Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 20182019
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from                                  to

Commission File Number: 001-36812

FLEX PHARMA, INC.
(Exact name of Registrant as specified in its charter)
 
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
 
46-5087339
(I.R.S. Employer
Identification Number)
 
800 Boylston Street, 2431 St. James Avenue, 6th Floor, Boston, MA 0219902116
(Address of principal executive offices)(Zip Code)

Registrant's Telephone Number, Including Area Code: (617) 874-1821

Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report: Not Applicable
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o
 
Accelerated Filer o
 
Non-accelerated Filer oý
 
Smaller Reporting Company ý
 
 Emerging Growth Company ý
    
(Do not check if
a smaller reporting company)
    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes o No ý

 Securities registered pursuant to Section 12(b) of the Act
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $ 0.0001 par valueFLKSThe Nasdaq Stock Market LLC

As of July 27, 2018,12, 2019, there were 18,069,476 shares of common stock outstanding.


FLEX PHARMA, INC.
TABLE OF CONTENTS

  Page
 
 
 
 
 
 
 
 
 
 


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements related to present facts or current conditions or historical facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future operations, future financial position, projected costs, expectations regarding the timing and outcome of the strategic review process, development of our drug product candidates, including the timing of our planned and ongoing clinical trials, and expectations regarding our research and development efforts, the commercial prospects of our consumer product, the expected timing for the reporting of data from our ongoing and future studies, prospects,the plans and objectives of management, are forward looking statements. These factors also include, but are not limited to, those factors set forth in the sections entitled "Risk Factors," "Legal Proceedings," "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Quantitative and Qualitative Disclosures about Market Risk," and "Controls and Procedures" in this Quarterly Report on Form 10-Q, all of which you should review carefully. The words "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "target," "potential," "will," "would," "could," "should," "continue" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

Forward-looking statements are not guarantees of future performance and our actual results could differ materially from the results discussed in the forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, the timing and outcome of the evaluationcompletion of our strategic alternatives, including any perceived benefits of our restructuring plan;the merger with Salarius Pharmaceuticals, LLC; the costs associated with ourany pending or threatened litigation; our ability to raise funds for our operations, our ability to continue to sell our consumer product; availability of funding sufficient for our foreseeable and unforeseeable operating expenses and capital expenditure requirements; ability to attract, retain and motivate qualified personnel; the status, timing, costs, results and interpretation of our clinical trials; the uncertainties inherent in conducting clinical trials; results from our ongoing and planned clinical development; expectations of our ability to make regulatory filings and obtain and maintain regulatory approvals; results of early clinical studies as indicative of the results of future trials; other matters that could affect the availability or commercial potential of our drug product candidates; the inherent uncertainties associated with intellectual property; and other factors discussed in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 20172018 and other filings with the Securities and Exchange Commission, or SEC.

As a result of these and other factors, we may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.



PART I - FINANCIAL INFORMATION

Item 1.Financial Statements

FLEX PHARMA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

June 30,
2018
 December 31,
2017
June 30,
2019
 December 31,
2018
      
Assets 
  
 
  
Current assets: 
  
 
  
Cash and cash equivalents$15,756,971
 $19,186,036
$6,514,215
 $9,829,624
Marketable securities
 14,129,723
Restricted cash
 126,595
Accounts receivable17,329
 10,385
28,278
 9,939
Inventory275,693
 431,891
130,920
 186,920
Prepaid expenses and other current assets856,118
 777,102
435,972
 162,088
Total current assets16,906,111
 34,535,137
7,109,385
 10,315,166
Property and equipment, net180,044
 331,040
27,954
 74,460
Restricted cash126,595
 126,595
Total assets$17,212,750
 $34,992,772
$7,137,339
 $10,389,626
Liabilities and stockholders' equity 
  
 
  
Current liabilities: 
  
   
Accounts payable$1,145,333
 $2,004,440
$805,516
 $342,530
Accrued expenses and other current liabilities2,588,596
 3,712,221
230,752
 764,340
Deferred revenue
 72,188
Deferred rent, current portion58,821
 58,821
Total current liabilities3,792,750
 5,847,670
1,036,268
 1,106,870
Deferred rent, net of current portion9,804
 39,214
Total liabilities3,802,554
 5,886,884
1,036,268
 1,106,870
Stockholders' equity: 
  
 
  
Preferred stock, $0.0001 par value; 10,000,000 shares authorized at June 30, 2018 and December 31, 2017; none issued or outstanding at June 30, 2018 and December 31, 2017
 
Common stock, $0.0001 par value; 100,000,000 shares authorized at June 30, 2018 and December 31, 2017; 18,069,476 and 17,972,166 shares issued at June 30, 2018 and December 31, 2017, and 18,066,142 and 17,797,178 shares outstanding at June 30, 2018 and December 31, 2017, respectively1,807
 1,780
Preferred stock, $0.0001 par value; 10,000,000 shares authorized at June 30, 2019 and December 31, 2018; none issued or outstanding at June 30, 2019 and December 31, 2018
 
Common stock, $0.0001 par value; 100,000,000 shares authorized at June 30, 2019 and December 31, 2018; 18,069,476 and 18,069,476 shares issued at June 30, 2019 and December 31, 2018, and 18,068,642 and 18,067,392 shares outstanding at June 30, 2019 and December 31, 2018, respectively1,807
 1,807
Additional paid-in capital141,722,546
 140,184,630
142,675,746
 142,242,224
Accumulated other comprehensive loss
 (1,247)
Accumulated deficit(128,314,157) (111,079,275)(136,576,482) (132,961,275)
Total stockholders' equity13,410,196
 29,105,888
6,101,071
 9,282,756
Total liabilities and stockholders' equity$17,212,750
 $34,992,772
$7,137,339
 $10,389,626
 
See accompanying notes to condensed consolidated financial statements.

FLEX PHARMA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017Three Months Ended June 30, 2019 Three Months Ended June 30, 2018 Six Months Ended June 30, 2019 Six Months Ended June 30, 2018
Net product revenue$241,416
 $330,688
 $417,671
 $570,980
$163,071
 $241,416
 $267,291
 $417,671
Other revenue4,086
 4,835
 6,413
 7,090
1,634
 4,086
 2,391
 6,413
Total revenue245,502
 335,523
 424,084
 578,070
164,705
 245,502
 269,682
 424,084
Costs and expenses:     
  
     
  
Cost of product revenue179,945
 145,325
 263,879
 224,431
36,148
 179,945
 83,477
 263,879
Research and development6,174,589
 4,076,220
 10,854,770
 7,991,194
29,294
 6,174,589
 31,000
 10,854,770
Selling, general and administrative2,994,649
 4,990,943
 6,691,936
 9,585,659
1,497,401
 2,994,649
 3,796,986
 6,691,936
Total costs and expenses9,349,183
 9,212,488
 17,810,585
 17,801,284
1,562,843
 9,349,183
 3,911,463
 17,810,585
Loss from operations(9,103,681) (8,876,965) (17,386,501) (17,223,214)(1,398,138) (9,103,681) (3,641,781) (17,386,501)
Interest income, net51,809
 72,342
 111,402
 150,196
13,361
 51,809
 26,574
 111,402
Net loss$(9,051,872) $(8,804,623) $(17,275,099) $(17,073,018)$(1,384,777) $(9,051,872) $(3,615,207) $(17,275,099)
Net loss attributable to common stockholders$(9,051,872) $(8,804,623) $(17,275,099) $(17,073,018)$(1,384,777) $(9,051,872) $(3,615,207) $(17,275,099)
Net loss per share attributable to common stockholders — basic and diluted$(0.50) $(0.51) $(0.96) $(1.00)$(0.08) $(0.50) $(0.20) $(0.96)
Weighted-average number of common shares outstanding — basic and diluted18,037,274
 17,130,264
 17,965,989
 17,002,597
18,068,429
 18,037,274
 18,068,120
 17,965,989

 

See accompanying notes to condensed consolidated financial statements.


FLEX PHARMA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)

Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017Three Months Ended June 30, 2019 Three Months Ended June 30, 2018 Six Months Ended June 30, 2019 Six Months Ended June 30, 2018
Net loss$(9,051,872) $(8,804,623) $(17,275,099) $(17,073,018)$(1,384,777) $(9,051,872) $(3,615,207) $(17,275,099)
Other comprehensive gain (loss):              
Unrealized gain (loss) on available-for-sale securities(93) 6,737
 1,247
 (4,002)
 (93) 
 1,247
Comprehensive loss$(9,051,965) $(8,797,886) $(17,273,852) $(17,077,020)$(1,384,777) $(9,051,965) $(3,615,207) $(17,273,852)

 

See accompanying notes to condensed consolidated financial statements.


FLEX PHARMA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

Six Months Ended June 30, 2018 Six Months Ended June 30, 2017Six Months Ended June 30, 2019 Six Months Ended June 30, 2018
Operating activities 
  
 
  
Net loss$(17,275,099) $(17,073,018)$(3,615,207) $(17,275,099)
Adjustments to reconcile net loss to net cash used in operating activities: 
 

 
 

Depreciation expense124,000
 171,109
46,506
 124,000
Stock-based compensation expense1,419,933
 2,262,098
433,522
 1,419,933
Amortization and accretion on investments11,537
 (15,895)
 11,537
Other non-cash items22,274
 

 22,274
Changes in operating assets and liabilities: 
   
  
Accounts receivable(184) (22,554)(18,339) (184)
Inventory139,206
 207,063
56,000
 139,206
Prepaid expenses and other current assets(93,909) (283,209)(273,884) (93,909)
Other assets
 64,800
Accounts payable(859,107) 601,646
462,986
 (859,107)
Accrued expenses and other current liabilities(1,127,164) 101,705
(533,588) (1,127,164)
Deferred revenue
 8,323
Deferred rent(29,410) 62,385

 (29,410)
Net cash used in operating activities(17,667,923) (13,915,547)(3,442,004) (17,667,923)
Investing activities 
  
 
  
Purchases of marketable securities(1,997,751) (9,607,390)
 (1,997,751)
Proceeds from maturities and sales of marketable securities16,117,184
 40,282,017

 16,117,184
Purchases of property and equipment
 (53,741)
Proceeds from sales of property and equipment1,415
 3,375

 1,415
Net cash provided by investing activities14,120,848
 30,624,261

 14,120,848
Financing activities 
  
 
  
Proceeds from exercise of common stock118,010
 2,047

 118,010
Net cash provided by financing activities118,010
 2,047

 118,010
Net increase (decrease) in cash, cash equivalents and restricted cash(3,429,065) 16,710,761
Net decrease in cash, cash equivalents and restricted cash(3,442,004) (3,429,065)
Cash, cash equivalents and restricted cash at beginning of period19,312,631
 22,542,635
9,956,219
 19,312,631
Cash, cash equivalents and restricted cash at end of period$15,883,566
 $39,253,396
$6,514,215
 $15,883,566
Supplemental cash flow information   
Inventory purchases included in accounts payable and accrued expense at June 30, 2017$
 $441,116
Property and equipment purchases included in accounts payable at June 30, 2017$
 $19,630
Property and equipment purchases included in accounts payable and accrued expenses at December 31, 2016$
 $7,100

 
See accompanying notes to condensed consolidated financial statements.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)
                 
  Preferred Stock Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Accumulated Deficit Total Stockholders' Equity
             
  Shares Amount Shares Amount    
Balance at December 31, 2017 
 $
 17,797,178
 $1,780
 $140,184,630
 $(1,247) $(111,079,275) $29,105,888
Vesting of restricted common stock 
 
 171,029
 17
 (17) 
 
 
Issuance of common stock from option exercises 
 
 12,645
 1
 54,912
 
 
 54,913
Stock-based compensation expense 
 
 
 
 908,940
 
 
 908,940
Unrealized gain on available-for-sale securities 
 
 
 
 
 1,340
 
 1,340
Adjustment related to adoption of new accounting pronouncement using the modified retrospective transition method 
 
 
 
 
 
 40,217
 40,217
Net loss 
 
 
 
 
 
 (8,223,227) (8,223,227)
Balance at March 31, 2018 
 
 17,980,852
 1,798
 141,148,465
 93
 (119,262,285) 21,888,071
Vesting of restricted common stock 
 
 625
 
 
 
 
 
Issuance of common stock from option exercises 
 
 84,665
 9
 63,088
 
 
 63,097
Stock-based compensation expense 
 
 
 
 510,993
 
 
 510,993
Unrealized gain on available-for-sale securities 
 
 
 
 
 (93) 
 (93)
Net loss 
 
 
 
 
 
 (9,051,872) (9,051,872)
Balance at June 30, 2018 
 
 18,066,142
 1,807
 141,722,546
 
 (128,314,157) 13,410,196
                 
Balance at December 31, 2018 
 
 18,067,392
 1,807
 142,242,224
 
 (132,961,275) 9,282,756
Vesting of restricted common stock 
 
 625
 
 
 
 
 
Stock-based compensation expense 
 
 
 
 220,975
 
 
 220,975
Net loss 
 
 
 
 
 
 (2,230,430) (2,230,430)
Balance at March 31, 2019 
 
 18,068,017
 1,807
 142,463,199
 
 (135,191,705) 7,273,301
Vesting of restricted common stock 
 
 625
 
 
 
 
 
Stock-based compensation expense 
 
 
 
 212,547
 
 
 212,547
Net loss 
 
 
 
 
 
 (1,384,777) (1,384,777)
Balance at June 30, 2019 
 $
 18,068,642
 $1,807
 $142,675,746
 $
 $(136,576,482) $6,101,071

See accompanying notes to condensed consolidated financial statements.


