UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark one)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: SeptemberJune 30, 20172019
Oror
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to             
Commission File Number: 333-186007
Commission File Number: 333-186007-07
 
PBF HOLDING COMPANY LLC
PBF FINANCE CORPORATION
(Exact name of registrant as specified in its charter)
 
DELAWARE
DELAWARE
Delaware
 
27-2198168
Delaware45-2685067
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
  
One Sylvan Way, Second Floor
ParsippanyNew Jersey 07054
(Address of principal executive offices) (Zip Code)
(973) 455-7500
(Registrant’s telephone number, including area code)
 

 

Securities registered pursuant to Section 12(b) of the Act.
Title of each classTrading SymbolName of each exchange on which registered
N/AN/AN/A
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports);, and (2) has been subject to such filing requirements for the past 90 days.  
PBF Holding Company LLC
o  Yes    x  No
PBF Finance Corporation
o  Yes    x  No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
PBF Holding Company LLC
x  Yes    o  No
PBF Finance Corporation
x  Yes    o  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 Large accelerated
filer
 Accelerated filer Non-accelerated filer
(Do not check if a
smaller reporting
company)
 Smaller reporting
company
Emerging growth company
PBF Holding Company LLC¨ ¨ x ¨o
PBF Finance Corporationo o x oo
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
PBF Holding Company LLC
o  Yes    o  No
PBF Finance Corporation
o  Yes    o  No
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  
PBF Holding Company LLC
¨  Yes    x  No
PBF Finance Corporation
o  Yes    x  No
PBF Holding Company LLC has no common stock outstanding. As of November 7, 2017,August 5, 2019, 100% of the membership interests of PBF Holding Company LLC were owned by PBF Energy Company LLC, and PBF Finance Corporation had 100 shares of common stock outstanding, all of which were held by PBF Holding Company LLC.

PBF Finance Corporation meets the conditions set forth in General Instruction (H)(1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced disclosure format.
 
 




PBF HOLDING COMPANY LLC
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBERJUNE 30, 20172019
TABLE OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS
     
 
    
  ITEM 1. 
   
   
   
   
   
  ITEM 2.
  ITEM 3.
  ITEM 4.
  
 
    
  ITEM 1.
ITEM 1A.
  ITEM 6.

This combined Quarterly Report on Form 10-Q is filed by PBF Holding Company LLC (“PBF Holding”) and PBF Finance Corporation (“PBF Finance”). PBF Holding is a wholly-owned subsidiary of PBF Energy Company LLC (“PBF LLC”) and is the parent company for PBF LLC’s refinery operating subsidiaries. PBF Finance is a wholly-owned subsidiary of PBF Holding. PBF Holding is an indirect subsidiary of PBF Energy Inc. (“PBF Energy”), which is the sole managing member of, and owner of an equity interest representing approximately 96.6%99.0% of the outstanding economic interests in PBF LLC as of SeptemberJune 30, 2017.2019. PBF Energy operates and controls all of the business and affairs and consolidates the financial results of PBF LLC and its subsidiaries. PBF Logistics GP LLC is a wholly-owned subsidiary of PBF LLC and the general partner of PBF Logistics LP (“PBFX”), which is an affiliate of PBF Holding. PBF Holding, together with its consolidated subsidiaries, owns and operates oil refineries and related facilities in North America.



CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This combined Quarterly Report on Form 10-Q contains certain "forward-looking statements" of expected future developments that involve risks and uncertainties. You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "should," "seeks," "approximately," "intends," "plans," "estimates," or "anticipates" or similar expressions that relate to our strategy, plans or intentions. All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our expectations regarding future industry trends are forward-looking statements. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. These forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those that we expected. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results.
Important factors that could cause actual results to differ materially from our expectations, which we refer to as "cautionary statements," are disclosed under "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this Form 10-Q, and the Annual Report on Form 10-K for the year ended December 31, 20162018 of PBF Holding Company LLC and PBF Finance Corporation, which we refer to as our 20162018 Annual Report on Form 10-K, and in our other filings with the SEC.U.S. Securities and Exchange Commission (“SEC”). All forward-looking information in this Quarterly Report on Form 10-Q and subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Some of the factors that we believe could affect our results include:
supply, demand, prices and other market conditions for our products, including volatility in commodity prices;
 the effects of competition in our markets;
changes in currency exchange rates, interest rates and capital costs;
adverse developments in our relationship with both our key employees and unionized employees;
our ability to operate our businesses efficiently, manage capital expenditures and costs (including general and administrative expenses) and generate earnings and cash flow;
our substantial indebtedness;
our expectations with respect to our capital improvement and turnaround projects;
our supply and inventory intermediation arrangements expose us to counterparty credit and performance risk;
termination of our A&RInventory Intermediation Agreements with J. Aron, which could have a material adverse effect on our liquidity, as we would be required to finance our crude oil, intermediate and refined products inventory covered by the agreements. Additionally, we are obligated to repurchase from J. Aron certain crude, intermediates and finished products located at the Company’s storage tanks at the Paulsboro and Delaware City refineries’ storage tanksrefineries and at PBFX’s East Coast Storage Facility upon termination of these agreements;agreements (all terms as defined in “Note 2 - Inventories” of our Notes to Condensed Consolidated Financial Statements);
restrictive covenants in our indebtedness that may adversely affect our operational flexibility or ability to make distributions;
our assumptions regarding payments arising under PBF Energy’s tax receivable agreementTax Receivable Agreement and other arrangements relating to PBF Energy;
our expectations and timing with respect to our acquisition activity;
our expectations with respect to our capital improvement and turnaround projects;
the status of an air permit to transfer crude through the Delaware City refinery’s dock;


the impact of disruptions to crude or feedstock supply to any of our refineries, including disruptions due to problems at PBFX or with third partythird-party logistics infrastructure or operations, including pipeline, marine and rail transportation;
the impact of current and future laws, rulings and governmental regulations, including the implementation of rules and regulations regarding transportation of crude oil by rail;
the impact of the newly enacted federal income tax legislation on our business;
the effectiveness of our crude oil sourcing strategies, including our crude by rail strategy and related commitments;
adverse impacts related to legislation by the federal government lifting the restrictions on exporting U.S. crude oil;
adverse impacts from changes in our regulatory environment, such as the effects of compliance with the California Global Warming Solutions Act (also referred to as “AB32”), or from actions taken by environmental interest groups;
market risks related to the volatility in the price of Renewable Identification Numbers (“RINs”) required to comply with the Renewable Fuel Standards and greenhouse gas (“GHG”) emission credits required to comply with various GHG emission programs, such as AB32;
our ability to successfully integrateconsummate the completedpending Martinez Acquisition (as defined in “ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”), the timing for the closing of such acquisition and our plans for financing such acquisition;
our ability to complete the successful integration of the Torrance refineryMartinez Acquisition and related logistics assets (collectively, the “Torrance Acquisition”)any other acquisitions into our business and to realize the benefits from such acquisition;acquisitions;
unforeseen liabilities arising fromassociated with the TorranceMartinez Acquisition that are unforeseen or exceed our expectations;and any other acquisitions; and
any decisions we continue to make with respect to our energy-related logisticallogistics assets that may be transferred to PBFX.
We caution you that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this Quarterly Report on Form 10-Q may not in fact occur. Accordingly, investors should not place undue reliance on those statements.
Our forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by applicable law, including the securities laws of the United States, we do not intend to update or revise any forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing.

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
PBF HOLDING COMPANY LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)millions)
September 30,
2017
 December 31,
2016
June 30,
2019
 December 31,
2018
ASSETS      
Current assets:      
Cash and cash equivalents$241,745
 $626,705
$156.8
 $561.7
Accounts receivable774,907
 615,881
984.7
 710.7
Accounts receivable - affiliate19,938
 7,631
5.5
 12.0
Affiliate notes receivable11,600
 
Inventories2,310,692
 1,863,560
2,312.6
 1,864.1
Prepaid expense and other current assets44,439
 40,536
Prepaid and other current assets86.5
 52.5
Total current assets3,403,321
 3,154,313
3,546.1
 3,201.0
      
Property, plant and equipment, net2,805,149
 2,728,699
3,063.2
 2,971.2
Investment in equity method investee172,752
 179,882

 169.5
Operating lease right of use assets - third party236.5
 
Operating lease right of use assets - affiliate683.0
 
Deferred charges and other assets, net801,415
 504,003
1,027.7
 871.8
Total assets$7,182,637
 $6,566,897
$8,556.5
 $7,213.5
      
LIABILITIES AND EQUITY      
Current liabilities:      
Accounts payable$441,483
 $530,365
$438.8
 $483.8
Accounts payable - affiliate36,045
 37,863
47.3
 49.5
Accrued expenses1,809,571
 1,462,729
1,803.1
 1,579.0
Current operating lease liabilities - third party80.1
 
Current operating lease liabilities - affiliate72.5
 
Current debt1.3
 2.4
Deferred revenue3,296
 12,340
22.4
 17.1
Notes payable6,831
 
Total current liabilities2,297,226
 2,043,297
2,465.5
 2,131.8
      
Long-term debt1,625,201
 1,576,559
1,260.2
 1,258.0
Affiliate notes payable
 86,298
Deferred tax liabilities46,340
 45,699
35.1
 40.4
Long-term operating lease liabilities - third party155.9
 
Long-term operating lease liabilities - affiliate610.5
 
Other long-term liabilities213,344
 226,111
255.3
 253.5
Total liabilities4,182,111
 3,977,964
4,782.5

3,683.7
      
Commitments and contingencies (Note 9)
 
Commitments and contingencies (Note 5)
 
      
Equity:      
PBF Holding Company LLC equity   
Member’s equity2,352,772
 2,155,863
2,699.8
 2,652.5
Retained earnings659,891
 446,519
1,086.4
 890.3
Accumulated other comprehensive loss(25,024) (25,962)(23.2) (23.9)
Total PBF Holding Company LLC equity2,987,639
 2,576,420
3,763.0
 3,518.9
Noncontrolling interest12,887
 12,513
11.0
 10.9
Total equity3,000,526
 2,588,933
3,774.0
 3,529.8
Total liabilities and equity$7,182,637
 $6,566,897
$8,556.5
 $7,213.5


PBF HOLDING COMPANY LLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands)millions)
 
Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
2017 2016 2017 20162019 2018 2019 2018
Revenues$5,475,816
 $4,508,613
 $15,239,265
 $11,164,571
$6,551.9
 $7,440.5
 $11,760.6
 $13,240.1
              
Cost and expenses:              
Cost of products and other4,411,809
 3,904,258
 13,326,396
 9,634,989
6,025.4
 6,512.2
 10,301.6
 11,701.8
Operating expenses (excluding depreciation and amortization expense as reflected below)389,591
 404,045
 1,225,014
 972,223
409.7
 402.7
 863.1
 814.1
Depreciation and amortization expense70,338
 51,336
 181,238
 151,473
95.3
 82.8
 189.6
 159.6
Cost of sales4,871,738
 4,359,639
 14,732,648
 10,758,685
6,530.4
 6,997.7
 11,354.3
 12,675.5
General and administrative expenses (excluding depreciation and amortization expense as reflected below)54,693
 39,912
 130,092
 111,272
46.6
 51.8
 97.8
 110.1
Depreciation and amortization expense2,572
 1,342
 10,355
 4,417
2.9
 2.6
 5.7
 5.3
Equity income in investee(3,799) (1,621) (11,218) (1,621)(3.2) (4.4) (7.9) (8.4)
Loss on sale of assets28
 8,159
 940
 11,381
0.8
 0.6
 0.8
 0.7
Total cost and expenses4,925,232
 4,407,431
 14,862,817
 10,884,134
6,577.5
 7,048.3
 11,450.7
 12,783.2
              
Income from operations550,584
 101,182
 376,448
 280,437
Income (loss) from operations(25.6) 392.2
 309.9
 456.9
              
Other income (expenses):       
Other income (expense):       
Change in fair value of catalyst leases473
 77
 (1,011) (4,556)0.5
 4.1
 (2.6) 4.1
Debt extinguishment costs
 
 (25,451) 
Interest expense, net(29,269) (33,896) (92,782) (98,446)(29.6) (33.0) (57.0) (66.3)
Income before income taxes521,788
 67,363
 257,204
 177,435
Income tax (benefit) expense(4,292) 2,291
 2,040
 29,287
Net income526,080
 65,072
 255,164
 148,148
Less: net (loss) income attributable to noncontrolling interests(6) 45
 374
 438
Net income attributable to PBF Holding Company LLC$526,086
 $65,027
 $254,790
 $147,710
Other non-service components of net periodic benefit cost
 0.2
 (0.1) 0.5
Income (loss) before income taxes(54.7) 363.5
 250.2
 395.2
Income tax expense (benefit)1.8
 (4.0) (5.4) (4.7)
Net income (loss)(56.5) 367.5
 255.6
 399.9
Less: net income attributable to noncontrolling interests0.1
 
 0.1
 
Net income (loss) attributable to PBF Holding Company LLC$(56.6) $367.5
 $255.5
 $399.9


PBF HOLDING COMPANY LLC
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands)millions)
 

 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
 2017 2016 2017 2016
Net income$526,080
 $65,072
 $255,164
 $148,148
Other comprehensive income:       
Unrealized (loss) gain on available for sale securities(1) (76) 76
 329
Net gain on pension and other post-retirement benefits288
 502
 862
 1,134
Total other comprehensive income287
 426
 938
 1,463
Comprehensive income526,367
 65,498
 256,102
 149,611
Less: comprehensive (loss) income attributable to noncontrolling interests(6) 45
 374
 438
Comprehensive income attributable to PBF Holding Company LLC$526,373
 $65,453
 $255,728
 $149,173
 Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
 2019 2018 2019 2018
Net income (loss)$(56.5) $367.5
 $255.6
 $399.9
Other comprehensive income (loss):       
Unrealized gain (loss) on available for sale securities0.3
 (0.2) 0.3
 (0.2)
Net gain on pension and other post-retirement benefits0.2
 0.2
 0.4
 0.5
Total other comprehensive income0.5
 
 0.7
 0.3
Comprehensive income (loss)(56.0) 367.5
 256.3
 400.2
Less: comprehensive income attributable to noncontrolling interests0.1
 
 0.1
 
Comprehensive income (loss) attributable to PBF Holding Company LLC$(56.1) $367.5
 $256.2
 $400.2




PBF HOLDING COMPANY LLC
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited, in millions)
 Member’s EquityAccumulated
Other
Comprehensive
Loss
Retained EarningsNoncontrolling
Interest
Total
Equity
 
Balance, December 31, 2018$2,652.5
$(23.9)$890.3
$10.9
$3,529.8
Member distributions

(23.0)
(23.0)
Distribution of assets to PBF LLC(0.3)


(0.3)
Stock-based compensation6.2



6.2
Net income

312.1

312.1
Other comprehensive income
0.2


0.2
Balance, March 31, 20192,658.4
(23.7)1,179.4
10.9
3,825.0
Member distributions

(36.4)
(36.4)
Capital contributions from PBF LLC202.5



202.5
Distribution of TVPC investment(168.8)


(168.8)
Stock-based compensation7.7



7.7
Net income (loss)

(56.6)0.1
(56.5)
Other comprehensive income
0.5


0.5
Balance, June 30, 2019$2,699.8
$(23.2)$1,086.4
$11.0
$3,774.0




PBF HOLDING COMPANY LLC
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (continued)
(unaudited, in millions)
 Member’s EquityAccumulated
Other
Comprehensive
Loss
Retained EarningsNoncontrolling
Interest
Total
Equity
 
Balance, December 31, 2017$2,359.7
$(27.0)$840.4
$10.8
$3,183.9
Member distributions

(1.2)
(1.2)
Stock-based compensation4.3



4.3
Net income

32.4

32.4
Other comprehensive income
0.3


0.3
Balance, March 31, 20182,364.0
(26.7)871.6
10.8
3,219.7
Member distributions

(25.3)
(25.3)
Capital contribution22.0



22.0
Stock-based compensation5.2



5.2
Net income

367.5

367.5
Balance, June 30, 2018$2,391.2
$(26.7)$1,213.8
$10.8
$3,589.1




PBF HOLDING COMPANY LLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)millions)
Nine Months Ended 
 September 30,
Six Months Ended 
 June 30,
2017 20162019 2018
Cash flows from operating activities:      
Net income$255,164
 $148,148
$255.6
 $399.9
Adjustments to reconcile net income to net cash provided by operations:   
Adjustments to reconcile net income to net cash (used in) provided by operating activities:   
Depreciation and amortization197,365
 162,565
198.4
 168.1
Stock-based compensation13,549
 12,658
15.7
 9.5
Change in fair value of catalyst leases1,011
 4,556
2.6
 (4.1)
Deferred income taxes641
 27,813
(5.3) (4.7)
Non-cash change in inventory repurchase obligations35.0
 2.5
Non-cash lower of cost or market inventory adjustment(97,943) (320,833)(324.0) (245.7)
Non-cash change in inventory repurchase obligations(26,659) 29,317
Debt extinguishment costs25,451
 
Pension and other post-retirement benefit costs31,682
 25,894
22.4
 23.7
Income from equity method investee(11,218) (1,621)(7.9) (8.4)
Distributions from equity method investee16,897
 
7.9
 8.4
Loss on sale of assets940
 11,381
0.8
 0.7
      
Changes in operating assets and liabilities:      
Accounts receivable(159,026) (194,898)(274.1) (80.4)
Due to/from affiliates(2,318) 8,194
12.9
 (7.7)
Inventories(349,189) 54,052
(124.6) (80.8)
Prepaid expense and other current assets(4,107) (20,203)
Prepaid and other current assets(34.1) (1.8)
Accounts payable(103,069) 50,297
(34.3) 64.3
Accrued expenses401,674
 308,047
200.0
 0.9
Deferred revenue(9,044) 8,029
5.3
 (3.9)
Other assets and liabilities(57,387) (21,880)(28.3) (10.0)
Net cash provided by operations124,414
 291,516
Net cash (used in) provided by operating activities$(76.0) $230.5
      
Cash flows from investing activities:      
Acquisition of Torrance refinery and related logistics assets
 (971,932)
Expenditures for property, plant and equipment(211,224) (187,743)(190.9) (110.2)
Expenditures for deferred turnaround costs(341,598) (138,936)(261.9) (179.2)
Expenditures for other assets(31,096) (27,735)(33.9) (12.3)
Chalmette Acquisition working capital settlement
 (2,659)
Proceeds from sale of assets
 13,030
Equity method investment - return of capital451
 
0.6
 2.8
Net cash used in investing activities$(583,467) $(1,315,975)$(486.1) $(298.9)
   


PBF HOLDING COMPANY LLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)(continued)
(unaudited, in thousands)millions)
Nine Months Ended 
 September 30,
Six Months Ended 
 June 30,
2017 20162019 2018
Cash flows from financing activities:      
Contributions from PBF LLC$97,000
 $175,000
$202.5
 $22.0
Distributions to members(39,315) (92,503)(59.4) (26.5)
Proceeds from affiliate notes payable
 635
Repayment of affiliate notes payable
 (517)
Proceeds from 2025 7.25% Senior Notes725,000
 
Cash paid to extinguish 2020 8.25% Senior Secured Notes(690,209) 
Repayments of PBF Rail Term Loan(4,959) 
(3.5) (3.4)
Repayments of Rail Facility revolver borrowings
 (11,457)
Proceeds from revolver borrowings490,000
 550,000
1,250.0
 
Repayments of revolver borrowings(490,000) 
(1,250.0) 
Proceeds from catalyst lease
 7,927
Repayment of note payable
 (2.4)
Catalyst lease settlements(1.2) (9.5)
Proceeds from insurance premium financing18.9
 17.4
Deferred financing costs and other(13,424) 
(0.1) (12.7)
Net cash provided by financing activities74,093
 629,085
Net cash provided by (used in) financing activities$157.2
 $(15.1)
      
Net decrease in cash and cash equivalents(384,960) (395,374)(404.9) (83.5)
Cash and cash equivalents, beginning of period626,705
 914,749
561.7
 526.2
Cash and cash equivalents, end of period$241,745
 $519,375
$156.8
 $442.7
      
Supplemental cash flow disclosures      
Non-cash activities:      
Accrued and unpaid capital expenditures$39.5
 $20.1
Assets acquired under operating leases999.5
 
Assets acquired under finance leases14.6
 
Distribution of assets to PBF Energy Company LLC$25,547
 $173,426
169.1
 
Accrued and unpaid capital expenditures33,120
 16,813
Conversion of affiliate notes payable to capital contribution86,298
 
Notes payable issued for purchase of property, plant and equipment6,831
 
Cash paid during the year for:   
Interest (net of capitalized interest of $7.8 and $4.0 in 2019 and 2018, respectively)49.7
 61.3
Income taxes0.7
 0.1


See notes to condensed consolidated financial statements.
9

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

 
1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION
Description of the Business
PBF Holding Company LLC (“PBF Holding” or the “Company”), a Delaware limited liability company, and PBF Finance Corporation (“PBF Finance”), a wholly-owned subsidiary of PBF Holding, together with itsthe Company’s consolidated subsidiaries, owns and operates oil refineries and related facilities in North America. PBF Holding is a wholly-owned subsidiary of PBF Energy Company LLC (“PBF LLC”). PBF Energy Inc. (“PBF Energy”) is the sole managing member of, and owner of an equity interest representing approximately 96.6%99.0% of the outstanding economic interest in, PBF LLC as of SeptemberJune 30, 2017.2019. PBF Investments LLC (“PBF Investments”), Toledo Refining Company LLC (“Toledo Refining” or “TRC”), Paulsboro Refining Company LLC (“Paulsboro Refining” or “PRC”), Delaware City Refining Company LLC (“Delaware City Refining” or “DCR”), Chalmette Refining, L.L.C. (“Chalmette Refining”), PBF Western Region LLC (“PBF Western Region”), Torrance Refining Company LLC (“Torrance Refining”) and Torrance Logistics Company LLC are PBF LLC’s principal operating subsidiaries and are all wholly-owned subsidiaries of PBF Holding. Collectively, PBF Holding and its consolidated subsidiaries are referred to hereinafter as the “Company”.
On May 14, 2014, PBF Logistics LP (“PBFX”), a Delaware master limited partnership, completed its initial public offering (the “PBFX Offering”). PBF Logistics GP LLC (“PBF GP”) serves as the general partner of PBFX.PBF Logistics LP (“PBFX”). PBF GP is wholly-owned by PBF LLC. In connection with the PBFX Offering, PBF Holding contributed to PBFX the assets and liabilities of certain crude oil terminaling assets. In a series of additional transactions, subsequent to the PBFX Offering, PBF Holding distributed certain additional assets to PBF LLC, which in turn contributed those assets to PBFX (as described in “Note 84 - Related Party Transactions”).
Substantially all of the Company’s operations are in the United States. As of SeptemberJune 30, 2017,2019, the Company’s oil refineries are all engaged in the refining of crude oil and other feedstocks into petroleum products, and have been aggregated to form one reportable segment. To generate earnings and cash flows from operations, the Company is primarily dependent upon processing crude oil and selling refined petroleum products at margins sufficient to cover fixed and variable costs and other expenses. Crude oil and refined petroleum products are commodities; and factors that are largely out of the Company’s control can cause prices to vary over time. The resulting potential margin volatility can have a material effect on the Company’s financial position, earnings and cash flow.flows.
Basis of Presentation
The unaudited condensed consolidated financial information furnished herein reflects all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, considered necessary for a fair presentation of the financial position and the results of operations and cash flows of the Company for the periods presented. All intercompany accounts and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statementsCondensed Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. These interim condensed consolidated financial statementsCondensed Consolidated Financial Statements should be read in conjunction with the PBF Holding Company LLC and PBF Finance Corporation financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2016 of PBF Holding Company LLC and PBF Finance Corporation.2018. The results of operations for the three and ninesix months ended SeptemberJune 30, 20172019 are not necessarily indicative of the results to be expected for the full year.
Change in Presentation
During the third quarter of 2017,In 2019, the Company determined that it would revise thehas changed its presentation of certain line items on its consolidated statements of operationsfrom thousands to enhance its disclosure under the requirements of Rule 5-03 of Regulation S-X. The revised presentation is comprised of the inclusion ofmillions, as applicable, and as a subtotal within costs and expenses referredresult, any necessary rounding adjustments have been made to as “Cost of sales” and the reclassification of total depreciation and amortization expense between such amounts attributable to cost of sales and other operating costs and expenses. The amount of depreciation andprior year disclosed amounts.

10

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

amortization expense that is presented separately within the “Cost of Sales” subtotal represents depreciation and amortization of refining and logistics assets that are integral to the refinery production process.
The historical comparative information has been revised to conform to the current presentation. This revised presentation does not have an effect on the Company’s historical consolidated income from operations or net income, nor does it have any impact on its consolidated balance sheets, statements of comprehensive income or statements of cash flows. Presented below is a summary of the effects of this revised presentation on the Company’s historical statements of operations for the three and nine month periods ended September 30, 2016 (in thousands):
 Three Months ended September 30, 2016
 As Previously Reported Adjustments As Reclassified
Cost and expenses:     
Cost of products and other$3,904,258
 
 $3,904,258
Operating expenses (excluding depreciation and amortization expense as reflected below)404,045
 
 404,045
Depreciation and amortization expense
 51,336
 51,336
Cost of sales    4,359,639
General and administrative expenses (excluding depreciation and amortization expense as reflected below)39,912
 
 39,912
Depreciation and amortization expense52,678
 (51,336)
 1,342
Equity income in investee(1,621)
 
 (1,621)
Loss on sale of assets8,159
 
 8,159
Total cost and expenses$4,407,431
   $4,407,431
 Nine Months ended September 30, 2016
 As Previously Reported Adjustments As Reclassified
Cost and expenses:     
Cost of products and other$9,634,989
 
 $9,634,989
Operating expenses (excluding depreciation and amortization expense as reflected below)972,223
 
 972,223
Depreciation and amortization expense
 151,473
 151,473
Cost of sales    10,758,685
General and administrative expenses (excluding depreciation and amortization expense as reflected below)111,272
 
 111,272
Depreciation and amortization expense155,890
 (151,473)
 4,417
Equity income in investee(1,621)
 
 (1,621)
Loss on sale of assets11,381
 
 11,381
Total cost and expenses$10,884,134
   $10,884,134
Cost Classifications
Cost of products and other consists of the cost of crude oil, other feedstocks, blendstocks and purchased refined products and the related in-bound freight and transportation costs.
Operating expenses (excluding depreciation and amortization) consists of direct costs of labor, maintenance and services, utilities, property taxes, environmental compliance costs and other direct operating costs incurred in connection with our refining operations. Such expenses exclude depreciation related to refining and logistics assets

11

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

that are integral to the refinery production process, which is presented separately as Depreciation and amortization expense as a component of Cost of sales on the Company’s condensed consolidated statements of operations.
Reclassification
Certain amounts previously reported in the Company's condensed consolidated financial statements for prior periods have been reclassified to conform to the 2017 presentation. These reclassifications, in addition to the changes in “Cost and expenses” described above, include certain details about accrued expenses in that footnote.
Recently Adopted Accounting Guidance
Effective January 1, 2017, the Company adopted Accounting Standard Update (“ASU”) No. 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments (a consensus of the FASB Emerging Issues Task Force)” (“ASU 2016-06”). ASU 2016-6 was issued in March 2016 by the Financial Accounting Standards Board (“FASB”) to increase consistency in practice in applying guidance on determining if an embedded derivative is clearly and closely related to the economic characteristics of the host contract, specifically for assessing whether call (put) options that can accelerate the repayment of principal on a debt instrument meet the clearly and closely related criterion. The Company’s adoption of this guidance did not materially impact its consolidated financial statements.
Effective January 1, 2017, the Company adopted ASU No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). ASU 2016-09 was issued by the FASB in March 2016 to simplify certain aspects of the accounting for share-based payments to employees. The guidance in ASU 2016-09 requires all income tax effects of awards to be recognized in the income statement when the awards vest or are settled rather than recording excess tax benefits or deficiencies in additional paid-in capital. The guidance in ASU 2016-09 also allows an employer to repurchase more of an employee’s shares than it could prior to its adoption for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. The Company’s adoption of this guidance did not materially impact its consolidated financial statements.
Effective January 1, 2017, the Company adopted ASU No. 2016-17, “Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control” (“ASU 2016-17”). ASU 2016-17 was issued by the FASB in October 2016 to amend the consolidation guidance on how a reporting entity that is the single decision maker of a variable interest entity (“VIE”) should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. The amendments in this ASU do not change the characteristics of a primary beneficiary in current GAAP. The amendments in this ASU require that a reporting entity, in determining whether it satisfies the second characteristic of a primary beneficiary, include all of its direct variable interests in a VIE and, on a proportionate basis, its indirect variable interests in a VIE held through related parties, including related parties that are under common control with the reporting entity. The Company’s adoption of this guidance did not materially impact its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business” (“ASU 2017-01”), which provides guidance to assist entities with evaluating when a set of transferred assets and activities is a business. Under ASU 2017-01, it is expected that the definition of a business will be narrowed and more consistently applied. ASU 2017-01 is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. The amendments in this ASU should be applied prospectively on or after the effective date. Early adoption of ASU 2017-01 is permitted and the Company early adopted the new standard in its consolidated financial statements and related disclosures effective January 1, 2017. The Company’s adoption of this guidance did not materially impact its consolidated financial statements.
Recent Accounting Pronouncements
In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” (“ASU 2015-14”), which defers the effective date of ASU 2014-09, “Revenue from

12

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

Contracts with Customers” (“ASU 2014-09”) for all entities by one year. Additional ASUs have been issued in 2016 and 2017 that provide certain implementation guidance related to ASU 2014-09 (collectively, the Company refers to ASU 2014-09 and these additional ASUs as the “Updated Revenue Recognition Guidance”). The Updated Revenue Recognition Guidance will replace most existing revenue recognition guidance in GAAP when it becomes effective. Under ASU 2015-14, this guidance becomes effective for interim and annual periods beginning after December 15, 2017 and permits the use of either the retrospective or modified retrospective transition method. Under ASU 2015-14, early adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company has established a working group to assess the Updated Revenue Recognition Guidance, including its impact on the Company’s business processes, accounting systems, controls and financial statement disclosures. The Company will adopt this new standard effective January 1, 2018, using the modified retrospective application. Under that method, the cumulative effect of initially applying the standard is recognized as an adjustment to the opening balance of retained earnings, and revenues reported in the periods prior to the date of adoption are not changed. The working group is progressing through its implementation plan and continues to evaluate the impact of this new standard on the Company’s consolidated financial statements and related disclosures. Additionally, the Company has begun training the relevant staff at its corporate headquarters and refineries on the Updated Revenue Recognition Guidance, including the potential impacts on internal reporting and disclosure requirements. Although the Company’s analysis of the new standard is still in process and interpretative and industry specific guidance is still developing, based on the results to date, we have reached tentative conclusions for most contract types and do not believe revenue recognition patterns will change materially. However, it is expected that the new standard will have some impact on presentation and disclosures in its financial statements and internal controls.
In February 2016, the FASBFinancial Accounting Standard Board (“FASB”) issued ASUAccounting Standards Update (“ASU”) No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), to increase the transparency and comparability about leases among entities. The newof leases. ASC 842 supersedes the lease accounting guidance in Accounting Standards Codification 840 “Leases” (“ASC 840”), and requires lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. ASU 2016-02 is effective for interim and annual periods beginning after December 15, 2018, and requires a modified retrospective approach to adoption. Early adoption is permitted. The Company elected to utilize the “package” of three expedients, as defined in ASC 842, which retains the lease classification and initial direct costs for any leases that existed prior to adoption of the standard. The Company also has established a working groupelected to study and lead implementationnot evaluate land easements that existed as of, or expired before, adoption of the new guidancestandard. The Company’s Condensed Consolidated Financial Statements for the periods prior to the adoption of ASC 842 are not adjusted and are reported in ASU 2016-02. This working group was formed during 2016 and has begunaccordance with the processCompany’s historical accounting policy. As of compiling a central repository for all leases entered into by the Company and its subsidiaries for further analysis as thedate of implementation project progresses. The Company will not early adopt this new guidance. The working group continues to evaluateon January 1, 2019, the impact of this new standard on its consolidated financial statements and related disclosures. At this time, the Company has identified thatadoption of ASC 842 resulted in the most significant impactsrecognition of this new guidance will be to bring nearly all leases on its balance sheet with “righta right of use assets”asset and “leaselease payable obligation liabilities” as well as accelerating the interest expense component of financing leases. While the assessment of the impacts arising from this standard is progressing, it remains in its early stages. Accordingly, the Company has not fully determined the impacts on its business processes, controls or financial statement disclosures.
In March 2017, the FASB issued ASU No. 2017-07, “Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (“ASU 2017-07”), which provides guidance to improve the reporting of net benefit cost in the income statement and on the components eligible for capitalization in assets. UnderCompany’s Condensed Consolidated Balance Sheets of approximately $853.9 million, of which $604.4 million is attributable to leases with affiliates. As the new guidance, employers will presentright of use asset and the service cost component of net periodic benefit cost inlease payable obligation were the same income statement line item(s) as other employee compensation costs arising from services rendered during the period. Only the service cost component will be eligible for capitalization in assets. Additionally, under this guidance, employers will present the other componentsupon adoption of the net periodic benefit cost separately from the line item(s) that includes the service cost and outside of any subtotal of operating income, if one is presented. These components will not be eligible for capitalization in assets. Employers will apply the guidanceASC 842, there was no cumulative effect impact on the presentation of the components of net periodic benefit cost in the income statement retrospectively. The guidance limiting the capitalization of net periodic benefit cost in assets to the service cost component will be applied prospectively. The guidance includes a practical expedient allowing entities to estimate amountsCompany’s retained earnings. See “Note 6 - Leases” for comparative periods using the information previously disclosed in their pension and other postretirement benefit plan note to the financial statements. The amendments in this ASU are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The Company does not expect the

13

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

adoption of this new standard to have a material impact on its consolidated financial statements and related disclosures.
In May 2017, the FASB issued ASU No. 2017-09, “Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”), which provides guidance to increase clarity and reduce both diversity in practice and cost and complexity when applying the existing accounting guidance on changes to the terms or conditions of a share-based payment award. The amendments in ASU 2017-09 require an entity to account for the effects of a modification unless all the following are met: (i) the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified; (ii) the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and (iii) the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The guidance in ASU 2017-09 should be applied prospectively. The amendments in this ASU are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The Company will apply the guidance prospectively for any modifications to its stock compensation plans occurring after the effective date of the new standard.further details.
In August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” (“ASU 2017-12”). The amendments in ASU 2017-12 more closely align the results of cash flow and fair value hedge accounting with risk management activities through changes to bothin the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results in theconsolidated financial statements. The amendments in ASU 2017-12 address specific limitations in current GAAP by expandingexpand the ability to hedge accounting for both nonfinancial and financial risk components, and by refining the measurement of hedge results to better reflect an entity’s hedging strategies. Thus, the amendments in ASU 2017-12 will enable an entity to better portray the economic results of hedging activities for certain fair value and cash flow hedges and will avoid mismatches in earnings by allowing for greater precision when measuring changesreduce complexity in fair value hedges of interest rate risk, eliminate the hedged item forrequirement to separately measure and report hedge ineffectiveness, and eases certain fair value hedges. Additionally, by aligning the timing of recognition of hedge results with the earnings effect of the hedged item for cash flow and net investment hedges, and by including the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is presented, the results of an entity’s hedging program and the cost of executing that program will be more visible to users of financial statements.effectiveness assessment requirements. The guidance in ASU 2017-12 concerning amendments to cash flow and net investment hedge relationships that exist on the date of adoption should bewas applied using a modified retrospective approach (i.e., with a cumulative effect adjustment recorded to the opening balance of retained earnings as of the initial application date).approach. The guidance in ASU 2017-12 also providesprovided transition relief to make it easier for entities to apply certain amendments to existing hedges (including fair value hedges) where the hedge documentation needs to be modified. The presentation and disclosure requirements of ASU 2017-12 were applied prospectively. The Company adopted the amendments in this ASU effective January 1, 2019, which did not have a material impact on its Condensed Consolidated Financial Statements and related disclosures.
In June 2018, the FASB issued ASU No. 2018-07, “Compensation - Stock Compensation (Topic 718): Targeted Improvements to Non-employee Share-Based Payment Accounting” (“ASU 2018-07”). ASU 2018-07 expands the scope of Topic 718, Compensation - Stock Compensation, to include share-based payment transactions for acquiring goods and services from non-employees. As a result, non-employee share-based transactions will be measured by estimating the fair value of the equity instruments at the grant date, taking into consideration the probability of satisfying performance conditions. In addition, ASU 2018-07 also clarifies that any share-based payment awards issued to customers should be evaluated under ASC 606, Revenue from Contracts with Customers (“ASC 606”). The Company adopted the amendments in this ASU effective January 1, 2019, which did not have a material impact on its Condensed Consolidated Financial Statements and related disclosures.
In August 2018, the FASB issued ASU 2018-15, “Intangibles-Goodwill and Other-Internal-Use Software” (Subtopic 350-40) (“ASU 2018-15”). This guidance addresses a customer’s accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in such arrangements with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This guidance is effective for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years, with early adoption permitted. This guidance should be applied prospectively.on either a retrospective or prospective basis. The Company has elected to early adopt this guidance in the second quarter of 2019 on a prospective basis. The Company’s adoption of ASU 2018-15 did not have a material impact on its Condensed Consolidated Financial Statements and related disclosures.

