0001462120us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMemberlob:LoansHeldForInvestmentMembersrt:MaximumMember2022-12-31
Table of Contents
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

xQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2022

2023

or

oTransition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ________ to .

________.

Commission file number: 001-37497

LiveOakBancsharesLogo.jpg
LIVE OAK BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

North Carolina

26-4596286

North Carolina

26-4596286
(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

1741 Tiburon Drive

Wilmington, North Carolina

28403

(Address of principal executive offices)

(Zip Code)

(910) 790-5867

(Registrant’s telephone number, including area code)

(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Voting Common Stock, no par value per shareLOBNew York Stock Exchange LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes Yesx No Noo

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes Yesx No Noo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

x

Accelerated filer

o

Non-accelerated filer

o

Smaller reporting company

o

Emerging growth company

o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES  Yes o    NO   No

Securities registered pursuant to Section 12(b) of the Act:

x

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Voting Common Stock, no par value per share

LOB

The NASDAQ Stock Market LLC

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of August 2, 2022,1, 2023, there were 43,873,17344,363,165 shares of the registrant’s voting common stock outstanding.



Table of Contents
Live Oak Bancshares, Inc.

Form 10-Q

For the Quarterly Period Ended June 30, 2022

2023

TABLE OF CONTENTS

Page

Page

35

55

56

57

57

57

57

57

57

58

58

59



Table of Contents
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Live Oak Bancshares, Inc.

Condensed Consolidated Balance Sheets

As of June 30, 20222023 (unaudited) and December 31, 2021*

2022*

(Dollars in thousands)

 

June 30,

2022

 

 

December 31,

2021

 

June 30,
2023
December 31,
2022

Assets

 

 

 

 

 

 

 

 

Assets

Cash and due from banks

 

$

580,493

 

 

$

187,203

 

Cash and due from banks$808,131 $280,239 

Federal funds sold

 

 

51,694

 

 

 

16,547

 

Federal funds sold— 136,397 

Certificates of deposit with other banks

 

 

4,250

 

 

 

4,750

 

Certificates of deposit with other banks4,000 4,000 

Investment securities available-for-sale

 

 

927,968

 

 

 

906,052

 

Investment securities available-for-sale1,133,146 1,014,719 

Loans held for sale (includes $23,452 and $25,310 measured at fair value,

respectively)

 

 

1,199,734

 

 

 

1,116,519

 

Loans and leases held for investment (includes $530,644 and $645,201 measured

at fair value, respectively)

 

 

5,860,209

 

 

 

5,521,262

 

Loans held for saleLoans held for sale523,776 554,610 
Loans and leases held for investment (includes $441,781 and $494,458 measured at fair value, respectively)Loans and leases held for investment (includes $441,781 and $494,458 measured at fair value, respectively)7,836,398 7,344,178 

Allowance for credit losses on loans and leases

 

 

(65,863

)

 

 

(63,584

)

Allowance for credit losses on loans and leases(120,116)(96,566)

Net loans and leases

 

 

5,794,346

 

 

 

5,457,678

 

Net loans and leases7,716,282 7,247,612 

Premises and equipment, net

 

 

257,926

 

 

 

240,196

 

Premises and equipment, net269,485 263,290 

Foreclosed assets

 

 

191

 

 

 

620

 

Servicing assets

 

 

28,661

 

 

 

33,574

 

Servicing assets31,042 26,323 

Other assets

 

 

275,634

 

 

 

250,254

 

Other assets333,334 328,308 

Total assets

 

$

9,120,897

 

 

$

8,213,393

 

Total assets$10,819,196 $9,855,498 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity  

Liabilities

 

 

 

 

 

 

 

 

Liabilities  

Deposits:

 

 

 

 

 

 

 

 

Deposits:  

Noninterest-bearing

 

$

119,371

 

 

$

89,279

 

Noninterest-bearing$229,833 $194,100 

Interest-bearing

 

 

8,036,373

 

 

 

7,022,765

 

Interest-bearing9,649,278 8,690,828 

Total deposits

 

 

8,155,744

 

 

 

7,112,044

 

Total deposits9,879,111 8,884,928 

Borrowings

 

 

86,209

 

 

 

318,289

 

Borrowings28,317 83,203 

Other liabilities

 

 

87,282

 

 

 

67,927

 

Other liabilities79,280 76,334 

Total liabilities

 

 

8,329,235

 

 

 

7,498,260

 

Total liabilities9,986,708 9,044,465 

Shareholders’ equity

 

 

 

 

 

 

 

 

Shareholders’ equity  

Preferred stock, no par value, 1,000,000 shares authorized, NaN issued or outstanding

at June 30, 2022 and December 31, 2021

 

 

 

 

 

 

Class A common stock, no par value, 100,000,000 shares authorized, 43,854,011

and 43,494,046 shares issued and outstanding at June 30, 2022 and

December 31, 2021, respectively

 

 

320,924

 

 

 

310,970

 

Class B common stock, no par value, 10,000,000 shares authorized, NaN issued or

outstanding at June 30, 2022 and 125,024 shares issued and outstanding at

December 31, 2021

 

 

 

 

 

1,324

 

Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at June 30, 2023 and December 31, 2022Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding at June 30, 2023 and December 31, 2022— — 
Class A common stock, no par value, 100,000,000 shares authorized, 44,351,715 and 44,061,244 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectivelyClass A common stock, no par value, 100,000,000 shares authorized, 44,351,715 and 44,061,244 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively341,032 330,854 
Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at June 30, 2023 and December 31, 2022Class B common stock, no par value, 10,000,000 shares authorized, none issued or outstanding at June 30, 2023 and December 31, 2022— — 

Retained earnings

 

 

530,021

 

 

 

400,893

 

Retained earnings589,036 572,497 

Accumulated other comprehensive (loss) income

 

 

(59,283

)

 

 

1,946

 

Accumulated other comprehensive lossAccumulated other comprehensive loss(97,580)(92,318)

Total shareholders’ equity

 

 

791,662

 

 

 

715,133

 

Total shareholders’ equity832,488 811,033 

Total liabilities and shareholders’ equity

 

$

9,120,897

 

 

$

8,213,393

 

Total liabilities and shareholders’ equity$10,819,196 $9,855,498 

*Derived from audited consolidated financial statements.

Derived from audited consolidated financial statements.

See Notes to Unaudited Condensed Consolidated Financial Statements


1


Table of Contents
Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Income

For the three and six months ended June 30, 2023 and 2022 and 2021 (unaudited)

(Dollars in thousands, except per share data)

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

Three Months Ended
June 30,
Six Months Ended
June 30,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

2023202220232022

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

Loans and fees on loans

 

$

94,157

 

 

$

84,780

 

 

$

183,355

 

 

$

169,773

 

Loans and fees on loans$152,362 $94,157 $291,414 $183,355 

Investment securities, taxable

 

 

4,046

 

 

 

2,975

 

 

 

7,445

 

 

 

5,904

 

Investment securities, taxable8,503 4,046 16,050 7,445 

Other interest earning assets

 

 

1,044

 

 

 

244

 

 

 

1,229

 

 

 

547

 

Other interest earning assets8,847 1,044 13,664 1,229 

Total interest income

 

 

99,247

 

 

 

87,999

 

 

 

192,029

 

 

 

176,224

 

Total interest income169,712 99,247 321,128 192,029 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense   

Deposits

 

 

18,777

 

 

 

14,820

 

 

 

33,125

 

 

 

31,764

 

Deposits85,003 18,777 152,598 33,125 

Borrowings

 

 

536

 

 

 

1,717

 

 

 

1,191

 

 

 

3,048

 

Borrowings407 536 2,211 1,191 

Total interest expense

 

 

19,313

 

 

 

16,537

 

 

 

34,316

 

 

 

34,812

 

Total interest expense85,410 19,313 154,809 34,316 

Net interest income

 

 

79,934

 

 

 

71,462

 

 

 

157,713

 

 

 

141,412

 

Net interest income84,302 79,934 166,319 157,713 

Provision for loan and lease credit losses

 

 

5,267

 

 

 

7,846

 

 

 

7,103

 

 

 

6,973

 

Provision for loan and lease credit losses13,028 5,267 32,049 7,103 

Net interest income after provision for

loan and lease credit losses

 

 

74,667

 

 

 

63,616

 

 

 

150,610

 

 

 

134,439

 

Net interest income after provision for loan and lease credit losses71,274 74,667 134,270 150,610 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

Loan servicing revenue

 

 

6,477

 

 

 

6,218

 

 

 

12,833

 

 

 

12,652

 

Loan servicing revenue6,687 6,477 13,067 12,833 

Loan servicing asset revaluation

 

 

(8,668

)

 

 

(3,181

)

 

 

(10,237

)

 

 

(1,688

)

Loan servicing asset revaluation(2,831)(8,668)(2,475)(10,237)

Net gains on sales of loans

 

 

5,630

 

 

 

16,234

 

 

 

26,607

 

 

 

28,163

 

Net gains on sales of loans10,804 5,630 20,979 26,607 

Net (loss) gain on loans accounted for under the fair value

option

 

 

(4,461

)

 

 

1,135

 

 

 

(3,945

)

 

 

5,353

 

Equity method investments income (loss)

 

 

119,056

 

 

 

(2,278

)

 

 

116,932

 

 

 

(3,435

)

Net gain (loss) on loans accounted for under the fair value optionNet gain (loss) on loans accounted for under the fair value option1,728 (4,461)(2,801)(3,945)
Equity method investments (loss) incomeEquity method investments (loss) income(2,055)119,056 (5,007)116,932 

Equity security investments gains (losses), net

 

 

1,655

 

 

 

44,253

 

 

 

1,611

 

 

 

44,358

 

Equity security investments gains (losses), net121 1,655 198 1,611 

Lease income

 

 

2,510

 

 

 

2,616

 

 

 

5,013

 

 

 

5,215

 

Lease income2,535 2,510 5,070 5,013 

Management fee income

 

 

2,558

 

 

 

1,473

 

 

 

4,046

 

 

 

3,407

 

Management fee income3,266 2,558 6,738 4,046 

Other noninterest income

 

 

3,772

 

 

 

3,641

 

 

 

8,337

 

 

 

7,143

 

Other noninterest income3,901 3,772 7,966 8,337 

Total noninterest income

 

 

128,529

 

 

 

70,111

 

 

 

161,197

 

 

 

101,168

 

Total noninterest income24,156 128,529 43,735 161,197 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

Salaries and employee benefits

 

 

46,276

 

 

 

32,900

 

 

 

84,783

 

 

 

64,266

 

Salaries and employee benefits43,066 46,276 87,831 84,783 

Travel expense

 

 

2,358

 

 

 

1,549

 

 

 

4,255

 

 

 

2,208

 

Travel expense2,770 2,358 5,181 4,255 

Professional services expense

 

 

3,988

 

 

 

3,329

 

 

 

6,779

 

 

 

7,160

 

Professional services expense1,996 3,988 2,923 6,779 

Advertising and marketing expense

 

 

2,301

 

 

 

875

 

 

 

4,030

 

 

 

1,527

 

Advertising and marketing expense3,009 2,301 6,612 4,030 

Occupancy expense

 

 

2,773

 

 

 

2,224

 

 

 

5,100

 

 

 

4,336

 

Occupancy expense2,205 2,773 4,130 5,100 

Technology expense

 

 

5,762

 

 

 

5,131

 

 

 

11,815

 

 

 

10,009

 

Technology expense8,005 5,762 15,734 11,815 

Equipment expense

 

 

3,784

 

 

 

3,721

 

 

 

7,600

 

 

 

7,422

 

Equipment expense4,023 3,784 7,841 7,600 

Other loan origination and maintenance expense

 

 

3,022

 

 

 

3,307

 

 

 

6,135

 

 

 

6,634

 

Other loan origination and maintenance expense3,442 3,022 7,369 6,135 

Renewable energy tax credit investment impairment

 

 

50

 

 

 

 

 

 

50

 

 

 

3,127

 

Renewable energy tax credit investment impairment— 50 69 50 

FDIC insurance

 

 

2,164

 

 

 

1,704

 

 

 

4,136

 

 

 

3,469

 

FDIC insurance5,061 2,164 8,464 4,136 

Contributions and donations

 

 

5,515

 

 

 

686

 

 

 

6,238

 

 

 

1,480

 

Contributions and donations— 5,515 — 6,238 

Other expense

 

 

2,886

 

 

 

2,132

 

 

 

5,672

 

 

 

4,192

 

Other expense2,880 2,886 9,265 5,672 

Total noninterest expense

 

 

80,879

 

 

 

57,558

 

 

 

146,593

 

 

 

115,830

 

Total noninterest expense76,457 80,879 155,419 146,593 

Income before taxes

 

 

122,317

 

 

 

76,169

 

 

 

165,214

 

 

 

119,777

 

Income before taxes18,973 122,317 22,586 165,214 

Income tax expense

 

 

25,278

 

 

 

12,587

 

 

 

33,666

 

 

 

16,768

 

Income tax expense1,429 25,278 4,644 33,666 

Net income

 

$

97,039

 

 

$

63,582

 

 

$

131,548

 

 

$

103,009

 

Net income$17,544 $97,039 $17,942 $131,548 

Basic earnings per share

 

$

2.22

 

 

$

1.48

 

 

$

3.01

 

 

$

2.40

 

Basic earnings per share$0.40 $2.22 $0.41 $3.01 

Diluted earnings per share

 

$

2.16

 

 

$

1.41

 

 

$

2.92

 

 

$

2.29

 

Diluted earnings per share$0.39 $2.16 $0.40 $2.92 

See Notes to Unaudited Condensed Consolidated Financial Statements


2


Table of Contents
Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Comprehensive Income

For the three and six months ended June 30, 2023 and 2022 and 2021 (unaudited)

(Dollars in thousands)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income

 

$

97,039

 

 

$

63,582

 

 

$

131,548

 

 

$

103,009

 

Other comprehensive (loss) income before tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (loss) gain on investment securities

   arising during the period

 

 

(29,967

)

 

 

5,257

 

 

 

(80,561

)

 

 

(11,031

)

Reclassification adjustment for gain on sale of

   securities available-for-sale included in net income

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income before tax

 

 

(29,967

)

 

 

5,257

 

 

 

(80,561

)

 

 

(11,031

)

Income tax benefit (expense)

 

 

7,190

 

 

 

(1,262

)

 

 

19,332

 

 

 

2,647

 

Other comprehensive (loss) income, net of tax

 

 

(22,777

)

 

 

3,995

 

 

 

(61,229

)

 

 

(8,384

)

Total comprehensive income

 

$

74,262

 

 

$

67,577

 

 

$

70,319

 

 

$

94,625

 

Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Net income$17,544 $97,039 $17,942 $131,548 
Other comprehensive loss before tax:
Net unrealized loss on investment securities available-for-sale during the period(17,348)(29,967)(6,916)(80,561)
Reclassification adjustment for gain on sale of securities available-for-sale included in net income— — — — 
Other comprehensive loss before tax(17,348)(29,967)(6,916)(80,561)
Income tax benefit4,163 7,190 1,654 19,332 
Other comprehensive loss, net of tax(13,185)(22,777)(5,262)(61,229)
Total comprehensive income$4,359 $74,262 $12,680 $70,319 

See Notes to Unaudited Condensed Consolidated Financial Statements



3

Table of Contents
Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity

For the three and six months ended June 30, 2023 and 2022 and 2021 (unaudited)

(Dollars in thousands)

 

Three Months Ended

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

Three Months Ended

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

Common stockRetained
earnings
Accumulated
other
comprehensive
income (loss)
Total
equity
SharesAmount
Class AClass BRetained
earnings
Accumulated
other
comprehensive
income (loss)
Balance at March 31, 2023Balance at March 31, 202344,290,840$334,672 $572,530 $(84,395)$822,807 
Net incomeNet income— 17,544 — 17,544 
Other comprehensive lossOther comprehensive loss— — (13,185)(13,185)
Issuance of restricted stockIssuance of restricted stock38,145— — — — 
Tax withholding related to vesting of restricted stock and otherTax withholding related to vesting of restricted stock and other(249)— — (249)
Stock option exercisesStock option exercises22,730297 — — 297 
Stock option compensation expenseStock option compensation expense— — 
Restricted stock compensation expenseRestricted stock compensation expense6,308 — — 6,308 
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expenseTransfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense— 292 — 292 
Cash dividends ($0.03 per share)Cash dividends ($0.03 per share)— (1,330)— (1,330)
Balance at June 30, 2023Balance at June 30, 202344,351,715$341,032 $589,036 $(97,580)$832,488 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income (loss)

 

 

equity

 

Balance at March 31, 2022

 

 

43,787,660

 

 

 

 

 

$

315,607

 

 

$

434,226

 

 

$

(36,506

)

 

$

713,327

 

Balance at March 31, 202243,787,660$315,607 $434,226 $(36,506)$713,327 

Net income

 

 

 

 

 

 

 

 

 

 

 

97,039

 

 

 

 

 

 

97,039

 

Net income— 97,039 — 97,039 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,777

)

 

 

(22,777

)

Other comprehensive loss— — (22,777)(22,777)

Issuance of restricted stock

 

 

17,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of restricted stock17,156— — — — 

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(197

)

 

 

 

 

 

 

 

 

(197

)

Tax withholding related to vesting of restricted stock and other(197)— — (197)

Stock option exercises

 

 

49,195

 

 

 

 

 

 

434

 

 

 

 

 

 

 

 

 

434

 

Stock option exercises49,195434 — — 434 

Stock option compensation expense

 

 

 

 

 

 

 

 

234

 

 

 

 

 

 

 

 

 

234

 

Stock option compensation expense234 — — 234 

Restricted stock compensation expense

 

 

 

 

 

 

 

 

4,846

 

 

 

 

 

 

 

 

 

4,846

 

Restricted stock compensation expense4,846 — — 4,846 

Transfer from retained earnings to other assets

for pro rata portion of equity method

investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

71

 

 

 

 

 

 

71

 

Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense— 71 — 71 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,315

)

 

 

 

 

 

(1,315

)

Cash dividends ($0.03 per share)— (1,315)— (1,315)

Balance at June 30, 2022

 

 

43,854,011

 

 

 

 

 

$

320,924

 

 

$

530,021

 

 

$

(59,283

)

 

$

791,662

 

Balance at June 30, 202243,854,011$320,924 $530,021 $(59,283)$791,662 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2021

 

 

42,259,091

 

 

 

692,253

 

 

$

305,855

 

 

$

275,377

 

 

$

9,128

 

 

$

590,360

 

Net income

 

 

 

 

 

 

 

 

 

 

 

63,582

 

 

 

 

 

 

63,582

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,995

 

 

 

3,995

 

Issuance of restricted stock

 

 

124,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(5,713

)

 

 

 

 

 

 

 

 

(5,713

)

Stock option exercises

 

 

188,509

 

 

 

 

 

 

951

 

 

 

 

 

 

 

 

 

951

 

Stock option compensation expense

 

 

 

 

 

 

 

 

353

 

 

 

 

 

 

 

 

 

353

 

Restricted stock compensation expense

 

 

 

 

 

 

 

 

3,767

 

 

 

 

 

 

 

 

 

3,767

 

Non-voting common stock converted to

voting common stock in private sale

 

 

181,926

 

 

 

(181,926

)

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from retained earnings to other assets

for pro rata portion of equity method

investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

1,349

 

 

 

 

 

 

1,349

 

Cash dividends ($0.03 per share)

 

 

 

 

 

 

 

 

 

 

 

(1,297

)

 

 

 

 

 

(1,297

)

Balance at June 30, 2021

 

 

42,754,133

 

 

 

510,327

 

 

$

305,213

 

 

$

339,011

 

 

$

13,123

 

 

$

657,347

 

See Notes to Unaudited Condensed Consolidated Financial Statements



4

Table of Contents
Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Continued)

For the three and six months ended June 30, 2023 and 2022 and 2021 (unaudited)

(Dollars in thousands)

 

Six Months Ended

 

 

Common stock

 

 

 

 

 

 

Accumulated

other

 

 

 

 

 

Six Months Ended

 

Shares

 

 

 

 

 

 

Retained

 

 

comprehensive

 

 

Total

 

Common stockRetained
earnings
Accumulated
other
comprehensive
income (loss)
Total
equity
SharesAmount
Class AClass BRetained
earnings
Accumulated
other
comprehensive
income (loss)
Balance at December 31, 2022Balance at December 31, 202244,061,244$330,854 $572,497 $(92,318)$811,033 
Net incomeNet income— 17,942 — 17,942 
Other comprehensive lossOther comprehensive loss— — (5,262)(5,262)
Issuance of restricted stockIssuance of restricted stock201,019— — — — 
Tax withholding related to vesting of restricted stock and otherTax withholding related to vesting of restricted stock and other(3,602)— — (3,602)
Employee stock purchase programEmployee stock purchase program31,059631 — — 631 
Stock option exercisesStock option exercises58,393664 — — 664 
Stock option based compensation expenseStock option based compensation expense137 — — 137 
Restricted stock compensation expenseRestricted stock compensation expense12,348 — — 12,348 
Adoption of ASU 2022-02
Adoption of ASU 2022-02
— 676 — 676 
Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expenseTransfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense— 578 — 578 
Cash dividends ($0.06 per share)Cash dividends ($0.06 per share)— (2,657)— (2,657)
Balance at June 30, 2023Balance at June 30, 202344,351,715$341,032 $589,036 $(97,580)$832,488 

 

Class A

 

 

Class B

 

 

Amount

 

 

earnings

 

 

income (loss)

 

 

equity

 

Balance at December 31, 2021

 

 

43,494,046

 

 

 

125,024

 

 

$

312,294

 

 

$

400,893

 

 

$

1,946

 

 

$

715,133

 

Balance at December 31, 202143,494,046125,024$312,294 $400,893 $1,946 $715,133 

Net income

 

 

 

 

 

 

 

 

 

 

 

131,548

 

 

 

 

 

 

131,548

 

Net income— 131,548 — 131,548 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(61,229

)

 

 

(61,229

)

Other comprehensive loss— — (61,229)(61,229)

Issuance of restricted stock

 

 

112,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of restricted stock112,693— — — — 

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(3,091

)

 

 

 

 

 

 

 

 

(3,091

)

Tax withholding related to vesting of restricted stock and other(3,091)— — (3,091)

Employee stock purchase program

 

 

11,119

 

 

 

 

 

 

534

 

 

 

 

 

 

 

 

 

534

 

Employee stock purchase program11,119534 — — 534 

Stock option exercises

 

 

111,129

 

 

 

 

 

 

1,153

 

 

 

 

 

 

 

 

 

1,153

 

Stock option exercises111,1291,153 — — 1,153 

Stock option compensation expense

 

 

 

 

 

 

 

 

625

 

 

 

 

 

 

 

 

 

625

 

Stock option based compensation expenseStock option based compensation expense625 — — 625 

Restricted stock compensation expense

 

 

 

 

 

 

 

 

9,409

 

 

 

 

 

 

 

 

 

9,409

 

Restricted stock compensation expense9,409 — — 9,409 

Non-voting common stock converted to

voting common stock in private sale

 

 

125,024

 

 

 

(125,024

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-voting common stock converted to voting common stock in private sale125,024(125,024)— — — — 

Transfer from retained earnings to other

assets for pro rata portion of equity method

investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

207

 

 

 

 

 

 

207

 

Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense— 207 — 207 

Cash dividends ($0.06 per share)

 

 

 

 

 

 

 

 

 

 

 

(2,627

)

 

 

 

 

 

(2,627

)

Cash dividends ($0.06 per share)— (2,627)— (2,627)

Balance at June 30, 2022

 

 

43,854,011

 

 

 

 

 

$

320,924

 

 

$

530,021

 

 

$

(59,283

)

 

$

791,662

 

Balance at June 30, 202243,854,011$320,924 $530,021 $(59,283)$791,662 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

41,344,689

 

 

 

1,107,757

 

 

$

310,619

 

 

$

235,724

 

 

$

21,507

 

 

$

567,850

 

Net income

 

 

 

 

 

 

 

 

 

 

 

103,009

 

 

 

 

 

 

103,009

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,384

)

 

 

(8,384

)

Issuance of restricted stock

 

 

416,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax withholding related to vesting of

restricted stock and other

 

 

 

 

 

 

 

 

(17,000

)

 

 

 

 

 

 

 

 

(17,000

)

Employee stock purchase program

 

 

5,686

 

 

 

 

 

 

296

 

 

 

 

 

 

 

 

 

296

 

Stock option exercises

 

 

389,505

 

 

 

 

 

 

2,164

 

 

 

 

 

 

 

 

 

2,164

 

Stock option compensation expense

 

 

 

 

 

 

 

 

697

 

 

 

 

 

 

 

 

 

697

 

Restricted stock compensation expense

 

 

 

 

 

 

 

 

8,437

 

 

 

 

 

 

 

 

 

8,437

 

Non-voting common stock converted to

voting common stock in private sale

 

 

597,430

 

 

 

(597,430

)

 

 

 

 

 

 

 

 

 

 

 

 

Transfer from retained earnings to other

assets for pro rata portion of equity method

investee stock compensation expense

 

 

 

 

 

 

 

 

 

 

 

2,857

 

 

 

 

 

 

2,857

 

Cash dividends ($0.06 per share)

 

 

 

 

 

 

 

 

 

 

 

(2,579

)

 

 

 

 

 

(2,579

)

Balance at June 30, 2021

 

 

42,754,133

 

 

 

510,327

 

 

$

305,213

 

 

$

339,011

 

 

$

13,123

 

 

$

657,347

 

See Notes to Unaudited Condensed Consolidated Financial Statements



5


Table of Contents
Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2023 and 2022 and 2021 (unaudited)

(Dollars in thousands)

 

Six Months Ended

June 30,

 

Six Months Ended
June 30,

 

2022

 

 

2021

 

20232022

Cash flows from operating activities

 

 

 

 

 

 

 

 

Cash flows from operating activities

Net income

 

$

131,548

 

 

$

103,009

 

Net income$17,942 $131,548 

Adjustments to reconcile net income to net cash provided (used) by operating

activities:

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

 

 

10,553

 

 

 

10,566

 

Depreciation and amortization10,447 10,553 

Provision for loan and lease credit losses

 

 

7,103

 

 

 

6,973

 

Provision for loan and lease credit losses32,049 7,103 

Amortization of premium on securities, net of accretion

 

 

2,378

 

 

 

3,489

 

Amortization of premium on securities, net of accretion132 2,378 

Deferred tax expense

 

 

17,439

 

 

 

6,481

 

Deferred tax (benefit) expenseDeferred tax (benefit) expense(9,723)17,439 

Originations of loans held for sale

 

 

(495,699

)

 

 

(654,707

)

Originations of loans held for sale(425,441)(495,699)

Proceeds from sales of loans held for sale

 

 

529,989

 

 

 

456,873

 

Proceeds from sales of loans held for sale649,306 529,989 

Net gains on sale of loans held for sale

 

 

(26,607

)

 

 

(28,163

)

Net gains on sale of loans held for sale(20,979)(26,607)

Net loss (gain) on sale of foreclosed assets

 

 

41

 

 

 

(100

)

Net loss (gain) on loans accounted for under fair value option

 

 

3,945

 

 

 

(5,353

)

Net decrease (increase) in servicing assets

 

 

4,913

 

 

 

(3,048

)

Net gain on disposal of long-lived asset

 

 

 

 

 

(114

)

Net loss (gain) on disposal of property and equipment

 

 

22

 

 

 

(48

)

Impairment on premises and equipment, net

 

 

 

 

 

904

 

Equity method investments (income) loss

 

 

(116,932

)

 

 

3,435

 

Net loss on sale of foreclosed assetsNet loss on sale of foreclosed assets— 41 
Net loss on loans accounted for under fair value optionNet loss on loans accounted for under fair value option2,801 3,945 
Net (increase) decrease in servicing assetsNet (increase) decrease in servicing assets(4,719)4,913 
Net loss on disposal of property and equipmentNet loss on disposal of property and equipment402 22 
Equity method investments loss (income)Equity method investments loss (income)5,007 (116,932)

Equity security investments (gains) losses, net

 

 

(1,611

)

 

 

(44,358

)

Equity security investments (gains) losses, net(198)(1,611)

Renewable energy tax credit investment impairment

 

 

50

 

 

 

3,127

 

Renewable energy tax credit investment impairment69 50 

Stock option compensation expense

 

 

625

 

 

 

697

 

Stock option compensation expense137 625 

Restricted stock compensation expense

 

 

9,409

 

 

 

8,437

 

Restricted stock compensation expense12,348 9,409 

Stock based compensation excess tax benefit

 

 

1,106

 

 

 

8,430

 

Stock based compensation excess tax (shortfall) benefitStock based compensation excess tax (shortfall) benefit(574)1,106 
Lease right-of-use assets and liabilities, netLease right-of-use assets and liabilities, net(30)569 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Changes in assets and liabilities:

Lease right-of-use assets and liabilities, net

 

 

569

 

 

 

(2

)

Other assets

 

 

(11,017

)

 

 

4,626

 

Other assets20,429 (11,017)

Other liabilities

 

 

9,847

 

 

 

(185

)

Other liabilities5,533 9,847 

Net cash provided (used) by operating activities

 

 

77,671

 

 

 

(119,031

)

Net cash provided by operating activitiesNet cash provided by operating activities294,938 77,671 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Cash flows from investing activities

Purchases of securities available-for-sale

 

 

(200,285

)

 

 

(212,935

)

Proceeds from sales, maturities, calls, and principal paydown of

securities available-for-sale

 

 

95,429

 

 

 

130,617

 

Purchases of investment securities available-for-salePurchases of investment securities available-for-sale(174,710)(200,285)
Proceeds from maturities, calls, and principal paydown of investment securities available-for-saleProceeds from maturities, calls, and principal paydown of investment securities available-for-sale49,235 95,429 

Proceeds from SBA reimbursement/sale of foreclosed assets, net

 

 

333

 

 

 

3,141

 

Proceeds from SBA reimbursement/sale of foreclosed assets, net— 333 

Maturities of certificates of deposits with other banks

 

 

500

 

 

 

500

 

Maturities of certificates of deposits with other banks— 500 

Loan and lease originations and principal collections, net

 

 

(449,892

)

 

 

38,141

 

Loan and lease originations and principal collections, net(689,804)(449,892)

Proceeds from sale of long-lived asset

 

 

 

 

 

8,988

 

Proceeds from sale of equity security investment

 

 

 

 

 

15,000

 

Proceeds from sale of equity method investment

 

 

125,321

 

 

 

 

Purchases of equity security investmentsPurchases of equity security investments(1,206)— 
Purchases of equity method investmentsPurchases of equity method investments(4,323)— 
Proceeds from sale of equity method investmentsProceeds from sale of equity method investments— 125,321 

Proceeds from sale of premises and equipment

 

 

2

 

 

 

84

 

Proceeds from sale of premises and equipment— 

Purchases of premises and equipment, net

 

 

(28,231

)

 

 

(1,232

)

Purchases of premises and equipment, net(16,968)(28,231)

Net cash used by investing activities

 

 

(456,823

)

 

 

(17,696

)

Net cash used by investing activities(837,776)(456,823)

See Notes to Unaudited Condensed Consolidated Financial Statements


6


Table of Contents
Live Oak Bancshares, Inc.

