0001580345us-gaap:PreferredStockMembertpvg:FinancialInstitutionAndServicesMemberus-gaap:WarrantMember12/23/2015 (b)tpvg:WorldRemitGroupLimitedMember2022-09-300001580345us-gaap:PreferredStockMemberus-gaap:WarrantMembertpvg:ClutterIncMembertpvg:ConsumerProductsAndServicesMember09/30/20202021-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q


(Mark One)
x			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~MARCH 31,~~SEPTEMBER 30, 2022


¨			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 814-01044

TriplePoint Venture Growth BDC Corp.

(Exact name of registrant as specified in its charter)


~~MARYLAND~~Maryland						46-3082016
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

~~TriplePoint Venture Growth BDC Corp.~~

2755 Sand Hill Road, Suite 150, Menlo Park, California 94025

(Address of principal executive office)

(650) 854-2090

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.01 per share

TPVG

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x	Smaller reporting company	¨
Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

There were ~~31,036,522~~35,282,058 shares of the Registrant’s common stock outstanding as of ~~May 4,~~November 2, 2022.

TriplePoint Venture Growth BDC Corp.

TABLE OF CONTENTS


		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited)	1
	Consolidated Statements of Assets and Liabilities as of ~~March 31,~~S eptember 30, 2022 (unaudited) and December 31, 2021	1
	Consolidated Statements of Operations for the Three and Nine Months Ended ~~March 31,~~Se ptember 30, 2022 (unaudited) and ~~March 31,~~September 30, 2021 (unaudited)	2
	Consolidated Statements of Changes in Net Assets for the Three and Nine Months Ended ~~March 31,~~September 30, 2022 (unaudited) and ~~March 31,~~September 30, 2021 (unaudited)	3
	Consolidated Statements of Cash Flows for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2022 (unaudited) and ~~March 31,~~September 30, 2021 (unaudited)	4
	Consolidated Schedules of Investments as of ~~March 31,~~September 30, 2022 (unaudited) and December 31, 2021	5
	Notes to Consolidated Financial Statements (unaudited)	3234
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	5053
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	6570
Item 4.	Controls and Procedures	6672
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	6773
Item 1A.	Risk Factors	6773
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6773
Item 3.	Defaults Upon Senior Securities	6773
Item 4.	Mine Safety Disclosures	6773
Item 5.	Other Information	6773
Item 6.	Exhibits	6876
	Signatures	6977

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(in thousands, except per share data)


		March 31, 2022		December 31, 2021			September 30, 2022		December 31, 2021
		(unaudited)					(unaudited)
Assets	Assets					Assets
Investments at fair value (amortized cost of $783,694 and $837,849, respectively)		$	806,447	$	865,340
Investments at fair value (amortized cost of $969,235 and $837,849, respectively)						Investments at fair value (amortized cost of $969,235 and $837,849, respectively)	$	962,430	$	865,340
Cash and cash equivalents	Cash and cash equivalents	51,275		51,272		Cash and cash equivalents	6,861		51,272
Restricted cash	Restricted cash	—		7,875		Restricted cash	8,138		7,875
Deferred credit facility costs	Deferred credit facility costs	1,946		2,170		Deferred credit facility costs	4,482		2,170
Prepaid expenses and other assets	Prepaid expenses and other assets	915		1,013		Prepaid expenses and other assets	1,698		1,013
Total assets	Total assets	$	860,583	$	927,670	Total assets	$	983,609	$	927,670

Liabilities	Liabilities					Liabilities
Revolving Credit Facility	Revolving Credit Facility	$	25,000	$	200,000	Revolving Credit Facility	$	121,000	$	200,000
2025 Notes, net	2025 Notes, net	69,391		69,348		2025 Notes, net	69,492		69,348
2026 Notes, net	2026 Notes, net	198,266		198,155		2026 Notes, net	198,487		198,155
2027 Notes, net	2027 Notes, net	123,684		—		2027 Notes, net	123,769		—
Base management fee payable	Base management fee payable	3,717		3,265		Base management fee payable	3,932		3,265
Income incentive fee payable	Income incentive fee payable	3,387		3,227		Income incentive fee payable	101		3,227
Other accrued expenses and liabilities	Other accrued expenses and liabilities	7,679		19,184		Other accrued expenses and liabilities	18,947		19,184
Total liabilities	Total liabilities	$	431,124	$	493,179	Total liabilities	$	535,728	$	493,179
Commitments and Contingencies (Note 7)	Commitments and Contingencies (Note 7)					Commitments and Contingencies (Note 7)

Net assets	Net assets					Net assets
Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)	Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)	$	—	$	—	Preferred stock, par value $0.01 per share (50,000 shares authorized; no shares issued and outstanding, respectively)	$	—	$	—
Common stock, par value $0.01 per share	Common stock, par value $0.01 per share	310		310		Common stock, par value $0.01 per share	353		310
Paid-in capital in excess of par value	Paid-in capital in excess of par value	414,644		414,218		Paid-in capital in excess of par value	470,863		414,218
Total distributable earnings (loss)	Total distributable earnings (loss)	14,505		19,963		Total distributable earnings (loss)	(23,335)		19,963
Total net assets	Total net assets	$	429,459	$	434,491	Total net assets	$	447,881	$	434,491
Total liabilities and net assets	Total liabilities and net assets	$	860,583	$	927,670	Total liabilities and net assets	$	983,609	$	927,670

Shares of common stock outstanding (par value $0.01 per share and 450,000 authorized)	Shares of common stock outstanding (par value $0.01 per share and 450,000 authorized)	31,037		31,011		Shares of common stock outstanding (par value $0.01 per share and 450,000 authorized)	35,282		31,011
Net asset value per share	Net asset value per share	$	13.84	$	14.01	Net asset value per share	$	12.69	$	14.01

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)


		For the Three Months Ended March 31,					For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021			2022		2021		2022		2021
Investment income	Investment income					Investment income
Interest income from investments	Interest income from investments	$	25,934	$	19,191	Interest income from investments	$	29,214	$	18,723	$	82,142	$	57,656
Other income	Other income					Other income
Expirations / terminations of unfunded commitments	Expirations / terminations of unfunded commitments	44		328		Expirations / terminations of unfunded commitments	101		197		145		543
Other fees	Other fees	1,371		455		Other fees	383		2,307		2,188		3,323
Total investment and other income	Total investment and other income	27,349		19,974		Total investment and other income	29,698		21,227		84,475		61,522

Operating expenses	Operating expenses					Operating expenses
Base management fee	Base management fee	3,717		2,924		Base management fee	3,932		3,177		11,550		9,248
Income incentive fee	Income incentive fee	3,387		2,227		Income incentive fee	101		2,472		6,651		7,049
Interest expense and amortization of fees	Interest expense and amortization of fees	5,099		4,351		Interest expense and amortization of fees	7,153		4,100		18,378		12,588
Administration agreement expenses	Administration agreement expenses	578		519		Administration agreement expenses	593		509		1,673		1,498
General and administrative expenses	General and administrative expenses	1,021		1,046		General and administrative expenses	1,059		1,082		3,162		2,942
Total operating expenses	Total operating expenses	13,802		11,067		Total operating expenses	12,838		11,340		41,414		33,325

Net investment income	Net investment income	13,547		8,907		Net investment income	16,860		9,887		43,061		28,197

Net realized and unrealized gains (losses)
Net realized and unrealized gains/(losses)						Net realized and unrealized gains/(losses)
Net realized gains (losses) on investments	Net realized gains (losses) on investments	(3,105)		(15,697)		Net realized gains (losses) on investments	(13,187)		(3,122)		(17,038)		(18,764)
Net change in unrealized gains (losses) on investments	Net change in unrealized gains (losses) on investments	(4,737)		18,649		Net change in unrealized gains (losses) on investments	(3,241)		32,095		(34,299)		53,953
Net realized and unrealized gains (losses)		(7,842)		2,952
Net realized loss on extinguishment of debt						Net realized loss on extinguishment of debt	—		—		—		(681)
Net realized and unrealized gains/(losses)						Net realized and unrealized gains/(losses)	(16,428)		28,973		(51,337)		34,508

Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	5,705	$	11,859	Net increase (decrease) in net assets resulting from operations	$	432	$	38,860	$	(8,276)	$	62,705

Basic and diluted net investment income per share	Basic and diluted net investment income per share	$	0.44	$	0.29	Basic and diluted net investment income per share	$	0.51	$	0.32	$	1.35	$	0.91
Basic and diluted net increase (decrease) in net assets per share	Basic and diluted net increase (decrease) in net assets per share	$	0.18	$	0.38	Basic and diluted net increase (decrease) in net assets per share	$	0.01	$	1.26	$	(0.26)	$	2.03
Basic and diluted weighted average shares of common stock outstanding	Basic and diluted weighted average shares of common stock outstanding	31,011		30,881		Basic and diluted weighted average shares of common stock outstanding	33,373		30,956		31,816		30,918

Total basic and diluted distributions declared per share	Total basic and diluted distributions declared per share	$	0.36	$	0.36	Total basic and diluted distributions declared per share	$	0.36	$	0.36	$	1.08	$	1.08

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(unaudited)

(in thousands)


					Paid-in capital in excess of par value			Total distributable earnings (loss)						Net assets														Paid-in capital in excess of par value					Total distributable earnings (loss)					Net assets
		Common stock											Common stock
													Shares						Par value
Balance as of June 30, 2021																Balance as of June 30, 2021		30,950					$	309					$	413,609				$	(10,790)				$	403,128
Net increase (decrease) in net assets resulting from operations																Net increase (decrease) in net assets resulting from operations		—					—					—					38,860					38,860
Distributions reinvested in common stock																Distributions reinvested in common stock		34					1					508					—					509
Distributions from distributable earnings																Distributions from distributable earnings		—					—					—					(11,143)					(11,143)
Balance as of September 30, 2021																Balance as of September 30, 2021		30,984					$	310				$	414,117				$	16,927				$	431,354

Balance as of June 30, 2022																Balance as of June 30, 2022		31,074					$	311				$	415,095				$	(11,082)				$	404,324
Net increase (decrease) in net assets resulting from operations																Net increase (decrease) in net assets resulting from operations		—					—					—					432					432
Issuance of common stock																Issuance of common stock		4,162					42					55,289										55,331
Distributions reinvested in common stock																Distributions reinvested in common stock		46					—					479					—					479
Distributions from distributable earnings																Distributions from distributable earnings		—					—					—					(12,685)					(12,685)
Balance as of September 30, 2022																Balance as of September 30, 2022		35,282					$	353				$	470,863				$	(23,335)				$	447,881
		Shares	Par value				Paid-in capital in excess of par value				Total distributable earnings (loss)								Net assets
Balance as of December 31, 2020	Balance as of December 31, 2020	30,871	$	309				Balance as of December 31, 2020		30,871											$	309				$	412,514				$	(12,388)				$	400,435
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	—	—					Net increase (decrease) in net assets resulting from operations		—							—								—					62,705					62,705
Distributions reinvested in common stock	Distributions reinvested in common stock	46	—					624							—					624		Distributions reinvested in common stock		113					1					1,603					—			1,604
Distributions from distributable earnings	Distributions from distributable earnings	—	—		—							(11,118)					(11,118)			Distributions from distributable earnings	—					—					—					(33,390)					(33,390)
Balance as of March 31, 2021		30,917	$	309	$	413,138		$	(11,647)					$	401,800
Balance as of September 30, 2021																Balance as of September 30, 2021		30,984					$	310				$	414,117				$	16,927				$	431,354

Balance as of December 31, 2021	Balance as of December 31, 2021	31,011	$	310	$	414,218		$	19,963					$	434,491	Balance as of December 31, 2021		31,011					$	310				$	414,218				$	19,963				$	434,491
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	—	—		—			5,705						5,705		Net increase (decrease) in net assets resulting from operations		—					—					—					(8,276)					(8,276)
Issuance of common stock																Issuance of common stock		4,162					42					55,289										55,331
Distributions reinvested in common stock	Distributions reinvested in common stock	26	—		426			—						426		Distributions reinvested in common stock		109					1					1,356					—					1,357
Distributions from distributable earnings	Distributions from distributable earnings	—	—		—			(11,163)						(11,163)		Distributions from distributable earnings		—					—					—					(35,022)					(35,022)
Balance as of March 31, 2022		31,037	$	310	$	414,644		$	14,505					$	429,459
Balance as of September 30, 2022																Balance as of September 30, 2022		35,282					$	353				$	470,863				$	(23,335)				$	447,881

See accompanying notes to consolidated financial statements.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(dollars in thousands)


		For the Three Months Ended March 31,					For the Nine Months Ended September 30,
		2022		2021			2022		2021
Cash Flows from Operating Activities:	Cash Flows from Operating Activities:					Cash Flows from Operating Activities:
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	5,705	$	11,859	Net increase (decrease) in net assets resulting from operations	$	(8,276)	$	62,705
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:	Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:					Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Fundings and purchases of investments	Fundings and purchases of investments	(64,969)		(59,906)		Fundings and purchases of investments	(326,638)		(254,263)
Principal payments and proceeds from investments	Principal payments and proceeds from investments	121,648		66,035		Principal payments and proceeds from investments	195,603		167,520
Payment-in-kind interest on investments	Payment-in-kind interest on investments	(1,583)		(1,981)		Payment-in-kind interest on investments	(4,593)		(6,330)
Net change in unrealized (gains) losses on investments	Net change in unrealized (gains) losses on investments	4,737		(18,649)		Net change in unrealized (gains) losses on investments	34,299		(53,953)
Net realized (gains) losses on investments	Net realized (gains) losses on investments	3,105		15,697		Net realized (gains) losses on investments	17,038		18,764
Amortization and (accretion) of premiums and discounts, net	Amortization and (accretion) of premiums and discounts, net	(4,262)		(921)		Amortization and (accretion) of premiums and discounts, net	(7,826)		(3,102)
(Accretion) reduction of end-of-term payments, net of prepayments	(Accretion) reduction of end-of-term payments, net of prepayments	218		(192)		(Accretion) reduction of end-of-term payments, net of prepayments	(4,973)		(1,871)
Amortization of debt fees and issuance costs	Amortization of debt fees and issuance costs	408		705		Amortization of debt fees and issuance costs	1,450		1,569
Net realized loss on extinguishment of debt						Net realized loss on extinguishment of debt	—		681
Change in operating assets and liabilities:	Change in operating assets and liabilities:					Change in operating assets and liabilities:
Prepaid expenses and other assets	Prepaid expenses and other assets	98		(566)		Prepaid expenses and other assets	(685)		(744)
Base management fee payable	Base management fee payable	452		(143)		Base management fee payable	667		110
Income incentive fee payable	Income incentive fee payable	160		(555)		Income incentive fee payable	(3,126)		(310)
Other accrued expenses and liabilities	Other accrued expenses and liabilities	(11,505)		(6,020)		Other accrued expenses and liabilities	(237)		(7,263)
Net cash (used in) provided by operating activities	Net cash (used in) provided by operating activities	54,212		5,363		Net cash (used in) provided by operating activities	(107,297)		(76,487)
Cash Flows from Financing Activities:	Cash Flows from Financing Activities:					Cash Flows from Financing Activities:
Borrowings under revolving credit facility	Borrowings under revolving credit facility	25,000		40,000		Borrowings under revolving credit facility	216,000		153,000
Repayments under revolving credit facility	Repayments under revolving credit facility	(200,000)		(158,000)		Repayments under revolving credit facility	(295,000)		(186,000)
Distributions paid	Distributions paid	(10,737)		(13,580)		Distributions paid	(33,666)		(34,872)
Deferred credit facility costs	Deferred credit facility costs	—		(226)		Deferred credit facility costs	(3,114)		(229)
Proceeds from issuance of 2027 Notes	Proceeds from issuance of 2027 Notes	125,000		—		Proceeds from issuance of 2027 Notes	125,000		—
Debt issuance costs 2027 Notes		(1,347)		—
Debt issuance costs of 2027 Notes						Debt issuance costs of 2027 Notes	(1,402)		—
Proceeds from issuance of 2026 Notes	Proceeds from issuance of 2026 Notes	—		200,000		Proceeds from issuance of 2026 Notes	—		200,000
Debt issuance costs 2026 Notes		—		(2,135)
Debt issuance costs of 2026 Notes						Debt issuance costs of 2026 Notes	—		(2,214)
Repayment of 2022 Notes						Repayment of 2022 Notes	—		(74,750)
Debt extinguishment costs						Debt extinguishment costs	—		(30)
Proceeds from the issuance of common stock						Proceeds from the issuance of common stock	55,331		—
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	(62,084)		66,059		Net cash provided by (used in) financing activities	63,149		54,905
Net change in cash, cash equivalents and restricted cash	Net change in cash, cash equivalents and restricted cash	(7,872)		71,422		Net change in cash, cash equivalents and restricted cash	(44,148)		(21,582)
Cash, cash equivalents and restricted cash at beginning of period	Cash, cash equivalents and restricted cash at beginning of period	59,147		44,677		Cash, cash equivalents and restricted cash at beginning of period	59,147		44,677
Cash, cash equivalents and restricted cash at end of period	Cash, cash equivalents and restricted cash at end of period	$	51,275	$	116,099	Cash, cash equivalents and restricted cash at end of period	$	14,999	$	23,095

		For the Three Months Ended March 31,					For the Nine Months Ended September 30,
		2022		2021			2022		2021
Cash and cash equivalents	Cash and cash equivalents	$	51,275	$	114,964	Cash and cash equivalents	$	6,861	$	23,095
Restricted cash	Restricted cash	—		1,135		Restricted cash	8,138		—
Total cash, cash equivalents and restricted cash shown in the statement of cash flows	Total cash, cash equivalents and restricted cash shown in the statement of cash flows	$	51,275	$	116,099	Total cash, cash equivalents and restricted cash shown in the statement of cash flows	$	14,999	$	23,095

Supplemental Disclosures of Cash Flow Information:	Supplemental Disclosures of Cash Flow Information:					Supplemental Disclosures of Cash Flow Information:
Cash paid for interest	Cash paid for interest	$	7,244	$	3,789	Cash paid for interest	$	18,765	$	12,186
Distributions reinvested	Distributions reinvested	$	426	$	624	Distributions reinvested	$	1,356	$	1,603
Excise tax paid	Excise tax paid	$	337	$	478	Excise tax paid	$	337	$	478

See accompanying notes to consolidated financial statements.


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022											TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date	Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Debt Investments	Debt Investments										Debt Investments

Application Software											Application Software
Flo Health UK Limited(1)(3)											Flo Health UK Limited(1)(3)	Growth Capital Loan (Prime + 5.75% interest rate, 9.00% floor, 3.00% EOT payment)(2)	5/17/2022	$	8,333	$	8,260	$	8,259	5/31/2024
												Growth Capital Loan (Prime + 5.75% interest rate, 9.00% floor, 3.00% EOT payment)(2)	7/21/2022	8,750		8,633		8,633		7/31/2024
												Growth Capital Loan (Prime + 5.75% interest rate, 9.00% floor, 3.00% EOT payment)(2)	9/30/2022	5,750		5,650		5,650		9/30/2024
Total Application Software - 5.03%*											Total Application Software - 5.03%*			22,833		22,543		22,542

Business Applications Software	Business Applications Software										Business Applications Software
Arcadia Power, Inc.	Arcadia Power, Inc.	Growth Capital Loan (8.75% interest rate, 3.25% EOT payment)	12/16/2021	$	7,000	$	6,948	$	6,948	12/31/2024	Arcadia Power, Inc.	Growth Capital Loan (8.75% interest rate, 3.25% EOT payment)	12/16/2021	7,000		7,015		6,942		12/31/2024
Filevine, Inc.		Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest, 5.50% EOT payment)(2)	4/20/2021	24,317		24,323		24,323		4/30/2025
												Growth Capital Loan (9.75% interest rate, 7.00% EOT payment)(2)	5/6/2022	11,000		10,941		10,696		11/30/2026
		Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest)(2)	9/30/2021	2,061		2,040		2,040		9/30/2025		Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	6/29/2022	7,000		6,839		6,763		12/31/2026
				26,378		26,363		26,363						25,000		24,795		24,401
FlashParking, Inc.	FlashParking, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment)	6/15/2021	20,000		19,593		19,593		6/30/2024	FlashParking, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment)	6/15/2021	20,000		19,943		19,943		6/30/2024
		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/24/2021	338		334		334		9/30/2023		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/24/2021	338		340		340		9/30/2023
		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/28/2021	547		540		540		9/30/2023		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/28/2021	546		549		549		9/30/2023
		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	10/27/2021	278		274		274		10/31/2023		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	10/27/2021	278		278		278		10/31/2023
		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)(2)	1/21/2022	347		339		339		1/31/2024		Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)(2)	1/21/2022	347		345		345		1/31/2024
				21,510		21,080		21,080						21,509		21,455		21,455
Hi.Q, Inc.	Hi.Q, Inc.	Growth Capital Loan (11.75% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,347		13,347		6/30/2024	Hi.Q, Inc.	Growth Capital Loan (11.75% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,392		13,285		6/30/2024
		Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 1.00% EOT payment)	12/31/2020	6,867		6,856		6,856		8/31/2025		Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 1.00% EOT payment)	12/31/2020	6,867		6,868		6,868		8/31/2025
				20,117		20,203		20,203				Growth Capital Loan (Prime + 8.00% interest rate, 11.50% floor, 5.00% EOT payment)(2)	5/6/2022	5,000		4,895		4,857		5/31/2025
														25,117		25,155		25,010
OneSource Virtual, Inc.	OneSource Virtual, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	6/29/2018	1,117		1,318		1,319		6/30/2022	OneSource Virtual, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	11/5/2019	2,127		2,207		2,213		11/30/2023
		Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	11/5/2019	2,963		3,031		3,042		11/30/2023
		Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	1/31/2020	1,939		1,978		1,986		1/31/2024		Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	1/31/2020	1,446		1,492		1,497		1/31/2024
				6,019		6,327		6,347						3,573		3,699		3,710
Uniphore Technologies Inc.	Uniphore Technologies Inc.	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,948		6,948		12/31/2024	Uniphore Technologies Inc.	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		7,016		6,974		12/31/2024
		Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,948		6,948		12/31/2024		Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		7,016		6,974		12/31/2024
				14,000		13,896		13,896						14,000		14,032		13,948
Total Business Applications Software - 22.08%*				95,024		94,817		94,837
Total Business Applications Software - 19.77%*											Total Business Applications Software - 19.77%*			89,199		89,136		88,524

Business Products and Services	Business Products and Services										Business Products and Services
Cart.com, Inc.	Cart.com, Inc.	Growth Capital Loan (Prime + 5.50% interest rate, 8.75% floor, 6.00% EOT payment)	12/30/2021	20,000		19,455		19,455		12/31/2025	Cart.com, Inc.	Growth Capital Loan (Prime + 5.50% interest rate, 8.75% floor, 6.00% EOT payment)	12/30/2021	20,000		19,723		19,723		12/31/2025
Quick Commerce Ltd(1)(3)											Quick Commerce Ltd(1)(3)	Growth Capital Loan (Prime + 7.50% interest rate, 10.75% floor, 7.50% EOT payment)(2)	5/4/2022	21,000		20,558		20,370		5/31/2025
RenoRun US Inc.(1)(3)	RenoRun US Inc.(1)(3)	Growth Capital Loan (Prime + 10.50% interest rate, 13.75% floor, 8.25% EOT payment)(2)	12/30/2021	2,250		2,176		2,176		12/31/2025	RenoRun US Inc.(1)(3)	Growth Capital Loan (Prime + 10.50% interest rate, 13.75% floor, 8.25% EOT payment)(2)	12/30/2021	2,250		2,202		2,202		12/31/2025
		Convertible Note (Prime + 4.00% interest rate, 7.25% floor)(2)	12/30/2021	625		625		625		12/30/2023		Convertible Note (4.00% interest rate)(2)	12/30/2021	625		625		625		12/30/2023
				2,875		2,801		2,801						2,875		2,827		2,827
Total Business Products and Services - 5.18%*				22,875		22,256		22,256
Total Business Products and Services - 9.58%*											Total Business Products and Services - 9.58%*			43,875		43,108		42,920


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022											TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date	Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Business/Productivity Software	Business/Productivity Software										Business/Productivity Software
Forum Brands, LLC	Forum Brands, LLC	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/6/2021	$	5,796	$	5,729	$	5,729	7/31/2023	Forum Brands, LLC	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/6/2021	$	5,796	$	5,835	$	5,775	7/31/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/21/2021	438		433		433		7/31/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/21/2021	438		441		436		7/31/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	8/10/2021	525		517		517		8/31/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	8/10/2021	525		527		521		8/31/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	10/6/2021	2,430		2,381		2,381		10/31/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	10/6/2021	2,430		2,424		2,392		10/31/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	1,578		1,542		1,542		11/30/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	1,578		1,569		1,547		11/30/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	4,233		4,137		4,137		11/30/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	4,233		4,210		4,151		11/30/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	1,414		1,375		1,375		12/31/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	1,414		1,400		1,379		12/31/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	540		525		525		12/31/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	540		535		527		12/31/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	95		92		92		12/31/2023		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	95		94		93		12/31/2023
		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	1/28/2022	3,060		2,968		2,968		1/31/2024		Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	1/28/2022	3,060		3,021		2,973		1/31/2024
				20,109		19,699		19,699				Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	4/14/2022	1,166		1,142		1,121		4/30/2024
												Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	4/14/2022	439		430		422		4/30/2024
												Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	9/21/2022	2,850		2,750		2,687		9/30/2024
														24,564		24,378		24,024
Metropolis Technologies, Inc.	Metropolis Technologies, Inc.	Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 7.00% EOT payment)(2)	3/30/2022	25,000		24,666		24,666		3/31/2027	Metropolis Technologies, Inc.	Growth Capital Loan (Prime + 4.34% cash interest rate + 4.16% PIK interest, 11.75% floor, 7.00% EOT payment)(2)	3/30/2022	25,563		25,411		25,411		3/31/2027
Total Business/Productivity Software - 10.33%*				45,109		44,365		44,365

Computer Hardware
Grey Orange International Inc.		Growth Capital Loan (8.25% interest rate, 3.75% EOT payment)	9/24/2021	1,333		1,335		1,335		9/30/2022
		Growth Capital Loan (10.75% interest rate, 5.25% EOT payment)	12/30/2021	6,667		6,495		6,495		6/30/2025
Total Computer Hardware - 1.82%*				8,000		7,830		7,830
Total Business/Productivity Software - 11.04%*											Total Business/Productivity Software - 11.04%*			50,127		49,789		49,435

Consumer Finance	Consumer Finance										Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Activehours, Inc. (d/b/a Earnin)	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	10/8/2020	6,000		6,063		6,063		10/31/2023	Activehours, Inc. (d/b/a Earnin)	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	10/8/2020	6,000		6,141		6,087		10/31/2023
		Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	9/30/2021	9,000		8,891		8,891		9/30/2024		Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	9/30/2021	9,000		8,995		8,858		9/30/2024
				15,000		14,954		14,954						15,000		15,136		14,945
Thingy Thing Inc.		Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 6.25% EOT payment)	10/27/2021	2,000		1,985		1,985		4/30/2025
Total Consumer Finance - 3.94%*				17,000		16,939		16,939
The Aligned Company (f/k/a Thingy Thing Inc.)											The Aligned Company (f/k/a Thingy Thing Inc.)	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 6.25% EOT payment)	10/27/2021	2,000		2,010		2,010		4/30/2025
Total Consumer Finance - 3.79%*											Total Consumer Finance - 3.79%*			17,000		17,146		16,955

Consumer Non-Durables	Consumer Non-Durables										Consumer Non-Durables
Alyk, Inc.	Alyk, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment)	6/16/2021	2,500		2,502		2,482		6/30/2025	Alyk, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment)	6/16/2021	2,500		2,535		2,520		6/30/2025
Don't Run Out, Inc.	Don't Run Out, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	12/30/2021	1,000		983		983		6/30/2025	Don't Run Out, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	12/30/2021	1,000		998		988		6/30/2025
Imperfect Foods, Inc.	Imperfect Foods, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)	9/30/2020	19,000		19,079		19,079		9/30/2024	Imperfect Foods, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)	9/30/2020	19,000		19,201		19,201		9/30/2024
		Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)(2)	9/30/2021	6,000		5,953		5,953		9/30/2025		Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)(2)	9/30/2021	6,000		5,989		5,988		9/30/2025
				25,000		25,032		25,032						25,000		25,190		25,189
Total Consumer Non-Durables - 6.64%*				28,500		28,517		28,497
Underground Enterprises, Inc.											Underground Enterprises, Inc.	Growth Capital Loan (Prime + 3.00% interest rate, 6.50% floor, 1.00% EOT payment)(2)	5/18/2022	2,250		2,236		2,223		11/30/2024
												Growth Capital Loan (Prime + 3.75% interest rate, 7.25% floor, 5.50% EOT payment)(2)	6/9/2022	1,500		1,498		1,488		3/31/2025
												Growth Capital Loan (Prime + 3.75% interest rate, 11.00% floor, 5.50% EOT payment)(2)	8/5/2022	2,250		2,237		2,221		5/31/2025
														6,000		5,971		5,932
Total Consumer Non-Durables - 7.73%*											Total Consumer Non-Durables - 7.73%*			34,500		34,694		34,629


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of March 31, 2022
TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022											TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date	Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Consumer Products and Services	Consumer Products and Services										Consumer Products and Services
Baby Generation, Inc.	Baby Generation, Inc.	Growth Capital Loan (Prime + 7.50% interest rate, 10.75% floor, 8.00% EOT payment)(2)	1/26/2022	$	1,875	$	1,859	$	1,859	1/31/2025	Baby Generation, Inc.	Growth Capital Loan (Prime + 7.50% interest rate, 10.75% floor, 8.00% EOT payment)(2)	1/26/2022	$	1,875	$	1,883	$	1,867	1/31/2025
Clutter Inc.	Clutter Inc.	Growth Capital Loan (9.25% interest rate, 6.00% EOT payment)	12/23/2020	2,654		2,708		2,708		12/31/2023	Clutter Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 6.00% EOT payment)	12/23/2020	1,945		2,049		2,044		12/31/2023
		Growth Capital Loan (9.00% interest rate, 7.00% EOT payment)	3/26/2021	4,906		4,998		4,998		3/31/2024		Growth Capital Loan (Prime + 5.75% interest rate, 9.00% floor, 7.00% EOT payment)	3/26/2021	3,773		3,979		3,966		3/31/2024
				7,560		7,706		7,706						5,718		6,028		6,010
everdrop GmbH(1)(3)		Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 6.25% EOT payment)(2)	2/24/2022	224		222		220		2/28/2025
Flink SE(1)(3)											Flink SE(1)(3)	Growth Capital Loan (9.75% interest rate, 6.75% EOT payment)(2)	7/5/2022	12,500		12,228		11,903		7/31/2025
Foodology Inc.(1)(3)											Foodology Inc.(1)(3)	Growth Capital Loan (Prime + 5.75% interest rate, 9.00% floor, 5.50% EOT payment)(2)	4/8/2022	249		246		244		4/30/2025
												Growth Capital Loan (Prime + 3.75% interest rate, 7.00% floor, 2.00% EOT payment)(2)	4/8/2022	170		172		172		10/31/2022
												Growth Capital Loan (Prime + 5.75% interest rate, 9.00% floor, 5.50% EOT payment)(2)	5/16/2022	605		596		592		5/31/2025
												Growth Capital Loan (Prime + 6.25% interest rate, 9.50% floor, 6.00% EOT payment)(2)	5/24/2022	4,000		3,938		3,913		5/31/2025
														5,024		4,952		4,921
Good Eggs, Inc.	Good Eggs, Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 7.75% EOT payment)(2)	8/12/2021	6,000		5,938		5,938		8/31/2025	Good Eggs, Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 7.75% EOT payment)(2)	8/12/2021	5,859		5,897		5,862		8/31/2025
												Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 6.00% EOT payment)(2)	5/26/2022	7,000		6,762		6,719		5/31/2025
														12,859		12,659		12,581
Hydrow, Inc.	Hydrow, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	3,350		3,405		3,405		12/31/2024	Hydrow, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	3,350		3,448		3,420		12/31/2024
		Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	6,700		6,700		6,700		12/31/2024		Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	6,700		6,802		6,746		12/31/2024
		Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/10/2021	7,475		7,484		7,484		2/28/2025		Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/10/2021	7,475		7,590		7,522		2/28/2025
		Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/31/2021	7,475		7,474		7,474		2/28/2025		Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00%EOT payment)(2)	8/31/2021	7,475		7,581		7,514		2/28/2025
				25,000		25,063		25,063						25,000		25,421		25,202
JOKR S.à r.l.(1)(3)	JOKR S.à r.l.(1)(3)	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment)	11/3/2021	3,000		2,806		2,806		11/30/2025	JOKR S.à r.l.(1)(3)	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment)	11/3/2021	3,000		2,858		2,814		11/30/2025
		Revolver (Prime + 4.75% interest rate, 8.00% floor, 2.00% EOT payment)(2)	11/2/2021	504		487		487		10/13/2022		Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment)(2)	8/17/2022	1,000		980		970		8/31/2026
				3,504		3,293		3,293				Revolver (Prime + 4.75% interest rate, 8.00% floor, 2.45% EOT payment)(2)	11/2/2021	501		500		496		8/9/2023
														4,501		4,338		4,280
Mystery Tackle Box, Inc. (d/b/a Catch Co.)											Mystery Tackle Box, Inc. (d/b/a Catch Co.)	Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 9.25% EOT payment)(2)	4/29/2022	5,000		4,963		4,920		1/31/2025
Nakdcom One World AB(1)(3)											Nakdcom One World AB(1)(3)	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.00% EOT payment)(2)	6/6/2022	5,365		5,170		4,668		6/30/2026
												Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.00% EOT payment)(2)	8/29/2022	3,009		2,882		2,783		8/31/2026
														13,374		13,015		12,371
Outdoor Voices, Inc.	Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 11.75% EOT payment)	2/26/2019	4,000		4,294		4,294		2/29/2024	Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.75% interest rate, 11.00% floor, 11.75% EOT payment)	2/26/2019	4,000		4,339		4,318		2/29/2024
		Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 10.55% EOT payment)	4/4/2019	5,000		5,367		5,367		2/29/2024		Growth Capital Loan (Prime + 5.75% interest rate, 11.00% floor, 10.55% EOT payment)	4/4/2019	2,000		2,124		2,114		2/29/2024
				9,000		9,661		9,661						6,000		6,463		6,432
Project 1920, Inc.	Project 1920, Inc.	Growth Capital Loan (Prime + 6.25% interest rate, 9.50% floor, 6.50% EOT payment)(2)	3/25/2022	2,000		1,958		1,958		3/31/2025	Project 1920, Inc.	Growth Capital Loan (Prime + 6.25% interest rate, 9.50% floor, 6.50% EOT payment)(2)	3/25/2022	2,000		1,992		1,968		3/31/2025
		Revolver (Prime + 5.75% interest rate, 9.00% floor, 2.00% EOT payment)(2)	3/25/2022	600		591		591		3/25/2023		Revolver (Prime + 5.75% interest rate, 9.00% floor, 2.00% EOT payment)(2)	3/25/2022	2,100		2,119		2,110		3/25/2023
				2,600		2,549		2,549						4,100		4,111		4,078
Tempo Interactive Inc.											Tempo Interactive Inc.	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 5.00% EOT payment)(2)	4/27/2022	18,750		18,727		18,549		4/30/2025
The Black Tux, Inc.	The Black Tux, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	11/5/2021	10,000		9,823		9,823		5/31/2026	The Black Tux, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	11/5/2021	10,000		9,934		9,855		5/31/2026
VanMoof Global Holding B.V.(1)(3)		Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	2/1/2021	8,654		8,602		7,891		1/31/2025
		Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	5/27/2021	4,370		4,318		3,923		5/31/2025
		Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	1/31/2022	2,011		1,959		1,934		1/31/2026
				15,035		14,879		13,748
Total Consumer Products and Services - 18.60%*				80,798		80,993		79,860

Consumer Retail
Savage X, Inc.		Growth Capital Loan (Prime + 1.75% interest rate, 6.50% floor, 3.50% EOT payment)	4/30/2021	500		516		516		4/30/2022
Total Consumer Retail - 0.12%*				500		516		516

Database Software
Sisense, Inc.		Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 9.25% EOT payment)(2)	12/28/2021	13,000		12,813		12,813		6/30/2024
Total Database Software - 2.98%*				13,000		12,813		12,813

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
E-Commerce - Clothing and Accessories
FabFitFun, Inc. Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.50% EOT payment) 9/29/2021 $ 29,000 $ 28,694 $ 28,694 3/31/2025
Minted, Inc. Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment) 9/30/2020 15,000 15,161 15,161 3/31/2024
Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)(2)
12/30/2021 2,500 2,411 2,411 6/30/2025
17,500 17,572 17,572
Outfittery GMBH(1)(3)
Growth Capital Loan (5.50% cash interest rate + 5.50% PIK interest, 9.00% EOT payment)(2)
1/8/2021 19,825 21,419 20,316 1/1/2024
Revolver (4.50% cash interest rate + 4.50% PIK interest, 5.00% EOT payment)(2)
3/5/2020 3,448 3,600 3,580 1/1/2024
23,273 25,019 23,896
TFG Holding, Inc. Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment) 12/4/2020 10,500 10,491 10,491 12/31/2023
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment) 12/21/2021 7,000 6,742 6,742 12/31/2024
Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.00% EOT payment)(2)
3/31/2022 7,000 6,731 6,731 9/30/2025
24,500 23,964 23,964
Trendly, Inc. Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment) 5/27/2021 19,500 19,432 19,432 11/30/2024
Total E-Commerce - Clothing and Accessories - 26.44%* 113,773 114,681 113,558
E-Commerce - Personal Goods
Merama Inc. Growth Capital Loan (10.00% interest rate, 7.50% EOT payment) 5/17/2021 4,168 4,139 4,176 6/30/2024
Growth Capital Loan (10.00% interest rate, 7.50% EOT payment) 6/30/2021 1,951 1,932 1,949 6/30/2024
Growth Capital Loan (10.00% interest rate, 7.50% EOT payment) 8/4/2021 4,163 4,107 4,146 8/31/2024
Total E-Commerce - Personal Goods - 2.39%* 10,282 10,178 10,271
Entertainment
Luminary Roli Limited(1)(3)(7)
Growth Capital Loan(2)
8/31/2021 35,492 29,530 9,896 8/31/2026
Mind Candy Limited(1)(3)
Growth Capital Loan (12.00% PIK interest)(2)
6/25/2014 16,653 16,633 16,524 6/30/2022
Growth Capital Loan (9.00% PIK interest)(2)
3/17/2020 1,204 1,204 1,172 3/31/2023
Growth Capital Loan (9.00% PIK interest)(2)
12/21/2020 1,123 1,123 1,071 12/31/2023
18,980 18,960 18,767
Total Entertainment - 6.67%* 54,472 48,490 28,663
Financial Institution and Services
Prodigy Investments Limited(1)(3)
Growth Capital Loan (8.00% interest rate)(2)
12/31/2020 32,349 31,629 31,629 12/31/2025
Total Financial Institution and Services - 7.36%* 32,349 31,629 31,629
Food & Drug
Capsule Corporation Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment) 12/30/2020 15,000 15,131 15,131 12/31/2024
Total Food & Drug - 3.52%* 15,000 15,131 15,131


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Untitled Labs, Inc.	Growth Capital Loan (11.50% interest rate, 5.00% EOT payment)(2)	6/23/2022	$	4,167	$	4,087	$	4,011	6/30/2026
VanMoof Global Holding B.V.(1)(3)	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	2/1/2021	8,654		8,590		6,829		1/31/2025
	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	5/27/2021	4,370		4,314		3,390		5/31/2025
	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	1/31/2022	2,011		1,959		1,667		1/31/2026
			15,035		14,863		11,886
Total Consumer Products and Services - 29.91%*			138,903		138,709		133,946

Database Software
Sisense, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 9.25% EOT payment)(2)	12/28/2021	13,000		13,082		13,082		6/30/2024
Total Database Software - 2.92%*			13,000		13,082		13,082

E-Commerce - Clothing and Accessories
Dia Styling Co.	Growth Capital Loan (Prime + 4.25% interest rate, 9.75% floor, 8.25% EOT payment)(2)	6/30/2022	5,000		5,038		5,000		6/30/2025
FabFitFun, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.25% floor, 6.75% EOT payment)	9/29/2021	24,167		23,818		23,639		3/31/2025
Minted, Inc.	Growth Capital Loan (Prime + 8.00% interest rate, 11.50% floor, 6.00% EOT payment)	6/15/2022	16,500		16,547		16,339		6/30/2027
	Revolver (Prime + 6.50% interest rate, 10.00% floor)(2)	6/15/2022	5,100		5,060		5,011		6/15/2025
			21,600		21,607		21,350
Outfittery GMBH(1)(3)	Growth Capital Loan (11.00% PIK interest, 9.00% EOT payment)(2)	1/8/2021	19,825		22,990		19,084		1/1/2024
	Revolver (9.00% PIK interest, 5.00% EOT payment)(2)	3/5/2020	3,448		3,798		3,305		1/1/2024
			23,273		26,788		22,389
TFG Holding, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/4/2020	10,500		10,695		10,644		12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/21/2021	7,000		6,858		6,804		12/31/2024
	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.00% EOT payment)(2)	3/31/2022	7,000		6,846		6,795		9/30/2025
			24,500		24,399		24,243
Trendly, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment)	5/27/2021	19,500		19,706		19,549		11/30/2024
	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment)(2)	6/7/2022	3,000		2,928		2,896		12/31/2025
	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment)(2)	6/7/2022	5,500		5,468		5,407		12/31/2025
			28,000		28,102		27,852
Total E-Commerce - Clothing and Accessories - 27.79%*			126,540		129,752		124,473

E-Commerce - Personal Goods
Merama Inc.	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	5/17/2021	4,168		4,207		4,177		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	6/30/2021	1,951		1,964		1,951		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	8/4/2021	4,163		4,174		4,142		8/31/2024
Total E-Commerce - Personal Goods - 2.29%*			10,282		10,345		10,270

