Amortization of premium on securities, net of accretion	3,019		5,005
Deferred tax expense		17,439			6,481		Deferred tax expense	17,258		9,493
Originations of loans held for sale		(495,699	)		(654,707	)	Originations of loans held for sale	(787,633)		(1,062,694)
Proceeds from sales of loans held for sale		529,989			456,873		Proceeds from sales of loans held for sale	796,286		794,892
Net gains on sale of loans held for sale		(26,607	)		(28,163	)	Net gains on sale of loans held for sale	(35,882)		(47,023)
Net loss (gain) on sale of foreclosed assets		41			(100	)	Net loss (gain) on sale of foreclosed assets	49		(798)
Net loss (gain) on loans accounted for under fair value option		3,945			(5,353	)
Net gain on loans accounted for under fair value option							Net gain on loans accounted for under fair value option	(475)		(4,323)
Net decrease (increase) in servicing assets		4,913			(3,048	)	Net decrease (increase) in servicing assets	4,493		(50)
Net gain on disposal of long-lived asset		—			(114	)	Net gain on disposal of long-lived asset	—		(114)
Net loss (gain) on disposal of property and equipment		22			(48	)	Net loss (gain) on disposal of property and equipment	31		(48)
Impairment on premises and equipment, net		—			904		Impairment on premises and equipment, net	—		904
Equity method investments (income) loss		(116,932	)		3,435		Equity method investments (income) loss	(146,068)		4,685
Equity security investments (gains) losses, net		(1,611	)		(44,358	)	Equity security investments (gains) losses, net	(2,487)		(44,534)
Renewable energy tax credit investment impairment		50			3,127		Renewable energy tax credit investment impairment	7,771		3,187
Stock option compensation expense		625			697		Stock option compensation expense	886		1,081
Restricted stock compensation expense		9,409			8,437		Restricted stock compensation expense	14,189		11,766
Stock based compensation excess tax benefit		1,106			8,430		Stock based compensation excess tax benefit	876		8,882
Lease right-of-use assets and liabilities, net							Lease right-of-use assets and liabilities, net	252		(3)
Changes in assets and liabilities:							Changes in assets and liabilities:
Lease right-of-use assets and liabilities, net		569			(2	)
Other assets		(11,017	)		4,626		Other assets	12,377		19,171
Other liabilities		9,847			(185	)	Other liabilities	2,072		2,279
Net cash provided (used) by operating activities		77,671			(119,031	)	Net cash provided (used) by operating activities	98,328		(134,208)
Cash flows from investing activities							Cash flows from investing activities
Purchases of securities available-for-sale		(200,285	)		(212,935	)
Proceeds from sales, maturities, calls, and principal paydown of securities available-for-sale		95,429			130,617
Purchases of investment securities available-for-sale							Purchases of investment securities available-for-sale	(360,058)		(317,711)
Proceeds from sales, maturities, calls, and principal paydown of investment securities available-for-sale							Proceeds from sales, maturities, calls, and principal paydown of investment securities available-for-sale	129,840		183,740
Proceeds from SBA reimbursement/sale of foreclosed assets, net		333			3,141		Proceeds from SBA reimbursement/sale of foreclosed assets, net	432		6,542
Maturities of certificates of deposits with other banks		500			500		Maturities of certificates of deposits with other banks	500		500
Loan and lease originations and principal collections, net		(449,892	)		38,141		Loan and lease originations and principal collections, net	(746,991)		167,475
Proceeds from sale of long-lived asset		—			8,988		Proceeds from sale of long-lived asset	—		8,988
Purchases of equity security investments							Purchases of equity security investments	(9,213)		(226)
Purchases of equity method investments							Purchases of equity method investments	(30,178)		(14,669)
Proceeds from sale of equity security investment		—			15,000		Proceeds from sale of equity security investment	369		15,000
Proceeds from sale of equity method investment		125,321			—
Proceeds from sale of premises and equipment		2			84
Proceeds from sale of equity method investments							Proceeds from sale of equity method investments	147,713		—

Purchases of premises and equipment, net		(28,231	)		(1,232	)	Purchases of premises and equipment, net	(35,631)		(1,580)
Net cash used by investing activities		(456,823	)		(17,696	)
Net cash (used) provided by investing activities							Net cash (used) provided by investing activities	$	(903,217)	$	48,059

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents

Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows (Continued)

For the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (unaudited)

(Dollars in thousands)


	Six Months Ended June 30,							Nine Months Ended September 30,
	2022			2021				2022		2021
Cash flows from financing activities							Cash flows from financing activities
Net increase in deposits	$	1,043,700		$	808,005		Net increase in deposits	$	1,292,865	$	1,103,785
Proceeds from borrowings		12,051			594,791		Proceeds from borrowings	12,074		594,820
Repayment of borrowings		(244,131	)		(1,128,446	)	Repayment of borrowings	(294,747)		(1,565,885)
Stock option exercises		1,153			2,164		Stock option exercises	1,650		2,857
Employee stock purchase program		534			296		Employee stock purchase program	1,066		670
Withholding cash issued in lieu of restricted stock and other		(3,091	)		(17,000	)	Withholding cash issued in lieu of restricted stock and other	(4,453)		(17,504)
Shareholder dividend distributions		(2,627	)		(2,579	)	Shareholder dividend distributions	(3,946)		(3,880)
Net cash provided by financing activities		807,589			257,231		Net cash provided by financing activities	1,004,509		114,863
Net increase in cash and cash equivalents		428,437			120,504		Net increase in cash and cash equivalents	199,620		28,714
Cash and cash equivalents, beginning		203,750			318,320		Cash and cash equivalents, beginning	203,750		318,320
Cash and cash equivalents, ending	$	632,187		$	438,824		Cash and cash equivalents, ending	$	403,370	$	347,034

Supplemental disclosures of cash flow information							Supplemental disclosures of cash flow information
Interest paid	$	34,850		$	35,687		Interest paid	$	66,975	$	51,846
Income tax paid, net		6,778			9,043		Income tax paid, net	17,128		16,546

Supplemental disclosures of noncash operating, investing, and financing activities							Supplemental disclosures of noncash operating, investing, and financing activities
Unrealized holding losses on available-for-sale securities, net of taxes	$	(61,229	)	$	(8,384	)
Unrealized holding losses on investment securities available-for-sale, net of taxes							Unrealized holding losses on investment securities available-for-sale, net of taxes	$	(97,188)	$	(13,442)
Transfers from loans and leases to foreclosed real estate and other repossessions or SBA receivable		11,278			9,837		Transfers from loans and leases to foreclosed real estate and other repossessions or SBA receivable	14,880		10,782
Net transfers between foreclosed real estate and SBA receivable		55			150		Net transfers between foreclosed real estate and SBA receivable	139		(1,643)
Transfer of loans held for sale to loans and leases held for investment		88,915			434,322		Transfer of loans held for sale to loans and leases held for investment	843,639		617,475
Transfer of loans and leases held for investment to loans held for sale		227,705			156,698		Transfer of loans and leases held for investment to loans held for sale	356,429		247,680
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense		207			2,857		Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense	415		3,177
Recording of secured borrowing		—			3,993		Recording of secured borrowing	—		3,993
Equity method investment commitments		10,566			—		Equity method investment commitments	14,732		—
Equity security investment commitments		415			2,250		Equity security investment commitments	394		2,250

See Notes to Unaudited Condensed Consolidated Financial Statements

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

Nature of Operations

Live Oak Bancshares, Inc. (~~collectively~~(collectively with its subsidiaries including Live Oak Banking Company, the “Company”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ~~("USDA"~~(“USDA”) Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("(“B~~&I"~~&I”) loan programs.

The Company’s wholly owned subsidiaries include the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), ~~and~~ Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC “TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth. JAM was previously a wholly owned subsidiary of Live Oak Private Wealth.

TLH was formed in the third quarter of 2022 to hold land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers.

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.

The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised of interest income. Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also ~~has less routinely generated~~generates gains and losses arising from its financial technology investments in its fintech segment.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

General

In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2022 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2022. The Unaudited Condensed Consolidated Balance Sheet as of December 31, 2021 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities Exchange Commission on February 24, 2022 (SEC File No. 001-37497) (the ~~"2021~~“2021 Form ~~10-K"~~10-K”). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2021 Form 10-K. These ~~unaudited interim condensed consolidated financial statements~~Unaudited Interim Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 2021 Form 10-K.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

The preparation of financial statements in conformity with United States generally accepted accounting principles or (“GAAP”) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.

Business Segments

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two reportable operating segments: Banking and Fintech, as discussed more fully in Note 11. Segments. In determining the appropriateness of a segment definition, the Company considers the criteria of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 280, Segment Reporting.

Reclassifications

Certain reclassifications have been made to the prior period’s ~~unaudited condensed consolidated financial statements~~Unaudited Condensed Consolidated Financial Statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these ~~reclassifications~~.

reclassifications.

Note 2. Recent Accounting Pronouncements

In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for and can be adopted by the Company as of March 12, 2020, through December 31, 2022. The Company does not expect this standard will have a material impact on its consolidated financial statements. To address the discontinuance of LIBOR, the Company has stopped originating variable LIBOR-based loans effective December 31, 2021 and has started to negotiate loans using the preferred replacement index, the Secured Overnight Financing Rate (“SOFR”) or a relevant duration U.S. Treasury rate. For currently outstanding LIBOR-based loans, the timing and manner in which each customer’s contract transitions from LIBOR to another rate will vary on a case-by-case basis. The Company expects to complete all transitions by the second quarter of 2023 or at the next repricing date if later in 2023.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

In March 2022, the FASB issued ASU No. 2022-02 “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, for public business entities, ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20, Financial Instruments – Credit Losses – Measured at Amortized Cost. The amendments in this standard will be effective for the Company on January 1, 2023. The Company does not believe this standard will have a material impact on its consolidated financial statements.

In June 2022, the FASB issued ASU No. 2022-03 “Fair Value Measurement (Topic 820) Fair Value Measurement of Equity Securities Subject to Contractual Restrictions” (“ASU 2022-03”). ASU 2022-03 indicates a contractual sale restriction on equity securities should not be considered in measuring fair value, however, disclosure should be made about such restrictions. The amendments in this standard will be effective for the Company on January 1, 2024. The Company does not believe this standard will have a material impact on its consolidated financial statements.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

Note 3. Earnings Per Share

Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.


	Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021			2022		2021		2022		2021
Basic earnings per share:									Basic earnings per share:
Net income	$	97,039	$	63,582	$	131,548	$	103,009	Net income	$	42,868	$	33,839	$	174,416	$	136,848
Weighted-average basic shares outstanding		43,824,707		43,173,312		43,763,681		42,924,844	Weighted-average basic shares outstanding	43,914,920		43,329,889		43,814,648		43,061,642
Basic earnings per share	$	2.22	$	1.48	$	3.01	$	2.40	Basic earnings per share	$	0.97	$	0.78	$	3.98	$	3.18
Diluted earnings per share:									Diluted earnings per share:
Net income, for diluted earnings per share	$	97,039	$	63,582	$	131,548	$	103,009	Net income, for diluted earnings per share	$	42,868	$	33,839	$	174,416	$	136,848
Total weighted-average basic shares outstanding		43,824,707		43,173,312		43,763,681		42,924,844	Total weighted-average basic shares outstanding	43,914,920		43,329,889		43,814,648		43,061,642
Add effect of dilutive stock options and restricted stock grants		978,571		1,889,080		1,252,082		1,956,158	Add effect of dilutive stock options and restricted stock grants	882,189		1,710,801		1,128,784		1,874,372
Total weighted-average diluted shares outstanding		44,803,278		45,062,392		45,015,763		44,881,002	Total weighted-average diluted shares outstanding	44,797,109		45,040,690		44,943,432		44,936,014
Diluted earnings per share	$	2.16	$	1.41	$	2.92	$	2.29	Diluted earnings per share	$	0.96	$	0.76	$	3.88	$	3.05
Anti-dilutive shares		869,753		9,319		869,753		9,319
Anti-dilutive stock options and restricted shares									Anti-dilutive stock options and restricted shares	1,335,254		207,811		1,335,254		207,811

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 4. Securities

Available-for-Sale

The carrying amount of securities and their approximate fair values are reflected in the following table:

June 30, 2022	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value

September 30, 2022									September 30, 2022	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
US government agencies	$	17,446	$	12	$	71	$	17,387	US government agencies	$	20,447	$	—	$	398	$	20,049
Mortgage-backed securities		982,788		503		78,365		904,926	Mortgage-backed securities	1,106,515		240		124,914		981,841
Municipal bonds		3,235		—		70		3,165	Municipal bonds	3,229		—		247		2,982
Other debt securities		2,500		—		10		2,490	Other debt securities	500		—		—		500
Total	$	1,005,969	$	515	$	78,516	$	927,968	Total	$	1,130,691	$	240	$	125,559	$	1,005,372

December 31, 2021									December 31, 2021
US government agencies	$	10,444	$	193	$	—	$	10,637	US government agencies	$	10,444	$	193	$	—	$	10,637
Mortgage-backed securities		887,302		14,246		12,209		889,339	Mortgage-backed securities	887,302		14,246		12,209		889,339
Municipal bonds		3,246		333		3		3,576	Municipal bonds	3,246		333		3		3,576
Other debt securities		2,500		—		—		2,500	Other debt securities	2,500		—		—		2,500
Total	$	903,492	$	14,772	$	12,212	$	906,052	Total	$	903,492	$	14,772	$	12,212	$	906,052

During the three months ended ~~June~~September 30, 2022, 9two mortgage-backed securities totaling ~~$18.8~~$3.8 million were settled. During the three months ended ~~June~~September 30, 2021, 1two mortgage-backed securities totaling $6.2 million were settled.

During the nine months ended September 30, 2022, twenty mortgage-backed securities totaling $36.5 million were settled. During the nine months ended September 30, 2021, one US government agency matured at $5.0 million and 4eight mortgage-backed securities totaling ~~$10.4~~$23.1 million were settled.

During the six months ended June 30, 2022, 18 mortgage-backed securities totaling $32.7 million were settled. During the six months ended June 30, 2021, 1 US government agency matured at $5.0 million and 6 mortgage-backed securities totaling $16.9 million were settled.

Accrued interest receivable on available-for-sale securities totaled ~~$2.3~~$2.9 million and $1.9 million at ~~June~~September 30, 2022 and December 31, 2021, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.

	Less Than 12 Months				12 Months or More				Total
June 30, 2022	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
														Less Than 12 Months				12 Months or More				Total
September 30, 2022													September 30, 2022	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
US government agencies	$	9,375	$	71	$	—	$	—	$	9,375	$	71	US government agencies	$	20,049	$	398	$	—	$	—	$	20,049	$	398
Mortgage-backed securities		637,947		44,226		216,231		34,139		854,178		78,365	Mortgage-backed securities	623,625		52,828		332,084		72,086		955,709		124,914
Municipal bonds		3,072		64		93		6		3,165		70	Municipal bonds	2,889		242		93		5		2,982		247
Other debt securities		490		10		—		—		490		10
Total	$	650,884	$	44,371	$	216,324	$	34,145	$	867,208	$	78,516	Total	$	646,563	$	53,468	$	332,177	$	72,091	$	978,740	$	125,559

	Less Than 12 Months				12 Months or More				Total
December 31, 2021	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Mortgage-backed securities	$	479,322	$	8,503	$	110,633	$	3,706	$	589,955	$	12,209
Municipal bonds		—		—		96		3		96		3
Total	$	479,322	$	8,503	$	110,729	$	3,709	$	590,051	$	12,212


	Less Than 12 Months				12 Months or More				Total
December 31, 2021	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Mortgage-backed securities	$	479,322	$	8,503	$	110,633	$	3,706	$	589,955	$	12,209
Municipal bonds	—		—		96		3		96		3
Total	$	479,322	$	8,503	$	110,729	$	3,709	$	590,051	$	12,212

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At ~~June~~September 30, 2022, there were ~~NaN~~one hundred twenty-eight mortgage-backed securities and 1one municipal bond in unrealized loss positions for greater than 12 months. There were 3six US government agency securities, ~~NaN~~two hundred eighty-three mortgage-backed securities, 1and one municipal bond ~~and 1 other debt security~~ in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 2021 were comprised of ~~NaN~~thirty-one mortgage-backed securities and 1one municipal bond in unrealized loss positions for greater than 12 months, and ~~NaN~~one hundred forty-two mortgage-backed securities in unrealized loss positions for less than 12 months.

These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the ~~issuer’s~~issuers' ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, ~~NaN~~none of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.

All mortgage-backed securities in the Company’s portfolio at ~~June~~September 30, 2022 and December 31, 2021 were backed by U.S. government sponsored enterprises (“GSEs”).

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

The following is a summary of investment securities by maturity:


	June 30, 2022					September 30, 2022
	Available-for-Sale					Available-for-Sale
	Amortized cost		Fair value			Amortized cost		Fair value
US government agencies					US government agencies
Within one year	$	7,503	$	7,502	Within one year	$	7,502	$	7,494
One to five years		9,943		9,885	One to five years	12,945		12,555
Total		17,446		17,387	Total	20,447		20,049
Mortgage-backed securities					Mortgage-backed securities
One to five years		121,946		117,826	One to five years	154,971		145,228
Five to ten years		224,820		206,806	Five to ten years	208,714		181,882
After 10 years		636,022		580,294	After 10 years	742,830		654,731
Total		982,788		904,926	Total	1,106,515		981,841
Municipal bonds					Municipal bonds
Five to ten years		3,136		3,072

After 10 years		99		93	After 10 years	3,229		2,982
Total		3,235		3,165	Total	3,229		2,982
Other debt securities					Other debt securities
Within one year		500		490	Within one year	500		500
One to five years		2,000		2,000

Total		2,500		2,490	Total	500		500

Total	$	1,005,969	$	927,968	Total	$	1,130,691	$	1,005,372

Mortgage-backed securities are included in maturity categories based on their contractual maturity date. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

There were 0no securities pledged at ~~June~~September 30, 2022 or December 31, 2021.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Other

Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets. The below tables provide additional information related to investments accounted for under these two methods.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

Equity Method Accounting

The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at ~~June~~September 30, 2022 and December 31, 2021 is reflected in the following table:

June 30, 2022

December 31, 2021

Amount

Ownership %

Amount

Ownership %

Apiture, Inc.

$
63,402

40.3
%

$
52,323

39.1
%
Canapi Ventures SBIC Fund, LP ^{(1) (4)}

19,435

2.9
%

19,431

2.9
%
Canapi Ventures Fund, LP ^{(2) (4)}

2,407

1.5
%

2,402

1.5
%
Canapi Ventures Fund II, LP ^{(3) (4)}

7,500

1.7
%

—

N/A

Other fintech investments in private companies ⁽⁵⁾

248

Various

5,330

Various

Other ⁽⁶⁾

12,284

Various

4,664

Various

Total

$
105,276

$
84,150


	September 30, 2022				December 31, 2021
	Amount		Ownership %		Amount		Ownership %
Apiture, Inc.	$	61,806	40.3	%	$	52,323	39.1	%
Canapi Ventures SBIC Fund, LP (1) (5)	19,261		2.9	%	19,431		2.9	%
Canapi Ventures Fund, LP (2) (5)	2,388		1.5	%	2,402		1.5	%
Canapi Ventures Fund II, LP (3) (5)	7,451		1.6	%	—		N/A
Canapi Ventures SBIC Fund II, LP (4) (5)	8,000		3.7	%	—		N/A
Other Fintech investments in private companies (6)	240		Various		5,330		Various
Other (7)	12,873		Various		4,664		Various
Total	$	112,019			$	84,150


(1)			Includes unfunded commitments of ~~$5.8~~$5.5 million and $6.8 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively.


(2)			Includes unfunded commitments of ~~$652~~$632 thousand and $770 thousand as of ~~June~~September 30, 2022 and December 31, 2021, respectively.


(3)			Includes unfunded commitments of ~~$7.1~~$6.8 million as of ~~June~~September 30, 2022. There were 0no unfunded commitments as of December 31, 2021.


(4)			Includes unfunded commitments of $7.9 million as of September 30, 2022. There were no unfunded commitments as of December 31, 2021.


(5)			Investee is accounted for under equity method due to the Company's participation as an investment advisor.

~~(5)~~
(6)			As of ~~June~~September 30, 2022, ~~other fintech~~Other Fintech investments include ~~Payrailz, LLC and Kwipped, Inc. As of December 31, 2021, other fintech investments include Finxact, Inc., Payrailz, LLC and~~ Kwipped, Inc. On August 31, 2022, the Company sold its investment in Payrailz, LLC, resulting in a pre-tax gain of $28.4 million, and on April 1, 2022 the Company sold its investment in Finxact, Inc. resulting in a pre-tax gain of $120.5 million. As of December 31, 2021 Other Fintech investments include Finxact, Inc., Payrailz, LLC and Kwipped, Inc. Investees are accounted for under equity method due to the Company's ability to exercise significant influence through executive management's board involvement.

~~(6)~~(7)

Other includes affordable housing and solar income tax credit projects. ~~Includes unfunded commitments of $3.5 million as of June 30, 2022. There were 0 unfunded commitments as of December 31, 2021.~~

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Equity Security Accounting

The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of ~~June~~September 30, 2022 and as of and for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 is reflected in the following table:


				As of and for the six month period ended							As of and for the nine month period ended
	Cumulative Adjustments			June 30, 2022		June 30, 2021			Cumulative Adjustments		September 30, 2022		September 30, 2021
Carrying value ⁽¹⁾				$	72,760	$	62,341	Carrying value (1)			$	76,438	$	62,341
Carrying value adjustments:								Carrying value adjustments:
Impairment	$	—			—		—	Impairment	$	—	—		—
Upward changes for observable prices ⁽²⁾		49,961			1,492		30,197	Upward changes for observable prices (2)	50,492		2,022		30,197
Downward changes for observable prices		(86	)		—		—	Downward changes for observable prices	(86)		—		—
Net upward change	$	49,875		$	1,492	$	30,197	Net upward change	$	50,406	$	2,022	$	30,197


(1)			Includes ~~$3.2~~$3.1 million and ~~$2.1~~$2.6 million in unfunded commitments as of ~~June~~September 30, 2022, and ~~June~~September 30, 2021, respectively.


(2)			~~Excludes~~Cumulative adjustments excludes $13.9 million in realized ~~cash~~ gains for ~~the~~ sale of an investment in the second quarter of 2021.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company recognized unrealized gains on all equity securities held at the reporting date of ~~$1.5 million~~$493 thousand and ~~$1.4~~$1.9 million, respectively. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company recognized unrealized gains on all equity securities held at the reporting date of ~~$30.2 million.~~

$12 thousand and $44.0 million, respectively.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 5. Loans and Leases Held for Investment and Credit Quality

The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.

