UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ýQuarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2018March 31, 2019
¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 001-36270
SANTANDER CONSUMER USA HOLDINGS INC.
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware 32-0414408
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
1601 Elm Street, Suite 800, Dallas, Texas 75201
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (214) 634-1110
Not Applicable
(Former name, former address, and formal fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý Accelerated filer ¨ Emerging growth company ¨
Non-accelerated filer ¨ Smaller reporting company ¨    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes  ¨ No  ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.


Class Outstanding at November 5, 2018April 29, 2019
Common Stock ($0.01 par value) 359,351,215351,781,864 shares



INDEX
 

   
Item 1. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2. 
Item 3. 
Item 4. 
Item 1. 
Item 1A. 
Item 2. 
Item 3.
Item 4.
Item 5.
Item 6. 
 



Unless otherwise specified or the context otherwise requires, the use herein of the terms “we,” “our,” “us,” “SC,” and the “Company” refer to Santander Consumer USA Holdings Inc. and its consolidated subsidiaries.
Cautionary Note Regarding Forward-Looking Information
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements about the Company'sCompany’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions, or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends,” and similar words or phrases. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, these statements are not guarantees of future performance and involve risks and uncertainties which are subject to change based on various important factors, some of which are beyond the Company'sCompany’s control. For more information regarding these risks and uncertainties as well as certain additional risks that the Company faces, refer to the Risk Factors detailed in Item 1A of Part I of the 20172018 Annual Report on Form 10-K, as well as factors more fully described in Part I, Item 2, “Management's“Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report, including the exhibits hereto, and subsequent reports and registration statements filed from time to time with the SEC. Among the factors that could cause the Company'sCompany’s actual results to differ materially from those suggested by the forward-looking statements are:

the Company operates in a highly regulated industry and continually changing federal, state, and local laws and regulations could materially adversely affect its business;
the Company'sCompany’s ability to remediate any material weaknesses in internal controls over financial reporting completely and in a timely manner;
adverse economic conditions in the United States and worldwide may negatively impact the Company'sCompany’s results;
the business could suffer if access to funding is reduced or if there is a change in the Company'sCompany’s funding costs or ability to execute securitizations;
the Company faces significant risks implementing its growth strategy, some of which are outside of its control;
the Company may not realize the anticipated benefits from, and may incur unexpected costs and delays in connection with, exiting its personal lending business;
the Company'sCompany’s agreement with FCA may not result in currently anticipated levels of growth and is subject to performance conditions that could result in termination of the agreement, and is subject to an option giving FCA the right to acquire an equity participation in the Chrysler Capital portion of the Company'sCompany’s business;
the business could suffer if the Company is unsuccessful in developing and maintaining relationships with automobile dealerships;
the Company'sCompany’s financial condition, liquidity, and results of operations depend on the credit performance of its loans;
loss of the Company'sCompany’s key management or other personnel, or an inability to attract such management and personnel, could negatively impact its business;
the Company is directly and indirectly, through its relationship with SHUSA, subject to certain banking and financial services regulations, including oversight by the Office of the Comptroller of the Currency (OCC), the Consumer Financial Protection Bureau (CFPB), the European Central Bank, and the Federal Reserve Bank of Boston (FRBB); such oversight and regulation may limit certain of the Company'sCompany’s activities, including the timing and amount of dividends and other limitations on the Company'sCompany’s business; and
future changes in the Company's relationshipCompany’s ownership by, or relationship with, SHUSA or Santander could adversely affect its operations.

If one or more of the factors affecting the Company'sCompany’s forward-looking information and statements renders forward-looking information andor statements incorrect, the Company'sCompany’s actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information andor statements. Therefore, the Company cautions the reader not to place undue reliance on any forward-looking information or statements. The effect of these factors is difficult to predict. Factors other than these also could adversely affect the Company'sCompany’s results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties as new factors emerge from time to time. Management cannot assess the impact of any such factor on the Company'sCompany’s business or the extent to which any factor, or combination of factors may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statements only speak as of the date of this document, and the Company undertakes no obligation to update any forward-looking information or


statements, whether written or oral, to reflect any change, except as required by law. All forward-looking information and statements attributable to the Company are expressly qualified by these cautionary statements.

Glossary

The following is a list of abbreviations, acronyms, and commonly used terms used in this Quarterly Report on Form 10-Q.
20172018 Annual Report on Form 10-KAnnual Report on Form 10-K for the year ended December 31, 20172018 filed with the SEC on February 28, 2018.26, 2019.
ABSAsset-backed securities
Advance RateThe maximum percentage of collateral that a lender is willing to lend.
AffiliatesA party that, directly or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with an entity.
ALGAutomotive Lease Guide
APRAnnual Percentage Rate
ASCAccounting Standards Codification
ASUAccounting Standards Update
BluestemBluestem Brands, Inc., an online retailer for whose customers SC provides financing
BoardSC’s Board of Directors
CBPCitizens Bank of Pennsylvania
CCARTChrysler Capital Auto Receivables Trust, a securitization platform
CEOChief Executive Officer
CFPBConsumer Financial Protection Bureau
CFOChief Financial Officer
Chrysler AgreementTen-year master private-label financing agreement with FCA
Clean-up CallThe early redemption of a debt instrument by the issuer, generally when the underlying portfolio has amortized to 5% or 10% of its original balance
CommissionU.S. Securities and Exchange Commission
Credit EnhancementA method such as overcollateralization, insurance, or a third-party guarantee, whereby a borrower reduces default risk
DCFDiscounted Cash Flow Analysis
Dealer LoanA Floorplan Loan, real estate loan, working capital loan, or other credit extended to an automobile dealer
Dodd-Frank ActComprehensive financial regulatory reform legislation enacted by the U.S. Congress on July 21, 2010
DOJU.S. Department of Justice
DRIVEDrive Auto Receivables Trust, a securitization platform
ECOAEqual Credit Opportunity Act
Exchange ActSecurities Exchange Act of 1934, as amended
FASBFinancial Accounting Standards Board
FCAFiat Chrysler AutomobilesFCA US LLC, formerly Chrysler Group LLC
FICO®A common credit score created by Fair Isaac Corporation that is used on the credit reports that lenders use to assess an applicant’s credit risk. FICO® is computed using mathematical models that take into account five factors: payment history, current level of indebtedness, types of credit used, length of credit history, and new credit
FIRREAFinancial Institutions Reform, Recovery and Enforcement Act of 1989
Floorplan LoanA revolving line of credit that finances dealer inventory until sold
Federal Reserve BoardBoard of Governors of the Federal Reserve System
FRBBFederal Reserve Bank of Boston
FTCFederal Trade Commission
GAPGuaranteed Auto Protection
GAAPU.S. Generally Accepted Accounting Principles


IPOSC'sSC’s Initial Public Offering
ISDAInternational Swaps and Derivative Association
Managed AssetsManaged assets included assets (a) owned and serviced by the Company; (b) owned by the Company and serviced by others; and (c) serviced for others
Nonaccretable DifferenceThe difference between the undiscounted contractual cash flows and the undiscounted expected cash flows of a portfolio acquired with deteriorated credit quality
OCCOffice of the Comptroller of the Currency
OvercollateralizationA credit enhancement method whereby more collateral is posted than is required to obtain financing
OEMOriginal equipment manufacturer
Private-labelFinancing branded in the name of the product manufacturer rather than in the name of the finance provider
RCThe Risk Committee of the Board
RemarketingThe controlled disposal of vehicles at the end of the lease term or upon early termination or of financed vehicles obtained through repossession and their subsequent sale
Residual ValueThe future value of a leased asset at the end of its lease term
Retail installment contracts acquired individuallyIncludes purchased non-credit impaired finance receivables
RSURestricted stock unit
SantanderBanco Santander, S.A.
SBNASantander Bank, N.A., a wholly-owned subsidiary of SHUSA. Formerly Sovereign Bank, N.A.
SCSantander Consumer USA Holdings Inc., a Delaware corporation, and its consolidated subsidiaries
SCISantander Consumer International Puerto Rico, LLC , a wholly-owned subsidiary of SC Illinois
SC IllinoisSantander Consumer USA Inc., an Illinois corporation and wholly-owned subsidiary of SC
SCRAServicemembers Civil Relief Act
SDARTSantander Drive Auto Receivables Trust, a securitization platform
SECU.S. Securities and Exchange Commission
SHUSASantander Holdings USA, Inc., a wholly-owned subsidiary of Santander and the majority stockholder of SC
SPAINSantander Prime Auto Issuing Note Trust, a securitization platform
SRTSantander Retail Auto Lease Trust, a lease securitization platform
SubventionReimbursement of the finance provider by a manufacturer for the difference between a market loan or lease rate and the below-market rate given to a customer
TDRTroubled Debt Restructuring
TrustsSpecial purpose financing trusts utilized in SC’s financing transactions
U.S. GAAPU.S. Generally Accepted Accounting Principles
VIEVariable Interest Entity
Warehouse LineA revolving line of credit generally used to fund finance receivable originations



PART I: FINANCIAL INFORMATION
Item 1.Condensed Consolidated Financial Statements (Unaudited)
SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (Dollars in thousands, except per share amounts)
September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
Assets  (As Revised-Note 1)   
Cash and cash equivalents - $18,909 and $106,295 held at affiliates, respectively$81,435
 $527,805
Cash and cash equivalents - $38,200 and $101,334 held at affiliates, respectively$76,272
 $148,436
Finance receivables held for sale, net933,380
 2,210,421
974,017
 1,068,757
Finance receivables held for investment, net24,839,583
 22,394,286
25,598,716
 25,117,454
Restricted cash - $341 and $2,529 held at affiliates, respectively2,130,130
 2,553,902
Restricted cash and cash equivalents - $0 and $341 held at affiliates, respectively2,414,653
 2,102,048
Accrued interest receivable304,538
 340,618
272,014
 303,686
Leased vehicles, net13,183,793
 10,160,327
14,388,657
 13,978,855
Furniture and equipment, net of accumulated depreciation of $67,823 and $55,525, respectively62,852
 69,609
Furniture and equipment, net of accumulated depreciation of $77,036 and $72,345, respectively61,856
 61,280
Federal, state and other income taxes receivable99,308
 95,060
80,567
 97,087
Related party taxes receivable467
 467
2,594
 734
Goodwill74,056
 74,056
74,056
 74,056
Intangible assets, net of amortization of $43,906 and $36,616, respectively32,177
 29,734
Intangible assets, net of amortization of $47,438 and $45,324, respectively41,200
 35,195
Due from affiliates9,814
 33,270
6,685
 8,920
Other assets1,055,422
 913,244
1,054,619
 963,347
Total assets$42,806,955
 $39,402,799
$45,045,906
 $43,959,855
Liabilities and Equity      
Liabilities:      
Notes payable — credit facilities$5,632,053
 $4,848,316
$5,063,786
 $4,478,214
Notes payable — secured structured financings24,867,297
 22,557,895
27,080,312
 26,901,530
Notes payable — related party3,003,529
 3,754,223
3,503,055
 3,503,293
Accrued interest payable44,555
 38,529
54,655
 49,370
Accounts payable and accrued expenses453,834
 429,531
399,792
 422,951
Deferred tax liabilities, net1,138,088
 892,415
1,230,531
 1,155,883
Due to affiliates69,804
 82,382
70,526
 63,219
Other liabilities456,580
 333,806
484,719
 367,037
Total liabilities35,665,740
 32,937,097
37,887,376
 36,941,497
Commitments and contingencies (Notes 5 and 10)
 

 
Equity:      
Common stock, $0.01 par value — 1,100,000,000 shares authorized;      
361,986,423 and 360,779,465 shares issued and 359,346,730 and 360,527,463 shares outstanding, respectively3,593
 3,605
362,419,860 and 362,028,916 shares issued and 351,728,473 and 352,302,759 shares outstanding, respectively3,517
 3,523
Additional paid-in capital1,647,738
 1,681,558
1,499,092
 1,515,572
Accumulated other comprehensive income, net56,601
 44,262
12,938
 33,515
Retained earnings5,433,283
 4,736,277
5,642,983
 5,465,748
Total stockholders’ equity7,141,215
 6,465,702
7,158,530
 7,018,358
Total liabilities and equity$42,806,955
 $39,402,799
$45,045,906
 $43,959,855

See notes to unaudited condensed consolidated financial statements.






SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (Dollars in thousands)

The assets of consolidated VIEs, presented based upon the legal transfer of the underlying assets in order to reflect legal ownership, that can be used only to settle obligations of the consolidated VIE and the liabilities of these entities for which creditors (or beneficial interest holders) do not have recourse to the Company'sCompany’s general credit were as follows:
September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
Assets  As Revised (Note 1)   
Restricted cash$1,570,773
 $1,995,557
Finance receivables held for sale, net
 1,106,393
Restricted cash and cash equivalents$1,830,617
 $1,582,158
Finance receivables held for investment, net23,948,565
 21,681,882
24,889,257
 24,151,971
Leased vehicles, net13,183,793
 10,160,327
14,388,657
 13,978,855
Various other assets721,765
 747,101
667,368
 685,383
Total assets$39,424,896
 $35,691,260
$41,775,899
 $40,398,367
Liabilities      
Notes payable$31,243,698
 $28,467,942
$32,810,785
 $31,949,839
Various other liabilities113,193
 197,969
109,388
 122,010
Total liabilities$31,356,891
 $28,665,911
$32,920,173
 $32,071,849

Certain amounts shown above are greater than the amounts shown in the corresponding line items in the accompanying condensed consolidated balance sheets due to intercompany eliminations between the VIEs and other entities consolidated by the Company. For example, for most of its securitizations, the Company retains one or more of the lowest tranches of bonds. Rather than showing investment in bonds as an asset and the associated debt as a liability, these amounts are eliminated in consolidation as required by U.S. GAAP.

See notes to unaudited condensed consolidated financial statements.



SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited) (Dollars in thousands, except per share amounts)
For the Three Months Ended 
 September 30,
 For the Nine Months Ended 
 September 30,
2018 2017 2018 2017 For the Three Months Ended 
 
March 31,
  (As Revised-Note 1)
   (As Revised-Note 1)
 2019 2018
Interest on finance receivables and loans$1,227,129
 $1,218,299
 $3,606,675
 $3,680,533
 $1,253,580
 $1,168,540
Leased vehicle income583,097
 457,932
 1,625,272
 1,305,429
 649,560
 504,278
Other finance and interest income8,522
 6,385
 24,153
 15,415
 10,247
 7,137
Total finance and other interest income1,818,748
 1,682,616
 5,256,100
 5,001,377
 1,913,387
 1,679,955
Interest expense — Including $40,868, $35,132, $126,541 and $109,648 to affiliates, respectively285,583
 250,674
 800,564
 711,134
Interest expense — Including $44,873 and $42,033 to affiliates, respectively 334,382
 241,028
Leased vehicle expense389,076
 339,581
 1,108,094
 927,976
 444,019
 358,683
Net finance and other interest income1,144,089
 1,092,361
 3,347,442
 3,362,267
 1,134,986
 1,080,244
Provision for credit losses597,914
 571,012
 1,514,799
 1,765,518
 550,879
 510,341
Net finance and other interest income after provision for credit losses546,175
 521,349
 1,832,643
 1,596,749
 584,107
 569,903
Profit sharing1,652
 5,945
 18,882
 22,333
 6,968
 4,377
Net finance and other interest income after provision for credit losses and profit sharing544,523
 515,404
 1,813,761
 1,574,416
 577,139
 565,526
Investment losses, net — Including $4,218, $29,081, $24,298 and $22,900 from affiliates, respectively(86,320) (52,592) (255,474) (228,513)
Servicing fee income — Including $12,158, $2,739, $33,605 and $8,627 from affiliates, respectively26,409
 28,673
 80,129
 92,310
Fees, commissions, and other — Including $4,303, $225 and $5,072 and $830 from affiliates, respectively84,552
 82,866
 247,423
 275,025
Investment losses, net — Including $0 and $(16,903) from affiliates, respectively (67,097) (86,520)
Servicing fee income — Including $12,995 and $7,811 from affiliates, respectively 23,806
 26,182
Fees, commissions, and other — Including $6,781 and $225 from affiliates, respectively 94,376
 85,391
Total other income24,641
 58,947
 72,078
 138,822
 51,085
 25,053
Compensation expense119,722
 134,169
 360,325
 398,325
 127,894
 122,005
Repossession expense62,189
 66,877
 197,930
 205,445
 70,860
 72,081
Other operating costs — Including $2,473, $1,037, $7,468 and $3,403 to affiliates, respectively90,431
 96,857
 278,949
 281,626
Other operating costs — Including $933 and $1,161 to affiliates, respectively 92,203
 93,826
Total operating expenses272,342
 297,903
 837,204
 885,396
 290,957
 287,912
Income before income taxes296,822
 276,448
 1,048,635
 827,842
 337,267
 302,667
Income tax expense64,874
 77,879
 237,047
 232,484
 89,764
 58,052
Net income$231,948
 $198,569
 $811,588
 $595,358
 $247,503
 $244,615
           
Net income$231,948
 $198,569
 $811,588
 $595,358
 $247,503
 $244,615
Other comprehensive income (loss):           
Change in unrealized gains (losses) on cash flow hedges, net of tax of ($2,078), $201, $903 and $297, respectively(5,848) (379) 6,190
 (778)
Change in unrealized gains (losses) on cash flow hedges, net of tax of $6,794 and $2,903, respectively (21,039) 12,800
Unrealized gains (losses) on available-for-sale debt securities net of tax of ($149), and zero, respectively 462
 
Comprehensive income$226,100
 $198,190
 $817,778
 $594,580
 $226,926
 $257,415
Net income per common share (basic)$0.64
 $0.55
 $2.25
 $1.66
 $0.70
 $0.68
Net income per common share (diluted)$0.64
 $0.55
 $2.24
 $1.65
 $0.70
 $0.68
Dividend declared per common share$0.20
 $
 $0.30
 $
Weighted average common shares (basic)360,725,330
 359,619,083
 360,898,973
 359,397,063
 351,515,464
 360,703,234
Weighted average common shares (diluted)361,445,223
 360,460,353
 361,714,123
 360,069,449
 352,051,887
 361,616,732


See notes to unaudited condensed consolidated financial statements.


SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited) (In thousands)
 
Common Stock 
Additional
Paid-In Capital
 
Accumulated
Other
Comprehensive Income (Loss)
 Retained Earnings 
Total
Stockholders’ Equity
Common Stock 
Additional
Paid-In Capital
 
Accumulated
Other
Comprehensive Income (Loss)
 Retained Earnings 
Total
Stockholders’ Equity
Shares Amount Shares Amount 
Balance — January 1, 2017358,908
 $3,589
 $1,657,611
 $28,259
 $3,549,160
 $5,238,619
Cumulative-effect adjustment upon adoption of ASU 2016-09
 
 1,439
 
 25,113
 26,552
Balance — January 1, 2018360,527
 $3,605
 $1,681,558
 $44,262
 $4,736,277
 $6,465,702
Cumulative-effect adjustment upon adoption of ASU 2018-02
 
 
 6,149
 (6,149) 
Stock issued in connection with employee incentive compensation plans871
 9
 1,582
 
 
 1,591
481
 5
 464
 
 
 469
Stock-based compensation expense
 
 12,166
 
 
 12,166

 
 4,208
 
 
 4,208
Purchase of treasury stock(29) 
 (404) 
 
 (404)
Dividends ($0.05 per share)
 
 
 
 (18,028) (18,028)
Tax sharing with affiliate
 
 (2) 
 
 (2)
 
 3,766
 
 
 3,766
Net income (As Revised-Note 1)
 
 
 
 595,358
 595,358
Net income
 
 
 
 244,615
 244,615
Other comprehensive income (loss), net of taxes
 
 
 (778) 
 (778)
 
 
 12,800
 
 12,800
Balance — September 30, 2017359,750
 $3,598
 $1,672,392
 $27,481
 $4,169,631
 $5,873,102
Balance — March 31, 2018361,008
 $3,610
 $1,689,996
 $63,211
 $4,956,715
 $6,713,532
                      
Balance — January 1, 2018360,527
 $3,605
 $1,681,558
 $44,262
 $4,736,277
 $6,465,702
Cumulative-effect adjustment upon adoption of ASU 2018-02 (Note 1)
 
 
 6,149
 (6,149) 
Balance — January 1, 2019352,303
 $3,523
 $1,515,572
 $33,515
 $5,465,748
 $7,018,358
Stock issued in connection with employee incentive compensation plans1,208
 12
 5,712
 
 
 5,724
391
 4
 (1,715) 
 
 (1,711)
Stock-based compensation expense
 
 6,892
 
 
 6,892

 
 5,987
 
 
 5,987
Stock repurchase/Treasury stock(2,388) (24) (50,155) 
 
 (50,179)(965) (10) (17,770) 
 
 (17,780)
Dividends
 
 
 
 (108,433) (108,433)
Dividends paid ($0.20 per share)
 
 
 
 (70,268) (70,268)
Tax sharing with affiliate
 
 3,731
 
 
 3,731

 
 (2,982) 
 
 (2,982)
Available-for-sale securities, net of taxes
 
 
 462
 
 462
Net income
 
 
 
 811,588
 811,588

 
 
 
 247,503
 247,503
Other comprehensive income (loss), net of taxes
 
 
 6,190
 
 6,190

 
 
 (21,039) 
 (21,039)
Balance — September 30, 2018359,347
 $3,593
 $1,647,738
 $56,601
 $5,433,283
 $7,141,215
Balance — March 31, 2019351,729
 $3,517
 $1,499,092
 $12,938
 $5,642,983
 $7,158,530
 
See notes to unaudited condensed consolidated financial statements.


SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (Dollars in thousands)
 For the Nine Months Ended 
 September 30,
 2018 2017
Cash flows from operating activities:  As Revised-Note 1
Net income$811,588
 $595,358
Adjustments to reconcile net income to net cash provided by operating activities   
Derivative mark to market(12,999) (7,694)
Provision for credit losses1,514,799
 1,765,518
Depreciation and amortization1,211,386
 1,013,738
Accretion of discount(127,238) (193,473)
Originations and purchases of receivables held for sale(1,790,552) (2,773,407)
Proceeds from sales of and collections on receivables held for sale3,043,148
 3,032,688
Change in revolving personal loans, net(147,976) (139,358)
Investment losses, net255,474
 228,513
Stock-based compensation6,892
 12,166
Deferred tax expense242,361
 257,385
Changes in assets and liabilities:   
Accrued interest receivable22,599
 11,986
Accounts receivable9,828
 (6,049)
Federal income tax and other taxes(4,257) (24,823)
Other assets(77,235) (61,765)
Accrued interest payable8,151
 (86)
Other liabilities113,602
 (28,176)
Due to/from affiliates6,062
 27,858
Net cash provided by operating activities5,085,633
 3,710,379
Cash flows from investing activities:   
Originations of and disbursements on finance receivables held for investment(11,856,650) (8,448,231)
Purchases of portfolios of finance receivables held for investment(183,824) (228,843)
Collections on finance receivables held for investment8,035,336
 7,700,586
Proceeds from sale of loans held for investment
 135,577
Leased vehicles purchased(7,678,161) (4,718,388)
Manufacturer incentives received785,499
 787,093
Proceeds from sale of leased vehicles2,722,688
 1,807,729
Change in revolving personal loans, net70,861
 57,761
Purchases of furniture and equipment(7,065) (15,113)
Sales of furniture and equipment95
 747
Other investing activities(10,070) (5,852)
Net cash used in investing activities(8,121,291) (2,926,934)
Cash flows from financing activities:   
Proceeds from notes payable related to secured structured financings — net of debt issuance costs12,870,460
 12,272,344
Payments on notes payable related to secured structured financings(10,586,031) (10,638,153)
Proceeds from unsecured notes payable
 6,165,000
Payments on unsecured notes payable
 (4,885,577)
Proceeds from notes payable20,179,195
 15,466,611
Payments on notes payable(20,145,458) (19,129,562)
Proceeds from stock option exercises, gross5,962
 4,970
Dividends paid(108,433) 
Shares repurchased(50,179) 
Net cash provided by (used in) financing activities2,165,516
 (744,367)
Net increase (decrease) in cash and cash equivalents and restricted cash(870,142) 39,078
Cash and cash equivalent and restricted cash — Beginning of period3,081,707
 2,917,479
Cash and cash equivalents and restricted cash — End of period$2,211,565
 $2,956,557
Supplemental cash flow information:   
      Cash and cash equivalents$81,435
 $397,311
      Restricted cash2,130,130
 2,559,246
     Total cash and cash equivalents and restricted cash$2,211,565
 $2,956,557
Noncash investing and financing transactions:   
Transfer of notes payable between secured and unsecured notes payable$
 $495,991
 For the Three Months Ended 
 
March 31,
 2019 2018
Cash flows from operating activities:   
Net income$247,503
 $244,615
Adjustments to reconcile net income to net cash provided by operating activities   
Derivative mark to market5,162
 (7,164)
Provision for credit losses550,879
 510,341
Depreciation and amortization472,886
 392,847
Accretion of discount(26,708) (48,075)
Originations and purchases of receivables held for sale
 (1,019,425)
Proceeds from sales of and collections on receivables held for sale36,710
 1,551,109
Change in revolving personal loans, net6,523
 5,722
Investment losses, net67,097
 86,520
Stock-based compensation5,987
 4,208
Deferred tax expense81,062
 64,789
Changes in assets and liabilities:   
Accrued interest receivable16,019
 31,832
Accounts receivable(6,926) 11,760
Federal income tax and other taxes11,911
 (4,215)
Other assets(75,445) (46,923)
Accrued interest payable4,051
 (2,529)
Other liabilities69,756
 113,090
Due to/from affiliates9,816
 (4,150)
Net cash provided by operating activities1,476,283
 1,884,352
Cash flows from investing activities:   
Originations of and disbursements on finance receivables held for investment(4,041,377) (3,253,263)
Purchases of portfolios of finance receivables held for investment
 (43,177)
Collections on finance receivables held for investment3,008,780
 2,624,311
Leased vehicles purchased(1,975,326) (2,118,545)
Manufacturer incentives received227,757
 215,113
Proceeds from sale of leased vehicles875,002
 957,863
Change in revolving personal loans, net36,520
 45,184
Purchases of available-for-sale securities(31,410) 
Purchases of furniture and equipment(5,634) (1,012)
Sales of furniture and equipment58
 57
Other investing activities(1,335) (3,705)
Net cash used in investing activities(1,906,965) (1,577,174)
Cash flows from financing activities:   
Proceeds from notes payable related to secured structured financings — net of debt issuance costs3,979,924
 3,687,932
Payments on notes payable related to secured structured financings(3,807,357) (3,386,999)
Proceeds from unsecured notes payable1,195,000
 
Payments on unsecured notes payable(1,195,000) 
Proceeds from notes payable4,572,550
 7,795,002
Payments on notes payable(3,986,978) (7,954,759)
Proceeds from stock option exercises, gross1,032
 2,391
Dividends paid(70,268) (18,028)
Shares repurchased(17,780) 
Net cash provided by financing activities671,123
 125,539










SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited) (Dollars in thousands)

 For the Three Months Ended 
 
March 31,
 2019 2018
Net increase in cash and cash equivalents and restricted cash and cash equivalents240,441
 432,717
Cash and cash equivalent and restricted cash and cash equivalents— Beginning of period2,250,484
 3,081,707
Cash and cash equivalents and restricted cash and cash equivalents — End of period$2,490,925
 $3,514,424
Supplemental cash flow information:   
      Cash and cash equivalents76,272
 618,809
      Restricted cash and cash equivalents2,414,653
 2,895,615
     Total cash and cash equivalents and restricted cash and cash equivalents$2,490,925
 $3,514,424

See notes to unaudited condensed consolidated financial statements.


SANTANDER CONSUMER USA HOLDINGS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)

1.     Description of Business, Basis of Presentation, and Significant Accounting Policies and Practices
SC, or the Company, is the holding company for SC Illinois, and its subsidiaries, a specialized consumer finance company focused on vehicle finance and third-party servicing. The Company’s primary business is the indirect origination and securitization of retail installment contracts, principally, through manufacturer-franchised dealers in connection with their sale of new and used vehicles to retail consumers.
Since May 2013, under the Chrysler Agreement with FCA, the Company has been FCA'sFCA’s preferred provider for consumer loans and leases and Dealer Loans. Under the Chrysler Agreement, the Company offers a full spectrum of auto financing products and services to FCA customers and dealers under the Chrysler Capital brand. These products and services include consumer retail installment contracts and leases, as well as Dealer Loans for inventory, construction, real estate, working capital and revolving lines of credit. Retail installment contracts and vehicle leases entered into with FCA customers, as part of the Chrysler Agreement, represent a significant concentration of those portfolios and there is a risk that the Chrysler Agreement could be terminated prior to its expiration date. Termination of the Chrysler Agreement could result in a decrease in the amount of new retail installment contracts and vehicle leases entered into with FCA customers as well as Dealer Loans.

In June 2018, the Company announced that it was in exploratory discussions with FCA regarding the future of FCA’s U.S. finance operations. FCA has announced its intention to establish a captive U.S. auto finance unit and indicated that acquiring Chrysler Capital is one option it willwould consider. Under the Chrysler Agreement, FCA has the option to acquire, for fair market value, an equity participation in the business offering and providing the financial services contemplated by the Chrysler Agreement. The likelihood, timing and structure of any such transaction, and the likelihood that the Chrysler Agreement will terminate, cannot be reasonably determined. In July 2018, in order to facilitate discussions regarding the Chrysler Agreement, FCA and the Company entered into a tolling agreement pursuant to which the parties agreed to preserve their respective rights, claims and defenses under the Chrysler Agreement as they existed on April 30, 2018.
The Company also originates vehicle loans through a web-based direct lending program, purchases vehicle retail installment contracts from other lenders, and services automobile and recreational and marine vehicle portfolios for other lenders. Additionally, the Company has other relationships through which it provides personal loans, private-label revolving lines of credit and other consumer finance products.
As of September 30, 2018,March 31, 2019, the Company was owned approximately 68.3%69.8% by SHUSA, a subsidiary of Santander, and approximately 31.7%30.2% by other shareholders.
Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries, including certain Trusts, which are considered VIEs. The Company also consolidates other VIEs for which it was deemed to be the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.
The accompanying condensed consolidated financial statements as of September 30, 2018March 31, 2019 and December 31, 2017,2018, and for the three and nine months ended September 30,March 31, 2019 and 2018, and 2017, have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting of normal recurring adjustments, necessary for the fair statement of the financial position, results of operations and cash flows for the periods indicated. Results of operations for the periods presented herein are not necessarily indicative of results of operations for the entire year. These financial statements should be read in conjunction with the 20172018 Annual Report on Form 10-K.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosures of contingent assets and liabilities, as of the date of the financial statements and the amount of revenue and expenses during the reporting


periods. Actual results could differ from those estimates and those differences may be material. These estimates include the determination of credit loss allowance, discount accretion, impairment, fair value, expected end-of-term


lease residual values, values of repossessed assets, and income taxes. These estimates, although based on actual historical trends and modeling, may potentially show significant variances over time.
Corrections to Previously Reported Amounts
In connection with preparing its financial statements for the quarter ended September 30,As mentioned in Note 1- “ Description of Business, Basis of Presentation, and Significant Accounting Policies and Practices” in 2018 Annual Report on Form 10-K, the Company identified and corrected two immaterial errors. To correct the errors, theThe Company has prepared its consolidated financial statement as of and for the period ended September 30, 2018 on a corrected basis and revised its comparative condensed consolidated financial statements as of March 31, 2018 included within. The matters giving rise to the corrections are summarized below:
For core retail auto loans originated after January 1, 2017, as previously disclosed, the Company had determined past due status using a 90% required minimum payment threshold, while continuing to use a 50% threshold to report past due status on core retail auto loans originated prior to that date. The Company treated the change as a change in estimate. In Q3 2018, the Company determined that a borrower's payment of 50% of the contractual amount was not sufficient to qualify as substantially all of the contractual payments due, and historically a 90% required minimum payment threshold should be used for all loans and our prior reporting was in error. Therefore, the consolidated financial statements and related delinquency disclosures have been corrected to be on that basis. 
On January 1, 2017, as previously disclosed, the Company prospectively began classifying as non-accrual loans (1) any loans designated as TDRs and 60+ days past due at the time of TDR and (2) any loans less than 60 days past due at the time of TDR that had a third instance of deferral. These TDR loans were also placed on a cost recovery basis from that time forward and not returned to accrual status until there was sustained evidence of collectability. The Company treated the change as a change in estimate. In Q3 2018, the Company determined the changes in both nonaccrual designation and cost recovery basis were in error and, in turn, has corrected the error by reverting to its accounting policy at December 31, 2016 whereby loans are placed on non-accrual when they are 60+ days past due status, and reversing the impacts of the change going back to January 1, 2017.

