UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 FORM
10-Q
    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the quarterly period ended March 31,June 30, 2022  
or 
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the transition period from                     to                      
Commission File Number: 001-35908
ARMADA HOFFLER PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland46-1214914
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
222 Central Park Avenue,Suite 2100
Virginia Beach,Virginia23462
(Address of principal executive offices)(Zip Code)
 
(757) 366-4000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per shareAHHNew York Stock Exchange
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per shareAHHPrANew York Stock Exchange
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes       No 
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).      Yes       No 
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. 
Large Accelerated FilerAccelerated Filer
Non-Accelerated FilerSmaller Reporting Company
Emerging Growth Company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  
 Yes       No
As of May 3,August 4, 2022, the registrant had 67,707,29967,729,650 shares of common stock, $0.01 par value per share, outstanding. In addition, as of May 3,August 4, 2022, Armada Hoffler, L.P., the registrant's operating partnership subsidiary, had 20,621,33620,611,190 units of limited partnership interest ("OP Units") outstanding (other than OP Units held by the registrant).


Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
 
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31,JUNE 30, 2022
 
Table of Contents
 
 Page
 
 
 
 
 
 
 
 
 
 
 
 
 





Table of Contents
PART I. Financial Information
 
Item 1.    Financial Statements
 
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Balance Sheets
(In thousands, except par value and share data)
March 31,
2022
December 31,
2021
June 30,
2022
December 31,
2021
(Unaudited)  (Unaudited) 
ASSETSASSETS  ASSETS  
Real estate investments:Real estate investments:  Real estate investments:  
Income producing propertyIncome producing property$1,901,331 $1,658,609 Income producing property$1,791,302 $1,658,609 
Held for developmentHeld for development6,294 6,294 Held for development6,294 6,294 
Construction in progressConstruction in progress66,216 72,535 Construction in progress71,676 72,535 
1,973,841 1,737,438  1,869,272 1,737,438 
Accumulated depreciationAccumulated depreciation(299,452)(285,814)Accumulated depreciation(303,032)(285,814)
Net real estate investmentsNet real estate investments1,674,389 1,451,624 Net real estate investments1,566,240 1,451,624 
Real estate investments held for saleReal estate investments held for sale80,754 80,751 Real estate investments held for sale115,680 80,751 
Cash and cash equivalentsCash and cash equivalents32,910 35,247 Cash and cash equivalents69,731 35,247 
Restricted cashRestricted cash6,576 5,196 Restricted cash6,681 5,196 
Accounts receivable, netAccounts receivable, net30,162 29,576 Accounts receivable, net32,250 29,576 
Notes receivable, netNotes receivable, net133,557 126,429 Notes receivable, net139,383 126,429 
Construction receivables, including retentions, netConstruction receivables, including retentions, net19,780 17,865 Construction receivables, including retentions, net29,107 17,865 
Construction contract costs and estimated earnings in excess of billingsConstruction contract costs and estimated earnings in excess of billings121 243 Construction contract costs and estimated earnings in excess of billings493 243 
Equity method investment20,777 12,685 
Equity method investmentsEquity method investments53,260 12,685 
Operating lease right-of-use assetsOperating lease right-of-use assets23,440 23,493 Operating lease right-of-use assets23,387 23,493 
Finance lease right-of-use assetsFinance lease right-of-use assets46,711 46,989 Finance lease right-of-use assets46,433 46,989 
Acquired lease intangible assetsAcquired lease intangible assets111,530 62,038 Acquired lease intangible assets107,147 62,038 
Other assetsOther assets71,248 45,927 Other assets75,743 45,927 
Total AssetsTotal Assets$2,251,955 $1,938,063 Total Assets$2,265,535 $1,938,063 
LIABILITIES AND EQUITYLIABILITIES AND EQUITY  LIABILITIES AND EQUITY  
Indebtedness, netIndebtedness, net$1,137,467 $917,556 Indebtedness, net$1,080,664 $917,556 
Liabilities related to assets held for saleLiabilities related to assets held for sale41,364 41,364 Liabilities related to assets held for sale84,049 41,364 
Accounts payable and accrued liabilitiesAccounts payable and accrued liabilities23,838 29,589 Accounts payable and accrued liabilities22,886 29,589 
Construction payables, including retentionsConstruction payables, including retentions33,177 31,166 Construction payables, including retentions47,429 31,166 
Billings in excess of construction contract costs and estimated earningsBillings in excess of construction contract costs and estimated earnings15,054 4,881 Billings in excess of construction contract costs and estimated earnings15,075 4,881 
Operating lease liabilitiesOperating lease liabilities31,657 31,648 Operating lease liabilities31,645 31,648 
Finance lease liabilitiesFinance lease liabilities46,242 46,160 Finance lease liabilities46,325 46,160 
Other liabilitiesOther liabilities54,952 55,876 Other liabilities51,126 55,876 
Total LiabilitiesTotal Liabilities1,383,751 1,158,240 Total Liabilities1,379,199 1,158,240 
Stockholders’ equity:Stockholders’ equity:  Stockholders’ equity:  
Preferred stock, $0.01 par value, 100,000,000 shares authorized:
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of March 31, 2022 and December 31, 2021
171,085 171,085 
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,695,361 and 63,011,700 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively675 630 
Preferred stock, $0.01 par value, 100,000,000 shares authorized:
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of June 30, 2022 and December 31, 2021
Preferred stock, $0.01 par value, 100,000,000 shares authorized:
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 shares authorized; 6,843,418 shares issued and outstanding as of June 30, 2022 and December 31, 2021
171,085 171,085 
Common stock, $0.01 par value, 500,000,000 shares authorized; 67,729,650 and 63,011,700 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectivelyCommon stock, $0.01 par value, 500,000,000 shares authorized; 67,729,650 and 63,011,700 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively677 630 
Additional paid-in capitalAdditional paid-in capital587,474 525,030 Additional paid-in capital588,012 525,030 
Distributions in excess of earningsDistributions in excess of earnings(145,687)(141,360)Distributions in excess of earnings(135,942)(141,360)
Accumulated other comprehensive gain (loss)Accumulated other comprehensive gain (loss)6,476 (33)Accumulated other comprehensive gain (loss)10,091 (33)
Total stockholders’ equityTotal stockholders’ equity620,023 555,352 Total stockholders’ equity633,923 555,352 
Noncontrolling interests in investment entitiesNoncontrolling interests in investment entities23,794 629 Noncontrolling interests in investment entities23,952 629 
Noncontrolling interests in Operating PartnershipNoncontrolling interests in Operating Partnership224,387 223,842 Noncontrolling interests in Operating Partnership228,461 223,842 
Total EquityTotal Equity868,204 779,823 Total Equity886,336 779,823 
Total Liabilities and EquityTotal Liabilities and Equity$2,251,955 $1,938,063 Total Liabilities and Equity$2,265,535 $1,938,063 

See Notes to Condensed Consolidated Financial Statements.
1


Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Comprehensive Income 
(In thousands, except per share data)
(Unaudited)
Three Months Ended 
March 31,
Three Months Ended 
June 30,
Six Months Ended 
June 30,
20222021 2022202120222021
RevenuesRevenues  Revenues    
Rental revenuesRental revenues$54,635 $45,741 Rental revenues$55,224 $47,378 $109,859 $93,119 
General contracting and real estate services revenuesGeneral contracting and real estate services revenues24,650 35,563 General contracting and real estate services revenues45,273 18,408 69,923 53,971 
Total revenuesTotal revenues79,285 81,304 Total revenues100,497 65,786 179,782 147,090 
ExpensesExpenses  Expenses    
Rental expensesRental expenses12,669 10,832 Rental expenses12,685 11,292 25,354 22,124 
Real estate taxesReal estate taxes5,404 5,306 Real estate taxes5,837 5,465 11,241 10,771 
General contracting and real estate services expensesGeneral contracting and real estate services expenses23,821 34,275 General contracting and real estate services expenses43,418 18,131 67,239 52,406 
Depreciation and amortizationDepreciation and amortization18,557 18,066 Depreciation and amortization18,781 17,285 37,338 35,351 
Amortization of right-of-use assets - finance leasesAmortization of right-of-use assets - finance leases278 189 Amortization of right-of-use assets - finance leases277 278 555 467 
General and administrative expensesGeneral and administrative expenses4,708 4,021 General and administrative expenses3,617 3,487 8,325 7,508 
Acquisition, development and other pursuit costsAcquisition, development and other pursuit costs11 71 Acquisition, development and other pursuit costs26 32 37 103 
Impairment chargesImpairment charges47 3,039 Impairment charges286 83 333 3,122 
Total expensesTotal expenses65,495 75,799 Total expenses84,927 56,053 150,422 131,852 
Gain on real estate dispositions, netGain on real estate dispositions, net— 3,717 Gain on real estate dispositions, net19,493 — 19,493 3,717 
Operating incomeOperating income13,790 9,222 Operating income35,063 9,733 48,853 18,955 
Interest incomeInterest income3,568 4,116 Interest income3,352 6,746 6,920 10,862 
Interest expenseInterest expense(9,031)(7,975)Interest expense(9,371)(8,418)(18,402)(16,393)
Loss on extinguishment of debtLoss on extinguishment of debt(158)— Loss on extinguishment of debt(618)— (776)— 
Change in fair value of derivatives and otherChange in fair value of derivatives and other4,182 393 Change in fair value of derivatives and other2,548 314 6,730 707 
Unrealized credit loss (provision) release(605)55 
Unrealized credit loss provisionUnrealized credit loss provision(295)(388)(900)(333)
Other income (expense), netOther income (expense), net229 179 Other income (expense), net68 297 186 
Income before taxesIncome before taxes11,975 5,990 Income before taxes30,747 7,994 42,722 13,984 
Income tax benefitIncome tax benefit301 19 Income tax benefit20 461 321 480 
Net incomeNet income12,276 6,009 Net income30,767 8,455 43,043 14,464 
Net income attributable to noncontrolling interests:Net income attributable to noncontrolling interests:Net income attributable to noncontrolling interests:
Investment entitiesInvestment entities(100)— Investment entities(128)— (228)— 
Operating PartnershipOperating Partnership(2,183)(811)Operating Partnership(6,479)(1,429)(8,662)(2,240)
Net income attributable to Armada Hoffler Properties, Inc.Net income attributable to Armada Hoffler Properties, Inc.9,993 5,198 Net income attributable to Armada Hoffler Properties, Inc.24,160 7,026 34,153 12,224 
Preferred stock dividendsPreferred stock dividends(2,887)(2,887)Preferred stock dividends(2,887)(2,887)(5,774)(5,774)
Net income attributable to common stockholdersNet income attributable to common stockholders$7,106 $2,311 Net income attributable to common stockholders$21,273 $4,139 $28,379 $6,450 
Net income attributable to common stockholders per share (basic and diluted)Net income attributable to common stockholders per share (basic and diluted)$0.11 $0.04 Net income attributable to common stockholders per share (basic and diluted)$0.31 $0.07 $0.42 $0.11 
Weighted-average common shares outstanding (basic and diluted)Weighted-average common shares outstanding (basic and diluted)67,128 59,422 Weighted-average common shares outstanding (basic and diluted)67,710 60,409 67,420 59,918 
Comprehensive income:Comprehensive income:  Comprehensive income:    
Net incomeNet income$12,276 $6,009 Net income$30,767 $8,455 $43,043 $14,464 
Unrealized cash flow hedge gains7,722 2,276 
Unrealized cash flow hedge gains (losses)Unrealized cash flow hedge gains (losses)3,950 (469)11,672 1,807 
Realized cash flow hedge losses reclassified to net incomeRealized cash flow hedge losses reclassified to net income787 1,078 Realized cash flow hedge losses reclassified to net income866 1,103 1,653 2,181 
Comprehensive incomeComprehensive income20,785 9,363 Comprehensive income35,583 9,089 56,368 18,452 
Comprehensive income loss attributable to noncontrolling interests:
Comprehensive income attributable to noncontrolling interests:Comprehensive income attributable to noncontrolling interests:
Investment entitiesInvestment entities(100)— Investment entities(228)— (328)— 
Operating PartnershipOperating Partnership(4,183)(1,682)Operating Partnership(7,579)(1,592)(11,762)(3,274)
Comprehensive income attributable to Armada Hoffler Properties, Inc.Comprehensive income attributable to Armada Hoffler Properties, Inc.$16,502 $7,681 Comprehensive income attributable to Armada Hoffler Properties, Inc.$27,776 $7,497 $44,278 $15,178 

See Notes to Condensed Consolidated Financial Statements.
2


Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Equity
(In thousands, except share data)
(Unaudited)
Preferred stockCommon stockAdditional paid-in capitalDistributions in excess of earningsAccumulated other comprehensive lossTotal stockholders' equityNoncontrolling interests in investment entitiesNoncontrolling interests in Operating PartnershipTotal equity Preferred stockCommon stockAdditional paid-in capitalDistributions in excess of earningsAccumulated other comprehensive lossTotal stockholders' equityNoncontrolling interests in investment entitiesNoncontrolling interests in Operating PartnershipTotal equity
Balance, December 31, 2021Balance, December 31, 2021$171,085 $630 $525,030 $(141,360)$(33)$555,352 $629 $223,842 $779,823 Balance, December 31, 2021$171,085 $630 $525,030 $(141,360)$(33)$555,352 $629 $223,842 $779,823 
Net incomeNet income— — — 9,993 — 9,993 100 2,183 12,276 Net income— — — 9,993 — 9,993 100 2,183 12,276 
Unrealized cash flow hedge gainsUnrealized cash flow hedge gains— — — — 5,907 5,907 — 1,815 7,722 Unrealized cash flow hedge gains— — — — 5,907 5,907 — 1,815 7,722 
Realized cash flow hedge losses reclassified to net incomeRealized cash flow hedge losses reclassified to net income— — — — 602 602 — 185 787 Realized cash flow hedge losses reclassified to net income— — — — 602 602 — 185 787 
Net proceeds from issuance of common stockNet proceeds from issuance of common stock— 45 65,149 — — 65,194 — — 65,194 Net proceeds from issuance of common stock— 45 65,149 — — 65,194 — — 65,194 
Noncontrolling interest in acquired real estate entityNoncontrolling interest in acquired real estate entity— — — — — — 23,065 — 23,065 Noncontrolling interest in acquired real estate entity— — — — — — 23,065 — 23,065 
Restricted stock awards, netRestricted stock awards, net— — 1,064 — — 1,064 — — 1,064 Restricted stock awards, net— — 1,064 — — 1,064 — — 1,064 
Acquisitions of noncontrolling interestsAcquisitions of noncontrolling interests— — (3,901)— — (3,901)— — (3,901)Acquisitions of noncontrolling interests— — (3,901)— — (3,901)— — (3,901)
Redemption of operating partnership unitsRedemption of operating partnership units— — 132 — — 132 — (132)— Redemption of operating partnership units— — 132 — — 132 — (132)— 
Dividends declared on preferred stockDividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.17 per share and unit)Dividends and distributions declared on common shares and units ($0.17 per share and unit)— — — (11,433)— (11,433)— (3,506)(14,939)Dividends and distributions declared on common shares and units ($0.17 per share and unit)— — — (11,433)— (11,433)— (3,506)(14,939)
Balance, March 31, 2022Balance, March 31, 2022$171,085 $675 $587,474 $(145,687)$6,476 $620,023 $23,794 $224,387 $868,204 Balance, March 31, 2022171,085 675 587,474 (145,687)6,476 620,023 23,794 224,387 868,204 
Net incomeNet income— — — 24,160 — 24,160 128 6,479 30,767 
Unrealized cash flow hedge lossesUnrealized cash flow hedge losses— — — — 2,986 2,986 55 909 3,950 
Realized cash flow hedge losses reclassified to net incomeRealized cash flow hedge losses reclassified to net income— — — 629 630 45 191 866 
Net proceeds from issuance of common stockNet proceeds from issuance of common stock— — (35)— — (35)— — (35)
Restricted stock awards, netRestricted stock awards, net— 573 — — 575 — — 575 
Distributions to noncontrolling interestsDistributions to noncontrolling interests— — — — — — (84)— (84)
Contributions from noncontrolling interestsContributions from noncontrolling interests— — — — — — 14 — 14 
Dividends declared on preferred stockDividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.17 per share and unit)Dividends and distributions declared on common shares and units ($0.17 per share and unit)— — — (11,529)— (11,529)— (3,505)(15,034)
Balance, June 30, 2022Balance, June 30, 2022$171,085 $677 $588,012 $(135,942)$10,091 $633,923 $23,952 $228,461 $886,336 
3


Table of Contents
Preferred stockCommon stockAdditional paid-in capitalDistributions in excess of earningsAccumulated other comprehensive lossTotal stockholders' equityNoncontrolling interests in investment entitiesNoncontrolling interests in Operating PartnershipTotal equity Preferred stockCommon stockAdditional paid-in capitalDistributions in excess of earningsAccumulated other comprehensive lossTotal stockholders' equityNoncontrolling interests in investment entitiesNoncontrolling interests in Operating PartnershipTotal equity
Balance, December 31, 2020Balance, December 31, 2020$171,085 $591 $472,747 $(112,356)$(8,868)$523,199 $488 $233,115 $756,802 Balance, December 31, 2020$171,085 $591 $472,747 $(112,356)$(8,868)$523,199 $488 $233,115 $756,802 
Net incomeNet income— — — 5,198 — 5,198 — 811 6,009 Net income— — — 5,198 — 5,198 — 811 6,009 
Unrealized cash flow hedge gainsUnrealized cash flow hedge gains— — — — 1,685 1,685 — 591 2,276 Unrealized cash flow hedge gains— — — — 1,685 1,685 — 591 2,276 
Realized cash flow hedge losses reclassified to net incomeRealized cash flow hedge losses reclassified to net income— — — — 798 798 — 280 1,078 Realized cash flow hedge losses reclassified to net income— — — — 798 798 — 280 1,078 
Net proceeds from issuance of common stockNet proceeds from issuance of common stock— 8,974 — — 8,981 — — 8,981 Net proceeds from issuance of common stock— 8,974 — — 8,981 — — 8,981 
Restricted stock awards, netRestricted stock awards, net— 631 — — 632 — — 632 Restricted stock awards, net— 631 — — 632 — — 632 
Redemption of operating partnership unitsRedemption of operating partnership units— — 131 — — 131 — (134)(3)Redemption of operating partnership units— — 131 — — 131 — (134)(3)
Dividends declared on preferred stockDividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)Dividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.15 per share and unit)Dividends and distributions declared on common shares and units ($0.15 per share and unit)— — — (9,008)— (9,008)— (3,128)(12,136)Dividends and distributions declared on common shares and units ($0.15 per share and unit)— — — (9,008)— (9,008)— (3,128)(12,136)
Balance, March 31, 2021Balance, March 31, 2021$171,085 $599 $482,483 $(119,053)$(6,385)$528,729 $488 $231,535 $760,752 Balance, March 31, 2021171,085 599 482,483 (119,053)(6,385)528,729 488 231,535 760,752 
Net incomeNet income— — — 7,026 — 7,026 — 1,429 8,455 
Unrealized cash flow hedge lossesUnrealized cash flow hedge losses— — — — (349)(349)— (120)(469)
Realized cash flow hedge losses reclassified to net incomeRealized cash flow hedge losses reclassified to net income— — — — 820 820 — 283 1,103 
Net proceeds from issuance of common stockNet proceeds from issuance of common stock— 11 14,105 — — 14,116 — — 14,116 
Restricted stock awards, netRestricted stock awards, net— — 473 — — 473 — — 473 
Acquisition of noncontrolling interest in real estate entityAcquisition of noncontrolling interest in real estate entity— — (950)— — (950)146 — (804)
Dividends declared on preferred stockDividends declared on preferred stock— — — (2,887)— (2,887)— — (2,887)
Dividends and distributions declared on common shares and units ($0.16 per share and unit)Dividends and distributions declared on common shares and units ($0.16 per share and unit)— — — (9,783)— (9,783)— (3,337)(13,120)
Balance, June 30, 2021Balance, June 30, 2021$171,085 $610 $496,111 $(124,697)$(5,914)$537,195 $634 $229,790 $767,619 