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Recently Issued Accounting Pronouncements
In August 2018, the FASB issued ASU No. 2018-14, “Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20)”, to improve the effectiveness of benefit plan disclosures in the notes to financial statements by facilitating clear communication of the information required by GAAP that is most important to users of each entity’s financial statements. The amendments in this ASU modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. Additionally, the amendments in this ASU remove disclosures that no longer are considered cost beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. The amendments in this ASU are effective for annual periods beginningfiscal years ending after December 15, 2018, including interim periods within those annual periods.2020, for public business entities and for fiscal years ending after December 15, 2021, for all other entities. Early adoption is permitted for all entities. The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.
2. ACQUISITIONS
Torrance Acquisition
On July 1,In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses” (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This guidance amends the guidance on measuring credit losses on financial assets held at amortized cost. ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company acquired from ExxonMobil Oil Corporation anddoes not expect that the adoption of this guidance will have a material impact on its subsidiary, Mobil Pacific Pipe Line Company, the Torrance refineryfinancial statements and related logistics assets (collectively, the “Torrance Acquisition”). The Torrance refinery, located in Torrance, California, is a high-conversion, delayed-coking refinery. The facility is strategically positioned in Southern California with advantaged logistics connectivity that offers flexible raw material sourcing and product distribution opportunities primarily in the California, Las Vegas and Phoenix area markets. The Torrance Acquisition provided the Company with a broader more diversified asset base and increased the number of operating refineries from four to five and expanded the Company’s combined crude oil throughput capacity. The acquisition also provided the Company with a presence in the PADD 5 market.disclosures.

14

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

In addition to refining assets, the transaction included a number of high-quality logistics assets including a sophisticated network of crude and products pipelines, product distribution terminals and refinery crude and product storage facilities. The most significant of the logistics assets is a crude gathering and transportation system which delivers San Joaquin Valley crude oil directly from the field to the refinery. Additionally, included in the transaction were several pipelines which provide access to sources of crude oil including the Ports of Long Beach and Los Angeles, as well as clean product outlets with a direct pipeline supplying jet fuel to the Los Angeles airport.
The aggregate purchase price for the Torrance Acquisition was $521,350 in cash after post-closing purchase price adjustments, plus final working capital of $450,582. In addition, the Company assumed certain pre-existing environmental and regulatory emission credit obligations in connection with the Torrance Acquisition. The transaction was financed through a combination of cash on hand, including proceeds from certain PBF Energy equity offerings and borrowings under the Company’s asset based revolving credit agreement (the “Revolving Loan”).
The Company accounted for the Torrance Acquisition as a business combination under GAAP whereby the Company recognizes assets acquired and liabilities assumed in an acquisition at their estimated fair values as of the date of acquisition. The final purchase price and fair value allocation were completed as of June 30, 2017. During the measurement period, which ended in June 2017, adjustments were made to the Company’s preliminary fair value estimates related primarily to Property, plant and equipment and Other long-term liabilities reflecting the finalization of the Company’s assessment of the costs and duration of certain assumed pre-existing environmental obligations.
The total purchase consideration and the fair values of the assets and liabilities at the acquisition date were as follows:
 Purchase Price
Gross purchase price$537,500
Working capital450,582
Post close purchase price adjustments(16,150)
Total consideration$971,932
The following table summarizes the amounts recognized for assets acquired and liabilities assumed as of the acquisition date:
 Fair Value Allocation
Inventories$404,542
Prepaid expenses and other current assets982
Property, plant and equipment704,633
Deferred charges and other assets, net68,053
Accounts payable(2,688)
Accrued expenses(64,137)
Other long-term liabilities(139,453)
Fair value of net assets acquired$971,932
The Company’s condensed consolidated financial statements for the three and nine months ended September 30, 2017 include the results of operations of the Torrance refinery and related logistics assets subsequent to the Torrance Acquisition. The Company’s condensed consolidated financial statements for the prior year include the results of operations of such assets from the date of the Torrance Acquisition on July 1, 2016 to September 30, 2016 during which period the Torrance refinery and related logistics assets contributed revenues of $928,225 and net income of $51,457. On an unaudited pro forma basis, the revenues and net income of the Company assuming the Torrance Acquisition had occurred on January 1, 2015, are shown below. The unaudited pro forma information does not

15

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

purport to present what the Company’s actual results would have been had the acquisition occurred on January 1, 2015, nor is the financial information indicative of the results of future operations. The unaudited pro forma financial information includes the depreciation and amortization expense attributable to the Torrance Acquisition and interest expense associated with the related financing.
 Nine Months Ended September 30, 2016
Pro forma revenues$12,243,582
Pro forma net loss attributable to PBF Holding Company LLC$(60,908)
The unaudited amount of revenues and net loss above have been calculated after conforming accounting policies of the Torrance refinery and related logistics assets to those of the Company and certain one-time adjustments.
Chalmette Acquisition
On November 1, 2015, the Company acquired from ExxonMobil, Mobil Pipe Line Company and PDV Chalmette, L.L.C., 100% of the ownership interests of Chalmette Refining, which owns the Chalmette refinery and related logistics assets (collectively, the “Chalmette Acquisition”). While the Company’s condensed consolidated financial statements for both the three and nine months ended September 30, 2017 and 2016 include the results of operations of Chalmette Refining, the final working capital settlement for the Chalmette Acquisition was finalized in the first quarter of 2016. Additionally, certain acquisition related costs for the Chalmette Acquisition were recorded in the first quarter of 2016.
Acquisition Expenses
The Company incurred acquisition related costs consisting primarily of consulting and legal expenses related to completed, pending and non-consummated acquisitions. These costs were $22 and $488 in the three and nine months ended September 30, 2017, respectively, and $3,912 and $13,622 in the three and nine months ended September 30, 2016, respectively. These costs are included in the condensed consolidated statements of operations in General and administrative expenses.
3.2. INVENTORIES
Inventories consisted of the following:
September 30, 2017
 Titled Inventory Inventory Intermediation Arrangements Total
Crude oil and feedstocks$1,302,162
 $
 $1,302,162
Refined products and blendstocks1,065,608
 343,904
 1,409,512
Warehouse stock and other97,063
 
 97,063
 $2,464,833
 $343,904
 $2,808,737
Lower of cost or market adjustment(404,227) (93,818) (498,045)
Total inventories$2,060,606
 $250,086
 $2,310,692

16

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

June 30, 2019
(in millions)Titled Inventory Inventory Intermediation Agreements Total
Crude oil and feedstocks$992.7
 $115.0
 $1,107.7
Refined products and blendstocks1,082.9
 335.1
 1,418.0
Warehouse stock and other114.7
 
 114.7
 $2,190.3
 $450.1
 $2,640.4
Lower of cost or market adjustment(250.6) (77.2) (327.8)
Total inventories$1,939.7
 $372.9
 $2,312.6
December 31, 2016
Titled Inventory Inventory Intermediation Arrangements Total
December 31, 2018December 31, 2018
(in millions)Titled Inventory Inventory Intermediation Agreements Total
Crude oil and feedstocks$1,102,007
 $
 $1,102,007
$1,044.8
 $
 $1,044.8
Refined products and blendstocks915,397
 352,464
 1,267,861
1,026.9
 334.8
 1,361.7
Warehouse stock and other89,680
 
 89,680
109.4
 
 109.4
$2,107,084
 $352,464
 $2,459,548
$2,181.1
 $334.8
 $2,515.9
Lower of cost or market adjustment(492,415) (103,573) (595,988)(557.2) (94.6) (651.8)
Total inventories$1,614,669
 $248,891
 $1,863,560
$1,623.9
 $240.2
 $1,864.1
Inventory under inventory intermediation arrangements includedagreements includes crude oil and certain light finished products sold to counterparties and stored in the Paulsboro and Delaware City refineries’ storage facilities in connection with the amended and restated inventory intermediation agreements (as amended, in the second and third quartersfirst quarter of 2017,2019, the “A&R“Inventory Intermediation Agreements”) with J. Aron & Company, a subsidiary of The Goldman Sachs Group, Inc. (“J. Aron”). This inventory is held in the Company’s storage tanks at the Delaware City and Paulsboro refineries and at PBFX’s East Coast Storage Assets (the “PBFX East Coast Storage Facility”, and together with the Company’s storage tanks at the Delaware City and Paulsboro refineries, the “Storage Tanks”).
During the three months ended SeptemberJune 30, 2017,2019, the Company recorded an adjustment to value its inventories to the lower of cost or market (“LCM”) which increased bothdecreased operating income and net income by $265,077$182.0 million reflecting the net change in the lower of cost or market (“LCM”) inventory reserve from $763,122$145.8 million at March 31, 2019 to $327.8 million at June 30, 2017 to $498,045 at September 30, 2017.2019. During the ninesix months ended SeptemberJune 30, 2017,2019, the Company recorded an adjustment to value its inventories to the lower of cost or market which increased both operating income and net income by $97,943$324.0 million, reflecting the net change in the lower of cost or marketLCM inventory reserve from $595,988$651.8 million at December 31, 20162018 to $498,045$327.8 million at SeptemberJune 30, 2017.2019.
During the three months ended SeptemberJune 30, 2016,2018, the Company recorded an adjustment to value its inventories to the lower of cost or market which increased both operating income and net income by $103,990$158.0 million, reflecting the net change in the lower of cost or market inventoryLCM reserve from $900,493$212.8 million at March 31, 2018 to $54.8 million at June 30, 2016 to $796,503 at September 30, 2016.2018. During the ninesix months ended SeptemberJune 30, 2016,2018, the Company recorded an adjustment to value its inventories to the lower of cost or market which increased both operating income and net income by $320,833$245.7 million, reflecting the net change in the lower of cost or market inventoryLCM reserve from $1,117,336$300.5 million at December 31, 20152017 to $796,503$54.8 million at SeptemberJune 30, 2016.2018.


17

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

4.3. ACCRUED EXPENSES
Accrued expenses consisted of the following:
September 30,
2017
 December 31,
2016
(in millions)June 30, 2019 December 31, 2018
Inventory-related accruals$984,702
 $810,027
$1,121.8
 $846.3
Inventory intermediation arrangements282,640
 225,524
Renewable energy credit and emissions obligations138,717
 70,158
Inventory intermediation agreements315.6
 249.4
Excise and sales tax payable91,042
 86,046
132.9
 149.4
Accrued transportation costs90,933
 89,830
60.2
 53.6
Customer deposits45,548
 9,215
Accrued utilities36,274
 44,190
32.2
 49.8
Accrued capital expenditures29.2
 59.9
Renewable energy credit and emissions obligations26.5
 27.1
Accrued refinery maintenance and support costs36,098
 28,670
19.9
 19.0
Accrued salaries and benefits32,709
 17,466
13.6
 89.3
Environmental liabilities9.1
 6.5
Accrued interest30,987
 28,934
7.1
 6.8
Accrued capital expenditures18,933
 33,610
Environmental liabilities8,295
 8,882
Customer deposits1.4
 5.6
Other12,693
 10,177
33.6
 16.3
Total accrued expenses$1,809,571
 $1,462,729
$1,803.1
 $1,579.0
The Company has the obligation to repurchase certain intermediatescrude oil, intermediate and finished products (the “Products”) that are held in the Company’s refinery storage tanks at the Delaware City and Paulsboro refineriesStorage Tanks in accordance with the A&RInventory Intermediation Agreements with J. Aron. As of SeptemberJune 30, 20172019 and December 31, 2016,2018, a liability is recognized for the inventory intermediation arrangementsInventory Intermediation Agreements and is recorded at market price for the J. Aron owned inventory held in the Company’s storage tanksStorage Tanks under the A&RInventory Intermediation Agreements, with any change in the market price being recorded in Cost of products and other.
The Company is subject to obligations to purchase Renewable Identification Numbers (“RINs”) required to comply with the Renewable Fuels Standard. The Company’s overall RINs obligation is based on a percentage of domestic shipments of on-road fuels as established by the Environmental Protection Agency (“EPA”). To the degree the Company is unable to blend the required amount of biofuels to satisfy its RINs obligation, RINs must be purchased on the open market to avoid penalties and fines. The Company records its RINs obligation on a net basis in Accrued expenses when its RINs liability is greater than the amount of RINs earned and purchased in a given period and in Prepaid expenses and other current assets when the amount of RINs earned and purchased is greater than the RINs liability. In addition, the Company is subject to obligations to comply with federal and state legislative and regulatory measures, including regulations in the state of California pursuant to Assembly Bill 32 (“AB32”), to address environmental compliance and greenhouse gas and other emissions, including AB32 in California.emissions. These requirements include incremental costs to operate and maintain our facilities as well as to implement and manage new emission controls and programs, which have contributed to the increase in accrued environmental liabilities and emission obligations following the Torrance Acquisition.programs. Renewable energy credit and emissions obligations fluctuate with the volume of applicable product sales and timing of credit purchases.
5. DEBT
Senior Notes
On May 30, 2017, PBF Holding entered into an Indenture (the “Indenture”) among PBF Holding and PBF Holding’s wholly-owned subsidiary, PBF Finance Corporation (“PBF Finance” and, together with PBF Holding, the “Issuers”), the guarantors named therein (collectively the “Guarantors”) and Wilmington Trust, National Association as Trustee, under which the Issuers issued $725,000 in aggregate principal amount of 7.25% senior

18

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

notes due 2025 (the “2025 Senior Notes”). The Issuers received net proceeds of approximately $711,576 from the offering after deducting the initial purchasers’ discount and estimated offering expenses. The Company used the net proceeds to fund the cash tender offer (the “Tender Offer”) for any and all of its outstanding 8.25% senior secured notes due 2020 (the “2020 Senior Secured Notes”), to pay the related redemption price and accrued and unpaid interest for any 2020 Senior Secured Notes that remained outstanding after the completion of the Tender Offer, and for general corporate purposes. The difference between the carrying value of the 2020 Senior Secured Notes on the date they were reacquired and the amount for which they were reacquired has been classified as debt extinguishment costs in the condensed consolidated statements of operations.
The 2025 Senior Notes included a registration rights arrangement whereby the Company agreed to file with the SEC and use commercially reasonable efforts to consummate an offer to exchange the 2025 Senior Notes for an issue of registered notes with terms substantially identical to the notes not later than 365 days after the date of the original issuance of the notes. This registration statement was declared effective on October 18, 2017 and it is anticipated that the exchange will be consummated during the fourth quarter of 2017. As such, the Company does not anticipate it will have to transfer any consideration as a result of the registration rights agreement and thus no loss contingency was recorded.
The 2025 Senior Notes are guaranteed on a senior unsecured basis by substantially all of PBF Holding’s subsidiaries. The 2025 Senior Notes and guarantees are senior unsecured obligations and rank equal in right of payment with all of the Issuers’ and the Guarantors’ existing and future senior indebtedness, including PBF Holding’s Revolving Loan and the Issuers’ 7.00% senior notes due 2023 (the “2023 Senior Notes”). The 2025 Senior Notes and the guarantees rank senior in right of payment to the Issuers’ and the Guarantors’ existing and future indebtedness that is expressly subordinated in right of payment thereto. The 2025 Senior Notes and the guarantees are effectively subordinated to any of the Issuers’ and the Guarantors’ existing or future secured indebtedness (including the Revolving Loan) to the extent of the value of the collateral securing such indebtedness. The 2025 Senior Notes and the guarantees are structurally subordinated to any existing or future indebtedness and other obligations of the Issuers’ non-guarantor subsidiaries.
PBF Holding has optional redemption rights to repurchase all or a portion of the 2025 Senior Notes at varying prices no less than 100% of the principal amounts of the notes plus accrued and unpaid interest. The holders of the 2025 Senior Notes have repurchase options exercisable only upon a change in control, certain asset sale transactions, or in event of a default as defined in the Indenture. In addition, the 2025 Senior Notes contain customary terms, events of default and covenants for an issuer of non-investment grade debt securities that limit certain types of additional debt, equity issuances, and payments. Many of these covenants will cease to apply or will be modified if the 2025 Senior Notes are rated investment grade.
Upon the satisfaction and discharge of the 2020 Senior Secured Notes in connection with the closing of the Tender Offer and the redemption described above, a Collateral Fall-Away Event under the indenture governing the 2023 Senior Notes occurred on May 30, 2017, and the 2023 Senior Notes became unsecured and certain covenants were modified, as provided for in the indenture governing the 2023 Senior Notes and related documents.
Notes Payable
In connection with the purchase of a waste water treatment facility servicing the Toledo refinery completed on September 28, 2017, the Company issued a short-term promissory note payable in the amount of $6,831 due June 30, 2018. Payments of $403 on the note will be made monthly with a balloon payment of $3,200 due at maturity.
6. INCOME TAXES
PBF Holding is a limited liability company treated as a “flow-through” entity for income tax purposes. Accordingly, there is generally no benefit or provision for federal or state income tax in the PBF Holding financial statements apart from the income tax attributable to two subsidiaries acquired in connection with the acquisition of Chalmette Refining and the Company’s wholly-owned Canadian subsidiary, PBF Energy Limited (“PBF Ltd.”). The two

19

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

subsidiaries acquired in connection with the Chalmette Acquisition are treated as C-Corporations for income tax purposes.
The income tax provision (benefit) in the PBF Holding condensed consolidated financial statements of operations consists of the following:
  Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
  2017 2016 2017 2016
Current income tax expense $190
 $389
 $1,399
 $1,474
Deferred income tax (benefit) expense (4,482) 1,902
 641
 27,813
Total income tax (benefit) expense $(4,292) $2,291
 $2,040
 $29,287
During the preparation of the financial statements for the first quarter of 2016, management determined that the deferred income tax liabilities for PBF Ltd. were understated for prior periods. For the three months ended March 31, 2016, the Company incurred $30,602 of deferred tax expense and $121 of current tax expense relating to a correction of prior periods.
7. AFFILIATE NOTES PAYABLE
PBF Holding has entered into affiliate notes payable with PBF Energy and PBF LLC with an interest rate of 2.5% and a five year term, which may be prepaid in whole or in part at any time, at the option of PBF Holding, without penalty or premium. Additional borrowings may be made by PBF Holding under such affiliate notes payable from time to time. In the fourth quarter of 2016, the notes were extended to 2021. Additionally, in the fourth quarter of 2016, PBF LLC converted $379,947 of the outstanding affiliate notes payable from PBF Holding to a capital contribution. In the first quarter of 2017, PBF LLC converted the full amount of outstanding affiliate notes payable from PBF Holding of $86,298 to a capital contribution. Therefore, as of September 30, 2017, PBF Holding had no outstanding affiliate notes payable with PBF Energy and PBF LLC ($86,298 outstanding as of December 31, 2016).
8.4. RELATED PARTY TRANSACTIONS
Transactions and Agreements with PBFX
PBF HoldingThe Company entered into agreements with PBFX that establish fees for certain general and administrative services, and operational and maintenance services provided by the Company to PBFX. In addition, the Company executed terminal, pipeline and storage services agreements with PBFX under which PBFX provides commercial transportation, terminaling, storage and pipeline services to the Company. These agreements with PBFX include the agreements set forth below:include:
Contribution Agreements
Immediately prior to the closing of certain contribution agreements, which PBF LLC entered into with PBFX (collectively referred to as the “Contribution Agreements”), PBF Holdingthe Company contributed certain assets to PBF LLC. PBF LLC in turn contributed those assets to PBFX pursuant to the Contribution Agreements. Certain proceeds received by PBF LLC from PBFX in accordance with the Contribution Agreements were subsequently contributed by PBF LLC to PBF Holding.the Company.
Pursuant to aTVPC Contribution Agreement
On April 24, 2019, PBFX entered into on February 15, 2017,a contribution agreement with PBF HoldingLLC (the “TVPC Contribution Agreement”), pursuant to which the Company contributed to PBF LLC, which in turn, contributed to PBFX all of the issued and outstanding limited liability company interests of Paulsboro Natural GasTVP Holding Company LLC (“TVP Holding”) for total consideration of $200.0 million (the “TVPC Acquisition”). Prior to the TVPC Acquisition, TVP Holding (then a subsidiary of PBF Holding) owned a 50% membership interest in the Torrance Valley Pipeline Company LLC (“PNGPC”TVPC”). Subsequent to PBF LLC.the closing of the TVPC Acquisition on May 31, 2019, PBFX Operating Company LP (“PBFX Op Co”), PBFX’s wholly-owned subsidiary, in turn acquiredowns 100% of the limited liability companymembership interests in PNGPC from PBF LLC in connection withTVPC.
Refer to the Company’s 2018 Annual Report on Form 10-K (“Note 10 - Related Party Transactions” of the Notes to Consolidated Financial Statements) for a more complete description of the Contribution Agreement effective February 28, 2017. PNGPC owns and operates an existing interstate natural gas pipeline which serves

20

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

PBF Holding's Paulsboro refinery (the “Paulsboro Natural Gas Pipeline”), which is subjectAgreements with PBFX that were entered into prior to regulation by the Federal Energy Regulatory Commission (“FERC”). In connection with the PNGPC Contribution Agreement, PBFX constructed a new pipeline to replace the existing pipeline, which commenced services in August 2017.
In consideration for the PNGPC limited liability company interests, PBFX delivered to PBF LLC (i) an $11,600 intercompany promissory note in favor of Paulsboro Refining Company LLC, a wholly owned subsidiary of PBF Holding (the “Promissory Note”), (ii) an expansion rights and right of first refusal agreement in favor of PBF LLC with respect to the new pipeline and (iii) an assignment and assumption agreement with respect to certain outstanding litigation involving PNGPC and the existing pipeline.2019.
Commercial Agreements
In connectionPBFX currently derives a substantial majority of its revenue from long-term, fee-based commercial agreements with the Company relating to assets associated with the Contribution Agreements, PBF Holding entered into long-term, fee-based,the majority of which include minimum volume commitmentcommitments (“MVC”MVCs”) commercial agreements with PBFX.and are supported by contractual fee escalations for inflation adjustments and certain increases in operating costs. Under these agreements, PBFX provides various pipeline, rail and truck terminaling and storage services to PBF Holdingthe Company and PBF Holdingthe Company has committed, under certain of these agreements, to provide PBFX with minimum fees based on minimum monthly throughput volumes. The fees under each of these agreements are supported by contractual fee escalations for inflation adjustments and certain increases in operating costs. PBF HoldingCompany believes the terms and conditions under these agreements, as well as the Omnibus Agreement (as defined below) and the Services Agreement (as(each as defined below) each with PBFX, are generally no less favorable to either party than those that could have been negotiated with unaffiliated parties with respect to similar services.
These commercial agreements (as defined in the table below) with PBFX include:

21

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

Refer to the Company’s 2018 Annual Report on Form 10-K (“Note 10 - Related Party Transactions” of the Notes to Consolidated Financial Statements) for a more complete description of the Company’s commercial agreements with PBFX, including those identified as leases, that were entered into prior to 2019. The following table reflects activity during 2019 related to commercial agreements between the Company and PBFX:
Service AgreementsInitiation DateInitial TermRenewals (a)Minimum Volume CommitmentsMVCForce Majeure
TransportationAmended and Terminaling
Delaware CityRestated Rail Terminaling Services AgreementAgreements (b)5/8/20147 years, 8 months2 x 5N/A85,000 barrels per day (“bpd”)125,000 bpdPBFX or PBF Holding or PBFX can declare
Toledo Truck Unloading & Terminaling Services Agreement5/8/20147 years, 8 months2 x 55,500 bpd
Delaware West Ladder Rack Terminaling Services Agreement10/1/20147 years, 3 months2 x 540,000 bpd
Toledo Storage Facility Storage and Terminaling Services Agreement- Terminaling Facility12/12/201410 years2 x 54,400 bpd
Delaware Pipeline Services Agreement5/15/201510 years, 8 months2 x 550,000 bpd
Delaware Pipeline Services Agreement- - Magellan Connection11/1/20162 years, 5 monthsN/ASee note (c)14,500 bpdSee note (c)
Delaware City Truck LoadingTerminaling Services Agreement- GasolineAgreement (d)5/15/20151/1/2022104 years 8 months2 x 530,00095,000 bpd
Delaware City Truck Loading Services Agreement- LPGs5/15/201510 years, 8 months2 x 55,000 bpd
East Coast Terminals Terminaling Services Agreements5/1/2016Various (f)Evergreen15,000 bpd (e)
East Coast Terminals Tank Lease Agreements5/1/2016Various (f)Evergreen350,000 barrels (c)
Amended and Restated Torrance Valley Pipeline Transportation Services Agreement- North Pipeline8/31/201610 years2 x 550,000 bpd
Torrance Valley Pipeline Transportation Services Agreement-Agreement - South Pipeline8/31/201610 years2 x 570,00075,000 bpd (e)
Torrance Valley Pipeline Transportation Services Agreement- MidwayEast Coast Storage TankAssets Terminal Storage Agreement8/31/20161/1/201910 years2 x 555,000 barrels (c)
Torrance Valley Pipeline Transportation Services Agreement- Emidio Storage Tank8/31/201610 years2 x 5900,000 barrels per month
Torrance Valley Pipeline Transportation Services Agreement- Belridge Storage Tank8/31/201610 years2 x 5770,000 barrels per month
Paulsboro Natural Gas Pipeline Services Agreement (b)8/4/2017158 yearsEvergreen60,000 dekatherms per day
Toledo Terminal Services Agreement (g)5/1/20161 yearEvergreenN/A
Storage
Toledo Storage Facility Storage and Terminaling Services Agreement- Storage Facility12/12/201410 years2 x 53,849,2712,953,725 barrels (c)PBFX or PBF Holding can declare
Chalmette Storage Agreement (d)See note (d)10 years2 x 5625,000 barrels(f)
_______________________________________
(a)PBF HoldingThe Company has the option to extend the agreements for up to two additional five-year terms, as applicable.

22

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

(b)In August 2017, PBFX’s new pipeline commenced service. Concurrent with2019, the commencementCompany amended (effective as of operations,January 1, 2019) the existing Amended and Restated Rail Agreements between the Company and Delaware City Terminaling Company LLC (“DCTC”), a new service agreement was entered into between PBF Holding and PNGPC.wholly-owned subsidiary of PBFX, for the inclusion of services through certain rail infrastructure at the PBFX East Coast Storage Facility.
(c)In connection with the inclusion of an additional destination at the Magellan connection under the Delaware Pipeline Services Agreement, Delaware Pipeline Company LLC (“DPC”), a wholly-owned subsidiary of PBFX, and the Company agreed to a two-year, five-month MVC (the “Magellan MVC”) under the Delaware Pipeline Services Agreement. The Magellan MVC expired on March 31, 2019, subsequent to which, PBFX has been billing actual throughput on the Magellan connection.
(d)The Delaware City Terminaling Services Agreement between DCTC and the Company will commence in 2022 subsequent to the expiration of the Amended and Restated Rail Agreements and includes additional services to be provided by PBFX as operator of other rail facilities owned by the Company’s subsidiaries.
(e)In connection with the TVPC Acquisition on May 31, 2019, the Torrance Valley Pipeline Transportation Services Agreement - South Pipeline was amended and restated to increase the MVC from 70,000 bpd to 75,000 bpd.
(f)Reflects the overall capacity as stipulated by the storage agreement. The storage MVC is subject to the effective operating capacity of each tank, which can be impacted by routine tank maintenance and other factors.
(d)The Chalmette Storage Agreement was entered into on February 15, 2017 but commences at the earlier of November 1, 2017 or the completion of the Chalmette Storage Tank (as defined below), which is currently expected to be completed in November 2017.
(e)The East Coast Terminals terminaling service agreements have no MVCs and are billed based on actual volumes throughput, other than a terminaling services agreement between the East Coast Terminals' Paulsboro, New Jersey location and PBF Holding with a 15,000 bpd MVC.
(f)The East Coast Terminal related party agreements include varying term lengths, ranging from one to five years.
(g)Subsequent to the Toledo Terminal Acquisition, the Toledo Terminal was added to the East Coast Terminals Terminaling Service Agreements.

Other Agreements
In addition to the commercial agreements described above, at the closing of the PBFX Offering, PBFXCompany has entered into an omnibus agreement with PBFX, PBF GP and PBF LLC, which has been amended and restated in connection with the closing of certain of the contribution agreements with PBF GP, PBF LLC and PBF HoldingContribution Agreements (as amended, the “Omnibus Agreement”). The Omnibus AgreementThis agreement addresses the payment of an annual fee for the provision of various general and administrative services and reimbursement of salary and benefit costs for certain PBF Energy employees. The annual fee was increased to $6,900 per year effective as
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Additionally, the Company and certain of January 1, 2017.
In connection with the PBFX Offering, PBFX alsoits subsidiaries have entered into an operation and management services and secondment agreement with PBF Holding and certain of its subsidiaries,PBFX (as amended, the “Services Agreement”), pursuant to which PBF Holdingthe Company and its subsidiaries provide PBFX with the personnel necessary for PBFX to perform its obligations under its commercial agreements. PBFX reimburses PBF Holdingthe Company for the use of such employees and the provision of certain infrastructure-related services to the extent applicable to its operations, including storm water discharge and waste water treatment, steam, potable water, access to certain roads and grounds, sanitary sewer access, electrical power, emergency response, filter press, fuel gas, API solids treatment, fire water and compressed air. On February 28, 2017, PBF Holding and PBFX entered into a fifth amended and restated services agreement (as amended, the “Services Agreement”) in connection with the PNGPC Contribution Agreement, resulting in an increase to the annual fee to $6,696. The Services Agreement will terminate upon the termination of the Omnibus Agreement, provided that PBFX may terminate any service on 30 days’upon 30-days’ notice.
In connection withRefer to the Chalmette Storage Agreement, PBF Holding’s subsidiary, Chalmette Refining, entered into a twenty-year lease for the premises upon which a new tank at the Chalmette refinery (the “Chalmette Storage Tank”) will be located (the “Lease”) and a project management agreement (the “Project Management Agreement”) pursuant to which Chalmette Refining has managed the constructionCompany’s 2018 Annual Report on Form 10-K (“Note 10 - Related Party Transactions” of the tank. The Lease can be extended byNotes to Consolidated Financial Statements) for a more complete description of the Omnibus Agreement and the Services Agreement.
Summary of Transactions with PBFX Op Co for two additional ten year terms.
A summary of transactions with PBFX is as follows:
 Three Months Ended June 30, Six Months Ended June 30,
(in millions)2019 2018 2019 2018
Reimbursements under affiliate agreements:       
Services Agreement$2.2
 $1.6
 $4.3
 $3.3
Omnibus Agreement1.7
 1.7
 3.5
 3.4
Total expenses under affiliate agreements74.7
 63.7
 146.0
 124.6
Total reimbursements under the Omnibus Agreement are included in General and administrative expenses and reimbursements under the Services Agreement and expenses under affiliate agreements are included in Cost of products and other in the Company’s Condensed Consolidated Statements of Operations.

