UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED February 28,AUGUST 31, 2018

OR

 

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

COMMISSION FILE NUMBER: 333-201697

  

Photozou Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

 Delaware47-3003188 
 

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer Identification No.) 
    
 

4-30-4F, Yotsuya Shinjuku-ku,

Tokyo, Japan

160-0004 
  (Address of Principal Executive Offices)(Zip Code)  

 

  Issuer's telephone number: +81-3-6369-1589

Fax number: +81-3-6369-3727 

Email: info@photozou.co.jp

 

2-24-13-904, Kamiosaki, Shinagawa-ku, Tokyo, Japan

(Former address)

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an acceleratedfiler, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ☐ Accelerated filer  ☐ Non-accelerated filer  ☐
(Do not check if a smaller reporting company)
Smaller reporting company  ☒ Emerging growth company  ☒  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

 [X] Yes [  ] No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of April 16,October 4, 2018,, there were 11,037,3008,000,000 shares of common stock and no shares of preferred stock issued and outstanding.

-1-


 

INDEX

 

   Page 
PART I - FINANCIAL INFORMATION  
   
ITEM 1FINANCIAL STATEMENTS - UNAUDITED F1
Balance Sheets - UNAUDITED F2
Statements of Operations - UNAUDITED  F3
Statements of Cash Flows - unaudited F4
Notes to Financial Statements - unaudited F5
   
ITEM 2MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS 3
ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 3
ITEM 4CONTROLS AND PROCEDURES 4
 
PART II - OTHER INFORMATION  
 
ITEM 1LEGAL PROCEEDINGS 5
ITEM 1ARISK FACTORS  
ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 5
ITEM 3DEFAULTS UPON SENIOR SECURITIES 5
ITEM 4MINE SAFETY DISCLOSURES 5
ITEM 5OTHER INFORMATION 5
ITEM 6EXHIBITS 5
  
SIGNATURES 6

 

-2-


Table of Contents

PART I - FINANCIAL INFORMATION

  

ITEM 1FINANCIAL STATEMENTS

  

PHOTOZOU HOLDINGS, Inc.

FINANCIAL STATEMENTS

UNAUDITED

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

  Pages
   
Consolidated Balance Sheets - Unaudited F2
   
Consolidated Statements of Operations - Unaudited F3
   
Consolidated Statements of Cash Flows - Unaudited F4
   
Consolidated Notes to Financial Statements - Unaudited F5

 

-F1-


Table of Contents

 

PHOTOZOU HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
    

      
   February 28, 2018 November 30, 2017
      
ASSETS    
Current Assets    
 Cash and cash equivalents$75,933$75,933
      
TOTAL CURRENT ASSETS 75,933 75,933
      
TOTAL ASSETS 75,933 75,933
      
LIABILITIES AND STOCKHOLDERS’ EQUITY    
CURRENT LIABILITIES:    
 Due to related party$35,341$16,960
      
TOTAL LIABILITIES 35,341 16,960
      
STOCKHOLDERS’ EQUITY    
 Preferred stock ($.0001 par value, 20,000,000 shares authorized;    
  none issued and outstanding as of February 28, 2018 and November 30, 2017) - -
 Common stock ($.0001 par value, 500,000,000 shares authorized,    
 11,037,300 shares and 11,037,300 shares issued and outstanding    
 as of February 28, 2018 and November 30, 2017, respectively) 1,104 1,104
 Additional paid in capital 107,938 107,938
 Accumulated deficit  (66,912)  (50,086)
 Accumulated other comprehensive income (loss)  (1,538) 17
TOTAL STOCKHOLDERS’ EQUITY 40,592 58,973
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY$75,933$75,933
      
The accompanying notes are an integral part of these unaudited financial statements

   August 31, 2018 November 30, 2017
      Restated
ASSETS    
Current Assets    
 Cash and cash equivalents$1,549$84,959
 Accounts receivable - trade 1,902 7,790
 Prepaid expenses - 2,351
 Inventories- consignment 24,533 11,579
      
TOTAL CURRENT ASSETS 27,983 106,679
      
Property, plant and equipment    
 Software 1,946 1,920
 Less accumulated depreciation and amortization  (454)  (160)
      
TOTAL PROPERTY, PLANT AND EQUIPMENT 1,492 1,760
      
TOTAL ASSETS 29,475 108,439
      
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
CURRENT LIABILITIES:    
 Accrued expenses 263$463
 Due to related party 124,912 76,911
 Deferred revenue 12,127 7,962
      