See Notes to Condensed Consolidated Financial Statements.
4


Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)(Unaudited)
Three Months Ended 
March 31,
Six Months Ended 
June 30,
20222021 20222021
OPERATING ACTIVITIESOPERATING ACTIVITIES  OPERATING ACTIVITIES  
Net incomeNet income$12,276 $6,009 Net income$43,043 $14,464 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:  Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation of buildings and tenant improvementsDepreciation of buildings and tenant improvements13,638 12,599 Depreciation of buildings and tenant improvements27,613 25,209 
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leasesAmortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases4,919 5,467 Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases9,725 10,142 
Accrued straight-line rental revenueAccrued straight-line rental revenue(1,492)(1,891)Accrued straight-line rental revenue(3,036)(3,327)
Amortization of leasing incentives and above or below-market rentsAmortization of leasing incentives and above or below-market rents(264)(252)Amortization of leasing incentives and above or below-market rents(520)(508)
Amortization of right-of-use assets - finance leasesAmortization of right-of-use assets - finance leases278 189 Amortization of right-of-use assets - finance leases555 467 
Accrued straight-line ground rent expenseAccrued straight-line ground rent expense48 33 Accrued straight-line ground rent expense76 81 
Unrealized credit loss provision (release)605 (55)
Unrealized credit loss provisionUnrealized credit loss provision900 333 
Adjustment for uncollectable lease accountsAdjustment for uncollectable lease accounts241 272 Adjustment for uncollectable lease accounts405 562 
Noncash stock compensationNoncash stock compensation1,609 1,017 Noncash stock compensation2,115 1,440 
Impairment chargesImpairment charges47 3,039 Impairment charges333 3,122 
Noncash interest expenseNoncash interest expense909 626 Noncash interest expense2,143 1,329 
Noncash loss on extinguishment of debtNoncash loss on extinguishment of debt158 — Noncash loss on extinguishment of debt776 — 
Gain on real estate dispositions, netGain on real estate dispositions, net— (3,717)Gain on real estate dispositions, net(19,493)(3,717)
Change in fair value of derivatives and otherChange in fair value of derivatives and other(4,182)(393)Change in fair value of derivatives and other(6,730)(707)
Changes in operating assets and liabilities:Changes in operating assets and liabilities:  Changes in operating assets and liabilities:  
Property assetsProperty assets69 3,664 Property assets(8,243)(1,469)
Property liabilitiesProperty liabilities(4,781)(6,649)Property liabilities(2,429)(2,968)
Construction assetsConstruction assets(9,779)9,354 Construction assets(18,005)26,865 
Construction liabilitiesConstruction liabilities17,067 (19,063)Construction liabilities25,205 (34,645)
Interest receivableInterest receivable(784)(2,114)Interest receivable(4,026)3,967 
Net cash provided by operating activitiesNet cash provided by operating activities30,582 8,135 Net cash provided by operating activities50,407 40,640 
INVESTING ACTIVITIESINVESTING ACTIVITIES  INVESTING ACTIVITIES  
Development of real estate investmentsDevelopment of real estate investments(28,675)(9,354)Development of real estate investments(35,478)(19,476)
Tenant and building improvementsTenant and building improvements(727)(3,054)Tenant and building improvements(8,467)(4,817)
Acquisitions of real estate investments, net of cash receivedAcquisitions of real estate investments, net of cash received(93,162)(28,067)Acquisitions of real estate investments, net of cash received(93,313)(28,173)
Dispositions of real estate investments, net of selling costsDispositions of real estate investments, net of selling costs— 9,156 Dispositions of real estate investments, net of selling costs101,812 9,156 
Notes receivable issuancesNotes receivable issuances(17,651)(7,532)Notes receivable issuances(20,829)(19,796)
Notes receivable paydownsNotes receivable paydowns11,545 12,291 Notes receivable paydowns11,545 38,490 
Leasing costsLeasing costs(862)(670)Leasing costs(1,836)(1,068)
Leasing incentivesLeasing incentives(51)— 
Contributions to equity method investmentsContributions to equity method investments(8,092)(3,889)Contributions to equity method investments(40,333)(5,921)
Net cash used for investing activitiesNet cash used for investing activities(137,624)(31,119)Net cash used for investing activities(86,950)(31,605)
FINANCING ACTIVITIESFINANCING ACTIVITIES  FINANCING ACTIVITIES  
Proceeds from issuance of common stock, netProceeds from issuance of common stock, net65,194 8,981 Proceeds from issuance of common stock, net65,159 23,097 
Common shares tendered for tax withholdingCommon shares tendered for tax withholding(773)(539)Common shares tendered for tax withholding(774)(553)
Debt issuances, credit facility and construction loan borrowingsDebt issuances, credit facility and construction loan borrowings284,113 17,590 Debt issuances, credit facility and construction loan borrowings324,096 19,119 
Debt and credit facility repayments, including principal amortizationDebt and credit facility repayments, including principal amortization(218,354)(5,501)Debt and credit facility repayments, including principal amortization(273,698)(18,379)
Debt issuance costsDebt issuance costs(3,100)(1,710)Debt issuance costs(3,303)(2,024)
Acquisition of NCI in consolidated RE investmentsAcquisition of NCI in consolidated RE investments(3,901)— Acquisition of NCI in consolidated RE investments(3,901)(804)
Distributions to noncontrolling interestsDistributions to noncontrolling interests(84)— 
Contributions from noncontrolling interestsContributions from noncontrolling interests14 — 
Dividends and distributionsDividends and distributions(17,094)(11,679)Dividends and distributions(34,997)(26,679)
Net cash provided by financing activities106,085 7,142 
Net decrease in cash, cash equivalents, and restricted cash(957)(15,842)
Net cash provided by (used for) financing activitiesNet cash provided by (used for) financing activities72,512 (6,223)
Net increase in cash, cash equivalents, and restricted cashNet increase in cash, cash equivalents, and restricted cash35,969 2,812 
Cash, cash equivalents, and restricted cash, beginning of periodCash, cash equivalents, and restricted cash, beginning of period40,443 50,430 Cash, cash equivalents, and restricted cash, beginning of period40,443 50,430 
Cash, cash equivalents, and restricted cash, end of period (1)
Cash, cash equivalents, and restricted cash, end of period (1)
$39,486 $34,588 
Cash, cash equivalents, and restricted cash, end of period (1)
$76,412 $53,242 

See Notes to Condensed Consolidated Financial Statements.
5


Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Cash Flows (Continued)
(In thousands)(Unaudited)
Three Months Ended 
March 31,
Six Months Ended 
June 30,
2022202120222021
Supplemental Disclosures (noncash transactions):Supplemental Disclosures (noncash transactions):Supplemental Disclosures (noncash transactions):
Increase in dividends and distributions payableIncrease in dividends and distributions payable$732 $3,344 Increase in dividends and distributions payable$750 $4,351 
Decrease in accrued capital improvements and development costs(4,664)(1,689)
Increase (decrease) in accrued capital improvements and development costsIncrease (decrease) in accrued capital improvements and development costs(2,626)2,058 
Operating Partnership units redeemed for common sharesOperating Partnership units redeemed for common shares132 131 Operating Partnership units redeemed for common shares132 131 
Debt assumed at fair value in conjunction with real estate purchasesDebt assumed at fair value in conjunction with real estate purchases156,071 — Debt assumed at fair value in conjunction with real estate purchases156,071 — 
Noncontrolling interest in acquired real estate entityNoncontrolling interest in acquired real estate entity23,065 — Noncontrolling interest in acquired real estate entity23,065 — 
Recognition of finance lease right-of-use assetsRecognition of finance lease right-of-use assets— 24,466 Recognition of finance lease right-of-use assets— 24,466 
Recognition of finance lease liabilitiesRecognition of finance lease liabilities— 27,940 Recognition of finance lease liabilities— 27,940 

(1) The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Statements of Cash Flows (in thousands):
March 31, 2022March 31, 2021 June 30, 2022June 30, 2021
Cash and cash equivalentsCash and cash equivalents$32,910 $24,762 Cash and cash equivalents$69,731 $43,493 
Restricted cash (a)
Restricted cash (a)
6,576 9,826 
Restricted cash (a)
6,681 9,749 
Cash, cash equivalents, and restricted cashCash, cash equivalents, and restricted cash$39,486 $34,588 Cash, cash equivalents, and restricted cash$76,412 $53,242 
(a) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.





See Notes to Condensed Consolidated Financial Statements.

6


Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Notes to Condensed Consolidated Financial Statements
 (Unaudited)
 
1. Business of Organization
 
Armada Hoffler Properties, Inc. (the "Company") is a full-service real estate company with extensive experience developing, building, owning, and managing high-quality, institutional-grade office, retail, and multifamily properties in attractive markets primarily throughout the Mid-Atlantic and Southeastern United States.

The Company is a real estate investment trust ("REIT"), the sole general partner of Armada Hoffler, L.P. (the "Operating Partnership") and, as of March 31,June 30, 2022, owned 76.7% of the economic interest in the Operating Partnership, of which 0.1% is held as general partnership units. The operations of the Company are carried on primarily through the Operating Partnership and the wholly owned subsidiaries thereof.
 
As of March 31,June 30, 2022, the Company's property portfolio consisted of 5755 stabilized operating properties and 4 properties either under development or not yet stabilized.

Refer to Note 5 for information related to the Company's recent acquisitions and dispositions of properties.

2. Significant Accounting Policies
 
Basis of Presentation
 
The accompanying condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles ("GAAP").
 
The condensed consolidated financial statements include the financial position and results of operations of the Company and its consolidated subsidiaries, including the Operating Partnership, its wholly-owned subsidiaries, and any interests in variable interest entities ("VIEs") where the Company has been determined to be the primary beneficiary. All significant intercompany transactions and balances have been eliminated in consolidation.
 
In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition, and results of operations for the interim periods presented.

The accompanying condensed consolidated financial statements were prepared in accordance with the requirements for interim financial information. Accordingly, these interim financial statements have not been audited and exclude certain disclosures required for annual financial statements. Also, the operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
 
Use of Estimates
 
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current, and expected events and economic conditions. Actual results could differ significantly from management’s estimates.

Reclassifications

Certain items have been reclassified from their prior year classifications to conform to the current year presentation. The amounts previously classified as Interest expense on indebtedness and Interest expense on finance leases for the three months ended March 31, 2021 in the Condensed Consolidated Statement of Comprehensive Income are now included in a single line item as Interest expense. These reclassifications had no effect on net income or stockholders' equity as previously reported.

7


Table of Contents
Recent Accounting Pronouncements

Accounting Standards Adopted in 2022

Reference Rate Reform

In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-04 Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848), which became effective on March 12, 2020 and generally can be applied through December 31, 2022. ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. TheThis Accounting Standards Update ("ASU") also provides optional expedients to enable companies to continue to apply hedge accounting to certain hedging relationships impacted by reference rate reform. Application of the guidance in ASU 2020-04 is optional and may be elected over timeonly available in certain situations. In January 2021, FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848). The amendments in this standard are elective and principally apply to entities that have derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform activities occur.reform. Similar to ASU No. 2020-04, provisions of this ASU are effective upon issuance and generally can be applied through December 31, 2022. During the six months ended June 30, 2022, the Company elected to apply the practical expedients to modifications of qualifying contracts as continuations of the existing contracts rather than as new contracts. The Company is currently evaluatingadoption of the effect that adopting this standard maynew guidance did not have a material impact on its Consolidated Financial Statements.the consolidated financial statements. Management will continue to evaluate the impacts of reference rate reform.

Earnings Per Share

In August 2020, FASB issued ASU 2020-06 an update to ASC Topic 470 and ASC Topic 815, which became effective January 1, 2022. ASU 2020-06 simplifies the accounting for convertible instruments and removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. This ASU also simplifies diluted earnings per share calculation in certain areas and provides updated disclosure requirements. The Company adopted ASU 2020-06 effective January 1, 2022 and the adoption did not have a material impact on the consolidated financial statements.

Other Accounting Policies

See the Company's Annual Report on Form 10-K for the year ended December 31, 2021 for a description of other accounting principles upon which basis the accompanying consolidated financial statements were prepared.

3. Segments
 
Net operating income (segment revenues minus segment expenses) is the measure used by the Company’s chief operating decision-maker to assess segment performance. Net operating income is not a measure of operating income or cash flows from operating activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, net operating income should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate net operating income in the same manner. The Company considers net operating income to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate and construction businesses.

8


Table of Contents
Net operating income of the Company’s reportable segments for the three and six months ended March 31,June 30, 2022 and 2021 was as follows (in thousands): 
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
Office real estateOffice real estate  Office real estate  
Rental revenuesRental revenues$17,023 $11,635 Rental revenues$18,314 $11,756 $35,337 $23,391 
Rental expensesRental expenses4,140 2,875 Rental expenses4,600 2,938 8,740 5,813 
Real estate taxesReal estate taxes1,504 1,358 Real estate taxes2,035 1,413 3,539 2,771 
Segment net operating incomeSegment net operating income11,379 7,402 Segment net operating income11,679 7,405 23,058 14,807 
Retail real estateRetail real estate  Retail real estate  
Rental revenuesRental revenues21,430 18,255 Rental revenues21,544 19,204 42,974 37,459 
Rental expensesRental expenses3,501 2,836 Rental expenses3,333 3,013 6,834 5,849 
Real estate taxesReal estate taxes2,238 2,027 Real estate taxes2,271 2,180 4,509 4,207 
Segment net operating incomeSegment net operating income15,691 13,392 Segment net operating income15,940 14,011 31,631 27,403 
Multifamily residential real estateMultifamily residential real estate  Multifamily residential real estate  
Rental revenuesRental revenues16,182 15,851 Rental revenues15,366 16,418 31,548 32,269 
Rental expensesRental expenses5,028 5,121 Rental expenses4,752 5,341 9,780 10,462 
Real estate taxesReal estate taxes1,662 1,921 Real estate taxes1,531 1,872 3,193 3,793 
Segment net operating incomeSegment net operating income9,492 8,809 Segment net operating income9,083 9,205 18,575 18,014 
General contracting and real estate servicesGeneral contracting and real estate services  General contracting and real estate services  
Segment revenuesSegment revenues24,650 35,563 Segment revenues45,273 18,408 69,923 53,971 
Segment expensesSegment expenses23,821 34,275 Segment expenses43,418 18,131 67,239 52,406 
Segment gross profitSegment gross profit829 1,288 Segment gross profit1,855 277 2,684 1,565 
Net operating incomeNet operating income$37,391 $30,891 Net operating income$38,557 $30,898 $75,948 $61,789 
 
Rental expenses represent costs directly associated with the operation and management of the Company’s real estate properties. Rental expenses include asset management expenses, property management fees, repairs and maintenance, insurance, and utilities.

General contracting and real estate services revenues for the three months ended March 31,June 30, 2022 and 2021 exclude revenue related to intercompany construction contracts of $8.6$14.2 million and $2.0$5.4 million, respectively, as it is eliminated in consolidation. General contracting and real estate services revenues for the six months ended June 30, 2022 and 2021 exclude revenue related to intercompany construction contracts of $22.8 million and $7.4 million, respectively, as it is eliminated in consolidation.

General contracting and real estate services expenses for the three months ended March 31,June 30, 2022 and 2021 exclude expenses related to intercompany construction contracts of $8.5$14.0 million and $2.0$5.4 million, respectively. General contracting and real estate services expenses for the six months ended June 30, 2022 and 2021 exclude expenses related to intercompany construction contracts of $22.5 million and $7.4 million, respectively, as it is eliminated in consolidation.


9


Table of Contents
The following table reconciles net operating income to net income, the most directly comparable GAAP measure, for the three and six months ended March 31,June 30, 2022 and 2021 (in thousands): 
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
Net operating incomeNet operating income$37,391 $30,891 Net operating income$38,557 $30,898 $75,948 $61,789 
Depreciation and amortizationDepreciation and amortization(18,557)(18,066)Depreciation and amortization(18,781)(17,285)(37,338)(35,351)
Amortization of right-of-use assets - finance leasesAmortization of right-of-use assets - finance leases(278)(189)Amortization of right-of-use assets - finance leases(277)(278)(555)(467)
General and administrative expensesGeneral and administrative expenses(4,708)(4,021)General and administrative expenses(3,617)(3,487)(8,325)(7,508)
Acquisition, development and other pursuit costsAcquisition, development and other pursuit costs(11)(71)Acquisition, development and other pursuit costs(26)(32)(37)(103)
Impairment chargesImpairment charges(47)(3,039)Impairment charges(286)(83)(333)(3,122)
Gain on real estate dispositions, netGain on real estate dispositions, net— 3,717 Gain on real estate dispositions, net19,493 — 19,493 3,717 
Interest incomeInterest income3,568 4,116 Interest income3,352 6,746 6,920 10,862 
Interest expenseInterest expense(9,031)(7,975)Interest expense(9,371)(8,418)(18,402)(16,393)
Loss on extinguishment of debtLoss on extinguishment of debt(158)— Loss on extinguishment of debt(618)— (776)— 
Change in fair value of derivatives and otherChange in fair value of derivatives and other4,182 393 Change in fair value of derivatives and other2,548 314 6,730 707 
Unrealized credit loss (provision) release(605)55 
Unrealized credit loss provisionUnrealized credit loss provision(295)(388)(900)(333)
Other income (expense), netOther income (expense), net229 179 Other income (expense), net68 297 186 
Income tax benefitIncome tax benefit301 19 Income tax benefit20 461 321 480 
Net incomeNet income$12,276 $6,009 Net income$30,767 $8,455 $43,043 $14,464 
 
General and administrative expenses represent costs not directly associated with the operation and management of the Company’s real estate properties and general contracting and real estate services businesses, includingbusinesses. These costs include corporate office personnel compensation and benefits, bank fees, accounting fees, legal fees, and other corporate office expenses.

4. Leases

Lessee Disclosures

As a lessee, the Company has 8 ground leases on 7 properties. These ground leases have maximum lease terms (including renewal options) that expire between 2074 and 2117. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term. NaN of these leases have been classified as operating leases and 3 of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.

Lessor Disclosures

As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include 1 or more options to renew, with renewal terms that can extend the lease term from one to 25 years, or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably assured.

10


Table of Contents
Rental revenue for the three and six months ended March 31,June 30, 2022 and 2021 comprised the following (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
Base rent and tenant chargesBase rent and tenant charges$52,879 $43,598 Base rent and tenant charges$53,424 $45,686 $106,303 $89,284 
Accrued straight-line rental adjustmentAccrued straight-line rental adjustment1,492 1,891 Accrued straight-line rental adjustment1,544 1,436 3,036 3,327 
Lease incentive amortizationLease incentive amortization(173)(159)Lease incentive amortization(173)(159)(346)(318)
Above/below market lease amortizationAbove/below market lease amortization437 411 Above/below market lease amortization429 415 866 826 
Total rental revenueTotal rental revenue$54,635 $45,741 Total rental revenue$55,224 $47,378 $109,859 $93,119 

5. Real Estate Investment
 
Property Acquisitions

Exelon

On January 14, 2022, the Company acquired a 79% membership interest and an additional 11% economic interest in the partnership that owns the Exelon Building for a purchase price of approximately $92.2 million in cash and a loan to the seller of $12.8 million. The Exelon Building is a mixed-use structure located in Baltimore's Harbor Point and is comprised of an office building, the ConstellationExelon Office, that serves as the headquarters for Constellation Energy Corp., which was spun-off from Exelon, a Fortune 100 energy company, in February 2022, as well as a small multifamily component, 1305 Dock Street. The ConstellationExelon Office includes a parking garage and retail space. The Exelon Building was subject to a $156.1 million loan, which the Company immediately refinanced following the acquisition with a new $175.0 million loan. The new loan bears interest at a rate of the Bloomberg Short-Term Bank Yield Index ("BSBY") plus a spread of 1.50% and will mature on November 1, 2026. This loan is hedged by an interest rate cap corridor of 1.00% and 3.00% as well as an interest rate cap of 4.00%. See Note 9 for further details.

The following table summarizes the purchase price allocation (including acquisition costs) based on the relative fair value of the assets acquired for the 2 operating properties purchased during the threesix months ended March 31,June 30, 2022 (in thousands):
Exelon Building
Land$23,317 
Site improvements141 
Building194,916 
In-place leases53,705 
Above-market leases306 
Net assets acquired$272,385 

Ten Tryon

On January 14, 2022, the Company acquired the remaining 20% ownership interest in the entity that is developing the Ten Tryon project in Charlotte, North Carolina for a cash payment of $3.9 million. The Company recorded the amount as an adjustment to additional paid-in-capital.

The Residences at Annapolis Junction

On April 11, 2022, the Company exercised its option to acquire an additional 16% of the partnership that owns The Residences at Annapolis Junction, increasing its ownership to 95%. In exchange for this increased partnership interest, the terms of the partnership waterfall calculation in the event of a capital event have been modified.

Property Dispositions

On April 1, 2022, the Company completed the sale of Hoffler Place for a sale price of $43.1 million. The loss recognized upon sale was $0.8 million.

On April 25, 2022, the Company completed the sale of Summit Place for a sale price of $37.8 million. The loss recognized upon sale was $0.5 million.
11


Table of Contents

In addition to the losses recognized on the sales of the Hoffler Place and Summit Place student-housing properties during the three months ended June 30, 2022 described above, the Company recognized impairment of real estate of $18.3 million to record these properties at their fair values during the three months ended December 31, 2021.

