UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
(Mark One) | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended September 30, 2020March 31, 2021 |
OR |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to |
Commission File Number: 001-39548
BENTLEY SYSTEMS, INCORPORATED
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 95-3936623 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
685 Stockton Drive | | |
Exton, Pennsylvania | | 19341 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (610) 458-5000
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol | | Name of each exchange on which registered |
Class B Common Stock, par value $0.01 per share | | BSY | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐☒ No ☒☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-TS‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-acceleratednon‑accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-212b‑2 of the Exchange Act.
| | | | | |
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☐ |
| Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-212b‑2 of the Exchange Act). Yes ☐ No ☒
As of November 3, 2020,May 4, 2021, the registrant had 11,601,757 shares of Class A and 250,374,256265,119,441 shares of Class B Common Stock, par value $0.01 per share, outstanding.
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
FormFORM 10-Q
Table of ContentsTABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Consolidated Financial Statements
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except share and per share data)
(unaudited)
| | | September 30, | | December 31, | | | | | | | | | | | | |
| | 2020 | | 2019 | | March 31, 2021 | | December 31, 2020 |
Assets | Assets | | | | Assets | | | | |
Current assets: | Current assets: | | Current assets: | |
Cash and cash equivalents | Cash and cash equivalents | $ | 137,598 | | | $ | 121,101 | | Cash and cash equivalents | | $ | 569,536 | | | $ | 122,006 | |
Accounts receivable | Accounts receivable | 172,600 | | | 211,775 | | Accounts receivable | | 189,530 | | | 195,782 | |
Allowance for doubtful accounts | Allowance for doubtful accounts | (6,492) | | | (7,274) | | Allowance for doubtful accounts | | (6,370) | | | (5,759) | |
Prepaid income taxes | Prepaid income taxes | 7,307 | | | 4,543 | | Prepaid income taxes | | 3,994 | | | 3,535 | |
Prepaid and other current assets | Prepaid and other current assets | 27,897 | | | 23,413 | | Prepaid and other current assets | | 25,118 | | | 24,694 | |
Total current assets | Total current assets | 338,910 | | | 353,558 | | Total current assets | | 781,808 | | | 340,258 | |
Property and equipment, net | Property and equipment, net | 29,332 | | | 29,632 | | Property and equipment, net | | 27,767 | | | 28,414 | |
Operating lease right-of-use assets | Operating lease right-of-use assets | 46,006 | | | 0 | | Operating lease right-of-use assets | | 41,691 | | | 46,128 | |
Intangible assets, net | Intangible assets, net | 46,560 | | | 46,313 | | Intangible assets, net | | 53,697 | | | 45,627 | |
Goodwill | Goodwill | 542,239 | | | 480,065 | | Goodwill | | 622,756 | | | 581,174 | |
Investments | Investments | 5,218 | | | 1,725 | | Investments | | 5,245 | | | 5,691 | |
Deferred income taxes | Deferred income taxes | 44,543 | | | 51,068 | | Deferred income taxes | | 42,133 | | | 39,224 | |
Other assets | Other assets | 37,689 | | | 32,238 | | Other assets | | 51,771 | | | 39,519 | |
Total assets | Total assets | $ | 1,090,497 | | | $ | 994,599 | | Total assets | | $ | 1,626,868 | | | $ | 1,126,035 | |
Liabilities and Stockholders’ Equity | Liabilities and Stockholders’ Equity | | | | Liabilities and Stockholders’ Equity | | | | |
Current liabilities: | Current liabilities: | | Current liabilities: | |
Accounts payable | Accounts payable | $ | 15,086 | | | $ | 17,669 | | Accounts payable | | $ | 15,947 | | | $ | 16,492 | |
Accruals and other current liabilities | Accruals and other current liabilities | 212,866 | | | 167,517 | | Accruals and other current liabilities | | 296,497 | | | 226,793 | |
Deferred revenues | Deferred revenues | 173,578 | | | 204,991 | | Deferred revenues | | 186,396 | | | 202,294 | |
Operating lease liabilities | Operating lease liabilities | 15,629 | | | 0 | | Operating lease liabilities | | 15,894 | | | 16,610 | |
Income taxes payable | Income taxes payable | 5,100 | | | 2,236 | | Income taxes payable | | 11,721 | | | 3,366 | |
Total current liabilities | Total current liabilities | 422,259 | | | 392,413 | | Total current liabilities | | 526,455 | | | 465,555 | |
Long-term debt | Long-term debt | 589,583 | | | 233,750 | | Long-term debt | | 672,599 | | | 246,000 | |
Long-term operating lease liabilities | Long-term operating lease liabilities | 32,555 | | | 0 | | Long-term operating lease liabilities | | 27,861 | | | 31,767 | |
Deferred revenues | Deferred revenues | 6,322 | | | 8,154 | | Deferred revenues | | 7,108 | | | 7,020 | |
Deferred income taxes | Deferred income taxes | 9,502 | | | 8,260 | | Deferred income taxes | | 14,305 | | | 10,849 | |
Income taxes payable | Income taxes payable | 7,874 | | | 8,140 | | Income taxes payable | | 7,883 | | | 7,883 | |
Other liabilities | Other liabilities | 15,229 | | | 9,263 | | Other liabilities | | 16,660 | | | 15,362 | |
Total liabilities | Total liabilities | 1,083,324 | | | 659,980 | | Total liabilities | | 1,272,871 | | | 784,436 | |
Commitments and contingencies (Note 18) | Commitments and contingencies (Note 18) | | | | Commitments and contingencies (Note 18) | | 0 | | 0 |
Stockholders’ equity: | Stockholders’ equity: | | Stockholders’ equity: | |
Class A Common Stock, $0.01 par value, authorized 100,000,000 shares; issued 11,601,757 shares as of September 30, 2020 and December 31, 2019, and Class B Common Stock, $0.01 par value, authorized 1,800,000,000 shares; issued 250,625,279 and 243,241,192 shares as of September 30, 2020 and December 31, 2019, respectively (Note 13) | 2,622 | | | 2,548 | | |
Preferred stock, $0.01 par value, authorized 100,000,000 shares; NaN issued or outstanding as of March 31, 2021 and December 31, 2020 | | Preferred stock, $0.01 par value, authorized 100,000,000 shares; NaN issued or outstanding as of March 31, 2021 and December 31, 2020 | | 0 | | | 0 | |
Class A Common Stock, $0.01 par value, authorized 100,000,000 shares; issued and outstanding 11,601,757 shares as of March 31, 2021 and December 31, 2020, and Class B Common Stock, $0.01 par value, authorized 1,800,000,000 shares; issued and outstanding 262,120,726 and 260,552,747 shares as of March 31, 2021 and December 31, 2020, respectively | | Class A Common Stock, $0.01 par value, authorized 100,000,000 shares; issued and outstanding 11,601,757 shares as of March 31, 2021 and December 31, 2020, and Class B Common Stock, $0.01 par value, authorized 1,800,000,000 shares; issued and outstanding 262,120,726 and 260,552,747 shares as of March 31, 2021 and December 31, 2020, respectively | | 2,737 | | | 2,722 | |
Additional paid-in capital | Additional paid-in capital | 441,723 | | | 408,667 | | Additional paid-in capital | | 732,635 | | | 741,113 | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | (29,211) | | | (23,927) | | Accumulated other comprehensive loss | | (35,394) | | | (26,233) | |
Accumulated deficit | Accumulated deficit | (407,961) | | | (52,669) | | Accumulated deficit | | (345,981) | | | (376,003) | |
Total stockholders’ equity | Total stockholders’ equity | 7,173 | | | 334,619 | | Total stockholders’ equity | | 353,997 | | | 341,599 | |
Total liabilities and stockholders’ equity | Total liabilities and stockholders’ equity | $ | 1,090,497 | | | $ | 994,599 | | Total liabilities and stockholders’ equity | | $ | 1,626,868 | | | $ | 1,126,035 | |
See accompanying notes to consolidated financial statements.
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Revenues: | Revenues: | | | | | | | | Revenues: | | | | |
Subscriptions | Subscriptions | $ | 173,174 | | | $ | 155,191 | | | $ | 501,011 | | | $ | 445,338 | | Subscriptions | | $ | 188,125 | | | $ | 170,182 | |
Perpetual licenses | Perpetual licenses | 12,827 | | | 13,787 | | | 36,020 | | | 38,255 | | Perpetual licenses | | 10,116 | | | 10,814 | |
Subscriptions and licenses | Subscriptions and licenses | 186,001 | | | 168,978 | | | 537,031 | | | 483,593 | | Subscriptions and licenses | | 198,241 | | | 180,996 | |
Services | Services | 16,996 | | | 17,610 | | | 44,946 | | | 50,139 | | Services | | 23,764 | | | 13,694 | |
Total revenues | Total revenues | 202,997 | | | 186,588 | | | 581,977 | | | 533,732 | | Total revenues | | 222,005 | | | 194,690 | |
Cost of revenues: | Cost of revenues: | | | | | | | | Cost of revenues: | | | | |
Cost of subscriptions and licenses | Cost of subscriptions and licenses | 23,338 | | | 17,370 | | | 66,466 | | | 48,201 | | Cost of subscriptions and licenses | | 28,945 | | | 21,327 | |
Cost of services | Cost of services | 19,290 | | | 17,681 | | | 50,126 | | | 56,048 | | Cost of services | | 20,344 | | | 15,932 | |
Total cost of revenues | Total cost of revenues | 42,628 | | | 35,051 | | | 116,592 | | | 104,249 | | Total cost of revenues | | 49,289 | | | 37,259 | |
Gross profit | Gross profit | 160,369 | | | 151,537 | | | 465,385 | | | 429,483 | | Gross profit | | 172,716 | | | 157,431 | |
Operating expenses: | Operating expenses: | | | | | | | | Operating expenses: | | | | |
Research and development | Research and development | 50,217 | | | 44,756 | | | 139,570 | | | 136,617 | | Research and development | | 47,803 | | | 45,135 | |
Selling and marketing | Selling and marketing | 41,824 | | | 36,721 | | | 107,551 | | | 111,889 | | Selling and marketing | | 32,440 | | | 36,095 | |
General and administrative | General and administrative | 33,006 | | | 25,108 | | | 85,275 | | | 71,415 | | General and administrative | | 33,388 | | | 26,804 | |
Amortization of purchased intangibles | Amortization of purchased intangibles | 3,869 | | | 3,550 | | | 10,984 | | | 10,402 | | Amortization of purchased intangibles | | 3,438 | | | 3,436 | |
Expenses associated with initial public offering | 26,130 | | | 0 | | | 26,130 | | | 0 | | |
Total operating expenses | Total operating expenses | 155,046 | | | 110,135 | | | 369,510 | | | 330,323 | | Total operating expenses | | 117,069 | | | 111,470 | |
Income from operations | Income from operations | 5,323 | | | 41,402 | | | 95,875 | | | 99,160 | | Income from operations | | 55,647 | | | 45,961 | |
Interest expense, net | Interest expense, net | (1,934) | | | (2,029) | | | (4,450) | | | (6,503) | | Interest expense, net | | (2,319) | | | (1,388) | |
Other income (expense), net | Other income (expense), net | 13,741 | | | (12,306) | | | 6,756 | | | (14,053) | | Other income (expense), net | | 14,482 | | | (7,390) | |
Income before income taxes | Income before income taxes | 17,130 | | | 27,067 | | | 98,181 | | | 78,604 | | Income before income taxes | | 67,810 | | | 37,183 | |
Provision for income taxes | Provision for income taxes | (10,705) | | | (6,640) | | | (22,145) | | | (11,759) | | Provision for income taxes | | (10,358) | | | (7,176) | |
Loss from investment accounted for using the equity method, net of tax | Loss from investment accounted for using the equity method, net of tax | (581) | | | 0 | | | (1,447) | | | 0 | | Loss from investment accounted for using the equity method, net of tax | | (446) | | | (338) | |
Net income | Net income | 5,844 | | | 20,427 | | | 74,589 | | | 66,845 | | Net income | | 57,006 | | | 29,669 | |
Less: Net income attributable to participating securities | Less: Net income attributable to participating securities | (4) | | | (10) | | | (4) | | | (10) | | Less: Net income attributable to participating securities | | 0 | | | 0 | |
Net income attributable to Class A and Class B common stockholders | Net income attributable to Class A and Class B common stockholders | $ | 5,840 | | | $ | 20,417 | | | $ | 74,585 | | | $ | 66,835 | | Net income attributable to Class A and Class B common stockholders | | $ | 57,006 | | | $ | 29,669 | |
Per share information: | Per share information: | | | | | | | | Per share information: | | | | |
Net income per share, basic | Net income per share, basic | $ | 0.02 | | | $ | 0.07 | | | $ | 0.26 | | | $ | 0.23 | | Net income per share, basic | | $ | 0.19 | | | $ | 0.10 | |
Net income per share, diluted | Net income per share, diluted | $ | 0.02 | | | $ | 0.07 | | | $ | 0.25 | | | $ | 0.23 | | Net income per share, diluted | | $ | 0.18 | | | $ | 0.10 | |
Weighted average shares outstanding, basic | 289,318,391 | | | 286,075,323 | | | 287,063,892 | | | 286,024,263 | | |
Weighted average shares outstanding, diluted | 299,634,961 | | | 289,629,555 | | | 297,251,349 | | | 294,586,354 | | |
Weighted average shares, basic | | Weighted average shares, basic | | 302,583,452 | | | 285,486,972 | |
Weighted average shares, diluted | | Weighted average shares, diluted | | 321,736,649 | | | 292,378,627 | |
|
See accompanying notes to consolidated financial statements.
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(in thousands)
(unaudited)
| | | Three Months Ended | | Nine Months Ended | | | Three Months Ended |
| | September 30, | | September 30, | | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | | 2021 | | 2020 |
Net income | Net income | $ | 5,844 | | | $ | 20,427 | | | $ | 74,589 | | | $ | 66,845 | | Net income | | $ | 57,006 | | | $ | 29,669 | |
Other comprehensive (loss) income, net of taxes: | | |
Other comprehensive loss, net of taxes: | | Other comprehensive loss, net of taxes: | |
Foreign currency translation adjustments | Foreign currency translation adjustments | (812) | | | 3,357 | | | (5,315) | | | 5,763 | | Foreign currency translation adjustments | | (9,182) | | | (5,085) | |
Actuarial gain on retirement plan, net of tax effect of $(6), $(2), $(21) and $(8), respectively | 5 | | | 5 | | | 31 | | | 15 | | |
Total other comprehensive (loss) income, net of taxes | (807) | | | 3,362 | | | (5,284) | | | 5,778 | | |
Actuarial gain on retirement plan, net of tax effect of $(8) and $(7), respectively | | Actuarial gain on retirement plan, net of tax effect of $(8) and $(7), respectively | | 21 | | | 9 | |
Total other comprehensive loss, net of taxes | | Total other comprehensive loss, net of taxes | | (9,161) | | | (5,076) | |
Comprehensive income | Comprehensive income | $ | 5,037 | | | $ | 23,789 | | | $ | 69,305 | | | $ | 72,623 | | Comprehensive income | | $ | 47,845 | | | $ | 24,593 | |
See accompanying notes to consolidated financial statements.
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
(in thousands, except share data)
(unaudited)
| | | Three Months Ended September 30, 2020 | | Three Months Ended March 31, 2021 |
| | | Accumulated | | | | Accumulated | |
| | Class A and Class B | | Additional | | other | | Total | | Class A and Class B | | Additional | | Other | | Total |
| | Common Stock | | paid-in | | comprehensive | | Accumulated | | stockholders’ | | Common Stock | | Paid-in | | Comprehensive | | Accumulated | | Stockholders’ |
| | Shares | | Par value | | capital | | loss | | deficit | | equity | | Shares | | Par Value | | Capital | | Loss | | Deficit | | Equity |
Balance as of June 30, 2020 | 259,209,355 | | | $ | 2,592 | | | $ | 415,883 | | | $ | (28,404) | | | $ | (10,327) | | | $ | 379,744 | | |
Balance, December 31, 2020 | | Balance, December 31, 2020 | 272,154,504 | | | $ | 2,722 | | | $ | 741,113 | | | $ | (26,233) | | | $ | (376,003) | | | $ | 341,599 | |
Net income | Net income | — | | | — | | | — | | | — | | | 5,844 | | | 5,844 | | Net income | — | | | — | | | — | | | — | | | 57,006 | | | 57,006 | |
Other comprehensive loss | Other comprehensive loss | — | | | — | | | — | | | (807) | | | — | | | (807) | | Other comprehensive loss | — | | | — | | | — | | | (9,161) | | | — | | | (9,161) | |
Dividends declared (Note 13) | — | | | — | | | — | | | — | | | (400,311) | | | (400,311) | | |
Profit‑sharing plan shares, net | (164,266) | | | (1) | | | — | | | — | | | (2,541) | | | (2,542) | | |
Purchase of capped call options, net of tax of $6,250 | | Purchase of capped call options, net of tax of $6,250 | — | | | — | | | (19,430) | | | — | | | — | | | (19,430) | |
Dividends declared | | Dividends declared | — | | | — | | | — | | | — | | | (8,219) | | | (8,219) | |
Shares issued in connection with deferred compensation plan, net | Shares issued in connection with deferred compensation plan, net | 24,800 | | | — | | | — | | | — | | | (47) | | | (47) | | Shares issued in connection with deferred compensation plan, net | 339,503 | | | 3 | | | — | | | — | | | (8,862) | | | (8,859) | |
Deferred compensation plan voluntary contributions | Deferred compensation plan voluntary contributions | — | | | — | | | 804 | | | — | | | — | | | 804 | | Deferred compensation plan voluntary contributions | — | | | — | | | 854 | | | — | | | — | | | 854 | |
Shares issued in connection with Executive Bonus Plan, net | | Shares issued in connection with Executive Bonus Plan, net | 79,961 | | | 1 | | | 5,573 | | | (2,037) | | | 3,537 | |
Stock option exercises, net | Stock option exercises, net | 1,321,475 | | | 13 | | | 5,538 | | | — | | | (566) | | | 4,985 | | Stock option exercises, net | 1,263,121 | | | 12 | | | 1,739 | | | — | | | (7,158) | | | (5,407) | |
Stock-based compensation expense | Stock-based compensation expense | — | | | — | | | 19,517 | | | — | | | — | | | 19,517 | | Stock-based compensation expense | — | | | — | | | 2,786 | | | — | | | — | | | 2,786 | |
Shares related to restricted stock, net | Shares related to restricted stock, net | 1,835,672 | | | 18 | | | (19) | | | — | | | (13) | | | (14) | | Shares related to restricted stock, net | (114,606) | | | (1) | | | — | | | — | | | (708) | | | (709) | |
Balance as of September 30, 2020 | 262,227,036 | | | $ | 2,622 | | | $ | 441,723 | | | $ | (29,211) | | | $ | (407,961) | | | $ | 7,173 | | |
Balance, March 31, 2021 | | Balance, March 31, 2021 | 273,722,483 | | | $ | 2,737 | | | $ | 732,635 | | | $ | (35,394) | | | $ | (345,981) | | | $ | 353,997 | |
| | | Nine Months Ended September 30, 2020 | | Three Months Ended March 31, 2020 |
| | | Accumulated | | | | Accumulated | |
| | Class A and Class B | | Additional | | other | | Total | | Class A and Class B | | Additional | | Other | | Total |
| | Common Stock | | paid-in | | comprehensive | | Accumulated | | stockholders’ | | Common Stock | | Paid-in | | Comprehensive | | Accumulated | | Stockholders’ |
| | Shares | | Par value | | capital | | loss | | deficit | | equity | | Shares | | Par Value | | Capital | | Loss | | Deficit | | Equity |
Balance as of December 31, 2019 | 254,842,949 | | | $ | 2,548 | | | $ | 408,667 | | | $ | (23,927) | | | $ | (52,669) | | | $ | 334,619 | | |
Balance, December 31, 2019 | | Balance, December 31, 2019 | 254,842,949 | | | $ | 2,548 | | | $ | 408,667 | | | $ | (23,927) | | | $ | (52,669) | | | $ | 334,619 | |
Net income | Net income | — | | | — | | | — | | | — | | | 74,589 | | | 74,589 | | Net income | — | | | — | | | — | | | — | | | 29,669 | | | 29,669 | |
Other comprehensive loss | Other comprehensive loss | — | | | — | | | — | | | (5,284) | | | — | | | (5,284) | | Other comprehensive loss | — | | | — | | | — | | | (5,076) | | | — | | | (5,076) | |
Dividends declared (Note 13) | — | | | — | | | — | | | — | | | (415,748) | | | (415,748) | | |
Dividends declared | | Dividends declared | — | | | — | | | — | | | — | | | (7,666) | | | (7,666) | |
Profit‑sharing plan shares, net | Profit‑sharing plan shares, net | (549,834) | | | (5) | | | — | | | — | | | (6,965) | | | (6,970) | | Profit‑sharing plan shares, net | (186,715) | | | (2) | | | — | | | — | | | (1,848) | | | (1,850) | |
Shares issued in connection with deferred compensation plan, net | Shares issued in connection with deferred compensation plan, net | 2,984,531 | | | 30 | | | — | | | — | | | (1,907) | | | (1,877) | | Shares issued in connection with deferred compensation plan, net | 683,072 | | | 7 | | | — | | | — | | | (308) | | | (301) | |
Deferred compensation plan voluntary contributions | Deferred compensation plan voluntary contributions | — | | | — | | | 2,602 | | | — | | | — | | | 2,602 | | Deferred compensation plan voluntary contributions | — | | | — | | | 1,003 | | | — | | | — | | | 1,003 | |
Payment of shareholder Put and Call rights | Payment of shareholder Put and Call rights | (128,176) | | | (1) | | | — | | | — | | | (1,453) | | | (1,454) | | Payment of shareholder Put and Call rights | (37,870) | | | — | | | — | | | — | | | (302) | | | (302) | |
Common Stock Purchase Agreement, net | 169 | | | — | | | — | | | — | | | (57) | | | (57) | | |
Stock option exercises, net | Stock option exercises, net | 3,506,103 | | | 35 | | | 7,741 | | | — | | | (3,618) | | | 4,158 | | Stock option exercises, net | 697,833 | | | 6 | | | 712 | | | — | | | (1,336) | | | (618) | |
Shares issued for stock grants, net | 17,411 | | | — | | | 219 | | | — | | | — | | | 219 | | |
Shares issued for stock grants | | Shares issued for stock grants | 10,951 | | | — | | | 119 | | | — | | | — | | | 119 | |
Stock-based compensation expense | Stock-based compensation expense | — | | | — | | | 22,510 | | | — | | | — | | | 22,510 | | Stock-based compensation expense | — | | | — | | | 1,653 | | | — | | | — | | | 1,653 | |
Shares related to restricted stock, net | Shares related to restricted stock, net | 1,553,883 | | | 15 | | | (16) | | | — | | | (133) | | | (134) | | Shares related to restricted stock, net | (285,019) | | | (3) | | | (116) | | | — | | | (121) | | | (240) | |
Balance as of September 30, 2020 | 262,227,036 | | | $ | 2,622 | | | $ | 441,723 | | | $ | (29,211) | | | $ | (407,961) | | | $ | 7,173 | | |
Balance, March 31, 2020 | | Balance, March 31, 2020 | 255,725,201 | | | $ | 2,556 | | | $ | 412,038 | | | $ | (29,003) | | | $ | (34,581) | | | $ | 351,010 | |
See accompanying notes to consolidated financial statements.
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Stockholders’ EquityCash Flows
(in thousands, except share data)thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2019 |
| | | | | | | Accumulated | | | | |
| Class A and Class B | | Additional | | other | | | | Total |
| Common Stock | | paid-in | | comprehensive | | Accumulated | | stockholders’ |
| Shares | | Par value | | capital | | loss | | deficit | | equity |
Balance as of June 30, 2019 | 255,086,392 | | | $ | 2,550 | | | $ | 401,439 | | | $ | (26,998) | | | $ | (88,670) | | | $ | 288,321 | |
Net income | — | | | — | | | — | | | — | | | 20,427 | | | 20,427 | |
Other comprehensive income | — | | | — | | | — | | | 3,362 | | | — | | | 3,362 | |
Dividends declared (Note 13) | — | | | — | | | — | | | — | | | (6,380) | | | (6,380) | |
Profit‑sharing plan shares, net | (97,140) | | | (1) | | | — | | | — | | | (725) | | | (726) | |
Shares issued in connection with deferred compensation plan, net | 3,377 | | | 0 | | | — | | | — | | | (19) | | | (19) | |
Deferred compensation plan voluntary contributions and vesting of awards | — | | | — | | | 788 | | | — | | | — | | | 788 | |
Payment of shareholder Put and Call rights | (231,507) | | | (2) | | | — | | | — | | | (1,801) | | | (1,803) | |
Stock option exercises, net | 322,004 | | | 3 | | | 855 | | | — | | | (105) | | | 753 | |
Stock-based compensation expense | — | | | — | | | 2,021 | | | — | | | — | | | 2,021 | |
Shares related to restricted stock, net | (7,415) | | | 0 | | | 0 | | | — | | | (175) | | | (175) | |
Other | 1,727 | | | — | | | 14 | | | — | | | — | | | 14 | |
Balance as of September 30, 2019 | 255,077,438 | | | $ | 2,550 | | | $ | 405,117 | | | $ | (23,636) | | | $ | (77,448) | | | $ | 306,583 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2019 |
| | | | | | | Accumulated | | | | |
| Class A and Class B | | Additional | | other | | | | Total |
| Common Stock | | paid-in | | comprehensive | | Accumulated | | stockholders’ |
| Shares | | Par value | | capital | | loss | | deficit | | equity |
Balance as of December 31, 2018 | 250,283,513 | | | $ | 2,502 | | | $ | 392,896 | | | $ | (29,414) | | | $ | (218,553) | | | $ | 147,431 | |
Cumulative effect of accounting changes | — | | | — | | | — | | | — | | | 107,822 | | | 107,822 | |
Net income | — | | | — | | | — | | | — | | | 66,845 | | | 66,845 | |
Other comprehensive income | — | | | — | | | — | | | 5,778 | | | — | | | 5,778 | |
Dividends declared (Note 13) | — | | | — | | | — | | | — | | | (19,023) | | | (19,023) | |
Profit‑sharing plan shares, net | (258,103) | | | (3) | | | — | | | — | | | (1,936) | | | (1,939) | |
Shares issued in connection with deferred compensation plan, net | 2,233,807 | | | 22 | | | — | | | — | | | (4,994) | | | (4,972) | |
Deferred compensation plan voluntary contributions and vesting of awards | — | | | — | | | 2,664 | | | — | | | — | | | 2,664 | |
Payment of shareholder Put and Call rights | (632,859) | | | (6) | | | — | | | — | | | (4,946) | | | (4,952) | |
Common Stock Purchase Agreement, net | 64,509 | | | 1 | | | 466 | | | — | | | (47) | | | 420 | |
Stock option exercises, net | 2,979,031 | | | 30 | | | 3,009 | | | — | | | (2,255) | | | 784 | |
Stock-based compensation expense | — | | | — | | | 6,046 | | | — | | | — | | | 6,046 | |
Shares related to restricted stock, net | 402,250 | | | 4 | | | (4) | | | — | | | (344) | | | (344) | |
Other | 5,290 | | | — | | | 40 | | | — | | | (17) | | | 23 | |
Balance as of September 30, 2019 | 255,077,438 | | | $ | 2,550 | | | $ | 405,117 | | | $ | (23,636) | | | $ | (77,448) | | | $ | 306,583 | |
See accompanying notes to consolidated financial statements. | | | | | | | | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2021 | | 2020 |
Cash flows from operating activities: | | | | |
Net income | | $ | 57,006 | | | $ | 29,669 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 8,993 | | | 8,050 | |
Bad debt allowance (recovery) | | 746 | | | (256) | |
Deferred income taxes | | 966 | | | 1,742 | |
Deferred compensation plan activity | | 1,021 | | | 676 | |
Stock-based compensation expense | | 8,913 | | | 1,653 | |
Amortization and write-off of deferred debt issuance costs | | 1,229 | | | 138 | |
Change in fair value of derivative | | (13,661) | | | 0 | |
Change in fair value of contingent consideration | | 0 | | | (1,390) | |
Foreign currency remeasurement (gain) loss | | (583) | | | 6,985 | |
Loss from investment accounted for using the equity method, net of tax | | 446 | | | 338 | |
Changes in assets and liabilities, net of effect from acquisitions: | | | | |
Accounts receivable | | 14,903 | | | 38,273 | |
Prepaid and other assets | | 8,257 | | | 5,653 | |
Accounts payable, accruals and other liabilities | | 54,977 | | | 6,778 | |
Deferred revenues | | (21,889) | | | (28,247) | |
Income taxes payable | | 11,474 | | | 2,550 | |
Net cash provided by operating activities | | 132,798 | | | 72,612 | |
Cash flows from investing activities: | | | | |
Purchases of property and equipment and investment in capitalized software | | (2,655) | | | (4,500) | |
Acquisitions, net of cash acquired of $1,326 and $1,986, respectively | | (57,975) | | | (39,329) | |
Other investing activities | | 0 | | | (1,414) | |
Net cash used in investing activities | | (60,630) | | | (45,243) | |
Cash flows from financing activities: | | | | |
Proceeds from credit facilities | | 16,000 | | | 58,907 | |
Payments of credit facilities | | (262,000) | | | (133,625) | |
Proceeds from convertible senior notes, net of discounts and commissions | | 672,750 | | | 0 | |
Payments of debt issuance costs | | (3,777) | | | 0 | |
Purchase of capped call options | | (25,530) | | | 0 | |
Payments of financing leases | | (50) | | | (47) | |
Payments of acquisition debt and other consideration | | (25) | | | (127) | |
Payments of dividends | | (8,219) | | | (7,802) | |
Payments for shares acquired including shares withheld for taxes | | (18,763) | | | (3,918) | |
Proceeds from exercise of stock options | | 1,751 | | | 724 | |
Net cash provided by (used in) financing activities | | 372,137 | | | (85,888) | |
Effect of exchange rate changes on cash and cash equivalents | | 3,225 | | | (2,293) | |
Increase (decrease) in cash and cash equivalents | | 447,530 | | | (60,812) | |
Cash and cash equivalents, beginning of year | | 122,006 | | | 121,101 | |
Cash and cash equivalents, end of period | | $ | 569,536 | | | $ | 60,289 | |
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| September 30, |
| 2020 | | 2019 |
Cash flows from operating activities: | | | |
Net income | $ | 74,589 | | | $ | 66,845 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 25,836 | | | 23,334 | |
Provision for accounts receivable allowance | (541) | | | 2,109 | |
Deferred income taxes | 7,853 | | | 833 | |
Deferred compensation plan activity | 2,487 | | | 2,968 | |
Stock-based compensation expense | 23,617 | | | 6,046 | |
Amortization of deferred debt issuance costs | 430 | | | 415 | |
Change in fair value of derivative | 3,365 | | | 159 | |
Change in fair value of contingent consideration | (1,340) | | | 62 | |
Foreign currency remeasurement (gain) loss | (9,067) | | | 13,956 | |
Loss from investment accounted for using the equity method, net of tax | 1,447 | | | 0 | |
Changes in assets and liabilities, net of effect from acquisitions: | | | |
Accounts receivable | 46,661 | | | 40,847 | |
Prepaid and other assets | 8,907 | | | (6,505) | |
Accounts payable, accruals and other liabilities | 31,486 | | | 18,545 | |
Deferred revenues | (35,134) | | | (39,655) | |
Income taxes payable | (4,571) | | | (11,710) | |
Net cash provided by operating activities | 176,025 | | | 118,249 | |
Cash flows from investing activities: | | | |
Purchases of property and equipment and investment in capitalized software | (12,805) | | | (11,622) | |
Capitalization of costs to translate software products into foreign languages | (728) | | | (553) | |
Acquisitions, net of cash acquired of $2,064 and $980, respectively | (68,920) | | | (9,662) | |
Other investing activities | (6,355) | | | 0 | |
Net cash used in investing activities | (88,808) | | | (21,837) | |
Cash flows from financing activities: | | | |
Proceeds from credit facilities | 432,375 | | | 136,750 | |
Payments of credit facilities | (201,125) | | | (147,500) | |
Proceeds from term loan | 125,000 | | | 0 | |
Payments of debt issuance costs | (432) | | | 0 | |
Payments of financing leases | (141) | | | 0 | |
Payments of acquisition debt and other consideration | (2,034) | | | (9,878) | |
Payments of dividends | (412,852) | | | (18,830) | |
Payments for shares acquired including shares withheld for taxes | (72,476) | | | (18,417) | |
Proceeds from Common Stock Purchase Agreement | 58,349 | | | 4,510 | |
Net proceeds from exercise of common stock options and restricted stock | 3,206 | | | 3,039 | |
Net cash used in financing activities | (70,130) | | | (50,326) | |
Effect of exchange rate changes on cash and cash equivalents | (590) | | | (1,272) | |
Increase in cash and cash equivalents | 16,497 | | | 44,814 | |
Cash and cash equivalents, beginning of year | 121,101 | | | 81,183 | |
Cash and cash equivalents, end of period | $ | 137,598 | | | $ | 125,997 | |
Supplemental information: | | | |
Cash paid for income taxes | $ | 17,338 | | | $ | 24,453 | |
Income tax refunds | 1,630 | | | 1,126 | |
Interest paid | 4,658 | | | 7,214 | |
Non-cash contingent acquisition consideration | 1,902 | | | 50 | |
Non-cash deferred acquisition consideration | (141) | | | 0 | |
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2021 | | 2020 |
Supplemental information: | | | | |
Cash paid for income taxes | | $ | 4,214 | | | $ | 4,181 | |
Income tax refunds | | 4,519 | | | 117 | |
Interest paid | | 766 | | | 1,842 | |
Non-cash investing and financing activities: | | | | |
Contingent acquisition consideration | | 549 | | | 0 | |
Deferred, non-contingent consideration, net | | 1,718 | | | 0 | |
Convertible senior notes expenses included in Accounts payable and Accruals and other current liabilities | | 605 | | | 0 | |
Capped call options expenses included in Accounts payable | | 150 | | | 0 | |
Share-settled Executive Bonus Plan awards | | 5,574 | | | 0 | |
Voluntary deferred compensation plan contributions | | 855 | | | 1,003 | |
See accompanying notes to consolidated financial statements.
