Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

Form 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017March 31, 2022

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from to


Commission file number: 001-36787


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
(Exact Name of Registrant as Specified in its Charter)
Ontario
98-1206431
Canada
98-1206431
(State or Other Jurisdiction of

Incorporation or Organization)
(I.R.S. Employer

Identification No.)

226 Wyecroft Road
Oakville, Ontario
130 King Street West, Suite 300
L6K 3X7M5X 1E1
Toronto,Ontario
(Address of Principal Executive Offices)(Zip Code)
(905) 845-6511339-6011
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Title of each classTrading SymbolsName of each exchange on which registered
Class B exchangeable limited partnership unitsQSPToronto Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  



Table of Contents
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (check one);
Large accelerated filerAccelerated filer
Non-accelerated filer  (Do not check if a smaller reporting company)Smaller reporting company
Emerging growth company

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  
As of October 20, 2017,April 26, 2022, there were 226,839,418143,460,786 Class B exchangeable limited partnership units and 202,006,067 Class A common units outstanding.



Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
TABLE OF CONTENTS
 
Page
Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 6.5.
Item 6.

3

2

Table of Contents


PART I — Financial Information
Item 1. Financial Statements
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In millions of U.S. dollars, except unit data)
(Unaudited)
As of As of
September 30, 2017 December 31, 2016 March 31,
2022
December 31,
2021
ASSETS   ASSETS
Current assets:   Current assets:
Cash and cash equivalents$3,547.2
 $1,420.4
Cash and cash equivalents$895 $1,087 
Accounts and notes receivable, net of allowance of $18.2 and $14.3, respectively421.9
 403.5
Accounts and notes receivable, net of allowance of $27 and $18, respectivelyAccounts and notes receivable, net of allowance of $27 and $18, respectively593 547 
Inventories, net91.9
 71.8
Inventories, net108 96 
Advertising fund restricted assets110.8
 57.7
Prepaids and other current assets108.1
 103.6
Prepaids and other current assets90 86 
Total current assets4,279.9
 2,057.0
Total current assets1,686 1,816 
Property and equipment, net of accumulated depreciation and amortization of $585.1 and $474.5, respectively2,158.2
 2,054.7
Property and equipment, net of accumulated depreciation and amortization of $1,014 and $979, respectivelyProperty and equipment, net of accumulated depreciation and amortization of $1,014 and $979, respectively2,023 2,035 
Operating lease assets, netOperating lease assets, net1,137 1,130 
Intangible assets, net11,121.8
 9,228.0
Intangible assets, net11,451 11,417 
Goodwill5,810.3
 4,675.1
Goodwill6,050 6,006 
Net investment in property leased to franchisees76.1
 91.9
Net investment in property leased to franchisees82 80 
Derivative assets
 717.9
Other assets, net481.6
 300.7
Other assets, net743 762 
Total assets$23,927.9
 $19,125.3
Total assets$23,172 $23,246 
LIABILITIES, PARTNERSHIP PREFERRED UNITS AND EQUITY   
LIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:   Current liabilities:
Accounts and drafts payable$365.2
 $369.8
Accounts and drafts payable$637 $614 
Other accrued liabilities530.6
 469.3
Other accrued liabilities917 947 
Gift card liability130.3
 194.4
Gift card liability169 221 
Advertising fund liabilities154.1
 83.3
Current portion of long term debt and capital leases77.5
 93.9
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases105 96 
Total current liabilities1,257.7
 1,210.7
Total current liabilities1,828 1,878 
Term debt, net of current portion11,303.6
 8,410.2
Capital leases, net of current portion238.7
 218.4
Long-term debt, net of current portionLong-term debt, net of current portion12,903 12,916 
Finance leases, net of current portionFinance leases, net of current portion337 333 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion1,074 1,070 
Other liabilities, net1,354.0
 784.9
Other liabilities, net1,689 1,822 
Deferred income taxes, net2,200.3
 1,715.1
Deferred income taxes, net1,380 1,374 
Total liabilities16,354.3
 12,339.3
Total liabilities19,211 19,393 
Partnership preferred units; no par value; 68,530,939 authorized, issued and outstanding at September 30, 2017 and December 31, 20163,297.0
 3,297.0
Partners’ capital:   Partners’ capital:
Class A common units; 202,006,067 issued and outstanding at September 30, 2017 and December 31, 20163,530.7
 3,364.1
Partnership exchangeable units; 226,839,418 issued and outstanding at September 30, 2017; 226,995,404 issued and outstanding at December 31, 20161,560.9
 1,476.2
Class A common units; 202,006,067 issued and outstanding at March 31, 2022 and December 31, 2021Class A common units; 202,006,067 issued and outstanding at March 31, 2022 and December 31, 20218,400 8,421 
Partnership exchangeable units; 143,467,558 issued and outstanding at March 31, 2022; 144,993,458 issued and outstanding at December 31, 2021Partnership exchangeable units; 143,467,558 issued and outstanding at March 31, 2022; 144,993,458 issued and outstanding at December 31, 2021(3,623)(3,547)
Accumulated other comprehensive income (loss)(818.7) (1,355.4)Accumulated other comprehensive income (loss)(819)(1,024)
Total Partners’ capital4,272.9
 3,484.9
Total Partners’ capital3,958 3,850 
Noncontrolling interests3.7
 4.1
Noncontrolling interests
Total equity4,276.6
 3,489.0
Total equity3,961 3,853 
Total liabilities, Partnership preferred units and equity$23,927.9
 $19,125.3
Total liabilities and equityTotal liabilities and equity$23,172 $23,246 
See accompanying notes to condensed consolidated financial statements.

4
3

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In millions of U.S. dollars, except per unit data)
(Unaudited)

Three Months Ended
September 30,
 Nine Months Ended
September 30,
Three Months Ended
March 31,
2017 2016 2017 201620222021
Revenues:       Revenues:
Sales$631.6
 $586.4
 $1,784.1
 $1,635.5
Sales$609 $507 
Franchise and property revenues577.0
 489.3
 1,557.8
 1,398.9
Franchise and property revenues615 548 
Advertising revenues and other servicesAdvertising revenues and other services227 205 
Total revenues1,208.6
 1,075.7
 3,341.9
 3,034.4
Total revenues1,451 1,260 
Operating costs and expenses:       Operating costs and expenses:
Cost of sales493.3
 457.1
 1,376.9
 1,285.7
Cost of sales494 401 
Franchise and property expenses118.5
 109.8
 343.2
 323.5
Franchise and property expenses130 116 
Selling, general and administrative expenses100.1
 82.2
 318.7
 228.5
Advertising expenses and other servicesAdvertising expenses and other services247 237 
General and administrative expensesGeneral and administrative expenses133 104 
(Income) loss from equity method investments(4.1) (2.6) (8.9) (16.6)(Income) loss from equity method investments13 
Other operating expenses (income), net21.5
 8.7
 82.1
 38.2
Other operating expenses (income), net(16)(42)
Total operating costs and expenses729.3
 655.2
 2,112.0
 1,859.3
Total operating costs and expenses1,001 818 
Income from operations479.3
 420.5
 1,229.9
 1,175.1
Income from operations450 442 
Interest expense, net136.0
 117.3
 375.4
 349.6
Interest expense, net127 124 
Loss on early extinguishment of debt58.2
 
 78.6
 
Income before income taxes285.1
 303.2
 775.9
 825.5
Income before income taxes323 318 
Income tax expense38.3
 64.6
 119.0
 171.0
Income tax expense53 47 
Net income246.8
 238.6
 656.9
 654.5
Net income270 271 
Net income attributable to noncontrolling interests0.3
 1.0
 1.1
 2.8
Net income attributable to noncontrolling interests
Partnership preferred unit distributions67.5
 67.5
 202.5
 202.5
Net income attributable to common unitholders$179.0
 $170.1
 $453.3
 $449.2
Net income attributable to common unitholders$269 $270 
Earnings per unit - basic and diluted       Earnings per unit - basic and diluted
Class A common units$0.45
 $0.43
 $1.14
 $1.12
Class A common units$0.91 $0.89 
Partnership exchangeable units$0.39
 $0.37
 $0.98
 $0.97
Partnership exchangeable units$0.59 $0.59 
Weighted average units outstanding - basic and diluted       
Weighted average units outstanding - basic and diluted (in millions):Weighted average units outstanding - basic and diluted (in millions):
Class A common units202.0
 202.0
 202.0
 202.0
Class A common units202 202 
Partnership exchangeable units226.8
 227.1
 226.9
 228.0
Partnership exchangeable units145 155 
Distributions per unit       
Class A common units$0.23
 $0.19
 $0.67
 $0.52
Partnership exchangeable units$0.20
 $0.16
 $0.57
 $0.45
See accompanying notes to condensed consolidated financial statements.



4
5

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In millions of U.S. dollars)
(Unaudited)

 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Net income$246.8
 $238.6
 $656.9
 $654.5
        
Foreign currency translation adjustment423.0
 (131.7) 884.2
 538.8
Net change in fair value of net investment hedges, net of tax of $45.4, $(2.7), $7.3 and $25.9(126.1) 17.4
 (342.5) (173.7)
Net change in fair value of cash flow hedges, net of tax of $1.4, $(0.7), $8.2 and $20.7(3.9) 2.4
 (23.0) (58.6)
Amounts reclassified to earnings of cash flow hedges, net of tax of $(2.5), $(1.9), $(6.3) and $(3.7)6.9
 5.4
 17.9
 10.5
Pension and post-retirement benefit plans, net of tax of $0, $0, $0.1 and $0
 
 (0.1) 
Amortization of prior service (credits) costs, net of tax of $0.2, $0.3, $0.8 and $0.9(0.5) (0.4) (1.3) (1.3)
Amortization of actuarial (gains) losses, net of tax of $0, $0, $0.7 and $(0.1)0.3
 0.1
 1.5
 0.2
Other comprehensive income (loss)299.7
 (106.8) 536.7
 315.9
Comprehensive income (loss)546.5
 131.8
 1,193.6
 970.4
Comprehensive income (loss) attributable to noncontrolling interests0.3
 1.0
 1.1
 2.8
Comprehensive income attributable to preferred unitholders67.5
 67.5
 202.5
 202.5
Comprehensive income (loss) attributable to common unitholders$478.7
 $63.3
 $990.0
 $765.1
 Three Months Ended March 31,
 20222021
Net income$270 $271 
Foreign currency translation adjustment57 54 
Net change in fair value of net investment hedges, net of tax of $25 and $20(35)29 
Net change in fair value of cash flow hedges, net of tax of $(60) and $(33)161 95 
Amounts reclassified to earnings of cash flow hedges, net of tax of $(7) and $(8)21 24 
Gain (loss) recognized on other, net of tax of $0 and $0
Other comprehensive income (loss)205 203 
Comprehensive income (loss)475 474 
Comprehensive income (loss) attributable to noncontrolling interests
Comprehensive income (loss) attributable to common unitholders$474 $473 
See accompanying notes to condensed consolidated financial statements.



5
6

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated StatementsStatement of Shareholders’ Equity
(In millions of U.S. dollars, except units)
(Unaudited)
 Class A Common
Units
 Partnership
Exchangeable Units
 Accumulated 
Other
Comprehensive
Income (Loss)
 Noncontrolling
Interest
 Total
 Units Amount Units Amount 
Balances at December 31, 2016202,006,067
 $3,364.1
 226,995,404
 $1,476.2
 $(1,355.4) $4.1
 $3,489.0
Distributions declared on Class A common units
 (134.5) 
 
 
 
 (134.5)
Distributions declared on partnership exchangeable units
 
 
 (129.3) 
 
 (129.3)
Preferred unit distributions
 (103.2) 
 (99.3) 
 
 (202.5)
Exchange of Partnership exchangeable units for RBI common shares
 8.3
 (155,986) (8.3) 
 
 
Capital contribution from RBI Inc.
 61.8
 
 
 
 
 61.8
Restaurant VIE contributions (distributions)
 
 
 
 
 (1.5) (1.5)
Net income
 334.2
 
 321.6
 
 1.1
 656.9
Other comprehensive income (loss)
 
 
 
 536.7
 
 536.7
Balances at September 30, 2017202,006,067
 $3,530.7
 226,839,418
 $1,560.9
 $(818.7) $3.7
 $4,276.6
 Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
 UnitsAmountUnitsAmount
Balances at December 31, 2021202,006,067 $8,421 144,993,458 $(3,547)$(1,024)$$3,853 
Distributions declared on Class A common units ($0.83 per unit)— (167)— — — — (167)
Distributions declared on partnership exchangeable units ($0.54 per unit)— — — (78)— — (78)
Exchange of Partnership exchangeable units for RBI common shares— 84 (1,525,900)(84)— — — 
Distribution to RBI for repurchase of RBI common shares— (161)— — — — (161)
Capital contribution from RBI— 40 — — — — 40 
Restaurant VIE contributions (distributions)— — — — — (1)(1)
Net income— 183 — 86 — 270 
Other comprehensive income (loss)— — — — 205 — 205 
Balances at March 31, 2022202,006,067 $8,400 143,467,558 $(3,623)$(819)$$3,961 
See accompanying notes to condensed consolidated financial statements.

RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES

Condensed Consolidated Statement of Equity
(In millions of U.S. dollars, except units)
(Unaudited)
 Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
 UnitsAmountUnitsAmount
Balances at December 31, 2020202,006,067 $7,994 155,113,338 $(3,002)$(1,275)$$3,721 
Distributions declared on Class A common units ($0.81 per unit)— (163)— — — — (163)
Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (82)— — (82)
Exchange of Partnership exchangeable units for RBI common shares— (72,761)(5)— — — 
Capital contribution from RBI— 51 — — — — 51 
Restaurant VIE contributions (distributions)— — — — — 
Net income— 179 — 91 — 271 
Other comprehensive income (loss)— — — — 203 — 203 
Balances at March 31, 2021202,006,067 $8,066 155,040,577 $(2,998)$(1,072)$$4,002 
See accompanying notes to condensed consolidated financial statements.
6
7

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)
Nine Months Ended September 30, Three Months Ended March 31,
2017 2016 20222021
Cash flows from operating activities:   Cash flows from operating activities:
Net income$656.9
 $654.5
Net income$270 $271 
Adjustments to reconcile net income to net cash provided by operating activities:   Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization134.9
 129.0
Depreciation and amortization49 49 
Premiums paid and non-cash loss on early extinguishment of debt
75.9
 
Amortization of deferred financing costs and debt issuance discount25.2
 29.1
Amortization of deferred financing costs and debt issuance discount
(Income) loss from equity method investments(8.9) (16.6)(Income) loss from equity method investments13 
Loss (gain) on remeasurement of foreign denominated transactions64.7
 16.1
Net losses on derivatives23.1
 15.3
Share-based compensation expense38.0
 25.9
(Gain) loss on remeasurement of foreign denominated transactions(Gain) loss on remeasurement of foreign denominated transactions(21)(43)
Net (gains) losses on derivativesNet (gains) losses on derivatives18 20 
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense27 26 
Deferred income taxes(3.1) 34.6
Deferred income taxes(16)14 
Other12.8
 8.0
Other(8)
Changes in current assets and liabilities, excluding acquisitions and dispositions:   Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivable0.3
 20.0
Accounts and notes receivable(46)24 
Inventories and prepaids and other current assets(12.5) (3.0)Inventories and prepaids and other current assets(22)(4)
Accounts and drafts payable(30.4) 11.8
Accounts and drafts payable18 19 
Advertising fund restricted assets and fund liabilities18.1
 4.0
Other accrued liabilities and gift card liability(161.4) (23.8)Other accrued liabilities and gift card liability(91)(117)
Tenant inducements paid to franchiseesTenant inducements paid to franchisees(2)— 
Other long-term assets and liabilities(40.0) 0.9
Other long-term assets and liabilities21 
Net cash provided by operating activities793.6
 905.8
Net cash provided by operating activities234 266 
Cash flows from investing activities:   Cash flows from investing activities:
Payments for property and equipment(16.9) (18.2)Payments for property and equipment(10)(15)
Proceeds from disposal of assets, restaurant closures, and refranchisings19.6
 18.1
Net payment for purchase of Popeyes, net of cash acquired(1,635.9) 
Return of investment on direct financing leases11.8
 12.5
Net proceeds from disposal of assets, restaurant closures, and refranchisingsNet proceeds from disposal of assets, restaurant closures, and refranchisings11 
Settlement/sale of derivatives, net771.8
 4.9
Settlement/sale of derivatives, net
Other investing activities, net(2.3) 2.0
Other investing activities, net(5)
Net cash provided by (used for) investing activities(851.9) 19.3
Net cash (used for) provided by investing activitiesNet cash (used for) provided by investing activities(7)
Cash flows from financing activities:   Cash flows from financing activities:
Proceeds from issuance of long-term debt4,350.0
 
Repayments of long-term debt and capital leases(1,690.0) (52.7)
Payment of financing costs(57.0) 
Distributions on common, preferred and Partnership exchangeable units(451.9) (396.9)
Capital contribution from RBI Inc.17.5
 12.5
Distributions to RBI Inc.
 (28.5)
Proceeds from long-term debtProceeds from long-term debt— 
Repayments of long-term debt and finance leasesRepayments of long-term debt and finance leases(21)(27)
Distributions on Class A common and Partnership exchangeable unitsDistributions on Class A common and Partnership exchangeable units(241)(239)
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares(161)— 
Capital contribution from RBICapital contribution from RBI20 
(Payments) proceeds from derivatives(Payments) proceeds from derivatives(6)(16)
Other financing activities, net(6.2) 0.8
Other financing activities, net(1)
Net cash provided by (used for) financing activities2,162.4
 (464.8)
Net cash (used for) provided by financing activitiesNet cash (used for) provided by financing activities(426)(261)
Effect of exchange rates on cash and cash equivalents22.7
 14.6
Effect of exchange rates on cash and cash equivalents(1)
Increase (decrease) in cash and cash equivalents2,126.8
 474.9
Increase (decrease) in cash and cash equivalents(192)
Cash and cash equivalents at beginning of period1,420.4
 753.7
Cash and cash equivalents at beginning of period1,087 1,560 
Cash and cash equivalents at end of period$3,547.2
 $1,228.6
Cash and cash equivalents at end of period$895 $1,563 
Supplemental cashflow disclosures:   
Supplemental cash flow disclosures:Supplemental cash flow disclosures:
Interest paid$340.2
 $285.9
Interest paid$75 $72 
Income taxes paid$189.3
 $93.3
Income taxes paid$42 $96 
Non-cash investing and financing activities:   
Acquisition of property with capital lease obligations$23.0
 $22.5
See accompanying notes to condensed consolidated financial statements.

8
7

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)

Note 1. Description of Business and Organization
Restaurant Brands International Limited Partnership (“Partnership”, “we”, “us” or “our”) was formed on August 25, 2014 asis a general partnership and was registered on October 27, 2014 as aCanadian limited partnership in accordance with the laws of the Province of Ontario.partnership. We franchise and operate quick service restaurants serving premium coffee and other beverage and food products under the Tim Hortons® brand (“Tim Hortons” or “TH”), fast food hamburger restaurantshamburgers principally under the Burger King® brand (“Burger King” or “BK”), and chicken quick service restaurants under the Popeyes® brand (“Popeyes” or “PLK”) and sandwiches under the Firehouse Subs® brand (“Firehouse” or “FHS”). We are one of the world’s largest quick service restaurant, or QSR, companies as measured by total number of restaurants. As of September 30, 2017,March 31, 2022, we franchised or owned 4,6805,320 Tim Hortons restaurants, 16,25319,266 Burger King restaurants, 3,771 Popeyes restaurants and 2,809 Popeyes1,219 Firehouse Subs restaurants, for a total of 23,74229,576 restaurants, and operate in more than 100 countries and U.S. territories.countries. Approximately 100% of current system-wide restaurants are franchised.
We are a subsidiary of Restaurant Brands International Inc. (“RBI”). RBI is our sole general partner, and as such, RBI has the exclusive right, power and authority to manage, control, administer and operate the business and affairs and to make decisions regarding the undertaking and business of Partnership in accordance with the partnership agreement of Partnership (“partnership agreement”) and applicable laws.
All references to “$” or “dollars” are to the currency of the United States unless otherwise indicated. All references to Canadian dollars“Canadian dollars” or C$“C$” are to the currency of Canada unless otherwise indicated.
Note 2. Popeyes Acquisition
On March 27, 2017, we completed the acquisition of all of the outstanding shares of common stock of Popeyes Louisiana Kitchen, Inc. (the “Popeyes Acquisition”). Popeyes Louisiana Kitchen Inc. is one of the world’s largest chicken quick service restaurant companies and its global footprint complements RBI’s existing portfolio. Like RBI’s other brands, the Popeyes brand is managed independently, while benefitting from the global scale and resources of RBI. The Popeyes Acquisition was accounted for as a business combination using the acquisition method of accounting.
Total consideration in connection with the Popeyes Acquisition was $1,654.7 million, which includes $32.6 million for the settlement of equity awards. The consideration was funded through (1) cash on hand of approximately $354.7 million, and (2) $1,300.0 million from incremental borrowings under our Term Loan Facility – see Note 9, Long-Term Debt.
Fees and expenses related to the Popeyes Acquisition and related financings totaled $34.4 million consisting primarily of professional fees and compensation related expenses, all of which are classified as selling, general and administrative expenses in the accompanying condensed consolidated statements of operations. These fees and expenses were funded through cash on hand.


8

Table of Contents


During the three months ended September 30, 2017, we adjusted our preliminary estimate of the fair value of net assets acquired. The preliminary allocation of consideration to the net tangible and intangible assets acquired is presented in the table below (in millions):

 March 27, 2017
Total current assets$64.4
Property and equipment115.2
Intangible assets1,405.2
Other assets0.7
Total current liabilities(73.9)
Total debt and capital lease obligations(159.0)
Deferred income taxes(523.2)
Other liabilities(20.5)
Total identifiable net assets808.9
Goodwill845.8
Total consideration$1,654.7

The adjustments to the preliminary estimate of net assets acquired initially disclosed during the period ended March 31, 2017 resulted in a corresponding $232.5 million decrease in estimated goodwill due to the following changes to preliminary estimates of fair values and allocation of purchase price (in millions):

 Increase (Decrease) in Goodwill
Change in: 
Total current assets$
Property and equipment(18.7)
Intangible assets(385.2)
Total current liabilities(0.8)
Deferred income taxes164.9
Other liabilities7.3
Total decrease in goodwill$(232.5)

The purchase price allocation reflects preliminary fair value estimates based on management’s analysis, including preliminary work performed by third-party valuation specialists. We will continue to obtain information to assist in determining the fair value of net assets acquired during the measurement period.
Intangible assets include $1,354.9 million related to the Popeyes brand, $40.9 million related to franchise agreements and $9.4 million related to favorable leases. The Popeyes brand has been assigned an indefinite life and, therefore, will not be amortized, but rather tested annually for impairment. Franchise agreements have a weighted average amortization period of 17 years. Favorable leases have a weighted average amortization period of 14 years.
Goodwill attributable to the Popeyes Acquisition will not be amortizable or deductible for tax purposes. Goodwill is considered to represent the value associated with the workforce and synergies anticipated to be realized as a combined company. We have not yet allocated goodwill related to the Popeyes Acquisition to reporting units for goodwill impairment testing purposes. Goodwill will be allocated to reporting units when the purchase price allocation is finalized during the measurement period.
The Popeyes Acquisition is not material to our consolidated financial statements, and therefore, supplemental pro forma financial information related to the acquisition is not included herein.