On June 29, 2022, the Company completed the sale of the Home Depot and Costco outparcels at North Pointe for a sale price of $23.9 million. The gain on disposition was $20.9 million.

Real Estate Held for Sale

As of June 30, 2022, the Company had classified The Residences at Annapolis Junction and the AutoZone and Valvoline outparcels at Sandbridge Commons in real estate investments held for sale. Subsequent to June 30, 2022, the Company sold these properties. See Note 15 for more information.

Equity Method InvestmentInvestments

Harbor Point Parcel 3

The Company owns a 50% interest in Harbor Point Parcel 3, a joint venture with Beatty Development Group, for purposes of developing T. Rowe Price's new global headquarters office building in Baltimore, Maryland. The Company is a noncontrolling partner in the joint venture and will serve as the project's general contractor. During the threesix months ended March 31,June 30, 2022, the Company invested $8.2$21.1 million in Harbor Point Parcel 3. The Company has an estimated equity commitment of up to $42.0$39.0 million relating to this project. As of March 31,June 30, 2022 and December 31, 2021, the carrying value of the Company's investment in Harbor Point Parcel 3 was $20.9$33.8 million and $12.7 million, respectively. For the threesix months ended March 31,June 30, 2022, Harbor Point Parcel 3 had no operating activity, and therefore the Company received no allocated income.

11


Table of Contents
Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 3 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 50% ownership; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance, includingperformance. This includes activity as the managing member of the entity.entity, which is a power that is retained by the Company's joint venture partner. Accordingly, the Company is not the project's primary beneficiary and, therefore, does not consolidate Harbor Point Parcel 3 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

Harbor Point Parcel 4

On April 1, 2022, the Company acquired a 78% interest in Harbor Point Parcel 4, a real estate venture with Beatty Development Group, for purposes of developing a mixed-use project, which is planned to include multifamily units, retail space, and a parking garage. The Company holds an option to increase its ownership to 90%. The Company is a noncontrolling partner in the real estate venture and will serve as the project's general contractor. During the six months ended June 30, 2022, the Company invested $19.7 million in Harbor Point Parcel 4. The Company has an estimated equity commitment of up to $100.0 million relating to this project. As of June 30, 2022, the carrying value of the Company's investment in Harbor Point Parcel 4 was $19.7 million. For the six months ended June 30, 2022, Harbor Point Parcel 4 had no operating activity, and therefore the Company received no allocated income.

Based on the terms of the operating agreement, the Company has concluded that Harbor Point Parcel 4 is a VIE and that the Company holds a variable interest. The Company has significant influence over the project due to its 50% ownership78% ownership; however, the Company does not have the power to direct the activities of the project that most significantly impact its performance. This includes activity as well as certain rightsthe managing member of the entity, which is a power that is retained by the Company's partner. Accordingly, the Company is not the project's primary beneficiary and, responsibilities relating to the development project.therefore, does not consolidate Harbor Point Parcel 4 in its consolidated financial statements. The Company's investment in the project is recorded as an equity method investment in the consolidated balance sheets.

12


Table of Contents
6. Notes Receivable and Current Expected Credit Losses

Notes Receivable

The Company had the following notes receivable outstanding as of March 31,June 30, 2022 and December 31, 2021 ($ in thousands):
Outstanding loan amount (a)
Interest compounding
Outstanding loan amount (a)
Interest compounding
Development ProjectDevelopment ProjectMarch 31,
2022
December 31,
2021
Maximum loan commitmentInterest rateDevelopment ProjectJune 30,
2022
December 31,
2021
Maximum loan commitmentInterest rate
City Park 2City Park 2$4,739 $— $20,594 13.0 %AnnuallyCity Park 2$8,014 $— $20,594 13.0 %Annually
Interlock CommercialInterlock Commercial83,974 95,379 107,000 (b)15.0 %NoneInterlock Commercial86,334 95,379 107,000 (b)15.0 %None
Nexton MultifamilyNexton Multifamily24,180 23,567 22,315 11.0 %AnnuallyNexton Multifamily24,853 23,567 22,315 11.0 %Annually
Total mezzanine & preferred equityTotal mezzanine & preferred equity112,893 118,946 $149,909 Total mezzanine & preferred equity119,201 118,946 $149,909 
Exelon note receivableExelon note receivable12,834 — Exelon note receivable12,834 — 
Other notes receivableOther notes receivable7,343 7,234 Other notes receivable7,455 7,234 
Notes receivable guarantee premiumNotes receivable guarantee premium1,665 1,243 Notes receivable guarantee premium1,345 1,243 
Allowance for credit lossesAllowance for credit losses(1,178)(c)(994)Allowance for credit losses(1,452)(c)(994)
Total notes receivableTotal notes receivable$133,557 $126,429 Total notes receivable$139,383 $126,429 

(a) Outstanding loan amounts include any accrued and unpaid interest, as applicable.
(b) This amount includes interest reserves.
(c) The amount excludes $0.4$0.5 million of Current Expected Credit Losses ("CECL") allowance that relates to the unfunded commitments, which was recorded as a liability under Other Liabilitiesliabilities in the consolidated balance sheet.

Interest on the notes receivable is accrued and funded utilizing the interest reserves for each loan, which are components of the respective maximum loan commitments, and such accrued interest is generally added to the loan receivable balances. The Company recognized interest income for the three and six months ended March 31,June 30, 2022 and 2021 as follows (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
Development ProjectDevelopment Project20222021Development Project2022202120222021
City Park 2City Park 2$19 (a)$— City Park 2$206 (a)$— $224 (a)$— 
Interlock CommercialInterlock Commercial2,826 (a)3,075 (a)Interlock Commercial2,361 (a)3,310 (a)5,187 (a)6,384 (a)
Nexton MultifamilyNexton Multifamily614 — Nexton Multifamily672 261 1,286 261 
Solis Apartments at InterlockSolis Apartments at Interlock— 938 Solis Apartments at Interlock— 3,068 (b)— 4,005 (b)
Total mezzanineTotal mezzanine3,459 4,013 Total mezzanine3,239 6,639 6,697 10,650 
Other interest incomeOther interest income109 103 Other interest income113 107 223 212 
Total interest incomeTotal interest income$3,568 $4,116 Total interest income$3,352 $6,746 $6,920 $10,862 

(a) Includes recognition of interest income related to fee amortization.
(b) Includes prepayment premium of $2.4 million from early payoff of the loan.

City Park 2

On March 23, 2022, the Company entered into a $20.6 million preferred equity investment for the development of a multifamily property located in Charlotte, North Carolina. The investment has economic terms consistent with a note receivable, including a mandatory redemption or maturity on April 28, 2026, and it is accounted for as a note receivable. The Company's investment bears interest at a rate of 13%, compounded annually.
12


Table of Contents

Management has concluded that this entity is a VIE. Because the other investor in the project, TP City Park 2 LLC, is the developer of City Park 2 Multifamily, the Company does not have the power to direct the activities of the project that most significantly impact its performance. Accordingly, the Company is not the project's primary beneficiary and does not consolidate the project in its consolidated financial statements.
13


Table of Contents

Interlock Commercial

During February 2022, the Company received $13.5 million as a partial repayment of the Interlock Commercial mezzanine loan, which consisted of $11.1 million of principal and $2.4 million of interest, reducing the outstanding loan amount to $84.0 million.interest.

Allowance for Loan Losses

The Company is exposed to credit losses primarily through its mezzanine lending activities and preferred equity investments. As of March 31,June 30, 2022, the Company had 3 mezzanine loans (including the Nexton Multifamily and City Park 2 preferred equity investments that are accounted for as notes receivable), each of which are financing development projects in various stages of completion or lease-up. Each of these projects is subject to a loan that is senior to the Company’s mezzanine loan. Interest on these loans is paid in kind and is generally not expected to be paid until a sale of the project after completion of the development.

The Company's management performs a quarterly analysis of the loan portfolio to determine the risk of credit loss based on the progress of development activities, including leasing activities, projected development costs, and current and projected mezzanine and senior construction loan balances. The Company estimates future losses on its notes receivable using risk ratings that correspond to probabilities of default and loss given default. The Company's risk ratings are as follows:

Pass: loans in this category are adequately collateralized by a development project with conditions materially consistent with the Company's underwriting assumptions.
Special Mention: loans in this category show signs that the economic performance of the project may suffer as a result of slower-than-expected leasing activity or an extended development or marketing timeline. Loans in this category warrant increased monitoring by management.
Substandard: loans in this category may not be fully collected by the Company unless remediation actions are taken. Remediation actions may include obtaining additional collateral or assisting the borrower with asset management activities to prepare the project for sale. The Company will also consider placing the loan on nonaccrual status if it does not believe that additional interest accruals will ultimately be collected.

On a quarterly basis, the Company compares the risk inherent in its loans to industry loan loss data experienced during past business cycles. The Company updated the risk ratings for each of its notes receivable as of March 31,June 30, 2022 and obtained industry loan loss data relative to these risk ratings. Each of the outstanding loans as of March 31,June 30, 2022 was "Pass" rated.

At December 31, 2021, the Company reported $126.4 million of notes receivable, net of allowances of $1.0 million. At March 31,June 30, 2022, the Company reported $133.6$139.4 million of notes receivable, net of allowances of $1.2$1.5 million. Changes in the allowance for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands):
Three Months Ended March 31,Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
Beginning balanceBeginning balance$994 $2,584 Beginning balance$1,599 $1,741 $994 $2,584 
Unrealized credit loss provision (release)Unrealized credit loss provision (release)605 (55)Unrealized credit loss provision (release)295 388 900 333
Extinguishment due to acquisitionExtinguishment due to acquisition— (788)Extinguishment due to acquisition— — — (788)
Ending balance (a)
Ending balance (a)
$1,599 $1,741 
Ending balance (a)
$1,894 $2,129 $1,894 $2,129 

(a) The amount as of March 31,June 30, 2022 includes $0.4$0.5 million of allowance related to the unfunded commitments, which was recorded as Other liabilities on the Consolidated Balance Sheet.consolidated balance sheet.

The Company places loans on non-accrual status when the loan balance, together with the balance of any senior loan, approximately equals the estimated realizable value of the underlying development project. As of March 31,June 30, 2022, the Company had the Exelon note, which bears interest at 3% per annum, on non-accrual status. The principal balance of the
13


Table of Contents
note receivable is adequately secured by the seller's partnership interest. As of March 31,June 30, 2022 and December 31, 2021, there were no other loans on non-accrual status.

14


Table of Contents
7. Construction Contracts

Construction contract costs and estimated earnings in excess of billings represent reimbursable costs and amounts earned under contracts in progress as of the balance sheet date. Such amounts become billable according to contract terms, which usually consider the passage of time, achievement of certain milestones, or completion of the project. The Company expects to bill and collect substantially all construction contract costs and estimated earnings in excess of billings as of March 31,June 30, 2022 during the next twelve months.  
 
Billings in excess of construction contract costs and estimated earnings represent billings or collections on contracts made in advance of revenue recognized.

The following table summarizes the changes to the balances in the Company’s construction contract costs and estimated earnings in excess of billings account and the billings in excess of construction contract costs and estimated earnings account for the threesix months ended March 31,June 30, 2022 and 2021 (in thousands):
Three Months Ended 
March 31, 2022
Three Months Ended 
March 31, 2021
Six Months Ended 
June 30, 2022
Six Months Ended 
June 30, 2021
Construction contract costs and estimated earnings in excess of billingsBillings in excess of construction contract costs and estimated earningsConstruction contract costs and estimated earnings in excess of billingsBillings in excess of construction contract costs and estimated earningsConstruction contract costs and estimated earnings in excess of billingsBillings in excess of construction contract costs and estimated earningsConstruction contract costs and estimated earnings in excess of billingsBillings in excess of construction contract costs and estimated earnings
Beginning balanceBeginning balance$243 $4,881 $138 $6,088 Beginning balance$243 $4,881 $138 $6,088 
Revenue recognized that was included in the balance at the beginning of the periodRevenue recognized that was included in the balance at the beginning of the period— (4,881)— (6,088)Revenue recognized that was included in the balance at the beginning of the period— (4,881)— (6,088)
Increases due to new billings, excluding amounts recognized as revenue during the periodIncreases due to new billings, excluding amounts recognized as revenue during the period— 15,055 — 3,143 Increases due to new billings, excluding amounts recognized as revenue during the period— 15,442 — 4,191 
Transferred to receivablesTransferred to receivables(266)— (138)— Transferred to receivables(361)— (464)— 
Construction contract costs and estimated earnings not billed during the periodConstruction contract costs and estimated earnings not billed during the period121 — 54 — Construction contract costs and estimated earnings not billed during the period493 — 85 — 
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completionChanges due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion23 (1)— (81)Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion118 (367)326 (54)
Ending balanceEnding balance$121 $15,054 $54 $3,062 Ending balance$493 $15,075 $85 $4,137 

The Company defers pre-contract costs when such costs are directly associated with specific anticipated contracts and their recovery is probable. Pre-contract costs of $1.7$1.0 million and $2.2 million were deferred as of March 31,June 30, 2022 and December 31, 2021, respectively. Amortization of pre-contract costs for both the threesix months ended March 31,June 30, 2022 and 2021 was $0.1 million.$0.5 million and $0.2 million, respectively.
 
Construction receivables and payables include retentions, which are amounts that are generally withheld until the completion of the contract or the satisfaction of certain restrictive conditions such as fulfillment guarantees. As of March 31,June 30, 2022 and December 31, 2021, construction receivables included retentions of $5.8$9.4 million and $3.1 million, respectively. The Company expects to collect substantially all construction receivables outstanding as of March 31,June 30, 2022 during the next twelve months. As of March 31,June 30, 2022 and December 31, 2021, construction payables included retentions of $6.9$10.3 million and $4.2 million, respectively. The Company expects to pay substantially all construction payables outstanding as of March 31,June 30, 2022 during the next twelve months.



14
15


Table of Contents
The Company’s net position on uncompleted construction contracts comprised the following as of March 31,June 30, 2022 and December 31, 2021 (in thousands):
March 31, 2022December 31, 2021 June 30, 2022December 31, 2021
Costs incurred on uncompleted construction contractsCosts incurred on uncompleted construction contracts$368,128 $379,993 Costs incurred on uncompleted construction contracts$411,547 $379,993 
Estimated earningsEstimated earnings14,473 15,115 Estimated earnings16,423 15,115 
BillingsBillings(397,534)(399,746)Billings(442,552)(399,746)
Net positionNet position$(14,933)$(4,638)Net position$(14,582)$(4,638)
Construction contract costs and estimated earnings in excess of billingsConstruction contract costs and estimated earnings in excess of billings$121 $243 Construction contract costs and estimated earnings in excess of billings$493 $243 
Billings in excess of construction contract costs and estimated earningsBillings in excess of construction contract costs and estimated earnings(15,054)(4,881)Billings in excess of construction contract costs and estimated earnings(15,075)(4,881)
Net positionNet position$(14,933)$(4,638)Net position$(14,582)$(4,638)
The above table reflects the net effect of projects closed as of March 31,June 30, 2022 and December 31, 2021, respectively.

The Company’s balances and changes in construction contract price allocated to unsatisfied performance obligations (backlog) as of March 31,June 30, 2022 and 2021 were as follows (in thousands):
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
Beginning backlogBeginning backlog$215,518 $71,258 Beginning backlog$419,439 $38,838 $215,518 $71,258 
New contracts/change ordersNew contracts/change orders228,603 3,124 New contracts/change orders167,143 50,278 395,746 53,402 
Work performedWork performed(24,682)(35,544)Work performed(45,368)(18,897)(70,050)(54,441)
Ending backlogEnding backlog$419,439 $38,838 Ending backlog$541,214 $70,219 $541,214 $70,219 

The Company expects to complete a majority of the uncompleted contracts in place as of March 31,June 30, 2022 during the next 12 to 24 months.

8. Indebtedness
 
Credit Facility

The Company has a senior credit facility that was amended and restated on October 3, 2019, which provides for a $355.0 million credit facility comprised of a $150.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $205.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks.
 
The credit facility includes an accordion feature that allows the total commitments to be further increased to $700.0 million, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 24, 2024, with 2 six-month extension options, subject to certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 24, 2025.
The revolving credit facility bears interest at the London Inter-Bank Offered Rate ("LIBOR") plus a margin ranging from 1.30% to 1.85% and the term loan facility bears interest at LIBOR plus a margin ranging from 1.25% to 1.80%, in each case depending on the Company's total leverage. The Company is also obligated to pay an unused commitment fee of 150.15% or 25 basis points0.25% on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the credit facility.

As of March 31,June 30, 2022 and December 31, 2021, the outstanding balance on the revolving credit facility was $65.0$82.0 million and $5.0 million, respectively. The outstanding balance on the term loan facility was $205.0 million as of both dates. As of March 31,June 30, 2022, the effective interest rates on the revolving credit facility and the term loan facility were 1.95%3.29% and 1.90%3.24%, respectively. The Company may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without premium or penalty.

The Operating Partnership is the borrower, and its obligations under the credit facility are guaranteed by the Company and
1516


Table of Contents
certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The credit agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the credit facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The credit agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the credit facility to be immediately due and payable.

The Company is currently in compliance with all covenants governing the credit facility.

Other 2022 Financing Activity

On January 5, 2022, the Company contributed $2.6 million to the Harbor Point Parcel 3 joint venture in order to meet the lender's equity funding requirement since a $15.0 million standby letter of credit, which was available for draw down on the revolving credit facility in the event the Company did not meet its equity requirement, expired on January 4, 2022.

On January 14, 2022, the Company acquired a 79% membership interest and an additional 11% economic interest in the partnership that owns the mixed-use property known as the Exelon Building. The property was subject to a $156.1 million loan, which the Company immediately refinanced following the acquisition with a new $175.0 million loan. The new loan bears interest at a rate of BSBY plus a spread of 1.50% and will mature on November 1, 2026.

On January 19, 2022, the Company paid off the $14.1 million balance of the loan secured by the Delray Beach Plaza shopping center.

On March 3, 2022, the Company paid off the $10.3 million balance of the loan secured by the Red Mill West Commons shopping center.

On April 25, 2022, Harbor Point Parcel 3, a joint venture to which the Company is party, entered into a construction loan agreement for $161.5 million.

On April 25, 2022, Harbor Point Parcel 4, a real estate venture to which the Company is party, entered into a construction loan agreement for $109.7 million.

On June 29, 2022, the Company paid off the $1.9 million loan balance associated with North Pointe Phase II in conjunction with the sale of the property leased and occupied by Costco.

On June 30, 2022, the Company refinanced the $20.1 million loan secured by Nexton Square. The new $22.5 million loan bears interest at a rate of Secured Overnight Financing Rate ("SOFR") plus a spread of 1.95% (SOFR has a 0.30% floor) and will mature on June 30, 2027.

During the threesix months ended March 31,June 30, 2022, the Company borrowed $14.2$26.9 million under its existing construction loans to fund new development and construction.

9. Derivative Financial Instruments
 
The Company enters into interest rate derivative contracts to manage exposure to interest rate risks. The Company does not use derivative financial instruments for trading or speculative purposes. Derivative financial instruments are recognized at fair value and presented within other assets and other liabilities in the condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of derivatives that are neither designated nor qualify as hedging instruments are recognized within the change in fair value of interest rate derivatives in the condensed consolidated statements of comprehensive income. For derivatives that qualify as cash flow hedges, the gain or loss is reported as a component of other comprehensive income (loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.