BENTLEY SYSTEMS, INCORPORATED AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
Note 1: Basis of Presentation and Significant Accounting Policies
DescriptionBasis of Business and OperationsPresentation — The accompanying unaudited consolidated financial statements include the accounts of Bentley Systems, Incorporated (“Bentley” or the “Company”) is a Delaware corporation that was foundedand its wholly-owned subsidiaries, and have been prepared in 1984 and is headquartered in Exton, Pennsylvania. The Company, togetheraccordance with its subsidiaries, is a leading global provider of infrastructure engineering software solutions for professionals and organizations involvedaccounting principles generally accepted in the project deliveryUnited States of America (“U.S. GAAP”) and operational performance of infrastructure assets. The Company is dedicated to advancing infrastructure through its comprehensive software solutions that span engineering disciplines, assets,in accordance with the rules and lifecycle processes. The Company’s integrated software platform encompasses both the design and construction of infrastructure, which the Company refers to as project delivery, and the operation of infrastructure assets, which the Company refers to as asset performance. The Company’s software solutions are designed to enable information mobility for a more complete flow of information among applications, across distributed project teams, from offices to the field, and throughout the infrastructure lifecycle. The Company believes its solutions extend the reach and scope of digital engineering models from the project delivery phase into the asset performance phaseregulations of the infrastructure lifecycle, which enables engineers to make infrastructure assets more intelligentU.S. Securities and sustainable. UsersExchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information and notes required by U.S. GAAP for annual financial statements. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Part II, Item 8 of the Company’s solutions include engineers2020 Annual Report on Form 10‑K on file with the SEC. In management’s opinion, the Company made all adjustments (consisting of normal, recurring and construction professionals who collaborate on project delivery,non-recurring adjustments) during the quarter that were considered necessary for the fair statement of the financial position and owner‑operators who maintain, adapt,operating results of the Company. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and optimizeassumptions that affect reported amounts in the performancefinancial statements and accompanying notes. Actual results could differ from those estimates. The December 31, 2020 consolidated balance sheet included herein is derived from the Company’s audited consolidated financial statements.
Convertible Notes — On January 26, 2021, the Company completed a private offering of infrastructure assets.$690,000 of 0.125% convertible senior notes due 2026 (the “2026 Notes”). The Company incurred $18,055 of expenses in connection with the 2026 Notes offering consisting of the payment of initial purchasers’ discounts and commissions, professional fees, and other expenses (“transaction costs”). In connection with the pricing of the 2026 Notes, the Company entered into capped call options with certain of the initial purchasers or their respective affiliates and certain other financial institutions. The capped call options are expected to reduce potential dilution to the Company’s Class B Common Stock upon any conversion of 2026 Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted notes, as the case may be, with such reduction and/or offset subject to a cap. The Company paid premiums of $25,530 in connection with the capped call options (See Note 10).
Initial Public Offering — On September 25, 2020, the Company completed its initial public offering (“IPO”). The selling stockholders identified in the Company’s registration statement on Form S-1, as amended, on file with the U.S. Securities and Exchange Commission (“SEC”) sold 12,360,991 shares of Class B Common Stock at a public offering price of $22.00 per share. The Company did 0tnot sell any shares in the IPO and did 0tnot receive any of the proceeds from the sale of the Class B Common Stock sold by the selling stockholders (see Notes 13stockholders. For further detail, see the audited consolidated financial statements and 15). Fornotes thereto included in Part II, Item 8 of the three and nine months ended September 30,Company’s 2020 Annual Report on Form 10‑K on file with the SEC.
Follow-On Public Offering — On November 17, 2020, the Company recorded $26,130 in Expenses associated with initialcompleted its follow‑on public offering in the consolidated statements of operations. Expenses associated with initial11,500,000 shares of Class B Common Stock at a public offering include certain non‑recurring costs relatingprice of $32.00 per share (the “Follow‑On Offering”). The Company sold 9,603,965 shares of Class B Common Stock (inclusive of 1,500,000 shares sold upon the exercise by the underwriters of their option to purchase additional shares of the Company’s IPO, consistingClass B Common Stock). The selling stockholders sold 1,896,035 shares of Class B Common Stock. The Company received net proceeds of $294,429 after deducting expenses of $12,898. The Company did not receive any of the payment of underwriting discounts and commissions applicable toproceeds from the sale of sharesthe Class B Common Stock sold by the selling stockholders, professional fees,stockholders. For further detail, see the audited consolidated financial statements and other expenses.
Special Dividend — On August 28, 2020, the Company’s board of directors declared a special dividend of $1.50 per sharenotes thereto included in Part II, Item 8 of the Company’s common stock ($392,489 in the aggregate) (the “Special Dividend”), payable to all stockholders of record as of August 31, 2020 including dividends which accrueAnnual Report on certain unvested restricted stock and restricted stock units (“RSUs”). The Company used its bank credit facility to pay the Special Dividend (see Note 10). In connectionForm 10‑K on file with the Special Dividend declaration, an in kind adjustment was made to phantom shares issuable pursuant to the amended and restated Bentley Systems, Incorporated Nonqualified Deferred Compensation Plan (the “DCP”) (see Note 12) and the exercise price of all outstanding stock options at that time were reduced by $1.50, but not lower than $0.01 (see Note 15).SEC.
Risks and Uncertainties — COVID‑19 Pandemic — In March 2020, the World Health Organization declared a global pandemic related to the rapidly growing outbreak of the disease COVID‑19, caused by a novel strain of coronavirus, SARS‑CoV‑2. The COVID‑19 outbreak and certain preventative or protective actions that governments, businesses, and individuals have taken in respect of COVID‑19 have resulted in global business disruptions.
In response to the COVID‑19 pandemic, the Company implemented a number of initiatives to ensure the safety of its colleagues and enable them to move to a work from home environment seamlessly and continue working effectively. The Company’s business model is such that there was minimal disruption to the Company’s ability to deliver its solutions to accounts, and the Company believes it did not have any significant loss of productivity during this transition.
The Company has also taken measures to reduce selected operating expenses, including various costs associated with travel and facilities. Much of those resulting savings have been or will be re-invested in a portfolio of businesses outside of the Company’s core software business.
Basis of Presentation and Consolidation — The unaudited consolidated financial statements and accompanying notes have been prepared in United States (“U.S.”) Dollars and in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information along with the instructions to Form 10‑Q and Article 10 of SEC Regulation S‑X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair statement of the Company’s financial position, results of operations, and cash flows at the dates and for the periods indicated. The December 31, 2019 consolidated balance sheet included herein is derived from the Company’s audited consolidated financial statements included in the Company’s registration statement on Form S‑1, as amended, on file with the SEC. The results of operations for the nine months ended September 30, 2020 are not necessarily indicative of the results expected for the remainder of the fiscal year.
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The Company is party to a joint venture and an investment, both of which are accounted for using the equity method. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company’s principal subsidiaries are Bentley Systems International Limited (Ireland), Bentley Software International, Limited (Bermuda), Bentley Canada Inc. (Canada), Bentley Systems Europe BV (the Netherlands), Bentley Systems Pty Ltd. (Australia), Bentley Systems Co., Ltd. (Japan), Bentley Systems Germany GmbH (Germany), Bentley Systems Ltd. (UK), and Bentley Systems India Private Limited (India).
Use of Estimates — The preparation of consolidated financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company’s significant estimates and assumptions include revenue recognition, adequacy of allowance for accounts receivable, determination of the fair value of acquired assets and liabilities, the fair value of derivative financial instruments, the fair value of common stock and stock‑based compensation, operating lease assets and liabilities, useful lives for depreciation and amortization, impairment of goodwill and intangible assets, and accounting for income taxes. Actual results could differ materially from these estimates.
Derivatives Not Designated As Hedging Instruments — On March 31, 2020, the Company entered into an interest rate swap with a notional amount of $200,000 and a ten‑year term to reduce the interest rate risk associated with the Company’s Credit Facility (see Note 10). The interest rate swap is not designated as a hedging instrument for accounting purposes. The Company accounts for the swap as either an asset or a liability on the consolidated balance sheet and carries the derivative at fair value. Gains and losses from the change in fair value are recognized in Other income (expense), net and payments related to the swap are recognized in Interest expense, net in the consolidated statements of operations. The bank counterparty to the derivative potentially exposes the Company to credit-related losses in the event of nonperformance. To mitigate that risk, the Company only contracts with counterparties who meet the Company’s minimum requirements under its counterparty risk assessment process. The Company monitors counterparty risk on at least a quarterly basis and adjusts its exposure as necessary. The Company does not enter into derivative instrument transactions for trading or speculative purposes.
Leases — The Company determines if an arrangement is a lease at inception. Operating leases are included in Operating lease right‑of‑use assets, Operating lease liabilities, and Long‑term operating lease liabilities in the Company’s consolidated balance sheet. Operating lease right‑of‑use assets represent the Company’s right to use an underlying asset for the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease right‑of‑use assets and operating lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company uses its incremental borrowing rate, if the Company’s leases do not provide an implicit rate, based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is determined based on the Company’s estimated credit rating, the term of the lease, economic environment where the asset resides, and full collateralization. The operating lease right‑of‑use assets also include any lease payments made and are reduced by any lease incentives. Options to extend or terminate the lease are considered in determining the lease term when it is reasonably certain that the option will be exercised. Lease expense for lease payments is recognized on a straight‑line basis over the lease term. The Company’s operating leases are primarily for office space, cars, and office equipment. The Company’s finance lease is included in Property and equipment, net, Accruals and other current liabilities, and Other liabilities in the Company’s consolidated balance sheet.
Significant Accounting Policies — There have been no changes other than what is discussed herein to the Company’s significant accounting policies as compared to the significant accounting policies described in Note 1 to the Company’s consolidated financial statements as of and for the year ended December 31, 2019 included in the Company’s registration statement on Form S‑1, as amended, on file with the SEC. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes as of and for the year ended December 31, 2019 included in the Company’s registration statement on Form S‑1, as amended, on file with the SEC.
Note 2: Recent Accounting Pronouncements
In August 2018,March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2018‑15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350‑40)2020‑04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract(“ASU 2020‑04”), which clarifiesprovides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. ASU 2020‑04 applies only to contracts, hedging relationships, and other transactions that reference the accounting for implementation costs in cloud computing arrangements.London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform between March 12, 2020 and December 31, 2022. The expedients and exceptions provided by ASU 2018‑15 is effective for the Company for the annual reporting period beginning2020‑04 do not apply to contract modifications made and hedging relationships entered into or evaluated after December 15, 2020,31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and interim periods beginning after December 15, 2021. Early adoption is permitted, including adoption in an interim period.that are retained through the end of the hedging relationship. The Company is currently evaluatinghad no transactions that were impacted by ASU 2020‑04 during the accounting, transition, and disclosure requirements of the standard and its impact on the Company’s consolidated results of operations and financial position.three months ended March 31, 2021.
Recently Adopted Accounting Guidance
In January 2017, the FASB issued ASU No. 2017‑04, Intangibles-GoodwillIntangibles–Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be calculated as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This ASUThe new guidance is effective forrequired to be applied on a prospective basis and as such, the Company forwill use the interim andsimplified test in its annual reporting periods beginning after December 15, 2021. Early adoption is permitted, including adoption in an interim period.fourth quarter testing or more often if circumstances indicate a potential impairment may exist. The Company does not believe that this ASU will have a material impact on the Company’s consolidated results of operations and financial position.
Recently Adopted Accounting Guidance
In February 2016, the FASB issued ASU No. 2016‑02 regarding ASC Topic 842, Leases (“Topic 842”). This ASU requires balance sheet recognition of lease assets and lease liabilities by lessees for leases classified as operating leases, with an optional policy election to not recognize lease assets and lease liabilities for leases with a term of 12 months or less. The amendments also require new disclosures, including qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements. Subsequent to the issuance of ASU 2016‑02, the FASB issued ASU Nos. 2018‑01, Land Easement Practical Expedient for Transition to Topic 842, 2018‑10, Codification Improvements to Topic 842, Leases, 2018‑11, Leases (Topic 842): Targeted Improvements, and 2018‑20, Narrow-Scope Improvements for Lessors. These ASUs do not change the core principle of the guidance in Topic 842. Instead, these amendments are intended to clarify and improve operability of certain topics included within the lease standard.
The Company adopted Topic 842 as of January 1, 2020 using the modified retrospective method for all existing leases. Upon adoption, the Company recognized its lease assets and lease liabilities measured at the present value of all future fixed lease payments, discounted using the Company’s incremental borrowing rate.
The Company elected the package of practical expedients as permitted under the transition guidance, which allows the Company: (1) to not reassess whether any existing contracts are leases or contain a lease; (2) to not reassess the lease classification of existing leases; and (3) to not reassess treatment of initial direct costs for existing leases. Additionally, the Company elected the practical expedients to combine lease and non-lease components for new leases post adoption and to not recognize lease assets and lease liabilities for leases with a term of 12 months or less.
Upon adoption of Topic 842, the Company recognized right‑of‑use assets of $45,850 and lease liabilities of $47,666 calculated based on the present value of the remaining minimum lease payments as of the adoption date. Topic 842 did not have a material impact to the Company’s consolidated statement of operations (see Note 8).
In June 2016, the FASB issued ASU No. 2016‑13, Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“Topic 326”). Previous guidance required the allowance for doubtful accounts to be estimated based on an incurred loss model, which considers past and current conditions. Topic 326 requires companies to use an expected loss model that also considers reasonable and supportable forecasts of future conditions. Additionally, Topic 326 requires the allowance for doubtful accounts balance (contra‑asset) to be presented separately in the consolidated balance sheets. Topic 326 is effective for the Company for the annual period beginning after December 15, 2020, including interim periods within that annual period. The Company adopted Topic 326 as of January 1, 2020 using the modified retrospective method of adoption. The adoption of the standard did not have a material impact on the Company’s consolidated results of operations and financial position.
In August 2018, the FASB issued ASU No. 2018‑13,15, Fair Value Measurement (Topic 820)Intangibles–Goodwill and Other–Internal-Use Software (Subtopic 350‑40):Disclosure Framework-Changes to the Disclosure Requirements Customer’s Accounting for Fair Value MeasurementImplementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (“ASU 2018‑13”15”). ASU 2018‑13 modifies certain required disclosures and establishes new, which aligns the requirements relatedfor capitalizing implementation costs in cloud computing arrangements with the requirements for capitalizing implementation costs incurred to fair value measurement. Additionally, the disclosure requirement to state the reasons for transfers between Level 1 and Level 2, the policy for timing transfers between levels, and the valuation process for Level 3 measurements have been removed. ASU 2018‑13 is effective for thedevelop or obtain internal‑use software. The Company for the annual period beginning after December 15, 2019, including interim periods within that annual period. The Companyprospectively adopted the ASU effective January 1, 2020. The adoption of this ASU did2021. Capitalized costs related to cloud computing arrangements for the three months ended March 31, 2021, which are included in Prepaid and other current assets in the consolidated balance sheet, were not have a material impact on the Company’s consolidated results of operations and financial position.material.
In December 2019,August 2020, the FASB issued ASU No. 2019‑12,2020‑06, Income Taxes (Topic 740)Debt–Debt with Conversion and Other Options (Subtopic 470‑20) and Derivatives and Hedging–Contracts in Entity’s Own Equity (Subtopic 815‑40): Simplifying the Accounting for Income TaxesConvertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2019‑12”2020‑06”), which is intended to simplify various aspects related tosimplifies the accounting for income taxes. ASU 2019‑12 removes certain exceptionsconvertible instruments by reducing the number of accounting models available for convertible debt instruments. This guidance also eliminates the treasury stock method to calculate diluted earnings per share for convertible instruments and requires the general principles in Topic 740 and clarifies and amends existing guidance to improve consistent application. ASU 2019‑12 is effective foruse of the Company for the annual period beginning after December 15, 2021, including interim periods within that annual period.if‑converted method. The Company early adopted the ASU effective January 1, 2020. The2021 using the modified retrospective method of adoption of this ASU did not have a material impact on the Company’s consolidated results of operations(see Notes 10 and financial position.23).
Note 3: Revenue from Contracts with Customers
The Company recognizes revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services.
Nature of Products and Services
The Company generates revenues from subscriptions, perpetual licenses, and professional services.
Subscriptions
SELECT subscriptions — A prepaid annual recurring subscription that accounts (which are based on distinct contractual and billing relationships with the Company, where affiliated entities of a single parent company may each have an independent account with the Company) can elect to add to a new or previously purchased perpetual license. SELECT provides accounts with benefits, including upgrades, comprehensive technical support, pooled licensing benefits, annual portfolio balancing exchange rights, learning benefits, certain Azure‑based cloud collaboration services, mobility advantages, and access to other available benefits. SELECT subscription revenues are recognized as distinct performance obligations are satisfied. The performance obligations within the SELECT offering, outside of the portfolio balancing exchange right, are concurrently delivered and have the same pattern of recognition. These performance obligations are accounted for ratably over the term as a single performance obligation.
Enterprise subscriptions— The Company also provides Enterprise subscription offerings which provide its largest accounts with complete and unlimited global access to the Company’s comprehensive portfolio of solutions. Enterprise License Subscriptions (“ELS”) provide access for a prepaid fee, which is based on the account’s usage of software in the preceding year, to effectively create a fee‑certain consumption‑based arrangement. ELS contain a term license component, SELECT maintenance and support, and performance consulting days. The SELECT maintenance and support benefits under ELS do not include a portfolio balancing performance obligation. Revenue is allocated to the various performance obligations based on their respective standalone selling price (“SSP”). Revenue allocated to the term license component is recognized upon delivery at the start of the subscription term while revenues for the SELECT maintenance and support and the performance consulting days are recognized as delivered over the subscription term. Billings in advance are recorded as Deferred revenues in the consolidated balance sheets.
Enterprise 365 (“E365”) subscriptions which were introduced during the fourth quarter of 2018, provide unrestricted access to the Company’s comprehensive software portfolio, similar to ELS, however, the accounts are charged based upon daily usage. The daily usage fee also includes a term license component, SELECT maintenance and support, hosting, and Success Plan services, which are designed to achieve business outcomes through more efficient and effective use of the Company’s software. E365 revenues are recognized based upon usage incurred by the account. Usage is defined as distinct user access on a daily basis. E365 subscriptions can contain quarterly usage floors or collars as accounts transition to the usage model or for accounts within the public sector. The term of E365 subscriptions aligns with calendar quarters and revenue is recognized based on actual usage.
Term license subscriptions — The Company provides annual, quarterly, and monthly term licenses for its software products. Term license subscriptions contain a term license component and SELECT maintenance and support. Revenue is allocated to the various performance obligations based on their SSP. Annual term licenses (“ATL”) are generally prepaid annually for named user access to specific products. Quarterly term license (“QTL”) subscriptions allow accounts to pay quarterly in arrears for license usage that is beyond their prepaid subscriptions. Monthly term license (“MTL”) subscriptions are identical to QTL subscriptions, except for the term of the license, and the manner in which they are monetized. MTL subscriptions require a Cloud Services Subscription (“CSS”), which is described below. For ATL, revenue allocated to the term license component is recognized upon delivery at the start of the subscription term while revenue for the SELECT maintenance and support is recognized as delivered over the subscription term. Billings in advance are recorded as Deferred revenues in the consolidated balance sheets. For usage‑based QTL and MTL subscriptions, revenues are recognized based upon usage incurred by the account. Usage is defined as peak usage over the respective terms. The terms of QTL and MTL subscriptions align with calendar quarters and calendar months, respectively, and revenue is recognized based on actual usage.
Visas and Passports are quarterly or annual term licenses enabling users to access specific project or enterprise information and entitleentitles users to certain functionality of the Company’s ProjectWise and AssetWise systems. The Company’s standard offerings are usage based with monetization through the Company’s CSS program as described below.
CSS is a program designed to streamline the procurement, administration, and payment process. The program requires an account to estimate their annual usage for CSS eligible offerings and deposit funds in advance. Actual consumption is monitored and invoiced against the deposit on a calendar quarter basis. CSS balances not utilized for eligible products or services may roll over to future periods or are refundable. Paid and unconsumed CSS balances are recorded in Accruals and other current liabilities in the consolidated balance sheets. Software and services consumed under CSS are recognized pursuant to the applicable revenue recognition guidance for the respective software or service and classified as subscriptions or services based on their respective nature.
Perpetual licenses
Perpetual licenses may be sold with or without attaching a SELECT subscription. Historically, attachment and retention of the SELECT subscription has been high given the benefits of the SELECT subscription. Perpetual license revenue is recognized upon delivery of the license to the user.
Services
The Company provides professional services including training, implementation, configuration, customization, and strategic consulting services. The Company performs projects on both a time and materials and a fixed fee basis. The Company’s recent and preferred contractual structures for delivering professional services include (i) delivery of the services in the form of subscription‑like, packaged offerings which are annually recurring in nature, and (ii) delivery of the Company’s growing portfolio of Success Plans in standard offerings which offer a level of subscription service over and above the standard technical support offered to all accounts as part of their SELECT or Enterprise agreement. Revenues are recognized as services are performed.
The Company primarily utilizes its direct internal sales force and also has arrangements through independent channel partners to promote and sell Bentley products and subscriptions to end‑users. Channel partners are authorized to promote the sale of an authorized set of Bentley products and subscriptions within an authorized geography under a Channel Partner Agreement.
Significant Judgments and Estimates
The Company’s contracts with customers may include promises to transfer licenses (perpetual or term‑based), maintenance, and services to a user. Judgment is required to determine if the promises are separate performance obligations, and if so, the allocation of the transaction price to each performance obligation. When an arrangement includes multiple performance obligations which are concurrently delivered and have the same pattern of transfer to the customer, the Company accounts for those performance obligations as a single performance obligation. For contracts with more than one performance obligation, the transaction price is allocated among the performance obligations in an amount that depicts the relative SSP of each obligation. Judgment is required to determine the SSP for each distinct performance obligation. In instances where SSP is not directly observable, such as when the Company does not sell the product or service separately, the Company determines the SSP using information that may include market conditions and other observable inputs. The Company uses a range of amounts to estimate SSP when it sells each of the products and services separately and needs to determine whether there is a discount that should be allocated based on the relative SSP of the various products and services.
The Company’s SELECT agreement provides users with perpetual licenses a right to exchange software for other eligible perpetual licenses on an annual basis upon renewal. The Company refers to this option as portfolio balancing and has concluded that the portfolio balancing feature represents a material right resulting in the deferral of the associated revenue. Judgment is required to estimate the percentage of users who may elect to portfolio balance and considers inputs such as historical user elections. This feature is available once per term and must be exercised prior to the respective renewal term. The Company recognizes the associated revenue upon election or when the portfolio balancing right expires. This right is included in the initial and subsequent renewal terms and the Company reestablishes the revenue deferral for the material right upon the beginning of the renewal term. As of September 30, 2020March 31, 2021 and December 31, 2019,2020, the Company has deferred $18,231$18,016 and $18,060$18,166, respectively, related to portfolio balancing exchange rights which is included in Deferred revenues in the consolidated balance sheets.
Contract Assets and Contract Liabilities
| | | September 30, | | December 31, | | | | | | | | | | |
| | 2020 | | 2019 | | March 31, 2021 | | December 31, 2020 |
Contract assets | Contract assets | $ | 313 | | | $ | 644 | | Contract assets | $ | 395 | | | $ | 446 | |
Deferred revenues | Deferred revenues | 179,900 | | | 213,145 | | Deferred revenues | 193,504 | | | 209,314 | |
As of September 30,March 31, 2021 and December 31, 2020, the Company’s contract assets relate to performance obligations completed in advance of the right to invoice and are included in Prepaid and other current assets. in the consolidated balance sheets. Contract assets were not0t impaired as of September 30,March 31, 2021 and December 31, 2020.
Deferred revenues consist of billings made or payments received in advance of revenue recognition from subscriptions and professional services. The timing of revenue recognition may differ from the timing of billings to users.
DuringFor the ninethree months ended September 30,March 31, 2021, $91,125 of revenue that was included in the December 31, 2020 $177,462deferred revenue balance was recognized. There were additional deferrals of $78,210, which were primarily related to new billings. For the three months ended March 31, 2020, $98,928 of revenue that was included in the December 31, 2019 deferred revenue opening balance was recognized. There were additional deferrals of $142,678,$73,512, which were primarily related to new billings.
Remaining Performance Obligations
The Company’s contracts with customers include amounts allocated to performance obligations that will be satisfied at a later date. As of September 30, 2020,March 31, 2021, amounts allocated to these remaining performance obligations are $179,900,$193,504, of which the Company expects to recognize 96.5%96.3% over the next 12 months with the remaining amount thereafter.
Disaggregation of Revenues
The following table details revenues:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Revenues: | Revenues: | | | | | | | | Revenues: | | | |
Subscriptions: | Subscriptions: | | Subscriptions: | |
SELECT subscriptions | SELECT subscriptions | $ | 67,509 | | | $ | 65,450 | | | $ | 199,848 | | | $ | 196,564 | | SELECT subscriptions | $ | 66,140 | | | $ | 67,891 | |
Enterprise license subscriptions | 55,978 | | | 48,320 | | | 165,268 | | | 135,959 | | |
Enterprise subscriptions | | Enterprise subscriptions | 71,015 | | | 58,734 | |
Term license subscriptions | Term license subscriptions | 49,687 | | | 41,421 | | | 135,895 | | | 112,815 | | Term license subscriptions | 50,970 | | | 43,557 | |
Subscriptions | Subscriptions | 173,174 | | | 155,191 | | | 501,011 | | | 445,338 | | Subscriptions | 188,125 | | | 170,182 | |
Perpetual licenses: | Perpetual licenses: | | Perpetual licenses: | |
Perpetual licenses | Perpetual licenses | 12,827 | | | 13,787 | | | 36,020 | | | 38,255 | | Perpetual licenses | 10,116 | | | 10,814 | |
Subscriptions and licenses | Subscriptions and licenses | 186,001 | | | 168,978 | | | 537,031 | | | 483,593 | | Subscriptions and licenses | 198,241 | | | 180,996 | |
Services: | Services: | | Services: | |
Professional services (recurring) | Professional services (recurring) | 4,308 | | | 5,238 | | | 11,624 | | | 15,682 | | Professional services (recurring) | 6,077 | | | 3,780 | |
Professional services (other) | Professional services (other) | 12,688 | | | 12,372 | | | 33,322 | | | 34,457 | | Professional services (other) | 17,687 | | | 9,914 | |
Services | Services | 16,996 | | | 17,610 | | | 44,946 | | | 50,139 | | Services | 23,764 | | | 13,694 | |
Total revenues | Total revenues | $ | 202,997 | | | $ | 186,588 | | | $ | 581,977 | | | $ | 533,732 | | Total revenues | $ | 222,005 | | | $ | 194,690 | |
The Company recognizes perpetual licenses and the term license component of subscriptions as revenue when either the licenses are delivered or at the start of the subscription term. For the three months ended September 30,March 31, 2021 and 2020, and 2019, the Company recognized $85,369$95,625 and $82,179$85,417 of license related revenues, respectively, of which $72,542$85,509 and $68,392,$74,603, respectively, waswere attributable to the term license component of the Company’s subscription based commercial offerings recorded in Subscriptions. For in the nine months ended September 30, 2020 and 2019, the Company recognized $245,639 and $225,921consolidated statements of license related revenues, respectively, of which $209,619 and $187,666, respectively, was attributable to the term license component of the Company’s subscription based commercial offerings recorded in Subscriptions.operations.
The Company derived 8% and 7% and of its total revenues through channel partners for the three and nine months ended September 30,March 31, 2021 and 2020, and 2019.
Revenue to external customers is attributed to individual countries based upon the location of the customer.
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Revenues: | Revenues: | | | | | | | | Revenues: | | | |
Americas (1) | Americas (1) | $ | 102,104 | | | $ | 91,776 | | | $ | 287,942 | | | $ | 259,216 | | Americas (1) | $ | 108,862 | | | $ | 97,900 | |
Europe, the Middle East, and Africa (“EMEA”) (2) | Europe, the Middle East, and Africa (“EMEA”) (2) | 63,335 | | | 55,793 | | | 184,913 | | | 171,604 | | Europe, the Middle East, and Africa (“EMEA”) (2) | 73,848 | | | 62,114 | |
Asia-Pacific (“APAC”) | Asia-Pacific (“APAC”) | 37,558 | | | 39,019 | | | 109,122 | | | 102,912 | | Asia-Pacific (“APAC”) | 39,295 | | | 34,676 | |
Total revenues | Total revenues | $ | 202,997 | | | $ | 186,588 | | | $ | 581,977 | | | $ | 533,732 | | Total revenues | $ | 222,005 | | | $ | 194,690 | |
(1)Americas includes the United States (“U.S.”), Canada, and Latin America (including the Caribbean). Revenue attributable to the United StatesU.S. totaled $91,993$92,940 and $79,974$82,420 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $251,194 and $222,769 for the nine months ended September 30, 2020 and 2019, respectively.
(2)Revenue attributable to the United Kingdom (“U.K.”) totaled $18,470$22,383 and $14,146$13,680 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $46,355 and $41,443 for the nine months ended September 30, 2020 and 2019, respectively.
Note 4: Acquisitions
DuringFor the ninethree months ended September 30, 2020March 31, 2021 and the year ended December 31, 2019,2020, the Company completed a number of acquisitions, none of which were material, individually or in the aggregate, to the Company’s consolidated statements of operations and financial position.The aggregate details of the Company’s acquisition activity are as follows:
| | | | | | | | | | | |
| Acquisitions Completed in |
| Nine Months Ended | | Year Ended |
| September 30, | | December 31, |
| 2020 | | 2019 |
Number of acquisitions | 4 | | | 4 | |
Cash paid at closing (1) | $ | 70,984 | | | $ | 36,577 | |
Cash acquired | (2,064) | | | (2,523) | |
Net cash paid | $ | 68,920 | | | $ | 34,054 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
(1)Of the cash paid at closing during the nine months ended September 30, 2020, $3,413 was deposited into an escrow account to secure any potential indemnification and other obligations of the seller. | | | | | | | | | | | |
| Acquisitions Completed in |
| Three Months Ended | | Year Ended |
| March 31, 2021 | | December 31, 2020 |
Number of acquisitions | 3 | | | 6 | |
Cash paid at closing | $ | 59,301 | | | $ | 98,298 | |
Cash acquired | (1,326) | | | (5,266) | |
Net cash paid | $ | 57,975 | | | $ | 93,032 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
The fair value of the contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
| | | September 30, | | December 31, | | | | | | | | | | |
| | 2020 | | 2019 | | March 31, 2021 | | December 31, 2020 |
Accruals and other current liabilities | Accruals and other current liabilities | $ | 3,583 | | | $ | 5,100 | | Accruals and other current liabilities | $ | 3,093 | | | $ | 2,884 | |
Other liabilities | Other liabilities | 1,560 | | | 1,499 | | Other liabilities | 1,692 | | | 1,415 | |
Contingent consideration from acquisitions | Contingent consideration from acquisitions | $ | 5,143 | | | $ | 6,599 | | Contingent consideration from acquisitions | $ | 4,785 | | | $ | 4,299 | |
Non-contingentThe fair value of non-contingent consideration from acquisitions of $91 and $900 as of September 30, 2020 and December 31, 2019, respectively, is included in Accruals and other current liabilities in the consolidated balance sheets.sheets as follows:
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
Accruals and other current liabilities | $ | 2,323 | | | $ | 685 | |
Other liabilities | 2,635 | | | 1,774 | |
Non-contingent consideration from acquisitions | $ | 4,958 | | | $ | 2,459 | |
The operating results of the acquired businesses are included in the Company’s consolidated financial statements from the closing date of each respective acquisition. The purchase price for each acquisition has been allocated to the net tangible and intangible assets and liabilities based on their estimated fair values at the respective acquisition date. Independent valuations are obtained to support purchase price allocations when deemed appropriate.
