Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 20222023

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                     

Commission file number: 001-36787

RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
(Exact Name of Registrant as Specified in its Charter)
 
Canada 98-1206431
(State or Other Jurisdiction of
Incorporation or Organization)
 (I.R.S. Employer
Identification No.)

130 King Street West, Suite 300  M5X 1E1
Toronto,Ontario
(Address of Principal Executive Offices)  (Zip Code)
(905) 339-6011
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
 
Title of each class Trading SymbolsName of each exchange on which registered
Class B exchangeable limited partnership units QSPToronto Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  


Table of Contents
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer   Accelerated filer 
Non-accelerated filer   Smaller reporting company 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  
As of April 26, 2022,25, 2023, there were 143,460,786140,782,568 Class B exchangeable limited partnership units and 202,006,067 Class A common units outstanding.


Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
TABLE OF CONTENTS
 
  Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 5.
Item 6.
3

Table of Contents
PART I — Financial Information
Item 1. Financial Statements
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In millions of U.S. dollars, except unit data)
(Unaudited)
As of As of
March 31,
2022
December 31,
2021
March 31,
2023
December 31,
2022
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$895 $1,087 Cash and cash equivalents$1,033 $1,178 
Accounts and notes receivable, net of allowance of $27 and $18, respectively593 547 
Accounts and notes receivable, net of allowance of $41 and $36, respectivelyAccounts and notes receivable, net of allowance of $41 and $36, respectively612 614 
Inventories, netInventories, net108 96 Inventories, net145 133 
Prepaids and other current assetsPrepaids and other current assets90 86 Prepaids and other current assets103 123 
Total current assetsTotal current assets1,686 1,816 Total current assets1,893 2,048 
Property and equipment, net of accumulated depreciation and amortization of $1,014 and $979, respectively2,023 2,035 
Property and equipment, net of accumulated depreciation and amortization of $1,092 and $1,061, respectivelyProperty and equipment, net of accumulated depreciation and amortization of $1,092 and $1,061, respectively1,943 1,950 
Operating lease assets, netOperating lease assets, net1,137 1,130 Operating lease assets, net1,075 1,082 
Intangible assets, netIntangible assets, net11,451 11,417 Intangible assets, net11,005 10,991 
GoodwillGoodwill6,050 6,006 Goodwill5,700 5,688 
Net investment in property leased to franchiseesNet investment in property leased to franchisees82 80 Net investment in property leased to franchisees83 82 
Other assets, netOther assets, net743 762 Other assets, net827 905 
Total assetsTotal assets$23,172 $23,246 Total assets$22,526 $22,746 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts and drafts payableAccounts and drafts payable$637 $614 Accounts and drafts payable$679 $758 
Other accrued liabilitiesOther accrued liabilities917 947 Other accrued liabilities901 1,001 
Gift card liabilityGift card liability169 221 Gift card liability174 230 
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases105 96 Current portion of long-term debt and finance leases128 127 
Total current liabilitiesTotal current liabilities1,828 1,878 Total current liabilities1,882 2,116 
Long-term debt, net of current portionLong-term debt, net of current portion12,903 12,916 Long-term debt, net of current portion12,821 12,839 
Finance leases, net of current portionFinance leases, net of current portion337 333 Finance leases, net of current portion310 311 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion1,074 1,070 Operating lease liabilities, net of current portion1,019 1,027 
Other liabilities, netOther liabilities, net1,689 1,822 Other liabilities, net895 872 
Deferred income taxes, netDeferred income taxes, net1,380 1,374 Deferred income taxes, net1,288 1,313 
Total liabilitiesTotal liabilities19,211 19,393 Total liabilities18,215 18,478 
Partners’ capital:Partners’ capital:Partners’ capital:
Class A common units; 202,006,067 issued and outstanding at March 31, 2022 and December 31, 20218,400 8,421 
Partnership exchangeable units; 143,467,558 issued and outstanding at March 31, 2022; 144,993,458 issued and outstanding at December 31, 2021(3,623)(3,547)
Class A common units; 202,006,067 issued and outstanding at March 31, 2023 and December 31, 2022Class A common units; 202,006,067 issued and outstanding at March 31, 2023 and December 31, 20228,951 8,735 
Partnership exchangeable units; 140,782,568 issued and outstanding at March 31, 2023; 142,996,640 issued and outstanding at December 31, 2022Partnership exchangeable units; 140,782,568 issued and outstanding at March 31, 2023; 142,996,640 issued and outstanding at December 31, 2022(3,622)(3,496)
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)(819)(1,024)Accumulated other comprehensive income (loss)(1,020)(973)
Total Partners’ capitalTotal Partners’ capital3,958 3,850 Total Partners’ capital4,309 4,266 
Noncontrolling interestsNoncontrolling interestsNoncontrolling interests
Total equityTotal equity3,961 3,853 Total equity4,311 4,268 
Total liabilities and equityTotal liabilities and equity$23,172 $23,246 Total liabilities and equity$22,526 $22,746 
See accompanying notes to condensed consolidated financial statements.
4

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In millions of U.S. dollars, except per unit data)
(Unaudited)

Three Months Ended
March 31,
Three Months Ended
March 31,
2022202120232022
Revenues:Revenues:Revenues:
SalesSales$609 $507 Sales$668 $609 
Franchise and property revenuesFranchise and property revenues615 548 Franchise and property revenues668 615 
Advertising revenues and other servicesAdvertising revenues and other services227 205 Advertising revenues and other services254 227 
Total revenuesTotal revenues1,451 1,260 Total revenues1,590 1,451 
Operating costs and expenses:Operating costs and expenses:Operating costs and expenses:
Cost of salesCost of sales494 401 Cost of sales550 494 
Franchise and property expensesFranchise and property expenses130 116 Franchise and property expenses123 130 
Advertising expenses and other servicesAdvertising expenses and other services247 237 Advertising expenses and other services271 247 
General and administrative expensesGeneral and administrative expenses133 104 General and administrative expenses175 133 
(Income) loss from equity method investments(Income) loss from equity method investments13 (Income) loss from equity method investments13 
Other operating expenses (income), netOther operating expenses (income), net(16)(42)Other operating expenses (income), net17 (16)
Total operating costs and expensesTotal operating costs and expenses1,001 818 Total operating costs and expenses1,143 1,001 
Income from operationsIncome from operations450 442 Income from operations447 450 
Interest expense, netInterest expense, net127 124 Interest expense, net142 127 
Income before income taxesIncome before income taxes323 318 Income before income taxes305 323 
Income tax expenseIncome tax expense53 47 Income tax expense28 53 
Net incomeNet income270 271 Net income277 270 
Net income attributable to noncontrolling interestsNet income attributable to noncontrolling interestsNet income attributable to noncontrolling interests
Net income attributable to common unitholdersNet income attributable to common unitholders$269 $270 Net income attributable to common unitholders$276 $269 
Earnings per unit - basic and dilutedEarnings per unit - basic and dilutedEarnings per unit - basic and diluted
Class A common unitsClass A common units$0.91 $0.89 Class A common units$0.94 $0.91 
Partnership exchangeable unitsPartnership exchangeable units$0.59 $0.59 Partnership exchangeable units$0.61 $0.59 
Weighted average units outstanding - basic and diluted (in millions):Weighted average units outstanding - basic and diluted (in millions):Weighted average units outstanding - basic and diluted (in millions):
Class A common unitsClass A common units202 202 Class A common units202 202 
Partnership exchangeable unitsPartnership exchangeable units145 155 Partnership exchangeable units143 145 
See accompanying notes to condensed consolidated financial statements.

5

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In millions of U.S. dollars)
(Unaudited)

Three Months Ended March 31, Three Months Ended March 31,
20222021 20232022
Net incomeNet income$270 $271 Net income$277 $270 
Foreign currency translation adjustmentForeign currency translation adjustment57 54 Foreign currency translation adjustment40 57 
Net change in fair value of net investment hedges, net of tax of $25 and $20(35)29 
Net change in fair value of cash flow hedges, net of tax of $(60) and $(33)161 95 
Amounts reclassified to earnings of cash flow hedges, net of tax of $(7) and $(8)21 24 
Net change in fair value of net investment hedges, net of tax of $4 and $25Net change in fair value of net investment hedges, net of tax of $4 and $25(31)(35)
Net change in fair value of cash flow hedges, net of tax of $15 and $(60)Net change in fair value of cash flow hedges, net of tax of $15 and $(60)(43)161 
Amounts reclassified to earnings of cash flow hedges, net of tax of $5 and $(7)Amounts reclassified to earnings of cash flow hedges, net of tax of $5 and $(7)(13)21 
Gain (loss) recognized on other, net of tax of $0 and $0Gain (loss) recognized on other, net of tax of $0 and $0Gain (loss) recognized on other, net of tax of $0 and $0— 
Other comprehensive income (loss)Other comprehensive income (loss)205 203 Other comprehensive income (loss)(47)205 
Comprehensive income (loss)Comprehensive income (loss)475 474 Comprehensive income (loss)230 475 
Comprehensive income (loss) attributable to noncontrolling interestsComprehensive income (loss) attributable to noncontrolling interestsComprehensive income (loss) attributable to noncontrolling interests
Comprehensive income (loss) attributable to common unitholdersComprehensive income (loss) attributable to common unitholders$474 $473 Comprehensive income (loss) attributable to common unitholders$229 $474 
See accompanying notes to condensed consolidated financial statements.

6

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statement of Equity
(In millions of U.S. dollars, except units)
(Unaudited)
Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
UnitsAmountUnitsAmount UnitsAmountUnitsAmount
Balances at December 31, 2021202,006,067 $8,421 144,993,458 $(3,547)$(1,024)$$3,853 
Distributions declared on Class A common units ($0.83 per unit)— (167)— — — — (167)
Distributions declared on partnership exchangeable units ($0.54 per unit)— — — (78)— — (78)
Balances at December 31, 2022Balances at December 31, 2022202,006,067 $8,735 142,996,640 $(3,496)$(973)$$4,268 
Distributions declared on Class A common units ($0.85 per unit)Distributions declared on Class A common units ($0.85 per unit)— (171)— — — — (171)
Distributions declared on partnership exchangeable units ($0.55 per unit)Distributions declared on partnership exchangeable units ($0.55 per unit)— — — (77)— — (77)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— 84 (1,525,900)(84)— — — Exchange of Partnership exchangeable units for RBI common shares— 136 (2,214,072)(136)— — — 
Distribution to RBI for repurchase of RBI common shares— (161)— — — — (161)
Capital contribution from RBICapital contribution from RBI— 40 — — — — 40 Capital contribution from RBI— 62 — — — — 62 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — (1)(1)Restaurant VIE contributions (distributions)— — — — — (1)(1)
Net incomeNet income— 183 — 86 — 270 Net income— 189 — 87 — 277 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — 205 — 205 Other comprehensive income (loss)— — — — (47)— (47)
Balances at March 31, 2022202,006,067 $8,400 143,467,558 $(3,623)$(819)$$3,961 
Balances at March 31, 2023Balances at March 31, 2023202,006,067 $8,951 140,782,568 $(3,622)$(1,020)$$4,311 
See accompanying notes to condensed consolidated financial statements.

RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statement of Equity
(In millions of U.S. dollars, except units)
(Unaudited)
Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total Class A Common
Units
Partnership
Exchangeable Units
Accumulated 
Other
Comprehensive
Income (Loss)
Noncontrolling
Interest
Total
UnitsAmountUnitsAmount UnitsAmountUnitsAmount
Balances at December 31, 2020202,006,067 $7,994 155,113,338 $(3,002)$(1,275)$$3,721 
Distributions declared on Class A common units ($0.81 per unit)— (163)— — — — (163)
Distributions declared on partnership exchangeable units ($0.53 per unit)— — — (82)— — (82)
Balances at December 31, 2021Balances at December 31, 2021202,006,067 $8,421 144,993,458 $(3,547)$(1,024)$$3,853 
Distributions declared on Class A common units ($0.83 per unit)Distributions declared on Class A common units ($0.83 per unit)— (167)— — — — (167)
Distributions declared on partnership exchangeable units ($0.54 per unit)Distributions declared on partnership exchangeable units ($0.54 per unit)— — — (78)— — (78)
Exchange of Partnership exchangeable units for RBI common sharesExchange of Partnership exchangeable units for RBI common shares— (72,761)(5)— — — Exchange of Partnership exchangeable units for RBI common shares— 84 (1,525,900)(84)— — — 
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares— (161)— — — — (161)
Capital contribution from RBICapital contribution from RBI— 51 — — — — 51 Capital contribution from RBI— 40 — — — — 40 
Restaurant VIE contributions (distributions)Restaurant VIE contributions (distributions)— — — — — Restaurant VIE contributions (distributions)— — — — — (1)(1)
Net incomeNet income— 179 — 91 — 271 Net income— 183 — 86 — 270 
Other comprehensive income (loss)Other comprehensive income (loss)— — — — 203 — 203 Other comprehensive income (loss)— — — — 205 — 205 
Balances at March 31, 2021202,006,067 $8,066 155,040,577 $(2,998)$(1,072)$$4,002 
Balances at March 31, 2022Balances at March 31, 2022202,006,067 $8,400 143,467,558 $(3,623)$(819)$$3,961 
See accompanying notes to condensed consolidated financial statements.
7

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In millions of U.S. dollars)
(Unaudited)
Three Months Ended March 31, Three Months Ended March 31,
20222021 20232022
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net incomeNet income$270 $271 Net income$277 $270 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortizationDepreciation and amortization49 49 Depreciation and amortization46 49 
Amortization of deferred financing costs and debt issuance discountAmortization of deferred financing costs and debt issuance discountAmortization of deferred financing costs and debt issuance discount
(Income) loss from equity method investments(Income) loss from equity method investments13 (Income) loss from equity method investments13 
(Gain) loss on remeasurement of foreign denominated transactions(Gain) loss on remeasurement of foreign denominated transactions(21)(43)(Gain) loss on remeasurement of foreign denominated transactions(21)
Net (gains) losses on derivativesNet (gains) losses on derivatives18 20 Net (gains) losses on derivatives(34)18 
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense27 26 Share-based compensation and non-cash incentive compensation expense45 27 
Deferred income taxesDeferred income taxes(16)14 Deferred income taxes(28)(16)
OtherOther(8)Other
Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivableAccounts and notes receivable(46)24 Accounts and notes receivable(8)(46)
Inventories and prepaids and other current assetsInventories and prepaids and other current assets(22)(4)Inventories and prepaids and other current assets(20)(22)
Accounts and drafts payableAccounts and drafts payable18 19 Accounts and drafts payable(81)18 
Other accrued liabilities and gift card liabilityOther accrued liabilities and gift card liability(91)(117)Other accrued liabilities and gift card liability(123)(91)
Tenant inducements paid to franchiseesTenant inducements paid to franchisees(2)— Tenant inducements paid to franchisees(6)(2)
Other long-term assets and liabilitiesOther long-term assets and liabilities21 Other long-term assets and liabilities21 
Net cash provided by operating activitiesNet cash provided by operating activities234 266 Net cash provided by operating activities95 234 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Payments for property and equipmentPayments for property and equipment(10)(15)Payments for property and equipment(18)(10)
Net proceeds from disposal of assets, restaurant closures, and refranchisingsNet proceeds from disposal of assets, restaurant closures, and refranchisings11 Net proceeds from disposal of assets, restaurant closures, and refranchisings
Settlement/sale of derivatives, netSettlement/sale of derivatives, netSettlement/sale of derivatives, net14 
Other investing activities, netOther investing activities, net(5)Other investing activities, net— 
Net cash (used for) provided by investing activitiesNet cash (used for) provided by investing activities(7)Net cash (used for) provided by investing activities— 
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Proceeds from long-term debtProceeds from long-term debt— Proceeds from long-term debt— 
Repayments of long-term debt and finance leasesRepayments of long-term debt and finance leases(21)(27)Repayments of long-term debt and finance leases(32)(21)
Distributions on Class A common and Partnership exchangeable unitsDistributions on Class A common and Partnership exchangeable units(241)(239)Distributions on Class A common and Partnership exchangeable units(243)(241)
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares(161)— Distribution to RBI for repurchase of RBI common shares— (161)
Capital contribution from RBICapital contribution from RBI20 Capital contribution from RBI
(Payments) proceeds from derivatives(Payments) proceeds from derivatives(6)(16)(Payments) proceeds from derivatives29 (6)
Other financing activities, netOther financing activities, net(1)Other financing activities, net— (1)
Net cash (used for) provided by financing activitiesNet cash (used for) provided by financing activities(426)(261)Net cash (used for) provided by financing activities(240)(426)
Effect of exchange rates on cash and cash equivalentsEffect of exchange rates on cash and cash equivalents(1)Effect of exchange rates on cash and cash equivalents— (1)
Increase (decrease) in cash and cash equivalentsIncrease (decrease) in cash and cash equivalents(192)Increase (decrease) in cash and cash equivalents(145)(192)
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period1,087 1,560 Cash and cash equivalents at beginning of period1,178 1,087 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$895 $1,563 Cash and cash equivalents at end of period$1,033 $895 
Supplemental cash flow disclosures:Supplemental cash flow disclosures:Supplemental cash flow disclosures:
Interest paidInterest paid$75 $72 Interest paid$163 $75 
Income taxes paidIncome taxes paid$42 $96 Income taxes paid$61 $42 
See accompanying notes to condensed consolidated financial statements.
8