TOTAL LIABILITIES 137,302 85,336
      
STOCKHOLDERS’ EQUITY (DEFICIT)    
 Preferred stock ($.0001 par value, 20,000,000 shares authorized;   ���
  none issued and outstanding as of August 31, 2018 and November 30, 2017) - -
 Common stock ($.0001 par value, 500,000,000 shares authorized,    
 8,000,000 shares and 11,037,000 shares issued and outstanding    
 as of August 31, 2018 and November 30, 2017, respectively) 800 1,104
 Additional paid in capital 32,309 108,025
 Accumulated deficit  (141,263)  (86,361)
 Accumulated other comprehensive income 327 335
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)  (107,827) 23,103
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT)$29,475$108,439
      
The accompanying notes are an integral part of these unaudited financial statements

 

-F2-


Table of Contents

 

PHOTOZOU HOLDINGS, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
          

   Three months Three months
   Ended Ended
   February 28, 2018 February 28, 2017
OPERATING EXPENSES    
 General and Administrative Expenses$16,826$6,451
      
TOTAL OPERATING EXPENSES 16,826 6,451
      
NET LOSS$ (16,826)$ (6,451)
      
OTHER COMPREHENSIVE LOSS    
 Foreign currency translation adjustment$ (1,555)$ (7)
      
TOTAL COMPREHENSIVE LOSS$ (18,381)$ (6,458)
      
BASIC AND DILUTED NET LOSS PER COMMON STOCK$ (0.00)$ (0.00)
      
WEIGHTED AVERAGE NUMBER OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED 11,037,300 8,000,000
      
The accompanying notes are an integral part of these unaudited financial statements

   Three months Three months Nine months Nine months
   Ended Ended Ended Ended
   August 31, 2018 August 31, 2017 August 31, 2018 August 31, 2017
     Restated   Restated
Revenues        
 Revenue from cameras sold$257,253$26,240$557,973$26,764
 Service revenue 5,007 4,021 18,307 9,450
          
Total revenues 262,260 30,261 576,280 36,214
          
Cost of revenues                                            247,456                                              24,816                                            536,814                                              25,257
          
Gross profit 14,805 5,445 39,467 10,957
          
OPERATING EXPENSES        
 General and Administrative Expenses$26,958$19,933$94,369$51,501
          
TOTAL OPERATING EXPENSES$26,958$19,933$94,369$51,501
          
NET LOSS$ (12,153)$ (14,489)$ (54,902)$ (40,545)
          
OTHER COMPREHENSIVE LOSS        
 Foreign currency translation adjustment$1,949$ (276)$ (8)$ (494)
          
TOTAL COMPREHENSIVE LOSS$ (10,205)$ (14,765)$ (54,911)$ (41,039)
          
BASIC AND DILUTED NET LOSS PER COMMON STOCK$ (0.00)$ (0.00)$ (0.01)$ (0.00)
          
WEIGHTED AVERAGE NUMBER OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED 8,000,000 9,730,096 9,762,521 8,580,908
          
The accompanying notes are an integral part of these unaudited financial statements

 

-F3-


Table of Contents

 

PHOTOZOU HOLDINGS, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

      
   Three months Three months
   Ended Ended
   February 28, 2018 February 28, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
 Net loss$ (16,826)$ (6,451)
 Adjustments to reconcile net loss to net cash:    
 Expenses paid by shareholder and contributed to the Company 18,381 6,458
 Net cash provided by operating activities 1,555  7
      
      
Net effect of exchange rate changes on cash$ (1,555)$ (7)
      
Net Change in Cash and Cash equivalents$-$-
Cash and cash equivalents - beginning of period 75,933 -
Cash and cash equivalents - end of period 75,933 -
      
SUPPLEMENTAL  DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid$-$-
Income taxes paid - -
      
NON-CASH FINANCING AND INVESTING TRANSACTIONS    
 Accrued liabilities paid on behalf of the Company - 6,350
      
The accompanying notes are an integral part of these unaudited financial statements

   Nine months Nine months
   Ended Ended
   August 31, 2018 August 31, 2017
     Restated
CASH FLOWS FROM OPERATING ACTIVITIES    
 Net loss$ (54,902)$ (40,545)
 Adjustments to reconcile net loss to net cash:    
 Expenses paid by shareholder and contributed to the Company - 12,400
 Depreciation and amortization expenses 294 65
 Changes in operating assets and liabilities:    
 Accounts receivable - trade 5,888  (19,554)
 Prepaid expenses 2,351  (4,331)
 Inventories- consignment  (12,954)  (22,560)
 Accrued expenses  (200)  (6,028)
 Deferred Revenue 4,165 12,202
 Net cash used in operating activities  (55,358)  (68,350)
      