9

Table of Contents


Note 3.2. Basis of Presentation and Consolidation
We have prepared the accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited consolidated financial statements contained in our Annual Report on Form 10-K filed with the SEC and Canadian securities regulatory authorities on February 17, 2017.23, 2022.
The Financial Statements include our accounts and the accounts of entities in which we have a controlling financial interest, the usual condition of which is ownership of a majority voting interest. All material intercompany balances and transactions have been eliminated in consolidation. Investments in other affiliates that are owned 50% or less where we have significant influence are accounted for by the equity method. All material intercompany balances and transactions have been eliminated in consolidation.
We also consider for consolidation entities in which we have certain interests, where the controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that possesses the power to direct the activities of the VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to it. Our maximum exposure to loss resulting from involvement with VIEs is attributable to accounts and notes receivable balances, outstanding loan guarantees and future lease payments, where applicable.
As our franchise and master franchise arrangements provide the franchise and master franchise entities the power to direct the activities that most significantly impact their economic performance, we do not consider ourselves the primary beneficiary of any such entity that might be a VIE.
Tim Hortons has historically entered into certain arrangements in which an operator acquires the right to operate a restaurant, but Tim Hortons owns the restaurant’s assets. We perform an analysis to determine if the legal entity in which operations are conducted is a VIE and consolidate a VIE entity if we also determine Tim Hortons is the entity’s primary beneficiary (“Restaurant VIEs”). As of September 30, 2017March 31, 2022 and December 31, 2016,2021, we determined that we are the primary beneficiary of 3845 and 9646 Restaurant VIEs, respectively. As Tim Hortons, Burger King,respectively, and Popeyes franchiseaccordingly, have consolidated the results of operations, assets and master franchise arrangements provide the franchiseliabilities, and master franchise entities the power to direct the activities that most significantly impact their economic performance, we do not consider ourselves the primary beneficiarycash flows of any such entity that might be a VIE.these Restaurant VIEs in our Financial Statements. Material intercompany accounts and transactions have been eliminated in consolidation.
9

Table of Contents
In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the full year.
The preparation of consolidated financial statements in conformity with U.S. GAAP and related rules and regulations of the SEC requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
The carrying amounts for cash and cash equivalents, accounts and notes receivable and accounts and drafts payable approximate fair value based on the short-term nature of these amounts.
Certain prior year amounts in the accompanying Financial Statements and notes to the Financial Statements have been reclassified in order to be comparable with the current year classifications.classification. These consist of the year-to-date March 31, 2021 reclassification of technology fee revenues from Franchise and property revenues to Advertising revenues and other services and technology expenses from General and administrative expenses to Advertising expenses and other services, both of which were not significant for the three months ended March 31, 2021. These reclassifications haddid not arise as a result of any changes to accounting policies and relate entirely to presentation with no effect on previously reported net income.
Note 4.3. New Accounting Pronouncements
Revenue RecognitionAccounting Relief for the Transition Away from LIBOR and Certain other Reference Rates – In May 2014,March 2020 and as clarified in January 2021, the Financial Accounting Standards Board (the “FASB”(“FASB”) issued a new single comprehensive modelguidance which provides optional expedients and exceptions for entitiesapplying U.S. GAAP to use in accounting for revenue arising from contracts, with customers. In August 2015, the FASB deferred adoptionhedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of the new standard by one year. Several updates have been issued since to clarify the implementation guidance. The new guidance supersedes most current revenue recognition guidance, including industry-specific guidance, enhances revenue recognition disclosures, andreference rate reform. This amendment is now effective commencing in 2018. The guidance allows for either a full retrospective or modified retrospective transition method. We currently expect to apply the modified retrospective transition method.
We have performed a preliminary analysis of the impact of the new revenue recognition guidance and developed a comprehensive plan for the implementation. The project plan includes analyzing the impact on our current revenue streams, comparing our historical accounting policies to the new guidance, and identifying potential differences from applying the requirements of the new guidance to our contracts. Under current accounting guidance, we recognize initial franchise fees when we have performed all material obligations and services, which generally occurs when the franchised restaurant opens. Under the new guidance, we anticipate deferring the initial franchise fees and recognizing revenue over the term of the related franchise agreement. We anticipate that the new guidance will also change our reporting of advertising fund contributions from franchisees and the related advertising expenditures, which are currently reported on a net basis in our consolidated balance sheet. Under the current guidance, as of the balance sheet date, advertising fund contributions received may not equal

10

Table of Contents


advertising expenditures for the period due to the timing of promotions. To the extent that contributions received exceeded advertising expenditures, the excess contributions are treated as a deferred liability. To the extent that advertising expenditures temporarily exceeded advertising fund contributions, the difference is recorded as a receivable from the fund. Under the new guidance, we anticipate advertising fund contributions from franchiseesMarch 12, 2020 through December 31, 2022. The expedients and advertising fund expenditures will be reported on a gross basis and the related advertising fund revenues and expenses may be reported in different periods.
We anticipate that estimated breakage income on gift cards will be recognized as gift cards are utilized instead of our current policy of deferring the breakage income until it is deemed remote that the unused gift card balance will be redeemed. We do not believe this guidance will materially impact our recognition of revenue from Company restaurant sales, our recognition of royalty revenues from franchisees, or our recognition of revenues from property rentals.
Lease Accounting – In February 2016, the FASB issued new guidance on leases. The new guidance requires lessees to recognize on the balance sheet the assets and liabilities for the rights and obligations createdexceptions provided by finance and operating leases with lease terms of more than 12 months, as well as enhanced disclosures. The amendment requires the recognition and measurement of leases at the beginning of the earliest period presented using a modified retrospective approach and is effective commencing in 2019. We expect this new guidance do not apply to cause a material increasecontract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationships. During the third quarter of 2021, we adopted certain of the expedients as it relates to hedge accounting as certain of our assetsdebt agreements and liabilities on our consolidated balance sheet since we have a significant number of operating lease arrangements for which we are the lessee. We are currently evaluating the impact thathedging relationships bear interest at variable rates, primarily U.S. dollar LIBOR. The adoption of this guidance will have on our consolidated statements of operations. We do not expect the adoption ofand future elections under this new guidance did not and are not expected to have a material impact on our cash flowsFinancial Statements. We will continue to monitor the discontinuance of LIBOR on our debt agreements and liquidity.hedging relationships.
Derivative Contract Novations on Existing HedgesLessors—Certain Leases with Variable Lease Payments – In March 2016,July 2021, the FASB issued guidance that requires lessors to classify and account for a lease with variable lease payments that do not depend on a reference index or a rate as an accounting standards update that clarifies that a change inoperating lease if (a) the counterparty to a derivative instrument that haslease would have been designatedclassified as a hedging instrument under existing accountingsales-type lease or a direct financing lease in accordance with lease classification criteria and (b) the lessor would have otherwise recognized a day-one loss. This amendment is effective in 2022 with early adoption permitted. This guidance does not,may be applied either retrospectively to leases that commenced or were modified on or after the adoption of lease guidance we adopted in and of itself, require de-designation of2019 or prospectively to leases that hedging relationship providedcommence or are modified on or after the date that all other hedge accounting criteria continue to be met. We adopted this new guidance on a prospective basis on January 1, 2017. Adoption did not have an impact on our consolidated financial statements.
Equity Method Accounting – In March 2016, the FASB issued an accounting standards update which eliminates the requirement to retrospectively apply the equity method to an investment that subsequently qualifies for such accounting as a result of an increase in level of ownership interest or degree of influence. We adopted this new guidance on a prospective basis on January 1, 2017. Adoption did not have an impact on our consolidated financial statements.
Employee Share-Based Payment Accounting – In March 2016, the FASB issued an accounting standards update to simplify several aspects of the accounting for share-based payment transactions, including the accounting for income taxes, forfeitures and statutory withholding requirements, as well as statement of cash flows presentation. The transition requirement is mostly modified retrospective, with the exception of recognition of excess tax benefits and tax deficiencies which requires prospective adoption. We adopted this new guidance on January 1, 2017.applied. The adoption of this new guidance resulted in recognition of excess tax benefits as a reduction in the provision for income taxes rather than an addition to common shares, as required by previous accounting guidance. The adoption of this new guidance resulted in a 6.8% and 4.5% reduction in our effective tax rate forduring the three and nine months ended September 30, 2017, respectively. We will continue to estimate forfeitures instead of accounting for them as they occur as permitted by the new standard. The adoption of the other provisions of this new guidanceMarch 31, 2022 did not have an impact on our consolidated financial statements.
Classification of Certain Cash Receipts and Cash Payments – In August 2016, the FASB issued an accounting standards update to reduce the existing diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments are effective for 2018. We do not expect the adoption of this new guidance to have a material impact on our Financial Statements.
Note 4. Firehouse Acquisition
On December 15, 2021, we completed the acquisition of Firehouse Subs (the “Firehouse Acquisition”) which complements RBI's existing portfolio. Like RBI's other brands, the Firehouse Subs brand is managed independently, while benefiting from the global scale and resources of RBI. The Firehouse Acquisition was accounted for as a business combination using the acquisition method of accounting.
Total consideration in connection with the Firehouse Acquisition was $1,018 million, subject to potential further post-closing adjustments. The consideration was funded through cash on hand and $533 million of incremental borrowings under our senior secured term loan facility.
Fees and expenses related to the Firehouse Acquisition and related financings (“FHS Transaction costs”) totaled $1 million during the three months ended March 31, 2022, consisting of professional fees, compensation related expenses and integration costs which are classified as general and administrative expenses in the accompanying condensed consolidated financial statements.statements of operations.
Intra-Entity Transfers
10

Table of Assets Other Than Inventory – In October 2016,Contents
During the FASB issued guidance amending the accounting for income taxes. The new guidance requires the recognitionthree months ended March 31, 2022, we adjusted our preliminary estimate of the income tax consequences of an intercompany asset transfer, other than transfers of inventory, when the transfer occurs. For intercompany transfers of inventory, the income tax effects will continue to be deferred until the inventory has been sold to a third party. The amendment is effective for 2018. We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements.
Goodwill Impairment – In January 2017, the FASB issued guidance to simplify how an entity measures goodwill impairment by removing the second step of the two-step quantitative goodwill impairment test. An entity will no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured at the amount by which the carrying value exceeds the fair value of net assets acquired. The preliminary allocation of consideration to the net tangible and intangible assets acquired is presented in the table below (in millions):
December 15, 2021
Total current assets$21 
Property and equipment
Firehouse Subs brand
768 
Operating lease assets
Total liabilities(48)
Total identifiable net assets754 
Goodwill264 
Total consideration$1,018 
The adjustments to the preliminary estimate of net assets acquired and a decrease in total consideration resulted in a corresponding increase in estimated goodwill due to the following changes to preliminary estimates of fair values and allocation of purchase price (in millions):
Increase (Decrease) in Goodwill
Change in:
Operating lease assets$(9)
Total liabilities35 
Total consideration(15)
   Total increase in goodwill$11 
The purchase price allocation reflects preliminary fair value estimates based on management's analysis, including preliminary work performed by third-party valuation specialists. We will continue to obtain information to assist in determining the fair value of net assets acquired during the measurement period.
The Firehouse Subs brand has been assigned an indefinite life and, therefore, will not be amortized, but rather tested annually for impairment. Goodwill attributable to the Firehouse Acquisition will be amortized and deductible for tax purposes. Goodwill is considered to represent the value associated with the workforce and synergies anticipated to be realized as a combined company. We have not yet allocated goodwill related to the Firehouse Acquisition to reporting unit; however,units for goodwill impairment testing purposes. Goodwill will be allocated to reporting units when the loss recognized shouldpurchase price allocation is finalized during the measurement period.
The results of operations of Firehouse Subs have been included in our unaudited condensed consolidated financial statements for the three months ended March 31, 2022. The Firehouse Acquisition is not exceedmaterial to our unaudited condensed consolidated financial statements, and therefore, supplemental pro forma financial information for 2021 related to the acquisition is not included herein.

11

Table of Contents



Note 5. Leases
Property revenues consist primarily of lease income from operating leases and earned income on direct financing leases and sales-type leases with franchisees as follows (in millions):
Three Months Ended
March 31,
20222021
Lease income - operating leases
Minimum lease payments$113 $113 
Variable lease payments73 66 
Amortization of favorable and unfavorable income lease contracts, net— 
Subtotal - lease income from operating leases186 180 
Earned income on direct financing and sales-type leases
Total property revenues$188 $182 
Note 6. Revenue Recognition
Contract Liabilities
Contract liabilities consist of deferred revenue resulting from initial and renewal franchise fees paid by franchisees, as well as upfront fees paid by master franchisees, which are generally recognized on a straight-line basis over the total amountterm of goodwill allocated to that reporting unit. The amendment requires prospective adoptionthe underlying agreement. We may recognize unamortized upfront fees when a contract with a franchisee or master franchisee is modified and is effective commencingaccounted for as a termination of the existing contract. We classify these contract liabilities as Other liabilities, net in 2020 with early adoption permitted.our condensed consolidated balance sheets. The following table reflects the change in contract liabilities between December 31, 2021 and March 31, 2022 (in millions):
Hedge Accounting – In August 2017,
Contract LiabilitiesTHBKPLKFHSConsolidated
Balance at December 31, 2021$65 $410 $56 $— $531 
Effect of business combination— — — 
Recognized during period and included in the contract liability balance at the beginning of the year(2)(11)(2)— (15)
Increase, excluding amounts recognized as revenue during the period— 15 
Impact of foreign currency translation— (4)— — (4)
Balance at March 31, 2022$66 $404 $57 $$535 
The following table illustrates estimated revenues expected to be recognized in the FASB issued guidancefuture related to (1) improveperformance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2022 (in millions):
Contract liabilities expected to be recognized inTHBKPLKFHSConsolidated
Remainder of 2022$$26 $$$38 
202310 33 49 
202432 46 
202532 45 
202631 42 
Thereafter24 250 39 315 
Total$66 $404 $57 $$535 
12

Table of Contents
Disaggregation of Total Revenues
Total revenues consist of the transparency and understandability of information conveyed to financial statement users about an entity's risk management activities by better aligning the entity's financial reporting for hedging relationships with those risk management activities and (2) reduce the complexity of and simplify the application of hedge accounting by preparers. The amendment is effective commencing in 2019 with early adoption permitted. We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements.following (in millions):
Three Months Ended
March 31,
20222021
Sales$609 $507 
Royalties403 346 
Property revenues188 182 
Franchise fees and other revenue24 20 
Advertising revenues and other services227 205 
Total revenues$1,451 $1,260 
Note 5.7. Earnings per Unit
Partnership uses the two-class method in the computation of earnings per unit. Pursuant to the terms of the partnership agreement, RBI, as the holder of the Class A common units, is entitled to receive distributions from Partnership in an amount equal to the aggregate dividends payable by RBI to holders of RBI common shares, and the holders of Class B exchangeable limited partnership units (the “Partnership exchangeable units”) are entitled to receive distributions from Partnership in an amount per unit equal to the dividends payable by RBI on each RBI common share. Partnership’s net income available to common unitholders is allocated between the Class A common units and Partnership exchangeable units on a fully-distributed basis and reflects residual net income after noncontrolling interests and Partnership preferred unit distributions.interests. Basic and diluted earnings per Class A common unit is determined by dividing net income allocated to Class A common unit holders by the weighted average number of Class A common units outstanding for the period. Basic and diluted earnings per Partnership exchangeable unit is determined by dividing net income allocated to the Partnership exchangeable units by the weighted average number of Partnership exchangeable units outstanding during the period.
There are no dilutive securities for Partnership as the exercise of stock optionsRBI equity awards will not affect the number of Class A common units or Partnership exchangeable units outstanding. However, the issuance of shares by RBI in future periods will affect the allocation of net income attributable to common unitholders between Partnership’s Class A common units and Partnership exchangeable units.
The following table summarizes the basic and diluted earnings per unit calculations (in millions, except per unit amounts):

Three Months Ended March 31,
20222021
Allocation of net income among partner interests:
Net income allocated to Class A common unitholders$183 $179 
Net income allocated to Partnership exchangeable unitholders86 91 
Net income attributable to common unitholders$269 $270 
Denominator - basic and diluted partnership units:
Weighted average Class A common units202 202 
Weighted average Partnership exchangeable units145 155 
Earnings per unit - basic and diluted:
Class A common units (a)$0.91 $0.89 
Partnership exchangeable units (a)$0.59 $0.59 
(a) Earnings per unit may not recalculate exactly as it is calculated based on unrounded numbers.
13
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Allocation of net income among partner interests:       
Net income allocated to Class A common unitholders$91.3
 $86.3
 $231.0
 $227.2
Net income allocated to Partnership exchangeable unitholders87.7
 83.8
 222.3
 222.0
Net income attributable to common unitholders$179.0
 $170.1
 $453.3
 $449.2
        
Denominator - basic and diluted partnership units:       
Weighted average Class A common units202.0
 202.0
 202.0
 202.0
Weighted average Partnership exchangeable units226.8
 227.1
 226.9
 228.0
Total weighted average basic and diluted units outstanding428.8
 429.1
 428.9
 430.0
        
Earnings per unit - basic and diluted:       
Class A common units$0.45
 $0.43
 $1.14
 $1.12
Partnership exchangeable units$0.39
 $0.37
 $0.98
 $0.97

12

Table of Contents



Note 6.8. Intangible Assets, net and Goodwill
Intangible assets, net and goodwill consist of the following (in millions):

As of
March 31, 2022December 31, 2021
GrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Identifiable assets subject to amortization:
   Franchise agreements$718 $(295)$423 $722 $(290)$432 
   Favorable leases101 (62)39 104 (63)41 
      Subtotal819 (357)462 826 (353)473 
Indefinite-lived intangible assets:
   Tim Hortons brand
$6,757 $— $6,757 $6,695 $— $6,695 
   Burger King brand
2,109 — 2,109 2,126 — 2,126 
   Popeyes brand
1,355 — 1,355 1,355 — 1,355 
   Firehouse Subs brand
768 — 768 768 — 768 
      Subtotal10,989 — 10,989 10,944 — 10,944 
Intangible assets, net$11,451 $11,417 
Goodwill
   Tim Hortons segment$4,344 $4,306 
   Burger King segment596 601 
   Popeyes segment846 846 
   Firehouse Subs segment264 253 
      Total$6,050 $6,006 
 As of
 September 30, 2017 December 31, 2016
 Gross Accumulated Amortization Net Gross Accumulated Amortization Net
Identifiable assets subject to amortization:           
   Franchise agreements$724.3
 $(160.3) $564.0
 $655.1
 $(132.4) $522.7
   Favorable leases460.1
 (184.9) 275.2
 436.0
 (149.7) 286.3
      Subtotal1,184.4
 (345.2) 839.2
 1,091.1
 (282.1) 809.0
Indefinite lived intangible assets:           
   Tim Hortons brand
$6,776.9
 $
 $6,776.9
 $6,341.6
 $
 $6,341.6
   Burger King brand
2,150.8
 
 2,150.8
 2,077.4
 
 2,077.4
   Popeyes brand
1,354.9
 
 1,354.9
 
 
 
      Subtotal10,282.6
 
 10,282.6
 8,419.0
 
 8,419.0
Intangible assets, net    $11,121.8
     $9,228.0
            
Goodwill           
   Tim Hortons segment$4,356.9
     $4,087.8
    
   Burger King segment607.6
     587.3
    
   Popeyes segment845.8
     
    
      Total$5,810.3
     $4,675.1
    
Amortization expense on intangible assets totaled $18.7$10 million for the three months ended September 30, 2017March 31, 2022 and $18.1 million for the same period in the prior year. Amortization expense on intangible assets totaled $54.2 million for the nine months ended September 30, 2017 and $54.2 million for the same period in the prior year.2021. The change in the brands and goodwill balances during the ninethree months ended September 30, 2017March 31, 2022 was due principally to the addition of goodwill and the Popeyes brand from the Popeyes Acquisition, and to a lesser extent, the impact of foreign currency translation.

translation and the impact of adjustments to the preliminary allocation of consideration to the net tangible and intangible assets acquired in the Firehouse Acquisition.
13
14

Table of Contents



Note 7.9. Equity Method Investments
The aggregate carrying amount of our equity method investments was $156.8$181 million and $151.1$194 million as of September 30, 2017March 31, 2022 and December 31, 2016,2021, respectively, and is included as a component of otherOther assets, net in our accompanying condensed consolidated balance sheets. Our Tim Hortons (“TH”) business and Burger King (“BK”) business both have
Except for the following equity method investments, no quoted market prices are available for our other equity method investments. Our Popeyes Louisiana Kitchen (“PLK”) business does notThe aggregate market value of our 15.5% equity interest in Carrols Restaurant Group, Inc. based on the quoted market price on March 31, 2022 was approximately $21 million. The aggregate market value of our 9.4% equity interest in BK Brasil Operação e Assessoria a Restaurantes S.A. based on the quoted market price on March 31, 2022 was approximately $41 million. We have any equity method investments. Select information about our most significantevaluated recent declines in the market value of these equity method investments based onand concluded they are not other than temporary and as such no impairments have been recognized at March 31, 2022.
We have equity interests in entities that own or franchise Tim Hortons, Burger King and Popeyes restaurants. Franchise and property revenues recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the carrying value asfollowing (in millions):

Three Months Ended March 31,
20222021
Revenues from affiliates:
Royalties$88 $65 
Advertising revenues and other services16 13 
Property revenues
Franchise fees and other revenue
Total$115 $90 
At March 31, 2022 and December 31, 2021, we had $50 million and $48 million, respectively, of September 30, 2017, was as follows:
EntityCountryEquity Interest
TIMWEN PartnershipCanada50.0%
Carrols Restaurant Group, Inc.United States20.7%
Pangaea Foods (China) Holdings, Ltd.China27.5%
accounts receivable, net from our equity method investments which were recorded in Accounts and notes receivable, net in our condensed consolidated balance sheets.
With respect to our TH business, the most significant equity method investment is our 50% joint venture interest with The Wendy’s Company (the “TIMWEN Partnership”), which jointly holds real estate underlying Canadian combination restaurants. Distributions received from this joint venture were $2.7 million and $2.7$3 million during the three months ended September 30, 2017March 31, 2022 and 2016, respectively. Distributions received from this joint venture were $8.1 million and $8.3 million during the nine months ended September 30, 2017 and 2016, respectively.
The aggregate market value of our equity interest in Carrols Restaurant Group, Inc. (“Carrols”), the most significant equity method investment for our BK business, based on the quoted market price on September 30, 2017, was approximately $102.6 million. No quoted market prices are available for our other equity method investments.
We have equity interests in entities that own or franchise Tim Hortons or Burger King restaurants. Franchise and property revenues recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the following (in millions):
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Revenues from affiliates:       
Franchise royalties$39.2
 $34.9
 $121.1
 $94.2
Property revenues7.2
 6.9
 20.1
 21.1
Franchise fees and other revenue3.7
 6.8
 14.7
 14.7
Total$50.1
 $48.6
 $155.9
 $130.0
2021.
We recognized $5.3 million and $5.1$4 million of rent expense associated with the TIMWEN Partnership during the three months ended September 30, 2017March 31, 2022 and 2016, respectively. We recognized $14.7 million and $14.7 million of rent expense associated with the TIMWEN Partnership during the nine months ended September 30, 2017 and 2016, respectively.
At September 30, 2017 and December 31, 2016, we had $27.8 million and $25.7 million, respectively, of accounts receivable, net from our equity method investments which were recorded in accounts and notes receivable, net in our condensed consolidated balance sheets.2021.
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity method investees and basis difference amortization. We recorded an increase to the carrying value of our equity method investment balance and a non-cash dilution gain of $11.6 million during the nine months ended September 30, 2016. The dilution gain resulted from the issuance of capital stock by one of our equity method investees, which reduced our ownership interest in this equity method investment. The dilution gain we recorded in connection with the issuance of capital stock reflects adjustments to the difference between the amount of underlying equity in the net assets of the equity method investee before and after their issuance of capital stock.


investees.
14
15

Table of Contents



Note 8.10. Other Accrued Liabilities and Other Liabilities, net
Other accrued liabilities (current) and otherOther liabilities, net (noncurrent) consist of the following (in millions):

As of
March 31,
2022
December 31,
2021
Current:
Distribution payable$244 $241 
Interest payable89 63 
Accrued compensation and benefits46 99 
Taxes payable127 106 
Deferred income45 48 
Accrued advertising expenses37 43 
Restructuring and other provisions91 90 
Current portion of operating lease liabilities144 140 
Other94 117 
Other accrued liabilities$917 $947 
Noncurrent:
Taxes payable$543 $533 
Contract liabilities535 531 
Derivatives liabilities422 575 
Unfavorable leases62 65 
Accrued pension48 47 
Deferred income47 37 
Other32 34 
Other liabilities, net$1,689 $1,822 
 As of
 September 30, 2017 December 31, 2016
Current:   
Dividend payable$160.3
 $146.1
Interest payable63.9
 63.3
Accrued compensation and benefits65.5
 60.5
Taxes payable83.2
 43.3
Deferred income49.7
 54.7
Closed property reserve11.1
 11.0
Restructuring and other provisions10.6
 9.1
Other86.3
 81.3
Other accrued liabilities$530.6
 $469.3
    
Noncurrent:   
Unfavorable leases$264.7
 $275.8
Taxes payable390.0
 252.2
Accrued pension77.5
 82.9
Derivatives liabilities479.2
 55.1
Lease liability26.0
 27.2
Deferred income40.5
 27.1
Other76.1
 64.6
Other liabilities, net$1,354.0
 $784.9
Note 9.11. Long-Term Debt
Long-term debt consists of the following (in millions):
As of
March 31,
2022
December 31,
2021
Term Loan B$5,230 $5,243 
Term Loan A1,250 1,250 
3.875% First Lien Senior Notes due 20281,550 1,550 
3.50% First Lien Senior Notes due 2029750 750 
5.75% First Lien Senior Notes due 2025500 500 
4.375% Second Lien Senior Notes due 2028750 750 
4.00% Second Lien Senior Notes due 20302,900 2,900 
TH Facility and other175 173 
Less: unamortized deferred financing costs and deferred issue discount(131)(138)
Total debt, net12,974 12,978 
    Less: current maturities of debt(71)(62)
Total long-term debt$12,903 $12,916 

16
 As of
 September 30, 2017 December 31, 2016
Term Loan Facility (due February 17, 2024)$6,404.8
 $5,046.1
2017 4.25% Senior Notes (due May 15, 2024)1,500.0
 
2015 4.625% Senior Notes (due January 15, 2022)1,250.0
 1,250.0
2017 5.00% Senior Notes (due October 15, 2025)1,300.0
 
2014 6.00% Senior Notes (due April 1, 2022)1,000.0
 2,250.0
Tim Hortons Notes (a)5.2
 40.6
Other86.1
 85.4
Less: unamortized deferred financing costs and deferred issue discount(185.8) (187.1)
Total debt, net11,360.3
 8,485.0
    Less: current maturities of debt(56.7) (74.8)
Total long-term debt$11,303.6
 $8,410.2
(a)$35.6 million of Tim Hortons Notes were repaid on June 1, 2017, the original maturity date.