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1. Description of Business and Organization
Restaurant Brands International Limited Partnership (“Partnership”, “we”, “us” or “our”) is a Canadian limited partnership. We franchise and operate quick service restaurants serving premium coffee and other beverage and food products under the Tim Hortons® brand (“Tim Hortons” or “TH”), fast food hamburgers principally under the Burger King® brand (“Burger King” or “BK”), chicken principally under the Popeyes® brand (“Popeyes” or “PLK”) and sandwiches under the Firehouse Subs® brand (“Firehouse” or “FHS”). We are one of the world’s largest quick service restaurant, or QSR, companies as measured by total number of restaurants. As of March 31, 2022,2023, we franchised or owned 5,3205,620 Tim Hortons restaurants, 19,26618,911 Burger King restaurants, 3,7714,178 Popeyes restaurants and 1,2191,247 Firehouse Subs restaurants, for a total of 29,57629,956 restaurants, and operate in more than 100 countries. Approximately 100% of current system-wide restaurants are franchised.
We are a subsidiary of Restaurant Brands International Inc. (“RBI”). RBI is our sole general partner, and as such, RBI has the exclusive right, power and authority to manage, control, administer and operate the business and affairs and to make decisions regarding the undertaking and business of Partnership in accordance with the partnership agreement of Partnership (“partnership agreement”) and applicable laws.
All references to “$” or “dollars” are to the currency of the United States unless otherwise indicated. All references to “Canadian dollars” or “C$” are to the currency of Canada unless otherwise indicated.
Note 2. Basis of Presentation and Consolidation
We have prepared the accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, the Financial Statements should be read in conjunction with the audited consolidated financial statements contained in our Annual Report on Form 10-K filed with the SEC and Canadian securities regulatory authorities on February 23, 2022.22, 2023.
The Financial Statements include our accounts and the accounts of entities in which we have a controlling financial interest, the usual condition of which is ownership of a majority voting interest. Investments in other affiliates that are owned 50% or less where we have significant influence are accounted for by the equity method. All material intercompany balances and transactions have been eliminated in consolidation.
We also consider for consolidation entities in which we have certain interests, where the controlling financial interest may be achieved through arrangements that do not involve voting interests. Such an entity, known as a variable interest entity (“VIE”), is required to be consolidated by its primary beneficiary. The primary beneficiary is the entity that possesses the power to direct the activities of the VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that are significant to it. Our maximum exposure to loss resulting from involvement with VIEs is attributable to accounts and notes receivable balances, outstanding loan guarantees and future lease payments, where applicable.
As our franchise and master franchise arrangements provide the franchise and master franchise entities the power to direct the activities that most significantly impact their economic performance, we do not consider ourselves the primary beneficiary of any such entity that might be a VIE.
Tim Hortons has historically entered into certain arrangements in which an operator acquires the right to operate a restaurant, but Tim Hortons owns the restaurant’s assets. We perform an analysis to determine if the legal entity in which operations are conducted is a VIE and consolidate a VIE entity if we also determine Tim Hortons is the entity’s primary beneficiary (“Restaurant VIEs”). As of March 31, 20222023 and December 31, 2021,2022, we determined that we are the primary beneficiary of 45 and 4641 Restaurant VIEs respectively, and accordingly, have consolidated the results of operations, assets and liabilities, and cash flows of these Restaurant VIEs in our Financial Statements. Material intercompany accounts and transactions have been eliminated in consolidation.
9

Table of Contents
In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation have been included in the Financial Statements. The results for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the full year.
The preparation of consolidated financial statements in conformity with U.S. GAAP and related rules and regulations of the SEC requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
The carrying amounts for cash and cash equivalents, accounts and notes receivable and accounts and drafts payable approximate fair value based on the short-term nature of these amounts.
Certain prior year amountsSupplier Finance Programs
Our TH business includes individually negotiated contracts with suppliers, which include payment terms that range up to 120 days. A global financial institution offers a voluntary supply chain finance (“SCF”) program to certain TH vendors, which provides suppliers that elect to participate with the ability to elect early payment, which is discounted based on the payment terms and a rate based on RBI's credit rating, which may be beneficial to the vendor. Participation in the accompanying Financial StatementsSCF program is at the sole discretion of the suppliers and notesfinancial institution and we are not a party to the Financial Statements have been reclassifiedarrangements between the suppliers and the financial institution. Our obligations to suppliers are not affected by the suppliers’ decisions to participate in order to be comparablethe SCF program and our payment terms remain the same based on the original supplier invoicing terms and conditions. No guarantees are provided by us or any of our subsidiaries in connection with the current year classification. These consist ofSCF Program.
Our confirmed outstanding obligations under the year-to-dateSCF program at March 31, 2021 reclassification2023 and December 31, 2022 totaled $37 million and $47 million, respectively, and are classified as Accounts and drafts payable in our condensed consolidated balance sheets. All activity related to the obligations is classified as Cost of technology fee revenuessales in our condensed consolidated statements of operations and presented within cash flows from Franchise and property revenues to Advertising revenues and other services and technology expenses from General and administrative expenses to Advertising expenses and other services, bothoperating activities in our condensed consolidated statements of which were not significant for the three months ended March 31, 2021. These reclassifications did not arise as a result of any changes to accounting policies and relate entirely to presentation with no effect on previously reported net income.cash flows.
Note 3. New Accounting Pronouncements
Accounting Relief for the Transition Away from LIBOR and Certain other Reference Rates – In March 2020 and as clarified in January 2021 and December 2022, the Financial Accounting Standards Board (“FASB”) issued guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. This amendment is effective as of March 12, 2020 through December 31, 2022.2024. The expedients and exceptions provided by this new guidance do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022,2024, except for hedging relationships existing as of December 31, 2022,2024, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationships. During the third quarter of 2021, we adopted certain of the expedients as it relates to hedge accounting as certain of our debt agreements and hedging relationships bear interest at variable rates, primarily U.S. dollar LIBOR. The adoption of and future elections under this new guidance did not and are not expected to have a material impact on our Financial Statements. We will continue to monitor the discontinuance of LIBOR on our debt agreements and hedging relationships.
Lessors—Certain Leases with Variable Lease PaymentsLiabilities—Supplier Finance Programs – In July 2021,September 2022, the FASB issued guidance that requires lessorsbuyers in a supplier finance program to classifydisclose sufficient information about the program to allow investors to understand the program's nature, activity during the period, changes from period to period, and account forpotential magnitude. These disclosures would include the key terms of the program, as well as the obligation amount that the buyer has confirmed as valid to the third party that is outstanding at the end of the reporting period, a lease with variable lease paymentsrollforward of that do not depend onamount, and a reference index or a rate as an operating lease if (a)description of where that amount is presented in the lease would have been classified as a sales-type lease or a direct financing lease in accordance with lease classification criteria and (b) the lessor would have otherwise recognized a day-one loss.balance sheet. This amendment is effective in 20222023, except for the amendment on rollforward information which is effective in 2024, with early adoption permitted. This guidance mayshould be applied either retrospectively to leases that commenced or were modifiedeach period in which a balance sheet is presented, except for the amendment on or afterrollforward information, which should be applied prospectively. During the adoptionfirst quarter of lease guidance2023, we adopted this guidance and added necessary disclosures upon adoption as disclosed in 2019 or prospectively to leases that commence or are modified on or after the date that this new guidance is applied. The adoptionNote 2, Basis of this new guidance during the three months ended March 31, 2022 did not have a material impact on our Financial Statements.Presentation and Consolidation.
Note 4. Firehouse Acquisition
On December 15, 2021, we completed the acquisition of Firehouse Subs (the “Firehouse Acquisition”) which complements RBI's existing portfolio. Like RBI's other brands, the
Firehouse Subs brand is managed independently, while benefiting from the global scale and resources of RBI. The Firehouse Acquisition was accounted for as a business combination using the acquisition method of accounting.
Total consideration in connection with the Firehouse Acquisition was $1,018 million, subject to potential further post-closing adjustments. The consideration was funded through cash on hand and $533 million of incremental borrowings under our senior secured term loan facility.
Fees and expenses related to the Firehouse Acquisition and related financings (“FHS Transaction costs”) totaled $1 million during the three months ended March 31, 2022, consisting of professional fees, compensation related expenses and integration costs which are classified as general and administrative expenses in the accompanying condensed consolidated statements of operations.
10

Table of Contents
During the three months ended March 31, 2022, we adjusted our preliminary estimate of the fair value of net assets acquired. The preliminary allocation of consideration to the net tangible and intangible assets acquired is presented in the table below (in millions):
December 15, 2021
Total current assets$21 
Property and equipment
Firehouse Subs brand
768 
Operating lease assets
Total liabilities(48)
Total identifiable net assets754 
Goodwill264 
Total consideration$1,018 
The adjustments to the preliminary estimate of net assets acquired and a decrease in total consideration resulted in a corresponding increase in estimated goodwill due to the following changes to preliminary estimates of fair values and allocation of purchase price (in millions):
Increase (Decrease) in Goodwill
Change in:
Operating lease assets$(9)
Total liabilities35 
Total consideration(15)
   Total increase in goodwill$11 
The purchase price allocation reflects preliminary fair value estimates based on management's analysis, including preliminary work performed by third-party valuation specialists. We will continue to obtain information to assist in determining the fair value of net assets acquired during the measurement period.
The Firehouse Subs brand has been assigned an indefinite life and, therefore, will not be amortized, but rather tested annually for impairment. Goodwill attributable to the Firehouse Acquisition will be amortized and deductible for tax purposes. Goodwill is considered to represent the value associated with the workforce and synergies anticipated to be realized as a combined company. We have not yet allocated goodwill related to the Firehouse Acquisition to reporting units for goodwill impairment testing purposes. Goodwill will be allocated to reporting units when the purchase price allocation is finalized during the measurement period.
The results of operations of Firehouse Subs have been included in our unaudited condensed consolidated financial statements for the three months ended March 31, 2022. The Firehouse Acquisition is not material to our unaudited condensed consolidated financial statements, and therefore, supplemental pro forma financial information for 2021 related to the acquisition is not included herein.
11

Table of Contents

Note 5.4. Leases
Property revenues consist primarily of lease income from operating leases and earned income on direct financing leases and sales-type leases with franchisees as follows (in millions):
Three Months Ended
March 31,
Three Months Ended
March 31,
2022202120232022
Lease income - operating leasesLease income - operating leasesLease income - operating leases
Minimum lease paymentsMinimum lease payments$113 $113 Minimum lease payments$98 $113 
Variable lease paymentsVariable lease payments73 66 Variable lease payments96 73 
Amortization of favorable and unfavorable income lease contracts, net— 
Subtotal - lease income from operating leasesSubtotal - lease income from operating leases186 180 Subtotal - lease income from operating leases194 186 
Earned income on direct financing and sales-type leasesEarned income on direct financing and sales-type leasesEarned income on direct financing and sales-type leases
Total property revenuesTotal property revenues$188 $182 Total property revenues$196 $188 

Note 6.5. Revenue Recognition
Contract Liabilities
Contract liabilities consist of deferred revenue resulting from initial and renewal franchise fees paid by franchisees, as well as upfront fees paid by master franchisees, which are generally recognized on a straight-line basis over the term of the underlying agreement. We may recognize unamortized franchise fees and upfront fees when a contract with a franchisee or master franchisee is modified and is accounted for as a termination of the existing contract. We classify these contract liabilities as Other liabilities, net in our condensed consolidated balance sheets. The following table reflects the change in contract liabilities on a consolidated basis between December 31, 20212022 and March 31, 20222023 (in millions):
Contract LiabilitiesTHBKPLKFHSConsolidated
Balance at December 31, 2021$65 $410 $56 $— $531 
Effect of business combination— — — 
Recognized during period and included in the contract liability balance at the beginning of the year(2)(11)(2)— (15)
Increase, excluding amounts recognized as revenue during the period— 15 
Impact of foreign currency translation— (4)— — (4)
Balance at March 31, 2022$66 $404 $57 $$535 
Contract Liabilities
Balance at December 31, 2022$540 
Recognized during period and included in the contract liability balance at the beginning of the year(14)
Increase, excluding amounts recognized as revenue during the period14 
Impact of foreign currency translation
Balance at March 31, 2023$542 
The following table illustrates estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) on a consolidated basis as of March 31, 20222023 (in millions):
Contract liabilities expected to be recognized inContract liabilities expected to be recognized inTHBKPLKFHSConsolidatedContract liabilities expected to be recognized in
Remainder of 2022$$26 $$$38 
202310 33 49 
Remainder of 2023Remainder of 2023$40 
2024202432 46 202451 
2025202532 45 202548 
2026202631 42 202646 
2027202742 
ThereafterThereafter24 250 39 315 Thereafter315 
TotalTotal$66 $404 $57 $$535 Total$542 
1211

Table of Contents
Disaggregation of Total Revenues
Total revenues consist of theThe following tables disaggregate revenue by segment (in millions):
Three Months Ended
March 31,
Three months ended March 31, 2023
20222021THBKPLKFHSTotal
SalesSales$609 $507 Sales$618 $19 $21 $10 $668 
RoyaltiesRoyalties403 346 Royalties77 273 75 17 442 
Property revenuesProperty revenues188 182 Property revenues137 56 — 196 
Franchise fees and other revenueFranchise fees and other revenue24 20 Franchise fees and other revenue15 30 
Advertising revenues and other servicesAdvertising revenues and other services227 205 Advertising revenues and other services62 121 66 254 
Total revenuesTotal revenues$1,451 $1,260 Total revenues$900 $484 $168 $38 $1,590 
Three months ended March 31, 2022
THBKPLKFHSTotal
Sales$566 $16 $17 $10 $609 
Royalties69 251 67 16 403 
Property revenues130 55 — 188 
Franchise fees and other revenue12 24 
Advertising revenues and other services57 109 60 227 
Total revenues$829 $443 $148 $31 $1,451 
Note 7.6. Earnings per Unit
Partnership uses the two-class method in the computation of earnings per unit. Pursuant to the terms of the partnership agreement, RBI, as the holder of the Class A common units, is entitled to receive distributions from Partnership in an amount equal to the aggregate dividends payable by RBI to holders of RBI common shares, and the holders of Class B exchangeable limited partnership units (the “Partnership exchangeable units”) are entitled to receive distributions from Partnership in an amount per unit equal to the dividends payable by RBI on each RBI common share. Partnership’s net income available to common unitholders is allocated between the Class A common units and Partnership exchangeable units on a fully-distributed basis and reflects residual net income after noncontrolling interests. Basic and diluted earnings per Class A common unit is determined by dividing net income allocated to Class A common unit holders by the weighted average number of Class A common units outstanding for the period. Basic and diluted earnings per Partnership exchangeable unit is determined by dividing net income allocated to the Partnership exchangeable units by the weighted average number of Partnership exchangeable units outstanding during the period.
There are no dilutive securities for Partnership as RBI equity awards will not affect the number of Class A common units or Partnership exchangeable units outstanding. However, the issuance of RBI shares by RBI in future periods will affect the allocation of net income attributable to common unitholders between Partnership’s Class A common units and Partnership exchangeable units.
12

Table of Contents
The following table summarizes the basic and diluted earnings per unit calculations (in millions, except per unit amounts):

Three Months Ended March 31,Three Months Ended
March 31,
2022202120232022
Allocation of net income among partner interests:Allocation of net income among partner interests:Allocation of net income among partner interests:
Net income allocated to Class A common unitholdersNet income allocated to Class A common unitholders$183 $179 Net income allocated to Class A common unitholders$189 $183 
Net income allocated to Partnership exchangeable unitholdersNet income allocated to Partnership exchangeable unitholders86 91 Net income allocated to Partnership exchangeable unitholders87 86 
Net income attributable to common unitholdersNet income attributable to common unitholders$269 $270 Net income attributable to common unitholders$276 $269 
Denominator - basic and diluted partnership units:Denominator - basic and diluted partnership units:Denominator - basic and diluted partnership units:
Weighted average Class A common unitsWeighted average Class A common units202 202 Weighted average Class A common units202 202 
Weighted average Partnership exchangeable unitsWeighted average Partnership exchangeable units145 155 Weighted average Partnership exchangeable units143 145 
Earnings per unit - basic and diluted:Earnings per unit - basic and diluted:Earnings per unit - basic and diluted:
Class A common units (a)Class A common units (a)$0.91 $0.89 Class A common units (a)$0.94 $0.91 
Partnership exchangeable units (a)Partnership exchangeable units (a)$0.59 $0.59 Partnership exchangeable units (a)$0.61 $0.59 
(a) Earnings per unit may not recalculate exactly as it is calculated based on unrounded numbers.
13


Table of Contents

Note 8.7. Intangible Assets, net and Goodwill
Intangible assets, net and goodwill consist of the following (in millions):

As ofAs of
March 31, 2022December 31, 2021March 31, 2023December 31, 2022
GrossAccumulated AmortizationNetGrossAccumulated AmortizationNetGrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Identifiable assets subject to amortization:Identifiable assets subject to amortization:Identifiable assets subject to amortization:
Franchise agreements Franchise agreements$718 $(295)$423 $722 $(290)$432  Franchise agreements$722 $(322)$400 $720 $(313)$407 
Favorable leases Favorable leases101 (62)39 104 (63)41  Favorable leases88 (57)31 90 (57)33 
Subtotal Subtotal819 (357)462 826 (353)473  Subtotal810 (379)431 810 (370)440 
Indefinite-lived intangible assets:Indefinite-lived intangible assets:Indefinite-lived intangible assets:
Tim Hortons brand
Tim Hortons brand
$6,757 $— $6,757 $6,695 $— $6,695 
Tim Hortons brand
$6,308 $— $6,308 $6,292 $— $6,292 
Burger King brand
Burger King brand
2,109 — 2,109 2,126 — 2,126 
Burger King brand
2,095 — 2,095 2,088 — 2,088 
Popeyes brand
Popeyes brand
1,355 — 1,355 1,355 — 1,355 
Popeyes brand
1,355 — 1,355 1,355 — 1,355 
Firehouse Subs brand
Firehouse Subs brand
768 — 768 768 — 768 
Firehouse Subs brand
816 — 816 816 — 816 
Subtotal Subtotal10,989 — 10,989 10,944 — 10,944  Subtotal10,574 — 10,574 10,551 — 10,551 
Intangible assets, netIntangible assets, net$11,451 $11,417 Intangible assets, net$11,005 $10,991 
Goodwill
Goodwill:Goodwill:
Tim Hortons segment Tim Hortons segment$4,344 $4,306  Tim Hortons segment$4,069 $4,059 
Burger King segment Burger King segment596 601  Burger King segment592 590 
Popeyes segment Popeyes segment846 846  Popeyes segment846 846 
Firehouse Subs segment Firehouse Subs segment264 253  Firehouse Subs segment193 193 
Total Total$6,050 $6,006  Total$5,700 $5,688 
Amortization expense on intangible assets totaled $9 million and $10 million for the three months ended March 31, 2023 and 2022, and 2021.respectively. The change in the brands and goodwill balances during the three months ended March 31, 20222023 was due to the impact of foreign currency translation and the impact of adjustments to the preliminary allocation of consideration to the net tangible and intangible assets acquired in the Firehouse Acquisition.translation.
1413

