UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 20182019
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 0-18492
DLH HOLDINGS CORP.
(Exact name of registrant as specified in its charter)
|
| | |
New Jersey (State or other jurisdiction of incorporation or organization) | | 22-1899798 (I.R.S. Employer Identification No.)
|
3565 Piedmont Road, NE, Building 3, Suite 700 Atlanta, Georgia (Address of principal executive offices) | | 30305 (Zip Code)
|
(770) 554-3545
(Registrant’s telephone number, including area code)
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | DLHC | Nasdaq Capital Market |
Indicate by check mark whether the Registrantregistrant (1) has filed all reports required to be filed by Section 13 or 15 (d)15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging“emerging growth company"company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer o | | Accelerated filer o |
| | |
Non-accelerated filer x | | Smaller Reporting Company x |
| | Emerging Growth Company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 12,036,16112,355,006 shares of Common Stock, par value $0.001 per share, were outstanding as of January 31, 2019.2020.
DLH HOLDINGS CORP.
FORM 10-Q
For the Quarter Ended December 31, 2018
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM I: FINANCIAL STATEMENTS
DLH HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts inIn thousands, except per share amounts)
| | | | (unaudited) | | (unaudited) |
| | Three Months Ended | | Three Months Ended |
| | December 31, | | December 31, |
| | 2018 | | 2017 | | 2019 | | 2018 |
Revenue | | $ | 33,752 |
| | $ | 30,215 |
| | $ | 52,238 |
| | $ | 33,752 |
|
Direct expenses (exclusive of depreciation and amortization shown below) | | 25,966 |
| | 23,683 |
| |
Gross margin | | 7,786 |
| | 6,532 |
| |
General and administrative expenses | | 4,666 |
| | 4,880 |
| |
Cost of Operations: | | | | | |
Contract costs | | | 41,340 |
| | 26,456 |
|
General and administrative costs | | | 5,913 |
| | 4,176 |
|
Depreciation and amortization | | 563 |
| | 506 |
| | 1,859 |
| | 563 |
|
Total operating costs | | | 49,112 |
| | 31,195 |
|
Income from operations | | 2,557 |
| | 1,146 |
| | 3,126 |
| | 2,557 |
|
Interest expense, net | | 177 |
| | 278 |
| | 941 |
| | 177 |
|
Income before income taxes | | 2,380 |
| | 868 |
| | 2,185 |
| | 2,380 |
|
Income tax expense | | 690 |
| | 3,719 |
| | 634 |
| | 690 |
|
Net income (loss) | | $ | 1,690 |
| | $ | (2,851 | ) | |
Net income | | | $ | 1,551 |
| | $ | 1,690 |
|
| | | | | | | | |
Net income (loss) per share - basic | | $ | 0.14 |
| | $ | (0.24 | ) | |
Net income (loss) per share - diluted | | $ | 0.13 |
| | $ | (0.24 | ) | |
Weighted average common shares outstanding | | | | | |
Net income per share - basic | | | $ | 0.13 |
| | $ | 0.14 |
|
Net income per share - diluted | | | $ | 0.12 |
| | $ | 0.13 |
|
Weighted average common stock outstanding | | | | | |
Basic | | 11,963 |
| | 11,837 |
| | 12,088 |
| | 11,963 |
|
Diluted | | 12,979 |
| | 11,837 |
| | 13,014 |
| | 12,979 |
|
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
(Amounts inIn thousands, except par value of shares)
| |
| | December 31, 2018 | | September 30, 2018 | | December 31, 2019 | | September 30, 2019 |
| | (unaudited)
|
| | | | (unaudited)
|
| | |
ASSETS | | |
| | |
| | |
| | |
|
Current assets: | | |
| | |
| | |
| | |
|
Cash and cash equivalents | | $ | 4,325 |
| | $ | 6,355 |
| | $ | 362 |
| | $ | 1,790 |
|
Accounts receivable | | 14,123 |
| | 10,280 |
| | 27,995 |
| | 23,226 |
|
Other current assets | | 1,267 |
| | 760 |
| | 1,932 |
| | 1,831 |
|
Total current assets | | 19,715 |
| | 17,395 |
| | 30,289 |
| | 26,847 |
|
Equipment and improvements, net | | 1,444 |
| | 1,566 |
| | 4,851 |
| | 5,343 |
|
Operating leases right-of-use assets | | | 23,716 |
| | — |
|
Deferred taxes, net | | 3,596 |
| | 4,137 |
| | 1,811 |
| | 2,345 |
|
Goodwill | | 25,989 |
| | 25,989 |
| | 52,758 |
| | 52,758 |
|
Intangible assets, net | | 12,924 |
| | 13,365 |
| | 40,004 |
| | 41,208 |
|
Other long-term assets | | 89 |
| | 89 |
| | 711 |
| | 757 |
|
Total assets | | $ | 63,757 |
| | $ | 62,541 |
| | $ | 154,140 |
| | $ | 129,258 |
|
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | |
| | |
| | |
| | |
|
Current liabilities: | | |
| | |
| | |
| | |
|
Operating leases liabilities - current | | | $ | 1,723 |
| | $ | — |
|
Debt obligations - current | | | 1,800 |
| | — |
|
Accrued payroll | | 5,546 |
| | 4,983 |
| | 8,297 |
| | 8,852 |
|
Accounts payable, accrued expenses, and other current liabilities | | 9,918 |
| | 10,950 |
| | 18,831 |
| | 20,633 |
|
Total current liabilities | | 15,464 |
| | 15,933 |
| | 30,651 |
| | 29,485 |
|
Total long term liabilities | | 6,953 |
| | 7,190 |
| |
Long-term liabilities: | | | | | |
Debt obligations - long term, net of deferred financing costs | | | 53,792 |
| | 53,629 |
|
Operating leases liabilities - long-term | | | 22,553 |
| | — |
|
Other long-term liabilities | | | — |
| | 573 |
|
Total long-term liabilities | | | 76,345 |
| | 54,202 |
|
Total liabilities | | 22,417 |
| | 23,123 |
| | 106,996 |
| | 83,687 |
|
Commitments and contingencies | |
|
| |
|
| |
Shareholders' equity: | | | | | | | | |
Common stock, $0.001 par value; authorized 40,000 shares; issued and outstanding 12,036 and 11,899 at December 31, 2018 and September 30, 2018, respectively | | 12 |
| | 12 |
| |
Common stock, $0.001 par value; authorized 40,000 shares; issued and outstanding 12,124 and 12,036 at December 31, 2019 and September 30, 2019, respectively | | | 12 |
| | 12 |
|
Additional paid-in capital | | 84,517 |
| | 84,285 |
| | 85,249 |
| | 85,114 |
|
Treasury stock, at cost, 27 and 0 shares at December 31, 2019 and September 30, 2019, respectively | | | (111 | ) | | — |
|
Accumulated deficit | | (43,189 | ) | | (44,879 | ) | | (38,006 | ) | | (39,555 | ) |
Total shareholders’ equity | | 41,340 |
| | 39,418 |
| | 47,144 |
| | 45,571 |
|
Total liabilities and shareholders' equity | | $ | 63,757 |
| | $ | 62,541 |
| | $ | 154,140 |
| | $ | 129,258 |
|
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts inIn thousands)
| | | | (unaudited) | | (unaudited) |
| | Three Months Ended | | Three Months Ended |
| | December 31, | | December 31, |
| | 2018 | | 2017 | | 2019 | | 2018 |
Operating activities | | |
| | |
| | |
| | |
|
Net income (loss) | | $ | 1,690 |
| | $ | (2,851 | ) | |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | | |
| | |
| |
Net income | | | $ | 1,551 |
| | $ | 1,690 |
|
Adjustments to reconcile net income to net cash used in operating activities: | | | |
| | |
|
Depreciation and amortization expense | | 563 |
| | 506 |
| | 1,859 |
| | 563 |
|
Amortization of debt financing costs as interest expense | | 73 |
| | 65 |
| |
Amortization of deferred financing costs | | | 210 |
| | 73 |
|
Stock based compensation expense | | 193 |
| | 757 |
| | 203 |
| | 193 |
|
Deferred taxes, net | | 541 |
| | 3,539 |
| | 535 |
| | 541 |
|
Non-cash gain from lease modification | | | (121 | ) | | — |
|
Changes in operating assets and liabilities | | |
| | |
| | |
| | |
|
Accounts receivable | | (3,843 | ) | | (931 | ) | | (4,769 | ) | | (3,843 | ) |
Other current assets | | (507 | ) | | 11 |
| | (147 | ) | | (507 | ) |
Accounts payable, accrued payroll, accrued expenses, and other current liabilities | | (470 | ) | | (1,486 | ) | |
Other long term assets/liabilities | | 4 |
| | (4 | ) | |
Accrued payroll | | | (254 | ) | | 562 |
|
Accounts payable, accrued expenses, and other current liabilities | | | (2,103 | ) | | (1,032 | ) |
Other long-term assets/liabilities | | | 152 |
| | 4 |
|
Net cash used in operating activities | | (1,756 | ) | | (394 | ) | | (2,884 | ) | | (1,756 | ) |
| | | | | | | | |
Investing activities | | |
| | |
| | |
| | |
|
Purchase of equipment and improvements | | — |
| | (375 | ) | | (162 | ) | | — |
|
Net cash used in investing activities | | — |
| | (375 | ) | | (162 | ) | | — |
|
| | | | | | | | |
Financing activities | | |
| | |
| | |
| | |
|
Repayments on senior debt | | (313 | ) | | (937 | ) | |
Repayments of capital lease obligations | | — |
| | (5 | ) | |
Proceeds from issuance of stock upon exercise of options | | 39 |
| | 24 |
| |
Net cash used in financing activities | | (274 | ) | | (918 | ) | |
Borrowing on revolving line of credit, net | | | 1,800 |
| | — |
|
Repayments of senior debt | | | — |
| | (313 | ) |
Payment of debt financing costs | | | (3 | ) | | — |
|
Repurchase of common stock | | | (206 | ) | | — |
|
Proceeds from issuance of common stock upon exercise of options | | | 27 |
| | 39 |
|
Net cash provided by (used in) financing activities | | | 1,618 |
| | (274 | ) |
| | | | | | | | |
Net change in cash and cash equivalents | | (2,030 | ) | | (1,687 | ) | | (1,428 | ) | | (2,030 | ) |
Cash and cash equivalents at beginning of period | | 6,355 |
| | 4,930 |
| | 1,790 |
| | 6,355 |
|
Cash and cash equivalents at end of period | | $ | 4,325 |
| | $ | 3,243 |
| | $ | 362 |
| | $ | 4,325 |
|
| | | | | | | | |
Supplemental disclosures of cash flow information | | |
| | |
| | |
| | |
|
Cash paid during the period for interest | | $ | 163 |
| | $ | 219 |
| | $ | 845 |
| | $ | 163 |
|
Cash paid during the period for income taxes | | $ | 22 |
| | $ | 480 |
| | $ | — |
| | $ | 22 |
|
Supplemental disclosures of non-cash financing activity | | | | | |
Derivative warrant liability reclassified as equity | | $ | — |
| | $ | (306 | ) | |
Supplemental disclosures of non-cash activity | | | | | |
Non-cash cancellation of common stock | | | $ | 95 |
| | $ | — |
|
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Treasury Stock | Additional Paid-In Capital | | Accumulated Deficit | | Total Shareholders' Equity |
| | Shares | | Amount | | Shares | Amount | | |
Three Months Ended December 31, 2019 | | | | | | | | | | | | |
Balance at September 30, 2019 | | 12,036 |
| | $ | 12 |
| | $ | — |
| $ | — |
| $ | 85,114 |
| | $ | (39,555 | ) | | $ | 45,571 |
|
Cumulative-effect adjustment for adoption of ASC 842 | | — |
| | — |
| | — |
| — |
| — |
| | (2 | ) | | (2 | ) |
Stock-based compensation | | 90 |
| | — |
| | — |
| — |
| 87 |
| | — |
| | 87 |
|
Expense related to employee stock options | | — |
| | — |
| | — |
| — |
| 116 |
| | — |
| | 116 |
|
Exercise of stock options | | 20 |
| | — |
| | — |
| — |
| 27 |
| | — |
| | 27 |
|
Repurchases of common stock | | — |
| | — |
| | 27 |
| (111 | ) | — |
| | — |
| | (111 | ) |
Cancellation of common stock | | (22 | ) | | — |
| | — |
| — |
| (95 | ) | | — |
| | (95 | ) |
Net income | | — |
| | — |
| | — |
| — |
| — |
| | 1,551 |
| | 1,551 |
|
Balance at December 31, 2019 | | 12,124 |
| | $ | 12 |
| | 27 |
| $ | (111 | ) | $ | 85,249 |
| | $ | (38,006 | ) | | $ | 47,144 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Treasury Stock | Additional Paid-In Capital | | Accumulated Deficit | | Total Shareholders' Equity |
| | Shares | | Amount | | Shares | Amount | | |
Three Months Ended December 31, 2018 | | | | | | | | | | | | |
Balance at September 30, 2018 | | 11,899 |
| | $ | 12 |
| | $ | — |
| $ | — |
| $ | 84,285 |
| | $ | (44,879 | ) | | $ | 39,418 |
|
Stock-based compensation | | 102 |
| | — |
| | — |
| — |
| 131 |
| | — |
| | 131 |
|
Expense related to employee stock options | | — |
| | — |
| | — |
| — |
| 62 |
| | — |
| | 62 |
|
Exercise of stock options | | 35 |
| | — |
| | — |
| — |
| 39 |
| | — |
| | 39 |
|
Net income | | — |
| | — |
| | — |
| — |
| — |
| | 1,690 |
| | 1,690 |
|
Balance at December 31, 2018 | | 12,036 |
| | $ | 12 |
| | — |
| $ | — |
| $ | 84,517 |
| | $ | (43,189 | ) | | $ | 41,340 |
|
The accompanying notes are an integral part of these consolidated financial statements.
