UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q


(Mark One)
x			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~JUNE 30, 2021~~MARCH 31, 2022


¨			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 814-01044

TriplePoint Venture Growth BDC Corp.

(Exact name of registrant as specified in its charter)


MARYLAND						46-3082016
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

TriplePoint Venture Growth BDC Corp.

2755 Sand Hill Road, Suite 150, Menlo Park, California 94025

(Address of principal executive office)

(650) 854-2090

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.01 per share

TPVG

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x	Smaller reporting company	¨
Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

There were ~~30,949,765~~31,036,522 shares of the Registrant’s common stock outstanding as of ~~August~~May 4, ~~2021.~~2022.

TriplePoint Venture Growth BDC Corp.

TABLE OF CONTENTS


		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited)	1
	Consolidated Statements of Assets and Liabilities as of ~~June 30, 2021~~March 31, 2022 (unaudited) and December 31, ~~2020~~2021	1
	Consolidated Statements of Operations for the Three ~~and Six~~ Months Ended ~~June 30, 2021~~March 31, 2022 (unaudited) and ~~June 30, 2020~~March 31, 2021 (unaudited)	2
	Consolidated Statements of Changes in Net Assets for the Three ~~and Six~~ Months Ended ~~June 30, 2021~~March 31, 2022 (unaudited) and ~~June 30, 2020~~March 31, 2021 (unaudited)	3
	Consolidated Statements of Cash Flows for the ~~Six~~Three Months Ended ~~June 30, 2021~~March 31, 2022 (unaudited) and ~~June 30, 2020~~March 31, 2021 (unaudited)	4
	Consolidated Schedules of Investments as of ~~June 30, 2021~~March 31, 2022 (unaudited) and December 31, ~~2020~~2021	5
	Notes to Consolidated Financial Statements (unaudited)	2532
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4350
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	5865
Item 4.	Controls and Procedures	5966
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	6067
Item 1A.	Risk Factors	6067
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6067
Item 3.	Defaults Upon Senior Securities	6067
Item 4.	Mine Safety Disclosures	6067
Item 5.	Other Information	6067
Item 6.	Exhibits	6168
	Signatures	6269

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(in thousands, except per share data)


		June 30, 2021		December 31, 2020			March 31, 2022		December 31, 2021
		(unaudited)					(unaudited)
Assets	Assets					Assets
Investments at fair value (amortized cost of $654,502 and $662,423, respectively)		$	647,717	$	633,779
Investments at fair value (amortized cost of $783,694 and $837,849, respectively)						Investments at fair value (amortized cost of $783,694 and $837,849, respectively)	$	806,447	$	865,340
Cash and cash equivalents	Cash and cash equivalents	33,443		38,219		Cash and cash equivalents	51,275		51,272
Restricted cash	Restricted cash	—		6,458		Restricted cash	—		7,875
Deferred credit facility costs	Deferred credit facility costs	2,573		3,152		Deferred credit facility costs	1,946		2,170
Prepaid expenses and other assets	Prepaid expenses and other assets	1,784		1,901		Prepaid expenses and other assets	915		1,013
Total assets	Total assets	$	685,517	$	683,509	Total assets	$	860,583	$	927,670

Liabilities	Liabilities					Liabilities
Revolving Credit Facility	Revolving Credit Facility	$	—	$	118,000	Revolving Credit Facility	$	25,000	$	200,000
2022 Notes, net		—		73,964
2025 Notes, net	2025 Notes, net	69,248		69,148		2025 Notes, net	69,391		69,348
2026 Notes, net	2026 Notes, net	197,932		—		2026 Notes, net	198,266		198,155
2027 Notes, net						2027 Notes, net	123,684		—
Base management fee payable	Base management fee payable	3,146		3,067		Base management fee payable	3,717		3,265
Income incentive fee payable	Income incentive fee payable	2,351		2,782		Income incentive fee payable	3,387		3,227
Dividends payable		—		3,087
Other accrued expenses and liabilities	Other accrued expenses and liabilities	9,712		13,026		Other accrued expenses and liabilities	7,679		19,184
Total liabilities	Total liabilities	$	282,389	$	283,074	Total liabilities	$	431,124	$	493,179
Commitments and Contingencies (Note 7)	Commitments and Contingencies (Note 7)					Commitments and Contingencies (Note 7)

Net assets	Net assets					Net assets
Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)	Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)	$	—	$	—	Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)	$	—	$	—
Common stock, par value $0.01 per share	Common stock, par value $0.01 per share	309		309		Common stock, par value $0.01 per share	310		310
Paid-in capital in excess of par value	Paid-in capital in excess of par value	413,609		412,514		Paid-in capital in excess of par value	414,644		414,218
Total distributable earnings (loss)	Total distributable earnings (loss)	(10,790)		(12,388)		Total distributable earnings (loss)	14,505		19,963
Total net assets	Total net assets	$	403,128	$	400,435	Total net assets	$	429,459	$	434,491
Total liabilities and net assets	Total liabilities and net assets	$	685,517	$	683,509	Total liabilities and net assets	$	860,583	$	927,670

Shares of common stock outstanding (par value $0.01 per share and 450,000 authorized)	Shares of common stock outstanding (par value $0.01 per share and 450,000 authorized)	30,950		30,871		Shares of common stock outstanding (par value $0.01 per share and 450,000 authorized)	31,037		31,011
Net asset value per share	Net asset value per share	$	13.03	$	12.97	Net asset value per share	$	13.84	$	14.01

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)


		For the Three Months Ended June 30,				For the Six Months Ended June 30,					For the Three Months Ended March 31,
		2021		2020		2021		2020			2022		2021
Investment income	Investment income									Investment income
Interest income from investments	Interest income from investments	$	19,743	$	23,269	$	38,933	$	43,542	Interest income from investments	$	25,934	$	19,191
Other income	Other income									Other income
Expirations / terminations of unfunded commitments	Expirations / terminations of unfunded commitments	18		149		346		697		Expirations / terminations of unfunded commitments	44		328
Other fees	Other fees	561		378		1,016		398		Other fees	1,371		455
Total investment and other income	Total investment and other income	20,322		23,796		40,295		44,637		Total investment and other income	27,349		19,974

Operating expenses	Operating expenses									Operating expenses
Base management fee	Base management fee	3,146		3,235		6,070		6,010		Base management fee	3,717		2,924
Income incentive fee	Income incentive fee	2,351		2,884		4,578		2,884		Income incentive fee	3,387		2,227
Interest expense and amortization of fees	Interest expense and amortization of fees	4,138		4,312		8,489		8,474		Interest expense and amortization of fees	5,099		4,351
Administration agreement expenses	Administration agreement expenses	470		574		988		1,255		Administration agreement expenses	578		519
General and administrative expenses	General and administrative expenses	814		1,255		1,860		2,241		General and administrative expenses	1,021		1,046
Total operating expenses	Total operating expenses	10,919		12,260		21,985		20,864		Total operating expenses	13,802		11,067

Net investment income	Net investment income	9,403		11,536		18,310		23,773		Net investment income	13,547		8,907

Net realized and unrealized gains (losses)	Net realized and unrealized gains (losses)									Net realized and unrealized gains (losses)
Net realized gains (losses) on investments	Net realized gains (losses) on investments	55		801		(15,642)		471		Net realized gains (losses) on investments	(3,105)		(15,697)
Net change in unrealized gains (losses) on investments	Net change in unrealized gains (losses) on investments	3,209		8,885		21,858		(8,140)		Net change in unrealized gains (losses) on investments	(4,737)		18,649
Net realized loss on extinguishment of debt		(681)		—		(681)		—
Net realized and unrealized gains (losses)	Net realized and unrealized gains (losses)	2,583		9,686		5,535		(7,669)		Net realized and unrealized gains (losses)	(7,842)		2,952

Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	11,986	$	21,222	$	23,845	$	16,104	Net increase (decrease) in net assets resulting from operations	$	5,705	$	11,859

Basic and diluted net investment income per share	Basic and diluted net investment income per share	$	0.30	$	0.38	$	0.59	$	0.78	Basic and diluted net investment income per share	$	0.44	$	0.29
Basic and diluted net increase (decrease) in net assets per share	Basic and diluted net increase (decrease) in net assets per share	$	0.39	$	0.69	$	0.77	$	0.53	Basic and diluted net increase (decrease) in net assets per share	$	0.18	$	0.38
Basic and diluted weighted average shares of common stock outstanding	Basic and diluted weighted average shares of common stock outstanding	30,917		30,747		30,899		30,315		Basic and diluted weighted average shares of common stock outstanding	31,011		30,881

Total basic and diluted distributions declared per share	Total basic and diluted distributions declared per share	$	0.36	$	0.36	$	0.72	$	0.72	Total basic and diluted distributions declared per share	$	0.36	$	0.36

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(unaudited)

(in thousands)


					Paid-in capital in excess of par value				Total distributable earnings (loss)					Net assets											Paid-in capital in excess of par value				Total distributable earnings (loss)				Net assets
		Common stock											Common stock
		Shares	Par value										Shares					Par value
Balance at March 31, 2020		30,746	$	307			$	411,644			$	(16,955)						$	394,996
Balance as of December 31, 2020																Balance as of December 31, 2020	30,871					$	309			$	412,514			$	(12,388)			$	400,435
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	—	—				—				21,222						21,222			Net increase (decrease) in net assets resulting from operations	—			—				—				11,859				11,859
Distributions reinvested in common stock	Distributions reinvested in common stock	38	1		372				—					373		Distributions reinvested in common stock	46					—			624				—				624
Distributions from distributable earnings	Distributions from distributable earnings	—	—		—				(11,068)					(11,068)		Distributions from distributable earnings	—					—			—				(11,118)				(11,118)
Balance at June 30, 2020		30,784	$	308	$	412,016			$	(6,801)				$	405,523
Balance as of March 31, 2021																Balance as of March 31, 2021	30,917					$	309		$	413,138			$	(11,647)			$	401,800

Balance at March 31, 2021		30,917	$	309	$	413,138			$	(11,647)				$	401,800
Balance as of December 31, 2021																Balance as of December 31, 2021	31,011					$	310		$	414,218			$	19,963			$	434,491
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	—	—		—				11,986					11,986		Net increase (decrease) in net assets resulting from operations	—					—			—				5,705				5,705
Distributions reinvested in common stock	Distributions reinvested in common stock	33	—		471				—					471		Distributions reinvested in common stock	26					—			426				—				426
Distributions from distributable earnings	Distributions from distributable earnings	—	—		—				(11,129)					(11,129)		Distributions from distributable earnings	—					—			—				(11,163)				(11,163)
Balance at June 30, 2021		30,950	$	309	$	413,609			$	(10,790)				$	403,128

Balance at December 31, 2019		24,923	$	249	$	333,052			$	(795)				$	332,506
Net increase (decrease) in net assets resulting from operations		—	—		—				16,104					16,104
Issuance of common stock		5,750	58		78,178				—					78,236
Distributions reinvested in common stock		111	1		786				—					787
Distributions from distributable earnings		—	—		—				(22,110)					(22,110)
Balance at June 30, 2020		30,784	$	308	$	412,016			$	(6,801)				$	405,523

Balance at December 31, 2020		30,871	$	309	$	412,514			$	(12,388)				$	400,435
Net increase (decrease) in net assets resulting from operations		—	—		—				23,845					23,845
Distributions reinvested in common stock		79	—		1,095				—					1,095
Distributions from distributable earnings		—	—		—				(22,247)					(22,247)
Balance at June 30, 2021		30,950	$	309	$	413,609			$	(10,790)				$	403,128
Balance as of March 31, 2022																Balance as of March 31, 2022	31,037					$	310		$	414,644			$	14,505			$	429,459

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(dollars in thousands)


		For the Six Months Ended June 30,					For the Three Months Ended March 31,
		2021		2020			2022		2021
Cash Flows from Operating Activities:	Cash Flows from Operating Activities:					Cash Flows from Operating Activities:
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	23,845	$	16,104	Net increase (decrease) in net assets resulting from operations	$	5,705	$	11,859
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:	Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:					Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Fundings and purchases of investments	Fundings and purchases of investments	(137,107)		(99,923)		Fundings and purchases of investments	(64,969)		(59,906)
Principal payments and proceeds from investments	Principal payments and proceeds from investments	135,149		64,710		Principal payments and proceeds from investments	121,648		66,035
Payment-in-kind interest on investments	Payment-in-kind interest on investments	(4,213)		(3,616)		Payment-in-kind interest on investments	(1,583)		(1,981)
Net change in unrealized (gains) losses on investments	Net change in unrealized (gains) losses on investments	(21,858)		8,140		Net change in unrealized (gains) losses on investments	4,737		(18,649)
Net realized (gains) losses on investments	Net realized (gains) losses on investments	15,642		(471)		Net realized (gains) losses on investments	3,105		15,697
Amortization and (accretion) of premiums and discounts, net	Amortization and (accretion) of premiums and discounts, net	(1,926)		(2,783)		Amortization and (accretion) of premiums and discounts, net	(4,262)		(921)
(Accretion) reduction of end-of-term payments, net of prepayments	(Accretion) reduction of end-of-term payments, net of prepayments	376		(5,782)		(Accretion) reduction of end-of-term payments, net of prepayments	218		(192)
Amortization of debt fees and issuance costs	Amortization of debt fees and issuance costs	1,185		874		Amortization of debt fees and issuance costs	408		705
Net realized loss on extinguishment of debt		681		—
Change in operating assets and liabilities:	Change in operating assets and liabilities:					Change in operating assets and liabilities:
Prepaid expenses and other assets	Prepaid expenses and other assets	117		976		Prepaid expenses and other assets	98		(566)
Base management fee payable	Base management fee payable	79		773		Base management fee payable	452		(143)
Income incentive fee payable	Income incentive fee payable	(431)		1,522		Income incentive fee payable	160		(555)
Payable to directors and officers		—		(86)
Other accrued expenses and liabilities	Other accrued expenses and liabilities	(3,314)		(5,538)		Other accrued expenses and liabilities	(11,505)		(6,020)
Net cash (used in) provided by operating activities	Net cash (used in) provided by operating activities	8,225		(25,100)		Net cash (used in) provided by operating activities	54,212		5,363
Cash Flows from Financing Activities:	Cash Flows from Financing Activities:					Cash Flows from Financing Activities:
Borrowings under revolving credit facility	Borrowings under revolving credit facility	68,000		74,000		Borrowings under revolving credit facility	25,000		40,000
Repayments under revolving credit facility	Repayments under revolving credit facility	(186,000)		(178,300)		Repayments under revolving credit facility	(200,000)		(158,000)
Distributions paid	Distributions paid	(24,239)		(21,323)		Distributions paid	(10,737)		(13,580)
Deferred credit facility costs	Deferred credit facility costs	(226)		—		Deferred credit facility costs	—		(226)
Proceeds from issuance of 2027 Notes						Proceeds from issuance of 2027 Notes	125,000		—
Debt issuance costs 2027 Notes						Debt issuance costs 2027 Notes	(1,347)		—
Proceeds from issuance of 2026 Notes						Proceeds from issuance of 2026 Notes	—		200,000
Debt issuance costs 2026 Notes	Debt issuance costs 2026 Notes	(2,214)		—		Debt issuance costs 2026 Notes	—		(2,135)
Proceeds from issuance of 2026 Notes		200,000		—
Repayment of 2022 Notes		(74,750)		—
Debt extinguishment costs		(30)		—
Proceeds from issuance of 2025 Notes		—		68,997
Proceeds from issuance of common stock		—		78,236
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	(19,459)		21,610		Net cash provided by (used in) financing activities	(62,084)		66,059
Net change in cash, cash equivalents and restricted cash	Net change in cash, cash equivalents and restricted cash	(11,234)		(3,490)		Net change in cash, cash equivalents and restricted cash	(7,872)		71,422
Cash, cash equivalents and restricted cash at beginning of period	Cash, cash equivalents and restricted cash at beginning of period	44,677		26,441		Cash, cash equivalents and restricted cash at beginning of period	59,147		44,677
Cash, cash equivalents and restricted cash at end of period	Cash, cash equivalents and restricted cash at end of period	$	33,443	$	22,951	Cash, cash equivalents and restricted cash at end of period	$	51,275	$	116,099

		For the Six Months Ended June 30,					For the Three Months Ended March 31,
		2021		2020			2022		2021
Cash and cash equivalents	Cash and cash equivalents	$	33,443	$	19,080	Cash and cash equivalents	$	51,275	$	114,964
Restricted cash	Restricted cash	—		3,871		Restricted cash	—		1,135
Total cash, cash equivalents and restricted cash shown in the statement of cash flows	Total cash, cash equivalents and restricted cash shown in the statement of cash flows	$	33,443	$	22,951	Total cash, cash equivalents and restricted cash shown in the statement of cash flows	$	51,275	$	116,099

Supplemental Disclosures of Cash Flow Information:	Supplemental Disclosures of Cash Flow Information:					Supplemental Disclosures of Cash Flow Information:
Cash paid for interest	Cash paid for interest	$	5,193	$	6,842	Cash paid for interest	$	7,244	$	3,789
Distributions reinvested	Distributions reinvested	$	1,095	$	786	Distributions reinvested	$	426	$	624
Excise tax paid	Excise tax paid	$	478	$	259	Excise tax paid	$	337	$	478

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of June 30, 2021
Venture Growth Stage Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Debt Investments
Business Applications Software
Envoy, Inc. Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment) 5/22/2020 $ 1,000 $ 1,008 $ 1,008 5/31/2023
Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)(2)
3/31/2021 2,000 1,963 1,963 3/31/2024
3,000 2,971 2,971
Filevine, Inc.
Growth Capital Loan (6.00% interest rate, 6.00% PIK, 5.50% EOT payment)(2)
4/20/2021 23,234 23,022 23,022 4/30/2025
FlashParking, Inc.
Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment)(2)
6/15/2021 20,000 19,456 19,456 6/30/2024
Hi.Q, Inc. Growth Capital Loan (10.75% interest rate, 2.00% EOT payment) 12/17/2018 13,250 13,256 13,256 6/30/2023
Growth Capital Loan (Prime + 7.50% interest rate, 10.75% floor, 1.00% EOT payment)(2)
12/31/2020 6,868 6,834 6,834 8/31/2025
20,118 20,090 20,090
OneSource Virtual, Inc. Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 6/29/2018 4,304 4,547 4,557 6/30/2022
Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 11/5/2019 4,142 4,188 4,209 11/30/2023
Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 1/31/2020 2,634 2,660 2,675 1/31/2024
11,080 11,395 11,441
Total Business Applications Software - 19.10%* 77,432 76,934 76,980
Consumer Finance
Activehours, Inc.
Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)(2)
10/8/2020 6,000 5,956 5,956 10/31/2023
Total Consumer Finance - 1.48%* 6,000 5,956 5,956
Consumer Non-Durables
Alyk, Inc.
Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment)(2)
6/16/2021 2,500 2,453 2,453 6/30/2025
Imperfect Foods, Inc. Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment) 9/30/2020 19,000 18,906 18,906 9/30/2024
Total Consumer Non-Durables - 5.30%* 21,500 21,359 21,359
Consumer Products and Services
Clutter Inc.
Growth Capital Loan (10.25% interest rate, 6.00% EOT payment)(2)
12/23/2020 3,000 2,969 2,969 12/31/2023
Growth Capital Loan (10.00% interest rate, 7.00% EOT payment)(2)
3/26/2021 6,000 5,896 5,896 3/31/2024
9,000 8,865 8,865
Hydrow, Inc.
Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)
2/9/2021 3,350 3,345 3,345 12/31/2024
Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)
2/9/2021 6,700 6,558 6,558 12/31/2024
10,050 9,903 9,903
Outdoor Voices, Inc. Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 11.75% EOT payment) 2/26/2019 4,000 4,213 4,213 2/29/2024
Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 10.55% EOT payment) 4/4/2019 5,000 5,197 5,197 2/29/2024
9,000 9,410 9,410
VanMoof Global Holding B.V.(1)(3)
Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)
2/1/2021 8,654 8,467 8,301 1/31/2025
Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)
5/27/2021 4,370 4,249 4,125 5/31/2025
13,024 12,716 12,426
Total Consumer Products and Services - 10.07%* 41,074 40,894 40,604


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Debt Investments

Business Applications Software
Arcadia Power, Inc.	Growth Capital Loan (8.75% interest rate, 3.25% EOT payment)	12/16/2021	$	7,000	$	6,948	$	6,948	12/31/2024
Filevine, Inc.	Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest, 5.50% EOT payment)(2)	4/20/2021	24,317		24,323		24,323		4/30/2025
	Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest)(2)	9/30/2021	2,061		2,040		2,040		9/30/2025
			26,378		26,363		26,363
FlashParking, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment)	6/15/2021	20,000		19,593		19,593		6/30/2024
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/24/2021	338		334		334		9/30/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/28/2021	547		540		540		9/30/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	10/27/2021	278		274		274		10/31/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)(2)	1/21/2022	347		339		339		1/31/2024
			21,510		21,080		21,080
Hi.Q, Inc.	Growth Capital Loan (11.75% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,347		13,347		6/30/2024
	Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 1.00% EOT payment)	12/31/2020	6,867		6,856		6,856		8/31/2025
			20,117		20,203		20,203
OneSource Virtual, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	6/29/2018	1,117		1,318		1,319		6/30/2022
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	11/5/2019	2,963		3,031		3,042		11/30/2023
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	1/31/2020	1,939		1,978		1,986		1/31/2024
			6,019		6,327		6,347
Uniphore Technologies Inc.	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,948		6,948		12/31/2024
	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,948		6,948		12/31/2024
			14,000		13,896		13,896
Total Business Applications Software - 22.08%*			95,024		94,817		94,837

Business Products and Services
Cart.com, Inc.	Growth Capital Loan (Prime + 5.50% interest rate, 8.75% floor, 6.00% EOT payment)	12/30/2021	20,000		19,455		19,455		12/31/2025
RenoRun US Inc.(1)(3)	Growth Capital Loan (Prime + 10.50% interest rate, 13.75% floor, 8.25% EOT payment)(2)	12/30/2021	2,250		2,176		2,176		12/31/2025
	Convertible Note (Prime + 4.00% interest rate, 7.25% floor)(2)	12/30/2021	625		625		625		12/30/2023
			2,875		2,801		2,801
Total Business Products and Services - 5.18%*			22,875		22,256		22,256

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of June 30, 2021
Venture Growth Stage Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Consumer Retail
Savage X, Inc.
Growth Capital Loan (Prime + 1.75% interest rate, 6.50% floor, 3.50% EOT payment)(2)
4/30/2021 $ 500 $ 503 $ 505 4/30/2022
Total Consumer Retail - 0.13%* 500 503 505
E-Commerce - Clothing and Accessories
Minted, Inc. Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment) 9/30/2020 15,000 14,770 14,770 3/31/2024
Outfittery GMBH(1)(3)
Growth Capital Loan (5.50% interest rate, 5.50% PIK, 9.00% EOT payment)(2)
1/8/2021 18,777 19,867 20,465 12/31/2023
Revolver (4.50% interest rate, 4.50% PIK, 5.00% EOT payment)(2)
3/5/2020 3,298 3,429 3,706 12/31/2022
22,075 23,296 24,171
TFG Holding, Inc.
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)(2)
12/4/2020 10,500 10,212 10,212 12/31/2023
Trendly, Inc.
Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment)(2)
5/27/2021 19,500 19,052 19,052 11/30/2024
Total E-Commerce - Clothing and Accessories - 16.92%* 67,075 67,330 68,205
E-Commerce - Personal Goods
Merama Inc.
Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)(2)
5/17/2021 4,168 4,046 4,046 6/30/2024
Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)(2)
6/30/2021 1,951 1,887 1,887 6/30/2024
Total E-Commerce - Personal Goods - 1.47%* 6,119 5,933 5,933
Entertainment
Mind Candy Limited(1)(3)
Growth Capital Loan (12.00% PIK interest rate)(2)
6/25/2014 15,206 15,134 15,001 6/30/2022
Growth Capital Loan (9.00% PIK interest rate)(2)
3/17/2020 1,124 1,124 1,107 3/31/2023
Growth Capital Loan (9.00% PIK interest rate)(2)
12/21/2020 1,049 1,049 1,025 12/31/2023
17,379 17,307 17,133
Roli, Ltd.(1)(3)(7)
Growth Capital Loan (11.00% PIK interest rate, 9.50% EOT payment)(2)
5/23/2018 10,732 10,767 8,077 5/31/2021
Growth Capital Loan (11.00% PIK interest rate, 9.50% EOT payment)(2)
5/23/2018 1,342 1,346 1,010 5/31/2021
Growth Capital Loan (11.25% PIK interest rate, 9.50% EOT payment)(2)
7/16/2018 1,325 1,317 1,000 7/31/2021
Revolver (8.75% PIK interest rate, 4.00% EOT payment)(2)
7/5/2018 129 129 98 10/31/2020
Revolver (9.75% PIK interest rate, 4.00% EOT payment)(2)
7/5/2018 1,898 1,898 1,446 10/31/2020
Revolver (9.75% PIK interest rate, 4.00% EOT payment)(2)
9/27/2018 4,556 4,556 3,487 10/31/2020
Growth Capital Loan (10.00% PIK interest rate, 10.00% EOT payment)(2)
6/5/2019 1,283 1,340 1,058 10/31/2020
Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)(2)
7/9/2019 627 627 503 10/31/2020
Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)(2)
8/28/2019 538 538 443 10/31/2020
Growth Capital Loan (10.00% PIK interest rate)(2)
10/24/2019 4,925 4,925 3,814 10/31/2020
Growth Capital Loan (10.00% PIK interest rate)(2)
4/23/2020 1,390 1,390 1,132 7/31/2020
Convertible Note (8.00% interest rate)(2)
7/15/2020 2,525 2,525 — 7/15/2023
31,270 31,358 22,068
Total Entertainment - 9.72%* 48,649 48,665 39,201
Financial Institution and Services
Prodigy Finance Limited(1)(3)
Growth Capital Loan (8.00% PIK interest rate)(2)
12/31/2020 37,720 36,738 36,481 12/1/2023
Total Financial Institution and Services - 9.05%* 37,720 36,738 36,481
Food & Drug
Capsule Corporation
Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment)(2)
12/30/2020 15,000 14,762 14,762 12/31/2024
Total Food & Drug - 3.66%* 15,000 14,762 14,762


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Business/Productivity Software
Forum Brands, LLC	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/6/2021	$	5,796	$	5,729	$	5,729	7/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/21/2021	438		433		433		7/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	8/10/2021	525		517		517		8/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	10/6/2021	2,430		2,381		2,381		10/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	1,578		1,542		1,542		11/30/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	4,233		4,137		4,137		11/30/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	1,414		1,375		1,375		12/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	540		525		525		12/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	95		92		92		12/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	1/28/2022	3,060		2,968		2,968		1/31/2024
			20,109		19,699		19,699
Metropolis Technologies, Inc.	Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 7.00% EOT payment)(2)	3/30/2022	25,000		24,666		24,666		3/31/2027
Total Business/Productivity Software - 10.33%*			45,109		44,365		44,365

Computer Hardware
Grey Orange International Inc.	Growth Capital Loan (8.25% interest rate, 3.75% EOT payment)	9/24/2021	1,333		1,335		1,335		9/30/2022
	Growth Capital Loan (10.75% interest rate, 5.25% EOT payment)	12/30/2021	6,667		6,495		6,495		6/30/2025
Total Computer Hardware - 1.82%*			8,000		7,830		7,830

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	10/8/2020	6,000		6,063		6,063		10/31/2023
	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	9/30/2021	9,000		8,891		8,891		9/30/2024
			15,000		14,954		14,954
Thingy Thing Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 6.25% EOT payment)	10/27/2021	2,000		1,985		1,985		4/30/2025
Total Consumer Finance - 3.94%*			17,000		16,939		16,939

Consumer Non-Durables
Alyk, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment)	6/16/2021	2,500		2,502		2,482		6/30/2025
Don't Run Out, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	12/30/2021	1,000		983		983		6/30/2025
Imperfect Foods, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)	9/30/2020	19,000		19,079		19,079		9/30/2024
	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)(2)	9/30/2021	6,000		5,953		5,953		9/30/2025
			25,000		25,032		25,032
Total Consumer Non-Durables - 6.64%*			28,500		28,517		28,497

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of June 30, 2021
Venture Growth Stage Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Healthcare Technology Systems
Medly Health Inc. Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 $ 5,000 $ 4,889 $ 4,889 12/31/2023
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 5,000 4,889 4,889 12/31/2023
10,000 9,778 9,778
Nurx Inc. Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment) 11/5/2019 16,566 17,121 17,121 11/30/2023
Growth Capital Loan (11.00% interest rate, 9.00% EOT payment)(2)
12/31/2020 10,000 9,953 9,953 12/31/2025
26,566 27,074 27,074
Total Healthcare Technology Systems - 9.14%* 36,566 36,852 36,852
Household & Office Goods
Casper Sleep Inc. Growth Capital Loan (Prime + 7.25% interest rate, 12.50% floor, 7.50% EOT payment) 8/9/2019 15,000 15,256 15,256 8/31/2023
Growth Capital Loan (Prime + 6.00% interest rate, 11.25% floor, 6.25% EOT payment) 11/1/2019 15,000 15,319 15,319 10/31/2022
Total Household & Office Goods - 7.58%* 30,000 30,575 30,575
Multimedia and Design Software
Pencil and Pixel, Inc. Growth Capital Loan (10.00% interest rate, 6.50% EOT payment) 3/20/2020 10,000 10,176 10,176 3/31/2023
Growth Capital Loan (9.75% interest rate, 4.25% EOT payment)(2)
12/31/2020 5,000 4,951 4,951 12/31/2023
Total Multimedia and Design Software - 3.75%* 15,000 15,127 15,127
Network Systems Management Software
Virtual Instruments Corporation Growth Capital Loan (12.00% interest rate) 4/4/2016 5,000 5,000 4,971 4/4/2022
Growth Capital Loan (5.00% PIK interest rate)(2)
8/7/2018 32,760 32,760 28,492 4/4/2022
Total Network Systems Management Software - 8.30%* 37,760 37,760 33,463
Other Financial Services
Monzo Bank Limited(1)(3)
Growth Capital Loan (12.00% interest rate)(2)
3/8/2021 7,035 6,814 6,700 3/8/2031
Upgrade, Inc.
Growth Capital Loan (12.00% interest rate)(2)
1/29/2021 18,170 18,170 18,170 1/31/2024
Total Other Financial Services - 6.17%* 25,205 24,984 24,870
Real Estate Services
Sonder USA, Inc. Growth Capital Loan (Prime + 5.75% interest rate, 10.50% floor, 5.25% EOT payment) 12/28/2018 10,529 11,310 11,310 6/30/2022
Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment) 3/6/2020 4,640 4,691 4,691 3/31/2024
Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment) 3/6/2020 1,856 1,869 1,869 3/31/2024
Total Real Estate Services - 4.43%* 17,025 17,870 17,870
Security Services
ForgeRock, Inc. Growth Capital Loan (Prime + 2.90% interest rate, 8.40% floor, 8.00% EOT payment) 3/27/2019 10,000 10,291 10,291 9/30/2023
Growth Capital Loan (Prime + 3.70% interest rate, 9.20% floor, 8.00% EOT payment) 9/30/2019 10,000 10,182 10,182 12/31/2023
Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 8.00% EOT payment) 12/23/2019 10,000 10,140 10,140 12/31/2023
Total Security Services - 7.59%* 30,000 30,613 30,613


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Consumer Products and Services
Baby Generation, Inc.	Growth Capital Loan (Prime + 7.50% interest rate, 10.75% floor, 8.00% EOT payment)(2)	1/26/2022	$	1,875	$	1,859	$	1,859	1/31/2025
Clutter Inc.	Growth Capital Loan (9.25% interest rate, 6.00% EOT payment)	12/23/2020	2,654		2,708		2,708		12/31/2023
	Growth Capital Loan (9.00% interest rate, 7.00% EOT payment)	3/26/2021	4,906		4,998		4,998		3/31/2024
			7,560		7,706		7,706
everdrop GmbH(1)(3)	Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 6.25% EOT payment)(2)	2/24/2022	224		222		220		2/28/2025
Good Eggs, Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 7.75% EOT payment)(2)	8/12/2021	6,000		5,938		5,938		8/31/2025
Hydrow, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	3,350		3,405		3,405		12/31/2024
	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	6,700		6,700		6,700		12/31/2024
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/10/2021	7,475		7,484		7,484		2/28/2025
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/31/2021	7,475		7,474		7,474		2/28/2025
			25,000		25,063		25,063
JOKR S.à r.l.(1)(3)	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment)	11/3/2021	3,000		2,806		2,806		11/30/2025
	Revolver (Prime + 4.75% interest rate, 8.00% floor, 2.00% EOT payment)(2)	11/2/2021	504		487		487		10/13/2022
			3,504		3,293		3,293
Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 11.75% EOT payment)	2/26/2019	4,000		4,294		4,294		2/29/2024
	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 10.55% EOT payment)	4/4/2019	5,000		5,367		5,367		2/29/2024
			9,000		9,661		9,661
Project 1920, Inc.	Growth Capital Loan (Prime + 6.25% interest rate, 9.50% floor, 6.50% EOT payment)(2)	3/25/2022	2,000		1,958		1,958		3/31/2025
	Revolver (Prime + 5.75% interest rate, 9.00% floor, 2.00% EOT payment)(2)	3/25/2022	600		591		591		3/25/2023
			2,600		2,549		2,549
The Black Tux, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	11/5/2021	10,000		9,823		9,823		5/31/2026
VanMoof Global Holding B.V.(1)(3)	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	2/1/2021	8,654		8,602		7,891		1/31/2025
	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	5/27/2021	4,370		4,318		3,923		5/31/2025
	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	1/31/2022	2,011		1,959		1,934		1/31/2026
			15,035		14,879		13,748
Total Consumer Products and Services - 18.60%*			80,798		80,993		79,860

Consumer Retail
Savage X, Inc.	Growth Capital Loan (Prime + 1.75% interest rate, 6.50% floor, 3.50% EOT payment)	4/30/2021	500		516		516		4/30/2022
Total Consumer Retail - 0.12%*			500		516		516

Database Software
Sisense, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 9.25% EOT payment)(2)	12/28/2021	13,000		12,813		12,813		6/30/2024
Total Database Software - 2.98%*			13,000		12,813		12,813


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.50% EOT payment)	9/29/2021	$	29,000	$	28,694	$	28,694	3/31/2025
Minted, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)	9/30/2020	15,000		15,161		15,161		3/31/2024
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)(2)	12/30/2021	2,500		2,411		2,411		6/30/2025
			17,500		17,572		17,572
Outfittery GMBH(1)(3)	Growth Capital Loan (5.50% cash interest rate + 5.50% PIK interest, 9.00% EOT payment)(2)	1/8/2021	19,825		21,419		20,316		1/1/2024
	Revolver (4.50% cash interest rate + 4.50% PIK interest, 5.00% EOT payment)(2)	3/5/2020	3,448		3,600		3,580		1/1/2024
			23,273		25,019		23,896
TFG Holding, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/4/2020	10,500		10,491		10,491		12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/21/2021	7,000		6,742		6,742		12/31/2024
	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.00% EOT payment)(2)	3/31/2022	7,000		6,731		6,731		9/30/2025
			24,500		23,964		23,964
Trendly, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment)	5/27/2021	19,500		19,432		19,432		11/30/2024
Total E-Commerce - Clothing and Accessories - 26.44%*			113,773		114,681		113,558

E-Commerce - Personal Goods
Merama Inc.	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	5/17/2021	4,168		4,139		4,176		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	6/30/2021	1,951		1,932		1,949		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	8/4/2021	4,163		4,107		4,146		8/31/2024
Total E-Commerce - Personal Goods - 2.39%*			10,282		10,178		10,271

Entertainment
Luminary Roli Limited(1)(3)(7)	Growth Capital Loan(2)	8/31/2021	35,492		29,530		9,896		8/31/2026
Mind Candy Limited(1)(3)	Growth Capital Loan (12.00% PIK interest)(2)	6/25/2014	16,653		16,633		16,524		6/30/2022
	Growth Capital Loan (9.00% PIK interest)(2)	3/17/2020	1,204		1,204		1,172		3/31/2023
	Growth Capital Loan (9.00% PIK interest)(2)	12/21/2020	1,123		1,123		1,071		12/31/2023
			18,980		18,960		18,767
Total Entertainment - 6.67%*			54,472		48,490		28,663

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Growth Capital Loan (8.00% interest rate)(2)	12/31/2020	32,349		31,629		31,629		12/31/2025
Total Financial Institution and Services - 7.36%*			32,349		31,629		31,629

Food & Drug
Capsule Corporation	Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment)	12/30/2020	15,000		15,131		15,131		12/31/2024
Total Food & Drug - 3.52%*			15,000		15,131		15,131

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)
(dollars in thousands)
As of June 30, 2021
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Warrant Investments(8)
Advertising / Marketing
InMobi Pte Ltd.(1)(3)
Ordinary Shares(2)
12/13/2013 48,500 $ 35 $ 13
Total Advertising / Marketing - 0.00%* 48,500 35 13
Building Materials/Construction Machinery
View, Inc.
Preferred Stock(2)
6/13/2017 105,682 500 60
Total Building Materials/Construction Machinery - 0.01%* 105,682 500 60
Business Applications Software
DialPad, Inc.
Preferred Stock(2)
8/3/2020 28,980 102 102
Envoy, Inc. Preferred Stock 5/8/2020 35,893 82 86
Farmer's Business Network, Inc.
Preferred Stock(2)
1/3/2020 37,666 33 252
Filevine, Inc.
Preferred Stock(2)
4/20/2021 24,084 35 35
FinancialForce.com, Inc.
Preferred Stock(2)
6/20/2016 547,440 1,540 2,480
FlashParking, Inc.
Preferred Stock(2)
6/15/2021 187,535 368 368
Hi.Q, Inc. Preferred Stock 12/17/2018 606,952 196 971
Preferred Stock(2)
12/31/2020 36,498 45 45
643,450 241 1,016
Narvar, Inc.
Preferred Stock(2)
8/28/2020 21,790 102 102
OneSource Virtual, Inc. Preferred Stock 6/25/2018 70,773 161 456
Passport Labs, Inc. Preferred Stock 9/28/2018 21,929 303 590
Quantcast Corporation
Cash Exit Fee(2)(5)
8/9/2018 — 213 161
Toast, Inc.
Preferred Stock(2)
2/1/2018 26,325 27 401
Total Business Applications Software - 1.50%* 1,645,865 3,207 6,049
Business to Business Marketplace
Grey Orange International Inc.
Preferred Stock(2)
3/16/2021 13,939 92 92
Optoro, Inc.
Preferred Stock(2)
7/13/2015 10,346 40 33
RetailNext, Inc.
Preferred Stock(2)
11/16/2017 123,420 80 111
Total Business to Business Marketplace - 0.06%* 147,705 212 236
Commercial Services
Transfix, Inc. Preferred Stock 5/31/2019 133,502 188 188
Total Commercial Services - 0.05%* 133,502 188 188
Conferencing Equipment / Services
Fuze, Inc. (fka Thinking Phone Networks, Inc.)
Preferred Stock(2)
9/29/2015 323,381 670 205
Total Conferencing Equipment / Services - 0.05%* 323,381 670 205
Consumer Finance
Activehours, Inc.
Preferred Stock(2)
10/8/2020 36,972 97 97
Hello Digit, Inc.
Preferred Stock(2)
9/8/2020 723 12 12
Total Consumer Finance - 0.03%* 37,695 109 109