	Current or Less than 30 Days Past Due			30-89 Days Past Due			90 Days or More Past Due			Total Past Due			Total Carried at Amortized Cost			Loans Accounted for Under the Fair Value Option¹			Total Loans and Leases
June 30, 2022
																							Current or Less than 30 Days Past Due		30-89 Days Past Due		90 Days or More Past Due		Total Past Due		Total Carried at Amortized Cost		Loans Accounted for Under the Fair Value Option1		Total Loans and Leases
September 30, 2022																						September 30, 2022
Commercial & Industrial																						Commercial & Industrial
Small Business Banking	$	1,232,869		$	5,399		$	13,240		$	18,639		$	1,251,508		$	210,986		$	1,462,494		Small Business Banking	$	1,660,870	$	5,643	$	16,643	$	22,286	$	1,683,156	$	194,709	$	1,877,865
Specialty Lending		1,122,411			554			166			720			1,123,131			56,441			1,179,572		Specialty Lending	1,256,847		3,089		166		3,255		1,260,102		76,483		1,336,585
Paycheck Protection Program		63,851			14			10			24			63,875			—			63,875		Paycheck Protection Program	24,367		—		—		—		24,367		—		24,367
Total		2,419,131			5,967			13,416			19,383			2,438,514			267,427			2,705,941		Total	2,942,084		8,732		16,809		25,541		2,967,625		271,192		3,238,817
Construction & Development																						Construction & Development
Small Business Banking		323,530			—			1,366			1,366			324,896			—			324,896		Small Business Banking	453,015		—		23		23		453,038		—		453,038
Specialty Lending		98,298			—			—			—			98,298			—			98,298		Specialty Lending	127,001		—		—		—		127,001		—		127,001
Total		421,828			—			1,366			1,366			423,194			—			423,194		Total	580,016		—		23		23		580,039		—		580,039
Commercial Real Estate																						Commercial Real Estate
Small Business Banking		1,722,856			7,609			1,204			8,813			1,731,669			199,197			1,930,866		Small Business Banking	1,993,613		10,292		2,547		12,839		2,006,452		180,249		2,186,701
Specialty Lending		365,214			—			1,631			1,631			366,845			19,879			386,724		Specialty Lending	390,299		—		—		—		390,299		17,326		407,625
Total		2,088,070			7,609			2,835			10,444			2,098,514			219,076			2,317,590		Total	2,383,912		10,292		2,547		12,839		2,396,751		197,575		2,594,326
Commercial Land																						Commercial Land
Small Business Banking		371,299			—			1,917			1,917			373,216			44,141			417,357		Small Business Banking	402,545		—		1,917		1,917		404,462		43,416		447,878
Total		371,299			—			1,917			1,917			373,216			44,141			417,357		Total	402,545		—		1,917		1,917		404,462		43,416		447,878
Total	$	5,300,328		$	13,576		$	19,534		$	33,110		$	5,333,438		$	530,644		$	5,864,082		Total	$	6,308,557	$	19,024	$	21,296	$	40,320	$	6,348,877	$	512,183	$	6,861,060
Net deferred fees																				(3,873	)	Net deferred fees													(7,678)
Loans and Leases, Net																			$	5,860,209		Loans and Leases, Net													$	6,853,382

Guaranteed Balance	$	1,903,647		$	11,105		$	14,428		$	25,533		$	1,929,180		$	58,045		$	1,987,225		Guaranteed Balance	$	2,561,284	$	15,496	$	18,199	$	33,695	$	2,594,979	$	55,376	$	2,650,355
% Guaranteed		35.9	%		81.8	%		73.9	%		77.1	%		36.2	%		10.9	%		33.9	%	% Guaranteed	40.6%		81.5%		85.5%		83.6%		40.9%		10.8%		38.6%

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements


	Current or Less than 30 Days Past Due			30-89 Days Past Due			90 Days or More Past Due			Total Past Due			Total Carried at Amortized Cost			Loans Accounted for Under the Fair Value Option¹			Total Loans and Leases				Current or Less than 30 Days Past Due		30-89 Days Past Due		90 Days or More Past Due		Total Past Due		Total Carried at Amortized Cost		Loans Accounted for Under the Fair Value Option1		Total Loans and Leases
December 31, 2021																						December 31, 2021
Commercial & Industrial																						Commercial & Industrial
Small Business Banking	$	1,103,915		$	13,171		$	7,320		$	20,491		$	1,124,406		$	248,806		$	1,373,212		Small Business Banking	$	1,103,915	$	13,171	$	7,320	$	20,491	$	1,124,406	$	248,806	$	1,373,212
Specialty Lending		875,367			—			—			—			875,367			64,525			939,892		Specialty Lending	875,367		—		—		—		875,367		64,525		939,892
Paycheck Protection Program		266,893			68			1,414			1,482			268,375			—			268,375		Paycheck Protection Program	266,893		68		1,414		1,482		268,375		—		268,375
Total		2,246,175			13,239			8,734			21,973			2,268,148			313,331			2,581,479		Total	2,246,175		13,239		8,734		21,973		2,268,148		313,331		2,581,479
Construction & Development																						Construction & Development
Small Business Banking		275,786			—			1,366			1,366			277,152			—			277,152		Small Business Banking	275,786		—		1,366		1,366		277,152		—		277,152
Specialty Lending		82,014			—			—			—			82,014			—			82,014		Specialty Lending	82,014		—		—		—		82,014		—		82,014
Total		357,800			—			1,366			1,366			359,166			—			359,166		Total	357,800		—		1,366		1,366		359,166		—		359,166
Commercial Real Estate																						Commercial Real Estate
Small Business Banking		1,577,765			5,802			10,761			16,563			1,594,328			250,856			1,845,184		Small Business Banking	1,577,765		5,802		10,761		16,563		1,594,328		250,856		1,845,184
Specialty Lending		285,373			—			2,315			2,315			287,688			19,481			307,169		Specialty Lending	285,373		—		2,315		2,315		287,688		19,481		307,169
Total		1,863,138			5,802			13,076			18,878			1,882,016			270,337			2,152,353		Total	1,863,138		5,802		13,076		18,878		1,882,016		270,337		2,152,353
Commercial Land																						Commercial Land
Small Business Banking		362,881			7,399			2,055			9,454			372,335			61,533			433,868		Small Business Banking	362,881		7,399		2,055		9,454		372,335		61,533		433,868
Total		362,881			7,399			2,055			9,454			372,335			61,533			433,868		Total	362,881		7,399		2,055		9,454		372,335		61,533		433,868
Total	$	4,829,994		$	26,440		$	25,231		$	51,671		$	4,881,665		$	645,201		$	5,526,866		Total	$	4,829,994	$	26,440	$	25,231	$	51,671	$	4,881,665	$	645,201	$	5,526,866
Net deferred fees																				(5,604	)	Net deferred fees													(5,604)
Loans and Leases, Net																			$	5,521,262		Loans and Leases, Net													$	5,521,262

Guaranteed Balance	$	2,037,509		$	18,421		$	16,440		$	34,861		$	2,072,370		$	77,722		$	2,150,092		Guaranteed Balance	$	2,037,509	$	18,421	$	16,440	$	34,861	$	2,072,370	$	77,722	$	2,150,092
% Guaranteed		42.2	%		69.7	%		65.2	%		67.5	%		42.5	%		12.0	%		38.9	%	% Guaranteed	42.2%		69.7%		65.2%		67.5%		42.5%		12.0%		38.9%

~~(1)~~

~~The Company measures the carrying value of the retained portion of certain~~(1)Retained portions of government guaranteed loans sold prior to January 1, 2020 are carried at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall. See Note 9. Fair Value of Financial Instruments for additional information.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Credit Quality Indicators

The following tables present asset quality indicators by portfolio class and origination year. See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2021 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.

	Term Loans and Leases Amortized Cost Basis by Origination Year
	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total¹			Term Loans and Leases Amortized Cost Basis by Origination Year
June 30, 2022
																				2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total1
September 30, 2022																			September 30, 2022
Small Business Banking																			Small Business Banking
Risk Grades 1 - 4	$	518,034	$	1,108,441	$	754,628	$	486,036	$	237,809	$	245,570	$	59,148	$	373	$	3,410,039	Risk Grades 1 - 4	$	976,643	$	1,334,130	$	862,157	$	516,864	$	257,295	$	254,670	$	67,534	$	1,155	$	4,270,448
Risk Grade 5		3,925		8,839		39,239		44,173		41,524		46,087		2,755		—		186,542	Risk Grade 5	5,923		11,725		38,072		40,760		36,927		44,322		4,040		—		181,769
Risk Grades 6 - 8		1,055		2,147		12,473		23,155		13,046		30,637		2,021		174		84,708	Risk Grades 6 - 8	1,018		2,700		16,548		29,655		12,717		30,019		1,912		322		94,891
Total		523,014		1,119,427		806,340		553,364		292,379		322,294		63,924		547		3,681,289	Total	983,584		1,348,555		916,777		587,279		306,939		329,011		73,486		1,477		4,547,108
Specialty Lending																			Specialty Lending
Risk Grades 1 - 4		318,872		626,731		228,784		66,903		32,854		26,602		157,375		5,279		1,463,400	Risk Grades 1 - 4	533,884		611,814		217,430		71,633		30,467		28,464		174,482		6,509		1,674,683
Risk Grade 5		—		23,832		31,290		21,965		9,830		10,817		9,348		—		107,082	Risk Grade 5	—		10,094		28,792		22,034		9,309		5,479		2,196		248		78,152
Risk Grades 6 - 8		—		4,398		17		2,993		8,728		1,631		25		—		17,792	Risk Grades 6 - 8	—		8,076		3,127		2,989		10,099		—		276		—		24,567
Total		318,872		654,961		260,091		91,861		51,412		39,050		166,748		5,279		1,588,274	Total	533,884		629,984		249,349		96,656		49,875		33,943		176,954		6,757		1,777,402
Paycheck Protection Program																			Paycheck Protection Program
Risk Grades 1 - 4		—		51,883		11,992		—		—		—		—		—		63,875	Risk Grades 1 - 4	—		15,468		8,899		—		—		—		—		—		24,367
Risk Grade 5		—		—		—		—		—		—		—		—		—
Risk Grades 6 - 8		—		—		—		—		—		—		—		—		—
Total		—		51,883		11,992		—		—		—		—		—		63,875	Total	—		15,468		8,899		—		—		—		—		—		24,367
Total	$	841,886	$	1,826,271	$	1,078,423	$	645,225	$	343,791	$	361,344	$	230,672	$	5,826	$	5,333,438	Total	$	1,517,468	$	1,994,007	$	1,175,025	$	683,935	$	356,814	$	362,954	$	250,440	$	8,234	$	6,348,877


	2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total¹			2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total1
December 31, 2021																			December 31, 2021
Small Business Banking																			Small Business Banking
Risk Grades 1 - 4	$	1,051,775	$	853,250	$	522,407	$	285,397	$	188,858	$	116,645	$	46,356	$	1,771	$	3,066,459	Risk Grades 1 - 4	$	1,051,775	$	853,250	$	522,407	$	285,397	$	188,858	$	116,645	$	46,356	$	1,771	$	3,066,459
Risk Grade 5		7,838		19,651		65,715		60,615		37,661		13,933		5,066		195		210,674	Risk Grade 5	7,838		19,651		65,715		60,615		37,661		13,933		5,066		195		210,674
Risk Grades 6 - 8		2,517		8,667		27,696		14,545		14,193		21,239		1,457		774		91,088	Risk Grades 6 - 8	2,517		8,667		27,696		14,545		14,193		21,239		1,457		774		91,088
Total		1,062,130		881,568		615,818		360,557		240,712		151,817		52,879		2,740		3,368,221	Total	1,062,130		881,568		615,818		360,557		240,712		151,817		52,879		2,740		3,368,221
Specialty Lending																			Specialty Lending
Risk Grades 1 - 4		644,851		238,409		73,978		42,452		38,703		—		133,889		1,816		1,174,098	Risk Grades 1 - 4	644,851		238,409		73,978		42,452		38,703		—		133,889		1,816		1,174,098
Risk Grade 5		2,250		17,677		5,497		10,415		17,104		—		2,953		848		56,744	Risk Grade 5	2,250		17,677		5,497		10,415		17,104		—		2,953		848		56,744
Risk Grades 6 - 8		—		17		3,166		8,654		—		2,315		75				14,227	Risk Grades 6 - 8	—		17		3,166		8,654		—		2,315		75				14,227
Total		647,101		256,103		82,641		61,521		55,807		2,315		136,917		2,664		1,245,069	Total	647,101		256,103		82,641		61,521		55,807		2,315		136,917		2,664		1,245,069
Paycheck Protection Program																			Paycheck Protection Program
Risk Grades 1 - 4		204,803		63,572		—		—		—		—		—		—		268,375	Risk Grades 1 - 4	204,803		63,572		—		—		—		—		—		—		268,375
Risk Grade 5		—		—		—		—		—		—		—		—		—
Risk Grades 6 - 8		—		—		—		—		—		—		—		—		—
Total		204,803		63,572		—		—		—		—		—		—		268,375	Total	204,803		63,572		—		—		—		—		—		—		268,375
Total	$	1,914,034	$	1,201,243	$	698,459	$	422,078	$	296,519	$	154,132	$	189,796	$	5,404	$	4,881,665	Total	$	1,914,034	$	1,201,243	$	698,459	$	422,078	$	296,519	$	154,132	$	189,796	$	5,404	$	4,881,665

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~


(1)			Excludes ~~$530.6~~$512.2 million and $645.2 million of loans accounted for under the fair value option as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following tables present guaranteed and unguaranteed loan and lease balances by asset quality indicator:

June 30, 2022	Loan and Lease Balance¹		Guaranteed Balance		Unguaranteed Balance		% Guaranteed

September 30, 2022										September 30, 2022	Loan and Lease Balance1		Guaranteed Balance		Unguaranteed Balance		% Guaranteed
Risk Grades 1 - 4	$	4,937,314	$	1,732,613	$	3,204,701		35.1	%	Risk Grades 1 - 4	$	5,969,498	$	2,403,183	$	3,566,315	40.3	%
Risk Grade 5		293,624		127,695		165,929		43.5		Risk Grade 5	259,921		112,819		147,102		43.4
Risk Grades 6 - 8		102,500		68,872		33,628		67.2		Risk Grades 6 - 8	119,458		78,978		40,480		66.1
Total	$	5,333,438	$	1,929,180	$	3,404,258		36.2	%	Total	$	6,348,877	$	2,594,980	$	3,753,897	40.9	%


December 31, 2021	Loan and Lease Balance¹		Guaranteed Balance		Unguaranteed Balance		% Guaranteed			December 31, 2021	Loan and Lease Balance1		Guaranteed Balance		Unguaranteed Balance		% Guaranteed
Risk Grades 1 - 4	$	4,508,932	$	1,875,152	$	2,633,780		41.6	%	Risk Grades 1 - 4	$	4,508,932	$	1,875,152	$	2,633,780	41.6	%
Risk Grade 5		267,418		134,221		133,197		50.2		Risk Grade 5	267,418		134,221		133,197		50.2
Risk Grades 6 - 8		105,315		62,997		42,318		59.8		Risk Grades 6 - 8	105,315		62,997		42,318		59.8
Total	$	4,881,665	$	2,072,370	$	2,809,295		42.5	%	Total	$	4,881,665	$	2,072,370	$	2,809,295	42.5	%


(1)			Excludes ~~$530.6~~$512.2 million and $645.2 million of loans accounted for under the fair value option as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

Nonaccrual Loans and Leases

As of ~~June~~September 30, 2022 and December 31, 2021 there were 0no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021. Nonaccrual loans and leases are generally included in the held for investment portfolio. Accrued interest receivable on loans totaled ~~$33.1~~$36.1 million and $31.0 million at ~~June~~September 30, 2022 and December 31, 2021, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Nonaccrual loans and leases held for investment as of ~~June~~September 30, 2022 and December 31, 2021 are as follows:

June 30, 2022	Loan and Lease Balance¹		Guaranteed Balance		Unguaranteed Balance		Unguaranteed Exposure with No ACL

September 30, 2022									September 30, 2022	Loan and Lease Balance1		Guaranteed Balance		Unguaranteed Balance		Unguaranteed Exposure with No ACL
Commercial & Industrial									Commercial & Industrial
Small Business Banking	$	19,763	$	16,542	$	3,221	$	407	Small Business Banking	$	21,313	$	18,397	$	2,916	$	407
Specialty Lending		166		166		—		—	Specialty Lending	266		266		—		—
Payroll Protection Program		24		24		—		—

Total		19,953		16,732		3,221		407	Total	21,579		18,663		2,916		407
Construction & Development									Construction & Development
Small Business Banking		1,366		1,201		165		—	Small Business Banking	23		—		23		—
Total		1,366		1,201		165		—	Total	23		—		23		—
Commercial Real Estate									Commercial Real Estate
Small Business Banking		17,708		11,925		5,783		3,519	Small Business Banking	33,375		23,148		10,227		8,600
Specialty Lending		1,631		—		1,631		1,631

Total		19,339		11,925		7,414		5,150	Total	33,375		23,148		10,227		8,600
Commercial Land									Commercial Land
Small Business Banking		5,110		3,936		1,174		196	Small Business Banking	5,087		3,919		1,168		196
Total		5,110		3,936		1,174		196	Total	5,087		3,919		1,168		196
Total	$	45,768	$	33,794	$	11,974	$	5,753	Total	$	60,064	$	45,730	$	14,334	$	9,203

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

December 31, 2021

Loan and Lease
Balance¹

Guaranteed
Balance

Unguaranteed Balance

Unguaranteed
Exposure with No ACL

Commercial & Industrial

Small Business Banking

$
16,911

$
13,981

$
2,930

$
—

Payroll Protection Program

1,482

1,482

—

—

Total

18,393

15,463

2,930

—

Construction & Development

Small Business Banking

3,884

1,201

2,683

—

Total

3,884

1,201

2,683

—

Commercial Real Estate

Small Business Banking

12,410

5,226

7,184

5,169

Specialty Lending

2,315

507

1,808

1,808

Total

14,725

5,733

8,992

6,977

Commercial Land

Small Business Banking

5,531

4,148

1,383

—

Total

5,531

4,148

1,383

—

Total

$
42,533

$
26,545

$
15,988

$
6,977

~~(1)~~

~~Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.~~


December 31, 2021	Loan and Lease Balance1		Guaranteed Balance		Unguaranteed Balance		Unguaranteed Exposure with No ACL
Commercial & Industrial
Small Business Banking	$	16,911	$	13,981	$	2,930	$	—
Payroll Protection Program	1,482		1,482		—		—
Total	18,393		15,463		2,930		—
Construction & Development
Small Business Banking	3,884		1,201		2,683		—
Total	3,884		1,201		2,683		—
Commercial Real Estate
Small Business Banking	12,410		5,226		7,184		5,169
Specialty Lending	2,315		507		1,808		1,808
Total	14,725		5,733		8,992		6,977
Commercial Land
Small Business Banking	5,531		4,148		1,383		—
Total	5,531		4,148		1,383		—
Total	$	42,533	$	26,545	$	15,988	$	6,977

(1)Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of ~~June~~September 30, 2022 and December 31, 2021:


	Total Collateral Dependent Loans						Unguaranteed Portion
September 30, 2022	Real Estate		Business Assets		Other		Real Estate		Business Assets		Other		Allowance for Credit Losses
Commercial & Industrial
Small Business Banking	$	2,730	$	9,227	$	25	$	414	$	300	$	25	$	132
Total	2,730		9,227		25		414		300		25		132
Construction & Development
Small Business Banking	6		—		—		6		—		—		6
Total	6		—		—		6		—		—		6
Commercial Real Estate
Small Business Banking	5,832		2,210		39		1,019		134		9		73
Total	5,832		2,210		39		1,019		134		9		73
Commercial Land
Small Business Banking	1,923		—		—		382		—		—		51
Total	1,923		—		—		382		—		—		51
Total	$	10,491	$	11,437	$	64	$	1,821	$	434	$	34	$	262

Table of Contents

Total Collateral Dependent Loans

Unguaranteed Portion

June 30, 2022

Real Estate

Business Assets

Other

Real Estate

Business Assets

Other

Allowance for Credit Losses

Commercial & Industrial

Small Business Banking

$
2,730

$
9,770

$
25

$
414

$
2,061

$
25

$
1,631

Total

2,730

9,770

25

414

2,061

25

1,631

Construction & Development

Small Business Banking

1,354

—

—

153

—

—

56

Total

1,354

—

—

153

—

—

56

Commercial Real Estate

Small Business Banking

836

1,192

39

194

18

9

73

Total

836

1,192

39

194

18

9

73

Commercial Land

Small Business Banking

1,922

—

—

382

—

—

61

Total

1,922

—

—

382

—

—

61

Total

$
6,842

$
10,962

$
64

$
1,143

$
2,079

$
34

$
1,821

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements


	Total Collateral Dependent Loans						Unguaranteed Portion									Total Collateral Dependent Loans						Unguaranteed Portion
December 31, 2021	Real Estate		Business Assets		Other		Real Estate		Business Assets		Other		Allowance for Credit Losses		December 31, 2021	Real Estate		Business Assets		Other		Real Estate		Business Assets		Other		Allowance for Credit Losses
Commercial & Industrial															Commercial & Industrial
Small Business Banking	$	698	$	7,475	$	—	$	152	$	449	$	—	$	235	Small Business Banking	$	698	$	7,475	$	—	$	152	$	449	$	—	$	235
Total		698		7,475		—		152		449		—		235	Total	698		7,475		—		152		449		—		235
Construction & Development															Construction & Development
Specialty Lending		3,858		—		—		2,657		—		—		57	Specialty Lending	3,858		—		—		2,657		—		—		57
Total		3,858		—		—		2,657		—		—		57	Total	3,858		—		—		2,657		—		—		57
Commercial Real Estate															Commercial Real Estate
Small Business Banking		5,172		700		64		4,038		14		13		65	Small Business Banking	5,172		700		64		4,038		14		13		65
Specialty Lending		512		—		—		6		—		—		—	Specialty Lending	512		—		—		6		—		—		—
Total		5,684		700		64		4,044		14		13		65	Total	5,684		700		64		4,044		14		13		65
Commercial Land															Commercial Land
Small Business Banking		5,541		—		—		1,393		—		—		601	Small Business Banking	5,541		—		—		1,393		—		—		601
Total		5,541		—		—		1,393		—		—		601	Total	5,541		—		—		1,393		—		—		601
Total	$	15,781	$	8,175	$	64	$	8,246	$	463	$	13	$	958	Total	$	15,781	$	8,175	$	64	$	8,246	$	463	$	13	$	958

Allowance for Credit Losses - Loans and Leases

See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 2021 Form 10-K for a description of the methodologies used to estimate the allowance for credit losses (“ACL”).

The following table details activity in the ACL by portfolio segment allowance for the periods presented:


Three Months Ended	Commercial & Industrial			Construction & Development			Commercial Real Estate			Commercial Land			Total			Three Months Ended	Commercial & Industrial		Construction & Development		Commercial Real Estate		Commercial Land		Total
June 30, 2022
September 30, 2022																September 30, 2022
Beginning Balance	$	34,162		$	4,102		$	21,614		$	3,180		$	63,058		Beginning Balance	$	41,178	$	3,504	$	17,840	$	3,341	$	65,863
Charge offs		(1,812	)		—			(433	)		(318	)		(2,563	)	Charge offs	(1,528)		—		(945)		—		(2,473)
Recoveries		35			—			66			—			101		Recoveries	240		—		481		11		732
Provision		8,793			(598	)		(3,407	)		479			5,267		Provision	9,023		1,982		3,155		9		14,169
Ending Balance	$	41,178		$	3,504		$	17,840		$	3,341		$	65,863		Ending Balance	$	48,913	$	5,486	$	20,531	$	3,361	$	78,291
June 30, 2021
September 30, 2021																September 30, 2021
Beginning Balance	$	26,577		$	5,887		$	18,646		$	1,307		$	52,417		Beginning Balance	$	27,439	$	6,232	$	22,162	$	2,014	$	57,847
Charge offs		(225	)		(262	)		(2,173	)		—			(2,660	)	Charge offs	(2,535)		—		—		—		(2,535)
Recoveries		137			—			108			—			245		Recoveries	12		—		38		—		50
Provision		950			607			5,582			707			7,846		Provision	3,883		(1,941)		2,392		(15)		4,319
Ending Balance	$	27,439		$	6,232		$	22,163		$	2,014		$	57,848		Ending Balance	$	28,799	$	4,291	$	24,592	$	1,999	$	59,681

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Six Months Ended	Commercial & Industrial			Construction & Development			Commercial Real Estate			Commercial Land			Total
June 30, 2022

Nine Months Ended																Nine Months Ended	Commercial & Industrial		Construction & Development		Commercial Real Estate		Commercial Land		Total
September 30, 2022																September 30, 2022
Beginning Balance	$	37,770		$	3,435		$	19,068		$	3,311		$	63,584		Beginning Balance	$	37,770	$	3,435	$	19,068	$	3,311	$	63,584
Charge offs		(4,635	)		—			(433	)		(652	)		(5,720	)	Charge offs	(6,163)		—		(1,378)		(652)		(8,193)
Recoveries		180			—			716			—			896		Recoveries	420		—		1,197		11		1,628
Provision		7,863			69			(1,511	)		682			7,103		Provision	16,886		2,051		1,644		691		21,272
Ending Balance	$	41,178		$	3,504		$	17,840		$	3,341		$	65,863		Ending Balance	$	48,913	$	5,486	$	20,531	$	3,361	$	78,291
June 30, 2021
September 30, 2021																September 30, 2021
Beginning Balance	$	26,941		$	5,663		$	18,148		$	1,554		$	52,306		Beginning Balance	$	26,941	$	5,663	$	18,148	$	1,554	$	52,306
Charge offs		(377	)		(262	)		(2,690	)		(12	)		(3,341	)	Charge offs	(2,912)		(262)		(2,691)		(12)		(5,877)
Recoveries		146			—			1,764			—			1,910		Recoveries	158		—		1,802		—		1,960
Provision		729			831			4,941			472			6,973		Provision	4,612		(1,110)		7,333		457		11,292
Ending Balance	$	27,439		$	6,232		$	22,163		$	2,014		$	57,848		Ending Balance	$	28,799	$	4,291	$	24,592	$	1,999	$	59,681

During the three and ~~six~~nine months ended ~~June~~September 30, 2022, the ACL increased primarily as a result of ~~charge-offs that contributed~~loan growth, charge-off experience impacts, a transfer of $729.5 million in loans carried at amortized cost, including $694.0 million in guaranteed loans, from held for sale to ~~increased loss given default rates.~~held for investment and changes in the macroeconomic outlook. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.