DLH HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20182019
1. Basis of Presentation
The accompanying consolidated financial statements include the accounts of DLH Holdings Corp. and its subsidiaries (together with its subsidiaries, "DLH" or the "Company" and also referred to as "we," "us" and "our"), all of which are wholly owned. All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. Certain figures presented for comparative purposes have been reclassified to conform to the presentation adopted on Form 10-K for the year ended September 30, 2019. The Company implemented this reclassification as it determined that including these indirect overhead costs within the category of “contract costs” rather than “general and administrative expenses” better reflects the relationship of these overhead costs to contract performance, as these costs are generally variable based on fluctuations in business volume. This reclassification does not result in any changes to the Company’s total operating costs and previously reported operating income, income before income taxes, or net income.
In management's opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended December 31, 20182019 are not necessarily indicative of the results that may be expected for the year ending September 30, 2019.2020. Amounts as of and for the periods ended December 31, 20182019 and December 31, 20172018 are unaudited. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended September 30, 20182019 filed with the Securities and Exchange Commission on December 12, 2018.11, 2019.
2. Business Overview
DLHThe Company is a full-service provider of technology-enabled health and readiness enhancementhuman services company, providing solutions to government agencies including the Department of Veteran Affairs ("VA"), Department ofthree market focus areas: Defense and Veterans' Health Solutions, Human Solutions and Services and Public Health and Human Services ("HHS"), Department of Defense ("DoD"),Life Sciences. We deliver domain-specific expertise, industry best-practices and other government agencies. DLH Holdings Corp. (together with its subsidiaries, "DLH" or the "Company"innovations to customers across these markets leveraging seven core competencies: secure data analytics, clinical trials and also referred to as "we," "us"laboratory services, case management, performance evaluation, system modernization, operational logistics and "our")readiness, and strategic digital communications. The Company manages its operations from its principal executive offices in Atlanta, Georgia. WeGeorgia, and we have a complementary headquarters officesoffice in Silver Spring, Maryland. We employ over 1,6001,950 skilled employees working in more than 30 locations throughout the United States.States and one location overseas.
Presently,At present, the Company derives 100%approximately 98% of its revenue from agencies of the federalFederal government, primarily as a prime contractor but also as a subcontractor to other Federal prime contractors. A major customer is defined as a customer from whom the Company derives at least 10% of its revenues.
Our two largest customer continues to becustomers are HHS and the VA, whichVA. HHS comprised approximately 68%46% and 66%30% of revenue for the three months ended December 31, 2019 and 2018, respectively, and 2017, respectively. Additionally, HHS, whichthe VA comprised approximately 30%46% and 32%68% of revenue for the three months ended December 31, 2018 and 2017, respectively, represents a major customer. Our current contracts are within the following markets: Defense/VA (69%), Human Services and Solutions (29%) and Public Health/Life Sciences (2%); of which 97% of these contracts have been awarded on a Time and Materials basis, 2% are Cost Plus Fixed Fee contracts and 1% are Firm Fixed Price contracts. For additional information, see Note 4, Revenue Recognition.
In addition, substantially all accounts receivable, including contract assets, are from agencies of the U.S. Government as of December 31, 2018 and September 30, 2018. We generally operate as a prime contractor, but have also entered into contracts as a subcontractor. The Company's current business base is 99% prime contracts and 1% subcontracts. We believe that the credit risk associated with our receivables is limited due to the creditworthiness of these customers. See Note 5, Supporting Financial Information-Accounts Receivable.
The VA comprised approximately 68% and 66% of revenue for the three months ended December 31, 2018 and 2017, which was derived from 16 separate contracts related to its performance of pharmacy and logistics services in support of the VA's consolidated mail outpatient pharmacy program. Approximately 58% of the Company's current business base with the VA is derived from nine contracts (for pharmacy services), which are currently operating under extensions through April 30, 2019 pending completion of the procurement process for a new contract. We believe further extensions are possible until the procurement is completed. A single renewal request for proposal ("RFP") has currently been issued for these contracts that requires the prime contractor be a service-disabled veteran owned small business (SDVOSB), which precludes the Company from bidding on the RFP as a prime contractor. The Company has joined an SDVOSB team as a subcontractor to respond to this RFP. Should the contract be awarded to an SDVOSB partner of DLH, the Company expects to continue to perform a significant amount of the contract's volume of business. The remaining seven contracts for logistics services to the VA are performed under contracts which do not expire until May 2019 and the company believes that these contracts will be similarly extended during the procurement process. These contracts may be subject to the same requirement of awarding to a SDVOSB prime contractor.
Further, the Company's contract with HHS in support of its Head Start program generated 28% and 28% of our revenue for the fiscal quarters ended December 31, 2018, and 2017, respectively. This contract is on a time and materials basis and consists of a base period of four option periods for a total term of five years through April 2020. The Company's Danya subsidiary has provided these similar services to HHS since 1999. Danya was acquired by the Company in May 2016.
The Company's results of operations, cash flows and financial condition would be materially adversely affected in the event that we were unable to continue our relationship with VA or HHS, or if the amount of services we provide to them was materially reduced. Given the uncertainty regarding both the outcome and the timing of the VA RFP discussed above, the Company has not reflected any current impact to its financial statements from this event.
3. New Accounting Pronouncements
In February 2016, the FASB issued new accounting guidancean Accounting Standard CodificationUpdate ("ASC"ASU") 842 related to leases. This new accounting guidance is intended2016-02, Leases (Topic 842), to improve financial reporting about leasing transactions. This accountingaccount standard will requirerequires organizations that lease assets, referred to as “Lessees”"Lessees", to recognize on the balance sheet theright-of-use assets and lease liabilities. Per the ASU, we determine if a contract contains a lease by identifying an asset and determining if we have the right to control the use of the identified asset for a period of time in exchange for consideration. A contract conveys the right to control the use of an identified asset when the lessee has the right to direct the use of the identified asset and obtain substantially all economic benefits from its use throughout the period of its use. We also determine if a lease qualifies as an operating or finance lease. All Company leases at standard adoption were operating leases. The standards also require lessees to identify and separate lease and non-lease components. The Company elected not to separate lease and non-lease components per the practical expedient provided in ASU 2018-11. Upon lease commencement, the lease liability and right-of-use asset are recorded on the balance sheet. The lease liability is measured as the present value of future minimum lease payments to be made during the lease term. The right-of-use asset is measured as the present value of
future minimum lease payments to be made during the lease term, plus lease payments made to the lessor before or at commencement and indirect costs paid less lease incentives received. DLH adopted this standard on October 1, 2019 and recognized initial right-of use assets and lease liabilities forof $17.4 million and $18.0 million, respectively. At adoption, the rightsCompany elected several practical expediencies to facilitate the implementation of the new standard. As such we did not reassess and obligations created by thoseinclude initial direct costs in the measurement of right-of-use assets, capitalize leases with terms of more than twelve months. An organization is12 months or less, nor reassess lease classification of existing leases.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses, which requires companies to
provide disclosures designed to enable usersrecord an allowance for expected credit losses over the contractual term of certain financial assets, including short-term trade receivables and contract assets. Additionally, it expands disclosure requirements for credit quality of financial
statementsassets. ASU 2016-13 becomes effective for the Company in the first quarter of fiscal year 2021. We do not expect a material impact to
understand the amount, timing, and uncertainty ofour operating results, financial position or cash flows
arising from leases. These disclosures include qualitative and quantitative requirements concerning additional information about the amounts recorded in the financial statements. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a
finance or operating lease. However, unlike current GAAP which requires only capital leases to be recognized on the balance sheet, new guidance will require both typesresult of
leases (i.e., operating and finance) to be recognized. Finance leases will be accounted for in substantially the same manner as capital leases. Public companies will be required to adopt the new leasing standard for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted for all companies and organizations. Accounting Standard Update ("ASU") 2018-11 allows companies to elect not to recast comparative period presented when transitioning to ASC 842. The Company does not have a large portfolio of leases and is not likely to see a significant increase in balance sheet assets and liabilities resulting from the adoption ofadopting this new
lease accounting guidance. As shown in Note 10, the Company currently has approximately $2.5 million of lease obligations as of December 31, 2018 that would be evaluated as the implementation of this guidance becomes effective.standard.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. ASU 2017-04 also clarifies the requirements for excluding and allocating foreign currency translation adjustments to reporting units related to an entity's testing of reporting units for goodwill impairment and clarifies that an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The new standard is effective for fiscal years beginning after December 15, 2019 for both interim and annual reporting periods. The Company is currently assessing the potential impact of the adoption of ASU 2017-04 on its consolidated financial statements.
In May 2017, the FASB issued Accounting Standards Update ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting. ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The Companyhas adopted this standardstand in the first quarter of fiscal 20192020 and adoption did not have a materialan impact on the Company’sCompany's consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07 Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments granted to nonemployees for goods and services. Under the ASU, most of the guidance on such payments to nonemployees would be aligned with the requirements for share-based payments granted to employees. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company is currently assessing the potential impact on the Company’s consolidated financial statements and related disclosures.
4. Revenue Recognition
On October 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers for all open contracts and related amendments as of October 1, 2018 using the modified retrospective method. ASC 606 outlines a five-step model whereby revenue is recognized as performance obligations within the contract are satisfied. ASC 606 also requires new, expanded disclosures regarding revenue recognition. We recognized the impact of adopting ASC 606 but did not record an entry as the impact was immaterial at less than $10 thousand. Results for reporting periods beginning after October 1, 2018 are presented under ASC 606, while prior period amounts were not adjusted and will continue to be reported under ASC 605, the accounting standards in effect for those periods. In past periods, the Company recognized and recorded revenue on government contracts when: (a) persuasive evidence of an arrangement existed; (b) the services had been delivered to the customer; (c) the sales price was fixed or determinable and free of contingencies or significant uncertainties; and (d) collectibility was reasonably assured.
We account for a contract when both we and the customer approve and commit; our rights and those of the customer are identified, payment terms are identified; the contract has commercial substance; and collectability of consideration is probable. At contract inception, we identify the distinct goods or services promised in the contract, referred to as performance obligations. Then we determine the total transaction price for the contract; which is the total consideration which we can expect in exchange for the promised goods or services in the contract. The transaction price may include fixed or variable amounts. Due to our contracts being predominantly time and material, the Company does not have variable consideration. The transaction price is allocated to each distinct performance obligation using our best estimate of the standalone selling price for each service promised in the contract. The primary method used to estimate standalone selling price is the hourly billing rate for each labor category identified in the contract with the customer. Revenue is recognized when, or as, the performance obligation is satisfied.
We recognize revenue over time when there is a continuous transfer of control to our customer. For our U.S. government contracts, this continuous transfer of control to the customer is supported by clauses in the contract that allow the U.S. government to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit and take control of any work in process. When control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. For services contracts, we satisfy our performance obligations as services are rendered. We use a cost-based input method to measure progress.
Contract costs include labor, material and allocable indirect expenses. For time-and-material contracts, we bill the customer per labor hour and per material, and revenue is recognized in the amount invoiced since the amount corresponds directly to the value of our performance to date. We consider control to transfer when we have a present right to payment and our customer has legal title.payment. Essentially, all of our contracts satisfy their performance obligations over time. Contracts are often modified to account for changes in contract specifications and requirements. Contract modifications impact performance obligations when the modification either creates new or changes the existing enforceable rights and obligations. The effect of a contract modification on the transaction price and our measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue and profit cumulatively. Furthermore, a significant change in one or more estimates could affect the profitability of our contracts. We recognize adjustments in estimated profit on contracts in the period identified. The impact of adjustments in contract estimates can be reflected in either revenue or operating expenses on the consolidated statement of operations.
For time-and-materials contracts, revenue wasis recognized to the extent of billable rates times hours delivered plus materials and other reimbursable costs incurred. Revenue for cost-reimbursable contracts wereis recorded as reimbursable costs wereare incurred, including an estimated share of the applicable contractual fees earned. Contract costs wereare expensed as incurred. Estimated losses wereare recognized when identified.
Contract assets - Amounts are invoiced as work progresses in accordance with agreed-upon contractual terms. Generally,In part, revenue recognition occurs before we have the right to bill, resulting in contract assets. These contract assets are reported within receivables, net on our consolidated balance sheetsheets and are invoiced in accordance with payment terms defined in each contract. Period end balances will vary from period to period due to agreed-upon contractual terms.
Contract liabilities - Presently, we do not receive advances from our customers that exceed revenue earned, resultingAmounts are a result of billings in contract liabilities.excess of costs incurred.