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Healthcare Technology Systems
Medly Health Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	$	5,000	$	5,018	$	5,018	12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	5,000		5,018		5,018		12/31/2023
	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 6.75% EOT payment)(2)	3/25/2022	20,000		19,648		19,648		9/30/2025
			30,000		29,684		29,684
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment)	11/5/2019	11,851		12,804		12,804		11/30/2023
	Growth Capital Loan (11.00% interest rate, 9.00% EOT payment)	12/31/2020	10,000		10,128		10,128		12/31/2025
			21,851		22,932		22,932
Total Healthcare Technology Systems - 12.25%*			51,851		52,616		52,616

Multimedia and Design Software
Pencil and Pixel, Inc.	Growth Capital Loan (11.75% interest rate, 7.00% EOT payment)	3/20/2020	10,000		10,363		10,363		3/31/2024
	Growth Capital Loan (10.25% interest rate, 6.25% EOT payment)(2)	12/31/2020	5,000		5,044		5,044		12/31/2024
Total Multimedia and Design Software - 3.59%*			15,000		15,407		15,407

Other Financial Services
Monzo Bank Limited(1)(3)	Growth Capital Loan (12.00% interest rate)(2)	3/8/2021	7,035		6,841		6,385		3/8/2031
Total Other Financial Services - 1.49%*			7,035		6,841		6,385

Real Estate Services
Demain ES (d/b/a Luko)(1)(3)	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	4,535		4,411		4,323		12/28/2024
	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	5,669		5,513		5,404		12/28/2024
			10,204		9,924		9,727
Homeward, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 9.75% EOT payment)(2)	12/30/2021	10,000		9,824		9,824		6/30/2024
True Footage Inc.	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	250		245		245		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/3/2021	800		784		784		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	220		216		216		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/13/2021	105		103		103		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/13/2021	440		431		431		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/15/2021	208		204		204		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/15/2021	150		147		147		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/15/2021	1,372		1,344		1,344		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/21/2021	760		744		744		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	1/31/2022	170		166		166		1/31/2025
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)(2)	2/25/2022	116		113		113		2/28/2025
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	3/15/2022	300		292		292		3/31/2025
			4,891		4,789		4,789
Total Real Estate Services - 5.67%*			25,095		24,537		24,340

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)
(dollars in thousands)
As of June 30, 2021
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Consumer Non-Durables
Alyk, Inc.
Preferred Stock(2)
6/16/2021 61,096 $ 24 $ 24
Hims & Hers Health, Inc. (fka Hims, Inc.)
Preferred Stock(2)
11/27/2019 217,943 73 1,323
Imperfect Foods, Inc.
Preferred Stock(2)
6/6/2019 49,709 189 275
Common Stock 9/30/2020 48,391 208 354
98,100 397 629
NomNomNow Inc.
Preferred Stock(2)
5/3/2021 91,021 128 128
Total Consumer Non-Durables - 0.52%* 468,160 622 2,104
Consumer Products and Services
Clutter Inc.
Preferred Stock(2)
10/18/2018 77,434 363 567
Preferred Stock(2)
9/30/2020 29,473 169 169
106,907 532 736
Hydrow, Inc.
Common Stock(2)
2/9/2021 103,267 143 267
Outdoor Voices, Inc. Common Stock 2/26/2019 732,387 369 15
Quip NYC, Inc.
Preferred Stock(2)
11/26/2018 41,272 455 1,020
Tempo Interactive Inc.
Preferred Stock(2)
3/31/2021 14,709 143 143
VanMoof Global Holding B.V.(1)(3)
Preferred Stock(2)
2/1/2021 704,689 145 142
Total Consumer Products and Services - 0.58%* 1,703,231 1,787 2,323
Consumer Retail
LovePop, Inc.
Preferred Stock(2)
10/23/2018 163,463 168 127
Savage X, Inc. Preferred Stock 4/7/2020 28,977 471 565
Total Consumer Retail - 0.17%* 192,440 639 692
E-Commerce - Clothing and Accessories
FabFitFun, Inc.
Preferred Stock(2)
11/20/2017 173,341 521 714
Minted, Inc. Preferred Stock 9/30/2020 44,554 432 432
Outfittery GMBH(1)(3)
Cash Exit Fee(2)(5)
8/10/2017 — 1,850 2,842
Rent the Runway, Inc.
Preferred Stock(2)
11/25/2015 88,037 213 387
Common Stock(2)
11/25/2015 149,203 1,081 1,010
237,240 1,294 1,397
Stance, Inc.
Preferred Stock(2)
3/31/2017 75,000 41 70
TFG Holding, Inc.
Common Stock(2)
11/30/2020 163,807 580 600
Trendly, Inc.
Preferred Stock(2)
5/27/2021 498,110 299 299
Untuckit LLC
Cash Exit Fee(2)(5)
5/11/2018 — 39 57
Total E-Commerce - Clothing and Accessories - 1.59%* 1,192,052 5,056 6,411
E-Commerce - Personal Goods
Enjoy Technology, Inc.
Preferred Stock(2)
9/7/2018 336,304 269 538
Grove Collaborative, Inc. Preferred Stock 4/2/2018 264,140 219 1,305
Preferred Stock 5/22/2019 109,114 228 347
373,254 447 1,652
Merama Inc.
Preferred Stock(2)
4/28/2021 191,274 406 406
Total E-Commerce - Personal Goods - 0.64%* 900,832 1,122 2,596
Educational/Training Software
Live Learning Technologies LLC (fka Varsity Tutors LLC)
Preferred Stock(2)(5)
3/13/2017 240,590 65 185
Total Educational/Training Software - 0.05%* 240,590 65 185


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Security Services
ForgeRock, Inc.	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	3/27/2019	$	10,000	$	10,396	$	10,543	9/30/2025
	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	9/30/2019	10,000		10,294		10,448		12/31/2025
	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	12/23/2019	10,000		10,255		10,408		12/31/2025
Total Security Services - 7.31%*			30,000		30,945		31,399

Shopping Facilitators
Moda Operandi, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	12/30/2021	27,500		27,514		27,514		6/30/2024
Total Shopping Facilitators - 6.41%*			27,500		27,514		27,514

Travel & Leisure
GoEuro Corp.(1)(3)	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	10/30/2019	20,000		20,677		20,677		10/31/2023
	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	3/27/2020	10,000		10,234		10,234		3/31/2024
	Convertible Note (5.00% interest rate)(2)	8/11/2020	300		300		300		2/11/2023
Total Travel & Leisure - 7.27%*			30,300		31,211		31,211

Total Debt Investments - 162.07%*			$	723,463	$	718,226	$	696,037

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)
(dollars in thousands)
As of June 30, 2021
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Entertainment
Mind Candy, Inc.(1)(3)
Preferred Stock(2)
3/24/2017 278,209 $ 922 $ 274
Roli, Ltd.(1)(3)
Preferred Stock(2)
5/23/2018 102,247 644 —
Total Entertainment - 0.07%* 380,456 1,566 274
Financial Institution and Services
BlueVine Capital, Inc.
Preferred Stock(2)
9/15/2017 271,293 361 909
Prodigy Investments Limited(1)(3)
Ordinary Shares(2)
12/5/2017 56,241 869 190
Revolut Ltd(1)(3)
Preferred Stock(2)
4/16/2018 6,253 40 285
Preferred Stock(2)
10/29/2019 7,945 324 117
14,198 364 402
WorldRemit Group Limited(1)(3)
Preferred Stock(2)
12/23/2015 128,288 382 479
Preferred Stock(2)
12/23/2015 46,548 136 136
174,836 518 615
Total Financial Institution and Services - 0.52%* 516,568 2,112 2,116
Food & Drug
Capsule Corporation
Preferred Stock(2)
1/17/2020 202,533 437 1,177
Cash Exit Fee(2)(5)
12/28/2018 — 129 245
Total Food & Drug - 0.35%* 202,533 566 1,422
General Media and Content
Thrillist Media Group, Inc.
Common Stock(2)
9/24/2014 774,352 624 1,092
Total General Media and Content - 0.27%* 774,352 624 1,092
Healthcare Technology Systems
Curology, Inc.
Preferred Stock(2)
5/23/2019 36,020 58 43
Medly Health Inc. Preferred Stock 11/20/2020 1,083,470 195 195
Nurx Inc. Preferred Stock 8/19/2019 170,716 270 372
Total Healthcare Technology Systems - 0.15%* 1,290,206 523 610
Household & Office Goods
Casper Sleep Inc. Preferred Stock 3/1/2019 21,736 240 37
Total Household & Office Goods - 0.01%* 21,736 240 37
Medical Software and Information Services
AirStrip Technologies, Inc.
Preferred Stock(2)
10/9/2013 8,036 112 —
Total Medical Software and Information Services - 0.00%* 8,036 112 —
Multimedia and Design Software
Pencil and Pixel, Inc. Preferred Stock 2/28/2020 179,211 199 289
Total Multimedia and Design Software - 0.07%* 179,211 199 289
Network Systems Management Software
Cohesity, Inc.
Preferred Stock(2)
1/10/2020 18,945 54 54
Signifyd, Inc. Preferred Stock 12/19/2019 33,445 132 332
Total Network Systems Management Software - 0.10%* 52,390 186 386


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Warrant Investments(8)

Advertising / Marketing
InMobi Pte Ltd.(1)(3)	Ordinary Shares(2)	12/13/2013	48,500	$	35	$	13
Total Advertising / Marketing - 0.00%*				35		13

Building Materials/Construction Machinery
View, Inc.	Common Stock(2)	6/13/2017	105,682	500		—
Total Building Materials/Construction Machinery - 0.00%*				500		—

Business Applications Software
Arcadia Power, Inc.	Preferred Stock	12/10/2021	55,458	138		138
DialPad, Inc.	Preferred Stock(2)	8/3/2020	28,980	102		117
Envoy, Inc.	Preferred Stock(2)	5/8/2020	35,893	82		401
Farmer's Business Network, Inc.	Preferred Stock(2)	1/3/2020	37,666	33		1,086
Filevine, Inc.	Preferred Stock(2)	4/20/2021	186,160	38		294
FinancialForce.com, Inc.	Preferred Stock(2)	6/20/2016	547,440	1,540		2,480
FlashParking, Inc.	Preferred Stock	6/15/2021	210,977	810		810
Hi.Q, Inc.	Preferred Stock	12/17/2018	606,952	196		886
	Preferred Stock	12/31/2020	36,498	45		38
				241		924
Narvar, Inc.	Preferred Stock(2)	8/28/2020	21,790	102		102
OneSource Virtual, Inc.	Preferred Stock	6/25/2018	70,773	161		456
Passport Labs, Inc.	Preferred Stock(2)	9/28/2018	21,929	303		590
Quantcast Corporation	Cash Exit Fee(2)(5)	8/9/2018	—	213		161
Uniphore Technologies Inc.	Common Stock(2)	12/22/2021	35,000	34		187
Total Business Applications Software - 1.80%*				3,797		7,746

Business Products and Services
Cart.com, Inc.	Common Stock	12/30/2021	32,731	477		404
	Common Stock(2)	3/31/2022	2,719	17		17
				494		421
LeoLabs, Inc.	Preferred Stock(2)	1/20/2022	218,512	197		197
RenoRun Inc.(1)(3)	Preferred Stock(2)	12/30/2021	15,906	348		348
Total Business Products and Services - 0.22%*				1,039		966

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock	7/6/2021	9,457	556		654
Metropolis Technologies, Inc.	Common Stock(2)	3/30/2022	87,385	87		87
Total Business/Productivity Software - 0.17%*				643		741

Business to Business Marketplace
Optoro, Inc.	Preferred Stock(2)	7/13/2015	10,346	40		33
RetailNext, Inc.	Preferred Stock(2)	11/16/2017	123,420	80		111
Total Business to Business Marketplace - 0.03%*				120		144

Commercial Services
Transfix, Inc.	Preferred Stock(2)	5/31/2019	133,502	188		188
Total Commercial Services - 0.04%*				188		188

Computer Hardware
Grey Orange International Inc.	Preferred Stock	3/16/2021	27,878	183		116
Total Computer Hardware - 0.03%*				183		116

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)
(dollars in thousands)
As of June 30, 2021
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Other Financial Services
Monzo Bank Limited(1)(3)
Ordinary Shares(2)
3/8/2021 64,813 $ 161 $ 159
Upgrade, Inc.
Preferred Stock(2)
1/18/2019 744,225 223 409
Total Other Financial Services - 0.14%* 809,038 384 568
Real Estate Services
HomeLight, Inc.
Preferred Stock(2)
12/21/2018 54,004 44 113
Preferred Stock(2)
11/5/2020 55,326 76 76
109,330 120 189
Sonder Holdings Inc. Preferred Stock 12/28/2018 136,511 232 1,140
Preferred Stock 3/4/2020 14,291 42 70
150,802 274 1,210
Total Real Estate Services - 0.35%* 260,132 394 1,399
Security Services
ForgeRock, Inc.
Preferred Stock(2)
3/30/2016 195,992 155 823
Preferred Stock 3/29/2019 161,724 340 354
Total Security Services - 0.29%* 357,716 495 1,177
Shopping Facilitators
Moda Operandi, Inc. Preferred Stock 9/27/2019 34,538 343 159
Preferred Units 5/27/2021 250,000 1,148 1,148
284,538 1,491 1,307
OfferUp Inc.
Preferred Stock(2)
12/23/2019 131,006 42 138
Total Shopping Facilitators - 0.36%* 415,544 1,533 1,445
Social/Platform Software
ClassPass Inc. Preferred Stock 3/18/2019 84,507 281 151
Total Social/Platform Software - 0.04%* 84,507 281 151
Transportation
Bird Rides, Inc.
Preferred Stock(2)
4/18/2019 68,111 193 55
Total Transportation - 0.01%* 68,111 193 55
Travel & Leisure
GoEuro Corp.(1)(3)
Preferred Units 9/18/2019 12,027 362 111
Inspirato, LLC
Preferred Units(2)
4/25/2013 1,994 37 45
Total Travel & Leisure - 0.04%* 14,021 399 156
Total Warrant Investments - 8.02%* $ 24,019 $ 32,348


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Conferencing Equipment / Services
Fuze, Inc. (f/k/a Thinking Phone Networks, Inc.)	Preferred Stock(2)	9/29/2015	323,381	$	670	$	—
Total Conferencing Equipment / Services - 0.00%*				670		—

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock	10/8/2020	86,268	226		317
Thingy Thing Inc.	Preferred Stock	10/21/2021	5,855	17		273
Total Consumer Finance - 0.14%*				243		590

Consumer Non-Durables
Alyk, Inc.	Preferred Stock	6/16/2021	61,096	21		21
Don't Run Out, Inc.	Preferred Stock(2)	12/30/2021	18,398	14		14
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Preferred Stock(2)	11/27/2019	98,723	73		205
Imperfect Foods, Inc.	Preferred Stock(2)	6/6/2019	49,709	189		321
	Common Stock	9/30/2020	48,391	208		411
				397		732
Total Consumer Non-Durables - 0.23%*				505		972

Consumer Products and Services
Baby Generation, Inc.	Common Stock(2)	1/26/2022	23,424	18		18
Clutter Inc.	Preferred Stock(2)	10/18/2018	77,434	363		567
	Preferred Stock	9/30/2020	29,473	169		169
				532		736
Foodology Inc.(1)(3)	Preferred Stock(2)	3/25/2022	22,948	100		100
Good Eggs, Inc.	Preferred Stock(2)	8/12/2021	495,186	124		238
Hydrow, Inc.	Common Stock(2)	2/9/2021	103,267	143		332
	Preferred Stock(2)	8/6/2021	53,903	89		109
				232		441
JOKR S.à r.l.(1)(3)	Preferred Stock	10/14/2021	10,663	273		273
Outdoor Voices, Inc.	Common Stock	2/26/2019	732,387	369		15
Project 1920, Inc.	Preferred Stock(2)	3/25/2022	50,820	28		28
Quip NYC, Inc.	Preferred Stock(2)	11/26/2018	41,272	455		1,020
Tempo Interactive Inc.	Preferred Stock(2)	3/31/2021	14,709	143		84
The Black Tux, Inc.	Preferred Stock	11/5/2021	142,939	139		394
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	2/1/2021	704,689	145		415
Total Consumer Products and Services - 0.88%*				2,558		3,762

Consumer Retail
LovePop, Inc.	Preferred Stock(2)	10/23/2018	163,463	168		127
Savage X, Inc.	Preferred Stock	4/7/2020	28,977	471		803
Total Consumer Retail - 0.22%*				639		930

Database Software
Sisense, Inc.	Cash Exit Fee(2)(5)	12/28/2021	—	190		421
Total Database Software - 0.10%*				190		421

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)
(dollars in thousands)
As of June 30, 2021
Venture Growth Stage Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Equity Investments(8)
Business Applications Software
Convoy, Inc.
Preferred Stock(2)
9/27/2018 35,208 $ 250 $ 356
DialPad, Inc.
Preferred Stock(2)
9/22/2020 15,456 120 120
Farmer's Business Network, Inc.
Preferred Stock(2)
7/31/2020 5,041 167 167
Passport Labs, Inc.
Preferred Stock(2)
6/11/2019 1,302 100 103
Total Business Applications Software - 0.19%* 57,007 637 746
Communications Software
Pluribus Networks, Inc.
Preferred Stock(2)
1/10/2017 722,073 2,000 2,000
Total Communications Software - 0.50%* 722,073 2,000 2,000
Consumer Finance
Activehours, Inc.
Preferred Stock(2)
11/10/2020 14,788 150 150
Total Consumer Finance - 0.04%* 14,788 150 150
Consumer Non-Durables
Hims & Hers Health, Inc. (fka Hims, Inc.)
Preferred Stock(2)
4/29/2019 79,258 500 821
Imperfect Foods, Inc.
Preferred Stock(2)
1/29/2021 35,649 500 500
Total Consumer Non-Durables - 0.33%* 114,907 1,000 1,321
Consumer Products and Services
Hydrow, Inc.
Preferred Stock(2)
12/14/2020 85,542 333 470
Preferred Stock(2)
3/19/2021 46,456 335 335
Total Consumer Products and Services - 0.20%* 131,998 668 805
Consumer Retail
Savage X, Inc.
Preferred Stock(2)
1/20/2021 17,249 500 587
Total Consumer Retail - 0.15%* 17,249 500 587
E-Commerce - Clothing and Accessories
FabFitFun, Inc.
Preferred Stock(2)
1/17/2019 67,934 500 768
Total E-Commerce - Clothing and Accessories - 0.19%* 67,934 500 768
E-Commerce - Personal Goods
Grove Collaborative, Inc.
Preferred Stock(2)
6/5/2018 134,249 500 977
Merama Inc.
Preferred Stock(2)
4/19/2021 18,518 33 77
Preferred Stock(2)
4/19/2021 14,490 83 83
33,008 116 160
Total E-Commerce - Personal Goods - 0.28%* 167,257 616 1,137
Educational/Training Software
Live Learning Technologies LLC (fka Varsity Tutors LLC)
Preferred Stock(2)
1/5/2018 92,470 250 256
Total Educational/Training Software - 0.06%* 92,470 250 256
Entertainment
Mind Candy, Inc.(1)(3)
Preferred Stock(2)
3/9/2020 511,665 1,000 1,177
Total Entertainment - 0.29%* 511,665 1,000 1,177
Financial Institution and Services
GoGreenHost AB(1)(3)
Preferred Stock(2)
12/1/2017 1 2,134 657
Prodigy Investments Limited(1)(3)
Preference Shares(2)
12/31/2020 1,552 16,146 13,479
Revolut Ltd(1)(3)
Preferred Stock(2)
8/3/2017 25,920 292 1,447
Total Financial Institution and Services - 3.87%* 27,473 18,572 15,583


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	11/20/2017	331,048	$	940	$	881
Minted, Inc.	Preferred Stock	9/30/2020	51,979	516		586
Outfittery GMBH(1)(3)	Cash Exit Fee(2)(5)	8/10/2017	—	1,850		2,158
Rent the Runway, Inc.	Preferred Stock(2)	11/25/2015	88,037	213		217
	Common Stock(2)	11/25/2015	149,203	1,081		562
				1,294		779
Stance, Inc.	Preferred Stock(2)	3/31/2017	75,000	41		70
TFG Holding, Inc.	Common Stock	11/30/2020	229,330	762		638
Trendly, Inc.	Preferred Stock	5/27/2021	498,110	299		613
Untuckit LLC	Cash Exit Fee(2)(5)	5/11/2018	—	39		57
Total E-Commerce - Clothing and Accessories - 1.35%*				5,741		5,782

E-Commerce - Personal Goods
Grove Collaborative, Inc.	Preferred Stock(2)	4/2/2018	264,140	219		1,305
	Preferred Stock(2)	5/22/2019	109,114	228		347
				447		1,652
Merama Inc.	Preferred Stock	4/28/2021	191,274	405		1,570
Total E-Commerce - Personal Goods - 0.75%*				852		3,222

Entertainment
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/24/2017	278,209	922		274
Total Entertainment - 0.06%*				922		274

Financial Institution and Services
BlueVine Capital, Inc.	Preferred Stock(2)	9/15/2017	271,293	361		909
Prodigy Investments Limited(1)(3)	Ordinary Shares(2)	12/5/2017	56,241	869		220
Revolut Ltd(1)(3)	Preferred Stock(2)	4/16/2018	6,253	40		2,366
	Preferred Stock(2)	10/29/2019	7,945	324		2,425
				364		4,791
WorldRemit Group Limited(1)(3)	Preferred Stock(2)	12/23/2015	128,290	382		6,601
	Preferred Stock(2)	12/23/2015	46,548	136		2,190
				518		8,791
Total Financial Institution and Services - 3.43%*				2,112		14,711

Food & Drug
Capsule Corporation	Preferred Stock	1/17/2020	202,533	437		1,312
	Cash Exit Fee(5)	12/28/2018	—	129		242
Total Food & Drug - 0.36%*				566		1,554

General Media and Content
Thrillist Media Group, Inc.	Common Stock(2)	9/24/2014	774,352	624		1,092
Total General Media and Content - 0.25%*				624		1,092

Healthcare Services
Found Health, Inc.	Preferred Stock(2)	3/25/2022	49,304	22		22
The Pill Club Holdings, Inc.	Common Stock(2)	12/31/2021	152,422	61		152
Total Healthcare Services - 0.04%*				83		174

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	5/23/2019	36,020	58		43
Medly Health Inc.	Preferred Stock	11/20/2020	1,083,470	195		542
	Preferred Stock(2)	3/25/2022	419,960	160		160
				355		702
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock	8/19/2019	102,135	270		597
Total Healthcare Technology Systems - 0.31%*				683		1,342


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Medical Software and Information Services
AirStrip Technologies, Inc.	Preferred Stock(2)	10/9/2013	8,036	$	112	$	—
Total Medical Software and Information Services - 0.00%*				112		—

Multimedia and Design Software
Pencil and Pixel, Inc.	Preferred Stock	2/28/2020	167,221	199		170
Total Multimedia and Design Software - 0.04%*				199		170

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	1/10/2020	18,945	54		103
Signifyd, Inc.	Preferred Stock(2)	12/19/2019	33,445	132		332
Total Network Systems Management Software - 0.10%*				186		435

Other Financial Services
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	64,813	161		558
N26 GmbH(1)(3)	Preferred Stock(2)	9/14/2021	11	324		304
Upgrade, Inc.	Preferred Stock(2)	1/18/2019	744,225	223		4,197
Total Other Financial Services - 1.18%*				708		5,059

Real Estate Services
Belong Home, Inc.	Preferred Stock(2)	2/15/2022	7,730	6		6
Demain ES (d/b/a Luko)(1)(3)	Preferred Stock(2)	12/23/2021	4,787	237		232
HomeLight, Inc.	Preferred Stock(2)	12/21/2018	54,004	44		369
	Preferred Stock(2)	11/5/2020	55,326	76		292
				120		661
Homeward, Inc.	Preferred Stock(2)	12/10/2021	71,816	278		278
Sonder Holdings Inc.	Preferred Stock(2)	12/28/2018	200,480	232		401
	Preferred Stock(2)	3/4/2020	20,988	42		28
				274		429
True Footage Inc.	Preferred Stock	11/24/2021	55,098	75		75
Total Real Estate Services - 0.39%*				990		1,681

Shopping Facilitators
Moda Operandi, Inc.	Preferred Units	12/30/2021	36,450	169		165
OfferUp Inc.	Preferred Stock(2)	12/23/2019	131,006	42		138
Total Shopping Facilitators - 0.07%*				211		303

Social/Platform Software
ClassPass Inc.	Preferred Stock(2)	3/18/2019	84,507	281		151
Total Social/Platform Software - 0.04%*				281		151

Transportation
Bird Global, Inc. (f/k/a Bird Rides, Inc.)	Preferred Stock(2)	4/18/2019	59,908	193		34
Total Transportation - 0.01%*				193		34

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Units	9/18/2019	12,027	362		238
Total Travel & Leisure - 0.06%*				362		238

Total Warrant Investments - 12.30%*				$	26,135	$	52,811


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Equity Investments(8)

Business Applications Software
Arcadia Power, Inc.	Preferred Stock(2)	9/21/2021	16,438	$	167	$	167
Convoy, Inc.	Preferred Stock(2)	9/27/2018	35,208	250		356
DialPad, Inc.	Preferred Stock(2)	9/22/2020	15,456	120		158
Envoy, Inc.	Preferred Stock(2)	12/30/2021	21,216	667		667
Filevine, Inc.	Preferred Stock(2)	2/4/2022	56,353	357		357
Farmer's Business Network, Inc.	Preferred Stock(2)	7/31/2020	5,041	167		264
Passport Labs, Inc.	Preferred Stock(2)	6/11/2019	1,302	100		103
Toast, Inc.	Common Stock(2)(10)	2/1/2018	128,379	27		2,790
Uniphore Technologies Inc.	Preferred Stock(2)	1/28/2022	28,233	350		350
Total Business Applications Software - 1.21%*				2,205		5,212

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock(2)	7/16/2021	822	150		149
Total Business/Productivity Software - 0.03%*				150		149

Communications Software
Pluribus Networks, Inc.	Preferred Stock(2)	1/10/2017	722,073	2,000		2,000
Total Communications Software - 0.47%*				2,000		2,000

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock(2)	11/10/2020	14,788	150		171
Total Consumer Finance - 0.04%*				150		171

Consumer Products and Services
JOKR S.à r.l.(1)(3)	Preferred Stock(2)	12/7/2021	2,796	187		187
Total Consumer Products and Services - 0.04%*				187		187

Commercial Services
MXP Prime GmbH(1)(3)	Preferred Stock(2)	2/3/2022	96	1,140		1,114
Printify, Inc.	Preferred Stock(2)	8/24/2021	13,850	50		50
Total Commercial Services - 0.27%*				1,190		1,164

Consumer Non-Durables
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Common Stock(2)(10)	4/29/2019	78,935	500		421
Imperfect Foods, Inc.	Preferred Stock(2)	1/29/2021	35,649	500		540
Total Consumer Non-Durables - 0.22%*				1,000		961

Consumer Products and Services
Hydrow, Inc.	Preferred Stock(2)	12/14/2020	85,542	333		550
	Preferred Stock(2)	3/19/2021	46,456	335		381
				668		931
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	8/9/2021	140,059	420		436
Total Consumer Products and Services - 0.32%*				1,088		1,367

Consumer Retail
Savage X, Inc.	Preferred Stock(2)	1/20/2021	17,249	500		738
	Preferred Stock(2)	11/30/2021	10,393	500		500
Total Consumer Retail - 0.29%*				1,000		1,238


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	1/17/2019	67,934	$	500	$	669
Total E-Commerce - Clothing and Accessories - 0.16%*				500		669

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Common Stock(2)(10)	9/7/2018	42,414	269		161
Grove Collaborative, Inc.	Preferred Stock(2)	6/5/2018	134,249	500		977
Merama Inc.	Preferred Stock(2)	4/19/2021	18,518	33		197
	Preferred Stock(2)	4/19/2021	14,490	83		171
	Preferred Stock(2)	9/1/2021	10,298	167		167
				283		535
Total E-Commerce - Personal Goods - 0.39%*				1,052		1,673

Educational/Training Software
Nerdy Inc. (f/k/a Varsity Tutors LLC)	Common Stock(2)(10)	1/5/2018	62,258	250		317
Total Educational/Training Software - 0.07%*				250		317

Entertainment
Luminary Roli Limited(1)(3)	Ordinary Shares(2)	8/31/2021	434,782	2,525		—
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/9/2020	511,665	1,000		1,177
Total Entertainment - 0.27%*				3,525		1,177

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Preference Shares(2)	12/31/2020	1,552	17,142		15,413
Revolut Ltd(1)(3)	Preferred Stock(2)	8/3/2017	25,920	292		10,090
Total Financial Institution and Services - 5.94%*				17,434		25,503

Food & Drug
Capsule Corporation	Preferred Stock(2)	7/25/2019	75,013	500		867
	Preferred Stock(2)	4/21/2021	5,176	75		78
Total Food & Drug - 0.22%*				575		945

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	11/26/2019	66,000	196		224
	Common Stock(2)	1/14/2020	142,855	404		264
				600		488
Medly Health Inc.	Preferred Stock(2)	8/12/2021	209,979	250		267
Talkspace, LLC (f/k/a Groop Internet Platfom, Inc.)	Common Stock(2)(10)	5/15/2019	146,752	378		255
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock(2)	5/31/2019	81,708	1,000		950
Total Healthcare Technology Systems - 0.46%*				2,228		1,960

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	3/24/2017	60,342	400		902
	Preferred Stock(2)	4/7/2020	9,022	125		165
Total Network Systems Management Software - 0.25%*				525		1,067


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Other Financial Services
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	92,901	$	1,000	$	1,536
	Ordinary Shares(2)	1/5/2022	26,281	516		497
				1,516		2,033
N26 GmbH(1)(3)	Preferred Stock(2)	12/9/2021	22	1,264		1,768
Total Other Financial Services - 0.89%*				2,780		3,801

Real Estate Services
Sonder Holdings Inc.	Preferred Stock(2)	5/21/2019	29,773	313		120
True Footage Inc.	Preferred Stock(2)	10/18/2021	18,366	100		100
Total Real Estate Services - 0.05%*				413		220

Security Services
ForgeRock, Inc.	Common Stock(2)(10)	9/24/2021	301,249	494		6,603
Total Security Services - 1.54%*				494		6,603

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Stock(2)	10/5/2017	2,362	300		187
Inspirato LLC	Common Stock(2)(4)	9/11/2014	121,622	287		1,028
Total Travel & Leisure - 0.28%*				587		1,215

Total Equity Investments - 13.41%*				$	39,333	$	57,599

Total Investments in Portfolio Companies - 187.78%*(11)				$	783,694	$	806,447

Total Investments - 187.78%*(9)				$	783,694	$	806,447

_______________

(1)Investment is a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). As of ~~June 30, 2021~~March 31, 2022, non-qualifying assets represented ~~25.2%~~23.6% of the Company’s total assets, at fair value.

(2)As of ~~June 30,~~March 31, 2022, this investment was not pledged as collateral as part of the Company’s revolving credit facility.

(3)Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(4)Investment is owned by TPVG Investment LLC, a wholly owned taxable subsidiary of the Company.

(5)Investment is a cash success fee or a cash exit fee payable on the consummation of certain trigger events.

(6)Gross unrealized gains, gross unrealized losses, and net unrealized gains for federal income tax purposes totaled $72.6 million, $32.3 million and $40.3 million, respectively, for the March 31, 2022 investment portfolio. The tax cost of investments is $766.2 million.

(7)Debt is on non-accrual status as of March 31, 2022 and is therefore considered non-income producing. Non-accrual investments as of March 31, 2022 had a total cost and fair value of $29.5 million and $9.9 million, respectively.

(8)Non-income producing investments.

(9)Except for equity in eight public companies, all investments were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the Company’s board of directors (the “Board”).

(10)Investment is publicly traded and listed on either the New York Stock Exchange or the Nasdaq, and is not subject to restrictions on sales.

(11)The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). Unless otherwise indicated, all of the Company’s portfolio company investments are subject to restrictions on sales. As of March 31, 2022, the Company’s portfolio company investments that were subject to restrictions on sales totaled $795.9 million at fair value and represented 185.3% of the Company’s net assets. In addition, unless otherwise indicated, as of March 31, 2022, all investments are pledged as collateral as part of the Company’s revolving credit facility.

(12)Acquisition date represents the date of the investment in the portfolio investment.

* Value as a percentage of net assets.