The following tables summarize the impacts of the corrections on the Company’s Consolidated Balance Sheet:
  June 30, 2018 March 31, 2018 December 31, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Assets                  
Finance receivable held for investment, net 24,096,770
 (39,606) 24,057,164
 22,587,358
 (35,712) 22,551,646
 22,427,769
 (33,483) 22,394,286
Accrued interest receivable 286,164
 23,658
 309,822
 269,258
 19,264
 288,522
 326,640
 13,978
 340,618
  Total assets $41,173,136
 $(15,948) $41,157,188
 $40,045,188
 $(16,448) $40,028,740
 $39,422,304
 $(19,505) $39,402,799
Liabilities and Equity                  
Liabilities:                  
Deferred tax liabilities, net 1,079,557
 (3,849) 1,075,708
 966,444
 (3,965) 962,479
 897,121
 (4,706) 892,415
  Total liabilities $34,127,402
 $(3,849) $34,123,553
 $33,319,173
 $(3,965) $33,315,208
 $32,941,803
 $(4,706) $32,937,097
                   
  Total stockholders'
   equity
 7,045,734
 (12,099) 7,033,635
 6,726,015
 (12,483) 6,713,532
 6,480,501
 (14,799) 6,465,702
Total liabilities and equity $41,173,136
 $(15,948) $41,157,188
 $40,045,188
 $(16,448) $40,028,740
 $39,422,304
 $(19,505) $39,402,799


  September 30, 2017 June 30, 2017 March 31, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Assets                  
Finance receivable held for investment, net 22,667,203
 (29,211) 22,637,992
 23,634,914
 (21,165) 23,613,749
 23,444,625
 (9,373) 23,435,252
Accrued interest receivable 330,554
 9,744
 340,298
 330,710
 3,023
 333,733
 306,742
 2,123
 308,865
  Total assets $38,765,557
 $(19,467) $38,746,090
 $39,507,482
 $(18,142) $39,489,340
 $39,061,940
 $(7,250) $39,054,690
Liabilities and Equity                  
Liabilities:                  
Deferred tax liabilities, net 1,515,932
 (7,335) 1,508,597
 1,419,820
 (6,829) 1,412,991
 1,342,055
 (2,714) 1,339,341
  Total liabilities $32,880,323
 $(7,335) $32,872,988
 $33,828,749
 $(6,829) $33,821,920
 $33,642,942
 $(2,714) $33,640,228
                   
  Total stockholders'
   equity
 5,885,234
 (12,132) 5,873,102
 5,678,733
 (11,313) 5,667,420
 5,418,998
 (4,536) 5,414,462
Total liabilities and equity $38,765,557
 $(19,467) $38,746,090
 $39,507,482
 $(18,142) $39,489,340
 $39,061,940
 $(7,250) $39,054,690

The following tables summarize the impacts of the corrections on the Consolidated Statementscondensed consolidated financial statements of Incomeincome and Comprehensive Income:comprehensive income:
  Six months ended June 30, 2018 Three months ended June 30, 2018 Three months ended March 31, 2018
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Interest on finance receivable and loans 2,270,673
 108,873
 2,379,546
 1,156,536
 54,470
 1,211,006
 1,114,137
 54,403
 1,168,540
Provision for credit losses 811,570
 105,315
 916,885
 352,575
 53,969
 406,544
 458,995
 51,346
 510,341
Income (loss) before income taxes 748,255
 3,558
 751,813
 448,645
 501
 449,146
 299,610
 3,057
 302,667
Income tax expense 171,315
 857
 172,172
 114,004
 116
 114,120
 57,311
 741
 58,052
Net income (loss) 576,940
 2,700
 579,640
 334,641
 385
 335,026
 242,299
 2,315
 244,614
                   
Net income (loss) per common share (basic) $1.60
 $0.01
 $1.61
 $0.93
 $
 $0.93
 $0.67
 $0.01
 $0.68
Net income (loss) per common share (diluted) $1.59
 $0.01
 $1.60
 $0.92
 $0.01
 $0.93
 $0.67
 $0.01
 $0.68

  For the year ended December 31, 2017 Nine months ended September 30, 2017 Three months ended September 30, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Interest on finance receivable and loans 4,755,678
 89,945
 4,845,623
 3,626,497
 54,036
 3,680,533
 1,185,059
 33,240
 1,218,299
Provision for credit losses 2,254,361
 109,450
 2,363,811
 1,692,015
 73,503
 1,765,518
 536,447
 34,565
 571,012
Income (loss) before income taxes 823,514
 (19,505) 804,009
 847,309
 (19,467) 827,842
 277,773
 (1,325) 276,448
Income tax expense (364,092) (4,706) (368,798) 239,819
 (7,335) 232,484
 78,385
 (506) 77,879
Net income (loss) 1,187,606
 (14,799) 1,172,807
 607,490
 (12,132) 595,358
 199,388
 (819) 198,569
                   
Net income (loss) per common share (basic) $3.30
 $(0.04) $3.26
 $1.69
 $(0.03) $1.66
 $0.55
 $
 $0.55
Net income (loss) per common share (diluted) $3.30
 $(0.04) $3.26
 $1.69
 $(0.04) $1.65
 $0.55
 $
 $0.55

  Six months ended June 30, 2017 Three months ended June 30, 2017 Three months ended March 31, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Interest on finance receivable and loans 2,441,438
 20,796
 2,462,234
 1,232,252
 (8,167) 1,224,085
 1,209,186
 28,963
 1,238,149
Provision for credit losses 1,155,568
 38,938
 1,194,506
 520,555
 2,725
 523,280
 635,013
 36,213
 671,226
Income (loss) before income taxes 569,536
 (18,142) 551,394
 348,108
 (10,892) 337,216
 221,428
 (7,250) 214,178
Income tax expense 161,434
 (6,829) 154,605
 83,433
 (4,115) 79,318
 78,001
 (2,714) 75,287
Net income (loss) 408,102
 (11,314) 396,788
 264,675
 (6,777) 257,898
 143,427
 (4,536) 138,891
                   
Net income (loss) per common share (basic) $1.14
 $(0.04) $1.10
 $0.74
 $(0.02) $0.72
 $0.40
 $(0.01) $0.39
Net income (loss) per common share (diluted) $1.13
 $(0.03) $1.10
 $0.74
 $(0.02) $0.72
 $0.40
 $(0.01) $0.39




  Three months ended March 31, 2018
  Reported Corrections Revised
Interest on finance receivable and loans $1,114,137
 $54,403
 $1,168,540
Provision for credit losses 458,995
 51,346
 510,341
Income (loss) before income taxes 299,610
 3,057
 302,667
Income tax expense 57,311
 741
 58,052
Net income (loss) 242,299
 2,316
 244,615
       
Net income (loss) per common share (basic) $0.67
 $0.01
 $0.68
Net income (loss) per common share (diluted) $0.67
 $0.01
 $0.68

The following tables summarize the impacts of the corrections on the Consolidated Statementcondensed consolidated statement of Cash Flows:cash flows:
 Six months ended June 30, 2018 Three months ended March 31, 2018 For the year ended December 31, 2017 Three months ended March 31, 2018
 Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Net cash provided by operating activities 3,413,047
 99,192
 3,512,239
 1,835,235
 49,117
 1,884,352
 3,766,605
 75,968
 3,842,573
 $1,835,235
 $49,117
 $1,884,352
Net cash used in investing activities (4,773,776) (99,192) (4,872,968) (1,528,057) (49,117) (1,577,174) (3,415,591) (75,968) (3,491,559) (1,528,057) (49,117) (1,577,174)

  Nine months ended September 30, 2017 Six months ended June 30, 2017 Three months ended March 31, 2017
  Reported (a) Corrections Revised Reported (a) Corrections Revised Reported (a) Corrections Revised
Net cash provided by operating activities 3,666,086
 44,293
 3,710,379
 2,215,804
 17,773
 2,233,577
 1,464,010
 26,840
 1,490,850
Net cash used in investing activities (2,882,641) (44,293) (2,926,934) (2,352,925) (17,773) (2,370,698) (1,165,288) (26,840) (1,192,128)
(a) Adjusted for ASU 2016-18 Statement of Cash Flows (Topic 230) for periods ended September 30, 2017, June 30, 2017, and March 31, 2017
In addition to the revision of the Company’s condensed consolidated financial statements, information within the footnotes to the condensed consolidated financial statements has been revised to reflect the correction of the errors discussed above. The following table summarizes the impacts of the corrections of those items, including table disclosures in Note 4 4-“Credit Loss Allowance and Credit Quality:Quality”:
  June 30, 2018 March 31, 2018 December 31, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
TDR - Unpaid principal balance $5,958,564
 $139,716
 $6,098,280
 $5,998,768
 $97,110
 $6,095,878
 $6,261,894
 $52,141
 $6,314,035
TDR - Impairment 1,496,580
 167,642
 1,664,222
 1,595,465
 120,667
 1,716,132
 1,731,320
 72,812
 1,804,132
TDR allowance ratio 25.1% 2.2% 27.3% 26.6% 1.6% 28.2% 27.6% 1.0% 28.6%
      
     
     
Nonaccrual loans TDRs 1,554,860
 (957,705) 597,155
 1,346,148
 (781,215) 564,933
 1,390,373
 (583,435) 806,938
                   
Delinquencies for our retail installment contracts held for investment:     
     
     
Principal, 30-59 days past due 2,535,166
 116,651
 2,651,817
 2,238,425
 95,020
 2,333,445
 2,827,678
 130,517
 2,958,195
Delinquent principal over 59 days 1,151,410
 83,092
 1,234,502
 1,089,648
 72,663
 1,162,311
 1,544,583
 101,206
 1,645,789
Total delinquent principal 3,686,576
 199,743
 3,886,319
 3,328,073
 167,683
 3,495,756
 4,372,261
 231,723
 4,603,984

 September 30, 2017 June 30, 2017 March 31, 2017 March 31, 2018
 Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
TDR - Unpaid principal balance $6,276,659
 $24,499
 $6,301,158
 $5,880,317
 $9,978
 $5,890,295
 $5,788,390
 $1,251
 $5,789,641
 $5,998,768
 $97,110
 $6,095,878
TDR - Impairment 1,782,114
 40,400
 1,822,514
 1,686,159
 18,337
 1,704,496
 1,604,489
 8,033
 1,612,522
 1,595,465
 120,667
 1,716,132
TDR allowance ratio 28.4% 0.5% 28.9% 28.7% 0.3% 29.0% 27.7% 0.1%��27.8% 26.6% 1.6% 28.2%
                       
Nonaccrual loans TDRs Not applicable, since disclosure started in Q4'2017 Not applicable, since disclosure started in Q4'2017 Not applicable, since disclosure started in Q4'2017 1,346,148
 (781,215) 564,933
                        
Delinquencies for our retail installment contracts held for investment:                       
Principal, 30-59 days past due 2,580,226
 114,104
 2,694,330
 2,709,606
 133,781
 2,843,387
 2,345,995
 98,728
 2,444,723
 2,238,425
 95,020
 2,333,445
Delinquent principal over 59 days 1,464,543
 76,580
 1,541,123
 1,417,461
 92,946
 1,510,407
 1,153,369
 72,318
 1,225,687
 1,089,648
 72,663
 1,162,311
Total delinquent principal 4,044,769
 190,684
 4,235,453
 4,127,067
 226,727
 4,353,794
 3,499,364
 171,046
 3,670,410
 3,328,073
 167,683
 3,495,756

Business Segment Information
The Company has one reportable segment: Consumer Finance, which includes the Company’s vehicle financial products and services, including retail installment contracts, vehicle leases, and Dealer Loans, as well as financial products and services related to recreational vehicles, and marine vehicles. It also includes the Company’s personal loan and point-of-sale financing operations.



Accounting Policies
There have been no material changes in the Company'sCompany’s accounting policies from those disclosed in Part II, Item 8 - Financial Statements and Supplementary Data in the 20172018 Annual Report on Form 10-K.
Recently Adopted Accounting Standards
Since January 1, 2018,2019, the Company adopted the following Financial Accounting Standards Board (FASB) Accounting Standards Updates (ASUs):FASB ASUs:
ASU 2014-09, Revenue from Contracts with Customers (Topic 606) as amended. This ASU, requires an entity to recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. It includes a five-step process to assist an entity in achieving the main principles of revenue recognition under ASC 606. Because the ASU does not apply to revenue associated with leases and financial instruments (including loans, securities, and derivatives), it did not have a material impact on the elements of the Company's Consolidated Statements of Operations most closely associated with leases and financial instruments (such as interest income, interest expense and investment gains and losses). All other revenue streams in the scope of the new standard were not material. The Company adopted this standard as of January 1, 2018 using a modified retrospective approach. The adoption of this standard did not require any adjustments to the opening balance of retained earnings as of January 1, 2018.
ASU 2016-18, Statement of Cash Flows (Topic 230). Restricted Cash (A consensus of the FASB Emerging Issues Task Force), which requires that the statement of cash flows include restricted cash in the beginning and end-of-period total amounts shown on the statement of cash flows and that the statement of cash flows explain changes in restricted cash during the period. The Company adopted this standard as of January 1, 2018 using retrospective approach. The impact of this adoption was disclosure only for periods presented on the Company's Statements of Cash Flows.
ASU 2017-12, Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities. The new guidance amends the hedge accounting model to enable entities to more accurately reflect their risk management activities in the financial statements. The amendments expand an entity’s ability to hedge nonfinancial and financial risk components and reduce complexity in hedges of interest rate risk. The guidance eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line in which the earnings effect of the hedged item is reported. The new guidance is effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The Company elected to early adopt this standard as of January 1, 2018 using modified retrospective approach. The adoption of this standard did not require any adjustments to the opening balance of retained earnings for cumulative-effect adjustment related to eliminating the separate measurement of ineffectiveness.
ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendments in this ASU allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The new guidance is effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The Company elected to early adopt this standard as of January 1, 2018 and reclassified $6,149 stranded income tax effects from accumulated other comprehensive income to retained earnings.

The adoption of the following ASUs did not have an impact on the Company's business, financial position or results of operations.
ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, as amended
ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business
ASU 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets


ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting
ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118
ASU 2018-06, Codification Improvements to Topic 942, Financial Services—Depository and Lending
Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases. The primary effect of the ASU is to replace the existing accounting requirements for operating leases for lessees. Lessee accounting requirements for finance leases and lessor accounting requirements for operating leases and sales type and direct financing leases (sales-type and direct financing leases were both previously referred to as capital leases) are largely unchanged. The ASU is effective on January 1, 2019, with early adoption permitted. The Company is currentlyadopted this standard using the modified retrospective method and utilized the optional transition method under which we continue to apply the legacy guidance in ASC 840, Leases, including its disclosure requirements, in the process of reviewing its lease contracts and examining the practical expedients and accounting policy elections provided in the ASU, as well as ensuring the Company's control environment and reporting processes reflect the requirements of the ASU. Upon adoption, forcomparative period presented.
For all our operating leases (primarily our office space/facility leases), where the Company is a lessee, adoption of the lessee (primarilynew standard resulted in recognizing on our facilities leases), the Company's balance sheet, will include a right-of-use (“ROU”) asset of $67,300, a reduction of accounts payable and accrued expenses of $24,100 relating to straight-line rent accruals and unamortized tenant improvement allowances, and a lease liability of $91,400. The right-of-use-asset and lease liability that will be derecognized in a manner that effectively yields a straight-line lease expense over the lease term. In addition, the Company will no longer capitalize certain initial direct costs in connection with lease originations where it is the lessor. The ASU will be applied on
Further, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. We elected not to (a) use the hindsight practical expedient to determine the lease term for existing leases; and (b) recognize a modified retrospective basis with a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Comparative periods presented in the financial statementlease liability and associated required disclosures will continueROU asset for short term leases if such lease meet the definition under ASC 842. We chose not to be presented in accordance with Topic 840.elect the practical expedient to not separate non-lease components from lease components. The Company currently plans to adopt the ASU on January 1, 2019. The Company doesstandard did not anticipate that the adoption of the ASU will have a material impact on our condensed consolidated statement of income or condensed consolidated statement of cash flows.
In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to ourdevelop or obtain internal-use software. The Company adopted this standard effective January 1, 2019 and it did not have a material impact on the Company’s business, financial statements.position or results of operations.
In October 2018, the FASB issued ASU 2018-16, Derivatives and Hedging (Topic 815), Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. This ASU permits use of the OIS rate based on SOFR as an eligible benchmark interest rate for purposes of applying hedge accounting under Topic 815. The adoption of this standard did not have any impact on the Company’s business, financial position or results of operations.
The adoption of the following ASUs did not have a material impact on the Company’s business, financial position or results of operations.
ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception
ASU 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
ASU 2018-09, Codification Improvements
Recently Issued Accounting Pronouncements



In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses, which changes the criteria under which credit losses are measured. The amendment introduces a new credit reserving model known as the Current Expected Credit Loss (CECL) model, which replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to establish credit loss estimates. The guidance will be effective for the fiscal year beginning after December 15, 2019, including interim periods within that year. The Company does not intend to adopt the new standard early and is currently evaluating the impact the new guidance will have on its financial position, results of operations and cash flows; however, it is expected that the new CECL model will alter the assumptions used in calculating the Company'sCompany’s credit losses, given the change to estimated losses for the estimated life of the financial asset, and will likely result in a material changes toincrease in the Company’s credit and capital reserves.reserves and related decrease in capital ratios.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework- Changes to the Disclosure Requirements for Fair Value Measurement, which modifies the disclosure requirements on fair value measurements. The ASU removes the requirement to disclose: the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level 3 fair value measurements. The ASU requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. This new guidance will be effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the effect that the new guidance will have on its consolidated financial statements and related disclosures.

In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. This ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This new guidance will be effective for public companies for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the effect that the new guidance will have on its consolidated financial statements and related disclosures.



In addition to those described in detail above, the Company is also in the process of evaluating the following ASUs and does not expect them to have a material impact on the Company'sCompany’s business, financial position, results of operations or disclosures:
ASU 2017-06, 2018-17,Plan Accounting: Defined Benefit Pension Plans Consolidation (Topic 960), Defined Contribution Pension Plans (Topic 962), Health and Welfare Benefit Plans (Topic 965)10): Employee Benefit Plan Master Trust Reporting (a consensus of the Emerging Issues Task Force)
ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception
ASU 2018-07, Compensation - Stock Compensation (Topic 718):Targeted Improvements to Nonemployee Share-Based Payment Accounting
ASU 2018-09, Codification ImprovementsRelated Party Guidance for Variable Interest Entities

2.Finance Receivables (As Revised)
Held For Investment
Finance receivables held for investment, net is comprised of the following at September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30,
2018
 December 31, 2017March 31,
2019
 December 31,
2018
Retail installment contracts acquired individually (a) (b)$24,784,966
 $22,329,026
Retail installment contracts acquired individually (a)$25,548,985
 $25,065,511
Purchased receivables-Credit Impaired20,673
 27,839
17,903
 19,235
Receivables from dealers14,787
 15,623
13,032
 14,557
Personal loans2,507
 4,459
1,485
 2,014
Capital lease receivables (Note 3)16,650
 17,339
Finance lease receivables (Note 3)17,311
 16,137
Finance receivables held for investment, net$24,839,583
 $22,394,286
$25,598,716
 $25,117,454
(a) The Company has elected the fair value option for certain retail installment contracts reported in finance receivables held for investment, net. As at September 30, 2018of March 31, 2019 and December 31, 2017, $14,1382018, $11,195 and $22,124$13,509 of loans were recorded at fair value (Note 13).
(b) During the three months ended September 30, 2018, the Company purchased finance receivables from a third party lender for $67,249. The unpaid principal balance of these loans as of the acquisition date was $74,086. The Company determined that the acquired loans were non-credit impaired loans because they either did not have evidence of credit quality deterioration or it was not probable that the Company would not collect all contractually required payments, which was evaluated using a number of factors including the loan’s delinquency status, borrower’s credit status, and roll rates. Accordingly, these loans are accounted for in accordance with ASC 310 - 20. Under ASC 310-20, the difference between the loan's principal balance, at the time of purchase, and the fair value is recognized as an adjustment of yield over the life of the loan. All other policies related to interest income, calculation of allowance for loan losses, and recognizing TDRs would be similar to retail installment contracts acquired individually and are originated by the Company.
The Company'sCompany’s held for investment portfolio of retail installment contracts acquired individually, receivables from dealers, and personal loans is comprised of the following at September 30, 2018March 31, 2019 and December 31, 2017:2018:



September 30, 2018March 31, 2019

Retail Installment Contracts
Acquired
Individually

Receivables from
Dealers

Personal LoansRetail Installment Contracts
Acquired
Individually

Receivables from
Dealers

Personal Loans

Non-TDR
TDR
Non-TDR
TDR
Unpaid principal balance$22,483,913

$5,759,094

$14,942

$3,266
$23,905,478

$4,916,251

$13,169

$1,952
Credit loss allowance - specific

(1,559,808)





(1,280,649)



Credit loss allowance - collective(1,740,862)


(155)
(897)(1,891,351)


(137)
(605)
Discount(191,421)
(48,787)



(151,909)
(32,519)



Capitalized origination costs and fees77,832

5,005



138
79,841

3,843



138
Net carrying balance$20,629,462

$4,155,504

$14,787

$2,507
$21,942,059

$3,606,926

$13,032

$1,485

December 31, 2017December 31, 2018

Retail Installment Contracts
Acquired
Individually

Receivables from
Dealers

Personal LoansRetail Installment Contracts
Acquired
Individually

Receivables from
Dealers

Personal Loans

Non-TDR
TDR
Non-TDR
TDR
Unpaid principal balance$19,679,082

$6,314,035

$15,787

$6,887
$23,054,157

$5,378,603

$14,710

$2,637
Credit loss allowance - specific

(1,804,132)





(1,416,743)



Credit loss allowance - collective(1,540,315)


(164)
(2,565)(1,819,360)


(153)
(761)
Discount(309,191)
(74,832)


(1)(172,659)
(40,333)



Capitalized origination costs and fees58,638

5,741



138
77,398

4,448



138
Net carrying balance$17,888,214

$4,440,812

$15,623

$4,459
$21,139,536

$3,925,975

$14,557

$2,014
Retail installment contracts
Retail installment contracts are collateralized by vehicle titles, and the Company has the right to repossess the vehicle in the event the consumer defaults on the payment terms of the contract. Most of the Company’s retail installment contracts held for investment are pledged against warehouse lines or securitization bonds (Note 5). Most of the borrowers on the Company’s retail installment contracts held for investment are retail consumers; however, $524,772$553,495 and $641,158$537,922 of the unpaid principal balance represented fleet contracts with commercial borrowers as of September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.
During the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, the Company originated $6,452,924$2,442,582 and $5,168,089,$1,962,180, respectively, in Chrysler Capital loans which represented 48%61% and 46%, respectively, of the total retail installment contract originations (unpaid principal balance). As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company'sCompany’s carrying value of auto retail installment contract portfolio consisted of $8,684,860$9,192,748 and $8,249,803,$8,977,284, respectively, of Chrysler Capital loans which represents 35%36% and 37%36%, respectively, of the Company'sCompany’s carrying value of auto retail installment contract portfolio.
As of September 30, 2018,March 31, 2019, borrowers on the Company’s retail installment contracts held for investment are located in Texas (16%(17%), Florida (11%), California (9%), Georgia (6%) and other states each individually representing less than 5% of the Company’s total portfolio.
Purchased receivables - Credit impaired

Purchased receivables portfolios, which were acquired with deteriorated credit quality, is comprised of the following at September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30,
2018
 December 31, 2017March 31,
2019
 December 31, 2018
Outstanding balance$32,642
 $43,474
$28,153
 $30,631
Outstanding recorded investment, net of impairment20,833
 28,069
18,030
 19,390


Changes in accretable yield on the Company’s purchased receivables portfolios-credit impaired for the periods indicated were as follows:
For the Three Months Ended 
 September 30,
 For the Nine Months Ended 
 September 30,
For the Three Months Ended 
 
March 31,
2018 2017 2018 20172019 2018
Balance — beginning of period$18,368
 $87,994
 $19,464
 $107,041
$18,145
 $19,464
Accretion of accretable yield(1,974) (5,223) (7,059) (26,670)(1,413) (2,840)
Disposals/transfers
 (62,183) 
 (62,183)
Reclassifications from (to) nonaccretable difference (a)2,111
 1,648
 6,100
 4,048
1,160
 1,822
Balance — end of period$18,505
 $22,236
 $18,505
 $22,236
$17,892
 $18,446
(a) Reclassifications from (to) nonaccretable difference represents the increases (decreases) in accretable yield resulting from higher (lower) estimated undiscounted cash flows.
During the three and nine months ended September 30,March 31, 2019 and 2018, and 2017, the Company did not acquire any vehicle loan portfolios for which it was probable at acquisition that not all contractually required payments would be collected. However, during the three months ended September 30,March 31, 2019 and 2018, and 2017, the Company recognized certain retail installment contracts with an unpaid principal balance of zero and for the nine months ended September 30, 2018 and 2017, the Company recognized certain retail installment contracts with an unpaid principal balance of $115,959 and $226,613,$42,996, respectively, held by non-consolidated securitization Trusts, under optional clean-up calls (Note 6). Following the initial recognition of these loans at fair value, the performing loans in the portfolio are carried at amortized cost, net of allowance for credit losses. The Company elected the fair value option for all non-performing loans acquired (more than 60 days delinquent as of the re-recognition date), for which it was probable that not all contractually required payments would be collected (Note 13).
Receivable from Dealers
The receivables from dealers held for investment are all Chrysler Agreement-related. As of September 30, 2018,March 31, 2019, borrowers on these dealer receivables are located in Virginia (63%(70%), and New York (27%) and Missouri (10%(30%).
Held For Sale
The carrying value of the Company'sCompany’s finance receivables held for sale, net is comprised of the following at September 30, 2018March 31, 2019 and December 31, 2017:2018:
 September 30,
2018
 December 31, 2017
Retail installment contracts acquired individually$
 $1,148,332
Personal loans933,380
 1,062,089
Finance receivables held for sale, net$933,380
 $2,210,421
 March 31,
2019
 December 31, 2018
Personal loans$974,017
 $1,068,757
Sales of retail installment contracts and proceeds from sales of charged-off assets for the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 were as follows:
 For the Three Months Ended 
 September 30,
 For the Nine Months Ended 
 September 30,
 2018 2017 2018 2017
Sales of retail installment contracts to third parties$
 $
 $
 $260,568
Sale of retail installment contracts to affiliates274,609
 1,347,010
 2,905,922
 2,583,341
Proceeds from sales of charged-off assets to third parties3,845
 27,954
 38,720
 76,746

From time to time, the Company retains servicing of retail installment contracts and leases sold to third parties. Total contracts sold to unrelated third parties and/or serviced as of September 30, 2018 and December 31, 2017 were as follows:


 September 30,
2018
 December 31, 2017
Serviced balance of retail installment contracts and leases$4,294,459
 $5,771,085
 For the Three Months Ended 
 
March 31,
 2019 2018
Sale of retail installment contracts to affiliates$
 $1,475,253
Proceeds from sales of charged-off assets to third parties20,225
 18,237


3.Leases (SC as Lessor)
The Company originates operating and capitalfinance leases, which are separately accounted for and recorded on the Company'sCompany’s condensed consolidated balance sheets. Operating leases are reported as leased vehicles, net, while capitalfinance leases are included in finance receivables held for investment, net.
Operating Leases
Leased vehicles, net, which is comprised of leases originated under the Chrysler Agreement, consisted of the following as of September 30, 2018March 31, 2019 and December 31, 2017:2018:


September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
Leased vehicles$17,635,911
 $14,285,769
$19,136,180
 $18,737,338
Less: accumulated depreciation(3,249,421) (3,110,167)(3,529,738) (3,518,025)
Depreciated net capitalized cost14,386,490
 11,175,602
15,606,442
 15,219,313
Manufacturer subvention payments, net of accretion(1,262,906) (1,042,477)(1,287,017) (1,307,424)
Origination fees and other costs60,209
 27,202
69,232
 66,966
Net book value$13,183,793
 $10,160,327
$14,388,657
 $13,978,855

The following summarizes the future minimum rentalmaturity analysis of lease payments due to the Company as lessor under operating leases as of September 30, 2018:March 31, 2019:
  
Remainder of 2018$603,824
20192,033,861
Remainder of 2019$1,848,447
20201,358,993
1,894,782
2021375,454
838,398
202213,027
68,060
2023535
Thereafter

Total$4,385,159
$4,650,222
CapitalFinance Leases
Certain leases originated by the Company are accounted for as capitaldirect financing leases, as the contractual residual values are nominal amounts. CapitalFinance lease receivables, net consisted of the following as of September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
Gross investment in capital leases$24,214
 $27,234
Gross investment in finance leases$25,524
 $23,809
Origination fees and other164
 124
150
 152
Less: unearned income(4,264) (4,377)(4,855) (4,465)
Net investment in capital leases before allowance20,114
 22,981
Net investment in finance leases before allowance20,819
 19,496
Less: allowance for lease losses(3,464) (5,642)(3,508) (3,359)
Net investment in capital leases$16,650
 $17,339
Net investment in finance leases$17,311
 $16,137

The following summarizes the future minimummaturity analysis of lease payments due to the Company as lessor under capitalfinance leases as of September 30, 2018:


March 31, 2019:
  
Remainder of 2018$2,261
20197,322
Remainder of 2019$5,734
20205,944
7,087
20214,383
5,954
20223,386
4,354
20232,282
Thereafter918
113
Total$24,214
$25,524


4.Credit Loss Allowance and Credit Quality (As Revised)
Credit Loss Allowance
The Company estimates the allowance for credit losses on individually acquired retail installment contracts (including loans acquired from third party lenders that are considered to have no credit deterioration at acquisition) and personal loans held for investment, not classified as TDRs, based on delinquency status, historical loss experience, estimated


values of underlying collateral, when applicable, and various economic factors. In developing the allowance, the Company utilizes a loss emergence period assumption, a loss given default assumption applied to recorded investment, and a probability of default assumption. The loss emergence period assumption represents the average length of time between when a loss event is first estimated to have occurred and when the account is charged-off. The recorded investment represents unpaid principal balance adjusted for unaccreted net discounts, subvention from manufacturers, and origination costs. Under this approach, the resulting allowance represents the expected net losses of recorded investment inherent in the portfolio. The Company uses a transition based Markov model for estimating the allowance for credit losses on individually acquired retail installment contracts. This model utilizes the recently observed loan transition rates from various loan statuses, including delinquency and accounting statuses from performing to charge off, to forecast future losses.
For loans classified as TDRs, impairment is generally measured based on the present value of expected future cash flows discounted at the original effective interest rate. For loans that are considered collateral-dependent, such as certain bankruptcy modifications, impairment is measured based on the fair value of the collateral, less its estimated cost to sell. The amount of the allowance is equal to the difference between the loan’s impaired value and the recorded investment.
The Company maintains a general credit loss allowance for receivables from dealers based on risk ratings and individually evaluates loans for specific impairment as necessary. As of September 30,March 31, 2019 and 2018, and 2017, the credit loss allowance for receivables from dealers is comprised entirely of general allowance as none of these receivables have been determined to be individually impaired.
The activity in the credit loss allowance for individually acquired retail installment contracts and Dealer Loans for the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 was as follows:
Three Months Ended September 30, 2018
Three Months Ended September 30, 2017Three Months Ended March 31, 2019
Retail Installment Contracts Acquired Individually
Receivables from Dealers
Personal Loans
Retail Installment Contracts Acquired Individually
Receivables from Dealers
Personal LoansRetail Installment Contracts Acquired Individually
Receivables from Dealers
Personal Loans
Non-TDR
TDR


Non-TDR
TDR
Non-TDR
TDR

Personal Loans
Balance — beginning of period$1,651,714

$1,664,222
 $158

$1,116
$1,771,309

$1,704,496

$713

$4,362
$1,819,360

$1,416,743
 $153

$761
Provision for credit losses380,496

217,447
 (3)
(135)140,315

429,677

(546)
1,134
446,488

104,613
 (16)
83
Charge-offs (a)(701,393)
(524,429) 

(414)
(711,495)
(507,066)


(1,976)(927,457)
(466,637) 

(346)
Recoveries410,045

202,568
 

330

399,522

195,407



205
552,960

225,930
 

107
Balance — end of period$1,740,862

$1,559,808
 $155

$897

$1,599,651

$1,822,514

$167

$3,725
$1,891,351

$1,280,649
 $137

$605
(a) For the three months ended September 30, 2018 and September 30, 2017,March 31, 2019, charge-offs for retail installment contracts acquired individually includes approximately $5$4 million and $18 million, respectively, for the partial write-down of loans to the collateral value less estimated costs to sell, for which a bankruptcy notice was received. There is no additional credit loss allowance on these loans.


Nine Months Ended September 30, 2018
Nine Months Ended September 30, 2017Three Months Ended March 31, 2018
Retail Installment Contracts Acquired Individually
Receivables from Dealers
Personal Loans
Retail Installment Contracts Acquired Individually
Receivables
from Dealers

Personal LoansRetail Installment Contracts Acquired Individually
Receivables from Dealers
Personal Loans




Non-TDR
TDR

Non-TDR TDR 
Non-TDR TDR 
Balance — beginning of period$1,540,315

$1,804,132

$164

$2,565

$1,799,760

$1,611,295

$724

$
$1,540,315

$1,804,132

$164
 $2,565
Provision for credit losses930,595

585,771

(9)
(320)
671,471

1,084,926

(557)
10,275
286,451

223,574

(3) (102)
Charge-offs (a)(1,962,220)
(1,484,482)


(2,177)
(2,105,835)
(1,459,239)


(7,194)(655,169)
(547,343)


 (1,068)
Recoveries1,232,172

654,387



829

1,234,255

585,532



644
425,460

235,769



 319
Balance — end of period$1,740,862

$1,559,808

$155

$897

$1,599,651

$1,822,514

$167

$3,725
$1,597,057

$1,716,132

$161

$1,714
(a) For the ninethree months ended September 30,March 31, 2018, and September 30, 2017, charge-offs for retail installment contracts acquired individually includes approximately $19$7 million and $66 million, respectively, for the partial write-down of loans to the collateral value less estimated costs to sell, for which a bankruptcy notice was received. There is no additional credit loss allowance on these loans.
The Company estimates lease losses on the capitalfinance lease receivable portfolio based on delinquency status and loss experience to date, as well as various economic factors. The activity in the lease loss allowance for capitalfinance leases for the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 was as follows:


Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
Three Months Ended 
 
March 31,
2018 2017 2018 20172019 2018
Balance — beginning of period$3,582
 $6,367
 $5,642
 $9,988
$3,359
 $5,642
Provision for lease losses109
 432
 (1,239) (597)321
 421
Charge-offs(1,614) (2,655) (4,755) (9,415)(659) (1,381)
Recoveries1,387
 1,462
 3,816
 5,630
487
 1,075
Balance — end of period$3,464
 $5,606
 $3,464
 $5,606
$3,508
 $5,757

There was no impairment activity noted for purchased receivable-credit impaired portfolio for the three and nine months ended September 30, 2018March 31, 2019 and September 30, 2017.March 31, 2018.

Delinquencies

Retail installment contracts and personal amortizing term loans are classified as non-performing (or nonaccrual) when they are greater than 60 days past due as to contractual principal or interest payments. Dealer receivables are classified as non-performing when they are greater than 90 days past due. At the time a loan is placed in non-performing (nonaccrual) status, previously accrued and uncollected interest is reversed against interest income. If an account is returned to a performing (accrual) status, the Company returns to accruing interest on the loan.

The Company considers an account delinquent when an obligor fails to pay substantially all (defined as 90%) of the scheduled payment by the due date. In each case, the period of delinquency is based on the number of days payments are contractually past due.

The accrual of interest on revolving personal loans continues until the loan is charged off. The unpaid principal balance on revolving personal loans (including revolving personal loans) 90 days or more past due and still accruing totaled $125,287$112,317 and $130,034$129,227 as of September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.

A summary of delinquencies as of September 30, 2018March 31, 2019 and December 31, 20172018 is as follows:


 March 31, 2019
 Retail Installment Contracts Held for Investment
 
Loans
Acquired
Individually
 
Purchased
Receivables
Portfolios
 Total
Principal, 30-59 days past due$2,417,300
 $2,341
 $2,419,641
Delinquent principal over 59 days (a)1,224,289
 1,518
 1,225,807
Total delinquent principal$3,641,589
 $3,859
 $3,645,448
 September 30, 2018
 Retail Installment Contracts Held for Investment
 
Loans
Acquired
Individually
 
Purchased
Receivables
Portfolios
 Total
Principal, 30-59 days past due$2,975,844
 $2,618
 $2,978,462
Delinquent principal over 59 days (a)1,560,736
 1,750
 1,562,486
Total delinquent principal$4,536,580
 $4,368
 $4,540,948
December 31, 2017December 31, 2018
Retail Installment Contracts Held for InvestmentRetail Installment Contracts Held for Investment
Loans
Acquired
Individually
 
Purchased
Receivables
Portfolios
 Total
Loans
Acquired
Individually
 
Purchased
Receivables
Portfolios
 Total
Principal, 30-59 days past due$2,953,203
 $4,992
 $2,958,195
$3,118,869
 $2,926
 $3,121,795
Delinquent principal over 59 days (a)1,642,934
 2,855
 1,645,789
1,712,243
 1,532
 1,713,775
Total delinquent principal$4,596,137
 $7,847
 $4,603,984
$4,831,112
 $4,458
 $4,835,570
(a) Interest is generally accrued until 60 days past due in accordance with the Company'sCompany’s accounting policy for retail installment contracts.

In addition,The retail installment contracts acquired individually held for investment that were placed on nonaccrual status, as of September 30, 2018March 31, 2019 and December 31, 2017:2018:



September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
Amount Percent (a) Amount Percent (a)Amount Percent (a) Amount Percent (a)
Non-TDR$701,017

2.5%
$691,256

2.7%$724,025
 2.5% $834,921
 2.9%
TDR725,202

2.6%
806,938

3.1%537,259
 1.9% 733,218
 2.6%
Total nonaccrual principal$1,426,219

5.0%
$1,498,194

5.8%$1,261,284
 4.4% $1,568,139
 5.5%
(a) Percent of unpaid principal balance of total retail installment contracts individually held for investment.

The balances in the above tables reflect total unpaid principal balance rather than net recorded investment before allowance.

As of September 30, 2018March 31, 2019 and December 31, 2017,2018, there were no receivables from dealers that were 30 days or more delinquent. As of September 30, 2018 and December 31, 2017, there were zero and $1,701, respectively, of retail installment contracts held for sale that were 30 days or more delinquent.
Credit Quality Indicators
FICO® Distribution — A summary of the credit risk profile of the Company’s retail installment contracts held for investment by FICO® distribution, determined at origination, as of September 30, 2018March 31, 2019 and December 31, 20172018 was as follows:
FICO® Band
 September 30, 2018 (b) December 31, 2017 (b) March 31, 2019 (b) December 31, 2018 (b)
Commercial (a) 1.9% 2.5% 1.9% 1.9%
No-FICOs 11.2% 11.2% 10.9% 11.0%
<540 20.4% 21.9% 19.4% 19.8%
540-599 32.7% 32.0% 33.0% 32.9%
600-639 18.0% 17.3% 18.4% 18.2%
>640 15.8% 15.1% 16.4% 16.2%

(a)No FICO score is obtained on loans to commercial borrowers.
(b)Percentages are based on unpaid principal balance.



Commercial Lending — The Company'sCompany’s risk department performs a credit analysis and classifies certain loans over an internal threshold based on the commercial lending classifications described in Part II, Item 8 - Financial Statements and Supplementary Data (Note 4) in the 20172018 Annual Report on Form 10-K. Fleet loan credit quality indicators for retail installment contracts held for investment with commercial borrowers
All the receivables from dealers, as of September 30, 2018March 31, 2019 and December 31, 20172018 were classified as follows:
 September 30,
2018
 December 31,
2017
Pass$9,290
 $12,276
Special Mention4,391
 5,324
Substandard338
 715
Doubtful
 
Loss
 
Total (Unpaid principal balance)$14,019
 $18,315
Commercial loan credit quality indicators for receivables from dealers held for investment as of September 30, 2018 and December 31, 2017 were as follows:
 September 30,
2018
 December 31,
2017
Pass$14,925
 $14,130
Special Mention17
 1,657
Substandard
 
Doubtful
 
Loss
 
Total (Unpaid principal balance)$14,942
 $15,787
“Pass.”

Troubled Debt Restructurings
In certain circumstances, the Company modifies the terms of its finance receivables to troubled borrowers. Modifications may include a temporary reduction in monthly payment, reduction in interest rate, an extension of the maturity date, rescheduling of future cash flows, or a combination thereof. A modification of finance receivable terms is considered a TDR if the Company grants a concession to a borrower for economic or legal reasons related to the debtor’s financial difficulties that would not otherwise have been considered. Management considers TDRs to include all individually acquired retail installment contracts that have been modified at least once, deferred for a period of 90 days or more, or deferred at least twice. Additionally, restructurings through bankruptcy proceedings are deemed to be TDRs. The purchased receivables portfolio-credit impaired, operating and capitalfinance leases, and loans held for sale, including personal loans, are excluded from the scope of the applicable guidance. The Company'sCompany’s TDR balance as of September 30, 2018March 31, 2019 and December 31, 20172018 primarily consisted of loans that had been deferred or modified to receive a temporary reduction in monthly payment. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, there were no receivables from dealers classified as a TDR.
For loans not classified as TDRs, the Company generally estimates an appropriate allowance for credit losses based on delinquency status, the Company’s historical loss experience, estimated values of underlying collateral, and various economic factors. Once aA loan that has been classified as a TDR itremains so until the loan is generally assessed for impairment basedliquidated through payoff or charge-off. For loans on nonaccrual status, interest income is recognized on a cash basis, and the present valueaccrual of expectedinterest is resumed and reinstated if a delinquent account subsequently becomes 60 days or less past due. The recognition of interest income on TDR loans reflects management’s best estimate of the amount that is reasonably assured of collection and is consistent with the estimate of future cash flows discounted atused in the loan's original effectiveimpairment measurement. Any accrued but unpaid interest rate considering all available evidence. For loans that are considered collateral-dependent, such as certain bankruptcy modifications, impairment is measured based on the fair value of the collateral, less its estimated cost to sell.


is fully reserved for through the recognition of additional impairment on the recorded investment, if not expected to be collected.
The table below presents the Company’s TDRs as of September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30,
2018
 December 31, 2017March 31,
2019
 December 31, 2018
Retail Installment ContractsRetail Installment Contracts
Outstanding recorded investment (a)$5,746,081
 $6,328,159
$4,891,375
 $5,365,477
Impairment(1,559,808) (1,804,132)(1,280,649) (1,416,743)
Outstanding recorded investment, net of impairment$4,186,273
 $4,524,027
$3,610,726
 $3,948,734
(a) As of September 30, 2018,March 31, 2019, the outstanding recorded investment excludes $84.6$91.0 million of collateral-dependent bankruptcy TDRs that have been written down by $34.3$38.3 million to fair value less cost to sell. As of December 31, 2017,2018, the outstanding recorded investment excludes $64.7$90.1 million of collateral-dependent bankruptcy TDRs that have been written down by $29.2$36.4 million to fair value less cost to sell.

A summary of the Company’s delinquent TDRs at September 30, 2018March 31, 2019 and December 31, 2017,2018, is as follows:
September 30,
2018
 December 31, 2017March 31,
2019
 December 31, 2018
Retail Installment Contracts (a)Retail Installment Contracts (a)
Principal, 30-59 days past due$1,326,903
 $1,422,101
$978,359
 $1,265,946
Delinquent principal over 59 days804,161
 893,708
549,692
 810,589
Total delinquent TDR principal$2,131,064
 $2,315,809
$1,528,051
 $2,076,535
(a) The balances in the above table reflects total unpaid principal balance rather than net recorded investment before allowance.