15

Table of Contents


Refinancing of Credit Facilities
On February 17, 2017, two of our subsidiaries (the “Borrowers”) entered into a second amendment (the “Second Amendment”) to the credit agreement governing our senior secured term loan facility (the “Term Loan Facility”) and our senior secured revolving credit facility of up to $500.0 million of revolving extensions of credit outstanding at any time (including revolving loans, swingline loans and letters of credit) (the “Revolving Credit Facility” and together with the Term Loan Facility, the “Credit Facilities”). Under the Second Amendment, (i) the outstanding aggregate principal amount under our Term Loan Facility was decreased to $4,900.0 million as a result of a repayment of $146.1 million from cash on hand, (ii) the interest rate applicable to our Term Loan Facility was reduced to, at our option, either (a) a base rate plus an applicable margin equal to 1.25%, or (b) a Eurocurrency rate plus an applicable margin equal to 2.25%, (iii) the maturity of our Term Loan Facility was extended from December 12, 2021 to February 17, 2024, and (iv) the Borrowers and their subsidiaries were provided with additional flexibility under certain negative covenants, including incurrence of indebtedness, making of investments, dispositions and restricted payments, and prepayment of subordinated indebtedness. Except as described herein, the Second Amendment did not materially change the terms of the Credit Facilities.
In connection with the Second Amendment, we capitalized approximately $11.3 million in debt issuance costs and recorded a loss on early extinguishment of debt of $20.4 million during the nine months ended September 30, 2017. The loss on early extinguishment of debt primarily reflects the write-off of unamortized debt issuance costs and discounts.
Incremental Term Loans
In connection with the Popeyes Acquisition, we obtained an incremental term loan in the aggregate principal amount of $1,300.0 million (the “Incremental Term Loan No. 1”) under our Term Loan Facility. Also, simultaneously and in connection with the issuance of the 2017 4.25% Senior Notes (described below), we obtained an additional incremental term loan in the aggregate principal amount of $250.0 million (the "Incremental Term Loan No. 2" and together with the Incremental Term Loan No. 1, the "Incremental Term Loans") under our Term Loan Facility. The Incremental Term Loans bear interest at the same rate as the Term Loan Facility and also mature on February 17, 2024. In connection with the Incremental Term Loan No. 1, Popeyes was included as loan guarantor and its assets as collateral, under the Credit Facilities. Except as described herein, there were no other material changes to the terms of the Credit Facilities. Debt issuance costs capitalized in connection with the Incremental Term Loans were approximately $23.0 million.
Revolving Credit Facility
As of September 30, 2017,March 31, 2022, we had no amounts outstanding under our senior secured revolving credit facility (the “Revolving Credit Facility”), had $2 million of letters of credit issued against the Revolving Credit Facility.Facility, and our borrowing availability under our Revolving Credit Facility was $998 million. Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or RBI share repurchases toor repurchases of Class B exchangeable limited partnership units, fund acquisitions or capital expenditures and for other general corporate purposes. We have a $125.0$125 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit.
TH Facility
NaN of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of C$225 million with a maturity date of October 4, 2025 (the “TH Facility”). The interest rate applicable to the TH Facility is the Canadian Bankers’ Acceptance rate plus an applicable margin equal to 1.40% or the Prime Rate plus an applicable margin equal to 0.40%, at our option. Obligations under the TH Facility are guaranteed by 4 of our subsidiaries, and amounts borrowed under the TH Facility are secured by certain parcels of real estate. As of September 30, 2017,March 31, 2022, we had $1.6outstanding C$214 million under the TH Facility with a weighted average interest rate of letters2.33%.
RE Facility
NaN of our subsidiaries entered into a non-revolving delayed drawdown term credit issued againstfacility in a total aggregate principal amount of $50 million with a maturity date of October 12, 2028 (the “RE Facility”). The interest rate applicable to the RE Facility is, at our option, either (i) a base rate, subject to a floor of0.50%, plus an applicable margin of 0.50% or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a margin based on duration), subject to a floor of 0.00%, plus an applicable margin of 1.50%. Obligations under the RE Facility are guaranteed by 4 of our subsidiaries, and amounts borrowed under the RE Facility are secured by certain parcels of real estate. As of March 31, 2022, we had approximately $1 million outstanding under the RE Facility with a weighted average interest rate of 1.77%.
Restrictions and Covenants
As of March 31, 2022, we were in compliance with all applicable financial debt covenants under our senior secured term loan facilities and Revolving Credit Facility and our borrowing availability was $498.4 million.
2017 4.25% Senior Notes
On May 17, 2017,(together the Borrowers entered into an indenture (the "2017 4.25% Senior Notes Indenture""Credit Facilities") in connection with, the issuance of $1,500.0 million of 4.25% first lien senior notes due May 15, 2024 (the "2017 4.25% Senior Notes"). No principal payments are due until maturity and interest is paid semi-annually. We expect to useTH Facility, the net proceeds from the offering of the 2017 4.25% Senior Notes, together with other sources of liquidity, to redeem all or a portion of the outstanding Class A 9.0% cumulative compounding perpetual voting preferred shares and for other general corporate purposes. In connection with the issuance of the 2017 4.25% Senior Notes, we capitalized approximately $12.6 million in debt issuance costs.
Obligations under the 2017 4.25% Senior Notes are guaranteed on a senior secured basis, jointly and severally, by the Borrowers and substantially all of the Borrowers' Canadian and U.S. subsidiaries, including The TDL Group Corp., Burger King Worldwide, Inc., Popeyes Louisiana Kitchen, Inc. and substantially all of their respective Canadian and U.S. subsidiaries (the "Note Guarantors"). The 2017 4.25% Senior Notes are first lien senior secured obligations and rank equal in right of payment with all of the existing and future senior debt of the Borrowers and Note Guarantors, including borrowings and guarantees of the Credit Facilities.
Our 2017 4.25% Senior Notes may be redeemed in whole or in part, on or after May 15, 2020 at the redemption prices set forth in the 2017 4.25% Senior Notes Indenture, plus accrued and unpaid interest, if any, at the date of redemption. The 2017 4.25% Senior Notes Indenture also contains optional redemption provisions related to tender offers, change of control and equity offerings, among others.

16



2017 5.00% Senior Notes
On August 28, 2017, the Borrowers entered into an indenture (the "2017 5.00% Senior Notes Indenture") in connection with the issuance of $1,300.0 million of 5.00% second lien senior notes due October 15, 2025 (the "2017 5.00% Senior Notes"). No principal payments are due until maturity and interest is paid semi-annually. The net proceeds from the offering of the 2017 5.00% Senior Notes were used to redeem $1,250.0 million of the 2014 6.00% Senior Notes and pay related redemption premiums. In connection with the issuance of the 2017 5.00% Senior Notes, we capitalized approximately $10.1 million in debt issuance costs. In connection with the redemption of the 2014 6.00% Senior Notes, we recorded a loss on early extinguishment of debt of $58.2 million that primarily reflects the payment of premiums to redeem the notesRE Facility, and the write-off of unamortized debt issuance costs.
Obligations under the 2017 5.00%indentures governing our Senior Notes are guaranteed on a second priority senior secured basis, jointly and severally, by the Note Guarantors. The 2017 5.00% Senior Notes are second lien senior secured obligations and rank equal in right of payment with all of the existing and future senior debt of the Borrowers and Note Guarantors, including borrowings and guarantees of the Credit Facilities.
Our 2017 5.00% Senior Notes may be redeemed in whole or in part, on or after October 15, 2020 at the redemption prices set forth in the 2017 5.00% Senior Notes Indenture, plus accrued and unpaid interest, if any, at the date of redemption. The 2017 5.00% Senior Notes Indenture also contains optional redemption provisions related to tender offers, change of control and equity offerings, among others.Notes.
Fair Value Measurement
The following table presents the fair value of our variable rate term debt and senior notes, is estimated using inputs based on bid and offer prices that are Level 2 inputs, and was $11.6 billion and $8.8 billion at September 30, 2017 and December 31, 2016, respectively, compared to a principal carrying amount of $11.5 billion and $8.6 billion, respectively on the same dates.(in millions):
As of
March 31,
2022
December 31,
2021
Fair value of our variable term debt and senior notes$12,370 $12,851 
Principal carrying amount of our variable term debt and senior notes12,930 12,943 
Interest Expense, net
Interest expense, net consists of the following (in millions):
Three Months Ended March 31,
20222021
Debt (a)$115 $113 
Finance lease obligations
Amortization of deferred financing costs and debt issuance discount
Interest income— (1)
    Interest expense, net$127 $124 
17

Table of Contents
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Debt$131.2
 $103.6
 $350.1
 $308.3
Capital lease obligations5.4
 5.2
 15.4
 15.0
Amortization of deferred financing costs and debt issuance discount8.5
 9.8
 25.2
 29.1
Interest income(9.1) (1.3) (15.3) (2.8)
    Interest expense, net$136.0
 $117.3
 $375.4
 $349.6
(a)Amount includes $11 million and $12 million benefit during the three months ended March 31, 2022 and 2021, respectively, related to the quarterly net settlements of our cross-currency rate swaps and amortization of the Excluded Component as defined in Note 14, Derivatives.
Other
On March 27, 2017, we repaid $155.5 million of debt assumed in connection with the Popeyes Acquisition.
Note 10.12. Income Taxes
Our effective tax rate was 13.4% and 15.3%16.6% for the three and nine months ended September 30, 2017, respectively.March 31, 2022. The effective tax rate during this period was primarily a result ofreflects the mix of income from multiple tax jurisdictions, the impact of ourinternal financing structure, excess tax benefits from share-based compensation as a result of the required adoption of a new share-based compensation accounting standard, net audit-related reserve releasesarrangements and non-deductible transaction costs.favorable structural changes.
Our effective tax rate was 21.3% and 20.7%14.7% for the three and nine months ended September 30, 2016, respectively.March 31, 2021. The effective tax rate during this period was primarily a result ofreflects the mix of income from multiple tax jurisdictions, and the impact of ourinternal financing structure.arrangements and the excess tax benefits from equity-based compensation.
Note 11.13. Equity
During the ninethree months ended September 30, 2017,March 31, 2022, Partnership exchanged 155,9861,525,900 Partnership exchangeable units pursuant to exchange notices received. In accordance with the terms of the partnership agreement, Partnership satisfied the exchange notices by exchanging these Partnership exchangeable units for the same number of newly issued RBI common

17



shares. The issuances of shares waswere accounted for as a capital contributioncontributions by RBI to Partnership. The exchanges of Partnership exchangeable units were recorded as increases to the Class A common units balance within partner’spartners’ capital in our consolidated balance sheet in an amount equal to the market value of the newly issued RBI common shares and a reduction to the Partnership exchangeable units balance within partner’spartners’ capital of our consolidated balance sheet in an amount equal to the cash paid by Partnership, if any, and the market value of the newly issued RBI common shares. Pursuant to the terms of the partnership agreement, upon the exchange of Partnership exchangeable units, each such Partnership exchangeable unit wasis automatically deemed cancelled concurrently with the exchange.
Distribution to RBI to Repurchase RBI Common Shares
During the three months ended March 31, 2022, Partnership distributed to RBI $161 million to repurchase RBI common shares.
Accumulated Other Comprehensive Income (Loss)
The following table displays the changes in the components of accumulated other comprehensive income (loss) (“AOCI”) (in millions):
DerivativesPensionsForeign Currency TranslationAccumulated Other Comprehensive Income (Loss)
Balance at December 31, 2021$196 $(30)$(1,190)$(1,024)
Foreign currency translation adjustment— — 57 57 
Net change in fair value of derivatives, net of tax126 — — 126 
Amounts reclassified to earnings of cash flow hedges, net of tax21 — — 21 
Gain (loss) recognized on other, net of tax— — 
Balance at March 31, 2022$343 $(29)$(1,133)$(819)
 Derivatives Pensions Foreign Currency Translation Accumulated Other Comprehensive Income (Loss)
Balances at December 31, 2016$533.1
 $(32.8) $(1,855.7) $(1,355.4)
Foreign currency translation adjustment
 
 884.2
 884.2
Net change in fair value of derivatives, net of tax(365.5) 
 
 (365.5)
Amounts reclassified to earnings of cash flow hedges, net of tax17.9
 
 
 17.9
Pension and post-retirement benefit plans, net of tax
 (0.1) 
 (0.1)
Amortization of prior service (credits) costs, net of tax
 (1.3) 
 (1.3)
Amortization of actuarial (gains) losses, net of tax
 1.5
 
 1.5
Balances at September 30, 2017$185.5
 $(32.7) $(971.5) $(818.7)
The following table displays the reclassifications out of AOCI (in millions):
    Amounts Reclassified from AOCI
  Affected Line Item in the Statement of Operations Three Months Ended
September 30,
 Nine Months Ended
September 30,
Details about AOCI Components  2017 2016 2017 2016
Gains (losses) on cash flow hedges:          
Interest rate derivative contracts Interest expense, net $(8.2) $(5.9) $(23.1) $(15.3)
Forward-currency contracts Cost of sales (1.2) (1.4) (1.1) 1.1
  Total before tax (9.4) (7.3) (24.2) (14.2)
  Income tax (expense) benefit 2.5
 1.9
 6.3
 3.7
  Net of tax $(6.9) $(5.4) $(17.9) $(10.5)
Defined benefit pension:          
Amortization of prior service credits (costs) SG&A (a) $0.7
 $0.7
 $2.1
 $2.2
Amortization of actuarial gains (losses) SG&A (a) (0.3) (0.1) (0.8) (0.3)
  Total before tax 0.4
 0.6
 1.3
 1.9
  Income tax (expense) benefit (0.2) (0.3) (1.5) (0.8)
  Net of tax $0.2
 $0.3
 $(0.2) $1.1
           
Total reclassifications Net of tax $(6.7) $(5.1) $(18.1) $(9.4)

(a)Refers to selling, general and administrative expenses in the condensed consolidated statements of operations.


18

Table of Contents



Note 12. Partnership Preferred Units
We have 68,530,939 Partnership preferred units issued to RBI. Under the terms of the partnership agreement, Partnership is required to make distributions on the Partnership preferred units (all of which are owned by RBI) that correspond to preferred dividends declared and payable by RBI on the 68,530,939 Class A 9.0% cumulative compounding perpetual voting preferred shares of RBI (“Preferred Shares”) sold by RBI to a subsidiary of Berkshire Hathaway, Inc.
The Preferred Shares may be redeemed at RBI’s option on and after December 12, 2017. After December 12, 2024, holders of not less than a majority of the outstanding Preferred Shares may cause RBI to redeem their Preferred Shares. In either case, the redemption price is $48.109657 per Preferred Share plus accrued and unpaid dividends, plus or minus any unpaid make-whole dividend and any additional dividends (the “redemption price”). The redemption price may be reduced if the make-whole dividend formula described above indicates the after-tax net dividends paid to the holder of the Preferred Shares from the original issue date through the redemption date will exceed the after-tax net dividends that would have been paid if we were a U.S. corporation. Holders of the Preferred Shares also hold a contingently exercisable option to cause RBI to redeem their Preferred Shares at the redemption price in the event of a change of control. In the event the Preferred Shares are redeemed for cash, Partnership is required to make a distribution on the Partnership preferred units in an amount sufficient for RBI to fund the redemption amount.
Note 13.14. Derivative Instruments
Disclosures about Derivative Instruments and Hedging Activities
We enter into derivative instruments for risk management purposes, including derivatives designated as cash flow hedges, derivatives designated as net investment hedges and those utilized as economic hedges. We use derivatives to manage our exposure to fluctuations in interest rates and currency exchange rates.
Interest Rate Swaps
During 2015,At March 31, 2022, we entered into a series ofhad outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $2,500.0$3,500 million to hedge the variability in the interest payments on a portion of our senior secured term loan facilities (the “Term Loan Facilities”), including any subsequent refinancing or replacement of the Term Loan Facilities, beginning August 31, 2021 through the termination date of October 31, 2028. Additionally, at March 31, 2022, we also had outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $500 million to hedge the variability in the interest payments on a portion of our Term Loan Facility beginning May 28, 2015,Facilities effective September 30, 2019 through the expirationtermination date of the final swap on March 31, 2021, resetting each March 31.September 30, 2026. At inception, all of these interest rate swaps were designated as cash flow hedges for hedge accounting, and as such, the effective portion ofaccounting. The unrealized changes in market value isare recorded in AOCI and reclassified into earningsinterest expense during the period in which the hedged forecasted transaction affects earnings. Gains and losses from hedge ineffectiveness are recognized in current earnings.
During 2015,2021, we settled certainextended the maturity of our $3,500 million receive-variable, pay-fixed interest rate swaps. The extension of the term resulted in a de-designation and re-designation of the interest rate swaps and the swaps continue to be accounted for as a cash flow hedge for hedge accounting. In connection with the de-designation, we recognized a net unrealized loss of $84.6$143 million in AOCI at the date of settlement. Thisand this amount will begets reclassified into interestInterest expense, net as the original hedged forecasted transaction affects earnings. The amount of pre-tax losses in connection with this net unrealized loss in AOCI as of September 30, 2017March 31, 2022 that we expect to be reclassified into interest expense within the next 12 months is $12.4$28 million.
We had previously extended the term of our $3,500 million receive-variable, pay-fixed interest rate swaps in 2019. The extension of the term resulted in a de-designation and re-designation of the interest rate swaps and the swaps continue to be accounted for as a cash flow hedge for hedge accounting. In connection with the de-designation, we recognized a net unrealized loss of $213 million in AOCI and this amount gets reclassified into Interest expense, net as the original forecasted transaction affects earnings. The amount of pre-tax losses in connection with this net unrealized loss in AOCI as of March 31, 2022 that we expect to be reclassified into interest expense within the next 12 months is $50 million.
Cross-Currency Rate Swaps
To protect the value of our investments in our foreign operations against adverse changes in foreign currency exchange rates, we hedge a portion of our net investment in one or more of our foreign subsidiaries by using cross-currency rate swaps. At September 30, 2017,March 31, 2022, we had outstanding cross-currency rate swap contracts between the Canadian dollar and U.S. dollar and the Euro and U.S. dollar that have been designated as net investment hedges of a portion of our equity in foreign operations in those currencies. The component of the gains and losses on our net investment in these designated foreign operations driven by changes in foreign exchange rates are economically partly offset by movements in the fair value of our cross currencycross-currency swap contracts. The fair value of the swaps is calculated each period with changes in fair value reported in AOCI, net of tax. Such amounts will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations.
We terminated and settled our previous cross-currency rate swaps in June 2017, with an aggregate notional value of $5,000.0 million, between the Canadian dollar and U.S. dollar. In connection with this termination,At March 31, 2022, we received $763.5 million which is reflected as a source of cash provided by investing activities in the condensed consolidated statement of cash flows. The unrealized gains totaled $533.4 million, net of tax, as of the termination date and will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations. Additionally, we entered into newhad outstanding fixed-to-fixed cross-currency rate swaps to partially hedge the net investment in our Canadian subsidiaries. At inception, these

19

Table of Contents


cross-currency rate swaps were designated as a hedge and are accounted for as net investment hedges. These swaps are contracts to exchange quarterly fixed-rate interest payments we make on the Canadian dollar notional amount of C$6,753.56,754 million for quarterly fixed-rate interest payments we receive on the U.S. dollar notional amount of $5,000.0$5,000 million through the maturity date of June 30, 2023. In making such changes, we effectively realigned our Canadian dollar hedges to reflect our current cash flow mix and capital structure maturity profile.
19

Table of Contents
At September 30, 2017,March 31, 2022, we also had outstanding a cross-currency rate swapswaps in which we pay quarterly fixed-rate interest payments on the Euro notional value of €1,107.8€1,108 million and receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $1,200.0 million through the maturity date of March 31, 2021.$1,200 million. At inception, thisthese cross-currency rate swap wasswaps were designated as a hedge and isare accounted for as a net investment hedge. During 2018, we extended the term of the swaps from March 31, 2021 to the maturity date of February 17, 2024. The extension of the term resulted in a re-designation of the hedge and the swaps continue to be accounted for as a net investment hedge. Additionally, at March 31, 2022, we also had outstanding cross-currency rate swaps in which we receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $400 million, entered during 2018, and $500 million, entered during 2019, through the maturity date of February 17, 2024 and $150 million, entered during 2021, through the maturity date of October 31, 2028. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge.
The fixed-to-fixed cross-currency rate swaps hedging Canadian dollar and Euro net investments utilized the forward method of effectiveness assessment prior to March 15, 2018. On March 15, 2018, we de-designated and subsequently re-designated the outstanding fixed to fixed cross-currency rate swaps to prospectively use the spot method of hedge effectiveness assessment. Additionally, as a result of adopting new hedge accounting guidance during 2018, we elected to exclude the interest component (the “Excluded Component”) from the accounting hedge without affecting net investment hedge accounting and elected to amortize the Excluded Component over the life of the derivative instrument. The amortization of the Excluded Component is recognized in Interest expense, net in the condensed consolidated statement of operations. The change in fair value that is not related to the Excluded Component is recorded in AOCI and will be reclassified to earnings when the foreign subsidiaries are sold or substantially liquidated.
Foreign Currency Exchange Contracts
We use foreign exchange derivative instruments to manage the impact of foreign exchange fluctuations on U.S. dollar purchases and payments, such as coffee purchases made by our Canadian Tim Hortons operations. At September 30, 2017,March 31, 2022, we had outstanding forward currency contracts to manage this risk in which we sell Canadian dollars and buy U.S. dollars with a notional value of $170.0$203 million with maturities to December 2018.May 2023. We have designated these instruments as cash flow hedges, and as such, the effective portion of unrealized changes in market value of effective hedges are recorded in AOCI and are reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Gains and losses from hedge ineffectiveness are recognized in current earnings.
Credit Risk
By entering into derivative contracts, we are exposed to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to us, which creates credit risk for us. We attempt to minimize this risk by selecting counterparties with investment grade credit ratings and regularly monitoring our market position with each counterparty.
Credit-Risk Related Contingent Features
Our derivative instruments do not contain any credit-risk related contingent features.


20

Table of Contents


Quantitative Disclosures about Derivative Instruments and Fair Value Measurements
The following tables present the required quantitative disclosures for our derivative instruments, including their estimated fair values (all estimated using Level 2 inputs) and their location on our condensed consolidated balance sheets (in millions):

Gain or (Loss) Recognized in Other Comprehensive Income (Loss)
Three Months Ended March 31,
20222021
Derivatives designated as cash flow hedges(1)
Interest rate swaps$223 $129 
Forward-currency contracts$(2)$(1)
Derivatives designated as net investment hedges
Cross-currency rate swaps$(60)$
(1) We did not exclude any components from the cash flow hedge relationships presented in this table.
Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)Location of Gain or (Loss) Reclassified from AOCI into EarningsGain or (Loss) Reclassified from
AOCI into Earnings
Three Months Ended
September 30,
 Nine Months Ended
September 30,
Three Months Ended March 31,
2017 2016 2017 201620222021
Derivatives designated as cash flow hedges       Derivatives designated as cash flow hedges
Forward-starting interest rate swaps$(0.1) $1.0
 $(20.5) $(71.6)
Interest rate swapsInterest rate swapsInterest expense, net$(29)$(30)
Forward-currency contracts$(5.2) $2.1
 $(10.7) $(7.7)Forward-currency contractsCost of sales$$(2)
Location of Gain or (Loss) Recognized in EarningsGain or (Loss) Recognized in Earnings
(Amount Excluded from Effectiveness Testing)
Three Months Ended March 31,
20222021
Derivatives designated as net investment hedges       Derivatives designated as net investment hedges
Cross-currency rate swaps$(171.5) $20.1
 $(349.8) $(199.6)Cross-currency rate swapsInterest expense, net$11 $12 

Fair Value as of
March 31,
2022
December 31, 2021Balance Sheet Location
Assets:
Derivatives designated as cash flow hedges
Interest rate$20 $— Other assets, net
Foreign currencyPrepaids and other current assets
Derivatives designated as net investment hedges
Foreign currency27 23 Other assets, net
Total assets at fair value$48 $25 
Liabilities:
Derivatives designated as cash flow hedges
Interest rate$$220 Other liabilities, net
Foreign currency— Other accrued liabilities
Derivatives designated as net investment hedges
Foreign currency418 355 Other liabilities, net
Total liabilities at fair value$424 $575 
Classification on Condensed Consolidated Statements of OperationsGain (Loss) Reclassified from AOCI into Earnings
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Interest expense, net$(8.2) $(5.9) $(23.1) $(15.3)
Cost of sales$(1.2) $(1.4) $(1.1) $1.1

 Fair Value as of    
 September 30, 2017 December 31, 2016 Balance Sheet Location
Assets:     
Derivatives designated as cash flow hedges     
Foreign currency$0.4
 $2.8
 Prepaids and other current assets
Derivatives designated as net investment hedges     
Foreign currency
 717.9
 Derivative assets
Total assets at fair value$0.4
 $720.7
  
      
Liabilities:     
Derivatives designated as cash flow hedges     
Interest rate$61.8
 $55.1
 Other liabilities, net
Foreign currency8.6
 1.1
 Other accrued liabilities
Derivatives designated as net investment hedges     
Foreign currency417.4
 
 Other liabilities, net
Total liabilities at fair value$487.8
 $56.2
  

21

Table of Contents



Note 14. Franchise and Property Revenues
Franchise and property revenues consist of the following (in millions):
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Franchise royalties$332.8
 $261.1
 $883.5
 $738.7
Property revenues204.1
 194.6
 568.4
 563.9
Franchise fees and other revenue40.1
 33.6
 105.9
 96.3
    Franchise and property revenues$577.0
 $489.3
 $1,557.8
 $1,398.9
Note 15. Other Operating Expenses (Income), net
Other operating expenses (income), net consist of the following (in millions):
Three Months Ended
September 30,
 Nine Months Ended
September 30,
Three Months Ended March 31,
2017 2016 2017 201620222021
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$3.4
 $3.3
 $14.9
 $19.6
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$$(2)
Litigation settlements and reserves, net0.6
 0.4
 1.7
 2.0
Litigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, net
Net losses (gains) on foreign exchange17.7
 4.1
 64.9
 16.1
Net losses (gains) on foreign exchange(21)(43)
Other, net(0.2) 0.9
 0.6
 0.5
Other, net
Other operating expenses (income), net$21.5
 $8.7
 $82.1
 $38.2
Other operating expenses (income), net$(16)$(42)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.
Note 16. Commitments and Contingencies
Litigation
From time to time, we are involved in legal proceedings arising in the ordinary course of business relating to matters including, but not limited to, disputes with franchisees, suppliers, employees and customers, as well as disputes over our intellectual property.
On June 19, 2017,October 5, 2018, a claimclass action complaint was filed against Burger King Worldwide, Inc. (“BKW”) and Burger King Corporation (“BKC”) in the Ontario SuperiorU.S. District Court for the Southern District of Justice. The plaintiff, a franchisee of two Tim Hortons restaurants, seeks to certify a classFlorida by Jarvis Arrington, individually and on behalf of all persons whoothers similarly situated. On October 18, 2018, a second class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Monique Michel, individually and on behalf of all others similarly situated. On October 31, 2018, a third class action complaint was filed against BKC and BKW in the U.S. District Court for the Southern District of Florida by Geneva Blanchard and Tiffany Miller, individually and on behalf of all others similarly situated. On November 2, 2018, a fourth class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Sandra Muster, individually and on behalf of all others similarly situated. These complaints have carried on business as a Tim Hortons franchisee in Canada at any time after December 15, 2014. The claim alleges various causes of action againstbeen consolidated and allege that the defendants violated Section 1 of the Sherman Act by incorporating an employee no-solicitation and no-hiring clause in relationthe standard form franchise agreement all Burger King franchisees are required to the purported misuse of amounts paid bysign. Each plaintiff seeks injunctive relief and damages for himself or herself and other members of the proposed classclass. On March 24, 2020, the Court granted BKC’s motion to dismiss for failure to state a claim and on April 20, 2020 the Tim Hortons Canada advertising fund (the “Ad Fund”).plaintiffs filed a motion for leave to amend their complaint. On April 27, 2020, BKC filed a motion opposing the motion for leave to amend. The plaintiff seekscourt denied the plaintiffs motion for leave to haveamend their complaint in August 2020 and the Ad Fund franchisee contributions held in trustplaintiffs appealed this ruling. Oral arguments for the benefit of members ofappeal were heard in September 2021 and the proposed class, an accounting ofparties await a ruling on the Ad Fund, as well as damages for breach of contract, breach of trust, breach of the statutory duty of fair dealing, and breach of fiduciary duties.appeal. While we currently believe thethese claims are without merit, and we intend to vigorously defend against this lawsuit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.