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Debt Investments

Business Applications Software
Arcadia Power, Inc.	Growth Capital Loan (8.75% interest rate, 3.25% EOT payment)	12/16/2021	$	7,000	$	6,917	$	6,917	12/31/2024
Envoy, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)	5/22/2020	949		976		1,023		5/31/2023
	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)	3/31/2021	2,000		1,996		2,180		3/31/2024
	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)	8/30/2021	2,000		1,968		2,180		8/31/2024
			4,949		4,940		5,383
Filevine, Inc.	Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest, 5.50% EOT payment)(2)	4/20/2021	23,956		23,886		23,886		4/30/2025
	Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest)(2)	9/30/2021	2,031		2,009		2,009		9/30/2025
			25,987		25,895		25,895
FlashParking, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment)	6/15/2021	20,000		19,428		19,428		6/30/2024
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/24/2021	338		332		332		9/30/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/28/2021	547		536		536		9/30/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	10/27/2021	278		272		272		10/31/2023
			21,163		20,568		20,568
Hi.Q, Inc.	Growth Capital Loan (11.75% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,326		13,326		6/30/2024
	Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 1.00% EOT payment)	12/31/2020	6,867		6,850		6,850		8/31/2025
			20,117		20,176		20,176
OneSource Virtual, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	6/29/2018	2,208		2,416		2,418		6/30/2022
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	11/5/2019	3,367		3,428		3,442		11/30/2023
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	1/31/2020	2,177		2,212		2,222		1/31/2024
			7,752		8,056		8,082
Uniphore Technologies Inc.	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,917		6,917		12/31/2024
	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,917		6,917		12/31/2024
			14,000		13,834		13,834
Total Business Applications Software - 23.21%*			100,968		100,386		100,855

Business Products and Services
Cart.com, Inc.	Growth Capital Loan (Prime + 5.50% interest rate, 8.75% floor, 6.00% EOT payment)	12/30/2021	20,000		19,326		19,326		12/31/2025
RenoRun US Inc.(1)(3)	Growth Capital Loan (Prime + 10.50% interest rate, 13.75% floor, 8.25% EOT payment)(2)	12/30/2021	2,250		2,164		2,164		12/31/2025
	Convertible Note (Prime + 4.00% interest rate, 7.25% floor)(2)	12/30/2021	625		625		625		12/30/2023
			2,875		2,789		2,789
Total Business Products and Services - 5.09%*			22,875		22,115		22,115


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Business/Productivity Software
Forum Brands, LLC	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/6/2021	$	5,796	$	5,679	$	5,679	7/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/21/2021	438		429		429		7/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	8/10/2021	525		513		513		8/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	10/6/2021	2,430		2,361		2,361		10/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	1,578		1,529		1,529		11/30/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	4,233		4,102		4,102		11/30/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	1,414		1,364		1,364		12/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	540		521		521		12/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	95		92		92		12/31/2023
Total Business/Productivity Software - 3.82%*			17,049		16,590		16,590

Computer Hardware
Grey Orange International Inc.	Growth Capital Loan (8.25% interest rate, 3.75% EOT payment)	9/24/2021	1,333		1,313		1,313		9/30/2022
	Growth Capital Loan (10.75% interest rate, 5.25% EOT payment)	12/30/2021	6,667		6,448		6,448		6/30/2025
Total Computer Hardware - 1.79%*			8,000		7,761		7,761

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	10/8/2020	6,000		6,026		6,026		10/31/2023
	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	9/30/2021	9,000		8,842		8,842		9/30/2024
			15,000		14,868		14,868
Thingy Thing Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 6.25% EOT payment)	10/27/2021	2,000		1,972		1,972		4/30/2025
Total Consumer Finance - 3.88%*			17,000		16,840		16,840

Consumer Non-Durables
Alyk, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment)	6/16/2021	2,500		2,486		2,486		6/30/2025
Don't Run Out, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	12/30/2021	1,000		976		976		6/30/2025
Imperfect Foods, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)	9/30/2020	19,000		19,021		19,021		9/30/2024
	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)(2)	9/30/2021	6,000		5,937		5,937		9/30/2025
			25,000		24,958		24,958
Total Consumer Non-Durables - 6.54%*			28,500		28,420		28,420


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Consumer Products and Services
Clutter Inc.	Growth Capital Loan (9.25% interest rate, 6.00% EOT payment)	12/23/2020	$	3,000	$	3,025	$	3,025	12/31/2023
	Growth Capital Loan (9.00% interest rate, 7.00% EOT payment)	3/26/2021	5,461		5,489		5,489		3/31/2024
			8,461		8,514		8,514
Good Eggs, Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 7.75% EOT payment)(2)	8/12/2021	6,000		5,889		5,889		8/31/2025
Hydrow, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	3,350		3,385		3,385		12/31/2024
	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	6,700		6,652		6,652		12/31/2024
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/10/2021	7,475		7,433		7,433		2/28/2025
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/31/2021	7,475		7,423		7,423		2/28/2025
			25,000		24,893		24,893
JOKR S.à r.l.(1)(3)	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment)	11/3/2021	3,000		2,781		2,781		11/30/2025
	Revolver (Prime + 4.75% interest rate, 8.00% floor, 2.00% EOT payment)(2)	11/2/2021	504		476		476		10/13/2022
			3,504		3,257		3,257
Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 11.75% EOT payment)	2/26/2019	4,000		4,269		4,269		2/29/2024
	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 10.55% EOT payment)	4/4/2019	5,000		5,311		5,311		2/29/2024
			9,000		9,580		9,580
The Black Tux, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	11/5/2021	10,000		9,769		9,769		5/31/2026
VanMoof Global Holding B.V.(1)(3)	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	2/1/2021	8,654		8,556		8,010		1/31/2025
	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	5/27/2021	4,370		4,295		3,981		5/31/2025
			13,024		12,851		11,991
Total Consumer Products and Services - 17.01%*			74,989		74,753		73,893

Consumer Retail
Savage X, Inc.	Growth Capital Loan (Prime + 1.75% interest rate, 6.50% floor, 3.50% EOT payment)	4/30/2021	500		512		512		4/30/2022
Total Consumer Retail - 0.12%*			500		512		512

Database Software
Sisense, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 9.25% EOT payment)(2)	12/28/2021	13,000		12,686		12,686		6/30/2024
Total Database Software - 2.92%*			13,000		12,686		12,686


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.50% EOT payment)	9/29/2021	$	29,000	$	28,493	$	28,493	3/31/2025
Minted, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)	9/30/2020	15,000		15,028		15,028		3/31/2024
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)(2)	12/30/2021	2,500		2,392		2,392		6/30/2025
			17,500		17,420		17,420
Outfittery GMBH(1)(3)	Growth Capital Loan (5.50% cash interest rate + 5.50% PIK interest, 9.00% EOT payment)(2)	1/8/2021	19,825		20,686		19,981		1/1/2024
	Revolver (4.50% cash interest rate + 4.50% PIK interest, 5.00% EOT payment)(2)	3/5/2020	3,448		3,507		3,553		1/1/2024
			23,273		24,193		23,534
TFG Holding, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/4/2020	10,500		10,396		10,396		12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/21/2021	7,000		6,687		6,687		12/31/2024
			17,500		17,083		17,083
Trendly, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment)	5/27/2021	19,500		19,303		19,303		11/30/2024
Total E-Commerce - Clothing and Accessories - 24.36%*			106,773		106,492		105,833

E-Commerce - Personal Goods
Merama Inc.	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	5/17/2021	4,168		4,107		4,147		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	6/30/2021	1,951		1,916		1,935		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	8/4/2021	4,163		4,076		4,118		8/31/2024
Total E-Commerce - Personal Goods - 2.35%*			10,282		10,099		10,200

Entertainment
Luminary Roli Limited(1)(3)(7)(13)	Growth Capital Loan(2)	8/31/2021	35,491		29,530		11,336		8/31/2026
Mind Candy Limited(1)(3)	Growth Capital Loan (12.00% PIK interest)(2)	6/25/2014	16,163		16,125		15,916		6/30/2022
	Growth Capital Loan (9.00% PIK interest)(2)	3/17/2020	1,177		1,177		1,138		3/31/2023
	Growth Capital Loan (9.00% PIK interest)(2)	12/21/2020	1,098		1,098		1,040		12/31/2023
			18,438		18,400		18,094
Total Entertainment - 6.77%*			53,929		47,930		29,430

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Growth Capital Loan (8.00% interest rate)(2)	12/31/2020	32,349		31,540		31,540		12/31/2025
Total Financial Institution and Services - 7.26%*			32,349		31,540		31,540

Food & Drug
Capsule Corporation	Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment)	12/30/2020	15,000		15,005		15,005		12/31/2024
Total Food & Drug - 3.45%*			15,000		15,005		15,005

Healthcare Technology Systems
Medly Health Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	5,000		4,974		4,974		12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	5,000		4,974		4,974		12/31/2023
			10,000		9,948		9,948
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment)	11/5/2019	13,468		14,297		14,297		11/30/2023
	Growth Capital Loan (11.00% interest rate, 9.00% EOT payment)	12/31/2020	10,000		10,069		10,069		12/31/2025
			23,468		24,366		24,366
Total Healthcare Technology Systems - 7.90%*			33,468		34,314		34,314


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Household & Office Goods
Casper Sleep Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 12.50% floor, 7.50% EOT payment)	8/9/2019	$	15,000	$	15,434	$	16,283	8/31/2023
	Growth Capital Loan (Prime + 6.00% interest rate, 11.25% floor, 6.25% EOT payment)	11/1/2019	15,000		15,539		16,072		10/31/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 10.00% EOT payment)	11/22/2021	9,000		9,092		9,876		6/13/2022
Total Household & Office Goods - 9.72%*			39,000		40,065		42,231

Multimedia and Design Software
Pencil and Pixel, Inc.	Growth Capital Loan (11.75% interest rate, 7.00% EOT payment)	3/20/2020	10,000		10,316		10,316		3/31/2024
	Growth Capital Loan (10.25% interest rate, 6.25% EOT payment)(2)	12/31/2020	5,000		5,015		5,015		12/31/2024
Total Multimedia and Design Software - 3.53%*			15,000		15,331		15,331

Network Systems Management Software
Virtual Instruments Corporation	Growth Capital Loan (12.00% interest rate)	4/4/2016	2,065		2,065		2,082		4/4/2022
	Growth Capital Loan (5.00% PIK interest)(2)	8/7/2018	33,587		33,587		33,700		4/4/2022
Total Network Systems Management Software - 8.24%*			35,652		35,652		35,782

Other Financial Services
Monzo Bank Limited(1)(3)	Growth Capital Loan (12.00% interest rate)(2)	3/8/2021	7,035		6,832		6,560		3/8/2031
N26 GmbH(1)(3)	Growth Capital Loan (Prime + 3.75% interest rate, 7.00% floor, 4.00% EOT payment)(2)	9/14/2021	26,667		26,509		25,450		9/30/2022
Total Other Financial Services - 7.37%*			33,702		33,341		32,010

Real Estate Services
Demain ES (d/b/a Luko)(1)(3)	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	4,535		4,375		4,376		12/28/2024
	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	5,669		5,469		5,471		12/28/2024
			10,204		9,844		9,847
Homeward, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 9.75% EOT payment)(2)	12/30/2021	10,000		9,717		9,717		6/30/2024
Sonder USA, Inc.	Growth Capital Loan (Prime + 5.75% interest rate, 10.50% floor, 5.25% EOT payment)	12/28/2018	5,407		6,352		6,511		6/30/2022
	Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment)	3/6/2020	3,893		3,991		4,283		3/31/2024
	Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment)	3/6/2020	1,557		1,591		1,713		3/31/2024
			10,857		11,934		12,507
True Footage Inc.	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	250		244		244		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/3/2021	800		779		779		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	220		214		214		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/13/2021	105		102		102		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/13/2021	440		428		428		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/15/2021	208		203		203		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/15/2021	150		146		146		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/15/2021	1,372		1,336		1,336		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/21/2021	760		740		740		12/31/2024
			4,305		4,192		4,192
Total Real Estate Services - 8.35%*			35,366		35,687		36,263


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Security Services
ForgeRock, Inc.	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	3/27/2019	$	10,000	$	10,367	$	10,522	9/30/2025
	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	9/30/2019	10,000		10,261		10,423		12/31/2025
	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	12/23/2019	10,000		10,220		10,381		12/31/2025
Total Security Services - 7.21%*			30,000		30,848		31,326

Shopping Facilitators
Moda Operandi, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	12/30/2021	27,500		27,335		27,335		6/30/2024
Total Shopping Facilitators - 6.29%*			27,500		27,335		27,335

Travel & Leisure
GoEuro Corp.(1)(3)	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	10/30/2019	20,000		20,496		20,496		10/31/2023
	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	3/27/2020	10,000		10,154		10,154		3/31/2024
	Convertible Note (5.00% interest rate)(2)	8/11/2020	300		300		300		2/11/2023
Total Travel & Leisure - 7.12%*			30,300		30,950		30,950

Total Debt Investments - 174.28%*			$	781,202	$	774,652	$	757,222


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Warrant Investments(8)

Advertising / Marketing
InMobi Pte Ltd.(1)(3)	Ordinary Shares(2)	12/13/2013	48,500	$	35	$	13
Total Advertising / Marketing - 0.00%*				35		13

Building Materials/Construction Machinery
View, Inc.	Common Stock(2)	6/13/2017	105,682	500		2
Total Building Materials/Construction Machinery - 0.00%*				500		2

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock	7/6/2021	9,457	556		654
Total Business/Productivity Software - 0.15%*				556		654

Business Applications Software
Arcadia Power, Inc.	Preferred Stock	12/10/2021	55,458	138		138
DialPad, Inc.	Preferred Stock(2)	8/3/2020	28,980	102		117
Envoy, Inc.	Preferred Stock	5/8/2020	35,893	82		401
Farmer's Business Network, Inc.	Preferred Stock(2)	1/3/2020	37,666	33		1,086
Filevine, Inc.	Preferred Stock(2)	4/20/2021	186,160	38		229
FinancialForce.com, Inc.	Preferred Stock(2)	6/20/2016	547,440	1,540		2,480
FlashParking, Inc.	Preferred Stock	6/15/2021	210,977	810		810
Hi.Q, Inc.	Preferred Stock	12/17/2018	606,952	196		886
	Preferred Stock	12/31/2020	36,498	45		38
				241		924
Narvar, Inc.	Preferred Stock(2)	8/28/2020	21,790	102		102
OneSource Virtual, Inc.	Preferred Stock	6/25/2018	70,773	161		456
Passport Labs, Inc.	Preferred Stock(2)	9/28/2018	21,929	303		590
Quantcast Corporation	Cash Exit Fee(2)(5)	8/9/2018	—	213		161
Uniphore Technologies Inc.	Common Stock(2)	12/22/2021	35,000	34		34
Total Business Applications Software - 1.73%*				3,797		7,528

Business Products and Services
Cart.com, Inc.	Common Stock	12/30/2021	32,731	477		477
RenoRun Inc.(1)(3)	Preferred Stock(2)	12/30/2021	15,906	348		348
Total Business Products and Services - 0.19%*				825		825

Business to Business Marketplace
Optoro, Inc.	Preferred Stock(2)	7/13/2015	10,346	40		33
RetailNext, Inc.	Preferred Stock(2)	11/16/2017	123,420	80		111
Total Business to Business Marketplace - 0.03%*				120		144

Commercial Services
Transfix, Inc.	Preferred Stock(2)	5/31/2019	133,502	188		188
Total Commercial Services - 0.04%*				188		188

Computer Hardware
Grey Orange International Inc.	Preferred Stock	3/16/2021	27,878	183		183
Total Computer Hardware - 0.04%*				183		183

Conferencing Equipment / Services
Fuze, Inc. (f/k/a Thinking Phone Networks, Inc.)	Preferred Stock(2)	9/29/2015	323,381	670		205
Total Conferencing Equipment / Services - 0.05%*				670		205


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock	10/8/2020	86,268	$	226	$	317
Thingy Thing Inc.	Preferred Stock	10/21/2021	5,855	17		17
Total Consumer Finance - 0.08%*				243		334

Consumer Non-Durables
Alyk, Inc.	Preferred Stock	6/16/2021	61,096	21		21
Don't Run Out, Inc.	Preferred Stock(2)	12/30/2021	18,398	14		14
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Preferred Stock(2)	11/27/2019	98,723	73		287
Imperfect Foods, Inc.	Preferred Stock(2)	6/6/2019	49,709	189		321
	Common Stock	9/30/2020	48,391	208		411
				397		732
Total Consumer Non-Durables - 0.24%*				505		1,054

Consumer Products and Services
Clutter Inc.	Preferred Stock(2)	10/18/2018	77,434	363		567
	Preferred Stock	9/30/2020	29,473	169		169
				532		736
Good Eggs, Inc.	Preferred Stock(2)	8/12/2021	495,186	124		238
Hydrow, Inc.	Common Stock(2)	2/9/2021	103,267	143		332
	Preferred Stock(2)	8/6/2021	53,903	89		109
				232		441
JOKR S.à r.l.(1)(3)	Preferred Stock	10/14/2021	10,663	273		273
Outdoor Voices, Inc.	Common Stock	2/26/2019	732,387	369		15
Quip NYC, Inc.	Preferred Stock(2)	11/26/2018	41,272	455		1,020
Tempo Interactive Inc.	Preferred Stock(2)	3/31/2021	14,709	143		84
The Black Tux, Inc.	Preferred Stock	11/5/2021	142,939	139		139
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	2/1/2021	704,689	145		424
Total Consumer Products and Services - 0.78%*				2,412		3,370

Consumer Retail
LovePop, Inc.	Preferred Stock(2)	10/23/2018	163,463	168		127
Savage X, Inc.	Preferred Stock	4/7/2020	28,977	471		803
Total Consumer Retail - 0.21%*				639		930

Database Software
Sisense, Inc.	Cash Exit Fee(2)(5)	12/28/2021	—	190		190
Total Database Software - 0.04%*				190		190

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	11/20/2017	331,048	940		881
Minted, Inc.	Preferred Stock	9/30/2020	51,979	516		586
Outfittery GMBH(1)(3)	Cash Exit Fee(2)(5)	8/10/2017	—	1,850		2,203
Rent the Runway, Inc.	Preferred Stock(2)	11/25/2015	88,037	213		211
	Common Stock(2)	11/25/2015	149,203	1,081		533
				1,294		744
Stance, Inc.	Preferred Stock(2)	3/31/2017	75,000	41		70
TFG Holding, Inc.	Common Stock	11/30/2020	163,807	580		599
Trendly, Inc.	Preferred Stock	5/27/2021	498,110	299		299
Untuckit LLC	Cash Exit Fee(2)(5)	5/11/2018	—	39		57
Total E-Commerce - Clothing and Accessories - 1.25%*				5,559		5,439


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

E-Commerce - Personal Goods
Grove Collaborative, Inc.	Preferred Stock(2)	4/2/2018	264,140	$	219	$	1,305
	Preferred Stock(2)	5/22/2019	109,114	228		347
				447		1,652
Merama Inc.	Preferred Stock	4/28/2021	191,274	406		1,570
Total E-Commerce - Personal Goods - 0.74%*				853		3,222

Entertainment
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/24/2017	278,209	922		274
Total Entertainment - 0.06%*				922		274

Financial Institution and Services
BlueVine Capital, Inc.	Preferred Stock(2)	9/15/2017	271,293	361		909
Prodigy Investments Limited(1)(3)	Ordinary Shares(2)	12/5/2017	56,241	869		220
Revolut Ltd(1)(3)	Preferred Stock(2)	4/16/2018	6,253	40		2,366
	Preferred Stock(2)	10/29/2019	7,945	324		2,425
				364		4,791
WorldRemit Group Limited(1)(3)	Preferred Stock(2)	12/23/2015	128,288	382		6,791
	Preferred Stock(2)	12/23/2015	46,548	136		2,253
				518		9,044
Total Financial Institution and Services - 3.44%*				2,112		14,964

Food & Drug
Capsule Corporation	Preferred Stock	1/17/2020	202,533	437		1,177
	Cash Exit Fee(5)	12/28/2018	—	129		245
Total Food & Drug - 0.33%*				566		1,422

General Media and Content
Thrillist Media Group, Inc.	Common Stock(2)	9/24/2014	774,352	625		1,092
Total General Media and Content - 0.25%*				625		1,092

Healthcare Services
The Pill Club Holdings, Inc.	Common Stock(2)	12/31/2021	152,422	61		61
Total Healthcare Services - 0.01%*				61		61

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	5/23/2019	36,020	58		43
Medly Health Inc.	Preferred Stock	11/20/2020	1,083,470	195		542
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock	8/19/2019	170,716	270		372
Total Healthcare Technology Systems - 0.22%*				523		957

Household & Office Goods
Casper Sleep Inc.	Preferred Stock	3/1/2019	21,736	240		—
Total Household & Office Goods - 0.00%*				240		—

Medical Software and Information Services
AirStrip Technologies, Inc.	Preferred Stock(2)	10/9/2013	8,036	112		—
Total Medical Software and Information Services - 0.00%*				112		—

Multimedia and Design Software
Pencil and Pixel, Inc.	Preferred Stock	2/28/2020	179,211	199		288
Total Multimedia and Design Software - 0.07%*				199		288


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	1/10/2020	18,945	$	54	$	103
Signifyd, Inc.	Preferred Stock(2)	12/19/2019	33,445	132		332
Total Network Systems Management Software - 0.10%*				186		435

Other Financial Services
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	64,813	161		573
N26 GmbH(1)(3)	Preferred Stock(2)	9/14/2021	11	324		310
Upgrade, Inc.	Preferred Stock(2)	1/18/2019	744,225	223		4,197
Total Other Financial Services - 1.17%*				708		5,080

Real Estate Services
Demain ES (d/b/a Luko)(1)(3)	Preferred Stock(2)	12/23/2021	4,787	237		237
HomeLight, Inc.	Preferred Stock(2)	12/21/2018	54,004	44		369
	Preferred Stock(2)	11/5/2020	55,326	76		292
				120		661
Homeward, Inc.	Preferred Stock(2)	12/10/2021	71,816	278		278
Sonder Holdings Inc.	Preferred Stock	12/28/2018	136,511	232		743
	Preferred Stock	3/4/2020	14,291	42		56
				274		799
True Footage Inc.	Preferred Stock	11/24/2021	55,098	75		75
Total Real Estate Services - 0.47%*				984		2,050

Shopping Facilitators
Moda Operandi, Inc.	Preferred Units	12/30/2021	36,450	169		169
OfferUp Inc.	Preferred Stock(2)	12/23/2019	131,006	42		138
Total Shopping Facilitators - 0.07%*				211		307

Social/Platform Software
ClassPass Inc.	Preferred Stock(2)	3/18/2019	84,507	281		151
Total Social/Platform Software - 0.03%*				281		151

Transportation
Bird Global, Inc. (f/k/a Bird Rides, Inc.)	Preferred Stock(2)	4/18/2019	59,908	193		111
Total Transportation - 0.03%*				193		111

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Units	9/18/2019	12,027	362		238
Inspirato LLC	Preferred Units(2)	4/25/2013	1,994	37		45
Total Travel & Leisure - 0.07%*				399		283

Total Warrant Investments - 11.91%*				$	25,597	$	51,756


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Equity Investments(8)

Business Applications Software
Arcadia Power, Inc.	Preferred Stock(2)	9/21/2021	16,438	$	167	$	167
Convoy, Inc.	Preferred Stock(2)	9/27/2018	35,208	250		356
DialPad, Inc.	Preferred Stock(2)	9/22/2020	15,456	120		158
Envoy, Inc.	Preferred Stock(2)	12/30/2021	21,216	667		667
Farmer's Business Network, Inc.	Preferred Stock(2)	7/31/2020	5,041	167		264
Passport Labs, Inc.	Preferred Stock(2)	6/11/2019	1,302	100		103
Toast, Inc.	Preferred Stock(2)	2/1/2018	128,379	27		4,011
Total Business Applications Software - 1.32%*				1,498		5,726

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock(2)	7/16/2021	822	150		149
Total Business/Productivity Software - 0.03%*				150		149

Communications Software
Pluribus Networks, Inc.	Preferred Stock(2)	1/10/2017	722,073	2,000		2,000
Total Communications Software - 0.46%*				2,000		2,000

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock(2)	11/10/2020	14,788	150		171
Total Consumer Finance - 0.04%*				150		171

Consumer Products and Services
JOKR S.à r.l.(1)(3)	Preferred Stock(2)	12/7/2021	2,796	187		187
Total Consumer Products and Services - 0.04%*				187		187

Commercial Services
Printify, Inc.	Preferred Stock(2)	8/24/2021	13,850	50		50
Total Commercial Services - 0.01%*				50		50

Consumer Non-Durables
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Common Stock(2)(10)	4/29/2019	78,935	500		517
Imperfect Foods, Inc.	Preferred Stock(2)	1/29/2021	35,649	500		540
Total Consumer Non-Durables - 0.24%*				1,000		1,057

Consumer Products and Services
Hydrow, Inc.	Preferred Stock(2)	12/14/2020	85,542	333		550
	Preferred Stock(2)	3/19/2021	46,456	335		381
				668		931
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	8/9/2021	140,059	420		445
Total Consumer Products and Services - 0.32%*				1,088		1,376

Consumer Retail
Savage X, Inc.	Preferred Stock(2)	1/20/2021	17,249	500		738
	Preferred Stock(2)	11/30/2021	10,393	500		500
Total Consumer Retail - 0.28%*				1,000		1,238


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	1/17/2019	67,934	$	500	$	669
Total E-Commerce - Clothing and Accessories - 0.15%*				500		669

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Common Stock(2)	9/7/2018	42,414	269		157
Grove Collaborative, Inc.	Preferred Stock(2)	6/5/2018	134,249	500		977
Merama Inc.	Preferred Stock(2)	4/19/2021	18,518	33		197
	Preferred Stock(2)	4/19/2021	14,490	83		171
	Preferred Stock(2)	9/1/2021	10,298	167		167
				283		535
Total E-Commerce - Personal Goods - 0.38%*				1,052		1,669

Educational/Training Software
Nerdy Inc. (f/k/a Varsity Tutors LLC)	Common Stock(2)	1/5/2018	62,258	250		252
Total Educational/Training Software - 0.06%*				250		252

Entertainment
Luminary Roli Limited(1)(3)(13)	Ordinary Shares(2)	8/31/2021	434,782	2,525		—
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/9/2020	511,665	1,000		1,177
Total Entertainment - 0.27%*				3,525		1,177

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Preference Shares(2)	12/31/2020	1,552	16,808		15,079
Revolut Ltd(1)(3)	Preferred Stock(2)	8/3/2017	25,920	292		10,090
Total Financial Institution and Services - 5.79%*				17,100		25,169

Food & Drug
Capsule Corporation	Preferred Stock(2)	7/25/2019	75,013	500		814
	Preferred Stock(2)	4/21/2021	5,176	75		75
Total Food & Drug - 0.20%*				575		889

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	11/26/2019	66,000	196		224
	Common Stock(2)	1/14/2020	142,855	404		264
				600		488
Medly Health Inc.	Preferred Stock(2)	8/12/2021	209,979	250		267
Talkspace, LLC (f/k/a Groop Internet Platfom, Inc.)	Common Stock(2)(10)	5/15/2019	146,752	378		289
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock(2)	5/31/2019	136,572	1,000		1,103
Total Healthcare Technology Systems - 0.49%*				2,228		2,147

Household & Office Goods
Casper Sleep Inc.	Common Stock(2)(10)	6/19/2017	35,722	1,000		239
Total Household & Office Goods - 0.06%*				1,000		239

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	3/24/2017	60,342	400		901
	Preferred Stock(2)	4/7/2020	9,022	125		165
Total Network Systems Management Software - 0.25%*				525		1,066


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Other Financial Services
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	92,901	$	1,000	$	1,580
N26 GmbH(1)(3)	Preferred Stock(2)	12/9/2021	22	1,264		1,804
Total Other Financial Services - 0.78%*				2,264		3,384

Real Estate Services
Sonder Holdings Inc.	Preferred Stock(2)	5/21/2019	29,773	313		238
True Footage Inc.	Preferred Stock(2)	10/18/2021	18,366	100		100
Total Real Estate Services - 0.08%*				413		338

Security Services
ForgeRock, Inc.	Common Stock(2)	9/24/2021	301,249	495		6,956
Total Security Services - 1.60%*				495		6,956

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Stock(2)	10/5/2017	2,362	300		187
Inspirato LLC	Preferred Units(2)(4)	9/11/2014	1,948	250		266
Total Travel & Leisure - 0.10%*				550		453

Total Equity Investments - 12.97%*				$	37,600	$	56,362

Total Investments in Portfolio Companies - 199.16%*(11)				$	837,849	$	865,340

Total Investments - 199.16%*(9)				$	837,849	$	865,340

_______________

(1)Investment is a non-qualifying asset under Section 55(a) of the 1940 Act. As of December 31, 2021, non-qualifying assets represented 24.3% of the Company’s total assets, at fair value.

(2)As of December 31, 2021, this investment was not pledged as collateral as part of the Company’s revolving credit facility.

(3)Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(4)Investment is owned by TPVG Investment LLC, a wholly owned taxable subsidiary of the Company.

(5)Investment is a cash success fee or a cash exit fee payable on the consummation of certain trigger events.

(6)Gross unrealized gains, gross unrealized losses, and net unrealized ~~losses~~gains for federal income tax purposes totaled ~~$18.0~~$76.1 million, ~~$24.8~~$31.1 million and ~~$6.8~~$45.0 million, respectively, for the ~~June 30,~~December 31, 2021 investment portfolio. The tax cost of investments is ~~$654.5~~$820.3 million.

(7)Debt is on non-accrual status ~~at June 30,~~as of December 31, 2021 and is therefore considered non-income producing. Non-accrual investments ~~at June 30,~~as of December 31, 2021 had a total cost and fair value of ~~$31.4~~$29.5 million and ~~$22.1~~$11.3 million, respectively.

(8)Non-income producing investments.

(9)Except for equity in ~~three~~seven public companies, all investments were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the ~~Company’s board of directors (the “Board”).~~Board.

(10)Investment is publicly traded and listed on either the New York Stock Exchange or the Nasdaq, and is not subject to restrictions on sales.

(11)The Company generally acquires its investments in private transactions exempt from registration under the Securities ~~Act of 1933, as amended (the “Securities Act”).~~Act. Unless otherwise indicated, all of the Company’s portfolio company investments are subject to restrictions on sales. As of ~~June 30,~~December 31, 2021, the Company’s portfolio company investments that were subject to restrictions on sales totaled ~~$647.4~~$864.3 million at fair value and represented ~~160.6%~~198.9% of the Company’s net assets. In addition, unless otherwise indicated, as of ~~June 30,~~December 31, 2021, all investments are pledged as collateral as part of the Company’s revolving credit facility.

(12)Acquisition date represents the date of the investment in the portfolio investment.

* Value as a percentage of net assets.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Debt Investments
Buildings and Property
Knotel, Inc.(7)
Growth Capital Loan (Prime + 4.25% interest rate, 9.50% floor, 9.00% EOT payment) 2/28/2019 $ 8,855 $ 9,195 $ 4,500 8/31/2022
Growth Capital Loan (Prime + 4.25% interest rate, 9.50% floor, 9.00% EOT payment) 3/25/2019 5,903 6,113 3,000 9/30/2022
Growth Capital Loan (Prime + 4.25% interest rate, 9.50% floor, 9.00% EOT payment) 4/18/2019 8,855 9,145 4,500 10/31/2022
Growth Capital Loan (Prime + 4.25% interest rate, 9.50% floor, 9.00% EOT payment) 9/30/2019 5,903 6,006 3,000 3/31/2023
Total Buildings and Property - 3.75%* 29,516 30,459 15,000
Business Applications Software
Envoy, Inc. Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.25% EOT payment) 5/22/2020 1,000 993 993 5/31/2023
Hi.Q, Inc. Growth Capital Loan (11.00% interest rate, 2.00% EOT payment) 12/17/2018 13,250 13,196 13,196 6/30/2023
Growth Capital Loan (Prime + 7.50% interest rate, 10.75% floor, 1.00% EOT payment)(2)
12/31/2020 6,868 6,823 6,823 8/31/2025
20,118 20,019 20,019
OneSource Virtual, Inc. Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 6/29/2018 6,302 6,600 6,622 6/30/2022
Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 11/5/2019 4,881 4,911 4,941 11/30/2023
Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 1/31/2020 3,000 3,017 3,037 1/31/2024
14,183 14,528 14,600
Passport Labs, Inc. Growth Capital Loan (9.75% interest rate, 5.25% EOT payment) 10/11/2018 19,000 19,175 18,975 8/31/2023
Growth Capital Loan (10.25% interest rate, 5.25% EOT payment) 5/15/2019 6,000 5,998 5,925 3/31/2024
Growth Capital Loan (11.00% interest rate, 8.00% EOT payment) 5/15/2019 5,000 5,033 4,970 5/31/2024
30,000 30,206 29,870
Quantcast Corporation Growth Capital Loan (Prime + 6.25% interest rate, 10.50% floor, 6.00% EOT payment) 3/12/2018 2,063 2,919 2,921 3/31/2021
Total Business Applications Software - 17.08%* 67,364 68,665 68,403
Commercial Services
Transfix, Inc. Growth Capital Loan (Prime + 5.00% interest rate, 10.50% floor, 2.00% EOT payment) 12/23/2019 10,000 9,993 9,993 12/31/2021
Total Commercial Services - 2.50%* 10,000 9,993 9,993
Consumer Finance
Activehours, Inc.
Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)(2)
10/8/2020 6,000 5,891 5,891 10/31/2023
Total Consumer Finance - 1.47%* 6,000 5,891 5,891
Consumer Non-Durables
Imperfect Foods, Inc. Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment) 9/30/2020 19,000 18,799 18,799 9/30/2024
Total Consumer Non-Durables - 4.69%* 19,000 18,799 18,799

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Consumer Products and Services
Clutter Inc.
Growth Capital Loan (9.25% interest rate, 6.00% EOT payment)(2)
12/23/2020 $ 3,000 $ 2,916 $ 2,916 12/31/2023
Outdoor Voices, Inc. Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 9.75% EOT payment) 2/26/2019 4,000 4,160 4,160 2/28/2022
Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 9.75% EOT payment) 4/4/2019 6,000 6,202 6,202 4/30/2022
10,000 10,362 10,362
Quip NYC, Inc. Growth Capital Loan (Prime + 6.75% interest rate, 12.00% floor, 6.25% EOT payment) 4/16/2019 10,000 10,178 10,232 4/30/2022
Growth Capital Loan (Prime + 6.75% interest rate, 12.00% floor, 6.25% EOT payment) 6/26/2019 5,000 5,062 5,092 6/30/2022
Growth Capital Loan (Prime + 6.75% interest rate, 12.00% floor, 6.25% EOT payment) 6/26/2019 5,000 5,062 5,092 6/30/2022
Growth Capital Loan (Prime + 6.75% interest rate, 12.00% floor, 6.25% EOT payment) 9/26/2019 5,000 5,025 5,059 9/30/2022
25,000 25,327 25,475
Total Consumer Products and Services - 9.68%* 38,000 38,605 38,753
Consumer Retail
Savage X, Inc. Growth Capital Loan (Prime + 2.75% interest rate, 7.50% floor, 3.50% EOT payment) 4/15/2020 1,000 1,016 1,018 4/30/2021
Total Consumer Retail - 0.25%* 1,000 1,016 1,018
E-Commerce - Clothing and Accessories
Minted, Inc. Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment) 9/30/2020 15,000 14,533 14,533 3/31/2024
Outfittery GMBH(1)(3)
Growth Capital Loan (Prime + 8.25% interest rate, 13.75% floor, 11.00% EOT payment)(2)
8/11/2017 6,180 6,443 6,587 8/31/2022
Growth Capital Loan (12.00% interest rate, 9.00% EOT payment)(2)
6/7/2018 1,511 1,661 1,722 6/30/2021
Growth Capital Loan (12.75% interest rate, 9.00% EOT payment)(2)
12/28/2018 1,987 2,053 2,183 12/31/2021
Growth Capital Loan (Prime + 7.25% interest rate, 12.75% floor, 9.00% EOT payment)(2)
8/7/2019 3,947 3,983 4,287 8/31/2022
Growth Capital Loan (Prime + 7.25% interest rate, 12.75% floor, 9.00% EOT payment)(2)
9/23/2019 3,305 3,226 3,552 9/30/2022
Growth Capital Loan (Prime + 7.25% interest rate, 12.75% floor, 9.00% EOT payment)(2)
7/27/2020 1,166 1,103 1,137 7/31/2023
Revolver (11.00% interest rate, 2.00% EOT payment)(2)
3/5/2020 3,298 3,364 3,753 12/31/2020
21,394 21,833 23,221
TFG Holding, Inc.
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)(2)
12/4/2020 10,500 10,151 10,151 12/31/2023
Total E-Commerce - Clothing and Accessories - 11.96%* 46,894 46,517 47,905
E-Commerce - Personal Goods
Grove Collaborative, Inc.
Growth Capital Loan (Prime + 2.25% interest rate, 7.75% floor, 4.75% EOT payment)(2)
1/31/2020 8,250 8,498 8,498 4/30/2021
Growth Capital Loan (Prime + 2.25% interest rate, 7.75% floor, 4.75% EOT payment)(2)
1/31/2020 2,667 2,747 2,747 4/30/2021
Total E-Commerce - Personal Goods - 2.81%* 10,917 11,245 11,245

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Entertainment
Mind Candy Limited(1)(3)
Growth Capital Loan (12.00% PIK interest rate, 9.50% EOT payment) 6/25/2014 $ 14,320 $ 14,219 $ 14,033 6/30/2022
Growth Capital Loan (9.00% PIK interest rate)(2)
3/17/2020 1,075 1,075 1,053 3/31/2023
Growth Capital Loan (9.00% PIK interest rate)(2)
12/21/2020 1,003 1,003 976 12/31/2023
16,398 16,297 16,062
Roli, Ltd.(1)(3)(7)
Growth Capital Loan (11.00% PIK interest rate, 9.50% EOT payment)(2)
5/23/2018 10,732 10,767 7,823 5/31/2021
Growth Capital Loan (11.00% PIK interest rate, 9.50% EOT payment)(2)
5/23/2018 1,342 1,346 978 5/31/2021
Growth Capital Loan (11.25% PIK interest rate, 9.50% EOT payment)(2)
7/16/2018 1,325 1,317 969 7/31/2021
Revolver (8.75% PIK interest rate, 4.00% EOT payment)(2)
7/5/2018 129 129 95 10/31/2020
Revolver (9.75% PIK interest rate, 4.00% EOT payment)(2)
7/5/2018 1,898 1,898 1,401 10/31/2020
Revolver (9.75% PIK interest rate, 4.00% EOT payment)(2)
9/27/2018 4,556 4,556 3,378 10/31/2020
Growth Capital Loan (10.00% PIK interest rate, 10.00% EOT payment)(2)
6/5/2019 1,283 1,340 1,025 10/31/2020
Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)(2)
7/9/2019 627 627 487 10/31/2020
Growth Capital Loan (10.00% PIK interest rate, 20.00% EOT payment)(2)
8/28/2019 538 538 429 10/31/2020
Growth Capital Loan (10.00% PIK interest rate)(2)
10/24/2019 4,925 4,925 3,696 10/31/2020
Growth Capital Loan (10.00% PIK interest rate)(2)
4/23/2020 1,390 1,390 1,097 7/31/2020
Convertible Note (8.00% interest rate)(2)
7/15/2020 2,525 2,525 — 7/15/2023
31,270 31,358 21,378
Total Entertainment - 9.35%* 47,668 47,655 37,440
Financial Institution and Services
Prodigy Finance Limited(1)(3)
Growth Capital Loan (8.00% PIK interest rate) 12/31/2020 36,237 35,104 34,859 12/1/2023
Total Financial Institution and Services - 8.71%* 36,237 35,104 34,859
Food & Drug
Capsule Corporation
Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment)(2)
12/30/2020 15,000 14,542 14,542 12/31/2024
Total Food & Drug - 3.63%* 15,000 14,542 14,542
Healthcare Technology Systems
Medly Health Inc. Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 5,000 4,811 4,811 12/31/2023
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 5,000 4,811 4,811 12/31/2023
10,000 9,622 9,622
Nurx Inc. Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment) 11/5/2019 19,526 19,785 19,785 11/30/2023
Growth Capital Loan (11.00% interest rate, 9.00% EOT payment)(2)
12/31/2020 10,000 9,847 9,847 12/31/2025
29,526 29,632 29,632
Total Healthcare Technology Systems - 9.80%* 39,526 39,254 39,254
Household & Office Goods
Casper Sleep Inc. Growth Capital Loan (Prime + 7.25% interest rate, 12.50% floor, 7.50% EOT payment) 8/9/2019 15,000 15,093 15,093 8/31/2023
Growth Capital Loan (Prime + 6.00% interest rate, 11.25% floor, 6.25% EOT payment) 11/1/2019 15,000 15,117 15,117 10/31/2022
Total Household & Office Goods - 7.54%* 30,000 30,210 30,210
Multimedia and Design Software
Pencil and Pixel, Inc. Growth Capital Loan (10.00% interest rate, 6.50% EOT payment) 3/20/2020 10,000 9,999 9,999 3/31/2023
Growth Capital Loan (9.75% interest rate, 4.25% EOT payment)(2)
12/31/2020 5,000 4,884 4,884 12/31/2023
Total Multimedia and Design Software - 3.72%* 15,000 14,883 14,883