Table of Contents

Note 9.8. Equity Method Investments
The aggregate carrying amountamounts of our equity method investments was $181were $152 million and $194$167 million as of March 31, 20222023 and December 31, 2021,2022, respectively, and isare included as a component of Other assets, net in our accompanying condensed consolidated balance sheets.
Except for the following equity method investments, no quoted market prices are available for our other equity method investments. The aggregate market value of our 15.5%15.1% equity interest in Carrols Restaurant Group, Inc. based on the quoted market price on March 31, 20222023 was approximately $21 million. The aggregate market value of our 9.4% equity interest in BK Brasil Operação e Assessoria a Restaurantes S.A. based on the quoted market price on March 31, 20222023 was approximately $41$24 million. We have evaluated recent declines in theThe aggregate market value of theseour 4.2% equity method investments and concluded they are not other than temporary and as such no impairments have been recognized atinterest in TH International Limited based on the quoted market price on March 31, 2022.2023 was approximately $28 million.
We have equity interests in entities that own or franchise Tim Hortons, Burger King and Popeyes restaurants. FranchiseSales, franchise and property revenues recognized from franchisees that are owned or franchised by entities in which we have an equity interest consist of the following (in millions):

Three Months Ended March 31,Three Months Ended
March 31,
2022202120232022
Revenues from affiliates:Revenues from affiliates:Revenues from affiliates:
RoyaltiesRoyalties$88 $65 Royalties$92 $88 
Advertising revenues and other servicesAdvertising revenues and other services16 13 Advertising revenues and other services18 16 
Property revenuesProperty revenuesProperty revenues
Franchise fees and other revenueFranchise fees and other revenueFranchise fees and other revenue
SalesSales
TotalTotal$115 $90 Total$128 $119 
At March 31, 20222023 and December 31, 2021,2022, we had $50$45 million and $48$42 million, respectively, of accounts receivable, net from our equity method investments which were recorded in Accounts and notes receivable, net in our condensed consolidated balance sheets.
With respect to our TH business, the most significant equity method investment is our 50% joint venture interest with The Wendy’s Company (the “TIMWEN Partnership”), which jointly holds real estate underlying Canadian combination restaurants. Distributions received from this joint venture were $2 million and $3 million during the three months ended March 31, 2023 and 2022, and 2021.respectively.
WeAssociated with the TIMWEN Partnership, we recognized $4 million of rent expense associated with the TIMWEN Partnership during the three months ended March 31, 20222023 and 2021.2022.
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity investees.
1514

Table of Contents

Note 10.9. Other Accrued Liabilities and Other Liabilities, net
Other accrued liabilities (current) and Other liabilities, net (noncurrent) consist of the following (in millions):

As ofAs of
March 31,
2022
December 31,
2021
March 31,
2023
December 31,
2022
Current:Current:Current:
Distribution payableDistribution payable$244 $241 Distribution payable$249 $243 
Interest payableInterest payable89 63 Interest payable99 89 
Accrued compensation and benefitsAccrued compensation and benefits46 99 Accrued compensation and benefits55 124 
Taxes payableTaxes payable127 106 Taxes payable153 190 
Deferred incomeDeferred income45 48 Deferred income55 43 
Accrued advertising expensesAccrued advertising expenses37 43 Accrued advertising expenses43 37 
Restructuring and other provisionsRestructuring and other provisions91 90 Restructuring and other provisions29 29 
Current portion of operating lease liabilitiesCurrent portion of operating lease liabilities144 140 Current portion of operating lease liabilities138 137 
OtherOther94 117 Other80 109 
Other accrued liabilitiesOther accrued liabilities$917 $947 Other accrued liabilities$901 $1,001 
Noncurrent:Noncurrent:Noncurrent:
Taxes payableTaxes payable$543 $533 Taxes payable$140 $139 
Contract liabilitiesContract liabilities535 531 Contract liabilities542 540 
Derivatives liabilitiesDerivatives liabilities422 575 Derivatives liabilities44 34 
Unfavorable leasesUnfavorable leases62 65 Unfavorable leases48 50 
Accrued pensionAccrued pension48 47 Accrued pension41 40 
Deferred incomeDeferred income47 37 Deferred income54 44 
OtherOther32 34 Other26 25 
Other liabilities, netOther liabilities, net$1,689 $1,822 Other liabilities, net$895 $872 
Note 11.10. Long-Term Debt
Long-term debt consists of the following (in millions):
As ofAs of
March 31,
2022
December 31,
2021
March 31,
2023
December 31,
2022
Term Loan BTerm Loan B$5,230 $5,243 Term Loan B$5,176 $5,190 
Term Loan ATerm Loan A1,250 1,250 Term Loan A1,242 1,250 
3.875% First Lien Senior Notes due 20283.875% First Lien Senior Notes due 20281,550 1,550 3.875% First Lien Senior Notes due 20281,550 1,550 
3.50% First Lien Senior Notes due 20293.50% First Lien Senior Notes due 2029750 750 3.50% First Lien Senior Notes due 2029750 750 
5.75% First Lien Senior Notes due 20255.75% First Lien Senior Notes due 2025500 500 5.75% First Lien Senior Notes due 2025500 500 
4.375% Second Lien Senior Notes due 20284.375% Second Lien Senior Notes due 2028750 750 4.375% Second Lien Senior Notes due 2028750 750 
4.00% Second Lien Senior Notes due 20304.00% Second Lien Senior Notes due 20302,900 2,900 4.00% Second Lien Senior Notes due 20302,900 2,900 
TH Facility and otherTH Facility and other175 173 TH Facility and other154 155 
Less: unamortized deferred financing costs and deferred issue discountLess: unamortized deferred financing costs and deferred issue discount(131)(138)Less: unamortized deferred financing costs and deferred issue discount(105)(111)
Total debt, netTotal debt, net12,974 12,978 Total debt, net12,917 12,934 
Less: current maturities of debt Less: current maturities of debt(71)(62) Less: current maturities of debt(96)(95)
Total long-term debtTotal long-term debt$12,903 $12,916 Total long-term debt$12,821 $12,839 

1615

Table of Contents
Credit Facilities
Following the discontinuance of the US dollar LIBOR after June 30, 2023, the Financial Conduct Authority (“FCA”) has decided to require the publication of a US dollar LIBOR using a synthetic methodology (“synthetic US dollar LIBOR”) until September 30, 2024. LIBOR is currently used under our Term Loan B facility.
Revolving Credit Facility
As of March 31, 2022,2023, we had no amounts outstanding under our senior secured revolving credit facility (the “Revolving Credit Facility”), had $2 million of letters of credit issued against the Revolving Credit Facility, and our borrowing availability under our Revolving Credit Facility was $998 million. Funds available under the Revolving Credit Facility may be used to repay other debt, finance debt or RBI share repurchases or repurchases of Class B exchangeable limited partnership units, fund acquisitions or capital expenditures and for other general corporate purposes. We have a $125 million letter of credit sublimit as part of the Revolving Credit Facility, which reduces our borrowing availability thereunder by the cumulative amount of outstanding letters of credit.
TH Facility
NaNOne of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of C$225 million with a maturity date of October 4, 2025 (the “TH Facility”). The interest rate applicable to the TH Facility is the Canadian Bankers’ Acceptance rate plus an applicable margin equal to 1.40% or the Prime Rate plus an applicable margin equal to 0.40%, at our option. Obligations under the TH Facility are guaranteed by 4four of our subsidiaries, and amounts borrowed under the TH Facility are secured by certain parcels of real estate. As of March 31, 2022,2023, we had approximately C$200 million outstanding C$214 million under the TH Facility with a weighted average interest rate of 2.33%6.33%.
RE Facility
NaNOne of our subsidiaries entered into a non-revolving delayed drawdown term credit facility in a total aggregate principal amount of $50 million with a maturity date of October 12, 2028 (the “RE Facility”). The interest rate applicable to the RE Facility is, at our option, either (i) a base rate, subject to a floor of 0.50%, plus an applicable margin of 0.50% or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a margin based on duration), subject to a floor of 0.00%, plus an applicable margin of 1.50%. Obligations under the RE Facility are guaranteed by 4four of our subsidiaries, and amounts borrowed under the RE Facility are secured by certain parcels of real estate. As of March 31, 2022,2023, we had approximately $1$2 million outstanding under the RE Facility with a weighted average interest rate of 1.77%6.42%.
Restrictions and Covenants
As of March 31, 2022,2023, we were in compliance with all applicable financial debt covenants under our senior secured term loan facilities and Revolving Credit Facility (together the "Credit Facilities"), the TH Facility, the RE Facility, and the indentures governing our Senior Notes.
Fair Value Measurement
The following table presents the fair value of our variable rate term debt and senior notes, estimated using inputs based on bid and offer prices that are Level 2 inputs, and principal carrying amount (in millions):
As ofAs of
March 31,
2022
December 31,
2021
March 31,
2023
December 31,
2022
Fair value of our variable term debt and senior notesFair value of our variable term debt and senior notes$12,370 $12,851 Fair value of our variable term debt and senior notes$12,120 $11,885 
Principal carrying amount of our variable term debt and senior notesPrincipal carrying amount of our variable term debt and senior notes12,930 12,943 Principal carrying amount of our variable term debt and senior notes12,868 12,890 

16

Table of Contents
Interest Expense, net
Interest expense, net consists of the following (in millions):
Three Months Ended March 31,
20222021
Debt (a)$115 $113 
Finance lease obligations
Amortization of deferred financing costs and debt issuance discount
Interest income— (1)
    Interest expense, net$127 $124 
17

Table of Contents
Three Months Ended March 31,
20232022
Debt (a)$138 $115 
Finance lease obligations
Amortization of deferred financing costs and debt issuance discount
Interest income(7)— 
    Interest expense, net$142 $127 
(a)Amount includes $11$15 million and $12$11 million benefit during the three months ended March 31, 20222023 and 2021,2022, respectively, related to the quarterly net settlements of our cross-currency rate swaps and amortization of the Excluded Component as defined in Note 14,13, DerivativesDerivative Instruments.
Note 12.11. Income Taxes
Our effective tax rate was 9.1% for the three months ended March 31, 2023. The effective tax rate during this period reflects the mix of income from multiple tax jurisdictions, the impact of internal financing arrangements and favorable structural changes in 2022.
Our effective tax rate was 16.6% for the three months ended March 31, 2022. The effective tax rate during this period reflects the mix of income from multiple tax jurisdictions, the impact of internal financing arrangements and favorable structural changes.
Our effective tax rate was 14.7% for the three months ended March 31, 2021. The effective tax rate during this period reflects the mix of income from multiple tax jurisdictions, the impact of internal financing arrangements and the excess tax benefits from equity-based compensation.
Note 13.12. Equity
During the three months ended March 31, 2022,2023, Partnership exchanged 1,525,9002,214,072 Partnership exchangeable units pursuant to exchange notices received. In accordance with the terms of the partnership agreement, Partnership satisfied the exchange notices by exchanging these Partnership exchangeable units for the same number of newly issued RBI common shares. The issuances of shares were accounted for as capital contributions by RBI to Partnership. The exchanges of Partnership exchangeable units were recorded as increases to the Class A common units balance within partners’ capital in our consolidated balance sheet in an amount equal to the market value of the newly issued RBI common shares and a reduction to the Partnership exchangeable units balance within partners’ capital of our consolidated balance sheet in an amount equal to the cash paid by Partnership, if any, and the market value of the newly issued RBI common shares. Pursuant to the terms of the partnership agreement, upon the exchange of Partnership exchangeable units, each such Partnership exchangeable unit is automatically deemed cancelled concurrently with the exchange.
Distribution to RBI to Repurchase RBI Common Shares
During the three months ended March 31, 2022, Partnership distributed to RBI $161 million to repurchase RBI common shares.
Accumulated Other Comprehensive Income (Loss)
The following table displays the changes in the components of accumulated other comprehensive income (loss) (“AOCI”) (in millions):
DerivativesPensionsForeign Currency TranslationAccumulated Other Comprehensive Income (Loss)DerivativesPensionsForeign Currency TranslationAccumulated Other Comprehensive Income (Loss)
Balance at December 31, 2021$196 $(30)$(1,190)$(1,024)
Balance at December 31, 2022Balance at December 31, 2022$944 $(24)$(1,893)$(973)
Foreign currency translation adjustmentForeign currency translation adjustment— — 57 57 Foreign currency translation adjustment— — 40 40 
Net change in fair value of derivatives, net of taxNet change in fair value of derivatives, net of tax126 — — 126 Net change in fair value of derivatives, net of tax(74)— — (74)
Amounts reclassified to earnings of cash flow hedges, net of taxAmounts reclassified to earnings of cash flow hedges, net of tax21 — — 21 Amounts reclassified to earnings of cash flow hedges, net of tax(13)— — (13)
Gain (loss) recognized on other, net of tax— — 
Balance at March 31, 2022$343 $(29)$(1,133)$(819)
Balance at March 31, 2023Balance at March 31, 2023$857 $(24)$(1,853)$(1,020)



1817

Table of Contents

Note 14.13. Derivative Instruments
Disclosures about Derivative Instruments and Hedging Activities
We enter into derivative instruments for risk management purposes, including derivatives designated as cash flow hedges and derivatives designated as net investment hedges and those utilized as economic hedges. We use derivatives to manage our exposure to fluctuations in interest rates and currency exchange rates.
Interest Rate Swaps
At March 31, 2022,2023, we had outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $3,500 million to hedge the variability in the interest payments on a portion of our senior secured term loan facilities (the “Term Loan Facilities”), including any subsequent refinancing or replacement of the Term Loan Facilities, beginning August 31, 2021 through the termination date of October 31, 2028. Additionally, at March 31, 2022,2023, we also had outstanding receive-variable, pay-fixed interest rate swaps with a total notional value of $500 million to hedge the variability in the interest payments on a portion of our Term Loan Facilities effective September 30, 2019 through the termination date of September 30, 2026. At inception, all of these interest rate swaps were designated as cash flow hedges for hedge accounting. The unrealized changes in market value are recorded in AOCI, net of tax, and reclassified into interest expense during the period in which the hedged forecasted transaction affects earnings.
During 2021, we extended the maturity of our $3,500 million receive-variable, pay-fixed interest rate swaps. The extension of the term resulted in a de-designation and re-designation of the interest rate swaps and the swaps continue to be accounted for as a cash flow hedge for hedge accounting. In connection with the de-designation, we recognized a net unrealized loss of $143 million in AOCI and this amount gets reclassified into Interest expense, net as the original forecasted transaction affects earnings. The amount of pre-tax lossesgains in connection with thisthese net unrealized lossgains in AOCI as of March 31, 20222023 that we expect to be reclassified into interest expense within the next 12 months is $28 million.
We had previously extended the term of our $3,500 million receive-variable, pay-fixed interest rate swaps in 2019. The extension of the term resulted in a de-designation and re-designation of the interest rate swaps and the swaps continue to be accounted for as a cash flow hedge for hedge accounting. In connection with the de-designation, we recognized a net unrealized loss of $213 million in AOCI and this amount gets reclassified into Interest expense, net as the original forecasted transaction affects earnings. The amount of pre-tax losses in connection with this net unrealized loss in AOCI as of March 31, 2022 that we expect to be reclassified into interest expense within the next 12 months is $50$84 million.
Cross-Currency Rate Swaps
To protect the value of our investments in our foreign operations against adverse changes in foreign currency exchange rates, we hedge a portion of our net investment in one or more of our foreign subsidiaries by using cross-currency rate swaps. At March 31, 2022,2023, we had outstanding cross-currency rate swap contracts between the Canadian dollar and U.S. dollar and the Euro and U.S. dollar that have been designated as net investment hedges of a portion of our equity in foreign operations in those currencies. The component of the gains and losses on our net investment in these designated foreign operations driven by changes in foreign exchange rates are economically partly offset by movements in the fair value of our cross-currency swap contracts. The fair value of the swaps is calculated each period with changes in fair value reported in AOCI, net of tax. Such amounts will remain in AOCI until the complete or substantially complete liquidation of our investment in the underlying foreign operations.
At March 31, 2022,2023, we had outstanding fixed-to-fixed cross-currency rate swaps that we entered into during 2022 to partially hedge the net investment in our Canadian subsidiaries. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as net investment hedges. These swaps are contracts to exchangein which we receive quarterly fixed-rate interest payments we make on the Canadian dollar notional amount of C$6,754 million for quarterly fixed-rate interest payments we receive on the U.S. dollar notional amount of $5,000 million through the maturity date of JuneSeptember 30, 2023.
19

Table of Contents
2028.
At March 31, 2022,2023, we had outstanding cross-currency rate swaps in which we pay quarterly fixed-rate interest payments on the Euro notional value of €1,108 million and receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $1,200 million. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge. During 2018, we extended the term of the swaps from March 31, 2021 to the maturity date of February 17, 2024. The extension of the term resulted in a re-designation of the hedge and the swaps continue to be accounted for as a net investment hedge. Additionally, at March 31, 2022,2023, we also had outstanding cross-currency rate swaps in which we receive quarterly fixed-rate interest payments on the U.S. dollar notional value of $400 million, entered during 2018, and $500 million, entered during 2019, through the maturity date of February 17, 2024 and $150 million, entered during 2021, through the maturity date of October 31, 2028. At inception, these cross-currency rate swaps were designated as a hedge and are accounted for as a net investment hedge.
The fixed-to-fixed cross-currency rate swaps hedging Canadian dollar and Euro net investments utilized the forward method of effectiveness assessment prior to March 15, 2018. On March 15, 2018, we de-designated and subsequently re-designated the outstanding fixed to fixed cross-currency rate swaps to prospectively use the spot method of hedge effectiveness assessment. Additionally, as a result of adopting new hedge accounting guidance during 2018, we elected to exclude the interest component (the “Excluded Component”) from the accounting hedge without affecting net investment hedge accounting and elected to amortize the Excluded Component over the life of the derivative instrument. The amortization of the Excluded Component is recognized in Interest expense, net in the condensed consolidated statement of operations. The change in fair value that is not related to the Excluded Component is recorded in AOCI and will be reclassified to earnings when the foreign subsidiaries are sold or substantially liquidated.

