Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JuneSeptember 30, 2022
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission File Number: 001-36708

Uniti Group Inc.
(Exact name of registrant as specified in its charter)

Maryland46-5230630
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2101 Riverfront Drive, Suite A
Little Rock, Arkansas
72202
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (501) 850-0820

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockUNITThe NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerxAccelerated filero
Non-accelerated fileroSmaller reporting companyo
Emerging growth companyo
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of July 28,October 27, 2022, the registrant had 237,251,277237,200,050 shares of common stock, $0.0001 par value per share, outstanding.


Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes forward-looking statements as defined under U.S. federal securities law. Forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief or expectations, including, but not limited to, statements regarding: our expectations regarding the settlement we have entered into with Windstream Holdings, Inc. (together with Windstream Holdings II, LLC, its successor in interest, and its subsidiaries, “Windstream”); the future prospects and financial health of Windstream; our expectations about our ability to maintain our status as a real estate investment trust (a “REIT”); our expectations regarding the effect of the COVID-19 pandemic on our results of operations and financial condition, including the potential need to perform an interim goodwill analysis and report an impairment charge related thereto; our expectations regarding the effect of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), the Consolidated Appropriations Act of 2021 (the “2021 Appropriations Act”) and other tax related legislation on our tax position; our expectations regarding the future growth and demand of the telecommunication industry, future financing plans, business strategies, growth prospects, operating and financial performance, and our future liquidity needs and access to capital; expectations regarding future deployment of fiber strand miles and small cell networks and recognition of revenue related thereto; expectations regarding levels of capital expenditures; expectations regarding the deductibility of goodwill for tax purposes; expectations regarding reclassification of accumulated other comprehensive income (loss) related to derivatives to interest expense; expectations regarding the amortization of intangible assets; and expectations regarding the payment of dividends.
Words such as “anticipate(s),” “expect(s),” “intend(s),” “plan(s),” “believe(s),” “may,” “will,” “would,” “could,” “should,” “seek(s)” and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although we believe that the assumptions underlying the forward-looking statements are reasonable, we can give no assurance that our expectations will be attained. Factors which could have a material adverse effect on our operations and future prospects or which could cause actual results to differ materially from our expectations include, but are not limited to:
the future prospects of our largest customer, Windstream, following its emergence from bankruptcy;
adverse impacts of the COVID-19 pandemic, inflation and rising interest rates on our employees, our business, the business of our customers and other business partners and the global financial markets;
the ability and willingness of our customers to meet and/or perform their obligations under any contractual arrangements entered into with us, including master lease arrangements;
the ability of our customers to comply with laws, rules and regulations in the operation of the assets we lease to them;
the ability and willingness of our customers to renew their leases with us upon their expiration, our ability to reach agreement on the price of such renewal or ability to obtain a satisfactory renewal rent from an independent appraisal, and the ability to reposition our properties on the same or better terms in the event of nonrenewal or in the event we replace an existing tenant;
our ability to renew, extend or retain our contracts or to obtain new contracts with significant customers (including customers of the businesses that we acquire);
the availability of and our ability to identify suitable acquisition opportunities and our ability to acquire and lease the respective properties on favorable terms or operate and integrate the acquired businesses;
our ability to generate sufficient cash flows to service our outstanding indebtedness and fund our capital funding commitments;
our ability to access debt and equity capital markets;
the impact on our business or the business of our customers as a result of credit rating downgrades and fluctuating interest rates;
adverse impacts of litigation or disputes involving us or our customers;
our ability to retain our key management personnel;
our ability to maintain our status as a REIT;
2

Table of Contents
changes in the U.S. tax law and other federal, state or local laws, whether or not specific to REITs, including the impact of the CARES Act, the Families First Coronavirus Response Act and the 2021 Appropriations Act;REITs;
covenants in our debt agreements that may limit our operational flexibility;
the possibility that we may experience equipment failures, natural disasters, cyber attacks or terrorist attacks for which our insurance may not provide adequate coverage;
the risk that we fail to fully realize the potential benefits of or have difficulty in integrating the companies we acquire;
other risks inherent in the communications industry and in the ownership of communications distribution systems, including potential liability relating to environmental matters and illiquidity of real estate investments; and
2

Table of Contents
additional factors discussed in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A “Risk Factors” of this Quarterly Report on Form 10-Q and in Part I, Item 1A "Risk Factors" of our Annual Report on Form 10-K, as well as those described from time to time in our future reports filed with the U.S. Securities and Exchange Commission (the “SEC”).
Forward-looking statements speak only as of the date of this Quarterly Report. Except in the normal course of our public disclosure obligations, we expressly disclaim any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based.
3

Table of Contents
Uniti Group Inc.
Table of Contents
Page
Uniti Group Inc.
4

Table of Contents
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
Uniti Group Inc.
Condensed Consolidated Balance Sheets
(Unaudited)(Unaudited)
(Thousands, except par value)(Thousands, except par value)June 30, 2022December 31, 2021(Thousands, except par value)September 30, 2022December 31, 2021
Assets:Assets:Assets:
Property, plant and equipment, netProperty, plant and equipment, net$3,615,532 $3,508,939 Property, plant and equipment, net$3,693,581 $3,508,939 
Cash and cash equivalentsCash and cash equivalents61,405 58,903 Cash and cash equivalents43,394 58,903 
Accounts receivable, netAccounts receivable, net45,679 38,455 Accounts receivable, net41,317 38,455 
GoodwillGoodwill601,878 601,878 Goodwill385,878 601,878 
Intangible assets, netIntangible assets, net349,737 364,630 Intangible assets, net342,291 364,630 
Straight-line revenue receivableStraight-line revenue receivable55,621 41,323 Straight-line revenue receivable62,137 41,323 
Operating lease right-of-use assets, netOperating lease right-of-use assets, net82,162 80,271 Operating lease right-of-use assets, net86,212 80,271 
Other assetsOther assets84,976 38,900 Other assets83,762 38,900 
Investment in unconsolidated entitiesInvestment in unconsolidated entities39,309 64,223 Investment in unconsolidated entities38,990 64,223 
Deferred income tax assets, netDeferred income tax assets, net18,907 11,721 Deferred income tax assets, net33,444 11,721 
Total AssetsTotal Assets$4,955,206 $4,809,243 Total Assets$4,811,006 $4,809,243 
Liabilities and Shareholders' Deficit:Liabilities and Shareholders' Deficit:  Liabilities and Shareholders' Deficit:  
Liabilities:Liabilities:  Liabilities:  
Accounts payable, accrued expenses and other liabilitiesAccounts payable, accrued expenses and other liabilities$131,073 $86,868 Accounts payable, accrued expenses and other liabilities$137,019 $86,868 
Settlement payable (Note 13)Settlement payable (Note 13)245,171 239,384 Settlement payable (Note 13)248,117 239,384 
Intangible liabilities, netIntangible liabilities, net172,439 177,786 Intangible liabilities, net169,765 177,786 
Accrued interest payableAccrued interest payable131,080 109,826 Accrued interest payable57,848 109,826 
Deferred revenueDeferred revenue1,170,004 1,134,236 Deferred revenue1,197,375 1,134,236 
Derivative liability, netDerivative liability, net4,067 10,413 Derivative liability, net822 10,413 
Dividends payableDividends payable745 1,264 Dividends payable658 1,264 
Operating lease liabilitiesOperating lease liabilities60,829 57,355 Operating lease liabilities64,681 57,355 
Finance lease obligationsFinance lease obligations15,214 15,348 Finance lease obligations15,569 15,348 
Notes and other debt, netNotes and other debt, net5,099,782 5,090,537 Notes and other debt, net5,179,327 5,090,537 
Total liabilitiesTotal liabilities7,030,404 6,923,017 Total liabilities7,071,181 6,923,017 
Commitments and contingencies (Note 13)Commitments and contingencies (Note 13)00Commitments and contingencies (Note 13)
Shareholders' Deficit:Shareholders' Deficit:Shareholders' Deficit:
Preferred stock, $0.0001 par value, 50,000 shares authorized, no shares issued and outstanding— — 
Common stock, $0.0001 par value, 500,000 shares authorized, issued and outstanding: 235,700 shares at June 30, 2022 and 234,779 at December 31, 202124 23 
Preferred stock, $0.0001 par value, 50,000 shares authorized; no shares issued and outstandingPreferred stock, $0.0001 par value, 50,000 shares authorized; no shares issued and outstanding— — 
Common stock, $0.0001 par value, 500,000 shares authorized; issued and outstanding: 235,741 shares at September 30, 2022 and 234,779 at December 31, 2021Common stock, $0.0001 par value, 500,000 shares authorized; issued and outstanding: 235,741 shares at September 30, 2022 and 234,779 at December 31, 202124 23 
Additional paid-in capitalAdditional paid-in capital1,224,427 1,214,830 Additional paid-in capital1,227,905 1,214,830 
Accumulated other comprehensive lossAccumulated other comprehensive loss(3,516)(9,164)Accumulated other comprehensive loss(688)(9,164)
Distributions in excess of accumulated earningsDistributions in excess of accumulated earnings(3,298,455)(3,333,481)Distributions in excess of accumulated earnings(3,489,718)(3,333,481)
Total Uniti shareholders' deficitTotal Uniti shareholders' deficit(2,077,520)(2,127,792)Total Uniti shareholders' deficit(2,262,477)(2,127,792)
Noncontrolling interests:Noncontrolling interests:  Noncontrolling interests:  
Operating partnership unitsOperating partnership units2,072 13,893 Operating partnership units2,052 13,893 
Cumulative non-voting convertible preferred stock, $0.01 par value, 6 shares authorized, 3 issued and outstandingCumulative non-voting convertible preferred stock, $0.01 par value, 6 shares authorized, 3 issued and outstanding250 125 Cumulative non-voting convertible preferred stock, $0.01 par value, 6 shares authorized, 3 issued and outstanding250 125 
Total shareholders' deficitTotal shareholders' deficit(2,075,198)(2,113,774)Total shareholders' deficit(2,260,175)(2,113,774)
Total Liabilities and Shareholders' DeficitTotal Liabilities and Shareholders' Deficit$4,955,206 $4,809,243 Total Liabilities and Shareholders' Deficit$4,811,006 $4,809,243 
The accompanying notes are an integral part of these condensed consolidated financial statements.
5

Table of Contents
Uniti Group Inc.
Condensed Consolidated Statements of Income
(unaudited)
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended September 30,
(Thousands, except per share data)(Thousands, except per share data)2022202120222021(Thousands, except per share data)2022202120222021
Revenues:Revenues:Revenues:
LeasingLeasing$205,614 $196,057 $410,255 $390,993 Leasing$208,623 $199,485 $618,878 $590,478 
Fiber InfrastructureFiber Infrastructure78,361 72,123 151,754 149,773 Fiber Infrastructure74,480 67,262 226,234 217,035 
Total revenuesTotal revenues283,975 268,180 562,009 540,766 Total revenues283,103 266,747 845,112 807,513 
Costs and Expenses:Costs and Expenses:Costs and Expenses:
Interest expense, netInterest expense, net96,377 106,388 192,549 246,969 Interest expense, net97,731 94,793 290,280 341,762 
Depreciation and amortizationDepreciation and amortization72,303 69,671 143,760 140,635 Depreciation and amortization73,516 70,530 217,276 211,165 
General and administrative expenseGeneral and administrative expense25,085 24,900 48,955 50,723 General and administrative expense26,863 25,077 75,818 75,800 
Operating expense (exclusive of depreciation and amortization)Operating expense (exclusive of depreciation and amortization)36,917 33,185 71,893 71,269 Operating expense (exclusive of depreciation and amortization)36,291 34,167 108,184 105,436 
Goodwill impairment (Note 2)Goodwill impairment (Note 2)216,000 — 216,000 — 
Transaction related and other costsTransaction related and other costs3,235 424 4,949 4,561 Transaction related and other costs2,375 1,063 7,324 5,624 
Gain on sale of real estateGain on sale of real estate(250)(442)(250)(442)Gain on sale of real estate(94)— (344)(442)
Gain on sale of operationsGain on sale of operations— (28,143)— (28,143)Gain on sale of operations(176)— (176)(28,143)
Other (income) expense, netOther (income) expense, net(7,930)8,021 (8,328)8,475 Other (income) expense, net74 283 (8,254)8,758 
Total costs and expensesTotal costs and expenses225,737 214,004 453,528 494,047 Total costs and expenses452,580 225,913 906,108 719,960 
    
Income before income taxes and equity in earnings from unconsolidated entities58,238 54,176 108,481 46,719 
Income tax expense4,944 5,084 2,873 2,527 
(Loss) income before income taxes and equity in earnings from unconsolidated entities(Loss) income before income taxes and equity in earnings from unconsolidated entities(169,477)40,834 (60,996)87,553 
Income tax (benefit) expenseIncome tax (benefit) expense(13,056)(2,244)(10,183)283 
Equity in earnings from unconsolidated entitiesEquity in earnings from unconsolidated entities(480)(547)(1,024)(945)Equity in earnings from unconsolidated entities(672)(604)(1,696)(1,549)
Net income53,774 49,639 106,632 45,137 
Net income attributable to noncontrolling interests77 732 205 668 
Net income attributable to shareholders53,697 48,907 106,427 44,469 
Net (loss) incomeNet (loss) income(155,749)43,682 (49,117)88,819 
Net (loss) income attributable to noncontrolling interestsNet (loss) income attributable to noncontrolling interests(70)316 135 984 
Net (loss) income attributable to shareholdersNet (loss) income attributable to shareholders(155,679)43,366 (49,252)87,835 
Participating securities' share in earningsParticipating securities' share in earnings(340)(333)(671)(581)Participating securities' share in earnings(226)(283)(897)(864)
Dividends declared on convertible preferred stockDividends declared on convertible preferred stock(5)(2)(10)(5)Dividends declared on convertible preferred stock(5)(3)(15)(8)
Net income attributable to common shareholders$53,352 $48,572 $105,746 $43,883 
Net (loss) income attributable to common shareholdersNet (loss) income attributable to common shareholders$(155,910)$43,080 $(50,164)$86,963 
Income per common share:
(Loss) income per common share:(Loss) income per common share:
BasicBasic$0.23 $0.21 $0.45 $0.19 Basic$(0.66)$0.18 $(0.21)$0.37 
DilutedDiluted$0.21 $0.20 $0.42 $0.19 Diluted$(0.66)$0.17 $(0.21)$0.37 
Weighted-average number of common shares outstanding:Weighted-average number of common shares outstanding:Weighted-average number of common shares outstanding:
BasicBasic235,656 231,801 235,352 231,636 Basic235,739 233,513 235,483 232,269 
DilutedDiluted267,361 262,268 267,045 231,862 Diluted235,739 264,421 235,483 232,540 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6

Table of Contents
Uniti Group Inc.
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended September 30,
(Thousands)(Thousands)2022202120222021(Thousands)2022202120222021
Net income$53,774 $49,639 $106,632 $45,137 
Net (loss) incomeNet (loss) income$(155,749)$43,682 $(49,117)$88,819 
Other comprehensive income:Other comprehensive income:Other comprehensive income:
Interest rate swap terminationInterest rate swap termination2,829 2,829 5,659 5,658 Interest rate swap termination2,829 2,830 8,488 8,488 
Other comprehensive income:2,829 2,829 5,659 5,658 
Comprehensive income56,603 52,468 112,291 50,795 
Comprehensive income attributable to noncontrolling interest81 773 216 751 
Comprehensive income attributable to shareholders$56,522 $51,695 $112,075 $50,044 
Other comprehensive incomeOther comprehensive income2,829 2,830 8,488 8,488 
Comprehensive (loss) incomeComprehensive (loss) income(152,920)46,512 (40,629)97,307 
Comprehensive (loss) income attributable to noncontrolling interestComprehensive (loss) income attributable to noncontrolling interest(69)338 147 1,089 
Comprehensive (loss) income attributable to shareholdersComprehensive (loss) income attributable to shareholders$(152,851)$46,174 $(40,776)$96,218 
The accompanying notes are an integral part of these condensed consolidated financial statements.
7

Table of Contents
Uniti Group Inc.
Condensed Consolidated Statements of Shareholders’ Deficit
(unaudited)
For the Three Months Ended June 30, For the Three Months Ended September 30,
(Thousands, except share data)(Thousands, except share data)Preferred StockCommon StockAdditional Paid-in
Capital
Accumulated Other
Comprehensive
Loss
Distributions in
Excess of
Accumulated
Earnings
Noncontrolling
Interest - OP Units
Noncontrolling
Interest - Non-
voting Preferred
Shares
Total Shareholders'
Deficit
(Thousands, except share data)Preferred StockCommon StockAdditional Paid-in
Capital
Accumulated Other
Comprehensive
Loss
Distributions in
Excess of
Accumulated
Earnings
Noncontrolling
Interest - OP Units
Noncontrolling
Interest - Non-
voting Preferred
Shares
Total Shareholders'
Deficit
SharesAmountSharesAmountSharesAmountSharesAmount
Balance at March 31, 2021— $— 231,694,203 $23 $1,150,550 $(17,580)$(3,355,423)$68,615 $125 $(2,153,690)
Net income— — — — — — 48,907 732 — 49,639 
Other comprehensive income— — — — — 2,788 — 41 — 2,829 
Common stock dividends declared ($0.15 per share)— — — — — — (34,855)— — (34,855)
Distributions to noncontrolling interest declared— — — — — — — (520)— (520)
Payments related to tax withholding for stock-based compensation— — — — (336)— — — — (336)
Stock-based compensation— — 110,718 — 3,462 — — — — 3,462 
Issuance of common stock - employee stock purchase plan— — — — 31 — — — — 31 
Balance at June 30 2021— — 231,804,921 23 1,153,707 (14,792)(3,341,371)68,868 125 (2,133,440)
Balance at March 31, 2022— $— 235,297,990 $23 $1,220,039 $(6,341)$(3,316,781)$10,788 $250 $(2,092,022)
Balance at June 30, 2021Balance at June 30, 2021— $— 231,804,921 $23 $1,153,707 $(14,792)$(3,341,371)$68,868 $125 $(2,133,440)
Net incomeNet income— — — — — — 53,697 77 — 53,774 Net income— — — — — — 43,366 316 — 43,682 
Other comprehensive incomeOther comprehensive income— — — — — 2,825 — — 2,829 Other comprehensive income— — — — — 2,808 — 22 — 2,830 
Common stock dividends declared ($0.15 per share)Common stock dividends declared ($0.15 per share)— — — — — — (35,371)— — (35,371)Common stock dividends declared ($0.15 per share)— — — — — — (35,681)— — (35,681)
Distributions to noncontrolling interest declaredDistributions to noncontrolling interest declared— — — — — — — (78)— (78)Distributions to noncontrolling interest declared— — — — — — — (141)— (141)
Exchange of noncontrolling interestExchange of noncontrolling interest— — 86,949 — 4,099 — — (8,719)— (4,620)Exchange of noncontrolling interest— — 2,528,199 — 50,395 — — (50,395)— — 
Payments related to tax withholding for stock-based compensationPayments related to tax withholding for stock-based compensation— — — — (2,911)— — — — (2,911)Payments related to tax withholding for stock-based compensation— — — — (10)— — — — (10)
Stock-based compensationStock-based compensation— — 314,574 3,200 — — — — 3,201 Stock-based compensation— — 123,050 — 4,166 — — — — 4,166 
Issuance of common stock - employee stock purchase planIssuance of common stock - employee stock purchase plan— — 39,186 — 353 — — — — 353 
Balance at September 30 2021Balance at September 30 2021— — 234,495,356 23 1,208,611 (11,984)(3,333,686)18,670 125 (2,118,241)
Balance at June 30, 2022Balance at June 30, 2022— — 235,699,513 24 1,224,427 (3,516)(3,298,455)2,072 250 (2,075,198)Balance at June 30, 2022— $— 235,699,513 $24 $1,224,427 $(3,516)$(3,298,455)$2,072 $250 $(2,075,198)
Net lossNet loss— — — — — — (155,679)(70)— (155,749)
Other comprehensive incomeOther comprehensive income— — — — — 2,828 — — 2,829 
Common stock dividends declared ($0.15 per share)Common stock dividends declared ($0.15 per share)— — — — — — (35,584)— — (35,584)
Distributions to noncontrolling interest declaredDistributions to noncontrolling interest declared— — — — — — — 49 — 49 
Payments related to tax withholding for stock-based compensationPayments related to tax withholding for stock-based compensation— — — — — — — — 
Stock-based compensationStock-based compensation— — 1,201 — 3,151 — — — — 3,151 
Issuance of common stock - employee stock purchase planIssuance of common stock - employee stock purchase plan— — 40,530 — 325 — — — — 325 
Balance at September 30, 2022Balance at September 30, 2022— — 235,741,244 24 1,227,905 (688)(3,489,718)2,052 250 (2,260,175)
For the Six Months Ended June 30,For the Nine Months Ended September 30,
(Thousands, except share data)(Thousands, except share data)Preferred StockCommon StockAdditional Paid-in
Capital
Accumulated Other
Comprehensive
Loss
Distributions in
Excess of
Accumulated
Earnings
Noncontrolling
Interest - OP Units
Noncontrolling
Interest - Non-
voting Preferred
Shares
Total Shareholders'
Deficit
(Thousands, except share data)Preferred StockCommon StockAdditional Paid-in
Capital
Accumulated Other
Comprehensive
Loss
Distributions in
Excess of
Accumulated
Earnings
Noncontrolling
Interest - OP Units
Noncontrolling
Interest - Non-
voting Preferred
Shares
Total Shareholders'
Deficit
SharesAmountSharesAmountSharesAmountSharesAmount
Balance at December 31, 2020Balance at December 31, 2020— $— 231,261,958 $23 $1,209,141 $(20,367)$(3,330,455)$69,157 $125 $(2,072,376)Balance at December 31, 2020— $— 231,261,958 $23 $1,209,141 $(20,367)$(3,330,455)$69,157 $125 $(2,072,376)
Cumulative effect adjustment for adoption of new accounting standardCumulative effect adjustment for adoption of new accounting standard— — — — (59,908)— 14,598 — — (45,310)Cumulative effect adjustment for adoption of new accounting standard— — — — (59,908)— 14,598 — — (45,310)
Net incomeNet income— — — — — — 44,469 668 — 45,137 Net income— — — — — — 87,835 984 — 88,819 
Other comprehensive incomeOther comprehensive income— — — — — 5,575 — 83 — 5,658 Other comprehensive income— — — — — 8,383 — 105 — 8,488 
Common stock dividends declared ($0.30 per share)— — — — — — (69,983)— — (69,983)
Common stock dividends declared ($0.45 per share)Common stock dividends declared ($0.45 per share)— — — — — — (105,664)— — (105,664)
Distributions to noncontrolling interest declaredDistributions to noncontrolling interest declared— — — — — — — (1,040)— (1,040)Distributions to noncontrolling interest declared— — — — — — — (1,181)— (1,181)
Exchange of noncontrolling interestExchange of noncontrolling interest— — 2,528,199 — 50,395 — — (50,395)— — 
Payments related to tax withholding for stock-based compensationPayments related to tax withholding for stock-based compensation— — — — (2,642)— — — — (2,642)Payments related to tax withholding for stock-based compensation— — — — (2,652)— — — — (2,652)
Stock-based compensationStock-based compensation— — 507,199 — 6,797 — — — — 6,797 Stock-based compensation— — 630,249 — 10,963 — — — — 10,963 
Issuance of common stock - employee stock purchase planIssuance of common stock - employee stock purchase plan— — 35,764 — 319 — — — — 319 Issuance of common stock - employee stock purchase plan— — 74,950 — 672 — — — — 672 
Balance at June 30 2021— — 231,804,921 23 1,153,707 (14,792)(3,341,371)68,868 125 (2,133,440)
Balance at September 30 2021Balance at September 30 2021— — 234,495,356 23 1,208,611 (11,984)(3,333,686)18,670 125 (2,118,241)
Balance at December 31, 2021Balance at December 31, 2021— $— 234,779,247 $23 $1,214,830 $(9,164)$(3,333,481)$13,893 $125 $(2,113,774)Balance at December 31, 2021— $— 234,779,247 $23 $1,214,830 $(9,164)$(3,333,481)$13,893 $125 $(2,113,774)
Net income— — — — — — 106,427 205 — 106,632 
Net (loss) incomeNet (loss) income— — — — — — (49,252)135 — (49,117)
Other comprehensive incomeOther comprehensive income— — — — — 5,648 — 11 — 5,659 Other comprehensive income— — — — — 8,476 — 12 — 8,488 
Common stock dividends declared ($0.30 per share)— — — — — — (71,276)— — (71,276)
Common stock dividends declared ($0.45 per share)Common stock dividends declared ($0.45 per share)— — — — — — (106,860)— — (106,860)
Distributions to noncontrolling interest declaredDistributions to noncontrolling interest declared— — — — — — — (160)— (160)Distributions to noncontrolling interest declared— — — — — — — (111)— (111)
Cumulative non-voting convertible preferred stockCumulative non-voting convertible preferred stock— — — — — — (125)— 125 — Cumulative non-voting convertible preferred stock— — — — — — (125)— 125 — 
Exchange of noncontrolling interestExchange of noncontrolling interest— — 244,682 — 7,257 — — (11,877)— (4,620)Exchange of noncontrolling interest— — 244,682 — 7,257 — — (11,877)— (4,620)
Payments related to tax withholding for stock-based compensationPayments related to tax withholding for stock-based compensation— — — — (4,436)— — — — (4,436)Payments related to tax withholding for stock-based compensation— — — — (4,434)— — — — (4,434)
Stock-based compensationStock-based compensation— — 646,260 6,512 — — — — 6,513 Stock-based compensation— — 647,461 9,663 — — — — 9,664 
Issuance of common stock - employee stock purchase planIssuance of common stock - employee stock purchase plan— — 29,324 — 264 — — — — 264 Issuance of common stock - employee stock purchase plan— — 69,854 — 589 — — — — 589 
Balance at June 30, 2022— — 235,699,513 24 1,224,427 (3,516)(3,298,455)2,072 250 (2,075,198)
Balance at September 30, 2022Balance at September 30, 2022— — 235,741,244 24 1,227,905 (688)(3,489,718)2,052 250 (2,260,175)
The accompanying notes are an integral part of these condensed consolidated financial statements.
8