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Healthcare Technology Systems
Medly Health Inc. Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 $ 5,000 $ 5,018 $ 5,018 12/31/2023
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 5,000 5,018 5,018 12/31/2023
Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 6.75% EOT payment)(2)
3/25/2022 20,000 19,648 19,648 9/30/2025
30,000 29,684 29,684
Thirty Madison, Inc. (f/k/a Nurx Inc.) Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment) 11/5/2019 11,851 12,804 12,804 11/30/2023
Growth Capital Loan (11.00% interest rate, 9.00% EOT payment) 12/31/2020 10,000 10,128 10,128 12/31/2025
21,851 22,932 22,932
Total Healthcare Technology Systems - 12.25%* 51,851 52,616 52,616
Multimedia and Design Software
Pencil and Pixel, Inc. Growth Capital Loan (11.75% interest rate, 7.00% EOT payment) 3/20/2020 10,000 10,363 10,363 3/31/2024
Growth Capital Loan (10.25% interest rate, 6.25% EOT payment)(2)
12/31/2020 5,000 5,044 5,044 12/31/2024
Total Multimedia and Design Software - 3.59%* 15,000 15,407 15,407
Other Financial Services
Monzo Bank Limited(1)(3)
Growth Capital Loan (12.00% interest rate)(2)
3/8/2021 7,035 6,841 6,385 3/8/2031
Total Other Financial Services - 1.49%* 7,035 6,841 6,385
Real Estate Services
Demain ES (d/b/a Luko)(1)(3)
Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)
12/28/2021 4,535 4,411 4,323 12/28/2024
Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)
12/28/2021 5,669 5,513 5,404 12/28/2024
10,204 9,924 9,727
Homeward, Inc.
Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 9.75% EOT payment)(2)
12/30/2021 10,000 9,824 9,824 6/30/2024
True Footage Inc. Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/3/2021 250 245 245 12/31/2024
Growth Capital Loan (11.00% interest rate, 6.00% EOT payment) 12/3/2021 800 784 784 12/31/2024
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/3/2021 220 216 216 12/31/2024
Growth Capital Loan (11.00% interest rate, 8.00% EOT payment) 12/13/2021 105 103 103 12/31/2024
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/13/2021 440 431 431 12/31/2024
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/15/2021 208 204 204 12/31/2024
Growth Capital Loan (11.00% interest rate, 8.00% EOT payment) 12/15/2021 150 147 147 12/31/2024
Growth Capital Loan (11.00% interest rate, 6.00% EOT payment) 12/15/2021 1,372 1,344 1,344 12/31/2024
Growth Capital Loan (11.00% interest rate, 6.00% EOT payment) 12/21/2021 760 744 744 12/31/2024
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)
1/31/2022 170 166 166 1/31/2025
Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)(2)
2/25/2022 116 113 113 2/28/2025
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)
3/15/2022 300 292 292 3/31/2025
4,891 4,789 4,789
Total Real Estate Services - 5.67%* 25,095 24,537 24,340


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Entertainment
Luminary Roli Limited(1)(3)(7)	Growth Capital Loan(2)	8/31/2021	$	35,492	$	29,530	$	8,389	8/31/2026
Mind Candy Limited(1)(3)	Growth Capital Loan (12.00% PIK interest)(2)	6/25/2014	17,695		17,695		16,171		10/31/2022
	Growth Capital Loan (9.00% PIK interest)(2)	3/17/2020	1,260		1,260		1,206		3/31/2023
	Growth Capital Loan (9.00% PIK interest)(2)	12/21/2020	1,175		1,175		1,125		12/31/2023
			20,130		20,130		18,502
Total Entertainment - 6.00%*			55,622		49,660		26,891

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Growth Capital Loan (8.00% interest rate)(2)	12/31/2020	32,349		31,787		31,411		12/31/2025
Total Financial Institution and Services - 7.01%*			32,349		31,787		31,411

Financial Software
Synapse Financial Technologies, Inc.	Growth Capital Loan (Prime + 5.75% interest rate, 9.75% floor, 4.00% EOT payment)(2)	7/29/2022	1,000		972		972		7/31/2025
Total Financial Software - 0.22%*			1,000		972		972

Food & Drug
Capsule Corporation	Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment)	12/30/2020	15,000		15,403		15,403		12/31/2024
Total Food & Drug - 3.44%*			15,000		15,403		15,403

Healthcare Services
Hey Favor, Inc (f/k/a The Pill Club Holdings, Inc.)	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 5.25% EOT payment)(2)	8/5/2022	20,000		19,767		19,767		8/31/2024
Total Healthcare Services - 4.41%*			20,000		19,767		19,767

Healthcare Technology Systems
Medly Health Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	5,000		5,113		4,907		12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	5,000		5,113		4,907		12/31/2023
	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 6.75% EOT payment)(2)	3/25/2022	20,000		19,846		18,085		9/30/2025
	Growth Capital Loan (Prime + 6.50% interest rate, 12.00% floor, 7.75% EOT payment)(2)	8/29/2022	4,286		4,030		4,030		8/31/2024
			34,286		34,102		31,929
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment)	11/5/2019	8,504		9,682		9,682		11/30/2023
	Growth Capital Loan (11.00% interest rate, 9.00% EOT payment)	12/31/2020	9,409		9,664		9,534		12/31/2025
			17,913		19,346		19,216
Total Healthcare Technology Systems - 11.42%*			52,199		53,448		51,145

Multimedia and Design Software
Hover Inc.	Growth Capital Loan (Prime + 4.75% interest rate, 9.50% floor, 5.50% EOT payment)(2)	9/30/2022	20,000		19,492		19,492		3/31/2027
Total Multimedia and Design Software - 4.35%*			20,000		19,492		19,492

Other Financial Services
Jerry Services, Inc.	Growth Capital Loan (10.00% interest rate, 8.25% EOT payment)(2)	6/13/2022	10,000		9,910		9,743		9/30/2025
Monzo Bank Limited(1)(3)	Growth Capital Loan (12.00% interest rate)(2)	3/8/2021	7,035		6,861		5,296		3/8/2031
Total Other Financial Services - 3.36%*			17,035		16,771		15,039


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Real Estate Services
Demain ES (d/b/a Luko)(1)(3)	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	$	4,535	$	4,486	$	3,850	12/28/2024
	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	5,669		5,607		4,813		12/28/2024
	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment)(2)	8/4/2022	7,178		7,025		6,652		7/31/2025
			17,382		17,118		15,315
Homeward, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 9.75% EOT payment)(2)	12/30/2021	10,000		10,049		10,049		6/30/2024
Mynd Management, Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 9.50% floor, 6.00% EOT payment)(2)	5/25/2022	6,000		6,056		6,056		5/31/2024
McN Investments Ltd.(1)(3)	Growth Capital Loan (Prime + 3.38% interest rate, 6.63% floor, 1.25% EOT payment)(2)	8/9/2022	6,000		5,896		5,896		2/28/2023
	Growth Capital Loan (Prime + 3.38% interest rate, 6.63% floor, 1.25% EOT payment)(2)	8/24/2022	6,000		5,883		5,883		2/28/2023
			12,000		11,779		11,779
True Footage Inc.	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	250		249		244		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/3/2021	800		794		780		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	220		219		215		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/13/2021	105		105		103		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/13/2021	440		437		430		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/15/2021	208		207		203		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/15/2021	150		149		147		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/15/2021	1,372		1,361		1,338		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/21/2021	760		754		741		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	1/31/2022	170		168		165		1/31/2025
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)(2)	2/25/2022	116		114		112		2/28/2025
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	3/15/2022	300		296		291		3/31/2025
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	4/22/2022	1,110		1,092		1,071		4/30/2025
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	4/22/2022	990		970		952		4/30/2025
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)(2)	5/23/2022	216		211		208		5/31/2025
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)(2)	7/19/2022	200		194		192		7/31/2025
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)(2)	7/19/2022	100		97		96		7/31/2025
			7,507		7,417		7,288
Total Real Estate Services - 11.27%*			52,889		52,419		50,487

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Warrant Investments(8)
Advertising / Marketing
InMobi Pte Ltd.(1)(3)
Ordinary Shares(2)
12/13/2013 48,500 $ 35 $ 13
Total Advertising / Marketing - 0.00%* 35 13
Building Materials/Construction Machinery
View, Inc.
Common Stock(2)
6/13/2017 105,682 500 —
Total Building Materials/Construction Machinery - 0.00%* 500 —
Business Applications Software
Arcadia Power, Inc. Preferred Stock 12/10/2021 55,458 138 138
DialPad, Inc.
Preferred Stock(2)
8/3/2020 28,980 102 117
Envoy, Inc.
Preferred Stock(2)
5/8/2020 35,893 82 401
Farmer's Business Network, Inc.
Preferred Stock(2)
1/3/2020 37,666 33 1,086
Filevine, Inc.
Preferred Stock(2)
4/20/2021 186,160 38 294
FinancialForce.com, Inc.
Preferred Stock(2)
6/20/2016 547,440 1,540 2,480
FlashParking, Inc. Preferred Stock 6/15/2021 210,977 810 810
Hi.Q, Inc. Preferred Stock 12/17/2018 606,952 196 886
Preferred Stock 12/31/2020 36,498 45 38
241 924
Narvar, Inc.
Preferred Stock(2)
8/28/2020 21,790 102 102
OneSource Virtual, Inc. Preferred Stock 6/25/2018 70,773 161 456
Passport Labs, Inc.
Preferred Stock(2)
9/28/2018 21,929 303 590
Quantcast Corporation
Cash Exit Fee(2)(5)
8/9/2018 — 213 161
Uniphore Technologies Inc.
Common Stock(2)
12/22/2021 35,000 34 187
Total Business Applications Software - 1.80%* 3,797 7,746
Business Products and Services
Cart.com, Inc. Common Stock 12/30/2021 32,731 477 404
Common Stock(2)
3/31/2022 2,719 17 17
494 421
LeoLabs, Inc.
Preferred Stock(2)
1/20/2022 218,512 197 197
RenoRun Inc.(1)(3)
Preferred Stock(2)
12/30/2021 15,906 348 348
Total Business Products and Services - 0.22%* 1,039 966
Business/Productivity Software
Forum Brands Holdings, Inc. Preferred Stock 7/6/2021 9,457 556 654
Metropolis Technologies, Inc.
Common Stock(2)
3/30/2022 87,385 87 87
Total Business/Productivity Software - 0.17%* 643 741
Business to Business Marketplace
Optoro, Inc.
Preferred Stock(2)
7/13/2015 10,346 40 33
RetailNext, Inc.
Preferred Stock(2)
11/16/2017 123,420 80 111
Total Business to Business Marketplace - 0.03%* 120 144
Commercial Services
Transfix, Inc.
Preferred Stock(2)
5/31/2019 133,502 188 188
Total Commercial Services - 0.04%* 188 188
Computer Hardware
Grey Orange International Inc. Preferred Stock 3/16/2021 27,878 183 116
Total Computer Hardware - 0.03%* 183 116


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Security Services
ForgeRock, Inc.	Growth Capital Loan (8.00% interest rate, 10.00% EOT payment)	3/27/2019	$	10,000	$	10,460	$	10,334	9/30/2025
	Growth Capital Loan (8.00% interest rate, 10.00% EOT payment)	9/30/2019	10,000		10,364		10,230		12/31/2025
	Growth Capital Loan (8.00% interest rate, 10.00% EOT payment)	12/23/2019	10,000		10,330		10,196		12/31/2025
Total Security Services - 6.87%*			30,000		31,154		30,760

Shopping Facilitators
Moda Operandi, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	12/30/2021	27,500		27,893		27,728		6/30/2024
Total Shopping Facilitators - 6.19%*			27,500		27,893		27,728

Travel & Leisure
GoEuro Corp.(1)(3)	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	10/30/2019	20,000		20,856		20,582		10/31/2024
	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	3/27/2020	10,000		10,342		10,206		10/31/2024
Total Travel & Leisure - 6.87%*			30,000		31,198		30,788

Total Debt Investments - 191.27%*			$	899,853	$	898,268	$	856,659

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Conferencing Equipment / Services
Fuze, Inc. (f/k/a Thinking Phone Networks, Inc.)
Preferred Stock(2)
9/29/2015 323,381 $ 670 $ —
Total Conferencing Equipment / Services - 0.00%* 670 —
Consumer Finance
Activehours, Inc. (d/b/a Earnin) Preferred Stock 10/8/2020 86,268 226 317
Thingy Thing Inc. Preferred Stock 10/21/2021 5,855 17 273
Total Consumer Finance - 0.14%* 243 590
Consumer Non-Durables
Alyk, Inc. Preferred Stock 6/16/2021 61,096 21 21
Don't Run Out, Inc.
Preferred Stock(2)
12/30/2021 18,398 14 14
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)
Preferred Stock(2)
11/27/2019 98,723 73 205
Imperfect Foods, Inc.
Preferred Stock(2)
6/6/2019 49,709 189 321
Common Stock 9/30/2020 48,391 208 411
397 732
Total Consumer Non-Durables - 0.23%* 505 972
Consumer Products and Services
Baby Generation, Inc.
Common Stock(2)
1/26/2022 23,424 18 18
Clutter Inc.
Preferred Stock(2)
10/18/2018 77,434 363 567
Preferred Stock 9/30/2020 29,473 169 169
532 736
Foodology Inc.(1)(3)
Preferred Stock(2)
3/25/2022 22,948 100 100
Good Eggs, Inc.
Preferred Stock(2)
8/12/2021 495,186 124 238
Hydrow, Inc.
Common Stock(2)
2/9/2021 103,267 143 332
Preferred Stock(2)
8/6/2021 53,903 89 109
232 441
JOKR S.à r.l.(1)(3)
Preferred Stock 10/14/2021 10,663 273 273
Outdoor Voices, Inc. Common Stock 2/26/2019 732,387 369 15
Project 1920, Inc.
Preferred Stock(2)
3/25/2022 50,820 28 28
Quip NYC, Inc.
Preferred Stock(2)
11/26/2018 41,272 455 1,020
Tempo Interactive Inc.
Preferred Stock(2)
3/31/2021 14,709 143 84
The Black Tux, Inc. Preferred Stock 11/5/2021 142,939 139 394
VanMoof Global Holding B.V.(1)(3)
Preferred Stock(2)
2/1/2021 704,689 145 415
Total Consumer Products and Services - 0.88%* 2,558 3,762
Consumer Retail
LovePop, Inc.
Preferred Stock(2)
10/23/2018 163,463 168 127
Savage X, Inc. Preferred Stock 4/7/2020 28,977 471 803
Total Consumer Retail - 0.22%* 639 930
Database Software
Sisense, Inc.
Cash Exit Fee(2)(5)
12/28/2021 — 190 421
Total Database Software - 0.10%* 190 421


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Warrant Investments(8)

Advertising / Marketing
InMobi Pte Ltd.(1)(3)	Ordinary Shares(2)	12/13/2013	48,500	$	35	$	13
Total Advertising / Marketing - 0.00%*				35		13

Aerospace and Defense
Loft Orbital Solutions Inc.	Common Stock(2)	7/15/2022	2,249	19		19
Total Aerospace and Defense - 0.00%*				19		19

Application Software
Flo Health, Inc.(1)(3)	Preferred Stock(2)	5/10/2022	14,536	123		114
Total Application Software - 0.03%*				123		114

Building Materials/Construction Machinery
View, Inc.	Common Stock(2)	6/13/2017	105,682	500		—
Total Building Materials/Construction Machinery - 0.00%*				500		—

Business Applications Software
Arcadia Power, Inc.	Preferred Stock	12/10/2021	55,458	138		486
	Preferred Stock(2)	6/29/2022	27,714	164		164
				302		650
DialPad, Inc.	Preferred Stock(2)	8/3/2020	28,980	102		117
Envoy, Inc.	Preferred Stock(2)	5/8/2020	35,893	82		401
Farmer's Business Network, Inc.	Preferred Stock(2)	1/3/2020	37,666	33		1,086
Filevine, Inc.	Preferred Stock(2)	4/20/2021	186,160	38		294
FinancialForce.com, Inc.	Preferred Stock(2)	6/20/2016	547,440	1,540		2,480
FlashParking, Inc.	Preferred Stock	6/15/2021	210,977	810		1,293
Hi.Q, Inc.	Preferred Stock	12/17/2018	606,952	196		886
	Preferred Stock	12/31/2020	114,319	125		118
				321		1,004
Narvar, Inc.	Preferred Stock(2)	8/28/2020	21,790	102		102
OneSource Virtual, Inc.	Preferred Stock	6/25/2018	70,773	161		455
Passport Labs, Inc.	Preferred Stock(2)	9/28/2018	21,929	303		590
Quantcast Corporation	Cash Exit Fee(2)(5)	8/9/2018		213		161
Uniphore Technologies Inc.	Common Stock(2)	12/22/2021	35,000	34		187
Total Business Applications Software - 1.97%*				4,041		8,820

Business Products and Services
Cart.com, Inc.	Common Stock	12/30/2021	32,731	477		404
	Common Stock(2)	3/31/2022	2,719	17		17
				494		421
LeoLabs, Inc.	Preferred Stock(2)	1/20/2022	218,512	197		197
Quick Commerce Ltd(1)(3)	Preferred Stock(2)	5/4/2022	1,464,990	311		120
RenoRun Inc.(1)(3)	Preferred Stock(2)	12/30/2021	15,906	348		348
Substack Inc.	Preferred Stock(2)	7/13/2022	1,141	6		6
Total Business Products and Services -0.24%*				1,356		1,092

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock	7/6/2021	9,457	556		654
Metropolis Technologies, Inc.	Common Stock(2)	3/30/2022	87,385	87		478
Total Business/Productivity Software - 0.25%*				643		1,132

Business to Business Marketplace
Optoro, Inc.	Preferred Stock(2)	7/13/2015	10,346	40		33
RetailNext, Inc.	Preferred Stock(2)	11/16/2017	123,420	80		111
Total Business to Business Marketplace - 0.03%*				120		144

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
E-Commerce - Clothing and Accessories
FabFitFun, Inc.
Preferred Stock(2)
11/20/2017 331,048 $ 940 $ 881
Minted, Inc. Preferred Stock 9/30/2020 51,979 516 586
Outfittery GMBH(1)(3)
Cash Exit Fee(2)(5)
8/10/2017 — 1,850 2,158
Rent the Runway, Inc.
Preferred Stock(2)
11/25/2015 88,037 213 217
Common Stock(2)
11/25/2015 149,203 1,081 562
1,294 779
Stance, Inc.
Preferred Stock(2)
3/31/2017 75,000 41 70
TFG Holding, Inc. Common Stock 11/30/2020 229,330 762 638
Trendly, Inc. Preferred Stock 5/27/2021 498,110 299 613
Untuckit LLC
Cash Exit Fee(2)(5)
5/11/2018 — 39 57
Total E-Commerce - Clothing and Accessories - 1.35%* 5,741 5,782
E-Commerce - Personal Goods
Grove Collaborative, Inc.
Preferred Stock(2)
4/2/2018 264,140 219 1,305
Preferred Stock(2)
5/22/2019 109,114 228 347
447 1,652
Merama Inc. Preferred Stock 4/28/2021 191,274 405 1,570
Total E-Commerce - Personal Goods - 0.75%* 852 3,222
Entertainment
Mind Candy, Inc.(1)(3)
Preferred Stock(2)
3/24/2017 278,209 922 274
Total Entertainment - 0.06%* 922 274
Financial Institution and Services
BlueVine Capital, Inc.
Preferred Stock(2)
9/15/2017 271,293 361 909
Prodigy Investments Limited(1)(3)
Ordinary Shares(2)
12/5/2017 56,241 869 220
Revolut Ltd(1)(3)
Preferred Stock(2)
4/16/2018 6,253 40 2,366
Preferred Stock(2)
10/29/2019 7,945 324 2,425
364 4,791
WorldRemit Group Limited(1)(3)
Preferred Stock(2)
12/23/2015 128,290 382 6,601
Preferred Stock(2)
12/23/2015 46,548 136 2,190
518 8,791
Total Financial Institution and Services - 3.43%* 2,112 14,711
Food & Drug
Capsule Corporation Preferred Stock 1/17/2020 202,533 437 1,312
Cash Exit Fee(5)
12/28/2018 — 129 242
Total Food & Drug - 0.36%* 566 1,554
General Media and Content
Thrillist Media Group, Inc.
Common Stock(2)
9/24/2014 774,352 624 1,092
Total General Media and Content - 0.25%* 624 1,092
Healthcare Services
Found Health, Inc.
Preferred Stock(2)
3/25/2022 49,304 22 22
The Pill Club Holdings, Inc.
Common Stock(2)
12/31/2021 152,422 61 152
Total Healthcare Services - 0.04%* 83 174
Healthcare Technology Systems
Curology, Inc.
Preferred Stock(2)
5/23/2019 36,020 58 43
Medly Health Inc. Preferred Stock 11/20/2020 1,083,470 195 542
Preferred Stock(2)
3/25/2022 419,960 160 160
355 702
Thirty Madison, Inc. (f/k/a Nurx Inc.) Preferred Stock 8/19/2019 102,135 270 597
Total Healthcare Technology Systems - 0.31%* 683 1,342


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Commercial Services
Transfix, Inc.	Preferred Stock(2)	5/31/2019	133,502	$	188	$	188
Total Commercial Services -0.04%*				188		188

Computer Hardware
Grey Orange International Inc.	Preferred Stock(2)	3/16/2021	27,878	183		116
Total Computer Hardware - 0.03%*				183		116

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock	10/8/2020	86,268	226		317
The Aligned Company (f/k/a Thingy Thing Inc.)	Preferred Stock	10/21/2021	5,855	17		257
	Preferred Stock(2)	9/30/2022	163	2		2
				19		259
Total Consumer Finance - 0.13%*				245		576

Consumer Non-Durables
Alyk, Inc.	Preferred Stock	6/16/2021	61,096	21		8
Athletic Greens International, Inc.	Ordinary Shares(2)	6/3/2022	2,262	85		84
Don't Run Out, Inc.	Preferred Stock(2)	12/30/2021	18,398	14		14
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Preferred Stock(2)	11/27/2019	98,723	73		213
Imperfect Foods, Inc.	Preferred Stock(2)	6/6/2019	49,709	189		321
	Common Stock	9/30/2020	48,391	208		411
				397		732
Total Consumer Non-Durables - 0.23%*				590		1,051

Consumer Products and Services
Baby Generation, Inc.	Common Stock(2)	1/26/2022	23,424	18		18
Clutter Inc.	Preferred Stock(2)	10/18/2018	77,434	363		567
	Preferred Stock	9/30/2020	29,473	169		169
				532		736
everdrop GmbH(1)(3)	Preferred Stock(2)	3/16/2022	14	25		22
Flink SE(1)(3)	Preferred Stock(2)	4/13/2022	89	222		107
Foodology Inc.(1)(3)	Preferred Stock(2)	3/25/2022	22,948	100		100
Frubana Inc.(1)(3)	Preferred Stock(2)	9/30/2022	15,987	334		334
Good Eggs, Inc.	Preferred Stock(2)	8/12/2021	1,072,903	401		515
Hydrow, Inc.	Common Stock(2)	2/9/2021	103,267	143		294
	Preferred Stock(2)	8/6/2021	53,903	89		88
				232		382
JOKR S.à r.l.(1)(3)	Preferred Stock	10/14/2021	10,663	273		107
	Preferred Stock(2)	8/10/2022	746	3		3
				276		110
Mystery Tackle Box, Inc. (d/b/a Catch Co.)	Preferred Stock(2)	4/29/2022	63,995	69		69
Nakdcom One World AB(1)(3)	Preferred Stock(2)	6/2/2022	147,091	208		190
Outdoor Voices, Inc.	Common Stock	2/26/2019	732,387	369		15
Pair Eyewear, Inc.	Common Stock(2)	7/12/2022	2,288	5		5
Project 1920, Inc.	Preferred Stock(2)	3/25/2022	41,140	23		23
Quip NYC, Inc.	Preferred Stock(2)	11/26/2018	41,272	455		1,020
Tempo Interactive Inc.	Preferred Stock(2)	3/31/2021	14,709	93		14
The Black Tux, Inc.	Preferred Stock	11/5/2021	142,939	139		395
Untitled Labs, Inc.	Common Stock(2)	6/23/2022	160,985	103		103
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	2/1/2021	704,689	145		166
Total Consumer Products and Services - 0.97%*				3,749		4,324

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Medical Software and Information Services
AirStrip Technologies, Inc.
Preferred Stock(2)
10/9/2013 8,036 $ 112 $ —
Total Medical Software and Information Services - 0.00%* 112 —
Multimedia and Design Software
Pencil and Pixel, Inc. Preferred Stock 2/28/2020 167,221 199 170
Total Multimedia and Design Software - 0.04%* 199 170
Network Systems Management Software
Cohesity, Inc.
Preferred Stock(2)
1/10/2020 18,945 54 103
Signifyd, Inc.
Preferred Stock(2)
12/19/2019 33,445 132 332
Total Network Systems Management Software - 0.10%* 186 435
Other Financial Services
Monzo Bank Limited(1)(3)
Ordinary Shares(2)
3/8/2021 64,813 161 558
N26 GmbH(1)(3)
Preferred Stock(2)
9/14/2021 11 324 304
Upgrade, Inc.
Preferred Stock(2)
1/18/2019 744,225 223 4,197
Total Other Financial Services - 1.18%* 708 5,059
Real Estate Services
Belong Home, Inc.
Preferred Stock(2)
2/15/2022 7,730 6 6
Demain ES (d/b/a Luko)(1)(3)
Preferred Stock(2)
12/23/2021 4,787 237 232
HomeLight, Inc.
Preferred Stock(2)
12/21/2018 54,004 44 369
Preferred Stock(2)
11/5/2020 55,326 76 292
120 661
Homeward, Inc.
Preferred Stock(2)
12/10/2021 71,816 278 278
Sonder Holdings Inc.
Preferred Stock(2)
12/28/2018 200,480 232 401
Preferred Stock(2)
3/4/2020 20,988 42 28
274 429
True Footage Inc. Preferred Stock 11/24/2021 55,098 75 75
Total Real Estate Services - 0.39%* 990 1,681
Shopping Facilitators
Moda Operandi, Inc. Preferred Units 12/30/2021 36,450 169 165
OfferUp Inc.
Preferred Stock(2)
12/23/2019 131,006 42 138
Total Shopping Facilitators - 0.07%* 211 303
Social/Platform Software
ClassPass Inc.
Preferred Stock(2)
3/18/2019 84,507 281 151
Total Social/Platform Software - 0.04%* 281 151
Transportation
Bird Global, Inc. (f/k/a Bird Rides, Inc.)
Preferred Stock(2)
4/18/2019 59,908 193 34
Total Transportation - 0.01%* 193 34
Travel & Leisure
GoEuro Corp.(1)(3)
Preferred Units 9/18/2019 12,027 362 238
Total Travel & Leisure - 0.06%* 362 238
Total Warrant Investments - 12.30%* $ 26,135 $ 52,811


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Consumer Retail
LovePop, Inc.	Preferred Stock(2)	10/23/2018	163,463	$	168	$	128
Savage X, Inc.	Preferred Stock(2)	4/7/2020	28,977	471		803
Total Consumer Retail - 0.21%*				639		931

Database Software
Sisense, Inc.	Cash Exit Fee(2)(5)	12/28/2021		190		421
Total Database Software - 0.09%*				190		421

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	11/20/2017	331,048	940		881
Minted, Inc.	Preferred Stock	9/30/2020	51,979	516		586
Outfittery GMBH(1)(3)	Cash Exit Fee(2)(5)	8/10/2017		1,850		1,902
Rent the Runway, Inc.	Preferred Stock(2)	11/25/2015	88,037	213		25
	Common Stock(2)	11/25/2015	149,203	1,081		88
				1,294		113
Stance, Inc.	Preferred Stock(2)	3/31/2017	75,000	41		70
TFG Holding, Inc.	Common Stock	11/30/2020	229,330	762		638
Trendly, Inc.	Preferred Stock	5/27/2021	574,742	381		615
	Preferred Stock(2)	6/7/2022	57,924	44		44
				425		659
Untuckit LLC	Cash Exit Fee(2)(5)	5/11/2018		39		57
Total E-Commerce - Clothing and Accessories - 1.10%*				5,867		4,906

E-Commerce - Personal Goods
Grove Collaborative, Inc.	Preferred Stock(2)	4/2/2018	310,639	219		304
	Preferred Stock(2)	5/22/2019	128,322	228		54
				447		358
Merama Inc.	Preferred Stock	4/28/2021	191,274	406		2,112
Total E-Commerce - Personal Goods - 0.55%*				853		2,470

Entertainment
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/24/2017	278,209	922		35
Total Entertainment - 0.01%*				922		35

Financial Institution and Services
BlueVine Capital, Inc.	Preferred Stock(2)	9/15/2017	271,293	361		909
Prodigy Investments Limited(1)(3)	Ordinary Shares(2)	12/5/2017	56,241	869		654
Revolut Ltd(1)(3)	Preferred Stock(2)	4/16/2018	6,253	40		2,366
	Preferred Stock(2)	10/29/2019	7,945	324		2,425
				364		4,791
WorldRemit Group Limited(1)(3)	Preferred Stock(2)	12/23/2015	128,290	382		5,596
	Preferred Stock(2)	12/23/2015	46,548	136		1,857
				518		7,453
Total Financial Institution and Services - 3.08%*				2,112		13,807

Financial Software
Synapse Financial Technologies, Inc.	Nonvoting Stock(2)	7/29/2022	3,913	23		23
Total Financial Software - 0.01%*				23		23

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Equity Investments(8)
Business Applications Software
Arcadia Power, Inc.
Preferred Stock(2)
9/21/2021 16,438 $ 167 $ 167
Convoy, Inc.
Preferred Stock(2)
9/27/2018 35,208 250 356
DialPad, Inc.
Preferred Stock(2)
9/22/2020 15,456 120 158
Envoy, Inc.
Preferred Stock(2)
12/30/2021 21,216 667 667
Filevine, Inc.
Preferred Stock(2)
2/4/2022 56,353 357 357
Farmer's Business Network, Inc.
Preferred Stock(2)
7/31/2020 5,041 167 264
Passport Labs, Inc.
Preferred Stock(2)
6/11/2019 1,302 100 103
Toast, Inc.
Common Stock(2)(10)
2/1/2018 128,379 27 2,790
Uniphore Technologies Inc.
Preferred Stock(2)
1/28/2022 28,233 350 350
Total Business Applications Software - 1.21%* 2,205 5,212
Business/Productivity Software
Forum Brands Holdings, Inc.
Preferred Stock(2)
7/16/2021 822 150 149
Total Business/Productivity Software - 0.03%* 150 149
Communications Software
Pluribus Networks, Inc.
Preferred Stock(2)
1/10/2017 722,073 2,000 2,000
Total Communications Software - 0.47%* 2,000 2,000
Consumer Finance
Activehours, Inc. (d/b/a Earnin)
Preferred Stock(2)
11/10/2020 14,788 150 171
Total Consumer Finance - 0.04%* 150 171
Consumer Products and Services
JOKR S.à r.l.(1)(3)
Preferred Stock(2)
12/7/2021 2,796 187 187
Total Consumer Products and Services - 0.04%* 187 187
Commercial Services
MXP Prime GmbH(1)(3)
Preferred Stock(2)
2/3/2022 96 1,140 1,114
Printify, Inc.
Preferred Stock(2)
8/24/2021 13,850 50 50
Total Commercial Services - 0.27%* 1,190 1,164
Consumer Non-Durables
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)
Common Stock(2)(10)
4/29/2019 78,935 500 421
Imperfect Foods, Inc.
Preferred Stock(2)
1/29/2021 35,649 500 540
Total Consumer Non-Durables - 0.22%* 1,000 961
Consumer Products and Services
Hydrow, Inc.
Preferred Stock(2)
12/14/2020 85,542 333 550
Preferred Stock(2)
3/19/2021 46,456 335 381
668 931
VanMoof Global Holding B.V.(1)(3)
Preferred Stock(2)
8/9/2021 140,059 420 436
Total Consumer Products and Services - 0.32%* 1,088 1,367
Consumer Retail
Savage X, Inc.
Preferred Stock(2)
1/20/2021 17,249 500 738
Preferred Stock(2)
11/30/2021 10,393 500 500
Total Consumer Retail - 0.29%* 1,000 1,238


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Food & Drug
Capsule Corporation	Preferred Stock	1/17/2020	202,533	$	437	$	1,312
	Cash Exit Fee(5)	12/28/2018		129		242
Total Food & Drug - 0.35%*				566		1,554

General Media and Content
Overtime Sports, Inc.	Preferred Stock(2)	5/4/2022	33,510	70		70
Thrillist Media Group, Inc.	Common Stock(2)	9/24/2014	774,352	624		1,092
Total General Media and Content - 0.26%*				694		1,162

Healthcare Services
Found Health, Inc.	Preferred Stock(2)	3/25/2022	49,304	22		22
Hey Favor, Inc (f/k/a The Pill Club Holdings, Inc.)	Common Stock(2)	12/31/2021	304,884	122		85
Total Healthcare Services - 0.02%*				144		107

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	5/23/2019	36,020	58		43
Medly Health Inc.	Preferred Stock	11/20/2020	1,083,470	195		87
	Preferred Stock(2)	3/25/2022	4,642,857	374		464
				569		551
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock	8/19/2019	102,135	270		274
Total Healthcare Technology Systems - 0.19%*				897		868

Medical Software and Information Services
AirStrip Technologies, Inc.	Preferred Stock(2)	10/9/2013	8,036	112		—
Total Medical Software and Information Services - 0.00%*				112		—

Multimedia and Design Software
Hover Inc.	Preferred Stock(2)	9/30/2022	183,642	309		309
Total Multimedia and Design Software - 0.07%*				309		309

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	1/10/2020	18,945	54		103
Signifyd, Inc.	Preferred Stock(2)	12/19/2019	33,445	132		332
Corelight, Inc.	Preferred Stock(2)	9/29/2022	82,759	423		423
Total Network Systems Management Software - 0.19%*				609		858

Other Financial Services
Jerry Services, Inc.	Preferred Stock(2)	6/13/2022	31,452	128		148
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	64,813	161		353
N26 GmbH(1)(3)	Preferred Stock(2)	9/14/2021	11	324		268
Upgrade, Inc.	Preferred Stock(2)	1/18/2019	744,225	223		4,197
Total Other Financial Services - 1.11%*				836		4,966

Real Estate Services
Belong Home, Inc.	Preferred Stock(2)	2/15/2022	7,730	6		15
Demain ES (d/b/a Luko)(1)(3)	Preferred Stock(2)	12/23/2021	8,512	327		113
HomeLight, Inc.	Preferred Stock(2)	12/21/2018	54,004	44		443
	Preferred Stock(2)	11/5/2020	55,326	76		360
				120		803
Homeward, Inc.	Preferred Stock(2)	12/10/2021	71,816	278		78
McN Investments Ltd.(1)(3)	Preferred Stock(2)	5/27/2022	37,485	295		295
Sonder Holdings Inc.	Preferred Stock(2)	12/28/2018	200,480	232		122
	Preferred Stock(2)	3/4/2020	20,988	42		7
				274		129
True Footage Inc.	Preferred Stock	11/24/2021	88,762	147		195
Total Real Estate Services - 0.36%*				1,447		1,628

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
E-Commerce - Clothing and Accessories
FabFitFun, Inc.
Preferred Stock(2)
1/17/2019 67,934 $ 500 $ 669
Total E-Commerce - Clothing and Accessories - 0.16%* 500 669
E-Commerce - Personal Goods
Enjoy Technology, Inc.
Common Stock(2)(10)
9/7/2018 42,414 269 161
Grove Collaborative, Inc.
Preferred Stock(2)
6/5/2018 134,249 500 977
Merama Inc.
Preferred Stock(2)
4/19/2021 18,518 33 197
Preferred Stock(2)
4/19/2021 14,490 83 171
Preferred Stock(2)
9/1/2021 10,298 167 167
283 535
Total E-Commerce - Personal Goods - 0.39%* 1,052 1,673
Educational/Training Software
Nerdy Inc. (f/k/a Varsity Tutors LLC)
Common Stock(2)(10)
1/5/2018 62,258 250 317
Total Educational/Training Software - 0.07%* 250 317
Entertainment
Luminary Roli Limited(1)(3)
Ordinary Shares(2)
8/31/2021 434,782 2,525 —
Mind Candy, Inc.(1)(3)
Preferred Stock(2)
3/9/2020 511,665 1,000 1,177
Total Entertainment - 0.27%* 3,525 1,177
Financial Institution and Services
Prodigy Investments Limited(1)(3)
Preference Shares(2)
12/31/2020 1,552 17,142 15,413
Revolut Ltd(1)(3)
Preferred Stock(2)
8/3/2017 25,920 292 10,090
Total Financial Institution and Services - 5.94%* 17,434 25,503
Food & Drug
Capsule Corporation
Preferred Stock(2)
7/25/2019 75,013 500 867
Preferred Stock(2)
4/21/2021 5,176 75 78
Total Food & Drug - 0.22%* 575 945
Healthcare Technology Systems
Curology, Inc.
Preferred Stock(2)
11/26/2019 66,000 196 224
Common Stock(2)
1/14/2020 142,855 404 264
600 488
Medly Health Inc.
Preferred Stock(2)
8/12/2021 209,979 250 267
Talkspace, LLC (f/k/a Groop Internet Platfom, Inc.)
Common Stock(2)(10)
5/15/2019 146,752 378 255
Thirty Madison, Inc. (f/k/a Nurx Inc.)
Preferred Stock(2)
5/31/2019 81,708 1,000 950
Total Healthcare Technology Systems - 0.46%* 2,228 1,960
Network Systems Management Software
Cohesity, Inc.
Preferred Stock(2)
3/24/2017 60,342 400 902
Preferred Stock(2)
4/7/2020 9,022 125 165
Total Network Systems Management Software - 0.25%* 525 1,067


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Shopping Facilitators
Moda Operandi, Inc.	Preferred Units	12/30/2021	36,450	$	169	$	165
OfferUp Inc.	Preferred Stock(2)	12/23/2019	131,006	42		138
Total Shopping Facilitators - 0.07%*				211		303

Social/Platform Software
ClassPass Inc.	Preferred Stock(2)	3/18/2019	84,507	281		151
Total Social/Platform Software - 0.03%*				281		151

Transportation
Bird Global, Inc. (f/k/a Bird Rides, Inc.)	Preferred Stock(2)	4/18/2019	59,908	193		1
Total Transportation - 0.00%*				193		1

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Units	9/18/2019	12,027	362		254
	Preferred Stock(2)	8/26/2022	8,455	225		225
Total Travel & Leisure - 0.11%*				587		479

Total Warrant Investments - 11.74%*				$	29,284	$	52,568

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
(unaudited)
As of March 31, 2022
Portfolio Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Other Financial Services
Monzo Bank Limited(1)(3)
Ordinary Shares(2)
3/8/2021 92,901 $ 1,000 $ 1,536
Ordinary Shares(2)
1/5/2022 26,281 516 497
1,516 2,033
N26 GmbH(1)(3)
Preferred Stock(2)
12/9/2021 22 1,264 1,768
Total Other Financial Services - 0.89%* 2,780 3,801
Real Estate Services
Sonder Holdings Inc.
Preferred Stock(2)
5/21/2019 29,773 313 120
True Footage Inc.
Preferred Stock(2)
10/18/2021 18,366 100 100
Total Real Estate Services - 0.05%* 413 220
Security Services
ForgeRock, Inc.
Common Stock(2)(10)
9/24/2021 301,249 494 6,603
Total Security Services - 1.54%* 494 6,603
Travel & Leisure
GoEuro Corp.(1)(3)
Preferred Stock(2)
10/5/2017 2,362 300 187
Inspirato LLC
Common Stock(2)(4)
9/11/2014 121,622 287 1,028
Total Travel & Leisure - 0.28%* 587 1,215
Total Equity Investments - 13.41%* $ 39,333 $ 57,599
Total Investments in Portfolio Companies - 187.78%*(11)
$ 783,694 $ 806,447
Total Investments - 187.78%*(9)
$ 783,694 $ 806,447


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Equity Investments(8)

Business Applications Software
Arcadia Power, Inc.	Preferred Stock(2)	9/21/2021	16,438	$	167	$	270
Convoy, Inc.	Preferred Stock(2)	9/27/2018	35,208	250		356
DialPad, Inc.	Preferred Stock(2)	9/22/2020	15,456	120		158
Envoy, Inc.	Preferred Stock(2)	12/30/2021	21,216	667		667
FlashParking, Inc.	Preferred Stock(2)	7/19/2022	33,116	455		453
Filevine, Inc.	Preferred Stock(2)	2/4/2022	56,353	357		357
Farmer's Business Network, Inc.	Preferred Stock(2)	7/31/2020	5,041	167		264
Passport Labs, Inc.	Preferred Stock(2)	6/11/2019	1,302	100		103
Toast, Inc.	Common Stock(2)(10)	2/1/2018	128,379	27		2,146
Uniphore Technologies Inc.	Preferred Stock(2)	1/28/2022	28,233	350		350
Total Business Applications Software - 1.14%*				2,660		5,124

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock(2)	7/16/2021	822	150		149
Total Business/Productivity Software - 0.03%*				150		149

Commercial Services
MXP Prime GmbH(1)(3)	Preferred Stock(2)	2/3/2022	96	1,140		982
Printify, Inc.	Preferred Stock(2)	8/24/2021	13,850	50		50
Total Commercial Services - 0.23%*				1,190		1,032

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock(2)	11/10/2020	14,788	150		171
Total Consumer Finance - 0.04%*				150		171

Consumer Non-Durables
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Common Stock(2)(10)	4/29/2019	78,935	500		440
Imperfect Foods, Inc.	Preferred Stock(2)	1/29/2021	35,649	500		540
Total Consumer Non-Durables - 0.22%*				1,000		980

Consumer Products and Services
everdrop GmbH(1)(3)	Preferred Stock(2)	8/1/2022	78	310		295
Frubana Inc.(1)(3)	Preferred Stock(2)	7/13/2022	7,993	500		500
Hydrow, Inc.	Preferred Stock(2)	12/14/2020	85,542	333		419
	Preferred Stock(2)	3/19/2021	46,456	335		290
				668		709
JOKR S.à r.l.(1)(3)	Preferred Stock(2)	12/7/2021	2,796	187		154
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	8/9/2021	140,059	420		290
Total Consumer Products and Services - 0.43%*				2,085		1,948

Consumer Retail
Savage X, Inc.	Preferred Stock(2)	1/20/2021	17,249	500		738
	Preferred Stock(2)	11/30/2021	10,393	500		500
Total Consumer Retail - 0.28%*				1,000		1,238


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	1/17/2019	67,934	$	500	$	669
Total E-Commerce - Clothing and Accessories - 0.15%*				500		669

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Common Stock(2)(10)	9/7/2018	42,414	269		1
Grove Collaborative, Inc.	Common Stock(2)	6/5/2018	157,882	500		336
Merama Inc.	Preferred Stock(2)	4/19/2021	18,518	33		261
	Preferred Stock(2)	4/19/2021	14,490	83		219
	Preferred Stock(2)	9/1/2021	10,298	167		195
				283		675
Total E-Commerce - Personal Goods - 0.23%*				1,052		1,012

Educational/Training Software
Nerdy Inc. (f/k/a Varsity Tutors LLC)	Common Stock(2)(10)	1/5/2018	62,258	250		131
Total Educational/Training Software - 0.03%*				250		131

Entertainment
Luminary Roli Limited(1)(3)	Ordinary Shares(2)	8/31/2021	434,782	2,525		—
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/9/2020	511,665	1,000		455
Total Entertainment - 0.10%*				3,525		455

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Preference Shares(2)	12/31/2020	1,552	17,841		16,052
Revolut Ltd(1)(3)	Preferred Stock(2)	8/3/2017	25,920	292		10,090
Total Financial Institution and Services - 5.84%*				18,133		26,142

Food & Drug
Capsule Corporation	Preferred Stock(2)	7/25/2019	75,013	500		867
	Preferred Stock(2)	4/21/2021	5,176	75		78
Total Food & Drug - 0.21%*				575		945

General Media and Content
Overtime Sports, Inc.	Preferred Stock(2)	8/2/2022	127,656	1,000		1,000
Total General Media and Content - 0.22%*				1,000		1,000

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	11/26/2019	66,000	196		224
	Common Stock(2)	1/14/2020	142,855	404		264
				600		488
Medly Health Inc.	Preferred Stock(2)	8/12/2021	209,979	250		30
Talkspace, LLC (f/k/a Groop Internet Platfom, Inc.)	Common Stock(2)(10)	5/15/2019	146,752	378		151
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock(2)	5/31/2019	81,708	1,000		871
Total Healthcare Technology Systems - 0.34%*				2,228		1,540

Multimedia and Design Software
Hover Inc.	Preferred Stock(2)	9/30/2022	42,378	231		231
Total Multimedia and Design Software - 0.05%*				231		231

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	3/24/2017	60,342	400		901
	Preferred Stock(2)	4/7/2020	9,022	125		165
Total Network Systems Management Software - 0.24%*				525		1,066


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) (unaudited) As of September 30, 2022
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Other Financial Services
Jerry Services, Inc.	Preferred Stock(2)	5/6/2022	8,231	$	104	$	103
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	92,901	1,000		1,134
	Ordinary Shares(2)	1/5/2022	26,281	516		418
				1,516		1,552
N26 GmbH(1)(3)	Preferred Stock(2)	12/9/2021	22	1,264		1,559
Redesign Health Inc.	Preferred Stock(2)	7/12/2022	5,919	100		100
Total Other Financial Services - 0.74%*				2,984		3,314

Real Estate Services
Belong Home, Inc.	Preferred Stock(2)	4/18/2022	6,033	29		29
McN Investments Ltd.(1)(3)	Preferred Stock(2)	5/6/2022	11,246	300		300
Sonder Holdings Inc.	Common Stock(2)(10)	5/21/2019	29,773	312		49
True Footage Inc.	Preferred Stock(2)	10/18/2021	18,366	100		110
Total Real Estate Services - 0.11%*				741		488

Security Services
ForgeRock, Inc.	Common Stock(2)(10)	9/24/2021	301,249	494		4,377
Total Security Services - 0.98%*				494		4,377

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Stock(2)	10/5/2017	2,362	300		229
	Preferred Stock(2)	5/9/2022	9,169	623		675
				923		904
Inspirato LLC	Common Stock(2)(4)(10)	9/11/2014	121,622	287		287
Total Travel & Leisure - 0.27%*				1,210		1,191

Total Equity Investments - 11.88%*				$	41,683	$	53,203

Total Investments in Portfolio Companies - 214.89%*(11)				$	969,235	$	962,430

Total Investments - 214.89%*(9)				$	969,235	$	962,430

_______________

(1)Investment is a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). As of ~~March 31,~~September 30, 2022, non-qualifying assets represented ~~23.6%~~28.8% of the Company’s total assets, at fair value.