23

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

Summary of Transactions with PBFX
A summary of revenue and expense transactions with PBFX is as follows:
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Revenues under affiliate agreements:       
Services Agreement$1,639
 $1,280
 $4,918
 $3,523
Omnibus Agreement1,890
 1,201
 5,174
 3,460
Total expenses under affiliate agreements62,359
 43,842
 176,916
 118,356
9. 5. COMMITMENTS AND CONTINGENCIES
In the ordinary conduct of the Company’s business, the Company is from time to time subject to lawsuits, investigations and claims, including class action proceedings, mass tort actions, tort actions, environmental claims and employee-related matters. The outcome of these matters cannot always be predicted accurately, but the Company accrues liabilities for these matters if the Company has determined that it is probable a loss has been incurred and the loss can be reasonably estimated. For such ongoing matters for which we have not recorded a liability but losses are reasonably possible, we are unable to estimate a range of possible losses at this time due to various reasons that may include but are not limited to, matters being in an early stage and not fully developed through pleadings, discovery or court proceedings, number of potential claimants being unknown or uncertainty regarding a number of different factors underlying the potential claims. However, the ultimate resolution of one or more of these contingencies could result in an adverse outcome that may have a material effect on our financial position, results of operations or cash flows.
Environmental Matters
The Company’s refineries, pipelines and related operations are subject to extensive and frequently changing federal, state and local laws and regulations, including, but not limited to, those relating to the discharge of materials into the environment or that otherwise relate to the protection of the environment, waste management and the characteristics and the compositions of fuels. Compliance with existing and anticipated laws and regulations can increase the overall cost of operating the refineries, including remediation, operating costs and capital costs to construct, maintain and upgrade equipment and facilities.
In connection with the Paulsboro refinery acquisition,These laws and permits raise potential exposure to future claims and lawsuits involving environmental and safety matters which could include soil and water contamination, air pollution, personal injury and property damage allegedly caused by substances which the Company manufactured, handled, used, released or disposed of, transported, or that relate to pre-existing conditions for which the Company has assumed certainresponsibility. The Company believes that our current operations are in substantial compliance with existing environmental remediation obligations. The Paulsboroand safety requirements. However, there have been and will continue to be ongoing discussions about environmental liability of $10,809 recorded as of September 30, 2017 ($10,792 as of December 31, 2016) represents the present value of expected future costs discounted at a rate of 8.0%. The current portion of the environmental liability is recorded in Accrued expenses and the non-current portion is recorded in Other long-term liabilities. This liability is self-guaranteed by the Company.
In connection with the acquisition of the Delaware City assets, Valero Energy Corporation (“Valero”) remains responsible for certain pre-acquisition environmental obligations up to $20,000 and the predecessor to Valero in ownership of the refinery retains other historical obligations.
In connection with the acquisition of the Delaware City assets and the Paulsboro refinery,safety matters between the Company and Valero purchased ten year, $75,000federal and state authorities, including notices of violations, citations and other enforcement actions, some of which have resulted or may result in changes to operating procedures and in capital expenditures. While it is often difficult to quantify future environmental insurance policies to insure against unknown environmental liabilities at each site. In connection with the Toledo refinery acquisition, Sunoco, Inc. (R&M) (“Sunoco”) remains responsible for environmental remediation for conditions that existed on the closing date for twenty years from March 1, 2011 subject to certain limitations.
In connection with the acquisition of the Chalmette refinery,or safety related expenditures, the Company obtained $3,936anticipates that continuing capital investments and changes in financial assurance (in the form of a surety bond) to cover estimated potential site remediation costs associated with an agreed to Administrative Order of Consent with the EPA. The estimated cost assumes remedial activitiesoperating procedures will continue for a minimum of 30 years. Further, in connection with the acquisition of the Chalmette refinery, the Company purchased a ten year, $100,000 environmental insurance policy to insure against unknown environmental liabilities at the refinery.
As of November 1, 2015, the Company acquired Chalmette Refining, which was in discussions with the Louisiana Department of Environmental Quality (“LDEQ”) to resolve self-reported deviations from refinery operations relating to certain Clean Air Act Title V permit conditions, limits and other requirements. LDEQ commenced an enforcement action against Chalmette Refining on November 14, 2014 by issuing a Consolidated Compliance Order and Notice of Potential Penalty (the “Order”) covering deviations from 2009 and 2010. Chalmette Refining and LDEQ subsequently entered into a dispute resolution agreement, the enforcement of which has been suspended while negotiations are ongoing, which may include the resolution of deviations outside the periods covered by the

24

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

Order. In February 2017, Chalmette Refining and the LDEQ met to resolve the issues under the Order, including the assessment of an administrative penalty against Chalmette Refining. Although a resolution has not been finalized, the administrative penalty is anticipated to be approximately $700, including beneficial environmental projects. To the extent the administrative penalty exceeds such amount, it is not expected to be material to the Company.
On December 23, 2016, the Delaware City refinery received a Notice of Violation (“NOV”) from DNREC concerning a potential violation of the DNREC order authorizing the shipment of crude oil by barge from the refinery. The NOV alleges that DCR made shipments to locations other than the Paulsboro refinery in violation of the order and requests certain additional information. On February 7, 2017, DCR responded to the NOV. On March 10, 2017, DNREC issued a $150 fine in a Notice of Penalty Assessment and Secretary’s Order to the Delaware City refinery for violating the 2013 Secretary’s Order. DNREC determined that the Delaware City refinery had violated the order by failing to make timely and full disclosure to DNREC about the nature and extent of those shipments, and had misrepresented the number of shipments that went to other facilities. The penalty assessment and Secretary’s Order conclude that the 2013 Secretary’s Order was violated by the Delaware City refinery by shipping crude oil from the Delaware City terminal to three locations other than the Paulsboro refinery, on 15 days in 2014, making a total of 17 separate barge shipments containing approximately 35.7 million gallons of crude oil in total. On April 28, 2017, DCR appealed the Notice of Penalty Assessment and Secretary’s Order. The hearing of the appeal is scheduled for February 2018. To the extent that the penalty and Secretary’s Order are upheld, there will not be a material adverse effect on the Company’s financial position, results of operations or cash flows.
On December 28, 2016, DNREC issued a Coastal Zone Act permit (the “Ethanol permit”) to DCR allowing the utilization of existing tanks and existing marine loading equipment at their existing facilities to enable denatured ethanol to be loaded from storage tanks to marine vessels and shipped to offsite facilities. On January 13, 2017, the issuance of the Ethanol Permit was appealed by two environmental groups. On February 27, 2017, the Coastal Zone Industrial Board held a public hearing and dismissed the appeal, determining that the appellants did not have standing. The final opinion and order of the Board was issued March 16, 2017. The appellants filed an appeal of the Board’s decision with the Delaware Superior Court on March 30, 2017. On September 28, 2017, the Delaware Superior Court issued it scheduling order governing briefing in the appeal of the Coastal Zone Board’s decision to sustain the permit issuedrequired for the ethanol project. The filing of briefs has been scheduled for Octoberforeseeable future to comply with existing and November 2017.
On October 19, 2017, the Delaware City Refinery received approval from DNREC for the construction and operation of the ethanol marketing project to allow for a combined total loading of up to 10,000 bpd, on an annual average basis, of ethanol on to marine vessels at the marine piers and the terminal truck loading rack, subject to certain operational and emissions limitationsnew requirements, as well as other conditions. On the same date, Delaware City Logistics Company LLC received DNREC approval for the constructionevolving interpretations and more strict enforcement of (i) four additional loading arms for each of lanes 4, 10existing laws and 11 for purposes of loading ethanol at its truck loading rack and (ii) a vapor vacuum control system for loading lanes connected to the existing vapor recovery unit located at its terminal in Delaware City. This approval is also subject to certain operational and emission limitations as well as other conditions.
On February 3, 2011, EPA sent a request for information pursuant to Section 114 of the Clean Air Act to the Paulsboro refinery with respect to compliance with EPA standards governing flaring. The refinery and the EPA have reached agreement on settlement, which includes a civil penalty of $180. On July 13, 2017 the U.S. Department of Justice filed with the Court the motion to enter the consent decree. On September 19, 2017, the Court approved the consent decree and in connection therewith the Paulsboro refinery has paid a penalty of $180.regulations.
In connection with the acquisition of the Torrance refinery and related logistics assets, the Company assumed certain pre-existing environmental liabilities totaling $138,511$125.4 million as of SeptemberJune 30, 20172019 ($142,456130.8 million as of December 31, 2016)2018), related to certain environmental remediation obligations to address existing soil and groundwater contamination and monitoring activities and other clean-up activities, which reflects the current estimated cost of the remediation obligations. The current portion of the environmental liability is recorded in Accrued expenses and the non-current portion is recorded in Other long-term liabilities. In addition,
The accrued environmental liability reflected in connection with the acquisitionCompany’s Condensed Consolidated Balance Sheets was $136.7 million and $141.6 million at June 30, 2019 and December 31, 2018, respectively, of which $127.6 million and $135.1 million, respectively, were classified as Other long-term liabilities. These accruals include remediation and monitoring costs related to the Torrance refinery, as discussed above, and related logisticsother operating assets, expected to be incurred over an extended period of time. Estimated liabilities could increase in the Company purchased a ten year, $100,000 environmentalfuture when the results of ongoing investigations become known, are considered probable and can be reasonably estimated.

25

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

insurance policy6. LEASES
The Company leases office space, office equipment, refinery facilities and equipment, railcars and other logistics assets primarily under non-cancelable operating leases, with terms typically ranging from one to insure against unknown environmental liabilities. Furthermore,twenty years, subject to certain renewal options as applicable. The Company considers those renewal or termination options that are reasonably certain to be exercised in connectionthe determination of the lease term and initial measurement of lease liabilities and right-of-use assets. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the acquisition,balance sheet.
The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company assumed responsibility for certain specified environmental matters that occurred prioruses the rate implicit in the lease to discount lease payments to present value; however, most of the Company’s ownershipleases do not provide a readily determinable implicit rate. Therefore, the Company must discount lease payments based on an estimate of its incremental borrowing rate.
The Company does not separate lease and nonlease components of contracts. There are no material residual value guarantees associated with any of the refinery and the logistics assets, including specified incidents and/Company’s leases. There are no significant restrictions or NOVs issued by regulatory agenciescovenants included in various years before the Company’s ownership, including the Southern California Air Quality Management District (“SCAQMD”) and the Division of Occupational Safety and Healthlease agreements other than those that are customary in such arrangements. Certain of the State of California (“Cal/OSHA”).
Additionally, subsequent to the acquisition, further NOVs were issued by the SCAQMD, Cal/OSHA, the City of Torrance and the City of Torrance Fire Department related to alleged operational violations, emission discharges and/or flaring incidents at the refinery and the logistics assets before and afterCompany’s leases, primarily for the Company’s acquisition. Withcommercial and logistics asset classes, include provisions for variable payments. These variable payments are typically determined based on a measure of throughput or actual days the exceptionasset is operated during the contract term or another measure of one NOV for which a proposed settlement is less than $100, no settlement or penalty demands have been received to date with respect to the other NOVs. As the ultimate outcomesusage and are uncertain, the Company cannot currently estimate the final amount or timing of their resolution. It is reasonably possible that SCAQMD, Cal/OSHA and/or the City of Torrance will assess penaltiesnot included in the other matters in excessinitial measurement of $100 but any such amount is not expected to have a material impactlease liabilities and right-of-use assets.
Lease Position as of June 30, 2019
The table below presents the lease related assets and liabilities recorded on the Company’s financial position, results of operations or cash flows, individually or in the aggregate.
The Company’s operations and many of the products it manufactures are subject to certain specific requirements of the Clean Air Act (the “CAA”) and related state and local regulations. The CAA contains provisions that require capital expenditures for the installation of certain air pollution control devices at the Company’s refineries. Subsequent rule making authorized by the CAA or similar laws or new agency interpretations of existing rules, may necessitate additional expenditures in future years.
In 2010, New York State adopted a Low-Sulfur Heating Oil mandate that, beginning July 1, 2012, requires all heating oil sold in New York State to contain no more than 15 parts per million (“PPM”) sulfur. Since July 1, 2012, other states in the Northeast market began requiring heating oil sold in their state to contain no more than 15 PPM sulfur. Currently, all of the Northeastern states and Washington DC have adopted sulfur controls on heating oil. Most of the Northeastern states will now require heating oil with 15 PPM or less sulfur by July 1, 2018 (except for Pennsylvania and Maryland - where less than 500 ppm sulfur is required). All of the heating oil the Company currently produces meets these specifications. The mandate and other requirements do not currently have a material impact on the Company’s financial position, results of operations or cash flows.
The EPA issued the final Tier 3 Gasoline standards on March 3, 2014 under the CAA. This final rule establishes more stringent vehicle emission standards and further reduces the sulfur content of gasoline starting in January 2017.  The new standard is set at 10 PPM sulfur in gasoline on an annual average basis starting January 1, 2017, with a credit trading program to provide compliance flexibility. The EPA responded to industry comments on the proposed rule and maintained the per gallon sulfur cap on gasoline at the existing 80 PPM cap. The refineries are complying with these new requirements as planned, either directly or using flexibility provided by sulfur credits generated or purchased in advance as an economic optimization. The standards set by the new rule are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.
The EPA published the final 2014-2016 standards under the Renewable Fuels Standard (“RFS”) late in 2015 and issued final 2017 RFS standards in November 2016. In July 2017, the EPA issued proposed 2018 RFS standards that, while the Company is still reviewing, appear to slightly reduce renewable volume standards from final 2017 levels. It is not clear that renewable fuel producers will be able to produce the volumes of these fuels required for blending in accordance with the 2017 standards. The final 2017 cellulosic standard is at approximately 135% of the 2016 standard. It is likely that cellulosic RIN production will be lower than needed forcing obligated parties, such as the Company, to purchase cellulosic “waiver credits” to comply in 2017 (the waiver credit option by regulation is only available for the cellulosic standard). The advanced and total RIN requirements were raised (by 7% and 3%, respectively) above the original proposed level in May 2016. Production of advanced RINs has been below what is needed for compliance in 2016. Obligated parties, such as the Company, will likely be relying on the nesting feature of the biodiesel RIN to comply with the advanced standard in 2017. While the Company believes that total RIN production will be adequate for 2016 needs, the new 2017 standard will put obligated parties up

26

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

against the E10 blendwall leaving little flexibility. Compliance in 2017 will likely rely on obligated parties drawing down the supply of excess RINs collectively known as the “RIN bank” and could tighten the RIN market potentially raising RIN prices further. The Company is supporting a proposal to change the point of obligation under the RFS program to the “blender” of renewable fuels, of which the new presidential administration may be supportive. Depending on how the new administration addresses this proposal and any future changes to the RFS 2 program, there could be a material impact on the Company’s cost of compliance with RFS 2.
In addition, on December 1, 2015 the EPA finalized revisions to an existing air regulation concerning Maximum Achievable Control Technologies (“MACT”) for Petroleum Refineries. The regulation requires additional continuous monitoring systems for eligible process safety valves relieving to atmosphere, minimum flare gas heat (Btu) content, and delayed coke drum vent controls to be installed by January 30, 2019. In addition, a program for ambient fence line monitoring for benzene will need to be implemented by January 30, 2018. The Company is currently evaluating the final standards to evaluate the impact of this regulation, and at this time does not anticipate it will have a material impact on the Company’s financial position, results of operations or cash flows.
The EPA published a Final Rule to the Clean Water Act (“CWA”) Section 316(b) in August 2014 regarding cooling water intake structures, which includes requirements for petroleum refineries. The purpose of this rule is to prevent fish from being trapped against cooling water intake screens (impingement) and to prevent fish from being drawn through cooling water systems (entrainment). Facilities will be required to implement Best Technology Available (“BTA”) as soon as possible, but state agencies have the discretion to establish implementation time lines. The Company continues to evaluate the impact of this regulation, and at this time does not anticipate it having a material impact on the Company’s financial position, results of operations or cash flows.
As a result of the Torrance Acquisition, the Company is subject to greenhouse gas emission control regulations in the state of California pursuant to Assembly Bill 32 (“AB32”). AB32 imposes a statewide cap on greenhouse gas emissions, including emissions from transportation fuels, with the aim of returning the state to 1990 emission levels by 2020. AB32 is implemented through two market mechanisms including the Low Carbon Fuel Standard (“LCFS”) and Cap and Trade, which was extended for an additional ten years to 2030 in July 2017. The Company is responsible for the AB32 obligations related to the Torrance refinery beginning on July 1, 2016 and must purchase emission credits to comply with these obligations. Additionally, in September 2016, the state of California enacted Senate Bill 32 (“SB32”) which further reduces greenhouse gas emissions targets to 40 percent below 1990 levels by 2030.
However, subsequent to the acquisition, the Company is recovering the majority of these costs from its customers, and as such does not expect this obligation to materially impact the Company’s financial position, results of operations, or cash flows. To the degree there are unfavorable changes to AB32 or SB32 regulations or the Company is unable to recover such compliance costs from customers, these regulations could have a material adverse effect on our financial position, results of operations and cash flows.
On February 15, 2017, the Company received a notification that EPA records indicated that PBF Holding used potentially invalid RINs that were in fact verified under the EPA’s RIN Quality Assurance Program (“QAP”) by an independent auditor as QAP A RINs. Under the regulations, use of potentially invalid QAP A RINs provided the user with an affirmative defense from civil penalties provided certain conditions are met. The Company has asserted the affirmative defense and if accepted by the EPA will not be required to replace these RINs and will not be subject to civil penalties under the program. It is reasonably possible that the EPA will not accept the Company’s defense and may assess penalties in these matters but any such amount is not expected to have a material impact on the Company’s financial position, results of operations or cash flows.
The Company is also currently subject to certain other existing environmental claims and proceedings. The Company believes that there is only a remote possibility that future costs related to any of these other known contingent liability exposures would have a material impact on its financial position, results of operations or cash flows.

27

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

PBF LLC Limited Liability Company Agreement
The holders of limited liability company interests in PBF LLC, including PBF Energy, generally have to include for purposes of calculating their U.S. federal, state and local income taxes their share of any taxable income of PBF LLC, regardless of whether such holders receive cash distributions from PBF LLC. PBF Energy ultimately may not receive cash distributions from PBF LLC equal to its share of such taxable income or even equal to the actual tax due with respect to that income. For example, PBF LLC is required to include in taxable income PBF LLC’s allocable share of PBFX’s taxable income and gains (such share to be determined pursuant to the partnership agreement of PBFX), regardless of the amount of cash distributions received by PBF LLC from PBFX, and such taxable income and gains will flow-through to PBF Energy to the extent of its allocable share of the taxable income of PBF LLC. As a result, at certain times, the amount of cash otherwise ultimately available to PBF Energy on account of its indirect interest in PBFX may not be sufficient for PBF Energy to pay the amount of taxes it will owe on account of its indirect interests in PBFX.
Taxable income of PBF LLC generally is allocated to the holders of PBF LLC units (including PBF Energy) pro-rata in accordance with their respective share of the net profits and net losses of PBF LLC. In general, PBF LLC is required to make periodic tax distributions to the members of PBF LLC, including PBF Energy, pro-rata in accordance with their respective percentage interests for such period (as determined under the amended and restated limited liability company agreement of PBF LLC), subject to available cash and applicable law and contractual restrictions (including pursuant to our debt instruments) and based on certain assumptions. Generally, these tax distributions are required to be in an amount equal to our estimate of the taxable income of PBF LLC for the year multiplied by an assumed tax rate equal to the highest effective marginal combined U.S. federal, state and local income tax rate prescribed for an individual or corporate resident in New York, New York (taking into account the nondeductibility of certain expenses). If, with respect to any given calendar year, the aggregate periodic tax distributions were less than the actual taxable income of PBF LLC multiplied by the assumed tax rate, PBF LLC is required to make a “true up” tax distribution, no later than March 15 of the following year, equal to such difference, subject to the available cash and borrowings of PBF LLC. PBF LLC generally obtains funding to pay its tax distributions by causing PBF Holding to distribute cash to PBF LLC and from distributions it receives from PBFX.
Tax Receivable Agreement
PBF Energy (the Company’s indirect parent) entered into a tax receivable agreement with the PBF LLC Series A and PBF LLC Series B Unit holders (the “Tax Receivable Agreement”) that provides for the payment by PBF Energy to such persons of an amount equal to 85% of the amount of the benefits, if any, that PBF Energy is deemed to realize as a result of (i) increases in tax basis, as described below, and (ii) certain other tax benefits related to entering into the Tax Receivable Agreement, including tax benefits attributable to payments under the Tax Receivable Agreement. For purposes of the Tax Receivable Agreement, the benefits deemed realized by PBF Energy will be computed by comparing the actual income tax liability of PBF Energy (calculated with certain assumptions) to the amount of such taxes that PBF Energy would have been required to pay had there been no increase to the tax basis of the assets of PBF LLC as a result of purchases or exchanges of PBF LLC Series A Units for shares of PBF Energy’s Class A common stock and had PBF Energy not entered into the Tax Receivable Agreement. The term of the Tax Receivable Agreement will continue until all such tax benefits have been utilized or expired unless: (i) PBF Energy exercises its right to terminate the Tax Receivable Agreement, (ii) PBF Energy breaches any of its material obligations under the Tax Receivable Agreement or (iii) certain changes of control occur, in which case all obligations under the Tax Receivable Agreement will generally be accelerated and due as calculated under certain assumptions.
The payment obligations under the Tax Receivable Agreement are obligations of PBF Energy and not of PBF LLC or the Company. In general, PBF Energy expects to obtain funding for these annual payments from PBF LLC, primarily through tax distributions, which PBF LLC makes on a pro-rata basis to its owners. Such owners include PBF Energy, which holds a 96.6% interest in PBF LLCCondensed Consolidated Balance Sheets as of SeptemberJune 30, 2017 (96.5% as of December 31, 2016).

2019:
28

(in millions) Classification on the Balance Sheet June 30, 2019
Assets    
Operating lease assets - third party Operating lease right of use assets - third party $236.5
Operating lease assets - affiliate Operating lease right of use assets - affiliate 683.0
Finance lease assets Deferred charges and other assets, net 14.2
Total lease right of use assets   $933.7
     
Liabilities    
Current liabilities:    
Operating lease liabilities - third party Current operating lease liabilities - third party $80.1
Operating lease liabilities - affiliate Current operating lease liabilities - affiliate 72.5
Finance lease liabilities - third party Accrued expenses 1.1
Noncurrent liabilities:    
Operating lease liabilities - third party Long-term operating lease liabilities - third party 155.9
Operating lease liabilities - affiliate Long-term operating lease liabilities - affiliate 610.5
Finance lease liabilities - third party Other long-term liabilities 13.3
Total lease liabilities   $933.4
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

10.Lease Costs
The table below presents certain information related to costs for the Company’s leases for the three and six months ended June 30, 2019:
Lease Costs (in millions)
 Three Months Ended June 30, 2019 Six Months Ended June 30, 2019
Components of total lease cost:    
Finance lease cost 
 
Amortization of lease right of use assets $0.4
 $0.4
Interest on lease liabilities 0.2
 0.2
Operating lease cost 62.9
 116.2
Short-term lease cost 25.1
 48.4
Variable lease cost 4.1
 14.2
Total lease cost $92.7
 $179.4
There were no net gains or losses on any sale-leaseback transactions for the three and six months ended June 30, 2019.
Other Information
The table below presents supplemental cash flow information related to leases for the six months ended June 30, 2019:
(in millions) Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:  
Operating cash flows for operating leases $108.4
Operating cash flows for finance leases 0.2
Financing cash flows for finance leases 0.2
Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets 160.1
Lease Term and Discount Rate
The table below presents certain information related to the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of June 30, 2019:
June 30, 2019
Weighted average remaining lease term - operating leases6.9 years
Weighted average remaining lease term - finance leases9.8 years
Weighted average discount rate - operating leases8.13%
Weighted average discount rate - finance leases6.83%
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Undiscounted Cash Flows
The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Condensed Consolidated Balance Sheets as of June 30, 2019:
Amounts due within twelve months of June 30, (in millions)
 Finance Leases Operating Leases
2019 $2.0
 $221.2
2020 2.0
 197.5
2021 2.0
 159.1
2022 2.0
 150.1
2023 2.0
 146.0
Thereafter 9.8
 350.1
Total minimum lease payments 19.8
 1,224.0
Less: effect of discounting 5.4
 305.0
Present value of future minimum lease payments 14.4
 919.0
Less: current obligations under leases 1.1
 152.6
Long-term lease obligations $13.3
 $766.4
As of June 30, 2019, the Company has entered certain leases that have not yet commenced. Such leases include a 15-year lease for hydrogen supply, with future lease payments estimated to total approximately $212.6 million, expected to commence in the second quarter of 2020, and a 30-year lease for use of port facilities, with future lease payments estimated to total approximately to $238.6 million, expected to commence in the third quarter of 2019. There are no material lease arrangements in which the Company is the lessor.
In the normal course of business, the Company enters into certain affiliate lease arrangements with PBFX for the use of certain storage, terminaling and pipeline assets. The Company believes the terms and conditions under these leases are generally no less favorable to either party than those that could have been negotiated with unaffiliated parties with respect to similar services. The terms for these affiliate leases generally range from seven to fifteen years. The Company uses the same methodology for discounting the lease payments on affiliate leases as it does for third party leases as described above. For the three and six months ended June 30, 2019, the Company incurred operating lease costs, related to affiliate operating leases, of $36.7 million and $64.0 million, respectively. As of June 30, 2019, the Company had recorded right-of-use assets, short-term lease obligations and long-term lease obligations of $683.0 million, $72.5 million and $610.5 million, respectively, associated with these affiliate operating leases.
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


7. EMPLOYEE BENEFIT PLANS
The components of net periodic benefit cost related to the Company’s defined benefit plans consisted of the following:
Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
(in millions)Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
Pension Benefits2017 2016 2017 20162019 2018 2019 2018
Components of net periodic benefit cost:              
Service cost$10,142
 $10,064
 $30,429
 $24,743
$10.9
 $11.8
 $21.8
 $23.6
Interest cost1,084
 772
 3,252
 2,323
2.1
 1.4
 4.2
 2.8
Expected return on plan assets(1,441) (1,234) (4,325) (3,447)(2.4) (2.1) (4.8) (4.2)
Amortization of prior service cost13
 13
 39
 39
Amortization of actuarial loss (gain)113
 328
 339
 716
Amortization of prior service cost and actuarial loss
 0.1
 0.1
 0.2
Net periodic benefit cost$9,911
 $9,943
 $29,734
 $24,374
$10.6
 $11.2
 $21.3
 $22.4

Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
(in millions)Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
Post-Retirement Medical Plan2017 2016 2017 20162019 2018 2019 2018
Components of net periodic benefit cost:              
Service cost$316
 $304
 $948
 $743
$0.3
 $0.2
 $0.5
 $0.5
Interest cost172
 131
 516
 398
0.1
 0.3
 0.3
 0.4
Amortization of prior service cost162
 161
 484
 379
0.2
 0.1
 0.3
 0.3
Amortization of actuarial loss (gain)
 
 
 
Net periodic benefit cost$650
 $596
 $1,948
 $1,520
$0.6
 $0.6
 $1.1
 $1.2


11.8. REVENUES
Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.
The following table provides information relating to the Company’s revenues from external customers for each product or group of similar products for the periods presented:
 Three Months Ended 
 June 30,
(in millions)2019 2018
Gasoline and distillates$5,570.7
 $6,341.8
Asphalt and blackoils531.8
 397.2
Feedstocks and other203.9
 404.1
Chemicals177.6
 202.6
Lubricants67.9
 94.8
Total Revenues$6,551.9
 $7,440.5

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



 Six Months Ended 
 June 30,
(in millions)2019 2018
Gasoline and distillates$10,003.7
 $11,336.1
Asphalt and blackoils884.8
 706.1
Feedstocks and other404.6
 642.8
Chemicals329.3
 378.7
Lubricants138.2
 176.4
Total Revenues$11,760.6
 $13,240.1

The Company’s revenues are generated from the sale of refined petroleum products. These revenues are largely based on the current spot (market) prices of the products sold, which represent consideration specifically allocable to the products being sold on a given day, and the Company recognizes those revenues upon delivery and transfer of title to the products to our customers. The time at which delivery and transfer of title occurs is the point when the Company’s control of the products is transferred to the Company’s customers and when its performance obligation to its customers is fulfilled. Delivery and transfer of title are specifically agreed to between the Company and customers within the contracts. The Company also has contracts which contain fixed pricing, tiered pricing, minimum volume features with makeup periods, or other factors that have not materially been affected by ASC 606.
Deferred Revenues
The Company records deferred revenues when cash payments are received or are due in advance of performance, including amounts which are refundable. Deferred revenue was $22.4 million and $17.1 million as of June 30, 2019 and December 31, 2018, respectively. Fluctuations in the deferred revenue balance are primarily driven by the timing and extent of cash payments received or due in advance of satisfying the Company’s performance obligations.
The Company’s payment terms vary by type and location of customers and the products offered. The period between invoicing and when payment is due is not significant (i.e. generally within two months). For certain products or services and customer types, the Company requires payment before the products or services are delivered to the customer.

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


9. INCOME TAXES
PBF Holding is a limited liability company treated as a “flow-through” entity for income tax purposes. Accordingly, there is generally no benefit or expense for federal or state income tax in the PBF Holding financial statements apart from the income tax attributable to two subsidiaries acquired in connection with the acquisition of Chalmette Refining and the Company’s wholly-owned Canadian subsidiary, PBF Energy Limited (“PBF Ltd.”), which are treated as C-Corporations for income tax purposes.
The reported income tax provision in the PBF Holding Condensed Consolidated Financial Statements of Operations consists of the following:
  Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
(in millions) 2019 2018 2019 2018
Current income tax benefit $(0.1) $
 $(0.1) $
Deferred income tax expense (benefit) 1.9
 (4.0) (5.3) (4.7)
Total income tax expense (benefit) $1.8
 $(4.0) $(5.4) $(4.7)

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


10. FAIR VALUE MEASUREMENTS
The tables below present information about the Company’s financial assets and liabilities measured and recorded at fair value on a recurring basis and indicate the fair value hierarchy of the inputs utilized to determine the fair values as of SeptemberJune 30, 20172019 and December 31, 20162018.
We haveThe Company has elected to offset the fair value amounts recognized for multiple derivative contracts executed with the same counterparty; however, fair value amounts by hierarchy level are presented on a gross basis in the tables below. We haveThe Company has posted cash margin with various counterparties to support hedging and trading activities. The cash margin posted is required by counterparties as collateral deposits and cannot be offset against the fair value of open contracts except in the event of default. We haveThe Company has no derivative contracts that are subject to master netting arrangements that are reflected gross on the balance sheet.Condensed Consolidated Balance Sheets.
 As of June 30, 2019
 Fair Value Hierarchy Total Gross Fair Value Effect of Counter-party Netting Net Carrying Value on Balance Sheet
(in millions)Level 1 Level 2 Level 3  
Assets:           
Money market funds$0.8
 $
 $
 $0.8
 N/A
 $0.8
Commodity contracts22.4
 8.4
 
 30.8
 (11.8) 19.0
Liabilities:           
Commodity contracts11.2
 0.6
 
 11.8
 (11.8) 
Catalyst lease obligations
 45.8
 
 45.8
 
 45.8
Derivatives included with inventory intermediation agreement obligations
 10.9
 
 10.9
 
 10.9

29

 As of December 31, 2018
 Fair Value Hierarchy Total Gross Fair Value Effect of Counter-party Netting Net Carrying Value on Balance Sheet
(in millions)Level 1 Level 2 Level 3 
Assets:           
Money market funds$2.8
 $
 $
 $2.8
 N/A
 $2.8
Commodity contracts1.2
 8.9
 
 10.1
 (2.9) 7.2
Derivatives included with inventory intermediation agreement obligations
 24.1
 
 24.1
 
 24.1
            
Liabilities:           
Commodity contracts2.7
 0.2
 
 2.9
 (2.9) 
Catalyst lease obligations
 44.3
 
 44.3
 
 44.3

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

 As of September 30, 2017
 Fair Value Hierarchy Total Gross Fair Value Effect of Counter-party Netting Net Carrying Value on Balance Sheet
 Level 1 Level 2 Level 3  
Assets:           
Money market funds$14,458
 $
 $
 $14,458
 N/A
 $14,458
Commodity contracts18,257
 4,248
 
 22,505
 (22,505) 
Liabilities:           
Commodity contracts11,671
 15,850
 
 27,521
 (22,505) 5,016
Catalyst lease obligations
 46,981
 
 46,981
 
 46,981
Derivatives included with inventory intermediation agreement obligations
 20,601
 
 20,601
 
 20,601

 As of December 31, 2016
 Fair Value Hierarchy Total Gross Fair Value Effect of Counter-party Netting Net Carrying Value on Balance Sheet
 Level 1 Level 2 Level 3 
Assets:           
Money market funds$342,837
 $
 $
 $342,837
 N/A
 $342,837
Commodity contracts948
 35
 
 983
 (983) 
Derivatives included with inventory intermediation agreement obligations
 6,058
 
 6,058
 
 6,058
Liabilities:           
Commodity contracts859
 3,548
 84
 4,491
 (983) 3,508
Catalyst lease obligations
 45,969
 
 45,969
 
 45,969
The valuation methods used to measure financial instruments at fair value are as follows:
Money market funds categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted market prices and included within Cash and cash equivalents.
The commodity contracts categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted prices in an active market. The commodity contracts categorized in Level 2 of the fair value hierarchy are measured at fair value using a market approach based upon future commodity prices for similar instruments quoted in active markets.
The commodity contracts categorized in Level 3 of the fair value hierarchy consist of commodity price swap contracts that relate to forecasted purchases of crude oil for which quoted forward market prices are not readily available due to market illiquidity. The forward prices used to value these swaps were derived using broker quotes, prices from other third party sources and other available market based data.
The derivatives included with inventory intermediation agreement obligations and the catalyst lease obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using a market approach based upon commodity prices for similar instruments quoted in active markets.

Non-qualified pension plan assets are measured at fair value using a market approach based on published net asset values of mutual funds as a practical expedient. As of SeptemberJune 30, 20172019 and December 31, 2016, $9,6422018, $10.2 million and $9,440,$9.7 million, respectively, were included within Deferred charges and other assets, net for these non-qualified pension plan assets.

There were no transfers between levels during the three and six months ended June 30, 2019 or 2018.
Fair value of debt
The table below summarizes the carrying value and fair value of debt as of June 30, 2019 and December 31, 2018.
30

 June 30, 2019 December 31, 2018
(in millions)
Carrying
value
 
Fair
 value
 
Carrying
 value
 
Fair
value
2025 Senior Notes (a)$725.0
 $759.6
 $725.0
 $688.4
2023 Senior Notes (a)500.0
 519.6
 500.0
 479.4
PBF Rail Term Loan (b)18.1
 18.1
 21.6
 21.6
Catalyst leases (c)45.8
 45.8
 44.3
 44.3
 1,288.9
 1,343.1
 1,290.9
 1,233.7
Less - Current debt (c)(1.3) (1.3) (2.4) (2.4)
Less - Unamortized deferred financing costs(27.4) n/a
 (30.5) n/a
Long-term debt$1,260.2
 $1,341.8
 $1,258.0
 $1,231.3
____________________________
(a)The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the 7.00% senior notes due 2023 and the 7.25% senior notes due 2025 (collectively, the “Senior Notes”).
(b)The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
(c)Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst. During 2018, Toledo Refining and Chalmette Refining entered into two platinum bridge leases which were settled in April 2019 and were not renewed. During 2018 Delaware City Refining entered into a new platinum bridge lease, which will expire in the third quarter of 2019. This lease is payable at maturity and is not anticipated to be renewed. The total outstanding balance related to these bridge leases as of June 30, 2019 and December 31, 2018 was $1.3 million and $2.4 million, respectively, and is included in Current debt in the Company’s Condensed Consolidated Balance Sheets.
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

The table below summarizes the changes in fair value measurements of commodity contracts categorized in Level 3 of the fair value hierarchy:
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Balance at beginning of period$
 $493
 $(84) $3,543
Purchases
 
 
 
Settlements
 (90) 45
 (1,093)
Unrealized gain (loss) included in earnings
 (21) 39
 (2,068)
Transfers into Level 3
 
 
 
Transfers out of Level 3
 
 
 
Balance at end of period$
 $382
 $
 $382

There were no transfers between levels during the three and nine months ended September 30, 2017 or 2016.
Fair value of debt
The table below summarizes the fair value and carrying value of debt as of September 30, 2017 and December 31, 2016.
 September 30, 2017 December 31, 2016
 
Carrying
value
 
Fair
 value
 
Carrying
 value
 
Fair
value
Senior secured notes due 2020 (a)$
 $
 $670,867
 $696,098
Senior notes due 2023 (a) (d)500,000
 514,575
 500,000
 498,801
Senior notes due 2025 (a)725,000
 740,982
 
 
Revolving Loan (b)350,000
 350,000
 350,000
 350,000
PBF Rail Term Loan (b)30,041
 30,041
 35,000
 35,000
Catalyst leases (c)46,981
 46,981
 45,969
 45,969
 1,652,022
 1,682,579
 1,601,836
 1,625,868
Less - Unamortized deferred financing costs26,821
 n/a
 25,277
 n/a
Long-term debt$1,625,201
 $1,682,579
 $1,576,559
 $1,625,868

(a) The estimated fair value, categorized as a Level 2 measurement, was calculated based on the present value of future expected payments utilizing implied current market interest rates based on quoted prices of the senior secured notes and senior notes.
(b) The estimated fair value approximates carrying value, categorized as a Level 2 measurement, as these borrowings bear interest based upon short-term floating market interest rates.
(c) Catalyst leases are valued using a market approach based upon commodity prices for similar instruments quoted in active markets and are categorized as a Level 2 measurement. The Company has elected the fair value option for accounting for its catalyst lease repurchase obligations as the Company’s liability is directly impacted by the change in fair value of the underlying catalyst.
(d) As discussed in “Note 5 - Debt”, these notes became unsecured following the Collateral Fall-Away Event on May 30, 2017.