During the three and ~~six~~nine month periods ended ~~June~~September 30, 2021, increases to the ACL were primarily related to loan growth which has outpaced the ~~severity of~~improvement in forecasted unemployment rates and ~~ongoing developments as a result of~~other conditions related to the COVID-19 pandemic. Unemployment rates were forecasted for twelve months followed by a twelve-month straight-line reversion period. Additionally, the provision expense was impacted by ~~loan and lease growth and~~ net charge-offs during the ~~period.~~ periods.

~~Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.~~

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Troubled Debt Restructurings

The following tables ~~represent~~present the types of loans modified as troubled debt restructurings (“TDRs”) ~~during~~:


	Three Months Ended September 30, 2022
	Interest Only			Payment Deferral			Extend Amortization			Other(1)			Total TDRs(2)
	Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end
Commercial & Industrial
Small Business Banking	—	$	—	3	$	7,074	1	$	146	—	$	—	4	$	7,220
Total	—	—		3	7,074		1	146		—	—		4	7,220
Construction & Development
Small Business Banking	—	—		—	—		—	—		2	2,518		2	2,518
Total	—	—		—	—		—	—		2	2,518		2	2,518
Total	—	$	—	3	$	7,074	1	$	146	2	$	2,518	6	$	9,738

(1)Includes two Small Business Banking loans with extended amortization and interest only.

(2)Excludes loans accounted for under the ~~periods presented:~~

Three Months Ended June 30, 2022

Interest Only

Payment Deferral

Extend Amortization

Other

Total TDRs⁽¹⁾

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Commercial & Industrial

Specialty Lending

—

$
—

1

$
734

—

$
—

—

$
—

1

$
734

Total

—

—

1

734

—

—

—

—

1

734

Total

—

$
—

1

$
734

—

$
—

—

$
—

1

$
734

fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

~~(1)~~

~~Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.~~


	Nine Months Ended September 30, 2022
	Interest Only			Payment Deferral			Extend Amortization			Other(1)			Total TDRs(2)
	Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end
Commercial & Industrial
Small Business Banking	—	$	—	6	$	10,192	3	$	1,674	1	$	527	10	$	12,393
Specialty Lending	—	—		1	734		—	—		—	—		1	734
Total	—	—		7	10,926		3	1,674		1	527		11	13,127
Commercial Real Estate
Small Business Banking	—	—		—	—		1	4,847		—	—		1	4,847
Total	—	—		—	—		1	4,847		—	—		1	4,847
Construction & Development
Small Business Banking	—	—		—	—		—	—		2	2,518		2	2,518
Total	—	—		—	—		—	—		2	2,518		2	2,518
Total	—	$	—	7	$	10,926	4	$	6,521	3	$	3,045	14	$	20,492

Six Months Ended June 30, 2022

Interest Only

Payment Deferral

Extend Amortization

Other⁽¹⁾

Total TDRs⁽²⁾

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Commercial & Industrial

Small Business Banking

—

$
—

3

$
3,119

2

$
1,528

1

$
527

6

$
5,174

Specialty Lending

—

—

1

734

—

—

—

—

1

734

Total

—

—

4

3,853

2

1,528

1

527

7

5,908

Commercial Real Estate

Small Business Banking

—

—

—

—

1

4,847

—

—

1

4,847

Total

—

—

—

—

1

4,847

—

—

1

4,847

Total

—

$
—

4

$
3,853

3

$
6,375

1

$
527

8

$
10,755

(1)Includes one Small Business Banking loan with extended amortization and a rate concession, two Small Business Banking loans with extended amortization and interest only.

~~(1)~~(2)Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

~~Includes one small business banking loan with extend amortization and a rate concession TDR.~~

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

~~(2)~~

Three Months Ended September 30, 2021
Interest Only Payment Deferral Extend Amortization Other
Total TDRs(1)
Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end Number of
Loans Recorded investment at
period end
Commercial Real Estate
Small Business Banking — $ — 1 $ 2,830 — $ — — $ — 1 $ 2,830
Total — — 1 2,830 — — — — 1 2,830
Total — $ — 1 $ 2,830 — $ — — $ — 1 $ 2,830

(1)Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.


	Nine Months Ended September 30, 2021
	Interest Only			Payment Deferral			Extend Amortization			Other(1)			Total TDRs(2)
	Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end
Commercial & Industrial
Small Business Banking	—	$	—	3	$	6,097	—	$	—	—	$	—	3	$	6,097
Total	—	—		3	6,097		—	—		—	—		3	6,097
Commercial Real Estate
Small Business Banking	—	—		5	6,613		—	—		1	3,124		6	9,737
Total	—	—		5	6,613		—	—		1	3,124		6	9,737
Total	—	$	—	8	$	12,710	—	$	—	1	$	3,124	9	$	15,834

(1)~~Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.~~

Three Months Ended June 30, 2021

Interest Only

Payment Deferral

Extend Amortization

Other

Total TDRs⁽¹⁾

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Commercial & Industrial

Small Business Banking

—

$
—

2

$
2,887

—

$
—

—

$
—

2

$
2,887

Total

—

—

2

2,887

—

—

—

—

2

2,887

Commercial Real Estate

Small Business Banking

—

—

3

3,732

—

—

—

—

3

3,732

Total

—

—

3

3,732

—

—

—

—

3

3,732

Total

—

$
—

5

$
6,619

—

$
—

—

$
—

5

$
6,619

~~(1)~~

~~Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.~~

Six Months Ended June 30, 2021

Interest Only

Payment Deferral

Extend Amortization

Other⁽¹⁾

Total TDRs⁽²⁾

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Number of
Loans

Recorded investment at period end

Commercial & Industrial

Small Business Banking

—

$
—

3

$
6,097

—

$
—

—

$
—

3

$
6,097

Total

—

—

3

6,097

—

—

—

—

3

6,097

Commercial Real Estate

Small Business Banking

—

—

4

3,782

—

—

1

3,124

5

6,906

Total

—

—

4

3,782

—

—

1

3,124

5

6,906

Total

—

$
—

7

$
9,879

—

$
—

1

$
3,124

8

$
13,003

~~(1)~~ Includes one ~~small business banking~~Small Business Banking loan with ~~extend~~extended amortization and a rate ~~concession TDR.~~

concession.

(2)	Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

~~Concessions~~

Restructurings made to improve a ~~loan and lease’s~~loan’s performance have varying degrees of success. ~~NaN~~The following tables present TDRs that were modified within the twelve months ended June 30, 2022 subsequently defaulted during the three months ended June 30, 2022. The 2 TDR defaults were Commercial & Industrial Small Business Banking loans. One of the defaults had previously been modified to extend amortization and had a recorded investment of $349 thousand at June 30, 2022. The second default had previously been modified for a payment deferral and had a recorded investment of $2.1 million at June 30, 2022. ~~There was 1 TDR that was modified within the twelve months ended June~~September 30, 2022 that subsequently defaulted during the ~~six months ended June 30, 2022.~~ period:


	Three Months Ended September 30, 2022
	Interest Only			Payment Deferral			Extend Amortization			Other			Total TDRs(1)
	Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end
Commercial & Industrial
Small Business Banking	—	$	—	—	$	—	1	$	146	—	$	—	1	$	146
Total	—	$	—	—	$	—	1	$	146	—	$	—	1	$	146

~~The TDR had previously been modified~~(1)Excludes loans accounted for ~~a payment deferral and had a recorded investment~~under the fair value option. See Note 9. Fair Value of ~~$633 thousand at June 30, 2022.~~Financial Instruments for additional information.

~~NaN~~Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements


	Nine Months Ended September 30, 2022
	Interest Only			Payment Deferral			Extend Amortization			Other			Total TDRs(1)
	Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end
Commercial & Industrial
Small Business Banking	—	$	—	2	$	2,737	2	$	496	—	$	—	4	$	3,233
Total	—	$	—	2	$	2,737	2	$	496	—	$	—	4	$	3,233

(1)Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

No TDRs that were modified within the twelve months ended ~~June~~September 30, 2021 subsequently defaulted during the three months ended ~~June~~September 30, 2021. ~~NaN TDR~~

The following table presents TDRs that ~~was~~were modified within the twelve months ended ~~June~~September 30, 2021 that subsequently defaulted during the ~~six months ended June 30, 2021. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had previously been modified~~period:


	Nine Months Ended September 30, 2021
	Interest Only			Payment Deferral			Extend Amortization			Other			Total TDRs(1)
	Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end		Number of Loans	Recorded investment at period end
Commercial Real Estate
Small Business Banking	—	$	—	1	$	50	—	$	—	—	$	—	1	$	50
Total	—	$	—	1	$	50	—	$	—	—	$	—	1	$	50

(1)Excludes loans accounted for ~~a payment deferral and had a recorded investment~~under the fair value option. See Note 9. Fair Value of ~~$50 thousand at June 30, 2021.~~

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated~~ Financial ~~Statements~~

Instruments for additional information.

Note 6. Leases

Lessor Equipment Leasing

The Company purchases new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Direct Financing Leases

Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value. The net investment in direct finance leases included in loans and leases held for investment are as follows:


	June 30, 2022			December 31, 2021				September 30, 2022		December 31, 2021
Gross direct finance lease payments receivable	$	5,490		$	7,333		Gross direct finance lease payments receivable	$	4,872	$	7,333
Less – unearned interest		(662	)		(998	)	Less – unearned interest	(565)		(998)
Net investment in direct financing leases	$	4,828		$	6,335		Net investment in direct financing leases	$	4,307	$	6,335

Future minimum lease payments under finance leases are as follows:

As of June 30, 2022	Amount

As of September 30, 2022			As of September 30, 2022	Amount
2022	$	517	2022	$	446
2023		2,182	2023	1,945
2024		1,570	2024	1,374
2025		1,104	2025	990
2026		117	2026	117
Total	$	5,490	Total	$	4,872

Interest income of ~~$93~~$101 thousand and ~~$172~~$159 thousand was recognized in the three months ended ~~June~~September 30, 2022 and 2021, respectively. Interest income of ~~$208~~$309 thousand and ~~$358~~$517 thousand was recognized in the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

Operating Leases

The term of each operating lease is generally 10 to 15 years. The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for 2two additional terms or purchase the equipment at the then-current fair market value.

Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20% to 50%, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.

If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

As of ~~June~~September 30, 2022 and December 31, 2021, the Company had a net investment of ~~$119.1~~$116.6 million and $123.9 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $163.4 million as of ~~June~~September 30, 2022 and December 31, 2021 and accumulated depreciation was ~~$44.3~~$46.8 million and $39.5 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively. Depreciation expense recognized on these assets for the three months ended ~~June~~September 30, 2022 and 2021 was $2.4 million. Depreciation expense recognized on these assets for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 was ~~$4.8 million and $4.9 million, respectively.~~

$7.3 million.

Lease income of $2.4 million was recognized in the three months ended ~~June~~September 30, 2022 and 2021. Lease income of ~~$4.7~~$7.1 million and ~~$4.8~~$7.2 million was recognized in the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:

As of June 30, 2022	Amount

As of September 30, 2022			As of September 30, 2022	Amount
2022	$	4,001	2022	$	1,960
2023		9,075	2023	9,075
2024		8,808	2024	8,808
2025		8,935	2025	8,935
2026		8,923	2026	8,923
Thereafter		22,253	Thereafter	22,253
Total	$	61,995	Total	$	59,954

Note 7. Servicing Assets

Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal ~~balances~~balance of loans serviced for others requiring recognition of a servicing asset ~~were $2.26~~was $2.22 billion and $2.29 billion at ~~June~~September 30, 2022 and December 31, 2021, respectively. The unpaid principal balance for all loans serviced for others was ~~$3.33~~$3.35 billion and $3.30 billion at ~~June~~September 30, 2022 and December 31, 2021, respectively.

The following summarizes the activity pertaining to servicing rights:


	Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
	2022			2021			2022			2021				2022		2021		2022		2021
Balance at beginning of period	$	36,286		$	37,744		$	33,574		$	33,918		Balance at beginning of period	$	28,661	$	36,966	$	33,574	$	33,918
Additions, net		1,043			2,403			5,324			4,736		Additions, net	1,744		2,880		7,068		7,616
Fair value changes:													Fair value changes:
Due to changes in valuation inputs or assumptions		(5,436	)		(59	)		(4,048	)		2,887		Due to changes in valuation inputs or assumptions	992		(2,768)		(3,056)		119
Decay due to increases in principal paydowns or runoff		(3,232	)		(3,122	)		(6,189	)		(4,575	)	Decay due to increases in principal paydowns or runoff	(2,316)		(3,110)		(8,505)		(7,685)
Balance at end of period	$	28,661		$	36,966		$	28,661		$	36,966		Balance at end of period	$	29,081	$	33,968	$	29,081	$	33,968

The fair value of servicing rights was determined using a weighted average discount rate of ~~16.2%~~15.1% on ~~June~~September 30, 2022 and ~~9.6%~~12.3% on ~~June~~September 30, 2021. The fair value of servicing rights was determined using a weighted average prepayment speed of ~~15.9%~~16.1% on ~~June~~September 30, 2022 and ~~17.5%~~16.7% on ~~June~~September 30, 2021, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 8. Borrowings

Total outstanding borrowings consisted of the following:


	June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Borrowings					Borrowings
In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026. The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.	$	38,006	$	42,734	In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026. The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.	$	35,615	$	42,734
In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at NaN basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from February 9, 2026 to April 14, 2026, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $48.2 million borrowing was fully advanced at June 30, 2022.		48,201		267,550
In September 2020, the Company renewed a $50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. Subsequently on October 20, 2021, the Company renewed and increased the revolving line of credit from $50.0 million to $100.0 million and increased the term from 12 months to 36 months. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25%, with an interest rate cap of 4.25% and an interest rate floor of 2.75%. Payments are interest only with all principal and accrued interest due at maturity on October 10, 2024. The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The Company paid the Lender a non-refundable $750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan. The Company made an advance of $8.0 million on December 20, 2021 and $12.0 million on March 16, 2022. The Company paid down this balance in full on May 20, 2022 and there is $100.0 million of available credit remaining at June 30, 2022.		—		8,000
In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at 35 basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from February 9, 2026 to April 14, 2026, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. The remaining $18.5 million borrowing was paid in full at September 30, 2022.					In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at 35 basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from February 9, 2026 to April 14, 2026, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. The remaining $18.5 million borrowing was paid in full at September 30, 2022.	—		267,550
In September 2020, the Company renewed a $50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. Subsequently on October 20, 2021, the Company renewed and increased the revolving line of credit from $50.0 million to $100.0 million and increased the term from 12 months to 36 months. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25%, with an interest rate cap of 4.25% and an interest rate floor of 2.75%. The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The Company paid the Lender a non-refundable $750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan. In September 2022, the Company extended the maturity for an additional 12 months, and paid the Lender an additional $250 thousand loan origination fee that will be amortized into interest expense over the life of the loan. Payments are interest only with all principal and accrued interest due at maturity on October 10, 2025. The Company took an advance of $8.0 million on December 20, 2021 and $12.0 million on March 16, 2022. The Company paid down this balance in full on May 20, 2022 and there is $100.0 million of available credit remaining at September 30, 2022.					In September 2020, the Company renewed a $50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. Subsequently on October 20, 2021, the Company renewed and increased the revolving line of credit from $50.0 million to $100.0 million and increased the term from 12 months to 36 months. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25%, with an interest rate cap of 4.25% and an interest rate floor of 2.75%. The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The Company paid the Lender a non-refundable $750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan. In September 2022, the Company extended the maturity for an additional 12 months, and paid the Lender an additional $250 thousand loan origination fee that will be amortized into interest expense over the life of the loan. Payments are interest only with all principal and accrued interest due at maturity on October 10, 2025. The Company took an advance of $8.0 million on December 20, 2021 and $12.0 million on March 16, 2022. The Company paid down this balance in full on May 20, 2022 and there is $100.0 million of available credit remaining at September 30, 2022.	—		8,000
Other short term debt ⁽¹⁾		2		5	Other short term debt (1)	1		5
Total borrowings	$	86,209	$	318,289	Total borrowings	$	35,616	$	318,289

(1)	Includes finance leases.

The Company may purchase federal funds through unsecured federal funds lines of credit with various correspondent banks, which totaled $167.5 million of available funding as of ~~June~~September 30, 2022 and December 31, 2021. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had 0no outstanding balances on the lines of credit as of ~~June~~September 30, 2022 and December 31, 2021.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The Company has entered into a repurchase agreement with a third party for an amount up to $5.0 million as of ~~June~~September 30, 2022 and December 31, 2021. At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received. The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had 0no outstanding balance on the repurchase agreement as of ~~June~~September 30, 2022 and December 31, 2021.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank of Atlanta. These borrowings must be secured with eligible collateral approved by the Federal Home Loan Bank of Atlanta. At ~~June~~September 30, 2022 and December 31, 2021, the Company had approximately ~~$2.13~~$2.26 billion and $2.02 billion, respectively, in borrowing capacity available under these agreements. There are no advances outstanding and no collateral pledged as of ~~June~~September 30, 2022 and December 31, 2021.

The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of ~~$2.63~~$2.81 billion and $2.44 billion as of ~~June~~September 30, 2022 and December 31, 2021, respectively. At ~~June~~September 30, 2022 and December 31, 2021, the Company had approximately ~~$2.22~~$2.37 billion and $2.04 billion, respectively, in borrowing capacity available under these arrangements with 0no outstanding balance as of ~~June~~September 30, 2022 and December 31, 2021.

Note 9. Fair Value of Financial Instruments

Fair Value Hierarchy

There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

Recurring Fair Value

The table below provides a rollforward of the Level 3 equity warrant asset fair values.


	Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended September 30,				Nine Months Ended September 30,
Equity Warrant Assets	2022		2021			2022		2021			Equity Warrant Assets	2022		2021		2022		2021
Balance at beginning of period	$	2,328	$	1,314		$	1,672	$	908		Balance at beginning of period	$	2,422	$	1,580	$	1,672	$	908
Issuances		48		16			704		37		Issuances	14		135		718		172
Net gains on derivative instruments		46		385			46		770		Net gains on derivative instruments	121		310		167		1,080
Settlements		—		(135	)		—		(135	)	Settlements	—		(353)		—		(488)
Balance at end of period	$	2,422	$	1,580		$	2,422	$	1,580		Balance at end of period	$	2,557	$	1,672	$	2,557	$	1,672

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

June 30, 2022	Total		Level 1		Level 2		Level 3

September 30, 2022									September 30, 2022		Total			Level 1			Level 2			Level 3
Investment securities available-for-sale									Investment securities available-for-sale
US government agencies	$	17,387	$	—	$	17,387	$	—	US government agencies		$	20,049		$	—		$	20,049		$	—
Mortgage-backed securities		904,926		—		904,926		—	Mortgage-backed securities		981,841			—			981,841			—
Municipal bonds⁽¹⁾		3,165		—		3,072		93	Municipal bonds(1)		2,982			—			2,888			94
Other debt securities⁽²⁾		2,490		—		2,000		490
Loans held for sale		23,452		—		—		23,452
Other debt securities									Other debt securities		500			500			—			—
Loans held for investment		530,644		—		—		530,644	Loans held for investment		512,183			—			—			512,183
Servicing assets⁽³⁾⁽²⁾		28,661		—		—		28,661		29,081			—			—			29,081
Mutual fund		2,321		—		2,321		—	Mutual fund		1,922			—			1,922			—
Equity warrant assets		2,422		—		—		2,422	Equity warrant assets		2,557			—			—			2,557
Total assets at fair value	$	1,515,468	$	—	$	929,706	$	585,762	Total assets at fair value		$	1,551,115		$	500		$	1,006,700		$	543,915


December 31, 2021	Total		Level 1		Level 2		Level 3
Investment securities available-for-sale
US government agencies	$	10,637	$	—	$	10,637	$	—
Mortgage-backed securities	889,339		—		889,339		—
Municipal bonds(1)	3,576		—		3,480		96
Other debt securities	2,500		—		2,500		—
Loans held for sale	25,310		—		—		25,310
Loans held for investment	645,201		—		—		645,201
Servicing assets(2)	33,574		—		—		33,574
Mutual fund	2,379		—		2,379		—
Equity warrant assets	1,672		—		—		1,672
Total assets at fair value	$	1,614,188	$	—	$	908,335	$	705,853

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

December 31, 2021

Total

Level 1

Level 2

Level 3

Investment securities available-for-sale

US government agencies

$
10,637

$
0

$
10,637

$
0

Mortgage-backed securities

889,339

0

889,339

0

Municipal bonds⁽¹⁾

3,576

0

3,480

96

Other debt securities⁽²⁾

2,500

—

2,500

—

Loans held for sale

25,310

—

—

25,310

Loans held for investment

645,201

—

—

645,201

Servicing assets⁽³⁾

33,574

0

0

33,574

Mutual fund

2,379

0

2,379

0

Equity warrant assets

1,672

0

0

1,672

Total assets at fair value

$
1,614,188

$
0

$
908,335

$
705,853


(1)			During the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company recorded a fair value adjustment ~~loss~~gain of $1 thousand and $3a loss of $2 thousand, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company recorded 0a $1 thousand fair value adjustment ~~gain/loss.~~ gain.


(2)			During the three and six months ended June 30, 2022 the Company recorded a fair value adjustment loss of $10 thousand. During the three and six months ended June 30, 2021, the Company recorded 0 fair value adjustment gain/loss.

~~(3)~~

See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.

Fair Value Option

The Company has historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales. Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected will continue to be measured as ~~such~~such.

Table of Contents.

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

There were 0no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at ~~June~~September 30, 2022 or December 31, 2021. The unpaid principal balance of unguaranteed exposure for nonaccruals was ~~$4.6~~$3.7 million and $6.9 million at ~~June~~September 30, 2022 and December 31, 2021, respectively.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at ~~June~~September 30, 2022 and December 31, 2021.


	June 30, 2022																						September 30, 2022
	Total Loans							Nonaccruals							90 Days or More Past Due								Total Loans						Nonaccruals						90 Days or More Past Due
	Fair Value Carrying Amount		Unpaid Principal Balance		Difference			Fair Value Carrying Amount		Unpaid Principal Balance		Difference			Fair Value Carrying Amount		Unpaid Principal Balance		Difference				Fair Value Carrying Amount		Unpaid Principal Balance		Difference		Fair Value Carrying Amount		Unpaid Principal Balance		Difference		Fair Value Carrying Amount		Unpaid Principal Balance		Difference
Fair Value Option Elections																						Fair Value Option Elections
Loans held for sale	$	23,452	$	25,200	$	(1,748	)	$	—	$	—	$	—		$	—	$	—	$	—
Loans held for investment		530,644		553,437		(22,793	)		31,510		34,101		(2,591	)		16,733		18,282		(1,549	)	Loans held for investment	$	512,183	$	532,264	$	(20,081)	$	27,905	$	30,265	$	(2,360)	$	11,757	$	13,318	$	(1,561)
	$	554,096	$	578,637	$	(24,541	)	$	31,510	$	34,101	$	(2,591	)	$	16,733	$	18,282	$	(1,549	)		$	512,183	$	532,264	$	(20,081)	$	27,905	$	30,265	$	(2,360)	$	11,757	$	13,318	$	(1,561)


	December 31, 2021																						December 31, 2021
	Total Loans							Nonaccruals							90 Days or More Past Due								Total Loans						Nonaccruals						90 Days or More Past Due
	Fair Value Carrying Amount		Unpaid Principal Balance		Difference			Fair Value Carrying Amount		Unpaid Principal Balance		Difference			Fair Value Carrying Amount		Unpaid Principal Balance		Difference				Fair Value Carrying Amount		Unpaid Principal Balance		Difference		Fair Value Carrying Amount		Unpaid Principal Balance		Difference		Fair Value Carrying Amount		Unpaid Principal Balance		Difference
Fair Value Option Elections																						Fair Value Option Elections
Loans held for sale	$	25,310	$	26,831	$	(1,521	)	$	—	$	—	$	—		$	—	$	—	$	—		Loans held for sale	$	25,310	$	26,831	$	(1,521)	$	—	$	—	$	—	$	—	$	—	$	—
Loans held for investment		645,201		666,066		(20,865	)		38,262		42,841		(4,579	)		24,057		25,633		(1,576	)	Loans held for investment	645,201		666,066		(20,865)		38,262		42,841		(4,579)		24,057		25,633		(1,576)
	$	670,511	$	692,897	$	(22,386	)	$	38,262	$	42,841	$	(4,579	)	$	24,057	$	25,633	$	(1,576	)		$	670,511	$	692,897	$	(22,386)	$	38,262	$	42,841	$	(4,579)	$	24,057	$	25,633	$	(1,576)

The following table presents the net gains (losses) from changes in fair value.