22

Table of Contents
On October 6, 2017,June 30, 2020, a class action complaint was filed against Restaurant Brands International Inc., Restaurant Brands International Limited Partnership and The TDL Group Corp. in the Quebec Superior Court by Steve Holcman, individually and on behalf of all Quebec residents who downloaded the Tim Hortons mobile application. On July 2, 2020, a Notice of Action related to a second class action complaint was filed against Restaurant Brands International Inc., in the Ontario Superior Court by Ashley Sitko and Ashley Cadeau, individually and on behalf of all Canadian residents who downloaded the Tim Hortons mobile application. On August 31, 2020, a notice of claim was filed against Restaurant Brands International Inc. in the Supreme Court of British Columbia by Wai Lam Jacky Law on behalf of all persons in Canada who downloaded the Tim Hortons mobile application or the Burger King mobile application. On September 30, 2020, a notice of action was filed against Restaurant Brands International Inc., Restaurant Brands International Limited Partnership, The TDL Group Corp., Burger King Worldwide, Inc. and Popeyes Louisiana Kitchen, Inc. in the Ontario Superior Court of Justice. The plaintiffs, two franchiseesJustice by William Jung on behalf of a to be determined class. All of the complaints allege that the defendants violated the plaintiff’s privacy rights, the Personal Information Protection and Electronic Documents Act, consumer protection and competition laws or app-based undertakings to users, in each case in connection with the collection of geolocation data through the Tim Hortons restaurants, seek to certify a class of all persons who have carried on business as a Tim Hortons franchisee at any time after March 8, 2017. The claim alleges various causes of action againstmobile application, and in certain cases, the defendants in relation to the purported adverse treatment of memberBurger King and potential member franchiseesPopeyes mobile applications. Each plaintiff seeks injunctive relief and monetary damages for himself or herself and other members of the Great White North Franchisee Association. The plaintiffs seek damages for, among other things, breach of contract, breach of the statutory duty of fair dealing, and breach of the franchisees’ statutory right of association. While we believe the claimsclass. These cases are without meritin preliminary stages and we intend to vigorously defend against thisthese lawsuits, but we are unable to predict the ultimate outcome of any of these cases or estimate the range of possible loss, if any.
On October 26, 2020, City of Warwick Municipal Employees Pension Fund, a purported stockholder of Restaurant Brands International Inc., individually and putatively on behalf of all other stockholders similarly situated, filed a lawsuit in the Supreme Court of the State of New York County of New York naming RBI and certain of its officers, directors and shareholders as defendants alleging violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933, as amended, in connection with certain offerings of securities by an affiliate in August and September 2019. The complaint alleges that the shelf registration statement used in connection with such offering contained certain false and/or misleading statements or omissions. The complaint seeks, among other relief, class certification of the lawsuit, unspecified compensatory damages, rescission, pre-judgement and post-judgement interest, costs and expenses. On December 18, 2020 the plaintiffs filed an amended complaint and on February 16, 2021 RBI filed a motion to dismiss the complaint. The plaintiffs filed a brief in opposition to the motion on April 19, 2021 and RBI filed a reply in May 2021. The motion to dismiss was heard in April 2022 and the motion to dismiss was denied in May 2022. We intend to vigorously defend. While we believe these claims are without merit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.

In April 2022, Burger King Corporation was served with 2 separate purported class action complaints relating to per- and polyfluoralkly (“PFAS”) in packaging. Hussain vs. Burger King Corporation was filed on April 13, 2022 in the U.S. District Court for the Northern District of California, and Cooper v. Burger King Corporation was filed on April 14, 2022 in the U.S. District Court for the Southern District of Florida. Both complaints allege that certain food products sold by Burger King Corporation are not safe for human consumption due to the packaging containing allegedly unsafe PFAS and that consumers were misled by the labelling, marketing and packaging claims asserted by Burger King Corporation regarding the safety and sustainability of the packaging and are seeking compensatory, statutory and punitive damages, injunctive relief, corrective action, and attorneys’ fees. While we currently believe these claims are without merit, we are unable to predict the ultimate outcome of these cases or estimate the range of possible loss, if any.
Other Disputes
In early 2022, we entered into negotiations to resolve business disputes that arose during 2021 with counterparties to the master franchise agreements for Burger King and Popeyes in China. Based on these discussions, we have paid approximately $100 million, $72 million of which was recorded as Litigation settlements and reserves, net in 2021. The majority of this amount relates to Popeyes, resolves our disputes and allows us to move forward in the market with a new master franchisee. Additionally, pursuant to this agreement we and our partner have made equity contributions to the Burger King business in China.
22
23

Table of Contents



Note 17. Segment Reporting
As stated in Note 1, Description of Business and Organization, we manage three4 brands. Under the Tim Hortons brand, we operate in the donut/coffee/tea category of the quick service segment of the restaurant industry. Under the Burger King brand, we operate in the fast food hamburger restaurant category of the quick service segment of the restaurant industry. Under the Popeyes brand, we operate in the chicken category of the quick service segment of the restaurant industry. We generateUnder the Firehouse Subs brand, we operate in the specialty subs category of the quick service segment of the restaurant industry. Our business generates revenue from fourthe following sources: (i) franchise and advertising revenues and other services, consisting primarily of royalties and advertising fund contributions based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii) property revenues from properties we lease or sublease to franchisees; and (iii) sales at restaurants owned by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing and distribution, as well as sales to retailers; (ii) franchise revenues, consisting primarily of royalties based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (iii) property revenues from properties we lease or sublease to franchisees; and (iv) sales at Company restaurants.
Each brand is managed by a brand president that reports directly to our Chief Executive Officer, who is our Chief Operating Decision Maker. Therefore, we have three operating segments: (1) TH, which includes all operationsretailers. We manage each of our Tim Hortons brand, (2) BK, which includes all operations of our Burger King brand,brands as an operating segment and (3) PLK, which includes all operations of our Popeyes brand. Our threeeach operating segments represent oursegment represents a reportable segments.segment.
The following table presentstables present revenues, by segment and by country (in millions):
Three Months Ended
March 31,
20222021
Revenues by operating segment:
     TH$829 $710 
     BK443 407 
     PLK148 143 
     FHS31 — 
Total revenues$1,451 $1,260 
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Revenues by operating segment:       
     TH$827.0
 $789.9
 $2,332.9
 $2,207.5
     BK313.6
 285.8
 874.3
 826.9
     PLK68.0
 
 134.7
 
Total revenues$1,208.6
 $1,075.7
 $3,341.9
 $3,034.4
        
Revenues by country (a):       
     Canada$748.7
 $708.8
 $2,093.6
 $1,973.0
     United States310.5
 249.2
 856.1
 725.0
     Other149.4
 117.7
 392.2
 336.4
Total revenues$1,208.6
 $1,075.7
 $3,341.9
 $3,034.4
(a)Only Canada and the United States represented 10% or more of our total revenues in each period presented.


Three Months Ended
March 31,
20222021
Revenues by country (a):
     Canada$747 $638 
     United States521 478 
     Other183 144 
Total revenues$1,451 $1,260 
23

Table(a)Only Canada and the United States represented 10% or more of Contentsour total revenues in each period presented.



Our measure of segment income is Adjusted EBITDA. Adjusted EBITDA represents earnings (net income or loss) before interest expense, net, (gain) loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization, adjusted to exclude (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, and(ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, as well as(iii) other operating expenses (income), net. Other specifically identified costs associated withnet and, (iv) income/expenses from non-recurring projects are also excludedand non-operating activities. For the periods referenced, income/expenses from Adjusted EBITDA, includingnon-recurring projects and non-operating activities included (i) non-recurring fees and expenses associatedexpense incurred in connection with the PopeyesFirehouse Acquisition ("PLK Transaction costs"),consisting of professional fees, compensation related expenses and integration costs (“FHS Transaction costs”); and (ii) costs from professional advisory and consulting services associated with the acquisitioncertain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives (“Corporate restructuring and tax advisory fees”).


24

Table of Tim Hortons. Contents
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating performance or the performance of an acquired business.performance. A reconciliation of segment income to net income (loss) consists of the following (in millions).:

Three Months Ended
March 31,
20222021
Segment income:
     TH$231 $207 
     BK229 217 
     PLK56 56 
     FHS14 — 
          Adjusted EBITDA530 480 
Share-based compensation and non-cash incentive compensation expense27 26 
FHS Transaction costs— 
Corporate restructuring and tax advisory fees
Impact of equity method investments (a)16 
Other operating expenses (income), net(16)(42)
          EBITDA499 491 
Depreciation and amortization49 49 
          Income from operations450 442 
Interest expense, net127 124 
Income tax expense53 47 
          Net income$270 $271 
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
 2017 2016 2017 2016
Segment income:       
     TH$294.4
 $287.1
 $831.7
 $793.9
     BK233.9
 201.8
 637.8
 581.9
     PLK36.8
 
 70.0
 
          Adjusted EBITDA565.1
 488.9
 1,539.5
 1,375.8
Share-based compensation and non-cash incentive compensation expense12.5
 11.8
 42.9
 31.0
PLK Transaction costs6.9
 
 49.8
 
Integration costs
 4.4
 
 10.4
Impact of equity method investments (a)(1.3) 0.3
 (0.1) (7.6)
Other operating expenses (income), net21.5
 8.7
 82.1
 38.2
          EBITDA525.5
 463.7
 1,364.8
 1,303.8
Depreciation and amortization46.2
 43.2
 134.9
 128.7
          Income from operations479.3
 420.5
 1,229.9
 1,175.1
Interest expense, net136.0
 117.3
 375.4
 349.6
Loss on early extinguishment of debt58.2
 
 78.6
 
Income tax expense38.3
 64.6
 119.0
 171.0
          Net income$246.8
 $238.6
 $656.9
 $654.5
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.

24

Table of Contents


Note 18. Supplemental Financial Information
On February 17, 2017, 1011778 B.C. Unlimited Liability Company (the “Parent Issuer”) and New Red Finance Inc. (the “Co-Issuer” and together with the Parent Issuer, the “Issuers”) entered into an amended credit agreement, as amended from time to time, that provides for obligations under the Credit Facilities. On August 28, 2017, theThe Issuers entered into the 2017 5.00%3.875% First Lien Senior Notes Indenture with respect to the 2017 5.00%3.875% First Lien Senior Notes. On May 17, 2017, theNotes due 2028. The Issuers entered into the 2017 4.25%5.750% First Lien Senior Notes Indenture with respect to the 2017 4.25%5.750% First Lien Senior Notes. On May 22, 2015, theNotes due 2025. The Issuers entered into the 2015 4.625%3.500% First Lien Senior Notes Indenture with respect to the 2015 4.625%3.500% First Lien Senior Notes. On October 8, 2014, theNotes due 2029. The Issuers entered into the 2014 6.00%4.375% Second Lien Senior Notes Indenture with respect to the 2014 6.00%4.375% Second Lien Senior Notes.Notes due 2028. The Issuers entered into the 4.000% Second Lien Senior Notes Indenture with respect to the 4.000% Second Lien Senior Notes due 2030.
The agreement governing our Credit Facilities, the 2017 5.00% Senior Notes Indenture, 2017 4.25%3.875% First Lien Senior Notes Indenture, the 2015 4.625%3.500% First Lien Senior Notes Indenture, the 5.750% First Lien Senior Notes Indenture, the 4.375% Second Lien Senior Notes Indenture and the 2014 6.00%4.000% Second Lien Senior Notes Indenture allow the financial reporting obligation of the Parent Issuer to be satisfied through the reporting of Partnership’s consolidated financial information, provided that the consolidated financial information of the Parent Issuer and its restricted subsidiaries is presented on a standalone basis.
The following represents the condensed consolidating financial information for the Parent Issuer and its restricted subsidiaries (“Consolidated Borrowers”) on a consolidated basis, together with eliminations, as of and for the periods indicated. The condensed consolidating financial information of Partnership is combined with the financial information of its wholly-owned subsidiaries that are also parent entities of the Parent Issuer and presented in a single column under the heading “RBILP”. The consolidating financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Issuers and Partnership operated as independent entities.


25

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of September 30, 2017March 31, 2022
 Consolidated BorrowersRBILPEliminationsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$895 $— $— $895 
Accounts and notes receivable, net593 — — 593 
Inventories, net108 — — 108 
Prepaids and other current assets90 — — 90 
Total current assets1,686 — — 1,686 
Property and equipment, net2,023 — — 2,023 
Operating lease assets, net1,137 — — 1,137 
Intangible assets, net11,451 — — 11,451 
Goodwill6,050 — — 6,050 
Net investment in property leased to franchisees82 — — 82 
Intercompany receivable— 244 (244)— 
Investment in subsidiaries— 3,961 (3,961)— 
Other assets, net743 — — 743 
Total assets$23,172 $4,205 $(4,205)$23,172 
LIABILITIES AND EQUITY
Current liabilities:
Accounts and drafts payable$637 $— $— $637 
Other accrued liabilities673 244 — 917 
Gift card liability169 — — 169 
Current portion of long-term debt and finance leases105 — — 105 
Total current liabilities1,584 244 — 1,828 
Long-term debt, net of current portion12,903 — — 12,903 
Finance leases, net of current portion337 — — 337 
Operating lease liabilities, net of current portion1,074 — — 1,074 
Other liabilities, net1,689 — — 1,689 
Payables to affiliates244 — (244)— 
Deferred income taxes, net1,380 — — 1,380 
Total liabilities19,211 244 (244)19,211 
Partners’ capital:
Class A common units— 8,400 — 8,400 
Partnership exchangeable units— (3,623)— (3,623)
Common shares2,514 — (2,514)— 
Retained earnings2,263 — (2,263)— 
Accumulated other comprehensive income (loss)(819)(819)819 (819)
Total Partners' capital/shareholders' equity3,958 3,958 (3,958)3,958 
Noncontrolling interests(3)
Total equity3,961 3,961 (3,961)3,961 
Total liabilities and equity$23,172 $4,205 $(4,205)$23,172 
 Consolidated Borrowers RBILP Eliminations Consolidated
ASSETS       
Current assets:       
Cash and cash equivalents$3,547.2
 $
 $
 $3,547.2
Accounts and notes receivable, net421.9
 
 
 421.9
Inventories, net91.9
 
 
 91.9
Advertising fund restricted assets110.8
 
 
 110.8
Prepaids and other current assets108.1
 
 
 108.1
Total current assets4,279.9
 
 
 4,279.9
        
Property and equipment, net2,158.2
 
 
 2,158.2
Intangible assets, net11,121.8
 
 
 11,121.8
Goodwill5,810.3
 
 
 5,810.3
Net investment in property leased to franchisees76.1
 
 
 76.1
Intercompany receivable
 160.3
 (160.3) 
Investment in subsidiaries
 7,573.6
 (7,573.6) 
Other assets, net481.6
 
 
 481.6
Total assets$23,927.9
 $7,733.9
 $(7,733.9) $23,927.9
        
LIABILITIES, PREFERRED UNITS AND EQUITY       
Current liabilities:       
Accounts and drafts payable$365.2
 $
 $
 $365.2
Other accrued liabilities370.3
 160.3
 
 530.6
Gift card liability130.3
 
 
 130.3
Advertising fund liabilities154.1
 
 
 154.1
Current portion of long term debt and capital leases77.5
 
 
 77.5
Total current liabilities1,097.4
 160.3
 
 1,257.7
        
Term debt, net of current portion11,303.6
 
 
 11,303.6
Capital leases, net of current portion238.7
 
 
 238.7
Other liabilities, net1,354.0
 
 
 1,354.0
Payables to affiliates160.3
 
 (160.3) 
Deferred income taxes, net2,200.3
 
 
 2,200.3
Total liabilities16,354.3
 160.3
 (160.3) 16,354.3
        
Partnership preferred units
 3,297.0
 
 3,297.0
        
Partners’ capital:       
Class A common units
 3,530.7
 
 3,530.7
Partnership exchangeable units
 1,560.9
 
 1,560.9
Common shares6,887.6
 
 (6,887.6) 
Retained Earnings1,501.0
 
 (1,501.0) 
Accumulated other comprehensive income (loss)(818.7) (818.7) 818.7
 (818.7)
Total Partners' capital/shareholders' equity7,569.9
 4,272.9
 (7,569.9) 4,272.9
Noncontrolling interests3.7
 3.7
 (3.7) 3.7
Total equity7,573.6
 4,276.6
 (7,573.6) 4,276.6
Total liabilities, Partnership preferred units and equity$23,927.9
 $7,733.9
 $(7,733.9) $23,927.9

26

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of December 31, 20162021
 Consolidated BorrowersRBILPEliminationsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$1,087 $— $— $1,087 
Accounts and notes receivable, net547 — — 547 
Inventories, net96 — — 96 
Prepaids and other current assets86 — — 86 
Total current assets1,816 — — 1,816 
Property and equipment, net2,035 — — 2,035 
Operating lease assets. net1,130 — — 1,130 
Intangible assets, net11,417 — — 11,417 
Goodwill6,006 — — 6,006 
Net investment in property leased to franchisees80 — — 80 
Intercompany receivable— 241 (241)— 
Investment in subsidiaries— 3,853 (3,853)— 
Other assets, net762 — — 762 
Total assets$23,246 $4,094 $(4,094)$23,246 
LIABILITIES AND EQUITY
Current liabilities:
Accounts and drafts payable$614 $— $— $614 
Other accrued liabilities706 241 — 947 
Gift card liability221 — — 221 
Current portion of long-term debt and finance leases96 — — 96 
Total current liabilities1,637 241 — 1,878 
Long-term debt, net of current portion12,916 — — 12,916 
Finance leases, net of current portion333 — — 333 
Operating lease liabilities, net of current portion1,070 — — 1,070 
Other liabilities, net1,822 — — 1,822 
Payables to affiliates241 — (241)— 
Deferred income taxes, net1,374 — — 1,374 
Total liabilities19,393 241 (241)19,393 
Partners’ capital:
Class A common units— 8,421 — 8,421 
Partnership exchangeable units— (3,547)— (3,547)
Common shares2,635 — (2,635)— 
Retained earnings2,239 — (2,239)— 
Accumulated other comprehensive income (loss)(1,024)(1,024)1,024 (1,024)
Total Partners' capital/shareholders' equity3,850 3,850 (3,850)3,850 
Noncontrolling interests(3)
Total equity3,853 3,853 (3,853)3,853 
Total liabilities and equity$23,246 $4,094 $(4,094)$23,246 
 Consolidated Borrowers RBILP Eliminations Consolidated
ASSETS       
Current assets:       
Cash and cash equivalents$1,420.4
 $
 $
 $1,420.4
Accounts and notes receivable, net403.5
 
 
 403.5
Inventories, net71.8
 
 
 71.8
Advertising fund restricted assets57.7
 
 
 57.7
Prepaids and other current assets103.6
 
 
 103.6
Total current assets2,057.0
 
 
 2,057.0
        
Property and equipment, net2,054.7
 
 
 2,054.7
Intangible assets, net9,228.0
 
 
 9,228.0
Goodwill4,675.1
 
 
 4,675.1
Net investment in property leased to franchisees91.9
 
 
 91.9
Derivative assets717.9
 
 
 717.9
Intercompany receivable
 146.1
 (146.1) 
Investment in subsidiaries
 6,786.0
 (6,786.0) 
Other assets, net300.7
 
 
 300.7
Total assets$19,125.3
 $6,932.1
 $(6,932.1) $19,125.3
        
LIABILITIES, PREFERRED UNITS AND EQUITY       
Current liabilities:       
Accounts and drafts payable$369.8
 $
 $
 $369.8
Other accrued liabilities323.2
 146.1
 
 469.3
Gift card liability194.4
 
 
 194.4
Advertising fund liabilities83.3
 
 
 83.3
Current portion of long term debt and capital leases93.9
 
 
 93.9
Total current liabilities1,064.6
 146.1
 
 1,210.7
        
Term debt, net of current portion8,410.2
 
 
 8,410.2
Capital leases, net of current portion218.4
 
 
 218.4
Other liabilities, net784.9
 
 
 784.9
Payables to affiliates146.1
 
 (146.1) 
Deferred income taxes, net1,715.1
 
 
 1,715.1
Total liabilities12,339.3
 146.1
 (146.1) 12,339.3
        
Partnership preferred units
 3,297.0
 
 3,297.0
        
Partners’ capital:       
Class A common units
 3,364.1
 
 3,364.1
Partnership exchangeable units
 1,476.2
 
 1,476.2
Common shares6,825.8
 
 (6,825.8) 
Retained Earnings1,311.5
 
 (1,311.5) 
Accumulated other comprehensive income (loss)(1,355.4) (1,355.4) 1,355.4
 (1,355.4)
Total Partners' capital/shareholders' equity6,781.9
 3,484.9
 (6,781.9) 3,484.9
Noncontrolling interests4.1
 4.1
 (4.1) 4.1
Total equity6,786.0
 3,489.0
 (6,786.0) 3,489.0
Total liabilities, Partnership preferred units and equity$19,125.3
 $6,932.1
 $(6,932.1) $19,125.3

27

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Three Months Ended September 30, 2017March 31, 2022
Consolidated BorrowersRBILPEliminationsConsolidated
Revenues:
Sales$609 $— $— $609 
Franchise and property revenues615 — — 615 
Advertising revenues and other services227 — — 227 
Total revenues1,451 — — 1,451 
Operating costs and expenses:
Cost of sales494 — — 494 
Franchise and property expenses130 — — 130 
Advertising expenses and other services247 — — 247 
General and administrative expenses133 — — 133 
(Income) loss from equity method investments13 — — 13 
Other operating expenses (income), net(16)— — (16)
Total operating costs and expenses1,001 — — 1,001 
Income from operations450 — — 450 
Interest expense, net127 — — 127 
Income before income taxes323 — — 323 
Income tax expense53 — — 53 
Net income270 — — 270 
Equity in earnings of consolidated subsidiaries— 270 (270)— 
Net income (loss)270 270 (270)270 
Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholders$269 $269 $(269)$269 
Comprehensive income (loss)$475 $475 $(475)$475 
 Consolidated Borrowers RBILP Eliminations Consolidated
Revenues:       
Sales$631.6
 $
 $
 $631.6
Franchise and property revenues577.0
 
 
 577.0
Total revenues1,208.6
 
 
 1,208.6
Operating costs and expenses:       
Cost of sales493.3
 
 
 493.3
Franchise and property expenses118.5
 
 
 118.5
Selling, general and administrative expenses100.1
 
 
 100.1
(Income) loss from equity method investments(4.1) 
 