31

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

12.11. DERIVATIVES
The Company uses derivative instruments to mitigate certain exposures to commodity price risk. The Company entered into the A&RInventory Intermediation Agreements that contain purchase obligations for certain volumes of crude oil, intermediates and refined products. The purchase obligations related to crude oil, intermediates and refined products under these agreements are derivative instruments that have been designated as fair value hedges in order to hedge the commodity price volatility of certain refinery inventory. The fair value of these purchase obligation derivatives is based on market prices of the underlying crude oil, intermediates and refined products. The level of activity for these derivatives is based on the level of operating inventories.
As of SeptemberJune 30, 2017,2019, there were 3,306,154496,153 barrels of crude oil and feedstocks (no barrels at December 31, 2018) outstanding under these derivative instruments designated as fair value hedges. As of June 30, 2019, there were 3,418,263 barrels of intermediates and refined products (2,942,348(3,350,166 barrels at December 31, 2016)2018) outstanding under these derivative instruments designated as fair value hedges. These volumes represent the notional value of the contract.
The Company also enters into economic hedges primarily consisting of commodity derivative contracts that are not designated as hedges and are used to manage price volatility in certain crude oil and feedstock inventories as well as crude oil, feedstock, and refined product sales or purchases. The objective in entering into economic hedges is consistent with the objectives discussed above for fair value hedges. As of SeptemberJune 30, 2017,2019, there were 37,496,00012,167,000 barrels of crude oil and 8,163,0006,481,000 barrels of refined products (5,950,000(5,801,000 and 2,831,000,1,609,000, respectively, as of December 31, 2016)2018), outstanding under short and long term commodity derivative contracts not designated as hedges representing the notional value of the contracts.
The following tables provide information about the fair values of these derivative instruments as of SeptemberJune 30, 20172019 and December 31, 20162018 and the line items in the condensed consolidated balance sheetCondensed Consolidated Balance Sheets in which the fair values are reflected.
Description

Balance Sheet Location
Fair Value
Asset/(Liability)

Balance Sheet Location
Fair Value
Asset/(Liability)
 (in millions)
Derivatives designated as hedging instruments:    
September 30, 2017:  
June 30, 2019:  
Derivatives included with the inventory intermediation agreement obligationsAccrued expenses$(20,601)Accrued expenses$(10.9)
December 31, 2016:  
December 31, 2018:  
Derivatives included with the inventory intermediation agreement obligationsAccrued expenses$6,058
Accrued expenses$24.1
    
Derivatives not designated as hedging instruments:    
September 30, 2017:  
June 30, 2019:  
Commodity contractsAccrued expenses$(5,016)Accounts receivable$19.0
December 31, 2016:  
December 31, 2018:  
Commodity contractsAccrued expenses$3,508
Accounts receivable$7.2

32

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

The following table provides information about the gains or losses recognized in income on these derivative instruments and the line items in the condensed consolidated statementsCondensed Consolidated Statements of operationsOperations in which such gains and losses are reflected.
Description
Location of Gain or (Loss) Recognized in
 Income on Derivatives
Gain or (Loss)
Recognized in
Income on Derivatives
Location of Gain or (Loss) Recognized in
 Income on Derivatives
Gain or (Loss)
Recognized in
Income on Derivatives
 (in millions)
Derivatives designated as hedging instruments:    
For the three months ended September 30, 2017:  
For the three months ended June 30, 2019:  
Derivatives included with the inventory intermediation agreement obligationsCost of products and other$(29,766)Cost of products and other$(20.8)
For the three months ended September 30, 2016:  
For the three months ended June 30, 2018:  
Derivatives included with the inventory intermediation agreement obligationsCost of products and other$(3,145)Cost of products and other$6.3
For the nine months ended September 30, 2017:  
For the six months ended June 30, 2019:  
Derivatives included with the inventory intermediation agreement obligationsCost of products and other$(26,659)Cost of products and other$(35.0)
For the nine months ended September 30, 2016:  
For the six months ended June 30, 2018:  
Derivatives included with the inventory intermediation agreement obligationsCost of products and other$(29,317)Cost of products and other$(2.5)
    
Derivatives not designated as hedging instruments:    
For the three months ended September 30, 2017:  
For the three months ended June 30, 2019:  
Commodity contractsCost of products and other$(17,291)Cost of products and other$1.0
For the three months ended September 30, 2016:  
For the three months ended June 30, 2018:  
Commodity contractsCost of products and other$(15,559)Cost of products and other$(33.1)
For the nine months ended September 30, 2017:  
For the six months ended June 30, 2019:  
Commodity contractsCost of products and other$(2,606)Cost of products and other$32.7
For the nine months ended September 30, 2016:  
For the six months ended June 30, 2018:  
Commodity contractsCost of products and other$(54,646)Cost of products and other$(46.4)
    
Hedged items designated in fair value hedges:    
For the three months ended September 30, 2017:  
For the three months ended June 30, 2019:  
Crude oil, intermediate and refined product inventoryCost of products and other$20.8
For the three months ended June 30, 2018:  
Intermediate and refined product inventoryCost of products and other$29,766
Cost of products and other$(6.3)
For the three months ended September 30, 2016:  
For the six months ended June 30, 2019:  
Crude oil, intermediate and refined product inventoryCost of products and other$35.0
For the six months ended June 30, 2018:  
Intermediate and refined product inventoryCost of products and other$3,145
Cost of products and other$2.5
For the nine months ended September 30, 2017:  
Intermediate and refined product inventoryCost of products and other$26,659
For the nine months ended September 30, 2016:  
Intermediate and refined product inventoryCost of products and other$29,317
The Company had no ineffectiveness related to the Company’s fair value hedges for the three and ninesix months ended SeptemberJune 30, 20172019 or 2016.2018.


33

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

13.12. SUBSEQUENT EVENTS
Dividend Declared
On November 2, 2017,August 1, 2019, PBF Energy, PBF Holding’s indirect parent, announced a dividend of $0.30 per share on its outstanding Class A common stock. The dividend is payable on November 29, 2017August 30, 2019 to PBF Energy Class A common stockholders of record at the close of business on November 13, 2017.August 15, 2019.
Torrance Land Sale
On August 2, 2019, the Company closed on a third-party sale of a parcel of real property acquired as part of the Torrance refinery, but not part of the refinery itself. Net proceeds on the sale approximated $36.3 million.

34

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14.13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
PBF Services Company, Delaware City Refining Company LLC, PBF Power Marketing LLC, Paulsboro Refining Company LLC, Toledo Refining Company LLC, Chalmette Refining, L.L.C., PBF Energy Western Region LLC, Torrance Refining Company LLC, Torrance Logistics Company LLC, PBF International Inc. and PBF Investments LLC are 100% owned subsidiaries of PBF Holding and serve as guarantors of the obligations under the senior notes.Senior Notes. These guarantees are full and unconditional and joint and several. For purposes of the following footnote, PBF Holding is referred to as “Issuer”. The indentures dated November 24, 2015 and May 30, 2017, among PBF Holding, PBF Finance, the guarantors party thereto and Wilmington Trust, National Association, governs subsidiaries designated as “Guarantor Subsidiaries”. PBF International Inc., PBF Energy Limited, PBF Transportation Company LLC, PBF Rail Logistics Company LLC, Chalmette Logistics Company LLC, MOEM Pipeline LLC, Collins Pipeline Company, T&M Terminal Company, TVP Holding Company LLC (“TVP Holding”), Torrance Basin Pipeline Company LLC and Torrance Pipeline Company LLC are consolidated subsidiaries of the Company that are not guarantors of the senior notes.Senior Notes. Additionally, ourduring the period owned, the Company’s 50% equity investment in Torrance Valley Pipeline Company, held by TVP Holding iswas included in ourthe Company’s Non-Guarantor financial position and results of operations and cash flows as TVP Holding iswas not a guarantor of the senior notes.Senior Notes.
The senior notesSenior Notes were co-issued by PBF Finance. For purposes of the following footnote, PBF Finance is referred to as “Co-Issuer.” The Co-Issuer has no independent assets or operations.
The following supplemental combining and condensed consolidating financial information reflects the Issuer’s separate accounts, the combined accounts of the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, the combining and consolidating adjustments and eliminations and the Issuer’s consolidated accounts for the dates and periods indicated. For purposes of the following combining and consolidating information, the Issuer’s investment in its subsidiaries and the Guarantor subsidiaries’ investments in their subsidiaries are accounted for under the equity method of accounting.
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
35CONDENSED CONSOLIDATING BALANCE SHEETS

 June 30, 2019
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
ASSETS         
Current assets:         
Cash and cash equivalents$118.9
 $7.9
 $30.0
 $
 $156.8
Accounts receivable965.6
 6.8
 12.3
 
 984.7
Accounts receivable - affiliate1.7
 2.8
 1.0
 
 5.5
Inventories2,113.8
 
 198.8
 
 2,312.6
Prepaid and other current assets44.2
 40.8
 1.5
 
 86.5
Due from related parties36,665.2
 25,989.9
 11,003.8
 (73,658.9) 
Total current assets39,909.4
 26,048.2
 11,247.4
 (73,658.9) 3,546.1
          
Property, plant and equipment, net15.3
 2,817.9
 230.0
 
 3,063.2
Investment in subsidiaries
 233.7
 
 (233.7) 
Operating lease right of use assets - third party174.6
 61.9
 
 
 236.5
Operating lease right of use assets - affiliate617.9
 65.1
 
 
 683.0
Deferred charges and other assets, net16.9
 1,010.8
 
 
 1,027.7
Total assets$40,734.1
 $30,237.6
 $11,477.4
 $(73,892.6) $8,556.5
          
LIABILITIES AND EQUITY         
Current liabilities:         
Accounts payable$279.0
 $146.9
 $12.9
 $
 $438.8
Accounts payable - affiliate45.5
 1.5
 0.3
 
 47.3
Accrued expenses1,423.8
 107.0
 272.3
 
 1,803.1
Current operating lease liabilities - third party66.8
 13.3
 
 
 80.1
Current operating lease liabilities - affiliate69.8
 2.7
 
 
 72.5
Current debt
 1.3
 
 
 1.3
Deferred revenue20.9
 1.5
 
 
 22.4
Due to related parties30,294.2
 32,445.7
 10,919.0
 (73,658.9) 
Total current liabilities32,200.0
 32,719.9
 11,204.5
 (73,658.9) 2,465.5
          
Long-term debt1,197.8
 44.5
 17.9
 
 1,260.2
Deferred tax liabilities
 
 35.1
 
 35.1
Long-term operating lease liabilities - third party107.3
 48.6
 
 
 155.9
Long-term operating lease liabilities - affiliate548.1
 62.4
 
 
 610.5
Other long-term liabilities52.1
 200.1
 3.1
 
 255.3
Investment in subsidiaries2,854.8
 
 
 (2,854.8) 
Total liabilities36,960.1
 33,075.5
 11,260.6
 (76,513.7) 4,782.5
          
Commitments and contingencies
 
 
 
 
          
Equity:         
PBF Holding Company LLC equity         
Member’s equity2,699.8
 1,582.2
 146.4
 (1,728.6) 2,699.8
Retained earnings / (accumulated deficit)1,086.4
 (4,423.6) 70.4
 4,353.2
 1,086.4
Accumulated other comprehensive loss(23.2) (7.5) 
 7.5
 (23.2)
Total PBF Holding Company LLC equity3,763.0
 (2,848.9) 216.8
 2,632.1
 3,763.0
Noncontrolling interest11.0
 11.0
 
 (11.0) 11.0
Total equity3,774.0
 (2,837.9) 216.8
 2,621.1
 3,774.0
Total liabilities and equity$40,734.1
 $30,237.6
 $11,477.4
 $(73,892.6) $8,556.5


PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14.13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING BALANCE SHEETSHEETS
(UNAUDITED)
September 30, 2017December 31, 2018
Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
ASSETS                  
Current assets:                  
Cash and cash equivalents$200,136
 $9,124
 $32,485
 $
 $241,745
$526.0
 $9.1
 $26.6
 $
 $561.7
Accounts receivable718,960
 9,781
 46,166
 
 774,907
690.1
 7.2
 13.4
 
 710.7
Accounts receivable - affiliate1,392
 17,946
 600
 
 19,938
1.8
 9.5
 0.7
 
 12.0
Affiliate notes receivable
 11,600
 
 
 11,600
Inventories2,064,678
 
 246,014
 
 2,310,692
1,685.4
 
 178.7
 
 1,864.1
Prepaid expense and other current assets23,245
 21,194
 
 
 44,439
Prepaid and other current assets20.7
 30.0
 1.8
 
 52.5
Due from related parties27,591,736
 22,923,564
 6,144,950
 (56,660,250) 
33,793.1
 25,057.3
 9,534.2
 (68,384.6) 
Total current assets30,600,147
 22,993,209
 6,470,215
 (56,660,250) 3,403,321
36,717.1
 25,113.1
 9,755.4
 (68,384.6) 3,201.0
                  
Property, plant and equipment, net23,884
 2,543,193
 238,072
 
 2,805,149
17.3
 2,722.7
 231.2
 
 2,971.2
Investment in subsidiaries
 429,035
 
 (429,035) 

 421.4
 
 (421.4) 
Investment in equity method investee
 
 172,752
 
 172,752

 
 169.5
 
 169.5
Deferred charges and other assets, net27,934
 773,447
 34
 
 801,415
16.0
 855.8
 
 
 871.8
Total assets$30,651,965
 $26,738,884
 $6,881,073
 $(57,089,285) $7,182,637
$36,750.4
 $29,113.0

$10,156.1
 $(68,806.0) $7,213.5
                  
LIABILITIES AND EQUITY                  
Current liabilities:                  
Accounts payable$310,158
 $112,773
 $18,552
 $
 $441,483
$278.2
 $189.7
 $15.9
 $
 $483.8
Accounts payable - affiliate34,815
 1,327
 (97) 
 36,045
34.2
 14.8
 0.5
 
 49.5
Accrued expenses1,467,974
 125,490
 216,107
 
 1,809,571
1,364.0
 156.1
 58.9
 
 1,579.0
Current debt
 2.4
 
 
 2.4
Deferred revenue3,214
 74
 8
 
 3,296
15.6
 1.5
 
 
 17.1
Due to related parties23,949,841
 26,558,885
 6,151,524
 (56,660,250) 
28,340.7
 30,433.4
 9,610.5
 (68,384.6) 
Notes payable
 6,831
 
 
 6,831
Total current liabilities25,766,002
 26,805,380
 6,386,094
 (56,660,250) 2,297,226
30,032.7
 30,797.9
 9,685.8
 (68,384.6) 2,131.8
         
                  
Long-term debt1,548,591
 46,938
 29,672
 
 1,625,201
1,194.7
 42.0
 21.3
 
 1,258.0
Deferred tax liabilities
 
 46,340
 
 46,340

 
 40.4
 
 40.4
Other long-term liabilities27,906
 181,293
 4,145
 
 213,344
54.9
 194.5
 4.1
 
 253.5
Investment in subsidiaries308,940
 
 
 (308,940) 
1,938.3
 
 
 (1,938.3) 
Total liabilities27,651,439
 27,033,611
 6,466,251
 (56,969,190) 4,182,111
33,220.6
 31,034.4
 9,751.6
 (70,322.9) 3,683.7
                  
Commitments and contingencies (Note 9)
 
 
 
 
Commitments and contingencies
 
 
 
 
                  
Equity:                  
PBF Holding Company LLC equity         
Member’s equity2,352,772
 1,723,480
 357,332
 (2,080,812) 2,352,772
2,652.5
 1,737.2
 323.7
 (2,060.9) 2,652.5
Retained earnings / (accumulated deficit)659,891
 (2,022,858) 57,490
 1,965,368
 659,891
Retained earnings890.3
 (3,662.0) 80.8
 3,581.2
 890.3
Accumulated other comprehensive loss(25,024) (8,236) 
 8,236
 (25,024)(23.9) (7.5) 
 7.5
 (23.9)
Total PBF Holding Company LLC equity2,987,639
 (307,614) 414,822
 (107,208) 2,987,639
3,518.9
 (1,932.3) 404.5
 1,527.8
 3,518.9
Noncontrolling interest12,887
 12,887
 
 (12,887) 12,887
10.9
 10.9
 
 (10.9) 10.9
Total equity3,000,526
 (294,727) 414,822
 (120,095) 3,000,526
3,529.8
 (1,921.4) 404.5
 1,516.9
 3,529.8
Total liabilities and equity$30,651,965
 $26,738,884
 $6,881,073
 $(57,089,285) $7,182,637
$36,750.4
 $29,113.0
 $10,156.1
 $(68,806.0) $7,213.5

36

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14.13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING BALANCE SHEETSTATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
 December 31, 2016
 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
ASSETS         
Current assets:         
Cash and cash equivalents$530,085
 $56,717
 $41,366
 $(1,463) $626,705
Accounts receivable599,147
 7,999
 8,735
 
 615,881
Accounts receivable - affiliate2,432
 4,504
 695
 
 7,631
Inventories1,680,058
 
 183,502
 
 1,863,560
Prepaid expense and other current assets27,443
 12,933
 160
 
 40,536
Due from related parties24,141,120
 21,883,569
 4,692,799
 (50,717,488) 
Total current assets26,980,285
 21,965,722
 4,927,257
 (50,718,951) 3,154,313
          
Property, plant and equipment, net33,772
 2,452,877
 242,050
 
 2,728,699
Investment in subsidiaries705,034
 440,377
 
 (1,145,411) 
Investment in equity method investee
 
 179,882
 
 179,882
Deferred charges and other assets, net12,317
 491,673
 13
 
 504,003
Total assets$27,731,408
 $25,350,649

$5,349,202
 $(51,864,362) $6,566,897
          
LIABILITIES AND EQUITY         
Current liabilities:         
Accounts payable$360,260
 $157,277
 $14,291
 $(1,463) $530,365
Accounts payable - affiliate37,077
 786
 
 
 37,863
Accrued expenses1,094,581
 201,935
 166,213
 
 1,462,729
Deferred revenue10,901
 1,438
 1
 
 12,340
Due to related parties22,027,065
 24,031,520
 4,658,903
 (50,717,488) 
Total current liabilities23,529,884
 24,392,956
 4,839,408
 (50,718,951) 2,043,297
          
Long-term debt1,496,085
 45,908
 34,566
 
 1,576,559
Affiliate notes payable86,298
 
 
 
 86,298
Deferred tax liabilities
 
 45,699
 
 45,699
Other long-term liabilities30,208
 192,204
 3,699
 
 226,111
Total liabilities25,142,475
 24,631,068
 4,923,372
 (50,718,951) 3,977,964
          
Commitments and contingencies (Note 9)
 
 
 
 
          
Equity:         
Member’s equity2,155,863
 1,714,997
 374,067
 (2,089,064) 2,155,863
Retained earnings / (accumulated deficit)446,519
 (999,693) 51,763
 947,930
 446,519
Accumulated other comprehensive loss(25,962) (8,236) 
 8,236
 (25,962)
Total PBF Holding Company LLC equity2,576,420
 707,068
 425,830
 (1,132,898) 2,576,420
Noncontrolling interest12,513
 12,513
 
 (12,513) 12,513
Total equity2,588,933
 719,581
 425,830
 (1,145,411) 2,588,933
Total liabilities and equity$27,731,408
 $25,350,649
 $5,349,202
 $(51,864,362) $6,566,897

37

 Three Months Ended June 30, 2019
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
Revenues$6,521.0
 $350.8
 $973.7
 $(1,293.6) $6,551.9
          
Cost and expenses:         
Cost of products and other6,196.4
 164.3
 958.3
 (1,293.6) 6,025.4
Operating expenses (excluding depreciation and amortization expense as reflected below)
 401.6
 8.1
 
 409.7
Depreciation and amortization expense
 93.4
 1.9
 
 95.3
Cost of sales6,196.4
 659.3
 968.3
 (1,293.6) 6,530.4
General and administrative expenses (excluding depreciation and amortization expense as reflected below)37.6
 9.9
 (0.9) 
 46.6
Depreciation and amortization expense2.9
 
 
 
 2.9
Equity income in investee
 
 (3.2) 
 (3.2)
Loss on sale of assets
 0.8
 
 
 0.8
Total cost and expenses6,236.9
 670.0
 964.2
 (1,293.6) 6,577.5
          
Income (loss) from operations284.1
 (319.2) 9.5
 
 (25.6)
          
Other income (expense):         
Equity in (loss) earnings of subsidiaries(311.3) 7.4
 
 303.9
 
Change in fair value of catalyst leases
 0.5
 
 
 0.5
Interest expense, net(29.1) (0.2) (0.3) 
 (29.6)
Other non-service components of net periodic benefit cost(0.2) 0.2
 
 
 
Income (loss) before income taxes(56.5) (311.3) 9.2
 303.9
 (54.7)
Income tax expense
 
 1.8
 
 1.8
Net income (loss)(56.5) (311.3) 7.4
 303.9
 (56.5)
Less: net income attributable to noncontrolling interests0.1
 0.1
 
 (0.1) 0.1
Net income (loss) attributable to PBF Holding Company LLC$(56.6) $(311.4) $7.4
 $304.0
 $(56.6)
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$(56.1) $(311.4) $7.4
 $304.0
 $(56.1)
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14.13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENTSTATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
 Three Months Ended September 30, 2017
 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
          
Revenues$5,410,245
 $223,582
 $536,386
 $(694,397) $5,475,816
          
Cost and expenses:         
Cost of products and other4,483,164
 85,031
 538,011
 (694,397) 4,411,809
Operating expenses (excluding depreciation and amortization expense as reflected below)289
 380,951
 8,351
 
 389,591
Depreciation and amortization expense
 68,419
 1,919
 
 70,338
Cost of sales4,483,453
 534,401
 548,281
 (694,397) 4,871,738
General and administrative expenses (excluding depreciation and amortization expense as reflected below)49,880
 4,959
 (146) 
 54,693
Depreciation and amortization expense2,572
 
 
 
 2,572
Equity income in investee
 
 (3,799) 
 (3,799)
Loss on sale of assets
 28
 
 
 28
Total cost and expenses4,535,905
 539,388
 544,336
 (694,397) 4,925,232
          
Income (loss) from operations874,340
 (315,806) (7,950) 
 550,584
          
Other income (expenses):         
Equity in earnings (loss) of subsidiaries(319,568) 2,467
 
 317,101
 
Change in fair value of catalyst leases
 473
 
 
 473
Debt extinguishment costs
 
 
 
 
Interest expense, net(28,692) (305) (272) 
 (29,269)
Income (loss) before income taxes526,080
 (313,171) (8,222) 317,101
 521,788
Income tax benefit
 
 (4,292) 
 (4,292)
Net income (loss)526,080
 (313,171) (3,930) 317,101
 526,080
Less: net loss attributable to noncontrolling interests(6) (6) 
 6
 (6)
Net income (loss) attributable to PBF Holding Company LLC$526,086
 $(313,165) $(3,930) $317,095
 $526,086
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$526,373
 $(313,165) $(3,930) $317,095
 $526,373


38

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
 Three Months Ended September 30, 2016
 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
          
Revenues$4,488,925
 $441,554
 $345,215
 $(767,081) $4,508,613
          
Cost and expenses:         
Cost of products and other3,914,018
 428,587
 328,734
 (767,081) 3,904,258
Operating expenses (excluding depreciation and amortization expense as reflected below)25
 385,761
 18,259
 
 404,045
Depreciation and amortization expense
 47,471
 3,865
 
 51,336
Cost of sales3,914,043
 861,819
 350,858
 (767,081) 4,359,639
General and administrative expenses (excluding depreciation and amortization expense as reflected below)34,820
 4,312
 780
 
 39,912
Depreciation and amortization expense1,342
 
 
 
 1,342
Equity income in investee
 
 (1,621) 
 (1,621)
Loss on sale of assets2,418
 73
 5,668
 
 8,159
Total cost and expenses3,952,623
 866,204
 355,685
 (767,081) 4,407,431
          
Income (loss) from operations536,302
 (424,650) (10,470) 
 101,182
          
Other income (expenses):         
Equity in earnings (loss) of subsidiaries(438,249) 
 
 438,249
 
Change in fair value of catalyst leases
 77
 
 
 77
Interest expense, net(32,982) (447) (467) 
 (33,896)
Income (loss) before income taxes65,071
 (425,020) (10,937) 438,249
 67,363
Income tax expense
 
 2,291
 
 2,291
Net income (loss)65,071
 (425,020) (13,228) 438,249
 65,072
Less: net income attributable to noncontrolling interests45
 45
 
 (45) 45
Net income (loss) attributable to PBF Holding Company LLC$65,026
 $(425,065) $(13,228) $438,294
 $65,027
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$65,452
 $(425,065) $(13,228) $438,294
 $65,453

39

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
 Nine Months Ended September 30, 2017
 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
          
Revenues$15,064,488
 $983,917
 $1,578,553
 $(2,387,693) $15,239,265
          
Cost and expenses:         
Cost of products and other13,547,358
 615,093
 1,551,638
 (2,387,693) 13,326,396
Operating expenses (excluding depreciation and amortization expense as reflected below)(42) 1,200,370
 24,686
 
 1,225,014
Depreciation and amortization expense
 175,543
 5,695
 
 181,238
Cost of sales13,547,316
 1,991,006
 1,582,019
 (2,387,693) 14,732,648
General and administrative expenses (excluding depreciation and amortization expense as reflected below)112,418
 18,410
 (736) 
 130,092
Depreciation and amortization expense10,355
 
 
 
 10,355
Equity income in investee
 
 (11,218) 
 (11,218)
Loss on sale of assets
 940
 
 
 940
Total cost and expenses13,670,089
 2,010,356
 1,570,065
 (2,387,693) 14,862,817
          
Income (loss) from operations1,394,399
 (1,026,439) 8,488
 
 376,448
          
Other income (expenses):         
Equity in earnings (loss) of subsidiaries(1,022,866) 5,802
 
 1,017,064
 
Change in fair value of catalyst leases
 (1,011) 
 
 (1,011)
Debt extinguishment costs(25,451) 
 
 
 (25,451)
Interest expense, net(90,918) (1,143) (721) 
 (92,782)
Income (loss) before income taxes255,164
 (1,022,791) 7,767
 1,017,064
 257,204
Income tax expense
 
 2,040
 
 2,040
Net income (loss)255,164
 (1,022,791) 5,727
 1,017,064
 255,164
Less: net income attributable to noncontrolling interests374
 374
 
 (374) 374
Net income (loss) attributable to PBF Holding Company LLC$254,790
 $(1,023,165) $5,727
 $1,017,438
 $254,790
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$255,728
 $(1,023,165) $5,727
 $1,017,438
 $255,728

40

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
 Nine Months Ended September 30, 2016
 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
          
Revenues$11,119,301
 $586,336
 $1,005,656
 $(1,546,722) $11,164,571
          
Cost and expenses:         
Cost of products and other9,653,945
 532,040
 995,726
 (1,546,722) 9,634,989
Operating expenses (excluding depreciation and amortization expense as reflected below)(375) 948,403
 24,195
 
 972,223
Depreciation and amortization expense
 143,994
 7,479
 
 151,473
Cost of sales9,653,570
 1,624,437
 1,027,400
 (1,546,722) 10,758,685
General and administrative expenses (excluding depreciation and amortization expense as reflected below)92,126
 20,372
 (1,226) 
 111,272
Depreciation and amortization expense4,417
 
 
 
 4,417
Equity income in investee
 
 (1,621) 
 (1,621)
Loss on sale of assets2,418
 97
 8,866
 
 11,381
Total cost and expenses9,752,531
 1,644,906
 1,033,419
 (1,546,722) 10,884,134
          
Income (loss) from operations1,366,770
 (1,058,570) (27,763) 
 280,437
          
Other income (expenses):         
Equity in earnings (loss) of subsidiaries(1,123,054) 
 
 1,123,054
 
Change in fair value of catalyst leases
 (4,556) 
 
 (4,556)
Interest expense, net(95,568) (1,289) (1,589) 
 (98,446)
Income (loss) before income taxes148,148
 (1,064,415) (29,352) 1,123,054
 177,435
Income tax expense
 
 29,287
 
 29,287
Net income (loss)148,148
 (1,064,415) (58,639) 1,123,054
 148,148
Less: net income attributable to noncontrolling interests438
 438
 
 (438) 438
Net income (loss) attributable to PBF Holding Company LLC$147,710
 $(1,064,853) $(58,639) $1,123,492
 $147,710
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$149,173
 $(1,064,853) $(58,639) $1,123,492
 $149,173



41

 Three Months Ended June 30, 2018
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
Revenues$7,379.2
 $342.1
 $903.6
 $(1,184.4) $7,440.5
          
Cost and expenses:         
Cost of products and other6,628.7
 157.1
 910.8
 (1,184.4) 6,512.2
Operating expenses (excluding depreciation and amortization expense as reflected below)
 394.7
 8.0
 
 402.7
Depreciation and amortization expense
 80.9
 1.9
 
 82.8
Cost of sales6,628.7
 632.7
 920.7
 (1,184.4) 6,997.7
General and administrative expenses (excluding depreciation and amortization expense as reflected below)43.8
 7.1
 0.9
 
 51.8
Depreciation and amortization expense2.6
 
 
 
 2.6
Equity income in investee
 
 (4.4) 
 (4.4)
Loss on sale of assets
 0.6
 
 
 0.6
Total cost and expenses6,675.1
 640.4
 917.2
 (1,184.4) 7,048.3
          
Income (loss) from operations704.1
 (298.3) (13.6) 
 392.2
          
Other income (expense):         
Equity in loss of subsidiaries(304.3) (9.9) 
 314.2
 
Change in fair value of catalyst leases
 4.1
 
 
 4.1
Interest expense, net(32.2) (0.5) (0.3) 
 (33.0)
Other non-service components of net periodic benefit cost(0.1) 0.3
 
 
 0.2
Income (loss) before income taxes367.5
 (304.3) (13.9) 314.2
 363.5
Income tax benefit
 
 (4.0) 
 (4.0)
Net income (loss)367.5
 (304.3) (9.9) 314.2
 367.5
Net income (loss) attributable to PBF Holding Company LLC$367.5
 $(304.3) $(9.9) $314.2
 $367.5
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$367.5
 $(304.3) $(9.9) $314.2
 $367.5
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14.
13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENTSTATEMENTS OF CASH FLOW
(UNAUDITED)OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
 Nine Months Ended September 30, 2017
 Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
Cash flows from operating activities:         
Net income (loss)$255,164
 $(1,022,791) $5,727
 $1,017,064
 $255,164
Adjustments to reconcile net income (loss) to net cash (used in) provided by operations:         
Depreciation and amortization15,746
 175,859
 5,760
 
 197,365
Stock-based compensation
 13,549
 
 
 13,549
Change in fair value of catalyst leases
 1,011
 
 
 1,011
Deferred income taxes
 
 641
 
 641
Non-cash lower of cost or market inventory adjustment(97,943) 
 
 
 (97,943)
Non-cash change in inventory repurchase obligations(26,659) 
 
 
 (26,659)
Debt extinguishment costs25,451
 
 
 
 25,451
Pension and other post-retirement benefit costs4,956
 26,726
 
 
 31,682
(Income) from equity method investee
 
 (11,218) 
 (11,218)
Distributions from equity method investee
 
 16,897
 
 16,897
Loss on sale of assets
 940
 
 
 940
Equity in earnings (loss) of subsidiaries1,022,866
 (5,802) 
 (1,017,064) 
Changes in operating assets and liabilities:         
Accounts receivable(119,813) (1,782) (37,431) 
 (159,026)
Due to/from affiliates(1,494,632) 1,451,846
 40,468
 
 (2,318)
Inventories(286,677) 
 (62,512) 
 (349,189)
Prepaid expense and other current assets4,200
 (8,467) 160
 
 (4,107)
Accounts payable(50,102) (58,691) 4,261
 1,463
 (103,069)
Accrued expenses365,132
 (13,352) 49,894
 
 401,674
Deferred revenue(7,687) (1,364) 7
 
 (9,044)
Other assets and liabilities(14,472) (26,189) (16,726) 
 (57,387)
Net cash (used in) provided by operations(404,470) 531,493
 (4,072) 1,463
 124,414
          
Cash flows from investing activities:         
Expenditures for property, plant and equipment(847) (210,076) (301) 
 (211,224)
Expenditures for deferred turnaround costs
 (341,598) 
 
 (341,598)
Expenditures for other assets
 (31,096) 
 
 (31,096)
Equity method investment - return of capital
 
 451
 
 451
Due to/from affiliates(3,684) 
 
 3,684
 
Net cash (used in) provided by investing activities(4,531) (582,770) 150
 3,684
 (583,467)
          
Cash flows from financing activities:         
Contributions from PBF LLC97,000
 
 
 
 97,000
Distribution to members(39,315) 
 
 
 (39,315)
Proceeds from 2025 7.25% Senior Notes725,000
 
 
 
 725,000
Cash paid to extinguish 2020 8.25% Senior Secured Notes(690,209) 
 
 
 (690,209)
Repayments of PBF Rail Term Loan
 
 (4,959) 
 (4,959)
Proceeds from revolver borrowings490,000
 
 
 
 490,000
Repayments of revolver borrowings(490,000) 
 
 
 (490,000)
Due to/from affiliates
 3,684
 
 (3,684) 
Deferred financing costs and other(13,424) 
 
 
 (13,424)
Net cash provided by (used in) financing activities79,052
 3,684
 (4,959) (3,684) 74,093
          
Net decrease in cash and cash equivalents(329,949) (47,593) (8,881) 1,463
 (384,960)
Cash and cash equivalents, beginning of period530,085
 56,717
 41,366
 (1,463) 626,705
Cash and cash equivalents, end of period$200,136
 $9,124
 $32,485
 $
 $241,745
 Six Months Ended June 30, 2019
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
Revenues$11,709.9
 $1,201.1
 $1,578.4
 $(2,728.8) $11,760.6
          
Cost and expenses:         
Cost of products and other10,551.5
 894.9
 1,584.0
 (2,728.8) 10,301.6
Operating expenses (excluding depreciation and amortization expense as reflected below)
 847.7
 15.4
 
 863.1
Depreciation and amortization expense
 185.8
 3.8
 
 189.6
Cost of sales10,551.5
 1,928.4
 1,603.2
 (2,728.8) 11,354.3
General and administrative expenses (excluding depreciation and amortization expense as reflected below)80.9
 18.5
 (1.6) 
 97.8
Depreciation and amortization expense5.7
 
 
 
 5.7
Equity income in investee
 
 (7.9) 
 (7.9)
Loss on sale of assets
 0.8
 
 
 0.8
Total cost and expenses10,638.1
 1,947.7
 1,593.7
 (2,728.8) 11,450.7
          
Income (loss) from operations1,071.8
 (746.6) (15.3) 
 309.9
          
Other income (expense):         
Equity in (loss) earnings of subsidiaries(759.9) (10.4) 
 770.3
 
Change in fair value of catalyst leases
 (2.6) 
 
 (2.6)
Interest expense, net(55.9) (0.6) (0.5) 
 (57.0)
Other non-service components of net periodic benefit cost(0.4) 0.3
 
 
 (0.1)
Income (loss) before income taxes255.6
 (759.9) (15.8) 770.3
 250.2
Income tax benefit
 
 (5.4) 
 (5.4)
Net income (loss)255.6
 (759.9) (10.4) 770.3
 255.6
Less: net income attributable to noncontrolling interests0.1
 0.1
 
 (0.1) 0.1
Net income (loss) attributable to PBF Holding Company LLC$255.5
 $(760.0) $(10.4) $770.4
 $255.5
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$256.2
 $(760.0) $(10.4) $770.4
 $256.2

42

PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED, IN THOUSANDS, EXCEPT UNIT, BARREL AND PER BARREL DATA)

14.13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
 Six Months Ended June 30, 2018
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
Revenues$13,113.9
 $1,053.8
 $1,589.2
 $(2,516.8) $13,240.1
          