As of March 31, 2022, the Company had the following LIBOR, Secured Overnight Financing Rate ("SOFR"), and BSBY interest rate caps ($ in thousands):
Effective DateMaturity DateNotional AmountStrike RatePremium Paid
5/15/20196/1/2022$100,000 2.50% (LIBOR)$288 
7/1/20207/1/2023100,000 (a)0.50% (LIBOR)232 
11/1/202011/1/202384,375 (a)1.84% (SOFR)(b)91 
2/2/20212/1/2023100,000 0.50% (LIBOR)45 
3/4/20214/1/202314,479 2.50% (LIBOR)
5/5/20215/1/202350,000 0.50% (LIBOR)75 
5/5/20215/1/202335,100 0.50% (LIBOR)55 
6/16/20217/1/2023100,000 0.50% (LIBOR)120 
1/11/20222/1/2024175,000 4.00% (BSBY)(b)154 
Total$758,954 $1,064 
1617


Table of Contents

As of June 30, 2022, the Company had the following LIBOR, SOFR, and BSBY interest rate caps ($ in thousands):
Effective DateMaturity DateNotional AmountStrike RatePremium Paid
7/1/20207/1/2023$100,000 (a)0.50% (LIBOR)$232 
11/1/202011/1/202384,375 (a)1.84% (SOFR)91 
2/2/20212/1/2023100,000 0.50% (LIBOR)45 
3/4/20214/1/202314,479 2.50% (LIBOR)
5/5/20215/1/202350,000 0.50% (LIBOR)75 
5/5/20215/1/202335,100 0.50% (LIBOR)55 
6/16/20217/1/2023100,000 0.50% (LIBOR)120 
1/11/20222/1/2024175,000 4.00% (BSBY)154 
4/7/20222/1/2024175,000 (a)1.00%-3.00% (BSBY)(b)3,595 
9/1/20229/1/202473,562 (a)1.00%-3.00% (SOFR)(b)(c)1,370 
Total$907,516 $5,741 

(a) Designated as a cash flow hedge.
(b) TheseThe Company purchased interest rate caps are subjectat 1.00% and sold interest rate caps at 3.00%, resulting in interest rate cap corridors of 1.00% and 3.00%. The intended goal of these corridors is to SOFRprovide a level of protection from the effect of rising interest rates and BSBY, which have been identified as alternativesreduce the all-in cost of the derivative instrument.
(c) The Company purchased this interest rate cap corridor during the three months ended June 30, 2022 with an effective date of September 1, 2022. The notional amount represents the maximum notional amount that will eventually be in effect. The notional amount is scheduled to LIBOR.increase over the term of the corridor in accordance with projected borrowings on the associated loan.

As of March 31,June 30, 2022, the Company held the following floating-to-fixed interest rate swaps ($ in thousands):
Related DebtRelated DebtNotional AmountIndexSwap Fixed RateDebt effective rateEffective DateExpiration DateRelated DebtNotional AmountIndexSwap Fixed RateDebt effective rateEffective DateExpiration Date
Senior unsecured term loanSenior unsecured term loan$50,000 (a)1-month LIBOR2.26 %3.71 %4/1/201910/26/2022Senior unsecured term loan$50,000 (a)1-month LIBOR2.26 %3.71 %4/1/201910/26/2022
Senior unsecured term loanSenior unsecured term loan50,000 1-month LIBOR2.78 %4.23 %5/1/20185/1/2023Senior unsecured term loan50,000 1-month LIBOR2.78 %4.23 %5/1/20185/1/2023
249 Central Park Retail, South Retail, and Fountain Plaza Retail249 Central Park Retail, South Retail, and Fountain Plaza Retail33,244 (a)1-month LIBOR2.25 %3.85 %4/1/20198/10/2023249 Central Park Retail, South Retail, and Fountain Plaza Retail33,115 (a)1-month LIBOR2.25 %3.85 %4/1/20198/10/2023
Senior unsecured term loanSenior unsecured term loan10,500 (a)1-month LIBOR3.02 %4.47 %10/12/201810/12/2023Senior unsecured term loan10,500 (a)1-month LIBOR3.02 %4.47 %10/12/201810/12/2023
Senior unsecured term loanSenior unsecured term loan25,000 (a)1-month LIBOR0.50 %1.95 %4/1/20204/1/2024Senior unsecured term loan25,000 (a)1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loanSenior unsecured term loan25,000 (a)1-month LIBOR0.50 %1.95 %4/1/20204/1/2024Senior unsecured term loan25,000 (a)1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loanSenior unsecured term loan25,000 (a)1-month LIBOR0.55 %2.00 %4/1/20204/1/2024Senior unsecured term loan25,000 (a)1-month LIBOR0.55 %2.00 %4/1/20204/1/2024
Thames Street WharfThames Street Wharf70,403 (a)1-month BSBY(b)1.05 %2.35 %9/30/20219/30/2026Thames Street Wharf70,044 (a)1-month BSBY1.05 %2.35 %9/30/20219/30/2026
TotalTotal$289,147 Total$288,659 

(a) Designated as a cash flow hedge.
(b) This interest rate swap is subject to BSBY, which has been identified as an alternative to LIBOR.

For the interest rate swaps and caps designated as cash flow hedges, realized losses are reclassified out of accumulated other comprehensive loss to interest expense in the Condensed Consolidated Statementscondensed consolidated statements of Comprehensive Incomecomprehensive income due to payments made to the swap counterparty. During the next 12 months, the Company anticipates recognizing approximately $2.2$7.3 million of net hedging gains as reductions to interest expense. These amounts will be reclassified from accumulated other comprehensive gain into earnings to offset the variability of the hedged items during this period.

The Company’s derivatives were comprised of the following as of March 31, 2022 and December 31, 2021 (in thousands): 
 March 31, 2022December 31, 2021
 Notional
Amount
Fair ValueNotional
Amount
Fair Value
 AssetLiability AssetLiability
Derivatives not designated as accounting hedges
Interest rate swaps$50,000 $— $(533)$50,000 $— $(1,454)
Interest rate caps574,579 4,468 — 399,579 1,019 — 
Total derivatives not designated as accounting hedges624,579 4,468 (533)449,579 1,019 (1,454)
Derivatives designated as accounting hedges
Interest rate swaps239,146 6,414 (530)239,633 1,317 (2,013)
Interest rate caps184,375 2,477 — 384,375 590 — 
Total derivatives$1,048,100 $13,359 $(1,063)$1,073,587 $2,926 $(3,467)

1718


Table of Contents
The Company’s derivatives were comprised of the following as of June 30, 2022 and December 31, 2021 (in thousands): 
 June 30, 2022December 31, 2021
 Notional
Amount
Fair ValueNotional
Amount
Fair Value
 AssetLiability AssetLiability
Derivatives not designated as accounting hedges
Interest rate swaps$50,000 $90 $— $50,000 $— $(1,454)
Interest rate caps474,579 6,519 — 399,579 1,019 — 
Total derivatives not designated as accounting hedges524,579 6,609 — 449,579 1,019 (1,454)
Derivatives designated as accounting hedges
Interest rate swaps238,659 8,453 — 239,633 1,317 (2,013)
Interest rate caps360,472 9,208 — 384,375 590 — 
Total derivatives$1,123,710 $24,270 $— $1,073,587 $2,926 $(3,467)

The changes in the fair value of the Company’s derivatives during the three and six months ended March 31,June 30, 2022 and 2021 were comprised of the following (in thousands): 
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
Interest rate swapsInterest rate swaps$6,757 $2,462 Interest rate swaps$2,807 $(86)$9,564 $2,375 
Interest rate capsInterest rate caps5,182 241 Interest rate caps3,817 (35)8,999 207 
Total change in fair value of interest rate derivativesTotal change in fair value of interest rate derivatives$11,939 $2,703 Total change in fair value of interest rate derivatives$6,624 $(121)$18,563 $2,582 
Comprehensive income statement presentation:Comprehensive income statement presentation:Comprehensive income statement presentation:
Change in fair value of derivatives and otherChange in fair value of derivatives and other$4,217 $427 Change in fair value of derivatives and other$2,674 $348 $6,891 $775 
Unrealized cash flow hedge gains (losses)Unrealized cash flow hedge gains (losses)7,722 2,276 Unrealized cash flow hedge gains (losses)3,950 (469)11,672 1,807 
Total change in fair value of interest rate derivativesTotal change in fair value of interest rate derivatives$11,939 $2,703 Total change in fair value of interest rate derivatives$6,624 $(121)$18,563 $2,582 

10. Equity
 
Stockholders’ Equity

On March 10, 2020, the Company commenced an at-the-market continuous equity offering program (the "ATM Program") through which the Company may, from time to time, issue and sell shares of its common stock and shares of its 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through its sales agents and, with respect to shares of its common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the threesix months ended March 31,June 30, 2022, the Company issued and sold 475,074 shares of common stock at a weighted average price of $15.21 per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of $7.1 million. During the threesix months ended March 31,June 30, 2022, the Company did not issue any shares of Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $205.0 million remained unsold under the ATM Program as of May 3,August 4, 2022.

On January 11, 2022, the Company completed an underwritten public offering of 4,025,000 shares of common stock, which were pre-purchased from the Company by the underwriter at a purchase price of $14.45 per share of common stock including fees, resulting in net proceeds after offering costs of $58.0 million.

Noncontrolling Interests
 
As of March 31,June 30, 2022 and December 31, 2021, the Company held a 76.7% and 75.3% common interest in the Operating Partnership, respectively. As of March 31,June 30, 2022, the Company also held a preferred interest in the Operating Partnership in the form of preferred units with a liquidation preference of $171.1 million. The Company is the primary beneficiary of the
19


Table of Contents
Operating Partnership as it has the power to direct the activities of the Operating Partnership and the rights to absorb 76.7% of the net income of the Operating Partnership. As the primary beneficiary, the Company consolidates the financial position and results of operations of the Operating Partnership. Noncontrolling interests in the Operating Partnership represent units of limited partnership interest in the Operating Partnership not held by the Company. As of March 31,June 30, 2022, there were 20,621,336 Class A units of limited partnership interest in the Operating Partnership ("Class A Units") not held by the Company. The Company's financial position and results of operations are the same as those of the Operating Partnership.

Additionally, the Operating Partnership owns a majority interest in certain non-wholly-owned operating and development properties. The noncontrolling interest for investment entities of $23.8$24.0 million relates to the minority partners' interest in certain joint venture entities as of March 31,June 30, 2022, including $23.2$23.3 million for minority partners’ interest in the Exelon Building. The noncontrolling interest for consolidated real estate entities was $0.6 million as of December 31, 2021.

On January 1, 2022, due to the holders of Class A Units tendering an aggregate of 12,149 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption requests through the issuance of an equal number of shares of common stock.

18


Table of Contents
Dividends and Distributions

During the threesix months ended March 31,June 30, 2022, the following dividends/distributions were declared or paid:
Equity typeEquity typeDeclaration DateRecord DatePayment DateDividends per Share/UnitAggregate Dividends/Distributions on Stock and Units (in thousands)Equity typeDeclaration DateRecord DatePayment DateDividends per Share/UnitAggregate Dividends/Distributions on Stock and Units (in thousands)
Common Stock/Class A UnitsCommon Stock/Class A Units10/25/202112/29/202101/06/20220.17 14,209 Common Stock/Class A Units10/25/202112/29/202101/06/2022$0.17 $14,209 
Common Stock/Class A UnitsCommon Stock/Class A Units02/23/202203/30/202204/07/20220.17 15,014 Common Stock/Class A Units02/23/202203/30/202204/07/20220.17 15,014 
Common Stock/Class A UnitsCommon Stock/Class A Units05/12/202206/29/202207/07/20220.17 15,020 
Series A Preferred StockSeries A Preferred Stock10/25/202101/03/202201/14/20220.421875 2,887 Series A Preferred Stock10/25/202101/03/202201/14/20220.421875 2,887 
Series A Preferred StockSeries A Preferred Stock02/23/202204/01/202204/15/20220.421875 2,887 Series A Preferred Stock02/23/202204/01/202204/15/20220.421875 2,887 
Series A Preferred StockSeries A Preferred Stock05/12/202207/01/202207/15/20220.421875 2,887 

11. Stock-Based Compensation
 
The Company’s Amended and Restated 2013 Equity Incentive Plan (the "Equity Plan") permits the grant of restricted stock awards, stock options, stock appreciation rights, performance units, and other equity-based awards up to an aggregate of 1,700,000 shares of common stock. As of March 31,June 30, 2022, there were 432,603398,307 shares available for issuance under the Equity Plan.

During the threesix months ended March 31,June 30, 2022, the Company granted an aggregate of 224,027286,086 shares of restricted stock to employees and non-employee directors with a weighted average grant date fair value of $14.84$14.62 per share. Of those shares, 52,088 were surrendered by the employees for income tax withholdings. Employee restricted stock awards generally vest over a period of two years: one-third immediately on the grant date and the remaining two-thirds in equal amounts on the first two anniversaries following the grant date, subject to continued service to the Company. Beginning with grants made in 2021, executive officers' restricted shares generally vest over a period of three years: two-fifths immediately on the grant date and the remaining three-fifths in equal amounts on the first three anniversaries following the grant date, subject to continued service to the Company. Non-employee director restricted stock awards vest either immediately upon grant or over a period of one year, subject to continued service to the Company. Unvested restricted stock awards are entitled to receive dividends from their grant date.

During the three months ended March 31,June 30, 2022 and 2021, the Company recognized $1.8$0.6 million and $1.2$0.5 million, respectively, of stock-based compensation cost. During the six months ended June 30, 2022 and 2021, the Company recognized $2.4 million and $1.7 million, respectively, of stock-based compensation cost. As of March 31,June 30, 2022, there were 214,210221,693 nonvested restricted shares outstanding; the total unrecognized compensation expense related to nonvested restricted shares was $2.6$2.3 million, which the Company expects to recognize over the next 3633 months.

20


Table of Contents
12. Fair Value of Financial Instruments
 
Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows: 
Level 1 — quoted prices in active markets for identical assets or liabilities 
Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities 
Level 3 — unobservable inputs 
Except as disclosed below, the carrying amounts of the Company’s financial instruments approximate their fair values. Financial assets and liabilities whose fair values are measured on a recurring basis using Level 2 inputs consist of interest rate swaps and caps. The Company measures the fair values of these assets and liabilities based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

Financial assets and liabilities whose fair values are not measured at fair value but for which the fair value is disclosed include the Company's notes receivable and indebtedness. The fair value is estimated by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity, credit characteristics, and other terms of the arrangements, which are Level 3 inputs under the fair value hierarchy.
 
In certain cases, the inputs used to estimate the fair value may fall into different levels of the fair value hierarchy. For disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

19


Table of Contents
Considerable judgment is used to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.

The carrying amounts and fair values of the Company’s financial instruments as of March 31,June 30, 2022 and December 31, 2021 were as follows (in thousands): 
March 31, 2022December 31, 2021 June 30, 2022December 31, 2021
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Indebtedness, net (a)
Indebtedness, net (a)
$1,178,831 $1,184,117 $958,910 $976,520 
Indebtedness, net (a)
$1,164,713 $1,158,485 $958,910 $976,520 
Notes receivable, netNotes receivable, net133,557 133,557 126,429 126,429 Notes receivable, net139,383 139,383 126,429 126,429 
Interest rate swap liabilitiesInterest rate swap liabilities1,063 1,063 3,467 3,467 Interest rate swap liabilities— — 3,467 3,467 
Interest rate swap and cap assetsInterest rate swap and cap assets13,359 13,359 2,926 2,926 Interest rate swap and cap assets24,270 24,270 2,926 2,926 

(a) The values as of March 31,June 30, 2022 and December 31, 2021 include the loanloans reclassified to liabilities related to assets held for sale.

13. Related Party Transactions
 
The Company provides general contracting services to certain related party entities that are included in these condensed consolidated financial statements. Revenue and gross profit from construction contracts with these entities for the three months ended March 31, 2022June 30, 2021 were immaterial.$6.3 million and $0.2 million, respectively. Revenue and gross profit from construction contracts with these entities for the six months ended June 30, 2021 were $18.7 million and $0.7 million, respectively. Revenue and gross profit from construction contracts with these entities for the three and six months ended March 31, 2021June 30, 2022 were $12.4 million and $0.5 million, respectively. As of March 31, 2022 and December 31, 2021, there was $2.1 million and $4.1 million, respectively,immaterial. There were no outstanding construction receivables due from related parties as of the Company included in net construction receivables.June 30, 2022 compared to $4.1 million outstanding at December 31, 2021.

The general contracting services described above include contracts with an aggregate price of $81.6 million with the developer of a mixed-use project, including an apartment building, retail space, and a parking garage located in Virginia Beach, Virginia. The developer is owned in part by certain executives of the Company, not including the Chief Executive Officer and Chief Financial Officer. These contracts were executed in 2019 and were substantially complete as of March 31, 2022.September 10, 2021. Aggregate gross profit was projected at $3.9 million to the Company, representing a gross profit margin of 5.1% as of March 31,June 30, 2022. As part of these contracts and per the requirements of the lender for this project, the Company issued a letter of credit for $9.5 million to secure certain performances of the Company's subsidiary construction company under the contracts, of which $1.9 million remains outstanding as of March 31,June 30, 2022.
21


Table of Contents

The Company provides general contracting services to the Harbor Point Parcel 3 and Harbor Point Parcel 4 partnerships. See Note 5 for more information. During the three and six months ended June 30, 2022, the Company recognized gross profit of $0.1 million and $0.2 million, respectively, relating to these construction contracts.

The Operating Partnership entered into tax protection agreements that indemnify certain directors and executive officers of the Company from their tax liabilities resulting from the potential future sale of certain of the Company’s properties prior to May 13, 2023.

14. Commitments and Contingencies
 
Legal Proceedings
 
The Company is from time to time involved in various disputes, lawsuits, warranty claims, environmental and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.
 
The Company currently is a party to various legal proceedings, none of which management expects will have a material adverse effect on the Company’s financial position, results of operations, or liquidity. Management accrues a liability for litigation if an unfavorable outcome is determined to be probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is determined to be probable and a range of loss can be reasonably estimated, management accrues the best estimate within the range; however, if no amount within the range is a better estimate than any other, the minimum amount within the range is accrued. Legal fees related to litigation are expensed as incurred. Management does not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on the Company’s financial position or results of operations; however, litigation is subject to inherent uncertainties.
 
Under the Company’s leases, tenants are typically obligated to indemnify the Company from and against all liabilities, costs, and expenses imposed upon or asserted against it as owner of the properties due to certain matters relating to the operation of the properties by the tenant.
20


Table of Contents

Guarantees

In connection with certain of the Company's mezzanine lending activities and equity method investments, the Company has made guarantees to pay portions of certain senior loans of third parties associated with the development projects. The following table summarizes the outstanding guarantees made by the Company as of June 30, 2022 (in thousands):
Development projectPayment guarantee amountGuarantee liability
Interlock Commercial$37,450 $1,346 
Harbor Point Parcel 4 (a)
32,910 242 
Total$70,360 $1,588 

(a) As of March 31,June 30, 2022, the Company had an outstanding payment guarantee for Interlock Commercial for $37.5 million. The Company has recorded a $1.7 million liability and corresponding addition to notes receivable relating tono amounts have been funded on this guarantee.senior loan.

Commitments
 
The Company has a bonding line of credit for its general contracting construction business and is contingently liable under performance and payment bonds, bonds for cancellation of mechanics liens and defect bonds. Such bonds collectively totaled $2.7 million and $2.1 million as of both March 31,June 30, 2022 and December 31, 2021.2021, respectively. In addition, as of March 31,June 30, 2022, the Company has an outstanding a letter of credit for $9.5$1.9 million to secure certain performances of the Company's subsidiary construction company under a related party project.

On January 7, 2021, the Operating Partnership entered into a $15.0 million standby letter of credit using the available capacity under the credit facility to guarantee the funding of its investment in the Harbor Point Parcel 3 joint venture, which is the developer of T. Rowe Price's new global headquarters. This letter of credit was available for draw down on the revolving credit facility in the event the Company did not meet its equity requirement. The letter of credit expired on January 4, 2022 and was not required to be renewed.

Unfunded Loan Commitments

The Company has certain commitments related to its notes receivable investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the request of the borrower or upon the occurrence of events outside of the Company's direct control. As of March 31,June 30, 2022, the Company had three notes receivable
22


Table of Contents
with a total of $15.7$19.3 million of unfunded commitments. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments. As of March 31,June 30, 2022, the Company has recorded a $0.4$0.5 million CECL allowance that relates to the unfunded commitments, which was recorded as a liability in Other liabilities in the consolidated balance sheet. See Note 6 for more information.

15. Subsequent Events
 
The Company has evaluated subsequent events through the date on which this Quarterly Report on Form 10-Q was filed, the date on which these financial statements were issued, and identified the items below for discussion.

Real Estate

On April 1,July 22, 2022, the Company completed the sale of the Hoffler Placesold The Residences at Annapolis Junction for a sale price of $43.1$150.0 million. This property was classified as held for sale as of June 30, 2022.

On April 1,July 26, 2022, the Company acquired a 90% interest in Harbor Point Parcel 4, a joint venture with Beatty Development Group, forsold the purpose of developing a mixed-use project, which is planned to include multifamily units, retail space,AutoZone and a parking garage. The Company has a projected equity commitment of $74.0 million relating to this project.

On April 11, 2022, the Company exercised its option to acquire an additional 16% of the partnership that owns Annapolis Junction Apartments, increasing its ownership to 95%.

On April 11, 2022, the Company paid a $1.1 million earn-out to its joint venture partner for Gainesville Apartments due to the receipt of the certificate of occupancy on April 8, 2022 and per the terms specified in the joint venture's operating agreement.

On April 25, 2022, the Company completed the sale of the Summit PlaceValvoline outparcels at Sandbridge Commons for a sale price of $37.8$3.5 million. The property was classified as held for sale as of June 30, 2022.