CASH FLOWS FROM INVESTING ACTIVITIES    
 Cash paid for purchase of software$-$ (1,964)
 Net cash used in investing activities -  (1,964)
      
CASH FLOWS FROM FINANCING ACTIVITIES    
 Proceeds from due to related party$64,665$84,922
 Repayment of due to related party  (16,664)  -
 Cash contribution from shareholder - 75,629
 Stock cancellation  (76,020) 303
 Net cash provided by financing activities  (28,019) 160,854
      
Net effect of exchange rate changes on cash$ (34)$ (141)
      
Net Change in Cash and Cash equivalents$ (83,410)$90,046
Cash and cash equivalents - beginning of period 84,959 -
Cash and cash equivalents - end of period 1,549 90,046
      
SUPPLEMENTAL  DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid$-$-
Income taxes paid - -
      
The accompanying notes are an integral part of these unaudited financial statements

-F4-


Table of Contents

 

PHOTOZOU HOLDINGS, INC.

CONSOLIDATED NOTES TO UNAUDITED FINANCIAL STATEMENTS

FEBRUARY 28,august 31, 2018

(UNAUDITED)

NoteNOTE 1 - Organization, Description of Business and Basis of PresentationORGANIZATION, DESCRIPTION OF BUSINESS

 

Photozou Holdings, Inc., (the “Company”) was incorporated under the laws of the State of Delaware on September 29, 2014. The Company intends to serve as a vehicle to affect an asset acquisition, merger, exchange of capital stock or other business combination with a domestic or foreign business. On January 13, 2017, Thomas DeNunzio, the sole shareholder of the Company, transferred 8,000,000 shares of our common stock, which at the time represented all of our issued and outstanding shares, to Photozou Co., Ltd. On January 13, 2017, Mr. Thomas DeNunzio resigned as our Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer. On January 13, 2017, Mr. Koichi Ishizuka was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer. On January 18, 2017, we changed our name from Exquisite Acquisition, Inc. to Photozou Holdings, Inc. As of February 28,

Pursuant to our Registration Statement deemed effective on June 20, 2017, the Company had not yet commenced any operations.

On December 18, 2017, the Company entered intosold a Stock Purchase Agreement (the “Stock Purchase Agreement”) with Koichi Ishizuka, our President, CEO, Director and majority owner. At the closingtotal of the Stock Purchase Agreement (which is contingent upon a 80% reconfirmation vote under Rule 419), Koichi Ishizuka will transfer to the Company, 10,0003,037,300 shares of our common stock. The proceeds totaled $75,933. These shares were sold pursuant to Rule 419. The monies generated from the commonaforementioned capital raise were to be used to attempt to make an acquisition. We did not however, make an acquisition in the allotted time granted by Rule 419. On May 8, 2018, we conducted a stock cancellation of Photozou Koukoku Co., Ltd., a Japan corporation (“Photozou Koukoku”), which represents all of its issued and outstandingabove 3,037,300 shares in consideration of 6,900,000 JPY ($60,766 USD translated by the exchange rate as of December 11, 2017) and the Company will gain a 100% interest in the issued and outstanding sharestotal funds of Photozou Koukoku’s common stock and Photozou Koukoku will become a wholly owned subsidiary of the Company. The Company and Photozou Koukoku are under common control. $76,020were returned to investors.

 

Photozou Koukoku Co., Ltd. was incorporated under the laws of Japan on March 14, 2017. Currently, Photozou Koukoku is headquartered in Tokyo, Japan. Its business is primarilyThe Company offers advertising services and sellingsells cameras on consignment.

On June 5, 2018, Photozou Co., Ltd. entered into stock purchase agreements with 69 Japanese shareholders. Pursuant to these agreements, Photozou Co., Ltd. sold 3,028,900 shares of cameras under consignment.Photozou Holdings common stock in total to these individuals and received $75,723as aggregate consideration. Each shareholder paid .025 USD per share.

On July 17, 2018, Photozou Co., Ltd., our controlling shareholder, entered into stock purchase agreements with 1 Japanese shareholder. Pursuant to these agreements, Photozou Co., Ltd. sold a total of 7,000 shares of common stock to this individual and received $175as aggregate consideration. Each shareholder paid $0.025 USD per share.

 

The Company has elected November 30th as its fiscal year end.

 

BasisNOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the financial statements of presentationits wholly-owned subsidiary, Photozou Koukoku. Intercompany transactions are eliminated.