Table of Contents
Uniti Group Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended June 30, Nine Months Ended September 30,
(Thousands)(Thousands)20222021(Thousands)20222021
Cash flow from operating activitiesCash flow from operating activities  Cash flow from operating activities  
Net income$106,632 $45,137 
Adjustments to reconcile net income to net cash provided by operating activities:  
Net (loss) incomeNet (loss) income$(49,117)$88,819 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:Adjustments to reconcile net (loss) income to net cash provided by operating activities:  
Depreciation and amortizationDepreciation and amortization143,760 140,635 Depreciation and amortization217,276 211,165 
Amortization of deferred financing costs and debt discountAmortization of deferred financing costs and debt discount9,015 9,371 Amortization of deferred financing costs and debt discount13,510 13,723 
Loss on debt extinguishmentLoss on debt extinguishment— 43,369 Loss on debt extinguishment— 43,369 
Interest rate swap terminationInterest rate swap termination5,659 5,658 Interest rate swap termination8,488 8,488 
Deferred income taxesDeferred income taxes(7,185)605 Deferred income taxes(21,723)(2,270)
Equity in earnings of unconsolidated entitiesEquity in earnings of unconsolidated entities(1,024)(945)Equity in earnings of unconsolidated entities(1,696)(1,549)
Distributions of cumulative earnings from unconsolidated entitiesDistributions of cumulative earnings from unconsolidated entities1,969 1,950 Distributions of cumulative earnings from unconsolidated entities2,959 2,933 
Cash paid for interest rate swap settlementCash paid for interest rate swap settlement(6,346)(6,110)Cash paid for interest rate swap settlement(9,591)(9,291)
Straight-line revenues and amortization of below-market lease intangiblesStraight-line revenues and amortization of below-market lease intangibles(21,148)(14,215)Straight-line revenues and amortization of below-market lease intangibles(31,066)(22,455)
Stock-based compensationStock-based compensation6,513 6,797 Stock-based compensation9,664 10,963 
Change in fair value of contingent considerationChange in fair value of contingent consideration— 21 Change in fair value of contingent consideration— 21 
Goodwill impairment (see Note 2)Goodwill impairment (see Note 2)216,000 — 
Gain on sale of unconsolidated entity (see Note 5)Gain on sale of unconsolidated entity (see Note 5)(7,923)— Gain on sale of unconsolidated entity (see Note 5)(7,923)— 
Gain on sale of real estateGain on sale of real estate(250)(442)Gain on sale of real estate(344)(442)
Gain on sale of operationsGain on sale of operations— (28,143)Gain on sale of operations(176)(28,143)
Loss (gain) on asset disposalsLoss (gain) on asset disposals586 (218)Loss (gain) on asset disposals902 (232)
Accretion of settlement obligationAccretion of settlement obligation5,787 8,889 Accretion of settlement obligation8,733 13,006 
OtherOther(630)143 Other(126)97 
Changes in assets and liabilities, net of acquisitions:  
Changes in assets and liabilities:Changes in assets and liabilities:  
Accounts receivableAccounts receivable(7,224)19,965 Accounts receivable(2,863)23,938 
Other assetsOther assets559 39,019 Other assets7,756 (150)
Accounts payable, accrued expenses and other liabilitiesAccounts payable, accrued expenses and other liabilities5,858 46,991 Accounts payable, accrued expenses and other liabilities(75,556)1,363 
Net cash provided by operating activitiesNet cash provided by operating activities234,608 318,477 Net cash provided by operating activities285,107 353,353 
Cash flow from investing activitiesCash flow from investing activities  Cash flow from investing activities  
Capital expendituresCapital expenditures(184,039)(177,934)Capital expenditures(292,666)(276,010)
Proceeds from sale of unconsolidated entity (see Note 5)Proceeds from sale of unconsolidated entity (see Note 5)32,527 — Proceeds from sale of unconsolidated entity (see Note 5)32,527 — 
Proceeds from sale of real estate, net of cashProceeds from sale of real estate, net of cash325 1,034 Proceeds from sale of real estate, net of cash575 1,034 
Proceeds from sale of operationsProceeds from sale of operations— 62,113 Proceeds from sale of operations541 62,113 
Proceeds from sale of other equipmentProceeds from sale of other equipment431 399 Proceeds from sale of other equipment338 1,143 
Net cash used in investing activitiesNet cash used in investing activities(150,756)(114,388)Net cash used in investing activities(258,685)(211,720)
Cash flow from financing activitiesCash flow from financing activities  Cash flow from financing activities  
Repayment of debtRepayment of debt— (1,660,000)Repayment of debt— (1,660,000)
Proceeds from issuance of notesProceeds from issuance of notes— 1,680,000 Proceeds from issuance of notes— 1,680,000 
Dividends paidDividends paid(71,771)(70,386)Dividends paid(107,362)(105,941)
Payments of settlement payablePayments of settlement payable— (49,011)Payments of settlement payable— (73,516)
Payments of contingent considerationPayments of contingent consideration— (2,979)Payments of contingent consideration— (2,979)
Distributions paid to noncontrolling interestDistributions paid to noncontrolling interest(186)(1,039)Distributions paid to noncontrolling interest(217)(1,700)
Payment for exchange of noncontrolling interestPayment for exchange of noncontrolling interest(4,620)— Payment for exchange of noncontrolling interest(4,620)— 
Borrowings under revolving credit facilityBorrowings under revolving credit facility105,000 205,000 Borrowings under revolving credit facility180,000 290,000 
Payments under revolving credit facilityPayments under revolving credit facility(105,000)(220,000)Payments under revolving credit facility(105,000)(220,000)
Finance lease paymentsFinance lease payments(601)(1,393)Finance lease payments(887)(1,745)
Payments for financing costsPayments for financing costs— (25,156)Payments for financing costs— (25,755)
Payment of tender premiumPayment of tender premium— (25,800)Payment of tender premium— (25,800)
Employee stock purchase programEmployee stock purchase program264 319 Employee stock purchase program589 672 
Payments related to tax withholding for stock-based compensationPayments related to tax withholding for stock-based compensation(4,436)(2,642)Payments related to tax withholding for stock-based compensation(4,434)(2,652)
Net cash used in financing activitiesNet cash used in financing activities(81,350)(173,087)Net cash used in financing activities(41,931)(149,416)
     
Net increase in cash and cash equivalentsNet increase in cash and cash equivalents2,502 31,002 Net increase in cash and cash equivalents(15,509)(7,783)
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period58,903 77,534 Cash and cash equivalents at beginning of period58,903 77,534 
Cash and cash equivalents at end of periodCash and cash equivalents at end of period$61,405 $108,536 Cash and cash equivalents at end of period$43,394 $69,751 
     
Non-cash investing and financing activities:Non-cash investing and financing activities:  Non-cash investing and financing activities:  
Property and equipment acquired but not yet paidProperty and equipment acquired but not yet paid$10,739 $17,764 Property and equipment acquired but not yet paid$12,751 $22,586 
Tenant capital improvementsTenant capital improvements85,389 106,789 Tenant capital improvements120,239 140,996 
9

Table of Contents
The accompanying notes are an integral part of these condensed consolidated financial statements.
910

Table of Contents
Uniti Group Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Note 1. Organization and Description of Business
Uniti Group Inc. (the “Company,” “Uniti,” “we,” “us,” or “our”) was incorporated in the state of Maryland on September 4, 2014. We are an independent internally managed real estate investment trust (“REIT”) engaged in the acquisition, construction and leasing of mission critical infrastructure in the communications industry. We are principally focused on acquiring and constructing fiber optic, copper and coaxial broadband networks and data centers. We manage our operations focused on our 2two primary lines of business: Uniti Fiber and Uniti Leasing.
The Company operates through a customary “up-REIT” structure, pursuant to which we hold substantially all of our assets through a partnership, Uniti Group LP, a Delaware limited partnership (the “Operating Partnership”) that we control as general partner. The up-REIT structure is intended to facilitate future acquisition opportunities by providing the Company with the ability to use common units of the Operating Partnership as a tax-efficient acquisition currency. As of JuneSeptember 30, 2022, we are the sole general partner of the Operating Partnership and own approximately 99.96% of the partnership interests in the Operating Partnership.
Note 2. Basis of Presentation and Summary of Significant Accounting Policies
The accompanying Condensed Consolidated Financial Statements include all accounts of the Company and its wholly-owned and/or controlled subsidiaries, including the Operating Partnership. Under the Accounting Standards Codification 810, Consolidation (“ASC 810”), the Operating Partnership is considered a variable interest entity and is consolidated in the Condensed Consolidated Financial Statements of Uniti Group Inc. because the Company is the primary beneficiary. All material intercompany balances and transactions have been eliminated.
ASC 810 provides guidance on the identification of entities for which control is achieved through means other than voting rights (“variable interest entities” or “VIEs”) and the determination of which business enterprise, if any, should consolidate the VIEs. Generally, the consideration of whether an entity is a VIE applies when either: (1) the equity investors (if any) lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; (2) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support; or (3) the equity investors have voting rights that are not proportionate to their economic interests and substantially all of the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest. The Company consolidates VIEs in which it is considered to be the primary beneficiary. The primary beneficiary is defined as the entity having both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance; and (2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE.
The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information set forth in the Accounting Standards Codification (“ASC”), as published by the Financial Accounting Standards Board (“FASB”), and with the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. Operating results from any interim period are not necessarily indicative of the results that may be expected for the full fiscal year. The accompanying Condensed Consolidated Financial Statements and related notes should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K filed with the SEC on February 25, 2022, as amended by Amendment No. 1 thereto filed on Form 10-K/A with the SEC on March 22, 2022 (the “Annual Report”). Accordingly, significant accounting policies and other disclosures normally provided have been omitted from the accompanying Condensed Consolidated Financial Statements and related notes since such items are disclosed in our Annual Report.
Concentration of Credit Risks—Prior to September 2020, we were party to a long-term exclusive triple-net lease (the “Master Lease”) with Windstream Holdings, Inc. (together with Windstream Holdings II, LLC, its successor in interest, and its subsidiaries, “Windstream”) pursuant to which a substantial portion of our real property was leased to Windstream and from which a substantial portion of our leasing revenues were derived. On September 18, 2020, Uniti and Windstream
1011

Table of Contents
bifurcated the Master Lease and entered into two structurally similar master leases (collectively, the “Windstream Leases”), which amended and restated the Master Lease in its entirety. Revenue under the Windstream Leases provided 66.3%66.4% and 67.1%67.6% of our revenue for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. Because a substantial portion of our revenue and cash flows are derived from lease payments by Windstream pursuant to the Windstream Leases, there could be a material adverse impact on our consolidated results of operations, liquidity, financial condition and/or ability to pay dividends and service debt if Windstream were to default under the Windstream Leases or otherwise experiences operating or liquidity difficulties and becomes unable to generate sufficient cash to make payments to us.
Prior to its emergence from bankruptcy on September 21, 2020, Windstream was a publicly traded company subject to the periodic filing requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Windstream’s historic filings through their quarter ended June 30, 2020 can be found at www.sec.gov. Additionally, the Windstream audited financial statements as of December 31, 2021, and for the year ended December 31, 2021, as of December 31, 2020 and for the period from September 22, 2020 to December 31, 2020 and for the period from January 1, 2020 to September 21, 2020 and for the year ended December 31, 2019 are included as an exhibit to our Annual Report. On September 22, 2020, Windstream filed a Form 15 to terminate all filing obligations under Sections 12(g) and 15(d) under the Exchange Act. Windstream filings are not incorporated by reference in this Quarterly Report on Form 10-Q.
We monitor the credit quality of Windstream through numerous methods, including by (i) reviewing credit ratings of Windstream by nationally recognized credit agencies, (ii) reviewing the financial statements of Windstream that are required to be delivered to us pursuant to the Windstream Leases, (iii) monitoring news reports regarding Windstream and its business, (iv) conducting research to ascertain industry trends potentially affecting Windstream, (v) monitoring Windstream’s compliance with the terms of the Windstream Leases and (vi) monitoring the timeliness of its payments under the Windstream Leases.
As of the date of this Quarterly Report on Form 10-Q, Windstream is current on all lease payments. We note that in August 2020, Moody’s Investor Service assigned a B3 corporate family rating with a stable outlook to Windstream in connection with its post-emergence exit financing. At the same time, S&P Global Ratings assigned Windstream a B- issuer rating with a stable outlook. Both ratings remain current as of the date of this filing. In order to assist us in our continuing assessment of Windstream’s creditworthiness, we periodically receive certain confidential financial information and metrics from Windstream.

Goodwill—As of September 30, 2022 and December 31, 2021, all of our goodwill is included in our Fiber Infrastructure segment. Goodwill is recognized for the excess of purchase price over the fair value of net assets of businesses acquired. Goodwill is reviewed for impairment on an annual basis during the fourth quarter. Application of the goodwill impairment test requires significant judgment, including: the identification of reporting units; assignment of assets and liabilities to reporting units; and assignment of goodwill to reporting units. In accordance with ASC 350-20, Intangibles-Goodwill and Other, we evaluate goodwill for impairment between annual impairment tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount (a “Triggering Event”). On the occurrence of a Triggering Event, an entity has the option to first assess qualitative factors to determine whether a quantitative impairment test is necessary. If it is more likely than not that goodwill is impaired, the fair value of the reporting unit must be compared with its carrying value.

In performing the quantitative assessment of goodwill, we estimate the fair value of our fiber reporting unit using a combination of an income approach based on the present value of estimated future cash flows and a market approach based on market data of comparable businesses, and acquisition multiples paid in recent transactions. Inherent in our preparation of cash flow projections are significant assumptions and estimates derived from a review of our operating results and business plans, which include expected revenue and expense growth rates, capital expenditure plans and discount rate. In determining these assumptions, we consider our ability to execute on our plans, future economic conditions, interest rates and other market data. Many of the factors used in assessing fair value are outside the control of management, and these assumptions and estimates may change in future periods. Small changes in these assumptions or estimates could materially affect our cash flow projections, and therefore could affect the likelihood and amount of potential impairment in future periods. Potential events that could negatively impact these assumptions or estimates may include customer losses or poor execution of our business plans, which impact revenue growth, cost escalation impacting margin, the level of capital expenditures required to sustain our growth and market factors, including stock price fluctuations and increased interest rates, impacting our discount rate. For example, if we were to experience a significant delay in our permitting process in the construction of our fiber networks, the timing of effected cash flows could impact long term growth rates and negatively impact the income approach, leading to potential impairment. As a result, should our expectations of average projected revenue growth percentage, average projected EBITDA margin percentage and/or average projected capital expenditures as a percentage of revenue change, we may experience future impairment to goodwill (while other assumptions remain constant). Furthermore, a deterioration in market factors such as stock prices or increased interest rates
12

Table of Contents
and/or declines in acquisition multiples utilized in the market approach could affect the likelihood and amount of potential impairment. We evaluate the appropriateness of each valuation methodology in determining the weighting applied to each methodology in the determination of the concluded fair value. If the carrying amount of a reporting unit's net assets is less than its fair value, no impairment exists. If the carrying amount of the reporting unit is greater than the fair value of the reporting unit, an impairment loss must be recognized for the excess and recorded in the Consolidated Statements of (Loss) Income not to exceed the carrying amount of goodwill.

In connection with the preparation of the Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2022, the Company identified a Triggering Event and, therefore, performed a qualitative and quantitative goodwill impairment test. The Triggering Event was a result of macroeconomic and financial market factors, specifically increased interest rates, impacting our discount rate. As a result of this interim assessment of goodwill, we concluded that the fair value of the Fiber Infrastructure reporting unit, estimated using a combination of the income approach and market approach, is less than its carrying amount. Accordingly, we recorded a $216.0 million goodwill impairment charge in the Fiber Infrastructure reporting unit during the three months ended September 30, 2022.
Reclassifications—Certain prior year asset and liability categories and related amounts have been reclassified to conform with current year presentation.
Recently Adopted Accounting Pronouncements
In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation— Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815- 40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options, which clarifies and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange (“ASU 2021-04”). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company adopted ASU 2021-04 effective January 1, 2022, and there was no impact on our consolidated financial statements.
In July 2021, the FASB issued ASU 2021-05, Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments (“ASU 2021-05”), which requires lessors to classify leases as operating leases if they (1) have variable lease payments that do not depend on a reference index or rate, and (2) would have resulted in the recognition of a selling loss at lease commencement if classified as sales-type or direct financing. ASU 2021-05 is effective for all entities which have previously adopted Topic 842 for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company adopted ASU 2021-05 effective January 1, 2022, and there was no impact on our consolidated financial statements.
1113

Table of Contents
Note 3. Revenues
Disaggregation of Revenue
The following table presents our revenues disaggregated by revenue stream.
Three Months Ended
June 30,
Six Months Ended
June 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
(Thousands)(Thousands)2022202120222021(Thousands)2022202120222021
Revenue disaggregated by revenue streamRevenue disaggregated by revenue streamRevenue disaggregated by revenue stream
Revenue from contracts with customersRevenue from contracts with customersRevenue from contracts with customers
Fiber InfrastructureFiber InfrastructureFiber Infrastructure
Lit backhaulLit backhaul$19,937 $22,979 $39,375 $48,023 Lit backhaul$19,969 $19,381 $59,344 $67,404 
Enterprise and wholesaleEnterprise and wholesale21,001 21,327 41,936 42,327 Enterprise and wholesale21,423 20,863 63,359 63,190 
E-Rate and governmentE-Rate and government18,505 15,926 32,782 35,290 E-Rate and government15,245 13,505 48,026 48,795 
OtherOther712 824 1,373 1,640 Other703 839 2,076 2,479 
Fiber InfrastructureFiber Infrastructure$60,155 $61,056 $115,466 $127,280 Fiber Infrastructure$57,340 $54,588 $172,805 $181,868 
LeasingLeasing1,194 1,000 2,352 2,167 Leasing1,201 1,070 3,553 3,237 
Total revenue from contracts with customersTotal revenue from contracts with customers61,349 62,056 117,818 129,447 Total revenue from contracts with customers58,541 55,658 176,358 185,105 
Revenue accounted for under leasing guidanceRevenue accounted for under leasing guidance  Revenue accounted for under leasing guidance  
LeasingLeasing204,420 195,057 407,903 388,826 Leasing207,422 198,415 615,325 587,241 
Fiber InfrastructureFiber Infrastructure18,206 11,067 36,288 22,493 Fiber Infrastructure17,140 12,674 53,429 35,167 
Total revenue accounted for under leasing guidanceTotal revenue accounted for under leasing guidance222,626 206,124 444,191 411,319 Total revenue accounted for under leasing guidance224,562 211,089 668,754 622,408 
Total revenueTotal revenue$283,975 $268,180 $562,009 $540,766 Total revenue$283,103 $266,747 $845,112 $807,513 
At JuneSeptember 30, 2022 and December 31, 2021, lease receivables were $19.5$23.8 million and $19.4 million, respectively, and receivables from contracts with customers were $22.7$17.2 million and $14.7 million, respectively.
Contract Assets (Unbilled Revenue) and Liabilities (Deferred Revenue)
Contract assets primarily consist of unbilled construction revenue where we are utilizing our costs incurred as the measure of progress of satisfying our performance obligation. Contract assets are reported within accounts receivable, net on our Condensed Consolidated Balance Sheets. When the contract price is invoiced, the related unbilled receivable is reclassified to trade accounts receivable, where the balance will be settled upon the collection of the invoiced amount. Contract liabilities are generally comprised of upfront fees charged to the customer for the cost of establishing the necessary components of the Company’s network prior to the commencement of use by the customer. Fees charged to customers for the recurring use of the Company’s network are recognized during the related periods of service. Upfront fees that are billed in advance of providing services are deferred until such time the customer accepts the Company’s network and then are recognized as service revenues ratably over a period in which substantive services required under the revenue arrangement are expected to be performed, which is the initial term of the arrangement. During the three and sixnine months ended JuneSeptember 30, 2022, we recognized revenues of $1.2$2.6 million and $3.0$5.6 million, respectively, which was included in the December 31, 2021 contract liabilities balance.
The following table provides information about contract assets and contract liabilities accounted for under ASC 606.
(Thousands)(Thousands)Contract AssetsContract Liabilities(Thousands)Contract AssetsContract Liabilities
Balance at December 31, 2021Balance at December 31, 2021$4,066 $9,099 Balance at December 31, 2021$4,066 $9,099 
Balance at June 30, 2022$805 $8,853 
Balance at September 30, 2022Balance at September 30, 2022$391 $11,061 
1214

Table of Contents
Transaction Price Allocated to Remaining Performance Obligations
Performance obligations within contracts to stand ready to provide services are typically satisfied over time or as those services are provided. Contract liabilities primarily relate to deferred revenue from upfront customer payments. The deferred revenue is recognized, and the liability reduced, over the contract term as the Company completes the performance obligation. As of JuneSeptember 30, 2022, our future revenues (i.e., transaction price related to remaining performance obligations) under contract accounted for under ASC 606 totaled $438.1$564.2 million, of which $341.2$464.1 million is related to contracts that are currently being invoiced and have an average remaining contract term of 1.72.4 years, while $96.9$100.1 million represents our backlog for sales bookings which have yet to be installed and have an average contract term of 5.56.0 years. We do not disclose the value of unsatisfied performance obligations for contracts that have an original expected duration of one year or less.
Note 4. Leases
Lessor Accounting
We lease communications towers, ground, colocation, and dark fiber to tenants under operating leases. Our leases have initial lease terms ranging from less than one year to 35 years, most of which include options to extend or renew the leases for less than one year to 20 years (based on the satisfaction of certain conditions as defined in the lease agreements), and some of which may include options to terminate the leases within one to six months. Certain lease agreements contain provisions for future rent increases. Payments due under the lease contracts include fixed payments plus, for some of our leases, variable payments.
The components of lease income for the three and sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, are as follows:
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended September 30,
(Thousands)(Thousands)2022202120222021(Thousands)2022202120222021
Lease income - operating leasesLease income - operating leases$222,626 $206,124 $444,191 $411,319 Lease income - operating leases$224,562 $211,089 $668,754 $622,408 
Lease payments to be received under non-cancellable operating leases where we are the lessor for the remainder of the lease terms as of JuneSeptember 30, 2022 are as follows:
(Thousands)(Thousands)June 30, 2022⁽¹⁾(Thousands)September 30, 2022⁽¹⁾
20222022$379,415 2022$191,496 
20232023775,007 2023777,937 
20242024778,548 2024784,400 
20252025779,719 2025785,568 
20262026781,321 2026787,169 
ThereafterThereafter3,043,381 Thereafter3,066,497 
Total lease receivablesTotal lease receivables$6,537,391 Total lease receivables$6,393,067 
(1) Total future minimum lease payments to be received include $5.6 billion relating to the Windstream Leases.
(1) Total future minimum lease payments to be received include $5.5 billion relating to the Windstream Leases.
(1) Total future minimum lease payments to be received include $5.5 billion relating to the Windstream Leases.
1315

Table of Contents
The underlying assets under operating leases where we are the lessor are summarized as follows:
(Thousands)(Thousands)June 30, 2022December 31, 2021(Thousands)September 30, 2022December 31, 2021
LandLand$26,564 $26,593 Land$26,550 $26,593 
Building and improvementsBuilding and improvements343,988 343,624 Building and improvements344,836 343,624 
PolesPoles290,624 281,130 Poles293,504 281,130 
FiberFiber3,382,487 3,278,276 Fiber3,465,878 3,278,276 
EquipmentEquipment428 428 Equipment428 428 
CopperCopper3,952,978 3,918,281 Copper3,955,180 3,918,281 
ConduitConduit89,925 89,859 Conduit89,925 89,859 
Tower assetsTower assets1,397 1,397 Tower assets1,397 1,397 
Finance lease assetsFinance lease assets28,126 28,126 Finance lease assets28,126 28,126 
Other assetsOther assets10,602 10,649 Other assets10,434 10,649 
8,127,119 7,978,363 8,216,258 7,978,363 
Less: accumulated depreciationLess: accumulated depreciation(5,477,554)(5,391,479)Less: accumulated depreciation(5,502,245)(5,391,479)
Underlying assets under operating leases, netUnderlying assets under operating leases, net$2,649,565 $2,586,884 Underlying assets under operating leases, net$2,714,013 $2,586,884 
Depreciation expense for the underlying assets under operating leases where we are the lessor for the three and sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, is summarized as follows:
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended September 30,
(Thousands)(Thousands)2022202120222021(Thousands)2022202120222021
Depreciation expense for underlying assets under operating leasesDepreciation expense for underlying assets under operating leases$43,544 $44,107 $86,731 $90,020 Depreciation expense for underlying assets under operating leases$44,127 $44,763 $130,858 $134,783 
Lessee Accounting
We have commitments under operating leases for communications towers, ground, colocation, dark fiber lease arrangements and buildings. We also have finance leases for dark fiber lease arrangements. Our leases have initial lease terms ranging from less than one year to 30 years, most of which include options to extend or renew the leases for less than one year to 20 years, and some of which may include options to terminate the leases within one to six months. Certain lease agreements contain provisions for future rent increases. Payments due under the lease contracts include fixed payments plus, for some of our leases, variable payments.
As of JuneSeptember 30, 2022, we have short term lease commitments amounting to approximately $2.6$2.8 million.
Future lease payments under non-cancellable leases as of JuneSeptember 30, 2022 are as follows:
(Thousands)(Thousands)Operating LeasesFinance Leases(Thousands)Operating LeasesFinance Leases
20222022$7,978 $1,192 2022$4,079 $625 
2023202314,362 2,375 202315,588 2,497 
2024202411,971 2,176 202413,201 2,307 
202520259,323 2,115 202510,529 2,254 
202620266,608 2,115 20267,739 2,254 
ThereafterThereafter39,103 14,683 Thereafter47,463 14,878 
Total undiscounted lease paymentsTotal undiscounted lease payments$89,345 $24,656 Total undiscounted lease payments$98,599 $24,815 
Less: imputed interestLess: imputed interest(28,516)(9,442)Less: imputed interest(33,918)(9,246)
Total lease liabilitiesTotal lease liabilities$60,829 $15,214 Total lease liabilities$64,681 $15,569 
1416