 (4.1)
Other operating expenses (income), net21.5
 
 
 21.5
Total operating costs and expenses729.3
 
 
 729.3
Income from operations479.3
 
 
 479.3
Interest expense, net136.0
 
 
 136.0
Loss on early extinguishment of debt58.2
 
 
 58.2
Income before income taxes285.1
 
 
 285.1
Income tax expense38.3
 
 
 38.3
Net income246.8
 
 
 246.8
Equity in earnings of consolidated subsidiaries
 246.8
 (246.8) 
Net income (loss)246.8
 246.8
 (246.8) 246.8
Net income (loss) attributable to noncontrolling interests0.3
 0.3
 (0.3) 0.3
Partnership preferred unit distributions
 67.5
 
 67.5
Net income (loss) attributable to common unitholders$246.5
 $179.0
 $(246.5) $179.0
Comprehensive income (loss)$546.5
 $546.5
 $(546.5) $546.5







28

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)
Nine
Three Months Ended September 30, 2017March 31, 2021
Consolidated BorrowersRBILPEliminationsConsolidated
Revenues:
Sales$507 $— $— $507 
Franchise and property revenues548 — — 548 
Advertising revenues and other services205 — — 205 
Total revenues1,260 — — 1,260 
Operating costs and expenses:
Cost of sales401 — — 401 
Franchise and property expenses116 — — 116 
Advertising expenses and other services237 — — 237 
General and administrative expenses104 — — 104 
(Income) loss from equity method investments— — 
Other operating expenses (income), net(42)— — (42)
Total operating costs and expenses818 — — 818 
Income from operations442 — — 442 
Interest expense, net124 — — 124 
Income before income taxes318 — — 318 
Income tax expense47 — — 47 
Net income271 — — 271 
Equity in earnings of consolidated subsidiaries— 271 (271)— 
Net income (loss)271 271 (271)271 
Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholders$270 $270 $(270)$270 
Comprehensive income (loss)$474 $474 $(474)$474 
 Consolidated Borrowers RBILP Eliminations Consolidated
Revenues:       
Sales$1,784.1
 $
 $
 $1,784.1
Franchise and property revenues1,557.8
 
 
 1,557.8
Total revenues3,341.9
 
 
 3,341.9
Operating costs and expenses:       
Cost of sales1,376.9
 
 
 1,376.9
Franchise and property expenses343.2
 
 
 343.2
Selling, general and administrative expenses318.7
 
 
 318.7
(Income) loss from equity method investments(8.9) 
 
 (8.9)
Other operating expenses (income), net82.1
 
 
 82.1
Total operating costs and expenses2,112.0
 
 
 2,112.0
Income from operations1,229.9
 
 
 1,229.9
Interest expense, net375.4
 
 
 375.4
Loss on early extinguishment of debt78.6
 
 
 78.6
Income before income taxes775.9
 
 
 775.9
Income tax expense119.0
 
 
 119.0
Net income656.9
 
 
 656.9
Equity in earnings of consolidated subsidiaries
 656.9
 (656.9) 
Net income (loss)656.9
 656.9
 (656.9) 656.9
Net income (loss) attributable to noncontrolling interests1.1
 1.1
 (1.1) 1.1
Partnership preferred unit distributions
 202.5
 
 202.5
Net income (loss) attributable to common unitholders$655.8
 $453.3
 $(655.8) $453.3
Comprehensive income (loss)$1,193.6
 $1,193.6
 $(1,193.6) $1,193.6






29

Table of Contents



RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)
Three Months Ended September 30, 2016
 Consolidated Borrowers RBILP Eliminations Consolidated
Revenues:       
Sales$586.4
 $
 $
 $586.4
Franchise and property revenues489.3
 
   489.3
Total revenues1,075.7
 
 
 1,075.7
Operating costs and expenses:       
Cost of sales457.1
 
 
 457.1
Franchise and property expenses109.8
 
 
 109.8
Selling, general and administrative expenses82.2
 
 
 82.2
(Income) loss from equity method investments(2.6) 
 
 (2.6)
Other operating expenses (income), net8.7
 
 
 8.7
Total operating costs and expenses655.2
 
 
 655.2
Income from operations420.5
 
 
 420.5
Interest expense, net117.3
 
 
 117.3
Income before income taxes303.2
 
 
 303.2
Income tax expense64.6
 
 
 64.6
Net income238.6
 
 
 238.6
Equity in earnings of consolidated subsidiaries
 238.6
 (238.6) 
Net income (loss)238.6
 238.6
 (238.6) 238.6
Net income (loss) attributable to noncontrolling interests1.0
 1.0
 (1.0) 1.0
Partnership preferred unit distributions
 67.5
 
 67.5
Net income (loss) attributable to common unitholders$237.6
 $170.1
 $(237.6) $170.1
Comprehensive income (loss)$131.8
 $131.8
 $(131.8) $131.8

30

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)
Nine Months Ended September 30, 2016
 Consolidated Borrowers RBILP Eliminations Consolidated
Revenues:       
Sales$1,635.5
 $
 $
 $1,635.5
Franchise and property revenues1,398.9
 
 
 1,398.9
Total revenues3,034.4
 
 
 3,034.4
Operating costs and expenses:       
Cost of sales1,285.7
 
 
 1,285.7
Franchise and property expenses323.5
 
 
 323.5
Selling, general and administrative expenses228.5
 
 
 228.5
(Income) loss from equity method investments(16.6) 
 
 (16.6)
Other operating expenses (income), net38.2
 
 
 38.2
Total operating costs and expenses1,859.3
 
 
 1,859.3
Income from operations1,175.1
 
 
 1,175.1
Interest expense, net349.6
 
 
 349.6
Income before income taxes825.5
 
 
 825.5
Income tax expense171.0
 
 
 171.0
Net income654.5
 
 
 654.5
Equity in earnings of consolidated subsidiaries
 654.5
 (654.5) 
Net income (loss)654.5
 654.5
 (654.5) 654.5
Net income (loss) attributable to noncontrolling interests2.8
 2.8
 (2.8) 2.8
Partnership preferred unit distributions
 202.5
 
 202.5
Net income (loss) attributable to common unitholders$651.7
 $449.2
 $(651.7) $449.2
Comprehensive income (loss)$970.4
 $970.4
 $(970.4) $970.4

31

Table of Contents



RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
Nine Months Ended September 30, 2017Three months ended March 31, 2022
Consolidated BorrowersRBILPEliminationsConsolidated
Cash flows from operating activities:
Net income$270 $270 $(270)$270 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in loss (earnings) of consolidated subsidiaries— (270)270 — 
Depreciation and amortization49 — — 49 
Amortization of deferred financing costs and debt issuance discount— — 
(Income) loss from equity method investments13 — — 13 
(Gain) loss on remeasurement of foreign denominated transactions(21)— — (21)
Net (gains) losses on derivatives18 — — 18 
Share-based compensation and non-cash incentive compensation expense27 — — 27 
Deferred income taxes(16)— — (16)
Other— — 
Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivable(46)— — (46)
Inventories and prepaids and other current assets(22)— — (22)
Accounts and drafts payable18 — — 18 
Other accrued liabilities and gift card liability(91)— — (91)
Tenant inducements paid to franchisees(2)— — (2)
Other long-term assets and liabilities21 — — 21 
Net cash provided by operating activities234 — — 234 
Cash flows from investing activities:
Payments for property and equipment(10)— — (10)
Net proceeds from disposal of assets, restaurant closures, and refranchisings— — 
Settlement/sale of derivatives, net— — 
Other investing activities, net— — 
Net cash (used for) provided by investing activities— — 
Cash flows from financing activities:
Proceeds from revolving line of credit and long-term debt— — 
Repayments of long-term debt and finance leases(21)— — (21)
Distributions on Class A common and Partnership exchangeable units— (241)— (241)
Distribution to RBI for repurchase of RBI common shares— (161)— (161)
Capital contribution from RBI— — 
Distributions from subsidiaries(402)402 — — 
(Payments) proceeds from derivatives(6)— — (6)
Other financing activities, net(1)— — (1)
Net cash (used for) provided by financing activities(426)— — (426)
Effect of exchange rates on cash and cash equivalents(1)— — (1)
Increase (decrease) in cash and cash equivalents(192)— — (192)
Cash and cash equivalents at beginning of period1,087 — — 1,087 
Cash and cash equivalents at end of period$895 $— $— $895 
30
 Consolidated Borrowers RBILP Eliminations Consolidated
Cash flows from operating activities:       
Net income$656.9
 $656.9
 $(656.9) $656.9
Adjustments to reconcile net income to net cash provided by operating activities:       
Equity in loss (earnings) of consolidated subsidiaries
 (656.9) 656.9
 
Depreciation and amortization134.9
 
 
 134.9
Premiums paid and non-cash loss on early extinguishment of debt
75.9
 
 
 75.9
Amortization of deferred financing costs and debt issuance discount25.2
 
 
 25.2
(Income) loss from equity method investments(8.9) 
 
 (8.9)
Loss (gain) on remeasurement of foreign denominated transactions64.7
 
 
 64.7
Net losses on derivatives23.1
 
 
 23.1
Share-based compensation expense38.0
 
 
 38.0
Deferred income taxes(3.1) 
 
 (3.1)
Other12.8
 
 
 12.8
Changes in current assets and liabilities, excluding acquisitions and dispositions:       
Accounts and notes receivable0.3
 
 
 0.3
Inventories and prepaids and other current assets(12.5) 
 
 (12.5)
Accounts and drafts payable(30.4) 
 
 (30.4)
Advertising fund restricted assets and fund liabilities18.1
 
 
 18.1
Other accrued liabilities and gift card liability(161.4) 
 
 (161.4)
Other long-term assets and liabilities(40.0) 
 
 (40.0)
Net cash provided by operating activities793.6
 
 
 793.6
Cash flows from investing activities:       
Payments for property and equipment(16.9) 
 
 (16.9)
Proceeds from disposal of assets, restaurant closures, and refranchisings19.6
 
 
 19.6
Net payment for purchase of Popeyes, net of cash acquired(1,635.9) 
 
 (1,635.9)
Return of investment on direct financing leases11.8
 
 
 11.8
Settlement/sale of derivatives, net771.8
 
 
 771.8
Other investing activities, net(2.3) 
 
 (2.3)
Net cash provided by (used for) investing activities(851.9) 
 
 (851.9)
Cash flows from financing activities:       
Proceeds from issuance of long-term debt4,350.0
 
 
 4,350.0
Repayments of long-term debt and capital leases(1,690.0) 
 
 (1,690.0)
Payment of financing costs(57.0) 
 
 (57.0)
Distributions on common, preferred and Partnership exchangeable units
 (451.9) 
 (451.9)
Capital contribution from RBI Inc.17.5
 
 
 17.5
Distributions from subsidiaries(451.9) 451.9
 
 
Other financing activities, net(6.2) 
 
 (6.2)
Net cash provided by (used for) financing activities2,162.4
 
 
 2,162.4
Effect of exchange rates on cash and cash equivalents22.7
 
 
 22.7
Increase (decrease) in cash and cash equivalents2,126.8
 
 
 2,126.8
Cash and cash equivalents at beginning of period1,420.4
 
 
 1,420.4
Cash and cash equivalents at end of period$3,547.2
 $
 $
 $3,547.2

32

Table of Contents


RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
NineThree Months Ended September 30, 2016March 31, 2021
Consolidated BorrowersRBILPEliminationsConsolidated
Cash flows from operating activities:
Net income$271 $271 $(271)$271 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in loss (earnings) of consolidated subsidiaries— (271)271 — 
Depreciation and amortization49 — — 49 
Amortization of deferred financing costs and debt issuance discount— — 
(Income) loss from equity method investments— — 
(Gain) loss on remeasurement of foreign denominated transactions(43)— — (43)
Net (gains) losses on derivatives20 — — 20 
Share-based compensation and non-cash incentive compensation expense26 — — 26 
Deferred income taxes14 — — 14 
Other(8)— — (8)
Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivable24 — — 24 
Inventories and prepaids and other current assets(4)— — (4)
Accounts and drafts payable19 — — 19 
Other accrued liabilities and gift card liability(117)— — (117)
Other long-term assets and liabilities— — 
Net cash provided by operating activities266 — — 266 
Cash flows from investing activities:
Payments for property and equipment(15)— — (15)
Net proceeds from disposal of assets, restaurant closures, and refranchisings11 — — 11 
Settlement/sale of derivatives, net— — 
Other investing activities, net(5)— — (5)
Net cash (used for) provided by investing activities(7)— — (7)
Cash flows from financing activities:
Repayments of revolving line of credit, long-term debt and finance leases(27)— — (27)
Distributions on Class A common and Partnership exchangeable units— (239)— (239)
Capital contribution from RBI20 — — 20 
Distributions from subsidiaries(239)239 — — 
(Payments) proceeds from derivatives(16)— — (16)
Other financing activities, net— — 
Net cash (used for) provided by financing activities(261)— — (261)
Effect of exchange rates on cash and cash equivalents— — 
Increase (decrease) in cash and cash equivalents— — 
Cash and cash equivalents at beginning of period1,560 — — 1,560 
Cash and cash equivalents at end of period$1,563 $— $— $1,563 
31
 Consolidated Borrowers RBILP Eliminations Consolidated
Cash flows from operating activities:       
Net income$654.5
 $654.5
 $(654.5) $654.5
Adjustments to reconcile net income to net cash provided by operating activities:       
Equity in loss (earnings) of consolidated subsidiaries
 (654.5) 654.5
 
Depreciation and amortization129.0
 
 
 129.0
Amortization of deferred financing costs and debt issuance discount29.1
 
 
 29.1
(Income) loss from equity method investments(16.6) 
 
 (16.6)
Loss (gain) on remeasurement of foreign denominated transactions16.1
 
 
 16.1
Net losses on derivatives15.3
 
 
 15.3
Share-based compensation expense25.9
 
 
 25.9
Deferred income taxes34.6
 
 
 34.6
Other8.0
 
 
 8.0
Changes in current assets and liabilities, excluding acquisitions and dispositions:       
Accounts and notes receivable20.0
 
 
 20.0
Inventories and prepaids and other current assets(3.0) 
 
 (3.0)
Accounts and drafts payable11.8
 
 
 11.8
Advertising fund restricted assets and fund liabilities4.0
 
 
 4.0
Other accrued liabilities and gift card liability(23.8) 
 
 (23.8)
Other long-term assets and liabilities0.9
 
 
 0.9
Net cash provided by operating activities905.8
 
 
 905.8
Cash flows from investing activities:       
Payments for property and equipment(18.2) 
 
 (18.2)
Proceeds from disposal of assets, restaurant closures, and refranchisings18.1
 
 
 18.1
Return of investment on direct financing leases12.5
 
 
 12.5
Settlement/sale of derivatives, net4.9
 
 
 4.9
Other investing activities, net2.0
 
 
 2.0
Net cash provided by (used for) investing activities19.3
 
 
 19.3
Cash flows from financing activities:       
Repayments of long-term debt and capital leases(52.7) 
 
 (52.7)
Distributions on common, preferred and Partnership exchangeable units
 (396.9) 
 (396.9)
Capital contribution from RBI Inc.
 12.5
 
 12.5
Distributions to RBI Inc.
 (28.5) 
 (28.5)
Distributions from subsidiaries(412.9) 412.9
 
 
Other financing activities, net
0.8
 
 
 0.8
Net cash provided by (used for) financing activities(464.8) 
 
 (464.8)
Effect of exchange rates on cash and cash equivalents14.6
 
 
 14.6
Increase (decrease) in cash and cash equivalents474.9
 
 
 474.9
Cash and cash equivalents at beginning of period753.7
 
 
 753.7
Cash and cash equivalents at end of period$1,228.6
 $
 $
 $1,228.6

33




Note 19. Subsequent Events
Redemption of Preferred Shares
On October 25, 2017, the RBI board of directors approved the redemption of all of the Preferred Shares on December 12, 2017 (the "Redemption Date"). Partnership is required to make a distribution on the Partnership preferred units in an amount sufficient for RBI to fund the redemption amount of the Preferred Shares. The redemption price is $48.109657 per Preferred Share plus accrued and unpaid dividends up to the Redemption Date plus or minus any unpaid make-whole dividend and any additional dividends (the “redemption price”). The redemption price may be reduced if the make-whole dividend formula described above indicates the after-tax net dividends paid to the holder of the Preferred Shares from the original issue date through the redemption date will exceed the after-tax net dividends that would have been paid if we were a U.S. corporation. Upon redemption, the Preferred Shares will be deemed canceled, dividends will cease to accrue thereon and all rights of the holders will terminate, except the right to receive the cash payable upon such redemption.
Exchange of Partnership exchangeable units
In October 2017 Partnership received an exchange notice representing 9,050,594 Partnership exchangeable units. In accordance with the terms of the partnership agreement, Partnership will satisfy the exchange notice by repurchasing 5,000,000 Partnership exchangeable units with cash on hand and exchanging 4,050,594 Partnership exchangeable units for the same number of newly issued RBI common shares. The issuance of shares will be accounted for as a capital contribution by RBI to Partnership. The exchange of Partnership exchangeable units will be recorded as an increase to the Class A common units balance within partner's capital in our condensed consolidated balance sheet in an amount equal to the market value of the newly issued RBI common shares and a reduction to the Partnership exchangeable units balance within partner's capital of our condensed consolidated balance sheet in an amount equal to the cash paid by Partnership and the market value of the new issued RBI common shares. Pursuant to the terms of the partnership agreement, upon the exchange of Partnership exchangeable units, each such Partnership exchangeable unit is automatically deemed cancelled concurrently with such exchange. The exchange date will occur on November 8, 2017.
Cash Distributions/Dividends
On October 2, 2017,April 6, 2022, RBI paid a cash dividend of $0.98 per Preferred Share, for a total dividend of $67.5 million, to the holder of the Preferred Shares. The dividend on the Preferred Shares included the amount due for the third calendar quarter of 2017. Partnership made a distribution to RBI as holder of the Partnership preferred units in an equal amount on the same date. On October 3, 2017, RBI paid a cash dividend of $0.20$0.54 per RBI common share to common shareholders of record on September 15, 2017.March 23, 2022. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution in respect of each Partnership exchangeable unit in the amount of $0.20$0.54 per exchangeable unit to holders of record on September 15, 2017.March 23, 2022.
On October 25, 2017,Subsequent to March 31, 2022, the RBI board of directors declared a cash dividend of $0.98 per Preferred Share, for a total dividend of $67.5 million payable on January 2, 2018 to the holder of record of the Preferred Shares on December 15, 2017. The dividend on the Preferred Shares includes the amount due for the fourth calendar quarter of 2017. However, as indicated above, if RBI redeems the Preferred Shares prior to December 15, 2017, the redemption price will include accrued and unpaid regular quarterly dividends to the Redemption Date and, in such event, no regular quarterly dividend will be paid on the Preferred Shares on January 2, 2018. If RBI redeems the Preferred Shares prior to December 15, 2017, Partnership will not make a regular quarterly distribution to RBI as holder of the Partnership preferred units on January 2, 2018 as the redemption price will include accrued and unpaid regular quarterly dividends up to the Redemption Date. On October 25, 2017, the RBI board of directors declared a cash dividend of $0.21$0.54 per RBI common share, which will be paid on January 3, 2018July 6, 2022 to RBI common shareholders of record on December 15, 2017.June 22, 2022. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.21$0.54 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.

*****
34
32

Table of Contents


Issuance and Redemption of Senior Notes
On October 4, 2017, the Borrowers issued $1,500.0 million of 5.00% second lien senior secured notes due October 15, 2025 (the "October 2017 Senior Notes"), which were issued as additional notes under the 2017 5.00% Senior Notes Indenture pursuant to which the Borrowers previously issued the 2017 5.00% Senior Notes. The October 2017 Senior Notes are treated as a single series with the 2017 5.00% Senior Notes and have substantially the same terms as those of the 2017 5.00% Senior Notes for all purposes under the 2017 5.00% Senior Notes Indenture, including waivers, amendments, redemptions and offers to purchase. The net proceeds from the offering of the October 2017 Senior Notes were used to redeem the remaining $1,000.0 million principal amount outstanding of the 2014 6.00% Senior Notes on October 18, 2017, pay related redemption premiums, fees and expenses, and for general corporate purposes.
Extension of Maturity Date of Senior Secured Revolving Credit Facility
On October 13, 2017, the Borrowers extended the maturity date of the Revolving Credit Facility from December 12, 2019 to October 13, 2022. The extension was effected through the termination of the existing revolving credit commitments and the entry into Incremental Facility Amendment No. 3 (the "October 2017 Incremental Amendment ") to the Credit Agreement. The October 2017 Incremental Amendment maintains the same $500.0 million in aggregate principal amount of commitments under the Revolving Credit Facility. As amended, the Revolving Credit Facility matures on October 13, 2022, provided that if, on October 15, 2021, more than an aggregate of $150.0 million of the 2015 4.625% Senior Notes are outstanding, then the maturity date of the Revolving Credit Facility shall be October 15, 2021. All other material terms of the Revolving Credit Facility remained the same.
*****

35



Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes thereto included in Part I, Item 1 “Financial Statements” of this report.
The following discussion includes information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws as described in further detail under “Special Note Regarding Forward-Looking Statements” set forth below. Actual results may differ materially from the results discussed in the forward-looking statements. Please refer to the risks and further discussion in the “Special Note Regarding Forward-Looking Statements” below.
We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding our performance. Non-GAAP financial measures either exclude or include amounts that are not reflected in the most directly comparable measure calculated and presented in accordance with GAAP. Where non-GAAP financial measures are used, we have provided the most directly comparable measures calculated and presented in accordance with U.S. GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
Operating results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for the fiscal year and our key business measures, as discussed below, may decrease for any future period. Unless the context otherwise requires, all references in this section to “Partnership,” “we,” “us,”“Partnership”, “we”, “us” or “our” are to Restaurant Brands International Limited Partnership and its subsidiaries, collectively.
Overview
We are a limited partnership originally formed to serve as the indirect holding company for Tim Hortons and its consolidated subsidiaries and Burger King Worldwide and its consolidated subsidiaries. We were formed on August 25, 2014 as a general partnership and registered on October 27, 2014 as a limited partnership in accordance with the laws of the Province of Ontario generally, and the Ontario Limited Partnerships Act specifically. We are a subsidiary of RBI, our sole general partner. On March 27, 2017, we acquired Popeyes Louisiana Kitchen, Inc. and its consolidated subsidiaries (“Popeyes”). We are one of the world’s largest quick service restaurant (“QSR”) companies with more than $29over $35 billion in annual system-wide sales and over 23,00029,000 restaurants in more than 100 countries and U.S. territories as of September 30, 2017.March 31, 2022. Our Tim Hortons®, Burger King®King®, Popeyes®,and Popeyes® Firehouse Subs® brands have similar franchised business models with complementary daypart mixes and product platforms. Our threefour iconic brands are managed independently while benefiting from global scale and sharing of best practices.
Tim Hortons restaurants are quick service restaurants with a menu that includes premium blend coffee, tea, espresso-based hot and cold specialty drinks, fresh baked goods, including donuts, Timbits®, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, wraps, soups, and more. Burger King restaurants are quick service restaurants that feature flame-grilled hamburgers, chicken, and other specialty sandwiches, french fries, soft drinks, and other affordably-priced food items. Popeyes restaurants are chicken quick service restaurants featuring a unique “Louisiana” style menu that includes spicyfried chicken, chicken tenders, fried shrimp, and other seafood, red beans and rice, and other regional items. Firehouse Subs restaurants are quick service restaurants featuring hot and hearty subs piled high with quality meats and cheese as well as chopped salads, chili and soups, signature and other sides, soft drinks and local specialties.
WeCommencing upon the acquisition of Firehouse Subs in December 2021, we have threefour operating and reportable segments: (1) Tim Hortons (“TH”); (2) Burger King (“BK”); and (3) Popeyes Louisiana Kitchen (“PLK”); and (4) Firehouse Subs (“FHS”). We generateOur business generates revenue from fourthe following sources: (i) franchise and advertising revenues and other services, consisting primarily of royalties and advertising fund contributions based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii) property revenues from properties we lease or sublease to franchisees; and (iii) sales at restaurants owned by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing, and distribution, as well as sales to retailers; (ii) franchise revenues, consisting primarilyretailers.
In September 2021, we announced targets to reduce greenhouse gas emissions by 50% by 2030, as approved by the Science Based Targets initiative, as well as a commitment to achieving net-zero emissions by 2050. While most of royalties based on a percentage of sales reportedthe impact is from scope 3 emissions that are not under our direct control, reaching these targets will require us to devote resources to support changes by franchise restaurantssuppliers and franchise fees paid by franchisees; (iii) property revenues from properties we lease or sublease to franchisees; and (iv) sales at restaurants owned by us (“Company restaurants”).franchisees.