BASIS OF PRESENTATION & RESTATEMENT

 

The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, or the SEC, including the instructions to Form 10-Q and Regulation S-X. In the opinion of the management of the Company, all adjustments, which are of a normal recurring nature, necessary for a fair statement of the results for the three monthmonths period, have been made. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the entire fiscal year. When used in these notes, the terms “Company”, “we”, “us” or “our” mean the Company. Certain information and note disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America has been omitted from these statements pursuant to such accounting principles and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our auditedconsolidated financial statements for the year ended November 30, 2017. 2017, included in our Form 10-K. All periods presented have been updated for the common control merger disclosed in below causing the prior period presentation to be restated to reflect the merger.

USE OF ESTIMATES

The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. The most significant estimates and assumptions made by management include going concern, allowance for doubtful accounts, valuation allowance on deferred income tax, inventory obsolescence and sales allowance. Operating results in the future could vary from the amounts derived from management's estimates and assumptions.

CASH EQUIVALENTS

The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

ACCOUNTS RECEIVABLE AND CREDIT POLICIES

Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. If there is a claim for a defect of product after within four days after arrival of goods, the Company shall accept a goods return.

INVENTORY – CONSIGNMENT

Inventory, consisting of used cameras, are primarily accounted for using the specific identification method, and are valued at the lower of cost or market value. This valuation requires the Company to make judgments, based on currently-available information, about the likely method of disposition, such as through sales to individual customers, returns to product vendors, or liquidations, and expected recoverable values of each disposition category.

As of August 31, 2018, the Company held inventory comprised solely of used cameras in the amount of $24,533. The purchase of inventory of cameras was handled by Mr. Takaharu Ogami on consignment.

FOREIGN CURRENCY TRANSLATION

The Company maintains its books and record in its local currency, Japanese YEN (“JPY”), which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations. 

The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In accordance with ASC Topic 830-30, “Translation of Financial Statement”, assets and liabilities of the Company whose functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements are recorded as a separate component of accumulated other comprehensive income within the statements of shareholders’ equity.

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates:

August 31, 2018
Current JPY: US$1 exchange rate101.02
Average JPY: US$1 exchange rate109.77

-F5-


Table of Contents

COMPREHENSIVE INCOME OR LOSS

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of shareholders’ equity consists of changes in unrealized gains and losses on foreign currency translation.

REVENUE RECOGNITIONAND DEFERRED REVENUE

The Company applies paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured. The Company provides the warranty for the delivery of its service. If the Company cannot deliver its service to customers successfully, the Company retry its operation until the delivery is completed.

In case of the service for the photo contest, the Company applies the percentage of completion method and unfinished part of collected cash is accounted as a deferred revenue.

Revenue for used cameras is recognized when the cameras are delivered to the customer.

NET LOSS PER COMMON SHARE

Net income per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period. There were no potentially dilutive shares outstanding as of August 31, 2018.

CONCENTRATION OF CREDIT RISKS

Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company places its cash and cash equivalents with financial institutions. The Company does not require collateral or other security to support financial instruments subject to credit risks. With respect to trade receivables, the Company routinely assesses the financial strength of its customers and, as a consequence, believes that the receivable credit risk exposure is limited.

 

NOTE 23 – ACQUISITION

On May 31, 2018, the Company entered into and consummated a Stock Purchase Agreement (the “Stock Purchase Agreement”) with Koichi Ishizuka, our President, CEO, and Director. At the closing of the Stock Purchase Agreement, Koichi Ishizuka transferred to the Company, 10,000 shares of common stock of Photozou Koukoku Co., Ltd., a Japan corporation (“Photozou Koukoku”), which represented all of its issued and outstanding shares, in consideration of 1,000,000 JPY ($9,190USD as of the exchange rate May 31, 2018). The Company has since gained a 100% interest in the issued and outstanding shares of Photozou Koukoku’s common stock and Photozou Koukoku is now a wholly owned subsidiary of the Company. The Company and Photozou Koukoku were under common control at the time of the acquisition. Koichi Ishizuka had 72.7% of ownership of the Company. Due to the parent subsidiary relationship on Photozou Koukoku and the Company, under ASC 805-50, the transaction is being accounted for similar to a pooling of interests with carryover basis being used and go forward reporting will have the entities combined from the first day of the first period presented.