Table of Contents
Note 5. Investments in Unconsolidated Entities
Fiber Holdings
BB Fiber Holdings LLC (“Fiber Holdings”) was primarily established to develop fiber networks as real estate property for long-term investment. On July 1, 2020, the Company completed the sale of an ownership stake in the entity that controls the Company’s Midwest fiber network assets (the “Propco”). Fiber Holdings has a 47.5% ownership in the Propco that is under a long-term, triple net lease with our joint venture partner. Our ownership interest in Fiber Holdings represents approximately a 20% economic interest in the Propco. The Company’s current investment and maximum exposure to loss as a result of its involvement with Fiber Holdings, an equity method unconsolidated entity, was approximately $39.3$39.0 million as of JuneSeptember 30, 2022. The Company has not provided financial support to Fiber Holdings.
Harmoni
On June 21, 2022, the Company completed the sale of its investment in Harmoni Towers LP (“Harmoni”) to Palistar Communications Infrastructure GP LLC, our partner in the investment, for total cash consideration of $32.5 million. As a result of the transaction, during the second quarter of 2022 we recorded a pre-tax gain of $7.9 million within other income (expense), net and $6.7 million of tax expense within income tax expense within our Condensed Consolidated Statements of Income.
Note 6. Fair Value of Financial Instruments
FASB ASC 820, Fair Value Measurements, establishes a hierarchy of valuation techniques based on the observability of inputs utilized in measuring assets and liabilities at fair values. This hierarchy establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are as follows:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the assessment date;
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
Level 3 – Unobservable inputs for the asset or liability.
Our financial instruments consist of cash and cash equivalents, accounts and other receivables, derivative assets and liabilities, our outstanding notes and other debt, settlement payable, contingent consideration and accounts, interest and dividends payable.
1517

Table of Contents
The following table summarizes the fair value of our financial instruments at JuneSeptember 30, 2022 and December 31, 2021:
(Thousands)(Thousands)Total
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
(Thousands)Total
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
At June 30, 2022    
At September 30, 2022At September 30, 2022    
LiabilitiesLiabilities    Liabilities    
Senior secured notes - 7.875%, due February 15, 2025Senior secured notes - 7.875%, due February 15, 2025$2,183,625 $— $2,183,625 $— Senior secured notes - 7.875%, due February 15, 2025$2,198,565 $— $2,198,565 $— 
Senior secured notes - 4.75%, due April 15, 2028Senior secured notes - 4.75%, due April 15, 2028471,695 — 471,695 — Senior secured notes - 4.75%, due April 15, 2028451,640 — 451,640 — 
Senior unsecured notes - 6.50% , due February 15, 2029Senior unsecured notes - 6.50% , due February 15, 2029817,471 — 817,471 — Senior unsecured notes - 6.50% , due February 15, 2029748,728 — 748,728 — 
Senior unsecured notes - 6.00%, due January 15, 2030Senior unsecured notes - 6.00%, due January 15, 2030491,719 — 491,719 — Senior unsecured notes - 6.00%, due January 15, 2030447,965 — 447,965 — 
Exchangeable senior notes - 4.00%, due June 15, 2024Exchangeable senior notes - 4.00%, due June 15, 2024367,999 — 367,999 — Exchangeable senior notes - 4.00%, due June 15, 2024316,517 — 316,517 — 
Senior secured revolving credit facility, variable rate, due December 10, 2024Senior secured revolving credit facility, variable rate, due December 10, 2024199,980 — 199,980 — Senior secured revolving credit facility, variable rate, due December 10, 2024274,972 — 274,972 — 
Settlement payableSettlement payable211,500 — 211,500 — Settlement payable235,225 — 235,225 — 
Derivative liability, netDerivative liability, net4,067 — 4,067 — Derivative liability, net822 — 822 — 
TotalTotal$4,748,056 $— $4,748,056 $— Total$4,674,434 $— $4,674,434 $— 
(Thousands)Total
Quoted Prices in Active
Markets
(Level 1)
Prices with Other Observable
Inputs
(Level 2)
Prices with Unobservable
Inputs (Level 3)
At December 31, 2021
Liabilities
Senior secured notes - 7.875%, due February 15, 2025$2,351,576 $— $2,351,576 $— 
Senior secured notes - 4.75%, due April 15, 2028560,857 — 560,857 — 
Senior unsecured notes - 6.50% , due February 15, 20291,087,844 — 1,087,844 — 
Senior unsecured notes - 6.00%, due January 15, 2030659,992 — 659,992 — 
Exchangeable senior notes - 4.00%, due June 15, 2024453,104 — 453,104 — 
Senior secured revolving credit facility, variable rate, due December 10, 2024199,980 — 199,980 — 
Settlement payable254,725 — 254,725 — 
Derivative liability, net10,413 — 10,413 — 
Total$5,578,491 $— $5,578,491 $— 
The carrying value of cash and cash equivalents, accounts and other receivables, and accounts, interest and dividends payable approximate fair values due to the short-term nature of these financial instruments.
The total principal balance of our outstanding notes and other debt was $5.18$5.25 billion at JuneSeptember 30, 2022, with a fair value of $4.53$4.44 billion. The estimated fair value of our outstanding notes and other debt was based on available external pricing data and current market rates for similar debt instruments, among other factors, which are classified as Level 2 inputs within the fair value hierarchy. Derivative assets and liabilities are carried at fair value. See Note 8. The fair value of an interest rate swap is determined based on the present value of expected future cash flows using observable, quoted LIBOR swap rates
16

Table of Contents
for the full term of the swap and also incorporate credit valuation adjustments to appropriately reflect both Uniti’s own non-performance risk and non-performance risk of the respective counterparties. The Company has
18

Table of Contents
determined that the majority of the inputs used to value its derivative assets and liabilities fall within Level 2 of the fair value hierarchy; however, the associated credit valuation adjustments utilized Level 3 inputs, such as estimates of credit spreads, to evaluate the likelihood of default by the Company and its counterparties. As of JuneSeptember 30, 2022, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustment is not significant to the overall value of the derivatives. As such, the Company classifies its derivative assets and liabilities valuation in Level 2 of the fair value hierarchy.
Given the limited trade activity of the Exchangeable Notes, the fair value of the Exchangeable Notes (see Note 10) is determined based on inputs that are observable in the market and have been classified as Level 2 in the fair value hierarchy. Specifically, we estimated the fair value of the Exchangeable Notes based on readily available external pricing information, quoted market prices, and current market rates for similar convertible debt instruments.
Uniti is required to make $490.1 million of cash payments to Windstream in equal installments over 20 consecutive quarters beginning October 2020 (the “Settlement Payable”). See Note 13. The Settlement Payable was recorded at fair value, using the present value of future cash flows. The future cash flows are discounted using discount rate input based on observable market data. Accordingly, we classify inputs used as Level 2 in the fair value hierarchy. As of JuneSeptember 30, 2022, the remaining Settlement Payable is $245.2$248.1 million and is reported on our Condensed Consolidated Balance Sheets. There have been no changes in the valuation methodologies used since the initial recording.
Note 7. Property, Plant and Equipment
The carrying value of property, plant and equipment is as follows:
(Thousands)(Thousands)Depreciable LivesJune 30, 2022December 31, 2021(Thousands)Depreciable LivesSeptember 30, 2022December 31, 2021
LandLandIndefinite$28,693 $28,449 LandIndefinite$28,678 $28,449 
Building and improvementsBuilding and improvements3 - 40 years360,736 359,980 Building and improvements3 - 40 years361,592 359,980 
PolesPoles30 years290,624 281,130 Poles30 years293,504 281,130 
FiberFiber30 years4,254,488 4,107,519 Fiber30 years4,354,532 4,107,519 
EquipmentEquipment5 - 7 years360,376 331,761 Equipment5 - 7 years375,340 331,761 
CopperCopper20 years3,952,978 3,918,281 Copper20 years3,955,180 3,918,281 
ConduitConduit30 years89,925 89,859 Conduit30 years89,925 89,859 
Tower assetsTower assets20 years8,544 8,544 Tower assets20 years8,544 8,544 
Finance lease assetsFinance lease assets(1)72,680 72,284 Finance lease assets(1)73,203 72,284 
Other assetsOther assets15 - 20 years10,833 10,652 Other assets15 - 20 years10,451 10,652 
Corporate assetsCorporate assets3 - 7 years14,621 14,326 Corporate assets3 - 7 years14,775 14,326 
Construction in progressConstruction in progress(1)38,471 27,366 Construction in progress(1)40,141 27,366 
9,482,969 9,250,151 9,605,865 9,250,151 
Less accumulated depreciationLess accumulated depreciation(5,867,437)(5,741,212)Less accumulated depreciation(5,912,284)(5,741,212)
Net property, plant and equipmentNet property, plant and equipment$3,615,532 $3,508,939 Net property, plant and equipment$3,693,581 $3,508,939 
(1) See our Annual Report for property, plant and equipment accounting policies.
Depreciation expense for the three and sixnine months ended JuneSeptember 30, 2022 was $64.9$66.1 million and $128.9$194.9 million, respectively. Depreciation expense for the three and sixnine months ended JuneSeptember 30, 2021 was $64.9$65.7 million and $131.1$196.8 million, respectively.
Note 8. Derivative Instruments and Hedging Activities
The Company uses derivative instruments to mitigate the effects of interest rate volatility inherent in our variable rate debt, which could unfavorably impact our future earnings and forecasted cash flows. The Company does not use derivative instruments for speculative or trading purposes.
1719

Table of Contents
On April 27, 2015, we entered into fixed for floating interest rate swap agreements to mitigate the interest rate risk inherent in our variable rate senior secured term loan B facility. These interest rate swaps were designated as cash flow hedges and have a notional value of $2.0 billion and mature on October 24, 2022. As a result of the repayment of the Company’s senior secured term loan B facility in February 2020, the Company entered into receive-fixed interest rate swaps to offset its existing pay-fixed interest rate swaps. As a result, the Company discontinued hedge accounting as the hedge accounting requirements were no longer met. Amounts in accumulated other comprehensive loss as of the date of de-designation will be reclassified to interest expense as the hedged transactions impact earnings. Prospectively, changes in fair value of all interest rate swaps will be recorded directly to earnings.
The Company has elected to offset derivative positions that are subject to master netting arrangements with the same counterparty in our Condensed Consolidated Balance Sheets. The following tables present the gross amounts of our derivative instruments subject to master netting arrangements with the same counterparty as of JuneSeptember 30, 2022 and December 31, 2021:
Offsetting of Derivative Assets and Liabilities (Thousands)Offsetting of Derivative Assets and Liabilities (Thousands)
Gross Amounts of
Recognized Assets or
Liabilities
Gross Amounts Offset in
the Condensed
Consolidated Balance
Sheets
Net Amounts of Assets or
Liabilities presented in the
Condensed Consolidated
Balance Sheets
Offsetting of Derivative Assets and Liabilities (Thousands)
Gross Amounts of
Recognized Assets or
Liabilities
Gross Amounts Offset in
the Condensed
Consolidated Balance
Sheets
Net Amounts of Assets or
Liabilities presented in the
Condensed Consolidated
Balance Sheets
At June 30, 2022   
At September 30, 2022At September 30, 2022   
AssetsAssets   Assets   
Interest rate swapsInterest rate swaps$1,310 $(1,310)$— Interest rate swaps$1,278 $(1,278)$— 
TotalTotal$1,310 $(1,310)$— Total$1,278 $(1,278)$— 
      
LiabilitiesLiabilities   Liabilities   
Interest rate swapsInterest rate swaps$5,377 $(1,310)$4,067 Interest rate swaps$2,100 $(1,278)$822 
TotalTotal$5,377 $(1,310)$4,067 Total$2,100 $(1,278)$822 
Offsetting of Derivative Assets and Liabilities (Thousands)
Gross Amounts of
Recognized Assets or
Liabilities
Gross Amounts Offset in
the Condensed
Consolidated Balance
Sheets
Net Amounts of Assets or
Liabilities presented in the
Condensed Consolidated
Balance Sheets
At December 31, 2021
Assets
Interest rate swaps$10,788 $(10,788)$— 
Total$10,788 $(10,788)$— 
   
Liabilities   
Interest rate swaps$21,201 $(10,788)$10,413 
Total$21,201 $(10,788)$10,413 
The following table summarizes the fair value and the presentation in our Condensed Consolidated Balance Sheets:
(Thousands)(Thousands)
Location on Condensed
Consolidated Balance
Sheets
June 30, 2022December 31, 2021(Thousands)
Location on Condensed
Consolidated Balance
Sheets
September 30, 2022December 31, 2021
Interest rate swapsInterest rate swapsDerivative liability, net$4,067 $10,413 Interest rate swapsDerivative liability, net$822 $10,413 
As of JuneSeptember 30, 2022, the interest rate swaps were valued in net unrealized loss positions and recognized as liability balances within derivative liability, net in our Condensed Consolidated Balance Sheets. As hedge accounting is no longer applied
1820

Table of Contents
applied beginning in February 2020, the unrealized loss amounts are now being recorded directly to earnings. The amount reclassified out of other comprehensive income into interest expense on our Condensed Consolidated Statements of Income for the three and sixnine months ended JuneSeptember 30, 2022 was $2.8 million and $5.7$8.5 million, respectively. The amount reclassified out of other comprehensive income into interest expense on our Condensed Consolidated Statements of Income for the three and sixnine months ended JuneSeptember 30, 2021 was $2.8 million and $5.7$8.5 million, respectively.
During the next twelve months, beginning JulyOctober 1, 2022, we estimate that $3.6$0.8 million will be reclassified as an increase to interest expense.
Exchangeable Notes Hedge Transactions
On June 25, 2019, concurrently with the pricing of the Exchangeable Notes, and on June 27, 2019, concurrently with the exercise by the initial purchasers involved in the offering of the Exchangeable Notes (the “Initial Purchasers”) of their option to purchase additional Exchangeable Notes, Uniti Fiber Holdings Inc., the issuer of the Exchangeable Notes, entered into exchangeable note hedge transactions with respect to the Company’s common stock (the “Note Hedge Transactions”) with certain of the Initial Purchasers or their respective affiliates (collectively, the “Counterparties”). The Note Hedge Transactions cover, subject to anti-dilution adjustments substantially similar to those applicable to the Exchangeable Notes, the same number of shares of the Company’s common stock that initially underlie the Exchangeable Notes in the aggregate and are exercisable upon exchange of the Exchangeable Notes. The Note Hedge Transactions have an initial strike price that corresponds to the initial exchange price of the Exchangeable Notes, subject to anti-dilution adjustments substantially similar to those applicable to the Exchangeable Notes. The Note Hedge Transactions will expire upon the maturity of the Exchangeable Notes, if not earlier exercised. The Note Hedge Transactions are intended to reduce potential dilution to the Company’s common stock upon any exchange of the Exchangeable Notes and/or offset any cash payments Uniti Fiber is required to make in excess of the principal amount of exchanged Exchangeable Notes, as the case may be, in the event that the market value per share of the Company’s common stock, as measured under the Note Hedge Transactions, at the time of exercise is greater than the strike price of the Note Hedge Transactions.
The Note Hedge Transactions are separate transactions, entered into by Uniti Fiber Holdings Inc. with the Counterparties, and are not part of the terms of the Exchangeable Notes. Holders of the Exchangeable Notes will not have any rights with respect to the Note Hedge Transactions. The Note Hedge Transactions meet certain accounting criteria under GAAP, are recorded in additional paid-in capital on our Condensed Consolidated Balance Sheets and are not accounted for as derivatives that are remeasured each reporting period.
Warrant Transactions
On June 25, 2019, concurrently with the pricing of the Exchangeable Notes, and on June 27, 2019 concurrently with the exercise by the Initial Purchasers of their option to purchase additional Exchangeable Notes, the Company entered into warrant transactions to sell to the Counterparties Warrants (the “Warrants”) to acquire, subject to anti-dilution adjustments, up to approximately 27.8 million shares of the Company’s common stock in the aggregate at an exercise price of approximately $16.42 per share. The maximum number of shares of the Company’s common stock that could be issued pursuant to the Warrants is approximately 55.5 million. The Company offered and sold the Warrants in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended. If the market value per share of the Company’s common stock, as measured under the Warrants, at the time of exercise exceeds the strike price of the Warrants, the Warrants will have a dilutive effect on the Company’s common stock unless, subject to the terms of the Warrants, the Company elects to cash settle the Warrants. The Warrants will expire over a period beginning in September 2024.
The Warrants are separate transactions, entered into by the Company with the Counterparties, and are not part of the terms of the Exchangeable Notes. Holders of the Exchangeable Notes will not have any rights with respect to the Warrants. The Warrants meet certain accounting criteria under GAAP, are recorded in additional paid-in capital on our Condensed Consolidated Balance Sheets and are not accounted for as derivatives that are remeasured each reporting period.
1921

Table of Contents
Note 9. Goodwill and Intangible Assets and Liabilities
There were no changesChanges in the carrying amount of goodwill occurring during the three and sixnine months ended June 30, 2022. The balance of goodwill recorded in our Fiber Infrastructure segment as of JuneSeptember 30, 2022 and December 31, 2021 isare as follows:
(Thousands)(Thousands)Fiber InfrastructureTotal(Thousands)Fiber InfrastructureTotal
Goodwill at December 31, 2021Goodwill at December 31, 2021$601,878 $601,878 Goodwill at December 31, 2021$601,878 $601,878 
Goodwill at June 30, 2022$601,878 $601,878 
Goodwill impairment (Note 2)Goodwill impairment (Note 2)(216,000)$(216,000)
Goodwill at September 30, 2022Goodwill at September 30, 2022$385,878 $385,878 
(Thousands)(Thousands)June 30, 2022December 31, 2021(Thousands)September 30, 2022December 31, 2021
Original
Cost
Accumulated
Amortization
Original
Cost
Accumulated
Amortization
Original
Cost
Accumulated
Amortization
Original
Cost
Accumulated
Amortization
Finite life intangible assets:Finite life intangible assets:Finite life intangible assets:
Customer listsCustomer lists$416,104 $(117,296)$416,104 $(105,861)Customer lists$416,104 $(123,012)$416,104 $(105,861)
ContractsContracts52,536 (11,492)52,536 (8,209)Contracts52,536 (13,134)52,536 (8,209)
Underlying RightsUnderlying Rights10,497 (612)10,497 (437)Underlying Rights10,497 (700)10,497 (437)
        
Total intangible assetsTotal intangible assets$479,137  $479,137  Total intangible assets$479,137  $479,137  
Less: accumulated amortizationLess: accumulated amortization(129,400) (114,507) Less: accumulated amortization(136,846) (114,507) 
Total intangible assets, netTotal intangible assets, net$349,737  $364,630  Total intangible assets, net$342,291  $364,630  
        
Finite life intangible liabilities:Finite life intangible liabilities:    Finite life intangible liabilities:    
Below-market leasesBelow-market leases$191,154 (18,715)$191,154 (13,368)Below-market leases$191,154 (21,389)$191,154 (13,368)
        
Finite life intangible liabilities:Finite life intangible liabilities:    Finite life intangible liabilities:    
Below-market leasesBelow-market leases$191,154  $191,154  Below-market leases$191,154  $191,154  
Less: accumulated amortizationLess: accumulated amortization(18,715) (13,368) Less: accumulated amortization(21,389) (13,368) 
Total intangible liabilities, netTotal intangible liabilities, net$172,439  $177,786  Total intangible liabilities, net$169,765  $177,786  
As of JuneSeptember 30, 2022, the remaining weighted average amortization period of the Company’s intangible assets was 14.614.4 years.
Amortization expense for the three and sixnine months ended JuneSeptember 30, 2022 was $7.4$7.5 million and $14.8$22.3 million, respectively. Amortization expense for the three and sixnine months ended JuneSeptember 30, 2021 was $4.7$4.8 million and $9.5$14.3 million, respectively. Amortization expense is estimated to be $29.8 million for the full year of 2022, $29.8 million in 2023, $29.7 million in 2024, $29.7 million in 2025, and $29.7 million for 2026.
We recognize the amortization of below-market leases in revenue. Revenue related to the amortization of the below-market leases for the three and sixnine months ended JuneSeptember 30, 2022 was $2.6$2.7 million and $5.3$8.0 million. During the three and sixnine months ended JuneSeptember 30, 2021, $2.6$2.7 million and $5.3$8.0 million was recorded as a benefit to amortization expense, and subsequently reclassified these amounts to revenue during the fourth quarter of 2021. As of JuneSeptember 30, 2022, the remaining weighted average amortization period of the Company’s intangible liabilities was 17.417.2 years. Revenue due to the amortization of the below-market leases is estimated to be $10.7 million for the full year of 2022, $10.7 million in 2023, $10.7 million in 2024, $10.7 million in 2025, and $10.7 million in 2026.
Note 10. Notes and Other Debt
All debt, including the senior secured credit facility and notes described below, are obligations of the Operating Partnership and/or certain of its subsidiaries as discussed below. The Company is, however, a guarantor of such debt.
2022

Table of Contents
Notes and other debt are as follows:
(Thousands)(Thousands)June 30, 2022December 31, 2021(Thousands)September 30, 2022December 31, 2021
Principal amountPrincipal amount$5,175,000 $5,175,000 Principal amount$5,250,000 $5,175,000 
Less unamortized discount, premium and debt issuance costsLess unamortized discount, premium and debt issuance costs(75,218)(84,463)Less unamortized discount, premium and debt issuance costs(70,673)(84,463)
Notes and other debt less unamortized discount, premium and debt issuance costsNotes and other debt less unamortized discount, premium and debt issuance costs$5,099,782 $5,090,537 Notes and other debt less unamortized discount, premium and debt issuance costs$5,179,327 $5,090,537 
Notes and other debt at JuneSeptember 30, 2022 and December 31, 2021 consisted of the following:
June 30, 2022December 31, 2021 September 30, 2022December 31, 2021
(Thousands)(Thousands)Principal
Unamortized
Discount,
Premium and
Debt Issuance
Costs
Principal
Unamortized
Discount,
Premium and
Debt Issuance
Costs
(Thousands)Principal
Unamortized
Discount,
Premium and
Debt Issuance
Costs
Principal
Unamortized
Discount,
Premium and
Debt Issuance
Costs
Senior secured notes - 7.875%, due February 15, 2025
(discount is based on imputed interest rate of 8.38%)
Senior secured notes - 7.875%, due February 15, 2025
(discount is based on imputed interest rate of 8.38%)
$2,250,000 $(26,922)$2,250,000 $(31,411)
Senior secured notes - 7.875%, due February 15, 2025
(discount is based on imputed interest rate of 8.38%)
$2,250,000 $(24,604)$2,250,000 $(31,411)
Senior secured notes - 4.75%, due April 15, 2028
(discount is based on imputed interest rate of 5.04%)
Senior secured notes - 4.75%, due April 15, 2028
(discount is based on imputed interest rate of 5.04%)
570,000 (8,278)570,000 (8,886)
Senior secured notes - 4.75%, due April 15, 2028
(discount is based on imputed interest rate of 5.04%)
570,000 (7,968)570,000 (8,886)
Senior unsecured notes - 4.00%, due June 15, 2024
(discount is based on imputed interest rate of 4.77%)
Senior unsecured notes - 4.00%, due June 15, 2024
(discount is based on imputed interest rate of 4.77%)
345,000 (4,986)345,000 (6,187)
Senior unsecured notes - 4.00%, due June 15, 2024
(discount is based on imputed interest rate of 4.77%)
345,000 (4,376)345,000 (6,187)
Senior unsecured notes - 6.50%, due February 15, 2029
(discount is based on imputed interest rate of 6.83%)
Senior unsecured notes - 6.50%, due February 15, 2029
(discount is based on imputed interest rate of 6.83%)
1,110,000 (19,425)1,110,000 (20,797)
Senior unsecured notes - 6.50%, due February 15, 2029
(discount is based on imputed interest rate of 6.83%)
1,110,000 (18,840)1,110,000 (20,797)
Senior unsecured notes - 6.00% due January 15, 2030
(discount is based on imputed interest rate of 6.27%)
Senior unsecured notes - 6.00% due January 15, 2030
(discount is based on imputed interest rate of 6.27%)
700,000 (11,121)700,000 (11,689)
Senior unsecured notes - 6.00% due January 15, 2030
(discount is based on imputed interest rate of 6.27%)
700,000 (10,831)700,000 (11,689)
Senior secured revolving credit facility, variable rate, due December 10, 2024Senior secured revolving credit facility, variable rate, due December 10, 2024200,000 (4,486)200,000 (5,493)Senior secured revolving credit facility, variable rate, due December 10, 2024275,000 (4,054)200,000 (5,493)
TotalTotal$5,175,000 $(75,218)$5,175,000 $(84,463)Total$5,250,000 $(70,673)$5,175,000 $(84,463)
At JuneSeptember 30, 2022, notes and other debt included the following: (i) $200.0$275.0 million under the Revolving Credit Facility (as defined below) pursuant to the credit agreement by and among Uniti Group LP, Uniti Group Finance 2019 Inc. and CSL Capital, LLC (the “Borrowers”), the guarantors and lenders party thereto and Bank of America, N.A., as administrative agent and collateral agent (the “Credit Agreement”); (ii) $2.25 billion aggregate principal amount of 7.875% Senior Secured Notes due 2025 (the “2025 Secured Notes”); (iii) $570.0 million aggregate principal amount of 4.75% Senior Secured Notes due 2028 (the “2028 Secured Notes”); (iv) $1.11 billion aggregate principal amount of 6.50% Senior Notes due February 15, 2029 (the “2029 Notes”); and (v) $345.0 million aggregate principal amount of 4.00% Exchangeable Senior Notes due June 15, 2024 (the “Exchangeable Notes”); and (vi) $700.0 million aggregate principal amount of 6.00% Senior Unsecured Notes due January 15, 2030 (the “2030 Notes” and collectively with the 2025 Secured Notes, the 2028 Secured Notes, the 2029 Notes and the Exchangeable Notes, the “Notes”). The terms of the Notes are as described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
We have achieved a consolidated net leverage ratio as defined in the indenture governing the 2025 Secured Notes below 5.75 to 1.0 and, therefore, the covenant reversion date (as defined in the 2025 Secured Notes indenture) has occurred. As a result, the restriction imposed by our 2025 Secured Notes from paying cash dividends in excess of 90% of our REIT taxable income has been lifted.
Credit Agreement
The Borrowers are party to the Credit Agreement, which provides for a $500 million revolving credit facility that will mature on December 10, 2024 (the “Revolving Credit Facility”) and provides us with the ability to obtain revolving loans as well as swingline loans and letters of credit from time to time. All obligations under the Credit Agreement are guaranteed by (i) the Company and (ii) certain of the Operating Partnership’s subsidiaries (the “Subsidiary Guarantors”) and are secured by substantially all of the assets of the Borrowers and the Subsidiary Guarantors.
21