In connection with the purchase price allocations related to the Company’s acquisitions, the Company has estimated the fair values of the support obligations assumed relative to acquired deferred revenue. The estimated fair values of the support obligations assumed were determined using a cost‑build‑up approach. The cost‑build‑up approach determines fair value by estimating the costs related to fulfilling the obligations plus a normal profit margin. For accounting purposes, the sum of the costs and operating profit approximates the amount that the Company would be required to pay a third party to assume the support obligations. These fair value adjustments reduce the revenues recognizedrecognizable over the remaining support contract term of the Company’s acquired contracts. DuringFor the three months ended September 30,March 31, 2021 and 2020, and 2019, the fair value adjustments to reduce revenue were $288$12 and $36, respectively, and $483 and $310 during the nine months ended September 30, 2020 and 2019,$116, respectively.
The purchase accounting for the 43 acquisitions completed for the three months ended March 31, 2021 and 2 of the acquisitions completed during the nine monthsyear ended September 30,December 31, 2020 isare not yet completed. Identifiable assets acquired and liabilities assumed were provisionally recorded at their estimated fair values on the respective acquisition date. The initial accounting for these business combinations is not complete because the evaluation necessary to assess the fair values of certain net assets acquired is still in process. The provisional amounts are subject to revision until the evaluations are completed to the extent that additional information is obtained about the facts and circumstances that existed as of the acquisition date. The allocation of the purchase price may be modified from the date of the acquisition as more information is obtained about the fair values of assets acquired and liabilities assumed, however such measurement period cannot exceed one year.
Acquisition and integration costs are expensed as incurred. Duringincurred and are recorded in General and administrative in the consolidated statements of operations. For the three months ended September 30,March 31, 2021 and 2020, and 2019, the Company incurred acquisition and integration costs of $531$6,861 and $196, respectively, and $1,609 and $447 during the nine months ended September 30, 2020 and 2019,$813, respectively, which include costs related to legal, accounting, valuation, general administrative, and other consulting fees. Such costs are recorded in General and administrative inFor the three months ended March 31, 2021, $6,716 of the Company’s consolidated statements of operations.acquisition and integration costs related to entering into the definitive agreement to acquire Seequent Holdings Limited (“Seequent”). See the section titled “—Acquisitions Subsequent to March 31, 2021” below.
The following summarizes the fair values of the assets acquired and liabilities assumed, as well as the weighted average useful lives assigned to acquired intangible assets at the respective date of each acquisition (including contingent consideration):
| | | Acquisitions Completed in | | | | | | | | | | | | |
| | Nine Months Ended | | Year Ended | | | Acquisitions Completed in | |
| | September 30, | | December 31, | | | Three Months Ended | | Year Ended | |
| | 2020 | | 2019 | | | March 31, 2021 | | December 31, 2020 | |
Consideration: | Consideration: | | | | | Consideration: | | | | |
Cash paid at closing | Cash paid at closing | $ | 70,984 | | | $ | 36,577 | | | Cash paid at closing | $ | 59,301 | | | $ | 98,298 | | |
Contingent consideration | Contingent consideration | 1,902 | | | 4,498 | | | Contingent consideration | 549 | | | 2,380 | | |
Deferred payment obligations to (from) sellers | (141) | | | 0 | | | |
Deferred, non-contingent consideration, net | | Deferred, non-contingent consideration, net | 1,718 | | | 1,416 | | |
Total consideration | Total consideration | $ | 72,745 | | | $ | 41,075 | | | Total consideration | $ | 61,568 | | | $ | 102,094 | | |
Assets acquired and liabilities assumed: | Assets acquired and liabilities assumed: | | | | | Assets acquired and liabilities assumed: | | | | |
Cash | Cash | $ | 2,064 | | | $ | 2,523 | | | Cash | $ | 1,326 | | | $ | 5,266 | | |
Prepaid and other current assets | Prepaid and other current assets | 5,671 | | | 1,782 | | | Prepaid and other current assets | 5,617 | | | 8,701 | | |
Operating lease right-of-use assets | Operating lease right-of-use assets | 1,668 | | | 0 | | | Operating lease right-of-use assets | 192 | | | 2,529 | | |
Property and equipment | Property and equipment | 172 | | | 411 | | | Property and equipment | 550 | | | 499 | | |
Other assets | Other assets | 36 | | | 84 | | | Other assets | 300 | | | 36 | | |
Customer relationship asset (weighted average useful life of 7 years) | 8,854 | | | 6,534 | | | |
Customer relationship asset (weighted average useful life of 5 and 6 years, respectively) | | Customer relationship asset (weighted average useful life of 5 and 6 years, respectively) | 11,326 | | | 11,371 | | |
Software and technology (weighted average useful life of 3 years) | Software and technology (weighted average useful life of 3 years) | 2,207 | | | 2,423 | | | Software and technology (weighted average useful life of 3 years) | 1,399 | | | 2,207 | | |
Non-compete agreement (useful life of 5 years) | Non-compete agreement (useful life of 5 years) | 200 | | | 150 | | | Non-compete agreement (useful life of 5 years) | 0 | | | 200 | | |
Trademarks (weighted average useful life of 9 and 5 years, respectively) | 3,050 | | | 1,431 | | | |
Trademarks (weighted average useful life of 3 and 7 years, respectively) | | Trademarks (weighted average useful life of 3 and 7 years, respectively) | 481 | | | 3,953 | | |
Total identifiable assets acquired excluding goodwill | Total identifiable assets acquired excluding goodwill | 23,922 | | | 15,338 | | | Total identifiable assets acquired excluding goodwill | 21,191 | | | 34,762 | | |
Accruals and other current liabilities | Accruals and other current liabilities | (2,458) | | | (3,538) | | | Accruals and other current liabilities | (3,678) | | | (4,991) | | |
Deferred revenues | Deferred revenues | (4,274) | | | (2,897) | | | Deferred revenues | (1,902) | | | (5,351) | | |
Operating lease liabilities | Operating lease liabilities | (1,668) | | | 0 | | | Operating lease liabilities | (192) | | | (2,529) | | |
Deferred income taxes | Deferred income taxes | (1,005) | | | (1,869) | | | Deferred income taxes | (3,280) | | | (1,701) | | |
Other liabilities | Other liabilities | (87) | | | 0 | | | Other liabilities | (178) | | | (86) | | |
Total liabilities assumed | Total liabilities assumed | (9,492) | | | (8,304) | | | Total liabilities assumed | (9,230) | | | (14,658) | | |
Net identifiable assets acquired excluding goodwill | Net identifiable assets acquired excluding goodwill | 14,430 | | | 7,034 | | | Net identifiable assets acquired excluding goodwill | 11,961 | | | 20,104 | | |
Goodwill | Goodwill | 58,315 | | | 34,041 | | | Goodwill | 49,607 | | | 81,990 | | |
Net assets acquired | Net assets acquired | $ | 72,745 | | | $ | 41,075 | | | Net assets acquired | $ | 61,568 | | | $ | 102,094 | | |
The fair values of the working capital, other assets (liabilities), and property and equipment approximated their respective carrying values as of the acquisition date.
As discussed above, the fair values of deferred revenues were determined using the cost‑build‑up approach.
The fair values of the intangible assets were primarily determined using the income approach. When applying the income approach, indications of fair values were developed by discounting future net cash flows to their present values at market‑based rates of return. The cash flows were based on estimates used to price the acquisitions and the discount rates applied were benchmarked with reference to the implied rate of return from the Company’s pricing model and the weighted average cost of capital.
Goodwill recorded in connection with the acquisitions was attributable to synergies expected to arise from cost saving opportunities, as well as future expected cash flows. Of the goodwill recorded as of September 30, 2020, $24,085March 31, 2021, NaN is expected to be deductible for tax purposes.
AcquisitionAcquisitions Subsequent to September 30, 2020March 31, 2021
In October 2020,April 2021, the Company completed the2 acquisitions and entered into a definitive agreement to acquire a third company totaling approximately $54,200 in cash, net of cash acquired and subject to customary adjustments, including for working capital. The third acquisition of Professional Construction Strategies Group Ltd.is expected to further advance its digital integrator capabilities.close during May 2021. The acquisition isacquisitions are not expected to be material to the Company’s consolidated statements of operations and financial position.
On March 11, 2021, the Company entered into a definitive agreement to acquire Seequent, a leader in software for geological and geophysical modeling, geotechnical stability, and cloud services for geodata management and collaboration, for approximately $900,000 in cash, net of cash acquired and subject to customary adjustments, including for working capital, plus 3,141,361 shares of the Company’s Class B Common Stock. The transaction is subject to customary closing conditions, including regulatory approvals, and is expected to close during the second quarter of 2021. The Company expects to use readily available cash, including a portion of the net proceeds from the January 26, 2021 convertible debt offering (see Note 10), and borrowings under its bank credit facility (see Note 10), to fund the cash component of the transaction.
Note 5: Property and Equipment, Net
Property and equipment, net consist of the following as of September 30, 2020 and December 31, 2019:following:
| | | September 30, | | December 31, | | | | | | | | | | |
| | 2020 | | 2019 | | March 31, 2021 | | December 31, 2020 |
Land | Land | $ | 2,811 | | | $ | 2,811 | | Land | $ | 2,811 | | | $ | 2,811 | |
Building and improvements | Building and improvements | 32,803 | | | 31,619 | | Building and improvements | 33,243 | | | 33,094 | |
Computer equipment and software | Computer equipment and software | 50,087 | | | 47,472 | | Computer equipment and software | 45,161 | | | 44,369 | |
Furniture, fixtures, and equipment | Furniture, fixtures, and equipment | 12,930 | | | 12,593 | | Furniture, fixtures, and equipment | 13,210 | | | 12,849 | |
Aircraft | Aircraft | 4,075 | | | 3,910 | | Aircraft | 4,075 | | | 4,075 | |
Other | Other | 58 | | | 79 | | Other | 60 | | | 58 | |
Property and equipment, at cost | Property and equipment, at cost | 102,764 | | | 98,484 | | Property and equipment, at cost | 98,560 | | | 97,256 | |
Less accumulated depreciation | (73,432) | | | (68,852) | | |
Less: Accumulated depreciation | | Less: Accumulated depreciation | (70,793) | | | (68,842) | |
Total property and equipment, net | Total property and equipment, net | $ | 29,332 | | | $ | 29,632 | | Total property and equipment, net | $ | 27,767 | | | $ | 28,414 | |
Depreciation expense was $2,630 and $2,413 for the three months ended September 30,March 31, 2021 and 2020 was $2,497 and 2019, respectively, and $7,556 and $7,212 for the nine months ended September 30, 2020 and 2019,$2,423, respectively.
Note 6: Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill for the nine months ended September 30, 2020 are as follows:
| | | | | |
Balance, December 31, 20192020 | $ | 480,065581,174 | |
Acquisitions | 58,31549,607 | |
Foreign currency translation adjustments | 3,935 (7,861) | |
Other adjustments | (76)(164) | |
Balance, September 30, 2020March 31, 2021 | $ | 542,239622,756 | |
Details of intangible assets other than goodwill as of September 30, 2020 and December 31, 2019 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | September 30, 2020 | | December 31, 2019 |
| Estimated Useful Life | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value |
Intangible assets subject to amortization: | | | | | | | | | | | | | |
Software and technology | 3 years | | $ | 68,650 | | | $ | (62,661) | | | $ | 5,989 | | | $ | 66,063 | | | $ | (58,866) | | | $ | 7,197 | |
Customer relationships | 3-10 years | | 98,602 | | | (68,217) | | | 30,385 | | | 88,904 | | | (59,744) | | | 29,160 | |
Trademarks | 3-10 years | | 25,353 | | | (15,466) | | | 9,887 | | | 22,278 | | | (12,461) | | | 9,817 | |
Non-compete agreements | 5 years | | 350 | | | (51) | | | 299 | | | 150 | | | (11) | | | 139 | |
Total intangible assets | | | $ | 192,955 | | | $ | (146,395) | | | $ | 46,560 | | | $ | 177,395 | | | $ | (131,082) | | | $ | 46,313 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | March 31, 2021 | | December 31, 2020 |
| Estimated Useful Life | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value |
Intangible assets subject to amortization: | | | | | | | | | | | | | |
Software and technology | 3 years | | $ | 68,501 | | | $ | (63,646) | | | $ | 4,855 | | | $ | 67,691 | | | $ | (63,046) | | | $ | 4,645 | |
Customer relationships | 3-10 years | | 106,976 | | | (68,043) | | | 38,933 | | | 97,008 | | | (66,030) | | | 30,978 | |
Trademarks | 3-10 years | | 27,002 | | | (17,357) | | | 9,645 | | | 26,610 | | | (16,888) | | | 9,722 | |
Non-compete agreements | 5 years | | 350 | | | (86) | | | 264 | | | 350 | | | (68) | | | 282 | |
Total intangible assets | | | $ | 202,829 | | | $ | (149,132) | | | $ | 53,697 | | | $ | 191,659 | | | $ | (146,032) | | | $ | 45,627 | |
The aggregate amortization expense for purchased intangible assets with finite lives recorded for the three and nine months ended September 30, 2020 and 2019 was reflected in ourthe Company’s consolidated statements of operations as follows:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Cost of subscriptions and licenses | Cost of subscriptions and licenses | $ | 1,265 | | | $ | 915 | | | $ | 3,426 | | | $ | 2,760 | | Cost of subscriptions and licenses | $ | 1,151 | | | $ | 1,013 | |
Amortization of purchased intangibles | Amortization of purchased intangibles | 3,869 | | | 3,550 | | | 10,984 | | | 10,402 | | Amortization of purchased intangibles | 3,438 | | | 3,436 | |
Total amortization expense | Total amortization expense | $ | 5,134 | | | $ | 4,465 | | | $ | 14,410 | | | $ | 13,162 | | Total amortization expense | $ | 4,589 | | | $ | 4,449 | |
Note 7: Investments
In September 2020, the Company acquired an interest in a platform as a service technology company with a focus on digital twin integration in the energy sector. sector, which the Company accounts for using the cost method. As of March 31, 2021 and December 31, 2020, the carrying amount of the Company’s cost method investment was $3,440.
In September 2019, the Company and Topcon Positioning Systems, Inc. (“Topcon”) formed Digital Construction Works, Inc. (“DCW”), a joint venture which operates as a digital integrator of software and cloud services for the construction industry.industry, which the Company accounts for using the equity method. DCW’s focus is to transform the construction industry from its legacy document‑centric paradigm by simplifying and enabling digital automated workflows and processes, technology integration, and digital twinning services for infrastructure. The Company and Topcon each have a 50% ownership in DCW.
The Company applies the cost method of accounting for its investment over which it does not have the ability to exercise significant influence over operating and financial policies. Under the cost method, the Company records the investment based on original cost less impairments, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same investee. The Company’s share of income or loss of such companies is not included in the Company’s consolidated statements of operations. The Company applies the equity method of accounting for its investment over which it does have the ability to exercise significant influence over operating and financial policies. Under the equity method, the Company recognizes its initial investment at cost and subsequently adjusts it by the Company’s proportional share of income or losses from the investment. The Company accounts for its investment in DCW using the equity method and accounts for its other investment using the cost method. For the nine months ended September 30, 2020, the Company invested $3,440 and $1,500 in cost and equity method investments, respectively. As of September 30, 2020March 31, 2021 and December 31, 2019,2020, the carrying amount of the Company’s investment in DCW was $1,778$1,805 and $1,725,$2,251, respectively.
The Company tests its investments for impairment whenever circumstances indicate that the carrying value of the investment may not be recoverable. The Company’s investments were 0t impaired as of September 30, 2020.March 31, 2021.
Related Party Disclosures — Pursuant to ASCAccounting Standards Codification (“ASC”) 850‑10‑20, Related Party Disclosures, the Company has determined that DCW is a related party. For the three and nine months ended September 30,March 31, 2021 and 2020, transactions between the Company and DCW were immaterialnot material to the Company’s consolidated financial statements.
Note 8: Leases
The Company’s operating leases consist of office facilities, office equipment, and cars,automobiles, and the Company’s finance lease consists of computer equipment. The finance lease is not material for the periods presented. As of September 30, 2020,March 31, 2021, the Company’s leases have remaining terms of less than one year to sevennine years, some of which include one or more options to renew, with renewal terms of upfrom one year to sixten years and some of which include options to terminate the leases within the next fourfrom less than one year to ten years.
For contracts with lease and non‑lease components, the Company has elected not to allocate the contract consideration, and account for the lease and non-lease components as a single lease component. Payments under the Company’s lease arrangements are primarily fixed, however, certain lease agreements contain variable payments, which are expensed as incurred and not included in the operating lease assets and liabilities. Variable lease cost may include common area maintenance, property taxes, utilities, and fluctuations in rent due to a change in an index or rate. The Company has elected not to recognize a right‑of‑use asset or lease liability for short‑term leases (leases with a term of twelve months or less). Short‑term leases are recognized in the consolidated statementsstatement of operations on a straight‑line basis over the lease term. Short‑term lease expense was not material for the periods presented.
The components of operating lease cost reflected in the consolidated statementsstatement of operations for the three and nine months ended September 30, 2020 were as follows:
| | | | | | | | | | | | | Three Months Ended |
| | Three Months Ended | | Nine Months Ended | | March 31, |
| | September 30, 2020 | | September 30, 2020 | | 2021 | | 2020 |
Operating lease cost (1) | Operating lease cost (1) | $ | 4,565 | | | $ | 13,424 | | Operating lease cost (1) | $ | 4,543 | | | $ | 4,345 | |
Variable lease cost | Variable lease cost | 1,016 | | | 2,898 | | Variable lease cost | 968 | | | 1,021 | |
Short-term lease cost | Short-term lease cost | 20 | | | 27 | | Short-term lease cost | 4 | | | 25 | |
Total operating lease cost | Total operating lease cost | $ | 5,601 | | | $ | 16,349 | | Total operating lease cost | $ | 5,515 | | | $ | 5,391 | |
|
(1)Operating lease cost includes rent cost related to operating leases for office facilities of $4,386$4,351 and $12,857$4,146 for the three and nine months ended September 30, 2020.March 31, 2021 and 2020, respectively.
Other information related to leases for the nine months ended September 30, 2020 was as follows:
| | | | | | | | |
| Nine Months Ended |
| September 30, 2020 |
Cash paid for amounts included in the measurement of lease liabilities: | | |
Operating cash flows from operating leases | $ | 13,589 | | |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 14,530 | | |
Weighted average remaining lease term — operating leases (in years) | | | | | | | | | | | | | Three Months Ended | | March 31, | | 2021 | | 2020 | Cash paid for amounts included in the measurement of lease liabilities: | | | | Operating cash flows from operating leases | $ | 4,686 | | | $ | 4,482 | | Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 614 | | | $ | 4,467 | |
The weighted average remaining lease term for operating leases was 3.5 years and 3.7 years as of March 31, 2021 and December 31, 2020, respectively. The weighted average discount rate was 2.1% as of March 31, 2021 and December 31, 2020.
| 3.68 | |
Weighted average discount rate — operating leases
| 2.22 | | % |
Maturities of operating lease liabilities as of September 30, 2020 are as follows:
| | | September 30, 2020 | | March 31, 2021 |
Remainder of 2020 | $ | 4,679 | | |
2021 | 16,862 | | |
Remainder of 2021 | | Remainder of 2021 | $ | 12,972 | |
2022 | 2022 | 12,876 | | 2022 | 13,768 | |
2023 | 2023 | 8,120 | | 2023 | 8,727 | |
2024 | 2024 | 4,254 | | 2024 | 4,719 | |
2025 | | 2025 | 3,484 | |
Thereafter | Thereafter | 4,666 | | Thereafter | 1,923 | |
Total future lease payments | Total future lease payments | 51,457 | | Total future lease payments | 45,593 | |
Less: imputed interest | (3,273) | | |
Less: Imputed interest | | Less: Imputed interest | (1,838) | |
Total operating lease liabilities | Total operating lease liabilities | $ | 48,184 | | Total operating lease liabilities | $ | 43,755 | |
As of September 30, 2020,March 31, 2021, the Company had additional operating lease minimum lease payments of $106$8,505 for executed leases that have not yet commenced, primarily for office locations.
Total financing lease liabilities as of September 30, 2020 were $324. Supplemental balance sheet information related to the financing lease as of September 30, 2020 iswas as follows:
| | | | | |
| September 30, 2020 |
Property and equipment | $ | 574 | |
Accumulated depreciation | (197) | |
Property and equipment, net | $ | 377 | |
| |
Accruals and other current liabilities | $ | 184 | |
Other liabilities | 140 | |
Total financing lease liabilities | $ | 324 | |
As of December 31, 2019, under the prior lease standard (Topic 840), future minimum lease payments under non‑cancelable operating leases are as follows:
| | | | | |
| December 31, 2019 |
2020 | $ | 15,886 | |
2021 | 13,186 | |
2022 | 10,385 | |
2023 | 6,572 | |
2024 | 3,216 | |
Thereafter | 2,771 | |
Total minimum lease payments | $ | 52,016 | |
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
Property and equipment | $ | 576 | | | $ | 572 | |
Accumulated depreciation | (288) | | | (229) | |
Property and equipment, net | $ | 288 | | | $ | 343 | |
| | | |
Accruals and other current liabilities | $ | 199 | | | $ | 197 | |
Other liabilities | 50 | | | 99 | |
Total financing lease liabilities | $ | 249 | | | $ | 296 | |
Note 9: Accruals and Other Current Liabilities
Accruals and other current liabilities consist of the following:
| | | September 30, 2020 | | December 31, 2019 | | March 31, 2021 | | December 31, 2020 |
Cloud Services Subscription deposits | $ | 78,671 | | | $ | 54,688 | | |
CSS deposits | | CSS deposits | $ | 173,788 | | | $ | 110,291 | |
Accrued benefits | Accrued benefits | 32,074 | | | 33,184 | | Accrued benefits | 34,254 | | | 36,613 | |
Accrued compensation | Accrued compensation | 24,113 | | | 31,537 | | Accrued compensation | 24,047 | | | 22,131 | |
Accrued expenses associated with initial public offering | 22,066 | | | 0 | | |
Due to customers | | Due to customers | 11,852 | | | 9,869 | |
Accrued professional fees | | Accrued professional fees | 8,647 | | | 4,210 | |
Accrued hosting costs | | Accrued hosting costs | 7,184 | | | 7,988 | |
Accrued indirect taxes | | Accrued indirect taxes | 5,652 | | | 6,361 | |
Accrued acquisition stay bonuses | | Accrued acquisition stay bonuses | 5,209 | | | 5,599 | |
Contingent consideration from acquisitions | | Contingent consideration from acquisitions | 3,093 | | | 2,884 | |
Accrued severance and realignment costs | Accrued severance and realignment costs | 10,336 | | | 1,688 | | Accrued severance and realignment costs | 2,574 | | | 7,209 | |
Due to customers | 9,507 | | | 8,945 | | |
Accrued acquisition stay bonuses | 6,006 | | | 4,143 | | |
Accrued hosting costs | 5,664 | | | 2,215 | | |
Sales taxes payable | 3,596 | | | 5,287 | | |
Contingent consideration from acquisitions | 3,583 | | | 5,100 | | |
Accrued professional fees | 2,867 | | | 4,382 | | |
Non-contingent consideration from acquisitions | | Non-contingent consideration from acquisitions | 2,323 | | | 685 | |
Accrued facility costs | Accrued facility costs | 1,981 | | | 2,168 | | Accrued facility costs | 2,129 | | | 2,095 | |
Non-contingent consideration from acquisitions | 91 | | | 900 | | |
Accrued rent | 0 | | | 1,909 | | |
ESPP contributions (see Note 13) | | ESPP contributions (see Note 13) | 1,946 | | | 0 | |
Other accrued and current liabilities | Other accrued and current liabilities | 12,311 | | | 11,371 | | Other accrued and current liabilities | 13,799 | | | 10,858 | |
Total accruals and other current liabilities | Total accruals and other current liabilities | $ | 212,866 | | | $ | 167,517 | | Total accruals and other current liabilities | $ | 296,497 | | | $ | 226,793 | |
Note 10: Long‑Term Debt
Long‑term debt consists of the following as of September 30, 2020 and December 31, 2019:following:
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
Bank credit facility: | | | |
Senior secured revolver | $ | 465,000 | | | $ | 233,750 | |
Term loan | 124,583 | | | 0 | |
Total long‑term debt | $ | 589,583 | | | $ | 233,750 | |
| | | | | | | | | | | |
| March 31, 2021 | | December 31, 2020 |
Bank credit facility: | | | |
Senior secured revolving loan facility | $ | 0 | | | $ | 246,000 | |
2026 Notes: | | | |
Principal | 690,000 | | | 0 | |
Unamortized debt issuance costs | (17,401) | | | 0 | |
Net carrying value | 672,599 | | | 0 | |
Total long-term debt | $ | 672,599 | | | $ | 246,000 | |
Bank Credit Facility—
On December 19, 2017, the Company entered into an amended and restated credit agreement (the “Credit Facility”), which matures on December 18, 2022. Upon entry into the Credit Facility, the Company obtained a $500,000 senior secured revolving facility and refinanced all indebtedness outstanding under its prior facility. On September 2, 2020,January 25, 2021, the Company entered into the FirstSecond Amendment to the Amended and Restated Credit Facility,Agreement dated December 19, 2017, which provided a new termincreased the senior secured revolving loan of $125,000 (the “Term Loan”) with afacility from $500,000 to $850,000 and extended the maturity ofdate from December 18, 2022 and includedto November 15, 2025 (the “Credit Facility”). In connection with the Second Amendment, certain other amendments, including the addition of a mandatory prepayment provision requiring the Company to prepay borrowings underlenders exited the Credit Facility in an aggregate amount equal to the net proceeds from any underwritten public offering by the Company, which prepayment shall be applied, first, to the Term Loan and, second, to any borrowings outstanding under the revolving facility under the Credit Facility without reducing the revolving commitments thereof.Facility. The Company used borrowings underperformed an extinguishment versus modification assessment on a lender‑by‑lender basis resulting in the Term Loan and under the revolving facility under the Credit Facility to pay the Special Dividend declared by the Company’s boardwrite‑off of directors on August 28, 2020 (see Note 13). As of September 30, 2020, Term Loan borrowings are net of $417 in unamortized debt issuance costs.costs of $353 and the capitalization of fees paid to lenders and third parties of $3,577. Debt issuance costs are amortized to interest expense through the maturity date of November 15, 2025.
In addition to the senior secured revolving line of credit,loan facility, the Credit Facility also provides up to $50,000 of letters of credit and other incremental borrowings subject to availability, including a $50,000$85,000 multi‑currency swing‑line sub‑facility and a $100,000$200,000 incremental “accordion” sub‑facility. The Company had $150 and $546 of letters of credit and surety bonds outstanding as of September 30, 2020March 31, 2021 and December 31, 2019, respectively.2020. As of September 30, 2020March 31, 2021 and December 31, 2019,2020, the Company had $34,850$849,850 and $265,704, respectively,$253,850 available under the Credit Facility.
Under the Credit Facility, the Company may make either Euro currency or non‑Euro currency interest rate elections. Interest on the Euro currency borrowings is at the one‑month London Interbank Offered Rate (“LIBOR”)LIBOR plus a spread ranging from 100125 basis points (“bps”) to 225 bps as determined by the Company’s net leverage ratio. Under the non‑Euro currency elections, Credit Facility borrowings bear a base interest rate of the greaterhighest of (i) the prime rate, (ii) the overnight bank funding effective rate plus 50 bps, or (iii) LIBOR plus 100 bps, plus a spread ranging from 025 bps to 125 bps as determined by the Company’s leverage ratio. In addition, a commitment fee for the unused Credit Facility ranges from 1520 bps to 30 bps as determined by the Company’s net leverage ratio.
Borrowings under the Credit Facility are guaranteed by all of the Company’s first tier domestic subsidiaries and are secured by a first priority security interest in substantially all of the Company’s and the guarantors’ U.S. assets and 65% of the stock of their directly owned foreign subsidiaries. The Credit Facility contains both affirmative and negative covenants, including maximum leverage ratios. As of September 30, 2020March 31, 2021 and December 31, 2019,2020, the Company was in compliance with all covenants in its Credit Facility debt agreements.
The agreement governing the Credit Facility contains customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenants defaults, cross-defaults to certain other indebtedness in excess of $50,000, certain events of bankruptcy and insolvency, judgment defaults in excess of $10,000, failure of any security document supporting the Credit Facility to be in full force and effect, and a change of control.
Voluntary prepayments of amounts outstanding under the Credit Facility, in whole or in part, are permitted at any time, so long as the Company gives notice as required by the Credit Facility. However, if prepayment is made with respect to a LIBOR‑based loan and the prepayment is made on a date other than an interest payment date, the Company must pay customary breakage costs.
Convertible Notes
On January 26, 2021, the Company completed a private offering of $690,000 of 0.125% convertible senior notes due 2026. The 2026 Notes were issued pursuant to an indenture, dated as of January 26, 2021, between the Company and Wilmington Trust, National Association, as trustee (the “Trustee”) (the “Indenture”). Interest will accrue from January 26, 2021 and will be payable semi‑annually in arrears in cash on January 15 and July 15 of each year, with the first payment due on July 15, 2021. The 2026 Notes will mature on January 15, 2026, unless earlier converted, redeemed or repurchased. The Company incurred $18,055 of expenses in connection with the 2026 Notes offering consisting of the payment of transaction costs. As of March 31, 2021, $555 and $50 of the transaction costs were recorded in Accounts payable and Accruals and other current liabilities in the consolidated balance sheet, respectively. The Company used $25,530 of the net proceeds from the sale of the 2026 Notes to pay the premiums of the capped call options described further below, and approximately $250,500 to repay outstanding indebtedness under the Credit Facility and to pay related fees and expenses. The Company intends to use the remainder of the net proceeds from the sale of the 2026 Notes for general corporate purposes and towards funding the acquisition of Seequent (see Note 4).
Prior to October 15, 2025, the 2026 Notes will be convertible at the option of the holder only under the following circumstances: (1) during any calendar quarter (and only during such quarter) commencing after the calendar quarter ending on June 30, 2021, if the last reported sale price per share of the Company’s Class B Common Stock exceeds 130% of the conversion price for each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter; (2) during the 5 consecutive business days immediately after any 10 consecutive trading day period (such 10 consecutive trading day period, the “measurement period”) in which the trading price per $1 principal amount of 2026 Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price per share of the Company’s Class B Common Stock on such trading day and the conversion rate on such trading day; (3) upon the occurrence of certain corporate events or distributions on the Company’s Class B Common Stock, as described in the Indenture; and (4) if the Company calls the 2026 Notes for redemption. On or after October 15, 2025 until 5:00 p.m., New York City time, on the second scheduled trading day immediately before the maturity date, the 2026 Notes will be convertible at the option of the holder at any time.
The Company will settle conversions by paying or delivering, as applicable, cash, shares of the Company’s Class B Common Stock or a combination of cash and shares of the Company’s Class B Common Stock, at the Company’s election, based on the applicable conversion rate. The initial conversion rate is 15.5925 shares of the Company’s Class B Common Stock per $1 principal amount of 2026 Notes, which represents an initial conversion price of approximately $64.13 per share, and is subject to adjustment as described in the Indenture. If a “make-whole fundamental change” (as defined in the Indenture) occurs, then the Company will, in certain circumstances, increase the conversion rate for a specified period of time.
The Company will have the option to redeem the 2026 Notes in whole or in part at any time on or after January 20, 2024 and on or before the 40th scheduled trading day immediately before the maturity date if the last reported sale price per share of the Company’s Class B common stock exceeds 130% of the conversion price on (1) each of at least 20 trading days, whether or not consecutive, during any 30 consecutive trading days ending on, and including, the trading day immediately before the date the Company sends the related redemption notice; and (2) the trading day immediately before the date the Company sends such notice. The redemption price will be equal to the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
Upon a fundamental change (as defined in the Indenture), holders may, subject to certain exceptions, require the Company to purchase their 2026 Notes in whole or in part for cash at a price equal to the principal amount of the 2026 Notes to be purchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date (as defined in the Indenture). In addition, upon a Make‑Whole Fundamental Change (as defined in the Indenture), the Company will, under certain circumstances, increase the applicable conversion rate for a holder that elects to convert its 2026 Notes in connection with such Make‑Whole Fundamental Change. No adjustment to the conversion rate will be made if the stock price in such Make‑Whole Fundamental Change is either less than $44.23 per share or greater than $210.00 per share. The Company will not increase the conversion rate to an amount that exceeds 22.6090 shares per $1 principal amount of 2026 Notes, subject to adjustment. The Indenture also contains a customary merger covenant.