Condensed Consolidated Statements of Cash Flows (Continued)

For the six months ended June 30, 2023 and 2022 and 2021 (unaudited)

(Dollars in thousands)

 

Six Months Ended

June 30,

 

Six Months Ended
June 30,

 

2022

 

 

2021

 

20232022

Cash flows from financing activities

 

 

 

 

 

 

 

 

Cash flows from financing activities

Net increase in deposits

 

$

1,043,700

 

 

$

808,005

 

Net increase in deposits$994,183 $1,043,700 

Proceeds from borrowings

 

 

12,051

 

 

 

594,791

 

Proceeds from borrowings2,906,039 12,051 

Repayment of borrowings

 

 

(244,131

)

 

 

(1,128,446

)

Repayment of borrowings(2,960,925)(244,131)

Stock option exercises

 

 

1,153

 

 

 

2,164

 

Stock option exercises664 1,153 

Employee stock purchase program

 

 

534

 

 

 

296

 

Employee stock purchase program631 534 

Withholding cash issued in lieu of restricted stock and other

 

 

(3,091

)

 

 

(17,000

)

Withholding cash issued in lieu of restricted stock and other(3,602)(3,091)

Shareholder dividend distributions

 

 

(2,627

)

 

 

(2,579

)

Shareholder dividend distributions(2,657)(2,627)

Net cash provided by financing activities

 

 

807,589

 

 

 

257,231

 

Net cash provided by financing activities934,333 807,589 

Net increase in cash and cash equivalents

 

 

428,437

 

 

 

120,504

 

Net increase in cash and cash equivalents391,495 428,437 

Cash and cash equivalents, beginning

 

 

203,750

 

 

 

318,320

 

Cash and cash equivalents, beginning416,636 203,750 

Cash and cash equivalents, ending

 

$

632,187

 

 

$

438,824

 

Cash and cash equivalents, ending$808,131 $632,187 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

Interest paid

 

$

34,850

 

 

$

35,687

 

Interest paid$153,724 $34,850 

Income tax paid, net

 

 

6,778

 

 

 

9,043

 

Income tax paid, net5,233 6,778 

 

 

 

 

 

 

 

 

Supplemental disclosures of noncash operating, investing, and financing activities

 

 

 

 

 

 

 

 

Supplemental disclosures of noncash operating, investing, and financing activities

Unrealized holding losses on available-for-sale securities, net of taxes

 

$

(61,229

)

 

$

(8,384

)

Unrealized holding losses on investment securities available-for-sale, net of taxesUnrealized holding losses on investment securities available-for-sale, net of taxes$(5,262)$(61,229)

Transfers from loans and leases to foreclosed real estate and other

repossessions or SBA receivable

 

 

11,278

 

 

 

9,837

 

Transfers from loans and leases to foreclosed real estate and other repossessions or SBA receivable14,908 11,278 

Net transfers between foreclosed real estate and SBA receivable

 

 

55

 

 

 

150

 

Net transfers between foreclosed real estate and SBA receivable— 55 

Transfer of loans held for sale to loans and leases held for investment

 

 

88,915

 

 

 

434,322

 

Transfer of loans held for sale to loans and leases held for investment56,852 88,915 

Transfer of loans and leases held for investment to loans held for sale

 

 

227,705

 

 

 

156,698

 

Transfer of loans and leases held for investment to loans held for sale284,081 227,705 

Transfer from retained earnings to other assets for pro rata portion of equity

method investee stock compensation expense

 

 

207

 

 

 

2,857

 

Transfer from retained earnings to other assets for pro rata portion of equity method investee stock compensation expense578 207 

Recording of secured borrowing

 

 

 

 

 

3,993

 

Equity method investment commitments

 

 

10,566

 

 

 

 

Equity method investment commitments7,721 10,566 

Equity security investment commitments

 

 

415

 

 

 

2,250

 

Equity security investment commitments— 415 

 

 

 

 

 

 

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements


7


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Basis of Presentation

Nature of Operations

Live Oak Bancshares, Inc. (collectively(collectively with its subsidiaries including Live Oak Banking Company, the “Company”) is a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the State of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was organized and incorporated under the laws of the State of North Carolina on February 25, 2008 and commenced operations on May 12, 2008. The Bank specializes in providing lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers both within specific industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the Small Business Administration (“SBA”) under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA"(USDA”) Rural Energy for America Program ("REAP"), Water and Environmental Program (“WEP”) and, Business & Industry ("(B&I"&I”) and Community Facilities loan programs.

These loans are to small businesses and professionals with what the Bank believes are lower risk characteristics. Industries, or “verticals,” on which the Bank focuses its lending efforts are carefully selected. The Bank also lends more broadly to select borrowers outside of those verticals.

The Company’s wholly owned subsidiaries includeare the Bank, Government Loan Solutions, Inc. (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), and Live Oak Private Wealth, LLC (“Live Oak Private Wealth”).  Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services.  During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth.  JAM was previously a wholly owned subsidiary of Live Oak Private Wealth.

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds focused on providing venture capital to new and emerging financial technology companies.

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth. JAM was previously a wholly owned subsidiary of Live Oak Private Wealth. TLH was formed in the third quarter of 2022 to hold land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers.
The Company generates revenue primarily from net interest income and secondarily through the origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income. Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets.rights along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments predominantly in its fintech segment.

8

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
General

In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included, and all intercompany transactions have been eliminated in consolidation. Results of operations for the three and six months ended June 30, 20222023 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2022.2023. The Unaudited Condensed Consolidated Balance Sheet as of December 31, 20212022 has been derived from the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021,2022, filed with the Securities Exchange Commission (SEC) on February 24, 202223, 2023 (SEC File No. 001-37497) (the "20212022 Form 10-K"10-K). A summary description of the significant accounting policies followed by the Company is set forth in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 20212022 Form 10-K. These unaudited interim condensed consolidated financial statementsUnaudited Interim Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and footnotes in the Company's 20212022 Form 10-K.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The preparation of financial statements in conformity with United States (US) generally accepted accounting principles or (GAAP) requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

Amounts in all tables in the Notes to Unaudited Condensed Consolidated Financial Statements have been presented in thousands, except percentage, time period, share and per share data or where otherwise indicated.

Business Segments

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management has determined that the Company has two reportable operating segments: Banking and Fintech, as discussed more fully in Note 11. Segments. In determining
Changes in Accounting Estimates
During the appropriatenessfirst quarter of a segment definition,2023, the Company considersrefined its allowance for credit losses (“ACL”) methodology for estimating probability of default (PD) and loss given default (LGD). Additionally, the criteriaCompany began using internally calculated prepayment rates based on its historical information. These changes, based on the continued maturity of internal data, resulted in a $1.5 million increase in the ACL in the first quarter of 2023.
The Company also refined its methodology for estimating its reserve on unfunded loan commitments by incorporating historical utilization rates on unused lines of credit and updating probability assumptions related to construction loan commitments. These changes resulted in a $2.4 million increase in the reserve on unfunded commitments in the first quarter of 2023.
These refinements have been accounted for as changes in accounting estimates under Financial Accounting Standards Board (“FASB”(FASB) Accounting Standards Codification (“ASC”(ASC) 280,250, Segment ReportingAccounting Changes and Error Corrections., with prospective application beginning in the period of change.

9

ReclassificationsTable of Contents

Certain reclassifications have been made

Live Oak Bancshares, Inc.
Notes to the prior period’s unaudited condensed consolidated financial statements to place them on a comparable basis with the current year. Net income and shareholders’ equity previously reported were not affected by these reclassifications.

Unaudited Condensed Consolidated Financial Statements

Note 2. Recent Accounting Pronouncements

In March 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. TheIn December 2022, ASU 2022-06 “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848” was issued deferring the sunset date of Topic 848. With the amendments, are effective for andthe ASU can be adopted by the Company as of March 12, 2020, through December 31, 2022.2024. The Company does not expect this standardbelieve these standards will have a material impact on its consolidated financial statements. To address the discontinuance of LIBOR, the Company has stopped originating variable LIBOR-based loans effective December 31, 2021 and has started to negotiate loans using the preferred replacement index, the Secured Overnight Financing Rate (“SOFR”) or a relevant duration U.S. Treasury rate. For currently outstanding LIBOR-based loans, the timing and manner in which each customer’s contract transitions from LIBOR to another rate will vary on a case-by-case basis. As of June 30, 2023, the Company has transitioned nearly all its LIBOR-based loan exposure to an alternative index. The Company expectsremaining LIBOR-based loans will transition to complete all transitions by the second quarter of 2023 oran alternative index at thetheir next repricing date if later in 2023.

date.

In March 2022, the FASB issued ASU No. 2022-02 “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings (“TDRs”) and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-02 eliminates the accounting guidance for TDRs by creditors in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, for public business entities, ASU 2022-02 requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of ASC 326-20, Financial Instruments – Credit Losses – Measured at Amortized Cost. The amendments in thisCompany adopted the standard will be effective for the Company on January 1, 2023. The Company does not believe this standard will have2023 using the modified retrospective method resulting in a material impact on its consolidated financial statements.

net increase to retained earnings of $676 thousand.

In June 2022, the FASB issued ASU No. 2022-03 “Fair Value Measurement (Topic 820) Fair Value Measurement of Equity Securities Subject to Contractual Restrictions” (“ASU 2022-03”). ASU 2022-03 indicates a contractual sale restriction on equity securities should not be considered in measuring fair value, however, disclosure should be made about such restrictions. The amendments in this standard will be effective for the Company on January 1, 2024. The Company does not believe this standard will have a material impact on its consolidated financial statements.


In March 2023, the FASB issued ASU No. 2023-02 “Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method” (“ASU 2023-02”). ASU 2023-02 permits companies to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in this standard will be effective for the Company on January 1, 2024. The Company does not believe this standard will have a material impact on its consolidated financial statements.

10

Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 3. Earnings Per Share

Basic and diluted earnings per share are computed based on the weighted-average number of shares outstanding during each period. Diluted earnings per share reflects the potential dilution that could occur upon the exercise of stock options or upon the vesting of restricted stock grants, any of which would result in the issuance of common stock that would then share in the net income of the Company.

 

Three Months Ended

June 30,

 

 

 

Six Months Ended

June 30,

 

Three Months Ended
June 30,
Six Months Ended
June 30,

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

2023202220232022

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

Net income

 

$

97,039

 

 

$

63,582

 

 

 

$

131,548

 

 

$

103,009

 

Net income$17,544 $97,039 $17,942 $131,548 

Weighted-average basic shares outstanding

 

 

43,824,707

 

 

 

43,173,312

 

 

 

 

43,763,681

 

 

 

42,924,844

 

Weighted-average basic shares outstanding44,327,47443,824,70744,242,78543,763,681

Basic earnings per share

 

$

2.22

 

 

$

1.48

 

 

 

$

3.01

 

 

$

2.40

 

Basic earnings per share$0.40 $2.22 $0.41 $3.01 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

Net income, for diluted earnings per share

 

$

97,039

 

 

$

63,582

 

 

 

$

131,548

 

 

$

103,009

 

Net income, for diluted earnings per share$17,544 $97,039 $17,942 $131,548 

Total weighted-average basic shares outstanding

 

 

43,824,707

 

 

 

43,173,312

 

 

 

 

43,763,681

 

 

 

42,924,844

 

Total weighted-average basic shares outstanding44,327,47443,824,70744,242,78543,763,681

Add effect of dilutive stock options and restricted stock grants

 

 

978,571

 

 

 

1,889,080

 

 

 

 

1,252,082

 

 

 

1,956,158

 

Add effect of dilutive stock options and restricted stock grants507,615978,571657,5381,252,082

Total weighted-average diluted shares outstanding

 

 

44,803,278

 

 

 

45,062,392

 

 

 

 

45,015,763

 

 

 

44,881,002

 

Total weighted-average diluted shares outstanding44,835,08944,803,27844,900,32345,015,763

Diluted earnings per share

 

$

2.16

 

 

$

1.41

 

 

 

$

2.92

 

 

$

2.29

 

Diluted earnings per share$0.39 $2.16 $0.40 $2.92 

Anti-dilutive shares

 

 

869,753

 

 

 

9,319

 

 

 

 

869,753

 

 

 

9,319

 

Anti-dilutive stock options and restricted sharesAnti-dilutive stock options and restricted shares2,096,220869,7532,096,220869,753

Note 4. Securities

Available-for-Sale

The carrying amount of securities and their approximate fair values are reflected in the following table:

June 30, 2022

 

Amortized

Cost

 

 

Unrealized

Gains

 

 

Unrealized

Losses

 

 

Fair

Value

 

June 30, 2023June 30, 2023
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value

US government agencies

 

$

17,446

 

 

$

12

 

 

$

71

 

 

$

17,387

 

US government agencies$31,032 $— $536 $30,496 

Mortgage-backed securities

 

 

982,788

 

 

 

503

 

 

 

78,365

 

 

 

904,926

 

Mortgage-backed securities1,226,789 107 127,759 1,099,137 

Municipal bonds

 

 

3,235

 

 

 

 

 

 

70

 

 

 

3,165

 

Municipal bonds3,212 — 177 3,035 

Other debt securities

 

 

2,500

 

 

 

 

 

 

10

 

 

 

2,490

 

Other debt securities500 — 22 478 

Total

 

$

1,005,969

 

 

$

515

 

 

$

78,516

 

 

$

927,968

 

Total$1,261,533 $107 $128,494 $1,133,146 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

10,444

 

 

$

193

 

 

$

 

 

$

10,637

 

Mortgage-backed securities

 

 

887,302

 

 

 

14,246

 

 

 

12,209

 

 

 

889,339

 

Municipal bonds

 

 

3,246

 

 

 

333

 

 

 

3

 

 

 

3,576

 

Other debt securities

 

 

2,500

 

 

 

 

 

 

 

 

 

2,500

 

Total

 

$

903,492

 

 

$

14,772

 

 

$

12,212

 

 

$

906,052

 

December 31, 2022
US government agencies$16,080 $— $412 $15,668 
Mortgage-backed securities1,116,387 270 121,083 995,574 
Municipal bonds3,223 — 246 2,977 
Other debt securities500 — — 500 
Total$1,136,190 $270 $121,741 $1,014,719 
During the three and six months ended June 30, 2022, 92023, two mortgage-backed securities totaling $18.8$2.7 million were settled. During the three months ended June 30, 2021, 1 US government agency matured at $5.0 million and 42022, nine mortgage-backed securities totaling $10.4$18.8 million were settled.

During the six months ended June 30, 2022, 18eighteen mortgage-backed securities totaling $32.7 million were settled. During the six months ended June 30, 2021, 1 US government agency matured at $5.0 million and 6 mortgage-backed securities totaling $16.9 million were settled.

11

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Accrued interest receivable on available-for-sale securities totaled $2.3$3.4 million and $1.9$2.9 million at June 30, 20222023 and December 31, 2021,2022, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following tables show debt securities available-for-sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position.

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

June 30, 2022

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Less Than 12 Months12 Months or MoreTotal
June 30, 2023June 30, 2023
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses

US government agencies

 

$

9,375

 

 

$

71

 

 

$

 

 

$

 

 

$

9,375

 

 

$

71

 

US government agencies$23,832 $246 $6,664 $290 $30,496 $536 

Mortgage-backed securities

 

 

637,947

 

 

 

44,226

 

 

 

216,231

 

 

 

34,139

 

 

 

854,178

 

 

 

78,365

 

Mortgage-backed securities346,178 12,368 742,007 115,391 1,088,185 127,759 

Municipal bonds

 

 

3,072

 

 

 

64

 

 

 

93

 

 

 

6

 

 

 

3,165

 

 

 

70

 

Municipal bonds— — 3,035 177 3,035 177 

Other debt securities

 

 

490

 

 

 

10

 

 

 

 

 

 

 

 

 

490

 

 

 

10

 

Other debt securities478 22 — — 478 22 

Total

 

$

650,884

 

 

$

44,371

 

 

$

216,324

 

 

$

34,145

 

 

$

867,208

 

 

$

78,516

 

Total$370,488 $12,636 $751,706 $115,858 $1,122,194 $128,494 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

December 31, 2021

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Mortgage-backed securities

 

$

479,322

 

 

$

8,503

 

 

$

110,633

 

 

$

3,706

 

 

$

589,955

 

 

$

12,209

 

Municipal bonds

 

 

 

 

 

 

 

 

96

 

 

 

3

 

 

 

96

 

 

 

3

 

Total

 

$

479,322

 

 

$

8,503

 

 

$

110,729

 

 

$

3,709

 

 

$

590,051

 

 

$

12,212

 

Less Than 12 Months12 Months or MoreTotal
December 31, 2022
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
US government agencies$15,668 $412 $— $— $15,668 $412 
Mortgage-backed securities513,639 29,060 456,972 92,023 970,611 121,083 
Municipal bonds2,884 241 93 2,977 246 
Total$532,191 $29,713 $457,065 $92,028 $989,256 $121,741 
Management evaluates available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. The evaluation considers the extent to which the security’s fair value is less than cost, the financial condition and near-term prospects of the issuer, and intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At June 30, 2022,2023, there were NaN359 mortgage-backed securities, two US government agency securities and 1two municipal bondbonds in unrealized loss positions for greater than 12 months. There were 388 mortgage-backed securities, seven US government agency securities, NaN mortgage-backed securities, 1 municipal bond, and 1one other debt security in unrealized loss positions for less than 12 months. Unrealized losses at December 31, 20212022 were comprised of NaN185 mortgage-backed securities and 1one municipal bond in unrealized loss positions for greater than 12 months and NaN236 mortgage-backed securities, five US government agency securities and one municipal bond in unrealized loss positions for less than 12 months.

These unrealized losses are primarily the result of non-credit-related volatility in the market and market interest rates. Since none of the unrealized losses relate to marketability of the securities or the issuer’sissuers' ability to honor redemption obligations and the Company has the intent and ability to hold the securities for a sufficient period of time to recover unrealized losses, NaNnone of the losses have been recognized in the Company’s Unaudited Condensed Consolidated Statements of Income.

All mortgage-backed securities in the Company’s portfolio at June 30, 20222023 and December 31, 20212022 were backed by U.S. government sponsored enterprises (“GSEs”).


12


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following is a summary of investment securities by maturity:

 

June 30, 2022

 

June 30, 2023

 

Available-for-Sale

 

Available-for-Sale

 

Amortized

cost

 

 

Fair

value

 

Amortized CostFair Value

US government agencies

 

 

 

 

 

 

 

 

US government agencies

Within one year

 

$

7,503

 

 

$

7,502

 

Within one year$8,000 $7,939 

One to five years

 

 

9,943

 

 

 

9,885

 

One to five years20,421 20,027 
Five to ten yearsFive to ten years2,611 2,530 

Total

 

 

17,446

 

 

 

17,387

 

Total31,032 30,496 

Mortgage-backed securities

 

 

 

 

 

 

 

 

Mortgage-backed securities
Within one yearWithin one year629 626 

One to five years

 

 

121,946

 

 

 

117,826

 

One to five years173,870 163,603 

Five to ten years

 

 

224,820

 

 

 

206,806

 

Five to ten years257,837 227,520 

After 10 years

 

 

636,022

 

 

 

580,294

 

After 10 years794,453 707,388 

Total

 

 

982,788

 

 

 

904,926

 

Total1,226,789 1,099,137 

Municipal bonds

 

 

 

 

 

 

 

 

Municipal bonds

Five to ten years

 

 

3,136

 

 

 

3,072

 

Five to ten years3,114 2,951 

After 10 years

 

 

99

 

 

 

93

 

After 10 years98 84 

Total

 

 

3,235

 

 

 

3,165

 

Total3,212 3,035 

Other debt securities

 

 

 

 

 

 

 

 

Other debt securities

Within one year

 

 

500

 

 

 

490

 

Within one year500 478 

One to five years

 

 

2,000

 

 

 

2,000

 

Total

 

 

2,500

 

 

 

2,490

 

Total500 478 

 

 

 

 

 

 

 

 

Total

 

$

1,005,969

 

 

$

927,968

 

Total$1,261,533 $1,133,146 

Mortgage-backed securities are included in maturity categories based on their contractual maturity date. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

There were 0no securities pledged at June 30, 20222023 or December 31, 2021.

2022.

Other

Other investments, largely comprised of non-marketable equity investments, are generally accounted for under the equity method or equity security accounting and are included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets. The below tables provide additional information related to investments accounted for under these two methods.



13


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Equity Method Accounting

The carrying amount and ownership percentage of each equity investment over which the Company has significant influence at June 30, 20222023 and December 31, 20212022 is reflected in the following table:

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Amount

 

 

Ownership %

 

 

Amount

 

 

Ownership %

 

Apiture, Inc.

 

$

63,402

 

 

 

40.3

%

 

$

52,323

 

 

 

39.1

%

Canapi Ventures SBIC Fund, LP (1) (4)

 

 

19,435

 

 

 

2.9

%

 

 

19,431

 

 

 

2.9

%

Canapi Ventures Fund, LP (2) (4)

 

 

2,407

 

 

 

1.5

%

 

 

2,402

 

 

 

1.5

%

Canapi Ventures Fund II, LP (3) (4)

 

 

7,500

 

 

 

1.7

%

 

 

 

 

N/A

 

Other fintech investments in private companies (5)

 

 

248

 

 

Various

 

 

 

5,330

 

 

Various

 

Other (6)

 

 

12,284

 

 

Various

 

 

 

4,664

 

 

Various

 

Total

 

$

105,276

 

 

 

 

 

 

$

84,150

 

 

 

 

 

June 30, 2023December 31, 2022
AmountOwnership %AmountOwnership %
Apiture, Inc.$57,658 40.3 %$60,320 40.3 %
Canapi Ventures SBIC Fund, LP (1) (5)
18,281 2.9 %19,246 2.9 %
Canapi Ventures Fund, LP (2) (5)
2,279 1.5 %2,382 1.5 %
Canapi Ventures Fund II, LP (3) (5)
7,335 1.6 %7,412 1.6 %
Canapi Ventures SBIC Fund II, LP (4) (5)
7,856 2.9 %7,981 3.7 %
Other Fintech investments in private companies (6)
— — %241 4.3 %
Other (7)
20,554 Various12,476 Various
Total$113,963 $110,058 

(1)

Includes unfunded commitments of $5.8$5.4 million and $6.8$5.5 million as of June 30, 20222023 and December 31, 2021,2022, respectively.

(2)

Includes unfunded commitments of $652$613 thousand and $770$617 thousand as of June 30, 20222023 and December 31, 2021,2022, respectively.

(3)

Includes unfunded commitments of $7.1$6.9 million as of June 30, 2023 and December 31, 2022. There were 0

(4)Includes unfunded commitments of $7.6 million and $7.5 million as of June 30, 2023 and December 31, 2021.

2022, respectively.

(4)(5)

Investee is accounted for under equity method due to the Company's participation as an investment advisor.

(5)(6)

As of December 31, 2022, Other Fintech investments include Kwipped, Inc. As of June 30, 2022, other fintech2023, the investment has been moved to equity security as the preferred shares do not qualify as in-substance common stock.

(7)As of June 30, 2023, Other investments include Payrailz,low income housing tax credit (“LIHTC”) in Estrella Landing Apartments LLC (“Estrella Landing”), in which the company holds a 99.9% limited member interest. Also included in Other investments are solar income tax credit investments in Green Sun Tenant LLC (“Green Sun”), SVA 2021-2 TE Holdco LLC (“Sun Vest”) and Kwipped, Inc.EG5 CSP1 Holding LLC (“HEP”), which the Company holds a 99.0% limited member interest in all investments. Also included are Cape Fear Collective Impact Opportunity 1 LLC (“Cape Fear Collective”), Cape Fear Collective Impact Opportunity 2 LLC (“Cape Fear Collective 2”) and OTR Fund I, LLC ("OTR") which the Company holds 99.0%, 32.3%, and 11.5% of limited member interests, respectively. As of June 30, 2023, there was an unfunded commitment of $7.7 million for Estrella Landing. The Company also has an unrecorded commitment related to a solar income tax credit investment for $18.1 million. As of December 31, 2021, other fintech2022, Other investments include Finxact, Inc., Payrailz, LLCGreen Sun, Sun Vest, and Kwipped, Inc. On April 1, 2022,HEP, which the Company sold its investmentholds a 99.0% limited member interest in Finxact, Inc. resulting inall investments. Also included within Other investments are Cape Fear Collective and Cape Fear Collective 2, which the Company holds 99.0% and 32.3% of limited member interests, respectively. As of December 31, 2022 an unfunded commitment of $2.6 million was recorded as a pre-tax gain of $120.5 million.  Investees are accountedliability for under equity method due to the Company's ability to exercise significant influence through executive management's board involvement.

(6)

Other includes affordable housingHEP, and solar income tax credit projects. Includes unfunded commitments of $3.5 million as of June 30, 2022. There were 0 unfunded commitments as2023, this commitment has been funded. Managing control of December 31, 2021.

the above investments resides with the managing members.

14

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Equity Security Accounting

The carrying amount of the Company’s investments in non-marketable equity securities with no readily determinable fair value and amounts recognized in earnings on a cumulative basis as of June 30, 20222023 and as of and for the six months ended June 30, 20222023 and 20212022 is reflected in the following table:

 

 

 

 

 

As of and for the six month period ended

 

As of and for the six month period ended

 

Cumulative Adjustments

 

 

June 30, 2022

 

 

June 30, 2021

 

Cumulative AdjustmentsJune 30, 2023June 30, 2022

Carrying value (1)

 

 

 

 

 

$

72,760

 

 

$

62,341

 

Carrying value (1)
$77,586 $72,760 

Carrying value adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value adjustments:

Impairment

 

$

 

 

 

 

 

 

 

Impairment$— — — 

Upward changes for observable prices (2)

 

 

49,961

 

 

 

1,492

 

 

 

30,197

 

Upward changes for observable prices (2)
50,492 — 1,492 

Downward changes for observable prices

 

 

(86

)

 

 

 

 

 

 

Downward changes for observable prices(86)— — 

Net upward change

 

$

49,875

 

 

$

1,492

 

 

$

30,197

 

Net upward change$50,406 $— $1,492 

(1)

Includes $3.2$2.8 million and $2.1$3.2 million in unfunded commitments as of June 30, 2022,2023, and June 30, 2021,2022, respectively.

(2)

ExcludesCumulative adjustments excludes $13.9 million in realized cash gains for the sale of an investment in the second quarter of 2021.

For the three and six months ended June 30, 2023, the Company recognized unrealized losses on all equity securities held at the reporting date of $20 thousand and $4 thousand, respectively. For the three and six months ended June 30, 2022, the Company recognized unrealized gains on all equity securities held at the reporting date of $1.5 million and $1.4 million, respectively. For
Variable Interest Entities
Variable interests are defined as contractual ownership or other interests in an entity that change with fluctuations in the threefair value of an entity's net asset value (a “VIE”). The primary beneficiary consolidates the VIE. The primary beneficiary is defined as the enterprise that has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and six months ended June 30, 2021,the obligation to absorb losses or the right to receive benefits that could be significant to the VIE.
Solar Renewable Energy Tax Credit Investments
The Company has equity interests in several limited liability companies that own and operate solar renewable energy projects which are accounted for as equity method investments. Over the course of the investments, the Company recognized unrealized gains onwill receive federal and state tax credits, tax-related benefits, and excess cash available for distribution, if any. The Company may be called to sell its interest in the limited partnerships through a call option once all investment tax credits have been recognized.
Affordable Housing
The Company has an equity securities held atinvestment in a limited liability company (“LIHTC”) that qualifies as an affordable housing project, managed by an unrelated general partner. The Company accounts for the reporting dateinvestment under the proportional amortization method. Under this method an entity amortizes the initial cost of $30.2 million.


the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance as a component of income tax expense. The Company also has equity interests in two limited liability companies that invest in the acquisition, rehabilitation, or new construction of local qualified housing projects which are accounted for as equity method investments.

15


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Canapi Funds
The Company’s limited partnership investments in the Canapi Funds focus on providing venture capital to new and emerging financial technology companies. After initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down.
Non-marketable and Other Equity Investments
The Company also has limited interests in several non-marketable funds, including Small Business Investment Company (“SBIC”) and venture capital funds, which are accounted for as equity security investments. After the initial commitment and over the course of the investment period, the Company will make capital contributions and receive profit and return of capital distributions as a result of fund performance until the funds wind down. While the partnership agreements allow the Company to remove the general partner, this right is not deemed to be substantive as the general partner can only be removed for cause. All investments are generally non-redeemable and distributions are expected to be received through the liquidation of the underlying investments throughout the life of the investment fund. Investments may only be sold or transferred subject to the notice and approval provisions of the underlying investment agreement.
The above investments meet the criteria of a VIE, however, the Company is not the primary beneficiary of the entities, as it does not have the power to direct the activities that most significantly impact the economic performance of the entities.
The Company’s investment in the unconsolidated VIEs are carried in other assets and the Company’s unfunded capital and other commitments related to the unconsolidated VIEs are carried in other liabilities on the Unaudited Condensed Consolidated Balance Sheets.
The Company’s maximum exposure to loss from unconsolidated VIEs includes the investment recorded on the Company’s Unaudited Condensed Consolidated Balance Sheets. For solar ITC investments, the balance sheet figures are net of any impairment recognized, and includes previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. While the Company believes the potential for loss from these investments is remote, the maximum exposure for solar tax credit investments was determined by assuming a scenario where related tax credits were recaptured.
16

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The following table provides a summary of the VIEs that the Company has not consolidated as of June 30, 2023 and December 31, 2022:
June 30, 2023Investment Carrying AmountMaximum Exposure to LossLiability RecognizedClassification
Solar tax credit investments$4,079 $19,203 $— 
Other assets (1)
Affordable housing15,964 15,964 7,721 
Other assets & other liabilities (2)
Canapi Funds35,751 35,751 20,525 Other assets & other liabilities
Non-marketable and other equity investments8,986 8,986 2,769 Other assets & other liabilities
December 31, 2022Investment Carrying AmountMaximum Exposure to LossLiability RecognizedClassification
Solar tax credit investments$5,221 $24,295 $2,641 
Other assets & other liabilities(3)
Affordable housing7,255 7,255 — Other assets
Canapi Funds37,021 37,021 20,474 Other assets & other liabilities
Non-marketable and other equity investments8,509 8,509 3,033 Other assets & other liabilities
(1)Maximum exposure to loss represents $4.1 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $19.2 million.
(2)Maximum exposure to loss represents $16.0 million of investments. As there are no tax credits allocated in the current year, there is no increase to the maximum exposure to loss related to recaptured tax credits on the $8.8 million LIHTC investment.
(3)Maximum exposure to loss represents $5.2 million of current investments and a scenario in which related tax credits are recaptured, collectively totaling $24.3 million.

17

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements

Note 5. Loans and Leases Held for Investment and Credit Quality

The following tables present total loans and leases held for investment and an aging analysis for the Company’s portfolio segments. Loans and leases are considered past due if the required principal and interest payments have not been received as of the date such payments were due.

