UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q



þ☑	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended	June 30, ~~2018~~2019



¨ ☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from to

Commission file number 001-35961

Liberty Global plc

(Exact name of Registrant as specified in its charter)



England and Wales		98-1112770
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

Griffin House
161 Hammersmith Rd
London
United Kingdom		W6 8BS
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:

+~~44.208.483.6449~~44.208.483.6449 or 303.220.6600

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered

Class A ordinary shares	LBTYA	Nasdaq Global Select Market
Class B ordinary shares	LBTYB	Nasdaq Global Select Market
Class C ordinary shares	LBTYK	Nasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to ~~submit and post~~file such ~~files)~~reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer þ Accelerated Filer ¨ Non-Accelerated Filer ~~(Do not check if a smaller reporting company)~~ ¨

Smaller Reporting Company ¨☐ Emerging Growth Company ¨☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes ¨☐ No þ

The number of outstanding ordinary shares of Liberty Global plc as of July 31, ~~2018~~2019 was: ~~206,574,606~~205,023,926 class A ordinary shares, ~~11,102,619~~ 12,157,826class B ordinary shares and ~~552,079,017~~513,200,480 class C ordinary shares.

LIBERTY GLOBAL PLC

TABLE OF CONTENTS



		Page Number
	PART I — FINANCIAL INFORMATION
ITEM 1.	FINANCIAL STATEMENTS
	Condensed Consolidated Balance Sheets as of June 30, ~~2018~~2019 and December 31, ~~2017~~2018 (unaudited)	1
	Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	3
	Condensed Consolidated Statements of Comprehensive Earnings (Loss) for the Three and Six Months Ended June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	4
	Condensed Consolidated ~~Statement~~Statements of Equity for the Three and Six Months Ended June 30, 2019 and 2018 (unaudited)	5
	Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	67
	Notes to Condensed Consolidated Financial Statements (unaudited)	89
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	5348
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	8678
ITEM 4.	CONTROLS AND PROCEDURES	8982
	PART II — OTHER INFORMATION
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	9083
ITEM 6.	EXHIBITS	9184

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)


	June 30, 2018		December 31, 2017		June 30, 2019		December 31, 2018
	in millions				in millions
ASSETS
Current assets:
Cash and cash equivalents	$	862.4	$	1,672.4	$	1,269.0	$	1,480.5
Trade receivables, net	1,323.6		1,411.0		1,298.4		1,342.1
Derivative instruments (note 6)	385.3		494.4		439.0		394.2
Prepaid expenses	197.0		133.8		227.9		171.4
Current assets of discontinued operations (note 4)	425.2		268.1		405.8		356.5
Other current assets (notes 3 and 5)	378.0		351.9		431.3		396.7
Total current assets	3,571.5		4,331.6		4,071.4		4,141.4
Investments and related note receivables (including $2,164.1 million and $2,315.3 million, respectively, measured at fair value on a recurring basis) (note 5)	6,317.8		6,671.4
Property and equipment, net (note 8)	14,053.0		14,245.3
Investments and related note receivables (including $1,070.0 million and $1,174.8 million, respectively, measured at fair value on a recurring basis) (note 5)					4,945.0		5,121.8
Property and equipment, net (notes 8 and 10)					13,622.9		13,878.9
Goodwill (note 8)	13,999.2		14,354.1		13,731.8		13,715.8
Deferred tax assets (note 10)	3,135.6		3,133.1
Deferred tax assets (note 11)					2,572.9		2,488.2
Long-term assets of discontinued operations (note 4)	10,933.8		11,141.1		10,874.8		10,174.6
Other assets, net (notes 3, 6 and 8)	3,700.0		3,720.2
Other assets, net (notes 3, 6, 8 and 10)					4,168.2		3,632.9
Total assets	$	55,710.9	$	57,596.8	$	53,987.0	$	53,153.6

~~The accompanying notes are an integral part of these condensed consolidated financial statements.~~

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED BALANCE SHEETS — (Continued)

(unaudited)


	June 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
	in millions						in millions
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	831.0		$	934.1		$	771.9		$	874.3
Deferred revenue	846.2			942.2			793.3			847.1
Current portion of debt and capital lease obligations (note 9)	3,392.6			3,680.1
Current portion of debt and finance lease obligations (notes 9 and 10)							3,680.5			3,615.2
Accrued capital expenditures	458.6			581.7			407.0			543.2
Current liabilities of discontinued operations (note 4)	1,873.1			1,587.7			2,068.1			1,967.5
Other accrued and current liabilities (notes 6 and 13)	2,583.4			2,240.0
Other accrued and current liabilities (notes 6, 10 and 14)							2,612.4			2,458.8
Total current liabilities	9,984.9			9,965.8			10,333.2			10,306.1
Long-term debt and capital lease obligations (note 9)	28,425.9			29,023.4
Long-term debt and finance lease obligations (notes 9 and 10)							26,235.6			26,190.0
Long-term liabilities of discontinued operations (note 4)	10,125.4			9,967.6			10,541.0			10,072.4
Other long-term liabilities (notes 6, 10, and 13)	2,422.8			2,247.0
Other long-term liabilities (notes 6, 10, 11 and 14)							3,206.5			2,436.8
Total liabilities	50,959.0			51,203.8			50,316.3			49,005.3
Commitments and contingencies (notes 6, 9, 10 and 15)
Equity (note 11):

Commitments and contingencies (notes 6, 9, 11 and 16)

Equity (note 12):
Liberty Global shareholders:
Class A ordinary shares, $0.01 nominal value. Issued and outstanding 207,403,209 and 219,668,579 shares, respectively	2.1			2.2
Class B ordinary shares, $0.01 nominal value. Issued and outstanding 11,102,619 shares at each date	0.1			0.1
Class C ordinary shares, $0.01 nominal value. Issued and outstanding 555,820,059 and 584,332,055 shares, respectively	5.6			5.8
Class A ordinary shares, $0.01 nominal value. Issued and outstanding 205,007,296 and 204,450,499 shares, respectively							2.0			2.0
Class B ordinary shares, $0.01 nominal value. Issued and outstanding 12,159,888 shares and 11,099,593 shares, respectively							0.1			0.1
Class C ordinary shares, $0.01 nominal value. Issued and outstanding 513,170,513 and 531,174,389 shares, respectively							5.1			5.3
Additional paid-in capital	10,095.5			11,358.6			8,747.3			9,214.5
Accumulated deficit	(6,171.4		)	(6,217.6		)	(5,111.0		)	(5,172.2		)
Accumulated other comprehensive earnings, net of taxes	1,186.4			1,656.0			490.1			631.8
Treasury shares, at cost	(0.1		)	(0.1		)	(0.1		)	(0.1		)
Total Liberty Global shareholders	5,118.2			6,805.0			4,133.5			4,681.4
Noncontrolling interests	(366.3		)	(412.0		)	(462.8		)	(533.1		)
Total equity	4,751.9			6,393.0			3,670.7			4,148.3
Total liabilities and equity	$	55,710.9		$	57,596.8		$	53,987.0		$	53,153.6

The accompanying notes are an integral part of these condensed consolidated financial statements.

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)


	Three months ended						Six months ended						Three months ended						Six months ended
	June 30,						June 30,						June 30,						June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions, except per share amounts												in millions, except per share amounts

Revenue (notes 3, 5 and 16)	$	3,045.1		$	2,774.9		$	6,139.6		$	5,444.7
Revenue (notes 3, 5 and 17)													$	2,850.4		$	3,015.6		$	5,718.4		$	6,079.1
Operating costs and expenses (exclusive of depreciation and amortization, shown separately below):
Programming and other direct costs of services	818.0			704.6			1,677.4			1,418.1			786.3			803.5			1,586.7			1,650.6
Other operating (note 12)	431.2			409.0			899.2			804.9
Selling, general and administrative (SG&A) (note 12)	531.6			517.3			1,069.6			1,000.2
Other operating (note 13)													417.8			425.3			837.2			887.3
Selling, general and administrative (SG&A) (note 13)													542.6			528.8			1,074.8			1,064.2
Depreciation and amortization	970.2			922.0			2,017.5			1,789.7			921.8			964.0			1,861.4			2,004.7
Impairment, restructuring and other operating items, net (note 13)	30.2			13.1			91.6			6.4
Impairment, restructuring and other operating items, net (note 14)													33.2			29.9			104.1			90.6
	2,781.2			2,566.0			5,755.3			5,019.3			2,701.7			2,751.5			5,464.2			5,697.4
Operating income	263.9			208.9			384.3			425.4			148.7			264.1			254.2			381.7
Non-operating income (expense):
Interest expense	(381.1		)	(348.8		)	(757.0		)	(688.3		)	(363.6		)	(380.4		)	(730.9		)	(755.7		)
Realized and unrealized gains (losses) on derivative instruments, net (note 6)	675.5			(351.7		)	464.2			(596.1		)
Realized and unrealized gains on derivative instruments, net (note 6)													152.9			675.5			70.1			464.2
Foreign currency transaction gains (losses), net	52.1			(18.2		)	(49.6		)	11.0			(27.0		)	51.5			111.6			(50.2		)
Realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net (notes 5, 7 and 9)	61.5			(141.4		)	4.3			(42.6		)	(138.7		)	61.5			(146.9		)	4.3
Losses on debt modification and extinguishment, net (note 9)	(20.1		)	(53.6		)	(22.7		)	(98.9		)	(48.3		)	(20.1		)	(48.8		)	(22.7		)
Share of losses of affiliates, net (note 5)	(82.3		)	(3.6		)	(118.8		)	(19.3		)
Other income, net	6.4			15.8			16.2			32.4
Share of results of affiliates, net (note 5)													(69.3		)	(82.3		)	(140.2		)	(118.8		)
Other income, net (note 4)													32.5			6.4			39.0			16.2
	312.0			(901.5		)	(463.4		)	(1,401.8		)	(461.5		)	312.1			(846.1		)	(462.7		)
Earnings (loss) from continuing operations before income taxes	575.9			(692.6		)	(79.1		)	(976.4		)	(312.8		)	576.2			(591.9		)	(81.0		)
Income tax benefit (expense) (note 10)	92.8			(68.7		)	(617.2		)	(150.4		)
Income tax benefit (expense) (note 11)													(26.8		)	92.8			(54.6		)	(617.2		)
Earnings (loss) from continuing operations	668.7			(761.3		)	(696.3		)	(1,126.8		)	(339.6		)	669.0			(646.5		)	(698.2		)
Earnings from discontinued operations, net of taxes (note 4)	281.8			108.9			468.2			207.2
Discontinued operations (note 4):
Earnings from discontinued operations, net of taxes													315.5			281.5			638.1			470.1
Gain on disposal of discontinued operations, net of taxes													106.6			—			106.6			—
													422.1			281.5			744.7			470.1
Net earnings (loss)	950.5			(652.4		)	(228.1		)	(919.6		)	82.5			950.5			98.2			(228.1		)
Net earnings attributable to noncontrolling interests	(37.9		)	(21.9		)	(45.8		)	(74.9		)	(29.5		)	(37.9		)	(38.2		)	(45.8		)
Net earnings (loss) attributable to Liberty Global shareholders	$	912.6		$	(674.3	)	$	(273.9	)	$	(994.5	)	$	53.0		$	912.6		$	60.0		$	(273.9	)

Basic earnings (loss) from continuing operations attributable to Liberty Global shareholders per share (note 14)	$	0.80		$	(0.90	)	$	(0.93	)	$	(1.34	)

Diluted earnings (loss) from continuing operations attributable to Liberty Global shareholders per share (note 14)	$	0.80		$	(0.90	)	$	(0.93	)	$	(1.34	)
Basic and diluted earnings (loss) from continuing operations attributable to Liberty Global shareholders per share (note 15)													$	(0.50	)	$	0.80		$	(0.93	)	$	(0.93	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (LOSS)

(unaudited)


	Three months ended						Six months ended						Three months ended						Six months ended
	June 30,						June 30,						June 30,						June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions

Net earnings (loss)	$	950.5		$	(652.4	)	$	(228.1	)	$	(919.6	)	$	82.5		$	950.5		$	98.2		$	(228.1	)
Other comprehensive earnings (loss), net of taxes:
Other comprehensive loss, net of taxes:
Continuing operations:
Foreign currency translation adjustments	(1,012.6		)	875.8			(431.7		)	1,122.2			(25.5		)	(1,009.3		)	(141.5		)	(428.1		)
Pension-related adjustments and other	(6.2		)	(1.1		)	(7.1		)	(2.6		)	(0.4		)	(6.2		)	(0.8		)	(7.1		)
Other comprehensive earnings (loss) from continuing operations	(1,018.8		)	874.7			(438.8		)	1,119.6
Other comprehensive loss from discontinued operations	(45.2		)	(4.2		)	(33.0		)	(9.2		)
Other comprehensive earnings (loss)	(1,064.0		)	870.5			(471.8		)	1,110.4
Other comprehensive loss from continuing operations													(25.9		)	(1,015.5		)	(142.3		)	(435.2		)
Other comprehensive earnings (loss) from discontinued operations													19.6			(48.5		)	1.0			(36.6		)
Other comprehensive loss													(6.3		)	(1,064.0		)	(141.3		)	(471.8		)
Comprehensive earnings (loss)	(113.5		)	218.1			(699.9		)	190.8			76.2			(113.5		)	(43.1		)	(699.9		)
Comprehensive earnings attributable to noncontrolling interests	(35.7		)	(22.0		)	(43.6		)	(74.5		)	(29.7		)	(35.7		)	(38.6		)	(43.6		)
Comprehensive earnings (loss) attributable to Liberty Global shareholders	$	(149.2	)	$	196.1		$	(743.5	)	$	116.3		$	46.5		$	(149.2	)	$	(81.7	)	$	(743.5	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED ~~STATEMENT~~STATEMENTS OF EQUITY

(unaudited)


	Liberty Global shareholders																											Non-controlling interests			Total equity			Liberty Global shareholders																											Non-controlling interests			Total equity
	Ordinary shares								Additional paid-in capital			Accumulated deficit				Accumulated other comprehensive earnings, net of taxes				Treasury shares, at cost				Total Liberty Global shareholders										Ordinary shares										Additional paid-in capital			Accumulated deficit			Accumulated other comprehensive earnings, net of taxes				Treasury shares, at cost			Total Liberty Global shareholders
	Class A			Class B		Class C									Class A								Class B											Class C
	in millions																																	in millions

Balance at January 1, 2018, before effect of accounting change	$	2.2		$	0.1	$	5.8		$	11,358.6			$	(6,217.6	)				$	1,656.0			$			(0.1	)		$	6,805.0		$	(412.0	)		$	6,393.0		$	2.2		$	0.1		$	5.8		$	11,358.6		$	(6,217.6	)		$	1,656.0		$	(0.1	)		$	6,805.0		$	(412.0	)	$	6,393.0
Accounting change (note 2)	—			—		—			—			320.1				—				—				320.1				4.4			324.5
Impact of ASU No. 2014-09, Revenue from Contracts with Customers																																		—				—			—			—			320.1			—				—			320.1				4.4			324.5
Balance at January 1, 2018, as adjusted for accounting change	2.2			0.1		5.8			11,358.6			(5,897.5		)		1,656.0				(0.1		)		7,125.1				(407.6		)	6,717.5			2.2				0.1			5.8			11,358.6			(5,897.5		)	1,656.0				(0.1		)	7,125.1				(407.6		)	6,717.5
Net loss	—			—		—			—			(273.9		)		—				—				(273.9		)		45.8			(228.1		)	—				—			—			—			(1,186.5		)	—				—			(1,186.5		)		7.9			(1,178.6		)
Other comprehensive earnings, net of taxes																																		—				—			—			—			—			592.2				—			592.2				—			592.2
Repurchase and cancellation of Liberty Global ordinary shares (note 12)																																		—				—			(0.1		)	(496.2		)	—			—				—			(496.3		)		—			(496.3		)
Share-based compensation (note 13)																																		—				—			—			40.4			—			—				—			40.4				—			40.4
Repurchase by Telenet of its outstanding shares																																		—				—			—			(34.7		)	—			—				—			(34.7		)		2.6			(32.1		)
Adjustments due to changes in subsidiaries’ equity and other, net																																		—				—			—			(7.6		)	—			—				—			(7.6		)		(0.8		)	(8.4		)
Balance at March 31, 2018																																		2.2				0.1			5.7			10,860.5			(7,084.0		)	2,248.2				(0.1		)	6,032.6				(397.9		)	5,634.7
Net earnings																																		—				—			—			—			912.6			—				—			912.6				37.9			950.5
Other comprehensive loss, net of taxes	—			—		—			—			—				(469.6		)		—				(469.6		)		(2.2		)	(471.8		)	—				—			—			—			—			(1,061.8		)		—			(1,061.8		)		(2.2		)	(1,064.0		)
Repurchase and cancellation of Liberty Global ordinary shares (note 11)	(0.1		)	—		(0.2		)	(1,288.0		)	—				—				—				(1,288.3		)		—			(1,288.3		)
Share-based compensation (note 12)	—			—		—			84.4			—				—				—				84.4				—			84.4
Repurchase and cancellation of Liberty Global ordinary shares (note 12)																																		(0.1		)		—			(0.1		)	(791.8		)	—			—				—			(792.0		)		—			(792.0		)
Share-based compensation (note 13)																																		—				—			—			44.0			—			—				—			44.0				—			44.0
Repurchase by Telenet of its outstanding shares																																		—				—			—			(14.5		)	—			—				—			(14.5		)		1.6			(12.9		)
Adjustments due to changes in subsidiaries’ equity and other, net	—			—		—			(59.5		)	—				—				—				(59.5		)		(2.3		)	(61.8		)	—				—			—			(2.7		)	—			—				—			(2.7		)		(5.7		)	(8.4		)
Balance at June 30, 2018	$	2.1		$	0.1	$	5.6		$	10,095.5		$	(6,171.4	)		$	1,186.4			$	(0.1	)		$	5,118.2			$	(366.3	)	$	4,751.9		$	2.1			$	0.1		$	5.6		$	10,095.5		$	(6,171.4	)	$	1,186.4			$	(0.1	)	$	5,118.2			$	(366.3	)	$	4,751.9

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY — (Continued)

(unaudited)



	Liberty Global shareholders																						Non-controlling interests			Total equity
	Ordinary shares							Additional paid-in capital			Accumulated deficit			Accumulated other comprehensive earnings, net of taxes			Treasury shares, at cost			Total Liberty Global shareholders
	Class A		Class B		Class C			Additional paid-in capital			Accumulated deficit			Accumulated other comprehensive earnings, net of taxes			Treasury shares, at cost			Total Liberty Global shareholders
	in millions

Balance at January 1, 2019, before effect of accounting change	$	2.0	$	0.1	$	5.3		$	9,214.5		$	(5,172.2	)	$	631.8		$	(0.1	)	$	4,681.4		$	(533.1	)	$	4,148.3
Accounting change (note 2)	—		—		—			—			1.2			—			—			1.2			—			1.2
Balance at January 1, 2019, as adjusted for accounting change	2.0		0.1		5.3			9,214.5			(5,171.0		)	631.8			(0.1		)	4,682.6			(533.1		)	4,149.5
Net earnings	—		—		—			—			7.0			—			—			7.0			8.7			15.7
Other comprehensive loss, net of taxes	—		—		—			—			—			(135.2		)	—			(135.2		)	0.2			(135.0		)
Repurchase and cancellation of Liberty Global ordinary shares (note 12)	—		—		(0.1		)	(214.0		)	—			—			—			(214.1		)	—			(214.1		)
Repurchase by Telenet of its outstanding shares	—		—		—			(68.2		)	—			—			—			(68.2		)	11.3			(56.9		)
Share-based compensation (note 13)	—		—		—			55.6			—			—			—			55.6			—			55.6
Adjustments due to changes in subsidiaries’ equity and other, net	—		—		—			32.4			—			—			—			32.4			2.4			34.8
Balance at March 31, 2019	2.0		0.1		5.2			9,020.3			(5,164.0		)	496.6			(0.1		)	4,360.1			(510.5		)	3,849.6
Net earnings	—		—		—			—			53.0			—			—			53.0			29.5			82.5
Other comprehensive loss, net of taxes	—		—		—			—			—			(6.5		)	—			(6.5		)	0.2			(6.3		)
Repurchase and cancellation of Liberty Global ordinary shares (note 12)	—		—		(0.1		)	(288.3		)	—			—			—			(288.4		)	—			(288.4		)
Share-based compensation (note 13)	—		—		—			70.0			—			—			—			70.0			—			70.0
Repurchase by Telenet of its outstanding shares	—		—		—			(66.3		)	—			—			—			(66.3		)	9.1			(57.2		)
Adjustments due to changes in subsidiaries’ equity and other, net	—		—		—			11.6			—			—			—			11.6			8.9			20.5
Balance at June 30, 2019	$	2.0	$	0.1	$	5.1		$	8,747.3		$	(5,111.0	)	$	490.1		$	(0.1	)	$	4,133.5		$	(462.8	)	$	3,670.7

The accompanying notes are an integral part of these condensed consolidated financial statements.

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)


	Six months ended						Six months ended
	June 30,						June 30,
	2018			2017			2019			2018
	in millions						in millions
Cash flows from operating activities:
Net loss	$	(228.1	)	$	(919.6	)
Net earnings (loss)							$	98.2		$	(228.1	)
Earnings from discontinued operations	468.2			207.2			744.7			470.1
Loss from continuing operations	(696.3		)	(1,126.8		)	(646.5		)	(698.2		)
Adjustments to reconcile loss from continuing operations to net cash provided by operating activities from continuing operations:
Adjustments to reconcile loss from continuing operations to net cash provided by operating activities of continuing operations:
Share-based compensation expense	88.2			80.3			154.3			88.2
Depreciation and amortization	2,017.5			1,789.7			1,861.4			2,004.7
Impairment, restructuring and other operating items, net	91.6			6.4			104.1			90.6
Amortization of deferred financing costs and non-cash interest	29.1			31.6			27.0			29.1
Realized and unrealized losses (gains) on derivative instruments, net	(464.2		)	596.1
Realized and unrealized gains on derivative instruments, net							(70.1		)	(464.2		)
Foreign currency transaction losses (gains), net	49.6			(11.0		)	(111.6		)	50.2
Realized and unrealized losses (gains) due to changes in fair values of certain investments and debt, net	(4.3		)	42.6			146.9			(4.3		)
Losses on debt modification and extinguishment, net	22.7			98.9			48.8			22.7
Share of losses of affiliates, net	118.8			19.3
Share of results of affiliates, net							140.2			118.8
Deferred income tax benefit	(125.3		)	(25.4		)	(99.5		)	(125.3		)
Changes in operating assets and liabilities, net of the effects of acquisitions and dispositions	885.4			(48.1		)	70.0			885.7
Dividends from affiliates and others	130.1			104.8			3.5			130.1
Net cash provided by operating activities of continuing operations	2,142.9			1,558.4			1,628.5			2,128.1
Net cash provided by operating activities of discontinued operations	1,122.2			1,153.2			829.2			1,137.0
Net cash provided by operating activities	3,265.1			2,711.6			2,457.7			3,265.1

Cash flows from investing activities:
Capital expenditures, net	(797.8		)	(588.0		)	(632.9		)	(794.8		)
Cash paid in connection with acquisitions, net of cash acquired	(71.7		)	(438.6		)
Investments in and loans to affiliates and others	(56.8		)	(64.7		)	(189.2		)	(56.8		)
Distributions received from affiliates	—			1,569.4
Equalization payment related to the VodafoneZiggo JV Transaction	—			845.3
Proceeds received upon disposition of discontinued operations, net							145.8			—
Other investing activities, net	30.0			(4.3		)	(6.4		)	(41.7		)
Net cash provided (used) by investing activities of continuing operations	(896.3		)	1,319.1
Net cash used by investing activities of continuing operations							(682.7		)	(893.3		)
Net cash used by investing activities of discontinued operations	(281.0		)	(607.0		)	(210.7		)	(284.0		)
Net cash provided (used) by investing activities	$	(1,177.3	)	$	712.1
Net cash used by investing activities							$	(893.4	)	$	(1,177.3	)

LIBERTY GLOBAL PLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)

(unaudited)



	Six months ended
	June 30,
	2019			2018
	in millions
Cash flows from financing activities:
Repayments and repurchases of debt and finance lease obligations	$	(3,838.8	)	$	(3,828.8	)
Borrowings of debt	2,800.7			2,146.5
Repurchase of Liberty Global ordinary shares	(502.5		)	(1,276.2		)
Repurchase by Telenet of its outstanding shares	(114.1		)	(29.7		)
Net cash received related to derivative instruments	93.5			10.2
Other financing activities, net	(34.2		)	(51.8		)
Net cash used by financing activities of continuing operations	(1,595.4		)	(3,029.8		)
Net cash provided (used) by financing activities of discontinued operations	(168.4		)	147.6
Net cash used by financing activities	(1,763.8		)	(2,882.2		)

Effect of exchange rate changes on cash and cash equivalents and restricted cash	(5.0		)	(9.3		)
Net decrease in cash and cash equivalents and restricted cash:
Continuing operations	(654.6		)	(1,804.3		)
Discontinued operations	450.1			1,000.6
Total	$	(204.5	)	$	(803.7	)

Cash and cash equivalents and restricted cash:
Beginning of period	$	1,498.3		$	1,683.0
Net decrease	(204.5		)	(803.7		)
End of period	$	1,293.8		$	879.3

Cash paid for interest:
Continuing operations	$	738.9		$	713.4
Discontinued operations	225.4			223.7
Total	$	964.3		$	937.1

Net cash paid for taxes:
Continuing operations	$	260.6		$	174.4
Discontinued operations	131.0			12.8
Total	$	391.6		$	187.2

Details of end of period cash and cash equivalents and restricted cash:
Cash and cash equivalents	$	1,269.0		$	862.4
Restricted cash included in other current assets and other assets, net	22.9			14.9
Restricted cash included in current and long-term assets of discontinued operations	1.9			2.0
Total cash and cash equivalents and restricted cash	$	1,293.8		$	879.3

The accompanying notes are an integral part of these condensed consolidated financial statements.

~~LIBERTY GLOBAL PLC~~

~~CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS — (continued)~~

~~(unaudited)~~

Six months ended
June 30,
2018 2017
in millions
Cash flows from financing activities:
Repayments and repurchases of debt and capital lease obligations $ (3,836.4 ) $ (4,698.3 )
Borrowings of debt 2,146.5
4,597.9
Repurchase of Liberty Global ordinary shares (1,276.2 ) (2,108.7 )
Payment of financing costs and debt premiums (39.5 ) (122.0 )
Net cash received (paid) related to derivative instruments 10.2
(139.0 )
Value-added taxes (VAT) paid on behalf of the VodafoneZiggo JV
—
(162.6 )
Other financing activities, net (42.1 ) (44.3 )
Net cash used by financing activities of continuing operations (3,037.5 ) (2,677.0 )
Net cash provided (used) by financing activities of discontinued operations 155.3
(80.0 )
Net cash used by financing activities (2,882.2 ) (2,757.0 )

Effect of exchange rate changes on cash and cash equivalents and restricted cash:
Continuing operations (9.3 ) 93.7
Discontinued operations —
(2.7 )
Total (9.3 ) 91.0

Net increase (decrease) in cash and cash equivalents and restricted cash:
Continuing operations (1,800.2 ) 294.2
Discontinued operations - Vodafone Disposal Group and UPC Austria 996.5
405.5
Discontinued operations - LiLAC Group —
58.0
Total $ (803.7 ) $ 757.7

Cash and cash equivalents and restricted cash:
Beginning of period $ 1,683.0
$ 1,087.4
Net increase (decrease) (excluding, during the 2017 period, LiLAC Group activity related to cash balances included in discontinued operations) (803.7 ) 699.7
End of period $ 879.3
$ 1,787.1

Cash paid for interest:
Continuing operations $ 714.8
$ 717.8
Discontinued operations 222.3
432.6
Total $ 937.1
$ 1,150.4

Net cash paid for taxes:
Continuing operations $ 174.4
$ 216.0
Discontinued operations 12.8
70.4
Total $ 187.2
$ 286.4

Details of end of period cash and cash equivalents and restricted cash:
Cash and cash equivalents $ 862.4
$ 1,090.7
Restricted cash included in other current assets and other assets, net 14.9
694.4
Restricted cash included in current and long-term assets of discontinued operations 2.0
2.0
Total cash and cash equivalents and restricted cash $ 879.3
$ 1,787.1

~~The accompanying notes are an integral part of these condensed consolidated financial statements.~~

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements

June 30, ~~2018~~2019

(unaudited)

(1) Basis of Presentation

Liberty Global plc (Liberty Global) is a public limited company organized under the laws of England and Wales. In these notes, the terms “we,” “our,” “our company” and “us” may refer, as the context requires, to Liberty Global or collectively to Liberty Global and its subsidiaries. We are an international provider of video, broadband internet, fixed-line telephony ~~mobile~~ and ~~other~~mobile communications services to residential customers and businesses in Europe.

Our continuing operations comprise businesses that provide residential and business-to-business (B2B) ~~communication~~communications services in (i) the United Kingdom (U.K.) and Ireland through Virgin Media Inc. (Virgin Media), a wholly-owned subsidiary of Liberty Global, (ii) Belgium through Telenet Group Holding N.V. (Telenet), a ~~57.7%~~60.3%-owned subsidiary ~~and~~of Liberty Global, (iii) Switzerland and Poland through UPC Holding B.V. and (iv) Slovakia through UPC Broadband Slovakia s.r.o. UPC Holding B.V. and UPC Broadband Slovakia s.r.o., which are each wholly-owned subsidiaries of Liberty Global, are collectively referred to herein as “UPC Holding.” In addition, we own a 50% noncontrolling interest in ~~the~~ a 50:50 joint venture between Vodafone Group plc (Vodafone) and Liberty Global (the VodafoneZiggo JV ~~(as defined in note 5)~~), which provides ~~video, broadband internet, fixed-line telephony, mobile and B2B services in the Netherlands.~~

~~In addition, (i) we currently provide~~ residential and B2B communication services in the Netherlands. On February 27, 2019, we entered into an agreement to sell our operations in Switzerland. For additional information, see note 4.

Through July 31, 2019, we provided residential and B2B communication services in (i) Germany through Unitymedia GmbH (Unitymedia) and ~~in Romania,~~(ii) Hungary, ~~and~~ the Czech Republic and Romania through UPC Holding B.V. In addition, (a) through May 2, 2019, we provided direct-to-home satellite (DTH) services to residential customers in Hungary, the Czech Republic, Romania and ~~(ii)~~Slovakia through a Luxembourg-based subsidiary of UPC Holding B.V. that we refer to as “UPC DTH” and (b) through July 31, 2018, we provided residential and B2B communication services in ~~Austria through UPC Holding B.V. On May 9, 2018, we reached an agreement to sell~~Austria. In these condensed consolidated financial statements, our operations in Austria, Germany, Romania, Hungary and the Czech Republic and ~~on July 31, 2018, we completed the sale of our operations in Austria. In these condensed consolidated financial statements,~~ the operations ~~in each~~ of ~~these countries~~UPC DTH are ~~reflected~~presented as discontinued operations for all ~~periods presented.~~applicable periods. For additional information regarding these ~~pending and completed~~ dispositions, see note 4.

Prior to the completion of the Split-off Transaction (as defined and described in note 4), we also provided residential and B2B services in (i) 18 countries, predominantly in Latin America and the Caribbean, through Cable &Wireless Communications Limited (~~C&W), (ii) Chile through VTR.com SpA (VTR) and (iii) Puerto Rico through Liberty Cablevision of Puerto Rico LLC (Liberty Puerto Rico~~). C&W and VTR were wholly-owned subsidiaries, and Liberty Puerto Rico was an entity in which we held a 60.0% ownership interest. C&W also provided (a) B2B services in certain other countries in Latin America and the Caribbean and (b) wholesale services over its sub-sea and terrestrial networks that connected over 40 markets in that region. The operations of C&W, VTR, Liberty Puerto Rico and certain other entities that were associated with our businesses in Latin America and the Caribbean are collectively referred to herein as the “~~LiLAC Group~~.” As a result of the Split-off Transaction, the entities attributed to the LiLAC Group are reflected as discontinued operations in our condensed consolidated statements of operations and cash flows for the three and six months ended June 30, 2017.

Unless otherwise ~~noted,~~indicated, the amounts presented in these notes relate only to our continuing operations.

Our unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (~~U.S.~~ GAAP) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these financial statements do not include all of the information required by ~~U.S.~~ GAAP or Securities and Exchange Commission rules and regulations for complete financial statements. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with our ~~2017~~2018 consolidated financial statements and notes thereto included in our ~~2017~~2018 Annual Report on Form 10-K, as amended (our 10-K).

The preparation of financial statements in conformity with ~~U.S.~~ GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Estimates and assumptions are used in accounting for, among other things, the valuation of acquisition-related assets and liabilities, allowances for uncollectible accounts, certain components of revenue, programming and copyright costs, deferred income taxes and related valuation allowances, loss contingencies, fair value measurements, impairment assessments, capitalization of internal costs associated with construction and installation activities, lease terms, useful lives of long-lived assets, share-based compensation and actuarial liabilities associated with certain benefit plans. Actual results could differ from those estimates.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

Unless otherwise indicated, ownership percentages and convenience translations into United States (U.S.) dollars are calculated as of June 30, ~~2018.~~2019.

Certain prior period amounts have been reclassified to conform to the current period presentation.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

(2) Accounting Changes and Recent Accounting Pronouncements

Accounting ~~Changes~~Change

ASU ~~2014-09~~2016-02

In ~~May 2014,~~February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. ~~2014-09,~~ ~~Revenue from Contracts with Customers~~ (~~ASU 2014-09~~), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of goods or services to customers. We adopted ASU 2014-09 effective January 1, 2018 by recording the cumulative effect of the adoption to our accumulated deficit. We applied the new standard to contracts that were not complete at January 1, 2018. The comparative information for the three and six months ended June 30, 2017 contained within these condensed consolidated financial statements and notes has not been restated and continues to be reported under the accounting standards in effect for such period. The implementation of ASU 2014-09 did not have a material impact on our consolidated financial statements.

The principal impacts of ASU 2014-09 on our revenue recognition policies relate to our accounting for (i) time-limited discounts and free service periods provided to our customers and (ii) certain upfront fees charged to our customers, as follows:

When we enter into contracts to provide services to our customers, we often provide time-limited discounts or free service periods. Under previous accounting rules, we recognized revenue, net of discounts, during the promotional periods and did not recognize any revenue during free service periods. Under ASU 2014-09, revenue recognition for those contracts that contain substantive termination penalties is accelerated, as the impact of the discounts or free service periods is recognized uniformly over the contractual period. For contracts that do not have substantive termination penalties, we continue to record the impacts of partial or full discounts during the applicable promotional periods.

When we enter into contracts to provide services to our customers, we often charge installation or other upfront fees. Under previous accounting rules, installation fees related to services provided over our cable networks were recognized as revenue during the period in which the installation occurred to the extent these fees were equal to or less than direct selling costs. Under ASU 2014-09, these fees are generally deferred and recognized as revenue over the contractual period, or longer if the upfront fee results in a material renewal right.

ASU 2014-09 also impacted our accounting for certain upfront costs directly associated with obtaining and fulfilling customer contracts. Under our previous policy, these costs were expensed as incurred unless the costs were in the scope of another accounting topic that allowed for capitalization. Under ASU 2014-09, certain upfront costs associated with contracts that have substantive termination penalties and a term of one year or more are recognized as assets and amortized to operating costs and expenses over the applicable period benefited.

~~For additional information regarding our adoption of ASU 2014-09, see note 3.~~

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~The cumulative effect of the adoption of ASU 2014-09 on our summary balance sheet information as of January 1, 2018 is as follows:~~

Balance at December 31, 2017 ASU 2014-09 Adjustments Balance at January 1, 2018
in millions
Assets:
Trade receivables, net $ 1,411.0
(0.7 ) $ 1,410.3
Current assets of discontinued operations $ 268.1
98.2
$ 366.3
Other current assets $ 351.9
76.6
$ 428.5
Investments and related note receivables (a) $ 6,671.4
191.2
$ 6,862.6
Deferred tax assets $ 3,133.1
(16.0 ) $ 3,117.1
Long-term assets of discontinued operations $ 11,141.1
29.1
$ 11,170.2
Other assets, net $ 3,720.2
21.4
$ 3,741.6

Liabilities:
Deferred revenue $ 942.2
5.6
$ 947.8
Current liabilities of discontinued operations $ 1,587.7
26.7
$ 1,614.4
Other accrued and current liabilities $ 2,240.0
1.2
$ 2,241.2
Long-term liabilities of discontinued operations $ 9,967.6
39.1
$ 10,006.7
Other long-term liabilities $ 2,247.0
2.7
$ 2,249.7

Equity:
Accumulated deficit (a) $ (6,217.6 ) 320.1
$ (5,897.5 )
Noncontrolling interests $ (412.0 ) 4.4
$ (407.6 )

~~_______________~~


~~(a)~~	~~The ASU 2014-09 adjustment amounts include the impact of our share of the VodafoneZiggo JV’s adjustment to its owners’ equity.~~

The impact of our adoption of ASU 2014-09 on our condensed consolidated balance sheet as of June 30, 2018 was not materially different from the impacts set forth in the above January 1, 2018 summary balance sheet information. Similarly, the adoption of ASU 2014-09 did not have a material impact on our condensed consolidated statement of operations for the three and six months ended June 30, 2018.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~ASU 2017-07~~

~~In March 2017, the FASB issued ASU No. 2017-07,~~ ~~Improving the Presentation of the Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost~~ (~~ASU 2017-07~~), which changes the presentation of periodic benefit cost components. Under ASU 2017-07, we continue to present the service component of our net benefit cost as a component of operating income but present the other components of our net benefit cost, which can include credits, within non-operating income (expense) in our consolidated statements of operations. We adopted ASU 2017-07 on January 1, 2018 on a retrospective basis, which resulted in the reclassification of credits from SG&A expenses to other income, net, of $9.2 million for the six months ended June 30, 2017.

~~ASU 2016-01~~

~~In January 2016, the FASB issued ASU No. 2016-01,~~ ~~Recognition and Measurement of Financial Assets and Financial Liabilities~~ (~~ASU 2016-01), which updates certain aspects of recognition, measurement, presentation and disclosure of financial instruments. ASU 2016-01~~primarily impacts our accounting for certain equity investments that were previously accounted for under the cost method. Under ASU 2016-01, these investments, which do not have readily determinable fair values, are accounted for at cost minus impairment, adjusted for any observable price changes of similar investments of the same issuer. We adopted the amendments of ASU 2016-01 related to equity securities without readily determinable fair values on January 1, 2018 on a prospective basis.

~~ASU 2016-18~~

~~In November 2016, the FASB issued ASU No. 2016-18,~~ ~~Restricted Cash~~ (~~ASU 2016-18~~), which requires the change in restricted cash to be included together with the change in cash and cash equivalents in our consolidated statement of cash flows. We adopted ASU 2016-18 on January 1, 2018 on a retrospective basis.

~~Recent Accounting Pronouncements~~

~~ASU 2016-02~~

~~In February 2016, the FASB issued ASU No.~~ 2016-02, Leases (ASU 2016-02), which, for most leases, ~~will result~~results in lessees recognizing right-of-use (ROU) assets and lease liabilities on the balance ~~sheet and additional disclosures.~~sheet. ASU 2016-02, as amended by ASU No. 2018-11, Targeted Improvements, requires lessees and lessors to recognize and measure leases at the beginning of the earliest period presented using one of two modified retrospective approaches. A number of optional practical expedients may be applied in transition. ~~ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted.~~ We ~~will adopt~~adopted ASU 2016-02 on January 1, ~~2019 by recording the cumulative effect of adoption to our accumulated deficit.~~2019.

~~Although we are currently evaluating the effect that ASU 2016-02 will have on our consolidated financial statements, the~~The main impact of the adoption of ~~this standard will be~~ASU 2016-02 relates to the recognition of ~~right-of-use~~ROU assets and lease liabilities inon our consolidated balance sheet for those leases classified as operating leases under ~~current~~previous ~~U.S.~~ GAAP. We do not intend to recognize right-of-use assets or lease liabilities for leases with a term of 12 months or less, as permitted by the short-term lease practical expedient in the standard. We also do not plan to apply the practical expedient that permits a lessee to account for lease and non-lease components in a contract as a single lease component and, accordingly, we will continue to account for these components separately. In transition, we ~~plan to apply~~have applied the practical expedients that permit us not to reassess (i) whether expired or existing contracts contain a lease under the new standard, (ii) the lease classification for expired or existing leases or (iii) whether previously-capitalized initial direct costs would qualify for capitalization under the new standard. In addition, we dohave not ~~intend to use~~used hindsight during transition.

~~For~~Upon adoption of ASU 2016-02, on January 1, 2019 our continuing operations recorded (i) ROU assets of $545.1 million and lease liabilities of $558.1 million related to operating leases, (ii) ROU assets and lease liabilities related to finance leases of $26.2 million and (iii) a ~~summary~~decreaseto our accumulated deficit of $1.2 million. In addition, we reclassified our existing prepaid lease expense, accrued lease expense and lease incentive liabilities, resulting in a net reduction of our ~~undiscounted future minimum lease payments under non-cancellable operating leases as~~ROU assets of ~~June 30, 2018, see note 15. We currently do not expect~~$14.2 million. The adoption of ASU 2016-02 todid not have a significant impact on our consolidated statements of operations or cash flows.

We have implemented a new lease accounting system and related internal controls over financial reporting to meet the requirements of ASU 2016-02.

For additional information regarding our leases, see note 10.

Recent Accounting Pronouncements

ASU 2018-15

In August 2018, the FASB issued ASU No. 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract (ASU 2018-15), which requires entities to defer implementation costs incurred that are related to the application development stage in a cloud computing arrangement that is a service contract. Deferred implementation costs will be amortized over the term of the cloud computing arrangement and presented in the same expense line item as the cloud computing arrangement. All other implementation costs will be expensed as incurred. ASU 2018-15 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. We are currently evaluating the effect that ASU 2018-15 will have on our consolidated financial statements.

ASU 2019-02

In March 2019, the FASB issued ASU No. 2019-02, Improvements to Accounting for Costs of Films and License Agreements for Program Materials (ASU 2019-02), which aligns the accounting for production costs of an episodic television series with the accounting for production costs of films. ASU 2019-02 removes the existing constraint that restricts capitalization of production costs to contracted revenue for episodic television series. The amended guidance also requires entities to test a film or license agreement for impairment at the film group level, addresses cash flow classification and provides new disclosure requirements. ASU 2019-02 is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. We are currently evaluating the effect that ASU 2019-02 will have on our consolidated financial statements.

1110

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

(3) Revenue Recognition and Related Costs

~~Policies~~

~~Our revenue recognition and certain other accounting policies, as revised to reflect the impacts of our adoption of ASU 2014-09, are set forth below.~~

~~Service Revenue — Cable Networks.~~ We recognize revenue from the provision of video, broadband internet and fixed-line telephony services over our cable network to customers in the periods the related services are provided, with the exception of revenue recognized pursuant to certain contracts that contain promotional discounts, as described below. Installation fees related to services provided over our cable network are generally deferred and recognized as revenue over the contractual period, or longer if the upfront fee results in a material renewal right.

~~Sale of Multiple Products and Services.~~ We sell video, broadband internet, fixed-line telephony and, in most of our markets, mobile services to our customers in bundled packages at a rate lower than if the customer purchased each product on a standalone basis. Revenue from bundled packages generally is allocated proportionally to the individual products or services based on the relative standalone selling price for each respective product or service.

~~Mobile Revenue — General.~~ Consideration from mobile contracts is allocated to the airtime service component and the handset component based on the relative standalone selling prices of each component. In markets where we offer handsets and airtime services in separate contracts entered into at the same time, we account for these contracts as a single contract.