(2)As of ~~March 31,~~September 30, 2022, this investment was not pledged as collateral as part of the Company’s revolving credit facility.

(3)Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(4)Investment is owned by TPVG Investment LLC, a wholly owned taxable subsidiary of the Company.

(5)Investment is a cash success fee or a cash exit fee payable on the consummation of certain ~~trigger~~trigger events.

(6)Gross unrealized gains, gross unrealized losses, and net unrealized gains for federal income tax purposes totaled ~~$72.6~~$65.0 million, ~~$32.3~~$54.3 million and ~~$40.3~~$10.7 million, respectively, for the ~~March 31,~~September 30, 2022 investment portfolio. The tax cost of investments is ~~$766.2~~$951.7 million.

(7)Debt is on non-accrual status as of ~~March 31,~~September 30, 2022 and is therefore considered non-income producing. Non-accrual investments as of ~~March 31,~~September 30, 2022 had a total cost and fair value of $29.5 million and ~~$9.9~~$8.4 million, respectively.

(8)Non-income producing investments.

(9)Except for equity in ~~eight~~nine public companies, all investments were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the Company’s board of directors (the “Board”).

(10)Investment is publicly traded and listed on either the New York Stock Exchange or the Nasdaq, and is not subject to restrictions on sales.

(11)The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). Unless otherwise indicated, all of the Company’s portfolio company investments are subject to restrictions on sales. As of ~~March 31,~~September 30, 2022, the Company’s portfolio company investments that were subject to restrictions on sales totaled ~~$795.9~~$954.8 million at fair value and represented ~~185.3%~~213.2% of the Company’s net assets. In addition, unless otherwise indicated, as of ~~March 31,~~September 30, 2022, all investments are pledged as collateral as part of the Company’s revolving credit facility.

(12)Acquisition date represents the date of the investment in the portfolio investment.

* Value as a percentage of net assets.

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Debt Investments
Business Applications Software
Arcadia Power, Inc. Growth Capital Loan (8.75% interest rate, 3.25% EOT payment) 12/16/2021 $ 7,000 $ 6,917 $ 6,917 12/31/2024
Envoy, Inc. Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment) 5/22/2020 949 976 1,023 5/31/2023
Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment) 3/31/2021 2,000 1,996 2,180 3/31/2024
Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment) 8/30/2021 2,000 1,968 2,180 8/31/2024
4,949 4,940 5,383
Filevine, Inc.
Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest, 5.50% EOT payment)(2)
4/20/2021 23,956 23,886 23,886 4/30/2025
Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest)(2)
9/30/2021 2,031 2,009 2,009 9/30/2025
25,987 25,895 25,895
FlashParking, Inc. Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment) 6/15/2021 20,000 19,428 19,428 6/30/2024
Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment) 9/24/2021 338 332 332 9/30/2023
Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment) 9/28/2021 547 536 536 9/30/2023
Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment) 10/27/2021 278 272 272 10/31/2023
21,163 20,568 20,568
Hi.Q, Inc. Growth Capital Loan (11.75% interest rate, 2.00% EOT payment) 12/17/2018 13,250 13,326 13,326 6/30/2024
Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 1.00% EOT payment) 12/31/2020 6,867 6,850 6,850 8/31/2025
20,117 20,176 20,176
OneSource Virtual, Inc. Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 6/29/2018 2,208 2,416 2,418 6/30/2022
Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 11/5/2019 3,367 3,428 3,442 11/30/2023
Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment) 1/31/2020 2,177 2,212 2,222 1/31/2024
7,752 8,056 8,082
Uniphore Technologies Inc.
Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)
12/22/2021 7,000 6,917 6,917 12/31/2024
Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)
12/22/2021 7,000 6,917 6,917 12/31/2024
14,000 13,834 13,834
Total Business Applications Software - 23.21%* 100,968 100,386 100,855
Business Products and Services
Cart.com, Inc. Growth Capital Loan (Prime + 5.50% interest rate, 8.75% floor, 6.00% EOT payment) 12/30/2021 20,000 19,326 19,326 12/31/2025
RenoRun US Inc.(1)(3)
Growth Capital Loan (Prime + 10.50% interest rate, 13.75% floor, 8.25% EOT payment)(2)
12/30/2021 2,250 2,164 2,164 12/31/2025
Convertible Note (Prime + 4.00% interest rate, 7.25% floor)(2)
12/30/2021 625 625 625 12/30/2023
2,875 2,789 2,789
Total Business Products and Services - 5.09%* 22,875 22,115 22,115

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Business/Productivity Software
Forum Brands, LLC Growth Capital Loan (10.00% interest rate, 4.00% EOT payment) 7/6/2021 $ 5,796 $ 5,679 $ 5,679 7/31/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment) 7/21/2021 438 429 429 7/31/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment) 8/10/2021 525 513 513 8/31/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)
10/6/2021 2,430 2,361 2,361 10/31/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)
11/2/2021 1,578 1,529 1,529 11/30/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)
11/2/2021 4,233 4,102 4,102 11/30/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)
12/28/2021 1,414 1,364 1,364 12/31/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)
12/28/2021 540 521 521 12/31/2023
Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)
12/28/2021 95 92 92 12/31/2023
Total Business/Productivity Software - 3.82%* 17,049 16,590 16,590
Computer Hardware
Grey Orange International Inc. Growth Capital Loan (8.25% interest rate, 3.75% EOT payment) 9/24/2021 1,333 1,313 1,313 9/30/2022
Growth Capital Loan (10.75% interest rate, 5.25% EOT payment) 12/30/2021 6,667 6,448 6,448 6/30/2025
Total Computer Hardware - 1.79%* 8,000 7,761 7,761
Consumer Finance
Activehours, Inc. (d/b/a Earnin) Growth Capital Loan (11.75% interest rate, 5.50% EOT payment) 10/8/2020 6,000 6,026 6,026 10/31/2023
Growth Capital Loan (11.75% interest rate, 5.50% EOT payment) 9/30/2021 9,000 8,842 8,842 9/30/2024
15,000 14,868 14,868
Thingy Thing Inc. Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 6.25% EOT payment) 10/27/2021 2,000 1,972 1,972 4/30/2025
Total Consumer Finance - 3.88%* 17,000 16,840 16,840
Consumer Non-Durables
Alyk, Inc. Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment) 6/16/2021 2,500 2,486 2,486 6/30/2025
Don't Run Out, Inc.
Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)
12/30/2021 1,000 976 976 6/30/2025
Imperfect Foods, Inc. Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment) 9/30/2020 19,000 19,021 19,021 9/30/2024
Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)(2)
9/30/2021 6,000 5,937 5,937 9/30/2025
25,000 24,958 24,958
Total Consumer Non-Durables - 6.54%* 28,500 28,420 28,420

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Consumer Products and Services
Clutter Inc. Growth Capital Loan (9.25% interest rate, 6.00% EOT payment) 12/23/2020 $ 3,000 $ 3,025 $ 3,025 12/31/2023
Growth Capital Loan (9.00% interest rate, 7.00% EOT payment) 3/26/2021 5,461 5,489 5,489 3/31/2024
8,461 8,514 8,514
Good Eggs, Inc.
Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 7.75% EOT payment)(2)
8/12/2021 6,000 5,889 5,889 8/31/2025
Hydrow, Inc.
Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)
2/9/2021 3,350 3,385 3,385 12/31/2024
Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)
2/9/2021 6,700 6,652 6,652 12/31/2024
Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)
8/10/2021 7,475 7,433 7,433 2/28/2025
Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)
8/31/2021 7,475 7,423 7,423 2/28/2025
25,000 24,893 24,893
JOKR S.à r.l.(1)(3)
Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment) 11/3/2021 3,000 2,781 2,781 11/30/2025
Revolver (Prime + 4.75% interest rate, 8.00% floor, 2.00% EOT payment)(2)
11/2/2021 504 476 476 10/13/2022
3,504 3,257 3,257
Outdoor Voices, Inc. Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 11.75% EOT payment) 2/26/2019 4,000 4,269 4,269 2/29/2024
Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 10.55% EOT payment) 4/4/2019 5,000 5,311 5,311 2/29/2024
9,000 9,580 9,580
The Black Tux, Inc. Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment) 11/5/2021 10,000 9,769 9,769 5/31/2026
VanMoof Global Holding B.V.(1)(3)
Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)
2/1/2021 8,654 8,556 8,010 1/31/2025
Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)
5/27/2021 4,370 4,295 3,981 5/31/2025
13,024 12,851 11,991
Total Consumer Products and Services - 17.01%* 74,989 74,753 73,893
Consumer Retail
Savage X, Inc. Growth Capital Loan (Prime + 1.75% interest rate, 6.50% floor, 3.50% EOT payment) 4/30/2021 500 512 512 4/30/2022
Total Consumer Retail - 0.12%* 500 512 512
Database Software
Sisense, Inc.
Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 9.25% EOT payment)(2)
12/28/2021 13,000 12,686 12,686 6/30/2024
Total Database Software - 2.92%* 13,000 12,686 12,686


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Debt Investments

Business Applications Software
Arcadia Power, Inc.	Growth Capital Loan (8.75% interest rate, 3.25% EOT payment)	12/16/2021	$	7,000	$	6,917	$	6,917	12/31/2024
Envoy, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)	5/22/2020	949		976		1,023		5/31/2023
	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)	3/31/2021	2,000		1,996		2,180		3/31/2024
	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.25% EOT payment)	8/30/2021	2,000		1,968		2,180		8/31/2024
			4,949		4,940		5,383
Filevine, Inc.	Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest, 5.50% EOT payment)(2)	4/20/2021	23,956		23,886		23,886		4/30/2025
	Growth Capital Loan (6.00% cash interest rate + 6.00% PIK interest)(2)	9/30/2021	2,031		2,009		2,009		9/30/2025
			25,987		25,895		25,895
FlashParking, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 7.00% EOT payment)	6/15/2021	20,000		19,428		19,428		6/30/2024
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/24/2021	338		332		332		9/30/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	9/28/2021	547		536		536		9/30/2023
	Growth Capital Loan (Prime + 5.00% interest rate, 8.25% floor, 4.00% EOT payment)	10/27/2021	278		272		272		10/31/2023
			21,163		20,568		20,568
Hi.Q, Inc.	Growth Capital Loan (11.25% interest rate, 2.00% EOT payment)	12/17/2018	13,250		13,326		13,326		6/30/2024
	Growth Capital Loan (Prime + 8.50% interest rate, 11.75% floor, 1.00% EOT payment)	12/31/2020	6,867		6,850		6,850		8/31/2025
			20,117		20,176		20,176
OneSource Virtual, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	6/29/2018	2,208		2,416		2,418		6/30/2022
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	11/5/2019	3,367		3,428		3,442		11/30/2023
	Growth Capital Loan (Prime + 5.25% interest rate, 10.00% floor, 2.00% EOT payment)	1/31/2020	2,177		2,212		2,222		1/31/2024
			7,752		8,056		8,082
Uniphore Technologies Inc.	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,917		6,917		12/31/2024
	Growth Capital Loan (11.00% interest rate, 4.00% EOT payment)(2)	12/22/2021	7,000		6,917		6,917		12/31/2024
			14,000		13,834		13,834
Total Business Applications Software - 23.21%*			100,968		100,386		100,855

Business Products and Services
Cart.com, Inc.	Growth Capital Loan (Prime + 5.50% interest rate, 8.75% floor, 6.00% EOT payment)	12/30/2021	20,000		19,326		19,326		12/31/2025
RenoRun US Inc.(1)(3)	Growth Capital Loan (Prime + 10.50% interest rate, 13.75% floor, 8.25% EOT payment)(2)	12/30/2021	2,250		2,164		2,164		12/31/2025
	Convertible Note (Prime + 4.00% interest rate, 7.25% floor)(2)	12/30/2021	625		625		625		12/30/2023
			2,875		2,789		2,789
Total Business Products and Services - 5.09%*			22,875		22,115		22,115

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
E-Commerce - Clothing and Accessories
FabFitFun, Inc. Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.50% EOT payment) 9/29/2021 $ 29,000 $ 28,493 $ 28,493 3/31/2025
Minted, Inc. Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment) 9/30/2020 15,000 15,028 15,028 3/31/2024
Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)(2)
12/30/2021 2,500 2,392 2,392 6/30/2025
17,500 17,420 17,420
Outfittery GMBH(1)(3)
Growth Capital Loan (5.50% cash interest rate + 5.50% PIK interest, 9.00% EOT payment)(2)
1/8/2021 19,825 20,686 19,981 1/1/2024
Revolver (4.50% cash interest rate + 4.50% PIK interest, 5.00% EOT payment)(2)
3/5/2020 3,448 3,507 3,553 1/1/2024
23,273 24,193 23,534
TFG Holding, Inc. Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment) 12/4/2020 10,500 10,396 10,396 12/31/2023
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment) 12/21/2021 7,000 6,687 6,687 12/31/2024
17,500 17,083 17,083
Trendly, Inc. Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment) 5/27/2021 19,500 19,303 19,303 11/30/2024
Total E-Commerce - Clothing and Accessories - 24.36%* 106,773 106,492 105,833
E-Commerce - Personal Goods
Merama Inc. Growth Capital Loan (10.00% interest rate, 7.50% EOT payment) 5/17/2021 4,168 4,107 4,147 6/30/2024
Growth Capital Loan (10.00% interest rate, 7.50% EOT payment) 6/30/2021 1,951 1,916 1,935 6/30/2024
Growth Capital Loan (10.00% interest rate, 7.50% EOT payment) 8/4/2021 4,163 4,076 4,118 8/31/2024
Total E-Commerce - Personal Goods - 2.35%* 10,282 10,099 10,200
Entertainment
Luminary Roli Limited(1)(3)(7)(13)
Growth Capital Loan(2)
8/31/2021 35,491 29,530 11,336 8/31/2026
Mind Candy Limited(1)(3)
Growth Capital Loan (12.00% PIK interest)(2)
6/25/2014 16,163 16,125 15,916 6/30/2022
Growth Capital Loan (9.00% PIK interest)(2)
3/17/2020 1,177 1,177 1,138 3/31/2023
Growth Capital Loan (9.00% PIK interest)(2)
12/21/2020 1,098 1,098 1,040 12/31/2023
18,438 18,400 18,094
Total Entertainment - 6.77%* 53,929 47,930 29,430
Financial Institution and Services
Prodigy Investments Limited(1)(3)
Growth Capital Loan (8.00% interest rate)(2)
12/31/2020 32,349 31,540 31,540 12/31/2025
Total Financial Institution and Services - 7.26%* 32,349 31,540 31,540
Food & Drug
Capsule Corporation Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment) 12/30/2020 15,000 15,005 15,005 12/31/2024
Total Food & Drug - 3.45%* 15,000 15,005 15,005
Healthcare Technology Systems
Medly Health Inc. Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 5,000 4,974 4,974 12/31/2023
Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment) 12/11/2020 5,000 4,974 4,974 12/31/2023
10,000 9,948 9,948
Thirty Madison, Inc. (f/k/a Nurx Inc.) Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment) 11/5/2019 13,468 14,297 14,297 11/30/2023
Growth Capital Loan (11.00% interest rate, 9.00% EOT payment) 12/31/2020 10,000 10,069 10,069 12/31/2025
23,468 24,366 24,366
Total Healthcare Technology Systems - 7.90%* 33,468 34,314 34,314


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Business/Productivity Software
Forum Brands, LLC	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/6/2021	$	5,796	$	5,679	$	5,679	7/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	7/21/2021	438		429		429		7/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)	8/10/2021	525		513		513		8/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	10/6/2021	2,430		2,361		2,361		10/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	1,578		1,529		1,529		11/30/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	11/2/2021	4,233		4,102		4,102		11/30/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	1,414		1,364		1,364		12/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	540		521		521		12/31/2023
	Growth Capital Loan (10.00% interest rate, 4.00% EOT payment)(2)	12/28/2021	95		92		92		12/31/2023
Total Business/Productivity Software - 3.82%*			17,049		16,590		16,590

Computer Hardware
Grey Orange International Inc.	Growth Capital Loan (8.25% interest rate, 3.75% EOT payment)	9/24/2021	1,333		1,313		1,313		9/30/2022
	Growth Capital Loan (10.75% interest rate, 5.25% EOT payment)	12/30/2021	6,667		6,448		6,448		6/30/2025
Total Computer Hardware - 1.79%*			8,000		7,761		7,761

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	10/8/2020	6,000		6,026		6,026		10/31/2023
	Growth Capital Loan (11.75% interest rate, 5.50% EOT payment)	9/30/2021	9,000		8,842		8,842		9/30/2024
			15,000		14,868		14,868
Thingy Thing Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 6.25% EOT payment)	10/27/2021	2,000		1,972		1,972		4/30/2025
Total Consumer Finance - 3.88%*			17,000		16,840		16,840

Consumer Non-Durables
Alyk, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 7.25% EOT payment)	6/16/2021	2,500		2,486		2,486		6/30/2025
Don't Run Out, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	12/30/2021	1,000		976		976		6/30/2025
Imperfect Foods, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)	9/30/2020	19,000		19,021		19,021		9/30/2024
	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 3.50% EOT payment)(2)	9/30/2021	6,000		5,937		5,937		9/30/2025
			25,000		24,958		24,958
Total Consumer Non-Durables - 6.54%*			28,500		28,420		28,420

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Investment
Acquisition
Date(12)
Outstanding
Principal
Cost(6)
Fair Value Maturity
Date
Household & Office Goods
Casper Sleep Inc. Growth Capital Loan (Prime + 7.25% interest rate, 12.50% floor, 7.50% EOT payment) 8/9/2019 $ 15,000 $ 15,434 $ 16,283 8/31/2023
Growth Capital Loan (Prime + 6.00% interest rate, 11.25% floor, 6.25% EOT payment) 11/1/2019 15,000 15,539 16,072 10/31/2022
Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 10.00% EOT payment) 11/22/2021 9,000 9,092 9,876 6/13/2022
Total Household & Office Goods - 9.72%* 39,000 40,065 42,231
Multimedia and Design Software
Pencil and Pixel, Inc. Growth Capital Loan (11.75% interest rate, 7.00% EOT payment) 3/20/2020 10,000 10,316 10,316 3/31/2024
Growth Capital Loan (10.25% interest rate, 6.25% EOT payment)(2)
12/31/2020 5,000 5,015 5,015 12/31/2024
Total Multimedia and Design Software - 3.53%* 15,000 15,331 15,331
Network Systems Management Software
Virtual Instruments Corporation Growth Capital Loan (12.00% interest rate) 4/4/2016 2,065 2,065 2,082 4/4/2022
Growth Capital Loan (5.00% PIK interest)(2)
8/7/2018 33,587 33,587 33,700 4/4/2022
Total Network Systems Management Software - 8.24%* 35,652 35,652 35,782
Other Financial Services
Monzo Bank Limited(1)(3)
Growth Capital Loan (12.00% interest rate)(2)
3/8/2021 7,035 6,832 6,560 3/8/2031
N26 GmbH(1)(3)
Growth Capital Loan (Prime + 3.75% interest rate, 7.00% floor, 4.00% EOT payment)(2)
9/14/2021 26,667 26,509 25,450 9/30/2022
Total Other Financial Services - 7.37%* 33,702 33,341 32,010
Real Estate Services
Demain ES (d/b/a Luko)(1)(3)
Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)
12/28/2021 4,535 4,375 4,376 12/28/2024
Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)
12/28/2021 5,669 5,469 5,471 12/28/2024
10,204 9,844 9,847
Homeward, Inc.
Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 9.75% EOT payment)(2)
12/30/2021 10,000 9,717 9,717 6/30/2024
Sonder USA, Inc. Growth Capital Loan (Prime + 5.75% interest rate, 10.50% floor, 5.25% EOT payment) 12/28/2018 5,407 6,352 6,511 6/30/2022
Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment) 3/6/2020 3,893 3,991 4,283 3/31/2024
Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment) 3/6/2020 1,557 1,591 1,713 3/31/2024
10,857 11,934 12,507
True Footage Inc. Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/3/2021 250 244 244 12/31/2024
Growth Capital Loan (11.00% interest rate, 6.00% EOT payment) 12/3/2021 800 779 779 12/31/2024
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/3/2021 220 214 214 12/31/2024
Growth Capital Loan (11.00% interest rate, 8.00% EOT payment) 12/13/2021 105 102 102 12/31/2024
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/13/2021 440 428 428 12/31/2024
Growth Capital Loan (11.00% interest rate, 7.00% EOT payment) 12/15/2021 208 203 203 12/31/2024
Growth Capital Loan (11.00% interest rate, 8.00% EOT payment) 12/15/2021 150 146 146 12/31/2024
Growth Capital Loan (11.00% interest rate, 6.00% EOT payment) 12/15/2021 1,372 1,336 1,336 12/31/2024
Growth Capital Loan (11.00% interest rate, 6.00% EOT payment) 12/21/2021 760 740 740 12/31/2024
4,305 4,192 4,192
Total Real Estate Services - 8.35%* 35,366 35,687 36,263


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Consumer Products and Services
Clutter Inc.	Growth Capital Loan (9.25% interest rate, 6.00% EOT payment)	12/23/2020	$	3,000	$	3,025	$	3,025	12/31/2023
	Growth Capital Loan (9.00% interest rate, 7.00% EOT payment)	3/26/2021	5,461		5,489		5,489		3/31/2024
			8,461		8,514		8,514
Good Eggs, Inc.	Growth Capital Loan (Prime + 6.00% interest rate, 9.25% floor, 7.75% EOT payment)(2)	8/12/2021	6,000		5,889		5,889		8/31/2025
Hydrow, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	3,350		3,385		3,385		12/31/2024
	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 10.00% EOT payment)(2)	2/9/2021	6,700		6,652		6,652		12/31/2024
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/10/2021	7,475		7,433		7,433		2/28/2025
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 10.00% EOT payment)(2)	8/31/2021	7,475		7,423		7,423		2/28/2025
			25,000		24,893		24,893
JOKR S.à r.l.(1)(3)	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 6.00% EOT payment)	11/3/2021	3,000		2,781		2,781		11/30/2025
	Revolver (Prime + 4.75% interest rate, 8.00% floor, 2.00% EOT payment)(2)	11/2/2021	504		476		476		10/13/2022
			3,504		3,257		3,257
Outdoor Voices, Inc.	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 11.75% EOT payment)	2/26/2019	4,000		4,269		4,269		2/29/2024
	Growth Capital Loan (Prime + 5.00% interest rate, 10.25% floor, 10.55% EOT payment)	4/4/2019	5,000		5,311		5,311		2/29/2024
			9,000		9,580		9,580
The Black Tux, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	11/5/2021	10,000		9,769		9,769		5/31/2026
VanMoof Global Holding B.V.(1)(3)	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	2/1/2021	8,654		8,556		8,010		1/31/2025
	Growth Capital Loan (9.00% interest rate, 3.50% EOT payment)(2)	5/27/2021	4,370		4,295		3,981		5/31/2025
			13,024		12,851		11,991
Total Consumer Products and Services - 17.01%*			74,989		74,753		73,893

Consumer Retail
Savage X, Inc.	Growth Capital Loan (Prime + 1.75% interest rate, 6.50% floor, 3.50% EOT payment)	4/30/2021	500		512		512		4/30/2022
Total Consumer Retail - 0.12%*			500		512		512

Database Software
Sisense, Inc.	Growth Capital Loan (Prime + 6.50% interest rate, 9.75% floor, 9.25% EOT payment)(2)	12/28/2021	13,000		12,686		12,686		6/30/2024
Total Database Software - 2.92%*			13,000		12,686		12,686


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 10.50% floor, 6.50% EOT payment)	9/29/2021	$	29,000	$	28,493	$	28,493	3/31/2025
Minted, Inc.	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)	9/30/2020	15,000		15,028		15,028		3/31/2024
	Growth Capital Loan (Prime + 7.00% interest rate, 10.25% floor, 5.95% EOT payment)(2)	12/30/2021	2,500		2,392		2,392		6/30/2025
			17,500		17,420		17,420
Outfittery GMBH(1)(3)	Growth Capital Loan (5.50% cash interest rate + 5.50% PIK interest, 9.00% EOT payment)(2)	1/8/2021	19,825		20,686		19,981		1/1/2024
	Revolver (4.50% cash interest rate + 4.50% PIK interest, 5.00% EOT payment)(2)	3/5/2020	3,448		3,507		3,553		1/1/2024
			23,273		24,193		23,534
TFG Holding, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/4/2020	10,500		10,396		10,396		12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.50% EOT payment)	12/21/2021	7,000		6,687		6,687		12/31/2024
			17,500		17,083		17,083
Trendly, Inc.	Growth Capital Loan (Prime + 7.75% interest rate, 11.00% floor, 8.50% EOT payment)	5/27/2021	19,500		19,303		19,303		11/30/2024
Total E-Commerce - Clothing and Accessories - 24.36%*			106,773		106,492		105,833

E-Commerce - Personal Goods
Merama Inc.	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	5/17/2021	4,168		4,107		4,147		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	6/30/2021	1,951		1,916		1,935		6/30/2024
	Growth Capital Loan (10.00% interest rate, 7.50% EOT payment)	8/4/2021	4,163		4,076		4,118		8/31/2024
Total E-Commerce - Personal Goods - 2.35%*			10,282		10,099		10,200

Entertainment
Luminary Roli Limited(1)(3)(7)(13)	Growth Capital Loan(2)	8/31/2021	35,491		29,530		11,336		8/31/2026
Mind Candy Limited(1)(3)	Growth Capital Loan (12.00% PIK interest)(2)	6/25/2014	16,163		16,125		15,916		6/30/2022
	Growth Capital Loan (9.00% PIK interest)(2)	3/17/2020	1,177		1,177		1,138		3/31/2023
	Growth Capital Loan (9.00% PIK interest)(2)	12/21/2020	1,098		1,098		1,040		12/31/2023
			18,438		18,400		18,094
Total Entertainment - 6.77%*			53,929		47,930		29,430

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Growth Capital Loan (8.00% interest rate)(2)	12/31/2020	32,349		31,540		31,540		12/31/2025
Total Financial Institution and Services - 7.26%*			32,349		31,540		31,540

Food & Drug
Capsule Corporation	Growth Capital Loan (Prime + 7.75% interest rate, 13.00% floor, 13.00% EOT payment)	12/30/2020	15,000		15,005		15,005		12/31/2024
Total Food & Drug - 3.45%*			15,000		15,005		15,005

Healthcare Technology Systems
Medly Health Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	5,000		4,974		4,974		12/31/2023
	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.75% EOT payment)	12/11/2020	5,000		4,974		4,974		12/31/2023
			10,000		9,948		9,948
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Growth Capital Loan (Prime + 4.50% interest rate, 10.00% floor, 7.75% EOT payment)	11/5/2019	13,468		14,297		14,297		11/30/2023
	Growth Capital Loan (11.00% interest rate, 9.00% EOT payment)	12/31/2020	10,000		10,069		10,069		12/31/2025
			23,468		24,366		24,366
Total Healthcare Technology Systems - 7.90%*			33,468		34,314		34,314

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Warrant Investments(8)
Advertising / Marketing
InMobi Pte Ltd.(1)(3)
Ordinary Shares(2)
12/13/2013 48,500 $ 35 $ 13
Total Advertising / Marketing - 0.00%* 35 13
Building Materials/Construction Machinery
View, Inc.
Common Stock(2)
6/13/2017 105,682 500 2
Total Building Materials/Construction Machinery - 0.00%* 500 2
Business/Productivity Software
Forum Brands Holdings, Inc. Preferred Stock 7/6/2021 9,457 556 654
Total Business/Productivity Software - 0.15%* 556 654
Business Applications Software
Arcadia Power, Inc. Preferred Stock 12/10/2021 55,458 138 138
DialPad, Inc.
Preferred Stock(2)
8/3/2020 28,980 102 117
Envoy, Inc. Preferred Stock 5/8/2020 35,893 82 401
Farmer's Business Network, Inc.
Preferred Stock(2)
1/3/2020 37,666 33 1,086
Filevine, Inc.
Preferred Stock(2)
4/20/2021 186,160 38 229
FinancialForce.com, Inc.
Preferred Stock(2)
6/20/2016 547,440 1,540 2,480
FlashParking, Inc. Preferred Stock 6/15/2021 210,977 810 810
Hi.Q, Inc. Preferred Stock 12/17/2018 606,952 196 886
Preferred Stock 12/31/2020 36,498 45 38
241 924
Narvar, Inc.
Preferred Stock(2)
8/28/2020 21,790 102 102
OneSource Virtual, Inc. Preferred Stock 6/25/2018 70,773 161 456
Passport Labs, Inc.
Preferred Stock(2)
9/28/2018 21,929 303 590
Quantcast Corporation
Cash Exit Fee(2)(5)
8/9/2018 — 213 161
Uniphore Technologies Inc.
Common Stock(2)
12/22/2021 35,000 34 34
Total Business Applications Software - 1.73%* 3,797 7,528
Business Products and Services
Cart.com, Inc. Common Stock 12/30/2021 32,731 477 477
RenoRun Inc.(1)(3)
Preferred Stock(2)
12/30/2021 15,906 348 348
Total Business Products and Services - 0.19%* 825 825
Business to Business Marketplace
Optoro, Inc.
Preferred Stock(2)
7/13/2015 10,346 40 33
RetailNext, Inc.
Preferred Stock(2)
11/16/2017 123,420 80 111
Total Business to Business Marketplace - 0.03%* 120 144
Commercial Services
Transfix, Inc.
Preferred Stock(2)
5/31/2019 133,502 188 188
Total Commercial Services - 0.04%* 188 188
Computer Hardware
Grey Orange International Inc. Preferred Stock 3/16/2021 27,878 183 183
Total Computer Hardware - 0.04%* 183 183
Conferencing Equipment / Services
Fuze, Inc. (f/k/a Thinking Phone Networks, Inc.)
Preferred Stock(2)
9/29/2015 323,381 670 205
Total Conferencing Equipment / Services - 0.05%* 670 205


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Household & Office Goods
Casper Sleep Inc.	Growth Capital Loan (Prime + 7.25% interest rate, 12.50% floor, 7.50% EOT payment)	8/9/2019	$	15,000	$	15,434	$	16,283	8/31/2023
	Growth Capital Loan (Prime + 6.00% interest rate, 11.25% floor, 6.25% EOT payment)	11/1/2019	15,000		15,539		16,072		10/31/2022
	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 10.00% EOT payment)	11/22/2021	9,000		9,092		9,876		6/13/2022
Total Household & Office Goods -9.72%*			39,000		40,065		42,231

Multimedia and Design Software
Pencil and Pixel, Inc.	Growth Capital Loan (11.75% interest rate, 7.00% EOT payment)	3/20/2020	10,000		10,316		10,316		3/31/2024
	Growth Capital Loan (10.25% interest rate, 6.25% EOT payment)(2)	12/31/2020	5,000		5,015		5,015		12/31/2024
Total Multimedia and Design Software - 3.53%*			15,000		15,331		15,331

Network Systems Management Software
Virtual Instruments Corporation	Growth Capital Loan (12.00% interest rate)	4/4/2016	2,065		2,065		2,082		4/4/2022
	Growth Capital Loan (5.00% PIK interest)(2)	8/7/2018	33,587		33,587		33,700		4/4/2022
Total Network Systems Management Software - 8.24%*			35,652		35,652		35,782

Other Financial Services
Monzo Bank Limited(1)(3)	Growth Capital Loan (12.00% interest rate)(2)	3/8/2021	7,035		6,832		6,560		3/8/2031
N26 GmbH(1)(3)	Growth Capital Loan (Prime +3.75% interest rate, 7.00% floor, 4.00% EOT payment)(2)	9/14/2021	26,667		26,509		25,450		9/30/2022
Total Other Financial Services - 7.37%*			33,702		33,341		32,010

Real Estate Services
Demain ES (d/b/a Luko)(1)(3)	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	4,535		4,375		4,376		12/28/2024
	Growth Capital Loan (Prime + 6.75% interest rate, 10.00% floor, 6.00% EOT payment)(2)	12/28/2021	5,669		5,469		5,471		12/28/2024
			10,204		9,844		9,847
Homeward, Inc.	Growth Capital Loan (Prime + 5.25% interest rate, 8.50% floor, 9.75% EOT payment)(2)	12/30/2021	10,000		9,717		9,717		6/30/2024
Sonder USA, Inc.	Growth Capital Loan (Prime + 5.75% interest rate, 10.50% floor, 5.25% EOT payment)	12/28/2018	5,407		6,352		6,511		6/30/2022
	Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment)	3/6/2020	3,893		3,991		4,283		3/31/2024
	Growth Capital Loan (Prime + 5.75% interest rate, 10.25% floor, 4.75% EOT payment)	3/6/2020	1,557		1,591		1,713		3/31/2024
			10,857		11,934		12,507
True Footage Inc.	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	250		244		244		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/3/2021	800		779		779		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/3/2021	220		214		214		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/13/2021	105		102		102		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/13/2021	440		428		428		12/31/2024
	Growth Capital Loan (11.00% interest rate, 7.00% EOT payment)	12/15/2021	208		203		203		12/31/2024
	Growth Capital Loan (11.00% interest rate, 8.00% EOT payment)	12/15/2021	150		146		146		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/15/2021	1,372		1,336		1,336		12/31/2024
	Growth Capital Loan (11.00% interest rate, 6.00% EOT payment)	12/21/2021	760		740		740		12/31/2024
			4,305		4,192		4,192
Total Real Estate Services - 8.35%*			35,366		35,687		36,263

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Consumer Finance
Activehours, Inc. (d/b/a Earnin) Preferred Stock 10/8/2020 86,268 $ 226 $ 317
Thingy Thing Inc. Preferred Stock 10/21/2021 5,855 17 17
Total Consumer Finance - 0.08%* 243 334
Consumer Non-Durables
Alyk, Inc. Preferred Stock 6/16/2021 61,096 21 21
Don't Run Out, Inc.
Preferred Stock(2)
12/30/2021 18,398 14 14
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)
Preferred Stock(2)
11/27/2019 98,723 73 287
Imperfect Foods, Inc.
Preferred Stock(2)
6/6/2019 49,709 189 321
Common Stock 9/30/2020 48,391 208 411
397 732
Total Consumer Non-Durables - 0.24%* 505 1,054
Consumer Products and Services
Clutter Inc.
Preferred Stock(2)
10/18/2018 77,434 363 567
Preferred Stock 9/30/2020 29,473 169 169
532 736
Good Eggs, Inc.
Preferred Stock(2)
8/12/2021 495,186 124 238
Hydrow, Inc.
Common Stock(2)
2/9/2021 103,267 143 332
Preferred Stock(2)
8/6/2021 53,903 89 109
232 441
JOKR S.à r.l.(1)(3)
Preferred Stock 10/14/2021 10,663 273 273
Outdoor Voices, Inc. Common Stock 2/26/2019 732,387 369 15
Quip NYC, Inc.
Preferred Stock(2)
11/26/2018 41,272 455 1,020
Tempo Interactive Inc.
Preferred Stock(2)
3/31/2021 14,709 143 84
The Black Tux, Inc. Preferred Stock 11/5/2021 142,939 139 139
VanMoof Global Holding B.V.(1)(3)
Preferred Stock(2)
2/1/2021 704,689 145 424
Total Consumer Products and Services - 0.78%* 2,412 3,370
Consumer Retail
LovePop, Inc.
Preferred Stock(2)
10/23/2018 163,463 168 127
Savage X, Inc. Preferred Stock 4/7/2020 28,977 471 803
Total Consumer Retail - 0.21%* 639 930
Database Software
Sisense, Inc.
Cash Exit Fee(2)(5)
12/28/2021 — 190 190
Total Database Software - 0.04%* 190 190
E-Commerce - Clothing and Accessories
FabFitFun, Inc.
Preferred Stock(2)
11/20/2017 331,048 940 881
Minted, Inc. Preferred Stock 9/30/2020 51,979 516 586
Outfittery GMBH(1)(3)
Cash Exit Fee(2)(5)
8/10/2017 — 1,850 2,203
Rent the Runway, Inc.
Preferred Stock(2)
11/25/2015 88,037 213 211
Common Stock(2)
11/25/2015 149,203 1,081 533
1,294 744
Stance, Inc.
Preferred Stock(2)
3/31/2017 75,000 41 70
TFG Holding, Inc. Common Stock 11/30/2020 163,807 580 599
Trendly, Inc. Preferred Stock 5/27/2021 498,110 299 299
Untuckit LLC
Cash Exit Fee(2)(5)
5/11/2018 — 39 57
Total E-Commerce - Clothing and Accessories - 1.25%* 5,559 5,439


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Investment	Acquisition Date(12)	Outstanding Principal		Cost(6)		Fair Value		Maturity Date

Security Services
ForgeRock, Inc.	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	3/27/2019	$	10,000	$	10,367	$	10,522	9/30/2025
	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	9/30/2019	10,000		10,261		10,423		12/31/2025
	Growth Capital Loan (8.00% interest rate, 9.00% EOT payment)	12/23/2019	10,000		10,220		10,381		12/31/2025
Total Security Services - 7.21%*			30,000		30,848		31,326

Shopping Facilitators
Moda Operandi, Inc.	Growth Capital Loan (Prime + 8.75% interest rate, 12.00% floor, 7.00% EOT payment)	12/30/2021	27,500		27,335		27,335		6/30/2024
Total Shopping Facilitators - 6.29%*			27,500		27,335		27,335

Travel & Leisure
GoEuro Corp.(1)(3)	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	10/30/2019	20,000		20,496		20,496		10/31/2023
	Growth Capital Loan (11.00% interest rate, 8.50% EOT payment)	3/27/2020	10,000		10,154		10,154		3/31/2024
	Convertible Note (5.00% interest rate)(2)	8/11/2020	300		300		300		2/11/2023
Total Travel & Leisure - 7.12%*			30,300		30,950		30,950