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost

 

 

Loans Accounted for Under the Fair Value Option1

 

 

Total Loans and Leases

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current or Less than 30 Days
Past Due
30-89 Days
Past Due
90 Days or More Past DueTotal Past DueTotal Carried at Amortized
Cost
Loans Accounted for Under
the Fair Value Option(1)
Total Loans and Leases
June 30, 2023June 30, 2023

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

Small Business Banking

 

$

1,232,869

 

 

$

5,399

 

 

$

13,240

 

 

$

18,639

 

 

$

1,251,508

 

 

$

210,986

 

 

$

1,462,494

 

Small Business Banking$1,800,842$8,096$28,490$36,586$1,837,428$160,621$1,998,049

Specialty Lending

 

 

1,122,411

 

 

 

554

 

 

 

166

 

 

 

720

 

 

 

1,123,131

 

 

 

56,441

 

 

 

1,179,572

 

Specialty Lending1,253,6491,8651,8651,255,51423,1001,278,614
Energy & InfrastructureEnergy & Infrastructure495,5803,8543,0826,936502,51647,580550,096

Paycheck Protection Program

 

 

63,851

 

 

 

14

 

 

 

10

 

 

 

24

 

 

 

63,875

 

 

 

 

 

 

63,875

 

Paycheck Protection Program8,0688,0688,068

Total

 

 

2,419,131

 

 

 

5,967

 

 

 

13,416

 

 

 

19,383

 

 

 

2,438,514

 

 

 

267,427

 

 

 

2,705,941

 

Total3,558,13911,95033,43745,3873,603,526231,3013,834,827

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

Small Business Banking

 

 

323,530

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

324,896

 

 

 

 

 

 

324,896

 

Small Business Banking479,107479,107479,107

Specialty Lending

 

 

98,298

 

 

 

 

 

 

 

 

 

 

 

 

98,298

 

 

 

 

 

 

98,298

 

Specialty Lending108,210108,210108,210
Energy & InfrastructureEnergy & Infrastructure6,7796,7796,779

Total

 

 

421,828

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

423,194

 

 

 

 

 

 

423,194

 

Total594,096594,096594,096

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

Small Business Banking

 

 

1,722,856

 

 

 

7,609

 

 

 

1,204

 

 

 

8,813

 

 

 

1,731,669

 

 

 

199,197

 

 

 

1,930,866

 

Small Business Banking2,199,3599,78922,22732,0162,231,375148,6962,380,071

Specialty Lending

 

 

365,214

 

 

 

 

 

 

1,631

 

 

 

1,631

 

 

 

366,845

 

 

 

19,879

 

 

 

386,724

 

Specialty Lending353,60412,23212,232365,8362,153367,989
Energy & InfrastructureEnergy & Infrastructure118,2303,0723,072121,30218,565139,867

Total

 

 

2,088,070

 

 

 

7,609

 

 

 

2,835

 

 

 

10,444

 

 

 

2,098,514

 

 

 

219,076

 

 

 

2,317,590

 

Total2,671,19322,02125,29947,3202,718,513169,4142,887,927

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Land

Small Business Banking

 

 

371,299

 

 

 

 

 

 

1,917

 

 

 

1,917

 

 

 

373,216

 

 

 

44,141

 

 

 

417,357

 

Small Business Banking493,7891,9171,917495,70641,066536,772

Total

 

 

371,299

 

 

 

 

 

 

1,917

 

 

 

1,917

 

 

 

373,216

 

 

 

44,141

 

 

 

417,357

 

Total493,7891,9171,917495,70641,066536,772

Total

 

$

5,300,328

 

 

$

13,576

 

 

$

19,534

 

 

$

33,110

 

 

$

5,333,438

 

 

$

530,644

 

 

$

5,864,082

 

Total$7,317,217$33,971$60,653$94,624$7,411,841$441,781$7,853,622

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,873

)

Net deferred fees(17,224)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,860,209

 

Loans and Leases, Net$7,836,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed Balance

 

$

1,903,647

 

 

$

11,105

 

 

$

14,428

 

 

$

25,533

 

 

$

1,929,180

 

 

$

58,045

 

 

$

1,987,225

 

Guaranteed Balance$2,655,758$11,414$47,265$58,679$2,714,437$74,225$2,788,662

% Guaranteed

 

 

35.9

%

 

 

81.8

%

 

 

73.9

%

 

 

77.1

%

 

 

36.2

%

 

 

10.9

%

 

 

33.9

%

% Guaranteed36.3%33.6%77.9%62.0%36.6%16.8%35.5%


18


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

Current or Less than 30 Days Past Due

 

 

30-89 Days

Past Due

 

 

90 Days or More Past Due

 

 

Total Past Due

 

 

Total Carried at Amortized Cost

 

 

Loans Accounted for Under the Fair Value Option1

 

 

Total Loans and Leases

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current or Less than 30 Days
Past Due
30-89 Days
Past Due
90 Days or More Past DueTotal Past DueTotal Carried at Amortized
Cost
Loans Accounted for Under
the Fair Value Option(1)
Total Loans and Leases
December 31, 2022December 31, 2022

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

Small Business Banking

 

$

1,103,915

 

 

$

13,171

 

 

$

7,320

 

 

$

20,491

 

 

$

1,124,406

 

 

$

248,806

 

 

$

1,373,212

 

Small Business Banking$1,719,165$21,589$16,221$37,810$1,756,975$182,348$1,939,323

Specialty Lending

 

 

875,367

 

 

 

 

 

 

 

 

 

 

 

 

875,367

 

 

 

64,525

 

 

 

939,892

 

Specialty Lending1,022,6153982666641,023,27929,0841,052,363
Energy & InfrastructureEnergy & Infrastructure420,4473,0823,082423,52950,094473,623

Paycheck Protection Program

 

 

266,893

 

 

 

68

 

 

 

1,414

 

 

 

1,482

 

 

 

268,375

 

 

 

 

 

 

268,375

 

Paycheck Protection Program13,13413,13413,134

Total

 

 

2,246,175

 

 

 

13,239

 

 

 

8,734

 

 

 

21,973

 

 

 

2,268,148

 

 

 

313,331

 

 

 

2,581,479

 

Total3,175,36121,98719,56941,5563,216,917261,5263,478,443

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

Small Business Banking

 

 

275,786

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

277,152

 

 

 

 

 

 

277,152

 

Small Business Banking471,2431,5001,500472,743472,743

Specialty Lending

 

 

82,014

 

 

 

 

 

 

 

 

 

 

 

 

82,014

 

 

 

 

 

 

82,014

 

Specialty Lending104,069104,069104,069
Energy & InfrastructureEnergy & Infrastructure13,75313,75313,753

Total

 

 

357,800

 

 

 

 

 

 

1,366

 

 

 

1,366

 

 

 

359,166

 

 

 

 

 

 

359,166

 

Total589,0651,5001,500590,565590,565

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

Small Business Banking

 

 

1,577,765

 

 

 

5,802

 

 

 

10,761

 

 

 

16,563

 

 

 

1,594,328

 

 

 

250,856

 

 

 

1,845,184

 

Small Business Banking2,137,02812,0825,77117,8532,154,881166,5952,321,476

Specialty Lending

 

 

285,373

 

 

 

 

 

 

2,315

 

 

 

2,315

 

 

 

287,688

 

 

 

19,481

 

 

 

307,169

 

Specialty Lending319,419319,4192,050321,469
Energy & InfrastructureEnergy & Infrastructure136,7063,0723,072139,77822,123161,901

Total

 

 

1,863,138

 

 

 

5,802

 

 

 

13,076

 

 

 

18,878

 

 

 

1,882,016

 

 

 

270,337

 

 

 

2,152,353

 

Total2,593,15312,0828,84320,9252,614,078190,7682,804,846

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Land       

Small Business Banking

 

 

362,881

 

 

 

7,399

 

 

 

2,055

 

 

 

9,454

 

 

 

372,335

 

 

 

61,533

 

 

 

433,868

 

Small Business Banking429,0141,6631,9173,580432,59442,164474,758

Total

 

 

362,881

 

 

 

7,399

 

 

 

2,055

 

 

 

9,454

 

 

 

372,335

 

 

 

61,533

 

 

 

433,868

 

Total429,0141,6631,9173,580432,59442,164474,758

Total

 

$

4,829,994

 

 

$

26,440

 

 

$

25,231

 

 

$

51,671

 

 

$

4,881,665

 

 

$

645,201

 

 

$

5,526,866

 

Total$6,786,593$37,232$30,329$67,561$6,854,154$494,458$7,348,612

Net deferred fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,604

)

Net deferred fees(4,434)

Loans and Leases, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,521,262

 

Loans and Leases, Net$7,344,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed Balance

 

$

2,037,509

 

 

$

18,421

 

 

$

16,440

 

 

$

34,861

 

 

$

2,072,370

 

 

$

77,722

 

 

$

2,150,092

 

Guaranteed Balance$2,657,770$20,199$26,026$46,225$2,703,995$67,268$2,771,263

% Guaranteed

 

 

42.2

%

 

 

69.7

%

 

 

65.2

%

 

 

67.5

%

 

 

42.5

%

 

 

12.0

%

 

 

38.9

%

% Guaranteed39.2%54.3%85.8%68.4%39.5%13.6%37.7%

(1)

The Company measures the carrying value of the retained portion of certain(1)Retained portions of government guaranteed loans sold prior to January 1, 2021 are carried at fair value under FASB ASC Subtopic 825-10, Financial Instruments: Overall. See Note 9. Fair Value of Financial Instruments for additional information.



19


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Credit Quality Indicators

The following tables present asset quality indicators by portfolio class and origination year. See Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 20212022 Form 10-K for additional discussion around the asset quality indicators that the Company uses to manage and monitor credit risk.

 

Term Loans and Leases Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1

 

Term Loans and Leases Amortized Cost Basis by Origination Year

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20232022202120202019PriorRevolving Loans
Amortized Cost Basis
Revolving Loans
Converted to Term
Total(1)
June 30, 2023June 30, 2023

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

Risk Grades 1 - 4

 

$

518,034

 

 

$

1,108,441

 

 

$

754,628

 

 

$

486,036

 

 

$

237,809

 

 

$

245,570

 

 

$

59,148

 

 

$

373

 

 

$

3,410,039

 

Risk Grades 1 - 4$440,780 $1,453,858 $1,301,691 $734,205 $387,068 $341,376 $68,046 $4,361 $4,731,385 

Risk Grade 5

 

 

3,925

 

 

 

8,839

 

 

 

39,239

 

 

 

44,173

 

 

 

41,524

 

 

 

46,087

 

 

 

2,755

 

 

 

 

 

 

186,542

 

Risk Grade 51,573 41,286 27,317 39,763 36,410 50,466 15,666 1,055 213,536 

Risk Grades 6 - 8

 

 

1,055

 

 

 

2,147

 

 

 

12,473

 

 

 

23,155

 

 

 

13,046

 

 

 

30,637

 

 

 

2,021

 

 

 

174

 

 

 

84,708

 

Risk Grades 6 - 8— 7,790 13,165 14,139 24,268 38,225 1,108 — 98,695 

Total

 

 

523,014

 

 

 

1,119,427

 

 

 

806,340

 

 

 

553,364

 

 

 

292,379

 

 

 

322,294

 

 

 

63,924

 

 

 

547

 

 

 

3,681,289

 

Total442,353 1,502,934 1,342,173 788,107 447,746 430,067 84,820 5,416 5,043,616 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

Risk Grades 1 - 4

 

 

318,872

 

 

 

626,731

 

 

 

228,784

 

 

 

66,903

 

 

 

32,854

 

 

 

26,602

 

 

 

157,375

 

 

 

5,279

 

 

 

1,463,400

 

Risk Grades 1 - 4352,528 548,744 332,847 112,710 17,730 5,930 160,775 9,965 1,541,229 

Risk Grade 5

 

 

 

 

 

23,832

 

 

 

31,290

 

 

 

21,965

 

 

 

9,830

 

 

 

10,817

 

 

 

9,348

 

 

 

 

 

 

107,082

 

Risk Grade 5— 43,148 45,208 16,882 12,439 4,042 23,930 7,500 153,149 

Risk Grades 6 - 8

 

 

 

 

 

4,398

 

 

 

17

 

 

 

2,993

 

 

 

8,728

 

 

 

1,631

 

 

 

25

 

 

 

 

 

 

17,792

 

Risk Grades 6 - 8— — 20,088 1,328 5,002 166 8,598 — 35,182 

Total

 

 

318,872

 

 

 

654,961

 

 

 

260,091

 

 

 

91,861

 

 

 

51,412

 

 

 

39,050

 

 

 

166,748

 

 

 

5,279

 

 

 

1,588,274

 

Total352,528 591,892 398,143 130,920 35,171 10,138 193,303 17,465 1,729,560 

Paycheck Protection

Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

 

 

 

51,883

 

 

 

11,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63,875

 

Energy & InfrastructureEnergy & Infrastructure
Risk Grades 1-4Risk Grades 1-4113,399 176,727 152,760 39,360 50,716 28,752 12,822 — 574,536 

Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grade 5— 4,024 2,634 13,517 7,104 10,358 — — 37,637 

Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 6 - 8— — 6,436 3,572 — 8,416 — — 18,424 

Total

 

 

 

 

 

51,883

 

 

 

11,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63,875

 

Total113,399 180,751 161,830 56,449 57,820 47,526 12,822 — 630,597 
Paycheck Protection ProgramPaycheck Protection Program
Risk Grades 1 - 4Risk Grades 1 - 4— — 4,151 3,917 — — — — 8,068 

Total

 

$

841,886

 

 

$

1,826,271

 

 

$

1,078,423

 

 

$

645,225

 

 

$

343,791

 

 

$

361,344

 

 

$

230,672

 

 

$

5,826

 

 

$

5,333,438

 

Total— — 4,151 3,917 — — — — 8,068 
TotalTotal$908,280 $2,275,577 $1,906,297 $979,393 $540,737 $487,731 $290,945 $22,881 $7,411,841 
Year-To-Date Gross Charge-offsYear-To-Date Gross Charge-offs
Small Business BankingSmall Business Banking$— $1,426 $621 $255 $586 $513 $50 $— $3,451 
Specialty LendingSpecialty Lending— — 4,315 514 — — 888 — 5,717 
TotalTotal$— $1,426 $4,936 $769 $586 $513 $938 $— $9,168 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total1

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

$

1,051,775

 

 

$

853,250

 

 

$

522,407

 

 

$

285,397

 

 

$

188,858

 

 

$

116,645

 

 

$

46,356

 

 

$

1,771

 

 

$

3,066,459

 

   Risk Grade 5

 

 

7,838

 

 

 

19,651

 

 

 

65,715

 

 

 

60,615

 

 

 

37,661

 

 

 

13,933

 

 

 

5,066

 

 

 

195

 

 

 

210,674

 

   Risk Grades 6 - 8

 

 

2,517

 

 

 

8,667

 

 

 

27,696

 

 

 

14,545

 

 

 

14,193

 

 

 

21,239

 

 

 

1,457

 

 

 

774

 

 

 

91,088

 

Total

 

 

1,062,130

 

 

 

881,568

 

 

 

615,818

 

 

 

360,557

 

 

 

240,712

 

 

 

151,817

 

 

 

52,879

 

 

 

2,740

 

 

 

3,368,221

 

Specialty Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

644,851

 

 

 

238,409

 

 

 

73,978

 

 

 

42,452

 

 

 

38,703

 

 

 

 

 

 

133,889

 

 

 

1,816

 

 

 

1,174,098

 

   Risk Grade 5

 

 

2,250

 

 

 

17,677

 

 

 

5,497

 

 

 

10,415

 

 

 

17,104

 

 

 

 

 

 

2,953

 

 

 

848

 

 

 

56,744

 

   Risk Grades 6 - 8

 

 

 

 

 

17

 

 

 

3,166

 

 

 

8,654

 

 

 

 

 

 

2,315

 

 

 

75

 

 

 

 

 

 

 

14,227

 

Total

 

 

647,101

 

 

 

256,103

 

 

 

82,641

 

 

 

61,521

 

 

 

55,807

 

 

 

2,315

 

 

 

136,917

 

 

 

2,664

 

 

 

1,245,069

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 1 - 4

 

 

204,803

 

 

 

63,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

268,375

 

   Risk Grade 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Risk Grades 6 - 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

204,803

 

 

 

63,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

268,375

 

Total

 

$

1,914,034

 

 

$

1,201,243

 

 

$

698,459

 

 

$

422,078

 

 

$

296,519

 

 

$

154,132

 

 

$

189,796

 

 

$

5,404

 

 

$

4,881,665

 

20



Table of Contents

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Term Loans and Leases Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans
Amortized Cost Basis
Revolving Loans
Converted to Term
Total(1)
December 31, 2022
Small Business Banking
Risk Grades 1 - 4$1,427,182 $1,400,726 $795,647 $426,401 $217,893 $204,933 $65,455 $1,738 $4,539,975 
Risk Grade 515,942 17,745 40,202 45,712 26,124 27,212 13,210 204 186,351 
Risk Grades 6 - 81,806 4,277 17,845 23,470 14,094 27,215 1,638 522 90,867 
Total1,444,930 1,422,748 853,694 495,583 258,111 259,360 80,303 2,464 4,817,193 
Specialty Lending         
Risk Grades 1 - 4635,079 355,785 144,545 25,849 6,574 788 153,062 31,504 1,353,186 
Risk Grade 57,341 33,272 12,329 10,201 4,399 — 6,619 248 74,409 
Risk Grades 6 - 8— 11,433 416 5,577 166 — 1,343 237 19,172 
Total642,420 400,490 157,290 41,627 11,139 788 161,024 31,989 1,446,767 
Energy & Infrastructure
Risk Grades 1 - 4199,338 176,855 39,600 51,190 23,374 19,694 12,751 351 523,153 
Risk Grade 54,024 4,409 500 6,976 4,706 5,142 — — 25,757 
Risk Grades 6 - 8— 3,082 16,589 — 8,479 — — — 28,150 
Total203,362 184,346 56,689 58,166 36,559 24,836 12,751 351 577,060 
Paycheck Protection Program         
Risk Grades 1 - 4— 7,421 5,713 — — — — — 13,134 
Total— 7,421 5,713 — — — — — 13,134 
Total$2,290,712 $2,015,005 $1,073,386 $595,376 $305,809 $284,984 $254,078 $34,804 $6,854,154 

(1)

Excludes $530.6$441.8 million and $645.2$494.5 million of loans accounted for under the fair value option as of June 30, 20222023 and December 31, 2021,2022, respectively.

The following tables present guaranteed and unguaranteed loan and lease balances by asset quality indicator:

June 30, 2022

 

Loan and Lease

Balance1

 

 

Guaranteed Balance

 

 

Unguaranteed Balance

 

 

% Guaranteed

 

June 30, 2023June 30, 2023
Loan and Lease
Balance(1)
Guaranteed BalanceUnguaranteed Balance% Guaranteed

Risk Grades 1 - 4

 

$

4,937,314

 

 

$

1,732,613

 

 

$

3,204,701

 

 

 

35.1

%

Risk Grades 1 - 4$6,855,218 $2,487,302 $4,367,916 36.3 %

Risk Grade 5

 

 

293,624

 

 

 

127,695

 

 

 

165,929

 

 

 

43.5

 

Risk Grade 5404,322 133,822 270,500 33.1 

Risk Grades 6 - 8

 

 

102,500

 

 

 

68,872

 

 

 

33,628

 

 

 

67.2

 

Risk Grades 6 - 8152,301 93,313 58,988 61.3 

Total

 

$

5,333,438

 

 

$

1,929,180

 

 

$

3,404,258

 

 

 

36.2

%

Total$7,411,841 $2,714,437 $4,697,404 36.6 %

December 31, 2021

 

Loan and Lease

Balance1

 

 

Guaranteed Balance

 

 

Unguaranteed Balance

 

 

% Guaranteed

 

December 31, 2022December 31, 2022
Loan and Lease
Balance(1)
Guaranteed BalanceUnguaranteed Balance% Guaranteed

Risk Grades 1 - 4

 

$

4,508,932

 

 

$

1,875,152

 

 

$

2,633,780

 

 

 

41.6

%

Risk Grades 1 - 4$6,429,448 $2,508,229 $3,921,219 39.0 %

Risk Grade 5

 

 

267,418

 

 

 

134,221

 

 

 

133,197

 

 

 

50.2

 

Risk Grade 5286,517 115,573 170,944 40.3 

Risk Grades 6 - 8

 

 

105,315

 

 

 

62,997

 

 

 

42,318

 

 

 

59.8

 

Risk Grades 6 - 8138,189 80,193 57,996 58.0 

Total

 

$

4,881,665

 

 

$

2,072,370

 

 

$

2,809,295

 

 

 

42.5

%

Total$6,854,154 $2,703,995 $4,150,159 39.5 %

(1)

Excludes $530.6$441.8 million and $645.2$494.5 million of loans accounted for under the fair value option as of June 30, 20222023 and December 31, 2021,2022, respectively.

21

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Nonaccrual Loans and Leases

As of June 30, 20222023 and December 31, 20212022 there were 0no loans greater than 90 days past due and still accruing. There was no interest income recognized on nonaccrual loans and leases during the three and six months ended June 30, 20222023 and 2021. Nonaccrual loans and leases are generally included in the held for investment portfolio. 2022. Accrued interest receivable on loans totaled $33.1$51.8 million and $31.0$46.5 million at June 30, 20222023 and December 31, 2021,2022, respectively, and is included in other assets in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Nonaccrual loans and leases held for investment as of June 30, 20222023 and December 31, 20212022 are as follows:

June 30, 2022

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

June 30, 2023June 30, 2023
Loan and Lease
Balance(1)
Guaranteed
Balance
Unguaranteed BalanceUnguaranteed
Exposure with No ACL

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

Small Business Banking

 

$

19,763

 

 

$

16,542

 

 

$

3,221

 

 

$

407

 

Small Business Banking$31,105 $27,185 $3,920 $407 

Specialty Lending

 

 

166

 

 

 

166

 

 

 

 

 

 

 

Specialty Lending15,824 4,619 11,205 — 

Payroll Protection Program

 

 

24

 

 

 

24

 

 

 

 

 

 

 

Energy & InfrastructureEnergy & Infrastructure6,936 2,794 4,142 2,629 

Total

 

 

19,953

 

 

 

16,732

 

 

 

3,221

 

 

 

407

 

Total53,865 34,598 19,267 3,036 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,366

 

 

 

1,201

 

 

 

165

 

 

 

 

Total

 

 

1,366

 

 

 

1,201

 

 

 

165

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

Small Business Banking

 

 

17,708

 

 

 

11,925

 

 

 

5,783

 

 

 

3,519

 

Small Business Banking35,410 23,529 11,881 5,651 

Specialty Lending

 

 

1,631

 

 

 

 

 

 

1,631

 

 

 

1,631

 

Specialty Lending12,232 — 12,232 — 
Energy & InfrastructureEnergy & Infrastructure3,072 2,799 273 — 

Total

 

 

19,339

 

 

 

11,925

 

 

 

7,414

 

 

 

5,150

 

Total50,714 26,328 24,386 5,651 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Land

Small Business Banking

 

 

5,110

 

 

 

3,936

 

 

 

1,174

 

 

 

196

 

Small Business Banking6,642 5,396 1,246 196 

Total

 

 

5,110

 

 

 

3,936

 

 

 

1,174

 

 

 

196

 

Total6,642 5,396 1,246 196 

Total

 

$

45,768

 

 

$

33,794

 

 

$

11,974

 

 

$

5,753

 

Total$111,221 $66,322 $44,899 $8,883 


December 31, 2022
Loan and Lease
Balance(1)
Guaranteed
Balance
Unguaranteed BalanceUnguaranteed
Exposure with No ACL
Commercial & Industrial
Small Business Banking$22,321 $19,302 $3,019 $407 
Specialty Lending3,647 384 3,263 — 
Energy & Infrastructure3,082 2,794 288 288 
Total29,050 22,480 6,570 695 
Commercial Real Estate
Small Business Banking34,520 23,830 10,690 3,611 
Energy & Infrastructure3,072 2,799 273 — 
Total37,592 26,629 10,963 3,611 
Commercial Land
Small Business Banking6,750 5,499 1,251 196 
Total6,750 5,499 1,251 196 
Total$73,392 $54,608 $18,784 $4,502 

(1)Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.



22

Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

December 31, 2021

 

Loan and Lease

Balance1

 

 

Guaranteed

Balance

 

 

Unguaranteed Balance

 

 

Unguaranteed

Exposure with No ACL

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

16,911

 

 

$

13,981

 

 

$

2,930

 

 

$

 

Payroll Protection Program

 

 

1,482

 

 

 

1,482

 

 

 

 

 

 

 

Total

 

 

18,393

 

 

 

15,463

 

 

 

2,930

 

 

 

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

3,884

 

 

 

1,201

 

 

 

2,683

 

 

 

 

Total

 

 

3,884

 

 

 

1,201

 

 

 

2,683

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

12,410

 

 

 

5,226

 

 

 

7,184

 

 

 

5,169

 

Specialty Lending

 

 

2,315

 

 

 

507

 

 

 

1,808

 

 

 

1,808

 

Total

 

 

14,725

 

 

 

5,733

 

 

 

8,992

 

 

 

6,977

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,531

 

 

 

4,148

 

 

 

1,383

 

 

 

 

Total

 

 

5,531

 

 

 

4,148

 

 

 

1,383

 

 

 

 

Total

 

$

42,533

 

 

$

26,545

 

 

$

15,988

 

 

$

6,977

 

(1)

Excludes nonaccrual loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

When a loan or lease is placed on nonaccrual status, any accrued interest is reversed from loan interest income. The following table summarizes the amount of accrued interest reversed during the periods presented:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Commercial & Industrial$963 $141 $1,342 $310 
Commercial Real Estate294 467 182 
Commercial Land— — — 105 
Total$1,257 $145 $1,809 $597 
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses, as of June 30, 20222023 and December 31, 2021: 2022:
Total Collateral Dependent LoansUnguaranteed Portion
June 30, 2023Real EstateBusiness AssetsOtherReal EstateBusiness AssetsOtherAllowance for Credit Losses
Commercial & Industrial
Small Business Banking$5,549 $— $— $1,085 $— $— $490 
Specialty Lending— 7,964 — — 7,964 — 5,858 
Energy & Infrastructure3,022 — — 227 — — — 
Total8,571 7,964 — 1,312 7,964 — 6,348 
Commercial Real Estate
Small Business Banking16,963 — — 8,093 — — 420 
Total16,963 — — 8,093 — — 420 
Commercial Land
Small Business Banking4,917 — — 999 — — 16 
Total4,917 — — 999 — — 16 
Total$30,451 $7,964 $— $10,404 $7,964 $— $6,784 
Total Collateral Dependent LoansUnguaranteed Portion
December 31, 2022Real EstateBusiness AssetsOtherReal EstateBusiness AssetsOtherAllowance for Credit Losses
Commercial & Industrial
Small Business Banking$2,730 $— $— $414 $— $— $— 
Specialty Lending— 371 — — 371 — 291 
Energy & Infrastructure16,378 — — 13,583 — — — 
Total19,108 371 — 13,997 371 — 291 
Commercial Real Estate
Small Business Banking15,286 — — 6,440 — — 152 
Total15,286 — — 6,440 — — 152 
Commercial Land
Small Business Banking1,743 — — 202 — — — 
Total1,743 — — 202 — — — 
Total$36,137 $371 $— $20,639 $371 $— $443 
23

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

June 30, 2022

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

2,730

 

 

$

9,770

 

 

$

25

 

 

$

414

 

 

$

2,061

 

 

$

25

 

 

$

1,631

 

Total

 

 

2,730

 

 

 

9,770

 

 

 

25

 

 

 

414

 

 

 

2,061

 

 

 

25

 

 

 

1,631

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,354

 

 

 

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

56

 

Total

 

 

1,354

 

 

 

 

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

56

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

836

 

 

 

1,192

 

 

 

39

 

 

 

194

 

 

 

18

 

 

 

9

 

 

 

73

 

Total

 

 

836

 

 

 

1,192

 

 

 

39

 

 

 

194

 

 

 

18

 

 

 

9

 

 

 

73

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

1,922

 

 

 

 

 

 

 

 

 

382

 

 

 

 

 

 

 

 

 

61

 

Total

 

 

1,922

 

 

 

 

 

 

 

 

 

382

 

 

 

 

 

 

 

 

 

61

 

Total

 

$

6,842

 

 

$

10,962

 

 

$

64

 

 

$

1,143

 

 

$

2,079

 

 

$

34

 

 

$

1,821

 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Total Collateral Dependent Loans

 

 

Unguaranteed Portion

 

December 31, 2021

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

$

698

 

 

$

7,475

 

 

$

 

 

$

152

 

 

$

449

 

 

$

 

 

$

235

 

Total

 

 

698

 

 

 

7,475

 

 

 

 

 

 

152

 

 

 

449

 

 

 

 

 

 

235

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

3,858

 

 

 

 

 

 

 

 

 

2,657

 

 

 

 

 

 

 

 

 

57

 

Total

 

 

3,858

 

 

 

 

 

 

 

 

 

2,657

 

 

 

 

 

 

 

 

 

57

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,172

 

 

 

700

 

 

 

64

 

 

 

4,038

 

 

 

14

 

 

 

13

 

 

 

65

 

Specialty Lending

 

 

512

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

Total

 

 

5,684

 

 

 

700

 

 

 

64

 

 

 

4,044

 

 

 

14

 

 

 

13

 

 

 

65

 

Commercial Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

5,541

 

 

 

 

 

 

 

 

 

1,393

 

 

 

 

 

 

 

 

 

601

 

Total

 

 

5,541

 

 

 

 

 

 

 

 

 

1,393

 

 

 

 

 

 

 

 

 

601

 

Total

 

$

15,781

 

 

$

8,175

 

 

$

64

 

 

$

8,246

 

 

$

463

 

 

$

13

 

 

$

958

 

Allowance for Credit Losses - Loans and Leases

See Note 1. Organization and Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements in the Company’s 20212022 Form 10-K for a description of the methodologies used to estimate the allowance for credit losses (“ACL”).

ACL.

The following table details activity in the ACL by portfolio segment allowance for the periods presented:

Three Months Ended

 

Commercial

& Industrial

 

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

Land

 

 

Total

 

Three Months EndedCommercial
& Industrial
Construction &
Development
Commercial
Real Estate
Commercial
Land
Total
June 30, 2023June 30, 2023
Beginning BalanceBeginning Balance$72,058 $6,954 $25,062 $4,168 $108,242 
Charge offsCharge offs(2,198)— (278)— (2,476)
RecoveriesRecoveries558 — 764 — 1,322 
ProvisionProvision8,989 (526)4,360 205 13,028 
Ending BalanceEnding Balance$79,407 $6,428 $29,908 $4,373 $120,116 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

Beginning Balance

 

$

34,162

 

 

$

4,102

 

 

$

21,614

 

 

$

3,180

 

 

$

63,058

 

Beginning Balance$34,162 $4,102 $21,614 $3,180 $63,058 

Charge offs

 

 

(1,812

)

 

 

 

 

 

(433

)

 

 

(318

)

 

 

(2,563

)

Charge offs(1,812)— (433)(318)(2,563)

Recoveries

 

 

35

 

 

 

 

 

 

66

 

 

 

 

 

 

101

 

Recoveries35 — 66 — 101 

Provision

 

 

8,793

 

 

 

(598

)

 

 

(3,407

)

 

 

479

 

 

 

5,267

 

Provision8,793 (598)(3,407)479 5,267 

Ending Balance

 

$

41,178

 

 

$

3,504

 

 

$

17,840

 

 

$

3,341

 

 

$

65,863

 

Ending Balance$41,178 $3,504 $17,840 $3,341 $65,863 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

26,577

 

 

$

5,887

 

 

$

18,646

 

 

$

1,307

 

 

$

52,417

 

Charge offs

 

 

(225

)

 

 

(262

)

 

 

(2,173

)

 

 

 

 

 

(2,660

)

Recoveries

 

 

137

 

 

 

 

 

 

108

 

 

 

 

 

 

245

 

Provision

 

 

950

 

 

 

607

 

 

 

5,582

 

 

 

707

 

 

 

7,846

 

Ending Balance

 

$

27,439

 

 

$

6,232

 

 

$

22,163

 

 

$

2,014

 

 

$

57,848

 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Six Months Ended

 

Commercial

& Industrial

 

 

Construction &

Development

 

 

Commercial

Real Estate

 

 

Commercial

Land

 

 

Total

 

Six Months EndedCommercial
& Industrial
Construction &
Development
Commercial
Real Estate
Commercial
Land
Total
June 30, 2023June 30, 2023
Beginning BalanceBeginning Balance$64,995 $5,101 $22,901 $3,569 $96,566 
Adoption of ASU 2022-02Adoption of ASU 2022-02(25)(166)(83)(402)(676)
Charge offsCharge offs(8,476)— (692)— (9,168)
RecoveriesRecoveries581 — 764 — 1,345 
ProvisionProvision22,332 1,493 7,018 1,206 32,049 
Ending BalanceEnding Balance$79,407 $6,428 $29,908 $4,373 $120,116 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

Beginning Balance

 

$

37,770

 

 

$

3,435

 

 

$

19,068

 

 

$

3,311

 

 

$

63,584

 

Beginning Balance$37,770 $3,435 $19,068 $3,311 $63,584 

Charge offs

 

 

(4,635

)

 

 

 

 

 

(433

)

 

 

(652

)

 

 

(5,720

)

Charge offs(4,635)— (433)(652)(5,720)

Recoveries

 

 

180

 

 

 

 

 

 

716

 

 

 

 

 

 

896

 

Recoveries180 — 716 — 896 

Provision

 

 

7,863

 

 

 

69

 

 

 

(1,511

)

 

 

682

 

 

 

7,103

 

Provision7,863 69 (1,511)682 7,103 

Ending Balance

 

$

41,178

 

 

$

3,504

 

 

$

17,840

 

 

$

3,341

 

 

$

65,863

 

Ending Balance$41,178 $3,504 $17,840 $3,341 $65,863 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

26,941

 

 

$

5,663

 

 

$

18,148

 

 

$

1,554

 

 

$

52,306

 

Charge offs

 

 

(377

)

 

 

(262

)

 

 

(2,690

)

 

 

(12

)

 

 

(3,341

)

Recoveries

 

 

146

 

 

 

 

 

 

1,764

 

 

 

 

 

 

1,910

 

Provision

 

 

729

 

 

 

831

 

 

 

4,941

 

 

 

472

 

 

 

6,973

 

Ending Balance

 

$

27,439

 

 

$

6,232

 

 

$

22,163

 

 

$

2,014

 

 

$

57,848

 

During the three and six months ended June 30, 2023, the ACL increased as a result of continued loan growth, combined with portfolio trends and changes in the macroeconomic outlook. Additionally, during the first quarter of 2023, certain assumptions were refined, drawing more heavily on internal data, in the calculations of PD, LGD, and prepayment rates. These refinements increased the ACL by $1.5 million during the six months ended June 30, 2023. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.
During the three and six month periods ended June 30, 2022, the ACL increased primarily as a result of the charge-offs that contributed to increased loss given default rates. Loss rates are adjusted for twelve month forecasted unemployment followed by a twelve-month straight-line reversion period.

24

DuringTable of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Loan Modifications for Borrowers Experiencing Financial Difficulty
The Company may agree to modify the three and six month periods ended June 30, 2021, increasescontractual terms of a loan to the ACL were primarily related to the severity of forecasted unemployment rates and ongoing developmentsa borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result of the COVID-19 pandemic. Additionally, the provision expense was impacted by loan and lease growth and net charge-offs during the period. Loss rates are adjusted for twelve month forecasted unemployment followed byin an interest rate reduction, term extension, an other-than-insignificant payment delay, or a twelve-month straight-line reversion period.

combination thereof. The Company typically does not offer principal forgiveness.

The following tables representsummarize the amortized cost basis of loans that were modified during the periods presented.