	Three Months Ended June 30,					Six Months Ended June 30,						Three Months Ended September 30,				Nine Months Ended September 30,
Gains (Losses) on Loans Accounted for under the Fair Value Option	2022			2021		2022			2021		Gains (Losses) on Loans Accounted for under the Fair Value Option	2022		2021		2022		2021
Loans held for sale	$	(56	)	$	428	$	(226	)	$	464	Loans held for sale	$	1,748	$	85	$	1,521	$	549
Loans held for investment		(4,405	)		707		(3,719	)		4,889	Loans held for investment	2,672		(1,115)		(1,046)		3,774
	$	(4,461	)	$	1,135	$	(3,945	)	$	5,353		$	4,420	$	(1,030)	$	475	$	4,323

~~Losses~~

Gains and (losses) related to borrower-specific credit risk were ~~$711~~$451 thousand and ~~$2.8~~$(2.4) million for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, and ~~$484~~$81 thousand and ~~$293~~$(212) thousand for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following tables summarize the activity pertaining to loans accounted for under the fair value option.


	Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
Loans held for sale	2022			2021			2022			2021			Loans held for sale	2022		2021		2022		2021
Balance at beginning of period	$	25,056		$	35,936		$	25,310		$	36,111		Balance at beginning of period	$	23,452	$	29,048	$	25,310	$	36,111
Repurchases		—			—			65			—		Repurchases	—		—		65		—
Fair value changes		(56	)		428			(226	)		464		Fair value changes	1,748		85		1,521		549
Sales		—			—			—			—
Transfers to held for investment, net													Transfers to held for investment, net	(24,768)		—		(26,219)		(6,415)
Settlements		(1,548	)		(7,316	)		(1,697	)		(7,527	)	Settlements	(432)		(1,767)		(677)		(2,879)
Balance at end of period	$	23,452		$	29,048		$	23,452		$	29,048		Balance at end of period	$	—	$	27,366	$	—	$	27,366


	Three Months Ended September 30,				Nine Months Ended September 30,
Loans held for investment	2022		2021		2022		2021
Balance at beginning of period	$	530,644	$	743,226	$	645,201	$	815,374
Repurchases	1,946		10,005		4,851		31,790
Fair value changes	2,672		(1,115)		(1,046)		3,774
Transfers from held for sale, net	24,768		—		26,219		6,415
Settlements	(47,847)		(54,074)		(163,042)		(159,311)
Balance at end of period	$	512,183	$	698,042	$	512,183	$	698,042

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

Three Months Ended June 30,

Six Months Ended June 30,

Loans held for investment

2022

2021

2022

2021

Balance at beginning of period

$
600,571

$
790,797

$
645,201

$
815,374

Repurchases

1,380

16,215

2,905

21,785

Fair value changes

(4,405
)

707

(3,719
)

4,889

Settlements

(66,902
)

(64,493
)

(113,743
)

(98,822
)
Balance at end of period

$
530,644

$
743,226

$
530,644

$
743,226

Non-Recurring Fair Value

The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.

June 30, 2022	Total		Level 1		Level 2		Level 3

September 30, 2022									September 30, 2022	Total		Level 1		Level 2		Level 3
Collateral-dependent loans	$	989	$	—	$	—	$	989	Collateral-dependent loans	$	1,264	$	—	$	—	$	1,264
Foreclosed assets		191		—		—		191	Foreclosed assets	1,178		—		—		1,178
Total assets at fair value	$	1,180	$	—	$	—	$	1,180	Total assets at fair value	$	2,442	$	—	$	—	$	2,442


December 31, 2021	Total		Level 1		Level 2		Level 3		December 31, 2021	Total		Level 1		Level 2		Level 3
Collateral-dependent loans	$	1,567	$	—	$	—	$	1,567	Collateral-dependent loans	$	1,567	$	—	$	—	$	1,567
Foreclosed assets		620		—		—		620	Foreclosed assets	620		—		—		620
Total assets at fair value	$	2,187	$	—	$	—	$	2,187	Total assets at fair value	$	2,187	$	—	$	—	$	2,187

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 2021 Form 10-K.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Level 3 Analysis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of ~~June~~September 30, 2022 and December 31, 2021 the significant unobservable inputs used in the fair value measurements were as follows:

~~June 30, 2022~~

Level 3 Assets with Significant
Unobservable Inputs

Fair Value

Valuation Technique

Significant
Unobservable
Inputs

Range

Recurring fair value

Municipal bond

$
93

Discounted expected cash flows

Discount rate
Prepayment speed

5.6%
5.0%

Other debt security

$
490

Discounted expected cash flows

Discount rate

6.3%

Loans held for sale

$
23,452

Discounted expected cash flows

Discount rate
Prepayment speed

14.5% to 20.1%
WAVG 17.5%

Loans held for
investment

$
530,644

Discounted expected cash flows
Discounted appraisals

Loss rate

Discount rate
Prepayment speed
Appraisal adjustments

0% to 70.6%
(WAVG 1.6%)
14.5% to 20.1%
WAVG 17.5%
10.0% to 63.0%

Equity warrant assets

$
2,422

Black-Scholes option pricing model

Volatility
Risk-free interest rate
Marketability discount
Remaining life

25.9% to 84.2%
3.0%
20.0%
3 - 10 years

Non-recurring fair value

Collateral-dependent
loans

$
989

Discounted appraisals

Appraisal adjustments ⁽¹⁾

10.0% to 99.0%

Foreclosed assets

$
191

Discounted appraisals

Appraisal adjustments ⁽¹⁾

10.0
%

~~December 31, 2021~~

September 30, 2022

Level 3 Assets with Significant

Unobservable Inputs

Fair Value

Valuation Technique

Significant

Unobservable

Inputs

Range

Level 3 Assets with Significant
Unobservable Inputs

Fair Value

Valuation Technique

Significant
Unobservable
Inputs

Range

Recurring fair value

Municipal bond

Discounted expected cash flows

Discount rate

Prepayment speed

4.8%

5.0%

Municipal bond

Discounted expected cash flows

Discount rate
Prepayment speed

6.0%

5.0%

Loans held for sale

25,310

Discounted expected cash flows

Discount rate

Prepayment speed

6.2% to 21.9%

WAVG 17.4%

Loans held for

investment

645,201

Discounted expected cash flows

Discounted appraisals

Loss rate

Discount rate

Prepayment speed

Appraisal adjustments

0.0% to 70.2%

(WAVG 1.5%)

6.2% to 21.9%

WAVG 17.4%

10.0% to 85.0%

Loans held for investment

512,183

Discounted expected cash flows

Discounted appraisals

Loss rate

Discount rate
Prepayment speed
Appraisal adjustments

0% to 69.4%

(WAVG 1.7%)

11.1% to 21.0%

WAVG 17.4%

10.0% to 100.0%

Equity warrant assets

1,672

Black-Scholes option pricing model

Volatility

Risk-free interest rate

Marketability discount

Remaining life

26.2% to 88.2%

1.3% to 1.5%

20.0%

4 - 10 years

Equity warrant assets

2,557

Black-Scholes option pricing model

Volatility
Risk-free interest rate
Marketability discount
Remaining life

26.1% to 81.3%

3.8% to 4.0%

20.0%

3 - 9 Years

Non-recurring fair value

Collateral-dependent

loans

1,567

Discounted appraisals

Appraisal adjustments ⁽¹⁾

10.0% to 99.0%

Collateral-dependent loans

1,264

Discounted appraisals

Appraisal adjustments (1)

10.0% to 100.0%

Foreclosed assets

620

Discounted appraisals

Appraisal adjustments ⁽¹⁾

9.0% to 10.0%

Foreclosed assets

1,178

Discounted appraisals

Appraisal adjustments (1)

10.0%

December 31, 2021

Level 3 Assets with Significant

Unobservable Inputs

Fair Value

Valuation Technique

Significant

Unobservable

Inputs

Range

Recurring fair value

Municipal bond

Discounted expected cash flows

Discount rate
Prepayment speed

4.8%

5.0%

Loans held for sale

25,310

Discounted expected cash flows

Discount rate
Prepayment speed

6.2% to 21.9%

WAVG 17.4%

Loans held for investment

645,201

Discounted expected cash flows

Discounted appraisals

Loss rate

Discount rate
Prepayment speed
Appraisal adjustments

0.0% to 70.2%

(WAVG 1.5%)

6.2% to 21.9%

WAVG 17.4%

10.0% to 85.0%

Equity warrant assets

1,672

Black-Scholes option pricing model

Volatility
Risk-free interest rate
Marketability discount
Remaining life

26.2% to 88.2%

1.3% to 1.5%

20.0%

4 - 10 years

Non-recurring fair value

Collateral-dependent loans

1,567

Discounted appraisals

Appraisal adjustments (1)

10.0% to 99.0%

Foreclosed assets

620

Discounted appraisals

Appraisal adjustments ~~Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.~~(1)

9.0% to 10.0%

(1)Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Estimated Fair Value of Other Financial Instruments

GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.

The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:

June 30, 2022	Carrying Amount		Quoted Price In Active Markets for Identical Assets /Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value

September 30, 2022											September 30, 2022	Carrying Amount		Quoted Price In Active Markets for Identical Assets /Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value
Financial assets											Financial assets
Cash and due from banks	$	580,493	$	580,493	$	—	$	—	$	580,493	Cash and due from banks	$	335,046	$	335,046	$	—	$	—	$	335,046
Federal funds sold		51,694		51,694		—		—		51,694	Federal funds sold	68,324		68,324		—		—		68,324
Certificates of deposit with other banks		4,250		4,257		—		—		4,257	Certificates of deposit with other banks	4,250		4,393		—		—		4,393
Loans held for sale		1,176,282		—		—		1,199,307		1,199,307	Loans held for sale	537,649		—		—		542,025		542,025
Loans and leases held for investment, net of allowance for credit losses on loans and leases		5,263,702		—		—		5,216,334		5,216,334	Loans and leases held for investment, net of allowance for credit losses on loans and leases	6,262,908		—		—		6,079,982		6,079,982
Financial liabilities											Financial liabilities
Deposits		8,155,744		—		7,635,057		—		7,635,057	Deposits	8,404,909		—		7,898,277		—		7,898,277
Borrowings		86,209		—		—		81,403		81,403	Borrowings	35,616		—		—		34,256		34,256


December 31, 2021	Carrying Amount		Quoted Price In Active Markets for Identical Assets /Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value		December 31, 2021	Carrying Amount		Quoted Price In Active Markets for Identical Assets /Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total Fair Value
Financial assets											Financial assets
Cash and due from banks	$	187,203	$	187,203	$	—	$	—	$	187,203	Cash and due from banks	$	187,203	$	187,203	$	—	$	—	$	187,203
Federal funds sold		16,547		16,547		—		—		16,547	Federal funds sold	16,547		16,547		—		—		16,547
Certificates of deposit with other banks		4,750		4,930		—		—		4,930	Certificates of deposit with other banks	4,750		4,930		—		—		4,930
Loans held for sale		1,091,209		—		—		1,197,307		1,197,307	Loans held for sale	1,091,209		—		—		1,197,307		1,197,307
Loans and leases held for investment, net of allowance for credit losses on loans and leases		4,812,477		—		—		4,958,875		4,958,875	Loans and leases held for investment, net of allowance for credit losses on loans and leases	4,812,477		—		—		4,958,875		4,958,875
Financial liabilities											Financial liabilities
Deposits		7,112,044		—		6,942,512		—		6,942,512	Deposits	7,112,044		—		6,942,512		—		6,942,512
Borrowings		318,289		—		—		312,036		312,036	Borrowings	318,289		—		—		312,036		312,036

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

Note 10. Commitments and Contingencies

Litigation

In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al. The complaint alleged the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees. The complaint alleged violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes. The plaintiff sought monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021. In the agreement, the Company agreed to pay ~~$3.9 million~~.$3.9 million. On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021. After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022. Pursuant to the terms of the settlement, the settlement became effective on June 11, 2022.

Financial Instruments with Off-Balance-Sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:


	June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Commitments to extend credit	$	2,867,217	$	2,634,387	Commitments to extend credit	$	2,927,606	$	2,634,387
Standby letters of credit		25,319		10,753	Standby letters of credit	25,912		10,753
Airplane purchase agreement commitments					Airplane purchase agreement commitments	30,000		—
Total unfunded off-balance-sheet credit risk	$	2,892,536	$	2,645,140	Total unfunded off-balance-sheet credit risk	$	2,983,518	$	2,645,140

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.

The ~~balance of the~~ allowance for off-balance sheet credit exposures was ~~$874 thousand~~$1.1 million and $739 thousand at ~~June~~September 30, 2022 and December 31, 2021, respectively.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

As of ~~June~~September 30, 2022 and December 31, 2021, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of ~~$20.1~~$23.9 million and $10.4 million, respectively.

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Concentrations of Credit Risk

The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $20.0 million, except for twenty-two relationships that have a retained unguaranteed exposure of ~~$641.8~~$656.3 million of which ~~$377.7~~$381.8 million of the unguaranteed exposure has been disbursed.

Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling ~~$62.0~~$60.0 million, of which no relationships exceed $20.0 million.

The Company from time-to-time may have cash and cash equivalents on deposit with financial institutions that exceed federally-insured limits.

Note 11. Segments

The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time. Accordingly, the Company operates 2two reportable segments for management reporting purposes as discussed below:

Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.

Fintech - This segment is involved in making strategic investments into emerging financial technology companies. The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees. The Fintech segment is comprised of the Company's direct wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.

~~Live Oak Bancshares, Inc.~~

~~Notes to Unaudited Condensed Consolidated Financial Statements~~

The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated financial statements prepared in conformity with GAAP.

Banking

Fintech

Other

Consolidated

As of and for the three months ended
June 30, 2022

Interest income
$
99,215

$
36

$
(4
)

$
99,247

Interest expense

18,850

—

463

19,313

Net interest income (loss)

80,365

36

(467
)

79,934

Provision for loan and lease credit losses

5,267

—

—

5,267

Noninterest income

5,168

122,661

700

128,529

Noninterest expense

76,779

2,146

1,954

80,879

Income tax (benefit) expense

(268
)

25,868

(322
)

25,278

Net income (loss)
$
3,755

$
94,683

$
(1,399
)

$
97,039

Total assets
$
8,963,851

$
158,930

$
(1,884
)

$
9,120,897

As of and for the three months ended
June 30, 2021

Interest income
$
87,974

$
7

$
18

$
87,999

Interest expense

16,135

—

402

16,537

Net interest income (loss)

71,839

7

(384
)

71,462

Provision for loan and lease credit losses

7,846

—

—

7,846

Noninterest income

26,810

42,648

653

70,111

Noninterest expense

50,829

1,112

5,617

57,558

Income tax expense (benefit)

5,130

10,209

(2,752
)

12,587

Net income (loss)
$
34,844

$
31,334

$
(2,596
)

$
63,582

Total assets
$
8,092,506

$
136,104

$
14,576

$
8,243,186

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

	Banking		Fintech		Other			Consolidated
As of and for the six months ended June 30, 2022
											Banking		Fintech		Other		Consolidated
As of and for the three months ended September 30, 2022										As of and for the three months ended September 30, 2022
Interest income	$	191,961	$	72	$	(4	)	$	192,029	Interest income	$	115,819	$	8	$	7	$	115,834
Interest expense		33,380		—		936			34,316	Interest expense	31,581		—		367		31,948
Net interest income (loss)		158,581		72		(940	)		157,713	Net interest income (loss)	84,238		8		(360)		83,886
Provision for loan and lease credit losses		7,103		—		—			7,103	Provision for loan and lease credit losses	14,169		—		—		14,169
Noninterest income		37,103		122,898		1,196			161,197	Noninterest income	27,268		29,980		476		57,724
Noninterest expense		138,178		4,314		4,101			146,593	Noninterest expense	78,474		2,495		2,079		83,048
Income tax expense (benefit)		8,808		25,722		(864	)		33,666	Income tax expense (benefit)	1,344		416		(235)		1,525
Net income (loss)	$	41,595	$	92,934	$	(2,981	)	$	131,548	Net income (loss)	$	17,519	$	27,077	$	(1,728)	$	42,868
Total assets	$	8,963,851	$	158,930	$	(1,884	)	$	9,120,897	Total assets	$	9,140,943	$	163,304	$	10,403	$	9,314,650
As of and for the six months ended June 30, 2021
As of and for the three months ended September 30, 2021										As of and for the three months ended September 30, 2021
Interest income	$	176,073	$	129	$	22		$	176,224	Interest income	$	92,783	$	—	$	3	$	92,786
Interest expense		34,300		—		512			34,812	Interest expense	14,667		—		384		15,051
Net interest income (loss)		141,773		129		(490	)		141,412	Net interest income (loss)	78,116		—		(381)		77,735
Provision for loan and lease credit losses		6,973		—		—			6,973	Provision for loan and lease credit losses	4,319		—		—		4,319
Noninterest income		57,334		42,644		1,190			101,168	Noninterest income	25,125		(283)		434		25,276
Noninterest expense		106,454		2,132		7,244			115,830	Noninterest expense	52,423		1,223		1,813		55,459
Income tax expense (benefit)		9,780		10,214		(3,226	)		16,768	Income tax expense (benefit)	9,363		(206)		237		9,394
Net income (loss)	$	75,900	$	30,427	$	(3,318	)	$	103,009	Net income (loss)	$	37,136	$	(1,300)	$	(1,997)	$	33,839
Total assets	$	8,092,506	$	136,104	$	14,576		$	8,243,186	Total assets	$	7,984,677	$	113,117	$	39,547	$	8,137,341

Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements


	Banking		Fintech		Other		Consolidated
As of and for the nine months ended September 30, 2022
Interest income	$	307,780	$	80	$	3	$	307,863
Interest expense	64,961		—		1,303		66,264
Net interest income (loss)	242,819		80		(1,300)		241,599
Provision for loan and lease credit losses	21,272		—		—		21,272
Noninterest income	64,371		152,878		1,672		218,921
Noninterest expense	216,652		6,809		6,180		229,641
Income tax expense (benefit)	10,152		26,138		(1,099)		35,191
Net income (loss)	$	59,114	$	120,011	$	(4,709)	$	174,416
Total assets	$	9,140,943	$	163,304	$	10,403	$	9,314,650
As of and for the nine months ended September 30, 2021
Interest income	$	268,856	$	129	$	25	$	269,010
Interest expense	48,967		—		896		49,863
Net interest income (loss)	219,889		129		(871)		219,147
Provision for loan and lease credit losses	11,292		—		—		11,292
Noninterest income	82,459		42,361		1,624		126,444
Noninterest expense	158,877		3,355		9,057		171,289
Income tax expense (benefit)	19,143		10,008		(2,989)		26,162
Net income (loss)	$	113,036	$	29,127	$	(5,315)	$	136,848
Total assets	$	7,984,677	$	113,117	$	39,547	$	8,137,341

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of the financial condition and results of operations of Live Oak Bancshares, Inc. (individually, “Bancshares” and collectively with its subsidiaries including Live Oak Banking Company, the “Company”). This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this quarterly report on Form 10-Q and with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the "2021 Form 10-K"). Results of operations for the periods included in this quarterly report on Form 10-Q are not necessarily indicative of results to be obtained during any future period.

Important Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains statements that management believes are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995.

These statements generally relate to the financial condition, results of operations, plans, objectives, future performance or business of Live Oak Bancshares, Inc. (the "Company"). They usually can be identified by the use of forward-looking terminology, such as “believes,” “expects,” or “are expected to,” “plans,” “projects,” “goals,” “estimates,” “will,” “may,” “should,” “could,” “would,” “continues,” “intends to,” “outlook” or “anticipates,” or variations of these and similar words, or by discussions of strategies that involve risks and uncertainties. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to, those described in this Report. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements management may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to the Company at the time. Management undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements contained in this Report are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of the Company’s future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements. These risks, uncertainties and assumptions include, without limitation:

•

deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

•deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

changes in Small Business Administration ("SBA") rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the "Bank") as an SBA Preferred Lender;

•changes in Small Business Administration ("SBA") rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the "Bank") as an SBA Preferred Lender;

~~changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture (“USDA”);~~

•changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture (“USDA”);

~~changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;~~

•changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;

~~the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;~~

•the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;

~~changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;~~

•changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

the continuing impacts of the Coronavirus Disease 2019 (“COVID-19”) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior;

•the continuing impacts of the Coronavirus Disease 2019 (“COVID-19”) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior;

a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model or to develop a next-generation banking platform, including a failure in or a breach of the Company’s operational or security systems or those of its third party service providers;

•a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model or to develop a next-generation banking platform, including a failure in or a breach of the Company’s operational or security systems or those of its third party service providers;

changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;

•

~~changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;~~

Table of Contents

•changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;

~~fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;~~

•changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;

the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial service providers operating in the Company’s market area and elsewhere, including providers operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

•fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;

~~the Company's ability to attract and retain key personnel;~~

•the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial service providers operating in the Company’s market area and elsewhere, including providers operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

~~changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA or USDA lending programs and investment tax credits;~~

•the Company's ability to attract and retain key personnel;

~~changes in political and economic conditions;~~

•changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA or USDA lending programs and investment tax credits;

~~the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau and various state agencies;~~

•changes in political and economic conditions;

~~the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;~~

•the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau and various state agencies;

operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;

•the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;

the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;

•operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;

~~adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions;~~

•the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;

~~other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in this Report; and~~

•adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions;

~~the Company’s success at managing the risks involved in the foregoing.~~

•other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in this Report; and

•the Company’s success at managing the risks involved in the foregoing.

Except as otherwise disclosed, forward-looking statements do not reflect: (i) the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; (ii) any changes in laws, regulations or regulatory interpretations; or (iii) any change in current dividend or repurchase strategies, in each case after the date as of which such statements are made. All forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any statement, to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Amounts in all tables in Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.

Table of Contents

Nature of Operations

Bancshares is a financial holding company and a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the state of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was incorporated in February 2008 as a North Carolina-chartered commercial bank. The Bank specializes in providing lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers within specified industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the SBA under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA") Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and Business & Industry ("B&I") loan programs.

The Company’s wholly owned subsidiaries include the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”) ~~and~~, Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications and became a wholly owned subsidiary of the Bank during the first quarter of 2019. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth. JAM was previously a wholly owned subsidiary of Live Oak Private Wealth.

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies.

The Company generates revenue primarily from net interest income and secondarily through origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income. Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also ~~has less routinely generated~~generates gains and losses arising from its financial technology investments in its fintech segment, as discussed more fully later in this section entitled “Results of Segment Operations.”

Results of Operations

Performance Summary

Three months ended ~~June~~September 30, 2022 compared with three months ended ~~June~~September 30, 2021

For the three months ended ~~June~~September 30, 2022, the Company reported net income of ~~$97.0~~$42.9 million, or ~~$2.16~~$0.96 per diluted share, compared to net income of ~~$63.6~~$33.8 million, or ~~$1.41~~$0.76 per diluted share, for the ~~second~~third quarter of 2021.

The increase in net income was largely due to the following items:

•

~~Increase in equity method investment income of $121.3 million, largely driven by a $120.5 million gain related to the Company’s sale of its investment in Finxact, Inc. (“Finxact”); and~~

•

~~Increase in net interest income of $8.5 million, or 11.9%,~~ ~~predominately from increases~~ ~~in both average yield and volume for the total loan and lease portfolio outpacing moderate growth in interest-bearing liabilities combined with an increase in average cost of funds.~~

•Increase in equity method investment income of $30.4 million, largely driven by a $28.4 million gain related to the Company’s sale of its investment in Payrailz, LLC (“Payrailz”);

Table of Contents

•Increase in net interest income of $6.2 million, or 7.9%, predominately from increases in volume for the total loan and lease portfolio, partially mitigated by a decrease in the net interest margin arising from an increase in interest-bearing liabilities combined with average cost of funds outpacing the average yield on interest earning assets;

•A net loss on loan servicing asset revaluation decreasing by $4.6 million, or 77.5%;

•The net gain on loans accounted for under the fair value option increasing by $5.5 million, or 529.1%, from a net loss of $1.0 million in the third quarter of 2021; and

•Decreased income tax expense of $7.9 million, or 83.8%, largely due to higher than expected investment tax credits arising from renewable energy investments in the third quarter of 2022.