~~Mobile Revenue — Airtime Services.~~ We recognize revenue from mobile services in the periods in which the related services are provided. Revenue from pre-pay customers is deferred prior to the commencement of services and recognized as the services are rendered or usage rights expire.

~~Mobile Revenue — Handset Revenue.~~ Revenue from the sale of handsets is recognized at the point in which the goods have been transferred to the customer. Some of our mobile handset contracts that permit the customer to take control of the handset upfront and pay for the handset in installments over a contractual period may contain a significant financing component. For contracts with terms of one year or more, we recognize any significant financing component as revenue over the contractual period using the effective interest method. We do not record the effect of a significant financing component if the contractual period is less than one year.

~~B2B Revenue.~~ We defer upfront installation and certain nonrecurring fees received on B2B contracts where we maintain ownership of the installed equipment. The deferred fees are amortized into revenue on a straight-line basis, generally over the longer of the term of the arrangement or the expected period of performance.

~~Contract Costs.~~ Incremental costs to obtain a contract with a customer, such as incremental sales commissions, are generally recognized as assets and amortized to SG&A expenses over the applicable period benefited, which generally is the contract life. If, however, the amortization period is less than one year, we expense such costs in the period incurred.

Contract fulfillment costs, such as porting costs, are recognized as assets and amortized to other operating costs over the applicable period benefited, which is generally the substantive contract term for the related service contract.

~~Promotional Discounts.~~ For subscriber promotions, such as discounted or free services during an introductory period, revenue is recognized uniformly over the contractual period if the contract has substantive termination penalties. If a contract does not have substantive termination penalties, revenue is recognized only to the extent of the discounted monthly fees charged to the subscriber, if any.

~~Subscriber Advance Payments.~~ ~~Payments received in advance for the services we provide are deferred and recognized as revenue when the associated services are provided.~~

~~Sales, Use and Other Value-Added Taxes.~~ ~~Revenue is recorded net of applicable sales, use and other value-added taxes.~~

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~For a disaggregation of our revenue by major category and by reportable and geographic segment, see note 16.~~

Contract Balances

The timing of our recognition of revenue ~~recognition~~ may differ from the timing of invoicing our customers. We record a trade receivable when we have transferred goods or services to a customer but have not yet received payment. Our trade receivables are reported net of an allowance for doubtful accounts. Such allowance aggregated ~~$57.0~~$42.9 million and ~~$89.5~~$45.8 million at June 30, ~~2018~~2019 and ~~January 1,~~December 31, 2018, respectively.

If we transfer goods or services to a customer but do not have an unconditional right to payment, we record a contract asset. Contract assets typically arise from the uniform recognition of introductory promotional discounts over the contract period and accrued revenue for handset sales. Our contract assets were ~~$27.7~~$42.6 million and ~~$26.1~~$44.3 million as of June 30, ~~2018~~2019 and ~~January 1,~~December 31, 2018, respectively. The current and long-term portions of our contract asset ~~balance at June 30, 2018~~balances are included within other current assets and other assets, net, respectively, inon our condensed consolidated balance ~~sheet.~~sheets.

We record deferred revenue when we receive payment prior to transferring goods or services to a customer. We primarily defer revenue for (i) installation and other upfront services and (ii) other services that are invoiced prior to when services are provided. Our deferred revenue balances were ~~$889.2~~$822.6 million and ~~$1,005.2~~$877.9 million as of June 30, ~~2018~~2019 and ~~January 1,~~December 31, 2018, respectively. The decrease in deferred revenue for the six months ended June 30, ~~2018~~2019 is primarily due to ~~$801.8~~$791.7 million of revenue recognized that was included in our deferred revenue balance at ~~January 1,~~December 31, 2018, partially offset by advanced billings in certain markets. The current and long-term portions of our deferred revenue ~~balance at June 30, 2018~~balances are included within deferred revenue and other long-term liabilities, respectively, inon our condensed consolidated balance ~~sheet.~~sheets.

Contract Costs

Our aggregate assets associated with incremental costs to obtain and fulfill our contracts were ~~$68.4~~$72.7 million and ~~$68.1~~$73.0 million at June 30, ~~2018~~2019 and ~~January 1,~~December 31, 2018, respectively. The current and long-term portions of our assets related to contract costs ~~at June 30, 2018~~ are included within other current assets and other assets, net, respectively, inon our condensed consolidated balance ~~sheet.~~sheets. We amortized $24.3 million and $48.7 million during the three and six months ended June 30, 2019, respectively, and $28.5 million and $51.3 million ~~to operating costs and expenses~~ during the three and six months ended June 30, 2018, respectively, to operating costs and expenses related to these assets.

Unsatisfied Performance Obligations

A large portion of our revenue is derived from customers who are not subject to contracts. Revenue from customers who are subject to contracts is generally recognized over the term of such contracts, which is typically 12 months for our residential service contracts, one to three years for our mobile service contracts and one to five years for our B2B service contracts.

(4) Acquisitions and Dispositions

~~2017~~ Acquisition

OnDe Vijver Media. Prior to June ~~19, 2017,~~3, 2019, Telenet ~~acquired Coditel Brabant sprl, operating under the SFR brand~~owned a 50.0% equity method investment in De Vijver Media NV (~~SFR BeLux~~De Vijver Media), which provides content production, broadcasting and advertising services in Belgium. On June 3, 2019, Telenet acquired the remaining 50.0% ownership interest in De Vijver Media for a cash ~~and debt free purchase price~~consideration of ~~€369.0~~€52.5 million ($~~410.3~~58.9 million at the ~~applicable rates)~~transaction date) (the ~~SFR BeLux~~De Vijver Media Acquisition) after post-closing adjustments. ~~SFR BeLux provides cable~~Immediately following this transaction, Telenet repaid in full De Vijver Media’s €62.0 million ($69.5 million at the transaction date) of outstanding third-party debt. In connection with the De Vijver Media Acquisition, we recognized a $25.7 million gain during the second quarter of 2019, representing the difference between the fair value and ~~mobile services to households and businesses~~carrying amount of our then-existing 50.0% ownership interest in ~~Belgium and Luxembourg.~~De Vijver Media. This gain is included in other income, net, in our condensed consolidated statements of operations.

~~Pending and Completed Dispositions~~

~~Vodafone Disposal Group~~

~~On May 9, 2018, we reached an agreement (the~~ ~~Vodafone Agreement) to sell our operations in Germany, Romania, Hungary and the Czech Republic to Vodafone Group plc (Vodafone~~). The cash proceeds that we receive from the transaction will be calculated on the basis of the agreed enterprise value adjusted for the net debt and working capital of such businesses as of the closing date of the transaction, as well as other post-closing adjustments. Based on the net debt and working capital of such

1311

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

Pending Disposition

~~businesses as~~UPC Switzerland. On February 27, 2019, we entered into an agreement to sell UPC Switzerland to Sunrise Communications Group AG (“Sunrise”)for a total enterprise value of $6.3 billion (equivalent at the agreement date). Sunrise will acquire UPC Switzerland and certain holding companies within the UPC Holding borrowing group inclusive of the UPC Holding borrowing group’s existing senior and senior secured notes (together, the UPC Notes), associated derivatives and certain other debt items, which, based on December 31, ~~2017,~~2018 outstanding balances, had an aggregate value equal to approximately $3.7 billion (equivalent at the agreement date). The net cash proceeds ~~would~~are expected to be ~~approximately €10.6~~$2.6 billion ~~($12.4 billion).~~(equivalent at the agreement date), subject to customary other liabilities and working capital adjustments at completion, and are expected to be used for general corporate purposes.

As the transaction is structured, a change of control will not be triggered under the UPC Notes.

Closing of the transaction is subject to regulatory approval, which is expected prior to year-end 2019, and approval by Sunrise’s shareholders with respect to an associated capital increase. The criteria for presenting UPC Switzerland as a discontinued operation will not be met until such shareholder approval is obtained by Sunrise. Accordingly, UPC Switzerland continues to be included in our continuing operations.

In connection with the agreement to sell UPC Switzerland, we have agreed to provide certain transitional services to Sunrise for a period of up to five years. These services principally comprise network and information technology-related functions. The annual charges for such transitional services will depend on the actual level of transitional services required by Sunrise.

Completed Dispositions

Vodafone Disposal Group. On July 31, 2019, we completed the sale of our operations in Germany, Romania, Hungary and the Czech Republic to Vodafone. The operations of Germany, Romania, Hungary and the Czech Republic are collectively referred to herein as the “Vodafone Disposal Group.”

~~Closing~~ After considering debt and working capital adjustments and €188.1 million ($213.7 million) of ~~the transaction is subject~~cash to ~~various conditions, including regulatory approval, which is not expected until mid-2019. The Vodafone Agreement contains certain termination rights for both~~be paid by our company ~~and Vodafone, including if closing has not occurred by November 9, 2019, or May 9, 2020 in certain limited circumstances. If the Vodafone Agreement terminates because the condition~~ to obtain antitrust approval is not met, Vodafone has agreed to pay us a compensatory payment of €250.0 million ($291.9 million). Pursuant to the Vodafone Agreement, our company will retain all cash generated fromsettle centrally-held vendor financing obligations associated with the Vodafone Disposal Group, ~~through~~we received net cash proceeds of €10.1 billion ($11.3 billionat the ~~closing~~applicable rates).In August 2019, we used a portion of the ~~transaction.~~net proceeds from the sale of the Vodafone Disposal Group to prepay in full the $1,645.0 million outstanding principal amount on a U.S. dollar-denominated term loan facility under the UPC Holding Bank Facility.

In connection with the sale of the Vodafone Disposal Group, we have agreed to provide certain transitional services for a period of up to four years. These services principally comprise network and information technology-related functions. The annual charges will depend on the actual level of services required by Vodafone.

UPC ~~Austria~~DTH.

On ~~July 31, 2018,~~May 2, 2019, we completed the sale of ~~our Austrian operations, “~~UPC DTH to M7 Group (~~UPC Austria~~M7~~,” to a third party for an enterprise value of €1.9 billion ($2.2 billion at the transaction date)~~). After considering debt and working capital ~~and minority interest~~ adjustments, we received net cash proceeds of ~~€1.8 billion~~€130.5 million ($~~2.1 billion~~145.8 million at the ~~transaction date)~~applicable dates). A portion of the net proceeds were used to repay or redeem an aggregate $1.5 billion (equivalent based on the applicable June 30, 2018 exchange rates) principal amount of our outstanding debt, including (i) the repayment of $913.8 million (equivalent) principal amount under the UPC Holding Bank Facility, (ii) the redemption of $70.1 million (equivalent) principal amount of the UPCB SPE Notes and (iii) the redemption of $519.9 million (equivalent) principal amount of the VM Notes. The ~~remaining net~~ proceeds from the sale of UPC ~~Austria are expected to be~~DTH were used for general corporate ~~purposes, including an additional $500.0 million of share repurchases, as further described in note 11.~~purposes.

In connection with the sale of UPC ~~Austria,~~DTH, we recognized a gain of $106.6 million that includes cumulative foreign currency translation losses of $10.0 million. No income taxes were required to be provided on this gain, which is included in gain on disposal of discontinued operations, net of taxes, in our condensed consolidated statements of operations.

In connection with the sale of UPC DTH, we have agreed to provide certain transitional services to M7 for a period of up to ~~four~~two years. These services principally comprise network and information technology-related functions. The annual charges will depend on the actual level of services required by the purchaser. ~~Liberty Global will also allow~~

UPC Austria.On July 31, 2018, we completed the ~~use~~sale of our Austrian operations, “UPC Austria,” to Deutsche Telekom AG (Deutsche Telekom). In connection with the sale of UPC ~~brand~~Austria, we have agreed to provide certain transitional services to Deutsche Telekom for a ~~transitional~~ period of up to ~~three years as part of the transaction.~~

~~Split-off Transaction~~

~~Prior to December 29, 2017, our share capital included (i) Liberty Global Class A, Class B~~four years. These services principally comprise network and ~~Class C ordinary shares (collectively,~~ ~~Liberty Global Shares) and (ii) LiLAC Class A, Class B and Class C (collectively,~~ ~~LiLAC Shares). On December 29, 2017, in order to effect the split-off of the LiLAC Group (the~~ ~~Split-off Transaction), we distributed 100% of the common shares (the~~ ~~Distribution) of Liberty Latin America Ltd. (Liberty Latin America~~) to the holders of our then outstanding LiLAC Shares. Just prior to the completion of the Split-off Transaction, all of the businesses, assets and liabilities of the LiLAC Group were transferred to Liberty Latin America, which was then a wholly-owned subsidiary of Liberty Global. Following the Distribution, the LiLAC Shares wereredesignated as deferred shares (which had virtually no economic rights) and Liberty Latin America became an independent publicly-traded company that is no longer consolidated by Liberty Global. No gain or loss was recognized in connection with the Split-off Transaction.

~~In connection with the Split-off Transaction, we entered into several agreements that govern certain transactions and other matters between our company and Liberty Latin America (the~~ ~~Split-off Agreements~~).information technology-related functions. During the six months ended June 30, ~~2018, the impacts~~2019, we recorded revenue of ~~the Split-off Agreements and other normal recurring transactions between our company and Liberty Latin America were not material.~~$21.0 million associated with these transitional services.

~~Presentation of Discontinued Operations~~

Effective with the signing of the Vodafone Agreement, we began presenting the Vodafone Disposal Group as discontinued operations and, accordingly, we no longer depreciate or amortize the long-lived assets of such group. From December 22, 2017, the date we reached an agreement to sell UPC Austria, through the signing of the Vodafone Agreement, we accounted for UPC Austria as held for sale but did not present such entity as a discontinued operation as this disposal was not considered to be a

1412

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

~~strategic shift that would have a major effect on~~Presentation of Discontinued Operations

The operations of the Vodafone Disposal Group, UPC Austria and UPC DTH are presented as discontinued operations in our ~~operations and~~condensed consolidated financial ~~results. We~~statements for all applicable periods. In connection with the signing of each respective sale agreement, we ceased to depreciate or amortize the long-lived assets of (i) UPC Austria on December 22, 2017. Effective with the signing of the Vodafone Agreement and in consideration of the additional disposals contemplated therein, we began presenting UPC Austria as a discontinued operation. Accordingly, UPC Austria and2017, (ii) the Vodafone Disposal Group ~~are presented as discontinued operations in our condensed consolidated balance sheets, statements of operations~~on May 9, 2018 and ~~cash flows for all periods presented.~~(iii) UPC DTH on December 21, 2018. Our operations in Austria, Romania, Hungary, ~~and~~ the Czech Republic ~~are~~as well as the operations of UPC DTH were held through UPC Holding ~~as was UPC Austria~~ prior to ~~its sale on July 31, 2018.~~their respective disposal dates. No debt, interest expense or derivative instruments of the UPC Holding borrowing group, other than ~~amounts~~with respect to certain borrowings that are direct obligations of the entities to be disposed, has been allocated to discontinued operations. Conversely, all of Unitymedia’s debt, interest expense and derivative instruments are included in discontinued operations as ~~they~~its debt and derivative instruments are direct obligations of entities within the Vodafone Disposal Group. ~~As discussed above, a~~A portion of the proceeds from the disposition of UPC Austria was used to ~~pay down~~reduce the outstanding debt of the UPC Holding borrowing group. ~~In addition, we expect that a portion of the proceeds from the disposition of the Vodafone Disposal Group will be used to pay down the debt of the UPC Holding borrowing group.~~

In addition, the entities comprising the LiLAC Group are reflected as discontinued operations in our condensed consolidated statements of operations and cash flows for the three and six months ended June 30, 2017.

The carrying amounts of the major classes of assets and liabilities of ~~UPC Austria and~~ the Vodafone Disposal Group as of June 30, ~~2018~~2019 are summarized ~~below:~~below (in millions). These amounts exclude intercompany assets and liabilities that are eliminated within our condensed consolidated balance sheet.


	UPC Austria		Vodafone Disposal Group		Total
	in millions
Assets:
Current assets other than cash	$	40.9	$	384.3	$	425.2	$	405.8
Property and equipment, net	479.6		5,245.8		5,725.4		5,934.2
Goodwill	706.0		4,041.0		4,747.0		3,956.5
Other assets, net	3.2		458.2		461.4		984.1
Total assets	$	1,229.7	$	10,129.3	$	11,359.0	$	11,280.6

Liabilities:
Current portion of debt and capital lease obligations	$	0.8	$	602.3	$	603.1
Current portion of debt and finance lease obligations							$	889.1
Other accrued and current liabilities	82.8		1,187.2		1,270.0		1,179.0
Long-term debt and capital lease obligations	1.3		9,155.7		9,157.0
Long-term debt and finance lease obligations							8,973.7
Other long-term liabilities	85.1		883.3		968.4		1,567.3
Total liabilities	$	170.0	$	11,828.5	$	11,998.5	$	12,609.1

1513

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

The carrying amounts of the major classes of assets and liabilities of ~~UPC Austria and~~ the Vodafone Disposal Group and UPC DTH as of December 31, ~~2017~~2018 are summarized ~~below:~~below. These amounts exclude intercompany assets and liabilities that are eliminated within our condensed consolidated balance sheet.


	UPC Austria		Vodafone Disposal Group		Total		Vodafone Disposal Group		UPC DTH		Total
	in millions						in millions
Assets:
Current assets other than cash	$	29.2	$	238.9	$	268.1	$	348.0	$	8.5	$	356.5
Property and equipment, net	451.9		5,290.1		5,742.0		5,591.4		79.7		5,671.1
Goodwill	732.2		4,181.0		4,913.2		3,986.7		—		3,986.7
Other assets, net	3.2		482.7		485.9		509.4		7.4		516.8
Total assets	$	1,216.5	$	10,192.7	$	11,409.2	$	10,435.5	$	95.6	$	10,531.1

Liabilities:
Current portion of debt and capital lease obligations	$	0.8	$	486.9	$	487.7
Current portion of debt and finance lease obligations							$	809.0	$	11.2	$	820.2
Other accrued and current liabilities	77.7		1,022.3		1,100.0		1,114.8		32.5		1,147.3
Long-term debt and capital lease obligations	1.5		9,026.1		9,027.6
Long-term debt and finance lease obligations							9,037.1		37.5		9,074.6
Other long-term liabilities	76.3		863.7		940.0		997.5		0.3		997.8
Total liabilities	$	156.3	$	11,399.0	$	11,555.3	$	11,958.4	$	81.5	$	12,039.9

The operating results of UPC Austria, the Vodafone Disposal Group and ~~the LiLAC Group~~UPC DTH for the ~~three and six months ended June 30, 2018 and 2017~~periods indicated are summarized in the following tables. These amounts exclude intercompany revenue and expenses that are eliminated within our condensed consolidated statement of operations.


	UPC Austria			Vodafone Disposal Group			Total			Vodafone Disposal Group			UPC DTH (a)		Total
	in millions									in millions
Three months ended June 30, 2018
Three months ended June 30, 2019
Revenue	$	107.4		$	892.9		$	1,000.3		$	868.9		$	9.0	$	877.9
Operating income	$	61.7		$	419.9		$	481.6		$	514.0		$	2.1	$	516.1

Earnings before income taxes and noncontrolling interests	$	61.5		$	310.1		$	371.6
Earnings before income taxes										$	435.2		$	2.2	$	437.4
Income tax expense	(9.7		)	(80.1		)	(89.8		)	(121.9		)	—		(121.9		)
Net earnings	51.8			230.0			281.8			$	313.3		$	2.2	$	315.5
Net earnings attributable to noncontrolling interests	(1.8		)	—			(1.8		)
Net earnings attributable to Liberty Global shareholders	$	50.0		$	230.0		$	280.0		$	313.3		$	2.2	$	315.5

_______________


(a)	Includes the operating results of UPC DTH from April 1, 2019 through May 2, 2019, the date UPC DTH was sold.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)



	Vodafone Disposal Group			UPC DTH (a)		Total
	in millions
Six months ended June 30, 2019
Revenue	$	1,727.6		$	36.7	$	1,764.3
Operating income	$	1,009.5		$	10.7	$	1,020.2

Earnings before income taxes	$	867.3		$	9.5	$	876.8
Income tax expense	(238.7		)	—		(238.7		)
Net earnings	$	628.6		$	9.5	$	638.1
Net earnings attributable to Liberty Global shareholders	$	628.6		$	9.5	$	638.1

_______________


(a)	Includes the operating results of UPC DTH from January 1, 2019 through May 2, 2019, the date UPC DTH was sold.



	UPC Austria			Vodafone Disposal Group			UPC DTH			Total
	in millions
Three months ended June 30, 2018
Revenue	$	107.4		$	892.9		$	29.5		$	1,029.8
Operating income (loss)	$	61.7		$	419.9		$	(0.2	)	$	481.4

Earnings (loss) before income taxes	$	61.5		$	310.1		$	(0.3	)	$	371.3
Income tax expense	(9.7		)	(80.1		)	—			(89.8		)
Net earnings (loss)	51.8			230.0			(0.3		)	281.5
Net earnings attributable to noncontrolling interests	(1.8		)	—			—			(1.8		)
Net earnings (loss) attributable to Liberty Global shareholders	$	50.0		$	230.0		$	(0.3	)	$	279.7



	UPC Austria			Vodafone Disposal Group			UPC DTH		Total
	in millions
Six months ended June 30, 2018
Revenue	$	216.7		$	1,845.2		$	60.5	$	2,122.4
Operating income	$	122.9		$	731.5		$	2.6	$	857.0

Earnings before income taxes	$	122.7		$	491.5		$	1.9	$	616.1
Income tax expense	(19.2		)	(126.8		)	—		(146.0		)
Net earnings	103.5			364.7			1.9		470.1
Net earnings attributable to noncontrolling interests	(3.6		)	—			—		(3.6		)
Net earnings attributable to Liberty Global shareholders	$	99.9		$	364.7		$	1.9	$	466.5

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

Our basic and diluted earnings from discontinued operations attributable to Liberty Global shareholders per share for the three and six months ended June 30, 2019 and 2018 is presented below. These amounts relate to the operations of the Vodafone Disposal Group, UPC DTH and, for the 2018 periods, UPC Austria.



	Three months ended				Six months ended
	June 30,				June 30,
	2019		2018		2019		2018

Basic and diluted earnings from discontinued operations attributable to Liberty Global shareholders per share	$	0.43	$	0.35	$	0.86	$	0.58

(5) Investments

The details of our investments are set forth below:



Accounting Method	June 30, 2019		December 31, 2018
	in millions
Equity (a):
VodafoneZiggo JV (b)	$	3,603.4	$	3,761.5
Other	271.6		185.5
Total — equity	3,875.0		3,947.0
Fair value:
ITV plc (ITV) — subject to re-use rights (c)	546.4		634.2
ITI Neovision S.A. (ITI Neovision)	121.6		125.4
Lions Gate Entertainment Corp (Lionsgate) (c)	59.7		77.5
Casa Systems, Inc. (Casa)	18.0		39.5
Other	324.3		298.2
Total — fair value	1,070.0		1,174.8
Total	$	4,945.0	$	5,121.8

_______________

(a)

At June 30, 2019 and December 31, 2018, the carrying amount of our equity method investment in the VodafoneZiggo JV exceeded our proportionate share of that entity’s net assets by the amount of the VodafoneZiggo JV Receivable, as defined and described below. The carrying amounts of our other equity method investments did not materially exceed our proportionate share of the respective investee’s net assets at June 30, 2019 and December 31, 2018.

(b)

Amounts include a euro-denominated note receivable (the VodafoneZiggo JV Receivable) with a principal amount of $908.7 million and $916.1 million, respectively, due from a subsidiary of the VodafoneZiggo JV to a subsidiary of Liberty Global. The VodafoneZiggo JV Receivable bears interest at 5.55% and matures on January 16, 2028. During the six months ended June 30, 2019, interest accrued on the VodafoneZiggo JV Receivable was $25.2 million, all of which has been cash settled.


(c)	In connection with our investments in ITV and Lionsgate, we have entered into the ITV Collar and the Lionsgate Forward, respectively, as defined and described in note 6.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~

~~(unaudited)~~

UPC Austria Vodafone Disposal Group Total
in millions
Six months ended June 30, 2018
Revenue $ 216.7
$ 1,845.2
$ 2,061.9
Operating income $ 122.9
$ 731.5
$ 854.4

Earnings before income taxes and noncontrolling interests $ 122.7
$ 491.5
$ 614.2
Income tax expense (19.2 ) (126.8 ) (146.0 )
Net earnings 103.5
364.7
468.2
Net earnings attributable to noncontrolling interests
(3.6 ) —
(3.6 )
Net earnings attributable to Liberty Global shareholders $ 99.9
$ 364.7
$ 464.6

UPC Austria Vodafone Disposal Group LiLAC Group Total
in millions
Three months ended June 30, 2017
Revenue $ 95.9
$ 792.9
$ 920.9
$ 1,809.7
Operating income $ 35.6
$ 234.5
$ 155.4
$ 425.5

Earnings before income taxes and noncontrolling
interests
$ 35.6
$ 125.9
$ 8.4
$ 169.9
Income tax expense (3.0 ) (27.4 ) (30.6 ) (61.0 )
Net earnings (loss) 32.6
98.5
(22.2 ) 108.9
Net earnings attributable to noncontrolling
interests
(1.6 ) —
(15.5 ) (17.1 )
Net earnings (loss) attributable to Liberty Global shareholders $ 31.0
$ 98.5
$ (37.7 ) $ 91.8

UPC Austria Vodafone Disposal Group LiLAC Group Total
in millions
Six months ended June 30 2017
Revenue $ 188.1
$ 1,549.9
$ 1,831.8
$ 3,569.8
Operating income $ 70.1
$ 410.0
$ 290.2
$ 770.3

Earnings before income taxes and noncontrolling interests $ 70.1
$ 221.1
$ 42.1
$ 333.3
Income tax expense (5.8 ) (45.1 ) (75.2 ) (126.1 )
Net earnings (loss) 64.3
176.0
(33.1 ) 207.2
Net earnings attributable to noncontrolling
interests
(3.2 ) —
(31.9 ) (35.1 )
Net earnings (loss) attributable to Liberty Global shareholders $ 61.1
$ 176.0
$ (65.0 ) $ 172.1

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

Our basic and diluted earnings from discontinued operations attributable to Liberty Global shareholders per Liberty Global Share for the three and six months ended June 30, 2018 and 2017 is presented below. These amounts relate to the operations of UPC Austria and the Vodafone Disposal Group. For information regarding the calculation of our weighted average shares outstanding with respect to Liberty Global Shares, see note 14.

Three months ended Six months ended
June 30, June 30,
2018 2017 2018 2017

Basic earnings from discontinued operations attributable to Liberty Global shareholders per Liberty Global Share $ 0.35
$ 0.15
$ 0.58
$ 0.27

Diluted earnings from discontinued operations attributable to Liberty Global shareholders per Liberty Global Share $ 0.35
$ 0.15
$ 0.58
$ 0.27

Our basic and diluted loss from discontinued operations attributable to Liberty Global shareholders per LiLAC Share for the three and six months ended June 30, 2017 is presented below. These amounts relate to the operations of the LiLAC Group.

Three months ended
June 30, 2017

Six months ended
June 30, 2017

Basic and diluted loss from discontinued operations attributable to Liberty Global shareholders per LiLAC Share $ (0.22 ) $ (0.38 )

Weighted average ordinary shares outstanding (LiLAC Shares) - basic and diluted 172,074,934
172,410,613

~~Other~~

~~Multimedia. On October 18, 2016, our subsidiary UPC Polska SP Z.o.o. (UPC Poland) entered into a definitive agreement to acquire the cable business of Multimedia Polska S.A. (Multimedia~~), the third-largest cable operator in Poland. On October 18, 2017, the Polish regulator issued a statement of objection against the proposed transaction on the basis that such transaction could restrict competition in a number of cities across the country. On March 23, 2018, UPC Poland withdrew its application for regulatory clearance to acquire Multimedia after failing to agree to revised commercial terms with the sellers that take into account current regulatory and market conditions. In addition, the agreement to acquire Multimedia has been terminated.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~(5)~~ ~~Investments~~

~~The details of our investments are set forth below:~~

Accounting Method June 30,
2018 December 31,
2017
in millions
Equity (a):
VodafoneZiggo JV (b) $ 3,993.0
$ 4,162.8
Other 160.7
161.8
Total — equity 4,153.7
4,324.6
Fair value:
ITV plc (ITV) — subject to re-use rights
914.9
892.0
Sumitomo Corporation (Sumitomo)
600.0
776.5
ITI Neovision S.A. 163.8
161.9
Lions Gate Entertainment Corp (Lionsgate)
120.7
163.9
Casa Systems, Inc. (Casa)
72.4
76.3
Other 292.3
244.7
Total — fair value 2,164.1
2,315.3
Cost (c) —
31.5
Total $ 6,317.8
$ 6,671.4

~~_______________~~


~~(a)~~	~~At June 30, 2018 and December 31, 2017, the carrying amounts of each of our equity method investments did not materially exceed our proportionate share of the respective investee’s net assets.~~

~~(b)~~

~~Amounts include a related-party euro-denominated note receivable (the~~ ~~VodafoneZiggo JV Receivable~~) with a principal amount of $1,050.9 million and $1,081.9 million, respectively, due from a subsidiary of the VodafoneZiggo JV (as defined below) to a subsidiary of Liberty Global. The VodafoneZiggo JV Receivable bears interest at 5.55% and requires €100.0 million ($116.8 million) of principal to be paid annually through December 31, 2019 with the remaining principal due on January 16, 2027. The accrued interest on the VodafoneZiggo JV Receivable will be payable in a manner mutually agreed upon by Liberty Global and the VodafoneZiggo JV. During the six months ended June 30, 2018, interest accrued on the VodafoneZiggo JV Receivable was $30.2 million, all of which has been cash settled.


~~(c)~~	~~As a result of the January 1, 2018 adoption of ASU 2016-01, all of our cost investments have been reclassified to fair value investments.~~

~~For information regarding the impact of the adoption of ASU 2014-09 on our accumulated deficit and our investment in the VodafoneZiggo JV, see note 2.~~

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

(unaudited)

Equity Method Investments

The following table sets forth the details of our share of ~~losses~~results of affiliates, net:


	Three months ended June 30,						Six months ended June 30,						Three months ended June 30,						Six months ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions

VodafoneZiggo JV (a)	$	(63.2	)	$	6.5		$	(90.0	)	$	5.2		$	(40.0	)	$	(63.2	)	$	(102.3	)	$	(90.0	)
Other	(19.1		)	(10.1		)	(28.8		)	(24.5		)	(29.3		)	(19.1		)	(37.9		)	(28.8		)
Total	$	(82.3	)	$	(3.6	)	$	(118.8	)	$	(19.3	)	$	(69.3	)	$	(82.3	)	$	(140.2	)	$	(118.8	)

_______________

(a)

Amounts include the net effect of (i) 100% of the interest income earned on the VodafoneZiggo JV Receivable (ii) 100% of the share-based compensation expense associated with Liberty Global awards held by VodafoneZiggo JV employees who were formerly employees of Liberty Global, as these awards remain our responsibility, and ~~(iii)~~(ii) our 50% share of the remaining results of operations of the VodafoneZiggo JV.

VodafoneZiggo JV. ~~On December 31, 2016, one of our wholly-owned subsidiaries contributed VodafoneZiggo Holding B.V. and its subsidiaries (VodafoneZiggo Holding) to VodafoneZiggo Group Holding B.V., an entity that was formed as a 50:50 joint venture (the~~ ~~VodafoneZiggo JV) between Vodafone and Liberty Global (the~~ ~~VodafoneZiggo JV Transaction~~).

On January 4, 2017, in connection with the completion of the VodafoneZiggo JV Transaction, we received cash of €2.2 billion ($2.4 billion at the transaction date) comprising (i) a distribution reflecting our 50% share of the €2.8 billion ($2.9 billion at the transaction date) of net proceeds from the various debt financing arrangements entered into by certain subsidiaries of VodafoneZiggo Holding during the third quarter of 2016 and (ii) an equalization payment from Vodafone of €802.9 million ($840.8 million at the transaction date) that was subject to post-closing adjustments. During the second quarter of 2017, the equalization amount was finalized, resulting in the receipt of an additional €3.9 million ($4.5 million at the transaction date) from Vodafone.

During the first quarter of 2017, we paid $162.6 million of VAT on behalf of the VodafoneZiggo JV associated with the termination of a services agreement with Ziggo Group Holding B.V. that was in effect prior to the closing of the VodafoneZiggo JV Transaction. This advance was repaid during the first quarter of 2017. In addition, during the second quarters of 2018 and 2017, we received dividend distributions from the VodafoneZiggo JV of $116.6 million and $87.3 million, respectively, which were accounted for as returns on capital for purposes of our condensed consolidated statements of cash flows.

Pursuant to an agreement entered into in connection with the formation of the VodafoneZiggo JV (the Framework Agreement), Liberty Global provides certain services to the VodafoneZiggo JV on a transitional or ongoing basis (collectively, the JV Services). The JV Services provided by Liberty Global consist primarily of (i) technology and other services and (ii) capital-related expenditures for assets that will be used by, or will otherwise benefit, the VodafoneZiggo JV. Liberty Global charges both fixed and usage-based fees to the VodafoneZiggo JV for the JV Services provided during the term of the Framework Agreement. We recorded revenue from the VodafoneZiggo JV of ~~$53.8~~$45.7 million and ~~$31.8~~$53.8 million during the three months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~$88.3~~$90.0 million and ~~$63.3~~$88.3 million during the six months ended June 30, 2019 and 2018, ~~and 2017, respectively. These amounts include revenue from~~respectively, primarily related to (a) the JV Services and (b) ~~during the 2018 periods,~~ sales of customer premises equipment at a mark-up. ~~During~~In addition, during the six months ended June 30, 2019 and 2018, ~~and 2017,~~ we ~~transferred~~purchased certain assets toon the VodafoneZiggo ~~JV that we purchased on its~~JV’s behalf with an aggregate cost of ~~$30.3~~$9.2 million and ~~$107.8~~$30.3 million, respectively. At June 30, ~~2018~~2019 and December 31, ~~2017, $46.8~~2018, $19.5 million and ~~$33.3~~$24.4 million, respectively, were due from the VodafoneZiggo JV ~~primarily~~ related to the aforementioned transactions. ~~Amounts~~These amounts due from the VodafoneZiggo JV, which are periodically cash settled, are included in other current assets inon our condensed consolidated balance ~~sheet.~~sheets.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

The VodafoneZiggo JV is experiencing significant competition. In particular, the mobile operations of the VodafoneZiggo JV continue to experience competitive pressure on ~~pricing, characterized by aggressive promotion campaigns, heavy marketing efforts and increasing or unlimited data bundles.~~pricing. In light of this competition, as well as regulatory and economic factors, we could conclude in future periods that our investment in the VodafoneZiggo JV is impaired or management of the VodafoneZiggo JV could conclude that an impairment of the VodafoneZiggo JVJV’s goodwill and, to a lesser extent, long-lived assets, is required. Any such impairment of the VodafoneZiggo JV’s goodwill or our investment in the VodafoneZiggo JV would be reflected as a component of share of results of affiliates, net, in our condensed consolidated statement of operations. Our share of any such impairment charges could be significant.

The summarized results of operations of the VodafoneZiggo JV are set forth below:


	Three months ended						Six months ended
	June 30,						June 30,						Three months ended June 30,						Six months ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions

Revenue	$	1,114.5		$	1,081.3		$	2,296.1		$	2,165.2		$	1,084.5		$	1,133.3		$	2,178.4		$	2,329.9
Loss before income taxes	$	(201.2	)	$	(25.8	)	$	(319.8	)	$	(69.1	)	$	(134.5	)	$	(183.2	)	$	(323.3	)	$	(286.9	)
Net loss	$	(150.8	)	$	(18.3	)	$	(238.1	)	$	(48.6	)	$	(104.0	)	$	(137.1	)	$	(254.3	)	$	(213.3	)

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

(6) Derivative Instruments

In general, we ~~seek to~~ enter into derivative instruments to protect against (i) increases in the interest rates on our variable-rate debt, (ii) foreign currency movements, particularly with respect to borrowings that are denominated in a currency other than the functional currency of the borrowing entity, and (iii) decreases in the market prices of certain publicly traded securities that we own. In this regard, through our subsidiaries, we have entered into various derivative instruments to manage interest rate exposure and foreign currency exposure primarily with respect to the U.S. dollar ($), the euro (€), the British pound sterling (£), the Swiss franc (CHF), the Czech koruna (CZK), the Hungarian forint (HUF), the Polish zloty (PLN) and the Romanian lei (RON). ~~With the exception of a limited number of our foreign currency forward contracts, we~~We do not apply hedge accounting to our derivative instruments. Accordingly, changes in the fair values of most of our derivative instruments are recorded in realized and unrealized gains or losses on derivative instruments, net, in our condensed consolidated statements of operations.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

The following table provides details of the fair values of our derivative instrument assets and liabilities:


	June 30, 2018						December 31, 2017						June 30, 2019						December 31, 2018
	Current (a)		Long-term (a)		Total		Current (a)		Long-term (a)		Total		Current (a)		Long-term (a)		Total		Current (a)		Long-term (a)		Total
	in millions												in millions
Assets:
Cross-currency and interest rate derivative contracts (b)	$	371.6	$	1,344.1	$	1,715.7	$	477.0	$	1,071.9	$	1,548.9	$	417.6	$	1,500.7	$	1,918.3	$	372.7	$	1,370.1	$	1,742.8
Equity-related derivative instruments (c)	—		491.9		491.9		—		560.9		560.9		17.6		838.0		855.6		13.9		732.4		746.3
Foreign currency forward and option contracts	13.6		—		13.6		17.0		0.1		17.1		3.1		2.4		5.5		7.2		—		7.2
Other	0.1		—		0.1		0.4		0.4		0.8		0.7		0.4		1.1		0.4		—		0.4
Total	$	385.3	$	1,836.0	$	2,221.3	$	494.4	$	1,633.3	$	2,127.7	$	439.0	$	2,341.5	$	2,780.5	$	394.2	$	2,102.5	$	2,496.7

Liabilities:
Cross-currency and interest rate derivative contracts (b)	$	386.5	$	1,254.1	$	1,640.6	$	210.2	$	1,557.7	$	1,767.9	$	456.5	$	1,356.7	$	1,813.2	$	326.5	$	1,042.2	$	1,368.7
Equity-related derivative instruments (c)	1.7		—		1.7		5.4		—		5.4		1.0		—		1.0		1.4		—		1.4
Foreign currency forward and option contracts	4.5		—		4.5		7.7		0.2		7.9		28.6		—		28.6		0.5		—		0.5
Other	—		0.1		0.1		—		—		—		—		—		—		—		0.1		0.1
Total	$	392.7	$	1,254.2	$	1,646.9	$	223.3	$	1,557.9	$	1,781.2	$	486.1	$	1,356.7	$	1,842.8	$	328.4	$	1,042.3	$	1,370.7

_______________


(a)	Our current derivative liabilities, long-term derivative assets and long-term derivative liabilities are included in other current and accrued liabilities, other assets, net, and other long-term liabilities, respectively, inon our condensed consolidated balance sheets.

(b)

We consider credit risk relating to our and our counterparties’ nonperformance in the fair value assessment of our derivative instruments. In all cases, the adjustments take into account offsetting liability or asset positions within each of our subsidiary borrowing groups (as defined and described in note 9). The changes in the credit risk valuation adjustments associated with our cross-currency and interest rate derivative contracts resulted in a net ~~gain (loss)~~losses of ~~($65.6~~$12.6 million) and ~~$59.6~~$65.6 million during the three months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~a net gain (loss) of ($27.9 million)~~$70.7 million and ~~$109.0~~$27.9 million during the six months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively. These amounts are included in realized and unrealized ~~gains (losses)~~ gains on derivative instruments, net, in our condensed consolidated statements of operations. For further information regarding our fair value measurements, see note 7.

(c)

Our equity-related derivative instruments primarily include the fair value of (i) the share collar (the ITV Collar) with respect to ITV shares held by our company and (ii) the prepaid forward transaction (the Lionsgate Forward) with respect to ~~1.25 million of our voting and 1.25 million of our non-voting Lionsgate shares and (iii) at December 31, 2017, the share collar (the~~ ~~Sumitomo Collar~~) with respect to a portion of the shares of Sumitomo held by our company. On May 22, 2018, we settled the final tranche of the Sumitomo Collar and related borrowings with a portion of the existing Sumitomo shares held by our company. The aggregate market value of these shares on the transaction date was $159.3 million.The fair values of the ITV Collar and the Lionsgate Forward do not include credit risk valuation adjustments as we assume that any losses incurred by our company in the event of nonperformance by the respective counterparty would be, subject to relevant insolvency laws, fully offset against amounts we owe to such counterparty pursuant to the related secured borrowing arrangements.

2218

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

1.25 million of our voting and 1.25 million of our non-voting Lionsgate shares. The fair values of the ITV Collar and the Lionsgate Forward do not include credit risk valuation adjustments as we assume that any losses incurred by our company in the event of nonperformance by the respective counterparty would be, subject to relevant insolvency laws, fully offset against amounts we owe to such counterparty pursuant to the related secured borrowing arrangements.

The details of our realized and unrealized gains ~~(losses)~~ on derivative instruments, net, are as follows:


	Three months ended						Six months ended						Three months ended						Six months ended
	June 30,						June 30,						June 30,						June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions
Cross-currency and interest rate derivative contracts	$	870.1		$	(502.3	)	$	508.2		$	(659.1	)	$	69.1		$	870.1		$	(18.2	)	$	508.2
Equity-related derivative instruments:
ITV Collar	(183.6		)	163.4			(60.0		)	110.2			86.0			(183.6		)	99.8			(60.0		)
Lionsgate Forward	3.4			(2.5		)	12.4			(2.0		)	8.8			3.4			9.6			12.4
Sumitomo Collar	(23.2		)	2.2			(11.8		)	(21.3		)	—			(23.2		)	—			(11.8		)
Other	1.0			0.4			2.2			(5.4		)	0.2			1.0			0.4			2.2
Total equity-related derivative instruments	(202.4		)	163.5			(57.2		)	81.5			95.0			(202.4		)	109.8			(57.2		)
Foreign currency forward and option contracts	8.3			(12.9		)	13.9			(19.0		)	(11.6		)	8.3			(22.2		)	13.9
Other	(0.5		)	—			(0.7		)	0.5			0.4			(0.5		)	0.7			(0.7		)
Total	$	675.5		$	(351.7	)	$	464.2		$	(596.1	)	$	152.9		$	675.5		$	70.1		$	464.2

The net cash received or paid related to our derivative instruments is classified as an operating, investing or financing activity in our condensed consolidated statements of cash flows based on the objective of the derivative instrument and the classification of the applicable underlying cash flows. For foreign currency forward contracts that are used to hedge capital expenditures, the net cash received or paid is classified as an adjustment to capital expenditures in our condensed consolidated statements of cash flows. For derivative contracts that are terminated prior to maturity, the cash paid or received upon termination that relates to future periods is classified as a financing activity. The following table sets forth the classification of the net cash inflows ~~(outflows)~~ of our derivative instruments:


	Six months ended					Six months ended
	June 30,					June 30,
	2018		2017			2019		2018
	in millions					in millions
Operating activities	$	246.1	$	89.5		$	165.1	$	246.1
Investing activities	—		(0.5		)
Financing activities	10.2		(139.0		)	93.5		10.2
Total	$	256.3	$	(50.0	)	$	258.6	$	256.3

Counterparty Credit Risk

We are exposed to the risk that the counterparties to the derivative instruments of our subsidiary borrowing groups will default on their obligations to us. We manage these credit risks through the evaluation and monitoring of the creditworthiness of, and concentration of risk with, the respective counterparties. In this regard, credit risk associated with our derivative instruments is spread across a relatively broad counterparty base of banks and financial institutions. With the exception of a limited number of instances where we have required a counterparty to post collateral, neither party has posted collateral under the derivative instruments of our subsidiary borrowing groups. At June 30, ~~2018,~~2019, our exposure to counterparty credit risk included derivative assets with an aggregate fair value of ~~$456.1~~$555.3 million.

