UNITED STATES SECURITIES AND EXCHANGE

COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015March 31, 2016

 

OR

 

 ¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 000-55263

 

EARTH GEN-BIOFUEL INC.
(Exact name of registrant as specified in its charter)

 

NEVADA 46-0895129
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

 

17870 Castleton Street, # 205
City of Industry, California, 91748
(Address of principal executive offices)

 

(626)-964-8808
(Registrant’s telephone number)

 

(Former Name or Former Address, if Changed Since Last Report

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YesxNo¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes¨ Nox

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.

 

Large accelerated filer¨Accelerated Filer¨
Non-accelerated filer¨Smaller reporting companyx

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of August 13, 2015,May 23, 2016, the issuer had 78,613,71884,614,431 shares of common stock issued and outstanding.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes¨Nox

 

 

 

EARTH GEN-BIOFUEL, INC.

 

For the quarter ended June 30, 2015March 31, 2016

 

FORM 10-Q

 

TABLE OF CONTENTS

 

PART I 
  
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS.3
  
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSOPERATIONS..1314
  
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.18
  
ITEM 4. CONTROLS AND PROCEDURES.18
  
PART II 
  
ITEM 1. LEGAL PROCEEDINGSPROCEEDINGS..19
  
ITEM 1A. RISK FACTORS.19
  
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.19
  
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.20
  
ITEM 4. MINE SAFETY DISCLOSURES.20
  
ITEM 5. OTHER INFORMATION20
  
ITEM 6. EXHIBITS2021
  
SIGNATURES21

 

2

 

Page 2 of 21

 

PART I

 

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS.

 

EARTH GEN-BIOFUEL INC.

EARTH GEN-BIOFUEL INC
CONSOLIDATED BALANCE SHEETS
         
   June 30,   December 31, 
   2015   2014 
   (Unaudited)     
ASSETS        
Current Assets        
Cash $2,950  $2,092 
Prepaid expenses and other receivables  1,514   1,514 
Inventories, net  445,962   486,994 
Loan receivable  1,100   1,100 
Due from related party  58,058   58,058 
Due from officer  390   —   
Total Current Assets  509,974   549,758 
         
Property and equipment, net  17,780   19,705 
         
Security deposit  3,294   3,294 
         
Total Assets $531,048  $572,757 
         
 LIABILITIES AND STOCKHOLDERS' EQUITY        
Current Liabilities        
Accounts payable and accrued expenses $101,265  $87,340 
Notes payable  —     3,000 
Notes payable-related party  9,000   7,000 
Convertible notes, net  63,920   31,361 
Due to officer  —     55,641 
Total Current Liabilities  174,185   184,342 
         
Commitments and contingencies        
         
Stockholders' Equity        
Preferred stock, $0.0001 par value, 10,000,000 shares authorized,        
none issued and outstanding  —     —   
Common stock, $0.0001 par value, 690,000,000 shares authorized,        
78,613,718 and 75,080,817 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively  7,861   7,508 
Additional paid-in capital  2,753,881   2,440,387 
Accumulated deficit  (2,404,879)  (2,059,480)
Total Stockholders' Equity  356,863   388,415 
         
Total Liabilities and Stockholders' Equity $531,048  $572,757 

CONSOLIDATED BALANCE SHEETS

  March 31,  December 31, 
  2016  2015 
  (Unaudited)    
       
ASSETS        
Current Assets        
Cash $21,752  $1,379 
Prepaid expenses and other receivables  4,960   4,960 
Inventories, net  360,565   389,031 
Loan receivable  1,100   1,100 
Total Current Assets  388,377   396,470 
         
Property and equipment, net  14,894   15,856 
         
Timber rights  625,000   - 
         
Total Assets $1,028,271  $412,326 
         
 LIABILITIES AND STOCKHOLDERS' EQUITY        
Current Liabilities        
Accounts payable and accrued expenses $109,413  $105,701 
Notes payable  3,500   3,500 
Notes payable-related party  59,971   14,995 
Convertible notes, net  83,000   83,000 
Due to related party  34,444   19,444 
Total Current Liabilities  290,328   226,640 
         
Commitments and contingencies        
         
Stockholders' Equity        
Preferred stock, $0.0001 par value, 10,000,000 shares authorized,  none issued and outstanding  -   - 
Common stock, $0.0001 par value, 690,000,000 shares authorized,  83,993,431 and 81,256,574 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively  8,399   8,126 
Additional paid-in capital  3,622,920   2,938,617 
Stock subscription payable  10,000   - 
Accumulated deficit  (2,903,376)  (2,761,057)
Total Stockholders' Equity  737,943   185,686 
         
Total Liabilities and Stockholders' Equity $1,028,271  $412,326 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3

Page 3 of 21

 

EARTH GEN-BIOFUEL INC.

EARTH GEN-BIOFUEL INC
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
         
         
  Three Months Ended June 30, Six Months Ended June 30,
  2015 2014 2015 2014
Revenues $—    $—    $—    $—   
                 
Operating expenses:                
General and administrative  141,823   339,907   251,839   663,929 
Inventory reserve  28,466   —     59,032   —   
Total operating expenses  170,289   339,907   310,871   663,929 
                 
Loss from operations  (170,289)  (339,907)  (310,871)  (663,929)
                 
Other Expense                
Interest expense  (17,165)  —     (34,528)  —   
Total other Expense  (17,165)  —     (34,528)  —   
                 
Loss before income taxes  (187,454)  (339,907)  (345,399)  (663,929)
Provision for income taxes  —     —     —     —   
                 
Net loss $(187,454) $(339,907) $(345,399) $(663,929)
                 
Net loss per common share                
Basic and diluted $(0.00) $(0.00) $(0.00) $(0.01)
                 
Weighted average common shares outstanding                
Basic and diluted  76,811,284   70,131,341   75,985,361   74,992,060 

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

  Three Months Ended March 31, 
  2016  2015 
       
Revenues $-  $- 
         
Operating expenses:        
General and administrative  112,326   110,016 
Inventory reserve  28,466   30,566 
Total operating expenses  140,792   140,582 
         
Loss from operations  (140,792)  (140,582)
         
Other Income (Expense)        
Interest expense  (1,527)  (17,363)
Total other (Expense)  (1,527)  (17,363)
         
Loss before income taxes  (142,319)  (157,945)
Provision for income taxes  -   - 
         
Net loss $(142,319) $(157,945)
         
Net loss per common share        
Basic and diluted $(0.00) $(0.00)
         
Weighted average common shares outstanding        
Basic and diluted  81,490,338   75,149,498 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

Page 4 of 21

 

EARTH GEN-BIOFUEL INC.

EARTH GEN-BIOFUEL INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
     
     
  Six Months Ended June 30,
  2015 2014
Operating Activities:        
Net loss $(345,399) $(663,929)
Adjustments to reconcile net loss to net cash        
used by operating activities:        
Depreciation expense  1,924   629 
Amortization of BCF debt discounts  32,559   —   
Inventory reserve  59,032   —   
Stock-based compensation  2,548   186,240 
Changes in operating assets and liabilities:        
Inventory  (18,000)  (350,781)
Prepaid expenses and other receivables  —     (14,500)
Related party payables  14,669   2,512 
Accounts payable and accrued expenses  13,925   (11,237)
Net cash used in operating activities  (238,742)  (851,066)
         
Investing Activities:        
Loan advance  —     (1,100)
Net cash used in investing activities  —     (1,100)
         
Financing Activities:        
Proceeds from notes payable  3,500   —   
Proceeds from related party note payable  9,000   —   
Repayment to notes payable  (6,500)  —   
Proceeds from stock issuances  233,600   831,780 
Cash received for stock subscriptions payable  —     3,800 
Net cash provided by financing activities  239,600   835,580 
         
Net increase (decrease) in cash  858   (16,586)
Cash, beginning of period  2,092   154,178 
         