Total Debt Investments - 174.28%*			$	781,202	$	774,652	$	757,222

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
E-Commerce - Personal Goods
Grove Collaborative, Inc.
Preferred Stock(2)
4/2/2018 264,140 $ 219 $ 1,305
Preferred Stock(2)
5/22/2019 109,114 228 347
447 1,652
Merama Inc. Preferred Stock 4/28/2021 191,274 406 1,570
Total E-Commerce - Personal Goods - 0.74%* 853 3,222
Entertainment
Mind Candy, Inc.(1)(3)
Preferred Stock(2)
3/24/2017 278,209 922 274
Total Entertainment - 0.06%* 922 274
Financial Institution and Services
BlueVine Capital, Inc.
Preferred Stock(2)
9/15/2017 271,293 361 909
Prodigy Investments Limited(1)(3)
Ordinary Shares(2)
12/5/2017 56,241 869 220
Revolut Ltd(1)(3)
Preferred Stock(2)
4/16/2018 6,253 40 2,366
Preferred Stock(2)
10/29/2019 7,945 324 2,425
364 4,791
WorldRemit Group Limited(1)(3)
Preferred Stock(2)
12/23/2015 128,288 382 6,791
Preferred Stock(2)
12/23/2015 46,548 136 2,253
518 9,044
Total Financial Institution and Services - 3.44%* 2,112 14,964
Food & Drug
Capsule Corporation Preferred Stock 1/17/2020 202,533 437 1,177
Cash Exit Fee(5)
12/28/2018 — 129 245
Total Food & Drug - 0.33%* 566 1,422
General Media and Content
Thrillist Media Group, Inc.
Common Stock(2)
9/24/2014 774,352 625 1,092
Total General Media and Content - 0.25%* 625 1,092
Healthcare Services
The Pill Club Holdings, Inc.
Common Stock(2)
12/31/2021 152,422 61 61
Total Healthcare Services - 0.01%* 61 61
Healthcare Technology Systems
Curology, Inc.
Preferred Stock(2)
5/23/2019 36,020 58 43
Medly Health Inc. Preferred Stock 11/20/2020 1,083,470 195 542
Thirty Madison, Inc. (f/k/a Nurx Inc.) Preferred Stock 8/19/2019 170,716 270 372
Total Healthcare Technology Systems - 0.22%* 523 957
Household & Office Goods
Casper Sleep Inc. Preferred Stock 3/1/2019 21,736 240 —
Total Household & Office Goods - 0.00%* 240 —
Medical Software and Information Services
AirStrip Technologies, Inc.
Preferred Stock(2)
10/9/2013 8,036 112 —
Total Medical Software and Information Services - 0.00%* 112 —
Multimedia and Design Software
Pencil and Pixel, Inc. Preferred Stock 2/28/2020 179,211 199 288
Total Multimedia and Design Software - 0.07%* 199 288


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Warrant Investments(8)

Advertising / Marketing
InMobi Pte Ltd.(1)(3)	Ordinary Shares(2)	12/13/2013	48,500	$	35	$	13
Total Advertising / Marketing - 0.00%*				35		13

Building Materials/Construction Machinery
View, Inc.	Common Stock(2)	6/13/2017	105,682	500		2
Total Building Materials/Construction Machinery - 0.00%*				500		2

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock	7/6/2021	9,457	556		654
Total Business/Productivity Software - 0.15%*				556		654

Business Applications Software
Arcadia Power, Inc.	Preferred Stock	12/10/2021	55,458	138		138
DialPad, Inc.	Preferred Stock(2)	8/3/2020	28,980	102		117
Envoy, Inc.	Preferred Stock	5/8/2020	35,893	82		401
Farmer's Business Network, Inc.	Preferred Stock(2)	1/3/2020	37,666	33		1,086
Filevine, Inc.	Preferred Stock(2)	4/20/2021	186,160	38		229
FinancialForce.com, Inc.	Preferred Stock(2)	6/20/2016	547,440	1,540		2,480
FlashParking, Inc.	Preferred Stock	6/15/2021	210,977	810		810
Hi.Q, Inc.	Preferred Stock	12/17/2018	606,952	196		886
	Preferred Stock	12/31/2020	36,498	45		38
				241		924
Narvar, Inc.	Preferred Stock(2)	8/28/2020	21,790	102		102
OneSource Virtual, Inc.	Preferred Stock	6/25/2018	70,773	161		456
Passport Labs, Inc.	Preferred Stock(2)	9/28/2018	21,929	303		590
Quantcast Corporation	Cash Exit Fee(2)(5)	8/9/2018	—	213		161
Uniphore Technologies Inc.	Common Stock(2)	12/22/2021	35,000	34		34
Total Business Applications Software - 1.73%*				3,797		7,528

Business Products and Services
Cart.com, Inc.	Common Stock	12/30/2021	32,731	477		477
RenoRun Inc.(1)(3)	Preferred Stock(2)	12/30/2021	15,906	348		348
Total Business Products and Services - 0.19%*				825		825

Business to Business Marketplace
Optoro, Inc.	Preferred Stock(2)	7/13/2015	10,346	40		33
RetailNext, Inc.	Preferred Stock(2)	11/16/2017	123,420	80		111
Total Business to Business Marketplace - 0.03%*				120		144

Commercial Services
Transfix, Inc.	Preferred Stock(2)	5/31/2019	133,502	188		188
Total Commercial Services - 0.04%*				188		188

Computer Hardware
Grey Orange International Inc.	Preferred Stock	3/16/2021	27,878	183		183
Total Computer Hardware - 0.04%*				183		183

Conferencing Equipment / Services
Fuze, Inc. (f/k/a Thinking Phone Networks, Inc.)	Preferred Stock(2)	9/29/2015	323,381	670		205
Total Conferencing Equipment / Services - 0.05%*				670		205

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Warrant
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Network Systems Management Software
Cohesity, Inc.
Preferred Stock(2)
1/10/2020 18,945 $ 54 $ 103
Signifyd, Inc.
Preferred Stock(2)
12/19/2019 33,445 132 332
Total Network Systems Management Software - 0.10%* 186 435
Other Financial Services
Monzo Bank Limited(1)(3)
Ordinary Shares(2)
3/8/2021 64,813 161 573
N26 GmbH(1)(3)
Preferred Stock(2)
9/14/2021 11 324 310
Upgrade, Inc.
Preferred Stock(2)
1/18/2019 744,225 223 4,197
Total Other Financial Services - 1.17%* 708 5,080
Real Estate Services
Demain ES (d/b/a Luko)(1)(3)
Preferred Stock(2)
12/23/2021 4,787 237 237
HomeLight, Inc.
Preferred Stock(2)
12/21/2018 54,004 44 369
Preferred Stock(2)
11/5/2020 55,326 76 292
120 661
Homeward, Inc.
Preferred Stock(2)
12/10/2021 71,816 278 278
Sonder Holdings Inc. Preferred Stock 12/28/2018 136,511 232 743
Preferred Stock 3/4/2020 14,291 42 56
274 799
True Footage Inc. Preferred Stock 11/24/2021 55,098 75 75
Total Real Estate Services - 0.47%* 984 2,050
Shopping Facilitators
Moda Operandi, Inc. Preferred Units 12/30/2021 36,450 169 169
OfferUp Inc.
Preferred Stock(2)
12/23/2019 131,006 42 138
Total Shopping Facilitators - 0.07%* 211 307
Social/Platform Software
ClassPass Inc.
Preferred Stock(2)
3/18/2019 84,507 281 151
Total Social/Platform Software - 0.03%* 281 151
Transportation
Bird Global, Inc. (f/k/a Bird Rides, Inc.)
Preferred Stock(2)
4/18/2019 59,908 193 111
Total Transportation - 0.03%* 193 111
Travel & Leisure
GoEuro Corp.(1)(3)
Preferred Units 9/18/2019 12,027 362 238
Inspirato LLC
Preferred Units(2)
4/25/2013 1,994 37 45
Total Travel & Leisure - 0.07%* 399 283
Total Warrant Investments - 11.91%* $ 25,597 $ 51,756


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock	10/8/2020	86,268	$	226	$	317
Thingy Thing Inc.	Preferred Stock	10/21/2021	5,855	17		17
Total Consumer Finance -0.08%*				243		334

Consumer Non-Durables
Alyk, Inc.	Preferred Stock	6/16/2021	61,096	21		21
Don't Run Out, Inc.	Preferred Stock(2)	12/30/2021	18,398	14		14
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Preferred Stock(2)	11/27/2019	98,723	73		287
Imperfect Foods, Inc.	Preferred Stock(2)	6/6/2019	49,709	189		321
	Common Stock	9/30/2020	48,391	208		411
				397		732
Total Consumer Non-Durables - 0.24%*				505		1,054

Consumer Products and Services
Clutter Inc.	Preferred Stock(2)	10/18/2018	77,434	363		567
	Preferred Stock	9/30/2020	29,473	169		169
				532		736
Good Eggs, Inc.	Preferred Stock(2)	8/12/2021	495,186	124		238
Hydrow, Inc.	Common Stock(2)	2/9/2021	103,267	143		332
	Preferred Stock(2)	8/6/2021	53,903	89		109
				232		441
JOKR S.à r.l.(1)(3)	Preferred Stock	10/14/2021	10,663	273		273
Outdoor Voices, Inc.	Common Stock	2/26/2019	732,387	369		15
Quip NYC, Inc.	Preferred Stock(2)	11/26/2018	41,272	455		1,020
Tempo Interactive Inc.	Preferred Stock(2)	3/31/2021	14,709	143		84
The Black Tux, Inc.	Preferred Stock	11/5/2021	142,939	139		139
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	2/1/2021	704,689	145		424
Total Consumer Products and Services - 0.78%*				2,412		3,370

Consumer Retail
LovePop, Inc.	Preferred Stock(2)	10/23/2018	163,463	168		127
Savage X, Inc.	Preferred Stock	4/7/2020	28,977	471		803
Total Consumer Retail -0.21%*				639		930

Database Software
Sisense, Inc.	Cash Exit Fee(2)(5)	12/28/2021	—	190		190
Total Database Software - 0.04%*				190		190

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	11/20/2017	331,048	940		881
Minted, Inc.	Preferred Stock	9/30/2020	51,979	516		586
Outfittery GMBH(1)(3)	Cash Exit Fee(2)(5)	8/10/2017	—	1,850		2,203
Rent the Runway, Inc.	Preferred Stock(2)	11/25/2015	88,037	213		211
	Common Stock(2)	11/25/2015	149,203	1,081		533
				1,294		744
Stance, Inc.	Preferred Stock(2)	3/31/2017	75,000	41		70
TFG Holding, Inc.	Common Stock	11/30/2020	163,807	580		599
Trendly, Inc.	Preferred Stock	5/27/2021	498,110	299		299
Untuckit LLC	Cash Exit Fee(2)(5)	5/11/2018	—	39		57
Total E-Commerce - Clothing and Accessories - 1.25%*				5,559		5,439

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
Equity Investments(8)
Business Applications Software
Arcadia Power, Inc.
Preferred Stock(2)
9/21/2021 16,438 $ 167 $ 167
Convoy, Inc.
Preferred Stock(2)
9/27/2018 35,208 250 356
DialPad, Inc.
Preferred Stock(2)
9/22/2020 15,456 120 158
Envoy, Inc.
Preferred Stock(2)
12/30/2021 21,216 667 667
Farmer's Business Network, Inc.
Preferred Stock(2)
7/31/2020 5,041 167 264
Passport Labs, Inc.
Preferred Stock(2)
6/11/2019 1,302 100 103
Toast, Inc.
Preferred Stock(2)
2/1/2018 128,379 27 4,011
Total Business Applications Software - 1.32%* 1,498 5,726
Business/Productivity Software
Forum Brands Holdings, Inc.
Preferred Stock(2)
7/16/2021 822 150 149
Total Business/Productivity Software - 0.03%* 150 149
Communications Software
Pluribus Networks, Inc.
Preferred Stock(2)
1/10/2017 722,073 2,000 2,000
Total Communications Software - 0.46%* 2,000 2,000
Consumer Finance
Activehours, Inc. (d/b/a Earnin)
Preferred Stock(2)
11/10/2020 14,788 150 171
Total Consumer Finance - 0.04%* 150 171
Consumer Products and Services
JOKR S.à r.l.(1)(3)
Preferred Stock(2)
12/7/2021 2,796 187 187
Total Consumer Products and Services - 0.04%* 187 187
Commercial Services
Printify, Inc.
Preferred Stock(2)
8/24/2021 13,850 50 50
Total Commercial Services - 0.01%* 50 50
Consumer Non-Durables
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)
Common Stock(2)(10)
4/29/2019 78,935 500 517
Imperfect Foods, Inc.
Preferred Stock(2)
1/29/2021 35,649 500 540
Total Consumer Non-Durables - 0.24%* 1,000 1,057
Consumer Products and Services
Hydrow, Inc.
Preferred Stock(2)
12/14/2020 85,542 333 550
Preferred Stock(2)
3/19/2021 46,456 335 381
668 931
VanMoof Global Holding B.V.(1)(3)
Preferred Stock(2)
8/9/2021 140,059 420 445
Total Consumer Products and Services - 0.32%* 1,088 1,376
Consumer Retail
Savage X, Inc.
Preferred Stock(2)
1/20/2021 17,249 500 738
Preferred Stock(2)
11/30/2021 10,393 500 500
Total Consumer Retail - 0.28%* 1,000 1,238


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

E-Commerce - Personal Goods
Grove Collaborative, Inc.	Preferred Stock(2)	4/2/2018	264,140	$	219	$	1,305
	Preferred Stock(2)	5/22/2019	109,114	228		347
				447		1,652
Merama Inc.	Preferred Stock	4/28/2021	191,274	406		1,570
Total E-Commerce - Personal Goods - 0.74%*				853		3,222

Entertainment
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/24/2017	278,209	922		274
Total Entertainment - 0.06%*				922		274

Financial Institution and Services
BlueVine Capital, Inc.	Preferred Stock(2)	9/15/2017	271,293	361		909
Prodigy Investments Limited(1)(3)	Ordinary Shares(2)	12/5/2017	56,241	869		220
Revolut Ltd(1)(3)	Preferred Stock(2)	4/16/2018	6,253	40		2,366
	Preferred Stock(2)	10/29/2019	7,945	324		2,425
				364		4,791
WorldRemit Group Limited(1)(3)	Preferred Stock(2)	12/23/2015	128,288	382		6,791
	Preferred Stock(2)	12/23/2015	46,548	136		2,253
				518		9,044
Total Financial Institution and Services - 3.44%*				2,112		14,964

Food & Drug
Capsule Corporation	Preferred Stock	1/17/2020	202,533	437		1,177
	Cash Exit Fee(5)	12/28/2018	—	129		245
Total Food & Drug - 0.33%*				566		1,422

General Media and Content
Thrillist Media Group, Inc.	Common Stock(2)	9/24/2014	774,352	625		1,092
Total General Media and Content - 0.25%*				625		1,092

Healthcare Services
The Pill Club Holdings, Inc.	Common Stock(2)	12/31/2021	152,422	61		61
Total Healthcare Services - 0.01%*				61		61

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	5/23/2019	36,020	58		43
Medly Health Inc.	Preferred Stock	11/20/2020	1,083,470	195		542
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock	8/19/2019	170,716	270		372
Total Healthcare Technology Systems - 0.22%*				523		957

Household & Office Goods
Casper Sleep Inc.	Preferred Stock	3/1/2019	21,736	240		—
Total Household & Office Goods - 0.00%*				240		—

Medical Software and Information Services
AirStrip Technologies, Inc.	Preferred Stock(2)	10/9/2013	8,036	112		—
Total Medical Software and Information Services -0.00%*				112		—

Multimedia and Design Software
Pencil and Pixel, Inc.	Preferred Stock	2/28/2020	179,211	199		288
Total Multimedia and Design Software - 0.07%*				199		288

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
(dollars in thousands)
As of December 31, 2021
Portfolio Company Type of Equity
Acquisition Date(12)
Shares
Cost(6)
Fair Value
E-Commerce - Clothing and Accessories
FabFitFun, Inc.
Preferred Stock(2)
1/17/2019 67,934 $ 500 $ 669
Total E-Commerce - Clothing and Accessories - 0.15%* 500 669
E-Commerce - Personal Goods
Enjoy Technology, Inc.
Common Stock(2)
9/7/2018 42,414 269 157
Grove Collaborative, Inc.
Preferred Stock(2)
6/5/2018 134,249 500 977
Merama Inc.
Preferred Stock(2)
4/19/2021 18,518 33 197
Preferred Stock(2)
4/19/2021 14,490 83 171
Preferred Stock(2)
9/1/2021 10,298 167 167
283 535
Total E-Commerce - Personal Goods - 0.38%* 1,052 1,669
Educational/Training Software
Nerdy Inc. (f/k/a Varsity Tutors LLC)
Common Stock(2)
1/5/2018 62,258 250 252
Total Educational/Training Software - 0.06%* 250 252
Entertainment
Luminary Roli Limited(1)(3)(13)
Ordinary Shares(2)
8/31/2021 434,782 2,525 —
Mind Candy, Inc.(1)(3)
Preferred Stock(2)
3/9/2020 511,665 1,000 1,177
Total Entertainment - 0.27%* 3,525 1,177
Financial Institution and Services
Prodigy Investments Limited(1)(3)
Preference Shares(2)
12/31/2020 1,552 16,808 15,079
Revolut Ltd(1)(3)
Preferred Stock(2)
8/3/2017 25,920 292 10,090
Total Financial Institution and Services - 5.79%* 17,100 25,169
Food & Drug
Capsule Corporation
Preferred Stock(2)
7/25/2019 75,013 500 814
Preferred Stock(2)
4/21/2021 5,176 75 75
Total Food & Drug - 0.20%* 575 889
Healthcare Technology Systems
Curology, Inc.
Preferred Stock(2)
11/26/2019 66,000 196 224
Common Stock(2)
1/14/2020 142,855 404 264
600 488
Medly Health Inc.
Preferred Stock(2)
8/12/2021 209,979 250 267
Talkspace, LLC (f/k/a Groop Internet Platfom, Inc.)
Common Stock(2)(10)
5/15/2019 146,752 378 289
Thirty Madison, Inc. (f/k/a Nurx Inc.)
Preferred Stock(2)
5/31/2019 136,572 1,000 1,103
Total Healthcare Technology Systems - 0.49%* 2,228 2,147
Household & Office Goods
Casper Sleep Inc.
Common Stock(2)(10)
6/19/2017 35,722 1,000 239
Total Household & Office Goods - 0.06%* 1,000 239
Network Systems Management Software
Cohesity, Inc.
Preferred Stock(2)
3/24/2017 60,342 400 901
Preferred Stock(2)
4/7/2020 9,022 125 165
Total Network Systems Management Software - 0.25%* 525 1,066


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Warrant	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	1/10/2020	18,945	$	54	$	103
Signifyd, Inc.	Preferred Stock(2)	12/19/2019	33,445	132		332
Total Network Systems Management Software - 0.10%*				186		435

Other Financial Services
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	64,813	161		573
N26 GmbH(1)(3)	Preferred Stock(2)	9/14/2021	11	324		310
Upgrade, Inc.	Preferred Stock(2)	1/18/2019	744,225	223		4,197
Total Other Financial Services - 1.17%*				708		5,080

Real Estate Services
Demain ES (d/b/a Luko)(1)(3)	Preferred Stock(2)	12/23/2021	4,787	237		237
HomeLight, Inc.	Preferred Stock(2)	12/21/2018	54,004	44		369
	Preferred Stock(2)	11/5/2020	55,326	76		292
				120		661
Homeward, Inc.	Preferred Stock(2)	12/10/2021	71,816	278		278
Sonder Holdings Inc.	Preferred Stock	12/28/2018	136,511	232		743
	Preferred Stock	3/4/2020	14,291	42		56
				274		799
True Footage Inc.	Preferred Stock	11/24/2021	55,098	75		75
Total Real Estate Services - 0.47%*				984		2,050

Shopping Facilitators
Moda Operandi, Inc.	Preferred Units	12/30/2021	36,450	169		169
OfferUp Inc.	Preferred Stock(2)	12/23/2019	131,006	42		138
Total Shopping Facilitators - 0.07%*				211		307

Social/Platform Software
ClassPass Inc.	Preferred Stock(2)	3/18/2019	84,507	281		151
Total Social/Platform Software -0.03%*				281		151

Transportation
Bird Global, Inc. (f/k/a Bird Rides, Inc.)	Preferred Stock(2)	4/18/2019	59,908	193		111
Total Transportation - 0.03%*				193		111

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Units	9/18/2019	12,027	362		238
Inspirato LLC	Preferred Units(2)	4/25/2013	1,994	37		45
Total Travel & Leisure - 0.07%*				399		283

Total Warrant Investments - 11.91%*				$	25,597	$	51,756


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Equity Investments(8)

Business Applications Software
Arcadia Power, Inc.	Preferred Stock(2)	9/21/2021	16,438	$	167	$	167
Convoy, Inc.	Preferred Stock(2)	9/27/2018	35,208	250		356
DialPad, Inc.	Preferred Stock(2)	9/22/2020	15,456	120		158
Envoy, Inc.	Preferred Stock(2)	12/30/2021	21,216	667		667
Farmer's Business Network, Inc.	Preferred Stock(2)	7/31/2020	5,041	167		264
Passport Labs, Inc.	Preferred Stock(2)	6/11/2019	1,302	100		103
Toast, Inc.	Preferred Stock(2)	2/1/2018	128,379	27		4,011
Total Business Applications Software - 1.32%*				1,498		5,726

Business/Productivity Software
Forum Brands Holdings, Inc.	Preferred Stock(2)	7/16/2021	822	150		149
Total Business/Productivity Software - 0.03%*				150		149

Communications Software
Pluribus Networks, Inc.	Preferred Stock(2)	1/10/2017	722,073	2,000		2,000
Total Communications Software - 0.46%*				2,000		2,000

Consumer Finance
Activehours, Inc. (d/b/a Earnin)	Preferred Stock(2)	11/10/2020	14,788	150		171
Total Consumer Finance - 0.04%*				150		171

Consumer Products and Services
JOKR S.à r.l.(1)(3)	Preferred Stock(2)	12/7/2021	2,796	187		187
Total Consumer Products and Services - 0.04%*				187		187

Commercial Services
Printify, Inc.	Preferred Stock(2)	8/24/2021	13,850	50		50
Total Commercial Services - 0.01%*				50		50

Consumer Non-Durables
Hims & Hers Health, Inc. (f/k/a Hims, Inc.)	Common Stock(2)(10)	4/29/2019	78,935	500		517
Imperfect Foods, Inc.	Preferred Stock(2)	1/29/2021	35,649	500		540
Total Consumer Non-Durables - 0.24%*				1,000		1,057

Consumer Products and Services
Hydrow, Inc.	Preferred Stock(2)	12/14/2020	85,542	333		550
	Preferred Stock(2)	3/19/2021	46,456	335		381
				668		931
VanMoof Global Holding B.V.(1)(3)	Preferred Stock(2)	8/9/2021	140,059	420		445
Total Consumer Products and Services - 0.32%*				1,088		1,376

Consumer Retail
Savage X, Inc.	Preferred Stock(2)	1/20/2021	17,249	500		738
	Preferred Stock(2)	11/30/2021	10,393	500		500
Total Consumer Retail - 0.28%*				1,000		1,238


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

E-Commerce - Clothing and Accessories
FabFitFun, Inc.	Preferred Stock(2)	1/17/2019	67,934	$	500	$	669
Total E-Commerce - Clothing and Accessories - 0.15%*				500		669

E-Commerce - Personal Goods
Enjoy Technology, Inc.	Common Stock(2)	9/7/2018	42,414	269		157
Grove Collaborative, Inc.	Preferred Stock(2)	6/5/2018	134,249	500		977
Merama Inc.	Preferred Stock(2)	4/19/2021	18,518	33		197
	Preferred Stock(2)	4/19/2021	14,490	83		171
	Preferred Stock(2)	9/1/2021	10,298	167		167
				283		535
Total E-Commerce - Personal Goods - 0.38%*				1,052		1,669

Educational/Training Software
Nerdy Inc. (f/k/a Varsity Tutors LLC)	Common Stock(2)	1/5/2018	62,258	250		252
Total Educational/Training Software - 0.06%*				250		252

Entertainment
Luminary Roli Limited(1)(3)(13)	Ordinary Shares(2)	8/31/2021	434,782	2,525		—
Mind Candy, Inc.(1)(3)	Preferred Stock(2)	3/9/2020	511,665	1,000		1,177
Total Entertainment - 0.27%*				3,525		1,177

Financial Institution and Services
Prodigy Investments Limited(1)(3)	Preference Shares(2)	12/31/2020	1,552	16,808		15,079
Revolut Ltd(1)(3)	Preferred Stock(2)	8/3/2017	25,920	292		10,090
Total Financial Institution and Services - 5.79%*				17,100		25,169

Food & Drug
Capsule Corporation	Preferred Stock(2)	7/25/2019	75,013	500		814
	Preferred Stock(2)	4/21/2021	5,176	75		75
Total Food & Drug - 0.20%*				575		889

Healthcare Technology Systems
Curology, Inc.	Preferred Stock(2)	11/26/2019	66,000	196		224
	Common Stock(2)	1/14/2020	142,855	404		264
				600		488
Medly Health Inc.	Preferred Stock(2)	8/12/2021	209,979	250		267
Talkspace, LLC (f/k/a Groop Internet Platfom, Inc.)	Common Stock(2)(10)	5/15/2019	146,752	378		289
Thirty Madison, Inc. (f/k/a Nurx Inc.)	Preferred Stock(2)	5/31/2019	136,572	1,000		1,103
Total Healthcare Technology Systems - 0.49%*				2,228		2,147

Household & Office Goods
Casper Sleep Inc.	Common Stock(2)(10)	6/19/2017	35,722	1,000		239
Total Household & Office Goods - 0.06%*				1,000		239

Network Systems Management Software
Cohesity, Inc.	Preferred Stock(2)	3/24/2017	60,342	400		901
	Preferred Stock(2)	4/7/2020	9,022	125		165
Total Network Systems Management Software - 0.25%*				525		1,066


TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES CONSOLIDATED SCHEDULE OF INVESTMENTS (dollars in thousands) As of December 31, 2021
Portfolio Company	Type of Equity	Acquisition Date(12)	Shares	Cost(6)		Fair Value

Other Financial Services
Monzo Bank Limited(1)(3)	Ordinary Shares(2)	3/8/2021	92,901	$	1,000	$	1,580
N26 GmbH(1)(3)	Preferred Stock(2)	12/9/2021	22	1,264		1,804
Total Other Financial Services - 0.78%*				2,264		3,384

Real Estate Services
Sonder Holdings Inc.	Preferred Stock(2)	5/21/2019	29,773	313		238
True Footage Inc.	Preferred Stock(2)	10/18/2021	18,366	100		100
Total Real Estate Services - 0.08%*				413		338

Security Services
ForgeRock, Inc.	Common Stock(2)	9/24/2021	301,249	495		6,956
Total Security Services - 1.60%*				495		6,956

Travel & Leisure
GoEuro Corp.(1)(3)	Preferred Stock(2)	10/5/2017	2,362	300		187
Inspirato LLC	Preferred Units(2)(4)	9/11/2014	1,948	250		266
Total Travel & Leisure - 0.10%*				550		453

Total Equity Investments - 12.97%*				$	37,600	$	56,362

Total Investments in Portfolio Companies - 199.16%*(11)				$	837,849	$	865,340

Total Investments - 199.16%*(9)				$	837,849	$	865,340

_______________

(1)Investment is a non-qualifying asset under Section 55(a) of the 1940 Act. As of December 31, 2021, non-qualifying assets represented 24.3% of the Company’s total assets, at fair value.

(2)As of December 31, 2021, this investment was not pledged as collateral as part of the Company’s revolving credit facility.

(3)Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(4)Investment is owned by TPVG Investment LLC, a wholly owned taxable subsidiary of the Company.

(5)Investment is a cash success fee or a cash exit fee payable on the consummation of certain trigger events.

(6)Gross unrealized gains, gross unrealized losses, and net unrealized gains for federal income tax purposes totaled $76.1 million, $31.1 million and $45.0 million, respectively, for the December 31, 2021 investment portfolio. The tax cost of investments is $820.3 million.

(7)Debt is on non-accrual status as of December 31, 2021 and is therefore considered non-income producing. Non-accrual investments as of December 31, 2021 had a total cost and fair value of $29.5 million and $11.3 million, respectively.

(8)Non-income producing investments.

(9)Except for equity in seven public companies, all investments were valued at fair value using Level 3 significant unobservable inputs as determined in good faith by the Board.

(10)Investment is publicly traded and listed on either the New York Stock Exchange or the Nasdaq, and is not subject to restrictions on sales.

(11)The Company generally acquires its investments in private transactions exempt from registration under the Securities Act. Unless otherwise indicated, all of the Company’s portfolio company investments are subject to restrictions on sales. As of December 31, 2021, the Company’s portfolio company investments that were subject to restrictions on sales totaled $864.3 million at fair value and represented 198.9% of the Company’s net assets. In addition, unless otherwise indicated, as of December 31, 2021, all investments are pledged as collateral as part of the Company’s revolving credit facility.

(12)Acquisition date represents the date of the investment in the portfolio investment.

(13)Investment is an “Affiliate Investment.” See “Note 2. Significant Accounting Policies – Investment Classification” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 for more information. This investment was on non-accrual status throughout 2021 and therefore no interest income or net investment income was recorded in connection with the investment. The Company recorded a total of $10.7 million in net unrealized losses on this investment during the year ended December 31, 2021.

* Value as a percentage of net assets.

_______________

Notes applicable to the investments presented in the foregoing schedules of investments:

•Unless otherwise noted as an “Affiliate Investment” or a “Control Investment,” no investment represents a 5% or greater interest in any outstanding class of voting security of the portfolio company. As of ~~March 31,~~September 30, 2022, none of the Company’s investments represent a 5% or greater interest in any outstanding class of voting security of the portfolio company.

Notes applicable to the debt investments presented in the foregoing schedules of investments:

•Unless otherwise noted, interest rate is the annual cash interest rate on the debt investment and does not include any original issue discount (“OID”), end-of-term (“EOT”) payment, or any additional fees related to the investments, such as deferred interest, commitment fees or prepayment fees.

3032

•For each debt investment tied to the U.S. Prime rate (“Prime Rate”) as of ~~March 31,~~September 30, 2022, the Prime Rate was ~~3.50%~~6.25%. As of ~~March 31,~~September 30, 2022, approximately ~~52.5%~~62.3%, or ~~$379.5~~$560.2 million in principal balance, of the debt investments in the Company’s portfolio bore interest at floating rates, which generally are Prime-based and all of which had interest rate floors of 3.25% or higher.

•The EOT payments are contractual and fixed interest payments due in cash at the maturity date of the loan, including upon prepayment, and are a fixed percentage of the original principal balance of the loan unless otherwise noted. The EOT payment is amortized and recognized as non-cash income over the loan or lease prior to its payment.

•Some of the terms noted in the foregoing schedules of investments are subject to change based on certain events such as prepayments.

3133

TRIPLEPOINT VENTURE GROWTH BDC CORP. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

~~March 31,~~September 30, 2022

(unaudited)

Note 1. Organization

TriplePoint Venture Growth BDC Corp. (the “Company”), a Maryland corporation, was formed on June 28, 2013 and commenced investment operations on March 5, 2014. The Company is structured as an externally-managed, ~~non-diversified,~~ closed-end investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company has elected to be treated, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company was formed to expand the venture growth stage business segment of TriplePoint Capital LLC’s (“TPC”) investment platform. TPC is widely recognized as a leading global financing provider devoted to serving venture capital-backed companies with creative, flexible and customized debt financing, equity capital and complementary services throughout their lifespan. The Company’s investment objective is to maximize its total return to stockholders primarily in the form of current income and, to a lesser extent, capital appreciation by lending primarily with warrants to venture growth stage companies focused in technology and other high growth industries backed by TPC’s select group of leading venture capital investors. The Company is externally managed by TriplePoint Advisers LLC (the “Adviser”), which is registered as an investment adviser under the Investment Advisers Act of 1940, as amended, and is a wholly owned subsidiary of TPC. The Adviser is responsible for sourcing, reviewing and structuring investment opportunities, underwriting and performing due diligence on investments and monitoring the investment portfolio on an ongoing basis. The Adviser was organized in August 2013 and, pursuant to an investment advisory agreement entered into between the Company and the Adviser, the Company pays the Adviser a base management fee and an incentive fee for its services. The Company has also entered into an administration agreement with TriplePoint Administrator LLC (the “Administrator”), a wholly owned subsidiary of the Adviser, and ~~pays separately~~reimburses the Administrator for the costs incurred by the Administrator in connection with the services ~~provided.~~it provides under an administration agreement (the “Administration Agreement”).

The Company has two wholly owned subsidiaries: TPVG Variable Funding Company LLC (the “Financing Subsidiary”), a bankruptcy remote special purpose entity established for utilizing the Company’s revolving credit facility whose creditors have a claim on its assets prior to those assets becoming available to the Financing Subsidiary’s equity holder, and TPVG Investment LLC, an entity established for holding certain of the Company’s investments ~~in order to benefit from the tax treatment of these investments and create a tax structure that is more advantageous with respect to~~without negatively impacting the Company’s RIC tax ~~treatment.~~status. These subsidiaries are consolidated in the financial statements of the Company.

Note 2. Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

The accompanying interim consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, certain disclosures required by GAAP for the annual reporting of consolidated financial statements are omitted.

The consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All adjustments and reclassifications that are necessary for the fair representation of financial results as of and for the periods presented have been included and all intercompany account balances and transactions have been eliminated.

Certain items in the prior period’s consolidated financial statements have been conformed to the current period’s presentation. These presentation changes, if any, did not impact any prior amounts of reported total assets, total liabilities, net assets or results of operations.

These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the U.S. Securities and Exchange Commission (“SEC”) on March 2, 2022, including the significant accounting policies described in “Note 2. Significant Accounting Policies” in the Company’s consolidated financial statements included therein.

Note 3. Related Party Agreements and Transactions

Investment Advisory Agreement

In accordance with the Board approved investment advisory agreement (the “Advisory Agreement”), subject to the overall supervision of the Board and in accordance with the 1940 Act, the Adviser manages the day-to-day operations and provides investment advisory services to the Company. Under the terms of the Advisory Agreement, the Adviser:

•determines the composition of the Company’s portfolio, the nature and timing of changes to the Company’s portfolio and the manner of implementing such changes;

•identifies, evaluates and negotiates the structure of investments;

3234

•executes, closes, services and monitors investments;

•determines the securities and other assets purchased, retained or sold;

•performs due diligence on prospective investments; and

•provides the Company with such other investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds.

As consideration for the investment advisory and management services provided, and pursuant to the Advisory Agreement, the Company has agreed to pay the Adviser a fee consisting of two components—a base management fee and an incentive fee. The cost of both the base management fee and incentive fee is ultimately borne by the Company’s stockholders.

Base Management Fee

The base management fee is calculated at an annual rate of 1.75% of the Company’s average adjusted gross assets, including assets purchased with borrowed funds. For services rendered under the Advisory Agreement, the base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of the Company’s gross assets at the end of its two most recently completed calendar quarters. Such amount is appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuances or repurchases during a calendar quarter. Base management fees for any partial month or quarter are appropriately pro-rated.

Incentive Fee

The incentive fee, which provides the Adviser with a share of the income it generates for the Company, consists of two components—net investment income and net capital gains—which are largely independent of each other, and may result in one component being payable in a given period even if the other is not payable.

Under the investment income component, the Company pays the Adviser each quarter 20.0% of the amount by which the Company’s pre-incentive fee net investment income for the quarter exceeds a hurdle rate of 2.0% (8.0% annualized) of the Company’s net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which the Adviser receives all of such income in excess of 2.0% but less than 2.5%, subject to a total return requirement. The effect of the “catch-up” provision is that, subject to the total return provision discussed below, if pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, the Adviser receives 20.0% of the Company’s pre-incentive fee net investment income as if the 2.0% hurdle rate did not apply. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital gains or losses. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of the Company’s pre-incentive fee net investment income is payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations since the effective date of the Company’s election to be regulated as a BDC exceeds the cumulative incentive fees accrued and/or paid since the effective date of the Company’s election to be regulated as a BDC. In other words, any investment income incentive fee that is payable in a calendar quarter is limited to the lesser of (i) 20.0% of the amount by which the Company’s pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the “catch-up” provision and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations since the effective date of the Company’s election to be regulated as a BDC minus (y) the cumulative incentive fees accrued and/or paid since the effective date of the Company’s election to be regulated as a BDC. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of the Company’s pre-incentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation since the effective date of the Company’s election to be regulated as a BDC. The Company elected to be regulated as a BDC under the 1940 Act on March 5, 2014.

Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, does not include any realized capital gains, realized capital losses or unrealized capital gains or losses. Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss, subject to the total return requirement described in the preceding paragraph. For example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, the Company may pay the applicable income incentive fee even if it has incurred a loss in that quarter due to realized and unrealized losses. The Company’s net investment income used to calculate this component of the incentive fee is also included in the amount of the Company’s assets used to calculate the 1.75% base management fee. These calculations are appropriately adjusted for any share issuance or repurchase during the relevant quarter.

Under the capital gains component of the incentive fee, the Company pays the Adviser at the end of each calendar year (or upon termination of the Advisory Agreement) 20.0% of the Company’s aggregate cumulative realized capital gains from inception through the end of that year (or upon termination of the Advisory Agreement), computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized losses through the end of such year, less the aggregate amount of any previously paid capital gain incentive fees. For the foregoing purpose, the Company’s “aggregate cumulative realized capital gains” does not include any unrealized gains. It should be noted that the Company accrues an incentive fee for accounting purposes taking into account any unrealized gains in accordance with GAAP. The capital gains component of the incentive fee is not subject to any minimum return to stockholders. If such amount is negative, then no capital gains incentive fee is payable for such year. Additionally, if the Advisory Agreement is terminated as of a date that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating and paying the capital gains incentive fee.

The base management fee, income incentive fee and capital gains incentive fee earned by the Adviser are included in the Company’s consolidated financial statements and summarized in the table below. Base management and incentive fees are paid in the quarter following that in which they are earned. The Company had cumulative realized and unrealized losses as of ~~March 31,~~September 30, 2022 and 2021, and, as a result, no capital gains incentive fees were recorded for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021.


Management and Incentive Fees (in thousands)	Management and Incentive Fees (in thousands)	For the Three Months Ended March 31,				Management and Incentive Fees (in thousands)	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021			2022		2021		2022		2021
Base management fee	Base management fee	$	3,717	$	2,924	Base management fee	$	3,932	$	3,177	$	11,550	$	9,248
Income incentive fee	Income incentive fee	$	3,387	$	2,227	Income incentive fee	$	101	$	2,472	$	6,651	$	7,049
Capital gains incentive fee	Capital gains incentive fee	$	—	$	—	Capital gains incentive fee	$	—	$	—	$	—	$	—

Administration Agreement

The Board-approved administration agreement (the “Administration Agreement”) provides that the Administrator is responsible for furnishing the Company with office facilities and equipment and providing the Company with clerical, bookkeeping, recordkeeping services and other administrative services at such facilities. Under the Administration Agreement, the Administrator performs, or oversees, or arranges for, the performance of the Company’s required administrative services, which includes being responsible for the financial and other records which the Company is required to maintain and preparing reports to the Company’s stockholders and reports and other materials filed with the SEC and any other regulatory authority. In addition, the Administrator assists the Company in determining and publishing net asset value (“NAV”), overseeing the preparation and filing of the Company’s tax returns and printing and disseminating reports and other materials to the Company’s stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. Under the Administration Agreement, the Administrator also provides significant managerial assistance on the Company’s behalf to those companies that have accepted the Company’s offer to provide such assistance.

In full consideration of the provision of the services of the Administrator, the Company reimburses the Administrator for the costs and expenses incurred by the Administrator in performing its obligations and providing personnel and facilities under the Administration Agreement. Payments under the Administration Agreement are equal to the Company’s allocable portion (subject to the review of the Board) of the Administrator’s overhead resulting from its obligations under the Administration Agreement, including rent and the allocable portion of the cost of the chief compliance officer and chief financial officer and their respective staffs. In addition, if requested to provide significant managerial assistance to the Company’s portfolio companies, the Administrator is paid an additional amount based on the services provided, which shall not exceed the amount the Company receives from such companies for providing this assistance.

For the three and nine months ended ~~March 31,~~September 30, 2022, ~~and 2021,~~ expenses paid or payable by the Company to the Administrator under the Administration Agreement were $0.6 million and $1.7 million, respectively.

For the three and nine months ended September 30, 2021, expenses paid or payable by the Company to the Administrator under the Administration Agreement were $0.5 million and $1.5 million, respectively.

Note 4. Investments

The Company measures the fair value of its investments in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or “ASC Topic 820,” issued by the FASB. ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The Valuation Committee of the Board is responsible for assisting the Board in valuing investments ~~that are not publicly traded or~~ for which current market ~~values~~quotations are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from ~~independent~~ pricing services, broker-dealers or market makers. ~~With respect to portfolio~~

The Company values its investments for which market quotations are not readily available at fair value as determined in good faith by the Board, with the assistance of the Adviser and ~~its senior investment team and~~ independent valuation agents, ~~is responsible for determining,~~ in ~~good faith,~~accordance with Rule 2a-5 of the ~~fair value~~1940 Act and GAAP, and in accordance with the Company’s valuation ~~policy approved by the Board.~~methodologies. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Adviser considers a range of fair values based upon the valuation techniques utilized and selects a value within that range that most accurately represents fair value based on current market conditions as well as other factors the Adviser’s ~~senior investment team~~valuation committee considers relevant. The Board determines fair value of its investments on at least a quarterly basis or at such other times when the Board feels it would be appropriate to do so given the circumstances. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances present at each valuation date. Due to the inherent uncertainty of determining fair value of portfolio investments that do not have a readily available market value, fair value of investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below.

Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2—Valuations are based on quoted prices ~~(in non-active~~in markets ~~or in active markets for similar assets or liabilities), observable inputs other than quoted prices and inputs~~ that are not active or for which all significant inputs are observable, either directly ~~observable but~~or indirectly and model-based valuation techniques for which all significant inputs are ~~corroborated by~~ observable ~~market data.~~

Level 3—Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the investment.

Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, excluding transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

For purposes of Section 2(a)(41) and Rule 2a-5 under the 1940 Act, a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the Company can access at the measurement date, provided that a quotation will not be readily available if it is not reliable. Any portfolio investment that is not priced using a Level 1 input shall be subject to the fair value determination requirements under Rule 2a-5 and subject to the Company’s valuation procedures.

With respect to investments for which market quotations are not readily available, the Board undertakes a multi-step valuation process each quarter, as described below:

•The quarterly valuation process begins with each portfolio company or investment ~~being initially valued~~receiving a proposed valuation by the Adviser. The Adviser’s ~~professionals that are~~internal valuation committee (the “Adviser Valuation Committee”) is responsible for the ~~portfolio investment;~~

•~~Preliminary~~valuation process, including making preliminary valuation conclusions and recommendations to the Valuation Committee and Board. The Adviser Valuation Committee does not include any voting members who are portfolio managers or investment professionals.