FLEX PHARMA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Organization and operations
The Company
Flex Pharma Inc. (the "Company"), or the Company, is a biotechnology company that was previously focused on developing innovative and proprietary treatments for muscle cramps, spasms and spasticity associated with severe neurological conditions. In June 2018, the Company announced that it was ending its ongoing Phase 2 clinical trials of its lead drug product candidate, FLX-787, in patients with motor neuron disease, ("MND"),or MND, primarily with amyotrophic lateral sclerosis, ("ALS"),or ALS, and in patients with Charcot-Marie-Tooth disease, ("CMT"),or CMT, due to oral tolerability concerns observed in both studies. The wind-down of the activities associated with these studies was completed in the third quarter of 2018.
Additionally, inIn 2016, the Company launched its consumer product, HOTSHOT®, to prevent and treat exercise-associated muscle cramps, or EAMCs. The Company continues to market and sell HOTSHOT to endurance athletes who drink it before, during and after exercise to prevent and treat EAMCs.
In June 2018, the Company initiated a process to explore a range of strategic alternatives for enhancing stockholder value, including the potential sale or merger of the Company. Wedbush PacGrow has been engagedFollowing an extensive process of evaluating strategic alternatives for the Company, on January 3, 2019, the Company entered into an Agreement and Plan of Merger, or the Merger Agreement, with Salarius Pharmaceuticals, LLC, or Salarius, under which the privately held Salarius will merge with a wholly owned subsidiary of the Company. At a special meeting on July 12, 2019, the merger was approved by the Company's stockholders and the merger is expected to actclose on or about July 19, 2019. Upon completion of the merger, the business of Salarius will continue as the Company’s strategic financial advisor. The Company also announced the restructuringbusiness of the organization to reduce its cost structure in order to preserve liquidity. In connection with the restructuring plan, the Company reduced its workforce by approximately 60%, with the majority of reduction completed as of June 30, 2018. While the strategic assessment is ongoing, the Company will continue to operate with a reduced internal team that will focus their efforts on assessing the potential of FLX-787 in dysphagia (difficulty swallowing) and operating its consumer business, which sells HOTSHOT®, the Company's consumer product launched in 2016 to prevent and treat exercise-associated muscle cramps.
The Company's evaluation of strategic alternatives and its restructuring plans entails significant risks and uncertainties, including the risks and uncertainties set forth in Item 1A under the heading "Risk Factors" and Item 2 under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Quarterly Report on Form 10-Q and in the Company's Annual Report on Form 10-K. There can be no assurance that the Company's evaluation of potential strategic alternatives will result in any transaction.combined company.
The Company operates as two reportable segments, Consumer Operations and Drug Development. See Note 12 for additional discussion and information on the reportable segments.
Liquidity
The Company incurred a loss of $9,051,872$1,384,777 for the three months ended June 30, 2018,2019, a loss of $17,275,099$3,615,207 for the six months ended June 30, 20182019 and had an accumulated deficit of $128,314,157$136,576,482 as of June 30, 2018.2019. The Company had unrestricted cash and cash equivalents of $15,756,971$6,514,215 at June 30, 2018.2019. The Company's operating plan assumes limited research and development activities and that the Consumer Operations segment will continue to sell HOTSHOT.
In the event thatthe merger with Salarius is not completed, the Company does not complete a sale or merger, the Company maywill reconsider its strategic alternatives, including to (i) elect to continue to sell HOTSHOT and operate its consumer business or (ii) elect to pursue a dissolution and liquidation of the Company.Company, (ii) pursue another strategic transaction or (iii) continue to market HOTSHOT and operate its consumer business. If the Company dissolves and liquidates, the Company's common stockholders may lose their entire investment. The amount of assets available for distribution to the Company's stockholders willwould depend heavily on the timing of such liquidation as well as the amount of cash that willwould be needed for commitments and contingent liabilities.
Based on the Company's current operating plan, the Company believes that its existing cash and cash equivalents will be sufficient to allow the Company to fund its current operating plan for at least 12 months from the date the financial statements are issued.
The Company cannot predict the outcome of its strategic assessmentthe merger or whether and to what extent it will resume drug development activities for FLX-787 or other drug product candidates beyond its current efforts to assess the potential of FLX-787 in dysphagia and to what extent it will promote and sell HOTSHOT or other consumer products in the future. Accordingly, it is difficult to predict future cash needs. Management does expect the Company to continue to incur losses for the foreseeable future. The Company's ability to achieve profitability in the future is dependent upon achieving a level of revenues adequate to support the Company's cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional capital. If the Company raises funds through the sale of equity or convertible debt securities, the issuance of additional equity, whether through private placements or additional public offerings, such an issuance would dilutethose securities could result in substantial dilution of the stockholders' ownership in the Company. There can be no assurances, however, that additional funding will be available on terms acceptable to the Company, or at all.


2. Summary of significant accounting policies and recent accounting pronouncements
The accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described below and elsewhere in these notes to the condensed consolidated financial statements. As of June 30, 2018,2019, the Company’s significant accounting policies, which are detailed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 20172018 (the “2017“2018 10-K”), have not changed, other than as noted below.
Accounts receivable and allowance for doubtful accounts
Accounts receivable are stated at their carrying values, net of any allowances for doubtful accounts. Accounts receivable consist primarily of amounts due from specialty retailers and sports teams, for which collection is probable based on the customer's intent and ability to pay. Receivables are evaluated for collection probability on a regular basis and an allowance for doubtful accounts is recorded, if necessary. No allowance for doubtful accounts was deemed necessary at June 30, 20182019 or December 31, 2017.2018.
Restricted cash
TheAs of December 31, 2018, the Company hashad restricted cash in the form of a letter of credit it maintainsmaintained as a security deposit on the lease of its office spaceformer corporate headquarters in Boston, Massachusetts.Massachusetts that was set to expire on August 31, 2019. The Company terminated this lease on December 13, 2018. The letter of credit was released, and the cash became unrestricted on January 4, 2019.
Advertising expense
Advertising expense consists of media and production costs related to print and digital advertising. All advertising is expensed as incurred. Total advertising expenses are included in selling, general and administrative expenses in the condensed consolidated statement of operations, and were approximately $8,000 and $18,000 for the three and six months ended June 30, 2019 and approximately $264,000 and $772,000 for the three and six months ended June 30, 2018 and approximately $1,250,000 and $1,915,000 for the three and six months ended June 30, 2017.2018.
Shipping and handling costs
Shipping and handling costs related to the movement of inventory to the Company's co-packer and from the co-packer to the Company's third-party warehousing and fulfillment partners are capitalized as inventory and expensed as cost of product revenue when revenue is recognized. Shipping and handling costs to move finished goods from the Company's third-party warehousing and fulfillment partners to customer locations are included in selling, general and administrative expenses in the condensed consolidated statement of operations, and were approximately $20,000 and $35,000 for the three and six months ended June 30, 2019, and approximately $29,000 and $54,000 for the three and six months ended June 30, 2018, and approximately $47,000 and $81,000 for the three and six months ended June 30, 2017.2018.
Restructuring-related costs
The Company records employee termination costs in accordance with Accounting Standards Codification ("ASC") Topic 712, "Compensation - Nonretirement and Postemployment Benefits"Benefits (ASC 712)("ASC 712"), if the termination benefits are paid as part of an ongoing benefit arrangement, which includes benefits provided as part of the Company's established severance policy or as part of an executive employment agreement. The Company accrues employee termination costs associated with an on-going benefit arrangement if the obligation is attributable to prior services rendered, the rights to the benefits have vested, the payment is probable, and the Company can reasonably estimate the liability. The Company accounts for employee termination benefits that represent a one-time benefit in accordance with ASC Topic 420, "Exit or Disposal Cost Obligations" Obligations( ("ASC 420)420"). Upon communication of the termination to the employee, the Company expenses these costs over the employee’s future service period, if any.

Restructuring-related costs are recorded within research and development expenses and selling, general and administrative expenses on the Company's condensed consolidated statement of operations. Liabilities associated with the Company's restructuring activities are recorded as a component of accrued expenses and other current liabilities on its condensed consolidated balance sheet.sheets. See Note 7 for additional information on the Company's current restructuring plan.


Unaudited interim financial information

Certain information and footnote disclosures normally included in the Company’s annual financial statements have been condensed or omitted. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the 20172018 10-K.

The condensed consolidated financial statements as of June 30, 2018,2019, for the three and six months ended June 30, 20182019 and 2017,2018, and the related information contained within the notes to the condensed consolidated financial statements, are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as annual audited consolidated financial statements, and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of the Company’s condensed consolidated financial position as of June 30, 2018,2019, and the statements of operations, comprehensive loss, and cash flows and stockholders' equity for the three and six month periods ended June 30, 20182019 and 2017.2018. The results for the three and six months ended June 30, 20182019 are not necessarily indicative of results to be expected for the year ending December 31, 2018,2019, or any other future annual or interim periods.
Basis of presentation and use of estimates
The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States ("GAAP"). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the ASC and Accounting Standards Update ("ASU") of the Financial Accounting Standards Board ("FASB"). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, the Company's management evaluates its estimates, which include, but are not limited to, estimates related to clinical study accruals, estimates related to inventory realizability, stock-based compensation expense and amounts of expenses during the reported period. The Company bases its estimates on historical experience and other market-specific or other relevant assumptions that it believes to be reasonable under the circumstances. Actual results may differ from those estimates or assumptions.
Principles of consolidation

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries: TK Pharma, Inc., a Massachusetts Securities Corporation, and Flex Innovation Group LLC, a Delaware limited liability company which contains the Company's consumer-related operations.operations, and Falcon Acquisition Sub, LLC, a Delaware limited liability company established for purposes of the merger. All significant intercompany balances and transactions have been eliminated in consolidation.

Recent accounting pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers ("ASC 606"). ASC 606 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition ("ASC 605") and requires entities to recognize revenue when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The Company adopted ASC 606 as of January 1, 2018 using the modified retrospective transition method. See Note 3 for further details.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842)("ASU 2016-02"). The ASU requires lessees to recognize the assets and liabilities on their balance sheet for the rights and obligations created by most leases and continue to recognize expenses on their income statements over the lease term. It will also requirerequires disclosures designed to give financial statement users information on the amount, timing and uncertainty of cash flows arising from leases.
In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases. This ASU is intended to clarify or correct unintended application of the guidance outlined in ASU No. 2016-02. The guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those years. Early adoption is permitted. While the Company is currently evaluating the impact this standard will have on its consolidated financial statements, the Company expects that upon adoption, it will recognize right-of-use assets and lease liabilities and those amounts could be material.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update amends the guidance in ASU Topic 230 and clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows with the objective of reducing the existing diversity in practice related to eight specific cash flow issues. The Company adopted ASU No. 2016-152016-02 in the first quarter of 2018, retrospectively. The adoption of ASU No. 2016-152019, which did not have a significant impact on the consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows, which amends ASU Topic 230. This update requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities are no longer required to present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, the new guidance requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet. The Company adopted ASU No. 2016-18 in the first quarter of 2018, retrospectively, resulting in a change to the presentation of restricted cash on the condensed consolidated statement of cash flows.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of such amounts in the condensed consolidated statements of cash flows:
 June 30, 2018 December 31, 2017
Cash and cash equivalents$15,756,971
 $19,186,036
Restricted cash126,595
 126,595
Cash, cash equivalents and restricted cash shown on the condensed consolidated statement of cash flows$15,883,566
 $19,312,631

In May 2017, the FASB issued ASU No. 2017-09, Stock Compensation (Topic 718): Scope of Modification Accounting, to provide clarity and reduce diversity in practice, cost and complexity when applying the guidance of Topic 718. The guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted and the guidance should be applied prospectively. The Company adopted this guidance in the first quarter of 2018, which did notmaterially impact the Company's condensed consolidated financial statements or disclosures.

In JuneAugust 2018, the FASB issued ASU No. 2018-07,2018-13, Stock CompensationFair Value Measurement (Topic 718)820): ImprovementsDisclosure Framework—Changes to Nonemployee Share-Based Payment Accountingthe Disclosure Requirements for Fair Value Measurement.. This ASU is intended to simplify aspects of share-based compensation issued to non-employees by makingmodifies the guidance consistent with the accounting for employee share-based compensation.disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. The guidance is effective for fiscal yearsannual reporting periods beginning after December 15, 2018, including2019, and interim periods within that year.those years. Early adoption is permitted. The Company is currently evaluating the impact of the new standardASU No. 2018-13 on its condensed consolidated financial statements but expects that the guidance will impact the way the Company currently records stock-based compensation costs for non-employee awards.and disclosures.


The Company believes that the impact of other recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.

3. Revenue from contracts with customers
Adoption of ASC Topic 606, "Revenue from Contracts with Customers"
On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method applied to contracts not yet completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are

presented under ASC 606, while prior period amounts are not adjusted and are reported in accordance with the Company's historical accounting under ASC 605.
The primary impact of the adoption of ASC 606 related to the timing of revenue recognized for e-commerce sales, due to e-commerce refund rights. Under ASC 606, the Company recognizes revenue when control of the promised good is transferred to the customer, and reflects the consideration to which the Company expects to be entitled to receive in exchange for the good. This has resulted in accelerated revenue recognition for e-commerce sales, as under ASC 605, all revenue and related costs were deferred and recognized once the refund period lapsed.
The cumulative effect of applying the new guidance to all contracts that were not completed as of January 1, 2018 was recorded as an adjustment to accumulated deficit of approximately $40,000 as of the adoption date, which was primarily the result of reducing deferred revenue by approximately $70,000 and deferred cost of product revenue and selling fees by approximately $30,000, that were recorded on the consolidated balance sheet at December 31, 2017. The Company would have recognized approximately $10,000 and $28,000 of additional total revenue during the three and six months ended June 30, 2018, respectively, if the Company had continued to recognize revenue under ASC 605.
The adoption of ASC 606 did not impact income taxes, as the Company fully reserves its net deferred tax assets. Therefore, the change to the Company's net deferred tax asset position due to adoption was offset by a corresponding change to the valuation allowance.
Revenue recognition
Revenue includes sales of HOTSHOT bottled finished goods to e-commerce customers, specialty retailers and sports teams, including professional and collegiateamateur teams. Revenue also consists of payments made by customers for expedited shipping and handling.
The Company expenses fulfillment costs as incurred because the amortization period would be less than one year in accordance with the ASC 606, Revenue from Contracts with Customers ("ASC 606"), practical expedient.
In accordance with ASC 606, the Company applies the following steps to recognize revenue for the sale of bottled finished goods that reflects the consideration to which the Company expects to be entitled to receive in exchange for the promised goods:
1.Identify the contract with a customer
A contract with a customer exists when the Company enters into an enforceable contract with a customer. The contract is based on either the acceptance of standard terms and conditions on the websites for e-commerce customers, or the execution of terms and conditions contracts with specialty retailers and sports teams. These contracts define each party's rights, payment terms and other contractual terms and conditions of the sale. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience and, in some circumstances, published credit and financial information pertaining to the customer.
2.Identify the performance obligations in the contract
Performance obligations promised in a contract are identified based on the goods that will be transferred to the customer that are both capable of being distinct and are distinct in the context of the contract, whereby the transfer of the goods is separately identifiable from other promises in the contract. The Company has concluded the sale of bottled finished goods and related shipping and handling are accounted for as a single performance obligation.
3.Determine the transaction price
The transaction price is determined based on the consideration to which the Company will be entitled to receive in exchange for transferring goods to the customer. For sales through June 18, 2018, the Company offered refunds to e-commerce customers, upon request, within 30 days of delivery. For sales subsequent to June 18, 2018, the Company now offers refunds to e-commerce customers, upon request, within 14 days of delivery. The Company estimates the amount of potential refunds at each reporting period using a portfolio approach of historical data, adjusted for changes in expected customer experience, including seasonality and changes in economic factors.factors, as necessary. For specialty retailers and sports teams, the Company does not offer a right of return or refund and revenue is recognized at the time products are delivered to customers.
Discounts provided to customers are accounted for as an element of the transaction price and as a reduction to revenue, and were approximately $1,000 and $2,000 for the three and six months ended June 30, 2019, respectively, and approximately $9,000 and $17,000 for the three and six months ended June 30, 2018, respectively, and approximately $74,000 and $120,000 for the three and six months ended June 30, 2017, respectively.