Cash, end of period $2,950  $137,592 
         
Supplemental disclosures of cash flow information:        
    Cash paid during the period        
        Interest $—    $—   
        Income taxes $—    $—   
         
Non-cash investing and financing activities:        
Conversion of related party payable and notes payable for stock $77,700  $—   

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

  Three Months Ended March 31 
  2016  2015 
Operating Activities:        
Net loss $(142,319) $(157,945)
Adjustments to reconcile net loss to net cash  used by operating activities:        
Depreciation expense  962   962 
Amortization of debt discounts  -   16,376 
Inventory reserve  28,466   30,566 
Stock-based compensation  54,577   - 
Changes in operating assets and liabilities:        
Inventory  -   (18,000)
Accounts payable and accrued expenses  3,712   (2,013)
Related party payables  18,000   4,835 
Net cash used in operating activities  (36,602)  (125,219)
         
Investing Activities:  -   - 
         
Financing Activities:        
Proceeds from related party note payable  41,975   - 
Repayment to notes payable  -   (3,000)
Proceeds from common stock issuances  5,000   105,500 
Cash received for stock subscriptions payable  10,000   28,000 
Net cash provided by financing activities  56,975   130,500 
         
Net change in cash  20,373   5,281 
Cash, beginning of period  1,379   2,092 
         
Cash, end of period $21,752  $7,373 
         
Supplemental disclosures of cash flow information:        
Cash paid during the period        
Interest $-  $- 
Income taxes $-  $- 
         
Non-cash investing and financing activities:        
Common stock issued for timber rights $625,000  $- 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5

Page 5 of 21

 

EARTH GEN-BIOFUEL, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1—Nature of Operations and Basis of Presentation

 

Earth Gen-Biofuel, Inc. (the “Company” or “Earth Gen”) was incorporated in the state of Nevada on August 28, 2012 to pursue the business of becoming an international agricultural company focused on growing plants that are the basis for providing renewable sources for manufacturing processes and energy.

 

On September 25, 2012, Earth Gen entered into an Agreement of Share Exchange and Plan of Reorganization (the “Exchange Agreement”) with EarthBlock Technologies, Inc. (“EarthBlock”), a Nevada publicly traded corporation, pursuant to which EarthBlock acquired 100% of the ownership of the Company in exchange for 63,666,400 shares of EarthBlock’s common stock (the “Exchange”) on the basis of four shares of EarthBlock for one share of Earth Gen outstanding as of October 14, 2012.

 

Upon the completion of the Exchange, Earth Gen operated as a wholly owned subsidiary of EarthBlock and focused its efforts to begin its international agricultural operations. In October of 2012, Earth Gen began to organize farmers and government related agencies in Laos and Vietnam to control land for growing castor beans. Prior to Earth Gen becoming a subsidiary of EarthBlock, Earth Gen’s management had spent over two years creating the relationships and working with local farmers to build an organization and obtain the knowledge and expertise to become a major grower of castor beans in these countries.

 

The common stock of EarthBlock was registered with the SEC under the Exchange Act and was quoted on OTCQB operated by the OTC Markets Group Inc. EarthBlock failed to comply with Exchange Act Section 13(a) because it had not filed any periodic reports with the SEC since the period ended December 31, 2007. EarthBlock consented to a deregistration order of the SEC, and pursuant to Section 12(j) of the Exchange Act, registration of EarthBlock’s common stock was revoked and trading in EarthBlock’s common stock was suspended.

 

Additionally, the shareholders of Earth Gen were not made aware of the full extent of a material liability of EarthBlock that resulted from the operations of EarthBlock’s non-operational subsidiary EarthBlock Texas Homes, Inc. As a result of the liability not being included in proper detail and information regarding its effect on EarthBlock’s financial statements, EarthBlock’s previously disclosed financial condition was inaccurate.

 

On September 25, 2013, the Board of Directors of EarthBlock and of Earth Gen voted to rescind the acquisition of Earth Gen by EarthBlock and authorized the officers of the Corporation to take the steps required to complete the rescission of the Exchange.

 

A rescission agreement dated October 28, 2013 (the “Rescission Agreement”) was entered into by and among EarthBlock, Earth Gen and the shareholders. A majority of Earth Gen shareholders approved the Rescission Agreement on October 28, 2013. The Rescission Agreement sets forth the terms and provisions where the parties agreed to take all steps necessary and proper to unwind the Exchange including the surrender of the Exchange Shares for cancellation and Earth Gen to issue to each Exchange Share shareholder his respective original equity interests in Earth Gen. The Additional Shares will remain outstanding and will ratably dilute the Exchange Share shareholders pre-Exchange, original equity ownership in Earth Gen as a result.

 

The Rescission Agreement offer terminated on October 10, 2014. Pursuant to the terms of the Rescission Agreement, Earth Gen issued a total of 50,645,600 Earth Gen common stock shares to participating holders of Exchange Shares commensurate with the holders’ respective original equity interests in Earth Gen. Earth Gen also issued a total of 7,030,400 Additional Shares. No additional Earth Gen common stock shares will be issued as a result of the rescission of the Reverse Merger. One Shareholder owning 7,560,000 Exchange Shares did not become a party to the Rescission Agreement and will retain his EarthBlock common stock shares and with no equity interest in Earth Gen.

 

In March 2014, Earth Gen-Biofuel Lao Sole Co Ltd (“Earth Gen Laos”) was formed under the laws of Laos to meet Laos’s regulatory and legal requirements to do business in Laos. This company is 100% controlled by Earth Gen. Earth Gen Laos has its own in-country bank accounts denominated in US dollars through which it pays all local operating expenses of the business activities of Earth Gen in Laos.

 

6

Page 6 of 21

 

In March of 2016, Earth-Eco Agriculture Inc. (“Earth-Eco”) was formed as a Nevada corporation and 100% owned subsidiary of Earth Gen-Biofuel Inc. There were no operation of Earth-Eco Agriculture for the period ended March 31, 2016. Earth-Eco Agriculture Inc. was formed for the management of Earth Gen-Biofuel Inc’s non-castor bean operations.

Note 2—Going Concern

 

These financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As of June 30, 2015,March 31, 2016, the Company has an accumulated deficit since inception. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Company’s future operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 3—Significant Accounting Policies

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its subsidiary. All inter-company accounts and transactions have been eliminated in consolidation.

 

Unaudited Interim Financial Information

 

These unaudited interim financial statements have been prepared in accordance with GAAP for interim financial reporting and the rules and regulations of the Securities and Exchange Commission that permit reduced disclosure for interim periods. Therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. In the opinion of management, all adjustments of a normal recurring nature necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented have been made. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the year ending December 31, 2015.2016.

 

The balance sheets and certain comparative information as of December 31, 20142015 are derived from the audited financial statements and related notes for the year ended December 31, 20142015 (“20142015 Annual Financial Statements”), included in the Company’s 20142015 Annual Report on Form 10-K. TheThese unaudited interim financial statements should be read in conjunction with the 20142015 Annual Financial Statements.

 

Basic and Diluted Loss per Common Share

 

Basic loss per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing the Company’s net loss available to common shareholders by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. Diluted loss per share excludes all dilutive potential shares if their effect is anti-dilutive.

 

The Company has issued common stock purchase warrants and entered into convertible note; however, they are anti-dilutive given the net loss incurred for the periods presented. As a result, 4,889,2867,139,286 potentially dilutive common stock equivalents (presented post-dividend and post-split) were excluded from the calculation of diluted loss per common share as of June 30, 2015.March 31, 2016. Therefore, dilutive and basic losses per common share are equal.

 

7

Page 7 of 21

 

Inventory

 

Inventory consists of raw materials consisting of castor bean seeds. Inventories are recorded at the lower of cost or market, using the first-in, first-out method. Cost is determined at the actual cost for raw materials.

 

Expenditures on growing crops are valued at the lower of cost or market and are deferred and charged to cost of sales when the related crops are harvested and sold. The deferred growing costs included in inventories in the balance sheets consist primarily of land rental cost and service costs.