The following table summarizes the contract balances recognized on the Company's consolidated balance sheets:
|
| | | | | | | | |
| | December 31, | | September 30, |
| | 2018 | | 2018 |
| | | | |
Contract Assets | | $ | 479 |
| | $ | 214 |
|
Contract Liabilities | | — |
| | — |
|
|
| | | | | | | | |
| | (in thousands) |
| | December 31, | | September 30, |
| | 2019 | | 2019 |
| | | | |
Contract assets | | $ | 4,734 |
| | $ | 4,302 |
|
Contract liabilities | | $ | 41 |
| | $ | 92 |
|
Disaggregation of revenue from contracts with customers
We disaggregate our revenue from contracts with customers by customer, contract type, as well as whether the Company acts as prime contractor or sub-contractor.subcontractor. We believe these categories best depict how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. The following series of tables presents our revenue disaggregated by these categories:
Revenue by customer:
| | | | | | | (in thousands) |
| | Three months ended | | Three Months Ended |
| | December 31, | | December 31, |
| | 2018 | | 2019 | 2018 |
| | | | |
Department of Veterans Affairs | | $ | 22,811 |
| | $ | 24,063 |
| $ | 22,811 |
|
Department of Health and Human Services | | 10,267 |
| | 24,089 |
| 10,267 |
|
Other | | 674 |
| | 4,086 |
| 674 |
|
Total revenue | | $ | 33,752 |
| | $ | 52,238 |
| $ | 33,752 |
|
Revenue by contract type:
|
| | | | |
| | Three months ended |
| | December 31, |
| | 2018 |
| | |
Time and materials | | $ | 32,790 |
|
Cost plus fixed fee | | 609 |
|
Firm fixed price | | 353 |
|
Total revenue | | $ | 33,752 |
|
Revenue by whether the company acts as a prime contractor or a subcontractor:
|
| | | | |
| | Three months ended |
| | December 31, |
| | 2018 |
| | |
Prime | | $ | 33,528 |
|
Subcontractor | | 224 |
|
Total revenue | | $ | 33,752 |
|
|
| | | | | | | |
| | (in thousands) |
| | Three Months Ended |
| | December 31, |
| | 2019 | 2018 |
| | | |
Time and materials | | $ | 36,441 |
| $ | 32,790 |
|
Cost reimbursable | | 14,617 |
| 609 |
|
Firm fixed price | | 1,180 |
| 353 |
|
Total revenue | | $ | 52,238 |
| $ | 33,752 |
|
Revenue by whether the Company acts as a prime contractor or a subcontractor:
|
| | | | | | | |
| | (in thousands) |
| | Three Months Ended |
| | December 31, |
| | 2019 | 2018 |
| | | |
Prime | | $ | 48,896 |
| $ | 33,528 |
|
Subcontractor | | 3,342 |
| 224 |
|
Total revenue | | $ | 52,238 |
| $ | 33,752 |
|
5. Leases
In February 2016, the FASB issued new accounting guidance included in Accounting Standard Codification ("ASC") 842 related to leases. This new accounting guidance is intended to improve financial reporting about leasing transactions. This accounting standard will require organizations that lease assets, referred to as “Lessees”, to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with terms of more than twelve months. An organization is to provide disclosures designed to enable users of financial statements to understand the amount, timing, and uncertainty of cash flows arising from leases. We adopted ASC 842 on October 1, 2019 and did not recast comparative prior year information per ASU 2018-11. We elected the following practical expedients permitted: not to reassess existing leases to determine if they contain embedded leases; not to reassess lease classification on existing leases under ASC 840; not to reassess initial direct costs from existing leases; not to capitalize leases with a term of 12 months or less; and not to separate lease and non-lease components for all leases.
We have leases for facilities and office equipment. Our lease liabilities are recognized as thepresent value of the future minimum lease paymentsover the lease term. Our right-of-use assets are recognized as the present value of the future minimum lease payments over the lease term less unamortized lease incentives and the balance remaining in deferred rent liability under ASC 840 at September 30, 2019. Our lease payments consist of fixed and in substance fixed amounts attributable to the use of the underlying asset over the lease term. Variable lease payments that do not depend on an index rate or are not in substance fixed payments are excluded in the measurement of right-of-use assets and lease liabilities and are expensed in the period incurred. The incremental borrowing rate on our credit facility was used in determining the present value of future minimum lease payments. The Company does not have any finance leases.
Upon the adoption of ASC 842, we recorded operating lease right-of-use assets of $17.4 million, current and long-term operating lease liabilities of $3.6 million and $14.4 million, and a $2 thousand cumulative adjustment to accumulated deficit.
The impact of adopting the standard on our consolidated balance sheet at October 1, 2019 is as follows:
|
| | | | | | | | | | | | |
(in thousands) | Ref | September 30, 2019 | | ASC 842 Adjustments | | October 1, 2019 |
Long-term assets: | | | | | | |
Operating leases right-of-use assets | | $ | — |
| | $ | 17,398 |
| | $ | 17,398 |
|
| | | | | | |
Current liabilities: | | | | | | |
Deferred rent liability - short-term | (a) | 44 |
| | (44 | ) | | — |
|
Operating leases liabilities - current | | — |
| | 3,645 |
| | 3,645 |
|
| | | | | | |
Long-term liabilities: | | | | | | |
Deferred rent liability - long-term | (b) | 276 |
| | (276 | ) | | — |
|
Unamortized tenant improvement allowance | (c) | 297 |
| | (297 | ) | | — |
|
Operating leases liabilities - long-term | | — |
| | 14,372 |
| | 14,372 |
|
| | | | | | |
Shareholders' equity: | | | | | | |
Accumulated deficit | | (39,555 | ) | | (2 | ) | | (39,557 | ) |
Ref (a): The balance of short-term deferred rent liability was presented in our most recent annual 10K report within accounts payable, accrued expenses, and other accrued liabilities on our consolidated balance sheet at September 30, 2019.
Ref (b): The balance of long-term deferred rent liability was presented in our most recent annual 10K report within total long-term liabilities on our consolidated balance sheet at September 30, 2019.
Ref (c): The balance of unamortized tenant improvement allowance was presented in our most recent annual 10K report within total long-term liabilities on our consolidated balance sheet at September 30, 2019.
The Company executed a modification of a lease during this fiscal quarter and recognized adjustments to the right-of-use asset and lease liabilities in accordance with ASC 842. As a result of the modification, a gain of $0.1 million was recognized. The gain represents the difference between the change in values of the right-of-use-asset and lease liabilities, which were $7.3 million and $7.2 million, respectively. For more information, refer to Note 6, Supporting Financial Information.
As of December 31, 2019, operating leases for facilities and equipment have remaining lease terms of 0.3 to 11.3 years.
The following table summarizes lease balances in our consolidated balance sheet at December 31, 2019:
|
| | | |
| (in thousands) |
| December 31, 2019 |
Operating lease right-of-use assets | $ | 23,716 |
|
| |
Operating lease liabilities, current | $ | 1,723 |
|
Operating lease liabilities - long-term | 22,553 |
|
Total operating lease liabilities | $ | 24,276 |
|
The Company's lease costs are included within general and administrative costs and for the three months ending December 31, 2019, total lease costs for our operating leases are as follows:
|
| | | |
| (in thousands) |
| Three Months Ended |
| December 31, 2019 |
Lease Costs: | |
Operating | $ | 1,263 |
|
Short-term | 56 |
|
Variable | 20 |
|
Total lease costs | $ | 1,339 |
|
The Company's future minimum lease payments as of December 31, 2019 are as follows:
|
| | | |
For the Fiscal Year Ending September 30, | (in thousands) |
2020 (Remaining) | $ | 2,291 |
|
2021 | 3,156 |
|
2022 | 3,244 |
|
2023 | 3,264 |
|
2024 | 3,215 |
|
Thereafter | 17,776 |
|
Total future lease payments | 32,946 |
|
Less: imputed interest | (8,670 | ) |
Present value of future minimum lease payments | 24,276 |
|
Less: current portion of operating lease liabilities | (1,723 | ) |
Long-term operating lease liabilities | $ | 22,553 |
|
Other information related to our leases are as follows:
|
| | |
| December 31, 2019 |
Weighted-average remaining lease term | 9.7 years |
|
Weighted-average discount rate | 6.03 | % |
|
| | | |
| (in thousands) |
| Three Months Ended |
| December 31, 2019 |
Cash paid for amounts included in the measurement of lease liabilities | $ | 1,270 |
|
Lease liabilities arising from obtaining right-of-use-assets | 245 |
|
6. Supporting Financial Information
Accounts receivable
| | | | (in thousands) | | (in thousands) |
| | December 31, | | September 30, | | December 31, | | September 30, |
| Ref | | 2018 | | 2018 | Ref | | 2019 | | 2019 |
Billed receivables | | $ | 13,644 |
| | $ | 10,066 |
| | $ | 23,261 |
| | $ | 18,924 |
|
Contract assets | | 479 |
| | 214 |
| | 4,734 |
| | 4,302 |
|
Total accounts receivable | | 14,123 |
| | 10,280 |
| | 27,995 |
| | 23,226 |
|
Less: Allowance for doubtful accounts | (a) | | — |
| | — |
| (a) | | — |
| | — |
|
Accounts receivable, net | | $ | 14,123 |
| | $ | 10,280 |
| | $ | 27,995 |
| | $ | 23,226 |
|
Ref (a): Accounts receivable are non-interest bearing, unsecured and carried at net realizable value. We evaluate our receivables on a quarterly basis and determine whether an allowance is appropriate based on specific collection issues. No allowance for doubtful accounts was deemed necessary at either December 31, 20182019 or September 30, 2018.2019.
Other current assets
| | | | (in thousands) | | (in thousands) |
| | December 31, | | September 30, | | December 31, | | September 30, |
| | 2018 | | 2018 | | 2019 | | 2019 |
Prepaid insurance and benefits | | $ | 692 |
| | $ | 401 |
| | $ | 619 |
| | $ | 495 |
|
Other receivables and prepaid expenses | | 575 |
| | 359 |
| |
Other receivables | | | 306 |
| | 301 |
|
Other prepaid expenses | | | 1,007 |
| | 1,035 |
|
Other current assets | | $ | 1,267 |
| | $ | 760 |
| | $ | 1,932 |
| | $ | 1,831 |
|
Equipment and improvements, net
| | | | (in thousands) | | (in thousands) |
| | December 31, | | September 30, | | December 31, | | September 30, |
| Ref | | 2018 | | 2018 | Ref | | 2019 | | 2019 |
Furniture and equipment | | $ | 326 |
| | $ | 326 |
| | $ | 1,262 |
| | $ | 1,262 |
|
Computer equipment | | 751 |
| | 751 |
| | 1,171 |
| | 1,043 |
|
Computer software | | 1,731 |
| | 1,731 |
| | 4,019 |
| | 3,985 |
|
Leasehold improvements | | 66 |
| | 66 |
| | 1,595 |
| | 1,595 |
|
Total fixed assets | | 2,874 |
| | 2,874 |
| |
Total equipment and improvements | | | 8,047 |
| | 7,885 |
|
Less accumulated depreciation and amortization | | (1,430 | ) | | (1,308 | ) | | (3,196 | ) | | (2,542 | ) |
Equipment and improvements, net | (a) | | $ | 1,444 |
| | $ | 1,566 |
| | $ | 4,851 |
| | $ | 5,343 |
|
Ref (a): Equipment and improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives (3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements. Maintenance and repair costs are expensed as incurred. Depreciation expense was $0.1$0.7 million and $0.1 million for the three months ended December 31, 2019 and 2018, and 2017.respectively.
Intangible Assetsassets
| | | | (in thousands) | | (in thousands) |
| | December 31, | | September 30, | | December 31, | | September 30, |
| Ref | | 2018 | | 2018 | Ref | | 2019 | | 2019 |
Intangible assets | (a) | | | | | (a) | | | | |
Customer contracts and related customer relationships | | $ | 16,626 |
| | $ | 16,626 |
| | $ | 45,600 |
| | $ | 45,600 |
|
Covenants not to compete | | 480 |
| | 480 |
| | 480 |
| | 480 |
|
Trade name | | 517 |
| | 517 |
| | 2,109 |
| | 2,109 |
|
Intangible assets | | 17,623 |
| | 17,623 |
| |
Total intangible assets | | | 48,189 |
| | 48,189 |
|
Less accumulated amortization | | | | | | | | |
Customer contracts and related customer relationships | | (4,434 | ) | | (4,018 | ) | | (7,730 | ) | | (6,590 | ) |
Covenants not to compete | | (128 | ) | | (116 | ) | | (176 | ) | | (164 | ) |
Trade name | | (137 | ) | | (124 | ) | | (279 | ) | | (227 | ) |
Total accumulated amortization | | (4,699 | ) | | (4,258 | ) | | (8,185 | ) | | (6,981 | ) |
Intangible assets, net | | $ | 12,924 |
| | $ | 13,365 |
| | $ | 40,004 |
| | $ | 41,208 |
|
Ref (a): Intangible assets subject to amortization. The intangibles are amortized on a straight-line basis over their estimated useful lives of 10 years. TotalThe total amount of amortization expense was $0.4$1.2 million and $0.4 million for the three months ended December 31, 20182019 and 2017.2018.