Table of Contents
The Borrowers are subject to customary covenants under the Credit Agreement, including an obligation to maintain a consolidated secured leverage ratio, as defined in the Credit Agreement, not to exceed 5.00 to 1.00. We are permitted, subject to customary conditions, to incur other indebtedness, so long as, on a pro forma basis after giving effect to any such indebtedness, our consolidated total leverage ratio, as defined in the Credit Agreement, does not exceed 6.50 to 1.00 and, if
23

Table of Contents
such debt is secured, our consolidated secured leverage ratio, as defined in the Credit Agreement, does not exceed 4.00 to 1.00. In addition, the Credit Agreement contains customary events of default, including a cross default provision whereby the failure of the Borrowers or certain of their subsidiaries to make payments under other debt obligations, or the occurrence of certain events affecting those other borrowing arrangements, could trigger an obligation to repay any amounts outstanding under the Credit Agreement. In particular, a repayment obligation could be triggered if (i) the Borrowers or certain of their subsidiaries fail to make a payment when due of any principal or interest on any other indebtedness aggregating $75.0 million or more, or (ii) an event occurs that causes, or would permit the holders of any other indebtedness aggregating $75.0 million or more to cause, such indebtedness to become due prior to its stated maturity. As of JuneSeptember 30, 2022, the Borrowers were in compliance with all of the covenants under the Credit Agreement.
A termination of either Windstream Lease would result in an “event of default” under the Credit Agreement if a replacement lease is not entered into within 90ninety (90) calendar days and we do not maintain pro forma compliance with a consolidated secured leverage ratio, as defined in the Credit Agreement, of 5.00 to 1.00.
Borrowings under the Revolving Credit Facility bear interest at a rate equal to either a base rate plus an applicable margin ranging from 2.75% to 3.50% or a eurodollar rate plus an applicable margin ranging from 3.75% to 4.50% in each case, calculated in a customary manner and determined based on our consolidated secured leverage ratio. We are required to pay a quarterly commitment fee under the Revolving Credit Facility equal to 0.50% of the average amount of unused commitments during the applicable quarter (subject to a step-down to 0.40% per annum of the average amount of unused commitments during the applicable quarter upon achievement of a consolidated secured leverage ratio not to exceed a certain level), as well as quarterly letter of credit fees equal to the product of (A) the applicable margin with respect to eurodollar borrowings and (B) the average amount available to be drawn under outstanding letters of credit during such quarter.
Deferred Financing Cost
Deferred financing costs were incurred in connection with the issuance of the Notes and the Revolving Credit Facility. These costs are amortized using the effective interest method over the term of the related indebtedness and are included in interest expense in our Condensed Consolidated Statements of Income. For the three and sixnine months ended JuneSeptember 30, 2022, we recognized $4.3$4.4 million and $8.6$13.0 million, respectively, of non-cash interest expense related to the amortization of deferred financing costs. For the three and sixnine months ended JuneSeptember 30, 2021, we recognized $4.1$4.2 million and $8.2$12.4 million, respectively, of non-cash interest expense related to the amortization of deferred financing costs.
Note 11. Earnings Per Share
Our time-based restricted stock awards are considered participating securities as they receive non-forfeitable rights to dividends at the same rate as common stock. As participating securities, we included these instruments in the computation of earnings per share under the two-class method described in FASB ASC 260, Earnings per Share (“ASC 260”).
We also have outstanding performance-based restricted stock units that contain forfeitable rights to receive dividends. Therefore, the awards are considered non-participating restrictive shares and are not dilutive under the two-class method until performance conditions are met.
The dilutive effect of the Exchangeable Notes is calculated by using the “if-converted” method. This assumes an add-back of interest, net of income taxes, to net income attributable to shareholders as if the securities were converted at the beginning of the reporting period (or at time of issuance, if later) and the resulting common shares included in number of weighted average shares. The dilutive effect of the Warrants (see Note 8) is calculated using the treasury-stock method. During the three and sixnine months ended JuneSeptember 30, 2022 and 2021, the Warrants were excluded from diluted shares outstanding because the exercise price exceeded the average market price of our common stock for the reporting period.
2224

Table of Contents
The following sets forth the computation of basic and diluted earnings per share under the two-class method:
Three Months Ended June 30,Six Months Ended June 30, Three Months Ended September 30,Nine Months Ended September 30,
(Thousands, except per share data)(Thousands, except per share data)2022202120222021(Thousands, except per share data)2022202120222021
Basic earnings per share:Basic earnings per share:  Basic earnings per share:  
Numerator:Numerator:  Numerator:  
Net income attributable to shareholders$53,697 $48,907 $106,427 $44,469 
Net (loss) income attributable to shareholdersNet (loss) income attributable to shareholders$(155,679)$43,366 $(49,252)$87,835 
Less: Income allocated to participating securitiesLess: Income allocated to participating securities(340)(333)(671)(581)Less: Income allocated to participating securities(226)(283)(897)(864)
Dividends declared on convertible preferred stockDividends declared on convertible preferred stock(5)(2)(10)(5)Dividends declared on convertible preferred stock(5)(3)(15)(8)
Net income attributable to common shares$53,352 $48,572 $105,746 $43,883 
Net (loss) income attributable to common sharesNet (loss) income attributable to common shares$(155,910)$43,080 $(50,164)$86,963 
Denominator:Denominator:  Denominator:  
Basic weighted-average common shares outstandingBasic weighted-average common shares outstanding235,656 231,801 235,352 231,636 Basic weighted-average common shares outstanding235,739 233,513 235,483 232,269 
Basic earnings per common share$0.23 $0.21 $0.45 $0.19 
Basic (loss) earnings per common shareBasic (loss) earnings per common share$(0.66)$0.18 $(0.21)$0.37 
Three Months Ended June 30,Six Months Ended June 30, Three Months Ended September 30,Nine Months Ended September 30,
(Thousands, except per share data)(Thousands, except per share data)2022202120222021(Thousands, except per share data)2022202120222021
Diluted earnings per share:Diluted earnings per share:  Diluted earnings per share:  
Numerator:Numerator:  Numerator:  
Net income attributable to shareholders$53,697 $48,907 $106,427 $44,469 
Net (loss) income attributable to shareholdersNet (loss) income attributable to shareholders$(155,679)$43,366 $(49,252)$87,835 
Less: Income allocated to participating securitiesLess: Income allocated to participating securities(340)(333)(671)(581)Less: Income allocated to participating securities(226)(283)(897)(864)
Dividends declared on convertible preferred stockDividends declared on convertible preferred stock(5)(2)(10)(5)Dividends declared on convertible preferred stock(5)(3)(15)(8)
Impact on if-converted dilutive securitiesImpact on if-converted dilutive securities3,000 2,974 5,994 — Impact on if-converted dilutive securities— 2,984 — — 
Net income attributable to common shares$56,352 $51,546 $111,740 $43,883 
Net (loss) income attributable to common sharesNet (loss) income attributable to common shares$(155,910)$46,064 $(50,164)$86,963 
Denominator:Denominator:  Denominator:  
Basic weighted-average common shares outstandingBasic weighted-average common shares outstanding235,656 231,801 235,352 231,636 Basic weighted-average common shares outstanding235,739 233,513 235,483 232,269 
Effect of dilutive non-participating securitiesEffect of dilutive non-participating securities359 135 347 226 Effect of dilutive non-participating securities— 338 — 271 
Impact on if-converted dilutive securitiesImpact on if-converted dilutive securities31,346 30,332 31,346 — Impact on if-converted dilutive securities— 30,570 — — 
Weighted-average shares for dilutive earnings per common shareWeighted-average shares for dilutive earnings per common share267,361 262,268 267,045 231,862 Weighted-average shares for dilutive earnings per common share235,739 264,421 235,483 232,540 
Dilutive earnings per common share$0.21 $0.20 $0.42 $0.19 
Dilutive (loss) earnings per common shareDilutive (loss) earnings per common share$(0.66)$0.17 $(0.21)$0.37 
For the three and sixnine months ended JuneSeptember 30, 2022, 603,575847,147 non-participating securities were excluded from the computation of earnings per share, as their performance metrics were not met.effect would have been anti-dilutive. For the sixthree and nine months ended JuneSeptember 30, 2022, 31,691,390 potential common shares related to the Exchangeable Notes were excluded from the computation of earnings per share, as their effect would have been anti-dilutive. For the nine months ended September 30, 2021, 30,332,26230,569,588 potential common shares related to the Exchangeable Notes were excluded from the computation of earnings per share, as their effect would have been anti-dilutive.
Note 12. Segment Information
Our management, including our chief executive officer, who is our chief operating decision maker, manages our operations as 2two reportable segments, in addition to our corporate operations, which include:
Leasing: Represents the operations of our leasing business, Uniti Leasing, which is engaged in the acquisition and construction of mission-critical communications assets and leasing them to anchor customers on either an exclusive or shared-tenant basis, in addition to the leasing of dark fiber on our existing dark fiber network assets that we either constructed or acquired. While the Leasing segment represents our REIT operations, certain aspects of the Leasing segment are also operated through taxable REIT subsidiaries.
2325

Table of Contents
Fiber Infrastructure: Represents the operations of our fiber business, Uniti Fiber, which is a leading provider of infrastructure solutions, including cell site backhaul and dark fiber, to the telecommunications industry.
Corporate: Represents our corporate office and shared service functions. Certain costs and expenses, primarily related to headcount, insurance, professional fees and similar charges, that are directly attributable to operations of our business segments are allocated to the respective segments.
Management evaluates the performance of each segment using Adjusted EBITDA, which is a segment performance measure we define as net income determined in accordance with GAAP, before interest expense, provision for income taxes, depreciation and amortization, stock-based compensation expense and the impact, which may be recurring in nature, of transaction and integration related costs, costs associated with Windstream’s bankruptcy, costs associated with litigation claims made against us, costs associated with the implementation of our enterprise resource planning system, executive severance costs, costs related to the settlement with Windstream, amortization of non-cash rights-of-use assets, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, including early tender and redemption premiums and costs associated with the termination of related hedging activities, gains or losses on dispositions, changes in the fair value of contingent consideration and financial instruments, and other similar or infrequent items (although we may not have had such charges in the periods presented). Adjusted EBITDA includes adjustments to reflect the Company’s share of Adjusted EBITDA from unconsolidated entities. The Company believes that net income, as defined by GAAP, is the most appropriate earnings metric; however, we believe that Adjusted EBITDA serves as a useful supplement to net income because it allows investors, analysts and management to evaluate the performance of our segments in a manner that is comparable period over period. Adjusted EBITDA should not be considered as an alternative to net income as determined in accordance with GAAP.

2426

Table of Contents
Selected financial data related to our segments is presented below for the three and sixnine months ended JuneSeptember 30, 2022 and 2021:
Three Months Ended June 30, 2022Three Months Ended September 30, 2022
(Thousands)(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
RevenuesRevenues$205,614 78,361 $— $283,975 Revenues$208,623 74,480 $— $283,103 
Adjusted EBITDAAdjusted EBITDA$200,349 33,583 (6,768)$227,164 Adjusted EBITDA$203,209 28,586 (6,742)$225,053 
Less:Less:Less:
Interest expenseInterest expense96,377 Interest expense97,731 
Depreciation and amortizationDepreciation and amortization42,513 29,753 37 72,303 Depreciation and amortization43,121 30,370 25 73,516 
Transaction related and other costsTransaction related and other costs3,235 Transaction related and other costs2,375 
Gain on sale of real estateGain on sale of real estate(250)Gain on sale of real estate(94)
Gain on sale of operationsGain on sale of operations(176)
Goodwill impairmentGoodwill impairment216,000 
Other, netOther, net(7,495)Other, net600 
Stock-based compensationStock-based compensation3,201 Stock-based compensation3,151 
Income tax expense4,944 
Income tax benefitIncome tax benefit(13,056)
Adjustments for equity in earnings from unconsolidated entitiesAdjustments for equity in earnings from unconsolidated entities1,075 Adjustments for equity in earnings from unconsolidated entities755 
Net income$53,774 
Net lossNet loss$(155,749)
Three Months Ended June 30, 2021Three Months Ended September 30, 2021
(Thousands)(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
RevenuesRevenues$196,057 $72,123 $— $268,180 Revenues$199,485 $67,262 $— $266,747 
Adjusted EBITDAAdjusted EBITDA$192,137 $29,439 $(5,842)$215,734 Adjusted EBITDA$194,303 $27,556 $(4,632)$217,227 
Less:Less:Less:
Interest expenseInterest expense106,388 Interest expense94,793 
Depreciation and amortizationDepreciation and amortization40,474 29,132 65 69,671 Depreciation and amortization41,432 29,036 62 70,530 
Transaction related and other costsTransaction related and other costs424 Transaction related and other costs1,063 
Gain on sale of real estateGain on sale of real estate(442)Gain on sale of real estate— 
Gain on sale of operationsGain on sale of operations(28,143)Gain on sale of operations— 
Other, netOther, net8,779 Other, net4,472 
Stock-based compensationStock-based compensation3,462 Stock-based compensation4,166 
Income tax expense5,084 
Income tax benefitIncome tax benefit(2,244)
Adjustments for equity in earnings from unconsolidated entitiesAdjustments for equity in earnings from unconsolidated entities872 Adjustments for equity in earnings from unconsolidated entities765 
Net incomeNet income$49,639 Net income$43,682 
2527

Table of Contents
Six Months Ended June 30, 2022Nine Months Ended September 30, 2022
(Thousands)(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
RevenuesRevenues410,255 151,754 $— $562,009 Revenues618,878 226,234 $— $845,112 
Adjusted EBITDAAdjusted EBITDA399,322 65,042 (12,411)$451,953 Adjusted EBITDA602,531 93,628 (19,153)$677,006 
Less:Less:Less:
Interest expenseInterest expense192,549 Interest expense290,280 
Depreciation and amortizationDepreciation and amortization84,616 59,071 73 143,760 Depreciation and amortization127,738 89,440 98 217,276 
Transaction related and other costsTransaction related and other costs4,949 Transaction related and other costs7,324 
Gain on sale of real estateGain on sale of real estate(250)Gain on sale of real estate(344)
Gain on sale of operationsGain on sale of operations(176)
Goodwill impairmentGoodwill impairment216,000 
Other, netOther, net(7,134)Other, net(6,534)
Stock-based compensationStock-based compensation6,513 Stock-based compensation9,664 
Income tax expense2,873 
Income tax benefitIncome tax benefit(10,183)
Adjustments for equity in earnings from unconsolidated entitiesAdjustments for equity in earnings from unconsolidated entities2,061 Adjustments for equity in earnings from unconsolidated entities2,816 
Net income$106,632 
Net lossNet loss$(49,117)
Six Months Ended June 30, 2021Nine Months Ended September 30, 2021
(Thousands)(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
RevenuesRevenues$390,993 $149,773 $— $540,766 Revenues$590,478 $217,035 $— $807,513 
Adjusted EBITDAAdjusted EBITDA$383,634 $59,160 $(12,812)$429,982 Adjusted EBITDA$577,937 $86,716 $(17,444)$647,209 
Less:Less:Less:
Interest expenseInterest expense246,969 Interest expense341,762 
Depreciation and amortizationDepreciation and amortization82,700 57,802 133 140,635 Depreciation and amortization124,132 86,838 195 211,165 
Transaction related and other costsTransaction related and other costs4,561 Transaction related and other costs5,624 
Gain on sale of real estateGain on sale of real estate(442)Gain on sale of real estate(442)
Gain on sale of operationsGain on sale of operations(28,143)Gain on sale of operations(28,143)
Other, netOther, net10,097 Other, net14,569 
Stock-based compensationStock-based compensation6,797 Stock-based compensation10,963 
Income tax expenseIncome tax expense2,527 Income tax expense283 
Adjustments for equity in earnings from unconsolidated entitiesAdjustments for equity in earnings from unconsolidated entities1,844 Adjustments for equity in earnings from unconsolidated entities2,609 
Net incomeNet income$45,137 Net income$88,819 
Note 13. Commitments and Contingencies
In the ordinary course of our business, we are subject to claims and administrative proceedings, none of which we believe are material or would be expected to have, individually or in the aggregate, a material adverse effect on our business, financial condition, cash flows or results of operations.
Windstream Commitments
Following the consummation of our settlement agreement with Windstream, including entry into the Windstream Leases, we are obligated to make $490.1 million of cash payments to Windstream in equal installments over 20 consecutive
28

Table of Contents
quarters beginning in October 2020, and Uniti may prepay any installments due on or after the first anniversary of the settlement agreement (discounted at a 9% rate). On October 14, 2021, the Company prepaid 4four installments for a total of $92.9 million. As of JuneSeptember 30, 2022, the Company has made payments totaling $215.4 million.
26

Table of Contents
Further, we are obligated to reimburse Windstream for up to an aggregate of $1.75 billion for certain growth capital improvements in long-term fiber and related assets made by Windstream (“Growth Capital Improvements”) through 2029. Uniti’s reimbursement commitment for Growth Capital Improvements does not require Uniti to reimburse Windstream for maintenance or repair expenditures (except for costs incurred for fiber replacements to the property leased under the competitive local exchange carrier master lease agreement, up to $70 million during the term), and each such reimbursement is subject to underwriting standards. Uniti’s total annual reimbursement commitments for the Growth Capital Improvements under both Windstream Leases (and under separate equipment loan facilities) were limited to $125 million in 2020, $225 million in 2021, and are limited to $225 million per year in 2022 through 2024; $175 million per year in 2025 and 2026; and $125 million per year in 2027 through 2029. If the cost incurred by Windstream (or the successor tenant under a Windstream Lease) for Growth Capital Improvements in any calendar year exceeds the annual limit for such calendar year, Windstream (or such tenant, as the case may be) may submit such excess costs for reimbursement in any subsequent year and such excess costs shall be funded from the annual commitment amounts in such subsequent period. In addition, to the extent that reimbursements for Growth Capital Improvements funded in any calendar year during the term is less than the annual limit for such calendar year, the unfunded amount in any calendar year will carry-over and may be added to the annual limits for subsequent calendar years, subject to an annual limit of $250 million in any calendar year. During the sixnine months ended JuneSeptember 30, 2022, Uniti reimbursed $91.7$158.1 million of Growth Capital Improvements, of which $29.4$30.6 million represented the reimbursement of capital improvements completed in 2021 that were previously classified as tenant funded capital improvements. Upon reimbursement, the Company reduced the unamortized portion of deferred revenue related to these capital improvements and capitalized the difference between the cash provided to Windstream and the unamortized deferred revenue as a lease incentive. This lease incentive, which is $0.8 million and reported within other assets on our Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2022, will be amortized as a reduction to revenue over the initial term of the Windstream Leases.
Starting on the first anniversary of each installment of reimbursement for a Growth Capital Improvement, the rent payable by Windstream under the applicable Windstream Lease will increase by an amount equal to 8.0% (the “Rent Rate”) of such installment of reimbursement. The Rent Rate will thereafter increase to 100.5% of the prior Rent Rate on each anniversary of each reimbursement. In the event that the tenant’s interest in either Windstream Lease is transferred by Windstream under the terms thereof (unless transferred to the same transferee), or if Uniti transfers its interests as landlord under either Windstream Lease (unless to the same transferee), the reimbursement rights and obligations will be allocated between the ILEC MLA and the CLEC MLA by Windstream, provided that the maximum that may be allocated to the CLEC MLA following such transfer is $20 million per year. If Uniti fails to reimburse any Growth Capital Improvement reimbursement payment or equipment loan funding request as and when it is required to do so under the terms of the Windstream Leases, and such failure continues for 30thirty (30) days, then such unreimbursed amounts may be applied as an offset against the rent owed by Windstream under the Windstream Leases (and such amounts will thereafter be treated as if Uniti had reimbursed them).
Uniti and Windstream have entered into separate ILEC and CLEC Equipment Loan and Security Agreements (collectively “Equipment Loan Agreement”) in which Uniti will provide up to $125 million (limited to $25 million in any calendar year) of the $1.75 billion of Growth Capital Improvements commitments discussed above in the form of loans for Windstream to purchase equipment related to network upgrades or to be used in connection with the Windstream Leases. Interest on these loans will accrue at 8% from the date of the borrowing. All equipment financed through the Equipment Loan Agreement is the sole property of Windstream; however, Uniti will receive a first-lien security interest in the equipment purchased with the loans.
Other Litigation
On July 3, 2019, SLF Holdings, LLC (“SLF”) filed a complaint against the Company, Uniti Fiber, and certain current and former officers of the Company (collectively, the “Defendants”) in the United States District Court for the Southern District of Alabama, in connection with Uniti Fiber’s purchase of Southern Light, LLC from SLF in July 2017. The complaint asserted claims for fraud and conspiracy, as well as claims under federal and Alabama securities laws, alleging that Defendants improperly failed to disclose to SLF the risk that the Spin-Off and entry into the Master Lease violated certain debt covenants of Windstream. On September 26, 2019, the action was transferred to United States District Court for the District of Delaware. On November 18, 2019, SLF filed an amended complaint, adding allegations that Defendants also failed to fully disclose the risk that the Master Lease purportedly could be recharacterized as a financing instead of a “true
29

Table of Contents
“true lease.” The amended complaint seekssought compensatory and punitive damages, as well as reformation of the purchase agreement for the sale. On December 18, 2019, Defendants moved to dismiss the amended complaint in its entirety. That motion was fully briefed as of February 7, 2020, and a hearing on the motion was heard on May 12, 2020. On November 4, 2020, the court granted the Defendants’ motion and dismissed SLF’s amended complaint, in its entirety, with prejudice. On
27

Table of Contents
December 1, 2020, SLF filed a notice of appeal to the United States Court of Appeals for the Third Circuit from the district court’s dismissal order. On August 17, 2022, the Court of Appeals for the Third Circuit denied SLF's appeal.The appeal was fully briefed on September 10, 2021. We have evaluated this matter under the guidance provided by ASC 450, Contingencies (“ASC 450”), and as of the date of this Quarterly Report on Form 10-Q, we consider a loss not to be probable and are unable to estimate a reasonably possible range of loss; therefore, we have not recorded any liabilities associated with these claims in our Condensed Consolidated Balance Sheets.