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Network Systems Management Software
Signifyd, Inc. Growth Capital Loan (Prime + 7.00% interest rate, 12.25% floor, 8.75% EOT payment) 4/8/2020 $ 6,000 $ 5,970 $ 5,970 10/31/2023
Virtual Instruments Corporation Growth Capital Loan (10.00% interest rate) 4/4/2016 5,000 5,000 4,971 4/4/2021
Growth Capital Loan (5.00% PIK interest rate) 8/7/2018 31,967 31,967 27,802 4/4/2022
36,967 36,967 32,773
Total Network Systems Management Software - 9.68%* 42,967 42,937 38,743
Other Financial Services
Upgrade, Inc. Growth Capital Loan (9.50% interest rate, 8.50% EOT payment) 1/18/2019 6,000 6,217 6,500 1/31/2023
Growth Capital Loan (11.00% interest rate, 8.50% EOT payment) 1/18/2019 1,522 1,574 1,649 1/31/2023
Growth Capital Loan (9.25% interest rate, 6.50% EOT payment) 1/18/2019 6,391 6,785 6,792 1/31/2021
Growth Capital Loan (9.50% interest rate, 6.25% EOT payment) 3/1/2019 3,694 3,942 4,064 2/28/2022
Total Other Financial Services - 4.75%* 17,607 18,518 19,005
Real Estate Services
Sonder USA, Inc. Growth Capital Loan (Prime + 5.75% interest rate, 10.50% floor, 5.25% EOT payment) 12/28/2018 15,397 15,965 15,866 6/30/2022
Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment) 3/6/2020 5,000 5,003 4,932 3/31/2024
Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment) 3/6/2020 2,000 1,992 1,964 3/31/2024
Total Real Estate Services - 5.68%* 22,397 22,960 22,762
Security Services
ForgeRock, Inc. Growth Capital Loan (Prime + 2.90% interest rate, 8.40% floor, 8.00% EOT payment) 3/27/2019 10,000 10,194 10,194 9/30/2023
Growth Capital Loan (Prime + 3.70% interest rate, 9.20% floor, 8.00% EOT payment) 9/30/2019 10,000 10,079 10,079 12/31/2023
Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 8.00% EOT payment) 12/23/2019 10,000 10,031 10,031 12/31/2023
Total Security Services - 7.57%* 30,000 30,304 30,304
Shopping Facilitators
Moda Operandi, Inc. Growth Capital Loan (Prime + 6.25% interest rate, 11.75% floor, 7.25% EOT payment) 10/21/2019 10,000 10,173 9,912 4/30/2022
Growth Capital Loan (Prime + 6.25% interest rate, 11.75% floor, 7.25% EOT payment) 11/27/2019 5,000 5,069 4,932 5/31/2022
Growth Capital Loan (Prime + 6.25% interest rate, 11.75% floor, 7.25% EOT payment) 1/6/2020 10,000 10,089 9,786 7/31/2022
Total Shopping Facilitators - 6.15%* 25,000 25,331 24,630
Social/Platform Software
ClassPass Inc. Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 8.25% EOT payment) 8/15/2019 15,000 15,259 15,156 8/31/2023
Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 8.25% EOT payment) 9/30/2019 15,000 15,213 15,105 9/30/2023
Total Social/Platform Software - 7.56%* 30,000 30,472 30,261
Travel & Leisure
GoEuro Corp.(1)(3)
Growth Capital Loan (11.00% interest rate, 8.50% EOT payment) 10/30/2019 20,000 19,825 19,479 10/31/2023
Growth Capital Loan (11.00% interest rate, 8.50% EOT payment) 3/27/2020 10,000 9,860 9,662 3/31/2024
Convertible Note (5.00% interest rate)(2)
8/11/2020 300 300 294 2/11/2023
Total Travel & Leisure - 7.35%* 30,300 29,985 29,435
Total Debt Investments - 145.68%* $ 610,393 $ 613,345 $ 583,335

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Warrant Investments(8)
Advertising / Marketing
InMobi Pte Ltd.(1)(3)
Ordinary Shares(2)
12/13/2013 48,500 $ 35 $ 13
Total Advertising / Marketing - 0.00%* 48,500 35 13
Building Materials/Construction Machinery
View, Inc.
Preferred Stock(2)
6/13/2017 4,545,455 500 71
Total Building Materials/Construction Machinery - 0.02%* 4,545,455 500 71
Buildings and Property
Knotel, Inc. Preferred Stock 2/19/2019 360,260 159 —
Total Buildings and Property - 0.00%* 360,260 159 —
Business Applications Software
DialPad, Inc.
Preferred Stock(2)
8/3/2020 14,490 51 51
Envoy, Inc. Preferred Stock 5/8/2020 35,893 82 86
Farmer's Business Network, Inc. Preferred Stock 1/3/2020 37,666 33 252
FinancialForce.com, Inc.
Preferred Stock(2)
6/20/2016 547,440 1,540 2,480
Hi.Q, Inc. Preferred Stock 12/17/2018 606,952 196 971
Preferred Stock(2)
12/31/2020 36,498 45 45
643,450 241 1,016
Narvar, Inc.
Preferred Stock(2)
8/28/2020 21,790 102 102
OneSource Virtual, Inc. Preferred Stock 6/25/2018 70,773 161 335
Passport Labs, Inc. Preferred Stock 9/28/2018 21,929 303 590
Quantcast Corporation
Cash Exit Fee(5)
8/9/2018 — 213 161
Toast, Inc.
Preferred Stock(2)
2/1/2018 26,325 27 401
Total Business Applications Software - 1.37%* 1,419,756 2,753 5,474
Business to Business Marketplace
Factual, Inc.
Preferred Stock(2)
9/4/2018 47,072 86 56
Optoro, Inc.
Preferred Stock(2)
7/13/2015 10,346 40 33
RetailNext, Inc.
Preferred Stock(2)
11/16/2017 123,420 80 111
Total Business to Business Marketplace - 0.05%* 180,838 206 200
Commercial Services
Transfix, Inc. Preferred Stock 5/31/2019 133,502 188 188
Total Commercial Services - 0.05%* 133,502 188 188
Conferencing Equipment / Services
Fuze, Inc. (fka Thinking Phone Networks, Inc.)
Preferred Stock(2)
9/29/2015 323,381 670 205
Total Conferencing Equipment / Services - 0.05%* 323,381 670 205
Consumer Finance
Activehours, Inc.
Preferred Stock(2)
10/8/2020 36,972 97 97
Hello Digit, Inc.
Preferred Stock(2)
9/8/2020 723 12 12
Total Consumer Finance - 0.03%* 37,695 109 109
Consumer Non-Durables
Hims, Inc. Preferred Stock(2) 11/27/2019 217,943 73 425
Imperfect Foods, Inc. Preferred Stock(2) 6/6/2019 49,709 189 275
Common Stock 9/30/2020 48,391 208 354
98,100 397 629
Total Consumer Non-Durables - 0.26%* 316,043 470 1,054

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Consumer Products and Services
Clutter Inc.
Preferred Stock(2)
10/18/2018 77,434 $ 363 $ 567
Preferred Stock(2)
9/30/2020 9,824 57 57
87,258 420 624
Outdoor Voices, Inc. Common Stock 2/26/2019 255,000 360 —
Quip NYC, Inc. Preferred Stock 11/26/2018 41,272 455 1,020
Total Consumer Products and Services - 0.41%* 383,530 1,235 1,644
Consumer Retail
LovePop, Inc.
Preferred Stock(2)
10/23/2018 163,463 168 128
Savage X, Inc. Preferred Stock 4/7/2020 11,591 171 200
Total Consumer Retail - 0.08%* 175,054 339 328
E-Commerce - Clothing and Accessories
FabFitFun, Inc. Preferred Stock 11/20/2017 173,341 521 714
Minted, Inc. Preferred Stock 9/30/2020 44,554 432 432
Outfittery GMBH(1)(3)
Cash Exit Fee(2)(5)
8/10/2017 — 1,850 2,934
Rent the Runway, Inc.
Preferred Stock(2)
11/25/2015 88,037 213 387
Common Stock(2)
11/25/2015 149,203 1,081 1,010
237,240 1,294 1,397
Stance, Inc.
Preferred Stock(2)
3/31/2017 75,000 41 70
TFG Holding, Inc.
Common Stock(2)
11/30/2020 163,807 401 401
Untuckit LLC
Cash Exit Fee(2)(5)
5/11/2018 — 39 57
Total E-Commerce - Clothing and Accessories - 1.50%* 693,942 4,578 6,005
E-Commerce - Personal Goods
Enjoy Technology, Inc. Preferred Stock 9/7/2018 336,304 269 323
Grove Collaborative, Inc. Preferred Stock 4/2/2018 202,506 168 1,000
Preferred Stock 5/22/2019 109,114 228 347
311,620 396 1,347
Total E-Commerce - Personal Goods - 0.42%* 647,924 665 1,670
Educational/Training Software
Varsity Tutors LLC
Preferred Stock(2)(5)
3/13/2017 240,590 65 185
Total Educational/Training Software - 0.05%* 240,590 65 185
Entertainment
Mind Candy, Inc.(1)(3)
Preferred Stock 3/24/2017 278,209 922 193
Roli, Ltd.(1)(3)
Preferred Stock(2)
5/23/2018 102,247 644 —
Total Entertainment - 0.05%* 380,456 1,566 193
Financial Institution and Services
BlueVine Capital, Inc.
Preferred Stock(2)
9/15/2017 271,293 361 909
Prodigy Investments Limited(1)(3)
Ordinary Shares 12/5/2017 44,064 828 148
Revolut Ltd(1)(3)
Preferred Stock(2)
4/16/2018 6,253 40 285
Preferred Stock(2)
10/29/2019 7,945 324 117
14,198 364 402
WorldRemit Group Limited(1)(3)
Preferred Stock(2)
12/23/2015 128,288 382 479
Preferred Stock(2)
12/23/2015 46,548 136 136
174,836 518 615
Total Financial Institution and Services - 0.52%* 504,391 2,071 2,074
Food & Drug
Capsule Corporation
Preferred Stock(2)
1/17/2020 202,533 437 549
Cash Exit Fee(2)(5)
12/28/2018 — 129 129
Total Food & Drug - 0.17%* 202,533 566 678

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
General Media and Content
Thrillist Media Group, Inc.
Common Stock(2)
9/24/2014 774,352 $ 624 $ 1,092
Total General Media and Content - 0.27%* 774,352 624 1,092
Healthcare Technology Systems
Curology, Inc.
Preferred Stock(2)
5/23/2019 36,020 58 58
Groop Internet Platfom, Inc.
Preferred Stock(2)
5/15/2019 50,881 128 198
Medly Health Inc. Preferred Stock 11/20/2020 1,083,470 195 195
Nurx Inc. Preferred Stock 8/19/2019 170,716 270 270
Total Healthcare Technology Systems - 0.18%* 1,341,087 651 721
Household & Office Goods
Casper Sleep Inc. Preferred Stock 3/1/2019 21,736 240 17
Total Household & Office Goods - 0.00%* 21,736 240 17
Medical Software and Information Services
AirStrip Technologies, Inc.
Preferred Stock(2)
10/9/2013 8,036 112 —
Total Medical Software and Information Services - 0.00%* 8,036 112 —
Multimedia and Design Software
Pencil and Pixel, Inc. Preferred Stock 2/28/2020 179,211 199 199
Total Multimedia and Design Software - 0.05%* 179,211 199 199
Network Systems Management Software
Cohesity, Inc.
Preferred Stock(2)
1/10/2020 18,945 54 54
Signifyd, Inc.
Preferred Stock(2)
12/19/2019 33,445 132 332
Total Network Systems Management Software - 0.10%* 52,390 186 386
Other Financial Services
Upgrade, Inc. Preferred Stock 1/18/2019 744,225 223 193
Total Other Financial Services - 0.05%* 744,225 223 193
Real Estate Services
HomeLight, Inc.
Preferred Stock(2)
12/21/2018 54,004 44 113
Preferred Stock(2)
11/5/2020 31,615 44 44
85,619 88 157
Sonder Holdings Inc. Preferred Stock 12/28/2018 136,511 232 613
Preferred Stock 3/4/2020 14,291 42 42
150,802 274 655
Total Real Estate Services - 0.20%* 236,421 362 812
Security Services
ForgeRock, Inc.
Preferred Stock(2)
3/30/2016 195,992 155 110
Preferred Stock 3/29/2019 161,724 340 45
Total Security Services - 0.04%* 357,716 495 155
Shopping Facilitators
Moda Operandi, Inc. Preferred Stock 9/27/2019 34,538 343 161
OfferUp Inc.
Preferred Stock(2)
12/23/2019 44,788 42 42
Total Shopping Facilitators - 0.05%* 79,326 385 203
Social/Platform Software
ClassPass Inc. Preferred Stock 3/18/2019 84,507 281 151
Total Social/Platform Software - 0.04%* 84,507 281 151
Transportation
Bird Rides, Inc.
Preferred Stock(2)
4/18/2019 68,111 193 55
Total Transportation - 0.01%* 68,111 193 55

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Travel & Leisure
GoEuro Corp.(1)(3)
Preferred Units 9/18/2019 12,027 $ 362 $ 111
Inspirato, LLC
Preferred Units(2)
4/25/2013 1,994 37 45
Total Travel & Leisure - 0.04%* 14,021 399 156
Total Warrant Investments - 6.05%* $ 20,525 $ 24,231

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Equity Investments(8)
Business Applications Software
Convoy, Inc.
Preferred Stock(2)
9/27/2018 35,208 $ 250 $ 356
DialPad, Inc.
Preferred Stock(2)
9/22/2020 15,456 120 120
Farmer's Business Network, Inc.
Preferred Stock(2)
7/31/2020 5,041 167 167
Passport Labs, Inc.
Preferred Stock(2)
6/11/2019 1,302 100 103
Total Business Applications Software - 0.19%* 57,007 637 746
Communications Software
Pluribus Networks, Inc.
Preferred Stock(2)
1/10/2017 722,073 2,000 2,000
Total Communications Software - 0.50%* 722,073 2,000 2,000
Consumer Finance
Activehours, Inc.
Preferred Stock(2)
11/10/2020 14,788 150 150
Total Consumer Finance - 0.04%* 14,788 150 150
Consumer Non-Durables
Hims, Inc.
Preferred Stock(2)
4/29/2019 158,501 500 574
Prodigy Investments Limited(1)
Preference Shares(2)
12/31/2020 1,552 15,520 12,957
Total Consumer Non-Durables - 3.38%* 160,053 16,020 13,531
Consumer Products and Services
Hydrow, Inc.
Preferred Stock(2)
12/14/2020 85,542 333 333
Total Consumer Products and Services - 0.08%* 85,542 333 333
E-Commerce - Clothing and Accessories
FabFitFun, Inc.
Preferred Stock(2)
1/17/2019 67,934 500 768
Total E-Commerce - Clothing and Accessories - 0.19%* 67,934 500 768
E-Commerce - Personal Goods
Grove Collaborative, Inc.
Preferred Stock(2)
6/5/2018 134,249 500 977
Total E-Commerce - Personal Goods - 0.24%* 134,249 500 977
Educational/Training Software
Varsity Tutors LLC
Preferred Stock(2)
1/5/2018 92,470 250 256
Total Educational/Training Software - 0.06%* 92,470 250 256
Entertainment
Mind Candy, Inc.(1)(3)
Preferred Stock(2)
3/9/2020 511,665 1,000 1,003
Total Entertainment - 0.25%* 511,665 1,000 1,003
Financial Institution and Services
GoGreenHost AB(1)(3)
Preferred Stock(2)
12/1/2017 1 2,134 657
Revolut Ltd(1)(3)
Preferred Stock(2)
8/3/2017 25,920 292 1,447
Total Financial Institution and Services - 0.53%* 25,921 2,426 2,104
Food & Drug
Capsule Corporation
Preferred Stock(2)
7/25/2019 75,013 500 500
Total Food & Drug - 0.12%* 75,013 500 500
Healthcare Technology Systems
Curology, Inc.
Preferred Stock(2)
11/26/2019 66,000 196 237
Common Stock(2)
1/14/2020 142,855 404 320
208,855 600 557
Groop Internet Platfom, Inc.
Preferred Stock(2)
5/15/2019 90,859 250 584
Nurx Inc.
Preferred Stock(2)
5/31/2019 136,572 1,000 1,004
Total Healthcare Technology Systems - 0.54%* 436,286 1,850 2,145

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2020
Venture Growth Stage Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Household & Office Goods
Casper Sleep Inc.
Common Stock(2)(10)
6/19/2017 35,722 $ 1,000 $ 220
Total Household & Office Goods - 0.05%* 35,722 1,000 220
Network Systems Management Software
Cohesity, Inc.
Preferred Stock(2)
3/24/2017 60,342 400 605
Preferred Stock(2)
4/7/2020 9,022 125 125
Total Network Systems Management Software - 0.18%* 69,364 525 730
Real Estate Services
Sonder Holdings Inc.
Preferred Stock(2)
5/21/2019 29,773 312 313
Total Real Estate Services - 0.08%* 29,773 312 313
Travel & Leisure
GoEuro Corp.(1)(3)
Preferred Stock(2)
10/5/2017 2,362 300 171
Inspirato, LLC
Preferred Units(2)(4)
9/11/2014 1,948 250 266
Total Travel & Leisure - 0.11%* 4,310 550 437
Total Equity Investments - 6.55%* $ 28,553 $ 26,213
Total Investments in Portfolio Companies - 158.27%*(11)
$ 662,423 $ 633,779
Total Investments - 158.27%*(9)
$ 662,423 $ 633,779

~~_______________~~

~~(1)~~(13)Investment is ~~a non-qualifying asset under Section 55(a) of~~an “Affiliate Investment.” See “Note 2. Significant Accounting Policies – Investment Classification” in the ~~1940 Act. As of~~Company’s Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020 non-qualifying assets represented 21.5% of the Company’s total assets, at fair value.~~

~~(2)As of December 31, 2020, this~~2021 for more information. This investment was ~~not pledged as collateral as part~~on non-accrual status throughout 2021 and therefore no interest income or net investment income was recorded in connection with the investment. The Company recorded a total of ~~the Company’s revolving credit facility.~~

~~(3)Entity is not domiciled~~$10.7 million in ~~the United States and does not have its principal place of business in the United States.~~

~~(4)Investment is owned by TPVG Investment LLC, a wholly owned taxable subsidiary of the Company.~~

~~(5)Investment is a cash success fee or a cash exit fee payable on the consummation of certain trigger events.~~

~~(6)Gross unrealized gains, gross unrealized losses, and~~ net unrealized losses ~~for federal income tax purposes totaled $13.8 million, $42.4 million and $28.6 million, respectively, for~~on this investment during the year ended December 31, ~~2020 investment portfolio. The tax cost of investments is $662.4 million.~~

~~(7)~~Debt is on non-accrual status at December 31, 2020 and is therefore considered non-income producing. Non-accrual investments at December 31, 2020 had a total cost and fair value of $61.8 million and $36.4 million, respectively.

~~(8)Non-income producing investments.~~

~~(9)Except for equity in one public company, all investments were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the Board.~~

~~(10)Investment is publicly traded and listed on the New York Stock Exchange.~~

~~(11)~~The Company generally acquires its investments in private transactions exempt from registration under the Securities Act. These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

~~(12)Acquisition date represents the date of the investment in the portfolio investment.~~2021.

* Value as a percentage of net assets.

_______________

Notes applicable to the investments presented in the foregoing schedules of investments:

•NoUnless otherwise noted as an “Affiliate Investment” or a “Control Investment,” no investment represents a 5% or greater interest in any outstanding class of voting security of the portfolio company. As of March 31, 2022, none of the Company’s investments represent a 5% or greater interest in any outstanding class of voting security of the portfolio company.

Notes applicable to the debt investments presented in the foregoing schedules of investments:

•~~Interest~~Unless otherwise noted, interest rate is the annual cash interest rate on the debt investment and does not include any original issue discount (“OID”), end-of-term (“EOT”) payment, or any additional fees related to the investments, such as deferred interest, commitment fees or prepayment fees.

•For each debt investment tied to the U.S. Prime rate (“Prime Rate”) as of ~~June 30, 2021,~~March 31, 2022, the Prime Rate was ~~3.25%~~3.50%. As of ~~June 30, 2021,~~March 31, 2022, approximately ~~50.3%~~52.5%, or ~~$300.6~~$379.5 million in principal balance, of the debt investments in the Company’s portfolio bore interest at floating rates, which generally are Prime-based and all of which ~~have~~had interest rate floors of 3.25% or higher.

•The EOT payments are contractual and fixed interest payments due in cash at the maturity date of the loan, including upon prepayment, and are a fixed percentage of the original principal balance of the loan unless otherwise noted. The EOT payment is amortized and recognized as non-cash income over the loan or lease prior to its payment.

•Some of the terms noted in the foregoing schedules of investments are subject to change based on certain events such as prepayments.

2431

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

~~June 30, 2021~~March 31, 2022

(unaudited)

Note 1. Organization

TriplePoint Venture Growth BDC Corp. (the “Company”), a Maryland corporation, was formed on June 28, 2013 and commenced investment operations on March 5, 2014. The Company is structured as an externally-managed non-diversified, closed-end investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company has elected to be treated, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company was formed to expand the venture growth stage business segment of TriplePoint Capital LLC’s (“TPC”) investment platform. TPC is widely recognized as a leading global financing provider devoted to serving venture capital-backed companies with creative, flexible and customized debt financing, equity capital and complementary services throughout their lifespan. The Company’s investment objective is to maximize its total return to stockholders primarily in the form of current income and, to a lesser extent, capital appreciation by lending primarily with warrants to venture growth stage companies focused in technology ~~life sciences~~ and other high growth industries backed by TPC’s select group of leading venture capital investors. The Company is externally managed by TriplePoint Advisers LLC (the “Adviser”), which is registered as an investment adviser under the Investment Advisers Act of 1940, as amended, and is a wholly owned subsidiary of TPC. The Adviser is responsible for sourcing, reviewing and structuring investment opportunities, underwriting and performing due diligence on investments and monitoring the investment portfolio on an ongoing basis. The Adviser was organized in August 2013 and, pursuant to an investment advisory agreement entered into between the Company and the Adviser, the Company pays the Adviser a base management fee and an incentive fee for its services. The Company has also entered into an administration agreement with TriplePoint Administrator LLC (the “Administrator”), a wholly owned subsidiary of the Adviser, and pays separately for services provided.

The Company has two wholly owned subsidiaries: TPVG Variable Funding Company LLC (the “Financing Subsidiary”), a bankruptcy remote special purpose entity established for utilizing the Company’s revolving credit facility whose creditors have a claim on its assets prior to those assets becoming available to the Financing Subsidiary’s equity holder, and TPVG Investment LLC, an entity established for holding certain of the Company’s investments in order to benefit from the tax treatment of these investments and create a tax structure that is more advantageous with respect to the Company’s RIC tax treatment. These subsidiaries are consolidated in the financial statements of the Company.

Note 2. Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying interim consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, certain disclosures required by GAAP for the annual reporting of consolidated financial statements are omitted.

The consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All adjustments and reclassifications that are necessary for the fair representation of financial results as of and for the periods presented have been included and all intercompany account balances and transactions have been eliminated.

Certain items in the prior period’s consolidated financial statements have been conformed to the current period’s presentation. These presentation changes, if any, did not impact any prior amounts of reported total assets, total liabilities, net assets or results of operations.

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020,~~2021, filed with the U.S. Securities and Exchange Commission (“SEC”) on March ~~3, 2021,~~2, 2022, including the significant accounting policies described in “Note 2. Significant Accounting Policies” in the Company’s consolidated financial statements included therein.

Note 3. Related Party Agreements and Transactions

Investment Advisory Agreement

In accordance with the Board approved investment advisory agreement (the “Advisory Agreement”), subject to the overall supervision of the Board and in accordance with the 1940 Act, the Adviser manages the day-to-day operations and provides investment advisory services to the Company. Under the terms of the Advisory Agreement, the Adviser:

•determines the composition of the Company’s portfolio, the nature and timing of changes to the Company’s portfolio and the manner of implementing such changes;

•identifies, evaluates and negotiates the structure of investments;

•executes, closes, services and monitors investments;

•determines the securities and other assets purchased, retained or sold;

•performs due diligence on prospective investments; and

•provides the Company with such other investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds.

As consideration for the investment advisory and management services provided, and pursuant to the Advisory Agreement, the Company has agreed to pay the Adviser a fee consisting of two components—a base management fee and an incentive fee. The cost of both the base management fee and incentive fee is ultimately borne by the Company’s stockholders.

The base management fee is calculated at an annual rate of 1.75% of the Company’s average adjusted gross assets, including assets purchased with borrowed funds. For services rendered under the Advisory Agreement, the base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of the Company’s gross assets at the end of its two most recently completed calendar quarters. Such amount is appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuances or repurchases during a calendar quarter. Base management fees for any partial month or quarter are appropriately pro-rated.

The incentive fee, which provides the Adviser with a share of the income it generates for the Company, consists of two components—net investment income and net capital gains—which are largely independent of each other, and may result in one component being payable in a given period even if the other is not payable.

Under the investment income component, the Company pays the Adviser each quarter 20.0% of the amount by which the Company’s pre-incentive fee net investment income for the quarter exceeds a hurdle rate of 2.0% (8.0% annualized) of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which the Adviser receives all of such income in excess of 2.0% but less than 2.5%, subject to a total return requirement. The effect of the “catch-up” provision is that, subject to the total return provision discussed below, if pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, the Adviser receives 20.0% of the Company’s pre-incentive fee net investment income as if the 2.0% hurdle rate did not apply. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s pre-incentive fee net investment income is payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations since the effective date of the Company’s election to be regulated as a BDC exceeds the cumulative incentive fees accrued and/or paid since the effective date of the Company’s election to be regulated as a BDC. In other words, any investment income incentive fee that is payable in a calendar quarter is limited to the lesser of (i) 20.0% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch-up” provision and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations since the effective date of the Company’s election to be regulated as a BDC minus (y) the cumulative incentive fees accrued and/or paid since the effective date of the Company’s election to be regulated as a BDC. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of the Company’s pre-incentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation since the effective date of the Company’s election to be regulated as a BDC. The Company elected to be regulated as a BDC under the 1940 Act on March 5, 2014.

Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, does not include any realized capital gains, realized capital losses or unrealized capital gains or losses. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss, subject to the total return requirement described in the preceding paragraph. For example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, the Company may pay the applicable income incentive fee even if it has incurred a loss in that quarter due to realized and unrealized losses. The Company’s net investment income used to calculate this component of the incentive fee is also included in the amount of the Company’s assets used to calculate the 1.75% base management fee. These calculations are appropriately adjusted for any share issuance or repurchase during the relevant quarter.

Under the capital gains component of the incentive fee, the Company pays the Adviser at the end of each calendar year (or upon termination of the Advisory Agreement) 20.0% of the Company’s aggregate cumulative realized capital gains from inception through the end of that year (or upon termination of the Advisory Agreement), computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized losses through the end of such year, less the aggregate amount of any previously paid capital gain incentive fees. For the foregoing purpose, the Company’s “aggregate cumulative realized capital gains” does not include any unrealized gains. It should be noted that the Company accrues an incentive fee for accounting purposes taking into account any unrealized gains in accordance with GAAP. The capital gains component of the incentive fee is not subject to any minimum return to stockholders. If such amount is negative, then no capital gains incentive fee is payable for such year. Additionally, if the Advisory Agreement is terminated as of a date that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating and paying the capital gains incentive fee.

2633

The base management fee, income incentive fee and capital gains incentive fee earned by the Adviser are included in the Company’s consolidated financial statements and summarized in the table below. Base management and incentive fees are paid in the quarter following that in which they are earned. The ~~Adviser has agreed to exclude the U.S. Treasury bills acquired at the end of each applicable quarter in the calculation of gross assets for purposes of determining its base management fee. The~~ Company had cumulative realized and unrealized losses as of ~~June 30,~~March 31, 2022 and 2021, ~~and 2020,~~ and, as a result, no capital gains incentive fees were recorded for the three ~~and six~~ months ended ~~June 30, 2021~~March 31, 2022 and ~~2020.~~2021.


Management and Incentive Fees (in thousands)	Management and Incentive Fees (in thousands)	For the Three Months Ended June 30,				For the Six Months Ended June 30,				Management and Incentive Fees (in thousands)	For the Three Months Ended March 31,
		2021		2020		2021		2020			2022		2021
Base management fee	Base management fee	$	3,146	$	3,235	$	6,070	$	6,010	Base management fee	$	3,717	$	2,924
Income incentive fee	Income incentive fee	$	2,351	$	2,884	$	4,578	$	2,884	Income incentive fee	$	3,387	$	2,227
Capital gains incentive fee	Capital gains incentive fee	$	—	$	—	$	—	$	—	Capital gains incentive fee	$	—	$	—

Administration Agreement

The Board-approved administration agreement (the “Administration Agreement”) provides that the Administrator is responsible for furnishing the Company with office facilities and equipment and providing the Company with clerical, bookkeeping, recordkeeping services and other administrative services at such facilities. Under the Administration Agreement, the Administrator performs, or oversees, or arranges for, the performance of the Company’s required administrative services, which includes being responsible for the financial and other records which the Company is required to maintain and preparing reports to the Company’s stockholders and reports and other materials filed with the SEC and any other regulatory authority. In addition, the Administrator assists the Company in determining and publishing net asset value (“NAV”), overseeing the preparation and filing of the Company’s tax returns and printing and disseminating reports and other materials to the Company’s stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Under the Administration Agreement, the Administrator also provides significant managerial assistance on the Company’s behalf to those companies that have accepted the Company’s offer to provide such assistance.

In full consideration of the provision of the services of the Administrator, the Company reimburses the Administrator for the costs and expenses incurred by the Administrator in performing its obligations and providing personnel and facilities under the Administration Agreement. Payments under the Administration Agreement are equal to the Company’s allocable portion (subject to the review of the Board) of the Administrator’s overhead resulting from its obligations under the Administration Agreement, including rent and the allocable portion of the cost of the chief compliance officer and chief financial officer and their respective staffs. In addition, if requested to provide significant managerial assistance to the Company’s portfolio companies, the Administrator is paid an additional amount based on the services provided, which shall not exceed the amount the Company receives from such companies for providing this assistance.

For the three ~~and six~~ months ended ~~June 30,~~March 31, 2022 and 2021, ~~expenses paid or payable by the Company to the Administrator under the Administration Agreement were $0.5 million and $1.0 million, respectively.~~

~~For the three and six months ended June 30, 2020,~~ expenses paid or payable by the Company to the Administrator under the Administration Agreement were $0.6 million and ~~$1.3~~$0.5 million, respectively.

Note 4. Investments

The Company measures the fair value of its investments in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or “ASC Topic 820,” issued by the FASB. ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The Valuation Committee of the Board is responsible for assisting the Board in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Board, with the assistance of the Adviser and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by the Board. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Adviser considers a range of fair values based upon the valuation techniques utilized and selects a value within that range that most accurately represents fair value based on current market conditions as well as other factors the Adviser’s senior investment team considers relevant. The Board determines fair value of its investments on at least a quarterly basis or at such other times when the Board feels it would be appropriate to do so given the circumstances. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances present at each valuation date. Due to the inherent uncertainty of determining fair value of portfolio investments that do not have a readily available market value, fair value of investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below.

Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2—Valuations are based on quoted prices (in non-active markets or in active markets for similar assets or liabilities), observable inputs other than quoted prices and inputs that are not directly observable but are corroborated by observable market data.

Level 3—Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the investment.

Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, excluding transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

With respect to investments for which market quotations are not readily available, the Board undertakes a multi-step valuation process each quarter, as described below:

•The quarterly valuation process begins with each portfolio company or investment being initially valued by the Adviser’s professionals that are responsible for the portfolio investment;

•Preliminary valuation conclusions are then documented and discussed with the Adviser’s senior investment team and approved by the Adviser’s executive management team;

•Each quarter, certain of the Company’s portfolio companies or investments are reviewed by an independent third-party valuation firm. At least once annually, the valuation for each portfolio investment is reviewed by such an independent third-party valuation firm. However, the Board does not have de minimis investments of less than 1.0% of the Company’s gross assets (up to an aggregate of 10% of the Company’s gross assets) independently reviewed, given the expenses involved in connection therewith;

•The Valuation Committee of the Board then reviews these preliminary valuations and makes fair value recommendations to the Board; and

•The Board then discusses valuations and determines the fair value of each investment in the Company’s portfolio in good faith, based on the input of the Adviser, the respective independent third-party valuation firms and the Valuation Committee.

Debt Investments

The debt investments identified on the consolidated schedules of investments are loans and equipment leases made to venture growth stage companies focused in technology, life sciences and other high growth industries which are backed by a select group of leading venture capital investors. These investments are considered Level 3 assets under ASC Topic 820 as there is no known or accessible market or market indices for these types of debt instruments and thus the Adviser’s senior management team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.

To estimate the fair value of debt investments, the Company compares the cost basis of each debt investment, including any OID, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions which are similar in nature to these debt investments, in order to determine a comparable range of effective market interest rates. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.

The valuation process includes, among other things, evaluating the underlying investment performance of the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Changes in these unobservable inputs could result in significantly different fair value measurements.

Under certain circumstances, an alternative technique may be used to value certain debt investments that better reflect the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arm’s length transaction, the use of multiple probability weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.

2835

Warrant Investments

Warrant fair values are primarily determined using a Black Scholes option pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors, including, but not limited to, those listed below. Increases or decreases in any of the unobservable inputs described below could result in a material change in fair value:

•Underlying enterprise value of the issuer based on available information, including any information regarding the most recent financing round of borrower. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or the use of recent rounds of financing and the portfolio company’s capital structure. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include option pricing models, including back solve techniques, probability weighted expected return models and other techniques determined to be appropriate.

•Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant investment price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant.

•The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant investment.

•Other adjustments, including a marketability discount on private company warrant investments, are estimated based on the Adviser’s judgment about the general industry environment.

•Historical portfolio experience on cancellations and exercises of warrant investments are utilized as the basis for determining the estimated life of the warrant investment in each financial reporting period. Warrant investments may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrant investment.

Under certain circumstances alternative techniques may be used to value certain warrants that more accurately reflect the warrants' fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arm’s-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

Equity Investments

The fair value of an equity investment in a privately held company is initially the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third party round of equity financing subsequent to its investment. The Company may adjust the fair value of an equity investment absent a new equity financing event based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions of comparable companies to estimate fair value. These valuation methodologies involve a significant degree of judgment.

The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis.

Investment Valuation

The above-described valuation methodologies involve a significant degree of judgment. There is no single standard for determining the estimated fair value of investments that do not have an active observable market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined.

Investments measured at fair value on a recurring basis are categorized in the table below based upon the lowest level of significant input to the valuations as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020.~~2021. The Company transfers investments in and out of Levels 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period.


Investment Type (in thousands)	Investment Type (in thousands)	June 30, 2021								December 31, 2020								Investment Type (in thousands)	March 31, 2022								December 31, 2021
		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Debt investments	Debt investments	$	—	$	—	$	584,534	$	584,534	$	—	$	—	$	583,335	$	583,335	Debt investments	$	—	$	—	$	696,037	$	696,037	$	—	$	—	$	757,222	$	757,222
Warrant investments	Warrant investments	—		—		32,348		32,348		—		—		24,231		24,231		Warrant investments	—		—		52,811		52,811		—		—		51,756		51,756
Equity investments	Equity investments	294		1,797		28,744		30,835		220		—		25,993		26,213		Equity investments	10,547		1,148		45,904		57,599		1,045		11,375		43,942		56,362
Total investments	Total investments	$	294	$	1,797	$	645,626	$	647,717	$	220	$	—	$	633,559	$	633,779	Total investments	$	10,547	$	1,148	$	794,752	$	806,447	$	1,045	$	11,375	$	852,920	$	865,340

2936

The following tables show information about Level 3 investments measured at fair value for the ~~six~~three months ended ~~June 30, 2021~~March 31, 2022 and ~~2020.~~2021. Both observable and unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the net unrealized gains and losses for assets within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.


Level 3 Investment Activity (in thousands)	Level 3 Investment Activity (in thousands)	For the Six Months Ended June 30, 2021								Level 3 Investment Activity (in thousands)	For the Three Months Ended March 31, 2022
		Debt Investments		Warrant Investments		Equity Investments		Total Investments			Debt Investments		Warrant Investments		Equity Investments		Total Investments
Fair value as of December 31, 2020		$	583,335	$	24,231	$	25,993	$	633,559
Fair value as of December 31, 2021										Fair value as of December 31, 2021	$	757,222	$	51,756	$	43,942	$	852,920
Funding and purchases of investments, at cost	Funding and purchases of investments, at cost	130,087		3,867		3,153		137,107		Funding and purchases of investments, at cost	61,459		814		2,696		64,969
Principal payments and sale proceeds received from investments	Principal payments and sale proceeds received from investments	(135,149)		—		—		(135,149)		Principal payments and sale proceeds received from investments	(121,402)		—		—		(121,402)
Amortization and accretion of premiums and discounts, net and end-of term payments		1,612		—		—		1,612
Net amortization and accretion of premiums and discounts and end-of term payments										Net amortization and accretion of premiums and discounts and end-of term payments	1,934		—		—		1,934
Net realized gains (losses) on investments	Net realized gains (losses) on investments	(15,459)		(244)		—		(15,703)		Net realized gains (losses) on investments	—		(240)		—		(240)
Net change in unrealized gains (losses) included in earnings	Net change in unrealized gains (losses) included in earnings	15,895		4,622		756		21,273		Net change in unrealized gains (losses) included in earnings	(4,759)		518		(231)		(4,472)
Payment-in-kind coupon	Payment-in-kind coupon	4,213		—		—		4,213		Payment-in-kind coupon	1,583		—		—		1,583
Transfers between investment types	Transfers between investment types	—		(128)		128		—		Transfers between investment types	—		(37)		37		—
Gross transfers out of Level 3(1)	Gross transfers out of Level 3(1)	—		—		(1,286)		(1,286)		Gross transfers out of Level 3(1)	—		—		(540)		(540)
Fair value as of June 30, 2021		$	584,534	$	32,348	$	28,744	$	645,626
Fair value as of March 31, 2022										Fair value as of March 31, 2022	$	696,037	$	52,811	$	45,904	$	794,752

Net change in unrealized gains (losses) on Level 3 investments held as of June 30, 2021		$	741	$	4,504	$	756	$	6,001
Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2022										Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2022	$	(2,509)	$	277	$	(231)	$	(2,463)

_______________

(1)Transfers out of Level 3 are measured as of the date of the transfer. During the ~~six~~three months ended ~~June 30, 2021,~~March 31, 2022, transfers relate to equity investments in publicly traded companies.