Cost and expenses:         
Cost of products and other11,866.8
 761.4
 1,590.4
 (2,516.8) 11,701.8
Operating expenses (excluding depreciation and amortization expense as reflected below)
 799.7
 14.4
 
 814.1
Depreciation and amortization expense
 155.8
 3.8
 
 159.6
Cost of sales11,866.8
 1,716.9
 1,608.6
 (2,516.8) 12,675.5
General and administrative expenses (excluding depreciation and amortization expense as reflected below)94.8
 13.1
 2.2
 
 110.1
Depreciation and amortization expense5.3
 
 
 
 5.3
Equity income in investee
 
 (8.4) 
 (8.4)
Loss on sale of assets
 0.7
 
 
 0.7
Total cost and expenses11,966.9
 1,730.7
 1,602.4
 (2,516.8) 12,783.2
          
Income (loss) from operations1,147.0
 (676.9) (13.2) 
 456.9
          
Other income (expense):         
Equity in loss of subsidiaries(682.0) (9.0) 
 691.0
 
Change in fair value of catalyst leases
 4.1
 
 
 4.1
Interest expense, net(64.9) (0.9) (0.5) 
 (66.3)
Other non-service components of net periodic benefit cost(0.2) 0.7
 
 
 0.5
Income (loss) before income taxes399.9
 (682.0) (13.7) 691.0
 395.2
Income tax benefit
 
 (4.7) 
 (4.7)
Net income (loss)399.9
 (682.0) (9.0) 691.0
 399.9
Net income (loss) attributable to PBF Holding Company LLC$399.9
 $(682.0) $(9.0) $691.0
 $399.9
          
Comprehensive income (loss) attributable to PBF Holding Company LLC$400.2
 $(682.0) $(9.0) $691.0
 $400.2
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENTSTATEMENTS OF CASH FLOWFLOWS
(UNAUDITED)
Nine Months Ended September 30, 2016Six Months Ended June 30, 2019
Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
Cash flows from operating activities:                  
Net income (loss)$148,148
 $(1,064,415) $(58,639) $1,123,054
 $148,148
$255.6
 $(759.9) $(10.4) $770.3
 $255.6
Adjustments to reconcile net income (loss) to net cash (used in) provided by operations:         
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:         
Depreciation and amortization10,828
 144,011
 7,726
 
 162,565
8.7
 185.8
 3.9
 
 198.4
Stock-based compensation
 12,658
 
 
 12,658
0.6
 15.1
 
 
 15.7
Change in fair value of catalyst leases
 4,556
 
 
 4,556

 2.6
 
 
 2.6
Deferred income taxes
 
 27,813
 
 27,813

 
 (5.3) 
 (5.3)
Non-cash change in inventory repurchase obligations35.0
 
 
 
 35.0
Non-cash lower of cost or market inventory adjustment(320,833) 
 
 
 (320,833)(324.0) 
 
 
 (324.0)
Non-cash change in inventory repurchase obligations29,317
 
 
 
 29,317
Pension and other post-retirement benefit costs5,249
 20,645
 
 
 25,894
4.0
 18.4
 
 
 22.4
Equity income in investee
 
 (1,621) 
 (1,621)
Income from equity method investee
 
 (7.9) 
 (7.9)
Distributions from equity method investee
 
 7.9
 
 7.9
Loss on sale of assets2,418
 97
 8,866
 
 11,381

 0.8
 
 
 0.8
Equity in earnings of subsidiaries1,123,054
 
 
 (1,123,054) 
759.9
 10.4
 
 (770.3) 
Changes in operating assets and liabilities:        
         
Accounts receivable(205,816) 3,695
 7,223
 
 (194,898)(275.5) 0.4
 1.0
 
 (274.1)
Due to/from affiliates(1,624,741) 1,588,690
 44,245
 
 8,194
(874.3) 1,048.7
 (161.5) 
 12.9
Inventories56,792
 
 (2,740) 
 54,052
(104.5) 
 (20.1) 
 (124.6)
Prepaid expense and other current assets(6,330) (11,768) (2,105) 
 (20,203)
Prepaid and other current assets(23.5) (10.8) 0.2
 
 (34.1)
Accounts payable37,074
 16,943
 (5,126) 1,406
 50,297
(0.8) (30.5) (3.0) 
 (34.3)
Accrued expenses661,974
 (353,030) (897) 
 308,047
(9.6) (3.7) 213.3
 
 200.0
Deferred revenue6,559
 
 1,470
 
 8,029
5.3
 
 
 
 5.3
Other assets and liabilities(7,573) (14,210) (97) 
 (21,880)(6.8) (12.1) (9.4) 
 (28.3)
Net cash (used in) provided by operations(83,880) 347,872
 26,118
 1,406
 291,516
Net cash (used in) provided by operating activities$(549.9) $465.2
 $8.7
 $
 $(76.0)
                  
Cash flows from investing activities:                  
Acquisition of Torrance refinery and related logistic assets(971,932) 
 
 
 (971,932)
Expenditures for property, plant and equipment(16,244) (172,174) 675
 
 (187,743)(3.7) (184.8) (2.4) 
 (190.9)
Expenditures for deferred turnaround costs
 (138,936) 
 
 (138,936)
 (261.9) 
 
 (261.9)
Expenditures for other assets
 (27,735) 
 
 (27,735)
 (33.9) 
 
 (33.9)
Investment in subsidiaries12,800
 
 
 (12,800) 
Chalmette Acquisition working capital settlement
 (2,659) 
 
 (2,659)
Proceeds from sale of assets
 
 13,030
 
 13,030
Net cash provided by (used in) investing activities(975,376) (341,504) 13,705
 (12,800) (1,315,975)
Equity method investment - return of capital
 
 0.6
 
 0.6
Net cash used in investing activities$(3.7) $(480.6) $(1.8) $
 $(486.1)
                  
Cash flows from financing activities:                  
Proceeds from catalyst lease
 7,927
 
 
 7,927
Distributions to Parent
 
 (12,800) 12,800
 
Contributions from PBF LLC related to TVPC175,000
 
 
 
 175,000
Distributions to members(92,503) 
 
 
 (92,503)
Proceeds from affiliate notes payable635
 
 
 
 635
Repayment of affiliate notes payable(517) 
 
 
 (517)
Repayment of Rail Facility revolver borrowings
 
 (11,457) 
 (11,457)
Contributions from PBF LLC202.5
 
 
 
 202.5
Distribution to members(57.7) (1.7) 
 
 (59.4)
Repayments of PBF Rail Term Loan
 
 (3.5) 
 (3.5)
Proceeds from revolver borrowings550,000
 
 
 
 550,000
1,250.0
 
 
 
 1,250.0
Repayments of revolver borrowings(1,250.0) 
 
 
 (1,250.0)
Catalyst lease settlements
 (1.2) 
 
 (1.2)
Proceeds from insurance premium financing1.7
 17.2
 
 
 18.9
Deferred financing cost and other
 (0.1) 
 
 (0.1)
Net cash provided by (used in) financing activities632,615
 7,927
 (24,257) 12,800
 629,085
$146.5
 $14.2
 $(3.5) $
 $157.2
                  
Net (decrease) increase in cash and cash equivalents(426,641) 14,295
 15,566
 1,406
 (395,374)(407.1) (1.2) 3.4
 
 (404.9)
Cash and cash equivalents, beginning of period882,820
 6,236
 28,968
 (3,275) 914,749
526.0
 9.1
 26.6
 
 561.7
Cash and cash equivalents, end of period$456,179
 $20,531
 $44,534
 $(1,869) $519,375
$118.9
 $7.9
 $30.0
 $
 $156.8
PBF HOLDING COMPANY LLC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


13. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PBF HOLDING
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 Six Months Ended June 30, 2018
(in millions)Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Combining and Consolidating Adjustments Total
Cash flows from operating activities:         
Net income (loss)$399.9
 $(682.0) $(9.0) $691.0
 $399.9
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:         
Depreciation and amortization8.4
 155.8
 3.9
 
 168.1
Stock-based compensation
 9.5
 
 
 9.5
Change in fair value of catalyst leases
 (4.1) 
 
 (4.1)
Deferred income taxes
 
 (4.7) 
 (4.7)
Non-cash change in inventory repurchase obligations2.5
 
 
 
 2.5
Non-cash lower of cost or market inventory adjustment(245.7) 
 
 
 (245.7)
Pension and other post-retirement benefit costs3.5
 20.2
 
 
 23.7
Income from equity method investee
 
 (8.4) 
 (8.4)
Distributions from equity method investee
 
 8.4
 
 8.4
Loss on sale of assets
 0.7
 
 
 0.7
Equity in earnings of subsidiaries682.0
 9.0
 
 (691.0) 
Changes in operating assets and liabilities:        
Accounts receivable(89.1) (1.4) 10.1
 
 (80.4)
Due to/from affiliates(866.2) 849.5
 9.0
 
 (7.7)
Inventories(125.7) 
 44.9
 
 (80.8)
Prepaid and other current assets1.6
 (3.8) 0.4
 
 (1.8)
Accounts payable94.2
 (24.9) (5.0) 
 64.3
Accrued expenses61.1
 (23.5) (36.7) 
 0.9
Deferred revenue(2.4) (1.5) 
 
 (3.9)
Other assets and liabilities8.6
 (7.0) (11.6) 
 (10.0)
Net cash (used in) provided by operating activities$(67.3) $296.5
 $1.3
 $
 $230.5
          
Cash flows from investing activities:         
Expenditures for property, plant and equipment(2.6) (106.6) (1.0) 
 (110.2)
Expenditures for deferred turnaround costs
 (179.2) 
 
 (179.2)
Expenditures for other assets
 (12.3) 
 
 (12.3)
Equity method investment - return of capital
 
 2.8
 
 2.8
Net cash (used in) provided by investing activities$(2.6) $(298.1) $1.8
 $
 $(298.9)
          
Cash flows from financing activities:         
Contributions from PBF LLC22.0
 
 
 
 22.0
Distributions to members(26.5) 
 
 
 (26.5)
Repayments of PBF Rail Term Loan
 
 (3.4) 
 (3.4)
Repayment of note payable
 (2.4) 
 
 (2.4)
Catalyst lease settlements
 (9.5) 
 
 (9.5)
Proceeds from insurance premium financing1.2
 16.2
 
 
 17.4
Deferred financing cost and other(12.7) 
 
 
 (12.7)
Net cash (used in) provided by financing activities$(16.0) $4.3
 $(3.4) $
 $(15.1)
          
Net (decrease) increase in cash and cash equivalents(85.9) 2.7
 (0.3) 
 (83.5)
Cash and cash equivalents, beginning of period486.6
 13.5
 26.1
 
 526.2
Cash and cash equivalents, end of period$400.7
 $16.2
 $25.8
 $
 $442.7



ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the audited financial statements of PBF Holding Company LLC included in the Annual Report on Form 10-K for the year ended December 31, 20162018 and the unaudited financial statements and related notes included in this report. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking statements as a result of a number of factors. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. Please see “Cautionary Note Regarding Forward-Looking Statements.”
 
Unless the context indicates otherwise, the terms “we,” “us,” and “our” refer to PBF Holding and its consolidated subsidiaries.

Overview
We are one of the largest independent petroleum refiners and suppliers of unbranded transportation fuels, heating oil, petrochemical feedstocks, lubricants and other petroleum products in the United States. We sell our products throughout the Northeast, Midwest, Gulf Coast and West Coast of the United States, as well as in other regions of the United States, Canada and Canada,Mexico and are able to ship products to other international destinations. As of SeptemberJune 30, 2017,2019, we own and operate five domestic oil refineries and related assets with a combined processing capacity, known as throughput, of approximately 900,000 barrels per day (“bpd”), and a weighted-average Nelson Complexity Index of 12.2. Our five oil refineries are aggregated into one reportable segment.
Our five refineries are located in Delaware City, Delaware, Paulsboro, New Jersey, Toledo, Ohio, New Orleans, Louisiana and Torrance, California. Each of these refineriesrefinery is briefly described in the table below:
RefineryRegionNelson ComplexityThroughput Capacity (in barrels per day)PADDCrude Processed (1)Source (1)RegionNelson Complexity IndexThroughput Capacity (in barrels per day)PADD
Crude Processed (1)
Source (1)
Delaware CityEast Coast11.3
190,000
1
medium and heavy sour crudewater, railEast Coast11.3190,0001light sweet through heavy sourwater, rail
PaulsboroEast Coast13.2
180,000
1
medium and heavy sour crudewater, railEast Coast13.2180,0001light sweet through heavy sourwater
ToledoMid-Continent9.2
170,000
2
light,
sweet crude
pipeline, truck, railMid-Continent9.2170,0002light sweetpipeline, truck, rail
ChalmetteGulf Coast12.7
189,000
3
light and heavy crudewater, pipelineGulf Coast12.7189,0003light sweet through heavy sourwater, pipeline
TorranceWest Coast14.9
155,000
5
heavy and medium crudepipeline, water, truckWest Coast14.9155,0005medium and heavypipeline, water, truck
________
(1) Reflects the typical crude and feedstocks and related sources utilized under normal operating conditions and prevailing market environments.
We are a wholly-owned subsidiary of PBF LLC and an indirect subsidiary of PBF Energy. PBF Finance is a wholly-owned subsidiary of PBF Holding. We are the parent company for PBF LLC’s refinery operating subsidiaries.

Business Developments
Recent significant business developments affecting us are discussed below.
Pending Martinez Acquisition
On June 11, 2019 (the “Execution Date”), we entered into a definitive Sale and Purchase Agreement (the “Sale and Purchase Agreement”) with Equilon Enterprises LLC d/b/a Shell Oil Products US (the "Seller"), to purchase the Martinez refinery and related logistics assets (collectively, the “Martinez Acquisition”). The Martinez refinery is located on an 860-acre site in the City of Martinez, 30 miles northeast of San Francisco, California. The refinery is a high-conversion 157,000 bpd, dual-coking facility with a Nelson Complexity Index of 16.1, making it one of the most complex refineries in the United States. The facility is strategically positioned in Northern California and provides for operating and commercial synergies with the Torrance refinery located in Southern California. The Martinez Acquisition is expected to further increase our total throughput capacity to over 1,000,000 bpd.
In addition to refining assets, the Martinez Acquisition includes a number of high-quality onsite logistics assets including a deep-water marine facility, product distribution terminals and refinery crude and product storage facilities with approximately 8.8 million barrels of shell capacity.
The purchase price for the Martinez Acquisition will range from $900.0 million to $1.0 billion in cash, based on the date the transaction closes, plus inventory and working capital to be valued at closing. In addition, we also have an obligation to make certain post-closing payments to the Seller if certain conditions are met including earn-out payments based on certain earnings thresholds of the Martinez refinery (as set forth in the Sale and Purchase Agreement), for a period of up to four years following the closing. The purchase price is also subject to other customary purchase price adjustments. The Martinez Acquisition is expected to close in the fourth quarter of 2019, subject to satisfaction of customary closing conditions, including the absence of legal impediments prohibiting the Martinez Acquisition, receipt of regulatory approvals and required consents and absence of a material adverse effect. Additionally, as a condition of closing, the assets must be operational in all material respects and in substantially the same condition and repair, ordinary wear and tear excepted, as of the Execution Date.
We expect to finance the transaction with a combination of cash on hand and debt. Following the expected completion of the Martinez Acquisition, our weighted average Nelson Complexity Index will increase to 12.8.


Factors Affecting Comparability Between Periods
Our results have been affected by the following events, the understanding of which will aid in assessing the comparability of our period to period financial performance and financial condition.

Senior Notes Offering
On May 30, 2017, we and PBF Finance issued $725.0 million in aggregate principal amount of 7.25% Senior Notes due 2025 (the “2025 Senior Notes”). We used the net proceeds to fund the cash tender offer (the “Tender Offer”) for any and all of our outstanding 8.25% senior secured notes due 2020 (the “2020 Senior Secured Notes”), to pay the related redemption price and accrued and unpaid interest for any 2020 Senior Secured Notes that remained outstanding after the completion of the Tender Offer, and for general corporate purposes. As described in “Note 5 - Debt”, upon the satisfaction and discharge of the 2020 Senior Secured Notes in connection with the closing of the Tender Offer and the redemption, the 2023 Senior Notes became unsecured and certain covenants were modified, as provided for in the indenture governing the 2023 Senior Notes and related documents.
Inventory Intermediation Agreements
On May 4, 2017 and September 8, 2017,certain dates subsequent to the inception of the Inventory Intermediation Agreements, we and our subsidiaries, DCR and PRC, entered into amendments to the amended and restated inventory intermediation agreements (as amended in the second and third quartersfirst quarter of 2017,2019, the "A&R“Inventory Intermediation Agreements"Agreements”) with J. Aron & Company, a subsidiary of The Goldman Sachs Group, Inc. “J.(“J. Aron”), pursuant to which certain terms of the existing inventory intermediation agreements were amended, including, among other things, pricing and an extension of the terms. The most recent of these amendments was executed on March 29, 2019. As a result of the amendments (i) the A&RInventory Intermediation Agreement by and among J. Aron, usPBF Holding and PRC relating to the Paulsboro refinery extendsDRC (i) extended the term to December 31, 2019,February 28, 2020, which term may be further extended by mutual consent of the parties to December 31, 2020February 26, 2021 and (ii) added the A&R Intermediation Agreement byPBFX East Coast Storage Facility (as defined in “Note 2 - Inventories” of our Notes to Condensed Consolidated Financial Statements) as a location and among J. Aron, us and DCR relating to the Delaware City refinery extends the term to July 1, 2019, which term may be further extended by mutual consent of the parties to July 1, 2020.
Torrance Acquisition
On July 1, 2016, we acquired from ExxonMobil Oil Corporation (“ExxonMobil”) and its subsidiary, Mobil Pacific Pipeline Company (together, the “Torrance Sellers”), the Torrance refinery and related logistics assets (collectively, the “Torrance Acquisition”). The Torrance refinery is strategically positioned in Southern California with advantaged logistics connectivity that offers flexible raw material sourcing and product distribution opportunities primarily in the California, Las Vegas and Phoenix area markets.
In addition to refining assets, the Torrance Acquisition included a number of high-quality logistics assets consisting of a sophisticated network of crude and products pipelines, product distribution terminals and refinery crude and product storage facilities. The most significant of the logistics assets is a 189-mile crude gathering and transportation system which delivers San Joaquin Valley crude oil directly from the fieldas a new product type to the refinery. Additionally,be included in the transaction were several pipelines which provide accessProducts (as defined in “Note 2 - Inventories” of our Notes to sourcesCondensed Consolidated Financial Statements) sold to J. Aron by DCR. Pursuant to each Inventory Intermediation Agreement, J. Aron continues to purchase and hold title to the Products produced by the Paulsboro and Delaware City refineries (the “Refineries”), and delivered into the Storage Tanks (as defined in “Note 2 - Inventories” of crude oil includingour Notes to Condensed Consolidated Financial Statements). Furthermore, J. Aron agrees to sell the PortsProducts back to the Refineries as the Products are discharged out of Long Beachthe Storage Tanks. J. Aron has the right to store the Products purchased in tanks under the Inventory Intermediation Agreements and Los Angeles,will retain these storage rights for the term of the agreements. PBF Holding continues to market and sell the Products independently to third parties.
Adoption of Accounting Standards Codification (“ASC”) Topic 842, “Leases”
As disclosed in “Note 6 - Leases” of our Notes to Condensed Consolidated Financial Statements, prior to January 1, 2019, we accounted for leases under ASC 840 and did not record a right of use asset or corresponding lease liability for operating leases on our Condensed Consolidated Balance Sheets. We adopted ASC 842 using a modified retrospective approach, and elected the transition method to apply the new standard at the adoption date of January 1, 2019. As such, financial information for prior periods has not been adjusted and continues to be reported under ASC 840. Refer to “Note 6 - Leases” of our Notes to Condensed Consolidated Financial Statements.
Revolving Credit Facility
On May 2, 2018, we and certain of our wholly-owned subsidiaries, as wellborrowers or subsidiary guarantors, replaced our existing asset-based revolving credit agreement dated as clean product outletsof August 15, 2014 (the “August 2014 Revolving Credit Agreement”) with a direct pipeline supplying jet fuelnew asset-based revolving credit agreement (the “Revolving Credit Facility"). Among other things, the Revolving Credit Facility increases the maximum commitment available to us from $2.6 billion to $3.4 billion, extends the Los Angeles airport. The Torrance refinery also has crudematurity date to May 2023 and product storage facilities with approximately 8.6 million barrelsredefines certain components of shell capacity.
The purchase pricethe Borrowing Base, as defined in the agreement governing the Revolving Credit Facility (the “Revolving Credit Agreement”), to make more funding available for the assets was approximately $521.4 million in cash after post-closing purchase price adjustments, plus final working capital and other general corporate purposes. In addition, an accordion feature allows for commitments of $450.6 million.up to $3.5 billion. The final purchase pricecommitment fees on the unused portion, the interest rate on advances and fair value allocationthe fees for letters of credit are consistent with the August 2014 Revolving Credit Agreement.
There were completedno outstanding borrowings under the Revolving Credit Facility as of as of June 30, 2017. During the measurement period, which ended in June 2017, adjustments were made to the Company’s preliminary fair value estimates related primarily to Property, plant2019 and equipment and Other long-term liabilities reflecting the finalization of the Company’s assessment of the costs and duration of certain assumed pre-existing environmental obligations. The transaction was financed through a combination of cash on hand, including proceeds from certain PBF Energy equity offerings, and borrowings under our asset based revolving credit agreement (“Revolving Loan”).
PNGPC Contribution Agreement
On February 15, 2017, PBFX entered into a contribution agreement (the “PNGPC Contribution Agreement”) between PBFX and PBF LLC. Pursuant to the PNGPC Contribution Agreement, we contributed to PBF LLC, which, in turn, contributed to PBFX’s wholly owned subsidiary PBFX Operating Company LLC (“PBFX Op Co”) all of the issued and outstanding limited liability company interests of Paulsboro Natural Gas Pipeline Company LLC (“PNGPC”). PNGPC owns and operates an existing interstate natural gas pipeline that runs under the Delaware River and terminates at our Paulsboro refinery. In August 2017, PBFX Op Co completed the construction of a new pipeline which replaced the existing pipeline and commenced services. In consideration for the PNGPC limited liability company interests, PBFX delivered to PBF LLC (i) an $11.6 million intercompany promissory note in favor of Paulsboro Refining Company LLC, a wholly owned subsidiary of ours (the “Promissory Note”), (ii) an expansion rights and right of first refusal agreement in favor of PBF LLC with respect to the new pipeline and (iii)

an assignment and assumption agreement with respect to certain outstanding litigation involving PNGPC and the existing pipeline.
Chalmette Storage Tank Lease
On February 15, 2017, we and PBFX Op Co entered into a ten-year storage services agreement (the “Chalmette Storage Agreement”) and a twenty-year lease for the premises upon which a new tank at the Chalmette refinery (the “Chalmette Storage Tank”) will be located (the “Lease”). Additionally, we and PBFX entered into a project management agreement (the “Project Management Agreement”) pursuant to which PBFX, through PBFX Op Co, assumed construction of a crude oil storage tank at our Chalmette refinery, commencing upon the earlier of November 1, 2017 or the completion of construction of the Chalmette Storage Tank, which is currently expected to be completed in November 2017. The Lease can be extended by PBFX Op Co for two additional ten year terms. The Chalmette Storage Agreement can be extended by us for two additional five-year periods. Under the Chalmette Storage Agreement, PBFX will provide us with storage services in return for storage fees. The storage services require PBFX to accept, redeliver and store all products tendered by us in the tank and we will pay a monthly fee of $0.60 per barrel of shell capacity. The Lease can be extended by PBFX Op Co for two additional ten year periods.
TVPC Contribution Agreement
On AugustDecember 31, 2016, PBFX entered into a contribution agreement (the “TVPC Contribution Agreement”) between PBFX and PBF LLC. Pursuant to the TVPC Contribution Agreement, PBF Holding distributed to PBF LLC, and PBFX acquired from PBF LLC, 50% of the issued and outstanding limited liability company interests of Torrance Valley Pipeline Company LLC (“TVPC”), whose assets consist of the 189-mile San Joaquin Valley Pipeline system, including the M55, M1 and M70 pipeline system, including 11 pipeline stations with storage capability and truck unloading capacity at two of the stations. Subsequent to the distribution of TVPC pursuant to the TVPC Contribution Agreement, PBF Holding deconsolidated TVPC and has recognized an equity investment in TVPC for its 50% noncontrolling interest.2018, respectively.
Agreements with PBFX
PBFX is a fee-based, growth-oriented, publicly traded Delaware master limited partnership formed by our indirect parent company, PBF Energy, to own or lease, operate, develop and acquire crude oil, refined petroleum products and natural gas terminals, pipelines, storage facilities and similar logistics assets. PBFX engages in the receiving, handling, storage and transferring of crude oil, refined products, natural gas and intermediates from sources located throughout the United States and Canada for PBF Energy in support of certain of our refineries, as well as for third partythird-party customers.
On May 14, 2014, PBFX completed its initial public offering (the “PBFX Offering”). Beginning with the completion of the PBFX Offering, we
We have entered into a series of agreements with PBFX, including contribution, commercial and operational agreements. EachRefer to “Note 4 - Related Party Transactions” of our Notes to Condensed Consolidated Financial Statements, for descriptions of these agreements and their impact to our operationsoperations. Related party transactions that have an impact on the comparability of our period to period financial performance and financial condition are listed below.
TVPC Contribution Agreement
On April 24, 2019, PBFX entered into a contribution agreement with PBF LLC (the “TVPC Contribution Agreement”), pursuant to which we contributed to PBF LLC, which in turn, contributed to PBFX all of the issued and outstanding limited liability company interests of TVP Holding Company LLC (“TVP Holding”) for total consideration of $200.0 million (the “TVPC Acquisition”). Prior to the TVPC Acquisition, TVP Holding owned a 50% membership interest in the Torrance Valley Pipeline Company LLC (“TVPC”). Subsequent to the closing of the TVPC Acquisition on May 31, 2019, PBFX owns 100% of the membership interests in TVPC.
East Coast Storage Assets Acquisition
On October 1, 2018, PBFX completed the purchase of CPI Operations LLC (“CPI”), whose assets include a storage facility with multi-use storage capacity, an Aframax-capable marine facility, a rail facility, a truck terminal, equipment, contracts and certain other idled assets (collectively, the “East Coast Storage Assets”) located on the Delaware River near Paulsboro, New Jersey (the “East Coast Storage Assets Acquisition”). Effective January 1, 2019, we and PBFX entered into a terminal storage agreement (the “East Coast Storage Assets Terminal Storage Agreement”) wherein PBFX provides us storage services at the East Coast Storage Assets. The initial term of the East Coast Storage Assets Terminal Storage Agreement is describedeight years with automatic one year renewals unless canceled by either party through written notice. Under the East Coast Storage Assets Terminal Storage Agreement, we have a minimum storage commitment, which is equal to the available shell capacity for our dedicated tanks.
Development Assets Acquisition
On July 16, 2018, PBFX entered into four contribution agreements with PBF LLC pursuant to which we contributed to PBF LLC certain of our subsidiaries (the “Development Assets Contribution Agreements”). Pursuant to the Development Asset Contribution Agreements, we contributed all of the issued and outstanding limited liability company interests of: Toledo Rail Logistics Company LLC (“TRLC”), whose assets consist of a loading and unloading rail facility located at the Toledo Refinery (the “Toledo Rail Products Facility”); Chalmette Logistics Company LLC (“CLC”), whose assets consist of a truck loading rack facility (the “Chalmette Truck Rack”) and a rail yard facility (the “Chalmette Rosin Yard”), both of which are located at the Chalmette Refinery; Paulsboro Terminaling Company LLC (“PTC”), whose assets consist of a lube oil terminal facility located at the Paulsboro Refinery (the “Paulsboro Lube Oil Terminal”); and DCR Storage and Loading Company LLC (“DSLC”), whose assets consist of an ethanol storage facility located at the Delaware City Refinery (the “Delaware Ethanol Storage Facility” and collectively with the Toledo Rail Products Facility, the Chalmette Truck Rack, the Chalmette Rosin Yard, and the Paulsboro Lube Oil Terminal, the “Development Assets”) to PBF LLC. PBFX Operating Company LLC (“PBFX Op Co”), in “Note 8 - Related Party Transactions”turn acquired the limited liability company interests in our condensed consolidated financial statements.the Development Assets from PBF LLC in connection with the Development Assets Contribution Agreements. The acquisition of the Development Assets closed on July 31, 2018 for total consideration of $31.6 million consisting of 1,494,134 common units representing limited partner interests in PBFX, issued to PBF LLC (the “Development Assets Acquisition”).
Amended and Restated Rail Agreements
On May 2, 2018, the Delaware City Rail Terminaling Services Agreement and the Delaware West Ladder Rack Terminaling Services Agreement between us and Delaware City Terminaling Company LLC were amended effective as of January 1, 2018 (collectively, the “Amended and Restated Rail Agreements”) with the service fees thereunder being adjusted, including the addition of an ancillary fee paid by us on an actual cost basis. In determining payments due under the Amended and Restated Rail Agreements, excess volumes throughput under the agreements shall apply against required payments in respect to the minimum throughput commitments on a quarterly basis and, to the extent not previously applied, on an annual basis against the minimum volume commitments (“MVCs”). In 2019, we amended (effective as of January 1, 2019) the existing Amended and Restated Rail Agreements for the inclusion of services through certain rail infrastructure at the PBFX East Coast Storage Facility.

Knoxville Terminal Acquisition
On April 16, 2018, PBFX completed the purchase of two refined product terminals located in Knoxville, Tennessee, which include product tanks, pipeline connections to the Colonial and Plantation pipeline systems and truck loading facilities with nine loading bays (the “Knoxville Terminals”) from Cummins Terminals, Inc. (the “Knoxville Terminals Purchase”). In connection with the Knoxville Terminals Purchase, we and PBFX entered into a terminal throughput and storage agreement (the “Knoxville Terminals Agreement”) wherein PBFX provides us terminaling and storage services at the Knoxville Terminals. The initial term of the Knoxville Terminals Agreement is five years with automatic one year renewals unless canceled by either party through written notice. Under the Knoxville Terminals Agreement, we have an MVC for storage and a minimum revenue commitment for throughput. If we do not throughput or store the aggregate amounts equal to the minimum throughput revenue or available shell capacity, we will be required to pay a shortfall payment equal to the shortfall revenue or capacity.
A summary of revenue and expense transactions with PBFX is as follows (in millions):
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Revenues under affiliate agreements:       
Services Agreement$1.6
 $1.3
 $4.9
 $3.5
Omnibus Agreement1.9
 1.2
 5.2
 3.5
Total expenses under affiliate agreements62.4
 43.8
 176.9
 118.4
Amended and Restated Revolving Loan
The Third Amended and Restated Revolving Loan is available to be used for working capital and other general corporate purposes. As noted in “Note 2 - Acquisitions”, we took down an advance under our Revolving Loan to partially fund the Torrance Acquisition in 2016. The outstanding balance under our Revolving Loan was $350.0 million, $350.0 million and $550.0 million as of September 30, 2017, December 31, 2016 and September 30, 2016, respectively.

Rail Facility Revolving Credit Facility
Effective March 25, 2014, PBF Rail Logistics Company LLC (“PBF Rail”), an indirect wholly-owned subsidiary of ours, entered into a $250.0 million secured revolving credit agreement (the “Rail Facility”). The primary purpose of the Rail Facility was to fund the acquisition by PBF Rail of crude tank cars (the “Eligible Railcars”) before December 2015.
On December 22, 2016, the Rail Facility was terminated and replaced with the PBF Rail Term Loan (as described below).
PBF Rail Term Loan
On December 22, 2016, PBF Rail entered into a $35.0 million term loan (the “PBF Rail Term Loan”) with a bank previously party to the Rail Facility. The PBF Rail Term Loan amortizes monthly over its five year term and bears interest at the one month LIBOR plus the margin as defined in the credit agreement. As security for the PBF Rail Term Loan, PBF Rail pledged, among other things: (i) certain Eligible Railcars; (ii) the debt service reserve account; and (iii) our member interest in PBF Rail. Additionally, the PBF Rail Term Loan contains customary terms, events of default and covenants for a transaction of this nature. PBF Rail may at any time repay the PBF Rail Term Loan without penalty in the event that railcars collateralizing the loan are sold, scrapped or otherwise removed from the collateral pool.
The outstanding balance of the PBF Rail Term Loan was $30.0 million and $35.0 million as of September 30, 2017 and December 31, 2016, respectively.
Affiliate notes payable with PBF LLC and PBF Energy
Our long-term debt obligations may include outstanding affiliate notes payable with PBF LLC and PBF Energy. The affiliate notes have an interest rate of 2.5% and a five year term but may be prepaid in whole or in part at any time, at the option of PBF Holding, without penalty or premium. Additional borrowings may be made by PBF Holding under such affiliate notes payable from time to time. In the fourth quarter of 2016, the affiliate notes were extended to 2021. Additionally, in the fourth quarter of 2016, PBF LLC converted outstanding affiliate notes payable from PBF Holding of $379.9 million to a capital contribution. In the first quarter of 2017, PBF LLC converted the full amount of outstanding affiliate notes payable from PBF Holding of $86.3 million to a capital contribution. As of September 30, 2017, PBF Holding had no outstanding affiliate notes payable with PBF Energy and PBF LLC ($86.3 million outstanding as of December 31, 2016).
Change in Presentation
As discussed in “Note 1 - Description of the Business and Basis of Presentation,” during the third quarter of 2017, we determined that we would revise the presentation of certain line items on our consolidated statements of operations to enhance our disclosure under the requirements of Rule 5-03 of Regulation S-X. The revised presentation is comprised of the inclusion of a subtotal within costs and expenses referred to as “Cost of sales” and the reclassification of total depreciation and amortization expense between such amounts attributable to cost of sales and other operating costs and expenses. The amount of depreciation and amortization expense that is presented separately within the “Cost of Sales” subtotal represents depreciation and amortization of refining and logistics assets that are integral to the refinery production process.
The historical comparative information has been revised to conform to the current presentation. This revised presentation does not have an effect on our historical consolidated income from operations or net income, nor does it have any impact on our consolidated balance sheets, statements of comprehensive income or statements of cash flows.
 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
Reimbursements under affiliate agreements:       
Services Agreement$2.2
 $1.6
 $4.3
 $3.3
Omnibus Agreement1.7
 1.7
 3.5
 3.4
Total expenses under affiliate agreements74.7
 63.7
 146.0
 124.6

Results of Operations
The following tables reflect our financial and operating highlights for the three and ninesix months ended SeptemberJune 30, 20172019 and 20162018 (amounts in thousands).millions):
Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
2017 2016 2017 20162019 2018 2019 2018
Revenues$5,475,816
 $4,508,613
 $15,239,265
 $11,164,571
$6,551.9
 $7,440.5
 $11,760.6
 $13,240.1
Cost and expenses:              
Cost of products and other4,411,809
 3,904,258
 13,326,396
 9,634,989
6,025.4
 6,512.2
 10,301.6
 11,701.8
Operating expenses (excluding depreciation and amortization expense as reflected below)389,591
 404,045
 1,225,014
 972,223
409.7
 402.7
 863.1
 814.1
Depreciation and amortization expense70,338
 51,336
 181,238
 151,473
95.3
 82.8
 189.6
 159.6
Cost of sales4,871,738
 4,359,639
 14,732,648
 10,758,685
6,530.4
 6,997.7
 11,354.3
 12,675.5
General and administrative expenses (excluding depreciation and amortization expense as reflected below)54,693
 39,912
 130,092
 111,272
46.6
 51.8
 97.8
 110.1
Depreciation and amortization expense2,572
 1,342
 10,355
 4,417
2.9
 2.6
 5.7
 5.3
Equity income in investee(3,799) (1,621) (11,218) (1,621)(3.2) (4.4) (7.9) (8.4)
Loss on sale of assets28
 8,159
 940
 11,381
0.8
 0.6
 0.8
 0.7
Total cost and expenses4,925,232
 4,407,431
 14,862,817
 10,884,134
6,577.5
 7,048.3
 11,450.7
 12,783.2
              
Income from operations550,584
 101,182
 376,448
 280,437
Income (loss) from operations(25.6) 392.2
 309.9
 456.9
              
Other income (expenses):       
Other income (expense):       
Change in fair value of catalyst leases473
 77
 (1,011) (4,556)0.5
 4.1
 (2.6) 4.1
Debt extinguishment costs
 
 (25,451) 
Interest expense, net(29,269) (33,896) (92,782) (98,446)(29.6) (33.0) (57.0) (66.3)
Income before income taxes521,788
 67,363
 257,204
 177,435
Income tax (benefit) expense(4,292) 2,291
 2,040
 29,287
Net income526,080
 65,072
 255,164

148,148
Less: net (loss) income attributable to noncontrolling interests(6) 45
 374
 438
Net income attributable to PBF Holding Company LLC$526,086
 $65,027
 $254,790

$147,710
Other non-service components of net periodic benefit cost
��0.2
 (0.1) 0.5
Income (loss) before income taxes(54.7) 363.5
 250.2
 395.2
Income tax expense (benefit)1.8
 (4.0) (5.4) (4.7)
Net income (loss)(56.5) 367.5
 255.6

399.9
Less: net income attributable to noncontrolling interests0.1
 
 0.1
 
Net income (loss) attributable to PBF Holding Company LLC$(56.6) $367.5
 $255.5

$399.9
              
Gross margin$604,078
 $148,973
 $506,617
 $405,886
Consolidated gross margin$21.5
 $442.8
 $406.3
 $564.6
Gross refining margin (1)$1,064,007
 $604,355
 $1,912,869
 $1,529,582
$526.5
 $928.3
 $1,459.0
 $1,538.3

_____________________

(1) See Non-GAAP Financial Measures.