Three Months Ended June 30, 2023Other-Than-Insignificant
Payment Delay
Term ExtensionInterest Rate Reduction
Combination - Term Extension & Payment Delay
% of Total Class of
Financing Receivable
Small Business Banking$— $— $— $361 0.01 %
Specialty Lending— 4,427 — — 0.26 
Total$— $4,427 $— $361 0.27 %

Six Months Ended June 30, 2023Other-Than-Insignificant
Payment Delay
Term ExtensionInterest Rate ReductionCombination - Term Extension & Payment Delay% of Total Class of
Financing Receivable
Small Business Banking$— $— $3,436 $361 0.08 %
Specialty Lending— 244 — 4,183 0.26 
Energy & Infrastructure— 13,517 — — 2.14 
Total$— $13,761 $3,436 $4,544 2.48 %

As of June 30, 2023, the Company had commitments to lend additional funds to these borrowers totaling $5.4 million.

The following table presents an aging analysis of loans that were modified on or after January 1, 2023, the date the Company adopted ASU 2022-02, through June 30, 2023.

Current30-89 Days
Past Due
90 Days or More Past DueTotal Past Due
Small Business Banking$3,797 $— $— $— 
Specialty Lending4,427 — — — 
Energy & Infrastructure13,517 — — — 
Total$21,741 $— $— $— 

The following tables summarize the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the periods presented.

Three Months Ended June 30, 2023
Weighted Average
Interest Rate Reduction
Weighted Average
Term Extension (in Months)
Small Business Banking— %161
Specialty Lending— 72

Six Months Ended June 30, 2023
Weighted Average
Interest Rate Reduction
Weighted Average
Term Extension (in Months)
Small Business Banking1.45 %161
Specialty Lending— 72
Energy & Infrastructure— 12

25

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
There were no loans that were modified on or after January 1, 2023, the date the Company adopted ASU 2022-02, through June 30, 2023 that subsequently defaulted during the periods presented.

The Company’s ACL is estimated using lifetime historical loan performance adjusted to reflect current conditions and reasonable and supportable forecasts. Upon determination that a modified loan, or portion of a modified loan, has subsequently been deemed uncollectible, the uncollectible portion is written off. The amortized cost basis is reduced by the uncollectible amount and the ACL is adjusted by the same amount. As a result, the impact of loss mitigation strategies is captured in the estimates of PD and LGD.
Troubled Debt Restructurings
The following tables present the types of loans modified as troubled debt restructurings (“TDRs”) during:
Three Months Ended June 30, 2022
Interest OnlyPayment DeferralExtend AmortizationOther
Total TDRs(1)
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Commercial & Industrial
Specialty Lending$— 1$734 $— $— 1$734 
Total— 1734 — — 1734 
Total$— 1$734 $— $— 1$734 
(1)Excludes loans accounted for under the periods presented:

 

 

Three Months Ended June 30, 2022

 

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Lending

 

 

 

 

$

 

 

 

1

 

 

$

734

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

734

 

Total

 

 

 

 

 

 

 

 

1

 

 

 

734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

734

 

Total

 

 

 

 

$

 

 

 

1

 

 

$

734

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

1

 

 

$

734

 

fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

Six Months Ended June 30, 2022
Interest OnlyPayment DeferralExtend Amortization
Other(1)
Total TDRs(2)
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Number of
Loans
Recorded investment at
period end
Commercial & Industrial
Small Business Banking$— 3$3,119 2$1,528 1$527 6$5,174 
Specialty Lending— 1734 — — 1734 
Total— 43,853 21,528 1527 75,908 
Commercial Real Estate
Small Business Banking— — 14,847 — 14,847 
Total— — 14,847 — 14,847 
Total$— 4$3,853 3$6,375 1$527 8$10,755 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

Six Months Ended June 30, 2022

 

 

 

Interest Only

 

 

Payment Deferral

 

 

 

 

Extend Amortization

 

 

Other(1)

 

 

Total TDRs(2)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

3

 

 

$

3,119

 

 

 

 

 

2

 

 

$

1,528

 

 

 

1

 

 

$

527

 

 

 

6

 

 

$

5,174

 

Specialty Lending

 

 

 

 

 

 

 

 

1

 

 

 

734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

734

 

Total

 

 

 

 

 

 

 

 

4

 

 

 

3,853

 

 

 

 

 

2

 

 

 

1,528

 

 

 

1

 

 

 

527

 

 

 

7

 

 

 

5,908

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

4,847

 

 

 

 

 

 

 

 

 

1

 

 

 

4,847

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

4,847

 

 

 

 

 

 

 

 

 

1

 

 

 

4,847

 

Total

 

 

 

 

$

 

 

 

4

 

 

$

3,853

 

 

 

 

 

3

 

 

$

6,375

 

 

 

1

 

 

$

527

 

 

 

8

 

 

$

10,755

 

(1)

Includes one small business banking loan with extend amortization and a rate concession TDR.  


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(2)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

Three Months Ended June 30, 2021

 

 

 

Interest Only

 

 

Payment Deferral

 

 

Extend Amortization

 

 

Other

 

 

Total TDRs(1)

 

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

$

 

 

 

2

 

 

$

2,887

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

2

 

 

$

2,887

 

Total

 

 

 

 

 

 

 

 

2

 

 

 

2,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2,887

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

3

 

 

 

3,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3,732

 

Total

 

 

 

 

 

 

 

 

3

 

 

 

3,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3,732

 

Total

 

 

 

 

$

 

 

 

5

 

 

$

6,619

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

5

 

 

$

6,619

 

(1)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

 

 

Six Months Ended June 30, 2021

 

 

 

Interest Only

 

 

 

 

Payment Deferral

 

 

Extend Amortization

 

 

 

 

Other(1)

 

 

 

 

Total TDRs(2)

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

Number of

Loans

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

 

 

 

Number of

Loans

 

 

 

 

Recorded investment at period end

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

$

 

 

 

 

 

3

 

 

 

 

$

6,097

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

3

 

 

 

 

$

6,097

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

6,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

6,097

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

3,782

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

3,124

 

 

 

 

 

5

 

 

 

 

 

6,906

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

3,782

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

3,124

 

 

 

 

 

5

 

 

 

 

 

6,906

 

Total

 

 

 

 

 

 

$

 

 

 

 

 

7

 

 

 

 

$

9,879

 

 

 

 

 

$

 

 

 

 

 

1

 

 

 

 

$

3,124

 

 

 

 

 

8

 

 

 

 

$

13,003

 

(1)   Includes one small business banking loan with extend amortization and a rate concession TDR.

(2)

Excludes loans accounted for under the fair value option. See Note 9. Fair Value of Financial Instruments for additional information.

26

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Concessions made to improve a loan and lease’sloan’s performance have varying degrees of success. NaNTwo TDRs that were modified within the twelve months ended June 30, 2022 subsequently defaulted during the three months ended June 30, 2022. The 2two TDR defaults were Commercial & Industrial Small Business Banking loans. One of the defaults had previously been modified to extend amortization and had a recorded investment of $349 thousand at June 30, 2022. The second default had previously been modified for a payment deferral and had a recorded investment of $2.1 million at June 30, 2022. There was 1one TDR that was modified within the twelve months ended June 30, 2022 that subsequently defaulted during the six months ended June 30, 2022. The TDR had previously been modified for a payment deferraldefault and had a recorded investment of $633 thousand at June 30, 2022.

NaN TDRs that were modified within the twelve months ended June 30, 2021 subsequently defaulted during the three months ended June 30, 2021. NaN TDR that was modified within the twelve months ended June 30, 2021 subsequently defaulted during the six months ended June 30, 2021. The TDR that defaulted was a Commercial Real Estate Small Business Banking loan that had previously been modified for a payment deferral and had a recorded investment of $50 thousand at June 30, 2021.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 6. Leases

Lessor Equipment Leasing

The Company purchasesmay purchase new equipment for the purpose of leasing such equipment to customers within its verticals. Equipment purchased to fulfill commitments to commercial renewable energy projects is rented out under operating leases while leases of equipment outside of the renewable energy vertical are generally direct financing leases. Accordingly, leased assets under operating leases are included in premises and equipment while leased assets under direct financing leases are included in loans and leases held for investment in the accompanying Unaudited Condensed Consolidated Balance Sheets.

Direct Financing Leases

Interest income on direct financing leases is recognized when earned. Unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment. The term of each lease is generally 3 to 7 years which is consistent with the useful life of the equipment with no residual value. The net investment in direct finance leases included in loans and leases held for investment are as follows:

 

June 30, 2022

 

 

December 31, 2021

 

June 30, 2023December 31, 2022

Gross direct finance lease payments receivable

 

$

5,490

 

 

$

7,333

 

Gross direct finance lease payments receivable$3,196 $4,284 

Less – unearned interest

 

 

(662

)

 

 

(998

)

Less – unearned interest(336)(479)

Net investment in direct financing leases

 

$

4,828

 

 

$

6,335

 

Net investment in direct financing leases$2,860 $3,805 

Future minimum lease payments under finance leases are as follows:

As of June 30, 2022

 

Amount

 

2022

 

$

517

 

As of June 30, 2023As of June 30, 2023Amount

2023

 

 

2,182

 

2023$811 

2024

 

 

1,570

 

20241,288 

2025

 

 

1,104

 

2025980 

2026

 

 

117

 

2026117 

Total

 

$

5,490

 

Total$3,196 

Interest income of $93$66 thousand and $172$93 thousand was recognized in the three months ended June 30, 20222023 and 2021,2022, respectively. Interest income of $208$139 thousand and $358$208 thousand was recognized in the six months ended June 30, 2023 and 2022, and 2021, respectively.

Operating Leases

The term of each operating lease is generally 10 to 15 years. The Company retains ownership of the equipment and associated tax benefits such as investment tax credits and accelerated depreciation. At the end of the lease term, the lessee has the option to renew the lease for 2two additional terms or purchase the equipment at the then-current fair market value.

27

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Rental revenue from operating leases is recognized on a straight-line basis over the term of the lease. Rental equipment is recorded at cost and depreciated to an estimated residual value on a straight-line basis over the estimated useful life. The useful lives generally range from 20 to 25 years and residual values generally range from 20% to 50%, however, they are subject to periodic evaluation. Changes in useful lives or residual values will impact depreciation expense and any gain or loss from the sale of used equipment. The estimated useful lives and residual values of the Company's leasing equipment are based on industry disposal experience and the Company's expectations for future sale prices.

If the Company decides to sell or otherwise dispose of rental equipment, it is carried at the lower of cost or fair value less costs to sell or dispose. Repair and maintenance costs that do not extend the lives of the rental equipment are charged to equipment expense at the time the costs are incurred.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

As of June 30, 20222023 and December 31, 2021,2022, the Company had a net investment of $119.1$109.4 million and $123.9$114.2 million, respectively, in assets included in premises and equipment that are subject to operating leases. Of the net investment, the gross balance of the assets was $163.4 million as of June 30, 20222023 and December 31, 20212022 and accumulated depreciation was $44.3$54.0 million and $39.5$49.2 million as of June 30, 20222023 and December 31, 2021,2022, respectively. Depreciation expense recognized on these assets was $2.4 million for the three months ended June 30, 20222023 and 2021 was $2.4 million.2022. Depreciation expense recognized on these assets was $4.8 million for the six months ended June 30, 20222023 and 2021 was $4.8 million and $4.9 million, respectively.

2022.

Lease income of $2.4 million was recognized in the three months ended June 30, 20222023 and 2021.2022. Lease income of $4.7$4.8 million and $4.8$4.7 million was recognized in the six months ended June 30, 2023 and 2022, and 2021, respectively.

A maturity analysis of future minimum lease payments to be received under non-cancelable operating leases is as follows:

As of June 30, 2022

 

Amount

 

2022

 

$

4,001

 

As of June 30, 2023As of June 30, 2023Amount

2023

 

 

9,075

 

2023$3,918 

2024

 

 

8,808

 

20248,808 

2025

 

 

8,935

 

20258,935 

2026

 

 

8,923

 

20268,923 
202720278,690 

Thereafter

 

 

22,253

 

Thereafter13,562 

Total

 

$

61,995

 

Total$52,836 

Note 7. Servicing Assets

Loans serviced for others are not included in the accompanying Unaudited Condensed Consolidated Balance Sheets. The unpaid principal balancesbalance of loans serviced for others requiring recognition of a servicing asset were $2.26was $2.38 billion and $2.29$2.67 billion at June 30, 20222023 and December 31, 2021,2022, respectively. The unpaid principal balance for all loans serviced for others was $3.33$3.81 billion and $3.30$3.48 billion at June 30, 20222023 and December 31, 2021,2022, respectively.

The following summarizes the activity pertaining to servicing rights:

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

Three Months Ended
June 30,
Six Months Ended
June 30,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

2023202220232022

Balance at beginning of period

 

$

36,286

 

 

$

37,744

 

 

$

33,574

 

 

$

33,918

 

Balance at beginning of period$29,357 $36,286 $26,323 $33,574 

Additions, net

 

 

1,043

 

 

 

2,403

 

 

 

5,324

 

 

 

4,736

 

Additions, net4,516 1,043 7,194 5,324 

Fair value changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value changes:

Due to changes in valuation inputs or assumptions

 

 

(5,436

)

 

 

(59

)

 

 

(4,048

)

 

 

2,887

 

Due to changes in valuation inputs or assumptions(501)(5,436)2,123 (4,048)

Decay due to increases in principal paydowns or runoff

 

 

(3,232

)

 

 

(3,122

)

 

 

(6,189

)

 

 

(4,575

)

Decay due to increases in principal paydowns or runoff(2,330)(3,232)(4,598)(6,189)

Balance at end of period

 

$

28,661

 

 

$

36,966

 

 

$

28,661

 

 

$

36,966

 

Balance at end of period$31,042 $28,661 $31,042 $28,661 

28

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
The fair value of servicing rights was determined using a weighted average discount rate of 17.3% on June 30, 2023 and 16.2% on June 30, 2022 and 9.6% on June 30, 2021.2022. The fair value of servicing rights was determined using a weighted average prepayment speed of 15.8% on June 30, 2023 and 15.9% on June 30, 2022, and 17.5% on June 30, 2021, with the actual rate depending on the stratification of the specific right. Changes to fair value are reported in loan servicing asset revaluation within the Unaudited Condensed Consolidated Statements of Income.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in prepayment speed assumptions typically have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which results in a decrease in the fair value of servicing assets, however, weakening economic conditions or significant declines in interest rates can also increase loan prepayment activity. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may not be appropriate if they are applied at a different time.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 8. Borrowings

Total outstanding borrowings consisted of the following:

 

 

June 30,

2022

 

 

December 31,

2021

 

Borrowings

 

 

 

 

 

 

 

 

In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank.  The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026.  The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.

 

$

38,006

 

 

$

42,734

 

In April 2020, the Company entered into the Federal Reserve Bank's Paycheck Protection Program Liquidity Facility ("PPPLF"). Under the PPPLF, advances must be secured by pledges of loans to small businesses originated by the Company under the U.S. Small Business Administration's 7(a) loan program titled the Paycheck Protection Program. The PPPLF accrues interest at NaN basis points and matures at various dates equal to the maturity date of the PPPLF collateral pledged to secure the advance, ranging from February 9, 2026 to April 14, 2026, and will be accelerated on and to the extent of any 7(a) loan forgiveness reimbursement by the SBA for any PPPLF collateral or the date of purchase by the SBA from the borrower of any PPPLF collateral. On the maturity date of each advance, the Company shall repay the advance plus accrued interest. This $48.2 million borrowing was fully advanced at June 30, 2022.

 

 

48,201

 

 

 

267,550

 

In September 2020, the Company renewed a $50.0 million revolving line of credit originally issued in 2017 with a third party correspondent bank. Subsequently on October 20, 2021, the Company renewed and increased the revolving line of credit from $50.0 million to $100.0 million and increased the term from 12 months to 36 months. The line of credit is unsecured and accrues interest at 30-day SOFR plus 1.25%, with an interest rate cap of 4.25% and an interest rate floor of 2.75%.  Payments are interest only with all principal and accrued interest due at maturity on October 10, 2024. The terms of this loan require the Company to maintain minimum capital and debt service coverage ratios. The Company paid the Lender a non-refundable $750 thousand loan origination fee upon signing of the Note that will be amortized into interest expense over the life of the loan.  The Company made an advance of $8.0 million on December 20, 2021 and $12.0 million on March 16, 2022. The Company paid down this balance in full on May 20, 2022 and there is $100.0 million of available credit remaining at June 30, 2022.

 

 

 

 

 

8,000

 

Other short term debt (1)

 

 

2

 

 

 

5

 

Total borrowings

 

$

86,209

 

 

$

318,289

 

June 30,
2023
December 31,
2022
Borrowings
In March 2021, the Company entered into a 60-month term loan agreement of $50.0 million with a third party correspondent bank. The loan accrues interest at a fixed rate of 2.95% with a monthly payment sufficient to fully amortize the loan, with all remaining unpaid principal and interest due at maturity on March 30, 2026. The Company paid the Lender a non-refundable $325 thousand loan origination fee upon signing of the Note that is presented as a direct deduction from the carrying amount of the loan and will be amortized into interest expense over the life of the loan.$28,317 $33,203 
On December 30, 2022, the Company made an advance of $50.0 million on an overnight Fed Funds line of credit that is unsecured with a variable interest rate of 4.65%. The Company paid down the balance in full on January 3, 2023 and there is $100.0 million of available credit remaining at June 30, 2023.— 50,000 
Total borrowings$28,317 $83,203 

(1)

Includes finance leases.

The Company may purchase federal fundsAs of June 30, 2023 the Company’s unused borrowing capacity was $3.77 billion, remaining consistent with March 31, 2023. Unused borrowing capacity consists of access through unsecured federal fundsthe Federal Reserve Bank's discount window, available lines of credit with various correspondent banks, which totaled $167.5 million of available funding as of June 30, 2022 and December 31, 2021. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate. The Company had 0 outstanding balances on the lines of credit as of June 30, 2022 and December 31, 2021.

The Company has entered into a repurchase agreement with a third party for an amount up to $5.0 million as of June 30, 2022 and December 31, 2021.  At the time the Company enters into a transaction with the third party, the Company must transfer securities or other assets against the funds received.  The terms of the agreement are set at market conditions at the time the Company enters into such transaction. The Company had 0 outstanding balance on the repurchase agreement as of June 30, 2022 and December 31, 2021.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

On June 18, 2018, the Company entered into a borrowing agreement with the Federal Home Loan Bank and other correspondent banks as well as access to a repurchase agreement. As of Atlanta. These borrowingsDecember 31, 2022 the Company's unused borrowing capacity was $3.55 billion based upon securities and loans identified as available for collateral and $4.88 billion based principally upon the stated available limits from sources mentioned above. New borrowing capacity added in the first quarter of 2023 was from the Bank Term Funding Program (“BTFP”). Under the BTFP, advances must be secured withby pledging eligible collateral approvedsecurities owned by the Federal Home Loan BankCompany on March 12, 2023. BTFP advances can be requested for a term of Atlanta. At June 30, 2022 and December 31, 2021,up to one year at a fixed market rate until the Company had approximately $2.13 billion and $2.02 billion, respectively, in borrowing capacity available under these agreements.  There are no advances outstanding and no collateral pledged as of June 30, 2022 and December 31, 2021.

The Company may borrow funds through the Federal Reserve Bank’s discount window. These borrowings are secured by a blanket floating lien on qualifying loans with a balance of $2.63 billion and $2.44 billion as of June 30, 2022 and December 31, 2021, respectively.  At June 30, 2022 and December 31, 2021, the Company had approximately $2.22 billion and $2.04 billion, respectively, in borrowing capacity available under these arrangements with 0 outstanding balance as of June 30, 2022 and December 31, 2021.

program ends March 11, 2024.

Note 9. Fair Value of Financial Instruments

Fair Value Hierarchy

There are three levels of inputs in the fair value hierarchy that may be used to measure fair value. Financial instruments are considered Level 1 when valuation can be based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instruments are valued using quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities. Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable and when determination of the fair value requires significant management judgment or estimation.

29

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Recurring Fair Value

The table below provides a rollforward of the Level 3 equity warrant asset fair values.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Three Months Ended June 30,Six Months Ended June 30,

Equity Warrant Assets

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Equity Warrant Assets2023202220232022

Balance at beginning of period

 

$

2,328

 

 

$

1,314

 

 

$

1,672

 

 

$

908

 

Balance at beginning of period$2,187 $2,328 $2,210 $1,672 

Issuances

 

 

48

 

 

 

16

 

 

 

704

 

 

 

37

 

Net gains on derivative instruments

 

 

46

 

 

 

385

 

 

 

46

 

 

 

770

 

New equity warrant assetsNew equity warrant assets91 48 244 704 
Changes in fair value, netChanges in fair value, net194 46 18 46 

Settlements

 

 

 

 

 

(135

)

 

 

 

 

 

(135

)

Settlements(221)— (221)— 

Balance at end of period

 

$

2,422

 

 

$

1,580

 

 

$

2,422

 

 

$

1,580

 

Balance at end of period$2,251 $2,422 $2,251 $2,422 

The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

June 30, 2022

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2023June 30, 2023TotalLevel 1Level 2Level 3

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

US government agencies

 

$

17,387

 

 

$

 

 

$

17,387

 

 

$

 

US government agencies$30,496 $— $30,496 $— 

Mortgage-backed securities

 

 

904,926

 

 

 

 

 

 

904,926

 

 

 

 

Mortgage-backed securities1,099,137 — 1,099,137 — 

Municipal bonds(1)

 

 

3,165

 

 

 

 

 

 

3,072

 

 

 

93

 

Municipal bonds(1)
3,035 — 2,951 84 

Other debt securities(2)

 

 

2,490

 

 

 

 

 

 

2,000

 

 

 

490

 

Other debt securities(2)
478 — — 478 

Loans held for sale

 

 

23,452

 

 

 

 

 

 

 

 

 

23,452

 

Loans held for investment

 

 

530,644

 

 

 

 

 

 

 

 

 

530,644

 

Loans held for investment441,781 — — 441,781 

Servicing assets(3)

 

 

28,661

 

 

 

 

 

 

 

 

 

28,661

 

Servicing assets(3)
31,042 — — 31,042 

Mutual fund

 

 

2,321

 

 

 

 

 

 

2,321

 

 

 

 

Mutual fund1,652 — 1,652 — 

Equity warrant assets

 

 

2,422

 

 

 

 

 

 

 

 

 

2,422

 

Equity warrant assets2,251 — — 2,251 

Total assets at fair value

 

$

1,515,468

 

 

$

 

 

$

929,706

 

 

$

585,762

 

Total assets at fair value$1,609,872 $— $1,134,236 $475,636 


December 31, 2022TotalLevel 1Level 2Level 3
Investment securities available-for-sale
US government agencies$15,668 $— $15,668 $— 
Mortgage-backed securities995,574 — 995,574 — 
Municipal bonds(1)
2,977 — 2,884 93 
Other debt securities500 — 500 — 
Loans held for investment494,458 — — 494,458 
Servicing assets(3)
26,323 — — 26,323 
Mutual fund1,656 — 1,656 — 
Equity warrant assets2,210 — — 2,210 
Total assets at fair value$1,539,366 $— $1,016,282 $523,084 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

December 31, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Investment securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US government agencies

 

$

10,637

 

 

$

0

 

 

$

10,637

 

 

$

0

 

Mortgage-backed securities

 

 

889,339

 

 

 

0

 

 

 

889,339

 

 

 

0

 

Municipal bonds(1)

 

 

3,576

 

 

 

0

 

 

 

3,480

 

 

 

96

 

Other debt securities(2)

 

 

2,500

 

 

 

 

 

 

2,500

 

 

 

 

Loans held for sale

 

 

25,310

 

 

 

 

 

 

 

 

 

25,310

 

Loans held for investment

 

 

645,201

 

 

 

 

 

 

 

 

 

645,201

 

Servicing assets(3)

 

 

33,574

 

 

 

0

 

 

 

0

 

 

 

33,574

 

Mutual fund

 

 

2,379

 

 

 

0

 

 

 

2,379

 

 

 

0

 

Equity warrant assets

 

 

1,672

 

 

 

0

 

 

 

0

 

 

 

1,672

 

Total assets at fair value

 

$

1,614,188

 

 

$

0

 

 

$

908,335

 

 

$

705,853

 

(1)

During the three and six months ended June 30, 2023, the Company recorded a level 3 fair value adjustment gain of $1 thousand and loss of $9 thousand, respectively. During the three and six months ended June 30, 2022, the Company recorded a level 3 fair value adjustment loss of $1 thousand and $3 thousand, respectively.

(2)During the three and six months ended June 30, 2021,2023, the Company recorded 0a level 3 fair value adjustment gain/loss.

(2)

loss of $2 thousand and $22 thousand, respectively. During the three and six months ended June 30, 2022, the Company recorded a level 3 fair value adjustment loss of $10 thousand. During the three and six months ended June 30, 2021, the Company recorded 0 fair value adjustment gain/loss.

(3)

See Note 7 for a rollforward of recurring Level 3 fair values for servicing assets.

30

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets and liabilities that are measured at fair value on a recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 20212022 Form 10-K.

Fair Value Option

The

Until the first quarter of 2021, the Company hashad historically elected to account for retained participating interests of all government guaranteed loans under the fair value option in order to align the accounting presentation with the Company’s viewpoint of the economics of the loans. Interest income is recognized in the same manner on loans reported at fair value as on non-fair value loans, except in regard to origination fees and costs which are recognized immediately upon fair value election. Beginning in the first quarter of 2021, the Company chose not to elect fair value for all retained participating interests arising from new government guaranteed loan sales.  Not electing fair value generally results in a larger discount being recorded on the date of the sale. This discount is subsequently accreted into interest income over the underlying loan’s remaining term using the effective interest method. Management made this change of election in alignment with its ongoing effort to reduce volatility and drive more predictable revenue. In accordance with GAAP, any loans for which fair value was previously elected will continue to be measured as such.

such.

There were 0no loans accounted for under the fair value option that were 90 days or more past due and still accruing interest at June 30, 20222023 or December 31, 2021.2022. The unpaid principal balance of unguaranteed exposure for nonaccruals was $4.6$10.7 million and $6.9$7.2 million at June 30, 20222023 and December 31, 2021,2022, respectively.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following tables provide more information about the fair value carrying amount and the unpaid principal outstanding of loans accounted for under the fair value option at June 30, 20222023 and December 31, 2021.

2022.

 

June 30, 2022

 

June 30, 2023

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

Total LoansNonaccruals90 Days or More Past Due

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value
Carrying
Amount
Unpaid
Principal
Balance
DifferenceFair Value
Carrying
Amount
Unpaid
Principal
Balance
DifferenceFair Value
Carrying
Amount
Unpaid
Principal
Balance
Difference

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Option Elections

Loans held for sale

 

$

23,452

 

 

$

25,200

 

 

$

(1,748

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

530,644

 

 

 

553,437

 

 

 

(22,793

)

 

 

31,510

 

 

 

34,101

 

 

 

(2,591

)

 

 

16,733

 

 

 

18,282

 

 

 

(1,549

)

Loans held for investment$441,781 $462,827 $(21,046)$53,716 $57,561 $(3,845)$35,070 $37,099 $(2,030)

 

$

554,096

 

 

$

578,637

 

 

$

(24,541

)

 

$

31,510

 

 

$

34,101

 

 

$

(2,591

)

 

$

16,733

 

 

$

18,282

 

 

$

(1,549

)

$441,781 $462,827 $(21,046)$53,716 $57,561 $(3,845)$35,070 $37,099 $(2,030)

 

December 31, 2021

 

December 31, 2022

 

Total Loans

 

 

Nonaccruals

 

 

90 Days or More Past Due

 

Total LoansNonaccruals90 Days or More Past Due

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

 

Fair Value Carrying Amount

 

 

Unpaid Principal Balance

 

 

Difference

 

Fair Value
Carrying
Amount
Unpaid
Principal
Balance
DifferenceFair Value
Carrying
Amount
Unpaid
Principal
Balance
DifferenceFair Value
Carrying
Amount
Unpaid
Principal
Balance
Difference

Fair Value Option Elections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Option Elections

Loans held for sale

 

$

25,310

 

 

$

26,831

 

 

$

(1,521

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Loans held for investment

 

 

645,201

 

 

 

666,066

 

 

 

(20,865

)

 

 

38,262

 

 

 

42,841

 

 

 

(4,579

)

 

 

24,057

 

 

 

25,633

 

 

 

(1,576

)

Loans held for investment$494,458 $513,219 $(18,761)$44,890 $46,993 $(2,103)$24,663 $26,321 $(1,658)

 

$

670,511

 

 

$

692,897

 

 

$

(22,386

)

 

$

38,262

 

 

$

42,841

 

 

$

(4,579

)

 

$

24,057

 

 

$

25,633

 

 

$

(1,576

)

$494,458 $513,219 $(18,761)$44,890 $46,993 $(2,103)$24,663 $26,321 $(1,658)

The following table presents the net gains (losses) from changes in fair value.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Three Months Ended June 30,Six Months Ended June 30,

Gains (Losses) on Loans Accounted for under the Fair Value

Option

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Gains (Losses) on Loans Accounted for under the Fair Value Option2023202220232022

Loans held for sale

 

$

(56

)

 

$

428

 

 

$

(226

)

 

$

464

 

Loans held for sale$— $(56)$— $(226)

Loans held for investment

 

 

(4,405

)

 

 

707

 

 

 

(3,719

)

 

 

4,889

 

Loans held for investment1,728 (4,405)(2,801)(3,719)

 

$

(4,461

)

 

$

1,135

 

 

$

(3,945

)

 

$

5,353

 

$1,728 $(4,461)$(2,801)$(3,945)

31

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Losses related to borrower-specific credit risk were $291 thousand and $3.5 million for the three and six months ended June 30, 2023, respectively, and $711 thousand and $2.8 million for the three and six months ended June 30, 2022, respectively, and $484 thousand and $293 thousand for the three and six months ended June 30, 2021, respectively.

The following tables summarize the activity pertaining to loans accounted for under the fair value option.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Three Months Ended June 30,Six Months Ended June 30,

Loans held for sale

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Loans held for sale2023202220232022

Balance at beginning of period

 

$

25,056

 

 

$

35,936

 

 

$

25,310

 

 

$

36,111

 

Balance at beginning of period$— $25,056 $— $25,310 

Repurchases

 

 

 

 

 

 

 

 

65

 

 

 

 

Repurchases— — — 65 

Fair value changes

 

 

(56

)

 

 

428

 

 

 

(226

)

 

 

464

 

Fair value changes— (56)— (226)

Sales

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

(1,548

)

 

 

(7,316

)

 

 

(1,697

)

 

 

(7,527

)

Settlements— (1,548)— (1,697)

Balance at end of period

 

$

23,452

 

 

$

29,048

 

 

$

23,452

 

 

$

29,048

 

Balance at end of period$— $23,452 $— $23,452 


Three Months Ended June 30,Six Months Ended June 30,
Loans held for investment2023202220232022
Balance at beginning of period$466,950 $600,571 $494,458 $645,201 
Repurchases4,063 1,380 15,897 2,905 
Fair value changes1,728 (4,405)(2,801)(3,719)
Settlements(30,960)(66,902)(65,773)(113,743)
Balance at end of period$441,781 $530,644 $441,781 $530,644 

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Loans held for investment

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Balance at beginning of period

 

$

600,571

 

 

$

790,797

 

 

$

645,201

 

 

$

815,374

 

Repurchases

 

 

1,380

 

 

 

16,215

 

 

 

2,905

 

 

 

21,785

 

Fair value changes

 

 

(4,405

)

 

 

707

 

 

 

(3,719

)

 

 

4,889

 

Settlements

 

 

(66,902

)

 

 

(64,493

)

 

 

(113,743

)

 

 

(98,822

)

Balance at end of period

 

$

530,644

 

 

$

743,226

 

 

$

530,644

 

 

$

743,226

 

Non-Recurring Fair Value

The tables below present the recorded amount of assets and liabilities measured at fair value on a non-recurring basis.

The Company has no liabilities recorded at fair value on a non-recurring basis.

June 30, 2022

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2023June 30, 2023TotalLevel 1Level 2Level 3

Collateral-dependent loans

 

$

989

 

 

$

 

 

$

 

 

$

989

 

Collateral-dependent loans$7,085 $— $— $7,085 

Foreclosed assets

 

 

191

 

 

 

 

 

 

 

 

 

191

 

Total assets at fair value

 

$

1,180

 

 

$

 

 

$

 

 

$

1,180

 

Total assets at fair value$7,085 $— $— $7,085 

December 31, 2021

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2022December 31, 2022TotalLevel 1Level 2Level 3

Collateral-dependent loans

 

$

1,567

 

 

$

 

 

$

 

 

$

1,567

 

Collateral-dependent loans$4,840 $— $— $4,840 

Foreclosed assets

 

 

620

 

 

 

 

 

 

 

 

 

620

 

Total assets at fair value

 

$

2,187

 

 

$

 

 

$

 

 

$

2,187

 

Total assets at fair value$4,840 $— $— $4,840 

For additional information on the valuation techniques and significant inputs for Level 2 and Level 3 assets that are measured at fair value on a non-recurring basis, see Note 10. Fair Value of Financial Instruments in the Company’s 20212022 Form 10-K.