 

In assessing the ultimate realization of inventories, the management makes judgments as to future demand requirements compared to current or committed inventory levels. The Company’s reserve requirements generally increase or decrease with its projected demand requirements and market conditions. The Company estimates the demand requirements based on market conditions, forecasts prepared by its customers, sales contracts and orders in hand.

 

In addition, the Company estimates net realizable value based on intended use, current market value and inventory ageing analyses. The Company writes down the inventories for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventories and the estimated market value based upon assumptions about future demand and market conditions.

 

Based on the above assessment, the Company recorded an inventory reserve of $123,352$28,466 and $64,320 as$115,963as of June 30, 2015March 31, 2016 and December 31, 2014,2015, respectively.

Timber Rights

Timber rights represent the exclusive rights acquired by the Company to extract and purchase all commercial timber logs extractable from a designated timber concession area.

Timber rights are stated at cost less accumulated amortization and impairment loss, if any.

The timber rights are amortized on the basis of the volume of timber logs extracted during the year as a proportion of the total estimated timber logs extractable over the remaining period of timber extraction.

 

Revenue Recognition

 

Revenue from sales of the Company’s products is recognized upon customer acceptance, which occurs at the time of delivery to the customer, provided persuasive evidence of an arrangement exists, such as signed sales contract, the significant risks and rewards of ownership have been transferred to the buyer at the time when the products are delivered to its customers with no significant post-delivery obligation on our part, the sales price is fixed or determinable and collection is reasonably assured. The Company does not provide its customers with contractual rights of return and post-delivery discount for any of its products. When there is any significant post-delivery performance obligations exists, revenue is recognized only after such obligations are fulfilled. The Company evaluates the terms of sales agreement with its customers in order to determine whether any significant post-delivery performance obligations exist.

 

New Accounting Pronouncements

Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. For organizations defined as public business entities, for the first annual period beginning after December 15, 2014, the presentation and disclosure requirements in Topic 915 will no longer be required. The revised consolidation standards are effective one year later, in annual periods beginning after December 15, 2015. Early adoption is permitted. For other organizations, for the first annual period beginning after December 15, 2014, the presentation and disclosure requirements in Topic 915 will no longer be required. The revised consolidation standards are effective two years later, in annual periods beginning after December 15, 2016. Early adoption is permitted. The adoption of this pronouncement will not have a material impact on the Company’s financial statements.

In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40) - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance regarding management’s responsibility to assess whether substantial doubt exists regarding the ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). This ASU is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. We are currently evaluating the new guidance and have not determined the impact this standard may have on our condensed financial statements.

Page 8 of 21

We do not believe there are any other recently issued standards not yet effective that will have a material impact on our financial statements when the standards become effective.

Note 4—Inventory

 

Inventory consists of:

 

  March 31,  December 31, 
  2016  2015 
       
Capitalized costs of growing crops  569,314   569,314 
Total inventory $569,314  $569,314 
         
Less: inventory reserve  (208,749)  (180,283)
Inventory, net $360,565  $389,031 

 

  June 30, December 31,
  2015 2014
Seeds $-  $- 
Capitalized costs of growing crops  569,314   551,314 
Total inventory $569,314  $551,314 
         
Less: inventory reserve  (123,352)  (64,320)
Inventory, net $445,962  $486,994 
8

 

Note 5— Property and Equipment

 

Property and equipment consist of:

 

 March 31, December 31, 
 June 30, December 31, 2016 2015 
 2015 2014     
Machinery and equipment $11,240  $11,240  $11,240  $11,240 
Automobile  7,000   7,000   7,000   7,000 
Office equipment  4,216   4,216   4,216   4,216 
Total  22,456   22,456   22,456   22,456 
Less: accumulated depreciation  (4,676)  (2,751)  (7,562)  (6,600)
                
Property and equipment, net $17,780  $19,705  $14,894  $15,856 

 

For the sixthree months ended June 30,March 31, 2016 and 2015, and 2014, depreciation expenses were $1,924$962 and $629,$962, respectively.

Note 6— Timber Rights

On March 16, 2016, Earth-Eco purchased the rights to all products derived from Phonehong Tree Farms, a farm located in the Laos People’s Democratic Republic. The farm covers nearly 27 acres and has approximately 9,000 Aguilaria trees, which are cultivated to produce Agarwood. According to the purchase agreement, Phonehong Tree Farms assigned the rights to all Agarwood trees on the land and the future rights to all products grown on the land for a period of 40 years to Earth-Eco. In exchange for the rights, Earth Gen issued 2,500,000 shares of its restricted common stock to the owner of Phonehong Tree Farms. The shares were valued at $625,000, which was the fair value of the stock at the time of entering the purchasing agreement.

 

Note 6— Due from Related Parties

 

The Company and EarthBlock advanceadvanced each other monies in the normal course of business. During the period ended December 31, 2014 net funds provided to EarthBlock were $58,058.The advances do not have written note, do not accrued interest and are due on demand. There have been no new advances foradvances. At December 31, 2015, the six month period ended June 30, 2015. The advances do not haveCompany recorded a written note, do not accrue interest and are due on demand.reserve of $58,058.

 

As of March 31, 2016 and December 31, 2014,2015, the Company owed $55,641$34,444 and $19,444 to George Shen, CEO and shareholder of the Company for accrued service fees and monies advanced to and repaid by the Company in the normal course of business. On June 29, 2015, the Company paid all accrued service fees of $70,700 to Mr. ShenThe advances do not have written note, do not accrue interest and money advanced by Mr. Shen of $7,000 with the issuance of 1,100,000 shares of the Company’s restricted common stock. As a result, the Company was owed $390 by Mr, Shen as of June 30, 2015.are due on demand.

 

Prior to September 30, 2013, the Company was provided office space at no charge by George Shen,Shen. Starting July 1, 2014,2013, the Company has been paying office rent at $3,360 under a month-to-month lease agreement.agreement and is now paying $3,495 per month. Starting in February 2016, the Company has sub-leased part of the office space to a company in which George Shen is also a shareholder.

 

The Company obtained a promissory note of $2,000 on December 18, 2014short-term loans from a company in which George Shen is also an officer. The promissory note bears interest at 2% per annumofficer and due July 30, 2015. On June 3, 2015, the Company obtained another $7,000 loan from this company with a due date on October 30, 2015, but was paid off by George Shen on June 29, 2015.certain shareholders for working capital purposes.

 

9

Page 9 of 21

 

The Company obtained aPromissory note from related parties consists of:

  March 31,
2016
  December 31, 
2015
 
Promissory note due related party, interest at 2% per annum, default interest at additional 5%, due July 30, 2015, in default $2,000  $2,000 
Promissory note due related party, no interest, due January 30, 2016, in default  1,000   1,000 
Promissory note due shareholder, no interest, due September 20, 2013, in default  3,000   3,000 
Promissory note due shareholder, no interest, default interest at additional 5%, due October 30, 2015, in default  2,000   2,000 
Promissory note due shareholder, no interest, due January 31, 2016, in default  1,000   1,000 
Promissory note due shareholder, no interest, due March 15, 2016, in default  2,500   2,500 
Promissory note due shareholder, no interest, due March 15, 2016, in default  3,495   3,495 
Promissory note due related party, no interest, due June 30, 2016  3,495   - 
Promissory note due related party, no interest, due November 30, 2016  3,495   - 
Promissory note due related party, no interest, due November 30, 2016  22,968   - 
Promissory note due shareholder, no interest, due November 15, 2016  12,000   - 
Promissory note due shareholder, no interest, due November 30, 2016  3,000     
Total $59,971  $14,995 

For the over-due promissory note of $5,000 on June 28, 2013 from one of its shareholders. The promissory note bearsnotes, there has been no interest and was due July 30, 2013 and was still outstanding as of June 30, 2015. The shareholder has not demandeddemand for repayment. On June 29, 2015, the Company obtained another promissory note of $2,000 from this shareholder that bears no interest and will be due on October 30, 2015, if the promissory note is not paid when due, the outstanding balance shall bear a default interest rate of 5% per annum.