| | Estimated amortization expense for future years: | | (in thousands) | (in thousands) |
Remaining Fiscal 2019 | | $ | 1,321 |
| |
Fiscal 2020 | | 1,762 |
| |
Remaining Fiscal 2020 | | $ | 3,614 |
|
Fiscal 2021 | | 1,762 |
| 4,819 |
|
Fiscal 2022 | | 1,762 |
| 4,819 |
|
Fiscal 2023 | | 1,762 |
| 4,819 |
|
Fiscal 2024 | | 4,819 |
|
Thereafter | | 4,555 |
| 17,114 |
|
Total amortization expense | | $ | 12,924 |
| $ | 40,004 |
|
Accounts payable, accrued expenses and other current liabilities
| | | | (in thousands) | (in thousands) |
| | December 31, | | September 30, | December 31, | | September 30, |
| | 2018 | | 2018 | 2019 | | 2019 |
Accounts payable | | $ | 3,853 |
| | $ | 3,393 |
| $ | 9,908 |
| | $ | 10,054 |
|
Accrued benefits | | 1,539 |
| | 2,060 |
| 2,278 |
| | 2,252 |
|
Accrued bonus and incentive compensation | | 525 |
| | 2,191 |
| 714 |
| | 1,951 |
|
Accrued workers compensation insurance | | 3,046 |
| | 2,642 |
| |
Accrued workers' compensation insurance | | 4,280 |
| | 4,007 |
|
Other accrued expenses | | 955 |
| | 664 |
| 1,651 |
| | 2,369 |
|
Accounts payable, accrued expenses, and other current liabilities | | $ | 9,918 |
| | $ | 10,950 |
| $ | 18,831 |
| | $ | 20,633 |
|
Debt obligations
|
| | | | | | | | | |
| | | (in thousands) |
| | | December 31, | | September 30, |
| Ref | | 2018 | | 2018 |
Bank term loan | (a) | | $ | 7,395 |
| | $ | 7,708 |
|
Less unamortized debt issuance costs | | | (677 | ) | | (750 | ) |
Net bank debt obligation | | | 6,718 |
| | 6,958 |
|
Less current portion of bank debt obligations | | | — |
| | — |
|
Long term portion of bank debt obligation | | | $ | 6,718 |
| | $ | 6,958 |
|
|
| | | | |
Ref (a): Maturity of the bank debt obligation as follows, in thousands: | | |
Fiscal 2019 | | $ | — |
|
Fiscal 2020 | | 1,562 |
|
Fiscal 2021 | | 5,833 |
|
Total bank debt obligation | | $ | 7,395 |
|
|
| | | | | | | | |
| | (in thousands) |
| | December 31, | | September 30, |
| | 2019 | | 2019 |
Bank term loan | | $ | 56,000 |
| | $ | 56,000 |
|
Less unamortized deferred financing cost | | (2,208 | ) | | (2,371 | ) |
Net bank debt obligation | | 53,792 |
| | 53,629 |
|
Less current portion of term loan debt obligations | | — |
| | — |
|
Long-term portion of bank debt obligation | | $ | 53,792 |
| | $ | 53,629 |
|
Interest expense
| | | | (in thousands) | | (in thousands) |
| | Three Months Ended | | Three Months Ended |
| | December 31, | | December 31, |
| Ref | | 2018 | | 2017 | Ref | | 2019 | | 2018 |
Interest expense | (a) | | $ | (104 | ) | | $ | (219 | ) | (a) | | $ | (852 | ) | | $ | (104 | ) |
Amortization of debt financing costs as interest expense | (b) | | (73 | ) | | (65 | ) | |
Amortization of deferred financing costs | | (b) | | (210 | ) | | (73 | ) |
Other income (expense), net | | — |
| | 6 |
| (c) | | 121 |
| | — |
|
Interest expense, net | | $ | (177 | ) | | $ | (278 | ) | | $ | (941 | ) | | $ | (177 | ) |
Ref (a): Interest expense on borrowing
Ref (b): AmortizationsAmortization of expenses related to securing financingterm loan and revolving line of credit
Ref (c): Gain on lease modification due to a lease amendment
6.7. Credit Facilities
A summary of ourthis loan facilities and subordinated debt financingfacility as of December 31, 20182019, is as follows:
|
| | | | | | | | | | |
| | ($ in Millions) |
| | As of December 31, 2018 |
Lender | | Arrangement | | Loan Balance | | Interest | | Maturity Date |
Fifth Third Bank | | Secured term loan $25 million (a) | | $ | 7.4 |
| | LIBOR* + 3.0% | | 5/1/2021 |
Fifth Third Bank | | Secured revolving line of credit $10 million ceiling (b) | | $ | — |
| | LIBOR* + 3.0% | | 5/1/2021 |
|
| | | | | | | | |
Arrangement | | Loan Balance | | Interest | | Maturity Date |
Secured term loan $70 million (a) | | $ | 56.0 | million | | LIBOR* + 3.5% | | June 7, 2024 |
Secured revolving line of credit $25 million ceiling (b) | | $ | 1.8 | million | | LIBOR* + 3.5% | | June 7, 2024 |
*LIBOR rate as of December 31, 20182019 was 2.34%1.71%
(a) Represents the principal amounts payable on our Term Loan with Fifth Third Bank.secured term loan. The $25.0$70.0 million secured term loan from Fifth Third Bank iswas secured by liens on substantially all of the assets of the Company. The principal of the Term
Loanterm loan is payable in fifty-nine consecutive monthlyquarterly installments of $312,500 with the remaining balance due on May 1, 2021.June 7, 2024.
The Term Loan agreementCredit Agreement requires compliance with a number of financial covenants and contains restrictions on our ability to engage in certain transactions. We are in compliance with all loan covenants and restrictions. Among other matters, we must comply with limitations on: granting liens; incurring other indebtedness; maintenance of assets; investments in other entities and extensions of credit; mergers and consolidations; and changes in nature of business. The loan agreement also requires us to comply with certain quarterly financial covenants including: (i) a minimum fixed charge coverage ratio of at least 1.351.25 to 1.01.00 commencing with the quarter ending JuneSeptember 30, 2016,2019, and for all subsequent periods, and (ii) a Funded Indebtedness to Adjusted EBITDA ratio not exceeding the ratio of 2.994.25:1.0 to 3.25:1.0 at closing and thereafter a ratio ranging from 3.0 to 1.0 for the period through June 30, 2018 to 2.5 to 1.0 for the period ending September 30, 2018 through maturity. Adjusted EBITDA ratio is calculated by dividing the Company's total interest-bearing debt by net income adjusted to exclude (i) interest and other expenses, including acquisition expenses, net, (ii) provision for or benefit from income taxes, if any, (iii) depreciation and amortization, and (iv) G&Anon-recurring charges, losses or expenses -to include transaction and non-cash equity grants.expense. The term loan has an interest rate spread range from 2.5% to 4.5% depending on the funded indebtedness to adjusted EBITDA ratio. We are in compliance with all loan covenants and restrictions.
In addition to monthlyquarterly payments of the outstanding indebtedness, the loan agreement also requires annual payments of a percentage of excess cash flow, as defined in the loan agreement. The loan agreement states that an excess cash flow recapture payment must be made equal to (a) 75% of the excess cash flow for eachthe immediately preceding fiscal year in which the Funded Indebtednessindebtedness to Adjustedconsolidated EBITDA ratio is greater than or equal to 2.50:1.0, or1.0; (b) 50% of the Excess Cash Flowexcess cash flow for eachthe immediately preceding fiscal year in which the funded indebtedness to Adjustedconsolidated EBITDA Ratio is less than 2.50:1.0 but greater than or equal to 2.0:1.5:1.0; or (c) 0% of the excess cash flow for the immediately preceding fiscal year in which the funded indebtedness to consolidated EBITDA Ratio is less than 1.5:1.0. DLH made a voluntaryIn addition, the Company must make additional mandatory prepayment of amounts outstanding based on proceeds received from asset sales and sales of certain equity securities or other indebtedness. The Company has made voluntary principal prepayments that satisfy mandatory principal amortization until March 31, 2022. For additional information regarding the schedule of future payment obligations, please refer to Note 11, Commitments and Contingencies.
On September 30, 2019, we executed a floating-to-fixed interest rate swap with First National Bank ("FNB") as counter party. The notional amount in the floating-to-fixed interest rate swap is $36 million that matures in 2024. The remaining outstanding balance of our term debtloan is subject to interest rate fluctuations. On the notional amount, the Company pays a base fixed rate of $5.6 million in September 2018, which has been attributed to the scheduled monthly payments for the upcoming 18 months through March 2020.1.61%, plus applicable credit spread.
(b) The secured revolving line of credit from Fifth Third Bank has a ceiling of up to $10.0$25.0 million. Borrowing on the line of credit is secured by liens on substantially all of the assets of the Company. The Company has accessed funds from the revolving credit facility during the quarter ending December 31, 2019. The outstanding balance owed is $1.8 million.
The Company's total borrowing availability, based on eligible accounts receivables at December 31, 2018,2019, was $8.7$19.1 million. This capacity was comprisedAs part of $(1.3)the revolving credit facility, the lenders agreed to a sublimit of $3 million in a stand-by letterfor letters of credit and unused borrowing capacityfor the account of $10.0 million.the Company, subject to applicable procedures.
The revolving line of credit has a maturity date of May 1, 2021June 7, 2024 and is subject to loan covenants as described above in the Term Loan.above. DLH is fully compliant with those covenants.
7.8. Significant Accounting Policies
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include valuation of goodwill and intangible assets, interest rate swaps, stock-based compensation, right of use assets and lease liabilities, valuation allowances established against accounts receivable and deferred tax assets, excess cash flow payments on our term debt, and measurement of loss development on workers’ compensation claims. We evaluate these estimates and judgments on an ongoing basis and base our estimates on historical experience, current and expected future outcomes, third-party evaluations and various other assumptions that we believe are reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. We revise material accounting estimates if changes occur, such as more experience is acquired, additional information is obtained, or there is new information on which an estimate was or can be based. Actual results could differ from those estimates. In particular, a material reduction in the fair value of goodwill could have a material adverse effect on the Company’s financial position and results of operations. We account for the effect of a change in accounting estimate during the period in which the change occurs.
Fair value of financial instruments
The carrying amounts of the Company's cash and cash equivalents, accounts receivable, contract assets, accrued expenses, and accounts payable approximate fair value due to the short-term nature of these instruments. The fair values of the Company's
debt instruments approximateapproximated fair value because the underlying interest rates approximate market rates that the Company could obtain for similar instruments at the balance sheet dates.
Goodwill and other intangible assets
DLH continues to review its goodwill and other intangible assets for possible impairment or loss of value at least annually or more frequently upon the occurrence of an event or when circumstances indicate that a reporting unit’s carrying amount is greater than its fair value.
At September 30, 2018,2019, we performed a goodwill impairment evaluation on the year-end carrying value of approximately $26$53 million. We performed both a qualitative and quantitative assessment of factors to determine whether it was necessary to perform the goodwill impairment test. Based on the results of the work performed, the Company has concluded that no impairment loss was warranted at September 30, 2018.2019. For the three months ended December 31, 2018,2019, the Company determined that no change in business conditions occurred which would have a material adverse effect on the valuation of goodwill. Notwithstanding this evaluation, factors including non-renewal of a major contract or other substantial changes in business conditions could have a material adverse effect on the valuation of goodwill in future periods and the resulting charge could be material to future periods’ results of operations.
Long lived assetsEquipment and improvements
Equipment and improvements are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful asset lives (3 to 7 years) and the shorter of the initial lease term or estimated useful life for leasehold improvements. Maintenance and repair costs are expensed as incurred.
Income taxes
DLH accounts for income taxes in accordance with the liability method, whereby deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reflected on the consolidated balance sheet when it is determined that it is more likely than not that the asset will be realized. This guidance also requires that
deferred tax assets be reduced by a valuation allowance if it is more likely than not that some or all of the deferred tax asset will not be realized. We account for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon the technical merits, it is "more-likely-than-not" that the position will be sustained upon examination. We had no uncertain tax positions at either December 31, 20182019 or September 30, 2018.2019. We report interest and penalties as a component of income tax expense. In the three months ended December 31, 20182019 and December 31, 2017,2018, we recognized no interest and no penalties related to income taxes.
Stock-based equity compensation
The Company uses the fair value-based method for stock-based equity compensation. Options issued are designated as either an incentive stock or a non-statutory stock option. No option may be granted with a term of more than 10 years from the date of grant. Option awards may depend on achievement of certain performance measures determined by the Compensation Committee of our Board. Shares issued upon option exercise are newly issued common shares. All awards to employees and non-employees are recorded at fair value on the date of the grant and expensed over the period of vesting. The Company uses a binomial simulation option pricing model to estimate the fair value of each stock option at the date of grant. Any consideration paid by the option holders to purchase shares is credited to capital stock.
Cash and cash equivalents
We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. We maintain cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. Deposits held with financial institutions may exceed the $250,000 limit.
Earnings per share
Basic earnings per share is calculated by dividing income available to common shareholders by the weighted average number of common stock outstanding and restricted stock grants that vested or are likely to vest during the period. Diluted earnings per share is calculated by dividing income available to common shareholders by the weighted average number of basic common shares outstanding, adjusted to reflect potentially dilutive securities. Diluted earnings per share is calculated using the treasury stock method.
Treasury Stock
The Company periodically purchases its own common stock that is traded on public markets as part of announced stock
repurchase programs. The repurchased common stock method.is classified as treasury stock on the consolidated balance sheets and held at cost. As of December 31, 2019, the company held approximately 27 thousand shares of treasury stock at a cost of $0.1 million.
Interest Rate Swap
The Company uses derivative financial instruments to manage interest rate risk associated with its variable rate debt. The Company's objective in using these interest rate derivatives is to manage its exposure to interest rate movements and reduce volatility of interest expense. The gains and losses due to changes in the fair value of the interest rate swap agreements completely offset changes in the fair value of the hedged portion of the underlying debt. Offsetting changes in fair value of both the interest rate swaps and the hedged portion of the underlying debt both are recognized in interest expense in the Consolidated Statements of Operations. The Company does not hold or issue any derivative instrument for trading or speculative purposes.