Beginning on October 25, 2019, several purported shareholders filed separate putative class actions in the U.S. District Court for the Eastern District of Arkansas against the Company and certain of our officers, alleging violations of the federal securities laws based on claims similar to those asserted in the SLF Action. On March 12, 2020, the U.S. District Court for the Eastern District of Arkansas consolidated the Shareholder Actions and appointed lead plaintiffs and lead counsel in the consolidated cases under the caption In re Uniti Group Inc. Securities Litigation (the “Class Action”). On May 11, 2020, lead plaintiffs filed a consolidated amended complaint in the Class Action. The consolidated amended complaint seeks to represent investors who acquired the Company’s securities between April 20, 2015 and February 15, 2019. The Class Action asserts claims under Sections 10(b) and 20(a) of the Exchange Act and Rule 10b-5 promulgated thereunder, alleging that the Company made materially false and misleading statements by allegedly failing to disclose, among other things, the risk that the Spin-Off and entry into the Master Lease violated certain debt covenants of Windstream and/or the risk that the Master Lease purportedly could be recharacterized as a financing instead of a “true lease.” The Class Action seeks class certification, unspecified monetary damages, costs and attorneys’ fees and other relief. On July 10, 2020, defendants moved to dismiss the consolidated amended complaint. On April 1, 2021, the court issued an order denying defendants’ motion to dismiss. On April 15, 2021, defendants filed a motion for reconsideration of the order or, in the alternative, for certification of an appeal of the decision to the Eighth Circuit. On October 25, 2021, plaintiffs filed a motion for class certification, which defendants opposed. On December 22, 2021, the court issued an order denying defendants’ motion for reconsideration or, in the alternative, certification of an appeal. On March 25, 2022, the parties reached an agreement to settle the Class Action, on behalf of a settlement class, for $38.9 million, to be funded entirely by the Company’s insurance carriers. On June 17, 2022, the parties signed a stipulation of settlement and plaintiffs moved for preliminary approval of the settlement. The court granted preliminary approval on July 20, 2022. The settlement remains subject to notice to the settlement class andfinal court approval. In accordance with ASC 450, we recorded $38.9 million of settlement expense within general and administrative expense within our Condensed Consolidated Statements of Income during the first quarter of 2022 and accounts payable, accrued expenses and other liabilities, net within our Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2022. Additionally, we recorded the probable insurance recovery of $38.9 million as a reduction to general and administrative expense during the first quarter of 2022 within our Condensed Consolidated Statements of Income, and other assets within Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2022.
On August 17, 2021, two purported shareholders filed a derivative action on behalf of Uniti in the Circuit Court for Baltimore City, Maryland, under the caption Mayer et al. v. Gunderman et al., 24-C-21-003488 (the “Mayer Derivative Action”). The Mayer Derivative Action names Kenneth Gunderman and Mark Wallace as defendants and the Company as a nominal defendant and asserts claims for breach of fiduciary duty and unjust enrichment. The complaint alleges that the individual defendants caused the Company to issue certain false and misleading statements relating to the Spin-Off and/or the Master Lease. In particular, as in the Shareholder Actions, the complaint alleges, among other things, that defendants failed to disclose the risk that the Spin-Off and entry into the Master Lease violated certain debt covenants of Windstream and/or the risk that the Master Lease purportedly could be recharacterized as a financing instead of a “true lease.” The complaint seeks unspecified damages, unspecified equitable relief, and related costs and fees. On December 23, 2021, the court entered a joint stipulation to stay the Mayer Derivative Action, including the time for the defendants to respond to the complaint, pending the outcome of the Class Action. Because this matter is still in its preliminary stages, we have not yet determined what effect this lawsuit will have, if any, on our financial position or results of operations. We have evaluated this matter under the guidance provided by ASC 450, and as of the date of this Quarterly Report on Form 10-Q, we consider a loss not to be probable and are unable to estimate a reasonably possible range of loss; therefore, we have not recorded any liabilities associated with these claims in our Condensed Consolidated Balance Sheets.
On February 11, 2022, a purported shareholder filed a derivative action on behalf of Uniti in the federal District Court for the District of Maryland, under the caption Guzzo et al. v. Gunderman et al., 1:22-cv-00366-GLR (the “Guzzo Derivative Action”). The complaint names Kenneth Gunderman, Mark Wallace, Francis Frantz, David Solomon, Jennifer Banner, and Scott Bruce as defendants and the Company as a nominal defendant and asserts claims for contribution against Gunderman and Wallace if the Company is found to be liable for violations of the federal securities laws in the Class Action and claims against all the individual defendants for breaches of fiduciary duty, waste of corporate assets, and unjust enrichment. The allegations in the Guzzo Derivative Action are similar to those in the Mayer Derivative Action and the Class Action. The
30

Table of Contents
complaint seeks unspecified damages, equitable relief, and related costs and fees. On March 16, 2022, the court entered a joint stipulation to stay the Guzzo Derivative Action, including the time for the defendants to respond to the complaint, pending the outcome of the Class Action. We intend to defend this matter vigorously, and, because it is still in its relatively
28

Table of Contents
early stages, we have not yet determined what effect this lawsuit will have, if any, on our financial position or results of operations.
We maintain insurance policies that would provide coverage to various degrees for potential liabilities arising from the legal proceedings described above.
Under the terms of the tax matters agreement entered into on April 24, 2015 by the Company, Windstream Services, LLC and Windstream (the “Tax Matters Agreement”), in connection with the Spin-Off, we are generally responsible for any taxes imposed on Windstream that arise from the failure of the Spin-Off and the debt exchanges to qualify as tax-free for U.S. federal income tax purposes, within the meaning of Section 355 and Section 368(a)(1)(D) of the Code, as applicable, to the extent such failure to qualify is attributable to certain actions, events or transactions relating to our stock, indebtedness, assets or business, or a breach of the relevant representations or any covenants made by us in the Tax Matters Agreement, the materials submitted to the IRS in connection with the request for the private letter ruling or the representations provided in connection with the tax opinion. We believe that the probability of us incurring obligations under the Tax Matters Agreement are remote; and therefore, we have recorded no such liabilities in our Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2022.
Note 14. Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss by component is as follows for the three and sixnine months ended JuneSeptember 30, 2022 and 2021:
Three Months Ended June 30,Six Months Ended June 30, Three Months Ended September 30,Nine Months Ended September 30,
(Thousands)(Thousands)2022202120222021(Thousands)2022202120222021
Cash flow hedge changes in fair value:Cash flow hedge changes in fair value:Cash flow hedge changes in fair value:
Balance at beginning of period attributable to shareholdersBalance at beginning of period attributable to shareholders$(30,353)$(30,353)$(30,353)$(30,353)Balance at beginning of period attributable to shareholders$(30,353)$(30,353)$(30,353)$(30,353)
Balance at end of period attributable to shareholdersBalance at end of period attributable to shareholders(30,353)(30,353)(30,353)(30,353)Balance at end of period attributable to shareholders(30,353)(30,353)(30,353)(30,353)
Interest rate swap termination:Interest rate swap termination:Interest rate swap termination:
Balance at beginning of period attributable to shareholdersBalance at beginning of period attributable to shareholders24,012 12,773 21,189 9,986 Balance at beginning of period attributable to shareholders26,837 15,561 21,189 9,986 
Amounts reclassified from accumulated other comprehensive incomeAmounts reclassified from accumulated other comprehensive income2,829 2,829 5,659 5,658 Amounts reclassified from accumulated other comprehensive income2,829 2,830 8,488 8,488 
Balance at end of periodBalance at end of period26,841 15,602 26,848 15,644 Balance at end of period29,666 18,391 29,677 18,474 
Less: Other comprehensive income attributable to noncontrolling interestLess: Other comprehensive income attributable to noncontrolling interest$41 11 83 Less: Other comprehensive income attributable to noncontrolling interest$22 12 105 
Balance at end of period attributable to shareholdersBalance at end of period attributable to shareholders26,837 15,561 26,837 15,561 Balance at end of period attributable to shareholders29,665 18,369 29,665 18,369 
Accumulated other comprehensive loss at end of periodAccumulated other comprehensive loss at end of period$(3,516)$(14,792)$(3,516)$(14,792)Accumulated other comprehensive loss at end of period$(688)$(11,984)$(688)$(11,984)
Note 15. Capital Stock
The limited partner equity interests in our operating partnership (commonly called “OP Units”), are exchangeable on a 1-for-oneone-for-one basis for shares of our common stock or, at our election, cash of equivalent value. During the three months ended June 30, 2022, the Company exchanged 433,617No OP Units held by third parties of which 86,949 OP Units were exchanged for an equal number of common shares ofduring the Company and 346,667 OP Units were exchanged for cash consideration of $4.6 million , representing approximately 80% of the OP Units held by third parties with a carrying value of $8.7 million as of the exchange dates.three months ended September 30, 2022. During the sixnine months ended JuneSeptember 30, 2022, the Company exchanged 591,349 OP Units held by third parties, of which 244,683 OP Units were exchanged for an equal number of common shares of the Company and 346,667 OP Units were exchanged for cash consideration of $4.6 million, representing approximately 85% of the OP Units held by third parties with a carrying value of $11.9 million as of the exchange dates.
31

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following management’s discussion and analysis of financial condition and results of operations describes the principal factors affecting the results of our operations, financial condition, and changes in financial condition for the three and six
29

Table of Contents
nine months ended JuneSeptember 30, 2022. This discussion should be read in conjunction with the accompanying Condensed Consolidated Financial Statements, and the notes thereto set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on February 25, 2022, as amended by Amendment No. 1 thereto filed on Form 10-K/A with the SEC on March 22, 2022 (the “Annual Report”).
Overview
Company Description
Uniti Group Inc. (the “Company”, “Uniti”, “we”, “us” or “our”) is an independent, internally managed real estate investment trust (“REIT”) engaged in the acquisition and construction of mission critical infrastructure in the communications industry. We are principally focused on acquiring and constructing fiber optic, copper and coaxial broadband networks and data centers.
On April 24, 2015, we were separated and spun-off (the “Spin-Off”) from Windstream Holdings, Inc. (“Windstream Holdings” and together with Windstream Holdings II, LLC, its successor in interest, and its subsidiaries, “Windstream”) pursuant to which Windstream contributed certain telecommunications network assets, including fiber and copper networks and other real estate (the “Distribution Systems”) and a small consumer competitive local exchange carrier (“CLEC”) business (the “Consumer CLEC Business”) to Uniti and Uniti issued common stock and indebtedness and paid cash obtained from borrowings under Uniti’s senior credit facilities to Windstream. In connection with the Spin-Off, we entered into a long-term exclusive triple-net lease (the “Master Lease”) with Windstream, pursuant to which a substantial portion of our real property is leased to Windstream and from which a substantial portion of our leasing revenues are currently derived. In connection with Windstream’s emergence from bankruptcy, Uniti and Windstream bifurcated the Master Lease and entered into two structurally similar master leases (collectively, the “Windstream Leases”), which amended and restated the Master Lease in its entirety. The Windstream Leases consist of (a) a master lease (the “ILEC MLA”) that governs Uniti owned assets used for Windstream’s incumbent local exchange carrier (“ILEC”) operations and (b) a master lease (the “CLEC MLA”) that governs Uniti owned assets used for Windstream’s CLEC operations.
Uniti operates as a REIT for U.S. federal income tax purposes. As a REIT, the Company is generally not subject to U.S. federal income taxes on income generated by its REIT operations, which includes income derived from the Windstream Leases. We have elected to treat the subsidiaries through which we operate our fiber business, Uniti Fiber, certain aspects of our leasing business, Uniti Leasing, certain aspects of our former towers business, and Talk America Services, LLC, which operated the Consumer CLEC Business (“Talk America”), as taxable REIT subsidiaries (“TRSs”). TRSs enable us to engage in activities that result in income that does not constitute qualifying income for a REIT. Our TRSs are subject to U.S. federal, state and local corporate income taxes.
The Company operates through a customary up-REIT structure, pursuant to which we hold substantially all of our assets through a partnership, Uniti Group LP, a Delaware limited partnership (the “Operating Partnership”), that we control as general partner. This structure is intended to facilitate future acquisition opportunities by providing the Company with the ability to use common units of the Operating Partnership as a tax-efficient acquisition currency. As of JuneSeptember 30, 2022, we are the sole general partner of the Operating Partnership and own approximately 99.96% of the partnership interests in the Operating Partnership. In addition, we have undertaken a series of transactions to permit us to hold certain assets through subsidiaries that are taxed as REITs, which may also facilitate future acquisition opportunities.
We aim to grow and diversify our portfolio and tenant base by pursuing a range of transaction structures with communication service providers, including (i) sale-leaseback transactions, whereby we acquire existing infrastructure assets from third parties, including communication service providers, and lease them back on a long-term triple-net basis; (ii) leasing of dark fiber and selling of lit services on our existing fiber network assets that we either constructed or acquired; (iii) whole company acquisitions, which may include the use of one or more TRSs that are permitted under the tax laws to acquire and operate non-REIT businesses and assets subject to certain limitations; (iv) capital investment financing, whereby we offer communication service providers a cost efficient method of raising funds for discrete capital investments to upgrade or expand their network; and (v) mergers and acquisitions financing, whereby we facilitate mergers
32

Table of Contents
and acquisition transactions as a capital partner, including through operating company-property company (“OpCo-PropCo”) structures.
30

Table of Contents
Segments
We manage our operations as the two reportable business segments, in addition to our corporate operations, which include:
Leasing Segment: Represents the operations of our leasing business, Uniti Leasing, which is engaged in the acquisition and construction of mission-critical communications assets and leasing them to anchor customers on either an exclusive or shared-tenant basis, in addition to the leasing of dark fiber on our existing fiber network assets that we either constructed or acquired. While the Leasing segment represents our REIT operations, certain aspects of the Leasing segment are also operated through TRSs.
Fiber Infrastructure Segment: Represents the operations of our fiber business, Uniti Fiber, which is a leading provider of infrastructure solutions, including cell site backhaul and dark fiber, to the telecommunications industry.
Corporate Operations: Represents our corporate office and shared service functions. Certain costs and expenses, primarily related to headcount, information technology systems, insurance, professional fees and similar charges, that are directly attributable to operations of our business segments are allocated to the respective segments.
We evaluate the performance of each segment based on Adjusted EBITDA, which is a segment performance measure we define as net income determined in accordance with GAAP, before interest expense, provision for income taxes, depreciation and amortization, stock-based compensation expense and the impact, which may be recurring in nature, of transaction and integration related costs, costs associated with Windstream’s bankruptcy, costs associated with litigation claims made against us, costs associated with the implementation of our enterprise resource planning system, executive severance costs, costs related to the settlement with Windstream, amortization of non-cash rights-of-use assets, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, including early tender and redemption premiums and costs associated with the termination of related hedging activities, gains or losses on dispositions, changes in the fair value of contingent consideration and financial instruments, and other similar or infrequent items (although we may not have had such charges in the periods presented). Adjusted EBITDA includes adjustments to reflect the Company’s share of Adjusted EBITDA from unconsolidated entities. For more information on Adjusted EBITDA, see “Non-GAAP Financial Measures.” Detailed information about our segments can be found in Note 12 to our accompanying Condensed Consolidated Financial Statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Significant Business Developments
Sale of Harmoni Towers Interest. On June 21, 2022, the Company completed the sale of its investment in Harmoni Towers LP to Palistar Communications Infrastructure GP LLC for total cash consideration of $32.5 million. As a result of the transaction, during the second quarter of 2022 we recorded a pre-tax gain of $7.9 million within other income (expense), net within our Condensed Consolidated Statements of Income.
3133

Table of Contents
Results of Operations
Comparison of the three months ended JuneSeptember 30, 2022 and 2021
The following table sets forth our results of operations expressed as dollars and as a percentage of total revenues for the periods indicated:
Three Months Ended June 30,Three Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of RevenuesAmount% of Revenues(Thousands)Amount% of RevenuesAmount% of Revenues
Revenues:Revenues:Revenues:
LeasingLeasing$205,614 72.4%$196,057 73.1%Leasing$208,623 73.7%$199,485 74.8%
Fiber InfrastructureFiber Infrastructure78,361 27.6%72,123 26.9%Fiber Infrastructure74,480 26.3%67,262 25.2%
Total revenuesTotal revenues283,975 100.0%268,180 100.0%Total revenues283,103 100.0%266,747 100.0%
Costs and Expenses:Costs and Expenses:Costs and Expenses:
Interest expense, netInterest expense, net96,377 34.0%106,388 39.6%Interest expense, net97,731 34.5%94,793 35.6%
Depreciation and amortizationDepreciation and amortization72,303 25.5%69,671 26.0%Depreciation and amortization73,516 26.1%70,530 26.4%
General and administrative expenseGeneral and administrative expense25,085 8.8%24,900 9.3%General and administrative expense26,863 9.5%25,077 9.4%
Operating expense (exclusive of depreciation and amortization)Operating expense (exclusive of depreciation and amortization)36,917 13.0%33,185 12.4%Operating expense (exclusive of depreciation and amortization)36,291 12.8%34,167 12.8%
Goodwill impairmentGoodwill impairment216,000 76.3%— —%
Transaction related and other costsTransaction related and other costs3,235 1.1%424 0.2%Transaction related and other costs2,375 0.8%1,063 0.4%
Gain on sale of real estateGain on sale of real estate(250)(0.1%)(442)(0.2)%Gain on sale of real estate(94)0.0%— —%
Gain on sale of operationsGain on sale of operations— —%(28,143)(10.5)%Gain on sale of operations(176)(0.1%)— —%
Other (income) expense, netOther (income) expense, net(7,930)(2.8%)8,021 3.0%Other (income) expense, net74 0.0%283 0.1%
Total costs and expensesTotal costs and expenses225,737 79.5%214,004 79.8%Total costs and expenses452,580 159.9%225,913 84.7%
Income before income taxes and equity in earnings from unconsolidated entities58,238 20.5%54,176 20.2%
Income tax expense4,944 1.8%5,084 1.9%
(Loss) income before income taxes and equity in earnings from unconsolidated entities(Loss) income before income taxes and equity in earnings from unconsolidated entities(169,477)(59.8)%40,834 15.3%
Income tax (benefit) expenseIncome tax (benefit) expense(13,056)(4.6%)(2,244)(0.9%)
Equity in earnings from unconsolidated entitiesEquity in earnings from unconsolidated entities(480)(0.2%)(547)(0.2%)Equity in earnings from unconsolidated entities(672)(0.2%)(604)(0.2%)
Net income53,774 18.9%49,639 18.5%
Net income attributable to noncontrolling interests77 0.0%732 0.3%
Net income attributable to shareholders53,697 18.9%48,907 18.2%
Net (loss) incomeNet (loss) income(155,749)(55.0%)43,682 16.4%
Net (loss) income attributable to noncontrolling interestsNet (loss) income attributable to noncontrolling interests(70)0.0%316 0.1%
Net (loss) income attributable to shareholdersNet (loss) income attributable to shareholders(155,679)(55.0)%43,366 16.3%
Participating securities' share in earningsParticipating securities' share in earnings(340)(0.1%)(333)(0.1%)Participating securities' share in earnings(226)(0.1%)(283)(0.1%)
Dividends declared on convertible preferred stockDividends declared on convertible preferred stock(5)0.0%(2)0.0%Dividends declared on convertible preferred stock(5)0.0%(3)0.0%
Net income attributable to common shareholders$53,352 18.8%$48,572 18.1%
Net (loss) income attributable to common shareholdersNet (loss) income attributable to common shareholders$(155,910)(55.1)%$43,080 16.2%
3234

Table of Contents
The following tables set forth revenues, Adjusted EBITDA and net income of our reportable segments for the three months ended JuneSeptember 30, 2022 and 2021:
Three Months Ended June 30, 2022Three Months Ended September 30, 2022
(Thousands)(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
RevenuesRevenues$205,614 $78,361 $— $283,975 Revenues$208,623 $74,480 $— $283,103 
        
Adjusted EBITDAAdjusted EBITDA$200,349 $33,583 $(6,768)$227,164 Adjusted EBITDA$203,209 $28,586 $(6,742)$225,053 
Less:Less:Less:
Interest expenseInterest expense  96,377 Interest expense  97,731 
Depreciation and amortizationDepreciation and amortization42,513 29,753 37 72,303 Depreciation and amortization43,121 30,370 25 73,516 
Gain on sale of real estateGain on sale of real estate(250)Gain on sale of real estate(94)
Gain on sale of operationsGain on sale of operations(176)
Goodwill impairmentGoodwill impairment216,000 
Other, netOther, net(7,495)Other, net600 
Transaction related and other costsTransaction related and other costs3,235 Transaction related and other costs2,375 
Stock-based compensationStock-based compensation3,201 Stock-based compensation3,151 
Income tax expense4,944 
Income tax benefitIncome tax benefit(13,056)
Adjustments for equity in earnings from unconsolidated entitiesAdjustments for equity in earnings from unconsolidated entities1,075 Adjustments for equity in earnings from unconsolidated entities755 
Net income$53,774 
Net lossNet loss$(155,749)
Three Months Ended June 30, 2021Three Months Ended September 30, 2021
(Thousands)(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
RevenuesRevenues$196,057 $72,123 $— $268,180 Revenues$199,485 $67,262 $— $266,747 
       
Adjusted EBITDAAdjusted EBITDA$192,137 $29,439 $(5,842)$215,734 Adjusted EBITDA$194,303 $27,556 $(4,632)$217,227 
Less:Less:    Less:    
Interest expenseInterest expense   106,388 Interest expense   94,793 
Depreciation and amortizationDepreciation and amortization40,474 29,132 65 69,671 Depreciation and amortization41,432 29,036 62 70,530 
Other, netOther, net   8,779 Other, net   4,472 
Transaction related and other costsTransaction related and other costs   424 Transaction related and other costs   1,063 
Gain on sale of real estateGain on sale of real estate(442)Gain on sale of real estate— 
Gain on sale of operationsGain on sale of operations(28,143)Gain on sale of operations— 
Stock-based compensationStock-based compensation   3,462 Stock-based compensation   4,166 
Income tax expense   5,084 
Income tax benefitIncome tax benefit   (2,244)
Adjustments for equity in earnings from unconsolidated entitiesAdjustments for equity in earnings from unconsolidated entities   872 Adjustments for equity in earnings from unconsolidated entities   765 
Net incomeNet income   $49,639 Net income   $43,682 
3335

Table of Contents
Summary of Operating Metrics
Operating MetricsOperating Metrics
As of June 30,September 30,
20222021% Increase / (Decrease)20222021% Increase / (Decrease)
Operating metrics:Operating metrics:Operating metrics:
Leasing:Leasing:Leasing:
Fiber strand milesFiber strand miles4,980,000 4,600,000 8.3%Fiber strand miles5,140,000 4,890,000 5.1%
Copper strand milesCopper strand miles230,000 230,000 0.0%Copper strand miles230,000 230,000 0.0%
Fiber Infrastructure:Fiber Infrastructure:Fiber Infrastructure:
Fiber strand milesFiber strand miles2,800,000 2,540,000 10.2%Fiber strand miles2,840,000 2,590,000 9.7%
Customer connectionsCustomer connections27,171 25,383 7.0%Customer connections27,615 25,897 6.6%
Revenues
Three Months Ended June 30,Three Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues
Revenues:Revenues:Revenues:
LeasingLeasing$205,614 72.4%$196,057 73.1%Leasing$208,623 73.7%$199,485 74.8%
Fiber InfrastructureFiber Infrastructure78,361 27.6%72,123 26.9%Fiber Infrastructure74,480 26.3%67,262 25.2%
Total revenuesTotal revenues$283,975 100.0%$268,180 100.0%Total revenues$283,103 100.0%$266,747 100.0%
Leasing – Leasing revenues are primarily attributable to rental revenue from leasing our Distribution Systems to Windstream pursuant to the Windstream Leases (and historically, the Master Lease). Under the Windstream Leases, Windstream is responsible for the costs related to operating the Distribution Systems, including property taxes, insurance, and maintenance and repair costs. As a result, we do not record an obligation related to the payment of property taxes, as Windstream makes direct payments to the taxing authorities. The initial term of the Windstream Leases expires on April 30, 2030. Annual rent under the Windstream Leases for the full year 2022 is $668.9 million and is subject to annual escalation at a rate of 0.5%. For a description of the Windstream Leases, see “Liquidity and Capital Resources—Windstream Master Lease and Windstream Leases” below.
The rent for the first year of each renewal term will be an amount agreed to by us and Windstream. While the agreement requires that the renewal rent be “Fair Market Rent,” if we are unable to agree, the renewal Fair Market Rent will be determined by an independent appraisal process. Commencing with the second year of each renewal term, the renewal rent will increase at an escalation rate of 0.5%.
Pursuant to the Windstream Leases, Windstream (or any successor tenant under a Windstream Lease) has the right to cause Uniti to reimburse up to an aggregate $1.75 billion for certain growth capital improvements in long-term value accretive fiber and related assets made by Windstream (or the applicable tenant under the Windstream Lease) to certain ILEC and CLEC properties (the “Growth Capital Improvements” or “GCIs”). Uniti’s total annual reimbursement commitments to Windstream for the Growth Capital Improvements is discussed below in “Liquidity and Capital Resources—Windstream Master Lease and Windstream Leases.”
Starting on the first anniversary of each installment of reimbursement for a Growth Capital Improvement, the rent payable by Windstream under the applicable Windstream Lease will increase by an amount equal to 8.0% (the “Rent Rate”) of such installment of reimbursement. The Rent Rate will thereafter increase to 100.5% of the prior Rent Rate on each anniversary of each reimbursement. In the event that the tenant’s interest in either Windstream Lease is transferred by Windstream under the terms thereof (unless transferred to the same transferee), or if Uniti transfers its interests as landlord under either Windstream Lease (unless to the same transferee), the reimbursement rights and obligations will be allocated between the ILEC MLA and the CLEC MLA by Windstream, provided that the maximum that may be allocated to the CLEC MLA following such transfer is $20 million per year. If Uniti fails to reimburse any Growth Capital Improvement reimbursement
3436