18

Table of Contents
Foreign Currency Exchange Contracts
We use foreign exchange derivative instruments to manage the impact of foreign exchange fluctuations on U.S. dollar purchases and payments, such as coffee purchases made by our Canadian Tim Hortons operations. At March 31, 2022,2023, we had outstanding forward currency contracts to manage this risk in which we sell Canadian dollars and buy U.S. dollars with a notional value of $203$205 million with maturities to May 2023.2024. We have designated these instruments as cash flow hedges, and as such, the unrealized changes in market value of effective hedges are recorded in AOCI and are reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.
Credit Risk
By entering into derivative contracts, we are exposed to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to us, which creates credit risk for us. We attempt to minimize this risk by selecting counterparties with investment grade credit ratings and regularly monitoring our market position with each counterparty.
Credit-Risk Related Contingent Features
Our derivative instruments do not contain any credit-risk related contingent features.

20

Table of Contents
Quantitative Disclosures about Derivative Instruments and Fair Value Measurements
The following tables present the required quantitative disclosures for our derivative instruments, including their estimated fair values (all estimated using Level 2 inputs) and their location on our condensed consolidated balance sheets (in millions):
Gain or (Loss) Recognized in Other Comprehensive Income (Loss)Gain or (Loss) Recognized in Other Comprehensive Income (Loss)
Three Months Ended March 31,Three Months Ended March 31,
2022202120232022
Derivatives designated as cash flow hedges(1)
Derivatives designated as cash flow hedges(1)
Derivatives designated as cash flow hedges(1)
Interest rate swapsInterest rate swaps$223 $129 Interest rate swaps$(57)$223 
Forward-currency contractsForward-currency contracts$(2)$(1)Forward-currency contracts$(1)$(2)
Derivatives designated as net investment hedgesDerivatives designated as net investment hedgesDerivatives designated as net investment hedges
Cross-currency rate swapsCross-currency rate swaps$(60)$Cross-currency rate swaps$(35)$(60)
(1) We did not exclude any components from the cash flow hedge relationships presented in this table.
Location of Gain or (Loss) Reclassified from AOCI into EarningsGain or (Loss) Reclassified from
AOCI into Earnings
Three Months Ended March 31,
20222021
Derivatives designated as cash flow hedges
Interest rate swapsInterest expense, net$(29)$(30)
Forward-currency contractsCost of sales$$(2)
Location of Gain or (Loss) Recognized in EarningsGain or (Loss) Recognized in Earnings
(Amount Excluded from Effectiveness Testing)
Three Months Ended March 31,
20222021
Derivatives designated as net investment hedges
Cross-currency rate swapsInterest expense, net$11 $12 
Fair Value as of
March 31,
2022
December 31, 2021Balance Sheet Location
Assets:
Derivatives designated as cash flow hedges
Interest rate$20 $— Other assets, net
Foreign currencyPrepaids and other current assets
Derivatives designated as net investment hedges
Foreign currency27 23 Other assets, net
Total assets at fair value$48 $25 
Liabilities:
Derivatives designated as cash flow hedges
Interest rate$$220 Other liabilities, net
Foreign currency— Other accrued liabilities
Derivatives designated as net investment hedges
Foreign currency418 355 Other liabilities, net
Total liabilities at fair value$424 $575 
Location of Gain or (Loss) Reclassified from AOCI into EarningsGain or (Loss) Reclassified from
AOCI into Earnings
Three Months Ended March 31,
20232022
Derivatives designated as cash flow hedges
Interest rate swapsInterest expense, net$15 $(29)
Forward-currency contractsCost of sales$$
Location of Gain or (Loss) Recognized in EarningsGain or (Loss) Recognized in Earnings
(Amount Excluded from Effectiveness Testing)
Three Months Ended March 31,
20232022
Derivatives designated as net investment hedges
Cross-currency rate swapsInterest expense, net$15 $11 
2119

Table of Contents
Fair Value as of
March 31,
2023
December 31, 2022Balance Sheet Location
Assets:
Derivatives designated as cash flow hedges
Interest rate$195 $280 Other assets, net
Foreign currencyPrepaids and other current assets
Derivatives designated as net investment hedges
Foreign currency56 78 Other assets, net
Total assets at fair value$255 $365 
Liabilities:
Derivatives designated as cash flow hedges
Foreign currency$$— Other accrued liabilities
Derivatives designated as net investment hedges
Foreign currency44 34 Other liabilities, net
Total liabilities at fair value$45 $34 


Note 15.14. Other Operating Expenses (Income), net
Other operating expenses (income), net consistconsists of the following (in millions):
Three Months Ended March 31,Three Months Ended March 31,
2022202120232022
Net losses (gains) on disposal of assets, restaurant closures, and refranchisingsNet losses (gains) on disposal of assets, restaurant closures, and refranchisings$$(2)Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$(2)$
Litigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, net
Net losses (gains) on foreign exchangeNet losses (gains) on foreign exchange(21)(43)Net losses (gains) on foreign exchange(21)
Other, netOther, netOther, net10 
Other operating expenses (income), net Other operating expenses (income), net$(16)$(42) Other operating expenses (income), net$17 $(16)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.liabilities, primarily those denominated in Euros and Canadian dollars.
Other, net for 2023 is primarily related to payments in connection with FHS area representative buyouts.
20

Table of Contents

Note 16.15. Commitments and Contingencies
Litigation
From time to time, we are involved in legal proceedings arising in the ordinary course of business relating to matters including, but not limited to, disputes with franchisees, suppliers, employees and customers, as well as disputes over our intellectual property.
On October 5, 2018, a class action complaint was filed against Burger King Worldwide, Inc. (“BKW”) and Burger King CorporationCompany, successor in interest, (“BKC”) in the U.S. District Court for the Southern District of Florida by Jarvis Arrington, individually and on behalf of all others similarly situated. On October 18, 2018, a second class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Monique Michel, individually and on behalf of all others similarly situated. On October 31, 2018, a third class action complaint was filed against BKC and BKW in the U.S. District Court for the Southern District of Florida by Geneva Blanchard and Tiffany Miller, individually and on behalf of all others similarly situated. On November 2, 2018, a fourth class action complaint was filed against RBI, BKW and BKC in the U.S. District Court for the Southern District of Florida by Sandra Muster,Munster, individually and on behalf of all others similarly situated. These complaints have been consolidated and allege that the defendants violated Section 1 of the Sherman Act by incorporating an employee no-solicitation and no-hiring clause in the standard form franchise agreement all Burger King franchisees are required to sign. Each plaintiff seeks injunctive relief and damages for himself or herself and other members of the class. On March 24, 2020, the Court granted BKC’s motion to dismiss for failure to state a claim and on April 20, 2020 the plaintiffs filed a motion for leave to amend their complaint. On April 27, 2020, BKC filed a motion opposing the motion for leave to amend. The court denied the plaintiffs motion for leave to amend their complaint in August 2020 and the plaintiffs appealed this ruling. Oral argumentsIn August 2022, the federal appellate court reversed the lower court's decision to dismiss the case and remanded the case to the lower court for the appeal were heard in September 2021 and the parties await a ruling on the appeal.further proceedings. While we currently believe these claims are without merit, we are unable to predict the ultimate outcome of this case or estimate the range of possible loss, if any.

22

Table of Contents
On June 30, 2020, a class action complaint was filed against Restaurant Brands International Inc., Restaurant Brands International Limited Partnership and The TDL Group Corp. in the Quebec Superior Court by Steve Holcman, individually and on behalf of all Quebec residents who downloaded the Tim Hortons mobile application. On July 2, 2020, a Notice of Action related to a second class action complaint was filed against Restaurant Brands International Inc., in the Ontario Superior Court by Ashley Sitko and Ashley Cadeau, individually and on behalf of all Canadian residents who downloaded the Tim Hortons mobile application. On August 31, 2020, a notice of claim was filed against Restaurant Brands International Inc. in the Supreme Court of British Columbia by Wai Lam Jacky Law on behalf of all persons in Canada who downloaded the Tim Hortons mobile application or the Burger King mobile application. On September 30, 2020, a notice of action was filed against Restaurant Brands International Inc., Restaurant Brands International Limited Partnership, The TDL Group Corp., Burger King Worldwide, Inc. and Popeyes Louisiana Kitchen, Inc. in the Ontario Superior Court of Justice by William Jung on behalf of a to be determined class. All of the complaints allege that the defendants violated the plaintiff’s privacy rights, the Personal Information Protection and Electronic Documents Act, consumer protection and competition laws or app-based undertakings to users, in each case in connection with the collection of geolocation data through the Tim Hortons mobile application, and in certain cases, the Burger King and Popeyes mobile applications. Each plaintiff seeks injunctive relief and monetary damages for himself or herself and other members of the class. These cases are in preliminary stages and we intend to vigorously defend against these lawsuits, but we are unable to predict the ultimate outcome of any of these cases or estimate the range of possible loss, if any.
On October 26, 2020, City of Warwick Municipal Employees Pension Fund, a purported stockholder of Restaurant Brands International Inc.,RBI, individually and putatively on behalf of all other stockholders similarly situated, filed a lawsuit in the Supreme Court of the State of New York County of New York naming RBI and certain of itsour officers, directors and shareholders as defendants alleging violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933, as amended, in connection with certain offerings of securities by an affiliate in August and September 2019. The complaint alleges that the shelf registration statement used in connection with such offering contained certain false and/or misleading statements or omissions. The complaint seeks, among other relief, class certification of the lawsuit, unspecified compensatory damages, rescission, pre-judgement and post-judgement interest, costs and expenses. On December 18, 2020 the plaintiffs filed an amended complaint and on February 16, 2021 RBI filed a motion to dismiss the complaint. The plaintiffs filed a brief in opposition to the motion on April 19, 2021 and RBI filed a reply in May 2021. The motion to dismiss was heard in April 2022 and the motion to dismiss was denied in May 2022. We intendOn June 6, 2022, we filed an answer to vigorously defend. Whilethe complaint and on July 8, 2022, we believe these claims are without merit, we are unablefiled an appeal of the denial of the motion to predictdismiss. On November 10, 2022, the ultimate outcomeappellate division reversed the trial court and ordered that the complaint be dismissed. Plaintiffs moved for leave to appeal to the Court of this case or estimateAppeals of the rangeState of possible loss, if any.
In April 2022, Burger King Corporation was served with 2 separate purported class action complaints relatingNew York, which RBI opposed, and on March 21, 2023, the Court of Appeals denied leave to per- and polyfluoralkly (“PFAS”) in packaging. Hussain vs. Burger King Corporation was filed on April 13, 2022appeal. As that decision is now final in the U.S. District Court for the Northern District of California, and Cooper v. Burger King Corporation was filed on April 14, 2022New York courts, we do not anticipate any further proceedings in the U.S. District Court for the Southern District of Florida. Both complaints allege that certain food products sold by Burger King Corporation are not safe for human consumption due to the packaging containing allegedly unsafe PFAS and that consumers were misled by the labelling, marketing and packaging claims asserted by Burger King Corporation regarding the safety and sustainability of the packaging and are seeking compensatory, statutory and punitive damages, injunctive relief, corrective action, and attorneys’ fees. While we currently believe these claims are without merit, we are unable to predict the ultimate outcome of these cases or estimate the range of possible loss, if any.
Other Disputes
In early 2022, we entered into negotiations to resolve business disputes that arose during 2021 with counterparties to the master franchise agreements for Burger King and Popeyes in China. Based on these discussions, we have paid approximately $100 million, $72 million of which was recorded as Litigation settlements and reserves, net in 2021. The majority of this amount relates to Popeyes, resolves our disputes and allows us to move forward in the market with a new master franchisee. Additionally, pursuant to this agreement we and our partner have made equity contributions to the Burger King business in China.
23

Table of Contents

matter.
Note 17.16. Segment Reporting
As stated in Note 1, Description of Business and Organization, we manage 4four brands. Under the Tim Hortons brand, we operate in the donut/coffee/tea category of the quick service segment of the restaurant industry. Under the Burger King brand, we operate in the fast food hamburger restaurant category of the quick service segment of the restaurant industry. Under the Popeyes brand, we operate in the chicken category of the quick service segment of the restaurant industry. Under the Firehouse Subs brand, we operate in the specialty subs category of the quick service segment of the restaurant industry. Our business generates revenue from the following sources: (i) franchise and advertising revenues and other services,sales, consisting primarily of royaltiessupply chain sales, which represent sales of products, supplies and advertising fund contributionsrestaurant equipment to franchisees, as well as sales to retailers and sales at restaurants owned by us (“Company restaurants”); (ii) franchise revenues, consisting primarily of royalties based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii)(iii) property revenues from properties we lease or sublease to franchisees; and (iii)(iv) advertising revenues and other services, consisting primarily of advertising fund contributions based on a percentage of sales at restaurants ownedreported by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing and distribution, as well as sales to retailers.franchise restaurants. We manage each of our brands as an operating segment and each operating segment represents a reportable segment.
21

Table of Contents


The following tables present revenues, by segment and by country (in millions):
Three Months Ended
March 31,
Three Months Ended
March 31,
2022202120232022
Revenues by operating segment:Revenues by operating segment:Revenues by operating segment:
TH TH$829 $710  TH$900 $829 
BK BK443 407  BK484 443 
PLK PLK148 143  PLK168 148 
FHS FHS31 —  FHS38 31 
Total revenuesTotal revenues$1,451 $1,260 Total revenues$1,590 $1,451 

Three Months Ended
March 31,
Three Months Ended
March 31,
2022202120232022
Revenues by country (a):Revenues by country (a):Revenues by country (a):
Canada Canada$747 $638  Canada$809 $747 
United States United States521 478  United States573 521 
Other Other183 144  Other208 183 
Total revenuesTotal revenues$1,451 $1,260 Total revenues$1,590 $1,451 

(a)Only Canada and the United States represented 10% or more of our total revenues in each period presented.

Our measure of segment income is Adjusted EBITDA. Adjusted EBITDA represents earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization, adjusted to exclude (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced, income/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expense incurred in connection with the Firehouse Acquisition consisting of professional fees, compensation relatedcompensation-related expenses and integration costs (“FHS Transaction costs”); and (ii) non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives (“Corporate restructuring and tax advisory fees”).


2422

Table of Contents
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating performance. A reconciliation of segment income to net income consists of the following (in millions):

Three Months Ended
March 31,
Three Months Ended
March 31,
2022202120232022
Segment income:Segment income:Segment income:
TH TH$231 $207  TH$251 $231 
BK BK229 217  BK256 229 
PLK PLK56 56  PLK66 56 
FHS FHS14 —  FHS15 14 
Adjusted EBITDA Adjusted EBITDA530 480  Adjusted EBITDA588 530 
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense27 26 Share-based compensation and non-cash incentive compensation expense45 27 
FHS Transaction costsFHS Transaction costs— FHS Transaction costs19 
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees
Impact of equity method investments (a)Impact of equity method investments (a)16 Impact of equity method investments (a)16 
Other operating expenses (income), netOther operating expenses (income), net(16)(42)Other operating expenses (income), net17 (16)
EBITDA EBITDA499 491  EBITDA493 499 
Depreciation and amortizationDepreciation and amortization49 49 Depreciation and amortization46 49 
Income from operations Income from operations450 442  Income from operations447 450 
Interest expense, netInterest expense, net127 124 Interest expense, net142 127 
Income tax expenseIncome tax expense53 47 Income tax expense28 53 
Net income Net income$270 $271  Net income$277 $270 
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.


Note 18.17. Supplemental Financial Information
1011778 B.C. Unlimited Liability Company (the “Parent Issuer”) and New Red Finance Inc. (the “Co-Issuer” and together with the Parent Issuer, the “Issuers”) entered into an amended credit agreement, as amended from time to time, that provides for obligations under the Credit Facilities. The Issuers entered into the 3.875% First Lien Senior Notes Indenture with respect to the 3.875% First Lien Senior Notes due 2028. The Issuers entered into the 3.500% First Lien Senior Notes Indenture with respect to the 3.500% First Lien Senior Notes due 2029. The Issuers entered into the 5.750% First Lien Senior Notes Indenture with respect to the 5.750% First Lien Senior Notes due 2025. The Issuers entered into the 3.500% First Lien Senior Notes Indenture with respect to the 3.500% First Lien Senior Notes due 2029. The Issuers entered into the 4.375% Second Lien Senior Notes Indenture with respect to the 4.375% Second Lien Senior Notes due 2028. The Issuers entered into the 4.000% Second Lien Senior Notes Indenture with respect to the 4.000% Second Lien Senior Notes due 2030.
The agreement governing our Credit Facilities, the 3.875% First Lien Senior Notes Indenture, the 3.500% First Lien Senior Notes Indenture, the 5.750% First Lien Senior Notes Indenture, the 4.375% Second Lien Senior Notes Indenture and the 4.000% Second Lien Senior Notes Indenture allow the financial reporting obligation of the Parent Issuer to be satisfied through the reporting of Partnership’s consolidated financial information, provided that the consolidated financial information of the Parent Issuer and its restricted subsidiaries is presented on a standalone basis.
The following represents the condensed consolidating financial information for the Parent Issuer and its restricted subsidiaries (“Consolidated Borrowers”) on a consolidated basis, together with eliminations, as of and for the periods indicated. The condensed consolidating financial information of Partnership is combined with the financial information of its wholly-owned subsidiaries that are also parent entities of the Parent Issuer and presented in a single column under the heading “RBILP”. The consolidating financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Issuers and Partnership operated as independent entities.