Indebtedness

On April 25,July 22, 2022, Harbor Point Parcel 3 Development, LLC, a joint venture to which we are party, entered into a constructionthe Company paid off the $84.4 million loan agreement for $161.5 million.
21


Table of Contents

On April 25, 2022, Harbor Point Parcel 4 Development, LLC, a joint venture to which we are party, entered into a construction loan agreement for $109.7 million.secured by The Residences at Annapolis Junction in conjunction with the disposition mentioned above.

In AprilJuly 2022, the Company borrowed $15.0had net paydowns of $31.0 million underon the revolving credit facility.

In April 2022, the Company borrowed $1.3 million on its construction loans to fund development activities.

The Company is currently not compliant with a lease-up requirement stipulated by the syndicated loan secured by Wills Wharf. The covenant requires the property to be 75% leased, and the property is currently 70% leased. As a result, the loan administrator ordered an appraisal for the property, and in April 2022 the Company agreed to restrict $4.3 million of cash as additional collateral for the loan. The Company is currently in compliance with all covenants on its other outstanding indebtedness.

Derivative Financial Instruments

On April 7,July 1, 2022, the Company entered intomodified and extended 2 interest rate caps with total notional amounts of $200.0 million and LIBOR strike rates of 0.50%, which were scheduled to expire on July 1, 2023. The modified agreements establish a BSBYSOFR corridor bought at 1.00% and sold at 3.00% on a $200.0 million notional amount, with the expiration date extended to March 1, 2024. The Company did not pay a premium for this modification.

On July 5, 2022, the Company modified and extended an interest rate cap corridor agreement onwith a notional amount of $175.0 million.$50.0 million and a LIBOR strike rate of 0.50%, which was scheduled to expire on May 1, 2023. The modified agreement establishes a SOFR corridor bought at 1.00% and sold at 3.00% on a $50.0 million notional amount, with the expiration date extended to January 1, 2024. The Company purchased anpaid a de minimis premium for this modification.

On July 5, 2022, the Company modified and extended the interest rate cap associated with the Chronicle Mill project with a notional amount of $35.1 million and a LIBOR strike rate of 0.50%, which was scheduled to expire on May 1, 2023. The modified agreement establishes a SOFR corridor bought at 1.0%1.00% and sold an interest rate cap at 3.0% for3.00% on a net premium of $3.6$35.1 million notional amount, with the expiration date extended to provide a level of protection from the effect of rising interest rates. The interest rate cap corridor will expire on FebruaryJanuary 1, 2024. The Company paid a de minimis premium for this modification.

Equity

On July 1, 2022, due to a holder of Class A Units tendering 10,146 Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption request with a cash payment of $0.1 million.

On July 28, 2022, the Company announced that its board of directors declared a cash dividend of $0.19 per common share for the third quarter of 2022. The third quarter dividend will be payable in cash on October 6, 2022 to stockholders of record on September 28, 2022.

On July 28, 2022, the Company announced that its board of directors declared a cash dividend of $0.421875 per share of Series A Preferred Stock for the third quarter of 2022. The dividend will be payable in cash on October 14, 2022 to stockholders of record on October 3, 2022.
22
23


Table of Contents
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
References to "we," "our," "us," and "our company" refer to Armada Hoffler Properties, Inc., a Maryland corporation, together with our consolidated subsidiaries, including Armada Hoffler, L.P., a Virginia limited partnership (the "Operating Partnership"), of which we are the sole general partner. The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.
 
Forward-Looking Statements
 
This report contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words "anticipate," "believe," "expect," "intend," "may," "might," "plan," "estimate," "project," "should," "will," "result," and similar expressions, which do not relate solely to historical matters, are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
 
Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data, or methods which may be incorrect or imprecise, and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
 
adverse economic or real estate developments, either nationally or in the markets in which our properties are located, including as a result of the COVID-19 pandemic;
our ability to commence or continue construction and development projects on the timeframes and terms currently anticipated;
our failure to generate sufficient cash flows to service our outstanding indebtedness; 
defaults on, early terminations of, or non-renewal of leases by tenants, including significant tenants; 
bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants; 
the inability of one or more mezzanine loan borrowers to repay mezzanine loans in accordance with their contractual terms;
difficulties in identifying or completing development, acquisition, or disposition opportunities; 
our failure to successfully operate developed and acquired properties; 
our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate; 
fluctuations in interest rates and increased operating costs;
our failure to obtain necessary outside financing on favorable terms or at all; 
our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt; 
financial market fluctuations; 
risks that affect the general retail environment or the market for office properties or multifamily units; 
the competitive environment in which we operate; 
decreased rental rates or increased vacancy rates; 
2324


Table of Contents
conflicts of interests with our officers and directors; 
lack or insufficient amounts of insurance; 
environmental uncertainties and risks related to adverse weather conditions and natural disasters; 
other factors affecting the real estate industry generally; 
our failure to maintain our qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes; 
limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes;
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
potential negative impacts from changes to U.S. tax laws.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K, as well as risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q, and other documents that we file from time to time with the Securities and Exchange Commission (the "SEC").
 
Business Description
 
We are a vertically-integrated, self-managed REIT with four decades of experience developing, building, acquiring and managing high-quality office, retail and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. We also provide general construction and development services to third-party clients, in addition to developing and building properties to be placed in our stabilized portfolio. As of March 31,June 30, 2022, our operating property portfolio consisted of the following properties:
PropertyPropertySegmentLocationOwnership InterestPropertySegmentLocationOwnership Interest
4525 Main Street4525 Main StreetOfficeVirginia Beach, Virginia*100 %4525 Main StreetOfficeVirginia Beach, Virginia*100 %
Armada Hoffler TowerArmada Hoffler TowerOfficeVirginia Beach, Virginia*100 %Armada Hoffler TowerOfficeVirginia Beach, Virginia*100 %
Brooks Crossing OfficeBrooks Crossing OfficeOfficeNewport News, Virginia100 %Brooks Crossing OfficeOfficeNewport News, Virginia100 %
Constellation OfficeOfficeBaltimore, Maryland**79 %(1)
Exelon OfficeExelon OfficeOfficeBaltimore, Maryland**79 %(1)
One City CenterOne City CenterOfficeDurham, North Carolina100 %One City CenterOfficeDurham, North Carolina100 %
One ColumbusOne ColumbusOfficeVirginia Beach, Virginia*100 %One ColumbusOfficeVirginia Beach, Virginia*100 %
Thames Street WharfThames Street WharfOfficeBaltimore, Maryland**100 %Thames Street WharfOfficeBaltimore, Maryland**100 %
Two ColumbusTwo ColumbusOfficeVirginia Beach, Virginia*100 %Two ColumbusOfficeVirginia Beach, Virginia*100 %
249 Central Park Retail249 Central Park RetailRetailVirginia Beach, Virginia*100 %249 Central Park RetailRetailVirginia Beach, Virginia*100 %
Apex EntertainmentApex EntertainmentRetailVirginia Beach, Virginia*100 %Apex EntertainmentRetailVirginia Beach, Virginia*100 %
Broad Creek Shopping CenterBroad Creek Shopping CenterRetailNorfolk, Virginia100 %Broad Creek Shopping CenterRetailNorfolk, Virginia100 %
Broadmoor PlazaBroadmoor PlazaRetailSouth Bend, Indiana100 %Broadmoor PlazaRetailSouth Bend, Indiana100 %
Brooks Crossing RetailBrooks Crossing RetailRetailNewport News, Virginia65 %(2)Brooks Crossing RetailRetailNewport News, Virginia65 %(2)
Columbus VillageColumbus VillageRetailVirginia Beach, Virginia*100 %Columbus VillageRetailVirginia Beach, Virginia*100 %
Columbus Village IIColumbus Village IIRetailVirginia Beach, Virginia*100 %Columbus Village IIRetailVirginia Beach, Virginia*100 %
Commerce Street RetailCommerce Street RetailRetailVirginia Beach, Virginia*100 %Commerce Street RetailRetailVirginia Beach, Virginia*100 %
Delray Beach PlazaDelray Beach PlazaRetailDelray Beach, Florida100 %Delray Beach PlazaRetailDelray Beach, Florida100 %
Dimmock SquareDimmock SquareRetailColonial Heights, Virginia100 %Dimmock SquareRetailColonial Heights, Virginia100 %
Fountain Plaza RetailFountain Plaza RetailRetailVirginia Beach, Virginia*100 %Fountain Plaza RetailRetailVirginia Beach, Virginia*100 %
Greenbrier SquareGreenbrier SquareRetailChesapeake, Virginia100 %Greenbrier SquareRetailChesapeake, Virginia100 %
Greentree Shopping CenterGreentree Shopping CenterRetailChesapeake, Virginia100 %Greentree Shopping CenterRetailChesapeake, Virginia100 %
2425


Table of Contents
PropertyPropertySegmentLocationOwnership InterestPropertySegmentLocationOwnership Interest
Hanbury VillageHanbury VillageRetailChesapeake, Virginia100 %Hanbury VillageRetailChesapeake, Virginia100 %
Harrisonburg RegalHarrisonburg RegalRetailHarrisonburg, Virginia100 %Harrisonburg RegalRetailHarrisonburg, Virginia100 %
Lexington SquareLexington SquareRetailLexington, South Carolina100 %Lexington SquareRetailLexington, South Carolina100 %
Market at Mill CreekMarket at Mill CreekRetailMount Pleasant, South Carolina70 %(2)Market at Mill CreekRetailMount Pleasant, South Carolina70 %(2)
Marketplace at HilltopMarketplace at HilltopRetailVirginia Beach, Virginia100 %Marketplace at HilltopRetailVirginia Beach, Virginia100 %
Nexton SquareNexton SquareRetailSummerville, South Carolina100 %Nexton SquareRetailSummerville, South Carolina100 %
North Hampton MarketNorth Hampton MarketRetailTaylors, South Carolina100 %North Hampton MarketRetailTaylors, South Carolina100 %
North Point CenterRetailDurham, North Carolina100 %
North Pointe CenterNorth Pointe CenterRetailDurham, North Carolina100 %
Overlook VillageOverlook VillageRetailAsheville, North Carolina100 %Overlook VillageRetailAsheville, North Carolina100 %
Parkway CentreParkway CentreRetailMoultrie, Georgia100 %Parkway CentreRetailMoultrie, Georgia100 %
Parkway MarketplaceParkway MarketplaceRetailVirginia Beach, Virginia100 %Parkway MarketplaceRetailVirginia Beach, Virginia100 %
Patterson PlacePatterson PlaceRetailDurham, North Carolina100 %Patterson PlaceRetailDurham, North Carolina100 %
Perry Hall MarketplacePerry Hall MarketplaceRetailPerry Hall, Maryland100 %Perry Hall MarketplaceRetailPerry Hall, Maryland100 %
Premier RetailPremier RetailRetailVirginia Beach, Virginia*100 %Premier RetailRetailVirginia Beach, Virginia*100 %
Providence PlazaProvidence PlazaRetailCharlotte, North Carolina100 %Providence PlazaRetailCharlotte, North Carolina100 %
Red Mill CommonsRed Mill CommonsRetailVirginia Beach, Virginia100 %Red Mill CommonsRetailVirginia Beach, Virginia100 %
Sandbridge CommonsSandbridge CommonsRetailVirginia Beach, Virginia100 %Sandbridge CommonsRetailVirginia Beach, Virginia100 %(3)
South RetailSouth RetailRetailVirginia Beach, Virginia*100 %South RetailRetailVirginia Beach, Virginia*100 %
South SquareSouth SquareRetailDurham, North Carolina100 %South SquareRetailDurham, North Carolina100 %
Southgate SquareSouthgate SquareRetailColonial Heights, Virginia100 %Southgate SquareRetailColonial Heights, Virginia100 %
Southshore ShopsSouthshore ShopsRetailChesterfield, Virginia100 %Southshore ShopsRetailChesterfield, Virginia100 %
Studio 56 RetailStudio 56 RetailRetailVirginia Beach, Virginia*100 %Studio 56 RetailRetailVirginia Beach, Virginia*100 %
Tyre Neck Harris TeeterTyre Neck Harris TeeterRetailPortsmouth, Virginia100 %Tyre Neck Harris TeeterRetailPortsmouth, Virginia100 %
Wendover VillageWendover VillageRetailGreensboro, North Carolina100 %Wendover VillageRetailGreensboro, North Carolina100 %
1305 Dock Street1305 Dock StreetMultifamilyBaltimore, Maryland**79 %(1)1305 Dock StreetMultifamilyBaltimore, Maryland**79 %(1)
1405 Point1405 PointMultifamilyBaltimore, Maryland**100 %1405 PointMultifamilyBaltimore, Maryland**100 %
Edison ApartmentsEdison ApartmentsMultifamilyRichmond, Virginia100 %Edison ApartmentsMultifamilyRichmond, Virginia100 %
Encore ApartmentsEncore ApartmentsMultifamilyVirginia Beach, Virginia*100 %Encore ApartmentsMultifamilyVirginia Beach, Virginia*100 %
Greenside ApartmentsGreenside ApartmentsMultifamilyCharlotte, North Carolina100 %Greenside ApartmentsMultifamilyCharlotte, North Carolina100 %
Hoffler PlaceMultifamilyCharleston, South Carolina100 %(3)
Liberty ApartmentsLiberty ApartmentsMultifamilyNewport News, Virginia100 %Liberty ApartmentsMultifamilyNewport News, Virginia100 %
Premier ApartmentsPremier ApartmentsMultifamilyVirginia Beach, Virginia*100 %Premier ApartmentsMultifamilyVirginia Beach, Virginia*100 %
Smith's LandingSmith's LandingMultifamilyBlacksburg, Virginia100 %Smith's LandingMultifamilyBlacksburg, Virginia100 %
Summit Place
MultifamilyCharleston, South Carolina100 %(3)
The CosmopolitanThe CosmopolitanMultifamilyVirginia Beach, Virginia*100 %The CosmopolitanMultifamilyVirginia Beach, Virginia*100 %
The Residences at Annapolis JunctionThe Residences at Annapolis JunctionMultifamilyAnnapolis Junction, Maryland79 %(2)(4)The Residences at Annapolis JunctionMultifamilyAnnapolis Junction, Maryland95 %(2)(4)

*Located in the Town Center of Virginia Beach
**Located at Harbor Point in Baltimore
(1) We own a 90% economic interest in this property, including an 11% economic interest through a note receivable.
(2) We are entitled to a preferred return on our investment in this property.
(3) Held for sale as of March 31,June 30, 2022. On July 26, 2022, we sold the AutoZone and Valvoline outparcels of this property.
(4) We acquired an additional 16% membership interest inHeld for sale as of June 30, 2022. On July 22, 2022, we sold this property on April 11, 2022.property.


2526


Table of Contents
As of March 31,June 30, 2022, the following properties that we consolidate for financial reporting purposes were either under development or not yet stabilized: 
PropertySegmentLocationOwnership Interest
Wills WharfOfficeBaltimore, Maryland**100 %
Chronicle MillMultifamilyBelmont, North Carolina85 %(1)
Gainesville ApartmentsMultifamilyGainesville, Georgia95 %(2)
Southern PostMixed-useRoswell, Georgia100 %

**Located at Harbor Point in Baltimore
(1) We are entitled to a preferred return on our investment in this property.
(2) We were required to purchase our joint venture partner's ownership interest after completion of the project, contingent upon obtaining a certificate of occupancy and achieving certain thresholds of net operating income. On April 11, 2022, we paid a $1.1 million earn-out to the joint venture partner due to the receipt of the certificate of occupancy. The other contingent events have not yet been satisfied.remaining earn-out is estimated at $3.1 million and is expected to be paid out by the end of this year. Additionally, we anticipate there will be cost savings related to the development of the asset to be shared with our partner.

Acquisitions

On January 14, 2022, we acquired a 79% membership interest and an additional 11% economic interest in the partnership that owns the Exelon Building for a purchase price of approximately $92.2 million in cash and a loan to the seller of $12.8 million. The Exelon Building is a mixed-use structure located in Baltimore's Harbor Point and is comprised of an office building, the ConstellationExelon Office, that serves as the headquarters for Constellation Energy Corp., which was spun-off from Exelon, a Fortune 100 energy company, in February 2022, as well as a small multifamily component, 1305 Dock Street. The ConstellationExelon Office also includes a parking garage and retail space. The Exelon Building was subject to a $156.1 million loan, which we immediately refinanced following the acquisition with a new $175.0 million loan. The new loan bears interest at a rate of the Bloomberg Short-Term Bank Yield Index ("BSBY") plus a spread of 1.50% and will mature on November 1, 2026. This loan is hedged by an interest rate cap corridor of 1.00% and 3.00% as well as an interest rate cap of 4.00%.

On January 14, 2022, we acquired the remaining 20% ownership interest in the partnership that is developing the Ten Tryon project in Charlotte, North Carolina for a cash payment of $3.9 million.

On April 11, 2022, we exercised our option to acquire an additional 16% of the partnership that owns The Residences at Annapolis Junction, Apartments, increasing our ownership to 95%.

Joint VentureEquity Method Investments

On April 1, 2022, the Companywe acquired a 90%78% interest in Harbor Point Parcel 4, a jointreal estate venture with Beatty Development Group, for purposes of developing a mixed-use project, which is planned to include multifamily units, retail space, and a parking garage. The Company hasWe hold an option to increase our ownership to 90%. We have a projected equity commitment of $74.0$100.0 million relating to this project.project, of which we had funded $19.7 million as of June 30, 2022.

Dispositions

On April 1, 2022, the Companywe completed the sale of the Hoffler Place for a sale price of $43.1 million. The loss recognized upon sale was $0.8 million.

On April 25, 2022, the Companywe completed the sale of the Summit Place for a sale price of $37.8 million. The loss recognized upon sale was $0.5 million.

In addition to the losses recognized on the sales of the Hoffler Place and Summit Place student-housing properties during the three months ended June 30, 2022, we recognized impairment of real estate of $18.3 million to record these properties at their fair values during the three months ended December 31, 2021.

On June 29, 2022, we completed the sale of the Home Depot and Costco outparcels at North Pointe for a sale price of $23.9 million. The gain on disposition was $20.9 million.

27


Table of Contents
On July 22, 2022, we sold The Residences at Annapolis Junction for a sale price of $150.0 million. This property was classified as held for sale as of June 30, 2022.

On July 26, 2022, the Company sold the AutoZone and Valvoline outparcels at Sandbridge Commons for a sale price of $3.5 million. This property was classified as held for sale as of June 30, 2022.

FirstSecond Quarter 2022 and Recent Highlights
 
The following highlights our results of operations and significant transactions for the three months ended March 31,June 30, 2022 and other recent developments:
 
Net income attributable to common stockholders and holders of units of limited partnership interest in the Operating Partnership ("OP UnitholdersUnitholders") of $9.3$27.8 million, or $0.11$0.31 per diluted share, compared to $3.1$5.6 million, or $0.04$0.07 per diluted share, for the three months ended March 31,June 30, 2021. 

Funds from operations attributable to common stockholders and OP Unitholders ("FFO") of $27.6$27.0 million, or $0.31 per diluted share, compared to $20.8$22.9 million, or $0.26$0.28 per diluted share, for the three months ended March 31,June 30, 2021. See "Non-GAAP Financial Measures." 
26


Table of Contents

Normalized funds from operations available to common stockholders and OP Unitholders ("Normalized FFO") of $24.5$26.2 million, or $0.28$0.30 per diluted share, compared to $20.6$23.4 million, or $0.26$0.29 per diluted share, for the three months ended March 31,June 30, 2021. See "Non-GAAP Financial Measures."

Announced a third quarter cash dividend of $0.19 per common share, a 12% increase over the prior quarter's dividend.

Stabilized operating property portfolio occupancy increased to 97.1%97.3% as of March 31,June 30, 2022. Office occupancy was 97.3%97.9%, retail occupancy was 96.7%97.1%, and multifamily occupancy was 97.3%97.2%.

Same Store net operating income ("NOI") increased 7.3%6.0% on a GAAP (as defined below) basis compared to the quarter ended March 31,June 30, 2021.
Multifamily same store NOI increased 15.3%12.5% on a GAAP basis.
Commercial same store NOI increased 4.3%4.1% on a GAAP basis.

Third-party construction backlog totaling $541 million, highest in the Company's history

Positive releasing spreads during the firstsecond quarter of 11.8%9.9% on a GAAP basis for retail and 11.3%13.1% on a GAAP basis for office.

CompletedAchieved an 8.1% increase in rental rates on apartment trade outs across the acquisition of the Class A+ mixed-use Exelon Building in Baltimore's Harbor Point. The building features 444,000 square feet of Class A office space, 103 multifamily units, 38,500 square feet of retail space, and 750 parking spaces, which will complement the Company's existing Harbor Point portfolio and development. In January, the Company raised $58.0 million at $14.45 per share through an underwritten common stock offering in conjunction with this acquisition.segment.