•The Adviser’s Portfolio Valuation, Monitoring and Analytics (“VMA”) group is responsible for aiding and supporting the Adviser Valuation Committee in the Adviser Valuation Committee’s role of overseeing the valuation process, including for calculating and overseeing the valuation process and valuation conclusions, and including making recommendations with respect to discount rates, liquidity adjustments and other key inputs into the valuation process.

•Proposed valuations are then documented and discussed with the Adviser Valuation Committee and other members of the Adviser’s senior ~~investment team~~management, including members of the VMA and ~~approved by~~ the Adviser’s ~~executive management team;~~Finance, Operations, Legal and Compliance groups.

•~~Each quarter, certain of the Company’s portfolio companies or investments are reviewed by an independent third-party valuation firm.~~ At least once annually, the valuation for each portfolio investment is reviewed by ~~such~~ an independent third-party valuation firm. However, the Board does not have de minimis investments of less than 1.0% of the Company’s gross assets (up to an aggregate of 10% of the Company’s gross assets) independently ~~reviewed, given~~reviewed.

•The Adviser and the ~~expenses involved in connection therewith;~~

•~~The Valuation Committee of the Board then reviews these preliminary valuations and makes fair value recommendations to the Board; and~~

•~~The Board then discusses valuations and determines the fair value of each investment in the Company’s portfolio in good faith, based on the input of the Adviser, the respective~~ independent third-party valuation firms, if applicable, then present their proposed valuations to the Valuation Committee and Board, and the ~~Valuation Committee.~~Board makes a fair valuation determination for each portfolio investment that is to be fair valued.

Debt Investments

The debt investments identified on the consolidated schedules of investments are loans and equipment leases made to venture growth stage companies focused in technology, life sciences and other high growth industries which are backed by a select group of leading venture capital investors. These investments are considered Level 3 assets under ASC Topic 820 as there is no known or accessible market or market indices for these types of debt instruments and thus the Adviser’s senior management team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.

To estimate the fair value of debt investments, the Company compares the cost basis of each debt investment, including any OID, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions which are similar in nature to these debt investments, in order to determine a comparable range of effective market interest rates. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using ~~this~~the range of interest rates to determine a range of fair values for the debt investment.

The valuation process includes, among other things, evaluating the underlying investment performance of the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Changes in these unobservable inputs could result in significantly different fair value measurements.

Under certain circumstances, an alternative technique may be used to value certain debt investments that better reflect the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arm’s length transaction, the use of multiple probability weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.

3537

Warrant Investments

Warrant fair values are primarily determined using a Black Scholes option pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors, including, but not limited to, those listed below. Increases or decreases in any of the unobservable inputs described below could result in a material change in fair value:

•Underlying enterprise value of the issuer based on available information, including any information regarding the most recent financing round of borrower. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or the use of recent rounds of financing and the portfolio company’s capital structure. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include option pricing models, including back solve techniques, probability weighted expected return models and other techniques determined to be appropriate.

•Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant investment price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant.

•The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant investment.

•Other adjustments, including a marketability discount on private company warrant investments, are estimated based on the Adviser’s judgment about the general industry environment.

•Historical portfolio experience on cancellations and exercises of warrant investments are utilized as the basis for determining the estimated life of the warrant investment in each financial reporting period. Warrant investments may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrant investment.

Under certain circumstances alternative techniques may be used to value certain warrants that more accurately reflect the warrants' fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arm’s-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

Equity Investments

The fair value of an equity investment in a privately held company is initially the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third party round of equity financing subsequent to its investment. The Company may adjust the fair value of an equity investment absent a new equity financing event based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions of comparable companies to estimate fair value. These valuation methodologies involve a significant degree of judgment.

The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis.

Investment Valuation

The above-described valuation methodologies involve a significant degree of judgment. There is no single standard for determining the estimated fair value of investments that do not have an active observable market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined.

Investments measured at fair value on a recurring basis are categorized in the table below based upon the lowest level of significant input to the valuations as of ~~March 31,~~September 30, 2022 and December 31, 2021. The Company transfers investments in and out of Levels 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period.


Investment Type (in thousands)	Investment Type (in thousands)	March 31, 2022								December 31, 2021								Investment Type (in thousands)	September 30, 2022								December 31, 2021
		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Debt investments	Debt investments	$	—	$	—	$	696,037	$	696,037	$	—	$	—	$	757,222	$	757,222	Debt investments	$	—	$	—	$	856,659	$	856,659	$	—	$	—	$	757,222	$	757,222
Warrant investments	Warrant investments	—		—		52,811		52,811		—		—		51,756		51,756		Warrant investments	—		—		52,568		52,568		—		—		51,756		51,756
Equity investments	Equity investments	10,547		1,148		45,904		57,599		1,045		11,375		43,942		56,362		Equity investments	7,584		336		45,283		53,203		1,045		11,375		43,942		56,362
Total investments	Total investments	$	10,547	$	1,148	$	794,752	$	806,447	$	1,045	$	11,375	$	852,920	$	865,340	Total investments	$	7,584	$	336	$	954,510	$	962,430	$	1,045	$	11,375	$	852,920	$	865,340

3638

The following tables show information about Level 3 investments measured at fair value for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021. Both observable and unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the net unrealized gains and losses for assets within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.


Level 3 Investment Activity (in thousands)	Level 3 Investment Activity (in thousands)	For the Three Months Ended March 31, 2022								Level 3 Investment Activity (in thousands)	For the Nine Months Ended September 30, 2022
		Debt Investments		Warrant Investments		Equity Investments		Total Investments			Debt Investments		Warrant Investments		Equity Investments		Total Investments
Fair value as of December 31, 2021	Fair value as of December 31, 2021	$	757,222	$	51,756	$	43,942	$	852,920	Fair value as of December 31, 2021	$	757,222	$	51,756	$	43,942	$	852,920
Funding and purchases of investments, at cost	Funding and purchases of investments, at cost	61,459		814		2,696		64,969		Funding and purchases of investments, at cost	315,058		4,833		6,747		326,638
Principal payments and sale proceeds received from investments	Principal payments and sale proceeds received from investments	(121,402)		—		—		(121,402)		Principal payments and sale proceeds received from investments	(193,137)		—		(2,220)		(195,357)
Net amortization and accretion of premiums and discounts and end-of term payments		1,934		—		—		1,934
Net amortization and accretion of premiums and discounts and end-of-term payments										Net amortization and accretion of premiums and discounts and end-of-term payments	10,414		—		—		10,414
Net realized gains (losses) on investments	Net realized gains (losses) on investments	—		(240)		—		(240)		Net realized gains (losses) on investments	(13,011)		(1,109)		220		(13,900)
Net change in unrealized gains (losses) included in earnings	Net change in unrealized gains (losses) included in earnings	(4,759)		518		(231)		(4,472)		Net change in unrealized gains (losses) included in earnings	(24,180)		(2,875)		(2,225)		(29,280)
Payment-in-kind coupon	Payment-in-kind coupon	1,583		—		—		1,583		Payment-in-kind coupon	4,593		—		—		4,593
Transfers between investment types	Transfers between investment types	—		(37)		37		—		Transfers between investment types	(300)		(37)		337		—
Gross transfers out of Level 3(1)	Gross transfers out of Level 3(1)	—		—		(540)		(540)		Gross transfers out of Level 3(1)	—		—		(1,518)		(1,518)
Fair value as of March 31, 2022		$	696,037	$	52,811	$	45,904	$	794,752
Fair value as of September 30, 2022										Fair value as of September 30, 2022	$	856,659	$	52,568	$	45,283	$	954,510

Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2022		$	(2,509)	$	277	$	(231)	$	(2,463)
Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2022										Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2022	$	(21,851)	$	(3,025)	$	(2,225)	$	(27,101)

_______________

(1)Transfers out of Level 3 are measured as of the date of the transfer. During the ~~three~~nine months ended ~~March 31,~~September 30, 2022, transfers relate to equity investments in publicly traded companies.


Level 3 Investment Activity (in thousands)	Level 3 Investment Activity (in thousands)	For the Three Months Ended March 31, 2021								Level 3 Investment Activity (in thousands)	For the Nine Months Ended September 30, 2021
		Debt Investments		Warrant Investments		Equity Investments		Total Investments			Debt Investments		Warrant Investments		Equity Investments		Total Investments
Fair value as of December 31, 2020	Fair value as of December 31, 2020	$	583,335	$	24,231	$	25,993	$	633,559	Fair value as of December 31, 2020	$	583,335	$	24,231	$	25,993	$	633,559
Funding and purchases of investments, at cost	Funding and purchases of investments, at cost	55,642		1,621		2,643		59,906		Funding and purchases of investments, at cost	244,060		5,519		4,684		254,263
Principal payments and sale proceeds received from investments	Principal payments and sale proceeds received from investments	(66,035)		—		—		(66,035)		Principal payments and sale proceeds received from investments	(167,437)		(65)		(18)		(167,520)
Net amortization and accretion of premiums and discounts and end-of term payments		1,119		—		—		1,119
Net amortization and accretion of premiums and discounts and end-of-term payments										Net amortization and accretion of premiums and discounts and end-of-term payments	5,015		—		—		5,015
Net realized gains (losses) on investments	Net realized gains (losses) on investments	(15,459)		(244)		—		(15,703)		Net realized gains (losses) on investments	(15,459)		(1,231)		(2,116)		(18,806)
Net change in unrealized gains (losses) included in earnings	Net change in unrealized gains (losses) included in earnings	13,548		4,181		881		18,610		Net change in unrealized gains (losses) included in earnings	11,464		23,831		9,856		45,151
Payment-in-kind coupon	Payment-in-kind coupon	1,981		—		—		1,981		Payment-in-kind coupon	6,330		—		—		6,330
Transfers between investment types										Transfers between investment types	(2,525)		(623)		3,148		—
Gross transfers out of Level 3(1)	Gross transfers out of Level 3(1)	—		—		—		—		Gross transfers out of Level 3(1)	—		—		(2,036)		(2,036)
Fair value as of March 31, 2021		$	574,131	$	29,789	$	29,517	$	633,437
Fair value as of September 30, 2021										Fair value as of September 30, 2021	$	664,783	$	51,662	$	39,511	$	755,956

Net change in unrealized gains (losses) on Level 3 investments held as of March 31, 2021		$	(1,273)	$	3,992	$	881	$	3,600
Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2021										Net change in unrealized gains (losses) on Level 3 investments held as of September 30, 2021	$	(3,690)	$	22,937	$	8,379	$	27,626

_______________

(1)Transfers out of Level 3 are measured as of the date of the transfer. ~~There were no transfers out of Level 3 during~~During the ~~three~~nine months ended ~~March 31, 2021.~~September 30, 2021, transfers relate to equity investments in publicly traded companies.

Realized gains and losses are included in “net realized gains (losses) on investments” in the consolidated statements of operations.

During the three months ended ~~March 31,~~September 30, 2022, the Company recognized net realized losses on investments of $13.2 million, resulting primarily from the sale of Pencil and Pixel, Inc., which was rated Red (5) on the Company’s watch list, and its removal from the Company’s investment portfolio. During the nine months ended September 30, 2022, the Company recognized net realized losses on investments of $17.0 million, primarily resulting from the sale of Pencil and Pixel, Inc. and the sale of the Company’s investment in Casper Sleep Inc.

During the three months ended September 30, 2021, the Company recognized net realized losses on investments of $3.1 million, ~~resulting~~consisting of a $2.1 million realized loss from ~~Casper Sleep Inc. completing its take-private transaction~~the write-off of an equity investment and ~~foreign currency adjustments on prepayments.~~

$1.0 million of realized losses from the termination of warrants. During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, the Company recognized net realized losses on investments of ~~$15.7~~$18.8 million, consisting primarily of $15.6 million of realized losses from the sale of the Company’s investment in Knotel, Inc., which was rated Red (5) on the Company’s credit watch list, and its removal from the Company’s investment ~~portfolio.~~portfolio, a $2.1 million realized loss from the write-off of an equity investment and $1.1 million of realized losses from the termination of warrants.

Unrealized gains and losses are included in “net change in unrealized gains (losses) on investments” in the consolidated statements of operations.

Net change in unrealized losses during the three months ended ~~March 31,~~September 30, 2022 was ~~$4.7~~$3.2 million, ~~resulting primarily from $3.5~~consisting of $4.6 million inof net unrealized losses on the Company’s warrant and equity portfolio resulting from fair value and mark-to-market adjustments as well as $5.0 million of net unrealized losses from foreign currency adjustments, offset by $6.4 million of net unrealized gains on the Company’s debt investment portfolio, of which $13.2 million of unrealized gains relate to the reversal of previous losses on Pencil and ~~recognition of $1.2~~Pixel, Inc. and $6.8 million of ~~previously recorded~~net unrealized ~~gains associated with investments realized~~losses are due to fair value adjustments. Net change in unrealized losses during the ~~period.~~nine months ended September 30, 2022 was $34.3 million, consisting of $14.8 million of net unrealized losses on the Company’s debt investment portfolio, $9.4 million of net unrealized losses on the Company’s warrant and equity portfolio resulting from fair value and mark-to-market adjustments, as well as $10.1 million of net unrealized losses from foreign currency adjustments.

Net change in unrealized gains during the three months ended ~~March 31,~~September 30, 2021 was ~~$18.6~~$32.1 million, resulting primarily from fair value adjustments. Net change in unrealized gains during the nine months ended September 30, 2021 was $54.0 million, resulting primarily from the reversal and recognition of $15.6 million of previously recorded unrealized losses associated with Knotel, Inc., in connection with the recognition of a realized loss on the investment, as well as net unrealized gains on the Company’s investment portfolio resulting from fair value ~~adjustments, partially offset by $1.4 million of unrealized losses due to changes in foreign currency.~~

adjustments.

The following tables show a summary of quantitative information about the Level 3 fair value measurements of investments as of ~~March 31,~~September 30, 2022 and December 31, 2021. In addition to the techniques and inputs noted in the tables below, the Company may also use other valuation techniques and methodologies when determining fair value measurements.

Level 3 Investments
(dollars in thousands) March 31, 2022
Fair Value Valuation Technique Unobservable Inputs Range Weighted Average
Debt investments $ 686,141 Discounted Cash Flows Discount Rate 4.49% - 32.80% 14.63%
9,896 Probability-Weighted Expected Return Method Probability Weighting of Alternative Outcomes 5.00% - 50.00% 46.03%
Warrant investments 48,323 Black Scholes Option Pricing Model Revenue Multiples 0.46x - 25.80x 3.41x
Volatility 45.00% - 85.00% 60.00%
Term 0.20 - 5.00 Years 3.05 Years
Discount for Lack of Marketability 20.00% - 20.00% 20.00%
Risk Free Rate 0.09% - 2.52% 2.19%
1,448 Option-Pricing Method and Probability-Weighted Expected Return Method Term 1.25 - 7.00 Years 4.60 Years
Discount for Lack of Marketability 0.00% - 15.00% 4.56%
3,040 Discounted Expected Return Discount Rate 15.00% - 30.00% 24.55%
Term 1.00 - 4.00 Years 2.72 Years
Expected Recovery Rate 18.75% - 100.00% 93.73%
Equity investments 45,904 Black Scholes Option Pricing Model Revenue Multiples 0.80x - 5.25x 2.93x
Volatility 45.00% - 80.00% 57.21%
Term 0.75 - 5.00 Years 3.28 Years
Risk Free Rate 0.13% - 2.52% 2.13%
Total investments $ 794,752


Level 3 Investments (dollars in thousands)	Level 3 Investments (dollars in thousands)	December 31, 2021						Level 3 Investments (dollars in thousands)	September 30, 2022
		Fair Value		Valuation Technique	Unobservable Inputs	Range	Weighted Average		Fair Value		Valuation Technique	Unobservable Inputs	Range	Weighted Average
Debt investments	Debt investments	$	745,886	Discounted Cash Flows	Discount Rate	3.30% - 20.34%	13.54%	Debt investments	$	848,270	Discounted Cash Flows	Discount Rate	6.33% - 24.12%	16.60%
		11,336		Probability-Weighted Expected Return Method	Probability Weighting of Alternative Outcomes	3.70% - 63.00%	50.35%		8,389		Probability-Weighted Expected Return Method	Probability Weighting of Alternative Outcomes	5.00% - 50.00%	46.03%
Warrant investments	Warrant investments	47,755		Black Scholes Option Pricing Model	Revenue Multiples	0.65x - 9.61x	3.40x	Warrant investments	48,970		Black Scholes Option Pricing Model	Revenue Multiples	0.46x - 25.80x	3.59x
					Volatility	45.00% - 85.00%	59.89%					Volatility	45.00% - 85.00%	60.05%
					Term	0.20 - 5.00 Years	3.01 Years					Term	0.20 - 4.50 Years	3.02
					Discount for Lack of Marketability	5.00% - 20.00%	19.41%					Discount for Lack of Marketability	20.00% - 20.00%	20.00%
					Risk Free Rate	0.06% - 1.26%	0.84%					Risk Free Rate	0.09% - 4.39%	3.78%
		1,145		Option-Pricing Method and Probability-Weighted Expected Return Method	Term	1.50 - 7.00 Years	4.94 Years		814		Option-Pricing Method and Probability-Weighted Expected Return Method	Term	0.75 - 5.00 Years	3.96
					Discount for Lack of Marketability	0.00% - 20.00%	14.94%					Discount for Lack of Marketability	5.00% - 5.00%	5.00%
		2,856		Discounted Expected Return	Discount Rate	15.00% - 40.00%	32.49%		2,784		Discounted Expected Return	Discount Rate	15.00% - 30.00%	24.55%
					Term	1.00 - 4.00 Years	2.15 Years					Term	1.00 - 4.00 Years	2.70
					Expected Recovery Rate	18.75% - 100.00%	72.62%					Expected Recovery Rate	18.75% - 100.00%	93.15%
Equity investments	Equity investments	43,942		Black Scholes Option Pricing Model	Revenue Multiples	0.00x - 4.75x	2.47x	Equity investments	45,283		Black Scholes Option Pricing Model	Revenue Multiples	0.80x - 14.60x	3.78
					Volatility	45.00% - 80.00%	56.86%					Volatility	45.00% - 85.00%	63.77%
					Term	0.50 - 5.00 Years	3.22 Years					Term	0.50- 4.25 Years	3.30
					Discount for Lack of Marketability	5.00% - 5.00%						Risk Free Rate	0.13% - 4.39%	3.88%
					Risk Free Rate	0.06% - 1.26%	0.91%
Total investments	Total investments	$	852,920					Total investments	$	954,510

3840

Level 3 Investments
(dollars in thousands)

December 31, 2021

Fair Value

Valuation Technique

Unobservable Inputs

Range

Weighted Average

Debt investments

745,886

Discounted Cash Flows

Discount Rate

3.30% - 20.34%

13.54%

11,336

Probability-Weighted Expected Return Method

Probability Weighting of Alternative Outcomes

3.70% - 63.00%

50.35%

Warrant investments

47,755

Black Scholes Option Pricing Model

Revenue Multiples

0.65x - 9.61x

3.40x

Volatility

45.00% - 85.00%

59.89%

Term

0.20 - 5.00 Years

3.01 Years

Discount for Lack of Marketability

5.00% - 20.00%

19.41%

Risk Free Rate

0.06% - 1.26%

0.84%

1,145

Option-Pricing Method and Probability-Weighted Expected Return Method

Term

1.50 - 7.00 Years

4.94 Years

Discount for Lack of Marketability

0.00% - 20.00%

14.94%

2,856

Discounted Expected Return

Discount Rate

15.00% - 40.00%

32.49%

Term

1.00 - 4.00 Years

2.15 Years

Expected Recovery Rate

18.75% - 100.00%

72.62%

Equity investments

43,942

Black Scholes Option Pricing Model

Revenue Multiples

0.00x - 4.75x

2.47x

Volatility

45.00% - 80.00%

56.86%

Term

0.50 - 5.00 Years

3.22 Years

Discount for Lack of Marketability

5.00% - 5.00%

Risk Free Rate

0.06% - 1.26%

0.91%

Total investments

852,920

Increases or decreases in any of the above unobservable inputs in isolation would result in a lower or higher fair value measurement for such assets.

Note 5. Credit Risk

Debt investments may be affected by business, financial market or legal uncertainties. Prices of investments may be volatile, and a variety of factors that are inherently difficult to predict, such as domestic, economic and political developments, may significantly affect the value of these investments. In addition, the value of these investments may fluctuate as the general level of interest rates fluctuates.

In many instances, the portfolio company’s ability to repay the debt investments is dependent on additional funding by its venture capital investors, a future sale or an initial public offering. The value of these investments may be detrimentally affected to the extent a borrower defaults on its obligations, there is insufficient collateral and/or there are extensive legal and other costs incurred in collecting on a defaulted loan.

Note 6. Borrowings

The following table shows the Company’s outstanding debt as of ~~March 31,~~September 30, 2022 and December 31, 2021:


Liability (in thousands)	Liability (in thousands)	March 31, 2022						December 31, 2021						Liability (in thousands)	September 30, 2022						December 31, 2021
		Total Commitment		Balance Outstanding		Unused Commitment		Total Commitment		Balance Outstanding		Unused Commitment			Total Commitment		Balance Outstanding		Unused Commitment		Total Commitment		Balance Outstanding		Unused Commitment
Revolving Credit Facility	Revolving Credit Facility	$	350,000	$	25,000	$	325,000	$	350,000	$	200,000	$	150,000	Revolving Credit Facility	$	350,000	$	121,000	$	229,000	$	350,000	$	200,000	$	150,000
2025 Notes	2025 Notes	70,000		70,000		—		70,000		70,000		—		2025 Notes	70,000		70,000		—		70,000		70,000		—
2026 Notes	2026 Notes	200,000		200,000		—		200,000		200,000		—		2026 Notes	200,000		200,000		—		200,000		200,000		—
2027 Notes	2027 Notes	125,000		125,000		—		—		—		—		2027 Notes	125,000		125,000		—		—		—		—
Total before deferred financing and issuance costs	Total before deferred financing and issuance costs	745,000		420,000		325,000		620,000		470,000		150,000		Total before deferred financing and issuance costs	745,000		516,000		229,000		620,000		470,000		150,000
Unamortized deferred financing and issuance costs	Unamortized deferred financing and issuance costs	—		(5,605)		—		—		(4,667)		—		Unamortized deferred financing and issuance costs	—		(7,734)		—		—		(4,667)		—
Total borrowings outstanding, net of deferred financing and issuance costs	Total borrowings outstanding, net of deferred financing and issuance costs	$	745,000	$	414,395	$	325,000	$	620,000	$	465,333	$	150,000	Total borrowings outstanding, net of deferred financing and issuance costs	$	745,000	$	508,266	$	229,000	$	620,000	$	465,333	$	150,000

3941

Interest expense on these borrowings includes the interest cost charged on borrowings, the unused fee on the Credit Facility (as defined below), paying and administrative agent fees, and the amortization of deferred Credit Facility fees and expenses and costs and fees relating to the Company’s unsecured notes outstanding. These expenses are shown in the table below:


Interest Expense and Amortization of Fees (in thousands)	Interest Expense and Amortization of Fees (in thousands)	For the Three Months Ended March 31,				Interest Expense and Amortization of Fees (in thousands)	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021			2022		2021		2022		2021
Revolving Credit Facility	Revolving Credit Facility					Revolving Credit Facility
Interest cost	Interest cost	$	654	$	577	Interest cost	$	1,521	$	122	$	2,738	$	702
Unused fee	Unused fee	343		340		Unused fee	314		420		1,036		1,211
Amortization of costs and other fees	Amortization of costs and other fees	359		603		Amortization of costs and other fees	486		356		1,197		1,391
Revolving Credit Facility Total	Revolving Credit Facility Total	$	1,356	$	1,520	Revolving Credit Facility Total	$	2,321	$	898	$	4,971	$	3,304

2022 Notes	2022 Notes					2022 Notes
Interest cost	Interest cost	$	—	$	1,075	Interest cost	$	—	$	—	$	—	$	1,122
Amortization of costs and other fees	Amortization of costs and other fees	—		133		Amortization of costs and other fees	—		—		—		140
2022 Notes Total	2022 Notes Total	$	—	$	1,208	2022 Notes Total	$	—	$	—	$	—	$	1,262

2025 Notes	2025 Notes					2025 Notes
Interest cost	Interest cost	$	788	$	787	Interest cost	$	788	$	788	$	2,363	$	2,362
Amortization of costs and other fees	Amortization of costs and other fees	51		50		Amortization of costs and other fees	51		51		153		152
2025 Notes Total	2025 Notes Total	$	839	$	837	2025 Notes Total	$	839	$	839	$	2,516	$	2,514

2026 Notes	2026 Notes					2026 Notes
Interest cost	Interest cost	$	2,250	$	750	Interest cost	$	2,250	$	2,250	$	6,750	$	5,250
Amortization of costs and other fees	Amortization of costs and other fees	111		36		Amortization of costs and other fees	111		113		332		258
2026 Notes Total	2026 Notes Total	$	2,361	$	786	2026 Notes Total	$	2,361	$	2,363	$	7,082	$	5,508

2027 Notes	2027 Notes					2027 Notes
Interest cost	Interest cost	$	521	$	—	Interest cost	$	1,562	$	—	$	3,646	$	—
Amortization of costs and other fees	Amortization of costs and other fees	22		—		Amortization of costs and other fees	70		—		163		—
2027 Notes Total	2027 Notes Total	$	543	$	—	2027 Notes Total	$	1,632	$	—	$	3,809	$	—

Total interest expense and amortization of fees	Total interest expense and amortization of fees	$	5,099	$	4,351	Total interest expense and amortization of fees	$	7,153	$	4,100	$	18,378	$	12,588

Credit Facility

In February 2014, the Company, along with its Financing Subsidiary as borrower, entered into a credit agreement with Deutsche Bank AG, New York Branch acting as administrative agent and the other lenders party thereto, which provided the Company with a $150.0 million commitment, subject to borrowing base requirements (as amended and restated from time to time, the “Credit Facility”). As of ~~March 31,~~September 30, 2022, the Company had $350 million in total commitments available under the Credit Facility, which includes an accordion feature that allows the Company to increase the size of the Credit Facility to up to $400 million under certain circumstances. ~~The revolving period under~~On July 22, 2022, the Credit Facility ~~expires on~~was amended to, among other things, extend the revolving period from November 30, 2022 ~~and the maturity date of the Credit Facility is~~to May 31, 2024 and the scheduled maturity date from May 31, 2024 to November 30, 2025 (unless otherwise terminated earlier pursuant to its terms)., as well as change the floating rate from LIBOR to SOFR.

Borrowings under the Credit Facility bear interest at the sum of (i) a floating rate based on certain indices, including ~~LIBOR~~SOFR and commercial paper rates (subject to a floor of 0.50%), plus (ii) a margin of 2.80% if facility utilization is greater than or equal to 75%, 2.90% if utilization is greater than or equal to 50%, 3.00% if utilization is less than 50% and 4.5% during the amortization period. Borrowings under the Credit Facility are secured only by the assets of the Financing Subsidiary. The Company agreed to pay Deutsche Bank AG a syndication fee and to pay to Deutsche Bank AG a fee to act as administrative agent under the Credit Facility as well as to pay each lender (i) a commitment fee based on each lender’s commitment and (ii) a fee of 0.50% per annum for any unused borrowings under the Credit Facility on a monthly basis. The Credit Facility contains affirmative and restrictive covenants including, but not limited to, an advance rate limitation of 50.0% of the applicable balance of net assets held by the Financing Subsidiary, maintenance of minimum net worth, a ratio of total assets to total indebtedness of not less than the greater of 3:2 and the amount so required under the 1940 Act, a key man clause relating to the Company’s Chief Executive Officer, James P. Labe, and the Company’s President and Chief Investment Officer, Sajal K. Srivastava, and eligibility requirements, including but not limited to geographic and industry concentration limitations and certain loan grade classifications. Furthermore, events of default under the Credit Facility include, among other things, (i) a payment default; (ii) a change of control; (iii) bankruptcy; (iv) a covenant default; and (v) failure by the Company to maintain its qualification as a BDC under the 1940 Act. As of ~~March 31,~~September 30, 2022 and December 31, 2021, the Company was in compliance with all covenants under the Credit Facility.

4042

As of ~~March 31,~~September 30, 2022 and December 31, 2021, the Company had outstanding borrowings under the Credit Facility of ~~$25.0~~$121.0 million and $200.0 million, respectively, excluding deferred credit facility costs of ~~$1.9~~$4.5 million and $2.2 million, respectively, which is included in the Company’s consolidated statements of assets and liabilities. The book value of the Credit Facility approximates fair value due to the relatively short maturity, cash repayments and market interest rates of the instrument. The fair value of the Credit Facility would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

During the three and nine months ended ~~March 31,~~September 30, 2022, ~~and 2021,~~ the Company had average outstanding borrowings under the Credit Facility of ~~$75.3~~$104.2 million and ~~$70.3~~$76.7 million, respectively, at a weighted average interest rate, inclusive of unused fees, of ~~4.03%~~6.29% and ~~5.29%~~5.28%, respectively.

During the three and nine months ended September 30, 2021, the Company had average outstanding borrowings under the Credit Facility of $13.6 million and $27.9 million, respectively, at a weighted average interest rate, inclusive of unused fees, of 4.04% and 3.87%, respectively.

As of ~~March 31,~~September 30, 2022 and December 31, 2021, ~~$413.3~~$387.8 million and $485.5 million, respectively, of the Company’s assets, including restricted cash, were pledged for borrowings under the Credit Facility, leaving ~~$447.3~~$595.8 million and $442.2 million of assets unencumbered, respectively.

2022 Notes

On July 14, 2017, the Company completed a public offering of $65.0 million in aggregate principal amount of its 5.75% notes due 2022 (the “2022 Notes”) and received net proceeds of $62.8 million after the payment of fees and offering costs. On July 24, 2017, as a result of the underwriters’ full exercise of their option to purchase additional 2022 Notes, the Company issued an additional $9.75 million in aggregate principal amount of the 2022 Notes and received net proceeds of $9.5 million after the payment of fees and offering costs. The interest on the 2022 Notes accrued at an annual rate of 5.75%, payable quarterly.

On March 5, 2021, the Company notified the trustee under the indenture governing the 2022 Notes of the Company’s election to redeem, in full, the $74.75 million aggregate principal amount of the 2022 Notes outstanding, and instructed the trustee to provide notice of such redemption to the holders of the 2022 Notes in accordance with the terms of the indenture. On April 5, 2021 (the “Redemption Date”), the Company redeemed the outstanding 2022 Notes in full in accordance with the terms of the governing indenture. As of the Redemption Date, the outstanding 2022 Notes had an aggregate principal amount of $74.75 million and accrued but unpaid interest of approximately $1.0 million. The 2022 Notes were delisted on the NYSE effective as of the Redemption Date. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.7 million.

2025 Notes

On March 19, 2020, the Company completed a private debt offering of $70.0 million in aggregate principal amount of its 4.50% unsecured notes due March 19, 2025 (the “2025 Notes”) in reliance on Section 4(a)(2) of the Securities Act. The interest on the 2025 Notes is payable semiannually on March 19 and September 19 each year.

The 2025 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the 2025 Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2025 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company; provided, however, in the event that the Company creates, incurs, assumes or permits to exist liens on or with respect to any of its property or assets in connection with future secured indebtedness of more than an aggregate principal amount of $25 million, the 2025 Notes will generally become secured concurrently therewith, equally and ratably with such indebtedness.

The Master Note Purchase Agreement (the “Note Purchase Agreement”) under which the 2025 Notes were issued contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC within the meaning of the 1940 Act, a minimum asset coverage ratio of 1.50 to 1.00, a minimum interest coverage ratio of 1.25 to 1.00, and minimum stockholders’ equity of $216,129,000, as adjusted upward by an amount equal to 65% of the net proceeds from the issuance of shares of the Company’s common stock subsequent to December 31, 2019. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the 2025 Notes will bear interest at a fixed rate of 5.50% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing.

The Note Purchase Agreement also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, cross-default under other indebtedness of the Company or subsidiary guarantors, certain judgments and orders, certain events of bankruptcy, and breach of a key man clause relating to the Company’s Chief Executive Officer, James P. Labe, and the Company’s President and Chief Investment Officer, Sajal K. Srivastava. As of ~~March 31,~~September 30, 2022 and December 31, 2021, the Company was in compliance with all covenants under the 2025 Notes.

The 2025 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes ~~$0.6~~$0.5 million of deferred issuance cost as of ~~March 31,~~September 30, 2022, which is amortized and expensed over the five-year term of the 2025 Notes based on an effective yield method. The book value of the 2025 Notes approximates fair value and would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

2026 Notes

On March 1, 2021, the Company completed a private debt offering of $200.0 million in aggregate principal amount of its 4.50% unsecured notes due March 1, 2026 (the “2026 Notes”) in reliance on Section 4(a)(2) of the Securities Act. The interest on the 2026 Notes is payable semiannually on March 19 and September 19 each year, beginning on September 19, 2021.

The 2026 Notes are governed by the terms of the First Supplement, dated as of March 1, 2021 (the “First Supplement”), to the Note Purchase Agreement. The 2026 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the 2026 Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2026 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company; provided, however, in the event that the Company creates, incurs, assumes or permits to exist liens on or with respect to any of its property or assets in connection with future secured indebtedness of more than an aggregate principal amount of $25 million, the 2026 Notes will generally become secured concurrently therewith, equally and ratably with such indebtedness. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the 2026 Notes will bear interest at a fixed rate of 5.50% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing. The other terms and conditions applicable to the 2026 Notes under the Note Purchase Agreement, as modified by the First Supplement, including events of default and affirmative and negative covenants, are substantially similar to the terms and conditions applicable to the 2025 Notes. As of ~~March 31,~~September 30, 2022 and December 31, 2021, the Company was in compliance with all covenants under the 2026 Notes.

The 2026 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes ~~$1.7~~$1.5 million of deferred issuance cost as of ~~March 31,~~September 30, 2022, which is amortized and expensed over the five-year term of the 2026 Notes based on an effective yield method. The book value of the 2026 Notes approximates fair value and would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

2027 Notes

On February 28, 2022, the Company completed a private debt offering of $125.0 million in aggregate principal amount of its 5.00% unsecured notes due February 28, 2027 (the “2027 Notes”) in reliance on Section 4(a)(2) of the Securities Act. The interest on the 2027 Notes is payable semiannually on February 28 and August 28 each year, beginning on August 28, 2022.

The 2027 Notes are governed by the terms of the Second Supplement, dated as of February 28, 2022 (the “Second Supplement”), to the Note Purchase Agreement. The 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Company is obligated to offer to prepay the 2027 Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company; provided, however, in the event that the Company creates, incurs, assumes or permits to exist liens on or with respect to any of its property or assets in connection with future secured indebtedness of more than an aggregate principal amount of $25 million, the 2027 Notes will generally become secured concurrently therewith, equally and ratably with such indebtedness. In addition, in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement) occurs, the 2027 Notes will bear interest at a fixed rate of 6.00% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing. The other terms and conditions applicable to the 2027 Notes under the Note Purchase Agreement, as modified by the Second Supplement, including events of default and affirmative and negative covenants, are substantially similar to the terms and conditions applicable to the 2025 Notes and the 2026 Notes. As of ~~March 31,~~September 30, 2022, the Company was in compliance with all covenants under the 2027 Notes.

The 2027 Notes are recorded at amortized cost in the consolidated statements of assets and liabilities. Amortized cost includes ~~$1.3~~$1.2 million of deferred issuance cost as of ~~March 31,~~September 30, 2022, which is amortized and expensed over the five-year term of the 2027 Notes based on an effective yield method. The book value of the 2027 Notes approximates fair value and would be categorized as Level 3 of the fair value hierarchy if determined as of the reporting date.

The following table shows additional information about the level in the fair value hierarchy of the Company’s liabilities as of ~~March 31,~~September 30, 2022 and December 31, 2021:


Liability (in thousands)	Liability (in thousands)	March 31, 2022								December 31, 2021								Liability (in thousands)	September 30, 2022								December 31, 2021
		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Revolving Credit Facility	Revolving Credit Facility	$	—	$	—	$	25,000	$	25,000	$	—	$	—	$	200,000	$	200,000	Revolving Credit Facility	$	—	$	—	$	121,000	$	121,000	$	—	$	—	$	200,000	$	200,000
2025 Notes, net(1)	2025 Notes, net(1)	—		—		69,391		69,391		—		—		69,348		69,348		2025 Notes, net(1)	—		—		69,492		69,492		—		—		69,348		69,348
2026 Notes, net(2)	2026 Notes, net(2)	—		—		198,266		198,266		—		—		198,155		198,155		2026 Notes, net(2)	—		—		198,487		198,487		—		—		198,155		198,155
2027 Notes, net(3)	2027 Notes, net(3)	—		—		123,684		123,684		—		—		—		—		2027 Notes, net(3)	—		—		123,769		123,769		—		—		—		—
Total	Total	$	—	$	—	$	416,341	$	416,341	$	—	$	—	$	467,503	$	467,503	Total	$	—	$	—	$	512,748	$	512,748	$	—	$	—	$	467,503	$	467,503

_______________

(1)Net of debt issuance costs as of ~~March 31,~~September 30, 2022 and December 31, 2021 of ~~$0.6~~$0.5 million and $0.7 million, respectively.

(2)Net of debt issuance costs as of ~~March 31,~~September 30, 2022 and December 31, 2021 of ~~$1.7~~$1.5 million and $1.8 million, respectively.

(3)Net of debt issuance costs as of ~~March 31,~~September 30, 2022 of ~~$1.3~~$1.2 million.

4244

Note 7. Commitments and Contingencies

Commitments

As of ~~March 31,~~September 30, 2022 and December 31, 2021, the Company’s unfunded commitments totaled ~~$232.2~~$331.1 million to 2537 portfolio companies and $191.7 million to 22 portfolio companies, respectively, of which ~~$51.8~~$128.4 million and $50.3 million, respectively, was dependent upon the portfolio companies reaching certain milestones before the debt commitment becomes available to them.

The Company’s credit agreements contain customary lending provisions that allow it relief from funding obligations for previously made commitments in instances where the underlying company experiences material adverse events that affect the financial condition or business outlook for the company. Since these commitments may expire without being drawn upon, unfunded commitments do not necessarily represent future cash requirements or future earning assets for the Company.

The following table shows the Company’s unfunded commitments by portfolio company as of ~~March 31,~~September 30, 2022 and December 31, 2021:


		March 31, 2022				December 31, 2021					September 30, 2022				December 31, 2021
Unfunded Commitments(1) (in thousands)	Unfunded Commitments(1) (in thousands)	Unfunded Commitments		Fair Value of Unfunded Commitment Liability		Unfunded Commitments		Fair Value of Unfunded Commitment Liability		Unfunded Commitments(1) (in thousands)	Unfunded Commitments		Fair Value of Unfunded Commitment Liability		Unfunded Commitments		Fair Value of Unfunded Commitment Liability
Corelight, Inc.										Corelight, Inc.	$	30,000	$	603	$	—	$	—
Frubana Inc.										Frubana Inc.	25,000		584		—		—
Overtime Sports, Inc.										Overtime Sports, Inc.	22,857		122		—		—
Athletic Greens (USA), Inc.										Athletic Greens (USA), Inc.	20,000		185		—		—
Found Health, Inc.										Found Health, Inc.	20,000		112		—		—
Jerry Services, Inc.										Jerry Services, Inc.	15,000		164		—		—
LeoLabs, Inc.										LeoLabs, Inc.	15,000		422		—		—
RenoRun US Inc.										RenoRun US Inc.	12,750		487		12,750		487
Flink SE										Flink SE	12,500		360		—		—
Savage X, Inc.										Savage X, Inc.	12,500		574		12,000		574
The Aligned Company (f/k/a Thingy Thing Inc.)										The Aligned Company (f/k/a Thingy Thing Inc.)	12,000		12		2,000		—
Activehours, Inc. (d/b/a Earnin)										Activehours, Inc. (d/b/a Earnin)	10,000		—		10,000		57
Homelight, Inc.										Homelight, Inc.	10,000		—		—		—
Homeward, Inc.										Homeward, Inc.	10,000		130		10,000		130
Loft Orbital Solutions Inc.										Loft Orbital Solutions Inc.	10,000		24
Merama Inc.										Merama Inc.	9,718		197		9,718		197
Mynd Management, Inc.										Mynd Management, Inc.	9,000		—		—		—
McN Investments Ltd.										McN Investments Ltd.	8,000		218		—		—
Foodology Inc.										Foodology Inc.	7,976		82		—		—
Good Eggs, Inc.										Good Eggs, Inc.	7,000		—		14,000		70
Untitled Labs, Inc.										Untitled Labs, Inc.	5,833		101		—		—
Forum Brands, LLC										Forum Brands, LLC	5,437		195		12,951		464
Everdrop GmbH										Everdrop GmbH	5,323		14		—		—
Cart.com, Inc.										Cart.com, Inc.	5,000		92		—		—
Don't Run Out, Inc.										Don't Run Out, Inc.	5,000		—		5,000		—
Quick Commerce Ltd										Quick Commerce Ltd	4,000		94		—		—
FlashParking, Inc.										FlashParking, Inc.	3,490		98		3,837		107
Minted, Inc.										Minted, Inc.	3,400		59		—		—
Baby Generation, Inc.										Baby Generation, Inc.	3,125		42		—		—
True Footage Inc.										True Footage Inc.	2,494		82		5,695		107
Flo Health, Inc.										Flo Health, Inc.	2,167		38		—		—
JOKR S.à r.l.										JOKR S.à r.l.	1,499		95		1,496		103
Belong Home, Inc.										Belong Home, Inc.	1,000		16		—		—
Dia Styling Co.										Dia Styling Co.	1,000		—		—		—
Mystery Tackle Box, Inc. (d/b/a Catch Co.)										Mystery Tackle Box, Inc. (d/b/a Catch Co.)	1,000		—		—		—
Pair EyeWear, Inc.										Pair EyeWear, Inc.	1,000		10		—		—
Substack Inc.										Substack Inc.	1,000		13		—		—
Project 1920, Inc.										Project 1920, Inc.	—		59		—		—
Tempo Interactive Inc.	Tempo Interactive Inc.	$	25,000	$	237	$	25,000	$	237	Tempo Interactive Inc.	—		—		25,000		237
The Pill Club Holdings, Inc.	The Pill Club Holdings, Inc.	20,000		261		20,000		261		The Pill Club Holdings, Inc.	—		—		20,000		261
Found Health, Inc.		20,000		112		—		—
Arcadia Power, Inc.	Arcadia Power, Inc.	18,000		139		18,000		139		Arcadia Power, Inc.	—		—		18,000		139
Good Eggs, Inc.		14,000		70		14,000		70
Foodology Inc.		13,000		220		—		—
RenoRun US Inc.		12,750		487		12,750		487
Savage X, Inc.		12,000		574		12,000		574
Activehours, Inc. (d/b/a Earnin)		10,000		57		10,000		57
Homeward, Inc.		10,000		130		10,000		130
Forum Brands, LLC		9,891		354		12,951		464
Merama Inc.		9,718		197		9,718		197
Curology, Inc.	Curology, Inc.	9,000		44		9,000		44		Curology, Inc.	—		—		9,000		44
Demain ES (d/b/a Luko)	Demain ES (d/b/a Luko)	7,780		97		7,940		99		Demain ES (d/b/a Luko)	—		—		7,940		99
everdrop GmbH		6,446		9		—		—
Project 1920, Inc.		5,400		93		—		—
True Footage Inc.		5,110		91		5,695		107
Cart.com, Inc.		5,000		92		—		—
Don't Run Out, Inc.		5,000		—		5,000		—
FlashParking, Inc.		3,490		98		3,837		107
Baby Generation, Inc.		3,125		42		—		—
Trendly, Inc.		3,000		—		3,000		—
Thingy Thing Inc.		2,000		—		2,000		—
JOKR S.à r.l.		1,496		103		1,496		103
Belong Home, Inc.		1,000		16		—		—
LeoLabs, Inc.		—		422		—		—
Narvar, Inc.	Narvar, Inc.	—		—		3,750		19		Narvar, Inc.	—		—		3,750		19
Sonder USA, Inc.	Sonder USA, Inc.	—		—		3,000		25		Sonder USA, Inc.	—		—		3,000		25
Trendly, Inc.										Trendly, Inc.	—		—		3,000		—
VanMoof Global Holding B.V.	VanMoof Global Holding B.V.	—		—		2,025		60		VanMoof Global Holding B.V.	—		—		2,025		60
Alyk, Inc.	Alyk, Inc.	—		—		500		—		Alyk, Inc.	—		—		500		—
Total	Total	$	232,206	$	3,945	$	191,662	$	3,180	Total	$	331,069	$	5,284	$	191,662	$	3,180

_______________

(1)~~Does not include $15.0 million backlog of potential future commitments as of March 31, 2022.~~ The Company did not have any backlog of potential future commitments as of September 30, 2022 or December 31, 2021. Refer to the “Backlog of Potential Future Commitments” below.