32


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Level 3 Analysis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of June 30, 20222023 and December 31, 20212022, the significant unobservable inputs used in the fair value measurements were as follows:

June 30, 2022

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

 

Recurring fair value

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

93

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

5.6%

5.0%

 

Other debt security

 

$

490

 

 

Discounted expected cash flows

 

Discount rate

 

6.3%

 

Loans held for sale

 

$

23,452

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

14.5% to 20.1%

WAVG 17.5%

 

Loans held for

   investment

 

$

530,644

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

 

Discount rate

Prepayment speed

Appraisal adjustments

 

0% to 70.6%

(WAVG 1.6%)

14.5% to 20.1%

WAVG 17.5%

10.0% to 63.0%

 

Equity warrant assets

 

$

2,422

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

25.9% to 84.2%

3.0%

20.0%

3 - 10 years

 

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

 

 

Collateral-dependent

   loans

 

$

989

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 99.0%

 

Foreclosed assets

 

$

191

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

 

10.0

%

December 31, 2021

Level 3 Assets with Significant

Unobservable Inputs

 

Fair Value

 

 

Valuation Technique

 

Significant

Unobservable

Inputs

 

Range

Recurring fair value

 

 

 

 

 

 

 

 

 

 

Municipal bond

 

$

96

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

4.8%

5.0%

Loans held for sale

 

$

25,310

 

 

Discounted expected cash flows

 

Discount rate

Prepayment speed

 

6.2% to 21.9%

WAVG 17.4%

Loans held for

   investment

 

$

645,201

 

 

Discounted expected cash flows

Discounted appraisals

 

Loss rate

 

Discount rate

Prepayment speed

Appraisal adjustments

 

0.0% to 70.2%

(WAVG 1.5%)

6.2% to 21.9%

WAVG 17.4%

10.0% to 85.0%

Equity warrant assets

 

$

1,672

 

 

Black-Scholes option pricing model

 

Volatility

Risk-free interest rate

Marketability discount

Remaining life

 

26.2% to 88.2%

1.3% to 1.5%

20.0%

4 - 10 years

Non-recurring fair value

 

 

 

 

 

 

 

 

 

 

Collateral-dependent

   loans

 

$

1,567

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

10.0% to 99.0%

Foreclosed assets

 

$

620

 

 

Discounted appraisals

 

Appraisal adjustments (1)

 

9.0% to 10.0%

(1)

Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.

June 30, 2023
Level 3 Assets with Significant Unobservable InputsFair ValueValuation TechniqueSignificant Unobservable InputsRange
Weighted Average(1)
Recurring fair value
Municipal bond$84 Discounted expected cash flowsDiscount rate6.7 %N/A
Prepayment speed5.0 %N/A
Other debt security$478 Discounted expected cash flowsDiscount rate7.1 %N/A
Loans held for investment$441,781 Discounted expected cash flowsLoss rate0.0 % - 65.8 %2.1 %
Discount rate6.3 % - 10.2 %8.9 %
Prepayment speed12.6 %12.6 %
Equity warrant assets$2,251 Black-Scholes option pricing modelVolatility26.8 % - 90.0 %36.3 %
Risk-free interest rate3.7 % - 3.9 %3.7 %
Marketability discount20.0 %20.0 %
Remaining life3 - 10 years6.8 years
Non-recurring fair value
Collateral-dependent loans$7,085 Discounted appraisals
Appraisal adjustments (2)
10.0 % - 100.0 %37.7 %

December 31, 2022
Level 3 Assets with Significant Unobservable InputsFair ValueValuation TechniqueSignificant Unobservable InputsRange
Weighted Average(1)
Recurring fair value
Municipal bond$93 Discounted expected cash flowsDiscount rate6.0 %N/A
Prepayment speed5.0 %N/A
Loans held for investment$494,458 Discounted expected cash flowsLoss rate0.0 % - 79.3 %1.9 %
Discount rate7.5 % - 11.2 %10.0 %
Prepayment speed16.5 %16.5 %
Discounted appraisalsAppraisal adjustments0.0 % - 77.3 %28.6 %
Equity warrant assets$2,210 Black-Scholes option pricing modelVolatility26.5 % - 90.0 %34.2 %
Risk-free interest rate3.9 % - 4.0 %3.9 %
Marketability discount20.0 %20.0 %
Remaining life3 - 10 years7.7 years
Non-recurring fair value
Collateral-dependent loans$4,840 Discounted appraisals
Appraisal adjustments (2)
10.0 % - 66.5 %34.2 %

(1)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to the instruments fair value.
(2)Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and other qualitative adjustments.
33

Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Estimated Fair Value of Other Financial Instruments

GAAP also requires disclosure of the fair value of financial instruments carried at book value on the Unaudited Condensed Consolidated Balance Sheets.

The carrying amounts and estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis are as follows:

June 30, 2022

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

June 30, 2023June 30, 2023
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

Cash and due from banks

 

$

580,493

 

 

$

580,493

 

 

$

 

 

$

 

 

$

580,493

 

Cash and due from banks$808,131 $808,131 $— $— $808,131 

Federal funds sold

 

 

51,694

 

 

 

51,694

 

 

 

 

 

 

 

 

 

51,694

 

Certificates of deposit with other banks

 

 

4,250

 

 

 

4,257

 

 

 

 

 

 

 

 

 

4,257

 

Certificates of deposit with other banks4,000 4,000 — — 4,000 

Loans held for sale

 

 

1,176,282

 

 

 

 

 

 

 

 

 

1,199,307

 

 

 

1,199,307

 

Loans held for sale523,776 — — 546,912 546,912 

Loans and leases held for investment, net

of allowance for credit losses on loans

and leases

 

 

5,263,702

 

 

 

 

 

 

 

 

 

5,216,334

 

 

 

5,216,334

 

Loans and leases held for investment, net of allowance for credit losses on loans and leases7,274,501 — — 7,572,899 7,572,899 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

Deposits

 

 

8,155,744

 

 

 

 

 

 

7,635,057

 

 

 

 

 

 

7,635,057

 

Deposits9,879,111 — 9,625,941 — 9,625,941 

Borrowings

 

 

86,209

 

 

 

 

 

 

 

 

 

81,403

 

 

 

81,403

 

Borrowings28,317 — — 27,684 27,684 

December 31, 2021

 

Carrying

Amount

 

 

Quoted Price

In Active

Markets for

Identical Assets

/Liabilities

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Fair

Value

 

December 31, 2022December 31, 2022
Carrying
Amount
Quoted Price
In Active
Markets for
Identical Assets
/Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fair
Value

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

Cash and due from banks

 

$

187,203

 

 

$

187,203

 

 

$

 

 

$

 

 

$

187,203

 

Cash and due from banks$280,239 $280,239 $— $— $280,239 

Federal funds sold

 

 

16,547

 

 

 

16,547

 

 

 

 

 

 

 

 

 

16,547

 

Federal funds sold136,397 136,397 — — 136,397 

Certificates of deposit with other banks

 

 

4,750

 

 

 

4,930

 

 

 

 

 

 

 

 

 

4,930

 

Certificates of deposit with other banks4,000 4,000 — — 4,000 

Loans held for sale

 

 

1,091,209

 

 

 

 

 

 

 

 

 

1,197,307

 

 

 

1,197,307

 

Loans held for sale554,610 — — 577,254 577,254 

Loans and leases held for investment, net

of allowance for credit losses on loans

and leases

 

 

4,812,477

 

 

 

 

 

 

 

 

 

4,958,875

 

 

 

4,958,875

 

Loans and leases held for investment, net of allowance for credit losses on loans and leases6,753,154 — — 6,652,936 6,652,936 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

Deposits

 

 

7,112,044

 

 

 

 

 

 

6,942,512

 

 

 

 

 

 

6,942,512

 

Deposits8,884,928 — 8,532,615 — 8,532,615 

Borrowings

 

 

318,289

 

 

 

 

 

 

 

 

 

312,036

 

 

 

312,036

 

Borrowings83,203 — — 82,258 82,258 


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Note 10. Commitments and Contingencies

Litigation

In the normal course of business, the Company is involved in various legal proceedings. Management believes that the outcome of such proceedings will not materially affect the financial position, results of operations or cash flows of the Company.

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District

34

Table of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Contents
Live Oak Bancshares, Inc. et al.  The complaint alleged the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought
Notes to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleged violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff sought monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021.  After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022.  Pursuant to the terms of the settlement, the settlement became effective on June 11, 2022.

Unaudited Condensed Consolidated Financial Statements

Financial Instruments with Off-Balance-Sheet Risk

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:

 

June 30,

2022

 

 

December 31,

2021

 

June 30,
2023
December 31,
2022

Commitments to extend credit

 

$

2,867,217

 

 

$

2,634,387

 

Commitments to extend credit$3,120,016 $2,731,866 

Standby letters of credit

 

 

25,319

 

 

 

10,753

 

Standby letters of credit24,474 26,454 
Airplane purchase agreement commitmentsAirplane purchase agreement commitments18,000 24,000 

Total unfunded off-balance-sheet credit risk

 

$

2,892,536

 

 

$

2,645,140

 

Total unfunded off-balance-sheet credit risk$3,162,490 $2,782,320 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties. Commitment letters are issued after approval of the loan by the Credit Department and generally expire ninety days after issuance.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.

The balance of the allowance for off-balance sheetoff-balance-sheet credit exposures was $874 thousand$4.8 million and $739 thousand$1.5 million at June 30, 20222023 and December 31, 2021,2022, respectively.


Live Oak Bancshares, Inc.

NotesThe Company is in the early phase of constructing a new facility to Unaudited Condensed Consolidated Financial Statements

accommodate expansion of its main campus. The total estimated cost to complete the construction program is approximately $33.6 million. At June 30, 2023, the Company has paid and was committed to approximately $7.0 million of the total estimated amount.

As of June 30, 20222023 and December 31, 2021,2022, the Company recorded unfunded commitments to provide capital contributions for on-balance-sheet investments in the amount of $20.1$31.0 million and $10.4$26.1 million, respectively.

Concentrations of Credit Risk

The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Company does not have a significant number of credits to any single borrower or group of related borrowers whereby their retained unguaranteed exposure exceeds $20.0 million, except for twenty-twotwenty-eight relationships that have a retained unguaranteed exposure of $641.8$932.0 million of which $377.7$578.3 million of the unguaranteed exposure has been disbursed.

Additionally, the Company has future minimum lease payments receivable under non-cancelable operating leases totaling $62.0$52.8 million, of which no relationships exceed $20.0 million.

The Company from time-to-time may have cash and cash equivalents on deposit with other financial institutions that exceed federally-insured limits.

35

Table of Contents
Live Oak Bancshares, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 11. Segments

The Company's management reporting process measures the performance of its operating segments based on internal operating structure, which is subject to change from time to time.time-to-time. Accordingly, the Company operates 2two reportable segments for management reporting purposes as discussed below:

Banking - This segment specializes in providing financing services to small businesses nationwide in targeted industries and deposit-related services to small businesses, consumers and other customers nationwide. The primary source of revenue for this segment is net interest income and secondarily the origination and sale of government guaranteed loans.

Fintech - This segment is involved in making strategic investments into emerging financial technology companies. The primary sources of revenue for this segment are principally gains and losses on equity method and equity security investments and management fees. The Fintech segment is comprised of the Company's direct wholly owned subsidiaries Live Oak Ventures and Canapi Advisors, and the investments held by those entities, as well as the Bank's investment in Apiture.


Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The following tables provide financial information for the Company's segments. The information provided under the caption “Other” represents operations not considered to be reportable segments and/or general operating expenses of the Company, and includes the parent company, other non-bank subsidiaries and elimination adjustments to reconcile the results of the operating segments to the unaudited condensed consolidated financial statementsUnaudited Condensed Consolidated Financial Statements prepared in conformity with GAAP.

Banking

 

 

Fintech

 

 

Other

 

 

Consolidated

 

As of and for the three months ended

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

99,215

 

 

$

36

 

 

$

(4

)

 

$

99,247

 

Interest expense

 

18,850

 

 

 

 

 

 

463

 

 

 

19,313

 

Net interest income (loss)

 

80,365

 

 

 

36

 

 

 

(467

)

 

 

79,934

 

Provision for loan and lease credit losses

 

5,267

 

 

 

 

 

 

 

 

 

5,267

 

Noninterest income

 

5,168

 

 

 

122,661

 

 

 

700

 

 

 

128,529

 

Noninterest expense

 

76,779

 

 

 

2,146

 

 

 

1,954

 

 

 

80,879

 

Income tax (benefit) expense

 

(268

)

 

 

25,868

 

 

 

(322

)

 

 

25,278

 

Net income (loss)

$

3,755

 

 

$

94,683

 

 

$

(1,399

)

 

$

97,039

 

Total assets

$

8,963,851

 

 

$

158,930

 

 

$

(1,884

)

 

$

9,120,897

 

As of and for the three months ended

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BankingFintechOtherConsolidated
As of and for the three months ended June 30, 2023As of and for the three months ended June 30, 2023

Interest income

$

87,974

 

 

$

7

 

 

$

18

 

 

$

87,999

 

Interest income$169,586 $$118 $169,712 

Interest expense

 

16,135

 

 

 

 

 

 

402

 

 

 

16,537

 

Interest expense85,103 — 307 85,410 

Net interest income (loss)

 

71,839

 

 

 

7

 

 

 

(384

)

 

 

71,462

 

Net interest income (loss)84,483 (189)84,302 

Provision for loan and lease credit losses

 

7,846

 

 

 

 

 

 

 

 

 

7,846

 

Provision for loan and lease credit losses13,028 — — 13,028 

Noninterest income

 

26,810

 

 

 

42,648

 

 

 

653

 

 

 

70,111

 

Noninterest income21,488 1,998 670 24,156 

Noninterest expense

 

50,829

 

 

 

1,112

 

 

 

5,617

 

 

 

57,558

 

Noninterest expense71,916 2,707 1,834 76,457 

Income tax expense (benefit)

 

5,130

 

 

 

10,209

 

 

 

(2,752

)

 

 

12,587

 

Income tax expense (benefit)1,404 26 (1)1,429 

Net income (loss)

$

34,844

 

 

$

31,334

 

 

$

(2,596

)

 

$

63,582

 

Net income (loss)$19,623 $(727)$(1,352)$17,544 

Total assets

$

8,092,506

 

 

$

136,104

 

 

$

14,576

 

 

$

8,243,186

 

Total assets$10,642,872 $124,459 $51,865 $10,819,196 
As of and for the three months ended June 30, 2022As of and for the three months ended June 30, 2022
Interest incomeInterest income$99,215 $36 $(4)$99,247 
Interest expenseInterest expense18,850 — 463 19,313 
Net interest income (loss)Net interest income (loss)80,365 36 (467)79,934 
Provision for loan and lease credit lossesProvision for loan and lease credit losses5,267 — — 5,267 
Noninterest incomeNoninterest income5,168 122,661 700 128,529 
Noninterest expenseNoninterest expense76,779 2,146 1,954 80,879 
Income tax expense (benefit)Income tax expense (benefit)(268)25,868 (322)25,278 
Net income (loss)Net income (loss)$3,755 $94,683 $(1,399)$97,039 
Total assetsTotal assets$8,963,851 $158,930 $(1,884)$9,120,897 



36


Table of Contents
Live Oak Bancshares, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Banking

 

 

Fintech

 

 

Other

 

 

Consolidated

 

BankingFintechOtherConsolidated
As of and for the six months ended June 30, 2023As of and for the six months ended June 30, 2023
Interest incomeInterest income$320,855 $20 $253 $321,128 
Interest expenseInterest expense154,180 — 629 154,809 
Net interest income (loss)Net interest income (loss)166,675 20 (376)166,319 
Provision for loan and lease credit lossesProvision for loan and lease credit losses32,049 — — 32,049 
Noninterest incomeNoninterest income38,485 4,037 1,213 43,735 
Noninterest expenseNoninterest expense146,399 4,963 4,057 155,419 
Income tax expense (benefit)Income tax expense (benefit)4,701 182 (239)4,644 
Net income (loss)Net income (loss)$22,011 $(1,088)$(2,981)$17,942 
Total assetsTotal assets$10,642,872 $124,459 $51,865 $10,819,196 

As of and for the six months ended

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the six months ended June 30, 2022

Interest income

$

191,961

 

 

$

72

 

 

$

(4

)

 

$

192,029

 

Interest income$191,961 $72 $(4)$192,029 

Interest expense

 

33,380

 

 

 

 

 

 

936

 

 

 

34,316

 

Interest expense33,380 — 936 34,316 

Net interest income (loss)

 

158,581

 

 

 

72

 

 

 

(940

)

 

 

157,713

 

Net interest income (loss)158,581 72 (940)157,713 

Provision for loan and lease credit losses

 

7,103

 

 

 

 

 

 

 

 

 

7,103

 

Provision for loan and lease credit losses7,103 — — 7,103 

Noninterest income

 

37,103

 

 

 

122,898

 

 

 

1,196

 

 

 

161,197

 

Noninterest income37,103 122,898 1,196 161,197 

Noninterest expense

 

138,178

 

 

 

4,314

 

 

 

4,101

 

 

 

146,593

 

Noninterest expense138,178 4,314 4,101 146,593 

Income tax expense (benefit)

 

8,808

 

 

 

25,722

 

 

 

(864

)

 

 

33,666

 

Income tax expense (benefit)8,808 25,722 (864)33,666 

Net income (loss)

$

41,595

 

 

$

92,934

 

 

$

(2,981

)

 

$

131,548

 

Net income (loss)$41,595 $92,934 $(2,981)$131,548 

Total assets

$

8,963,851

 

 

$

158,930

 

 

$

(1,884

)

 

$

9,120,897

 

Total assets$8,963,851 $158,930 $(1,884)$9,120,897 

As of and for the six months ended

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

176,073

 

 

$

129

 

 

$

22

 

 

$

176,224

 

Interest expense

 

34,300

 

 

 

 

 

 

512

 

 

 

34,812

 

Net interest income (loss)

 

141,773

 

 

 

129

 

 

 

(490

)

 

 

141,412

 

Provision for loan and lease credit losses

 

6,973

 

 

 

 

 

 

 

 

 

6,973

 

Noninterest income

 

57,334

 

 

 

42,644

 

 

 

1,190

 

 

 

101,168

 

Noninterest expense

 

106,454

 

 

 

2,132

 

 

 

7,244

 

 

 

115,830

 

Income tax expense (benefit)

 

9,780

 

 

 

10,214

 

 

 

(3,226

)

 

 

16,768

 

Net income (loss)

$

75,900

 

 

$

30,427

 

 

$

(3,318

)

 

$

103,009

 

Total assets

$

8,092,506

 

 

$

136,104

 

 

$

14,576

 

 

$

8,243,186

 


37

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents management’s discussion and analysis of the financial condition and results of operations of Live Oak Bancshares, Inc. (individually, “Bancshares” and collectively with its subsidiaries including Live Oak Banking Company, the “Company”). This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this quarterly report on Form 10-Q and with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 20212022 (the "2021“2022 Form 10-K"10-K”). Results of operations for the periods included in this quarterly report on Form 10-Q are not necessarily indicative of results to be obtained during any future period.

Important Note Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains statements that management believes are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995.

These statements generally relate to the financial condition, results of operations, plans, objectives, future performance or business of Live Oak Bancshares, Inc. (the "Company"“Company”). They usually can be identified by the use of forward-looking terminology, such as “believes,” “expects,” or “are expected to,” “plans,” “projects,” “goals,” “estimates,” “will,” “may,” “should,” “could,” “would,” “continues,” “intends to,” “outlook” or “anticipates,” or variations of these and similar words, or by discussions of strategies that involve risks and uncertainties. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to, those described in this Report. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements management may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information actually known to the Company at the time. Management undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements contained in this Report are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. These statements are not guarantees of the Company’s future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements. These risks, uncertainties and assumptions include, without limitation:

deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

deterioration in the financial condition of borrowers resulting in significant increases in the Company’s loan and lease losses and provisions for those losses and other adverse impacts to results of operations and financial condition;

changes in Small Business Administration ("SBA") rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the "Bank") as an SBA Preferred Lender;

changes in Small Business Administration (“SBA”) rules, regulations and loan products, including specifically the Section 7(a) program, changes in SBA standard operating procedures or changes to the status of Live Oak Banking Company (the “Bank”) as an SBA Preferred Lender;

changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture (“USDA”);

changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture (“USDA”);

changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;

changes in interest rates that affect the level and composition of deposits, loan demand and the values of loan collateral, securities, and interest sensitive assets and liabilities;

the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;

the failure of assumptions underlying the establishment of reserves for possible loan and lease losses;

changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

the continuing impacts of the Coronavirus Disease 2019 (“COVID-19”) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior;

recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments;

a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model or to develop a next-generation banking platform, including a failure in or a breach of the Company’s operational or security systems or those of its third party service providers;


the impacts of global health crises and pandemics, such as the Coronavirus Disease 2019 (“COVID-19”) pandemic, on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior;

changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;

changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;

38

Table of Contents

a reduction in or the termination of the Company’s ability to use the technology-based platform that is critical to the success of the Company’s business model or to develop a next-generation banking platform, including a failure in or a breach of the Company’s operational or security systems or those of its third party service providers;

fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;

changes in financial market conditions, either internationally, nationally or locally in areas in which the Company conducts operations, including reductions in rates of business formation and growth, demand for the Company’s products and services, commercial and residential real estate development and prices, premiums paid in the secondary market for the sale of loans, and valuation of servicing rights;

the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial service providers operating in the Company’s market area and elsewhere, including providers operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

changes in accounting principles, policies, and guidelines applicable to bank holding companies and banking;

the Company's ability to attract and retain key personnel;

fluctuations in markets for equity, fixed-income, commercial paper and other securities, which could affect availability, market liquidity levels, and pricing;

changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA or USDA lending programs and investment tax credits;

the effects of competition from other commercial banks, non-bank lenders, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and mutual funds, and other financial institutions operating in the Company’s market area and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone and the Internet;

changes in political and economic conditions;

the Company's ability to attract and retain key personnel;

the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau and various state agencies;

changes in governmental monetary and fiscal policies as well as other legislative and regulatory changes, including with respect to SBA or USDA lending programs and investment tax credits;

the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;

a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the debt ceiling and the federal budget;

operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;

changes in political and economic conditions;

the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;

the impact of heightened regulatory scrutiny of financial products and services, primarily led by the Consumer Financial Protection Bureau and various state agencies;

adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions;

the Company's ability to comply with any requirements imposed on it by regulators, and the potential negative consequences that may result;

other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in this Report; and

operational, compliance and other factors, including conditions in local areas in which the Company conducts business such as inclement weather or a reduction in the availability of services or products for which loan proceeds will be used, that could prevent or delay closing and funding loans before they can be sold in the secondary market;

the Company’s success at managing the risks involved in the foregoing.

the effect of any mergers, acquisitions or other transactions, to which the Company or the Bank may from time to time be a party, including management’s ability to successfully integrate any businesses acquired;
adverse results, including related fees and expenses, from pending or future lawsuits, government investigations or private actions;
other risk factors listed from time to time in reports that the Company files with the SEC, including those described under “Risk Factors” in this Report; and
the Company’s success at managing the risks involved in the foregoing.
39

Table of Contents
Except as otherwise disclosed, forward-looking statements do not reflect: (i) the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; (ii) any changes in laws, regulations or regulatory interpretations; or (iii) any change in current dividend or repurchase strategies, in each case after the date as of which such statements are made. All forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any statement, to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Amounts in all tables in Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) have been presented in thousands, except percentage, time period, stock option, share and per share data or where otherwise indicated.


Nature of Operations

Bancshares is a financial holding company and a bank holding company headquartered in Wilmington, North Carolina incorporated under the laws of the state of North Carolina in December 2008. The Company conducts business operations primarily through its commercial bank subsidiary, Live Oak Banking Company (the “Bank”). The Bank was incorporated in February 2008 as a North Carolina-chartered commercial bank. The Bank specializes in providing lending and deposit related services to small businesses nationwide. The Bank identifies and extends lending to credit-worthy borrowers within specified industries, also called verticals, through expertise within those industries, and more broadly to select borrowers outside of those industries. A significant portion of the loans originated by the Bank are guaranteed by the SBA under the 7(a) Loan Program and the U.S. Department of Agriculture’s ("USDA"(“USDA”) Rural Energy for America Program ("REAP"(“REAP”), Water and Environmental Program (“WEP”) and, Business & Industry ("(“B&I"&I”) and Community Facilities loan programs.

These loans are to small businesses and professionals with what the Bank believes are lower risk characteristics. Industries, or “verticals,” on which the Bank focuses its lending efforts are carefully selected. The Bank also lends more broadly to select borrowers outside of those verticals.

The Company’s wholly owned material subsidiaries includeare the Bank, Government Loan Solutions (“GLS”), Live Oak Grove, LLC (“Grove”), Live Oak Ventures, Inc. (“Live Oak Ventures”), and Canapi Advisors, LLC (“Canapi Advisors”).

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”) and Live Oak Private Wealth, LLC (“Live Oak Private Wealth”).  Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications and became a wholly owned subsidiary of the Bank during the first quarter of 2019. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services.  During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth.  JAM was previously a wholly owned subsidiary of Live Oak Private Wealth.

GLS is a management and technology consulting firm that advises and offers solutions and services to participants in the government guaranteed lending sector. GLS primarily provides services in connection with the settlement, accounting, and securitization processes for government guaranteed loans, including loans originated under the SBA 7(a) loan programs and USDA guaranteed loans. The Grove provides Company employees and business visitors an on-site restaurant location. Live Oak Ventures’ purpose is investing in businesses that align with the Company's strategic initiative to be a leader in financial technology. Canapi Advisors provides investment advisory services to a series of funds (the “Canapi Funds”) focused on providing venture capital to new and emerging financial technology companies.

The Bank’s wholly owned subsidiaries are Live Oak Number One, Inc., Live Oak Clean Energy Financing LLC (“LOCEF”), Live Oak Private Wealth, LLC (“Live Oak Private Wealth”) and Tiburon Land Holdings, LLC (“TLH”). Live Oak Number One, Inc. holds properties foreclosed on by the Bank. LOCEF provides financing to entities for renewable energy applications. Live Oak Private Wealth provides high-net-worth individuals and families with strategic wealth and investment management services. During the first quarter of 2022, Jolley Asset Management, LLC (“JAM”) was merged into Live Oak Private Wealth. JAM was previously a wholly owned subsidiary of Live Oak Private Wealth. TLH was formed in the third quarter of 2022 to hold land adjacent to the Bank's headquarters consisting of wetlands and other protected property for the use and enjoyment of the Bank's employees and customers.
The Company generates revenue primarily from net interest income and secondarily through origination and sale of government guaranteed loans. Income from the retention of loans is comprised principally of interest income. Income from the sale of loans is comprised of net gains on sales of loans along with loan servicing revenue and revaluation of related servicing assets.assets along with net gains on sales of loans. Offsetting these revenues are the cost of funding sources, provision for loan and lease credit losses, any costs related to foreclosed assets and other operating costs such as salaries and employee benefits, travel, professional services, advertising and marketing and tax expense. The Company also has less routinely generated gains and losses arising from its financial technology investments predominantly in its fintech segment, as discussed more fully later in this section entitledunder the caption “Results of Segment Operations.”

40

Table of Contents
Results of Operations

Performance Summary

Three months ended June 30, 20222023 compared with three months ended June 30, 2021

2022

For the three months ended June 30, 2022,2023, the Company reported net income of $17.5 million, or $0.39 per diluted share, compared to net income of $97.0 million, or $2.16 per diluted share, compared to net income of $63.6 million, or $1.41 per diluted share, for the second quarter of 2021.  

2022.

The increasedecrease in net income was largely due to the following items:

Increase in equity method investment income of $121.3 million, largely driven by a $120.5 million gain related to the Company’s sale of its investment in Finxact, Inc. (“Finxact”); and

Increase in net interest income of $8.5 million, or 11.9%, predominately from increases in both average yield and volume for the total loan and lease portfolio outpacing moderate growth in interest-bearing liabilities combined with an increase in average cost of funds.


Decrease in equity method investment income of $121.1 million, largely driven by the second quarter of 2022 gain of $120.5 million related to the Company's sale of its investment in Finxact, Inc. (“Finxact”); and

Provision for loan and lease credit losses increased by $7.8 million to $13.0 million, compared to $5.3 million for the second quarter of 2022. The level of provision expense in the second quarter of 2023 was primarily the result of continued growth of the loan and lease portfolio combined with portfolio trends largely comprised of specific reserve increases in two impaired loans.
Key factors partially offsetting the increasedecrease in net income for the second quarter of 2023 were:
Increase in net interest income of $4.4 million, or 5.5%, predominately from increases in variable interest-earning assets following the first quarter of 2023 Federal Reserve rate increases combined with increased levels of cash, investments and the total loan and lease portfolio, partially mitigated by a decrease in the net interest margin arising from an increase in interest-bearing liabilities combined with average cost of funds outpacing the average yield on interest-earning assets;
The net loss on loan servicing asset revaluation decreased $5.8 million, or 67.3%, to $2.8 million compared to a net loss of $8.7 million in the second quarter of 2022;
Increased net gains on sales of loans of $5.2 million, or 91.9%, principally the result of a higher volume of loan sales in the second quarter of 2023;
The net gain on loans accounted for under the fair value option of $1.7 million, improved by $6.2 million, from a net loss of $4.5 million in the second quarter of 2022;
Decreased contributions and donations expense of $5.5 million, principally related to a special 2022 were:charitable donation of $5.0 million made in connection with the above discussed Finxact gain; and

Decreased income tax expense of $23.8 million, or 94.3%, principally related to above discussed decrease in net income.

Decreased equity security investment gains of $42.6 million, due to the Company’s $44.1 million second quarter of 2021 fair value gain from its investment in Greenlight Financial Technologies, Inc. (“Greenlight”);

Decreased net gains on sales of loans of $10.6 million, or 65.3%, combined with an increased loss on loan servicing asset revaluation of $5.5 million, or 172.5%, and a net loss on loans accounted for under the fair value option increasing by $5.6 million, or 493.0%, all principally the result of negative market pricing influenced by heightened interest rates and broader movements in market conditions in the second quarter of 2022;

Increased noninterest expense of $23.3 million, or 40.5%, principally comprised of salaries and employee benefits up $13.4 million, or 40.7%, and contributions and donations up $4.8 million, or 703.9%; and

Increased income tax expense of $12.7 million primarily due the above discussed increase in net income.

Six months ended June 30, 20222023 compared with six months ended June 30, 2021

2022

For the six months ended June 30, 2022,2023, the Company reported anet income of $17.9 million, or $0.40 per diluted share, compared to net income of $131.5 million, or $2.92 per diluted share, as compared to net income of $103.0 million, or $2.29 per diluted share, for the six months ended June 30, 2021. This increasefirst half of 2022.
The decrease in net income was largely due to the following items:

Decrease in equity method investment income of $121.9 million, principally a product of the above discussed Finxact gain of $120.5 million in the second quarter of 2022;

Increase in equity method investment income of $120.4 million due to the above mentioned second quarter 2022 Finxact gain of $120.5 million; and

Provision for loan and lease credit losses increased by $24.9 million, to $32.0 million, compared to $7.1 million for the first half of 2022. The level of provision expense in the first half of 2023 was primarily the result of continued growth of the loan and lease portfolio combined with portfolio trends and changes in the macroeconomic outlook;

Increase in net interest income of $16.3 million, or 11.5%, predominately from increases in both average yield and volume for the total loan and lease portfolio outpacing moderate growth in interest-bearing liabilities combined with a decrease in average cost of funds.

41

Table of Contents
Decreased net gains on sales of loans of $5.6 million, or 21.2%, principally the result of comparatively negative market premiums in the first half of 2023; and
Increased FDIC insurance expense of $4.3 million, or 104.6%, largely a product of rate increases effective in 2023 combined with the ongoing growth of Live Oak Banking Company.
Key factors partially offsetting the increasedecrease in net income for the first half of 2023 were:
Increase in net interest income of $8.6 million, or 5.5%, principally the result of the above discussed drivers of the quarter over quarter increase;
A net loss on loan servicing asset revaluation of $2.5 million compared to a net loss of $10.2 million in the first half of 2022, were:resulting in a positive change of $7.8 million, or 75.8%;

Decreased contributions and donations expense of $6.2 million, principally related to a special 2022 charitable donation of $5.0 million discussed above related to the 2022 Finxact gain; and

Decreased equity security investment gains of $42.7 million, due to the above mentioned second quarter of 2021 fair value gain of $44.1 million in Greenlight;

Decreased income tax expense of $29.0 million, or 86.2%, principally related to above discussed decrease in net income.