2319

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

Details of our Derivative Instruments

Cross-currency Derivative Contracts

As noted above, we are exposed to foreign currency exchange rate risk in situations where our debt is denominated in a currency other than the functional currency of the operations whose cash flows support our ability to repay or refinance such debt. Although weWe generally ~~seek to~~ match the denomination of our subsidiaries’ borrowings with the functional currency of the supporting operations ~~that are supporting the respective borrowings, market conditions~~ or, ~~other factors may cause us to enter into borrowing arrangements that are not denominated in the functional currency of the underlying operations (unmatched debt). Our policy~~when it is ~~generally to~~more cost effective, we provide for an economic hedge against foreign currency exchange rate movements by using derivative instruments to synthetically convert unmatched debt into the applicable underlying currency. At June 30, ~~2018,~~2019, substantially all of our debt was either directly or synthetically matched to the applicable functional currencies of the underlying operations. The following table sets forth the total notional amounts and the related weighted average remaining contractual lives of our cross-currency swap contracts at June 30, ~~2018:~~2019:


Borrowing group		Notional amount due from counterparty		Notional amount due to counterparty			Weighted average remaining life		Notional amount due from counterparty		Notional amount due to counterparty			Weighted average remaining life
		in millions					in years		in millions					in years

Virgin Media	Virgin Media	$	400.0	€	339.6		4.6	Virgin Media	$	400.0	€	339.6		3.5
		$	8,933.0	£	5,844.3	(a) (b)	5.2		$	8,036.4	£	5,451.8	(a)	5.0
		£	2,396.1	$	3,450.0	(a)	6.5		£	2,365.8	$	3,400.0	(b)	5.6

UPC Holding	UPC Holding	$	2,765.0	€	2,276.7		6.3	UPC Holding	$	2,420.0	€	1,999.4		5.1
		$	1,200.0	CHF	1,107.5	(b)	6.7		$	1,200.0	CHF	1,107.5	(a)	5.7
		€	2,521.2	CHF	2,901.0	(b)	5.5		€	2,824.4	CHF	3,221.2	(a)	4.8
		€	418.5	CZK	11,521.8		2.0		€	742.8	PLN	3,149.5		2.5
		€	488.0	HUF	138,437.5		3.5		€	78.0	HUF	19,500.0		2.5
		€	851.6	PLN	3,604.5		3.2		HUF	19,500.0	€	61.0		2.5
		€	225.9	RON	650.0		3.6

Telenet	Telenet	$	3,195.0	€	2,834.1	(b)	6.9	Telenet	$	3,670.0	€	3,243.6	(a)	6.0
		€	1,431.2	$	1,600.0	(a)	7.0		€	1,431.2	$	1,600.0	(b)	6.0

_______________


(a)	Includes certain derivative instruments that are “forward-starting,” such that the initial exchange occurs at a date subsequent to June 30, 2019. These instruments are typically entered into in order to extend existing hedges without the need to amend existing contracts.

(b)

Includes certain derivative instruments that do not involve the exchange of notional amounts at the inception and maturity of the instruments. Accordingly, the only cash flows associated with these derivative instruments are coupon-related payments and receipts. At June 30, ~~2018,~~2019, the total U.S. dollar ~~equivalents~~equivalent of the notional ~~amount~~amounts of these derivative instruments was ~~$5.3~~$4.6 billion.


~~(b)~~	Includes certain derivative instruments that are “forward-starting,” such that the initial exchange occurs at a date subsequent to June 30, 2018. These instruments are typically entered into in order to extend existing hedges without the need to amend existing contracts.

2420

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

Interest Rate Swap Contracts

~~As noted above, we enter into interest rate swaps to protect against increases in the interest rates on our variable-rate debt.~~ The following table sets forth the total U.S. dollar equivalents of the notional amounts and the related weighted average remaining contractual lives of our interest rate swap contracts at June 30, ~~2018:~~2019:

Borrowing group pays fixed rate (a) Borrowing group receives fixed rate
Borrowing group Notional amount Weighted average remaining life Notional amount Weighted average remaining life
in millions in years in millions in years

Virgin Media $ 18,625.7
3.6 $ 11,789.1
5.7

UPC Holding $ 5,766.6
5.1 $ 3,408.3
7.3

Telenet $ 3,686.4
5.5 $ 1,666.3
5.2



	Borrowing group pays fixed rate				Borrowing group receives fixed rate
Borrowing group	Notional amount			Weighted average remaining life	Notional amount			Weighted average remaining life
	in millions			in years	in millions			in years

Virgin Media	$	20,883.1	(a)	3.2	$	11,576.0	(a)	4.9

UPC Holding	$	8,478.5	(a)	3.9	$	5,303.1		6.4

Telenet	$	3,821.9	(a)	4.7	$	1,620.9		4.2

_______________


(a)	Includes forward-starting derivative instruments.

Interest Rate Swap Options

We have entered into various interest rate swap options (swaptions), which give us the right, but not the obligation, to enter into certain interest rate swap contracts at set dates in the future, with each such contract having a life of no more than three years. At the transaction date, the strike rate of each of these contracts was above the corresponding market rate. The following table sets forth certain information regarding our swaptions at June 30, ~~2018:~~2019:


Borrowing group		Notional amount		Underlying swap currency	Weighted average option expiration period (a)	Weighted average strike rate (b)		Notional amount		Underlying swap currency	Weighted average option expiration period (a)	Weighted average strike rate (b)
		in millions			in years			in millions			in years

Virgin Media	Virgin Media	$	6,275.6	£	1.4	2.47%	Virgin Media	$	6,782.2	£	1.5	2.40%
		$	601.1	€	1.4	2.08%		$	488.3	€	1.1	1.96%

UPC Holding		$	1,328.3	CHF	0.6	1.22%

______________


(a)	Represents the weighted average period until the date on which we have the option to enter into the interest rate swap contracts.


(b)	Represents the weighted average interest rate that we would pay if we exercised our option to enter into the interest rate swap contracts.

2521

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

Basis Swaps

Our basis swaps involve the exchange of attributes used to calculate our floating interest rates, including (i) the benchmark rate, (ii) the underlying currency and/or (iii) the borrowing period. We typically enter into these swaps to optimize our interest rate profile based on our current evaluations of yield curves, our risk management policies and other factors. The following table sets forth the total U.S. dollar equivalents of the notional amounts and related weighted average remaining contractual lives of our basis swap contracts at June 30, ~~2018:~~2019:

Borrowing group Notional amount due from counterparty Weighted average remaining life
in millions in years

Virgin Media $ 4,587.5
0.5

UPC Holding $ 1,975.0
0.5

Telenet $ 1,600.0
0.5



Borrowing group	Notional amount due from counterparty		Weighted average remaining life
	in millions		in years

Virgin Media (a)	$	9,085.1	0.5

UPC Holding	$	1,645.0	0.1

Telenet	$	2,075.0	0.1

_______________


(a)	Includes forward-starting derivative instruments.

Interest Rate Caps and Collars

We enter into interest rate cap and collar agreements that lock in a maximum interest rate if variable rates rise, but also allow our company to benefit, to a limited extent in the case of collars, from declines in market rates. At June 30, ~~2018,~~2019, the total U.S. dollar equivalents of the notional amounts of our interest rate caps and collars were ~~$164.9~~$253.9 million and ~~$662.7~~$644.6 million, respectively.

Impact of Derivative Instruments on Borrowing Costs

The impact of the derivative instruments that mitigate our foreign currency and interest rate risk, as described above, on our borrowing costs is as follows:



Borrowing group	Decrease to borrowing costs at June 30, ~~2018~~2019 (a)

Virgin Media	(~~0.32~~0.49	)%
UPC Holding	(~~0.02~~0.62	)%
Telenet	(~~0.44~~0.61	)%
Total decrease to borrowing costs	(~~0.27~~0.53	)%

_______________


(a)	Represents the effect of derivative instruments in effect at June 30, ~~2018~~2019 and does not include forward-starting derivative instruments or swaptions.

Foreign Currency Forwards and Options

Certain of our subsidiaries enter into foreign currency forward and option contracts with respect to non-functional currency exposure. As of June 30, ~~2018,~~2019, the total U.S. dollar ~~equivalents~~equivalent of the notional ~~amount~~amounts of our foreign currency forward and option contracts was ~~$482.4~~$8,747.6 million.

2622

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

(7) Fair Value Measurements

We use the fair value method to account for (i) certain of our investments, (ii) our derivative instruments and (iii) certain instruments that we classify as ~~debt and (iv) the borrowed shares of Sumitomo pursuant to a securities lending arrangement (the~~ ~~Sumitomo Share Loan~~).debt. The reported fair values of these investments and instruments as of June 30, ~~2018~~2019 ~~likely will not~~are unlikely to represent the value that will be paid or received upon the ultimate settlement or disposition of these assets and liabilities.

~~U.S.~~ GAAP provides for a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. We record transfers of assets or liabilities into or out of Levels 1, 2 or 3 at the beginning of the quarter during which the transfer occurred.

We use a Monte Carlo based approach to incorporate a credit risk valuation adjustment in our fair value measurements to estimate the impact of both our own nonperformance risk and the nonperformance risk of our counterparties. Our credit risk valuation adjustments with respect to our cross-currency and interest rate swaps are quantified and further explained in note 6.

Fair value measurements are also used in connection with nonrecurring valuations performed in connection with acquisition accounting and impairment assessments. The nonrecurring valuations associated with acquisition accounting primarily include the valuation of reporting units, customer relationship and other intangible assets and property and equipment. Unless a reporting unit has a readily determinable fair value, the valuation of reporting units is based at least in part on discounted cash flow analyses. With the exception of certain inputs for our weighted average cost of capital and discount rate calculations that are derived from pricing services, the inputs used in our discounted cash flow analyses, such as forecasts of future cash flows, are based on our assumptions. The valuation of customer relationships is primarily based on an excess earnings methodology, which is a form of a discounted cash flow analysis. The excess earnings methodology requires us to estimate the specific cash flows expected from the customer relationship, considering such factors as estimated customer life, the revenue expected to be generated over the life of the customer relationship, contributory asset charges and other factors. Tangible assets are typically valued using a replacement or reproduction cost approach, considering factors such as current prices of the same or similar equipment, the age of the equipment and economic obsolescence. Most of our nonrecurring valuations use significant unobservable inputs and therefore fall under Level 3 of the fair value hierarchy. During the six months ended June 30, ~~2018 and 2017,~~2019, we performed a nonrecurring fair value measurement in connection with the De Vijver Media Acquisition. We did not perform any significant nonrecurring fair value ~~measurements.~~measurements during the six months ended June 30, 2018.

For additional information concerning our fair value measurements, see note 89 to the consolidated financial statements included in our 10-K.

2723

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

A summary of our assets and liabilities that are measured at fair value on a recurring basis is as follows:


			Fair value measurements at June 30, 2018 using:								Fair value measurements at June 30, 2019 using:
Description	June 30, 2018		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		June 30, 2019		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
	in millions								in millions
Assets:
Derivative instruments:
Cross-currency and interest rate derivative contracts	$	1,715.7	$	—	$	1,715.0	$	0.7	$	1,918.3	$	—	$	1,917.9	$	0.4
Equity-related derivative instruments	491.9		—		—		491.9		855.6		—		—		855.6
Foreign currency forward and option contracts	13.6		—		13.6		—		5.5		—		5.5		—
Other	0.1		—		0.1		—		1.1		—		1.1		—
Total derivative instruments	2,221.3		—		1,728.7		492.6		2,780.5		—		1,924.5		856.0
Investments	2,164.1		1,717.1		—		447.0		1,070.0		624.1		—		445.9
Total assets	$	4,385.4	$	1,717.1	$	1,728.7	$	939.6	$	3,850.5	$	624.1	$	1,924.5	$	1,301.9

Liabilities:
Derivative instruments:
Cross-currency and interest rate derivative contracts	$	1,640.6	$	—	$	1,632.6	$	8.0	$	1,813.2	$	—	$	1,786.7	$	26.5
Equity-related derivative instruments	1.7		—		—		1.7		1.0		—		—		1.0
Foreign currency forward and option contracts	4.5		—		4.5		—		28.6		—		2.9		25.7
Other	0.1		—		0.1		—
Total derivative instruments	1,646.9		—		1,637.2		9.7		1,842.8		—		1,789.6		53.2
Debt	881.7		600.6		281.1		—		225.6		—		225.6		—
Total liabilities	$	2,528.6	$	600.6	$	1,918.3	$	9.7	$	2,068.4	$	—	$	2,015.2	$	53.2

2824

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)


			Fair value measurements at December 31, 2017 using:								Fair value measurements at December 31, 2018 using:
Description	December 31, 2017		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)		December 31, 2018		Quoted prices in active markets for identical assets (Level 1)		Significant other observable inputs (Level 2)		Significant unobservable inputs (Level 3)
	in millions								in millions
Assets:
Derivative instruments:
Cross-currency and interest rate derivative contracts	$	1,548.9	$	—	$	1,548.7	$	0.2	$	1,742.8	$	—	$	1,742.5	$	0.3
Equity-related derivative instruments	560.9		—		—		560.9		746.3		—		—		746.3
Foreign currency forward and option contracts	17.1		—		17.1		—		7.2		—		7.2		—
Other	0.8		—		0.8		—		0.4		—		0.4		—
Total derivative instruments	2,127.7		—		1,566.6		561.1		2,496.7		—		1,750.1		746.6
Investments	2,315.3		1,908.7		—		406.6		1,174.8		755.9		—		418.9
Total assets	$	4,443.0	$	1,908.7	$	1,566.6	$	967.7	$	3,671.5	$	755.9	$	1,750.1	$	1,165.5

Liabilities:
Derivative instruments:
Cross-currency and interest rate derivative contracts	$	1,767.9	$	—	$	1,764.5	$	3.4	$	1,368.7	$	—	$	1,354.3	$	14.4
Equity-related derivative instruments	5.4		—		—		5.4		1.4		—		—		1.4
Foreign currency forward and option contracts	7.9		—		7.9		—		0.5		—		0.5		—
Other									0.1		—		0.1		—
Total derivative instruments	1,781.2		—		1,772.4		8.8		1,370.7		—		1,354.9		15.8
Debt	926.6		621.7		304.9		—		248.6		—		248.6		—
Total liabilities	$	2,707.8	$	621.7	$	2,077.3	$	8.8	$	1,619.3	$	—	$	1,603.5	$	15.8

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

A reconciliation of the beginning and ending balances of our assets and liabilities measured at fair value on a recurring basis using significant unobservable, or Level 3, inputs is as follows:

Investments Cross-currency and interest rate derivative contracts
Equity-related
derivative
instruments
Total
in millions

Balance of net assets (liabilities) at January 1, 2018 $ 406.6
$ (3.2 ) $ 555.5
$ 958.9
Gains (losses) included in earnings (loss) from continuing operations (a):

Realized and unrealized losses on derivative instruments, net
—
(4.5 ) (57.2 ) (61.7 )
Realized and unrealized gains due to changes in fair values of certain investments and debt, net 4.4
—
—
4.4
Impact of ASU 2016-01 31.9
—
—
31.9
Additions 25.1
0.2
—
25.3
Dispositions (12.1 ) —
—
(12.1 )
Final settlement of Sumitomo Collar (b) —
—
(7.4 ) (7.4 )
Transfers out of Level 3 (2.0 ) —
—
(2.0 )
Foreign currency translation adjustments, dividends and other, net (6.9 ) 0.2
(0.7 ) (7.4 )
Balance of net assets (liabilities) at June 30, 2018 $ 447.0
$ (7.3 ) $ 490.2
$ 929.9



	Investments			Cross-currency, interest rate and foreign currency derivative contracts			Equity-related derivative instruments			Total
	in millions

Balance of net assets (liabilities) at January 1, 2019	$	418.9		$	(14.1	)	$	744.9		$	1,149.7
Gains (losses) included in loss from continuing operations (a):
Realized and unrealized gains (losses) on derivative instruments, net	—			(46.2		)	109.8			63.6
Realized and unrealized losses due to changes in fair values of certain investments and debt, net	(1.0		)	—			—			(1.0		)
Additions	28.8			—			—			28.8
Transfers out of Level 3	—			8.4			—			8.4
Foreign currency translation adjustments and other, net	(0.8		)	0.1			(0.1		)	(0.8		)
Balance of net assets (liabilities) at June 30, 2019	$	445.9		$	(51.8	)	$	854.6		$	1,248.7

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

_______________


(a)	Most of these net gains and losses relate to assets and liabilities that we continue to carry on our condensed consolidated balance sheet as of June 30, ~~2018.~~


~~(b)~~	~~For information regarding the settlement of the final tranche of the Sumitomo Collar, see note 6.~~2019.

(8) Long-lived Assets

Property and Equipment, Net

The details of our property and equipment and the related accumulated depreciation are set forth below:


	June 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
	in millions						in millions

Distribution systems	$	17,714.5		$	17,522.9		$	18,277.1		$	17,845.4
Customer premises equipment	4,633.9			4,434.3			4,523.2			4,191.2
Support equipment, buildings and land	5,044.8			4,790.2			5,220.6			4,933.7
Total property and equipment, gross	27,393.2			26,747.4			28,020.9			26,970.3
Accumulated depreciation	(13,340.2		)	(12,502.1		)	(14,398.0		)	(13,091.4		)
Total property and equipment, net	$	14,053.0		$	14,245.3		$	13,622.9		$	13,878.9

During the six months ended June 30, ~~2018~~2019 and ~~2017,~~2018, we recorded non-cash increases to our property and equipment related to vendor financing arrangements of ~~$1,187.9~~$926.3 million and ~~$1,164.1~~$1,186.7 million, respectively, which exclude related value-added taxes (VAT) of ~~$186.1~~$148.7 million and ~~$184.1~~$183.5 million, respectively, that ~~was~~were also financed by our vendors under these arrangements. ~~In addition, during the~~

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~six months ended June 30, 2018 and 2017, we recorded non-cash increases to our property and equipment related to assets acquired under capital leases of $46.5 million and $97.9 million, respectively.~~

Goodwill

Changes in the carrying amount of our goodwill during the six months ended June 30, ~~2018~~2019 are set forth below:


	January 1, 2018		Acquisitions and related adjustments		Foreign currency translation adjustments			June 30, 2018		January 1, 2019		Acquisitions and related adjustments		Foreign currency translation adjustments			June 30, 2019
	in millions									in millions

U.K./Ireland	$	8,134.1	$	—	$	(199.7	)	$	7,934.4	$	7,671.0	$	—	$	(31.8	)	$	7,639.2
Belgium	2,681.7		20.1		(79.6		)	2,622.2		2,576.3		48.8		(19.1		)	2,606.0
Switzerland	2,931.3		—		(54.2		)	2,877.1		2,903.9		—		17.5			2,921.4
Central and Eastern Europe	607.0		—		(41.5		)	565.5		564.6		—		0.6			565.2
Total	$	14,354.1	$	20.1	$	(375.0	)	$	13,999.2	$	13,715.8	$	48.8	$	(32.8	)	$	13,731.8

If, among other factors, (i) our equity values were to decline or (ii) the adverse impacts of economic, competitive, regulatory or other factors were to cause our results of operations or cash flows to be worse than anticipated, we could conclude in future periods that impairment charges are required in order to reduce the carrying values of our goodwill and, to a lesser extent, other long-lived assets. Any such impairment charges could be significant.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

Intangible Assets Subject to Amortization, Net

The details of our intangible assets subject to amortization, which are included in other assets, net, inon our condensed consolidated balance sheets, are set forth below:


	June 30, 2018							December 31, 2017							June 30, 2019							December 31, 2018
	Gross carrying amount		Accumulated amortization			Net carrying amount		Gross carrying amount		Accumulated amortization			Net carrying amount		Gross carrying amount		Accumulated amortization			Net carrying amount		Gross carrying amount		Accumulated amortization			Net carrying amount
	in millions														in millions

Customer relationships	$	4,013.3	$	(2,958.7	)	$	1,054.6	$	4,041.0	$	(2,745.8	)	$	1,295.2	$	3,526.0	$	(2,997.1	)	$	528.9	$	3,673.1	$	(2,914.2	)	$	758.9
Other	516.9		(241.0		)	275.9		531.9		(218.6		)	313.3		555.6		(265.2		)	290.4		521.3		(249.0		)	272.3
Total	$	4,530.2	$	(3,199.7	)	$	1,330.5	$	4,572.9	$	(2,964.4	)	$	1,608.5	$	4,081.6	$	(3,262.3	)	$	819.3	$	4,194.4	$	(3,163.2	)	$	1,031.2

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

(9) Debt ~~and Capital Lease Obligations~~

The U.S. dollar equivalents of the components of our debt are as follows:


	June 30, 2018									Principal amount				June 30, 2019						Principal amount
	Weighted average interest rate (a)		Unused borrowing capacity (b)			Estimated fair value (c)				Principal amount				Weighted average interest rate (a)		Unused borrowing capacity (b)				Principal amount
	Weighted average interest rate (a)		Borrowing currency	U.S. $ equivalent		June 30, 2018		December 31, 2017		June 30, 2018		December 31, 2017		Weighted average interest rate (a)		Borrowing currency		U.S. $ equivalent		June 30, 2019		December 31, 2018
			in millions													in millions

VM Notes (d)	5.54	%	—	$	—	$	9,406.6	$	9,987.4	$	9,434.0	$	9,565.7
VM Senior Secured Notes														5.39	%	—		$	—	$	6,613.5	$	6,268.3
VM Credit Facilities(c)	4.57	%	(e)	890.6		5,482.2		4,681.5		5,511.0		4,676.2		4.69	%	(d)		856.9		4,696.2		4,600.5
UPC Holding Bank Facility (d)	4.16	%	990.1	1,156.1		2,535.9		2,576.4		2,558.9		2,576.1
UPCB SPE Notes	4.51	%	—	—		2,474.3		2,638.8		2,541.2		2,582.6
UPC Holding Senior Notes (d)	4.57	%	—	—		1,183.5		1,272.5		1,291.5		1,313.4
VM Senior Notes														5.34	%	—		—		1,587.3		1,999.9
Telenet Credit Facility	3.97	%	(f)	519.7		2,436.7		2,188.9		2,452.4		2,177.6		3.92	%	(e)		573.6		3,137.1		3,145.7
Telenet Senior Secured Notes	4.68	%	—	—		1,586.1		1,724.4		1,700.6		1,721.3		4.69	%	—		—		1,681.5		1,687.1
Telenet SPE Notes	4.88	%	—	—		591.4		1,014.4		557.0		937.7		4.88	%	—		—		541.8		546.2
Vendor financing (g)	3.69	%	—	—		2,495.5		3,599.0		2,495.5		3,599.0
UPCB SPE Notes (f)														4.54	%	—		—		2,434.9		2,445.5
UPC Holding Bank Facility (f) (g)														4.89	%	€	990.1	1,124.6		1,645.0		1,645.0
UPC Holding Senior Notes (f)														4.59	%	—		—		1,210.0		1,215.5
Vendor financing (f) (h)														4.10	%	—		—		3,631.8		3,620.3
ITV Collar Loan	0.71	%	—	—		1,404.8		1,445.8		1,428.1		1,463.8		0.90	%	—		—		1,374.1		1,379.6
Sumitomo Share Loan (h)	0.95	%	—	—		600.6		621.7		600.6		621.7
Derivative-related debt instruments (i)	3.41	%	—	—		334.7		359.8		336.4		361.5		3.45	%	—		—		278.8		301.9
Sumitomo Collar Loan	—		—	—		—		170.3		—		169.1
Other (j)	5.92	%	—	—		384.3		413.4		389.1		418.2		5.11	%	—		—		570.0		459.8
Total debt before deferred financing costs, discounts and premiums	4.48	%		$	2,566.4	$	30,916.6	$	32,694.3	$	31,296.3	$	32,183.9
Total debt before deferred financing costs, discounts and premiums (k)														4.54	%			$	2,555.1	$	29,402.0	$	29,315.3

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

The following table provides a reconciliation of total debt before deferred financing costs, discounts and premiums to total debt and ~~capital~~finance lease obligations:

June 30, 2018 December 31, 2017
in millions

Total debt before deferred financing costs, discounts and premiums $ 31,296.3
$ 32,183.9
Deferred financing costs, discounts and premiums, net (150.6 ) (171.8 )
Total carrying amount of debt 31,145.7
32,012.1
Capital lease obligations (k) 672.8
691.4
Total debt and capital lease obligations 31,818.5
32,703.5
Current maturities of debt and capital lease obligations (3,392.6 ) (3,680.1 )
Long-term debt and capital lease obligations $ 28,425.9
$ 29,023.4



	June 30, 2019			December 31, 2018
	in millions

Total debt before deferred financing costs, discounts and premiums	$	29,402.0		$	29,315.3
Deferred financing costs, discounts and premiums, net	(118.2		)	(131.4		)
Total carrying amount of debt	29,283.8			29,183.9
Finance lease obligations (note 10)	632.3			621.3
Total debt and finance lease obligations	29,916.1			29,805.2
Current maturities of debt and finance lease obligations	(3,680.5		)	(3,615.2		)
Long-term debt and finance lease obligations	$	26,235.6		$	26,190.0

_______________

(a)

Represents the weighted average interest rate in effect at June 30, ~~2018~~2019 for all borrowings outstanding pursuant to each debt instrument, including any applicable margin. The interest rates presented represent stated rates and do not include the impact of derivative instruments, deferred financing costs, original issue premiums or discounts and commitment fees, all of which affect our overall cost of borrowing. Including the effects of derivative instruments, original issue premiums or discounts and commitment fees, but excluding the impact of deferred financing costs, our weighted average interest rate on our aggregate

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~variable- and fixed-rate indebtedness was 3.98% at June 30, 2018.~~ variable- and fixed-rate indebtedness was 4.13% at June 30, 2019. For information regarding our derivative instruments, see note 6.

(b)

Unused borrowing capacity represents the maximum availability under the applicable facility at June 30, ~~2018~~2019 without regard to covenant compliance calculations or other conditions precedent to borrowing. At June 30, ~~2018,~~2019, based on the most restrictive applicable leverage covenants, the full amount of unused borrowing capacity was available to be borrowed under each of the respective subsidiary facilities, and based on the most restrictive applicable leverage-based restricted payment tests, there were no restrictions on the respective subsidiary's ability to make loans or distributions from this availability to Liberty Global or its subsidiaries or other equity ~~holders, except as shown in~~holders. Upon completion of the ~~table below. In~~relevant June 30, 2019 compliance reporting requirements, we expect the ~~following table we present, based on the most restrictive applicable leverage covenants, leverage-based restricted payment tests and other limitations in effect for~~full amount of unused borrowing capacity will continue to be available under each ~~borrowing group, (i) for each subsidiary where the ability to borrow is limited, the actual borrowing availability under~~of the respective ~~facility~~subsidiary facilities and ~~(ii) for each subsidiary where the ability~~there will be no restrictions with respect to ~~make~~ loans or distributions from this availability, iswith the exception of the UPC Holding Bank Facility, which will have borrowing capacity limited ~~the amount that can be loaned or distributed~~ to ~~Liberty Global or its subsidiaries or other equity holders. The amounts presented below~~€730.9 million ($830.2 million). Our above expectations do not consider any actual or potential changes to our borrowing levels or any amounts loaned or distributed subsequent to June 30, 2018 and are based on the most restrictive applicable leverage-based restricted payment tests and covenant and other limitations in effect for each borrowing group at June 30, 2018, both before and after considering the impact of the completion of the June 30, 2018 compliance requirements.2019.

Limitation on availability
June 30, 2018
Upon completion of relevant
June 30, 2018 compliance reporting requirements
Borrowing currency U.S. $ equivalent Borrowing currency U.S. $ equivalent
in millions
Limitation on availability to be borrowed under:
VM Credit Facilities (e) £ 675.0
$ 890.6
£ 455.4
$ 600.9

(c)

Amounts include £121.0 million ($153.6 million) and £41.9 million ($53.2 million) at June 30, 2019 and December 31, 2018, respectively, of borrowings pursuant to excess cash facilities under the VM Credit Facilities. These borrowings are owed to certain non-consolidated special purpose financing entities that have issued notes to finance the purchase of receivables due from Virgin Media to certain other third parties for amounts that Virgin Media and its subsidiaries have vendor financed. To the extent the proceeds from these notes exceed the amount of vendor financed receivables available to be purchased, the excess proceeds are used to fund these excess cash facilities.

(d)

Unused borrowing capacity under the VM Credit Facilities primarily relates to multi-currency revolving facilities with an aggregate maximum borrowing capacity equivalent to £675.0 million ($856.9 million). As of June 30, 2019, the VM Revolving Facility comprises (i) VM Revolving Facility A, which is a multi-currency revolving facility maturing on December 31, 2021 with a maximum borrowing capacity equivalent to £50.0 million ($63.5 million), and (ii) VM Revolving Facility B, which is a multi-currency revolving facility maturing on January 15, 2024 with a maximum borrowing capacity equivalent to £625.0 million ($793.4 million).

(e)

Unused borrowing capacity under the Telenet Credit Facility comprises (i) €400.0 million ($454.3 million) under Telenet Facility AG, (ii) €60.0 million ($68.2 million) under Telenet Facility AP, which was entered into in May 2019, (iii) €25.0 million ($28.4 million) under the Telenet Overdraft Facility and (iv) €20.0 million ($22.7 million) under the Telenet Revolving Facility, each of which were undrawn at June 30, 2019.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)


(f)	On February 27, 2019, we entered into an agreement to sell UPC Switzerland to Sunrise. Sunrise will acquire UPC Switzerland inclusive of certain debt held by the UPC Holding borrowing group.


(g)	In August 2019, we used a portion of the net proceeds from the sale of the Vodafone Disposal Group to prepay in full the $1,645.0 million outstanding principal amount on a U.S. dollar-denominated term loan facility under the UPC Holding Bank Facility.

(h)

Represents amounts owed pursuant to interest-bearing vendor financing arrangements that are used to finance certain of our property and equipment additions and operating expenses. These obligations are generally due within one year and include VAT that was paid on our behalf by the vendor. Repayments of vendor financing obligations are included in repayments and repurchases of debt and finance lease obligations in our condensed consolidated statements of cash flows.


(i)	Includes amounts associated with certain derivative-related borrowing instruments, including $225.6 million and $248.6 million at June 30, 2019 and December 31, 2018, respectively, carried at fair value. These instruments mature at various dates through January 2025. For information regarding fair value hierarchies, see note 7.


(j)	Amounts include $231.7 million and $225.9 million at June 30, 2019 and December 31, 2018, respectively, of debt collateralized by certain trade receivables of Virgin Media.

(k)

As of June 30, 2019 and December 31, 2018, our debt had an estimated fair value of $30.0 billion and $28.5 billion, respectively. The estimated fair values of our debt instruments are generally determined using the average of applicable bid and ask prices (mostly Level 1 of the fair value hierarchy) or, when quoted market prices are unavailable or not considered indicative of fair value, discounted cash flow models (mostly Level 2 of the fair value hierarchy). The discount rates used in the cash flow models are based on the market interest rates and estimated credit spreads of the applicable entity, to the extent available, and other relevant factors. For additional information regarding fair value hierarchies, see note 7.


~~(d)~~	As further described in note 4, subsequent to June 30, 2018, we used a portion of the net proceeds from the sale of UPC Austria to repay or redeem certain debt of the UPC Holding and Virgin Media borrowing groups.

~~(e)~~

Unused borrowing capacity under the VM Credit Facilities relates to multi-currency revolving facilities with an aggregate maximum borrowing capacity equivalent to £675.0 million ($890.6 million). In February 2018, the VM Revolving Facility was amended and split into two revolving facilities. VM Revolving Facility A is a multi-currency revolving facility maturing on December 31, 2021 with a maximum borrowing capacity equivalent to £75.0 million ($98.9 million), and VM Revolving Facility B is a multi-currency revolving facility maturing on January 15, 2024 with a maximum borrowing capacity equivalent to £600.0 million ($791.7 million). All other terms from the previously existing VM Revolving Facility continue to apply to the new revolving facilities


~~(f)~~	Unused borrowing capacity under the Telenet Credit Facility comprises (i) €400.0 million ($467.1 million) under Telenet Facility AG, (ii) €25.0 million ($29.2 million) under the Telenet Overdraft Facility and (iii) €20.0 million ($23.4 million) under the Telenet Revolving Facility, each of which were undrawn at June 30, 2018.

~~(g)~~

Represents amounts owed pursuant to interest-bearing vendor financing arrangements that are used to finance certain of our property and equipment additions and, to a lesser extent, certain of our operating expenses. These obligations are generally due within one year and include VAT that was paid on our behalf by the vendor. Repayments of vendor financing obligations are included in repayments and repurchases of debt and capital lease obligations in our condensed consolidated statements of cash flows.7.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~


~~(h)~~	~~The Sumitomo Share Loan is carried at fair value. For information regarding fair value hierarchies, see note 7.~~


~~(i)~~	Represents amounts associated with certain derivative-related borrowing instruments, including $281.1 million and $304.9 million at June 30, 2018 and December 31, 2017, respectively, carried at fair value. These instruments mature at various dates through January 2025. For information regarding fair value hierarchies, see note 7.


~~(j)~~	~~Amounts include $131.0 million and $160.9 million at June 30, 2018 and December 31, 2017, respectively, of debt collateralized by certain trade receivables of Virgin Media.~~


~~(k)~~	~~The~~ ~~U.S.~~ ~~dollar equivalents of our consolidated capital lease obligations are as follows:~~

June 30, 2018 December 31, 2017
in millions

Telenet $ 461.6
$ 456.1
UPC Holding 80.6
89.0
Virgin Media 73.5
79.1
Other subsidiaries 57.1
67.2
Total $ 672.8
$ 691.4

~~Refinancing~~Financing Transactions - General Information

At June 30, ~~2018,~~2019, most of our outstanding debt had been incurred by one of our three subsidiary “borrowing groups.” References to these borrowing groups, which comprise Virgin Media, UPC Holding and Telenet, include their respective restricted parent and subsidiary entities. Below we provide summary descriptions of ~~any~~certain financing transactions completed during the first six months of ~~2018.~~2019. A portion of our financing transactions may include non-cash borrowings and repayments. During the six months ended June 30, 2019 and 2018, non-cash borrowings and repayments aggregated nil and $2,453.1 million, respectively. Unless otherwise noted, the terms and conditions of any new notes and/or credit facilities are largely consistent with those of existing notes and credit facilities of the corresponding borrowing group with regard to covenants, events of default and change of control provisions, among other items. For information regarding the general terms and conditions of our debt and capitalized terms not defined herein, see note 1011 to the consolidated financial statements included in our 10-K.

Virgin Media Financing ~~Transaction~~Transactions

In ~~April 2018,~~May 2019, Virgin Media ~~Receivables Financing Notes II Designated Activity Company (Virgin Media Receivables II Financing Company), a third-party special purpose financing entity that is not consolidated by Virgin Media or Liberty Global,~~ issued (i) $825.0 million principal amount of U.S. dollar-denominated senior secured notes and (ii) £300.0 million ($~~395.8~~380.9 million) principal amount of 5.75% receivables financing notes due April 15, 2023. In June 2018, Virgin Media Receivables II Financing Company issued an additional £50.0 million ($66.0 million) principal amount of 5.75% receivables financing notes due April 15, 2023. These notes, together with the initial £300.0 million, are collectively referred to as the “~~VM Receivables Financing II Notes.” The VM Receivables Financing II Notes are not the obligations of Virgin Media or Liberty Global.~~sterling-denominated senior secured notes. The net proceeds from the ~~VM Receivables Financing II Notes are~~issuance of these notes were used to ~~purchase certain vendor financed receivables~~redeem (a) $354.5 million outstanding principal amount of U.S. dollar-denominated senior secured notes under the VM Senior Secured Notes, (b) £387.0 million ($491.3 million) outstanding principal amount of sterling-denominated senior secured notes under the VM Senior Secured Notes and (c) £300.0 million outstanding principal amount of sterling-denominated senior notes under the VM Senior Notes. In connection with these transactions, Virgin Media recognized a loss on debt modification and ~~its subsidiaries from various third parties. To~~extinguishment of $48.0 million related to (1) the ~~extent that~~payment of $43.7 million of redemption premiums and (2) the write-off of $4.3 million of unamortized deferred financing costs and discounts.

In July 2019, Virgin Media issued $600.0 million principal amount of U.S. dollar-denominated senior secured notes. The net proceeds from the ~~VM Receivables Financing II Notes exceed the~~issuance of these notes were used to redeem (i) $447.9 million outstanding principal amount of ~~vendor financed receivables available to be purchased, the excess proceeds are used to fund an excess cash facility (the~~ ~~VM Financing Facility II~~) under a new credit facility of Virgin Media. The VM Financing Facility II, together with the VM Financing Facility, which was created in connection with the issuance of the VM Receivables Financing Notes by Virgin Media Receivables Financing Company in 2016, are collectively referred to as the “~~VM Financing Facilities.” At June 30, 2018, the~~U.S. dollar-denominated senior secured notes and (ii) £107.1 million ($136.0 million) outstanding principal amount ~~outstanding~~of sterling-denominated senior secured notes, each of which are under the VM Financing Facilities was £700.0 million ($923.6 million). Virgin Media Receivables Financing Company and Virgin Media Receivables II Financing Company can request the VM Financing Facilities be repaid by Virgin Media as additional vendor financed receivables become available for purchase.Senior Secured Notes.

~~Telenet Refinancing Transactions~~

~~In March 2018, Telenet used existing cash to prepay 10% of the €530.0 million ($618.9 million~~) ~~original principal amount under Telenet Facility AB, together with accrued and unpaid interest and the related prepayment premiums, which was owed to~~

3429

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

Telenet Finance VI and, in turn, Telenet Finance VI used such proceeds to redeem 10% of the €530.0 million original principal amount of the Telenet Finance VI Notes. In connection with this transaction, Telenet recognized a loss on debt modification and extinguishment, net, of $2.6 million related to (i) the payment of $2.0 million of redemption premiums and (ii) the write-off of $0.6 million of unamortized deferred financing costs and discounts.Financing Transactions

In ~~March 2018, commitments under~~July 2019, Telenet ~~Facility AL were increased by $300.0~~prepaid €106.0 million ~~(the~~ ~~Telenet Facility AL Add-on). The terms~~($120.4 million) of the Telenet Facility AL Add-on are consistent with those of Telenet Facility AL. In April 2018, Telenet drew the full $300.0 million of the Telenet Facility AL Add-on and used the net proceeds, together with existing cash, to prepay in full the €250.0 million ($291.9 million) outstanding principal amount on a euro-denominated term loan facility under the Telenet Credit Facility, V, together with accrued and unpaid interest and the related prepayment premiums, which was owed to the applicable Telenet ~~Finance V~~SPE and, in turn, the Telenet ~~Finance V~~SPE used such proceeds to redeem ~~in full the €250.0~~€106.0 millionoutstanding principal amount of the Telenet Finance V Notes. In connection with this transaction, Telenet recognized a loss on debt modification and extinguishment, net, of $21.3 million related to (i) the payment of $17.3 million of redemption premiums and (ii) the write-off of $4.0 million of unamortized deferred financing costs and discounts.

~~In May 2018, Telenet entered into (i) a $1,600.0 million term loan facility (Telenet Facility AN~~), which was issued at 99.875% of par, matures on August 15, 2026, bears interest at a rate of LIBOR + 2.25% and is subject to a LIBOR floor of 0.0%, and (ii) a €730.0 million ($852.4 million) term loan facility (~~Telenet Facility AO~~), which was issued at 99.875% of par, matures on December 15, 2027, bears interest at a rate of EURIBOR + 2.50% and is subject to a EURIBOR floor of 0.0%. The net proceeds from Telenet Facility AN and Telenet Facility AO, together with existing cash, were used to prepay in full (a) the $1,300.0 million outstanding principal amount under Telenet Facility AL, (b) the $300.0 million outstanding principal amounteuro-denominated notes under the Telenet ~~Facility AL Add-on~~SPE Notes. This transaction was funded using existing cash and ~~(c)~~ the ~~€730.0 million outstanding principal amount~~temporary draw-down of a euro-denominated revolving credit facility under the Telenet Facility AM. In connection with these transactions, Telenet recognized a loss on debt modification and extinguishment, net, of $7.6 million related to the write-off of of unamortized deferred financing costs and discounts.Credit Facility.

Maturities of Debt ~~and Capital Lease Obligations~~

Maturities of our debt ~~and capital lease obligations~~ as of June 30, ~~2018~~2019 are presented below for the named entity and its subsidiaries, unless otherwise noted. Amounts ~~presented below~~ represent U.S. dollar equivalents based on June 30, ~~2018~~2019 exchange rates:

~~Debt:~~


	Virgin Media			UPC Holding (a)			Telenet (b)			Other			Total			Virgin Media			UPC Holding (a)			Telenet (b)			Other			Total
	in millions															in millions
Year ending December 31:
2018 (remainder of year)	$	1,255.2		$	281.9		$	330.2		$	13.5		$	1,880.8
2019	1,140.2			230.3			142.0			44.3			1,556.8
2019 (remainder of year)																$	1,479.9		$	367.7		$	324.6		$	44.2		$	2,216.4
2020	80.8			21.5			14.5			207.6			324.4			914.8			289.1			181.3			223.5			1,608.7
2021	1,350.0			22.0			12.5			1,584.3			2,968.8			1,319.2			29.6			13.0			969.9			2,331.7
2022	396.0			19.0			12.3			321.2			748.5			307.5			29.4			12.5			334.0			683.4
2023	957.1			13.8			12.5			—			983.4			183.8			24.2			12.2			9.1			229.3
2024																732.1			1.2			12.2			—			745.5
Thereafter	11,645.5			6,391.6			4,796.5			—			22,833.6			10,853.7			5,289.9			5,443.4			—			21,587.0
Total debt maturities	16,824.8			6,980.1			5,320.5			2,170.9			31,296.3			15,791.0			6,031.1			5,999.2			1,580.7			29,402.0
Deferred financing costs, discounts and premiums, net	(54.8		)	(50.2		)	(21.3		)	(24.3		)	(150.6		)	(32.5		)	(37.1		)	(33.0		)	(15.6		)	(118.2		)
Total debt	$	16,770.0		$	6,929.9		$	5,299.2		$	2,146.6		$	31,145.7		$	15,758.5		$	5,994.0		$	5,966.2		$	1,565.1		$	29,283.8
Current portion	$	2,325.5		$	508.2		$	447.4		$	23.3		$	3,304.4		$	2,385.8		$	652.7		$	500.0		$	62.5		$	3,601.0
Noncurrent portion	$	14,444.5		$	6,421.7		$	4,851.8		$	2,123.3		$	27,841.3		$	13,372.7		$	5,341.3		$	5,466.2		$	1,502.6		$	25,682.8

_______________


(a)	Amounts include certain senior secured notes issued by special purpose financing entities that are consolidated by UPC Holding and Liberty Global.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~


(b)	Amounts include certain senior secured notes issued by special purpose financing entities that are consolidated by Telenet and Liberty Global.

~~Capital~~

(10) Leases

General

We enter into operating and finance leases for network equipment, real estate, mobile site sharing and vehicles. We provide residual value guarantees on certain of our vehicle leases.

Policies

For leases with a term greater than 12 months, we recognize on the lease ~~obligations:~~commencement date (i) ROU assets representing our right to use an underlying asset and (ii) lease liabilities representing our obligation to make lease payments over the lease term. Lease and non-lease components in a contract are generally accounted for separately.