 

Note 7— Notes Payable

 

The Company obtained short-term loans from an unrelated party for working capital purposes.

The

Note payable consists of:

 

  June 30,
2015
 December 31, 2014
Promissory notes due unrelated party, interest at 2% per annum, default interest at additional 5%, due July 30, 2015 $—    $3,000 
Total $—    $3,000 

The note was paid off in February 2015. On June 2, 2015, the Company obtained another $3,500 loan from this unrelated party which was paid off on June 4, 2015.

  March 31,
2016
  December 31,
2015
 
Promissory notes due unrelated party, no interest, default interest at additional 5%, due October 30, 2015, note is in default $3,500  $3,500 
Total $3,500  $3,500 

 

Note 8— Convertible Note

 

On December 15, 2014, the Company issued a $7,000 convertible note. The convertible note bears interest at 2% per annum, due July 30, 2015, convertible into common stock of the Company anytime after June 20, 2015 at a conversion price of $0.07 per share. If the outstanding balance of the convertible note is not paid when due, the default interest is 5% per annum above the rate that would otherwise be in effect with the default interest accruing, from and including such due date, on a cumulative, compounding basis. Note is in default, there has been no demand for repayment.

 

On October 29, 2014, the Company issued a $36,000 convertible note. The convertible note bears interest at 5% per annum, due December 15, 2015, convertible into common stock of the Company anytime after May 15, 2015 at a conversion price of $0.07 per share. If the outstanding balance of the convertible note is not paid when due, the default interest is 2% per annum above the rate that would otherwise be in effect with the default interest accruing, from and including such due date, on a cumulative, compounding basis. Note is in default, there has been no demand for repayment.

 

On September 30, 2014, the Company issued a $40,000 convertible note. The convertible note bears interest at 5% per annum, due September 15, 2015, convertible into common stock of the Company anytime after January 30, 2015 at a conversion price of $0.10 per share. If the outstanding balance of the convertible note is not paid when due, the default interest is 2% per annum above the rate that would otherwise be in effect with the default interest accruing, from and including such due date, on a cumulative, compounding basis. Note is in default, there has been no demand for repayment.

 

The Company calculated $63,000 for the intrinsic value of the beneficial conversion feature (“BCF”) of the convertible notes (based on the last sale price of $0.15 per share) and recorded the $63,000 BCF as a debt discount and as an addition to additional paid-in capital on effective date of the notes. The debt discount is being amortized to interest expense over the term of the note. As of June 30, 2015, a total of $43,920 wasThe BCF has been fully amortized to interest expense, leaving unamortized debt discount of $19,080. For the six months ended June 30, 2015, $32,559 of BCF (Beneficial Conversion Feature) debt discount was amortized to interest expense. There was no convertible note and related debt discount at June 30, 2014.since December 31, 2015.

.

10

 

Note 9—Stockholders’ Equity

 

At June 30, 2015,March 31, 2016, the Company is authorized to issue 690,000,000 shares of $0.0001 par value common stock and 10,000,000 of $0.0001 par value preferred stock.

 

In anticipation of the rescission of the exchange agreement with EarthBlock and to prevent dilution to existing shareholders of the Company, on October 15, 2013, the board of directors of the Company approved a stock dividend of three shares for each outstanding share. The stock dividend is being treated as a stock split due to its high volume. All share and per share information has been retroactively adjusted to reflect the stock split.

Page 10 of 21

On March 27, 2014, the Company’s shareholders approved a recapitalization of the capital stock in the form of reverse stock split of its common stock in a ratio of 1-for-25. The shareholders also approved an amendment to the Articles of Incorporation to reduce the number of authorized shares of stock to 700,000,000 from 3,000,000,000. Of the 700,000,000 authorized shares, there are 10,000,000 shares of preferred stock and 690,000,000 shares of common stock.

As of June 30, 2015, 78,613,718March 31, 2016, 83,993,431 shares were issued and outstanding. As a result of above stock split and reverse split, atAt December 31, 2014, 75,080,8172015, 81,256,574 shares were issued and outstanding after adjusted for the stock split and reverse split.outstanding.

 

Private Placements of Common Stock

 

From January 1, 20152016 to June 30, 2015,March 31, 2016, Earth Gen issued to investors 2,396,501150,000 shares of its common stock at the offering price of $0.07 to $0.15$0.10 per share for an aggregate amount of $233,600. No commissions$15,000. There were paid. There was no agreement to register100,000 shares offered in this private placement.

The securities described abovefully paid that were not yet issued as of March 31, 2016 and were issued to investors in reliance upon the exemption from registration requirements of the Securities Act, as set forth in Section 4(2) under the Securities Act and Regulation D promulgated thereunder relating to transactions by an issuer not involving any public offering. No commissions were paid and no agreements to register shares were offered in the private placements. All Purchasers of shares described above represented to us in connection with their purchase that they were accredited investors and were acquiring the shares for their own account for investment purposes only and not with a view to, or for sale in connection with, any distribution thereof. The purchasers received written disclosures that the securities had not been registered under the Securities Act and that any resale must be made pursuant to a registration statement or an available exemption from such registration.on April 4, 2016.

 

Restricted Stock Awards (“RSA”) Issued for Services

 

All reference to numbers of shares issued for warrants and per share price is based on a post-stock-dividend and post-reverse-split amount. During six months ended June 30, 2015 and year ended Decemberthe period January 1, 2016 through March 31, 2014,2016 the Company granted 36,400 and 3,299,267186,857 RSAs to various consultants for their services provided to the Company.

Company and valued at $40,174. As of June 30, 2015 and DecemberMarch 31, 2014,2016, all RSAs are vested and there was no unrecognized compensation cost related to RSAs.

For the six months ended June 30, 2015 and 2014, stock-based compensation expense was $2,548 and $186,240, respectively. The value of the shares issued was based on the fair value of the stock at the time of it was issued whichor agreed upon value of services rendered.

Common Stock Issued for Acquisition

On March 16, 2016, Earth-Eco Agriculture Inc. was based on the most recent saleformed as a Nevada corporation and 100% owned subsidiary of Earth Gen-Biofuel Inc. Earth Gen-Biofuel Inc. issued 2,500,000 shares of Earth Gen-Biofuel Inc. ‘restricted” common stock for cash.the purchase of the rights to the Agarwood production from a 27-acre Phonehong Tree Farm in the Laos People’s Democratic. The shares were valued at $625,000.

 

Warrants

 

In connection with the 2013 private placements, the Company issued warrants for 6,400,000 shares of Earth Gen Common Stock on August 1, 2013 and 1,600,000 warrants on September 12, 2013. Each of these warrants entitled the holder to purchase one (1) share of Earth Gen common stock at $0.03 per share starting on January 1, 2014 and ending on December 15, 2016. As of June 30, 2015,December 31, 2014, 1,000,000 warrants have been exercised in exchange for total cash proceeds of $31,250 or $0.03 per share.

 

In connection with the January 2014 private placement, the Company issued warrants to purchase 202,000 shares of Earth Gen common stock on March 20, 2014. Each warrant entitles the holder to purchase one (1) share of Earth Gen common stock at $0.50 per share starting on July 15, 2014 and ending on September 30, 2016.

 

In connection with the April 2015 private placement, the Company issued warrants to purchase 3,000,000 shares of Earth Gen common stock on April 26, 2014.2015. Each warrant entitles the holder to purchase one (1) share of Earth Gen common stock at $0.07 per share starting on May 1, 2015 and ending on December 15, 2015.

 

11

In connection with the April 2015 private placement, the Company issued warrants to purchase 6,000,000 shares of Earth Gen common stock on April 26, 2014.2015. Each warrant entitles the holder to purchase one (1) share of Earth Gen common stock at $0.07 per share starting on May 1, 2015 and ending on March 31, 2016.