PHOTOZOU KOUKOKU CO., LTD.
BALANCE SHEETS
(UNAUDITED)
      
   May 31, 2018 November 30, 2017
      
ASSETS    
Current Assets    
 Cash and cash equivalents$3,599$9,026
 Accounts receivable - trade 2,549 7,790
 Accounts receivable - related party 5,238 -
 Prepaid expenses - 2,351
 Inventories- consignment 126,595 11,579
      
TOTAL CURRENT ASSETS 137,981 30,746
      
Property, plant and equipment    
 Software 1,985 1,920
 Less accumulated depreciation and amortization  (364)  (160)
      
TOTAL PROPERTY, PLANT AND EQUIPMENT 1,621 1,760
      
TOTAL ASSETS 139,602 32,506
      
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
CURRENT LIABILITIES:    
 Accounts payable$394$462
 Due to related party 72,631 59,951
 Advance receipt 118,373 -
 Deferred revenue - 7,962
      
TOTAL LIABILITIES 191,398 68,375
      
STOCKHOLDERS’ EQUITY (DEFICIT)    
 Common stock (No Par value, 100,000,000 shares authorized, 10,000 shares issued and outstanding as of May 31, 2017 and November 30, 2017)$87$87
 Accumulated deficit  (50,926)  (36,275)
 Accumulated other comprehensive income (loss)  (957) 319
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)  (51,796)  (35,869)
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT)$139,602$32,506

PHOTOZOU KOUKOKU CO., LTD.
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
        
   Three months Six months For the period from
   Ended Ended March 14, 2017 (Inception)
   May 31, 2018 May 31, 2018  through May 31, 2017
        
Revenues      
 Revenue from cameras sold$                                           118,146$                                           300,720$                                                  524
 Service revenue 6,327 13,300 5,429
        
Total revenues 124,473 314,020 5,953
        
Cost of revenues 115,042 289,358 441
        
Gross profit 9,431 24,662 5,512
        
OPERATING EXPENSES      
 General and Administrative Expenses$15,276$39,313$19,236
        
TOTAL OPERATING EXPENSES$15,276$39,313$19,236
        
NET LOSS$ (5,845)$ (14,651)$ (13,724)
        
OTHER COMPREHENSIVE LOSS      
 Foreign currency translation adjustment$1,018$ (1,276)$ (77)
        
TOTAL COMPREHENSIVE LOSS$ (4,827)$ (15,927)$ (13,801)
        
BASIC AND DILUTED NET LOSS PER COMMON STOCK$ (0.58)$ (1.47)$ (1.37)
        
WEIGHTED AVERAGE NUMBER OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED 10,000 10,000 10,000

NOTE 4 - GOING CONCERN

 

The Company’s unaudited interimaccompanying consolidated financial statements are prepared usingon a basis of accounting principles generally accepted inassuming that the United States of America applicable toCompany is a going concern that contemplates the realization of assets and liquidationsatisfaction of liabilities in the normal course of business.

The Company demonstrates adverse conditions thatis in the early stage of operations and has reoccurring net losses and negative cash flows. These factors raise substantial doubt about the Company'sCompany’s ability to continue as a going concern for one year following the issuanceconcern. The Company will offer noncash consideration and seek equity lines as a means of these financial statements. These adverse conditions are negative financial trends, specificallyfinancing its operations. If the Company is unable to obtain revenue- producing contracts or financing or if the revenue or financing it does not have revenue, reoccurringobtain is insufficient to cover any operating losses andit may incur, it may substantially curtail or terminate its operations or seek other adverse key financial ratios.

Thebusiness opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. However, management cannot provide any assurances that the Company has not established any source of revenue to cover its operating costs. Management plans to fund operating expenses with related party contributions to capital. There is no assurance that management's plan will be successful.

successful in accomplishing any of its plans. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary inresult from the event that the Company cannot continue as a going concern.outcome of this uncertainty.

 

NOTE 35 - RELATED-PARTY TRANSACTIONS

 

As of February 28,For the nine months ended August 31, 2018, the Company had $35,341 owed toborrowed $63,625from Photozou Co., Ltd., a related party, of which $18,381 were for payments paid directly to fund operations on behalf ofCompany controlled by Koichi Ishizuka, CEO. For the nine months ended August 31, 2018, the Company during the period February 28, 2018. These arerepaid $16,664to Photozou Co., Ltd. The total due as of August 31, 2018 was $124,912 and is unsecured, due on demand and bear no interest.non-interest bearing.

For the nine months ended August 31, 2018, the Company rented office space and storage space from the Company’s officer free of charge.

NOTE 6 - CONCENTRATION

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of purchases of inventory on consignment, accounts receivable and revenue.

Concentration of Purchases

For the nine months ended August 31, 2018, 100% of the purchase of inventory of cameras was handled by Mr. Takaharu Ogami on consignment in the amount of $537,003.