36
33

Table of Contents


COVID-19
The global crisis resulting from the spread of coronavirus (“COVID-19”) impacted our global restaurant operations for the three months ended March 31, 2022 and 2021, though in 2022 the impact was more modest than in the prior year.
During the three months ended March 31, 2022 and 2021, substantially all restaurants remained open, some with limited operations, such as drive-thru, takeout and delivery (where applicable), reduced, if any, dine-in capacity, and/or restrictions on hours of operation. Certain markets periodically required temporary closures while implementing government mandated lockdown orders. For example, while most regions have eased restrictions, increases in cases and new variants at the beginning of 2022 caused certain markets to re-impose temporary restrictions as a result of government mandates. We expect local conditions to continue to dictate limitations on restaurant operations, capacity, and hours of operation.
During the three months ended March 31, 2022, COVID-19 contributed to labor challenges, which in some regions resulted in reduced operating hours and service modes at select restaurants as well as supply chain pressures.
With the pandemic affecting consumer behavior, the importance of digital sales, including delivery, has grown. We expect to continue to support enhancements of our digital and marketing capabilities.
War in Ukraine
Burger King entered Russia ten years ago through a joint venture, of which we own a 15% minority stake that we've recently announced intentions to dispose. Burger King is our only brand with restaurants in Russia, and in 2021, represented 2.0% of consolidated system-wide sales, 2.9% of consolidated restaurant count excluding Firehouse Subs, 4.5% of consolidated net restaurant growth, 0.6% of consolidated revenues, and 1.7% of consolidated Adjusted EBITDA. During the first quarter of 2022, we shared a number of actions that we have taken to date as a result of the tragic events related to Russia’s military invasion of Ukraine. We have suspended all corporate support for the Russian market, including operations, marketing, and supply chain support in addition to refusing approvals for new investment and expansion. While we currently include Russia within reported key business metrics, we do not expect to recognize any profits in 2022.
Operating Metrics and Key Financial Measures
We evaluate our restaurants and assess our business based on the following operating metrics and key financial measures:metrics:
System-wide sales growth refers to the percentage change in sales at all franchise restaurants and Company restaurants (referred to as system-wide sales) in one period from the same period in the prior year.
System-wide sales represent sales at all franchise restaurants and Company restaurants. We do not record franchise sales as revenues; however, our franchise revenues include royalties based on a percentage of franchise sales. System-wide results are driven by our franchise restaurants, as approximately 100% of current system-wide restaurants are franchised.
Comparable sales refers to the percentage change in restaurant sales in one period from the same prior year period for restaurants that have been open for thirteen13 months or longer for TH, and BK and 65 weeksFHS and 17 months or longer for PLK.
Commencing in 2017, we are presenting net Additionally, if a restaurant growth onis closed for a percentage basis, reflecting the net increase in restaurant count (openings, netsignificant portion of closures) over a trailing twelve month, period, divided by the restaurant count atis excluded from the beginning of the trailing twelve month period. This presentation has been applied retrospectively to the earliest period presented to provide period-to-period comparability. Previously, we presented net restaurant growth as the number of new restaurants opened, net of closures, during a stated period. We have disclosed restaurant count at period end which can be used to determine net restaurant growth as previously presented.monthly comparable sales calculation.
Adjusted EBITDA, a non-GAAP measure, which represents earnings (net income or loss) before interest expense, net, (gain) loss on early extinguishment of debt, income tax expense, depreciation and amortization, adjusted to exclude specifically identified items that management believes are not relevant to management’s assessment of operating performance. See Non-GAAP Reconciliations.
System-wide sales growth and comparable sales are measured on a constant currency basis, which means the results exclude the effect of foreign currency translation (“FX Impact”). For system-wide sales growth and comparable sales, we calculate the FX Impact by translating prior year results at current year monthly average exchange rates. For items included
Unless otherwise stated, system-wide sales growth, system-wide sales and comparable sales are presented on a system-wide basis, which means they include franchise restaurants and Company restaurants. System-wide results are driven by our franchise restaurants, as approximately 100% of system-wide restaurants are franchised. Franchise sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales.
Net restaurant growth refers to the net increase in restaurant count (openings, net of permanent closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period.
These metrics are important indicators of the overall direction of our resultsbusiness, including trends in sales and the effectiveness of each brand’s marketing, operations weand growth initiatives.

34

Table of Contents

Results of Operations for the Three Months Ended March 31, 2022 and 2021
Tabular amounts in millions of U.S. dollars unless noted otherwise. Segment income may not calculate exactly due to rounding.
ConsolidatedThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)
Revenues:
Sales$609 $507 $102 $— $102 
Franchise and property revenues615 548 67 (8)75 
Advertising revenues and other services227 205 22 — 22 
Total revenues1,451 1,260 191 (8)199 
Operating costs and expenses:
Cost of sales494 401 (93)— (93)
Franchise and property expenses130 116 (14)— (14)
Advertising expenses and other services247 237 (10)— (10)
General and administrative expenses133 104 (29)(30)
(Income) loss from equity method investments13 (11)— (11)
Other operating expenses (income), net(16)(42)(26)(3)(23)
Total operating costs and expenses1,001 818 (183)(2)(181)
Income from operations450 442 (10)18 
Interest expense, net127 124 (3)— (3)
Income before income taxes323 318 (10)15 
Income tax expense53 47 (6)(7)
Net income$270 $271 $(1)$(9)$
(a)We calculate the FX Impact by translating currentprior year results at priorcurrent year monthly average exchange rates. We analyze these operating metricsresults on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements.


TH SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)
Revenues:
Sales$566 $473 $93 $— $93 
Franchise and property revenues206 190 16 — 16 
Advertising revenues and other services57 47 10 — 10 
Total revenues829 710 119 — 119 
Cost of sales453 370 (83)— (83)
Franchise and property expenses81 81 — — — 
Advertising expenses and other services67 62 (5)— (5)
Segment G&A29 24 (5)— (5)
Segment depreciation and amortization (b)29 31 — 
Segment income (c)231 207 24 — 24 

(b)Segment depreciation and amortization consists of depreciation and amortization included in cost of sales, franchise and property expenses and advertising expenses and other services.
37



Recent Events and Factors Affecting Comparability
Popeyes Acquisition
As described in Note 2 to the accompanying unaudited condensed consolidated financial statements, on March 27, 2017, we completed the acquisition of Popeyes for total consideration of $1,654.7 million (the “Popeyes Acquisition”). The consideration was funded through (1) cash on hand of approximately$354.7 million, and (2) $1,300.0 million from incremental borrowings under our Term Loan Facility – see Note 9 to the accompanying unaudited condensed consolidated financial statements.
PLK revenues and(c)TH segment income from March 28, 2017 through September 30, 2017 are included in our consolidated statement of operations for the nine months ended September 30, 2017. The changes in our results of operations for the three and nine months ended September 30, 2017 as compared to the three and nine months ended September 30, 2016 are partially driven by the inclusion of the results of operations of PLK. The PLK statement of operations data for the three and nine months ended September 30, 2017 is summarized as follows:
PLK Segment (in millions of U.S. dollars)Three months ended September 30, 2017Nine months ended September 30, 2017
Revenues:  
Sales$22.7
$45.7
Franchise and property revenues45.3
89.0
Total revenues68.0
134.7
Cost of sales17.8
37.0
Franchise and property expenses2.2
4.5
Segment SG&A12.8
27.2
Segment depreciation and amortization (a)
1.6
4.0
Segment income36.8
70.0

(a)Segment depreciation and amortization consists of depreciation and amortization included in cost of sales and franchise and property expenses.
PLK Transaction Costs
In connection with the Popeyes Acquisition, we incurred certain non-recurring fees and expenses (“PLK Transaction costs”) totaling $6.9 million and $49.8 million during the three and nine months ended September 30, 2017, respectively, consisting primarily of professional fees and compensation related expenses, all of which are classified as selling, general and administrative expenses in the condensed consolidated statement of operations. We expect to incur additional PLK Transaction costs through 2018 as we integrate the operations of PLK.
Integration Costs
In connection with the implementation of initiatives to integrate the back-office processes of TH and BK to enhance efficiencies, we incurred $4.4 million and $10.4 million related to these initiatives during the three and nine months ended September 30, 2016, primarily consisting of professional fees.

38



Results of Operations for the Three and Nine Months Ended September 30, 2017 and 2016
Tabular amounts in millions of U.S. dollars unless noted otherwise.
ConsolidatedThree Months Ended
September 30,
 Variance FX Impact Variance Excluding FX Impact Nine Months Ended
September 30,
 Variance FX Impact Variance Excluding FX Impact
 2017 2016  Favorable / (Unfavorable) 2017 2016  Favorable / (Unfavorable)
Revenues:                   
Sales$631.6
 $586.4
 $45.2
 $20.6
 $24.6
 $1,784.1
 $1,635.5
 $148.6
 $15.6
 $133.0
Franchise and property revenues577.0
 489.3
 87.7
 9.8
 77.9
 1,557.8
 1,398.9
 158.9
 3.7
 155.2
Total revenues1,208.6
 1,075.7
 132.9
 30.4
 102.5
 3,341.9
 3,034.4
 307.5
 19.3
 288.2
Operating costs and expenses:                   
Cost of sales493.3
 457.1
 (36.2) (16.0) (20.2) 1,376.9
 1,285.7
 (91.2) (12.4) (78.8)
Franchise and property expenses118.5
 109.8
 (8.7) (3.2) (5.5) 343.2
 323.5
 (19.7) (1.9) (17.8)
Selling, general and administrative expenses100.1
 82.2
 (17.9) (2.1) (15.8) 318.7
 228.5
 (90.2) (1.4) (88.8)
(Income) loss from equity method investments(4.1) (2.6) 1.5
 
 1.5
 (8.9) (16.6) (7.7) (0.1) (7.6)
Other operating expenses (income), net21.5
 8.7
 (12.8) (0.6) (12.2) 82.1
 38.2
 (43.9) 0.6
 (44.5)
Total operating costs and expenses729.3
 655.2
 (74.1) (21.9) (52.2) 2,112.0
 1,859.3
 (252.7) (15.2) (237.5)
Income from operations479.3
 420.5
 58.8
 8.5
 50.3
 1,229.9
 1,175.1
 54.8
 4.1
 50.7
Interest expense, net136.0
 117.3
 (18.7) 0.1
 (18.8) 375.4
 349.6
 (25.8) (0.1) (25.7)
Loss on early extinguishment of debt58.2
 
 (58.2) 
 (58.2) 78.6
 
 (78.6) 
 (78.6)
Income before income taxes285.1
 303.2
 (18.1) 8.6
 (26.7) 775.9
 825.5
 (49.6) 4.0
 (53.6)
Income tax expense38.3
 64.6
 26.3
 1.5
 24.8
 119.0
 171.0
 52.0
 0.2
 51.8
Net income$246.8
 $238.6
 $8.2
 $10.1
 $(1.9) $656.9
 $654.5
 $2.4
 $4.2
 $(1.8)
                    
TH SegmentThree Months Ended
September 30,
 Variance FX Impact Variance Excluding FX Impact Nine Months Ended
September 30,
 Variance FX Impact Variance Excluding FX Impact
 2017 2016  Favorable / (Unfavorable) 2017 2016  Favorable / (Unfavorable)
Revenues:                   
Sales$585.5
 $563.0
 $22.5
 $20.4
 $2.1
 $1,666.8
 $1,565.8
 $101.0
 $14.7
 $86.3
Franchise and property revenues241.5
 226.9
 14.6
 8.5
 6.1
 666.1
 641.7
 24.4
 6.6
 17.8
Total revenues827.0
 789.9
 37.1
 28.9
 8.2
 2,332.9
 2,207.5
 125.4
 21.3
 104.1
Cost of sales454.2
 436.7
 (17.5) (15.9) (1.6) 1,273.8
 1,226.4
 (47.4) (11.7) (35.7)
Franchise and property expenses83.2
 77.7
 (5.5) (3.0) (2.5) 240.7
 224.8
 (15.9) (2.5) (13.4)
Segment SG&A24.1
 17.0
 (7.1) (0.5) (6.6) 71.4
 48.3
 (23.1) (0.4) (22.7)
Segment depreciation and amortization(a)
26.1
 25.7
 (0.4) (0.8) 0.4
 75.9
 76.9
 1.0
 (0.7) 1.7
Segment income (b)
294.4
 287.1
 7.3
 10.5
 (3.2) 831.7
 793.9
 37.8
 7.6
 30.2
                    
BK SegmentThree Months Ended
September 30,
 Variance FX Impact Variance Excluding FX Impact Nine Months Ended
September 30,
 Variance FX Impact Variance Excluding FX Impact
 2017 2016  Favorable / (Unfavorable) 2017 2016  Favorable / (Unfavorable)
Revenues:                   
Sales$23.4
 $23.4
 $
 $0.2
 $(0.2) $71.6
 $69.7
 $1.9
 $0.9
 $1.0
Franchise and property revenues290.2
 262.4
 27.8
 1.3
 26.5
 802.7
 757.2
 45.5
 (2.9) 48.4
Total revenues313.6
 285.8
 27.8
 1.5
 26.3
 874.3
 826.9
 47.4
 (2.0) 49.4
Cost of sales21.3
 20.4
 (0.9) (0.1) (0.8) 66.1
 59.3
 (6.8) (0.7) (6.1)
Franchise and property expenses33.1
 32.1
 (1.0) (0.2) (0.8) 98.0
 98.7
 0.7
 0.6
 0.1
Segment SG&A38.0
 43.5
 5.5
 (0.5) 6.0
 110.3
 122.9
 12.6
 (0.1) 12.7
Segment depreciation and amortization (a)
12.7
 12.0
 (0.7) (0.1) (0.6) 37.9
 35.9
 (2.0) 
 (2.0)
Segment income233.9
 201.8
 32.1
 0.8
 31.3
 637.8
 581.9
 55.9
 (2.2) 58.1

39



(b)TH segment income includes $2.8 million and $2.9includes $3 million of cash distributions received from equity method investments for the three months ended September 30, 2017 and 2016, respectively. TH segment income includes $8.8 million and $9.0 million of cash distributions received from equity method investments for the nine months ended September 30, 2017 and 2016, respectively.
 Three Months Ended
September 30,
 Nine Months Ended
September 30,
Key Business Metrics2017 2016 2017 2016
Comparable sales       
    TH0.3 % 2.0% (0.2)% 3.3%
    BK3.6 % 1.7% 2.6 % 2.2%
    PLK (c)(1.8)% 1.8% (1.5)% 1.4%
System-wide sales growth       
    TH3.0 % 4.8% 3.0 % 6.1%
    BK11.2 % 7.0% 9.4 % 7.5%
    PLK (c)4.5 % 8.3% 4.6 % 7.0%
System-wide sales       
    TH$1,812.3
 $1,690.4
 $4,971.8
 $4,783.0
    BK$5,335.0
 $4,776.7
 $14,773.1
 $13,557.6
    PLK (c)$897.3
 $781.6
 $2,623.5
 $2,519.0
        
     As of
     September 30, 2017 September 30, 2016
Net restaurant growth       
    TH    4.2 % 3.4%
    BK    6.6 % 3.9%
    PLK (d)    5.9 % 5.9%
Restaurant count       
    TH    4,680
 4,492
    BK   ��16,253
 15,243
    PLK (d)    2,809
 2,653
(c)For the nine months ended September 30, 2017, PLK comparable sales, system-wide sales growth and system-wide sales are for the period from December 26, 2016 through September 30, 2017 and are calculated using the same period in the prior year (December 26, 2015 through September 30, 2016). For 2016, PLK figures are shown for information purposes only and are consistent with PLK's former fiscal calendar. Consequently, results for 2017 may not be comparable to those of 2016.
(d)For 2017, net restaurant growth is for the period from October 3, 2016 through September 30, 2017 and from October 5, 2015 through October 2, 2016 for the comparative period. Restaurant count is as of September 30, 2017 for the current period, and as of October 2, 2016 for the comparative period, inclusive of temporary closures.
Comparable Sales
TH comparable sales of 0.3% for the three months ended September 30, 2017 was primarily drivenMarch 31, 2022 and 2021.



35

Table of Contents
BK SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)
Revenues:
Sales$16 $16 $— $— $— 
Franchise and property revenues318 289 29 (8)37 
Advertising revenues and other services109 102 — 
Total revenues443 407 36 (8)44 
Cost of sales17 16 (1)— (1)
Franchise and property expenses45 33 (12)— (12)
Advertising expenses and other services119 118 (1)— (1)
Segment G&A45 35 (10)(11)
Segment depreciation and amortization (b)12 12 — — — 
Segment income229 217 12 (7)19 

PLK SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)
Revenues:
Sales$17 $18 $(1)$— $(1)
Franchise and property revenues71 69 — 
Advertising revenues and other services60 56 — 
Total revenues148 143 — 
Cost of sales16 15 (1)— (1)
Franchise and property expenses— — — 
Advertising expenses and other services61 57 (4)— (4)
Segment G&A15 14 (1)— (1)
Segment depreciation and amortization (b)— — — 
Segment income56 56 — — — 

FHS SegmentThree Months Ended March 31, 2022
Revenues:
Sales$10 
Franchise and property revenues20 
Advertising revenues and other services
Total revenues31 
Cost of sales
Franchise and property expenses
Segment G&A
Segment income14 

36

Table of Contents
Three Months Ended
March 31,
Key Business Metrics20222021
System-wide sales growth
    TH12.9 %(4.9)%
    BK16.5 %1.8 %
    PLK4.1 %7.0 %
    Consolidated (a)13.7 %1.4 %
    FHS (b)7.4 %27.0 %
System-wide sales
    TH$1,556 $1,379 
    BK$5,818 $5,173 
    PLK$1,383 $1,344 
    FHS$272 $— 
    Consolidated (a)$9,029 $7,896 
    FHS (b)$— $254 
Comparable sales
    TH8.4 %(2.3)%
    BK10.3 %0.7 %
    PLK(3.0)%1.5 %
    FHS (b)4.2 %24.2 %
As of March 31,
20222021
Net restaurant growth
    TH6.7 %1.3 %
    BK3.1 %(0.8)%
    PLK7.9 %4.8 %
    Consolidated (a)4.4 %0.2 %
    FHS (b)1.8 %1.7 %
Restaurant count
    TH5,320 4,987 
    BK19,266 18,691 
    PLK3,771 3,495 
    FHS1,219 — 
    Consolidated29,576 27,173 
    FHS (b)— 1,198 
(a) Consolidated system-wide sales growth and consolidated net restaurant growth do not include the results of Firehouse Subs for all of the periods presented. Consolidated system-wide sales do not include the results of Firehouse Subs for 2021.
(b) 2021 Firehouse Subs figures are shown for informational purposes only, consistent with its fiscal calendar.
37

Table of Contents
Comparable Sales
For TH and BK, restaurant operations were less impacted by COVID-19 during the three months ended March 31, 2022 than in the same period in 2021, resulting in significant increases in system-wide sales growth and comparable sales during the three months ended March 31, 2022.
TH comparable sales were 8.4% during the three months ended March 31, 2022, including Canada comparable sales of 0.6%10.1%. TH comparable sales of (0.2)% during the nine months ended September 30, 2017 was primarily driven by flat Canada comparable sales.
BK comparable sales of 3.6% and 2.6%were 10.3% during the three and nine months ended September 30, 2017, respectively, was primarily driven byMarch 31, 2022, including rest of the world comparable sales of 20.1% and relatively flat U.S. comparable sales.
PLK comparable sales were (3.0)% during the three months ended March 31, 2022, including U.S. comparable sales of 4.0% and 1.7% during such periods.(4.6)%.
PLKFHS comparable sales of (1.8)% and (1.5)%were 4.2% during the three and nine months ended September 30, 2017, respectively, was primarily driven byMarch 31, 2022, including U.S. comparable sales of (2.6)% and (2.1)% during such periods.

40



4.5%.
Sales and Cost of Sales
Sales include TH supply chain sales and sales from Company restaurants. SupplyTH supply chain sales represent sales of products, supplies and restaurant equipment, other than equipment sales related to initial restaurant establishment or renovations, which are shipped directly from our warehouses or by third-party distributors to restaurants or retailers, as well as sales to retailers. Sales from Company restaurants, including sales by our consolidated TH Restaurant VIEs, represent restaurant-level sales to our guests.
Cost of sales includes costs associated with the management of our TH supply chain, including cost of goods, direct labor and depreciation, as well as the cost of goods delivered by third-party distributors to the restaurants for which we manage the supply chain logistics, and for products sold throughto retailers. Cost of sales also includes food, paper and labor costs of Company restaurants, which includes costs incurred byincluding our consolidated TH Restaurant VIEs (see Note 3 to the accompanying unaudited condensed consolidated financial statements for additional information on Restaurant VIEs).Restaurants VIEs.
During the three months ended September 30, 2017,March 31, 2022, the increase in sales was driven by the inclusionan increase of $22.7$93 million from our PLK segment, a $2.1 million increase in our TH segment and a favorable FX Impactthe inclusion of $20.6FHS of $10 million, partially offset by a decrease of $0.2$1 million in our BKPLK segment. The increase in our TH segment was driven by an $18.8 million increase in supply chain sales primarily reflecting growthdue to an increase in system widesystem-wide sales partially offset by a $16.7 million decreaseas well as increases in our TH Company restaurant revenue, primarily from the conversion of Restaurant VIEscommodity prices and an increase in sales to franchise restaurants.retailers.
During the ninethree months ended September 30, 2017,March 31, 2022, the increase in cost of sales was driven by an $86.3increase of $83 million increase in our TH segment, the inclusion of $45.7FHS of $8 million, from our PLK segment, an increase of $1.0$1 million in our BK segment, and a $15.6an increase of $1 million favorable FX Impact.in our PLK segment. The increase in our TH segment was driven by a $127.2 millionan increase in supply chain sales primarily reflecting growthas well as increases in system wide salescommodity prices and the launch of our espresso-based beverage platform, partially offset by a $40.9 million decrease in our TH Company restaurant revenue, primarily from the conversion of Restaurant VIEs to franchise restaurants.
During the three months ended September 30, 2017, thean increase in cost of sales was driven primarily by the inclusion of $17.8 million from our PLK segment, a $1.6 million increase in our TH segment, a $0.8 million increase in our BK segment, and a $16.0 million unfavorable FX Impact. The increase in our TH segment was primarily due to a $14.1 million increase in supply chain cost of sales driven by the increase in supply chain sales described above. This factor was partially offset by a $12.5 million decrease in Company restaurant cost of sales, primarily from the conversion of Restaurant VIEs to franchise restaurants.
During the nine months ended September 30, 2017, the increase in cost of sales was driven primarily by the inclusion of $37.0 million from our PLK segment, a $35.7 million increase in our TH segment, a $6.1 million increase in our BK segment, and a $12.4 million unfavorable FX Impact. The increase in our TH segment was primarily due to a $71.0 million increase in supply chain cost of sales driven by the increase in supply chain sales described above, net of supply chain cost savings derived from effective cost management. This factor was partially offset by a $35.3 million decrease in Company restaurant cost of sales, primarily from the conversion of Restaurant VIEs to franchise restaurants.retailers.
Franchise and Property
Franchise and property revenues consist primarily of royalties earned on franchise sales, rents from real estate leased or subleased to franchisees, franchise fees, revenues derived from equipment packages at establishment of a restaurant and in connection with renewal or renovation, and other revenue. Franchise and property expenses consist primarily of depreciation of properties leased to franchisees, rental expense associated with properties subleased to franchisees, costs of equipment packages sold at establishment of a restaurant and in connection with renewal or renovation, amortization of franchise agreements, and bad debt expense (recoveries).
During the three months ended September 30, 2017,March 31, 2022, the increase in franchise and property revenues was driven by the inclusionan increase of $45.3$37 million from our PLK segment, a $26.5 million increase in our BK segment, a $6.1the inclusion of FHS of $20 million, an increase of $16 million in our TH segment, and a $9.8 million favorable FX Impact. The increase in our BK and TH segments was primarily due to an increase in royalties, driven by system-wide sales growth.
During the nine months ended September 30, 2017, the increase in franchise and property revenues was driven by the inclusion of $89.0$2 million fromin our PLK segment, a $48.4 million increasepartially offset by an unfavorable FX Impact of $8 million. The increases were primarily driven by increases in royalties in our TH, BK segment, a $17.8 million increaseand PLK segments, and increases in rent in our TH segment, andas a $3.7 million favorable FX Impact. The increaseresult of increases in our BK and TH segments was primarily due to an increase in royalties, driven by system-wide sales growth.

41



sales.
During the three months ended September 30, 2017,March 31, 2022, the increase in franchise and property expenses was driven by a $2.5an increase of $12 million increase in our THBK segment and the inclusion of $2.2 million from our PLK segment, a $0.8 millionFHS of $2 million. The increase in our BK segment was primarily related to bad debt expenses in the current year, primarily related to Russia, compared to bad debt recoveries in the prior year.