Level 3 Investment Activity (in thousands)	Level 3 Investment Activity (in thousands)	For the Six Months Ended June 30, 2020								Level 3 Investment Activity (in thousands)	For the Three Months Ended March 31, 2021
		Debt Investments		Warrant Investments		Equity Investments		Total Investments			Debt Investments		Warrant Investments		Equity Investments		Total Investments
Fair value as of December 31, 2019		$	604,518	$	22,090	$	11,168	$	637,776
Fair value as of December 31, 2020										Fair value as of December 31, 2020	$	583,335	$	24,231	$	25,993	$	633,559
Funding and purchases of investments, at cost	Funding and purchases of investments, at cost	97,151		1,227		1,545		99,923		Funding and purchases of investments, at cost	55,642		1,621		2,643		59,906
Principal payments and sale proceeds received from investments	Principal payments and sale proceeds received from investments	(44,552)		—		—		(44,552)		Principal payments and sale proceeds received from investments	(66,035)		—		—		(66,035)
Amortization and accretion of premiums and discounts, net and end-of term payments		8,048		—		—		8,048
Net amortization and accretion of premiums and discounts and end-of term payments										Net amortization and accretion of premiums and discounts and end-of term payments	1,119		—		—		1,119
Net realized gains (losses) on investments	Net realized gains (losses) on investments	(18,037)		(384)		—		(18,421)		Net realized gains (losses) on investments	(15,459)		(244)		—		(15,703)
Net change in unrealized gains (losses) included in earnings	Net change in unrealized gains (losses) included in earnings	1,789		(1,937)		(23)		(171)		Net change in unrealized gains (losses) included in earnings	13,548		4,181		881		18,610
Payment-in-kind coupon	Payment-in-kind coupon	3,616		—		—		3,616		Payment-in-kind coupon	1,981		—		—		1,981
Gross transfers out of Level 3(1)	Gross transfers out of Level 3(1)	—		—		(592)		(592)		Gross transfers out of Level 3(1)	—		—		—		—
Fair value as of June 30, 2020		$	652,533	$	20,996	$	12,098	$	685,627
Fair value as of March 31, 2021										Fair value as of March 31, 2021	$	574,131	$	29,789	$	29,517	$	633,437

Net change in unrealized gains (losses) on Level 3 investments held as of June 30, 2020		$	(15,999)	$	(2,032)	$	(23)	$	(18,054)
Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2021										Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2021	$	(1,273)	$	3,992	$	881	$	3,600

_______________

(1)Transfers out of Level 3 are measured as of the date of the transfer. ~~During~~There were no transfers out of Level 3 during the ~~six~~three months ended ~~June 30, 2020, the only transfer relates to an equity investment in a publicly traded company.~~March 31, 2021.

Realized gains and losses are included in “net realized gains (losses) on investments” in the consolidated statements of operations.

During the three months ended ~~June 30, 2021,~~March 31, 2022, the Company recognized net realized ~~gains~~losses on investments of ~~$0.1 million.~~ $3.1 million, resulting from Casper Sleep Inc. completing its take-private transaction and foreign currency adjustments on prepayments.

During the ~~six~~three months ended ~~June 30,~~March 31, 2021, the Company recognized net realized losses on investments of ~~$15.6~~$15.7 million, consisting primarily of the sale of the Company’s investment in Knotel, Inc., which was rated Red (5) on the Company’s credit watch list, and its removal from the Company’s investment portfolio.

During the three months ended June 30, 2020, the Company recognized net realized gains on investments of $0.8 million, consisting of $19.4 million of realized gains from the sale of publicly traded shares held in CrowdStrike, Inc. offset by $18.0 of realized losses from the finalization of asset sales and removal of two obligors, Cambridge Broadband Network Limited and Harvest Power, Inc., rated Red (5) on the Company’s credit watch list, and $0.6 million of other net realized losses. During the six months ended June 30, 2020, the Company recognized net realized gains on investments of $0.5 million, consisting of $19.4 million of realized gains from the sale of publicly traded shares held in CrowdStrike, Inc. offset by $18.0 of realized losses from the finalization of asset sales and removal of two obligors, Cambridge Broadband Network Limited and Harvest Power, Inc., rated Red (5) on the Company’s credit watch list, and $0.9 million of other net realized losses.

Unrealized gains and losses are included in “net change in unrealized gains (losses) on investments” in the consolidated statements of operations.

Net change in unrealized gains during the ~~six~~three months ended ~~June 30,~~March 31, 2021 was ~~$21.9~~$18.6 million, resulting primarily from the reversal and recognition of $15.6 million of previously recorded unrealized losses associated with Knotel, Inc., as well as net unrealized gains on the Company’s investment portfolio resulting from fair value ~~adjustments.~~adjustments, partially offset by $1.4 million of unrealized losses due to changes in foreign currency.

3037

Net change in unrealized gains during the three months ended June 30, 2020 was $8.9 million, resulting from the reversal of $18.0 million of previously recorded unrealized losses from the finalization of asset sales and removal of two obligors rated Red (5) on the Company’s credit watch list and by $2.5 million of net unrealized gains from mark-to-market related changes and credit-related adjustments, partially offset by the reversal of $11.6 million of previously recorded unrealized gains associated with the shares of CrowdStrike, Inc. sold during the quarter. Net change in unrealized losses during the six months ended June 30, 2020 was $8.1 million, resulting primarily from valuation adjustments related to market yields and credit-related adjustments, the reversal of $11.6 million of previously recorded unrealized gains associated with the shares of CrowdStrike, Inc. sold during the quarter, partially offset by the reversal of $18.0 million of previously recorded unrealized losses from the finalization of asset sales and removal of two obligors rated Red (5) on the Company’s credit watch list.

For the three months ended June 30, 2021, the Company recognized $0.6 million in other income consisting primarily of $0.6 million from the realization of certain fees paid and accrued from portfolio companies and other income related to prepayment activity. For the six months ended June 30, 2021, the Company recognized $1.3 million in other income consisting of $0.3 million due to the termination or expiration of unfunded commitments and $1.0 million from the realization of certain fees paid and accrued from portfolio companies and other income related to prepayment activity.

For the three months ended June 30, 2020, the Company recognized $0.5 million in other income, consisting of $0.1 million due to the termination or expiration of unfunded commitments and $0.4 million from the realization of certain fees paid by portfolio companies and other income related to prepayment activity. For the six months ended June 30, 2020, the Company recognized $1.1 million in other income, consisting of $0.7 million due to the termination or expiration of unfunded commitments and $0.4 million from the realization of certain fees paid by portfolio companies and other income related to prepayment activity.

The following tables show a summary of quantitative information about the Level 3 fair value measurements of investments as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020.~~2021. In addition to the techniques and inputs noted in the tables below, the Company may also use other valuation techniques and methodologies when determining fair value measurements.

Level 3 Investments
(dollars in thousands)

June 30, 2021

Level 3 Investments
(dollars in thousands)

March 31, 2022

Fair Value

Valuation Technique

Unobservable Inputs

Range

Weighted Average

Fair Value

Valuation Technique

Unobservable Inputs

Range

Weighted Average

Debt investments

562,466

Discounted Cash Flows

Discount Rate

8.33% - 23.60%

15.03%

Debt investments

686,141

Discounted Cash Flows

Discount Rate

4.49% - 32.80%

14.63%

22,068

Probability-Weighted Expected Return Method

Probability Weighting of Alternative Outcomes

50.00% - 50.00%

9,896

Probability-Weighted Expected Return Method

Probability Weighting of Alternative Outcomes

5.00% - 50.00%

46.03%

Warrant investments

27,475

Black Scholes Option Pricing Model

Revenue Multiples

0.40x - 18.21x

5.21x

Warrant investments

48,323

Black Scholes Option Pricing Model

Revenue Multiples

0.46x - 25.80x

3.41x

Volatility

45.00% - 85.00%

61.46%

Volatility

45.00% - 85.00%

60.00%

Term

0.20 - 6.00 Years

3.10 Years

Term

0.20 - 5.00 Years

3.05 Years

Discount for Lack of Marketability

5.00% - 20.00%

19.41%

Discount for Lack of Marketability

20.00% - 20.00%

20.00%

Risk Free Rate

0.06% - 0.92%

0.33%

Risk Free Rate

0.09% - 2.52%

2.19%

1,383

Option-Pricing Method and Probability-Weighted Expected Return Method

Discount for Lack of Marketability

5.00% - 20.00%

5.65%

1,448

Option-Pricing Method and Probability-Weighted Expected Return Method

Term

1.25 - 7.00 Years

4.60 Years

3,490

Discounted Expected Return

Discount Rate

15.00% - 40.00%

32.83%

Discount for Lack of Marketability

0.00% - 15.00%

4.56%

Term

1.00 - 4.00 Years

2.11 Years

3,040

Discounted Expected Return

Discount Rate

15.00% - 30.00%

24.55%

Expected Recovery Rate

18.75% - 100.00%

72.65%

Term

1.00 - 4.00 Years

2.72 Years

Expected Recovery Rate

18.75% - 100.00%

93.73%

Equity investments

28,087

Black Scholes Option Pricing Model

Revenue Multiples

1.15x - 6.25x

3.41x

Equity investments

45,904

Black Scholes Option Pricing Model

Revenue Multiples

0.80x - 5.25x

2.93x

Volatility

45.00% - 80.00%

60.45%

Volatility

45.00% - 80.00%

57.21%

Term

0.50 - 5.00 Years

3.01 Years

Term

0.75 - 5.00 Years

3.28 Years

Discount for Lack of Marketability

5.00% - 5.00%

Risk Free Rate

0.13% - 2.52%

2.13%

Risk Free Rate

0.06% - 0.92%

0.37%

657

Discounted Expected Recovery

Expected Recovery Rate

27.10% - 27.10%

Total investments

645,626

Total investments

794,752

Level 3 Investments
(dollars in thousands)

December 31, 2021

Fair Value

Valuation Technique

Unobservable Inputs

Range

Weighted Average

Debt investments

745,886

Discounted Cash Flows

Discount Rate

3.30% - 20.34%

13.54%

11,336

Probability-Weighted Expected Return Method

Probability Weighting of Alternative Outcomes

3.70% - 63.00%

50.35%

Warrant investments

47,755

Black Scholes Option Pricing Model

Revenue Multiples

0.65x - 9.61x

3.40x

Volatility

45.00% - 85.00%

59.89%

Term

0.20 - 5.00 Years

3.01 Years

Discount for Lack of Marketability

5.00% - 20.00%

19.41%

Risk Free Rate

0.06% - 1.26%

0.84%

1,145

Option-Pricing Method and Probability-Weighted Expected Return Method

Term

1.50 - 7.00 Years

4.94 Years

Discount for Lack of Marketability

0.00% - 20.00%

14.94%

2,856

Discounted Expected Return

Discount Rate

15.00% - 40.00%

32.49%

Term

1.00 - 4.00 Years

2.15 Years

Expected Recovery Rate

18.75% - 100.00%

72.62%

Equity investments

43,942

Black Scholes Option Pricing Model

Revenue Multiples

0.00x - 4.75x

2.47x

Volatility

45.00% - 80.00%

56.86%

Term

0.50 - 5.00 Years

3.22 Years

Discount for Lack of Marketability

5.00% - 5.00%

Risk Free Rate

0.06% - 1.26%

0.91%

Total investments

852,920

3138

Level 3 Investments
(dollars in thousands) December 31, 2020
Fair Value Valuation Technique Unobservable Inputs Range Weighted Average
Debt investments $ 546,958 Discounted Cash Flows Discount Rate 6.61% - 35.63% 15.24%
36,377 Probability-Weighted Expected Return Method Probability Weighting of Alternative Outcomes 50.00% - 50.00%
Warrant investments 20,071 Black Scholes Option Pricing Model Revenue Multiples 1.15x - 18.21x 6.38x
Volatility 40.00% - 85.00% 60.34%
Term 0.20 - 6.00 Years 3.19 Years
Discount for Lack of Marketability 5.00% - 20.00% 19.41%
Risk Free Rate 0.09% - 0.43% 0.20%
694 Option-Pricing Method and Probability-Weighted Expected Return Method Term 3.00 - 4.00 Years 3.40 Years
Discount for Lack of Marketability 20.00% - 20.00%
3,466 Discounted Expected Return Discount Rate 20.00% - 40.00% 34.13%
Term 1.00 - 4.00 Years 2.11 Years
Expected Recovery Rate 18.75% - 100.00% 71.02%
Equity investments 24,178 Black Scholes Option Pricing Model Revenue Multiples 0.89x - 4.50x 2.56x
Volatility 45.00% - 70.00% 59.06%
Term 1.00 - 4.50 Years 3.08 Years
Discount for Lack of Marketability 5.00% - 5.00%
Risk Free Rate 0.10% - 0.27% 0.18%
1,158 Option-Pricing Method and Probability-Weighted Expected Return Method Term 3.00 - 4.00 Years 3.50 Years
Discount for Lack of Marketability 20.00% - 20.00%
657 Discounted Expected Recovery Expected Recovery Rate 27.10% - 27.10%
Total investments $ 633,559

Increases or decreases in any of the above unobservable inputs in isolation would result in a lower or higher fair value measurement for such assets.

Note 5. Credit Risk

Debt investments may be affected by business, financial market or legal uncertainties. Prices of investments may be volatile, and a variety of factors that are inherently difficult to predict, such as domestic, economic and political developments, may significantly affect the value of these investments. In addition, the value of these investments may fluctuate as the general level of interest rates fluctuates.

In many instances, the portfolio company’s ability to repay the debt investments is dependent on additional funding by its venture capital investors, a future sale or an initial public offering. The value of these investments may be detrimentally affected to the extent a borrower defaults on its obligations, there is insufficient collateral and/or there are extensive legal and other costs incurred in collecting on a defaulted loan.

Note 6. Borrowings

The following table shows the ~~Company's~~Company’s outstanding debt as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:


Liability (in thousands)	Liability (in thousands)	June 30, 2021						December 31, 2020						Liability (in thousands)	March 31, 2022						December 31, 2021
		Total Commitment		Balance Outstanding		Unused Commitment		Total Commitment		Balance Outstanding		Unused Commitment			Total Commitment		Balance Outstanding		Unused Commitment		Total Commitment		Balance Outstanding		Unused Commitment
Revolving Credit Facility	Revolving Credit Facility	$	350,000	$	—	$	350,000	$	325,000	$	118,000	$	207,000	Revolving Credit Facility	$	350,000	$	25,000	$	325,000	$	350,000	$	200,000	$	150,000
2022 Notes		—		—		—		74,750		74,750		—
2025 Notes	2025 Notes	70,000		70,000		—		70,000		70,000		—		2025 Notes	70,000		70,000		—		70,000		70,000		—
2026 Notes	2026 Notes	200,000		200,000		—		—		—		—		2026 Notes	200,000		200,000		—		200,000		200,000		—
2027 Notes														2027 Notes	125,000		125,000		—		—		—		—
Total before deferred financing and issuance costs	Total before deferred financing and issuance costs	620,000		270,000		350,000		469,750		262,750		207,000		Total before deferred financing and issuance costs	745,000		420,000		325,000		620,000		470,000		150,000
Unamortized deferred financing and issuance costs	Unamortized deferred financing and issuance costs	—		(5,393)		—		—		(4,790)		—		Unamortized deferred financing and issuance costs	—		(5,605)		—		—		(4,667)		—
Total borrowings outstanding, net of deferred financing and issuance costs	Total borrowings outstanding, net of deferred financing and issuance costs	$	620,000	$	264,607	$	350,000	$	469,750	$	257,960	$	207,000	Total borrowings outstanding, net of deferred financing and issuance costs	$	745,000	$	414,395	$	325,000	$	620,000	$	465,333	$	150,000

3239

Interest expense on these borrowings includes the interest cost charged on borrowings, the unused fee on the Credit Facility (as defined below), paying and administrative agent fees, and the amortization of deferred Credit Facility fees and expenses and costs and fees relating to the ~~Company's~~Company’s unsecured notes outstanding. These expenses are shown in the table below:


Interest Expense and Amortization of Fees (in thousands)	Interest Expense and Amortization of Fees (in thousands)	For the Three Months Ended June 30,				For the Six Months Ended June 30,				Interest Expense and Amortization of Fees (in thousands)	For the Three Months Ended March 31,
		2021		2020		2021		2020			2022		2021
Revolving Credit Facility	Revolving Credit Facility									Revolving Credit Facility
Interest cost	Interest cost	$	3	$	1,828	$	580	$	4,252	Interest cost	$	654	$	577
Unused fee	Unused fee	451		107		791		208		Unused fee	343		340
Amortization of costs and other fees	Amortization of costs and other fees	431		332		1,035		648		Amortization of costs and other fees	359		603
Revolving Credit Facility Total	Revolving Credit Facility Total	$	885	$	2,267	$	2,406	$	5,108	Revolving Credit Facility Total	$	1,356	$	1,520

2022 Notes	2022 Notes									2022 Notes
Interest cost	Interest cost	$	48	$	1,075	$	1,122	$	2,149	Interest cost	$	—	$	1,075
Amortization of costs and other fees	Amortization of costs and other fees	7		133		140		265		Amortization of costs and other fees	—		133
2022 Notes Total	2022 Notes Total	$	55	$	1,208	$	1,262	$	2,414	2022 Notes Total	$	—	$	1,208

2025 Notes	2025 Notes									2025 Notes
Interest cost	Interest cost	$	788	$	787	$	1,575	$	902	Interest cost	$	788	$	787
Amortization of costs and other fees	Amortization of costs and other fees	50		50		100		50		Amortization of costs and other fees	51		50
2025 Notes Total	2025 Notes Total	$	838	$	837	$	1,675	$	952	2025 Notes Total	$	839	$	837

2026 Notes	2026 Notes									2026 Notes
Interest cost	Interest cost	$	2,250	$	—	$	3,000	$	—	Interest cost	$	2,250	$	750
Amortization of costs and other fees	Amortization of costs and other fees	110		—		146		—		Amortization of costs and other fees	111		36
2026 Notes Total	2026 Notes Total	$	2,360	$	—	$	3,146	$	—	2026 Notes Total	$	2,361	$	786

2027 Notes										2027 Notes
Interest cost										Interest cost	$	521	$	—
Amortization of costs and other fees										Amortization of costs and other fees	22		—
2027 Notes Total										2027 Notes Total	$	543	$	—

Total interest expense and amortization of fees	Total interest expense and amortization of fees	$	4,138	$	4,312	$	8,489	$	8,474	Total interest expense and amortization of fees	$	5,099	$	4,351

Credit Facility

In February 2014, the Company, along with its Financing Subsidiary as borrower, entered into a credit agreement with Deutsche Bank AG, New York Branch acting as administrative agent and the other lenders party thereto, which provided the Company with a $150.0 million commitment, subject to borrowing base requirements (as amended and restated from time to time, the “Credit Facility”). As of ~~June 30, 2021,~~March 31, 2022, the Company had $350 million in total commitments available under the Credit Facility, which includes an accordion feature that allows the Company to increase the size of the Credit Facility to up to $400 million under certain circumstances. The revolving period under the Credit Facility expires on November 30, 2022, and the maturity date of the Credit Facility is May 31, 2024 (unless otherwise terminated earlier pursuant to its terms).

Borrowings under the Credit Facility bear interest at the sum of (i) a floating rate based on certain indices, including LIBOR and commercial paper rates (subject to a floor of 0.50%), plus (ii) a margin of 2.80% if facility utilization is greater than or equal to 75%, 2.90% if utilization is greater than or equal to 50%, 3.00% if utilization is less than 50% and 4.5% during the amortization period. Borrowings under the Credit Facility are secured only by the assets of the Financing Subsidiary. The Company agreed to pay Deutsche Bank AG a syndication fee and to pay to Deutsche Bank AG a fee to act as administrative agent under the Credit Facility as well as to pay each lender (i) a commitment fee based on each lender’s commitment and (ii) a fee of 0.50% per annum for any unused borrowings under the Credit Facility on a monthly basis. The Credit Facility contains affirmative and restrictive covenants including, but not limited to, an advance rate limitation of 50.0% of the applicable balance of net assets held by the Financing Subsidiary, maintenance of minimum net worth, a ratio of total assets to total indebtedness of not less than the greater of 3:2 and the amount so required under the 1940 Act, a key man clause relating to the Company’s Chief Executive Officer, James P. Labe, and the Company’s President and Chief Investment Officer, Sajal K. Srivastava, and eligibility requirements, including but not limited to geographic and industry concentration limitations and certain loan grade classifications. Furthermore, events of default under the Credit Facility include, among other things, (i) a payment default; (ii) a change of control; (iii) bankruptcy; (iv) a covenant default; and (v) failure by the Company to maintain its qualification as a BDC under the 1940 Act. As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, the Company was in compliance with all covenants under the Credit Facility.

At June 30, 2021, the Company did not have any outstanding borrowings under the Credit Facility and $2.6 million of deferred credit facility costs which is included in the Company’s consolidated statements of assets and liabilities.

As of March 31, 2022 and December 31, ~~2020,~~2021, the Company had outstanding borrowings under the Credit Facility of ~~$118.0~~$25.0 million and $200.0 million, respectively, excluding deferred credit facility costs of ~~$3.2~~$1.9 million and $2.2 million, respectively, which is included in the Company’s consolidated statements of assets and liabilities. The book value of the Credit Facility approximates fair value due to the relatively short maturity, cash repayments and market interest rates of the instrument. The fair value of the Credit Facility would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

During the three ~~and six~~ months ended ~~June 30,~~March 31, 2022 and 2021, the Company had average outstanding borrowings under the Credit Facility of ~~$0.3~~$75.3 million and ~~$35.1~~$70.3 million, respectively, at a weighted average interest rate, inclusive of unused fees, of ~~4.07%~~4.03% and 3.88%, respectively. During the three and six months ended June 30, 2020, the Company had average outstanding borrowings under the Credit Facility of $215.4 million and $218.0 million, respectively, at a weighted average interest rate, inclusive of unused fees, of 3.61% and 4.11%5.29%, respectively. As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020, $284.3~~2021, $413.3 million and ~~$484.5~~$485.5 million, respectively, of the Company’s assets, including restricted cash, were pledged for borrowings under the Credit Facility, leaving ~~$401.2~~$447.3 million and ~~$199.0~~$442.2 million of assets unencumbered, respectively.

2022 Notes

On July 14, 2017, the Company completed a public offering of $65.0 million in aggregate principal amount of its 5.75% notes due 2022 (the “2022 Notes”) and received net proceeds of $62.8 million after the payment of fees and offering costs. On July 24, 2017, as a result of the underwriters’ full exercise of their option to purchase additional 2022 Notes, the Company issued an additional $9.75 million in aggregate principal amount of the 2022 Notes and received net proceeds of $9.5 million after the payment of fees and offering costs. The interest on the 2022 Notes accrued at an annual rate of 5.75%, payable quarterly.

On March 5, 2021, the Company notified the trustee under the indenture governing the 2022 Notes of the Company’s election to redeem, in full, the $74.75 million aggregate principal amount of the 2022 Notes outstanding, and instructed the trustee to provide notice of such redemption to the holders of the 2022 Notes in accordance with the terms of the indenture. On April 5, 2021 (the “Redemption Date”), the Company redeemed the outstanding 2022 Notes in full in accordance with the terms of the governing indenture. As of the Redemption Date, the outstanding 2022 Notes had an aggregate principal amount of $74.75 million and accrued but unpaid interest of approximately $1.0 million. The 2022 Notes were delisted on the NYSE effective as of the Redemption Date. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.7 million.

2025 Notes

On March 19, 2020, the Company completed a private debt offering of $70.0 million in aggregate principal amount of its 4.50% unsecured notes due March 19, 2025 (the “2025 Notes”) in reliance on Section 4(a)(2) of the Securities Act. The interest on the 2025 Notes is payable semiannually on March 19 and September 19 each year.

The 2025 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the 2025 Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2025 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company; provided, however, in the event that the Company creates, incurs, assumes or permits to exist liens on or with respect to any of its property or assets in connection with future secured indebtedness of more than an aggregate principal amount of $25 million, the 2025 Notes will generally become secured concurrently therewith, equally and ratably with such indebtedness.

The Master Note Purchase Agreement (the “Note Purchase Agreement”) under which the 2025 Notes were issued contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC within the meaning of the 1940 Act, a minimum asset coverage ratio of 1.50 to 1.00, a minimum interest coverage ratio of 1.25 to 1.00, and minimum stockholders’ equity of $216,129,000, as adjusted upward by an amount equal to 65% of the net proceeds from the issuance of shares of the Company’s common stock subsequent to December 31, 2019. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the 2025 Notes will bear interest at a fixed rate of 5.50% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

The Note Purchase Agreement also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, cross-default under other indebtedness of the Company or subsidiary guarantors, certain judgments and orders, certain events of bankruptcy, and breach of a key man clause relating to the Company’s Chief Executive Officer, James P. Labe, and the Company’s President and Chief Investment Officer, Sajal K. Srivastava. As of March 31, 2022 and December 31, 2021, the Company was in compliance with all covenants under the 2025 Notes.

The 2025 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes ~~$0.8~~$0.6 million of deferred issuance cost ~~at June 30, 2021,~~as of March 31, 2022, which is amortized and expensed over the five-year term of the 2025 Notes based on an effective yield method. The book value of the 2025 Notes approximates fair value and would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

2026 Notes

On March 1, 2021, the Company completed a private debt offering of $200.0 million in aggregate principal amount of its 4.50% unsecured notes due March 1, 2026 (the “2026 Notes”) in reliance on Section 4(a)(2) of the Securities Act. The interest on the 2026 Notes is payable semiannually on March 19 and September 19 each year, beginning on September 19, 2021.

3441

The 2026 Notes are governed by the terms of the First Supplement, dated as of March 1, 2021 (the “First Supplement”), to the Note Purchase Agreement. The 2026 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the 2026 Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2026 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company; provided, however, in the event that the Company creates, incurs, assumes or permits to exist liens on or with respect to any of its property or assets in connection with future secured indebtedness of more than an aggregate principal amount of $25 million, the 2026 Notes will generally become secured concurrently therewith, equally and ratably with such indebtedness. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the 2026 Notes will bear interest at a fixed rate of 5.50% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing. The other terms and conditions applicable to the 2026 Notes under the Note Purchase Agreement, as modified by the First Supplement, including events of default and affirmative and negative covenants, are substantially similar to the terms and conditions applicable to the 2025 Notes. As of March 31, 2022 and December 31, 2021, the Company was in compliance with all covenants under the 2026 Notes.

The 2026 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes ~~$2.1~~$1.7 million of deferred issuance cost ~~at June 30, 2021,~~as of March 31, 2022, which is amortized and expensed over the five-year term of the 2026 Notes based on an effective yield method. The book value of the 2026 Notes approximates fair value and would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

2027 Notes

On February 28, 2022, the Company completed a private debt offering of $125.0 million in aggregate principal amount of its 5.00% unsecured notes due February 28, 2027 (the “2027 Notes”) in reliance on Section 4(a)(2) of the Securities Act. The interest on the 2027 Notes is payable semiannually on February 28 and August 28 each year, beginning on August 28, 2022.

The 2027 Notes are governed by the terms of the Second Supplement, dated as of February 28, 2022 (the “Second Supplement”), to the Note Purchase Agreement. The 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the 2027 Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company; provided, however, in the event that the Company creates, incurs, assumes or permits to exist liens on or with respect to any of its property or assets in connection with future secured indebtedness of more than an aggregate principal amount of $25 million, the 2027 Notes will generally become secured concurrently therewith, equally and ratably with such indebtedness. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the 2027 Notes will bear interest at a fixed rate of 6.00% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing. The other terms and conditions applicable to the 2027 Notes under the Note Purchase Agreement, as modified by the Second Supplement, including events of default and affirmative and negative covenants, are substantially similar to the terms and conditions applicable to the 2025 Notes and the 2026 Notes. As of March 31, 2022, the Company was in compliance with all covenants under the 2027 Notes.

The 2027 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes $1.3 million of deferred issuance cost as of March 31, 2022, which is amortized and expensed over the five-year term of the 2027 Notes based on an effective yield method. The book value of the 2027 Notes approximates fair value and would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

The following table shows additional information about the level in the fair value hierarchy of the Company’s liabilities as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:


Liability (in thousands)	Liability (in thousands)	June 30, 2021								December 31, 2020								Liability (in thousands)	March 31, 2022								December 31, 2021
		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Revolving Credit Facility	Revolving Credit Facility	$	—	$	—	$	—	$	—	$	—	$	—	$	118,000	$	118,000	Revolving Credit Facility	$	—	$	—	$	25,000	$	25,000	$	—	$	—	$	200,000	$	200,000
2022 Notes, net(1)		—		—		—		—		—		74,592		—		74,592
2025 Notes, net(2)		—		—		69,248		69,248		—		—		69,148		69,148
2026 Notes, net(3)		—		—		197,932		197,932		—		—		—		—
2025 Notes, net(1)																		2025 Notes, net(1)	—		—		69,391		69,391		—		—		69,348		69,348
2026 Notes, net(2)																		2026 Notes, net(2)	—		—		198,266		198,266		—		—		198,155		198,155
2027 Notes, net(3)																		2027 Notes, net(3)	—		—		123,684		123,684		—		—		—		—
Total	Total	$	—	$	—	$	267,180	$	267,180	$	—	$	74,592	$	187,148	$	261,740	Total	$	—	$	—	$	416,341	$	416,341	$	—	$	—	$	467,503	$	467,503

_______________

(1)Net of debt issuance costs as of March 31, 2022 and December 31, ~~2020~~2021 of ~~$0.8 million.~~$0.6 million and $0.7 million, respectively.

(2)Net of debt issuance costs as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020~~2021 of ~~$0.8~~$1.7 million and ~~$0.9~~$1.8 million, respectively.

(3)Net of debt issuance costs as of ~~June 30, 2021~~March 31, 2022 of ~~$2.1~~$1.3 million.

Note 7. Commitments and Contingencies

Commitments

As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, the Company’s unfunded commitments totaled ~~$163.5~~$232.2 million to 25 portfolio companies and $191.7 million to 22 portfolio companies, ~~and $132.3 million to 16 portfolio companies,~~ respectively, of which ~~$33.3~~$51.8 million and ~~$17.5~~$50.3 million, respectively, was dependent upon the portfolio companies reaching certain milestones before the debt commitment becomes available to them.

The Company’s credit agreements contain customary lending provisions that allow it relief from funding obligations for previously made commitments in instances where the underlying company experiences material adverse events that affect the financial condition or business outlook for the company. Since these commitments may expire without being drawn upon, unfunded commitments do not necessarily represent future cash requirements or future earning assets for the Company.

The following table shows the Company’s unfunded commitments by portfolio company as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:

June 30, 2021 December 31, 2020
Unfunded Commitments(1)
(in thousands)
Unfunded Commitments Fair Value of Unfunded Commitment Liability Unfunded Commitments Fair Value of Unfunded Commitment Liability
Tempo Interactive Inc. $ 25,000 $ 237 $ — $ —
HomeLight, Inc. 14,000 146 14,000 84
Merama Inc. 13,881 281 — —
Savage X, Inc. 12,000 574 4,000 200
OfferUp Inc. 10,000 192 10,000 192
Dialpad, Inc. 10,000 152 5,000 101
Grey Orange International Inc. 10,000 132 — —
Activehours, Inc. 9,000 64 9,000 64
Curology, Inc. 9,000 44 9,000 44
Narvar, Inc. 7,500 140 3,750 140
TFG Holding, Inc. 7,000 319 7,000 248
NomNomNow Inc. 7,000 216 — —
Imperfect Foods, Inc. 6,000 55 6,000 55
Filevine, Inc. 5,000 — — —
Sonder USA, Inc. 3,000 25 3,000 25
Clutter, Inc. 3,000 — 9,000 60
Trendly, Inc. 3,000 — — —
Hello Digit, Inc. 2,500 18 2,500 18
VanMoof Global Holding B.V. 2,121 63 — —
Envoy, Inc. 2,000 53 4,000 105
FlashParking, Inc. 2,000 13 — —
Alyk, Inc. 500 — — —
Minted, Inc. — 25 — 25
Farmer's Business Network, Inc. — — 20,000 18
Capsule Corp. — — 15,000 277
Grove Collaborative, Inc. — — 11,000 —
Total $ 163,502 $ 2,749 $ 132,250 $ 1,656


	March 31, 2022				December 31, 2021
Unfunded Commitments(1) (in thousands)	Unfunded Commitments		Fair Value of Unfunded Commitment Liability		Unfunded Commitments		Fair Value of Unfunded Commitment Liability
Tempo Interactive Inc.	$	25,000	$	237	$	25,000	$	237
The Pill Club Holdings, Inc.	20,000		261		20,000		261
Found Health, Inc.	20,000		112		—		—
Arcadia Power, Inc.	18,000		139		18,000		139
Good Eggs, Inc.	14,000		70		14,000		70
Foodology Inc.	13,000		220		—		—
RenoRun US Inc.	12,750		487		12,750		487
Savage X, Inc.	12,000		574		12,000		574
Activehours, Inc. (d/b/a Earnin)	10,000		57		10,000		57
Homeward, Inc.	10,000		130		10,000		130
Forum Brands, LLC	9,891		354		12,951		464
Merama Inc.	9,718		197		9,718		197
Curology, Inc.	9,000		44		9,000		44
Demain ES (d/b/a Luko)	7,780		97		7,940		99
everdrop GmbH	6,446		9		—		—
Project 1920, Inc.	5,400		93		—		—
True Footage Inc.	5,110		91		5,695		107
Cart.com, Inc.	5,000		92		—		—
Don't Run Out, Inc.	5,000		—		5,000		—
FlashParking, Inc.	3,490		98		3,837		107
Baby Generation, Inc.	3,125		42		—		—
Trendly, Inc.	3,000		—		3,000		—
Thingy Thing Inc.	2,000		—		2,000		—
JOKR S.à r.l.	1,496		103		1,496		103
Belong Home, Inc.	1,000		16		—		—
LeoLabs, Inc.	—		422		—		—
Narvar, Inc.	—		—		3,750		19
Sonder USA, Inc.	—		—		3,000		25
VanMoof Global Holding B.V.	—		—		2,025		60
Alyk, Inc.	—		—		500		—
Total	$	232,206	$	3,945	$	191,662	$	3,180

_______________

(1)Does not include ~~$2.5 million and $20.8~~$15.0 million backlog of potential future commitments as of ~~June 30, 2021 and~~March 31, 2022. The Company did not have any backlog of potential future commitments as of December 31, ~~2020, respectively.~~2021. Refer to the “Backlog of Potential Future Commitments” below.

The table above also shows the fair value of the Company’s unfunded commitment liability totaling ~~$2.7~~$3.9 million and ~~$1.7~~$3.2 million as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, respectively. The fair value at the inception of the delay draw credit agreements is equal to the fees and warrants received to enter into these agreements, taking into account the remaining terms of the agreements and the relevant counterparty’s credit profile. The unfunded commitment liability reflects the fair value of these future funding commitments and is included in “Other accrued expenses and liabilities” in the Company’s consolidated statements of assets and liabilities.

These liabilities are considered Level 3 liabilities under ASC Topic 820 as there is no known or accessible market or market indices for these types of financial instruments. Both observable and unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category. The following table shows additional details regarding the Company's unfunded commitment activity during the three ~~and six~~ months ended ~~June 30, 2021~~March 31, 2022 and ~~2020:~~2021:


Commitments Activity (in thousands)	Commitments Activity (in thousands)	For the Three Months Ended June 30,				For the Six Months Ended June 30,				Commitments Activity (in thousands)	For the Three Months Ended March 31,
		2021		2020		2021		2020			2022		2021
Unfunded commitments at beginning of period(1)	Unfunded commitments at beginning of period(1)	$	171,282	$	210,083	$	153,000	$	241,583	Unfunded commitments at beginning of period(1)	$	191,662	$	153,000
New commitments(1)	New commitments(1)	102,533		13,915		192,932		116,488		New commitments(1)	125,732		90,398
Fundings	Fundings	(76,022)		(20,507)		(132,930)		(99,267)		Fundings	(62,703)		(56,908)
Expirations / Terminations	Expirations / Terminations	(32,000)		(14,000)		(47,000)		(69,333)		Expirations / Terminations	(7,250)		(15,000)
Foreign currency adjustments	Foreign currency adjustments	209		(1)		—		19		Foreign currency adjustments	(235)		(208)
Unfunded commitments and backlog of potential future commitments at end of period	Unfunded commitments and backlog of potential future commitments at end of period	$	166,002	$	189,490	$	166,002	$	189,490	Unfunded commitments and backlog of potential future commitments at end of period	$	247,206	$	171,282
Backlog of potential future commitments	Backlog of potential future commitments	2,500		9,123		2,500		9,123		Backlog of potential future commitments	15,000		2,500
Unfunded commitments at end of period	Unfunded commitments at end of period	$	163,502	$	180,367	$	163,502	$	180,367	Unfunded commitments at end of period	$	232,206	$	168,782

_______________

(1)Includes backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.

The following table shows additional information on the Company’s unfunded commitments regarding milestones and expirations as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020.~~2021:


Unfunded Commitments(1) (in thousands)	Unfunded Commitments(1) (in thousands)	June 30, 2021		December 31, 2020		Unfunded Commitments(1) (in thousands)	March 31, 2022		December 31, 2021
Dependent on milestones	Dependent on milestones	$	33,250	$	17,500	Dependent on milestones	$	51,750	$	50,250
Expiring during:	Expiring during:					Expiring during:
2021		$	70,250	$	122,250
2022	2022	85,252		7,000		2022	$	139,565	$	131,429
2023	2023	5,000		—		2023	85,641		50,233
2024	2024	3,000		3,000		2024	7,000		10,000
Unfunded commitments	Unfunded commitments	$	163,502	$	132,250	Unfunded commitments	$	232,206	$	191,662

_______________

(1)Does not include backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.

Backlog of Potential Future Commitments

The Company entered into commitments with certain portfolio companies that permit an increase in the commitment amount in the future in the event that certain conditions to make such increases are met. If such conditions to increase are met, these amounts may become unfunded commitments, if not drawn prior to expiration. As of ~~June 30, 2021 and December~~March 31, ~~2020,~~2022, this backlog of potential future commitments totaled ~~$2.5 million and $20.8 million, respectively.~~$15.0 million. As of December 31, 2021, the Company did not have any backlog of potential future commitments.