 

Page 11In connection with a consulting agreement, the Company issued warrants to purchase 300,000 shares of 21Earth Gen common stock on December 12, 2015 as compensation to the consultant. Each warrant entitles the holder to purchase one (1) share of Earth Gen common stock at $0.07 per share starting on April 30, 2016 and ending on December 15, 2017. The fair value of warrants granted was calculated using the Black-Scholes model and amortized over the vesting period. At March 31, 2016, $14,403 was amortized to stock-based compensation expense and the unrecognized stock-based consulting expense was $4,115.

 

These warrants have standard anti-dilution language to allow for recapitalizations and distributions. The warrants are equity classified and amounts attributable to the warrants are classified within additional paid-in capital. All reference to numbers of shares issued for warrants and per share price is based on a post-stock-dividend and post-reverse-split amount.

 

A summary of the status of the Company’s warrants outstanding as of June 30, 2015March 31, 2016 is presented below:

 

  

Number of


Shares

 
    
Outstanding at December 31, 20147,202,000
Granted9,000,000
Outstanding at June 30, 2015  16,202,00013,502,000
Expired(6,000,000)
Outstanding at March 31, 20167,502,000 
Exercisable at June 30, 2015March 31, 2016  16,202,0007,202,000 

 

The following table summarizes information about warrants outstanding as of June 30, 2015:March 31, 2016:

 

Options and Warrants  Options and Warrants 
Outstanding  Exercisable 
Options and Warrants
Outstanding
Options and Warrants
Outstanding
 Options and Warrants
Exercisable
 
Exercise PricesExercise Prices Number
Outstanding
 Weighted
Average
Remaining
Contractual
Life
(in years)
 Weighted
Average
Exercise Price
 Number
Exercisable
 Weighted
Average 
Exercise Price
 
Exercise Prices  Number Outstanding  Weighted Average Remaining Contractual Life
(in years)
  

Weighted

Average

Exercise Price

  Number Exercisable  Weighted Average Exercise Price                       
$0.03   7,000,000   1.46  $0.03   7,000,000  $0.03 0.03   7,000,000   0.71  $0.03   7,000,000  $0.03 
$0.50   202,000   1.25  $0.50   202,000  $0.50 0.50   202,000   0.50  $0.50   202,000  $0.50 
$0.07   9,000,000   0.66  $0.07   9,000,000  $0.07 0.07   300,000   1.71  $0.07   -   - 
    16,202,000   1.01  $0.06   16,202,000  $0.06     7,502,000   0.74  $0.05   7,202,000  $0.04 

For the three months ended March 31, 2016 and 2015, stock-based compensation expense was $54,577 and $0, respectively.

 

Note 10—Income Taxes

The Company is subject to taxation in the United States. As of March 31, 2016, the Company had Federal net tax operating loss carry forwards of approximately $2,741,583 available to offset future taxable income. The carry forwards expire in varying amounts through 2034.

Uncertain Tax Positions

Interest associated with unrecognized tax benefits are classified as income tax and penalties are classified in general and administrative expenses in the consolidated statements of operations.

12

For the three months ended March 31, 2016 and 2015, the Company had no unrecognized tax benefits and related interest and penalties expenses. Currently, the Company is not subject to examination by major tax jurisdictions.

Note 11—Commitments and Contingencies

 

Farm Lease Agreements

 

On March 10, 2014, Earth Gen entered into a lease agreement for 136 hectares of farm land located at Phoengam Neua Village, Pek Districk, Xiengkhuang Province in the People’s Republic of Lao. The term of the lease is for twelve years with an option for Earth Gen to renew for an additional twelve years. Earth Gen is obligated to pay taxes on the land of up to $1,000 per year;year any taxes in excess of that amount are the obligation of the landowner. In addition, Earth Gen is obligated to provide all elements required to grow castor beans on the land and start using the land in partial or in full for castor bean farming operations before the end of 2014. The compensation to the landowner under the agreement is $50.00 per metric ton of castor beans harvested and is due ninety days after the harvest.

 

In addition to this agreement, Earth Gen has entered into two additional agreements, under the terms substantially equivalent to the original agreement described above, for 103 additional hectares in Xiengkhuang Province in close proximity to the Phoengram Neua Village farm.

 

Note 1112 – Subsequent Events

 

JulyApril 1, 20152016 through August 10, 2015May 18, 2016 Private Placement of Common Stock

 

The Company received $3,000$60,000 for the purchase of 400,000 shares of Restricted Common stock during the period from April 1, 2016 to May 18, 2016. There was a subscription owing on the purchase of 20,000 shares of restricted common stock. The shares were pending issue as of August 13, 2015.on May 18, 2016.

 

During the period April 1, 2016 through May 18, 2016 the Company granted 101,000 RSAs to various consultants for their services provided to the Company and valued at $23,440. The securities described above are to be issued in reliance upon the exemption from registration requirementsvalue of the Securities Act, as set forth in Section 4(2) undershares issued was based on the Securities Act and Regulation D promulgated thereunder relating to transactions by an issuer not involving any public offering. No commissions were paid and no agreements to register shares were offered infair value of the private placements. All Purchasersstock at the time of shares described above represented to us in connection with their purchase that they were accredited investors and were acquiring the shares for their own account for investment purposes only and not with a view to,it was issued or for sale in connection with, any distribution thereof. The purchasers received written disclosures that the securities had not been registered under the Securities Act and that any resale must be made pursuant to a registration statement or an available exemption from such registration.agreed upon value of services rendered.

 

13

Page 12 of 21

  

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

In this section, “Earth Gen,” “we,” “our,” “ours,” “us” and the “Company” refer to Earth Gen-Biofuel, Inc. You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this Quarterly Report on Form 10-Q. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report on Form 10-Q consists of forward-looking statements such as statements regarding our expectations about the trials, regulatory approval, manufacturing, distribution and commercialization of our current and future product candidates and statements regarding our anticipated revenues, expenses, margins, profits and use of cash. In this Quarterly Report on Form 10-Q, the words “anticipates,” “believes,” “expects,” “intends,” “future,” “could,” “estimates,” “plans,” “would,” “should,” “potential,” “continues” and similar words or expressions (as well as other words or expressions referencing future events, conditions or circumstances) often identify forward-looking statements.

 

These forward-looking statements are based on our current expectations. These statements are not promises or guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results to be materially different from any future results expressed or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to, the following: our limited operating history and expectations of losses for the foreseeable future; the absence of revenue from our product candidates for the foreseeable future; our potential inability to obtain any necessary additional financing; our substantial dependence on the success of our lead product candidates, which may not be successfully commercialized even if they are approved for marketing; the effect of competition; our potential inability to obtain regulatory approval for our existing or future product candidates; our dependence on third parties to conduct some of our development activities; our dependence upon third-party manufacturers for supplies of our product candidates; uncertainties regarding the outcomes of trials regarding our product candidates; our potential failure to attract and retain senior management and key scientific personnel; uncertainty about our ability to develop a satisfactory sales organization; our significant costs of operating as a public company; our potential inability to obtain patent protection and other intellectual property protection for our product candidates; potential claims by third parties alleging our infringement of their patents and other intellectual property rights; our potential failure to comply with regulatory requirements, which are subject to change on an ongoing basis; the potential volatility of our stock price; and the significant control over our business by our principal stockholders and management.

 

Overview

 

Our primary business is the cultivation of non-food agricultural products for use in manufacturing processes, renewable energy and transportation fuel. Currently, our focus is on the cultivation of castor beans, an agricultural crop currently in high demand and short supply. Castor beans are an integral component in processing manufactured products for many countries and have attracted attention as a “renewable energy crop” with great value due to its high oil content in comparison to other oil seed crops.

 

Our goal is to become a major producer of castor beans in Southeast Asia and other tropical growing areas. Our business model is to supply the growing demand for castor beans by cultivating and growing in areas not suitable for food crops. Our plan to use areas of relatively poor soil conditions allows us to produce castor beans without competing with potentially more valuable products.