8.9. Stock-based Compensation, Equity Grants, and Warrants
Stock-based compensation expense
Options issued under equity incentive plans are designated as either an incentive stock or a non-statutory stock option. No option is granted with a term of more than 10 years from the date of grant. Exercisability of option awards may depend on achievement of certain performance measures determined by the Compensation Committee of our Board. Shares issued upon option exercise are newly issued shares. As of December 31, 2018,2019, there were 1.51.2 million shares available for grant.
Stock-based compensation expense, shown in the table below, is recorded in general and administrative expenses included in our statementstatements of operations:
| | | | (in thousands) | | (in thousands) |
| | Three months ended | | Three Months Ended |
| Ref | | December 31, | Ref | | December 31, |
| | 2018 | | 2017 | | 2019 | | 2018 |
DLH employees |
| | $ | 62 |
| | $ | 64 |
|
| | $ | 116 |
| | $ | 62 |
|
Non-employee directors | (a) | | 131 |
| | 693 |
| (a) | | 87 |
| | 131 |
|
Total stock option expense | | $ | 193 |
| | $ | 757 |
| | $ | 203 |
| | $ | 193 |
|
Ref (a): Equity grants of restricted stock units, in accordance with DLH compensation policy for non-employee directors. The equity grantsdirectors were made in the first quarter of fiscal 20192020 and in total 90,000 restricted stock units were granted.
Unrecognized stock-based compensation expense
| | | | (in thousands) | | (in thousands) |
| | December 31, | | December 31, |
| Ref | | 2018 | | 2017 | Ref | | 2019 |
Unrecognized expense for DLH employees | (a) | | $ | 699 |
| | $ | 1,076 |
| (a) | | $ | 1,229 |
|
Unrecognized expense for non-employee directors | (b) | | 395 |
| | — |
| | 260 |
|
Total unrecognized expense | | $ | 1,094 |
| | $ | 1,076 |
| | $ | 1,489 |
|
Ref (a): Compensation expense for the portion of equity awards for which the requisite service has not been rendered is recognized as the requisite service is rendered. The compensation expense for that portion of awards has been based on the grant-date fair value of those awards as calculated for recognition purposes under applicable guidance. For options that vest based on the Company’s common stock achieving and maintaining defined market prices, the Company values the awards withOn a binomial model that utilizes various probability factors and other criterion in establishing fair value of the grant. The related compensationweighted average basis, this expense is expected to be recognized overwithin the derived service period determined in the valuation. The remaining term for the weighted average expense of these shares will be 2.94next 3.60 years.
Ref (b): Unrecognized stock expense related to current year's equity grants of restricted stock units to non-employee directors in accordance with DLH compensation policy for non-employee directors.
Stock option activity for the three months ended December 31, 20182019
The aggregate intrinsic value in the table below represents the total pretax intrinsic value (i.e., the difference between the Company’s closing stock price on the last trading day of the period and the exercise price, times the number of shares) that would have been received by the option holders had all option holders exercised their in the money options on those dates. This amount will change based on the fair market value of the Company’s stock.
|
| | | | | | | | | | | | | | |
| | | | | | (in years) | | |
| | | | | | Weighted | | |
| | | | Weighted | | Average | | (in thousands) |
| | (in thousands) | | Average | | Remaining | | Aggregate |
| | Number of | | Exercise | | Contractual | | Intrinsic |
| Ref | Shares | | Price | | Term | | Value |
Options outstanding, September 30, 2019 | | 2,134 |
| | $ | 4.36 |
| | 5.9 |
| | $ | 4,815 |
|
Granted | (a) | 250 |
| | $ | 4.17 |
| | — |
| | — |
|
Exercised | | (20 | ) | | $ | 1.34 |
| | — |
| | — |
|
Options outstanding, December 31, 2019 | | 2,364 |
| | $ | 4.34 |
| | 6.8 |
| | $ | 4,353 |
|
Ref (a): Utilizing a volatility range of 50% along with assumptions of a 10 year term and the aforementioned 10-day stock price threshold results in an indicated range of value of the Options granted during the quarter ended December 31, 2019, as follows using the Monte Carlo Method.
|
| | | | | | | | | | | | | | |
| | | | | | Volatility |
| | | | | | 50% |
| | | | Vesting | Expected | |
| | Strike | Stock | Threshold | Term | Calculated |
Grant Date | Ref | Price | Price | Price | (Years) | Fair Value |
October 18, 2019 | (a) | $ | 4.17 |
| $ | 4.17 |
| Service |
| 10 | $ | 2.54 |
|
October 18, 2019 | | $ | 4.17 |
| $ | 4.17 |
| $ | 8.00 |
| 10 | $ | 2.56 |
|
October 18, 2019 | | $ | 4.17 |
| $ | 4.17 |
| $ | 10.00 |
| 10 | $ | 2.53 |
|
October 18, 2019 | | $ | 4.17 |
| $ | 4.17 |
| $ | 12.00 |
| 10 | $ | 2.51 |
|
| | | | | | |
Notes: | | | | | | |
Results based on 100,000 simulations | | | |
Ref (a): Options granted vest after completion of a one year year service period.
|
| | | | | | | | | | | | | |
| | | | | | (in years) | | |
| | | | | | Weighted | | |
| | | | Weighted | | Average | | (in thousands) |
| | (in thousands) | | Average | | Remaining | | Aggregate |
| | Number of | | Exercise | | Contractual | | Intrinsic |
| | Shares | | Price | | Term | | Value |
Options outstanding September 30, 2018 | | 2,134 |
| | $ | 4.31 |
| | 6.3 | | $ | 6,949 |
|
Granted | | — |
| | $ | — |
| | | | |
Exercised | | (35 | ) | | $ | 1.12 |
| | | | |
Options outstanding, December 31, 2018 | | 2,099 |
| | $ | 4.33 |
| | 6.2 | | $ | 5,103 |
|
Stock options shares outstanding, vested and unvested for the period ended
| | | | (in thousands) | | | | | | |
| | Number of Shares | | (in thousands) |
| | December 31, | | September 30, | | December 31, | | September 30, |
| Ref | | 2018 | | 2018 | Ref | | 2019 | | 2019 |
Vested and exercisable | (a) | | 1,300 |
| | 1,335 |
| (a) | | 1,280 |
| | 1,300 |
|
Unvested | | 799 |
| | 799 |
| (b) | | 1,084 |
| | 834 |
|
Options outstanding | | 2,099 |
| | 2,134 |
| | 2,364 |
| | 2,134 |
|
Ref (a): Weighted average exercise price of vested and exercisable shares was $1.52 and $1.51 at December 31, 2019 and September 30, 2019, respectively. Aggregate intrinsic value was approximately $3.5 million and $3.9 million at December 31, 2019 and September 30, 2019, respectively. Weighted average contractual term remaining was 3.7 and 3.8 years at December 31, 2019 and September 30, 2019, respectively.
Ref (b): Certain awards vest upon satisfaction of certain performance criteria.
9.10. Earnings Per Share
BasicThe below details the calculation of basic and diluted earnings per share is calculated by dividing income available to common shareholders byfor the weighted average number of common shares outstanding and restricted stock grants that vested or are likely to vest during the period. Diluted earnings per share is calculated by dividing income available to common shareholders by the weighted average number of basic common shares outstanding, adjusted to reflect potentially dilutive securities. Diluted earnings per share is calculated using the treasury stock method.
periods indicated:
| | | | | | | | (In thousands, except per share amounts) |
| | Three Months Ended | | Three Months Ended |
| | December 31, | | December 31, |
| | 2018 | | 2017 | | 2019 | | 2018 |
Numerator: | | | | | | | | |
Net income (loss) | | $ | 1,690 |
| | $ | (2,851 | ) | |
Net income | | | $ | 1,551 |
| | $ | 1,690 |
|
Denominator: | | | | | | | | |
Denominator for basic net income per share - weighted-average outstanding shares | | 11,963 |
| | 11,837 |
| | 12,088 |
| | 11,963 |
|
Effect of dilutive securities: | | | | | | | | |
Stock options and restricted stock | | 1,016 |
| | — |
| | 926 |
| | 1,016 |
|
Denominator for diluted net income per share - weighted-average outstanding shares | | 12,979 |
| | 11,837 |
| | 13,014 |
| | 12,979 |
|
| | | | | | | | |
Net income (loss) per share - basic | | $ | 0.14 |
| | $ | (0.24 | ) | |
Net income (loss) per share - diluted | | $ | 0.13 |
| | $ | (0.24 | ) | |
Net income per share - basic | | | $ | 0.13 |
| | $ | 0.14 |
|
Net income per share - diluted | | | $ | 0.12 |
| | $ | 0.13 |
|
10.11. Commitments and Contingencies
Contractual obligations as of December 31, 20182019
| | | | | Payments Due By Period | | | Payments Due By Period |
| | | Next 12 | | 2-3 | | 4-5 | | More than 5 | | | Next 12 | | 2-3 | | 4-5 | | More than 5 |
(Amounts in thousands) | Total | | Months | | Years | | Years | | Years | Total | | Months | | Years | | Years | | Years |
Debt obligations | $ | 7,395 |
| | $ | — |
| | $ | 7,395 |
| | $ | — |
| | $ | — |
| $ | 57,800 |
| | $ | 1,800 |
| | $ | 5,250 |
| | $ | 50,750 |
| | $ | — |
|
Facility leases | 2,540 |
| | 906 |
| | 841 |
| | 676 |
| | 117 |
| 31,581 |
| | 3,014 |
| | 6,182 |
| | 6,174 |
| | 16,211 |
|
Equipment operating leases | 32 |
| | 21 |
| | 11 |
| | — |
| | — |
| 139 |
| | 58 |
| | 48 |
| | 33 |
| | — |
|
Total obligations | $ | 9,967 |
| | $ | 927 |
| | $ | 8,247 |
| | $ | 676 |
| | $ | 117 |
| $ | 89,520 |
| | $ | 4,872 |
| | $ | 11,480 |
| | $ | 56,957 |
| | $ | 16,211 |
|
Worker's compensation
We accrue worker's compensation expense based on claims submitted, applying actuarial loss development factors to estimate the costs incurred but not yet recorded. Our accrued liability for claims development as of December 31, 20182019 and September 30, 20182019 was $3.0$4.3 million and $2.6$4.0 million, respectively.
Legal proceedings
As a commercial enterprise and employer, the Company is subject to various claims and legal actions in the ordinary course of business. These matters can include professional liability, employment-relations issues, workers’ compensation, tax, payroll and employee-related matters, other commercial disputes arising in the course of its business, and inquiries and investigations by governmental agencies regarding our employment practices or other matters. The Company is not aware of any pending or threatened litigation that it believes is reasonably likely to have a material adverse effect on its results of operations, financial position or cash flows.
11.12. Related Party Transactions
The Company has determined that for the three months ended December 31, 2018 and 20172019 there were no significant related party transactions that have occurred which require disclosure through the date that these financial statements were issued.
12. Income Taxes
DLH accounts for income taxes in accordance with the liability method. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reflected on the balance sheet when it is determined that it is more likely than not that the asset will be realized. This guidance also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some or all of the deferred tax asset will not be realized.
As of December 31, 2018 and September 30, 2018, the Company is reporting a $3.6 million and $4.1 million, respectively, deferred tax asset, which is presented on the balance sheets as deferred taxes in the long-term assets section.
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking and Cautionary Statements
You should read the following discussion in conjunction with the Consolidated Financial Statements and the notes to those statements included elsewhere in this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the year ended September 30, 2018,2019, and in other reports we have subsequently filed with the SEC. This Quarterly Report on Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements contained in this Management’s Discussion and Analysis are forward-looking statements that involve risks and uncertainties. Any statements that refer to expectations, projections or other characterizations of future events or circumstances or that are not statements of historical fact (including without limitation statements to the effect that the
Company or its management “believes”, “expects”, “anticipates”, “plans”, “intends” and similar expressions) should be considered forward looking statements that involve risks and uncertainties which could cause actual events or DLH’s actual results to differ materially from those indicated by the forward-looking statements. Those risksForward-looking statements in this report include, among others, statements regarding benefits of the acquisition, estimates of future revenues, operating income, earnings, earnings per share, backlog, and uncertainties include, but arecash flows. These statements reflect our belief and assumptions as to future events that may not limitedprove to be accurate. Our actual results may differ materially from such forward-looking statements made in this report due to a variety of factors, including: the following: failure to achieverisk that we will not realize the anticipated benefits of the acquisition of S3; the challenges of managing larger and more widespread operations resulting from the acquisition; contract awards in connection with re-competes for present business and/or competition for new business; the riskscompliance with new bank financial and uncertainties associated with client interest in and purchases of new services;other covenants; changes in client budgetary priorities; government contract procurement (such as bid protest, small business set asides, loss of work due to organizational conflicts of interest, etc.) and termination risks of government contracts;risks; the ability to successfully integrate the operations of our recentS3 and any future acquisitions; and other risks described in our SEC filings. For a discussion of such risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” in the Company’s periodic reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended September 30, 2018,2019, as well as interim quarterly filings thereafter. The forward-looking statements contained herein are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about our industry and business. Such forward-looking statements are made as of the date hereof and may become outdated over time. The Company does not assume any responsibility for updating forward-looking statements.
Business Overview:
DLHBusiness and Markets Overview
The Company is a provider of technology-enabled business process outsourcing and program management solutions, primarily to improve and better deploy large-scale federal health and human service initiatives. DLH derives 100%98% of its revenue from agencies of the Federal government, providing services to several agencies including the Department of Veteran Affairs ("VA"), Department of Health and Human Services ("HHS"), and the Department of Defense ("DoD").