We initially measure lease liabilities at the present value of the remaining lease payments over the lease term. Options to extend or terminate the lease are included only when it is reasonably certain that we will exercise that option. As most of our

Telenet UPC
Holding Virgin Media Other Total
in millions
Year ending December 31:
2018 (remainder of year) $ 43.1
$ 7.8
$ 8.4
$ 11.2
$ 70.5
2019 76.8
14.9
11.5
16.5
119.7
2020 72.6
15.2
8.5
10.4
106.7
2021 68.4
15.6
8.8
5.1
97.9
2022 68.6
12.7
10.6
3.0
94.9
2023 57.2
11.6
6.3
18.1
93.2
Thereafter 224.9
20.2
192.4
—
437.5
Total principal and interest payments 611.6
98.0
246.5
64.3
1,020.4
Amounts representing interest (150.0 ) (17.4 ) (173.0 ) (7.2 ) (347.6 )
Present value of net minimum lease payments $ 461.6
$ 80.6
$ 73.5
$ 57.1
$ 672.8
Current portion $ 51.4
$ 10.4
$ 9.7
$ 16.7
$ 88.2
Noncurrent portion $ 410.2
$ 70.2
$ 63.8
$ 40.4
$ 584.6
30

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

leases do not provide enough information to determine an implicit interest rate, we generally use a portfolio level incremental borrowing rate in our present value calculation. We initially measure ROU assets at the value of the lease liability, plus any initial direct costs and prepaid lease payments, less any lease incentives received.

With respect to our finance leases, (i) ROU assets are generally depreciated on a straight-line basis over the shorter of the lease term or the useful life of the asset and (ii) interest expense on the lease liability is recorded using the effective interest method. Operating lease expense is recognized on a straight-line basis over the lease term. For leases with a term of 12 months or less (short-term leases), we do not recognize ROU assets or lease liabilities. Short-term lease expense is recognized on a straight-line basis over the lease term.

Lease Balances

At June 30, 2019, the weighted average remaining lease terms for operating and finance leases were 7.9 years and 23.4 years, respectively, and the weighted average discount rates were 4.0%and 6.1%, respectively.

A summary of our consolidated ROU assets as of June 30, 2019 is set forth below (in millions):



Operating leases (a)	$	516.8
Finance leases (b)	551.2
Total	$	1,068.0

_______________


(a)	Our operating lease ROU assets are included in other assets, net, on our condensed consolidated balance sheet.


(b)	Our finance lease ROU assets are included in property and equipment, net, on our condensed consolidated balance sheet.

A summary of additions to our ROU assets during the six months ended June 30, 2019 is set forth below (in millions):



ROU assets recorded during the period associated with:
Operating leases	$	30.6
Finance leases (a)	32.6
Total	$	63.2

_______________


(a)	During the six months ended June 30, 2018, we recorded additions to our ROU assets associated with finance leases of $46.5 million.

A summary of our consolidated lease liabilities as of June 30, 2019 is set forth below (in millions):



Operating leases (a)	$	541.5
Finance leases (b)	632.3
Total	$	1,173.8

_______________


(a)	The current and long-term portions of our operating lease liabilities are included within other accrued and current liabilities and other long-term liabilities, respectively, on our condensed consolidated balance sheet.


(b)	The current and long-term portions of our finance lease obligations are included within current portion of debt and finance lease obligations and long-term debt and finance lease obligations, respectively, on our condensed consolidated balance sheets. As of December 31, 2018, we had $621.3 million of finance lease liabilities included on our condensed consolidated balance sheet.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

A summary of our aggregate lease expense is set forth below:



	Three months ended June 30, 2019		Six months ended June 30, 2019
	in millions
Finance lease expense:
Depreciation and amortization	$	22.6	$	45.3
Interest expense	8.9		17.0
Total finance lease expense	31.5		62.3
Operating lease expense (a)	34.1		67.3
Short-term lease expense (a)	2.1		4.0
Variable lease expense (b)	1.2		2.3
Total lease expense	$	68.9	$	135.9

_______________


(a)	Our operating lease expense and short-term lease expense are included in other operating expenses, SG&A expenses and impairment, restructuring and other operating items in our condensed consolidated statements of operations.


(b)	Variable lease expense represents payments made to a lessor during the lease term that vary because of a change in circumstance that occurred after the lease commencement date. Variable lease payments are expensed as incurred and are included in other operating expenses in our condensed consolidated statements of operations.

A summary of our cash outflows from operating and finance leases recorded during the six months ended June 30, 2019 is set forth below (in millions):



Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases	$	67.4
Operating cash outflows from finance leases	17.0
Financing cash outflows from finance leases	36.6
Total cash outflows from operating and finance leases	$	121.0

~~Non-cash Refinancing Transactions~~

~~During the~~ ~~six~~ ~~months ended~~

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

Maturities of our operating and finance lease obligations as of June 30, ~~2017, certain~~2019 are presented below. Amounts represent U.S. dollar equivalents based on June 30, 2019 exchange rates:



	Operating leases			Finance leases
	in millions
Year ending December 31:
2019 (remainder of year)	$	65.1		$	62.4
2020	109.3			106.4
2021	90.4			98.7
2022	75.4			96.4
2023	63.7			94.9
2024	52.7			54.0
Thereafter	184.0			432.6
Total payments	640.6			945.4
Less: present value discount	(99.1		)	(313.1		)
Present value of lease payments	$	541.5		$	632.3
Current portion	$	106.5		$	79.5
Noncurrent portion	$	435.0		$	552.8

Maturities of our ~~refinancing transactions included non-cash borrowings~~operating and ~~repayments~~finance lease obligations as of ~~debt aggregating $2,453.1 million and $6,546.2 million, respectively.~~December 31, 2018 are presented below. Amounts represent U.S. dollar equivalents based on December 31, 2018 exchange rates:



	Operating leases		Finance leases
	in millions
Year ending December 31:
2019	$	123.9	$	101.4
2020	85.4		107.3
2021	66.6		96.7
2022	54.3		94.5
2023	46.8		93.5
Thereafter	178.6		464.0
Total payments	$	555.6	$	957.4

3633

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

(1011) Income Taxes

Income tax ~~expense~~benefit (expense) attributable to our ~~loss~~earnings (loss) from continuing operations before income taxes differs from the amounts computed using the applicable income tax rate as a result of the following factors:

Three months ended Six months ended
June 30, June 30,
2018 2017 2018 2017
in millions

Computed “expected” tax benefit (expense) (a) $ (109.4 ) $ 133.3
$ 15.0
$ 188.0
Mandatory Repatriation Tax (b) 242.0
—
(968.5 ) —
Change in valuation allowances (b) (c):
Expense 18.9
(102.2 ) (16.1 ) (169.6 )
Benefit (131.2 ) (2.0 ) 422.1
10.0
Basis and other differences in the treatment of items associated with investments in subsidiaries and affiliates (c):
Expense (91.4 ) (41.3 ) (146.6 ) (80.8 )
Benefit (0.4 ) (0.1 ) 3.3
0.3
Non-deductible or non-taxable foreign currency exchange results (c):
Expense 78.0
(103.4 ) (4.9 ) (132.5 )
Benefit 71.3
3.0
73.6
4.3
Non-deductible or non-taxable interest and other items (c):
Expense (15.0 ) (5.7 ) (41.8 ) (52.6 )
Benefit 9.3
10.0
22.4
18.8
International rate differences (c) (d):
Expense (13.5 ) (3.5 ) (22.6 ) (19.1 )
Benefit 15.5
41.4
31.2
75.3
Other, net 18.7
1.8
15.7
7.5
Total income tax benefit (expense) $ 92.8
$ (68.7 ) $ (617.2 ) $ (150.4 )



	Three months ended						Six months ended
	June 30,						June 30,
	2019			2018			2019			2018
	in millions

Computed “expected” tax benefit (expense) (a)	$	59.5		$	(109.5	)	$	112.5		$	15.4
Basis and other differences in the treatment of items associated with investments in subsidiaries and affiliates (b)	(87.3		)	(91.8		)	(166.4		)	(143.3		)
Non-deductible or non-taxable interest and other items	(107.1		)	(5.6		)	(129.9		)	(19.4		)
Change in valuation allowances	79.0			(112.3		)	66.4			405.3
Non-deductible or non-taxable foreign currency exchange results	16.4			149.4			49.4			68.8
International rate differences (c)	3.3			2.2			15.5			9.0
Enacted tax law and rate changes	(0.4		)	8.7			(9.8		)	22.5
Mandatory Repatriation Tax	—			242.0			—			(968.5		)
Other, net	9.8			9.7			7.7			(7.0		)
Total income tax benefit (expense)	$	(26.8	)	$	92.8		$	(54.6	)	$	(617.2	)

_______________

(a)

The statutory or “expected” tax ~~rates are~~rate is the U.K. ~~rates~~rate of 19.0% for the 2018 periods and 19.25% for the 2017 periods. The statutory rate for the 2017 periods represents the blended rate in effect for the year ended December 31, 2017 based on the 20.0% statutory rate that was in effect for the first quarter of 2017 and the 19.0% statutory rate that was in effect for the remainder of 2017..

(b)

~~As further discussed below,~~These amounts reflect the liability we have recorded for the Mandatory Repatriation Tax (as defined and described below) is significantly lower than the amount included in our income tax expense due primarily to the expected usenet impact of ~~carryforward tax attributes~~differences in the ~~U.S., all~~treatment of ~~which were subject~~income and loss items between financial reporting and tax accounting related to ~~valuation allowances prior to~~investments in subsidiaries and affiliates including the ~~initial recognition~~effects of ~~the Mandatory Repatriation Tax during the first quarter of 2018.~~foreign earnings.


(c)	~~Country jurisdictions giving rise to income tax benefits are grouped together and shown separately from country jurisdictions giving rise to income tax expenses.~~


~~(d)~~	~~Amounts reflect adjustments~~Adjustments (either a benefit or an expense) to the “expected” tax benefit are for statutory rates in jurisdictions in which we operate that are outside of the U.K.

~~The Tax Cuts and Jobs Act (the~~ ~~2017 U.S. Tax Act~~) was signed into law on December 22, 2017. In addition to lowering the U.S. corporate tax rate from 35% to 21% effective January 1, 2018, the 2017 U.S. Tax Act contains significant changes to the U.S. income tax regime, including (i) changes to the formation and use of net operating losses incurred after December 31, 2017, (ii)

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

changes to the income tax deductibility of certain business expenses, including interest expense and compensation paid to certain executive officers, (iii) the imposition of taxes on a one-time deemed mandatory repatriation of earnings and profits of foreign corporations (the ~~Mandatory Repatriation Tax) and (iv) a new tax on global intangible low-taxed income.~~

The Mandatory Repatriation Tax requires that the aggregate post-1986 earnings and profits of our foreign corporations be included in our U.S. taxable income. The one-time repatriation of undistributed foreign earnings and profits is then taxed at a rate of 15.5% for cash earnings and 8% for non-cash earnings, both as defined in the 2017 U.S. Tax Act, and is payable, interest free, over an eight year period according to a prescribed payment schedule with 45% of the tax due in the last two years. At June 30, 2018, we have recorded an estimate of our liability for the Mandatory Repatriation Tax of $289.6 million after considering the expected use of carryforward tax attributes and other filing positions. Our estimate is subject to change during the remaining quarters of 2018 as we continue to refine the complex calculations, review various historical transactions and analyze substantial information that supports our ownership structure and the operating history of our foreign subsidiaries, as well as evaluate recent guidance from the tax authorities on the application of the tax laws underlying the Mandatory Repatriation Tax.

~~At June 30, 2018,~~2019, our unrecognized tax benefits of ~~$585.1~~$873.1 million included ~~$425.9~~$701.0 million of tax benefits that would have a favorable impact on our effective income tax rate if ultimately recognized, after considering amounts that we would expect to be offset by valuation allowances and other factors.

During the next 12 months, it is reasonably possible that the resolution of ongoing examinations by tax authorities, as well as the expiration of statutes of limitation, could result in reductions to our unrecognized tax benefits related to tax positions taken as of June 30, ~~2018.~~2019. The amount of any such reductions could range up to ~~$125.0~~$280.0 million, ~~all~~ of which approximately $110.0 million would have a positive impact on our effective tax rate. Other than the potential impacts of these ongoing examinations and the expected expiration of certain statutes of limitation, we do not expect any material changes to our unrecognized tax benefits during the next 12 months. No assurance can be given as to the nature or impact of any changes in our unrecognized tax positions during the next 12 months.

We are currently undergoing income tax audits in Belgium, the Netherlands, Switzerland and the U.S. Except as noted below, any adjustments that might arise from the foregoing examinations are not expected to have a material impact on our consolidated financial position, or results of ~~operations.~~operations or cash flows. In the U.S., we have received notices of adjustment from the Internal Revenue Service with respect to our 2009 and 2010 income tax returns, and have entered into the appeals process with respect to the 2009 and 2010 matters. While we believe that the ultimate resolution of these proposed adjustments will not have a material impact on our consolidated financial position, results of operations or cash flows, no assurance can be given that this will be the case given the amounts involved and the complex nature of the related issues.

(11) ~~Equity~~

~~Share Repurchases.~~ ~~During~~On May 16, 2019, the ~~six months ended June 30, 2018, we repurchased (i) 12,588,800 shares~~Dutch government enacted legislation that limits certain tax consolidation provisions that apply to our Dutch tax group. The impact of these changes is not material on our class A ordinary shares at an average price per share of $30.15 and (ii) 29,342,800 shares of our class C ordinary shares at an average price per share of $30.97, for an aggregate purchase price of $1,288.3 million, including direct acquisition costs. At June 30, 2018, the remaining amount authorized for share repurchases was $783.9 million. On July 31, 2018, our board of directors authorized an additional $500.0 million for share repurchases.

consolidated financial statements.

3834

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

(12) Equity

Share Repurchases. During the six months ended June 30, 2019, we repurchased (i) 346,300 shares of our class A ordinary shares at an average price per share of $25.10 and (ii) 19,975,282 shares of our class C ordinary shares at an average price per share of $24.72, for an aggregate purchase price of $502.5 million, including direct acquisition costs. At June 30, 2019, the remaining amount authorized for share repurchases was $66.4 million.

On August 7, 2019, we announced our intention to commence modified Dutch auction cash tender offers for an aggregate value of up to $625.0 million of our Class A ordinary shares and an aggregate value of up to $1,875.0 million of our Class C ordinary shares (for an aggregate total value of up to $2.5 billion). We currently expect to commence the tender offers on or about August 12, 2019. The tender offers are expected to be funded with existing cash and cash equivalents. We can make no assurances regarding the form, timing, price range or amount of such tender offers, or that we will successfully commence or complete such tender offers.

(13) Share-based Compensation

Our share-based compensation expense primarily relates to the share-based incentive awards issued by Liberty Global to its employees and employees of its subsidiaries. A summary of our aggregate share-based compensation expense is set forth below:


	Three months ended June 30,					Six months ended June 30,				Three months ended June 30,					Six months ended June 30,
	2018			2017		2018		2017		2019		2018			2019		2018
	in millions									in millions
Liberty Global:
Performance-based incentive awards (a)	$	8.0		$	19.1	$	16.7	$	19.8	$	38.0	$	8.0		$	67.9	$	16.7
Non-performance based share-based incentive awards	24.3			24.6		46.3		46.3
Non-performance based incentive awards (b)										29.0		24.3			51.0		46.3
Other ~~(b)~~(c)	13.4			—		20.5		—		12.6		13.4			22.5		20.5
Total Liberty Global	45.7			43.7		83.5		66.1		79.6		45.7			141.4		83.5
Other	(0.2		)	7.7		4.7		14.2		7.4		(0.2		)	12.9		4.7
Total	$	45.5		$	51.4	$	88.2	$	80.3	$	87.0	$	45.5		$	154.3	$	88.2
Included in:
Other operating expense	$	—		$	0.9	$	1.0	$	1.9	$	1.0	$	—		$	1.9	$	1.0
SG&A expense	45.5			50.5		87.2		78.4		86.0		45.5			152.4		87.2
Total	$	45.5		$	51.4	$	88.2	$	80.3	$	87.0	$	45.5		$	154.3	$	88.2

_______________


(a)	Includes share-based compensation expense related to (i) performance-based restricted share units (PSUs) and (ii) ~~through March 31, 2017, performance grant units (PGUs) held by our Chief Executive Officer.~~ for the 2019 periods, (a) the 2019 Challenge Performance Awards and (b) the performance-based portion of the 2019 CEO Performance Award, each as defined and described below.


(b)	The 2019 amounts include share-based compensation expense related to the restricted share awards (RSAs) issued under the 2019 CEO Performance Award, as defined and described below.

(c)

Represents annual incentive compensation and defined contribution plan liabilities that have been or are expected to be settled with Liberty Global ordinary shares. In the case of the annual incentive compensation, shares will be issued to senior management and key employees pursuant to a shareholding incentive ~~program that was implemented in 2018.~~program. The shareholding incentive program allows these employees to elect to receive up to 100% of their annual incentive compensation in ordinary shares of Liberty Global in lieu of cash.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

The following table provides the aggregate number of options, ~~and~~ share appreciation rights (SARs) and performance-based share appreciation rights (PSARs) with respect to awards issued by Liberty Global that were (i) outstanding and (ii) exercisable as of June 30, ~~2018~~2019.:


	Class A			Class C			Class A			Class C
	Number of shares underlying awards	Weighted Average exercise or base price		Number of shares underlying awards	Weighted Average exercise or base price		Number of shares underlying awards	Weighted Average exercise or base price		Number of shares underlying awards	Weighted Average exercise or base price
Held by Liberty Global employees:
Outstanding	16,106,261	$	32.28	37,449,896	$	30.38	22,448,756	$	30.23	49,630,523	$	28.89
Exercisable	9,311,226	$	31.85	22,890,732	$	29.65	10,720,613	$	32.98	25,791,257	$	30.76

Held by former Liberty Global employees:
Outstanding	1,202,625	$	32.72	2,825,949	$	30.54	1,168,243	$	33.61	2,679,382	$	31.59
Exercisable	952,952	$	31.91	2,325,227	$	29.64	1,035,793	$	33.57	2,414,347	$	31.44

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

The following table provides the aggregate number of restricted share units (RSUs) ~~and~~, PSUs and RSAsthat were outstanding as of June 30, ~~2018:~~2019:


	Class A	Class C	Class A	Class B	Class C
Held by Liberty Global employees:
RSUs	640,075	1,265,060	2,012,497	48,786	4,020,912
PSUs	1,771,830	3,548,966	3,065,328	1,330,000	6,132,679
RSAs			—	670,000	—
Held by former Liberty Global employees:
RSUs	13,719	27,501	6,676	—	13,367
PSUs	172,971	346,299	77,650	—	155,479

~~2018 PSUs~~2019 CEO Performance Award

In ~~March and May 2018,~~April 2019, the compensation committee of our board of directors approved the grant of ~~an aggregate 1,114,280~~RSAs and ~~2,228,560~~PSUs to our Chief Executive Officer (CEO) (the 2019 CEO Performance Award), comprising 670,000 RSAs and 1,330,000 PSUs, each with respect to Liberty Global Class B ordinary shares. Subject to certain terms, the RSAs will vest on December 31, 2019. Subject to forfeitures, the satisfaction of performance conditions and certain other terms, the PSUs will vest as follows: 670,000 Liberty Global Class B ordinary shares on May 15, 2020 and 660,000 Liberty Global Class B ordinary shares on May 15, 2021. Prior to vesting, our CEO may change the PSUs to a mix of Liberty Global Class A, ~~and Class~~B, or C ordinary shares of comparable value. The performance criteria for the 2019 CEO Performance Award PSUs is based on the achievement of our CEO’s performance conditions, as established by the compensation committee.

2019 PSUs ~~respectively,~~

In April 2019, the compensation committee of our board of directors approved the grant of PSUs to executive officers and key employees (the ~~2018~~2019 PSUs) pursuant to a performance plan that is based on the achievement of a specified compound annual growth rate (CAGR) with respect to our Adjusted OIBDA (as defined in note ~~16)~~17) during the two-year period ending December 31, ~~2019.~~2020. The ~~2018~~2019 PSUs include over- and under-performance payout opportunities should the Adjusted OIBDA CAGR exceed or fail to meet the target, as applicable. A performance range of 50% to 125% of the target Adjusted OIBDA CAGR will generally result in award recipients earning 50% to 150% of their target ~~2018~~2019 PSUs, subject to reduction or forfeiture based on individual performance. The earned ~~2018~~2019 PSUs will vest 50% on April 1, ~~2020~~2021 and 50% on October 1, ~~2020. As of~~ 2021.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018,~~2019

(unaudited)

2019 Challenge Performance Awards

In March 2019, the ~~target Adjusted OIBDA CAGR has not been yet been determined. Accordingly, no share-based~~ compensation ~~expense has been recognized related~~committee of our board of directors approved a challenge performance award for executive officers and certain employees (the 2019 Challenge Performance Awards), which consists of a combination of PSARs and PSUs, in each case divided on a 1:2 ratio based on Liberty Global Class A ordinary shares and Liberty Global Class C ordinary shares. Each PSU represents the right to receive one Liberty Global Class A ordinary share or one Liberty Global Class C ordinary share, as applicable. The performance criteria for the 2019 Challenge Performance Awards is based on the participant’s performance and achievement of individual goals during a performance period of three years ending on December 31, 2021. Subject to forfeitures, the satisfaction of performance conditions and certain other terms, 100% of each participant’s 2019 Challenge Performance Awards will vest on March 7, 2022. The PSARs have a term of ten years and base prices equal to the ~~2018 PSUs and~~respective market closing prices of the ~~table above does not include~~applicable class on the ~~2018 PSUs.~~grant date.

~~(13)~~(14) Restructuring Liability

A summary of changes in our restructuring liabilities during the six months ended June 30, ~~2018~~2019 is set forth in the table below:


	Employee severance and termination			Office closures			Contract termination and other			Total			Employee severance and termination			Office closures			Contract termination and other			Total
	in millions												in millions

Restructuring liability as of January 1, 2018	$	11.7		$	9.5		$	16.5		$	37.7
Restructuring charges	22.2			4.5			41.8			68.5
Restructuring liability as of January 1, 2019, before effect of accounting change													$	14.7		$	8.5		$	17.9		$	41.1
Accounting change (a)													—			(2.4		)	—			(2.4		)
Restructuring liability as of January 1, 2019, as adjusted for accounting change													14.7			6.1			17.9			38.7
Restructuring charges (b)													52.1			1.0			2.4			55.5
Cash paid	(16.8		)	(3.2		)	(19.7		)	(39.7		)	(39.3		)	(1.6		)	(5.4		)	(46.3		)
Foreign currency translation adjustments	(0.4		)	(0.3		)	(2.2		)	(2.9		)
Restructuring liability as of June 30, 2018	$	16.7		$	10.5		$	36.4		$	63.6
Foreign currency translation adjustments and other													(0.1		)	(0.8		)	(0.1		)	(1.0		)
Restructuring liability as of June 30, 2019													$	27.4		$	4.7		$	14.8		$	46.9

Current portion	$	15.2		$	6.3		$	25.8		$	47.3		$	25.9		$	3.7		$	6.3		$	35.9
Noncurrent portion	1.5			4.2			10.6			16.3			1.5			1.0			8.5			11.0
Total	$	16.7		$	10.5		$	36.4		$	63.6		$	27.4		$	4.7		$	14.8		$	46.9

_______________


(a)	Amount represents restructuring liabilities related to operating leases that have been reclassified to lease liabilities in connection with our January 1, 2019 adoption of ASU 2016-02. For additional information, see note 2.

Our restructuring charges during the six months ended June 30, 2018 included $39.2 million of costs recorded during the first quarter in Belgium attributable to the migration of Telenet’s mobile subscribers from a mobile virtual network operator (~~MVNO~~) arrangement to Telenet’s mobile network. In March 2018, Telenet completed the migration and recorded the costs associated with meeting its minimum guarantee commitment under the MVNO agreement as a restructuring charge. Telenet’s MVNO agreement does not expire until the end of 2018.


(b)	Our restructuring charges during the six months ended June 30, 2019 included employee severance and termination costs related to certain reorganization activities of $26.3 million in U.K./Ireland, $16.5 million in Central and Corporate and $9.0 million in Switzerland.

4037

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

(1415) Earnings or Loss per Share

Basic earnings or loss per share (EPS) is computed by dividing net earnings or loss by the weighted average number of shares outstanding for the period. Diluted EPS presents the dilutive effect, if any, on a per share basis of potential shares (e.g., options, SARs, RSUs, RSAs and PSUs) as if they had been exercised, vested or converted at the beginning of the periods presented.

The details of our net earnings (loss) from continuing operations attributable to Liberty Global shareholders are set forth below:


	Three months ended						Six months ended						Three months ended						Six months ended
	June 30,						June 30,						June 30,						June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions, except share amounts

Earnings (loss) from continuing operations	$	668.7		$	(761.3	)	$	(696.3	)	$	(1,126.8	)	$	(339.6	)	$	669.0		$	(646.5	)	$	(698.2	)
Net earnings from continuing operations attributable to noncontrolling interests	(36.1		)	(4.8		)	(42.2		)	(39.8		)	(29.5		)	(36.1		)	(38.2		)	(42.2		)
Net earnings (loss) from continuing operations attributable to Liberty Global shareholders	$	632.6		$	(766.1	)	$	(738.5	)	$	(1,166.6	)	$	(369.1	)	$	632.9		$	(684.7	)	$	(740.4	)

Weighted average ordinary shares outstanding:
Basic													735,442,543			788,815,021			738,748,452			798,215,803
Diluted													735,442,543			791,920,021			738,748,452			798,215,803

~~Our weighted average Liberty Global Share outstanding are set forth below:~~

Three months ended Six months ended
June 30, June 30,
2018 2017 2018 2017

Weighted average ordinary shares outstanding (Liberty Global Shares):
Basic 788,815,021
853,612,217
798,215,803
871,936,668
Diluted 791,920,021
853,612,217
798,215,803
871,936,668

We reported lossesfrom continuing operations attributable to Liberty Global shareholders for the ~~six months ended June 30, 2018 and the~~ three and six months ended June 30, ~~2017.~~2019 and six months ended June 30, 2018. Therefore, the potentially dilutive effect at June 30, ~~2018~~2019 and ~~2017~~2018 of the following items were not included in the computation of diluted loss from continuing operations attributable to Liberty Global shareholders per share for such periods because their inclusion would have been anti-dilutive to the computation or, in the case of certain PSUs, because such awards had not yet met the applicable performance criteria: (i) the aggregate number of shares issuable pursuant to outstanding options, SARs, PSARs, RSUs and ~~RSUs~~RSAs of ~~59.5~~82.7 million and ~~55.5~~59.5 million, respectively, and (ii) the aggregate number of PSUs of 10.8 million and 5.8 million, ~~and 7.3 million,~~ respectively.

4138

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

~~The details of the calculations of our basic and diluted EPS from continuing operations for the three months ended June 30, 2018 are set forth in the following table:~~

Numerator:
Net earnings from continuing operations attributable to Liberty Global shareholders (basic and diluted EPS computation) (in millions) $ 632.6

Denominator (Liberty Global Shares):
Weighted average ordinary shares (basic EPS computation) 788,815,021
Incremental shares attributable to the assumed exercise of outstanding options, SARs and the release of restricted shares and share units upon vesting (treasury stock method) 3,105,000
Weighted average ordinary shares outstanding (diluted EPS computation) 791,920,021

A total of 41.7 million options, SARs and RSUs were excluded from the calculation of diluted earnings per share set forth in the table above because their effect would have been anti-dilutive. In addition, at June 30, 2018, 5.8 million PSUs were excluded from the calculation of diluted earnings per share because such awards had not yet met the applicable performance criteria.

(1516) Commitments and Contingencies

Commitments

In the normal course of business, we have entered into agreements that commit our company to make cash payments in future periods with respect to programming contracts, network and connectivity ~~commitments, programming~~ commitments, purchases of customer premises and other equipment and services ~~non-cancellable operating leases~~ and other items. The following table sets forth the U.S. dollar equivalents of such commitments ~~for our continuing operations~~ as of June 30, ~~2018~~2019. The commitments included in this table do not reflect any liabilities that are included inon our June 30, ~~2018~~2019 condensed consolidated balance sheet.


	Payments due during:																Payments due during:
	Remainder of 2018																Remainder of 2019
	Remainder of 2018		2019		2020		2021		2022		2023		Thereafter		Total		Remainder of 2019		2020		2021		2022		2023		2024		Thereafter		Total
	in millions																in millions

Programming commitments																	$	586.4	$	1,058.3	$	810.5	$	314.2	$	14.7	$	14.2	$	30.6	$	2,828.9
Network and connectivity commitments	$	402.8	$	345.4	$	283.4	$	250.2	$	67.5	$	49.6	$	787.8	$	2,186.7	504.4		382.8		272.6		74.5		47.7		38.1		733.0		2,053.1
Programming commitments	544.1		792.9		470.3		227.7		40.3		14.7		46.6		2,136.6
Purchase commitments	506.7		306.9		136.2		47.7		20.8		17.5		38.6		1,074.4		446.3		304.9		166.0		49.4		23.7		24.8		27.0		1,042.1
Operating leases	70.4		99.6		79.0		60.0		47.8		40.1		151.0		547.9
Other commitments	9.8		15.2		2.8		0.4		0.2		—		—		28.4		19.6		13.2		3.2		1.9		0.2		0.2		0.6		38.9
Total	$	1,533.8	$	1,560.0	$	971.7	$	586.0	$	176.6	$	121.9	$	1,024.0	$	5,974.0	$	1,556.7	$	1,759.2	$	1,252.3	$	440.0	$	86.3	$	77.3	$	791.2	$	5,963.0

Programming commitments consist of obligations associated with certain of our programming, studio output and sports rights contracts that are enforceable and legally binding on us as we have agreed to pay minimum fees without regard to (i) the actual number of subscribers to the programming services, (ii) whether we terminate service to a portion of our subscribers or dispose of a portion of our distribution systems or (iii) whether we discontinue our premium sports services. Programming commitments do not include increases in future periods associated with contractual inflation or other price adjustments that are not fixed. Accordingly, the amounts reflected in the above table with respect to these contracts are significantly less than the amounts we expect to pay in these periods under these contracts. Historically, payments to programming vendors have represented a significant portion of our operating costs, and we expect ~~that~~ this will continue to be the case in future periods. In this regard, our total programming and copyright costs aggregated ~~$805.1~~$847.0 million and $~~720.0~~784.3 million during the six months ended June 30, 2019 and 2018, ~~and 2017,~~ respectively.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

Network and connectivity commitments include (i) Telenet’s commitments for certain operating costs associated with its leased network, (ii) commitments associated with our mobile virtual network operator (MVNO) agreements, primarily in the U.K., and (iii) service commitments associated with our network extension projects, primarily in the U.K. Telenet’s commitments for certain operating costs are subject to adjustment based on changes in the network operating costs incurred by Telenet with respect to its own networks. These potential adjustments are not subject to reasonable estimation and, therefore, are not included in the above table. The amounts reflected in the above table with respect to certain of our MVNO commitments represent fixed minimum amounts payable under these agreements and, therefore, may be significantly less than the actual amounts we ultimately pay in these periods.

Purchase commitments include unconditional and legally binding obligations related to (i) the purchase of customer premises and other equipment and (ii) certain service-related commitments, including call center, information technology and maintenance services.

We also have commitments pursuant to agreements with, and obligations imposed by, franchise authorities and municipalities, which may include obligations in certain markets to move aerial cable to underground ducts or to upgrade, rebuild or extend

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

portions of our broadband communication systems. Such amounts are not included in the above table because they are not fixed or determinable.

Guarantees and Other Credit Enhancements

In the ordinary course of business, we may provide (i) indemnifications to our lenders, our vendors and certain other parties and (ii) performance and/or financial guarantees to local municipalities, our customers and vendors. Historically, these arrangements have not resulted in our company making any material payments and we do not believe that they will result in material payments in the future.

Legal and Regulatory Proceedings and Other Contingencies

Interkabel Acquisition. On November 26, 2007, Telenet and four associations of municipalities in Belgium, which we refer to as the pure intercommunales or the “PICs,” announced a non-binding agreement-in-principle to transfer the analog and digital television activities of the PICs, including all existing subscribers, to Telenet. Subsequently, Telenet and the PICs entered into a binding agreement (the 2008 PICs Agreement), which closed effective October 1, 2008. Beginning in December 2007, Proximus NV/SA (Proximus), the incumbent telecommunications operator in Belgium, instituted several proceedings seeking to block implementation of these agreements. Proximus lodged summary proceedings with the President of the Court of First Instance of Antwerp to obtain a provisional injunction preventing the PICs from effecting the agreement-in-principle and initiated a civil procedure on the merits claiming the annulment of the agreement-in-principle. In March 2008, the President of the Court of First Instance of Antwerp ruled in favor of Proximus in the summary proceedings, which ruling was overturned by the Court of Appeal of Antwerp in June 2008. Proximus brought this appeal judgment before the Cour de Cassation (the Belgian Supreme Court), which confirmed the appeal judgment in September 2010. On April 6, 2009, the Court of First Instance of Antwerp ruled in favor of the PICs and Telenet in the civil procedure on the merits, dismissing Proximus’s request for the rescission of the agreement-in-principle and the 2008 PICs Agreement. On June 12, 2009, Proximus appealed this judgment with the Court of Appeal of Antwerp. In this appeal, Proximus is now also seeking compensation for damages. While these proceedings were suspended indefinitely, other proceedings were initiated, which resulted in a ruling by the Belgian Council of State in May 2014 annulling (i) the decision of the PICs not to organize a public market consultation and (ii) the decision from the PICs’ board of directors to approve the 2008 PICs Agreement. In December 2015, Proximus resumed the civil proceedings pending with the Court of Appeal of Antwerp seeking to have the 2008 PICs Agreement annulled and claiming damages of €1.4 billion ($1.6 billion).

In December 2017, the Court of Appeals of Antwerp issued a judgment rejecting Proximus’ claims. In June 2019, Proximus ~~has the right to~~filed an appeal of the Court of Appeals of Antwerp’s judgment with the Belgian Supreme ~~Court, however Proximus has not done so to date.~~Court. No assurance can be given as to the outcome of these or other proceedings. However, an unfavorable outcome of existing or future proceedings could potentially lead to the annulment of the 2008 PICs Agreement and/or to an obligation of Telenet to pay compensation for damages, subject to the relevant provisions of the 2008 PICs Agreement, which stipulate that Telenet is

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

responsible for damages in excess of €20.0 million ($~~23.4~~22.7 million). We do not expect the ultimate resolution of this matter to have a material impact on our results of operations, cash flows or financial position. No amounts have been accrued by us with respect to this matter as the likelihood of loss is not considered to be probable.

Telekom Deutschland Litigation. On December 28, 2012, Unitymedia filed a lawsuit against Telekom Deutschland GmbH (Telekom Deutschland), in which Unitymedia asserts that it pays excessive prices for the co-use of Telekom Deutschland’s cable ducts in Unitymedia’s footprint. The Federal Network Agency approved rates for the co-use of certain ducts of Telekom Deutschland in March 2011. Based in part on these approved rates, Unitymedia ~~initially~~ sought a reduction of the annual lease fees (approximately ~~€76~~€75 million ($8985 million) for ~~2017) by approximately two-thirds and has subsequently increased its claim to seek a reduction~~2018) by approximately five-sixths. In addition, Unitymedia is seeking the return of similarly calculated overpayments from 2009 through the ultimate settlement date, plus accrued interest. In October 2016, the first instance court dismissed this action, and in March 2018, the court of appeal dismissed Unitymedia’s appeal of the first instance court’s decision and did not grant permission to appeal further to the Federal Court of Justice. Unitymedia has filed a motion with the Federal Court of Justice to grant permission to appeal. The resolution of this matter may take several years and no assurance can be given that Unitymedia’s claims will be successful. ~~Any recovery by~~ ~~Unitymedia~~ ~~will not be reflected in~~In connection with our ~~consolidated financial statements until such time as the final disposition of this matter has been reached. If this matter is settled subsequent to the completion of the~~ sale of the Vodafone Disposal Group, we ~~would~~will only share in 50% of any amounts recovered, plus 50% of the net present value of certain cost savings in future periods that are attributable to the favorable resolution of this matter, less 50% of associated legal or other third-party fees paid post-completion of the sale of the Vodafone Disposal Group. Any amount we may recover related to this matter will not be reflected in our consolidated financial statements until such time as the final disposition of this matter has been reached.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

Belgium Regulatory Developments. In June 2018, the Belgisch Instituut voor Post en Telecommunicatie and the regional regulators for the media sectors (together, the Belgium Regulatory Authorities) adopted a new decision finding that Telenet has significant market power in the wholesale broadband market (the 2018 Decision). The 2018 Decision imposes on Telenet the obligations to (i) provide third-party operators with access to the digital television platform (including basic digital video and analog video) and (ii) make available to third-party operators a bitstream offer of broadband internet access (including fixed-line telephony as an option). Unlike prior decisions, the 2018 Decision no longer applies “retail minus” pricing on Telenet; however, as of August 1, 2018, this decision imposes a 17% reduction in monthly wholesale cable resale access prices for an interim period. On July 5, 2019, the Belgium Regulatory Authorities published for consultation a draft decision regarding “reasonable access tariffs” that will replace the interim prices. As applicable to Telenet, the proposed tariffs represent an estimated additional 25% reduction compared to the interim prices. Telenet plans to submit its arguments opposing the “reasonable access tariffs” during the consultation period. It is anticipated that the European Commission will thereafter provide its comments to the draft decision. The Belgium Regulatory Authorities ~~will replace these interim prices~~have indicated their intention to adopt a final decision in the fourth quarter of 2019, with ~~“reasonable access tariffs” around mid-2019.~~the application of new tariffs in early 2020.

The 2018 Decision aims to, and in its application, may strengthen Telenet’s competitors by granting them resale access to Telenet’s network to offer competing products and services notwithstanding Telenet’s substantial historical financial outlays in developing the infrastructure. In addition, any resale access granted to competitors could (i) limit the bandwidth available to Telenet to provide new or expanded products and services to the customers served by its network and (ii) adversely impact Telenet’s ability to maintain or increase its revenue and cash flows. The extent of any such adverse impacts ultimately will be dependent on the extent that competitors take advantage of the resale access afforded to Telenet’s network, the rates that Telenet receives for such access and other competitive factors or market developments. Telenet considers the 2018 Decision to be inconsistent with the principle of technology-neutral regulation and the European Single Market Strategy to stimulate further investments in broadband ~~networks~~networks. Telenet has challenged the 2018 Decision in the Brussels Court of Appeal and ~~intends~~also initiated an action in the European Court of Justice against the European Commission’s decision not to challenge the 2018 ~~Decision~~Decision. The proceedings before the European Court of Justice, however, have been withdrawn by Telenet in order to avoid undue delays in the Brussels Court of ~~Appeal.~~Appeal case. The timing and outcome of this action is uncertain.

Virgin Media VAT Matters. Virgin Media’s application of VAT with respect to certain revenue generating activities has been challenged by the U.K. tax authorities. Virgin Media has estimated its maximum exposure in the event of an unfavorable outcome to be £47 million ($6260 million) as of June 30, ~~2018.~~2019. No portion of this exposure has been accrued by Virgin Media as the likelihood of loss is not considered to be probable. A court hearing was held at the end of September 2014 in relation to the U.K. tax authorities’ challenge and the timing of ~~the court’s~~a final decision is uncertain.

On March 19, 2014, the U.K. government announced a change in legislation with respect to the charging of VAT in connection with prompt payment discounts such as those that we offer to our fixed-line telephony customers. This change, which took effect on May 1, 2014, impacted our company and some of our competitors. The U.K. tax authority issued a decision in the fourth quarter of 2015 challenging our application of the prompt payment discount rules prior to the May 1, 2014 change in legislation. We ~~have~~ appealed this decision. As part of the appeal process, we were required to make aggregate payments of £67.0 million($ ($99.1 million at the respective transaction dates), ~~which included~~comprising (i) the challenged amount of £63.7 million (which we paid during the fourth quarter of 2015) and (ii) related interest of £3.3 ~~million.~~million (which we paid during the first quarter of 2016). No provision was recorded by our company at that time as the likelihood of loss was not considered to be probable. The aggregate amount paid does not include penalties, which could be significant in the ~~unlikely~~ event that penalties were to be assessed. AIn September 2018, the court ~~hearing was held~~rejected our appeal and ruled in ~~September 2017 and the timing~~favor of the ~~court’s decision is uncertain. No portion~~U.K. tax authority. Accordingly, during the third quarter of 2018, we recorded a provision for litigation of £63.7 million ($83.1 million at the average rate for the period) and related interest expense of £3.3 million ($4.4 million at the average rate for the period) in our condensed consolidated statement of operations. The First Tier Tribunal gave permission to appeal to the Upper Tribunal and we submitted grounds for appeal on February 22, 2019. We expect the hearing to take place in the first half of 2020; however, no assurance can be given as to the ultimate outcome of this ~~potential exposure has been accrued by our company as the likelihood of loss is not considered to be probable.~~

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~Ziggo Acquisition Matter.~~ ~~In July 2015, KPN N.V. appealed the European Commission’s 2014 approval of the acquisition by Liberty Global of Ziggo Holding B.V. (Ziggo~~). We were not a party to that case. In October 2017, the E.U. General Court annulled the European Commission’s approval on procedural grounds in that it found that the European Commission had failed to adequately explain the reasons for elements of its decision. We re-notified our acquisition of Ziggo to the European Commission for a new merger clearance, which was granted on May 30, 2018, and conditioned on remedies substantially similar to the remedies upon which the 2014 merger clearance was based. We consider this matter to be closed.matter.

Other Regulatory Issues. Video distribution, broadband internet, fixed-line telephony, mobile and content businesses are regulated in each of the countries in which we or our affiliates operate. The scope of regulation varies from country to country, although in some significant respects regulation in European markets is harmonized under the regulatory structure of the European Union (E.U.) Adverse regulatory developments could subject our businesses to a number of risks. Regulation, including conditions imposed on us by competition or other authorities as a requirement to close acquisitions or dispositions, could limit growth, revenue and the number and types of services offered and could lead to increased operating costs and property and equipment additions. In addition, regulation may restrict our operations and subject them to further competitive pressure, including pricing restrictions,

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

interconnect and other access obligations, and restrictions or controls on content, including content provided by third parties. Failure to comply with current or future regulation could expose our businesses to various penalties.

Effective April 1, 2017, the rateable value of our existing network and other assets in the U.K. increased significantly. This increase affects the amount we pay for network infrastructure charges as the annual amount payable to the U.K. government is calculated by applying a percentage multiplier to the rateable value of assets. This change ~~together with a similar change in Ireland,~~ has and will continue to significantly increase our network infrastructure charges. WeAs compared to 2018, we expect the ~~full year 2018 impact~~aggregate amount of this increase will be approximately ~~£18~~£31 million ($~~24 million), as compared to 2017, and the impact will build to an aggregate increase of up to £110 million ($145~~39 million) in ~~2021, as compared~~2019. Beyond 2019, we expect further but declining increases to these charges through the ~~12 months ended March 31, 2017.~~first quarter of 2022. We continue to believe that these increases are excessive and retain the right of appeal should more favorable agreements be reached with other operators. The rateable value of our network and other assets ~~constructed under our network extension program~~ in the U.K. remains subject to review by the U.K. government.

In addition to the foregoing items, we have contingent liabilities related to matters arising in the ordinary course of business including (i) legal proceedings, (ii) issues involving VAT and wage, property, withholding and other tax issues and (iii) disputes over interconnection, programming, copyright and channel carriage fees. While we generally expect that the amounts required to satisfy these contingencies will not materially differ from any estimated amounts we have accrued, no assurance can be given that the resolution of one or more of these contingencies will not result in a material impact on our results of operations, cash flows or financial position in any given period. Due, in general, to the complexity of the issues involved and, in certain cases, the lack of a clear basis for predicting outcomes, we cannot provide a meaningful range of potential losses or cash outflows that might result from any unfavorable outcomes.