Amended the Company’s Bylaws to relax the requirements necessaryCompleted $177 million of sales of noncore assets
The Residences at Annapolis Junction in Baltimore for stockholders to submit binding proposals.$150 million
Two outparcels at North Pointe in Durham, North Carolina for $23.9 million
Two outparcels at Sandbridge Commons in Virginia Beach for $3.5 million

Appointed Matthew Barnes-SmithDennis H. Gartman, renowned investor, economist, and longtime publisher of “The Gartman Letter,” as Chief Financial Officer in accordance witha member of our board of directors. He is the Company’s strategic succession plan. Former Chief Financial Officer, Michael O'Hara was a key contributor to the Company for over 25 years and will continue with the Company through the end of the year to facilitate an orderly transition of his responsibilities to Mr. Barnes-Smith and oversee the Company’s major investments at Harbor Point.sixth independent member.

In April, completedExecuted a new office lease with Franklin Templeton for 60,000 square feet at the dispositionCompany’s Wills Wharf office building in Baltimore’s Harbor Point neighborhood. The investment management firm has agreed to lease the entire fifth floor and a portion of two student housing assets in Charleston for $81 million.

In April, issued our 2021 Sustainability Report that highlights the Company's ongoing commitmentfourth floor of Wills Wharf and will bring the building to environmental, workplace health and safety, corporate social responsibility, corporate governance, and other sustainability matters over the course of 2021.91% occupancy.


Segment Results of Operations

As of March 31,June 30, 2022, we operated our business in four segments: (i) office real estate, (ii) retail real estate, (iii) multifamily residential real estate, and (iv) general contracting and real estate services, which are conducted through our taxable REIT subsidiaries ("TRS"). Net operating income (segment revenues minus segment expenses) ("NOI") is the measure used by management to assess segment performance and allocate our resources among our segments. NOI is not a measure of operating income or cash flows from operating activities as measured by accounting principles generally accepted in the United
28


Table of Contents
States ("GAAP") and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. We consider NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our real estate and construction businesses. See Note 3 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q for a reconciliation of NOI to net income, the most directly comparable GAAP measure.
 
We define same store properties as those properties that we owned and operated and that were stabilized for the entirety of both periods presented. We generally consider a property to be stabilized upon the earlier of: (i) the quarter after the property reaches 80% occupancy or (ii) the thirteenth quarter after the property receives its certificate of occupancy. Additionally, any property that is fully or partially taken out of service for the purpose of redevelopment is no longer considered stabilized until the redevelopment activities are complete, the asset is placed back into service, and the occupancy criterion above is again met. A property may also be fully or partially taken out of service as a result of a partial disposition, depending on the significance of the portion of the property disposed. Finally, any property classified as held for sale is taken out of service for the purpose of computing same store operating results.

27


Table of Contents
Office Segment Data 

Office rental revenues, property expenses, and NOI for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands): 
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
Rental revenuesRental revenues$17,023 $11,635 $5,388 Rental revenues$18,314 $11,756 $6,558 $35,337 $23,391 $11,946 
Property expensesProperty expenses5,644 4,233 1,411 Property expenses6,635 4,351 2,284 12,279 8,584 3,695 
Segment NOISegment NOI$11,379 $7,402 $3,977 Segment NOI$11,679 $7,405 $4,274 $23,058 $14,807 $8,251 
 
Office segment NOI for the three and six months ended March 31,June 30, 2022 increased 53.7%57.7% and 55.7%, respectively, compared to the three and six months ended June 30, 2021 primarily due to the acquisition of the ConstellationExelon Office in January 2021.2022.

Office Same Store Results

Office same store results for the three and six months ended March 31,June 30, 2022 and 2021 exclude Wills Wharf and the ConstellationExelon Office.

Office same store rental revenues, property expenses, and NOI for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands): 
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
Rental revenuesRental revenues$10,175 $10,210 $(35)Rental revenues$10,371 $10,290 $81 $20,546 $20,500 $46 
Property expensesProperty expenses3,562 3,484 78 Property expenses3,697 3,527 170 7,259 7,011 248 
Same Store NOISame Store NOI$6,613 $6,726 $(113)Same Store NOI$6,674 $6,763 $(89)$13,287 $13,489 $(202)
Non-Same Store NOINon-Same Store NOI4,766 676 4,090 Non-Same Store NOI5,005 642 4,363 9,771 1,318 8,453 
Segment NOISegment NOI$11,379 $7,402 $3,977 Segment NOI$11,679 $7,405 $4,274 $23,058 $14,807 $8,251 
 
Office same store NOI for the three and six months ended March 31,June 30, 2022 was materially consistent with the three and six months ended March 31,June 30, 2021.

29


Table of Contents
Retail Segment Data

Retail rental revenues, property expenses, and NOI for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands): 
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
Rental revenuesRental revenues$21,430 $18,255 $3,175 Rental revenues$21,544 $19,204 $2,340 $42,974 $37,459 $5,515 
Property expensesProperty expenses5,739 4,863 876 Property expenses5,604 5,193 411 11,343 10,056 1,287 
Segment NOISegment NOI$15,691 $13,392 $2,299 Segment NOI$15,940 $14,011 $1,929 $31,631 $27,403 $4,228 
 
Retail segment NOI for the three and six months ended March 31,June 30, 2022 increased 17.2%13.8% and 15.4%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to the acquisitions of Delray Beach Plaza, Greenbrier Square, and Overlook Village, as well as increased occupancy and less bad debt reserves for various properties in the same store portfolio.

Retail Same Store Results
 
Retail same store results for the three and six months ended March 31,June 30, 2022 and 2021 exclude Delray Beach Plaza, Greenbrier Square, Overlook Village, the outparcels that were classified as held for sale at Sandbridge Commons as of June 30, 2022, and properties that were disposed in 2021 and 2022. Retail same store results for the six months ended June 30, 2022 and June 30, 2021 also exclude Delray Beach Plaza and Premier Retail.

28


Table of Contents
Retail same store rental revenues, property expenses, and NOI for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands):
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
Rental revenuesRental revenues$18,447 $17,112 $1,335 Rental revenues$19,736 $18,686 $1,050 $36,422 $34,063 $2,359 
Property expensesProperty expenses4,696 4,320 376 Property expenses4,983 4,857 126 9,241 8,737 504 
Same Store NOISame Store NOI$13,751 $12,792 $959 Same Store NOI$14,753 $13,829 $924 $27,181 $25,326 $1,855 
Non-Same Store NOINon-Same Store NOI1,940 600 1,340 Non-Same Store NOI1,187 182 1,005 4,450 2,077 2,373 
Segment NOISegment NOI$15,691 $13,392 $2,299 Segment NOI$15,940 $14,011 $1,929 $31,631 $27,403 $4,228 
 
Retail same store NOI for the three and six months ended March 31,June 30, 2022 increased 7.5%6.7% and 7.3%, respectively, compared to the three and six months ended March 31,June 30, 2021, which was primarily a result of a decrease in bad debt reserves and higherdue to increased occupancy rates throughout the portfolio.

Multifamily Segment Data

Multifamily rental revenues, property expenses, and NOI for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands): 
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
Rental revenuesRental revenues$16,182 $15,851 $331 Rental revenues$15,366 $16,418 $(1,052)$31,548 $32,269 $(721)
Property expensesProperty expenses6,690 7,042 (352)Property expenses6,283 7,213 (930)12,973 14,255 (1,282)
Segment NOISegment NOI$9,492 $8,809 $683 Segment NOI$9,083 $9,205 $(122)$18,575 $18,014 $561 
 
Multifamily segment NOI for the three months ended March 31,June 30, 2022 increased 7.8%decreased 1.3% compared to the three months ended March 31,June 30, 2021 primarily due to the dispositions of Johns Hopkins Village, Hoffler Place, and Summit Place. The decrease was partially offset by the acquisition of 1305 Dock Street, Gainesville Apartments beginning operations, and increased rental rates across multiple properties. Multifamily segment NOI for the six months ended June 30, 2022 increased 3.1% compared to the six months ended June 30, 2021 primarily due to the acquisition of 1305 Dock Street and the beginning of operations at Gainesville Apartments andas well as higher occupancy, andincreased rental rates at The Cosmopolitan, 1405 Point, The Residences at Annapolis Junction, Encore Apartments,across multiple properties, and Edison Apartments. The increase was partially offset by the disposition of Johns Hopkins Villagea decrease in November 2021.expense per unit.

30


Table of Contents
Multifamily Same Store Results
 
Multifamily same store results for the three and six months ended March 31,June 30, 2022 and 2021 exclude 1305 Dock Street, Apartments, Hoffler Place, Gainesville Apartments, and Summit Place.The Residences at Annapolis Junction, which was classified as held for sale as of June 30, 2022, as well as properties that were disposed in 2021 and 2022.

Multifamily same store rental revenues, property expenses and NOI for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands):
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
Rental revenuesRental revenues$13,337 $12,027 $1,310 Rental revenues$10,958 $10,131 $827 $21,679 $19,775 $1,904 
Property expensesProperty expenses5,050 4,841 209 Property expenses4,085 4,022 63 8,107 7,946 161 
Same Store NOISame Store NOI$8,287 $7,186 $1,101 Same Store NOI$6,873 $6,109 $764 $13,572 $11,829 $1,743 
Non-Same Store NOINon-Same Store NOI1,205 1,623 (418)Non-Same Store NOI2,210 3,096 (886)5,003 6,185 (1,182)
Segment NOISegment NOI$9,492 $8,809 $683 Segment NOI$9,083 $9,205 $(122)$18,575 $18,014 $561 
 
Multifamily same store NOI for the three and six months ended March 31,June 30, 2022 increased 15.3%12.5% and 14.7%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to higherincreased rental rates and higher occupancy rates acrossin the same store portfolio.

29


Table of Contents
General Contracting and Real Estate Services Segment Data

General contracting and real estate services revenues, expenses, and gross profit for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands): 
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
Segment revenuesSegment revenues$24,650 $35,563 $(10,913)Segment revenues$45,273 $18,408 $26,865 $69,923 $53,971 $15,952 
Segment expensesSegment expenses23,821 34,275 (10,454)Segment expenses43,418 18,131 25,287 67,239 52,406 14,833 
Segment gross profitSegment gross profit$829 $1,288 $(459)Segment gross profit$1,855 $277 $1,578 $2,684 $1,565 $1,119 
Operating marginOperating margin3.4 %3.6 %(0.2)%Operating margin4.1 %1.5 %2.6 %3.8 %2.9 %0.9 %
 
General contracting and real estate services segment gross profit for the three and six months ended March 31,June 30, 2022 decreased 35.6%increased by $1.6 million and $1.1 million, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to the timinga greater number of certain project start datesthird party contracts undertaken in the three months ended March 31, 2022.

The changes in third party construction backlog for the three and six months ended March 31,June 30, 2022 and 2021 were as follows (in thousands): 
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
Beginning backlogBeginning backlog$215,518 $71,258 Beginning backlog$419,439 $38,838 $215,518 $71,258 
New contracts/change ordersNew contracts/change orders228,603 3,124 New contracts/change orders167,143 50,278 395,746 53,402 
Work performedWork performed(24,682)(35,544)Work performed(45,368)(18,897)(70,050)(54,441)
Ending backlogEnding backlog$419,439 $38,838 Ending backlog$541,214 $70,219 $541,214 $70,219 
 
As of March 31,June 30, 2022, we had $164.1$111.0 million in the backlog relating to the Harbor Point Parcel 4 project, $155.1 million in the backlog on the Harbor Point Parcel 3 project, $53.6and $51.8 million in the backlog on the Innsbrook Apartments & Townhomes project, $47.1 million in the backlog on the Adams Hill Apartments project, and $44.9 million in the backlog on the Atlantic SpringsSlater Road Apartments project. The increase in new contracts is primarily dueamounts relating to theour Harbor Point Parcel 3 project,and Harbor Point Parcel 4 projects pertain to our equity method investments, for which added $158.1 million to the backloga portion of our profit margin will be eliminated in the three months ended March 31, 2022.our operating results.

3031


Table of Contents
Consolidated Results of Operations
 
The following table summarizes the results of operations for the three and six months ended March 31,June 30, 2022 and 2021 (in thousands): 
Three Months Ended 
March 31,
  Three Months Ended 
June 30,
 Six Months Ended 
June 30,
 
20222021Change 20222021Change20222021Change
(unaudited) (unaudited)
RevenuesRevenues   Revenues      
Rental revenuesRental revenues$54,635 $45,741 $8,894 Rental revenues$55,224 $47,378 $7,846 $109,859 $93,119 $16,740 
General contracting and real estate services revenuesGeneral contracting and real estate services revenues24,650 35,563 (10,913)General contracting and real estate services revenues45,273 18,408 26,865 69,923 53,971 15,952 
Total revenuesTotal revenues79,285 81,304 (2,019)Total revenues100,497 65,786 34,711 179,782 147,090 32,692 
ExpensesExpenses   Expenses      
Rental expensesRental expenses12,669 10,832 1,837 Rental expenses12,685 11,292 1,393 25,354 22,124 3,230 
Real estate taxesReal estate taxes5,404 5,306 98 Real estate taxes5,837 5,465 372 11,241 10,771 470 
General contracting and real estate services expensesGeneral contracting and real estate services expenses23,821 34,275 (10,454)General contracting and real estate services expenses43,418 18,131 25,287 67,239 52,406 14,833 
Depreciation and amortizationDepreciation and amortization18,557 18,066 491 Depreciation and amortization18,781 17,285 1,496 37,338 35,351 1,987 
Amortization of right-of-use assets - finance leasesAmortization of right-of-use assets - finance leases278 189 89 Amortization of right-of-use assets - finance leases277 278 (1)555 467 88 
General and administrative expensesGeneral and administrative expenses4,708 4,021 687 General and administrative expenses3,617 3,487 130 8,325 7,508 817 
Acquisition, development and other pursuit costsAcquisition, development and other pursuit costs11 71 (60)Acquisition, development and other pursuit costs26 32 (6)37 103 (66)
Impairment chargesImpairment charges47 3,039 (2,992)Impairment charges286 83 203 333 3,122 (2,789)
Total expensesTotal expenses65,495 75,799 (10,304)Total expenses84,927 56,053 28,874 150,422 131,852 18,570 
Gain on real estate dispositions, netGain on real estate dispositions, net— 3,717 (3,717)Gain on real estate dispositions, net19,493 — 19,493 19,493 3,717 15,776 
Operating incomeOperating income13,790 9,222 4,568 Operating income35,063 9,733 25,330 48,853 18,955 29,898 
Interest incomeInterest income3,568 4,116 (548)Interest income3,352 6,746 (3,394)6,920 10,862 (3,942)
Interest expenseInterest expense(9,031)(7,975)(1,056)Interest expense(9,371)(8,418)(953)(18,402)(16,393)(2,009)
Loss on extinguishment of debtLoss on extinguishment of debt(158)— (158)Loss on extinguishment of debt(618)— (618)(776)— (776)
Change in fair value of derivatives and otherChange in fair value of derivatives and other4,182 393 3,789 Change in fair value of derivatives and other2,548 314 2,234 6,730 707 6,023 
Unrealized credit loss (provision) release(605)55 (660)
Unrealized credit loss provisionUnrealized credit loss provision(295)(388)93 (900)(333)(567)
Other income (expense), netOther income (expense), net229 179 50 Other income (expense), net68 61 297 186 111 
Income before taxesIncome before taxes11,975 5,990 5,985 Income before taxes30,747 7,994 22,753 42,722 13,984 28,738 
Income tax benefitIncome tax benefit301 19 282 Income tax benefit20 461 (441)321 480 (159)
Net incomeNet income12,276 6,009 6,267 Net income30,767 8,455 22,312 43,043 14,464 28,579 
Net loss attributable to noncontrolling interests in investment entities(100)— (100)
Net income attributable to noncontrolling interests in investment entitiesNet income attributable to noncontrolling interests in investment entities(128)— (128)(228)— (228)
Preferred stock dividendsPreferred stock dividends(2,887)(2,887)— Preferred stock dividends(2,887)(2,887)— (5,774)(5,774)— 
Net income attributable to common stockholders and OP UnitholdersNet income attributable to common stockholders and OP Unitholders$9,289 $3,122 $6,167 Net income attributable to common stockholders and OP Unitholders$27,752 $5,568 $22,184 $37,041 $8,690 $28,351 
 
Rental revenues for the three and six months ended March 31,June 30, 2022 increased 19.4%16.6% and 18.0%, respectively, compared to the three and six months ended March 31,June 30, 2021 as follows (in thousands): 
 Three Months Ended March 31, 
20222021Change
Office$17,023 $11,635 $5,388 
Retail21,430 18,255 3,175 
Multifamily16,182 15,851 331 
 $54,635 $45,741 $8,894 
Office rental revenues for the three months ended March 31, 2022 increased 46.3% compared to the three months ended March 31, 2021 primarily as a result of the acquisition of the Constellation Office, higher occupancy at Wills Wharf, and an increase in recoverable expenses at Thames Street Wharf.

 Three Months Ended June 30, Six Months Ended June 30, 
20222021Change20222021Change
Office$18,314 $11,756 $6,558 $35,337 $23,391 $11,946 
Retail21,544 19,204 2,340 42,974 37,459 5,515 
Multifamily15,366 16,418 (1,052)31,548 32,269 (721)
 $55,224 $47,378 $7,846 $109,859 $93,119 $16,740 
3132


Table of Contents
Office rental revenues for the three and six months ended June 30, 2022 increased 55.8% and 51.1%, respectively, compared to the three and six months ended June 30, 2021 primarily as a result of the acquisition of the Exelon Office and an increase in rental expense recoveries at Wills Wharf due to higher occupancy.

Retail rental revenues for the three and six months ended March 31,June 30, 2022 increased 17.4%12.2% and 14.7%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily as a result of the acquisitions of Delray Beach Plaza, Greenbrier Square and Overlook Village, as well as higher occupancy at multiple properties. Additionally, rental revenue has increased for Harrisonburg Regal due to higher collections received from Regal Cinemas. These increases wereThe increase was partially offset by the dispositions of Oakland Marketplace and Socastee Commons. The increase in retail rental revenues for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was further due to the acquisition of Delray Beach Plaza in February 2021.
 
Multifamily rental revenues for the three and six months ended March 31,June 30, 2022 moderately increaseddecreased 6.4% and 2.2%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily as a result of the dispositions of Johns Hopkins Village, Hoffler Place, and Summit Place. The decrease was partially offset by the acquisition of 1305 Dock Street, the beginning of operations at Gainesville Apartments, and higher occupancy and rental rates at multiple properties. These increases were mostly offset by the disposition of Johns Hopkins Village.

General contracting and real estate services revenues for the three and six months ended March 31,June 30, 2022 decreased 30.7%increased 145.9% and 29.6%, respectively, compared to the three and six months ended March 31,June 30, 2021 due to the timing of certain project start datescommencement of new third party construction projects in 2022 and the three months ended March 31, 2022.completion of other projects.

Rental expenses for the three and six months ended March 31,June 30, 2022 increased 17.0%12.3% and 14.6%, respectively, compared to the three and six months ended March 31,June 30, 2021 as follows (in thousands): 
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
OfficeOffice$4,140 $2,875 $1,265 Office$4,600 $2,938 $1,662 $8,740 $5,813 $2,927 
RetailRetail3,501 2,836 665 Retail3,333 3,013 320 6,834 5,849 985 
MultifamilyMultifamily5,028 5,121 (93)Multifamily4,752 5,341 (589)9,780 10,462 (682)
$12,669 $10,832 $1,837  $12,685 $11,292 $1,393 $25,354 $22,124 $3,230 
 
Office rental expenses for the three and six months ended March 31,June 30, 2022 increased 44.0%56.6% and 50.4%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to the acquisition of the ConstellationExelon Office as well asand the addition of new tenants at Wills Wharf property that was fully placed into service in June 2021.Wharf.

Retail rental expenses for the three and six months ended March 31,June 30, 2022 increased 23.4%10.6% and 16.8%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to the acquisitions of Delray Beach Plaza, Greenbrier Square and Overlook Village. The increases wereincrease in retail rental expenses for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was further due to the acquisition of Delray Beach Plaza in February 2021, which was partially offset by the dispositions of Oakland Marketplace and Socastee Commons.

Multifamily rental expenses for the three and six months ended March 31,June 30, 2022 decreased slightly11.0% and 6.5%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to the dispositiondispositions of Johns Hopkins Village. ThisVillage, Hoffler Place, and Summit Place. The decrease was mostlypartially offset by the acquisition of 1305 Dock Street Apartments and the beginning of operations of Gainesville Apartments, which was placed into service beginning in January 2022.Apartments.