On June 7, 2019, the Company acquired Social & Scientific Systems, Inc. ("S3"), for $70 million. The transaction was financed by a $70 million credit facility. The Company estimates that S3 will contribute approximately $65 million of annual revenue by providing services to public health agencies within the Department of Health and Human Services including National Institutes of Health ("NIH") and Centers for Medicare and Medicaid Services ("CMS").
Our business offerings are focused onaligned to three primary sources of revenuemarket focus areas within the Federalfederal health services market space, as follows:space.
Defense and Veteran Health Solutions;
Human Services and Solutions;
Public Health and Life Sciences;
DepartmentDistribution of DefenseServices and veteran health solutions, comprising approximately 69%Solutions in Our Markets
The Company operates primarily through prime contracts awarded by the government through competitive bidding processes. The Company has a diverse mix of contract vehicles with various agencies of the United States Government, which supports our overall corporate growth strategy. Our revenue is distributed to time and materials contracts (70%), cost reimbursable contracts (28%) and firm fixed price contracts (2%). We provide services under IDIQ and government wide acquisition contracts, such as General Services Administration ("GSA") schedule contracts. The Company currently holds multiple GSA schedule contracts, under which we provide services that constitute a significant percentage of our current business base;total revenue. These Federal contract schedules are renewed on a recurring basis for a multi-year period.
Human services and solutions, approximately 29% of our current business base; and
Public health and life sciences, approximately 2% of our current business base.Major Customers
Our two largest customers are HHS and the VA. HHS comprised approximately 46% and 30% of revenue for the three months ended December 31, 2019 and 2018, respectively, and the VA comprised approximately 46% and 68% of revenue for the three months ended December 31, 2019 and 2018, respectively.
Major Contracts
The revenue attributable to the VA customers was derived from 16 separate contracts covering the Company's performance of pharmacy and logistics services in support of the VA's consolidated mail outpatient pharmacy program. Nine contracts for pharmacy services, which represent approximately $13.3 million and $13.2 million for the three months ended December 31, 2019 and 2018, are currently operating under extensions through October 2020 pending completion of the procurement process for a new contract. A single renewal request for proposal (“RFP”) has been issued for these contracts that requires the prime contractor be a service-disabled veteran owned small business ("SDVOSB"), which precludes the Company from bidding on the RFP as a prime contractor. The Company has joined a SDVOSB team as a subcontractor to respond to this RFP. Should the contract be awarded to a SDVOSB partner of DLH, the Company expects to continue to perform a significant amount of the contract’s volume of business.
The remaining seven contracts for logistics services, which represent approximately $10.8 million and $9.6 million for the fiscal periods ended December 31, 2019 and 2018, have been extended through June 2020. A RFP for the seven logistics contracts has been issued and provides for evaluation and award of the contract based on the classification of the bidder, with preference given to a SDVOSB prime contractor. The Company has joined a SDVOSB team to respond to this RFP. We believe that these contracts will similarly be extended during the procurement process.
The Company's contract with HHS in support of its Head Start program generated $9.5 million and $9.5 million of its revenue for the three months ended December 31, 2019 and 2018, respectively. This contract is on a time and materials basis and consists of a base period of four option periods for a total term of five years through April 2020. The customer is expected to issue a RFP in fiscal 2020.
We remain dependent upon the continuation of our relationships with the VA and HHS. As of December 31, 2018, contracts with VA and HHS have anticipated periods of performance up to May 2019 and April 2020, respectively, pending further extension or recompete. Our results of operations, cash flows, and financial condition would be materially adversely affected if we were unable to continue our relationship with either of
these customers, orif we were to lose any of our material current contracts, of if the amount of services we provide to them was materially reduced. For further discussion, see "Potential Impact of Federal Contractual Set-aside Laws and Regulations".
DefenseBacklog
Backlog represents total estimated contract value of predominantly multi-year government contracts and veterans’ health solutions: DLH provides critical healthcare services and delivery solutions towill vary depending upon the Departmenttiming of Veteran Affairs, Navy Bureau of Medicine and Surgery, Defense Health Agency and Army Medical Command. We believenew/renewal contract awards. Backlog is based upon customer commitments that our DLH-developed tools and processes, including e-PRAT® and SPOT-m®, along with our cloud-based case management system have been major contributors in differentiating the Company within this Federal market sector.believes to be firm over the remaining performance period of our contracts. The value of multi-client, competitive Indefinite Delivery/Indefinite Quantity ("IDIQ") contract awards is included in backlog computation only when a task order is awarded or if the contract is a single award IDIQ contract. While no assurances can be given that existing contracts will result in earned revenue in any future period, or at all, the Company’s major customers have historically exercised their contractual renewal options. At December 31, 2019, our total backlog was approximately $432.7 million compared to $414.1 million as of September 30, 2019.
DLHBacklog value is onquantified from management's judgment and assumptions about the forefront of ensuring that veterans receive their out-patient prescriptions on time, each day, through the VA CMOP pharmacy program which has been recognized for service excellence, earning the top position in the JD Powers evaluation of mail order pharmacies for each of the past eight years. We believe that our operational efficiency and expertise is well-aligned with the VA strategic goals to manage and improve operations and to deliver seamless and integrated support. Our unique capabilities and solutions help the VA optimize efficiency and help ensure program accountability as well as better service.
DLH provides a range of case management, physical and behavioral health examinations and associated medical administration services to enhance the assessment and transition process for military personnel readiness commands and individual service members. We deliver clinical drug and alcohol counseling services to Navy installations worldwide as part of the clinical preceptorship program, thereby improving the sailor health and readiness. DLH is also engaged in efforts to alleviate homelessness among veterans. We provide a range of professional case management services to support veterans' transition back into the community. These services include mental health evaluations, behavioral readiness, skills assessment, career counseling, and job preparation services.
Human services and solutions: DLH provides a wide range of human services and solutions to the Department of Health and Human Services' Office of Head Start and the Department of Homeland Security. DLH provides a systems-based approach toward assuring that underserved children and youth throughout the country are getting proper educational and environmental
support, including health, nutritional, parental, and behavioral services during their formative years. Performance verification of grantors delivering such services nationwide is conducted using an evolving system of monitoring, evaluation, tracking and reporting tools against selected key performance indicators relative to school readiness. Large scale federally-funded, regionally managed, and locally delivered services require innovative monitoring and protocol systems integration to ensure productive and cost-effective results, which we deliver. Finally, DLH provides the enterprise-level IT system architecture design, migration plan, and ongoing maintenance (including call center) to manage the system implementation using experienced subject matter experts and project management resources.
Public health and life sciences: DLH provides a wide rangevolume of services to Departmentbased on past volume trends and current planning developed with customers. Our backlog may consist of Healthboth funded and Human Services' Center for Disease Controlunfunded amounts under existing contracts including option periods. At December 31, 2019, our funded backlog was approximately $120.1 million and Prevention, the Department of the Interior, and the Department of Agriculture. DLH services include advancing disease prevention methods and health promotion to underserved and at-risk communities through development of strategic communication campaigns, research on emerging trends, health informatics analyses, and application of best practices including mobile, social, and interactive media. The Company leverages evidence-based methods and web technology to drive health equity to our most vulnerable populations through public engagement. For at-risk wildlife, DLH conducts biological research and surveys covering waterways in key parts of the country to protect and conserve aquatic populations as well as manage wetlands and habitats through environmental assessments. Projects often involve highly specialized expertise and research methodologies. This work is often very seasonal with regard to resources and funding.unfunded backlog was $312.6 million.
Forward Looking Business Trends:Trends
DLH's missionOur business is impacted by the overall federal government's spending priorities. As such, we continue to expandcarefully follow federal budget, legislative and contracting trends and activities, and evolve our position as a trusted provider of technology-enabled healthcare and public health services, medical logistics, and readiness enhancement servicesstrategies to active duty personnel, veterans, and civilian populations and communities. Our primary focus withintake these into consideration. On December 20, 2019, the defense agency markets include military service members and veterans' requirementspresident signed into law the National Defense Authorization Act for telehealth services, behavioral healthcare, medication therapy management, health IT commodities, process management, clinical systems support, and healthcare delivery. Our primary focus within the civilian agency markets include healthcare and social programs delivery and readiness. These include compliance monitoring on large scale programs, technology-enabled program management, consulting, and digital communications solutions ensuring that education, health, and social standards are being achieved within underserved and at risk populations. We believe these business development priorities will position DLH to expand within top national priority programs and funded areas.
Federal budget outlook for 2019:
On January 25, 2019 Congress approvedFiscal Year 2020 and the President signed legislation to appropriate funds for several departments and agencies affected by the partial shutdown that began on December 22, 2018. The appropriations legislation funds these agencies for three weeks through February 15, 2019. If appropriation legislation is not passed and signed then a partial government shutdown will again take place. The Company continues to believe that its key programs benefit from bipartisan support and that federal budgetary uncertainty will not have a material impact on our current business base for fiscal year 2019. However, the major customers that the Company supports, including VA, HHS, and DoD, have all been fully funded for fiscal 2019 prior to the beginning of the government fiscal year.
Department of Veterans Affairs (VA) health spending trends:
DLH continues to see critical need for expanded health care solutions within our sector of the Federal health market, largely focused on the needs of veterans and their families. Serving nearly nine million veterans each year, the VA operates the nation's largest integrated health care system, with more than 1,700 hospitals, clinics, community living centers, readjustment counseling centers, and other facilities.
On September 21, 2018, the President signed the Energy and Water, Legislative Branch, and Military Construction and Veterans AffairsConsolidated Appropriations Act, which provides2020, enacting all appropriation bills and providing full-year funding through September 30, 20192020 for various projects and activities of the Federal Government. The bill includes funding for critical VA healthcare programs, including the VA MISSION Act and Veterans Electronic Health Record system.
Department of Health and Human Services (HHS) spending trends:Government agencies.
HHS is the principal federal department charged with protecting the health of all Americans and providing essential human services. DLH has existing contracts with multiple agencies under HHS, and we are actively pursuing growth opportunities within this vital agency.
HHS spending priorities are being evaluated by the Trump administration with particular focus on the Affordable Care Act programs which are outside of our market space.
On September 28, 2018 the President signed the fiscal 2019 appropriations bill for the Departments of Labor, Health and Human Services and Education. The bill targets investments in medical research, and biodefense. Priority issues addressed in FY19 funding include research for cancer and Alzheimer's disease, and a historical level of funding to help combat the opioid epidemic.
Large defense companies divesting from Federal services market:
Certain large government contractors have been divesting from the Federal services market to increase their focus on advanced military products, which typically generate higher margins than services. This trend may open up increased opportunities for smaller Federal service providers such as DLH.
Industry consolidation among federal government contractors:
There has been active consolidation and a strong increase in merger and acquisition activity among federal government contractors over the past few years that we expect to continue, fueled by public companies leveraging strong balance sheets. Companies often look to acquisitions that augment core capabilities, contracts, customers, market differentiators, stability, cost synergies, and higher margin and revenue streams. We plan continued focus on our core capabilities, as we look at potential future strategic acquisitions to supplement our organic growth and enhance shareholder value.
Potential Impact of Federal Contractual Set-aside Laws and Regulations:
The Federal government has an overall goal of 23% of prime contracts flowing through small businesses. As previously reported, various agencies within the federal government have policies that support small business goals, including the adoption of the “Rule of Two” by the VA, which provides that the agency shall award contracts by restricting competition for the contract to service-disabled or other veteran owned businesses. To restrict competition pursuant to this rule, the contracting officer must reasonably expect that at least two of these businesses, which are capable of delivering the services, will submit offers and that the award can be made at a fair and reasonable price that offers best value to the United States. When two qualifying small businesses cannot be identified, the VA may proceed to award contracts following a full and open bid process.
At present, the Company derives 100% of its revenue from agencies of the Federal government, primarily as a prime contractor but also as a subcontractor to other Federal prime contractors. Our largest customer continues to be the VA, which comprised approximately 68% and 66% of revenue for the year ended December 31, 2018 and 2017, respectively. HHS which comprised approximately 30% and 32% of revenue for the year ended December 31, 2018 and 2017, respectively, is also a major customer. Our results of operations, cash flows and financial condition would be materially adversely affected if we were unable to continue our relationship with either of these customers, or if the amount of services we provide to them was materially reduced.
Our revenues from the VA are derived from 16 separate contracts related to our performance of pharmacy and logistics services in support of the VA’s consolidated mail outpatient pharmacy program. Approximately 58% of the Company’s current business base with the VA is derived from nine contracts (for pharmacy services) that are currently operating under extensions through April 2019 pending completion of the procurement process for a new contract. A single renewal RFP has currently been issued for these nine contracts and we expect further extensions until the procurement process is completed. The RFP, however, requires the prime contractor be a SDVOSB, which precludes us from bidding on the RFP as a prime contractor. We have joined an SDVOSB team as a subcontractor to respond to this RFP. Should the contract be awarded to an SDVOSB partner of DLH, we expect to continue to perform a significant amountsee protests of the contract’s volumemajor contract awards and delays in government procurement activities. A shift of business. The remaining seven contracts for logistics services to the VA are performed under contracts which do not expire until May 2019, and we believe that these contracts will be similarly extended during the procurement process. These contracts may be subject to the same requirement of awarding to a SDVOSB prime contractor.