Increased loss on loan servicing asset revaluation of $8.5 million, or 506.5%, and a net loss on loans accounted for under the fair value option increasing by $9.3 million, or 173.7%, also principally the result of negative market pricing market conditions referenced above;

Increased noninterest expense of $30.8 million, or 26.6%, principally comprised of salaries and employee benefits up $20.5 million, or 31.9%, travel expense up $2.0 million, or 92.7%, advertising and marketing expense up $2.5 million, or 163.9% and contributions and donations up $4.8 million, or 321.5%; all partially offset by decreased impairment charges of $3.1 million related to renewable energy tax credits during the three months ended March 31, 2021; and 

Increased income tax expense of $16.9 million primarily due the above discussed increase in net income.

Net Interest Income and Margin

Net interest income represents the difference between the income that the Company earns on interest-earning assets and the cost of interest-bearing liabilities. The Company’s net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates that the Company earns or pays on them, respectively. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.” As a bank without a branch network, the Bank gathers deposits over the Internet and in the community in which it is headquartered. Due to the nature of a branchless bank and the relatively low overhead required for deposit gathering, the rates that the Bank offers are generally above the industry average.


Three months ended June 30, 20222023 compared with three months ended June 30, 2021

2022

For the three months ended June 30, 2022,2023, net interest income increased $8.5$4.4 million, or 11.9%5.5%, to $79.9$84.3 million compared to $71.5$79.9 million for the three months ended June 30, 2021.2022. This increase was principally due to the growth in both average yield and volumethe held for the totalinvestment loan and lease portfolio outpacing moderate growth in interest-bearing liabilities combined withoffset by an increase in average cost of funds.Thisfunds which exceeded the increase over the prior year was significantly higher when excluding the effects of declining levels of Paycheck Protection Program (“PPP”) loan net interest income for the compared period, which has been declining over time as PPP loans are paid down.in average yield on interest-earning assets. Excluding PPP loan impacts, of $1.2 million, comprised of amortization of net deferred fees combined with a 1% annualized interest rate less the related interest expense from funding activity, net interest income increased by $20.1$5.5 million. Average interest-earning assets increased by $356.8 million,$2.03 billion, or 4.5%24.6%, to $10.27 billion for the second quarter of 2023, compared to $8.25 billion for the three months ended June 30,second quarter of 2022, compared to $7.89 billion for the three months ended June 30, 2021, while the yield on average interest-earning assets increased thirty-fiveone hundred-eighty basis points to 4.83%6.63%. The cost of funds on interest-bearing liabilities for the three months ended June 30, 2022,second quarter of 2023 increased thirteentwo hundred-sixty basis points to 0.99% while3.59%, and the average balance of interest-bearing liabilities increased by $120.6 million,$1.69 billion, or 1.6%21.6%, over the three months ended June 30, 2021. second quarter of 2022.
The increase in average interest-bearing liabilities was largely driven by funding for significant loan originations and growth.growth as well as maintenance of the Company's target liquidity profile. This increase was muted by a $1.24 billion$95.0 million reduction in average borrowings largely related to Paycheck Protection Program Liquidity Facility, or PPPLF, repayments since June 30, 2021.in 2022. As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of $11.2$70.5 million outpacing growth in interest expense of $2.8$66.1 million for the second quarter of 20222023 compared to the second quarter of 2021.  For the three months ended June 30, 2021 compared to the three months ended June 30, 2022,2022. The net interest margin increaseddecreased from 3.63%3.89% for the second quarter of 2022 to 3.89%.  As3.29% for the second quarter of June 30, 2022, the Company had $61.4 million in PPP loan balances on its books which includes $1.6 million in net deferred fees remaining to be recognized into future interest income.  The Company expects to recognize most2023.
42

Table of the remaining net deferred fees for PPP loans in 2022.Contents

Six months ended June 30, 20222023 compared with six months ended June 30, 2021

2022

For the six months ended June 30, 2022,2023, net interest income increased $16.3$8.6 million, or 11.5%5.5%, to $157.7$166.3 million compared to $141.4$157.7 million for the six months ended June 30, 2021. 2022. This increase was principally due to the growth in both average yield and volumethe held for the totalinvestment loan and lease portfolio outpacing growth in interest-bearing liabilities combined with a decreaseoffset by an increase in average cost of funds.Thisfunds which exceeded the increase over the prior year was significantly higher when excluding the effects of declining levels of PPP loan net interest income for the compared period.in average yield on interest-earning assets. Excluding PPP loan impacts, comprised of $5.3 million as defined above,amortization of net deferred fees combined with a 1% annualized interest rate less the related interest expense from funding activity, net interest income increased by $42.7$13.8 million. Average interest-earning assets increased by $384.1 million,$1.94 billion, or 5.0%24.1%, to $9.99 billion for the first half of 2023, compared to $8.05 billion for the six months ended June 30,first half of 2022, compared to $7.67 billion for the six months ended June 30, 2021, while the yield on average interest-earning assets increased seventeenone hundred-sixty-seven basis points to 4.81%6.48%. The cost of funds on interest-bearing liabilities for the six months ended June 30, 2022, decreased fourfirst half of 2023 increased two hundred-forty-six basis points to 0.90% while3.36%, and the average balance of interest-bearing liabilities increased by $169.0 million,$1.61 billion, or 2.3%21.0%, over the six months ended June 30, 2021. first half of 2022.
The increase in average interest-bearing liabilities was also largely driven by funding for significant loan originations and growth.growth as well as maintenance of the Company's target liquidity profile. This increase was muted by a $1.20 billion$99.4 million reduction in average borrowings largely related to Paycheck Protection Program Liquidity Facility, or PPPLF, repayments since June 30, 2021.in 2022. As indicated in the rate/volume table below, the overall increase discussed above is reflected in increased interest income of $15.8$129.1 million as compared to a decreaseoutpacing growth in interest expense of $496 thousand$120.5 million for the six months ended June 30, 2022first half of 2023 compared to the six months ended June 30, 2021.  For the six months ended June 30, 2021 compared to the six months ended June 30, 2022,first half of 2022. The net interest margin increaseddecreased from 3.72%3.95% for the first half of 2022 to 3.95%.  

3.36% for the first half of 2023.

During the first half of 2022,2023, the Federal Reserve increased the federal funds upper target rate by 15075 basis points. Subsequently, on July 27, 202226, 2023 the Federal Reserve further increased the target federal funds upper target rate by 7525 basis points, to 5.50%. In June 2023, the Federal Reserve released its most current federal funds target rate midpoint projections which implied an increase of the median Federal Funds rate to 5.6% by the end of 2023 and indicates that it anticipates ongoing increases will be appropriate.a decrease of approximately 100 basis points to 4.6% by the end of 2024. There can be no assurance that any further increases in the federal fundsFederal Funds rate will occur, and if they do, the amount and timing of actual increases are subject to change. See Item 3. Quantitative and Qualitative Disclosures About Market Risk for information about the Company’s sensitivity to interest rates.
43

Table of Contents


Average Balances and Yields. The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amount of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented and annualizing that result. Loan fees are included in interest income on loans.

 

 

Three Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning balances in other banks

 

$

328,014

 

 

$

848

 

 

 

1.04

%

 

$

514,232

 

 

$

234

 

 

 

0.18

%

Federal funds sold

 

 

78,216

 

 

 

196

 

 

 

1.01

 

 

 

29,199

 

 

 

10

 

 

 

0.14

 

Investment securities

 

 

915,106

 

 

 

4,046

 

 

 

1.77

 

 

 

764,017

 

 

 

2,975

 

 

 

1.56

 

Loans held for sale

 

 

1,119,094

 

 

 

15,969

 

 

 

5.72

 

 

 

1,134,259

 

 

 

15,216

 

 

 

5.38

 

Loans and leases held for

   investment(1)

 

 

5,805,907

 

 

 

78,188

 

 

 

5.40

 

 

 

5,447,839

 

 

 

69,564

 

 

 

5.12

 

Total interest-earning assets

 

 

8,246,337

 

 

 

99,247

 

 

 

4.83

 

 

 

7,889,546

 

 

 

87,999

 

 

 

4.47

 

Less: Allowance for credit losses on loans

   and leases

 

 

(62,566

)

 

 

 

 

 

 

 

 

 

 

(51,994

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

644,495

 

 

 

 

 

 

 

 

 

 

 

623,895

 

 

 

 

 

 

 

 

 

Total assets

 

$

8,828,266

 

 

 

 

 

 

 

 

 

 

$

8,461,447

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

$

 

 

$

 

 

 

%

 

$

60,439

 

 

$

86

 

 

 

0.57

%

Savings

 

 

3,894,177

 

 

 

7,538

 

 

 

0.78

 

 

 

3,101,733

 

 

 

4,309

 

 

 

0.56

 

Money market accounts

 

 

93,072

 

 

 

56

 

 

 

0.24

 

 

 

104,826

 

 

 

82

 

 

 

0.31

 

Certificates of deposit

 

 

3,714,882

 

 

 

11,183

 

 

 

1.21

 

 

 

3,078,789

 

 

 

10,343

 

 

 

1.35

 

Total deposits

 

 

7,702,131

 

 

 

18,777

 

 

 

0.98

 

 

 

6,345,787

 

 

 

14,820

 

 

 

0.94

 

Borrowings

 

 

132,969

 

 

 

536

 

 

 

1.62

 

 

 

1,368,742

 

 

 

1,717

 

 

 

0.50

 

Total interest-bearing liabilities

 

 

7,835,100

 

 

 

19,313

 

 

 

0.99

 

 

 

7,714,529

 

 

 

16,537

 

 

 

0.86

 

Noninterest-bearing deposits

 

 

96,123

 

 

 

 

 

 

 

 

 

 

 

85,824

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

55,725

 

 

 

 

 

 

 

 

 

 

 

45,309

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

841,318

 

 

 

 

 

 

 

 

 

 

 

615,785

 

 

 

 

 

 

 

 

 

Total liabilities and

   shareholders' equity

 

$

8,828,266

 

 

 

 

 

 

 

 

 

 

$

8,461,447

 

 

 

 

 

 

 

 

 

Net interest income and interest

   rate spread

 

 

 

 

 

$

79,934

 

 

 

3.84

%

 

 

 

 

 

$

71,462

 

 

 

3.61

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.89

%

 

 

 

 

 

 

 

 

 

 

3.63

%

Ratio of average interest-earning

   assets to average interest-bearing

   liabilities

 

 

 

 

 

 

 

 

 

 

105.25

%

 

 

 

 

 

 

 

 

 

 

102.27

%

(1)

Average loan and lease balances include non-accruing loans and leases.


 

Six Months Ended June 30,

 

Three Months Ended June 30,

 

2022

 

 

2021

 

20232022

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Yield/Rate

 

Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

Interest-earning balances in other banks

 

$

276,114

 

 

$

1,027

 

 

 

0.75

%

 

$

423,252

 

 

$

531

 

 

 

0.25

%

Interest-earning balances in other banks$731,427 $8,847 4.85 %$328,014 $848 1.04 %

Federal funds sold

 

 

43,897

 

 

 

202

 

 

 

0.93

 

 

 

28,703

 

 

 

16

 

 

 

0.11

 

Federal funds sold— — — 78,216 196 1.01 

Investment securities

 

 

905,403

 

 

 

7,445

 

 

 

1.66

 

 

 

750,164

 

 

 

5,904

 

 

 

1.59

 

Investment securities1,252,320 8,503 2.72 915,106 4,046 1.77 

Loans held for sale

 

 

1,117,360

 

 

 

31,152

 

 

 

5.62

 

 

 

1,152,667

 

 

 

30,293

 

 

 

5.30

 

Loans held for sale516,378 12,153 9.44 1,119,094 15,969 5.72 

Loans and leases held for

investment(1)

 

 

5,708,084

 

 

 

152,203

 

 

 

5.38

 

 

 

5,311,939

 

 

 

139,480

 

 

 

5.30

 

Loans and leases held for investment(1)
7,773,816 140,209 7.23 5,805,907 78,188 5.40 

Total interest-earning assets

 

 

8,050,858

 

 

 

192,029

 

 

 

4.81

 

 

 

7,666,725

 

 

 

176,224

 

 

 

4.64

 

Total interest-earning assets10,273,941 169,712 6.63 8,246,337 99,247 4.83 

Less: Allowance for credit losses on loans

and leases

 

 

(62,649

)

 

 

 

 

 

 

 

 

 

 

(52,155

)

 

 

 

 

 

 

 

 

Less: Allowance for credit losses on loans and leases(108,552)(62,566)

Noninterest-earning assets

 

 

616,486

 

 

 

 

 

 

 

 

 

 

 

608,923

 

 

 

 

 

 

 

 

 

Noninterest-earning assets499,661 644,495 

Total assets

 

$

8,604,695

 

 

 

 

 

 

 

 

 

 

$

8,223,493

 

 

 

 

 

 

 

 

 

Total assets$10,665,050 $8,828,266 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

Interest-bearing checking

 

$

 

 

$

 

 

 

%

 

$

154,698

 

 

$

442

 

 

 

0.58

%

Interest-bearing checking$300,046 $3,968 5.30 %$— $— — %

Savings

 

 

3,750,838

 

 

 

12,378

 

 

 

0.67

 

 

 

2,731,224

 

 

 

7,821

 

 

 

0.58

 

Savings4,277,850 41,930 3.93 3,894,177 7,538 0.78 

Money market accounts

 

 

92,272

 

 

 

110

 

 

 

0.24

 

 

 

105,289

 

 

 

165

 

 

 

0.32

 

Money market accounts121,382 184 0.61 93,072 56 0.24 

Certificates of deposit

 

 

3,633,547

 

 

 

20,637

 

 

 

1.15

 

 

 

3,114,979

 

 

 

23,336

 

 

 

1.51

 

Certificates of deposit4,792,289 38,921 3.26 3,714,882 11,183 1.21 

Total deposits

 

 

7,476,657

 

 

 

33,125

 

 

 

0.89

 

 

 

6,106,190

 

 

 

31,764

 

 

 

1.05

 

Total deposits9,491,567 85,003 3.59 7,702,131 18,777 0.98 

Borrowings

 

 

197,369

 

 

 

1,191

 

 

 

1.22

 

 

 

1,398,793

 

 

 

3,048

 

 

 

0.44

 

Borrowings37,997 407 4.30 132,969 536 1.62 

Total interest-bearing liabilities

 

 

7,674,026

 

 

 

34,316

 

 

 

0.90

 

 

 

7,504,983

 

 

 

34,812

 

 

 

0.94

 

Total interest-bearing liabilities9,529,564 85,410 3.59 7,835,100 19,313 0.99 

Noninterest-bearing deposits

 

 

91,373

 

 

 

 

 

 

 

 

 

 

 

83,336

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits205,741 96,123 

Noninterest-bearing liabilities

 

 

53,841

 

 

 

 

 

 

 

 

 

 

 

33,649

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities80,427 55,725 

Shareholders' equity

 

 

785,455

 

 

 

 

 

 

 

 

 

 

 

601,525

 

 

 

 

 

 

 

 

 

Shareholders' equity849,318 841,318 

Total liabilities and

shareholders' equity

 

$

8,604,695

 

 

 

 

 

 

 

 

 

 

$

8,223,493

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity$10,665,050 $8,828,266 

Net interest income and interest

rate spread

 

 

 

 

 

$

157,713

 

 

 

3.91

%

 

 

 

 

 

$

141,412

 

 

 

3.70

%

Net interest income and interest rate spread$84,302 3.04 %$79,934 3.84 %

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.95

%

 

 

 

 

 

 

 

 

 

 

3.72

%

Net interest margin3.29 %3.89 %

Ratio of average interest-earning

assets to average interest-bearing

liabilities

 

 

 

 

 

 

 

 

 

 

104.91

%

 

 

 

 

 

 

 

 

 

 

102.16

%

Ratio of average interest-earning assets to average interest-bearing liabilities107.81 %105.25 %

(1)Average loan and lease balances include non-accruing loans and leases.

44

Six Months Ended June 30,
20232022
Average
Balance
Interest
Average
Yield/Rate
Average
Balance
Interest
Average
Yield/Rate
Interest-earning assets:
Interest-earning balances in other banks$530,205 $12,040 4.58 %$276,114 $1,027 0.75 %
Federal funds sold69,629 1,624 4.70 43,897 202 0.93 
Investment securities1,220,028 16,050 2.65 905,403 7,445 1.66 
Loans held for sale538,385 24,139 9.04 1,117,360 31,152 5.62 
Loans and leases held for investment(1)
7,636,343 267,275 7.06 5,708,084 152,203 5.38 
Total interest-earning assets9,994,590 321,128 6.48 8,050,858 192,029 4.81 
Less: Allowance for credit losses on loans and leases(101,457)(62,649)
Noninterest-earning assets496,925 616,486 
Total assets$10,390,058 $8,604,695 
Interest-bearing liabilities:
Interest-bearing checking$161,626 $4,239 5.29 %$— $— — %
Savings4,242,763 78,181 3.72 3,750,838 12,378 0.67 
Money market accounts117,753 321 0.55 92,272 110 0.24 
Certificates of deposit4,664,536 69,857 3.02 3,633,547 20,637 1.15 
Total deposits9,186,678 152,598 3.35 7,476,657 33,125 0.89 
Borrowings97,920 2,211 4.55 197,369 1,191 1.22 
Total interest-bearing liabilities9,284,598 154,809 3.36 7,674,026 34,316 0.90 
Noninterest-bearing deposits191,489 91,373 
Noninterest-bearing liabilities72,467 53,841 
Shareholders' equity841,504 785,455 
Total liabilities and shareholders' equity$10,390,058 $8,604,695 
Net interest income and interest rate spread$166,319 3.12 %$157,713 3.91 %
Net interest margin3.36 %3.95 %
Ratio of average interest-earning assets to average interest-bearing liabilities107.65 %104.91 %
(1)Average loan and lease balances include non-accruing loans and leases.
45

(1)

Average loan and lease balances include non-accruing loans and leases.


Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, increases or decreases attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Three Months Ended June 30,Six Months Ended June 30,

 

2022 vs. 2021

 

 

2022 vs. 2021

 

2023 vs. 20222023 vs. 2022

 

Increase (Decrease) Due to

 

 

Increase (Decrease) Due to

 

Increase (Decrease) Due toIncrease (Decrease) Due to

 

Rate

 

 

Volume

 

 

Total

 

 

Rate

 

 

Volume

 

 

Total

 

RateVolumeTotalRateVolumeTotal

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

Interest-earning balances in other banks

 

$

897

 

 

$

(283

)

 

$

614

 

 

$

862

 

 

$

(366

)

 

$

496

 

Interest-earning balances in other banks$5,038$2,961$7,999$7,655 $3,358 $11,013 

Federal funds sold

 

 

116

 

 

 

70

 

 

 

186

 

 

 

147

 

 

 

39

 

 

 

186

 

Federal funds sold(196)(196)1,063 359 1,422 

Investment securities

 

 

443

 

 

 

628

 

 

 

1,071

 

 

 

292

 

 

 

1,249

 

 

 

1,541

 

Investment securities2,5671,8904,4575,242 3,363 8,605 

Loans held for sale

 

 

963

 

 

 

(210

)

 

 

753

 

 

 

1,815

 

 

 

(956

)

 

 

859

 

Loans held for sale7,577(11,393)(3,816)14,037 (21,050)(7,013)

Loans and leases held for investment

 

 

3,927

 

 

 

4,697

 

 

 

8,624

 

 

 

2,241

 

 

 

10,482

 

 

 

12,723

 

Loans and leases held for investment31,02330,99862,02155,619 59,453 115,072 

Total interest income

 

 

6,346

 

 

 

4,902

 

 

 

11,248

 

 

 

5,357

 

 

 

10,448

 

 

 

15,805

 

Total interest income46,20524,26070,46583,616 45,483 129,099 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

Interest-bearing checking

 

 

 

 

 

(86

)

 

 

(86

)

 

 

 

 

 

(442

)

 

 

(442

)

Interest-bearing checking3,9683,968— 4,239 4,239 

Savings

 

 

1,912

 

 

 

1,317

 

 

 

3,229

 

 

 

1,415

 

 

 

3,142

 

 

 

4,557

 

Savings32,1402,25234,39260,459 5,344 65,803 

Money market accounts

 

 

(18

)

 

 

(8

)

 

 

(26

)

 

 

(37

)

 

 

(18

)

 

 

(55

)

Money market accounts9830128161 50 211 

Certificates of deposit

 

 

(1,186

)

 

 

2,026

 

 

 

840

 

 

 

(6,114

)

 

 

3,415

 

 

 

(2,699

)

Certificates of deposit21,7415,99727,73838,572 10,648 49,220 

Borrowings

 

 

2,085

 

 

 

(3,266

)

 

 

(1,181

)

 

 

3,077

 

 

 

(4,934

)

 

 

(1,857

)

Borrowings571(700)(129)2,443 (1,423)1,020 

Total interest expense

 

 

2,793

 

 

 

(17

)

 

 

2,776

 

 

 

(1,659

)

 

 

1,163

 

 

 

(496

)

Total interest expense54,55011,54766,097101,635 18,858 120,493 

Net interest income

 

$

3,553

 

 

$

4,919

 

 

$

8,472

 

 

$

7,016

 

 

$

9,285

 

 

$

16,301

 

Net interest income$(8,345)$12,713$4,368$(18,019)$26,625 $8,606 

Provision for Loan and Lease Credit Losses

The provision for loan and lease credit losses represents the amount necessary to be charged against the current period’s earnings to maintain the ACLallowance for credit losses (“ACL”) on loans and leases at a level that the Company believes is appropriate in relation to the estimated losses inherent in the loan and lease portfolio.

Losses inherent in loan relationships are mitigated if a portion of the loan is guaranteed by the SBA or USDA. Typical SBA 7(a) and USDA guarantees range from 50% to 90% depending on loan size and type, which serve to reduce the risk profile of these loans. The Company believes that its focus on compliance with regulations and guidance from the SBA and USDA are key factors to managing this risk.

For the second quarter of 2022,2023, there was a provision for loan and lease credit losses of $5.3$13.0 million compared to $7.8$5.3 million for the same period in 2021, a decrease2022, an increase of $2.6$7.8 million. For the first six months of 2022,2023, there was a provision for loan and lease credit losses of $7.1$32.0 million compared to $7.0$7.1 million for the same period in 2021,2022, an increase of $130 thousand. $24.9 million. The decreaseincrease in provision expense as compared to the second quarter of 20212022 and nominal change from the first halfsix months of 20212022 was primarily the result of significant improvementloan growth, combined with portfolio trends and changes in forecasts related to employment and default expectations within industries previously impacted by COVID-19 which have continued to improve significantly over that experienced in 2021.

the macroeconomic outlook.

Loans and leases held for investment at historical cost were $5.33$7.39 billion as of June 30, 2022,2023, increasing by $631.4 million,$2.07 billion, or 13.4%38.7%, compared to June 30, 2021.  Excluding PPP loans and net unearned fees on those loans, the balance in loans and leases held for investment at historical cost was $5.27 billion at June 30, 2022, an increase2022.
46

Table of $1.50 billion, or 39.7%, over June 30, 2021.

Contents

Net charge-offs for loans and leases carried at historical cost were $2.5$1.2 million, or 0.19%0.06% of average quarterly loans and leases held for investment, carried at historical cost, on an annualized basis, for the three months ended June 30, 2022,2023, compared to net charge-offs of $2.4$2.5 million, or 0.21%0.19%, for the three months ended June 30, 2021.2022. For the six months ended June 30, 2023, net charge-offs totaled $7.8 million compared to $4.8 million for the six months ended June 30, 2022 net charge-offs totaled $4.8 million compared to $1.4 million for the six months ended June 30, 2021,, an increase of $3.4$3.0 million, or 237.1%62.2%. The increase in net charge-offs for the first half of 20222023 was principally relatedprimarily isolated to the expiration of government subsidies and the return to expected losses consistent with pre-covid historical experience.  two relationships. Net charge-offs are a key element of historical experience in the Company's estimation of the allowance for credit losses on loans and leases.


In addition, nonperforming loans and leases not guaranteed by the SBA or USDA, excluding $3.6$8.6 million and $5.5$3.6 million accounted for under the fair value option at June 30, 20222023 and 2021,2022, respectively, totaled $12.0$44.9 million, which was 0.22%0.61% of the held for investment loan and lease portfolio carried at historical cost at June 30, 2022,2023, compared to $22.5$12.0 million, or 0.48%0.22% of loans and leases held for investment carried at historical cost at June 30, 2021.  Nonperforming2022. The increase in total nonperforming loans and leases not guaranteed and carried at historical cost which are not guaranteed by the SBA or USDA were 0.23% and 0.60% of the historical cost portion of the held for investment loan and lease portfolio, excluding PPP loans, at June 30, 2022 and 2021, respectively.

was principally isolated to two large relationships.

Noninterest Income

Noninterest income is principally comprised of net gains from the sale of SBA and USDA-guaranteed loans along with loan servicing revenue and related revaluation of the servicing asset. Revenue from the sale of loans depends upon the volume, maturity structure and rates of underlying loans as well as the pricing and availability of funds in the secondary markets prevailing in the period between completed loan funding and closing of sale. In addition, the loan servicing revaluation is significantly impacted by changes in market rates and other underlying assumptions such as prepayment speeds and default rates. Net gain (loss) gain on loans accounted for under the fair value option is also significantly impacted by changes in market rates, prepayment speeds and inherent credit risk. Other less consistent elements of noninterest income include gains and losses on investments.

The following table shows the components of noninterest income and the dollar and percentage changes for the periods presented.

 

Three Months Ended June 30,

 

 

2022/2021 Increase (Decrease)

 

Three Months Ended June 30,2023/2022 Increase (Decrease)

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

20232022AmountPercent

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

Loan servicing revenue

 

$

6,477

 

 

$

6,218

 

 

$

259

 

 

 

4.17

%

Loan servicing revenue$6,687$6,477$2103.2 %

Loan servicing asset revaluation

 

 

(8,668

)

 

 

(3,181

)

 

 

(5,487

)

 

 

(172.49

)

Loan servicing asset revaluation(2,831)(8,668)5,83767.3 

Net gains on sales of loans

 

 

5,630

 

 

 

16,234

 

 

 

(10,604

)

 

 

(65.32

)

Net gains on sales of loans10,8045,6305,17491.9 

Net (loss) gain on loans accounted for under the fair

value option

 

 

(4,461

)

 

 

1,135

 

 

 

(5,596

)

 

 

(493.04

)

Equity method investments income (loss)

 

 

119,056

 

 

 

(2,278

)

 

 

121,334

 

 

 

5,326.34

 

Net gain (loss) on loans accounted for under the fair value optionNet gain (loss) on loans accounted for under the fair value option1,728(4,461)6,189138.7 
Equity method investments (loss) incomeEquity method investments (loss) income(2,055)119,056(121,111)(101.7)

Equity security investments gains (losses), net

 

 

1,655

 

 

 

44,253

 

 

 

(42,598

)

 

 

(96.26

)

Equity security investments gains (losses), net1211,655(1,534)(92.7)

Lease income

 

 

2,510

 

 

 

2,616

 

 

 

(106

)

 

 

(4.05

)

Lease income2,5352,510251.0 

Management fee income

 

 

2,558

 

 

 

1,473

 

 

 

1,085

 

 

 

73.66

 

Management fee income3,2662,55870827.7 

Other noninterest income

 

 

3,772

 

 

 

3,641

 

 

 

131

 

 

 

3.60

 

Other noninterest income3,9013,7721293.4 

Total noninterest income

 

$

128,529

 

 

$

70,111

 

 

$

58,418

 

 

 

83.32

%

Total noninterest income$24,156$128,529$(104,373)(81.2)%

 

 

Six Months Ended June 30,

 

 

2022/2021 Increase (Decrease)

 

 

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing revenue

 

$

12,833

 

 

$

12,652

 

 

$

181

 

 

 

1.43

%

Loan servicing asset revaluation

 

 

(10,237

)

 

 

(1,688

)

 

 

(8,549

)

 

 

(506.46

)

Net gains on sales of loans

 

 

26,607

 

 

 

28,163

 

 

 

(1,556

)

 

 

(5.52

)

Net (loss) gain on loans accounted for under the fair

   value option

 

 

(3,945

)

 

 

5,353

 

 

 

(9,298

)

 

 

(173.70

)

Equity method investments income (loss)

 

 

116,932

 

 

 

(3,435

)

 

 

120,367

 

 

 

3,504.13

 

Equity security investments gains (losses), net

 

 

1,611

 

 

 

44,358

 

 

 

(42,747

)

 

 

(96.37

)

Lease income

 

 

5,013

 

 

 

5,215

 

 

 

(202

)

 

 

(3.87

)

Management fee income

 

 

4,046

 

 

 

3,407

 

 

 

639

 

 

 

18.76

 

Other noninterest income

 

 

8,337

 

 

 

7,143

 

 

 

1,194

 

 

 

16.72

 

Total noninterest income

 

$

161,197

 

 

$

101,168

 

 

$

60,029

 

 

 

59.34

%

47


Table of Contents
Six Months Ended June 30,2023/2022 Increase (Decrease)
20232022AmountPercent
Noninterest income
Loan servicing revenue$13,067 $12,833 $234 1.8 %
Loan servicing asset revaluation(2,475)(10,237)7,762 75.8 
Net gains on sales of loans20,979 26,607 (5,628)(21.2)
Net gain (loss) on loans accounted for under the fair value option(2,801)(3,945)1,144 29.0 
Equity method investments (loss) income(5,007)116,932 (121,939)(104.3)
Equity security investments gains (losses), net198 1,611 (1,413)(87.7)
Lease income5,070 5,013 57 1.1 
Management fee income6,738 4,046 2,692 66.5 
Other noninterest income7,966 8,337 (371)(4.5)
Total noninterest income$43,735 $161,197 $(117,462)(72.9)%
For the three months ended June 30, 2022,2023, noninterest income increaseddecreased by $58.4$104.4 million, or 83.3%81.2%, compared to the three months ended June 30, 2021.2022. The increasedecrease over the prior year is theprimarily a result of the $120.5 million Finxact gain.  Partially offsetting the increase over the prior year was decreased gain included in equity securitymethod investment gains of $42.6 million, due toincome in the second quarter of 2021 gain arising from Company’s investment2022. Partially offsetting the decrease over the second quarter of 2022 was lower losses of $5.8 million related to the servicing asset revaluation, an increase in Greenlight, combined with decreased net gains on sales of loans of $10.6$5.2 million, increased loss on loan servicing asset revaluation of $5.5combined with an incremental $6.2 million and increased net lossgain on loans accounted for under the fair value option of $5.6 million.

option.

For the six months ended June 30, 2022,2023, noninterest income increaseddecreased by $60.0$117.5 million, or 59.3%72.9%, compared to the six months ended June 30, 2021.2022. The increasedecrease over the first half of 2021prior year is also theprimarily a result of the above mentioned Finxact gain partially offset byin the second quarter of 2022 combined with a decrease in equity security investmentnet gains on sales of $42.7loans of $5.6 million. Partially offsetting the decrease over the prior year to date period was lower losses of $7.8 million related to Greenlight. Also partially offsetting the increase over the first half of 2021 was an increased loss on loan servicing asset revaluation of $8.5combined with a $2.7 million and an increased net loss on loans accounted for underincrease in management fee income generated by Canapi Advisors. Canapi Advisors is included in the fair value option of $9.3 million.

Company's Fintech segment.

The following table reflects loan and lease production, sales of guaranteed loans and the aggregate balance in guaranteed loans sold. These components are key drivers of the Company's noninterest income.

 

 

Three months ended June 30,

 

 

Three months ended March 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amount of loans and leases

   originated

 

$

959,635

 

 

$

1,153,693

 

 

$

865,063

 

 

$

1,180,219

 

Guaranteed portions

   of loans sold

 

 

68,818

 

 

 

130,858

 

 

 

219,703

 

 

 

136,747

 

Outstanding balance of

   guaranteed loans sold (1)

 

 

2,681,079

 

 

 

2,694,931

 

 

 

2,786,403

 

 

 

2,843,963

 

Three months ended June 30,Three months ended March 31,
2023202220232022
Amount of loans and leases originated$861,033 $959,635 $1,030,882 $865,063 
Guaranteed portions of loans sold245,074 68,818 167,826 219,703 
Outstanding balance of guaranteed loans sold (1)
2,808,200 2,681,079 2,695,757 2,786,403 

 

 

Six Months Ended June 30,

 

 

For years ended December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

Amount of loans and leases

   originated

 

$

1,824,698

 

 

$

2,333,912

 

 

$

4,480,725

 

 

$

4,450,198

 

 

$

2,001,886

 

 

$

1,765,680

 

Guaranteed portions of

   loans sold

 

 

288,521

 

 

 

267,605

 

 

 

668,462

 

 

 

542,596

 

 

 

340,374

 

 

 

945,178

 

Outstanding balance of

   guaranteed loans sold (1)

 

 

2,681,079

 

 

 

2,694,931

 

 

 

2,756,915

 

 

 

2,819,625

 

 

 

2,746,480

 

 

 

3,045,460

 

Six Months Ended June 30,For years ended December 31,
202320222022202120202019
Amount of loans and leases originated$1,891,915 $1,824,698 $4,007,621 $4,480,725 $4,450,198 $2,001,886 
Guaranteed portions of loans sold412,900 288,521 580,889 668,462 542,596 340,374 
Outstanding balance of guaranteed loans sold (1)
2,808,200 2,681,079 2,668,110 2,756,915 2,819,625 2,746,480 

(1)

This represents the outstanding principal balance of guaranteed loans serviced, as of the last day of the applicable period, which have been sold into the secondary market.