Real estate taxes for the three and six months ended March 31,June 30, 2022 and 2021 wereincreased 6.8% and 4.4%, respectively, compared to the three and six months ended June 30, 2021 as follows (in thousands): 
Three Months Ended March 31,  Three Months Ended June 30, Six Months Ended June 30, 
20222021Change 20222021Change20222021Change
OfficeOffice$1,504 $1,358 $146 Office$2,035 $1,413 $622 $3,539 $2,771 $768 
RetailRetail2,238 2,027 211 Retail2,271 2,180 91 4,509 4,207 302 
MultifamilyMultifamily1,662 1,921 (259)Multifamily1,531 1,872 (341)3,193 3,793 (600)
$5,404 $5,306 $98  $5,837 $5,465 $372 $11,241 $10,771 $470 
 
Office real estate taxes for the three and six months ended March 31,June 30, 2022 increased 10.8%44.0% and 27.7%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to the acquisition of the ConstellationExelon Office partially offset by an adjustment forand Wills Wharf for the three months ended March 31, 2022 resulting from changesbeing fully placed into service in assessed value.June 2021.
33


Table of Contents

Retail real estate taxes for the three and six months ended March 31,June 30, 2022 increased 10.4%4.2% and 7.2%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily as a result of the acquisitions of Greenbrier Square Delray Beach Plaza, and Overlook Village. The increase wasVillage, which were partially offset by the dispositions of Oakland Marketplace and Socastee Commons. The increase in retail real estate taxes for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was further due to the acquisition of Delray Beach Plaza in February 2021.

Multifamily real estate taxes for the three and six months ended March 31,June 30, 2022 decreased 13.5%18.2% and 15.8%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to the dispositiondispositions of Johns Hopkins Village, whichHoffler Place, and Summit Place. The decrease was partially offset by the acquisition of 1305 Dock Street and the beginning of operations of Gainesville Apartments.

32


Table of Contents
General contracting and real estate services expenses for the three and six months ended March 31,June 30, 2022 decreased 30.5%increased 139.5% and 28.3%, respectively, compared to the three and six months ended March 31,June 30, 2021 due to the timing of certain project start datesnew third party contracts undertaken in the three months ended March 31, 2022.

Depreciation and amortization for the three and six months ended March 31,June 30, 2022 increased 2.7%8.7% and 5.6%, respectively, compared to the three and six months ended March 31,June 30, 2021 due to property acquisitions and development deliveries. The increases were partially offset by dispositions in 2021 and certain assets that became fully depreciated.

Amortization of right-of-use assets - finance leases for the three months ended March 31,June 30, 2022 increased 47.1%decreased immaterially compared to the three months ended March 31,June 30, 2021. Amortization of right-of-use assets - finance leases for the six months ended June 30, 2022 increased 18.8% compared to the six months ended June 30, 2021 primarily due to the acquisition of Delray Beach Plaza, which haswas partially amortized in the six months ended June 30, 2021 compared to a ground lease classified as a finance lease.full period of amortization recognized in the six months ended June 30, 2022.

General and administrative expenses for the three and six months ended March 31,June 30, 2022 increased 17.1%3.7% and 10.9%, respectively, compared to the three and six months ended March 31,June 30, 2021 primarily due to higher compensation, benefits, and training and development resulting from increased investment in human capital and sustainability initiatives.
 
Acquisition, development and other pursuit costs for the three and six months ended March 31,June 30, 2022 decreased 84.5%18.8% and 64.1%, respectively, compared to the three and six months ended March 31,June 30, 2021 as a result of highera lower write off of costs for the three and six months ended March 31,June 30, 2021 relating to certain development projects and acquisitions that are no longer probable.

Impairment charges for the threesix months ended March 31,June 30, 2021 relate to the impairment recognized on Socastee Commons. Impairment charges for the three and six months ended March 31,June 30, 2022 and the three months ended June 30, 2021 were immaterial.not material.

Gain on real estate dispositions, net for the three and six months ended March 31,June 30, 2021 relates to the sale of the 7-Eleven at Hanbury Village, Oakland Marketplace, and easement rights at a non-operating land parcel. There was noThe gain or loss recognizedon real estate dispositions, net for the three and six months ended March 31, 2022.June 30, 2022 relates to the dispositions of the Home Depot and Costco parcels at North Pointe.

Interest income for the three and six months ended March 31,June 30, 2022 decreased 13.3%50.3% and 36.3%, respectively, compared to the three and six months ended March 31,June 30, 2021, primarily as a result of the lower notes receivable balance in the current period due to the repayment of certainportions of our mezzanine loans during 2021. The decrease also resulted from2021 and 2022. This was partially offset by increased borrowings for the partial repayment of $13.5 million of the Interlock Commercial mezzanine loan, which consisted of $11.1 million of principalNexton Multifamily and $2.4 million of interest, reducing the outstanding loan amount to $84.0 million.City Park 2 preferred equity investments.

Interest expense for the three and six months ended March 31,June 30, 2022 increased 13.2%11.3% and 12.3%, respectively, compared to the three and six months ended March 31,June 30, 2021, primarily due to the loans obtained and assumed in connection with acquisitions.acquisitions, partially offset by those paid off in connection with dispositions.

Loss on extinguishment of debt of $0.2$0.6 million and $0.8 million for the three and six months ended March 31,June 30, 2022 primarily relates to the loan payoffs onof Red Mill West and Delray Beach Plaza.Plaza, the refinance of Nexton Square, and the loan payoffs associated with the dispositions of Hoffler Place, Summit Place, and the Costco outparcel at North Pointe. There was no loss on extinguishment of debt recognized for the three and six months ended March 31,June 30, 2021.

34


Table of Contents
The change in fair value of derivatives and other for the three and six months ended March 31,June 30, 2022 includes fair value increases for our derivative instruments due to increases in forward LIBOR (the London Inter-Bank Offered Rate) and BSBY.

Unrealized credit loss (provision) releaseprovision for the three months ended March 31,June 30, 2022 decreased immaterially compared to the three months ended June 30, 2021. Unrealized credit loss provision for the six months ended June 30, 2022 increased by $0.7$0.6 million compared to the six months ended June 30, 2021 primarily due to the recognitionaddition of credit loss reserve for the City Park 2 preferred equity investment.investment and increased funding on the Harbor Point Parcel 3 loan.

Other income (expense), net for the three and six months ended March 31,June 30, 2022 was materially consistent with the three and six months ended March 31,June 30, 2021.

The income tax provision and benefits that we recognized during the three and six months ended March 31,June 30, 2022 and 2021 were attributable to the taxable profits and losses of our development and construction businesses that we operate through our TRS. 

Liquidity and Capital Resources
 
Overview
 
We believe our primary short-term liquidity requirements consist of general contractor expenses, operating expenses, and other expenditures associated with our properties, including tenant improvements, leasing commissions and leasing
33


Table of Contents
incentives, dividend payments to our stockholders required to maintain our REIT qualification, debt service, capital expenditures, new real estate development projects, mezzanine loan funding requirements, and strategic acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, reserves established from existing cash, borrowings under construction loans to fund new real estate development and construction, borrowings available under our credit facility, and net proceeds from the opportunistic sale of common stock through our ATM Program, which is discussed below.
 
Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at or prior to maturity, general contracting expenses, property development and acquisitions, tenant improvements, and capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness, the issuance of equity and debt securities, and the opportunistic disposition of non-core properties. We also may fund property development and acquisitions and capital improvements using our credit facility pending long-term financing.

As of March 31,June 30, 2022, we had unrestricted cash and cash equivalents of $32.9$69.7 million available for both current liquidity needs as well as development and redevelopment activities. We also had restricted cash in escrow of $6.6$6.7 million, some of which is available for capital expenditures and certain operating expenses at our operating properties. As of March 31,June 30, 2022, we had $85.0$68.0 million of available borrowings under our revolving credit facility to meet our short-term liquidity requirements and $47.0$33.3 million of available borrowings under our construction loans to fund development activities.

The Marketplace at Hilltop loan has an outstanding principal balance of $9.6$9.5 million and is scheduled to mature in October 2022. We have no other loans scheduled to mature during the remainder of 2022.

ATM Program

On March 10, 2020, we commenced an at-the-market continuous equity offering program (the "ATM Program") through which we may, from time to time, issue and sell shares of our common stock and shares of our 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to $300.0 million, to or through our sales agents and, with respect to shares of our common stock, may enter into separate forward sales agreements to or through the forward purchaser.

During the threesix months ended March 31,June 30, 2022, we issued and sold 475,074 shares of common stock at a weighted average price of $15.21 per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of $7.1 million. During the threesix months ended March 31,June 30, 2022, we did not issue any shares of Series A Preferred Stock under the ATM Program. Shares having an aggregate offering price of $205.0 million remained unsold under the ATM Program as of May 3,August 4, 2022.

35


Table of Contents
Common Stock Issuance

On January 11, 2022, we completed an underwritten public offering of 4,025,000 shares of common stock, which were pre-purchased from us by the underwriter at a purchase price of $14.45 per share including fees, resulting in net proceeds after offering costs of $58.0 million.

Credit Facility

We have a senior credit facility that was amended and restated on October 3, 2019. The total commitments are $355.0 million, comprised of a $150.0 million senior unsecured revolving credit facility (the "revolving credit facility") and a $205.0 million senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks. Subject to available borrowing capacity, we intend to use future borrowings under the credit facility for general corporate purposes, including funding acquisitions, mezzanine lending, and development and redevelopment of properties in our portfolio, and for working capital. Our unencumbered borrowing pool will support revolving borrowings of up to $150 million as of March 31,June 30, 2022. In AprilJuly 2022, we borrowed $15.0repaid $31.0 million, net of borrowings, under the revolving credit facility.

The credit facility includes an accordion feature that allows the total commitments to be increased to $700.0 million, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 24, 2024, with two six-month extension options, subject to certain conditions, including payment of a 0.075% extension fee at each extension. The term loan facility has a scheduled maturity date of January 24, 2025.

34


Table of Contents
The revolving credit facility bears interest at LIBOR plus a margin ranging from 1.30% to 1.85% and the term loan facility bears interest at LIBOR plus a margin ranging from 1.25% to 1.80%, in each case depending on our total leverage. We are also obligated to pay an unused commitment fee of 150.15% or 25 basis points0.25% on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If we attain investment grade credit ratings from Standard and Poor's or Moody's Investor Service, we may elect to have borrowings become subject to interest rates based on our credit ratings. As of December 31, 2021, LIBOR is phasing out and we are transitioning to alternative reference rates, such as the Secured Overnight Financing Rate ("SOFR") and BSBY.

The Operating Partnership is the borrower under the credit facility, and its obligations under the credit facility are guaranteed by us and certain of our subsidiaries that are not otherwise prohibited from providing such guaranty.

The credit agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the credit facility is subject to our ongoing compliance with a number of financial covenants, affirmative covenants and other restrictions, including the following:

Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least up to $100.0 million, but only up to two times during the term of the credit facility);
Ratio of adjusted EBITDA (as defined in the credit agreement) to fixed charges of not less than 1.50 to 1.0;
Tangible net worth of not less than the sum of $567,106,000 and amount equal to 75% of the net equity proceeds received after June 30, 2019;
Ratio of secured indebtedness to total asset value of not more than 40%;
Ratio of secured recourse debt to total asset value of not more than 20%;
Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least up to $100.0 million, but only up to two times during the term of the credit facility);
Unencumbered interest coverage ratio (as defined in the credit agreement) of not less than 1.75 to 1.0;
Maintenance of a minimum of at least 15 unencumbered properties (as defined in the credit agreement) with an unencumbered asset value (as defined in the credit agreement) of not less than $300.0 million at any time;
Minimum occupancy rate (as defined in the credit agreement) for all unencumbered properties of not less than 80% at any time; and
Maximum aggregate rental revenue from any single tenant of not more than 30% of rental revenues with respect to all leases of unencumbered properties (as defined in the credit agreement).

The credit agreement limits our ability to pay cash dividends. However, so long as no default or event of default exists, the credit agreement allows us to pay cash dividends with respect to any 12-month period in an amount not to exceed the greater of: (i) 95% of adjusted funds from operations (as defined in the credit agreement) or (ii) the amount required for us (a) to maintain our status as a REIT, and (b) to avoid income or excise tax under the Internal Revenue Code of 1986, as amended.
36


Table of Contents
If certain defaults or events of default exist, we may pay cash dividends with respect to any 12-month period to the extent necessary to maintain our status as a REIT. The credit agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts the amount of stock and Operating Partnership units that we may repurchase during the term of the credit facility.

We may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without significant premium or penalty, except for those portions subject to an interest rate swap agreement.

The credit agreement includes customary events of default, in certain cases subject to customary periods to cure. The occurrence of an event of default, following the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest and all other amounts payable under the credit facility to be immediately due and payable.

We are currently in compliance with all covenants governing the credit agreement.
3537


Table of Contents

Consolidated Indebtedness
 
The following table sets forth our consolidated indebtedness as of March 31,June 30, 2022 ($ in thousands): 
Amount Outstanding
Interest Rate (a)
Effective Rate for Variable DebtMaturity DateBalance at MaturityAmount Outstanding
Interest Rate (a)
Effective Rate for Variable DebtMaturity DateBalance at Maturity
Secured Debt Secured Debt Secured Debt
Marketplace at HilltopMarketplace at Hilltop$9,600 4.42 %October 1, 2022$9,383 Marketplace at Hilltop$9,492 4.42 %October 1, 2022$9,383 
1405 Point1405 Point52,101 LIBOR+2.25 %2.70 %January 1, 202351,532 1405 Point51,914 LIBOR+2.25 %4.04 %January 1, 202351,532 
Nexton Square20,107 LIBOR+2.25 %2.70 %February 1, 202320,107 
Wills WharfWills Wharf64,288 LIBOR+2.25 %2.70 %June 26, 202364,288 Wills Wharf64,288 LIBOR+2.25 %4.04 %June 26, 202364,288 
249 Central Park Retail(b)
249 Central Park Retail(b)
16,289 LIBOR+1.60 %3.85 %(c)August 10, 202315,935 
249 Central Park Retail(b)
16,226 LIBOR+1.60 %3.85 %(c)August 10, 202315,935 
Fountain Plaza Retail(b)
Fountain Plaza Retail(b)
9,803 LIBOR+1.60 %3.85 %(c)August 10, 20239,589 
Fountain Plaza Retail(b)
9,765 LIBOR+1.60 %3.85 %(c)August 10, 20239,589 
South Retail(b)
South Retail(b)
7,152 LIBOR+1.60 %3.85 %(c)August 10, 20236,996 
South Retail(b)
7,124 LIBOR+1.60 %3.85 %(c)August 10, 20236,996 
Hoffler Place(d)(e)
18,400 LIBOR+2.60 %3.05 %January 1, 202418,143 
Summit Place(d)(e)
23,100 LIBOR+2.60 %3.05 %January 1, 202422,789 
One City CenterOne City Center23,924 LIBOR+1.85 %2.30 %April 1, 202422,559 One City Center23,760 LIBOR+1.85 %3.64 %April 1, 202422,559 
Chronicle MillChronicle Mill8,210 LIBOR+3.00 %3.45 %May 5, 20248,210 Chronicle Mill14,640 LIBOR+3.00 %4.79 %May 5, 202414,640 
Red Mill CentralRed Mill Central2,144 4.80 %June 17, 20241,765 Red Mill Central2,100 4.80 %June 17, 20241,765 
Gainesville ApartmentsGainesville Apartments24,095 LIBOR+3.00 %3.75 %August 31, 202424,095 Gainesville Apartments30,328 LIBOR+3.00 %4.79 %August 31, 202430,327 
Premier Apartments(f)
16,453 LIBOR+1.55 %2.00 %October 31, 202415,848 
Premier Retail(f)
8,104 LIBOR+1.55 %2.00 %October 31, 20247,806 
Premier Apartments(d)
Premier Apartments(d)
16,399 LIBOR+1.55 %3.34 %October 31, 202415,848 
Premier Retail(d)
Premier Retail(d)
8,077 LIBOR+1.55 %3.34 %October 31, 20247,806 
Red Mill SouthRed Mill South5,437 3.57 %May 1, 20254,383 Red Mill South5,356 3.57 %May 1, 20254,383 
Brooks Crossing OfficeBrooks Crossing Office14,753 LIBOR+1.60%2.05 %July 1, 202513,210 Brooks Crossing Office14,631 LIBOR+1.60%3.39 %July 1, 202513,798 
Market at Mill CreekMarket at Mill Creek12,980 LIBOR+1.55%2.00 %July 12, 202510,876 Market at Mill Creek12,818 LIBOR+1.55%3.34 %July 12, 202510,876 
North Point Center Note 21,918 7.25 %September 15, 20251,344 
Encore Apartments(g)
24,389 2.93 %February 10, 202622,213 
4525 Main Street(g)
31,305 2.93 %February 10, 202628,513 
Encore Apartments(e)
Encore Apartments(e)
24,253 2.93 %February 10, 202622,213 
4525 Main Street(e)
4525 Main Street(e)
31,133 2.93 %February 10, 202628,514 
Thames Street WharfThames Street Wharf70,403 BSBY+1.30 %2.35 %(c)September 30, 202660,839 Thames Street Wharf70,044 BSBY+1.30 %2.35 %(c)September 30, 202660,839 
Exelon BuildingExelon Building175,000 BSBY+1.50 %1.89 %November 1, 2026175,000 Exelon Building175,000 BSBY+1.50 %1.00 %(f)November 1, 2026175,000 
Southgate SquareSouthgate Square26,853 LIBOR+1.90 %2.35 %December 21, 202623,126 Southgate Square26,656 LIBOR+1.90 %3.69 %December 21, 202624,741 
Nexton SquareNexton Square22,500 SOFR+1.95 %3.45 %June 30, 202719,453 
Greenbrier SquareGreenbrier Square20,000 3.74%October 10, 202718,049 Greenbrier Square20,000 3.74%October 10, 202718,049 
Lexington SquareLexington Square14,103 4.50 %September 1, 202812,044 Lexington Square14,034 4.50 %September 1, 202812,044 
Red Mill NorthRed Mill North4,162 4.73 %December 31, 20283,295 Red Mill North4,135 4.73 %December 31, 20283,295 
Greenside ApartmentsGreenside Apartments32,413 3.17 %December 15, 202926,095 Greenside Apartments32,232 3.17 %December 15, 202926,095 
The Residences at Annapolis Junction84,375 SOFR+2.66 %2.95 %November 1, 203071,183 
The Residences at Annapolis Junction(g)
The Residences at Annapolis Junction(g)
84,375 SOFR+2.66 %4.16 %(f)November 1, 203071,183 
Smith's LandingSmith's Landing16,223 4.05 %June 1, 2035384 Smith's Landing15,997 4.05 %June 1, 2035384 
Liberty ApartmentsLiberty Apartments13,494 5.66 %November 1, 204390 Liberty Apartments13,414 5.66 %November 1, 204390 
Edison ApartmentsEdison Apartments15,837 5.30 %December 1, 2044100 Edison Apartments15,747 5.30 %December 1, 2044100 
The CosmopolitanThe Cosmopolitan41,881 3.35 %July 1, 2051187 The Cosmopolitan41,670 3.35 %July 1, 2051187 
Total secured debtTotal secured debt$909,296 $769,976 Total secured debt$878,108 $741,912 
Unsecured debt Unsecured debt Unsecured debt
Senior unsecured revolving credit facilitySenior unsecured revolving credit facility$65,000 LIBOR+1.30%-1.85%1.95 %January 24, 2024$65,000 Senior unsecured revolving credit facility$82,000 LIBOR+1.30%-1.85%3.29 %January 24, 2024$82,000 
Senior unsecured term loanSenior unsecured term loan19,500 LIBOR+1.25%-1.80%1.90 %January 24, 202519,500 Senior unsecured term loan19,500 LIBOR+1.25%-1.80%3.24 %January 24, 202519,500 
Senior unsecured term loanSenior unsecured term loan185,500 LIBOR+1.25%-1.80%1.95%-4.47%(c)January 24, 2025185,500 Senior unsecured term loan185,500 LIBOR+1.25%-1.80%1.95%-4.47%(c)January 24, 2025185,500 
Total unsecured debtTotal unsecured debt$270,000 270,000 Total unsecured debt287,000 287,000 
Total principal balances Total principal balances1,179,296 

$1,039,976  Total principal balances$1,165,108 

$1,028,912 
Other notes payable(h)
Other notes payable(h)
10,179 
Other notes payable(h)
9,204 
Unamortized GAAP adjustmentsUnamortized GAAP adjustments(10,644)Unamortized GAAP adjustments(9,599)
Loans reclassified to liabilities related to assets held for sale, netLoans reclassified to liabilities related to assets held for sale, net(41,364)Loans reclassified to liabilities related to assets held for sale, net(84,049)
Indebtedness, net Indebtedness, net$1,137,467  Indebtedness, net$1,080,664 
_______________________________________
(a) LIBOR, SOFR, and BSBY are determined by individual lenders.
(b) Cross collateralized.
(c) Includes debt subject to interest rate swap locks.
(d) Cross collateralized.
(e) Cross collateralized.
(f) Includes debt subject to designated interest rate caps.
(g) Secured by real estate held for sale as of March 31,June 30, 2022.
(f) Cross collateralized.
36


Table of Contents
(g) Cross collateralized. On July 22, 2022, we sold the property securing this loan and repaid the loan in full.
(h) Represents the fair value of additional ground lease payments at 1405 Point over the approximately 42-year remaining lease term and an
38


Table of Contents
earn-out liability for the Gainesville development project.