Average recorded investment and interest income recognized on TDR loans are as follows:
 Three Months Ended
 September 30, 2018 September 30, 2017
 Retail Installment Contracts
Average outstanding recorded investment in TDRs$5,968,689
 $6,167,737
Interest income recognized$257,168
 $258,882
Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Retail Installment ContractsRetail Installment Contracts
Average outstanding recorded investment in TDRs$6,167,812
 $5,964,045
$5,181,657
 $6,194,844
Interest income recognized$808,230
 $765,724
$235,688
 $293,787
The following table summarizes the financial effects, excluding impacts related to credit loss allowance and impairment, of TDRs (including collateral-dependent bankruptcy TDRs) that occurred for the three and nine months ended September 30, 2018March 31, 2019 and 2017:2018:
 Three Months Ended
 September 30, 2018 September 30, 2017
 Retail Installment Contracts
Outstanding recorded investment before TDR$471,482
 $1,123,080
Outstanding recorded investment after TDR$472,392
 $1,122,450
Number of contracts (not in thousands)28,004
 66,001
Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Retail Installment ContractsRetail Installment Contracts
Outstanding recorded investment before TDR$1,779,855
 $2,778,407
$332,010
 $584,448
Outstanding recorded investment after TDR$1,780,494
 $2,776,006
$332,630
 $582,664
Number of contracts (not in thousands)105,643
 160,098
19,873
 34,374
Loan restructurings accounted for as TDRs within the previous twelve months that subsequently defaulted during the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 are summarized in the following table:
 Three Months Ended
 September 30, 2018 September 30, 2017
 Retail Installment Contracts
Recorded investment in TDRs that subsequently defaulted (a)$163,483
 $197,953
Number of contracts (not in thousands)9,924
 11,219
Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Retail Installment ContractsRetail Installment Contracts
Recorded investment in TDRs that subsequently defaulted (a)$503,309
 $600,117
$126,238
 $195,265
Number of contracts (not in thousands)30,171
 33,735
7,572
 11,540
(a) For TDR modifications and TDR modifications that subsequently defaults, the allowance methodology remains unchanged; however, the transition rates of the TDR loans are adjusted to reflect the respective risks.



5.    Debt
Revolving Credit Facilities
The following table presents information regarding credit facilities as of September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30, 2018March 31, 2019
Maturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash PledgedMaturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash Pledged
Facilities with third parties:                
Warehouse lineAugust 2019 $75,984
 $500,000
 6.41% $108,816
 $2,357
August 2019 $37,484
 $500,000
 8.60% $54,475
 $
Warehouse lineVarious (a) 352,945
 1,250,000
 4.27% 525,663
 
Various (a) 355,345
 1,250,000
 5.16% 511,875
 
Warehouse line (b)August 2020 3,370,243
 4,150,000
 3.20% 4,614,029
 4,464
August 2020 2,515,243
 4,400,000
 4.09% 3,311,763
 4,274
Warehouse line (c)October 2019 244,277
 1,800,000
 5.51% 342,305
 15
Repurchase facility (d) (e)December 2018 81,810
 81,810
 3.99% 121,070
 12,951
Warehouse lineOctober 2020 775,177
 2,050,000
 5.16% 1,158,396
 37
Repurchase facility (c)May 2019 167,748
 167,748
 3.80% 235,540
 
Repurchase facility (d)(c)December 2018 50,720
 51,770
 3.61% 63,600
 
May 2019 119,169
 119,169
 3.04% 151,932
 
Repurchase facility (d)December 2018 139,190
 139,895
 3.30% 173,980
 
Warehouse lineNovember 2019 963,599
 1,000,000
 3.05% 1,356,132
 1
November 2020 751,400
 1,000,000
 3.68% 1,088,648
 
Warehouse line (f)October 2019 28,265
 400,000
 8.63% 39,928
 4
Warehouse lineNovember 2019 325,020
 500,000
 3.08% 370,346
 464
November 2020 261,620
 500,000
 3.57% 289,933
 505
Warehouse line (g)October 2018 
 300,000
 2.39% 219,148
 315
Warehouse lineOctober 2019 80,600
 350,000
 5.74% 89,781
 581
Total facilities with third parties 5,632,053
 10,173,475
 7,935,017
 20,571
 5,063,786
 10,336,917
 6,892,343
 5,397
Facilities with Santander and related subsidiaries:                
Promissory NoteDecember 2022 250,000
 250,000
 3.95% 
 
Promissory NoteDecember 2021 250,000
 250,000
 3.70% 
 
Promissory NoteDecember 2021 250,000
 250,000
 3.70% 
 
December 2023 250,000
 250,000
 5.25% 
 
Promissory NoteDecember 2022 250,000
 250,000
 3.95% 
 
December 2022 250,000
 250,000
 5.00% 
 
Promissory NoteMarch 2019 300,000
 300,000
 3.66% 
 
March 2021 300,000
 300,000
 3.95%    
Promissory NoteOctober 2020 400,000
 400,000
 3.10% 
 
October 2020 400,000
 400,000
 3.10% 
 
Promissory NoteMay 2020 500,000
 500,000
 3.49% 
 
May 2020 500,000
 500,000
 3.49% 
 
Promissory Note (h)(d)March 2022 650,000
 650,000
 4.20% 
 
March 2022 650,000
 650,000
 4.20% 
 
Promissory NoteAugust 2021 650,000
 650,000
 3.44% 
 
August 2021 650,000
 650,000
 3.44% 
 
Line of creditJuly 2021 
 500,000
 4.34% 
 
July 2021 
 500,000
 5.85% 
 
Line of creditMarch 2019 
 3,000,000
 4.97% 
 
March 2022 
 3,000,000
 5.69% 
 
Total facilities with Santander and related subsidiaries 3,000,000
 6,500,000
 
 
 3,500,000
 7,000,000
 
 
Total revolving credit facilities $8,632,053
 $16,673,475
 $7,935,017
 $20,571
 $8,563,786
 $17,336,917
 $6,892,343
 $5,397

(a) One-half of the outstanding balance on this facility matures in MarchMay 2019 and remaining balance matures in March 2020.
(b) This line is held exclusively for financing of Chrysler Capital leases. The Commitment amount was increased to $4.4 billion in November 2018.
(c) The Commitment amount of this warehouse line was increased to $2.05 billion in October 2018.
(d) These repurchase facilities are collateralized by securitization notes payable retained by the Company. These facilities have rolling maturities of up to one year. As the borrower, we are exposed to liquidity risk due to changes in the market value of the retained securities pledged. In some instances, we place or receive cash collateral with counterparties under collateral arrangements associated with our repurchase agreements.
(e) This repurchase facility was settled and terminated in October 2018.
(f) This warehouse line was settled and terminated in October 2018.
(g) The maturity of this warehouse line was extended to January 2019.
(h)(d)In 2017, the Company entered into an interest rate swap to hedge the interest rate risk on this fixed rate debt. This derivative was designated as fair value hedge at inception. This derivative was later terminated and the unamortized fair value hedge adjustment as of September 30, 2018March 31, 2019 and December 31, 20172018 was $3,529$3.1 million and $4,223,$3.2 million, respectively, the amortization of which will reduce interest expense over the remaining life of the fixed rate debt.
       



December 31, 2017December 31, 2018
Maturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash PledgedMaturity Date(s) Utilized Balance Committed Amount Effective Rate Assets Pledged Restricted Cash Pledged
Facilities with third parties:                
Warehouse lineJanuary 2018 $336,484
 $500,000
 2.87% $473,208
 $
August 2019 $53,584
 $500,000
 8.34% $78,790
 $
Warehouse lineVarious 339,145
 1,250,000
 2.53% 461,353
 12,645
Various 314,845
 1,250,000
 4.83% 458,390
 
Warehouse lineAugust 2019 2,044,843
 3,900,000
 2.96% 2,929,890
 53,639
August 2020 2,154,243
 4,400,000
 3.79% 2,859,113
 4,831
Warehouse lineDecember 2018 
 300,000
 1.49% 
 
October 2020 242,377
 2,050,000
 5.94% 345,599
 120
Warehouse lineOctober 2019 226,577
 1,800,000
 4.95% 311,336
 6,772
Repurchase facilityVarious 325,775
 325,775
 3.24% 474,188
 13,842
Repurchase facilityApril 2018 202,311
 202,311
 2.67% 264,120
 
Repurchase facilityMarch 2018 147,500
 147,500
 3.91% 222,108
 
April 2019 167,118
 167,118
 3.84% 235,540
 
Repurchase facilityMarch 2018 68,897
 68,897
 3.04% 95,762
 
March 2019 131,827
 131,827
 3.54% 166,308
 
Warehouse lineNovember 2019 403,999
 1,000,000
 2.66% 546,782
 14,729
November 2020 1,000,000
 1,000,000
 3.32% 1,430,524
 6
Warehouse lineOctober 2019 81,865
 400,000
 4.09% 114,021
 3,057
November 2020 317,020
 500,000
 3.53% 359,214
 525
Warehouse lineNovember 2019 435,220
 500,000
 1.92% 521,365
 16,866
October 2019 97,200
 350,000
 4.35% 108,418
 328
Warehouse lineOctober 2018 235,700
 300,000
 2.84% 289,634
 10,474
Total facilities with third parties 4,848,316
 10,694,483
   6,703,767
 132,024
 4,478,214
 10,348,945
   6,041,896
 5,810
Facilities with Santander and related subsidiaries:                      
Line of creditDecember 2018 
 1,000,000
 3.09% 
 
Promissory NoteDecember 2022 250,000
 250,000
 3.95% 
 
Promissory NoteDecember 2021 250,000
 250,000
 3.70% 
 
Promissory NoteDecember 2021 250,000
 250,000
 3.70% 
 
December 2023 250,000
 250,000
 5.25% 
 
Promissory NoteDecember 2022 250,000
 250,000
 3.95% 
 
December 2022 250,000
 250,000
 5.00% 
 
Promissory NoteMarch 2019 300,000
 300,000
 2.67% 
 
March 2019 300,000
 300,000
 4.09% 
 
Promissory NoteOctober 2020 400,000
 400,000
 3.10% 
 
October 2020 400,000
 400,000
 3.10% 
 
Promissory NoteMay 2020 500,000
 500,000
 3.49% 
 
May 2020 500,000
 500,000
 3.49% 
 
Promissory NoteMarch 2022 650,000
 650,000
 4.20% 
 
March 2022 650,000
 650,000
 4.20% 
 
Promissory NoteAugust 2021 650,000
 650,000
 3.44% 
 
August 2021 650,000
 650,000
 3.38% 
 
Line of creditDecember 2018 750,000
 750,000
 1.33% 
 
July 2021 
 500,000
 4.34% 
 
Line of creditMarch 2019 
 3,000,000
 3.94% 
 
March 2019 
 3,000,000
 4.97% 
 
Total facilities with Santander and related subsidiaries  3,750,000
 7,750,000
   
 
  3,500,000
 7,000,000
   
 
Total revolving credit facilities  $8,598,316
 $18,444,483
   $6,703,767
 $132,024
  $7,978,214
 $17,348,945
   $6,041,896
 $5,810
Facilities with Third Parties
The warehouse lines and repurchase facilities are fully collateralized by a designated portion of the Company’s retail installment contracts (Note 2), leased vehicles (Note 3), securitization notes payables and residuals retained by the Company.


Facilities with Santander and Related Subsidiaries
Lines of Credit
Through SHUSA Santander provides the Company with $3,000,000$3,500,000 of committed revolving credit that can be drawn on an unsecured basis. In July 2018, SHUSA provided a $500,000 unsecured revolving line of credit to SC.
Promissory Notes
Through SHUSA Santander provides the Company with $3,000,000$3,500,000 of unsecured promissory notes.

Secured Structured Financings
 
The following table presents information regarding secured structured financings as of September 30, 2018March 31, 2019 and December 31, 2017:2018:


September 30, 2018March 31, 2019
Estimated Maturity Date(s) Balance Initial Note Amounts Issued Initial Weighted Average Interest Rate Collateral (b) Restricted CashEstimated Maturity Date(s) Balance Initial Note Amounts Issued (d) Initial Weighted Average Interest Rate Collateral (b) Restricted Cash
2014 SecuritizationsAugust 2020 - April 2022 $434,595
 $3,541,020
  1.16% - 1.63% $552,276
 $103,712
January 2022 - April 2022 $210,870
 $2,291,020
 1.16%-1.27% $276,026
 $65,769
2015 SecuritizationsApril 2021 - June 2023 1,922,671
 9,054,732
  1.33% - 2.29% 2,266,085
 297,123
April 2021 - January 2023 1,400,803
 9,054,732
 1.33%-2.29% 1,673,187
 296,972
2016 SecuritizationsFebruary 2022 - March 2024 2,448,623
 7,462,790
  1.63% - 2.80% 3,243,607
 298,765
April 2022- March 2024 1,913,327
 7,462,790
 1.63%-2.8% 2,482,363
 295,114
2017 SecuritizationsJuly 2022 - February 2025 4,900,963
 9,296,570
  1.35% - 2.52% 6,888,692
 378,480
July 2022 - September 2024 3,787,585
 9,296,570
 1.35%-2.52% 5,321,553
 385,897
2018 SecuritizationsDecember 2022 - January 2026 9,940,913
 11,197,440
  2.41% - 3.53% 12,400,287
 448,249
May 2022 - April 2026 8,292,523
 12,039,840
 2.41%-3.42% 10,749,495
 602,036
2019 SecuritizationsJune 2025-June 2026 2,884,535
 2,990,260
 3.1%-3.34% 3,555,396
 144,790
Public Securitizations (a) 19,647,765
 40,552,552
 
 25,350,947
 1,526,329
 18,489,643
 43,135,212
 24,058,020
 1,790,578
2011 Private issuanceSeptember 2028 105,182
 1,700,000
 1.46% 230,698
 92
2013 Private issuancesAugust 2021-September 2024 1,031,720
 2,044,054
 1.28% - 1.38% 2,203,204
 4,634
November 2020 - September 2024 1,172,833
 2,044,054
 1.28%-1.38% 2,426,570
 1,835
2015 Private issuancesJuly 2019 - September 2021 1,238,515
 2,058,187
 0.88% - 2.80% 406,236
 2,840
June 2019-September 2021 827,842
 1,811,312
 0.88%-2.8% 275,512
 1,784
2016 Private issuancesMay 2020 - September 2024 596,893
 3,050,000
 1.55% - 2.86% 1,115,725
 2,244
August 2020 - Sept 2024 346,660
 2,550,000
 1.93%-2.86% 679,865
 797
2017 Private issuancesApril 2021 - September 2021 840,138
 1,600,000
 1.85% - 2.44% 1,190,795
 6,238
April 2021 - Sept 2021 489,845
 1,600,000
 1.85%-2.44% 806,525
 4,604
2018 Private issuanceJune 2022 - January 2023 1,407,084
 1,000,002
 2.42% - 2.89% 1,869,961
 21,313
June 2022-April 2024 4,767,573
 4,536,002
 2.42%-3.53% 6,395,457
 23,716
2019 Private issuanceSeptember 2022 985,916
 1,000,000
 3.34% 1,252,200
 1,906
Privately issued amortizing notes (c)  5,219,532
 11,452,243
   7,016,619
 37,361
  8,590,669
 13,541,368
   11,836,129
 34,642
Total secured structured financings  $24,867,297
 $52,004,795
   $32,367,566
 $1,563,690
  $27,080,312
 $56,676,580
   $35,894,149
 $1,825,220
(a)Securitizations executed under Rule 144A of the Securities Act are included within this balance.
(b)Secured structured financings may be collateralized by the Company'sCompany’s collateral overages of other issuances.
(c)All privately issued amortizing notes issued in 2014 were paid in full.
(d)Excludes securitizations which no longer has outstanding debt and excludes any incremental borrowings.



December 31, 2017December 31, 2018
Estimated Maturity Date(s) Balance Initial Note Amounts Issued Initial Weighted Average Interest Rate Collateral Restricted CashEstimated Maturity Date(s) Balance Initial Note Amounts Issued Initial Weighted Average Interest Rate Collateral Restricted Cash
2013 SecuritizationsJanuary 2019 - March 2021 $418,806
 $4,239,700
 0.89% - 1.59% $544,948
 $125,696
2014 SecuritizationsFebruary 2020 - April 2022 1,150,422
 6,391,020
  1.16% - 1.72% 1,362,814
 210,937
January 2022 - April 2022 $246,989
 $2,291,020
 1.16% - 1.27% $334,888
 $65,028
2015 SecuritizationsSeptember 2019 - January 2023 2,484,051
 9,171,332
  1.33% - 2.29% 3,465,671
 366,062
April 2021 - January 2023 1,651,411
 9,054,732
 1.33% - 2.29% 1,979,942
 288,654
2016 SecuritizationsApril 2022 - March 2024 3,596,822
 7,462,790
  1.63% - 2.80% 4,798,807
 344,899
April 2022 - March 2024 2,233,720
 7,462,790
 1.63% - 2.80% 2,876,141
 285,300
2017 SecuritizationsApril 2023 - September 2024 7,343,157
 9,535,800
  2.01% - 2.52% 9,701,381
 422,865
July 2022 - September 2024 4,385,029
 9,296,570
 1.35% - 2.52% 6,090,150
 352,833
2018 SecuritizationsMay 2022 -April 2026 10,708,030
 13,275,840
 2.41% - 3.53% 13,631,783
 549,899
Public Securitizations  14,993,258
 36,800,642
   19,873,621
 1,470,459
  19,225,179
 41,380,952
   24,912,904
 1,541,714
2011 Private issuanceSeptember 2028 281,946
 1,700,000
 1.46% 398,051
 20,356
2013 Private issuancesAugust 2021 - September 2024 2,292,279
 2,044,054
 1.28% - 1.38% 3,719,148
 155,066
2014 Private issuancesMarch 2018 - November 2021 117,730
 1,538,087
 1.05% - 1.40% 231,997
 9,552
2013 Private issuanceNovember 2020 - September 2024 1,507,241
 2,044,054
 1.28% - 1.38% 2,896,344
 3,021
2015 Private issuancesNovember 2018 - September 2021 2,009,627
 2,305,062
 0.88% - 4.09% 988,247
 55,451
June 2019 -September 2021 1,043,723
 1,811,312
 0.88% - 2.80% 350,212
 2,215
2016 Private issuancesMay 2020 - September 2024 1,489,464
 3,050,000
 1.55% - 2.86% 2,147,988
 89,460
August 2020 - September 2024 454,280
 2,550,000
 1.93% - 2.86% 901,641
 1,661
2017 Private issuancesApril 2021 - September 2021 1,373,591
 1,641,079
 1.85% - 2.27% 1,747,227
 47,415
April 2021 -September 2021 689,152
 1,600,000
 1.85% - 2.44% 1,037,263
 5,716
2018 Private issuancesJune 2022 - April 2024 3,981,955
 3,300,002
 2.42% - 3.17% 5,197,806
 22,588
Privately issued amortizing notes  7,564,637
 12,278,282
   9,232,658
 377,300
  7,676,351
 11,305,368
   10,383,266
 35,201
Total secured structured financings  $22,557,895
 $49,078,924
   $29,106,279
 $1,847,759
  $26,901,530
 $52,686,320
   $35,296,170
 $1,576,915


Most of the Company’s secured structured financings are in the form of public, SEC-registered securitizations. The Company also executes private securitizations under Rule 144A of the Securities Act and periodically issues private term amortizing notes, which are structured similarly to securitizations but are acquired by banks and conduits. The Company’s securitizations and private issuances are collateralized by vehicle retail installment contracts and loans or leases. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company had private issuances of notes backed by vehicle leases totaling $5,812,107$8,035,481 and $3,710,377,$7,847,071, respectively.
Unamortized debt issuance costs are amortized as interest expense over the terms of the related notes payable using the effective interest method and are classified as a discount to the related recorded debt balance. Amortized debt issuance costs were $11,015$8,461 and $9,489$7,920 for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $27,515 and $26,595 for the nine months ended September 30, 2018 and 2017, respectively. For securitizations, the term takes into consideration the expected execution of the contractual call option, if applicable. Amortization of premium or accretion of discount on notes payable is also included in interest expense using the effective interest method over the estimated remaining life of the notes. Total interest expense on secured structured financings for the three months ended September 30,March 31, 2019 and 2018 was $231,291 and 2017 was $198,184 and $152,950, respectively. Total interest expense on secured structured financings for the nine months ended September 30, 2018 and 2017 was $521,775 and $409,968,$150,675, respectively.

6.Variable Interest Entities (As Revised)
The Company transfers retail installment contracts and vehicle leases into newly formed Trusts that then issue one or more classes of notes payable backed by the collateral. The Company’s continuing involvement with these Trusts is in the form of servicing the assets and, generally, through holding residual interests in the Trusts. The Trusts are considered VIEs under U.S. GAAP and the Company may or may not consolidate these VIEs on the condensed consolidated balance sheets.


For further description of the Company’s securitization activities, involvement with VIEs and accounting policies regarding consolidation of VIEs, see Part II, Item 8 - Financial Statements and Supplementary Data (Note 7) in the 20172018 Annual Report on Form 10-K.
On-balance sheet variable interest entities


The Company retains servicing rights for receivables transferred to the Trusts and receives a monthly servicing fee on the outstanding principal balance. Supplemental fees, such as late charges, for servicing the receivables are reflected in fees, commissions and other income. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company was servicing $27,273,176$28,058,972 and $26,300,311,$27,193,924, respectively, of gross retail installment contracts that have been transferred to consolidated Trusts. The remainder of the Company’s retail installment contracts remain unpledged.
A summary of the cash flows received from consolidated securitization trusts during the three and nine months ended September 30,March 31, 2019 and 2018, and 2017, is as follows:
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Assets securitized$5,414,393
 $2,998,430
 $19,167,290
 $15,395,158
$4,928,462
 $7,240,944
          
Net proceeds from new securitizations (a)$4,014,928
 $2,936,719
 $12,073,124
 $11,998,611
$3,962,618
 $3,476,322
Net proceeds from sale of retained bonds203,704
 
 797,336
 273,733
Net proceeds from retained bonds17,306
 211,610
Cash received for servicing fees (b)229,520
 228,131
 659,210
 653,048
208,325
 215,790
Net distributions from Trusts (b)860,024
 666,179
 2,186,010
 2,073,965
592,769
 545,152
Total cash received from Trusts$5,308,176
 $3,831,029
 $15,715,680
 $14,999,357
$4,781,018
 $4,448,874
(a)Includes additional advances on existing securitizations.
(b)These amounts are not reflected in the accompanying condensed consolidated statements of cash flows because these cash flows are intra-company and eliminated in consolidation.
Off-balance sheet variable interest entities
During the three and nine months ended September 30,March 31, 2018 the Company sold $274,609 and $2,905,922, respectively,$1,475,253, of gross retail installment contracts to VIEsSantander in off-balance sheet securitizations for a loss (excluding lower of cost or market adjustments, if any) of $656 and $20,736, respectively. During the three and nine months ended September 30, 2017 the Company sold $1,347,010 and $2,583,341 respectively, of gross retail installment contracts to VIEs in off-balance sheet securitizations for a loss of $6,846 and $13,026, respectively. The losses are$16,903, recorded in investment losses, net, in the accompanying condensed consolidated statements of income. These transactionsThere were executed under securitization platforms with Santander. Santander, as a majority owned affiliate, holds eligible vertical interest in Notes and Certificates of not less than 5% to comply withno sales during the Dodd-Frank Act risk retention rules.three months ended March 31, 2019.
As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company was servicing $4,657,059$3,631,317 and $3,428,248,$4,072,843, respectively, of gross retail installment contracts that have been sold in off-balance sheet securitizations and were subject to an optional clean-up call. The portfolio was comprised as follows:
September 30, 2018 December 31,
2017
March 31,
2019
 December 31,
2018
SPAIN$3,835,018
 $2,024,016
$3,110,475
 $3,461,793
Total serviced for related parties3,835,018
 2,024,016
3,110,475
 3,461,793
Chrysler Capital securitizations822,041
 1,404,232
520,842
 611,050
Total serviced for third parties822,041
 1,404,232
520,842
 611,050
Total serviced for others portfolio$4,657,059
 $3,428,248
$3,631,317
 $4,072,843
Other than repurchases of sold assets due to standard representations and warranties, the Company has no exposure to loss as a result of its involvement with these VIEs.

A summary of the cash flows received from off-balance sheet securitization trusts duringfor the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 is as follows:


Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Receivables securitized (a)$274,609
 $1,347,010
 $2,905,922
 $2,583,341
$
 $1,475,253
          
Net proceeds from new securitizations$274,855
 $1,347,430
 $2,909,794
 $2,588,227
$
 $1,474,820
Cash received for servicing fees11,896
 12,309
 32,590
 25,677
10,251
 8,078
Total cash received from securitization trusts$286,751
 $1,359,739
 $2,942,384
 $2,613,904
$10,251
 $1,482,898
(a) Represents the unpaid principal balance at the time of original securitization.



7.Derivative Financial Instruments
The Company uses derivatives financial instruments such as interest rate swaps, interest rate caps and the corresponding options written in order to offset the interest rate caps to manage the Company'sCompany’s exposure to changing interest rates. The Company uses both derivatives that qualify for hedge accounting treatment and economic hedges.

In addition, the Company is the holder of a warrant that gives it the right, if certain vesting conditions are satisfied, to purchase additional shares in a company in which it has a cost method investment. This warrant was issued in 2012 and is carried at its estimated fair value of zero at September 30, 2018March 31, 2019 and December 31, 2017.2018.
The underlying notional amounts and aggregate fair values of these derivatives financial instruments at September 30, 2018March 31, 2019 and December 31, 2017,2018, are as follows:
September 30, 2018March 31, 2019
Notional Fair Value Asset LiabilityNotional Fair Value Asset Liability
Interest rate swap agreements designated as cash flow hedges$4,068,100
 $70,091
 $70,091
 $
$4,150,000
 $11,323
 $28,601
 $(17,278)
Interest rate swap agreements not designated as hedges2,567,000
 19,367
 19,367
 
2,110,000
 1,329
 6,409
 (5,080)
Interest rate cap agreements8,343,345
 178,752
 178,752
 
9,679,846
 136,470
 136,470
 
Options for interest rate cap agreements8,343,345
 (178,752) 
 (178,752)9,679,846
 (136,470) 
 (136,470)
December 31, 2017December 31, 2018
Notional Fair Value Asset LiabilityNotional Fair Value Asset Liability
Interest rate swap agreements designated as cash flow hedges$4,926,900
 $45,986
 $45,986
 $
$3,933,500
 $36,489
 $43,967
 $(7,478)
Interest rate swap agreements not designated as hedges1,736,400
 9,596
 9,596
 
2,270,200
 9,423
 11,553
 (2,130)
Interest rate cap agreements10,906,081
 103,721
 135,830
 (32,109)7,741,765
 128,377
 128,377
 
Options for interest rate cap agreements10,906,081
 (103,659) 32,165
 (135,824)7,741,765
 (128,377) 
 (128,377)

See Note 13 for disclosure of fair value and balance sheet location of the Company'sCompany’s derivative financial instruments.
The Company enters into legally enforceable master netting agreements that reduce risk by permitting netting of transactions, such as derivatives and collateral posting, with the same counterparty on the occurrence of certain events. A master netting agreement allows two counterparties the ability to net-settle amounts under all contracts, including any related collateral posted, through a single payment. The right to offset and certain terms regarding the collateral process, such as valuation, credit events and settlement, are contained in ISDA master agreements. The Company has elected to present derivative balances on a gross basis even if the derivative is subject to a legally enforceable master netting (ISDA) agreement. Collateral that is received or pledged for these transactions is disclosed within the “Gross amounts not offset in the Condensed Consolidated Balance Sheet” section of the tables below. Information on the offsetting of derivative assets and derivative liabilities due to the right of offset was as follows, as of September 30, 2018March 31, 2019 and December 31, 2017:2018:


Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheet
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheet
Assets Presented
in the
Condensed Consolidated
Balance Sheet
 Cash
Collateral
Received (a)
 Net
Amount
Assets Presented
in the
Condensed Consolidated
Balance Sheet
 Cash
Collateral
Received (a)
 Financial Instruments received (c) Net
Amount
September 30, 2018     
March 31, 2019       
Interest rate swaps - third party (b)$89,458
 $(60,262) $29,196
$35,010
 $(852) $(3,878) $30,280
Interest rate caps - third party178,752
 (87,692) 91,060
136,470
 (48,289) (71,771) 16,410
Total derivatives subject to a master netting arrangement or similar arrangement268,210
 (147,954) 120,256
171,480
 (49,141) (75,649) 46,690
Total derivatives not subject to a master netting arrangement or similar arrangement
 
 

 
   
Total derivative assets$268,210
 $(147,954) $120,256
$171,480
 $(49,141) $(75,649) $46,690
Total financial assets$268,210
 $(147,954) $120,256
$171,480
 $(49,141) $(75,649) $46,690
            
December 31, 2017     
Interest rate swaps - Santander and affiliates$8,621
 $(3,461) $5,160
December 31, 2018       
Interest rate swaps - third party46,961
 (448) 46,513
55,520
 (23,929) 
 31,591
Interest rate caps - Santander and affiliates18,201
 (12,240) 5,961
Interest rate caps - third party149,794
 (55,835) 93,959
128,377
 (72,830) 
 55,547
Total derivatives subject to a master netting arrangement or similar arrangement223,577
 (71,984) 151,593
183,897
 (96,759) 
 87,138
Total derivatives not subject to a master netting arrangement or similar arrangement
 
 

 
 
 
Total derivative assets$223,577
 $(71,984) $151,593
$183,897
 $(96,759) $
 $87,138
Total financial assets$223,577
 $(71,984) $151,593
$183,897
 $(96,759) $
 $87,138
(a) Cash collateral received is reported in Other liabilities or Due to affiliate, as applicable, in the consolidated balance sheet.
(b) Includes derivative instruments originally transacted with Santander and affiliates and subsequently amended to reflect clearing with central clearing counterparties.
(c) These amounts represent financial instruments that are pledged to the Company for interest rate swaps, caps and back to back instruments. These amounts are not reflected in the accompanying consolidated balance sheet since the Company does not control or have the ability of rehypothecation of these instruments.
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheet
Gross Amounts Not Offset in the
Condensed Consolidated Balance Sheet
Liabilities Presented
in the Condensed
Consolidated
Balance Sheet
 Cash
Collateral
Pledged (a)
 Net
Amount
Liabilities Presented
in the Condensed
Consolidated
Balance Sheet
 Cash
Collateral
Pledged (a)
 Financial Instruments pledged (a) Net
Amount
September 30, 2018     
March 31, 2019       
Interest rate swaps - third party22,358
 (16,374) (5,984) 
Back to back - third party178,752
 (178,752) 
136,470
 (105,997) (30,473) 
Total derivatives subject to a master netting arrangement or similar arrangement178,752
 (178,752) 
158,828
 (122,371) (36,457) 
Total derivatives not subject to a master netting arrangement or similar arrangement
 
 

 
   
Total derivative liabilities$178,752
 $(178,752) $
$158,828
 $(122,371) $(36,457) $
Total financial liabilities$178,752
 $(178,752) $
$158,828
 $(122,371) $(36,457) $
            
December 31, 2017     
December 31, 2018       
Back to back - Santander & affiliates18,201
 (18,201) 
9,608
 (9,608) 
 
Back to back - third party149,732
 (133,540) 16,192
128,377
 (128,377) 
 
Total derivatives subject to a master netting arrangement or similar arrangement167,933
 (151,741) 16,192
137,985
 (137,985) 
 
Total derivatives not subject to a master netting arrangement or similar arrangement
 
 

 
 
 
Total derivative liabilities$167,933
 $(151,741) $16,192
$137,985
 $(137,985) $
 $
Total financial liabilities$167,933
 $(151,741) $16,192
$137,985
 $(137,985) $
 $
(a) Cash collateral pledged and financial instruments pledged is reported in Other assets, Restricted cash and cash equivalents, or Due from affiliate, as applicable, in the consolidated balance sheet. In certain instances, the Company is over-collateralized since the actual amount of cash pledged as collateral exceeds the associated financial liability. As a result, the actual amount of cash collateral pledged that is reported in Other assets, Restricted cash and cash equivalents, or Due from affiliates may be greater than the amount shown in the table above.



The gross gains (losses) reclassified from accumulated other comprehensive income (loss) to net income, are included as components of interest expense. The impacts on the condensed consolidated statements of income and comprehensive income for the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 were as follows:

 Three Months Ended March 31, 2019
 Recognized in Earnings Gross Gains Recognized in Accumulated Other Comprehensive Income (Loss) Gross amount Reclassified From Accumulated Other Comprehensive 
Income to Interest Expense
Interest rate swap agreements designated as cash flow hedges$
 $(14,793) $13,040
      
Derivative instruments not designated as hedges     
Losses (Gains) recognized in interest expenses5,401
    

 Three Months Ended March 31, 2018
 Recognized in Earnings Gross Gains (Losses) Recognized in Accumulated Other Comprehensive Income (Loss) Gross Gains (Losses) Reclassified From Accumulated Other Comprehensive 
Income to Interest Expense
Interest rate swap agreements designated as cash flow hedges$
 $26,429
 $4,578
      
Derivative instruments not designated as hedges     
Losses (Gains) recognized in interest expenses(9,717)    
 Three Months Ended September 30, 2018
 Recognized in Earnings Gross Gains Recognized in Accumulated Other Comprehensive Income (Loss) Gross amount Reclassified From Accumulated Other Comprehensive 
Income to Interest Expense
Interest rate swap agreements designated as cash flow hedges$
 $3,244
 $11,170
Total$
 $3,244
 $11,170
Derivative instruments not designated as hedges     
Losses (Gains) recognized in interest expenses(2,566)    
 Three Months Ended September 30, 2017
 Recognized in Earnings Gross Gains (Losses) Recognized in Accumulated Other Comprehensive Income (Loss) Gross Gains (Losses) Reclassified From Accumulated Other Comprehensive 
Income to Interest Expense
Interest rate swap agreements designated as cash flow hedges$(2,061) $(882) $1,461
Interest rate swap agreements designated as fair value hedges$(1,232) $
 $
Total$(3,293) $(882) $1,461
      
Derivative instruments not designated as hedges     
Losses (Gains) recognized in interest expenses(90)    
Losses (Gains) recognized in operating expenses$2,723
    
 Nine Months Ended September 30, 2018
 Recognized in Earnings Gross Gains Recognized in Accumulated Other Comprehensive Income (Loss) Gross amount Reclassified From Accumulated Other Comprehensive 
Income to Interest Expense
Interest rate swap agreements designated as cash flow hedges$
 $38,085
 $24,843
Total$
 $38,085
 $24,843
      
Derivative instruments not designated as hedges:     
Losses (Gains) recognized in interest expenses$(12,305)    

 Nine Months Ended September 30, 2017
 Recognized in Earnings Gross Gains Recognized in Accumulated Other Comprehensive Income (Loss) Gross amount Reclassified From Accumulated Other Comprehensive 
Income to Interest Expense
Interest rate swap agreements designated as cash flow hedges$(11,573) $4,233
 $(3,158)
Total$(11,573) $4,233
 $(3,158)
      
Derivative instruments not designated as hedges:     
Losses (Gains) recognized in interest expenses(90)    
Losses (Gains) recognized in operating expenses$2,297
    

The Company estimates that approximately $45,633$23,659 of unrealized gains included in accumulated other comprehensive income (loss) will be reclassified to interest expense within the next twelve months.

8.Other Assets
8.    Other Assets
Other assets were comprised as follows:


September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
Vehicles (a)$279,843
 $293,546
$353,123
 $342,097
Manufacturer subvention payments receivable (b)141,025
 83,910
100,099
 106,313
Upfront fee (b)68,750
 80,000
61,250
 65,000
Derivative assets at fair value (c)268,210
 196,755
171,480
 183,897
Derivative - third party collateral184,458
 149,805
Derivative-third party collateral177,152
 150,783
Operating leases (Right-of-use-assets)64,822
 
Available-for-sale debt securities42,733
 
Prepaids27,828
 40,830
26,696
 29,080
Accounts receivable29,362
 38,583
34,217
 28,511
Other55,946
 29,815
23,047
 57,666
Other assets$1,055,422
 $913,244
$1,054,619
 $963,347
 
(a)Includes vehicles recovered through repossession as well as vehicles recovered due to lease terminations.
(b)
These amounts relate to the Chrysler Agreement. The Company paid a $150,000$150,000 upfront fee upon the May 2013 inception of the Chrysler Agreement. The fee is being amortized into finance and other interest income over a ten-year term. As the preferred financing provider for FCA, the Company is entitled to subvention payments on loans and leases with below-market customer payments. Exercise of the equity option in the Chrysler agreementAgreement by FCA would require SCthe Company to evaluate whether the remaining unamortized balance of the upfront fee should be impaired. To date, FCA has not exercised its equity option.
(c)Derivative assets at fair value represent the gross amount of derivatives presented in the condensed consolidated financial statements. Refer to Note 7 to these Condensed Consolidated Financial Statements for the detail of these amounts.

Operating Leases (SC as Lessee)



The Company has entered into various operating leases, primarily for office space. Operating leases are included within other assets as operating lease ROU assets and other liabilities within our condensed consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available in determining the present value of lease payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives.

Most of our real estate leases include one or more options to renew, with renewal terms that can extend the lease term from one to 15 years or more. The exercise of lease renewal options is at our sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.


Supplemental information relating to these operating leases is as follows:
 March 31,
2019
Operating leases-right of use assets$64,822
Other liabilities88,206
Weighted average lease term6.8 years
Weighted average discount rate3.40%

Lease expense incurred totaled $3,466 and $2,559 for the three months ended March 31, 2019 and 2018, respectively, and is included within “other operating costs” in the income statement. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Cash paid for amounts included in the measurement of operating lease liabilities was $4,176 during the three months ended March 31, 2019.    
The maturity of lease liabilities at March 31, 2019 are as follows:
2019$12,470
202016,465
202112,940
202212,283
202312,393
Thereafter32,270
Total$98,821
Less: Interest(10,615)
Present value of lease liabilities$88,206

Operating lease payments exclude $1.3 million of legally binding minimum lease payments for leases signed but not yet commenced.

Available-for-sale debt securities
Debt securities expected to be held for an indefinite period of time are classified as available-for-sale (“AFS”) and are carried at fair value, with temporary unrealized gains and losses reported as a component of accumulated other comprehensive income within stockholder's equity, net of estimated income taxes.

Realized gains and losses on sales of investment securities are recognized on the trade date and are determined using specific identification method and is included in earnings within Investment gain (losses) on sale of securities. Unamortized premiums and discounts are recognized in interest income over the estimated life of the security using the interest method.