The table above also shows the fair value of the Company’s unfunded commitment liability totaling ~~$3.9~~$5.3 million and $3.2 million as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively. The fair value at the inception of the delay draw credit agreements is equal to the fees and warrants received to enter into these agreements, taking into account the remaining terms of the agreements and the relevant counterparty’s credit profile. The unfunded commitment liability reflects the fair value of these future funding commitments and is included in “Other accrued expenses and liabilities” in the Company’s consolidated statements of assets and liabilities.

These liabilities are considered Level 3 liabilities under ASC Topic 820 as there is no known or accessible market or market indices for these types of financial instruments. Both observable and unobservable inputs were used to determine the fair value of positions that the Company has classified within the Level 3 category. The following table shows additional details regarding the Company's unfunded commitment activity during the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:


Commitments Activity (in thousands)	Commitments Activity (in thousands)	For the Three Months Ended March 31,				Commitments Activity (in thousands)	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021			2022		2021		2022		2021
Unfunded commitments at beginning of period(1)	Unfunded commitments at beginning of period(1)	$	191,662	$	153,000	Unfunded commitments at beginning of period(1)	$	349,170	$	166,002	$	191,662	$	153,000
New commitments(1)	New commitments(1)	125,732		90,398		New commitments(1)	103,286		116,314		488,959		309,246
Fundings	Fundings	(62,703)		(56,908)		Fundings	(101,732)		(116,954)		(321,988)		(249,884)
Expirations / Terminations	Expirations / Terminations	(7,250)		(15,000)		Expirations / Terminations	(19,038)		(8,750)		(25,788)		(55,750)
Foreign currency adjustments	Foreign currency adjustments	(235)		(208)		Foreign currency adjustments	(617)		(51)		(1,776)		(51)
Unfunded commitments and backlog of potential future commitments at end of period	Unfunded commitments and backlog of potential future commitments at end of period	$	247,206	$	171,282	Unfunded commitments and backlog of potential future commitments at end of period	$	331,069	$	156,561	$	331,069	$	156,561
Backlog of potential future commitments	Backlog of potential future commitments	15,000		2,500		Backlog of potential future commitments	—		—		—		—
Unfunded commitments at end of period	Unfunded commitments at end of period	$	232,206	$	168,782	Unfunded commitments at end of period	$	331,069	$	156,561	$	331,069	$	156,561

_______________

(1)Includes backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.

The following table shows additional information on the Company’s unfunded commitments regarding milestones and expirations as of ~~March 31,~~September 30, 2022 and December 31, 2021:


Unfunded Commitments(1) (in thousands)	Unfunded Commitments(1) (in thousands)	March 31, 2022		December 31, 2021		Unfunded Commitments(1) (in thousands)	September 30, 2022		December 31, 2021
Dependent on milestones	Dependent on milestones	$	51,750	$	50,250	Dependent on milestones	$	128,392	$	50,250
Expiring during:	Expiring during:					Expiring during:
2022	2022	$	139,565	$	131,429	2022	$	50,166	$	131,429
2023	2023	85,641		50,233		2023	187,646		50,233
2024	2024	7,000		10,000		2024	67,000		10,000
2025						2025	26,257		—
Unfunded commitments	Unfunded commitments	$	232,206	$	191,662	Unfunded commitments	$	331,069	$	191,662

_______________

(1)Does not include backlog of potential future commitments. Refer to the “Backlog of Potential Future Commitments” below.

Backlog of Potential Future Commitments

The Company ~~entered~~may enter into commitments with certain portfolio companies that permit an increase in the commitment amount in the future in the event that certain conditions to make such increases are met. If such conditions to increase are met, these amounts may become unfunded commitments, if not drawn prior to expiration. As of ~~March 31,~~September 30, 2022, ~~this backlog of potential future commitments totaled $15.0 million. As of~~and December 31, 2021, the Company did not have any backlog of potential future commitments.

4447

Note 8. Financial Highlights

The following table shows the financial highlights for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021:

Financial Highlights
(in thousands, except per share data) For the Three Months Ended March 31, or as of March 31,
2022 2021
Per Share Data(1)
Net asset value at beginning of period $ 14.01 $ 12.97
Changes in net asset value due to:
Net investment income 0.44 0.29
Net realized gains (losses) on investments (0.10) (0.51)
Net change in unrealized gains (losses) on investments (0.15) 0.60
Distributions from net investment income (0.36) (0.36)
Net asset value at end of period $ 13.84 $ 13.00
Net investment income per share $ 0.44 $ 0.29
Net increase in net assets resulting from operations per share $ 0.18 $ 0.38
Weighted average shares of common stock outstanding for period 31,011 30,881
Shares of common stock outstanding at end of period 31,037 30,917
Ratios / Supplemental Data
Net asset value at beginning of period $ 434,491 $ 400,435
Net asset value at end of period $ 429,459 $ 401,800
Average net asset value $ 435,804 $ 402,043
Stock price at end of period $ 17.46 $ 14.45
Total return based on net asset value per share(2)
0.9 % 3.6 %
Total return based on stock price(3)
(0.7) % 14.6 %
Net investment income to average net asset value(4)
12.6 % 9.0 %
Net increase (decrease) in net assets to average net asset value(4)
5.3 % 12.0 %
Ratio of expenses to average net asset value(4)
12.8 % 11.2 %
Operating expenses excluding incentive fees to average net asset value(4)
9.7 % 8.9 %
Income incentive fees to average net asset value(4)
3.2 % 2.2 %
Capital gains incentive fees to average net asset value(4)
0.0 % 0.0 %


Financial Highlights (in thousands, except per share data)	For the Nine Months Ended September 30
	2022			2021
Per Share Data(1),(2)
Net asset value at beginning of period	$	14.01		$	12.97
Changes in net asset value due to:
Net investment income	1.35			0.91
Net realized gains (losses) on investments	(0.54)			(0.61)
Net change in unrealized gains (losses) on investments	(1.08)			1.75
Net realized loss on extinguishment of debt	—			(0.02)
Net increase from capital share transactions	0.03			—
Distributions from net investment income	(1.08)			(1.08)
Net asset value at end of period	$	12.69		$	13.92

Net investment income per share	$	1.35		$	0.91
Net increase in net assets resulting from operations per share	$	(0.26)		$	2.03
Weighted average shares of common stock outstanding for period	31,816			30,918
Shares of common stock outstanding at end of period	35,282			30,984

Ratios / Supplemental Data
Net asset value at beginning of period	$	434,491		$	400,435
Net asset value at end of period	$	447,881		$	431,354
Average net asset value	$	433,234		$	399,746
Stock price at end of period	$	10.86		$	15.84

Total return based on net asset value per share(3)	(1.4)		%	16.5		%
Total return based on stock price(4)	(34.2)		%	31.9		%

Net investment income to average net asset value(5)	13.3		%	9.4		%
Net increase (decrease) in net assets to average net asset value(5)	(2.6)		%	21.0		%
Ratio of expenses to average net asset value(5)	12.8		%	11.1		%
Operating expenses excluding incentive fees to average net asset value(5)	10.7		%	8.8		%
Income incentive fees to average net asset value(5)	2.1		%	2.4		%
Capital gains incentive fees to average net asset value(5)	0.0		%	0.0		%

_____________

(1)Table may not foot due to rounding.

(2)All per share activity is calculated based on the weighted average shares outstanding for the relevant period, except net increase from capital share transactions, which is based on the common shares outstanding as of the relevant balance sheet date.

(3)Total return based on NAV is the change in ending NAV per share plus distributions per share paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning NAV per share. Total return does not reflect sales charges that may be incurred by stockholders.

~~(3)~~(4)Total return based on stock price is the change in the ending stock price of the Company’s common stock plus distributions paid during the period assuming participation in the Company’s dividend reinvestment plan divided by the beginning stock price of the Company’s common stock. Total return does not reflect sales charges that may be incurred by stockholders. The total return is for the period shown and is not annualized.

~~(4)~~(5)Percentage is presented on an annualized basis.

The weighted average portfolio yield on total debt investments shown below is for the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and 2021:

Ratios
(Percentages, on an annualized basis)(1)
For the Three Months Ended March 31,
2022 2021
Weighted average portfolio yield on total debt investments(2)
15.5 % 13.3 %
Coupon income 10.1 % 9.7 %
Accretion of discount 0.8 % 0.9 %
Accretion of end-of-term payments 1.8 % 1.3 %
Impact of prepayments during the period 2.8 % 1.4 %


Ratios (Percentages, on an annualized basis)(1)	For the Nine Months Ended September 30,
	2022		2021
Weighted average portfolio yield on total debt investments(2)	14.5	%	13.2	%
Coupon income	10.6	%	9.8	%
Accretion of discount	0.8	%	0.8	%
Accretion of end-of-term payments	1.7	%	1.4	%
Impact of prepayments during the period	1.4	%	1.2	%

_____________

(1)Weighted average portfolio yields on total debt investments for periods shown are the annualized rates of interest income recognized during the period divided by the average amortized cost of debt investments in the portfolio during the period.

(2)The weighted average portfolio yields on total debt investments reflected above do not represent actual investment returns to the Company’s stockholders.

4548

Note 9. Net Increase (Decrease) in Net Assets per Share

The following table shows the computation of basic and diluted net increase/(decrease) in net assets per share for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:


Basic and Diluted Share Information (in thousands, except per share data)	Basic and Diluted Share Information (in thousands, except per share data)	For the Three Months Ended March 31,				Basic and Diluted Share Information (in thousands, except per share data)	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2022		2021			2022		2021		2022		2021
Net investment income	Net investment income	$	13,547	$	8,907	Net investment income	$	16,860	$	9,887	$	43,061	$	28,197
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	5,705	$	11,859	Net increase (decrease) in net assets resulting from operations	$	432	$	38,860	$	(8,276)	$	62,705
Basic and diluted weighted average shares of common stock outstanding	Basic and diluted weighted average shares of common stock outstanding	31,011		30,881		Basic and diluted weighted average shares of common stock outstanding	33,373		30,956		31,816		30,918
Basic and diluted net investment income per share of common stock	Basic and diluted net investment income per share of common stock	$	0.44	$	0.29	Basic and diluted net investment income per share of common stock	$	0.51	$	0.32	$	1.35	$	0.91
Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock	Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock	$	0.18	$	0.38	Basic and diluted net increase (decrease) in net assets resulting from operations per share of common stock	$	0.01	$	1.26	$	(0.26)	$	2.03

Note 10. Equity

Since inception through ~~March 31,~~September 30, 2022, the Company has issued ~~30,837,545~~34,999,352 shares of common stock through an initial public offering and a concurrent private placement offering in 2014, a registered follow-on offering in 2015, a private placement offering in 2017, a registered follow-on offering and concurrent private placement offering in 2018, a registered follow-on offering in 2020 and a registered follow-on offering in ~~2020.~~2022. The Company received net proceeds from these offerings of ~~$432.9~~$488.3 million, net of the portion of the underwriting sales load and offering costs paid by the Company. Included in the $488.3 million of net proceeds from these offerings is $55.3 million in net proceeds from the Company’s issuance in August 2022 of an aggregate of 4,161,807 shares of common stock in a registered follow-on offering pursuant to an underwriting agreement by and among the Company, the Adviser and the Administrator, on the one hand, and Wells Fargo Securities, LLC and Morgan Stanley & Co. LLC, as representatives of the several underwriters named in the underwriting agreement. 411,807 of the shares issued in August 2022 were issued pursuant to the underwriters’ option to purchase additional shares.

The Company has adopted a dividend reinvestment plan for its stockholders, which is an “opt out” dividend reinvestment plan. Under this plan, if the Company declares a cash distribution to stockholders, the amount of such distribution is automatically reinvested in additional shares of common stock unless a stockholder specifically “opts out” of the dividend reinvestment plan. If a stockholder opts out, that stockholder receives cash distributions.

On September 30, 2022, we entered into a sales agreement (the “Sales Agreement”) with the Adviser, the Administrator and UBS Securities LLC (the “Sales Agent”), providing for the issuance from time to time of up to an aggregate of $50 million in shares of our common stock by means of at-the-market offerings (the “ATM Program”). Subject to the terms of the Sales Agreement, the Sales Agent is not required to sell any specific number or dollar amount of securities but will act as our sales agent using commercially reasonable efforts consistent with the Sales Agent’s normal trading and sales practices, on mutually agreed terms between us and the Sales Agent.

As of September 30, 2022, $50.0 million in shares remained available for sale under the ATM Program.

In October 2017, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain accounts managed by Goldman Sachs Asset Management, L.P. (the “GSAM Purchasers”), pursuant to which the Company sold to the GSAM Purchasers an aggregate of 1,594,007 shares of the Company’s common stock in October 2017 in a private offering exempt from registration under Section 4(a)(2) of the Securities Act and Regulation D thereunder (the “October 2017 GSAM Shares”). Subsequently, in August 2018, pursuant to the terms of the Securities Purchase Agreement, the GSAM Purchasers purchased an additional 200,000 shares of the Company’s common stock in a private offering exempt from registration under Section 4(a)(2) of the Securities Act and Regulation D thereunder (the “August 2018 GSAM Shares” and, together with the October 2017 GSAM Shares, the “GSAM Shares”).

Pursuant to the terms of the Securities Purchase Agreement, the Company has granted the GSAM Purchasers certain registration rights and the related right to participate in future equity offerings conducted by the Company. Specifically, the GSAM Purchasers have the right to sell up to one-third of the total number of GSAM Shares then held by them, in the aggregate, in any underwritten offering initiated by the Company. Additionally, the GSAM Purchasers have the right at any time or from time to time to elect, in writing and pursuant to the terms of and restrictions under the Securities Purchase Agreement, to sell the GSAM Shares pursuant to an offering, including an underwritten offering or block trade, under the Company’s currently effective shelf registration statement.

The following tables show information on the proceeds raised along with any related underwriting sales load and associated offering expenses, and the price at which common stock was issued by the Company, during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 and the year ended December 31, 2021:

Issuance of Common Stock for the Three Months Ended March 31, 2022
(in thousands, except per share data) Date Number of Shares of
Common Stock Issued Gross Proceeds Raised Underwriting Sales Load Offering Expenses Gross Offering Price
First quarter 2022 distribution reinvestment 3/31/2022 11 $ 426 $ — $ — $16.59 per share
Total issuance 11 $ 426 $ — $ —


Issuance of Common Stock for the Nine Months Ended September 30, 2022 (in thousands, except per share data)	Date	Number of Shares of Common Stock Issued	Gross Proceeds Raised		Underwriting Sales Load		Offering Expenses		Gross Offering Price
First quarter 2022 distribution reinvestment	3/31/2022	26	$	426	$	—	$	—	$16.59 per share
Second quarter 2022 distribution reinvestment	6/30/2022	37	479		—		—		$12.10 per share
Public follow-on	8/9/2022	3,750	51,563		(1,547)		(177)		$13.75 per share
Public follow-on (over-allotment)	8/31/2022	412	5,662		(170)		—		$13.75 per share
Third quarter 2022 distribution reinvestment	9/30/2022	46	479		—		—		$10.32 per share
Total issuance		4,271	$	58,609	$	(1,717)	$	(177)


Issuance of Common Stock for the Year Ended December 31, 2021 (in thousands, except per share data)	Date	Number of Shares of Common Stock Issued	Gross Proceeds Raised		Underwriting Sales Load		Offering Expenses		Gross Offering Price
Fourth quarter 2020 special distribution reinvestment	1/13/2021	11	$	142	$	—	$	—	$12.76 per share
First quarter 2021 distribution reinvestment	3/31/2021	35	482		—		—		$13.73 per share
Second quarter 2021 distribution reinvestment	6/30/2021	33	471		—		—		$14.43 per share
Third quarter 2021 distribution reinvestment	9/15/2021	34	509		—		—		$14.83 per share
Fourth quarter 2021 distribution reinvestment	12/15/2021	27	439		—		—		$16.38 per share
Total issuance		140	$	2,043	$	—	$	—

The Company had ~~31,036,522~~35,282,058 and 31,010,853 shares of common stock outstanding as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

Note 11. Distributions

The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under the Code. In order to maintain its ability to be subject to tax as a RIC, among other things, the Company is required to distribute at least 90% of its net ordinary income and net realized short-term capital gains in excess of its net realized long-term capital losses, if any, to its stockholders. Additionally, to avoid a nondeductible 4% U.S. federal excise tax on certain of the Company’s undistributed income, the Company must distribute during each calendar year an amount at least equal to the sum of: (a) 98% of the Company’s ordinary income (not taking into account any capital gains or losses) for such calendar year; (b) 98.2% of the amount by which the Company’s capital gains exceed the Company’s capital losses (adjusted for certain ordinary losses) for a one-year period ending on October 31 of the calendar year (unless an election is made by the Company to use its taxable year); and (c) certain undistributed amounts from previous years on which the Company paid no U.S. federal income tax.

For the tax years ended December 31, 2021, 2020 and 2019, the Company was subject to a 4% U.S. federal excise tax and the Company may be subject to this tax in future years. In such cases, the Company is liable for the tax only on the amount by which the Company does not meet the foregoing distribution requirement. The character of income and gains that the Company distributes is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are reclassified to paid-in capital. The Company incurred a non-deductible U.S. federal excise tax of $337,000 and $478,000 for the years ended December 31, 2021 and 2020.

4750

The following table shows the Company's cash distributions per share that have been authorized by the Board since the Company's initial public offering to ~~March 31,~~September 30, 2022. From March 5, 2014 (commencement of operations) to December 31, 2015, and during the years ended December 31, 2017 and December 31, 2018, distributions represent ordinary income as the Company's earnings exceeded distributions. Approximately $0.24 per share of the distributions during the year ended December 31, 2016 represented a return of capital. During the years ended December 31, 2021, 2020 and 2019, distributions represent ordinary income and long term capital gains.

Period Ended

Date Declared

Record Date

Payment Date

Per Share Amount

Period Ended

Date Declared

Record Date

Payment Date

Per Share Amount

March 31, 2014

April 3, 2014

April 15, 2014

April 30, 2014

0.09

(1)

March 31, 2014

April 3, 2014

April 15, 2014

April 30, 2014

0.09

(1)

June 30, 2014

May 13, 2014

May 30, 2014

June 17, 2014

0.30

June 30, 2014

May 13, 2014

May 30, 2014

June 17, 2014

0.30

September 30, 2014

August 11, 2014

August 29, 2014

September 16, 2014

0.32

September 30, 2014

August 11, 2014

August 29, 2014

September 16, 2014

0.32

December 31, 2014

October 27, 2014

November 28, 2014

December 16, 2014

0.36

December 31, 2014

October 27, 2014

November 28, 2014

December 16, 2014

0.36

December 31, 2014

December 3, 2014

December 22, 2014

December 31, 2014

0.15

(2)

December 31, 2014

December 3, 2014

December 22, 2014

December 31, 2014

0.15

(2)

March 31, 2015

March 16, 2015

March 26, 2015

April 16, 2015

0.36

March 31, 2015

March 16, 2015

March 26, 2015

April 16, 2015

0.36

June 30, 2015

May 6, 2015

May 29, 2015

June 16, 2015

0.36

June 30, 2015

May 6, 2015

May 29, 2015

June 16, 2015

0.36

September 30, 2015

August 11, 2015

August 31, 2015

September 16, 2015

0.36

September 30, 2015

August 11, 2015

August 31, 2015

September 16, 2015

0.36

December 31, 2015

November 10, 2015

November 30, 2015

December 16, 2015

0.36

December 31, 2015

November 10, 2015

November 30, 2015

December 16, 2015

0.36

March 31, 2016

March 14, 2016

March 31, 2016

April 15, 2016

0.36

March 31, 2016

March 14, 2016

March 31, 2016

April 15, 2016

0.36

June 30, 2016

May 9, 2016

May 31, 2016

June 16, 2016

0.36

June 30, 2016

May 9, 2016

May 31, 2016

June 16, 2016

0.36

September 30, 2016

August 8, 2016

August 31, 2016

September 16, 2016

0.36

September 30, 2016

August 8, 2016

August 31, 2016

September 16, 2016

0.36

December 31, 2016

November 7, 2016

November 30, 2016

December 16, 2016

0.36

December 31, 2016

November 7, 2016

November 30, 2016

December 16, 2016

0.36

March 31, 2017

March 13, 2017

March 31, 2017

April 17, 2017

0.36

March 31, 2017

March 13, 2017

March 31, 2017

April 17, 2017

0.36

June 30, 2017

May 9, 2017

May 31, 2017

June 16, 2017

0.36

June 30, 2017

May 9, 2017

May 31, 2017

June 16, 2017

0.36

September 30, 2017

August 8, 2017

August 31, 2017

September 15, 2017

0.36

September 30, 2017

August 8, 2017

August 31, 2017

September 15, 2017

0.36

December 31, 2017

November 6, 2017

November 17, 2017

December 1, 2017

0.36

December 31, 2017

November 6, 2017

November 17, 2017

December 1, 2017

0.36

March 31, 2018

March 12, 2018

March 23, 2018

April 6, 2018

0.36

March 31, 2018

March 12, 2018

March 23, 2018

April 6, 2018

0.36

June 30, 2018

May 2, 2018

May 31, 2018

June 15, 2018

0.36

June 30, 2018

May 2, 2018

May 31, 2018

June 15, 2018

0.36

September 30, 2018

August 1, 2018

August 31, 2018

September 14, 2018

0.36

September 30, 2018

August 1, 2018

August 31, 2018

September 14, 2018

0.36

December 31, 2018

October 31, 2018

November 30, 2018

December 14, 2018

0.36

December 31, 2018

October 31, 2018

November 30, 2018

December 14, 2018

0.36

December 31, 2018

December 6, 2018

December 20, 2018

December 28, 2018

0.10

(2)

December 31, 2018

December 6, 2018

December 20, 2018

December 28, 2018

0.10

(2)

March 31, 2019

March 1, 2019

March 20, 2019

March 29, 2019

0.36

March 31, 2019

March 1, 2019

March 20, 2019

March 29, 2019

0.36

June 30, 2019

May 1, 2019

May 31, 2019

June 14, 2019

0.36

June 30, 2019

May 1, 2019

May 31, 2019

June 14, 2019

0.36

September 30, 2019

July 31, 2019

August 30, 2019

September 16, 2019

0.36

September 30, 2019

July 31, 2019

August 30, 2019

September 16, 2019

0.36

December 31, 2019

October 30, 2019

November 29, 2019

December 16, 2019

0.36

December 31, 2019

October 30, 2019

November 29, 2019

December 16, 2019

0.36

March 31, 2020

February 28, 2020

March 16, 2020

March 30, 2020

0.36

March 31, 2020

February 28, 2020

March 16, 2020

March 30, 2020

0.36

June 30, 2020

April 30, 2020

June 16, 2020

June 30, 2020

0.36

June 30, 2020

April 30, 2020

June 16, 2020

June 30, 2020

0.36

September 30, 2020

July 30, 2020

August 31, 2020

September 15, 2020

0.36

September 30, 2020

July 30, 2020

August 31, 2020

September 15, 2020

0.36

December 31, 2020

October 29, 2020

November 27, 2020

December 14, 2020

0.36

December 31, 2020

October 29, 2020

November 27, 2020

December 14, 2020

0.36

December 31, 2020

December 21, 2020

December 31, 2020

January 13, 2021

0.10

(2)

December 31, 2020

December 21, 2020

December 31, 2020

January 13, 2021

0.10

(2)

March 31, 2021

February 24, 2021

March 15, 2021

March 31, 2021

0.36

March 31, 2021

February 24, 2021

March 15, 2021

March 31, 2021

0.36

June 30, 2021

April 29, 2021

June 16, 2021

June 30, 2021

0.36

June 30, 2021

April 29, 2021

June 16, 2021

June 30, 2021

0.36

September 30, 2021

July 28, 2021

August 31, 2021

September 15, 2021

0.36

September 30, 2021

July 28, 2021

August 31, 2021

September 15, 2021

0.36

December 31, 2021

October 29, 2021

November 30, 2021

December 15, 2021

0.36

December 31, 2021

October 29, 2021

November 30, 2021

December 15, 2021

0.36

March 31, 2022

February 22, 2022

March 15, 2022

March 31, 2022

0.36

March 31, 2022

February 22, 2022

March 15, 2022

March 31, 2022

0.36

June 30, 2022

April 28, 2022

June 16, 2022

June 30, 2022

0.36

September 30, 2022

July 27, 2022

September 15, 2022

September 30, 2022

0.36

Total cash distributions

11.86

Total cash distributions

12.58

_______________

(1)The amount of this initial distribution reflected a quarterly distribution rate of $0.30 per share, prorated for the 27 days for the period from the pricing of the Company’s initial public offering on March 5, 2014 through March 31, 2014.

(2)Represents a special distribution.

It is the Company’s intention to distribute all or substantially all of its taxable income earned over the course of the year. However, the Company may choose not to distribute all of its taxable income for a number of reasons, including retaining excess taxable income for investment purposes and/or to defer the payment of distributions associated with the excess taxable income for future calendar years. During the three and nine months ended ~~March 31,~~September 30, 2022, the Company recorded ~~$125,000~~$0.2 million and $0.5 million, respectively, for an excise tax accrual. No provision for income tax was recorded in the Company's consolidated statements of operations for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021. For the three and nine months ended ~~March 31,~~September 30, 2022, total distributions of $0.36 per share and $1.08 per share, respectively, were declared and paid and represented distributions from ordinary income. For the three and nine months ended September 30, 2021, total distributions of $0.36 per share and ~~$0.36~~$1.08 per share, respectively, were declared and paid and represented distributions from ordinary income. As of ~~March 31,~~September 30, 2022, the Company estimated it had undistributed taxable earnings from net investment income (or “spillover income”) of ~~$12.8~~$18.5 million, or ~~$0.41~~$0.52 per share. Since March 5, 2014 (commencement of operations) to ~~March 31,~~September 30, 2022, total distributions of ~~$11.86~~$12.58 per share have been paid.

Note 12. Subsequent Events

Distribution

On ~~April~~October 28, 2022, the Board declared a ~~$0.36~~$0.37 per share regular quarterly distribution (increased from $0.36 per share during the prior quarter), payable on ~~June~~December 30, 2022 to stockholders of record on ~~June 16,~~December 15, 2022.

Recent Portfolio Activity

On October 11, 2022, portfolio company ForgeRock, Inc. announced that it has entered into a definitive agreement to be acquired by Thoma Bravo, for $23.25 per share, in an all-cash transaction valued at approximately $2.3 billion. The transaction is anticipated to close in the first quarter of 2022 and based upon current terms, is expected to generate an additional gain of $2.6 million on the Company’s warrant holdings from the September 30, 2022 closing value.

From ~~April~~October 1, 2022 through ~~May 4,~~November 1, 2022, the Company ~~closed $66.0 million of additional debt commitments and~~ funded ~~$49.2~~$27.9 million in new investments. TPC’s direct originations platform entered into ~~$223.3~~$96.3 million of additional non-binding signed term sheets with venture growth stage companies. These investment opportunities for the Company are subject to due diligence, definitive documentation and investment committee approval, as well as compliance with TPC’s allocation policy. From ~~April~~October 1, 2022 through ~~May 4,~~November 1, 2022, the Company received ~~$26.4~~$33.8 million of principal prepayments generating more than $1.0 million of accelerated income.

4952

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

The information contained in this section should be read in conjunction with our consolidated financial statements and related notes and schedules thereto appearing elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise specified, references to “the Company”, “we”, “us”, and “our” refer to TriplePoint Venture Growth BDC Corp. and its subsidiaries.

This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this Quarterly Report on Form 10-Q include statements as to:

•our and our portfolio companies’ future operating results and financial condition, including our and our portfolio companies’ ability to achieve our respective objectives;

•our business prospects and the prospects of our portfolio companies;

•our relationships with third parties, including but not limited to lenders and venture capital investors, including other investors in our portfolio companies;

•the impact and timing of our unfunded commitments;

•the expected market for venture capital investments;

•the performance of our existing portfolio and other investments we may make in the future;

•the impact of investments that we expect to make;

•actual and potential conflicts of interest with TPC, the Adviser and its senior investment team and Investment Committee;

•our contractual arrangements and relationships with third parties;

•the dependence of our future success on the U.S. and global economies, including with respect to the industries in which we invest;

•our expected financings and investments;

•the ability of the Adviser to locate suitable investments for us and to monitor and administer our investments;

•the ability of our Adviser to attract, retain and have access to highly talented professionals, including our Adviser’s senior management team;

•our ability to maintain our qualification as a RIC and as a BDC;

•the adequacy of our available liquidity, cash resources and working capital and compliance with covenants under our borrowing arrangements; and

•the timing of cash flows, if any, from the operations of our portfolio companies.

These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

•changes in laws and regulations, changes in political, economic or industry conditions, and changes in the interest rate environment or other conditions affecting the financial and capital ~~markets, including with respect to changes resulting from or in response to, or potentially even the absence of changes as a result of, the impact of the Coronavirus (“COVID-19”) pandemic;~~markets;

•the length and duration of the COVID-19 outbreak in the United States as well as worldwide, and the magnitude of its impact and time required for economic recovery, including with respect to the impact of travel restrictions and other isolation and quarantine measures on the ability of the Adviser’s investment professionals to conduct in-person diligence on, and otherwise monitor, existing and future investments;recovery;

•an economic downturn and the time period required for robust economic recovery therefrom, including relating to the impact of the COVID-19 pandemic, which has already generally had a material impact on our portfolio companies’ results of operations and financial condition and will likely continue to have a material impact on our portfolio companies’ results of operations and financial condition for its duration, which could lead to the loss of some or all of our investments in such portfolio companies and have a material adverse effect on our results of operations and financial condition;

•a contraction of available credit, an inability or unwillingness of our lenders to fund their commitments to us and/or an inability to access capital markets or additional sources of liquidity, ~~including as a result of the impact and duration of the COVID-19 pandemic,~~which could have a material adverse effect on our results of operations and financial condition and impair our lending and investment activities;

•interest rate volatility could adversely affect our results, particularly given that we use leverage as part of our investment strategy;

•currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

•risks associated with possible disruption in our or our portfolio companies’ operations due to wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics; and

•the risks, uncertainties and other factors we identify in “Risk Factors” in this Quarterly Report on Form 10-Q, in our most recent Annual Report on Form 10-K under Part I, Item 1A, and in our other filings with the SEC that we make from time to time.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include, without limitation, our ability to originate new loans and investments, borrowing costs and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q.

Overview

We are an externally managed, closed-end ~~non-diversified~~ management investment company that has elected to be regulated as a BDC under the 1940 Act. We have elected to be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code for U.S. federal income tax purposes. Our shares are currently listed on the New York Stock Exchange (the “NYSE”) under the symbol “TPVG”.

We were formed to expand the venture growth stage business segment of TPC’s investment platform. TPC is widely recognized as a leading global financing provider devoted to serving venture capital-backed companies with creative, flexible and customized debt financing, equity capital and complementary services throughout their lifespan. TPC is located on Sand Hill Road in Silicon Valley and has a primary focus in technology and other high growth industries.

Our investment objective is to maximize our total return to stockholders primarily in the form of current income and, to a lesser extent, capital appreciation by lending primarily with warrants to venture growth stage companies focused in technology and other high growth industries backed by TPC’s select group of leading venture capital investors.

COVID-19 Developments

The COVID-19 pandemic, and the related effect on the U.S. and global economies, including the uncertainty associated with the timing and likelihood of economic recovery, has had adverse consequences for the business operations of some of our portfolio companies and threatens to continue to adversely affect our operations and the operations of the Adviser.

While we have been monitoring, and continue to monitor, the COVID-19 pandemic and its impact on our and our portfolio companies’ business, we have continued to raise capital, maintain appropriate levels of available liquidity, support and monitor our existing portfolio companies, fund existing unfunded commitments, and selectively deploy capital in new investment opportunities in venture capital-backed companies.

We have seen, and may continue to see, certain of our portfolio companies experience financial distress and, depending on the duration of the COVID-19 pandemic and the extent of its disruption to operations, believe that there is an increased risk of certain of our portfolio companies defaulting on their financial obligations to us and their other capital providers. In addition, as a result of the adverse effects of the COVID-19 pandemic and the related disruption and financial distress, certain portfolio companies may seek to modify their loans from us, which could reduce the amount or extend the time for payment of principal, reduce the rate or extend the time of payment of interest, and/or increase the amount of PIK interest we receive with respect to such investment, among other things. The effects of the COVID-19 pandemic have also impeded, and may continue to impede, the ability of certain of our portfolio companies to raise additional capital and/or pursue asset sales or otherwise execute strategic transactions, which could have a material adverse effect on the valuation of our investments in such companies. Portfolio companies operating in certain industries may be more susceptible to these risks than other portfolio companies in other industries in light of the effects of the COVID-19 pandemic. Some of our portfolio companies previously took steps to significantly reduce, modify, or alter business strategies and operations, and additional portfolio companies may take similar steps if subjected to prolonged and severe financial distress, which may impair their business on a permanent basis. In addition, in part due to the ongoing adverse effects of the COVID-19 pandemic, there can be no assurance that future equity rounds completed by our portfolio companies will be at levels greater than or equal to previous rounds, which may result in net unrealized depreciation on our warrant and equity portfolio in future periods.

As of March 31, 2022, we had one portfolio company in which our investment was on non-accrual status (which was generally caused by events unrelated to the COVID-19 pandemic), with an aggregate cost and fair value of ~~$29.5 million and $9.9 million, respectively. The various effects of the COVID-19 pandemic, including those discussed above, increase the risk that we will place additional investments on non-accrual status in the future.~~ Any significant increase in aggregate unrealized depreciation of our investment portfolio or significant reductions in our net asset value as a result of the effects of the COVID-19 pandemic or otherwise increases the risk of failing to meet the 1940 Act asset coverage requirements and breaching covenants under the Credit Facility, or under the governing agreements for the 2025 Notes, the 2026 Notes and the 2027 Notes, or otherwise triggering an event of default under our borrowing arrangements. Any such breach of covenant or event of default, if we are not able to obtain a waiver from the required lenders or debt holders, would have a material adverse effect on our business, liquidity, financial condition, results of operations and ability to pay distributions to our stockholders. See “Risk Factors” in this Quarterly Report on Form 10-Q and “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021 for more information. As of ~~March 31,~~September 30, 2022, we were in compliance with the asset coverage requirements under the 1940 Act and with our covenants under the Credit Facility and under the governing agreements for the 2025 Notes, the 2026 Notes and the 2027 Notes.

We will continue to monitor the evolving situation relating to the COVID-19 pandemic and related guidance from U.S. and international authorities, including federal, state and local public health authorities. Given the dynamic nature of this situation and the fact that there may be developments outside of our control that require us or our portfolio companies to adjust plans of operation, we cannot reasonably estimate the full impact of COVID-19 on our financial condition, results of operations or cash flows in the future. However, it could have a material adverse impact for a prolonged period of time on our future net investment income, particularly with respect to our interest income, the fair value of our portfolio investments, and our portfolio companies’ respective results of operations and financial condition. See “Risk Factors” in this Quarterly Report on Form 10-Q, and in our other filings with the SEC that we make from time to time, for more information.

Portfolio Composition, Investment Activity and Asset Quality

Portfolio Composition

We originate and invest primarily in venture growth stage companies. Companies at the venture growth stage have distinct characteristics differentiating them from venture capital-backed companies at other stages in their development lifecycle. We invest primarily in (i) growth capital loans that have a secured collateral position and that are generally used by venture growth stage companies to finance their continued expansion and growth, (ii) equipment financings, which may be structured as loans or leases, that have a secured collateral position on specified mission-critical equipment, (iii) on a select basis, revolving loans that have a secured collateral position and that are typically used by venture growth stage companies to advance against inventory, components, accounts receivable, contractual or future billings, bookings, revenues, sales or cash payments and collections including proceeds from a sale, financing or the equivalent and (iv) direct equity investments in venture growth stage companies. In connection with our growth capital loans, equipment financings and revolving loans, we generally receive warrant investments as part of the transaction that allow us to participate in any equity appreciation of our borrowers and enhance our overall investment returns.

As of ~~March 31,~~September 30, 2022, we had ~~256~~318 investments in 98116 companies. Our investments included ~~107~~139 debt investments, 99120 warrant investments, and 5059 direct equity and related investments. As of ~~March 31,~~September 30, 2022, the aggregate cost and fair value of these investments were ~~$783.7~~$969.2 million and ~~$806.4~~$962.4 million, respectively. As of ~~March 31,~~September 30, 2022, 1112 of our portfolio companies were publicly traded. As of ~~March 31,~~September 30, 2022, the ~~107~~139 debt investments had an aggregate fair value of ~~$696.0~~$856.7 million and a weighted average loan to enterprise value ratio at the time of underwriting of ~~8.4%~~7.7%. Enterprise value of a portfolio company is estimated based on information available, including any information regarding the most recent rounds of equity funding, at the time of origination.

As of December 31, 2021, we had 246 investments in 91 companies. Our investments included 107 debt investments, 92 warrant investments, and 47 direct equity and related investments. As of December 31, 2021, the aggregate cost and fair value of these investments were $837.8 million and $865.3 million, respectively. As of December 31, 2021, 10 of our portfolio companies were publicly traded. As of December 31, 2021, the 107 debt investments had an aggregate fair value of $757.2 million and a weighted average loan to enterprise value ratio at the time of underwriting of 7.7%. Enterprise value of a portfolio company is estimated based on information available, including any information regarding the most recent rounds of equity funding, at the time of origination.

The following tables show information on the cost and fair value of our investments in companies along with the number of companies in our portfolio as of ~~March 31,~~September 30, 2022 and December 31, 2021:


		March 31, 2022										September 30, 2022
Investments by Type (dollars in thousands)	Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)		Number of Investments	Number of Companies		Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)		Number of Investments	Number of Companies
Debt investments	Debt investments	$	718,226	$	696,037	$	(22,189)	107	48		Debt investments	$	898,268	$	856,659	$	(41,609)	139	59
Warrant investments	Warrant investments	26,135		52,811		26,676		99	86		Warrant investments	29,284		52,568		23,284		120	102
Equity investments	Equity investments	39,333		57,599		18,266		50	42		Equity investments	41,683		53,203		11,520		59	50
Total Investments in Portfolio Companies	Total Investments in Portfolio Companies	$	783,694	$	806,447	$	22,753	256	98	(1)	Total Investments in Portfolio Companies	$	969,235	$	962,430	$	(6,805)	318	116	(1)

_______________

(1)Represents non-duplicative number of companies.


	December 31, 2021
Investments by Type (dollars in thousands)	Cost		Fair Value		Net Unrealized Gains (losses)		Number of Investments	Number of Companies
Debt investments	$	774,652	$	757,222	$	(17,430)	107	49
Warrant investments	25,597		51,756		26,159		92	81
Equity investments	37,600		56,362		18,762		47	40
Total Investments in Portfolio Companies	$	837,849	$	865,340	$	27,491	246	91	(1)

_______________

(1)Represents non-duplicative number of companies.