Under the Indenture, the 2026 Notes may be accelerated upon the occurrence of certain customary events of default. If certain bankruptcy and insolvency‑related events of default with respect to the Company occur, the principal of, and accrued and unpaid interest on, all of the then outstanding 2026 Notes shall automatically become due and payable. If any other event of default occurs and is continuing, the Trustee by notice to the Company, or the holders of the 2026 Notes of at least 25% in principal amount of the outstanding 2026 Notes by notice to the Company and the Trustee, may declare the principal of, and accrued and unpaid interest on, all of the then outstanding 2026 Notes to be due and payable. Notwithstanding the foregoing, the Indenture provides that, to the extent the Company elects, the sole remedy for an event of default relating to certain failures by the Company to comply with reporting covenant in the Indenture consists exclusively of the right to receive additional interest on the 2026 Notes.
As discussed in Note 2, the Company early adopted ASU 2020‑06 as of January 1, 2021 and concluded the 2026 Notes will be accounted for as debt, with no bifurcation of the embedded conversion feature. Transaction costs were recorded as a direct deduction from the related debt liability in the consolidated balance sheet and are amortized to interest expense using the effective interest method over the term of the 2026 Notes. For the three months ended March 31, 2021, the effective interest rate for the 2026 Notes was 0.658%.
As of March 31, 2021, none of the conditions of the 2026 Notes to early convert have been met.
The 2026 Notes are the Company’s senior, unsecured obligations that rank senior in right of payment to the Company’s future indebtedness that is expressly subordinated to the 2026 Notes, rank equally in right of payment with the Company’s future senior unsecured indebtedness that is not so subordinated, effectively subordinated to the Company’s existing and future secured indebtedness (including obligations under the Company’s senior secured credit facilities), to the extent of the value of the collateral securing such indebtedness, and structurally subordinated to all existing and future indebtedness and other liabilities (including trade payables and preferred equity (to the extent the Company is not a holder thereof)) of the Company’s subsidiaries. The 2026 Notes contain both affirmative and negative covenants. As of March 31, 2021, the Company was in compliance with all covenants in the 2026 Notes.
Capped Call Options
In connection with the pricing of the 2026 Notes, the Company entered into capped call options with certain of the initial purchasers or their respective affiliates and certain other financial institutions. The Company incurred $150 of expenses in connection with the capped call options, which were recorded in Accounts payable in the consolidated balance sheet as of March 31, 2021. The capped call options are expected to reduce potential dilution to the Company’s Class B Common Stock upon any conversion of 2026 Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted notes, as the case may be, with such reduction and/or offset subject to a cap. The cap price of the capped call options is $72.9795 per share, which represents a premium of 65% above the last reported sale price per share of the Company’s Class B Common Stock on the Nasdaq Global Select Market on January 21, 2021 and is subject to customary adjustments under the terms of the capped call options.
The capped call options were entered into in conjunction with the issuance of the 2026 Notes, however, they are legally separate agreements that can be separately exercised, with the receipt of shares under the capped call options having no effect on the 2026 Notes, and are legally detachable. As the capped call options are both legally detachable and separately exercisable from the 2026 Notes, the Company accounts for the capped call options separately from the 2026 Notes. The capped call options are indexed to the Company’s own common stock and classified in stockholders’ equity. As such, the premiums paid for the capped call options have been included as a net reduction to Additional paid-in capital in the consolidated balance sheet.
Interest Expense
Interest expense consists of the following:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2021 | | 2020 |
Bank credit facility: | | | |
Senior secured revolving loan facility (1) | $ | 729 | | | $ | 1,540 | |
Interest rate swap | 301 | | | 0 | |
Amortization and write-off of deferred debt issuance costs | 575 | | | 138 | |
| 1,605 | | | 1,678 | |
2026 Notes: | | | |
Coupon interest | 154 | | | 0 | |
Amortization of deferred debt issuance costs | 654 | | | 0 | |
| 808 | | | 0 | |
Other obligations | (12) | | | 12 | |
Total interest expense | $ | 2,401 | | | $ | 1,690 | |
(1)The weighted average interest rate was 1.90% and 2.59% for the three months ended March 31, 2021 and 2020, respectively.
Interest rate risk associated with the Credit Facility is managed through an interest rate swap which the Company executed on March 31, 2020. The swap has an effective date of April 2, 2020 and a termination date of April 2, 2030. Under the terms of the swap, the Company fixed its LIBOR borrowing rate at 0.73% on a notional amount of $200,000. The interest rate swap is not designated as a hedging instrument for accounting purposes. The Company accounts for the swap as either an asset or a liability on the consolidated balance sheet and carries the derivative at fair value. Gains and losses from the change in fair value are recognized in Other income (expense), net, in the consolidated statementsstatement of operations. As of September 30,March 31, 2021 and December 31, 2020, the Company recorded a swap related liabilityasset at fair value of $3,365.$14,011 and $347, respectively, in
The weighted average interest rate under in the Credit Facility was 1.59% and 3.43% for the three months ended September 30, 2020 and 2019, respectively, and 1.92% and 3.63% for the nine months ended September 30, 2020 and 2019, respectively. As of September 30, 2020, accrued interest and fees were $26. There were 0 accrued interest or fees as of December 31, 2019. Interest expense was $1,807 and $2,305 for the three months ended September 30, 2020 and 2019, respectively, and $4,351 and $6,905 for the nine months ended September 30, 2020 and 2019, respectively.
For the three and nine months ended September 30, 2020, the Company incurred $432 of debt issuance costs related to the Term Loan. In addition, interest expense includes amortization of deferred financing costs of $153 and $138 for the three months ended September 30, 2020 and 2019, respectively, and $430 and $415 for the nine months ended September 30, 2020 and 2019, respectively.
Other — Interest expense related to other obligations was $15 and $13 for the three months ended September 30, 2020 and 2019, respectively, and $40 and $157 for the nine months ended September 30, 2020 and 2019, respectively.consolidated balance sheets.
Note 11: Executive Bonus Plan
Certain of the Company’s key employees, including its named executive officers, participate in the Bentley Systems, Incorporated Bonus Pool Plan, as amended and restated, effective as of September 3,22, 2020 (the “Bonus Plan”). Pursuant to the Bonus Plan, participants are eligible to receive incentive bonuses that are determined based on the Company’s adjusted Management Report Operating Income (“MROI”), as defined in the plan agreement and before deduction for such plan payments. For purposes of the Bonus Plan, the bonus pool thereunder may be funded with up to an aggregate of 20% of the Company’s adjusted MROI, subject to approval by the board of directors, with payments made to plan participants based on each such participant’s allocated interest in the bonus pool. The plan permits the deduction of certain holdback amounts from the plan’s pool, from which amounts can then be allocated to fund items including equity and/or cash incentive compensation for non‑plan participants and participant charitable contributions.
A participant may defer any portion, or all, of such participant’s incentive bonus payable pursuant to the Bonus Plan into the DCPamended and restated Bentley Systems, Incorporated Nonqualified Deferred Compensation Plan (the “DCP”) (see Note 12). Prior to September 3,22, 2020, a participant’s non‑deferred incentive bonus was payable in cash. OnEffective September 3,22, 2020, the Company amended and restated the Bonus Plan to provide,provides, in part, that a participant may elect to receive any portion, or all, of such participant’s non‑deferred incentive bonus in the form of shares of fully vested Class B Common Stock issued under the Company’sBentley Systems, Incorporated 2020 Omnibus Incentive Plan (the “2020 Incentive Award Plan (see Note 15)Plan”) beginning in the fourth quarter of 2020, subject to the limitation described below. The Company records the election of non‑deferred incentive bonus in the form of shares of fully vested Class B Common Stock as stock‑based compensation expense in the consolidated statement of operations (see Note 15). Such election must be made prior to the start of the applicable calendar quarter for which the incentive bonus is to be paid, and the number of shares of Class B Common Stock payable in respect of such elected amount is calculated using a volume-weighted average price of the Company’s Class B Common Stock for the period commencing on the 10th trading day prior to the end of the applicable calendar quarter and ending on the 10th trading day following the end of the applicable calendar quarter. Notwithstanding participants’ elections to receive shares of fully vested Class B Common Stock in respect of their non‑deferred incentive bonus payments, if, in any calendar quarter, the aggregate dollarU.S. Dollar value of shares of fully vested Class B Common Stock payable in respect of the non‑deferred incentive bonuses exceeds $7,500, the portion of each participant’s non‑deferred incentive bonus payable in shares of fully vested Class B Common Stock will be reduced pro rata such that the $7,500 limit is not exceeded, and, for each affected participant, the amount of such reduction will be payable in cash.
DuringFor the three months ended September 30,March 31, 2021 and 2020, and 2019, the incentive compensation, including cash payments, election to receive shares of fully vested Class B Common Stock beginning in the fourth quarter of 2020, and deferred compensation to plan participants, recognized under this plan (net of all applicable holdbacks) was $9,905$8,875 and $8,397, respectively, and $26,469 and $22,036 for the nine months ended September 30, 2020 and 2019,$8,097, respectively.
Note 12: Retirement Plans
The Company maintains a qualified 401(k) profit‑sharing plan (the “Plan”) for the benefit of substantially all U.S.‑based full‑time colleagues. The Company may make discretionary profit‑sharing contributions to the Plan up to a maximum of 5% of “qualified cash compensation” for each eligible participating colleague. Non‑discretionary (matching) 401(k) contributions to the Plan, for full‑time U.S. colleagues, were $2,600 and $2,423, for the nine months ended September 30, 2020 and 2019, respectively. The Company also maintains various retirement benefit plans (primarily defined contribution plans) for colleagues of its international subsidiaries. Contributions to these plans were $5,566 and $5,956, for the nine months ended September 30, 2020 and 2019, respectively.
The Company also has a nonqualified DCP, which was amended and restated effective September 22, 2020, under which certain officers and key colleagues may defer all or any part of their incentive compensation, and the Company may make discretionary awards on behalf of such participants. Elective participant deferrals and discretionary Company awards are required to be in the form of phantom shares of the Company’s Class B Common Stock, which are valued for tax and accounting purposes in the same manner as actual shares of Class B Common Stock. The Company’s discretionary awards made prior to January 1, 2016 vest 20% on the date of grant and 20% on each of the four subsequent anniversary dates. The Company’s discretionary awards made on or after January 1, 2016 are 100% vested at the time of grant. NaN discretionary contributions were made to the DCP duringfor the ninethree months ended September 30,March 31, 2021 and 2020. As of March 31, 2021 and December 31, 2020, and 2019. Pursuant to the terms ofphantom shares issuable by the DCP in connection with the Special Dividend (see Note 13) declared on August 28, 2020, participants received phantom shares valued at $41,948 in lieu of the Special Dividend.were 30,076,143 and 30,590,955, respectively.
Amounts in the DCP attributable to certain non‑colleague participants are settled in cash and are classified as liabilities which are marked to market at the end of each reporting period. The total liability related to the DCP for non‑colleague participants was $2,300$2,757 and $2,544$2,591 as of September 30, 2020March 31, 2021 and December 31, 2019,2020, respectively.
The table below shows compensation (income) expense related to the DCP recorded during the three and nine months ended September 30, 2020 and 2019, respectively:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
DCP related compensation (income) expense | $ | 50 | | | $ | 9 | | | $ | (115) | | | $ | 304 | |
Note 13: Common Stock
Initial Public Offering
On September 25, 2020, the Company completed its IPO. The selling stockholders identified in the Company’s registration statement on Form S-1, as amended, on file with the SEC, sold 12,360,991 shares of Class B Common Stock at a public offering price of $22.00 per share. The Company did not sell any shares in the IPO and did not receive any of the proceeds from the sale of the Class B Common Stock sold by the selling stockholders.
In connection with the IPO, the Company’s amended and restated Certificate of Incorporation authorizes shares of undesignated preferred stock. See below for further detail.
Authorized Common Shares — Upon the closing of the IPO, the Company’s amended and restated Certificate of Incorporation authorizes the Company to issue up to 100,000,000 shares of Class A Common Stock and up to 1,800,000,000 shares of Class B Common Stock. Prior to the IPO, the Company amended and restated its Certificate of Incorporation on April 20, 2018 to authorize 320,000,000 shares of Class A Common Stock and 600,000,000 shares of Class B Common Stock. As of September 30, 2020 and December 31, 2019, outstanding shares of Class A Common Stock totaled 11,601,757. As of September 30, 2020 and December 31, 2019, outstanding shares of Class B Common Stock totaled 250,625,279 and 243,241,192, respectively.
Sales, Repurchases, and Issuances of Company CapitalCommon Stock
In September 2016, the Company entered into a Class B Common Stock Purchase Agreement with a strategic investor (the “Common Stock Purchase Agreement”), pursuant to which the investor could acquire in a series of transactions up to $200,000 of the Company’s Class B Common Stock at the then prevailing fair market value, either directly from selling stockholders, in which case the Company would act as pass through agent, or by funding the Company’s repurchase and subsequent sale to the investor of shares acquired by the Company from existing Company stockholders.
The Common Stock Purchase Agreement grants to the strategic investor certain informational and protective rights, including, for so long as the Company remains party to a long-term strategic collaboration agreement with the investor, a pre‑IPO right of first refusal on any sale of the Company and a post‑IPO right to participate in any sale process the Company may undertake. The strategic investor’s right of first refusal terminated upon the effectiveness of the Company’s IPO registration statement.
On April 23, 2018, the Company entered into an amendment to the Common Stock Purchase Agreement, which (i) increased the maximum purchase amount from $200,000 to $250,000 thereunder, (ii) extended the expiration of the agreement from 2026 to 2030, and (iii) granted the Company the right to retain a portion of the shares that would otherwise be sold to the investor.
During the ninethree months ended September 30,March 31, 2020, the investorthere were 0 shares purchased 4,574,567 shares under the Common Stock Purchase Agreement, with 3,769,345Agreement. As of such shares having been repurchased by the Company and re‑sold to the investor for consideration of $58,349 and 805,053 shares acquired directly by the investor for consideration of $12,462. During the nine months ended September 30,December 31, 2020, the investor reached the maximum purchase amount of $250,000.
DuringFor the ninethree months ended September 30, 2019, the investor purchased 791,873 shares under the Common Stock Purchase Agreement, with 622,873 of such shares having been repurchased by the Company and re‑sold to the investor for consideration of $4,510 and 169,000 shares acquired directly by the investor for consideration of $1,224.
During the nine months ended September 30, 2020,March 31, 2021, the Company issued 3,506,1031,263,121 shares of Class B Common Stock to colleagues who exercised their stock options, net of 262,210 shares withheld at exercise. Of the total options exercised for 4,864,944 shares, 1,358,841 shares were sold back to the Companyexercise to pay for the cost of the stock options, as well as for $7,158 of applicable income tax withholdingswithholdings. The Company received $1,751 in proceeds from the exercise of $3,618. Ofstock options.
For the total options exercised, 1,761,769 shares were issued for cash totaling $7,776. During the ninethree months ended September 30,March 31, 2020, the Company paid $1,454 for 128,176 shares sold back to the Company upon exercise of the Put and Call provisions under the Amended and Restated 2015 Equity Incentive Plan (the “Equity Incentive Plan”) (see Note 15).
During the nine months ended September 30, 2019, the Company issued 2,979,031697,833 shares of Class B Common Stock to colleagues who exercised their stock options, net of 561,667 shares withheld at exercise. Of the total options exercised for 4,372,294 shares, 1,393,263 shares were sold back to the Companyexercise to pay for the cost of the stock options, as well as for $1,341 of applicable income tax withholdingswithholdings. The Company received $724 in proceeds from the exercise of $2,270. Ofstock options. For the total options exercised, 1,125,506 shares were issued for cash totaling $3,054. During the ninethree months ended September 30, 2019,March 31, 2020, the Company paid $4,952$302 for 632,85937,870 shares sold back to the Company upon exercise of the Put and Call provisions under its applicable equity incentive plans (see Note 15).
plans. Upon the completion of the IPO, the Put and Call provisions of the Company’s Amended and Restated 2015 Equity Incentive Plan (the “2015 Equity Incentive Plan”) terminated automatically.
DuringFor the ninethree months ended September 30, 2020,March 31, 2021, the Company issued 2,984,53179,961 shares of Class B Common Stock to DCP participants in connection with distributions fromBonus Plan incentive compensation earned in the plan. Duringfourth quarter of 2020, net of shares withheld. Of the ninetotal 126,038 shares awarded, 46,077 shares were sold back to the Company to pay for applicable income tax withholdings of $2,037.
For the three months ended September 30, 2019,March 31, 2021 and 2020, the Company issued 2,233,807339,503 and 683,072 shares of Class B Common Stock to DCP participants in connection with distributions from the plan. The distribution in shares for the ninethree months ended September 30, 2020March 31, 2021 totaled 3,165,759556,475 shares of which 181,228216,972 shares were sold back to the Company in the same period to pay for applicable income tax withholdings of $1,877.$8,859. The distribution in shares for the ninethree months ended September 30, 2019March 31, 2020 totaled 2,913,613720,827 shares of which 679,80637,755 shares were sold back to the Company to pay for the cost of applicable income tax withholding of $4,972.$301.
DuringFor the ninethree months ended September 30, 2020 and 2019,March 31, 2021, the Company did not repurchase shares from its profit‑sharing plan. The Company repurchased 549,834 and 258,103186,715 shares from its profit‑sharing plan for $6,970 and $1,939, respectively.
Selected Terms of Class A Common Stock and Class B Common Stock — Upon$1,850 for the closing of the IPO, the rights of the holders of Class A Common Stock and Class B Common Stock are identical, except with respect to voting and conversion rights. Each share of Class B Common Stock is entitled to 1 vote per share, while each share of Class A Common Stock is entitled to 29 votes per share and is convertible at any time into one share of Class B Common Stock. Class A Common Stock will automatically convert into Class B Common Stock upon certain transfers, and its votes per share will be reduced to 11 in the event none of the Bentleys, as defined, serves as a Company director or executive officer. Class A Common Stock also will automatically convert into shares of Class B Common Stock upon the affirmative vote of at least 90% of the then outstanding shares of Class A Common Stock or such time that the Bentley family, as defined, collectively, directly or indirectly, own less than 20% of the issued and outstanding Class B Common Stock on a fully-diluted basis (assuming the conversion of all issued and outstanding Class A Common Stock). Pursuant to the terms of the Company’s amended and restated Certificate of Incorporation in effect prior to the IPO, each share of Class B Common Stock had the same rights and privileges as each share of Class A Common Stock, except that the holders of outstanding shares of Class B Common Stock did not have any right to vote on, or consent with respect to, any matters to be voted on or consented to by the stockholders of the Company except as was required by law, and the shares of Class B Common Stock were not included in determining the number of shares voting or entitled to vote on any such matters.
Selected Terms of Preferred Stock — Upon the closing of the IPO, the Company’s amended and restated Certificate of Incorporation authorizes the Company to issue up to 100,000,000 shares of preferred stock. Preferred stock has rights, preferences, and privileges which may be designated from time to time by the Company’s board of directors. As of September 30, 2020, there were 0 shares of preferred stock outstanding.three months ended March 31, 2020.
Dividends — The Company declared cash dividends during the periods presented as follows:
| | | | | | | | | | | |
| Dividend Per Share | | Amount |
2020: | | | |
Third quarter (1) | $ | 1.530 | | | $ | 400,311 | |
Second quarter | 0.030 | | | 7,771 | |
First quarter | 0.030 | | | 7,666 | |
Total | $ | 1.590 | | | $ | 415,748 | |
2019: | | | |
Third quarter | $ | 0.025 | | | $ | 6,380 | |
Second quarter | 0.025 | | | 6,375 | |
First quarter | 0.025 | | | 6,268 | |
Total | $ | 0.075 | | | $ | 19,023 | |
(1)On August 28, 2020, the Company’s board of directors declared a Special Dividend of $1.50 per share of the Company’s common stock ($392,489 in the aggregate) payable to all stockholders of record as of August 31, 2020, including dividends which accrue on certain unvested restricted stock and RSUs. In connection with the Special Dividend declaration, an in kind adjustment was made to phantom shares issuable pursuant to the DCP (see Note 12) and the exercise price of all outstanding stock options at that time were reduced by $1.50, but not lower than $0.01 (see Note 15). | | | | | | | | | | | |
| Dividend | | |
| Per Share | | Amount |
2021: | | | |
First quarter | $ | 0.03 | | | $ | 8,219 | |
2020: | | | |
First quarter | $ | 0.03 | | | $ | 7,666 | |
Global Employee Stock Purchase Plan — Effective September 22, 2020, the Company’s Board and its stockholders adopted and approved the Bentley Systems, Incorporated Global Employee Stock Purchase Plan (the “ESPP”). The ESPP provides eligible colleagues of the Company with an opportunity to contribute up to 15% of their eligible compensation toward the purchase of the Company’s Class B Common Stock at a discounted price, up to a maximum of $25 per year and subject to any other plan limitations, toward the purchase of the Company’s Class B Common Stock at a discounted price.limitations. The ESPP has 25,000,000 shares of Class B Common Stock reserved for issuance. The ESPP will be implemented by means of consecutive offering periods, with the first offering period expected to commencecommencing on the first trading day on or after January 1, 2021 and ending on the last trading day on or before June 30, 2021. Unless otherwise determined by the board of directors, offering periods will run from January 1st (or the first trading day thereafter) through June 30th (or the first trading day prior to such date), and from July 1st (or the first trading day thereafter) through December 31st (or the first trading day prior to such date). The purchase price per share at which shares of Class B Common Stock are sold in an offering period under the ESPP will be equal to the lesser of 85% of the fair market value of a share of Class B Common Stock (i) on the first trading day of the offering period, or (ii) on the purchase date (i.e., the last trading day of the purchase period). As of September 30, 2020,March 31, 2021, $1,946 of ESPP withholding via employee payroll deduction were recorded in Accruals and other current liabilities in the consolidated balance sheet. As of March 31, 2021, 0 shares were issued under the ESPP.
Note 14: Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of the following during the three months ended September 30, 2020 and 2019:following:
| | | | | | | | | | | | | | | | | |
| Foreign | | Actuarial (Loss) | | |
| Currency | | Gain on | | |
| Translation | | Retirement Plan | | Total |
Balance, June 30, 2020 | $ | (27,411) | | | $ | (993) | | | $ | (28,404) | |
Other comprehensive (loss) income, before taxes | (812) | | | 11 | | | (801) | |
Tax benefit | 0 | | | (6) | | | (6) | |
Other comprehensive (loss) income, net of taxes | (812) | | | 5 | | | (807) | |
Balance, September 30, 2020 | $ | (28,223) | | | $ | (988) | | | $ | (29,211) | |
| | | | | | | | | | | | | | | | | |
| Foreign | | Actuarial (Loss) | | |
| Currency | | Gain on | | |
| Translation | | Retirement Plan | | Total |
Balance, December 31, 2020 | $ | (25,219) | | | $ | (1,014) | | | $ | (26,233) | |
Other comprehensive (loss) income, before taxes | (9,182) | | | 29 | | | (9,153) | |
Tax expense | 0 | | | (8) | | | (8) | |
Other comprehensive (loss) income, net of taxes | (9,182) | | | 21 | | | (9,161) | |
Balance, March 31, 2021 | $ | (34,401) | | | $ | (993) | | | $ | (35,394) | |
| | | | | | | | | | | | | | | | | |
| Foreign | | Actuarial (Loss) | | |
| Currency | | Gain on | | |
| Translation | | Retirement Plan | | Total |
Balance, June 30, 2019 | $ | (26,461) | | | $ | (537) | | | $ | (26,998) | |
Other comprehensive income, before taxes | 3,357 | | | 7 | | | 3,364 | |
Tax benefit | 0 | | | (2) | | | (2) | |
Other comprehensive income, net of taxes | 3,357 | | | 5 | | | 3,362 | |
Balance, September 30, 2019 | $ | (23,104) | | | $ | (532) | | | $ | (23,636) | |
Accumulated other comprehensive loss consists of the following during the nine months ended September 30, 2020 and 2019:
| | | | | | | | | | | | | | | | | |
| Foreign | | Actuarial (Loss) | | |
| Currency | | Gain on | | |
| Translation | | Retirement Plan | | Total |
Balance, December 31, 2019 | $ | (22,908) | | | $ | (1,019) | | | $ | (23,927) | |
Other comprehensive (loss) income, before taxes | (5,315) | | | 52 | | | (5,263) | |
Tax benefit | 0 | | | (21) | | | (21) | |
Other comprehensive (loss) income, net of taxes | (5,315) | | | 31 | | | (5,284) | |
Balance, September 30, 2020 | $ | (28,223) | | | $ | (988) | | | $ | (29,211) | |
| | | | | | | | | | | | | | | | | |
| Foreign | | Actuarial (Loss) | | |
| Currency | | Gain on | | |
| Translation | | Retirement Plan | | Total |
Balance, December 31, 2018 | $ | (28,867) | | | $ | (547) | | | $ | (29,414) | |
Other comprehensive income, before taxes | 5,763 | | | 23 | | | 5,786 | |
Tax benefit | 0 | | | (8) | | | (8) | |
Other comprehensive income, net of taxes | 5,763 | | | 15 | | | 5,778 | |
Balance, September 30, 2019 | $ | (23,104) | | | $ | (532) | | | $ | (23,636) | |
| | | | | | | | | | | | | | | | | |
| Foreign | | Actuarial (Loss) | | |
| Currency | | Gain on | | |
| Translation | | Retirement Plan | | Total |
Balance, December 31, 2019 | $ | (22,908) | | | $ | (1,019) | | | $ | (23,927) | |
Other comprehensive (loss) income, before taxes | (5,085) | | | 16 | | | (5,069) | |
Tax expense | 0 | | | (7) | | | (7) | |
Other comprehensive (loss) income, net of taxes | (5,085) | | | 9 | | | (5,076) | |
Balance, March 31, 2020 | $ | (27,993) | | | $ | (1,010) | | | $ | (29,003) | |
Note 15: Equity Awards and Instruments
Effective September 22,Stock-Based Compensation Expense
Total stock‑based compensation expense was as follows:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2021 | | 2020 |
Stock option expense | $ | 998 | | | $ | 1,534 | |
Restricted stock and restricted stock units (“RSUs”) expense | 1,497 | | | 0 | |
Stock grants expense | 0 | | | 119 | |
Bonus Plan expense (see Note 11) | 6,124 | | | 0 | |
ESPP expense (see Note 13) | 449 | | | 0 | |
Total pre-tax expense (1) | $ | 9,068 | | | $ | 1,653 | |
(1)As of March 31, 2021 and December 31, 2020, the Company adopted$6,279 and approved the Bentley Systems, Incorporated 2020 Omnibus Incentive Plan (the “2020 Incentive Award Plan”). The 2020 Incentive Award Plan provides for the granting of stock, stock options, restricted stock, RSUs,$6,835 remained in Accruals and other stock-based or performance-based awards to certain directors, officers, colleagues, consultants, and advisorscurrent liabilities in the consolidated balance sheets, respectively.
Total stock‑based compensation expense is included in the consolidated statements of operations as follows:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2021 | | 2020 |
Cost of subscriptions and licenses | $ | 89 | | | $ | 28 | |
Cost of services | 243 | | | 96 | |
Research and development | 3,955 | | | 619 | |
Selling and marketing | 788 | | | 400 | |
General and administrative | 3,993 | | | 510 | |
Total pre-tax expense | $ | 9,068 | | | $ | 1,653 | |
Stock‑based compensation expense is measured at the grant date fair value of the Company. The 2020 Incentive Award Plan provides thataward and is recognized ratably over the total number of shares of Class B Common Stock that may be issued underrequisite service period, which is generally the 2020 Incentive Award Plan is 25,000,000 (the “Absolute Share Limit”); provided, however, that the Absolute Share Limit is automatically increased on the first day of each fiscal year in an amount equal to the lower of 1% of the total number of shares of Class B Common Stock outstanding on the last day of the immediately preceding fiscal year and a lower number of shares of Class B Common Stock as determined by the Company’s board of directors. The 2020 Incentive Award Plan terminates in September 2030. As of September 30, 2020, 0 awards had been made pursuant to the 2020 Incentive Award Plan.
vesting period. The Company also hasaccounts for forfeitures of equity awards outstanding under its Equity Incentive Plan which provided for the granting of awards in the form of stock options, stock appreciation rights, dividend equivalent rights, restricted stock, RSUs, and stock grants. The following is a summary of activity under the equity incentive plans.as those forfeitures occur.
Stock Options — Stock options generally vest ratably on each of the first four anniversaries of the grant date. Prior to the IPO, stock options granted under the Equity Incentive Plan included Put and Call provisions that allowed colleagues who have exercised an option to sell all or part of their shares acquired upon such exercise to the Company at the fair market value at the time of the sale. The exercise period for the Put right began on the second day after the six‑month anniversary of the date the option was exercised and ended after an additional 30 days. The Call right provision allowed the Company to purchase all or a part of the shares acquired by a colleague upon exercise of an option, at the fair market value at the time of such purchase. The Company could exercise the Call right at any time within seven months of the later of i) the optionee’s termination of service with the Company, or ii) the optionee’s (or his or her beneficiary’s) exercise of such option after a termination of service. These Put and Call rights terminated upon the completion of the IPO.
In accordance with the terms of the Equity Incentive Plan, in connection with the payment of the Special Dividend of $1.50 per share of the Company’s common stock on September 2, 2020, the Company equitably reduced the exercise price of each outstanding option granted under the Equity Incentive Plan by $1.50 (see Note 13).
The Company granted options for a total of 10,000 shares on March 12, 2020. The fair value of the awards was estimated on the date of grant using the Black‑Scholes option pricing model. The grant date fair value of each option to acquire a share of Class B Common Stock was $2.49.
The Company granted options for a total of 4,816,000 shares on March 22, 2019 and 10,000 shares on May 15, 2019. The fair value of the awards was estimated on the date of grant using the Black‑Scholes option pricing model. The grant date fair value of each option to acquire a share of Class B Common Stock was $1.66 and $1.65, respectively.
Stock Grants — Under the equity incentive plans, the Company may grant unrestricted, fully vested shares of Class B Common Stock to eligible colleagues. Priorcommon stock during periods prior to the IPO any such shares awarded had Putwas determined by the board of directors at each award grant date based upon a variety of factors, including the results obtained from independent third‑party valuations, the Company’s financial position, and Call rights similar to those described above with respect to stock options, which terminated upon the completion of the IPO.
The Company granted 17,411 fully vested shares of Class B Common Stock during the nine months ended September 30, 2020. The Company did 0t grant fully vested shares of Class B Common Stock during the nine months ended September 30, 2019.historical financial performance.
Restricted Stock and Restricted Stock Units — Under the equity incentive plans, the Company may grant both time and performance‑based shares of restricted Class B Common Stock to eligible colleagues. Additionally, the Company may grant both time and performance‑based RSUs to eligible colleagues, which entitle the grantee to receive a specific number of shares of the Company’s Class B Common Stock upon vesting. These RSUs also have dividend equivalent rights.
On March 31, 2020, the Company granted 12,454 shares of restricted stock, which are subject to a quarterly time‑based vesting schedule ending March 31, 2021.
On July 10, 2020 and July 21, 2020, the Company granted a total of 179,188 shares of restricted stock and RSUs and 6,136 shares of restricted stock, respectively, under the Company’s Equity Incentive Plan, at a grant date fair value of $15.48 per share, all of which are subject to performance‑based vesting as determined by the achievement of certain business growth targets, which include growth in annual recurring revenues as well as actual bookings for perpetual licenses and non‑recurring services. Annual performance targets are seasonalized and targets are set for quarterly and annual performance periods ending on December 31, 2020. These performance‑based restricted shares and RSUs carry dividend, but not voting rights. During the nine months ended September 30, 2020, the performance conditions to vesting were satisfied in respect of 37,237 of these shares, of which 998 shares were sold back to the Company to settle applicable income tax withholdings of $15.
Of the performance shares that vested in 2019, 8,774 shares were sold back to the Company to settle applicable income tax withholdings of $95, with the remaining shares delivered to participants in the nine months ended September 30, 2020. Of the performance shares granted in 2019, 292,131 shares did not vest and were canceled during the nine months ended September 30, 2020.