Certain loans require us to complyAs of June 30, 2022, we are in compliance with various financial and otherall loan covenants including the maintenance of minimum debt coverage ratios. We are currently not compliant with aon our outstanding indebtedness. The lease-up requirement previously stipulated by the syndicated loan secured by Wills Wharf. The covenant requiresWharf was satisfied as a result of a new lease executed during the property to be 75% leased, and the property is currently 70% leased.three months ended June 30, 2022. As a result, the loan administrator ordered an appraisal for the property, and we have agreed to pledge $4.3 million of cash as additional collateral for the loan. Currently, we have two leases that are under negotiation with prospective tenants, which, if signed, would fulfill the debt covenant requirement with 90% of the space being leased.

We are currently in compliance with all covenantspreviously restricted on our other outstanding indebtedness.this property has been unrestricted.

As of March 31,June 30, 2022, our principal payments during the following years are as follows ($ in thousands): 
Year(1)
Year(1)
Amount Due Percentage of Total 
Year(1)
Amount Due Percentage of Total 
2022 (excluding three months ended March 31, 2022)17,965 %
2022 (excluding six months ended June 30, 2022)2022 (excluding six months ended June 30, 2022)$15,043 %
20232023179,896 15 %2023159,084 14 %
20242024198,508 17 %2024187,106 16 %
20252025247,084 21 %2025246,368 21 %
20262026319,084 27 %2026321,012 28 %
ThereafterThereafter216,759 18 %Thereafter236,495 20 %
TotalTotal$1,179,296 100 %Total$1,165,108 100 %

(1) Does not reflect the effect of any maturity extension options.

Interest Rate Derivatives
 
As of March 31,June 30, 2022, we were party to the following LIBOR (to be transitioned to SOFR and BSBY), SOFR, and BSBY interest rate cap agreements ($ in thousands): 
Effective DateMaturity Date Strike RateNotional Amount
5/15/20196/1/20222.50% (LIBOR)$100,000 
7/1/20207/1/20230.50% (LIBOR)(a)$100,000 
11/1/202011/1/20231.84% (SOFR)84,375 
2/2/20212/1/20230.50% (LIBOR)100,000 
3/4/20214/1/20232.50% (LIBOR)14,479 
5/5/20215/1/20230.50% (LIBOR)(a)50,000 
5/5/20215/1/20230.50% (LIBOR)(a)35,100 
6/16/20217/1/20230.50% (LIBOR)(a)100,000 
1/11/20222/1/20244.00% (BSBY)175,000 
4/7/20222/1/20241.00%-3.00% (BSBY)(b)175,000
9/1/20229/1/20241.00%-3.00% (SOFR)(b)(c)73,562 
Total  $758,954907,516 

37


Table of Contents

As of March 31,(a) Subsequent to June 30, 2022, the Company held the followingwe modified and extended these interest rate swap agreements ($caps. See Note 15 to our condensed consolidated financial statements in thousands):Item 1 of this Quarterly Report on Form 10-Q for additional information regarding these transactions.
Related DebtNotional AmountIndexSwap Fixed RateDebt effective rateEffective DateExpiration Date
Senior unsecured term loan$50,000 1-month LIBOR2.26 %3.71 %4/1/201910/26/2022
Senior unsecured term loan50,000 1-month LIBOR2.78 %4.23 %5/1/20185/1/2023
249 Central Park Retail, South Retail, and Fountain Plaza Retail33,244 1-month LIBOR2.25 %3.85 %4/1/20198/10/2023
Senior unsecured term loan10,500 1-month LIBOR3.02 %4.47 %10/12/201810/12/2023
Senior unsecured term loan25,000 1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 1-month LIBOR0.55 %2.00 %4/1/20204/1/2024
Thames Street Wharf70,403 1-month BSBY(a)1.05 %2.35 %9/30/20219/30/2026
Total$289,147 

(a) This(b) We purchased interest rate swap is subject to BSBY, which has been identified as an alternative to LIBOR.

On April 7, 2022, we entered into a BSBYcaps at 1.00% and sold interest rate caps at 3.00%, resulting in interest rate cap corridor agreement on a notional amountcorridors of $175.0 million. We purchased an interest rate cap at 1.0%1.00% and sold an interest rate cap at 3.0% for a net premium3.00%. The intended goal of $3.6 millionthese corridors is to provide a level of protection from the effect of rising interest rates. Therates and reduce the all-in cost of the derivative instrument.
(c) We purchased this interest rate cap corridor during the three months ended June 30, 2022 with an effective date of September 1, 2022. The notional amount represents the maximum notional amount that will expireeventually be in effect. The
39


Table of Contents
notional amount is scheduled to increase over the term of the corridor in accordance with projected borrowings on February 1, 2024.the associated loan.

As of June 30, 2022, we held the following interest rate swap agreements ($ in thousands):
Related DebtNotional AmountIndexSwap Fixed RateDebt effective rateEffective DateExpiration Date
Senior unsecured term loan$50,000 1-month LIBOR2.26 %3.71 %4/1/201910/26/2022
Senior unsecured term loan50,000 1-month LIBOR2.78 %4.23 %5/1/20185/1/2023
249 Central Park Retail, South Retail, and Fountain Plaza Retail33,115 1-month LIBOR2.25 %3.85 %4/1/20198/10/2023
Senior unsecured term loan10,500 1-month LIBOR3.02 %4.47 %10/12/201810/12/2023
Senior unsecured term loan25,000 1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 1-month LIBOR0.50 %1.95 %4/1/20204/1/2024
Senior unsecured term loan25,000 1-month LIBOR0.55 %2.00 %4/1/20204/1/2024
Thames Street Wharf70,044 1-month BSBY1.05 %2.35 %9/30/20219/30/2026
Total$288,659 


Off-Balance Sheet Arrangements

In connection with certain of our mezzanine lending activities and equity method investments, we have guaranteed payment ofmade guarantees to pay portions of certain senior loans of third parties associated with the development projects. AsThe following table summarizes the guarantees made by us as of March 31,June 30, 2022 we had an outstanding payment guarantee amount on Interlock Commercial for $37.5 million. We have recorded a $1.7 million liability and corresponding addition to notes receivable relating to the value of this guarantee.(in thousands):

In connection with our Harbor Point Parcel 3 unconsolidated joint venture, we will be responsible for providing a completion guarantee to the lender for
Development projectPayment guarantee amountGuarantee liability
Interlock Commercial$37,450 $1,346 
Harbor Point Parcel 4 (a)
32,910 242 
Total$70,360 $1,588 

(a) As of June 30, 2022, no amounts have been funded on this project for approximately $56.5 million.

senior loan.
In connection with our Harbor Point Parcel 4 unconsolidated joint venture, we will be responsible for providing a partial payment guarantee and a completion guarantee to the lender for this project for approximately $38.4 million.

Unfunded Loan Commitments

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our borrowers. These commitments are not reflected on the consolidated balance sheet. As of March 31,June 30, 2022, our off-balance sheet arrangements consisted of $15.7$19.3 million of unfunded commitments of our notes receivable. We have recorded a $0.4$0.5 million credit loss reserve in conjunction with the total unfunded commitments. Such commitments are subject to our borrowers’ satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The commitments may or may not be funded depending on a variety of circumstances including timing, credit metric hurdles, and other nonfinancial events occurring.

3840


Table of Contents
Cash Flows
Three Months Ended March 31,  Six Months Ended June 30, 
20222021Change 20222021Change
(in thousands) (in thousands)
Operating ActivitiesOperating Activities$30,582 $8,135 $22,447 Operating Activities$50,407 $40,640 $9,767 
Investing ActivitiesInvesting Activities(137,624)(31,119)(106,505)Investing Activities(86,950)(31,605)(55,345)
Financing ActivitiesFinancing Activities106,085 7,142 98,943 Financing Activities72,512 (6,223)78,735 
Net Increase (decrease)Net Increase (decrease)$(957)$(15,842)$14,885 Net Increase (decrease)$35,969 $2,812 $33,157 
Cash, Cash Equivalents, and Restricted Cash, Beginning of PeriodCash, Cash Equivalents, and Restricted Cash, Beginning of Period$40,443 $50,430  Cash, Cash Equivalents, and Restricted Cash, Beginning of Period$40,443 $50,430  
Cash, Cash Equivalents, and Restricted Cash, End of PeriodCash, Cash Equivalents, and Restricted Cash, End of Period$39,486 $34,588  Cash, Cash Equivalents, and Restricted Cash, End of Period$76,412 $53,242  
 
Net cash provided by operating activities during the threesix months ended March 31,June 30, 2022 increased $22.4$9.8 million compared to the threesix months ended March 31,June 30, 2021 primarily as a result of timing differences in operating assets and liabilities, as well as increased net operating income from the property portfolio.
 
During the threesix months ended March 31,June 30, 2022, net cash used in investing activities increased $106.5$55.3 million compared to the threesix months ended March 31,June 30, 2021 primarily due to the acquisition of the Exelon Building, increased fundingdevelopment activity, decreased paydowns of mezzanine loans, and increased contributions to equity investments, and decreasedmethod investments. The increase was partially offset by increased disposition activity.

During the threesix months ended March 31,June 30, 2022, net cash provided by financing activities increased $98.9$78.7 million compared to the threesix months ended March 31,June 30, 2021 primarily due to an increase in net proceeds from equity issuances and higher net issuances of debt, which was partially offset by increased dividends and distributions paid.
 
Non-GAAP Financial Measures
 
We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("Nareit"). Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate related depreciation and amortization (excluding amortization of deferred financing costs), impairment of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures.
 
FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from property dispositions which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year-over-year, captures trends in occupancy rates, rental rates, and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.
 
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the Nareit definition as we do, and, accordingly, our calculation of FFO may not be comparable to such other REITs’ calculations of FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. Also, FFO should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.

We also believe that the computation of FFO in accordance with Nareit’s definition includes certain items that are not indicative of the results provided by our operating property portfolio and affect the comparability of our year-over-year performance. Accordingly, management believes that Normalized FFO is a more useful performance measure that excludes certain items, including but not limited to, debt extinguishment losses and prepayment penalties, impairment of intangible assets and liabilities, property acquisition, development and other pursuit costs, mark-to-market adjustments for interest rate derivatives not designated as cash flow hedges, certain costs for interest rate caps designated as cash flow hedges, provision for
3941


Table of Contents
unrealized non-cash credit losses, amortization of right-of-use assets attributable to finance leases, severance related costs, and other non-comparable items.
 
The following table sets forth a reconciliation of FFO and Normalized FFO for the three and six months ended March 31,June 30, 2022 and 2021 to net income, the most directly comparable GAAP measure: 
Three Months Ended March 31, Three Months Ended June 30,Six Months Ended June 30,
20222021 2022202120222021
(in thousands, except per share and unit amounts) (in thousands, except per share and unit amounts)
Net income attributable to common stockholders and OP UnitholdersNet income attributable to common stockholders and OP Unitholders$9,289 $3,122 Net income attributable to common stockholders and OP Unitholders$27,752 $5,568 $37,041 $8,690 
Depreciation and amortization (1)
Depreciation and amortization (1)
18,285 18,066 
Depreciation and amortization (1)
18,509 17,285 36,794 35,351 
Gain on operating real estate dispositions, net (2)
Gain on operating real estate dispositions, net (2)
— (3,464)
Gain on operating real estate dispositions, net (2)
(19,493)— (19,493)(3,464)
Impairment of real estate assetsImpairment of real estate assets— 3,039 Impairment of real estate assets201 — 201 3,039 
FFO attributable to common stockholders and OP UnitholdersFFO attributable to common stockholders and OP Unitholders27,574 20,763 FFO attributable to common stockholders and OP Unitholders26,969 22,853 54,543 43,616 
Acquisition, development and other pursuit costsAcquisition, development and other pursuit costs11 71 Acquisition, development and other pursuit costs26 32 37 103 
Impairment of intangible assets and liabilitiesImpairment of intangible assets and liabilities47 — Impairment of intangible assets and liabilities85 83 132 83 
Loss on extinguishment of debtLoss on extinguishment of debt158 — Loss on extinguishment of debt618 — 776 — 
Unrealized credit loss provision (release)605 (55)
Unrealized credit loss provisionUnrealized credit loss provision295 388 900 333 
Amortization of right-of-use assets - finance leasesAmortization of right-of-use assets - finance leases278 189 Amortization of right-of-use assets - finance leases277 278 555 467 
Change in fair value of derivatives not designated as cash flow hedges and otherChange in fair value of derivatives not designated as cash flow hedges and other(4,182)(393)Change in fair value of derivatives not designated as cash flow hedges and other(2,548)(314)(6,730)(707)
Amortization of interest rate cap premiums designated as cash flow hedges42 58 
Amortization of interest rate cap premiums on designated cash flow hedgesAmortization of interest rate cap premiums on designated cash flow hedges481 59 523 117
Normalized FFO available to common stockholders and OP UnitholdersNormalized FFO available to common stockholders and OP Unitholders$24,533 $20,633 Normalized FFO available to common stockholders and OP Unitholders$26,203 $23,379 $50,736 $44,012 
Net income attributable to common stockholders and OP Unitholders per diluted share and unitNet income attributable to common stockholders and OP Unitholders per diluted share and unit$0.11 $0.04 Net income attributable to common stockholders and OP Unitholders per diluted share and unit$0.31 $0.07 $0.42 $0.11 
FFO attributable to common stockholders and OP Unitholders per diluted share and unitFFO attributable to common stockholders and OP Unitholders per diluted share and unit$0.31 $0.26 FFO attributable to common stockholders and OP Unitholders per diluted share and unit$0.31 $0.28 $0.62 $0.54 
Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unitNormalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit$0.28 $0.26 Normalized FFO attributable to common stockholders and OP Unitholders per diluted share and unit$0.30 $0.29 $0.58 $0.54 
Weighted average common shares and units - dilutedWeighted average common shares and units - diluted87,749 80,276 Weighted average common shares and units - diluted88,331 81,262 88,042 80,771 

(1) The adjustment for depreciation and amortization for the three and six months ended March 31,June 30, 2022 excludes $0.3 million and $0.5 million, respectively, of depreciation attributable to the Company'sour joint venture partners.
(2) The adjustment for gain on operating real estate dispositions for the threesix months ended March 31,June 30, 2021 excludes the gain on sale of easement rights on a non-operating parcel.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires us to exercise our best judgment in making estimates that affect the reported amounts of assets, liabilities, revenues, and expenses. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. We evaluate our estimates on an ongoing basis, based upon then-currently available information. Actual results could differ from these estimates. We discuss the accounting policies and estimates that are most critical to understanding our reported financial results in our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk
 
There have been no material changes to the Company's market risk since December 31, 2021. For a discussion of the Company's exposure to market risk, refer to the Company's market risk disclosure set forth in Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" of our Annual Report on Form 10-K for the year ended December 31, 2021.

42


Table of Contents
Item 4.    Controls and Procedures
 
We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management,
40


Table of Contents
including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
We have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures as of March 31,June 30, 2022, the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer have concluded, as of March 31,June 30, 2022, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act: (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
 
There have been no changes to our internal control over financial reporting during the quarter ended March 31,June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

4143


Table of Contents
Part II. Other Information
 
Item  1.    Legal Proceedings
 
We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition, or results of operations if determined adversely to us. We may be subject to ongoing litigation relating to our portfolio and the properties comprising our portfolio, and we expect to otherwise be party from time to time to various lawsuits, claims, and other legal proceedings that arise in the ordinary course of our business.

Item 1A.    Risk Factors
 
There have been no material changes from the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
 
Unregistered Sales of Equity Securities

Subject to the satisfaction of certain conditions, holders of OP Units in the Operating Partnership may tender their units for redemption by the Operating Partnership in exchange for cash equal to the market price of shares of the Company’s common stock at the time of redemption or, at the Company’s option and sole discretion, for shares of common stock on a one-for-one basis. During the three months ended March 31, 2022, the Company elected to satisfy certain redemption requests by issuing a total of 12,149 shares of common stock in reliance upon an exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.None.

Issuer Purchases of Equity Securities

During the three months ended March 31, 2022, certain of our employees surrendered shares of common stock owned by them to satisfy their minimum statutory federal and state tax obligations associated with the vesting of restricted shares of common stock issued under our Amended and Restated 2013 Equity Incentive Plan (the "Amended Plan"). The following table summarizes all of these repurchases during the three months ended March 31, 2022.  
Period
Total Number of Shares Purchased (1)
Average Price Paid for Shares(1)
Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet be Purchased Under the Plans or Programs
January 1, 2022 through January 31, 2022— $— N/AN/A
February 1, 2022 through February 28, 2022— — N/AN/A
March 1, 2022 through March 31, 202252,088 14.85 N/AN/A
Total52,088 $14.85   
(1)The number of shares purchased represents shares of common stock surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted shares of common stock issued under the Amended Plan. With respect to these shares, the price paid per share is based on the fair value at the time of surrender.None.
 
Item 3.    Defaults on Senior Securities
 
None.
 
Item 4.    Mine Safety Disclosures
 
Not applicable.

Item 5.    Other Information
 
None.Compensation of Chief Financial Officer, Treasurer and Corporate Secretary

On August 5, 2022, the Compensation Committee of our Board of Directors (the “Compensation Committee”) approved new compensatory arrangements for Matthew T. Barnes-Smith, our Chief Financial Officer, Treasurer and Corporate Secretary. As a result of the new compensatory arrangements, Mr. Barnes-Smith’s base salary is now $300,000 per year. The Compensation Committee also approved compensation arrangements for Mr. Barnes-Smith pursuant to our short-term incentive program (the “STIP”). As previously disclosed, payouts under the STIP are based on us achieving certain threshold, target and maximum levels of corporate and individual performance metrics. Under the STIP, Mr. Barnes-Smith will be entitled to receive the following cash bonus payout at threshold, target and maximum performance: (1) $65,000 (Threshold), (2) $100,000 (Target) and (3) $135,000 (Maximum). Under the STIP, Mr. Barnes-Smith will be entitled to receive the following restricted stock awards under our Amended and Restated 2013 Equity Incentive Plan at threshold, target and maximum performance: (1) $65,000 (Threshold), (2) $100,000 (Target) and (3) $135,000 (Maximum). The Compensation Committee also approved a monthly automobile allowance (including automobile insurance and gas) for Mr. Barnes-Smith in the amount of $1,950.

Executive Severance Benefit Plan

On August 5, 2022, the Compensation Committee also approved changes to our previously disclosed Executive Severance Benefit Plan (the “Severance Plan”), in which our named executive officers participate. The Severance Plan provides three levels of benefits; Tier I, Tier II and Tier III. The Compensation Committee approved the designation of Mr. Barnes-Smith as a Tier III participant under the Severance Plan and approved the designation of Shawn J. Tibbetts, our Chief Operating Officer, as a Tier II participant under the Severance Plan. Mr. Tibbetts previously was designated as Tier III participant under the Severance Plan. See “Potential Payments Upon Termination or Change in Control” in our definitive Proxy Statement, dated April 22, 2022, for further information regarding the Severance Plan.
4244


Table of Contents
Item 6.    Exhibits
 
The exhibits listed in the accompanying Exhibit Index are filed, furnished or incorporated by reference (as applicable) as part of this Quarterly Report on Form 10-Q.
Exhibit No. Description
101*The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31,June 30, 2022, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104*Cover page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL.
*Filed herewith
**Furnished herewith

4345


Table of Contents

Signatures
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
  
 ARMADA HOFFLER PROPERTIES, INC.
  
Date: MayAugust 5, 2022/s/ Louis S. Haddad
 Louis S. Haddad
 President and Chief Executive Officer
 (Principal Executive Officer)
  
Date: MayAugust 5, 2022/s/ Matthew T. Barnes-Smith
 Matthew T. Barnes-Smith
 Chief Financial Officer, Treasurer and Corporate Secretary
 (Principal Accounting and Financial Officer)

4446