2523

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of March 31, 20222023
Consolidated BorrowersRBILPEliminationsConsolidated Consolidated BorrowersRBILPEliminationsConsolidated
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$895 $— $— $895 Cash and cash equivalents$1,033 $— $— $1,033 
Accounts and notes receivable, netAccounts and notes receivable, net593 — — 593 Accounts and notes receivable, net612 — — 612 
Inventories, netInventories, net108 — — 108 Inventories, net145 — — 145 
Prepaids and other current assetsPrepaids and other current assets90 — — 90 Prepaids and other current assets103 — — 103 
Total current assetsTotal current assets1,686 — — 1,686 Total current assets1,893 — — 1,893 
Property and equipment, netProperty and equipment, net2,023 — — 2,023 Property and equipment, net1,943 — — 1,943 
Operating lease assets, netOperating lease assets, net1,137 — — 1,137 Operating lease assets, net1,075 — — 1,075 
Intangible assets, netIntangible assets, net11,451 — — 11,451 Intangible assets, net11,005 — — 11,005 
GoodwillGoodwill6,050 — — 6,050 Goodwill5,700 — — 5,700 
Net investment in property leased to franchiseesNet investment in property leased to franchisees82 — — 82 Net investment in property leased to franchisees83 — — 83 
Intercompany receivableIntercompany receivable— 244 (244)— Intercompany receivable— 249 (249)— 
Investment in subsidiariesInvestment in subsidiaries— 3,961 (3,961)— Investment in subsidiaries— 4,311 (4,311)— 
Other assets, netOther assets, net743 — — 743 Other assets, net827 — — 827 
Total assetsTotal assets$23,172 $4,205 $(4,205)$23,172 Total assets$22,526 $4,560 $(4,560)$22,526 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts and drafts payableAccounts and drafts payable$637 $— $— $637 Accounts and drafts payable$679 $— $— $679 
Other accrued liabilitiesOther accrued liabilities673 244 — 917 Other accrued liabilities652 249 — 901 
Gift card liabilityGift card liability169 — — 169 Gift card liability174 — — 174 
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases105 — — 105 Current portion of long-term debt and finance leases128 — — 128 
Total current liabilitiesTotal current liabilities1,584 244 — 1,828 Total current liabilities1,633 249 — 1,882 
Long-term debt, net of current portionLong-term debt, net of current portion12,903 — — 12,903 Long-term debt, net of current portion12,821 — — 12,821 
Finance leases, net of current portionFinance leases, net of current portion337 — — 337 Finance leases, net of current portion310 — — 310 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion1,074 — — 1,074 Operating lease liabilities, net of current portion1,019 — — 1,019 
Other liabilities, netOther liabilities, net1,689 — — 1,689 Other liabilities, net895 — — 895 
Payables to affiliatesPayables to affiliates244 — (244)— Payables to affiliates249 — (249)— 
Deferred income taxes, netDeferred income taxes, net1,380 — — 1,380 Deferred income taxes, net1,288 — — 1,288 
Total liabilitiesTotal liabilities19,211 244 (244)19,211 Total liabilities18,215 249 (249)18,215 
Partners’ capital:Partners’ capital:Partners’ capital:
Class A common unitsClass A common units— 8,400 — 8,400 Class A common units— 8,951 — 8,951 
Partnership exchangeable unitsPartnership exchangeable units— (3,623)— (3,623)Partnership exchangeable units— (3,622)— (3,622)
Common sharesCommon shares2,514 — (2,514)— Common shares2,556 — (2,556)— 
Retained earningsRetained earnings2,263 — (2,263)— Retained earnings2,773 — (2,773)— 
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)(819)(819)819 (819)Accumulated other comprehensive income (loss)(1,020)(1,020)1,020 (1,020)
Total Partners' capital/shareholders' equityTotal Partners' capital/shareholders' equity3,958 3,958 (3,958)3,958 Total Partners' capital/shareholders' equity4,309 4,309 (4,309)4,309 
Noncontrolling interestsNoncontrolling interests(3)Noncontrolling interests(2)
Total equityTotal equity3,961 3,961 (3,961)3,961 Total equity4,311 4,311 (4,311)4,311 
Total liabilities and equityTotal liabilities and equity$23,172 $4,205 $(4,205)$23,172 Total liabilities and equity$22,526 $4,560 $(4,560)$22,526 
2624

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Balance Sheets
(In millions of U.S. dollars)
As of December 31, 20212022
Consolidated BorrowersRBILPEliminationsConsolidated Consolidated BorrowersRBILPEliminationsConsolidated
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$1,087 $— $— $1,087 Cash and cash equivalents$1,178 $— $— $1,178 
Accounts and notes receivable, netAccounts and notes receivable, net547 — — 547 Accounts and notes receivable, net614 — — 614 
Inventories, netInventories, net96 — — 96 Inventories, net133 — — 133 
Prepaids and other current assetsPrepaids and other current assets86 — — 86 Prepaids and other current assets123 — — 123 
Total current assetsTotal current assets1,816 — — 1,816 Total current assets2,048 — — 2,048 
Property and equipment, netProperty and equipment, net2,035 — — 2,035 Property and equipment, net1,950 — — 1,950 
Operating lease assets. netOperating lease assets. net1,130 — — 1,130 Operating lease assets. net1,082 — — 1,082 
Intangible assets, netIntangible assets, net11,417 — — 11,417 Intangible assets, net10,991 — — 10,991 
GoodwillGoodwill6,006 — — 6,006 Goodwill5,688 — — 5,688 
Net investment in property leased to franchiseesNet investment in property leased to franchisees80 — — 80 Net investment in property leased to franchisees82 — — 82 
Intercompany receivableIntercompany receivable— 241 (241)— Intercompany receivable— 243 (243)— 
Investment in subsidiariesInvestment in subsidiaries— 3,853 (3,853)— Investment in subsidiaries— 4,268 (4,268)— 
Other assets, netOther assets, net762 — — 762 Other assets, net905 — — 905 
Total assetsTotal assets$23,246 $4,094 $(4,094)$23,246 Total assets$22,746 $4,511 $(4,511)$22,746 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts and drafts payableAccounts and drafts payable$614 $— $— $614 Accounts and drafts payable$758 $— $— $758 
Other accrued liabilitiesOther accrued liabilities706 241 — 947 Other accrued liabilities758 243 — 1,001 
Gift card liabilityGift card liability221 — — 221 Gift card liability230 — — 230 
Current portion of long-term debt and finance leasesCurrent portion of long-term debt and finance leases96 — — 96 Current portion of long-term debt and finance leases127 — — 127 
Total current liabilitiesTotal current liabilities1,637 241 — 1,878 Total current liabilities1,873 243 — 2,116 
Long-term debt, net of current portionLong-term debt, net of current portion12,916 — — 12,916 Long-term debt, net of current portion12,839 — — 12,839 
Finance leases, net of current portionFinance leases, net of current portion333 — — 333 Finance leases, net of current portion311 — — 311 
Operating lease liabilities, net of current portionOperating lease liabilities, net of current portion1,070 — — 1,070 Operating lease liabilities, net of current portion1,027 — — 1,027 
Other liabilities, netOther liabilities, net1,822 — — 1,822 Other liabilities, net872 — — 872 
Payables to affiliatesPayables to affiliates241 — (241)— Payables to affiliates243 — (243)— 
Deferred income taxes, netDeferred income taxes, net1,374 — — 1,374 Deferred income taxes, net1,313 — — 1,313 
Total liabilitiesTotal liabilities19,393 241 (241)19,393 Total liabilities18,478 243 (243)18,478 
Partners’ capital:Partners’ capital:Partners’ capital:
Class A common unitsClass A common units— 8,421 — 8,421 Class A common units— 8,735 — 8,735 
Partnership exchangeable unitsPartnership exchangeable units— (3,547)— (3,547)Partnership exchangeable units— (3,496)— (3,496)
Common sharesCommon shares2,635 — (2,635)— Common shares2,494 — (2,494)— 
Retained earningsRetained earnings2,239 — (2,239)— Retained earnings2,745 — (2,745)— 
Accumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)(1,024)(1,024)1,024 (1,024)Accumulated other comprehensive income (loss)(973)(973)973 (973)
Total Partners' capital/shareholders' equityTotal Partners' capital/shareholders' equity3,850 3,850 (3,850)3,850 Total Partners' capital/shareholders' equity4,266 4,266 (4,266)4,266 
Noncontrolling interestsNoncontrolling interests(3)Noncontrolling interests(2)
Total equityTotal equity3,853 3,853 (3,853)3,853 Total equity4,268 4,268 (4,268)4,268 
Total liabilities and equityTotal liabilities and equity$23,246 $4,094 $(4,094)$23,246 Total liabilities and equity$22,746 $4,511 $(4,511)$22,746 



2725

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Three Months Ended March 31, 2023
Consolidated BorrowersRBILPEliminationsConsolidated
Revenues:
Sales$668 $— $— $668 
Franchise and property revenues668 — — 668 
Advertising revenues and other services254 — — 254 
Total revenues1,590 — — 1,590 
Operating costs and expenses:
Cost of sales550 — — 550 
Franchise and property expenses123 — — 123 
Advertising expenses and other services271 — — 271 
General and administrative expenses175 — — 175 
(Income) loss from equity method investments— — 
Other operating expenses (income), net17 — — 17 
Total operating costs and expenses1,143 — — 1,143 
Income from operations447 — — 447 
Interest expense, net142 — — 142 
Income before income taxes305 — — 305 
Income tax expense28 — — 28 
Net income277 — — 277 
Equity in earnings of consolidated subsidiaries— 277 (277)— 
Net income (loss)277 277 (277)277 
Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholders$276 $276 $(276)$276 
Comprehensive income (loss)$230 $230 $(230)$230 








26

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Three Months Ended March 31, 2022
Consolidated BorrowersRBILPEliminationsConsolidated
Revenues:
Sales$609 $— $— $609 
Franchise and property revenues615 — — 615 
Advertising revenues and other services227 — — 227 
Total revenues1,451 — — 1,451 
Operating costs and expenses:
Cost of sales494 — — 494 
Franchise and property expenses130 — — 130 
Advertising expenses and other services247 — — 247 
General and administrative expenses133 — — 133 
(Income) loss from equity method investments13 — — 13 
Other operating expenses (income), net(16)— — (16)
Total operating costs and expenses1,001 — — 1,001 
Income from operations450 — — 450 
Interest expense, net127 — — 127 
Income before income taxes323 — — 323 
Income tax expense53 — — 53 
Net income270 — — 270 
Equity in earnings of consolidated subsidiaries— 270 (270)— 
Net income (loss)270 270 (270)270 
Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholders$269 $269 $(269)$269 
Comprehensive income (loss)$475 $475 $(475)$475 






2827

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Operations
(In millions of U.S. dollars)

Three Months Ended March 31, 2021
Consolidated BorrowersRBILPEliminationsConsolidated
Revenues:
Sales$507 $— $— $507 
Franchise and property revenues548 — — 548 
Advertising revenues and other services205 — — 205 
Total revenues1,260 — — 1,260 
Operating costs and expenses:
Cost of sales401 — — 401 
Franchise and property expenses116 — — 116 
Advertising expenses and other services237 — — 237 
General and administrative expenses104 — — 104 
(Income) loss from equity method investments— — 
Other operating expenses (income), net(42)— — (42)
Total operating costs and expenses818 — — 818 
Income from operations442 — — 442 
Interest expense, net124 — — 124 
Income before income taxes318 — — 318 
Income tax expense47 — — 47 
Net income271 — — 271 
Equity in earnings of consolidated subsidiaries— 271 (271)— 
Net income (loss)271 271 (271)271 
Net income (loss) attributable to noncontrolling interests(1)
Net income (loss) attributable to common unitholders$270 $270 $(270)$270 
Comprehensive income (loss)$474 $474 $(474)$474 




29

Table of Contents



RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
Three months ended March 31, 20222023
Consolidated BorrowersRBILPEliminationsConsolidatedConsolidated BorrowersRBILPEliminationsConsolidated
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net incomeNet income$270 $270 $(270)$270 Net income$277 $277 $(277)$277 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Equity in loss (earnings) of consolidated subsidiariesEquity in loss (earnings) of consolidated subsidiaries— (270)270 — Equity in loss (earnings) of consolidated subsidiaries— (277)277 — 
Depreciation and amortizationDepreciation and amortization49 — — 49 Depreciation and amortization46 — — 46 
Amortization of deferred financing costs and debt issuance discountAmortization of deferred financing costs and debt issuance discount— — Amortization of deferred financing costs and debt issuance discount— — 
(Income) loss from equity method investments(Income) loss from equity method investments13 — — 13 (Income) loss from equity method investments— — 
(Gain) loss on remeasurement of foreign denominated transactions(Gain) loss on remeasurement of foreign denominated transactions(21)— — (21)(Gain) loss on remeasurement of foreign denominated transactions— — 
Net (gains) losses on derivativesNet (gains) losses on derivatives18 — — 18 Net (gains) losses on derivatives(34)— — (34)
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense27 — — 27 Share-based compensation and non-cash incentive compensation expense45 — — 45 
Deferred income taxesDeferred income taxes(16)— — (16)Deferred income taxes(28)— — (28)
OtherOther— — Other— — 
Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivableAccounts and notes receivable(46)— — (46)Accounts and notes receivable(8)— — (8)
Inventories and prepaids and other current assetsInventories and prepaids and other current assets(22)— — (22)Inventories and prepaids and other current assets(20)— — (20)
Accounts and drafts payableAccounts and drafts payable18 — — 18 Accounts and drafts payable(81)— — (81)
Other accrued liabilities and gift card liabilityOther accrued liabilities and gift card liability(91)— — (91)Other accrued liabilities and gift card liability(123)— — (123)
Tenant inducements paid to franchiseesTenant inducements paid to franchisees(2)— — (2)Tenant inducements paid to franchisees(6)— — (6)
Other long-term assets and liabilitiesOther long-term assets and liabilities21 — — 21 Other long-term assets and liabilities— — 
Net cash provided by operating activitiesNet cash provided by operating activities234 — — 234 Net cash provided by operating activities95 — — 95 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Payments for property and equipmentPayments for property and equipment(10)— — (10)Payments for property and equipment(18)— — (18)
Net proceeds from disposal of assets, restaurant closures, and refranchisingsNet proceeds from disposal of assets, restaurant closures, and refranchisings— — Net proceeds from disposal of assets, restaurant closures, and refranchisings— — 
Settlement/sale of derivatives, netSettlement/sale of derivatives, net— — Settlement/sale of derivatives, net14 — — 14 
Other investing activities, net— — 
Net cash (used for) provided by investing activitiesNet cash (used for) provided by investing activities— — Net cash (used for) provided by investing activities— — — — 
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Proceeds from revolving line of credit and long-term debt— — 
Repayments of long-term debt and finance leasesRepayments of long-term debt and finance leases(21)— — (21)Repayments of long-term debt and finance leases(32)— — (32)
Distributions on Class A common and Partnership exchangeable unitsDistributions on Class A common and Partnership exchangeable units— (241)— (241)Distributions on Class A common and Partnership exchangeable units— (243)— (243)
Distribution to RBI for repurchase of RBI common shares— (161)— (161)
Capital contribution from RBICapital contribution from RBI— — Capital contribution from RBI— — 
Distributions from subsidiariesDistributions from subsidiaries(402)402 — — Distributions from subsidiaries(243)243 — — 
(Payments) proceeds from derivatives(Payments) proceeds from derivatives(6)— — (6)(Payments) proceeds from derivatives29 — — 29 
Other financing activities, net(1)— — (1)
Net cash (used for) provided by financing activitiesNet cash (used for) provided by financing activities(426)— — (426)Net cash (used for) provided by financing activities(240)— — (240)
Effect of exchange rates on cash and cash equivalentsEffect of exchange rates on cash and cash equivalents(1)— — (1)Effect of exchange rates on cash and cash equivalents— — — — 
Increase (decrease) in cash and cash equivalentsIncrease (decrease) in cash and cash equivalents(192)— — (192)Increase (decrease) in cash and cash equivalents(145)— — (145)
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period1,087 — — 1,087 Cash and cash equivalents at beginning of period1,178 — — 1,178 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$895 $— $— $895 Cash and cash equivalents at end of period$1,033 $— $— $1,033 
3028