Revenue is presented net of taxes collected from customers and remitted to governmental authorities.
4.Determine the satisfaction of performance obligation
Revenue is recognized when control of the bottled finished goods is transferred to the customer. Control of the bottled finished goods is transferred at a point in time, upon delivery to the customer. The period of time between the satisfaction of the performance obligation and when payment is due from the customer is not significant.
Concentrations of credit risk

The Company had no customers that represented greater than 10% of total revenue during the three and six months ended June 30, 20182019 or the three and six months ended June 30, 2017. The vast majority2018. All of the Company's revenue was generated from sales within the United States.
4. Fair value measurements
The Company records cash equivalents and marketable securities at fair value. ASC Topic 820, Fair Value Measurements and Disclosures, established a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 – Quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3 – Unobservable inputs that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
The following tables summarize the cash equivalents and marketable securities measured at fair value on a recurring basis as of June 30, 20182019 and December 31, 2017:2018:
 
 Level 1 Level 2 Level 3 
Balance as of
June 30, 2018
Cash equivalents$6,293,640
 $
 $
 $6,293,640
 $6,293,640
 $
 $
 $6,293,640
 Level 1 Level 2 Level 3 
Balance as of
June 30, 2019
Cash equivalents$2,360,092
 $
 $
 $2,360,092
 $2,360,092
 $
 $
 $2,360,092

 Level 1 Level 2 Level 3 
Balance as of
December 31, 2017
Cash equivalents$5,046,205
 $
 $
 $5,046,205
Marketable securities:       
U.S. government agency securities
 8,986,259
 
 8,986,259
Commercial paper
 4,440,689
 
 4,440,689
Corporate debt securities
 702,775
 
 702,775
 $5,046,205
 $14,129,723
 $
 $19,175,928
 Level 1 Level 2 Level 3 
Balance as of
December 31, 2018
Cash equivalents$2,333,771
 $
 $
 $2,333,771
 $2,333,771
 $
 $
 $2,333,771
 
Cash equivalents and marketable securities have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, utilizing third-party pricing services or other market observable data. The third-party pricing services utilize industry standard valuation models, including both income and market based approaches and observable market inputs to determine value. The Company's cash equivalents consist of money market funds that are valued based on publicly available quoted market prices for identical securities as of June 30, 2018.2019. After completing its validation procedures, the Company did not adjust or override any fair value carrying amounts as of June 30, 2018.

2019.
The carrying amounts reflected in the condensed consolidated balance sheets for cash, accounts receivable, prepaid expenses and other current assets, accounts payable, accrued expenses and other current liabilities approximate their fair values at June 30, 20182019 and December 31, 2017,2018, due to their short-term nature.
The Company evaluates transfers between levels at the end of each reporting period. There were no transfers of assets or liabilities between Level 1 and Level 2 during the six months ended June 30, 20182019 or the year ended December 31, 2017.2018. The Company had no financial assets or liabilities that were classified as Level 3 at any time during the six months ended June 30, 20182019 or the year ended December 31, 2017.2018.
5. Cash equivalents and marketable securities
The Company considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. Cash equivalents as of June 30, 20182019 and December 31, 20172018 consisted of money market funds.
The Company held no marketable securities as of June 30, 2018. Marketable securities as of December 31, 2017 consisted of U.S. government agency securities, commercial paper and corporate debt securities. Management determines the appropriate classification of the securities at the time they are acquired and evaluates the appropriateness of such classifications at each balance sheet date. The Company classifies its marketable securities as available-for-sale pursuant to ASC 320, Investments – Debt and Equity Securities. Marketable securities are recorded at fair value, with unrealized gains and losses included as a component of accumulated other comprehensive income (loss) in stockholders’ equity and a component of total comprehensive income (loss) in the condensed consolidated statement of comprehensive loss, until realized. Realized gains and losses are included in investment income on a specific-identification basis. There were no realized gains on marketable securities during the three and six months ended June 30, 2018, or during the three and six months ended June 30, 2017.
The Company reviews marketable securities for other-than-temporary impairment whenever the fair value of a marketable security is less than the amortized cost and evidence indicates that a marketable security’s carrying amount is not recoverable within a reasonable period of time. Other-than-temporary impairments of investments are recognized in the consolidated statement of operations if the Company has experienced a credit loss, has the intent to sell the marketable security, or if it is more likely than not that the Company will be required to sell the marketable security before recovery of the amortized cost basis. Evidence considered in this assessment includes reasons for the impairment, compliance with the Company’s investment policy, the severity and the duration of the impairment and changes in value subsequent to the end of the period.
The Company held no marketable securities at June 30, 2018. Marketable securities at2019 and December 31, 2017 consisted2018.

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the following:condensed consolidated balance sheets that sum to the total of such amounts in the condensed consolidated statements of cash flows:
 
 Amortized Cost Unrealized Gains Unrealized Losses Fair Value
As of December 31, 2017       
Current (due within 1 year):       
U.S. government agency securities$8,987,254
 $38
 $(1,033) $8,986,259
Commercial paper4,440,689
 
 
 4,440,689
Corporate debt securities703,027
 
 (252) 702,775
Total$14,130,970
 $38
 $(1,285) $14,129,723
 June 30, 2019 December 31, 2018
Cash and cash equivalents$6,514,215
 $9,829,624
Restricted cash
 126,595
Cash, cash equivalents and restricted cash shown on the condensed consolidated statement of cash flows$6,514,215
 $9,956,219
 

At December 31, 2017, the Company held six debt securities that were in an unrealized loss position, all of which had been in a continuous loss position for less than 12 months. The aggregate fair value of debt securities in an unrealized loss position was $8,191,315 at December 31, 2017. There were no individual securities that were in a significant unrealized loss position as of December 31, 2017.
At December 31, 2017, all investments held by the Company were classified as current. Investments classified as current have maturities of less than one year. Investments classified as noncurrent are those that (i) have a maturity greater than one year and (ii) management does not intend to liquidate within the next year, although these funds are available for use and therefore classified as available-for-sale.

6. Inventory
Inventory has been recorded at cost as of June 30, 20182019 and December 31, 2017.2018. Costs capitalized at June 30, 20182019 and December 31, 20172018 relate to HOTSHOT finished goods, as well as raw materials available to be used for future production runs.
The following table presents inventory:
 
June 30, 2018 December 31, 2017June 30, 2019 December 31, 2018
Raw materials$7,240
 $17,411
$7,247
 $7,247
Finished goods268,453
 414,480
123,673
 179,673
Total inventory$275,693
 $431,891
$130,920
 $186,920
 

There were no inventory write-offs during the three and six months ended June 30, 2019. Write-offs totaled approximately $85,000 for the three and six months ended June 30, 2018, and were included in cost of product revenue in the accompanying condensed consolidated statement of operations. In the second quarter of 2018, the Company wrote off raw materials that arewere not expected to be used in future production runs, as well as finished goods inventory no longer expected to be used for product sampling. In the prior year, the Company wrote off raw materials not expected to be used in future production runs.

Write-offs totaled approximately $85,000 for the three and six months ended June 30, 2018, and approximately $17,800 for the three and six months ended June 30, 2017, and were included in cost of product revenue in the accompanying condensed consolidated statement of operations.

7. Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consisted of the following:
 
June 30, 2018 December 31, 2017June 30, 2019 December 31, 2018
Phase 2 MND and CMT clinical trial-related costs$1,402,929
 $1,850,115
Professional fees$171,474
 $269,544
Payroll and other employee-related costs48,797
 417,997
Consumer product-related costs10,481
 5,360
Restructuring-related costs548,882
 

 68,593
Payroll and other employee-related costs313,794
 874,246
Professional fees157,262
 227,980
Other research and development-related costs146,895
 652,285

 2,846
Consumer product-related costs18,834
 107,595
Total$2,588,596
 $3,712,221
$230,752
 $764,340
 

Phase 2 MND and CMT clinical trial-related costs

In June 2018, the Company announced that it was ending its ongoing Phase 2 clinical trials of FLX-787 in MND and CMT due to oral tolerability concerns observed in both studies.

The close out of the studies resulted in increased expense during the second quarter of 2018, and accrued costs as of June 30, 2018 totaling approximately $1,400,000. All remaining work for the studies is expected to be completed during the third quarter of 2018. Previously, the Company expected work for the studies to take place through mid-2019.

Restructuring-related costs

In June 2018, the Company's Board of Directors, ("Board")or the Board, approved a corporate restructuring plan to reduce the Company's cost structure. In connection with the corporate restructuring plan, the Company reduced its

workforce by approximately 60%, with the majority of the reduction completed as of September 30, 2018. As of June 30, 2018.

2019, the Company had paid $51,000 in retention bonuses and $889,000 in severance benefits associated with these arrangements.
Also, in June 2018, the Board approved employee retention arrangements and certain increased severance payments related to the corporate restructuring plan, to incentivize certain employees to remain with the Company through a potential sale or merger. CashAs of June 30, 2019, the Company had paid $214,000 in retention bonuses, $410,000 in annual bonuses and $185,000 in severance benefits associated with these arrangements. As of June 30, 2019, cash retention benefits totaling approximately $1,210,000$603,000 will be payable to thesethe remaining employees and certain former employees who continue to provide service as consultants, upon the occurrence of a change in control event, including a sale or merger of the Company. Of this total, $500,000 relates to amounts payable only upon a change in control event, and $710,000 relates to amounts payable upon a change in control event or at certain timepoints through early 2019 if the individuals are employed by the Company and in good standing at the date of payment, even if a change in control event has not occurred. Upon a change in control event and termination without cause, thesethe remaining employees will be eligible for up to approximately $1,125,000,$928,000, in the aggregate, of severance benefits.
The Company records employee termination costs in accordance with ASC 712, if the termination benefits are paid as part of an ongoing benefit arrangement, which includes benefits provided as part of the Company's established severance policy or as part of an executive employment agreement. The Company accrues employee termination costs associated with an on-going benefit arrangement if the obligation is attributable to prior services rendered, the rights to the benefits have vested, the payment is probable and the Company can reasonably estimate the liability. The Company accounts for employee termination benefits that represent a one-time benefit in accordance with ASC 420. Upon communication of the termination to the employee, the Company expenses these costs over the employee’s future service period, if any.
During the quartersix months ended June 30, 2018,2019, the Company has recognized a reduction in the accrual for restructuring-related activities of approximately $918,000$11,000, which is composed of approximately $3,000 for one-time termination benefit costs and approximately $8,000 for termination benefits under ongoing benefit arrangements for terminated employees as certain benefit payments are no longer expected to occur. Cumulatively, through June 30, 2019, the Company recognized expense for restructuring-related activities. This total is comprisedactivities of approximately $863,000 recorded as$1,355,000 which is composed of approximately $1,029,000 of termination benefits under ongoing benefit arrangements for terminated employees, approximately $22,000$97,000 as one-time termination benefit costs for terminated employees, approximately $18,000$214,000 in retention benefits for seven retained employees who havehad retention bonuses not triggered by a change in control event and approximately $15,000 of other restructuring related costs including consulting and legal fees. There are currently
As of June 30, 2019, the Company’s stockholders had not yet approved the merger with Salarius, and accordingly, there were no assurances a change in control event willwould take place. TheAs a result, the Company does not consider the payment of severance benefits for retained employees or the payment of retention benefits only payable upon a change in control to be probable for accounting purposes as of June 30, 2018. Unless and until the Company's Board has approved a specific transaction, the2019. The Company's probability assessment regarding a change in control event is not expected to change.changed on July 12, 2019 when the merger was approved by the Company's stockholders.
The Company expects to incur between approximately $1,189,000$1,765,000 and $3,372,000$3,343,000 in total costs for its restructuring-related activities, including approximately $918,000 that was$1,355,000 in termination and retention charges and approximately $410,000 related to the annual bonus program, both of which were recorded duringbetween the second quarter of 2018. Approximately $270,000 is expected to be recorded during2018 and the third and fourth quartersfirst quarter of 2018, based on the Company's current probability assessment regarding2019. The range noted above includes approximately $928,000 of severance benefits for retained employees upon a change in control event and termination of retained employees. The range noted above includes approximately $500,000under certain circumstances and $603,000 related to retention benefits only payable upon a change in control event,event. Upon the Company's stockholders approval of the merger with Salarius at the special meeting on July 12, 2019, the payment of these amounts became probable. The merger is expected to close on or about July 19, 2019, at which time, the remaining termination and $1,125,000 of severance benefits only payable upon a change in control event and termination under certain circumstances.retention charges will be paid out.
The following table outlines the Company's restructuring activities for the six months ended June 30, 2018:2019:
 
Opening balance$
Charges: 
      Employee termination benefits885,768
      Employee retention benefits17,602
      Other14,995
Payments(369,483)
Accrued restructuring balance as of June 30, 2018$548,882
Accrued restructuring balance as of December 31, 2018$68,593
Adjustments: 
      Employee termination benefits(11,228)
Payments(57,365)
Accrued restructuring balance as of June 30, 2019$
 

The Company's accrued restructuring balance as ofDuring the three months ended June 30, 20182019, there were no restructuring charges recorded.

For the six months ended June 30, 2019, the $11,000 of the reduction in the accrual for restructuring-related activities is included as a component of accruedin research and development expenses and other current liabilities onin the Company's condensed consolidated balance sheet asstatement of operations. Cumulatively through June 30, 2018. Approximately $704,0002019, approximately $957,000 of the restructuring-related and annual

bonus charges for the quarter are included in research and development expenses and approximately $214,000$808,000 are included in selling, general and administrative expenses inexpenses.