Key factors partially offsetting the increase in net income for the ~~second~~third quarter of 2022 were:

•

Provision for loan and lease credit losses increased $9.9 million, or 228.1%, compared to $4.3 million for the third quarter of 2021. The level of provision expense in the third quarter of 2022 was primarily the result of loan growth, charge-off experience impacts, increased levels of loans classified as held for investment and changes in the macroeconomic outlook;

•Decreased net gains on sales of loans of $9.6 million, or 50.8%, the result of lower volume of loan sales combined with overall weaker market conditions compared to those experienced in the prior year; and•

~~Decreased equity security investment gains of $42.6 million, due to the Company’s $44.1 million second quarter of 2021 fair value gain from its investment in~~ ~~Greenlight Financial Technologies, Inc. (“Greenlight”);~~

•Increased noninterest expense of $27.6 million, or 49.7%, principally comprised of salaries and employee benefits up $15.3 million, or 54.2%, and $7.7 million in impairment charges related to a renewable energy tax credit investment closed in the third quarter of 2022.•

Decreased net gains on sales of loans of $10.6 million, or 65.3%, combined with an increased loss on loan servicing asset revaluation of $5.5 million, or 172.5%, and a net loss on loans accounted for under the fair value option increasing by $5.6 million, or 493.0%, all principally the result of negative market pricing influenced by heightened interest rates and broader movements in market conditions in the second quarter of 2022;

•

~~Increased noninterest expense of $23.3 million, or 40.5%, principally comprised of salaries and employee benefits up $13.4 million, or 40.7%, and contributions and donations up $4.8 million, or 703.9%; and~~

•

~~Increased income tax expense of $12.7 million primarily due the above discussed increase in net income.~~

~~Six~~Nine months ended ~~June~~September 30, 2022 compared with ~~six~~nine months ended ~~June~~September 30, 2021

For the ~~six~~nine months ended ~~June~~September 30, 2022, the Company reported a net income of ~~$131.5~~$174.4 million, or ~~$2.92~~$3.88 per diluted share, as compared to net income of ~~$103.0~~$136.8 million, or ~~$2.29~~$3.05 per diluted share, for the ~~six~~nine months ended ~~June~~September 30, 2021. This increase in net income was largely due to the following items:

•

~~Increase in equity method investment income of $120.4 million due to the above mentioned second quarter 2022 Finxact gain of $120.5 million;~~•Increase in equity method investment income of $150.8 million, due to the above mentioned third quarter 2022 Payrailz gain of $28.4 million combined with the $120.5 million gain recognized in the second quarter of 2022 related to the sale of its investment in Finxact, Inc. ("Finxact"); and

•Increase in net interest income of $22.5 million, or 10.2%, predominately from increases in both average yield and volume for the total loan and lease portfolio. The growth in net interest income was mitigated by rising average cost of funds and moderate growth in interest-bearing liabilities.•

~~Increase in net interest income of $16.3 million, or 11.5%,~~ ~~predominately from increases~~ ~~in both average yield and volume for the total loan and lease portfolio outpacing moderate growth in interest-bearing liabilities combined with a decrease in average cost of funds.~~

Key factors partially offsetting the increase in net income for the first ~~half~~nine months of 2022 were:

•

Decreased equity security investment gains of $42.0 million, due to the Company’s $44.1 million second quarter 2021 fair value gain from its investment in Greenlight Financial Technologies, Inc. (“Greenlight”);

•Provision for loan and lease credit losses increasing $10.0 million, or 88.4%, compared to $11.3 million in the first nine months of 2021. The level of provision expense in the year to date period of 2022 was primarily the result of the above mentioned factors driving the increase for the third quarter of 2022;•

~~Decreased equity security investment gains of $42.7 million, due to the above mentioned second quarter of 2021 fair value gain of $44.1 million in Greenlight;~~

•Decreased net gains on sales of loans of $11.1 million, or 23.7%, combined with an increased loss on loan servicing asset revaluation of $4.0 million, or 52.8%, and a net gain on loans accounted for under the fair value option decreasing by $3.8 million, or 89.0%, all principally the result of weaker overall market conditions emerging in 2022 as compared to the first nine months of 2021;•

Increased loss on loan servicing asset revaluation of $8.5 million, or 506.5%, and a net loss on loans accounted for under the fair value option increasing by $9.3 million, or 173.7%, also principally the result of negative market pricing market conditions referenced above;

•

Increased noninterest expense of $30.8 million, or 26.6%, principally comprised of salaries and employee benefits up $20.5 million, or 31.9%, travel expense up $2.0 million, or 92.7%, advertising and marketing expense up $2.5 million, or 163.9% and contributions and donations up $4.8 million, or 321.5%; all partially offset by decreased impairment charges ~~of $3.1 million related to renewable energy tax credits during the three months ended March 31, 2021; and~~

Table of Contents•

~~Increased income tax expense of $16.9 million primarily due the above discussed increase in net income.~~

•Increased noninterest expense of $58.4 million, or 34.1%, principally comprised of salaries and employee benefits up $35.8 million, or 38.7%, advertising and marketing expense up $3.5 million, or 110.6%, technology expense up $3.4 million, or 21.2%, contributions and donations up $4.4 million, or 221.0%; and increased impairment charges of $4.6 million related to renewable energy tax credits; and

•Increased income tax expense of $9.0 million primarily due the above discussed increase in net income.

Net Interest Income and Margin

Net interest income represents the difference between the income that the Company earns on interest-earning assets and the cost of interest-bearing liabilities. The Company’s net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates that the Company earns or pays on them, respectively. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” As a bank without a branch network, the Bank gathers deposits over the Internet and in the community in which it is headquartered. Due to the nature of a branchless bank and the relatively low overhead required for deposit gathering, the rates that the Bank offers are generally above the industry average.

Three months ended ~~June~~September 30, 2022 compared with three months ended ~~June~~September 30, 2021

For the three months ended ~~June~~September 30, 2022, net interest income increased ~~$8.5~~$6.2 million, or ~~11.9%~~7.9%, to ~~$79.9~~$83.9 million compared to ~~$71.5~~$77.7 million for the three months ended ~~June~~September 30, 2021. This increase was principally due to growth in ~~both average yield and~~the volume for the total loan and lease portfolio outpacing moderate growth in interest-bearing liabilities combined with an increase in average cost of ~~funds.~~funds which exceeded the increase in average yield on interest-earning assets. This increase in net interest income over the prior year was significantly higher when excluding the effects of declining levels of Paycheck Protection Program (“PPP”) loan net interest income for the compared period, which has been declining over time as PPP loans are paid down. Excluding PPP loan impacts of $1.2 million, comprised of amortization of net deferred fees combined with a 1% annualized interest rate less the related interest expense from funding activity, net interest income increased by ~~$20.1~~$17.2 million. Average interest-earning assets increased by ~~$356.8~~$926.6 million, or ~~4.5%~~12.0%, to ~~$8.25~~$8.66 billion for the three months ended ~~June~~September 30, 2022, compared to ~~$7.89~~$7.74 billion for the three months ended ~~June~~September 30, 2021, while the yield on average interest-earning assets increased ~~thirty-five~~fifty-five basis points to ~~4.83%~~5.31%. The cost of funds on interest-bearing liabilities for the three months ended ~~June~~September 30, 2022, increased ~~thirteen~~seventy-five basis points to ~~0.99%~~1.55% while the average balance of interest-bearing liabilities increased by ~~$120.6~~$704.9 million, or ~~1.6%~~9.5%, over the three months ended ~~June~~September 30, 2021. The increase in average interest-bearing liabilities was largely driven by funding for significant loan originations and growth. This increase was muted by a ~~$1.24 billion~~$755.3 million reduction in average borrowings largely related to ~~PPPLF~~the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF") repayments since ~~June~~September 30, 2021. As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of ~~$11.2~~$23.0 million outpacing growth in interest expense of ~~$2.8~~$16.9 million for the ~~second~~third quarter of 2022 compared to the ~~second~~third quarter of 2021. For the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2022, net interest margin ~~increased~~decreased from ~~3.63%~~3.99% to ~~3.89%~~3.84%. As of ~~June~~September 30, 2022, the Company had ~~$61.4~~$23.9 million in PPP loan balances on its books which includes ~~$1.6 million~~$490 thousand in net deferred fees remaining to be recognized into future interest income. The Company expects to recognize most of the remaining net deferred fees for PPP loans in 2022.

Table of Contents

~~Six~~

Nine months ended ~~June~~September 30, 2022 compared with ~~six~~nine months ended ~~June~~September 30, 2021

For the ~~six~~nine months ended ~~June~~September 30, 2022, net interest income increased ~~$16.3~~$22.5 million, or ~~11.5%~~10.2%, to ~~$157.7~~$241.6 million compared to ~~$141.4~~$219.1 million for the ~~six~~nine months ended ~~June~~September 30, 2021. This increase was principally due to growth in both average yield and volume for the total loan and lease portfolio outpacing growth in both interest-bearing liabilities ~~combined with a decrease in~~and average cost of funds.This increase in net interest income over the prior year was significantly higher when excluding the effects of declining levels of PPP loan net interest income for the compared period. Excluding PPP loan impacts of ~~$5.3~~$6.5 million as defined above, net interest income increased by ~~$42.7~~$59.9 million. Average interest-earning assets increased by ~~$384.1~~$566.9 million, or ~~5.0%~~7.4%, to ~~$8.05~~$8.26 billion for the ~~six~~nine months ended ~~June~~September 30, 2022, compared to ~~$7.67~~$7.69 billion for the ~~six~~nine months ended ~~June~~September 30, 2021, while the yield on average interest-earning assets increased ~~seventeen~~thirty-one basis points to ~~4.81%~~4.99%. The cost of funds on interest-bearing liabilities for the ~~six~~nine months ended ~~June~~September 30, 2022, ~~decreased four~~increased twenty-four basis points to ~~0.90%~~1.13% while the average balance of interest-bearing liabilities increased by ~~$169.0~~$349.6 million, or ~~2.3%~~4.7%, over the ~~six~~nine months ended ~~June~~September 30, 2021. The increase in average interest-bearing liabilities was also largely driven by funding for significant loan originations and growth. This increase was muted by a ~~$1.20~~$1.05 billion reduction in average borrowings largely related to PPPLF repayments since ~~June~~September 30, 2021. As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of ~~$15.8~~$38.9 million as compared to ~~a decrease~~an increase in interest expense of ~~$496 thousand~~$16.4 million for the ~~six~~nine months ended ~~June~~September 30, 2022 compared to the ~~six~~nine months ended ~~June~~September 30, 2021. For the ~~six~~nine months ended ~~June~~September 30, 2021 compared to the ~~six~~nine months ended ~~June~~September 30, 2022, net interest margin increased from ~~3.72%~~3.81% to ~~3.95%~~3.91%.

During the first ~~half~~nine months of 2022, the Federal Reserve increased the federal funds target ~~rate~~rate by ~~150~~300 basis points. ~~Subsequently on July 27,~~In September 2022, the Federal Reserve ~~further increased the target~~released federal funds target rate midpoint projections which implied an additional increase of approximately 125 basis points in the remainder of 2022 and an increase of approximately 30 basis points by the end of 2023. Of the additional increases anticipated in 2022, a 75 basis ~~points and indicates that it anticipates ongoing increases will be appropriate.~~point increase is currently expected to occur in November 2022. There can be no assurance that any further increases in the federal funds rate will occur, and if they do, the amount and timing of actual increases are subject to change. See Item 3. Quantitative and Qualitative Disclosures About Market Risk for information about the Company’s sensitivity to interest rates.

Table of Contents

Average Balances and Yields. The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented and annualizing that result. Loan fees are included in interest income on loans.

Three Months Ended June 30,

2022

2021

Average
Balance

Interest

Average
Yield/Rate

Average
Balance

Interest

Average
Yield/Rate

Interest-earning assets:

Interest-earning balances in other banks

$
328,014

$
848

1.04
%

$
514,232

$
234

0.18
%
Federal funds sold

78,216

196

1.01

29,199

10

0.14

Investment securities

915,106

4,046

1.77

764,017

2,975

1.56

Loans held for sale

1,119,094

15,969

5.72

1,134,259

15,216

5.38

Loans and leases held for
   investment⁽¹⁾

5,805,907

78,188

5.40

5,447,839

69,564

5.12

Total interest-earning assets

8,246,337

99,247

4.83

7,889,546

87,999

4.47

Less: Allowance for credit losses on loans
   and leases

(62,566
)

(51,994
)

Noninterest-earning assets

644,495

623,895

Total assets

$
8,828,266

$
8,461,447

Interest-bearing liabilities:

Interest-bearing checking

$
—

$
—

—
%

$
60,439

$
86

0.57
%
Savings

3,894,177

7,538

0.78

3,101,733

4,309

0.56

Money market accounts

93,072

56

0.24

104,826

82

0.31

Certificates of deposit

3,714,882

11,183

1.21

3,078,789

10,343

1.35

Total deposits

7,702,131

18,777

0.98

6,345,787

14,820

0.94

Borrowings

132,969

536

1.62

1,368,742

1,717

0.50

Total interest-bearing liabilities

7,835,100

19,313

0.99

7,714,529

16,537

0.86

Noninterest-bearing deposits

96,123

85,824

Noninterest-bearing liabilities

55,725

45,309

Shareholders' equity

841,318

615,785

Total liabilities and
   shareholders' equity

$
8,828,266

$
8,461,447

Net interest income and interest
   rate spread

$
79,934

3.84
%

$
71,462

3.61
%
Net interest margin

3.89
%

3.63
%
Ratio of average interest-earning
   assets to average interest-bearing
   liabilities

105.25
%

102.27
%

~~(1)~~

~~Average loan and lease balances include non-accruing loans and leases.~~


	Six Months Ended June 30,																	Three Months Ended September 30,
	2022								2021									2022						2021
	Average Balance			Interest		Average Yield/Rate			Average Balance			Interest		Average Yield/Rate				Average Balance		Interest		Average Yield/Rate		Average Balance		Interest		Average Yield/Rate
Interest-earning assets:																	Interest-earning assets:
Interest-earning balances in other banks	$	276,114		$	1,027		0.75	%	$	423,252		$	531		0.25	%	Interest-earning balances in other banks	$	225,959	$	1,375	2.41	%	$	452,830	$	221	0.19	%
Federal funds sold		43,897			202		0.93			28,703			16		0.11		Federal funds sold	187,014		1,073		2.28		9,260		3		0.13
Investment securities		905,403			7,445		1.66			750,164			5,904		1.59		Investment securities	1,040,076		5,506		2.10		808,697		3,174		1.56
Loans held for sale		1,117,360			31,152		5.62			1,152,667			30,293		5.30		Loans held for sale	1,000,912		16,156		6.40		1,098,940		15,090		5.45
Loans and leases held for investment⁽¹⁾		5,708,084			152,203		5.38			5,311,939			139,480		5.30		Loans and leases held for investment(1)	6,208,447		91,724		5.86		5,366,088		74,298		5.49
Total interest-earning assets		8,050,858			192,029		4.81			7,666,725			176,224		4.64		Total interest-earning assets	8,662,408		115,834		5.31		7,735,815		92,786		4.76
Less: Allowance for credit losses on loans and leases		(62,649	)							(52,155	)						Less: Allowance for credit losses on loans and leases	(65,511)						(56,411)
Noninterest-earning assets		616,486								608,923							Noninterest-earning assets	598,220						581,771
Total assets	$	8,604,695							$	8,223,493							Total assets	$	9,195,117					$	8,261,175
Interest-bearing liabilities:																	Interest-bearing liabilities:
Interest-bearing checking	$	—		$	—		—	%	$	154,698		$	442		0.58	%

Savings		3,750,838			12,378		0.67			2,731,224			7,821		0.58		Savings	$	4,009,928	$	16,775	1.66	%	$	3,367,168	$	4,359	0.51	%
Money market accounts		92,272			110		0.24			105,289			165		0.32		Money market accounts	100,074		72		0.29		104,576		74		0.28
Certificates of deposit		3,633,547			20,637		1.15			3,114,979			23,336		1.51		Certificates of deposit	3,978,793		14,706		1.47		3,156,834		9,726		1.22
Total deposits		7,476,657			33,125		0.89			6,106,190			31,764		1.05		Total deposits	8,088,795		31,553		1.55		6,628,578		14,159		0.85
Borrowings		197,369			1,191		1.22			1,398,793			3,048		0.44		Borrowings	63,207		395		2.48		818,511		892		0.43
Total interest-bearing liabilities		7,674,026			34,316		0.90			7,504,983			34,812		0.94		Total interest-bearing liabilities	8,152,002		31,948		1.55		7,447,089		15,051		0.80
Noninterest-bearing deposits		91,373								83,336							Noninterest-bearing deposits	133,676						79,006
Noninterest-bearing liabilities		53,841								33,649							Noninterest-bearing liabilities	84,597						46,907
Shareholders' equity		785,455								601,525							Shareholders' equity	824,842						688,173
Total liabilities and shareholders' equity	$	8,604,695							$	8,223,493							Total liabilities and shareholders' equity	$	9,195,117					$	8,261,175
Net interest income and interest rate spread				$	157,713		3.91	%				$	141,412		3.70	%	Net interest income and interest rate spread			$	83,886	3.76	%			$	77,735	3.96	%
Net interest margin							3.95	%							3.72	%	Net interest margin					3.84	%					3.99	%
Ratio of average interest-earning assets to average interest-bearing liabilities							104.91	%							102.16	%	Ratio of average interest-earning assets to average interest-bearing liabilities					106.26	%					103.88	%

(1)Average loan and lease balances include non-accruing loans and leases.

Table of Contents


	Nine Months Ended September 30,
	2022						2021
	Average Balance		Interest		Average Yield/Rate		Average Balance		Interest		Average Yield/Rate
Interest-earning assets:
Interest-earning balances in other banks	$	259,212	$	2,402	1.24	%	$	433,219	$	752	0.23	%
Federal funds sold	92,127		1,275		1.85		22,151		19		0.11
Investment securities	950,787		12,951		1.82		769,890		9,078		1.58
Loans held for sale	1,078,743		47,308		5.86		1,127,924		45,383		5.38
Loans and leases held for investment(1)	5,876,078		243,927		5.55		5,336,824		213,778		5.36
Total interest-earning assets	8,256,947		307,863		4.99		7,690,008		269,010		4.68
Less: Allowance for credit losses on loans and leases	(63,613)						(53,589)
Noninterest-earning assets	610,330						599,902
Total assets	$	8,803,664					$	8,236,321
Interest-bearing liabilities:
Interest-bearing checking	$	—	$	—	—	%	$	102,566	$	442	0.58	%
Savings	3,838,150		29,153		1.02		2,945,535		12,180		0.55
Money market accounts	94,901		182		0.26		105,048		239		0.30
Certificates of deposit	3,749,894		35,343		1.26		3,129,084		33,062		1.41
Total deposits	7,682,945		64,678		1.13		6,282,233		45,923		0.98
Borrowings	152,157		1,586		1.39		1,203,240		3,940		0.44
Total interest-bearing liabilities	7,835,102		66,264		1.13		7,485,473		49,863		0.89
Noninterest-bearing deposits	105,629						76,304
Noninterest-bearing liabilities	64,205						43,819
Shareholders' equity	798,728						630,725
Total liabilities and shareholders' equity	$	8,803,664					$	8,236,321
Net interest income and interest rate spread			$	241,599	3.86	%			$	219,147	3.79	%
Net interest margin					3.91	%					3.81	%
Ratio of average interest-earning assets to average interest-bearing liabilities					105.38	%					102.73	%

(1)Average loan and lease balances include non-accruing loans and leases.

Table of Contents

~~(1)~~

~~Average loan and lease balances include non-accruing loans and leases.~~

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, increases or decreases attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.


	Three Months Ended June 30,									Six Months Ended June 30,										Three Months Ended September 30,						Nine Months Ended September 30,
	2022 vs. 2021									2022 vs. 2021										2022 vs. 2021						2022 vs. 2021
	Increase (Decrease) Due to									Increase (Decrease) Due to										Increase (Decrease) Due to						Increase (Decrease) Due to
	Rate			Volume			Total			Rate			Volume			Total				Rate		Volume		Total		Rate		Volume		Total
Interest income:																			Interest income:
Interest-earning balances in other banks	$	897		$	(283	)	$	614		$	862		$	(366	)	$	496		Interest-earning balances in other banks	$	1,900	$	(746)	$	1,154	$	2,607	$	(957)	$	1,650
Federal funds sold		116			70			186			147			39			186		Federal funds sold	531		539		1,070		742		514		1,256
Investment securities		443			628			1,071			292			1,249			1,541		Investment securities	1,265		1,067		2,332		1,574		2,299		3,873
Loans held for sale		963			(210	)		753			1,815			(956	)		859		Loans held for sale	2,530		(1,464)		1,066		3,993		(2,068)		1,925
Loans and leases held for investment		3,927			4,697			8,624			2,241			10,482			12,723		Loans and leases held for investment	5,372		12,054		17,426		8,156		21,993		30,149
Total interest income		6,346			4,902			11,248			5,357			10,448			15,805		Total interest income	11,598		11,450		23,048		17,072		21,781		38,853
Interest expense:																			Interest expense:
Interest-bearing checking		—			(86	)		(86	)		—			(442	)		(442	)	Interest-bearing checking	—		—		—		—		(442)		(442)
Savings		1,912			1,317			3,229			1,415			3,142			4,557		Savings	10,656		1,760		12,416		11,738		5,235		16,973
Money market accounts		(18	)		(8	)		(26	)		(37	)		(18	)		(55	)	Money market accounts	1		(3)		(2)		(36)		(21)		(57)
Certificates of deposit		(1,186	)		2,026			840			(6,114	)		3,415			(2,699	)	Certificates of deposit	2,195		2,785		4,980		(3,924)		6,205		2,281
Borrowings		2,085			(3,266	)		(1,181	)		3,077			(4,934	)		(1,857	)	Borrowings	2,275		(2,772)		(497)		4,845		(7,199)		(2,354)
Total interest expense		2,793			(17	)		2,776			(1,659	)		1,163			(496	)	Total interest expense	15,127		1,770		16,897		12,623		3,778		16,401
Net interest income	$	3,553		$	4,919		$	8,472		$	7,016		$	9,285		$	16,301		Net interest income	$	(3,529)	$	9,680	$	6,151	$	4,449	$	18,003	$	22,452

Provision for Loan and Lease Credit Losses

The provision for loan and lease credit losses represents the amount necessary to be charged against the current period’s earnings to maintain the ACL on loans and leases at a level that the Company believes is appropriate in relation to the estimated losses inherent in the loan and lease portfolio.

Losses inherent in loan relationships are mitigated if a portion of the loan is guaranteed by the SBA or USDA. Typical SBA 7(a) and USDA guarantees range from 50% to 90% depending on loan size and type, which serve to reduce the risk profile of these loans. The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk.

For the ~~second~~third quarter of 2022, there was a provision for loan and lease credit losses of ~~$5.3~~$14.2 million compared to ~~$7.8~~$4.3 million for the same period in 2021, ~~a decrease~~an increase of ~~$2.6~~$9.9 million. For the first ~~six~~nine months of 2022, there was a provision for loan and lease credit losses of ~~$7.1~~$21.3 million compared to ~~$7.0~~$11.3 million for the same period in 2021, an increase of ~~$130 thousand.~~ $10.0 million. The ~~decrease~~increase in provision expense as compared to the ~~second~~third quarter of 2021 and ~~nominal change from~~ the first ~~half~~nine months of 2021 was primarily the result of ~~significant improvement~~loan growth, charge-off experience impacts, a transfer of $729.5 million in ~~forecasts related~~loans carried at amortized cost, including $694.0 million in guaranteed loans, from held for sale to ~~employment~~held for investment and ~~default expectations~~ ~~within industries previously impacted by COVID-19 which have continued~~changes in the macroeconomic outlook. See “Results of Operations” discussion of “Net Gains on Sales of Loans” for additional information influencing management's intent to ~~improve significantly over that experienced in 2021.~~hold more loans for investment.