3744

Note 8. Financial Highlights

The following table shows the financial highlights for the ~~six~~three months ended ~~June 30, 2021~~March 31, 2022 and ~~2020:~~2021:


Financial Highlights (in thousands, except per share data)	Financial Highlights (in thousands, except per share data)	For the Six Months Ended June 30, or as of June 30,						Financial Highlights (in thousands, except per share data)	For the Three Months Ended March 31, or as of March 31,
		2021			2020				2022			2021
Per Share Data~~(2)~~(1)	Per Share Data~~(2)~~(1)							Per Share Data~~(2)~~(1)
Net asset value at beginning of period	Net asset value at beginning of period	$	12.97		$	13.34		Net asset value at beginning of period	$	14.01		$	12.97
Changes in net asset value due to:	Changes in net asset value due to:							Changes in net asset value due to:
Net investment income	Net investment income	0.59			0.78			Net investment income	0.44			0.29
Net realized gains (losses) on investments	Net realized gains (losses) on investments	(0.51)			0.02			Net realized gains (losses) on investments	(0.10)			(0.51)
Net change in unrealized gains (losses) on investments	Net change in unrealized gains (losses) on investments	0.71			(0.27)			Net change in unrealized gains (losses) on investments	(0.15)			0.60
Net realized loss on extinguishment of debt		(0.02)			—
Net increase (decrease) from capital share transactions(2)		—			0.02
Distributions from distributable earnings		(0.72)			(0.72)
Distributions from net investment income								Distributions from net investment income	(0.36)			(0.36)
Net asset value at end of period	Net asset value at end of period	$	13.03		$	13.17		Net asset value at end of period	$	13.84		$	13.00

Net investment income per share	Net investment income per share	$	0.59		$	0.78		Net investment income per share	$	0.44		$	0.29
Net increase in net assets resulting from operations per share	Net increase in net assets resulting from operations per share	$	0.77		$	0.53		Net increase in net assets resulting from operations per share	$	0.18		$	0.38
Weighted average shares of common stock outstanding for period	Weighted average shares of common stock outstanding for period	30,899			30,315			Weighted average shares of common stock outstanding for period	31,011			30,881
Shares of common stock outstanding at end of period	Shares of common stock outstanding at end of period	30,950			30,784			Shares of common stock outstanding at end of period	31,037			30,917

Ratios / Supplemental Data	Ratios / Supplemental Data							Ratios / Supplemental Data
Net asset value at beginning of period	Net asset value at beginning of period	$	400,435		$	332,506		Net asset value at beginning of period	$	434,491		$	400,435
Net asset value at end of period	Net asset value at end of period	$	403,128		$	405,523		Net asset value at end of period	$	429,459		$	401,800
Average net asset value	Average net asset value	$	400,152		$	403,421		Average net asset value	$	435,804		$	402,043
Stock price at end of period	Stock price at end of period	$	15.19		$	10.28		Stock price at end of period	$	17.46		$	14.45

Total return based on net asset value per share(3)		6.4		%	8.9		%
Total return based on stock price(4)		23.5		%	(20.3)		%
Total return based on net asset value per share(2)								Total return based on net asset value per share(2)	0.9		%	3.6		%
Total return based on stock price(3)								Total return based on stock price(3)	(0.7)		%	14.6		%

Net investment income to average net asset value(5)		9.2		%	11.9		%
Net increase (decrease) in net assets to average net asset value(5)		12.0		%	8.0		%
Ratio of expenses to average net asset value(5)		11.1		%	10.4		%
Operating expenses excluding incentive fees to average net asset value(5)		8.8		%	9.0		%
Income incentive fees to average net asset value(5)		2.3		%	1.4		%
Capital gains incentive fees to average net asset value(5)		0.0		%	0.0		%
Net investment income to average net asset value(4)								Net investment income to average net asset value(4)	12.6		%	9.0		%
Net increase (decrease) in net assets to average net asset value(4)								Net increase (decrease) in net assets to average net asset value(4)	5.3		%	12.0		%
Ratio of expenses to average net asset value(4)								Ratio of expenses to average net asset value(4)	12.8		%	11.2		%
Operating expenses excluding incentive fees to average net asset value(4)								Operating expenses excluding incentive fees to average net asset value(4)	9.7		%	8.9		%
Income incentive fees to average net asset value(4)								Income incentive fees to average net asset value(4)	3.2		%	2.2		%
Capital gains incentive fees to average net asset value(4)								Capital gains incentive fees to average net asset value(4)	0.0		%	0.0		%

_____________

(1)Table may not foot due to rounding.

(2)All per share activity is calculated based on the weighted average shares outstanding for the relevant period, except net increase (decrease) in net assets from capital share transactions, which is based on the common shares outstanding as of the relevant balance sheet date.

~~(3)~~Total return based on NAV is the change in ending NAV per share plus distributions per share paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning NAV per share. Total return does not reflect sales charges that may be incurred by stockholders.

~~(4)~~(3)Total return based on stock price is the change in the ending stock price of the Company’s common stock plus distributions paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning stock price of the Company’s common stock. Total return does not reflect sales charges that may be incurred by stockholders. The total return is for the period shown and is not annualized.

~~(5)~~(4)Percentage is presented on an annualized basis.

The weighted average portfolio yield on total debt investments shown below is for the ~~six~~three months ended ~~June 30, 2021~~March 31, 2022 and ~~2020:~~2021:


Ratios (Percentages, on an annualized basis)(1)	Ratios (Percentages, on an annualized basis)(1)	For the Six Months Ended June 30,				Ratios (Percentages, on an annualized basis)(1)	For the Three Months Ended March 31,
		2021		2020			2022		2021
Weighted average portfolio yield on total debt investments(2)	Weighted average portfolio yield on total debt investments(2)	13.6	%	13.2	%	Weighted average portfolio yield on total debt investments(2)	15.5	%	13.3	%
Coupon income	Coupon income	9.8	%	10.0	%	Coupon income	10.1	%	9.7	%
Accretion of discount	Accretion of discount	0.7	%	1.0	%	Accretion of discount	0.8	%	0.9	%
Accretion of end-of-term payments	Accretion of end-of-term payments	1.4	%	1.7	%	Accretion of end-of-term payments	1.8	%	1.3	%
Impact of prepayments during the period	Impact of prepayments during the period	1.7	%	0.5	%	Impact of prepayments during the period	2.8	%	1.4	%

_____________

(1)Weighted average portfolio yields on total debt investments for periods shown are the annualized rates of interest income recognized during the period divided by the average amortized cost of debt investments in the portfolio during the period.

(2)The weighted average portfolio yields on total debt investments reflected above do not represent actual investment returns to the Company’s stockholders.

Note 9. Net Increase (Decrease) in Net Assets per Share

The following table shows the computation of basic and diluted net increase/(decrease) in net assets per share for the three ~~and six~~ months ended ~~June 30, 2021~~March 31, 2022 and ~~2020:~~2021:


Basic and Diluted Share Information (in thousands, except per share data)	Basic and Diluted Share Information (in thousands, except per share data)	For the Three Months Ended June 30,				For the Six Months Ended June 30,				Basic and Diluted Share Information (in thousands, except per share data)	For the Three Months Ended March 31,
		2021		2020		2021		2020			2022		2021
Net investment income	Net investment income	$	9,403	$	11,536	$	18,310	$	23,773	Net investment income	$	13,547	$	8,907
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	11,986	$	21,222	$	23,845	$	16,104	Net increase (decrease) in net assets resulting from operations	$	5,705	$	11,859
Basic and diluted weighted average shares of common stock outstanding	Basic and diluted weighted average shares of common stock outstanding	30,917		30,747		30,899		30,315		Basic and diluted weighted average shares of common stock outstanding	31,011		30,881
Basic and diluted net investment income per share of common stock	Basic and diluted net investment income per share of common stock	$	0.30	$	0.38	$	0.59	$	0.78	Basic and diluted net investment income per share of common stock	$	0.44	$	0.29
Basic and diluted net increase/(decrease) in net assets resulting from operations per share of common stock		$	0.39	$	0.69	$	0.77	$	0.53
Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock										Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock	$	0.18	$	0.38

Note 10. Equity

Since inception through ~~June 30, 2021,~~March 31, 2022, the Company has issued 30,837,545 shares of common stock through an initial public offering and a concurrent private placement offering in 2014, a registered follow-on offering in 2015, a private placement offering in 2017, a registered follow-on offering and concurrent private placement offering in 2018, and a registered follow-on offering in 2020. The Company received net proceeds from these offerings of $432.9 million, net of the portion of the underwriting sales load and offering costs paid by the Company.

The Company has adopted a dividend reinvestment plan for its stockholders, which is an “opt out” dividend reinvestment plan. Under this plan, if the Company declares a cash distribution to stockholders, the amount of such distribution is automatically reinvested in additional shares of common stock unless a stockholder specifically “opts out” of the dividend reinvestment plan. If a stockholder opts out, that stockholder receives cash distributions.

In October 2017, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain accounts managed by Goldman Sachs Asset Management, L.P. (the “GSAM Purchasers”), pursuant to which the Company sold to the GSAM Purchasers an aggregate of 1,594,007 shares of the Company’s common stock in October 2017 in a private offering exempt from registration under Section 4(a)(2) of the Securities Act and Regulation D thereunder (the “October 2017 GSAM Shares”). Subsequently, in August 2018, pursuant to the terms of the Securities Purchase Agreement, the GSAM Purchasers purchased an additional 200,000 shares of the Company’s common stock in a private offering exempt from registration under Section 4(a)(2) of the Securities Act and Regulation D thereunder (the “August 2018 GSAM Shares” and, together with the October 2017 GSAM Shares, the “GSAM Shares”).

Pursuant to the terms of the Securities Purchase Agreement, the Company has granted the GSAM Purchasers certain registration rights and the related right to participate in future equity offerings conducted by the Company. Specifically, the GSAM Purchasers have the right to sell up to one-third of the total number of GSAM Shares then held by them, in the aggregate, in any underwritten offering initiated by the Company. Additionally, the GSAM Purchasers have the right at any time or from time to time to elect, in writing and pursuant to the terms of and restrictions under the Securities Purchase Agreement, to sell the GSAM Shares pursuant to an offering, including an underwritten offering or block trade, under the Company’s currently effective shelf registration statement.

The following tables show information on the proceeds raised along with any related underwriting sales load and associated offering expenses, and the price at which common stock was issued by the Company, during the ~~six~~three months ended ~~June 30, 2021~~March 31, 2022 and the year ended December 31, ~~2020:~~2021:

Issuance of Common Stock for the Six Months Ended June 30, 2021 (in thousands, except per share data) Date Number of Shares of
Common Stock Issued Gross Proceeds Raised Underwriting Sales Load Offering Expenses Gross Offering Price
Fourth quarter 2020 special distribution reinvestment 1/13/2021 11 142 — — $12.76 per share
First quarter 2021 distribution reinvestment 3/31/2021 35 482 — — $13.73 per share
Second quarter 2021 distribution reinvestment 6/30/2021 33 471 — — $14.43 per share
Total issuance 79 $ 1,095 $ — $ —


Issuance of Common Stock for the Three Months Ended March 31, 2022 (in thousands, except per share data)	Date	Number of Shares of Common Stock Issued	Gross Proceeds Raised		Underwriting Sales Load		Offering Expenses		Gross Offering Price
First quarter 2022 distribution reinvestment	3/31/2022	11	$	426	$	—	$	—	$16.59 per share
Total issuance		11	$	426	$	—	$	—

Issuance of Common Stock for the Year Ended December 31, 2020 (in thousands, except per share data) Date Number of Shares of
Common Stock Issued Gross Proceeds Raised Underwriting Sales Load Offering Expenses Gross Offering Price
Public follow-on 1/13/2020 5,000 $ 70,400 $ 2,150 $ 218 $14.08 per share
Public follow-on (over-allotment) 1/17/2020 750 10,560 323 33 $14.08 per share
First quarter 2020 distribution reinvestment 3/30/2020 73 413 — — $5.63 per share
Second quarter 2020 distribution reinvestment 6/30/2020 38 373 — — $9.77 per share
Third quarter 2020 distribution reinvestment 9/15/2020 44 471 — — $10.87 per share
Fourth quarter 2020 distribution reinvestment 12/14/2020 43 506 — — $11.73 per share
Total issuance 5,948 $ 82,723 $ 2,473 $ 251


Issuance of Common Stock for the Year Ended December 31, 2021 (in thousands, except per share data)	Date	Number of Shares of Common Stock Issued	Gross Proceeds Raised		Underwriting Sales Load		Offering Expenses		Gross Offering Price
Fourth quarter 2020 special distribution reinvestment	1/13/2021	11	$	142	$	—	$	—	$12.76 per share
First quarter 2021 distribution reinvestment	3/31/2021	35	482		—		—		$13.73 per share
Second quarter 2021 distribution reinvestment	6/30/2021	33	471		—		—		$14.43 per share
Third quarter 2021 distribution reinvestment	9/15/2021	34	509		—		—		$14.83 per share
Fourth quarter 2021 distribution reinvestment	12/15/2021	27	439		—		—		$16.38 per share
Total issuance		140	$	2,043	$	—	$	—

The Company had ~~30,949,765~~31,036,522 and ~~30,870,815~~31,010,853 shares of common stock outstanding as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, respectively.

Note 11. Distributions

The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under the Code. In order to maintain its ability to be subject to tax as a RIC, among other things, the Company is required to distribute at least 90% of its net ordinary income and net realized short-term capital gains in excess of its net realized long-term capital losses, if any, to its stockholders. Additionally, to avoid a nondeductible 4% U.S. federal excise tax on certain of the Company’s undistributed income, the Company must distribute during each calendar year an amount at least equal to the sum of: (a) 98% of the Company’s ordinary income (not taking into account any capital gains or losses) for such calendar year; (b) 98.2% of the amount by which the Company’s capital gains exceed the Company’s capital losses (adjusted for certain ordinary losses) for a one-year period ending on October 31 of the calendar year (unless an election is made by the Company to use its taxable year); and (c) certain undistributed amounts from previous years on which the Company paid no U.S. federal income tax.

For the tax years ended December 31, 2021, 2020 ~~2019~~ and ~~2018,~~2019, the Company was subject to a 4% U.S. federal excise tax and the Company may be subject to this tax in future years. In such cases, the Company is liable for the tax only on the amount by which the Company does not meet the foregoing distribution requirement. The character of income and gains that the Company distributes is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are reclassified to paid-in capital. The Company incurred a non-deductible U.S. federal excise tax of ~~$478,000~~$337,000 and ~~$259,000~~$478,000 for the years ended December 31, ~~2020~~2021 and ~~2019, respectively.~~2020.

4047

The following table shows the Company's cash distributions per share that have been authorized by the Board since the Company's initial public offering to ~~June 30, 2021.~~March 31, 2022. From March 5, 2014 (commencement of operations) to December 31, 2015, and during the years ended December 31, 2017 and December 31, 2018, distributions represent ordinary income as the Company's earnings exceeded distributions. Approximately $0.24 per share of the distributions during the year ended December 31, 2016 represented a return of capital. During the years ended December 31, 2021, 2020 and 2019, distributions represent ordinary income and long term capital gains.

Period Ended

Date Declared

Record Date

Payment Date

Per Share Amount

Period Ended

Date Declared

Record Date

Payment Date

Per Share Amount

March 31, 2014

April 3, 2014

April 15, 2014

April 30, 2014

0.09

(1)

March 31, 2014

April 3, 2014

April 15, 2014

April 30, 2014

0.09

(1)

June 30, 2014

May 13, 2014

May 30, 2014

June 17, 2014

0.30

June 30, 2014

May 13, 2014

May 30, 2014

June 17, 2014

0.30

September 30, 2014

August 11, 2014

August 29, 2014

September 16, 2014

0.32

September 30, 2014

August 11, 2014

August 29, 2014

September 16, 2014

0.32

December 31, 2014

October 27, 2014

November 28, 2014

December 16, 2014

0.36

December 31, 2014

October 27, 2014

November 28, 2014

December 16, 2014

0.36

December 31, 2014

December 3, 2014

December 22, 2014

December 31, 2014

0.15

(2)

December 31, 2014

December 3, 2014

December 22, 2014

December 31, 2014

0.15

(2)

March 31, 2015

March 16, 2015

March 26, 2015

April 16, 2015

0.36

March 31, 2015

March 16, 2015

March 26, 2015

April 16, 2015

0.36

June 30, 2015

May 6, 2015

May 29, 2015

June 16, 2015

0.36

June 30, 2015

May 6, 2015

May 29, 2015

June 16, 2015

0.36

September 30, 2015

August 11, 2015

August 31, 2015

September 16, 2015

0.36

September 30, 2015

August 11, 2015

August 31, 2015

September 16, 2015

0.36

December 31, 2015

November 10, 2015

November 30, 2015

December 16, 2015

0.36

December 31, 2015

November 10, 2015

November 30, 2015

December 16, 2015

0.36

March 31, 2016

March 14, 2016

March 31, 2016

April 15, 2016

0.36

March 31, 2016

March 14, 2016

March 31, 2016

April 15, 2016

0.36

June 30, 2016

May 9, 2016

May 31, 2016

June 16, 2016

0.36

June 30, 2016

May 9, 2016

May 31, 2016

June 16, 2016

0.36

September 30, 2016

August 8, 2016

August 31, 2016

September 16, 2016

0.36

September 30, 2016

August 8, 2016

August 31, 2016

September 16, 2016

0.36

December 31, 2016

November 7, 2016

November 30, 2016

December 16, 2016

0.36

December 31, 2016

November 7, 2016

November 30, 2016

December 16, 2016

0.36

March 31, 2017

March 13, 2017

March 31, 2017

April 17, 2017

0.36

March 31, 2017

March 13, 2017

March 31, 2017

April 17, 2017

0.36

June 30, 2017

May 9, 2017

May 31, 2017

June 16, 2017

0.36

June 30, 2017

May 9, 2017

May 31, 2017

June 16, 2017

0.36

September 30, 2017

August 8, 2017

August 31, 2017

September 15, 2017

0.36

September 30, 2017

August 8, 2017

August 31, 2017

September 15, 2017

0.36

December 31, 2017

November 6, 2017

November 17, 2017

December 1, 2017

0.36

December 31, 2017

November 6, 2017

November 17, 2017

December 1, 2017

0.36

March 31, 2018

March 12, 2018

March 23, 2018

April 6, 2018

0.36

March 31, 2018

March 12, 2018

March 23, 2018

April 6, 2018

0.36

June 30, 2018

May 2, 2018

May 31, 2018

June 15, 2018

0.36

June 30, 2018

May 2, 2018

May 31, 2018

June 15, 2018

0.36

September 30, 2018

August 1, 2018

August 31, 2018

September 14, 2018

0.36

September 30, 2018

August 1, 2018

August 31, 2018

September 14, 2018

0.36

December 31, 2018

October 31, 2018

November 30, 2018

December 14, 2018

0.36

December 31, 2018

October 31, 2018

November 30, 2018

December 14, 2018

0.36

December 31, 2018

December 6, 2018

December 20, 2018

December 28, 2018

0.10

(2)

December 31, 2018

December 6, 2018

December 20, 2018

December 28, 2018

0.10

(2)

March 31, 2019

March 1, 2019

March 20, 2019

March 29, 2019

0.36

March 31, 2019

March 1, 2019

March 20, 2019

March 29, 2019

0.36

June 30, 2019

May 1, 2019

May 31, 2019

June 14, 2019

0.36

June 30, 2019

May 1, 2019

May 31, 2019

June 14, 2019

0.36

September 30, 2019

July 31, 2019

August 30, 2019

September 16, 2019

0.36

September 30, 2019

July 31, 2019

August 30, 2019

September 16, 2019

0.36

December 31, 2019

October 30, 2019

November 29, 2019

December 16, 2019

0.36

December 31, 2019

October 30, 2019

November 29, 2019

December 16, 2019

0.36

March 31, 2020

February 28, 2020

March 16, 2020

March 30, 2020

0.36

March 31, 2020

February 28, 2020

March 16, 2020

March 30, 2020

0.36

June 30, 2020

April 30, 2020

June 16, 2020

June 30, 2020

0.36

June 30, 2020

April 30, 2020

June 16, 2020

June 30, 2020

0.36

September 30, 2020

July 30, 2020

August 31, 2020

September 15, 2020

0.36

September 30, 2020

July 30, 2020

August 31, 2020

September 15, 2020

0.36

December 31, 2020

October 29, 2020

November 27, 2020

December 14, 2020

0.36

December 31, 2020

October 29, 2020

November 27, 2020

December 14, 2020

0.36

December 31, 2020

December 21, 2020

December 31, 2020

January 13, 2021

0.10

(2)

December 31, 2020

December 21, 2020

December 31, 2020

January 13, 2021

0.10

(2)

March 31, 2021

February 24, 2021

March 15, 2021

March 31, 2021

0.36

March 31, 2021

February 24, 2021

March 15, 2021

March 31, 2021

0.36

June 30, 2021

April 29, 2021

June 16, 2021

June 30, 2021

0.36

June 30, 2021

April 29, 2021

June 16, 2021

June 30, 2021

0.36

September 30, 2021

July 28, 2021

August 31, 2021

September 15, 2021

0.36

December 31, 2021

October 29, 2021

November 30, 2021

December 15, 2021

0.36

March 31, 2022

February 22, 2022

March 15, 2022

March 31, 2022

0.36

Total cash distributions

10.78

Total cash distributions

11.86

_______________

(1)The amount of this initial distribution reflected a quarterly distribution rate of $0.30 per share, prorated for the 27 days for the period from the pricing of the Company’s initial public offering on March 5, 2014 through March 31, 2014.

(2)Represents a special distribution.

It is the Company’s intention to distribute all or substantially all of its taxable income earned over the course of the ~~year; thus, no provision for income tax has been recorded in the Company's consolidated statements of operations for the three and six months ended June 30, 2021 and 2020, respectively.~~year. However, the Company may choose not to distribute all of its taxable income for a number of reasons, including retaining excess taxable income for investment purposes and/or to defer the payment of distributions associated with the excess taxable income for future calendar years. During the three months ended March 31, 2022, the Company recorded $125,000 for an excise tax accrual. No provision for income tax was recorded in the Company's consolidated statements of operations for the three months ended March 31, 2022 and 2021. For the three ~~and six~~ months ended ~~June 30,~~March 31, 2022 and 2021, total distributions of $0.36 per share and ~~$0.72 per share, respectively, were declared and paid, and represented distributions from ordinary income. For the three and six months ended June 30, 2020, total distributions of~~ $0.36 ~~per share and $0.72~~ per share, respectively, were declared and paid and represented distributions from ordinary income. As of ~~June 30, 2021,~~March 31, 2022, the Company estimated it had undistributed taxable earnings from net investment income (or “spillover income”) of ~~$12.4~~$12.8 million, or ~~$0.40~~$0.41 per share. ~~The Company expects to pay this spillover income as part of the 2021 dividends.~~ Since March 5, 2014 (commencement of operations) to ~~June 30, 2021,~~March 31, 2022, total distributions of ~~$10.78~~$11.86 per share have been paid.

4148

Note 12. Subsequent Events

Distribution

On ~~July~~April 28, ~~2021,~~2022, the Board declared a $0.36 per share regular quarterly distribution, payable on ~~September 15, 2021~~June 30, 2022 to stockholders of record on ~~August 31, 2021.~~June 16, 2022.

Recent Portfolio ~~Activity/Events~~Activity

From ~~July~~April 1, ~~2021~~2022 through ~~August~~May 4, ~~2021,~~2022, the Company closed ~~$15.7~~$66.0 million of additional debt commitments and funded ~~$18.2~~$49.2 million in new investments. TPC’s direct originations platform entered into $223.3 million of additional non-binding signed term sheets with venture growth stage companies. These investment opportunities for the Company are subject to due diligence, definitive documentation and investment committee approval, as well as compliance with TPC’s allocation policy. From ~~July~~April 1, ~~2021~~2022 through ~~August~~May 4, ~~2021,~~2022, the Company received ~~$18.2~~$26.4 million of principal prepayments generating ~~$0.4~~more than $1.0 million of accelerated income.

Subsequent to the end of the second quarter of 2021, one of the Company’s portfolio companies, Revolut Ltd, announced the closing of an $800 million private equity raise at a $33 billion valuation. Based on this event, the Company preliminarily estimates that the combined fair value range of its equity and warrant investments in Revolut Ltd is approximately $10 million to $20 million, up from a combined fair value of $1.8 million at June 30, 2021, with the final fair value subject to completion of the Company’s quarterly valuation process for the third quarter.

4249

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

The information contained in this section should be read in conjunction with our consolidated financial statements and related notes and schedules thereto appearing elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise specified, references to “the Company”, “we”, “us”, and “our” refer to TriplePoint Venture Growth BDC Corp. and its subsidiaries.

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this Quarterly Report on Form 10-Q include statements as to:

•our and our portfolio companies’ future operating results and financial condition, including ~~the ability of us~~our and our portfolio ~~companies~~companies’ ability to achieve our respective objectives;

•our business prospects and the prospects of our portfolio companies;

•our relationships with third parties, including but not limited to lenders and venture capital investors, including other investors in our portfolio companies;

•the impact and timing of our unfunded commitments;

•the expected market for venture capital investments;

•the performance of our existing portfolio and other investments we may make in the future;

•the impact of investments that we expect to make;

•actual and potential conflicts of interest with TPC, the Adviser and its senior investment team and Investment Committee;

•our contractual arrangements and relationships with third parties;

•the dependence of our future success on the U.S. and global economies, including with respect to the industries in which we invest;

•our expected financings and investments;

•the ability of the Adviser to locate suitable investments for us and to monitor and administer our investments;

•the ability of our Adviser to attract, retain and have access to highly talented professionals, including our Adviser’s senior management team;

•our ability to ~~qualify and~~ maintain our qualification as a RIC and as a BDC;

•the adequacy of our available liquidity, cash resources and working capital and compliance with covenants under our borrowing arrangements; and

•the timing of cash flows, if any, from the operations of our portfolio companies.

These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

•changes in laws and regulations, changes in political, economic or industry conditions, and changes in the interest rate environment or other conditions affecting the financial and capital markets, including with respect to changes resulting from or in response to, or potentially even the absence of changes as a result of, the impact of the Coronavirus (“COVID-19”) pandemic;

•the length and duration of the COVID-19 outbreak in the United States as well as worldwide, and the magnitude of its impact and time required for economic recovery, including with respect to the impact of travel restrictions and other isolation and quarantine measures on the ability of the Adviser’s investment professionals to conduct in-person diligence on, and otherwise monitor, existing and future investments;

•an economic downturn and the time period required for robust economic recovery therefrom, including relating to the impact of the COVID-19 pandemic, which has already generally had a material impact on our portfolio companies’ results of operations and financial condition and will likely continue to have a material impact on our portfolio companies’ results of operations and financial condition for its duration, which could lead to the loss of some or all of our investments in such portfolio companies and have a material adverse effect on our results of operations and financial condition;

•a contraction of available credit, an inability or unwillingness of our lenders to fund their commitments to us and/or an inability to access capital markets or additional sources of liquidity, including as a result of the impact and duration of the COVID-19 pandemic, could have a material adverse effect on our results of operations and financial condition and impair our lending and investment activities;

•interest rate volatility could adversely affect our results, particularly given that we use leverage as part of our investment strategy;

•currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

•risks associated with possible disruption in our or our portfolio companies’ operations due to wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics; and

•the risks, uncertainties and other factors we identify in “Risk Factors” in this Quarterly Report on Form 10-Q, in our most recent Annual Report on Form 10-K under Part I, Item 1A, and in our other filings with the SEC that we make from time to time.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include, without limitation, our ability to originate new loans and investments, borrowing costs and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q.

Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. We have elected to be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code for U.S. federal income tax purposes. Our shares are currently listed on the New York Stock Exchange (the “NYSE”) under the symbol “TPVG”.

We were formed to expand the venture growth stage business segment of TPC’s investment platform. TPC is widely recognized as a leading global financing provider devoted to serving venture capital-backed companies with creative, flexible and customized debt financing, equity capital and complementary services throughout their lifespan. TPC is located on Sand Hill Road in Silicon Valley and has a primary focus in technology ~~life sciences~~ and other high growth industries.

Our investment objective is to maximize our total return to stockholders primarily in the form of current income and, to a lesser extent, capital appreciation by lending primarily with warrants to venture growth stage companies focused in technology ~~life sciences~~ and other high growth industries backed by TPC’s select group of leading venture capital investors.

COVID-19 Developments

The COVID-19 pandemic, and the related effect on the U.S. and global economies, including the ~~recent economic downturn and the~~ uncertainty associated with the timing and likelihood of economic recovery, has had adverse consequences for the business operations of some of our portfolio companies ~~and has adversely affected,~~ and threatens to continue to adversely affect our operations and the operations of the Adviser.

While we have been monitoring, and continue to monitor, the COVID-19 pandemic and its impact on our and our portfolio companies’ business, we have continued to raise capital, maintain appropriate levels of available liquidity, support and monitor our existing portfolio companies, fund existing unfunded commitments, and selectively deploy capital in new investment opportunities in venture ~~growth stage~~capital-backed companies.

We have seen, and may continue to see, certain of our portfolio companies experience financial distress and, depending on the duration of the COVID-19 pandemic and the extent of its disruption to operations, believe that there is an increased risk of certain of our portfolio companies defaulting on their financial obligations to us and their other capital providers. In addition, as a result of the adverse effects of the COVID-19 pandemic and the related disruption and financial distress, certain portfolio companies may seek to modify their loans from us, which could reduce the amount or extend the time for payment of principal, reduce the rate or extend the time of payment of interest, and/or increase the amount of PIK interest we receive with respect to such investment, among other things. The effects of the COVID-19 pandemic have also impeded, and may continue to impede, the ability of certain of our portfolio companies to raise additional capital and/or pursue asset sales or otherwise execute strategic transactions, which could have a material adverse effect on the valuation of our investments in such companies. Portfolio companies operating in certain industries may be more susceptible to these risks than other portfolio companies in other industries in light of the effects of the COVID-19 pandemic. Some of our portfolio companies previously took steps to significantly reduce, modify, or alter business strategies and operations, and additional portfolio companies may take similar steps if subjected to prolonged and severe financial distress, which may impair their business on a permanent basis. In addition, in part due to the ~~completion of equity rounds by certain portfolio companies at lower valuations than rounds completed prior to the onset~~ongoing adverse effects of the COVID-19 pandemic, we have experienced unrealized depreciation on certain of our warrant and equity investments despite the relevant companies’ ability to mitigate disruptions on their business strategies and operations. Therethere can be no assurance that future equity rounds completed by our portfolio companies will be at levels greater than or equal to previous rounds, which may result in net unrealized depreciation on our warrant and equity portfolio in future periods.

4451

As of ~~June 30, 2021,~~March 31, 2022, we had one portfolio company in which our ~~investments were~~investment was on non-accrual status (which was generally caused by events unrelated to the COVID-19 pandemic), with an aggregate cost and fair value of ~~$31.4~~$29.5 million and ~~$22.1~~$9.9 million, respectively. The various effects of the COVID-19 pandemic, including those discussed above, increase the risk that we will place additional investments on non-accrual status in the future. Any significant increase in aggregate unrealized depreciation of our investment portfolio or significant reductions in our net asset value as a result of the effects of the COVID-19 pandemic or otherwise increases the risk of failing to meet the 1940 Act asset coverage requirements and breaching covenants under the Credit Facility, or under the governing agreements for the 2025 Notes, the 2026 Notes and the ~~2026~~2027 Notes, or otherwise triggering an event of default under ~~the relevant~~our borrowing ~~arrangement.~~arrangements. Any such breach of covenant or event of default, if we are not able to obtain a waiver from the required lenders or debt holders, would have a material adverse effect on our business, liquidity, financial condition, results of operations and ability to pay distributions to our stockholders. See “Risk Factors” in this Quarterly Report on Form 10-Q and “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 for more information. As of ~~June 30, 2021,~~March 31, 2022, we were in compliance with the asset coverage requirements under the 1940 Act and ~~we were not in breach of any~~with our covenants under the Credit Facility orand under the governing agreements for the 2025 Notes, or the 2026 ~~Notes. We do not expect to breach any of these covenants in~~Notes and the ~~near term assuming that conditions do not materially deteriorate further or for a prolonged period of time.~~2027 Notes.

We will continue to monitor the evolving situation relating to the COVID-19 pandemic and related guidance from U.S. and international authorities, including federal, state and local public health authorities. Given the dynamic nature of this situation and the fact that there may be developments outside of our control that require us or our portfolio companies to adjust plans of operation, we cannot reasonably estimate the full impact of COVID-19 on our financial condition, results of operations or cash flows in the future. However, it could have a material adverse impact for a prolonged period of time on our future net investment income, particularly with respect to our interest income, the fair value of our portfolio investments, and ~~the~~our portfolio companies’ respective results of operations and financial ~~condition of us and our portfolio companies.~~condition. See “Risk Factors” in this Quarterly Report on Form 10-Q, and in our other filings with the SEC that we make from time to time, for more information.

Portfolio Composition, Investment Activity and Asset Quality

Portfolio Composition

We originate and invest primarily in venture growth stage companies. Companies at the venture growth stage have distinct characteristics differentiating them from venture capital-backed companies at other stages in their development lifecycle. We invest primarily in (i) growth capital loans that have a secured collateral position and that are generally used by venture growth stage companies to finance their continued expansion and growth, (ii) equipment financings, which may be structured as loans or leases, that have a secured collateral position on specified mission-critical equipment, (iii) on a select basis, revolving loans that have a secured collateral position and that are typically used by venture growth stage companies to advance against inventory, components, accounts receivable, contractual or future billings, bookings, revenues, sales or cash payments and collections including proceeds from a sale, financing or the equivalent and (iv) direct equity investments in venture growth stage companies. In connection with our growth capital loans, equipment financings and revolving loans, we generally receive warrant investments as part of the transaction that allow us to participate in any equity appreciation of our borrowers and enhance our overall investment returns.

As of ~~June 30, 2021,~~March 31, 2022, we had ~~199~~256 investments in 7798 companies. Our investments included 82107 debt investments, 8499 warrant investments, and 3350 direct equity and related investments. As of ~~June 30, 2021,~~March 31, 2022, the aggregate cost and fair value of these investments were ~~$654.5~~$783.7 million and ~~$647.7~~$806.4 million, respectively. As of ~~June 30, 2021, four~~March 31, 2022, 11 of our portfolio companies were publicly traded. As of ~~June 30, 2021,~~March 31, 2022, the 82107 debt investments had an aggregate fair value of ~~$584.5~~$696.0 million and a weighted average loan to enterprise value ratio at the time of underwriting of ~~8.6%~~8.4%. Enterprise value of a portfolio company is estimated based on information available, including any information regarding the most recent rounds of equity funding, at the time of origination.

As of December 31, ~~2020,~~2021, we had ~~195~~246 investments in 6991 companies. Our investments included 94107 debt investments, 7592 warrant investments, and 2647 direct equity and related investments. As of December 31, ~~2020,~~2021, the aggregate cost and fair value of these investments were ~~$662.4~~$837.8 million and ~~$633.8~~$865.3 million, respectively. As of December 31, ~~2020, one~~2021, 10 of our portfolio companies ~~was~~were publicly traded. As of December 31, ~~2020,~~2021, the 94107 debt investments had an aggregate fair value of ~~$583.3~~$757.2 million and a weighted average loan to enterprise value ratio at the time of underwriting of ~~8.9%~~7.7%. Enterprise value of a portfolio company is estimated based on information available, including any information regarding the most recent rounds of equity funding, at the time of origination.

The following tables show information on the cost and fair value of our investments in companies along with the number of companies in our portfolio as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:


		June 30, 2021										March 31, 2022
Investments by Type (dollars in thousands)	Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)		Number of Investments	Number of Companies		Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)		Number of Investments	Number of Companies
Debt investments	Debt investments	$	598,649	$	584,534	$	(14,115)	82	34		Debt investments	$	718,226	$	696,037	$	(22,189)	107	48
Warrant investments	Warrant investments	24,019		32,348		8,329		84	72		Warrant investments	26,135		52,811		26,676		99	86
Equity investments	Equity investments	31,834		30,835		(999)		33	28		Equity investments	39,333		57,599		18,266		50	42
Total Investments in Portfolio Companies	Total Investments in Portfolio Companies	$	654,502	$	647,717	$	(6,785)	199	77	(1)	Total Investments in Portfolio Companies	$	783,694	$	806,447	$	22,753	256	98	(1)

_______________

(1)Represents non-duplicative number of companies.

4552


		December 31, 2020										December 31, 2021
Investments by Type (dollars in thousands)	Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)		Number of Investments	Number of Companies		Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)		Number of Investments	Number of Companies
Debt investments	Debt investments	$	613,345	$	583,335	$	(30,010)	94	33		Debt investments	$	774,652	$	757,222	$	(17,430)	107	49
Warrant investments	Warrant investments	20,525		24,231		3,706		75	64		Warrant investments	25,597		51,756		26,159		92	81
Equity investments	Equity investments	28,553		26,213		(2,340)		26	24		Equity investments	37,600		56,362		18,762		47	40
Total Investments in Portfolio Companies	Total Investments in Portfolio Companies	$	662,423	$	633,779	$	(28,644)	195	69	(1)	Total Investments in Portfolio Companies	$	837,849	$	865,340	$	27,491	246	91	(1)

_______________

(1)Represents non-duplicative number of companies.