For the Company's condensed consolidated statement of operations for the three and six months ended June 30, 2018. Approximately $56,0002019, the reduction in the accrual for restructuring-related activities of approximately $11,000 was incurred by the Company's Drug Development segment. Cumulatively through June 30, 2019, approximately $94,000 of the restructuring-related charges for the three and six months ended June 30, 2018annual bonus charges were incurred by ourthe Company's Consumer Operations segment, approximately $704,000$957,000 were incurred by ourthe Company's Drug Development segment and the remaining charges of approximately $158,000$714,000 related to corporate costs. TheIncluding approximately $1,765,000 of cumulative costs incurred through June 30, 2019, the Company may incur total restructuring-related charges of up to approximately $113,000$114,000 and $1,048,000$1,024,000 within ourits Consumer Operations and Drug Development segments, respectively. The Company may incur up to $2,211,000$2,205,000 of corporate costs that do not relate to a reportable segment.

Litigation
On June 19, 2018, a putative class action lawsuit was filed against the Company and certain of its current executive officers in the United States District Court for the Southern District of New York, captioned Teofilina Rumaldo v. Flex Pharma, Inc., et al., Case No. 1:18-cv-05493. The complaint purports to be brought on behalf of stockholders who purchased the Company’s common stock between November 6, 2017 and June 12, 2018. The complaint generally alleges that the Company and certain of its current officers violated Sections 10(b) and/or 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder by making allegedly false and misleading statements or omissions regarding the Company’s business, operational and compliance policies. Specifically, the complaint alleges that the Company overstated the viability and approval prospects for its product candidate FLX-787 for the treatment of MND and CMT and, as a result, the Company’s public statements were materially false and misleading at all relevant times. The complaint seeks unspecified damages, attorneys’ fees and other costs. The Company denies any allegations of wrongdoing and intends to vigorously defend against this lawsuit. The Company is unable, however, to predict the outcome of this matter at this time and has not accrued any expense related to this lawsuit as of June 30, 2018.
8. Common stock
As of June 30, 2018,2019, the Company had authorized 100,000,000 shares of common stock, $0.0001 par value per share. Each share of common stock is entitled to one vote. The holders of common stock are also entitled to receive dividends whenever funds are legally available and when declared by the board of directors. The Company does not intend to declare dividends for the foreseeable future.
Restricted common stock to founders
In March 2014, the Company sold 4,553,415 shares of restricted common stock to the founders of the Company ("recipients"), for $0.0004 per share, for total proceeds of $1,950. In April 2014, based upon anti-dilution provisions granted to the recipients, an additional 867,314 shares of restricted common stock were sold to the same recipients, after which the anti-dilution provisions were terminated. The restricted common stock vested 25% upon issuance, and the remaining 75% vested ratably over four years, during which time the Company had the right to repurchase the unvested shares held by a recipient if the relationship between such recipient and the Company ceased. Such shares were not accounted for as outstanding until they vested. Unvested restricted common stock awards to non-employees were re-measured at each vest date and each financial reporting date. All restricted common stock sold to recipients had vested as of June 30, 2018, and is no longer subject to re-valuation or eligible for repurchase.
The following is a summary of restricted common stock activity:
 
Number of
Shares
 
Weighted-Average
Grant Date
Fair Value
Unvested at December 31, 2017169,654
 $0.10
Issued
 
Vested(169,654) 0.10
Forfeited
 
Unvested at June 30, 2018
 $

Restricted common stock to consultants
During 2016, the Company issued 18,194 shares of restricted common stock to non-employee consultants and advisors. Such shares are not accounted for as outstanding until they vest. There were 14,86017,360 shares of restricted common stock issued to consultants outstanding as of June 30, 2018. Unvested restricted common stock awards to non-employees are re-measured at each vest date and each financial reporting date.2019.
The following is a summary of restricted common stock activity:
 
Number of
Shares
 
Weighted-Average
Grant Date
Fair Value
Number of
Shares
 
Weighted-Average
Grant Date
Fair Value
Unvested at December 31, 20175,334
 $10.51
Unvested at December 31, 20182,084
 $11.05
Issued
 

 
Vested(2,000) 9.61
(1,250) 11.05
Forfeited
 

 
Unvested at June 30, 20183,334
 $11.05
Unvested at June 30, 2019834
 $11.05
 

9. Stock-based compensation
In March 2014, the Company adopted the Flex Pharma, Inc. 2014 Equity Incentive Plan (the "2014 Plan"), under which it had the ability to grant incentive stock options ("ISOs"), non-qualified stock options, restricted stock awards, restricted stock units and stock appreciation rights to purchase up to 116,754 shares of common stock. In April 2014, the Company amended the 2014 Plan to reserve for the issuance of up to 1,451,087 shares of common stock pursuant to equity awards. In September 2014, the Company further amended the 2014 Plan to reserve for the issuance of up to 2,070,200 shares of common stock pursuant to equity awards.rights. Terms of stock award agreements, including vesting requirements, were determined by the Board,board of directors, subject to the provisions of the 2014 Plan. For options granted under the 2014 Plan, the exercise price equaled the fair market value of the common stock as determined by the Boardboard of directors on the date of grant. No further awards will be granted under the 2014 Plan.
In January 2015, the Company's Board adopted, and the Company's stockholders approved, the 2015 Equity Incentive Plan (the "2015 Plan"), which became effective immediately prior to the closing of the Company's initial public offering ("IPO"). The 2015 Plan provides for the grant of ISOs, nonstatutory stock options, restricted stock awards, restricted stock units, stock appreciation rights, performance-based stock awards and other stock-based awards. Additionally, the 2015 Plan provides for the grant of performance-based cash awards. ISOs may be granted only to the Company's employees. All other awards may be granted to the Company's employees, including officers,

and to non-employee directors and consultants. As of June 30, 2018,2019, there were 962,5842,487,140 shares remaining available for the grant of stock awards under the 2015 Plan.
The Company has awarded stock options to its employees, directors, advisors and consultants, pursuant to the plans described above. Stock options subsequent to the completion of the Company's IPO arewere granted with an exercise price equal to the closing market price of the Company's common stock on the date of grant. Stock options generally vest over one to four years and have a contractual term of ten years. Stock options are valued using the Black-Scholes option pricing model and compensation cost is recognized based on the resulting value over the service period. Unvested awards to non-employees are re-measured at each vest date and at each financial reporting date.
The following table summarizes stock option activity for employees and non-employees for the six months ended June 30, 2018:2019:
 

Shares 
Weighted-Average
Exercise Price
 
Weighted-Average
Remaining
Contractual
Term (in years)
 Aggregate
Intrinsic
Value
Shares 
Weighted-Average
Exercise Price
 
Weighted-Average
Remaining
Contractual
Term (in years)
 Aggregate
Intrinsic
Value
Outstanding at December 31, 20172,580,491
 $6.65
 7.55 $803,600
Outstanding at December 31, 20182,320,981
 $4.10
 7.61 $
Granted1,467,544
 2.81
  
 
  
Exercised(97,310) 1.21
  
 
  
Forfeited(621,282) 6.17
  
 
  
Expired(230,630) 9.82
  (23,945) 4.41
  
Outstanding at June 30, 20183,098,813
 $4.86
 7.35 $42,136
Exercisable at June 30, 20181,440,107
 $6.72
 4.99 $42,136
Vested or expected to vest at June 30, 20183,098,813
 $4.86
 7.35 $42,136
Outstanding at June 30, 20192,297,036
 $4.10
 7.11 $
Exercisable at June 30, 20191,346,425
 $5.11
 6.05 $
Vested or expected to vest at June 30, 20192,297,036
 $4.10
 7.11 $
 
Total stock-based compensation expense recognized for employee and non-employee restricted common stock, and stock options granted to employees and non-employees is included in the Company's condensed consolidated statements of operations as follows:
 
Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017Three Months Ended June 30, 2019 Three Months Ended June 30, 2018 Six Months Ended June 30, 2019 Six Months Ended June 30, 2018
Research and development$244,869
 $391,602
 $631,406
 $786,019
$19,323
 $244,869
 $38,765
 $631,406
Selling, general and administrative266,124
 681,744
 788,527
 1,476,079
193,224
 266,124
 394,757
 788,527
Total$510,993
 $1,073,346
 $1,419,933
 $2,262,098
$212,547
 $510,993
 $433,522
 $1,419,933
 
As of June 30, 2018,2019, there was approximately $2,982,000$1,726,000 of total unrecognized compensation cost related to unvested equity awards. Total unrecognized compensation cost will be adjusted for the re-measurement of non-employee awards as well as future changes in employee and non-employee forfeitures, if any. The Company expects to recognize that cost over a remaining weighted-average period of 3.142.35 years.
In June 2018, the Company extended the three-month post termination exercisability of 877,137 option awards held by six employees and one adviser to one-year post termination. The Company also extended the three-month post termination exercisability of 500,000 option awards held by one employee to three-years post termination. The valuation of these awards did not change as a result of the modification of these awards and as such, the Company did not recognize any additional compensation expense related to the modification.
On June 14, 2018, the Company granted 654,544 stock options, in the aggregate, to seven employees as part of the Company's retention arrangements with these employees. These awards vest monthly over 48 months as the employees provide continuous service, and expense is being recognized over this period. The awards are exercisable for one to three-years post termination depending on the employee to which the stock options were granted. The awards vest in full upon a change in control event and termination of the employees under certain circumstances. AAs of June 30, 2019, a change in control event iswas not currently considered probable for accounting purposes. Unless and until theThe Company's Board has approved a specific transaction, the Company's

probability assessment regarding a change in control event isdid not expected to change.change until the merger with Salarius was approved by the Company's stockholders at a special meeting on July 12, 2019.
Employee stock purchase plan
In 2015, the Company's Board adopted, and the Company's stockholders approved, the 2015 Employee Stock Purchase Plan (the "ESPP"). As of June 30, 2018,2019, no shares of common stock have been purchased under the ESPP.

10. Income taxes
Deferred tax assets and deferred tax liabilities are recognized based on temporary differences between the financial reporting and tax basis of assets and liabilities using statutory rates. A valuation allowance is recorded against deferred tax assets if it is more likely than not that some or all of the deferred tax assets will not be realized. Based upon the Company's history of operating losses and the uncertainty surrounding the realization of the favorable tax attributes in future tax returns, the Company has recorded a full valuation allowance against the Company’s otherwise recognizable net deferred tax assets. There was no significant income tax provision or benefit for the six months ended June 30, 20182019 or 2017.

In March 2018, the FASB issued ASU No. 2018-05, Income Taxes (Topic 740), Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The ASU adds various Securities and Exchange Commission (“SEC”) paragraphs pursuant to the issuance of the December 2017 SEC Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (SAB 118), which was effective immediately. The SEC issued SAB 118 to address concerns about a reporting entity's ability to timely comply with the accounting requirements to recognize all of the effects of the Tax Cuts and Jobs Act in the period of enactment. SAB 118 allows disclosure that timely determination of some or all of the income tax effects from the Tax Cuts and Jobs Act are incomplete by the due date of the financial statements and, if possible, to provide a reasonable estimate. The Company's accounting for certain income tax effects is incomplete, but it has determined reasonable estimates for those effects and has included provisional amounts in its condensed consolidated financial statements as of June 30, 2018 and December 31, 2017.2018.
11. Net loss per share
Basic net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common shares and dilutive common stock equivalents outstanding for the period, determined using the treasury stock method and the if-converted method, for convertible securities, if inclusion of these is dilutive.
As the Company has reported a net loss for the periods presented, diluted net loss per common share is the same as basic net loss per common share.
The following potentially dilutive securities outstanding, prior to the use of the treasury stock method or if-converted method, have been excluded from the computation of diluted weighted-average shares outstanding for the periods indicated, because including them would have had an anti-dilutive impact:
 
June 30, 2018 June 30, 2017June 30, 2019 June 30, 2018
Options to purchase common stock3,098,813
 2,668,187
2,297,036
 3,098,813
Unvested restricted common stock3,334
 685,890
834
 3,334
Total3,102,147
 3,354,077
2,297,870
 3,102,147
 

12. Segment Information
The Company operates as two reportable segments:
The Consumer Operations segment, which reflects the total revenue and costs and expenses related to HOTSHOT and the Company's consumer operations.
The Drug Development segment, which reflects the costs and expenses related to the Company's efforts to develop innovative and proprietary drug products; previously to treat muscle cramps, spasms and spasticity

associated with severe neurological conditions and currently to assess the potential of FLX-787 in dysphagia.conditions.
The Company discloses information about its reportable segments based on the way that the Company's Chief Operating Decision Maker, who the Company has identified as the Chief Executive Officer, and management, organizeorganizes segments within the Company for making operating decisions and assessing financial performance. The Company evaluates the performance of its reportable segments based on revenue and operating income or loss. Although the Company reduced its research and development efforts in connection with its strategic assessment in

June 2018, the Company continues to manage and operate as two segments and it is unclear to what extent it may resume research and development activities in the future. The accounting policies of the segments are the same as those described herein as well as those described in Note 2 to the audited consolidated financial statements in the 2017 Form 10-K.2. Corporate and unallocated amounts that do not relate to a reportable segment have been allocated to "Corporate"."Corporate." No asset information has been provided for the Company's reportable segments as management does not measure or allocate such assets on a reportable segment basis.
Information for the Company's reportable segments for the three months ended June 30, 20182019 and 20172018 are as follows:
 
Three Months Ended June 30, 2018Consumer OperationsDrug DevelopmentCorporateConsolidated
Three Months Ended June 30, 2019Consumer OperationsDrug DevelopmentCorporateConsolidated
Total revenue$245,502


$245,502
$164,705


$164,705
Interest income, net$

51,809
$51,809
$

13,361
$13,361
Loss from operations$645,687
6,170,488
2,287,506
$9,103,681
Income (loss) from operations$11,821
(29,294)(1,380,665)$(1,398,138)
Three Months Ended June 30, 2017Consumer OperationsDrug DevelopmentCorporateConsolidated
Three Months Ended June 30, 2018Consumer OperationsDrug DevelopmentCorporateConsolidated
Total revenue$335,523


$335,523
$245,502


$245,502
Interest income, net$

72,342
$72,342
$

51,809
$51,809
Loss from operations$2,760,496
3,960,335
2,156,134
$8,876,965
$(645,687)(6,170,488)(2,287,506)$(9,103,681)
 