 

We plan to build our business by providing castor beans to chemical conversion facilities, which utilize chemical processes that require the use castor oil, in China and other countries such as Japan, Taiwan, Europe and the United States. Furthermore, as the world supply of castor beans grows along with our own production, we will benefit from a “tipping point” created when there is enough surplus castor bean supply to allow for its use as biodiesel. Based on current commercial demand for castor bean oil, long term need for clean fuel, and favorable industry conditions in China, the United States and Europe, we believe that, subject to obtaining the necessary capital, we are positioned for rapid near and long term growth.

 

Earth Gen-Biofuel Inc. formed a new wholly owned subsidiary Earth-Eco Agriculture Inc. (“Earth-Eco”) as a Nevada corporation on March 16, 2016. This new subsidiary was formed to manage agricultural operations that are not Castor Bean related for its parent company Earth Gen-Biofuel Inc.

14

Page 13

On March 16, 2016 Earth-Eco purchased the rights to the Agarwood production from a 27-acre plantation in the Laos People’s Democratic Republic containing over 9,000 matureAquilaria trees for the production ofAgarwood. Earth Gen-Biofuel Inc. issued 2,500,000 shares of 21“restricted” Common stock to the Seller to complete the purchase. The shares were valued at $625,000.

The Phonehong Tree Farm was not an operating business at the time Earth-Eco purchased the rights to the tree production. Trees on the 26-acre land area were planted in 2006 and there have been no operations since that time except an occasional effort to clear underbrush in the planted area. Aquilaria trees after 10 to 20 years are susceptible to a natural occurring virus that infects the tree and rots the core of tree. This rotten core is what becomes the highly valued Agarwood.

Going forward, Earth-Eco Agriculture Inc. will be providing the working capital to start to commercialize the 26-acre Phonehong Tree farm. Active operations are planned to start in September of 2016, after the rainy season. The process of introducing the Agarwood causing virus to the Aquilaria trees is planned to start in September of 2016. In addition to a certain amount of farm infrastructure, there are plans to build housing for a limited number of staff and equipment. It is expected that the Aquilaria trees will have developed enough Agarwood to start harvesting operations in late 2018. The harvesting process will continue over a 4 to 5-year period.

 

Results of Operations

 

Our consolidated financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles ("GAAP"). The discussion of the results of our operations compares three and six months ended June 30, 2015March 31, 2016 with the three and six months ended June 30, 2014,March 31, 2015, and is not necessarily indicative of the results which may be expected for any subsequent periods. Our prospects should be considered in light of the risks, expenses and difficulties encountered by companies in similar positions. We may not be successful in addressing these risks and difficulties.

 

Comparison of Three and Six Months Ended June 30,March 31, 2016 and 2015 and 2014

 

To date,As of March 31, 2016, we have incurred significant losses from operations, and at June 30, 2015,March 31, 2016, had an accumulated deficit of $2,404,879.$2,903,376. At June 30, 2015,March 31, 2016, we had $2,950$ 21,752 of cash and cash equivalents. Since inception we raised an aggregate of approximately $2,617,988$2,961,743 in equity financing to fund our operations. Until such time when we generate sufficient revenues from operations, we will continue to be dependent on raising substantial amounts of additional capital through any one of a combination of debt or equity offerings. There is no assurance that we will be able to raise additional capital when necessary or how much revenue will be obtained from our farming operations.

 

The financial data for the quarter ended June 30, 2015March 31, 2016 when compared with the operations for the quarter ended June 30, 2014March 31, 2015 reflect a different stage of the Company’s development. In the secondfirst quarter of 2014,2015, the Company started to finalize infrastructure and relationships with national and local government officials and farmers in Laos to start large scale planting operations. There were limited operations consisting of test planting in Laos and Vietnam in the three and six months ended June 30, 2014. Also the Company was beginning to create the infrastructure and identify the staff and consultants needed for farming operations in Southeast Asia. In the three and six monthsmonth period ended June 30, 2014,March 31, 2016 there were very limited planting operations in Laos. In the three and six months ending on June 30, 2015March 31, 2016 operations consisted of farm maintenance operations asand the first phasestart of plantingpreparing a new farming area of thirty hectares that are planned to be planted in May of 2016.

The formation of Earth Gen’s new subsidiary Earth-Eco on March 16, 2016 had no operations during the period ended March 31, 2016. This subsidiary’s operations are focused on non-castor bean businesses of the Company. Earth Gen issued 2,500,000 shares of restricted common stock to complete the acquisition of forestry rights to a 27-acre farm that is cultivating Aquilaria trees for the production of Agarwood. The stock was completed in November 2014. The first limited harvest was completed in January of 2015. The seeds from this first harvest are being held in storage for shipment with the harvest of October 205.valued at $625,000. It is anticipatedexpected that a larger amountduring the balance of harvest beansthe 2016 Earth Gen will bring a better priceincur expenses in regard to maintaining the Aquilaria forest and be more efficientpreparing to ship.commercialize the operations.

 

  

Three Months Ended

June 30, 2015

($)

 Three Months Ended
June 30, 2014 ($)
 

Six Months
Ended
June 30, 2015

($)

 

Six Months Ended

June 30, 2014

($)

Revenue —    —   —    —  
Operating Expenses                
Consulting fees  70,450   96,636   142,350   241,892 
Legal and professional  51,431   25,403   68,292   40,947 
Outside services  —     13,464   —     44,456 
Stock based compensation  2,548   119,650   2,548   186,240 
Travel  1,501   29,348   9,134   59,494 
Other general and administrative  15,893   55,405   29,515   90,900 
Inventory reserve  28,466   —     59,032   —   
Loss from operations  (170,289)  (339,907)  (310,871)  (663,929)
Interest expense  17,165   —     34,528   —   
Net loss before income taxes  (187,454)  (339,907)  (345,399)  (663,929)
Income tax provision  —     —     —     —   
Net loss  (187,454)  (339,907)  (345,399)  (663,929)
                 
15

 

 

Page 14 of 21

  Three Months 
Ended March 31, 
2016
($)
  Three Months 
Ended March 31, 
2015
($)
 
Revenue  -   - 
Operating Expenses        
Consulting fees  34,730   71,900 
Legal and professional  13,274   16,862 
Stock based compensation  54,577   - 
Inventory reserve  28,466   30,566 
Other general and administrative  9,745   21,254 
Loss from operations  (140,792)  (140,582)
Interest expense  1,527   17,363 
Net loss before income taxes  (142,319)  (157,945)
Income tax provision      
Net loss  (142,319)  (157,945)

 

Operating Expenses

 

ForIn the threefirst quarter of 2016, General and six months ended June 30, 2015, general and administrative expensesAdministrative (“G&A”) expense was largely flat versus the same period in 2015. In the first quarter of 2016, consulting fees decreased by $152,453 and $318,530 compared with the same periods in 2014. The decreases were mainly$37,170 due to a general decrease in corporate activity associated with limited plantingreduced staff and cultivation operationsconsultants in Laos during the maintenance phase of farm development and the reduction ofreduced requirement for support staff in the U.S. In Laos, staffU.S and consultants had to supervise and implement farming operations, train farm labor, and evaluate farming properties to prepare for expanded planting in 2014. Most of this work was completed in 2014. The months priorother G&A expenses decreased by $11,509 compared to the rainy season are less active, which resultedsame period in a lower staffing requirement in the three and six months ending June 30, 2015. Therefore, consulting fees decreased by $26,186 and $99,542 and travel expense decreased by $27,847 and $50,360 for the three and six months ended June 30, 2015 versus the same periods in 2014. The much smallerhigher stock based compensation in the three and six months ended June 30, 2015 also contributed toof $54,577 partly offset the decrease in G&A. The outside services of $13,464 and $44,456 incurred in the three and six months ended June 30, 2014 were adjusted to growing crop inventory in the third quarter of 2014 and has since been recorded as such, so in 2015, outside services were recorded in growing crop inventory instead of in G&A. The decrease in G&A was partly offset by an increase in legal and professional fee of $26,028 and $27,345 in the three and six months ended June 30, 2015 as the Company has become subject to public company filing requirements since the third quarter of 2014.