The following tables show the fair value of the portfolio of investments, by industry and the percentage of the total investment portfolio, as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:


		June 30, 2021					March 31, 2022
Investments in Portfolio Companies by Industry (dollars in thousands)	Investments in Portfolio Companies by Industry (dollars in thousands)	At Fair Value		Percentage of Total Investments		Investments in Portfolio Companies by Industry (dollars in thousands)	At Fair Value		Percentage of Total Investments
E-Commerce - Clothing and Accessories						E-Commerce - Clothing and Accessories	$	120,009	14.9	%
Business Applications Software	Business Applications Software	$	83,775	12.9	%	Business Applications Software	107,795		13.4
E-Commerce - Clothing and Accessories		75,384		11.6
Consumer Products and Services						Consumer Products and Services	85,176		10.6
Financial Institution and Services	Financial Institution and Services	54,180		8.4		Financial Institution and Services	71,843		8.9
Consumer Products and Services		43,732		6.8
Healthcare Technology Systems						Healthcare Technology Systems	55,918		6.9
Business/Productivity Software						Business/Productivity Software	45,255		5.6
Security Services						Security Services	38,002		4.7
Travel & Leisure						Travel & Leisure	32,664		4.1
Consumer Non-Durables						Consumer Non-Durables	30,430		3.8
Entertainment	Entertainment	40,652		6.3		Entertainment	30,114		3.7
Healthcare Technology Systems		40,029		6.2
Network Systems Management Software		34,580		5.3
Security Services		31,790		4.9
Social/Platform Software		30,911		4.8
Household & Office Goods		30,906		4.8
Travel & Leisure		30,580		4.7
Other Financial Services		26,429		4.1
Shopping Facilitators	Shopping Facilitators	25,876		4.0		Shopping Facilitators	27,817		3.4
Consumer Non-Durables		24,784		3.8
Real Estate Services	Real Estate Services	19,665		3.0		Real Estate Services	26,241		3.3
Business Products and Services						Business Products and Services	23,222		2.9
Consumer Finance						Consumer Finance	17,700		2.2
Food & Drug	Food & Drug	17,073		2.6		Food & Drug	17,630		2.2
Multimedia and Design Software	Multimedia and Design Software	15,416		2.4		Multimedia and Design Software	15,577		1.9
Other Financial Services						Other Financial Services	15,245		1.9
E-Commerce - Personal Goods	E-Commerce - Personal Goods	9,666		1.5		E-Commerce - Personal Goods	15,166		1.9
Consumer Finance		6,215		1.0
Database Software						Database Software	13,234		1.6
Computer Hardware						Computer Hardware	7,946		1.0
Consumer Retail						Consumer Retail	2,684		0.3
Communications Software	Communications Software	2,000		0.3		Communications Software	2,000		0.2
Consumer Retail		1,784		0.3
Network Systems Management Software						Network Systems Management Software	1,502		0.2
Commercial Services						Commercial Services	1,352		0.2
General Media and Content	General Media and Content	1,092		0.2		General Media and Content	1,092		0.1
Educational/Training Software	Educational/Training Software	441		0.1		Educational/Training Software	317		*
Healthcare Services						Healthcare Services	174		*
Social/Platform Software						Social/Platform Software	151		*
Business to Business Marketplace	Business to Business Marketplace	236		*		Business to Business Marketplace	144		*
Conferencing Equipment / Services		205		*
Commercial Services		188		*
Building Materials/Construction Machinery		60		*
Transportation	Transportation	55		*		Transportation	34		*
Advertising / Marketing	Advertising / Marketing	13		*		Advertising / Marketing	13		*
Building Materials/Construction Machinery						Building Materials/Construction Machinery	—		*
Conferencing Equipment / Services						Conferencing Equipment / Services	—		*
Medical Software and Information Services	Medical Software and Information Services	—		*		Medical Software and Information Services	—		*
Total portfolio company investments	Total portfolio company investments	$	647,717	100.0	%	Total portfolio company investments	$	806,447	100.0	%

_______________

*Amount represents less than 0.05% of the total portfolio ~~investments.~~investments at fair value.

4653


		December 31, 2020					December 31, 2021
Investments in Portfolio Companies by Industry (dollars in thousands)	Investments in Portfolio Companies by Industry (dollars in thousands)	At Fair Value		Percentage of Total Investments		Investments in Portfolio Companies by Industry (dollars in thousands)	At Fair Value		Percentage of Total Investments
Business Applications Software	Business Applications Software	$	74,623	11.8	%	Business Applications Software	$	114,109	13.2	%
E-Commerce - Clothing and Accessories	E-Commerce - Clothing and Accessories	54,678		8.6		E-Commerce - Clothing and Accessories	111,941		12.9
Consumer Products and Services						Consumer Products and Services	78,826		9.1
Financial Institution and Services						Financial Institution and Services	71,673		8.3
Household & Office Goods						Household & Office Goods	42,470		4.9
Other Financial Services						Other Financial Services	40,474		4.7
Real Estate Services						Real Estate Services	38,651		4.5
Security Services						Security Services	38,282		4.4
Healthcare Technology Systems	Healthcare Technology Systems	42,120		6.6		Healthcare Technology Systems	37,418		4.3
Consumer Products and Services		40,730		6.4
Network Systems Management Software	Network Systems Management Software	39,859		6.3		Network Systems Management Software	37,283		4.3
Financial Institution and Services		39,037		6.2
Travel & Leisure						Travel & Leisure	31,686		3.7
Entertainment	Entertainment	38,636		6.1		Entertainment	30,881		3.6
Consumer Non-Durables	Consumer Non-Durables	33,384		5.3		Consumer Non-Durables	30,531		3.5
Security Services		30,459		4.8
Household & Office Goods		30,447		4.8
Social/Platform Software		30,412		4.8
Travel & Leisure		30,028		4.7
Shopping Facilitators	Shopping Facilitators	24,833		3.9		Shopping Facilitators	27,642		3.2
Real Estate Services		23,887		3.8
Other Financial Services		19,198		3.0
Business Products and Services						Business Products and Services	22,940		2.7
Business/Productivity Software						Business/Productivity Software	17,393		2.0
Consumer Finance						Consumer Finance	17,345		2.0
Food & Drug	Food & Drug	15,720		2.5		Food & Drug	17,316		2.0
Multimedia and Design Software	Multimedia and Design Software	15,082		2.4		Multimedia and Design Software	15,619		1.8
Buildings and Property		15,000		2.4
E-Commerce - Personal Goods	E-Commerce - Personal Goods	13,892		2.2		E-Commerce - Personal Goods	15,091		1.7
Commercial Services		10,181		1.6
Consumer Finance		6,150		1.0
Database Software						Database Software	12,876		1.5
Computer Hardware						Computer Hardware	7,944		0.9
Consumer Retail						Consumer Retail	2,680		0.3
Communications Software	Communications Software	2,000		0.3		Communications Software	2,000		0.2
Consumer Retail		1,346		0.2
General Media and Content	General Media and Content	1,092		0.2		General Media and Content	1,092		0.1
Educational/Training Software	Educational/Training Software	441		0.1		Educational/Training Software	252		*
Commercial Services						Commercial Services	238		*
Conferencing Equipment / Services	Conferencing Equipment / Services	205		*		Conferencing Equipment / Services	205		*
Social/Platform Software						Social/Platform Software	151		*
Business to Business Marketplace	Business to Business Marketplace	200		*		Business to Business Marketplace	144		*
Transportation						Transportation	111		*
Healthcare Services						Healthcare Services	61		*
Advertising / Marketing						Advertising / Marketing	13		*
Building Materials/Construction Machinery	Building Materials/Construction Machinery	71		*		Building Materials/Construction Machinery	2		*
Transportation		55		*
Advertising / Marketing		13		*
Medical Software and Information Services	Medical Software and Information Services	—		—		Medical Software and Information Services	—		*
Total portfolio company investments	Total portfolio company investments	$	633,779	100.0	%	Total portfolio company investments	$	865,340	100.0	%

_______________

*Amount represents less than 0.05% of the total portfolio ~~investments.~~investments at fair value.

The following table shows the financing product type of our debt investments as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:


		June 30, 2021				December 31, 2020					March 31, 2022				December 31, 2021
Debt Investments By Financing Product (dollars in thousands)	Debt Investments By Financing Product (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Fair Value		Percentage of Total Debt Investments		Debt Investments By Financing Product (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Fair Value		Percentage of Total Debt Investments
Growth capital loans	Growth capital loans	$	575,502	98.4	%	$	574,414	98.4	%	Growth capital loans	$	690,454	99.2	%	$	752,268	99.4	%
Revolver loans	Revolver loans	8,737		1.5		8,627		1.5		Revolver loans	4,658		0.7		4,029		0.5
Convertible Note		295		0.1		294		0.1
Convertible notes										Convertible notes	925		0.1		925		0.1
Total debt investments	Total debt investments	$	584,534	100.0	%	$	583,335	100.0	%	Total debt investments	$	696,037	100.0	%	$	757,222	100.0	%

Growth capital loans in which the borrower held a term loan facility, with or without an accompanying revolving loan, in priority to our senior lien represent ~~29.6%~~28.6% and ~~30.6%~~26.2% of our debt investments at fair value as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, respectively.

Investment Activity

During the three months ended ~~June 30, 2021,~~March 31, 2022, we entered into debt commitments with ~~six~~eight new portfolio companies and three existing portfolio companies totaling ~~$102.5~~$125.7 million, funded ~~nine~~ debt investments to 10 portfolio companies for ~~$76.0~~$62.7 million in principal value, acquired warrant investments representing ~~$2.2~~$0.8 million of value, and made equity investments of ~~$0.2~~$2.4 million. Debt investments funded during the three months ended ~~June 30, 2021~~March 31, 2022 carried a weighted average annualized portfolio yield of ~~13.2% at origination.~~

During the six months ended June 30, 2021, we entered into debt commitments with 10 new portfolio companies and three existing portfolio companies totaling $192.9 million, funded 18 debt investments for $132.9 million in principal value, acquired warrant investments representing $3.9 million of value, and made equity investments of $2.5 million. Debt investments funded during the six months ended June 30, 2021 carried a weighted average annualized portfolio yield of 13.0%13.3% at origination.

During the three months ended June 30, 2020, we entered into debt commitments with two new portfolio companies and two existing portfolio companies totaling $13.9 million, funded 10 debt investments for $20.5 million in principal value, acquired warrant investments representing $0.2 million of value and made equity investments of $0.1 million. Debt investments funded during the three months ended June 30, 2020 carried a weighted average annualized portfolio yield of 14.4% at origination.

~~During the six months ended June 30, 2020,~~March 31, 2021, we entered into debt commitments with four new portfolio companies and ~~six~~three existing portfolio companies totaling ~~$116.5~~$90.4 million, funded 27nine debt investments for ~~$99.3~~$56.9 million in principal value, acquired warrant investments representing ~~$1.2~~$1.6 million of value, and made equity investments of ~~$1.5~~$2.3 million. Debt investments funded during the ~~six~~three months ended ~~June 30, 2020~~March 31, 2021 carried a weighted average annualized portfolio yield of ~~13.6%~~12.6% at origination.

During the three months ended ~~June 30, 2021,~~March 31, 2022, we received ~~$46.0~~$115.5 million of principal prepayments and ~~$23.1~~$5.9 million of scheduled principal amortization. During the ~~six~~three months ended ~~June 30,~~March 31, 2021, we received ~~$82.0~~$36.0 million of principal prepayments and ~~$38.2~~$15.1 million of scheduled principal amortization.

During the three months ended June 30, 2020, we received $25.1 million of debt prepayments and $12.1 million of scheduled amortization and repayments. During the six months ended June 30, 2020, we received $26.1 million of debt prepayments and $17.9 million of scheduled amortization and repayments.

The following table shows the total portfolio investment activity for the three ~~and six~~ months ended ~~June 30, 2021~~March 31, 2022 and ~~2020:~~2021:


		For the Three Months Ended June 30,				For the Six Months Ended June 30,					For the Three Months Ended March 31,
(in thousands)	(in thousands)	2021		2020		2021		2020		(in thousands)	2022		2021
Beginning portfolio at fair value	Beginning portfolio at fair value	$	633,696	$	713,155	$	633,779	$	653,129	Beginning portfolio at fair value	$	865,340	$	633,779
New debt investments, net(1)	New debt investments, net(1)	74,444		20,126		130,087		97,151		New debt investments, net(1)	61,459		55,642
Scheduled principal amortization	Scheduled principal amortization	(23,113)		(12,134)		(38,183)		(17,947)		Scheduled principal amortization	(5,867)		(15,069)
Principal prepayments and early repayments	Principal prepayments and early repayments	(46,000)		(25,105)		(81,966)		(26,105)		Principal prepayments and early repayments	(115,535)		(35,966)
Amortization and accretion of premiums and discounts, net and end-of term payments		494		4,266		1,612		8,048
Net amortization and accretion of premiums and discounts and end-of term payments										Net amortization and accretion of premiums and discounts and end-of term payments	1,934		1,119
Payment-in-kind coupon	Payment-in-kind coupon	2,232		2,764		4,213		3,616		Payment-in-kind coupon	1,583		1,981
New warrant investments	New warrant investments	2,246		153		3,867		1,227		New warrant investments	814		1,621
New equity investments	New equity investments	509		125		3,153		1,545		New equity investments	2,696		2,643
Proceeds from dispositions of investments	Proceeds from dispositions of investments	—		(20,658)		(15,000)		(20,658)		Proceeds from dispositions of investments	(246)		(15,000)
Net realized gains (losses) on investments	Net realized gains (losses) on investments	—		1,277		(15,703)		988		Net realized gains (losses) on investments	(994)		(15,703)
Net unrealized gains (losses) on investments		3,209		8,884		21,858		(8,141)
Net change in unrealized gains (losses) on investments										Net change in unrealized gains (losses) on investments	(4,737)		18,649
Ending portfolio at fair value	Ending portfolio at fair value	$	647,717	$	692,853	$	647,717	$	692,853	Ending portfolio at fair value	$	806,447	$	633,696

_______________

(1)Debt balance is net of fees and discounts applied to the loan at origination.

Our level of investment activity can vary substantially from period to period as our Adviser chooses to slow or accelerate new business originations depending on market conditions, rate of investment of TPC’s select group of leading venture capital investors, our Adviser’s knowledge, expertise and experience, our funding capacity (including availability under the Credit Facility and our ability or inability to raise equity or debt capital), and other market dynamics.

The following table shows the debt commitments, fundings of debt investments (principal balance) and equity investments, and non-binding term sheet activity for the three ~~and six~~ months ended ~~June 30, 2021~~March 31, 2022 and ~~2020:~~2021:


Commitments and Fundings (in thousands)	Commitments and Fundings (in thousands)	For the Three Months Ended June 30,				For the Six Months Ended June 30,				Commitments and Fundings (in thousands)	For the Three Months Ended March 31,
		2021		2020		2021		2020			2022		2021
Debt Commitments	Debt Commitments									Debt Commitments
New portfolio companies	New portfolio companies	$	102,533	$	10,000	$	159,712	$	75,000	New portfolio companies	$	93,732	$	57,179
Existing portfolio companies	Existing portfolio companies	—		3,915		33,220		41,488		Existing portfolio companies	32,000		33,219
Total(1)	Total(1)	$	102,533	$	13,915	$	192,932	$	116,488	Total(1)	$	125,732	$	90,398

Funded Debt Investments	Funded Debt Investments	$	76,022	$	20,507	$	132,930	$	99,267	Funded Debt Investments	$	62,703	$	56,908

Equity Investments	Equity Investments	$	158	$	125	$	2,493	$	1,545	Equity Investments	$	2,362	$	2,335

Non-Binding Term Sheets	Non-Binding Term Sheets	$	250,835	$	92,890	$	443,007	$	172,421	Non-Binding Term Sheets	$	656,629	$	192,172

_______________

(1)Includes backlog of potential future commitments.

We may enter into commitments with certain portfolio companies that permit an increase in the commitment amount in the future in the event that conditions to such increases are met (“backlog of potential future commitments”). If such conditions to increase are met, these amounts may become unfunded commitments if not drawn prior to expiration. As of ~~June 30, 2021 and December~~March 31, ~~2020,~~2022, this backlog of potential future commitments totaled ~~$2.5 million and $20.8 million, respectively.~~$15.0 million. As of December 31, 2021, we did not have any backlog of potential future commitments.

Asset Quality

Consistent with TPC’s existing policies, our Adviser maintains a credit watch list which places borrowers into five risk categories based on our Adviser’s senior investment team’s judgment, where 1 is the highest rating and all new loans are generally assigned a rating of 2.

Category

Category Definition

Action Item

Clear (1)

Performing above expectations and/or strong financial or enterprise profile, value or coverage.

Review quarterly.

White (2)

Performing at expectations and/or reasonably close to it. Reasonable financial or enterprise profile, value or coverage. Generally, all new loans are initially graded ~~White.~~White (2).

Contact portfolio company periodically; in no event less than quarterly.

Yellow (3)

Performing generally below expectations and/or some proactive concern. Adequate financial or enterprise profile, value or coverage.

Contact portfolio company monthly or more frequently as determined by our Adviser’s Investment Committee; contact venture capital investors.

Orange (4)

Needs close attention due to performance materially below expectations, weak financial and/or enterprise profile, concern regarding additional capital or exit equivalent.

Contact portfolio company weekly or more frequently as determined by our Adviser’s Investment Committee; contact venture capital investors regularly; our Adviser forms a workout group to minimize risk of loss.

Red (5)

Serious concern/trouble due to pending or actual default or equivalent. May experience partial and/or full loss.

Maximize value from assets.

The following table shows the credit rankings for the portfolio companies that had outstanding debt obligations to us as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:


		June 30, 2021					December 31, 2020						March 31, 2022					December 31, 2021
Credit Category (dollars in thousands)	Credit Category (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies	Credit Category (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies
Clear (1)	Clear (1)	$	42,705	7.3	%	3	$	74,276	12.7	%	5	Clear (1)	$	48,533	7.0	%	4	$	166,091	21.9	%	8
White (2)	White (2)	483,280		82.7		29	413,193		70.8		24	White (2)	592,462		85.1		40	538,167		71.1		38
Yellow (3)	Yellow (3)	36,481		6.2		1	59,489		10.2		2	Yellow (3)	45,146		6.5		3	41,628		5.5		2
Orange (4)	Orange (4)	22,068		3.8		1	21,377		3.7		1	Orange (4)	9,896		1.4		1	11,336		1.5		1
Red (5)	Red (5)	—		—		—	15,000		2.6		1	Red (5)	—		—		—	—		—		—
		$	584,534	100.0	%	34	$	583,335	100.0	%	33		$	696,037	100.0	%	48	$	757,222	100.0	%	49

As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, the weighted average investment ranking of our debt investment portfolio was ~~2.06~~2.02 and ~~2.13,~~1.87, respectively. During the three months ended ~~June 30, 2021,~~March 31, 2022, portfolio company credit category changes, excluding fundings and repayments, consisted of the following: one portfolio company with a principal balance of ~~$25.0~~$2.5 million was ~~upgraded~~downgraded from White (2) to Yellow (3) ~~to White (2)~~.

Results of Operations

Comparison of operating results for the three ~~and six~~ months ended ~~June 30,~~March 31, 2022 and 2021 ~~and 2020~~

An important measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gains (losses) and net unrealized gains (losses). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gains (losses) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized gains (losses) on investments is the net change in the fair value of our investment portfolio.

For the three months ended ~~June 30,~~March 31, 2022, our net increase in net assets resulting from operations was $5.7 million, which was comprised of $13.5 million of net investment income and $7.8 million of net realized and unrealized losses. For the three months ended March 31, 2021, our net increase in net assets resulting from operations was ~~$12.0~~$11.9 million, which was comprised of ~~$9.4~~$8.9 million of net investment income and $2.6 million of net realized and unrealized gains. For the three months ended June 30, 2020, our net increase in net assets resulting from operations was $21.2 million, which was comprised of $11.5 million of net investment income and $9.7$3.0 million of net realized and unrealized gains. On a per share basis for the three months ended ~~June 30, 2021,~~March 31, 2022, net investment income was ~~$0.30~~$0.44 per share and the net increase in net assets from operations was ~~$0.39~~$0.18 per share, as compared to net investment income of ~~$0.38~~$0.29 per share and a net increase in net assets from operations of ~~$0.69 per share for three months ended June 30, 2020.~~

For the six months ended June 30, 2021, our net increase in net assets resulting from operations was $23.8 million, which was comprised of $18.3 million of net investment income and $5.5 million of net realized and unrealized gains. For the six months ended June 30, 2020, our net increase in net assets resulting from operations was $16.1 million, which was comprised of $23.8 million of net investment income and $7.7 million of net realized and unrealized losses. On a per share basis for the six months ended June 30, 2021, net investment income was $0.59 per share and the net increase in net assets from operations was $0.77 per share, as compared to net investment income of $0.78 per share and a net increase in net assets from operations of $0.53$0.38 per share for the ~~six~~three months ended ~~June 30, 2020.~~March 31, 2021.

Investment Income

For the three months ended ~~June 30, 2021,~~March 31, 2022, total investment and other income was ~~$20.3~~$27.3 million as compared to ~~$23.8~~$20.0 million for the three months ended ~~June 30, 2020.~~March 31, 2021. The ~~decrease~~increase in total investment and other income for the three months ended ~~June 30, 2021,~~March 31, 2022, compared to the ~~2020~~2021 period, is primarily due to ~~lower~~a greater weighted average principal amount outstanding on our income-bearing debt investment portfolio ~~partially offset by greater~~and increased prepayment activity.

For the six months ended June 30, 2021, total investment and other income was $40.3 million as compared to $44.6 million for the six months ended June 30, 2020. The decrease in total investment and other income for the six months ended June 30, 2021, compared to the 2020 period, is primarily due to lower weighted average principal outstanding on our income-bearing debt investment portfolio, partially offset by greater prepayment activity.

For the three months ended ~~June 30, 2021,~~March 31, 2022, we recognized ~~$0.6~~$1.4 million in other income consisting primarily of ~~$0.6~~$1.4 million from the realization of certain fees paid and accrued from portfolio companies and other income related to prepayment activity. For the ~~six~~three months ended ~~June 30,~~March 31, 2021, we recognized ~~$1.3~~$0.8 million in other income consisting of $0.3 million ~~due to~~from the termination or expiration of unfunded commitments, and ~~$1.0~~$0.5 million from the realization of certain fees paid and accrued from ~~portfolio companies and other income related to prepayment activity.~~

For the three months ended June 30, 2020, we recognized $0.5 million in other income, consisting of $0.1 million due to the termination or expiration of unfunded commitments and $0.4 million from the realization of certain fees paid by portfolio companies and other income related to prepayment activity. For the six months ended June 30, 2020, we recognized $1.1 million in other income, consisting of $0.7 million due to the termination or expiration of unfunded commitments and $0.4 million from the realization of certain fees paid by portfolio companies and other income related to prepayment activity.

Operating Expenses

Total operating expenses consist of our base management fee, income incentive fee, capital gains incentive fee, interest expense and amortization of fees, administration agreement expenses, and general and administrative expenses. In determining the base management fee, our Adviser has agreed to exclude U.S. Treasury bill assets acquired at the end of each applicable quarter from the calculation of the gross assets. We anticipate operating expenses will increase over time as our portfolio continues to grow. However, we anticipate operating expenses, as a percentage of totals assets and net assets, will generally decrease over time as our portfolio and capital base expand. We expect base management and income incentive fees will increase as we grow our asset base and our earnings. The capital gains incentive fee will depend on realized and unrealized gains and losses. Interest expenses will generally increase as we utilize more of the Credit Facility and issue additional debt securities, and we generally expect expenses under the administration agreement and general and administrative expenses to increase over time to meet the additional requirements associated with servicing a larger portfolio.

For the three months ended ~~June 30, 2021,~~March 31, 2022, total operating expenses were ~~$10.9~~$13.8 million as compared to ~~$12.3~~$11.1 million for the three months ended ~~June 30, 2020. For the six months ended June 30, 2021, total operating expenses were $22.0 million as compared to $20.9 million for the six months ended June 30, 2020.~~March 31, 2021.

Base management fees for the three months ended ~~June 30,~~March 31, 2022 and 2021 ~~and 2020~~ totaled ~~$3.1~~$3.7 million and $3.2 million, respectively. Base management fees decreased during the three months ended June 30, 2021 as compared to the three months ended June 30, 2020 due to a decrease in the average size of our portfolio during the applicable periods used in the calculation. Base management fees for the six months ended June 30, 2021 and 2020 totaled $6.1 million and $6.0$2.9 million, respectively. Base management fees increased during the ~~six~~three months ended ~~June 30, 2021~~March 31, 2022, as compared to the ~~six~~three months ended ~~June 30, 2020~~March 31, 2021, due to an increase in the average size of our portfolio during the applicable periods used in the calculation.

Income incentive fees totaled ~~$2.4~~$3.4 million and ~~$2.9~~$2.2 million for the three months ended ~~June 30,~~March 31, 2022 and 2021, ~~and 2020, respectively, and $4.6 million and $2.9 million~~respectively. Income incentive fees increased during the three months ended March 31, 2022, as compared to the three months ended March 31, 2021, due to greater pre-incentive fee net investment income for the six months ended June 30, 2021 and 2020, respectively. For the six months ended June 30, 2020, our income incentive fee was reduced by $2.4 million due to the total return requirement under the income component of our incentive fee structure, which resulted in a corresponding increase of approximately $2.4 million in net investment income.period.

There was no capital gains incentive fee expense ~~calculated for the six months ended June 30, 2021 and 2020.~~

~~For the three months ended June 30, 2021 and 2020, interest and fees on our borrowings totaled $4.1 million and $4.3 million, respectively. Interest and fee expenses~~ for the three months ended ~~June 30,~~March 31, 2022 and 2021.

Interest expense and amortization of fees totaled $5.1 million and $4.4 million for the three months ended March 31, 2022 and 2021, respectively. The increase during the three months ended March 31, 2022, as compared to the three months ended ~~June 30, 2020, decreased~~March 31, 2021, is due to the issuance of the 2027 Notes in the first quarter of 2022 and a ~~lower~~greater weighted-average outstanding principal balance under the Credit Facility as well as the redemption of the 2022 Notes, partially offset by the issuance of the 2026 Notes. For the six months ended June 30, 2021 and 2020, interest and fees on our borrowings totaled $8.5 million and $8.5 million, respectively.

Facility.

Administration agreement and general and administrative expenses totaled ~~$1.3~~$1.6 million and ~~$1.8~~$1.6 million for the three months ended ~~June 30,~~March 31, 2022 and 2021, ~~and 2020, respectively, and $2.8 million and $3.5 million for the six months ended June 30, 2021 and 2020,~~ respectively. The decrease for the three and six months ended June 30, 2021, as compared to the three and six months ended June 30, 2020, was primarily due to a lower allocation of administration expenses under the Administration Agreement as well as lower third-party expenses.

Net Realized Gains and Losses and Net Unrealized Gains and Losses

Realized gains and losses are included in “net realized gains (losses) on investments” in the consolidated statements of operations.

During the three months ended ~~June 30, 2021,~~March 31, 2022, we recognized net realized ~~gains~~losses on investments of ~~$0.1 million.~~$3.1 million, resulting from Casper Sleep Inc. completing its take-private transaction and foreign currency adjustments on prepayments. During the ~~six~~three months ended ~~June 30,~~March 31, 2021, we recognized net realized losses on investments of ~~$15.6~~$15.7 million, consisting primarily of the sale of our investment in Knotel, Inc., which was rated Red (5) on our credit watch list, and its removal from our investment portfolio.

During the three months ended June 30, 2020, we recognized net realized gains on investments of $0.8 million, consisting of $19.4 million of realized gains from the sale of publicly traded shares held in CrowdStrike, Inc. offset by $18.0 of realized losses from the finalization of asset sales and removal of two obligors, Cambridge Broadband Network Limited and Harvest Power, Inc., rated Red (5) on our credit watch list, and $0.6 million of other net realized losses. During the six months ended June 30, 2020, we recognized net realized gains on investments of $0.5 million, consisting of $19.4 million of realized gains from the sale of publicly traded shares held in CrowdStrike, Inc. offset by $18.0 of realized losses from the finalization of asset sales and removal of two obligors, Cambridge Broadband Network Limited and Harvest Power, Inc., rated Red (5) on our credit watch list, and $0.9 million of other net realized losses.

Unrealized gains and losses are included in “net change in unrealized gains (losses) on investments” in the consolidated statements of operations.

Net change in unrealized ~~gains~~losses during the three months ended ~~June 30, 2021~~March 31, 2022 was ~~$3.2~~$4.7 million, resulting primarily from $3.5 million in net unrealized losses from fair value ~~adjustments.~~and mark-to-market adjustments, as well as the reversal and recognition of $1.2 million of previously recorded unrealized gains associated with investments realized during the period. Net change in unrealized gains during the ~~six~~three months ended ~~June 30,~~March 31, 2021 was ~~$21.9~~$18.6 million, resulting primarily from the reversal and recognition of $15.6 million of previously recorded unrealized losses associated with Knotel, Inc., as well as net unrealized gains on our investment portfolio resulting from fair value ~~adjustments.~~

Net change in unrealized gains during the three months ended June 30, 2020 was $8.9 million, resulting from the reversal of $18.0 million of previously recorded unrealized losses from the finalization of asset sales and removal of two obligors rated Red (5) on our credit watch list and by $2.5 million of net unrealized gains from mark-to-market related changes and credit-related adjustments, partially offset by ~~the reversal of $11.6~~$1.4 million of ~~previously recorded unrealized gains associated with the shares of CrowdStrike, Inc. sold during the quarter. Net change in~~ unrealized losses ~~during the six months ended June 30, 2020 was $8.1 million, resulting primarily from valuation adjustments related~~due to market yields and credit-related adjustments, the reversal of $11.6 million of previously recorded unrealized gains associated with the shares of CrowdStrike, Inc. sold during the quarter, partially offset by the reversal of $18.0 million of previously recorded unrealized losses from the finalization of asset sales and removal of two obligors rated Red (5) on our credit watch list.changes in foreign currency.

Net change in realized and unrealized gains or losses in subsequent periods may be volatile as such results depend on changes in the market, changes in the underlying performance of our portfolio companies and their respective industries, and other market factors.

On April 5, 2021, we redeemed the entire $74.75 million aggregate principal amount of the 2022 Notes in full. In connection with the redemption, we recognized a realized loss of $0.7 million which is included in “net realized loss on extinguishment of debt” in the consolidated statements of operations.

Portfolio Yield and Total Return

Investment income includes interest income on our debt investments utilizing the effective yield method including cash interest income as well as the amortization of any purchase premium, accretion of purchase discount, original issue discount, facilities fees, and the amortization and payment of the end-of-term (“EOT”) payments. For the three ~~and six~~ months ended ~~June 30, 2021,~~March 31, 2022, interest income totaled ~~$19.7~~$25.9 million, ~~and $38.9 million, respectively,~~ representing a weighted average annualized portfolio yield on total debt investments for the period held of ~~13.9% and 13.6%, respectively.~~15.5%. For the three ~~and six~~ months ended ~~June 30, 2020,~~March 31, 2021, interest income totaled ~~$23.3~~$19.2 million, ~~and $43.5 million, respectively,~~ representing a weighted average annualized portfolio yield on total debt investments for the period held of ~~13.7% and 13.2%, respectively.~~13.3%.

We calculate weighted average annualized portfolio yields for periods shown as the annualized rates of the interest income recognized during the period divided by the average amortized cost of debt investments in the portfolio during the period. The weighted average yields reported for these periods are annualized and reflect the weighted average yields to maturities. Should the portfolio companies choose to repay their loans earlier, our weighted average yields will increase for those debt investments affected but may reduce our weighted average yields on the remaining portfolio in future quarters.

For the three ~~and six~~ months ended ~~June 30,~~March 31, 2022, the yield on our total debt portfolio, excluding the impact of prepayments, was 12.7%. For the three months ended March 31, 2021, the yield on our total debt portfolio, excluding the impact of prepayments, was ~~12.0% and~~ 11.9%~~, respectively. For the three and six months ended June 30, 2020, the yield on our total debt portfolio, excluding the impact of prepayments, was 12.7% and 12.7%, respectively.~~

The following table shows the weighted average annualized portfolio yield on our total debt portfolio comprising of cash interest income, accretion of the net purchase discount, facilities fees and the value of warrant investments received, accretion of EOT payments and the accelerated receipt of EOT payments on prepayments:


Ratios (Percentages, on an annualized basis)(1)	Ratios (Percentages, on an annualized basis)(1)	For the Three Months Ended June 30,				For the Six Months Ended June 30,				Ratios (Percentages, on an annualized basis)(1)	For the Three Months Ended March 31,
		2021		2020		2021		2020			2022		2021
Weighted average annualized portfolio yield on total debt investments(2)	Weighted average annualized portfolio yield on total debt investments(2)	13.9	%	13.7	%	13.6	%	13.2	%	Weighted average annualized portfolio yield on total debt investments(2)	15.5	%	13.3	%
Coupon income	Coupon income	9.9	%	10.1	%	9.8	%	10.0	%	Coupon income	10.1	%	9.7	%
Accretion of discount	Accretion of discount	0.7	%	0.9	%	0.7	%	1.0	%	Accretion of discount	0.8	%	0.9	%
Accretion of end-of-term payments	Accretion of end-of-term payments	1.4	%	1.7	%	1.4	%	1.7	%	Accretion of end-of-term payments	1.8	%	1.3	%
Impact of prepayments during the period	Impact of prepayments during the period	1.9	%	1.0	%	1.7	%	0.5	%	Impact of prepayments during the period	2.8	%	1.4	%

_____________

(2)The weighted average portfolio yields on total debt investments reflected above do not represent actual investment returns to our stockholders.

Our weighted average annualized portfolio yield on debt investments may be higher than an investor’s yield on an investment in shares of our common stock. Our weighted average annualized portfolio yield on debt investments does not reflect operating expenses that may be incurred by us and, thus, by our stockholders. In addition, our weighted average annualized portfolio yield on debt investments and total return figures disclosed in this Quarterly Report on Form 10-Q do not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of our common stock. Our weighted average annualized portfolio yield on debt investments and total return figures do not represent actual investment returns to stockholders. Our weighted average annualized portfolio yield on debt investments and total return figures are subject to change and, in the future, may be greater or less than the rates in this Quarterly Report on Form 10-Q. Total return based on NAV is the change in ending NAV per share plus distributions per share paid during the period assuming participation in our dividend reinvestment plan divided by the beginning NAV per share for such period. Total return based on stock price is the change in the ending stock price of our common stock plus distributions paid during the period assuming participation in our dividend reinvestment plan divided by the beginning stock price of our common stock for such period.

For the three ~~and six~~ months ended ~~June 30, 2021,~~March 31, 2022, our total return during the period based on the change in NAV plus distributions reinvested as of the respective distribution dates was ~~2.7% and 6.4%~~0.9%, ~~respectively,~~ and our total return during the period based on the change in stock price plus distributions reinvested as of the respective distribution dates was ~~7.7% and 23.5%, respectively.~~(0.7)%. For the three ~~and six~~ months ended ~~June 30, 2020,~~March 31, 2021, our total return during the period based on the change in NAV plus distributions reinvested as of the respective distribution dates was ~~6.3% and 8.9%~~3.6%, ~~respectively,~~ and our total return during the period based on the change in stock price plus distributions reinvested as of the respective distribution dates was ~~85.7% and (20.3)%, respectively.~~14.6%. These total return figures are for the periods ~~shown~~indicated and are not annualized.

The table below shows our return on average total assets and return on average NAV for the three ~~and six~~ months ended ~~June 30, 2021~~March 31, 2022 and ~~2020:~~2021:


Returns on Net Asset Value and Total Assets (dollars in thousands)	Returns on Net Asset Value and Total Assets (dollars in thousands)	For the Three Months Ended June 30,						For the Six Months Ended June 30,						Returns on Net Asset Value and Total Assets (dollars in thousands)	For the Three Months Ended March 31,
		2021			2020			2021			2020				2022			2021
Net investment income	Net investment income	$	9,403		$	11,536		$	18,310		$	23,773		Net investment income	$	13,547		$	8,907
Net increase (decrease) in net assets	Net increase (decrease) in net assets	$	11,986		$	21,222		$	23,845		$	16,104		Net increase (decrease) in net assets	$	5,705		$	11,859

Average net asset value(1)	Average net asset value(1)	$	398,281		$	402,488		$	400,152		$	403,421		Average net asset value(1)	$	435,804		$	402,043
Average total assets(1)	Average total assets(1)	$	685,637		$	766,742		$	690,394		$	745,565		Average total assets(1)	$	844,900		$	695,203

Net investment income to average net asset value(2)	Net investment income to average net asset value(2)	9.5		%	11.5		%	9.2		%	11.9		%	Net investment income to average net asset value(2)	12.6		%	9.0		%
Net increase (decrease) in net assets to average net asset value(2)	Net increase (decrease) in net assets to average net asset value(2)	12.1		%	21.2		%	12.0		%	8.0		%	Net increase (decrease) in net assets to average net asset value(2)	5.3		%	12.0		%

Net investment income to average total assets(2)	Net investment income to average total assets(2)	5.5		%	6.1		%	5.3		%	6.4		%	Net investment income to average total assets(2)	6.5		%	5.2		%
Net increase (decrease) in net assets to average total assets(2)	Net increase (decrease) in net assets to average total assets(2)	7.0		%	11.1		%	7.0		%	4.3		%	Net increase (decrease) in net assets to average total assets(2)	2.7		%	6.9		%

_______________

(1)The average net asset values and the average total assets are computed based on daily balances.

(2)Percentage is presented on an annualized basis.

Critical Accounting Policies

The preparation of our consolidated financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates, including with respect to the valuation of our investments, could cause actual results to differ.

Understanding our accounting policies and the extent to which we use management’s judgment and estimates in applying these policies is integral to understanding our financial statements. We describe our most significant accounting policies in “Note 2. Significant Accounting Policies” in our consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020~~2021 and in this Quarterly Report on Form 10-Q. Critical accounting policies are those that require the application of management’s most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. Management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming the estimates and judgments, giving due consideration to materiality. We have identified the valuation of our investment portfolio, including our investment valuation policy (which has been approved by the Board), as our critical accounting policy and estimates. The critical accounting policies should be read in conjunction with our risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020~~2021 and in this Quarterly Report on Form 10-Q.

Investment Valuation

Investment transactions are recorded on a trade-date basis. Our investments are carried at fair value in accordance with the 1940 Act and ASC Topic 946 and measured in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or “ASC Topic 820,” issued by the FASB. ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market-based measure considered from the perspective of the market’s participant who holds the financial instrument rather than an entity-specific measure. When market assumptions are not readily available, our own assumptions are set to reflect those that the Adviser believes market participants would use in pricing the financial instruments on the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a variety of factors. To the extent the valuation is based on models or inputs that are less observable, the determination of fair value requires more judgment. Our valuation methodology is approved by the Board, and the Board is responsible for the fair values determined. As markets change, new types of investments are made, or pricing for certain investments becomes more or less observable, management, with oversight from the Board, may refine our valuation methodologies to best reflect the fair value of our investments appropriately.

As of ~~June 30, 2021,~~March 31, 2022, our investment portfolio, valued at fair value in accordance with our Board-approved valuation policy, represented approximately ~~94.5%~~93.7% of our total assets, as compared to approximately ~~92.7%~~93.3% of our total assets as of December 31, ~~2020.~~2021.

See “Note 4. Investments” in the notes to the consolidated financial statements included in our Annual Report on Form 10-K filed with the SEC on March ~~3, 2021~~2, 2022 and ~~under~~ “Note 4. Investments” in the notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q for more information on our valuation process.

Liquidity and Capital Resources

We believe that our current cash and cash equivalents on hand, our available borrowing capacity under the Credit Facility and our anticipated cash flows from operations, including from contractual monthly portfolio company payments and cash flows, prepayments, and the ability to liquidate publicly traded investments, will be adequate to meet our cash needs for our daily operations. This “Liquidity and Capital Resources” section should be read in conjunction with “COVID-19 Developments” above and the risk factors discussed below in this Quarterly Report on Form 10-Q.