The following tables present the amortized cost, gross unrealized gains and losses and approximate fair values of debt securities AFS as of March 31, 2019:        
 March 31, 2019
 Amortized cost Gross Unrealized gain Gross Unrealized loss Fair value
Available-for-sale debt securities (US Treasury securities)$42,122
 $611
 $
 $42,733

Contractual Maturities
The contractual maturities of available-for-sale debt instruments are summarized in the following table.
 Amortized cost Fair value
Due within one year$5,812
 $5,997
Due after one year but within 5 years36,310
 36,736
Total$42,122
 $42,733

The Company did not record any other-than-temporary impairment related to its AFS securities for the three months ended March 31, 2019.

9.Income Taxes (As Revised)
The Company recorded income tax expense of $64,874 (21.9%$89,764 (26.6% effective tax rate) and $77,879 (28.2%$58,052 (19.2% effective tax rate) during the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively. The Company recorded income tax expense of $237,047 (22.6% effective tax rate) and $232,484 (28.1% effective tax rate) during the nine months ended September 30, 2018 and 2017, respectively.
The Company is a party to a tax sharing agreement requiring that the unitary state tax liability among affiliates included in unitary state tax returns be allocated using the hypothetical separate company tax calculation method. The Company had a net receivable from affiliates under the tax sharing agreement of $467$2,594 and $734 at September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively, which was included in related party taxes receivable in the condensed consolidated balance sheet.

The Company provides U.S. income taxes on earnings of foreign subsidiaries unless the subsidiaries'subsidiaries’ earnings are considered indefinitely reinvested outside of the United States. As of December 31, 20172018 and September 30, 2018,March 31, 2019, the Company has no earnings that are considered indefinitely reinvested.

During the nine months ended September 30, 2018, the Company adopted ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This standard requires entities to reclassify from accumulated other comprehensive income to retained earnings stranded tax effects resulting from the 2017 Tax Cuts and Jobs Act. The Company reclassified $6,149 related to stranded tax effects.

The Company applies an aggregate portfolio approach whereby disproportionate income tax effects from accumulated other comprehensive income are released only when an entire portfolio (i.e., all related units of account) of a particular type is liquidated, sold or extinguished. 
Significant judgment is required in evaluating and reserving for uncertain tax positions. Although management believes adequate reserves have been established for all uncertain tax positions, the final outcomes of these matters may differ. Management does not believe the outcome of any uncertain tax position, individually or combined, will have a material effect on the Company'sCompany’s business, financial position or results of operations. The reserve for uncertain tax positions, as well as associated penalties and interest, is a component of the income tax provision.

10.Commitments and Contingencies

The following table summarizes liabilities recorded for commitments and contingencies as of September 30, 2018March 31, 2019 and December 31, 2017,2018, all of which are included in accounts payable and accrued expenses in the accompanying condensed consolidated balance sheets:

Agreement or Legal Matter Commitment or Contingency March 31, 2019 December 31, 2018
Chrysler Agreement Revenue-sharing and gain-sharing payments $13,254
 $7,001
Agreement with Bank of America Servicer performance fee 5,980
 6,353
Agreement with CBP Loss-sharing payments 3,340
 3,708
Other Contingencies Consumer arrangements 2,999
 2,138
Legal and regulatory proceedings Aggregate legal and regulatory liabilities 106,900
 97,700

Agreement or Legal Matter Commitment or Contingency September 30, 2018 December 31, 2017
Chrysler Agreement Revenue-sharing and gain-sharing payments $12,270
 $6,580
Agreement with Bank of America Servicer performance fee 6,700
 8,072
Agreement with CBP Loss-sharing payments 4,464
 5,625
Other Contingencies Consumer arrangements 11,957
 6,326
Legal and regulatory proceedings Aggregate legal and regulatory liabilities 110,000
 108,800


Following is a description of the agreements and legal matters pursuant to which the liabilities in the preceding table were recorded.

Chrysler Agreement
Under terms of the Chrysler Agreement, the Company must make revenue sharing payments to FCA and also must make gain-sharing payments to FCA when residual gains on leased vehicles exceed a specified threshold. The Company had accrued $12,270$13,254 and $6,580$7,001 at September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively, related to these obligations.
The Chrysler Agreement requires, among other things, that the Company bear the risk of loss on loans originated pursuant to the agreement, but also that FCA shares in any residual gains and losses from consumer leases. The Chrysler agreementAgreement also requires that the CompanySantander maintain at least $5.0 billion in funding available for Floorplan Loans and $4.5 billion of financing dedicated to FCA retail financing. In turn, FCA must provide designated minimum threshold percentages of its subvention business to the Company. The Chrysler Agreement is subject to early termination in certain circumstances, including the failure by either party to comply with certain of their ongoing obligations under the Chrysler Agreement. These obligations include the Company'sCompany’s meeting specified escalating penetration rates for the first five years of the agreement. The Company did not meet these penetration rates. Also, FCA has the option to acquire, for fair market value, an equity participation in the business offering and providing the financial services contemplated by the Chrysler Agreement. If FCA exercises its equity option, the Chrysler Agreement were to terminate, or the Company otherwise is unable to realize the expected benefits of its relationship with FCA, there could be a materially adverse impact to the Company’s business, financial condition, results of operations, profitability, loan and lease volume, the credit quality of its portfolio, liquidity, funding and growth, and the Company'sCompany’s ability to implement its business strategy could be materially adversely affected.

Agreement with Bank of America
Until January 2017, the Company had a flow agreement with Bank of America whereby the Company was committed to selling up to $300,000 of eligible loans to the bank each month. The Company retains servicing on all sold loans and may receive or pay a servicer performance payment based on an agreed-upon formula if performance on the sold loans is better or worse, respectively, than expected performance at time of sale. Servicer performance payments are due six years from the cut-off date of each loan sale. The Company had accrued $6,700$5,980 and $8,072$6,353 at September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively, related to this obligation.
Agreement with CBP
Until May 1, 2017, the Company sold loans to CBP under terms of a flow agreement and predecessor sale agreements. The Company retained servicing on the sold loans and will owe CBP a loss-sharing payment capped at 0.5% of the original pool balance if losses exceed a specified threshold, established on a pool-by-pool basis. Loss-sharing payments are due the month in which net losses exceed the established threshold of each loan sale. The Company had accrued $4,464$3,340 and $5,625$3,708 at September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively, related to the loss-sharing obligation.
Other Contingencies
The Company is or may be subject to potential liability under various other contingent exposures. The Company had accrued $11,957$2,999 and $6,326$2,138 at September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively, for other miscellaneous contingencies.


Legal and regulatory proceedings

Periodically, the Company is party to, or otherwise involved in, various lawsuits and other legal proceedings that arise in the ordinary course of business. In view of the inherent difficulty of predicting the outcome of any such lawsuit, regulatory matter and legal proceeding, particularly where the claimants seek very large or indeterminate damages or where the matters present novel legal theories or involve a large number of parties, the Company generally cannot predict the eventual outcome of the pending matters, the timing of the ultimate resolution of the matters, or the eventual loss, fines or penalties related to the matter. Further, it is reasonably possible that actual outcomes or losses may differ materially from the Company'sCompany’s current assessments and estimates and any adverse resolution of any of these matters against it could materially and adversely affect the Company'sCompany’s business, financial condition and results of operation.



In accordance with applicable accounting guidance, the Company establishes an accrued liability for litigation, regulatory matters and other legal proceedings when those matters present material loss contingencies that are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. When a loss contingency is not both probable and estimable, the Company does not establish an accrued liability. As a litigation, regulatory matter or other legal proceeding develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether the matter presents a material loss contingency that is probable and estimable. If a determination is made during a given quarter that a material loss contingency is probable and estimable, an accrued liability is established during such quarter with respect to such loss contingency. The Company continues to monitor the matter for further developments that could affect the amount of the accrued liability previously established.

As of September 30, 2018,March 31, 2019, the Company has accrued aggregate legal and regulatory liabilities of $110,000.$106,900. Further, the Company believes that the estimate of the aggregate range of reasonably possible losses, in excess of reserves established, for legal and regulatory proceedings is up to $200,000$71,000 as of September 30, 2018.March 31, 2019. Set forth below are descriptions of the material lawsuits, regulatory matters and other legal proceedings to which the Company is subject.

Securities Class Action and Shareholder Derivative Lawsuits

Deka Lawsuit: The Company is a defendant in a purported securities class action lawsuit (the Deka Lawsuit) in the United States District Court, Northern District of Texas, captioned Deka Investment GmbH et al. v. Santander Consumer USA Holdings Inc. et al., No. 3:15-cv-2129-K. The Deka Lawsuit, which was filed in August 26, 2014, was brought against the Company, certain of its current and former directors and executive officers and certain institutions that served as underwriters in the Company’s IPO on behalf of a class consisting of those who purchased or otherwise acquired our securities between January 23, 2014 and June 12, 2014. The complaint alleges, among other things, that our IPO registration statement and prospectus and certain subsequent public disclosures violated federal securities laws by containing misleading statements concerning the Company’s ability to pay dividends and the adequacy of the Company’s compliance systems and oversight. In December 2015, the Company and the individual defendants moved to dismiss the lawsuit, which was denied. In December 2016, the plaintiffs moved to certify the proposed classes. On inIn July 2017, the court entered an order staying the Deka Lawsuit pending the resolution of the appeal of a class certification order in In re Cobalt Int’l Energy, Inc. Sec. Litig., No. H-14-3428, 2017 U.S. Dist. LEXIS 91938 (S.D. Tex. June 15, 2017). In October 2018, the court vacated the order staying the Deka Lawsuit and ordered that merits discovery in the Deka Lawsuit be stayed until the court ruled on the issue of class certification.

Feldman Lawsuit: In October 2015, a shareholder derivative complaint was filed in the Court of Chancery of the State of Delaware, captioned Feldman v. Jason A. Kulas, et al., C.A. No. 11614 (the Feldman Lawsuit). The Feldman Lawsuit names as defendants, certain of its current and former members of the Board, and names the Company as a nominal defendant. The complaint alleges, among other things, that the current and former director defendants breached their fiduciary duties in connection with overseeing the Company’s nonprime vehicle lending practices, resulting in harm to the Company. The complaint seeks unspecified damages and equitable relief. In December 2015, the Feldman Lawsuit was stayed pending the resolution of the Deka Lawsuit.

Parmelee Lawsuit: The Company is a defendant in two purported securities class actions lawsuits that were filed in March and April 2016 in the United States District Court, Northern District of Texas. The lawsuits were consolidated and are now captioned Parmelee v. Santander Consumer USA Holdings Inc. et al., No. 3:16-cv-783. The lawsuits were filed against the Company and certain of its current and former directors and executive officers on behalf of a class consisting of all those who purchased or otherwise acquired our securities between February 3, 2015 and March 15,


2016. The complaint alleges that the Company violated federal securities laws by making false or misleading statements, as well as failing to disclose material adverse facts, in its periodic reports filed under the Exchange Act and certain other public disclosures, in connection with, among other things, the Company’s change in its methodology for estimating its allowance for credit losses and correction of such allowance for prior periods. In March 2017, the Company filed a motion to dismiss the lawsuit. In January 2018, the court granted the Company’s motion as to defendant Ismail Dawood (the Company’s former Chief Financial Officer) and denied the motion as to all other defendants. In July 2018, the lead plaintiff filed an unopposed motion for preliminary approval of a class action settlement of the lawsuit for a cash payment of $9,500. In September 2018, the court entered an order granting the motion for preliminary approval of the settlement of the lawsuit. A final settlement approval hearing is scheduled for May 2019.



Jackie888 Lawsuit: In September 2016, a shareholder derivative complaint was filed in the Court of Chancery of the State of Delaware, captioned Jackie888, Inc. v. Jason Kulas, et al., C.A. # 12775 (the Jackie888 Lawsuit). The Jackie888 Lawsuit names as defendants current and former members of the Board, and names the Company as a nominal defendant. The complaint alleges, among other things, that the defendants breached their fiduciary duties in connection with the Company’s accounting practices and controls. The complaint seeks unspecified damages and equitable relief. In April 2017, the Jackie888 Lawsuit was stayed pending the resolution of the Deka Lawsuit.

Consumer Lending Cases
The Company is also party to various lawsuits pending in federal and state courts alleging violations of state and federal consumer lending laws, including, without limitation, the Equal Credit Opportunity Act, the Fair Debt Collection Practices Act, Fair Credit Reporting Act, Section 5 of the Federal Trade Commission Act, the Telephone Consumer Protection Act, the Truth in Lending Act, wrongful repossession laws, usury laws and laws related to unfair and deceptive acts or practices. In general, these cases seek damages and equitable and/or other relief.

Regulatory Investigations and Proceedings
The Company is party to, or is periodically otherwise involved in, reviews, investigations, examinations and proceedings (both formal and informal), and information-gathering requests, by government and self-regulatory agencies, including the FRBB, the CFPB, the DOJ, the SEC, the FTC and various state regulatory and enforcement agencies.

Currently, such matters include, but are not limited to, the following:

The Company received a civil subpoena from the DOJ, under FIRREA, requesting the production of documents and communications that, among other things, relate to the underwriting and securitization of nonprime vehicle loans. The Company has responded to these requests within the deadlines specified in the subpoena and has otherwise cooperated with the DOJ with respect to this matter.

In October 2014, the Company received a subpoena from the SEC commencing an investigation into the Company’s securitization practices. In June 2016, the SEC served an additional subpoena on the Company requesting documents related to the Company’s securitizations practices as well as the Company’s financial restatements. The Company has produced documents responsive to these subpoenas, and the SEC has takentook testimony from certain of the Company’s employees.  In December 2018, the SEC and the Company reached a voluntary agreement to settle the SEC’s investigation under which the SEC entered a cease-and-desist order against the Company in an administrative matter captioned In the Matter of Santander Consumer USA Holdings Inc., File No. 3-18932. The Company has cooperatedpaid a civil penalty of $1,500 in January 2019 and has engaged in discussionsagreed to resolve these matters withcease and desist from any future violations of the SEC.Exchange Act and the rules thereunder.

In October 2014, May 2015, July 2015 and February 2017, the Company received subpoenas and/or Civil Investigative Demands (CIDs) from the Attorneys General of California, Illinois, Oregon, New Jersey, Maryland and Washington under the authority of each state'sstate’s consumer protection statutes. The Company has been informed that these states serve as an executive committee on behalf of a group of 32 state Attorneys General.General (and the District of Columbia). The subpoenas and/or CIDs from the executive committee states contain broad requests for information and the production of documents related to the Company’s underwriting, securitization, servicing and collection of nonprime vehicle loans. The Company has responded to these requests within the deadlines specified in the CIDs and has otherwise cooperated with the Attorneys General with respect to this matter.



In February 2016, the CFPB issued a supervisory letter relating to its investigation of the Company’s compliance systems, Board and senior management oversight, consumer complaint handling, marketing of GAP coverage and loan deferral disclosure practices. The Company subsequently received a series of CIDs from the CFPB requesting information and testimony regarding the Company’s marketing of GAP coverage and loan deferral disclosure practices. The Company has responded to these requests within the deadlines specified in the CIDs and has otherwise cooperated with the CFPB with respect to this matter.

In August 2017, the Company received a CID from the CFPB. The stated purpose of the CID is to determine whether the Company has complied with the Fair Credit Reporting Act and related regulations. The Company has responded to these requests within the deadlines specified in the CIDs and has otherwise cooperated with the CFPB with respect to this matter.

These matters are ongoing and could in the future result in the imposition of damages, fines or other penalties. No assurance can be given that the ultimate outcome of these matters or any resulting proceedings would not materially and adversely affect the Company’s business, financial condition and results of operations.

2017 Written Agreement with the Federal Reserve



In March 2017, the Company and SHUSA entered into a written agreement with the FRBB. Under the terms of the agreement, the Company is required to enhance its compliance risk management program, Board oversight of risk management and senior management oversight of risk management, and SHUSA is required to enhance its oversight of the Company'sCompany’s management and operations.

Mississippi Attorney General Lawsuit

In January 2017, the Attorney General of Mississippi filed a lawsuit against the Company in the Chancery Court of the First Judicial District of Hinds County, Mississippi, captioned State of Mississippi ex rel. Jim Hood, Attorney General of the State of Mississippi v. Santander Consumer USA Inc., C.A. # G-2017-28. The complaint alleges that the Company engaged in unfair and deceptive business practices to induce Mississippi consumers to apply for loans that they could not afford. The complaint asserts claims under the Mississippi Consumer Protection Act (the MCPA) and seeks unspecified civil penalties, equitable relief and other relief. In March 2017, the Company filed motions to dismiss the lawsuit and subsequently filed a motion to stay the lawsuit pending the resolution of an interlocutory appeal relating to the MCPA before the Mississippi Supreme Court in Purdue Pharma, L.P., et al. v. State, No. 2017-IA- 00300-SCT. In September 2017, the court granted the motion to stay and ordered a stay of all proceedings, excluding discovery and final briefing on motions to dismiss.parties are proceeding with discovery.

SCRA Consent Order

In February 2015, the Company entered into a consent order with the DOJ, approved by the United States District Court for the Northern District of Texas, that resolves the DOJ’s claims against the Company that certain of its repossession and collection activities during the period of time between January 2008 and February 2013 violated the Servicemembers Civil Relief Act (SCRA). The consent order requires the Company to pay a civil fine in the amount of $55, as well as at least $9,360 to affected servicemembers consisting of $10 per servicemember plus compensation for any lost equity (with interest) for each repossession by the Company, and $5 per servicemember for each instance where the Company sought to collect repossession-related fees on accounts where a repossession was conducted by a prior account holder. The consent order also provides for monitoring by the DOJ for the Company’s SCRA compliance for a period of five years and requires the Company to undertake certain additional remedial measures.
Agreements

Bluestem

The Company is party to agreements with Bluestem whereby the Company is committed to purchase certain new advances on personal revolving financings receivables, along with existing balances on accounts with new advances, originated by Bluestem for an initial term ending in April 2020 and renewable through April 2022 at Bluestem'sBluestem’s option. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the total unused credit available to customers was $3.9 billion.$2.8 billion and $3.1 billion respectively. In 2017,2019, the Company purchased $1.2$0.3 billion of receivables, out of the $4.0$3.1 billion unused credit available to


customers as of December 31, 2016.2018. In addition,2018, the Company purchased $263,831 of receivables related to newly opened customer accounts in 2017. During the nine months ended September 30, 2018, the Company purchased $0.8$1.2 billion of receivables, out of the $3.9 billion unused credit available to customers as of December 31, 2017. In addition, the Company purchased $154,796$24,239 of receivables related to newly opened customer accounts during the ninethree months ended September 30, 2018.March 31, 2019.
 
Each customer account generated under the agreements generally is approved with a credit limit higher than the amount of the initial purchase, with each subsequent purchase automatically approved as long as it does not cause the account to exceed its limit and the customer is in good standing. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company was obligated to purchase $11,941$9,233 and $11,539,$15,356, respectively, in receivables that had been originated by Bluestem but not yet purchased by the Company. The Company also is required to make a profit-sharing payment to Bluestem each month if performance exceeds a specified return threshold. During the year ended December 31, 2015, the Company and Bluestem executed an amendment that,The agreement, among other provisions, increases the profit-sharing percentage retained by the Company, gives Bluestem the right to repurchase up to 9.99% of the existing portfolio at any time during the term of the agreement, and, providedprovides that if the repurchase right is exercised, gives Bluestem has the right to retain up to 20% of new accounts subsequently originated.

SBNA

The Company also has agreements with SBNA to service recreational and marine vehicle portfolios. These agreements call for a periodic retroactive adjustment, based on cumulative return performance, of the servicing fee rate to inception of the contract. There were zerono adjustments for the three and nine months ended September 30, 2018March 31, 2019 and September 30, 2017.March 31, 2018.



The Company provided SBNA with the first right to review and approve consumer vehicle lease applications, subject to volume constraints, under terms of a flow agreement that was terminated in May 2015. The Company has indemnified SBNA for potential credit and residual losses on $48,226 of leases that had been originated by SBNA under this program but were subsequently determined not to meet SBNA’s underwriting requirements. This indemnification agreement is supported by an equal amount of cash collateral posted by the Company in an SBNA bank account. The collateral account balance is included in restricted cash in the Company's consolidated balance sheets. As of September 30, 2018, the balance in the collateral account is zero. In January 2015, the Company additionally agreed to indemnify SBNA for residual losses, up to a cap, on certain leases originated under the flow agreement for which SBNA and the Company had differing residual value expectations at lease inception. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company had a recorded liability of $39zero and $2,206,$39, respectively, related to the residual losses covered under the agreement.

Others

Under terms of an application transfer agreement with Nissan, the Company has the first opportunity to review for its own portfolio any credit applications turned down by the Nissan'sNissan’s captive finance company. The agreement does not require the Company to originate any loans, but for each loan originated the Company will pay Nissan a referral fee.
  
In connection with the sale of retail installment contracts through securitizations and other sales, the Company has made standard representations and warranties customary to the consumer finance industry. Violations of these representations and warranties may require the Company to repurchase loans previously sold to on- or off-balance sheet Trusts or other third parties. As of September 30, 2018,March 31, 2019, there were no loans that were the subject of a demand to repurchase or replace for breach of representations and warranties for the Company'sCompany’s asset-backed securities or other sales. In the opinion of management, the potential exposure of other recourse obligations related to the Company’s retail installment contract sales agreements is not expected to have a material adverse effect on the Company’s business, financial position, results of operations, or cash flows.
  
Santander has provided guarantees on the covenants, agreements, and obligations of the Company under the governing documents of its warehouse lines and privately issued amortizing notes. These guarantees are limited to the obligations of the Company as servicer.
  
In November 2015, the Company executed a forward flow asset sale agreement with a third party under terms of which the Company committed to sell $350,000 in charged off loan receivables in bankruptcy status on a quarterly basis . However, any sale more than $275,000 is subject to a market price check. The remaining aggregate


commitment as of September 30, 2018March 31, 2019 and December 31, 2017,2018, not subject to market price check was $78,466$52,231 and $98,858,$63,975, respectively.
Leases

The Company has entered into various operating leases, primarily for office space and computer equipment. Lease expense incurred totaled $2,571 and $7,661 for the three and nine months ended September 30, 2018, respectively and $2,773 and $8,240 for the three and nine months ended September 30, 2017 respectively. The remaining obligations under lease commitments at September 30, 2018 are as follows:
Years ended December 31, 
2018$3,050
201912,817
202013,080
202112,940
202212,282
Thereafter44,663
Total$98,832

    
11.Related-Party Transactions
Related-party transactions not otherwise disclosed in these footnotes to the condensed consolidated financial statements include the following:
Credit Facilities
Interest expense, including unused fees, for affiliate lines/letters of credit for the three and nine months ended September 30,March 31, 2019 and 2018, and 2017, was as follows:
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Line of credit agreement with Santander - New York Branch (Note 5)$1,512
 $8,158
 $11,620
 $46,624
Line of credit agreement with Santander - New York Branch (a)$
 $4,367
Debt facilities with SHUSA (Note 5)38,460
 26,211
 110,868
 59,105
44,881
 35,846
(a) Through its New York branch, Santander provided the Company with revolving credit facilities. During the year ended December 31, 2018 these facilities were terminated.
Accrued interest for affiliate lines/letters of credit at September 30, 2018March 31, 2019 and December 31, 2017,2018, was as follows:
September 30,
2018
 December 31, 2017March 31,
2019
 December 31, 2018
Line of credit agreement with Santander - New York Branch (Note 5)$
 $1,435
$
 $
Debt facilities with SHUSA (Note 5)18,449
 18,670
20,399
 19,928


In August 2015, under an agreement with Santander, the Company agreed to begin incurring a fee of 12.5 basis points (per annum) on certain warehouse lines, as they renew, for which Santander provides a guarantee of the Company'sCompany’s servicing obligations. The Company recognized guarantee fee expense of $1,129zero and $4,747$2,048 for the three and nine months ended September 30,March 31, 2019 and 2018, respectively, and $1,672 and $4,620 for the three and nine months ended September 30, 2017, respectively. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company had $1,645 and $7,598$1,922 of related fees payable to Santander, respectively.Santander.
Derivatives
The Company hasThere were no derivative financial instruments with Santander and affiliates with outstanding notional amountsas of zero and $3,734,400 at September 30, 2018March 31, 2019 and December 31, 2017, respectively (Note 7). The Company had a collateral overage on derivative liabilities with Santander and affiliates of zero and $1,622 at September 30, 2018 and December 31, 2017, respectively.2018. Interest and mark-to-market adjustments on these agreementspreviously outstanding derivative financial instruments with Santander and its affiliates totaled $234$238 and $1,227$229 for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $694 and $1,443 for the nine months ended September 30, 2018 and 2017, respectively.


Lease origination and servicing agreement
In June 2014, the Company executed a bulk sale of Chrysler Capital automobile leases to SBNA. As part of the sale, the Company retained servicing rights on all of the leases sold to SBNA.
In addition, during 2014 and until May 2015, the Company was party to a flow agreement with SBNA whereby SBNA had the first right to review and approve Chrysler Capital consumer vehicle lease applications. The Company received an origination fee on all leases originated under this agreement and continues to service these vehicles leases. Pursuant to the Chrysler Agreement, the Company pays FCA on behalf of SBNA for residual gains and losses on the flowed leases.
Servicing fee income recognized on leases serviced for SBNA totaled $59$4 and $1,066$781 for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $1,407 and $4,115 for the nine months ended September 30, 2018 and 2017, respectively.
Other information on the consumer vehicle lease portfolio serviced for SBNA as of September 30, 2018 and December 31, 2017 is as follows:
 September 30,
2018
 December 31,
2017
Total serviced portfolio$809
 $321,629
Origination and servicing fees receivable17
 2,067
Revenue share reimbursement receivable238
 1,548

In June 2014, the Company entered into an indemnification agreement with SBNA whereby the Company indemnifies SBNA for any credit or residual losses on a pool of $48,226 in leases originated under the flow agreement. The covered leases are non-conforming units because they did not meet SBNA’s credit criteria at origination. At the time of the agreement, the Company established a $48,226 collateral account with SBNA in restricted cash that will be released over time to SBNA, in the case of losses, and the Company, in the case of payments and sale proceeds. As of September 30, 2018 and December 31, 2017, the balance in the collateral account is zero and $18, respectively. The Company recognized zero indemnification expense for the three and nine months ended September 30, 2018 and 2017.

Also, in January 2015, the Company agreed to indemnify SBNA for residual losses, up to a cap, on certain leases originated under the flow agreement between September 24, 2014 and May 9, 2015 for which SBNA and the Company had differing residual value expectations at lease inception. At the time of the agreement, the Company established a collateral account held by SBNA to cover the expected losses, as of September 30, 2018 and December 31, 2017, the balance in the collateral account was $40 and $2,210, respectively. As of September 30, 2018 and December 31, 2017, the Company had a recorded liability of $39 and $2,206 respectively, related to the residual losses covered under the agreement.
Retail Installment Contracts and RV Marine
The Company also has agreements with SBNA to service auto retail installment contracts and recreational and marine vehicle portfolios. In addition, during the three months ended September 30, 2017, the Company sold certain receivables previously acquired with deteriorated credit quality to SBNA. The Company will continue to perform the servicing of these assets.
Servicing fee income recognized under these agreements totaled $684$407 and $887$1,039 for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $2,479 and $2,658 for the nine months ended September 30, 2018 and 2017, respectively. Other information on the serviced auto loan and retail installment contract portfolios for SBNA as of September 30, 2018March 31, 2019 and December 31, 20172018 is as follows:
September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
Total serviced portfolio$411,664
 $522,219
$355,280
 $383,246
Cash collections due to owner16,776
 12,306
20,411
 14,920
Servicing fees receivable763
 943
628
 601
Dealer Lending


TheUnder the Company’s agreement with SBNA, the Company is required to permit SBNA a first right to review and assess Chrysler Capital dealer lending opportunities, and SBNA is required to pay the Company origination fee and annual renewal fee for each loan.loan originated under the agreement. The agreement also transferred the servicing of all Chrysler Capital receivables from dealers, including receivables held by SBNA and by the Company, from the Company to SBNA. The Company may provide advance funding for dealer loans originated by SBNA, which is reimbursed to the Company by SBNA. The Company had no outstanding receivable from SBNA as of September 30, 2018March 31, 2019 and December 31, 20172018 for such advances.
Other information related to the above transactions with SBNA as of September 30, 2018March 31, 2019 and December 31, 20172018 is as follows:
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Origination and renewal fee income from SBNA (a)$871
 $603
 $2,943
 $2,148
$1,223
 $840
Servicing fees expenses charged by SBNA (b)19
 21
 59
 77
13
 20
(a) As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company had origination and renewal fees receivable from SBNA of $326$416 and $369,$385, respectively.
(b) As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company had $9$6 and $9,$19, respectively, of servicing fees payable to SBNA, respectively.
Under the agreement with SBNA, the Company may originate retail consumer loans in connection with sales of vehicles that are collaterallycollateral held against floorplan loans by SBNA. Upon origination, the Company remits payment to SBNA, who settles the transaction with the dealer. The Company owed SBNA $7,420$4,667 and $4,481$5,908 related to such originations as of September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.


The Company received a $9,000 referral fee in connection with sourcing and servicing arrangement and is amortizing the fee into income over the ten-year term of the agreement through July 1, 2022, the termination date of the agreement. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the unamortized fee balance was $4,275$3,825 and $4,950,$4,050, respectively. The Company recognized $225 and $675$225 of income related to the referral fee for the three and nine months ended September 30,March 31, 2019 and 2018, and 2017, respectively.
Origination Support Services

Beginning in 2018, the Company agreed to provide SBNA with origination support services in connection with the processing, underwriting and purchase of retail loans, primarily from Chrysler dealers. In addition, the Company agreed to perform the servicing for any loans originated on SBNA’s behalf. During the three and nine months ended September 30, 2018,March 31, 2019, the Company facilitated the purchase of $685 million and $738 million$1 billion of retail installment contacts, respectively. The Company recognized origination/referral fee and servicing fee income of $4,564$6,556 and $4,952,$2,881, respectively, for the three and nine months ended September 30, 2018March 31, 2019 of which $5,247$3,226 is receivable as of September 30, 2018.March 31, 2019.

In addition, beginningBeginning in 2016, the Company agreed to pay SBNA a market rate-based fee expense for payments made at SBNA retail branch locations for accounts originated or serviced by the Company and the costs associated with modifying the Advanced Teller platform to the payments. The Company incurred $86expenses of $49 and $62$187 for these services during the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $427 and $178 for the nine months ended September 30, 2018 and 2017, respectively.
Securitizations
On March 29, 2017, theThe Company entered intohad a Master Securities Purchase Agreement (MSPA) with Santander, whereby the Company hashad the option to sell a contractually determined amount of eligible prime loans to Santander, through the SPAIN securitization platform, for a term endingthat ended in December 2018. The Company provides servicing on all loans originated under this arrangement. For the nine months ended September 30, 2017, the Company sold $2,583,341 of loans under this MSPA arrangement. The MSPA was amended in early 2018 and under this amended agreement, the Company sold $2,905,922 of prime loans at fair value to Santander for the nine months ended September 30, 2018.
Other information relating to SPAIN securitization platform for the three and nine months ended September 30,March 31, 2019 and March 31, 2018 and September 30, 2017 is as follows:


Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Servicing fee income$9,972
 $529
 $25,793
 $1,419
$8,431
 $4,792
Loss (Gain) on sale, excluding lower of cost or market adjustments (if any)4,218
 6,846
 24,298
 13,026

 16,903
Servicing fee receivable as of September 30, 2018March 31, 2019 and December 31, 20172018 was $3,304$2,690 and $1,848,$2,983 respectively. The Company had $22,451$15,769 and $12,961$15,968 of collections due to Santander as of September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.

Santander Investment Securities Inc. (SIS), an affiliated entity, serves as joint bookrunner and co-manager on certain of the Company’s securitizations. Amounts paid to SIS as co-manager for the three months ended September 30,March 31, 2019 and 2018, totaled $814 and 2017, totaled $139 and $100, respectively, and totaled $997 and $1,259 for the nine months ended September 30, 2018 and 2017,$710, respectively, and are included in debt issuance costs in the accompanying condensed consolidated financial statements.
CEO and other employee compensation
In August 2017, the Board of the Company announced the appointment of Scott Powell as President and CEO. During the ninethree months ended September 30, 2018,March 31, 2019, the Company accrued $2,569$1,072 as its share of compensation expense based on time allocation between his services to the Company and SHUSA.

In addition, certain employees of the Company and SHUSA, provide services to each other. For the ninethree months ended September 30, 2018,March 31, 2019, the Company owed SHUSA approximately $407$2,000 and SHUSA owed the Company approximately $360$575 for such services.

Other related-party transactions

As of September 30, 2018, Jason Kulas, the Company's former CEO, had an equity investment in a property in which the Company leases 373,000 square feet as its corporate headquarters. For the three months ended September 30, 2018 and 2017, the Company recorded $1,180 and $1,275, respectively, in lease expenses on this property. For the nine months ended September 30, 2018 and 2017, the Company recorded $3,582 and $3,836, respectively, in lease expenses on this property.

The Company subleases approximately 13,000 square feet of its corporate office space to SBNA. For the three months ended September 30,March 31, 2019 and 2018, and 2017, the Company recorded $40$44 and $41 respectively, in sublease revenue on this property. For the nine months ended September 30, 2018 and 2017, the Company recorded $122 and $122 respectively, in sublease revenue on this property. Future minimum lease payments over the remainder of the 9-year term of the lease, which extends through 2026, total $57,268.

The Company'sCompany’s wholly-owned subsidiary, Santander Consumer International Puerto Rico, LLC (SCI), opened deposit accounts with Banco Santander Puerto Rico, an affiliated entity. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, SCI had cash of $19,211$6,655 and $106,596,$8,862, respectively, on deposit with Banco Santander Puerto Rico.
The Company has certain deposit and checking accounts with SBNA, an affiliated entity. As of March 31, 2019 and December 31, 2018, the Company had a balance of $31,545 and $92,774, respectively, in these accounts.

Beginning in 2017, the Company and SBNA entered into a Credit Card Agreement (Card Agreement) whereby SBNA will provide credit card services for travel and related business expenses and for vendor payments. This service is at zero cost but generategenerates rebates based on purchases made. As of September 30, 2018,March 31, 2019, the activities associated with the program were insignificant.

Effective April 2017, the Company contracted Aquanima, a Santander affiliate, to provide procurement services. Expenses incurred and paid for totaled $378$379 and $142$379 for the three months ended September 30, 2018March 31, 2019 and 2017, respectively2018.

Santander Global Tech, (formerly known as Produban Servicios Informaticos Generales S.L.), a Santander affiliate, is under contract with the Company to provide professional services, telecommunications, and $1,136internal and/or external applications. Expenses incurred, which are included as a component of other operating costs in the accompanying consolidated statements of income, totaled $195 and $354zero for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017,
respectively.

The Company partners with SHUSA to place Cyber Liability Insurance in which participating national entities share $150 million aggregate limits. The Company repays SHUSA for the Company’s equitably allocated portion of insurance premiums and fees. Expenses incurred totaled $92$108 and $78$92 for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively and $277 and $234 for the nine months ended September 30, 2018 and 2017, respectively. In addition the Company partners with SHUSA for various other insurance products. Expenses incurred totaled $195 and $163 for the three months ended September 30, 2018March 31, 2019 and 2017, respectively, and $520 and $444 for the nine months ended September 30, 2018 and 2017, respectively.2018.


12.Computation of Basic and Diluted Earnings per Common Share (As Revised)

Earnings per common share (EPS) is computed using the two-class method required for participating securities. Restricted stock awards are considered to be participating securities because holders of such shares have non-forfeitable dividend rights in the event of a declaration of a dividend on the Company'sCompany’s common shares.

The calculation of diluted EPS excludes 114,124168,728 and 778,019284,951 employee stock options and zero RSUs for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and 178,062 and 778,019 for nine months ended September 30, 2018 and 2017, respectively, as the effect of exercise or settlement of those securities would be anti-dilutive. RSUs of zero for the three and nine months ended September 30, 2018 and zero and 620,625 for the three and nine ended September 30, 2017, respectively, were excluded from the calculation of diluted EPS as the effect of exercise or settlement of those securities would be anti-dilutive.