Concentration of Revenues

Net revenues from customers accounting for 10% or more of total revenues are as follows:

For the nine months ended August 31, 2018, 91.0% of the revenue from the sale of cameras was generated from one customer in the amount of $507,949 For the nine months ended August 31, 2018, 100% of the revenue from the sale of cameras was handled by Mr. Takaharu Ogami on consignment.

For the nine months ended August 31, 2018, 90.0% of the service revenue was generated from three customers in the amount of $16,471.

NOTE 7 – COMMITMENTS 

On March 17, 2017, the Company entered into an agreement with Telecom Square Taiwan, Inc. (the “Telecom”) whereas the Company will provide management services for a photo contest in consideration of NTD 48,500 ($16,142).

Term of contract

The photo contests shall be held 4 times and the Company shall host and manage the contests through April 30, 2018. The agreement to perform the aforementioned services may be extended with the Telecom’s consent. If the Company delays any service(s) without notice, the Company shall pay a penalty.

Schedule of Services

1st Inspection June 19, 2017 Degree of completion 25%

2nd Inspection September 18, 2017 Degree of completion 50%

3rd Inspection December 18, 2017 Degree of completion 75%

4th Inspection March 19, 2018 Degree of completion 100%

As of August 31, 2018 100% was completed.

On May 1, 2017, the Company entered into a consignment agreement with Mr. Takahara Ogami, whereas he is to act as an independent contractor to Photozou Koukoku. The services he is to provide include, but are not limited to, handling the operations of Photozou Koukoku's used camera retail business through purchasing, selling and delivery of cameras by Mr. Ogami. He is compensated JPY 400,000 ($3,600) a month. Unless either party expresses, in writing, their intention to terminate the agreement then it shall run another three months automatically.

 

The Company utilizes home office spaceconsiders the sale of the cameras as being sold on consignment through Mr. Ogami’s efforts because he is responsible for the sale and equipmentshipping of our managementthe cameras at no cost. Management estimates such amountsthe expense of Photozou Koukoku. Photozou Koukoku is the legal owner of the camera(s) until the point of sale to be immaterial. the purchaser or purchaser(s).

 

-F5-As of August 31, 2018, the Company had advance receipt of $12,127. This was the receipt for the revenues of used cameras, which the shipment had not been completed by August 31, 2018.

NOTE 8 - SUBSEQUENT EVENTS

On September 10, 2018, Photozou Co., Ltd., our controlling shareholder, entered into stock purchase agreements with 4 Japanese shareholders. Pursuant to these agreements, Photozou Co., Ltd. sold a total of 21,700 shares of common stock to these individuals and received $543 as aggregate consideration. Each shareholder paid $0.025 USD per share.

-F6-


Table of Contents

   

ITEM 2MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

Company Overview

 

Corporate History

 

The Company was originally incorporated with the name Exquisite Acquisition, Inc., under the laws of the State of Delaware on September 29, 2014, with an objective to acquire, or merge with, an operating business.

 

On January 13, 2017, Thomas DeNunzio of 780 Reservoir Avenue, #123, Cranston, RI 02910, the sole shareholder of the Company, transferred 8,000,000 shares of our common stock, which represented all of our issued and outstanding shares at the time, to Photozou Co., Ltd., with an address at 2-24-13-904, Kamiosaki, Shinagawa-ku Tokyo, Japan. 

 

Following the closing of the share purchase transaction, Photozou Co., Ltd. gained a 100% interest in the issued and outstanding shares of our common stock and became the controlling shareholder of the Company.

On January 13, 2017, Mr. Thomas DeNunzio resigned as our Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.

On January 13, 2017, Mr. Koichi Ishizuka was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.

On January 18, 2017, we changed our name from Exquisite Acquisition, Inc. to Photozou Holdings, Inc.

On July 6 and July 11, 2017, the Company entered into subscription agreements with 61 shareholders.

Pursuant to these agreements, the Company issued 3,033,800 shares of common stock in total to these shareholders and received $75,845 as aggregate consideration. At the time of purchase the price paid per share by each shareholder was the equivalent of about 0.025 USD.

The shares sold on July 6, 2017 and July 11, 2017 were sold and pursuant to the Company’s effective S-1our Registration Statement deemed effective on June 20, 2017, at 1pm EST.the Company sold a total of 3,037,300 shares of our common stock. The proceeds totaled $75,933. These shares were sold pursuant to Rule 419.