Information for the Company's reportable segments for the six months ended June 30, 20182019 and 20172018 are as follows:
 
Six Months Ended June 30, 2018Consumer OperationsDrug DevelopmentCorporateConsolidated
Six Months Ended June 30, 2019Consumer OperationsDrug DevelopmentCorporateConsolidated
Total revenue$424,084


$424,084
$269,682


$269,682
Interest income, net$

111,402
$111,402
$

26,574
$26,574
Loss from operations$1,902,993
10,834,565
4,648,943
$17,386,501
$(41,287)(29,678)(3,570,816)$(3,641,781)
Six Months Ended June 30, 2017Consumer OperationsDrug DevelopmentCorporateConsolidated
Six Months Ended June 30, 2018Consumer OperationsDrug DevelopmentCorporateConsolidated
Total revenue$578,070


$578,070
$424,084


$424,084
Interest income, net$

150,196
$150,196
$

111,402
$111,402
Loss from operations$4,748,306
7,788,616
4,686,292
$17,223,214
$(1,902,993)(10,834,565)(4,648,943)$(17,386,501)
 

13. Subsequent Event

At a special meeting of the Company's stockholders held on July 12, 2019, the merger with Salarius was approved by the Company's stockholders. The merger is expected to close on or about July 19, 2019.
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the unaudited financial information and the notes thereto included herein, as well as our audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2017.2018. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of selected events could

differ materially from those anticipated in these forward-looking statements as a result of several factors, including those set forth under "Risk Factors" discussed in our Annual Report on Form 10-K for the year ended December 31, 2017,2018, in other subsequent filings with the SEC, and elsewhere in this Quarterly Report on Form 10-Q. These statements, like all statements in this report, speak only as of the date of this Quarterly Report on Form 10-Q (unless another date is indicated), and we undertake no obligation to update or revise these statements in light of future developments.
Introduction
Our Management's Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, is provided in addition to the accompanying unaudited condensed consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. MD&A is organized as follows:
Overview - A discussion of our business and overall analysis of financial and other highlights in order to provide context for the remainder of MD&A.
Results of Operations - An analysis of our financial results comparing the three and six months ended June 30, 20182019 to the three and six months ended June 30, 2017.2018.
Liquidity and Capital Resources - An analysis of changes in our unaudited condensed consolidated balance sheets and cash flows, and discussion of our financial condition and potential sources of liquidity.
Critical Accounting Policies and Significant Judgments and Estimates - A discussion of critical accounting policies and those that require us to make subjective estimates and judgments.
Overview
We, Flex Pharma, or the Company, are a biotechnology company that was previously focused on developing innovative and proprietary treatments for muscle cramps, spasms and spasticity associated with severe neurological conditions. In June 2018, we announced that we were ending our ongoing Phase 2 clinical trials of our lead drug product candidate, FLX-787, in patients with motor neuron disease, or MND, primarily with amyotrophic lateral sclerosis, or ALS, and in patients with Charcot-Marie-Tooth disease, or CMT, due to oral tolerability concerns observed in both studies. The wind-down of the activities associated with these studies was completed in the third quarter of 2018.
In the MND study, 31% of patients randomized2016, we launched our consumer product, HOTSHOT®, to receive the oral disintegrating tablet formulation at 30 mg, taken three times a day, discontinuedprevent and treat exercise-associated muscle cramps, or EAMCs. We continue to market and sell HOTSHOT to endurance athletes who drink it before, the end of the 4-week treatment period dueduring and after exercise to oral adverse events. A similar proportion of subjects in the CMT study discontinued due to oral adverse events, after being randomized to the 30 mg dose. No patients randomized to the 0.5 mg low-dose control discontinued due to oral adverse events in either study.prevent and treat EAMCs.
Additionally, inIn June 2018, we initiated a process to explore a range of strategic alternatives for enhancing stockholder value, including the potential sale or merger of the Company. Wedbush PacGrow has been engagedFollowing an extensive process of evaluating strategic alternatives for the Company, including identifying and reviewing potential candidates for a strategic acquisition or other transaction, on January 3, 2019, we entered into an Agreement and Plan of Merger, or the Merger Agreement, with Salarius Pharmaceuticals, LLC, or Salarius, under which the privately held Salarius will merge with a wholly owned subsidiary of the company. At a special meeting on July 12, 2019, the merger was approved by the Company's stockholders and the merger is expected to actclose on or about July 19, 2019. Upon completion of the merger, the business of Salarius will continue as our strategic financial advisor. Therethe business of the combined company.
We expect to devote significant time and resources to the completion of this merger. However, there can be no assuranceassurances that the evaluation of potential business alternativessuch activities will result in any transaction.
We also announced the restructuringcompletion of the organizationmerger. Further, the completion of the merger may ultimately not deliver the anticipated benefits or enhance shareholder value.
If the merger is not completed, we will reconsider our strategic alternatives, including one of the following courses of action:
Dissolve and liquidate our assets. If, for any reason, the merger does not close, our board of directors will most likely conclude that it is in the best interest of stockholders to reducedissolve the Company and liquidate our cost structure.assets. In connection withthat event, the restructuring plan, we reducedCompany would be required to pay all of our workforce by approximately 60%, withdebts and contractual obligations, and to set aside certain reserves for potential future claims. There would be no assurances as to the majorityamount or timing of reduction completed asavailable cash remaining to distribute to stockholders after paying our obligations and setting aside funds for reserves.


Pursue another strategic transaction. We may resume the process of June 30, 2018. Whileevaluating a potential strategic transaction in order to attempt another strategic transaction like the strategic assessment is ongoing, we willmerger.

Operate the consumer business. Although less likely than the alternatives above, our board of directors may elect to continue to market and sell HOTSHOT and continue to operate with a reduced internal team that will focus their efforts on assessing the potential of FLX-787 in dysphagia (difficulty swallowing) and operating the consumer business, which sells HOTSHOT®, our consumer product launched in 2016 to prevent and treat exercise-associated muscle cramps. We cannot predict to what extent we will resume drug development activities for FLX-787 or other drug product candidates beyond our current efforts to assess the potential of FLX-787 in dysphagia.business.

We currently operate as the following two reportable segments:
The Consumer Operations segment, which reflects the total revenue and costs and expense for HOTSHOT and our consumer operations,operations; and

The Drug Development segment, which reflects the costs and expenses related to the Company'sour efforts to develop innovative and proprietary drug products; previously to treat muscle cramps, spasms and spasticity associated with severe neurological conditions and currently to assess the potential of FLX-787 in dysphagia.

conditions.
We disclose information about our reportable segments based on the way that we organize segments within the Company for making operating decisions and assessing financial performance. Although the Company reduced its research and development efforts in connection with its strategic assessment in June 2018, the Company continues to manage and operate as two segments and it is unclear to what extent it may resume research and development activities in the future. See Note 12 to our condensed consolidated financial statements for certain financial information related to our reportable segments.
We have incurred an operating loss since our inception and we anticipate that we will continue to incur operating losses for the foreseeable future. Our net loss was $1.4 million and $3.6 million for the three and six months ended June 30, 2019, and $9.1 million and $17.3 million for the three and six months ended June 30, 2018, respectively, and $8.8 millionand$17.1 million for the three and six months ended June 30, 2017, respectively.2018. Our accumulated deficit was $128.3$136.6 million as of June 30, 2018.2019. To date, we have financed our operations with net proceeds from the private placement of our preferred stock and our initial public offering. We expectIf the merger is not completed, we will need to continue incurring significant expenses as we incur costs to close our Phase 2 studies in MND and CMT, completereassess our strategic assessment, operate as a public company, support our researchoptions and development efforts and continue to sell HOTSHOT. As a result, we willmay need additional capital to fund our future operations. There can be no assurance that we will be able to secure additional funds or, if such funds are available, whether the terms or conditions will be acceptable to us.
Components of Operating Results
Revenue
We adopted ASC Topic 606, Revenue from Contracts with Customers, or ASC 606, on January 1, 2018 using the modified retrospective method. The primary impact of the adoption of ASC 606 related to the timing of revenue recognized for e-commerce sales, due to e-commerce refund rights. Under ASC 606, we recognize revenue when control of the promised good is transferred to the customer, and it reflects the consideration to which we expect to be entitled to receive in exchange for the good. This has resulted in accelerated revenue recognition for e-commerce sales, as under ASC Topic 605, Revenue Recognition, all revenue and related costs were deferred and recognized once the refund period lapsed. Please refer to Note 3 in the accompanying financial statements for a discussion of the impact of adoption of ASC 606 on our condensed consolidated financial statements.
Revenue includes sales of HOTSHOT finished goods to e-commerce customers, specialty retailers and sports teams, including professional and collegiateamateur teams. Revenue also consists of payments made by customers for expedited shipping and handling. Revenue is recognized when control of the promised goods is transferred to the customer. Control of the promised goods is transferred upon delivery to the customer. For sales through June 18, 2018, we offered refunds to e-commerce customers, upon request, within 30 days of delivery. For sales subsequent to June 18, 2018, we now offer refunds to e-commerce customers, upon request, within 14 days of delivery. We do not offer a right of return or refund to specialty retailers or sports teams. Discounts provided to customers are accounted for as a reduction of product revenue. Total revenue is presented net of any taxes collected from customers and remitted to governmental authorities.
When purchasing via our branded website, customers may purchase HOTSHOT in packs of 3, 6, 12 or 24 bottles, and are offered a first-time purchase discount for a 3 pack. Prior to 2018, we offered a first-time purchase discount for a 6 pack. We also sell HOTSHOT via third-party e-commerce websites, including a retailer that offers international shipping. Generally, we realize higher revenue per bottle from our e-commerce sales as opposed to third-party website, sports team and specialty retailer sales. HOTSHOT is generally sold to specialty retailers and sports teams in multi-pack cases.
While the Company continues to operate its Consumer Operations segment and sells HOTSHOT, future sales of HOTSHOT are expected to vary from quarter to quarter and will be impacted by the number of visitors attracted to our branded website and third-party websites, those that purchase, seasonality and the amount of repeat sales that we are able to generate through e-commerce. Future sales will also be impacted by the amount of revenue that we are able to generate through retail channels. Our inability to generate sufficient revenues could have a material adverse impact on our Consumer Operations.
We cannot predict to what extent we will generate revenue in the future. Additionally, we cannot predict to what extent we will resume drug development activities for FLX-787 or other drug product candidates beyond our current efforts to assess the potential of FLX-787 in dysphagia and to what extent we will promote and sell HOTSHOT or other consumer products in the future. Accordingly, future revenue will fluctuate from quarter to quarter and may come from a combination of consumer product sales, drug product sales, government or other third-party funding, marketing and distribution arrangements and other collaborations, strategic alliances and licensing arrangements, or a combination of these sources.
Cost of Product Revenue

We outsource the manufacture of HOTSHOT to a co-packer. Cost of product revenue includes the cost of raw materials utilized to produce HOTSHOT, co-packing fees, repacking fees, in-bound freight charges and warehouse and transportation charges incurred to bring the finished goods to salable condition. All other costs incurred after this condition is met are considered selling costs and included in selling, general and administrative expenses.
Cost of product revenue includes write-offs of inventory that becomes obsolete, that has a cost basis in excess of its estimated realizable value, or that exceeds projected sales. The amount of inventory write-offs will vary based upon factors such as inventory levels, production levels, projected sales of HOTSHOT and shelf-lives of our inventory components. If we are not successful in generating sufficient levels of revenue from HOTSHOT or if our other estimates prove to be inaccurate, future inventory write-offs may be required.
Cost of product revenue also includes depreciation expense related to manufacturing equipment purchased to support production, as well as royalty amounts payable to certain of our founders on HOTSHOT sales.
Research and Development Expenses
Our research and development expenses to date havepreviously included the costs incurred related to the development and testing of our extract formulation and expenses related to the testing and development of our drug product candidates, including FLX-787, and more recently, costs related to ending our Phase 2 clinical studies in MND and CMT. Research and development costs includeincluded salaries and other compensation-related costs, such as stock-based compensation for research and development employees and termination benefits, costs of clinical studies of our extract formulation and drug product candidates, drug substance production costs, formulation and production costs of clinical supply, including FLX-787, to support clinical studies, costs for consultants who we utilizeutilized to supplement our personnel, fees paid to third parties, facilities and overhead expenses, cost of laboratory supplies and other outside expenses.

Research and development activities have been central to our business model. Drug product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect that our research and development expenses will decrease in the future as a result of ending the Phase 2 clinical trials in MND and CMT, and the related drug development efforts, and the reduction of research and development staff. We cannot predict to what extent we will resume drug development activities for FLX-787 or other drug product candidates beyond our current efforts to assess the potential of FLX-787 in dysphagia.

The probability of success for a drug product candidate that we may decide to pursue in the future will depend on numerous factors, including competition, product safety and efficacy, patent protection, regulatory approval, manufacturing capability and commercial viability. The decision to pursue a drug development program in the future will be dependent upon how much is required to fund each program in response to the scientific and clinical success of a drug product candidate, the ability to obtain regulatory approval as well as an assessment of each product candidate's commercial potential.

Research and development expenses also include costs incurred by our Consumer Operations segment for HOTSHOT, including athlete-based efficacy studies, stability studies and other efforts.candidates.
Selling, General and Administrative Expenses
Selling, general and administrative expenses include salaries and other compensation-related costs, including stock-based compensation, and termination benefits, for personnel in executive and finance and accounting legal, corporate communications and general administration roles. Other significant costs include professional service fees including consulting and legal and professional fees relatingrelated to the merger with Salarius, patent and corporate legal matters, accounting fees, insurance costs, costs for consultants who we utilize to supplement our personnel, travel costs and facility and office-related costs not included in research and development expenses.

Selling, general and administrative expenses also include costs related to our Consumer Operations segment for our consumer brand and HOTSHOT. These costs include personnel costs, costs related to our marketing, sales and promotional activities, including print and digital media campaigns, public relations activities, field marketing efforts, market research, other sales and promotional activities and costs related to the distribution of HOTSHOT. These distribution costs include shipping and handling costs incurred once ourthe product is in salable condition.

Our selling, general and administrative expenses may increase as we complete our strategic assessment,incur costs related to the merger, operate as a public company support our research and development efforts and continue to sell HOTSHOT.