Operating HighlightsThree Months Ended 
 June 30,
 Six Months Ended 
 June 30,
 2019 2018 2019 2018
Key Operating Information       
Production (bpd in thousands)854.2
 866.1
 796.7
 831.2
Crude oil and feedstocks throughput (bpd in thousands)854.1
 866.6
 798.9
 833.3
Total crude oil and feedstocks throughput (millions of barrels)77.7
 78.8
 144.6
 150.8
Consolidated gross margin per barrel of throughput$0.26
 $5.61
 $2.80
 $3.75
Gross refining margin, excluding special items, per barrel of throughput (1)
$9.10
 $9.77
 $7.85
 $8.57
Refinery operating expense, per barrel of throughput$5.27
 $5.11
 $5.97
 $5.40
        
Crude and feedstocks (% of total throughput) (2)
       
Heavy30% 38% 31% 37%
Medium28% 28% 30% 31%
Light26% 21% 25% 20%
Other feedstocks and blends16% 13% 14% 12%
Total throughput100% 100% 100% 100%
        
Yield (% of total throughput)       
Gasoline and gasoline blendstocks49% 48% 48% 49%
Distillates and distillate blendstocks31% 32% 32% 32%
Lubes1% 1% 1% 1%
Chemicals2% 2% 2% 2%
Other17% 17% 17% 16%
Total yield100% 100% 100% 100%
_____________________
(1)See Non-GAAP Financial Measures below.

Operating Highlights
 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
 2017 2016 2017 2016
Key Operating Information       
Production (bpd in thousands)852.6
 799.1
 781.6
 717.6
Crude oil and feedstocks throughput (bpd in thousands)849.7
 786.3
 786.1
 711.8
Total crude oil and feedstocks throughput (millions of barrels)78.2
 72.3
 214.6
 195.0
Gross margin per barrel of throughput$7.73
 $2.06
 $2.36
 $2.09
Gross refining margin, excluding special items, per barrel of throughput (1)$10.22
 $6.92
 $8.46
 $6.20
Refinery operating expenses, excluding depreciation, per barrel of throughput$4.98
 $5.59
 $5.71
 $4.98
        
Crude and feedstocks (% of total throughput) (2)
       
Heavy crude33% 34% 34% 23%
Medium crude30% 32% 30% 38%
Light crude22% 23% 21% 28%
Other feedstocks and blends15% 11% 15% 11%
Total throughput100% 100% 100% 100%
        
Yield (% of total throughput)
       
Gasoline and gasoline blendstocks50% 51% 50% 49%
Distillates and distillate blendstocks29% 31% 29% 31%
Lubes1% 1% 1% 1%
Chemicals2% 3% 2% 4%
Other18% 14% 17% 15%
Total yield100% 100% 99% 100%


(1)See Non-GAAP Financial Measures below.Measures.
(2)We define heavy crude oil as crude oil with American Petroleum Institute (API) gravity less than 24 degrees. We define medium crude oil as crude oil with API gravity between 24 and 35 degrees. We define light crude oil as crude oil with API gravity higher than 35 degrees.

The table below summarizes certain market indicators relating to our operating results as reported by Platts. 
Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
2017 2016 2017 20162019 2018 2019 2018
(dollars per barrel, except as noted)(dollars per barrel, except as noted)
Dated Brent Crude$52.16
 $45.90
 $51.79
 $42.05
Dated Brent crude oil$68.96
 $74.42
 $66.16
 $70.75
West Texas Intermediate (WTI) crude oil$48.18
 $44.88
 $49.32
 $41.41
$59.90
 $68.02
 $57.42
 $65.52
Light Louisiana Sweet (LLS) crude oil$51.67
 $46.52
 $51.73
 $43.20
$67.04
 $73.14
 $64.75
 $69.58
Alaska North Slope (ANS) crude oil$52.04
 $44.65
 $52.15
 $41.58
$68.29
 $73.93
 $66.37
 $70.64
Crack Spreads              
Dated Brent (NYH) 2-1-1$18.12
 $12.94
 $14.84
 $13.18
$13.54
 $14.96
 $11.72
 $13.90
WTI (Chicago) 4-3-1$18.82
 $13.64
 $14.70
 $13.07
$21.10
 $17.56
 $16.79
 $14.74
LLS (Gulf Coast) 2-1-1$16.69
 $11.51
 $13.75
 $10.35
$12.65
 $13.52
 $11.29
 $13.19
ANS (West Coast) 4-3-1$20.66
 $15.61
 $18.78
 $17.22
$22.96
 $18.70
 $18.33
 $17.59
Crude Oil Differentials              
Dated Brent (foreign) less WTI$3.97
 $1.02
 $2.47
 $0.64
$9.06
 $6.40
 $8.74
 $5.23
Dated Brent less Maya (heavy, sour)$8.75
 $6.87
 $6.77
 $7.57
$7.27
 $12.40
 $5.69
 $10.78
Dated Brent less WTS (sour)$4.96
 $2.50
 $3.63
 $1.48
$10.73
 $14.78
 $10.15
 $10.20
Dated Brent less ASCI (sour)$3.82
 $4.14
 $3.58
 $4.02
$3.96
 $5.09
 $3.17
 $4.84
WTI less WCS (heavy, sour)$10.03
 $13.28
 $10.83
 $12.15
$12.53
 $18.26
 $11.28
 $22.17
WTI less Bakken (light, sweet)$(0.69) $1.41
 $0.18
 $1.13
$1.06
 $0.39
 $0.41
 $0.70
WTI less Syncrude (light, sweet)$(1.95) $(0.95) $(1.86) $(2.67)$(0.05) $2.98
 $(0.01) $1.69
WTI less LLS (light, sweet)$(3.49) $(1.65) $(2.41) $(1.79)$(7.14) $(5.12) $(7.33) $(4.06)
WTI less ANS (light, sweet)$(3.86) $0.23
 $(2.82) $(0.17)$(8.39) $(5.91) $(8.95) $(5.12)
Natural gas (dollars per MMBTU)$2.95
 $2.79
 $3.05
 $2.35
$2.51
 $2.85
 $2.69
 $2.82

Three Months Ended SeptemberJune 30, 20172019 Compared to the Three Months Ended SeptemberJune 30, 20162018
Overview— Net incomeloss was $526.1$56.5 million for the three months ended SeptemberJune 30, 20172019 compared to $65.1net income of $367.5 million for the three months ended SeptemberJune 30, 2016.2018.
Our results for the three months ended SeptemberJune 30, 20172019 were positivelynegatively impacted by a special item consisting of a non-cash lower of cost or market (“LCM”) inventory adjustment of approximately $265.1$182.0 million. Our results for the three months ended SeptemberJune 30, 20162018 were positively impacted by an LCM inventory adjustment of approximately $104.0$158.0 million. The LCM inventory adjustments were recorded due to movements in the price of crude oil and refined products in the periods presented.
Excluding the impact of these special items, our results were positivelynegatively impacted by higherunfavorable movements in crude differentials and overall lower throughput volumes atand barrels sold across the majority of our refineries and higher crack spreads realized at eachas a result of our refineries,ongoing turnarounds, which were completed in the second quarter of 2019, despite stronger refining margins in the Mid-Continent and West Coast. Our results for the three months ended June 30, 2019 were also negatively impacted by increased depreciation and amortization expense associated with our continued investment in our refining assets and the hurricane-related reduction in refining throughput ineffect of significant turnaround activity during the Gulf Coast region and tightening product inventories, specifically distillates. Notably, we benefited fromfirst half of the improved operating performance of our Chalmette and Torrance refineries.year.

Revenues— Revenues totaled $5.5$6.6 billion for the three months ended SeptemberJune 30, 20172019 compared to $4.5$7.4 billion for the three months ended SeptemberJune 30, 2016, an increase2018, a decrease of approximately $1.0$0.9 billion, or 21.5%11.9%. Revenues per barrel were $63.75$74.14 and $62.32$80.35 for the three months ended SeptemberJune 30, 20172019 and 2016,2018, respectively, an increasea decrease of 2.3%7.7% directly related to higherlower hydrocarbon commodity prices. For the three months ended SeptemberJune 30, 2017,2019, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 343,700325,800 bpd, 160,600163,200 bpd, 200,400201,400 bpd and 145,000163,700 bpd, respectively. For the

three months ended SeptemberJune 30, 2016,2018, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 315,900359,900 bpd, 152,900 bpd, 188,500 bpd and 165,300 bpd, 165,600 bpd and 139,500 bpd, respectively. OurThe throughput rates at our East Coast and Gulf Coast refineries’ throughput rates increasedrefineries were lower in the third quarter of 2017 asthree months ended June 30, 2019 compared to the same period in 2018 due to planned downtime associated with the turnarounds of 2016 as a result of improved operational performance following the completion of planned turnaroundscrude unit at our Paulsboro refinery and coker at our Delaware City and Chalmette refineries in the first and second quarters of 2017, respectively. Our West Coast refinery, underwent its first major turnaround under our ownership for a majority ofwhich were completed during the second quarter in 2017, following which its throughputof 2019. Throughput rates in the third quarter of 2017Mid-Continent were significantly abovehigher in the three months ended June 30, 2019 compared to the same period in 2018 due to a planned turnaround at our Toledo refinery in the second quarter of 2016.the prior year. For the three months ended SeptemberJune 30, 2017,2019, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 359,700358,700 bpd, 167,300171,800 bpd, 233,400243,800 bpd and 173,300196,800 bpd, respectively. For the three months ended SeptemberJune 30, 2016,2018, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 345,800401,100 bpd, 177,200162,900 bpd, 209,300250,000 bpd and 177,100203,600 bpd respectively. Total refined product barrels sold were higher than throughput rates, reflecting sales from inventory as well as sales and purchases of refined products outside the refinery.our refineries.
Consolidated Gross Margin— GrossConsolidated gross margin including refinery operating expenses and depreciation, totaled $604.1$21.5 million or $7.73 per barrel of throughput, for the three months ended SeptemberJune 30, 20172019 compared to $149.0$442.8 million or $2.06 per barrel of throughput, for the three months ended SeptemberJune 30, 2016, an increase2018, a decrease of approximately $455.1$421.3 million. Gross refining margin (as described below in Non-GAAP Financial Measures) totaled $1,064.0$526.5 million, or $13.61$6.76 per barrel of throughput ($798.9 million or $10.22 per barrel of throughput excluding the impact of special items), for the three months ended SeptemberJune 30, 20172019 compared to $604.4$928.3 million, or $8.36$11.77 per barrel of throughput ($500.4 million or $6.92 per barrel of throughput excluding the impact of special items) for the three months ended SeptemberJune 30, 2016, an increase2018, a decrease of approximately $459.7$401.8 million. Gross refining margin excluding special items totaled $708.5 million or $298.6 million excluding special items.
Excluding the impact$9.10 per barrel of special items, gross margin and gross refining margin increased due to improved crack spreads and higher throughput rates in the East Coast, Gulf Coast and West Coast and reduced costs to comply with the RFS. Costs to comply with our obligation under the RFS totaled $83.4 million for the three months ended SeptemberJune 30, 20172019 compared to $94.7$770.3 million or $9.77 per barrel of throughput for the three months ended SeptemberJune 30, 2016. In addition,2018, a decrease of $61.8 million.
Consolidated gross margin and gross refining margin were positivelynegatively impacted by a non-cash LCM inventory adjustment of approximately $265.1$182.0 million on a net basis, resulting from an increasethe decrease in crude oil and refined product prices in comparison to the prices at the end of the secondfirst quarter of 2017.2019. The non-cash LCM inventory adjustment increased consolidated gross margin and gross refining margin by approximately $104.0$158.0 million on a net basis in the thirdsecond quarter of 2016.2018. Gross refining margin excluding the impact of special items decreased due to unfavorable movements in crude differentials and reduced throughput rates in the East Coast and West Coast, partially offset by higher throughput rates in the Mid-Continent and Gulf Coast and higher crack spreads in the Mid-Continent and West Coast.
Additionally, our results continue to be impacted by significant costs to comply with the Renewable Fuel Standard (“RFS”), although at a reduced level from the prior year. Total RFS costs were $30.9 million for the three months ended June 30, 2019 in comparison to $39.2 million for the three months ended June 30, 2018.
Average industry refining margins in the Mid-Continent were strongermixed during the three months ended SeptemberJune 30, 2017 as compared2019 in comparison to the same period in 2016. The WTI (Chicago) 4-3-1 industry crack spread was $18.82 per barrel, or 38.0% higher,2018, primarily as a result of varying regional inventory levels of gasoline and seasonal and unplanned refining downtime issues impacting product margins. Crude oil differentials were generally unfavorable in the three months ended September 30, 2017 as comparedcomparison to $13.64 per barrel in the same period in 2016. Our margins were unfavorably impacted by2018, with notable light-heavy crude differential compression negatively impacting our refinery specific crude slate in the Mid-Continent which was impacted by a declining WTI/Bakken differential and a declining WTI/Syncrude differential, which averaged a premium of $1.95 per barrel during the three months ended September 30, 2017 as compared to a premium of $0.95 per barrel in the same period of 2016.refining gross margin.
On the East Coast, the Dated Brent (NYH) 2-1-1 industry crack spread was approximately $18.12$13.54 per barrel, or 40.0% higher,9.5% lower, in the three months ended SeptemberJune 30, 20172019, as compared to $12.94$14.96 per barrel in the same period in 2016. The Dated Brent/WTI differential and2018. Our margins were negatively impacted from our refinery specific slate on the East Coast by tightening in the Dated Brent/Maya differential, were $2.95 and $1.88 higher, respectively,which decreased by $5.13 per barrel in the three months ended SeptemberJune 30, 20172019 as compared to the same period in 2016, partially offset by adverse movements in2018. In addition, the WTI/BakkenWCS differential which was approximately $2.10decreased significantly to $12.53 per barrel less favorable (a premium of $0.69 in 2017 as compared to a discount of $1.41 in 2016) in the three months ended SeptemberJune 30, 20172019 compared to $18.26 in the same period in 2018, which

unfavorably impacted our cost of heavy Canadian crude. This decrease was offset by improving WTI/Bakken differential, which increased $0.67 per barrel in the three months ended June 30, 2019 as compared to the same period in 2016.2018.
Gulf CoastAcross the Mid-Continent, the WTI (Chicago) 4-3-1 industry refiningcrack spread was $21.10 per barrel, or 20.2% higher, in the three months ended June 30, 2019 as compared to $17.56 per barrel in the same period in 2018. Our margins improved significantlywere positively impacted from our refinery specific slate in the Mid-Continent by an increasing WTI/Bakken differential, which averaged $1.06 per barrel in the three months ended June 30, 2019, as compared to $0.39 per barrel in the same period in 2018. This increase was offset by tightening in the WTI/Syncrude differential, which averaged a premium of $0.05 per barrel during the three months ended SeptemberJune 30, 20172019 as compared to a discount of $2.98 per barrel in the same period in 2016. Theof 2018.
On the Gulf Coast, the LLS (Gulf Coast) 2-1-1 industry crack spread was $16.69$12.65 per barrel, or 45.0% higher,6.4% lower, in the three months ended SeptemberJune 30, 20172019 as compared to $11.51$13.52 per barrel in the same period in 2016. Crude differentials weakened with2018. Margins on the Gulf Coast were negatively impacted from our refinery specific slate by a declining WTI/LLS differential, averagingwhich averaged a premium of $3.49

$7.14 per barrel during the three months ended SeptemberJune 30, 20172019 as compared to a premium of $1.65$5.12 per barrel in the same period of 2016.2018.
Additionally, we benefited from improvements inOn the West Coast industry refining margins during the three months ended September 30, 2017 as compared to the same period in 2016. The ANS (West Coast) 4-3-1 industry crack spread was $20.66$22.96 per barrel, or 32.4%22.8% higher, in the three months ended SeptemberJune 30, 20172019 as compared to $15.61$18.70 per barrel in the same period in 2016. Partially offsetting2018. Margins on the improved crack spreads, crude differentials weakened with theWest Coast were negatively impacted from our refinery specific slate by a weakening WTI/ANS differential, averagingwhich averaged a premium of $3.86$8.39 per barrel during the three months ended SeptemberJune 30, 20172019 as compared to a discountpremium of $0.23$5.91 per barrel in the same period of 2016.2018.
Favorable movements in these benchmark crude differentials typically result in lower crude costs and positively impact our earnings while reductions in these benchmark crude differentials typically result in higher crude costs and negatively impact our earnings.
Operating Expenses— Operating expenses totaled $389.6$409.7 million, or $4.98$5.27 per barrel of throughput, for the three months ended SeptemberJune 30, 20172019 compared to $404.0$402.7 million, or $5.59$5.11 per barrel of throughput, for the three months ended SeptemberJune 30, 2016, a decrease2018, an increase of $14.5$7.0 million, or 3.6%1.7%. The decreaseIncreases in operating expenses waswere mainly attributableattributed to lowerhigher outside servicesservice costs as comparedattributed to the same period in 2016 across all of our refineries partially offset by higherturnaround and maintenance costs due to increased throughput.activity.
General and Administrative Expenses— General and administrative expenses totaled $54.7$46.6 million for the three months ended SeptemberJune 30, 20172019 compared to $39.9$51.8 million for the three months ended SeptemberJune 30, 2016, an increase2018, a decrease of approximately $14.8$5.2 million or 37.0%10.0%. The increasedecrease in general and administrative expenses for the three months ended SeptemberJune 30, 2017 over2019 in comparison to the same period of 2016three months ended June 30, 2018 is primarily relatesrelated to increases inlower employee related expenses, of $21.5 million driven by higherincluding incentive compensation in the third quarter of 2017 as compared to the third quarter of 2016. This increase was partially offset by lower costs associated with acquisition and integration related activities which were $7.0 million lower in the current quarter as compared to the same quarter of 2016.compensation. Our general and administrative expenses are comprised of the personnel, facilities and other infrastructure costs necessary to support our refineries.refineries and related logistics assets.
Loss on Sale of Assets— There was a de minimis loss of $0.8 million on the sale of assets for the three months ended SeptemberJune 30, 2017 relating to non-operating refinery assets2019 compared to a loss of $8.2$0.6 million onfor the three months ended June 30, 2018, both of which were related to the sale of non-operating refinery assets for the three months ended September 30, 2016.assets.
Depreciation and Amortization Expense— Depreciation and amortization expense totaled $72.9$98.2 million for the three months ended SeptemberJune 30, 20172019 (including $70.3$95.3 million recorded within Cost of sales) compared to $52.7$85.4 million for the three months ended SeptemberJune 30, 20162018 (including $51.3$82.8 million recorded within Cost of sales), an increase of $20.2$12.8 million. The increase was a result of additional depreciation expense associated with a general increase in our fixed asset base due to capital projects and turnarounds completed since the third quarter 2016, including the first significant turnaround under our ownership at our Torrance refinery, which was completed early in the thirdsecond quarter of 2017.2018.
Change in Fair Value of Catalyst Leases— Change in the fair value of catalyst leases represented a gain of $0.5 million for the three months ended SeptemberJune 30, 20172019 compared to a gain of $0.1$4.1 million for the three months ended SeptemberJune 30, 2016.2018. These gains relate to the change in value of the precious metals underlying the sale and leaseback of our refineries’ precious metals catalyst, which we are obligated to repurchase at fair market value on the lease termination dates.

Interest Expense, net— Interest expense totaled $29.6 million for the three months ended June 30, 2019 compared to $33.0 million for the three months ended June 30, 2018, a decrease of approximately $3.4 million. This net decrease is mainly attributable to lower outstanding revolver borrowings during the three months ended June 30, 2019. Interest expense includes interest on long-term debt, costs related to the sale and leaseback of our precious metals catalyst, financing costs associated with the Inventory Intermediation Agreements with J. Aron, letter of credit fees associated with the purchase of certain crude oils and the amortization of deferred financing costs.
Income Tax Expense— As we are a limited liability company treated as a “flow-through” entity for income tax purposes, our Condensed Consolidated Financial Statements generally do not include a benefit or expense for income taxes for the three months ended June 30, 2019 and June 30, 2018, respectively, apart from the income tax attributable to two subsidiaries acquired in connection with the Chalmette Acquisition in the fourth quarter of 2015 and our wholly-owned Canadian subsidiary (“PBF Ltd.”). These subsidiaries are treated as C-Corporations for income tax purposes. An income tax expense of 1.8 million was recorded for the three months ended June 30, 2019 in comparison to an income tax benefit of $4.0 million recorded for the three months ended June 30, 2018, primarily attributable to the results of PBF Ltd.
Six Months EndedJune 30, 2019 Compared to the Six Months Ended June 30, 2018
Overview— Net income was $255.6 million for the six months ended June 30, 2019 compared to net income of $399.9 million for the six months ended June 30, 2018.
Our results for the six months ended June 30, 2019 were positively impacted by a non-cash LCM inventory adjustment of approximately $324.0 million. Our results for the six months ended June 30, 2018 were positively impacted by an LCM inventory adjustment of approximately $245.7 million. The LCM inventory adjustments were recorded due to movements in the price of crude oil and refined products in the periods presented.
Excluding the impact of these special items, our results were negatively impacted by unfavorable movements in crude differentials and overall lower throughput volumes and barrels sold across our refineries, despite stronger refining margins in the Mid-Continent and West Coast. Our results for the six months ended June 30, 2019 were also negatively impacted by increased depreciation and amortization expense associated with our continued investment in our refining assets and the effect of significant turnaround activity during the first half of the year.
Revenues— Revenues totaled $11.8 billion for the six months ended June 30, 2019 compared to $13.2 billion for the six months ended June 30, 2018, a decrease of approximately $1.5 billion, or 11.2%. Revenues per barrel were $70.35 and $76.49 for the six months ended June 30, 2019 and 2018, respectively, a decrease of 8.0% directly related to lower hydrocarbon commodity prices. For the six months ended June 30, 2019, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 315,500 bpd, 155,600 bpd, 183,100 bpd and 144,700 bpd, respectively. For the six months ended June 30, 2018, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 346,500 bpd, 138,000 bpd, 178,900 bpd and 169,900 bpd, respectively. The throughput rates at our East Coast and West Coast refineries were lower in the six months ended June 30, 2019 compared to the same period in 2018 due to planned downtime associated with turnarounds of the coker and associated units at our Delaware City and Torrance refineries and the crude unit at our Paulsboro refinery, all of which were completed in the first half of 2019, and unplanned downtime at our Delaware City refinery in the first quarter of 2019. Throughput rates at our Mid-Continent refinery were higher in the six months ended June 30, 2019 compared to the same period in 2018 due to a planned turnaround at our Toledo refinery in the first half of the prior year. Throughput rates at our Gulf Coast refinery were in line with the prior year. For the six months ended June 30, 2019, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 353,900 bpd, 164,900 bpd, 229,800 bpd and 174,900 bpd, respectively. For the six months ended June 30, 2018, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 378,000 bpd, 149,300 bpd, 232,400 bpd and 196,700 bpd, respectively. Total refined product barrels sold were higher than throughput rates, reflecting sales from inventory as well as sales and purchases of refined products outside our refineries.

Consolidated Gross Margin— Consolidated gross margin totaled $406.3 million for the six months ended June 30, 2019, compared to $564.6 million for the six months ended June 30, 2018, a decrease of approximately $158.3 million. Gross refining margin (as described below in Non-GAAP Financial Measures) totaled $1,459.0 million, or $10.08 per barrel of throughput for the six months ended June 30, 2019 compared to $1,538.3 million, or $10.20 per barrel of throughput for the six months ended June 30, 2018, a decrease of approximately $79.3 million. Gross refining margin excluding special items totaled $1,135.0 million or $7.85 per barrel of throughput for the six months ended June 30, 2019 compared to $1,292.6 million or $8.57 per barrel of throughput for the six months ended June 30, 2018, a decrease of $157.6 million.
Consolidated gross margin and gross refining margin were positively impacted by a non-cash LCM adjustment of approximately $324.0 million on a net basis resulting from the increase in crude oil and refined product prices from the year ended 2018 to the end of the second quarter of 2019. The non-cash LCM inventory adjustment increased consolidated gross margin and gross refining margin by approximately $245.7 million for the six months ended June 30, 2018. Gross refining margin excluding the impact of special items decreased due to unfavorable movements in certain crude differentials and refining margins and reduced throughput rates in the East Coast and West Coast, partially offset by higher throughput rates in the Mid-Continent and Gulf Coast and stronger crack spreads in the Mid-Continent and West Coast.
Additionally, our results continue to be impacted by significant costs to comply with the RFS, although at a reduced level from the prior year. Total RFS costs were $60.4 million for the six months ended June 30, 2019 in comparison to $83.1 million for the six months ended June 30, 2018.
Average industry margins were mixed during the six months ended June 30, 2019 in comparison to the same period in 2018, primarily as a result of varying regional inventory levels of gasoline and seasonal and unplanned refining downtime issues impacting product margins. Crude oil differentials were generally unfavorable in comparison to the same period in 2018, with notable light-heavy crude differential compression negatively impacting our gross refining margin.
On the East Coast, the Dated Brent (NYH) 2-1-1 industry crack spread was approximately $11.72 per barrel, or 15.7% lower, in the six months ended June 30, 2019, as compared to $13.90 per barrel in the same period in 2018. Our margins were negatively impacted from our refinery specific slate on the East Coast by tightening in the Dated Brent/Maya and WTI/Bakken differentials, which decreased by $5.09 per barrel and $0.29 per barrel, respectively, in comparison to the same period in 2018. In addition, the WTI/WCS differential decreased significantly to $11.28 per barrel in 2019 compared to $22.17 in 2018, which unfavorably impacted our cost of heavy Canadian crude.
Across the Mid-Continent, the WTI (Chicago) 4-3-1 industry crack spread was $16.79 per barrel, or 13.9% higher, in the six months ended June 30, 2019 as compared to $14.74 per barrel in the same period in 2018. Our margins were negatively impacted from our refinery specific slate in the Mid-Continent by a decreasing WTI/Bakken differential, which averaged a discount of $0.41 per barrel in the six months ended June 30, 2019, as compared to a discount of $0.70 per barrel in the same period in 2018. Additionally, the WTI/Syncrude differential averaged a premium of $0.01 per barrel during the six months ended June 30, 2019 as compared to a discount of $1.69 per barrel in the same period of 2018.
On the Gulf Coast, the LLS (Gulf Coast) 2-1-1 industry crack spread was $11.29 per barrel, or 14.4% lower, in the six months ended June 30, 2019 as compared to $13.19 per barrel in the same period in 2018. Margins on the Gulf Coast were negatively impacted from our refinery specific slate by a weakening WTI/LLS differential, which averaged a premium of $7.33 per barrel during the six months ended June 30, 2019 as compared to a premium of $4.06 per barrel in the same period of 2018.
On the West Coast the ANS (West Coast) 4-3-1 industry crack spread was $18.33 per barrel, or 4.2% higher, in the six months ended June 30, 2019 as compared to $17.59 per barrel in the same period in 2018. Margins on the West Coast were negatively impacted from our refinery specific slate by a weakening WTI/ANS differential,

which averaged a premium of $8.95 per barrel during the six months ended June 30, 2019 as compared to a premium of $5.12 per barrel in the same period of 2018.
Favorable movements in these benchmark crude differentials typically result in lower crude costs and positively impact our earnings while reductions in these benchmark crude differentials typically result in higher crude costs and negatively impact our earnings.
Operating Expenses— Operating expenses totaled $863.1 million, or $5.97 per barrel of throughput, for the six months ended June 30, 2019 compared to $814.1 million, or $5.40 per barrel of throughput, for the six months ended June 30, 2018, an increase of approximately $49.0 million, or 6.0%. Increases in operating expenses were mainly attributed to higher outside service costs attributed to turnaround and maintenance activity.
General and Administrative Expenses— General and administrative expenses totaled $97.8 million for the six months ended June 30, 2019 compared to $110.1 million for the six months ended June 30, 2018, a decrease of approximately $12.3 million or 11.2%. The decrease in general and administrative expenses for the six months ended June 30, 2019 in comparison to the six months ended June 30, 2018 primarily related to lower employee related expenses, including incentive compensation, partially offset by higher legal settlement costs. Our general and administrative expenses are comprised of personnel, facilities and other infrastructure costs necessary to support our refineries and related logistics assets.
Loss on Sale of Assets— Loss on sale of assets was $0.8 million for the six months ended June 30, 2019 compared to a loss of $0.7 million for the six months ended June 30, 2018. These losses are related to the sale of non-operating refinery assets.
Depreciation and Amortization Expense— Depreciation and amortization expense totaled $195.3 million for the six months ended June 30, 2019 (including $189.6 million recorded within Cost of sales) compared to $164.9 million for the six months ended June 30, 2018 (including $159.6 million recorded within Cost of sales), an increase of approximately $30.4 million. The increase was a result of additional depreciation expense associated with a general increase in our fixed asset base due to capital projects and turnarounds completed since the second quarter of 2018, as well as accelerated amortization related to the Delaware City and Torrance refinery turnarounds, which were completed in the first half of 2019.
Change in Fair Value of Catalyst Leases— Change in the fair value of catalyst leases represented a loss of $2.6 million for the six months ended June 30, 2019 compared to a gain of $4.1 million for the six months ended June 30, 2018. These gains and losses relate to the change in value of the precious metals underlying the sale and leaseback of our refineries’ precious metals catalyst, which we are obligated to repurchase at fair market value on the lease termination dates.
Interest Expense, net— Interest expense totaled $29.3$57.0 million for the threesix months ended SeptemberJune 30, 20172019 compared to $33.9$66.3 million for the threesix months ended SeptemberJune 30, 2016,2018, a decrease of approximately $4.6$9.3 million. This net decrease is primarilymainly attributable to lower interest expense on a portion of our senior notes that were refinanced in May 2017 (see “Note 5 - Debt” for additional details).outstanding revolver borrowings during the six months ended June 30, 2019. Interest expense includes interest on long-term debt, and notes payable, costs related to the sale and leaseback of our precious metals catalyst, financing

costs associated with the A&R Intermediation Agreements with J. Aron, letter of credit fees associated with the purchase of certain crude oils, and the amortization of deferred financing costs.
Income Tax Expense— As PBF Holding is a limited liability company treated as a “flow-through” entity for income tax purposes, our consolidated financial statements generally do not include a benefit or provision for income taxes for the three months ended September 30, 2017 and September 30, 2016, respectively, apart from the income tax attributable to two subsidiaries acquired in connection with the Chalmette Acquisition in the fourth quarter of 2015 and our wholly-owned Canadian subsidiary, PBF Energy Limited (“PBF Ltd.”). The two subsidiaries acquired in connection with the Chalmette Acquisition are treated as C-Corporations for income tax purposes.
We incurred a net income tax benefit of $4.3 million and income tax expense of $2.3 million for the three months ended September 30, 2017 and September 30, 2016, respectively, reflecting a net loss from our taxable subsidiaries in the three months ended September 30, 2017 as compared to net earnings from our taxable subsidiaries in the three months ended September 30, 2016.
Nine Months EndedSeptember 30, 2017 Compared to the Nine Months Ended September 30, 2016
Overview— Net income was $255.2 million for the nine months ended September 30, 2017 compared to$148.1 million for the nine months ended September 30, 2016.
Our results for the nine months ended September 30, 2017 were net positively impacted by special items. During the nine months ended September 30, 2017, we incurred a positive special item in the form of a non-cash LCM inventory adjustment of approximately $97.9 million, which was partially offset by a special item related to debt extinguishment costs associated with the early retirement of our 2020 Senior Secured Notes of $25.5 million. Our results for the nine months ended September 30, 2016 were positively impacted by an LCM inventory adjustment of approximately $320.8 million. The LCM inventory adjustments were recorded due to movements in the price of crude oil and refined products in the periods presented. Excluding the impact of these special items, our results were positively impacted by higher throughput volumes at the majority of our refineries and higher crack spreads realized at each of our refineries, which were impacted by the hurricane-related reduction in refining throughput in the Gulf Coast region and tightening product inventories, specifically distillates, as well as lower costs to comply with the RFS. Notably, we benefited from the improved operating performance of our Chalmette and Torrance refineries.
Revenues— Revenues totaled $15.2 billion for the nine months ended September 30, 2017 compared to $11.2 billion for the nine months ended September 30, 2016, an increase of approximately $4.1 billion, or 36.5%. Revenues per barrel were $62.34 and $57.25 for the nine months ended September 30, 2017 and 2016, respectively, an increase of 8.9% directly related to higher hydrocarbon commodity prices. For the nine months ended September 30, 2017, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 330,100 bpd, 146,500 bpd, 182,600 bpd and 126,900 bpd, respectively. For the nine months ended September 30, 2016, the total throughput rates at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 327,900 bpd, 165,700 bpd, 171,300 bpd and 139,600 bpd, respectively. The throughput rates at our East Coast refineries were substantially unchanged in 2017 compared to 2016. Our West Coast refinery was not acquired until the beginning of the third quarter of 2016. The decrease in throughput rates at our West Coast refinery in 2017 compared to 2016 is primarily due to planned downtime at our Torrance refinery for its first significant turnaround under our ownership, which was completed early in the third quarter of 2017. For the nine months ended September 30, 2017, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 358,000 bpd, 160,600 bpd, 221,700 bpd and 155,200 bpd, respectively. For the nine months ended September 30, 2016, the total barrels sold at our East Coast, Mid-Continent, Gulf Coast and West Coast refineries averaged approximately 366,000 bpd, 175,700 bpd, 209,000 bpd and 177,100 bpd, respectively. Total refined product barrels sold were higher than throughput rates, reflecting sales from inventory as well as sales and purchases of refined products outside the refinery.
Gross Margin— Gross margin, including refinery operating expenses and depreciation, totaled $506.6 million, or $2.36 per barrel of throughput, for the nine months ended September 30, 2017 compared to $405.9

million, or $2.09 per barrel of throughput, for the nine months ended September 30, 2016, an increase of $100.7 million. Gross refining margin (as described below in Non-GAAP Financial Measures) totaled $1,912.9 million, or $8.91 per barrel of throughput ($1,814.9 million or $8.46 per barrel of throughput excluding the impact of special items), for the nine months ended September 30, 2017 compared to $1,529.6 million, or $7.85 per barrel of throughput ($1,208.7 million or $6.20 per barrel of throughput excluding the impact of special items) for the nine months ended September 30, 2016, an increase of approximately $383.3 million or $606.2 million excluding special items.
Excluding the impact of special items, gross margin and gross refining margin increased due to improved crack spreads for each of our refineries, reduced costs to comply with the RFS and positive margin contributions from our Torrance refinery following its first significant turnaround under our ownership, which was completed early in the third quarter of 2017. Costs to comply with our obligation under the RFS totaled $203.2 million for the nine months ended September 30, 2017 compared to $251.9 million for the nine months ended September 30, 2016. In addition, gross margin and gross refining margin were positively impacted by a non-cash LCM inventory adjustment of approximately $97.9 million on a net basis resulting from an increase in crude oil and refined product prices in comparison to the prices at year end. The non-cash LCM inventory adjustment increased gross margin and gross refining margin by approximately $320.8 million for the nine months ended September 30, 2016.
Average industry refining margins in the Mid-Continent were stronger during the nine months ended September 30, 2017 as compared to the same period in 2016. The WTI (Chicago) 4-3-1 industry crack spread was $14.70 per barrel, or 12.5% higher, in the nine months ended September 30, 2017 as compared to $13.07 per barrel in the same period in 2016. Our margins were unfavorably impacted by our refinery specific crude slate in the Mid-Continent which was impacted by a declining WTI/Bakken differential partially offset by an improving WTI/Syncrude differential, which averaged a premium of $1.86 per barrel during the nine months ended September 30, 2017 as compared to a premium of $2.67 per barrel in the same period of 2016.
On the East Coast, the Dated Brent (NYH) 2-1-1 industry crack spread was approximately $14.84 per barrel, or 12.6% higher in the nine months ended September 30, 2017 as compared to $13.18 per barrel in the same period in 2016. The Dated Brent/Maya differential was $0.80 lower in the nine months ended September 30, 2017 as compared to the same period in 2016. The Dated Brent/WTI differential was $1.83 higher in the nine months ended September 30, 2017 as compared to the same period in 2016, partially offset by a narrowing WTI/Bakken differential, which was approximately $0.95 per barrel less favorable in the nine months ended September 30, 2017 as compared to the same period in 2016.
Gulf Coast industry refining margins improved during the nine months ended September 30, 2017 as compared to the same period in 2016. The LLS (Gulf Coast) 2-1-1 industry crack spread was $13.75 per barrel, or 32.9% higher, in the nine months ended September 30, 2017 as compared to $10.35 per barrel in the same period in 2016. Crude differentials slightly decreased with the WTI/LLS differential averaging a premium of $2.41 per barrel during the nine months ended September 30, 2017 as compared to a premium of $1.79 per barrel in the same period of 2016.
Additionally, we benefited from improvements in the West Coast industry refining margins during the nine months ended September 30, 2017 as compared to the same period in 2016. The ANS (West Coast) 4-3-1 industry crack spread was $18.78 per barrel, or 9.1% higher, in the nine months ended September 30, 2017 as compared to $17.22 per barrel in the same period in 2016. Partially offsetting the improved crack spreads, crude differentials weakened with the WTI/ANS differential averaging a premium of $2.82 per barrel during the nine months ended September 30, 2017 as compared to a premium of $0.17 per barrel in the same period of 2016. As the Torrance refinery was not acquired until the beginning of the third quarter of 2016, we did not benefit from the contribution of this refinery for the full nine months of the prior year.
Favorable movements in these benchmark crude differentials typically result in lower crude costs and positively impact our earnings while reductions in these benchmark crude differentials typically result in higher crude costs and negatively impact our earnings.