 

On December 18,May 8, 2018, we conducted a stock cancellation of above 3,037,300 shares and the total funds of $75,933 were returned to investors. Pursuant to our Registration Statement deemed effective on June 20, 2017, the Company sold a total of 3,037,300 shares of our common stock. The proceeds totaled $75,933. These shares were sold pursuant to Rule 419. The monies generated from the aforementioned capital raise were to be used to attempt to make an acquisition. We did not however, make an acquisition in the allotted time granted by Rule 419

On May 31, 2018, the Company entered into and consummated a Stock Purchase Agreement (the “Stock Purchase Agreement”) with Koichi Ishizuka, our President, CEO, Director and majority owner.Director. At the closing of the Stock Purchase Agreement, (which is contingent upon a 80% reconfirmation vote under Rule 419), Koichi Ishizuka will transfertransferred to the Company, 10,000 shares of the common stock of Photozou Koukoku Co., Ltd., a Japan corporation (“Photozou Koukoku”), which representsrepresented all of its issued and outstanding shares, in consideration of 6,900,0001,000,000 JPY ($60,7669,190 USD translated byas of the exchange rate as of December 11, 2017) and theMay 31, 2018). The Company will gainhas since gained a 100% interest in the issued and outstanding shares of Photozou Koukoku’s common stock and Photozou Koukoku will becomeis now a wholly owned subsidiary of the Company. The Company and Photozou Koukoku were under common control.control at the time of the acquisition. Effective May 31, 2018, “the Company”, Photozou Holdings, Inc., and Mr. Koichi Ishizuka consummated a Stock Purchase Agreement for Photozou Koukoku, and Photozou Koukoku became a 100% wholly-owned subsidiary of the Company.

On June 5, 2018, Photozou Co., Ltd. entered into stock purchase agreements with 69 Japanese shareholders. Pursuant to these agreements, Photozou Co., Ltd. sold 3,028,900 shares of common stock in total to these individuals and received $75,723 as aggregate consideration. Each shareholder paid .025 USD per share.

On July 17, 2018, Photozou Co., Ltd., our controlling shareholder, entered into stock purchase agreements with 1 Japanese shareholder. Pursuant to these agreements, Photozou Co., Ltd. sold a total of 7,000 shares of common stock to this individual and received $175 as aggregate consideration. Each shareholder paid $0.025 USD per share.

On September 10, 2018, Photozou Co., Ltd., our controlling shareholder, entered into stock purchase agreements with 4 Japanese shareholders. Pursuant to these agreements, Photozou Co., Ltd. sold a total of 21,700 shares of common stock to these individuals and received $543 as aggregate consideration. Each shareholder paid $0.025 USD per share.

The aforementioned sale of shares was exempt from registration in accordance with Regulation S of the Securities Act of 1933, as amended ("Regulation S") because the above sales of the stock were made to non-U.S. persons (as defined under Rule 902 section (k)(2)(i) of Regulation S), pursuant to offshore transactions, and no directed selling efforts were made in the United States by the issuer, a distributor, any of their respective affiliates, or any person acting on behalf of any of the foregoing.

 

Liquidity and Capital Resources 

 

Our cash balance is $75,933$3,599 as of February 28,August 31, 2018. Our cash balance is not sufficient to fund our limited levels of operations for any period of time. We have been utilizing and may utilize funds from Koichi Ishizuka, our sole Officer and Director who has informally agreed to advance funds to allow us to pay for filing fees, and professional fees. Koichi Ishizuka, however, has no formal commitment, arrangement or legal obligation to advance or loan funds to the company.

 

Net Loss

 

We recorded a net loss of $16,826$12,153 and $6,451$14,489 for the three months ended February 28,August 31, 2018 and 2017, respectively. We recorded a net loss of $54,902 and $40,545 for the nine months ended August 31, 2018 and 2017, respectively. The increase in net loss is attributed to anthe increase in professional expenses.of active period of Photozou Koukoku. Photozou Koukoku was incorporated on March 14, 2017 and Photozou Koukoku recorded a net loss from January 1, 2018 through March 13, 2018..

 

Going Concern

 

The Company’s unaudited interimaccompanying consolidated financial statements are prepared usingon a basis of accounting principles generally accepted inassuming that the United States of America applicable toCompany is a going concern that contemplates the realization of assets and liquidationsatisfaction of liabilities in the normal course of business.