Cash Flows

During the ~~six~~three months ended ~~June 30,~~March 31, 2022, net cash provided by operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in “Results of Operations,” was $54.2 million, and net cash used in financing activities was $62.1 million due primarily to net repayments under the Credit Facility of $175.0 million and $10.7 million in distributions paid, partially offset by the issuance of the 2027 Notes. As of March 31, 2022, cash and cash equivalents, including restricted cash, was $51.3 million.

During the three months ended March 31, 2021, net cash provided by operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in “Results of Operations,” was $8.2 million, and net cash used in financing activities was $19.5 million due primarily to net repayments under the Credit Facility of $118.0 million, the redemption of the 2022 Notes and $24.2 million in distributions paid, partially offset by the issuance of the 2026 Notes. As of June 30, 2021, cash and cash equivalents, including restricted cash, was $33.4 million.

During the six months ended June 30, 2020, net cash used in operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in “Results of Operations,” was $25.1$5.4 million, and net cash provided by financing activities was ~~$21.6~~$66.1 million due to ~~net proceeds received from our January 2020 public follow-on offering of common stock and~~ the issuance of the ~~2025~~2026 Notes, ~~in March 2020,~~ partially offset by net repayments under the Credit Facility of ~~$104.3~~$118.0 million, and ~~$21.3~~$13.6 million in distributions paid. As of ~~June 30, 2020,~~March 31, 2021, cash and cash equivalents, including restricted cash, was ~~$23.0~~$116.1 million.

Capital Resources and Borrowings

As a BDC, we generally have an ongoing need to raise additional capital for investment purposes. As a result, we expect, from time to time, to access the debt and equity markets when we believe it is necessary and appropriate to do so. In this regard, we continue to explore various options for obtaining additional debt or equity capital for investments. This may include expanding or extending the Credit Facility or the issuance of additional shares of our common stock or debt securities. If we are unable to obtain leverage or raise equity capital on terms that are acceptable to us, our ability to grow our portfolio could be substantially impacted.

Credit Facility

As of ~~June 30, 2021,~~March 31, 2022, we had $350 million in total commitments available under the Credit Facility, subject to various covenants and borrowing base requirements. The Credit Facility also includes an accordion feature, which allows us to increase the size of the Credit Facility to up to $400 million under certain circumstances. The revolving period under the Credit Facility expires on November 30, 2022, and the maturity date of the Credit Facility is May 31, 2024 (unless otherwise terminated earlier pursuant to its terms). Borrowings under the Credit Facility bear interest at the sum of (i) a floating rate based on certain indices, including LIBOR and commercial paper rates (subject to a floor of 0.50%), plus (ii) a margin of 2.80% if facility utilization is greater than or equal to 75%, 2.90% if utilization is greater than or equal to 50%, 3.00% if utilization is less than 50% and 4.5% during the amortization period. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the terms of the Credit Facility.

As of ~~June 30,~~March 31, 2022 and December 31, 2021, ~~there were no~~we had outstanding borrowings under the Credit Facility of $25.0 million and ~~$2.6~~$200.0 million, of deferred credit facility costs, which is included in the consolidated statements of assets and liabilities. As of December 31, 2020, we had outstanding borrowings of $118.0 million under the Credit Facility,respectively, excluding deferred credit facility costs of ~~$3.2~~$1.9 million and $2.2 million, respectively, which is included in the consolidated statements of assets and liabilities. We had ~~$350.0~~$325.0 million and ~~$207.0~~$150.0 million of remaining capacity on our Credit Facility as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, respectively.

2022 Notes

On July 14, 2017, we completed a public offering of $65.0 million in aggregate principal amount of the 2022 Notes and received net proceeds of $62.8 million, after the payment of fees and offering costs. On July 24, 2017, as a result of the underwriters’ full exercise of their option to purchase additional 2022 Notes, we issued an additional $9.75 million in aggregate principal amount of the 2022 Notes and received net proceeds of $9.5 million, after the payment of fees and offering costs. The interest on the 2022 Notes accrued at an annual rate of 5.75%, payable quarterly.

On March 5, 2021, we notified the trustee under the indenture governing the 2022 Notes of our election to redeem, in full, the $74.75 million aggregate principal amount of the 2022 Notes outstanding, and instructed the trustee to provide notice of such redemption to the holders of the 2022 Notes in accordance with the terms of the indenture. On April 5, 2021, the entire $74.75 million aggregate principal amount of 2022 Notes was redeemed in full in accordance with the terms of the indenture governing the 2022 Notes. In connection with the redemption, the 2022 Notes were delisted from the New York Stock Exchange. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.7 million. See ~~“Note~~��Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the 2022 Notes.

2025 Notes

On March 19, 2020, we completed a private offering of $70.0 million in aggregate principal amount of the 2025 Notes and received net proceeds of $69.1 million, after the payment of fees and offering costs. The interest on the 2025 Notes, which accrues at an annual rate of 4.50%, is payable semiannually on March 19 and September 19 each year. The maturity date of the 2025 Notes is scheduled for March 19, 2025.

As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, we have recorded in the consolidated statements of assets and liabilities our liability for the 2025 Notes, net of deferred issuance costs, of ~~$69.2~~$69.4 million and ~~$69.1~~$69.3 million, respectively. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the 2025 Notes.

2026 Notes

On March 1, 2021, we completed a private offering of $200.0 million in aggregate principal amount of the 2026 Notes and received net proceeds of $197.9 million, after the payment of fees and offering costs. The interest on the 2026 Notes, which accrues at an annual rate of 4.50%, is payable semiannually on March 19 and September 19 each year, beginning on September 19, 2021. The maturity date of the 2026 Notes is scheduled for March 1, 2026.

As of ~~June 30,~~March 31, 2022 and December 31, 2021, we have recorded in the consolidated statements of assets and liabilities our liability for the 2026 Notes, net of deferred issuance costs, of ~~$197.9~~$198.3 million and $198.2 million, respectively. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the 2026 Notes.

2027 Notes

On February 28, 2022, we completed a private offering of $125.0 million in aggregate principal amount of the 2027 Notes and received net proceeds of $123.7 million, after the payment of fees and offering costs. The interest on the 2027 Notes, which accrues at an annual rate of 5.00%, is payable semiannually on February 28 and August 28 each year, beginning on August 28, 2022. The maturity date of the 2027 Notes is scheduled for February 28, 2027.

As of March 31, 2022, we have recorded in the consolidated statements of assets and liabilities our liability for the 2027 Notes, net of deferred issuance costs, of $123.7 million. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the ~~2026~~2027 Notes.

Asset Coverage Requirements

On June 21, 2018, our stockholders voted at a special meeting of stockholders to approve a proposal to authorize us to be subject to a reduced asset coverage ratio of at least 150% under the 1940 Act. As a result of the stockholder approval at the special meeting, effective June 22, 2018, our applicable minimum asset coverage ratio under the 1940 Act has been decreased to 150% from 200%. Thus, we are permitted under the 1940 Act, under specified conditions, to issue multiple classes of debt and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 150% immediately after each such issuance. As of ~~June 30, 2021,~~March 31, 2022, our asset coverage for borrowed amounts was ~~249%~~202%.

Contractual Obligations

The following table shows a summary of our payment obligations for repayment of debt as of ~~June 30, 2021:~~March 31, 2022:


Payments Due By Period (in thousands)	Payments Due By Period (in thousands)	June 30, 2021										Payments Due By Period (in thousands)	March 31, 2022
		Total		Less than 1 year		1-3 years		3-5 years		More than 5 years			Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Credit Facility	Credit Facility	$	—	$	—	$	—	$	—	$	—	Credit Facility	$	25,000	$	—	$	25,000	$	—	$	—
2025 Notes	2025 Notes	70,000		—		—		70,000		—		2025 Notes	70,000		—		70,000		—		—
2026 Notes	2026 Notes	200,000		—		—		200,000		—		2026 Notes	200,000		—		—		200,000		—
2027 Notes												2027 Notes	125,000		—		—		125,000		—
Total	Total	$	270,000	$	—	$	—	$	270,000	$	—	Total	$	420,000	$	—	$	95,000	$	325,000	$	—

~~Off-Balance Sheet Arrangements~~

Unfunded Commitments

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, our unfunded commitments totaled ~~$163.5~~$232.2 million and ~~$132.3~~$191.7 million, respectively, of which ~~$33.3~~$51.8 million and ~~$17.5~~$50.3 million, respectively, was dependent upon the portfolio companies reaching certain milestones before the debt commitment becomes available to them.

The following table shows our unfunded commitments by portfolio company as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:

Unfunded Commitments(1)
(in thousands)
June 30, 2021 December 31, 2020
Tempo Interactive Inc. $ 25,000 $ —
HomeLight, Inc. 14,000 14,000
Merama Inc. 13,881 —
Savage X, Inc. 12,000 4,000
OfferUp Inc. 10,000 10,000
Dialpad, Inc. 10,000 5,000
Grey Orange International Inc. 10,000 —
Activehours, Inc. 9,000 9,000
Curology, Inc. 9,000 9,000
Narvar, Inc. 7,500 3,750
TFG Holding, Inc. 7,000 7,000
NomNomNow Inc. 7,000 —
Imperfect Foods, Inc. 6,000 6,000
Filevine, Inc. 5,000 —
Sonder USA, Inc. 3,000 3,000
Clutter, Inc. 3,000 9,000
Trendly, Inc. 3,000 —
Hello Digit, Inc. 2,500 2,500
VanMoof Global Holding B.V. 2,121 —
Envoy, Inc. 2,000 4,000
FlashParking, Inc. 2,000 —
Alyk, Inc. 500 —
Farmer's Business Network, Inc. — 20,000
Capsule Corp. — 15,000
Grove Collaborative, Inc. — 11,000
Total $ 163,502 $ 132,250


Unfunded Commitments(1) (in thousands)	March 31, 2022		December 31, 2021
Tempo Interactive Inc.	$	25,000	$	25,000
The Pill Club Holdings, Inc.	20,000		20,000
Found Health, Inc.	20,000		—
Arcadia Power, Inc.	18,000		18,000
Good Eggs, Inc.	14,000		14,000
Foodology Inc.	13,000		—
RenoRun US Inc.	12,750		12,750
Savage X, Inc.	12,000		12,000
Activehours, Inc. (d/b/a Earnin)	10,000		10,000
Homeward, Inc.	10,000		10,000
Forum Brands, LLC	9,891		12,951
Merama Inc.	9,718		9,718
Curology, Inc.	9,000		9,000
Demain ES (d/b/a Luko)	7,780		7,940
everdrop GmbH	6,446		—
Project 1920, Inc.	5,400		—
True Footage Inc.	5,110		5,695
Cart.com, Inc.	5,000		—
Don't Run Out, Inc.	5,000		5,000
FlashParking, Inc.	3,490		3,837
Baby Generation, Inc.	3,125		—
Trendly, Inc.	3,000		3,000
Thingy Thing Inc.	2,000		2,000
JOKR S.à r.l.	1,496		1,496
Belong Home, Inc.	1,000		—
Narvar, Inc.	—		3,750
Sonder USA, Inc.	—		3,000
VanMoof Global Holding B.V.	—		2,025
Alyk, Inc.	—		500
Total	$	232,206	$	191,662

_____________

(1)Does not include backlog of potential future commitments. Refer to “Investment Activity” above.

The following table shows additional information on our unfunded commitments regarding milestones and expirations as of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020:~~2021:


Unfunded Commitments(1) (in thousands)	Unfunded Commitments(1) (in thousands)	June 30, 2021		December 31, 2020		Unfunded Commitments(1) (in thousands)	March 31, 2022		December 31, 2021
Dependent on milestones	Dependent on milestones	$	33,250	$	17,500	Dependent on milestones	$	51,750	$	50,250
Expiring during:	Expiring during:					Expiring during:
2021		$	70,250	$	122,250
2022	2022	85,252		7,000		2022	$	139,565	$	131,429
2023	2023	5,000		—		2023	85,641		50,233
2024	2024	3,000		3,000		2024	7,000		10,000
Total	Total	$	163,502	$	132,250	Total	$	232,206	$	191,662

_______________

(1)Does not include backlog of potential future commitments.

As of ~~June 30, 2021,~~March 31, 2022, our unfunded commitments to 2225 companies totaled ~~$163.5~~$232.2 million. During the three ~~and six~~ months ended ~~June 30, 2021, $32.0~~March 31, 2022, $7.3 million ~~and $47.0 million, respectively,~~ in unfunded commitments expired or were terminated.

As of December 31, ~~2020,~~2021, our unfunded commitments to 1622 companies totaled ~~$132.3~~$191.7 million. During the year ended December 31, ~~2020, $160.7~~2021, $91.8 million in unfunded commitments expired or were terminated.

Our credit agreements contain customary lending provisions that allow us relief from funding obligations for previously made commitments in instances where the underlying portfolio company experiences material adverse events that affect the financial condition or business outlook for the portfolio company. Since these commitments may expire without being drawn upon, unfunded commitments do not necessarily represent future cash requirements or future earning assets for us. We generally expect 50% - 75% of our gross unfunded commitments to eventually be drawn before the expiration of their corresponding availability periods.

The fair value at the inception of the delay draw credit agreements with our portfolio companies is equal to the fees and/or warrants received to enter into these agreements, taking into account the remaining terms of the agreements and the relevant counterparty’s credit profile. The unfunded commitment liability reflects the fair value of these future funding commitments. As of ~~June 30, 2021~~March 31, 2022 and December 31, ~~2020,~~2021, the fair value for these unfunded commitments totaled ~~$2.7~~$3.9 million and ~~$1.7~~$3.2 million, respectively, and was included in “other accrued expenses and liabilities” in our consolidated statements of assets and liabilities.

Distributions

We have elected to be treated, and intend to qualify annually, as a RIC under the Code. To ~~obtain and~~ maintain RIC tax treatment, we must distribute at least 90% of our net ordinary income and net realized short-term capital gains in excess of our net realized long-term capital losses, if any, to our stockholders. In order to avoid a non-deductible 4% U.S. federal excise tax on certain of our undistributed income, we would need to distribute during each calendar year an amount at least equal to the sum of: (a) 98% of our ordinary income (not taking into account any capital gains or losses) for such calendar year; (b) 98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for a one-year period ending on October 31 of the calendar year (unless an election is made by us to use our taxable year); and (c) certain undistributed amounts from previous years on which we paid no U.S. federal income tax. For the tax years ended December 31, ~~2020~~2021 and ~~2019,~~2020, we were subject to a 4% U.S. federal excise tax and we may be subject to this tax in future years. In such cases, we will be liable for the tax only on the amount by which we do not meet the foregoing distribution requirement.

To the extent our taxable earnings fall below the total amount of our distributions for the year, a portion of those distributions may be deemed a return of capital to our stockholders. Our Adviser monitors available taxable earnings, including net investment income and realized capital gains, to determine if a return of capital may occur for the year. We estimate the source of our distributions as required by Section 19(a) of the 1940 Act to determine whether payment of dividends are expected to be paid from any other source other than net investment income accrued for the current period or certain cumulative periods, but we will not be able to determine whether any specific distribution will be treated as made out of our taxable earnings or as a return of capital until after the end of our taxable year. Any amount treated as a return of capital will reduce a stockholder’s adjusted tax basis in his or her common stock, thereby increasing his or her potential gain or reducing his or her potential loss on the subsequent sale or other disposition of his or her common stock. On a quarterly basis, for any payment of dividends estimated to be paid from any other source other than net investment income accrued for the current period or certain cumulative periods based on the Section 19(a) requirement, we post a Section 19(a) notice through the Depository Trust Company’s Legal Notice System and our website, as well as send our registered stockholders a printed copy of such notice along with the dividend payment. The estimates of the source of the distribution are interim estimates based on GAAP that are subject to revision, and the exact character of the distributions for tax purposes cannot be determined until the final books and records are finalized for the calendar year. Therefore, these estimates are made solely in order to comply with the requirements of Section 19(a) of the 1940 Act and should not be relied upon for tax reporting or any other purposes and could differ significantly from the actual character of distributions for tax purposes.

The following table shows our cash distributions per share that have been authorized by our Board since our initial public offering to ~~June 30, 2021.~~March 31, 2022. From March 5, 2014 (commencement of operations) to December 31, 2015, and during the years ended December 31, 2017 and December 31, 2018, distributions represent ordinary income as our earnings exceeded distributions. Approximately $0.24 per share of the distributions during the year ended December 31, 2016 represented a return of capital. During the years ended December 31, ~~2019~~2021, 2020 and ~~2020,~~2019, distributions represent ordinary income and long term capital gains. Depending on the duration of the COVID-19 pandemic and the extent of its impact on our portfolio companies’ operations and our net investment income, any future distributions to our stockholders may be for amounts less than our historical distributions, may be made less frequently than historical practices, and may be made in part cash and part stock (as per each stockholder’s election), subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must be at least 20% of the aggregate declared distribution.

Period Ended Date Declared Record Date Payment Date Per Share Amount
March 31, 2014 April 3, 2014 April 15, 2014 April 30, 2014 $ 0.09 (1)
June 30, 2014 May 13, 2014 May 30, 2014 June 17, 2014 0.30
September 30, 2014 August 11, 2014 August 29, 2014 September 16, 2014 0.32
December 31, 2014 October 27, 2014 November 28, 2014 December 16, 2014 0.36
December 31, 2014 December 3, 2014 December 22, 2014 December 31, 2014 0.15 (2)
March 31, 2015 March 16, 2015 March 26, 2015 April 16, 2015 0.36
June 30, 2015 May 6, 2015 May 29, 2015 June 16, 2015 0.36
September 30, 2015 August 11, 2015 August 31, 2015 September 16, 2015 0.36
December 31, 2015 November 10, 2015 November 30, 2015 December 16, 2015 0.36
March 31, 2016 March 14, 2016 March 31, 2016 April 15, 2016 0.36
June 30, 2016 May 9, 2016 May 31, 2016 June 16, 2016 0.36
September 30, 2016 August 8, 2016 August 31, 2016 September 16, 2016 0.36
December 31, 2016 November 7, 2016 November 30, 2016 December 16, 2016 0.36
March 31, 2017 March 13, 2017 March 31, 2017 April 17, 2017 0.36
June 30, 2017 May 9, 2017 May 31, 2017 June 16, 2017 0.36
September 30, 2017 August 8, 2017 August 31, 2017 September 15, 2017 0.36
December 31, 2017 November 6, 2017 November 17, 2017 December 1, 2017 0.36
March 31, 2018 March 12, 2018 March 23, 2018 April 6, 2018 0.36
June 30, 2018 May 2, 2018 May 31, 2018 June 15, 2018 0.36
September 30, 2018 August 1, 2018 August 31, 2018 September 14, 2018 0.36
December 31, 2018 October 31, 2018 November 30, 2018 December 14, 2018 0.36
December 31, 2018 December 6, 2018 December 20, 2018 December 28, 2018 0.10 (2)
March 31, 2019 March 1, 2019 March 20, 2019 March 29, 2019 0.36
June 30, 2019 May 1, 2019 May 31, 2019 June 14, 2019 0.36
September 30, 2019 July 31, 2019 August 30, 2019 September 16, 2019 0.36
December 31, 2019 October 30, 2019 November 29, 2019 December 16, 2019 0.36
March 31, 2020 February 28, 2020 March 16, 2020 March 30, 2020 0.36
June 30, 2020 April 30, 2020 June 16, 2020 June 30, 2020 0.36
September 30, 2020 July 30, 2020 August 31, 2020 September 15, 2020 0.36
December 31, 2020 October 29, 2020 November 27, 2020 December 14, 2020 0.36
December 31, 2020 December 21, 2020 December 31, 2020 January 13, 2021 0.10 (2)
March 31, 2021 February 24, 2021 March 15, 2021 March 31, 2021 0.36
June 30, 2021 April 29, 2021 June 16, 2021 June 30, 2021 0.36
Total cash distributions $ 10.78

Period Ended

Date Declared

Record Date

Payment Date

Per Share Amount

March 31, 2014

April 3, 2014

April 15, 2014

April 30, 2014

0.09

(1)

June 30, 2014

May 13, 2014

May 30, 2014

June 17, 2014

0.30

September 30, 2014

August 11, 2014

August 29, 2014

September 16, 2014

0.32

December 31, 2014

October 27, 2014

November 28, 2014

December 16, 2014

0.36

December 31, 2014

December 3, 2014

December 22, 2014

December 31, 2014

0.15

(2)

March 31, 2015

March 16, 2015

March 26, 2015

April 16, 2015

0.36

June 30, 2015

May 6, 2015

May 29, 2015

June 16, 2015

0.36

September 30, 2015

August 11, 2015

August 31, 2015

September 16, 2015

0.36

December 31, 2015

November 10, 2015

November 30, 2015

December 16, 2015

0.36

March 31, 2016

March 14, 2016

March 31, 2016

April 15, 2016

0.36

June 30, 2016

May 9, 2016

May 31, 2016

June 16, 2016

0.36

September 30, 2016

August 8, 2016

August 31, 2016

September 16, 2016

0.36

December 31, 2016

November 7, 2016

November 30, 2016

December 16, 2016

0.36

March 31, 2017

March 13, 2017

March 31, 2017

April 17, 2017

0.36

June 30, 2017

May 9, 2017

May 31, 2017

June 16, 2017

0.36

September 30, 2017

August 8, 2017

August 31, 2017

September 15, 2017

0.36

December 31, 2017

November 6, 2017

November 17, 2017

December 1, 2017

0.36

March 31, 2018

March 12, 2018

March 23, 2018

April 6, 2018

0.36

June 30, 2018

May 2, 2018

May 31, 2018

June 15, 2018

0.36

September 30, 2018

August 1, 2018

August 31, 2018

September 14, 2018

0.36

December 31, 2018

October 31, 2018

November 30, 2018

December 14, 2018

0.36

December 31, 2018

December 6, 2018

December 20, 2018

December 28, 2018

0.10

(2)

March 31, 2019

March 1, 2019

March 20, 2019

March 29, 2019

0.36

June 30, 2019

May 1, 2019

May 31, 2019

June 14, 2019

0.36

September 30, 2019

July 31, 2019

August 30, 2019

September 16, 2019

0.36

December 31, 2019

October 30, 2019

November 29, 2019

December 16, 2019

0.36

March 31, 2020

February 28, 2020

March 16, 2020

March 30, 2020

0.36

June 30, 2020

April 30, 2020

June 16, 2020

June 30, 2020

0.36

September 30, 2020

July 30, 2020

August 31, 2020

September 15, 2020

0.36

December 31, 2020

October 29, 2020

November 27, 2020

December 14, 2020

0.36

December 31, 2020

December 21, 2020

December 31, 2020

January 13, 2021

0.10

(2)

March 31, 2021

February 24, 2021

March 15, 2021

March 31, 2021

0.36

June 30, 2021

April 29, 2021

June 16, 2021

June 30, 2021

0.36

September 30, 2021

July 28, 2021

August 31, 2021

September 15, 2021

0.36

December 31, 2021

October 29, 2021

November 30, 2021

December 15, 2021

0.36

March 31, 2022

February 22, 2022

March 15, 2022

March 31, 2022

0.36

Total cash distributions

11.86

_____________

(1)The amount of this initial distribution reflected a quarterly distribution rate of $0.30 per share, prorated for the 27 days for the period from the pricing of our initial public offering on March 5, 2014 (commencement of operations), through March 31, 2014.

(2)Represents a special distribution.

For the three months ended ~~June 30, 2021,~~March 31, 2022, distributions paid were comprised of interest-sourced distributions (qualified interest income) in an amount equal to ~~78.6%~~72.4% of total distributions paid. As of ~~June 30, 2021,~~March 31, 2022, we had estimated undistributed taxable earnings from net investment income of ~~$12.4~~$12.8 million, or ~~$0.40~~$0.41 per share.

Recent Accounting Pronouncements

In ~~March 2020,~~January 2021, the ~~FASB~~Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2021-01, Reference Rate Reform (Topic 848) (“ASU 2021-01”). ASU 2021-01 is an update of ASU 2020-04, ~~“Reference~~which is in response to concerns about structural risks of interbank offered rates, and particularly the risk of cessation of LIBOR; regulators have undertaken reference rate reform ~~(Topic 848)—Facilitation~~initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects ofof) reference rate reform on financial reporting.~~” The amendments in this update provide optional expedients~~ ASU 2020-04 is elective and ~~exceptions for applying U.S. GAAP~~applies to all entities, subject to meeting certain criteria, that have contracts, ~~and~~ hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued ~~due to~~because of reference rate ~~reform~~reform. The ASU 2021-01 update clarifies that certain optional expedients and ~~became~~exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The amendments in this update are effective ~~upon issuance for all entities. The standard is effective as of March 12, 2020~~immediately through December 31, ~~2022.~~2022, for all entities. The adoption of these rules did not have a material impact on the consolidated financial statements.

5764

Recent Developments

Distribution

Recent Portfolio ~~Activity/Events~~Activity

From ~~July~~April 1, ~~2021~~2022 through ~~August~~May 4, ~~2021,~~2022, we closed ~~$15.7~~$66.0 million of additional debt commitments and funded ~~$18.2~~$49.2 million in new investments. TPC’s direct originations platform entered into $223.3 million of additional non-binding signed term sheets with venture growth stage companies. These investment opportunities for us are subject to due diligence, definitive documentation and investment committee approval, as well as compliance with TPC’s allocation policy. From ~~July~~April 1, ~~2021~~2022 through ~~August~~May 4, ~~2021,~~2022, we received ~~$18.2~~$26.4 million of principal prepayments generating ~~$0.4~~more than $1.0 million of accelerated income.

Subsequent to the end of the second quarter of 2021, one of our portfolio companies, Revolut Ltd, announced the closing of an $800 million private equity raise at a $33 billion valuation. Based on this event, we preliminarily estimate that the combined fair value range of our equity and warrant investments in Revolut Ltd is approximately $10 million to $20 million, up from a combined fair value of $1.8 million at June 30, 2021, with the final fair value subject to completion of our quarterly valuation process for the third quarter.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. We are also subject to risks relating to the capital markets; changes in foreign currency exchange rates; conditions affecting the general economy; legislative reform; and local, regional, national or global political, social or economic instability. U.S. and global capital markets and credit markets have experienced a higher level of stress due to the global COVID-19 pandemic, which has resulted in an increase in the level of volatility across such markets and in values of publicly-traded securities. Any continuation of the stresses on capital markets and credit markets, or a further increase in volatility could result in a contraction of available credit for us and/or an inability by us to access the equity or debt capital markets or could otherwise cause an inability or unwillingness of our lenders to fund their commitments to us, any of which may have a material adverse effect on our results of operations and financial condition.

Interest Rate Risk

Interest rate sensitivity refers to the change in our earnings and in the relative values of our portfolio that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a change in market interest rates will not have a material adverse effect on our net investment income.

Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. Our investment income will be affected by changes in various interest rates ~~including LIBOR and the Prime Rate,~~or reference rates to the extent that any debt investments include floating interest rates. Debt investments are made with either floating rates that are subject to contractual minimum interest rates for the term of the investment or fixed interest rates.

~~In connection with the COVID-19 pandemic, the U.S. Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased.~~ A prolonged reduction in interest rates could reduce our gross investment income and could result in a decrease in our net investment income if such decreases in interest rates are not offset by a corresponding increase in the spread over the Prime Rate that we earn on any portfolio investments, a decrease in our operating expenses or a decrease in the interest rate of our floating interest rate ~~liabilities tied to LIBOR.~~liabilities.

As of ~~June 30, 2021,~~March 31, 2022, approximately ~~50.3%~~52.5%, or ~~$300.6~~$379.5 million in principal balance, of the debt investments in our portfolio bore interest at floating rates, which generally are Prime-based, and all of which have interest rate ~~floors.~~floors of 3.25% or higher. Substantially all of our unfunded commitments float with changes in the Prime Rate from the date we enter into the commitment to the date of the actual draw. In addition, our interest expense will be affected by changes in the ~~published LIBOR~~interest rate in connection with our Credit Facility to the extent it goes above the interest rate floor; however, our 2025 Notes, 2026 Notes and ~~2026~~2027 Notes bear interest at a fixed rate (subject to a 1.00% increase in the fixed rate in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement (as modified by the First Supplement with respect to the 2026 Notes and the Second Supplement with respect to the 2027 Notes)) occurs).

As of ~~June 30, 2021, we had no outstanding~~March 31, 2022, our floating rate ~~borrowings. Due to the fact that~~borrowings totaled $25.0 million, which represented 6.0% of our outstanding debt. As of March 31, 2022, all of our floating rate debt ~~investment portfolio is~~investments were subject to interest-rate floors set at 3.25% or higher. Because the ~~current~~ Prime Rate ~~any increase in interest rates would increase our net investment income~~ as ~~our interest expense would remain constant; however, a decrease in interest rates would not impact our net investment income because all~~ of March 31, 2022 was 3.50%, which is at or above the interest-rate floors applicable to our floating rate debt ~~investment portfolio has~~investments, decreases in interest rates will impact our interest income to a limited extent until Prime Rate reaches 3.25%, while increases in interest rates will increase our interest income to the extent that such rates exceed the applicable interest-rate floor. In addition, with respect to interest expense on our floating rate ~~floors above~~borrowings under the Credit Facility, we will benefit from any decreases in interest rates up to the point that the LIBOR rate decreases to 0.50%, which is the LIBOR interest-rate floor under our Credit Facility as of March 31, 2022. However, because current ~~Prime Rate. This is illustrated in~~interest rates exceed the LIBOR interest-rate floor under our Credit Facility as of March 31, 2022, our interest expense on floating rate borrowings will increase as rates rise. The following table ~~which shows~~illustrates the annual impact on our net investment income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure from the ~~June 30, 2021~~March 31, 2022 consolidated ~~statement~~statements of assets and liabilities:

Change in Interest Rates
(in thousands) Increase (decrease) in interest income (Increase) decrease in interest expense Net increase (decrease) in net investment income
Up 300 basis points $ 5,315 $ — $ 5,315
Up 200 basis points $ 2,488 $ — $ 2,488
Up 100 basis points $ 1,164 $ — $ 1,164
Up 50 basis points $ 582 $ — $ 582
Down 50 basis points $ — $ — $ —
Down 100 basis points $ — $ — $ —
Down 200 basis points $ — $ — $ —
Down 300 basis points $ — $ — $ —


Change in Interest Rates (in thousands)	Increase (decrease) in interest income		(Increase) decrease in interest expense		Net increase (decrease) in net investment income
Up 300 basis points	$	10,647	$	(750)	$	9,897
Up 200 basis points	$	6,852	$	(500)	$	6,352
Up 100 basis points	$	3,372	$	(250)	$	3,122
Up 50 basis points	$	1,686	$	(125)	$	1,561
Down 50 basis points	$	(843)	$	6	$	(837)
Down 100 basis points	$	(843)	$	6	$	(837)
Down 200 basis points	$	(843)	$	6	$	(837)
Down 300 basis points	$	(843)	$	6	$	(837)

This analysis is indicative of the potential impact on our investment income as of ~~June 30, 2021,~~March 31, 2022, assuming an immediate and sustained change in interest rates as noted. It should be noted that we anticipate growth in our portfolio funded in part with additional borrowings and such additional borrowings, all else being equal, will increase our investment income sensitivity to interest rates to the extent such borrowings have floating interest rates, and such changes could be material. In addition, this analysis does not adjust for potential changes in our portfolio or our borrowing facilities nor does it take into account any changes in the credit performance of our loans that might occur should interest rates change.

Because it is our intention to hold loans to maturity, the fluctuating relative value of these loans that may occur due to changes in interest ~~rate~~rates may have an impact on unrealized gains and losses during quarterly reporting periods. Based on our assessment of the interest rate risk, as of ~~June 30, 2021,~~March 31, 2022, we had no hedging transactions in place as we deemed the risk acceptable, and we did not believe it was necessary to mitigate this risk at that time.

Foreign Currency Exchange Rate Risk

We may also have exposure to foreign currencies related to certain investments. Such investments are translated into U.S. dollars based on the spot rate at the relevant balance sheet date, exposing us to movements in the exchange rate. Based on our assessment of the foreign currency exchange rate risk, as of March 31, 2022, we had no hedging transactions in place as we deemed the risk acceptable, and we did not believe it was necessary to mitigate this risk at that time.

While hedging activities may mitigate our exposure to adverse fluctuations in interest rates or foreign currency exchange rates, certain hedging transactions that we may enter into in the future, such as interest rate swap agreements or foreign currency forward contracts, may also limit our ability to participate in the benefits of ~~lower~~higher interest rates or beneficial movements in foreign currency exchange rates with respect to our portfolio investments. In addition, there can be no assurance that we will be able to effectively hedge our interest rate risk or foreign currency exchange rate risk.

Substantially all of our assets and liabilities are financial in nature. As a result, changes in interest rates, foreign currency exchange rates and other factors drive our performance more directly than does inflation. Changes in interest rates and foreign currency exchange rates do not necessarily correlate with inflation rates or changes in inflation rates.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of ~~June 30, 2021~~March 31, 2022 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

Changes in Internal Controls Over Financial Reporting

Management has not identified any change in the Company’s internal control over financial reporting that occurred during the quarter ended ~~June 30, 2021~~March 31, 2022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

5966

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Neither we, the Adviser, nor our subsidiaries are currently subject to any material pending legal proceedings, other than ordinary routine litigation incidental to our businesses. We, the Adviser, and our subsidiaries may from time to time, however, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.

Item 1A. Risk Factors

You should carefully consider the risks referenced below and all other information contained in this Quarterly Report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. Any such risks and uncertainties are not the only ones facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may have a material adverse effect on our business, financial condition and/or operating results, as well as the market price of our securities.

There have been no material changes during the three months ended ~~June 30, 2021~~March 31, 2022 to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 (filed with the SEC on March ~~3, 2021)~~2, 2022), which could materially affect our business, financial condition or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Dividend Reinvestment Plan

During the three months ended ~~June 30, 2021,~~March 31, 2022, we issued ~~32,652~~25,669 shares of common stock under our dividend reinvestment plan. These issuances were not subject to the registration requirements under the Securities Act of 1933, as amended. The cash paid for shares of common stock issued under our dividend reinvestment plan during the three months ended ~~June 30, 2021~~March 31, 2022 was ~~$0.5~~$0.4 million.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

6067

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the United States Securities and Exchange Commission:


3.1			Articles of Amendment and Restatement(1)

3.2			Amended and Restated Bylaws(2)

10.1			Second Supplement to Master Note Purchase Agreement, dated as of February 28, 2022, by and among TriplePoint Venture Growth BDC Corp. and the Additional Purchasers party thereto(3)

31.1			Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934(*)

31.2			Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934(*)

32.1			Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*)

32.2			Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*)

(1)Incorporated by reference to Exhibit (a) to ~~the Registrant’s~~ Pre-Effective Amendment No. 1 to TriplePoint Venture Growth BDC Corp.’s registration statement on Form N-2 (File No. 333-191871) filed on January 22, 2014.

(2)Incorporated by reference to Exhibit (b) to ~~the Registrant’s~~ Pre-Effective Amendment No. 1 to TriplePoint Venture Growth BDC Corp.’s registration statement on Form N-2 (File No. 333-191871) filed on January 22, 2014.

(3)Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 814-01044) filed on March 1, 2022.

(*) Filed herewith.

6168

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TriplePoint Venture Growth BDC Corp.

Date: ~~August~~May 4, ~~2021~~2022

By:

/s/ James P. Labe

James P. Labe

Chief Executive Officer and Chairman of the Board of Directors

(Principal Executive Officer)

Date: ~~August~~May 4, ~~2021~~2022

By:

/s/ Christopher M. Mathieu

Christopher M. Mathieu

Chief Financial Officer

(Principal Financial and Accounting Officer)

6269


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of June 30, 2021
Venture Growth Stage Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Debt Investments

Business Applications Software
Envoy, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)	5/22/2020	$	1,000	$	1,008	$	1,008	5/31/2023
	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)(2)	3/31/2021	2,000		1,963		1,963		3/31/2024
			3,000		2,971		2,971
Filevine, Inc.	Growth Capital Loan (6.00% interest rate, 6.00% PIK, 5.50% EOT payment)(2)	4/20/2021	23,234		23,022		23,022		4/30/2025
FlashParking, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment)(2)	6/15/2021	20,000		19,456		19,456		6/30/2024
Hi.Q, Inc.	Growth Capital Loan (10.75% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,256		13,256		6/30/2023
	Growth Capital Loan (Prime + 7.50% interest rate, 10.75% floor, 1.00% EOT payment)(2)	12/31/2020	6,868		6,834		6,834		8/31/2025
			20,118		20,090		20,090
OneSource Virtual, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	6/29/2018	4,304		4,547		4,557		6/30/2022
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	11/5/2019	4,142		4,188		4,209		11/30/2023
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	1/31/2020	2,634		2,660		2,675		1/31/2024
			11,080		11,395		11,441
Total Business Applications Software - 19.10%*			77,432		76,934		76,980

Consumer Finance
Activehours, Inc.	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)(2)	10/8/2020	6,000		5,956		5,956		10/31/2023
Total Consumer Finance - 1.48%*			6,000		5,956		5,956

Consumer Non-Durables
Alyk, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment)(2)	6/16/2021	2,500		2,453		2,453		6/30/2025
Imperfect Foods, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)	9/30/2020	19,000		18,906		18,906		9/30/2024
Total Consumer Non-Durables - 5.30%*			21,500		21,359		21,359

Consumer Products and Services
Clutter Inc.	Growth Capital Loan (10.25% interest rate, 6.00% EOT payment)(2)	12/23/2020	3,000		2,969		2,969		12/31/2023
	Growth Capital Loan (10.00% interest rate, 7.00% EOT payment)(2)	3/26/2021	6,000		5,896		5,896		3/31/2024
			9,000		8,865		8,865
Hydrow, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	3,350		3,345		3,345		12/31/2024
	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	6,700		6,558		6,558		12/31/2024
			10,050		9,903		9,903
Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 11.75% EOT payment)	2/26/2019	4,000		4,213		4,213		2/29/2024
	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 10.55% EOT payment)	4/4/2019	5,000		5,197		5,197		2/29/2024
			9,000		9,410		9,410
VanMoof Global Holding B.V.(1)(3)	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	2/1/2021	8,654		8,467		8,301		1/31/2025
	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	5/27/2021	4,370		4,249		4,125		5/31/2025
			13,024		12,716		12,426
Total Consumer Products and Services - 10.07%*			41,074		40,894		40,604