The following table represents EPS numbers for the three and nine months ended September 30, 2018March 31, 2019 and 2017:2018:


Three Months Ended 
 September 30,
 Nine Months Ended 
 September 30,
Three Months Ended 
 
March 31,
2018 2017 2018 20172019 2018
Earnings per common share          
Net income$231,948
 $198,569
 $811,588
 $595,358
$247,503
 $244,615
Weighted average number of common shares outstanding before restricted participating shares (in thousands)
360,725
 359,496
 360,899
 359,274
351,515
 360,703
Weighted average number of participating restricted common shares outstanding (in thousands)

 123
 
 123

 
Weighted average number of common shares outstanding (in thousands)
360,725
 359,619
 360,899
 359,397
351,515
 360,703
Earnings per common share$0.64
 $0.55
 $2.25
 $1.66
$0.70
 $0.68
Earnings per common share - assuming dilution          
Net income$231,948
 $198,569
 $811,588
 $595,358
$247,503
 $244,615
Weighted average number of common shares outstanding (in thousands)
360,725
 359,619
 360,899
 359,397
351,515
 360,703
Effect of employee stock-based awards (in thousands)
720
 841
 815
 672
537
 914
Weighted average number of common shares outstanding - assuming dilution (in thousands)
361,445
 360,460
 361,714
 360,069
352,052
 361,617
Earnings per common share - assuming dilution$0.64
 $0.55
 $2.24
 $1.65
$0.70
 $0.68


13.Fair Value of Financial Instruments (As Revised)
Fair value measurement requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs and also establishes a fair value hierarchy that categorizes the inputs to valuation techniques used to measure fair value into three levels as follows:
Level 1 inputs are quoted prices in active markets for identical assets or liabilities that can be accessed as of the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 inputs are those other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3 inputs are those that are unobservable for the asset or liability and are used to measure fair value to the extent relevant observable inputs are not available.
Financial Instruments Disclosed, But Not Carried, At Fair Value
The following tables present the carrying value and estimated fair value of the Company’s financial assets and liabilities disclosed, but not carried, at fair value at September 30, 2018March 31, 2019 and December 31, 2017,2018, and the level within the fair value hierarchy:
 March 31, 2019
 Carrying
Value
 Estimated
Fair Value
 Level 1 Level 2 Level 3
Assets:         
Cash and cash equivalents (a)$76,272
 $76,272
 $76,272
 $
 $
Finance receivables held for investment, net (b)25,417,594
 26,413,532
 
 
 26,413,532
Restricted cash and cash equivalents (a)2,414,653
 2,414,653
 2,414,653
 
 
Total$27,908,519
 $28,904,457
 $2,490,925
 $
 $26,413,532
Liabilities:         
Notes payable — credit facilities (c)$5,063,786
 $5,063,786
 $
 $
 $5,063,786
Notes payable — secured structured financings (d)27,080,312
 27,245,983
 
 18,332,662
 8,913,321
Notes payable — related party (e)3,503,055
 3,511,805
 
 
 3,511,805
Total$35,647,153
 $35,821,574
 $
 $18,332,662
 $17,488,912


 September 30, 2018
 Carrying
Value
 Estimated
Fair Value
 Level 1 Level 2 Level 3
Assets:         
Cash and cash equivalents (a)$81,435
 $81,435
 $81,435
 $
 $
Finance receivables held for investment, net (b)24,645,638
 25,911,405
 
 
 25,911,405
Restricted cash (a)2,130,130
 2,130,130
 2,130,130
 
 
Total$26,857,203
 $28,122,970
 $2,211,565
 $
 $25,911,405
Liabilities:         
Notes payable — credit facilities (c)$5,632,053
 $5,632,053
 $
 $
 $5,632,053
Notes payable — secured structured financings (d)24,867,297
 24,919,860
 
 18,222,814
 6,697,046
Notes payable — related party (e)3,003,529
 2,939,929
 
 
 2,939,929
Total$33,502,879
 $33,491,842
 $
 $18,222,814
 $15,269,028
December 31, 2017December 31, 2018
Carrying
Value
 Estimated
Fair Value
 Level 1 Level 2 Level 3Carrying
Value
 Estimated
Fair Value
 Level 1 Level 2 Level 3
Assets:                  
Cash and cash equivalents (a)$527,805
 $527,805
 $527,805
 $
 $
$148,436
 $148,436
 $148,436
 $
 $
Finance receivables held for investment, net (b)22,250,586
 24,340,739
 
 
 24,340,739
24,914,833
 26,037,559
 
 
 26,037,559
Restricted cash (a)2,553,902
 2,553,902
 2,553,902
 
 
Restricted cash and cash equivalents (a)2,102,048
 2,102,048
 2,102,048
 
 
Total$25,332,293
 $27,422,446
 $3,081,707
 $
 $24,340,739
$27,165,317
 $28,288,043
 $2,250,484
 $
 $26,037,559
Liabilities:                  
Notes payable — credit facilities (c)$4,848,316
 $4,848,316
 $
 $
 $4,848,316
$4,478,214
 $4,478,214
 $
 $
 $4,478,214
Notes payable — secured structured financings (d)22,557,895
 22,688,381
 
 12,275,408
 10,412,973
26,901,530
 26,994,912
 
 17,924,867
 9,070,045
Notes payable — related party (e)3,754,223
 3,754,223
 
 
 3,754,223
3,503,293
 3,438,543
 
 
 3,438,543
Total$31,160,434
 $31,290,920
 $
 $12,275,408
 $19,015,512
$34,883,037
 $34,911,669
 $
 $17,924,867
 $16,986,802

(a)
Cash and cash equivalents and restricted cash and cash equivalents — The carrying amount of cash and cash equivalents, including restricted cash and cash equivalents, is at an approximated fair value as the instruments mature within 90 days or less and bear interest at market rates.
(b)
Finance receivables held for investment, net — Finance receivables held for investment, net are carried at amortized cost, net of an allowance. These receivables exclude retail installment contracts that are measured at fair value on a recurring and nonrecurring basis. The estimated fair value for the underlying financial instruments are determined as follows:
Retail installment contracts held for investment and purchased receivables — The estimated fair value is calculated based on a DCF in which the Company uses significant unobservable inputs on key assumptions, including historical default rates and adjustments to reflect prepayment rates, expected recovery rates, discount rates reflective of the cost of funding, and credit loss expectations.
CapitalFinance lease receivablesCapitalFinance lease receivables are carried at gross investments, net of unearned income and allowance for lease losses. Management believes that the terms of these credit agreements approximate market terms for similar credit agreements.
Receivables from dealers and personal loans held for investment — Receivables from dealers and personal loans held for investment are carried at amortized cost, net of credit loss allowance. Management believes that the terms of these credit agreements approximate market terms for similar credit agreements.
(c)
Notes payable — credit facilities — The carrying amount of notes payable related to revolving credit facilities is estimated to approximate fair value. Management believes that the terms of these credit agreements approximate market terms for similar credit agreements as the facilities are subject to short-term floating interest rates that approximate rates available to the Company.
(d)
Notes payable — secured structured financings — The estimated fair value of notes payable related to secured structured financings is calculated based on market observable prices and spreads for the Company'sCompany’s publicly traded debt and market observed prices of similar notes issued by the Company, or recent market transactions involving similar debt with similar credit risks, which are considered level 2 inputs. The estimated fair value of notes payable related to privately issued amortizing notes is calculated based on a combination of credit enhancement review, discounted cash flow analysis and review of market observable spreads for similar liabilities. In conducting this analysis, the Company uses significant unobservable inputs on key assumptions, including historical default rates, prepayment rates, discount rates reflective of the cost of funding, and credit loss expectations, which are considered level 3 inputs.


combination of credit enhancement review, discounted cash flow analysis and review of market observable spreads for similar liabilities. In conducting this analysis, the Company uses significant unobservable inputs on key assumptions, including historical default rates, prepayment rates, discount rates reflective of the cost of funding, and credit loss expectations, which are considered level 3 inputs.
(e)
Notes payable — related party — The carrying amount of floating rate notes payable to a related party is estimated to approximate fair value as the facilities are subject to short-term floating interest rates that approximate rates available to the Company. The fair value premium/discount of the fixed rate promissory notes are derived from changes in the Company'sCompany’s unsecured cost of funds since the time of issuance and weighted average life of these notes.
Financial Instruments Measured At Fair Value On A Recurring Basis
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2018March 31, 2019 and December 31, 2017,2018, and the level within the fair value hierarchy:
 Fair Value Measurements at September 30, 2018
 Total 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — trading interest rate caps (a)$178,752
 $
 $178,752
 $
Other assets — cash flow hedging interest rate swaps (a)70,091
 
 70,091
 
Other assets — trading interest rate swaps (a)19,367
 
 19,367
 
Other liabilities — trading options for interest rate caps (a)178,752
 
 178,752
 
Retail installment contracts acquired individually (b)14,138
 
 
 14,138
 Fair Value Measurements at December 31, 2017
 Total 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — trading interest rate caps (a)$129,718
 $
 $129,718
 $
Due from affiliates — trading interest rate caps (a)6,112
 
 6,112
 
Other assets — cash flow hedging interest rate swaps (a)39,036
 
 39,036
 
Due from affiliates — cash flow hedging interest rate swaps (a)6,950
 
 6,950
 
Other assets — trading interest rate swaps (a)7,925
 
 7,925
 
Due from affiliates — trading interest rate swaps (a)1,671
 
 1,671
 
Other assets — trading options for interest rate caps (a)20,075
 
 20,075
 
Due from affiliates — trading options for interest rate caps (a)12,090
 
 12,090
 
Other liabilities — trading options for interest rate caps (a)129,712
 
 129,712
 
Due to affiliates — trading options for interest rate caps (a)6,112
 
 6,112
 
Other liabilities — trading interest rate caps (a)20,019
 
 20,019
 
Due to affiliates — trading interest rate caps (a)12,090
 
 12,090
 
Retail installment contracts acquired individually (b)22,124
 
 
 22,124


 Fair Value Measurements at March 31, 2019
 Total 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — trading interest rate caps (a)$136,470
 $
 $136,470
 $
Other assets — cash flow hedging interest rate swaps (a)28,601
 
 28,601
 
Other assets — trading interest rate swaps (a)6,409
 
 6,409
 
Other assets — available-for-sale-debt securities (b)42,733
 
 42,733
 
Other liabilities — trading options for interest rate caps (a)136,470
 
 136,470
 
Other liabilities — cash flow hedging interest rate swaps (a)17,278
 
 17,278
 
Other liabilities — trading interest rate swaps (a)5,080
 
 5,080
 
Retail installment contracts acquired individually (c)11,195
 
 
 11,195
 Fair Value Measurements at December 31, 2018
 Total 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other assets — trading interest rate caps (a)$128,377
 $
 $128,377
 $
Other assets — cash flow hedging interest rate swaps (a)43,967
 
 43,967
 
Other assets — trading interest rate swaps (a)11,553
 
 11,553
 
Other liabilities — trading options for interest rate caps (a)128,377
 
 128,377
 
Other liabilities — cash flow hedging interest rate swaps (a)7,478
 
 7,478
 
Other liabilities — trading interest rate swaps (a)2,130
 
 2,130
 
Retail installment contracts acquired individually (c)13,509
 
 
 13,509

(a)The valuation is determined using widely accepted valuation techniques including a DCF on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurement of its derivatives. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings and guarantees. The Company utilizes the exception in ASC 820-10-35-18D (commonly referred to as the “portfolio exception”) with respect to measuring counterparty credit risk for instruments (Note 7).
(b)The Company's available-for-sale debt securities includes U.S. Treasury securities that are valued utilizing observable market quotes. The Company obtains vendor trading platform data (actual prices) from a number of live data sources, including active market makers and interdealer brokers and therefore, classified as Level 2.
(c)For certain retail installment contracts reported in finance receivables held for investment, net, the Company has elected the fair value option. The fair values of the retail installment contracts are estimated using a DCF model. When estimating the fair value using this model, the Company uses significant unobservable inputs on key assumptions, which includes historical default rates and adjustments to reflect prepayment rates based on available data from a comparable market securitization of similar assets, discount rates reflective of the cost of funding of debt issuance and recent historical equity yields, and recovery rates based on the average severity utilizing reported severity rates and loss severity utilizing available market data from a comparable securitized pool. Accordingly, retail installment contracts held for investment are classified as Level 3. Changes in the fair value are recorded in investment gains (losses), net in the condensed consolidated statement of income.


contracts held for investment are classified as Level 3. Changes in the fair value are recorded in investment gains (losses), net in the condensed consolidated statement of income.
The following table presents the changes in retail installment contracts held for investment balances classified as Level 3 balances for the three and nine months ended September 30, 2018March 31, 2019 and 2017:
2018:
Three Months Ended September 30, Nine Months Ended September 30,Three Months Ended March 31,
2018 2017 2018 20172019 2018
Balance — beginning of period$17,182
 $30,489
 $22,124
 $24,495
$13,509
 $22,124
Additions / issuances
 
 3,276
 19,727

 1,349
Net collection activities(3,245) (6,517) (12,775) (23,640)(2,654) (5,594)
Gains recognized in earnings201
 827
 1,513
 4,217
340
 971
Balance — end of period$14,138
 $24,799
 $14,138
 $24,799
$11,195
 $18,850

All total return settlement payments were made as of September 30, 2017, and the derivative instrument has been settled. The following table presents the changes in the total return settlement balance, which was classified as Level 3, for the three and nine months ended September 30, 2017:
 Three Months Ended Nine Months Ended
Balance — beginning of period$31,123
 $30,618
(Gains)/losses recognized in earnings
 505
Settlements(31,123) (31,123)
Balance — end of period$
 $

The Company did not have any transfers between Levels 1 and 2 during the three and nine months ended September 30, 2018March 31, 2019 and 2017.2018. There were no amounts transferred into or out of Level 3 during the three and nine months ended September 30, 2018March 31, 2019 and 2017.2018.
Financial Instruments Measured At Fair Value On A Nonrecurring Basis
The following table presents the Company’s assets and liabilities that are measured at fair value on a nonrecurring basis at September 30, 2018March 31, 2019 and December 31, 2017,2018, and are categorized using the fair value hierarchy:
Fair Value Measurements at September 30, 2018Fair Value Measurements at March 31, 2019
Total Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 Lower of cost or fair value expense for the nine months ended September 30, 2018Total Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 Lower of cost or fair value expense for the three months ended March 31, 2019
Other assets — vehicles (a)$279,843
 $
 $279,843
 $
 $
353,123
 $
 $353,123
 $
 $
Personal loans held for sale (b)933,380
 
 
 933,380
 221,463
974,017
 
 
 974,017
 67,691
Retail installment contracts held for sale (c)
 
 
 
 15,098
Auto loans impaired due to bankruptcy (d)179,807
 
 179,807
 
 93,846
Auto loans impaired due to bankruptcy (c)169,928
 
 169,928
 
 4,410
Fair Value Measurements at December 31, 2017Fair Value Measurements at December 31, 2018
Total Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 Lower of cost or fair value expense for the year ended December 31, 2017Total Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 Lower of cost or fair value expense for the year ended December 31, 2018
Other assets — vehicles (a)$293,546
 $
 $293,546
 $
 $
$342,097
 $
 $342,097
 $
 $
Personal loans held for sale (b)1,062,089
 
 
 1,062,089
 374,374
1,068,757
 
 
 1,068,757
 367,219
Retail installment contracts held for sale (c)1,148,332
 
 
 1,148,332
 11,686

 
 
 
 15,098
Auto loans impaired due to bankruptcy (d)(c)121,578
 
 121,578
 
 75,194
189,114
 
 189,114
 
 18,083
(a) The Company estimates the fair value of its vehicles, which are obtained either through repossession or lease termination, using historical auction rates and current market levels of used car prices.
(b) The estimated fair value for personal loans held for sale is calculated based on the lower of market participant view and a DCF analysis in which the Company uses significant unobservable inputs on key assumptions, including historical default rates and adjustments to reflect prepayment rates (principal and interest), discount rates reflective of the cost of funding, and credit loss expectations. The lower of cost or fair value adjustment for personal loans held for sale includes customer default activity and adjustments related to the net change in the portfolio balance during the reporting period.
(c) Represents retail installment contract held for sale reserved for future SPAIN transactions. As the SPAIN ABS platform matures with several market executions over the last few quarters, the fair value of these installment contracts are estimated based on contractual pricing methodology used for previous SPAIN transactions. This pricing methodology includes consideration of significant unobservable inputs including investor return expectations (i.e., yield), expected lifetime cumulative net loss and weighted average life of the retail installment contracts. At December 31, 2017, the estimated fair value was calculated based on a DCF analysis in which the Company used significant unobservable inputs on key assumptions, including expected default rates, prepayment rates, recovery rates, and discount rates reflective of the cost of funds and appropriate rate of returns. The change in methodology did not have a material impact on the fair value mark of the retail installments contacts held for sale.
(d) For loans that are considered collateral-dependent, such as certain bankruptcy loans, impairment is measured based on the fair value of the collateral, less its estimated cost to sell. For the underlying collateral, the estimated fair value is obtained using historical auction rates and current market levels of used car prices.
Quantitative Information about Level 3 Fair Value Measurements


The following table presents quantitative information about the significant unobservable inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis at September 30, 2018March 31, 2019 and December 31, 2017:2018:
 Financial Instruments Fair Value at September 30, 2018 Valuation Technique Unobservable Inputs Range
 Financial Assets:
 Retail installment contracts held for investment $14,138
 Discounted Cash Flow Discount Rate 8%-10%
 Default Rate15%-20%
 Prepayment Rate6%-8%
 Loss Severity Rate50%-60%
 Personal loans held for sale $933,380
 Lower of Market or Income Approach Market Approach  
 Market Participant View70%-80%
 Income Approach 
 Discount Rate15%-25%
 
 Default Rate30%-40%
 Net Principal & Interest Payment Rate70%-85%
 Loss Severity Rate90%-95%


 Financial Instruments Fair Value at March 31, 2019 Valuation Technique Unobservable Inputs Range
 Financial Assets:
 Retail installment contracts held for investment $11,195
 Discounted Cash Flow Discount Rate 8%-10%
 Default Rate15%-20%
 Prepayment Rate6%-8%
 Loss Severity Rate50%-60%
 Personal loans held for sale $974,017
 Lower of Market or Income Approach Market Approach  
 Market Participant View70%-80%
 Income Approach 
 Discount Rate15%-25%
 
 Default Rate30%-40%
 Net Principal & Interest Payment Rate70%-85%
 Loss Severity Rate90%-95%
                                         
 Financial Instruments Fair Value at December 31, 2017 Valuation Technique Unobservable Inputs Range
 Financial Assets:
 Retail installment contracts held for investment $22,124
 Discounted Cash Flow Discount Rate 8%-10%
 Default Rate15%-20%
 Prepayment Rate6%-8%
 Loss Severity Rate50%-60%
 Personal loans held for sale $1,062,089
 Lower of Market or Income Approach Market Approach  
 Market Participant View70%-80%
 Income Approach 
 Discount Rate15%-20%
 
 Default Rate30%-40%
 Net Principal & Interest Payment Rate70%-85%
 Loss Severity Rate90%-95%
 Retail installment contracts held for sale $1,148,332
 Discounted Cash Flow Discount Rate 3%-6%
 Default Rate3%-4%
 Prepayment Rate15%-20%
 Loss Severity Rate50%-60%
 Financial Instruments Fair Value at December 31, 2018 Valuation Technique Unobservable Inputs Range
 Financial Assets:
 Retail installment contracts held for investment $13,509
 Discounted Cash Flow Discount Rate 8%-10%
 Default Rate15%-20%
 Prepayment Rate6%-8%
 Loss Severity Rate50%-60%
 Personal loans held for sale $1,068,757
 Lower of Market or Income Approach Market Approach  
 Market Participant View70%-80%
 Income Approach 
 Discount Rate15%-25%
 
 Default Rate30%-40%
 Net Principal & Interest Payment Rate70%-85%
 Loss Severity Rate90%-95%

14.    Employee Benefit Plans
The Company has granted stock options to certain executives, other employees, and independent directors under the Company'sCompany’s 2011 Management Equity Plan (the MEP), which enabled the Company to make stock option awards up to a total of approximately 29 million common shares (net of shares canceled and forfeited). The MEP expired in January 2015 and the Company will not grant any further awards under the MEP. The Company has granted stock options, restricted stock awards and restricted stock units (RSUs) under the Omnibus Incentive Plan (the Plan), which was established in 2013 and enables the Company to grant awards of cash and of non-qualified and incentive stock options, stock appreciation rights, restricted stock awards, RSUs, and other awards that may be settled in or based upon the value of the Company'sCompany’s common stock up to a total of 5,192,641 common shares. The Plan was amended and restated as of June 16, 2016.
Stock options granted under the MEP and the Plan have an exercise price based on the estimated fair market value of the Company’s common stock on the grant date. The stock options expire ten years after grant date and include both


time vesting options and performance vesting options. The fair value of the stock options is amortized into expense over the vesting period as time and performance vesting conditions are met.
Compensation expense related to the 583,890 shares of restricted stock that the Company has issued to certain executives is recognized over a five-year vesting period, with zero and $(220)zero recorded for the three months ended September 30,March 31, 2019 and 2018, and 2017, and zero and $139 for the nine months ended September 30, 2018 and 2017, respectively. The Company recognized $6,892$5,987 and $12,166$4,208 related to stock options and restricted stock units within compensation expense for the ninethree months ended September 30, 2018March 31, 2019 and 20172018, respectively. In addition, the Company recognizes forfeitures of awards as they occur.


A summary of the Company’s stock options and related activity as of and for the ninethree months ended September 30, 2018March 31, 2019 is as follows:
Shares 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
Shares 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
Options outstanding at January 1, 20181,695,008
 $12.39
 4.7
 $12,058
Options outstanding at January 1, 2019645,376
 $13.15
 4.0
 $3,682
Granted
 
 
 

 
 
 
Exercised(831,461) 9.51
 
 7,583
(83,312) 9.49
 
 924
Expired(76,885) 23.59
 
 

 
 
 
Forfeited(99,602) 23.13
 
 

 
 
 
Options outstanding at September 30, 2018687,060
 13.06
 4.1
 5,206
Options exercisable at September 30, 2018605,905
 $12.17
 3.8
 $5,024
Other (a)1,480
 9.21
 
 
Options outstanding at March 31, 2019563,544
 13.68
 3.8
 4,493
Options exercisable at March 31, 2019$497,569
 12.82
 3.6
 $4,337
(a) Represents stock options that were reinstated.

In connection with compensation restrictions imposed on certain executive officers and other employees by the European Central Bank under the Capital Requirements Directive IV prudential rules, which require a portion of such officers'officers’ and employees'employees’ variable compensation to be paid in the form of equity, the Company periodically grants RSUs. Under the Plan, a portion of these RSUs vest immediately upon grant, and a portion vest annually over the following three or five years and subject to the achievement of certain performance conditions as applicable. After the shares subject to the RSUs vest and are settled, they are subject to transfer and sale restrictions for one year. In addition, the Company grants RSUs to certain officers and employees as part of variable compensation and these RSUs vest over three years. The Company also has granted certain directors RSUs that vest either upon the earlier of the first anniversary of grant date or the first stockholder meeting following the grant date. RSUs are valued based upon the fair market value on the date of the grant.
A summary of the Company’s Restricted Stock Units and performance stock units and related activity as of and for the ninethree months ended September 30, 2018March 31, 2019 is as follows:
Shares 
Weighted
Average
Grant Date Fair Value
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
Shares 
Weighted
Average
Grant Date Fair Value
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
Outstanding as of January 1, 2018650,252
 $12.68
 1.0
 $12,108
Outstanding as of January 1, 2019698,799
 $14.53
 1.1
 $12,292
Granted617,279
 16.48
 
 
462,680
 20.77
 
 
Vested(509,421) 14.18
 
 8,362
(438,285) 17.57
 
 9,098
Forfeited/canceled(33,866) 12.54
 
 
(89) 16.12
 
 
Unvested as of September 30, 2018724,244
 14.82
 1.3
 14,514
Unvested as of March 31, 2019723,105
 16.76
 1.5
 $15,279

15.Shareholders'Shareholders’ Equity
Share Repurchases and Treasury Stock
In July 2018, the Board approved purchases by the Company of up to $200 million, excluding commissions, of its outstanding common stock through June 2019.
The following table presents the number of shares purchased during the three months ended September 30, 2018, the average price paid per share and the dollar value of shares that may yet be purchased pursuant to the Company's repurchase authorization.


PeriodTotal Number of Shares Purchased Average Price paid per Share Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
July 1 - July 31
 $
 $200,000
August 1 - August 311,359,893
 20.63
 171,945
September 1 - September 301,027,798
 21.35
 150,000
Total2,387,691
 $20.94
 

During the three monthsyear ended September 30,December 31, 2018, the Company purchased 2,387,6919,473,955 shares of its common stock under its share repurchase program at a cost of approximately $50$182 million, excluding commissions. As of September 30, 2018,In January 2019, the Company was authorized to purchase additionalpurchased the remaining $18 million in share purchases by purchasing 965,430 shares at an average price of common stock having a cost of approximately $150 million.$18.40 per share.
The Company had 2,639,69310,691,387 and 252,0029,725,957 shares of treasury stock outstanding, with a cost of $55,549$205,710 and $5,370$187,930 as of September 30, 2018,March 31, 2019, and December 31, 2017,2018, respectively. Prior to the IPO, the Company repurchased 3,154 shares as a result of an employee leaving the Company. Additionally, 248,848No shares were withheld to cover income taxes related to stock issued in connection with employee incentive compensation plans.plans for the three months ended March 31, 2019. The value of the treasury stock is included within the additional paid-in-capital.
Accumulated Other Comprehensive Income (Loss)
A summary of changes in accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 is as follows:
 Three Months Ended Nine Months Ended
 September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017
Beginning balance, unrealized gains (losses) on cash flow hedges$62,449
 $27,860
 $44,262
 $28,259
Other comprehensive income (loss) before reclassifications (gross) (a)1,814
 1,061
 31,749
 (3,062)
Amounts (gross) reclassified out of accumulated other comprehensive income (loss)(7,662) (1,440) (19,410) 2,284
Ending balance, unrealized gains (losses) on cash flow hedges$56,601
 $27,481
 $56,601
 $27,481
(a) Includes impact of accumulated other comprehensive income reclassified to Retained earnings, primarily comprised of $6,149 as a result of the adoption of ASU 2018-02. Refer to Note 1 for further discussion.
 Three Months Ended
 March 31, 2019 March 31, 2018
Beginning balance, unrealized gains (losses)$33,515
 $44,262
Other comprehensive income (loss) before reclassifications (gross)(10,680) 22,919
Amounts (gross) reclassified out of accumulated other comprehensive income (loss)(9,897) (3,970)
Ending balance, unrealized gains (losses)$12,938
 $63,211
Amounts (gross) reclassified out of accumulated other comprehensive income (loss) during the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 consist of the following:
 Three Months Ended September 30, 2018 Three Months Ended September 30, 2017
ReclassificationAmount reclassified Income statement line item Amount reclassified Income statement line item

       
Cash flow hedges$(11,170) Interest expense $(1,461) Interest expense
Tax expense (benefit)3,508
   21
  
Net of tax$(7,662)   $(1,440)  

Nine Months Ended September 30, 2018 Nine Months Ended September 30, 2017Three Months Ended March 31, 2019 Three Months Ended March 31, 2018
ReclassificationAmount reclassified Income statement line item Amount reclassified Income statement line itemAmount reclassified Income statement line item Amount reclassified Income statement line item
            
Cash flow hedges$(24,843) Interest expense $3,158
 Interest expense$(13,040) Interest expense $(4,578) Interest expense
Available for sale-debt securities
 Investment gain/loss 
 Investment gain/loss
Tax expense (benefit)5,433
 (874) 3,143
 608
 
Net of tax$(19,410) $2,284
 $(9,897) $(3,970) 

Dividends
The Company paid a cash dividend of $0.20 per share in August 2018February 2019 and has declared a cash dividend of $0.20 per share, to be paid on November 15, 2018,May 20, 2019, to shareholders of record as of the close of business on NovemberMay 10, 2018.2019.



16.Investment Losses, Net
When the Company sells retail installment contracts acquired individually, personal loans or leases to unrelated third parties or to VIEs and determines that such sale meets the applicable criteria for sale accounting, the Company recognizes a gain or loss for the difference between the cash proceeds and carrying value of the assets sold. The gain or loss is recorded in investment gains (losses), net. Lower of cost or market adjustments on the recorded investment of finance receivables held for sale are also recorded in investment gains (losses), net.


Investment gains (losses), net was comprised of the following for the three and nine months ended September 30, 2018March 31, 2019 and 2017:2018:
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Gain (loss) on sale of loans and leases$(1,918) $29,974
 $(20,710) $16,913
$
 $(16,696)
Lower of cost or market adjustments(86,847) (84,718) (236,561) (246,522)(67,691) (70,499)
Other gains, (losses and impairments), net2,445
 2,152
 1,797
 1,096
594
 675
$(86,320) $(52,592) $(255,474) $(228,513)$(67,097) $(86,520)

The lower of cost or market adjustments for the three and nine months ended September 30,March 31, 2019 and 2018 included $109,154 and 2017 included $100,324, $295,629, $112,055, and $336,413$105,774 in customer default activity, respectively, and net favorable adjustments of $13,495, $59,068, $27,337,$41,463 and $89,891$35,275, respectively, primarily related to net changes in the unpaid principal balance on the personal lending portfolio, most of which has been classified as held for sale.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q should be read in conjunction with the 20172018 Annual Report on Form 10-K and in conjunction with the condensed consolidated financial statements and the accompanying notes included elsewhere in this report. Additional information, not part of this filing, about the Company is available on the Company’s website at www.santanderconsumerusa.com. The Company’s recent Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements, as well as other filings with the SEC, are available free of charge through the Company’s website by clicking on the “Investors” page and selecting “SEC Filings.” The Company’s filings with the SEC and other information may also be accessed at the SEC’s website at www.sec.gov.
Overview

The CompanySantander Consumer USA Holdings Inc. was formed in 2013 as a corporation in the state of Delaware and is the holding company for SC,Santander Consumer USA Inc., a full-service, technology-driven consumer finance company focused on vehicle finance and third-party servicing. The Company is majority-owned (as of September 30, 2018,March 31, 2019, approximately 68.3%69.8%) by SHUSA, a wholly-owned subsidiary of Santander.
The Company is managed through a single reporting segment, Consumer Finance, which includes its vehicle financial products and services, including retail installment contracts, vehicle leases, and Dealer Loans, as well as financial products and services related to RVs, and marine vehicles. The Consumer Finance segment also includes personal loan and point-of-sale financing operations.
Santander Auto Finance (SAF) is our primary vehicle brand, and is available as a finance option for automotive dealers across the United States. Since May 1, 2013, underunder terms of the Chrysler Agreement, a ten-year master private-label financing agreement with FCA, the Company has been FCA'soperated as FCA’s preferred provider for consumer loans, and leases and Dealer Loans. Business generated under terms of the Chrysler Agreement is branded as Chrysler Capital. Pursuant to with the Chrysler Agreement, the Company offers a full spectrum of auto financing productsLoans and provides services to FCA customers and dealers under the Chrysler CapitalCCAP brand. These products and services include consumer retail installment contracts and leases, as well as Dealer Loans for inventory, construction, real estate, working capital and revolving lines of credit.

Under the terms of the Chrysler Agreement, certain standards were agreed to, including the Company meeting specified escalating penetration rates for the first five years, subject to FCA treating the Company in a manner consistent with comparable OEMs'OEMs’ treatment of their captive providers, primarily in regard to sales support. The failure of either party to meet its respective obligations under the Chrysler agreement including the Company’s failure to meet target penetration rates, could result in the agreement being terminated. The Company did not meet these penetration rates.  Chrysler Capital continues to be a focal point of the Company'sCompany’s strategy and the Company continues to work with FCA to improve penetration rates. The Company's penetration rate for three months ended September 30, 2018 was approximately 31%.



In June 2018, the Company announced that it was in exploratory discussions with FCA regarding the future of FCA’s U.S. finance operations. FCA has announced its intention to establish a captive U.S. auto finance unit in the future and indicated that acquiring Chrysler Capital is one option it willwould consider. Under the Chrysler Agreement, FCA has the option to acquire, for fair market value, an equity participation in the business offering and providing the financial services contemplated by the Chrysler Agreement. In addition, in July 2018, in order to facilitate discussions regarding the Chrysler Agreement, FCA and the Company entered into a tolling agreement pursuant to which the parties agreed to preserve their respective rights, claims and defenses under the Chrysler Agreement as they existed on April 30, 2018.



FCA has not delivered a notice to exercise its equity option, and the Company remains committed to the success of the Chrysler Capital business. Although the likelihood, timing and structure of any such transaction, and the likelihood that the Chrysler Agreement will terminate, cannot be reasonably determined, termination of the Chrysler Agreement or a significant change in the business relationship between SCthe Company and FCA could materially adversely affect SC'sthe Company’s operations, including the origination of receivables through the Chrysler Capital portion of SC’sthe Company’s business and the servicing of Chrysler Capital receivables. Moreover, there can be no assurance that SCthe Company could successfully or timely implement any such transaction without significant disruption of its operations or restructuring, or without incurring additional liabilities, which could involve significant expense to SCthe Company and have a material adverse effect on its business, financial condition and results of operations.
The Company’s average penetration rate for the three months ended March 31, 2019 was 31%, an increase from 28% for the same period in 2018. The Company’s penetration rate has been constrained due to a more competitive landscape and low interest rates, causing its subvented loan offers not to be materially more attractive than other lenders’ offers. Chrysler Capital continues to be a focal point of the Company’s strategy, the Company continues to work with FCA to improve penetration rates, and the Company remains committed to the Chrysler Agreement.

The Company has dedicated financing facilities in place for its Chrysler Capital business.business worked strategically and collaboratively with FCA to continue to strengthen its relationship and create value within the Chrysler Capital program. The Company has partnered with FCA to roll out pilot programs, including a dealer rewards program and a nonprime subvention program. During the ninethree months ended September 30, 2018, March 31, 2019, the Company originated $6.5$2.4 billion in Chrysler Capital loans which represented 48%61% of total retail installment contract originations (unpaid principal balance), with an approximately even share between prime and non-prime, as well as more than $7.6$2.0 billion in Chrysler Capital leases. Additionally, substantially all of the leases originated by the Company during the three months endedMarch 31, 2019 were under the Chrysler Capital Agreement. Since its May 2013 launch, Chrysler Capital has originated more than $51.7$55.5 billion in retail loans (excludes SBNA originations program) and $31.2$35.3 billion in leases, and facilitated the origination of $3.0 billion in leases and dealer loans for an affiliate. As of September 30, 2018,March 31, 2019, the Company'sCompany’s carrying value of auto retail installment contract portfolio consisted of $8.7$9.2 billion of Chrysler Capital loans, which represents 35%36% of the Company'sCompany’s carrying value of auto retail installment contract portfolio.
The Company also originates vehicle loans through a web-based direct lending program, purchases vehicle retail installment contracts from other lenders, and services automobile and recreational and marine vehicle portfolios for other lenders. Additionally, the Company has several relationships through which it has provided personal loans, private-label credit cards and other consumer finance products. In October 2015, the Company announced a planned exit from the personal lending business.
The Company has dedicated financing facilities in place for its Chrysler Capital business. The Company periodically sells consumer retail installment contracts through flow agreements and, when market conditions are favorable, it accesses the ABS market through securitizations of consumer retail installment contracts. The Company also periodically enters into bulk sales of consumer vehicle leases with a third party. The Company typically retains servicing of loans and leases sold or securitized, and may also retain some residual risk in sales of leases. The Company has also entered into an agreement with a third partythe buyer of its leases whereby the Company will periodically sell charged-off loans.
Economic and Business Environment

Unemployment rates continue to be at multi-year low levels of 3.7%3.8% as reported by the Bureau of Labor Statistics for September 30, 2018.March 31, 2019. The Federal Reserve raisedmaintained its federal funds rate by 25 basis pointsrange of 2.25% to 2.5% in September 2018.March 2019.

Despite this stability, consumer debt levels continued to rise, specifically auto debt. As consumers assume higher debt levels, the Company may experience an increase in delinquencies and credit losses. Additionally, the Company is exposed to geographic customer concentration risk, which could have an adverse effect on the Company'sCompany’s business, financial position, results of operations or cash flow.

The following table shows the percentage of unpaid principal balance on the Company'sCompany’s retail installment contracts by state concentration. Total unpaid principal balance of retail installment contracts held for investment was $28,275,649$28,849,755 and $26,036,361$28,463,236 at September 30, 2018March 31, 2019 and December 31, 2017,2018, respectively.


September 30,
2018
 December 31, 2017March 31,
2019
 December 31, 2018
Retail Installment Contracts Held for InvestmentRetail Installment Contracts Held for Investment
Texas16% 16%17% 17%
Florida11% 12%11% 11%
California9% 9%9% 9%
Georgia6% 6%6% 6%
Illinois4% 4%4% 4%
North Carolina4% 4%4% 4%
New York4% 4%4% 4%
Pennsylvania3% 3%3% 3%
Louisiana2% 2%
Ohio2% 3%2% 2%
Louisiana2% 3%
South Carolina2% 3%2% 2%
Other States37% 33%36% 36%
100% 100%100% 100%



Regulatory Matters
The U.S. lending industry is highly regulated under various U.S. federal laws, including the Truth-in-Lending, Equal Credit Opportunity, Fair Credit Reporting, Fair Debt Collection Practices, SCRA, and Unfair, Deceptive, or Abusive Acts or Practices, Credit CARD, Telephone Consumer Protection, FIRREA, and Gramm-Leach-Bliley Acts, as well as various state laws. The Company is subject to inspections, examinations, supervision, and regulation by the Commission, the CFPB, the FTC, the DOJ and by regulatory agencies in each state in which the Company is licensed. In addition, the Company is directly and indirectly, through its relationship with SHUSA, subject to certain bank regulations, including oversight by the OCC, the European Central Bank, and the Federal Reserve, which have the ability to limit certain of the Company'sCompany’s activities, such as the timing and amount of dividends and certain transactions that the Company might otherwise desire to enter into, such as merger and acquisition opportunities, or to impose other limitations on the Company'sCompany’s growth.
Additional legal and regulatory matters affecting the Company'sCompany’s activities are further discussed in Part I, Item 1A - Risk Factors of the 20172018 Annual Report on Form 10-K.
How the Company Assesses its Business Performance

Net income, and the associated return on assets and equity, are the primary metrics by which the Company judges the performance of its business. Accordingly, the Company closely monitors the primary drivers of net income:

Net financing income — The Company tracks the spread between the interest and finance charge income earned on assets and the interest expense incurred on liabilities, and continually monitors the components of its yield and cost of funds. The Company'sCompany’s effective interest rate on borrowing is driven by various items including, but not limited to, credit quality of the collateral assigned, used/unused portion of facilities, and reference rate for the credit spread. These drivers, as well as external rate trends, including the swap curve, spot and forward rates are monitored.
Net credit losses — The Company performs net credit loss analysis at the vintage level for individually acquired retail installment contracts, loans and leases, and at the pool level for purchased portfolios, enabling it to pinpoint drivers of any unusual or unexpected trends. The Company also monitors its recovery rates as well as industry-wide rates. Additionally, because delinquencies are an early indicator of future net credit losses, the Company analyzes delinquency trends, adjusting for seasonality, to determine if the Company'sCompany’s loans are performing in line with original estimations. The net credit loss analysis does not include considerations of the Company'sCompany’s estimated allowance for credit losses.
Other income — The Company'sCompany’s flow agreements have resulted in a large portfolio of assets serviced for others. These assets provide a steady stream of servicing income and may provide a gain or loss on sale. The Company monitors the size of the portfolio and average servicing fee rate and gain. Additionally, due to the classification of the Company'sCompany’s personal lending portfolio as held for sale upon the decision to exit the personal lending line of business, adjustments to record this portfolio at the lower of cost or market are included in investment gains (losses), net, which is a component of other income (losses).
Operating expenses — The Company assesses its operational efficiency using the cost-to-managed assets ratio. The Company performs extensive analysis to determine whether observed fluctuations in operating expense levels indicate a trend or are the nonrecurring impact of large projects. The operating expense analysis also includes a loan- and portfolio-level review of origination and servicing costs to assist the Company in assessing profitability by pool and vintage.

Because volume and portfolio size determine the magnitude of the impact of each of the above factors on the Company'sCompany’s earnings, the Company also closely monitors origination and sales volume along with APR and discounts (including subvention and net of dealer participation).