Interest Income, Net
Interest income, net primarily consists of interest income from our cash, cash equivalents and marketable securities, amortization and accretion of investment premiums and realized gains and losses.
Results of Operations
Three Months Ended June 30, 20182019 Compared to the Three Months Ended June 30, 20172018
The following table sets forth the condensed consolidated results of our operations, including information related to our Consumer Operations and Drug Development segments, for the three months ended June 30, 20182019 compared to the three months ended June 30, 2017.2018.
 

Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 ChangeThree Months Ended June 30, 2019 Three Months Ended June 30, 2018 Change
$ %$ %
Net product revenue$241,416
 $330,688
 $(89,272) (27)%$163,071
 $241,416
 $(78,345) (32)%
Other revenue4,086
 4,835
 (749) (15)%1,634
 4,086
 (2,452) (60)%
Total revenue245,502
 335,523
 (90,021) (27)%164,705
 245,502
 (80,797) (33)%
Costs and expenses: 
       
      
Cost of product revenue179,945
 145,325
 34,620
 24 %36,148
 179,945
 (143,797) (80)%
Research and development6,174,589
 4,076,220
 2,098,369
 51 %29,294
 6,174,589
 (6,145,295) (100)%
Selling, general and administrative2,994,649
 4,990,943
 (1,996,294) (40)%1,497,401
 2,994,649
 (1,497,248) (50)%
Total costs and expenses9,349,183
 9,212,488
 136,695
 1 %1,562,843
 9,349,183
 (7,786,340) (83)%
Loss from operations(9,103,681) (8,876,965) (226,716) 3 %(1,398,138) (9,103,681) 7,705,543
 (85)%
Interest income, net51,809
 72,342
 (20,533) (28)%13,361
 51,809
 (38,448) (74)%
Net loss$(9,051,872) $(8,804,623) $(247,249) 3 %$(1,384,777) $(9,051,872) $7,667,095
 (85)%
 
Total Revenue
Our Consumer Operations segment generated all of our revenue during the three months ended June 30, 2018,2019, totaling $0.2 million as compared to $0.3$0.2 million for the three months ended June 30, 2017,2018, through sales of HOTSHOT and expedited shipping and handling purchases. The decrease in revenue of $0.1 millionapproximately $81,000 relates to decreased marketing spend and activity during the three months ended June 30, 20182019 compared to the three months ended June 30, 2017,2018, as we have reduced our Consumer Operations spending while we have been evaluating strategic alternatives for the business.Company and this segment.

Sales via e-commerce represented approximately 85%84% of our total revenue for the three months ended June 30, 20182019 compared to 81%85% for the three months ended June 30, 2017.2018.

During the three months ended June 30, 2018,2019, we sold approximately 54,00035,000 bottles of HOTSHOT at an average total revenue per bottle of $4.55,$4.71, compared to 83,00054,000 bottles at an average total revenue per bottle of $4.04$4.55 during the three months ended June 30, 2017. The increase in average total revenue per bottle is primarily related to increased specialty retailer promotions during the second quarter of 2017, as well a change to the e-commerce trial pack offer in 2018, resulting in higher revenue per bottle compared to the prior year.2018. The decrease in volume of bottles sold in the comparative periods was primarily due to decreased marketing efforts and resulting demand. The higher average revenue per bottle in the current period compared to the prior period is due to increased sale promotions that occurred in the prior year.
Cost of Product Revenue
All costs of product revenue are recorded by our Consumer Operations segment and relate to the production and sale of HOTSHOT. Cost of product revenue was approximately $36,000 for the three months ended June 30, 2019 and $0.2 million for the three months ended June 30, 2018, and $0.1 million for the three months ended June 30, 2017, and included the cost of HOTSHOT sold, royalty expense inventory write-offs, and depreciation expense of approximately $0 and $35,000 in each periodfor the three months ended June 30, 2019 and 2018, respectively, related to manufacturing equipment used to support production. There were no write-offs of inventory during the three months ended June 30, 2019. Write-offs for the three months ended June 30, 2018 totaled approximately

$85,000 $85,000 and relate to raw materials that are not expected to be used in future production runs, as well as finished goods inventory no longer expected to be used for product sampling. Write-offs for the three months ended June 30, 2017 totaled approximately $17,800 and related to raw materials that were not expected to be used in future production runs.

Research and Development Expenses
Our Drug Development segment incurred the majority of our research and development expenses, which were approximately $29,000 for the three months ended June 30, 2019 compared to $6.2 million for the three months ended June 30, 2018 compared to $4.1 million for the three months ended June 30, 2017.2018. The 51% increase100% decrease of $2.1$6.1 million was primarily related to:
$1.33.0 million increasedecrease in clinical trial costs, primarily related to the decision to end our Phase 2 clinical trials of FLX-787 in MND and CMT, and other supporting studies in the United States, which commenced during the firstsecond quarter of 2017 with start-up activities, increased in activity from mid-2017 through May 2018, and incurred increased expense for close out activities in June 2018 due to the decision to end our Phase 2 clinical trials;2018;
$0.51.4 million increasedecrease in manufacturing and formulation of drug product to support clinical studies, incurred prior to the decision to end our Phase 2 clinical trials and related drug development work;majority of which ceased during the second quarter of 2018;

$0.51.1 million increasedecrease in salary and benefit costs mainly due to restructuring-relateddecreased headcount in 2019 compared to the prior year;
$0.3 million decrease in consulting expenses including termination benefit expenses, incurred indue to the second quarterreduction of 2018;our research and development activities due to our ongoing strategic assessment;
$0.2 million decrease related to stock-based compensation expense, related primarily to the final vestingelimination of restricted common stock issuedheadcount compared to the foundersprior year; and
$0.1 million decrease in 2014 duringother expenses, mainly insurance and office related costs, related to elimination of headcount compared to the first quarter of 2018.prior year, as these expenses are allocated.
Selling, General and Administrative Expenses
Selling, general and administrative includes expenses that are incurred by our Consumer Operations segment as well as corporate and unallocated amounts that do not relate to a reportable segment. Selling, general and administrative expenses were $1.5 million for the three months ended June 30, 2019 compared to $3.0 million for the three months ended June 30, 2018 compared to $5.0 million for the three months ended June 30, 2017.2018. The 40%50% decrease of $2.0$1.5 million was primarily related to:
$1.30.6 million decrease related to salaries and benefits as Consumer Operations and corporate headcount decreased from the prior year;
$0.4 million decrease in marketing and consulting costs within our Consumer Operations segment for HOTSHOT due to decreased activity;
$0.4 million decrease in stock-based compensation expense, related primarily to a decrease in headcount compared to the prior year, as well as final vesting of restricted common stock issued to the founders in 2014 during the first quarter of 2018;marketing and cash conservation efforts;
$0.2 million decrease related to salaries and benefits as Consumer Operations and corporate headcount decreased from the prior year, partially offset by restructuring-related expenses incurred in the second quarter of 2018;
$0.1 million decrease in employee travel and recruiting costs, related to decreased Consumer Operations and corporate headcount from the prior year;
$0.1 million decrease in rent, office and other expenses primarilymainly due to the termination of our lease agreement for our officeformer corporate headquarters in New York, NYBoston, MA, and other cost saving initiatives;
$0.2 million decrease in the third quarterconsulting and legal and professional expenses as we decreased activity due to our ongoing strategic assessment, offset by an increase of 2017;$0.5 million in merger related fees, which consisted of legal and professional fees incurred in Q2 2019; and
$0.1 million decrease in HOTSHOT product sampling within our Consumer Operations segment duerelated to stock-based compensation expense, related to decreased marketing events; and
$0.2 million increase in consulting, legal and professional expensesheadcount compared to supplement our corporate personnel.the prior year.
Loss from Operations
Our consolidated loss from operations for the three months ended June 30, 20182019 totaled $9.1$1.4 million. Of this total, $0.6 million of the operating loss was incurred by our Consumer Operations segment, $6.2 million$29,000 was incurred by our Drug Development segment, and the remaining $2.3$1.4 million related to corporate and unallocated costs.costs, which was offset by income of $12,000 incurred by our Consumer Operations segment. The operating lossincome incurred by the Consumer Operations segment was primarily driven by marketing,total revenue generated from HOTSHOT sales and promotionalreduced by costs related to HOTSHOT, including cost of HOTSHOT sold and personnel-related expenses, including stock-based compensation. These costs were slightlypartially offset by the total revenue generated from HOTSHOT sales during the three months ended June 30, 2018.2019. The operating loss incurred by the Drug Development segment relates to costs incurred for FLX-787 formulation and production and clinical study costs, including increased costs associated with the decision

to end our MND and CMT Phase 2 clinical trials, other clinical study activities and personnel-related expenses, including stock-based compensation and restructuring-related expenses, as well as consulting costs.office related expenses.
Interest Income, net
Interest income, net, decreased by $20,533approximately $38,000 in the three months ended June 30, 20182019 compared to the three months ended June 30, 2017,2018, as we had lowerless available cash to invest.
Six Months Ended June 30, 20182019 Compared to the Six Months Ended June 30, 20172018
The following table sets forth the condensed consolidated results of operations, including information related to our Consumer Operations and Drug Development segments, for the six months ended June 30, 20182019 compared to the six months ended June 30, 2017.2018.
 

Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 ChangeSix Months Ended June 30, 2019 Six Months Ended June 30, 2018 Change
$ %$ %
Net product revenue$417,671
 $570,980
 $(153,309) (27)%$267,291
 $417,671
 $(150,380) (36)%
Other revenue6,413
 7,090
 (677) (10)%2,391
 6,413
 (4,022) (63)%
Total revenue424,084
 578,070
 (153,986) (27)%269,682
 424,084
 (154,402) (36)%
Costs and expenses: 
  
     
  
   
Cost of product revenue263,879
 224,431
 39,448
 18 %83,477
 263,879
 (180,402) (68)%
Research and development10,854,770
 7,991,194
 2,863,576
 36 %31,000
 10,854,770
 (10,823,770)
(100)%
Selling, general and administrative6,691,936
 9,585,659
 (2,893,723) (30)%3,796,986
 6,691,936
 (2,894,950) (43)%
Total costs and expenses17,810,585
 17,801,284
 9,301
  %3,911,463
 17,810,585
 (13,899,122) (78)%
Loss from operations(17,386,501) (17,223,214) (163,287) 1 %(3,641,781) (17,386,501) 13,744,720
 (79)%
Interest income, net111,402
 150,196
 (38,794) (26)%26,574
 111,402
 (84,828) (76)%
Net loss$(17,275,099) $(17,073,018) $(202,081) 1 %$(3,615,207) $(17,275,099) $13,659,892
 (79)%
 
Total Revenue
Our Consumer Operations segment generated all of our revenue during the six months ended June 30, 2018,2019, totaling $0.4$0.3 million, as compared to $0.6$0.4 million for the six months ended June 30, 20172018 through sales of HOTSHOT and expedited shipping and handling purchases. The decrease in revenue is due to decreased marketing efforts in the six months ended June 30, 20182019 compared to the six months ended June 30, 2017,2018, as we have reduced spending in our Consumer Operations segment while we have been evaluating strategic alternatives for the business.

Sales via e-commerce represented approximately 86%85% of our total revenue for the six months ended June 30, 20182019 compared to 84%86% for the six months ended June 30, 2017.2018.

During the six months ended June 30, 2018,2019, we sold approximately 93,00058,000 bottles of HOTSHOT at an average total revenue per bottle of $4.56,$4.65, compared to 135,00093,000 bottles at an average total revenue per bottle of $4.28$4.56 during the six months ended June 30, 2017. The increase in average total revenue per bottle is due to various price promotions that were offered to customers during the second quarter of 2017 to attract new and repeat customers, including a specialty retailer promotion. Additionally, our e-commerce trial pack offer in 2018 generates higher revenue per bottle than the 2017 e-commerce trial pack promotions.2018. The decrease in the number of bottles sold primarily relates to decrease in marketing efforts and resulting demand, as well as our adoption of ASC 606.demand. The higher average revenue per bottle in the current period compared to the prior period is due to increased sale promotions that occurred in the prior year.
Cost of Product Revenue
All costs of product revenue are recorded by our Consumer Operations segment and relate to the production and sale of HOTSHOT. Cost of product revenue was $0.1 million for the six months ended June 30, 2019 compared to $0.3 million for the six months ended June 30, 2018 compared to $0.2 million for the six months ended June 30, 2017.2018. Cost of product revenue during the six months ended June 30, 2018 includes the cost of HOTSHOT sold, royalty expense, inventory write-offs and depreciation expense of

approximately $23,000 and $70,000 in each periodfor the six months ended June 30, 2019 and 2018, respectively, related to manufacturing equipment used to support production. There were no write-offs of inventory during the six months ended June 30, 2019. Write-offs for the six months ended June 30, 2018 totaled approximately $85,000 and relate to raw materials that are not expected to be used in future production runs, as well as finished goods inventory no longer expected to be used for product sampling. Write-offs for the six months ended June 30, 2017 totaled approximately $17,800 and related to raw materials that were not expected to be used in future production runs.

Research and Development Expenses
Our Drug Development segment incurred the majority of our research and development expenses, which were $31,000 for the six months ended June 30, 2019 compared to $10.9 million for the six months ended June 30, 2018 compared to $8.0 million for the six months ended June 30, 2017.2018. The 36% increase100% decrease of $2.9$10.8 million was primarily related to:
$2.95.9 million increasedecrease in clinical activities and related work,trial costs, primarily related to clinical trial costs forthe decision to end our Phase 2 clinical trials of FLX-787 in MND and CMT, and other supporting studies in the United States, which commenced during the firstsecond quarter of 2017 with start-up activities, increased2018;

$1.8 million decrease in activity from mid-2017 through May 2018,manufacturing and incurred increased expense in June 2018 dueformulation of drug product to support clinical studies, the decision to end our Phase 2 clinical trials;
$0.4 million increase related to salaries and benefits, mainly due to restructuring-related expenses, including termination benefit expenses, incurredmajority of which ceased during the second quarter of 2018;
$0.31.7 million decrease in consulting expenses as we increased the use of consultantssalary and benefit costs due to decreased headcount in 2019 compared to the prior year to assist with our investigational new drug application and other research activities in 2017; andyear;
$0.10.6 million decrease related to stock-based compensation expense, related primarily to the elimination of headcount compared to the prior year and the final vesting of restricted common stock issued to the founders in 2014 during the first quarter of 2018.2018;
$0.5 million decrease in consulting expenses due to the reduction of our research and development activities due to our ongoing strategic assessment; and
$0.3 million decrease in other expenses, mainly insurance and office related costs, related to elimination of headcount compared to the prior year, as these expenses are allocated.