Table of Contents
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP AND SUBSIDIARIES
Condensed Consolidating Statements of Cash Flows
(In millions of U.S. dollars)
Three Months Ended March 31, 20212022
Consolidated BorrowersRBILPEliminationsConsolidatedConsolidated BorrowersRBILPEliminationsConsolidated
Cash flows from operating activities:Cash flows from operating activities:Cash flows from operating activities:
Net incomeNet income$271 $271 $(271)$271 Net income$270 $270 $(270)$270 
Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:Adjustments to reconcile net income to net cash provided by operating activities:
Equity in loss (earnings) of consolidated subsidiariesEquity in loss (earnings) of consolidated subsidiaries— (271)271 — Equity in loss (earnings) of consolidated subsidiaries— (270)270 — 
Depreciation and amortizationDepreciation and amortization49 — — 49 Depreciation and amortization49 — — 49 
Amortization of deferred financing costs and debt issuance discountAmortization of deferred financing costs and debt issuance discount— — Amortization of deferred financing costs and debt issuance discount— — 
(Income) loss from equity method investments(Income) loss from equity method investments— — (Income) loss from equity method investments13 — — 13 
(Gain) loss on remeasurement of foreign denominated transactions(Gain) loss on remeasurement of foreign denominated transactions(43)— — (43)(Gain) loss on remeasurement of foreign denominated transactions(21)— — (21)
Net (gains) losses on derivativesNet (gains) losses on derivatives20 — — 20 Net (gains) losses on derivatives18 — — 18 
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense26 — — 26 Share-based compensation and non-cash incentive compensation expense27 — — 27 
Deferred income taxesDeferred income taxes14 — — 14 Deferred income taxes(16)— — (16)
OtherOther(8)— — (8)Other— — 
Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:Changes in current assets and liabilities, excluding acquisitions and dispositions:
Accounts and notes receivableAccounts and notes receivable24 — — 24 Accounts and notes receivable(46)— — (46)
Inventories and prepaids and other current assetsInventories and prepaids and other current assets(4)— — (4)Inventories and prepaids and other current assets(22)— — (22)
Accounts and drafts payableAccounts and drafts payable19 — — 19 Accounts and drafts payable18 — — 18 
Other accrued liabilities and gift card liabilityOther accrued liabilities and gift card liability(117)— — (117)Other accrued liabilities and gift card liability(91)— — (91)
Tenant inducements paid to franchiseesTenant inducements paid to franchisees(2)— — (2)
Other long-term assets and liabilitiesOther long-term assets and liabilities— — Other long-term assets and liabilities21 — — 21 
Net cash provided by operating activitiesNet cash provided by operating activities266 — — 266 Net cash provided by operating activities234 — — 234 
Cash flows from investing activities:Cash flows from investing activities:Cash flows from investing activities:
Payments for property and equipmentPayments for property and equipment(15)— — (15)Payments for property and equipment(10)— — (10)
Net proceeds from disposal of assets, restaurant closures, and refranchisingsNet proceeds from disposal of assets, restaurant closures, and refranchisings11 — — 11 Net proceeds from disposal of assets, restaurant closures, and refranchisings— — 
Settlement/sale of derivatives, netSettlement/sale of derivatives, net— — Settlement/sale of derivatives, net— — 
Other investing activities, netOther investing activities, net(5)— — (5)Other investing activities, net— — 
Net cash (used for) provided by investing activitiesNet cash (used for) provided by investing activities(7)— — (7)Net cash (used for) provided by investing activities— — 
Cash flows from financing activities:Cash flows from financing activities:Cash flows from financing activities:
Repayments of revolving line of credit, long-term debt and finance leases(27)— — (27)
Proceeds from long-term debtProceeds from long-term debt— — 
Repayments of long-term debt and finance leasesRepayments of long-term debt and finance leases(21)— — (21)
Distributions on Class A common and Partnership exchangeable unitsDistributions on Class A common and Partnership exchangeable units— (239)— (239)Distributions on Class A common and Partnership exchangeable units— (241)— (241)
Distribution to RBI for repurchase of RBI common sharesDistribution to RBI for repurchase of RBI common shares— (161)— (161)
Capital contribution from RBICapital contribution from RBI20 — — 20 Capital contribution from RBI— — 
Distributions from subsidiariesDistributions from subsidiaries(239)239 — — Distributions from subsidiaries(402)402 — — 
(Payments) proceeds from derivatives(Payments) proceeds from derivatives(16)— — (16)(Payments) proceeds from derivatives(6)— — (6)
Other financing activities, netOther financing activities, net— — Other financing activities, net(1)— — (1)
Net cash (used for) provided by financing activitiesNet cash (used for) provided by financing activities(261)— — (261)Net cash (used for) provided by financing activities(426)— — (426)
Effect of exchange rates on cash and cash equivalentsEffect of exchange rates on cash and cash equivalents— — Effect of exchange rates on cash and cash equivalents(1)— — (1)
Increase (decrease) in cash and cash equivalentsIncrease (decrease) in cash and cash equivalents— — Increase (decrease) in cash and cash equivalents(192)— — (192)
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period1,560 — — 1,560 Cash and cash equivalents at beginning of period1,087 — — 1,087 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$1,563 $— $— $1,563 Cash and cash equivalents at end of period$895 $— $— $895 
3129

Table of Contents
Note 19.18. Subsequent Events
Cash Distributions/Dividends
On April 6, 2022,5, 2023, RBI paid a cash dividend of $0.54$0.55 per RBI common share to common shareholders of record on March 23, 2022.22, 2023. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution in respect of each Partnership exchangeable unit in the amount of $0.54$0.55 per exchangeable unit to holders of record on March 23, 2022.22, 2023.
Subsequent to March 31, 2022,2023, the RBI board of directors declared a cash dividend of $0.54$0.55 per RBI common share, which will be paid on July 6, 20222023 to RBI common shareholders of record on June 22, 2022.2023. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.54$0.55 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.
*****
3230

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes thereto included in Part I, Item 1 “Financial Statements” of this report.
The following discussion includes information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws as described in further detail under “Special Note Regarding Forward-Looking Statements” set forth below. Actual results may differ materially from the results discussed in the forward-looking statements. Please refer to the risks and further discussion in the “Special Note Regarding Forward-Looking Statements” below.
We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”). However, this Management’s Discussion and Analysis of Financial Condition and Results of Operations also contains certain non-GAAP financial measures to assist readers in understanding our performance. Non-GAAP financial measures either exclude or include amounts that are not reflected in the most directly comparable measure calculated and presented in accordance with GAAP. Where non-GAAP financial measures are used, we have provided the most directly comparable measures calculated and presented in accordance with U.S. GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
Operating results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for the fiscal year and our key business measures, as discussed below, may decrease for any future period. Unless the context otherwise requires, all references in this section to “Partnership”, “we”, “us” or “our” are to Restaurant Brands International Limited Partnership and its subsidiaries, collectively.
Overview
We are one of the world’s largest quick service restaurant (“QSR”) companies with over $35 billion in annual system-wide sales and over 29,000approximately 30,000 restaurants in more than 100 countries as of March 31, 2022.2023. Our Tim Hortons®, Burger King®, Popeyes®, and Firehouse Subs® brands have similar franchised business models with complementary daypart mixes and product platforms. Our four iconic brands are managed independently while benefiting from global scale and sharing of best practices.
Tim Hortons restaurants are quick service restaurants with a menu that includes premium blend coffee, tea, espresso-basedcoffees, hot and cold specialty drinks, alongside breakfast sandwiches, fresh baked goods, including donuts, Timbits®, bagels, muffins, cookies and pastries, grilled paninis, classic sandwiches, bowls, wraps, soups and more. Burger King restaurants are quick service restaurants that feature flame-grilled hamburgers, chicken, and other specialty sandwiches, french fries, soft drinks, and other affordably-priced food items. Popeyes restaurants are quick service restaurants featuring a unique “Louisiana” style menu that includes bone in fried chicken, chicken sandwiches, chicken tenders, fried shrimp and other seafood, red beans and rice, and other regional items. Firehouse Subs restaurants are quick service restaurants featuring hot and hearty subs piled high with quality meats and cheese as well as chopped salads, chili and soups, signature and other sides, soft drinks and local specialties.
Commencing upon the acquisition of Firehouse Subs in December 2021, weWe have four operating and reportable segments: (1) Tim Hortons (“TH”); (2) Burger King (“BK”); (3) Popeyes Louisiana Kitchen (“PLK”); and (4) Firehouse Subs (“FHS”). Our business generates revenue from the following sources: (i) franchise and advertising revenues and other services,sales, consisting primarily of royaltiessupply chain sales, which represent sales of products, supplies and advertising fund contributionsrestaurant equipment to franchisees, as well as sales to retailers and sales at restaurants owned by us (“Company restaurants”); (ii) franchise revenues, consisting primarily of royalties based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii)(iii) property revenues from properties we lease or sublease to franchisees; and (iii)(iv) advertising revenues and other services, consisting primarily of advertising fund contributions based on a percentage of sales at restaurants ownedreported by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing, and distribution, as well as sales to retailers.franchise restaurants.
In September 2021, we announced targets to reduce greenhouse gas emissions by 50% by 2030, as approved by the Science Based Targets initiative, as well as a commitment to achieving net-zero emissions by 2050. While most of the impact is from scope 3 emissions that are not under our direct control, reaching these targets will require us to devote resources to support changes by suppliers and franchisees.


3331

Table of Contents
COVID-19
The global crisis resulting from the spread of coronavirus (“COVID-19”) impacted our global restaurant operations for the three months ended March 31, 2022 and 2021, though in 2022 the impact was more modest than in the prior year.
During the three months ended March 31, 2022 and 2021, substantially all restaurants remained open, some with limited operations, such as drive-thru, takeout and delivery (where applicable), reduced, if any, dine-in capacity, and/or restrictions on hours of operation. Certain markets periodically required temporary closures while implementing government mandated lockdown orders. For example, while most regions have eased restrictions, increases in cases and new variants at the beginning of 2022 caused certain markets to re-impose temporary restrictions as a result of government mandates. We expect local conditions to continue to dictate limitations on restaurant operations, capacity, and hours of operation.
During the three months ended March 31, 2022, COVID-19 contributed to labor challenges, which in some regions resulted in reduced operating hours and service modes at select restaurants as well as supply chain pressures.
With the pandemic affecting consumer behavior, the importance of digital sales, including delivery, has grown. We expect to continue to support enhancements of our digital and marketing capabilities.
War in Ukraine
Burger King entered Russia ten years ago through a joint venture, of which we own a 15% minority stake that we've recently announced intentions to dispose. Burger King is our only brand with restaurants in Russia, and in 2021, represented 2.0% of consolidated system-wide sales, 2.9% of consolidated restaurant count excluding Firehouse Subs, 4.5% of consolidated net restaurant growth, 0.6% of consolidated revenues, and 1.7% of consolidated Adjusted EBITDA. During the first quarter of 2022, we shared a number of actions that we have taken to date as a result of the tragic events related to Russia’s military invasion of Ukraine. We have suspended all corporate support for the Russian market, including operations, marketing, and supply chain support in addition to refusing approvals for new investment and expansion. While we currently include Russia within reported key business metrics, we do not expect to recognize any profits in 2022.
Operating Metrics
We evaluate our restaurants and assess our business based on the following operating metrics:
System-wide sales growth refers to the percentage change in sales at all franchise restaurants and Company restaurants (referred to as system-wide sales) in one period from the same period in the prior year.
Comparable sales refers to the percentage change in restaurant sales in one period from the same prior year period for restaurants that have been open for 13 months or longer for TH, BK and FHS and 17 months or longer for PLK. Additionally, if a restaurant is closed for a significant portion of a month, the restaurant is excluded from the monthly comparable sales calculation.
System-wide sales growth and comparable sales are measured on a constant currency basis, which means the results exclude the effect of foreign currency translation (“FX Impact”). For system-wide sales growth and comparable sales, we calculate the FX Impact by translating prior year results at current year monthly average exchange rates.
Unless otherwise stated, system-wide sales growth, system-wide sales and comparable sales are presented on a system-wide basis, which means they include franchise restaurants and Company restaurants. System-wide results are driven by our franchise restaurants, as approximately 100% of system-wide restaurants are franchised. Franchise sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales.
Net restaurant growth refers to the net increase in restaurant count (openings, net of permanent closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period.
These metrics are important indicators of the overall direction of our business, including trends in sales and the effectiveness of each brand’s marketing, operations and growth initiatives.

In our 2022 financial reports, our key business metrics included results from our franchised Burger King restaurants in Russia, with supplemental disclosure provided excluding these restaurants. We did not generate any new profits from restaurants in Russia in 2022 and do not expect to generate any new profits in 2023. Consequently, beginning in the first quarter of 2023, our reported key business metrics exclude the results from Russia for all periods presented.
3432

Table of Contents
Three Months Ended
March 31,
Key Business Metrics20232022
System-wide sales growth
    TH17.9 %12.9 %
    BK14.3 %16.2 %
    PLK14.4 %4.1 %
    FHS7.5 %N/A
    Consolidated (a)14.7 %13.5 %
    FHS (b)N/A7.4 %
System-wide sales (in US$ millions)
    TH$1,731 $1,556 
    BK$6,241 $5,647 
    PLK$1,568 $1,383 
    FHS$292 $272 
    Consolidated$9,832 $8,858 
Comparable sales
    TH13.8 %8.4 %
    BK10.8 %9.9 %
    PLK5.6 %(3.0)%
    FHS6.1 %N/A
    Consolidated (a)10.3 %7.4 %
    FHS (b)N/A4.2 %
As of March 31,
20232022
Net restaurant growth
    TH5.6 %6.7 %
    BK2.5 %2.9 %
    PLK10.8 %7.9 %
    FHS2.3 %N/A
    Consolidated (a)4.2 %4.3 %
    FHS (b)N/A1.8 %
Restaurant count
    TH5,620 5,320 
    BK18,911 18,446 
    PLK4,178 3,771 
    FHS1,247 1,219 
    Consolidated29,956 28,756 
(a) Consolidated system-wide sales growth, consolidated comparable sales and consolidated net restaurant growth do not include the results of Firehouse Subs for 2022.
(b) 2022 Firehouse Subs growth figures are shown for informational purposes only.


33

Table of Contents
Macro Economic Environment
During the three months ended March 31, 2023 and 2022, there were increases in commodity, labor, and energy costs partially due to the macroeconomic impact of both the War in Ukraine and COVID-19. Further significant increases in inflation could affect the global, Canadian and U.S. economies, resulting in foreign exchange volatility and rising interest rates which could have an adverse impact on our business and results of operations if we and our franchisees are not able to adjust prices sufficiently to offset the effect of cost increases without negatively impacting consumer demand.
In addition, the global crisis resulting from the spread of COVID-19 impacted our restaurant operations during the three months ended March 31, 2022. Certain markets, including Canada and China, were significantly impacted as a result of governments mandated lockdowns. The lockdowns, which have since been lifted, resulted in restrictions to restaurant operations, such as reduced, if any, dine-in capacity, and/or restrictions on hours of operation in those markets.
Sustainability
In September 2021, we announced targets to reduce greenhouse gas emissions by 50% by 2030 versus a 2019 baseline, as approved by the Science Based Targets initiative, as well as a commitment to achieving net-zero emissions by 2050. While most of the impact is from scope 3 emissions that are not under our direct control, reaching these targets will require us to devote resources to support changes by suppliers and franchisees.

Results of Operations for the Three Months Ended March 31, 20222023 and 20212022
Tabular amounts in millions of U.S. dollars unless noted otherwise. SegmentTotal revenues for each segment and segment income may not calculate exactly due to rounding.
ConsolidatedConsolidatedThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX ImpactConsolidatedThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)20232022 Favorable / (Unfavorable)
Revenues:Revenues:Revenues:
SalesSales$609 $507 $102 $— $102 Sales$668 $609 $59 $(32)$91 
Franchise and property revenuesFranchise and property revenues615 548 67 (8)75 Franchise and property revenues668 615 53 (21)74 
Advertising revenues and other servicesAdvertising revenues and other services227 205 22 — 22 Advertising revenues and other services254 227 27 (3)30 
Total revenuesTotal revenues1,451 1,260 191 (8)199 Total revenues1,590 1,451 139 (56)195 
Operating costs and expenses:Operating costs and expenses:Operating costs and expenses:
Cost of salesCost of sales494 401 (93)— (93)Cost of sales550 494 (56)25 (81)
Franchise and property expensesFranchise and property expenses130 116 (14)— (14)Franchise and property expenses123 130 
Advertising expenses and other servicesAdvertising expenses and other services247 237 (10)— (10)Advertising expenses and other services271 247 (24)(28)
General and administrative expensesGeneral and administrative expenses133 104 (29)(30)General and administrative expenses175 133 (42)(45)
(Income) loss from equity method investments(Income) loss from equity method investments13 (11)— (11)(Income) loss from equity method investments13 — 
Other operating expenses (income), netOther operating expenses (income), net(16)(42)(26)(3)(23)Other operating expenses (income), net17 (16)(33)29 (62)
Total operating costs and expensesTotal operating costs and expenses1,001 818 (183)(2)(181)Total operating costs and expenses1,143 1,001 (142)66 (208)
Income from operationsIncome from operations450 442 (10)18 Income from operations447 450 (3)10 (13)
Interest expense, netInterest expense, net127 124 (3)— (3)Interest expense, net142 127 (15)— (15)
Income before income taxesIncome before income taxes323 318 (10)15 Income before income taxes305 323 (18)10 (28)
Income tax expenseIncome tax expense53 47 (6)(7)Income tax expense28 53 25 24 
Net incomeNet income$270 $271 $(1)$(9)$Net income$277 $270 $$11 $(4)
(a)We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. We analyze these results on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements.

TH SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)
Revenues:
Sales$566 $473 $93 $— $93 
Franchise and property revenues206 190 16 — 16 
Advertising revenues and other services57 47 10 — 10 
Total revenues829 710 119 — 119 
Cost of sales453 370 (83)— (83)
Franchise and property expenses81 81 — — — 
Advertising expenses and other services67 62 (5)— (5)
Segment G&A29 24 (5)— (5)
Segment depreciation and amortization (b)29 31 — 
Segment income (c)231 207 24 — 24 
34

Table of Contents
TH SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20232022 Favorable / (Unfavorable)
Revenues:
Sales$618 $566 $52 $(32)$84 
Franchise and property revenues220 206 14 (12)26 
Advertising revenues and other services62 57 (3)
Total revenues900 829 71 (47)118 
Cost of sales505 453 (52)25 (77)
Franchise and property expenses79 81 (3)
Advertising expenses and other services65 67 (2)
Segment G&A29 29 — (1)
Segment depreciation and amortization (b)25 29 
Segment income (c)251 231 20 (13)33 
(b)Segment depreciation and amortization consists of depreciation and amortization included in cost of sales, franchise and property expenses and advertising expenses and other services.
(c)TH segment income includes $3 million of cash distributions received from equity method investments for the three months ended March 31, 20222023 and 2021.2022.
BK SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20232022 Favorable / (Unfavorable)
Revenues:
Sales$19 $16 $$— $
Franchise and property revenues344 318 26 (8)34 
Advertising revenues and other services121 109 12 — 12 
Total revenues484 443 41 (8)49 
Cost of sales17 17 — — — 
Franchise and property expenses40 45 — 
Advertising expenses and other services135 119 (16)— (16)
Segment G&A48 45 (3)(4)
Segment depreciation and amortization (b)12 12 — — — 
Segment income256 229 27 (7)34 



PLK SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20232022 Favorable / (Unfavorable)
Revenues:
Sales$21 $17 $$— $
Franchise and property revenues80 71 (1)10 
Advertising revenues and other services66 60 — 
Total revenues168 148 20 (1)21 
Cost of sales19 16 (3)— (3)
Franchise and property expenses— — — 
Advertising expenses and other services67 61 (6)— (6)
Segment G&A15 15 — — — 
Segment depreciation and amortization (b)— — — 
Segment income66 56 10 (1)11 
35

Table of Contents
BK SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
FHS SegmentFHS SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)20232022 Favorable / (Unfavorable)
Revenues:Revenues:Revenues:
SalesSales$16 $16 $— $— $— Sales$10 $10 $— $— $— 
Franchise and property revenuesFranchise and property revenues318 289 29 (8)37 Franchise and property revenues23 20 — 
Advertising revenues and other servicesAdvertising revenues and other services109 102 — Advertising revenues and other services— 
Total revenuesTotal revenues443 407 36 (8)44 Total revenues37 31 — 
Cost of salesCost of sales17 16 (1)— (1)Cost of sales— — — 
Franchise and property expensesFranchise and property expenses45 33 (12)— (12)Franchise and property expenses— — — 
Advertising expenses and other servicesAdvertising expenses and other services119 118 (1)— (1)Advertising expenses and other services— (5)— (5)
Segment G&ASegment G&A45 35 (10)(11)Segment G&A— — — 
Segment depreciation and amortization (b)12 12 — — — 
Segment incomeSegment income229 217 12 (7)19 Segment income15 14 — 