Corrections to Previously Reported Amounts
As previously mentioned in Footnote 1 - Description of Business, the Company identified and corrected two immaterial errors. The Company included the impact of these errors on the material accounts and disclosures presented in the financial statements within Footnote 1. The impact of these errors on other material items included within Management'sManagement’s Discussion and Analysis section are as follows:
Delinquency ratios
  As of June 30, 2018 As of March 31, 2018 As of December 31, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Delinquent principal, 30-59 days past due 9.2% 0.4% 9.6% 8.6% 0.3% 8.9% 10.9% 0.5% 11.4%
Delinquent principal over 59 days 4.2% 0.3% 4.5% 4.2% 0.2% 4.4% 5.9% 0.4% 6.3%
 As of September 30, 2017 As of June 30, 2017 As of March 31, 2017 As of March 31, 2018
 Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Delinquent principal, 30-59 days past due 9.8% 0.4% 10.2% 9.9% 0.5% 10.4% 8.6% 0.4% 9.0% 8.6% 0.3% 8.9%
Delinquent principal over 59 days 5.5% 0.3% 5.8% 5.2% 0.3% 5.5% 4.2% 0.3% 4.5% 4.2% 0.2% 4.4%
Other ratios

 Six months ended June 30, 2018 Three months ended June 30, 2018 Three months ended March 31, 2018 Three months ended March 31, 2018
 Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Net Charge-off ratio 7.1% 0.1% 7.2% 6.0% 0.1% 6.1% 8.3% % 8.3% 8.3% % 8.3%
                        
Yield on individually acquired retail installment contracts 15.4% 0.7% 16.1% 15.5% 0.7% 16.2% 15.2% 0.8% 16.0% 15.2% 0.8% 16.0%

  For the year ended December 31, 2017 Nine months ended September 30, 2017 Three months ended September 30, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Net Charge-off ratio 8.9% 0.1% 9.0% 8.5% 0.1% 8.6% 9.1% 0.2% 9.3%
                   
Yield on individually acquired retail installment contracts 15.7% 0.3% 16.0% 15.8% 0.2% 16.0% 15.6% 0.4% 16.0%

  Six months ended June 30, 2017 Three months ended June 30, 2017 Three months ended March 31, 2017
  Reported Corrections Revised Reported Corrections Revised Reported Corrections Revised
Net Charge-off ratio 8.2% 0.1% 8.3% 7.5% (0.2)% 7.3% 8.8% 0.5% 9.3%
                   
Yield on individually acquired retail installment contracts 15.8% 0.2% 16.0% 16.1% (0.2)% 15.9% 15.7% 0.4% 16.1%









ThirdFirst Quarter 20182019 Summary of Results (As Revised)
Key highlights of the Company'sCompany’s performance in the thirdfirst quarter of 20182019 included:
Total auto originations of $6.9$6.0 billion, up 38.3%down 5.6% from $5.0$6.3 billion originated in the same quarter in 2017;2018;
Net finance and other interest income of $1.1 billion, up 5%5.1% compared to the same quarter in 2017;2018;
Return on average assets of 2.2%, updown from 2.0%2.5% compared to the same quarter in 2017;2018;
Common equity tier 1 (CET1) ratio of 16.4%15.8%, up 130down 119 bps compared to the same quarter in 2017;2018; and
Net leased vehicle income of $194$206 million, up 64%41.2% compared to the same quarter in 2017.2018.




Volume (As Revised)
The Company'sCompany’s originations of individually acquired loans and leases, including revolving loans, average APR, and discount during the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 were as follows:
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Retained Originations          
Retail installment contracts$4,014,963
 $2,570,228
 $11,756,642
 $8,619,961
$4,026,327
 $3,866,494
Average APR17.3% 16.1% 17.4% 17.2%17.2 % 16.1%
Average FICO® (a)596
 605
 595
 591
593
 611
Discount0.3% 1.2% 0.3% 0.8%(0.1)% 0.3%
          
Personal loans (b)$325,120
 $309,779
 $938,536
 $948,544
$288,557
 $273,328
Average APR28.8% 25.7% 29.4% 25.7%29.7 % 26.0%
          
Leased vehicles$2,890,841
 $1,665,776
 $7,616,498
 $4,693,392
$1,963,580
 $2,093,604
          
Capital lease$2,633
 $2,477
 $7,088
 $4,655
Finance lease$3,308
 $2,398
Total originations retained$7,233,557
 $4,548,260
 $20,318,764
 $14,266,552
$6,281,772
 $6,235,824
          
Sold Originations          
Retail installment contracts$
 $757,720
 $1,826,411
 $2,550,065
$
 $386,956
Average APR% 6.0% 7.3% 6.2% % 6.8%
Average FICO® (c)
 729
 727
 727

 732
          
Total originations (d)$7,233,557
 $5,305,980
 $22,145,175
 $16,816,617
$6,281,772
 $6,622,780
(a)Unpaid principal balance excluded from the weighted average FICO score is $744$493 million and $311$461 million for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, as the borrowers on these loans did not have FICO scores at origination. Of these amounts, $80$106 million and $37 million, respectively, were commercial loans. Unpaid principal balance excluded from the weighted average FICO score is $1.5 billion and $1.2 billion for the nine months ended September 30, 2018 and 2017, respectively, as the borrowers on the loans did not have FICO scores origination. Of these amounts, $147 million and $95$54 million, respectively, were commercial loans.
(b)Effective as of three months ended December 31, 2017, the Company revised its approach to define origination volumes for Personal Loans to include new originations, gross of paydowns and charge-offs, related to customers who took additional advances on existing accounts (including capitalized late fees, interest and other charges), and newly opened accounts. In the prior periods, the Company reported net balance increases on personal loans as origination volume which have been revised for comparative purposes. Included in the total origination volume is $71$24 million and $61$17 million for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, and $155 million and $132 million nine months ended September 30, 2018 and 2017 respectively, related to newly opened accounts.
(c)Unpaid principal balance excluded from the weighted average FICO score is zero and $93$32 million for the three months ended September 30,March 31, 2019 and 2018, and 2017, respectively, as the borrowers on these loans did not have FICO scores at origination. Of these amounts, zero and $26 million, respectively, were commercial loans. Unpaid principal balance excluded from the weighted average FICO sore is $144 million and $319 million for the nine months ended September 30, 2018 and 2017, respectively, as the borrowers on the loans did not have FICO scores origination. Of these amounts, $76 million and $102$20 million, respectively, were commercial loans.
(d)Total originations excludes finance receivables (UPB) of $74,086 purchased from a third party lender during the three months ended September 30, 2018.

Total originations increased $5.3 billion,(excluding SBNA Originations Program) decreased $356 million, or 32%5.6%, from the ninethree months ended September 30, 2017March 31, 2018 to the ninethree months ended September 30, 2018.March 31, 2019. The increase was primarily attributable to our newCompany’s initiatives starting in the second half of 2017, to improve our pricing as well as dealer and customer experience which we believehas increased our competitive position in the market. The Company continues to focus on optimizing the loan quality of its portfolio with an appropriate balance of volume and risk. Chrysler Capital volume and penetration rates are influenced by strategies implemented by FCA, including product mix and incentives.

SBNA Originations Program
Beginning in 2018, the Company agreed to provide SBNA with origination support services in connection with the processing, underwriting and purchase of retail loans, primarily from Chrysler dealers. In addition, the Company agreed to


perform the servicing for any loans originated on SBNA’s behalf. During the three and nine months ended September 30, 2018,March 31, 2019, the Company facilitated the purchase of $685 million and $738 million$1 billion of retail installment contacts, respectively.contacts.



The Company'sCompany’s originations of individually acquired retail installment contracts and leases by vehicle type during the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 were as follows:
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Retail installment contracts                
Car$1,500,316
37.4% $1,265,729
38.0% $4,974,158
36.6% $4,657,357
41.7%$1,555,114
38.6% $1,544,947
36.3%
Truck and utility2,358,258
58.7% 1,727,628
51.9% 7,883,371
58.1% 5,582,482
50.0%2,322,091
57.7% 2,213,400
52.0%
Van and other (a)156,389
3.9% 334,591
10.1% 725,524
5.3% 930,187
8.3%149,122
3.7% 495,103
11.7%
$4,014,963
100.0% $3,327,948
100.0% $13,583,053
100.0% $11,170,026
100.0%$4,026,327
100.0% $4,253,450
100.0%
Leased vehicles                
Car$240,116
8.3% $239,628
14.4% $673,626
8.8% $875,862
18.7%$106,502
5.4% $158,869
7.6%
Truck and utility2,521,921
87.2% 1,359,411
81.6% 6,623,028
87.0% 3,543,077
75.5%1,802,755
91.8% 1,658,957
79.2%
Van and other (a)128,804
4.5% 66,737
4.0% 319,844
4.2% 274,453
5.8%54,323
2.8% 275,778
13.2%
$2,890,841
100.0% $1,665,776
100.0% $7,616,498
100.0% $4,693,392
100.0%$1,963,580
100.0% $2,093,604
100.0%
Total originations by vehicle type                
Car$1,740,432
25.2% $1,505,357
30.1% $5,647,784
26.7% $5,533,219
34.9%$1,661,616
27.7% $1,703,816
26.8%
Truck and utility4,880,179
70.7% 3,087,039
61.9% 14,506,399
68.4% 9,125,559
57.5%4,124,846
68.9% 3,872,357
61.0%
Van and other (a)285,193
4.1% 401,328
8.0% 1,045,368
4.9% 1,204,640
7.6%203,445
3.4% 770,881
12.2%
$6,905,804
100.0% $4,993,724
100.0% $21,199,551
100.0% $15,863,418
100.0%$5,989,907
100.0% $6,347,054
100.0%
(a) Other primarily consists of commercial vehicles.
The Company'sCompany’s asset sales for the three and nine months ended September 30,March 31, 2019 and 2018 and 2017 were as follows:
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Retail installment contracts$274,609
 $1,482,134
 $2,905,922
 $2,979,033
$
 $1,475,253
Average APR7.5% 6.2% 7.2% 6.2%% 6.5%
Average FICO®727
 716
 726
 721

 727
          
Total asset sales$274,609
 $1,482,134
 $2,905,922
 $2,979,033
$
 $1,475,253

Total assetsThere were no asset sales decreased $1.2 billion or 81% fromfor the three months ended September 30, 2017 to three months ended September 30, 2018 and $73 million, or 2% from the nine months ended September 30, 2017 to the nine months ended September 30, 2018 due to a decline in SPAIN securitizations in third quarter 2018 and an increase in theMarch 31, 2019, since it has been replaced with SBNA origination program.


The Company'sCompany’s portfolio of retail installment contracts held for investment and leases by vehicle type as of September 30, 2018March 31, 2019 and December 31, 20172018 are as follows:
September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Retail installment contracts          
Car$13,380,148
47.3% $13,537,012
52.0%$12,826,449
44.5% $13,011,925
45.7%
Truck and utility13,699,386
48.5% 11,167,237
42.9%14,835,476
51.4% 14,266,757
50.1%
Van and other (a)1,196,115
4.2% 1,332,112
5.1%1,187,830
4.1% 1,184,554
4.2%
$28,275,649
100.0% $26,036,361
100.0%$28,849,755
100.0% $28,463,236
100.0%
          
Leased vehicles

    

    
Car$1,617,865
11.2% $1,571,170
14.1%$1,494,104
9.6% $1,590,621
10.5%
Truck and utility12,004,595
83.5% 8,704,623
77.9%13,434,910
86.1% 12,899,955
84.8%
Van and other (a)764,030
5.3% 899,809
8.0%677,428
4.3% 728,737
4.7%
$14,386,490
100.0% $11,175,602
100.0%$15,606,442
100.0% $15,219,313
100.0%
          
Total by vehicle type          
Car$14,998,013
35.2% $15,108,182
40.6%$14,320,553
32.2% $14,602,546
33.4%
Truck and utility25,703,981
60.2% 19,871,860
53.4%28,270,386
63.6% 27,166,712
62.2%
Van and other (a)1,960,145
4.6% 2,231,921
6.0%1,865,258
4.2% 1,913,291
4.4%
$42,662,139
100.0% $37,211,963
100.0%$44,456,197
100.0% $43,682,549
100.0%
(a) Other primarily consists of commercial vehicles.
The unpaid principal balance, average APR, and remaining unaccreted dealer discount of the Company'sCompany’s held for investment portfolio as of September 30, 2018March 31, 2019 and December 31, 20172018 are as follows:
September 30,
2018
 December 31, 2017March 31,
2019
 December 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Retail installment contracts (a)$28,275,649
 $26,036,361
$28,849,755
 $28,463,236
Average APR16.8% 16.5%16.8% 16.7%
Discount0.9% 1.5%0.7% 0.8%

  
  
Personal loans$3,266
 $6,887
$1,952
 $2,637
Average APR31.7% 31.8%31.7% 31.7%

  
  
Receivables from dealers$14,942
 $15,787
$13,169
 $14,710
Average APR4.1% 4.2%4.0% 4.1%

  
  
Leased vehicles$14,386,490
 $11,175,602
$15,606,442
 $15,219,313

  
  
Capital leases$19,950
 $22,857
Finance leases$20,669
 $19,344
(a) Of this balance as of September 30, 2018, $10.5March 31, 2019, $3.9 billion, $6.2$11.7 billion, $4.7$4.9 billion, and $3.8$3.7 billion was originated during the ninethree months ended September 30, 2018,March 31, 2019, and the years ended 2018, 2017, 2016, and 2015,2016, respectively.

The Company records interest income from individually acquired retail installment contracts, personal loans, and receivables from dealers in accordance with the terms of the loans, generally discontinuing and reversing accrued income once a loan becomes more than 60 days past due, except in the case of revolving personal loans, for which the Company continues to accrue interest until charge-off, in the month in which the loan becomes 180 days past due, and receivables from dealers, for which the Company continues to accrue interest until the loan becomes more than 90 days past due.



The Company generally does not acquire receivables from dealers and term personal loans at a discount. The Company amortizes discounts, subvention payments from manufacturers, and origination costs as adjustments to income from individually acquired retail


installment contracts using the effective yield method. The Company estimates future principal prepayments specific to pools of homogeneous loans which are based on the vintage, credit quality at origination and term of the loan. Prepayments in our portfolio are sensitive to credit quality, with higher credit quality loans generally experiencing higher voluntary prepayment rates than lower credit quality loans. The impact of defaults is not considered in the prepayment rate; the prepayment rate only considers voluntary prepayments. The resulting prepayment rate specific to each pool is based on historical experience, and is used as an input in the calculation of the constant effective yield. Our estimated weighted average prepayment rates ranged from 5.8%5.4% to 10.7%11.0% as of September 30, 2018,March 31, 2019, and 6.0%6.1% to 10.5% as of September 30, 2017.
March 31, 2018. The Company amortizes the discount, if applicable, on revolving personal loans straight-line over the estimated period over which the receivables are expected to be outstanding.

For individually acquired retail installment contracts, personal loans, capitalfinance leases, and receivables from dealers, the Company also establishes a credit loss allowance for the estimated losses inherent in the portfolio. The Company estimates probable losses based on contractual delinquency status, historical loss experience, expected recovery rates from sale of repossessed collateral, bankruptcy trends, and general economic conditions such as unemployment rates. For loans within these portfolios that are classified as TDRs, impairment is measured based on the present value of expected future cash flows discounted at the original effective interest rate. For loans that are considered collateral-dependent, such as certain bankruptcy modifications, impairment is measured based on the fair value of the collateral, less its estimated cost to sell.

The Company classifies most of its vehicle leases as operating leases. The Company records the net capitalized cost of each lease as an asset, which is depreciated straight-line over the contractual term of the lease to the expected residual value. The Company records lease payments due from customers as income until and unless a customer becomes more than 60 days delinquent, at which time the accrual of revenue is discontinued and reversed. The Company resumes and reinstates the accrual if a delinquent account subsequently becomes 60 days or less past due. The Company amortizes subvention payments from the manufacturer, down payments from the customer, and initial direct costs incurred in connection with originating the lease straight-line over the contractual term of the lease.
Historically, the Company'sCompany’s primary means of acquiring retail installment contracts has been through individual acquisitions immediately after origination by a dealer. The Company also periodically purchasespurchased pools of receivables and had significant volumes of these purchases during the credit crisis. While the Company continues to pursue such opportunities when available, it did not purchase any pools for which it was probable at acquisition that not all contractually required payments would be collected, during the ninethree months ended September 30, 2018March 31, 2019 and 2017.2018. However, during the three months ended September 30,March 31, 2019 and 2018, and 2017, the Company recognized certain retail installment contracts with an unpaid principal balance of zero, and for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, the Company recognized certain retail installment contracts with an unpaid principal balance of $115,959zero and $226,613,$42,996, respectively, held by non-consolidated securitization Trusts under optional clean-up calls. Following the initial recognition of these loans at fair value, the performing loans in the portfolio will be carried at amortized cost, net of allowance for credit losses. The Company elected the fair value option for all non-performing loans acquired (more than 60 days delinquent as of re-recognition date), for which it was probable that not all contractually required payments would be collected. All of the retail installment contracts acquired during these periods were acquired individually. For the Company'sCompany’s existing purchased receivables portfolios, which were acquired at a discount partially attributable to credit deterioration since origination, the Company estimates the expected yield on each portfolio at acquisition and record monthly accretion income based on this expectation. The Company periodically re-evaluates performance expectations and may increase the accretion rate if a pool is performing better than expected. If a pool is performing worse than expected, the Company is required to continue to record accretion income at the previously established rate and to record impairment to account for the worsening performance.




Selected Financial Data (As Revised)
Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Income Statement Data(Dollar amounts in thousands, except per share data)(Dollar amounts in thousands, except per share data)
Interest on individually acquired retail installment contracts1,141,000
 $1,128,794
 $3,341,179
 $3,386,375
1,156,023
 $1,076,319
Interest on purchased receivables portfolios1,974
 5,223
 7,059
 26,670
1,413
 2,841
Interest on receivables from dealers127
 808
 377
 2,696
122
 120
Interest on personal loans84,028
 83,474
 258,060
 264,792
96,022
 89,260
Interest on finance receivables and loans1,227,129
 1,218,299
 3,606,675
 3,680,533
1,253,580
 1,168,540
Net leased vehicle income194,021
 118,351
 517,178
 377,453
205,541
 145,595
Other finance and interest income8,522
 6,385
 24,153
 15,415
10,247
 7,137
Interest expense285,583
 250,674
 800,564
 711,134
334,382
 241,028
Net finance and other interest income1,144,089
 1,092,361
 3,347,442
 3,362,267
1,134,986
 1,080,244
Provision for credit losses on individually acquired retail installment contracts597,943
 569,992
 1,516,367
 1,756,397
Provision for credit losses on receivables from dealers(3) (546) (9) (557)
Provision for credit losses on personal loans(135) 1,134
 (320) 10,275
Provision for credit losses on capital leases109
 432
 (1,239) (597)
Provision for credit losses597,914
 571,012
 1,514,799
 1,765,518
550,879
 510,341
Profit sharing1,652
 5,945
 18,882
 22,333
6,968
 4,377
Other income24,641
 58,947
 72,078
 138,822
51,085
 25,053
Operating expenses272,342
 297,903
 837,204
 885,396
290,957
 287,912
Income before tax expense296,822
 276,448
 1,048,635
 827,842
337,267
 302,667
Income tax expense64,874
 77,879
 237,047
 232,484
89,764
 58,052
Net income$231,948
 $198,569
 $811,588
 $595,358
$247,503
 $244,615
Share Data          
Weighted-average common shares outstanding          
Basic360,725,330
 359,619,083
 360,898,973
 359,397,063
351,515,464
 360,703,234
Diluted361,445,223
 360,460,353
 361,714,123
 360,069,449
352,051,887
 361,616,732
Earnings per share          
Basic$0.64
 $0.55
 $2.25
 $1.66
$0.70
 $0.68
Diluted$0.64
 $0.55
 $2.24
 $1.65
$0.70
 $0.68
Dividend paid per common share$0.20
 $
 $0.30
 $
$0.20
 $0.05
Balance Sheet Data          
Finance receivables held for investment, net24,839,583
 $22,637,992
 $24,839,583
 $22,637,992
25,598,716
 $22,551,646
Finance receivables held for sale, net933,380
 1,775,459
 933,380
 1,775,459
974,017
 1,611,535
Goodwill and intangible assets106,233
 105,590
 106,233
 105,590
115,256
 105,144
Total assets42,806,955
 38,746,090
 42,806,955
 38,746,090
45,045,906
 40,028,740
Total borrowings33,502,879
 30,594,101
 33,502,879
 30,594,101
35,647,153
 31,305,159
Total liabilities35,665,740
 32,872,988
 35,665,740
 32,872,988
37,887,376
 33,315,209
Total equity7,141,215
 5,873,102
 7,141,215
 5,873,102
7,158,530
 6,713,532
Allowance for credit losses3,305,186
 3,431,663
 3,305,186
 3,431,663
3,176,250
 3,320,821








Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Other Information(Dollar amounts in thousands)(Dollar amounts in thousands)
Charge-offs, net of recoveries, on individually acquired retail installment contracts$613,210
 $623,631
 $1,560,144
 $1,745,287
$615,204
 $541,283
Charge-offs, net of recoveries, on purchased receivables portfolios(331) 769
 (1,324) 1,541

 (428)
Charge-offs, net of recoveries, on personal loans84
 1,771
 1,348
 6,550
239
 749
Charge-offs, net of recoveries, on capital leases227
 1,193
 939
 3,785
Charge-offs, net of recoveries, on finance leases172
 306
Total charge-offs, net of recoveries613,190
 627,364
 1,561,107
 1,757,163
615,615
 541,910
End of period delinquent principal over 59 days, individually acquired retail installment contracts held for investment1,560,736
 1,537,373
 1,560,736
 1,537,373
1,224,289
 1,160,154
End of period personal loans delinquent principal over 59 days177,916
 183,919
 177,916
 183,919
165,220
 162,061
End of period delinquent principal over 59 days, loans held for investment1,562,486
 1,541,123
 1,562,486
 1,541,123
1,225,807
 1,162,311
End of period assets covered by allowance for credit losses28,281,165
 26,389,583
 28,281,165
 26,389,583
28,857,519
 26,124,390
End of period gross individually acquired retail installment contracts held for investment28,243,007
 26,342,678
 28,243,007
 26,342,678
28,821,729
 26,081,986
End of period gross personal loans1,336,664
 1,337,114
 1,336,664
 1,337,114
1,393,403
 1,387,713
End of period gross finance receivables and loans held for investment28,293,857
 26,416,774
 28,293,857
 26,416,774
28,864,876
 26,141,811
End of period gross finance receivables, loans, and leases held for investment42,700,297
 37,439,821
 42,700,297
 37,439,821
44,491,987
 37,816,402
Average gross individually acquired retail installment contracts held for investment27,919,080
 26,784,161
 26,928,172
 26,998,499
28,595,315
 26,006,518
Average gross personal loans held for investment3,623
 10,549
 4,761
 13,935
2,317
 6,010
Average gross individually acquired retail installment contracts held for investment and held for sale28,060,492
 28,165,822
 27,615,084
 28,204,075
28,595,315
 26,915,621
Average gross purchased receivables portfolios34,059
 120,245
 37,545
 176,792
29,283
 41,209
Average gross receivables from dealers15,070
 53,715
 15,363
 63,401
13,598
 15,651
Average gross personal loans1,350,852
 1,367,445
 1,398,555
 1,419,223
1,466,300
 1,459,308
Average gross capital leases20,034
 22,544
 21,183
 26,415
Average gross finance leases20,018
 22,474
Average gross finance receivables and loans29,480,507
 29,729,771
 29,087,730
 29,889,906
30,124,514
 28,454,263
Average gross operating leases13,607,010
 10,710,941
 12,458,508
 10,257,752
15,425,190
 11,441,789
Average gross finance receivables, loans, and leases43,087,517
 40,440,712
 41,546,238
 40,147,658
45,549,704
 39,896,052
Average managed assets52,472,270
 50,019,800
 50,594,560
 50,576,757
54,433,129
 48,516,758
Average total assets41,985,751
 39,476,811
 40,900,603
 39,172,967
44,488,868
 39,677,593
Average debt32,706,778
 31,554,026
 32,002,094
 31,538,355
35,261,121
 31,208,250
Average total equity7,105,340
 5,751,987
 6,845,767
 5,530,123
7,052,703
 6,566,933
Ratios          
Yield on individually acquired retail installment contracts16.3 % 16.0% 16.1 % 16.0%16.2% 16.0 %
Yield on purchased receivables portfolios23.2 % 17.4% 25.1 % 20.1%19.3% 27.6 %
Yield on receivables from dealers3.4 % 6.0% 3.3 % 5.7%3.6% 3.1 %
Yield on personal loans (1)24.9 % 24.4% 24.6 % 24.9%26.2% 24.5 %
Yield on earning assets (2)13.3 % 13.3% 13.3 % 13.5%12.9% 13.2 %
Cost of debt (3)3.5 % 3.2% 3.3 % 3.0%3.8% 3.1 %
Net interest margin (4)10.6 % 10.8% 10.7 % 11.2%10.0% 10.8 %
Expense ratio (5)2.1 % 2.4% 2.2 % 2.3%2.1% 2.4 %
Return on average assets (6)2.2 % 2.0% 2.6 % 2.0%2.2% 2.5 %
Return on average equity (7)13.1 % 13.8% 15.8 % 14.4%14.0% 14.9 %
Net charge-off ratio on individually acquired retail installment contracts (8)8.8 % 9.3% 7.7 % 8.6%8.6% 8.3 %
Net charge-off ratio on purchased receivables portfolios (8)(3.9)% 2.6% (4.7)% 1.2%% (4.2)%
Net charge-off ratio on personal loans (8)9.3 % 67.2% 37.8 % 62.7%41.3% 49.9 %
Net charge-off ratio (8)8.8 % 9.3% 7.7 % 8.6%8.6% 8.3 %
Delinquency ratio on individually acquired retail installment contracts held for investment, end of period (9)5.5 % 5.8% 5.5 % 5.8%4.2% 4.4 %
Delinquency ratio on personal loans, end of period (9)13.3 % 13.8% 13.3 % 13.8%11.9% 11.7 %
Delinquency ratio on loans held for investment, end of period (9)5.5 % 5.8% 5.5 % 5.8%4.2% 4.4 %
Equity to assets ratio (10)16.7 % 15.2% 16.7 % 15.2%15.9% 16.8 %
Tangible common equity to tangible assets (10)16.5 % 14.9% 16.5 % 14.9%15.7% 16.6 %
Common stock dividend payout ratio (11)31.3 % 
 13.3 % 
28.4% 7.4 %
Allowance ratio (12)11.7 % 13.0% 11.7 % 13.0%11.0% 12.7 %
Common Equity Tier 1 capital ratio (13)16.4 % 15.1% 16.4 % 15.1%15.8% 17.0 %

(1)Includes finance and other interest income; excludes fees.
(2)"Yield on earning assets"assets” is defined as the ratio of annualized Total finance and other interest income, net of Leased vehicle expense, to Average gross finance receivables, loans and leases.


(3)"Cost of debt"debt” is defined as the ratio of annualized Interest expense to Average debt.


(4)"Net interest margin"margin” is defined as the ratio of annualized Net finance and other interest income to Average gross finance receivables, loans and leases.
(5)"Expense ratio"ratio” is defined as the ratio of annualized Operating expenses to Average managed assets.
(6)"Return on average assets"assets” is defined as the ratio of annualized Net income to Average total assets.
(7)"Return on average equity"equity” is defined as the ratio of annualized Net income to Average total equity.
(8)"Net charge-off ratio"ratio” is defined as the ratio of annualized Charge-offs on a recorded investment basis, net of recoveries, to average unpaid principal balance of the respective held-for-investment portfolio.
(9)"Delinquency ratio"ratio” is defined as the ratio of End of period Delinquent principal over 59 days to End of period gross balance of the respective portfolio, excludes capital leases.
(10)"Tangible common equity to tangible assets"assets” is defined as the ratio of Total equity, excluding Goodwill and intangible assets, to Total assets, excluding Goodwill and intangible assets. Management believes this non-GAAP financial measure is useful to assess and monitor the adequacy of the Company'sCompany’s capitalization. This additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP and may not be comparable to similarly-titled measures used by other financial institutions. A reconciliation from GAAP to this non-GAAP measure for the periods ended September 30,March 31, 2019 and 2018 and 2017 is as follows:
September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Total equity$7,141,215
 $5,873,102
$7,158,530
 $6,713,532
Deduct: Goodwill and intangibles106,233
 105,590
115,256
 105,144
Tangible common equity$7,034,982
 $5,767,512
$7,043,274
 $6,608,388
      
Total assets$42,806,955
 $38,746,090
$45,045,906
 $40,028,740
Deduct: Goodwill and intangibles106,233
 105,590
115,256
 105,144
Tangible assets$42,700,722
 $38,640,500
$44,930,650
 $39,923,596
      
Equity to assets ratio16.7% 15.2%15.9% 16.8%
Tangible common equity to tangible assets16.5% 14.9%15.7% 16.6%

(11)"Common stock dividend payout ratio"ratio” is defined as the ratio of Dividends declared per share of common stock to Earnings per share attributable to the Company'sCompany’s shareholders.
(12)"Allowance ratio"ratio” is defined as the ratio of Allowance for credit losses, which excludes impairment on purchased receivables portfolios, to End of period assets covered by allowance for credit losses.
(13)"Common Equity Tier 1 Capital ratio"ratio” is defined as the ratio of Total Common Equity Tier 1 Capital (CET1) to Total risk-weighted assets.     
September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Total equity$7,141,215
 $5,873,102
$7,158,530
 $6,713,532
Deduct: Goodwill, intangibles, and other assets, net of deferred tax liabilities162,643
 172,502
163,444
 169,870
Deduct: Accumulated other comprehensive income (loss), net56,601
 27,481
12,938
 63,211
Tier 1 common capital$6,921,971
 $5,673,119
$6,982,148
 $6,480,451
Risk weighted assets (a)$42,256,218
 $37,609,878
$44,260,896
 $38,191,687
Common Equity Tier 1 capital ratio (b)16.4% 15.1%15.8% 17.0%
(a)Under the banking agencies'agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together with the measure for market risk, resulting in the Company'sCompany’s total Risk weighted assets.
(b)CET1 is calculated under Basel III regulations required since January 1, 2015. The fully phased-in capital ratios are non-GAAP financial measures.



The following tables present an analysis of net yield on interest earning assets:
Three Months Ended September 30,Three Months Ended March 31,
2018 20172019 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Average Balances Interest Income/Interest Expense Yield/Rate Average Balances Interest Income/Interest Expense Yield/RateAverage Balances Interest Income/Interest Expense Yield/Rate Average Balances Interest Income/Interest Expense Yield/Rate
Assets                      
Retail installment contracts acquired individually$28,060,492
 $1,141,000
 16.3% $28,165,822
 $1,128,794
 16.0%$28,595,315
 $1,156,023
 16.2% $26,915,621
 $1,076,319
 16.0%
Purchased receivables34,059
 1,974
 23.2% 120,245
 5,223
 17.4%29,283
 1,413
 19.3% 41,209
 2,841
 27.6%
Receivables from dealers15,070
 127
 3.4% 53,715
 808
 6.0%13,598
 122
 3.6% 15,651
 120
 3.1%
Personal loans1,350,852
 84,028
 24.9% 1,367,445
 83,474
 24.4%1,466,300
 96,022
 26.2% 1,459,308
 89,260
 24.5%
Capital lease receivables20,034
 398
 7.9% 22,544
 775
 13.8%
Finance lease receivables20,018
 365
 7.3% 22,474
 558
 9.9%
Finance receivables29,480,507
 1,227,527
 16.8% 29,729,771
 1,219,074
 16.4%30,124,514
 1,253,945
 16.8% 28,454,263
 1,169,098
 16.4%
Leased vehicles, net13,607,010
 194,021
 5.7% 10,710,941
 118,351
 4.4%15,425,190
 205,541
 5.3% 11,441,789
 145,595
 5.1%
Other assets2,233,494
 8,124
 1.5% 2,525,997
 5,610
 0.9%2,156,750
 9,882
 1.8% 3,152,001
 6,579
 0.8%
Allowance for credit losses(3,335,260) 
 
 (3,489,898) 
 
(3,217,586) 
 
 (3,370,460) 
 
Total assets$41,985,751
 $1,429,672
   $39,476,811
 $1,343,035
  $44,488,868
 $1,469,368
   $39,677,593
 $1,321,272
  
Liabilities and equity                      
Liabilities:                      
Notes payable$32,706,778
 $285,583
 3.5% $31,554,026
 $250,674
 3.2%$35,261,121
 $334,382
 3.8% $31,208,250
 $241,028
 3.1%
Other liabilities2,173,633
 
 
 2,170,798
 
 
2,175,044
 
 
 1,902,410
 
 
Total liabilities34,880,411
 285,583
   33,724,824
 250,674
  37,436,165
 334,382
   33,110,660
 241,028
  

                      
Total stockholders' equity7,105,340
 
 
 5,751,987
 
  7,052,703
 
 
 6,566,933
 
  
Total liabilities and equity$41,985,751
 $285,583
   $39,476,811
 $250,674
  $44,488,868
 $334,382
   $39,677,593
 $241,028
  


 Nine Months Ended September 30,
 2018 2017
 (Dollar amounts in thousands)
 Average Balances Interest Income/Interest Expense Yield/Rate Average Balances Interest Income/Interest Expense Yield/Rate
Assets           
Retail installment contracts acquired individually$27,615,084
 $3,341,179
 16.1% $28,204,075
 $3,386,375
 16.0%
Purchased receivables37,545
 7,059
 25.1% 176,792
 26,670
 20.1%
Receivables from dealers15,363
 377
 3.3% 63,401
 2,696
 5.7%
Personal loans1,398,555
 258,060
 24.6% 1,419,223
 264,792
 24.9%
Capital lease receivables21,183
 1,332
 8.4% 26,415
 3,302
 16.7%
Finance receivables29,087,730
 3,608,007
 16.5% 29,889,906
 3,683,835
 16.4%
Leased vehicles, net12,458,508
 517,178
 5.5% 10,257,752
 377,453
 4.9%
Other assets2,751,795
 22,821
 3.3% 2,514,712
 12,113
 0.6%
Allowance for credit losses(3,397,430) 
 
 (3,489,403) 
 
Total assets$40,900,603
 $4,148,006
   $39,172,967
 $4,073,401
  
Liabilities and equity           
Liabilities:           
Notes payable$32,002,094
 $800,564
 3.3% $31,538,355
 $711,134
 3.0%
Other liabilities2,052,742
 
 
 2,104,489
 
 
Total liabilities34,054,836
 800,564
   33,642,844
 711,134
  

           
Total stockholders' equity6,845,767
 
   5,530,123
 
  
Total liabilities and equity$40,900,603
 $800,564
   $39,172,967
 $711,134
  





Results of Operations (As Revised)
The following table presents the Company'sCompany’s results of operations for the three and nine months ended September 30, 2018March 31, 2019 and 2017:2018:
For the Three Months Ended September 30, For the Nine Months Ended 
 September 30,
 For the Three Months Ended 
 
March 31,
2018 2017 2018 2017 2019 2018
(Dollar amounts in thousands)  
Interest on finance receivables and loans$1,227,129
 $1,218,299
 $3,606,675
 $3,680,533
 $1,253,580
 $1,168,540
Leased vehicle income583,097
 457,932
 1,625,272
 1,305,429
 649,560
 504,278
Other finance and interest income8,522
 6,385
 24,153
 15,415
 10,247
 7,137
Total finance and other interest income1,818,748
 1,682,616
 5,256,100
 5,001,377
 1,913,387
 1,679,955
Interest expense285,583
 250,674
 800,564
 711,134
 334,382
 241,028
Leased vehicle expense389,076
 339,581
 1,108,094
 927,976
 444,019
 358,683
Net finance and other interest income1,144,089
 1,092,361
 3,347,442
 3,362,267
 1,134,986
 1,080,244
Provision for credit losses597,914
 571,012
 1,514,799
 1,765,518
 550,879
 510,341
Net finance and other interest income after provision for credit losses546,175
 521,349
 1,832,643
 1,596,749
 584,107
 569,903
Profit sharing1,652
 5,945
 18,882
 22,333
 6,968
 4,377
Net finance and other interest income after provision for credit losses and profit sharing544,523
 515,404
 1,813,761
 1,574,416
 577,139
 565,526
Total other income24,641
 58,947
 72,078
 138,822
 51,085
 25,053
Total operating expenses272,342
 297,903
 837,204
 885,396
 290,957
 287,912
Income before income taxes296,822
 276,448
 1,048,635
 827,842
 337,267
 302,667
Income tax expense64,874
 77,879
 237,047
 232,484
 89,764
 58,052
Net income$231,948
 $198,569
 $811,588
 $595,358
 $247,503
 $244,615
           
Net income$231,948
 $198,569
 $811,588
 $595,358
 $247,503
 $244,615
Change in unrealized gains (losses) on cash flow hedges, net of tax(5,848) (379) 6,190
 (778) (21,039) 12,800
Unrealized gains (losses) on available-for-sale debt securities, net of tax $462
 $
Comprehensive income$226,100
 $198,190
 $817,778
 $594,580
 $226,926
 $257,415



Three and Nine Months Ended September 30, 2018March 31, 2019 Compared to Three and Nine Months Ended September 30, 2017 (As Revised)March 31, 2018
Interest on Finance Receivables and Loans
Three Months Ended Nine Months EndedThree Months Ended
September 30, Increase (Decrease) September 30, Increase (Decrease)March 31, Increase (Decrease)
2018 2017 Amount Percent 2018 2017 Amount Percent2019 2018 Amount Percent
(Dollar amounts in thousands)(Dollar amounts in thousands)
Income from individually acquired retail installment contracts$1,141,000
 $1,128,794
 $12,206
 1 % $3,341,179
 $3,386,375
 $(45,196) (1)%$1,156,023
 $1,076,319
 $79,704
 7 %
Income from purchased receivables portfolios1,974
 5,223
 (3,249) (62)% 7,059
 26,670
 (19,611) (74)%1,413
 2,841
 (1,428) (50)%
Income from receivables from dealers127
 808
 (681) (84)% 377
 2,696
 (2,319) (86)%122
 120
 2
 2 %
Income from personal loans84,028
 83,474
 554
 1 % 258,060
 264,792
 (6,732) (3)%96,022
 89,260
 6,762
 8 %
Total interest on finance receivables and loans$1,227,129
 $1,218,299
 $8,830
 1 % $3,606,675
 $3,680,533
 $(73,858) (2)%$1,253,580
 $1,168,540
 $85,040
 7 %

Income from individually acquired retail installment contracts increased $12$80 million, or 1%7%, from the third quarter of 2017 to the thirdfirst quarter of 2018 and decreased $45 million, or 1%, from the nine months ended September 30, 2017 to the nine months ended September 30, 2018,first quarter of 2019, primarily due to 0.4% and 2.1% decline respectively,6.2% increase in the average outstanding balance of the portfolio offset byand newer originations with higher loan APRs.