Table of Contents
payment or equipment loan funding request as and when it is required to do so under the terms of the Windstream Leases, and such failure continues for thirty (30) days, then such unreimbursed amounts may be applied as an offset against the rent owed by Windstream under the Windstream Leases (and such amounts will thereafter be treated as if Uniti had reimbursed them).
The Windstream Leases provide that tenant funded capital improvements (“TCIs”), defined as maintenance, repair, overbuild, upgrade or replacement to the Distribution Systems, including without limitation, the replacement of copper distribution systems with fiber distribution systems, automatically become property of Uniti upon their construction by Windstream. We receive non-monetary consideration related to TCIs as they automatically become our property, and we recognize the cost basis of TCIs that are capital in nature as real estate investments and deferred revenue. We depreciate the real estate investments over their estimated useful lives and amortize the deferred revenue as additional leasing revenues over the same depreciable life of the TCI assets. TCIs exclude Growth Capital Improvements as and when reimbursed by Uniti.
Three Months Ended June 30,Three Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues
Leasing revenues:Leasing revenues:Leasing revenues:
Windstream Leases:Windstream Leases:Windstream Leases:
Cash revenueCash revenueCash revenue
Cash rentCash rent$167,223 81.3%$166,390 84.9%Cash rent$167,500 80.3%$166,666 83.5%
GCI revenueGCI revenue2,891 1.4%— 0.0%GCI revenue3,914 1.9%— —%
Total cash revenueTotal cash revenue170,114 82.7%166,390 84.9%Total cash revenue171,414 82.2%166,666 83.5%
Non-cash revenueNon-cash revenueNon-cash revenue
TCI revenueTCI revenue10,667 5.2%9,580 4.9%TCI revenue10,939 5.2%9,929 5.0%
GCI revenueGCI revenue3,609 1.8%2,513 1.3%GCI revenue3,624 1.7%3,505 1.8%
Other straight-line revenueOther straight-line revenue2,525 1.2%3,375 1.7%Other straight-line revenue2,241 1.1%3,085 1.5%
Total non-cash revenueTotal non-cash revenue16,801 8.2%15,468 7.9%Total non-cash revenue16,804 8.0%16,519 8.3%
Total Windstream revenueTotal Windstream revenue186,915 90.9%181,858 92.8%Total Windstream revenue188,218 90.2%183,185 91.8%
Other servicesOther services18,699 9.1%14,199 7.2%Other services20,405 9.8%16,300 8.2%
Total Leasing revenuesTotal Leasing revenues$205,614 100.0%$196,057 100.0%Total Leasing revenues$208,623 100.0%$199,485 100.0%
The increase in TCI revenue is attributable to continued investment by Windstream. As of JuneSeptember 30, 2022 and 2021, the total amount invested in TCIs by Windstream since the inception of the Windstream Leases and Master Lease was $1.0$1.1 billion and $952.5$986.7 million, respectively.
The increase in GCI revenue is attributable to Uniti’s continued reimbursement of Growth Capital Improvements. During the three months ended JuneSeptember 30, 2022, Uniti reimbursed $43.5$66.4 million of Growth Capital Improvements. Subsequent to JuneSeptember 30, 2022, Windstream requested, and we reimbursed $22.9$27.4 million of qualifying Growth Capital Improvements. As of the date of this Quarterly Report on Form 10-Q, we have reimbursed a total of $420.8$491.7 million of Growth Capital Improvements.
We recognized $18.7$20.4 million and $14.2$16.3 million of revenues from other services including non-Windstream triple-net leasing and dark fiber indefeasible rights of use (“IRU”) arrangements for the three months ended JuneSeptember 30, 2022 and 2021, respectively.
Because a substantial portion of our revenue and cash flows are derived from lease payments by Windstream pursuant to the Windstream Leases, there could be a material adverse impact on our consolidated results of operations, liquidity, financial condition and/or ability to maintain our status as a REIT and service debt if Windstream were to become unable to generate sufficient cash to make payments to us.
Prior to its emergence from bankruptcy on September 21, 2020, Windstream was a publicly traded company and was subject to the periodic filing requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Windstream’s historic filings through their quarter ended June 30, 2020 can be found at www.sec.gov. Additionally, the
3537

Table of Contents
Windstream audited financial statements as of December 31, 2021, and for the year ended December 31, 2021, as of December 31, 2020 and for the period from September 22, 2020 to December 31, 2020 and for the period from January 1, 2020 to September 21, 2020 and for the year ended December 31, 2019 are included as an exhibit to our Annual Report. On September 22, 2020, Windstream filed a Form 15 to terminate all filing obligations under Section 12(g) and 15(d) under the Exchange Act. Windstream filings are not incorporated by reference in this Quarterly Report on Form 10-Q.
We monitor the credit quality of Windstream through numerous methods, including by (i) reviewing credit ratings of Windstream by nationally recognized credit agencies, (ii) reviewing the financial statements of Windstream that are required to be delivered to us pursuant to the Windstream Leases, (iii) monitoring news reports regarding Windstream and its business, (iv) conducting research to ascertain industry trends potentially affecting Windstream, (v) monitoring Windstream’s compliance with the terms of the Windstream Leases and (vi) monitoring the timeliness of its payments under the Windstream Leases.
As of the date of this Quarterly Report on Form 10-Q, Windstream is current on all lease payments. We note that in August 2020, Moody’s Investor Service assigned a B3 corporate family rating with a stable outlook to Windstream in connection with its post-emergence exit financing. At the same time, S&P Global Ratings assigned Windstream a B- issuer rating with a stable outlook. Both ratings remain current as of the date of this filing. In order to assist us in our continuing assessment of Windstream’s creditworthiness, we periodically receive certain confidential financial information and metrics from Windstream.
Fiber Infrastructure – Fiber Infrastructure revenues for the three months ended JuneSeptember 30, 2022 and 2021 consisted of the following:
Three Months Ended June 30,Three Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues
Fiber Infrastructure revenues:Fiber Infrastructure revenues:Fiber Infrastructure revenues:
Lit backhaul servicesLit backhaul services$19,937 25.4%$22,979 31.9%Lit backhaul services$19,969 26.8%$19,381 28.8%
Enterprise and wholesaleEnterprise and wholesale21,001 26.8%21,327 29.6%Enterprise and wholesale21,423 28.8%20,863 31.1%
E-Rate and governmentE-Rate and government18,505 23.6%15,926 22.1%E-Rate and government15,245 20.5%13,505 20.1%
Dark fiber and small cellsDark fiber and small cells18,206 23.2%11,067 15.3%Dark fiber and small cells17,140 23.0%12,674 18.8%
Other servicesOther services712 0.9%824 1.1%Other services703 0.9%839 1.2%
Total Fiber Infrastructure revenuesTotal Fiber Infrastructure revenues$78,361 100.0%$72,123 100.0%Total Fiber Infrastructure revenues$74,480 100.0%$67,262 100.0%

For the three months ended JuneSeptember 30, 2022, Fiber Infrastructure revenues totaled $78.4$74.5 million as compared to $72.1$67.3 million for the three months ended June 30, 2021. As of June 30, 2022, we had approximately 27,171 customer connections, up from 25,383 customer connections as of JuneSeptember 30, 2021. Fiber Infrastructure revenues increased $6.2$7.2 million, primarily due to an increase in one-time early termination revenues of $5.7$4.0 million within dark fiber and small cells revenues and an increase in installation and equipment sales of $3.7$2.4 million within E-RateEnterprise and government revenues, partially offset by a $3.0 million decrease in lit backhaul serviceWholesale revenues primarily driven by the sale of our Uniti Fiber Northeast operations on May 28, 2021, and a $0.9 million decrease relateddue to the wind down of our construction activities.increased customer connections.
3638

Table of Contents
Interest Expense, net
Three Months Ended June 30,Three Months Ended September 30,
(Thousands)(Thousands)20222021% Increase / (Decrease)(Thousands)20222021% Increase / (Decrease)
Interest expense, net:Interest expense, net:Interest expense, net:
Cash:Cash:Cash:
Senior secured notesSenior secured notes$51,066 $54,312 (3,246)Senior secured notes$51,066 $49,691 1,375 
Senior unsecured notesSenior unsecured notes31,987 32,377 (390)Senior unsecured notes31,988 32,176 (188)
Senior secured revolving credit facility - variable rateSenior secured revolving credit facility - variable rate2,877 2,571 306 Senior secured revolving credit facility - variable rate3,539 2,210 1,329 
Tender premium paymentTender premium payment— 2,991 (2,991)Tender premium payment— — — 
Interest rate swap terminationInterest rate swap termination2,829 2,829 — Interest rate swap termination2,829 2,829 — 
OtherOther323 783 (460)Other985 366 619 
Total cash interestTotal cash interest89,082 95,863 (6,781)Total cash interest90,407 87,272 3,135 
Non-cash:Non-cash:Non-cash:
Amortization of deferred financing costs and debt discountAmortization of deferred financing costs and debt discount4,501 4,412 89 Amortization of deferred financing costs and debt discount4,495 4,352 143 
Write off of deferred financing costs and debt discountWrite off of deferred financing costs and debt discount— 2,413 (2,413)Write off of deferred financing costs and debt discount— — — 
Accretion of settlement payableAccretion of settlement payable2,911 4,326 (1,415)Accretion of settlement payable2,946 4,117 (1,171)
Capitalized interestCapitalized interest(117)(626)509 Capitalized interest(117)(948)831 
Total non-cash interestTotal non-cash interest7,295 10,525 (3,230)Total non-cash interest7,324 7,521 (197)
Total interest expense, netTotal interest expense, net$96,377 $106,388 $(10,011)Total interest expense, net$97,731 $94,793 $2,938 
Interest expense for the three months ended JuneSeptember 30, 2022 decreased $10.0increased $2.9 million compared to the three months ended JuneSeptember 30, 2021. The decreaseincrease is primarily attributable to (i) the April 20, 2021 issuance of the $570.0 million aggregate principal amount 4.75% Senior Secured Notes due 2028 (the 2028 Secured Notes) to fund the redemption of the $550 million aggregate principal amount of outstanding 6.00% Senior Secured Notes due 2023 (the 2023 Secured Notes), which resulted in a tender premium payment of $3.0 million and the write off of $1.3 million of deferred financing costs and debt discount, (ii) the February 2, 2021 issuance of $1.11 billion aggregate principal amount of 6.50% Senior Unsecured Notes due 2029 (the 2029 Notes) used to fund the redemption of the 8.25% Senior Unsecured Notes due 2023 (the 2023 Notes), which resulted in the write off of $1.1 million of deferred financing costs and debt discount during the three months ended June 30, 2021 and (iii) lowerhigher cash interest expense of $4.0$3.1 million, primarily associated with the 2028 Notes and 2029 Notes financing transactions, and a $1.4$1.2 million decrease in accretion expense associated with the settlement payable, and a $0.8 million decrease in capitalized interest during the three months ended JuneSeptember 30, 2022.
Depreciation and Amortization Expense
Three Months Ended June 30,
(Thousands)20222021% Increase / (Decrease)
Depreciation and amortization expense by segment:
Depreciation expense
Leasing$40,784 $41,419 $(635)
Fiber Infrastructure24,035 23,414 621 
Corporate37 65 (28)
Total depreciation expense64,856 64,898 (42)
Amortization expense
Leasing1,729 (945)2,674 
Fiber Infrastructure5,718 5,718 — 
Total amortization expense7,447 4,773 2,674 
Total depreciation and amortization expense$72,303 $69,671 $2,632 
37

Table of Contents
Three Months Ended September 30,
(Thousands)20222021% Increase / (Decrease)
Depreciation and amortization expense by segment:
Depreciation expense
Leasing$41,392 $42,376 $(984)
Fiber Infrastructure24,653 23,318 1,335 
Corporate25 62 (37)
Total depreciation expense66,070 65,756 314 
Amortization expense
Leasing1,729 (944)2,673 
Fiber Infrastructure5,717 5,718 (1)
Total amortization expense7,446 4,774 2,672 
Total depreciation and amortization expense$73,516 $70,530 $2,986 
Leasing – Leasing depreciation expense decreased $0.6$1.0 million for the three months ended JuneSeptember 30, 2022 compared to the three months ended JuneSeptember 30, 2021. The decrease is primarily attributable to an increase in fully depreciated Windstream Distribution System assets of $0.9$1.1 million, partially offset by a $0.3$0.2 million increase related to asset additions since JuneSeptember 30, 2021. During the three months ended JuneSeptember 30, 2021, $2.7 million was recorded as a benefit to amortization expense, and subsequently reclassified to revenue during the fourth quarter of 2021.
39

Table of Contents
Fiber Infrastructure – Fiber Infrastructure depreciation expense increased $0.6$1.3 million for the three months ended JuneSeptember 30, 2022 compared to the three months ended JuneSeptember 30, 2021. The increase in depreciation expense is primarily attributable to asset additions since JuneSeptember 30, 2021.
General and Administrative Expense
General and administrative expenses include compensation costs, including stock-based compensation awards, professional and legal services, corporate office costs and other costs associated with administrative activities of our segments.
Three Months Ended June 30,Three Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues
General and administrative expense by segment:General and administrative expense by segment:General and administrative expense by segment:
LeasingLeasing$3,236 1.1%$2,612 1.0%Leasing$3,368 1.2%$2,254 0.8%
Fiber InfrastructureFiber Infrastructure13,137 4.6%13,926 5.2%Fiber Infrastructure14,820 5.2%13,427 5.1%
CorporateCorporate8,712 3.1%8,362 3.1%Corporate8,675 3.1%9,396 3.5%
Total general and administrative expensesTotal general and administrative expenses$25,085 8.8%$24,900 9.3%Total general and administrative expenses$26,863 9.5%$25,077 9.4%
Leasing – Leasing general and administrative expense increased $0.6$1.1 million for the three months ended JuneSeptember 30, 2022 compared to the three months ended JuneSeptember 30, 2021. The increase is primarily attributable to a $0.6$0.7 million increase in personnel expenses driven by incremental customer growth.growth, a $0.1 million increase in legal fees, and a $0.3 million increase in other operating expenses.
Fiber Infrastructure – Fiber Infrastructure general and administrative expense decreased $0.8increased $1.4 million for the three months ended JuneSeptember 30, 2022 compared to the three months ended JuneSeptember 30, 2021. This decreaseincrease is primarily attributable to decreasesa $0.5 million increase in franchise taxes ofadvertising expenses, a $0.4 million increase in regulatory and professional fees, a $0.2 million increase in personnel expenses driven by incremental customer growth, and a $0.3 million and insurance expense associated with favorable premium renewals of $0.2 million.increase in other operating expenses.
Corporate – Corporate general and administrative expense increased $0.4decreased $0.7 million for the three months ended JuneSeptember 30, 2022 compared to the three months ended JuneSeptember 30, 2021. The increasedecrease is primarily attributable to a $0.6$1.2 million increasedecrease in professional and legal fees,personnel expenses, partially offset by a $0.3$0.2 million decreaseincrease in insurance expense.computer software and maintenance expenses and a $0.1 increase in facility expenses.
Operating Expense
Operating expense for the three months ended JuneSeptember 30, 2022 increased by $3.7$2.1 million from the three months ended JuneSeptember 30, 2021. Operating expense for our reportable segments for the three months ended JuneSeptember 30, 2022 and 2021 consisted of the following:
Three Months Ended June 30,Three Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues
Operating expense by segment:Operating expense by segment:Operating expense by segment:
LeasingLeasing$4,839 1.7%$3,613 1.3%Leasing$4,679 1.7%$5,184 1.9%
Fiber InfrastructureFiber Infrastructure32,078 11.3%29,572 11.1%Fiber Infrastructure31,612 11.1%28,983 10.9%
Total operating expensesTotal operating expenses$36,917 13.0%$33,185 12.4%Total operating expenses$36,291 12.8%$34,167 12.8%
3840

Table of Contents
Leasing – Leasing operating expense increased $1.2decreased $0.5 million for the three months ended JuneSeptember 30, 2022 and as compared to the three months ended JuneSeptember 30, 2021. The increasedecrease is primarily driven by incremental customer growth and increasedlower network related expenses of $1.0$0.6 million.
Fiber InfrastructureFiber Infrastructure operating expenses increased $2.5$2.6 million for the three months ended JuneSeptember 30, 2022 compared to the three months ended JuneSeptember 30, 2021. Operating expense consists of network related costs, such as dark fiber and tower rents, lit service and maintenance expense and costs associated with our construction activities. The increase in operating expenses is primarily attributable to increases in equipment sales and installations expensespersonnel expense of $1.3$1.2 million, unsplicing expenses of $0.8 million, network maintenance expenses of $0.3 million, and dark fiber early termination fees of $0.3$0.6 million, property taxes of $0.4 million, and unsplicing expenses of $0.4 million.
Goodwill Impairment
As a result of macroeconomic and financial market factors, specifically increased interest rates impacting our discount rate, we concluded that it was more likely than not that the fair value of the Fiber Infrastructure reporting unit, estimated using a combination of the income approach and market approach, is less that its carrying amount. Accordingly, we recorded a $216.0 million goodwill impairment in the Fiber Infrastructure reporting unit during the three months ended September 30, 2022.See Note 2 of Notes to Condensed Consolidated Financial Statements in Part I Item 1 of this Quarterly Report on Form 10-Q.
Transaction Related and Other Costs
Transaction related and other costs included incremental acquisition, pursuit, transaction and integration costs (including unsuccessful acquisition pursuit costs), costs incurred as a result of Windstream’s bankruptcy filing, costs associated with Windstream’s claims against us and costs associated with the implementation of our enterprise resource planning system. For the three months ended JuneSeptember 30, 2022, we incurred $3.2$2.4 million of transaction related and other costs, compared to $0.4$1.1 million of such costs during the three months ended JuneSeptember 30, 2021.
Income Tax ExpenseBenefit
The income tax expensebenefit recorded for the three months ended JuneSeptember 30, 2022 and 2021, respectively, is related to the tax impact of the following:
Three Months Ended June 30,Three Months Ended September 30,
(Thousands)(Thousands)20222021(Thousands)20222021
Income tax expense
Income tax (benefit) expenseIncome tax (benefit) expense
Pre-tax loss (Fiber Infrastructure)Pre-tax loss (Fiber Infrastructure)$(3,431)$(2,949)Pre-tax loss (Fiber Infrastructure)$(14,555)$(3,476)
Gain on sale of operationsGain on sale of operations— 7,041 Gain on sale of operations— — 
Gain on sale of unconsolidated entityGain on sale of unconsolidated entity6,711 — Gain on sale of unconsolidated entity— — 
Other undistributed REIT taxable incomeOther undistributed REIT taxable income1,106 467 Other undistributed REIT taxable income963 778 
REIT state and local taxesREIT state and local taxes540 561 REIT state and local taxes516 352 
OtherOther18 (36)Other20 102 
Total income tax expense$4,944 $5,084 
Total income tax (benefit) expenseTotal income tax (benefit) expense$(13,056)$(2,244)
39

Table of Contents
Comparison of the sixnine months ended JuneSeptember 30, 2022 and 2021
The following table sets forth our results of operations expressed as dollars and as a percentage of total revenues for the periods indicated:
Six Months Ended June 30,
20222021
(Thousands)Amount% of RevenuesAmount% of Revenues
Revenues:
Leasing$410,255 73.0%$390,993 72.3%
Fiber Infrastructure151,754 27.0%149,773 27.7%
Total revenues562,009 100.0%540,766 100.0%
Costs and Expenses:
Interest expense, net192,549 34.3%246,969 45.7%
Depreciation and amortization143,760 25.6%140,635 26.0%
General and administrative expense48,955 8.7%50,723 9.4%
Operating expense (exclusive of depreciation and amortization)71,893 12.8%71,269 13.2%
Transaction related and other costs4,949 0.9%4,561 0.8%
Gain on sale of real estate(250)(0.1%)(442)(0.1)%
Gain on sale of operations— —%(28,143)(5.2)%
Other (income) expense, net(8,328)(1.5%)8,475 1.6%
Total costs and expenses453,528 80.7%494,047 91.4%
Income before income taxes and equity in earnings from unconsolidated entities108,481 19.3%46,719 8.6%
Income tax expense2,873 0.5%2,527 0.5%
Equity in earnings from unconsolidated entities(1,024)(0.2%)(945)(0.2%)
Net income106,632 19.0%45,137 8.3%
Net income attributable to noncontrolling interests205 0.1%668 0.1%
Net income attributable to shareholders106,427 18.9%44,469 8.2%
Participating securities' share in earnings(671)(0.1%)(581)(0.1%)
Dividends declared on convertible preferred stock(10)0.0%(5)0.0%
Net income attributable to common shareholders$105,746 18.8%$43,883 8.1%
4041

Table of Contents
Nine Months Ended September 30,
20222021
(Thousands)Amount% of RevenuesAmount% of Revenues
Revenues:
Leasing$618,878 73.2%$590,478 73.1%
Fiber Infrastructure226,234 26.8%217,035 26.9%
Total revenues845,112 100.0%807,513 100.0%
Costs and Expenses:
Interest expense, net290,280 34.3%341,762 42.3%
Depreciation and amortization217,276 25.7%211,165 26.2%
General and administrative expense75,818 8.9%75,800 9.4%
Operating expense (exclusive of depreciation and amortization)108,184 12.8%105,436 13.1%
Goodwill impairment216,000 25.6%— —%
Transaction related and other costs7,324 0.9%5,624 0.7%
Gain on sale of real estate(344)0.0%(442)(0.1)%
Gain on sale of operations(176)0.0%(28,143)(3.5)%
Other (income) expense, net(8,254)(1.0%)8,758 1.1%
Total costs and expenses906,108 107.2%719,960 89.2%
(Loss) income before income taxes and equity in earnings from unconsolidated entities(60,996)(7.2)%87,553 10.8%
Income tax (benefit) expense(10,183)(1.2%)283 0.0%
Equity in earnings from unconsolidated entities(1,696)(0.2%)(1,549)(0.2%)
Net (loss) income(49,117)(5.8%)88,819 11.0%
Net (loss) income attributable to noncontrolling interests135 0.0%984 0.1%
Net (loss) income attributable to shareholders(49,252)(5.8)%87,835 10.9%
Participating securities' share in earnings(897)(0.1%)(864)(0.1%)
Dividends declared on convertible preferred stock(15)0.0%(8)0.0%
Net (loss) income attributable to common shareholders$(50,164)(5.9)%$86,963 10.8%
The following tables set forth revenues, Adjusted EBITDA and net income of our reportable segments for the sixnine months ended JuneSeptember 30, 2022 and 2021:
Six Months Ended June 30, 2022
(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
Revenues$410,255 $151,754 $— $562,009 
Adjusted EBITDA$399,322 $65,042 $(12,411)$451,953 
Less:
Interest expense192,549 
Depreciation and amortization84,616 59,071 73 143,760 
Gain on sale of real estate(250)
Other, net(7,134)
Transaction related and other costs4,949 
Stock-based compensation6,513 
Income tax expense2,873 
Adjustments for equity in earnings from unconsolidated entities2,061 
Net income$106,632 
42

Table of Contents
Six Months Ended June 30, 2021Nine Months Ended September 30, 2022
(Thousands)(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
RevenuesRevenues$390,993 $149,773 $— $540,766 Revenues$618,878 $226,234 $— $845,112 
Adjusted EBITDAAdjusted EBITDA$383,634 $59,160 $(12,812)$429,982 Adjusted EBITDA$602,531 $93,628 $(19,153)$677,006 
Less:Less:Less:
Interest expenseInterest expense246,969 Interest expense290,280 
Depreciation and amortizationDepreciation and amortization82,700 57,802 133 140,635 Depreciation and amortization127,738 89,440 98 217,276 
Gain on sale of real estateGain on sale of real estate(344)
Gain on sale of operationsGain on sale of operations(176)
Goodwill impairmentGoodwill impairment216,000 
Other, netOther, net10,097 Other, net(6,534)
Transaction related and other costsTransaction related and other costs4,561 Transaction related and other costs7,324 
Gain on sale of real estate(442)
Gain on sale of operations(28,143)
Stock-based compensationStock-based compensation6,797 Stock-based compensation9,664 
Income tax expense2,527 
Income tax benefitIncome tax benefit(10,183)
Adjustments for equity in earnings from unconsolidated entitiesAdjustments for equity in earnings from unconsolidated entities1,844 Adjustments for equity in earnings from unconsolidated entities2,816 
Net income$45,137 
Net lossNet loss$(49,117)
Nine Months Ended September 30, 2021
(Thousands)LeasingFiber InfrastructureCorporateSubtotal of Reportable Segments
Revenues$590,478 $217,035 $— $807,513 
Adjusted EBITDA$577,937 $86,716 $(17,444)$647,209 
Less:
Interest expense341,762 
Depreciation and amortization124,132 86,838 195 211,165 
Other, net14,569 
Transaction related and other costs5,624 
Gain on sale of real estate(442)
Gain on sale of operations(28,143)
Stock-based compensation10,963 
Income tax expense283 
Adjustments for equity in earnings from unconsolidated entities2,609 
Net income$88,819 
4143