PLK SegmentThree Months Ended March 31,VarianceFX Impact (a)Variance Excluding FX Impact
20222021 Favorable / (Unfavorable)
Revenues:
Sales$17 $18 $(1)$— $(1)
Franchise and property revenues71 69 — 
Advertising revenues and other services60 56 — 
Total revenues148 143 — 
Cost of sales16 15 (1)— (1)
Franchise and property expenses— — — 
Advertising expenses and other services61 57 (4)— (4)
Segment G&A15 14 (1)— (1)
Segment depreciation and amortization (b)— — — 
Segment income56 56 — — — 

FHS SegmentThree Months Ended March 31, 2022
Revenues:
Sales$10 
Franchise and property revenues20 
Advertising revenues and other services
Total revenues31 
Cost of sales
Franchise and property expenses
Segment G&A
Segment income14 

36

Table of Contents
Three Months Ended
March 31,
Key Business Metrics20222021
System-wide sales growth
    TH12.9 %(4.9)%
    BK16.5 %1.8 %
    PLK4.1 %7.0 %
    Consolidated (a)13.7 %1.4 %
    FHS (b)7.4 %27.0 %
System-wide sales
    TH$1,556 $1,379 
    BK$5,818 $5,173 
    PLK$1,383 $1,344 
    FHS$272 $— 
    Consolidated (a)$9,029 $7,896 
    FHS (b)$— $254 
Comparable sales
    TH8.4 %(2.3)%
    BK10.3 %0.7 %
    PLK(3.0)%1.5 %
    FHS (b)4.2 %24.2 %
As of March 31,
20222021
Net restaurant growth
    TH6.7 %1.3 %
    BK3.1 %(0.8)%
    PLK7.9 %4.8 %
    Consolidated (a)4.4 %0.2 %
    FHS (b)1.8 %1.7 %
Restaurant count
    TH5,320 4,987 
    BK19,266 18,691 
    PLK3,771 3,495 
    FHS1,219 — 
    Consolidated29,576 27,173 
    FHS (b)— 1,198 
(a) Consolidated system-wide sales growth and consolidated net restaurant growth do not include the results of Firehouse Subs for all of the periods presented. Consolidated system-wide sales do not include the results of Firehouse Subs for 2021.
(b) 2021 Firehouse Subs figures are shown for informational purposes only, consistent with its fiscal calendar.
37

Table of Contents
ComparableSystem-wide Sales
For TH and BK, restaurant operations were less impacted by COVID-19 during the three months ended March 31, 2022 than2023, the increase in the same period in 2021, resulting in significant increases inTH system-wide sales growth andof 17.9% was primarily driven by comparable sales duringof 13.8%, including Canada comparable sales of 15.5%, and net restaurant growth of 5.6%.
For the three months ended March 31, 2022.
TH comparable2023, the increase in BK system-wide sales were 8.4% during the three months ended March 31, 2022, including Canadaof 14.3% was primarily driven by comparable sales of 10.1%.
BK comparable sales were 10.3% during the three months ended March 31, 2022,10.8%, including rest of the world comparable sales of 20.1%12.3% and relatively flat U.S. comparable sales.sales of 8.7%, and net restaurant growth of 2.5%.
PLK comparable sales were (3.0)% duringFor the three months ended March 31, 2022,2023, the increase in PLK system-wide sales of 14.4% was primarily driven by net restaurant growth of 10.8% and comparable sales of 5.6%, including U.S. comparable sales of (4.6)%3.4%.
FHS comparable sales were 4.2% duringFor the three months ended March 31, 2022,2023, the increase in FHS system-wide sales of 7.5% was primarily driven by comparable sales of 6.1%, including U.S. comparable sales of 4.5%6.7%, and net restaurant growth of 2.3%.
Sales and Cost of Sales
Sales include TH supply chain sales and sales from Company restaurants. TH supply chain sales represent sales of products, supplies and restaurant equipment, as well as sales to retailers. Sales from Company restaurants including sales by our consolidated TH Restaurant VIEs, represent restaurant-level sales to our guests.
Cost of sales includes costs associated with the management of our TH supply chain, including cost of goods, direct labor and depreciation, as well as the cost of products sold to retailers. Cost of sales also includes food, paper and labor costs of Company restaurants, including our consolidated TH Restaurants VIEs.restaurants.
During the three months ended March 31, 2022,2023, the increase in sales was driven by an increase of $93$84 million in our TH segment, and the inclusionan increase of FHS of $10 million, partially offset by a decrease of $1$4 million in our PLK segment.segment, and an increase of $3 million in our BK segment, partially offset by an unfavorable FX Impact of $32 million. The increase in our TH segment was primarily driven by an increase in supply chain sales due to an increase in system-wide sales as well as increases in commodity prices passed on to franchisees and an increase in sales to retailers.
During the three months ended March 31, 2022,2023, the increase in cost of sales was driven by an increase of $83$77 million in our TH segment, the inclusion of FHS of $8 million, an increase of $1 million in our BK segment, and an increase of $1$3 million in our PLK segment.segment, partially offset by a favorable FX Impact of $25 million. The increase in our TH segment was primarily driven by an increase in supply chain sales, as well as increases in commodity prices and an increase in sales to retailers.

36

Table of Contents
Franchise and Property
Franchise and property revenues consist primarily of royalties earned on franchise sales, rents from real estate leased or subleased to franchisees, franchise fees, and other revenue. Franchise and property expenses consist primarily of depreciation of properties leased to franchisees, rental expense associated with properties subleased to franchisees, amortization of franchise agreements, and bad debt expense (recoveries).
During the three months ended March 31, 2022,2023, the increase in franchise and property revenues was driven by an increase of $37$34 million in our BK segment, the inclusion of FHS of $20 million, an increase of $16$26 million in our TH segment, an increase of $10 million in our PLK segment, and an increase of $2$3 million in our PLKFHS segment, partially offset by an unfavorable FX Impact of $8$21 million. The increases were primarily driven by increases in royalties in all of our TH, BK and PLK segments and increases in rent in our TH segment, as a result of increases in system-wide sales.
During the three months ended March 31, 2022,2023, the increasedecrease in franchise and property expenses was driven by an increasea decrease of $12$5 million in our BK segment and the inclusiona favorable FX impact of FHS$5 million, partially offset by an increase of $2 million.$3 million in our TH segment. The increasedecrease in our BK segment was primarily related to a decrease in bad debt expensesexpense in the current year, primarily related to Russia, compared to bad debt recoveries in the prior year.

38

Table of Contents
Advertising and other servicesOther Services
Advertising revenues and other services consist primarily of advertising contributions earned on franchise sales and are based on a percentage of system-wide sales reported by franchise restaurants and intended to fund advertising expenses. OtherThis line item also includes other services consistswhich consist primarily of fees from digital sales that partially offset expenses related to technology initiatives. Advertising expenses and other services consist primarily of expenses relating to marketing, advertising and promotion, including market research, production, advertising costs, sales promotions, social media campaigns, technology initiatives, depreciation and amortization and other related support functions for the respective brands. We generally manage advertising expenses to equal advertising revenues in the long term, however in some periods there may be a mismatch in the timing of revenues and expense.expense or higher expenses due to our support initiatives behind the marketing programs.
During the three months ended March 31, 2022,2023, the increase in advertising revenues and other services was driven by an increase of $10$12 million in our BK segment, an increase of $8 million in our TH segment, an increase of $7 million in our BK segment, an increase of $4$6 million in our PLK segment, and the inclusionan increase of $3 million in our FHS segment, partially offset by an unfavorable FX Impact of $1$3 million. The increases in our TH, BK and PLK segments were primarily driven by increases in system-wide sales. Increases in our FHS segment reflect our ongoing process to align the advertising fund arrangements to be more consistent with those of our other brands.
During the three months ended March 31, 2022,2023, the increase in advertising expenses and other services was driven by an increase of $16 million in our BK segment, an increase of $6 million in our PLK segment, an increase of $5 million in our FHS segment, and an increase of $2 million in our TH segment, an increasepartially offset by a favorable FX Impact of $4 millionmillion. The increases in our BK and PLK segments were driven primarily by increases in advertising revenues and other services. Additionally, our BK segment reflects our support behind the marketing program in the U.S. and an increase of $1 millionin expenses related to technology initiatives. Increases in our BK segment.FHS segment reflect our ongoing process to align the advertising fund arrangements to be more consistent with those of our other brands.

37

Table of Contents
General and Administrative Expenses
Our general and administrative expenses consisted of the following:
Three Months Ended March 31,VarianceThree Months Ended March 31,Variance
$%Three Months Ended March 31,$%
20222021Favorable / (Unfavorable)20232022Favorable / (Unfavorable)
Segment G&A:Segment G&A:Segment G&A:
THTH$29 $24 $(5)(20.8)%TH$29 $29 $— — %
BKBK45 35 (10)(28.6)%BK48 45 (3)(7)%
PLKPLK15 14 (1)(7.1)%PLK15 15 — — %
FHSFHS— (8)NMFHS— — %
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense27 26 (1)(3.8)%Share-based compensation and non-cash incentive compensation expense45 27 (18)(67)%
Depreciation and amortizationDepreciation and amortization(1)(25.0)%Depreciation and amortization(1)(20)%
FHS Transaction costsFHS Transaction costs— (1)NMFHS Transaction costs19 (18)NM
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees(2)NMCorporate restructuring and tax advisory fees(2)(67)%
General and administrative expensesGeneral and administrative expenses$133 $104 $(29)(27.9)%General and administrative expenses$175 $133 $(42)(32)%
NM - not meaningful
Segment general and administrative expenses (“Segment G&A”) consist primarily of salary and employee-related costs for non-restaurant employees, professional fees, information technology systems, and general overhead for our corporate offices. Segment G&A excludes share-based compensation and non-cash incentive compensation expense, depreciation and amortization, FHS Transaction costs and Corporate restructuring and tax advisory fees.
During the three months ended March 31, 2022,2023, Segment G&A for each of our segments was relatively consistent with the prior year.
During the three months ended March 31, 2023, the increase in Segment G&A for our TH, BKshare-based compensation and PLK segmentsnon-cash incentive compensation expense was primarily drivendue to an increase in equity awards granted during 2023 and 2022, including equity awards granted to our executive chairman during the fourth quarter of 2022, and increases in expense related to previously granted performance-based equity awards. In addition, the increase in share-based compensation and non-cash incentive compensation expense was also impacted by higher salary and employee-related costsshorter vesting periods for non-restaurant employees, largely a result of hiring across a number of key areas.equity awards granted beginning in 2021.
In connection with the Firehouse Subs acquisition, we incurred certain non-recurring fees and expenses (“FHS Transaction costs”) consisting of professional fees, compensation related expenses and integration costs. We do not expect to incur additional FHS Transaction costs during the remainder of 2022.2023.
In connection with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movement within our structure, including services related to significant tax reform legislation, regulations and related restructuring initiatives, we incurred non-operating expenses primarily from professional advisory and consulting services (“Corporate
39

Table of Contents
restructuring and tax advisory fees”). We expect to incur additional Corporate restructuring and tax advisory fees during the remainder of 2022.2023.
(Income) Loss from Equity Method Investments
(Income) loss from equity method investments reflects our share of investee net income or loss and non-cash dilution gains or losses from changes in our ownership interests in equity method investees.
The change in (income) loss from equity method investments during the three months ended March 31, 20222023 was primarily driven by an increasea decrease in equity method investment net losses that we recognized during the current year.

38

Table of Contents
Other Operating Expenses (Income), net
Our other operating expenses (income), net were comprisedconsisted of the following:
Three Months Ended March 31,Three Months Ended March 31,
2022202120232022
Net losses (gains) on disposal of assets, restaurant closures, and refranchisingsNet losses (gains) on disposal of assets, restaurant closures, and refranchisings$$(2)Net losses (gains) on disposal of assets, restaurant closures, and refranchisings$(2)$
Litigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, netLitigation settlements (gains) and reserves, net
Net losses (gains) on foreign exchangeNet losses (gains) on foreign exchange(21)(43)Net losses (gains) on foreign exchange(21)
Other, netOther, netOther, net10 
Other operating expenses (income), net Other operating expenses (income), net$(16)$(42) Other operating expenses (income), net$17 $(16)
Net losses (gains) on disposal of assets, restaurant closures, and refranchisings represent sales of properties and other costs related to restaurant closures and refranchisings. Gains and losses recognized in the current period may reflect certain costs related to closures and refranchisings that occurred in previous periods.
Net losses (gains) on foreign exchange is primarily related to revaluation of foreign denominated assets and liabilities.liabilities, primarily those denominated in Euros and Canadian dollars.
Other, net for 2023 is primarily related to payments in connection with FHS area representative buyouts.
Interest Expense, net
Our interest expense, net and the weighted average interest rate on our long-term debt were as follows:
Three Months Ended March 31,Three Months Ended March 31,
2022202120232022
Interest expense, netInterest expense, net$127 $124 Interest expense, net$142 $127 
Weighted average interest rate on long-term debtWeighted average interest rate on long-term debt4.0 %4.2 %Weighted average interest rate on long-term debt4.9 %4.0 %
During the three months ended March 31, 2022,2023, interest expense, net was consistent year-over-year.increased primarily due to an increase in the weighted average interest rate driven by increases in interest rates.
Income Tax Expense
Our effective tax rate was 16.6%9.1% and 14.7%16.6% for the three months ended March 31, 20222023 and 2021,2022, respectively. Our effective tax rate for the three months ended March 31, 2023 was unfavorablyfavorably impacted by structural changes implemented in the latter part of 2022, changes to the relative mix of our income from multiple tax jurisdictions and lowerhigher excess tax benefits from equity-based compensation, partially offset by favorable structural changes.compensation. There may continue to be some quarter-to-quarter volatility of our effective tax rate as our mix of income from multiple tax jurisdictions and related income forecasts change due to recent macroeconomic events such as the effectsCOVID-19 pandemic, the war in Ukraine and higher levels of COVID-19.
On December 28, 2021, the U.S. Treasury Department released final regulations (T.D. 9959, published in the Federal Register on January 4, 2022) restricting the ability to credit certain foreign taxes, applicable prospectively starting January 1, 2022. Due to these new regulations, we released discretely this quarter a portion of the valuation allowance on our foreign tax credit carryforwards. Based on our current analysis, we do not expect these regulations to have a material, ongoing impact as we anticipate being in an excess credit position prospectively.

40

Table of Contents
inflation.
Net Income
We reported net income of $277 million for the three months ended March 31, 2023, compared to net income of $270 million for the three months ended March 31, 2022, compared to net income of $271 million for the three months ended March 31, 2021.2022. The decreaseincrease in net income is primarily due to a $26$27 million increase in BK segment income, a $25 million decrease in income tax expense, a $20 million increase in TH segment income, a $10 million increase in PLK segment income, a $7 million favorable change from the impact of equity method investments, a $3 million decrease in depreciation and amortization, and a $1 million increase in FHS segment income. These factors were partially offset by a $33 million unfavorable change in the results from other operating expenses (income), net, a $12 million unfavorable change from the impact of equity method investments, a $6an $18 million increase in income taxshare-based compensation and non-cash incentive compensation expense, an $18 million increase in FHS transaction costs, a $3$15 million increase in interest expense, net, and a $2 million increase in Corporate restructuring and tax advisory fees, a $1 million increase in share-based compensation and non-cash incentive compensation expense and $1 million of FHS transaction costs. These factors were partially offset by a $24 million increase in TH segment income, the inclusion of FHS segment income of $14 million, and a $12 million increase in BK segment income.fees. Amounts above include a total unfavorablefavorable FX Impact to net income of $9$11 million.