Income from purchased receivables-credit impaired portfolios decreased $3$1 million, or 62%50%, from the third quarter of 2017 to the thirdfirst quarter of 2018 and decreased $20 million, or 74%, from the nine months ended September 30, 2017 to the nine months ended September 30, 2018,first quarter of 2019, due to the sale of a majority of the purchased receivables to SHUSA during the third quarter of 2017 and the continued runoff of the portfolios, as the Company has made no portfolio acquisitions accounted for under ASC 310-30 since 2012.
Income from personal loans decreasedincreased $7 million, or 3%8%, from the ninethree months ended September 30, 2017March 31, 2018 to the ninethree months ended September 30, 2018,March 31, 2019, primarily due to 1.5% decline0.5% increase in the average outstanding balance of the portfolio.portfolio and newer originations with higher loan APRs.
Leased Vehicle Income and Expense
Three Months Ended Nine Months EndedThree Months Ended
September 30, Increase (Decrease) September 30, Increase (Decrease)March 31, Increase (Decrease)
2018 2017 Amount Percent 2018 2017 Amount Percent2019 2018 Amount Percent
(Dollar amounts in thousands)(Dollar amounts in thousands)
Leased vehicle income$583,097
 $457,932
 $125,165
 27% $1,625,272
 $1,305,429
 $319,843
 25%$649,560
 $504,278
 $145,282
 29%
Leased vehicle expense389,076
 339,581
 49,495
 15% 1,108,094
 927,976
 180,118
 19%444,019
 358,683
 85,336
 24%
Leased vehicle income, net$194,021
 $118,351
 $75,670
 64% $517,178
 $377,453
 $139,725
 37%$205,541
 $145,595
 $59,946
 41%
Leased vehicle income and expense increased in the three and nine months ended September 30, 2018March 31, 2019 when compared to the same periods in 2017,2018, due to the continual growthincrease in the portfolio since the Company launched Chrysler Capital in 2013, as the average outstanding balance of the portfolio increased 27.0% and 21.5%, respectively.by 35% . Through the Chrysler Agreement, the Company receives manufacturer incentives on new leases originated under the program in the form of lease subvention payments, which are amortized over the term of the lease and reduce depreciation expense within Leased vehicle expense.
Interest Expense
Three Months Ended Nine Months EndedThree Months Ended
September 30, Increase (Decrease) September 30, Increase (Decrease)March 31, Increase (Decrease)
2018 2017 Amount Percent 2018 2017 Amount Percent2019 2018 Amount Percent
(Dollar amounts in thousands)(Dollar amounts in thousands)
Interest expense on notes payable$300,216
 $253,478
 $46,738
 18% $840,956
 $709,001
 $131,955
 19 %$343,312
 $253,372
 $89,940
 35 %
Interest expense on derivatives(14,633) (2,804) (11,829) 422% (40,392) 2,133
 (42,525) (1,994)%(8,930) (12,344) 3,414
 (28)%
Total interest expense$285,583
 $250,674
 $34,909
 14% $800,564
 $711,134
 $89,430
 13 %$334,382
 $241,028
 $93,354
 39 %


Total Interest expense on notes payable increased $47$93 million, or 18%39%, from the third quarter of 2017 to the thirdfirst quarter of 2018 and increased $132 million, or 19%, from the nine months ended September 30, 2017 to the nine months ended September 30, 2018,first quarter of 2019, primarily due to the(a) increased cost of funds resulting from higher market rates.rates and wider spreads; (b) an increase in average outstanding debt balance by 13%.

Interest expense on derivatives decreased $12 million, or 422%, from the third quarter of 2017, to the third quarter of 2018 and decreased $43 million or 1,994%, from the nine months ended September 30, 2017 to the nine months ended September 30, 2018, primarily due to a favorable mark-to-market impact based on interest rate changes.


Provision for Credit Losses
 Three Months Ended Nine Months Ended
 September 30, Increase (Decrease) September 30, Increase (Decrease)
 2018 2017 Amount Percent 2018 2017 Amount Percent
 (Dollar amounts in thousands)
Provision for credit losses on individually acquired retail installment contracts$597,943
 $569,992
 $27,951
 4.9 % $1,516,367
 $1,756,397
 $(240,031) (14)%
Provision for credit losses on receivables from dealers(3) (546) 543
 (99)% (9) (557) 548
 (98)%
Provision for credit losses on personal loans(135) 1,134
 (1,269) (112)% (320) 10,275
 (10,595) (103)%
Provision for credit losses on capital leases109
 432
 (323) (75)% (1,239) (597) (642) 108 %
Provision for credit losses$597,914
 $571,012
 $26,902
 5 % $1,514,799
 $1,765,518
 $(250,720) (14)%
 Three Months Ended
 March 31, Increase (Decrease)
 2019 2018 Amount Percent
 (Dollar amounts in thousands)
Provision for credit losses$550,879
 $510,341
 $40,538
 8%
Provision for credit losses on the Company's individually acquired retail installment contracts decreased $240increased $41 million, or 14%8%, from the ninethree months ended September 30, 2017March 31, 2018 to the ninethree months ended September 30, 2018,March 31, 2019, primarily due to lowerhigher net charge offs for ninethree months ended September 30, 2018, partially offset byMarch 31, 2019, and an increase in portfolio of 7.2% from $26.3 billion at September 30, 2017 to $28.2 billion at September 30, 2018.by 10.5%.
Profit Sharing
 Three Months Ended Nine Months Ended
 September 30, Increase (Decrease) September 30, Increase (Decrease)
 2018 2017 Amount Percent 2018 2017 Amount Percent
 (Dollar amounts in thousands)
Profit sharing$1,652
 $5,945
 $(4,293) (72)% $18,882
 $22,333
 $(3,451) (15)%
 Three Months Ended
 March 31, Increase (Decrease)
 2019 2018 Amount Percent
 (Dollar amounts in thousands)
Profit sharing$6,968
 $4,377
 $2,591
 59%

Profit sharing expense consists of revenue sharing related to the Chrysler Agreement and profit sharing on personal loans originated pursuant to the agreements with Bluestem. Profit sharing decreasedincreased in the three and nine months ended September 30, 2018March 31, 2019 compared to the same periods in 2017,2018, primarily because of decreaseincrease in Chrysler profit sharing expense based on increase in lease depreciation expense.
Other Income
Three Months Ended Nine Months EndedThree Months Ended
September 30, Increase (Decrease) September 30, Increase (Decrease)March 31, Increase (Decrease)
2018 2017 Amount Percent 2018 2017 Amount Percent2019 2018 Amount Percent
(Dollar amounts in thousands)(Dollar amounts in thousands)
Investment losses, net$(86,320) $(52,592) $(33,728) (64)% $(255,474) $(228,513) $(26,961) (12)%$(67,097) $(86,520) $19,423
 22 %
Servicing fee income26,409
 28,673
 (2,264) (8)% 80,129
 92,310
 (12,181) (13)%23,806
 26,182
 (2,376) (9)%
Fees, commissions, and other84,552
 82,866
 1,686
 2 % 247,423
 275,025
 (27,602) (10)%94,376
 85,391
 8,985
 11 %
Total other income$24,641
 $58,947
 $(34,306) (58)% $72,078
 $138,822
 $(66,744) (48)%$51,085
 $25,053
 $26,032
 104 %
Average serviced for others portfolio$9,384,748
 $9,579,089
 $(194,341) (2)% $9,048,317
 $10,426,323
 $(1,378,006) (13)%$8,887,964
 $8,697,711
 $190,253
 2 %


Investment losses, net for the three and nine months ended September 30,March 31, 2019 and 2018, and 2017, were as follows:
 Three Months Ended Nine Months Ended
 September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017
Gain (loss) on sale of loans and leases$(1,918) $29,974
 $(20,710) $16,913
Lower of cost or market adjustments(86,847) (84,718) (236,561) (246,522)
Other gains, (losses and impairments), net2,445
 2,152
 1,797
 1,096
Total investment losses, net$(86,320) $(52,592) $(255,474) $(228,513)
Gain (loss) on saledecreased $19 million, or 22%, primarily because of loans and leases changed from a $30 million gain during third quarter of 2017, tono asset sales in 2019. The Company recorded a loss of $2$17 million for the thirdduring first quarter of 2018 and changed from $17 million gain during the nine months ended September 30, 2017,related to a loss of $21 million as of September 30, 2018. The change was driven primarily by the $36 million gain recognized upon sale of a majority of the purchased receivables to SHUSA during the third quarter of 2017.
The change in lower of cost or market adjustments primarily relates to customer default activity and net changes in the unpaid principal balance on the personal lending portfolio, most of which has been classified as held for sale. Refer to Note 16 - "Investment Gains (Losses), Net" in the accompanying condensed consolidated financial statements.asset sales.
The Company records servicing fee income on loans that it services but does not own and does not report on its balance sheet. Servicing fee income decreased $2 million, or 8%9%, from the third quarter of 2017 to the thirdfirst quarter of 2018 and decreased $12 million, or 13%, from the nine months ended September 30, 2017 to the nine months ended September 30, 2018,first quarter of 2019, due to the decline in the Company'slower average balances for serviced portfolio.portfolio that had higher servicing fee rates. The serviced for others portfolio as of September 30,March 31, 2019 and 2018 and 2017 was as follows:
September 30,March 31,
2018 20172019 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
SBNA and Santander retail installment contracts$4,899,284
 $2,822,102
$5,735,648
 $3,660,760
SBNA leases809
 459,524
202
 97,274
Total serviced for related parties4,900,093
 3,281,626
5,735,850
 3,758,034
Chrysler Capital securitizations822,041
 1,690,729
520,842
 1,182,457
Other third parties3,472,418
 4,984,251
2,487,473
 3,782,602
Total serviced for third parties4,294,459
 6,674,980
3,008,315
 4,965,059
Total serviced for others portfolio$9,194,552
 $9,956,606
$8,744,165
 $8,723,093
The Company's serviced for others balances has decreased versus the prior year primarily due to the timing of prime asset sales.


The Company'sCompany’s fees, commissions, and other, primarily includes late fees, miscellaneous, and other income. This income decreased 10%,increased 11% from the ninethree months ended September 30, 2017March 31, 2018 to the ninethree months ended September 30, 2018,March 31, 2019, primarily due to the discontinuance of certain revenue streamsincrease in late 2017.referral fee income from SBNA related to origination support services.
Total Operating Expenses
Three Months Ended Nine Months EndedThree Months Ended
September 30, Increase (Decrease) September 30, Increase (Decrease)March 31, Increase (Decrease)
2018 2017 Amount Percent 2018 2017 Amount Percent2019 2018 Amount Percent
(Dollar amounts in thousands)(Dollar amounts in thousands)
Compensation expense$119,722
 $134,169
 $(14,447) (11)% $360,325
 $398,325
 $(38,000) (10)%$127,894
 $122,005
 $5,889
 5 %
Repossession expense62,189
 66,877
 (4,688) (7)% 197,930
 205,445
 (7,515) (4)%70,860
 72,081
 (1,221) (2)%
Other operating costs90,431
 96,857
 (6,426) (7)% 278,949
 281,626
 (2,677) (1)%92,203
 93,826
 (1,623) (2)%
Total operating expenses$272,342
 $297,903
 $(25,561) (9)% $837,204
 $885,396
 $(48,192) (5)%$290,957
 $287,912
 $3,045
 1 %
Compensation expense decreased $14increased $6 million, or 11%5%, from the third quarter of 2017 to the thirdfirst quarter of 2018 and decreased $38 million, or 10%, from the nine months ended September 30, 2017 to the nine months ended September 30, 2018,first quarter of 2019, primarily due to a decreasean increase in severance expenses incurred in 2017 related to management changes and efficiency efforts.


number of employees period over period.
Income Tax Expense
Three Months Ended Nine Months EndedThree Months Ended
September 30, Increase (Decrease) September 30, Increase (Decrease)March 31, Increase (Decrease)
2018 2017 Amount Percent 2018 2017 Amount Percent2019 2018 Amount Percent
(Dollar amounts in thousands)(Dollar amounts in thousands)
Income tax expense$64,874
 $77,879
 $(13,005) (17)% $237,047
 $232,484
 $4,563
 2%$89,764
 $58,052
 $31,712
 55%
Income before income taxes296,822
 276,448
 20,374
 7 % 1,048,635
 827,842
 220,793
 27%337,267
 302,667
 34,600
 11%
Effective tax rate21.9% 28.2%     22.6% 28.1%    26.6% 19.2%    

The effective tax rate decreasedincreased from 28.2% for19.2% in the three months ended September 30, 2017first quarter of 2018 to 21.9% for three months ended September 30, 2018 and from 28.1% for26.6% in the nine months ended September 30, 2017 to 22.6% for the nine months ended September 30, 2018,first quarter of 2019, primarily due to the Tax Cutscertain state return to provision true-ups and Jobs Act enacted on December 22, 2017 and effective January 1, 2018 offset by changesdecrease in forecasted electric vehicle tax credits and the tax benefit recognized in the second quarter of 2017 upon the assertion that undistributed net earnings of the Company’s subsidiary, SCI, would be indefinitely reinvested outside the US. In the fourth quarter of 2017, the Company changed its assertion to reflect a change in management’s strategic objective to no longer permanently reinvest the earnings.2019.

Other Comprehensive Income (Loss)
 Three Months Ended Nine Months Ended
 September 30, Increase (Decrease) September 30, Increase (Decrease)
 2018 2017 Amount Percent 2018 2017 Amount Percent
 (Dollar amounts in thousands)
Change in unrealized gains (losses) on cash flow hedges, net of tax$(5,848) $(379) $(5,469) 1,443% $6,190
 $(778) $6,968
 896%
 Three Months Ended
 March 31, Increase (Decrease)
 2019 2018 Amount Percent
 (Dollar amounts in thousands)
Change in unrealized gains (losses) on cash flow hedges and available-for-sale securities, net of tax$(20,577) $12,800
 $(33,377) (261)%

The change in unrealized gains (losses) on cash flow hedges for the three and nine months ended September 30, 2018March 31, 2019 as compared to the three and nine months ended September 30, 2017March 31, 2018 was primarily driven by more favorable interest rate movementsincome realized into Statement of Income in 2018 than in 2017.2019.



Credit Quality (As Revised)
Loans and Other Finance Receivables
Nonprime loans comprise 82% of the Company'sCompany’s portfolio as of September 30, 2018.March 31, 2019. The Company records an allowance for credit losses to cover the estimate of inherent losses on individually acquired retail installment contracts and other loans and receivables held for investment. The Company'sCompany’s held for investment portfolio of retail installment contracts acquired individually, receivables from dealers, and personal loans was comprised of the following at September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30, 2018March 31, 2019
Retail Installment Contracts
Acquired
Individually (a)
 Receivables from
Dealers
 Personal LoansRetail Installment Contracts
Acquired
Individually (a)
 Receivables from
Dealers
 Personal Loans
Non-TDR TDR Non-TDR TDR 
Unpaid principal balance$22,483,913
 $5,759,094
 $14,942
 $3,266
$23,905,478
 $4,916,251
 $13,169
 $1,952
Credit loss allowance - specific
 (1,559,808) 
 

 (1,280,649) 
 
Credit loss allowance - collective(1,740,862) 
 (155) (897)(1,891,351) 
 (137) (605)
Discount(191,421) (48,787) 
 
(151,909) (32,519) 
 
Capitalized origination costs and fees77,832
 5,005
 
 138
79,841
 3,843
 
 138
Net carrying balance$20,629,462
 $4,155,504
 $14,787
 $2,507
$21,942,059
 $3,606,926
 $13,032
 $1,485
Allowance as a percentage of unpaid principal balance7.7% 27.1% 1.0% 27.5%7.9% 26.0% 1.0% 31.0%
Allowance and discount as a percentage of unpaid principal balance8.6% 27.9% 1.0% 27.5%8.5% 26.7% 1.0% 31.0%
(a) As of September 30,March 31, 2019, used car financing represented 57% of our outstanding retail installment contracts acquired individually. 85% of this used car financing consisted of nonprime auto loans.
 December 31, 2018
 Retail Installment Contracts
Acquired
Individually (a)
 Receivables from
Dealers
 Personal Loans
 Non-TDR TDR  
Unpaid principal balance$23,054,157
 $5,378,603
 $14,710
 $2,637
Credit loss allowance - specific
 (1,416,743) 
 
Credit loss allowance - collective(1,819,360) 
 (153) (761)
Discount(172,659) (40,333) 
 
Capitalized origination costs and fees77,398
 4,448
 
 138
Net carrying balance$21,139,536
 $3,925,975
 $14,557
 $2,014
Allowance as a percentage of unpaid principal balance7.9% 26.3% 1.0% 28.9%
Allowance and discount as a percentage of unpaid principal balance8.6% 27.1% 1.0% 28.9%
(a) As of December 31, 2018, used car financing represented 57% of our outstanding retail installment contracts acquired individually. 86% of this used car financing consisted of nonprime auto loans.
 December 31, 2017
 Retail Installment Contracts
Acquired
Individually (a)
 Receivables from
Dealers
 Personal Loans
 Non-TDR TDR  
Unpaid principal balance$19,679,082
 $6,314,035
 $15,787
 $6,887
Credit loss allowance - specific
 (1,804,132) 
 
Credit loss allowance - collective(1,540,315) 
 (164) (2,565)
Discount(309,191) (74,832) 
 (1)
Capitalized origination costs and fees58,638
 5,741
 
 138
Net carrying balance$17,888,214
 $4,440,812
 $15,623
 $4,459
Allowance as a percentage of unpaid principal balance7.8% 28.6% 1.0% 37.2%
Allowance and discount as a percentage of unpaid principal balance9.4% 29.8% 1.0% 37.3%
(a) As of December 31, 2017, used car financing represented 61% of our outstanding retail installment contracts acquired individually. 87%85% of this used car financing consisted of nonprime auto loans.

TheIn the past, the Company acquired certain retail installment contracts in pools at a discount due to credit deterioration subsequent to their origination, theorigination. The Company anticipates the expected credit losses at purchase and records income thereafter based on the expected effective yield, recording impairment if performance is worse than expected at purchase. Any deterioration in the performance of the purchased portfolios results in an incremental impairment. The balances of these purchased receivables portfolios were as follows at September 30, 2018March 31, 2019 and December 31, 20172018:
September 30,
2018
 December 31, 2017March 31,
2019
 December 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Outstanding balance$32,642
 $43,474
$28,153
 $30,631
Outstanding recorded investment, net of impairment$20,833
 $28,069
$18,030
 $19,390
A summary of the credit risk profile of the Company'sCompany’s consumer loans by FICO® score, number of trade lines, and length of credit history, each as determined at origination, as of September 30, 2018March 31, 2019 and December 31, 20172018 was as follows (dollar amounts in billions, totals may not foot due to rounding):


September 30, 2018
March 31, 2019March 31, 2019
Trade LinesTrade Lines 1 2 3 4+ TotalTrade Lines 1 2 3 4+ Total
FICOMonths History $% $% $% $% $%Months History $% $% $% $% $%
No-FICO<36 $2.5
96% $0.1
4% $

 $

 $2.6
9%<36 $2.6
96% $0.1
4% $

 $

 $2.7
9%
36+ 0.4
40% 0.2
20% 0.1
10% 0.3
30% 1.0
4%36+ 0.4
40% 0.2
20% 0.1
10% 0.3
30% 1.0
4%
<540<36 0.1
25% 0.1
25% 0.1
25% 0.1
25% 0.4
1%<36 0.1
25% 0.1
25% 0.1
25% 0.1
25% 0.4
1%
36+ 0.2
4% 0.3
6% 0.3
6% 4.6
84% 5.4
19%36+ 0.2
4% 0.3
6% 0.3
6% 4.5
84% 5.3
18%
540-599<36 0.3
37% 0.2
25% 0.1
13% 0.2
25% 0.8
3%<36 0.3
38% 0.2
25% 0.1
12% 0.2
25% 0.8
3%
36+ 0.2
2% 0.3
4% 0.3
4% 7.7
91% 8.5
30%36+ 0.2
2% 0.2
2% 0.3
3% 8.0
93% 8.7
30%
600-639<36 0.2
33% 0.1
17% 0.1
17% 0.2
33% 0.6
2%<36 0.3
38% 0.2
25% 0.1
12% 0.2
25% 0.8
3%
36+ 0.1
2% 0.1
2% 0.1
2% 4.0
94% 4.3
15%36+ 0.1
2% 0.1
2% 0.1
2% 4.3
94% 4.6
16%
>640<36 0.3
37% 0.2
25% 0.1
13% 0.2
25% 0.8
3%<36 0.3
49% 0.1
17% 0.1
17% 0.1
17% 0.6
2%
36+ 0.1
3% 0.1
3% 0.1
3% 3.6
91% 3.9
14%36+ 0.1
3% 0.2
5% 0.1
3% 3.6
89% 4.0
14%
TotalTotal $4.4
15% $1.7
6% $1.3
5% $20.9
74% $28.3
100%Total $4.6
16% $1.7
6% $1.3
4% $21.3
74% $28.9
100%
December 31, 2017
December 31, 2018December 31, 2018
Trade LinesTrade Lines 1 2 3 4+ TotalTrade Lines 1 2 3 4+ Total
FICOMonths History $% $% $% $% $%Months History $% $% $% $% $%
No-FICO<36 $2.3
97% $0.1
3% $

 $

 $2.4
9%<36 $2.5
96% $0.1
4% $

 $

 $2.6
9%
36+ 0.4
38% 0.2
20% 0.1
11% 0.3
31% 1.0
4%36+ 0.4
40% 0.2
20% 0.1
10% 0.3
30% 1.0
4%
<540<36 0.2
40% 0.1
23% 0.1
14% 0.1
23% 0.5
2%<36 0.1
25% 0.1
25% 0.1
25% 0.1
25% 0.4
1%
36+ 0.2
3% 0.3
5% 0.3
5% 4.5
87% 5.3
21%36+ 0.2
4% 0.3
5% 0.3
5% 4.7
86% 5.5
19%
540-599<36 0.3
35% 0.2
23% 0.1
15% 0.2
27% 0.8
3%<36 0.3
37% 0.2
25% 0.1
13% 0.2
25% 0.8
3%
36+ 0.2
2% 0.2
3% 0.3
4% 6.8
91% 7.5
29%36+ 0.2
2% 0.2
2% 0.3
4% 7.7
92% 8.4
30%
600-639<36 0.2
36% 0.1
22% 0.1
15% 0.1
27% 0.5
2%<36 0.2
33% 0.1
17% 0.1
17% 0.2
33% 0.6
2%
36+ 0.1
1% 0.1
2% 0.1
2% 3.6
95% 3.9
15%36+ 0.1
2% 0.1
2% 0.1
2% 4.2
94% 4.5
16%
>640<36 0.3
42% 0.1
21% 0.1
13% 0.1
24% 0.6
2%<36 0.3
43% 0.2
29% 0.1
14% 0.1
14% 0.7
2%
36+ 

 0.1
2% 0.1
3% 3.3
95% 3.5
13%36+ 0.1
2% 0.1
2% 0.1
2% 3.7
94% 4.0
14%
TotalTotal $4.2
16% $1.5
6% $1.3
5% $19.0
73% $26.0
100%Total $4.4
15% $1.6
6% $1.3
5% $21.2
74% $28.5
100%
Delinquencies

The Company considers an account delinquent when an obligor fails to pay substantially all (defined as 90%) of the scheduled payment by the due date.

In each case, the period of delinquency is based on the number of days payments are contractually past due. Delinquencies may vary from period to period based upon the average age or seasoning of the portfolio, seasonality within the calendar year, and economic factors. Historically, the Company'sCompany’s delinquencies have been highest in the period from November through January due to consumers’ holiday spending.
The following is a summary of delinquencies on retail installment contracts held for investment as of September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
Dollars (in thousands) Percent (a) Dollars (in thousands) Percent (a)Dollars (in thousands) Percent (a) Dollars (in thousands) Percent (a)
Principal 30-59 days past due$2,978,462
 10.5% $2,958,195
 11.4%$2,419,641
 8.4% $3,121,795
 11.0%
Delinquent principal over 59 days (b)1,562,486
 5.5% 1,645,789
 6.3%1,225,807
 4.2% 1,713,775
 6.0%
Total delinquent principal$4,540,948
 16.0% $4,603,984
 17.7%$3,645,448
 12.6% $4,835,570
 17.0%
(a) Percent of unpaid principal balance of total retail installment contracts acquired individually held for investment.
(b) Interest is generally accrued until 60 days past due in accordance with the Company'sCompany’s accounting policy for retail installment contracts.



In addition, retail installment contracts acquired individually held for investment that were placed on nonaccrual status, as of September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
Amount Percent (a) Amount Percent (a)Amount Percent (a) Amount Percent (a)
Non-TDR$701,017

2.5%
$691,256

2.7%$724,025
 2.5% $834,921
 2.9%
TDR725,202

2.6%
806,938

3.1%537,259
 1.9% 733,218
 2.6%
Total nonaccrual principal$1,426,219

5.0%
$1,498,194

5.8%$1,261,284
 4.4% $1,568,139
 5.5%
(a) Percent of unpaid principal balance of total retail installment contracts acquired individually held for investment.
All of the Company'sCompany’s receivables from dealers were current as of September 30, 2018March 31, 2019 and December 31, 2017.2018.
Credit Loss Experience
The following is a summary of net losses and repossession activity on finance receivables held for investment for the ninethree months ended September 30, 2018March 31, 2019 and 2017.2018.
Nine Months Ended September 30,Three Months Ended March 31,
2018 20172019 2018
Retail Installment
Contracts
 
Retail Installment
Contracts
Retail Installment
Contracts
(Dollar amounts in thousands)(Dollar amounts in thousands)
Principal outstanding at period end$28,275,649
 $26,391,517
$28,849,755
 $26,121,158
Average principal outstanding during the period$26,965,717
 $27,175,291
$28,624,598
 $26,047,727
Number of receivables outstanding at period end1,796,287
 1,714,785
1,813,284
 1,717,403
Average number of receivables outstanding during the period1,749,981
 1,727,313
1,805,099
 1,704,781
Number of repossessions (a)214,129
 225,393
76,963
 77,763
Number of repossessions as a percent of average number of receivables outstanding16.3% 17.4%17.1% 18.2%
Net losses$1,558,820
 $1,746,828
$615,204
 $540,855
Net losses as a percent of average principal amount outstanding7.7% 8.6%8.6% 8.3%
(a) Repossessions are net of redemptions. The number of repossessions includes repossessions from the outstanding portfolio and from accounts already charged off.
There were no charge-offs on the Company'sCompany’s receivables from dealers for the three and nine months ended September 30, 2018March 31, 2019 and 2017.2018.
Deferrals and Troubled Debt Restructurings
In accordance with the Company'sCompany’s policies and guidelines, the Company may offer extensions (deferrals) to consumers on its retail installment contracts, whereby the consumer is allowed to move a maximum of three payments per event to the end of the loan. More than 90% of deferrals granted are for two months. The Company'sCompany’s policies and guidelines limit the frequency of each new deferral that may be granted to one deferral every six months, regardless of the length of any prior deferral. The maximum number of lifetime months extended for all automobile retail installment contracts is eight, while some marine and recreational vehicle contracts have a maximum of twelve months extended to reflect their longer term. Additionally, the Company generally limits the granting of deferrals on new accounts until a requisite number of payments has been received. During the deferral period, the Company continues to accrue and collect interest on the loan in accordance with the terms of the deferral agreement.
At the time a deferral is granted, all delinquent amounts may be deferred or paid. This may result in the classification of the loan as current and therefore not considered a delinquent account. However, there are other instances when a deferral is granted but the loan is not brought completely current, such as when the account days past due is greater than the deferment period granted. Such accounts are aged based on the timely payment of future installments in the same manner as any other account. Historically, the majority of deferrals are approved for borrowers who are either 31-60 or 61-90 days delinquent, and these borrowers are typically reported as current after deferral. A customer is limited to one deferral each six months, and if a customer receives two or more deferrals over the life of the loan, the loan will advance to a TDR designation.
The following is a summary of deferrals on the Company'sCompany’s retail installment contracts held for investment as of the dates indicated:


September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Never deferred$19,730,011
 69.8% $16,408,250
 63.0%$21,006,521
 72.8% $20,212,452
 71.0%
Deferred once3,781,447
 13.4% 4,728,266
 18.2%3,615,890
 12.5% 3,690,522
 13.0%
Deferred twice2,103,636
 7.4% 2,188,522
 8.4%1,777,579
 6.2% 1,952,894
 6.9%
Deferred 3 - 4 times2,578,181
 9.1% 2,640,549
 10.1%2,355,275
 8.2% 2,516,451
 8.8%
Deferred greater than 4 times82,374
 0.3% 70,774
 0.3%94,491
 0.3% 90,917
 0.3%
Total$28,275,649
   $26,036,361
  $28,849,756
   $28,463,236
  
The Company evaluates the results of deferral strategies based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, the Company believes that payment deferrals granted according to its policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections from the portfolio.

Changes in deferral levels do not have a direct impact on the ultimate amount of consumer finance receivables charged off. However, the timing of a charge-off may be affected if the previously deferred account ultimately results in a charge-off. To the extent that deferrals impact the ultimate timing of when an account is charged off, historical charge-off ratios, loss confirmation periods, and cash flow forecasts for loans classified as TDRs used in the determination of the adequacy of the Company'sCompany’s allowance for credit losses are also impacted. The change to the Company’s servicing practices (i.e., aging reflective partial
payments) did not have a significant impact to delinquencies, deferral strategies period over period, amount or timing of the
recognition of credit losses or allowance for loan losses.

Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for credit losses and related provision for credit losses. Changes in the charge-off ratios and loss confirmation periods are considered in determining the appropriate level of allowance for credit losses and related provision for credit losses, including the allowance and provision for loans that are not classified as TDRs. For loans that are classified as TDRs, the Company generally compares the present value of expected cash flows to the outstanding recorded investment of TDRs to determine the amount of TDR impairment and related provision for credit losses that should be recorded. For loans that are considered collateral-dependent, such as certain bankruptcy modifications, impairment is measured based on the fair value of the collateral, less its estimated cost to sell.
The Company also may agree, or be required by operation of law or by a bankruptcy court, to grant a modification involving one or a combination of the following: a reduction in interest rate, a reduction in loan principal balance, a temporary reduction of monthly payment, or an extension of the maturity date. The servicer of the Company'sCompany’s revolving personal loans also may grant modifications in the form of principal or interest rate reductions or payment plans. Similar to deferrals, the Company believes modifications are an effective portfolio management technique. Not all modifications are classified as TDRs as the loan may not meet the scope of the applicable guidance or the modification may have been granted for a reason other than the borrower'sborrower’s financial difficulties.
A loan that has been classified as a TDR remains so until the loan is liquidated through payoff or charge-off. TDRs are placed on nonaccrual status when the account becomes past due more than 60 days. For loans on nonaccrual status, interest income is recognized on a cash basis; For loans on nonaccrual status, the accrual of interest is resumed and reinstated if a delinquent account subsequently becomes 60 days or less past due.
TDR loans are generally measured based on the present value of expected cash flows. The recognition of interest income on TDR loans reflects management’s best estimate of the amount that is reasonably assured of collection and is consistent with the estimate of future cash flows used in the impairment measurement. Any accrued but unpaid interest is fully reserved for through the recognition of additional impairment on the recorded investment, if not expected to be collected.
The following is a summary of the principal balance as of September 30, 2018March 31, 2019 and December 31, 20172018 of loans that have received these modifications and concessions:


September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
Retail Installment Contracts Retail Installment ContractsRetail Installment Contracts
(Dollar amounts in thousands)(Dollar amounts in thousands)
Temporary reduction of monthly payment (a)$2,388,014
 $2,880,301
$1,856,055
 $2,137,334
Bankruptcy-related accounts73,675
 92,513
49,956
 54,373
Extension of maturity date22,737
 25,526
28,340
 25,644
Interest rate reduction54,739
 56,891
56,617
 54,906
Max buy rate and fair lending (b)4,428,261
 3,076,049
5,120,118
 4,685,522
Other135,549
 178,402
133,509
 137,958
Total modified loans$7,102,975
 $6,309,682
$7,244,595
 $7,095,737
(a) Reduces a customer'scustomer’s payment for a temporary time period (no more than six months)
(b) Max buy rate modifications comprises of loans modified by the Company to adjust the interest rate quoted in a dealer-arranged financing. The Company reassesses the contracted APR when changes in the deal structure are made (e.g., higher down payment and lower vehicle price). If any of the changes result in a lower APR, the contracted rate is reduced. Substantially all deal structure changes occur within seven days of the date the contract is signed. These deal structure changes are made primarily to give the consumer the benefit of a lower rate due to an improved contracted deal structure compared to the deal structure that was approved during the underwriting process. Fair Lending modifications comprises of loans modified by the Company related to possible "disparate impact"“disparate impact” credit discrimination in indirect vehicle finance. These modifications are not considered a TDR event because they do not relate to a concession provided to a customer experiencing financial difficulty.
A summary of the Company'sCompany’s recorded investment in TDRs as of the dates indicated is as follows:
September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
Retail Installment ContractsRetail Installment Contracts
(Dollar amounts in thousands)(Dollar amounts in thousands)
Outstanding recorded investment (a)$5,746,081
 $6,328,159
$4,891,375
 $5,365,477
Impairment(1,559,808) (1,804,132)(1,280,649) (1,416,743)
Outstanding recorded investment, net of impairment$4,186,273
 $4,524,027
$3,610,726
 $3,948,734
(a) As of September 30, 2018,March 31, 2019, the outstanding recorded investment excludes $84.6$91.0 million of collateral-dependent bankruptcy TDRs that has been written down by $34.3$38.3 million to fair value less cost to sell. As of December 31, 2017,2018, the outstanding recorded investment excludes $64.7$90.1 million of collateral-dependent bankruptcy TDRs that has been written down by $29.2$36.4 million to fair value less cost to sell.
A summary of the Company'sCompany’s delinquent TDRs as of the dates indicated is as follows:
September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
Retail Installment Contracts (a)Retail Installment Contracts (a)
(Dollar amounts in thousands)(Dollar amounts in thousands)
Principal 30-59 days past due$1,326,903
 $1,422,101
$978,359
 $1,265,946
Delinquent principal over 59 days804,161
 893,708
549,692
 810,589
Total delinquent TDRs$2,131,064
 $2,315,809
$1,528,051
 $2,076,535
(a) The balances in the above table reflects total unpaid principal balance rather than net recorded investment before allowance.

As of September 30, 2018,March 31, 2019, and December 31, 2017,2018, the Company did not have any Dealer Loans classified as TDRs and had not granted deferrals or modifications on any of these loans.

The following table shows the components of the changes in the recorded investment in retail installment contract TDRs (excluding collateral-dependent bankruptcy TDRs) during the three and nine months ended September 30, 2018March 31, 2019 and 2017:2018:


Three Months Ended Nine Months EndedThree Months Ended
September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017March 31, 2019 March 31, 2018
Balance — beginning of period$6,095,868
 $5,925,123
 $6,328,159
 $5,637,792
$5,365,477
 $6,328,159
New TDRs466,058
 1,122,450
 1,760,649
 2,776,006
331,792
 582,664
Charge-offs(523,299) (499,579) (1,479,397) (1,435,533)(464,758) (549,584)
Paydowns (a)(293,343) (187,164) (865,943) (620,797)(341,606) (267,304)
Other transfers797
 4,400
 2,613
 7,762
Others470
 888
Balance — end of period$5,746,081
 $6,365,230
 $5,746,081
 $6,365,230
$4,891,375
 $6,094,823
(a) Includes net discount accreted in interest income for the period.
For loans not classified as TDRs, the Company generally estimates an appropriate allowance for credit losses based on delinquency status, the Company’s historical loss experience, estimated values of underlying collateral, and various economic factors. Once a loan has been classified as a TDR, it is generally assessed for impairment based on the present value of expected future cash flows discounted at the loan'sloan’s original effective interest rate considering all available evidence. For loans that are considered collateral-dependent, such as certain bankruptcy modifications, impairment is measured based on the fair value of the collateral, less its estimated cost to sell. Due to this key distinction in allowance calculations, the coverage ratio is higher for TDRs in comparison to non-TDRs.
The table below presents the Company’s allowance ratio for TDR and non-TDR individually acquired retail installment contracts as of September 30, 2018March 31, 2019 and December 31, 2017:2018:
September 30, 2018 December 31, 2017March 31, 2019 December 31, 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
TDR - Unpaid principal balance$5,759,094
 $6,314,035
$4,916,251
 $5,378,603
TDR - Impairment1,559,808
 1,804,132
1,280,649
 1,416,743
TDR - Allowance ratio27.1% 28.6%26.0% 26.3%
      
Non-TDR - Unpaid principal balance$22,483,913
 $19,679,082
$23,905,478
 $23,054,157
Non-TDR - Allowance1,740,862
 1,540,315
1,891,351
 1,819,360
Non-TDR Allowance ratio7.7% 7.8%7.9% 7.9%
      
Total - Unpaid principal balance$28,243,007
 $25,993,117
$28,821,729
 $28,432,760
Total - Allowance3,300,670
 3,344,447
3,172,000
 3,236,103
Total - Allowance ratio11.7% 12.9%11.0% 11.4%

The allowance ratio for TDR retail installment contracts decreased from December 31, 20172018 to September 30, 2018,March 31, 2019, primarily driven by better recovery performance.lower TDR balances.