Table of Contents
Revenues
Six Months Ended June 30,Nine Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues
Revenues:Revenues:Revenues:
LeasingLeasing$410,255 73.0%$390,993 72.3%Leasing$618,878 73.2%$590,478 73.1%
Fiber InfrastructureFiber Infrastructure151,754 27.0%149,773 27.7%Fiber Infrastructure226,234 26.8%217,035 26.9%
Total revenuesTotal revenues$562,009 100.0%$540,766 100.0%Total revenues$845,112 100.0%$807,513 100.0%
Leasing – Leasing revenues for the sixnine months ended JuneSeptember 30, 2022 and 2021 consisted of the following:
Six Months Ended June 30,Nine Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues
Leasing revenues:Leasing revenues:Leasing revenues:
Windstream Leases:Windstream Leases:Windstream Leases:
Cash revenueCash revenueCash revenue
Cash rentCash rent$333,890 81.4%$332,229 85.0%Cash rent$501,390 81.0%$498,896 84.5%
GCI revenueGCI revenue4,820 1.2%— 0.0%GCI revenue8,734 1.4%— —%
Total cash revenueTotal cash revenue338,710 82.6%332,229 85.0%Total cash revenue510,124 82.4%498,896 84.5%
Non-cash revenueNon-cash revenueNon-cash revenue
TCI revenueTCI revenue21,073 5.1%18,832 4.8%TCI revenue32,010 5.2%28,761 4.8%
GCI revenueGCI revenue7,449 1.8%4,224 1.1%GCI revenue11,073 1.7%7,730 1.3%
Other straight-line revenueOther straight-line revenue5,610 1.4%7,309 1.9%Other straight-line revenue7,851 1.3%10,394 1.8%
Total non-cash revenueTotal non-cash revenue34,132 8.3%30,365 7.8%Total non-cash revenue50,934 8.2%46,885 7.9%
Total Windstream revenueTotal Windstream revenue372,842 90.9%362,594 92.7%Total Windstream revenue561,057 90.7%545,780 92.4%
Other servicesOther services37,414 9.1%28,399 7.3%Other services57,821 9.3%44,697 7.6%
Total Leasing revenuesTotal Leasing revenues$410,255 100.0%$390,993 100.0%Total Leasing revenues$618,878 100.0%$590,478 100.0%
The increase in TCI revenue is attributable to continued investment by Windstream. As of JuneSeptember 30, 2022 and 2021, the total amount invested in TCIs by Windstream since the inception of the Windstream Leases and Master Lease was $1.0$1.1 billion and $952.5$986.7 million, respectively.
The increase in GCI revenue is attributable to Uniti’s continued reimbursement of Growth Capital Improvements. During the sixnine months ended JuneSeptember 30, 2022, Uniti reimbursed $91.7$158.1 million of Growth Capital Improvements. Subsequent to JuneSeptember 30, 2022, Windstream requested, and we reimbursed $22.9$27.4 million of qualifying Growth Capital Improvements. As of the date of this Quarterly Report on Form 10-Q, we have reimbursed a total of $420.8$491.7 million of Growth Capital Improvements.
We recognized $37.4$57.8 million and $28.4$44.7 million of revenues from non-Windstream triple-net leasing, dark fiber IRU arrangements, and other services for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. The increase is primarily related to continued lease-up of our network to new customers.
4244

Table of Contents
Fiber Infrastructure – Fiber Infrastructure revenues for the sixnine months ended JuneSeptember 30, 2022 and 2021 consisted of the following:
Six Months Ended June 30,Nine Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues(Thousands)Amount% of Segment RevenuesAmount% of Segment Revenues
Fiber Infrastructure revenues:Fiber Infrastructure revenues:Fiber Infrastructure revenues:
Lit backhaul servicesLit backhaul services$39,375 26.0%$48,023 32.0%Lit backhaul services$59,344 26.3%$67,404 31.0%
Enterprise and wholesaleEnterprise and wholesale41,936 27.6%42,327 28.3%Enterprise and wholesale63,359 28.0%63,190 29.1%
E-Rate and governmentE-Rate and government32,782 21.6%35,290 23.6%E-Rate and government48,026 21.2%48,795 22.5%
Dark fiber and small cellsDark fiber and small cells36,288 23.9%22,493 15.0%Dark fiber and small cells53,429 23.6%35,167 16.2%
Other servicesOther services1,373 0.9%1,640 1.1%Other services2,076 0.9%2,479 1.1%
Total Fiber Infrastructure revenuesTotal Fiber Infrastructure revenues$151,754 100.0%$149,773 100.0%Total Fiber Infrastructure revenues$226,234 100.0%$217,035 100.0%

For the sixnine months ended JuneSeptember 30, 2022, Fiber Infrastructure revenues totaled $151.8$226.2 million as compared to $149.8$217.0 million for the sixnine months ended JuneSeptember 30, 2021. Fiber Infrastructure revenues increased $2.0$9.2 million, primarily due to an increase in one-time early termination revenues of $12.3$16.3 million within dark fiber and small cells revenues, partially offset by a $8.6an $8.1 million decrease in Lit backhaul service revenues, primarily driven by the sale of our Uniti Fiber Northeast operations on May 28, 2021 and lit-to-dark fiber conversions, and a $1.6 million decrease due to the wind down of our construction activities.conversions.
4345

Table of Contents
Interest Expense, net
Six Months Ended June 30,Nine Months Ended September 30,
(Thousands)(Thousands)20222021% Increase / (Decrease)(Thousands)20222021% Increase / (Decrease)
Interest expense, net:Interest expense, net:Interest expense, net:
Cash:Cash:Cash:
Senior secured notesSenior secured notes$102,132 $106,859 (4,727)Senior secured notes$153,198 $156,550 (3,352)
Senior unsecured notesSenior unsecured notes63,975 67,262 (3,287)Senior unsecured notes95,963 99,438 (3,475)
Senior secured revolving credit facility - variable rateSenior secured revolving credit facility - variable rate5,479 4,885 594 Senior secured revolving credit facility - variable rate9,018 7,095 1,923 
Tender premium paymentTender premium payment— 20,541 (20,541)Tender premium payment— 20,541 (20,541)
Interest rate swap terminationInterest rate swap termination5,659 5,658 Interest rate swap termination8,488 8,488 — 
OtherOther679 1,705 (1,026)Other1,664 2,070 (406)
Total cash interestTotal cash interest177,924 206,910 (28,986)Total cash interest268,331 294,182 (25,851)
Non-cash:Non-cash:Non-cash:
Amortization of deferred financing costs and debt discountAmortization of deferred financing costs and debt discount9,015 9,371 (356)Amortization of deferred financing costs and debt discount13,510 13,723 (213)
Write off of deferred financing costs and debt discountWrite off of deferred financing costs and debt discount— 22,828 (22,828)Write off of deferred financing costs and debt discount— 22,828 (22,828)
Accretion of settlement payableAccretion of settlement payable5,787 8,889 (3,102)Accretion of settlement payable8,733 13,006 (4,273)
Capitalized interestCapitalized interest(177)(1,029)852 Capitalized interest(294)(1,977)1,683 
Total non-cash interestTotal non-cash interest14,625 40,059 (25,434)Total non-cash interest21,949 47,580 (25,631)
Total interest expense, netTotal interest expense, net$192,549 $246,969 $(54,420)Total interest expense, net$290,280 $341,762 $(51,482)
Interest expense for the sixnine months ended JuneSeptember 30, 2022 decreased $54.4$51.5 million compared to the sixnine months ended JuneSeptember 30, 2021. The decrease is primarily attributable to (i) the 2021 issuance of the 2029 Notes used to fund the redemption of the 2023 Notes and the 2021 issuance of the 2028 Secured Notes used to fund the redemption of the 2023 Secured Notes, which collectively resulted in $20.5 million of tender premium payments and the write off of $22.8 million of deferred financing costs, during the sixnine months ended JuneSeptember 30, 2021 and (ii) lower cash interest expense of $8.2$5.3 million, primarily associated with the 2029 Notes and 2028 Notes financing transactions, and a $3.1$4.3 million decrease in accretion expense associated with the settlement payable during the sixnine months ended JuneSeptember 30, 2022.
Depreciation and Amortization Expense
Six Months Ended June 30,Nine Months Ended September 30,
(Thousands)(Thousands)20222021% Increase / (Decrease)(Thousands)20222021% Increase / (Decrease)
Depreciation and amortization expense by segment:Depreciation and amortization expense by segment:Depreciation and amortization expense by segment:
Depreciation expenseDepreciation expenseDepreciation expense
LeasingLeasing$81,157 $84,589 $(3,432)Leasing$122,550 $126,965 $(4,415)
Fiber InfrastructureFiber Infrastructure47,637 46,366 1,271 Fiber Infrastructure72,290 69,684 2,606 
CorporateCorporate73 133 (60)Corporate98 195 (97)
Total depreciation expenseTotal depreciation expense128,867 131,088 (2,221)Total depreciation expense194,938 196,844 (1,906)
Amortization expenseAmortization expenseAmortization expense
LeasingLeasing3,459 (1,889)5,348 Leasing5,188 (2,833)8,021 
Fiber InfrastructureFiber Infrastructure11,434 11,436 (2)Fiber Infrastructure17,150 17,154 (4)
Total amortization expenseTotal amortization expense14,893 9,547 5,346 Total amortization expense22,338 14,321 8,017 
Total depreciation and amortization expenseTotal depreciation and amortization expense$143,760 $140,635 $3,125 Total depreciation and amortization expense$217,276 $211,165 $6,111 
Leasing – Leasing depreciation expense decreased $3.4$4.4 million for the sixnine months ended JuneSeptember 30, 2022 as compared to the sixnine months ended JuneSeptember 30, 2021. The decrease is primarily attributable to an increase in fully depreciated Windstream Distribution System assets of $4.0$5.2 million, partially offset by a $0.7$0.9 million increase in depreciation related to asset additions since JuneSeptember 30, 2021. During the sixnine months ended JuneSeptember 30, 2021, $5.3 $8.0
46

Table of Contents
million was recorded as a benefit to amortization expense, and subsequently reclassified to revenue during the fourth quarter of 2021.
44

Table of Contents
Fiber Infrastructure – Fiber Infrastructure depreciation expense increased $1.3$2.6 million for the sixnine months ended JuneSeptember 30, 2022 compared to the sixnine months ended JuneSeptember 30, 2021. The increase in depreciation expense is primarily attributable to asset additions since JuneSeptember 30, 2021.
General and Administrative Expense
General and administrative expenses include compensation costs, including stock-based compensation awards, professional and legal services, corporate office costs and other costs associated with administrative activities of our segments.
Six Months Ended June 30,Nine Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues
General and administrative expense by segment:General and administrative expense by segment:General and administrative expense by segment:
LeasingLeasing$6,539 1.1%$5,182 1.0%Leasing$9,907 1.1%$7,436 0.9%
Fiber InfrastructureFiber Infrastructure25,783 4.6%27,763 5.1%Fiber Infrastructure40,603 4.9%41,190 5.1%
CorporateCorporate16,633 3.0%17,778 3.3%Corporate25,308 3.0%27,174 3.4%
Total general and administrative expensesTotal general and administrative expenses$48,955 8.7%$50,723 9.4%Total general and administrative expenses$75,818 9.0%$75,800 9.4%
Leasing – Leasing general and administrative expense increased $1.4$2.5 million for the sixnine months ended JuneSeptember 30, 2022 compared to the sixnine months ended JuneSeptember 30, 2021. The increase is primarily attributable to a $1.0$1.7 million increase in personnel expenses.expenses and a $0.8 million increase in other operating expense.
Fiber Infrastructure – Fiber Infrastructure general and administrative expense decreased $2.0$0.6 million for the sixnine months ended JuneSeptember 30, 2022 compared to the sixnine months ended JuneSeptember 30, 2021. This decrease is primarily attributable to decreasesa $0.2 million decrease in personnel expenses, of $0.5a $0.2 million franchise taxes of $0.4decrease in facility expenses, and a $0.1 million and insurance expense associated with favorable premium renewals of $0.3 million.decrease in other operating expenses.
Corporate – Corporate general and administrative expense decreased $1.1$1.9 million for the sixnine months ended JuneSeptember 30, 2022 compared to the sixnine months ended JuneSeptember 30, 2021. The decrease is attributable to reductions in personnel expenses of $2.4 million and insurance expenses of $1.7 million and personnel expenses of $1.2 million, partially offset by increases in professional and legal expenses of $1.1$1.5 million, computer software and maintenance of $0.2$0.4 million, and facility lease expense of $0.2 million..$0.3 million.
Operating Expense
Operating expense for the sixnine months ended JuneSeptember 30, 2022 increased by $0.6$2.7 million from the sixnine months ended JuneSeptember 30, 2021, which was primarily attributable to a $2.9$2.3 million increase in Leasing operating expenses partially offset byand a $2.20.4 million decreaseincrease in Fiber Infrastructure operating expenses discussed below. Operating expense for our reportable segments for the sixnine months ended JuneSeptember 30, 2022 and 2021 consisted of the following:
Six Months Ended June 30,Nine Months Ended September 30,
2022202120222021
(Thousands)(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues(Thousands)Amount% of Consolidated RevenuesAmount% of Consolidated Revenues
Operating expense by segment:Operating expense by segment:Operating expense by segment:
LeasingLeasing$9,706 1.7%$6,842 1.3%Leasing$14,385 1.7%$12,026 1.5%
Fiber InfrastructureFiber Infrastructure62,187 11.1%64,427 11.9%Fiber Infrastructure93,799 11.1%93,410 11.6%
Total operating expensesTotal operating expenses$71,893 12.8%$71,269 13.2%Total operating expenses$108,184 12.8%$105,436 13.1%
47

Table of Contents
Leasing – Leasing operating expense increased $2.9$2.3 million for the sixnine months ended JuneSeptember 30, 2022 compared to the sixnine months ended JuneSeptember 30, 2021. The increase is primarily driven by a $1.9 million increase in other operating expense resulting from incremental customer growth and increased network related expensesexpense of $1.9$0.5 million.
Fiber InfrastructureInfrastructureFiber Infrastructure operating expenses decreased $2.2increased $0.4 million for the sixnine months ended JuneSeptember 30, 2022 compared to the sixnine months ended JuneSeptember 30, 2021. Operating expense consists of network related costs, such as dark
45

Table of Contents
fiber and tower rents, lit service and maintenance expense, and costs associated with our construction activities. The decreaseincrease in operating expenses is primarily attributable to decreases in equipment sales and installations of $2.6 million, construction expenses of $1.7 million, and $1.5 million related to the sale of our Uniti Fiber Northeast operations on May 28, 2021, partially offset by increases in dark fiber early termination fees of $1.8$2.4 million, property taxes of $1.6 million, personnel expense of $1.4 million, and unsplicing expenses of $1.4 million, partially offset by decreases in construction expenses of $2.0 million, non-recurring equipment and installation expenses of $1.6 million, and expenses related to the Uniti Fiber Northeast operations sold on May 28, 2021 of $1.5 million, right of way expense of $0.9 million, and network maintenance and repair expenses of $0.8 million.$0.5 million reduction.
Goodwill Impairment
As a result of macroeconomic and financial market factors, specifically increased interest rates impacting our discount rate, we concluded that it was more likely than not that the fair value of the Fiber Infrastructure reporting unit, estimated using a combination of the income approach and market approach, is less that its carrying amount. Accordingly, we recorded a $216.0 million goodwill impairment in the Fiber Infrastructure reporting unit during the nine months ended September 30, 2022.See Note 2 of Notes to Condensed Consolidated Financial Statements in Part I Item 1 of this Quarterly Report on Form 10-Q.
Transaction Related and Other Costs
Transaction related and other costs included incremental acquisition, pursuit, transaction and integration costs (including unsuccessful acquisition pursuit costs), costs incurred as a result of Windstream’s bankruptcy filing, costs associated with Windstream’s claims against us and costs associated with the implementation of our enterprise resource planning system. For the sixnine months ended JuneSeptember 30, 2022, we incurred $4.9$7.3 million of transaction related and other costs, compared to $4.6$5.6 million of such costs during the sixnine months ended JuneSeptember 30, 2021.
Income Tax (Benefit) Expense
The income tax (benefit) expense recorded for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively, is related to the tax impact of the following:
Six Months Ended June 30,Nine Months Ended September 30,
(Thousands)(Thousands)20222021(Thousands)20222021
Income tax expense
Income tax (benefit) expenseIncome tax (benefit) expense
Pre-tax loss (Fiber Infrastructure)Pre-tax loss (Fiber Infrastructure)$(7,243)$(6,008)Pre-tax loss (Fiber Infrastructure)$(21,798)$(9,484)
Gain on sale of operationsGain on sale of operations— 7,041 Gain on sale of operations— 7,041 
Gain on sale of unconsolidated entityGain on sale of unconsolidated entity6,711 — Gain on sale of unconsolidated entity6,711 — 
Other undistributed REIT taxable incomeOther undistributed REIT taxable income2,266 532 Other undistributed REIT taxable income3,229 1,310 
REIT state and local taxesREIT state and local taxes1,078 939 REIT state and local taxes1,594 1,291 
OtherOther61 23 Other81 125 
Total income tax expense$2,873 $2,527 
Total income tax (benefit) expenseTotal income tax (benefit) expense$(10,183)$283 
Non-GAAP Financial Measures
We refer to EBITDA, Adjusted EBITDA, Funds From Operations (“FFO”) (as defined by the National Association of Real Estate Investment Trusts (“NAREIT”)) and Adjusted Funds From Operations (“AFFO”) in our analysis of our results of operations, which are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). While we believe that net income, as defined by GAAP, is the most appropriate earnings measure, we also believe that EBITDA, Adjusted EBITDA, FFO and AFFO are important non-GAAP supplemental measures of operating performance for a REIT.
48

Table of Contents
We define “EBITDA” as net income, as defined by GAAP, before interest expense, provision for income taxes and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA before stock-based compensation expense and the impact, which may be recurring in nature, of transaction and integration related costs, costs associated with Windstream’s bankruptcy, costs associated with litigation claims made against us, and costs associated with the implementation of our enterprise resource planning system, (collectively, “Transaction Related and Other Costs”), costs related to the settlement with Windstream, goodwill impairment charges, executive severance costs, amortization of non-cash rights-of-use assets, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, including early tender and redemption premiums and costs associated with the termination of related hedging activities, gains or losses on dispositions, changes in the fair value of contingent consideration and financial instruments, and other similar or infrequent items (although we may not have had such charges in the periods presented). Adjusted EBITDA includes adjustments to reflect the Company’s share of Adjusted EBITDA from unconsolidated entities. We believe EBITDA and Adjusted EBITDA are important supplemental measures to net income because they provide additional information to evaluate our operating performance on an unleveraged basis. In addition, Adjusted EBITDA is calculated similar to defined terms in our material debt agreements used to determine compliance with specific financial covenants. Since EBITDA and Adjusted EBITDA are not measures calculated in accordance with GAAP, they should not be considered as alternatives to net income determined in accordance with GAAP.
46

Table of Contents
Because the historical cost accounting convention used for real estate assets requires the recognition of depreciation expense except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined by NAREIT as net income attributable to common shareholders computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization and impairment charges, and includes adjustments to reflect the Company’s share of FFO from unconsolidated entities. We compute FFO in accordance with NAREIT’s definition.
The Company defines AFFO, as FFO excluding (i) Transaction Related and Other Costs; (ii) costs related to the litigation settlement with Windstream, accretion on our settlement obligation, and gains on prepayment of our settlement obligation as these items are not reflective of ongoing operating performance; (iii) goodwill impairment charges; (iv) certain non-cash revenues and expenses such as stock-based compensation expense, amortization of debt and equity discounts, amortization of deferred financing costs, depreciation and amortization of non-real estate assets, amortization of non-cash rights-of-use assets, straight line revenues, non-cash income taxes, and the amortization of other non-cash revenues to the extent that cash has not been received, such as revenue associated with the amortization of TCIs; and (v) the impact, which may be recurring in nature, of the write-off of unamortized deferred financing fees, additional costs incurred as a result of the early repayment of debt, including early tender and redemption premiums and costs associated with the termination of related hedging activities, executive severance costs, taxes associated with tax basis cancellation of debt, gains or losses on dispositions, changes in the fair value of contingent consideration and financial instruments and similar or infrequent items less maintenance capital expenditures. AFFO includes adjustments to reflect the Company’s share of AFFO from unconsolidated entities. We believe that the use of FFO and AFFO, and their respective per share amounts, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and analysts, and makes comparisons of operating results among such companies more meaningful. We consider FFO and AFFO to be useful measures for reviewing comparative operating performance. In particular, we believe AFFO, by excluding certain revenue and expense items, can help investors compare our operating performance between periods and to other REITs on a consistent basis without having to account for differences caused by unanticipated items and events, such as transaction and integration related costs. The Company uses FFO and AFFO, and their respective per share amounts, only as performance measures, and FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. While FFO and AFFO are relevant and widely used measures of operating performance of REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating our liquidity or operating performance.
Further, our computations of EBITDA, Adjusted EBITDA, FFO and AFFO may not be comparable to that reported by other REITs or companies that do not define FFO in accordance with the current NAREIT definition or that interpret the current NAREIT definition or define EBITDA, Adjusted EBITDA and AFFO differently than we do.
4749

Table of Contents
The reconciliation of our net (loss) income to EBITDA and Adjusted EBITDA and of our net (loss) income attributable to common shareholders to FFO and AFFO for the three and sixnine months ended JuneSeptember 30, 2022 and 2021 is as follows:
Three Months Ended June 30,Six Months Ended June 30,
(Thousands)2022202120222021
Net income$53,774 $49,639 $106,632 $45,137 
Depreciation and amortization72,303 69,671 143,760 140,635 
Interest expense, net96,377 106,388 192,549 246,969 
Income tax expense4,944 5,084 2,873 2,527 
EBITDA$227,398 $230,782 $445,814 $435,268 
Stock based compensation3,201 3,462 6,513 6,797 
Transaction related and other costs3,235 424 4,949 4,561 
Gain on sale of operations— (28,143)— (28,143)
Gain on sale of real estate(250)(442)(250)(442)
Other, net(7,495)8,779 (7,134)10,097 
Adjustments for equity in earnings from unconsolidated entities1,075 872 2,061 1,844 
Adjusted EBITDA$227,164 $215,734 $451,953 $429,982 
Three Months Ended June 30,Six Months Ended June 30,
(Thousands)2022202120222021
Net income attributable to common shareholders$53,352 $48,572 $105,746 $43,883 
Real estate depreciation and amortization52,424 52,178 104,317 105,555 
Gain on sale of real estate assets, net of tax(250)(442)(250)(442)
Participating securities share in earnings340 333 671 581 
Participating securities share in FFO(904)(681)(1,562)(1,025)
Real estate depreciation and amortization from unconsolidated entities806 614 1,496 1,230 
Adjustments for noncontrolling interests(82)(771)(211)(1,567)
FFO attributable to common shareholders$105,686 $99,803 $210,207 $148,215 
Transaction related and other costs3,235 424 4,949 4,561 
Change in fair value of contingent consideration— — — 21 
Amortization of deferred financing costs and debt discount4,501 4,412 9,015 9,371 
Write off of deferred financing costs and debt discount— 2,413 — 22,828 
Costs related to the early repayment of debt— 10,935 — 28,485 
Stock based compensation3,201 3,462 6,513 6,797 
Gain on sale of unconsolidated entity, net of tax(1,212)— (1,212)— 
Gain on sale of operations— (28,143)— (28,143)
Non-real estate depreciation and amortization19,879 17,493 39,443 35,080 
Straight-line revenues and amortization of below-market lease intangibles(10,126)(7,309)(21,148)(14,215)
Maintenance capital expenditures(2,456)(2,408)(4,822)(4,384)
Other, net(8,060)1,961 (16,230)(2,009)
Adjustments for equity in earnings from unconsolidated entities269 258 565 614 
Adjustments for noncontrolling interests(20)(52)(41)(870)
AFFO attributable to common shareholders$114,897 $103,249 $227,239 $206,351 
Three Months Ended September 30,Nine Months Ended September 30,
(Thousands)2022202120222021
Net (loss) income$(155,749)$43,682 $(49,117)$88,819 
Depreciation and amortization73,516 70,530 217,276 211,165 
Interest expense, net97,731 94,793 290,280 341,762 
Income tax (benefit) expense(13,056)(2,244)(10,183)283 
EBITDA$2,442 $206,761 $448,256 $642,029 
Stock based compensation3,151 4,166 9,664 10,963 
Transaction related and other costs2,375 1,063 7,324 5,624 
Gain on sale of operations(176)— (176)(28,143)
Gain on sale of real estate(94)— (344)(442)
Goodwill impairment216,000 — 216,000 — 
Other, net600 4,472 (6,534)14,569 
Adjustments for equity in earnings from unconsolidated entities755 765 2,816 2,609 
Adjusted EBITDA$225,053 $217,227 $677,006 $647,209 
4850