The Company recorded an inventory reserve of $28,466 and $59,032 for the three and six months ended June 30, 2015 due to the low harvest. For the three and six months ended June 30, 2014, the Company was still in planting preparation stage; thus no inventory reserve was assessed.

Operations in general were subject to a reduced requirement for startup expenses, and the conditions in the three-month period ended June 30, 2015 did not have as many of the early stages of developing farming operations in Southeast Asia.expense.

 

Liquidity and Capital Resources

 

Our working capital for the periods presented is summarized as follows:

 

 

As of

June 30,

2015

($)

 

As of

December 31,

2014

($)

 

As of

March 31,

2016

($)

 

As of

December 31,

2015

($)

 
Current assets  509,974   549,758  $388,377  $396,470 
Current liabilities  174,185   184,342   290,328   226,640 
Working capital $335,789  $365,416  $98,049  $169,830 

 

The following table shows cash flows for the periods presented:

 

 Three Months Ended June 30, Three Months Ended March 31, 
 2015 2014 2016  2015 
Net cash (used in) operating activities $(238,742) $(851,066) $(36,602) $(125,219)
Net cash (used in) investing activities  —     (1,100)  -   - 
Net cash provided by financing activities  239,600   835,580   56,975   130,500 
Net increase in cash $858  $(16,586) $20,373  $5,281 

Operating Activities

 

For the sixthree months ended June 30, 2015,March 31, 2016, net cash used in operating activities was $238,742.$36,602. This was primarily due to a net loss of $345,399$142,318, adjusted by non-cash related expenses including depreciation of $1,924, and amortization of a beneficial conversion feature (“BCF”) debt discount of $32,559,$962, inventory reserve of $59,032$28,466 and stock-based compensation of $2,548,$54,577, then increased by favorable changes in working capital of $10,594.$21,712. The favorable changes in working capital mainly resulted from an increase in accounts payable and accrued expenses of $3,712 and increase in related party payables of $14,669 and an increase in accounts payable and accrued expense of $13,925, offset by an increase in inventory of $18,000 in capitalized costs of growing crops.$18,000..

 

For the sixthree months ended June 30, 2014,March 31, 2015, net cash used in operating activities was $851,066.$125,219. This was primarily due to a net loss of $663,929,$157,945, adjusted by non-cash related expenses including depreciation of $629$962, amortization of BCF debt discount of $16,376 and stock-based compensationinventory reserve of $186,240,$30,566, then decreased by a net decrease in cash fromunfavorable changes in working capital of $374,006.$15,178. The net decrease in cash fromunfavorable changes in working capital mainly resulted from an increase in inventory of $350,781$18,000 in capitalized costs of growing crops, an increase in prepaid expenses and other receivable of $14,500, andoffset by a decrease in accounts payable and accrued expenseexpenses of $11,237.$2,013.

 

Page 15 of 21

16

 

Investing activities:

For the six months ended June 30, 2014, net cash used in investing activities was a non-interest bearing loan to a non-profit institute which, in turn, makes micro loans to farmers.

 

Financing activities

 

For the sixthree months ended June 30,March 31, 2016, net cash provided by financing activities mainly resulted from common stock issued in private placements of $15,000, and proceeds from related party note payable of $41,975.

For the three months ended March 31, 2015, net cash provided by financing activities mainly resulted from common stock issued in private placements of $233,600 and $9,000 proceeds from related party note payable,$133,500, offset by $3,000 net repayment for note payable.

 

For the six months ended June 30, 2014, net cash provided by financing activities resulted from common stock issued in private placements of $835,580, which includes $3,800 in cash received for stock subscriptions payable.

Equity Financings Since August 28, 2012

 

Since inception, Earth Gen’s funding has been provided by the sale of its common stock for cash. InDuring the quarter ended June 30, 2015,March 31, 2016, the Company raised $100,100. Ahad proceeds from common stock issuances of $15,000. The Company had total paid in capital of $2,617,988 has been raised$2,961,743 from inception to June 30, 2015.March 31, 2016.

Cash Requirements

 

Our primary objectives for the year 20152016 period are to develop and pursue the commercialization of our planned farming operations. We continuously search for industry experts to expand our management team and better position our company. In addition, we are anticipating that we willexpect to raise sufficient capital to fund our operations and to develop additional farmland for cultivation of castor beans and provide support in the form of equipment and personnel to expand operations and provide required working capital.

 

We estimate our operating expenses and working capital requirements for the next 12 months to be approximately as follows:

 

Expense  Amount  Amount 
Castor bean agricultural operation $450,000  $350,000 
Employee compensation  205,000   225,000 
Phonehong Tree Farm operations  150,000 
General and administration  225,000   225,000 
Professional services fees  105,000   75,000 
Total $985,000  $1,025,000 

 

Historically our funding has been a mixture of private offerings and debt. As of June 30, 2015,March 31, 2016, we had cash and cash equivalents of approximately $2,950$21,752 and other current assets of $507,024.$366,625. Of thisthese current assets, we have no specific time at whichwhen the Company will receive cash for the other current assets.

 

The Company does not have a commitment for capital. The Company believes that its current cash and expected net cash from operations will provide insufficient capital to cover expenses and debt obligations for the next twelve-month period. The Company intends to use a combination of new equity investment, loans and cash flow from operations to meet its operational needs. At this time the Company has 238 hectares of castor bean farms in production with two to three harvests expected over the next twelve-month period starting with 100 to 125 hectares in October 2015. We estimate an annual yield from our estimated 200 operational farmland of approximately $700,000 based on having two and one half tons of castor beans harvested from each hectare per harvest which is anticipated to be completed two and one half times per year. The quoted price for castor beans on August 13, 2015 for delivery in August 2015 was US$648 per ton on the most active commodities exchange for castor beans, a 10% discount to the world castor bean price of $583.00 for the August Deliveries 2015 futures price quoted on the National Commodities and Derivatives Exchange of India (“NCDEX” Trading System).

 

If working capital is not available in sufficient amounts, the Company will be required to reduce the amount expended on new planting and new farm development to save working capital for operations and to use expected future harvest cash flow for growth. The ability to obtain additional working capital from investors or from future farm operations may not develop or be available when needed, which will interfere with planned operations and cause results to vary based on these uncertainties.

 

Page 16 of 21

If we obtain additional financing by issuing equity securities, our existing stockholders’ ownership will be diluted. Obtaining debt financing,commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments. We may be unable to maintain operations at a level sufficient for investors to obtain a return on their investments in our common stock. Further, we may continue to be unprofitable.

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

17

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported assets, liabilities, sales and expenses in the accompanying financial statements. Critical accounting policies are those that require the most subjective and complex judgments, often employing the use of estimates about the effect of matters that are inherently uncertain. However, we do not believe that there are any alternative methods of accounting for our operations that would have a material effect on our financial statements.

 

Inventory

 

Expenditures on growing crops are valued at the lower of cost or market and are deferred and charged to cost of sales when the related crops are harvested and sold. In assessing the ultimate realization of inventories, the management makes judgments as to future demand requirements compared to current or committed inventory levels. The Company’s reserve requirements generally increase or decrease with its projected demand requirements and market conditions. The Company estimates the demand requirements based on market conditions, forecasts prepared by its customers, sales contracts and orders in hand. In addition, the Company estimates net realizable value based on intended use, current market value and inventory ageing analyses. The Company writes down the inventories for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventories and the estimated market value based upon assumptions about future demand and market conditions.

 

Property, Plant, and Equipment

 

Property, plant, and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Judgment is required to determine the estimated useful lives of assets. Changes in these estimates and assumptions could materially affect our financial position and results of operations.