(1617) Segment Reporting

We generally identify our reportable segments as (i) those consolidated subsidiaries that represent 10% or more of our revenue, Adjusted OIBDA (as defined below) or total assets or (ii) those equity method affiliates where our investment or share of revenue or Adjusted OIBDA represents 10% or more of our total assets, revenue or Adjusted OIBDA, respectively. In certain cases, we may elect to include an operating segment in our segment disclosure that does not meet the above-described criteria for a reportable segment. We evaluate performance and make decisions about allocating resources to our operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, we review non-financial measures such as subscriber growth, as appropriate.

Adjusted OIBDA, which is a non-GAAP measure, is the primary measure used by our chief operating decision maker to evaluate segment operating performance and is also a key factor that is used by our internal decision makers to (i) determine how to allocate resources to segments and (ii) evaluate the effectiveness of our management for purposes of annual and other incentive compensation plans. As we use the term, “Adjusted OIBDA” is defined as operating income before depreciation and amortization, share-based compensation, provisions and provision releases related to significant litigation and impairment, restructuring and other operating items. Other operating items include (a) gains and losses on the disposition of long-lived assets, (b) third-party costs directly associated with successful and unsuccessful acquisitions and dispositions, including legal, advisory and due diligence fees, as applicable, and (c) other acquisition-related items, such as gains and losses on the settlement of contingent consideration. Our internal decision makers believe Adjusted OIBDA is a meaningful measure because it represents a transparent view of our recurring operating performance

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

that is unaffected by our capital structure and allows management to (1) readily view operating trends, (2) perform analytical comparisons and benchmarking between segments and (3) identify strategies to improve operating performance in the different countries in which we operate. A reconciliation of Adjusted OIBDA from continuing operations to earnings (loss) from continuing operations before income taxes is presented below.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

As of June 30, ~~2018,~~2019, our reportable segments are as follows:

Consolidated:

•U.K./Ireland

•Belgium

•Switzerland

•Central and Eastern Europe

Nonconsolidated:

•VodafoneZiggo JV

All of our reportable segments derive their revenue primarily from residential and B2B communications services, including video, broadband internet, fixed-line telephony and mobile services.

Segment information for all periods has been retrospectively revised to present ~~the LiLAC Group and~~as discontinued operations (i) our operating segments in Austria, Germany, Hungary, the Czech Republic and Romania ~~as discontinued operations.~~and (ii) UPC DTH, which was previously included in our Central and Eastern Europe reportable segment. As a result, ~~(i)~~(a) our former Switzerland/Austria reportable segment now only includes our operations in Switzerland and ~~(ii)~~(b) our Central and Eastern Europe reportable segment now only includes ~~(a)~~ our ~~broadband communications~~ operations in Poland and ~~Slovakia and (b) “~~Slovakia.

~~UPC DTH”, which is a Luxembourg-based organization that provides direct-to-home satellite (DTH) services to customers in the Czech Republic, Hungary, Romania and Slovakia.~~ Our central and corporate functions ~~are included in an operating segment that we refer to as “~~(Central and Corporate~~,” which~~) primarily ~~includes (1)~~include (i) revenue earned from services provided to the VodafoneZiggo JV, ~~and Liberty Latin America, (2)~~(ii) revenue from sales of customer premises equipment to the VodafoneZiggo JV, ~~and (3)~~(iii) costs associated with certain centralized functions, including billing systems, network operations, technology, marketing, facilities, finance and other administrative ~~functions. On January 1, 2018, our wholesale handset program was transferred from Germany to an entity included in Central~~functions and ~~Corporate. In connection with our presentation of our~~(iv) less significant consolidated operating ~~segment in Germany as a discontinued operation, the 2017 periods presented herein have been retrospectively revised to reflect this change.~~

~~We present only the reportable~~ segments ~~of our continuing operations in the tables below.~~

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

that provide programming and other services.

Performance Measures of Our Reportable Segments

The amounts presented below represent 100% of each of our reportable segment’s revenue and Adjusted OIBDA. As we have the ability to control Telenet, we consolidate 100% of Telenet’s revenue and expenses in our condensed consolidated statements of operations despite the fact that third parties own a significant interest. The noncontrolling owners’ interests in the operating results of Telenet and other less significant majority-owned subsidiaries are reflected in net earnings or loss attributable to noncontrolling interests in our condensed consolidated statements of operations. Similarly, despite only holding a 50% noncontrolling interest in the VodafoneZiggo JV, we present 100% of its revenue and Adjusted OIBDA in the tables below. Our share of the VodafoneZiggo JV's operating results is included in share of ~~losses~~results of affiliates, net, in our condensed consolidated statements of operations.


	Revenue												Revenue
	Three months ended June 30,						Six months ended June 30,						Three months ended June 30,						Six months ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions

U.K./Ireland	$	1,734.9		$	1,566.1		$	3,513.1		$	3,070.5		$	1,644.0		$	1,734.9		$	3,305.3		$	3,513.1
Belgium	753.9			686.0			1,513.5			1,347.4			713.2			753.9			1,425.1			1,513.5
Switzerland	332.2			339.0			677.1			670.2			315.0			332.2			631.0			677.1
Central and Eastern Europe	152.9			142.0			313.4			277.1			119.1			123.3			238.2			252.8
Central and Corporate	72.0			42.7			123.8			83.5			60.2			72.9			120.9			125.6
Intersegment eliminations	(0.8		)	(0.9		)	(1.3		)	(4.0		)	(1.1		)	(1.6		)	(2.1		)	(3.0		)
Total	$	3,045.1		$	2,774.9		$	6,139.6		$	5,444.7		$	2,850.4		$	3,015.6		$	5,718.4		$	6,079.1

VodafoneZiggo JV	$	1,114.5		$	1,081.3		$	2,296.1		$	2,165.2		$	1,084.5		$	1,133.3		$	2,178.4		$	2,329.9

Adjusted OIBDA
Three months ended June 30, Six months ended
June 30,
2018 2017 2018 2017
in millions

U.K./Ireland $ 763.6
$ 707.1
$ 1,526.2
$ 1,353.1
Belgium 383.7
317.9
741.3
615.8
Switzerland 189.0
212.9
375.5
417.7
Central and Eastern Europe 67.9
64.6
139.8
123.1
Central and Corporate (83.6 ) (98.7 ) (182.7 ) (191.7 )
Intersegment eliminations (a) (10.8 ) (8.4 ) (18.5 ) (16.2 )
Total $ 1,309.8

$ 1,195.4

$ 2,581.6

$ 2,301.8

VodafoneZiggo JV $ 483.6
$ 471.1
$ 985.5
$ 930.6
43

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)



	Adjusted OIBDA
	Three months ended June 30,						Six months ended June 30,
	2019			2018			2019			2018
	in millions

U.K./Ireland	$	703.2		$	763.6		$	1,411.5		$	1,526.2
Belgium	349.4			383.7			688.4			741.3
Switzerland	169.7			189.0			332.8			375.5
Central and Eastern Europe	57.9			62.0			115.1			124.3
Central and Corporate	(89.5		)	(87.9		)	(175.2		)	(195.0		)
Intersegment eliminations (a)	—			(6.9		)	1.4			(7.1		)
Total	$	1,190.7		$	1,303.5		$	2,374.0		$	2,565.2

VodafoneZiggo JV	$	487.6		$	502.8		$	981.4		$	1,019.7

_______________


(a)	Amounts are related to transactions between our continuing and discontinued operations ~~which eliminations will no longer be recorded subsequent~~prior to the ~~respective disposals~~disposal dates of ~~UPC Austria and the Vodafone Disposal Group.~~such discontinued operations.

The following table provides a reconciliation of Adjusted OIBDA from continuing operations toearnings (loss)from continuing operations before income taxes:



	Three months ended June 30,						Six months ended June 30,
	2019			2018			2019			2018
	in millions

Adjusted OIBDA from continuing operations	$	1,190.7		$	1,303.5		$	2,374.0		$	2,565.2
Share-based compensation expense	(87.0		)	(45.5		)	(154.3		)	(88.2		)
Depreciation and amortization	(921.8		)	(964.0		)	(1,861.4		)	(2,004.7		)
Impairment, restructuring and other operating items, net	(33.2		)	(29.9		)	(104.1		)	(90.6		)
Operating income	148.7			264.1			254.2			381.7
Interest expense	(363.6		)	(380.4		)	(730.9		)	(755.7		)
Realized and unrealized gains on derivative instruments, net	152.9			675.5			70.1			464.2
Foreign currency transaction gains (losses), net	(27.0		)	51.5			111.6			(50.2		)
Realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net	(138.7		)	61.5			(146.9		)	4.3
Losses on debt modification and extinguishment, net	(48.3		)	(20.1		)	(48.8		)	(22.7		)
Share of results of affiliates, net	(69.3		)	(82.3		)	(140.2		)	(118.8		)
Other income, net	32.5			6.4			39.0			16.2
Earnings (loss) from continuing operations before income taxes	$	(312.8	)	$	576.2		$	(591.9	)	$	(81.0	)

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~

~~(unaudited)~~

~~The following table provides a reconciliation of Adjusted OIBDA from continuing operations to earnings (loss) from continuing operations before income taxes:~~

Three months ended June 30, Six months ended
June 30,
2018 2017 2018 2017
in millions

Adjusted OIBDA from continuing operations $ 1,309.8
$ 1,195.4
$ 2,581.6
$ 2,301.8
Share-based compensation expense (45.5 ) (51.4 ) (88.2 ) (80.3 )
Depreciation and amortization (970.2 ) (922.0 ) (2,017.5 ) (1,789.7 )
Impairment, restructuring and other operating items, net (30.2 ) (13.1 ) (91.6 ) (6.4 )
Operating income 263.9
208.9
384.3
425.4
Interest expense (381.1 ) (348.8 ) (757.0 ) (688.3 )
Realized and unrealized gains (losses) on derivative instruments, net 675.5
(351.7 ) 464.2
(596.1 )
Foreign currency transaction gains (losses), net 52.1
(18.2 ) (49.6 ) 11.0
Realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net 61.5
(141.4 ) 4.3
(42.6 )
Losses on debt modification and extinguishment, net (20.1 ) (53.6 ) (22.7 ) (98.9 )
Share of losses of affiliates, net (82.3 ) (3.6 ) (118.8 ) (19.3 )
Other income, net 6.4
15.8
16.2
32.4
Earnings (loss) from continuing operations before income taxes $ 575.9
$ (692.6 ) $ (79.1 ) $ (976.4 )

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~2019

(unaudited)

Property and Equipment Additions of our Reportable Segments

The property and equipment additions of our reportable segments (including capital additions financed under vendor financing or ~~capital~~finance lease arrangements) are presented below and reconciled to the capital expenditure amounts included in our condensed consolidated statements of cash flows. For additional information concerning capital additions financed under vendor financing and ~~capital~~finance lease arrangements, see ~~note 8.~~notes 8 and 10.


	Six months ended June 30,						Six months ended June 30,
	2018			2017			2019			2018
	in millions						in millions

U.K./Ireland	$	1,040.1		$	970.7		$	766.7		$	1,040.1
Belgium	355.2			288.4			279.3			355.2
Switzerland	105.2			96.5			135.9			105.2
Central and Eastern Europe	71.9			117.0			41.4			67.9
Central and Corporate (a)	278.0			159.1			158.0			278.0
Total property and equipment additions	1,850.4			1,631.7			1,381.3			1,846.4
Assets acquired under capital-related vendor financing arrangements	(1,187.9		)	(1,164.1		)	(926.3		)	(1,186.7		)
Assets acquired under capital leases	(46.5		)	(97.9		)
Assets acquired under finance leases							(32.6		)	(46.5		)
Changes in current liabilities related to capital expenditures	181.8			218.3			210.5			181.6
Total capital expenditures, net	$	797.8		$	588.0		$	632.9		$	794.8

Capital expenditures, net:
Third-party payments	$	855.1		$	782.9		$	691.2		$	852.1
Proceeds received for transfers to related parties (b)	(57.3		)	(194.9		)	(58.3		)	(57.3		)
Total capital expenditures, net	$	797.8		$	588.0		$	632.9		$	794.8

Property and equipment additions - VodafoneZiggo JV	$	476.6		$	444.5		$	426.5		$	476.6

_______________


(a)	Includes amounts that represent the net impact of changes in inventory levels associated with certain centrally-procured network equipment. ~~This~~Most of this equipment is ultimately transferred to our operating subsidiaries.


(b)	Primarily relates to transfers of centrally-procured property and equipment to our discontinued operations and the VodafoneZiggo JV.

4945

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, ~~2018~~2019

(unaudited)

Revenue by Major Category

Our revenue by major category for our consolidated reportable segments is set forth ~~below.~~below:


	Three months ended June 30,				Six months ended June 30,				Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017		2019		2018		2019		2018
	in millions								in millions
Residential revenue:
Residential cable revenue (a):
Subscription revenue (b):
Video	$	743.5	$	717.3	$	1,518.1	$	1,406.2	$	676.6	$	717.6	$	1,368.7	$	1,464.8
Broadband internet	816.7		724.8		1,657.9		1,430.7		799.5		816.2		1,602.3		1,657.0
Fixed-line telephony	407.7		395.9		829.7		787.6		360.4		407.5		729.2		829.5
Total subscription revenue	1,967.9		1,838.0		4,005.7		3,624.5		1,836.5		1,941.3		3,700.2		3,951.3
Non-subscription revenue	72.4		76.9		154.1		157.8		44.5		66.7		98.5		148.0
Total residential cable revenue	2,040.3		1,914.9		4,159.8		3,782.3		1,881.0		2,008.0		3,798.7		4,099.3
Residential mobile revenue (c):
Subscription revenue (b)	249.6		245.8		493.4		482.1		231.4		249.5		459.4		493.4
Non-subscription revenue	175.2		134.3		354.7		260.9		173.3		175.2		330.0		354.7
Total residential mobile revenue	424.8		380.1		848.1		743.0		404.7		424.7		789.4		848.1
Total residential revenue	2,465.1		2,295.0		5,007.9		4,525.3		2,285.7		2,432.7		4,588.1		4,947.4
B2B revenue (d):
Subscription revenue	102.9		91.2		219.6		168.5		116.8		111.4		230.6		219.6
Non-subscription revenue	400.2		337.9		771.4		652.7		357.2		392.0		729.2		771.4
Total B2B revenue	503.1		429.1		991.0		821.2		474.0		503.4		959.8		991.0
Other revenue (e)	76.9		50.8		140.7		98.2		90.7		79.5		170.5		140.7
Total	$	3,045.1	$	2,774.9	$	6,139.6	$	5,444.7	$	2,850.4	$	3,015.6	$	5,718.4	$	6,079.1

_______________

(a)

Residential cable subscription revenue includes amounts received from subscribers for ongoing ~~services.~~services and the recognition of deferred installation revenue over the associated contract period. Residential cable non-subscription revenue includes, among other items, channel carriage fees, late fees and revenue from the sale of equipment. As described in note 2, we adopted ASU 2014-09 on January 1, 2018 using the cumulative effect transition method. For periods subsequent to our adoption of ASU 2014-09, installation revenue is generally deferred and recognized over the contractual period as residential cable subscription revenue. For periods prior to the adoption of ASU 2014-09, installation revenue is included in residential cable non-subscription revenue.

(b)

Residential subscription revenue from subscribers who purchase bundled services at a discounted rate is generally allocated proportionally to each service based on the standalone price for each individual service. As a result, changes in the standalone pricing of our cable and mobile products or the composition of bundles can contribute to changes in our product revenue categories from period to period.


(c)	Residential mobile subscription revenue includes amounts received from subscribers for ongoing services. Residential mobile non-subscription revenue includes, among other items, interconnect revenue and revenue from sales of mobile handsets and other devices.

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

(d)

B2B subscription revenue represents revenue from services to certain small or home office (SOHO) subscribers. SOHO subscribers pay a premium price to receive expanded service levels along with video, broadband internet, fixed-line telephony or mobile services that are the same or similar to the mass marketed products offered to our residential subscribers. B2B non-subscription revenue includes business broadband internet, video, fixed-line telephony, mobile and data services offered to medium to large enterprises and, on a wholesale basis, to other operators.

LIBERTY GLOBAL PLC

Notes to Condensed Consolidated Financial Statements — (Continued)

June 30, 2019

(unaudited)

(e)

Other revenue includes, among other items, (i) revenue earned from the JV Services ~~broadcasting revenue in Ireland~~ and ~~revenue from Central and Corporate’s wholesale handset program. In addition, the 2018 periods include revenue earned from (i)~~ sales of customer premises equipment to the VodafoneZiggo JV, (ii) broadcasting revenue in Ireland and ~~(ii)~~(iii) revenue earned from transitional and other services provided to ~~Liberty Latin America.~~various third parties.

Geographic Segments

The revenue of our geographic segments is set forth below:


	Three months ended June 30,				Six months ended June 30,				Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017		2019		2018		2019		2018
	in millions								in millions

U.K.	$	1,605.6	$	1,454.8	$	3,250.0	$	2,855.2	$	1,517.7	$	1,605.6	$	3,051.2	$	3,250.0
Belgium	753.9		686.0		1,513.5		1,347.4		713.2		753.9		1,425.1		1,513.5
Switzerland	332.2		339.0		677.1		670.2		315.0		332.2		631.0		677.1
Ireland	129.3		111.3		263.1		215.3		126.3		129.3		254.1		263.1
Poland	110.4		101.8		226.4		197.7		106.7		110.4		213.4		226.4
Slovakia	15.8		14.6		32.3		28.9		12.4		12.9		24.8		26.4
Other, including intersegment eliminations ~~(a)~~	97.9		67.4		177.2		130.0		59.1		71.3		118.8		122.6
Total	$	3,045.1	$	2,774.9	$	6,139.6	$	5,444.7	$	2,850.4	$	3,015.6	$	5,718.4	$	6,079.1

VodafoneZiggo JV (the Netherlands)	$	1,114.5	$	1,081.3	$	2,296.1	$	2,165.2
VodafoneZiggo JV									$	1,084.5	$	1,133.3	$	2,178.4	$	2,329.9

~~_______________~~


~~(a)~~	~~Includes revenue from DTH services provided to customers in the Czech Republic, Hungary and Romania.~~

~~LIBERTY GLOBAL PLC~~

~~Notes to Condensed Consolidated Financial Statements — (Continued)~~

~~June 30, 2018~~

~~(unaudited)~~

~~(17)~~ ~~Subsequent Event~~

~~Telenet Dividend.~~ On August 1, 2018, Telenet announced that its board of directors proposed an extraordinary dividend payment of €600.0 million ($700.6 million). This dividend payment, which is subject to shareholder approval, is expected to be made in October 2018 and financed with additional borrowings under the Telenet Credit Facility.

5247


Item 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis, which should be read in conjunction with our condensed consolidated financial statements and the discussion and analysis included in our 10-K, is intended to assist in providing an understanding of our financial condition, changes in financial condition and results of operations and is organized as follows:


•	Forward-looking Statements. This section provides a description of certain factors that could cause actual results or events to differ materially from anticipated results or events.


•	Overview. This section provides a general description of our business and recent events.


•	Material Changes in Results of Operations. This section provides an analysis of our results of operations for the three and six months ended June 30, ~~2018~~2019 and ~~2017~~2018.


•	Material Changes in Financial Condition. This section provides an analysis of our corporate and subsidiary liquidity, condensed consolidated statements of cash flows and contractual commitments.

The capitalized terms used below have been defined in the notes to our condensed consolidated financial statements. In the following text, the terms “we,” “our,” “our company” and “us” may refer, as the context requires, to Liberty Global or collectively to Liberty Global and its subsidiaries.

Unless otherwise indicated, convenience translations into U.S. dollars are calculated as of June 30, ~~2018~~2019.

Forward-looking Statements

Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. To the extent that statements in this Quarterly Report are not recitations of historical fact, such statements constitute forward-looking statements, which, by definition, involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. In particular, statements under Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk may contain forward-looking statements, including statements regarding our business, product, foreign currency and finance strategies, our property and equipment additions (including with respect to the Network Extensions, as defined below), subscriber growth and retention rates, competitive, regulatory and economic factors, the timing and impacts of proposed transactions, the maturity of our markets, the anticipated impacts of new legislation (or changes to existing rules and regulations), anticipated changes in our revenue, costs or growth rates, our liquidity, credit risks, foreign currency risks, interest rate risks, target leverage levels, our future projected contractual commitments and cash flows and other information and statements that are not historical fact. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. In evaluating these statements, you should consider the risks and uncertainties discussed in our 10-K, as well as the following list of some but not all of the factors that could cause actual results or events to differ materially from anticipated results or events:

economic and business conditions and industry trends in the countries in which we or our affiliates operate;

the competitive environment in the industries in the countries in which we or our affiliates operate, including competitor responses to our products and services;

fluctuations in currency exchange rates and interest rates;

instability in global financial markets, including sovereign debt issues and related fiscal reforms;

consumer disposable income and spending levels, including the availability and amount of individual consumer debt;

changes in consumer television viewing preferences and habits;

consumer acceptance of our existing service offerings, including our cable television, broadband internet, fixed-line telephony, mobile and business service offerings, and of new technology, programming alternatives and other products and services that we may offer in the future;

our ability to manage rapid technological changes;

our ability to maintain or increase the number of subscriptions to our cable television, broadband internet, fixed-line telephony and mobile service offerings and our average revenue per household;

our ability to provide satisfactory customer service, including support for new and evolving products and services;

our ability to maintain or increase rates to our subscribers or to pass through increased costs to our subscribers;

the impact of our future financial performance, or market conditions generally, on the availability, terms and deployment of capital;

changes in, or failure or inability to comply with, government regulations in the countries in which we or our affiliates operate and adverse outcomes from regulatory proceedings;

government intervention that requires opening our broadband distribution networks to competitors, such as the obligations imposed in Belgium;

our ability to obtain regulatory approval and satisfy other conditions necessary to close acquisitions and dispositions (including the pending disposition of ~~the Vodafone Disposal Group)~~UPC Switzerland) and the impact of conditions imposed by competition and other regulatory authorities in connection with acquisitions;

our ability to successfully acquire new businesses and, if acquired, to integrate, realize anticipated efficiencies from, and implement our business plan with respect to, the businesses we have acquired or that we expect to acquire;

changes in laws or treaties relating to taxation, or the interpretation thereof, in the U.K., the U.S. or in other countries in which we or our affiliates operate;

changes in laws and government regulations that may impact the availability and cost of capital and the derivative instruments that hedge certain of our financial risks;

the ability of suppliers and vendors (including our third-party wireless network providers under our MVNO arrangements) to timely deliver quality products, equipment, software, services and access;

the availability of attractive programming for our video services and the costs associated with such programming, including retransmission and copyright fees payable to public and private broadcasters;

uncertainties inherent in the development and integration of new business lines and business strategies;

our ability to adequately forecast and plan future network requirements, including the costs and benefits associated with ~~the Network Extensions;~~our network extension programs;

the availability of capital for the acquisition and/or development of telecommunications networks and services;

problems we may discover post-closing with the operations, including the internal controls and financial reporting process, of businesses we acquire;

the leakage of sensitive customer data;

the outcome of any pending or threatened litigation;

the loss of key employees and the availability of qualified personnel;

changes in the nature of key strategic relationships with partners and joint venturers;

our equity capital structure; and

events that are outside of our control, such as political unrest in international markets, terrorist attacks, malicious human acts, natural disasters, pandemics and other similar events.

The broadband distribution and mobile service industries are changing rapidly and, therefore, the forward-looking statements of expectations, plans and intent in this Quarterly Report are subject to a significant degree of risk. These forward-looking statements and the above-described risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based. Readers are cautioned not to place undue reliance on any forward-looking statement.

5449

Overview

General

We are an international provider of video, broadband internet, fixed-line telephony ~~mobile~~ and ~~other~~mobile communications services to residential customers and businesses in Europe. WeOur continuing operations currently provide residential and B2B ~~communication~~communications services in (i) the U.K. and Ireland through Virgin Media, (ii) Belgium through Telenet and (iii) Switzerland, Poland and Slovakia through UPC Holding. In addition, we own a 50% noncontrolling interest in the VodafoneZiggo JV, which provides ~~video, broadband internet, fixed-line telephony, mobile~~residential and B2B communications services in the Netherlands. On February 27, 2019, we entered into an agreement to sell our operations in Switzerland. For additional information, see note 4 to our condensed consolidated financial statements.

As further described in note 4 to our condensed consolidated financial statements, we (i) completed the sale of our operations in ~~Austria on July 31, 2018, (ii) reached an agreement to sell our operations in~~ Germany, Romania, Hungary and the Czech Republic (exclusive of our DTH operations) on July 31, 2019, (ii) completed the sale of the operations of UPC DTH on May ~~9, 2018~~2, 2019 and (iii) completed the ~~Split-off Transaction~~sale of our operations in Austria on ~~December 29, 2017.~~July 31, 2018. Accordingly, ~~(a)~~ our operations in Austria, Germany, Romania, Hungary and the Czech Republic and the operations of UPC DTH are ~~reflected~~presented as discontinued operations for all periods presented herein and (b) the entities comprising the LiLAC Group are reflected as discontinued operations in our condensed consolidated statements of operations and cash flows the three and six months ended June 30, 2017.applicable periods. In the following discussion and analysis, the operating statistics, results of operations, cash flows and financial condition that we present and discuss are those of our continuing operations unless otherwise indicated.

Operations

At June 30, ~~2018,~~2019, our continuing operations owned and operated networks that passed ~~24,786,800~~25,414,100 homes and served ~~26,079,400~~25,259,500 revenue generating units (RGUs), consisting of ~~9,452,000~~8,440,100 video subscribers, ~~9,234,100~~9,322,400 broadband internet subscribers and ~~7,393,300~~7,497,000 fixed-line telephony subscribers. In addition, at June 30, ~~2018,~~2019, our continuing operations served ~~5,956,400~~6,075,200 mobile subscribers.

We currently are engaged in certain network extension programs across our footprint, which we collectively refer to as the “Network Extensions.” During the first six months of ~~2018,~~2019, pursuant to the Network Extensions, our continuing operations connected approximately ~~315,000~~ 296,000additional residential and commercial premises (excluding upgrades) to our two-way networks, including approximately ~~229,000~~232,000 residential and commercial premises connected by Virgin Media in the U.K. and Ireland. Depending on a variety of factors, including the financial and operational results of ~~the~~these programs, the Network Extensions may be continued, modified or cancelled at our discretion.

Competition and Other External Factors

We are experiencing significant competition from incumbent telecommunications operators, DTH operators and/or other providers in all of our markets. The significant competition we are experiencing, together with macroeconomic and regulatory factors, has adversely impacted our revenue, RGUs and/or average monthly subscription revenue per average cable RGU or mobile subscriber, as applicable (ARPU), particularly in Switzerland and Belgium. In addition, the VodafoneZiggo JV is facing significant competition in the Netherlands, particularly with respect to its mobile operations. For additional information regarding the revenue impact of changes in the RGUs and ARPU of our consolidated reportable segments, see Discussion and Analysis of our Reportable Segments below.

In addition to competition, our operations are subject to macroeconomic, political and other risks that are outside of our control. For example, on June 23, 2016, the U.K. held a referendum in which U.K. citizens voted in favor of, on an advisory basis, an exit from the E.U. commonly referred to as “Brexit.” ~~Brexit is currently scheduled~~Following the failure to ~~occur on~~reach a separation deal by the original deadline of March 29, 2019, the E.U. granted the U.K. an extension until October 31, 2019. ~~The potential impacts,~~Uncertainty remains as to what kind of separation agreement, if any, ofmay be approved by the U.K. Parliament. It is possible that the U.K. will again fail to reach a separation agreement with the E.U. by the new October 31, 2019 deadline which, absent another extension, would require the U.K. to leave the E.U. under a so-called “hard Brexit” or “no-deal Brexit” without agreements on trade, finance and other key elements. The foregoing has caused considerable uncertainty ~~relating~~as to ~~Brexit or the resulting terms of Brexit~~Brexit’s impact on the free movement of goods, services, people, data and capital between the U.K. and the E.U., customer behavior, economic conditions, interest rates, currency exchange rates and availability of ~~capital or other matters are unclear.~~capital. The effects of Brexit could adversely affect our business, results of operations, financial condition and liquidity.

Material Changes in Results of Operations

We have completed a number of transactions that impact the comparability of our results of operations, the most notable of which is the ~~SFR BeLux~~De Vijver Media Acquisition on June ~~19, 2017.~~3, 2019. For further information regarding our pending and completed acquisitions and dispositions, see note 4 to our condensed consolidated financial statements.

In the following discussion, we quantify the estimated impact of acquisitions (the Acquisition Impact) on our operating results. The Acquisition Impact represents our estimate of the difference between the operating results of the periods under comparison that is attributable to an acquisition. In general, we base our estimate of the Acquisition Impact on an acquired entity’s operating results during the first three to twelve months following the acquisition date, as adjusted to remove integration costs and any other material unusual or nonoperational items, such that changes from those operating results in subsequent periods are considered to be organic changes. Accordingly, in the following discussion, (i) organic variances attributed to an acquired entity during the first 12 months following the acquisition date represent differences between the Acquisition Impact and the actual results and (ii) the calculation of our organic change percentages includes the organic activity of an acquired entity relative to the Acquisition Impact of such entity.

Changes in foreign currency exchange rates have a significant impact on our reported operating results as all of our operating segments have functional currencies other than the U.S. dollar. Our primary exposure to foreign exchange (FX) risk during the three months ended June 30, ~~2018~~2019 was to the ~~euro and~~ British pound sterling and euro as ~~31.6%~~53.3% and ~~53.2%~~31.9% of our reported revenue during the period was derived from subsidiaries whose functional currencies are the ~~euro and~~ British pound sterling and euro, respectively. In addition, our reported operating results are impacted by changes in the exchange rates for certain other local currencies in Europe. The portions of the changes in the various components of our results of operations that are attributable to changes in FX are highlighted under Discussion and Analysis of ourReportable Segments and Discussion and Analysis of our Consolidated Operating Results below. For information regarding our foreign currency risks and the applicable foreign currency exchange rates in effect for the periods covered by this Quarterly Report, see Quantitative and Qualitative Disclosures about Market Risk — Foreign Currency ~~Exchange Rates~~Risk below.

The amounts presented and discussed below represent 100% of each of our consolidated reportable segment’s revenue and Adjusted OIBDA. As we have the ability to control Telenet, we consolidate 100% of its revenue and expenses in our condensed consolidated statements of operations despite the fact that third parties own a significant interest. The noncontrolling owners’ interests in the operating results of Telenet and other less significant majority-owned subsidiaries are reflected in net earnings or loss attributable to noncontrolling interests in our condensed consolidated statements of operations.

As further described in note 2 to our condensed consolidated financial statements, we adopted ASU 2014-09 on January 1, 2018 using the cumulative effect transition method. As such, the comparative information for the three and six months ended June 30, 2017 included in our condensed consolidated financial statements and notes thereto has not been restated and continues to be reported under the accounting standards in effect for such periods. In order to provide more meaningful comparisons, in the following discussion and analysis of our results of operations, we present our revenue, other operating expenses, SG&A expenses and Adjusted OIBDA for the three and six months ended June 30, 2017 on a pro forma basis that gives effect to the adoption of ASU 2014-09 as if such adoption had occurred on January 1, 2017.

The following table presents (i) the impact of the adoption of ASU 2014-09 on the revenue and Adjusted OIBDA of our reportable segments for the three and six months ended June 30, 2018 and (ii) the pro forma impact of the adoption of ASU 2014-09 on the revenue and Adjusted OIBDA of our consolidated reportable segments for the three and six months ended June 30, 2017 as if such adoption had occurred on January 1, 2017.

Three months ended June 30, Six months ended
June 30,
2018 2017 (a) 2018 2017 (a)
in millions
Increase (decrease) to revenue:
U.K./Ireland $ 11.2
$ (2.3 ) $ 16.8
$ (4.2 )
Belgium (2.8 ) (1.2 ) (4.3 ) (2.6 )
Switzerland (0.3 ) (0.3 ) (0.8 ) (1.2 )
Central and Eastern Europe (0.1 ) (0.2 ) (0.2 ) (0.8 )
Total increase (decrease) to revenue $ 8.0
$ (4.0 ) $ 11.5
$ (8.8 )

Increase (decrease) to Adjusted OIBDA:
U.K./Ireland $ 8.6
$ (6.1 ) $ 8.6
$ (9.2 )
Belgium (2.8 ) (1.2 ) (4.3 ) (2.6 )
Switzerland (1.1 ) (0.5 ) (1.7 ) (1.6 )
Central and Eastern Europe (0.4 ) 0.2
(0.4 ) —
Total increase (decrease) to Adjusted OIBDA $ 4.3
$ (7.6 ) $ 2.2
$ (13.4 )

~~_______________~~


~~(a)~~	~~Amounts are presented on a pro forma basis that gives effect to the adoption of ASU 2014-09 as if such adoption had occurred on January 1, 2017.~~

Discussion and Analysis of our ~~Consolidated~~ Reportable Segments

General

All of ~~the~~our reportable segments ~~set forth below~~ derive their revenue primarily from residential and B2B communications services, including video, broadband internet, fixed-line telephony and mobile services. For detailed information regarding the composition of our reportable segments and how we define and categorize our revenue components, see note 1617 to our condensed consolidated financial statements. For more information regarding the results of operations of the VodafoneZiggo JV, refer to Discussion and Analysis of our Consolidated Operating Results — Share of ~~losses~~results of affiliates below.

The tables presented below in this section provide the details of the revenue and Adjusted OIBDA of our consolidated reportable segments for the three and six months ended June 30, ~~2018~~2019 and ~~2017~~2018. As discussed above, the amounts for the three and six months ended June 30, 2017 are presented on a pro forma basis that gives effect to the adoption of ASU 2014-09 as if such adoption had occurred on January 1, 2017. These tables present (i) the amounts reported for the current and comparative periods, (ii) the reported U.S. dollar change and percentage change from period to period and (iii) the organic U.S. dollar change and percentage change from period to period. ~~The~~For our organic comparisons, ~~that~~which exclude the impact of FX, we assume that exchange rates remained constant at the prior-year rate during ~~the comparative period that is included in each table.~~all periods presented. We also provide a table showing the Adjusted OIBDA margins of our consolidated reportable segments for the three and six months ended June 30, ~~2018~~2019 and ~~2017~~2018 at the end of this section.

Revenue of our Consolidated Reportable Segments

General. While not specifically discussed in the below explanations of the changes in the revenue of our consolidated reportable segments, we are experiencing significant competition in all of our markets. This competition has an adverse impact on our ability to increase or maintain our RGUs and/or ARPU.

Variances in the subscription revenue that we receive from our customers are a function of (i) changes in the number of RGUs or mobile subscribers outstanding during the period and (ii) changes in ARPU. Changes in ARPU can be attributable to (a) changes in prices, (b) changes in bundling or promotional discounts, (c) changes in the tier of services selected, (d) variances in subscriber usage patterns and (e) the overall mix of cable and mobile products within a segment during the period. In the following discussion, we discuss ARPU changes in terms of the net impact of the above factors on the ARPU that is derived from our video, broadband internet, fixed-line telephony and mobile products.

Revenue


	Three months ended June 30,						Increase (decrease)					Organic increase (decrease)
	2018			2017			$			%		$			%		Three months ended June 30,						Increase (decrease)					Organic increase (decrease)
				pro forma													2019			2018			$			%		$			%
	in millions, except percentages																in millions, except percentages

U.K./Ireland	$	1,734.9		$	1,563.8		$	171.1		10.9		$	64.3		4.1		$	1,644.0		$	1,734.9		$	(90.9	)	(5.2	)	$	6.4		0.4
Belgium	753.9			684.8			69.1			10.1		(5.2		)	(0.7	)	713.2			753.9			(40.7		)	(5.4	)	(16.6		)	(2.1	)
Switzerland	332.2			338.7			(6.5		)	(1.9	)	(6.5		)	(1.9	)	315.0			332.2			(17.2		)	(5.2	)	(12.0		)	(3.6	)
Central and Eastern Europe	152.9			141.8			11.1			7.8		0.4			0.3		119.1			123.3			(4.2		)	(3.4	)	3.6			2.9
Central and Corporate (a)	72.0			42.7			29.3			68.6		25.0			58.0		60.2			72.9			(12.7		)	(17.4	)	(20.2		)	(24.2	)
Intersegment eliminations	(0.8		)	(0.9		)	0.1			N.M.		0.1			N.M.		(1.1		)	(1.6		)	0.5			N.M.		0.5			N.M.
Total	$	3,045.1		$	2,770.9		$	274.2		9.9		$	78.1		2.8		$	2,850.4		$	3,015.6		$	(165.2	)	(5.5	)	$	(38.3	)	(1.3	)


	Six months ended June 30,						Increase			Organic increase (decrease)
	2018			2017			$		%	$			%		Six months ended June 30,						Increase (decrease)					Organic increase (decrease)
				pro forma											2019			2018			$			%		$			%
	in millions, except percentages														in millions, except percentages

U.K./Ireland	$	3,513.1		$	3,066.3		$	446.8	14.6	$	142.4		4.7		$	3,305.3		$	3,513.1		$	(207.8	)	(5.9	)	$	5.0		0.1
Belgium	1,513.5			1,344.8			168.7		12.5	(15.3		)	(1.1	)	1,425.1			1,513.5			(88.4		)	(5.8	)	(21.2		)	(1.4	)
Switzerland	677.1			669.0			8.1		1.2	(11.3		)	(1.6	)	631.0			677.1			(46.1		)	(6.8	)	(25.1		)	(3.7	)
Central and Eastern Europe	313.4			276.3			37.1		13.4	1.9			0.7		238.2			252.8			(14.6		)	(5.8	)	6.5			2.6
Central and Corporate (a)	123.8			83.5			40.3		48.3	28.5			33.8		120.9			125.6			(4.7		)	(3.7	)	(19.7		)	(13.3	)
Intersegment eliminations	(1.3		)	(4.0		)	2.7		N.M.	2.7			N.M.		(2.1		)	(3.0		)	0.9			N.M.		0.9			N.M.
Total	$	6,139.6		$	5,435.9		$	703.7	12.9	$	148.9		2.7		$	5,718.4		$	6,079.1		$	(360.7	)	(5.9	)	$	(53.6	)	(0.9	)

_______________

N.M. — Not Meaningful.


(a)	Amounts primarily include the revenue earned from transitional and other services provided to ~~the VodafoneZiggo JV and, during the 2018 periods, Liberty Latin America. For additional information, see note 5 to our condensed consolidated financial statements.~~various third parties.

~~N.M. — Not Meaningful.~~

U.K./Ireland. The details of the ~~pro forma increases~~decreases in U.K./Ireland’s revenue during the three and six months ended June 30, ~~2018~~2019, as compared to the corresponding periods in ~~2017~~2018, are set forth below:


	Three-month period									Six-month period									Three-month period									Six-month period
	Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total
	in millions																		in millions
Increase in residential cable subscription revenue due to change in:
Increase (decrease) in residential cable subscription revenue due to change in:
Average number of RGUs (a)	$	14.6		$	—		$	14.6		$	30.8		$	—		$	30.8		$	18.2		$	—		$	18.2		$	41.6		$	—		$	41.6
ARPU (b)	13.2			—			13.2			29.6			—			29.6			(2.1		)	—			(2.1		)	(17.4		)	—			(17.4		)
Decrease in residential cable non-subscription revenue(c)	—			(1.1		)	(1.1		)	—			(0.2		)	(0.2		)	—			(3.7		)	(3.7		)	—			(7.5		)	(7.5		)
Total increase (decrease) in residential cable revenue	27.8			(1.1		)	26.7			60.4			(0.2		)	60.2			16.1			(3.7		)	12.4			24.2			(7.5		)	16.7
Increase (decrease) in residential mobile revenue ~~(c)~~(d)	(1.4		)	30.2			28.8			(4.3		)	63.1			58.8			0.3			(4.8		)	(4.5		)	2.9			(15.1		)	(12.2		)
Increase (decrease) in B2B revenue ~~(d)~~(e)	6.6			(0.1		)	6.5			13.7			2.2			15.9			4.3			(6.3		)	(2.0		)	9.7			(9.4		)	0.3
Increase in other revenue ~~(e)~~	—			2.3			2.3			—			7.5			7.5			—			0.5			0.5			—			0.2			0.2
Total organic increase	33.0			31.3			64.3			69.8			72.6			142.4
Total organic increase (decrease)																			20.7			(14.3		)	6.4			36.8			(31.8		)	5.0
Impact of FX	83.4			23.4			106.8			237.3			67.1			304.4			(76.1		)	(21.2		)	(97.3		)	(167.8		)	(45.0		)	(212.8		)
Total	$	116.4		$	54.7		$	171.1		$	307.1		$	139.7		$	446.8		$	(55.4	)	$	(35.5	)	$	(90.9	)	$	(131.0	)	$	(76.8	)	$	(207.8	)

_______________


(a)	The increases in residential cable subscription revenue related to changes in the average number of RGUs are attributable to the net effect of (i) increases in the average number of broadband internet ~~video~~ and fixed-line telephony RGUs and (ii) decreases in the average number of video RGUs.


(b)	The ~~increases~~decreases in cable subscription revenue related to changes in ARPU are ~~primarily~~ attributable to (i) net ~~increases~~decreases due to(a) lower ARPU from fixed-line telephony services and (b) higher ARPU from broadband internet ~~servicesand (b) lower ARPU from fixed-line telephony~~ and video services and (ii) ~~improvements~~adverse changes in RGU mix.


(c)	The decreases in residential cable non-subscription revenue are primarily driven by lower revenue from late fees and installation revenue in the U.K.

(d)

The increases in residential mobile subscription revenue ~~relate to the net effect of (i) decreases in the U.K., due~~are primarily ~~to lower ARPU, and (ii) increases in Ireland, mainly~~ due to increases in the average number of mobile subscribers. The ~~increases~~decreases in residential mobile non-subscription revenue are primarily~~due~~ attributable to ~~increases~~our operations in the U.K., including the net effect of (i) decreases in revenue from mobile handset sales, ~~in the U.K.,~~ which typically generate relatively low ~~margins.~~margins, and (ii) $5.6 million of revenue recognized during the second quarter of 2019 in connection with the sale of rights to future commission payments on customer handset insurance arrangements.

~~(d)~~(e)

The increases in B2B subscription revenue are primarily due to increases in the average number of broadband internet SOHO subscribers in the U.K. The ~~changes~~decreases in B2B non-subscription revenue are primarily ~~driven by changes~~attributable to our operations in the U.K., including the net effect of (i) lower revenue from data services, (ii) lower installation revenue and (iii) higher revenue related to business network ~~services, (ii) decreases in interconnect revenue, (iii) decreases in installation revenue and (iv) decreases in early termination fees.~~services.