38

Table of Contents
Advertising and other services
Advertising revenues and other services consist primarily of advertising contributions earned on franchise sales and are based on a $3.2 million unfavorable FX Impact.percentage of system-wide sales and intended to fund advertising expenses. Other services consists primarily of fees that partially offset expenses related to technology initiatives. Advertising expenses and other services consist primarily of expenses relating to marketing, advertising and promotion, including market research, production, advertising costs, sales promotions, social media campaigns, technology initiatives, depreciation and amortization and other related support functions for the respective brands. We manage advertising expenses to equal advertising revenues in the long term, however in some periods there may be a mismatch in the timing of revenues and expense.
During the ninethree months ended September 30, 2017,March 31, 2022, the increase in franchiseadvertising revenues and property expensesother services was driven by a $13.4an increase of $10 million increase in our TH segment, the inclusionan increase of $4.5$7 million fromin our BK segment, an increase of $4 million in our PLK segment, and a $1.9the inclusion of FHS of $1 million. The increases in our TH, BK and PLK segments were primarily driven by increases in system-wide sales.
During the three months ended March 31, 2022, the increase in advertising expenses and other services was driven by an increase of $5 million unfavorable FX Impact, partially offset by a $0.1in our TH segment, an increase of $4 million decreasein our PLK segment, and an increase of $1 million in our BK segment.
Selling, General and Administrative Expenses
Our selling, general and administrative expenses were comprisedconsisted of the following:
Three Months Ended March 31,Variance
Three Months Ended
September 30,
 Variance Nine Months Ended
September 30,
 Variance$%
 $ % $ %20222021Favorable / (Unfavorable)
2017 2016 Favorable / (Unfavorable) 2017 2016 Favorable / (Unfavorable)
Segment SG&A:               
Segment G&A:Segment G&A:
TH$24.1
 $17.0
 $(7.1) (41.8)% $71.4
 $48.3
 $(23.1) (47.8)%TH$29 $24 $(5)(20.8)%
BK38.0
 43.5
 5.5
 12.6 % 110.3
 122.9
 12.6
 10.3 %BK45 35 (10)(28.6)%
PLK12.8
 
 (12.8) NM
 27.2
 
 (27.2) NM
PLK15 14 (1)(7.1)%
FHSFHS— (8)NM
Share-based compensation and non-cash incentive compensation expense12.5
 11.8
 (0.7) (5.9)% 42.9
 31.0
 (11.9) (38.4)%Share-based compensation and non-cash incentive compensation expense27 26 (1)(3.8)%
Depreciation and amortization5.8
 5.5
 (0.3) (5.5)% 17.1
 15.9
 (1.2) (7.5)%Depreciation and amortization(1)(25.0)%
PLK Transaction costs6.9
 
 (6.9) NM
 49.8
 
 (49.8) NM
Integration costs
 4.4
 4.4
 NM
 
 10.4
 10.4
 NM
Selling, general and administrative expenses$100.1
 $82.2
 $(17.9) (21.8)% $318.7
 $228.5
 $(90.2) (39.5)%
FHS Transaction costsFHS Transaction costs— (1)NM
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees(2)NM
General and administrative expensesGeneral and administrative expenses$133 $104 $(29)(27.9)%
NM - not meaningful
Segment selling, general and administrative expenses (“Segment SGG&A”) include segment selling expenses, which consist primarily of Company restaurant advertising fund contributions, and segment general and administrative expenses, which are comprised primarily of salary and employee-related costs for non-restaurant employees, professional fees, information technology systems, and general overhead for our corporate offices. Segment SGG&A excludes share-based compensation and non-cash incentive compensation expense, depreciation and amortization, PLKFHS Transaction costs and integration costs.
During the threeCorporate restructuring and nine months ended September 30, 2017, TH Segment SG&A increased primarily due to an increase in salaries and benefits and an unfavorable FX Impact. During the same period, BK Segment SG&A decreased primarily due to a decrease in salaries and benefits, partially offset by an unfavorable FX Impact.tax advisory fees.
During the three months ended September 30, 2017,March 31, 2022, the increase in share-basedSegment G&A for our TH, BK and PLK segments was primarily driven by higher salary and employee-related costs for non-restaurant employees, largely a result of hiring across a number of key areas.
In connection with the Firehouse Subs acquisition, we incurred certain non-recurring fees and expenses (“FHS Transaction costs”) consisting of professional fees, compensation related expenses and non-cash incentive compensation expense was due primarilyintegration costs. We expect to incur additional equity awards granted.FHS Transaction costs during the remainder of 2022.
During the nine months ended September 30, 2017, the increase in share-based compensationIn connection with certain transformational corporate restructuring initiatives that rationalize our structure and non-cash incentive compensation expense was due primarily to an increase in equity award modifications, an increaseoptimize cash movement within our structure, including services related to significant tax reform legislation, regulations and related restructuring initiatives, we incurred expenses primarily from professional advisory and consulting services (“Corporate
39

Table of Contents
restructuring and tax advisory fees”). We expect to incur additional Corporate restructuring and tax advisory fees during the remeasurementremainder of liability-classified and non-employee equity awards to fair value, and an increase due to additional equity awards granted.
During the three and nine months ended September 30, 2017, the increase in depreciation and amortization expense was primarily due to depreciation related to information technology capital expenditures during 2016.2022.
(Income) Loss from Equity Method Investments
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity method investees, and basis difference amortization.

42



investees.
The change in (income) loss from equity method investments during the three months ended September 30, 2017March 31, 2022 was primarily driven by improved results of our TH and BKan increase in equity method investments.
The change in (income) loss from equity method investmentsinvestment net losses that we recognized during the nine months ended September 30, 2017 was primarily driven by the prior year recognition of an $11.6 million increase to the carrying value of our investment balance and a non-cash dilution gain included in (income) loss from equity method investments on the issuance of capital stock by one of our equity method investees, partially offset by improved results of our BK equity method investments in the current period.year.
Other Operating Expenses (Income), net
Our other operating expenses (income), net were comprised of the following:
Three Months Ended
September 30,
 Nine Months Ended
September 30,
Three Months Ended March 31,
2017 2016 2017 201620222021
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$3.4
 $3.3
 $14.9
 $19.6
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$$(2)
Litigation settlements and reserves, net0.6
 0.4
 1.7
 2.0
Litigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, net
Net losses (gains) on foreign exchange17.7
 4.1
 64.9
 16.1
Net losses (gains) on foreign exchange(21)(43)
Other, net(0.2) 0.9
 0.6
 0.5
Other, net
Other operating expenses (income), net$21.5
 $8.7
 $82.1
 $38.2
Other operating expenses (income), net$(16)$(42)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods. Net losses (gains) on disposals of assets, restaurant closures, and refranchisings for the three and nine months ended September 30, 2017 and the three and nine months ended September 30, 2016 primarily reflects losses in connection with refranchisings in our TH business.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.
Interest Expense, net
Our interest expense, net and the weighted average interest rate on our long-term debt were as follows:
Three Months Ended
September 30,
 Nine Months Ended
September 30,
Three Months Ended March 31,
2017 2016 2017 201620222021
Interest expense, net$136.0
 $117.3
 $375.4
 $349.6
Interest expense, net$127 $124 
Weighted average interest rate on long-term debt4.8% 5.2% 4.9% 5.2%Weighted average interest rate on long-term debt4.0 %4.2 %
During the three and nine months ended September 30, 2017,March 31, 2022, interest expense, net increased primarily due to higher outstanding debt from incremental term loans and the issuance of senior notes during 2017, partially offset by an increase in interest income and a lower weighted average interest rate.
Loss on Early Extinguishment of Debt
During the three and nine months ended September 30, 2017, we recorded a $58.2 million and $78.6 million loss on early extinguishment of debt, respectively, which primarily reflects the payment of premiums to redeem a portion of our second lien notes during September 2017 and the write-off of unamortized debt issuance costs and discounts in connection with the refinancing of our Term Loan Facility and the redemption of a portion of our second lien notes.was consistent year-over-year.
Income Tax Expense
Our effective tax rate was 13.4%16.6% and 15.3%14.7% for the three and nine months ended September 30, 2017, respectively,March 31, 2022 and 21.3% and 20.7% for the comparable periods in 2016,2021, respectively. TheOur effective tax rate was reducedunfavorably impacted by 6.8%changes to the relative mix of our income from multiple tax jurisdictions and 4.5% for the three and nine months ended September 30, 2017, respectively, as a result oflower excess tax benefits from share-based

43

Tableequity-based compensation, partially offset by favorable structural changes. There may continue to be some quarter-to-quarter volatility of Contents


compensation which are now recorded as a reduction to the income tax provision as a result of the required adoption of a new share-based compensation accounting standard (see Note 4 to the accompanying unaudited condensed consolidated financial statements). Additionally, our effective tax rate foras our mix of income from multiple tax jurisdictions and related income forecasts change due to the three and nine months ended September 30, 2017 benefited fromeffects of COVID-19.
On December 28, 2021, the U.S. Treasury Department released final regulations (T.D. 9959, published in the Federal Register on January 4, 2022) restricting the ability to credit certain foreign taxes, applicable prospectively starting January 1, 2022. Due to these new regulations, we released discretely this quarter a portion of the valuation allowance on our foreign tax credit carryforwards. Based on our current analysis, we do not expect these regulations to have a material, ongoing impact as we anticipate being in an excess credit position prospectively.

40

Table of our financing structure and net audit-related reserve releases, partially offset by non-deductible PLK Transaction costs.Contents
Net Income
We reported net income of $246.8$270 million for the three months ended September 30, 2017,March 31, 2022, compared to net income of $238.6$271 million for the three months ended September 30, 2016.March 31, 2021. The increasedecrease in net income is primarily asdue to a result$26 million unfavorable change in the results from other operating expenses (income), net, a $12 million unfavorable change from the impact of increases in segment income in TH and BK totaling $39.4equity method investments, a $6 million the inclusion of $36.8 million of PLK segment income, a $26.3 million decreaseincrease in income tax expense, and the non-recurrence of $4.4 million in Integration costs. These factors were partially offset by a $58.2 million loss on early extinguishment of debt, an $18.7$3 million increase in interest expense, net, a $12.8$2 million increase in other operating expenses (income), net,Corporate restructuring and $6.9 million of PLK Transaction costs.
We reported net income of $656.9 million for the nine months ended September 30, 2017, compared to net income of $654.5 million for the nine months ended September 30, 2016. The increase in net income is primarily astax advisory fees, a result of increases in segment income in TH and BK totaling $93.7 million, the inclusion of $70.0 million of PLK segment income, a $52.0 million decrease in income tax expense and the non-recurrence of $10.4 million in Integration costs. These factors were partially offset by a $78.6 million loss on early extinguishment of debt, $49.8 million of PLK Transaction costs, a $43.9 million increase in other operating expenses (income), net, a $25.8 million increase in interest expense, net, an $11.9$1 million increase in share-based compensation and non-cash incentive compensation expense and $1 million of FHS transaction costs. These factors were partially offset by a $24 million increase in TH segment income, the inclusion of FHS segment income of $14 million, and a $7.5$12 million decrease from the impactincrease in BK segment income. Amounts above include a total unfavorable FX Impact to net income of equity method investments.$9 million.
Non-GAAP Reconciliations
The table below contains information regarding EBITDA and Adjusted EBITDA, which are non-GAAP measures. These non-GAAP measures do not have a standardized meaning under U.S. GAAP and may differ from similar captioned measures of other companies in our industry. We believe that these non-GAAP measures are useful to investors in assessing our operating performance, as it providesthey provide them with the same tools that management uses to evaluate our performance and is responsive to questions we receive from both investors and analysts. By disclosing these non-GAAP measures, we intend to provide investors with a consistent comparison of our operating results and trends for the periods presented. EBITDA is defined as earnings (net income or loss) before interest expense, net, (gain) loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization and is used by management to measure operating performance of the business. Adjusted EBITDA is defined as EBITDA excluding (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, and(ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, as well as(iii) other operating expenses (income), net. Other specifically identifiednet and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced, income/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expense incurred in connection with the Firehouse Acquisition consisting of professional fees, compensation related expenses and integration costs; and (ii) costs from professional advisory and consulting services associated with non-recurringcertain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives. Management believes that these types of expenses are either not related to our underlying profitability drivers or not likely to re-occur in the foreseeable future and the varied timing, size and nature of these projects are also excluded from Adjusted EBITDA, including PLK Transaction costs associated withmay cause volatility in our results unrelated to the Popeyes Acquisition and integration costs associated with the acquisitionperformance of Tim Hortons. our core business that does not reflect trends of our core operations.
41

Table of Contents
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating performance or the performance of an acquired business.performance. Adjusted EBITDA, as defined above, also represents our measure of segment income for each of our threefour operating segments.


44

Table of Contents


Three Months Ended
September 30,
 Variance Nine Months Ended
September 30,
 VarianceThree Months Ended March 31,Variance
 $ % $ %$%
2017 2016 Favorable / (Unfavorable) 2017 2016 Favorable / (Unfavorable)20222021Favorable / (Unfavorable)
Segment income:               Segment income:
TH$294.4
 $287.1
 $7.3
 2.5 % $831.7
 $793.9
 $37.8
 4.8 %TH$231 $207 $24 11.7 %
BK233.9
 201.8
 32.1
 15.9 % 637.8
 581.9
 55.9
 9.6 %BK229 217 12 5.5 %
PLK36.8
 
 36.8
 NM
 70.0
 
 70.0
 NM
PLK56 56 — 0.3 %
FHSFHS14 — 14 NM
Adjusted EBITDA565.1
 488.9
 76.2
 15.6 % 1,539.5
 1,375.8
 163.7
 11.9 %Adjusted EBITDA530 480 50 10.4 %
Share-based compensation and non-cash incentive compensation expense12.5
 11.8
 (0.7) (5.9)% 42.9
 31.0
 (11.9) (38.4)%Share-based compensation and non-cash incentive compensation expense27 26 (1)(3.8)%
PLK Transaction costs6.9
 
 (6.9) NM
 49.8
 
 (49.8) NM
Integration costs
 4.4
 4.4
 NM
 
 10.4
 10.4
 NM
FHS Transaction costsFHS Transaction costs— (1)NM
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees(2)NM
Impact of equity method investments (a)(1.3) 0.3
 1.6
 NM (0.1) (7.6) (7.5) 98.7 %Impact of equity method investments (a)16 (12)NM
Other operating expenses (income), net21.5
 8.7
 (12.8) NM
 82.1
 38.2
 (43.9) (114.9)%Other operating expenses (income), net(16)(42)(26)61.9 %
EBITDA525.5
 463.7
 61.8
 13.3 % 1,364.8
 1,303.8
 61.0
 4.7 %EBITDA499 491 1.6 %
Depreciation and amortization46.2
 43.2
 (3.0) (6.9)% 134.9
 128.7
 (6.2) (4.8)%Depreciation and amortization49 49 — — %
Income from operations479.3
 420.5
 58.8
 14.0 % 1,229.9
 1,175.1
 54.8
 4.7 %Income from operations450 442 1.8 %
Interest expense, net136.0
 117.3
 (18.7) (15.9)% 375.4
 349.6
 (25.8) (7.4)%Interest expense, net127 124 (3)(2.4)%
Loss on early extinguishment of debt58.2
 
 (58.2) NM
 78.6
 
 (78.6) NM
Income tax expense38.3
 64.6
 26.3
 40.7 % 119.0
 171.0
 52.0
 30.4 %Income tax expense53 47 (6)NM
Net income$246.8
 $238.6
 $8.2
 3.4 % $656.9
 $654.5
 $2.4
 0.4 %Net income$270 $271 $(1)(0.4)%
NM - not meaningful
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
The increase in Adjusted EBITDA for three months ended March 31, 2022 reflects the increases in segment income in our TH and BK segments, the inclusion of FHS and an unfavorable FX Impact of $7 million.
The increase in EBITDA for the three and nine months ended September 30, 2017 reflectsMarch 31, 2022 is primarily due to increases in segment income in our TH and BK segments and the inclusion of our PLK segment.
The increase in EBITDA for the three months ended September 30, 2017 is primarily due to increases in segment income in our TH and BK segments, the inclusion of PLK segment income, the non-recurrence of integration costs,FHS, partially offset by an unfavorable change from other operating expenses (income) net, and an improvementunfavorable change from the impact of equity method investments, partially offset by an increase in other operating expenses (income), net, PLK Transaction costs recognized in the current period, and an increase in share-based compensation and non-cash incentive compensation.
investments. The increase in EBITDA for the nine months ended September 30, 2017 is primarily due to increases in segment income in our TH and BK segments, the inclusionincludes an unfavorable FX Impact of PLK segment income, and the non-recurrence of integration costs, partially offset by PLK Transaction costs recognized in the current period, an increase in other operating expenses (income), net, an increase in share-based compensation and non-cash incentive compensation, and a decrease from the impact of equity method investments.$10 million.
Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash generated by operations, and borrowings available under our Revolving Credit Facility (as defined below). We have used, and may in the future use, our liquidity to make required interest and/or principal payments, to make distributions on Partnership preferred units (as defined below), to make distributions to RBI for RBI to repurchase its common shares, to repurchase Class B exchangeable limited partnership units of Partnership (“Partnership exchangeable units”), to make a distribution for RBI to redeem all or a portion of the Preferred Shares, to voluntarily prepay and repurchase our or one of our affiliate’s outstanding debt, to fund ouracquisitions such as the Firehouse Acquisition and other investing activities, including the Popeyes Acquisition,such as capital expenditures and joint ventures, and to make distributions on Class A common units and distributions on the Partnership exchangeable units. As a result of our borrowings, we are highly leveraged. Our liquidity requirements are significant, primarily due to debt service and the cash distribution requirementsrequirements.
42

Table of the Partnership preferred units.Contents
As of September 30, 2017,March 31, 2022, we had cash and cash equivalents of $3,547.2 million, a substantial portion of which resulted from proceeds from the May 2017 issuance of the 2017 4.25% Senior Notes (as defined below), borrowing of the Incremental Term Loan No. 2 (as defined below), and proceeds from the settlement and termination of our previous cross-currency rate swaps in June 2017. On October 25, 2017, the RBI board of directors approved the redemption of all of the Preferred Shares on December 12, 2017 (the "Redemption Date"). Partnership is required to make a distribution on the Partnership preferred units in an amount sufficient for RBI to fund the redemption of all of the Preferred Shares. In October 2017 Partnership received an exchange notice representing 9,050,594 Partnership exchangeable units. In accordance with the terms of the partnership

45

Table of Contents


agreement, Partnership will satisfy the exchange notice by repurchasing 5,000,000 Partnership exchangeable units for cash and exchanging 4,050,594 Partnership exchangeable units for the same number of newly issued RBI common shares. The exchange date will occur on November 8, 2017 and the repurchase of Partnership exchangeable units for cash will be based on the weighted average trading price of RBI common shares on the New York Stock Exchange in U.S. dollars for the 20 consecutive trading days ending on the last business day prior to the exchange date, per the terms of the partnership agreement. The distribution on the Partnership preferred units to fund the intended redemption of the Preferred Shares and the repurchase of Partnership exchangeable units are both anticipated to be financed with available cash on hand. See Note 19 to the accompanying unaudited condensed consolidated financial statements included in Part I, Item 1 "Financial Statements" of this report.
As of September 30, 2017, we had working capital of $3,022.2$895 million and borrowing availability of $498.4$998 million under our Revolvingsenior secured revolving credit facility (the “Revolving Credit Facility.Facility”). Based on our current level of operations and available cash, we believe our cash flow from operations, combined with our availability under our Revolving Credit Facility, will provide sufficient liquidity to fund our current obligations, distributions on Partnership preferred units, distributions to fund the redemption of Preferred Shares, debt service requirements and capital spending over the next twelve months.
As of September 30, 2017, approximately 3% of our consolidated cash and cash equivalents balances were held in countries other than Canada and the U.S. Undistributed earnings of our foreign subsidiaries for periods prior to the acquisition of Tim Hortons in 2014 are considered indefinitely reinvested for U.S. income tax purposes. Subsequent to then, we record a deferred tax liability for earnings of foreign subsidiaries with U.S. parent companies when such amounts are not considered permanently reinvested and would be subject to tax in the U.S. upon repatriation of cash.

On August 2, 2016,July 28, 2021, the RBI board of directors approved a share repurchase authorization wherein RBI may purchase up to $300.0$1,000 million of RBI common shares through July 2021.until August 10, 2023. Repurchases under RBI’s authorization will be made in the open market or through privately negotiated transactions. If RBI repurchases any RBI common shares, pursuant to the partnership agreement, Partnership will, immediately prior to such repurchase, make a distribution to RBI on its Class A common units in an amount sufficient for RBI to fund such repurchase. During the three months ended March 31, 2022, RBI repurchased 2,860,002 RBI common shares on the open market for $161 million and Partnership made a distribution to RBI in an amount sufficient for RBI to fund these repurchases. As of March 31, 2022, RBI had $288 million remaining under its share repurchase authorization.
We generally provide applicable deferred taxes based on the tax liability or withholding taxes that would be due upon repatriation of cash associated with unremitted earnings. We will continue to monitor our plans for such cash and related foreign earnings but our expectation is to continue to provide taxes on unremitted earnings that we expect to distribute.
Debt Instruments and Debt Service Requirements
As of September 30, 2017,March 31, 2022, our long-term debt is comprisedconsists primarily of borrowings under our Credit Facilities, amounts outstanding under our 2017 4.25%3.875% First Lien Senior Notes 2017 5.00%due 2028, 5.75% First Lien Senior Notes 2015 4.625%due 2025, 3.50% First Lien Senior Notes and 2014 6.00%due 2029, 4.375% Second Lien Senior Notes (each as defined below)due 2028, 4.00% Second Lien Senior Notes due 2030 (together, the “Senior Notes”), TH Facility, RE Facility, and obligations under capitalfinance leases. For further information about our long-term debt, see Note 911 to the accompanying unaudited condensed consolidated financial statements included in this report.
RefinancingAs of Credit Facilities
On February 17, 2017, two of our subsidiaries (the “Borrowers”) entered into a second amendment (the “Second Amendment”) to the credit agreement governingMarch 31, 2022, there was $6,480 million outstanding principal amount under our senior secured term loan facilityfacilities (the “Term Loan Facility”) and our senior secured revolving credit facility of up to $500.0 million of revolving extensions of credit outstanding at any time (including revolving loans, swingline loans and letters of credit) (the “Revolving Credit Facility”Facilities” and together with the Term LoanRevolving Credit Facility, the “Credit Facilities”). Under the Second Amendment, (i) the outstanding aggregate principal amount under our Term Loan Facility was decreased to $4,900.0 million as a result of a repayment of $146.1 million from cash on hand, (ii) the interest rate applicable to our Term Loan Facility was reduced to, at our option, either (a) a base rate plus an applicable margin equal to 1.25%, or (b) a Eurocurrency rate plus an applicable margin equal to 2.25%, (iii) the maturity of our Term Loan Facility was extended from December 12, 2021 to February 17, 2024, and (iv) the Borrowers and their subsidiaries were provided with additional flexibility under certain negative covenants, including incurrence of indebtedness, making of investments, dispositions and restricted payments, and prepayment of subordinated indebtedness. Except as described herein, the Second Amendment did not materially change the terms of the Credit Facilities.
Incremental Term Loans
In connection with the Popeyes Acquisition, we obtained an incremental term loan in the aggregate principal amount of $1,300.0 million (the “Incremental Term Loan No. 1”) under our Term Loan Facility. The Incremental Term Loan No. 1 bears interest at the same rate as the Term Loan Facility and also matures on February 17, 2024. In connection with the Incremental Term Loan No. 1, Popeyes was included as loan guarantor and its assets as collateral under the Credit Facilities. Except as described herein, there were no material changes to the terms of the Credit Facilities.
Simultaneously and in connection with the issuance of the 2017 4.25% Senior Notes (defined below), we obtained an incremental term loan in the aggregate principal amount of $250.0 million (the "Incremental Term Loan No. 2" and together

46

Table of Contents


with the Incremental Term Loan No. 1, the "Incremental Term Loans") under our Term Loan Facility. The Incremental Term Loan No. 2 bears interest at the same rate as the Term Loan Facility and also matures on February 17, 2024. There were no other material changes to the terms of the Credit Facilities.
Credit Facilities
As of September 30, 2017, there was $6,404.8 million outstanding principal amount under the Term Loan Facility with a weighted average interest rate of 3.52%2.10%. The interest rate applicable to borrowings under our Term Loan A and Revolving Credit Facility is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin varying from 0.00% to 0.50%, or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a 0.10% adjustment), subject to a floor of 0.00%, plus an applicable margin varying between 0.75% to 1.50%, in each case, determined by reference to a net first lien leverage based pricing grid. The interest rate applicable to borrowings under our Term Loan B is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin of 0.75% or (ii) a Eurocurrency rate, subject to a floor of 0.00%, plus an applicable margin of 1.75%.
Based on the amounts outstanding under the Term Loan FacilityFacilities and LIBORLIBOR/SOFR (Secured Overnight Financing Rate) as of September 30, 2017,March 31, 2022, subject to a floor of 1.00%0.00%, required debt service for the next twelve months is estimated to be approximately $227.9$138 million in interest payments and $64.5$61 million in principal payments. In addition, based on LIBOR as of September 30, 2017,March 31, 2022, net cash settlements that we expect to pay on our $2,500.0$4,000 million interest rate swap are estimated to be approximately $24.2$45 million for the next twelve months.
As of September 30, 2017, we had no amounts outstanding under the Revolving Credit Facility, had $1.6 million of letters of credit issued against the facility, and our borrowing availability was $498.4 million. Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or share repurchases, fund acquisitions or capital expenditures, and for other general corporate purposes. We have a $125.0 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit.
On October 13, 2017, the Borrowers extended the maturity date of the Revolving Credit Facility from December 12, 2019 to October 13, 2022. The extension was effected through the termination of the existing revolving credit commitments and the entry into Incremental Facility Amendment No. 3 (the "October 2017 Incremental Amendment ") to the Credit Agreement. The October 2017 Incremental Amendment maintains the same $500.0 million in aggregate principal amount of commitments under the Revolving Credit Facility. As amended, the Revolving Credit Facility matures on October 13, 2022, provided that if, on October 15, 2021, more than an aggregate of $150.0 million of the 2015 4.625% Senior Notes are outstanding, then the maturity date of the Revolving Credit Facility shall be October 15, 2021. All other material terms of the Revolving Credit Facility remained the same.
Senior Notes
On May 17, 2017, the Borrowers entered into an indenture (the “2017 4.25% Senior Notes Indenture”) in connection with the issuance of $1,500.0 million of 4.25% first lien senior secured notes due May 15, 2024 (the “2017 4.25% Senior Notes”). No principal payments are due until maturity and interest is paid semi-annually. We expect to use the net proceeds from the offering of the 2017 4.25% Senior Notes, together with other sources of liquidity, to redeem all of the Preferred Shares on the Redemption Date and for other general corporate purposes.
On August 28, 2017, the Borrowers entered into an indenture (the “2017 5.00% Senior Notes Indenture”) in connection with the issuance of $1,300.0 million of 5.00% second lien senior secured notes due October 15, 2025 (the “2017 5.00% Senior Notes”). No principal payments are due until maturity and interest is paid semi-annually. The net proceeds from the offering of the 2017 5.00% Senior Notes were used to redeem $1,250.0 million principal amount of the 6.00% second lien senior secured notes due April 1, 2022 (the “2014 6.00% Senior Notes”), pay related redemption premiums, fees and expenses.
On October 4, 2017, the Borrowers issued $1,500.0 million of 5.00% second lien senior secured notes due October 15, 2025 (the "October 2017 Senior Notes"), which were issued as additional notes under the 2017 5.00% Senior Notes Indenture pursuant to which the Borrowers previously issued the 2017 5.00% Senior Notes. The October 2017 Senior Notes are treated as a single series with the 2017 5.00% Senior Notes and have substantially the same terms as those of the 2017 5.00% Senior Notes for all purposes under the 2017 5.00% Senior Notes Indenture, including waivers, amendments, redemptions and offers to purchase. No principal payments are due until maturity and interest is paid semi-annually. The net proceeds from the offering of the October 2017 Senior Notes were used to redeem the remaining $1,000.0 million principal amount outstanding of the 2014 6.00% Senior Notes on October 18, 2017, pay related redemption premiums, fees and expenses, and for general corporate purposes.
The Borrowers are also party to an indenture (the “2015 4.625% Senior Notes Indenture”) in connection with the issuance of $1,250.0 million of 4.625% first lien senior notes due January 15, 2022 (the “2015 4.625% Senior Notes”) and an indenture (the “2014 6.00% Senior Notes Indenture”) in connection with the issuance of the 2014 6.00% Senior Notes. As of September 30, 2017, there was $1,000.0 million of outstanding principal amount of the 2014 6.00% Senior Notes following the September 2017 redemption of $1,250.0 million principal amount of the 2014 6.00% Senior Notes. The remaining $1,000.0 million of the 2014 6.00% Senior Notes was redeemed in October 2017. No principal payments are due on the 2015 4.625% Senior Notes or were due on the 2014 6.00% Senior Notes until maturity and interest on the 2015 4.625% Senior Notes is paid semi-annually.