Liquidity Management, Funding and Capital Resources
Source of Funding
The Company requires a significant amount of liquidity to originate and acquire loans and leases and to service debt. The Company funds its operations through its lending relationships with 12 third-party banks, SHUSA and through securitizations in the ABS market and flow agreements. The Company seeks to issue debt that appropriately matches the cash flows of the assets that it originates. The Company has more than $7.1 billion of stockholders’ equity that supports its access to the securitization markets, credit facilities, and flow agreements.
During the ninethree months ended September 30, 2018,March 31, 2019, the Company completed on-balance sheet funding transactions totaling approximately $13.7$4.0 billion, including:
fourOne securitizations on the Company'sCompany’s SDART platform for approximately $4.2$0.9 billion;
fourTwo securitizations on the Company'sCompany’s DRIVE, deeper subprime platform, for approximately $4.7$2.0 billion; and
one private lease securitization for approximately $1.2 billion;
one lease securitization on our SRT Platform for approximately $1.0 billion;
threeOne private amortizing lease facility for approximately $1.7 billion;
issuance of retained bonds on the Company's SDART platform for approximately $572 million; and
issuance of retained bonds on the Company's DRIVE platform for approximately $191 million.
The Company also completed approximately $2.9 billion in asset sales to Santander.$1.0 billion.
As of September 30, 2018March 31, 2019 and December 31, 2017,2018, the Company'sCompany’s debt consisted of the following:
September 30,
2018
 December 31,
2017
March 31,
2019
 December 31,
2018
Third - party revolving credit facilities$5,632,053
 $4,848,316
$5,063,786
 $4,478,214
Related - party revolving credit facilities3,003,529
 3,754,223
3,503,055
 3,503,293
Total revolving credit facilities8,635,582
 8,602,539
8,566,841
 7,981,507
      
Public securitizations19,647,765
 14,993,258
18,489,643
 19,225,179
Privately issued amortizing notes5,219,532
 7,564,637
8,590,669
 7,676,351
Total secured structured financings24,867,297
 22,557,895
27,080,312
 26,901,530
Total debt$33,502,879
 $31,160,434
$35,647,153
 $34,883,037
Credit Facilities
Third-party Revolving Credit Facilities
Warehouse Lines
The Company has one credit facility with seven banks providing an aggregate commitment of $4.4 billion for the exclusive use of providing short-term liquidity needs to support Chrysler Capital lease financing. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, there was an outstanding balance of approximately $3.4$2.5 billion and $2.0$2.2 billion, respectively, on this facility in aggregate. The facility requirerequires reduced Advance Rates in the event of delinquency, credit loss, or residual loss ratios, as well as other metrics exceeding specified thresholds.

The Company has six credit facilities with nine banks providing an aggregate $5.6commitment of $5.7 billion for the exclusive use of providing short-term liquidity needs to support Core and Chrysler Capital Loan financing.  As of September 30, 2018March 31, 2019 and December 31, 2017,2018, there was an outstanding balance of approximately $2.3 billion and $2.0 billion, respectively, on these facilities in aggregate. These facilities reduced Advance Rates in the event of delinquency, credit loss, as well as various other metrics exceeding specific thresholds.




Repurchase Agreements
The Company obtains financing through investment management or repurchase agreements whereby the Company pledges retained subordinate bonds on its own securitizations as collateral for repurchase agreements with various borrowers and at renewable terms ranging up to one year. As of September 30, 2018March 31, 2019 and December 31, 2017,2018, there was an outstanding balance of $272$287 million and $744$299 million, respectively, under these repurchase agreements.

Lines of Credit with Santander and Related Subsidiaries
Santander and certain of its subsidiaries, such as SHUSA, historically have provided, and continue to provide, the Company with significant funding support in the form of committed credit facilities. The Company'sCompany’s debt with these affiliated entities consisted of the following:
 As of September 30, 2018 (amounts in thousands)
 Counterparty Utilized Balance Committed Amount Average Outstanding Balance Maximum Outstanding Balance
Promissory NoteSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 300,000
 300,000
 300,000
 300,000
Promissory NoteSHUSA 400,000
 400,000
 400,000
 400,000
Promissory NoteSHUSA 500,000
 500,000
 500,000
 500,000
Promissory NoteSHUSA 650,000
 650,000
 650,000
 650,000
Promissory NoteSHUSA 650,000
 650,000
 650,000
 650,000
Line of CreditSHUSA 
 500,000
 178,125
 425,000
Line of CreditSHUSA 
 3,000,000
 
 
   $3,000,000
 $6,500,000
 
  

 As of September 30, 2017 (amounts in thousands)
 Counterparty Utilized Balance Committed Amount Average Outstanding Balance Maximum Outstanding Balance
Line of CreditSantander-NY $
 $2,000,000
 $1,407,335
 $2,000,000
Line of creditSantander-NY 265,400
 750,000
 57,845
 435,900
Promissory NoteSHUSA 300,000
 300,000
 228,832
 300,000
Promissory NoteSHUSA 650,000
 650,000
 436,496
 650,000
Promissory NoteSHUSA 650,000
 650,000
 257,383
 650,000
Promissory NoteSHUSA 500,000
 500,000
 305,556
 500,000
Line of CreditSHUSA 
 3,000,000
 139,973
 750,000
   $2,365,400
 $7,850,000
    

 As of March 31, 2019 (amounts in thousands)
 Counterparty Utilized Balance Committed Amount Average Outstanding Balance Maximum Outstanding Balance
Promissory NoteSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 300,000
 300,000
 300,000
 300,000
Promissory NoteSHUSA 400,000
 400,000
 400,000
 400,000
Promissory NoteSHUSA 500,000
 500,000
 500,000
 500,000
Promissory NoteSHUSA 650,000
 650,000
 650,000
 650,000
Promissory NoteSHUSA 650,000
 650,000
 650,000
 650,000
Line of CreditSHUSA 
 500,000
 100,833
 375,000
Line of CreditSHUSA 
 3,000,000
 
 
   $3,500,000
 $7,000,000
 
  
 As of March 31, 2018 (amounts in thousands)
 Counterparty Utilized Balance Committed Amount Average Outstanding Balance Maximum Outstanding Balance
Line of creditSantander-NY $30,000
 $1,000,000
 $166,444
 $610,000
Line of creditSantander-NY 114,200
 750,000
 498,973
 750,000
Line of creditSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 250,000
 250,000
 250,000
 250,000
Promissory NoteSHUSA 300,000
 300,000
 300,000
 300,000
Promissory NoteSHUSA 400,000
 400,000
 400,000
 400,000
Promissory NoteSHUSA 500,000
 500,000
 500,000
 500,000
Promissory NoteSHUSA 650,000
 650,000
 650,000
 650,000
Promissory NoteSHUSA 650,000
 650,000
 650,000
 650,000
Line of CreditSHUSA 
 3,000,000
 
 
   $3,144,200
 $7,750,000
    
Through SHUSA Santander provides the Company with $3.0$3.5 billion of committed revolving credit that can be drawn on an unsecured basis. In July 2018, SHUSA provided $500,000 line of credit to SC. SHUSA also provides the Company with $3.0$3.5 billion of term promissory notes with maturities ranging from March 2019 to December 2022.2023.
Under an agreement with Santander, the Company payspaid a fee of 12.5 basis points per annum on certain warehouse facilities, as they renew, for which Santander providesprovided a guarantee of the Company'sCompany’s servicing obligations. For revolving commitments, the guarantee fee will be paid on the total committed amount and for amortizing commitments, the guarantee fee is paid against each month's ending balance. The guarantee fee only applies to additional facilities upon the execution of the counter-guaranty agreement related to a new facility or if reaffirmation is required on existing revolving or amortizing commitments as evidenced by a duly executed counter-guaranty agreement. The Company recognized guarantee fee expense of $4.7 millionzero and $4.6$2.0 million for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, respectively.
The Company also hasThere were no derivative financial instruments with Santander and affiliates (alloutstanding as of which were subsequently amended to reflect clearing with central clearing counterparties) with outstanding notional amounts of zero and $3.7 billion at September 30, 2018March 31, 2019 and December 31, 2017, respectively. The Company had a collateral overage2018. Interest and mark-to-market adjustments on previously outstanding derivative liabilitiesfinancial instruments with


Santander and its affiliates of zerototaled $238 and $2 million at September 30, 2018 and December 31, 2017, respectively. Interest on these agreements includes amounts totaling $694 thousand and $1 million$229 for the ninethree months ended September 30,March 31, 2019 and 2018, and 2017, respectively.
Secured Structured Financings
The Company'sCompany’s secured structured financings primarily consist of public, SEC-registered securitizations. The Company also executes private securitizations under Rule 144A of the Securities Act and privately issue amortizing notes. The Company has completed 6 securitizations quarter-to-date in 2018 and currently has 45on-balance sheet securitizations outstanding in the market with a cumulative ABS balance of approximately $20$27 billion. 
Flow Agreements



In addition to the Company'sCompany’s credit facilities and secured structured financings, the Company has a flow agreement in place with a third party for charged off assets. Loans and leases sold under these flow agreements are not on the Company'sCompany’s balance sheet but provide a stable stream of servicing fee income and may also provide a gain or loss on sale. The Company continues to actively seek additional such flow agreements.

Off-Balance Sheet Financing

Beginning in March 2017, the Company hashad the option to sell a contractually determined amount of eligible prime loans to Santander, through securitization platforms. As all of the notes and residual interests in the securitizations arewere issued to Santander, the Company recorded these transactions as true sales of the retail installment contracts securitized, and removed the sold assets from the Company's condensedCompany’s consolidated balance sheets. Beginning in 2018, this program has been replaced with a new program with SBNA, whereby the Company has agreed to provide SBNA with origination support services in connection with the processing, underwriting and purchase of retail loans, primarily from Chrysler deals, all of which are serviced by the Company.



Cash Flow Comparison (As Revised)
The Company has historically produced positive net cash from operating activities. The Company'sCompany’s investing activities primarily consist of originations and acquisitions of retail installment contracts. SC'sSC’s financing activities primarily consist of borrowing, repayments of debt, and payment of dividends.
Nine Months Ended September 30,Three Months Ended March 31,
2018 20172019 2018
(Dollar amounts in thousands)(Dollar amounts in thousands)
Net cash provided by operating activities$5,085,633
 $3,710,379
$1,476,283
 $1,884,352
Net cash used in investing activities(8,121,291) (2,926,934)(1,906,965) (1,577,174)
Net cash provided by (used in) financing activities2,165,516
 (744,367)
Net cash provided by financing activities671,123
 125,539
Net Cash Provided by Operating Activities
Net cash provided by operating activities increaseddecreased by $1.4$0.4 billion from the ninethree months ended September 30, 2017March 31, 2018 to the ninethree months ended September 30, 2018,March 31, 2019, mainly due to lower originations and purchasesorigination of $983 million from assets held for sale.
Net Cash Used in Investing Activities
Net cash used in investing activities increased by $5.2$0.3 billion from the ninethree months ended September 30, 2017March 31, 2018 to the ninethree months ended September 30, 2018,March 31, 2019, primarily due to the increase of $3.0$0.8 billion lease vehicle purchases and $3.4 billion offor originations of and disbursements on finance receivables held for investment, offset by increase of $0.9$0.4 billion in proceeds from sale of leased vehicles.collections on finance receivables held for investment.
Net Cash Provided by Financing Activities
Net cash provided by financing activities increased by $2.9$0.5 billion from the ninethree months ended September 30, 2017March 31, 2018 to the ninethree months ended September 30, 2018,March 31, 2019, primarily due to the increase of proceeds from notes payable, offset by dividend payment of $108 million.payable.
Contingencies and Off-Balance Sheet Arrangements
For information regarding the Company'sCompany’s contingencies and off-balance sheet arrangements, refer to Note 10 - Commitments and Contingencies in the accompanying condensed consolidated financial statements.
Contractual Obligations
The Company leases its headquarters in Dallas, Texas, its servicing centers in Texas, Colorado, Arizona, and Puerto Rico, and an operations facilities in California, Texas and Colorado under non-cancelable operating leases that expire at various dates through 2027. The Company also has various debt obligations entered into in the normal course of business as a source of funds.
The following table summarizes the Company'sCompany’s contractual obligations as of September 30, 2018:March 31, 2019:
Less than 1 year 1-3
years
 3-5
years
 More than
5 years
 TotalLess than 1 year 1-3
years
 3-5
years
 More than
5 years
 Total
(In thousands)(In thousands)
Operating lease obligations$12,743
 $26,069
 $23,719
 $36,301
 $98,832
$12,612
 $29,917
 $25,233
 $32,391
 $100,153
Notes payable - credit facilities and related party735,940
 6,746,113
 1,150,000
 
 8,632,053
760,346
 7,053,440
 750,000
 
 8,563,786
Notes payable - secured structured financings (a)1,437,920
 8,088,112
 10,909,934
 4,490,851
 24,926,817
1,125,084
 6,933,245
 12,989,593
 6,095,328
 27,143,250
Contractual interest on debt956,201
 969,667
 215,452
 
 2,141,320
1,107,286
 1,087,883
 231,971
 35,480
 2,462,620
$3,142,804

$15,829,961

$12,299,105

$4,527,152

$35,799,022
Total$3,005,328

$15,104,485

$13,996,797

$6,163,199

$38,269,809
(a)Adjusted for unamortized costs of $60$63 million.




Risk Management Framework



The Company'sCompany’s risk management framework is overseen by its Board, the RC, its management committees, its executive management team, an independent risk management function, an internal audit function and all of its associates. The RC, along with the Company'sCompany’s full Board, is responsible for establishing the governance over the risk management process, providing oversight in managing the aggregate risk position and reporting on the comprehensive portfolio of risk categories and the potential impact these risks can have on the Company'sCompany’s risk profile. The Company'sCompany’s primary risks include, but are not limited to, credit risk, market risk, liquidity risk, operational risk and model risk. For more information regarding the Company'sCompany’s risk management framework, please refer to the Risk Management Framework section of the Company's 2017Company’s 2018 Annual Report on Form 10-K.

Credit Risk

The risk inherent in the Company'sCompany’s loan and lease portfolios is driven by credit and collateral quality, and is affected by borrower-specific and economy-wide factors such as changes in employment. The Company manages this risk through its underwriting, pricing and credit approval guidelines and servicing policies and practices, as well as geographic and other concentration limits.

The Company'sCompany’s automated originations process is intended to reflect a disciplined approach to credit risk management. The Company'sCompany’s robust historical data on both organically originated and acquired loans is used by Company to perform advanced loss forecasting. Each applicant is automatically assigned a proprietary loss forecasting score using information such as FICO®, debt-to-income ratio, loan-to-value ratio, and more than 30 other predictive factors, placing the applicant in one of 100 pricing tiers. The Company continuously maintains and adjusts the pricing in each tier to reflect market and risk trends. In addition to the automated process, the Company maintains a team of underwriters for manual review, consideration of exceptions, and review of deal structures with dealers. The Company generally tightens its underwriting requirements in times of greater economic uncertainty to compete in the market at loss and approval rates acceptable for meeting the Company'sCompany’s required returns. The Company'sCompany’s underwriting policy has also been adjusted to meet the requirements of the Company'sCompany’s contracts such as the Chrysler Agreement. In both cases, the Company has accomplished this by adjusting risk-based pricing, the material components of which include interest rate, down payment, and loan-to-value.

The Company monitors early payment defaults and other potential indicators of dealer or customer fraud and uses the monitoring results to identify dealers who will be subject to more extensive requirements when presenting customer applications, as well as dealers with whom the Company will not do business at all.
Market Risk
Interest Rate Risk
The Company measures and monitors interest rate risk on at least a monthly basis. The Company borrows money from a variety of market participants to provide loans and leases to the Company'sCompany’s customers. The Company'sCompany’s gross interest rate spread, which is the difference between the income earned through the interest and finance charges on the Company'sCompany’s finance receivables and lease contracts and the interest paid on the Company'sCompany’s funding, will be negatively affected if the expense incurred on the Company'sCompany’s borrowings increases at a faster pace than the income generated by the Company'sCompany’s assets.
The Company'sCompany’s Interest Rate Risk policy is designed to measure, monitor and manage the potential volatility in earnings stemming from changes in interest rates. The Company generates finance receivables which are predominantly fixed rate and borrow with a mix of fixed and variable rate funding. To the extent that the Company'sCompany’s asset and liability re-pricing characteristics are not effectively matched, the Company may utilize interest rate derivatives, such as interest rate swap agreements, to mitigate against interest rate risk. As of September 30, 2018,March 31, 2019, the notional value of the Company'sCompany’s interest rate swap agreements was $6.6$6.3 billion. The Company also enters into Interest Rate Cap agreements as required under certain lending agreements. In order to mitigate any interest rate risk assumed in the Cap agreement required under the lending agreement, the Company may enter into a second interest rate cap (Back-to-Back). As of September 30, 2018March 31, 2019 the notional value of the Company’s interest rate cap agreements was $16.7$19.4 billion, under which, all notional was executed Back-to-Back.


The Company monitors its interest rate exposure by conducting interest rate sensitivity analysis. For purposes of reflecting a possible impact to earnings, the twelve-month net interest income impact of an instantaneous 100 basis point parallel shift in prevailing interest rates is measured. As of September 30, 2018,March 31, 2019, the twelve-month impact of a 100 basis point parallel increase in the interest rate curve would increasedecrease the Company'sCompany’s net interest income by $9$34 million. In addition to the sensitivity analysis on net interest income, the Company also measures Market Value of Equity (MVE) to view the interest rate risk position. MVE measures the change in value of Balance Sheet instruments in response to an instantaneous 100 basis point parallel increase, including and beyond the net interest income twelve-month horizon. As of September 30, 2018,March 31, 2019, the impact of a 100 basis point parallel increase in the interest rate curve would decrease the Company'sCompany’s MVE by $96$116 million.


Collateral Risk
The Company'sCompany’s lease portfolio presents an inherent risk that residual values recognized upon lease termination will be lower than those used to price the contracts at inception. Although the Company has elected not to purchase residual value insurance at the present time, the Company'sCompany’s residual risk is somewhat mitigated by the residual risk-sharing agreement with FCA. Under the agreement, the Company is responsible for incurring the first portion of any residual value gains or losses up to the first 8%. The Company and FCA then equally share the next 4% of any residual value gains or losses (i.e., those gains or losses that exceed 8% but are less than 12%). Finally, FCA is responsible for residual value gains or losses over 12%, capped at a certain limit, after which the Company incurs any remaining gains or losses. From the inception of the agreement with FCA through the thirdfirst quarter of 2018,2019, approximately 87%88% of full term leases have not exceeded the first and second portions of any residual losses under the agreement. The Company also utilizes industry data, including the ALG benchmark for residual values, and employ a team of individuals experienced in forecasting residual values.
Similarly, lower used vehicle prices also reduce the amount that can be recovered when remarketing repossessed vehicles that serve as collateral underlying loans. The Company manages this risk through loan-to-value limits on originations, monitoring of new and used vehicle values using standard industry guides, and active, targeted management of the repossession process.
The Company does not currently have material exposure to currency fluctuations or inflation.
Liquidity Risk
The Company views liquidity as integral to other key elements such as capital adequacy, asset quality and profitability. The Company’s primary liquidity risk relates to the ability to finance new originations through the Bank and ABS securitization markets. The Company has a robust liquidity policy that is intended to manage this risk. The liquidity risk policy establishes the following guidelines:
that the Company maintain at least eight external credit providers (as of September 30, 2018,March 31, 2019, it had twelve);
that the Company relies on Santander and affiliates for no more than 30% of its funding (as of September 30, 2018,March 31, 2019, Santander and affiliates provided 9%10% of its funding);
that no single lender'slender’s commitment should comprise more than 33% of the overall committed external lines (as of September 30, 2018,March 31, 2019, the highest single lender'slender’s commitment was 23%21% (not including repo));
that no more than 35% of the Company'sCompany’s debt mature in the next six months and no more than 65% of the Company'sCompany’s debt mature in the next twelve months (as of September 30, 2018, 3%March 31, 2019, 11.19% and 19%20.90% of the Company'sCompany’s debt is scheduled to mature in the next six and twelve months, respectively); and
that the Company maintain unused capacity of at least $6.0 billion, including flow agreements, in excess of the Company'sCompany’s expected peak usage over the following twelve months (as of September 30, 2018,March 31, 2019, the Company had twelve-month rolling unused capacity of $11.1$11.2 billion).
The Company'sCompany’s liquidity risk policy also requires that the Company'sCompany’s Asset Liability Committee monitor many indicators, both market-wide and company-specific, to determine if action may be necessary to maintain the Company'sCompany’s liquidity position. The Company'sCompany’s liquidity management tools include daily, monthly and twelve-month rolling cash requirements forecasts, long term strategic planning forecasts, monthly funding usage and availability reports, daily sources and uses reporting, structural liquidity risk exercises, key risk indicators, and the establishment of liquidity contingency plans. The Company also performs monthly stress tests in which it forecasts the impact of various negative scenarios (alone and in combination), including reduced credit availability, higher funding costs, lower Advance Rates, lending covenant breaches, lower dealer discount rates, and higher credit losses.

The Company generally seeks funding from the most efficient and cost effective source of liquidity from the ABS markets, third-party facilities, and Santander.  Additionally, the Company can reduce originations to significantly lower levels, if necessary, during times of limited liquidity.


The Company had established a qualified like-kind exchange program to defer tax liability on gains on sale of vehicle assets at lease termination. If the Company does not meet the safe harbor requirements of IRS Revenue Procedure 2003-39, the Company may be subject to large, unexpected tax liabilities, thereby generating immediate liquidity needs. The Company believes that its compliance monitoring policies and procedures are adequate to enable the Company to remain in compliance with the program requirements. The Tax Cuts and Jobs Act permanently eliminated the ability to exchange personal property after January 1, 2018, which will resultresulted in the like-kind exchange program being discontinued in 2018.
Operational Risk


The Company is exposed to operational risk loss arising from failures in the execution of our business activities. These relate to failures arising from inadequate or failed processes, failures in its people or systems, or from external events. The Company'sCompany’s operational risk management program Third Party Risk Management, Business Continuity Management, Information Risk Management, Information Risk Management, Fraud Risk Management, and Operational Risk Management, with key program elements covering Loss Event, Issue Management, Risk Reporting and Monitoring, and Risk Control Self-Assessment (RCSA).
To mitigate operational risk, the Company maintains an extensive compliance, internal control, and monitoring framework, which includes the gathering of corporate control performance threshold indicators, Sarbanes-Oxley testing, monthly quality control tests, ongoing compliance monitoring with applicable regulations, internal control documentation and review of processes, and internal audits. The Company also utilizes internal and external legal counsel for expertise when needed. Upon hire and annually, all associates receive comprehensive mandatory regulatory compliance training. In addition, the Board receives annual regulatory and compliance training. The Company uses industry-leading call mining that assist the Company in analyzing potential breaches of regulatory requirements and customer service. The Company'sCompany’s call mining software analyzes all customer service calls, converting speech to text, and mining for specific words and phrases that may indicate inappropriate comments by a representative. The software also detects escalated voice volume, enabling a supervisor to intervene if necessary. This tool is intended to enable the Company to effectively manage and identify training opportunities for associates, as well as track and resolve customer complaints through a robust quality assurance program.
Model Risk
The Company mitigates model risk through a robust model validation process, which includes committee governance and a series of tests and controls. The Company utilizes SHUSA'sSHUSA’s Model Risk Management group for all model validation to verify models are performing as expected and in line with their design objectives and business uses.
Critical Accounting Estimates
Accounting policies are integral to understanding the Company's Management'sCompany’s Management’s Discussion and Analysis of Financial Condition and Results of Operations. The preparation of financial statements in accordance with U.S. Generally Accepted Accounting Principles (U.S. GAAP) requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company reviews its accounting policies, assumptions, estimates and judgments to ensure that its financial statements are presented fairly and in accordance with U.S. GAAP. There have been no material changes in the Company'sCompany’s critical accounting estimates from those disclosed in Item 7 of the 20172018 Annual Report on Form 10-K.
Recent Accounting Pronouncements
Information concerning the Company'sCompany’s implementation and impact of new accounting standards issued by the Financial Accounting Standards Board (FASB) is discussed in Note 1- Recently Issued Accounting Pronouncements, in the accompanying condensed consolidated financial statements.
Item 3.Quantitative and Qualitative Disclosures About Market Risk
Incorporated by reference from Part I, Item 2 - “Management’s Discussion and Analysis of Financial Conditions and Results of Operations — Risk Management Framework” above.

Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures



Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our CEO and CFO have concluded that as of September 30, 2018,March 31, 2019, we did not maintain effective disclosure controls and procedures because of the material weaknessesweakness in internal control over financial reporting described below. In light of thesethis material weaknesses,weakness, management completed additional procedures and analysesanalysis to validate the accuracy and completeness of the reported financial results impacted by the control deficiencies including the validation of data underlying key financial models and the addition of substantive logic inspection, fluctuation analysis and testing procedures.results. In addition, management engaged the Audit Committee directly, in detail, to discuss the procedures and analysis performed to ensure the reliability of the Company’s financial reporting. As a result,Notwithstanding this material weakness, based on additional analyses and other procedures performed, management concluded that the condensed consolidated financial statements included in this reportQuarterly Report on Form 10-Q fairly present in all material respects


our financial position, results of operations, capital position, and cash flows for the periods presented, in conformity with U.S. GAAP.

A material weakness (as defined in Rule 12b-2 under the Exchange Act) is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement in our annual or interim financial statements will not be prevented or detected on a timely basis.

Based onThese deficiencies in controls could result in a misstatement of any account balance or disclosure that in turn, would result in a material misstatement of the assessment, management determinedannual or interim consolidated financial statements that the Company didwould not maintain effective internal control over financial reporting as of September 30, 2018, as a result of material weaknesses in the following areas:be prevented or detected.

1. Control Environment, Risk Assessment, Control Activities and Monitoring

We did not maintain effective internal control over financial reporting related to the following areas:our control environment, risk assessment, control activities and monitoring:monitoring as follows:

Management did not effectively execute a strategy to hire and retain a sufficient complement of personnel with an appropriate level of knowledge, experience, and training in certain areas important to financial reporting.
The tone at the top was insufficient to ensure there were adequate mechanisms and oversight to ensure accountability for the performance of internal control over financial reporting responsibilities and to ensure corrective actions were appropriately prioritized and implemented in a timely manner.
There was not adequate management oversight of accounting and financial reporting activities in implementing certain accounting practices to conform to the Company’s policies and U.S. GAAP.
There was not an adequate assessment of changes in risks by management that could significantly impact internal control over financial reporting or an adequate determination and prioritization of how those risks should be managed.
There was not adequate management oversight and identification of models, spreadsheets and completeness and accuracy of data material to financial reporting.
There were insufficiently documented Company accounting policies and insufficiently detailed Company procedures to put policies into effective action.
There was a lack of appropriate tone at the top in establishing an effective control owner risk and controls self-assessment process which contributed to a lack of clarity about ownership of risksrisk assessments and control design and effectiveness. There was insufficient governance, oversight and monitoring of the credit loss allowance and accretion processes and a lack of defined roles and responsibilities in monitoring functions.

Management has determined thatThis material weakness resulted in the revision described in Note 1 inof the accompanyingCompany’s consolidated financial statements for the year ended December 31, 2017, as well as the unaudited condensed consolidated financial statements was an additional effect of this material weakness. Accordingly, this revision did not affect our assessment of internal control over financial reporting.

This material weakness infor the control environment, risk assessment, control activitiesquarters ended June 30, 2018, March 31, 2018, September 30, 2017, June 30, 2017 and monitoring contributes to each of the following identified material weaknesses:

2. Development, Approval, and Monitoring of Models Used to Estimate the Credit Loss Allowance

Various deficiencies were identified in the credit loss allowance process related to review, monitoring and approval processes over models and model changes that aggregated to a material weakness. The following controls did not operate effectively:

Review controls over completeness and accuracy of data, inputs and assumptions in models and spreadsheets used for estimating credit loss allowance and related model changes were not effective and management did not adequately challenge significant assumptions.
Review and approval controls over the development of new models to estimate credit loss allowance and related model changes were ineffective.


Adequate and comprehensive performance monitoring over related model output results was not performed and we did not maintain adequate model documentation.

This material weakness relates to the following financial statement line items: the credit loss allowance, provision for credit losses, and the related disclosures within Note 2 - Finance Receivables and Note 4 - Credit Loss Allowance and Credit Quality, in the accompanying condensed consolidated financial statements.

3. Identification, Governance, and Monitoring of Models Used to Estimate Accretion

Various deficiencies were identified in the accretion process related to review, monitoring and governance processes over models that aggregated to a material weakness. The following controls did not operate effectively:

Review controls over completeness and accuracy of data, inputs, calculation and assumptions in models and spreadsheets used for estimating accretion were not effective, and management did not adequately challenge significant assumptions.
Review and approval controls over the development of new models to estimate accretion and related model changes were ineffective.
Adequate and comprehensive performance monitoring over related model output results was not performed, and we did not maintain adequate model documentation.

This material weakness relates to the following financial statement line items: finance receivables held for investment, net, finance receivables held for sale, net, interest on finance receivables and loans, provision for credit losses, investment gains and losses, net, and the related disclosures within Note 2 - Finance Receivables, Note 4 - Credit Loss Allowance and Credit Quality and Note 16 - Investment Gains (Losses), Net, in the accompanying condensed consolidated financial statements.March 31, 2017.

Remediation Status of Reported Material WeaknessesWeakness

The Company is currently working to remediate the material weaknessesweakness described above, including assessing the need for additional remediation steps and implementing additional measures to remediate the underlying causes that gave rise to the material weaknesses.weakness. The Company is committed to maintaining a strong internal control environment and to ensure that a proper, consistent tone is communicated throughout the organization, including the expectation that previously existing deficiencies will be remediated through implementation of processes and controls to ensure strict compliance with U.S. GAAP.

To address the material weakness, in the Control Environment, Risk Assessment, Control Activities and Monitoring (Material Weakness 1, noted above),above, the Company has taken the following measures:

Appointed an additional independent director to the Audit Committee of the Board with extensive experience as a financial expert in our industry to provide further experience on the committee.
Established regular working group meetings, with appropriate oversight by management of both the Company and its parent to strengthen accountability for performance of internal control over financial reporting responsibilities and prioritization of corrective actions.
Hired a Chief Accounting Officer and other key personnel with significant public-company financial reporting experience and the requisite skillsets in areas important to financial reporting.
Developed and implemented a plan to enhance its risk assessment processes, control procedures and documentation.
Reallocated additional Company resources to improve the oversight for certain financial models.
Increased accounting resources with qualified permanent resources to ensure sufficient staffing to conduct enhanced financial reporting procedures and to continue the remediation efforts. Improved management documentation, review


controls and oversight of accounting and financial reporting activities to ensure accounting practices conform to the Company’s policies and U.S. GAAP.
Increased accounting participation in critical governance activities to ensure an adequate assessment of risk activities which may impact financial reporting or the related internal controls.
Continued to completeCompleted a comprehensive review and update of all accounting policies, process descriptions and control activities.
Developed and implemented additional documentation, controls and governance for the credit loss allowance and accretion processes.

To addressConducted internal training courses over Sarbanes-Oxley regulations and the material weaknesses related toCompany’s internal control over financial reporting program for Company personnel that take part and assist in the Development, Approval, and Monitoring of Models Used to Estimate the Credit Loss Allowance (Material Weakness 2, noted above), the Company has taken the following measures:



Completed a comprehensive design effectiveness review and augmentation of the controls to ensure all critical risks are addressed.
Implemented a more comprehensive monitoring plan for credit loss allowance with a specific focus on model inputs, changes in model assumptions and model outputs to ensure an effective execution of the Company’s risk strategy.
Implemented improved controls over the development of new models or changes to models used to estimate credit loss allowance.
Implemented enhanced on-going performance monitoring procedures.
Developed comprehensive model documentation.
Enhanced the Company’s communication on related issues with its senior leadership team and the Board, including the Risk Committee and the Audit Committee.
Increased resources dedicated to the analysis, review and documentation to ensure compliance with U.S. GAAP and the Company’s policy.

To address the material weaknesses related to the Identification, Governance and Monitoring of Models Used to Estimate Accretion (Material Weakness 3, noted above), the Company has taken the following measures:

Developed a comprehensive accretion model documentation manual and implemented on-going performance monitoring to ensure compliance with required standards.
Automated the process for the application of the effective interest rate method for accreting discounts, subvention payments from manufacturers and other origination costs on individually acquired retail installment contracts.
Implemented a comprehensive plan to review controls over data, inputs and assumptions used in the models.
Strengthened review controls and change management procedures over the models used to estimate accretion.
Increased accounting resources with qualified, permanent resources to ensure an adequate level of review and execution of control activities.program.

While progress has been made to remediate all of these areas, including the development and implementation of enhanced processes, procedures and controls,this material weakness, as of September 30, 2018,March 31, 2019, we are still in the process of testing the operating effectiveness of the new and enhanced controls. We believe our actions will be effective in remediating the material weaknesses,weakness, and we continue to devote significant time and attention to these efforts. However, the material weaknessesweakness will not be considered remediated until the applicable remedial processes and procedures have been in place for a sufficient period of time and management has concluded, through testing, that these controls are effective. Accordingly, the material weaknesses areweakness was not remediated as of September 30, 2018.March 31, 2019.

Changes in Internal Control over Financial Reporting

There were no changes in ourthe Company’s internal control over financial reporting identified in management’sconnection with the evaluation pursuant to Rulesrequired by Rule 13a-15(d) orand 15d-15(d) of the Exchange Act that occurred during the quarter ended September 30, 2018March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Disclosure Controls and Procedures

Management does not expect that ourIn designing and evaluating the disclosure controls and procedures, or our internal control over financial reporting will prevent or detect all errormanagement recognizes that any controls and fraud. Any control system,procedures, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable not absolute, assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that its objectives will be met. Further, no evaluationthere are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls can provide absolute assurance that misstatements dueand procedures relative to error or fraud will not occur or that all control issues and instances of fraud, if any, within our company have been detected.their costs.




PART II: OTHER INFORMATION
Item 1.Legal Proceedings
    
Reference should be made to Note 10 to the accompanying condensed consolidated financial statements, which is incorporated herein by reference, for information regarding legal proceedings in which the Company is involved, which supplements the discussion of legal proceedings set forth in Note 11 to the accompanying consolidated financial statements of the 20172018 Annual Report on Form 10-K.
Item 1A.Risk Factors
Information concerning our risk factors areis contained in Item 1A of our 20172018 Annual Report on Form 10-K and in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2018.10-K.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of the Company’s common stock during the period covered by this Quarterly Report on Form 10-Q.
Share Repurchases and Treasury Stock
In July 2018, the Board approved purchases by the Company of up to $200 million, excluding commissions, of its outstanding common stock through June 2019.
During the year ended December 31, 2018, the Company purchased 9,473,955 shares of its common stock under its share repurchase program at a cost of approximately $182 million, excluding commissions. In January 2019, the Company purchased the remaining $18 million in share purchases by purchasing 965,430 shares at an average price of $18.40 per share.
Item 3.Defaults upon Senior Securities
None.
Item 4.Mine Safety Disclosures
Not applicable.
Item 5.Other Information

Disclosure Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act
(Amounts presented as actuals)

Pursuant to Section 219 of the Iran Threat Reduction and Syria Human Rights Act of 2012, which added Section 13(r) to the Securities Exchange Act of 1934, as amended (the Exchange Act), an issuer is required to disclose in its annual or quarterly reports, as applicable, whether it or any of its affiliates knowingly engaged in certain activities, transactions or dealings relating to Iran or with individuals or entities designated pursuant to certain Executive Orders. Disclosure is generally required even where the activities, transactions or dealings were conducted in compliance with applicable law.

The following activities are disclosed in response to Section 13(r) with respect to Santander UK and certain other affiliates of Santander (collectively, the Group). During the period covered by this report:
Santander UK holds two savings accounts and one current account for two customers resident in the U.K. who are currently designated by the U.S. under the Specially Designated Global Terrorist (SDGT) sanctions program. Revenues and profits generated by Santander U.K. on these accounts in the ninethree months ended September 30, 2018March 31, 2019 were negligible relative to the overall profits of Santander.
Santander UK held one savings account and one current account for another customer resident in the UK who is currently designated by the US under the SDGT sanctions program. The United Nations and European Union removed this customer from their equivalent sanctions lists in 2008. The customer relationship predated the designations of the customer under these sanctions. Santander UK determined to put a block on the accounts and the accounts were closed on January 14, 2019. Revenues and profits generated by Santander UK on these accounts in the three months ended March 31, 2019 were negligible relative to the overall profits of Santander.


Santander UK holds two frozen current accounts for two U.K. nationals who are designated by the U.S. under the SDGT sanctions program. The accounts held by each customer have been frozen since their designation and have remained frozen through the ninethree months ended September 30, 2018.March 31, 2019. The accounts are in arrears (£1,844.73 in debit combined) and are currently being managed by Santander UK Collections & Recoveries department. No revenues or profits were generated by Santander UK on these accounts during the ninethree months ended September 30, 2018.
March 31, 2019.

The Group also has certain legacy performance guarantees for the benefit of Bank Sepah and Bank Mellat (stand-by letters of credit to guarantee the obligations - either under tender documents or under contracting agreements - of contractors who participated in public bids in Iran) that were in place prior to April 27, 2007.

In the aggregate, all of the transactions described above resulted in gross revenues and net profits for the ninethree months ended September 30, 2018,March 31, 2019 which were negligible relative to the overall revenues and profits of Santander. The Group has undertaken significant steps to withdraw from the Iranian market such as closing its representative office in Iran and ceasing all banking activities therein, including correspondent relationships, deposit taking from Iranian entities and issuing export letters of credit,


except for the legacy transactions described above. The Group is not contractually permitted to cancel these arrangements without either (i) paying the guaranteed amount (in the case of the performance guarantees), or (ii) forfeiting the outstanding amounts due to it (in the case of the export credits). As such, the Group intends to continue to provide the guarantees and hold these assets in accordance with company policy and applicable laws.


    
Item 6.Exhibits
The following exhibits are included herein:
 
Exhibit
Number
 Description
10.1
31.1* 
31.2* 
32.1* 
32.2* 
101.INS* 
 
XBRL Instance Document
101.SCH* 
 
XBRL Taxonomy Extension Schema
101.CAL* 
 
XBRL Taxonomy Extension Calculation Linkbase
101.DEF* 
 
XBRL Taxonomy Extension Definition Linkbase
101.LAB* 
 
XBRL Taxonomy Extension Label Linkbase
101.PRE* 
 
XBRL Taxonomy Extension Presentation Linkbase
*Filed herewith.
#Indicates management contract or compensatory plan or arrangement


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
  
Santander Consumer USA Holdings Inc.
(Registrant)
   
By: /s/ Scott Powell
  Name:  Scott Powell
  Title:  President and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
 
Signature Title Date
 
/s/ Scott Powell
 President and Chief Executive Officer November 7, 2018May 1, 2019
Scott Powell (Principal Executive Officer)  
 
 /s/ Juan Carlos Alvarez de Soto
 
 
Chief Financial Officer
 November 7, 2018May 1, 2019
Juan Carlos Alvarez de Soto (Principal Financial and Accounting Officer)  

9084