~~(e)~~	~~The increases in other revenue are largely due to increases in broadcasting revenue in Ireland.~~

Belgium. The details of the ~~pro forma increases~~decreases in Belgium’s revenue during the three and six months ended June 30, ~~2018,~~2019, as compared to the corresponding periods in ~~2017,~~2018, are set forth below:


	Three-month period									Six-month period									Three-month period									Six-month period
	Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total
	in millions																		in millions
Increase (decrease) in residential cable subscription revenue due to change in:
Average number of RGUs (a)	$	0.9		$	—		$	0.9		$	(23.3	)	$	—		$	(23.3	)	$	(20.3	)	$	—		$	(20.3	)	$	(37.8	)	$	—		$	(37.8	)
ARPU (b)	(12.2		)	—			(12.2		)	0.6			—			0.6			17.1			—			17.1			32.0			—			32.0
Decrease in residential cable non-subscription revenue (c)	—			(1.7		)	(1.7		)	—			(6.3		)	(6.3		)
Total decrease in residential cable revenue	(11.3		)	(1.7		)	(13.0		)	(22.7		)	(6.3		)	(29.0		)
Decrease in residential mobile revenue (d)	(5.3		)	(1.0		)	(6.3		)	(14.0		)	(2.6		)	(16.6		)
Increase (decrease) in residential cable non-subscription revenue (c)																			—			0.6			0.6			—			(4.7		)	(4.7		)
Total increase (decrease) in residential cable revenue																			(3.2		)	0.6			(2.6		)	(5.8		)	(4.7		)	(10.5		)
Increase (decrease) in residential mobile revenue (d)																			(9.6		)	6.3			(3.3		)	(15.0		)	5.3			(9.7		)
Increase (decrease) in B2B revenue (e)	(4.3		)	18.4			14.1			11.7			18.6			30.3			7.2			(19.2		)	(12.0		)	14.6			(16.2		)	(1.6		)
Total organic increase (decrease)	(20.9		)	15.7			(5.2		)	(25.0		)	9.7			(15.3		)
Decrease in other revenue																			—			1.3			1.3			—			0.6			0.6
Total organic decrease																			(5.6		)	(11.0		)	(16.6		)	(6.2		)	(15.0		)	(21.2		)
Impact of acquisitions	12.1			9.6			21.7			26.6			11.5			38.1			—			18.8			18.8			—			34.4			34.4
Impact of disposals	(4.0		)	(1.4		)	(5.4		)	(11.4		)	(2.0		)	(13.4		)
Impact of FX	43.5			14.5			58.0			121.3			38.0			159.3			(33.0		)	(9.9		)	(42.9		)	(76.9		)	(24.7		)	(101.6		)
Total	$	30.7		$	38.4		$	69.1		$	111.5		$	57.2		$	168.7		$	(38.6	)	$	(2.1	)	$	(40.7	)	$	(83.1	)	$	(5.3	)	$	(88.4	)

_______________

(a)

The ~~changes~~decreases in residential cable subscription revenue related to changes in the average number of RGUs are ~~primarily~~ attributable to ~~the net effect of (i) decreases~~declines in the average number of video, ~~RGUs, (ii) for the six-month comparison, decreases in the average number of~~ broadband internet and fixed-line telephony ~~RGUs and (iii) for the three-month comparison, an increase in the average number of broadband internet~~ RGUs.

(b)

The ~~decrease~~increases in residential cable subscription revenue related to changes in ARPU ~~for the three-month comparison is primarily~~are attributable to ~~lower~~(i) the net effect of (a) higher ARPU from broadband internet and video ~~and fixed-line telephony services. The increase for the six-month comparison is primarily attributable to the net effect of~~services, (b) lower ARPU from fixed-line telephony services and ~~higher ARPU from broadband internet and, to a lesser extent, video services. In addition, the change in ARPU during both periods was positively impacted by~~(ii) improvements in RGU mix.

(c)

The ~~decreases~~decrease in residential cable non-subscription revenue ~~are primarily attributable to the net effect of (i)~~ for the six-month comparison ~~a decrease of $5.6 million related~~is primarily due to ~~adjustments recorded during the 2017 period to reflect the expected recovery of certain prior-period VAT payments~~decreases in interconnect revenue and~~(ii) increases in distribution revenue.~~

revenue from late fees.


(d)	The decreases in residential mobile subscription revenue are primarily due to ~~the net effect of (i)~~ lower ~~ARPU and (ii)~~ARPU. The increases ~~in the average number of mobile subscribers.The decreases~~ in residential mobile non-subscription revenue are primarily due to increases in revenue from the sale of mobile handsets and other devices.

primarily attributable to the net effect of (a) an increase for the three-month comparison and a decrease for the six-month comparison in revenue from sales of mobile handsets and other devices and (b) decreases in early termination fees.

(e)

The ~~changes~~increases in B2B subscription revenue are primarily attributable to the net effect of (i) ~~increases~~an increase in ~~broadband internet and video~~the average number of SOHO subscribers and (ii) lower ARPU from mobile SOHO services. The ~~increases~~decreases in B2B non-subscription revenue are primarily due to ~~(i) higher~~(a) lower revenue from wholesale services and ~~(ii) increases~~(b) decreases in interconnect revenue.

For information concerning certain regulatory developments that could have an adverse impact on our revenue in Belgium, see “Belgium Regulatory Developments” in note 1516 to our condensed consolidated financial statements.

Switzerland. The details of the ~~pro forma changes~~decreases in Switzerland’s revenue during the three and six months ended June 30, ~~2018,~~2019, as compared to the corresponding periods in ~~2017,~~2018, are set forth below:


	Three-month period								Six-month period								Three-month period									Six-month period
	Subscription revenue			Non-subscription revenue		Total			Subscription revenue			Non-subscription revenue		Total			Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total
	in millions																in millions
Decrease in residential cable subscription revenue due to change in:
Increase (decrease) in residential cable subscription revenue due to change in:
Average number of RGUs (a)	$	(9.2	)	$	—	$	(9.2	)	$	(13.1	)	$	—	$	(13.1	)	$	(20.1	)	$	—		$	(20.1	)	$	(40.1	)	$	—		$	(40.1	)
ARPU (b)	(14.3		)	—		(14.3		)	(32.3		)	—		(32.3		)	0.1			—			0.1			2.0			—			2.0
Increase in residential cable non-subscription revenue (c)	—			4.0		4.0			—			12.6		12.6
Total increase (decrease) in residential cable revenue	(23.5		)	4.0		(19.5		)	(45.4		)	12.6		(32.8		)
Decrease in residential cable non-subscription revenue (c)																	—			(1.9		)	(1.9		)	—			(3.6		)	(3.6		)
Total decrease in residential cable revenue																	(20.0		)	(1.9		)	(21.9		)	(38.1		)	(3.6		)	(41.7		)
Increase in residential mobile revenue (d)	4.0			0.8		4.8			7.2			1.3		8.5			3.8			5.7			9.5			7.5			6.4			13.9
Increase in B2B revenue (e)	0.4			7.1		7.5			0.8			11.3		12.1
Increase (decrease) in B2B revenue																	0.5			(0.1		)	0.4			1.1			1.5			2.6
Increase in other revenue	—			0.7		0.7			—			0.9		0.9			—			—			—			—			0.1			0.1
Total organic increase (decrease)	(19.1		)	12.6		(6.5		)	(37.4		)	26.1		(11.3		)	(15.7		)	3.7			(12.0		)	(29.5		)	4.4			(25.1		)
Impact of acquisitions																	0.5			—			0.5			1.0			—			1.0
Impact of FX	(0.2		)	0.2		—			15.4			4.0		19.4			(4.2		)	(1.5		)	(5.7		)	(17.0		)	(5.0		)	(22.0		)
Total	$	(19.3	)	$	12.8	$	(6.5	)	$	(22.0	)	$	30.1	$	8.1		$	(19.4	)	$	2.2		$	(17.2	)	$	(45.5	)	$	(0.6	)	$	(46.1	)

_______________


(a)	The decreases in residential cable subscription revenue related to changes in the average number of RGUs are attributable to ~~the net effect of (i)~~ declines in the average number of video, ~~and~~ broadband internet ~~RGUs~~ and ~~(ii) increases in the average number of~~ fixed-line telephony RGUs.

(b)

The ~~decreases~~increases in residential cable subscription revenue related to changes in ARPU are primarily attributable to ~~decreases~~the net effect of (i) net increases due to ~~lower~~(a) higher ARPU from ~~video, fixed-line telephony~~broadband internet and ~~broadband internet~~video services, including, for the six-month comparison, the positive impact of a $4.1 million revenue reversal recorded during the first quarter of 2018, ~~of $3.9 million of revenue~~and (b) lower ARPU from fixed-line telephony services and (ii) adverse changes in ~~Switzerland that was recognized during prior-year periods.~~

RGU mix.

(c)

The ~~increases~~decreases in residential cable non-subscription revenue are ~~primarily~~largely attributable to ~~the net effect of(i) increases~~decreases in ~~distribution~~ revenue ~~of $5.3 million and $17.2 million, respectively,~~ associated with ~~the September 2017 launch of~~ our Swiss sports ~~channels and (ii) decreases of $2.7 million and $6.4 million, respectively, due to the impact of unclaimed customer credit accruals that were released during the 2017 periods.~~

channels.


(d)	The increases in residential mobile subscription revenue are primarily due to increases in the average number of mobile subscribers.


~~(e)~~	The increases in ~~B2B~~residential mobile non-subscription revenue are primarily ~~due~~attributable to ~~(i)~~ increases in ~~interconnect revenue and (ii) higher~~ revenue from ~~fixed-line telephony and data services.~~mobile handset sales.

Central and Eastern Europe. The details of the ~~pro forma increases~~ decreasesin Central and Eastern Europe’s revenue during the three and six months ended June 30, ~~2018,~~2019, as compared to the corresponding periods in ~~2017,~~2018, are set forth below:


	Three-month period								Six-month period									Three-month period									Six-month period
	Subscription revenue			Non-subscription revenue		Total			Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total			Subscription revenue			Non-subscription revenue			Total
	in millions																	in millions
Decrease in residential cable subscription revenue due to change in:
Increase (decrease) in residential cable subscription revenue due to change in:
Average number of RGUs (a)	$	(0.5	)	$	—	$	(0.5	)	$	(1.8	)	$	—		$	(1.8	)	$	3.4		$	—		$	3.4		$	6.1		$	—		$	6.1
ARPU (b)	(1.1		)	—		(1.1		)	(0.6		)	—			(0.6		)	(1.0		)	—			(1.0		)	(3.1		)	—			(3.1		)
Increase (decrease) in residential cable non-subscription revenue	—			0.4		0.4			—			(0.1		)	(0.1		)
Decrease in residential cable non-subscription revenue																		—			(0.7		)	(0.7		)	—			(0.9		)	(0.9		)
Total increase (decrease) in residential cable revenue	(1.6		)	0.4		(1.2		)	(2.4		)	(0.1		)	(2.5		)	2.4			(0.7		)	1.7			3.0			(0.9		)	2.1
Increase in B2B revenue ~~(c)~~	1.2			0.4		1.6			2.7			1.7			4.4			1.1			0.8			1.9			2.4			2.0			4.4
Total organic increase (decrease)	(0.4		)	0.8		0.4			0.3			1.6			1.9
Total organic increase																		3.5			0.1			3.6			5.4			1.1			6.5
Impact of FX	10.3			0.4		10.7			33.1			2.1			35.2			(7.6		)	(0.2		)	(7.8		)	(19.9		)	(1.2		)	(21.1		)
Total	$	9.9		$	1.2	$	11.1		$	33.4		$	3.7		$	37.1		$	(4.1	)	$	(0.1	)	$	(4.2	)	$	(14.5	)	$	(0.1	)	$	(14.6	)

_______________


(a)	The ~~decreases~~increases in residential cable subscription revenue related to changes in the average number of RGUs are primarily attributable to ~~the net effect of (i) decreases~~increases in the average number of video ~~RGUs, primarily in UPC DTH~~ and ~~Poland, and (ii) increases in the average number of~~ broadband internet ~~RGUs.~~RGUs in Poland.

(b)

The decreases in residential cable subscription revenue related to changes in ARPU ~~are primarily~~mainly relate to our operations in Poland, attributable to ~~the~~(i) net ~~effect of (i)~~decreases due to (a) lower ~~ARPU from fixed-line telephony services, primarily in Poland, and (ii) for the six-month comparison, (a) higher~~ ARPU from video services ~~primarily in Poland and UPC DTH,~~ and (b) ~~lower~~higher ARPU from broadband internet services ~~primarily~~and (ii) adverse changes in ~~Poland.~~


~~(c)~~	~~The increases in B2B subscription revenue are attributable to increases in the average number of broadband internet SOHO subscribers.~~RGU mix.

Programming and Other Direct Costs of Services, Other Operating Expenses and SG&A Expenses of our Consolidated Reportable Segments

For information regarding the changes in our (i) programming and other direct costs of services, (ii) other operating expenses and (iii) SG&A expenses, see Discussion and Analysis of our Consolidated Operating Results below.

Adjusted OIBDA of our Consolidated Reportable Segments

~~General.~~ Adjusted OIBDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance. For the definition of this performance measure and for a reconciliation of Adjusted OIBDA from continuing operations to earnings ~~(loss)~~(loss) from continuing operations before income taxes, see note 1617 to our condensed consolidated financial statements.


	Three months ended June 30,						Increase (decrease)					Organic increase (decrease)
	2018			2017			$			%		$			%		Three months ended June 30,						Increase (decrease)					Organic increase (decrease)
				pro forma													2019			2018			$			%		$			%
	in millions, except percentages																in millions, except percentages

U.K./Ireland	$	763.6		$	701.0		$	62.6		8.9		$	15.8		2.4		$	703.2		$	763.6		$	(60.4	)	(7.9	)	$	(18.9	)	(2.5	)
Belgium	383.7			316.7			67.0			21.2		29.4			9.1		349.4			383.7			(34.3		)	(8.9	)	(9.7		)	(2.6	)
Switzerland	189.0			212.4			(23.4		)	(11.0	)	(23.4		)	(11.0	)	169.7			189.0			(19.3		)	(10.2	)	(16.8		)	(8.9	)
Central and Eastern Europe	67.9			64.8			3.1			4.8		(2.1		)	(2.5	)	57.9			62.0			(4.1		)	(6.6	)	(0.3		)	(0.5	)
Central and Corporate	(83.6		)	(98.7		)	15.1			15.3		20.7			20.9		(89.5		)	(87.9		)	(1.6		)	(1.8	)	(13.3		)	(13.7	)
Intersegment eliminations	(10.8		)	(8.4		)	(2.4		)	N.M.		(2.4		)	N.M.		—			(6.9		)	6.9			N.M.		6.9			N.M.
Total	$	1,309.8		$	1,187.8		$	122.0		10.3		$	38.0		3.2		$	1,190.7		$	1,303.5		$	(112.8	)	(8.7	)	$	(52.1	)	(4.0	)


	Six months ended June 30,						Increase (decrease)					Organic increase (decrease)
	2018			2017			$			%		$			%		Six months ended June 30,						Increase (decrease)					Organic increase (decrease)
				pro forma													2019			2018			$			%		$			%
	in millions, except percentages																in millions, except percentages

U.K./Ireland	$	1,526.2		$	1,343.9		$	182.3		13.6		$	51.3		3.9		$	1,411.5		$	1,526.2		$	(114.7	)	(7.5	)	$	(24.2	)	(1.6	)
Belgium	741.3			613.2			128.1			20.9		36.7			5.9		688.4			741.3			(52.9		)	(7.1	)	(0.8		)	(0.1	)
Switzerland	375.5			416.1			(40.6		)	(9.8	)	(51.0		)	(12.3	)	332.8			375.5			(42.7		)	(11.4	)	(30.8		)	(8.2	)
Central and Eastern Europe	139.8			123.1			16.7			13.6		0.6			0.8		115.1			124.3			(9.2		)	(7.4	)	0.9			0.7
Central and Corporate	(182.7		)	(191.7		)	9.0			4.7		23.1			12.0		(175.2		)	(195.0		)	19.8			10.2		(7.7		)	(3.6	)
Intersegment eliminations	(18.5		)	(16.2		)	(2.3		)	N.M.		(2.3		)	N.M.		1.4			(7.1		)	8.5			N.M.		8.5			N.M.
Total	$	2,581.6		$	2,288.4		$	293.2		12.8		$	58.4		2.5		$	2,374.0		$	2,565.2		$	(191.2	)	(7.5	)	$	(54.1	)	(2.1	)

_______________

N.M. — Not Meaningful.

6357

Adjusted OIBDA Margin

The following table sets forth the Adjusted OIBDA margins (Adjusted OIBDA divided by revenue) of each of our consolidated reportable segments:


	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017		Three months ended June 30,				Six months ended June 30,
			pro forma				pro forma		2019		2018		2019		2018

U.K./Ireland	44.0	%	44.8	%	43.5	%	43.8	%	42.8	%	44.0	%	42.7	%	43.5	%
Belgium	50.9	%	46.2	%	49.0	%	45.6	%	49.0	%	50.9	%	48.3	%	49.0	%
Switzerland	56.9	%	62.7	%	55.5	%	62.2	%	53.9	%	56.9	%	52.7	%	55.5	%
Central and Eastern Europe	44.4	%	45.6	%	44.6	%	44.6	%	48.6	%	50.3	%	48.3	%	49.2	%

In addition to organic changes in the revenue, operating and SG&A expenses of our consolidated reportable segments, the Adjusted OIBDA margins presented above include the impact of acquisitions. For discussion of the factors contributing to the changes in the Adjusted OIBDA margins of our consolidated reportable segments, see the analysis of our revenue included in Discussion and Analysis of our Reportable Segments above and the analysis of our expenses included in Discussion and Analysis of our Consolidated Operating Results below.

Discussion and Analysis of our Consolidated Operating Results

Revenue

Our revenue by major category is set forth below:

Three months ended June 30, Increase Organic increase (decrease)
2018 2017 $ % $ %
pro forma
in millions, except percentages
Residential revenue:
Residential cable revenue (a):
Subscription revenue (b):
Video $ 743.5
$ 721.9
$ 21.6
3.0 $ (26.5 ) (3.6 )
Broadband internet 816.7
729.3
87.4
12.0 36.2
4.9
Fixed-line telephony 407.7
399.6
8.1
2.0 (18.3 ) (4.6 )
Total subscription revenue 1,967.9
1,850.8
117.1
6.3 (8.6 ) (0.5 )
Non-subscription revenue 72.4
62.5
9.9
15.8 7.5
11.9
Total residential cable revenue 2,040.3
1,913.3
127.0
6.6 (1.1 ) (0.1 )
Residential mobile revenue (c):
Subscription revenue (b) 249.6
240.3
9.3
3.9 (2.7 ) (1.1 )
Non-subscription revenue 175.2
137.6
37.6
27.3 29.8
22.2
Total residential mobile revenue 424.8
377.9
46.9
12.4 27.1
7.3
Total residential revenue 2,465.1
2,291.2
173.9
7.6 26.0
1.1
B2B revenue (d):
Subscription revenue 102.9
91.4
11.5
12.6 3.9
4.3
Non-subscription revenue 400.2
337.5
62.7
18.6 25.5
7.3
Total B2B revenue 503.1
428.9
74.2
17.3 29.4
6.7
Other revenue (e) 76.9
50.8
26.1
51.4 22.7
44.7
Total $ 3,045.1
$ 2,770.9
$ 274.2
9.9 $ 78.1
2.8



	Three months ended June 30,				Increase (decrease)					Organic increase (decrease)
	2019		2018		$			%		$			%
	in millions, except percentages
Residential revenue:
Residential cable revenue (a):
Subscription revenue (b):
Video	$	676.6	$	717.6	$	(41.0	)	(5.7	)	$	(5.7	)	(0.8	)
Broadband internet	799.5		816.2		(16.7		)	(2.0	)	27.5			3.4
Fixed-line telephony	360.4		407.5		(47.1		)	(11.6	)	(26.5		)	(6.5	)
Total subscription revenue	1,836.5		1,941.3		(104.8		)	(5.4	)	(4.7		)	(0.2	)
Non-subscription revenue	44.5		66.7		(22.2		)	(33.3	)	(20.1		)	(30.1	)
Total residential cable revenue	1,881.0		2,008.0		(127.0		)	(6.3	)	(24.8		)	(1.2	)
Residential mobile revenue (c):
Subscription revenue (b)	231.4		249.5		(18.1		)	(7.3	)	(5.5		)	(2.2	)
Non-subscription revenue	173.3		175.2		(1.9		)	(1.1	)	7.4			4.2
Total residential mobile revenue	404.7		424.7		(20.0		)	(4.7	)	1.9			0.4
Total residential revenue	2,285.7		2,432.7		(147.0		)	(6.0	)	(22.9		)	(0.9	)
B2B revenue (d):
Subscription revenue	116.8		111.4		5.4			4.8		13.1			11.8
Non-subscription revenue	357.2		392.0		(34.8		)	(8.9	)	(25.2		)	(6.3	)
Total B2B revenue	474.0		503.4		(29.4		)	(5.8	)	(12.1		)	(2.4	)
Other revenue (e)	90.7		79.5		11.2			14.1		(3.3		)	(3.3	)
Total	$	2,850.4	$	3,015.6	$	(165.2	)	(5.5	)	$	(38.3	)	(1.3	)


	Six months ended June 30,				Increase			Organic increase (decrease)
	2018		2017		$		%	$			%		Six months ended June 30,				Increase (decrease)					Organic increase (decrease)
			pro forma										2019		2018		$			%		$			%
	in millions, except percentages												in millions, except percentages
Residential revenue:
Residential cable revenue (a):
Subscription revenue (b):
Video	$	1,518.1	$	1,415.4	$	102.7	7.3	$	(39.2	)	(2.7	)	$	1,368.7	$	1,464.8	$	(96.1	)	(6.6	)	$	(10.1	)	(0.7	)
Broadband internet	1,657.9		1,439.9		218.0		15.1	69.5			4.8		1,602.3		1,657.0		(54.7		)	(3.3	)	47.1			2.8
Fixed-line telephony	829.7		794.7		35.0		4.4	(40.4		)	(5.1	)	729.2		829.5		(100.3		)	(12.1	)	(53.7		)	(6.5	)
Total subscription revenue	4,005.7		3,650.0		355.7		9.7	(10.1		)	(0.3	)	3,700.2		3,951.3		(251.1		)	(6.4	)	(16.7		)	(0.4	)
Non-subscription revenue	154.1		129.5		24.6		19.0	16.8			13.1		98.5		148.0		(49.5		)	(33.4	)	(44.2		)	(29.9	)
Total residential cable revenue	4,159.8		3,779.5		380.3		10.1	6.7			0.2		3,798.7		4,099.3		(300.6		)	(7.3	)	(60.9		)	(1.5	)
Residential mobile revenue (c):
Subscription revenue (b)	493.4		469.9		23.5		5.0	(11.1		)	(2.4	)	459.4		493.4		(34.0		)	(6.9	)	(4.6		)	(0.9	)
Non-subscription revenue	354.7		267.5		87.2		32.6	61.6			23.6		330.0		354.7		(24.7		)	(7.0	)	(3.2		)	(0.9	)
Total residential mobile revenue	848.1		737.4		110.7		15.0	50.5			7.0		789.4		848.1		(58.7		)	(6.9	)	(7.8		)	(0.9	)
Total residential revenue	5,007.9		4,516.9		491.0		10.9	57.2			1.3		4,588.1		4,947.4		(359.3		)	(7.3	)	(68.7		)	(1.4	)
B2B revenue (d):
Subscription revenue	219.6		168.8		50.8		30.1	28.9			17.1		230.6		219.6		11.0			5.0		27.8			12.7
Non-subscription revenue	771.4		652.0		119.4		18.3	35.4			5.3		729.2		771.4		(42.2		)	(5.5	)	(22.5		)	(2.8	)
Total B2B revenue	991.0		820.8		170.2		20.7	64.3			7.7		959.8		991.0		(31.2		)	(3.1	)	5.3			0.5
Other revenue (e)	140.7		98.2		42.5		43.3	27.4			27.7		170.5		140.7		29.8			21.2		9.8			5.7
Total	$	6,139.6	$	5,435.9	$	703.7	12.9	$	148.9		2.7		$	5,718.4	$	6,079.1	$	(360.7	)	(5.9	)	$	(53.6	)	(0.9	)

_______________


(a)	Residential cable subscription revenue includes amounts received from subscribers for ongoing services and the recognition of deferred installation revenue over the associated contract period. Residential cable non-subscription revenue includes, among other items, channel carriage fees, late fees and revenue from the sale of equipment.

(b)

(c)

Residential mobile subscription revenue includes amounts received from subscribers for ongoing services. Residential mobile non-subscription revenue includes, among other items, interconnect revenue and revenue from sales of mobile handsets and other devices. Residential mobile interconnect revenue was ~~$67.4~~$64.4 million and ~~$66.4~~$64.4 million during the three months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~$137.3~~$125.4 million and ~~$129.9~~$127.1 millionduring the six months ended June 30, 2019 and 2018, ~~and 2017,~~ respectively.

(d)

B2B subscription revenue represents revenue from SOHO subscribers. SOHO subscribers pay a premium price to receive expanded service levels along with video, broadband internet, fixed-line telephony or mobile services that are the same or similar to the mass marketed products offered to our residential subscribers. A portion of the ~~increases~~increase in our B2B subscription revenue is attributable to the conversion of certain residential subscribers to SOHO subscribers. B2B non-subscription revenue includes revenue from business broadband internet, video, fixed-line telephony, mobile and data services offered to medium to large enterprises and, on a wholesale basis, to other operators.

(e)

various third parties.

Total revenue. Our consolidated revenue~~increased $274.2~~ decreased $165.2 million or ~~9.9%~~5.5% and ~~$703.7~~$360.7 million or ~~12.9%~~5.9% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These ~~increases~~decreases include ~~(i)~~ increases of ~~$21.7~~$19.3 million and ~~$38.1~~$35.4 million, respectively, attributable to the impact of ~~acquisitions and (ii) decreases of $5.4 million and $13.4 million, respectively, attributable to the impact of dispositions.~~acquisitions. On an organic basis, our consolidated revenue ~~increased $78.1~~decreased$38.3 million or ~~2.8%~~1.3% and ~~$148.9~~$53.6 million or ~~2.7%~~0.9% during the three and six months ended June 30, ~~2018~~,2019, respectively, as compared to the corresponding periods in ~~2017~~.2018.

Residential revenue. The details of the ~~pro forma~~ ~~increases~~decreases in our consolidated residential revenue for the three and six months ended June 30, ~~2018~~,2019, as compared to the corresponding periods in ~~2017,~~2018, are as follows:


	Three-month period			Six-month period			Three-month period			Six-month period
	in millions						in millions
Increase (decrease) in residential cable subscription revenue due to change in:
Average number of RGUs	$	6.7		$	(7.6	)	$	(8.7	)	$	(11.8	)
ARPU	(15.3		)	(2.5		)	4.0			(4.9		)
Increase in residential cable non-subscription revenue	7.5			16.8
Total increase (decrease) in residential cable revenue	(1.1		)	6.7
Decrease in residential cable non-subscription revenue							(20.1		)	(44.2		)
Total decrease in residential cable revenue							(24.8		)	(60.9		)
Decrease in residential mobile subscription revenue	(2.7		)	(11.1		)	(5.5		)	(4.6		)
Increase in residential mobile non-subscription revenue	29.8			61.6
Total organic increase in residential revenue	26.0			57.2
Increase (decrease) in residential mobile non-subscription revenue							7.4			(3.2		)
Total organic decrease in residential revenue							(22.9		)	(68.7		)
Net impact of acquisitions and disposals	5.4			7.3			0.5			1.0
Impact of FX	142.5			426.5			(124.6		)	(291.6		)
Total increase in residential revenue	$	173.9		$	491.0
Total decrease in residential revenue							$	(147.0	)	$	(359.3	)

On an organic basis, our consolidated residential cable subscription revenue decreased ~~$8.6~~$4.7 million or ~~0.5%~~0.2% and ~~$10.1~~$16.7 million or ~~0.3%~~0.4% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These decreases are attributable to the net effect of (i) decreases from fixed-line telephony services of $26.5 million or 6.5% and $53.7 million or 6.5%, respectively, primarily attributable to lower ARPU, (ii) increases from broadband internet services of~~$36.2~~ $27.5 million or ~~4.9%~~3.4% and ~~$69.5~~$47.1 million or ~~4.8%~~2.8%, respectively, attributable to higher ARPU and increases in the average number of RGUs, ~~(ii)~~and (iii) decreases from ~~fixed-line telephony~~video services of ~~$18.3~~$5.7 million or ~~4.6%~~0.8% and ~~$40.4~~$10.1 million or ~~5.1%~~0.7%, respectively, attributable to the net effect of ~~lower ARPU and, in the three-month comparison, an increase~~decreases in the average number of RGUs and ~~(iii) decreases from video services of $26.5 million or 3.6% and $39.2 million or 2.7%, respectively, primarily attributable to lower ARPU and decreases in the average number of RGUs.~~higher ARPU.

On an organic basis, our consolidated residential cable non-subscription revenue ~~increased $7.5~~decreased $20.1 million or ~~11.9%~~30.1% and ~~$16.8~~$44.2 million or ~~13.1%~~29.9% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These ~~increases~~decreases are primarily attributable to ~~increases in Switzerland that were only partially offset by~~ decreases in ~~Belgium.~~U.K./Ireland, Belgium and Switzerland.

On an organic basis, our consolidated residential mobile subscription revenue decreased ~~$2.7~~$5.5 million or ~~1.1%~~2.2% and ~~$11.1~~$4.6 million or ~~2.4%~~0.9% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These decreases are primarily due to ~~declines~~decreases in Belgium ~~and the U.K.~~ that were only partially offset by increases in ~~Switzerland.~~Switzerland and U.K./Ireland.

On an organic basis, our consolidated residential mobile non-subscription revenue increased ~~$29.8~~(decreased) $7.4 million or ~~22.2%~~4.2% and ~~$61.6 million~~($3.2 million) or ~~23.6%~~(0.9%) during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~ 2018.These ~~increases~~changes are ~~primarily due~~attributable to the net effect of (i) decreases in revenue from sales of mobile handsets and other devices in U.K./Ireland and (ii) increases in revenue from sales of mobile handsets in Switzerland and Belgium. Mobile handset sales ~~in the U.K.~~typically generate relatively low margins.

B2B revenue. On an organic basis, our consolidated B2B subscription revenue increased ~~$3.9~~$13.1 million or ~~4.3%~~11.8% and ~~$28.9~~$27.8 million or ~~17.1%~~12.7% during the three and six months ended June 30, ~~2018, respectively,~~2019, as compared to the corresponding periods in ~~2017.~~2018. These increases are primarily due to increases in SOHO revenue in ~~the~~Belgium and U.K. ~~and Belgium.~~/Ireland.

On an organic basis, our consolidated B2B non-subscription revenue ~~increased $25.5~~decreased$25.2 million or ~~7.3%~~6.3% and ~~$35.4~~$22.5 million or ~~5.3%~~2.8% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These ~~increases~~decreases are primarily due to ~~increases~~decreases in Belgium and ~~Switzerland.~~U.K./Ireland.

Other revenue. On an organic basis, our consolidated other revenue increased ~~$22.7~~(decreased) ($3.3 million) or (3.3%) and $9.8 million or ~~44.7% and~~ ~~$27.4 million~~ ~~or 27.7%~~5.7% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These ~~increases~~changes are primarily due to ~~(i) $18.2 million in~~ revenue that was earned from the sale of customer premises equipment to the VodafoneZiggo JV, which began during the second quarter of 2018 and ~~(ii) increases in broadcasting revenue in Ireland.~~typically generate low margins.

For additional information concerning the changes in our residential, B2B and other revenue, see Discussion and Analysis of our Reportable Segments above.

Programming and other direct costs of services

Programming and other direct costs of services include programming and copyright costs, interconnect and access costs, costs of mobile handsets and other devices and other direct costs related to our operations. Programming and copyright costs, which represent a significant portion of our operating costs, are expected to rise in future periods as a result of (i) higher costs associated with the expansion of our digital video content, including rights associated with ancillary product offerings and rights that provide for the broadcast of live sporting events, (ii) rate increases and (iii) growth in the number of our enhanced video subscribers.


	Three months ended June 30,					Increase (decrease)					Organic increase (decrease)
	2018			2017		$			%		$			%		Three months ended June 30,						Increase (decrease)					Organic increase (decrease)
				pro forma												2019			2018			$			%		$			%
	in millions, except percentages															in millions, except percentages

U.K./Ireland	$	513.5		$	437.4	$	76.1		17.4		$	44.7		10.2		$	504.1		$	513.5		$	(9.4	)	(1.8	)	$	20.5		4.0
Belgium	168.1			177.3		(9.2		)	(5.2	)	(23.8		)	(13.3	)	166.4			168.1			(1.7		)	(1.0	)	(4.3		)	(2.4	)
Switzerland	61.9			43.6		18.3			42.0		18.3			42.0		63.5			61.9			1.6			2.6		2.9			4.7
Central and Eastern Europe	42.6			36.9		5.7			15.4		2.6			7.0		30.0			28.1			1.9			6.8		3.8			13.5
Central and Corporate	32.2			9.4		22.8			242.6		21.4			227.7		22.9			32.6			(9.7		)	(29.8	)	(10.3		)	(30.2	)
Intersegment eliminations	(0.3		)	—		(0.3		)	N.M.		(0.3		)	N.M.		(0.6		)	(0.7		)	0.1			N.M.		0.1			N.M.
Total	$	818.0		$	704.6	$	113.4		16.1		$	62.9		8.9		$	786.3		$	803.5		$	(17.2	)	(2.1	)	$	12.7		1.6


	Six months ended June 30,				Increase (decrease)					Organic increase (decrease)
	2018		2017		$			%		$			%		Six months ended June 30,						Increase (decrease)					Organic increase (decrease)
			pro forma												2019			2018			$			%		$			%
	in millions, except percentages														in millions, except percentages

U.K./Ireland	$	1,066.7	$	885.8	$	180.9		20.4		$	87.6		9.9		$	1,024.4		$	1,066.7		$	(42.3	)	(4.0	)	$	24.1		2.3
Belgium	348.7		355.8		(7.1		)	(2.0	)	(44.1		)	(12.4	)	333.4			348.7			(15.3		)	(4.4	)	(9.8		)	(2.7	)
Switzerland	132.1		85.2		46.9			55.0		43.1			50.6		128.1			132.1			(4.0		)	(3.0	)	0.9			0.7
Central and Eastern Europe	84.9		72.4		12.5			17.3		3.2			4.4		60.2			58.1			2.1			3.6		7.6			13.1
Central and Corporate	44.8		18.2		26.6			146.2		23.1			126.9		41.2			45.3			(4.1		)	(9.1	)	(4.8		)	(10.0	)
Intersegment eliminations	0.2		0.7		(0.5		)	N.M.		(0.5		)	N.M.		(0.6		)	(0.3		)	(0.3		)	N.M.		(0.3		)	N.M.
Total	$	1,677.4	$	1,418.1	$	259.3		18.3		$	112.4		7.9		$	1,586.7		$	1,650.6		$	(63.9	)	(3.9	)	$	17.7		1.1

_______________

N.M. — Not Meaningful.

Our programming and other direct costs of services ~~increased$113.4~~decreased $17.2 millionor~~16.1%~~ 2.1% and~~$259.3~~ $63.9 millionor~~18.3%~~ 3.9% during the three and six months ended June 30, ~~2018~~,2019, respectively, as compared to the corresponding periods in ~~2017~~2018. These ~~increases~~ decreasesinclude ~~(i)~~ increases of ~~$5.6~~$12.2 million and ~~$7.9~~$17.8 million, respectively, attributable to the impact of ~~acquisitions and (ii) decreases of $3.7 million and $7.6 million, respectively, attributable to the impact of dispositions.~~acquisitions. On an organic basis, our programming and other direct costs of services increased ~~$62.9~~$12.7 million or ~~8.9%~~1.6% and ~~$112.4~~$17.7 million or ~~7.9%~~1.1% during the three and six months ended June 30, ~~2018~~,2019, respectively, as compared to the corresponding periods in ~~2017~~.2018. These increases ~~includes~~include the following factors:

Increases in ~~mobile handset~~programming and ~~other device~~copyright costs of ~~$16.8~~$17.5 million or ~~21.7%~~4.3% and ~~$50.0~~$35.0 million or ~~34.2%~~4.1%, respectively, primarily due to ~~(i) higher average cost per handset sold~~increases in U.K./Ireland and ~~(ii) higher mobile handset and other device sales volumes, primarily due to increases in Central and Corporate and U.K./Ireland,~~Poland that were only partially offset by decreases in ~~Belgium. Substantially all of the~~Switzerland. The increases in ~~Central~~programming and ~~Corporate are attributable to its wholesale handset program;~~copyright costs were driven by higher costs for certain premium and/or basic content, as the impact of higher rates, primarily in U.K./Ireland, Belgium and Poland, was only partially offset by lower average numbers of video RGUs, primarily in Belgium and Switzerland;

•

~~Increases~~An increase (decrease) in ~~programming~~mobile handset and ~~copyright~~other device costs of ~~$11.2~~$5.3 million or ~~3.0%~~6.1% and ~~$42.4 million~~($11.7 million) or ~~5.7%~~(6.1%), ~~respectively, primarily~~ due to increases in Switzerland and U.K./Ireland. These increases are primarily due to (i) higher costs for certain premium and/or basic content, including higher costs associated with (a) sports rights in Switzerland and (b) for the six-month comparison, broadcasting rights in Ireland, (ii) growth in the number of enhanced video subscribers, primarily due to increases in U.K./Ireland, and (iii) higher costs in Central and Eastern Europe due to a $2.6 million accrual during the second quarter of 2018 following the reassessment of an operational contingency. The cost for sports rights in Switzerland increased by $9.4 million and $28.6 million, respectively, due to the acquisition of the rights to carry live sporting events in connection with the September 2017 launch of our Swiss sports channels. Approximately half of the annual programming costs and the operating and capital costs associated with the production of the related Swiss sports channels are recovered from the revenue earned from the distribution of these sports channels to other cable operators;

~~Higher costs of sales of $17.2 million during each period in Central and Corporate related to customer premises equipment sold to the VodafoneZiggo JV;~~

Decreases of $3.2 million and $6.8 million, respectively, in the U.K. associated with the fourth quarter 2017 modification of a software agreement that resulted in the acquisition of a perpetual license and related conversion of the operating costs to capitalized costs; and

•

~~Increases in interconnect and access costs of $20.8 million or 10.4% and $5.7 million or 1.4%,~~ respectively, primarily due to the net effect of(i) higher sales volumes for the three-month comparison and lower ~~MVNO costs, as decreases in Belgium of $15.6 million and $29.2 million, respectively, were only partially offset by increases in Switzerland,(ii) higher costs of $23.8 million in U.K./Ireland during each period~~sales volumes for the six-month comparison resulting from the net impact of credits recorded during the second quarter of 2017 ($28.8 million) and the second quarter of 2018 ($5.0 million) in connection with a telecommunications operator’s agreement to compensate communications providers, including Virgin Media, for certain contractual breaches related to network charges and (iii) higher interconnect and roaming costs, primarily due to the net effect of (a) increasesdecreases in U.K./Ireland and increases in Belgium and Switzerland and ~~(b) for the six-month comparison,~~(ii) a ~~decrease~~higher average cost per handset sold in Belgium. The lower MVNO costs in Belgium are primarily attributable to the impact of the migration of mobile subscribers from Telenet’s MVNO arrangement to Telenet’s mobile network, which was completed during the first quarter of 2018. For additional information, see note 13 to our condensed consolidated financial statements.U.K./Ireland; and

Increases in interconnect and access costs of $2.5 million or 1.1% and $1.1 million or 0.2%, respectively, primarily due to the net effect of (i) higher costs during the 2019 periods due to the impact of a $5.3 million credit recorded during the second quarter of 2018 in connection with a telecommunications operator’s agreement to compensate communications providers, including Virgin Media, for certain contractual breaches related to network charges, (ii) lower MVNO costs, primarily in Switzerland and U.K./Ireland, and (iii) a decrease for the three-month comparison and an increase for the six-month comparison in interconnect and roaming costs, primarily resulting from the net impact of decreases in Belgium and increases in U.K./Ireland.

Other operating expenses

Other operating expenses include network operations, customer operations, customer care, share-based compensation and other costs related to our operations. We do not include share-based compensation in the following discussion and analysis of the other operating expenses of our consolidated reportable segments as share-based compensation expense is not included in the performance measures of our consolidated reportable segments. Share-based compensation expense is discussed below.


	Three months ended June 30,				Increase (decrease)					Organic increase (decrease)
	2018		2017		$			%		$			%		Three months ended June 30,					Increase (decrease)					Organic increase (decrease)
			pro forma												2019			2018		$			%		$			%
	in millions, except percentages														in millions, except percentages

U.K./Ireland	$	227.9	$	206.5	$	21.4		10.4		$	10.1		4.9		$	220.4		$	227.9	$	(7.5	)	(3.3	)	$	5.6		2.5
Belgium	98.2		91.3		6.9			7.6		(2.9		)	(3.1	)	98.3			98.2		0.1			0.1		1.9			1.9
Switzerland	37.4		41.8		(4.4		)	(10.5	)	(4.3		)	(10.3	)	38.8			37.4		1.4			3.7		2.2			5.9
Central and Eastern Europe	21.8		20.0		1.8			9.0		1.2			6.0		14.9			16.0		(1.1		)	(6.9	)	0.2			1.3
Central and Corporate	40.1		40.7		(0.6		)	(1.5	)	(4.7		)	(11.5	)	49.1			44.5		4.6			10.3		6.5			14.6
Intersegment eliminations	5.8		7.6		(1.8		)	N.M.		(1.8		)	N.M.		(4.7		)	1.3		(6.0		)	N.M.		(6.0		)	N.M.
Total other operating expenses excluding share-based compensation expense	431.2		407.9		23.3			5.7		$	(2.4	)	(0.6	)	416.8			425.3		(8.5		)	(2.0	)	$	10.4		2.4
Share-based compensation expense	—		0.9		(0.9		)	(100.0	)						1.0			—		1.0			N.M.
Total	$	431.2	$	408.8	$	22.4		5.5							$	417.8		$	425.3	$	(7.5	)	(1.8	)


	Six months ended June 30,				Increase (decrease)					Organic increase (decrease)
	2018		2017		$			%		$			%		Six months ended June 30,					Increase (decrease)					Organic increase (decrease)
			pro forma												2019			2018		$			%		$			%
	in millions, except percentages														in millions, except percentages

U.K./Ireland	$	459.9	$	402.4	$	57.5		14.3		$	17.5		4.3		$	444.1		$	459.9	$	(15.8	)	(3.4	)	$	12.7		2.8
Belgium	211.5		183.8		27.7			15.1		0.4			0.2		198.8			211.5		(12.7		)	(6.0	)	(7.9		)	(3.6	)
Switzerland	81.2		83.3		(2.1		)	(2.5	)	(4.7		)	(5.6	)	79.4			81.2		(1.8		)	(2.2	)	(0.4		)	(0.5	)
Central and Eastern Europe	46.5		42.0		4.5			10.7		(0.5		)	(1.2	)	29.8			34.4		(4.6		)	(13.4	)	(1.9		)	(5.5	)
Central and Corporate	84.1		79.7		4.4			5.5		(3.8		)	(4.8	)	90.9			95.9		(5.0		)	(5.2	)	0.1			0.1
Intersegment eliminations	15.0		13.1		1.9			N.M.		1.9			N.M.		(7.7		)	3.4		(11.1		)	N.M.		(11.1		)	N.M.
Total other operating expenses excluding share-based compensation expense	898.2		804.3		93.9			11.7		$	10.8		1.3		835.3			886.3		(51.0		)	(5.8	)	$	(8.5	)	(0.9	)
Share-based compensation expense	1.0		1.9		(0.9		)	(47.4	)						1.9			1.0		0.9			90.0
Total	$	899.2	$	806.2	$	93.0		11.5							$	837.2		$	887.3	$	(50.1	)	(5.6	)

_______________

N.M. — Not Meaningful.