The following tables show the fair value of the portfolio of investments, by industry and the percentage of the total investment portfolio, as of ~~March 31,~~September 30, 2022 and December 31, 2021:

March 31, 2022
Investments in Portfolio Companies by Industry
(dollars in thousands) At Fair Value Percentage of Total Investments
E-Commerce - Clothing and Accessories $ 120,009 14.9 %
Business Applications Software 107,795 13.4
Consumer Products and Services 85,176 10.6
Financial Institution and Services 71,843 8.9
Healthcare Technology Systems 55,918 6.9
Business/Productivity Software 45,255 5.6
Security Services 38,002 4.7
Travel & Leisure 32,664 4.1
Consumer Non-Durables 30,430 3.8
Entertainment 30,114 3.7
Shopping Facilitators 27,817 3.4
Real Estate Services 26,241 3.3
Business Products and Services 23,222 2.9
Consumer Finance 17,700 2.2
Food & Drug 17,630 2.2
Multimedia and Design Software 15,577 1.9
Other Financial Services 15,245 1.9
E-Commerce - Personal Goods 15,166 1.9
Database Software 13,234 1.6
Computer Hardware 7,946 1.0
Consumer Retail 2,684 0.3
Communications Software 2,000 0.2
Network Systems Management Software 1,502 0.2
Commercial Services 1,352 0.2
General Media and Content 1,092 0.1
Educational/Training Software 317 *
Healthcare Services 174 *
Social/Platform Software 151 *
Business to Business Marketplace 144 *
Transportation 34 *
Advertising / Marketing 13 *
Building Materials/Construction Machinery — *
Conferencing Equipment / Services — *
Medical Software and Information Services — *
Total portfolio company investments $ 806,447 100.0 %


	September 30, 2022
Investments in Portfolio Companies by Industry (dollars in thousands)	At Fair Value		Percentage of Total Investments
Consumer Products and Services	$	140,218	14.6	%
E-Commerce - Clothing and Accessories	130,048		13.5
Business Applications Software	102,468		10.6
Financial Institution and Services	71,360		7.4
Healthcare Technology Systems	53,553		5.6
Real Estate Services	52,603		5.5
Business/Productivity Software	50,716		5.3
Business Products and Services	44,012		4.6
Consumer Non-Durables	36,660		3.8
Security Services	35,137		3.7
Travel & Leisure	32,458		3.4
Shopping Facilitators	28,031		2.9
Entertainment	27,381		2.8
Other Financial Services	23,319		2.4
Application Software	22,656		2.4
Multimedia and Design Software	20,032		2.1
Healthcare Services	19,874		2.1
Food & Drug	17,902		1.9
Consumer Finance	17,702		1.8
E-Commerce - Personal Goods	13,752		1.4
Database Software	13,503		1.4
Consumer Retail	2,169		0.2
General Media and Content	2,162		0.2
Network Systems Management Software	1,924		0.2
Commercial Services	1,220		0.1
Financial Software	995		0.1
Social/Platform Software	151		*
Business to Business Marketplace	144		*
Educational/Training Software	131		*
Computer Hardware	116		*
Aerospace and Defense	19		*
Advertising / Marketing	13		*
Transportation	1		*
Building Materials/Construction Machinery	—		*
Medical Software and Information Services	—		*
Total portfolio company investments	$	962,430	100.0	%

_______________

*Amount represents less than 0.05% of the total portfolio investments at fair value.

5356


	December 31, 2021
Investments in Portfolio Companies by Industry (dollars in thousands)	At Fair Value		Percentage of Total Investments
Business Applications Software	$	114,109	13.2	%
E-Commerce - Clothing and Accessories	111,941		12.9
Consumer Products and Services	78,826		9.1
Financial Institution and Services	71,673		8.3
Household & Office Goods	42,470		4.9
Other Financial Services	40,474		4.7
Real Estate Services	38,651		4.5
Security Services	38,282		4.4
Healthcare Technology Systems	37,418		4.3
Network Systems Management Software	37,283		4.3
Travel & Leisure	31,686		3.7
Entertainment	30,881		3.6
Consumer Non-Durables	30,531		3.5
Shopping Facilitators	27,642		3.2
Business Products and Services	22,940		2.7
Business/Productivity Software	17,393		2.0
Consumer Finance	17,345		2.0
Food & Drug	17,316		2.0
Multimedia and Design Software	15,619		1.8
E-Commerce - Personal Goods	15,091		1.7
Database Software	12,876		1.5
Computer Hardware	7,944		0.9
Consumer Retail	2,680		0.3
Communications Software	2,000		0.2
General Media and Content	1,092		0.1
Educational/Training Software	252		*
Commercial Services	238		*
Conferencing Equipment / Services	205		*
Social/Platform Software	151		*
Business to Business Marketplace	144		*
Transportation	111		*
Healthcare Services	61		*
Advertising / Marketing	13		*
Building Materials/Construction Machinery	2		*
Medical Software and Information Services	—		*
Total portfolio company investments	$	865,340	100.0	%

_______________

*Amount represents less than 0.05% of the total portfolio investments at fair value.

The following table shows the financing product type of our debt investments as of ~~March 31,~~September 30, 2022 and December 31, 2021:


		March 31, 2022				December 31, 2021					September 30, 2022				December 31, 2021
Debt Investments By Financing Product (dollars in thousands)	Debt Investments By Financing Product (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Fair Value		Percentage of Total Debt Investments		Debt Investments By Financing Product (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Fair Value		Percentage of Total Debt Investments
Growth capital loans	Growth capital loans	$	690,454	99.2	%	$	752,268	99.4	%	Growth capital loans	$	845,112	98.7	%	$	752,268	99.4	%
Revolver loans	Revolver loans	4,658		0.7		4,029		0.5		Revolver loans	10,922		1.2		4,029		0.5
Convertible notes	Convertible notes	925		0.1		925		0.1		Convertible notes	625		0.1		925		0.1
Total debt investments	Total debt investments	$	696,037	100.0	%	$	757,222	100.0	%	Total debt investments	$	856,659	100.0	%	$	757,222	100.0	%

Growth capital loans in which the borrower held a term loan facility, with or without an accompanying revolving loan, in priority to our senior lien represent ~~28.6%~~23.6% and 26.2% of our debt investments at fair value as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

5457

Investment Activity

During the three months ended ~~March 31,~~September 30, 2022, we entered into debt commitments with ~~eight~~seven new portfolio companies and three existing portfolio companies totaling ~~$125.7~~$103.3 million, funded debt investments to 1014 portfolio companies for ~~$62.7~~$101.7 million in principal value, acquired warrant investments representing ~~$0.8~~$1.9 million of value, and made equity investments of ~~$2.4~~$2.6 million. Debt investments funded during the three months ended ~~March 31,~~September 30, 2022 carried a weighted average annualized portfolio yield of ~~13.3%~~14.5% at origination.

During the nine months ended September 30, 2022, we entered into debt commitments with 28 new portfolio companies and nine existing portfolio companies totaling $489.0 million, funded debt investments to 33 portfolio companies for $322.0 million in principal value, acquired warrant investments representing $4.8 million of value, and made equity investments of $5.7 million. Debt investments funded during the nine months ended September 30, 2022 carried a weighted average annualized portfolio yield of 13.8% at origination.

During the three months ended ~~March 31,~~September 30, 2021, we entered into debt commitments with ~~four~~three new portfolio companies and ~~three~~four existing portfolio companies totaling ~~$90.4~~$116.3 million, funded ~~nine~~ debt investments to 15 portfolio companies for ~~$56.9~~$117.0 million in principal value, acquired warrant investments representing ~~$1.6~~$1.7 million of value, and made equity investments of ~~$2.3~~$1.2 million. Debt investments funded during the three months ended ~~March 31,~~September 30, 2021 carried a weighted average annualized portfolio yield of ~~12.6%~~12.8% at origination.

During the nine months ended September 30, 2021, we entered into debt commitments with 13 new portfolio companies and six existing portfolio companies totaling $309.2 million, funded 23 debt investments for $249.9 million in principal value, acquired warrant investments representing $5.5 million of value, and made equity investments of $3.7 million. Debt investments funded during the nine months ended September 30, 2021 carried a weighted average annualized portfolio yield of 12.9% at origination.

During the three months ended ~~March 31,~~September 30, 2022, we received ~~$115.5~~$0.6 million of principal prepayments, $0.1 million of early repayments and ~~$5.9~~$3.3 million of scheduled principal amortization. During the nine months ended September 30, 2022, we received $166.4 million of principal prepayments, $4.9 million of early repayments and $19.5 million of scheduled principal amortization.

During the three months ended ~~March 31,~~September 30, 2021, we received ~~$36.0~~$18.2 million of principal prepayments and ~~$15.1~~$14.1 million of scheduled principal amortization. During the nine months ended September 30, 2021, we received $100.1 million of principal prepayments and $52.3 million of scheduled principal amortization.

The following table shows the total portfolio investment activity for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:

For the Three Months Ended March 31,
(in thousands) 2022 2021
Beginning portfolio at fair value $ 865,340 $ 633,779
New debt investments, net(1)
61,459 55,642
Scheduled principal amortization (5,867) (15,069)
Principal prepayments and early repayments (115,535) (35,966)
Net amortization and accretion of premiums and discounts and end-of term payments 1,934 1,119
Payment-in-kind coupon 1,583 1,981
New warrant investments 814 1,621
New equity investments 2,696 2,643
Proceeds from dispositions of investments (246) (15,000)
Net realized gains (losses) on investments (994) (15,703)
Net change in unrealized gains (losses) on investments (4,737) 18,649
Ending portfolio at fair value $ 806,447 $ 633,696


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
(in thousands)	2022		2021		2022		2021
Beginning portfolio at fair value	$	876,718	$	647,717	$	865,340	$	633,779
New debt investments, net(1)	99,208		113,973		315,058		244,060
Scheduled principal amortization	(3,282)		(14,118)		(19,446)		(52,302)
Principal prepayments and early repayments	(723)		(18,170)		(171,295)		(100,135)
Net amortization and accretion of premiums and discounts and end-of-term payments	4,873		3,404		10,414		5,015
Payment-in-kind coupon	1,659		2,117		4,593		6,330
New warrant investments	1,873		1,652		4,833		5,519
New equity investments	2,951		1,531		6,747		4,684
Proceeds from dispositions of investments	(4,616)		(84)		(4,862)		(15,084)
Net realized gains (losses) on investments	(12,990)		(3,104)		(14,653)		(18,806)
Net change in unrealized gains (losses) on investments	(3,241)		32,095		(34,299)		53,953
Ending portfolio at fair value	$	962,430	$	767,013	$	962,430	$	767,013

_______________

(1)Debt balance is net of fees and discounts applied to the loan at origination.

Our level of investment activity can vary substantially from period to period as our Adviser chooses to slow or accelerate new business originations depending on market conditions, rate of investment of TPC’s select group of leading venture capital investors, our Adviser’s knowledge, expertise and experience, our funding capacity (including availability under the Credit Facility and our ability or inability to raise equity or debt capital), the amount of our outstanding unfunded commitments and other market dynamics.

The following table shows the debt commitments, fundings of debt investments (principal balance) and equity investments, and non-binding term sheet activity for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:

Commitments and Fundings
(in thousands) For the Three Months Ended March 31,
2022 2021
Debt Commitments
New portfolio companies $ 93,732 $ 57,179
Existing portfolio companies 32,000 33,219
Total(1)
$ 125,732 $ 90,398
Funded Debt Investments $ 62,703 $ 56,908
Equity Investments $ 2,362 $ 2,335
Non-Binding Term Sheets $ 656,629 $ 192,172


Commitments and Fundings (in thousands)	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2022		2021		2022		2021
Debt Commitments
New portfolio companies	$	88,000	$	61,667	$	396,173	$	221,379
Existing portfolio companies	15,286		54,647		92,786		87,866
Total(1)	$	103,286	$	116,314	$	488,959	$	309,245

Funded Debt Investments	$	101,732	$	116,954	$	321,988	$	249,884

Equity Investments	$	2,596	$	1,204	$	5,688	$	3,697

Non-Binding Term Sheets	$	268,753	$	303,505	$	1,729,018	$	746,512

_______________

(1)Includes backlog of potential future commitments.

We may enter into commitments with certain portfolio companies that permit an increase in the commitment amount in the future in the event that conditions to such increases are met (“backlog of potential future commitments”). If such conditions to increase are met, these amounts may become unfunded commitments if not drawn prior to expiration. As of ~~March 31,~~September 30, 2022 ~~this backlog of potential future commitments totaled $15.0 million. As of~~and December 31, 2021, we did not have any backlog of potential future commitments.

Asset Quality

Consistent with TPC’s existing policies, our Adviser maintains a credit watch list which places borrowers into five risk categories based on our Adviser’s senior investment team’s judgment, where 1 is the highest rating and all new loans are generally assigned a rating of 2.

Category

Category Definition

Action Item

Clear (1)

Performing above expectations and/or strong financial or enterprise profile, value or coverage.

Review quarterly.

White (2)

Performing at expectations and/or reasonably close to it. Reasonable financial or enterprise profile, value or coverage. Generally, all new loans are initially graded White (2).

Contact portfolio company periodically; in no event less than quarterly.

Yellow (3)

Performing generally below expectations and/or some proactive concern. Adequate financial or enterprise profile, value or coverage.

Contact portfolio company monthly or more frequently as determined by our Adviser’s Investment Committee; contact venture capital investors.

Orange (4)

Needs close attention due to performance materially below expectations, weak financial and/or enterprise profile, concern regarding additional capital or exit equivalent.

Contact portfolio company weekly or more frequently as determined by our Adviser’s Investment Committee; contact venture capital investors regularly; our Adviser forms a workout group to minimize risk of loss.

Red (5)

Serious concern/trouble due to pending or actual default or equivalent. May experience partial and/or full loss.

Maximize value from assets.

The following table shows the credit rankings for the portfolio companies that had outstanding debt obligations to us as of ~~March 31,~~September 30, 2022 and December 31, 2021:


		March 31, 2022					December 31, 2021						September 30, 2022					December 31, 2021
Credit Category (dollars in thousands)	Credit Category (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies	Credit Category (dollars in thousands)	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies	Fair Value		Percentage of Total Debt Investments		Number of Portfolio Companies
Clear (1)	Clear (1)	$	48,533	7.0	%	4	$	166,091	21.9	%	8	Clear (1)	$	58,688	6.9	%	4	$	166,091	21.9	%	8
White (2)	White (2)	592,462		85.1		40	538,167		71.1		38	White (2)	712,684		83.1		50	538,167		71.1		38
Yellow (3)	Yellow (3)	45,146		6.5		3	41,628		5.5		2	Yellow (3)	76,898		9.0		4	41,628		5.5		2
Orange (4)	Orange (4)	9,896		1.4		1	11,336		1.5		1	Orange (4)	8,389		1.0		1	11,336		1.5		1
Red (5)	Red (5)	—		—		—	—		—		—	Red (5)	—		—		—	—		—		—
		$	696,037	100.0	%	48	$	757,222	100.0	%	49		$	856,659	100.0	%	59	$	757,222	100.0	%	49

As of ~~March 31,~~September 30, 2022 and December 31, 2021, the weighted average investment ranking of our debt investment portfolio was ~~2.02~~2.04 and 1.87, respectively. During the three months ended ~~March 31,~~September 30, 2022, portfolio company credit category changes, excluding fundings and repayments, consisted of the following: one portfolio company with a principal balance of ~~$2.5~~$14.0 million was upgraded from White (2) to Clear (1), one portfolio company with a principal balance of $25.0 million was upgraded from Yellow (3) to White (2), one portfolio company with a principal balance of $34.3 million was downgraded from White (2) to Yellow (3)., and one portfolio company with a principal balance of $15.0 million was sold and removed from Red (5) and from the Company’s investment portfolio.

As of September 30, 2022, we had an investment in one portfolio company which was on non-accrual status, with an aggregate cost and fair value of $29.5 million and $8.4 million, respectively.

Results of Operations

Comparison of operating results for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021

An important measure of our financial performance is net increase (decrease) in net assets resulting from operations, which includes net investment income (loss), net realized gains (losses) and net unrealized gains (losses). Net investment income (loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses including interest on borrowed funds. Net realized gains (losses) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized gains (losses) on investments is the net change in the fair value of our investment portfolio.

For the three months ended ~~March 31,~~September 30, 2022, our net increase in net assets resulting from operations was ~~$5.7~~$0.4 million, which was comprised of ~~$13.5~~$16.9 million of net investment income and ~~$7.8~~$16.4 million of net realized and unrealized losses. For the three months ended ~~March 31,~~September 30, 2021, our net increase in net assets resulting from operations was ~~$11.9~~$38.9 million, which was comprised of ~~$8.9~~$9.9 million of net investment income and ~~$3.0~~$29.0 million of net realized and unrealized gains. On a per share basis for the three months ended ~~March 31,~~September 30, 2022, net investment income was ~~$0.44~~$0.51 per share and the net increase in net assets from operations was ~~$0.18~~$0.01 per share, as compared to net investment income of ~~$0.29~~$0.32 per share and a net increase in net assets from operations of ~~$0.38~~$1.26 per share for the three months ended ~~March 31,~~September 30, 2021.

For the nine months ended September 30, 2022, our net decrease in net assets resulting from operations was $8.3 million, which was comprised of $43.1 million of net investment income and $51.3 million of net realized and unrealized losses. For the nine months ended September 30, 2021, our net increase in net assets resulting from operations was $62.7 million, which was comprised of $28.2 million of net investment income and $34.5 million of net realized and unrealized gains. On a per share basis for the nine months ended September 30, 2022, net investment income was $1.35 per share and the net decrease in net assets from operations was $0.26 per share, as compared to net investment income of $0.91 per share and a net increase in net assets from operations of $2.03 per share for the nine months ended September 30, 2021.

Investment Income

For the three months ended ~~March 31,~~September 30, 2022, total investment and other income was ~~$27.3~~$29.7 million as compared to ~~$20.0~~$21.2 million for the three months ended ~~March 31,~~September 30, 2021. The increase in total investment and other income for the three months ended ~~March 31,~~September 30, 2022, compared to the 2021 period, is primarily due to a greater weighted average principal amount outstanding on our income-bearing debt investment portfolio and higher investment yields.

For the nine months ended September 30, 2022, total investment and other income was $84.5 million as compared to $61.5 million for the nine months ended September 30, 2021. The increase in total investment and other income for the nine months ended September 30, 2022, compared to the 2021 period, is primarily due to a greater weighted average principal amount outstanding on our income-bearing debt investment portfolio, higher investment yields and increased prepayment activity.

For the three months ended ~~March 31,~~September 30, 2022, we recognized ~~$1.4~~$0.5 million in other income consisting ~~primarily~~ of ~~$1.4~~$0.1 million due to the termination or expiration of unfunded commitments and $0.4 million from the realization of certain fees paid and accrued from portfolio companies and other income related to prepayment activity. For the ~~three~~nine months ended ~~March 31, 2021,~~September 30, 2022, we recognized ~~$0.8~~$2.3 million in other income consisting of ~~$0.3~~$0.1 million ~~from~~due to the termination or expiration of unfunded commitments and ~~$0.5~~$2.2 million from the realization of certain fees paid and accrued from portfolio companies and other income related to prepayment activity.

For the three months ended September 30, 2021, we recognized $2.5 million in other income consisting of $0.2 million due to the termination or expiration of unfunded commitments and $2.3 million from the realization of certain fees paid and accrued from portfolio companies and other income related to prepayment activity. For the nine months ended September 30, 2021, we recognized we recognized $3.9 million in other income consisting of $0.5 million due to the termination or expiration of unfunded commitments and $3.3 million from the realization of certain fees paid and accrued from portfolio companies and other income related to prepayment activity.

Operating Expenses

Total operating expenses consist of our base management fee, income incentive fee, capital gains incentive fee, interest expense and amortization of fees, administration agreement expenses, and general and administrative expenses. ~~In determining the base management fee, our Adviser has agreed to exclude U.S. Treasury bill assets acquired at the end of each applicable quarter from the calculation of the gross assets.~~ We anticipate operating expenses will increase over time as our portfolio continues to grow. However, we anticipate operating expenses, as a percentage of totals assets and net assets, will generally decrease over time as our portfolio and capital base expand. We expect base management and income incentive fees will increase as we grow our asset base and our earnings. The capital gains incentive fee will depend on realized gains and losses and unrealized ~~gains and~~ losses. Interest expenses will generally increase as we ~~utilize more of~~borrow greater amounts under the Credit Facility, ~~and~~ issue additional debt securities, and weas interest rates increase. We generally expect expenses under the administration agreement and general and administrative expenses to increase over time to meet the additional requirements associated with servicing a larger portfolio.

For the three months ended ~~March 31,~~September 30, 2022, total operating expenses were ~~$13.8~~$12.8 million as compared to ~~$11.1~~$11.3 million for the three months ended ~~March 31,~~September 30, 2021. For the nine months ended September 30, 2022, total operating expenses were $41.4 million as compared to $33.3 million for the nine months ended September 30, 2021.

Base management fees for the three months ended ~~March 31,~~September 30, 2022 and 2021 totaled ~~$3.7~~$3.9 million and ~~$2.9~~$3.2 million, respectively. Base management fees increased during the three months ended ~~March 31,~~September 30, 2022, as compared to the three months ended ~~March 31,~~September 30, 2021, due to an increase in the average size of our portfolio during the applicable periods used in the calculation. Base management fees for the nine months ended September 30, 2022 and 2021 totaled $11.6 million and $9.2 million, respectively. Base management fees increased during the nine months ended September 30, 2022, as compared to the nine months ended September 30, 2021, due to an increase in the average size of our portfolio during the applicable periods used in the calculation.

Income incentive fees totaled ~~$3.4~~$0.1 million and ~~$2.2~~$2.5 million for the three months ended ~~March 31,~~September 30, 2022 and 2021, respectively, and $6.7 million and $7.0 million for the nine months ended September 30, 2022 and 2021, respectively. ~~Income incentive fees increased during~~For the three months ended ~~March 31,~~September 30, 2022, our income incentive fee was reduced by $3.3 million due to the total return requirement under the income component of our incentive fee structure, which resulted in a corresponding increase of $3.3 million in net investment income. Income incentive fees decreased during the nine months ended September 30, 2022, as compared to the ~~three~~nine months ended ~~March 31,~~September 30, 2021, due to ~~greater pre-incentive fee net investment income for~~ the ~~period.~~total return requirement described above.

There was no capital gains incentive fee expense for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021.

Interest expense and amortization of fees totaled ~~$5.1~~$7.2 million and ~~$4.4~~$4.1 million for the three months ended ~~March 31,~~September 30, 2022 and 2021, respectively. The increase during the three months ended ~~March 31,~~September 30, 2022, as compared to the three months ended ~~March 31,~~September 30, 2021, is due to a greater weighted-average outstanding principal balance under the Credit Facility and an increase in interest rates.

Interest expense and amortization of fees totaled $18.4 million and $12.6 million for the nine months ended September 30, 2022 and 2021, respectively. The increase during the nine months ended September 30, 2022, as compared to the nine months ended September 30, 2021, is due to the issuance of the 2027 Notes in the first quarter of 2022 and a greater weighted-average outstanding principal balance under the Credit ~~Facility.~~Facility and an increase in interest rates.

Administration agreement and general and administrative expenses totaled ~~$1.6~~$1.7 million and $1.6 million for the three months ended ~~March 31,~~September 30, 2022 and 2021, respectively. Administration agreement and general and administrative expenses totaled $4.8 million and $4.4 million for the nine months ended September 30, 2022 and 2021, respectively. The increase for the nine months ended September 30, 2022, as compared to the nine months ended September 30, 2021, was primarily due to higher administration expenses under the Administration Agreement as well as increased third-party expenses.

Net Realized Gains and Losses and Net Unrealized Gains and Losses

Realized gains and losses are included in “net realized gains (losses) on investments” in the consolidated statements of operations.

During the three months ended ~~March 31,~~September 30, 2022, we recognized net realized losses on investments of $13.2 million, resulting primarily from the sale of Pencil and Pixel, Inc., which was rated Red (5) on our watch list, and its removal from our investment portfolio. During the nine months ended September 30, 2022, we recognized net realized losses on investments of $17.0 million, primarily resulting from the sale of Pencil and Pixel, Inc. and the sale of our investment in Casper Sleep Inc.

During the three months ended September 30, 2021, we recognized net realized losses on investments of $3.1 million, ~~resulting~~consisting of a $2.1 million realized loss from ~~Casper Sleep Inc. completing its take-private transaction~~the write-off of an equity investment and ~~foreign currency adjustments on prepayments.~~$1.0 million of realized losses from the termination of warrants. During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, we recognized net realized losses on investments of ~~$15.7~~$18.8 million, consisting primarily of $15.6 million of realized losses from the sale of our investment in Knotel, Inc., which was rated Red (5) on our credit watch list, and its removal from our investment ~~portfolio.~~portfolio, a $2.1 million realized loss from the write-off of an equity investment and $1.1 million of realized losses from the termination of warrants.

Unrealized gains and losses are included in “net change in unrealized gains (losses) on investments” in the consolidated statements of operations.

Net change in unrealized losses during the three months ended ~~March 31,~~September 30, 2022 was ~~$4.7~~$3.2 million, ~~resulting primarily from $3.5~~consisting of $4.6 million inof net unrealized losses on our warrant and equity portfolio resulting from fair value and mark-to-market adjustments as well as $5.0 million of net unrealized losses from foreign currency adjustments, offset by $6.4 million of net unrealized gains on our debt investment portfolio, of which $13.2 million of unrealized gains relate to the reversal of previous losses on Pencil and ~~recognition of $1.2~~Pixel, Inc. and $6.8 million of ~~previously recorded~~net unrealized ~~gains associated with investments realized~~losses are due to fair value adjustments. Net change in unrealized losses during the ~~period.~~ nine months ended September 30, 2022 was $34.3 million, consisting of $14.8 million of net unrealized losses on our debt investment portfolio, $9.4 million of net unrealized losses on our warrant and equity portfolio resulting from fair value and mark-to-market adjustments, as well as $10.1 million of net unrealized losses from foreign currency adjustments.

Net change in unrealized gains during the three months ended ~~March 31,~~September 30, 2021 was ~~$18.6~~$32.1 million, resulting primarily from fair value adjustments. Net change in unrealized gains during the nine months ended September 30, 2021 was $54.0 million, resulting primarily from the reversal and recognition of $15.6 million of previously recorded unrealized losses associated with Knotel, Inc., in connection with the recognition of a realized loss on the investment, as well as net unrealized gains on our investment portfolio resulting from fair value ~~adjustments, partially offset by $1.4 million of unrealized losses due to changes in foreign currency.~~adjustments.

Net change in realized and unrealized gains or losses in subsequent periods may be volatile as such results depend on changes in the market, changes in the underlying performance of our portfolio companies and their respective industries, and other market factors.

Portfolio Yield and Total Return

Investment income includes interest income on our debt investments utilizing the effective yield method including cash interest income as well as the amortization of any purchase premium, accretion of purchase discount, original issue discount, facilities fees, and the amortization and payment of the end-of-term (“EOT”) payments. For the three and nine months ended ~~March 31,~~September 30, 2022, interest income totaled ~~$25.9~~$29.2 million and $82.1 million, respectively, representing a weighted average annualized portfolio yield on total debt investments for the period held of ~~15.5%.~~13.8% and 14.5%, respectively. For the three and nine months ended ~~March 31,~~September 30, 2021, interest income totaled ~~$19.2~~$18.7 million and $57.7 million, respectively, representing a weighted average annualized portfolio yield on total debt investments for the period held of ~~13.3%.~~

12.3% and 13.2%, respectively.

We calculate weighted average annualized portfolio yields for periods shown as the annualized rates of the interest income recognized during the period divided by the average amortized cost of debt investments in the portfolio during the period. The weighted average yields reported for these periods are annualized and reflect the weighted average yields to maturities. Should the portfolio companies choose to repay their loans earlier, our weighted average yields will increase for those debt investments affected but may reduce our weighted average yields on the remaining portfolio in future quarters.

For the three and nine months ended ~~March 31,~~September 30, 2022, the yield on our total debt portfolio, excluding the impact of prepayments, was ~~12.7%.~~13.8% and 13.1%, respectively. For the three and nine months ended ~~March 31,~~September 30, 2021, the yield on our total debt portfolio, excluding the impact of prepayments, was ~~11.9%.~~12.1% and 12.0%, respectively.

The following table shows the weighted average annualized portfolio yield on our total debt portfolio comprising of cash interest income, accretion of the net purchase discount, facilities fees and the value of warrant investments received, accretion of EOT payments and the accelerated receipt of EOT payments on prepayments:

Ratios
(Percentages, on an annualized basis)(1)
For the Three Months Ended March 31,
2022 2021
Weighted average annualized portfolio yield on total debt investments(2)
15.5 % 13.3 %
Coupon income 10.1 % 9.7 %
Accretion of discount 0.8 % 0.9 %
Accretion of end-of-term payments 1.8 % 1.3 %
Impact of prepayments during the period 2.8 % 1.4 %


Ratios (Percentages, on an annualized basis)(1)	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2022		2021		2022		2021
Weighted average annualized portfolio yield on total debt investments(2)	13.8	%	12.3	%	14.5	%	13.2	%
Coupon income	11.3	%	9.8	%	10.6	%	9.8	%
Accretion of discount	0.8	%	0.9	%	0.8	%	0.8	%
Accretion of end-of-term payments	1.7	%	1.4	%	1.7	%	1.4	%
Impact of prepayments during the period	—	%	0.2	%	1.4	%	1.2	%

_____________

(2)The weighted average portfolio yields on total debt investments reflected above do not represent actual investment returns to our stockholders.

Our weighted average annualized portfolio yield on debt investments may be higher than an investor’s yield on an investment in shares of our common stock. Our weighted average annualized portfolio yield on debt investments does not reflect operating expenses that may be incurred by us and, thus, by our stockholders. In addition, our weighted average annualized portfolio yield on debt investments and total return figures disclosed in this Quarterly Report on Form 10-Q do not consider the effect of any sales commissions or charges that may be incurred in connection with the sale of shares of our common stock. Our weighted average annualized portfolio yield on debt investments and total return figures do not represent actual investment returns to stockholders. Our weighted average annualized portfolio yield on debt investments and total return figures are subject to change and, in the future, may be greater or less than the rates in this Quarterly Report on Form 10-Q. Total return based on NAV is the change in ending NAV per share plus distributions per share paid during the period assuming participation in our dividend reinvestment plan divided by the beginning NAV per share for such period.

Total return based on stock price is the change in the ending stock price of our common stock plus distributions paid during the period assuming participation in our dividend reinvestment plan divided by the beginning stock price of our common stock for such period.

For the three and nine months ended ~~March 31,~~September 30, 2022, our total return during the period based on the change in NAV plus distributions reinvested as of the respective distribution dates was ~~0.9%~~1.0% and (1.4)%, respectively, and our total return during the period based on the change in stock price plus distributions reinvested as of the respective distribution dates was ~~(0.7)~~(11.8)%. and (34.2)%, respectively. For the three and nine months ended ~~March 31,~~September 30, 2021, our total return during the period based on the change in NAV plus distributions reinvested as of the respective distribution dates was ~~3.6%~~9.5% and 16.5%, respectively, and our total return during the period based on the change in stock price plus distributions reinvested as of the respective distribution dates was ~~14.6%.~~6.8% and 31.9%, respectively. These total return figures are for the periods indicated and are not annualized.

The table below shows our return on average total assets and return on average NAV for the three and nine months ended ~~March 31,~~September 30, 2022 and 2021:

Returns on Net Asset Value and Total Assets
(dollars in thousands) For the Three Months Ended March 31,
2022 2021
Net investment income $ 13,547 $ 8,907
Net increase (decrease) in net assets $ 5,705 $ 11,859
Average net asset value(1)
$ 435,804 $ 402,043
Average total assets(1)
$ 844,900 $ 695,203
Net investment income to average net asset value(2)
12.6 % 9.0 %
Net increase (decrease) in net assets to average net asset value(2)
5.3 % 12.0 %
Net investment income to average total assets(2)
6.5 % 5.2 %
Net increase (decrease) in net assets to average total assets(2)
2.7 % 6.9 %


Returns on Net Asset Value and Total Assets (dollars in thousands)	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2022			2021			2022			2021
Net investment income	$	16,860		$	9,887		$	43,061		$	28,197
Net increase (decrease) in net assets	$	432		$	38,860		$	(8,276)		$	62,705

Average net asset value(1)	$	435,522		$	398,948		$	433,234		$	399,746
Average total assets(1)	$	952,878		$	698,584		$	896,841		$	693,154

Net investment income to average net asset value(2)	15.4		%	9.8		%	13.3		%	9.4		%
Net increase (decrease) in net assets to average net asset value(2)	0.4		%	38.6		%	(2.6)		%	21.0		%

Net investment income to average total assets(2)	7.0		%	5.6		%	6.4		%	5.4		%
Net increase (decrease) in net assets to average total assets(2)	0.2		%	22.1		%	(1.2)		%	12.1		%

_______________

(1)The average net asset values and the average total assets are computed based on daily balances.

(2)Percentage is presented on an annualized basis.

Critical Accounting Policies

The preparation of our consolidated financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates, including with respect to the valuation of our investments, could cause actual results to differ.

Understanding our accounting policies and the extent to which we use management’s judgment and estimates in applying these policies is integral to understanding our financial statements. We describe our most significant accounting policies in “Note 2. Significant Accounting Policies” in our consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and in this Quarterly Report on Form 10-Q. Critical accounting policies are those that require the application of management’s most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. Management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming the estimates and judgments, giving due consideration to materiality. We have identified the valuation of our investment portfolio, including our investment valuation policy (which has been approved by the Board), as our critical accounting policy and estimates. The critical accounting policies should be read in conjunction with our risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and in this Quarterly Report on Form 10-Q.

Investment Valuation

Investment transactions are recorded on a trade-date basis. Our investments are carried at fair value in accordance with the 1940 Act and ASC Topic 946 and measured in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or “ASC Topic 820,” issued by the FASB. ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market-based measure considered from the perspective of the market’s participant who holds the financial instrument rather than an entity-specific measure. When market assumptions are not readily available, our own assumptions are set to reflect those that the Adviser believes market participants would use in pricing the financial instruments on the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a variety of factors. To the extent the valuation is based on models or inputs that are less observable, the determination of fair value requires more judgment. Our valuation methodology is approved by the Board, and the Board is responsible for the fair values determined. As markets change, new types of investments are made, or pricing for certain investments becomes more or less observable, management, with oversight from the Board, may refine our valuation methodologies to best reflect the fair value of our investments appropriately.

As of ~~March 31,~~September 30, 2022, our investment portfolio, valued at fair value in accordance with our Board-approved valuation policy, represented approximately ~~93.7%~~97.8% of our total assets, as compared to approximately 93.3% of our total assets as of December 31, 2021.

See “Note 4. Investments” in the notes to the consolidated financial statements included in our Annual Report on Form 10-K filed with the SEC on March 2, 2022 and “Note 4. Investments” in the notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q for more information on our valuation process.

Liquidity and Capital Resources

We believe that our current cash and cash equivalents on hand, our available borrowing capacity under the Credit Facility and our anticipated cash flows from operations, including from net cash proceeds from our ATM Program (described below) and contractual monthly portfolio company payments and cash flows, prepayments, and the ability to liquidate publicly traded investments, will be adequate to meet our cash needs for our daily operations. This “Liquidity and Capital Resources” section should be read in conjunction with “COVID-19 Developments” above and the risk factors discussed below in this Quarterly Report on Form 10-Q.operations, including to fund our unfunded commitment obligations.

Cash Flows

During the ~~three~~nine months ended ~~March 31,~~September 30, 2022, net cash ~~provided by~~used in operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in “Results of Operations,” was ~~$54.2~~$107.3 million, and net cash ~~used in~~provided by financing activities was ~~$62.1~~$63.1 million due primarily to the issuance of the 2027 Notes and proceeds received from our August 2022 public follow-on offering of common stock, offset by net repayments under the Credit Facility of ~~$175.0~~$79.0 million and ~~$10.7~~$33.7 million in distributions ~~paid, partially offset by the issuance of the 2027 Notes.~~paid. As of ~~March 31,~~September 30, 2022, cash and cash equivalents, including restricted cash, was ~~$51.3~~$15.0 million.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2021, net cash ~~provided by~~used in operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in “Results of Operations,” was ~~$5.4~~$76.5 million, and net cash provided by financing activities was ~~$66.1~~$54.9 million due primarily to the issuance of the 2026 Notes, partially offset by net repayments under the Credit Facility of ~~$118.0~~$33.0 million, the redemption of the 2022 Notes and ~~$13.6~~$34.9 million in distributions paid. As of ~~March 31,~~September 30, 2021, cash and cash equivalents, including restricted cash, was ~~$116.1~~$23.1 million.

Capital Resources and Borrowings

As a BDC, we generally have an ongoing need to raise additional capital for investment purposes. As a result, we expect, from time to time, to access the debt and equity markets when we believe it is necessary and appropriate to do so. In this regard, we continue to explore various options for obtaining additional debt or equity capital for investments. This may include expanding or extending the Credit Facility or the issuance of additional shares of our common stock, including through our ATM Program (as described below) or debt securities. If we are unable to obtain leverage or raise equity capital on terms that are acceptable to us, our ability to grow our portfolio could be substantially impacted.

Credit Facility

As of ~~March 31,~~September 30, 2022, we had $350 million in total commitments available under the Credit Facility, subject to various covenants and borrowing base requirements. The Credit Facility also includes an accordion feature, which allows us to increase the size of the Credit Facility to up to $400 million under certain circumstances. The revolving period under the Credit Facility expires on ~~November 30, 2022,~~May 31, 2024, and the maturity date of the Credit Facility is ~~May 31, 2024~~November 30, 2025 (unless otherwise terminated earlier pursuant to its terms). Borrowings under the Credit Facility bear interest at the sum of (i) a floating rate based on certain indices, including ~~LIBOR~~SOFR and commercial paper rates (subject to a floor of 0.50%), plus (ii) a margin of 2.80% if facility utilization is greater than or equal to 75%, 2.90% if utilization is greater than or equal to 50%, 3.00% if utilization is less than 50% and 4.5% during the amortization period. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the terms of the Credit Facility.

As of ~~March 31,~~September 30, 2022 and December 31, 2021, we had outstanding borrowings under the Credit Facility of ~~$25.0~~$121.0 million and $200.0 million, respectively, excluding deferred credit facility costs of ~~$1.9~~$4.5 million and $2.2 million, respectively, which is included in the consolidated statements of assets and liabilities. We had ~~$325.0~~$229.0 million and $150.0 million of remaining capacity on our Credit Facility as of ~~March 31,~~September 30, 2022 and December 31, 2021, respectively.

2022 Notes

On July 14, 2017, we completed a public offering of $65.0 million in aggregate principal amount of the 2022 Notes and received net proceeds of $62.8 million, after the payment of fees and offering costs. On July 24, 2017, as a result of the underwriters’ full exercise of their option to purchase additional 2022 Notes, we issued an additional $9.75 million in aggregate principal amount of the 2022 Notes and received net proceeds of $9.5 million, after the payment of fees and offering costs. The interest on the 2022 Notes accrued at an annual rate of 5.75%, payable quarterly.

On March 5, 2021, we notified the trustee under the indenture governing the 2022 Notes of our election to redeem, in full, the $74.75 million aggregate principal amount of the 2022 Notes outstanding, and instructed the trustee to provide notice of such redemption to the holders of the 2022 Notes in accordance with the terms of the indenture. On April 5, 2021, the entire $74.75 million aggregate principal amount of 2022 Notes was redeemed in full in accordance with the terms of the indenture governing the 2022 Notes. In connection with the redemption, the 2022 Notes were delisted from the New York Stock Exchange. The redemption was accounted for as a debt extinguishment in accordance with ASC 470-50, Modifications and Extinguishments, which resulted in a realized loss of $0.7 million. See ~~��Note~~“Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the 2022 Notes.

2025 Notes

On March 19, 2020, we completed a private offering of $70.0 million in aggregate principal amount of the 2025 Notes and received net proceeds of $69.1 million, after the payment of fees and offering costs. The interest on the 2025 Notes, which accrues at an annual rate of 4.50%, is payable semiannually on March 19 and September 19 each year. The maturity date of the 2025 Notes is scheduled for March 19, 2025.

As of ~~March 31,~~September 30, 2022 and December 31, 2021, we have recorded in the consolidated statements of assets and liabilities our liability for the 2025 Notes, net of deferred issuance costs, of ~~$69.4~~$69.5 million and $69.3 million, respectively. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the 2025 Notes.

2026 Notes

On March 1, 2021, we completed a private offering of $200.0 million in aggregate principal amount of the 2026 Notes and received net proceeds of $197.9 million, after the payment of fees and offering costs. The interest on the 2026 Notes, which accrues at an annual rate of 4.50%, is payable semiannually on March 19 and September 19 each year, beginning on September 19, 2021. The maturity date of the 2026 Notes is scheduled for March 1, 2026.

As of ~~March 31,~~September 30, 2022 and December 31, 2021, we have recorded in the consolidated statements of assets and liabilities our liability for the 2026 Notes, net of deferred issuance costs, of ~~$198.3~~$198.5 million and $198.2 million, respectively. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the 2026 Notes.

2027 Notes

On February 28, 2022, we completed a private offering of $125.0 million in aggregate principal amount of the 2027 Notes and received net proceeds of $123.7 million, after the payment of fees and offering costs. The interest on the 2027 Notes, which accrues at an annual rate of 5.00%, is payable semiannually on February 28 and August 28 each year, beginning on August 28, 2022. The maturity date of the 2027 Notes is scheduled for February 28, 2027.

As of ~~March 31,~~September 30, 2022, we have recorded in the consolidated statements of assets and liabilities our liability for the 2027 Notes, net of deferred issuance costs, of ~~$123.7~~$123.8 million. See “Note 6. Borrowings” in the notes to the consolidated financial statements for more information regarding the 2027 Notes.

ATM Program

As of September 30, 2022, $50.0 million in shares remained available for sale under the ATM Program.

Asset Coverage Requirements

On June 21, 2018, our stockholders voted at a special meeting of stockholders to approve a proposal to authorize us to be subject to a reduced asset coverage ratio of at least 150% under the 1940 Act. As a result of the stockholder approval at the special meeting, effective June 22, 2018, our applicable minimum asset coverage ratio under the 1940 Act has been decreased to 150% from 200%. Thus, we are permitted under the 1940 Act, under specified conditions, to issue multiple classes of debt and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 150% immediately after each such issuance. As of ~~March 31,~~September 30, 2022, our asset coverage for borrowed amounts was ~~202%~~187%.

Contractual Obligations

The following table shows a summary of our payment obligations for repayment of debt as of ~~March 31,~~September 30, 2022:

Payments Due By Period
(in thousands) March 31, 2022
Total Less than 1 year 1-3 years 3-5 years More than 5 years
Credit Facility $ 25,000 $ — $ 25,000 $ — $ —
2025 Notes 70,000 — 70,000 — —
2026 Notes 200,000 — — 200,000 —
2027 Notes 125,000 — — 125,000 —
Total $ 420,000 $ — $ 95,000 $ 325,000 $ —


Payments Due By Period (in thousands)	September 30, 2022
	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Credit Facility	$	121,000	$	—	$	121,000	$	—	$	—
2025 Notes	70,000		—		70,000		—		—
2026 Notes	200,000		—		—		200,000		—
2027 Notes	125,000		—		—		125,000		—
Total	$	516,000	$	—	$	191,000	$	325,000	$	—

Unfunded Commitments

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. As of ~~March 31,~~September 30, 2022 and December 31, 2021, our unfunded commitments totaled ~~$232.2~~$331.1 million and $191.7 million, respectively, of which ~~$51.8~~$128.4 million and $50.3 million, respectively, was dependent upon the portfolio companies reaching certain milestones before the debt commitment becomes available to them.