 

Accounting for Long-Lived Assets / Intangible Assets

 

We assess the impairment of long-lived assets, consisting of property and equipment, and finite-lived intangible assets, whenever events or circumstances indicate that the carry value may not be recoverable. Examples of such circumstances include: (1) loss of legal ownership or title to an asset; (2) significant changes in our strategic business objectives and utilization of the assets; and (3) the impact of significant negative industry or economic trends. 

 

Recoverability of assets to be held and used in operations is measured by a comparison of the carrying amount of an asset to the future net cash flows expected to be generated by the assets. The factors used to evaluate the future net cash flows, while reasonable, require a high degree of judgment and the results could vary if the actual results are materially different than the forecasts. In addition, we base useful lives and amortization or depreciation expense on our subjective estimate of the period that the assets will generate revenue or otherwise be used by us. If such assets are considered impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less selling costs.

 

Page 17 of 21

We also periodically review the lives assigned to our intangible assets to ensure that our initial estimates do not exceed any revised estimated periods from which we expect to realize cash flows from the technologies. If a change were to occur in any of the above-mentioned factors or estimates, the likelihood of a material change in our reported results would increase.

Recently Issued Accounting Pronouncements

Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. For organizations defined as public business entities, for the first annual period beginning after December 15, 2014, the presentation and disclosure requirements in Topic 915 will no longer be required. The revised consolidation standards are effective one year later, in annual periods beginning after December 15, 2015. Early adoption is permitted. For other organizations, for the first annual period beginning after December 15, 2014, the presentation and disclosure requirements in Topic 915 will no longer be required. The revised consolidation standards are effective two years later, in annual periods beginning after December 15, 2016. Early adoption is permitted. The adoption of this pronouncement will not have a material impact on the Company’s financial statements.

In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40) - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance regarding management’s responsibility to assess whether substantial doubt exists regarding the ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). This ASU is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. We are currently evaluating the new guidance and have not determined the impact this standard may have on our condensed financial statements.

We do not believe there are any other recently issued standards not yet effective that will have a material impact on our financial statements when the standards become effective.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures.

 

The term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Act is accumulated and communicated to the Company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

18

We carried out an evaluation, under the supervision and with the participation of our management of the effectiveness of our disclosure controls and procedures (as defined) in Exchange Act Rules 13a – 15(c) and 15d – 15(e)).  Based upon that evaluation, we concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure based on the following material weaknesses:

Page 18 of 21

 

1. Lack of segregation of duties and check and balances.

 

2. Lack of written controls and procedures, particularly with regard to entering into contracts and commitments by the Company.

 

3. Use of an accounting software package that lacks a rigorous set of software and change controls.  While this software is a proven industry standard and is in widespread use, it allows one person to make significant changes without oversight or approval.

 

We do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in Internal Control over Financial Reporting

 

There has not been any change in our internal control over financial reporting that occurred during the period ended JuneSeptember 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II

 

ITEM 1. LEGAL PROCEEDINGS.

 

None.

  

ITEM 1A. RISK FACTORS.

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

Unregistered Sales of Equity Securities and Issuer Purchases of Equity Securities

 

Private Placements of Common Stock 20152016

 

From January 1, 2016 through March 31, 2016, the Company obtained cash proceeds of $15,000 from January 1, 2016 to March 31, 2016 for the purchase of 150,000 shares of restricted common stock at a price of $0.10 per share. Of the shares purchase 50,000 shares were issued and 100,000 shares were pending issue as of March 31, 2016.

 ·19

From January 1 to March 31, 2015, Earth Gen issued to investors 713,334 shares of its common stock at the offering price of $0.075 to $0.15 per share for an aggregate amount of $105,500. For the three-month period ended March 31, 2015, the Company received $28,000 for subscriptions payable to issue 253,167 shares of common stock.

 ·From April 1, 2015 to June 30, 2015, Earth Gen received $100,100 for issuing 1,430,000 shares at a price of $0.07 per share.

 

From AprilDuring the period January 1, 20152016 through June 30, 2015, additional equity issues included 36,400March 31, 2016 the Company granted 186,857 RSAs to various consultants for their services provided to the Company and valued at $40,174. As of March 31, 2016, all RSAs are vested. The value of the shares issued was based on the fair value of the stock at the time of it was issued or agreed upon value of services rendered.

On March 16, 2016, Earth-Eco purchased the rights to all products derived from a Laos forestry farm The purchase agreement called for Earth Gen to issue 2,500,000 shares of common stock to various parties for services rendered valued at $2,548. The Company also issued 1,100,000 shares ofrestricted common stock in conversion of $70,700 in accrued compensation and $7,000 in cash advances. exchange for the rights. The shares were valued at $625,000.

 

The securities described above were issued to investors in reliance upon the exemption from registration requirements of the Securities Act, as set forth in Section 4(2) under the Securities Act and Regulation D promulgated thereunder relating to transactions by an issuer not involving any public offering. No commissions were paid and no agreements to register shares were offered in the private placements. All purchasersPurchasers of shares described above represented to us in connection with their purchase that they were accredited investors and were acquiring the shares for their own account for investment purposes only and not with a view to, or for sale in connection with, any distribution thereof. The purchasers received written disclosures that the securities had not been registered under the Securities Act and that any resale must be made pursuant to a registration statement or an available exemption from such registration.

 

Page 19 of 21

All information on Company securities are based on post March 26, 2014 approved reverse split of one share for every twenty five shares and amended Articles of Incorporation filed with the Nevada Secretary of State on May 16, 2014. Our authorized capital stock consists of 700,000,000 shares of capital stock of which 690,000,000 shares are common stock, $0.0001 par value per share, and 10,000,000 shares are “blank check” preferred stock, par value $0.0001 per share. We are registering our common stock under this Form 10 pursuant to Section 12(g) of the Exchange Act.

 

As of June 30, 2015,March 31, 2016, there were 78,613,71883,933,431 shares of our common stock issued and outstanding. Subject to preferences that may be applicable to any preferred stock outstanding at the time, the holders of common stock are entitled to receive dividends out of legally available assets at such times and in such amounts as our Board of Directors may from time to time determine. There are no Preferred shares issued at the time of this filing. Each stockholder is entitled to one vote for each share of common stock held on all matters submitted to a vote of stockholders. Cumulative voting for the election of directors is not authorized.

 

Our common stock is not subject to conversion or redemption and holders of common stock are not entitled to preemptive rights. Upon the liquidation, dissolution or winding up of the Company, the remaining assets legally available for distribution to stockholders, after payment of claims of creditors and payment of liquidation preferences, if any, on outstanding preferred stock, are distributable ratably among the holders of common stock and any participating preferred stock outstanding at that time. Each outstanding share of common stock is fully paid and non-assessable. Our Board of Directors has the authority to issue authorized but unissued shares of common stock without any action by our stockholders. 

The securities described above were issued to investors in reliance upon the exemption from the registration requirements of the Securities Act, as set forth in Section 4(2) under the Securities Act and Regulation D promulgated thereunder relating to transactions by an issuer not involving any public offering.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

20

 

ITEM 6. EXHIBITS.

  

10.5Amendment to Phonehong Tree Farm  Purchase Agreement
10.6Purchase Agreement Phonehong Tree Farms Rights Agreement
31.1Sarbanes-Oxley Act Section 302 Certification of Chief Executive Officer and Interim Chief Financial Officer.*
  
32.1Sarbanes-Oxley Act Section 906 Certification of Chief Executive Officer and Interim Chief Financial Officer.*
  
101.INS XBRL Instance Document
  
101.SCH XBRL Schema Document
  
101.CAL XBRL Calculation Linkbase Document
  
101.DEF XBRL Definition Linkbase Document
  
101.LAB XBRL Labels Linkbase Document
  
101.PRE XBRL Presentation Linkbase Document

 

* Filed herewith.

 

Page 20 of 21

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

EARTH GEN-BIOFUEL, INC.

 

August 14, 2015May 23, 2016By:/s/ George Shen
  George Shen
  

Chief Executive Officer and Interim Chief

Financial Officer

 

Page 21 of 21


21