The award of any contract is subject to an evaluation of proposals submitted and adjudication of any and all protests filed. The Company believes that protests may be filed for any award announcement. Based on historical experience, the Company believes that final resolution of such protests could require an extended period of time, during which the Company would expect to continue to perform as prime contractor. Should the VA fail to receive proposalsexpenditures away from two qualified SDVOSB companies which is required in order for the work to be eligible for set aside status, the Company expects that the VA would reissue the RFP on a full and open basis in which DLH can respond as a prime contractor. DLH believes that its past performance in this business and track record of successfully vying for renewals provide a competitive advantage. While the
effect of set-aside provisions may limit our ability to compete for prime contractor positions on programs that we recompetesupport could cause federal government agencies to reduce their purchases under our contracts, decide not to exercise renewal options, or to exercise their right to terminate contracts. Additional factors that we have targetedcould affect our federal government contracting business include an increase in set-asides for growth, DLH may elect to join an SDVOSB team as a subcontractor in support of such small businesses for specific pursuitsand budgetary priorities limiting or delaying federal government spending in general.
We recommend that alignyou read this discussion and analysis in conjunction with our core marketsAnnual Report on Form 10-K for the fiscal year ended September 30, 2019, previously filed with the Securities and corporate growth strategy.
Exchange Commission.
Results of Operations for the three months ended December 31, 20182019 and 20172018
The following table summarizes, for the periods indicated, consolidated statements of income data expressed in dollars in thousands except for per share amounts, and as a percentage of revenue:
| | | | Three Months Ended | | | | Three Months Ended | | |
| | December 31, 2018 | | December 31, 2017 | | Change | | December 31, 2019 | | December 31, 2018 | | Change |
Revenue | | $ | 33,752 |
| | 100.0 | % | | $ | 30,215 |
| | 100.0 | % | | $ | 3,537 |
| | $ | 52,238 |
| | 100.0 | % | | $ | 33,752 |
| | 100.0 | % | | $ | 18,486 |
|
Direct expenses (exclusive of depreciation and amortization shown below) | | 25,966 |
| | 76.9 | % | | 23,683 |
| | 78.4 | % | | 2,283 |
| |
Gross margin | | 7,786 |
| | 23.1 | % | | 6,532 |
| | 21.6 | % | | 1,254 |
| |
General and administrative expenses | | 4,666 |
| | 13.8 | % | | 4,880 |
| | 16.2 | % | | (214 | ) | |
Cost of operations: | | | | | | | | | | | |
Contract costs | | | 41,340 |
| | 79.1 | % | | 26,456 |
| | 78.4 | % | | 14,884 |
|
General and administrative costs | | | 5,913 |
| | 11.3 | % | | 4,176 |
| | 12.4 | % | | 1,737 |
|
Depreciation and amortization | | 563 |
| | 1.7 | % | | 506 |
| | 1.7 | % | | 57 |
| | 1,859 |
| | 3.6 | % | | 563 |
| | 1.7 | % | | 1,296 |
|
Total operating costs | | | 49,112 |
| | 94.0 | % | | 31,195 |
| | 92.5 | % | | 17,917 |
|
Income from operations | | 2,557 |
| | 7.6 | % | | 1,146 |
| | 3.8 | % | | 1,411 |
| | 3,126 |
| | 6.0 | % | | 2,557 |
| | 7.6 | % | | 569 |
|
Interest expense, net | | 177 |
| | 0.5 | % | | 278 |
| | 0.9 | % | | (101 | ) | | 941 |
| | 1.8 | % | | 177 |
| | 0.5 | % | | 764 |
|
Income before income taxes | | 2,380 |
| | 7.1 | % | | 868 |
| | 2.9 | % | | 1,512 |
| | 2,185 |
| | 4.2 | % | | 2,380 |
| | 7.1 | % | | (195 | ) |
Income tax expense | | 690 |
| | 2.0 | % | | 3,719 |
| | 12.3 | % | | (3,029 | ) | | 634 |
| | 1.2 | % | | 690 |
| | 2.0 | % | | (56 | ) |
Net income (loss) | | $ | 1,690 |
| | 5.0 | % | | $ | (2,851 | ) | | (9.4 | )% | | 4,541 |
| |
Net income (loss) per share - basic | | $ | 0.14 |
| | | | $ | (0.24 | ) | | | | $ | 0.38 |
| |
Net income (loss) per share - diluted | | $ | 0.13 |
| | | | $ | (0.24 | ) | | | | $ | 0.37 |
| |
Net income | | | $ | 1,551 |
| | 3.0 | % | | $ | 1,690 |
| | 5.1 | % | | (139 | ) |
Net income per share - basic | | | $ | 0.13 |
| | | | $ | 0.14 |
| | | | $ | (0.01 | ) |
Net income per share - diluted | | | $ | 0.12 |
| | | | $ | 0.13 |
| | | | $ | (0.01 | ) |
Revenue
Revenue for the three months ended December 31, 20182019 was $33.8$52.2 million, an increase of $3.5$18.5 million or 11.7%54.8% over the prior year period. The increase in revenue is due primarily to expansionthe revenue contribution of workload volumes onapproximately $17.3 million by S3, as well as increased volume in legacy contracts.
Cost of Operations
Contract costs primarily include the costs associated with providing services to our VA and HHS contracts.
Direct Expenses
Direct expensescustomers. These costs are generally includecomprised of direct labor taxes and insurance, workers compensation expense,associated fringe benefit costs, subcontract cost, and other direct costs. Direct expenses for the three months ended December 31, 2018 were $26.0 million, an increase of $2.3 million, or 9.6% over prior year due principally to increased professional service costs, attributed to increased revenue. As a percentage of revenue, direct expenses were 76.9%, compared with 78.4% in the prior year period.
Gross Margin
Gross margin for the three months ended December 31, 2018 was approximately $7.8 million, an increase of $1.3 million, or 19.2%, over the prior year period, largely driven by improving quality of revenue through increased contribution from internal resources.
General and Administrative Expenses
General and administrative (“G&A”) expenses primarily relate to functions such as operations overhead, corporate management, legal, finance, accounting, contracts administration, human resources, management information systems, and business development. G&A expenses for the three months ended December 31, 2018 were approximately $4.7 million, a decrease of $0.2 million or 4.4% over the prior year period due principally to decreased costs related to non-employee stock expense.
Depreciation and Amortization
This category comprises depreciation on fixed assets and the amortization of definite-lived intangible assets. As a professional services organization, DLH does not require significant expenditures on capital equipmentrelated management and other fixed assets.infrastructure costs. For the three months ended December 31, 2018 and December 31, 2017, depreciation and amortization were2019, contract costs increased by approximately $0.6$14.9 million and $0.5 million, respectively.principally due to the addition of S3.
IncomeGeneral and administrative costs are for those employees not directly providing services to our customers, to include but not limited to executive management, bid and proposal, accounting, and human resources. These costs increased as compared to the prior fiscal year period by $1.7 million primarily from Operationsthe inclusion of S3.
Income from operations forFor the three months ended December 31, 2018 was2019, depreciation and amortization costs were approximately $2.6$0.7 million an increase ofand $1.2 million, respectively, as compared as compared to approximately $1.4$0.1 million overand $0.4 million for the prior fiscal year period, an aggregate increase of $1.3 million. The increase was principally due primarily to the improved gross margin.amortization of the acquired definite-lived intangible assets of S3.
Interest Expense, net
Interest expense, net, includes items such as, interest expense on the Company's term loan and amortization of deferred financing costs on debt obligations. For the three months ended December 31, 2018 and 2017, interest expense, net was approximately $0.2 million and $0.3 million, respectively.
Income before Income Taxes
obligations
For the three months ended December 31, 2019 and 2018, income before taxesinterest expense was approximately $2.4$0.9 million anand $0.2 million, respectively. The increase in interest expense was due to the new credit facility used to finance the acquisition of approximately $1.5 million over the prior year period, due principally to increased gross margin derived from higher revenue.S3.
Income Tax Expense
For the three months ended December 31, 20182019 and 2017,2018, DLH recorded a $0.7$0.6 million and $3.7$0.7 million provision for tax expense, respectively. The effective tax rate for the three months ended December 31, 2019 and 2018 was 29%. The tax expense for three months ended December 31, 2017 included a discrete change of $3.4 million related to the write-down of deferred tax assets resulting from the 2017 Tax Act enacted in December 2017.
Net Income
Net income for the three months ended December 31, 2018 was approximately $1.7 million, or $0.14 per basic and $0.13 per diluted share, an increase of approximately $4.5 million primarily due to improved gross margin derived from higher revenue and normalized income tax expense.
Non-GAAP Financial Measures
On a non-GAAP basis, Earnings Before Interest Tax Depreciation and Amortization ("EBITDA") for the three months ended December 31, 2018 was approximately $3.1 million, an increase of approximately $1.5 million, or 88.9% over the prior year three months ended. The increase is attributable principally to improved gross margin from higher revenue.
The Company uses EBITDA as a supplemental non-GAAP measure of our performance. DLH defines EBITDA as net income excluding (i) interest expense, (ii) provision for or benefit from income taxes, if any, and (iii) depreciation and amortization.
In addition,On a non-GAAP basis, Earnings Before Interest, Tax, Depreciation, and Amortization ("EBITDA") for the year, we are also reporting our net income excluding the impactthree months ended December 31, 2019 was approximately $5.0 million, an increase of the Tax Cut and Jobs Act of 2017 on the valuation of our deferred tax assets. On December 22, 2017, the Tax Cut and Jobs Act was enacted, which, among other things, reduced corporate tax rates and revised rules regarding the usability of net operating losses. These changes have resulted in a discrete charge to the first quarter tax provision of $3.4approximately $1.9 million, associated with revaluing the benefit of our net operating losses. Additionally, for comparability, the tax provision foror 59.7% over the prior year periods has been restated usingthree months ended. The increase was principally due to the current year ratecontribution of 29%. We are reporting this non-GAAP metric to demonstrateS3, including the impact ofimproved operating leverage achieved through the tax law change.
These non-GAAP measures of our performance are used by management to conduct and evaluate its business during its regular review of operating results for the periods presented. Management and the Company's Board utilize these non-GAAP measures to make decisions about the useexpansion of the Company's resources, analyze performance between periods, develop internal projections and measure management's performance. DLH believes that thesebusiness base.
Reconciliation of GAAP net income to EBITDA, a non-GAAP measures are useful to investors in evaluating the Company's ongoing operating and financial results and understanding how such results compare with the Company's historicalmeasure:
|
| | | | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
| | 2019 | | 2018 | | Change |
Net income | | $ | 1,551 |
| | $ | 1,690 |
| | $ | (139 | ) |
(i) Interest expense | | 941 |
| | 177 |
| | 764 |
|
(ii) Provision for taxes | | 634 |
| | 690 |
| | (56 | ) |
(iii) Depreciation and amortization | | 1,859 |
| | 563 |
| | 1,296 |
|
EBITDA | | $ | 4,985 |
| | $ | 3,120 |
| | $ | 1,865 |
|
performance. By providing this non-GAAP measure as a supplement to GAAP information, DLH believes this enhances investors understanding of its businessLiquidity and results of operations.capital management
ReconciliationFor the three months ended December 31, 2019, the Company generated operating income of GAAPapproximately $3.1 million and net income (loss)of approximately $1.6 million. Cash flows from operations totaled approximately ($2.9 million) and ($1.8 million) for the three months ended December 31, 2019 and 2018, respectively, which was due to EBITDA, a non-GAAP measure:
|
| | | | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
| | 2018 | | 2017 | | Change |
Net income (loss) | | $ | 1,690 |
| | $ | (2,851 | ) | | $ | 4,541 |
|
(i) Interest expense | | 177 |
| | 278 |
| | (101 | ) |
(ii) Provision for taxes | | 690 |
| | 3,719 |
| | (3,029 | ) |
(iii) Depreciation and amortization | | 563 |
| | 506 |
| | 57 |
|
EBITDA | | $ | 3,120 |
| | $ | 1,652 |
| | $ | 1,468 |
|
the timing of key receivables. In part, the growth in receivables derived from the transition of billing for the customers acquired in the S3 transaction. We believe that this transition impact has been resolved as of the end of January 2020 and our anticipated operating cash flow has resumed.
ReconciliationDuring the fiscal quarter we repurchased $0.2 million of GAAP net income (loss) to net income adjustedcommon stock. At December 31, 2019, we had $0.8 million available for the effectfuture repurchases of the 2017 Tax Act,our shares of common stock under a non-GAAP measure:
|
| | | | | | | | | | | | |
| | Three Months Ended |
| | December 31, |
| | 2018 | | 2017 | | Change |
Net income (loss) | | $ | 1,690 |
| | $ | (2,851 | ) | | $ | 4,541 |
|
Write-down of deferred tax assets | | — |
| | 3,365 |
| | (3,365 | ) |
Pro-forma impact of tax rate change | | — |
| | 102 |
| | (102 | ) |
Net income, adjusted for the effect of the 2017 Tax Act | | $ | 1,690 |
| | $ | 616 |
| | $ | 1,074 |
|
| | | | | | |
Net income per diluted share | | $ | 0.13 |
| | $ | (0.24 | ) | | $ | 0.37 |
|
Impact of write-down of deferred tax asset | | $ | — |
| | $ | 0.28 |
| | $ | (0.28 | ) |
Pro-forma impact of tax rate change | | $ | — |
| | $ | 0.01 |
| | $ | (0.01 | ) |
Net income per diluted share, adjusted for the effect of the 2017 Tax Act | | $ | 0.13 |
| | $ | 0.05 |
| | $ | 0.08 |
|
plan approved by our Board of Directors.
Sources of cash and cash equivalents
As of December 31, 2018,2019, the Company's immediate sources of liquidity include cash and cash equivalents, accounts receivable, and access to its new secured revolving line of credit facility with Fifth Third Bank.facility. This credit facility provides us with access of up to $10.0$25 million, subject to certain conditions including eligible accounts receivable. At December 31, 2019 we had $1.8 million outstanding on our credit facility.