47

Table of Contents


Based on the amounts outstanding at October 26, 2017,March 31, 2022, required debt service for the next twelve months on all of the Senior Notes outstanding is approximately $261.6$264 million in interest payments. Based on the amounts outstanding under the TH Facility as of March 31, 2022, required debt service for the next twelve months is estimated to be approximately $4 million in interest payments and $9 million in principal payments.
Restrictions and Covenants
As of September 30, 2017,March 31, 2022, we were in compliance with all applicable financial debt covenants under the Credit Facilities, 2017 4.25%the TH Facility, RE Facility and the indentures governing our Senior Notes Indenture, 2015 4.625% Senior Notes Indenture, 2017 5.00% Senior Notes Indenture and 2014 6.00% Senior Notes Indenture, and there were no limitations on our ability to drawNotes.
Cash Distributions/Dividends
During the three months ended March 31, 2022, RBI repurchased 2,860,002 RBI common shares on the remaining availability under our Revolving Credit Facility.
Preferredopen market for $161 million and Partnership Units
As of September 30, 2017, we had outstanding 68,530,939 preferred units (“Partnership preferred units”), all of which were issued to RBI in 2014. The Partnership preferred units are entitled to receive preferred distributions from Partnership that correspond to preferred dividends paid by RBI on the 68,530,939 Class A 9.0% cumulative compounding perpetual voting preferred shares of RBI (“Preferred Shares”) that were sold by RBI to a subsidiary of Berkshire Hathaway Inc. (“Berkshire”).
Under the terms of the partnership agreement, if a dividend has been declared and is payable in respect of the Preferred Shares, Partnership must makemade a distribution in respect of the Partnership preferred units in an amount equal to the aggregate amount of dividends payable in respect of the Preferred Shares. The holder of the Preferred Shares is entitled to receive, as and when declared by the board of directors of RBI cumulative cash dividends at an annual rate of 9.0% on the amount of the purchase price of $43.775848 per Preferred Share, payable quarterly in arrears (“regular quarterly dividends”). Such dividends accrue daily on a cumulative basis, whether or not declared by RBI’s board of directors.
The Preferred Shares may be redeemed at RBI’s option on and after December 12, 2017. After December 12, 2024, holders of not less than a majority of the outstanding Preferred Shares may cause RBI to redeem their Preferred Shares. On October 25, 2017, the RBI board of directors approved the redemption of all of the Preferred Shares on December 12, 2017 (the "Redemption Date"). Partnership is required to make a distribution on the Partnership preferred units in an amount sufficient for RBI to fund the redemption amount of the Preferred Shares. The redemption price is $48.109657 per Preferred Share plus accrued and unpaid dividends up to the Redemption Date plus or minus any unpaid make-whole dividend and any additional dividends (the “redemption price”). The redemption price may be reduced if the make-whole dividend formula described above indicates the after-tax net dividends paid to the holder of the Preferred Shares from the original issue date through the redemption date will exceed the after-tax net dividends that would have been paid if we were a U.S. corporation. Upon redemption, the Preferred Shares will be deemed canceled, dividends will cease to accrue thereon and all rights of the holders will terminate, except the right to receive the cash payable upon such redemption.
Holders of Preferred Shares also hold a contingently exercisable option to cause RBI to redeem their Preferred Shares at the redemption price in the event of certain triggering events. In the event that a triggering event is announced, the holders of not less than a majority of the Preferred Shares may require RBI, to the fullest extent permitted by law, to redeem all of the outstanding Preferred Shares of such holders at a price equal to the redemption price for each redeemed share on the date of the consummation of the triggering event. For this purpose, a “triggering event” means the occurrence of one or more of the following: (i) the acquisition of RBI by another entity by means of any transaction or series of transactions (including, without limitation, any merger, amalgamation, arrangement, consolidation or reorganization) if RBI’s shareholders constituted immediately prior to such transaction or series of related transactions hold less than 50% of the voting power of the surviving or acquiring entity; (ii) the closing of the transfer, in one transaction or a series of related transactions, to a person or entity (or a group of persons or entities) of RBI’s securities if, after such closing, RBI’s shareholders constituted immediately prior to such transaction or series of related transactions hold less than 50% of the voting power of RBI or its successor; or (iii) a sale, license or other disposition (in one transaction or a series of related transactions) of all or substantially all of the assets of RBI. Since the redemption features are not solely within the control of RBI, the Preferred Shares are classified as temporary equity. Once a Preferred Share has been redeemed and all payments and dividends to the holder have been made in full, it must be cancelled and may not be reissued.

48

Table of Contents


Cash Distributions/Dividendsthese repurchases.
On October 2, 2017,April 6, 2022, RBI paid a cash dividend of $0.98 per Preferred Share, for a total dividend of $67.5 million, to the holder of the Preferred Shares. The dividend on the Preferred Shares included the amount due for the third calendar quarter of 2017. Partnership made a distribution to RBI as holder of the Partnership preferred units in an equal amount on the same date. On October 3, 2017, RBI paid a cash dividend of $0.20$0.54 per RBI common share. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution of $0.54 in respect of each Partnership exchangeable unit in the amountunit.
43

Table of $0.20 per exchangeable unit.Contents
On October 25, 2017, theThe RBI board of directors has declared a cash dividend of $0.98 per Preferred Share, for a total dividend of $67.5 million payable on January 2, 2018 to the holder of record of the Preferred Shares on December 15, 2017. The dividend on the Preferred Shares includes the amount due for the fourth calendar quarter of 2017. However, as indicated above, if RBI redeems the Preferred Shares prior to December 15, 2017, the redemption price will include accrued and unpaid regular quarterly dividends to the Redemption Date and, in such event, no regular quarterly dividend will be paid on the Preferred Shares on January 2, 2018. If RBI redeems the Preferred Shares prior to December 15, 2017, Partnership will not make a regular quarterly distribution to RBI as holder of the Partnership preferred units on January 2, 2018 as the redemption price will include accrued and unpaid regular quarterly dividends up to the Redemption Date. On October 25, 2017, the RBI board of directors declared a cash dividend of $0.21$0.54 per RBI common share, which will be paid on January 3, 2018July 6, 2022 to RBI common shareholders of record on December 15, 2017.June 22, 2022. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.21$0.54 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.
No dividend may be declared or paid on RBI common shares or Partnership exchangeable units until a dividend is declared or paid on the Preferred Shares. In addition, if holders of at least a majority of the outstanding Preferred Shares have delivered a notice to exercise their right to have RBI redeem the Preferred Shares, no dividend may be declared or paid on RBI common shares or Partnership exchangeable units (except that dividends declared on RBI common shares and Partnership exchangeable units prior to the date of such delivery may be paid) unless on the date of such declaration or payment all Preferred Shares subject to such notice have been redeemed in full.
In addition, because we are a holding company, our ability to pay cash distributions on our Partnership exchangeable units may be limited by restrictions under our debt agreements.
Outstanding Security Data
As of October 20, 2017,April 26, 2022, we had outstanding 202,006,067 Class A common units issued to RBI 68,530,939 Partnership preferred units issued to RBI and 226,839,418143,460,786 Partnership exchangeable units. In October 2017During the three months ended March 31, 2022, Partnership received an exchange notice representing 9,050,594 Partnership exchangeable units. In accordance with the terms of the partnership agreement, Partnership will satisfy the exchange notice by repurchasing 5,000,000exchanged 1,525,900 Partnership exchangeable units with cash on hand and exchanging 4,050,594 Partnership exchangeable units for the same number of newly issued RBI common shares. Thepursuant to exchange date will occur on November 8, 2017. See Note 19 to the accompanying unaudited condensed consolidated financial statements included in Part I, Item 1 "Financial Statements" of this report.notices received.
One special voting share of RBI is held by a trustee, entitling the trustee to that number of votes on matters on which holders of RBI common shares are entitled to vote equal to the number of Partnership exchangeable units outstanding. The trustee is required to cast such votes in accordance with voting instructions provided by holders of Partnership exchangeable units. At any shareholder meeting of RBI, holders of RBI common shares vote together as a single class with the Preferred Shares and the special voting share except as otherwise provided by law. For information on ourRBI's share-based compensation and ourits outstanding equity awards, see Note 14 to the audited consolidated financial statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2016,2021, filed with the SEC and Canadian securities regulatory authorities on February 17, 2017.23, 2022.
Since December 12, 2015, the holders of Partnership exchangeable units have had the right to require Partnership to exchange all or any portion of such holder’s Partnership exchangeable units for RBI common shares at a ratio of one share for each Partnership exchangeable unit, subject to RBI’s right as the general partner of Partnership to determine to settle any such exchange for a cash payment in lieu of RBI common shares.

49

Table of Contents


Comparative Cash Flows
Operating Activities
Cash provided by operating activities was $793.6$234 million duringfor the ninethree months ended September 30, 2017,March 31, 2022, compared to $905.8$266 million during the same period in the prior year. The decrease in cash provided by operating activities was driven by increases in income tax payments and interest payments, PLK Transaction costs, and an increase in cash used by changes infor working capital, partially offset by an increase in segment income in our TH and BK segments, the inclusion of PLKFHS segment income and increasesa decrease in TH and BK segment income.income tax payments.
Investing Activities
Cash provided by investing activities was $1 million for the three months ended March 31, 2022, compared to cash used for investing activities of $7 million during the same period in the prior year. This change was $851.9driven primarily by proceeds from other investing activities in the current year compared to payments from other investing activities in the prior year.
Financing Activities
Cash used for financing activities was $426 million for the ninethree months ended September 30, 2017,March 31, 2022, compared to cash provided by investing activities of $19.3$261 million during the same period in the prior year. The change in investing activities was driven primarily by net cash used for the Popeyes Acquisition partially offset by proceeds received from the settlement and termination of our previous cross-currency rate swaps.
Financing Activities
Cash provided by financing activities was $2,162.4 million for the nine months ended September 30, 2017, compared to cash used for financing activities of $464.8 million during the same period in the prior year. The change in financing activities was driven primarily by proceeds from the Incremental Term Loans under our Term Loan Facility, the issuance of the 2017 4.25% Senior Notes, and the issuance of the first tranche of the 2017 5.00% Senior Notes, partially offset by the repayment of a portion of the 2014 6.00% Senior Notes, the repayment of a portion of the Term Loan Facility in connection with the February 2017 refinancing referredcash used to above, the repayment of debt assumed in the Popeyes Acquisition, the repayment of the series 1 Tim Hortons Notes due June 1, 2017, premiums paid to redeem the 2014 6.00% Senior Notes, payment of financing costs, and higher distribution paymentsrepurchase RBI common shares in the current period.year.
Contractual Obligations and Commitments
Except as described herein, as of October 26, 2017, there were no material changes to our contractual obligations, which are detailed in our Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC and Canadian securities regulatory authorities on February 17, 2017. During 2017, we completed the refinancing of our Credit Facilities, incurred the Incremental Term Loans under our Term Loan Facility, issued the 2017 4.25% Senior Notes, issued the 2017 5.00% Senior Notes and redeemed all of the outstanding 2014 6.00% Senior Notes, each as defined and as described in Note 9, Long-Term Debt, to the accompanying unaudited condensed consolidated financial statements. The following table provides an update as of October 26, 2017 of the contractual obligations under our Credit Facilities and senior notes presented in our Annual Report on Form 10-K for the year ended December 31, 2016.

 Payment Due by Period
   Less Than     More Than
Contractual ObligationsTotal 1 Year 1-3 Years 3-5 Years 5 Years
 (In millions)
Credit Facilities, including interest (a)$7,821.2
 $292.4
 $578.6
 $568.9
 $6,381.3
All Senior Notes, including interest (b)7,346.3
 261.6
 523.1
 1,732.2
 4,829.4
(a)We have estimated our interest payments through the maturity of our Credit Facilities based on LIBOR as of September 30, 2017.
(b)Amounts included herein for the Senior Notes exclude amounts for the Tim Hortons Notes.
Critical Accounting Policies and Estimates
This discussionFor information regarding our Critical Accounting Policies and analysisEstimates, see the “Critical Accounting Policies and Estimates” section of financial condition and results of operations is based on our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires our management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as related disclosures of contingent assets and liabilities. We evaluate our estimates on an ongoing basis and we base our estimates on historical experience and various other assumptions we deem reasonable to the situation. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. As future events and their effects cannot be determined with precision, actual results could differ significantly from these

50

Table of Contents


estimates. Changes in our estimates could materially impact our results of operations and financial condition in any particular period. For a complete discussion of our critical and significant accounting policies and estimates, please see “Management’s“Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” ofin our Annual Report on Form 10-K, for the year ended December 31, 2016 filed with the SECU.S. Securities and Canadian securities regulatory authoritiesExchange Commission (the “SEC”) on February 17, 2017. In addition to those policies and estimates, due to recent transactions and events, we also consider the following to be part of our critical accounting policies and estimates due to the high degree of judgment or complexity in its application:
Business Combinations
The Popeyes Acquisition was accounted for using the acquisition method of accounting, or acquisition accounting, in accordance with ASC Topic 805, Business Combinations. The acquisition method of accounting involves the allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed. This allocation process involves the use of estimates and assumptions to derive fair values and to complete the allocation. Acquisition accounting allows for up to one year to obtain the information necessary to finalize the fair value of all assets acquired and liabilities assumed at March 27, 2017. As of September 30, 2017, we have recorded preliminary acquisition accounting allocations, which are subject to revision as we obtain additional information necessary to complete the fair value studies and acquisition accounting.
In the event that actual results vary from any of the estimates or assumptions used in the valuation or allocation process, we may be required to record an impairment charge or an increase in depreciation or amortization in future periods, or both.
See Note 2 to the accompanying unaudited condensed consolidated financial statements included in Part I, Item 1 “Financial Statements” of this report for additional information about accounting for the Popeyes Acquisition.23, 2022.
New Accounting Pronouncements
See Note 43New Accounting Pronouncements in the notes to the accompanying unaudited condensed consolidated financial statements.


44

Table of Contents
Item 3.Quantitative and Qualitative Disclosures about Market Risk
There were no material changes during the ninethree months ended September 30, 2017March 31, 2022 to the disclosures made in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 20162021 filed with the SEC and Canadian securities regulatory authorities on February 17, 2017.23, 2022.
Item 4.Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was conducted under the supervision and with the participation of management of RBI, as the general partner of Partnership, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of RBI, of the effectiveness of Partnership’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and Exchange Act Rules 15d-15(e)) as of September 30, 2017.March 31, 2022. Based on that evaluation, the CEO and CFO of RBI concluded that Partnership’s disclosure controls and procedures were effective as of such date.
Changes in Internal Controls
We are in the process of integrating PopeyesFirehouse Subs into our overall internal control over financial reporting processes.
Internal Control Over Financial Reporting
The management of RBI, as general partner of Partnership, including the CEO and CFO, confirm that there were no changes in Partnership’s internal control over financial reporting during the ninethree months ended September 30, 2017March 31, 2022 that have materially affected, or are reasonably likely to materially affect, RBI’sPartnership’s internal control over financial reporting.

51

Table of Contents


Special Note Regarding Forward-Looking Statements
Certain information contained in this report, including information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws. We refer to all of these as forward-looking statements. Forward-looking statements are forward-looking in nature and, accordingly, are subject to risks and uncertainties. These forward-looking statements can generally be identified by the use of words such as “believe”, “anticipate”, “expect”, “intend”, “estimate”, “plan”, “continue”, “will”, “may”, “could”, “would”, “target”, “potential” and other similar expressions and include, without limitation, statements regarding our expectations or beliefs regarding (i) the effects and continued impact of the COVID-19 pandemic on our results of operations, business, liquidity, prospects and restaurant operations and those of our franchisees, including local conditions and government-imposed limitations and restrictions; (ii) our digital and marketing initiatives and expectations regarding further expenditures relating to these initiatives; (iii) our discontinuation of operations in and financial results from Russia; (iv) the incurrence and timing of future FHS Transaction costs and Corporate restructuring and tax advisory fees; (v) our future financial obligations, including annual debt service requirements, capital expenditures and distribution payments, our ability to meet such obligations and the source of funds used to satisfy such obligations; (ii)(vi) our goals with respect to reduction in greenhouse gas emissions; (vii) the impact of the resolutions of the dispute in China on our future growth prospects in that market; (viii) certain tax matters, including our estimates with respect to tax matters and their impact on future periods; (ix) the amount of net cash settlements we expect to pay on our derivative instruments; and timing of additional general and administrative expenses associated with the Popeyes Acquisition; (iii) the amount and timing of the redemption of the Preferred Shares and the source of funds used to satisfy such obligations; (iv) the amount and timing of the repurchase of exchangeable units, the exchange of exchangeable units into RBI common shares and the source of funds used to satisfy such obligations; and  (v)(x) certain accounting and tax matters.
TheseOur forward-looking statements, included in this report and elsewhere, represent management’s expectations as of the date hereof. Thesethat they are made. Our forward-looking statements are based on certain assumptions and analyses made by the CompanyPartnership in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, these forward-looking statements are subject to a number of risks and uncertainties and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results, level of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, among other things, risks related to: (1) our substantial indebtedness, which could adversely affect our financial condition and prevent us from fulfilling our obligations; (2) global economic or other business conditions that may affect the desire or ability of our customers to purchase our products, such as the effects of the COVID-19 pandemic, inflationary pressures, high unemployment levels, declines in median income growth, consumer confidence and consumer discretionary spending and changes in consumer perceptions of dietary health and food safety; (3) our relationship with, and the success of, our franchisees and risks related to our fully franchised business model; (4) our franchisees’ financial stability and their ability to access and maintain the liquidity necessary to operate their businesses; (5)
45

Table of Contents
our supply chain operations; (6) our ownership and leasing of real estate; (7) the effectiveness of our marketing, advertising and advertisingdigital programs and franchisee support of these programs; (5)(8) significant and rapid fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (6)(9) our ability to successfully implement our domestic and international growth strategy for each of our brands and risks related to our international operations; (7)(10) our reliance on master franchisees, andincluding subfranchisees, to accelerate restaurant growth; (8)(11) our ability to resolve disputes with master franchisees; (12) the ability of the counterparties to our credit facilities and derivatives to fulfill their commitments and/or obligations; and (9)(13) changes in applicable tax laws or interpretations thereof.thereof, and our ability to accurately interpret and predict the impact of such changes or interpretations on our financial condition and results.
We operate in a very competitive and rapidly changing environment.environment and our inability to successfully manage any of the above risks may permit our competitors to increase their market share and may decrease our profitability. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Finally, our future results will depend upon various other risks and uncertainties, including, but not limited to, those detailed in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 20162021 filed with the SEC and Canadian securities regulatory authorities on February 17, 2017,23, 2022, as well as other materials that we from time to time file with, or furnish to, the SEC or file with Canadian securities regulatory authorities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this report. Other than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.



52

Table of Contents



Part II – Other Information
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 16, Commitments and Contingencies
Item 5. Other Information.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
(e)    On October 6, 2017,April 11, 2022, the Compensation Committee approved discretionary awards of 149,452, 124,543, 49,817, 59,780 and 39,853 performance share units, or “PSUs”, to Messrs. Cil, Kobza, Dunnigan, Shear and Curtis, respectively. The performance metrics for the PSUs are based on three-year targets for organic Adjusted EBITDA (weighted 50%), net restaurant growth (weighted 20%) and comparable sales (weighted 30%), in each case on a claim was filed inconsolidated basis. The PSUs can be earned based on these components at 50% for threshold performance and at 150% for maximum performance. Additionally, the Ontario Superior Courtnumber of Justice inPSUs earned is subject to a case styled JB & M Walker Ltd. and 1128419 Alberta Ltd. v. The TDL Group Corp., Restaurant Brands International Inc., Daniel Schwartz, Sami Siddiqui, Andrea John and Jon Domanko. The plaintiffs, two franchiseesmultiplier based on the relative total shareholder return of Tim Hortons restaurants, seek to certify a class of all persons who have carriedour common shares on business as a Tim Hortons franchisee at any time after March 8, 2017. The claim alleges various causes of action against the defendants in relationNYSE compared to the purported adverse treatment of member and potential member franchiseesperformance of the Great White North Franchisee Association.S&P 500 for the period from December 31, 2021 to December 31, 2024. The plaintiffs seek damagesCompensation Committee established this multiplier to be 50% below the 25th percentile, 100% between the 40th and 60th percentile and 150% at or above the 75th percentile, with linear interpolation between these multipliers. This allows the final payout to range from 25% for among other things, breach of contract, breachthreshold performance to 225% at maximum performance. Once earned, the PSUs will cliff vest on February 25, 2025. In addition, if an executive’s service to RBI is terminated (other than due to death or disability) prior to February 25, 2024, he or she will forfeit the entire award. A copy of the statutory dutyform of fair dealing,Performance Award Agreement between RBI and breacheach of the franchisees’ statutory rightnamed executive officers is filed herewith as Exhibit 10.36(f). This summary is qualified in its entirety to the full text of association.


the Performance Award Agreement.
53
46

Table of Contents


Item 6. Exhibits

Exhibit
Number
Description
10.10(d)
Amendment No. 2, dated February 17, 2017, to the CreditForm of Performance Award Agreement dated as of October 27, 2014, among 1011778 B.C. Unlimited Liability Company, an unlimited liability company organized(Performance Measures and TSR) under the laws of British Columbia, New Red Finance, Inc., a Delaware corporation, 1013421 B.C. Unlimited Liability Company, an unlimited liability company organized under the laws of British Columbia, the other guarantors party thereto, JPMorgan Chase Bank, N.A., as administrative agent, collateral agentAmended and swing line lender and each L/C issuer and lender from time to time party theretoRestated 2014 Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.10(d)10.36(f) to the Form 10-Q of Restaurant Brands International Inc. filed on October 26, 2017)May 3, 2022).

10.10(e)
Incremental Facility Amendment,Offer Letter dated as of March 27, 2017, to the Credit Agreement dated as of October 27, 2014,December 8, 2020 among 1011778 B.C. Unlimited Liability Company, an unlimited liability company organized under the laws of British Columbia, New Red Finance, Inc., a Delaware corporation, 1013421 B.C. Unlimited Liability Company, an unlimited liability company organized under the laws of British Columbia, the other guarantors party thereto, JPMorgan Chase Bank, N.A., as administrative agent, collateral agentBurger King Europe GmbH, PLK Europe GmbH, and swing line lenderTim Hortons Restaurants International GmbH and each L/C issuer and lender from time to time party theretoDavid Shear (incorporated herein by reference to Exhibit 10.10(e)10.80 to the Form 10-Q of Restaurant Brands International Inc. filed on October 26, 2017)May 3, 2022).

10.46

10.47

31.1




101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive File (formatted as Inline XBRL and contained in Exhibit 101)

47
54

Table of Contents



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
By:Restaurant Brands International Inc., its general partner
Date: October 26, 2017May 3, 2022By:/s/ Joshua KobzaMatthew Dunnigan
Name:Joshua Kobza, principal financial officerMatthew Dunnigan
Title:
Chief Financial Officer of Restaurant Brands International Inc.

(principal financial officer)

(duly authorized officer)


5548