The Company demonstrates adverse conditions thatis in the early stage of operations and has net loss from inception and negative cash flows. These factors raise substantial doubt about the Company'sCompany’s ability to continue as a going concern for one year following the issuanceconcern. The Company will offer noncash consideration and seek equity lines as a means of these unaudited consolidated interim financial statements. These adverse conditions are negative financial trends, specificallyfinancing its operations. If the Company is unable to obtain revenue- producing contracts or financing or if the revenue or financing it does not have revenue, reoccurringobtain is insufficient to cover any operating lossesand it may incur, it may substantially curtail or terminate its operations or seek other adverse keybusiness opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. The accompanying financial ratios.statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The Company has not established any source of revenue to cover its operating costs. Management plans to fund operating expenses with related party contributions to capital. There is no assurance that management's plan will be successful.

ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item.

 

-3-


Table of Contents

 

ITEM 4CONTROLS AND PROCEDURES

 

Management’s Report on Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 , as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer (who is acting as our principal executive officer, principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.

 

As of February 28,August 31, 2018, we carried out an evaluation, under the supervision of our chief executive officer, with the participation of our chief financial officer, of the effectiveness of the design and the operation of our disclosure controls and procedures. The officers concluded that the disclosure controls and procedures were not effective as of the end of the period covered by this report due to material weaknesses identified below. 

 

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: domination of management by a limited individuals without adequate compensating controls, lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives, lack of well-established procedures to identify, approve and report related party transactions, and lack of an audit committee. These material weaknesses were identified by our Chief Executive Officer who also serves as our Chief Financial Officer in connection with the above evaluation.

 

Inherent limitations on effectiveness of controls

 

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that have occurred for the threesix months ending February 28,ended August 31, 2018, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

 

-4-


Table of Contents

 

PART II-OTHER INFORMATION

 

ITEM 1LEGAL PROCEEDINGS

 

There are no legal proceedings against the Company and the Company is unaware of such proceedings contemplated against it.

 

ITEM 1ARISK FACTORS

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item.

 

ITEM 2UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.On June 5, 2018, Photozou Co., Ltd. entered into stock purchase agreements with 69 Japanese shareholders. Pursuant to these agreements, Photozou Co., Ltd. sold 3,028,900 shares of common stock in total to these individuals and received $75,723 as aggregate consideration. Each shareholder paid .025 USD per share.

 

On July 17, 2018, Photozou Co., Ltd., our controlling shareholder, entered into stock purchase agreements with 1 Japanese shareholder. Pursuant to these agreements, Photozou Co., Ltd. sold a total of 7,000 shares of common stock to this individual and received $175 as aggregate consideration. Each shareholder paid $0.025 USD per share.

On September 10, 2018, Photozou Co., Ltd., our controlling shareholder, entered into stock purchase agreements with 4 Japanese shareholders. Pursuant to these agreements, Photozou Co., Ltd. sold a total of 21,700 shares of common stock to these individuals and received $543 as aggregate consideration. Each shareholder paid $0.025 USD per share.

The aforementioned sale of shares was exempt from registration in accordance with Regulation S of the Securities Act of 1933, as amended ("Regulation S") because the above sales of the stock were made to non-U.S. persons (as defined under Rule 902 section (k)(2)(i) of Regulation S), pursuant to offshore transactions, and no directed selling efforts were made in the United States by the issuer, a distributor, any of their respective affiliates, or any person acting on behalf of any of the foregoing.

ITEM 3DEFAULTS UPON SENIOR SECURITIES

 

None

 

ITEM 4MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5OTHER INFORMATION

 

None

 

ITEM 6EXHIBITS

 

Exhibit No.

 

Description

3.1 Certificate of Incorporation (1)
   
3.2 By-laws (1)
   
31 Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s report on Form 10-Q for the period ended February 28,August 31, 2018 (2)
  
32 Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2)
   
101.INS XBRL Instance Document (3)
   
101.SCH XBRL Taxonomy Extension Schema (3)
   
101.CAL XBRL Taxonomy Extension Calculation Linkbase (3)
   
101.DEF XBRL Taxonomy Extension Definition Linkbase (3)
   
101.LAB XBRL Taxonomy Extension Label Linkbase (3)
   
101.PRE XBRL Taxonomy Extension Presentation Linkbase (3)

 

(1)Filed as an exhibit to the Company's Registration Statement on Form S-1, as filed with the SEC on January 26, 2015, and incorporated herein by this reference.
(2)Filed herewith.
(3)Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or Annual Report for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Exchange Act of 1934 and otherwise are not subject to liability.

 

-5-


Table of Contents

 

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 

Photozou Holdings, Inc.

(Registrant)

 

By:/s/ Koichi Ishizuka 

Name: Koichi Ishizuka

CEO, President, Director

Dated: April 16,October 4, 2018 

 

-6-