On July 10, 2020 and July 13, 2020, the Company granted a total of 179,188 shares and 10,000 shares, respectively, of restricted stock and RSUs under the Equity Incentive Plan at a grant date fair value of $15.48 per share, which vest ratably on each of the first four anniversaries of the grant date. These restricted shares and RSUs do not have voting rights and any dividends declared accrue on such shares and are paid only upon vesting.
On July 10, 2020, the Company granted a total of 994,912 shares of restricted stock and RSUs, including 32,238 cash‑settled RSUs, under the Equity Incentive Plan at a grant date fair value of $15.48 per share, which vested upon the Company’s completion of the IPO on September 25, 2020. These restricted shares and RSUs do not have voting or dividend rights, except in the case of any extraordinary dividend (as described in the Equity Incentive Plan) declared by the Company, if any, which would accrue on such shares and be paid only upon vesting. During the nine months ended September 30, 2020, 10,742 of the shares were canceled.
On July 21, 2020, the Company granted a total of 1,020,472 shares of restricted stock and RSUs including 46,300 RSUs that will be settled in cash, under the Equity Incentive Plan at a grant date fair value of $15.48 per share, which vest ratably on each of the first four anniversaries of the grant date. These restricted shares and RSUs do not have voting rights and any dividends declared accrue on such shares and are paid only upon vesting. During the nine months ended September 30, 2020, 12,500 of the shares were canceled.
For the nine months ended September 30, 2019, the Company granted 493,840 shares of restricted stock, all of which were subject to performance‑based vesting as determined by the achievement of business growth targets which included growth in annual recurring revenues as well as actual bookings for perpetual licenses and non‑recurring services. Annual performance targets were seasonalized and targets were set for quarterly and annual performance periods that ended on December 31, 2019. These restricted shares carried dividend, but not voting rights. During the nine months ended September 30, 2019, the performance conditions to vesting were satisfied in respect of 172,714 of these shares, of which 18,763 shares were sold back to the Company to settle applicable income tax withholdings of $136. During the nine months ended September 30, 2020, 292,131 of the shares were canceled.
Of the performance shares that vested in 2018, 23,343 shares were sold back to the Company to settle applicable income tax withholdings of $170, with the remaining shares delivered to participants in the nine months ended September 30, 2019. Of the performance shares granted in 2018, 60,832 shares did not vest and were canceled during the nine months ended September 30, 2019.
In 2016, the Company granted RSUs subject to performance‑based vesting as determined by the achievement of business growth targets which included growth in annual recurring revenues as well as actual bookings for perpetual licenses and non‑recurring services. Annual performance targets were seasonalized and targets were set for quarterly and annual performance periods that ended on December 31, 2016. Certain colleagues elected to defer delivery of such shares upon vesting. During the nine months ended September 30, 2020 and 2019, 26,760 and 11,348 shares, respectively, were delivered to colleagues and, during the nine months ended September 30, 2020, 3,168 shares were sold back to the Company to settle income tax withholdings of $25. As of September 30, 2020 and December 31, 2019, 31,015 and 54,770, respectively, of these RSUs remained outstanding.Options
The following is a summary of stock option activity and related information under the Company’s applicable equity incentive plans and after giving effect to the $1.50 downward exercise price adjustment as a result of the Special Dividend:plans:
| | | | | | | | | | | | | | | | | |
| | | Exercise Price Per Share |
| Options | | | | Weighted |
| Outstanding | | Range | | Average |
Balance, December 31, 2019 | 18,691,667 | | | $2.00 – $5.74 | | $ | 4.47 | |
Option activity: | | | | | |
Granted | 10,000 | | | 9.34 | | 9.34 | |
Exercised | (4,864,944) | | | 2.00 – 5.74 | | 3.37 | |
Canceled | (223,250) | | | 2.00 – 9.34 | | 5.30 | |
Balance, September 30, 2020 | 13,613,473 | | | $3.73 – $5.74 | | $ | 4.85 | |
The following is a summary of options outstanding and exercisable by exercise price under the Company’s applicable equity incentive plans as of September 30, 2020 and after giving effect to the $1.50 downward exercise price adjustment as a result of the Special Dividend:
| | | | | | | | | | | | | | | | | | | | |
| | | | Weighted | | |
| | | | Remaining | | |
| | Number of | | Contractual | | |
Exercise | | Options | | Life | | |
Prices | | Outstanding | | (in years) | | Exercisable |
$3.73 – $4.00 | | 5,407,315 | | | 1.07 | | 4,424,881 | |
4.01 – 5.74 | | 8,206,158 | | | 3.08 | | 2,536,658 | |
Total | | 13,613,473 | | | | | 6,961,539 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Weighted | | |
| | | Weighted | | Average | | |
| | | Average | | Remaining | | Aggregate |
| Stock | | Exercise Price | | Contractual | | Intrinsic |
| Options | | Per Share | | Life (in years) | | Value |
Outstanding, December 31, 2020 | 12,842,226 | | | $ | 4.87 | | | | | |
Exercised | (1,525,331) | | | 4.23 | | | | | |
Canceled | (45,250) | | | 5.12 | | | | | |
Outstanding, March 31, 2021 | 11,271,645 | | | $ | 4.96 | | | 1.93 | | $ | 473,067 | |
Exercisable, March 31, 2021 | 6,859,645 | | | $ | 4.60 | | | 1.52 | | $ | 290,383 | |
For the ninethree months ended September 30,March 31, 2021 and 2020, and the year ended December 31, 2019, the Company received cash proceeds of $7,776$1,751 and $3,612,$724, respectively, related to the exercise of stock options.
The following is a summary of thetotal intrinsic value of stock options outstandingexercised for the three months ended March 31, 2021 and exercisable under the Company’s applicable equity incentive plans as2020 was $61,267 and $8,143, respectively.
As of September 30, 2020 and after giving effectMarch 31, 2021, there was $5,459 of unrecognized compensation expense related to the $1.50 downward exercise price adjustment asunvested stock options, which is expected to be recognized over a resultweighted average period of the Special Dividend:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Weighted |
| | | Weighted | | | | Remaining |
| | | Average | | Aggregate | | Contractual |
| Number of | | Exercise | | Intrinsic | | Life |
| Options | | Price | | Value | | (in years) |
Options as of September 30, 2020 | | | | | | | |
Outstanding | 13,613,473 | | | $ | 4.85 | | | $ | 361,441 | | | 2.3 |
Exercisable | 6,961,539 | | | $ | 4.40 | | | $ | 187,962 | | | 1.7 |
approximately 2.7 years.Acquisition Options — In addition to stock options granted under the Company’s Equity Incentive Plan,equity incentive plans, in connection with an acquisition completed in March 2018, the Company issued to certain selling shareholder entities options to acquire an aggregate of up to 900,000 shares of Class B Common Stock. The options have a five‑year term, are exercisable on the fourth anniversary of the closing of the acquisition, and have an initial exercise price of $6.805 per share. The options havehad a four‑year service condition, which is incorporated intoterminated automatically upon the Company’s Call rights.completion of the IPO, and therefore, total stock‑based compensation expense associated with these options was fully recognized as of September 30, 2020. The exercise price of the options is subject to a cap and collar adjustment mechanism that automatically reduces (but not to less than $0.01) or increases the exercise price based on the difference between the exercise price and the fair market value of the Company’s Class B Common Stock on the exercise date. The fair value of the awards was estimated on the date of grant using the Black‑Scholes option pricing model. The grant date fair value of each option was $3.44. Any shares of Class B Common Stock acquired upon exercise of the options were generally entitled to the Put and Call rights summarized above under “Stock Options,” and the options contain customary adjustment provisions in case of stock splits, stock dividends, or other corporate transactions. Upon the completion of the IPO, the Put and Call provisions, as well as the incorporated service condition, of the Company’s acquisition options terminated automatically and as such, the Company accelerated $1,548 of previously unrecognized share‑based compensation associated with these options for the three months ended September 30, 2020. The Company recorded a total of $2,012 of share‑based compensation expense associated with these options for the nine months ended September 30, 2020. As of September 30, 2020 and DecemberMarch 31, 2019,2021, all options to acquire 900,000 shares remain outstanding. As of September 30, 2020,March 31, 2021, these options are non‑exercisable and have an aggregate intrinsic value of $7,992.
Stock-based compensation expenseRestricted Stock and RSUs
Under the equity incentive plans, the Company may grant both time‑based and performance‑based shares of restricted Class B Common Stock and RSUs to eligible colleagues. Time‑based awards generally vest ratably on each of the first four anniversaries of the grant date. Performance‑based awards vesting is recognizeddetermined by the achievement of certain business profitability and growth targets, which include growth in annual recurring revenues, as well as actual bookings for perpetual licenses and non‑recurring services. Performance targets are set for annual performance periods.
The fair value of restricted stock and RSUs is determined by the product of the number of shares granted and the Company’s common stock price (as described above) on a straight‑line basis over the vesting period during which colleagues perform related services.
Total stock-based compensation expense was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
IPO vested restricted stock and RSU expense | $ | 15,445 | | | $ | 0 | | $ | 15,445 | | | $ | 0 | |
Stock option expense | 2,893 | | | 1,575 | | 5,849 | | | 4,795 | |
Restricted stock expense | 2,067 | | | 446 | | 2,104 | | | 1,251 | |
Stock grants expense | 0 | | | 0 | | 219 | | | 0 | |
Total pre-tax expense | $ | 20,405 | | | $ | 2,021 | | $ | 23,617 | | | $ | 6,046 | |
As of September 30, 2020, there was $7,825 of unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of approximately 1.9 years.grant date.
AsThe following is a summary of September 30, 2020, there was $16,915 of unrecognized compensation cost related to unvested restricted stock and RSU activity and related information under the Company’s applicable equity incentive plans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Time- | | Performance- |
| | | | | | | Based | | Based |
| | | Time- | | Performance- | | Weighted | | Weighted |
| Total | | Based | | Based | | Average | | Average |
| Restricted | | Restricted | | Restricted | | Grant Date | | Grant Date |
| Stock | | Stock | | Stock | | Fair Value | | Fair Value |
| and RSUs | | and RSUs | | and RSUs (2) | | Per Share | | Per Share |
Unvested, December 31, 2020 | 1,423,715 | | | 1,263,193 | | | 160,522 | | | $ | 16.38 | | | $ | 16.62 | |
Granted | 9,000 | | | 9,000 | | | 0 | | | 45.32 | | 0 |
Vested | (40,695) | | | (5,765) | | | (34,930) | | | 19.68 | | | 17.53 | |
Canceled | (132,892) | | | (7,300) | | | (125,592) | | | 15.48 | | | 16.36 | |
Unvested, March 31, 2021 (1) | 1,259,128 | | | 1,259,128 | | | 0 | | | $ | 16.57 | | | $ | 0 | |
(1)Includes 43,000 RSUs excluding cash‑which are expected to be settled in cash.
(2)Relates to the 2020 annual performance period. Total stock‑based compensation expense associated with these awards was fully recognized as of December 31, 2020.
For the three months ended March 31, 2021, the weighted average grant date fair value of RSUs was $45.32. NaN RSUs were granted during the three months ended March 31, 2020. NaN restricted stocks were granted during the three months ended March 31, 2021 and 2020.
In 2016, the Company granted RSUs subject to performance‑based vesting as determined by the achievement of certain business growth targets. Certain colleagues elected to defer delivery of such shares upon vesting. During the three months ended March 31, 2021 and 2020, 10,864 and 9,830 shares, respectively, were delivered to colleagues, and 14 and 124 additional shares, respectively, were earned as a result of dividends. As of March 31, 2021 and December 31, 2020, 20,190 and 31,040 shares, respectively, of these RSUs remained outstanding.
For the three months ended March 31, 2021 and 2020, restricted stock and RSUs were issued net of 14,869 and 26,511 shares, respectively, which were sold back to the Company to settle applicable income tax withholdings of $708 and $121, respectively.
As of March 31, 2021, there was $18,560 of unrecognized compensation expense related to unvested time‑based restricted stock and RSUs, which is expected to be recognized over a weighted average period of approximately 3.73.2 years. There was 0 remaining unrecognized compensation expense related to unvested performance‑based restricted stock and RSUs.
Stock Grants
The total intrinsicCompany did 0t grant fully vested shares of Class B Common Stock during the three months ended March 31, 2021. For the three months ended March 31, 2020, the Company granted 10,951 fully vested shares of Class B Common Stock with a fair value of stock options exercisedand $119.
ESPP
In accordance with the guidance in ASC 718-50, Compensation—Stock Compensation, the nine months ended September 30, 2020ability to purchase shares of the Company’s Class B Common Stock for 85% of the of the lower of the price of the first day of the offering period or the last day of the offering period (i.e., the purchase date) represents an option and, 2019 was $58,502 and $21,555, respectively.therefore, the ESPP is a compensatory plan under this guidance.
The fair value of each stockpurchase right under the ESPP was calculated as a sum of its components, which includes the discount, a six‑month call option, award was estimated on the date of grantand a six‑month put option. The call and put options were valued using the Black‑Scholes option pricing model. The determinationStock‑based compensation expense is recognized ratably over the six‑month offering period.
Equity Awards Subsequent to March 31, 2021
In April 2021, the Company granted 493,808 time‑based and 99,808 performance‑based RSUs. Time‑based vesting is generally ratably on each of the fair valuefirst four anniversaries of share‑the grant date. Performance‑based payment awards using an option pricing modelvesting is affecteddetermined by the Company’s stock priceachievement of certain business profitability and growth targets, which include growth in annual recurring revenues, as well as assumptions regarding a number of complexactual bookings for perpetual licenses and subjective variables. These variables include the Company’s expected stock price volatility over the term of the awards, actualnon‑recurring services, and projected colleague stock option exercise behaviors, risk‑free interest rates, and expected dividends,certain non‑financial performance targets. Performance targets are set for annual performance periods ended on December 31, 2021. The unrecognized compensation expense related to these RSUs is approximately $30,000, which are estimated as follows:
Expected volatility. The expected stock price volatility for the Company’s common stock was estimated by taking the average historic price volatility for industry peers based on daily price observations over a period equivalent to the expected term of the stock option grants. The Company intends to continue to consistently apply this process using the same or similar public companies until a sufficient amount of historical information regarding the volatility of the Company’s own common stock share price becomes available.
Expected dividend yield. Prior to 2015, the Company had never declared or paid a cash dividend. Consequently, the Company used an expected dividend yield of 0 for all option grants prior to 2015. In February 2015, the Company’s board of directors established a policy to pay a quarterly dividend with the first such quarterly dividend paid in June 2015. While the Company intends to continue paying quarterly dividends, any future determination and amount per share will be subject to the discretion of the Company’s board of directors and will be dependent on a number of factors, including the Company’s operating results, capital requirements, restrictions under Delaware law, and overall financial conditions, as well as any other factors the Company’s board of directors considers relevant.
Expected term. The expected term represents the period that the Company’s stock‑based awards areis expected to be outstanding. The expected term is based on the simplified method, which represents therecognized over a weighted average period from vesting to the expiration of the award.approximately 3.5 years.
Risk‑free rate. The risk‑free interest rate is based on the yields of U.S. Treasury securities with maturities similar to the expected term of the options for each option group.
| | | | | | | | | | | |
| Nine Months Ended | | Year Ended |
| September 30, | | December 31, |
| 2020 | | 2019 |
Expected volatility | 31.04% | | 29.57% |
Expected dividend yield | 1.11% | | 1.38% |
Risk-free interest rate | 1.31% | | 2.48% |
Expected term (in years) | 3.75 | | 3.75 |
Weighted average grant date fair value of options issued | $2.49 | | $1.66 |
The fair value of the common stock during periods prior to the IPO was determined by the board of directors at each award grant date based upon a variety of factors, including the results obtained from independent third‑party valuations, the Company’s financial position, and historical financial performance.
The Company paid $1,454 and $4,952 during the nine months ended September 30, 2020 and 2019, respectively, to stockholders who exercised their options and elected to sell the shares back to the Company after the mandatory six‑month holding period as well as for shares acquired by the Company exercising its Call rights.
Note 16: Income Taxes
The Company calculates its interim income tax provision in accordance with FASB ASC Topics 270, Interim Reporting, and 740, Income Taxes. At the end of each interim period, the Company makes an estimate of the annual United StatesU.S. domestic and foreign jurisdictions’ expected effective tax rates and applies these rates to its respective year‑to‑date taxable income or loss. The computation of the estimated effective tax rates at each interim period requires certain estimates and assumptions including, but not limited to, the expected operating income for the fiscal year, projections of the proportion of income (or loss) earned and taxed in the United StatesU.S. and foreign tax jurisdictions, along with permanent differences, and the likelihood of deferred tax asset utilization. The Company’s estimates and assumptions may change as new events occur, additional information is obtained, or as the tax environment changes. Should facts and circumstances change during a period causing a material change to the estimated effective income tax rate, a cumulative adjustment will be recorded.
The income tax provisions for the three months ended September 30,March 31, 2021 and 2020 and 2019 were based on the estimated annual effective income tax rates adjusted for discrete items occurring during the periods presented. DuringFor the three months ended September 30,March 31, 2021 and 2020, and 2019, the Company recognized an aggregate consolidated income tax expense of $10,705$10,358 and $6,640,$7,176, respectively, for U.S. domestic and foreign income taxes. DuringFor the three months ended September 30,March 31, 2021 and 2020, and 2019, the Company recorded a discrete tax benefit of $3,826$7,485 and $103,$1,142, respectively, associated with stock‑based compensation. The effective income tax rate of 62.5%15.3% for the three months ended September 30, 2020March 31, 2021 was higherlower than the effective income tax rate of 24.5%19.3% for the same period in the prior year primarily due to officer compensation limitation provisions resulting from the Company’s IPO, which went effective during the three months ended September 30,March 31, 2020 andprimarily due to the non‑deductibility of expensestax benefit associated with the Company’s IPO,stock‑based compensation, partially offset by increased discrete windfall tax benefitsthe impact from stock‑based compensation.
The income tax provisions for the nine months ended September 30, 2020 and 2019 were based on the estimated annual effective income tax rates adjusted for discrete items occurring during the periods presented. During the nine months ended September 30, 2020 and 2019, the Company recognized an aggregate consolidated income tax expense of $22,145 and $11,759, respectively, for U.S. domestic and foreign income taxes. During the nine months ended September 30, 2020 and 2019, the Company recorded a discrete tax benefit of $10,511 and $3,861, respectively, associated with stock‑based compensation. The effective income tax rate of 22.6% for the nine months ended September 30, 2020 was higher than the effective income tax rate of 15.0% for the same period in the prior year primarily due to officer compensation limitation provisions resulting from the Company’s IPO and the non‑deductibility of expenses associated with the Company’s IPO, partially offset by increased discrete windfall tax benefits from stock‑based compensation.provisions.
Note 17: Fair Value of Financial Instruments
Derivatives Not Designated As Hedging Instrument
On March 31, 2020, the Company entered into an interest rate swap with a notional amount of $200,000 and a ten‑year term to reduce the interest rate risk associated with the Company’s Credit Facility. The interest rate swap is not designated as a hedging instrument for accounting purposes. The Company accounts for the swap as either an asset or a liability on the consolidated balance sheet and carries the derivative at fair value. Gains and losses from the change in fair value are recognized in Other income (expense), net and payments related to the swap are recognized in Interest expense, net in the consolidated statements of operations. For the three and nine months ended September 30, 2020,March 31, 2021, the Company recorded a gain (loss) of $809 and $(3,365), respectively,$13,661 in Other income (expense), net and total payments recognized in Interest expense, net related to the swap were $288 and $398, respectively.$301.
Fair Value
The Company applies the provisions of ASC Topic 820, Fair Value Measurement, for fair value measurements of financial assets and financial liabilities and for fair value measurements of non‑financial items that are recognized or disclosed at fair value in the consolidated financial statements.
The Company’s financial instruments include cash equivalents, account receivables, certain other assets, accounts payable, accruals, certain other current and long‑term liabilities, and long‑term debt.
The carrying values of the Company’s financial instruments excluding long‑term debt approximate their fair value due to the short‑term nature of those instruments. Additionally, as of September 30, 2020 and December 31, 2019,2020, the fair value of the Company’s long‑term debtborrowings under its Credit Facility approximated its carrying value based upon discounted cash flows at current market rates for instruments with similar remaining terms. The Company considers these valuation inputs to be Level 2 inputs in the fair value hierarchy. The estimated fair value of the 2026 Notes was $714,557 as of March 31, 2021 based on quoted market prices of the Company’s instrument in markets that are not active and are classified as Level 2 within the fair value hierarchy. Considerable judgment is necessary to interpret the market data and develop estimates of fair values. Accordingly, the estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold, or settled.
A financial asset or liability classification is determined based on the lowest level input that is significant to the fair value measurement. The fair value hierarchy consists of the following three levels:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
Level 3 inputs are unobservable inputs based on management’s own assumptions used to measure assets and liabilities at fair value.
The following tables provide the financial assets and financial liabilities carried at fair value measured on a recurring basis:
| September 30, 2020 | Level 1 | | Level 2 | | Level 3 | | Total | |
March 31, 2021 | | March 31, 2021 | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | Assets: | | | | | | | | Assets: | | | | | | | |
Money market funds (1) | Money market funds (1) | $ | 30,794 | | | $ | 0 | | | $ | 0 | | | $ | 30,794 | | Money market funds (1) | $ | 34,329 | | | $ | 0 | | | $ | 0 | | | $ | 34,329 | |
Interest rate swap (2) | | Interest rate swap (2) | 0 | | | 14,011 | | | 0 | | | 14,011 | |
Total assets | Total assets | $ | 30,794 | | | $ | 0 | | | $ | 0 | | | $ | 30,794 | | Total assets | $ | 34,329 | | | $ | 14,011 | | | $ | 0 | | | $ | 48,340 | |
Liabilities: | Liabilities: | | | | | | | | Liabilities: | | | | | | | |
Acquisition contingent consideration (2) | $ | 0 | | | $ | 0 | | | $ | 5,143 | | | $ | 5,143 | | |
Interest rate swap (3) | 0 | | | 3,365 | | | 0 | | | 3,365 | | |
Acquisition contingent consideration (3) | | Acquisition contingent consideration (3) | $ | 0 | | | $ | 0 | | | $ | 4,785 | | | $ | 4,785 | |
Deferred compensation plan (4) | Deferred compensation plan (4) | 2,300 | | | 0 | | | 0 | | | 2,300 | | Deferred compensation plan (4) | 2,757 | | | 0 | | | 0 | | | 2,757 | |
Cash-settled equity awards (5) | Cash-settled equity awards (5) | 743 | | | 0 | | | 0 | | | 743 | | Cash-settled equity awards (5) | 351 | | | 0 | | | 0 | | | 351 | |
Total liabilities | Total liabilities | $ | 3,043 | | | $ | 3,365 | | | $ | 5,143 | | | $ | 11,551 | | Total liabilities | $ | 3,108 | | | $ | 0 | | | $ | 4,785 | | | $ | 7,893 | |
| December 31, 2019 | Level 1 | | Level 2 | | Level 3 | | Total | |
December 31, 2020 | | December 31, 2020 | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | Assets: | | | | | | | | Assets: | | | | | | | |
Money market funds (1) | Money market funds (1) | $ | 70,000 | | | $ | 0 | | | $ | 0 | | | $ | 70,000 | | Money market funds (1) | $ | 34,696 | | | $ | 0 | | | $ | 0 | | | $ | 34,696 | |
Interest rate swap (2) | | Interest rate swap (2) | 0 | | | 347 | | | 0 | | | 347 | |
Total assets | Total assets | $ | 70,000 | | | $ | 0 | | | $ | 0 | | | $ | 70,000 | | Total assets | $ | 34,696 | | | $ | 347 | | | $ | 0 | | | $ | 35,043 | |
Liabilities: | Liabilities: | | | | | | | | Liabilities: | | | | | | | |
Acquisition contingent consideration (2) | $ | 0 | | | $ | 0 | | | $ | 6,599 | | | $ | 6,599 | | |
Acquisition contingent consideration (3) | | Acquisition contingent consideration (3) | $ | 0 | | | $ | 0 | | | $ | 4,299 | | | $ | 4,299 | |
Deferred compensation plan (4) | Deferred compensation plan (4) | 2,544 | | | 0 | | | 0 | | | 2,544 | | Deferred compensation plan (4) | 2,591 | | | 0 | | | 0 | | | 2,591 | |
Cash-settled equity awards (5) | | Cash-settled equity awards (5) | 195 | | | 0 | | | 0 | | | 195 | |
Total liabilities | Total liabilities | $ | 2,544 | | | $ | 0 | | | $ | 6,599 | | | $ | 9,143 | | Total liabilities | $ | 2,786 | | | $ | 0 | | | $ | 4,299 | | | $ | 7,085 | |
(1)Included in Cash and cash equivalents in the accompanying consolidated balance sheets.
(2)Included in Other assets in the consolidated balance sheets.
(3)Included in Other liabilities, except for current liabilities of $3,583$3,093 and $5,100$2,884 as of September 30, 2020March 31, 2021 and December 31, 2019,2020, respectively, which are included in Accruals and other current liabilities in the accompanying consolidated balance sheets. Acquisition contingent consideration liability is measured at fair value and is based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The valuation of contingent consideration uses assumptions the Company believes would be made by a market participant.
(3)Included in Other liabilities in the accompanying consolidated balance sheet.
(4)Included in Other liabilities, except for current liabilities of $149$176 and $153$169 as of September 30, 2020March 31, 2021 and December 31, 2019,2020, respectively, which are included in Accruals and other current liabilities in the accompanying consolidated balance sheets.
(5)Included in Accruals and other current liabilities in the accompanying consolidated balance sheet.sheets.
The following table is a reconciliation of the changes in fair value of the Company’s financial liabilities which have been classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2020 and the year ended December 31, 2019.hierarchy.
| | | Nine Months Ended | | Year Ended | | Three Months Ended | | Year Ended |
| | September 30, 2020 | | December 31, 2019 | | March 31, 2021 | | December 31, 2020 |
Balance, beginning of year | Balance, beginning of year | $ | 6,599 | | | $ | 4,316 | | Balance, beginning of year | $ | 4,299 | | | $ | 6,599 | |
Payments | Payments | (2,034) | | | (2,513) | | Payments | (25) | | | (3,425) | |
Addition | Addition | 1,902 | | | 4,498 | | Addition | 549 | | | 2,380 | |
Reclassification | 0 | | | 180 | | |
Change in fair value | Change in fair value | (1,340) | | | 62 | | Change in fair value | 0 | | | (1,340) | |
Foreign currency translation adjustments | Foreign currency translation adjustments | 16 | | | 56 | | Foreign currency translation adjustments | (38) | | | 85 | |
Balance, end of period | Balance, end of period | $ | 5,143 | | | $ | 6,599 | | Balance, end of period | $ | 4,785 | | | $ | 4,299 | |
The Company did not have any transfers between levels within the fair value hierarchy.
Note 18: Commitments and Contingencies
Purchase Commitment — In the normal course of business, the Company enters into various purchase commitments for goods and services. As of September 30, 2020,March 31, 2021, the non‑cancelable future cash purchase commitment for services related to the provisioning of the Company’s hosted software solutions was $90,650$75,233 through May 2023. The Company expects to fully consume its contractual commitment in the ordinary course of operations.
Operating Leases — The Company leases certain facilities, cars,automobiles, and equipment under operating leases having initial or remaining non‑cancelable terms in excess of one year. Seeyear (see Note 8 for further detail.8).
Litigation — From time to time, the Company is involved in certain legal actions arising in the ordinary course of business. In management’s opinion, based upon the advice of counsel, the outcome of such actions is not expected to have a material adverse effect on the Company’s future financial position, or results of operations.operations, or cash flows.
Note 19: Geographic Data
Revenues by geographic area are presented as part of the discussion in Note 3. The following table presents the Company’s long-livedlong‑lived assets, net of depreciation and amortization by geographic region. Seeregion (see Notes 5, 6, and 8 for further detail around these assets.8).
| | | September 30, | | December 31, | | | | | | | | | | |
| | 2020 | | 2019 | | March 31, 2021 | | December 31, 2020 |
Long-lived assets: | Long-lived assets: | | | | Long-lived assets: | | | |
Americas (1) | Americas (1) | $ | 52,893 | | | $ | 34,758 | | Americas (1) | $ | 59,451 | | | $ | 50,306 | |
EMEA | EMEA | 54,181 | | | 34,039 | | EMEA | 50,056 | | | 56,322 | |
APAC | APAC | 14,824 | | | 7,148 | | APAC | 13,648 | | | 13,541 | |
Total long-lived assets | Total long-lived assets | $ | 121,898 | | | $ | 75,945 | | Total long-lived assets | $ | 123,155 | | | $ | 120,169 | |
(1)Americas includes the United States,U.S., Canada, and Latin America (including the Caribbean).
Note 20: Interest Expense, Net
Interest expense, net is comprised of the following:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Interest expense | Interest expense | $ | (1,975) | | | $ | (2,456) | | | $ | (4,821) | | | $ | (7,477) | | Interest expense | $ | (2,401) | | | $ | (1,690) | |
Interest income | Interest income | 41 | | | 427 | | | 371 | | | 974 | | Interest income | 82 | | | 302 | |
Total interest expense, net | $ | (1,934) | | | $ | (2,029) | | | $ | (4,450) | | | $ | (6,503) | | |
Interest expense, net | | Interest expense, net | $ | (2,319) | | | $ | (1,388) | |
Note 21: Other Income (Expense), Net
Other income (expense), net is comprised of the following:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Foreign exchange gain (loss) (1) | Foreign exchange gain (loss) (1) | $ | 12,830 | | | $ | (12,465) | | | $ | 8,567 | | | $ | (14,053) | | Foreign exchange gain (loss) (1) | $ | 792 | | | $ | (8,781) | |
Other income (expense), net (2) | 911 | | | 159 | | | (1,811) | | | 0 | | |
Other income, net (2) | | Other income, net (2) | 13,690 | | | 1,391 | |
Total other income (expense), net | Total other income (expense), net | $ | 13,741 | | | $ | (12,306) | | | $ | 6,756 | | | $ | (14,053) | | Total other income (expense), net | $ | 14,482 | | | $ | (7,390) | |
(1)Foreign exchange gain (loss) is primarily attributable to foreign currency translation derived primarily from U.S. Dollar denominated cash and cash equivalents, account receivables, and intercompany balances held by foreign subsidiaries. Intercompany finance transactions denominated in U.S. Dollars resulted in unrealized foreign currency translationexchange gains (losses) of $12,284$480 and $(12,302)$(6,777) for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $10,519 and $(13,982) for the nine months ended September 30, 2020 and 2019, respectively.
(2)Other income, (expense), net includes a gain from the change in fair value of the Company’s interest rate swap of $809, partially offset by a loss from the change in fair value of acquisition contingent consideration of $50$13,661 for the three months ended September 30, 2020. OtherMarch 31, 2021. For the three months ended March 31, 2020, other income (expense), net includes a loss fromis the change in fair value of the Company’s interest rate swap of $3,365, partially offset by a gain from the change in fair value of acquisition contingent consideration of $1,340 for the nine months ended September 30, 2020, respectively (see Note 17).
Note 22: Realignment Costs
During the third quarter of 2020, the Company initiated a strategic realignment program in order to better serve the Company’s users and to better align resources with the evolving needs of the business.business (the “2020 Program”). The Company incurred realignment costs of $10,020$10,046 for the three and nine monthsyear ended September 30,December 31, 2020 related to the aforementioned program, which represents termination benefits for colleagues whose positions were eliminated. The third quarter of 2020 realignmentProgram activities have been broadly implemented across the Company’s various businesses with substantially all actions expected to be completed by the beginning of mid‑2021.
Accruals and other current liabilities in the consolidated balance sheets included amounts related to the realignment activities as follows:
| | | | | | | | | | | | | | | | | |
| 2020 Program | | Prior Program | | Total |
Balance, December 31, 2019 | $ | 0 | | | $ | 491 | | | $ | 491 | |
Realignment costs | 10,020 | | | (8) | | | 10,012 | |
Payments | (379) | | | (360) | | | (739) | |
Adjustments (1) | (71) | | | 0 | | | (71) | |
Balance, September 30, 2020 | $ | 9,570 | | | $ | 123 | | | $ | 9,693 | |
| | | | | |
Balance, December 31, 2020 | $ | 6,240 | |
Payments | (3,729) | |
Adjustments (1) | (131) | |
Balance, March 31, 2021 | $ | 2,380 | |
(1)Adjustments includes foreign currency translation.