Loans and leases held for investment at historical cost were ~~$5.33~~$6.35 billion as of ~~June~~September 30, 2022, increasing by ~~$631.4 million,~~$1.6 billion, or ~~13.4%~~34.3%, compared to ~~June~~September 30, 2021. Excluding PPP loans and net unearned fees on those loans, the balance in loans and leases held for investment at historical cost was ~~$5.27~~$6.32 billion at ~~June~~September 30, 2022, an increase of ~~$1.50~~$2.09 billion, or ~~39.7%~~49.3%, over ~~June~~September 30, 2021.

Table of Contents

Net charge-offs for loans and leases carried at historical cost were ~~$2.5~~$1.7 million, or ~~0.19%~~0.12% of average quarterly loans and leases held for investment, carried at historical cost, on an annualized basis, for the three months ended ~~June~~September 30, 2022, compared to net charge-offs of ~~$2.4~~$2.5 million, or 0.21%, for the three months ended ~~June~~September 30, 2021. For the ~~six~~nine months ended ~~June~~September 30, 2022, net charge-offs totaled ~~$4.8~~$6.6 million compared to ~~$1.4~~$3.9 million for the ~~six~~nine months ended ~~June~~September 30, 2021, an increase of ~~$3.4~~$2.6 million, or ~~237.1%~~67.6%. The increase in net charge-offs for the first ~~half~~nine months of 2022 was ~~principally related to~~anticipated following the expiration of government subsidies and the return to expected losses consistent with ~~pre-covid~~pre-Covid historical experience. Net charge-offs are a key element of historical experience in the Company's estimation of the allowance for credit losses on loans ~~and~~and leases.

In addition, nonperforming loans and leases not guaranteed by the SBA or USDA, excluding ~~$3.6~~$2.7 million and ~~$5.5~~$6.3 million accounted for under the fair value option at ~~June~~September 30, 2022 and 2021, respectively, totaled ~~$12.0~~$14.3 million, which was ~~0.22%~~0.23% of the held for investment loan and lease portfolio carried at historical cost at ~~June~~September 30, 2022, compared to ~~$22.5~~$20.5 million, or ~~0.48%~~0.43% of loans and leases held for investment carried at historical cost at ~~June~~September 30, 2021. Nonperforming loans and leases carried at historical cost which are not guaranteed by the SBA or USDA were 0.23% and ~~0.60%~~0.48% of the historical cost portion of the held for investment loan and lease portfolio, excluding PPP loans, at ~~June~~September 30, 2022 and 2021, respectively.

Noninterest Income

Noninterest income is principally comprised of net gains from the sale of SBA and USDA-guaranteed loans along with loan servicing revenue and related revaluation of the servicing asset. Revenue from the sale of loans depends upon the volume, maturity structure and rates of underlying loans as well as the pricing and availability of funds in the secondary markets prevailing in the period between completed loan funding and closing of sale. In addition, the loan servicing revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net gain (loss) ~~gain~~ on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk. Other less consistent elements of noninterest income include gains and losses on investments.

The following table shows the components of noninterest income and the dollar and percentage changes for the periods presented.


	Three Months Ended June 30,						2022/2021 Increase (Decrease)							Three Months Ended September 30,				2022/2021 Increase (Decrease)
	2022			2021			Amount			Percent				2022		2021		Amount		Percent
Noninterest income													Noninterest income
Loan servicing revenue	$	6,477		$	6,218		$	259			4.17	%	Loan servicing revenue	$	6,230	$	6,278	$	(48)	(0.8)	%
Loan servicing asset revaluation		(8,668	)		(3,181	)		(5,487	)		(172.49	)	Loan servicing asset revaluation	(1,324)		(5,878)		4,554		77.5
Net gains on sales of loans		5,630			16,234			(10,604	)		(65.32	)	Net gains on sales of loans	9,275		18,860		(9,585)		(50.8)
Net (loss) gain on loans accounted for under the fair value option		(4,461	)		1,135			(5,596	)		(493.04	)
Net gain (loss) on loans accounted for under the fair value option													Net gain (loss) on loans accounted for under the fair value option	4,420		(1,030)		5,450		529.1
Equity method investments income (loss)		119,056			(2,278	)		121,334			5,326.34		Equity method investments income (loss)	29,136		(1,250)		30,386		2,430.9
Equity security investments gains (losses), net		1,655			44,253			(42,598	)		(96.26	)	Equity security investments gains (losses), net	876		176		700		397.7
Lease income		2,510			2,616			(106	)		(4.05	)	Lease income	2,516		2,527		(11)		(0.4)
Management fee income		2,558			1,473			1,085			73.66		Management fee income	2,844		1,489		1,355		91.0
Other noninterest income		3,772			3,641			131			3.60		Other noninterest income	3,751		4,104		(353)		(8.6)
Total noninterest income	$	128,529		$	70,111		$	58,418			83.32	%	Total noninterest income	$	57,724	$	25,276	$	32,448	128.4	%

Six Months Ended June 30,

2022/2021 Increase (Decrease)

2022

2021

Amount

Percent

Noninterest income

Loan servicing revenue

$
12,833

$
12,652

$
181

1.43
%
Loan servicing asset revaluation

(10,237
)

(1,688
)

(8,549
)

(506.46
)
Net gains on sales of loans

26,607

28,163

(1,556
)

(5.52
)
Net (loss) gain on loans accounted for under the fair
value option

(3,945
)

5,353

(9,298
)

(173.70
)
Equity method investments income (loss)

116,932

(3,435
)

120,367

3,504.13

Equity security investments gains (losses), net

1,611

44,358

(42,747
)

(96.37
)
Lease income

5,013

5,215

(202
)

(3.87
)
Management fee income

4,046

3,407

639

18.76

Other noninterest income

8,337

7,143

1,194

16.72

Total noninterest income

$
161,197

$
101,168

$
60,029

59.34
%

Table of Contents


	Nine Months Ended September 30,				2022/2021 Increase (Decrease)
	2022		2021		Amount		Percent
Noninterest income
Loan servicing revenue	$	19,063	$	18,930	$	133	0.7	%
Loan servicing asset revaluation	(11,561)		(7,566)		(3,995)		(52.8)
Net gains on sales of loans	35,882		47,023		(11,141)		(23.7)
Net gain (loss) on loans accounted for under the fair value option	475		4,323		(3,848)		(89.0)
Equity method investments income (loss)	146,068		(4,685)		150,753		3,217.8
Equity security investments gains (losses), net	2,487		44,534		(42,047)		(94.4)
Lease income	7,529		7,742		(213)		(2.8)
Management fee income	6,890		4,896		1,994		40.7
Other noninterest income	12,088		11,247		841		7.5
Total noninterest income	$	218,921	$	126,444	$	92,477	73.1	%

For the three months ended ~~June~~September 30, 2022, noninterest income increased by ~~$58.4~~$32.4 million, or ~~83.3%~~128.4%, compared to the three months ended ~~June~~September 30, 2021. The increase over the prior year is the result of the ~~$120.5~~$28.4 million ~~Finxact gain.~~Payrailz gain included in equity method investment income, combined with a decrease in the net loss on servicing asset revaluation of $4.6 million and a $5.5 million increase in net gains on loans accounted for under the fair value option. Partially offsetting the increase over the prior year was decreased ~~equity security investment gains of $42.6 million, due to the second quarter of 2021 gain arising from Company’s investment in Greenlight, combined with decreased~~ net gains on sales of loans of ~~$10.6~~$9.6 million.

For the nine months ended September 30, 2022, noninterest income increased by $92.5 million, or 73.1%, compared to the nine months ended September 30, 2021. The increase over the prior year is also the result of the above mentioned Payrailz gain combined with the $120.5 million Finxact gain recognized in the second quarter of 2022. Partially offsetting the increase over the prior year was a decrease in equity security investment gains of $42.0 million, related to the 2021 Greenlight gain. Also partially offsetting the increase over the first nine months of 2021 was decreased net gains on sales of loans of $11.1 million, an increased loss on loan servicing asset revaluation of ~~$5.5~~$4.0 million, and ~~increased~~a decreased net ~~loss~~gain on loans accounted for under the fair value option of ~~$5.6~~$3.8 million.

For the six months ended June 30, 2022, noninterest income increased by $60.0 million, or 59.3%, compared to the six months ended June 30, 2021. The increase over the first half of 2021 is also the result of the above mentioned Finxact gain partially offset by a decrease in equity security investment gains of $42.7 million related to Greenlight. ~~Also partially offsetting the increase over the first half of 2021 was an increased loss on loan servicing asset revaluation of $8.5 million, and an increased net loss on loans accounted for under the fair value option of $9.3 million.~~

The following table reflects loan and lease production, sales of guaranteed loans and the aggregate balance in guaranteed loans sold. These components are key drivers of the Company's noninterest income.

Three months ended June 30,

Three months ended March 31,

2022

2021

2022

2021

Amount of loans and leases
   originated

$
959,635

$
1,153,693

$
865,063

$
1,180,219

Guaranteed portions
   of loans sold

68,818

130,858

219,703

136,747

Outstanding balance of
   guaranteed loans sold ⁽¹⁾

2,681,079

2,694,931

2,786,403

2,843,963


	Three Months Ended September 30,				Three Months Ended June 30,				Three Months Ended March 31,
	2022		2021		2022		2021		2022		2021
Amount of loans and leases originated	$	1,005,235	$	1,063,190	$	959,635	$	1,153,693	$	865,063	$	1,180,219
Guaranteed portions of loans sold	148,110		201,903		68,818		130,858		219,703		136,747
Outstanding balance of guaranteed loans sold(1)	2,671,705		2,731,031		2,681,079		2,694,931		2,786,403		2,843,963

Six Months Ended June 30,

For years ended December 31,

2022

2021

2021

2020

2019

2018

Amount of loans and leases
   originated

$
1,824,698

$
2,333,912

$
4,480,725

$
4,450,198

$
2,001,886

$
1,765,680

Guaranteed portions of
   loans sold

288,521

267,605

668,462

542,596

340,374

945,178

Outstanding balance of
   guaranteed loans sold⁽¹⁾

2,681,079

2,694,931

2,756,915

2,819,625

2,746,480

3,045,460


	Nine Months Ended September 30,				For years ended December 31,
	2022		2021		2021		2020		2019		2018
Amount of loans and leases originated	$	2,829,933	$	3,397,102	$	4,480,725	$	4,450,198	$	2,001,886	$	1,765,680
Guaranteed portions of loans sold	436,631		469,508		668,462		542,596		340,374		945,178
Outstanding balance of guaranteed loans sold(1)	2,671,705		2,731,031		2,756,915		2,819,625		2,746,480		3,045,460

(1)	This represents the outstanding principal balance of guaranteed loans serviced, as of the last day of the applicable period, which have been sold into the secondary market.

Table of Contents

Changes in various components of noninterest income are discussed in more detail below.

Loan Servicing Asset Revaluation: The Company revalues its serviced loan portfolio at least quarterly. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses, with the prepayment speed being one of the most sensitive assumptions. For the three months ended ~~June~~ September 30, 2022, there was a negative loan servicing revaluation adjustment of ~~$8.7~~$1.3 million, compared to ~~$3.2~~$5.9 million for the three months ended ~~June~~ September 30, 2021, ~~an increase~~a decrease in expense of ~~$5.5~~$4.6 million, or ~~172.5%~~77.5%. For the ~~six~~nine months ended ~~June~~September 30, 2022 there was negative loan servicing revaluation adjustment of ~~$10.2~~$11.6 million compared to ~~$1.7~~$7.6 million for the ~~six~~nine months ended ~~June~~September 30, 2021, an increase in expense of ~~$8.5~~$4.0 million, or ~~506.5%~~52.8%. The decrease in the loss on valuation of the servicing asset ~~for both comparative periods~~compared to the third quarter of 2021 was principally the result of ~~negative market pricing in the second quarter of 2022 influenced by heighted interest rates and broader~~positive movements in market ~~conditions. Increased prepayment speeds also contributed~~pricing, particularly as it relates to ~~lower valuations, to a lesser extent,~~variable products, during the third quarter of 2022. The increase in the loss on loan servicing valuation when comparing ~~year~~ to ~~date periods.~~the first nine months of 2021 is principally the result of the emergence of weaker market conditions in 2022 than those experienced in the first nine months of the prior year.

Net Gains on Sales of Loans: For the three months ended ~~June~~September 30, 2022, net gains on sales of loans decreased ~~$10.6~~$9.6 million, or ~~65.3%~~50.8%, compared to the three months ended ~~June~~September 30, 2021. The volume of guaranteed loans sold decreased ~~$62.1~~$53.8 million, or ~~47.4%~~26.6%, for the three months ended ~~June~~September 30, 2022 to ~~$68.8~~$148.1 million from ~~$130.9~~$201.9 million in the three months ended ~~June~~September 30, 2021. For the ~~six~~nine months ended ~~June~~September 30, 2022, net gains on sales of loans decreased ~~$1.6~~$11.1 million, or ~~5.5%~~23.7%, compared to the ~~six~~nine months ended ~~June~~September 30, 2021. For the ~~six~~nine months ended ~~June~~September 30, 2022, the volume of guaranteed loans sold ~~increased $20.9~~decreased $32.9 million, or ~~7.8%~~7.0%, to ~~$288.5~~$436.6 million from ~~$267.6~~$469.5 million for the ~~six~~nine months ended ~~June~~September 30, 2021. The average net gain on loan sale premium decreased from ~~112%~~110% to 108% in the ~~second~~third quarters of 2021 and 2022, respectively, and decreased from ~~111%~~110% to 109% in the first ~~halves~~nine months of 2021 and 2022, respectively. The decrease in net gains on sales of loans for both periods was principally the result of ~~emerging~~lower loan sales volume combined with negative market conditions beginning to materialize in ~~the second quarter of~~ 2022, as discussed above. ~~Further exacerbating~~Accordingly, these market trends influenced the ~~decrease between comparative quarters was significantly lower~~Company's appetite for loan sales ~~volume~~during periods of weaker premiums in the second quarter of 2022 following a higher than normal sales volume in the first quarter of 2022. This decrease in sales volume was largely a product of expected negative premium changes occurring in the second quarter of 2022.current year.

Net Gain (Loss) ~~Gain~~ on Loans Accounted for Under the Fair Value Option: For the three months ended ~~June~~ September 30,, 2022, the Company had a net ~~loss~~gain on loans accounted for under the fair value option of ~~$4.5~~$4.4 million compared to a net ~~gain~~loss of ~~$1.1~~$1.0 million for the ~~second~~third quarter of 2021, a ~~negative~~positive change of ~~$5.6~~$5.5 million, or ~~493.0%~~529.1%. For the ~~six~~nine months ended ~~June~~September 30, 2022, the Company had a net ~~loss~~gain on loans accounted for under the fair value option of ~~$3.9 million~~$475 thousand compared to a net gain of ~~$5.4~~$4.3 million for the same period of 2021, a negative change of ~~$9.3~~$3.8 million, or ~~173.7%~~89.0%. The carrying amount of loans accounted for under the fair value option at ~~June~~ September 30, 202230~~, 2022~~ and 2021 was ~~$554.1~~$512.2 million (all classified as held for investment) and $725.4 million ($~~23.5~~27.4 million classified as held for sale and ~~$530.6 million classified as held for investment) and $772.3 million ($29.0 million classified as held for sale and $743.2~~$698.0 million classified as held for investment), respectively, a decrease of ~~$218.2~~$213.2 million, or ~~28.3%~~29.4%. The increased net gain on loans accounted for under the fair value option during third quarter of 2022 compared to the third quarter of 2021 was largely the result of positive movements in market pricing, as discussed above relative to loan servicing, in combination with continued amortization of the underlying loan portfolio. The decreased net gain on loans accounted for under the fair value option during ~~second quarter and half~~the first nine months of 2022 ~~was largely~~ as compared to the prior comparative period is principally the result of the ~~same negative~~emergence of weaker market conditions ~~discussed above.~~than those experienced in the first nine months of 2021.

Noninterest Expense

Noninterest expense comprises all operating costs of the Company, such as employee related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense.

Table of Contents

The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.


		Three Months Ended June 30,				2022/2021 Increase (Decrease)							Three Months Ended September 30,				2022/2021 Increase (Decrease)
		2022		2021		Amount			Percent				2022		2021		Amount		Percent
Noninterest expense	Noninterest expense											Noninterest expense
Salaries and employee benefits		$	46,276	$	32,900	$	13,376			40.66	%	Salaries and employee benefits	$	43,479	$	28,202	$	15,277	54.2	%
Non-employee expenses:												Non-employee expenses:
Travel expense			2,358		1,549		809			52.23		Travel expense	2,372		1,819		553		30.4	%
Professional services expense			3,988		3,329		659			19.80		Professional services expense	2,505		4,251		(1,746)		(41.1)
Advertising and marketing expense			2,301		875		1,426			162.97		Advertising and marketing expense	2,621		1,631		990		60.7
Occupancy expense			2,773		2,224		549			24.69		Occupancy expense	2,519		2,042		477		23.4
Technology expense			5,762		5,131		631			12.30		Technology expense	7,770		6,150		1,620		26.3
Equipment expense			3,784		3,721		63			1.69		Equipment expense	3,761		3,706		55		1.5
Other loan origination and maintenance expense			3,022		3,307		(285	)		(8.62	)	Other loan origination and maintenance expense	3,376		3,489		(113)		(3.2)
Renewable energy tax credit investment impairment			50		—		50			100.00		Renewable energy tax credit investment impairment	7,721		60		7,661		12,768.3
FDIC insurance			2,164		1,704		460			27.00		FDIC insurance	2,697		1,670		1,027		61.5
Contributions and donations			5,515		686		4,829			703.94		Contributions and donations	191		523		(332)		(63.5)
Other expense			2,886		2,132		754			35.37		Other expense	4,036		1,916		2,120		110.6
Total non-employee expenses			34,603		24,658		9,945			40.33		Total non-employee expenses	39,569		27,257		12,312		45.2	%
Total noninterest expense		$	80,879	$	57,558	$	23,321			40.52	%	Total noninterest expense	$	83,048	$	55,459	$	27,589	49.7	%


		Six Months Ended June 30,				2022/2021 Increase (Decrease)							Nine Months Ended September 30,				2022/2021 Increase (Decrease)
		2022		2021		Amount			Percent				2022		2021		Amount		Percent
Noninterest expense	Noninterest expense											Noninterest expense
Salaries and employee benefits		$	84,783	$	64,266	$	20,517			31.93	%	Salaries and employee benefits	$	128,262	$	92,468	$	35,794	38.7	%
Non-employee expenses:												Non-employee expenses:
Travel expense			4,255		2,208		2,047			92.71		Travel expense	6,627		4,027		2,600		64.6
Professional services expense			6,779		7,160		(381	)		(5.32	)	Professional services expense	9,284		11,411		(2,127)		(18.6)
Advertising and marketing expense			4,030		1,527		2,503			163.92		Advertising and marketing expense	6,651		3,158		3,493		110.6
Occupancy expense			5,100		4,336		764			17.62		Occupancy expense	7,619		6,378		1,241		19.5
Technology expense			11,815		10,009		1,806			18.04		Technology expense	19,585		16,159		3,426		21.2
Equipment expense			7,600		7,422		178			2.40		Equipment expense	11,361		11,128		233		2.1
Other loan origination and maintenance expense			6,135		6,634		(499	)		(7.52	)	Other loan origination and maintenance expense	9,511		10,123		(612)		(6.0)
Renewable energy tax credit investment impairment			50		3,127		(3,077	)		(98.40	)	Renewable energy tax credit investment impairment	7,771		3,187		4,584		143.8
FDIC insurance			4,136		3,469		667			19.23		FDIC insurance	6,833		5,139		1,694		33.0
Contributions and donations			6,238		1,480		4,758			321.49		Contributions and donations	6,429		2,003		4,426		221.0
Other expense			5,672		4,192		1,480			35.31		Other expense	9,708		6,108		3,600		58.9
Total non-employee expenses			61,810		51,564		10,246			19.87		Total non-employee expenses	101,379		78,821		22,558		28.6	%
Total noninterest expense		$	146,593	$	115,830	$	30,763			26.56	%	Total noninterest expense	$	229,641	$	171,289	$	58,352	34.1	%

Total noninterest expense for the three and ~~six~~nine months ended ~~June~~ September 30,, 2022, increased ~~$23.3~~$27.6 million, or ~~40.5%~~49.7%, and ~~$30.8~~$58.4 million, or ~~26.6%~~34.1%, respectively, compared to the same periods in 2021. The increase in noninterest expense for the comparable three and ~~six~~nine month periods was largely driven by various components, as discussed below.

Table of Contents

Salaries and employee benefits: Total personnel expense for the three and ~~six~~nine months ended ~~June~~ September 30,, 2022 increased by ~~$13.4~~$15.3 million, or ~~40.7%~~54.2%, and ~~$20.5~~$35.8 million, or ~~31.9%~~38.7%, respectively, compared to the same periods in 2021. The increase in salaries and employee benefits was principally related to continued investment in human resources to support strategic and growth initiatives. ~~The~~Additional bonus accruals of $7.5 million and $3.0 million were included in both the second ~~quarter~~and third quarters of 2022 ~~included an additional $7.5 million bonus accrual~~related to the earlier discussed Finxact and Payrailz gains, respectively, while the second quarter of 2021 included an additional $4.0 million bonus accrual, ~~both~~ related to earlier mentioned ~~Finxact and~~ Greenlight ~~gains, respectively.~~ gain. Total full-time equivalent employees increased from ~~701~~755 at ~~June~~September 30, 2021, to ~~891~~940 at ~~June~~September 30, 2022. Salaries and employee benefits expense included ~~$5.1~~$5.0 million and ~~$10.0~~$15.1 million of stock-based compensation for the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, compared to ~~$4.1~~$3.7 million and ~~$9.1~~$12.8 million for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively. Expenses related to the employee stock purchase program, stock grants, stock option compensation and restricted stock expense are all considered stock-based compensation.

Travel expense: For the ~~three and six~~nine months ended ~~June~~September 30, 2022, travel expenses increased ~~$809 thousand, or 52.2%, and $2.0~~$2.6 million, or ~~92.7%~~64.6%, ~~respectively,~~ compared to the same ~~periods~~period in 2021. Travel expenses increased primarily in relation to supporting both loan origination volume and the customer base as travel restrictions have eased combined with inflationary impacts on travel related costs.

Professional service expense: For the three and nine months ended September 30, 2022, professional service expenses decreased $1.7 million, or 41.1%, and $2.1 million, or 18.6%, respectively, compared to the same periods in 2021. The decrease compared to the prior periods was largely driven by lower legal fees.

Advertising and marketing expense: For the three and ~~six~~nine months ended ~~June~~September 30, 2022, advertising and marketing expense increased ~~$1.4~~$990 thousand, or 60.7%, and $3.5 million, or ~~163.0%, and $2.5 million, or 163.9%~~110.6%, respectively, compared to the same periods in 2021. Increases were largely driven by a continuation of renewed marketing events.

Technology expense: For the three and ~~six~~nine months ended ~~June~~September 30, 2022, technology expense increased ~~$631 thousand,~~$1.6 million, or ~~12.3%~~26.3%, and ~~$1.8~~$3.4 million, or ~~18.0%~~21.2%, respectively, compared to the same periods in 2021. This increase was primarily related to enhanced investments in the Company’s technology resources.

Renewable energy tax credit investment impairment: During the ~~first~~third quarter of ~~2021,~~2022, the Company recognized ~~$3.1~~$7.7 million in impairment charges related to a ~~$3.9 million~~new renewable energy tax credit investment that was fully funded. Investments of this type generate a return primarily through the realization of income tax credits and other benefits; accordingly, impairment of the investment amount is recognized in conjunction with the realization of related tax benefits. Partially offsetting this increase over the first nine months of 2021 was $3.1 million in impairment charges for a first quarter 2021 renewable energy tax credit investment.

Contributions and donations: For the ~~three and six~~nine months ended ~~June~~September 30, 2022, contributions and donations expense increased ~~$4.8~~$4.4 million, or ~~703.9%~~221.0%, ~~and $4.8 million, or 321.5%, respectively,~~ compared to the same ~~periods~~period in 2021. This increase was related to a special charitable donation during the second quarter of 2022 of $5.0 million made in connection with the earlier discussed Finxact gain.