Selling, General and Administrative Expenses
Selling, general and administrative includes expenses that are incurred by our Consumer Operations segment as well as corporate and unallocated amounts that do not relate to a reportable segment. Selling, general and administrative expenses were $3.8 million for the six months ended June 30, 2019 compared to $6.7 million for the six months ended June 30, 2018 compared to $9.6 million for the six months ended June 30, 2017.2018. The 30%43% decrease of $2.9 million was primarily related to:
$1.4 million of decreased marketing and consulting costs within our Consumer Operations segment for HOTSHOT due to decreased activity during the strategic assessment;
$1.01.3 million decrease related to salaries and benefits as Consumer Operations and corporate headcount decreased from the prior year, including executive level employees, partially offset by restructuring-related expenses, including termination benefit expenses, incurred during the second quarter of 2018;year;
$0.71.1 million decrease in marketing and consulting costs within our Consumer Operations segment for HOTSHOT due to decreased marketing and cash conservation efforts;
$0.4 million decrease related to stock-based compensation expense, related primarily to a decrease indecreased headcount compared to the prior year and the final vesting of restricted common stock issued to the founders in 2014 during the first quarter of 2018;year.
$0.20.3 million decrease in employee travel and recruiting costs, related to decreased Consumer Operations and corporate headcount from the prior year;
$0.2 million decrease in rent, office and other expenses mainly due to the termination of our lease agreement for our officeformer corporate headquarters in New York, NYBoston, MA, and other cost saving initiatives;
$0.1 million decrease in travel expenses due to the third quarterelimination of 2017;headcount in 2019 compared to prior year; and
$0.60.3 million increase in consulting and legal and professional expenses related to supplement$1.7 million in merger related fees, which consisted of $1.2 million of legal and professional fees and $0.6 million of banking fees incurred during the first six months of 2019, offset by a reduction of $1.4 million as we decreased other activity due to our corporate personnel.ongoing strategic assessment.

Loss from Operations
Our consolidated loss from operations for the six months ended June 30, 20182019 totaled $17.4$3.6 million. Of this total, $1.9 million$41,000 of the operating loss was incurred by our Consumer Operations segment, $10.8 million$30,000 was incurred by our Drug Development segment and the remaining $4.6$3.6 million related to corporate and unallocated costs. The operating loss incurred by the Consumer Operations segment was driven by sales, marketing, promotional and distribution costs related to HOTSHOT, and personnel-related expenses, including stock-based compensation. These costs were slightly offset by the total revenue generated from HOTSHOT sales during the six months ended June 30, 2018.2019. The operating loss incurred by the Drug Development segment relates to costs incurred for FLX-787

formulation, production and clinical study costs, including increased costs associated with ending our MND and CMT Phase 2 clinical trials, other clinical study activities and personnel-related expenses, including stock-based compensation and restructuring-related expenses, as well as consulting costs.office related expenses.
Interest Income, net
Interest income, net, decreased by $38,794approximately $85,000 in the six months ended June 30, 20182019 compared to the six months ended June 30, 2017,2018, as we had lower available cash to invest.
Liquidity and Capital Resources
Overview

Since inception, we have incurred operating losses and we anticipate that we will continue to incur losses for the foreseeable future. To date, we have generated limited revenue from sales of HOTSHOT, and have generated no revenue from any of our drug product candidates.
We may not be successful in generating significant revenue from HOTSHOT. In addition, we cannot predict to what extent we will resume drug development activities, for FLX-787 or other drug product candidates beyond our current efforts to assess the potential of FLX-787and we may not be successful in dysphagia. We expect that ourgenerating significant revenue from HOTSHOT. Our operating plan assumes limited research and development expensesactivities and that the Consumer Operations segment will decrease in the futurecontinue to sell HOTSHOT. We cannot predict to what extent we will resume drug development activities and until that time, we do not expect to expend significant amounts on research and development expenses as a result of ending our Phase 2 clinical trials in MND and CMT and the related drug development efforts, and the reduction of research and development staff. Our selling, general and administrative expenses may increase as we completecontinue our strategic assessment,efforts related to the merger, operate as a public company, support our research and development efforts and continue to sell HOTSHOT. We will need additional capital to fund our operations. There can be no assurance that we will complete the merger with Salarius. If the merger is not completed, we will reconsider our strategic alternatives which may include a dissolution of the company, pursuit of another strategic transaction or the continued operation of the consumer business. Additional capital may be needed to fund operations but there can be no assurances however, that additional funding will be available on terms acceptable to the Company,us, or at all.
Sources of Liquidity
At June 30, 2018,2019, we had $13.1$6.1 million of working capital and our cash and cash equivalents totaled $15.8$6.5 million, which were held in bank deposit accounts and money market funds. The Company held no marketable securities at June 30, 2019 or December 31, 2018. Our cash and cash equivalents and marketable securities balance decreased during the six months ended June 30, 2018,2019, due primarily to our net loss incurred.
We expect to complete the merger with Salarius on or about July 19, 2019. However, in the event that we do not complete the merger, we may pursue a dissolution and liquidation of the Company. If the decision is made to dissolve and liquidate the Company, our common stockholders may lose their entire investment. The amount of assets available for distribution to our stockholders will depend heavily on the timing of such liquidation as well as the amount of cash that will be needed for commitments and contingent liabilities.
Cash Flows
 
Six Months Ended June 30, 2018 Six Months Ended June 30, 2017Six Months Ended June 30, 2019 Six Months Ended June 30, 2018
Net cash (used in) provided by: 
  
 
  
Operating activities$(17,667,923) $(13,915,547)$(3,442,004) $(17,667,923)
Investing activities14,120,848
 30,624,261

 14,120,848
Financing activities118,010
 2,047

 118,010
Net increase (decrease) in cash and cash equivalents$(3,429,065) $16,710,761
Net decrease in cash and cash equivalents$(3,442,004) $(3,429,065)
 
Operating Activities
Net cash used in operating activities for the six months ended June 30, 20182019 was $17.7$3.4 million, an increasea decrease of $3.8$14.2 million compared to the same period in the prior year. The use of cash for the six months ended June 30, 20182019 was primarily related to our net loss for the period of $17.3$3.6 million, offset by non-cash charges consisting primarily of stock-based compensation expense of $1.4 million, as well as depreciation, amortization and accretion on investments and other non-cash items, which totaled $0.2$0.4 million. Cash used in operations also included a cash outflow of $2.0$0.3 million from changes in operating assets and liabilities.
The $2.0$0.3 million cash outflow from changes in operating assets and liabilities was driven primarily by outflows from a decrease in accrued expenses and other current liabilities of $0.5 million and an increase in prepaid expenses and other current assets of $0.1 million and decreases in accounts payable of $0.9 million and accrued expenses and other current liabilities of $1.1$0.3 million. The increase in prepaid expenses and other current assets relates to the timing of payments for our insurance policies. The decrease in accounts payable relates to decreased spending at June 30, 2018 compared to December 31, 2017. The decrease in accrued expenses and other current liabilities relates primarily to delayed billings of 2017 invoices at December 31, 2017,

primarily related to clinical trialthe payout of annual bonuses in 2019. The increase of prepaid expenses forand other current assets primarily relates to insurance payments made in the MND and CMT Phase 2 clinical trials, and decreases in accrued bonus and accrued vacation due to the terminations related to the corporate restructuring, as well as paymentfirst quarter of prior year employee-related accruals, partially offset by the accrual for restructuring-related activities as of June 30, 2018.2019. These outflows were offset by inflows, primarily from a decreasean increase in inventoryaccounts payable of $0.1 million.$0.5 million, which relates to the timing of invoices for merger-related fees.
Investing Activities
Net
There was no cash provided by or used in investing activities for the six months ended June 30, 2018 compared to2019. The decrease of $14.1 million from the six months ended June 30, 2017 decreased $16.5 million,2018, related to a $16.6 million decrease in net purchases and sales of marketable securities. This included a $7.6$2.0 million decrease in purchases of marketable securities and a $24.2$16.1 million decrease in proceeds from maturities and sales of marketable securities. We do not have any marketable securities as of June 30, 2019.
Financing Activities
NetThere was no cash provided by or used in financing activities for the six months ended June 30, 20182019. The decrease of $0.1 million compared to the six months ended June 30, 2017 increased $0.1 million,2018, related to a $0.1 million increase in proceeds from exercises of common stock. Proceeds from exercisesstock options of common stockapproximately $118,000 during the six months ended June 30, 2018 and June 30, 2017 were $0.1 million and $2,047, respectively.2018.
As of June 30, 2018,2019, we had no long-term debt.
We currently have no ongoing material financial commitments, such as lines of credit or guarantees that are expected to affect our liquidity over the next five years, other than leases.years.
Funding Requirements

Our future funding requirements are difficult to forecast. We expect thatforecast and depend on many factors, including our researchability to complete the merger or, if the merger is not completed, our ability to identify and development expenses will decrease inconsummate another strategic transaction or consider other alternatives such as dissolution of the future due to ending our Phase 2 clinical trials in MND and CMT and related drug development, andCompany. Depending on the reduction in research and development headcount, while our general and administrative costsoutcome of these alternatives, we may increase as we complete our strategic assessment, operate as a public company, support research and development activities and continue to sell HOTSHOT. We will need additional capital to fund our operations. There can be no assurances, however, that additional funding will be available on terms we deem to be acceptable, or at all. If we raise additional funds through the issuance of additional debt or equity securities, it could result in dilution to our existing stockholders, increased fixed payment obligations and these securities may have rights senior to those of ourthe Company’s common stock. If we incurthe Company incurs indebtedness, we could become subject to covenants that would restrict our operations and potentially impair our competitiveness, such as limitations on our ability to incur additional debt, limitations on our ability to acquire, sell or license intellectual property rights and other operating restrictions that could adversely impact our ability to conduct our business. Any of these events could significantly harm our business, financial condition and prospects.
Drug Product Candidates
We cannot predict to what extent we will resume drug development activities for FLX-787 or other drug product candidates beyond our current efforts to assess the potential of FLX-787 in dysphagia.candidates. To the extent that we pursue drug development activities in the future, the successful development of any drug product candidate is highly uncertain. As such, at this time, we cannot reasonably estimate or know the nature, timing and costs of the efforts that will be necessary to complete the development of future drug product candidates. We are also unable to predict when, if ever, material net cash inflows will commence from the sale of drug product candidates. This is due to the numerous risks and uncertainties associated with developing drug products, including the uncertainty of:

receiving regulatory approval to conduct clinical trials;

successfully enrolling, and completing, clinical trials;

receiving marketing approvals from applicable regulatory authorities;

establishing arrangements with third-party manufacturers;

obtaining and maintaining patent and trade secret protection and regulatory exclusivity; and

launching commercial sales of our products, if and when approved, whether alone or in collaboration with others.

A change in the outcome of any of these variables with respect to the development of any of our drug product candidates would significantly change the costs and timing associated with the development of that drug product candidate.

Consumer Brand and Products
The development and growth of HOTSHOT is uncertain, including the timing and resources needed to support successful commercialization. The success of HOTSHOT depends, in large part, on a growth strategy that establishes distribution and placement of the product, attracts consumers and maintains brand loyalty. Delays or unexpected costs related to HOTSHOT could significantly change the costs and timing of expenses associated with our Consumer Operations.consumer operations.
Concurrent with our efforts to grow HOTSHOT, on
On January 22, 2018, we disclosed that we engaged an investment banking firm to assist with the consideration of strategic alternatives for our consumer business segment. Due toIn connection with the announcementrestructuring plan announced in June 2018, regardingwe elected to reduce the initiation ofexpenses associated with our corporate strategic review, we are now assessing the consumer business segment in conjunction withwhile we assessed strategic alternatives for the corporate assessment process.Company and this segment. The Company is continuing to assess alternatives for the Consumer Operations segment.
Outlook
Based on our research and development plans and our consumer brand and HOTSHOT expenditure plans, and our expectations of timing related to ending our Phase 2 clinical trials in MND and CMT, and the related drug development work, we expect that our existing cash resources and marketable securities will enable us to fund our costs and expenses, working capital and capital expenditure requirements for at least 12 months from the date the financial statements are issued. We based this estimate on assumptions that may prove to be wrong, however, and we could use our capital resources sooner than we expect.expected.
Contractual Obligations
There have been no material changes to our contractual obligations from those described in our Annual Report on Form 10-K for the year ended December 31, 2017, other than as noted below.
In connection with our strategic assessment, we entered into retention and severance agreements with certain employees. Based upon the terms of these agreements, we may be required to pay up to $2.3 million in retention and severance payments. See Note 7 to the accompanying unaudited condensed consolidated financial statements for more information on our retention and severance arrangements.2018.
Off-Balance Sheet Arrangements
We did not have during the period presented, and we do not currently have, any off-balance sheet arrangements, as defined under SEC rules.
Critical Accounting Policies and Significant Judgments and Estimates
Our management's discussion and analysis of our financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the date of the condensed consolidated balance sheet and the reported amounts of expenses during the reporting period. In accordance with GAAP, we base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances at the time such estimates are made. Actual results may differ materially from our estimates and judgments under different assumptions or conditions. We periodically review our estimates in light of changes in circumstances, facts and experience. The effects of material revisions in estimates are reflected in our consolidated financial statements prospectively from the date of the change in estimate.
There have been no material changes to our critical accounting policies from those described in "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K for the year ended December 31, 2017, except that we have updated our revenue recognition policy in conjunction with our adoption of ASC 606 as further described in Note 2 and Note 3 to the accompanying unaudited condensed consolidated financial statements.2018.
Readers should refer to our 20172018 Form 10-K under “Management’s Discussion and Analysis of Financial Condition and Results of Operation—Critical Accounting Policies and Use of Estimates” and Note 2 to the accompanying financial statements for descriptions of these policies and estimates.