Our other operating expenses (exclusive of share-based compensation expense) ~~increased $23.3~~decreased $8.5 millionor2.0% and $51.0 million or ~~5.7% and $93.9 million or 11.7%~~5.8% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017~~2018. These ~~increases~~decreases include increases of ~~$2.3~~$4.4 million and ~~$4.7~~$9.8 million, respectively, attributable to the impact of acquisitions. On an organic basis, our other operating expensesincreased (decreased) $10.4 million or 2.4% and ($~~2.4~~8.5 million) or ~~(0.6%~~(0.9%) ~~and $10.8 million or 1.3%~~ during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017~~.2018. These changes include the following factors:

Increases in network infrastructure charges in U.K./Ireland of $4.6 million and $13.0 million, respectively, following an increase in the rateable value of existing assets. For additional information, including our estimate of the full year

~~2018 impact of this rate increase, see “Other Regulatory Issues”~~ ~~in note 15~~

•

Increases in network infrastructure charges in U.K./Ireland of$11.7 million and $18.2 million, respectively,following an increase in the rateable valueof certain of Virgin Media’s assets. For additional information, see “Other Regulatory Issues” in note 16 to our condensed consolidated financial statements;

Decreases in business service costs of $2.7 million or 5.1% and $6.3 million or 6.4%, respectively, primarily due to (i) decreased vehicle expenses due to the impact of the conversion of certain operating leases on company vehicles to capital leases in Belgium and U.K./Ireland, (ii) for the six-month comparison, lower energy costs and (iii) decreases in travel and entertainment expenses; and

Decreases in personnel costs of ~~$9.2~~$4.0 million or ~~7.8%~~3.0% and ~~$2.2~~$15.0 million or ~~0.9%~~5.4%, respectively, primarily due to the net effect of (i) lower staffing levels, asprimarily in U.K./Ireland and Belgium, (ii) higher costs in U.K./Ireland and Belgium resulting from lower proportions of capitalized labor costs, (iii) decreases in temporary personnel costs, primarily due to decreases in U.K./Ireland, and (iv) a higher average cost per employee, primarily due to increases in U.K./Ireland and Belgium ~~and Switzerland~~that were only partially offset by ~~increases~~decreases in Central and ~~Corporate,~~Corporate; and ~~(ii) higher incentive compensation costs in U.K./Ireland.~~

•

Decreases in customer service costs of $8.1 million or 11.4%and $11.1 million or 7.8%, respectively, primarily due to(i) lower call center costs, primarily in Belgium, U.K./Ireland and Switzerland, and (ii) decreases in customer premises equipment refurbishment, inventory management and other supply chain costs, as decreases in Central and Corporate and Switzerland were only partially offset by increases in U.K./Ireland.

SG&A expenses

SG&A expenses include human resources, information technology, general services, management, finance, legal, external sales and marketing costs, share-based compensation and other general expenses. We do not include share-based compensation in the following discussion and analysis of the SG&A expenses of our consolidated reportable segments as share-based compensation expense is not included in the performance measures of our consolidated reportable segments. Share-based compensation expense is discussed below.


	Three months ended June 30,					Increase (decrease)					Organic increase (decrease)
	2018		2017			$			%		$			%		Three months ended June 30,				Increase (decrease)					Organic decrease
			pro forma													2019		2018		$			%		$			%
	in millions, except percentages															in millions, except percentages

U.K./Ireland	$	229.9	$	218.9		$	11.0		5.0		$	(6.3	)	(2.9	)	$	216.3	$	229.9	$	(13.6	)	(5.9	)	$	(0.8	)	(0.3	)
Belgium	103.9		99.5			4.4			4.4		(7.9		)	(7.6	)	99.1		103.9		(4.8		)	(4.6	)	(4.5		)	(4.1	)
Switzerland	43.9		40.9			3.0			7.3		2.9			7.1		43.0		43.9		(0.9		)	(2.1	)	(0.3		)	(0.7	)
Central and Eastern Europe	20.6		20.1			0.5			2.5		(1.3		)	(6.5	)	16.3		17.2		(0.9		)	(5.2	)	(0.1		)	(0.6	)
Central and Corporate	83.3		91.3			(8.0		)	(8.8	)	(12.4		)	(13.6	)	77.7		83.7		(6.0		)	(7.2	)	(3.1		)	(3.7	)
Intersegment eliminations	4.5		(0.1		)	4.6			N.M.		4.6			N.M.		4.2		4.7		(0.5		)	N.M.		(0.5		)	N.M.
Total SG&A expenses excluding share-based compensation expense	486.1		470.6			15.5			3.3		$	(20.4	)	(4.3	)	456.6		483.3		(26.7		)	(5.5	)	$	(9.3	)	(1.9	)
Share-based compensation expense	45.5		50.5			(5.0		)	(9.9	)						86.0		45.5		40.5			89.0
Total	$	531.6	$	521.1		$	10.5		2.0							$	542.6	$	528.8	$	13.8		2.6

Six months ended
June 30, Increase Organic increase (decrease)
2018 2017 $ % $ %
pro forma
in millions, except percentages

U.K./Ireland $ 460.3
$ 434.2
$ 26.1
6.0 $ (14.0 ) (3.2 )
Belgium 212.0
192.0
20.0
10.4 (8.3 ) (4.2 )
Switzerland 88.3
84.4
3.9
4.6 1.3
1.5
Central and Eastern Europe 42.2
38.8
3.4
8.8 (1.4 ) (3.6 )
Central and Corporate 177.6
177.3
0.3
0.2 (13.9 ) (7.8 )
Intersegment eliminations 2.0
(1.6 ) 3.6
N.M. 3.6
N.M.
Total SG&A expenses excluding share-based compensation expense 982.4
925.1
57.3
6.2 $ (32.7 ) (3.5 )
Share-based compensation expense 87.2
78.4
8.8
11.2
Total $ 1,069.6
$ 1,003.5
$ 66.1
6.6



	Six months ended June 30,				Increase (decrease)					Organic increase (decrease)
	2019		2018		$			%		$			%
	in millions, except percentages

U.K./Ireland	$	425.3	$	460.3	$	(35.0	)	(7.6	)	$	(7.6	)	(1.7	)
Belgium	204.5		212.0		(7.5		)	(3.5	)	(2.7		)	(1.2	)
Switzerland	90.7		88.3		2.4			2.7		5.2			5.9
Central and Eastern Europe	33.1		36.0		(2.9		)	(8.1	)	(0.1		)	(0.3	)
Central and Corporate	164.0		179.4		(15.4		)	(8.6	)	(7.3		)	(4.1	)
Intersegment eliminations	4.8		1.0		3.8			N.M.		3.8			N.M.
Total SG&A expenses excluding share-based compensation expense	922.4		977.0		(54.6		)	(5.6	)	$	(8.7	)	(0.9	)
Share-based compensation expense	152.4		87.2		65.2			74.8
Total	$	1,074.8	$	1,064.2	$	10.6		1.0

_______________

N.M. — Not Meaningful.

Supplemental SG&A expense ~~information:~~information


	Three months ended June 30,				Increase (decrease)					Organic decrease
	2018		2017		$			%		$			%		Three months ended June 30,				Decrease					Organic increase (decrease)
			pro forma												2019		2018		$			%		$			%
	in millions, except percentages														in millions, except percentages

General and administrative (a)	$	386.7	$	367.6	$	19.1		5.2		$	(9.6	)	(2.6	)	$	373.7	$	385.0	$	(11.3	)	(2.9	)	$	2.0		0.5
External sales and marketing	99.4		103.0		(3.6		)	(3.5	)	(10.8		)	(10.4	)	82.9		98.3		(15.4		)	(15.7	)	(11.3		)	(11.2	)
Total	$	486.1	$	470.6	$	15.5		3.3		$	(20.4	)	(4.3	)	$	456.6	$	483.3	$	(26.7	)	(5.5	)	$	(9.3	)	(1.9	)


	Six months ended June 30,				Increase (decrease)					Organic decrease
	2018		2017		$			%		$			%		Six months ended June 30,				Decrease					Organic increase (decrease)
			pro forma												2019		2018		$			%		$			%
	in millions, except percentages														in millions, except percentages

General and administrative (a)	$	779.3	$	718.2	$	61.1		8.5		$	(8.0	)	(1.1	)	$	751.3	$	775.6	$	(24.3	)	(3.1	)	$	12.4		1.6
External sales and marketing	203.1		206.9		(3.8		)	(1.8	)	(24.7		)	(11.9	)	171.1		201.4		(30.3		)	(15.0	)	(21.1		)	(10.2	)
Total	$	982.4	$	925.1	$	57.3		6.2		$	(32.7	)	(3.5	)	$	922.4	$	977.0	$	(54.6	)	(5.6	)	$	(8.7	)	(0.9	)

_______________


(a)	General and administrative expenses include all personnel-related costs within our SG&A expenses, including personnel-related costs associated with our sales and marketing function.

Our SG&A expenses (exclusive of share-based compensation expense)~~increased $15.5~~ decreased $26.7 million or ~~3.3%~~5.5% and ~~$57.3~~$54.6 million or ~~6.2%~~5.6% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These ~~increases~~decreases includeincreases of ~~$4.2~~$6.1 million and ~~$6.0~~$10.4 million, respectively, attributable to the impact of acquisitions. On an organic basis, our SG&A expenses decreased ~~$20.4~~$9.3 million or ~~4.3%~~1.9% and ~~$32.7~~$8.7 million or ~~3.5%~~0.9% during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These decreases include the following factors:

Decreases in external sales and marketing costs of $9.3 million or 7.8% and $21.6 million or 9.0%, respectively, primarily due to lower costs associated with advertising campaigns in U.K./Ireland and, for the three-month comparison, Belgium;

~~Decreases~~Increases in personnel costs of ~~$8.8~~$19.2 million or ~~4.4%~~9.5% and ~~$18.0~~$24.4 million or ~~4.5%~~5.8%, respectively, primarily due to the net effect of (i) ~~lower incentive compensation costs, primarily in Central and Corporate, (ii)~~ a higher average cost per employee, primarily due to increases in U.K./Ireland, Central and Corporate and Belgium that were only partially offset by decreases in ~~Central~~Switzerland, and ~~Corporate, (iii)~~(ii) lower staffing levels, as decreases in U.K./Ireland and Central and Corporate were only partially offset by increases in ~~Central~~Switzerland. A portion of the higher average cost per employee is attributable to (a) higher severance costs in U.K./Ireland of $6.6 million and ~~Corporate,~~$6.7 million, respectively, associated with revisions to our operating model and ~~(iv)~~ decreases in ~~temporary~~senior management personnel ~~costs, primarily~~and (b) increases in Central and Corporate ~~and U.K./Ireland. The lower incentive compensation costs include decreases~~related to a $5.0 million cash bonus associated with the renewal of $12.7 million and $19.4 million, respectively, primarily in Central and Corporate, attributable to the expected settlement of a portion of our 2018 annual incentive compensation with Liberty Global ordinary shares through a shareholding incentive program that was implemented in 2018. For additional information, see note 12 to our condensed consolidated financial statements;an existing executive employment contract on similar terms;


•	Decreases in external sales and marketing costs of $11.3 million or 11.2% and $21.1 million or 10.2%, respectively,primarily due to lower costs associated with advertising campaigns in U.K./Ireland; and


•	Decreases in business service and certain other costs of $9.2 million or 20.7% and $7.0 million or 7.5%, respectively,primarily due to lower costs of $6.8 million during each of the 2019 periods due to the impact of a reassessment of an accrual in U.K./Ireland in the second quarter of 2018.

Increases in core network and information technology-related costs of $5.2 million or 11.8% and $11.4 million or 13.8%, respectively, primarily due to increases in information technology-related expenses in Central and Corporate and, for the six-month comparison, U.K./Ireland; and

Decreases in business service and certain other costs of $1.6 million or 3.0% and $5.3 million or 5.4%, respectively, primarily due to the net effect of (i) an increase of $6.4 million during each period due to the reassessment of an accrual

~~in U.K./Ireland, (ii) lower consulting costs, primarily due to decreases in Belgium and U.K./Ireland, and (iii) decreases in travel and entertainment expenses in Central and Corporate.~~

Share-based compensation expense (included in other operating and SG&A expenses)


	Three months ended June 30,					Six months ended June 30,				Three months ended June 30,					Six months ended June 30,
	2018			2017		2018		2017		2019		2018			2019		2018
	in millions									in millions
Liberty Global:
Performance-based incentive awards (a)	$	8.0		$	19.1	$	16.7	$	19.8	$	38.0	$	8.0		$	67.9	$	16.7
Non-performance based share-based incentive awards	24.3			24.6		46.3		46.3
Non-performance based incentive awards (b)										29.0		24.3			51.0		46.3
Other ~~(b)~~(c)	13.4			—		20.5		—		12.6		13.4			22.5		20.5
Total Liberty Global	45.7			43.7		83.5		66.1		79.6		45.7			141.4		83.5
Other	(0.2		)	7.7		4.7		14.2		7.4		(0.2		)	12.9		4.7
Total	$	45.5		$	51.4	$	88.2	$	80.3	$	87.0	$	45.5		$	154.3	$	88.2
Included in:
Other operating expense	$	—		$	0.9	$	1.0	$	1.9	$	1.0	$	—		$	1.9	$	1.0
SG&A expense	45.5			50.5		87.2		78.4		86.0		45.5			152.4		87.2
Total	$	45.5		$	51.4	$	88.2	$	80.3	$	87.0	$	45.5		$	154.3	$	88.2

_______________


(a)	Includes share-based compensation expense related to (i) PSUs and (ii) ~~through March 31, 2017, PGUs held by our Chief Executive Officer.~~for the 2019 periods, (a)the2019 Challenge Performance Awards and (b) the performance-based portion of the 2019 CEO Performance Award.


(b)	The 2019 amounts include share-based compensation expense related to the RSAs issued under the 2019 CEO Performance Award.

(c)

For additional information regarding our share-based compensation expense, see note 1213 to our condensed consolidated financial statements.

Depreciation and amortization expense

Our depreciation and amortization expense was ~~$970.2~~$921.8 million and ~~$2,017.5~~$1,861.4 million for the three and six months ended June 30, ~~2018,~~2019, respectively, and ~~$922.0~~$964.0 million and ~~$1,789.7~~$2,004.7 million for the three and six months ended June 30, ~~2017,~~2018, respectively. Excluding the effects of FX, depreciation and amortization expense increased (decreased) $10.4 million or 1.1%and ($~~11.5~~22.1 million) or ~~(1.2%~~(1.1%) ~~and $48.5 million or 2.7%~~during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017.~~2018. These changes are primarily due to ~~the net effect of~~ (i) increasesassociated with property and equipment additions related to the installation of customer premises equipment, the expansion and upgrade of our networks and other capital initiatives,(ii) decreases associated with certain assets becoming fully depreciated, primarily inU.K./Ireland, Central and Corporate and ~~Switzerland,~~ Belgium,and (iii) ~~decreases in~~for the six-month period, a decrease due to accelerated depreciation in ~~Belgium.~~Belgium during the 2018 period.

Impairment, restructuring and other operating items, net

We recognized impairment, restructuring and other operating items, net, of ~~$30.2~~$33.2 millionand ~~$91.6~~$104.1 million during the three and six months ended June 30, ~~2018,~~2019, respectively, and ~~$13.1~~$29.9 million and ~~$6.4~~$90.6 million during the three and six months ended June 30, ~~2017,~~2018, respectively.

The amounts for the ~~three- and six-month~~2019 periods ~~in 2018 primarily~~ include (i) restructuring charges of ~~$14.8~~$18.0 million and ~~$68.5~~

$55.5 million, respectively, including ~~(i) $39.2 million during the six-month period related to Belgium’s migration of Telenet’s mobile subscribers from an MVNO arrangement to Telenet’s mobile network and (ii) $10.3~~$17.2 million and ~~$22.2~~$52.1 million, respectively, of employee severance and termination costs related to certain reorganization activities, primarily in U.K./Ireland, ~~and~~ Central and ~~Corporate. For additional information regarding Telenet’s exit from its MVNO arrangement, see note 13~~Corporate and Switzerland, (ii) for the six-month period, impairment charges of $22.6 million related to ~~our condensed consolidated financial statements.~~the write-off of certain network assets in U.K./Ireland during the three months ended March 31, 2019, and (iii) aggregate direct acquisition and disposition costs of $7.7 million and $18.1 million, respectively, primarily related to the sales of the Vodafone Disposal Group and UPC DTH and the pending sale of UPC Switzerland.

The amounts for the ~~three- and six-month~~2018 periods ~~in 2017~~ include restructuring charges of ~~$14.0~~$14.5 million and ~~$20.1~~$67.5 million, respectively, including ~~$11.2~~(i) $39.2 million during the six-month period related to the migration of Telenet’s mobile subscribers from an MVNO arrangement to Telenet’s mobile network and (ii) $10.0 million and ~~$15.9~~$21.5 million, respectively, of employee severance and termination costs related to certain reorganization activities, primarily in U.K./Ireland and Central and Corporate.

For additional information regarding our restructuring charges, see note 1314 to our condensed consolidated financial statements.

Interest expense

We recognized interest expense of ~~$381.1~~$363.6 million and ~~$757.0~~$730.9 million during the three and six months ended June 30, 2019, respectively, and $380.4 million and $755.7 million during the three and six months ended June 30, 2018, ~~respectively,~~respectively. Excluding the effects of FX, interest expense increased $2.4 million or 0.6% and ~~$348.8~~$20.0 million ~~and $688.3 million~~or 2.6% during the three and six months ended June 30, ~~2017, respectively.Excluding the effects of FX, interest expense increased $9.6 million or 2.8% and $4.7 million or 0.7% during the three and six months ended June 30, 2018, respectively,~~2019, as compared to the corresponding periods in ~~2017.~~2018. These increases are ~~primarily~~ attributable to ~~slightly~~ higher weighted average interest rates, partially offset by lower average outstanding debt balances. For additional information regarding our outstanding indebtedness, see note 9 to our condensed consolidated financial statements.

It is possible that the interest rates on (i) any new borrowings could be higher than the current interest rates on our existing indebtedness and (ii) our variable-rate indebtedness could increase in future periods. As further discussed in note 6 to our condensed consolidated financial statements and under Qualitative and Quantitative Disclosures about Market Risk below, we use derivative instruments to manage our interest rate risks.

Realized and unrealized gains ~~(losses)~~ on derivative instruments, net

Our realized and unrealized gains or losses on derivative instruments include (i) unrealized changes in the fair values of our derivative instruments that are non-cash in nature until such time as the derivative contracts are fully or partially settled and (ii) realized gains or losses upon the full or partial settlement of the derivative contracts. The details of our realized and unrealized ~~(gains) losses~~gains on derivative instruments, net, are as follows:


	Three months ended June 30,						Six months ended June 30,
	2018			2017			2018			2017			Three months ended June 30,						Six months ended June 30,
	in millions												2019			2018			2019			2018
													in millions
Cross-currency and interest rate derivative contracts (a)	$	870.1		$	(502.3	)	$	508.2		$	(659.1	)	$	69.1		$	870.1		$	(18.2	)	$	508.2
Equity-related derivative instruments:
ITV Collar	(183.6		)	163.4			(60.0		)	110.2			86.0			(183.6		)	99.8			(60.0		)
Lionsgate Forward	3.4			(2.5		)	12.4			(2.0		)	8.8			3.4			9.6			12.4
Sumitomo Collar	(23.2		)	2.2			(11.8		)	(21.3		)	—			(23.2		)	—			(11.8		)
Other	1.0			0.4			2.2			(5.4		)	0.2			1.0			0.4			2.2
Total equity-related derivative instruments (b)	(202.4		)	163.5			(57.2		)	81.5			95.0			(202.4		)	109.8			(57.2		)
Foreign currency forward and option contracts	8.3			(12.9		)	13.9			(19.0		)	(11.6		)	8.3			(22.2		)	13.9
Other	(0.5		)	—			(0.7		)	0.5			0.4			(0.5		)	0.7			(0.7		)
Total	$	675.5		$	(351.7	)	$	464.2		$	(596.1	)	$	152.9		$	675.5		$	70.1		$	464.2

_______________

(a)

The ~~gains during~~results for the ~~2018~~2019 periods are primarily attributable to the net effect of (i) for the six-month period, a net loss associated with changes in certain market interest rates and (ii) net gains associated with changes in the relative value of certain currencies. In addition, the results for the 2019 periods include net losses of $12.6 million and $70.7 million, respectively, resulting from changes in our credit risk valuation adjustments.The gains during the 2018 periods are primarily attributable to (a) net gains associated with changes in the relative value of certain currencies and ~~(ii)~~(b) net losses ~~associated with changes in certain market interest rates.In addition, the gains during the 2018 periods include net losses of $65.6 million~~and $27.9 million, respectively, resulting from changes in our credit risk valuation adjustments. The losses during the 2017 periods are primarily attributable to the net effect of (a) net losses associated with changes in the relative value of certain currencies and (b) net gains associated with changes in certain market interest rates. In addition, the ~~losses~~gains during the ~~2017~~2018 periods ~~include~~includes net ~~gains~~losses of ~~$59.6~~$65.6 million and ~~$109.0~~$27.9 million, respectively, resulting from changes in our credit risk valuation adjustments.


(b)	The recurring fair value measurements of our equity-related derivative instruments are based on Black-Scholes pricing models.

For additional information concerning our derivative instruments, see notes 6 and 7 to our condensed consolidated financial statements and Quantitative and Qualitative Disclosures about Market Risk below.

Foreign currency transaction gains (losses), net

Our foreign currency transaction gains or losses primarily result from the remeasurement of monetary assets and liabilities that are denominated in currencies other than the underlying functional currency of the applicable entity. Unrealized foreign currency transaction gains or losses are computed based on period-end exchange rates and are non-cash in nature until such time as the amounts are settled. The details of our foreign currency transaction gains (losses), net,are as follows:


	Three months ended June 30,						Six months ended June 30,						Three months ended June 30,						Six months ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions

Intercompany payables and receivables denominated in a currency other than the entity’s functional currency (a)	$	450.5		$	(348.1	)	$	158.8		$	(349.8	)	$	4.5		$	450.5		$	173.8		$	158.8
U.S. dollar-denominated debt issued by euro functional currency entities	(228.9		)	267.0			(133.9		)	313.0			59.1			(228.9		)	(36.8		)	(133.9		)
U.S. dollar-denominated debt issued by British pound sterling functional currency entities	(271.4		)	126.8			(99.3		)	196.4			(126.2		)	(271.4		)	(15.6		)	(99.3		)
Cash and restricted cash denominated in a currency other than the entity’s functional currency													(12.8		)	13.4			(8.1		)	(5.4		)
British pound sterling-denominated debt issued by a U.S. dollar functional currency entity	87.9			(49.6		)	35.3			(70.5		)	32.1			87.9			5.6			35.3
Cash and restricted cash denominated in a currency other than the entity’s functional currency	13.4			(42.4		)	(5.4		)	(82.5		)
Euro-denominated debt issued by British pound sterling functional currency entities													18.3			5.1			(2.4		)	(2.5		)
Other	0.6			28.1			(5.1		)	4.4			(2.0		)	(5.1		)	(4.9		)	(3.2		)
Total	$	52.1		$	(18.2	)	$	(49.6	)	$	11.0		$	(27.0	)	$	51.5		$	111.6		$	(50.2	)

_______________


(a)	Amounts primarily relate to (i) ~~loans between certain of our non-operating subsidiaries in the U.S. and Europe and (ii)~~ loans between certain of our non-operating and operating subsidiaries in Europe, which generally are denominated in the currency of the applicable operating ~~subsidiary.~~subsidiary and (ii) loans between certain of our non-operating subsidiaries in the U.S. and Europe.

Realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net

Our realized and unrealized gains or losses due to changes in fair values of certain investments and debt include unrealized gains or losses associated with changes in fair values that are non-cash in nature until such time as these gains or losses are realized through cash transactions. For additional information regarding our investments, fair value measurements and debt, see notes 5, 7 and 9, respectively, to our condensed consolidated financial statements. The details of our realized and unrealized gains (losses) due to changes in fair values of certain investments and debt, net, are as follows:


	Three months ended June 30,						Six months ended June 30,						Three months ended June 30,						Six months ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions
Investments:
Lionsgate	$	(4.1	)	$	8.9		$	(43.2	)	$	7.6
Sumitomo	(8.9		)	(20.1		)	(17.2		)	55.7
ITV	109.7			(153.7		)	22.9			(75.0		)	$	(111.8	)	$	109.7		$	(87.8	)	$	22.9
Casa	(51.0		)	4.2			1.2			5.9			(5.5		)	(51.0		)	(18.4		)	1.2
Lionsgate													(17.2		)	(4.1		)	(17.8		)	(43.2		)
ITI Neovision													5.3			3.1			0.5			6.7
Other, net	8.5			7.3			11.5			15.4			0.9			(3.5		)	(0.7		)	(12.4		)
Total investments	54.2			(153.4		)	(24.8		)	9.6			(128.3		)	54.2			(124.2		)	(24.8		)
Debt	7.3			12.0			29.1			(52.2		)	(10.4		)	7.3			(22.7		)	29.1
Total	$	61.5		$	(141.4	)	$	4.3		$	(42.6	)	$	(138.7	)	$	61.5		$	(146.9	)	$	4.3

Losses on debt modification and extinguishment, net

We recognized net losses on debt modification and extinguishment of ~~$20.1~~$48.3 millionand ~~$53.6~~$20.1 million during the three months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~$22.7~~$48.8 million and ~~$98.9~~$22.7 million during the six months ended June 30, 2019 and 2018, ~~and 2017,~~ respectively.

The loss during the six months ended June 30, 2019 is primarily attributable to (i) the payment of $43.7 million of redemption premiums and (ii) the write-off of $4.3 million of net unamortized deferred financing costs and discounts, all of which occurred during the second quarter.

The loss during thesix months ended June 30, 2018 is primarily attributable to the net effect of (i) the payment of $19.3 million of redemption premiums (including $17.3 million during the second quarter), (ii) the write-off of $12.2 million of net unamortized deferred financing costs and discounts (including $11.6 million during the second quarter) and (iii) a gain associated with the settlement of ~~the~~ the final tranche of the Sumitomo ~~Collar, as described in note 6 to our condensed consolidated financial statements.~~Collar.

The loss during the six months ended June 30, 2017 is primarily attributable to (i) the payment of $54.1 million of redemption premiums (including $21.5 million during the second quarter) and (ii) the write-off of $45.1 million of net unamortized deferred financing costs, discounts and premiums (including $33.7 million during the second quarter).

For additional information concerning our losses on debt modification and extinguishment, net, see note 9 to our condensed consolidated financial statements.

Share of ~~losses~~results of affiliates, net

The following table sets forth the details of our share of ~~losses~~ resultsof affiliates, net:


	Three months ended June 30,						Six months ended June 30,						Three months ended June 30,						Six months ended June 30,
	2018			2017			2018			2017			2019			2018			2019			2018
	in millions												in millions

VodafoneZiggo JV (a)	$	(63.2	)	$	6.5		$	(90.0	)	$	5.2		$	(40.0	)	$	(63.2	)	$	(102.3	)	$	(90.0	)
Other	(19.1		)	(10.1		)	(28.8		)	(24.5		)	(29.3		)	(19.1		)	(37.9		)	(28.8		)
Total	$	(82.3	)	$	(3.6	)	$	(118.8	)	$	(19.3	)	$	(69.3	)	$	(82.3	)	$	(140.2	)	$	(118.8	)

_______________

(a)

Amounts include the net effect of (i) interest income of $12.6 million, $15.0 million, ~~$15.8 million, $30.2~~$25.2 million and ~~$30.6~~$30.2 million, respectively, representing 100% of the interest earned on the VodafoneZiggo JV Receivable (ii) 100% of the share-based compensation expense associated with Liberty Global awards held by VodafoneZiggo JV employees who were formerly employees of Liberty Global, as these awards remain our responsibility, and ~~(iii)~~(ii) our 50% share of the remaining results of operations of the VodafoneZiggo JV. The summarized results of operations of the VodafoneZiggo JV are set forth below:


	Three months ended						Six months ended						Three months ended						Six months ended
	June 30,						June 30,						June 30,						June 30,
	2018			2017 (1)			2018			2017 (1)			2019			2018			2019			2018
	in millions												in millions

Revenue	$	1,114.5		$	1,077.9		$	2,296.1		$	2,150.0		$	1,084.5		$	1,133.3		$	2,178.4		$	2,329.9
Adjusted OIBDA	$	483.6		$	471.0		$	985.5		$	932.7		$	487.6		$	502.8		$	981.4		$	1,019.7
Operating income (loss)	$	(6.1	)	$	50.8		$	17.6		$	109.7
Operating income													$	36.8		$	12.9		$	88.6		$	51.6
Non-operating expense ~~(2)~~(1)	$	195.1		$	76.7		$	337.5		$	176.7		$	(171.3	)	$	(196.1	)	$	(411.9	)	$	(338.5	)
Net loss	$	(150.8	)	$	(18.4	)	$	(238.1	)	$	(46.5	)	$	(104.0	)	$	(137.1	)	$	(254.3	)	$	(213.3	)

_______________


(1)	~~Amounts have been presented on a pro forma basis that gives effect to the adoption of ASU 2014-09 as if such adoption had occurred on January 1, 2017.~~


~~(2)~~	Includes interest expense of ~~$168.6~~$164.4 million,, ~~$158.0~~ $168.6 million,, ~~$338.2~~ $328.9 million and ~~$311.4~~$338.2 million,, respectively.

VodafoneZiggo JV could conclude that an impairment of the VodafoneZiggo JVJV’s goodwill and, to a lesser extent, long-lived assets, is required. Any such impairment of the VodafoneZiggo JV’s goodwill or our investment in the VodafoneZiggo JV would be reflected as a component of share of results of affiliates, net, in our condensed consolidated statement of operations. Our share of any such impairment charges could be significant.

Otherincome, net

We recognized other income, net, of ~~$6.4~~$32.5 million and ~~$15.8~~$6.4 million for the three months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~$16.2~~$39.0 million and ~~$32.4~~$16.2 million for the six months ended June 30, 2019 and 2018, respectively. The amounts during the 2019 periods include a $25.7 million gain associated with the De Vijver Media Acquisition, representing the difference between the fair value and ~~2017, respectively. Our other~~carrying amount of our then-existing 50% ownership interest in De Vijver Media. Other income, net, for the three and six months ended June 30, 2019 and 2018 also includes (i) interest and dividend income of ~~(i) $2.1~~$4.0 million and ~~$9.1~~$2.1 million during the three-month periods, respectively, and ~~(ii)~~$7.0 million and $6.6 million during the six-month periods, respectively, and ~~$22.7~~(ii) credits related to the non-service components of our net periodic pension costs of $3.2 million and $5.3 million during the three-month periods, respectively, and $6.5 million and $10.9 million during the six-month periods, respectively.

Income taxexpense

We recognized income tax benefit (expense) of ($26.8 million) and $92.8 million ~~and ($68.7 million)~~ during the three months ended June 30, 2019 and 2018, respectively.

The income tax expense during the three months ended June 30, 2019 differs from the expected income tax benefit of $59.5 million (based on the U.K. statutory income tax rate of 19.0%) primarily due to the net negative impact of certain permanent differences between the financial and ~~2017, respectively.~~tax accounting treatment of (i) interest and other items and (ii) items associated with investments in subsidiaries. The net negative impact of these items was partially offset by the net positive impact of a decrease in valuation allowances.

The income tax benefit during the three months ended June 30, 2018 differs from the expected income tax expense of ~~$109.4~~$109.5 million (based on the U.K. ~~statutory~~blended income tax rate of 19.0%) primarily due to the net positive impact of (i) a reduction in our estimated Mandatory Repatriation Tax and (ii) non-deductible or non-taxable foreign currency exchange results. The net positive impact of these items was partially offset by the net negative impact of (i) an increase in valuation allowances and (ii) certain permanent differences between the financial and tax accounting treatment of items associated with investments in ~~subsidiaries .~~subsidiaries.

~~The income tax expense during the three months ended June 30, 2017 differs from the expected income tax benefit~~of $133.3 million (based on the U.K. blended income tax rate of 19.25%) primarily due to the net negative impact of (i) an increase in valuation allowances and (ii) non-deductible or non-taxable foreign currency exchange results.

We recognized income tax expense of ~~$617.2~~$54.6 million and ~~$150.4~~$617.2 million during the six months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively.

The income tax expense during the six months ended June 30, 2019 differs from the expected income tax benefit of $112.5 million (based on the U.K. statutory income tax rate of 19.0%) primarily due to the net negative impact of certain permanent differences between the financial and tax accounting treatment of (i) items associated with investments in subsidiaries and (ii) interest and other items. The net negative impact of these items was partially offset by the net positive impact of (i) a decrease in valuation allowances and (ii) non-deductible or non-taxable foreign currency exchange results.

The income tax expense during the six months ended June 30, 2018 differs from the expected income tax benefit of ~~$15.0~~$15.4 million (based on the U.K. ~~statutory~~blended income tax rate of 19.0%) primarily due to the net negative impact of (i) our estimated Mandatory Repatriation Tax and (ii) certain permanent differences between the financial and tax accounting treatment of items associated with investments in subsidiaries. The net negative impact of these items was partially offset by the net positive impact of (i) a decrease in valuation allowances and (ii) non-deductible or non-taxable foreign currency exchange results.

The income tax expense during the six months ended June 30, 2017 differs from the expected income tax benefit of $188.0 million (based on the U.K. blended income tax rate of 19.25%) primarily due to the net negative impact of (i) an increase in valuation allowances and (ii) non-deductible or non-taxable foreign currency exchange results.

For additional information concerning our income taxes, see note 1011 to our condensed consolidated financial statements.

Earnings (loss)from continuing operations

During the three months ended June 30, ~~2018~~2019 and ~~2017,~~2018, we reported earnings (losses) from continuing operations of ~~$668.7~~($339.6 million) and $669.0 million, ~~and ($761.3 million),~~ respectively, consisting of (i) operating income of ~~$263.9~~$148.7 million and ~~$208.9~~$264.1 million, respectively, (ii) net non-operating income (expense) of ~~$312.0~~($461.5 million) and $312.1 million, ~~and ($901.5 million),~~ respectively, and (iii) income tax benefit (expense) of ($26.8 million) and $92.8 million, ~~and ($68.7 million),~~ respectively.

During the six months ended June 30, ~~2018~~2019 and ~~2017,~~2018, we reported losses from continuing operations of ~~$696.3~~$646.5 million and ~~$1,126.8~~$698.2 million, respectively, consisting of (i) operating income of ~~$384.3~~$254.2 million and ~~$425.4~~$381.7 million, respectively, (ii) net non-operating expense of ~~$463.4~~$846.1 million and ~~$1,401.8~~$462.7 million, respectively, and (iii) income tax expense of ~~$617.2~~$54.6 million and ~~$150.4~~$617.2 million, respectively.

Gains or losses associated with (i) changes in the fair values of derivative instruments, (ii) movements in foreign currency exchange rates and (iii) the disposition of assets and changes in ownership are subject to a high degree of volatility and, as such, any gains from these sources do not represent a reliable source of income. In the absence of significant gains in the future from these sources or from other non-operating items, our ability to achieve earnings is largely dependent on our ability to increase our aggregate Adjusted OIBDA to a level that more than offsets the aggregate amount of our (a) share-based compensation expense, (b) depreciation and amortization, (c) impairment, restructuring and other operating items, (d) interest expense, (e) other non-operating expenses and (f) income tax expenses.

Due largely to the fact that we seek to maintain our debt at levels that provide for attractive equity returns, as discussed below under Material Changes in Financial Condition — Capitalization, we expect ~~that~~ we will continue to report significant levels of interest expense for the foreseeable future. For information concerning our expectations with respect to trends that may affect certain aspects of our operating results in future periods, see the discussion under Overview above. For information concerning the reasons for changes in specific line items in our condensed consolidated statements of operations, see Discussion and Analysis of our Reportable Segments and Discussion and Analysis of our Consolidated Operating Results above.

Earnings from discontinued operations, net of taxes

We reported earnings from discontinued operations, net of taxes, of ~~$281.8~~$315.5 million and ~~$108.9~~$281.5 million during the three months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~$468.2~~$638.1 million and ~~$207.2~~$470.1 million during the six months ended June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, related to the operations of ~~UPC Austria,~~ the Vodafone Disposal Group, UPC DTH and, for the ~~2017~~2018 periods, UPC Austria. In addition, we recognized a gain on the ~~LiLAC Group.~~sale of UPC DTH of $106.6 million during the second quarter of 2019. For additional information, see note 4 to our condensed consolidated financial statements.

Net earningsattributable to noncontrolling interests

Net earnings attributable to noncontrolling interests includes the noncontrolling interests’ share of the results of our continuing and discontinued operations. Netearningsattributable to noncontrolling interests ~~increased (decreased) $16.0~~decreased $8.4 million and ~~($29.1 million)~~$7.6 million during the three and six months ended June 30, ~~2018,~~2019, respectively, as compared to the corresponding periods in ~~2017. The increase for the three-month comparison is~~2018. These decreases are primarily attributable to ~~the net effect of improvements~~declines in the results of operations of Telenet and the impact of the ~~Split-off Transaction. The decrease for the six-month comparison is primarily attributable to the impact~~sale of ~~the Split-off Transaction.~~UPC Austria.

Material Changes in Financial Condition

Sources and Uses of Cash

We are a holding company that is dependent on the capital resources of our subsidiaries to satisfy our liquidity requirements at the corporate level. Each of our significant operating subsidiaries is separately financed within one of our three subsidiary “borrowing groups.” These borrowing groups include the respective restricted parent and subsidiary entities within Virgin Media, UPC Holding and Telenet. Although our borrowing groups typically generate cash from operating activities, the terms of the instruments governing the indebtedness of these borrowing groups may restrict our ability to access the liquidity of these subsidiaries. In addition, our ability to access the liquidity of these and other subsidiaries may be limited by tax and legal considerations, the presence of noncontrolling interests and other factors.

Cash and cash equivalents

The details of the U.S. dollar equivalent balances of our consolidated cash and cash equivalents at June 30, ~~2018~~2019 are set forth in the following table (in millions):


Cash and cash equivalents held by:
Liberty Global and unrestricted subsidiaries:
Liberty Global (a)	$	31.8	$	6.4
Unrestricted subsidiaries (b)	638.8		1,012.1
Total Liberty Global and unrestricted subsidiaries	670.6		1,018.5
Borrowing groups (c):
Telenet	147.7		158.4
UPC Holding			50.4
Virgin Media (d)	38.2		41.7
UPC Holding	5.9
Total borrowing groups	191.8		250.5
Total cash and cash equivalents	$	862.4	$	1,269.0

_______________


(a)	Represents the amount held by Liberty Global on a standalone basis.


(b)	Represents the aggregate amount held by subsidiaries that are outside of our borrowing groups.


(c)	Except as otherwise noted, represents the aggregate amounts held by the parent entity and restricted subsidiaries of our borrowing groups.


(d)	The Virgin Media borrowing group includes certain subsidiaries of Virgin Media, but excludes the parent entity, Virgin Media Inc.

Liquidity of Liberty Global and its unrestricted subsidiaries

The ~~$31.8~~$6.4 million of cash and cash equivalents held by Liberty Global and, subject to certain tax and legal considerations, the ~~$638.8~~$1,012.1 million of aggregate cash and cash equivalents held by unrestricted subsidiaries, represented available liquidity at the corporate level at June 30, ~~2018.~~2019. Our remaining cash and cash equivalents of ~~$191.8~~$250.5 million at June 30, ~~2018~~2019 were held by our borrowing groups, as set forth in the table above. As noted above, various factors may limit our ability to access the cash of our borrowing groups. For information regarding certain limitations imposed by our subsidiaries’ debt instruments at June 30, ~~2018~~2019, see note 9 to our condensed consolidated financial statements.

Our current sources of corporate liquidity include (i) cash and cash equivalents held by Liberty Global and, subject to certain tax and legal considerations, Liberty Global’s unrestricted subsidiaries, ~~and~~ (ii) interest and dividend income received on our and, subject to certain tax and legal considerations, our unrestricted subsidiaries’ cash and cash equivalents and investments, including dividends received from the VodafoneZiggo JV, (iii) principal and interest payments received with respect to the VodafoneZiggo JV Receivable and (iv) cash received with respect to ~~transition~~transitional and other services provided to ~~the VodafoneZiggo JV and Liberty Latin America.~~various third parties.

From time to time, Liberty Global and its unrestricted subsidiaries may also receive (i) proceeds in the form of distributions or loan repayments from Liberty Global’s borrowing groups or affiliates (including amounts from the VodafoneZiggo JV) upon (a) the completion of recapitalizations, refinancings, asset sales or similar transactions by these entities or (b) the accumulation of excess cash from operations or other means, (ii) proceeds upon the disposition of investments and other assets of Liberty Global and its unrestricted subsidiaries and (iii) proceeds in connection with the incurrence of debt by Liberty Global or its unrestricted subsidiaries or the issuance of equity securities by Liberty Global, including equity securities issued to satisfy subsidiary obligations. No assurance can be given that any external funding would be available to Liberty Global or its unrestricted subsidiaries on favorable terms, or at all. For information regarding the liquidity impacts of the ~~disposition~~dispositions of the Vodafone Disposal Group, UPC DTH and UPC Austria and the pending disposition of ~~the Vodafone Disposal Group,~~UPC Switzerland, see note 4 ~~to our condensed consolidated financial statements. For information regarding a dividend payment announced by Telenet subsequent to June 30, 2018, see note 17~~ to our condensed consolidated financial statements.

At June 30, ~~2018~~2019, our consolidated cash and cash equivalents balance included ~~$806.3~~$1,232.6 million held by entities that are domiciled outside of the U.K. Based on our assessment of our ability to access the liquidity of our subsidiaries on a tax efficient basis and our expectations with respect to our corporate liquidity requirements, ~~and our preliminary assessment of the 2017 U.S. Tax Act,~~ we do not anticipate that tax considerations will adversely impact our corporate liquidity over the next 12 months. Our ability to access the liquidity of our subsidiaries on a tax efficient basis is a consideration in assessing the extent of our share repurchase program.

In addition, the amount of cash we receive from our subsidiaries to satisfy U.S. dollar-denominated liquidity requirements is impacted by fluctuations in exchange rates, particularly with regard to the translation of British pounds sterling and euros into U.S. dollars. In this regard, the strengthening (weakening) of the U.S. dollar against these currencies will result in decreases (increases) in the U.S. dollars received from the applicable subsidiaries to fund the repurchase of our equity securities and other U.S. dollar-denominated liquidity requirements.

Our corporate liquidity requirements include (i) corporate general and administrative expenses, (ii) interest payments on our secured borrowing arrangement with respect to our ITV shares (the ITV Collar Loan)~~, the Sumitomo Share Loan~~ and (iii) principal payments on the ITV Collar ~~Loan, the Sumitomo Share~~ Loan and our secured borrowing arrangement with respect to 2.5 million of our Lionsgate shares (the Lionsgate Loan) to the extent not settled through the delivery of the underlying shares. In addition, Liberty Global and its unrestricted subsidiaries may require cash in connection with (a) the repayment of third-party and intercompany debt, (b) the satisfaction of contingent liabilities, (c) acquisitions, (d) the repurchase of equity and debt securities, (e) other investment opportunities, (f) any funding requirements of our subsidiaries and affiliates or (g) income tax payments. In addition, our parent entity uses available liquidity to make interest and principal payments on notes payable to certain of our unrestricted subsidiaries (aggregate outstanding principal of ~~$12.0~~$13.8 billion at June 30, ~~2018~~2019 with varying maturity dates). For information regarding our commitments and contingencies, see note 1516 to our condensed consolidated financial statements.

During the six months ended June 30, ~~2018,~~2019, the aggregate ~~purchase price~~amount of our share repurchases was ~~$1,288.3~~$502.5 million, including direct acquisition costs. At June 30, ~~2018,~~2019, the remaining amount authorized for share repurchases was ~~$783.9~~$66.4 million. On ~~July 31, 2018,~~August 7, 2019, we announced our ~~board of directors authorized an~~intention to commence modified Dutch auction cash tender offers. For additional ~~$500.0 million for share repurchases.~~information, see note 12 to our condensed consolidated financial statements.