Realignment costs by expense classification were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Cost of revenues: | | | | | | | |
Cost of subscriptions and licenses | $ | 50 | | | $ | 0 | | | $ | 50 | | | $ | (51) | |
Cost of services | 1,548 | | | (12) | | | 1,548 | | | (185) | |
Total cost of revenues | 1,598 | | | (12) | | | 1,598 | | | (236) | |
Operating expenses: | | | | | | | |
Research and development | 841 | | | (37) | | | 910 | | | (79) | |
Selling and marketing | 5,183 | | | 0 | | | 5,183 | | | (263) | |
General and administrative | 2,321 | | | 0 | | | 2,321 | | | 86 | |
Total operating expenses | 8,345 | | | (37) | | | 8,414 | | | (256) | |
Total realignment costs | $ | 9,943 | | | $ | (49) | | | $ | 10,012 | | | $ | (492) | |
Note 23: Earnings Per Share
Earnings per share (“EPS”) of Class A and Class B Common Stock amounts are computed using the two‑class method required for participating securities. securities and using the if‑converted method for the 2026 Notes in accordance with ASU 2020‑06.
The Company issues certain restricted stock awards determined to be participating securities because holders of such shares have non‑forfeitablenon-forfeitable dividend rights in the event of the Company’s declaration of a dividend for common shares. As of September 30,March 31, 2021 and 2020 and September 30, 2019, there were 148,087 and 382,6160 participating securities outstanding, respectively.outstanding.
Undistributed earnings allocated to participating securities are subtracted from net income in determining basic net income attributable to common stockholders. Basic EPS is computed by dividing basic net income attributable to common stockholders by the weighted average number of shares of Class A and Class B Common Stock outstanding, inclusive of undistributed shares of the Company’s Class B Common Stock held in the DCP as phantom shares.
For the calculationCompany’s diluted EPS numerator, interest expense, net of diluted EPS,tax, attributable to the conversion of the 2026 Notes is added back to basic net income attributable to common stockholders forstockholders. For the Company’s diluted EPS denominator, the basic EPSweighted average number of shares is adjusted by the effect of dilutive securities, including awards under the Company’s equity compensation plans. plans and ESPP, and by the dilutive effect of the assumed conversion of the 2026 Notes. Diluted EPS attributable to common stockholders is computed by dividing diluted net income attributable to common stockholders by the weighted average number of fully diluted common shares outstanding.shares.
Except with respect to voting and conversion, the rights of the holders of the Company’s Class A Common Stock and the Company’s Class B Common Stock are identical. Each class of shares has the same rights to dividends and allocation of income (loss) and, therefore, earnings per share would not differ under the two‑class method.
The details of basic and diluted EPS are as follows(in thousands, except per share amounts):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Numerator: | Numerator: | | | | | | | | Numerator: | | | |
Net income | Net income | $ | 5,844 | | | $ | 20,427 | | | $ | 74,589 | | | $ | 66,845 | | Net income | $ | 57,006 | | | $ | 29,669 | |
Less: Net income attributable to participating securities | Less: Net income attributable to participating securities | (4) | | | (10) | | | (4) | | | (10) | | Less: Net income attributable to participating securities | 0 | | | 0 | |
Net income attributable to Class A and Class B common stockholders | $ | 5,840 | | | $ | 20,417 | | | $ | 74,585 | | | $ | 66,835 | | |
Net income attributable to Class A and Class B common stockholders, basic | | Net income attributable to Class A and Class B common stockholders, basic | 57,006 | | | 29,669 | |
Add: Interest expense, net of tax, attributable to assumed conversion of 2026 Notes | | Add: Interest expense, net of tax, attributable to assumed conversion of 2026 Notes | 130 | | | 0 | |
Net income attributable to Class A and Class B common stockholders, diluted | | Net income attributable to Class A and Class B common stockholders, diluted | $ | 57,136 | | | $ | 29,669 | |
| Denominator: | Denominator: | | | | | | | | Denominator: | |
Denominator for basic net income per share—weighted average shares | 289,318,391 | | | 286,075,323 | | | 287,063,892 | | | 286,024,263 | | |
Effect of dilutive securities | 10,316,570 | | | 3,554,232 | | | 10,187,457 | | | 8,562,091 | | |
Denominator for dilutive net income per share | 299,634,961 | | | 289,629,555 | | | 297,251,349 | | | 294,586,354 | | |
Weighted average shares, basic | | Weighted average shares, basic | 302,583,452 | | | 285,486,972 | |
Dilutive effect of securities | | Dilutive effect of securities | 11,388,113 | | | 6,891,655 | |
Dilutive effect of ESPP | | Dilutive effect of ESPP | 114,364 | | | 0 | |
Dilutive effect of assumed conversion of 2026 Notes | | Dilutive effect of assumed conversion of 2026 Notes | 7,650,720 | | | 0 | |
Weighted average shares, diluted | | Weighted average shares, diluted | 321,736,649 | | | 292,378,627 | |
| Net income per share, basic | Net income per share, basic | $ | 0.02 | | | $ | 0.07 | | | $ | 0.26 | | | $ | 0.23 | | Net income per share, basic | $ | 0.19 | | | $ | 0.10 | |
Net income per share, diluted | Net income per share, diluted | $ | 0.02 | | | $ | 0.07 | | | $ | 0.25 | | | $ | 0.23 | | Net income per share, diluted | $ | 0.18 | | | $ | 0.10 | |
For the nine months ended September 30, 2020, 1,150,860
The following potential common shares of restricted stock and RSUs were excluded from the computationcalculation of diluted net income per share attributable to common stockholders asbecause their effect would have been antidilutive. NaN shares were excluded from the computation of diluted net income per share attributable to common stockholdersanti‑dilutive for the three months ended September 30, 2020 or for the three and nine months ended September 30, 2019.periods presented:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2021 | | 2020 |
RSUs | 6,714 | | | 0 | |
Total anti-dilutive securities | 6,714 | | | 0 | |
Item 2.7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing in Part I, Item I1 of this Quarterly Report on Form 10‑Q and with our audited consolidated financial statements and notes thereto for the year ended December 31, 2019, included in Part II, Item 8 of our registration statement2020 Annual Report on Form S‑1, as amended,10‑K on file with the U.S. Securities and Exchange Commission (“SEC”). In addition to historical information, this discussion contains forward-lookingforward‑looking statements that involve risks, uncertainties, and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections titled “Risk Factors” appearingset forth in Part II, Item 1A1A. Risk Factors of this Quarterly Report on Form 10‑10‑Q.
All amounts presented in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, except share and per share amounts, are presented in thousands. Additionally, many of the amounts and percentages have been rounded for convenience of presentation.
Overview:
We are a leading global provider of software for infrastructure engineering, enabling the work of civil, structural, geotechnical, and plant engineering practitioners, their project delivery enterprises, and owner‑operators of infrastructure assets. We were founded in 1984 by the Bentley brothers. Onbrothers and on September 25, 2020, we completed our initial public offering (“IPO”). The selling stockholders identified in our registration statement on Form S-1, as amended, on file with the SEC, sold 12,360,991 Class B Common Stock at a public offering price of $22.00 per share. The Company did not sell any shares in the IPO and did not receive any of the proceeds from the sale of the Class B Common Stock sold by the selling stockholders.IPO.
Our enduring commitment is to develop and support the most comprehensive portfolio of integrated software offerings across professional disciplines, project and asset lifecycles, infrastructure sectors, and geographies. Our software enables digital workflows across engineering disciplines, distributed project teams, from offices to the field, and across computing form factors, including desktops, on‑premises servers, cloud‑native services, mobile devices, and web browsers. We deliver our solutions via on‑premise, cloud, and hybrid environments. Our users engineer, construct, and operate projects and assets across the following infrastructure sectors:
•public works (including roads, rail, airports, ports, and water and wastewater networks)/utilities (including electric, gas, water, and communications). We estimate that this sector represents 52%51% of the net infrastructure asset value of the global top 500 infrastructure owners (the “global top 500 infrastructure owners”) based on the 20192020 edition of the Bentley Infrastructure 500 Top Owners, our annual compilation of the world’s largest infrastructure owners ranked by net depreciated value of their tangible fixed assets;
•industrial (including discrete and process manufacturing, power generation, and water treatment plants)/resources (including oil and gas, mining, and offshore). We estimate that this sector represents 38%37% of the global top 500 infrastructure owners’ net infrastructure asset value; and
•commercial/facilities (including office buildings, hospitals, and campuses). We estimate that this sector represents 10%12% of the global top 500 infrastructure owners’ net infrastructure asset value.
We offer solutions for enterprises and professionals across the infrastructure lifecycle. Our Project Delivery and Asset and Network Performance solutions are systems provided via cloud and hybrid environments, developed respectively to extend enterprise collaboration during project delivery, and to manage and leverage engineering information during operations and maintenance. Our Design Integration and Digital Cities solutions are primarily desktop applications and cloud‑provisioned solutions for professional practitioners and workgroups.
We continue to make substantial investments in research and development because we believe the infrastructure engineering software market presents compelling opportunities for the application of new technologies that advance our current solutions. Our research and development roadmap balances technology advances and new offerings with continuous enhancements to existing offerings. Our allocation of research and development resources is guided by management‑established priorities, input from product managers, and user and sales force feedback.
We bring our offerings to market primarily through direct sales channels that generated approximately 92% of our 20192020 revenues.
Since its founding, Bentley Systems has remained focused on our mission to provide software in support of the professional needs of those responsible for creating and managing the world’s infrastructure. We have methodically grown through periods of global expansion, periods of expansion in our portfolio of solutions, and periods of rapid technological change. The following provides key corporate milestones over our 35‑year history:
Our sources of revenue growth, in order of magnitude, come from the recurrence of existing subscription revenues, additional revenue and growth from existing accounts using the same products, additional revenue and growth from existing accounts using new products, and growth from new accounts. For the year ended December 31, 2019, under Topic 6061,2020, subscriptions represented 83%85% of our revenues, and together with certain professional services revenues that are recurring in nature and represented 3%2% of our revenues, bring the proportion of our recurring revenues to 86%87% of total revenues. The remaining 14%13% of our revenues were generated from the sale of perpetual licenses and the delivery of non‑recurring professional services. We have a highly‑diversified
1 On January 1, 2019, we adopted ASU No. 2014‑09, Revenue from Contracts with Customers, and related amendments (“Topic 606”), which supersedes the guidance provided by Accounting Standards Codification (“ASC”) 985‑605, Software-Revenue Recognition, and Topic 605‑25, Revenue Recognition, Multiple-Element Arrangements. We refer to ASC 985‑605 and Topic 605‑25 collectively as “Topic 605.” We adopted Topic 606 using the modified retrospective method and applied the standard only to contracts that were not completed as of the date of initial application. See Note 2 to our audited consolidated financial statements for the year ended December 31, 2019 included in our registration statement on Form S‑1, as amended, on file with the SEC for further information on the impact upon adoption of Topic 606 as of January 1, 2019.
account base, with our largest account representing no more than 2.5% of total revenues in 2019.2020. Our 20192020 revenues were also diversified by account type, size, and geography. Additionally, we believe that we have a loyal account base, with 80% of our 20192020 revenues from organizations that have been our accounts for over ten years. Between 2000 and 2019,2020, our revenues had an approximately 8% compound annual growth rate.
Our Commercial Offerings:
Our solutions are made available to our accounts in a broad range of commercial offerings designed to accommodate the diverse preferences of our accounts, which range from owned versus subscribed, short‑term subscriptions versus longer term annual subscriptions, and fee‑certain arrangements versus variable or consumption‑based arrangements with consumption measurement durations of less than one year. We contract our commercial offerings under a single form of standard contract, which includes liability and other risk protections in our favor, and appropriate standard addendums to the primary contract, which specifically address the commercial offerings provided. Our standard commercial offerings are summarized in the below table, with further descriptions following the table:
SELECT Subscriptions. Our SELECT subscription is a prepaid annual recurring subscription that accompanies a new or previously purchased perpetual license. We believe that the SELECT benefits summarized below support our favorable rates of account retention and growth:
•Software upgrades;
•Comprehensive technical support;
•License pooling providing accounts with efficiency advantages;
•Portfolio balancing providing accounts the opportunity to exchange unused or under used licenses with other of our license offerings;
•Learning benefits, Azure‑based cloud collaboration services, and mobility advantages; and
•Access to our entire application portfolio with usage of licenses not previously purchased monetized quarterly in arrears based on consumption. See the section titled “—Term License Subscriptions” below.
Enterprise Subscriptions. Our Enterprise subscription offerings provide our largest accounts with complete and unlimited global access to our comprehensive portfolio of solutions.
•Enterprise License Subscriptions (“ELS”). Our ELS offering provides access to our comprehensive portfolio of solutions for a fixed annual fee. Subsequent annual renewals are based on the account’s usage of software in the preceding year, effectively resulting in an annual consumption‑based arrangement. The majority of our ELS subscribers were historically SELECT subscribers that have grown into a position to take full advantage of our ELS offering.
•Enterprise 365 (“E365”) Subscriptions. Under our E365 subscription, participating accounts have unrestricted access to our comprehensive software portfolio, similar to ELS, however they are charged based upon daily usage, effectively creating a daily consumption-based arrangement.usage. The daily usage fee also includes a term license component, SELECT maintenance and support, hosting, and Success Plan services, which are designed to achieve business outcomes through more efficient and effective use of our software. The E365 subscription offering was introduced in 2018. Prospectively, we plan to prioritizeWe are prioritizing efforts to transition ELS subscribers to E365 subscriptions, primarily to simplify pricing, more closely align consumption to monetization, and to establish Success Plan services as recurring to ensure better business outcomes for our users. To the extent we succeed in transitioning subscribers to E365, under Topic 606 we would recognize a greater proportion of our revenues on a quarterly basis rather than substantially upfront. See the section titled “—Key Factors Impacting Comparability and Performance.”
Term License Subscriptions
Annual Term Licenses (“ATL”) Subscription. Annual term licenses are generally prepaid annually for named user access to specific products and include our newly introduced Practitioner Licenses. ATL are also used to monetize site or enterprise wide access for certain of our AssetWise solutions within given usage bands.
Quarterly Term License (“QTL”) Subscription. Through quarterly term licenses, accounts pay quarterly in arrears for licenses they have used representing usage beyond their contracted quantities. Much like our Enterprise subscription programs, a QTL allows smaller and medium‑sized accounts to match usage to ongoing project requirements.
Monthly Term License (“MTL”) Subscription. Monthly term licenses are identical to QTL subscriptions, except for the term of the license, and the manner in which they are monetized. MTL subscriptions require a Cloud Services Subscription, which is discussed below.
Visas and Passports. Visas and Passports are quarterly or annual term licenses enabling users to access specific project or enterprise information and entitleentitles our users to certain functionality of our ProjectWise and AssetWise systems. Generally, a Passport provides desktop, web, and mobile application access to project information and certain functions, and a Visa provides similar access, plus added functionality depending upon the product to which the Visa is aligned.
While certain legacy arrangements are supported, our standard offering requires Visas and Passports to be fulfilled and contracted via a CSS, which is discussed below.
Cloud Services Subscription (“CSS”). CSS is designed to streamline the procurement, administration, and payment process for us and our accounts. A CSS requires an upfront annual estimation of MTL, Visa and Passport consumption, and any Success Plan services expected for the upcoming year. A deposit for the annual estimated consumption is submitted in advance. Actual consumption is monitored and invoiced against the deposit on a calendar quarter basis. Accounts are charged only for what gets used and deposited amounts never expire.
Perpetual Licenses
We historically have sold perpetual licenses and continue to offer them to our accounts as an available option for most of our applications. Perpetual licenses are available for accounts that prefer to own their software licenses and may be sold with or without attaching a SELECT subscription. Historically, attachment and retention of the SELECT subscription has been high given the benefits of the SELECT subscription.
Professional Services
We offer professional services, including training, implementation, configuration, customization, and strategic consulting services for all types of projects as requested by our accounts. We perform projects on both a time and materials and a fixed fee basis. We also offer our services using contractual structures based on (i) delivery of the services in the form of subscription‑like, packaged offerings that are annually recurring in nature; and (ii) delivery of our growing portfolio of Success Plans in standard offerings that offer a level of subscription service over and above the standard technical support offered to all accounts as part of their SELECT or Enterprise agreement. Over time, we expect professional services revenues using subscription and subscription‑like contractual structures to make up a greater proportion of our professional services revenues.
Examples of Typical Commercial Offering Combinations
For the year ended December 31, 2019, under Topic 606, 25% of our revenues derive from ELS or E365 offerings, and 36% of our revenues derive from SELECT subscriptions. Our users often add further sources of revenue upon each of these foundational subscription offerings. Typical examples are as follows:
•An account contracts for its application solutions under its ELS or E365 subscription as described above. In addition, if the account also utilizes our ProjectWise enterprise solution, it will estimate its prospective annual usage and make an incremental deposit into its CSS account. The CSS account will be drawn down quarterly based on actual usage and consumption of Passports and Visas. We deliver professional services for E365 accounts via the embedded Success Plan. An ELS account may contract for professional services under fixed fee or “days and rates” episodic arrangements billed separately, or it may contract for professional services in the form of Success Plans, which it pays for via its CSS.
•A SELECT subscription account pays a fixed annual subscription fee based on the number of perpetual licenses for applications which it owns. The account may purchase additional perpetual licenses to which an additional annual SELECT subscription fee will apply for each. Alternatively, the account may grow its application use via term licenses, which will be billed quarterly in arrears based on actual term license consumption. Alternatively, the account may estimate its annual term license requirements and make a deposit into its CSS account, with quarterly draw down based on actual usage and consumption. Contracting for term license usage via the CSS provides the account a slight economic advantage. Similar to the ELS or E365 subscriber, if the SELECT subscriber also utilizes our ProjectWise enterprise system, prospective annual usage will be estimated and a deposit made into a CSS account. The CSS account will be drawn down quarterly based on actual usage and consumption of Passports and Visas. For any professional services, the account may contract for professional services under fixed fee or “days and rates” episodic arrangements billed separately, or it may contract for professional services in the form of Success Plans, which it will pay for via its CSS.
Key Business Metrics:
We regularly review the following key metrics to evaluate our business, measure our performance, identify trends in our business, prepare financial projections, and make strategic decisions.
| | | Twelve Months Ended | | Twelve Months Ended |
| | September 30, | | March 31, |
| | 2020 | | 2019 | | 2021 | | 2020 |
Last twelve-months recurring revenues (Topic 606) | $ | 682,712 | | | $ | 615,169 | | |
Last twelve-months recurring revenues (Topic 605) | $ | 686,201 | | | $ | 616,753 | | |
Last twelve-months recurring revenues | | Last twelve-months recurring revenues | $ | 716,902 | | | $ | 647,596 | | |
Constant Currency: | Constant Currency: | | Constant Currency: | |
Annualized recurring revenues (“ARR”) growth rate | Annualized recurring revenues (“ARR”) growth rate | 9 | % | | 12 | % | Annualized recurring revenues (“ARR”) growth rate | 10 | % | | 10 | % | |
Account retention rate | Account retention rate | 98 | % | | 98 | % | Account retention rate | 98 | % | | 98 | % | (1) |
Recurring revenues dollar-based net retention rate | Recurring revenues dollar-based net retention rate | 110 | % | | 107 | % | Recurring revenues dollar-based net retention rate | 107 | % | | 109 | % | (1) |
(1)On January 1, 2019, we adopted ASU No. 2014‑09, Revenue from Contracts with Customers, and related amendments (“Topic 606”), which superseded the guidance provided by Accounting Standards Codification (“ASC”) 985‑605, Software-Revenue Recognition, and Topic 605‑25, Revenue Recognition, Multiple-Element Arrangements. We refer to ASC 985‑605 and Topic 605‑25 collectively as “Topic 605.” Prior to the year ended December 31, 2020, the account retention rate and recurring revenues dollar‑based net retention rate were calculated using revenues recognized pursuant to Topic 605 for all periods in order to enhance comparability during our transition to Topic 606 as we did not have all information that was necessary to calculate account retention rate pursuant to Topic 606 for earlier periods. For further information on the impact upon adoption of Topic 606 as of January 1, 2019, see Note 3 to our audited consolidated financial statements included in Part II, Item 8 of our 2020 Annual Report on Form 10‑K on file with the SEC. For further information on the comparability of recurring revenues recognized under Topic 606 versus Topic 605, see the section titled “—Key Factors Impacting Comparability and Performance” included in Part II, Item 7 of our 2020 Annual Report on Form 10‑K on file with the SEC.
Last twelve‑months recurring revenues. Last twelve‑months recurring revenues is calculated as recurring revenues recognized over the preceding twelve‑month period. We define recurring revenues as subscriptions revenues that recur monthly, quarterly, or annually with specific or automatic renewal clauses and professional services revenues in which the underlying contract is based on a fixed fee and contains automatic annual renewal provisions. Last twelve‑months recurring revenues is presented using revenues recognized pursuant to Topic 606 as well as Topic 605 for all periods in order to enhance comparability during our transition to Topic 606. On an annual and trailing twelve‑month basis, we expect our recurring revenues recognized under Topic 606 to be comparable to such revenues recognized under Topic 605. This expectation is attributable to the annual, recurring nature of our subscription agreements. However, under Topic 606, the conversion of our existing subscription users to consumption‑based offerings with consumption measurement durations of less than one year, such as our E365 program, as well as the term start date of new annual term license subscriptions, will introduce some volatility between annual and trailing twelve‑month periods and impact period over period comparability.
We believe that last twelve‑months recurring revenues is an important indicator of our performance during the immediately preceding twelve‑month time period. We believe that we will continue to experience favorable growth in recurring revenues due to our strong account retention and recurring revenues dollar‑based net retention rates, as well as the addition of new accounts with recurring revenues. The last twelve‑months recurring revenues under Topic 606 for the periodperiods ended September 30, 2020March 31, 2021 compared to the last twelve‑months of the preceding twelve‑month period increased by $67,543 (or $69,448 under Topic 605).$69,306. The increase was primarily due to growth in ARR, which is primarily the result of consistent performance in our account retention rate and in our recurring revenues dollar‑based net retention rate, as well as additional recurring revenues resulting from new accounts and acquisitions. For the twelve months ended September 30, 2020, 87%March 31, 2021, 86% of our revenues under Topic 606 were recurring revenues. Prospectively, we expect that this percentage is likely to remain consistent or modestly increase as we continue to target shifting episodic professional services revenues to subscriptions classified as recurring revenues.
Constant currency metrics. In reporting period‑over‑period results, we calculate the effects of foreign currency fluctuations and constant currency information by translating current period results using prior period average foreign currency exchange rates. Our definition of constant currency may differ from other companies reporting similarly named measures, and these constant currency performance measures should be viewed in addition to, and not as a substitute for, our operating performance measures calculated in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP.GAAP”).
ARR growth rate. Our ARR growth rate is the growth rate of our ARR, measured on a constant currency basis. Our ARR is defined as the sum of the annualized value of our portfolio of contracts that produce recurring revenue as of the last day of the reporting period, and the annualized value of the last three months of recognized revenues for our contractually recurring consumption‑based software subscriptions with consumption measurement durations of less than one year. We believe that the last three months of recognized revenues, on an annualized basis, for our recurring software subscriptions with consumption measurement period durations of less than one year is a reasonable estimate of the annual revenues, given our consistently high retention rate and stability of usage under such subscriptions. ARR resulting from the annualization of recurring contracts with consumption measurement durations of less than one year, as a percentage of total ARR, was 31%38% and 22%25% as of September 30,March 31, 2021 and 2020, and 2019, respectively. Within our consumption‑measured ARR, the successfulcontinuous uptake of our new E365 subscription offering has introduced daily consumption‑measured ARR, representing 18%27% of total ARR as of September 30, 2020.March 31, 2021. ARR is inclusive of the ARR of acquired companies as of the date they are acquired. We believe that ARR and ARR growth are important metrics indicating the scale and growth of our business. Furthermore, we believe ARR, considered in connection with our account retention rate and our recurring revenues dollar‑based net retention rate, is a leading indicator of revenue growth. Our ARR as of September 30, 2020March 31, 2021 was $715,336,$760,212, calculated using the spot foreign exchange rates as of September 30, 2020.March 31, 2021.
Our ARR growth rate was favorably impacted from acquisitions by 2%1% and 1%2% for the twelve months ended September 30,March 31, 2021 and 2020, and 2019, respectively.
Account retention rate. Our account retention rate for any given twelve-month period is calculated using the average currency exchange rates for the prior period, as follows: the prior period recurring revenues from all accounts with recurring revenues in the current and prior period, divided by total recurring revenues from all accounts during the prior period. The account retention rate is calculated using revenues recognized pursuant to Topic 605 for all periods in order to enhance comparability during our transition to Topic 606 as we do not have all information available to us necessary to present account retention rate pursuant to Topic 606 for any period prior to January 1, 2019. Our account retention rate is an important indicator that provides insight into the long‑term value of our account relationships and our ability to retain our account base. We believe that our consistent and high account retention rates illustrate our ability to retain and cultivate long‑term relationships with our accounts.
Recurring revenues dollar‑based net retention rate. Our recurring revenues dollar‑based net retention rate is calculated using the average exchange rates for the prior period, as follows: the recurring revenues for the current period, including any growth or reductions from existing accounts, but excluding recurring revenues from any new accounts added during the current period, divided by the total recurring revenues from all accounts during the prior period. A period is defined as any trailing twelve months. The recurring revenues dollar‑based net retention rate is calculated using revenues recognized pursuant to Topic 605 for all periods in order to enhance comparability during our transition to Topic 606 as we do not have all information available to us necessary to present recurring revenues dollar‑based net retention rate pursuant to Topic 606 for any period prior to January 1, 2019. We believe our recurring revenues dollar‑based net retention rate is a key indicator of our success in growing our revenues within our existing accounts. Given that recurring revenues represented 86% of our total revenues for the twelve months ended September 30, 2020 recurring revenues represented 87% of our total revenues under Topic 606,March 31, 2021, this metric helps explain our revenue performance as primarily growth into existing accounts. We believe that our consistent and high recurring revenues dollar‑based net retention rate illustrates our ability to consistently retain accounts and grow them.
As discussed above, we expect annual and trailing twelve‑month recurring revenues recognized under Topic 606 to be comparable to such revenues recognized under Topic 605 due to the annual, recurring nature of our subscription agreements. We, therefore, also expect, that our account retention rate and our recurring revenue dollar‑based net retention rate under Topic 606 will be comparable to such metrics under Topic 605. However, under Topic 606, the conversion of our existing subscription users to consumption‑based offerings with consumption measurement durations of less than one year, such as our E365 program, as well as the term start date of new subscriptions, will introduce some volatility between annual, and trailing twelve-month periods and impact period over period comparability. See the section titled “—Key Factors Impacting Comparability and Performance.”
Our calculation of these metrics may not be comparable to other companies with similarly‑titled metrics.
Non-GAAP Financial Measures:
In addition to our results determined in accordance with U.S. GAAP, we believe the below non‑GAAP measures are useful in evaluating our operating performance. Wealso use the below non‑GAAP financial information collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes.
| | | Three Months Ended | | Nine Months Ended | | | | | | | | | | |
| | September 30, | | September 30, | | Three Months Ended |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Adjusted EBITDA | Adjusted EBITDA | $ | 73,605 | | | $ | 52,772 | | | $ | 189,111 | | | $ | 132,156 | | Adjusted EBITDA | $ | 82,809 | | | $ | 57,931 | |
Adjusted Net Income | Adjusted Net Income | $ | 51,386 | | | $ | 39,300 | | | $ | 140,589 | | | $ | 99,278 | | Adjusted Net Income | $ | 64,004 | | | $ | 43,156 | |
Adjusted EBITDA. We define Adjusted EBITDA as net income adjusted for interest expense, net, provision (benefit) for income taxes, depreciation and amortization, equity‑stock‑based compensation, acquisition expenses, realignment expenses, expenses associated with IPO, other non‑operating income(income) and expense, net, and (income) loss from investment accounted for using the equity method, net of tax.
Adjusted Net Income. We define Adjusted Net Income as net income adjusted for the following: amortization of purchased intangibles and developed technologies, equity‑stock‑based compensation, acquisition expenses, realignment expenses, expenses associated with IPO, other non‑operating income and expense, net, the tax effect of the above adjustments to net income, non‑recurring income tax expense and benefit, and (income) loss from investment accounted for using the equity method, net of tax. The tax effect of adjustments to net income is based on the estimated marginal effective tax rates in the jurisdictions impacted by such adjustments.
Adjusted EBITDA and Adjusted Net Income are not presentations made in accordance with U.S. GAAP, and our use of the terms Adjusted EBITDA and Adjusted Net Income may vary from the use of similarly titled measures by others in our industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation. We believe the presentation of Adjusted EBITDA and Adjusted Net Income provides useful information to management and investors regarding financial and business trends related to our results of operations and that when non-GAAPnon‑GAAP financial information is viewed with U.S. GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance. We also use Adjusted EBITDA and Adjusted Net Income to compare our results to those of our competitors and to consistently measure our performance from period to period.
Adjusted EBITDA and Adjusted Net Income should not be considered as alternatives to net income, operating income, or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance. Adjusted EBITDA and Adjusted Net Income have important limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.
Reconciliation of net income to Adjusted EBITDA:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Net income | Net income | $ | 5,844 | | | $ | 20,427 | | | $ | 74,589 | | | $ | 66,845 | | Net income | $ | 57,006 | | | $ | 29,669 | |
Interest expense, net | Interest expense, net | 1,934 | | | 2,029 | | | 4,450 | | | 6,503 | | Interest expense, net | 2,319 | | | 1,388 | |
Provision for income taxes | 10,705 | | | 6,640 | | | 22,145 | | | 11,759 | | |
Provision (benefit) for income taxes | | Provision (benefit) for income taxes | 10,358 | | | 7,176 | |
Depreciation and amortization (1) | Depreciation and amortization (1) | 9,172 | | | 7,968 | | | 25,836 | | | 23,334 | | Depreciation and amortization (1) | 8,993 | | | 8,050 | |
Equity-based compensation (3) | 19,548 | | | 2,026 | | | 22,760 | | | 6,051 | | |
Stock-based compensation (3) | | Stock-based compensation (3) | 8,913 | | | 1,653 | |
Acquisition expenses (4) | Acquisition expenses (4) | 3,489 | | | 1,425 | | | 8,498 | | | 4,103 | | Acquisition expenses (4) | 9,256 | | | 2,275 | |
Realignment expenses (5) | Realignment expenses (5) | 9,943 | | | (49) | | | 10,012 | | | (492) | | Realignment expenses (5) | — | | | (8) | |
Expenses associated with IPO (6) | 26,130 | | | — | | | 26,130 | | | — | | |
Other (income) expense, net (7) | (13,741) | | | 12,306 | | | (6,756) | | | 14,053 | | |
Other (income) expense, net (6) | | Other (income) expense, net (6) | (14,482) | | | 7,390 | |
Loss from investment accounted for using the equity method, net of tax | Loss from investment accounted for using the equity method, net of tax | 581 | | | — | | | 1,447 | | | — | | Loss from investment accounted for using the equity method, net of tax | 446 | | | 338 | |
Adjusted EBITDA | Adjusted EBITDA | $ | 73,605 | | | $ | 52,772 | | | $ | 189,111 | | | $ | 132,156 | | Adjusted EBITDA | $ | 82,809 | | | $ | 57,931 | |
Reconciliation of net income to Adjusted Net Income:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Net income | Net income | $ | 5,844 | | | $ | 20,427 | | | $ | 74,589 | | | $ | 66,845 | | Net income | $ | 57,006 | | | $ | 29,669 | |
Non-GAAP adjustments, prior to income taxes: | Non-GAAP adjustments, prior to income taxes: | | Non-GAAP adjustments, prior to income taxes: | |
Amortization of purchased intangibles and developed technologies (2) | Amortization of purchased intangibles and developed technologies (2) | 5,236 | | | 4,638 | | | 14,694 | | | 13,699 | | Amortization of purchased intangibles and developed technologies (2) | 4,683 | | | 4,539 | |
Equity-based compensation (3) | 19,548 | | | 2,026 | | | 22,760 | | | 6,051 | | |
Stock-based compensation (3) | | Stock-based compensation (3) | 8,913 | | | 1,653 | |
Acquisition expenses (4) | Acquisition expenses (4) | 3,489 | | | 1,425 | | | 8,498 | | | 4,103 | | Acquisition expenses (4) | 9,256 | | | 2,275 | |
Realignment expenses (5) | Realignment expenses (5) | 9,943 | | | (49) | | | 10,012 | | | (492) | | Realignment expenses (5) | — | | | (8) | |
Expenses associated with IPO (6) | 26,130 | | | — | | | 26,130 | | | — | | |
Other (income) expense, net (7) | (13,741) | | | 12,306 | | | (6,756) | | | 14,053 | | |
Other (income) expense, net (6) | | Other (income) expense, net (6) | (14,482) | | | 7,390 | |
Total non-GAAP adjustments, prior to income taxes | Total non-GAAP adjustments, prior to income taxes | 50,605 | | | 20,346 | | | 75,338 | | | 37,414 | | Total non-GAAP adjustments, prior to income taxes | 8,370 | | | 15,849 | |
Income tax effect of non-GAAP adjustments | Income tax effect of non-GAAP adjustments | (5,644) | | | (1,473) | | | (10,785) | | | (4,981) | | Income tax effect of non-GAAP adjustments | (1,818) | | | (2,700) | |
Loss from investment accounted for using the equity method, net of tax | Loss from investment accounted for using the equity method, net of tax | 581 | | | — | | | 1,447 | | | — | | Loss from investment accounted for using the equity method, net of tax | 446 | | | 338 | |
Adjusted Net Income | Adjusted Net Income | $ | 51,386 | | | $ | 39,300 | | | $ | 140,589 | | | $ | 99,278 | | Adjusted Net Income | $ | 64,004 | | | $ | 43,156 | |
Further explanation of certain of our adjustments in arriving at Adjusted EBITDA and Adjusted Net Income are as follows:
(1)Depreciation and amortization. Depreciation and amortization includes amortization of $1,167$1,687 and $889$964 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $3,189 and $2,337 for the nine months ended September 30, 2020 and 2019, respectively, related to certain projects under our Accelerated Commercial Development Program (“ACDP”).