The Company's present operating liabilities are largely predictable and consist of vendor and payroll related obligations. Our current investment and financing obligations are adequately covered by cash generated from profitable operations and planned operating cash flow should be sufficient to support the Company's operations for twelve months from issuance of these consolidated financial statements.
LoanCredit Facility
A summary of our secured loan facilities and subordinated debt financingfacility for the period ended December 31, 20182019 is as follows:
|
| | | | | | | | | | |
| | ($ in Millions) |
| | |
Lender | | Arrangement | | Loan Balance | | Interest* | | Maturity Date |
Fifth Third Bank | | Secured term loan $25 million (a) | | $ | 7.4 |
| | LIBOR* + 3.0% | | 05/01/21 |
Fifth Third Bank | | Secured revolving line of credit $10 million ceiling (b) | | $ | — |
| | LIBOR* + 3.0% | | 05/01/21 |
|
| | | | | | | | |
|
Arrangement | | Loan Balance | | Interest* | | Maturity Date |
Secured term loan $70 million (a) | | $ | 56.0 | million | | LIBOR* + 3.5% | | June 7, 2024 |
Secured revolving line of credit $25 million ceiling (b) | | $ | 1.8 | million | | LIBOR* + 3.5% | | June 7, 2024 |
*LIBOR Interest rate as of December 31, 20182019 was 2.34%1.71%. The credit facility has an interest rate spread range from 2.5% to 4.5% depending on the funded indebtedness to adjusted EBITDA ratio.
(a) aRepresents the principal amounts payable on our secured term loan. The $70.0 million secured term loan is secured by liens on substantially all of the assets of the Company. The principal of the term loan is payable in quarterly installments with an original aggregate principalthe remaining balance due on June 7, 2024.
On September 30, 2019, we executed a floating-to-fixed interest rate swap with First National Bank ("FNB") as counter party. The notional amount in the floating-to-fixed interest rate swap is $36 million that matures in 2024. The remaining outstanding balance of our term loan is subject to interest rate fluctuations.
(b) The secured revolving line of credit has a ceiling of up to $25.0 million (the “Term Loan”).
(b)and a securedmaturity date of June 7, 2024. The Company has accessed funds from the revolving credit facility in an aggregate principal amount of up to $10.0 million, subject to certain conditions including eligible accounts receivable (the “Revolving Credit Facility”).
The Term Loan agreement requires compliance with a number of financial covenants and contains restrictions on our ability to engage in certain transactions. We are in compliance with all loan covenants and restrictions. Among other matters, we must comply with limitations on: granting liens; incurring other indebtedness; maintenance of assets; investments in other entities and extensions of credit; mergers and consolidations; and changes in nature of business. The loan agreement also requires us to comply with certain quarterly financial covenants including: (i) a minimum fixed charge coverage ratio of at least 1.35 to 1.0 commencing withduring the quarter ending June 30, 2016, and for all subsequent periods, and (ii) a Funded Indebtedness to Adjusted EBITDA ratio not exceeding the ratio of 2.99 to 1.0 at closing and thereafter a ratio ranging from 3.0 to 1.0 for the period through June 30, 2018 to 2.5 to 1.0 for the period ending September 30, 2018 through maturity. Adjusted EBITDA ratio is calculated by dividing the Company's total interest-bearing debt by net income adjusted to exclude (i) interest and other expenses, including acquisition expenses, net, (ii) provision for or benefit from income taxes, if any, (iii) depreciation and amortization, and (iv) G&A expenses - equity grants.December 31, 2019.
The Term Loan and Revolving Credit Facility are secured by liens on substantially all of the assets of the Company. The provisions of the Term Loan and Revolving Credit Facility are fully described in Note 67 of the consolidated financial statements.
Contractual Obligations as of December 31, 20182019
| | | | | Payments Due By Period | | | Payments Due By Period |
Contractual obligations | | | Next 12 | | 2-3 | | 4-5 | | More than 5 | | | Next 12 | | 2-3 | | 4-5 | | More than 5 |
(Amounts in thousands) | Total | | Months | | Years | | Years | | Years | Total | | Months | | Years | | Years | | Years |
Debt Obligations | $ | 7,395 |
| | $ | — |
| | $ | 7,395 |
| | $ | — |
| | $ | — |
| $ | 57,800 |
| | $ | 1,800 |
| | $ | 5,250 |
| | $ | 50,750 |
| | $ | — |
|
Facility Leases | 2,540 |
| | 906 |
| | 841 |
| | 676 |
| | 117 |
| 31,581 |
| | 3,014 |
| | 6,182 |
| | 6,174 |
| | 16,211 |
|
Equipment operating leases | 32 |
| | 21 |
| | 11 |
| | — |
| | — |
| 139 |
| | 58 |
| | 48 |
| | 33 |
| | — |
|
Total Obligations | $ | 9,967 |
| | $ | 927 |
| | $ | 8,247 |
| | $ | 676 |
| | $ | 117 |
| $ | 89,520 |
| | $ | 4,872 |
| | $ | 11,480 |
| | $ | 56,957 |
| | $ | 16,211 |
|
Off-Balance Sheet Arrangements
The Company did not have any material off-balance sheet arrangements subsequent to, or upon the filing of our consolidated financial statements in our Annual Report as defined under SEC rules.
Effects of Inflation
Inflation and changing prices have not had a material effect on DLH’s net revenues and results of operations, as DLH expects to be able to modify its prices and cost structure to respond to inflation and changing prices.
Significant Accounting Policies and Use of Estimates
Our consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosure of contingent liabilities. These assumptions, estimates and judgments are based on historical experience and assumptions that are believed to be reasonable at the time. Actual results could differ from such estimates. Critical policies and practices are important to the portrayal of a company’s financial condition and results of operations, and may require management’s subjective judgments about the effects of matters that are uncertain. See the information under Note 68 "Significant Accounting Policies" to in this Quarterly Report on Form 10Q or Note 6 of the consolidated financial statements in DLH’s Annual Report on Form 10-K for the year ended September 30, 2018,2019, as well as the discussion under the caption “Critical Accounting Policies and Estimates” beginning on page 26 therein for a discussion of our critical accounting policies and estimates. DLH senior management has reviewed these critical accounting policies and related disclosures and determined that there were no significant changes in our critical accounting policies, or the estimates associated with those policies in the three months ended December 31, 2018.2019.
New Accounting Pronouncements
A discussion of recently issued accounting pronouncements is described in Note 3 in the Notes to Consolidated Financial Statements elsewhere in this Quarterly Report, and we incorporate such discussion by reference.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
DLH doesExcept as described in this Item 2, the Company has not undertakeengaged in trading practices in securities or other financial instruments and therefore does not have any material exposure to interest rate risk, foreign currency exchange rate risk, commodity price risk or other similar risks, which might otherwise result from such practices. DLHThe Company has limited foreign operations and therefore is not materially subject to fluctuations in foreign exchange rates, commodity prices or other market rates or prices from market sensitive instruments. DLH believes it does not haveOn September 30 2019, we executed a materialfloating-to-fixed interest rate riskswap with respect toFNB as counter party. The notional amount in the floating-to-fixed interest rate swap is $36 million; the remaining outstanding balance of our prior workers’ compensation programs, for which funds were deposited into trust for possible future payments of claims. DLH does not believe the level of exposureterm loan is subject to interest rate fluctuations on its debt instruments is material, and hasfluctuations. We have determined that a 1.0% increase to the LIBOR rate would impact our interest expense by less than $0.1$0.2 million per year. As of December 31, 2018,2019, the Lender's interest rate was 5.34%5.2%.
ITEM 4: CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our CEO and President and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Exchange Act) as of the end of the period covered by this report, hashave concluded that, based on the evaluation of these controls and procedures, our disclosure controls and procedures were effective at the reasonable assurance level to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our CEO and President and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Our management, including our CEO and President and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. Our management, however, believes our disclosure controls and procedures are in fact effective to provide reasonable assurance that the objectives of the control system are met.
Changes in Internal Controls
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control that occurred during the fiscal quarter ended December 31, 2018,2019, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II — OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS
As a commercial enterprise and employer, the Company is subject to various claims and legal actions in the ordinary course of business. These matters can include professional liability, employment-relations issues, workers’ compensation, tax, payroll and employee-related matters, other commercial disputes arising in the course of its business, and inquiries and investigations by governmental agencies regarding our employment practices or other matters. The Company is not aware of any pending or threatened litigation that it believes is reasonably likely to have a material adverse effect on its results of operations, financial position or cash flows.
ITEM 1A: RISK FACTORS
Our operating results and financial condition have varied in the past and may in the future vary significantly depending on a number of factors. In addition to the other information set forth in this report, you should carefully consider the factors discussed in the “Risk Factors” section in our Annual Report on Form 10-K for the year ended September 30, 20182019 and in our other reports filed with the SEC for a discussion of the risks associated with our business, financial condition and results of operations. These factors, among others, could have a material adverse effect upon our business, results of operations, financial condition or liquidity and cause our actual results to differ materially from those contained in statements made in this report and presented elsewhere by management from time to time. The risks identified by DLH in its reports are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently believe are immaterial also may materially adversely affect our business, results of operations, financial condition or liquidity. Other than the risks described elsewhere in this Quarterly Report, we believe there have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2018.2019.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the period covered by this report, the Company did not issue any securities that were not registered under the Securities Act of 1933, as amended, except as has been reported in previous filings with the SEC or as set forth elsewhere herein.
Registrant Repurchases of Securities
The following is a summary of our stock repurchase activity during the three months ended December 31, 2019. As of December 31, 2019, there was a total of approximately $0.8 million remaining for repurchases under the program.
|
| | | | | | | | | | | | | | |
| | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased As Part of Publicly Announced Programs | | Dollar Value of Shares that May Yet Be Purchased Under the Plan or Program |
October 2019 | | 9,865 |
| | $ | 4.30 |
| | 9,865 |
| | $ | 957,544 |
|
November 2019 | | 12,303 |
| | 4.22 |
| | 12,303 |
| | 905,579 |
|
December 2019 | | 26,969 |
| | 4.13 |
| | 26,969 |
| | 794,219 |
|
First Quarter Total | | 49,137 |
| | $ | 4.22 |
| | 49,137 |
| | |
On September 18, 2013, the Company12, 2019, we announced that our Board of Directors authorizedapproved a new stock repurchase program (the Program) under which we couldauthorizing us to repurchase up to $350 thousand$1.0 million of shares of ourthe Company’s common stock through open market transactionsopen-market purchases in compliance with Securities and Exchange CommissionSEC Rule 10b-18, privately negotiatedprivately-negotiated transactions, block purchases or other means. Thisotherwise in accordance with applicable federal securities laws. The new stock repurchase program does not have an expiration date.
The following table provides certain information with respect todate and may be suspended or discontinued by the status of our publicly announced stock repurchase program during first quarter ended December 31, 2018: |
| | | | | | | | | | | | | | |
| | | | | | | | ($ in thousands) |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased As Part of Publicly Announced Programs | | Dollar Value of Shares that May Yet Be Purchased Under the Plan or Program |
October 2018 | | — |
| | $ | — |
| | — |
| | $ | 77 |
|
November 2018 | | — |
| | — |
| | — |
| | 77 |
|
December 2018 | | — |
| | — |
| | — |
| | 77 |
|
First Quarter Total | | — |
| | $ | — |
| | — |
| | $ | 77 |
|
Company in its discretion.
ITEM 3: DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4: MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5: OTHER INFORMATION
None.
ITEM 6: EXHIBITS
Exhibits to this report which have previously been filed with the Commission are incorporated by reference to the document referenced in the following table. |
| | | | | | | | | | |
Exhibit | | | | Incorporated by Reference | | Filed |
Number | | Exhibit Description | | Form | | Dated | | Exhibit | | Herewith |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
101 | | The following financial information from the DLH Holdings Corp. Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2018, formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Cash Flows; and, (iv) the Notes to the Consolidated Financial Statements. | | | | | | | | X |
| | | | | | | | | | |
|
| | | | | | | | | | |
Exhibit | | | | Incorporated by Reference | | Filed |
Number | | Exhibit Description | | Form | | Dated | | Exhibit | | Herewith |
| | | | | | | | | | |
| # | | | 8-K | | 10/17/2019 | | 10.1 | | |
| | | | | | | | | | |
| # | | | 8-K | | 10/22/2019 | | 10.1 | | |
| | | | | | | | | | |
| # | | | 8-K | | 10/22/2019 | | 10.2 | | |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
| | | | | | | | | | X |
| | | | | | | | | | |
101 | | The following financial information from the DLH Holdings Corp. Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2019, formatted in XBRL (eXtensible Business Reporting Language) and filed electronically herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Cash Flows; and, (iv) the Notes to the Consolidated Financial Statements. | | | | | | | | X |
| | | | | | | | | | |
# | | The exhibits designated with a number sign (#) indicate a management contract or compensation plan or arrangement. | | | | | | | | |
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| | DLH HOLDINGS CORP. |
| | | |
| | By: | /s/ Zachary C. Parker |
| | | Zachary C. Parker |
| | | Chief Executive Officer |
| | | (Principal Executive Officer) |
| | | |
| | By: | /s/ Kathryn M. JohnBull |
| | | Kathryn M. JohnBull |
| | | Chief Financial Officer |
| | | (On behalf of the registrant and as Principal Financial and Accounting Officer) |
| | | |
Date: February 13, 20195, 2020 | | | |