Income Tax Expense

For the three months ended ~~June~~September 30, 2022, income tax expense was ~~$25.3~~$1.5 million compared to ~~$12.6~~$9.4 million for the ~~second~~third quarter of 2021, and the Company’s effective tax rates were ~~20.7%~~3.4% and ~~16.5%~~21.7%, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2022, income tax expense was ~~$33.7~~$35.2 million compared to ~~$16.8~~$26.2 million for the first ~~half~~nine months of 2021, and the Company’s effective tax rates were ~~20.4%~~16.8% and ~~14.0%~~16.0%, respectively. The ~~higher~~lower level of income tax expense and effective tax rate for the ~~second~~third quarter ~~and~~of 2022 as compared to the same period in 2021 was principally the result of higher than anticipated investment tax credits related to renewable energy investments, arising from impacts of the passage of the Inflation Reduction Act of 2022 combined with higher than expected costs, as a result of the ongoing inflationary environment. The increase in income tax expense for first ~~half~~nine months of 2022 compared to the comparative ~~periods~~period of 2021 was primarily from increased pretax income during the ~~quarter,~~current period, largely a product of the earlier discussed Finxact ~~gain. The effective tax rate for the second quarter~~ and ~~first half~~Payrailz gains.

Table of 2022 was higher than comparative periods principally due to lower levels of expected renewable energy tax credits in 2022 combined with tax benefits arising from the vesting of stock unit awards which vested in 2021.

Contents

Results of Segment Operations

The Company’s operations are managed along two primary operating segments Banking and Fintech. A description of each segment and the methodologies used to measure financial performance is described in Note 11. Segments in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements. Net income (loss) by operating segment is presented below:


	Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,				Nine Months Ended September 30,
	2022			2021			2022			2021				2022		2021		2022		2021
Banking	$	3,755		$	34,844		$	41,595		$	75,900		Banking	$	17,519	$	37,136	$	59,114	$	113,036
Fintech		94,683			31,334			92,934			30,427		Fintech	27,077		(1,300)		120,011		29,127
Other		(1,399	)		(2,596	)		(2,981	)		(3,318	)	Other	(1,728)		(1,997)		(4,709)		(5,315)
Consolidated net income	$	97,039		$	63,582		$	131,548		$	103,009		Consolidated net income	$	42,868	$	33,839	$	174,416	$	136,848

Banking

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, net income decreased ~~$31.1~~$19.6 million, or ~~89.2%~~52.8%, and ~~$34.3~~$53.9 million, or ~~45.2%~~47.7%, respectively, compared to the same periods of 2021. Key factors influencing this decrease are discussed below.

The decrease was principally due to lower levels of noninterest income arising from negative market pricing influenced by heightened interest rates and broader movements in market conditions in the second quarter of 2022.

For the three and six months ended June 30, 2022, net interest income increased $8.5 million, or 11.9%, and $16.8 million, or 11.9%, respectively, compared to the same periods of 2021. See the analysis of net interest income included in the above section captioned “Net Interest Income and Margin” as it is predominantly related to the Banking segment.

~~See the analysis of~~ provision for loan and lease credit losses for the three and nine months ended September 30, 2022, increased $9.9 million, or 228.1%, and $10.0 million, or 88.4%, respectively. See the analysis of provision for loan and lease credit losses included in the above section captioned “~~Provision~~“Provision for Loan and Lease Credit ~~Losses~~”Losses” as it is entirely related to the Banking segment.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, noninterest income ~~decreased $21.6,~~increased $2.1 million, or ~~80.7%~~8.5%, and ~~$20.2~~decreased $18.1 million, or ~~35.3%~~21.9%, respectively, compared to the same periods of 2021. The decrease for ~~both~~the nine month comparative periods was principally driven by a decrease in net gains on sales of loans combined with an increase of losses in loan servicing asset revaluation and decrease in net ~~losses~~gain arising from loans accounted for under the fair value option. See the analysis of these categories of noninterest income included in the above section captioned “Noninterest Income” for additional discussion.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, noninterest expense increased ~~$26.0~~$26.1 million, or ~~51.1%~~49.7%, and ~~$31.7~~$57.8 million, or ~~29.8%~~36.4%, respectively, compared to same periods of 2021. See the analysis of these categories of noninterest expense included in the above section captioned “Noninterest Expense” for additional discussion.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, income tax expense decreased ~~$5.4~~$8.0 million, or ~~105.2%~~85.6%, and ~~$972 thousand,~~$9.0 million, or ~~9.9%~~47.0%, respectively, compared to the same periods of 2021. This decrease relative to the Bank for both comparative periods is ~~a product of~~discussed in the above ~~discussed decrease~~section captioned "Income Tax Expense" in ~~Banking segment income for comparative periods.~~

regard to impacts of changes in anticipated investment tax credits related to renewable energy investments.

Fintech

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, net income increased by ~~$63.3~~$28.4 million, ~~or 202.2%,~~ and ~~$62.5~~$90.9 million, ~~or 205.4%,~~ respectively, compared to same periods of 2021. The increase was principally due to the third and second ~~quarter~~quarters of 2022 equity method investment ~~gain~~gains of $28.4 million and $120.5 million from the sale of ~~Finxact.~~Payrailz and Finxact, respectively. This increase for the comparative nine month periods was partially offset by the equity security investment gains arising from the second quarter of 2021 gain of $44.1 million arising from the Company’s investment in Greenlight.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, noninterest expense increased ~~$1.0~~$1.3 million and ~~$2.2~~$3.5 million, respectively, compared to the same period of 2021. This increase was largely due increased levels of salaries and benefits.

For the three and ~~six~~nine months ended ~~June~~September 30, 2022, income tax expense increased ~~$15.7~~$622 thousand, or 301.9%, and $16.1 million, or ~~153.4%, and $15.5 million, or 151.8%~~161.2%, respectively, compared to the same periods of 2021. This increase is a product of the above discussed increase in Fintech segment income for comparative periods. See the above section captioned “Income Tax Expense.”

Table of Contents

Discussion and Analysis of Financial Condition

~~June~~

September 30, 2022 vs. December 31, 2021

Total assets at ~~June~~September 30, 2022 were ~~$9.12~~$9.31 billion, an increase of ~~$907.5 million,~~$1.10 billion, or ~~11.0%~~13.4%, compared to total assets of $8.21 billion at December 31, 2021. The growth in total assets was principally driven by the following:

•

Cash and cash equivalents, comprised of cash and due from banks and federal funds sold was $632.2 million at June 30, 2022, an increase of $428.4 million, or 210.3%, compared to $203.8 million at December 31, 2021. This change reflects increased liquidity planning levels in the current rising rate environment and proceeds arising from the Finxact sale combined with growing deposit levels.

•Cash and cash equivalents, comprised of cash and due from banks and federal funds sold was $403.4 million at September 30, 2022, an increase of $199.6 million, or 98.0%, compared to $203.8 million at December 31, 2021. This change reflects increased liquidity planning levels in the current rising rate environment and proceeds arising from the Payrailz and Finxact sales combined with growing deposit levels.•

Growth in total loans and leases held for investment and held for sale of $422.2 million resulting from strong origination activity in the first half of 2022 and holding loans available for sale for longer periods of time before sale, as discussed more fully below. Total originations during the first half of 2022 were $1.82 billion.

•Growth in total loans and leases held for investment and held for sale of $753.3 million resulting from strong origination activity in the first nine months of 2022 and holding loans available for sale for longer periods of time before sale, as discussed more fully below. Total originations during the first nine months of 2022 were $2.83 billion.

Loans held for sale ~~increased $83.2~~decreased $578.9 million, or ~~7.5%~~51.8%, during the first ~~six~~nine months of 2022, from $1.12 billion at December 31, 2021, to ~~$1.20 billion~~$537.6 million at ~~June~~September 30, 2022. The ~~increase~~decrease was primarily the result of ~~strong origination volumes during the first half~~a $754.7 million transfer of ~~the year combined with intentionally holding~~ loans, ~~available~~including $696.6 million in guaranteed loans, from held for sale to held for ~~longer periods of time during~~investment in the ~~second~~third quarter of ~~2022~~2022. This transfer was largely due to the impact of recent ~~circumstances negatively impacting gain on sale premiums.~~and anticipated future market conditions in a rising rate environment influencing management's intent and ability to hold these loans for the foreseeable future. See “Results of Operations” discussion of “Net Gains on Sales of Loans” for additional ~~information.~~

information influencing managements intent to hold more loans for investment.

Loans and leases held for investment increased ~~$338.9 million,~~$1.33 billion, or ~~6.1%~~24.1%, during the first ~~six~~nine months of 2022, from $5.52 billion at December 31, 2021, to ~~$5.86~~$6.85 billion at ~~June~~September 30, 2022. The increase was primarily the result of the above-mentioned loan originations in 2022 combined with increased levels of loans retained as held for investment. Excluding PPP loans, total loans and leases held for investment increased ~~$539.5 million,~~$1.57 billion, or ~~10.3%~~29.9%, during the first ~~six~~nine months of 2022. All PPP loans are classified as held for investment.

Other assets increased $48.1 million, or 19.2%, during the first nine months of 2022, from $250.3 million at December 31, 2022 to $298.4 million at September 30, 2022. This increase was principally comprised of full and partially funded commitments to equity method and equity security investments.

Total deposits were ~~$8.16~~$8.40 billion at ~~June~~September 30, 2022, an increase of ~~$1.04~~$1.29 billion, or ~~14.7%~~18.2%, from $7.11 billion at December 31, 2021. The increase in deposits is largely driven by significant loan origination efforts.

Borrowings decreased to ~~$86.2~~$35.6 million at ~~June~~September 30, 2022 from $318.3 million at December 31, 2021. This decrease was related principally to net curtailments of borrowings through the PPPLF which ~~decreased to~~ ~~$48.2 million at June~~was paid off by September 30, 2022 from $267.6 million at December 31, ~~2021~~.2021. These PPPLF borrowings ~~are~~were used to help fund PPP loans.

Shareholders’ equity at ~~June~~September 30, 2022 was ~~$791.7~~$802.2 million as compared to $715.1 million at December 31, 2021. The book value per share was ~~$18.05~~$18.24 at ~~June~~September 30, 2022 compared to $16.39 at December 31, 2021. Average equity to average assets was 9.1% for the ~~six~~nine months ended ~~June~~September 30, 2022 compared to 8.8% for the year ended December 31, 2021. The increase in shareholders’ equity for the first ~~six~~nine months of 2022 was principally the result of ~~$131.5~~$174.4 million in net income and stock-based compensation expense of ~~$10.0~~$15.1 million, partially offset by other comprehensive loss associated with negative market impacts on the Company’s available-for-sale investment portfolio of ~~$61.2~~$97.2 million.

Asset Quality

Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit & Risk Committee of the Board of Directors.

Table of Contents

Nonperforming Assets

The Bank places loans and leases on nonaccrual status when they become 90 days past due as to principal or interest payments, or prior to that if management has determined based upon current information available to them that the timely collection of principal or interest is not probable. When a loan or lease is placed on nonaccrual status, any interest previously accrued as income but not actually collected is reversed and recorded as a reduction of loan or lease interest and fee income. Typically, collections of interest and principal received on a nonaccrual loan or lease are applied to the outstanding principal as determined at the time of collection of the loan or lease.

Troubled debt restructurings (“TDRs”) occur when, because of economic or legal reasons pertaining to the debtor’s financial difficulties, debtors are granted concessions that would not otherwise be considered. Such concessions would include, but are not limited to, the transfer of assets or the issuance of equity interests by the debtor to satisfy all or part of the debt, modification of the terms of debt or the substitution or addition of debtor(s).

Nonperforming assets and TDRs, excluding loans measured at fair value, at ~~June~~September 30, 2022 were ~~$88.8~~$108.0 million, which represented a ~~$8.6~~$27.8 million, or ~~10.7%~~34.7%, increase from December 31, 2021. These nonperforming assets at ~~June~~September 30, 2022 ~~were comprised of $45.8~~included $60.1 million in nonaccrual loans and leases and ~~$191 thousand~~$1.2 million in foreclosed assets. Of the ~~$88.8~~$108.0 million of nonperforming assets and TDRs, ~~$54.8~~$65.3 million carried a government guarantee, leaving an unguaranteed exposure of ~~$34.0~~$42.7 million in total nonperforming assets and TDRs at ~~June~~September 30, 2022. This represents ~~a decrease~~an increase of ~~$3.0~~$5.7 million, or ~~8.2%~~15.5%, from an unguaranteed exposure of $37.0 million at December 31, 2021.

The following table provides information with respect to nonperforming assets and troubled debt restructurings, excluding loans measured at fair value, at the dates indicated.


	June 30, 2022 ⁽¹⁾			December 31, 2021 ⁽¹⁾				September 30, 2022 (1)			December 31, 2021 (1)
Nonaccrual loans and leases:							Nonaccrual loans and leases:
Total nonperforming loans and leases (all on nonaccrual)	$	45,768		$	42,533		Total nonperforming loans and leases (all on nonaccrual)	$	60,064		$	42,533
Total accruing loans and leases past due 90 days or more		—			—		Total accruing loans and leases past due 90 days or more	—			—
Foreclosed assets		191			620		Foreclosed assets	1,178			620
Total troubled debt restructurings		66,638			55,273		Total troubled debt restructurings	66,404			55,273
Less nonaccrual troubled debt restructurings		(23,809	)		(18,210	)	Less nonaccrual troubled debt restructurings	(19,600)			(18,210)
Total performing troubled debt restructurings		42,829			37,063		Total performing troubled debt restructurings	46,804			37,063
Total nonperforming assets and troubled debt restructurings	$	88,788		$	80,216		Total nonperforming assets and troubled debt restructurings	$	108,046		$	80,216
Allowance for credit losses on loans and leases	$	65,863		$	63,584		Allowance for credit losses on loans and leases	$	78,291		$	63,584
Total nonperforming loans and leases to total loans and leases held for investment		0.86	%		0.87	%	Total nonperforming loans and leases to total loans and leases held for investment	0.95		%	0.87		%
Total nonperforming loans and leases to total assets		0.53	%		0.56	%	Total nonperforming loans and leases to total assets	0.68		%	0.56		%
Total nonperforming assets and troubled debt restructurings to total assets		1.04	%		1.06	%	Total nonperforming assets and troubled debt restructurings to total assets	1.23		%	1.06		%
Allowance for credit losses on loans and leases to loans and leases held for investment		1.24	%		1.30	%	Allowance for credit losses on loans and leases to loans and leases held for investment	1.23		%	1.30		%
Allowance for credit losses on loans and leases to total nonperforming loans and leases		143.91	%		149.49	%	Allowance for credit losses on loans and leases to total nonperforming loans and leases	130.35		%	149.49		%

(1)	Excludes loans measured at fair value.

June 30, 2022 ⁽¹⁾

December 31, 2021 ⁽¹⁾

Nonaccrual loans and leases guaranteed by U.S. government:

Total nonperforming loans and leases guaranteed by the U.S government (all on
   nonaccrual)

$
33,794

$
26,546

Total accruing loans and leases past due 90 days or more guaranteed by the
   U.S government

—

—

Foreclosed assets guaranteed by the U.S. government

162

490

Total troubled debt restructurings guaranteed by the U.S. government

36,712

26,954

Less nonaccrual troubled debt restructurings guaranteed by the U.S.
   government

(15,842
)

(10,770
)
Total performing troubled debt restructurings guaranteed by U.S. government

20,870

16,184

Total nonperforming assets and troubled debt restructurings guaranteed
   by the U.S. government

$
54,826

$
43,220

Allowance for credit losses on loans and leases

$
65,863

$
63,584

Total nonperforming loans and leases not guaranteed by the U.S. government to
   total held for investment loans and leases

0.22
%

0.33
%
Total nonperforming loans and leases not guaranteed by the U.S. government to
   total assets

0.14
%

0.21
%
Total nonperforming assets and troubled debt restructurings not guaranteed by
   the U.S. government to total assets

0.40
%

0.49
%
Allowance for credit losses on loans and leases to total nonperforming loans
   and leases not guaranteed by the U.S government

550.05
%

397.73
%

Table of Contents

~~(1)~~

~~Excludes loans measured at fair value.~~


	September 30, 2022 (1)			December 31, 2021 (1)
Nonaccrual loans and leases guaranteed by U.S. government:
Total nonperforming loans and leases guaranteed by the U.S government (all on nonaccrual)	$	45,730		$	26,546
Total accruing loans and leases past due 90 days or more guaranteed by the U.S government	—			—
Foreclosed assets guaranteed by the U.S. government	900			490
Total troubled debt restructurings guaranteed by the U.S. government	34,160			26,954
Less nonaccrual troubled debt restructurings guaranteed by the U.S. government	(15,471)			(10,770)
Total performing troubled debt restructurings guaranteed by U.S. government	18,689			16,184
Total nonperforming assets and troubled debt restructurings guaranteed by the U.S. government	$	65,319		$	43,220
Allowance for credit losses on loans and leases	$	78,291		$	63,584
Total nonperforming loans and leases not guaranteed by the U.S. government to total held for investment loans and leases	0.23		%	0.33		%
Total nonperforming loans and leases not guaranteed by the U.S. government to total assets	0.16		%	0.21		%
Total nonperforming assets and troubled debt restructurings not guaranteed by the U.S. government to total assets	0.49		%	0.49		%
Allowance for credit losses on loans and leases to total nonperforming loans and leases not guaranteed by the U.S. government	546.19		%	397.73		%

(1)Excludes loans measured at fair value.

Total nonperforming assets and TDRs, including loans measured at fair value, at ~~June~~September 30, 2022 were ~~$148.7~~$164.0 million, which represented a ~~$4.9~~$10.4 million, or ~~3.2%~~6.8%, ~~decrease~~increase from December 31, 2021. These nonperforming assets at ~~June~~September 30, 2022 ~~were comprised of $79.9~~included $90.3 million in nonaccrual loans and leases and ~~$191 thousand~~$1.2 million in foreclosed assets. Of the ~~$148.7~~$164.0 million of nonperforming assets and TDRs, ~~$102.7~~$110.4 million carried a government guarantee, leaving an unguaranteed exposure of ~~$45.9~~$53.6 million in total nonperforming assets and TDRs at ~~June~~September 30, 2022. This represents ~~a decrease~~an increase of ~~$6.6~~$1.1 million, or ~~12.6%~~2.1%, from an unguaranteed exposure of $52.5 million at December 31, 2021.

See the below discussion related to the change in potential problem and impaired loans and leases for management’s overall observations regarding growth in total nonperforming loans and leases.

As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, represented ~~6.1%~~7.6% at ~~June~~September 30, 2022, compared to 6.0% at December 31, 2021. Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratios at both ~~June~~September 30, 2022 and December 31, 2021 were ~~1.6%~~1.8% and 2.3%, respectively.

Table of Contents

As of ~~June~~September 30, 2022, and December 31, 2021, potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled ~~$396.1~~$379.4 million and $372.7 million, respectively. The following is a discussion of these loans and leases. Risk Grades 5 through 8 represent the spectrum of criticized and classified loans and leases. For a complete description of the risk grading system, see Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 2021 Form 10-K. At ~~June~~September 30, 2022, ~~2022,~~ the portion of criticized and classified loans and leases guaranteed by the SBA or USDA totaled ~~$196.6~~$191.8 million and total portfolio unguaranteed exposure risk was ~~$199.6~~$187.6 million, or ~~5.9%~~5.0% of total held for investment unguaranteed exposure carried at historical cost. This compares to the December 31, 2021 portion of criticized and classified loans and leases guaranteed by the SBA or USDA which totaled $197.2 million and total portfolio unguaranteed exposure risk was $175.5 million, or 6.3% of total held for investment unguaranteed exposure carried at historical cost. As of ~~June~~September 30, 2022, ~~2022,~~ loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Wine and Craft Beverage at ~~10.9%~~11.7%, General Lending at 9.5%, Senior Care at 9.4%, Hotels at ~~9.8%~~8.5%, Healthcare at 8.2%, Educational Services at ~~9.0%~~8.0%, ~~Senior Care~~Fitness Centers at ~~8.6%~~5.2%, ~~Healthcare~~Sponsor Finance at ~~7.7%, General Lending at 7.6%~~4.6%, Entertainment Centers at ~~6.0%~~4.5%, Agriculture at ~~4.7%~~4.5%, and Veterinary at ~~4.6%, Fitness Centers at 4.4%, and Sponsor Finance at 4.4%~~4.0%. As of December 31, 2021, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Educational Services at 16.1%, Wine and Craft Beverage at 13.7%, Hotels at 11.8%, Entertainment Centers at 10.4%, Healthcare at 9.0%, Fitness Centers at 5.3%, ~~Self Storage~~Self-Storage at 4.8%, Agriculture at 4.5% and Veterinary at 4.4%. Other than Hotels and Sponsor Finance which are a part of the Company’s Specialty Lending division, all of the above listed verticals are within the Company’s Small Business Banking ~~division.~~division. The majority of the ~~$23.4~~$6.7 million increase in potential problem and classified loans and leases in the first ~~six~~nine months of 2022 was comprised of several relationships that did not have a government guarantee, largely related to some of the more recently matured verticals. The Company believes that its underwriting and credit quality standards have remained high and continues to consider changing economic conditions in a rising interest rate environment.

Loans and leases that experience insignificant payment delays and payment shortfalls are generally not individually evaluated for the purpose of estimating the allowance for credit losses. The Bank generally considers an “insignificant period of time” from payment delays to be a period of 90 days or less. The Bank would consider a modification for a customer experiencing what is expected to be a short-term event that has temporarily impacted cash flow. This could be due, among other reasons, to illness, weather, impact from a one-time expense, slower than expected start-up, construction issues or other short-term issues. Credit personnel will review the request to determine if the customer is stressed and how the event has impacted the ability of the customer to repay the loan or lease ~~long~~long term. At ~~June~~September 30,, 2022, the Company had a total of ~~$7.8~~$10.7 million in modified unguaranteed loans and leases on payment deferral with ~~$258~~$362 thousand in accrued interest.

Management endeavors to be proactive in its approach to identify and resolve problem loans and leases and is focused on working with the borrowers and guarantors of these loans and leases to provide loan and lease modifications when warranted. Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At ~~June~~September 30, 2022, ~~2022,~~ and December 31, 2021, Risk Grade 5 loans and leases, excluding loans measured at fair value, totaled ~~$293.6~~$259.9 million and $267.4 million, respectively. The ~~increase~~decrease in Risk Grade 5 loans and leases, exclusive of loans measured at fair value, during the first ~~half~~nine months of 2022 was principally confined to ~~eight~~three verticals: ~~Senior Care~~Educational Services ($~~22.3~~27.1 million or ~~85.2%~~361.6%), ~~Venture Banking~~Entertainment Centers ($~~10.6~~13.9 million or ~~40.4%~~185.6%)~~, Rural Lending~~ and Hotels ($~~7.7~~9.2 million or ~~29.3%), General Lending ($7.1 million or 27.1%), Sponsor Finance ($6.7 million or 25.6%), Solar Energy ($5.6 million or 21.4%), Agriculture ($4.8 million or 18.5%) and Bioenergy ($4.2 million or 15.7%~~122.9%). Partially offsetting the above ~~increases~~decreases were ~~declines~~increases in Risk Grade 5 loans principally concentrated in four ~~verticals: Educational Services~~verticals: Senior Care ($~~22.0~~15.4 million or ~~83.9%~~205.3%), ~~Entertainment Centers~~General Lending ($~~7.6~~12.7 million or ~~29.1%~~168.8%), ~~Hotels~~Sponsor Finance ($~~4.3~~6.9 million or ~~16.6%~~92.4%) and ~~Wine and Craft Beverage~~Bioenergy ($~~4.3~~4.1 million or ~~16.4%~~54.8%). The decrease in criticized loans in the first nine months of 2022 was due to principal paydowns and positive risk grade migration. Hotels, Sponsor Finance ~~Venture Banking, Solar Energy, Rural Lending~~ and Bioenergy are a part of the Company’s Specialty Lending division with the remaining above listed verticals within the Company’s Small Business Banking division.

At ~~June~~September 30, 2022 ~~2022,~~, approximately ~~98.8%~~100.0% of loans and leases classified as Risk Grade 5 are performing with ~~only one relationship~~no relationships having payments past due more than 30 days. While the level of nonperforming assets fluctuates in response to changing economic and market conditions, in light of the relative size and composition of the loan and lease portfolio and management’s degree of success in resolving problem assets, management believes that a proactive approach to early identification and intervention is critical to successfully managing a small business loan portfolio. As government payment assistance began to expire toward the end of 2020, ~~borrowers~~borrowers with continuing difficulties arising from the pandemic were provided additional relief through payment deferrals. At ~~June~~September 30, 2022, the Company had ~~$23.3~~$16.6 million in unguaranteed loans on SBA payment assistance. Management monitors these borrowers closely and has observed financial conditions continuing to improve. Management has also noted that most loans with expired government assistance have been able to resume making regular ~~payments~~payments.