Operating Expenses— Operating expenses totaled $1,225.0 million, or $5.71 per barrel of throughput, for the nine months ended September 30, 2017 compared to $972.2 million, or $4.98 per barrel of throughput, for the nine months ended September 30, 2016, an increase of $252.8 million, or 26.0%. The increase in operating expenses was mainly attributable to an increase of $237.3 million in costs associated with the Torrance refinery and related logistics assets. Total operating expenses for the nine months ended September 30, 2017, excluding our Torrance refinery, increased due to higher maintenance and utility costs across all our other refineries.
General and Administrative Expenses— General and administrative expenses totaled $130.1 million for the nine months ended September 30, 2017 compared to $111.3 million for the nine months ended September 30, 2016, an increase of approximately $18.8 million or 16.9%. The increase in general and administrative expenses for the nine months ended September 30, 2017 over the same period of 2016 primarily relates to increased employee related expenses of $28.3 million driven by higher incentive compensation costs in the nine months ended September 30, 2017 as compared to the same period in 2016 as well as higher employee headcount. These increases were partially offset by lower costs associated with the acquisition and integration related activities which were approximately $10.1 million lower in the nine months ended September 30, 2017 as compared to the same period of 2016. Our general and administrative expenses are comprised of the personnel, facilities and other infrastructure costs necessary to support our refineries.
Loss on Sale of Assets— There was a loss of $0.9 million on sale of assets for the nine months ended September 30, 2017 relating to non-operating refinery assets as compared to a loss of $11.4 million on the sale of assets for the nine months ended September 30, 2016 relating to the sale of non-operating refinery assets.
Depreciation and Amortization Expense— Depreciation and amortization expense totaled $191.6 million for the nine months ended September 30, 2017 (including $181.2 million recorded within Cost of sales) compared to $155.9 million for the nine months ended September 30, 2016 (including $151.5 million recorded within Cost of sales), an increase of approximately $35.7 million. The increase was a result of additional depreciation expense associated with the assets acquired in the Torrance Acquisition and a general increase in our fixed asset base due to capital projects and turnarounds completed since the third quarter of 2016.
Change in Fair Value of Catalyst Leases— Change in the fair value of catalyst leases represented a loss of $1.0 million for the nine months ended September 30, 2017 compared to a loss of $4.6 million for the nine months ended September 30, 2016. These losses relate to the change in value of the precious metals underlying the sale and leaseback of our refineries’ precious metals catalyst, which we are obligated to repurchase at fair market value on the lease termination dates.
Debt extinguishment costs - Debt extinguishment costs of $25.5 million incurred in the nine months ended September 30, 2017 relate to nonrecurring charges associated with debt refinancing activity calculated based on the difference between the carrying value of the 2020 Senior Secured Notes on the date that they were reacquired and the amount for which they were reacquired. There were no such costs in the same period of 2016.
Interest Expense, net— Interest expense totaled $92.8 million for the nine months ended September 30, 2017 compared to $98.4 million for the nine months ended September 30, 2016, a decrease of approximately $5.7 million. This net decrease is attributable to lower interest expense on a portion of our senior notes that were refinanced in May 2017 (see “Note 5 - Debt” for additional details). Interest expense includes interest on long-term debt and notes payable, costs related to the sale and leaseback of our precious metals catalyst, financing costs associated with the A&RInventory Intermediation Agreements with J. Aron, letter of credit fees associated with the purchase of certain crude oils and the amortization of deferred financing costs.
Income Tax Expense— As PBF Holding is a limited liability company treated as a “flow-through” entity for income tax purposes, our consolidated financial statementsCondensed Consolidated Financial Statements generally do not include a benefit or provisionexpense for income taxes for the ninesix months ended SeptemberJune 30, 20172019 and SeptemberJune 30, 2016,2018, respectively, apart from the income tax attributable to two subsidiaries acquired in connection with the Chalmette Acquisition in the fourth quarter of 2015 and our wholly-owned Canadian subsidiary, PBF Ltd.. The twoLtd. These subsidiaries acquired in connection with the Chalmette Acquisition are treated as C-Corporations for income tax purposes. An income tax benefit of $5.4 million was recorded for the six months ended June 30, 2019 in comparison to an income tax benefit of $4.7 million recorded for the six months ended June 30, 2018, primarily attributable to the results of PBF Ltd.

Income tax expense was $2.0 million and $29.3 million for the nine months ended September 30, 2017 and September 30, 2016, respectively. Income tax expense for the nine months ended September 30, 2016 included a charge of $30.7 million related to a correction of prior periods.

Non-GAAP Financial Measures
Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP (“non-GAAP”Non-GAAP”). These measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP, and our calculations thereof may not be comparable to similarly entitled measures reported by other companies.
Special Items
The non-GAAPNon-GAAP measures presented include EBITDA excluding special items and gross refining margin excluding special items. The specialSpecial items presented for the periods presentedthree and six months ended June 30, 2019 and June 30, 2018, respectively, relate to an LCM inventory adjustment and debt extinguishment costs (as further explained in “Notesadjustment. See “Notes to Non-GAAP Financial Measures” below for more details on page 60).all special items disclosed. Although we believe that non-GAAPNon-GAAP financial measures, excluding the impact of special items, provide useful supplemental information to investors regarding the results and performance of our business and allow for helpful period-over-period comparisons, such non-GAAPNon-GAAP measures should only be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.
Gross Refining Margin and Gross Refining Margin Excluding Special Items
Gross refining margin is defined as consolidated gross margin excluding refinery depreciation and operating expenses related to the refineries.expenses. We believe both gross refining margin and gross refining margin excluding special items are important measures of operating performance and provide useful information to investors because they are helpful metric comparisons to the industry refining margin benchmarks, as the refining margin benchmarks do not include a charge for refinery operating expenses and depreciation. In order to assess our operating performance, we compare our gross refining margin (revenue less cost of products and other) to industry refining margin benchmarks and crude oil prices as defined in the table below.
Neither gross refining margin nor gross refining margin excluding special items should be considered an alternative to consolidated gross margin, operating income from operations, net cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Gross refining margin and gross refining margin excluding special items presented by other companies may not be comparable to our presentation, since each company may define these terms differently.

The following table presents our GAAP calculation of gross margin and a reconciliation of gross refining margin to the most directly comparable GAAP financial measure, consolidated gross margin, on a historical basis, as applicable, for each of the periods indicated (in thousands,millions, except per barrel amounts):

 Three Months Ended September 30,
 2017 2016
 $ per barrel of throughput $ per barrel of throughput
Calculation of gross margin:       
Revenues$5,475,816
 $70.05
 $4,508,613
 $62.32
Less: Cost of products and other4,411,809
 56.44
 3,904,258
 53.96
Less: Refinery operating expenses389,591
 4.98
 404,045
 5.59
Less: Refinery depreciation expenses70,338
 0.90
 51,337
 0.71
Gross margin$604,078
 $7.73
 $148,973
 $2.06
Reconciliation of gross margin to gross refining margin:       
Gross margin$604,078
 $7.73
 $148,973
 $2.06
Add: Refinery operating expenses389,591
 4.98
 404,045
 5.59
Add: Refinery depreciation expense70,338
 0.90
 51,337
 0.71
Gross refining margin$1,064,007
 $13.61
 $604,355
 $8.36
Special items:       
Add: Non-cash LCM inventory adjustment (1)(265,077) (3.39) (103,990) (1.44)
Gross refining margin excluding special items$798,930
 $10.22
 $500,365
 $6.92
        
 Three Months Ended June 30,
 2019 2018
 $ per barrel of throughput $ per barrel of throughput
Calculation of consolidated gross margin:       
Revenues$6,551.9
 $84.29
 $7,440.5
 $94.35
Less: Cost of sales6,530.4
 84.03
 6,997.7
 88.74
Consolidated gross margin$21.5
 $0.26
 $442.8
 $5.61
Reconciliation of consolidated gross margin to gross refining margin:       
Consolidated gross margin$21.5
 $0.26
 $442.8
 $5.61
Add: Refinery operating expense409.7
 5.27
 402.7
 5.11
Add: Refinery depreciation expense95.3
 1.23
 82.8
 1.05
Gross refining margin$526.5
 $6.76
 $928.3
 $11.77
Special items:(1)
       
Add: Non-cash LCM inventory adjustment182.0
 2.34
 (158.0) (2.00)
Gross refining margin excluding special items$708.5
 $9.10
 $770.3
 $9.77
        


 Six Months Ended June 30,
 2019 2018
 $ per barrel of throughput $ per barrel of throughput
Calculation of consolidated gross margin:       
Revenues$11,760.6
 $81.33
 $13,240.1
 $87.79
Less: Cost of sales11,354.3
 78.53
 12,675.5
 84.04
Consolidated gross margin$406.3
 $2.80
 $564.6
 $3.75
Reconciliation of consolidated gross margin to gross refining margin:       
Consolidated gross margin$406.3
 $2.80
 $564.6
 $3.75
Add: Refinery operating expense863.1
 5.97
 814.1
 5.40
Add: Refinery depreciation expense189.6
 1.31
 159.6
 1.05
Gross refining margin$1,459.0
 $10.08
 $1,538.3
 $10.20
Special items:(1)
  ��    
Add: Non-cash LCM inventory adjustment(324.0) (2.23) (245.7) (1.63)
Gross refining margin excluding special items$1,135.0
 $7.85
 $1,292.6
 $8.57
        
——————————
See Notes to Non-GAAP Financial Measures on page 60
 Nine Months Ended September 30,
 2017 2016
 $ per barrel of throughput $ per barrel of throughput
Calculation of gross margin:       
Revenues$15,239,265
 $71.02
 $11,164,571
 $57.25
Less: Cost of products and other13,326,396
 62.11
 9,634,989
 49.40
Less: Refinery operating expenses1,225,014
 5.71
 972,223
 4.98
Less: Refinery depreciation expenses181,238
 0.84
 151,473
 0.78
Gross margin$506,617
 $2.36
 $405,886
 $2.09
Reconciliation of gross margin to gross refining margin:       
Gross margin$506,617
 $2.36
 $405,886
 $2.09
Add: Refinery operating expenses1,225,014
 5.71
 972,223
 4.98
Add: Refinery depreciation expense181,238
 0.84
 151,473
 0.78
Gross refining margin$1,912,869
 $8.91
 $1,529,582
 $7.85
Special items:       
Add: Non-cash LCM inventory adjustment (1)(97,943) (0.45) (320,833) (1.65)
Gross refining margin excluding special items$1,814,926
 $8.46
 $1,208,749
 $6.20
        
——————————
See Notes to Non-GAAP Financial Measures on page 60Measures.

EBITDA, EBITDA Excluding Special Items and Adjusted EBITDA
Our management uses EBITDA (earnings before interest, income taxes, depreciation and amortization), EBITDA excluding special items and Adjusted EBITDA as measures of operating performance to assist in comparing performance from period to period on a consistent basis and to readily view operating trends, as a measure for planning and forecasting overall expectations and for evaluating actual results against such expectations, and in communications with our board of directors, creditors, analysts and investors concerning our financial performance. Our outstanding indebtedness for borrowed money and other contractual obligations also include similar measures as a basis for certain covenants under those agreements which may differ from the Adjusted EBITDA definition described below.
EBITDA, EBITDA excluding special items and Adjusted EBITDA are not presentations made in accordance with GAAP and our computation of EBITDA, EBITDA excluding special items and Adjusted EBITDA may vary from others in our industry. In addition, Adjusted EBITDA contains some, but not all, adjustments that are taken into account in the calculation of the components of various covenants in the agreements governing our senior notes and other credit facilities. EBITDA, EBITDA excluding special items and Adjusted EBITDA should not be considered as alternatives to operating income (loss)from operations or net income (loss) as measures of operating performance. In addition, EBITDA, EBITDA excluding special items and Adjusted EBITDA are not presented as, and should not be considered, an alternative to cash flows from operations as a measure of liquidity. Adjusted EBITDA is defined as EBITDA before adjustments for items such as equity-basedstock-based compensation expense, gains (losses) from certain derivative activities and contingent consideration, the non-cash change in the deferralfair value of gross profit related to the sale of certain finished products,catalyst leases, the write down of inventory to the LCM, and debt extinguishment costs related to refinancing activities.activities, and certain other non-cash items. Other companies, including other companies in our industry, may calculate EBITDA, EBITDA excluding special items and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures. EBITDA, EBITDA excluding special items and Adjusted EBITDA also have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include that EBITDA, EBITDA excluding special items and Adjusted EBITDA:
do not reflect depreciation expense or our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
do not reflect changes in, or cash requirements for, our working capital needs;
do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
do not reflect realized and unrealized gains and losses from certain hedging activities, which may have a substantial impact on our cash flow;
do not reflect certain other non-cash income and expenses; and
exclude income taxes that may represent a reduction in available cash.

The following tables reconcile net income (loss) as reflected in our results of operations to EBITDA, EBITDA excluding special items and Adjusted EBITDA for the periods presented (in thousands)millions):

 Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
 Three Months Ended 
 June 30,
 Six Months Ended 
 June 30,
  
 2017 2016 2017 2016 2019 2018 2019 2018
                
Reconciliation of net income to EBITDA and EBITDA excluding special items:       
Net income$526,080
 $65,072
 $255,164
 $148,148
Reconciliation of net income (loss) to EBITDA and EBITDA excluding special items:Reconciliation of net income (loss) to EBITDA and EBITDA excluding special items:       
Net income (loss)Net income (loss)$(56.5) $367.5
 $255.6
 $399.9
Add: Depreciation and amortization expenseAdd: Depreciation and amortization expense72,910
 52,678
 191,593
 155,890
Add: Depreciation and amortization expense98.2
 85.4
 195.3
 164.9
Add: Interest expense, netAdd: Interest expense, net29,269
 33,896
 92,782
 98,446
Add: Interest expense, net29.6
 33.0
 57.0
 66.3
Add: Income tax (benefit) expense(4,292) 2,291
 2,040
 29,287
Add: Income tax expense (benefit)Add: Income tax expense (benefit)1.8
 (4.0) (5.4) (4.7)
EBITDAEBITDA$623,967
 $153,937
 $541,579
 $431,771
EBITDA$73.1
 $481.9
 $502.5
 $626.4
Special Items:(1) Special Items:(1)        Special Items:(1)       
Add: Non-cash LCM inventory adjustment (1)(265,077) (103,990) (97,943) (320,833)
Add: Debt extinguishment costs (1)
 
 25,451
 
Add: Non-cash LCM inventory adjustmentAdd: Non-cash LCM inventory adjustment182.0
 (158.0) (324.0) (245.7)
EBITDA excluding special itemsEBITDA excluding special items$358,890
 $49,947
 $469,087
 $110,938
EBITDA excluding special items$255.1
 $323.9
 $178.5
 $380.7
                
Reconciliation of EBITDA to Adjusted EBITDA:Reconciliation of EBITDA to Adjusted EBITDA:       Reconciliation of EBITDA to Adjusted EBITDA:       
EBITDAEBITDA$623,967
 $153,937
 $541,579
 $431,771
EBITDA$73.1
 $481.9
 $502.5
 $626.4
Add: Stock based compensation3,415
 2,659
 13,549
 12,658
Add: Non-cash change in fair value of catalyst leases(473) (77) 1,011
 4,556
Add: Stock-based compensationAdd: Stock-based compensation8.6
 5.2
 15.7
 9.5
Add: Net non-cash change in fair value of catalyst leasesAdd: Net non-cash change in fair value of catalyst leases(0.5) (4.1) 2.6
 (4.1)
Add: Non-cash LCM inventory adjustment (1)Add: Non-cash LCM inventory adjustment (1)(265,077) (103,990) (97,943) (320,833)
Add: Non-cash LCM inventory adjustment (1)
182.0
 (158.0) (324.0) (245.7)
Add: Debt extinguishment costs (1)
 
 25,451
 
Adjusted EBITDAAdjusted EBITDA$361,832
 $52,529
 $483,647
 $128,152
Adjusted EBITDA$263.2
 $325.0
 $196.8
 $386.1
        
——————————
See Notes to Non-GAAP Financial Measures on page 60Measures.

Notes to Non-GAAP Financial Measures
The following notes are applicable to the Non-GAAP Financial Measures above: 
(1)Special items: In accordance with GAAP, we are required to state our inventories at the lower of cost or market. Our inventory cost is determined by the last-in, first-out (“LIFO”) inventory valuation methodology, in which the most recently incurred costs are charged to cost of sales and inventories are valued at base layer acquisition costs. Market is determined based on an assessment of the current estimated replacement cost and net realizable selling price of the inventory. In periods where the market price of our inventory declines substantially, cost values of inventory may exceed market values. In such instances, we record an adjustment to write down the value of inventory to market value in accordance with GAAP. In subsequent periods, the value of inventory is reassessed and an LCM inventory adjustment is recorded to reflect the net change in the LCM inventory reserve between the prior period and the current period.
LCM inventory adjustment - LCM is a GAAP requirement related to inventory valuation that mandates inventory to be stated at the lower of cost or market. Our inventories are stated at the lower of cost or market. Cost is determined using the last-in, first-out (“LIFO”) inventory valuation methodology, in which the most recently incurred costs are charged to cost of sales and inventories are valued at base layer acquisition costs. Market is determined based on an assessment of the current estimated replacement cost and net realizable selling price of the inventory. In periods where the market price of our inventory declines substantially, cost values of inventory may exceed market values. In such instances, we record an adjustment to write down the value of inventory to market value in accordance with GAAP. In subsequent periods, the value of inventory is reassessed and an LCM inventory adjustment is recorded to reflect the net change in the LCM inventory reserve between the prior period and the current period. The net impact of these LCM inventory adjustments are included in income from operations, but are excluded from the operating results presented in the tables, as applicable, in order to make such information comparable between periods.
The following table includes the lower of cost or marketLCM inventory reserve as of each date presented (in thousands)millions):
2017 20162019 2018
January 1,$595,988
 $1,117,336
$651.8
 $300.5
March 31,145.8
 212.8
June 30,763,122
 900,493
327.8
 54.8
September 30,498,045
 796,503
The following table includes the corresponding impact of changes in the lower of cost or marketLCM inventory reserve on both operating income (loss) from operations and net income (loss) for the periods presented (in thousands)millions):
 Three Months Ended September 30, Nine Months Ended 
 September 30,
  
 2017 2016 2017 2016
Net LCM inventory adjustment benefit in both operating and net income$265,077
 $103,990
 $97,943
 $320,833
 Three Months Ended June 30, Six Months Ended June 30,
  
 2019 2018 2019 2018
Net LCM inventory adjustment (charge) benefit in both income (loss) from operations and net income (loss)$(182.0) $158.0
 $324.0
 $245.7
Additionally, during the nine months ended September 30, 2017, we recorded debt extinguishment costs of $25.5 million related to the redemption of the 2020 Senior Secured Notes. This nonrecurring charge decreased both operating income and net income by $25.5 million for the nine months ended September 30, 2017. There were no such costs in the three months ended September 30, 2017 nor in either the three or nine months ended September 30, 2016.

Liquidity and Capital Resources
Overview
Our primary sources of liquidity are our cash flows from operations and borrowing availability under our credit facilities, as more fully described below. We believe that our cash flows from operations and available capital resources will be sufficient to meet our and our subsidiaries’ capital expenditure, working capital needs, distribution paymentspayment and debt service requirements for the next twelve months.months, as well as to fund the pending Martinez Acquisition. However, our ability to generate sufficient cash flow from operations depends, in part, on petroleum oil market pricing and general economic, political and other factors beyond our control. We are in compliance as of SeptemberJune 30, 20172019 with all of the covenants, including financial covenants, in all of our debt agreements.

Cash Flow Analysis
Cash Flows from Operating Activities
Net cash provided byused in operating activities was $124.4$76.0 million for the ninesix months ended SeptemberJune 30, 20172019 compared to net cash provided by operating activities of $291.5$230.5 million for the ninesix months ended SeptemberJune 30, 2016.2018. Our operating cash flows for the ninesix months ended SeptemberJune 30, 20172019 included our net income of $255.2$255.6 million, plus depreciation and amortization of $197.4$198.4 million, debt extinguishment costs related to refinancing of our 2020 Senior Secured Notes of $25.5 million, pension and other post-retirement benefits costs of $31.7 million, equity-based compensation of $13.5 million, changes in the fair value of our catalyst leases of $1.0 million, deferred income taxes of $0.6 million, loss on sale of assets of $0.9 million and $5.7 million of net distributions received from our equity method investment in TVPC in excess of its earnings, partially offset by a non-cash benefit of $97.9 million relating to an LCM inventory adjustment and a change in the fair value of our inventory repurchase obligations of $26.7$35.0 million, pension and other post-retirement benefits costs of $22.4 million, stock-based compensation of $15.7 million, a change in the fair value of our catalyst leases of $2.6 million, distributions from our former equity method investment in TVPC of $7.9 million, and loss on sale of assets of $0.8 million, offset by a non-cash benefit of $324.0 million relating to an LCM inventory adjustment, income from our former equity method investment in TVPC of $7.9 million and deferred income taxes of $5.3 million. In addition, net changes in operating assets and liabilities reflectedreflects uses of cash of $282.5$277.2 million driven by the timing of inventory purchases, payments for accrued expenses and accounts payablepayables and collections of accounts receivable.receivables. Our operating cash flows for the ninesix months ended SeptemberJune 30, 20162018 included our net income of $148.1$399.9 million, plus net non-cash charges relating to depreciation and amortization of $162.6$168.1 million, thepension and other post-retirement benefits costs of $23.7 million, stock-based compensation of $9.5 million, a change in the fair value of our inventory repurchase obligations of $29.3$2.5 million, deferred income taxesloss on sale of $27.8assets of $0.7 million pension and other post-retirement benefits costsdistributions from our former equity investment in TVPC of $25.9$8.4 million, partially offset by a non-cash benefit of $245.7 million relating to an LCM inventory adjustment, changes in the fair value of our catalyst leases of $4.6$4.1 million, equity-based compensationdeferred income taxes of $12.7$4.7 million and a loss on sale of assets of $11.4 million, offset by a non-cash benefit of $320.8 million relating to an LCM inventory adjustment and equity income from our former equity method investment in TVPC of $1.6$8.4 million. In addition, net changes in operating assets and liabilities reflected sourcesreflects uses of cash of $191.6$119.4 million driven by the timing of inventory purchases, payments for accrued expenses and accounts payables and collections of accounts receivables.
Cash Flows from Investing Activities
Net cash used in investing activities was $583.5$486.1 million for the ninesix months ended SeptemberJune 30, 20172019 compared to net cash used in investing activities of $1,316.0$298.9 million for the ninesix months ended SeptemberJune 30, 2016.2018. The net cash flows used in investing activities for the ninesix months ended SeptemberJune 30, 2017 was2019 were comprised of capital expenditures totaling $211.2$190.9 million, expenditures for refinery turnarounds of $341.6$261.9 million and expenditures for other assets of $31.1$33.9 million, partially offset by return of capital related to our former equity method investment in TVPC of $0.6 million. Net cash used in investing activities for the six months ended June 30, 2018 was comprised of capital expenditures totaling $110.2 million, expenditures for refinery turnarounds of $179.2 million and expenditures for other assets of $12.3 million, slightly offset by a return of capital related to our former equity method investment in TVPC of $0.5$2.8 million. Net cash used in investing activities for the nine months ended September 30, 2016 was comprised of cash outflows of $971.9 million used to fund the Torrance Acquisition, capital expenditures totaling $187.7 million, expenditures for refinery turnarounds of $138.9 million, expenditures for other assets of $27.7 million and a final net working capital settlement of $2.7 million associated with the acquisition of the Chalmette refinery, partially offset by $13.0 million of proceeds from the sale of assets.
Cash Flows from Financing Activities
Net cash provided by financing activities was $74.1$157.2 million for the ninesix months ended SeptemberJune 30, 20172019 compared to net cash provided byused in financing activities of $629.1$15.1 million for the ninesix months ended SeptemberJune 30, 2016.2018. For the ninesix months ended SeptemberJune 30, 2017, net cash provided by financing activities consisted of a contribution from PBF LLC of $97.0 million and net cash proceeds of $21.4 million from the issuance of the 2025 Senior Notes net of cash paid to redeem the 2020 Senior Secured Notes and related issuance costs. Additionally, during the nine months ended September 30, 2017, we made distributions to members of $39.3 million and principal amortization payments of the PBF Rail Term Loan of $5.0 million. Further, during the nine months ended September 30, 2017, we borrowed and repaid $490.0 million under our Revolving Loan resulting in no net change to amounts outstanding for the nine months ended September 30, 2017. For the nine months ended September 30, 2016,2019, net cash provided by financing activities consisted primarily of proceeds from the Revolving Loancontributions from PBF LLC of $550.0 million, a contribution from our parent of $175.0 million, proceeds from catalyst leases of $7.9$202.5 million and a net increaseinsurance premium financing of $0.1$18.9 million, in proceeds from affiliate notes payable partially offset by $92.5 million of distributiondistributions to members and repaymentsof $59.4 million, principal amortization payments of the PBF Rail revolving credit facilityTerm Loan of $11.5$3.5 million, net settlements of precious metals catalyst leases of $1.2 million and deferred financing costs and other of $0.1 million. Additionally, during the six months ended June 30, 2019, we borrowed and repaid $1,250.0 million under our Revolving Credit Facility resulting in no net change to amounts outstanding for the six months ended June 30, 2019. For the six months ended June 30, 2018, net cash used in financing activities consisted primarily of distributions to members of $26.5 million, principal amortization payments of the PBF Rail Term Loan of $3.4

million, repayments of note payable of $2.4 million, net settlements of precious metals catalyst leases of $9.5 million, and deferred financing costs and other of $12.7 million, partially offset by a contribution from PBF LLC of $22.0 million, and proceeds from insurance premium financing of $17.4 million.
Credit Facility
Revolving Credit Facility
On May 2, 2018, we and certain of our wholly-owned subsidiaries, as borrowers or subsidiary guarantors, replaced the August 2014 Revolving Credit Agreement with the Revolving Credit Facility. Among other things, the Revolving Credit Facility increased the maximum commitment available to us from $2.6 billion to $3.4 billion, extended the maturity date to May 2023, and redefined certain components of the Borrowing Base (as defined in the Revolving Credit Agreement) to make more funding available for working capital and other general corporate purposes. Borrowings under the Revolving Credit Facility bear interest at the Alternative Base Rate plus the Applicable Margin or at the Adjusted LIBOR Rate plus the Applicable Margin, all as defined in the Revolving Credit Agreement. In addition, an accordion feature allows for commitments of up to $3.5 billion.
Liquidity
As of SeptemberJune 30, 2017,2019, our total liquidity was approximately $1,173.5$1,755.3 million, compared to total liquidity of approximately $1,161.3$1,641.8 million as of December 31, 2016. Total2018. Our total liquidity is equal to the sumamount of excess availability under our Revolving Credit Facility, which includes our cash and cash equivalents plus the estimated amount available under the Revolving Loan.

balance at June 30, 2019.
Working Capital
Our working capital at SeptemberJune 30, 20172019 was $1,106.1$1,080.6 million, consisting of $3,403.3$3,546.1 million in total current assets and $2,297.2$2,465.5 million in total current liabilities. Our working capital at December 31, 20162018 was $1,111.0$1,069.2 million, consisting of $3,154.3$3,201.0 million in total current assets and $2,043.3$2,131.8 million in total current liabilities.
Working capital has decreasedincreased during the six months ended June 30, 2019 primarily as a result of the change in our LCM inventory adjustment, partially offset by capital expenditures, including turnaround costs partially offset by earnings during the nine months ended September 30, 2017.and distributions.
Capital Spending
Net capitalCapital spending was $583.9$486.7 million for the ninesix months ended SeptemberJune 30, 2017,2019, which primarily included turnaround costs at our Torrance, Delaware City and Paulsboro refineries, safety related enhancements and facility improvements at theour refineries. We currently expect to spend an aggregate of approximately $600.0$625.0 million to $675.0 million in net capital expenditures during 2019, excluding any potential capital expenditures related to the full year 2017pending Martinez Acquisition, for facility improvements and refinery maintenance and turnarounds, the majority of which have been completed aswere incurred during the first six months of September 30, 2017.2019. Significant capital spending for the full year 2017 has included2019, includes turnarounds forof the FCCcoker at our Torrance refinery, the coker at our Delaware City refinery several major process unitsand the crude unit at our TorrancePaulsboro refinery, and the Chalmette refinery’s crude and ancillary units, as well as expenditures to meet Tier 3environmental and regulatory requirements. Capital spending plans also include strategic capital expenditures for the restart of the idled Chalmette refinery coker and the Delaware City refinery hydrogen plant.
As discussed in "Business Developments", we entered into a Sale and Purchase Agreement to purchase the Martinez refinery and related logistics assets. The aggregate purchase price for the Martinez Acquisition will range from $900.0 million to $1.0 billion in cash, based on closing date, plus inventory and working capital to be valued at closing. In addition, we also have an obligation to make certain post-closing payments to the Seller if certain conditions are met including earn-out payments based on certain earnings thresholds of the Martinez refinery, as defined in the Sale and Purchase Agreement, for a period up to four years following the closing. The purchase price is also subject to other customary purchase price adjustments. The Martinez Acquisition is expected to close in the fourth quarter of 2019, subject to satisfaction of customary closing conditions, including the absence of legal impediments prohibiting the Martinez Acquisition, receipt of regulatory approvals and required consents and absence of any material adverse effects. We expect to finance the transaction through a combination of cash on hand and debt.