Item 3.Quantitative and Qualitative Disclosures about Market Risk

The market risk inherent in our financial instruments and in our financial position represents the potential loss arising from adverse changes in interest rates. As of June 30, 2018,2019, we had cash and cash equivalents of $15.8 million, and did not have any marketable securities. We invest our cash in a variety of financial instruments, principally money market funds, U.S. government securities, investment-grade corporate notes and commercial paper.$6.5 million. Our primary exposure to market risk is interest rate sensitivity, which is affected by changes in the general level of U.S. interest rates. Available-for-sale securities that we invest in are subject to interest rate risk and may fall in value if market interest rates increase. Due to the short-term durationAs of June 30, 2019, our investment portfoliocash was invested in money market funds, and the low risk profile of our investments, an immediate 100 basis point change in interest rates would

we did not have a material effect onany marketable securities. Therefore, we have minimal market risk related to the fair market value of our portfolio.
Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic and current reports that we file under the Exchange Act with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of June 30, 2018,2019, we have evaluated, under the supervision and with the participation of our management, including the Chief Executive Officer and the Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon our evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

During the six months ended June 30, 2018,2019, there was no significant change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION
Item 1.Legal Proceedings
On June 19, 2018,March 1, 2019, Nahuel Malzone, a putative class action lawsuit was filed againstpurported stockholder of the Company, sent us a written demand letter and certaindraft complaint alleging that (i) the Company and the members of our current executive officers in the United States District Court for the Southern Districtboard of New York, captioned Teofilina Rumaldo v. Flex Pharma, Inc., et al., Case No. 1:18-cv-05493. The complaint purports to be brought on behalf of stockholders who purchased our common stock between November 6, 2017 and June 12, 2018. The complaint generally alleges that we and certain of our current officersdirectors violated Sections 10(b) and/or 20(a)Section 14(a) of the Securities Exchange Act of 1934, as amended, the Exchange Act, and Rule 10b-514a-9 promulgated thereunder, by makingfiling a proxy statement, which allegedly falsefailed to disclose and/or misrepresented material information about the proposed merger with Salarius and misleading statements or omissions regarding our business, operational and compliance policies. Specifically,(ii) the complaint allegesmembers of the board of directors, as control persons of the Company, violated Section 20(a) of the Exchange Act in connection with the filing of the allegedly materially deficient proxy statement. Mr. Malzone demanded that we overstated the viability and approval prospects for our product candidate FLX-787 forCompany provide certain corrective disclosures to the treatment of MND and CMT and, as a result, our public statements were materially false and misleading at all relevant times.proxy statement/prospectus/information statement. The complaint seeks unspecified damages, attorneys’ fees, and other costs.
We deny any allegations of wrongdoing and intendCompany is currently assessing its response to vigorously defend against this lawsuit. We are unable, however, to predict the outcome of this matter at this time. Moreover, any conclusion of this matter in a manner adverse to us and for which we incur substantial costs or damages not covered by our directors’ and officers’ liability insurance would have a material adverse effect on our financial condition and business. In addition, the litigation could adversely impact our reputation and divert management’s attention and resources from other priorities, including the execution of business plans and strategies that are important to our business, any of which could have a material adverse effect on our business.draft complaint.

Item 1A.Risk Factors
You should carefully review and consider the information regarding certain factors that could materially affect our business, financial condition or future results set forth under Part I, Item 1A. (Risk Factors) in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017,2018, or the Annual Report.

There have been no material changes to the risk factors included in our Annual Report and in item 1A of Part II of our Quarterly Report on Form 10-Q10-K for the quarterfiscal year ended MarchDecember 31, 2018, except as follows:
We recently implemented a plan to reduce our workforce and initiated a process to explore a range of strategic alternatives, including the potential sale or merger of the Company. We may experience difficulties, delays or unexpected costs and not achieve anticipated benefits and savings from our restructuring plans or strategic evaluation.
Following our recent announcement that we are ending our ongoing Phase 2 clinical trial investigations of FLX-787 in MND and CMT, we implemented a reduction in force and terminated 10 employees in order to better align our resources with our operational needs going forward. These reductions in force resulted in the loss of numerous long-term employees, the loss of institutional knowledge and expertise and the reallocation of certain job responsibilities, all of which could negatively affect operational efficiencies and increase our operating expenses such that we may not fully realize anticipated savings from the restructuring and could negatively affect our ability to advance our existing drug candidate.
Additionally, we announced that we plan to explore strategic alternatives that may include a potential sale or merger of the Company, among other potential alternatives that could enhance both near and long-term value for our stockholders. The Board has established a Strategic Committee that will work with management to oversee this process and has retained Wedbush PacGrow to serve as our strategic financial advisor in the process. We do not have a defined timeline for the exploration of strategic alternatives and are not confirming that the process will result in any strategic alternative being announced or consummated. We do not intend to discuss or disclose further developments during this process unless and until our Board has approved a specific action or otherwise determined that further disclosure is appropriate. There can be no assurance that this process will result in a transaction, or that if a transaction does occur, that it will successfully enhance stockholder value. If we are unable to identify and execute such strategic alternatives, we may be forced to cease operations.
We cannot predict to what extent we will resume drug development activities for FLX-787 or any other drug product candidates, which could materially affect our business, results of operations and financial condition.
In June 2018, we announced that we are ending our ongoing Phase 2 clinical trials of FLX-787 in MND and CMT due to oral tolerability concerns observed in both studies. In the MND study, 31% of patients randomized to receive the oral disintegrating tablet formulation at 30 mg, taken three times a day, discontinued before the end of the 4-week treatment period due to oral adverse events. A similar proportion of subjects in the CMT study discontinued due to oral adverse events, after being randomized to the 30 mg dose. No patients randomized to the 0.5 mg low-dose control discontinued due to oral adverse events in either study.
We cannot predict to what extent we will resume drug development activities for FLX-787 or other drug product candidates beyond our current efforts to assess the potential of FLX-787 in dysphagia. Further, only a small minority of all research and development programs ultimately result in commercially successful drugs. Clinical failure can occur at any stage of clinical development and clinical trials may produce negative or inconclusive results, and we may decide, or regulators may require us, to conduct additional clinical or preclinical trials. In addition, data obtained from trials are susceptible to varying interpretations, and regulators may not interpret our data as favorably as we do, which may delay, limit or prevent regulatory approval. Success in preclinical testing and early clinical trials does not ensure that later clinical trials will generate the same results or otherwise provide adequate data to demonstrate the efficacy and safety of a drug candidate. Further, even if we complete the development of FLX-787 or any future drug product candidate and gain marketing approvals from the FDA and comparable foreign regulatory authorities in a timely manner, we cannot be sure that such drug product candidate will be commercially successful in the pharmaceutical market. If the results of clinical trials, the anticipated or actual timing of marketing approvals, or the market acceptance of any drug product candidate, if approved, do not meet the expectations of investors or public market analysts, the market price of our common stock would likely decline.
Further, even if we do resume drug development activities beyond what is currently planned, we will need substantial additional financing to complete the development of FLX-787 or any other drug product candidates we may develop. We cannot guarantee that future financing will be available in sufficient amounts or on terms2018.

acceptable to us, if at all. If we are unable to raise capital when needed, we could be forced to delay, reduce or eliminate our development of FLX-787 or to cease operations.
We are subject to securities class action litigation, which could distract our management and could result in substantial costs or large judgments against us.
In June 2018, we experienced a substantial decline in our stock price following our announcement that we will be ending our ongoing Phase 2 clinical trial investigations of FLX-787 in MND and CMT. As described above in Part II, Item 1. (Legal Proceedings), on June 19, 2018, a class action lawsuit was filed against us and certain of our current executive officers in federal district court in the Southern District of New York. Due to the volatility in our stock price, we may be the target of similar litigation in the future. In connection with such litigation, we could incur substantial costs and such costs and any related settlements or judgments may not be covered by insurance. We could also suffer an adverse impact on our reputation and a diversion of management’s attention and resources, which could cause serious harm to our business, operating results and financial condition.
As a result of our recent stock price decline, we may not be able to maintain compliance with the minimum bid price requirement of $1.00 per share for continued listing on The Nasdaq Global Market, or Nasdaq. If we fail to continue to meet all applicable listing requirements and Nasdaq determines to delist our common stock, the delisting could adversely affect the market liquidity of our common stock and the market price of our common stock could decrease.
Our common stock is listed on Nasdaq. In order to maintain our listing, we must meet minimum financial and other requirements, including the minimum bid price requirement of $1.00 per share for continued listing. Since June 28, 2018, the closing price for our stock has been below $1.00 per share. If the closing bid price of our common stock were to continue to be below $1.00 per share for 30 consecutive trading days or we do not meet other Nasdaq listing requirements, we would fail to be in compliance with Nasdaq listing standards. There can be no assurance that we will continue to meet the minimum bid price requirement, or any other requirement in the future. If we fail to meet the minimum bid price requirement, Nasdaq may initiate the delisting process with a notification letter. If we were to receive such a notification, we would be afforded a grace period of 180 calendar days to regain compliance with the minimum bid price requirement. In order to regain compliance, shares of our common stock would need to maintain a minimum closing bid price of at least $1.00 per share for a minimum of 10 consecutive trading days. In addition, we may be unable to meet other applicable Nasdaq listing requirements, including maintaining minimum levels of stockholders’ equity or market values of our common stock in which case, our common stock could be delisted. The failure to maintain our listing on Nasdaq could have an adverse effect on the market price and liquidity of our shares of common stock. Without a Nasdaq listing, stockholders may have a difficult time getting a quote for the sale or purchase of our shares, the sale or purchase of our shares would likely be made more difficult, and the trading volume and liquidity of our shares could decline. Delisting from Nasdaq could also result in negative publicity and could make it more difficult for us to raise additional capital.
Our share price has been and could remain volatile.
The market price of our common stock has historically experienced and may continue to experience significant volatility. From January 2018 through July 27, 2018, the market price of our common stock has fluctuated from a high of $8.98 per share on March 15, 2018, to a low of $0.80 per share on July 19, 2018. Our progress in developing and commercializing our products, the impact of government regulations on our products and industry, the potential sale of a large volume of our common stock by stockholders, our quarterly operating results, changes in general conditions in the economy or the financial markets and other developments affecting us or our competitors could cause the market price of our common stock to fluctuate substantially with significant market losses. If our stockholders sell a substantial number of shares of common stock, especially if those sales are made during a short period of time, those sales could adversely affect the market price of our common stock and could impair our ability to raise capital. In addition, in recent years, the stock market has experienced significant price and volume fluctuations. This volatility has affected the market prices of securities issued by many companies for reasons unrelated to their operating performance and may adversely affect the price of our common stock. In addition, we recently became subject to a securities class action litigation, which could result in substantial costs and diversion of management’s attention and resources and could materially effect our stock price, business, results of operations and financial condition.
Due to our consumer business, we may be subject to foreign privacy directives and regulations.
Through our promotional efforts for HOTSHOT®, we may be subject to laws governing the collection, use, disclosure and transmission of personal and/or patient information. In December 2015, the European Union approved a General Data Protection Regulation, or GDPR, to replace the current data protection directive, Directive 95/46/EC, which took effect May 25, 2018. The GDPR governs the use and transfer of personal data and imposes

enhanced penalties for noncompliance. We are currently evaluating how to adjust our operations so as to comply with the GDPR.
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
Recent sales of unregistered securities; repurchases of equity securities
None.


Use of Proceeds
In February 2015, we completed our initial public offering pursuant to a registration statement on Form S-1 (File No. 333-201276), which the SEC declared effective on January 28, 2015. In our initial public offering, we issued and sold 5,491,191 shares of common stock (inclusive of 91,191 shares of common stock sold by us pursuant to the exercise of an overallotment option granted to the underwriters in connection with the offering) at a public offering price of $16.00 per share, for aggregate gross offering proceeds of $87.9 million. The managing underwriters for our initial public offering were Jefferies LLC, Piper Jaffray & Co., JPM Securities LLC, Cantor Fitzgerald & Co., and Roth Capital Partners, LLC.

The aggregate net proceeds received by us from our initial public offering were $79.9 million, after deductingnet of underwriting discounts and commissions and offering expenses payable by us. No offering expenses were paid directly or indirectly to any of our directors or officers (or their associates) or persons owning 10% or more of any class of our equity securities or to any other affiliates or to any other persons.affiliates.

The remaining use of proceedsProceeds from our initial public offering are expectedbeing used for general corporate purposes, costs related to be usedthe merger with Salarius and costs to fund a reduced internal team that will focus our efforts on assessingsupport the potentialcontinued marketing and sales of FLX-787 in dysphagia (difficulty swallowing) and operating our consumer business which sells HOTSHOT® while we assess strategic business alternatives, which may include a potential sale or merger of the Company.HOTSHOT.

Item 3.Defaults Upon Senior Securities

Not applicable.

Item 4.Mine Safety Disclosures
Not applicable.

Item 5.Other Information

None.


Item 6.Exhibits
Exhibit
number
Exhibit
number
 Description of Document
Exhibit
number
 Description of Document
 
2.1
(1)

   
3.1
(1)
(2)
   
3.2
(2)
(3)
   
4.1
(3)
(4)
   
4.2
(4)
(5)
   
10.1
+
 
10.2
+
 
10.3
+
 
10.4
+
 
31.1
 
 
   
31.2
 
 
   
32.1
 
 
   
101
 The following materials from Flex Pharma, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, formatted in XBRL (eXtensible Business Reporting Language):(i) Unaudited Condensed Consolidated Balance Sheets, (ii) Unaudited Condensed Consolidated Statements of Operations (iii) Unaudited Condensed Consolidated Statements of Comprehensive Loss, (iv) Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial Statements.
 The following materials from Flex Pharma, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in XBRL (eXtensible Business Reporting Language):(i) Unaudited Condensed Consolidated Balance Sheets, (ii) Unaudited Condensed Consolidated Statements of Operations (iii) Unaudited Condensed Consolidated Statements of Comprehensive Loss, (iv) Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial Statements.
 

(1) Incorporated by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K (File No. 001-36812), filed with the SEC on January 4, 2019.
+ Indicates management contract or compensatory plan.
(1)(2) Incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K (File No. 001-36812), filed with the SEC on February 9, 2015.
(2)(3) Incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K (File No. 001-36812), filed with the SEC on February 9, 2015.
(3)(4) Incorporated by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-1 (File No. 333-201276), as amended, filed with the SEC on January 13, 2015.
(4)(5) Incorporated by reference to the Registrant's Registration Statement on Form S-1 (File No. 333-201276), filed with the SEC on December 29, 2014.










SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   FLEX PHARMA, INC.
      
   By: /s/ William McVicar
     
William McVicar, Ph.D.
President and Chief Executive Officer (Principal Executive Officer)
      
   By: /s/ John McCabe
     
John McCabe
Chief Financial Officer (Principal Financial and Accounting Officer)
Date:August 1, 2018July 17, 2019    



3733