6166

The following table shows our unfunded commitments by portfolio company as of ~~March 31,~~September 30, 2022 and December 31, 2021:

Unfunded Commitments(1)
(in thousands)
March 31, 2022 December 31, 2021
Tempo Interactive Inc. $ 25,000 $ 25,000
The Pill Club Holdings, Inc. 20,000 20,000
Found Health, Inc. 20,000 —
Arcadia Power, Inc. 18,000 18,000
Good Eggs, Inc. 14,000 14,000
Foodology Inc. 13,000 —
RenoRun US Inc. 12,750 12,750
Savage X, Inc. 12,000 12,000
Activehours, Inc. (d/b/a Earnin) 10,000 10,000
Homeward, Inc. 10,000 10,000
Forum Brands, LLC 9,891 12,951
Merama Inc. 9,718 9,718
Curology, Inc. 9,000 9,000
Demain ES (d/b/a Luko) 7,780 7,940
everdrop GmbH 6,446 —
Project 1920, Inc. 5,400 —
True Footage Inc. 5,110 5,695
Cart.com, Inc. 5,000 —
Don't Run Out, Inc. 5,000 5,000
FlashParking, Inc. 3,490 3,837
Baby Generation, Inc. 3,125 —
Trendly, Inc. 3,000 3,000
Thingy Thing Inc. 2,000 2,000
JOKR S.à r.l. 1,496 1,496
Belong Home, Inc. 1,000 —
Narvar, Inc. — 3,750
Sonder USA, Inc. — 3,000
VanMoof Global Holding B.V. — 2,025
Alyk, Inc. — 500
Total $ 232,206 $ 191,662


Unfunded Commitments(1) (in thousands)	September 30, 2022		December 31, 2021
Corelight, Inc.	$	30,000	$	—
Frubana Inc.	25,000		—
Overtime Sports, Inc.	22,857		—
Athletic Greens (USA), Inc.	20,000		—
Found Health, Inc.	20,000		—
Jerry Services, Inc.	15,000		—
LeoLabs, Inc.	15,000		—
RenoRun US Inc.	12,750		12,750
Flink SE	12,500		—
Savage X, Inc.	12,500		12,000
The Aligned Company (f/k/a Thingy Thing Inc.)	12,000		2,000
Activehours, Inc. (d/b/a Earnin)	10,000		10,000
Homelight, Inc.	10,000		—
Homeward, Inc.	10,000		10,000
Loft Orbital Solutions Inc.	10,000
Merama Inc.	9,718		9,718
Mynd Management, Inc.	9,000		—
McN Investments Ltd.	8,000		—
Foodology Inc.	7,976		—
Good Eggs, Inc.	7,000		14,000
Untitled Labs, Inc.	5,833		—
Forum Brands, LLC	5,437		12,951
Everdrop GmbH	5,323		—
Cart.com, Inc.	5,000		—
Don't Run Out, Inc.	5,000		5,000
Quick Commerce Ltd	4,000		—
FlashParking, Inc.	3,490		3,837
Minted, Inc.	3,400		—
Baby Generation, Inc.	3,125		—
True Footage Inc.	2,494		5,695
Flo Health, Inc.	2,167		—
JOKR S.à r.l.	1,499		1,496
Belong Home, Inc.	1,000		—
Dia Styling Co.	1,000		—
Mystery Tackle Box, Inc. (d/b/a Catch Co.)	1,000		—
Pair EyeWear, Inc.	1,000		—
Substack Inc.	1,000		—
Tempo Interactive Inc.	—		25,000
The Pill Club Holdings, Inc.	—		20,000
Arcadia Power, Inc.	—		18,000
Curology, Inc.	—		9,000
Demain ES (d/b/a Luko)	—		7,940
Narvar, Inc.	—		3,750
Sonder USA, Inc.	—		3,000
Trendly, Inc.	—		3,000
VanMoof Global Holding B.V.	—		2,025
Alyk, Inc.	—		500
Total	$	331,069	$	191,662

_____________

(1)Does not include backlog of potential future commitments. Refer to “Investment Activity” above.

The following table shows additional information on our unfunded commitments regarding milestones and expirations as of ~~March 31,~~September 30, 2022 and December 31, 2021:

Unfunded Commitments(1)
(in thousands)
March 31, 2022 December 31, 2021
Dependent on milestones $ 51,750 $ 50,250
Expiring during:
2022 $ 139,565 $ 131,429
2023 85,641 50,233
2024 7,000 10,000
Total $ 232,206 $ 191,662


Unfunded Commitments(1) (in thousands)	September 30, 2022		December 31, 2021
Dependent on milestones	$	128,392	$	50,250
Expiring during:
2022	$	50,166	$	131,429
2023	187,646		50,233
2024	67,000		10,000
2025	26,257		—
Total	$	331,069	$	191,662

_______________

(1)Does not include backlog of potential future commitments.

As of ~~March 31,~~September 30, 2022, our unfunded commitments to 2537 companies totaled ~~$232.2~~$331.1 million. During the three and nine months ended ~~March 31,~~September 30, 2022, ~~$7.3~~$19.0 million and $25.8 million, respectively, in unfunded commitments expired or were terminated.

As of December 31, 2021, our unfunded commitments to 22 companies totaled $191.7 million. During the year ended December 31, 2021, $91.8 million in unfunded commitments expired or were terminated.

Our credit agreements contain customary lending provisions that allow us relief from funding obligations for previously made commitments in instances where the underlying portfolio company experiences material adverse events that affect the financial condition or business outlook for the portfolio company. Since these commitments may expire without being drawn upon, unfunded commitments do not necessarily represent future cash requirements or future earning assets for us. We generally expect 50% - 75% of our gross unfunded commitments to eventually be drawn before the expiration of their corresponding availability periods.

The fair value at the inception of the delay draw credit agreements with our portfolio companies is equal to the fees and/or warrants received to enter into these agreements, taking into account the remaining terms of the agreements and the relevant counterparty’s credit profile. The unfunded commitment liability reflects the fair value of these future funding commitments. As of ~~March 31,~~September 30, 2022 and December 31, 2021, the fair value for these unfunded commitments totaled ~~$3.9~~$5.3 million and $3.2 million, respectively, and was included in “other accrued expenses and liabilities” in our consolidated statements of assets and liabilities.

Distributions

We have elected to be treated, and intend to qualify annually, as a RIC under the Code. To maintain RIC tax treatment, we must distribute at least 90% of our net ordinary income and net realized short-term capital gains in excess of our net realized long-term capital losses, if any, to our stockholders. In order to avoid a non-deductible 4% U.S. federal excise tax on certain of our undistributed income, we would need to distribute during each calendar year an amount at least equal to the sum of: (a) 98% of our ordinary income (not taking into account any capital gains or losses) for such calendar year; (b) 98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for a one-year period ending on October 31 of the calendar year (unless an election is made by us to use our taxable year); and (c) certain undistributed amounts from previous years on which we paid no U.S. federal income tax. For the tax years ended December 31, 2021 and 2020, we were subject to a 4% U.S. federal excise tax and we may be subject to this tax in future years. In such cases, we will be liable for the tax only on the amount by which we do not meet the foregoing distribution requirement.

To the extent our taxable earnings fall below the total amount of our distributions for the year, a portion of those distributions may be deemed a return of capital to our stockholders. Our Adviser monitors available taxable earnings, including net investment income and realized capital gains, to determine if a return of capital may occur for the year. We estimate the source of our distributions as required by Section 19(a) of the 1940 Act to determine whether payment of dividends are expected to be paid from any other source other than net investment income accrued for the current period or certain cumulative periods, but we will not be able to determine whether any specific distribution will be treated as made out of our taxable earnings or as a return of capital until after the end of our taxable year. Any amount treated as a return of capital will reduce a stockholder’s adjusted tax basis in his or her common stock, thereby increasing his or her potential gain or reducing his or her potential loss on the subsequent sale or other disposition of his or her common stock. On a quarterly basis, for any payment of dividends estimated to be paid from any other source other than net investment income accrued for the current period or certain cumulative periods based on the Section 19(a) requirement, we post a Section 19(a) notice through the Depository Trust Company’s Legal Notice System and our website, as well as send our registered stockholders a printed copy of such notice along with the dividend payment. The estimates of the source of the distribution are interim estimates based on GAAP that are subject to revision, and the exact character of the distributions for tax purposes cannot be determined until the final books and records are finalized for the calendar year. Therefore, these estimates are made solely in order to comply with the requirements of Section 19(a) of the 1940 Act and should not be relied upon for tax reporting or any other purposes and could differ significantly from the actual character of distributions for tax purposes.

The following table shows our cash distributions per share that have been authorized by our Board since our initial public offering to ~~March 31,~~September 30, 2022. From March 5, 2014 (commencement of operations) to December 31, 2015, and during the years ended December 31, 2017 and December 31, 2018, distributions represent ordinary income as our earnings exceeded distributions. Approximately $0.24 per share of the distributions during the year ended December 31, 2016 represented a return of capital. During the years ended December 31, 2021, 2020 and 2019, distributions represent ordinary income and long term capital gains. Depending on the duration of the COVID-19 pandemic and the extent of its impact on our portfolio companies’ operations and our net investment income, any future distributions to our stockholders may be for amounts less than our historical distributions, may be made less frequently than historical practices, and may be made in part cash and part stock (as per each stockholder’s election), subject to a limitation that the aggregate amount of cash to be distributed to all stockholders must be at least 20% of the aggregate declared distribution.

Period Ended

Date Declared

Record Date

Payment Date

Per Share Amount

March 31, 2014

April 3, 2014

April 15, 2014

April 30, 2014

0.09

(1)

June 30, 2014

May 13, 2014

May 30, 2014

June 17, 2014

0.30

September 30, 2014

August 11, 2014

August 29, 2014

September 16, 2014

0.32

December 31, 2014

October 27, 2014

November 28, 2014

December 16, 2014

0.36

December 31, 2014

December 3, 2014

December 22, 2014

December 31, 2014

0.15

(2)

March 31, 2015

March 16, 2015

March 26, 2015

April 16, 2015

0.36

June 30, 2015

May 6, 2015

May 29, 2015

June 16, 2015

0.36

September 30, 2015

August 11, 2015

August 31, 2015

September 16, 2015

0.36

December 31, 2015

November 10, 2015

November 30, 2015

December 16, 2015

0.36

March 31, 2016

March 14, 2016

March 31, 2016

April 15, 2016

0.36

June 30, 2016

May 9, 2016

May 31, 2016

June 16, 2016

0.36

September 30, 2016

August 8, 2016

August 31, 2016

September 16, 2016

0.36

December 31, 2016

November 7, 2016

November 30, 2016

December 16, 2016

0.36

March 31, 2017

March 13, 2017

March 31, 2017

April 17, 2017

0.36

June 30, 2017

May 9, 2017

May 31, 2017

June 16, 2017

0.36

September 30, 2017

August 8, 2017

August 31, 2017

September 15, 2017

0.36

December 31, 2017

November 6, 2017

November 17, 2017

December 1, 2017

0.36

March 31, 2018

March 12, 2018

March 23, 2018

April 6, 2018

0.36

June 30, 2018

May 2, 2018

May 31, 2018

June 15, 2018

0.36

September 30, 2018

August 1, 2018

August 31, 2018

September 14, 2018

0.36

December 31, 2018

October 31, 2018

November 30, 2018

December 14, 2018

0.36

December 31, 2018

December 6, 2018

December 20, 2018

December 28, 2018

0.10

(2)

March 31, 2019

March 1, 2019

March 20, 2019

March 29, 2019

0.36

June 30, 2019

May 1, 2019

May 31, 2019

June 14, 2019

0.36

September 30, 2019

July 31, 2019

August 30, 2019

September 16, 2019

0.36

December 31, 2019

October 30, 2019

November 29, 2019

December 16, 2019

0.36

March 31, 2020

February 28, 2020

March 16, 2020

March 30, 2020

0.36

June 30, 2020

April 30, 2020

June 16, 2020

June 30, 2020

0.36

September 30, 2020

July 30, 2020

August 31, 2020

September 15, 2020

0.36

December 31, 2020

October 29, 2020

November 27, 2020

December 14, 2020

0.36

December 31, 2020

December 21, 2020

December 31, 2020

January 13, 2021

0.10

(2)

March 31, 2021

February 24, 2021

March 15, 2021

March 31, 2021

0.36

June 30, 2021

April 29, 2021

June 16, 2021

June 30, 2021

0.36

September 30, 2021

July 28, 2021

August 31, 2021

September 15, 2021

0.36

December 31, 2021

October 29, 2021

November 30, 2021

December 15, 2021

0.36

March 31, 2022

February 22, 2022

March 15, 2022

March 31, 2022

0.36

June 30, 2022

April 28, 2022

June 16, 2022

June 30, 2022

0.36

September 30, 2022

July 27, 2022

September 15, 2022

September 30, 2022

0.36

Total cash distributions

12.58

_____________

Period Ended Date Declared Record Date Payment Date Per Share Amount
March 31, 2014 April 3, 2014 April 15, 2014 April 30, 2014 $ 0.09 (1)
June 30, 2014 May 13, 2014 May 30, 2014 June 17, 2014 0.30
September 30, 2014 August 11, 2014 August 29, 2014 September 16, 2014 0.32
December 31, 2014 October 27, 2014 November 28, 2014 December 16, 2014 0.36
December 31, 2014 December 3, 2014 December 22, 2014 December 31, 2014 0.15 (2)
March 31, 2015 March 16, 2015 March 26, 2015 April 16, 2015 0.36
June 30, 2015 May 6, 2015 May 29, 2015 June 16, 2015 0.36
September 30, 2015 August 11, 2015 August 31, 2015 September 16, 2015 0.36
December 31, 2015 November 10, 2015 November 30, 2015 December 16, 2015 0.36
March 31, 2016 March 14, 2016 March 31, 2016 April 15, 2016 0.36
June 30, 2016 May 9, 2016 May 31, 2016 June 16, 2016 0.36
September 30, 2016 August 8, 2016 August 31, 2016 September 16, 2016 0.36
December 31, 2016 November 7, 2016 November 30, 2016 December 16, 2016 0.36
March 31, 2017 March 13, 2017 March 31, 2017 April 17, 2017 0.36
June 30, 2017 May 9, 2017 May 31, 2017 June 16, 2017 0.36
September 30, 2017 August 8, 2017 August 31, 2017 September 15, 2017 0.36
December 31, 2017 November 6, 2017 November 17, 2017 December 1, 2017 0.36
March 31, 2018 March 12, 2018 March 23, 2018 April 6, 2018 0.36
June 30, 2018 May 2, 2018 May 31, 2018 June 15, 2018 0.36
September 30, 2018 August 1, 2018 August 31, 2018 September 14, 2018 0.36
December 31, 2018 October 31, 2018 November 30, 2018 December 14, 2018 0.36
December 31, 2018 December 6, 2018 December 20, 2018 December 28, 2018 0.10 (2)
March 31, 2019 March 1, 2019 March 20, 2019 March 29, 2019 0.36
June 30, 2019 May 1, 2019 May 31, 2019 June 14, 2019 0.36
September 30, 2019 July 31, 2019 August 30, 2019 September 16, 2019 0.36
December 31, 2019 October 30, 2019 November 29, 2019 December 16, 2019 0.36
March 31, 2020 February 28, 2020 March 16, 2020 March 30, 2020 0.36
June 30, 2020 April 30, 2020 June 16, 2020 June 30, 2020 0.36
September 30, 2020 July 30, 2020 August 31, 2020 September 15, 2020 0.36
December 31, 2020 October 29, 2020 November 27, 2020 December 14, 2020 0.36
December 31, 2020 December 21, 2020 December 31, 2020 January 13, 2021 0.10 (2)
March 31, 2021 February 24, 2021 March 15, 2021 March 31, 2021 0.36
June 30, 2021 April 29, 2021 June 16, 2021 June 30, 2021 0.36
September 30, 2021 July 28, 2021 August 31, 2021 September 15, 2021 0.36
December 31, 2021 October 29, 2021 November 30, 2021 December 15, 2021 0.36
March 31, 2022 February 22, 2022 March 15, 2022 March 31, 2022 0.36
Total cash distributions $ 11.86
~~_____________~~

(1)The amount of this initial distribution reflected a quarterly distribution rate of $0.30 per share, prorated for the 27 days for the period from the pricing of our initial public offering on March 5, 2014 (commencement of operations), through March 31, 2014.

(2)Represents a special distribution.

For the three months ended ~~March 31,~~September 30, 2022, distributions paid were comprised of interest-sourced distributions (qualified interest income) in an amount equal to ~~72.4%~~74.1% of total distributions paid. As of ~~March 31,~~September 30, 2022, we had estimated undistributed taxable earnings from net investment income of ~~$12.8~~$18.5 million, or ~~$0.41~~$0.52 per share.

Recent Accounting Pronouncements

In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022-03”). ASU 2022-03 (1) clarifies the guidance in ASC 820 on the fair value measurement of an equity security that is subject to a contractual sale restriction and (2) requires specific disclosures related to such an equity security. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023 and interim periods within that fiscal year, with early adoption permitted. We are currently evaluating the impact of the adoption of ASU 2022-03 on our consolidated financial statements.

In January 2021, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2021-01, Reference Rate Reform (Topic 848) (“ASU 2021-01”). ASU 2021-01 is an update of ASU 2020-04, which is in response to concerns about structural risks of interbank offered rates, and particularly the risk of cessation of LIBOR; regulators have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 is elective and applies to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The ASU 2021-01 update clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The amendments in this update are effective immediately through December 31, 2022, for all entities. The adoption of these rules did not have a material impact on the consolidated financial statements.

Recent Developments

Distribution

Recent Portfolio Activity

From ~~April~~October 1, 2022 through ~~May 4,~~November 1, 2022, we ~~closed $66.0 million of additional debt commitments and~~ funded ~~$49.2~~$27.9 million in new investments. TPC’s direct originations platform entered into ~~$223.3~~$96.3 million of additional non-binding signed term sheets with venture growth stage companies. These investment opportunities for us are subject to due diligence, definitive documentation and investment committee approval, as well as compliance with TPC’s allocation policy. From ~~April~~October 1, 2022 through ~~May 4,~~November 1, 2022, we received ~~$26.4~~$33.8 million of principal prepayments generating more than $1.0 million of accelerated income.

On November 1, 2022, the Company received preliminary information regarding certain recent negative developments at portfolio company Medly Health Inc., which we believe could result in a future credit rating downgrade of their outstanding loans.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. We are also subject to risks relating to the capital markets; changes in foreign currency exchange rates; conditions affecting the general economy; legislative reform; and local, regional, national or global political, social or economic instability. U.S. and global capital markets and credit markets have ~~experienced a higher level of stress due to the global COVID-19 pandemic, which has resulted in~~recently been experiencing an increase in the level of volatility across such markets and in values of publicly-traded securities. Any continuation of the stresses on capital markets and credit markets, or a further increase in volatility could result in a contraction of available credit for us and/or an inability by us to access the equity or debt capital markets or could otherwise cause an inability or unwillingness of our lenders to fund their commitments to us, any of which may have a material adverse effect on our results of operations and financial condition.

Interest Rate Risk

Interest rate sensitivity refers to the change in our earnings and in the relative values of our portfolio that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a change in market interest rates will not have a material adverse effect on our net investment income.

Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. Our investment income will be affected by changes in various interest rates or reference rates to the extent that any debt investments include floating interest rates. Debt investments are made with either floating rates that are subject to contractual minimum interest rates for the term of the investment or fixed interest rates.

A prolonged reduction in interest rates could reduce our gross investment income and could result in a decrease in our net investment income if such decreases in interest rates are not offset by a corresponding increase in the spread over the Prime Rate that we earn on any portfolio investments, a decrease in our operating expenses or a decrease in the interest rate of our floating interest rate liabilities.

As of ~~March 31,~~September 30, 2022, approximately ~~52.5%~~62.3%, or ~~$379.5~~$560.2 million in principal balance, of the debt investments in our portfolio bore interest at floating rates, which generally are Prime-based, and all of which have interest rate floors of 3.25% or higher. Substantially all of our unfunded commitments float with changes in the Prime Rate from the date we enter into the commitment to the date of the actual draw. In addition, our interest expense will be affected by changes in the interest rate in connection with our Credit Facility to the extent it goes above the interest rate floor; however, our 2025 Notes, 2026 Notes and 2027 Notes bear interest at a fixed rate (subject to a 1.00% increase in the fixed rate in the event that a Below Investment Grade Event (as defined in the Note Purchase Agreement (as modified by the First Supplement with respect to the 2026 Notes and the Second Supplement with respect to the 2027 Notes)) occurs).

As of ~~March 31,~~September 30, 2022, our floating rate borrowings totaled ~~$25.0~~$121.0 million, which represented ~~6.0%~~23.4% of our outstanding debt. As of ~~March 31,~~September 30, 2022, all of our floating rate debt investments were subject to interest-rate floors set at 3.25% or higher. Because the Prime Rate as of ~~March 31,~~September 30, 2022 was ~~3.50%~~4.75%, which is at or above the interest-rate floors applicable to our floating rate debt investments, decreases in interest rates will impact our interest income to a limited extent until Prime Rate reaches 3.25%, while increases in interest rates will increase our interest income to the extent that such rates exceed the applicable interest-rate floor. In addition, with respect to interest expense on our floating rate borrowings under the Credit Facility, we will benefit from any decreases in interest rates up to the point that the ~~LIBOR~~SOFR rate decreases to 0.50%, which is the ~~LIBOR~~SOFR interest-rate floor under our Credit Facility as of ~~March 31,~~September 30, 2022. However, because current interest rates exceed the ~~LIBOR~~SOFR interest-rate floor under our Credit Facility as of ~~March 31,~~September 30, 2022, our interest expense on floating rate borrowings will increase as rates rise. The following table illustrates the annual impact on our net investment income of base rate changes in interest rates (considering interest rate floors for variable rate instruments) assuming no changes in our investment and borrowing structure from the ~~March 31,~~September 30, 2022 consolidated statements of assets and liabilities:


Change in Interest Rates (in thousands)	Change in Interest Rates (in thousands)	Increase (decrease) in interest income		(Increase) decrease in interest expense		Net increase (decrease) in net investment income		Change in Interest Rates (in thousands)	Increase (decrease) in interest income		(Increase) decrease in interest expense		Net increase (decrease) in net investment income
Up 300 basis points	Up 300 basis points	$	10,647	$	(750)	$	9,897	Up 300 basis points	$	16,807	$	(3,630)	$	13,177
Up 200 basis points	Up 200 basis points	$	6,852	$	(500)	$	6,352	Up 200 basis points	$	11,205	$	(2,420)	$	8,785
Up 100 basis points	Up 100 basis points	$	3,372	$	(250)	$	3,122	Up 100 basis points	$	5,602	$	(1,210)	$	4,392
Up 50 basis points	Up 50 basis points	$	1,686	$	(125)	$	1,561	Up 50 basis points	$	2,801	$	(605)	$	2,196
Down 50 basis points	Down 50 basis points	$	(843)	$	6	$	(837)	Down 50 basis points	$	(2,660)	$	605	$	(2,055)
Down 100 basis points	Down 100 basis points	$	(843)	$	6	$	(837)	Down 100 basis points	$	(5,208)	$	1,210	$	(3,998)
Down 200 basis points	Down 200 basis points	$	(843)	$	6	$	(837)	Down 200 basis points	$	(10,182)	$	2,420	$	(7,762)
Down 300 basis points	Down 300 basis points	$	(843)	$	6	$	(837)	Down 300 basis points	$	(11,267)	$	3,202	$	(8,065)

This analysis is indicative of the potential impact on our investment income as of ~~March 31,~~September 30, 2022, assuming an immediate and sustained change in interest rates as noted. It should be noted that we anticipate growth in our portfolio funded in part with additional borrowings and such additional borrowings, all else being equal, will increase our investment income sensitivity to interest rates to the extent such borrowings have floating interest rates, and such changes could be material. In addition, this analysis does not adjust for potential changes in our portfolio or our borrowing facilities nor does it take into account any changes in the credit performance of our loans that might occur should interest rates change.

Because it is our intention to hold loans to maturity, the fluctuating relative value of these loans that may occur due to changes in interest rates may have an impact on unrealized gains and losses during quarterly reporting periods. Based on our assessment of the interest rate risk, as of ~~March 31,~~September 30, 2022, we had no hedging transactions in place as we deemed the risk acceptable, and we did not believe it was necessary to mitigate this risk at that time.

Foreign Currency Exchange Rate Risk

We may also have exposure to foreign currencies related to certain investments. Such investments are translated into U.S. dollars based on the spot rate at the relevant balance sheet date, exposing us to movements in the exchange rate. Based on our assessment of the foreign currency exchange rate risk, as of ~~March 31,~~September 30, 2022, we had no hedging transactions in place as we deemed the risk acceptable, and we did not believe it was necessary to mitigate this risk at that time.

While hedging activities may mitigate our exposure to adverse fluctuations in interest rates or foreign currency exchange rates, certain hedging transactions that we may enter into in the future, such as interest rate swap agreements or foreign currency forward contracts, may also limit our ability to participate in the benefits of higher interest rates or beneficial movements in foreign currency exchange rates with respect to our portfolio investments. In addition, there can be no assurance that we will be able to effectively hedge our interest rate risk or foreign currency exchange rate risk.

Substantially all of our assets and liabilities are financial in nature. As a result, changes in interest rates, foreign currency exchange rates and other factors drive our performance more directly than does inflation. Changes in interest rates and foreign currency exchange rates do not necessarily correlate with inflation rates or changes in inflation rates.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of ~~March 31,~~September 30, 2022 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

Changes in Internal Controls Over Financial Reporting

Management has not identified any change in the Company’s internal control over financial reporting that occurred during the quarter ended ~~March 31,~~September 30, 2022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

6672

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Neither we, the Adviser, nor our subsidiaries are currently subject to any material pending legal proceedings, other than ordinary routine litigation incidental to our businesses. We, the Adviser, and our subsidiaries may from time to time, however, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.

Item 1A. Risk Factors

You should carefully consider the risks referenced below and all other information contained in this Quarterly Report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. Any such risks and uncertainties are not the only ones facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may have a material adverse effect on our business, financial condition and/or operating results, as well as the market price of our securities.

~~There have been no material changes during~~In addition to the ~~three months ended March 31, 2022 to~~other information set forth in this report, you should carefully consider the risk factors previously disclosed in our Annual Report on Form ~~10-K~~10‑K for the year ended December 31, 2021 ~~(filed~~that we filed with the SEC on March 2, ~~2022),~~2022, which could materially affect our business, financial condition or operating results.

Inflation has adversely affected and may continue to adversely affect the business, results of operations and financial condition of our portfolio companies.

Certain of our portfolio companies are in industries that have been impacted by inflation. Recent inflationary pressures have increased the costs of labor, energy and raw materials and have adversely affected consumer spending, economic growth and our portfolio companies’ operations. If such portfolio companies are unable to pass any increases in their costs of operations along to their customers, it could adversely affect their operating results and impact their ability to pay interest and principal on our loans, particularly if interest rates rise in response to inflation. In addition, any projected future decreases in our portfolio companies’ operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future realized or unrealized losses and therefore reduce our net assets resulting from operations. Additionally, the Federal Reserve has raised, and has indicated its intent to continue raising, certain benchmark interest rates in an effort to combat inflation.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Dividend Reinvestment Plan

During the three months ended ~~March 31,~~September 30, 2022, we issued ~~25,669~~46,412 shares of common stock under our dividend reinvestment plan. These issuances were not subject to the registration requirements under the Securities Act of 1933, as amended. The cash paid for shares of common stock issued under our dividend reinvestment plan during the three months ended ~~March 31,~~September 30, 2022 was ~~$0.4~~$0.5 million.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

~~None.~~FEES AND EXPENSES

The following table is being provided to update, as of September 30, 2022, certain information in the Company’s effective shelf registration statement on Form N-2 (File No. 333-254802), declared effective by the SEC on May 26, 2021, as supplemented by any prospectus supplements relating to our ATM Program. The information is intended to assist you in understanding the costs and expenses that an investor in the Company will bear directly or indirectly. We caution you that some of the percentages indicated in the table below are estimates and may vary. Except where the context suggests otherwise, whenever this Quarterly Report on Form 10-Q contains a reference to fees or expenses paid by “you,” “us” or “the Company,” or that “we” will pay fees or expenses, our stockholders will indirectly bear such fees or expenses as investors in us.

6773

Except as noted below, the following annualized percentages were calculated based on actual expenses incurred in the nine months ended September 30, 2022 and net assets as of September 30, 2022, and do not include events occurring subsequent thereto. The table and examples below include all fees and expenses of our consolidated subsidiaries.


Stockholder Transaction Expenses:
Sales load payable by us (as a percentage of offering price)	2.00	%	(1)
Offering expenses (as a percentage of offering price)	0.50	%	(2)
Dividend reinvestment plan expenses	—	%	(3)
Total Stockholder Transaction Expenses (as a percentage of offering price)	2.50	%
Annual Expenses (as percentage of net assets attributable to common stock):
Base management fee payable under the Investment Advisory Agreement	3.45	%	(4)
Incentive fee payable under the Investment Advisory Agreement (20% of net investment income and realized capital gains)	1.99	%	(5)
Interest payments on borrowed funds	5.49	%	(6)
Other expenses	1.44	%	(7)
Total annual expenses	12.37	%

__________

(1) The maximum agent commission with respect to the shares of our common stock sold under the ATM Program is 2.00%. In the event that our securities are sold to or through underwriters, a corresponding prospectus or prospectus supplement will disclose the applicable sales load.

(2) The percentage reflects estimated offering expenses of approximately $250,000 payable by us for the estimated duration of the ATM Program and assumes we sell all $50.0 million of common stock initially available for sale under the ATM Program.

(3) The expenses of the dividend reinvestment plan are included in “Other expenses.” The plan administrator’s fees will be paid by us. We will not charge any brokerage charges or other charges to stockholders who participate in the plan. However, your own broker may impose brokerage charges in connection with your participation in the plan.

(4) Our base management fee, payable quarterly in arrears, is calculated at an annual rate of 1.75% of our average adjusted gross assets, including assets purchased with borrowed amounts and other forms of leverage. See “Business-Management Agreements-Investment Advisory Agreement” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 for more information.

(5) Assumes that annual incentive fees earned by our Adviser remain consistent with the incentive fees that would have been earned by our Adviser (if not for the cumulative “catch-up” provision explained below) for the nine months ended September 30, 2022 adjusted for any equity issuances. The incentive fee consists of two components, investment income and capital gains, which are largely independent of each other, with the result that one component may be payable even if the other is not payable. Under the investment income component, we pay our Adviser each quarter 20.0% of the amount by which our pre-incentive fee net investment income for the quarter exceeds a hurdle rate of 2.0% (which is 8.0% annualized) of our net assets at the end of the immediately preceding calendar quarter, subject to a “catch-up” provision pursuant to which our Adviser receives all of such income in excess of the 2.0% level but less than 2.5% and subject to a total return requirement. The effect of the “catch-up” provision is that, subject to the total return provision discussed below, if pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, our Adviser receives 20.0% of our pre-incentive fee net investment income as if the 2.0% hurdle rate did not apply. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of our pre-incentive fee net investment income is payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations since March 5, 2014 exceeds the cumulative incentive fees accrued and/or paid since March 5, 2014. In other words, any investment income incentive fee that is payable in a calendar quarter will be limited to the lesser of (i) 20.0% of the amount by which our pre-incentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle rate, subject to the “catch-up” provision and (ii) (x) 20.0% of the cumulative net increase in net assets resulting from operations since March 5, 2014 minus (y) the cumulative incentive fees accrued and/or paid since March 5, 2014. For the foregoing purpose, the “cumulative net increase in net assets resulting from operations” is the sum of our pre-incentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation since March 5, 2014. Under the capital gains component of the incentive fee, we pay our Adviser at the end of each calendar year 20.0% of our aggregate cumulative realized capital gains from inception through the end of that year, computed net of our aggregate cumulative realized capital losses and our aggregate cumulative unrealized depreciation through the end of such year, less the aggregate amount of any previously paid capital gain incentive fees. For the foregoing purpose, our “aggregate cumulative realized capital gains” does not include any unrealized appreciation. It should be noted that we accrue an incentive fee for accounting purposes taking into account any unrealized appreciation in accordance with GAAP. The capital gains component of the incentive fee is not subject to any minimum return to stockholders.

(6) “Interest payments on borrowed funds” represent our estimated annual interest payment, fees and credit facility expenses and are based on results of operations for the nine months ended September 30, 2022 (annualized), including with respect to the Credit Facility, the 2025 Notes, the 2026 Notes, and the 2027 Notes. The costs associated with any outstanding indebtedness are indirectly borne by our common stockholders. The amount of leverage we employ at any particular time will depend on, among other things, the Board and our Adviser’s assessment of the market and other factors at the time at any proposed borrowing. We may also issue preferred stock, subject to our compliance with applicable requirements under the 1940 Act.

(7) “Other expenses” (approximately $6.5 million) represent our estimated amounts for the current fiscal year, which are based upon the results of our operations for the nine months ended September 30, 2022, including payments under the Administration Agreement based on our allocable portion of overhead and other expenses incurred by our Administrator.

Example

The following example demonstrates the projected dollar amount of total cumulative expenses over various periods with respect to a hypothetical investment in our common stock. In calculating the following expense amounts, we have assumed we would have no additional leverage and that our annual operating expenses would remain at the levels set forth in the table above.


	1 Year		3 Years		5 Years		10 Years
You would pay the following expenses on a $1,000 investment, assuming a 5% annual return (1)	$	129	$	315	$	482	$	826
You would pay the following expenses on a $1,000 investment, assuming a 5% annual return entirely from realized gains	$	139	$	340	$	515	$	866

__________________

(1) Assumes no return from net realized capital gains or net unrealized capital appreciation.

While the example assumes, as required by the SEC, a 5% annual return, our performance will vary and may result in a return greater or less than 5%. As noted, the example includes the realized capital gains fee from the Investment Advisory Agreement but does not include the income incentive fee under the Investment Advisory Agreement, which, assuming a 5% annual return, would either not be payable or have an immaterial impact on the expense amounts shown above. If we achieve sufficient returns on our investments to trigger an incentive fee of a material amount, our expenses, and returns to our investors, would be higher.

Further, while the example assumes reinvestment of all distributions at NAV, participants in our dividend reinvestment plan will receive a number of shares of our common stock determined by dividing the total dollar amount of the distribution payable to a participant by (a) 95% of the market price per share of our common stock at the close of trading on the payment date fixed by the Board in the event that newly issued shares of our common stock are used to implement the dividend reinvestment plan, or (b) the average purchase price of all shares of common stock purchased by the plan administrator in the event that shares are purchased in the open market to implement the requirements of the dividend reinvestment plan, which may be at, above or below NAV.

This example and the expenses in the table above should not be considered a representation of our future expenses, and actual expenses (including the cost of debt, if any, and other expenses) may be greater or less than those shown.

PRICE RANGE OF COMMON STOCK AND DISTRIBUTIONS

Our common stock is traded on the NYSE under the symbol “TPVG.” The following table sets forth, for each fiscal quarter during the last two full fiscal years and the current fiscal year to date, the NAV per share of our common stock, the high and low closing sales prices for our common stock, such sales prices as a percentage of NAV per share and quarterly distributions per share.


	Closing Sales Price(2)						Premium/ (Discount) of High Sales Price to NAV(3)		Premium/ (Discount) of Low Sales Price to NAV(3)		Declared Distributions
Period	NAV(1)		High		Low
Fourth Quarter of 2022 (through November 1, 2022)		*	$	12.87	$	10.99	*		*			$	0.37
Third Quarter of 2022	$	12.6943200498838	$	14.47	$	10.46	14.0	%	(17.6)	%		$	0.36
Second Quarter of 2022	$	13.01	$	17.88	$	12.17	37.4%		(6.5)%			$	0.36
First Quarter of 2022	$	13.84	$	18.07	$	15.80	30.6%		14.2%			$	0.36
Fourth Quarter of 2021	$	14.01	$	19.05	$	15.90	36.0%		13.5%			$	0.36
Third Quarter of 2021	$	13.92	$	16.20	$	15.02	16.4%		7.9%			$	0.36
Second Quarter of 2021	$	13.03	$	16.71	$	14.17	28.2%		8.7%			$	0.36
First Quarter of 2021	$	13.00	$	15.13	$	12.83	16.4%		(1.3)%			$	0.36
Fourth Quarter of 2020	$	12.97	$	13.56	$	10.49	4.5%		(19.1)%			$0.46(4)
Third Quarter of 2020	$	13.28	$	12.48	$	9.58	(6.0)%		(27.9)%			$	0.36
Second Quarter of 2020	$	13.17	$	11.55	$	4.69	(12.3)%		(64.4)%			$	0.36
First Quarter of 2020	$	12.85	$	14.42	$	2.90	12.2%		(77.4)%			$	0.36

__________

(1) NAV per share is determined as of the last day in the relevant quarter and therefore may not reflect the NAV per share on the date of the high and low sales prices. The NAVs shown are based on outstanding shares at the end of each period.

(2) Closing sales price as provided by the NYSE.

(3) Calculated as of the respective high or low closing sales price divided by the quarter end NAV and subtracting 1.

(4) Includes a $0.10 per share special distribution.

* Not determinable at the time of filing, as NAV has not yet been determined for the fourth quarter of 2022.

On November 1, 2022, the reported closing sales price of our common stock was $12.72 per share. As of November 1, 2022, we had 8 stockholders of record, which did not include stockholders for whom shares are held in “nominee” or “street name”.

Shares of BDCs may trade at a market price that is less than the value of the net assets attributable to those shares. The possibility that shares of our common stock will trade at a discount from NAV or at premiums that are unsustainable over the long term are separate and distinct from the risk that our NAV will decrease. It is not possible to predict whether the shares offered hereby will trade at, above or below NAV.

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the United States Securities and Exchange Commission:


3.1			Articles of Amendment and Restatement(1)

3.2			Amended and Restated Bylaws(2)

10.1			~~Second Supplement to Master Note Purchase~~Form of Receivables Financing Agreement, dated as of February ~~28,~~21, 2014, among TPVG Variable Funding Company LLC, as borrower, TriplePoint Venture Growth BDC Corp., individually and as collateral manager and as sole equityholder of the borrower, Vervent Inc., as backup collateral manager, the lenders from time to time parties thereto, Deutsche Bank AG, New York Branch, as facility agent, Deutsche Bank Trust Company Americas, as paying agent, Computershare Trust Company, N.A. as custodian and the other agents parties thereto, as amended and conformed through Omnibus Amendment dated July 22, 2022(3)

10.2			Sales Agreement, dated as of September 30, 2022, by and among TriplePoint Venture Growth BDC Corp., TriplePoint Advisers LLC, TriplePoint Administrator LLC and the ~~Additional Purchasers party thereto~~UBS Securities LLC~~(3)~~(4)

31.1			Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934(*)

31.2			Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934(*)

32.1			Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*)

32.2			Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(*)

101.INS			Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH			Inline XBRL Taxonomy Extension Schema Document

101.CAL			Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF			Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB			Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE			Inline XBRL Taxonomy Extension Presentation Linkbase Document

104			Cover Page Interactive Data File (embedded within the Inline XBRL document)

(1)Incorporated by reference to Exhibit (a) to Pre-Effective Amendment No. 1 to TriplePoint Venture Growth BDC Corp.’s registration statement on Form N-2 (File No. 333-191871) filed on January 22, 2014.

(2)Incorporated by reference to Exhibit (b) to Pre-Effective Amendment No. 1 to TriplePoint Venture Growth BDC Corp.’s registration statement on Form N-2 (File No. 333-191871) filed on January 22, 2014.

(3)Incorporated by reference to Exhibit ~~10.2~~10.1 to the Registrant’s Current Report on Form 8-K (File No. 814-01044) filed on ~~March 1,~~July 25, 2022.

(4)Incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K (File No. 814-01044) filed on September 30, 2022.

(*) Filed herewith.

6876

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TriplePoint Venture Growth BDC Corp.

Date: ~~May 4,~~November 2, 2022

By:

/s/ James P. Labe

James P. Labe

Chief Executive Officer and Chairman of the Board of Directors

(Principal Executive Officer)

Date: ~~May 4,~~November 2, 2022

By:

/s/ Christopher M. Mathieu

Christopher M. Mathieu

Chief Financial Officer

(Principal Financial and Accounting Officer)

6977


Financial Highlights (in thousands, except per share data)	For the Three Months Ended March 31, or as of March 31,
	2022			2021
Per Share Data(1)
Net asset value at beginning of period	$	14.01		$	12.97
Changes in net asset value due to:
Net investment income	0.44			0.29
Net realized gains (losses) on investments	(0.10)			(0.51)
Net change in unrealized gains (losses) on investments	(0.15)			0.60
Distributions from net investment income	(0.36)			(0.36)
Net asset value at end of period	$	13.84		$	13.00

Net investment income per share	$	0.44		$	0.29
Net increase in net assets resulting from operations per share	$	0.18		$	0.38
Weighted average shares of common stock outstanding for period	31,011			30,881
Shares of common stock outstanding at end of period	31,037			30,917

Ratios / Supplemental Data
Net asset value at beginning of period	$	434,491		$	400,435
Net asset value at end of period	$	429,459		$	401,800
Average net asset value	$	435,804		$	402,043
Stock price at end of period	$	17.46		$	14.45

Total return based on net asset value per share(2)	0.9		%	3.6		%
Total return based on stock price(3)	(0.7)		%	14.6		%

Net investment income to average net asset value(4)	12.6		%	9.0		%
Net increase (decrease) in net assets to average net asset value(4)	5.3		%	12.0		%
Ratio of expenses to average net asset value(4)	12.8		%	11.2		%
Operating expenses excluding incentive fees to average net asset value(4)	9.7		%	8.9		%
Income incentive fees to average net asset value(4)	3.2		%	2.2		%
Capital gains incentive fees to average net asset value(4)	0.0		%	0.0		%