48

Table of Contents
Changes in various components of noninterest income are discussed in more detail below.

Loan Servicing Asset Revaluation: The Company revalues its serviced loan portfolio at least quarterly. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as adequate compensation for servicing, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses, with the prepayment speed being one of the most sensitive assumptions. For the three months ended June 30, 2022,2023, there was a negativenet loss on loan servicing asset revaluation adjustment of $8.7$2.8 million, compared to $3.2a net loss of $8.7 million for the three months ended June 30, 2021, an increase2022, resulting in expensea positive comparative quarter change of $5.5$5.8 million, or 172.5%67.3%. For the six months ended June 30, 20222023, there was negativea net loss on loan servicing asset revaluation adjustment of $10.2$2.5 million compared to $1.7$10.2 million for the six months ended June 30, 2021, an increase2022, resulting in expensea positive change of $8.5$7.8 million, or 506.5%75.8%. The decreaseincrease in the valuation of the servicing asset for both comparative periodscompared to the second quarter and first half of 2022 was principally the result of negative market pricingtrends in the second quarter of 2022 influenced by heighted interest rates and broader movementsoutpacing those experienced in market conditions.  Increased prepayment speeds also contributed to lower valuations, to a lesser extent, when comparing year to date periods.2023.

Net Gains on Sales of Loans: For the three months ended June 30, 2022,2023, net gains on sales of loans decreased $10.6increased $5.2 million, or 65.3%91.9%, compared to the three months ended June 30, 2021.2022. The volume of guaranteed loans sold decreased $62.1increased $176.3 million, or 47.4%256.1%, for the three months ended June 30, 20222023 to $68.8$245.1 million from $130.9$68.8 million in the three months ended June 30, 2021.   2022. For the six months ended June 30, 2022,2023, net gains on sales of loans decreased $1.6$5.6 million, or 5.5%21.2%, compared to the six months ended June 30, 2021.2022. For the six months ended June 30, 2022,2023, the volume of guaranteed loans sold increased $20.9$124.4 million, or 7.8%43.1%, to $288.5$412.9 million from $267.6$288.5 million for the six months ended June 30, 2021.2022. The average net gain on loan sale premium decreased from 112%108% to 108%105% in the second quarters of 20212022 and 2022,2023, respectively, and decreased from 111%109% to 109%106% in the first halves of 20212022 and 2022,2023, respectively. The decreaseincrease in net gains on sales of loans for both periods was the result of emerging negative market conditions inover the second quarter of 2022 as discussed above.  Further exacerbatingwas principally the result of higher loan sale volume while the decrease between comparative quarters was significantly lower sales volume inover the second quarterfirst half of 2022 following a higher than normalwas principally related to the effect of weaker premiums outpacing heightened levels of sales volume in the first quarter of 2022. This decrease in sales volume was largely a product of expected negative premium changes occurring in the second quarter of 2022.volume.


Net Gain (Loss) Gain on Loans Accounted for Under the Fair Value Option: For the three months ended June 30, 2023, the Company had a net gain on loans accounted for under the fair value option of $1.7 million compared to a net loss of $4.5 million for the second quarter of 2022, a positive change of $6.2 million, or 138.7%. For the six months ended June 30, 2023, 2022, the Company had a net loss on loans accounted for under the fair value option of $4.5$2.8 million compared to a net gainloss of $1.1 million for the second quarter of 2021, a negative change of $5.6 million, or 493.0%. For the six months ended June 30, 2022, the Company had a net loss on loans accounted for under the fair value option of $3.9 million compared to a net gain of $5.4 million for the same period of 2021,2022, a negativepositive change of $9.3$1.1 million, or 173.7%29.0%. The carrying amount of loans accounted for under the fair value option at June 30, 202330, and 2022 was $441.8 million (all classified as held for investment) and 2021 was $554.1 million ($23.5 million classified as held for sale and $530.6 million classified as held for investment) and $772.3 million ($29.0 million classified as held for sale and $743.2 million classified as held for investment), respectively, a decrease of $218.2$112.3 million, or 28.3%20.3%. The decreasedincremental net gain on loans accounted for under the fair value option during second quarter and half of 2022compared to both prior periods was largely the result of moderating interest rate impacts in 2023 combined with a continued decline in the same negative market conditions discussed above.size of the underlying

principal balance of the portfolio.

49

Table of Contents
Noninterest Expense

Noninterest expense comprises all operating costs of the Company, such as employee related costs, travel, professional services, advertising and marketing expenses, exclusive of interest and income tax expense.

The following table shows the components of noninterest expense and the related dollar and percentage changes for the periods presented.

 

Three Months Ended June 30,

 

 

2022/2021 Increase (Decrease)

 

Three Months Ended June 30,2023/2022 Increase (Decrease)

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

20232022AmountPercent

Noninterest expense

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

Salaries and employee benefits

 

$

46,276

 

 

$

32,900

 

 

$

13,376

 

 

 

40.66

%

Salaries and employee benefits$43,066 $46,276 $(3,210)(6.9)%

Non-employee expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-employee expenses:

Travel expense

 

 

2,358

 

 

 

1,549

 

 

 

809

 

 

 

52.23

 

Travel expense2,770 2,358 412 17.5 

Professional services expense

 

 

3,988

 

 

 

3,329

 

 

 

659

 

 

 

19.80

 

Professional services expense1,996 3,988 (1,992)(49.9)

Advertising and marketing expense

 

 

2,301

 

 

 

875

 

 

 

1,426

 

 

 

162.97

 

Advertising and marketing expense3,009 2,301 708 30.8 

Occupancy expense

 

 

2,773

 

 

 

2,224

 

 

 

549

 

 

 

24.69

 

Occupancy expense2,205 2,773 (568)(20.5)

Technology expense

 

 

5,762

 

 

 

5,131

 

 

 

631

 

 

 

12.30

 

Technology expense8,005 5,762 2,243 38.9 

Equipment expense

 

 

3,784

 

 

 

3,721

 

 

 

63

 

 

 

1.69

 

Equipment expense4,023 3,784 239 6.3 

Other loan origination and maintenance expense

 

 

3,022

 

 

 

3,307

 

 

 

(285

)

 

 

(8.62

)

Other loan origination and maintenance expense3,442 3,022 420 13.9 

Renewable energy tax credit investment impairment

 

 

50

 

 

 

 

 

 

50

 

 

 

100.00

 

Renewable energy tax credit investment impairment— 50 (50)(100.0)

FDIC insurance

 

 

2,164

 

 

 

1,704

 

 

 

460

 

 

 

27.00

 

FDIC insurance5,061 2,164 2,897 133.9 

Contributions and donations

 

 

5,515

 

 

 

686

 

 

 

4,829

 

 

 

703.94

 

Contributions and donations— 5,515 (5,515)(100.0)

Other expense

 

 

2,886

 

 

 

2,132

 

 

 

754

 

 

 

35.37

 

Other expense2,880 2,886 (6)(0.2)

Total non-employee expenses

 

 

34,603

 

 

 

24,658

 

 

 

9,945

 

 

 

40.33

 

Total non-employee expenses33,391 34,603 (1,212)(3.5)

Total noninterest expense

 

$

80,879

 

 

$

57,558

 

 

$

23,321

 

 

 

40.52

%

Total noninterest expense$76,457 $80,879 $(4,422)(5.5)%

 

Six Months Ended June 30,

 

 

2022/2021 Increase (Decrease)

 

Six Months Ended June 30,2023/2022 Increase (Decrease)

 

2022

 

 

2021

 

 

Amount

 

 

Percent

 

20232022AmountPercent

Noninterest expense

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

Salaries and employee benefits

 

$

84,783

 

 

$

64,266

 

 

$

20,517

 

 

 

31.93

%

Salaries and employee benefits$87,831 $84,783 $3,048 3.6 %

Non-employee expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-employee expenses:

Travel expense

 

 

4,255

 

 

 

2,208

 

 

 

2,047

 

 

 

92.71

 

Travel expense5,181 4,255 926 21.8 

Professional services expense

 

 

6,779

 

 

 

7,160

 

 

 

(381

)

 

 

(5.32

)

Professional services expense2,923 6,779 (3,856)(56.9)

Advertising and marketing expense

 

 

4,030

 

 

 

1,527

 

 

 

2,503

 

 

 

163.92

 

Advertising and marketing expense6,612 4,030 2,582 64.1 

Occupancy expense

 

 

5,100

 

 

 

4,336

 

 

 

764

 

 

 

17.62

 

Occupancy expense4,130 5,100 (970)(19.0)

Technology expense

 

 

11,815

 

 

 

10,009

 

 

 

1,806

 

 

 

18.04

 

Technology expense15,734 11,815 3,919 33.2 

Equipment expense

 

 

7,600

 

 

 

7,422

 

 

 

178

 

 

 

2.40

 

Equipment expense7,841 7,600 241 3.2 

Other loan origination and maintenance expense

 

 

6,135

 

 

 

6,634

 

 

 

(499

)

 

 

(7.52

)

Other loan origination and maintenance expense7,369 6,135 1,234 20.1 

Renewable energy tax credit investment impairment

 

 

50

 

 

 

3,127

 

 

 

(3,077

)

 

 

(98.40

)

Renewable energy tax credit investment impairment69 50 19 38.0 

FDIC insurance

 

 

4,136

 

 

 

3,469

 

 

 

667

 

 

 

19.23

 

FDIC insurance8,464 4,136 4,328 104.6 

Contributions and donations

 

 

6,238

 

 

 

1,480

 

 

 

4,758

 

 

 

321.49

 

Contributions and donations— 6,238 (6,238)(100.0)

Other expense

 

 

5,672

 

 

 

4,192

 

 

 

1,480

 

 

 

35.31

 

Other expense9,265 5,672 3,593 63.3 

Total non-employee expenses

 

 

61,810

 

 

 

51,564

 

 

 

10,246

 

 

 

19.87

 

Total non-employee expenses67,588 61,810 5,778 9.3 

Total noninterest expense

 

$

146,593

 

 

$

115,830

 

 

$

30,763

 

 

 

26.56

%

Total noninterest expense$155,419 $146,593 $8,826 6.0 %


50


Table of Contents
Total noninterest expense for the three and six months ended June 30,, 2022, increased $23.3 2023, decreased $4.4 million, or 40.5%5.5%, and $30.8increased $8.8 million, or 26.6%6.0%, respectively, compared to the same periods in 2021.2022. The increasechanges in noninterest expense for the comparable three and six month periodsperiod was largely driven by various components, as discussed below.

Salaries and employee benefits: Total personnel expense for the three and six months ended June 30,, 2022 increased 2023 decreased by $13.4$3.2 million, or 40.7%6.9%, and $20.5increased $3.0 million, or 31.9%3.6%, respectively, compared to the same periods in 2021.2022. The increasedecrease in salaries and employee benefits over the second quarter of 2022 was largely the product of lower levels in bonus accruals while the increase over the first half of 2022 is principally related to continued investment in human resources to support strategic and growth initiatives. The second quarter of 2022 included an additional $7.5 million bonus accrual while the second quarter of 2021 included an additional $4.0 million bonus accrual, both related to earlier mentioned Finxact and Greenlight gains, respectively.  Total full-time equivalent employees increased from 701 at June 30, 2021, to 891 at June 30, 2022, to 984 at June 30, 2023, 2022.. Salaries and employee benefits expense included $5.1$6.3 million and $10.0$12.5 million of stock-based compensation for the three and six months ended June 30, 2022,2023, respectively, compared to $4.1$5.1 million and $9.1$10.0 million for the three and six months ended June, 30, 2021,2022, respectively. Expenses related to the employee stock purchase program, stock grants, stock option compensation and restricted stock expense are all considered stock-based compensation.

TravelProfessional services expense: For the three and six months ended June 30, 2022, travel expenses increased $809 thousand, or 52.2%, and2023, professional services expense decreased $2.0 million, or 92.7%49.9%, and $3.9 million, or 56.9%, respectively, compared to the same periods in 20212022. Travel expenses increased primarily in relationThe decrease compared to supporting both loan origination volume and the customer base as travel restrictions have easedprior periods was due to lower levels of legal fees combined with inflationary impacts on travelan insurance recovery of $1.3 million in the first quarter of 2023 related costs.to previously expensed legal fees.

Advertising and marketing expense: For the six months ended June 30, 2023, advertising and marketing expense increased $2.6 million, or 64.1%, compared to the same period in 2022. The increase over the first half of 2022 was largely driven by continued investment in the Company’s lending and deposit market growth.
Technology expense: For the three and six months ended June 30, 2022, advertising and marketing2023, technology expense increased $1.4$2.2 million, or 163.0%38.9%, and $2.5$3.9 million, or 163.9%33.2%, respectively, compared to the same periods in 2021.  Increases were largely driven by a continuation of renewed marketing events.

Technology expense: For the three and six months ended June 30, 2022, technology expense increased $631 thousand, or 12.3%, and $1.8 million, or 18.0%, respectively, compared to the same periods in 2021.2022. This increase was primarily related to enhanced investments in the Company’s technology resources.

Renewable energy tax credit investment impairment:

FDIC insurance: During the first quarter of 2021, the Company recognized $3.1 million in impairment charges related to a $3.9 million renewable energy tax credit investment that was fully funded. Investments of this type generate a return primarily through the realization of income tax credits and other benefits; accordingly, impairment of the investment amount is recognized in conjunction with the realization of related tax benefits.

Contributions and donations:For the three and six months ended June 30, 2022, contributions and donations expense2023, FDIC insurance increased $4.8$2.9 million, or 703.9%133.9%, and $4.8$4.3 million, or 321.5%104.6%, respectively, compared to the same periods in 2021.2022. This increase wasis largely the result of rate increases effective in 2023 combined with the ongoing growth of Live Oak Banking Company.

Contributions and donations: For the three and six months ended June 30, 2023, contributions and donations decreased $5.5 million, and $6.2 million, respectively, compared to the same periods in 2022. The decrease is principally related to a special charitable donation during the second quarter of 2022 of $5.0 million made in connection with the earlier discussed Finxact gain.

Other expense:For the six months ended June 30, 2023, other expense increased $3.6 million, or 63.3%, compared to the same period in 2022, largely related to $2.9 million in increased levels of reserves on unfunded commitments. This increase in the reserve for unfunded commitments was largely a result of refinements to the estimation assumptions in the first quarter of 2023.
Income Tax Expense

For the three months ended June 30, 2022,2023, income tax expense was $25.3$1.4 million compared to $12.6$25.3 million for the second quarter of 2021,2022, and the Company’s effective tax rates were 20.7%7.5% and 16.5%20.7%, respectively. For the six months ended June 30, 2022,2023, income tax expense was $33.7$4.6 million compared to $16.8$33.7 million for the first half of 2021,2022, and the Company’s effective tax rates were 20.4%20.6% and 14.0%20.4%, respectively. The higherlower level of income tax expense for the second quarter and the first half of 20222023 as compared to the comparativesame periods in 2022 was principally the result of 2021 was primarily from increaseddecreased pretax income during the quarter, largely a product of the earlier discussed Finxact gain.  The effective tax rate for the second quarter and first half of 2022 was higher than comparative periods principally due to lower levels of expected renewable energy tax credits in 2022 combined with increased tax benefits arising from the vestingcredits.
51

Table of stock unit awards which vested in 2021.

Contents

Results of Segment Operations

The Company’s operations are managed along two primary operating segments Banking and Fintech. A description of each segment and the methodologies used to measure financial performance is described in Note 11. Segments in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements. Net income (loss) by operating segment is presented below:

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

Three Months Ended June 30,Six Months Ended June 30,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

2023202220232022

Banking

 

$

3,755

 

 

$

34,844

 

 

$

41,595

 

 

$

75,900

 

Banking$19,623 $3,755 $22,011 $41,595 

Fintech

 

 

94,683

 

 

 

31,334

 

 

 

92,934

 

 

 

30,427

 

Fintech(727)94,683 (1,088)92,934 

Other

 

 

(1,399

)

 

 

(2,596

)

 

 

(2,981

)

 

 

(3,318

)

Other(1,352)(1,399)(2,981)(2,981)

Consolidated net income

 

$

97,039

 

 

$

63,582

 

 

$

131,548

 

 

$

103,009

 

Consolidated net income$17,544 $97,039 $17,942 $131,548 

Banking

For the three and six months ended June 30, 2022,2023, net income increased $15.9 million and decreased $31.1$19.6 million, or 89.2%, and $34.3 million, or 45.2%, respectively, compared to the same periods of 2021.  The decrease was principally due to lower levels of noninterest income arising from negative market pricing influenced by heightened interest rates and broader movements in market conditions in the second quarter of 2022.

Key factors influencing these changes are discussed below.

For the three and six months ended June 30, 2022,2023, net interest income increased $8.5$4.1 million, or 11.9%5.1%, and $16.8$8.1 million, or 11.9%5.1%, respectively, compared to the same periods of 2021.2022. See the analysis of net interest income included in the above section captioned “Net Interest Income and Margin” as it is predominantlyprincipally related to the Banking segment.

See the analysis of

The provision for loan and lease credit losses for the three and six months ended June 30, 2023, increased $7.8 million and $24.9 million, respectively, compared to the same periods of 2022. See the analysis of provision for loan and lease credit losses included in the above section captioned Provision“Provision for Loan and Lease Credit LossesLosses” as it is entirely related to the Banking segment.

For the three and six months ended June 30, 2022,2023, noninterest income decreased $21.6, or 80.7%,increased $16.3 million and $20.2$1.4 million, or 35.3%, respectively, compared to the same periods of 2021.2022. The decreaseincrease for boththe three month comparative periodsperiod was principally driven by a decrease inlower losses related to the loan servicing asset revaluation, increased net gains on sales of loans combined withand an increase of losses in loan servicing asset revaluation and net losses arising fromincremental gain on loans accounted for under the fair value option. See the analysis of these categories of noninterest income included in the above section captioned “Noninterest Income” for additional discussion.

For the three and six months ended June 30, 2022,2023, noninterest expense increased $26.0decreased $4.9 million, or 51.1%6.3%, and $31.7increased $8.2 million, or 29.8%5.9%, respectively, compared to same periods of 2021.  2022. See the analysis of these categories of noninterest expense included in the above section captioned “Noninterest Expense” for additional discussion.

For the three and six months ended June 30, 2022,2023, income tax expense increased $1.7 million and decreased $5.4$4.1 million, or 105.2%, and $972 thousand, or 9.9%, respectively, compared to the same periods of 2021. This2022. The decrease compared to the six months ended June 30, 2022 is a productprincipally due to lower levels of the above discussed decrease in Banking segment income for comparative periods.  

pretax income.

Fintech

For the three and six months ended June 30, 2022,2023, net income increaseddecreased by $63.3$95.4 million or 202.2%, and $62.5$94.0 million, or 205.4%, respectively, compared to same periods of 2021.2022. The increase was principally dueprimary factor influencing this decrease compared to both prior periods is the $120.5 million Finxact gain included in equity method investment income in the second quarter of 2022. Partially offsetting the decrease over the first half of 2022 equity method investment gain of $120.5was a $2.7 million from the sale of Finxact.  This increase was partially offsetin management fee income earned by the equity security investment gains arising from the second quarter of 2021 gain of $44.1 million arising from the Company’s investment in Greenlight.

For the three and six months ended June 30, 2022, noninterest expense increased $1.0 million and $2.2 million, respectively, compared to the same period of 2021.  This increase was largely due increasedCanapi Advisors combined with lower levels of salaries and benefits.

For the three and six months ended June 30, 2022, income tax expense increased $15.7 million, or 153.4%, and $15.5 million, or 151.8%, respectively, compared to the same periodsas a result decreased pretax income in 2023.

52

Table of 2021. This increase is a product of the above discussed increase in Fintech segment income for comparative periods.  See the above section captioned “Income Tax Expense.”

Contents

Discussion and Analysis of Financial Condition

June 30, 20222023 vs. December 31, 2021  

2022

Total assets at June 30, 20222023 were $9.12$10.82 billion, an increase of $907.5$963.7 million, or 11.0%9.8%, compared to total assets of $8.21$9.86 billion at December 31, 2021.2022. The growth in total assets was principally driven by the following:

Cash and cash equivalents, comprised of cash and due from banks and federal funds sold was $632.2 million at June 30, 2022, an increase of $428.4 million, or 210.3%, compared to $203.8 million at December 31, 2021.  This change reflects increased liquidity planning levels in the current rising rate environment and proceeds arising from the Finxact sale combined with growing deposit levels.

Growth in total loans and leases held for investment and held for sale of $422.2Cash and cash equivalents, comprised of cash and due from banks and federal funds sold, combined with investment securities available-for-sale was $1.94 billion at June 30, 2023, an increase of $509.9 million, or 35.6%, compared to $1.43 billion at December 31, 2022. This increase reflects growing deposit levels combined with strategic maintenance of the Company's liquidity profile.

Growth in total loans and leases held for investment and held for sale of $461.4 million resulting from strong origination activity in the first half of 2022 and holding loans available for sale for longer periods of time before sale, as discussed more fully below.  Total originations during the first half of 2022 were $1.82 billion.

Loans held for sale increased $83.2 million, or 7.5%, during the first six months of 2022, from $1.12 billion at December 31, 2021, to $1.20 billion at June 30, 2022. The increase was primarily the result of strong origination volumes during the first half of the year combined with intentionally2023 and holding loans available for sale for longer periods of time before sale, as discussed more fully below. Total originations during the second quarterfirst half of 2023 were $1.89 billion.

Loans held for sale decreased $30.8 million, or 5.6%, during the first six months of 2023, from $554.6 million at December 31, 2022, to $523.8 million at June 30, 2023. The decrease in loans held for sale was principally due to recent circumstances negatively impacting gain on sale premiums.  See “Resultsthe impact of Operations” discussionmarket conditions in a rising rate environment which has influenced management's intent to hold a greater portion of “Net Gains on Salesloans as held for investment combined with higher levels of Loans” for additional information.

loan sales in the first half of 2023.

Loans and leases held for investment increased $338.9$492.2 million, or 6.1%6.7%, during the first six months of 2022,2023, from $5.52$7.34 billion at December 31, 2021,2022, to $5.86$7.84 billion at June 30, 2022.2023. The increase was primarily the result of the above-mentioned loan originations in 20222023 combined with increased levels of loans retained as held for investment.  Excluding PPP loans, total loans and leases held for investment increased $539.5 million, or 10.3%, during the first six months of 2022.  All PPP loans are classified as held for investment.

Total deposits were $8.16$9.88 billion at June 30, 2022,2023, an increase of $1.04 billion,$994.2 million, or 14.7%11.2%, from $7.11$8.88 billion at December 31, 2021.2022. The increase in total deposits is largely driven by significantfrom the prior period was to support growth in the loan origination efforts.

and lease portfolio combined with strong deposit inflows. At June 30, 2023, the Bank’s total uninsured deposits were approximately $1.4 billion, or 14.3%, of total deposits.

Borrowings decreased to $86.2$28.3 million at June 30, 20222023, from $318.3$83.2 million at December 31, 2021.2022. This decrease was related principally due to net curtailmentspaying off the Company’s Fed Funds line of borrowings throughcredit in the PPPLF which decreasedfirst quarter of 2023. See Note 8. Borrowings in the accompanying Notes to Unaudited Condensed Consolidated Financial Statements for a discussion of current sources of available debt capacity.
Regulatory Impact of Asset Growth
$48.2 million atGeneral. In the first quarter of 2023, the Company and the Bank each first exceeded $10 billion in total assets. As of June 30, 20222023, the Company and the Bank each had total assets of $10.82 billion and $10.72 billion, respectively. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and its implementing regulations impose various additional requirements on bank holding companies and banks with $10 billion or more in total consolidated assets. As a general matter, the Company and the Bank are not immediately subject to these additional requirements when they exceed $10 billion in assets; instead, the Company and the Bank will be subject to these various requirements over various dates, as described below.
Consumer Financial Laws. Under the Dodd-Frank Act, the Consumer Financial Protection Bureau (CFPB) has near-exclusive supervision authority, including examination authority, to assess compliance with federal consumer financial laws for a bank and its affiliates if the bank has total assets of more than $10 billion. This provision becomes applicable to a bank following the fourth consecutive quarter where the total assets of the bank, as reported in its quarterly Call Report, exceed $10 billion and afterwards remains applicable to the bank unless the bank has reported total assets of $10 billion or less in its quarterly Call Report for four consecutive quarters.
53

Table of Contents
Deposit Insurance Assessments. Also under the Dodd-Frank Act, the minimum ratio of net worth to insured deposits of the federal Deposit Insurance Fund administered by the FDIC was increased from $267.6 million at1.15 percent to 1.35 percent and the FDIC is required, in setting deposit insurance assessments, to offset the effect of the increase on institutions with assets of less than $10 billion, which results in institutions with assets greater than $10 billion paying higher assessments. In addition, following the fourth consecutive quarter where the total assets of a bank exceeds $10 billion, as reported in its quarterly Call Report, the FDIC utilizes a different method for determining deposit insurance assessments. This large bank method is based on a bank’s ability to withstand asset- and funding-related stress, its regulatory ratings, and potential losses to the FDIC in the event of the bank’s failure, subject to discretionary adjustments by the FDIC.
Volcker Rule. Under provisions of the Dodd-Frank Act referred to as the “Volcker Rule,” certain limitations are placed on the ability of insured depository institutions and their affiliates to engage in sponsoring, investing in and transacting with certain investment funds, known as “covered funds” under the rule. There are a number of exclusions from the definition of “covered funds,” including for investments in Small Business Investment Companies, or SBICs, and certain qualifying venture capital funds. The Volcker Rule also places restrictions on proprietary trading, which could impact certain hedging activities.
Limits on Interchange Fees. The Bank also may be affected by the Durbin Amendment to the Dodd-Frank Act regarding limits on debit card interchange fees. The Durbin Amendment gave the Federal Reserve Board the authority to establish rules regarding interchange fees charged for electronic debit transactions by a payment card issuer that, together with its affiliates, has assets of $10 billion or more, as of December 31 2021. These PPPLF borrowings are usedof the preceding calendar year, and to help fund PPP loans.

Shareholders’ equity at June 30, 2022 was $791.7 million as comparedenforce a new statutory requirement that such fees be reasonable and proportional to $715.1 million at December 31, 2021.the actual cost of a transaction to the issuer. The bookFederal Reserve Board has adopted rules under this provision that limit the swipe fees that a debit card issuer can charge a merchant for a transaction to the sum of 21 cents and five basis points times the value per share was $18.05 at June 30, 2022 comparedof the transaction, plus up to $16.39 at December 31, 2021. Average equity to average assets was 9.1%one cent for the six months ended June 30, 2022 compared to 8.8% for the year ended December 31, 2021. The increase in shareholders’ equity for the first six months of 2022 was principally the result of $131.5 million in net income and stock-based compensation expense of $10.0 million, partially offset by other comprehensive loss associated with negative market impacts on the Company’s available-for-sale investment portfolio of $61.2 million.

fraud prevention costs.

Asset Quality

Management considers asset quality to be of primary importance. A formal loan review function, independent of loan origination, is used to identify and monitor problem loans. This function reports directly to the Audit & Risk Committee of the Board of Directors.

Nonperforming Assets

The Bank places loans and leases on nonaccrual status when they become 90 days past due as to principal or interest payments, or prior to that if management has determined based upon current information available to them that the timely collection of principal or interest is not probable. When a loan or lease is placed on nonaccrual status, any interest previously accrued as income but not actually collected is reversed and recorded as a reduction of loan or lease interest and fee income. Typically, collections of interest and principal received on a nonaccrual loan or lease are applied to the outstanding principal as determined at the time of collection of the loan or lease.


In respect to the Company's adoption of TroubledASU No. 2022-02 on January 1, 2023, as described more fully in Note 2 in the accompanying Unaudited Condensed Consolidated Financial Statements, the prior period discussed below has been adjusted to exclude previously disclosed troubled debt restructurings (“TDRs”) occur when, because of economic or legal reasons pertaining to the debtor’s financial difficulties, debtors are granted concessions that would not otherwise be considered. Such concessions would include, but are not limited to, the transfer of assets or the issuance of equity interests by the debtor to satisfy all or part of the debt, modification of the terms of debt or the substitution or addition of debtor(s).for comparative purposes.

Nonperforming assets, and TDRs, excluding loans measured at fair value, at June 30, 20222023 were $88.8$111.2 million, which represented a $8.6$37.8 million, or 10.7%51.5%, increase from December 31, 2021.2022. These nonperforming assets at June 30, 20222023 were comprised of $45.8 million inall nonaccrual loans and leases and $191 thousand inleases. At June 30, 2023, there were no foreclosed assets. Of the $88.8$111.2 million of nonperforming assets, and TDRs, $54.8$66.3 million carried a government guarantee, leaving an unguaranteed exposure of $34.0$44.9 million in total nonperforming assets and TDRs at June 30, 2022.2023. This represents a decreasean increase of $3.0$26.1 million, or 8.2%139.0%, from an unguaranteed exposure of $37.0$18.8 million at December 31, 2021.  

2022.

54

Table of Contents
The following table provides information with respect to nonperforming assets, and troubled debt restructurings, excluding loans measured at fair value, at the dates indicated.

 

 

June 30, 2022 (1)

 

 

December 31, 2021 (1)

 

Nonaccrual loans and leases:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases (all on nonaccrual)

 

$

45,768

 

 

$

42,533

 

Total accruing loans and leases past due 90 days or more

 

 

 

 

 

 

Foreclosed assets

 

 

191

 

 

 

620

 

Total troubled debt restructurings

 

 

66,638

 

 

 

55,273

 

Less nonaccrual troubled debt restructurings

 

 

(23,809

)

 

 

(18,210

)

Total performing troubled debt restructurings

 

 

42,829

 

 

 

37,063

 

Total nonperforming assets and troubled debt restructurings

 

$

88,788

 

 

$

80,216

 

Allowance for credit losses on loans and leases

 

$

65,863

 

 

$

63,584

 

Total nonperforming loans and leases to total loans and leases held for

   investment

 

 

0.86

%

 

 

0.87

%

Total nonperforming loans and leases to total assets

 

 

0.53

%

 

 

0.56

%

Total nonperforming assets and troubled debt restructurings to total

   assets

 

 

1.04

%

 

 

1.06

%

Allowance for credit losses on loans and leases to loans and leases held for

   investment

 

 

1.24

%

 

 

1.30

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases

 

 

143.91

%

 

 

149.49

%

June 30, 2023 (1)
December 31, 2022 (1)
Nonaccrual loans and leases:
Total nonperforming loans and leases (all on nonaccrual)$111,221 $73,392 
Foreclosed assets— — 
Total nonperforming assets$111,221 $73,392 
Allowance for credit losses on loans and leases$120,116 $96,566 
Total nonperforming loans and leases to total loans and leases held for investment1.50 %1.07 %
Total nonperforming loans and leases to total assets1.07 %0.78 %
Allowance for credit losses on loans and leases to loans and leases held for investment1.62 %1.41 %
Allowance for credit losses on loans and leases to total nonperforming loans and leases108.00 %131.58 %

(1)

Excludes loans measured at fair value.