Table of Contents
Three Months Ended September 30,Nine Months Ended September 30,
(Thousands)2022202120222021
Net (loss) income attributable to common shareholders$(155,910)$43,080 $(50,164)$86,963 
Real estate depreciation and amortization53,118 53,620 157,436 159,175 
Gain on sale of real estate assets, net of tax(94)— (344)(442)
Participating securities share in earnings226 283 897 864 
Participating securities share in FFO(226)(635)(1,788)(1,660)
Real estate depreciation and amortization from unconsolidated entities436 646 1,931 1,876 
Adjustments for noncontrolling interests(24)(412)(235)(1,979)
FFO attributable to common shareholders$(102,474)$96,582 $107,733 $244,797 
Transaction related and other costs2,375 1,063 7,324 5,624 
Change in fair value of contingent consideration— — — 21 
Amortization of deferred financing costs and debt discount4,495 4,352 13,510 13,723 
Write off of deferred financing costs and debt discount— — — 22,828 
Costs related to the early repayment of debt— — — 28,485 
Stock based compensation3,151 4,166 9,664 10,963 
Gain on sale of unconsolidated entity, net of tax— — (1,212)— 
Gain on sale of operations(176)— (176)(28,143)
Non-real estate depreciation and amortization20,398 16,910 59,840 51,990 
Goodwill impairment216,000 — 216,000 — 
Straight-line revenues and amortization of below-market lease intangibles(9,918)(8,240)(31,066)(22,455)
Maintenance capital expenditures(2,314)(1,938)(7,136)(6,322)
Other, net(19,182)(2,949)(35,412)(4,958)
Adjustments for equity in earnings from unconsolidated entities319 119 887 733 
Adjustments for noncontrolling interests(96)(120)(137)(990)
AFFO attributable to common shareholders$112,578 $109,945 $339,819 $316,296 
Liquidity and Capital Resources
Our principal liquidity needs are to fund operating expenses, meet debt service obligations, fund investment activities, including capital expenditures, and make dividend distributions. Furthermore, following consummation of our settlement agreement with Windstream, including entry into the Windstream Leases, we are obligated (i) to make $490.1 million of cash payments to Windstream in equal installments over 20 consecutive quarters beginning in October 2020 and (ii) to reimburse Windstream for up to an aggregate of $1.75 billion for Growth Capital Improvements in long-term value accretive fiber and related assets made by Windstream through 2029. To date, we have paid $215.4 million of the $490.1 million due to Windstream under the settlement agreement, including $92.9 million that we pre-paid on October 14, 2021, $78.0 million of which was funded from a portion of the proceeds of the 2030 Notes. Uniti’s reimbursement commitment for Growth Capital Improvements does not require Uniti to reimburse Windstream for maintenance or repair expenditures (except for costs incurred for fiber replacements to the CLEC MLA leased property, up to $70 million during the term), and each such reimbursement is subject to underwriting standards. Uniti’s total annual reimbursement commitments for the Growth Capital Improvements under both Windstream Leases (and under separate equipment loan facilities) were limited to $125 million in 2020 and $225 million in 2021, and are limited to $225 million per year in 2022 through 2024; $175 million per year in 2025 and 2026; and $125 million per year in 2027 through 2029.
Our primary sources of liquidity and capital resources are cash on hand, cash provided by operating activities (primarily from the Windstream Leases), available borrowings under our credit agreement by and among the Operating Partnership, CSL Capital, LLC and Uniti Group Finance 2019 Inc., the guarantors and lenders party thereto and Bank of America, N.A.,
51

Table of Contents
as administrative agent and collateral agent (the “Credit Agreement”), and proceeds from the issuance of debt and equity securities.
As of JuneSeptember 30, 2022, we had cash and cash equivalents of $61.4$43.4 million and approximately $300.0$225.0 million of borrowing availability under our Revolving Credit Facility under the Credit Agreement. Subsequent to JuneSeptember 30, 2022, other than $22.9$27.4 million of Growth Capital Improvements (see “Result of Operations—Revenues” above), there have been no material outlays of funds outside of our scheduled interest and dividend payments. Availability under our Revolving Credit Facility is subject to various conditions, including a maximum secured leverage ratio of 5.0:1. In addition, if we incur debt under our Revolving Credit Facility or otherwise such that our total leverage ratio exceeds 6.5:1, our Revolving Credit Facility would impose significant restrictions on our ability to pay dividends. See “—Dividends.”
Six Months Ended June 30,Nine Months Ended September 30,
(Thousands)(Thousands)20222021(Thousands)20222021
Cash flow from operating activities:Cash flow from operating activities:Cash flow from operating activities:
Net cash provided by operating activitiesNet cash provided by operating activities$234,608 $318,477 Net cash provided by operating activities$285,107 $353,353 
Cash provided by operating activities is primarily attributable to our leasing activities, which includes the leasing of mission-critical communications assets to anchor customers on either an exclusive or shared-tenant basis, in addition to the leasing of dark fiber network assets to the telecommunications industry. Cash used in operating activities includes compensation and related costs, interest payments, and other changes in working capital. Net cash provided by operating activities was $234.6$285.1 million and $318.5$353.4 million for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. The decrease in net cash provided by operating activities during the sixnine months ended JuneSeptember 30, 2022 is primarily attributable to changes in working capital, including the timing of interestthe upfront IRU payments associatedreceived in connection with debt refinancing activities occurring inthe sale of the Uniti Fiber Northeast operations on May 28, 2021.
Six Months Ended June 30,
(Thousands)20222021
Cash flow from investing activities:
Capital expenditures$(184,039)$(177,934)
Proceeds from sale of unconsolidated entity (see Note 5)32,527 — 
Proceeds from sale of real estate, net of cash325 1,034 
Proceeds from sale of operations— 62,113 
Proceeds from sale of other equipment431 399 
Net cash used in investing activities$(150,756)$(114,388)
49

Table of Contents
Nine Months Ended September 30,
(Thousands)20222021
Cash flow from investing activities:
Capital expenditures$(292,666)$(276,010)
Proceeds from sale of unconsolidated entity (see Note 5)32,527 — 
Proceeds from sale of real estate, net of cash575 1,034 
Proceeds from sale of operations541 62,113 
Proceeds from sale of other equipment338 1,143 
Net cash used in investing activities$(258,685)$(211,720)
Net cash used in investing activities was $150.8$258.7 million for the sixnine months ended JuneSeptember 30, 2022, primarily driven by capital expenditures ($184.0292.7 million), partially offset by proceeds received from the sale of the Harmoni investment ($32.5 million). Net cash used in investing activities was $114.4$211.7 million for the sixnine months ended JuneSeptember 30, 2021, primarily driven by capital expenditures ($177.9276.0 million), partially offset by proceeds from the May 28, 2021 sale of the Uniti Fiber Northeast operations to Everstream ($62.1 million). Capital expenditures are primarily related to our Uniti Fiber and Uniti Leasing businesses for deployment of network assets, as described under “—Capital Expenditures.”
Six Months Ended June 30,
(Thousands)20222021
Cash flow from financing activities:
Repayment of debt$— $(1,660,000)
Proceeds from issuance of notes— 1,680,000 
Dividends paid(71,771)(70,386)
Payments of settlement payable— (49,011)
Payments of contingent consideration— (2,979)
Distributions paid to noncontrolling interest(186)(1,039)
Payment for exchange of noncontrolling interest(4,620)— 
Borrowings under revolving credit facility105,000 205,000 
Payments under revolving credit facility(105,000)(220,000)
Finance lease payments(601)(1,393)
Payments for financing costs— (25,156)
Payment of tender premium— (25,800)
Employee stock purchase program264 319 
Payments related to tax withholding for stock-based compensation(4,436)(2,642)
Net cash used in financing activities$(81,350)$(173,087)
52

Table of Contents
Nine Months Ended September 30,
(Thousands)20222021
Cash flow from financing activities:
Repayment of debt$— $(1,660,000)
Proceeds from issuance of notes— 1,680,000 
Dividends paid(107,362)(105,941)
Payments of settlement payable— (73,516)
Payments of contingent consideration— (2,979)
Distributions paid to noncontrolling interest(217)(1,700)
Payment for exchange of noncontrolling interest(4,620)— 
Borrowings under revolving credit facility180,000 290,000 
Payments under revolving credit facility(105,000)(220,000)
Finance lease payments(887)(1,745)
Payments for financing costs— (25,755)
Payment of tender premium— (25,800)
Employee stock purchase program589 672 
Payments related to tax withholding for stock-based compensation(4,434)(2,652)
Net cash used in financing activities$(41,931)$(149,416)
Net cash used in financing activities was $81.4$41.9 million for the sixnine months ended JuneSeptember 30, 2022, which was primarily related to dividend payments of $71.8$107.4 million, net borrowings under the Revolving Credit Facility of $75.0 million, payment for an exchange of noncontrolling interest of $4.6 million, and payments related to tax withholding for stock-based compensation of $4.4 million. Net cash used in financing activities was $173.1$149.4 million for the sixnine months ended JuneSeptember 30, 2021, which was primarily driven by the repayment of the 2023 Notes and 2023 Secured Notes ($1.66 billion), net payments under the Revolving Credit Facility ($15.070.0 million), dividend payments ($70.4105.9 million), payments for financing costs ($25.225.8 million), payment of settlement obligation ($49.073.5 million), 2023 Notes tender premium payment ($17.6 million), 2023 Secured Notes early redemption payment ($8.3 million) and contingent consideration payments ($3.0 million), partially offset by proceeds from the issuance of the 2029 Notes and 2028 Secured Notes ($1.68 billion).
Windstream Master Lease and Windstream Leases
On September 18, 2020, in connection with Windstream’s emergence from bankruptcy and the implementation of the Settlement, Uniti and Windstream bifurcated the Master Lease and entered into the Windstream Leases that each expires on April 30, 2030. The aggregate initial annual rent under the Windstream Leases is equal to the annual rent under the Master Lease previously in effect. The Windstream Leases contain cross-guarantees and cross-default provisions, which will remain effective as long as Windstream or an affiliate is the tenant under both of the Windstream Leases and unless and until the landlords under the ILEC MLA are different from the landlords under the CLEC MLA. The Windstream Leases permit Uniti to transfer its rights and obligations and otherwise monetize or encumber the Windstream Leases, together or separately, so long as Uniti does not transfer interests in either Windstream Lease to a Windstream competitor.
Pursuant to the Windstream Leases, Windstream (or any successor tenant under a Windstream Lease) has the right to cause Uniti to reimburse up to an aggregate $1.75 billion for certain growth capital improvements in long-term value accretive fiber and related assets made by Windstream (or the applicable tenant under the Windstream Lease) to certain ILEC and CLEC properties (the “Growth Capital Improvements”). Uniti’s reimbursement commitment for Growth Capital Improvements does not require Uniti to reimburse Windstream for maintenance or repair expenditures (except for costs incurred for fiber replacements to the CLEC MLA leased property, up to $70.0 million during the term), and each such reimbursement is subject to underwriting standards. Uniti’s total annual reimbursement commitments for the Growth
50

Table of Contents
Capital Improvements under both Windstream Leases (and under separate equipment loan facilities) were limited to $125 million in 2020 and $225 million in 2021, and are limited to $225 million per year in 2022 through 2024; $175 million per year in 2025 and 2026; and $125 million per year in 2027 through 2029. If the costs incurred by Windstream (or the successor tenant under a Windstream Lease) for Growth Capital Improvements in any calendar year exceeds the annual limit for such calendar year, Windstream (or such tenant, as the case may be) may submit such excess costs for reimbursement in any subsequent year and such excess costs shall be funded from the annual commitment amounts in such
53

Table of Contents
subsequent period. In addition, to the extent that reimbursements for Growth Capital Improvements funded in any calendar year during the term is less than the annual limit for such calendar year, the unfunded amount in any calendar year will carry-over and may be added to the annual limits for subsequent calendar years, subject to an annual limit of $250.0 million in any calendar year.
Starting on the first anniversary of each installment of reimbursement for a Growth Capital Improvement, the rent payable by Windstream under the applicable Windstream Lease will increase by an amount equal to 8.0% (the “Rent Rate”) of such installment of reimbursement. The Rent Rate will thereafter increase to 100.5% of the prior Rent Rate on each anniversary of each reimbursement. In the event that the tenant’s interest in either Windstream Lease is transferred by Windstream under the terms thereof (unless transferred to the same transferee), or if Uniti transfers its interests as landlord under either Windstream Lease (unless to the same transferee), the reimbursement rights and obligations will be allocated between the ILEC MLA and the CLEC MLA by Windstream, provided that the maximum that may be allocated to the CLEC MLA following such transfer is $20 million per year. If Uniti fails to reimburse any Growth Capital Improvement reimbursement payment or equipment loan funding request as and when it is required to do so under the terms of the Windstream Leases, and such failure continues for thirty (30) days, then such unreimbursed amounts may be applied as an offset against the rent owed by Windstream under the Windstream Leases (and such amounts will thereafter be treated as if Uniti had reimbursed them).
Uniti and Windstream have entered into separate ILEC and CLEC Equipment Loan and Security Agreements (collectively “Equipment Loan Agreement”) in which Uniti will provide up to $125 million (limited to $25 million in any calendar year) of the $1.75 billion of Growth Capital Improvements commitments discussed above in the form of loans for Windstream to purchase equipment related to network upgrades or to be used in connection with the Windstream Leases. Interest on these loans will accrue at 8% from the date of the borrowing. All equipment financed through the Equipment Loan Agreement is the sole property of Windstream; however, Uniti will receive a first-lien security interest in the equipment purchased with the loans.
At-the-Market Common Stock Offering Program
We have an effective shelf registration statement on file with the SEC (the “Registration Statement”) to offer and sell various securities from time to time. Under the registration statement, we have established an at-the-market common stock offering program (the “ATM Program”) to sell shares of common stock having an aggregate offering price of up to $250.0 million. During the three and sixnine months ended JuneSeptember 30, 2022, we did not make any sales under the ATM Program. This program is intended to provide additional financial flexibility and an alternative mechanism to access the capital markets at an efficient cost as and when we need financing, including for acquisitions. In addition, our UPREIT structure enables us to acquire properties by issuing to sellers, as a form of consideration, limited partnership interests in our operating partnership, (commonly called “OP Units”). We believe that this structure will facilitate our ability to acquire individual properties and portfolios of properties by enabling us to structure transactions which will defer taxes payable by a seller while preserving our available cash for other purposes, including the possible payment of dividends.
Outlook
We anticipate continuing to invest in our network infrastructure across our Uniti Leasing and Uniti Fiber portfolios. We anticipate that we will partially finance these needs, as well as operating expenses (including our debt service obligations), from our cash on hand and cash flows provided by operating activities. As of JuneSeptember 30, 2022, we had $300.0$225.0 million in borrowing availability under our Revolving Credit Facility (subject to customary borrowing conditions), however, we may need to access the capital markets to generate additional funds in an amount sufficient to fund our business operations, announced investment activities, capital expenditures, including reimbursement commitments for Growth Capital Improvements, debt service and distributions to our shareholders. We are closely monitoring the equity and debt markets and may seek to access them promptly if and when we determine market conditions are appropriate. Our debt covenants currently do not permit us to incur material additional debt.
51

Table of Contents
The amount, nature and timing of any capital markets transactions will depend on: our operating performance and other circumstances; our then-current commitments and obligations; the amount, nature and timing of our capital requirements; any limitations imposed by our current credit arrangements; and overall market conditions. These expectations are forward-looking and subject to a number of uncertainties and assumptions. If our expectations about our liquidity prove to be incorrect or we are unable to access the capital markets as we anticipate, we would be subject to a shortfall in liquidity in the future which could lead to a reduction in our capital expenditures and/or dividends and, in an extreme case, our ability to pay our debt service obligations. If this shortfall occurs rapidly and with little or no notice, it could limit our ability to address the shortfall on a timely basis.
54

Table of Contents
In addition to exploring potential capital markets transactions, the Company regularly evaluates market conditions, its liquidity profile, and various financing alternatives for opportunities to enhance its capital structure. If opportunities are favorable, the Company may refinance or repurchase existing debt. However, there can be no assurances that any debt refinancing would be on similar or more favorable terms than our existing arrangements. This would include the risk that interest rates could increase and/or there may be changes to our existing covenants.
If circumstances warrant, we may take measures to conserve cash as we anticipate that it will be more difficult for us to access the capital markets at attractive rates until such uncertainty is clarified.
Capital Expenditures
Six Months Ended June 30,Nine Months Ended September 30, 2022
(Thousands)(Thousands)Success BasedMaintenanceIntegrationNon-NetworkTotal(Thousands)Success BasedMaintenanceIntegrationNon-NetworkTotal
Capital expenditures:Capital expenditures:Capital expenditures:
LeasingLeasing$14,161 $— $— $— $14,161 Leasing$19,645 $— $— $— $19,645 
Growth capital improvementsGrowth capital improvements91,657 — — — 91,657 Growth capital improvements158,086 — — — 158,086 
Fiber InfrastructureFiber Infrastructure72,390 4,822 367 296 77,875 Fiber Infrastructure106,072 7,136 931 460 114,599 
CorporateCorporate— — — 346 346 Corporate— — — 336 336 
Total capital expendituresTotal capital expenditures$178,208 $4,822 $367 $642 $184,039 Total capital expenditures$283,803 $7,136 $931 $796 $292,666 
We categorize our capital expenditures as either (i) success-based, (ii) maintenance, (iii) integration or (iv) corporate and non-network. We define success-based capital expenditures as those related to installing existing or anticipated contractual customer service orders. Maintenance capital expenditures are those necessary to keep existing network elements fully operational. Integration capital expenditures are those made specifically with respect to recent acquisitions that are essential to integrating acquired companies in our business. We anticipate continuing to invest in our network infrastructure across our Uniti Leasing and Uniti Fiber businesses and expect that cash on hand and cash flows provided by operating activities will be sufficient to support these investments. We have the right, but not the obligation (except for Growth Capital Improvements), to reimburse growth capital expenditures in certain of our lease arrangements where we are the lessor.
Uniti’s total annual reimbursement commitments to Windstream for the Growth Capital Improvements is discussed above in this Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in “Liquidity and Capital Resources—Windstream Master Lease and Windstream Leases.” Growth Capital Improvements are treated as success-based capital improvements based on the rents paid with respect to such amounts.
If circumstances warrant, we may need to take measures to conserve cash, which may include a suspension, delay or reduction in success-based capital expenditures.
Dividends
We have elected to be taxed as a REIT for U.S. federal income tax purposes. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its taxable income. In order to maintain our REIT status, we intend to make dividend payments of all or substantially all of our taxable income to holders of our common stock out of assets legally available for this purpose, if and to the extent authorized by our board of directors. Before we make any dividend payments, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating requirements and debt service obligations. If our cash available for distribution is less than our taxable income, we could be required to sell assets or borrow funds to make
52

Table of Contents
cash dividends or we may make a portion of the required dividend in the form of a taxable distribution of stock or debt securities.
55

Table of Contents
The following table below sets out details regarding our cash dividends on our common stock:
PeriodPayment DateCash Dividend Per ShareRecord Date
October 1, 2021 - December 31, 2021January 3, 2022$0.15 December 17, 2021
January 1, 2022 - March 31, 2022April 15, 2022$0.15 April 1, 2022
April 1, 2022 - June 30, 2022July 1, 2022$0.15 June 17, 2022
July 1, 2022 - September 30, 2022September 23, 2022$0.15 September 9, 2022
Any dividends must be declared by our Board of Directors, which will take into account various factors including our current and anticipated operating results, our financial position, REIT requirements, conditions prevailing in the market, restrictions in our debt documents and additional factors they deem appropriate. Dividend payments are not guaranteed, and our Board of Directors may decide, in its absolute discretion, at any time and for any reason, not to pay dividends or to change the amount paid as dividends. In light of the ongoing COVID-19 pandemic, we may take further measures to conserve cash, which may include a suspension, delay or reduction in our dividend.
We have achieved a consolidated net leverage ratio as defined in the indenture governing the 7.875% senior secured notes due 2025 (the "2025 Secured Notes") below 5.75 to 1.0 and, therefore, the covenant reversion date (as defined in the 2025 Secured Notes indenture) has occurred. As a result, the restriction imposed by our 2025 Secured Notes from paying cash dividends in excess of 90% of our REIT taxable income has been lifted.
Critical Accounting Policies and Estimates
We make certain judgments and use certain estimates and assumptions when applying accounting principles in the preparation of our Condensed Consolidated Financial Statements. The nature of the estimates and assumptions are material due to the levels of subjectivity and judgment necessary to account for highly uncertain factors or the susceptibility of such factors to change. We have identified the accounting for income taxes, revenue recognition, the impairment of property, plant and equipment, goodwill impairment and business combinations as critical accounting estimates, as they are the most important to our financial statement presentation and require difficult, subjective and complex judgments.
We believe the current assumptions and other considerations used to estimate amounts reflected in our accompanying Condensed Consolidated Financial Statements are appropriate. However, if actual experience differs from the assumptions and other considerations used in estimating amounts reflected in our Condensed Consolidated Financial Statements, the resulting changes could have a material adverse effect on our consolidated results of operations and, in certain situations, could have a material adverse effect on our financial condition.
Goodwill—As of September 30, 2022 and December 31, 2021, all of our goodwill is included in our Fiber Infrastructure segment. Goodwill is recognized for the excess of purchase price over the fair value of net assets of businesses acquired. Goodwill is reviewed for impairment on an annual basis during the fourth quarter. Application of the goodwill impairment test requires significant judgment, including: the identification of reporting units; assignment of assets and liabilities to reporting units; and assignment of goodwill to reporting units. In accordance with ASC 350-20, Intangibles-Goodwill and Other, we evaluate goodwill for impairment between annual impairment tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount (a “Triggering Event”).On the occurrence of a Triggering Event, an entity has the option to first assess qualitative factors to determine whether a quantitative impairment test is necessary. If it is more likely than not that goodwill is impaired, the fair value of the reporting unit must be compared with its carrying value.

In performing the quantitative assessment of goodwill, we estimate the fair value of our fiber reporting unit using a combination of an income approach based on the present value of estimated future cash flows and a market approach based on market data of comparable businesses, and acquisition multiples paid in recent transactions. Inherent in our preparation of cash flow projections are significant assumptions and estimates derived from a review of our operating results and business plans, which include expected revenue and expense growth rates, capital expenditure plans and discount rate. In determining these assumptions, we consider our ability to execute on our plans, future economic conditions, interest rates and other market data. Many of the factors used in assessing fair value are outside the control of management, and these assumptions and estimates may change in future periods. Small changes in these assumptions or estimates could materially affect our cash flow projections, and therefore could affect the likelihood and amount of potential impairment in future periods. Potential events that could negatively impact these assumptions or estimates may include customer losses or poor execution of our business plans, which impact revenue growth, cost escalation impacting margin, the level of capital expenditures required to sustain our growth and market factors, including stock price fluctuations and increased interest rates, impacting our discount rate. For example, if we were to experience a significant delay in our permitting process in the construction of our fiber networks, the timing of effected cash flows could impact long term growth rates and negatively impact the income approach, leading to potential impairment. As a result, should our expectations of average projected revenue growth percentage, average projected EBITDA margin percentage and/or average projected capital
56

Table of Contents
expenditures as a percentage of revenue change, we may experience future impairment to goodwill (while other assumptions remain constant). Furthermore, a deterioration in market factors such as stock prices or increased interest rates and/or declines in acquisition multiples utilized in the market approach could affect the likelihood and amount of potential impairment. We evaluate the appropriateness of each valuation methodology in determining the weighting applied to each methodology in the determination of the concluded fair value. If the carrying amount of a reporting unit's net assets is less than its fair value, no impairment exists. If the carrying amount of the reporting unit is greater than the fair value of the reporting unit, an impairment loss must be recognized for the excess and recorded in the Consolidated Statements of (Loss) Income not to exceed the carrying amount of goodwill.

In connection with the preparation of the Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2022, the Company identified a Triggering Event and, therefore, performed a qualitative and quantitative goodwill impairment test. The Triggering Event was a result of macroeconomic and financial market factors, specifically increased interest rates, impacting our discount rate.As a result of this interim assessment of goodwill, we concluded that the fair value of the Fiber Infrastructure reporting unit, estimated using a combination of the income approach and market approach, is less than its carrying amount. Accordingly, we recorded a $216.0 million goodwill impairment charge in the Fiber Infrastructure reporting unit during the three months ended September 30, 2022.
For further information on our critical accounting estimates, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the notes to our audited financial statements included in our Annual Report. As of JuneSeptember 30, 2022, there has been no material change to these estimates.estimates other than discussion above on goodwill.
Recent Accounting Guidance
New accounting rules and disclosures can impact our reported results and comparability of our financial statements. See Note 2 of Notes to Condensed Consolidated Financial Statements in Part I Item 1 of this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes from the information reported under Item 7A of our Annual Report.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
We have established disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the
53

Table of Contents
Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive and principal financial officers as appropriate, to allow timely decisions regarding required disclosure.
Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of JuneSeptember 30, 2022, and based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of JuneSeptember 30, 2022.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act, that occurred during the quarter ended JuneSeptember 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
5457

Table of Contents
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
A description of legal proceedings can be found in Note 13 - Commitments and Contingencies to our Condensed Consolidated Financial Statements, included in this report at Part I, Item 1-Financial Statements, and is incorporated by reference into this Item 1.
Item 1A. Risk Factors.
There have been no material changes to the risk factors affecting our business that were discussed in Part I, “Item 1A. Risk Factors” in our Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
The table below provides information regarding shares withheld from Uniti employees to satisfy minimum statutory tax withholding obligations arising from the vesting of restricted stock granted under the Uniti Group Inc. 2015 Equity Incentive Plan. The shares of common stock withheld to satisfy tax withholding obligations may be deemed purchases of such shares required to be disclosed pursuant to this Item 2.
PeriodTotal Number of Shares Purchased
Average Price Paid per Share(1)
Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
April 1, 2022 to April 30, 2022209,717$13.85 
May 1, 2022 to May 31, 202297610.65 
June 1, 2022 to June 30, 2022— — 
Total210,693$13.83 
PeriodTotal Number of Shares Purchased
Average Price Paid per Share(1)
Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 1, 2022 to July 31, 2022616$9.88 
August 1, 2022 to August 31, 2022— 
September 1, 2022 to September 30, 2022— — 
Total616$9.88 
(1) The average price paid per share is the weighted average of the fair market prices at which we calculated the number of shares withheld to cover tax withholdings for the employees.
Item 3. Defaults Upon Senior Securities.
None
Item 4. Mine Safety Disclosures.
Not Applicable
Item 5. Other Information.
None
5558

Table of Contents
Item 6. Exhibits.
Exhibit
Number
Description
10.1*
31.1*
31.2*
32.1*
 
32.2*
 
101.INSInline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
 
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
 
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
 
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
 
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
 
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

*Filed herewith.
5659

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITI GROUP INC.
Date:August 4,November 7, 2022/s/ Paul E. Bullington
Paul E. Bullington
Senior Vice President – Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date:August 4,November 7, 2022/s/ Travis T. Black
Travis T. Black
Vice President – Chief Accounting Officer
(Principal Accounting Officer)
5760