(2)Amortization of purchased intangibles and developed technologies. Amortization of purchased intangibles varies in amount and frequency and is significantly impacted by the timing and size of our acquisitions. Amortization of acquisition related developed technologies under our ACDP was $102$94 and $174$90 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $284 and $537 for the nine months ended September 30, 2020 and 2019, respectively. Management finds it useful to exclude these variablenon‑cash charges from our operating expenses to assist in budgeting, planning, and forecasting future periods. The use of intangible assets and developed technologies contributed to our revenues earned during the periods presented and will also contribute to our revenues in future periods. Amortization of purchased intangible assets and developed technologies will recur in future periods.
(3)Equity‑Stock‑based compensation. We exclude certain equity‑stock‑based compensation expenses from our non‑GAAP measures primarily because they are non‑cash expenses and management finds it useful to exclude certain non‑cash charges to assess the appropriate level of various operating expenses to assist in budgeting, planning, and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under ASC 718, Compensation—Stock Compensation, we believe excluding equity‑stock‑based compensation expenses allows investors to make meaningful comparisons between our recurring core business results of operations and those of other companies.
(4)Acquisition expenses. We incur expenses for professional services rendered in connection with business combinations, which are included in our U.S. GAAP presentation of general and administrative expense. Also included in our acquisition expenses are retention incentives paid to executives of the acquired companies, as well as adjustments related to deferred revenue from acquired companies. We exclude these acquisition expenses when we evaluate our continuing operational performance as we would not have otherwise incurred these expenses in the periods presented as part of our continuing operations. Acquired deferred revenue is recorded on the opening balance sheet at an amount that typically is lower than historical carrying value. The adjustment to acquired deferred revenue has no impact on our business or cash flow, but it does reduce reported U.S. GAAP revenue in the periods following an acquisition. For the three months ended March 31, 2021, $6,716 of our acquisition expenses related to entering into a definitive agreement to acquire Seequent Holdings Limited (“Seequent”). See the section titled “—Subsequent Events After March 31, 2021.”
(5)Realignment expenses. These expenses are associated with realigning our business strategies to better serve our accounts and to better align resources with the evolving needs of the business. In connection with these actions, we recognize costs related to termination benefits for colleagues whose positions were eliminated. We exclude these charges because they are not reflective of our ongoing business and results of operation.operations. We believe it is useful for investors to understand the effects of these items on our total operating expenses. In the ordinary course of operating our business, we incur severance expenses that are not included in this adjustment.
(6)Expenses associated with IPO. These expenses include certain non‑recurring costs relating to our IPO, consisting of the payment of underwriting discounts and commissions applicable to the sale of shares by the selling stockholders, professional fees, and other expenses. We exclude these charges because they are not reflective of our ongoing business and results of operation. We believe it is useful for investors to understand the effects of these items on our total operating expenses.
(7)Other (income) expense, net. Primarily consists of foreign currency translationexchange (gains) losses of $(12,830)$(792) and $12,465$8,781 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $(8,567) and $14,053 for the nine months ended September 30, 2020 and 2019, respectively. The foreign currency translationexchange (gains) losses derive primarily from U.S. Dollar denominated cash and cash equivalents, accounts receivable, and intercompany balances held by foreign subsidiaries. The gains and losses from such translations are included in Other income (expense), net in the consolidated statements of operations. Intercompany finance transactions denominated in U.S. Dollars resulted in unrealized foreign currency translationexchange (gains) losses of $(12,284)$(480) and $12,302$6,777 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $(10,519) and $13,982 forrespectively. These U.S. Dollar denominated balances are being translated into their functional currencies at the nine months ended September 30, 2020 and 2019, respectively. Foreign currency translation gains and losses are driven byrates in effect at the volume of foreign currency transactions and the foreign currency exchange rates for the year. A significant amount of such gains and losses is derived from the translation of intercompany balances which eliminate in consolidationbalance sheet date and are unrealized.fully eliminated in consolidation. Other (income) expense, net also includes a gain from the change in fair value of our interest rate swap of $809, partially offset by a loss from the change in fair value of acquisition contingent consideration of $50$13,661 for the three months ended September 30, 2020. OtherMarch 31, 2021. For the three months ended March 31, 2020, other (income) expense, net
also includes a loss from the change in fair value of our interest rate swap of $3,365, partially offset by a gain from the change in fair value of acquisition contingent consideration of $1,340 for the nine months ended September 30, 2020.$1,390. We exclude these charges because they are not reflective of ongoing business and results of operation.operations. We believe it is useful for investors to understand the effects of these items on our total operating expenses.
Key Factors Impacting Comparability and Performance:
Highlights for the three months ended March 31, 2021. In addition to our performance previously discussed in “—Key Business Metrics” and “—Non-GAAP Financial Measures,” and as discussed further below in “—Results of Operations” and “—Liquidity and Capital Resources,” our consolidated financial statements for the three months ended March 31, 2021 were impacted by the following:
•On January 25, 2021, we entered into the Second Amendment to the Amended and Restated Credit Agreement dated December 19, 2017, which increased the senior secured revolving loan facility from $500,000 to $850,000 and extended the maturity date from December 18, 2022 to November 15, 2025 (the “Credit Facility”). We performed an extinguishment versus modification assessment on a lender‑by‑lender basis resulting in the write‑off of unamortized debt issuance costs of $353 and the capitalization of fees paid to lenders and third parties of $3,577. Debt issuance costs are amortized to interest expense through the maturity date of November 15, 2025;
•On January 26, 2021, we completed a private offering of $690,000 of 0.125% convertible senior notes due 2026 (the “2026 Notes”). We incurred $18,055 of expenses in connection with the 2026 Notes offering consisting of the payment of initial purchasers’ discounts and commissions, professional fees, and other expenses (“transaction costs”). Transaction costs were recorded as a direct deduction from the related debt liability in the consolidated balance sheet and are amortized to interest expense using the effective interest method over the term of the 2026 Notes;
•In connection with the pricing of the 2026 Notes, we entered into capped call options with certain of the initial purchasers or their respective affiliates and certain other financial institutions. The capped call options are expected to reduce potential dilution to our Class B Common Stock upon any conversion of 2026 Notes and/or offset any cash payments we are required to make in excess of the principal amount of converted notes, as the case may be, with such reduction and/or offset subject to a cap. We paid premiums of $25,530 in connection with the capped call options. The capped call options are indexed to our common stock and classified in stockholders’ equity. As such, the premiums paid for the capped call options have been included as a net reduction to Additional paid-in capital in the consolidated balance sheet;
•On March 11, 2021, we entered into a definitive agreement to acquire Seequent, a leader in software for geological and geophysical modeling, geotechnical stability, and cloud services for geodata management and collaboration, for approximately $900,000 in cash, net of cash acquired and subject to customary adjustments, including for working capital, plus 3,141,361 shares of our Class B Common Stock. The transaction is subject to customary closing conditions, including regulatory approvals, and is expected to close during the second quarter of 2021. We expect to use readily available cash, including a portion of the net proceeds from the 2026 Notes, and borrowings under our Credit Facility to fund the cash component of the transaction. For the three months ended March 31, 2021, we incurred $6,716 of expenses related to entering into the definitive agreement to acquire Seequent;
•Effective as of the beginning of the fourth quarter of 2020, participants in the Bentley Systems, Incorporated Bonus Pool Plan, as amended and restated, effective as of September 22, 2020 (the “Bonus Plan”) may elect to receive any portion, or all, of such participants’ non‑deferred incentive bonus in the form of shares of fully vested Class B Common Stock instead of cash payments and subject to a combined quarterly limit of $7,500. For the three months ended March 31, 2021, we recorded $6,124 of stock‑based compensation expense related to this plan;
•Effective September 22, 2020, our Board and stockholders adopted and approved the Bentley Systems, Incorporated Global Employee Stock Purchase Plan (the “ESPP”). The ESPP will be implemented by means of consecutive offering periods, with the first offering period commencing on the first trading day on or after January 1, 2021 and ending on the last trading day on or before June 30, 2021. For the three months ended March 31, 2021, we recorded $449 of stock‑based compensation expense related to this plan; and
•The COVID‑19 pandemic has had a modest impact on the usage of our solutions by our users. Throughout 2020 and for the three months ended March 31, 2021, usage rates as compared to comparable periods in the prior year have fluctuated between modest decreases to modest increases. Usage declines have had a minimal impact on our recurring revenues, which are comprised primarily of longer term contracts where short‑term usage rate declines do not adversely impact revenues. However, to the extent declines in usage have also occurred within our recurring revenue contracts with shorter term resets, as is the case with our E365 contracts, the usage declines have modestly impacted revenues. Our revenues from perpetual licenses and professional services have also been impacted as certain accounts have shifted spend to subscription solutions or delayed new projects. Overall, while our rate of growth has been impacted, our revenues have continued to grow given the mission critical nature of our solutions. As a precaution in the COVID-19 environment, we actively managed our spending. Actions included efforts to minimize employee travel, and to reduce and recharacterize promotional spending with a shift to virtual events. Although compensation levels and incentive plan payouts have returned to normal for 2021, during 2020 our actions also included curtailment in variable compensation plans to align to COVID-19 pandemic related uncertainties. These actions have resulted in substantial cost savings during the pandemic, which are unlikely to be fully sustainable prospectively.
Impact of foreign currency. A portion of our revenues and operating expenses were derived from outside the United States and as such, were denominated in various foreign currencies, including most significantly: Euros, British Pounds, Australian Dollars, Canadian Dollars, and Chinese Yuan Renminbi. Our financial results are therefore affected by changes in foreign currency rates. In 2019, 47%2020, 43% of our revenues were denominated in various foreign currencies. Correspondingly, in 2019, 46%2020, 47% of our operating expenses were denominated in various foreign currencies. Other than the natural hedge attributable to matching revenues and expenses in the same currencies, we do not currently hedge foreign currency exposure. Accordingly, our results of operations have been, and in the future will be, affected by changes in foreign exchange rates.
We identify the effects of foreign currency on our operations and present constant currency growth rates and fluctuations because we believe exchange rates are an important factor in understanding period to period comparisons and enhance the understanding of our results and evaluation of our performance. In reporting period to period results, we calculate the effects of foreign currency fluctuations and constant currency information by translating current period results using prior period average foreign currency exchange rates. Our definition of constant currency may differ from other companies reporting similarly named measures, and these constant currency performance measures should be viewed in addition to, and not as a substitute for, our operating performance measures calculated in accordance with U.S. GAAP.
Acquisitions. Historically, we have enhanced our business with acquisitions of businesses, software solutions, and technologies. Going forward, we plan to selectively acquire adjacent software solutions that can be sold broadly across our account base, as well as to acquire new technologies that we can leverage across our existing software solution portfolio. We completed fourthree and twoone acquisitions duringfor the ninethree months ended September 30,March 31, 2021 and 2020, and 2019, respectively.
Impact of COVID‑19. In March 2020, the World Health Organization declared a global pandemic related to the rapidly growing outbreak of the disease COVID‑19, caused by a novel strain of coronavirus, SARS‑CoV‑2. The COVID‑19 outbreak and certain preventative or protective actions that governments, businesses, and individuals have taken in respect of COVID‑19 have resulted in global business disruptions.
In response to the COVID‑19 pandemic, we implemented a number of initiatives to ensure the safety of our colleagues and enable them to move to a work from home environment seamlessly and continue working effectively. These initiatives included providing our colleagues with necessary equipment, making certain that all colleagues had means of video and audio communications online, and guaranteeing that our network bandwidth was sufficient. Our business model is such that we had minimal disruption to our ability to deliver our solutions to accounts, and we believe we did not have any significant loss of productivity during this transition. Almost all of our colleagues have been working from home since March 16, 2020, with a minority of our colleagues working in our office environments on a voluntary basis and abiding by appropriate distancing and sanitary regulations for their region. We communicated regularly and provided on‑demand learning and support to our colleagues throughout the transition period. Based on a MayDuring 2020, internal survey,we periodically surveyed our colleagues and a majority of our colleagues are confidentreported confidence in the decisions that Bentley leadership is making regarding employee well‑being and safety during this pandemic, and a majority of our colleagues believe that Bentley’s response to and communication regarding COVID‑19 has been timely and helpful.
The impact of the pandemic on our financial performance has been modest; our revenues have continued to grow given the mission critical nature of our solutions. ForWhen compared to levels from the months of March and April 2020,same periods in 2019, our accounts’ usage of our applications was down approximately 3‑5% when compared to levels fromslightly for the same periods in 2019. Those same usage metricsmonths of March and April 2020, showed improvement to be nearly equivalent to past usage during May and June 2020, but have since reflected modest declinesmodestly declined slightly for the months of 2‑3%July through November 2020, and improved to reflect slight usage growth during December 2020 relative to equivalent 2019 usage.the same period in the prior year. The most recent patternpatterns of modest usage decline in usage follows capital projects within sectors, as opposed to the initial 2020 declines which weinitially were observed to follow the geographic spread of the pandemic.pandemic, but then evolved to follow capital projects within sectors. The modest yet persisting, dipfluctuations in usage has had limited impact on our recurring revenues, which are comprised primarily of longer term contracts. To the extent declines in usage have also occurred within our recurring revenue contracts with shorter term resets, as is the case with our E365 contracts, the usage declines have modestly impacted revenues, notably in those accounts also exposed to capital projects in the industrial and resources sectors, and to a lesser extent, commercial and facilities sectors. The growth of our revenues from perpetual licenses and professional services has been impacted as selected accounts have shifted spend to subscription solutions or delayed new projects. In compared the three months ended March 31, 2021 to the same period in 2020, our accounts’ usage of our applications was approximately flat, but trending upward.
Moreover,During 2020, we were quick to find ways to support our accounts and users, including the launch of a “Bentley Has Your Back” campaign to help our accounts take full advantage of their Bentley software. This campaign included producing over 50 self‑help documents, 20 webinars, and several messages guiding users on various topics including how Bentley’s solutions should be configured when working with limited bandwidth, how to use a SmartTV as a monitor, and how to leverage specific offerings such as ProjectWise to facilitate collaboration in their own businesses in remote working environments. This guidance and assistance was well received by accounts and we believe helped maximize usage during the pandemic.
We have also taken measures to reduce selected operating expenses, including various costs associated with travel and facilities. Much of those resulting savings have been or will be re‑invested in a portfolio of businesses outside of our core software business, with the objective of cultivating an ecosystem of digital integrator businesses.
Our business benefits from a resilient business model backed by industry tailwinds and a strong financial profile. We believe that significant public and private investment will continue to drive spend for infrastructure globally, which will continue to drive demand for our solutions. Additionally, we do not have any material account concentration; no single account or group of affiliated accounts represented more than 2.5% of our revenues for the year ended December 31, 2019.2020. As of September 30, 2020,March 31, 2021, we had $137,598$569,536 of cash and cash equivalents, and $34,850$849,850 was available under our amended and restated credit agreement, entered into on December 19, 2017 (the “Credit Facility”).Credit Facility.
Components of Results of Operations:
We manage our business globally within one operating segment, the development and marketing of computer software and related services, which is consistent with how our chief operating decision maker reviews and manages our business.
Revenues:
We generate revenues from subscriptions, perpetual licenses, and professional services.
Subscriptions
SELECT subscriptions: We provide annual recurring subscriptions that accounts can elect to add to a new or previously purchased perpetual license. SELECT provides accounts with benefits, including upgrades, comprehensive technical support, pooled licensing benefits, annual portfolio balancing exchange rights, learning benefits, certain Azure‑based cloud collaboration services, mobility advantages, and access to other available benefits. SELECT subscriptions revenues are recognized as distinct performance obligations are satisfied.
Enterprise subscriptions: We provide Enterprise subscription offerings that provides our largest accounts with complete and unlimited global access to our comprehensive portfolio of solutions. ELS provides access for a prepaid annual fee. Our E365 subscription, which was introduced during the fourth quarter of 2018, provides unrestricted access to our comprehensive software portfolio, similar to ELS, however is charged based upon daily usage. E365 subscriptions can contain quarterly usage floors or collars as accounts transition to the usage model or for accounts within the public sector. The daily usage fee also includes a term license component, SELECT maintenance and support, hosting, and Success Plan services, which are designed to achieve business outcomes through more efficient and effective use of our software. The ELS and E365 programsofferings both contain a distinct term license component. ELS revenue is recognized as the distinct performance obligations are satisfied. E365 revenue is recognized based upon usage incurred by the account.
Term license subscriptions: We provide annual, quarterly, and monthly term licenses for our software products. ATL subscriptions are generally prepaid annually for named user access to specific products. QTL subscriptions allow accounts to pay quarterly in arrears for licenses usage that is beyond their SELECT contracted quantities. MTL subscriptions are identical to QTL subscriptions, except for the term of the license, and the manner in which they are monetized. MTL subscriptions require a CSS, which is described below.
Visas and Passports are quarterly or annual term licenses enabling accounts to access specific project or enterprise information and entitleentitles our users to certain functionality of our ProjectWise and AssetWise systems. Our standard offerings are usage based with monetization through our CSS program. Annual, quarterly, and monthly term licenses revenues are recognized as the distinct performance obligations for each are satisfied. Billings in advance are recorded as Deferred revenues in the consolidated balance sheets. QTL, MTL, Visas and Passports subscriptions are recognized based upon usage incurred by the account.
CSS is a program designed to streamline the procurement, administration, and payment process. The program requires an estimation of annual usage for CSS eligible offerings and a deposit of funds in advance. Actual consumption is monitored and invoiced against the deposit on a calendar quarter basis. CSS balances not utilized for eligible products or services may roll over to future periods or are refundable. Paid and unconsumed CSS balances are recorded in Accruals and other current liabilities in the consolidated balance sheets. Software and services consumed under CSS are recognized pursuant to the applicable revenue recognition guidance for the respective software or service and classified as subscriptions or services based on their respective nature.
Perpetual licenses
Perpetual licenses may be sold with or without attaching a SELECT subscription. Historically, attachment and retention of the SELECT subscription has been high given the benefits of the SELECT subscription discussed above. Perpetual licenses revenues are recognized upon delivery of the license to the user.
Services
We provide professional services including training, implementation, configuration, customization, and strategic consulting services. We perform projects on both a time and materials and a fixed fee basis. Our recent and preferred contractual structures for delivering professional services include (i) delivery of services in the form of subscription‑like, packaged offerings that are annually recurring in nature, and (ii) delivery of our growing portfolio of Success Plans. Success Plans are standard offerings that offer a level of subscription service above the standard technical support offered to all accounts as part of their SELECT or Enterprise agreement. Revenues are recognized as services are performed.
Headcount-related costs
For the year ended December 31, 2019,2020, 80% of our aggregate cost of revenues, research and development, selling and marketing, and general and administrative costs were represented by what we refer to herein as “headcount-related” costs. These costs include the salary costs of our colleagues (our employees) and the corresponding incentives, benefits, employment taxes, and travel‑related costs. Our headcount‑related costs are variable in nature. We actively manage these costs to align to our trending run rate of revenue performance, with the objective of enhancing visibility and predictability of resulting operating profit margins.
Cost of subscriptions, licenses, and services
Cost of subscriptions and licenses. Cost of subscriptions and licenses includes salaries and other related costs, including the depreciation of property and equipment and the amortization of capitalized software costs associated with servicing software subscriptions, the amortization of intangible assets associated with acquired software and technology, channel partner compensation for providing sales coverage to subscribers, as well as cloud‑related costs incurred for servicing our accounts using cloud deployed hosted solutions and our license administration platform.
Cost of services. Cost of services includes salaries for internal and third‑party personnel and related overhead costs, including depreciation of property and equipment, for providing training, implementation, configuration, and customization services to accounts, amortization of capitalized software costs, and related out‑of‑pocket expenses incurred.
Operating expenses
Research and development. Research and development expenses, which are generally expensed as incurred, primarily consist of personnel and related costs of our research and development staff, including salaries, benefits, bonuses, stock‑based compensation, and costs of certain third‑party contractors, as well as allocated overhead costs. We expense software development costs, including costs to develop software products or the software component of products to be sold, leased, or marketed to external accounts, before technological feasibility is reached. Technological feasibility is typically reached shortly before the release of such products and as a result, development costs that meet the criteria for capitalization were not material for the periods presented.
We capitalize certain development costs related to certain projects under our ACDP (our structured approach to an in‑house business incubator function) once technological feasibility is established. Technological feasibility is established when a detailed program design has been completed and documented; we have established that the necessary skills, hardware, and software technology are available to produce the product; and there are no unresolved high‑risk development issues. Once the software is ready for its intended use, amortization is recorded over the software’s estimated useful life (generally three years). Total costs capitalized under the ACDP were $1,922$1,043 and $1,626 during$2,484 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $6,182 and $3,807 during the nine months ended September 30, 2020 and 2019, respectively. Additionally, total ACDP related amortization recorded in Costs of subscriptions and licenses was $1,167$1,687 and $889 during$964 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $3,189, and $2,337 during the nine months ended September 30, 2020 and 2019, respectively.
Selling and marketing. Selling and marketing expenses include salaries, benefits, bonuses, and stock‑based compensation expense for our selling and marketing colleagues, the expense of travel, entertainment, and training for such personnel, online marketing, product marketing and other brand‑building activities, such as advertising, trade shows, and expositions, various sales and promotional programs, and costs of computer equipment and facilities used in selling and marketing activities. We anticipate that we will continue to make strategic investments in our global business systems and methods to enhance major account sales activities and to support our worldwide sales and marketing strategies, and the business in general. We capitalize certain incremental costs of obtaining a contract and recognize these expenses over the period of benefit associated with these costs, resulting in a deferral of certain contract costs each period. The contract costs are amortized based on the economic life of the goods and services to which the contract costs relate. We apply a practical expedient to expense costs as incurred for costs to obtain a contract with a customer when the amortization period would have been one year or less. These costs include our internal sales force compensation program and certain channel partner sales incentive programs for which the annual compensation is commensurate with annual sales activities.
General and administrative. General and administrative expenses include salaries, bonuses, benefits, and stock‑based compensation expense for our finance, human resources, and legal colleagues, the expense of travel, entertainment, and training for such personnel, professional fees for legal and accounting services, and costs of computer equipment and facilities used in general and administrative activities. Following the completion of the IPO, we expect to continue to incur additional expenses as a result of operating as a public company, including costs to comply with the rules and regulations applicable to companies listed on a U.S. securities exchange and costs related to compliance and reporting obligations pursuant to the rules and regulations of the SEC. In addition, as a public company, we expect to incur increased expenses in the areas of insurance, investor relations, and professional services. As a result, we expect the dollar amount of our general and administrative expenses to increase for the foreseeable future. We expect, however, that our general and administrative expenses will decrease as a percentage of our revenues over time, although the percentage may fluctuate from period to period depending on fluctuations in our revenue and the timing and extent of our general and administrative expenses.
Amortization of purchased intangibles. Amortization of purchased intangibles includes the amortization of acquired non‑product related intangible assets, primarily customer relationships, trademarks, and non‑compete agreements recorded in connection with completed acquisitions.
Expenses associated with IPO. Expenses associated with IPO include certain non‑recurring costs relating to our IPO, consisting of the payment of underwriting discounts and commissions applicable to the sale of shares by the selling stockholders, professional fees, and other expenses. We completed our IPO on September 25, 2020. These fees are being expensed in the period incurred.
Interest expense, net. Interest expense, net primarily represents interest associated with the Credit Facility, amortization of deferred financingdebt issuance costs, and interest income from our investments in money market funds.
Other income (expense), net. Other income (expense), net primarily consists of foreign currency translation results derived primarily from U.S. Dollar denominated cash and cash equivalents, accounts receivable, and intercompany balances held by foreign subsidiaries with non‑U.S. Dollar functional currencies.
Provision(Provision) benefit for income taxes.Provision (Provision) benefit for income taxes includes the aggregate consolidated income tax expense for U.S. domestic and foreign income taxes.
Loss from investment accounted for using the equity method, net of tax. Loss from investment accounted for using the equity method includes our proportional share of loss in a joint venture.
Results of operations:
The following table sets forth selected consolidated statements of operations data for each of the periods indicated:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Revenues: | Revenues: | | | | | | | | Revenues: | | | |
Subscriptions | Subscriptions | $ | 173,174 | | | $ | 155,191 | | | $ | 501,011 | | | $ | 445,338 | | Subscriptions | $ | 188,125 | | | $ | 170,182 | |
Perpetual licenses | Perpetual licenses | 12,827 | | | 13,787 | | | 36,020 | | | 38,255 | | Perpetual licenses | 10,116 | | | 10,814 | |
Subscriptions and licenses | Subscriptions and licenses | 186,001 | | | 168,978 | | | 537,031 | | | 483,593 | | Subscriptions and licenses | 198,241 | | | 180,996 | |
Services | Services | 16,996 | | | 17,610 | | | 44,946 | | | 50,139 | | Services | 23,764 | | | 13,694 | |
Total revenues | Total revenues | 202,997 | | | 186,588 | | | 581,977 | | | 533,732 | | Total revenues | 222,005 | | | 194,690 | |
Cost of revenues: | Cost of revenues: | | | | | | | | Cost of revenues: | | | |
Cost of subscriptions and licenses | Cost of subscriptions and licenses | 23,338 | | | 17,370 | | | 66,466 | | | 48,201 | | Cost of subscriptions and licenses | 28,945 | | | 21,327 | |
Cost of services | Cost of services | 19,290 | | | 17,681 | | | 50,126 | | | 56,048 | | Cost of services | 20,344 | | | 15,932 | |
Total cost of revenues | Total cost of revenues | 42,628 | | | 35,051 | | | 116,592 | | | 104,249 | | Total cost of revenues | 49,289 | | | 37,259 | |
Gross profit | Gross profit | 160,369 | | | 151,537 | | | 465,385 | | | 429,483 | | Gross profit | 172,716 | | | 157,431 | |
Operating expenses: | Operating expenses: | | | | | | | | Operating expenses: | | | |
Research and development | Research and development | 50,217 | | | 44,756 | | | 139,570 | | | 136,617 | | Research and development | 47,803 | | | 45,135 | |
Selling and marketing | Selling and marketing | 41,824 | | | 36,721 | | | 107,551 | | | 111,889 | | Selling and marketing | 32,440 | | | 36,095 | |
General and administrative | General and administrative | 33,006 | | | 25,108 | | | 85,275 | | | 71,415 | | General and administrative | 33,388 | | | 26,804 | |
Amortization of purchased intangibles | Amortization of purchased intangibles | 3,869 | | | 3,550 | | | 10,984 | | | 10,402 | | Amortization of purchased intangibles | 3,438 | | | 3,436 | |
Expenses associated with initial public offering | Expenses associated with initial public offering | 26,130 | | | — | | | 26,130 | | | — | | Expenses associated with initial public offering | — | | | — | |
Total operating expenses | Total operating expenses | 155,046 | | | 110,135 | | | 369,510 | | | 330,323 | | Total operating expenses | 117,069 | | | 111,470 | |
Income from operations | Income from operations | 5,323 | | | 41,402 | | | 95,875 | | | 99,160 | | Income from operations | 55,647 | | | 45,961 | |
Interest expense, net | Interest expense, net | (1,934) | | | (2,029) | | | (4,450) | | | (6,503) | | Interest expense, net | (2,319) | | | (1,388) | |
Other income (expense), net | Other income (expense), net | 13,741 | | | (12,306) | | | 6,756 | | | (14,053) | | Other income (expense), net | 14,482 | | | (7,390) | |
Income before income taxes | Income before income taxes | 17,130 | | | 27,067 | | | 98,181 | | | 78,604 | | Income before income taxes | 67,810 | | | 37,183 | |
Provision for income taxes | Provision for income taxes | (10,705) | | | (6,640) | | | (22,145) | | | (11,759) | | Provision for income taxes | (10,358) | | | (7,176) | |
Loss from investment accounted for using the equity method, net of tax | Loss from investment accounted for using the equity method, net of tax | (581) | | | — | | | (1,447) | | | — | | Loss from investment accounted for using the equity method, net of tax | (446) | | | (338) | |
Net income | Net income | 5,844 | | | 20,427 | | | 74,589 | | | 66,845 | | Net income | 57,006 | | | 29,669 | |
Less: Net income attributable to participating securities | Less: Net income attributable to participating securities | (4) | | | (10) | | | (4) | | | (10) | | Less: Net income attributable to participating securities | — | | | — | |
Net income attributable to Class A and Class B common stockholders | Net income attributable to Class A and Class B common stockholders | $ | 5,840 | | | $ | 20,417 | | | $ | 74,585 | | | $ | 66,835 | | Net income attributable to Class A and Class B common stockholders | $ | 57,006 | | | $ | 29,669 | |
Per share information: | Per share information: | | | | | | | | Per share information: | | | |
Net income per share, basic | Net income per share, basic | $ | 0.02 | | | $ | 0.07 | | | $ | 0.26 | | | $ | 0.23 | | Net income per share, basic | $ | 0.19 | | | $ | 0.10 | |
Net income per share, diluted | Net income per share, diluted | $ | 0.02 | | | $ | 0.07 | | | $ | 0.25 | | | $ | 0.23 | | Net income per share, diluted | $ | 0.18 | | | $ | 0.10 | |
Weighted average shares outstanding, basic | 289,318,391 | | | 286,075,323 | | | 287,063,892 | | | 286,024,263 | | |
Weighted average shares outstanding, diluted | 299,634,961 | | | 289,629,555 | | | 297,251,349 | | | 294,586,354 | | |
Weighted average shares, basic | | Weighted average shares, basic | 302,583,452 | | | 285,486,972 | |
Weighted average shares, diluted | | Weighted average shares, diluted | 321,736,649 | | | 292,378,627 | |
|
Comparison of the Three and Nine Months Ended September 30, 2020 and 2019
In reporting period‑over‑period results, we calculate the effects of foreign currency fluctuations and constant currency information by translating current period results using prior period average foreign currency exchange rates. Our definition of constant currency may differ from other companies reporting similarly named measures, and these constant currency performance measures should be viewed in addition to, and not as a substitute for, our operating performance measures calculated in accordance with U.S. GAAP.