39

Table of Contents
Non-GAAP Reconciliations
The table below contains information regarding EBITDA and Adjusted EBITDA, which are non-GAAP measures. These non-GAAP measures do not have a standardized meaning under U.S. GAAP and may differ from similar captioned measures of other companies in our industry. We believe that these non-GAAP measures are useful to investors in assessing our operating performance, as they provide them with the same tools that management uses to evaluate our performance and isare responsive to questions we receive from both investors and analysts. By disclosing these non-GAAP measures, we intend to provide investors with a consistent comparison of our operating results and trends for the periods presented. EBITDA is defined as earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax (benefit) expense, and depreciation and amortization and is used by management to measure operating performance of the business. Adjusted EBITDA is defined as EBITDA excluding (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced, income/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expense incurred in connection with the Firehouse Acquisition consisting of professional fees, compensation related expenses and integration costs; and (ii) non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives. Management believes that these types of expenses are either not related to our underlying profitability drivers or not likely to re-occur in the foreseeable future and the varied timing, size and nature of these projects may cause volatility in our results unrelated to the performance of our core business that does not reflect trends of our core operations.
41

Table of Contents
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating performance. Adjusted EBITDA, as defined above, also represents our measure of segment income for each of our four operating segments.
Three Months Ended March 31,VarianceThree Months Ended March 31,Variance
$%Three Months Ended March 31,$%
20232022Favorable / (Unfavorable)
Net incomeNet income$277 $270 $2.6 %
Income tax expenseIncome tax expense28 53 25 47.2 %
Interest expense, netInterest expense, net142 127 (15)(11.8)%
Income from operationsIncome from operations447 450 (3)(0.7)%
Depreciation and amortizationDepreciation and amortization46 49 6.1 %
EBITDAEBITDA493 499 (6)(1.2)%
Share-based compensation and non-cash incentive compensation expenseShare-based compensation and non-cash incentive compensation expense45 27 (18)(66.7)%
FHS Transaction costsFHS Transaction costs19 (18)NM
Corporate restructuring and tax advisory feesCorporate restructuring and tax advisory fees(2)(66.7)%
Impact of equity method investments (a)Impact of equity method investments (a)16 43.8 %
Other operating expenses (income), netOther operating expenses (income), net17 (16)(33)NM
Adjusted EBITDAAdjusted EBITDA$588 $530 $58 11.0 %
20222021Favorable / (Unfavorable)
Segment income:Segment income:Segment income:
THTH$231 $207 $24 11.7 %TH$251 $231 $20 8.4 %
BKBK229 217 12 5.5 %BK256 229 27 11.8 %
PLKPLK56 56 — 0.3 %PLK66 56 10 18.0 %
FHSFHS14 — 14 NMFHS15 14 12.7 %
Adjusted EBITDAAdjusted EBITDA530 480 50 10.4 %Adjusted EBITDA$588 $530 $58 11.0 %
Share-based compensation and non-cash incentive compensation expense27 26 (1)(3.8)%
FHS Transaction costs— (1)NM
Corporate restructuring and tax advisory fees(2)NM
Impact of equity method investments (a)16 (12)NM
Other operating expenses (income), net(16)(42)(26)61.9 %
EBITDA499 491 1.6 %
Depreciation and amortization49 49 — — %
Income from operations450 442 1.8 %
Interest expense, net127 124 (3)(2.4)%
Income tax expense53 47 (6)NM
Net income$270 $271 $(1)(0.4)%
NM - not meaningful
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
40

Table of Contents
The increase in Adjusted EBITDA for three months ended March 31, 2022 reflects the increases in segment income in our TH and BK segments, the inclusion of FHS and an unfavorable FX Impact of $7 million.
The increase in EBITDA for the three months ended March 31, 2022 is primarily due to2023 reflects the increases in segment income in each of our TH and BK segments and the inclusion of FHS, partially offset by an unfavorable change from other operating expenses (income) net, and an unfavorable change from the impact of equity method investments. The increase in EBITDA includes an unfavorable FX Impact of $10 million.$21 million for the three months ended March 31, 2023.
Liquidity and Capital Resources
Our primary sources of liquidity are cash on hand, cash generated by operations, and borrowings available under our Revolving Credit Facility (as defined below). We have used, and may in the future use, our liquidity to make required interest and/or principal payments, to make distributions to RBI for RBI to repurchase its common shares, to repurchase Class B exchangeable limited partnership units of Partnership (“Partnership exchangeable units”), to voluntarily prepay and repurchase our or one of our affiliate’s outstanding debt, to fund acquisitions such as the Firehouse Acquisition and other investing activities, such as capital expenditures and joint ventures, and to make distributions on Class A common units and distributions on the Partnership exchangeable units. As a result of our borrowings, we are highly leveraged. Our liquidity requirements are significant, primarily due to debt service requirements.
42

Table of Contents
As of March 31, 2022,2023, we had cash and cash equivalents of $895$1,033 million and borrowing availability of $998 million under our senior secured revolving credit facility (the “Revolving Credit Facility”). Based on our current level of operations and available cash, we believe our cash flow from operations, combined with our availability under our Revolving Credit Facility, will provide sufficient liquidity to fund our current obligations, debt service requirements and capital spending over the next twelve months.
In September 2022, Burger King shared the details of its “Reclaim the Flame” plan to accelerate sales growth and drive franchisee profitability. We are investing $400 million over the life of the plan, comprised of $150 million in advertising and digital investments (“Fuel the Flame”) and $250 million in high-quality remodels and relocations, restaurant technology, kitchen equipment, and building enhancements (“Royal Reset”). During the three months ended March 31, 2023, we funded $7 million toward the Fuel the Flame investment and $7 million toward our Royal Reset investment and as of March 31, 2023, we have funded a total of $20 million toward the Fuel the Flame investment and $25 million toward our Royal Reset investment.
On July 28, 2021, the RBI board of directors approved a share repurchase authorization wherein RBI may purchase up to $1,000 million of RBI common shares until August 10, 2023. Repurchases under RBI’s authorization will be made in the open market or through privately negotiated transactions. If RBI repurchases any RBI common shares, pursuant to the partnership agreement, Partnership will, immediately prior to such repurchase, make a distribution to RBI on its Class A common units in an amount sufficient for RBI to fund such repurchase. During the three months ended March 31, 2022,2023, RBI repurchased 2,860,002did not repurchase any RBI common shares on the open market for $161 million and Partnership made a distribution to RBI in an amount sufficient for RBI to fund these repurchases.shares. As of March 31, 2022,2023, RBI had $288$123 million remaining under its share repurchase authorization.
We generally provide applicable deferred taxes based on the tax liability or withholding taxes that would be due upon repatriation of cash associated with unremitted earnings. We will continue to monitor our plans for such cash and related foreign earnings but our expectation is to continue to provide taxes on unremitted earnings that we expect to distribute.
Debt Instruments and Debt Service Requirements
As of March 31, 2022,2023, our long-term debt consists primarily of borrowings under our Credit Facilities (as defined below), amounts outstanding under our 3.875% First Lien Senior Notes due 2028, 5.75% First Lien Senior Notes due 2025, 3.50% First Lien Senior Notes due 2029, 4.375% Second Lien Senior Notes due 2028, 4.00% Second Lien Senior Notes due 2030 (together, the “Senior Notes”), TH Facility, RE Facility, and obligations under finance leases. For further information about our long-term debt, see Note 1110 to the accompanying unaudited condensed consolidated financial statements included in this report.
As of March 31, 2022,2023, there was $6,480$6,418 million outstanding principal amount under our senior secured term loan facilities (the “Term Loan Facilities” and together with the Revolving Credit Facility, the “Credit Facilities”) with a weighted average interest rate of 2.10%6.48%. The interest rate applicable to borrowings under our Term Loan A and Revolving Credit Facility is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin varying from 0.00% to 0.50%, or (ii) Adjusted Term SOFR (Adjusted Term SOFR is calculated as Term SOFR plus a 0.10% adjustment), subject to a floor of 0.00%, plus an applicable margin varying between 0.75% to 1.50%, in each case, determined by reference to a net first lien leverage based pricing grid. The interest rate applicable to borrowings under our Term Loan B is, at our option, either (i) a base rate, subject to a floor of 1.00%, plus an applicable margin of 0.75% or (ii) a Eurocurrency rate, subject to a floor of 0.00%, plus an applicable margin of 1.75%.
41

Table of Contents
Based on the amounts outstanding under the Term Loan Facilities and LIBOR/SOFR (Secured Overnight Financing Rate) as of March 31, 2022,2023, subject to a floor of 0.00%, required debt service for the next twelve months is estimated to be approximately $138$422 million in interest payments and $61$85 million in principal payments. In addition, based on LIBOR as of March 31, 2022,2023, net cash settlements that we expect to payreceive on our $4,000 million interest rate swapswaps are estimated to be approximately $45$119 million for the next twelve months. Based on the amounts outstanding at March 31, 2022,2023, required debt service for the next twelve months on all of the Senior Notes outstanding is approximately $264 million in interest payments. Based on the amounts outstanding under the TH Facility as of March 31, 2022,2023, required debt service for the next twelve months is estimated to be approximately $4$9 million in interest payments and $9$11 million in principal payments. Based on the amounts outstanding under the RE Facility as of March 31, 2023, required debt service for the next twelve months is not material.
Restrictions and Covenants
As of March 31, 2022,2023, we were in compliance with all applicable financial debt covenants under the Credit Facilities, the TH Facility, RE Facility and the indentures governing our Senior Notes.
Cash Distributions/Dividends
During the three months ended March 31, 2022, RBI repurchased 2,860,002 RBI common shares on the open market for $161 million and Partnership made a distribution to RBI in an amount sufficient for RBI to fund these repurchases.
On April 6, 2022,5, 2023, RBI paid a cash dividend of $0.54$0.55 per RBI common share. Partnership made a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares and also made a distribution of $0.54$0.55 in respect of each Partnership exchangeable unit.
43

Table of Contents
The RBI board of directors has declared a cash dividend of $0.54$0.55 per RBI common share, which will be paid on July 6, 20222023 to RBI common shareholders of record on June 22, 2022.2023. Partnership will make a distribution to RBI as holder of Class A common units in the amount of the aggregate dividends declared and paid by RBI on RBI common shares. Partnership will also make a distribution in respect of each Partnership exchangeable unit in the amount of $0.54$0.55 per Partnership exchangeable unit, and the record date and payment date for such distribution will be the same as the record date and payment date for the cash dividend per RBI common share set forth above.
In addition, because we are a holding company, our ability to pay cash distributions on our Partnership exchangeable units may be limited by restrictions under our debt agreements.
Outstanding Security Data
As of April 26, 2022,25, 2023, we had outstanding 202,006,067 Class A common units issued to RBI and 143,460,786140,782,568 Partnership exchangeable units. During the three months ended March 31, 2022,2023, Partnership exchanged 1,525,9002,214,072 Partnership exchangeable units pursuant to exchange notices received.
One special voting share of RBI is held by a trustee, entitling the trustee to that number of votes on matters on which holders of RBI common shares are entitled to vote equal to the number of Partnership exchangeable units outstanding. The trustee is required to cast such votes in accordance with voting instructions provided by holders of Partnership exchangeable units. At any shareholder meeting of RBI, holders of RBI common shares vote together as a single class with the special voting share except as otherwise provided by law. For information on RBI's share-based compensation and its outstanding equity awards, see Note 14 to the audited consolidated financial statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2021,2022, filed with the SEC and Canadian securities regulatory authorities on February 23, 2022.22, 2023.
Since December 12, 2015, the holdersHolders of Partnership exchangeable units have had the right to require Partnership to exchange all or any portion of such holder’s Partnership exchangeable units for RBI common shares at a ratio of one share for each Partnership exchangeable unit, subject to RBI’s right as the general partner of Partnership to determine to settle any such exchange for a cash payment in lieu of RBI common shares.
Comparative Cash Flows
Operating Activities
Cash provided by operating activities was $234$95 million for the three months ended March 31, 2022,2023, compared to $266$234 million during the same period in the prior year. The decrease in cash provided by operating activities was driven by an increase in interest payments, an increase in cash used for working capital and an increase in income tax payments, partially offset by an increase in segment income in each of our TH and BK segments, the inclusionsegments.

42

Table of FHS segment income and a decrease in income tax payments.Contents
Investing Activities
CashThere was no net cash provided by or used from investing activities was $1 million for the three months ended March 31, 2022,2023, compared to $1 million of cash used forprovided by investing activities of $7 million during the same period in the prior year. This change was primarily driven primarily by an increase in proceeds from other investing activitiesderivatives, partially offset by an increase in the current year compared to payments from other investing activities in the prior year.capital expenditures.
Financing Activities
Cash used for financing activities was $426$240 million for the three months ended March 31, 2022,2023, compared to $261$426 million during the same period in the prior year. The change in cash used for financing activities was driven primarily by cash used to repurchasethe non-recurrence of RBI common sharesshare repurchases in the current year.year and proceeds from derivatives in the current year compared to payments from derivatives in the prior year, partially offset by an increase in long-term debt repayments.
Critical Accounting Policies and Estimates
For information regarding our Critical Accounting Policies and Estimates, see the “Critical Accounting Policies and Estimates” section of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 23, 2022.22, 2023.
New Accounting Pronouncements
See Note 3 – New Accounting Pronouncements in the notes to the accompanying unaudited condensed consolidated financial statements.


44

Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There were no material changes during the three months ended March 31, 20222023 to the disclosures made in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 20212022 filed with the SEC and Canadian securities regulatory authorities on February 23, 2022.22, 2023.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was conducted under the supervision and with the participation of management of RBI, as the general partner of Partnership, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of RBI, of the effectiveness of Partnership’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and Exchange Act Rules 15d-15(e)) as of March 31, 2022.2023. Based on that evaluation, the CEO and CFO of RBI concluded that Partnership’s disclosure controls and procedures were effective as of such date.
Changes in Internal Controls
We are in the process of integrating Firehouse Subs into our overall internal control over financial reporting processes.
Internal Control Over Financial Reporting
The management of RBI, as general partner of Partnership, including the CEO and CFO, confirm there were no changes in Partnership’s internal control over financial reporting during the three months ended March 31, 20222023 that have materially affected, or are reasonably likely to materially affect, Partnership’s internal control over financial reporting.
Special Note Regarding Forward-Looking Statements
Certain information contained in this report, including information regarding future financial performance and plans, targets, aspirations, expectations, and objectives of management, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws. We refer to all of these as forward-looking statements. Forward-looking statements are forward-looking in nature and, accordingly, are subject to risks and uncertainties. These forward-looking statements can generally be identified by the use of words such as “believe”, “anticipate”, “expect”, “intend”, “estimate”, “plan”, “continue”, “will”, “may”, “could”, “would”, “target”, “potential” and other similar expressions and include, without limitation, statements regarding our expectations or beliefs regarding (i) the effects and continued impact of the COVID-19 pandemic, the war in Ukraine and related macro-economic pressures, such as inflation, rising interest rates and currency fluctuations on our results of operations, business, liquidity, prospects and restaurant operations and those of our franchisees, including local conditions and government-imposed limitations and restrictions;franchisees; (ii) our digital, marketing, remodel and marketingtechnology enhancement initiatives and expectations regarding further expenditures relating to these initiatives;initiatives, including our “Reclaim the Flame” plan to accelerate sales growth and drive franchisee profitability at Burger King; (iii) our
43

Table of Contents
discontinuation of operations in and financial results from Russia; (iv) the incurrenceamount and timing of future FHS Transaction costs and Corporate restructuring and tax advisory fees;fees and the expectation that no additional FHS Transaction costs will be incurred during the remainder of 2023; (v) our future financial obligations, including annual debt service requirements, capital expenditures and distribution payments, our ability to meet such obligations and the source of funds used to satisfy such obligations; (vi) our goalstargets with respect to reduction in greenhouse gas emissions; (vii) our exposure to changes in interest rates and foreign currency exchange rates and the impact of changes in interest rates and foreign currency exchange rates on the resolutionsamount of the dispute in China on our interest payments, future growth prospects in that market;earnings and cash flows; (viii) certain tax matters, including our estimates with respect to tax matters and their impact on future periods; (ix) the amount of net cash settlements we expect to pay or receive on our derivative instruments; and (x) certain accounting matters.
Our forward-looking statements, included in this report and elsewhere, represent management’s expectations as of the date that they are made. Our forward-looking statements are based on assumptions and analyses made by Partnership in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate in the circumstances. However, these forward-looking statements are subject to a number of risks and uncertainties and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results, level of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements include, among other things, risks related to: (1) our substantial indebtedness, which could adversely affect our financial condition and prevent us from fulfilling our obligations; (2) global economic or other business conditions that may affect the desire or ability of our customers to purchase our products, such as the effects of the COVID-19 pandemic, inflationary pressures, high unemployment levels, declines in median income growth, consumer confidence and consumer discretionary spending and changes in consumer perceptions of dietary health and food safety; (3) our relationship with, and the success of, our franchisees and risks related to our fully franchised business model; (4) our franchisees’ financial stability and their ability to access and maintain the liquidity necessary to operate their businesses; (5)
45

Table of Contents
our supply chain operations; (6) our ownership and leasing of real estate; (7) the effectiveness of our marketing, advertising and digital programs and franchisee support of these programs; (8) significant and rapid fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (9) our ability to successfully implement our domestic and international growth strategy for each of our brands and risks related to our international operations; (10) our reliance on franchisees, including subfranchisees, to accelerate restaurant growth; (11) our ability to resolve disputes with master franchisees; (12) the ability of the counterparties to our credit facilities and derivatives to fulfill their commitments and/or obligations; (12) evolving legislation and regulations in the area of franchise and labor and employment law; (13) changes in applicable tax laws or interpretations thereof, and our ability to accurately interpret and predict the impact of such changes or interpretations on our financial condition and results.results; and (14) our ability to address environmental and social sustainability issues.
We operate in a very competitive and rapidly changing environment and our inability to successfully manage any of the above risks may permit our competitors to increase their market share and may decrease our profitability. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Finally, our future results will depend upon various other risks and uncertainties, including, but not limited to, those detailed in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 20212022 filed with the SEC and Canadian securities regulatory authorities on February 23, 2022,22, 2023, as well as other materials that we from time to time file with, or furnish to, the SEC or file with Canadian securities regulatory authorities. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this section and elsewhere in this report. Other than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.


Part II – Other Information
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 16,15, Commitments and ContingenciesContingencies.
Item 5. Other Information.
Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
(e)    On April 11, 2022, the Compensation Committee approved discretionary awards of 149,452, 124,543, 49,817, 59,780 and 39,853 performance share units, or “PSUs”, to Messrs. Cil, Kobza, Dunnigan, Shear and Curtis, respectively. The performance metrics for the PSUs are based on three-year targets for organic Adjusted EBITDA (weighted 50%), net restaurant growth (weighted 20%) and comparable sales (weighted 30%), in each case on a consolidated basis. The PSUs can be earned based on these components at 50% for threshold performance and at 150% for maximum performance. Additionally, the number of PSUs earned is subject to a multiplier based on the relative total shareholder return of our common shares on the NYSE compared to the performance of the S&P 500 for the period from December 31, 2021 to December 31, 2024. The Compensation Committee established this multiplier to be 50% below the 25th percentile, 100% between the 40th and 60th percentile and 150% at or above the 75th percentile, with linear interpolation between these multipliers. This allows the final payout to range from 25% for threshold performance to 225% at maximum performance. Once earned, the PSUs will cliff vest on February 25, 2025. In addition, if an executive’s service to RBI is terminated (other than due to death or disability) prior to February 25, 2024, he or she will forfeit the entire award. A copy of the form of Performance Award Agreement between RBI and each of the named executive officers is filed herewith as Exhibit 10.36(f). This summary is qualified in its entirety to the full text of the Performance Award Agreement.
4644

Table of Contents

Item 6. Exhibits
Exhibit
Number
  Description
  
  
  
  
101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive File (formatted as Inline XBRL and contained in Exhibit 101)
4745

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP
  By: Restaurant Brands International Inc., its general partner
Date: May 3, 20222, 2023  By: /s/ Matthew Dunnigan
   Name: Matthew Dunnigan
   Title: Chief Financial Officer of Restaurant Brands International Inc.
(principal financial officer)
(duly authorized officer)
4846