June 30, 2023 (1)
December 31, 2022 (1)
Nonaccrual loans and leases guaranteed by U.S. government:
Total nonperforming loans and leases guaranteed by the U.S government (all on nonaccrual)$66,322 $54,608 
Foreclosed assets guaranteed by the U.S. government— — 
Total nonperforming assets guaranteed by the U.S. government$66,322 $54,608 
Allowance for credit losses on loans and leases$120,116 $96,566 
Total nonperforming loans and leases not guaranteed by the U.S. government to total held for investment loans and leases0.61 %0.27 %
Total nonperforming loans and leases not guaranteed by the U.S. government to total assets0.43 %0.20 %
Allowance for credit losses on loans and leases to total nonperforming loans and leases not guaranteed by the U.S. government267.52 %514.09 %

 

 

June 30, 2022 (1)

 

 

December 31, 2021 (1)

 

Nonaccrual loans and leases guaranteed by U.S. government:

 

 

 

 

 

 

 

 

Total nonperforming loans and leases guaranteed by the U.S government (all on

   nonaccrual)

 

$

33,794

 

 

$

26,546

 

Total accruing loans and leases past due 90 days or more guaranteed by the

   U.S government

 

 

 

 

 

 

Foreclosed assets guaranteed by the U.S. government

 

 

162

 

 

 

490

 

Total troubled debt restructurings guaranteed by the U.S. government

 

 

36,712

 

 

 

26,954

 

Less nonaccrual troubled debt restructurings guaranteed by the U.S.

   government

 

 

(15,842

)

 

 

(10,770

)

Total performing troubled debt restructurings guaranteed by U.S. government

 

 

20,870

 

 

 

16,184

 

Total nonperforming assets and troubled debt restructurings guaranteed

   by the U.S. government

 

$

54,826

 

 

$

43,220

 

Allowance for credit losses on loans and leases

 

$

65,863

 

 

$

63,584

 

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total held for investment loans and leases

 

 

0.22

%

 

 

0.33

%

Total nonperforming loans and leases not guaranteed by the U.S. government to

   total assets

 

 

0.14

%

 

 

0.21

%

Total nonperforming assets and troubled debt restructurings not guaranteed by

   the U.S. government to total assets

 

 

0.40

%

 

 

0.49

%

Allowance for credit losses on loans and leases to total nonperforming loans

   and leases not guaranteed by the U.S government

 

 

550.05

%

 

 

397.73

%

(1)Excludes loans measured at fair value.

(1)

Excludes loans measured at fair value.

Total nonperforming assets, and TDRs, including loans measured at fair value, at June 30, 20222023 were $148.7$168.8 million, which represented a $4.9$48.4 million, or 3.2%40.2%, decreaseincrease from December 31, 2021. These nonperforming assets at June 30, 2022 were comprised of $79.9 million in nonaccrual loans and leases and $191 thousand in foreclosed assets.2022. Of the $148.7$168.8 million of nonperforming assets, and TDRs, $102.7$113.2 million carried a government guarantee, leaving an unguaranteed exposure of $45.9$55.6 million in total nonperforming assets and TDRs at June 30, 2022.2023. This represents a decreasean increase of $6.6$29.5 million, or 12.6%113.4%, from an unguaranteed exposure of $52.5$26.0 million at December 31, 2021.

2022.

See the below discussion related to the change in potential problem and impaired loans and leases for management’s overall observations regarding growth in total nonperforming loans and leases.

As a percentage of the Bank’s total capital, nonperforming loans and leases, excluding loans measured at fair value, represented 6.1%12.8% at June 30, 2022,2023, compared to 6.0%9.0% at December 31, 2021.2022. Adjusting the ratio to include only the unguaranteed portion of nonperforming loans and leases at historical cost to reflect management’s belief that the greater magnitude of risk resides in this portion, the ratios at both June 30, 20222023 and December 31, 20212022 were 1.6%5.2% and 2.3%, respectively.


55


Table of Contents
As of June 30, 2022,2023, and December 31, 2021,2022, potential problem (also referred to as criticized) and classified loans and leases, excluding loans measured at fair value, totaled $396.1$556.6 million and $372.7$424.7 million, respectively. The following is a discussion of these loans and leases. Risk Grades 5 through 8 represent the spectrum of criticized and classified loans and leases. For a complete description of the risk grading system, see Note 3. Loans and Leases Held for Investment and Credit Quality in the Company’s 20212022 Form 10-K. At June 30, 2023, 2022, the portion of criticized and classified loans and leases guaranteed by the SBA or USDA totaled $196.6$227.1 million and total portfolio unguaranteed exposure risk was $199.6$329.5 million, or 5.9%7.0% of total held for investment unguaranteed exposure carried at historical cost. This compares to the December 31, 20212022 portion of criticized and classified loans and leases guaranteed by the SBA or USDA which totaled $197.2$195.8 million and total portfolio unguaranteed exposure risk was $175.5$228.9 million, or 6.3%5.5% of total held for investment unguaranteed exposure carried at historical cost. As of June 30, 2023, 2022, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Wine and Craft Beverage at 10.9%12.3%, HotelsSenior Housing at 9.8%12.2%, Educational ServicesSponsor Finance at 9.0%12.1% (principally related to Search Fund Lending), General Lending at 10.1%, Healthcare at 5.0%, Senior Care at 8.6%, Healthcare at 7.7%, General Lending at 7.6%, Entertainment Centers at 6.0%, Agriculture at 4.7%, Veterinary at 4.6%, Fitness Centers at 4.4%4.6%, and Sponsor FinanceHotels at 4.6%, Venture Banking at 4.4% and Agriculture at 4.0%. As of December 31, 2021,2022, loans and leases carried at historical cost within the following verticals comprise the largest portion of the total potential problem and classified loans and leases: Educational Services at 16.1%, Wine and Craft Beverage at 13.7%11.5%, General Lending at 10.3%, Senior Housing at 10.2%, Sponsor Finance at 7.8%, Healthcare at 6.4%, Hotels at 11.8%, Entertainment Centers at 10.4%, Healthcare at 9.0%5.9%, Fitness Centers at 5.3%, Self Storage at 4.8%5.1%, Agriculture at 4.5% and VeterinarySenior Care at 4.4%4.0%. Other than Hotels andOf the above listed verticals, Senior Housing, Sponsor Finance which and Venture Banking are a part ofwithin the Company’s Specialty Lending division allwhile Hotels are within the Energy & Infrastructure division, the remainder of the above listed verticals are within the Company’s Small Business Banking division. The majority of the $23.4$131.9 million increase in potential problem and classified loans and leases in the first six months of 20222023 was comprised of several relationships that did not have a government guarantee, largely related to some of the more recently matured verticals.guarantee. The Company believes that its underwriting and credit quality standards have remained high and continues to consider changing economic conditions in a rising interest rate environment.

Loans and leases that experience insignificant payment delays and payment shortfalls are generally not individually evaluated for the purpose of estimating the allowance for credit losses. The Bank generally considers an “insignificant period of time” from payment delays to be a period of 90 days or less. The Bank would consider a modification for a customer experiencing what is expected to be a short-term event that has temporarily impacted cash flow. This could be due, among other reasons, to illness, weather, impact from a one-time expense, slower than expected start-up, construction issues or other short-term issues. Credit personnel will review the request to determine if the customer is stressed and how the event has impacted the ability of the customer to repay the loan or lease long term. At June 30,, 2022, 2023, the Company had a total of $7.8$21.7 million in loans modified unguaranteed loans and leasesin the first half of 2023 to borrowers experiencing financial difficulty, all of which remained current with $4.5 million on principal payment deferral with $258 thousand in accrued interest.

deferral.

Management endeavors to be proactive in its approach to identify and resolve problemproblem loans and leases and is focused on working with the borrowers and guarantors of these loans and leases to provide loan and lease modifications when warranted. Management implements a proactive approach to identifying and classifying loans and leases as special mention (also referred to as criticized), Risk Grade 5. At June 30,, 2022, 2023, and December 31, 2021,2022, Risk Grade 5 loans and leases, excluding loansloans measured at fair value, totaled $293.6$404.3 million and $267.4$286.5 million, respectively.respectively, for a six month increase of $117.8 million. The increase in Risk Grade 5 loans and leases, exclusive of loans measured at fair value, during the first half of 20222023 was principally confined to eight verticals: Senior CareSponsor Finance ($22.335.9 million or 85.2%30.4%, principally related to Search Fund Lending), Venture Banking ($10.6 million or 40.4%), Rural Lending ($7.7 million or 29.3%), General Lending ($7.1 million or 27.1%), Sponsor Finance ($6.7 million or 25.6%), Solar Energy ($5.6 million or 21.4%), Agriculture ($4.8 million or 18.5%) and Bioenergy ($4.2 million or 15.7%).  Partially offsetting the above increases were declines in Risk Grade 5 loans principally concentrated in four verticals: Educational Services ($22.0 million or 83.9%), Entertainment Centers ($7.6 million or 29.1%), Hotels ($4.3 million or 16.6%) and Wine and Craft Beverage ($4.319.7 million or 16.4%16.7%), Venture Banking ($17.1 million or 14.5%), Bioenergy ($13.5 million or 11.4%), Senior Housing ($12.5 million or 10.6%), Conventional Financing ($10.3 million or 8.7%), General Lending ($6.4 million or 5.4%), and Senior Care ($6.1 million or 5.2%). Hotels,Of the above listed verticals, Sponsor Finance, Senior Housing, Venture Banking Solar Energy, Rural Lending and BioenergyConventional Financing are a part ofwithin the Company’s Specialty Lending division withwhile Bioenergy is within the remainingEnergy & Infrastructure division, the remainder of the above listed verticals are within the Company’s Small Business Banking division.

At June 30, 2022, 2023, approximately 98.8%97.5% of loans and leases classified as Risk Grade 5 are performing with only one relationshipno relationships having payments past due more than 30 days. While the level of nonperforming assets fluctuates in response to changing economic and market conditions, in light of the relative size and composition of the loan and lease portfolio and management’s degree of success in resolving problem assets, management believes that a proactive approach to early identification and intervention is critical to successfully managing a small business loan portfolio. As government payment assistance began to expire toward the end of 2020, borrowers with continuing difficulties arising from the pandemic were provided additional relief through payment deferrals. At June 30, 2022,2023, the Company had $23.3$9.5 million in unguaranteed loans on SBA payment assistance. Management monitors these borrowers closely and has observed financial conditions continuing to improve.  Management has also noted that most loans with expired 
56

Table of Contentsgovernment assistance have been able to resume making regular payments.


Allowance for Credit Losses on Loans and Leases

The ACL of $63.6$96.6 million at December 31, 2021,2022, increased by $2.3$23.6 million, or 3.6%24.4%, to $65.9$120.1 million at June 30, 2022.2023. The ACL as a percentage of loans and leases held for investment at historical cost amounted to 1.3%1.4% and 1.2%1.6% at December 31, 20212022 and June 30, 2022,2023, respectively. The increase in the ACL during the first halfsix months of 20222023 was primarily due to overallthe result of loan growth, combined with portfolio trends and changes in the loan and lease portfolio combined with increased loss given default during the second quarter arising from charge-off experience from one relationship.macroeconomic outlook. See also the above section captioned “Provision for Loan and Lease Credit Losses” in “Results of Operations” for related information. The ACL for PPP  loans and leases was $2.4 million and $96 thousand  at December 31, 2021 and June 30, 2022, respectively.  

Actual past due held for investment loans and leases, inclusive of loans measured at fair value, have decreasedincreased by $27.5$40.6 million since December 31, 2021.2022. Total loans and leases 90 or more days past due decreased $11.4increased $41.1 million, or 23.2%72.7%, compared to December 31, 2021.2022. This decreaseincrease was comprised of a $5.4$11.5 million decreaseincrease in unguaranteed exposure combined with a $6.0$29.7 million decreaseincrease in the guaranteed portion of past due loans compared to December 31, 2021.2022. At June 30, 20222023 and December 31,, 2021, 2022, total held for investment unguaranteed loans and leases past due as a percentage of total held for investment unguaranteed loans and leases, inclusive of loans measured at fair value, was 0.3%0.9% and 0.6%0.7%, respectively. Total unguaranteed loans and leases past due were comprised of $7.6$35.8 million carried at historical cost, a decreasean increase of $9.0$14.6 million, and $3.7$11.8 million measured at fair value, a decreasean increase of $1.4$2.2 million, as of June 30,, 2022 2023 compared to December 31, 2021.2022. Management continues to actively monitor and work to improve asset quality. Management believes the ACL of $65.9$120.1 million at June 30, 20222023 is appropriate in light of the risk inherent in the loan and lease portfolio. Management’s judgments are based on numerous assumptions about current and expected events that it believes to be reasonable, but which may or may not be valid. Accordingly, no assurance can be given that management’s ongoing evaluation of the loan and lease portfolio in light of changing economic conditions and other relevant circumstances will not require significant future additions to the ACL, thus adversely affecting the Company’s operating results. Additional information on the ACL is presented in Note 5. Loans and Leases Held for Investment and Credit Quality of the consolidated financial statementsUnaudited Condensed Consolidated Financial Statements in this report.

Liquidity Management

Liquidity management refers to the ability to meet day-to-day cash flow requirements based primarily on activity in loan and deposit accounts of the Company’s customers. Liquidity is immediately available from four major sources: (a) cash on hand and on deposit at other banks; (b) the outstanding balance of federal funds sold; (c) the market value of unpledged investment securities; and (d) availability under lines of credit. At June 30, 2022,2023, the total amount of these four items was $4.05$4.59 billion, or 44.4%42.4% of total assets an increase of $634.6 million from $3.42 billion, or 41.6%compared to 40.7% of total assets, at December 31, 2021.

2022.

Loans and other assets are funded by loan sales, wholesale deposits and core deposits. To date, an increasing retail deposit base and a stable amount of brokered deposits have been adequate to meet loan obligations, while maintaining the desired level of immediate liquidity. The Company maintains an investment securities portfolio that is available for both immediate and secondary contingent liquidity purposes, whether via pledging to the Federal Home Loan Bank, Federal Reserve Bank Term Funding Program or through liquidation. Additionally, the Company maintains a guaranteed loan portfolio that is also a contingent liquidity source, whether via pledging to the Federal Reserve Discount Window or through liquidation.

At June 30, 2022,2023, none of the investment securities portfolio was pledged to secure public deposits or pledged to retail repurchase agreements, leaving $925.5 million$1.13 billion available to pledge as collateral.

Contractual Obligations

The Company has entered into significant fixed and determinable contractual obligations for future payments. Other than normal changes in the ordinary course of the Company’s operations, there have been no significant changes in the types of contractual obligations or amounts due since December 31, 2021.2022. See the section titled “Liquidity Management” in Part II, Item 7 of the Company’s 20212022 Form 10-K for additional discussion of contractual obligations.

Off-Balance Sheet Arrangements

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in the consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of commitments to extend credit and standby letters of credit. For more information, see Note 10. Commitments and Contingencies in the accompanying notes to unaudited condensed consolidated financial statements.Unaudited Condensed Consolidated Financial Statements.
57

Table of Contents


Asset/Liability Management and Interest Rate Sensitivity

One of the primary objectives of asset/liability management is to maximize the net interest margin while minimizing the earnings risk associated with changes in interest rates. One method used to manage interest rate sensitivity is to measure, over various time periods, the interest rate sensitivity positions, or gaps. As of June 30,, 2022, 2023, the balance sheet’s total cumulative gap position was asset-sensitive at 5.7%5.0%.

For further information, see Item 3. Quantitative and Qualitative Disclosures About Market Risk.

The interest rate gap method, however, addresses only the magnitude of asset and liability repricing timing differences as of the report date and does not address earnings, market value, changes in account behaviors based on the interest rate environment, noror growth. Therefore, management also uses an earnings simulation model to prepare, on a regular basis, earnings projections based on a range of instantaneous parallel interest rate shocks applied to a static balance sheet and non-parallel interest rate shocks applied to a dynamic balance sheet to measure interest rate risk. As of June 30,, 2022, 2023, the Company’s interest rate risk profile under the instantaneous parallel interest rate shock scenarios remainedapplied to a static balance sheet is slightly asset-sensitive. For more information, see Item 3. Quantitative and Qualitative Disclosures About Market Risk.
An asset-sensitive position means that net interest income will generally move in the same direction as interest rates. For instance, if interest rates increase, net interest income can be expected to increase, and if interest rates decrease, net interest income can be expected to decrease. The Company attempts to mitigate interest rate risk by match funding assets and liabilities with similar rate instruments. Asset/liability sensitivity is primarily derived from the prime-based loans that adjust as the prime interest rate changes, rates on cash accounts that adjusts as the federal funds rate changes and the longer duration of indeterminate term deposits. Note that the Company regularly models various forecasted rate projections with non-parallel shifts that are reflective of potential current rate environment outcomes. Under these scenarios, the Company’s interest rate risk profile may increase in asset sensitivity, decrease in asset sensitivity, or depending on the scenario and timing of anticipated rate changes, may transition to a liability sensitiveliability-sensitive interest rate risk profile. Regular, robustThe Company believes that regular modeling of various interest rate outcomes allows the Companyit to properly assess and manage potential risks from various rate shifts.

Capital

The maintenance of appropriate levels of capital is a management priority and is monitored on a regular basis. The Company’s principal goals related to the maintenance of capital are the following: to provide adequate capital to support the Company’s risk profile consistent with the risk appetite approved by the Board of Directors; to provide financial flexibility to support future growth and client needs; to comply with relevant laws, regulations, and supervisory guidance; to achieve optimal ratings for the Company and its subsidiaries; and to provide a competitive return to shareholders. Management regularly monitors the capital position of the Company on both a consolidated and bank level basis. In this regard, management’s goal is to maintain capital at levels that are in excess of the regulatory “well capitalized” levels. Risk-based capital ratios, which include Tier 1 Capital, Total Capital and Common Equity Tier 1 Capital, are calculated based on regulatory guidance related to the measurement of capital and risk-weighted assets.


58


Table of Contents
Capital amounts and ratios as of June 30, 20222023, and December 31, 2021,2022, are presented in the table below.
ActualMinimum Capital
Requirement
Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions (1)
AmountRatioAmountRatioAmountRatio
Consolidated - June 30, 2023
Common Equity Tier 1 (to Risk-Weighted Assets)$911,721 11.55 %$355,139 4.50 %N/AN/A
Total Capital (to Risk-Weighted Assets)1,010,695 12.81 631,358 8.00 N/AN/A
Tier 1 Capital (to Risk-Weighted Assets)911,721 11.55 473,519 6.00 N/AN/A
Tier 1 Capital (to Average Assets)911,721 8.46 430,986 4.00 N/AN/A
Bank - June 30, 2023
Common Equity Tier 1 (to Risk-Weighted Assets)$770,449 10.14 %$342,051 4.50 %$494,074 6.50 %
Total Capital (to Risk-Weighted Assets)865,832 11.39 608,091 8.00 760,113 10.00 
Tier 1 Capital (to Risk-Weighted Assets)770,449 10.14 456,068 6.00 608,091 8.00 
Tier 1 Capital (to Average Assets)770,449 7.23 426,493 4.00 533,116 5.00 
Consolidated - December 31, 2022
Common Equity Tier 1 (to Risk-Weighted Assets)$888,235 12.47 %$320,446 4.50 %N/AN/A
Total Capital (to Risk-Weighted Assets)977,360 13.73 569,681 8.00 N/AN/A
Tier 1 Capital (to Risk-Weighted Assets)888,235 12.47 427,261 6.00 N/AN/A
Tier 1 Capital (to Average Assets)888,235 9.26 383,499 4.00 N/AN/A
Bank - December 31, 2022
Common Equity Tier 1 (to Risk-Weighted Assets)$730,092 10.70 %$307,179 4.50 %$443,703 6.50 %
Total Capital (to Risk-Weighted Assets)815,577 11.95 546,096 8.00 682,620 10.00 
Tier 1 Capital (to Risk-Weighted Assets)730,092 10.70 409,572 6.00 546,096 8.00 
Tier 1 Capital (to Average Assets)730,092 7.70 379,396 4.00 474,245 5.00 
(1)

Prompt corrective action provisions are not applicable at the bank holding company level.

 

 

Actual

 

 

Minimum Capital

Requirement

 

 

Minimum To Be

Well Capitalized

Under Prompt

Corrective Action

Provisions (1)

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Consolidated - June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

828,942

 

 

 

13.14

%

 

$

283,874

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

 

895,677

 

 

 

14.20

 

 

 

504,666

 

 

 

8.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

828,942

 

 

 

13.14

 

 

 

378,499

 

 

 

6.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

 

828,942

 

 

 

9.44

 

 

 

351,419

 

 

 

4.00

 

 

N/A

 

 

N/A

 

Bank - June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

687,823

 

 

 

11.39

%

 

$

271,856

 

 

 

4.50

%

 

$

392,681

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

 

754,558

 

 

 

12.49

 

 

 

483,300

 

 

 

8.00

 

 

 

604,125

 

 

 

10.00

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

687,823

 

 

 

11.39

 

 

 

362,475

 

 

 

6.00

 

 

 

483,300

 

 

 

8.00

 

Tier 1 Capital (to Average Assets)

 

 

687,823

 

 

 

7.90

 

 

 

348,418

 

 

 

4.00

 

 

 

435,522

 

 

 

5.00

 

Consolidated - December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

689,367

 

 

 

12.38

%

 

$

250,619

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Total Capital (to Risk-Weighted Assets)

 

 

753,691

 

 

 

13.53

 

 

 

445,544

 

 

 

8.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

689,367

 

 

 

12.38

 

 

 

334,158

 

 

 

6.00

 

 

N/A

 

 

N/A

 

Tier 1 Capital (to Average Assets)

 

 

689,367

 

 

 

8.87

 

 

 

310,902

 

 

 

4.00

 

 

N/A

 

 

N/A

 

Bank - December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 (to Risk-Weighted Assets)

 

$

640,652

 

 

 

12.05

%

 

$

239,201

 

 

 

4.50

%

 

$

345,512

 

 

 

6.50

%

Total Capital (to Risk-Weighted Assets)

 

 

704,976

 

 

 

13.26

 

 

 

425,246

 

 

 

8.00

 

 

 

531,557

 

 

 

10.00

 

Tier 1 Capital (to Risk-Weighted Assets)

 

 

640,652

 

 

 

12.05

 

 

 

318,934

 

 

 

6.00

 

 

 

425,246

 

 

 

8.00

 

Tier 1 Capital (to Average Assets)

 

 

640,652

 

 

 

8.32

 

 

 

307,931

 

 

 

4.00

 

 

 

384,914

 

 

 

5.00

 

(1)

Prompt corrective action provisions are not applicable at the bank holding company level.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities. The Company bases estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. Estimates are evaluated on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

Accounting policies, as described in detail in the Notes to the Company’s Unaudited Condensed Consolidated Financial Statements in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021,2022, are an integral part of the Company’s consolidated financial statements. A thorough understanding of these accounting policies is essential when reviewing the Company’s reported results of operations and financial position. The Company’s most critical accounting policies and estimates are listed below. These estimates require the Company to make difficult, subjective or complex judgments about matters that are inherently uncertain.

Allowance for credit losses;

Allowance for credit losses;

Valuation of loans accounted for under the fair value option; and

Valuation of loans accounted for under the fair value option;

Valuation of servicing assets.

Valuation of servicing assets; and
59

Table of Contents
Income taxes
Changes in these estimates, that are likely to occur from period to period, or the use of different estimates that the Company could have reasonably used in the current period, would have a material impact on the Company’s financial position, results of operations or liquidity.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest rate risk is a significant market risk and can result from timing and volume differences in the repricing of rate-sensitive assets and liabilities, widening or tightening of credit spreads, changes in the general level of market interest rates and changes in the shape and level of market yield curves. The Company manages the interest rate sensitivity of interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Management of interest rate risk is carried out primarily through strategies involving available-for-sale securities, loan and lease portfolio, and available funding sources.

The Company has an Asset/Liability Committee to communicate, coordinate and control all aspects involvingsupport prudent oversight of interest rate risk management. The Asset/Liability Committee which includes three members of our board of directors, establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals. Adherence to relevant policies is monitored on an ongoing basis by the Asset/Liability Committee.

The Company has a total cumulative gap in interest-earning assets and interest-bearing liabilities of 5.7%5.0% as of June 30, 2022,2023, indicating that, overall, assets will reprice before liabilities duringover the expected life of the instruments. Cumulative gap is a useful measure to monitor balance sheet match-funding, yet economic value of equity and net interest income simulations, discussed below, are more useful in understanding potential impacts to earnings from a change in interest rates.

instruments, assets will reprice before liabilities.

The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The Company analyzes interest rate sensitivity position to manage the risk associated with interest rate movements through the use of two simulation models: economic value of equity (“EVE”) and net interest income (“NII”) simulations. These simulations project both short-term and long-term interest rate risk under a variety of instantaneous parallel rate shocks applied to a static balance sheet. The EVE simulation provides a long-term view of interest rate risk because it analyzes all of the Company’s future cash flows. EVE is defined as the present value of the Company’s assets, less the present value of its liabilities, adjusted for any off-balance sheet items. The results show a theoretical change in the economic value of shareholders’ equity as interest rates change.

EVE and NII simulations are completed routinelyregularly and presented to the Asset/Liability Committee. The simulations provide an estimate of the impact of changes in interest rates on equity and net interest income under a range of assumptions. The numerous assumptions used in the simulation process are provided to the Asset/Liability Committee on at least an annual basis. Changes to these assumptions can significantly affect the results of the simulation. The simulation incorporates assumptions regarding the potential timing in the repricing of certain assets and liabilities when market rates change and the changes in spreads between different market rates. The simulation analysis incorporates management’s current assessment of the risk that pricing margins will change adversely over time due to competition or other factors.

Simulation analysis is only an estimate of interest rate risk exposure at a particular point in time. The Company regularly models various forecasted rate projections with non-parallel shifts that are reflective of potential current rate environment outcomes. Under these scenarios, the Company’s interest rate risk profile may increase in asset sensitivity, decrease in asset sensitivity, or depending on the scenario and timing of anticipated rate changes, may transition to a liability sensitive interest rate risk profile. Regular, robustThe Company believes that regular modeling of various interest rate outcomes allows the Companyit to properly assess and manage potential risks from various rate shifts.


60


Table of Contents
The table below sets forth an approximation of the Company’s NII sensitivity exposure for the 12-month periods ending June 30, 20232024 and 20242025, and the Company’s EVE sensitivity at June 30, 2022.2023. The simulation uses projected repricing of assets and liabilities at June 30, 20222023, on the basis of contractual maturities, anticipated repayments and scheduled rate adjustments. Critical model assumptions such as loan and investment prepayment rates, deposit decay rates, changes in deposit pricing, both in amount and timing, relative to changes in market rates (commonly referred to as deposit betas and lags, respectively) and assumed replacement pricing can have a significant impact on interest income simulation. A static balance sheet is maintained to remove volume considerations and to place the focal point on the rate sensitivity of the Company’s balance sheet. While management believes such assumptions to be reasonable, approximate actual future activity may differ from the results shown below as it will include growth considerations, non-parallel rate movements, and management actions to mitigate the impacts of changing interest rates on the balance sheet’s earnings profile.

 

Estimated Increase/Decrease

in Net Interest Income

 

Estimated

Percentage Change in EVE

Estimated Increase/Decrease
in Net Interest Income
Estimated
Percentage Change in EVE

Basis Point ("bp") Change in

Interest Rates

 

12 Months Ending

June 30, 2023

 

12 Months Ending

June 30, 2024

 

As of

June 30, 2022

Basis Point ("bp") Change in
Interest Rates
12 Months Ending June 30, 202412 Months Ending June 30, 2025As of June 30, 2023

+400

 

10.1%

 

6.5%

 

(30.8)%

+4001.0%(4.0)%(28.0)%

+300

 

7.5

 

4.8

 

(23.7)

+3000.9(2.9)(21.2)

+200

 

5.0

 

3.2

 

(16.1)

+2000.7(1.8)(14.2)

+100

 

2.5

 

1.6

 

(8.2)

+1000.3(0.9)(7.1)

-100

 

(2.4)

 

(1.5)

 

8.1

-100(0.9)6.8

-200

 

(6.4)

 

(5.5)

 

19.1

-200(1.9)(0.4)13.5
-300-300(3.0)(0.9)20.1

Rates are increased instantaneously at the beginning of the projection. The CompanyCompany's asset/liability profile is slightly asset sensitive in the initial year one, as the Company’s large variable rate loan portfolio reprices the full amount of the assumed change in interest rates, while the large retail savings and short-term retail certificates of deposits portfolio will reprice with an assumed beta. Annually, the Company’s retail certificate of deposits portfolio has a significant maturity event in the first half of the year. The Company is slightly assetliability sensitive in year two from a net interest income perspective as the second year ofcompany's interest rate increases on new and existing deposits are repricing more rapidly than the projection due to interest rates increasing or decreasing for the full year, the Company’scompany's total loan portfolio continuing to reprice, and also due to the other assumptions used in the analysis as noted previously.lease portfolio. Interest rates do not normally move all at once or evenly over time, but management believes that the analysis is useful to understanding the potential direction and magnitude of net interest income changes due to changing interest rates.

The EVE analysis shows that the Company would theoretically lose market value in a rising rate environment. The favorable EVE change resulting from the loan and lease portfolio in a rising rate analysis is more than offset by the devaluation of the interest-bearing liabilities. This is largely driven by the Company’s longer asset duration, primarily consisting of investments and loans, versus the shorter duration of its funding portfolio, primarily consisting of retail savings and short-term retail certificates of deposits. Increased fixed rate loan production since 2020, given the historical low market rate environment, has also been a significant driver in the model results.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation of the Company’s disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), was carried out under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer as of June 30, 2022,2023, the last day of the period covered by this Quarterly Report. The Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of June 30, 2022,2023, in ensuring that the information required to be disclosed in the reports the Company files or submits under the Exchange Act is (i) accumulated and communicated to management (including the Company’s Chief Executive Officer and Chief Financial Officer) as appropriate to allow timely decisions regarding required disclosures, and (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

61

Table of Contents
Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2022,2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


62


Table of Contents
PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In the ordinary course of operations, the Company is at times involved in legal proceedings. In the opinion of management, as of June 30, 2022, 2023, there are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is the subject.  In addition, the Company is not aware of any threatened litigation, unasserted claims or assessments that could have a material adverse effect on its business, operating results or financial condition.

On March 12, 2021, a purported class action was filed against the Company in the United States District Court for the Eastern District of North Carolina, Joseph McAlear, individually and on behalf of all others similarly situated v. Live Oak Bancshares, Inc. et al.  The complaint alleged the existence of an agreement between the Company, nCino, Inc. and Apiture, LLC in which those companies purportedly sought to restrain the mobility of employees in violation of antitrust laws by agreeing not to solicit or hire each other’s employees.  The complaint alleged violations of Section 1 of the federal Sherman Act (15 U.S.C. § 1) and violations of Sections 75-1 and 75-2 of the North Carolina General Statutes.  The plaintiff sought monetary damages, including treble damages, entitlement to restitution, disgorgement, attorneys’ fees, and pre- and post-judgment interest. On October 12, 2021, the Company reached an agreement to settle the case with a proposed class of all persons (with certain exclusions) employed by the Company or its wholly-owned subsidiary, Live Oak Banking Company, Apiture, Inc. or nCino, Inc. in North Carolina at any time from January 27, 2017, through March 31, 2021.  In the agreement, the Company agreed to pay $3.9 million.  On October 13, 2021, the plaintiff filed a motion for preliminary approval of the settlement, which the court granted by order entered on November 23, 2021.  After class-wide noticing, the plaintiff filed a motion for final approval on March 28, 2022, which the court granted by order entered on April 28, 2022.  Pursuant to the terms of the settlement, the settlement became effective on June 11, 2022.

Item 1A. Risk Factors

There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

2022, with the exception of the additional risk factor disclosed in the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On May 17, 2022, the Board of Directors of the Company authorized the repurchase of up to $50,000,000 in shares of the Company’s voting common stock from time to time through December 31, 2023 (the “Repurchase Program”). The Repurchase Program enables the Company to acquire shares through open market purchases or privately negotiated transactions, including through a Rule 10b5-1 plan, at the discretion of management and on terms (including quantity, timing, and price) that management determines to be advisable. Actions in connection with the repurchase program will be subject to various factors, including the Company’s capital and liquidity positions, regulatory and accounting considerations, the Company’s financial and operational performance, alternative uses of capital, the trading price of the Company’s common stock, and market conditions. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and may be extended, modified, or discontinued at any time. As of June 30, 2022,2023, the Company had not made any purchases of shares under the Repurchase Program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.


63

Table of Contents

Item 6. Exhibits.

Exhibits to this report are listed in the Index to Exhibits section of this report.

INDEX TO EXHIBITS

Exhibit


No.

Description of Exhibit

3.1

3.2

4.1

 4.2

10.1

10.1

Form of 20222023 RSU Award Agreement for non-employee directors* #

10.2.1

10.2.2

31.1

10.2.3

10.2.4

10.2.5
31.1

31.2

32

101

Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of June 30, 20222023 and December 31, 2021;2022; (ii) Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 20222023 and 2021;2022; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 20222023 and 2021;2022; (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Three and Six Months Ended June 30, 20222023 and 2021;2022; (v) Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 20222023 and 2021;2022; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements*

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*

Indicates a document being filed with this Form 10-Q.

**Indicates a document being filed with this Form 10-Q.

Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

#**Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

Denotes management contract or compensatory plan.


#    Denotes management contract or compensatory plan.

64

Table of Contents
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Live Oak Bancshares, Inc.

(Registrant(Registrant))

Date: August 3, 2022

2, 2023

By:

/s/ William C. Losch III

William C. Losch III

Chief Financial Officer

59

65