Liquidity of borrowing groups

The cash and cash equivalents of our borrowing groups are detailed in the table above. In addition to cash and cash equivalents, the primary sources of liquidity of our borrowing groups are cash provided by operations and borrowing availability under their respective debt instruments. For the details of the borrowing availability of ~~such entities~~our borrowing groups at June 30, ~~2018~~2019, see note 9 to our condensed consolidated financial statements. The aforementioned sources of liquidity may be supplemented in certain cases by contributions and/or loans from Liberty Global and its unrestricted subsidiaries. The liquidity of our borrowing groups generally is used to fund property and equipment additions, debt service requirements and income tax payments. From time to time, our borrowing groups may also require liquidity in connection with (i) acquisitions and other investment opportunities, (ii) loans to Liberty Global, (iii) capital distributions to Liberty Global and other equity owners or (iv) the satisfaction of contingent liabilities. No assurance can be given that any external funding would be available to our borrowing groups on favorable terms, or at all. For information regarding our borrowing groups’ commitments and contingencies, see note 1516 to our condensed consolidated financial statements.

For additional information regarding our consolidated cash flows, see the discussion under Condensed Consolidated Statements of Cash Flows below.

Capitalization

We seek to maintain our debt at levels that provide for attractive equity returns without assuming undue risk. In this regard, we generally seek to cause our operating subsidiaries to maintain their debt at levels that result in a consolidated debt balance (excluding the ITV Collar Loan ~~Sumitomo Share Loan,~~and Lionsgate Loan and measured using subsidiary debt figures at swapped foreign currency exchange rates, consistent with the covenant calculation requirements of our subsidiary debt agreements) that is between four and five times our consolidated Adjusted OIBDA, although the timing of our acquisitions and financing transactions and the interplay of average and spot foreign currency rates may impact this ratio. The ratio of our June 30, ~~2018~~2019 consolidated debt to our annualized consolidated Adjusted OIBDA for the quarter ended June 30, ~~2018~~2019 was ~~5.0x.~~5.4x. In addition, the ratio of our June 30, ~~2018~~2019 consolidated net debt (debt, as defined above, less cash and cash equivalents) to our annualized consolidated Adjusted OIBDA for the quarter ended June 30, ~~2018~~2019 was ~~4.9x.~~5.2x. Consistent with how we calculate our leverage ratios under our debt agreements, these ratios are presented on a basis that includes the debt and Adjusted OIBDA of both our continuing and discontinued operations.

~~When it is cost effective,~~ Subsequent to June 30, 2019, we ~~generally seek to match the denomination of the borrowings~~repaid certain of our ~~subsidiaries with the functional currency of the operations that support the respective borrowings. As further discussed in~~outstanding indebtedness. For additional information, see note 69 to our condensed consolidated financial ~~statements, we also use derivative instruments to mitigate foreign currency and interest rate risk associated with our debt instruments.~~statements.

Our ability to service or refinance our debt and to maintain compliance with the leverage covenants in the credit agreements and indentures of our borrowing groups is dependent primarily on our ability to maintain or increase the Adjusted OIBDA of our operating subsidiaries and to achieve adequate returns on our property and equipment additions and acquisitions. In addition, our ability to obtain additional debt financing is limited by the incurrence-based leverage covenants contained in the various debt instruments of our borrowing groups. For example, if the Adjusted OIBDA of ~~Virgin Media~~one of our borrowing groups were to decline, our ability to obtain additional debt could be limited. No assurance can be given that we would have sufficient sources of liquidity, or that any external funding would be available on favorable terms, or at all, to fund any such required repayment. At June 30, ~~2018,~~2019, each of our borrowing groups was in compliance with its debt covenants. In addition, we do not anticipate any instances of non-compliance with respect to the debt covenants of our borrowing groups that would have a material adverse impact on our liquidity during the next 12 months.

At June 30, ~~2018~~2019, the outstanding principal amount of our consolidated debt, together with our ~~capital~~finance lease obligations, aggregated ~~$32.0~~$30.0 billion, including ~~$3.4~~$3.7 billion that is classified as current inon our condensed consolidated balance sheet and ~~$23.1~~$21.8 billion that is not due until ~~2024~~2025 or thereafter. All of our consolidated debt and ~~capital~~finance lease obligations have been borrowed or incurred by our subsidiaries at June 30, ~~2018.~~2019. For additional information concerning our debt and finance lease maturities, see ~~note~~notes 9 and 10, respectively, to our condensed consolidated financial statements.

Notwithstanding our negative working capital position at June 30, ~~2018,~~2019, we believe ~~that~~ we have sufficient resources to repay or refinance the current portion of our debt and ~~capital~~finance lease obligations and to fund our foreseeable liquidity requirements during the next 12 months. However, as our maturing debt grows in later years, we anticipate ~~that~~ we will seek to refinance or otherwise extend our debt maturities. No assurance can be given that we will be able to complete these refinancing transactions or otherwise extend our debt maturities. In this regard, it is not possible to predict how political and economic conditions, sovereign debt concerns or any adverse regulatory developments could impact the credit and equity markets we access and, accordingly, our future liquidity and financial position. Our ability to access debt financing on favorable terms, or at all, could be adversely impacted by (i) the financial failure of any of our counterparties, which could (a) reduce amounts available under committed credit facilities and (b) adversely impact our ability to access cash deposited with any failed financial institution and (ii) tightening

of the credit markets. In addition, any weakness in the equity markets could make it less attractive to use our shares to satisfy contingent or other obligations, and sustained or increased competition, particularly in combination with adverse economic or regulatory developments, could have an unfavorable impact on our cash flows and liquidity.

For additional information concerning our debt and ~~capital~~finance lease obligations, see ~~note~~notes 9 and 10, respectively, to our condensed consolidated financial statements.

Condensed Consolidated Statements of Cash Flows

General. Our cash flows are subject to significant variations due to FX.

Summary. The condensed consolidated statements of cash flows of our continuing operations for the six months ended June 30, ~~2018~~2019 and ~~2017~~2018 are summarized as follows:


	Six months ended									Six months ended
	June 30,									June 30,
	2018			2017			Change			2019			2018			Change
	in millions									in millions

Net cash provided by operating activities	$	2,142.9		$	1,558.4		$	584.5		$	1,628.5		$	2,128.1		$	(499.6	)
Net cash provided (used) by investing activities	(896.3		)	1,319.1			(2,215.4		)
Net cash used by investing activities										(682.7		)	(893.3		)	210.6
Net cash used by financing activities	(3,037.5		)	(2,677.0		)	(360.5		)	(1,595.4		)	(3,029.8		)	1,434.4
Effect of exchange rate changes on cash and cash equivalents and restricted cash	(9.3		)	93.7			(103.0		)	(5.0		)	(9.3		)	4.3
Net increase (decrease) in cash and cash equivalents and restricted cash	$	(1,800.2	)	$	294.2		$	(2,094.4	)
Net decrease in cash and cash equivalents and restricted cash										$	(654.6	)	$	(1,804.3	)	$	1,149.7

Operating Activities. The ~~increase~~decrease in net cash provided by our operating activities is primarily attributable to ~~(i) an increase in cash provided by our Adjusted OIBDA and related working capital items,(ii) an increase~~a decrease in cash provided due to (i)lower cash dividends received,(ii) higher payments for taxes, (iii) higher payments of interest, (iii) lower cash receipts related to derivative instruments ~~(iii) an increase in cash provided due to lower payments of interest,~~and (iv) ~~an increase in cash provided due to lower payments for taxes and (v) an increase~~a decrease in the reported net cash provided by operating activities due to FX.

Investing Activities. The ~~change~~decrease in net cash~~provided (used)~~ used by our investing activities is primarily attributable to the net effect of (i) a decrease in cash used of ~~$1,569.4~~$161.9 million~~related~~ due to ~~distributions received from affiliates during the 2017 period,~~lower capital expenditures, (ii) a decrease in cash used of ~~$845.3~~$145.8 million ~~associated with the equalization payment received in 2017 in connection with the completion~~as a result of the ~~VodafoneZiggo JV Transaction,~~net cash proceeds received from the sale of UPC DTH and (iii) an increase in cash used of ~~$366.9~~$132.4 million associated with ~~lower~~higher cash paid related to investments in ~~connection with acquisitions~~ and ~~(iv~~) ~~a decrease in cash of $209.8 milliondue~~loans to ~~higher capital expenditures.~~affiliates and others. Capital expenditures ~~increased~~decreased from ~~$588.0~~$794.8 million during the first six months of ~~2017~~2018 to ~~$797.8~~$632.9 million during the first six months of ~~2018~~2019 due to decreases (a) ~~an increase~~ in ~~the~~our net local currency capital expenditures ~~of our subsidiaries, including a decrease associated with~~and related working capital movements, ~~and higher~~including the impact of lower capital-related vendor financing, and (b) ~~an increase~~ resulting from FX.

The capital expenditures ~~that~~ we report in our condensed consolidated statements of cash flows do not include amounts that are financed under capital-related vendor financing or ~~capital~~finance lease arrangements. Instead, these amounts are reflected as non-cash additions to our property and equipment when the underlying assets are delivered and as repayments of debt when the principal is repaid. In this discussion, we refer to (i) our capital expenditures as reported in our condensed consolidated statements of cash flows, which exclude amounts financed under capital-related vendor financing or ~~capital~~finance lease arrangements, and (ii) our total property and equipment additions, which include our capital expenditures on an accrual basis and amounts financed under capital-related vendor financing or ~~capital~~finance lease arrangements. For further details regarding our property and equipment additions, see note 1617 to our condensed consolidated financial statements. A reconciliation of our consolidated property and equipment additions to our consolidated capital expenditures, as reported in our condensed consolidated statements of cash flows, is set forth below:


	Six months ended June 30,						Six months ended June 30,
	2018			2017			2019			2018
	in millions						in millions

Property and equipment additions	$	1,850.4		$	1,631.7		$	1,381.3		$	1,846.4
Assets acquired under capital-related vendor financing arrangements	(1,187.9		)	(1,164.1		)	(926.3		)	(1,186.7		)
Assets acquired under capital leases	(46.5		)	(97.9		)
Assets acquired under finance leases							(32.6		)	(46.5		)
Changes in current liabilities related to capital expenditures	181.8			218.3			210.5			181.6
Capital expenditures, net	$	797.8		$	588.0		$	632.9		$	794.8

Capital expenditures, net:
Third-party payments	$	855.1		$	782.9		$	691.2		$	852.1
Proceeds received for transfers to related parties (a)	(57.3		)	(194.9		)	(58.3		)	(57.3		)
Total capital expenditures, net	$	797.8		$	588.0		$	632.9		$	794.8

_______________


(a)	Primarily relates to transfers of centrally-procured property and equipment to our discontinued operations and the VodafoneZiggo JV.

The ~~increase~~decrease in our property and equipment additions during the six months ended June 30, ~~2018~~2019 is ~~primarily~~ due to(i) ~~an increase due to FX and (ii) an increase~~a decrease in local currency expenditures of our subsidiaries, ~~primarily~~ due to ~~the net effect of~~ decreases in(a) ~~an increase in~~ expenditures to support new customer products and operational efficiency initiatives, (b) ~~a decrease in expenditures for new build and upgrade projects, (c) an increase in~~ expenditures for the purchase and installation of customer premises equipment, (c) expenditures for new build and upgrade projects and(d) ~~an increase in~~ baseline expenditures, including network improvements and expenditures for property and facilities and information technology ~~systems.~~systems, and (ii) a decrease due to FX.

Financing Activities. The ~~increase~~decrease in net cash usedby our financing activities is primarily attributable to ~~the net effect of(i) an increase in cash used of $1,589.5 millionrelated to higher net repayments and repurchases of debt and capital lease obligations,(ii)~~ a decrease in cash used of~~$832.5~~ (i) $773.7 milliondue to lower repurchases of Liberty Global ordinary shares ~~(iii) a decrease in cash used of $162.6~~and (ii) $644.2 millionrelated to ~~VAT paid on behalf~~higher net borrowings of ~~the VodafoneZiggo JV during the 2017 period and(iv) a decrease in cash used of $149.2 million due to higher cash receipts related to derivative instruments.~~debt.

Adjusted Free Cash Flow

We define adjusted free cash flow as net cash provided by the operating activities of our continuing operations, plus (i) cash payments for third-party costs directly associated with successful and unsuccessful acquisitions and dispositions and (ii) expenses financed by an intermediary, less (a) capital expenditures, as reported in our condensed consolidated statements of cash flows, (b) principal payments on amounts financed by vendors and intermediaries and (c) principal payments on ~~capital~~finance leases (exclusive of the portions of the network lease in Belgium ~~and the duct leases in Germany~~ that we assumed in connection with an acquisition), with each item excluding any cash provided or used by our discontinued operations. We believe ~~that~~ our presentation of adjusted free cash flow provides useful information to our investors because this measure can be used to gauge our ability to service debt and fund new investment opportunities. Adjusted free cash flow, which is a non-GAAP measure, should not be understood to represent our ability to fund discretionary amounts, as we have various mandatory and contractual obligations, including debt repayments, that are not deducted to arrive at this amount. Investors should view adjusted free cash flow as a supplement to, and not a substitute for, ~~U.S.~~ GAAP measures of liquidity included in our condensed consolidated statements of cash flows.

The following table provides the details of our adjusted free cash flow:


	Six months ended June 30,						Six months ended June 30,
	2018			2017 (a)			2019			2018
	in millions						in millions

Net cash provided by operating activities of our continuing operations ~~(b)~~(a)	$	2,142.9		$	1,558.4		$	1,628.5		$	2,128.1
Cash payments for direct acquisition and disposition costs	4.8			6.0			18.0			4.8
Expenses financed by an intermediary ~~(c)~~(b)	916.4			577.2			1,086.1			916.4
Capital expenditures, net	(797.8		)	(588.0		)	(632.9		)	(794.8		)
Principal payments on amounts financed by vendors and intermediaries	(3,353.3		)	(1,944.4		)	(2,140.4		)	(3,349.0		)
Principal payments on certain capital leases	(40.9		)	(41.8		)
Principal payments on certain finance leases							(31.8		)	(37.6		)
Adjusted free cash flow	$	(1,127.9	)	$	(432.6	)	$	(72.5	)	$	(1,132.1	)

_______________


(a)	~~Adjusted free cash flow for the six months ended June 30, 2018 has been restated to reflect our January 1, 2018 adoption of ASU 2016-18.~~


~~(b)~~	Amounts include interest payments related to debt that has been or may be repaid in connection with the completion of the dispositions of UPC Austria and the Vodafone Disposal Group. These interest payments have not been allocated to discontinued operations.

~~(c)~~(b)

For purposes of our condensed consolidated statements of cash flows, expenses financed by an intermediary are treated as hypothetical operating cash outflows and hypothetical financing cash inflows when the expenses are incurred. When we pay the financing intermediary, we record financing cash outflows in our condensed consolidated statements of cash flows. For purposes of our adjusted free cash flow definition, we add back the hypothetical operating cash outflow when these financed expenses are incurred and deduct the financing cash outflows when we pay the financing intermediary.

Contractual Commitments

The following table sets forth the U.S. dollar equivalents of our commitments as of June 30, ~~2018:~~2019:


	Payments due during:														Total		Payments due during:														Total
	Remainder of 2018																Remainder of 2019
	Remainder of 2018		2019		2020		2021		2022		2023		Thereafter				Remainder of 2019		2020		2021		2022		2023		2024		Thereafter
	in millions																in millions

Debt (excluding interest)	$	1,880.8	$	1,556.8	$	324.4	$	2,968.8	$	748.5	$	983.4	$	22,833.6	$	31,296.3	$	2,216.4	$	1,608.7	$	2,331.7	$	683.4	$	229.3	$	745.5	$	21,587.0	$	29,402.0
Capital leases (excluding interest)	50.3		84.6		75.7		70.9		72.0		74.3		245.0		672.8
Finance leases (excluding interest)																	43.7		74.5		70.1		71.5		74.0		36.3		262.2		632.3
Operating leases																	65.1		109.3		90.4		75.4		63.7		52.7		184.0		640.6
Programming commitments																	586.4		1,058.3		810.5		314.2		14.7		14.2		30.6		2,828.9
Network and connectivity commitments	402.8		345.4		283.4		250.2		67.5		49.6		787.8		2,186.7		504.4		382.8		272.6		74.5		47.7		38.1		733.0		2,053.1
Programming commitments	544.1		792.9		470.3		227.7		40.3		14.7		46.6		2,136.6
Purchase commitments	506.7		306.9		136.2		47.7		20.8		17.5		38.6		1,074.4		446.3		304.9		166.0		49.4		23.7		24.8		27.0		1,042.1
Operating leases	70.4		99.6		79.0		60.0		47.8		40.1		151.0		547.9
Other commitments	9.8		15.2		2.8		0.4		0.2		—		—		28.4		19.6		13.2		3.2		1.9		0.2		0.2		0.6		38.9
Total (a)	$	3,464.9	$	3,201.4	$	1,371.8	$	3,625.7	$	997.1	$	1,179.6	$	24,102.6	$	37,943.1	$	3,881.9	$	3,551.7	$	3,744.5	$	1,270.3	$	453.3	$	911.8	$	22,824.4	$	36,637.9
Projected cash interest payments on debt and capital lease obligations (b)	$	673.1	$	1,284.6	$	1,380.3	$	1,332.2	$	1,262.8	$	1,212.0	$	3,511.2	$	10,656.2
Projected cash interest payments on debt and finance lease obligations (b)																	$	636.8	$	1,360.2	$	1,277.8	$	1,210.2	$	1,190.1	$	1,140.0	$	2,625.9	$	9,441.0

_______________

(a)

The commitments included in this table do not reflect any liabilities that are included in our June 30, ~~2018~~2019 condensed consolidated balance sheet other than debt and ~~capital~~finance and operating lease obligations. Our liability for uncertain tax positions in the various jurisdictions in which we operate ($~~375.5~~665.2 million at June 30, ~~2018)~~2019) has been excluded from the table as the amount and timing of any related payments are not subject to reasonable estimation.

(b)

Amounts are based on interest rates, interest payment dates, commitment fees and contractual maturities in effect as of June 30, ~~2018.~~2019. These amounts are presented for illustrative purposes only and will likely differ from the actual cash payments required in future periods. In addition, the amounts presented do not include the impact of our interest rate derivative contracts, deferred financing costs, original issue premiums or discounts.

For information concerning our debt obligations, finance and ~~capital~~operating lease obligations ~~see note 9 to our condensed consolidated financial statements. For information concerning our~~and commitments, see ~~note 15~~notes 9, 10 and 16, respectively, to our condensed consolidated financial statements.

In addition to the commitments set forth in the table above, we have significant commitments under (i) derivative instruments and (ii) defined benefit plans and similar agreements, pursuant to which we expect to make payments in future periods. For information regarding projected cash flows associated with these derivative instruments, see Quantitative and Qualitative Disclosures about Market Risk — Projected Cash Flows Associated with Derivative Instruments below. For information regarding our derivative instruments, including the net cash paid or received in connection with these instruments during the six months ended June 30, ~~2018~~2019 and ~~2017~~2018, see note 6 to our condensed consolidated financial statements.


Item 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General

We are exposed to market risk in the normal course of our business operations due to our investments in various foreign countries and ongoing investing and financing activities. Market risk refers to the risk of loss arising from adverse changes in foreign currency exchange rates, interest rates and stock prices. The risk of loss can be assessed from the perspective of adverse changes in fair values, cash flows and future earnings. As further described below, we have established policies, procedures and processes governing our management of market risks and the use of derivative instruments to manage our exposure to such risks.

The information in this section should be read in conjunction with the more complete discussion that appears under Quantitative and Qualitative Disclosures About Market Risk in our 10-K. The following discussion updates selected numerical information to June 30, ~~2018.~~2019.

Unless otherwise indicated, convenience translations into U.S. dollars are calculated as of June 30, ~~2018.~~2019.

Cash

We invest our cash in highly liquid instruments that meet high credit quality standards. We are exposed to exchange rate risk to the extent that the denominations of our cash and cash equivalent balances, revolving lines of credit and other short-term sources of liquidity do not correspond to the denominations of our and our subsidiaries’ short-term liquidity requirements. In order to mitigate this risk, we actively manage the denominations of our cash balances in light of our and our subsidiaries’ forecasted liquidity requirements. At June 30, ~~2018, $594.9~~2019, $605.5 million or ~~69.0%~~47.7%, ~~$234.8~~$514.5 million or ~~27.2%~~40.5% and ~~$54.0~~$67.4 million or ~~6.3%~~5.3% of our consolidated cash balances were denominated in euros, U.S. dollars and British pounds sterling, respectively.

Foreign Currency ~~Exchange Rates~~Risk

We are exposed to foreign currency exchange rate risk with respect to our consolidated debt in situations where our debt is denominated in a currency other than the functional currency of the operations whose cash flows support our ability to repay or refinance such debt. For information regarding our use of derivative instruments to manage our foreign currency exchange rate risk, see note 6 to our condensed consolidated financial statements.

The relationships between the primary currencies of the countries in which we operate and the U.S. dollar, which is our reporting currency, are shown below, per one U.S. dollar:


	June 30, 2018	December 31, 2017	June 30, 2019	December 31, 2018
Spot rates:
Euro	0.8564	0.8318	0.8804	0.8732
British pound sterling	0.7579	0.7394	0.7877	0.7846
Swiss franc	0.9920	0.9736	0.9769	0.9828
Hungarian forint	282.46	258.41	284.25	280.21
Polish zloty	3.7479	3.4730	3.7367	3.7454
Czech koruna	22.258	21.243	22.401	22.471
Romanian lei	3.9949	3.8830	4.1627	4.0640


	Three months ended		Six months ended		Three months ended		Six months ended
	June 30,		June 30,		June 30,		June 30,
	2018	2017	2018	2017	2019	2018	2019	2018
Average rates:
Euro	0.8389	0.9094	0.8262	0.9233	0.8898	0.8389	0.8853	0.8262
British sterling	0.7353	0.7821	0.7270	0.7944
British pound sterling					0.7783	0.7353	0.7731	0.7270
Swiss franc	0.9851	0.9852	0.9666	0.9944	1.0023	0.9851	0.9998	0.9666
Hungarian forint	266.15	281.97	259.60	285.92	287.34	266.15	283.64	259.60
Polish zloty	3.5762	3.8371	3.4880	3.9440	3.8092	3.5762	3.7992	3.4880
Czech koruna	21.484	24.152	21.074	24.747	22.849	21.484	22.734	21.074
Romanian lei	3.9048	4.1396	3.8464	4.1911	4.2235	3.9048	4.1976	3.8464

Interest Rate Risks

We are exposed to changes in interest rates primarily as a result of our borrowing activities, which include fixed-rate and variable-rate borrowings by our borrowing groups. Our primary exposure to variable-rate debt is through the EURIBOR-indexed and LIBOR-indexed debt of ~~UPC Holding and Telenet, the LIBOR-indexed debt of Virgin Media,~~our borrowing groups and the variable-rate debt of certain of our other subsidiaries.

In general, we seek to enter into derivative instruments to protect against increases in the interest rates on our variable-rate debt. Accordingly, we have entered into various derivative transactions to manage exposure to increases in interest rates. We use interest rate derivative contracts to exchange, at specified intervals, the difference between fixed and variable interest rates calculated by reference to an agreed-upon notional principal amount. We also use interest rate cap and collar agreements and swaptions that lock in a maximum interest rate if variable rates rise, but also allow our company to benefit, to a limited extent in the case of collars, from declines in market rates. Under our current guidelines, we use various interest rate derivative instruments to mitigate interest rate risk, generally for five years, with the later years covered primarily by swaptions. As such, the final maturity dates of our various portfolios of interest rate derivative instruments generally fall short of the respective maturities of the underlying variable-rate debt. In this regard, we use judgment to determine the appropriate composition and maturity dates of our portfolios of interest rate derivative instruments, taking into account the relative costs and benefits of different maturity profiles in light of current and expected future market conditions, liquidity issues and other factors. For additional information concerning the impacts of these interest rate derivative instruments, see note 6 to our condensed consolidated financial statements.

In July 2017, the U.K. Financial Conduct Authority (the authority that regulates LIBOR) announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. Additionally, the European Money Markets Institute (the authority that administers EURIBOR) has announced that measures will need to be undertaken by the end of 2021 to reform EURIBOR to ensure compliance with E.U. Benchmarks Regulation. Currently, it is not possible to predict the exact transitional arrangements for calculating applicable reference rates that may be made in the U.K., the U.S., the Eurozone or elsewhere given that a number of outcomes are possible, including the cessation of the publication of one or more reference rates. Our loan documents contain provisions that contemplate alternative calculations of the base rate applicable to our LIBOR-indexed and EURIBOR-indexed debt to the extent LIBOR isor EURIBOR (as applicable) are not available, which alternative calculations we do not anticipate will be materially different from what would have been calculated under ~~LIBOR.~~LIBOR or EURIBOR (as applicable). Additionally, no mandatory prepayment or redemption provisions would be triggered under our loan documents in the event that either the LIBOR rate or the EURIBOR rate is not available. It is possible, however, that any new reference rate that applies to our LIBOR-indexed or EURIBOR-indexed debt could be different than any new reference rate that applies to our LIBOR-indexed or EURIBOR-indexed derivative instruments. We anticipate managing this difference and any resulting increased variable-rate exposure through modifications to our debt and/or derivative instruments, however future market conditions may not allow immediate implementation of desired modifications ~~and/or~~and the company may incur significant associated costs.

Weighted Average Variable Interest Rate. At June 30, ~~2018,~~2019, the outstanding principal amount of our variable-rate indebtedness aggregated ~~$12.2~~$11.9 billion, and the weighted average interest rate (including margin) on such variable-rate indebtedness was approximately ~~3.9%~~4.2%, excluding the effects of interest rate derivative contracts, deferred financing costs, original issue premiums or discounts and commitment fees, all of which affect our overall cost of borrowing. Assuming no change in the amount outstanding, and without giving effect to any interest rate derivative contracts, deferred financing costs, original issue premiums or discounts and commitment fees, a hypothetical 50 basis point (0.50%) increase (decrease) in our weighted average variable interest rate would increase (decrease) our annual consolidated interest expense and cash outflows by ~~$61.0~~$59.5 million. As discussed above and in note 6 to our condensed consolidated financial statements, we use interest rate derivative contracts to manage our exposure to increases in variable interest rates. In this regard, increases in the fair value of these contracts generally

would be expected to offset most of the economic impact of increases in the variable interest rates applicable to our indebtedness to the extent and during the period that principal amounts are matched with interest rate derivative contracts.

Sensitivity Information

Information concerning the sensitivity of the fair value of certain of our more significant derivative instruments to changes in market conditions is set forth below. The potential changes in fair value set forth below do not include any amounts associated with the remeasurement of the derivative asset or liability into the applicable functional currency. For additional information, see notes 6 and 7 to our condensed consolidated financial statements.

Virgin Media Cross-currency and Interest Rate Derivative Contracts

Holding all other factors constant, at June 30, ~~2018~~:2019:


(i)	an instantaneous increase (decrease) of 10% in the value of the British pound sterling relative to the U.S. dollar would have decreased (increased) the aggregate fair value of the Virgin Media cross-currency and interest rate derivative contracts by approximately~~£587~~ £579 million ($~~774~~735 million); and


(ii)	an instantaneous increase (decrease) in the relevant base rate of 50 basis points (0.50%) would have increased (decreased) the aggregate fair value of the Virgin Media cross-currency and interest rate derivative contracts by approximately ~~£63~~£69 million ($8388 million).

UPC Holding Cross-currency and Interest Rate Derivative Contracts

Holding all other factors constant, at June 30, ~~2018~~2019:


(i)	an instantaneous increase (decrease) of 10% in the value of the Swiss franc, Polish zloty and Hungarian forint ~~Czech koruna and Romanian lei~~ relative to the euro would have decreased (increased) the aggregate fair value of the UPC Holding cross-currency and interest rate derivative contracts by approximately ~~€500~~€390 million ($~~584~~443 million);


(ii)	an instantaneous increase (decrease) of 10% in the value of the euro relative to the U.S. dollar would have decreased (increased) the aggregate fair value of the UPC Holding cross-currency and interest rate derivative contracts by approximately ~~€279~~€243 million ($~~326~~276 million); and


(iii)	an instantaneous increase (decrease) of 10% in the value of the Swiss franc relative to the U.S. dollar would have decreased (increased) the aggregate fair value of the UPC Holding cross-currency and interest rate derivative contracts by approximately ~~€90~~€93 million ($~~105~~106 million).

Telenet Cross-currency and Interest Rate Derivative Contracts

Holding all other factors constant, at June 30, ~~2018:~~2019:


(i)	an instantaneous increase (decrease) of 10% in the value of the euro relative to the U.S. dollar would have decreased (increased) the aggregate fair value of the Telenet cross-currency derivative contracts by approximately ~~€282~~€338 million ($~~329~~384 million);and


(ii)	an instantaneous increase (decrease) in the relevant base rate of 50 basis points (0.50%) would have increased (decreased) the aggregate fair value of the Telenet cross-currency, interest rate cap and swap contracts by approximately ~~€87~~€99 million ($~~102~~112 million).

~~ITV Collar~~

~~Holding all other factors constant, at~~ ~~June 30, 2018~~, an instantaneous increase (decrease) of 10% in the per share market price of ITV’s ordinary shares would have decreased (increased) the fair value of the ITV Collar by approximately £69 million ($91 million).

Projected Cash Flows Associated with Derivative Instruments

The following table provides information regarding the projected cash flows associated with our derivative instruments. The U.S. dollar equivalents presented below are based on interest rates and exchange rates that were in effect as of June 30, ~~2018~~2019. These amounts are presented for illustrative purposes only and will likely differ from the actual cash payments required in future periods. For additional information regarding our derivative instruments, see note 6 to our condensed consolidated financial statements.


	Payments (receipts) due during:																				Total			Payments (receipts) due during:																					Total
	Remainder of 2018																							Remainder of 2019
	Remainder of 2018			2019		2020			2021			2022			2023			Thereafter						Remainder of 2019			2020			2021			2022			2023			2024			Thereafter
	in millions																							in millions
Projected derivative cash payments (receipts), net:
Interest-related (a)	$	(66.5	)	$	30.5	$	(95.8	)	$	(78.9	)	$	(106.1	)	$	(127.0	)	$	(140.0	)	$	(583.8	)	$	7.8		$	(50.4	)	$	(103.4	)	$	(71.3	)	$	(92.5	)	$	(124.9	)	$	(59.3	)	$	(494.0	)
Principal-related (b)	—			5.9		77.2			(180.9		)	(259.4		)	(164.4		)	(666.6		)	(1,188.2		)	5.7			45.6			(126.2		)	(143.8		)	(123.1		)	(80.9		)	(735.7		)	(1,158.4		)
Other (c)	—			—		30.3			33.2			(21.7		)	(336.8		)	(123.8		)	(418.8		)	(10.5		)	(24.7		)	(543.7		)	(205.5		)	—			—			—			(784.4		)
Total	$	(66.5	)	$	36.4	$	11.7		$	(226.6	)	$	(387.2	)	$	(628.2	)	$	(930.4	)	$	(2,190.8	)	$	3.0		$	(29.5	)	$	(773.3	)	$	(420.6	)	$	(215.6	)	$	(205.8	)	$	(795.0	)	$	(2,436.8	)

_______________


(a)	Includes (i) the cash flows of our interest rate cap, swaption, collar and swap contracts and (ii) the interest-related cash flows of our cross-currency and interest rate swap contracts.


(b)	Includes the principal-related cash flows of our cross-currency swap contracts.


(c)	Includes amounts related to our equity-related derivative instruments and foreign currency forward contracts. We may elect to use cash or the collective value of the related shares and equity-related derivative instrument to settle the ITV Collar Loan and the Lionsgate Loan.


Item 4.	CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

In accordance with Exchange Act Rule 13a-15, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer (the Executives), of the effectiveness of our disclosure controls and procedures as of June 30, ~~2018~~2019. In designing and evaluating the disclosure controls and procedures, the Executives recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is necessarily required to apply judgment in evaluating the cost-benefit relationship of possible controls and objectives. Based on that evaluation, the Executives concluded that our disclosure controls and procedures as of June 30, ~~2018~~2019 effectively provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in Internal Controls over Financial Reporting

There have been no changes in our internal controls over financial reporting identified in connection with the evaluation described above that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

8982

PART II — OTHER INFORMATION

~~Unless otherwise defined herein, the capitalized terms used in Part II of this Quarterly Report on Form 10-Q are defined in the notes to our condensed consolidated financial statements.~~


Item 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


(c)	Issuer Purchases of Equity Securities

The following table sets forth information concerning our company’s purchase of its own equity securities during the three months ended June 30, ~~2018:~~2019:


Period		Total number of shares purchased	Average price paid per share (a)		Total number of shares purchased as part of publicly announced plans or programs	Approximate dollar value of shares that may yet be purchased under the plans or programs		Total number of shares purchased	Average price paid per share (a)		Total number of shares purchased as part of publicly announced plans or programs	Approximate dollar value of shares that may yet be purchased under the plans or programs

April 1, 2018 through April 30, 2018:
April 1, 2019 through April 30, 2019:							April 1, 2019 through April 30, 2019:
Class C							Class C	2,797,900	$	26.36	2,797,900	(b)
May 1, 2019 through May 31, 2019:							May 1, 2019 through May 31, 2019:
Class C							Class C	5,461,700	$	24.97	5,461,700	(b)
June 1, 2019 through June 30, 2019:							June 1, 2019 through June 30, 2019:
Class A	Class A	609,400	$	31.71	609,400	(b)	Class A	346,300	$	25.10	346,300	(b)
Class C	Class C	2,001,300	$	30.90	2,001,300	(b)	Class C	2,665,800	$	26.08	2,665,800	(b)
May 1, 2018 through May 31, 2018:
Total — April 1, 2019 through June 30, 2019:							Total — April 1, 2019 through June 30, 2019:
Class A	Class A	8,699,200	$	29.53	8,699,200	(b)	Class A	346,300	$	25.10	346,300	(b)
Class C	Class C	11,387,500	$	28.77	11,387,500	(b)	Class C	10,925,400	$	25.60	10,925,400	(b)
June 1, 2018 through June 30, 2018:
Class A		1,021,400	$	29.49	1,021,400	(b)
Class C		3,402,500	$	28.27	3,402,500	(b)
Total — April 1, 2018 through June 30, 2018:
Class A		10,330,000	$	29.65	10,330,000	(b)
Class C		16,791,300	$	28.93	16,791,300	(b)

_______________


(a)	Average price paid per share includes direct acquisition ~~costs and the effects of derivative instruments, where applicable.~~costs.


(b)	At June 30, ~~2018~~2019, the remaining amount authorized for share repurchases was ~~$783.9~~$66.4 million. On ~~July 31, 2018,~~August 7, 2019, we announced our ~~board of directors authorized an~~intention to commence modified Dutch auction cash tender offers. For additional ~~$500.0 million for share repurchases.~~information, see note 12 to our condensed consolidated financial statements.

9083


Item 6.	EXHIBITS

Listed below are the exhibits filed as part of this Quarterly Report (according to the number assigned to them in Item 601 of Regulation S-K):



24 — ~~Plan~~Instruments Defining the Rights of ~~acquisition, reorganization, arrangement, liquidation or succession~~Securities Holders, including Indentures

~~2.1~~4.1		~~Sale~~Indenture dated May 16, 2019, among Virgin Media Secured Finance PLC, as Issuer, BNY Mellon Corporate Trustee Services Limited as Trustee, The Bank of New York Mellon, London Branch, as Principal Paying Agent and ~~Purchase Agreement, dated~~The Bank of New York Mellon SA/NV, Luxembourg Branch, as ~~of May 9, 2018, by~~Registrar and ~~among Liberty Global plc and Vodafone Group plc and certain of their respective subsidiaries~~Transfer Agent (incorporated by reference to Exhibit ~~2.1~~4.1 to the Registrant’s Current Report on Form ~~8-K~~8-K/A filed May ~~11, 2018~~17, 2019 (File No. 001-35961)).

~~4 — Instruments Defining the Rights of Securities Holders, including Indentures:~~

~~4.1~~4.2		Additional Facility ANAP Accession Agreement dated May 24, ~~2018~~2019 and entered into between, among others, Telenet ~~Financing USD LLC~~International Finance S.à r.l. as Borrower, the ~~Borrower, Telenet BVBA as a Guarantor~~Guarantors listed therein and The Bank of Nova Scotia as the Facility Agent (incorporated by reference to Exhibit 4.1 to the ~~Registrant’s~~Registrant��s Current Report on Form 8-K filed May ~~31, 2018~~30, 2019 (File No. 001-35961) ~~(the May 2018 8-K)~~).

~~4.2~~		Additional Facility AO Accession Agreement dated May 25, 2018 and entered into between, among others, Telenet International Finance S.à r.l. as the Borrower, Telenet BVBA as a Guarantor and The Bank of Nova Scotia as the Facility Agent (incorporated by reference to Exhibit 4.2 to the May 2018 8-K).

4.3		~~Additional Facility E Accession Agreement~~Supplemental Indenture, dated as of July 5, 2019, between Virgin Media Secured Finance PLC as Issuer and BNY Mellon Corporate Trustee Services Limited as Trustee, to the Indenture dated May ~~24, 2018~~16, 2019 for 5.50% Senior Secured Notes and ~~entered into between, among others, Unitymedia Hessen GmbH & Co. KG, Unitymedia Finance LLC, Unitymedia GmbH, The Bank of Nova Scotia and Credit Suisse AG, London Branch~~5.25% Senior Secured Notes, each due 2029 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed ~~May 31, 2018~~July 9, 2019 (File No. 001-35961)).

10 — Material ~~Contracts:~~Contracts

10.1		Liberty Global 2014 Incentive Plan (Amended and Restated effective June 11, 2019) (the Incentive Plan).*

10.2		Form of Performance Share Appreciation Rights Agreement under the Incentive Plan.*

10.3		Form of Performance Restricted Share Units Agreement under the Incentive Plan.*

10.4		Form of Performance Restricted Share Units Agreement (SHIP) under the Incentive Plan.*

10.5		Form of Share Appreciation Rights Agreement under the Incentive Plan.*

10.6		Form of Performance Share Appreciation Rights Agreement between Registrant and our CEO under the Incentive Plan.*

10.7		Form of Performance Share Units Agreement under the Incentive Plan.*

10.8		Form of Performance Share Units Agreement between the Registrant and our Chief Executive Officer under the Incentive Plan.*

10.9		Amended and Restated Employment Agreement dated as of ~~June 28, 2018, between~~April 30, 2019, by and among the Registrant, Liberty Global Inc. and ~~Enrique Rodriguez.~~Michael T. Fries.*

10.10		Form of Performance Grant Award Agreement under the Incentive Plan dated as of May 15, 2019, between the Registrant and Michael T. Fries.*

10.11		Form of Restricted Share Award Agreement under the Incentive Plan dated as of May 15, 2019, between the Registrant and Michael T. Fries.*

31 — Rule 13a-14(a)/15d-14(a) Certification:

31.1		Certification of President and Chief Executive Officer*

31.2		Certification of Executive Vice President and Chief Financial Officer*

32 — Section 1350 Certification**

101.SCH		Inline XBRL Taxonomy Extension Schema Document*

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase*

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document*

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document*

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*

_______________



*	Filed herewith



**	Furnished herewith

9185

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		LIBERTY GLOBAL PLC

Dated:	August ~~8, 2018~~7, 2019	/s/ MICHAEL T. FRIES
		Michael T. Fries President and Chief Executive Officer

Dated:	August ~~8, 2018~~7, 2019	/s/ CHARLES H.R. BRACKEN
		Charles H.R. Bracken Executive Vice President and Chief Financial Officer

9286



	Balance at December 31, 2017			ASU 2014-09 Adjustments		Balance at January 1, 2018
	in millions
Assets:
Trade receivables, net	$	1,411.0		(0.7	)	$	1,410.3
Current assets of discontinued operations	$	268.1		98.2		$	366.3
Other current assets	$	351.9		76.6		$	428.5
Investments and related note receivables (a)	$	6,671.4		191.2		$	6,862.6
Deferred tax assets	$	3,133.1		(16.0	)	$	3,117.1
Long-term assets of discontinued operations	$	11,141.1		29.1		$	11,170.2
Other assets, net	$	3,720.2		21.4		$	3,741.6

Liabilities:
Deferred revenue	$	942.2		5.6		$	947.8
Current liabilities of discontinued operations	$	1,587.7		26.7		$	1,614.4
Other accrued and current liabilities	$	2,240.0		1.2		$	2,241.2
Long-term liabilities of discontinued operations	$	9,967.6		39.1		$	10,006.7
Other long-term liabilities	$	2,247.0		2.7		$	2,249.7

Equity:
Accumulated deficit (a)	$	(6,217.6	)	320.1		$	(5,897.5	)
Noncontrolling interests	$	(412.0	)	4.4		$	(407.6	)



	UPC Austria			Vodafone Disposal Group			LiLAC Group			Total
	in millions
Three months ended June 30, 2017
Revenue	$	95.9		$	792.9		$	920.9		$	1,809.7
Operating income	$	35.6		$	234.5		$	155.4		$	425.5

Earnings before income taxes and noncontrolling interests	$	35.6		$	125.9		$	8.4		$	169.9
Income tax expense	(3.0		)	(27.4		)	(30.6		)	(61.0		)
Net earnings (loss)	32.6			98.5			(22.2		)	108.9
Net earnings attributable to noncontrolling interests	(1.6		)	—			(15.5		)	(17.1		)
Net earnings (loss) attributable to Liberty Global shareholders	$	31.0		$	98.5		$	(37.7	)	$	91.8



	Three months ended June 30, 2017			Six months ended June 30, 2017

Basic and diluted loss from discontinued operations attributable to Liberty Global shareholders per LiLAC Share	$	(0.22	)	$	(0.38	)

Weighted average ordinary shares outstanding (LiLAC Shares) - basic and diluted	172,074,934			172,410,613



	Borrowing group pays fixed rate (a)			Borrowing group receives fixed rate
Borrowing group	Notional amount		Weighted average remaining life	Notional amount		Weighted average remaining life
	in millions		in years	in millions		in years

Virgin Media	$	18,625.7	3.6	$	11,789.1	5.7

UPC Holding	$	5,766.6	5.1	$	3,408.3	7.3

Telenet	$	3,686.4	5.5	$	1,666.3	5.2



	Limitation on availability
	June 30, 2018				Upon completion of relevant June 30, 2018 compliance reporting requirements
	Borrowing currency		U.S. $ equivalent		Borrowing currency		U.S. $ equivalent
	in millions
Limitation on availability to be borrowed under:
VM Credit Facilities (e)	£	675.0	$	890.6	£	455.4	$	600.9



	Telenet			UPC Holding			Virgin Media			Other			Total
	in millions
Year ending December 31:
2018 (remainder of year)	$	43.1		$	7.8		$	8.4		$	11.2		$	70.5
2019	76.8			14.9			11.5			16.5			119.7
2020	72.6			15.2			8.5			10.4			106.7
2021	68.4			15.6			8.8			5.1			97.9
2022	68.6			12.7			10.6			3.0			94.9
2023	57.2			11.6			6.3			18.1			93.2
Thereafter	224.9			20.2			192.4			—			437.5
Total principal and interest payments	611.6			98.0			246.5			64.3			1,020.4
Amounts representing interest	(150.0		)	(17.4		)	(173.0		)	(7.2		)	(347.6		)
Present value of net minimum lease payments	$	461.6		$	80.6		$	73.5		$	57.1		$	672.8
Current portion	$	51.4		$	10.4		$	9.7		$	16.7		$	88.2
Noncurrent portion	$	410.2		$	70.2		$	63.8		$	40.4		$	584.6



Numerator:
Net earnings from continuing operations attributable to Liberty Global shareholders (basic and diluted EPS computation) (in millions)	$	632.6

Denominator (Liberty Global Shares):
Weighted average ordinary shares (basic EPS computation)	788,815,021
Incremental shares attributable to the assumed exercise of outstanding options, SARs and the release of restricted shares and share units upon vesting (treasury stock method)	3,105,000
Weighted average ordinary shares outstanding (diluted EPS computation)	791,920,021