.Table of Contents

Allowance for Credit Losses on Loans and Leases

The ACL of $63.6 million at December 31, 2021, increased by ~~$2.3~~$14.7 million, or ~~3.6%~~23.1%, to ~~$65.9~~$78.3 million at ~~June~~September 30, 2022. The ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.3% and 1.2% at December 31, 2021 and ~~June~~September 30, 2022, respectively. The increase in the ACL during the first ~~half~~nine months of 2022 was primarily due to ~~overall~~loan growth, charge-off experience impacts, the previously discussed loan reclassification from held for sale to held for investment and changes in the ~~loan and lease portfolio combined with increased loss given default during the second quarter arising from charge-off experience from one relationship.~~macroeconomic outlook. See also the above section captioned “Provision for Loan and Lease Credit Losses” in “Results of Operations” for related information. The ACL for PPP loans and leases was $2.4 million and ~~$96~~$37 thousand at December 31, 2021 and ~~June~~September 30, 2022, respectively.

Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have decreased by ~~$27.5~~$23.1 million since December 31, ~~2021.~~2021. Total loans and leases 90 or more days past due decreased ~~$11.4~~$14.7 million, or ~~23.2%~~29.9%, compared to December 31, ~~2021.~~2021. This decrease was comprised of a ~~$5.4~~$8.3 million decrease in unguaranteed exposure combined with a ~~$6.0~~$6.4 million decrease in the guaranteed portion of past due loans compared to December 31, ~~2021.~~2021. At ~~June~~September 30, 2022 and December 31, 2021, ~~2021,~~ total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was ~~0.3%~~0.2% and 0.6%, respectively. Total unguaranteed loans and leases past due were comprised of ~~$7.6~~$6.5 million carried at historical cost, a decrease of ~~$9.0~~$10.1 million, and ~~$3.7~~$3.8 million measured at fair value, a decrease of ~~$1.4~~$1.3 million, as of ~~June~~September 30, 2022~~, 2022~~ compared to December 31, ~~2021.~~2021. Management continues to actively monitor and work to improve asset quality. Management believes the ACL of ~~$65.9~~$78.3 million at ~~June~~September 30, 2022 is appropriate in light of the risk inherent in the loan and lease portfolio. Management’s judgments are based on numerous assumptions about current and expected events that it believes to be reasonable, but which may or may not be valid. Accordingly, no assurance can be given that management’s ongoing evaluation of the loan and lease portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the ACL, thus adversely affecting the Company’s operating results. Additional information on the ACL is presented in Note 5. Loans and Leases Held for Investment and Credit Quality of the condensed consolidated financial statements in this report.

Liquidity Management

Liquidity management refers to the ability to meet day-to-day cash flow requirements based primarily on activity in loan and deposit accounts of the Company’s customers. Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit. At ~~June~~September 30, 2022, the total amount of these four items was ~~$4.05~~$4.06 billion, or ~~44.4%~~43.6% of total assets, an increase of ~~$634.6~~$644.1 million from $3.42 billion, or 41.6% of total assets, at December 31, 2021.

Loans and other assets are funded by loan sales, wholesale deposits and core deposits. To date, an increasing retail deposit base and a stable amount of brokered deposits have been adequate to meet loan obligations, while maintaining the desired level of immediate liquidity. The Company maintains an investment securities portfolio that is available for both immediate and secondary contingent liquidity purposes, whether via pledging to the Federal Home Loan Bank or through liquidation. Additionally, the Company maintains a guaranteed loan portfolio that is also a contingent liquidity source, whether via pledging to the Federal Reserve Discount Window or through liquidation.

At ~~June~~September 30, 2022, none of the investment securities portfolio was pledged to secure public deposits or pledged to retail repurchase agreements, leaving ~~$925.5 million~~$1.00 billion available to pledge as collateral.

Contractual Obligations

The Company has entered into significant fixed and determinable contractual obligations for future payments. Other than normal changes in the ordinary course of the Company’s operations, there have been no significant changes in the types of contractual obligations or amounts due since December 31, 2021. See the section titled “Liquidity Management” in Part II, Item 7 of the Company’s 2021 Form 10-K for additional discussion of contractual obligations.

Table of Contents

Off-Balance Sheet Arrangements

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in the consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of commitments to extend credit and standby letters of credit. For more information, see Note 10. Commitments and Contingencies in the accompanying notes to unaudited condensed consolidated financial statements.

Asset/Liability Management and Interest Rate Sensitivity

One of the primary objectives of asset/liability management is to maximize the net interest margin while minimizing the earnings risk associated with changes in interest rates. One method used to manage interest rate sensitivity is to measure, over various time periods, the interest rate sensitivity positions, or gaps. As of ~~June~~September 30,, 2022, the balance sheet’s total cumulative gap position was asset-sensitive at ~~5.7%~~5.2%.

The interest rate gap method, however, addresses only the magnitude of asset and liability repricing timing differences as of the report date and does not address earnings, market value, changes in account behaviors based on the interest rate environment, nor growth. Therefore, management also uses an earnings simulation model to prepare, on a regular basis, earnings projections based on a range of instantaneous parallel interest rate shocks applied to a static balance sheet to measure interest rate risk. As of ~~June~~September 30,, 2022, the Company’s interest rate risk profile under the instantaneous parallel interest rate shock scenarios remained asset-sensitive. For more information, see Item 3. Quantitative and Qualitative Disclosures About Market Risk. An asset-sensitive position means that net interest income will generally move in the same direction as interest rates. For instance, if interest rates increase, net interest income can be expected to increase, and if interest rates decrease, net interest income can be expected to decrease. The Company attempts to mitigate interest rate risk by match funding assets and liabilities with similar rate instruments. Asset/liability sensitivity is primarily derived from the prime-based loans that adjust as the prime interest rate changes, rates on cash accounts that adjusts as the federal funds rate changes and the longer duration of indeterminate term deposits. Note that the Company regularly models various forecasted rate projections with non-parallel shifts that are reflective of potential current rate environment outcomes. Under these scenarios, the Company’s interest rate risk profile may increase in asset sensitivity, decrease in asset sensitivity, or depending on the scenario and timing of anticipated rate changes, may transition to a liability sensitive interest rate risk profile. Regular, robust modeling of various interest rate outcomes allows the Company to properly assess and manage potential risks from various rate shifts.

Capital

The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. The Company’s principal goals related to the maintenance of capital are the following: to provide adequate capital to support the Company’s risk profile consistent with the risk appetite approved by the Board of Directors; to provide financial flexibility to support future growth and client needs; comply with relevant laws, regulations, and supervisory guidance; to achieve optimal ratings for the Company and its subsidiaries; and to provide a competitive return to shareholders. Management regularly monitors the capital position of the Company on both a consolidated and bank level basis. In this regard, management’s goal is to maintain capital at levels that are in excess of the regulatory “well capitalized” levels. Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets.

Table of Contents

Capital amounts and ratios as of ~~June~~September 30, 2022 and December 31, 2021, are presented in the table below.


	Actual				Minimum Capital Requirement				Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions (1)
	Amount		Ratio		Amount		Ratio		Amount		Ratio
Consolidated - September 30, 2022
Common Equity Tier 1 (to Risk-Weighted Assets)	$	875,137	13.16	%	$	299,202	4.50	%	N/A		N/A
Total Capital (to Risk-Weighted Assets)	954,555		14.36		531,915		8.00		N/A		N/A
Tier 1 Capital (to Risk-Weighted Assets)	875,137		13.16		398,937		6.00		N/A		N/A
Tier 1 Capital (to Average Assets)	875,137		9.49		368,924		4.00		N/A		N/A
Bank - September 30, 2022
Common Equity Tier 1 (to Risk-Weighted Assets)	$	707,007	11.08	%	$	287,034	4.50	%	$	414,605	6.50	%
Total Capital (to Risk-Weighted Assets)	786,427		12.33		510,283		8.00		637,854		10.00
Tier 1 Capital (to Risk-Weighted Assets)	707,007		11.08		382,712		6.00		510,283		8.00
Tier 1 Capital (to Average Assets)	707,007		7.74		365,261		4.00		456,576		5.00
Consolidated - December 31, 2021
Common Equity Tier 1 (to Risk-Weighted Assets)	$	689,367	12.38	%	$	250,619	4.50	%	N/A		N/A
Total Capital (to Risk-Weighted Assets)	753,691		13.53		445,544		8.00		N/A		N/A
Tier 1 Capital (to Risk-Weighted Assets)	689,367		12.38		334,158		6.00		N/A		N/A
Tier 1 Capital (to Average Assets)	689,367		8.87		310,902		4.00		N/A		N/A
Bank - December 31, 2021
Common Equity Tier 1 (to Risk-Weighted Assets)	$	640,652	12.05	%	$	239,201	4.50	%	$	345,512	6.50	%
Total Capital (to Risk-Weighted Assets)	704,976		13.26		425,246		8.00		531,557		10.00
Tier 1 Capital (to Risk-Weighted Assets)	640,652		12.05		318,934		6.00		425,246		8.00
Tier 1 Capital (to Average Assets)	640,652		8.32		307,931		4.00		384,914		5.00

(1)

Prompt corrective action provisions are not applicable at the bank holding company level.

Actual

Minimum Capital
Requirement

Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions⁽¹⁾

Amount

Ratio

Amount

Ratio

Amount

Ratio

Consolidated - June 30, 2022

Common Equity Tier 1 (to Risk-Weighted Assets)

$
828,942

13.14
%

$
283,874

4.50
%

N/A

N/A

Total Capital (to Risk-Weighted Assets)

895,677

14.20

504,666

8.00

N/A

N/A

Tier 1 Capital (to Risk-Weighted Assets)

828,942

13.14

378,499

6.00

N/A

N/A

Tier 1 Capital (to Average Assets)

828,942

9.44

351,419

4.00

N/A

N/A

Bank - June 30, 2022

Common Equity Tier 1 (to Risk-Weighted Assets)

$
687,823

11.39
%

$
271,856

4.50
%

$
392,681

6.50
%
Total Capital (to Risk-Weighted Assets)

754,558

12.49

483,300

8.00

604,125

10.00

Tier 1 Capital (to Risk-Weighted Assets)

687,823

11.39

362,475

6.00

483,300

8.00

Tier 1 Capital (to Average Assets)

687,823

7.90

348,418

4.00

435,522

5.00

Consolidated - December 31, 2021

Common Equity Tier 1 (to Risk-Weighted Assets)

$
689,367

12.38
%

$
250,619

4.50
%

N/A

N/A

Total Capital (to Risk-Weighted Assets)

753,691

13.53

445,544

8.00

N/A

N/A

Tier 1 Capital (to Risk-Weighted Assets)

689,367

12.38

334,158

6.00

N/A

N/A

Tier 1 Capital (to Average Assets)

689,367

8.87

310,902

4.00

N/A

N/A

Bank - December 31, 2021

Common Equity Tier 1 (to Risk-Weighted Assets)

$
640,652

12.05
%

$
239,201

4.50
%

$
345,512

6.50
%
Total Capital (to Risk-Weighted Assets)

704,976

13.26

425,246

8.00

531,557

10.00

Tier 1 Capital (to Risk-Weighted Assets)

640,652

12.05

318,934

6.00

425,246

8.00

Tier 1 Capital (to Average Assets)

640,652

8.32

307,931

4.00

384,914

5.00

~~(1)~~

~~Prompt corrective action provisions are not applicable at the bank holding company level.~~

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities. The Company bases estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Estimates are evaluated on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

Accounting policies, as described in detail in the Notes to the Company’s Unaudited Condensed Consolidated Financial Statements in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, are an integral part of the Company’s consolidated financial statements. A thorough understanding of these accounting policies is essential when reviewing the Company’s reported results of operations and financial position. The Company’s most critical accounting policies and estimates are listed below. These estimates require the Company to make difficult, subjective or complex judgments about matters that are inherently uncertain.

•

~~Allowance for credit losses;~~

•Allowance for credit losses;•

~~Valuation of loans accounted for under the fair value option; and~~

•Valuation of loans accounted for under the fair value option; and•

~~Valuation of servicing assets.~~

•Valuation of servicing assets.

Table of Contents

Changes in these estimates, that are likely to occur from period to period, or the use of different estimates that the Company could have reasonably used in the current period, would have a material impact on the Company’s financial position, results of operations or liquidity.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest rate risk is a significant market risk and can result from timing and volume differences in the repricing of rate-sensitive assets and liabilities, widening or tightening of credit spreads, changes in the general level of market interest rates and changes in the shape and level of market yield curves. The Company manages the interest rate sensitivity of interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Management of interest rate risk is carried out primarily through strategies involving available-for-sale securities, loan and lease portfolio, and available funding sources.

The Company has an Asset/Liability Committee to communicate, coordinate and control all aspects involving interest rate risk management. The Asset/Liability Committee, which includes three members of our board of directors, establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals. Adherence to relevant policies is monitored on an ongoing basis by the Asset/Liability Committee.

The Company has a total cumulative gap in interest-earning assets and interest-bearing liabilities of ~~5.7%~~5.2% as of ~~June~~September 30, 2022, indicating that, overall, assets will reprice before liabilities during the expected life of the instruments. Cumulative gap is a useful measure to monitor balance sheet match-funding, yet economic value of equity and net interest income simulations, discussed below, are more useful in understanding potential impacts to earnings from a change in interest rates.

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The Company analyzes interest rate sensitivity position to manage the risk associated with interest rate movements through the use of two simulation models: economic value of equity (“EVE”) and net interest income (“NII”) simulations. These simulations project both short-term and long-term interest rate risk under a variety of instantaneous parallel rate shocks applied to a static balance sheet. The EVE simulation provides a long-term view of interest rate risk because it analyzes all of the Company’s future cash flows. EVE is defined as the present value of the Company’s assets, less the present value of its liabilities, adjusted for any off-balance sheet items. The results show a theoretical change in the economic value of shareholders’ equity as interest rates change.

EVE and NII simulations are completed routinely and presented to the Asset/Liability Committee. The simulations provide an estimate of the impact of changes in interest rates on equity and net interest income under a range of assumptions. The numerous assumptions used in the simulation process are provided to the Asset/Liability Committee on at least an annual basis. Changes to these assumptions can significantly affect the results of the simulation. The simulation incorporates assumptions regarding the potential timing in the repricing of certain assets and liabilities when market rates change and the changes in spreads between different market rates. The simulation analysis incorporates management’s current assessment of the risk that pricing margins will change adversely over time due to competition or other factors.

Simulation analysis is only an estimate of interest rate risk exposure at a particular point in time. The Company regularly models various forecasted rate projections with non-parallel shifts that are reflective of potential current rate environment outcomes. Under these scenarios, the Company’s interest rate risk profile may increase in asset sensitivity, decrease in asset sensitivity, or depending on the scenario and timing of anticipated rate changes, may transition to a liability sensitive interest rate risk profile. Regular, robust modeling of various interest rate outcomes allows the Company to properly assess and manage potential risks from various rate shifts.

Table of Contents

The table below sets forth an approximation of the Company’s NII sensitivity exposure for the 12-month periods ending ~~June~~September 30, 2023 and 2024 and the Company’s EVE sensitivity at ~~June~~September 30, 2022. The simulation uses projected repricing of assets and liabilities at ~~June~~September 30, 2022 on the basis of contractual maturities, anticipated repayments and scheduled rate adjustments. Critical model assumptions such as loan and investment prepayment rates, deposit decay rates, changes in deposit pricing, both in amount and timing, relative to changes in market rates (commonly referred to as deposit betas and lags, respectively) and assumed replacement pricing can have a significant impact on interest income simulation. A static balance sheet is maintained to remove volume considerations and to place the focal point on the rate sensitivity of the Company’s balance sheet. While management believes such assumptions to be reasonable, approximate actual future activity may differ from the results shown below as it will include growth considerations, non-parallel rate movements, and management actions to mitigate the impacts of changing interest rates on the balance sheet’s earnings profile.


	Estimated Increase/Decrease in Net Interest Income		Estimated Percentage Change in EVE		Estimated Increase/Decrease in Net Interest Income		Estimated Percentage Change in EVE
Basis Point ("bp") Change in Interest Rates	12 Months Ending June 30, 2023	12 Months Ending June 30, 2024	As of June 30, 2022	Basis Point ("bp") Change in Interest Rates	12 Months Ending September 30, 2023	12 Months Ending September 30, 2024	As of September 30, 2022
+400	10.1%	6.5%	(30.8)%	+400	9.8%	10.8%	(23.7)%
+300	7.5	4.8	(23.7)	+300	7.2	7.9	(17.8)
+200	5.0	3.2	(16.1)	+200	4.8	5.3	(11.6)
+100	2.5	1.6	(8.2)	+100	2.4	2.6	(5.6)
-100	(2.4)	(1.5)	8.1	-100	(2.4)	(2.6)	5.2
-200	(6.4)	(5.5)	19.1	-200	(4.9)	(5.3)	9.4
-300				-300	(6.5)	(7.2)	12.7

Rates are increased instantaneously at the beginning of the projection. The Company is slightly asset sensitive in the initial year, as the Company’s ~~large~~ variable rate loan portfolio reprices the full amount of the assumed change in interest rates, while the ~~large~~ retail savings and short-term retail certificates of deposits portfolio will reprice with an assumed beta. ~~Annually, the Company’s retail certificate of deposits portfolio has a significant maturity event in the first half of the year.~~ The Company is ~~slightly~~ asset sensitive in the second year of the projection due to interest rates increasing or decreasing for the full year, the Company’s loan portfolio continuing to reprice, and also due to the other assumptions used in the analysis as noted previously. Interest rates do not normally move all at once or evenly over time, but management believes that the analysis is useful to understanding the potential direction and magnitude of net interest income changes due to changing interest rates.

The EVE analysis shows that the Company would theoretically lose market value in a rising rate environment. The favorable EVE change resulting from the loan and lease portfolio in a rising rate analysis is more than offset by the devaluation of the interest-bearing liabilities. This is largely driven by the Company’s longer asset duration, primarily consisting of investments and loans, versus the shorter duration of its funding portfolio, primarily consisting of retail savings and short-term retail certificates of deposits. Increased fixed rate loan production since 2020, given the historical low market rate environment, has also been a significant driver in the model results.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), was carried out under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer as of ~~June~~September 30, 2022, the last day of the period covered by this Quarterly Report. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of ~~June~~September 30, 2022, in ensuring that the information required to be disclosed in the reports the Company files or submits under the Exchange Act is (i) accumulated and communicated to management (including the Company’s Chief Executive Officer and Chief Financial Officer) as appropriate to allow timely decisions regarding required disclosures, and (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

Table of Contents

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended ~~June~~September 30, 2022, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In the ordinary course of operations, the Company is at times involved in legal proceedings. In the opinion of management, as of ~~June~~ September 30, 2022, there are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject. See our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2022, for information on legal proceedings relating to prior periods.In addition, the Company is not aware of any threatened litigation, unasserted claims or assessments that could have a material adverse effect on its business, operating results or financial condition.

~~On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina,~~ ~~Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.~~ The complaint alleged the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees. The complaint alleged violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes. The plaintiff sought monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021. In the agreement, the Company agreed to pay $3.9 million. On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021. After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022. Pursuant to the terms of the settlement, the settlement became effective on June 11, 2022.

Item 1A. Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On May 17, 2022, the Board of Directors of the Company authorized the repurchase of up to $50,000,000 in shares of the Company’s voting common stock from time to time through December 31, 2023 (the “Repurchase Program”). The Repurchase Program enables the Company to acquire shares through open market purchases or privately negotiated transactions, including through a Rule 10b5-1 plan, at the discretion of management and on terms (including quantity, timing, and price) that management determines to be advisable. Actions in connection with the repurchase program will be subject to various factors, including the Company’s capital and liquidity positions, regulatory and accounting considerations, the Company’s financial and operational performance, alternative uses of capital, the trading price of the Company’s common stock, and market conditions. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and may be extended, modified, or discontinued at any time. As of ~~June~~September 30, 2022, the Company had not made any purchases of shares under the Repurchase Program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Table of Contents

Item 6. Exhibits.

Exhibits to this report are listed in the Index to Exhibits section of this report.

INDEX TO EXHIBITS


Exhibit No.		Description of Exhibit

3.1			Amended and Restated Articles of Incorporation of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.1 of the registration statement on Form S-1, filed on June 19, 2015)
3.2			Amended Bylaws of Live Oak Bancshares, Inc. (incorporated by reference to Exhibit 3.2 of the amended registration statement on Form S-1, filed on July 13, 2015)
4.1			Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of the registration statement on Form S-1, filed on June 19, 2015)
4.2			Registration and Other Rights Agreement between Live Oak Bancshares, Inc. and Wellington purchasers (incorporated by reference to Exhibit 4.2 of the registration statement on Form S-1, filed on June 19, 2015)
10.1			~~Form of 2022~~ RSU Award Agreement for non-employee directorsdirector Casey S. Crawford #
~~10.2.1~~ 10.2			~~Member Interest Letters, dated May 9, 2019 and September 7, 2019, as revised on February 14, 2022, from Canapi Ventures LOB SLP, LLC, to the Neil L. Underwood Revocable Trust * #~~
~~10.2.2~~	Member Interest Letter, dated ~~May 5,~~September 6, 2022, from Canapi Ventures LOB SLP II, LLC, to the Neil L. Underwood Revocable Trust *#
~~31.1~~ 10.3.1		Amendment to Software Service Agreement dated October 4, 2022, between Live Oak Banking Company and nCino, Inc. *
10.3.2		Amendment to Software Service Agreement dated October 16, 2022, between Live Oak Banking Company and nCino, Inc. *
31.1		Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2			Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32			Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
101			Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2022 and December 31, 2021; (ii) Condensed Consolidated Statements of Income for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021; (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021; (v) Condensed Consolidated Statements of Cash Flows for the ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and 2021; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements*
104			Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*	~~Indicates a document being filed with this Form 10-Q.~~

**Indicates a document being filed with this Form 10-Q.

Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

#**Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

~~Denotes management contract or compensatory plan.~~

# Denotes management contract or compensatory plan.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Live Oak Bancshares, Inc.
	(~~Registrant~~(Registrant))

Date: ~~August 3,~~November 2, 2022	By:	/s/ William C. Losch III
		William C. Losch III
		Chief Financial Officer

	Three Months Ended June 30, 2022
	Interest Only				Payment Deferral				Extend Amortization				Other				Total TDRs⁽¹⁾
	Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end
Commercial & Industrial
Specialty Lending		—	$	—		1	$	734		—	$	—		—	$	—		1	$	734
Total		—		—		1		734		—		—		—		—		1		734
Total		—	$	—		1	$	734		—	$	—		—	$	—		1	$	734

	Six Months Ended June 30, 2022
	Interest Only				Payment Deferral				Extend Amortization				Other⁽¹⁾				Total TDRs⁽²⁾
	Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end
Commercial & Industrial
Small Business Banking		—	$	—		3	$	3,119		2	$	1,528		1	$	527		6	$	5,174
Specialty Lending		—		—		1		734		—		—		—		—		1		734
Total		—		—		4		3,853		2		1,528		1		527		7		5,908
Commercial Real Estate
Small Business Banking		—		—		—		—		1		4,847		—		—		1		4,847
Total		—		—		—		—		1		4,847		—		—		1		4,847
Total		—	$	—		4	$	3,853		3	$	6,375		1	$	527		8	$	10,755

	Three Months Ended June 30, 2021
	Interest Only				Payment Deferral				Extend Amortization				Other				Total TDRs⁽¹⁾
	Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end
Commercial & Industrial
Small Business Banking		—	$	—		2	$	2,887		—	$	—		—	$	—		2	$	2,887
Total		—		—		2		2,887		—		—		—		—		2		2,887
Commercial Real Estate
Small Business Banking		—		—		3		3,732		—		—		—		—		3		3,732
Total		—		—		3		3,732		—		—		—		—		3		3,732
Total		—	$	—		5	$	6,619		—	$	—		—	$	—		5	$	6,619

	Six Months Ended June 30, 2021
	Interest Only				Payment Deferral				Extend Amortization				Other⁽¹⁾				Total TDRs⁽²⁾
	Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end		Number of Loans		Recorded investment at period end
Commercial & Industrial
Small Business Banking		—	$	—		3	$	6,097		—	$	—		—	$	—		3	$	6,097
Total		—		—		3		6,097		—		—		—		—		3		6,097
Commercial Real Estate
Small Business Banking		—		—		4		3,782		—		—		1		3,124		5		6,906
Total		—		—		4		3,782		—		—		1		3,124		5		6,906
Total		—	$	—		7	$	9,879		—	$	—		1	$	3,124		8	$	13,003