Crude and Feedstock Supply Agreements
Certain of our purchases of crude oil under our agreements with foreign national oil companies require that we post letters of credit and arrange for shipment. We pay for the crude when invoiced, at which time the letters of credit are lifted. OurWe have a contract with Saudi Aramco pursuant to which we have been purchasing up to approximately 100,000 bpd of crude and feedstock supply agreementsoil from Saudi Aramco that is processed at our Paulsboro refinery. In connection with the Chalmette Acquisition we entered into a contract with PDVSA provide thatfor the supply of 40,000 to 60,000 bpd of crude oil that can be processed at any of our East andor Gulf Coast refineries. We have not sourced crude oil under this agreement since the third quarter of 2017 when PDVSA suspended deliveries due to the parties’ inability to agree to mutually acceptable payment terms. Notwithstanding the suspension, the recent U. S. sanctions imposed against PDVSA and Venezuela would prevent us from purchasing crude oil under this agreement. In connection with the closing of the Torrance Acquisition, we entered into a crude supply agreement with ExxonMobil to deliverfor approximately 60,000 bpd of crude oil tothat can be processed at our Torrance refinery. We currently purchase all of our crude and feedstock needs independently from a variety of suppliers on the spot market or through term agreements for our Delaware City and Toledo refineries.
Inventory Intermediation Agreements
On May 4, 2017 and September 8, 2017,March 29, 2019, we and our subsidiaries, DCR and PRC, entered into amendments to the A&RInventory Intermediation Agreements with J. Aron, pursuant to which certain terms of the existing inventory intermediation agreements were amended, including, among other things, pricing and an extension of the terms. As a result of the amendments (i) the A&R Intermediation Agreement by and among J. Aron, us and PRC relating to the Paulsboro refinery extends the term to December 31, 2019, which term may be further extended by mutual consent of the parties to December 31, 2020 and (ii) the A&RInventory Intermediation Agreement by and among J. Aron, us and DCR relating to the Delaware City refinery extendsextended the term to July 1, 2019,February 28, 2020, which term may be further extended by mutual consent of the parties to July 1, 2020.February 26, 2021 and (ii) added the PBFX East Coast Storage Facility as a location and crude oil as a new product type to be included in the Products sold to J. Aron by DCR.
Pursuant to each A&RInventory Intermediation Agreement, J. Aron continues to purchase and hold title to certain of the intermediate and finished products (the “Products”)Products produced by the Paulsboro and Delaware City refineries (the “Refineries”), respectively,Refineries, and delivered into tanks at the Refineries.Storage Tanks. Furthermore, J. Aron agrees to sell the Products back to the Refineries as the Products are discharged out of the Refineries’ tanks.Storage Tanks. J. Aron has the right to store the Products purchased in tanks under the A&RInventory Intermediation Agreements and will retain these storage rights for the term of the agreements. We continuePBF Holding continues to market and sell independently to third parties.
At SeptemberJune 30, 2017,2019, the LIFO value of crude oil, intermediates and finished products owned by J. Aron included within inventory onInventory in our balance sheetCondensed Consolidated Balance Sheets was $343.9$450.1 million. We accrue a corresponding liability for such intermediates and finished products.
Off-Balance Sheet Arrangements and Contractual Obligations and Commitments
We have no off-balance sheet arrangements as of SeptemberJune 30, 2017,2019, other than outstanding letters of credit in the amount of approximately $326.8 million and operating leases.$279.6 million.
Distribution Policy
On November 2, 2017August 1, 2019 PBF Energy, PBF Holding’s indirect parent, announced a dividend of $0.30 per share on its outstanding Class A common stock. The dividend is payable on November 29, 2017August 30, 2019 to PBF Energy Class A common stockholders of record at the close of business on November 13, 2017.August 15, 2019. If necessary, PBF Holding will make a distribution of up to approximately $34.2$36.3 million to PBF LLC, which in turn will make pro-rata distributions of $0.30 per unit to its members, including PBF Energy. PBF Energy will then use this distribution to fund the dividend payments to the stockholders of PBF Energy.

As of SeptemberJune 30, 2017,2019, we had $1,173.5$1,755.3 million of unused borrowing availability, which includes our cash and cash equivalents of $241.7$156.8 million, under theour Revolving LoanCredit Facility to fund our operations, if necessary. Accordingly, as of SeptemberJune 30, 2017,2019, there was sufficient cash and cash equivalents and borrowing capacity under our credit facilities available to make distributions to PBF LLC, if necessary, in order for PBF LLC if necessary, to make pro rata distributions to its members, including PBF Energy, necessary to fund in excess of one year’s cash dividend payments by PBF Energy.

Since, as described above, there was sufficient cash and cash equivalents and borrowing capacity as of SeptemberJune 30, 2017,2019, we would have been permitted under our debt agreements to make these distributions; however, our ability to continue to comply with our debt covenants is, to a significant degree, subject to our operating results, which are dependent on a number of factors outside of our control. We believe our and our subsidiaries’ available cash and cash equivalents, other sources of liquidity to operate our business and operating performance provides us with a reasonable basis for our assessment that we can support PBF Energy’s intended distributiondividend policy.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks, including changes in commodity prices and interest rates. Our primary commodity price risk is associated with the difference between the prices we sell our refined products and the prices we pay for crude oil and other feedstocks. We may use derivative instruments to manage the risks from changes in the prices of crude oil and refined products, natural gas, interest rates, or to capture market opportunities.
Commodity Price Risk
Our earnings, cash flow and liquidity are significantly affected by a variety of factors beyond our control, including the supply of, and demand for, crude oil, other feedstocks, refined products and natural gas. The supply of and demand for these commodities depend on, among other factors, changes in domestic and foreign economies, weather conditions, domestic and foreign political affairs, planned and unplanned downtime in refineries, pipelines and production facilities, production levels, the availability of imports, the marketing of competitive and alternative fuels, and the extent of government regulation. As a result, the prices of these commodities can be volatile. Our revenues fluctuate significantly with movements in industry refined product prices, our cost of sales fluctuates significantly with movements in crude oil and feedstock prices and our operating expenses fluctuate with movements in the price of natural gas. We manage our exposure to these commodity price risks through our supply and offtake agreements as well as through the use of various commodity derivative instruments.
We may use non-trading derivative instruments to manage exposure to commodity price risks associated with the purchase or sale of crude oil and feedstocks, finished products and natural gas outside of our supply and offtake agreements. The derivative instruments we use include physical commodity contracts and exchange-traded and over-the-counter financial instruments. We mark-to-market our commodity derivative instruments and recognize the changes in their fair value in our statements of operations.
At SeptemberJune 30, 20172019 and December 31, 2016,2018, we had gross open commodity derivative contracts representing 45.718.6 million barrels and 8.87.4 million barrels, respectively, with an unrealized net lossgain of $5.0$19.0 million and $3.5$7.2 million, respectively. The open commodity derivative contracts as of SeptemberJune 30, 20172019 expire at various times during 2017 and 2018.2019.
We carry inventories of crude oil, intermediates and refined products (“hydrocarbon inventories”) on our balance sheet,Condensed Consolidated Balance Sheets, the values of which are subject to fluctuations in market prices. Our hydrocarbon inventories totaled approximately 35.131.8 million barrels and 29.430.5 million barrels at SeptemberJune 30, 20172019 and December 31, 2016,2018, respectively. The average cost of our hydrocarbon inventories was approximately $77.17$79.35 and $80.50$78.78 per barrel on a LIFO basis at SeptemberJune 30, 20172019 and December 31, 2016,2018, respectively, excluding the net impact of LCM inventory adjustments of approximately $498.0$327.8 million and $596.0$651.8 million, respectively. If market prices of our inventory decline to a level below our average cost, we may be required to further write down the carrying value of our hydrocarbon inventories to market.
Our predominant variable operating cost is energy, which is comprised primarily of natural gas and electricity. We are therefore sensitive to movements in natural gas prices. Assuming normal operating conditions, we annually consume a total of approximatelybetween 68 million and 73 million MMBTUs of natural gas amongst our five refineries as of SeptemberJune 30, 2017.2019. Accordingly, a $1.00 per MMBTU change in natural gas prices would increase or decrease our natural gas costs by approximately $68.0 million to $73.0 million.

Compliance Program Price Risk
We are exposed to market risks related to the volatility in the price of RINs required to comply with the RFS. Our overall RINs obligation is based on a percentage of our domestic shipments of on-road fuels as established by the EPA.Environmental Protection Agency (“EPA”). To the degree we are unable to blend the required amount of biofuels to satisfy our RINs obligation, we must purchase RINs on the open market. To mitigate the impact of this risk on our results of operations and cash flows we may purchase RINs when the price of these instruments is deemed favorable.

In addition, we are exposed to risks associated with complying with federal and state legislative and regulatory measures to address greenhouse gas and other emissions. Requirements to reduce emissions could result in increased costs to operate and maintain our facilities as well as implement and manage new emission controls and programs put in place. For example, AB32 in California requires the state to reduce its GHG emissions to 1990 levels by 2020.
Interest Rate Risk
The maximum availabilitycommitment under our Revolving LoanCredit Facility is $2.64$3.4 billion. Borrowings under the Revolving LoanCredit Facility bear interest either at the Alternative Base Rate plus the Applicable Margin or at Adjusted LIBOR plus the Applicable Margin, all as defined in the Revolving Loan.Credit Agreement. If this facility was fully drawn, a 1.0% change in the interest rate would increase or decrease our interest expense by approximately $26.4$21.5 million annually.
In addition, the PBF Rail Term Loan, which bears interest at a variable rate, had an outstanding principal balance of $30.0$18.1 million at SeptemberJune 30, 2017.2019. A 1.0% change in the interest rate would increase or decrease our interest expense by approximately $0.3$0.2 million annually, assuming the current outstanding principal balance on the PBF Rail Term Loan remained outstanding.
We also have interest rate exposure in connection with our A&RInventory Intermediation Agreements under which we pay a time value of money charge based on LIBOR.
Credit Risk
We are subject to risk of losses resulting from nonpayment or nonperformance by our counterparties. We continue to closely monitor the creditworthiness of customers to whom we grant credit and establish credit limits in accordance with our credit policy.

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures.Procedures
PBF Holding maintains a system of disclosure controls and procedures that is designed to provide reasonable assurance that information which is required to be disclosed is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to management in a timely manner. Underconducted evaluations under the supervision and with the participation of our management, including PBF Holding’s principal executive officer and the principal financial officer, we have evaluatedof the effectiveness of our system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934)1934 as amended (the “Exchange Act”)) as of SeptemberJune 30, 2017.2019. Based on that evaluation, PBF Holding’supon these evaluations, the principal executive officer and the principal financial officer have concluded that PBF Holding’s disclosure controls and procedures are effective as of SeptemberJune 30, 2017.2019.
Changes in Internal Control Over Financial Reporting
ManagementThere has not identified any changesbeen no change in PBF Holding’s internal controlscontrol over financial reporting during the quarter ended SeptemberJune 30, 20172019 that has materially affected, or is reasonably likely to materially affect, our internal controlscontrol over financial reporting.


PART II - OTHER INFORMATION
Item 1. Legal Proceedings
On July 24, 2013, the Delaware Department of Natural Resources and Environmental Control (“DNREC”)DNREC issued a Notice of Administrative Penalty Assessment and Secretary’s Order to Delaware City Refining for alleged air emission violations that occurred during the re-start of the refinery in 2011 and subsequent to the re-start. The penalty assessment seeks $460,200 in penalties and $69,030 in cost recovery for DNREC’s expenses associated with investigation of the incidents. We dispute the amount of the penalty assessment and allegations made in the order, and are in discussions with DNREC to resolve this assessment in addition to other Notices of Violation (“NOVs”) and DNREC claims of noncompliance related to activities at the assessment. ItDelaware City Refinery that have occurred since June 1, 2010, including associated Title V Permit deviations. In addition, Delaware City Refining Company has reported to DNREC that measured levels of particulate matter emissions from certain coke management facilities have exceeded applicable permit standards. Delaware City Refining Company has instituted measures to improve the performance of these systems and believes that particulate matter emissions now comply with applicable standards. Delaware City Refining Company will conduct additional testing in late August 2019 to confirm this expectation. DNREC and Delaware City Refining Company have completed negotiations of a comprehensive settlement agreement to resolve all DNREC claims for air quality issues at the Delaware City Refinery through October 31, 2018, and for the particulate matter emission issue related to the coke management sources through the effective date of the agreement. The agreement, which is possible that DNREC will assess a penalty in this matter but any such amount is not expected to be materialexecuted shortly, provides for resolution of DNREC’s claims, a penalty payment by Delaware City Refining Company of $950,000, and no admission of liability by Delaware City Refining Company with respect to us.
Asthe alleged air quality violations. The agreement will also result in modification and reissuance by DNREC of November 1, 2015, we acquired Chalmette Refining, which was in discussions withcertain air quality permits for the Louisiana Department of Environmental Quality (“LDEQ”)refinery to resolve self-reported deviations from refinery operations relatingclaims by Delaware City Refining Company objecting to certain Clean Air Act Title Vprior permit conditions, limits and other requirements. LDEQ commenced an enforcement action against Chalmette Refining on November 14, 2014 by issuing a Consolidated Compliance Order and Notice of Potential Penalty (the “Order”) covering deviations from 2009 and 2010. Chalmette Refining and LDEQ subsequently entered into a dispute resolution agreement, the enforcement of which has been suspended while negotiations are ongoing, which may include the resolution of deviations outside the periods covered by the Order. In February 2017, Chalmette Refining and the LDEQ met to resolve the issues under the Order, including the assessment of an administrative penalty against Chalmette Refining. Chalmette Refining and the LDEQ are negotiating a settlement agreement with administrative penalties of approximately $0.7 million. Once the settlement agreement is finalized, it is subject to circulated for notice and public comment for a 45-day period and must undergo a review by the Louisiana attorney general’s office.conditions.
On December 23, 2016, theThe Delaware City refinery received a Notice of Violation (“NOV”) from DNREC concerning a potential violation of the DNREC order authorizing the shipment of crude oil by barge from the refinery. The NOV alleges that DCR made shipments to locations other than the Paulsboro refinery in violation of the order and requests certain additional information. On February 7, 2017, DCR responded to the NOV. On March 10, 2017, DNREC issued an approximately $0.2 million fine inappealed a Notice of Penalty Assessment and Secretary’s Order to the Delaware City refinery for violating theissued in March 2017, including a $150,000 fine, alleging violation of a 2013 Secretary’s Order.Order authorizing crude oil shipment by barge. DNREC determined that the Delaware City refinery had violated the order by failing to make timely and full disclosure to DNREC about the nature and extent of those shipments, and had misrepresented the number of shipments that went to other facilities. The penalty assessmentPenalty Assessment and Secretary’s Order conclude that the 2013 Secretary’s Order was violated by the refinery by shipping crude oil from the Delaware City terminal to three locations other than the Paulsboro refinery, on 15 days in 2014, making a total of 17 separate barge shipments containing approximately 35.7 million gallons of crude oil in total. On April 28, 2017, DCRthe Delaware City refinery appealed the Notice of Penalty Assessment and Secretary’s Order. On March 5, 2018, Notice of Penalty Assessment was settled by DNREC, the Delaware Attorney General and Delaware City refinery for $100,000. The hearing ofDelaware City refinery made no admissions with respect to the alleged violations and agreed to request a Coastal Zone Act status decision prior to making crude oil shipments to destinations other than Paulsboro. The Delaware City refinery has paid the penalty. The Coastal Zone Act status decision request was submitted to DNREC and the outstanding appeal is scheduled for February 2018. Towas withdrawn as required under settlement agreement. DNREC has confirmed that Delaware City Refining Company has fully satisfied its obligations under the extentagreement, and therefore that the penalty and Secretary’s Order are upheld, there will not be a material adverse effect onresolution of liability provided under the Company’s financial position, results of operations or cash flows.agreement has taken effect.
On December 28, 2016, DNREC issued a Coastal Zone Act permit (the “Ethanol Permit”)the Ethanol Permit to DCR allowing the utilization of existing tanks and existing marine loading equipment at their existing facilities to enable denatured ethanol to be loaded from storage tanks to marine vessels and shipped to offsite facilities. On January 13, 2017, the issuance of the Ethanol Permit was appealed by two environmental groups. On February 27, 2017, the Coastal Zone Industrial Board held a public hearing and dismissed the appeal, determining that the appellants did not have standing. The final opinion and order of the Board was issued March 16, 2017. The appellants filed an appeal of the Coastal Zone Board’s decision with the Delaware Superior Court on March 30, 2017. On January 19, 2018, the Superior Court rendered an Opinion regarding the decision of the Coastal Zone Board to dismiss the appeal of the Ethanol Permit for the ethanol project. The filingjudge determined that the record created by the Coastal Zone Board was insufficient for the Superior Court to make a decision, and therefore remanded the case back to the Coastal Zone Board to address the deficiency in the record. Specifically, the Superior Court directed the Coastal Zone Board to address any evidence concerning whether the appellants’ claimed injuries would be affected by the increased quantity of briefs has beenethanol shipments. On remand, the Coastal Zone Board met on January 28, 2019 and reversed

its previous decision on standing ruling that the appellants have standing to appeal the issuance of the Ethanol Permit. The parties to the action have filed a joint motion with the Coastal Zone Board, requesting that the Board concur with the parties’ proposal to secure from the Superior Court confirmation that all rights and claims are preserved for any subsequent appeal to the Superior Court, and that the matter then be scheduled for October and November 2017.a hearing on the merits before the Coastal Zone Board.
On October 19, 2017,At the Delaware Citytime we acquired the Toledo refinery, received approval from DNREC forEPA had initiated an investigation into the construction and operationcompliance of the ethanol marketing project to allow for a combined total loading of up to 10,000 bpd, on an annual average basis, of ethanol on to marine vessels at the marine piers and the terminal truck loading rack, subject to certain operational and emissions limitations as well as other conditions. On the same date, Delaware City Logistics Company LLC received DNREC approval for the construction of (i) four additional loading arms for each of lanes 4, 10 and 11 for purposes of loading ethanol at its truck loading rack and (ii) a vapor vacuum control system for

loading lanes connected to the existing vapor recovery unit located at its terminal in Delaware City. This approval is also subject to certain operational and emission limitations as well as other conditions.
On February 3, 2011, therefinery with EPA sent a request for informationstandards governing flaring pursuant to Section 114 of the Clean Air Act. On February 1, 2013, EPA issued an Amended Notice of Violation (“NOV”), and on September 20, 2013, EPA issued a NOV and Finding of Violation to Toledo refinery, alleging certain violations of the Clean Air Act at its Plant 4 and Plant 9 flares since the acquisition of the refinery on March 1, 2011. Toledo refinery and EPA subsequently entered into tolling agreements pending settlement discussions. Although the resolution has not been finalized, the civil administrative penalty is anticipated to be approximately $645,000 including supplemental environmental projects. To the Paulsboro refinery with respectextent the administrative penalty exceeds such amount, it is not expected to compliance with EPA standards governing flaring. On July 13, 2017 the U.S. Department of Justice filed with the Court the motionbe material to enter the consent decree. On September 19, 2017, the Court approved the consent decree and in connection therewith the Paulsboro refinery has paid a penalty of $0.2 million.us.
In connection with the acquisition of the Torrance refinery and related logistics assets, we assumed certain pre-existing environmental liabilities related to certain environmental remediation obligations to address existing soil and groundwater contamination and monitoring activities, which reflect the estimated cost of the remediation obligations. In addition, in connection with the acquisition of the Torrance refinery and related logistics assets, we purchased a ten year, $100.0 million environmental insurance policy to insure against unknown environmental liabilities. Furthermore, in connection with the acquisition, we assumed responsibility for certain specified environmental matters that occurred prior to our ownership of the refinery and logistics assets, including specified incidents and/or NOVs issued by regulatory agencies in various years before the Company’sour ownership, including the Southern California Air Quality Management District (“SCAQMD”) and the Division of Occupational Safety and Health of the State of California (“Cal/OSHA”). Following
In connection with the closingacquisition of the Torrance refinery and related logistics assets, we agreed to take responsibility for NOV No. P63405 that ExxonMobil had received from the SCAQMD for Title V deviations that are alleged to have occurred in 2015. On August 14, 2018, we received a letter from SCAQMD offering to settle this NOV for $515,250. On February 22, 2019, the SCAQMD reduced their settlement offer to $268,500 which the Torrance refinery accepted and paid on May 8, 2019 to resolve this NOV with the SCAQMD.
Subsequent to the acquisition, further NOVs were issued by the SCAQMD, Cal/OSHA, the City of Torrance, and the Torrance Fire Department. No settlement or penalty demand in excess of $0.1 million has been made or received with respect to these notices. It is reasonably possible that SCAQMD, Cal/OSHA and/or the City of Torrance will assess penaltiesFire Department, and the Los Angeles County Sanitation District related to alleged operational violations, emission discharges and/or flaring incidents at the refinery and the logistics assets both before and after our acquisition. EPA in November 2016 conducted a Risk Management Plan (“RMP”) inspection following the acquisition related to Torrance operations and issued preliminary findings in March 2017 concerning RMP potential operational violations. Since the EPA’s issuance of the preliminary findings in March 2017, the Company has been in substantive discussions to resolve the preliminary findings. In the course of these discussions, on November 8, 2018, EPA made an offer to settle all preliminary findings for $480,000. The Company is currently in communication with EPA to resolve the RMP preliminary findings.
EPA and the California Department of Toxic Substances Control (“DTSC”) in December 2016 conducted a Resource Conservation and Recovery Act (“RCRA”) inspection following the acquisition related to Torrance operations and also issued in March 2017 preliminary findings concerning RCRA potential operational violations. On June 14, 2018, the Torrance refinery and DTSC reached settlement regarding the oil bearing materials in the form of a stipulation and order, wherein the Torrance refinery agreed that it would recycle or properly dispose of the oil bearing materials by the end of 2018 and pay an administrative penalty of $150,000. The Torrance refinery has complied with these requirements. Following this settlement, in June 2018, DTSC referred the remaining alleged RCRA violations from EPA’s and DTSC’s December 2016 inspection to the California Attorney General for final resolution. The Torrance refinery and the California Attorney General are in discussions to resolve these alleged remaining RCRA violations. Other than the $150,000 DTSC administrative penalty, no other matterssettlement or penalty demands have been received to date with respect to any of the other NOVs, preliminary findings, or order that are in excess of $0.1 million$100,000. As the ultimate outcomes are uncertain, we cannot currently estimate the final

amount or timing of their resolution but any such amount is not expected to behave a material to us,impact on our financial position, results of operations or cash flows, individually or in the aggregate.
On September 2, 2011,December 5, 1990, prior to our ownership of the Chalmette refinery, the plaintiff in Vincent Caruso,Adam Thomas, et al. v. Exxon Mobil Corporation and Chalmette Refining, L.L.C., filed an action on behalf of himself and potentially thousands of other Louisiana residents who live or own propertyindividuals in St. Bernard Parish and Orleans Parish who were allegedly exposed to hydrogen sulfide and whosesulfur dioxide as a result of more than 100 separate flaring events that occurred between 1989 and 2010. This litigation is proceeding as a mass action with individually named plaintiffs as a result of a 2008 trial court decision, affirmed by the court of appeals that denied class certification. The plaintiffs claim to have suffered physical injuries, property was allegedly contaminateddamage, and who allegedly suffered any personal or propertyother damages as a result of an emission of spent catalyst, sulfur dioxide and hydrogen sulfide from the Chalmette refinery on September 6, 2010. Plaintiffs claim to have suffered injuries, symptoms, and property damage as a result of the release.releases. Plaintiffs seek to recover unspecified compensatory and punitive damages, interest, and costs. In August 2015, there was aThe parties are preparing for an October 2019 mini-trial for fourof up to 10 plaintiffs, for property damage relating to homeas many as 5 separate flaring events that occurred between 2002 and vehicle cleaning. On April 12, 2016, the trial court rendered judgment limiting damages ranging from $100 to $500 for home cleaning and $25 to $75 for vehicle cleaning to the four plaintiffs. The trial court found Chalmette Refining and co-defendant Eaton Corporation (“Eaton”), to be solidarily liable for the damages. Chalmette Refining and Eaton filed an appeal in August 20162007. Because of the judgment onnumber of potential claimants is unknown and the mini-trial. On June 28, 2017,differing events underlying the appellate court unanimously reversed the judgment awarding damages to the plaintiffs. On July 12, 2017, the plaintiffs filed for a rehearing of the appellate court judgment, which was denied on July 31, 2017. As a result of the appellate court’s judgment,claims, the potential amount of the claims is not determinable. Depending upon the ultimate class size and the nature of the claims, theIt is possible that an adverse outcome may have a material adverse effect on our financial position, results of operations, or cash flows.
On February 14, 2017, the plaintiff in Adam Trotter v. ExxonMobil Corp., ExxonMobil Oil Corp., ExxonMobil Refining and Supply Company, et. al., filed a civil action against us in the Superior Court of the State of California, County of Los Angeles, Southwest District, claiming public nuisance, battery, a violation of civil rights under 42 U.S.C. §1983, intentional infliction of emotional distress, negligence and strict liability in tort and injuries and symptoms resulting from the February 18, 2015 electrostatic precipitator (“ESP”) explosion at the Torrance Refinery which was then owned and operated by Exxon. The City of Torrance and the SCAQMD are also named as defendants in the lawsuit. On September 29, 2017, the court granted our motion to dismiss as well as the SCAQMD’s motion to dismiss with leave for the plaintiff to amend and denied plaintiff’s motion for a preliminary injunction. We believe the ultimate outcome of this matter will not have a material impact on our financial position, results of operations, or cash flows.
On February 17, 2017, in Arnold Goldstein, et al. v. Exxon Mobil Corporation, et al., PBF Energy Inc.we and PBF Energy Company LLC, and our subsidiaries, PBF Energy Western Region LLC and Torrance Refining

Company LLC and the manager of our Torrance refinery along with Exxon Mobil Corporation were named as defendants in a class action and representative action complaint filed on behalf of Arnold Goldstein, John Covas, Gisela Janette La Bella and others similarly situated. The complaint was filed in the Superior Court of the State of California, County of Los Angeles and alleges negligence, strict liability, ultrahazardous activity, a continuing private nuisance, a permanent private nuisance, a continuing public nuisance, a permanent public nuisance and trespass resulting from the February 18, 2015 electrostatic precipitator (“ESP”) explosion at the Torrance refinery which was then owned and operated by Exxon.ExxonMobil. The operation of the Torrance refinery by the PBF entities subsequent to our acquisition in July 2016 is also referenced in the complaint. To the extent that plaintiffs’ claims relate to the ESP explosion, Exxon has retained responsibility for any liabilities that would arise from the lawsuit pursuant to the agreement relating to the acquisition of the Torrance refinery. ThisOn July 2, 2018, the Court granted leave to plaintiffs’ to file a Second Amended Complaint alleging groundwater contamination. With the filing of the Second Amended Complaint, Plaintiffs’ added an additional plaintiff. On March 18, 2019, the class certification hearing was held and the judge took the matter under submission. On April 1, 2019, the judge issued an order denying class certification. On April 15, 2019, Plaintiffs filed a Petition with the Ninth Circuit for Permission to Appeal the Order Denying Motion for Class Certification. The appeal is currently pending with the Ninth Circuit. On May 3, 2019, Plaintiffs filed a Motion with the Central District Court for Leave to File a Renewed Motion for Class Certification. On May 22, 2019, the judge granted Plaintiffs’ motion. Our opposition to the motion was filed on July 29, 2019. The hearing on Plaintiffs’ motion is currently scheduled for September 23, 2019. We presently believe the outcome will not have a material impact on our financial position, results of operations or cash flows.
On September 18, 2018, in Michelle Kendig and Jim Kendig, et al. v. ExxonMobil Oil Corporation, et al., PBF Energy Limited and Torrance Refining Company LLC along with ExxonMobil Oil Corporation and ExxonMobil Pipeline Company were named as defendants in a class action and representative action complaint filed on behalf of Michelle Kendig, Jim Kendig and others similarly situated. The complaint was filed in the Superior Court of the State of California, County of Los Angeles and alleges failure to authorize and permit uninterrupted rest and meal periods, failure to furnish accurate wage statements, violation of the Private Attorneys General Act and violation of the California Unfair Business and Competition Law. Plaintiffs seek to recover unspecified economic damages, statutory damages, civil penalties provided by statute, disgorgement of profits, injunctive relief, declaratory relief, interest, attorney’s fees and costs. To the extent that plaintiffs’ claims accrued prior to July 1, 2016, ExxonMobil has retained responsibility for any liabilities that would arise from the lawsuit pursuant to the agreement relating to the acquisition of the Torrance refinery and logistics assets. On October 26, 2018, the matter was removed to the Federal Court, California Central District. A mediation hearing between the parties is currently scheduled for August 23, 2019. As this matter is in the initial stages of discovery andclass certification phase, we cannot currently estimate the amount or the timing of its resolution. We presently believe the outcome will not have a material impact on our financial position, results of operations or cash flows.

On September 7, 2018, in Jeprece Roussell, et al. v. PBF Consultants, LLC, etal., the Plaintiff filed an action in the 19th Judicial District Court for the Parish of East Baton Rouge, alleges numerous causes of action, including wrongful death, premises liability, negligence, and gross negligence against PBF Holding Company LLC, PBFX Op Co, Chalmette Refining, L.L.C., two individual employees of the Chalmette Refinery (“the PBF Defendants”), two entities, PBF Consultants, LLC and PBF Investments, LLC that are Louisiana companies that are not associated with our companies, as well as Clean Harbors, Inc. and Clean Harbors Environmental Services, Inc. (collectively, “Clean Harbors”), Mr. Roussell’s employer. Mr. Roussell was fatally injured on March 31, 2018 while performing clay removal work activities inside a clay treating vessel located at the Chalmette Refinery. Plaintiff seeks unspecified compensatory damages for pain and suffering, past and future mental anguish, impairment, past and future economic loss, attorney’s fees and court costs. The PBF Defendants have issued a tender of defense and indemnity to Clean Harbors and its insurer pursuant to indemnity obligations contained in the associated services agreement. On September 25, 2018, the PBF Defendants filed an Answer in the state court action denying the allegations. On October 10, 2018, the PBF Defendants filed to remove the case to the United States District Court for the Middle District of Louisiana. On November 9, 2018, Plaintiff filed a motion to remand the matter back to state court and the PBF Defendants filed a response on November 30, 2018. On December 21, 2018, Plaintiff filed a motion for leave to file a reply memorandum and the reply memorandum was filed December 27, 2018. On April 15, 2019 the Federal Magistrate Judge filed a Report and Recommendation denying Plaintiff’s motion to remand and dismissing without prejudice the claims against John Sprafka, Wayne LaCombe, PBF Consultants, LLC and PBF Investments, LLC. On June 24, 2019, the Federal Judge adopted the Magistrate Judge’s Report and Recommendation denying Plaintiff’s motion to remand and dismissing without prejudice the claims against John Sprafka, Wayne LaCombe, PBF Consultants, LLC and PBF Investments, LLC. As this matter was recently filed, we cannot currently estimate the amount or the timing of its resolution. We presently believe the outcome will not have a material impact on our financial position, results of operations or cash flows.
We are subject to obligations to purchase RINs. On February 15, 2017, we received another notification that EPA records indicated that wePBF Holding used potentially invalid RINs that were in fact verified under the EPA’s RIN Quality Assurance Program (“QAP”) by an independent auditor as QAP A RINs. Under the regulations use of potentially invalid QAP A RINs provided the user with an affirmative defense from civil penalties provided certain conditions are met. We have asserted the affirmative defense and if accepted by the EPA will not be required to replace these RINs and will not be subject to civil penalties under the program. It is reasonably possible that the EPA will not accept our defense and may assess penalties in these matters but any such amount is not expected to have a material impact on our financial position, results of operations or cash flows.
CERCLA, also known as “Superfund,” imposes liability, without regard to fault or the legality of the original conduct, on certain classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the current or former owner or operator of the disposal site or sites where the release occurred and companies that disposed of or arranged for the disposal of the hazardous substances. Under CERCLA, such persons may be subject to joint and several liability for investigation and the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources and for the costs of certain health studies. As discussed more fully above, certain of our sites are subject to these laws and we may be held liable for investigation and remediation costs or claims for natural resource damages. It is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by hazardous substances or other pollutants released into the environment. Analogous state laws impose similar responsibilities and liabilities on responsible parties. In our current normal operations, we have generated waste, some of which falls within the statutory definition of a “hazardous substance” and some of which may have been disposed of at sites that may require cleanup under Superfund.


Item 1A. Risk Factors

The following risk factors supplement and/or update the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018:
Risks Relating to Our Business and Industry
Our announced Martinez Acquisition may not close when we expect, or at all, and may pose unforeseen risks and/or not have the benefits we expect.
On June 11, 2019, we entered into an agreement to purchase the Martinez refinery, and related logistics assets. The aggregate purchase price for the Martinez Acquisition will range from $900.0 million to $1.0 billion in cash, based on closing date, plus inventory and working capital to be determined at closing. The purchase price is also subject to other customary purchase price adjustments. The Martinez Acquisition is expected to close in the fourth quarter of 2019, subject to satisfaction of customary closing conditions. There can be no assurance that we will complete the Martinez Acquisition under the terms set forth in the purchase agreement, or at all. We expect to finance the transaction through a combination of cash on hand and debt. The Martinez Acquisition is subject to numerous risks and uncertainties, including (i) the possibility that the announced acquisition will be delayed or will not close due to the failure of either party to satisfy the closing conditions, or for other reasons, (ii) the risk that the Martinez refinery will not be integrated into our company successfully or that expected benefits will not be realized and (iii) unforeseen liabilities associated with the Martinez Acquisition.




Item 6. Exhibits
The exhibits listed in the accompanying Exhibit Index are filed or incorporated by reference as part of this report and such Exhibit Index is incorporated herein by reference.

EXHIBIT INDEX
Exhibit
Number
 Description
   
 Amendment to the Inventory IntermediationSale and Purchase Agreement dated as of September 8, 2017, among J. Aron & Company,June 11, 2019 by and between PBF Holding Company LLC and Paulsboro Refining CompanyEquilon Enterprises LLC d/b/a Shell Oil Products US (incorporated by reference to Exhibit 10.1 of2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K/A8-K dated June 11, 2019 (File No. 001-35764) filed on September 18, 2017).
Amendment to the Inventory Intermediation Agreement dated as of September 8, 2017, among J. Aron & Company, PBF Holding Company LLC and Delaware City Refining Company LLC (incorporated by reference to Exhibit 10.2 of PBF Energy Inc.’s Current Report on Form 8-K/A (File No. 001-35764) filed on September 18, 2017)).
   
 Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Holding Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
 Certification of Erik Young, Chief Financial Officer of PBF Holding Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
   
32.1* (1)
 Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Holding Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
32.2* (1)
 Certification of Erik Young, Chief Financial Officer of PBF Holding Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
101.INS XBRL Instance Document.
   
101.SCH XBRL Taxonomy Extension Schema Document.
   
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document.
   
101.DEF XBRL Taxonomy Extension Definition Linkbase Document.
   
101.LAB XBRL Taxonomy Extension Label Linkbase Document.
   
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document.
 ——————————
**Filed herewith.
Confidential treatment has been granted by the SEC as to certain portions, which portionsCertain schedules and exhibits have been omitted and filed separately withpursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Securities and Exchange Commission.SEC upon request.
*Filed herewith.
(1)This exhibit should not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.


Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants haveeach registrant has duly caused this report to be signed on theirits behalf by the undersigned, thereunto duly authorized.
 
  PBF Holding Company LLC
     
DateDate:November 7, 2017August 6, 2019 By:/s/ Erik Young
    Erik Young
Senior Vice President, Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
     
  PBF Finance Corporation
     
DateDate:November 7, 2017August 6, 2019 By:/s/ Erik Young
    Erik Young
Senior Vice President, Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)

EXHIBIT INDEX

70
Exhibit
Number
Description
10.1
Amendment to the Inventory Intermediation Agreement dated as of September 8, 2017, among J. Aron & Company, PBF Holding Company LLC and Paulsboro Refining Company LLC (incorporated by reference to Exhibit 10.1 of PBF Energy Inc.’s Current Report on Form 8-K/A (File No. 001-35764) filed on September 18, 2017).
Amendment to the Inventory Intermediation Agreement dated as of September 8, 2017, among J. Aron & Company, PBF Holding Company LLC and Delaware City Refining Company LLC (incorporated by reference to Exhibit 10.2 of PBF Energy Inc.’s Current Report on Form 8-K/A (File No. 001-35764) filed on September 18, 2017).
Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Holding Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Erik Young, Chief Financial Officer of PBF Holding Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1* (1)
Certification of Thomas J. Nimbley, Chief Executive Officer of PBF Holding Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2* (1)
Certification of Erik Young, Chief Financial Officer of PBF Holding Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document.
101.SCHXBRL Taxonomy Extension Schema Document.
101.CALXBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFXBRL Taxonomy Extension Definition Linkbase Document.
101.LABXBRL Taxonomy Extension Label Linkbase Document.
101.PREXBRL Taxonomy Extension Presentation Linkbase Document.


 ——————————
*Filed herewith.
Confidential treatment has been granted by the SEC as to certain portions, which portions have been omitted and filed separately with the Securities and Exchange Commission.
(1)This exhibit should not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.



71