Comparison of the Three Months Ended March 31, 2021 and 2020
Revenues
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Three Months Ended | | | | | | Constant |
| September 30, | | | | | | Currency |
| 2020 | | 2019 | | Amount | | % | | % |
Revenues: | | | | | | | | | |
Subscriptions | $ | 173,174 | | | $ | 155,191 | | | $ | 17,983 | | | 11.6 | % | | 9.5 | % |
Perpetual licenses | 12,827 | | | 13,787 | | | (960) | | | (7.0) | % | | (8.6) | % |
Subscriptions and licenses | 186,001 | | | 168,978 | | | 17,023 | | | 10.1 | % | | 8.0 | % |
Services | 16,996 | | | 17,610 | | | (614) | | | (3.5) | % | | (4.5) | % |
Total revenues | $ | 202,997 | | | $ | 186,588 | | | $ | 16,409 | | | 8.8 | % | | 6.8 | % |
| | | Comparison | | Comparison |
| | Nine Months Ended | | | Constant | | Three Months Ended | | | Constant |
| | September 30, | | Currency | | March 31, | | Currency |
| | 2020 | | 2019 | | Amount | | % | | % | | 2021 | | 2020 | | Amount | | % | | % |
Revenues: | Revenues: | | | | | | | | | | Revenues: | | | | | | | | | |
Subscriptions | Subscriptions | $ | 501,011 | | | $ | 445,338 | | | $ | 55,673 | | | 12.5 | % | | 12.6 | % | Subscriptions | $ | 188,125 | | | $ | 170,182 | | | $ | 17,943 | | | 10.5 | % | | 6.1 | % |
Perpetual licenses | Perpetual licenses | 36,020 | | | 38,255 | | | (2,235) | | | (5.8) | % | | (4.9) | % | Perpetual licenses | 10,116 | | | 10,814 | | | (698) | | | (6.5) | % | | (11.3) | % |
Subscriptions and licenses | Subscriptions and licenses | 537,031 | | | 483,593 | | | 53,438 | | | 11.1 | % | | 11.2 | % | Subscriptions and licenses | 198,241 | | | 180,996 | | | 17,245 | | | 9.5 | % | | 5.1 | % |
Services | Services | 44,946 | | | 50,139 | | | (5,193) | | | (10.4) | % | | (10.0) | % | Services | 23,764 | | | 13,694 | | | 10,070 | | | 73.5 | % | | 66.3 | % |
Total revenues | Total revenues | $ | 581,977 | | | $ | 533,732 | | | $ | 48,245 | | | 9.0 | % | | 9.2 | % | Total revenues | $ | 222,005 | | | $ | 194,690 | | | $ | 27,315 | | | 14.0 | % | | 9.4 | % |
Total revenues increased by $16,409,$27,315, or 8.8%14.0%, to $202,997$222,005 for the three months ended September 30, 2020 and by $48,245, or 9.0%, to $581,977 for the nine months ended September 30, 2020. For the three months ended September 30, 2020, theMarch 31, 2021. This increase was primarily driven by improvements in our organic performance of $3,374,in subscription revenues, the impact from acquisitions of $9,394,in services revenues, and the overall positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies. On a constant currency basis, our revenues increased by 9.4% for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020.
•Subscriptions. For the three months ended March 31, 2021, subscriptions revenues increased by $17,943, or 10.5%, as compared to the three months ended March 31, 2020. This increase was driven primarily by improvements in our organic performance and the positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies of $3,641. For the nine months ended September 30, 2020, the increase was driven by improvements in our organic performance of $28,556 and the impact from acquisitions of $20,778, partially offset by negative foreign currency effects due to a stronger U.S. Dollar relative to our other functional currencies of $1,089.currencies. On a constant currency basis, our subscriptions revenues increased by 6.8% and 9.2%6.1% for the three and nine months ended September 30, 2020, respectively,March 31, 2021 as compared to the prior period.three months ended March 31, 2020.
Our growth in subscriptions is primarily due to expansion within our existing accounts and growth of 3% attributable to new accounts, most notability small and medium sized accounts. Our organic performance expansion for the three months ended March 31, 2021 was led by our ProjectWise, Asset and Network Performance, civil design, and geotechnical products.
•SubscriptionsPerpetual licenses. For the three months ended September 30, 2020, subscriptionsMarch 31, 2021, perpetual licenses revenues increaseddecreased by $17,983,$698, or 11.6%6.5%, as compared to the three months ended September 30, 2019.March 31, 2020. This decrease was driven by a reduction in our organic performance and partially offset by the impact of positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies. On a constant currency basis, our perpetual licenses revenues decreased by 11.3% for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020.
We observed a decrease in perpetual licenses organic performance for the three months ended March 31, 2021 as certain accounts delayed purchase decisions due to COVID‑19 or shifted spend to subscription solutions.
•Services. For the three months ended March 31, 2021, services revenues increased by $10,070, or 73.5%, as compared to the three months ended March 31, 2020. This increase was driven primarily by improvements in our organic performance of $10,816, the impact from acquisitions of $3,930, and$9,868, as well as the positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies of $3,237. On a constant currency basis, our subscriptions revenues increased by 9.5% for the three months ended September 30, 2020 as compared to the prior period.
For the nine months ended September 30, 2020, subscriptions revenues increased by $55,673, or 12.5%, as compared to the nine months ended September 30, 2019. This increase was driven primarily by improvements in our organic performance of $46,326, and to a lesser extent, the impact from acquisitions of $9,910, partially offset by negative foreign currency effects due to a stronger U.S. Dollar relative to our other functional currencies of $563. On a constant currency basis, our subscriptions revenues increased by 12.6% for the nine months ended September 30, 2020 as compared to the prior period.
For the three and nine months ended September 30, 2020, the increase in organic performance was primarily due to expansion within our existing accounts, as reflected by our recurring revenues dollar-based net retention rate of 110% and approximately 3% of the increase was attributed to new accounts. Approximately 40% and 50% of our organic performance expansion was driven by ProjectWise and civil design products for the three and nine months ended September 30, 2020, respectively.
•Perpetual licenses. For the three months ended September 30, 2020, perpetual licenses revenues decreased by $960, or 7.0%, as compared to the three months ended September 30, 2019. This decrease was driven by a reduction in our organic performance of $1,698, partially offset by the impact from acquisitions of $512, as well as by positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies of $226. On a constant currency basis, our perpetual licenses revenues decreased by 8.6% for the three months ended September 30, 2020 as compared to the prior period.
For the nine months ended September 30, 2020, perpetual licenses revenues decreased by $2,235, or 5.8%, as compared to the nine months ended September 30, 2019. This decrease was driven by a reduction in our organic performance of $3,591, as well as by negative foreign currency effects due to a stronger U.S. Dollar relative to our other functional currencies of $344, partially offset by the impact from acquisitions of $1,700. On a constant currency basis, our perpetual licenses revenues decreased by 4.9% for the nine months ended September 30, 2020 as compared to the prior period.
We observed a decrease in organic performance during the three and nine months ended September 30, 2020 as certain accounts delayed purchase decisions or shifted spend to subscription solutions due to COVID‑19.
•Services. For the three months ended September 30, 2020, services revenues decreased by $614, or 3.5%, as compared to the three months ended September 30, 2019. This decrease was driven primarily by a reduction in our organic performance of $5,744, partially offset by the impact from acquisitions of $4,952, as well as by positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies of $178.currencies. On a constant currency basis, our services revenues decreasedincreased by 4.5%66.3% for the three months ended September 30, 2020March 31, 2021 as compared to the prior period.
For the ninethree months ended September 30, 2020, services revenues decreased by $5,193, or 10.4%, as compared to the nine months ended September 30, 2019. This decrease was driven primarily by a reduction in our organic performance of $14,179, as well as by negative foreign currency effects due to a stronger U.S. Dollar relative to our other functional currencies of $182, partially offset by the impact from acquisitions of $9,168. On a constant currency basis, our services revenues decreased by 10.0% for the nine months ended September 30, 2020 as compared to the prior period.March 31, 2020.
For the three and nine months ended September 30, 2020,March 31, 2021, the decreases in organicacquisition impact is related to several digital integrator businesses acquired throughout 2020. Organic performance were primarily duecontinued to the winding down or completion of several larger services projects during 2019 and 2020,be impacted by COVID‑19 related delays ofin new projects while social distancing measures are in place, the inclusion of learning benefits in our subscription offerings, and the partial redeployment of our services colleagues to support Success Plan services of our E365 subscription offering.
Revenues by Geographic Area
Revenues are allocated to individual countries based upon the location of the users. Revenues by geographic area are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Three Months Ended | | | | | | Constant |
| September 30, | | | | | | Currency |
| 2020 | | 2019 | | Amount | | % | | % |
Revenues by geographic area: | | | | | | | | | |
Americas | $ | 102,104 | | | $ | 91,776 | | | $ | 10,328 | | | 11.3 | % | | 11.2 | % |
Europe, the Middle East, and Africa (“EMEA”) | 63,335 | | | 55,793 | | | 7,542 | | | 13.5 | % | | 8.7 | % |
Asia-Pacific (“APAC”) | 37,558 | | | 39,019 | | | (1,461) | | | (3.7) | % | | (6.1) | % |
Total revenues by geographic area | $ | 202,997 | | | $ | 186,588 | | | $ | 16,409 | | | 8.8 | % | | 6.8 | % |
| | | Comparison | | Comparison |
| | Nine Months Ended | | | Constant | | Three Months Ended | | | Constant |
| | September 30, | | Currency | | March 31, | | Currency |
| | 2020 | | 2019 | | Amount | | % | | % | | 2021 | | 2020 | | Amount | | % | | % |
Revenues by geographic area: | Revenues by geographic area: | | | | | | | | | | Revenues by geographic area: | | | | | | | | | |
Americas | Americas | $ | 287,942 | | | $ | 259,216 | | | $ | 28,726 | | | 11.1 | % | | 11.3 | % | Americas | $ | 108,862 | | | $ | 97,900 | | | $ | 10,962 | | | 11.2 | % | | 10.1 | % |
EMEA | EMEA | 184,913 | | | 171,604 | | | 13,309 | | | 7.8 | % | | 7.8 | % | EMEA | 73,848 | | | 62,114 | | | 11,734 | | | 18.9 | % | | 10.3 | % |
APAC | APAC | 109,122 | | | 102,912 | | | 6,210 | | | 6.0 | % | | 6.5 | % | APAC | 39,295 | | | 34,676 | | | 4,619 | | | 13.3 | % | | 5.8 | % |
Total revenues by geographic area | Total revenues by geographic area | $ | 581,977 | | | $ | 533,732 | | | $ | 48,245 | | | 9.0 | % | | 9.2 | % | Total revenues by geographic area | $ | 222,005 | | | $ | 194,690 | | | $ | 27,315 | | | 14.0 | % | | 9.4 | % |
•Americas. For the three months ended September 30, 2020,March 31, 2021, revenues from the Americas increased by $10,328,$10,962, or 11.3%11.2%, as compared to the three months ended September 30, 2019.March 31, 2020. This increase was driven primarily by the impact from acquisitions of $7,067, improvements in our organic performance, of $3,214,the impact from acquisitions and bythe positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies of $47.currencies. On a constant currency basis, our revenues from the Americas increased by 11.2%10.1% for the three months ended September 30, 2020March 31, 2021 as compared to the prior period.
For the ninethree months ended September 30, 2020, revenues fromMarch 31, 2020.
The constant currency growth in the Americas increased by $28,726, or 11.1%, as compared to the nine months ended September 30, 2019. This increase was driven primarily by improvementsreflects growth in our organic performance of $15,488 and the impact from acquisitions of $13,856, partially offset by negative foreign currency effects due to a stronger U.S. Dollar relative to our other functional currencies of $618. On a constant currency basis, our revenues from the Americas increased by 11.3% for the nine months ended September 30, 2020 as compared to the prior period.
The increases in organic performance were primarily due to expansion of our recurring subscription revenues from our existing accounts in the United States, and Canada. Approximately 30%growth in services revenues resulting from the acquisition of our subscription-related organic performance expansion was driven by civil design products fora digital integrator business in the three and nine months ended September 30,United States in 2020.
•EMEA. For the three months ended September 30, 2020,March 31, 2021, revenues from EMEA increased by $7,542,$11,734, or 13.5%18.9%, as compared to the three months ended September 30, 2019.March 31, 2020. On a constant currency basis, our revenues from EMEA increased by 10.3% for the three months ended March 31, 2021 as compared to the three months ended March 31, 2020. The positive foreign currency effects were due to a weaker U.S. Dollar relative to our other functional currencies.
The constant currency growth includes modest organic growth in subscription revenues led by Russia, with a notable partially offsetting reduction in the Middle East. Constant currency growth more prominently reflects growth in services revenues from the 2020 acquisitions of two digital integrator businesses in Europe.
•APAC. For the three months ended March 31, 2021, revenues from APAC increased by $4,619, or 13.3%, as compared to the three months ended March 31, 2020. This increase was driven primarily by improvements in our organic performance of $2,742, byand the positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies of $2,674, and the impact from acquisitions of $2,126. On a constant currency basis, our revenues from EMEA increased by 8.7% for the three months ended September 30, 2020 as compared to the prior period.
For the nine months ended September 30, 2020, revenues from EMEA increased by $13,309, or 7.8%, as compared to the nine months ended September 30, 2019. This increase was driven primarily by improvements in our organic performance of $7,092 and the impact from acquisitions of $6,239, partly offset by negative foreign currency effects due to a stronger U.S. Dollar relative to our other functional currencies of $22. On a constant currency basis, our revenues from EMEA increased by 7.8% for the nine months ended September 30, 2020 as compared to the prior period.
The increases in organic performance were primarily due to expansion of our recurring subscription revenues throughout the region. Approximately 40% of our subscription-related organic performance expansion was driven by ProjectWise for both the three and nine months ended September 30, 2020.
•APAC. For the three months ended September 30, 2020, revenues from APAC decreased by $1,461, or 3.7%, as compared to the three months ended September 30, 2019. This decrease was driven primarily by declines in our organic performance of $2,583, partially offset by positive foreign currency effects due to a weaker U.S. Dollar relative to our other functional currencies of $921 and, to a lesser extent, the impact from acquisitions of $201. On a constant currency basis, our revenues from APAC decreased by 6.1% for the three months ended September 30, 2020 as compared to the prior period.
For the nine months ended September 30, 2020, revenues from APAC increased by $6,210, or 6.0%, as compared to the nine months ended September 30, 2019. This increase was driven primarily by improvements in our organic performance of $5,975 and, to a lesser extent, the impact from acquisitions of $683, partially offset by negative foreign currency effects due to a stronger U.S. Dollar relative to our other functional currencies of $448.currencies. On a constant currency basis, our revenues from APAC increased by 6.5%5.8% for the ninethree months ended September 30, 2020March 31, 2021 as compared to the prior period.three months ended March 31, 2020.
For the three months ended September 30, 2020,March 31, 2021, the decline in organic performance was primarily due to the reduction of our perpetual licenses revenues in China, India, and South East (“SE”) Asia. The reductions were driven by certain accounts delaying purchase decisions or shifting spend from perpetual licenses to subscription solutions due to COVID‑19. For the nine months ended September 30, 2020, the increase in organic performanceconstant currency growth was primarily due to expansion of our recurring subscription revenues from our existing accounts in Australia, China, and SE Asia. Approximately 40% of our subscription-related organic performance expansion was driven by ProjectWise and Offshore Structural Analysis products.China.
Cost of Revenues
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Three Months Ended | | | | | | Constant |
| September 30, | | | | | | Currency |
| 2020 | | 2019 | | Amount | | % | | % |
Cost of subscriptions and licenses | $ | 23,338 | | | $ | 17,370 | | | $ | 5,968 | | | 34.4 | % | | 31.9 | % |
Cost of services | 19,290 | | | 17,681 | | | 1,609 | | | 9.1 | % | | 8.2 | % |
Total cost of revenues | $ | 42,628 | | | $ | 35,051 | | | $ | 7,577 | | | 21.6 | % | | 20.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Nine Months Ended | | | | | | Constant |
| September 30, | | | | | | Currency |
| 2020 | | 2019 | | Amount | | % | | % |
Cost of subscriptions and licenses | $ | 66,466 | | | $ | 48,201 | | | $ | 18,265 | | | 37.9 | % | | 38.3 | % |
Cost of services | 50,126 | | | 56,048 | | | (5,922) | | | (10.6) | % | | (9.7) | % |
Total cost of revenues | $ | 116,592 | | | $ | 104,249 | | | $ | 12,343 | | | 11.8 | % | | 12.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Three Months Ended | | | | | | Constant |
| March 31, | | | | | | Currency |
| 2021 | | 2020 | | Amount | | % | | % |
Cost of subscriptions and licenses | $ | 28,945 | | | $ | 21,327 | | | $ | 7,618 | | | 35.7 | % | | 31.2 | % |
Cost of services | 20,344 | | | 15,932 | | | 4,412 | | | 27.7 | % | | 21.4 | % |
Total cost of revenues | $ | 49,289 | | | $ | 37,259 | | | $ | 12,030 | | | 32.3 | % | | 27.0 | % |
For the three months ended September 30, 2020,March 31, 2021, cost of revenues increased by $7,577,$12,030, or 21.6%32.3%, to $42,628.$49,289. This increase was driven by an increase in both cost of subscriptions and licenses and cost of services relative to the prior period. On a constant currency basis, total cost of revenues increased by 20.0%27.0% for the three months ended September 30, 2020March 31, 2021 as compared to the prior period.
For the ninethree months ended September 30, 2020, cost of revenues increased by $12,343, or 11.8%, to $116,592. This increase was driven primarily by an increase in cost of subscriptions and licenses, partially offset by lower cost of services relative to the prior period. On a constant currency basis, total cost of revenues increased by 12.5% for the nine months ended September 30, 2020 as compared to the prior period.March 31, 2020.
For the three months ended September 30, 2020,March 31, 2021, cost of subscriptions and licenses increased 34.4%35.7%, or 31.9%31.2% in constant currency, as compared to the three months ended September 30, 2019.March 31, 2020. On a constant currency basis, this increase was primarily due to an increase in salaries, incentive compensation, and other headcount-relatedheadcount‑related costs of approximately $2,600, an increase in stock‑based compensation expense of approximately $900, an increase in hosting costs of approximately $1,400, and an increase in amortization expense for software and technology of approximately $500.
For the nine months ended September 30, 2020, cost of subscriptions and licenses increased 37.9%, or 38.3% in constant currency, as compared to the nine months ended September 30, 2019. On a constant currency basis, this increase was primarily due to an increase in salaries, incentive compensation, and other headcount-related costs of approximately $7,600, an increase in stock‑based compensation expense of approximately $900, an increase in hosting costs of approximately $7,400, an increase in amortization expense for software and technology of approximately $1,500, and an increase in facility-related costs of approximately $1,100.$4,600.
For the three months ended September 30, 2020,March 31, 2021, cost of services increased by 9.1%27.7%, or 8.2%21.4% in constant currency, as compared to the three months ended September 30, 2019.March 31, 2020. On a constant currency basis, the increase was primarily due to an increase in headcount‑related costs of approximately $3,100.
Operating Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Three Months Ended | | | | | | Constant |
| March 31, | | | | | | Currency |
| 2021 | | 2020 | | Amount | | % | | % |
Research and development | $ | 47,803 | | | $ | 45,135 | | | $ | 2,668 | | | 5.9 | % | | 2.4 | % |
Selling and marketing | 32,440 | | | 36,095 | | | (3,655) | | | (10.1) | % | | (13.5) | % |
General and administrative | 33,388 | | | 26,804 | | | 6,584 | | | 24.6 | % | | 23.1 | % |
Amortization of purchased intangibles | 3,438 | | | 3,436 | | | 2 | | | 0.1 | % | | (5.3) | % |
Total operating expenses | $ | 117,069 | | | $ | 111,470 | | | $ | 5,599 | | | 5.0 | % | | 2.0 | % |
Research and development. For the three months ended March 31, 2021, research and development expenses increased 5.9%, or 2.4% inconstant currency, as compared to the three months ended March 31, 2020. On a constant currency basis, the increase was primarily due to an increase in stock‑based compensation expense of approximately $2,500$3,300 and incremental realignmentan increase in headcount-related costs, from the 2020 programexcluding stock‑based compensation expense, of approximately $1,500,$2,600, partially offset by a decrease in salaries,Bonus Plan related cash compensation of approximately $4,400 due to the change in our Bonus Plan (see Note 11 to our unaudited consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10‑Q), which allows participants within certain limitations to elect share delivery instead of cash compensation for their non-deferred incentive compensation,bonuses. In the comparative period, non-deferred incentive bonuses earned under the Bonus Plan were paid in cash.
Selling and othermarketing. For the three months ended March 31, 2021, selling and marketing expenses decreased 10.1%, or 13.5% in constantcurrency, as compared to the three months ended March 31, 2020. On a constant currency basis, this decrease was primarily due to a decrease in headcount-related costs of approximately $3,500 due to COVID‑19 related modification to employee travel and a reduction in variable compensation plans of approximately $2,100, and a decrease in amortization of previously capitalized costs related to certain professional services projects of approximately $500.
For the nine months ended September 30, 2020, cost of services decreased by 10.6%, or 9.7% in constant currency, as compared to the nine months ended September 30, 2019. On a constant currency basis, the decrease was primarily due to a decrease in salaries, incentive compensation, and other headcount-related costs due to COVID‑19 related modification to employee travel and variable compensation plans of approximately $5,100 and a decrease in amortization of previously capitalized costs related to certain professional services projects of approximately $4,100, partially offset by an increase in stock‑based compensation expense of approximately $2,400 and incremental realignment costs from the 2020 program of approximately $1,500.
Operating Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Three Months Ended | | | | | | Constant |
| September 30, | | | | | | Currency |
| 2020 | | 2019 | | Amount | | % | | % |
Research and development | $ | 50,217 | | | $ | 44,756 | | | $ | 5,461 | | | 12.2 | % | | 10.9 | % |
Selling and marketing | 41,824 | | | 36,721 | | | 5,103 | | | 13.9 | % | | 12.1 | % |
General and administrative | 33,006 | | | 25,108 | | | 7,898 | | | 31.5 | % | | 30.2 | % |
Amortization of purchased intangibles | 3,869 | | | 3,550 | | | 319 | | | 9.0 | % | | 6.6 | % |
Expenses associated with initial public offering | 26,130 | | | — | | | 26,130 | | | * | | * |
Total operating expenses | $ | 155,046 | | | $ | 110,135 | | | $ | 44,911 | | | 40.8 | % | | 39.3 | % |
*Not meaningful
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Comparison |
| Nine Months Ended | | | | | | Constant |
| September 30, | | | | | | Currency |
| 2020 | | 2019 | | Amount | | % | | % |
Research and development | $ | 139,570 | | | $ | 136,617 | | | $ | 2,953 | | | 2.2 | % | | 2.7 | % |
Selling and marketing | 107,551 | | | 111,889 | | | (4,338) | | | (3.9) | % | | (3.1) | % |
General and administrative | 85,275 | | | 71,415 | | | 13,860 | | | 19.4 | % | | 19.5 | % |
Amortization of purchased intangibles | 10,984 | | | 10,402 | | | 582 | | | 5.6 | % | | 5.7 | % |
Expenses associated with initial public offering | 26,130 | | | — | | | 26,130 | | | * | | * |
Total operating expenses | $ | 369,510 | | | $ | 330,323 | | | $ | 39,187 | | | 11.9 | % | | 12.4 | % |
*Not meaningfulexpenses.
ResearchGeneral and development.administrative. For the three months ended September 30, 2020, researchMarch 31, 2021, general and developmentadministrative expenses increased 12.2%24.6%, or 10.9%23.1% in constant currency, as compared to the three months ended September 30, 2019.March 31, 2020. On a constant currency basis, the increase was primarily due to an increase in stock‑based compensation expense of approximately $6,100 and incremental realignment costs from the 2020 program of approximately $800, partially offset by a decrease in salaries, incentive compensation, and other headcount-related costs due to COVID‑19 related modification to employee travel and variable compensation plans of approximately $1,700 and a decrease in facility‑related costs of approximately $400.
For the nine months ended September 30, 2020, research and development expenses increased 2.2%, or 2.7% inconstant currency, as compared to the nine months ended September 30, 2019. On a constant currency basis, the increase was primarily due to an increase in stock‑based compensation expense of approximately $5,700 and incremental realignment costs from the 2020 program of approximately $800, partially offset by a decrease in salaries, incentive compensation, and other headcount-related costs due to COVID‑19 related modification to employee travel and variable compensation plans of approximately $1,900 and a decrease in facility‑related costs of approximately $1,000.
Selling and marketing. For the three months ended September 30, 2020, selling and marketing expenses increased 13.9%, or 12.1% in constantcurrency, as compared to the three months ended September 30, 2019. On a constant currency basis, this increase was primarily due an increase in stock‑based compensation expense of approximately $4,400 and incremental realignment costs from the 2020 program of approximately $5,200, partially offset by a decrease in salaries, incentive compensation, and other headcount-related costs due to COVID‑19 related modification to employee travel and variable compensation plans of approximately $4,500 and a reduction in promotional costs of $500, substantially from rationalizing our marketing spend and shifting to virtual events given the evolving business environment as a result of COVID‑19.
For the nine months ended September 30, 2020, selling and marketing expenses decreased 3.9%, or 3.1% in constantcurrency, as compared to the nine months ended September 30, 2019. On a constant currency basis, this decrease was primarily due to a decrease in salaries, incentive compensation, and other headcount-related costs due to COVID‑19 related modification to employee travel and variable compensation plans of approximately $10,400 and a reduction in promotional costs of $1,600, substantially from rationalizing our marketing spend and shifting to virtual events given the evolving business environment as a result of COVID‑19, partially offset by an increase in stock‑based compensation expense of approximately $4,200 and incremental realignment costs from the 2020 program of approximately $5,200.
General and administrative. For the three months ended September 30, 2020, general and administrative expenses increased 31.5%, or 30.2% inconstant currency, as compared to the three months ended September 30, 2019. On a constant currency basis, the increase was primarily caused by an increase in salaries, incentive compensation, and other headcount-related costs of approximately $2,000, an increase in stock‑based compensation expense of approximately $2,700, incremental realignment costs from the 2020 program of approximately $2,300,$3,800 and an increase in acquisition and integration costs and other corporate initiatives of $600.
For$5,500, primarily due to expenses related to entering into the nine months ended September 30, 2020, general and administrative expenses increased 19.4%, or 19.5%definitive agreement to acquire Seequent, partially offset by a decrease inconstant currency, as compared to the nine months ended September 30, 2019. On a constant currency basis, the increase was primarily caused by an increase in salaries, incentive compensation, and other headcount-related costs, of approximately $6,400, an increase inexcluding stock‑based compensation expense, of approximately $2,500, incremental realignment costs from the 2020 program$500 and a decrease of approximately $2,300 and an increase in acquisition and integration costs and other corporate initiatives of $2,200.Bonus Plan related cash compensation due to the change in our Bonus Plan as described above.
Amortization of purchased intangibles. For the three months ended September 30, 2020,March 31, 2021, amortization of purchased intangibles increased by 9.0%0.1%, or 6.6%but decreased by 5.3% in constant currency, as compared to the three months ended September 30, 2019. For the nine months ended September 30, 2020, amortization of purchased intangibles increased by 5.6%, or 5.7% inMarch 31, 2020. On a constant currency as compared tobasis, the nine months ended September 30, 2019. The increases weredecrease was primarily attributable to acquisitions that closed in the first nine months of 2020 and the last three months of 2019.
Expenses associated with initial public offering. For the three and nine months ended September 30, 2020, expenses associated with IPO include certain non‑recurring costs relatingpreviously acquired purchased intangibles which continue to our IPO, consisting of the payment of underwriting discounts and commissions applicable to the sale of sharesbecome fully amortized, partially offset by the selling stockholders, professional fees, and other expenses. We completed our IPO on September 25, 2020. These fees are being expensed in the period incurred.amortization from recently acquired purchased intangibles.
Interest Expense, Net
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Interest expense | $ | (1,975) | | | $ | (2,456) | | | $ | (4,821) | | | $ | (7,477) | |
Interest income | 41 | | | 427 | | | 371 | | | 974 | |
Total interest expense, net | $ | (1,934) | | | $ | (2,029) | | | $ | (4,450) | | | $ | (6,503) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Bank credit facility | $ | (1,807) | | | $ | (2,305) | | | $ | (4,351) | | | $ | (6,905) | |
Amortization of deferred financing costs | (153) | | | (138) | | | (430) | | | (415) | |
Other, net | 26 | | | 414 | | | 331 | | | 817 | |
Total interest expense, net | $ | (1,934) | | | $ | (2,029) | | | $ | (4,450) | | | $ | (6,503) | |
Interest Expense, Net | | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2021 | | 2020 |
Interest expense | $ | (2,401) | | | $ | (1,690) | |
Interest income | 82 | | | 302 | |
Interest expense, net | $ | (2,319) | | | $ | (1,388) | |
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2021 | | 2020 |
Bank credit facility | $ | (729) | | | $ | (1,540) | |
Interest rate swap | (301) | | | — | |
2026 Notes | (154) | | | — | |
Amortization and write-off of deferred debt issuance costs | (1,229) | | | (138) | |
Other, net | 94 | | | 290 | |
Interest expense, net | $ | (2,319) | | | $ | (1,388) | |
For the three and nine months ended September 30, 2020, netMarch 31, 2021, interest expense, decreasednet increased from the prior year periodthree months ended March 31, 2020 primarily due to the increase in amortization and write‑off of deferred debt issuance costs in connection with the Second Amendment to the Credit Facility and, to a lower averagelesser extent, interest expense related to the interest rate swap, partially offset by a higherlower outstanding average balance under the Credit Facility, which includes the new term loan of $125,000 we entered into on September 2, 2020 via the First Amendment to the Credit Facility (the “Term Loan”).Facility.
Other Income (Expense), Net
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Foreign exchange gain (loss) | Foreign exchange gain (loss) | $ | 12,830 | | | $ | (12,465) | | | $ | 8,567 | | | $ | (14,053) | | Foreign exchange gain (loss) | $ | 792 | | | $ | (8,781) | |
Other income (expense), net | Other income (expense), net | 911 | | | 159 | | | (1,811) | | | — | | Other income (expense), net | 13,690 | | | 1,391 | |
Total other income (expense), net | Total other income (expense), net | $ | 13,741 | | | $ | (12,306) | | | $ | 6,756 | | | $ | (14,053) | | Total other income (expense), net | $ | 14,482 | | | $ | (7,390) | |
For the three months ended September 30,March 31, 2021 and 2020, and 2019, other income (expense), net primarily consists of foreign currency translation gains (losses)exchange gain (loss) of $12,830$792 and $(12,465)$(8,781), respectively and $8,567 and $(14,053) for the nine months ended September 30, 2020 and 2019, respectively. The foreign currency translation gains (losses) deriveexchange gain (loss) derives primarily from U.S. Dollar denominated cash and cash equivalents, accounts receivable, and intercompany balances held by foreign subsidiaries. These U.S. Dollar denominated balances are being translated into their functional currencies at the rates in effect at the balance sheet date and fully eliminate in consolidation. The gains and losses from such translations are included in Other income (expense), net. For the three months ended September 30,March 31, 2021 and 2020, and 2019, intercompany finance transactions denominated in U.S. Dollars resulted in unrealized foreign currency translationexchange gains (losses) of $12,284$480 and $(12,302)$(6,777), respectively, and $10,519 and $(13,982) for the nine months ended September 30, 2020 and 2019, respectively.
For the three months ended September 30, 2020,March 31, 2021, other income (expense), net also includes a gain from the change in fair value of our interest rate swap of $809, partially offset by a loss from the change in fair value of acquisition contingent consideration of $50.$13,661. For the ninethree months ended September 30,March 31, 2020, other income (expense), net also includes a loss from the change in fair value of our interest rate swap of $3,365, partially offset by a gain from the change in fair value of acquisition contingent consideration of $1,340.consideration.
(Provision) Benefit for Income Taxes
The income tax provisions for the three months ended September 30,March 31, 2021 and 2020 and 2019 were based on the estimated annual effective income tax rates adjusted for discrete items occurring during the periods presented. DuringFor the three months ended September 30,March 31, 2021 and 2020, and 2019, we recognized an aggregate consolidated income tax expense of $10,705$10,358 and $6,640,$7,176, respectively, for U.S. domestic and foreign income taxes. DuringFor the three months ended September 30,March 31, 2021 and 2020, and 2019, we recorded a discrete tax benefit of $3,826$7,485 and $103,$1,142, respectively, associated with stock‑based compensation. The effective income tax rate of 62.5%15.3% for the three months ended September 30, 2020March 31, 2021 was higherlower than the effective income tax rate of 24.5%19.3% for the same period in the prior year primarily due to officer compensation limitation provisions resulting from our IPO, which went effective during the three months ended September 30,March 31, 2020 andprimarily due to the non‑deductibility of expensestax benefit associated with our IPO,stock‑based compensation, partially offset by increased discrete windfall tax benefitsthe impact from stock‑based compensation.
The income tax provisions for the nine months ended September 30, 2020 and 2019 were based on the estimated annual effective income tax rates adjusted for discrete items occurring during the periods presented. During the nine months ended September 30, 2020 and 2019, we recognized an aggregate consolidated income tax expense of $22,145 and $11,759, respectively, for U.S. domestic and foreign income taxes. During the nine months ended September 30, 2020 and 2019, we recorded a discrete tax benefit of $10,511 and $3,861, respectively, associated with stock‑based compensation. The effective income tax rate of 22.6% for the nine months ended September 30, 2020 was higher than the effective income tax rate of 15.0% for the same period in the prior year primarily due to officer compensation limitation provisions resulting from our IPO and the non‑deductibility of expenses associated with our IPO, partially offset by increased discrete windfall tax benefits from stock‑based compensation.provisions.
Net Income
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Net income | $ | 5,844 | | | $ | 20,427 | | | $ | 74,589 | | | $ | 66,845 | |
| | | | | | | | | | | |
| Three Months Ended |
| March 31, |
| 2021 | | 2020 |
Net income | $ | 57,006 | | | $ | 29,669 | |
For the three months ended September 30, 2020,March 31, 2021, net income decreasedincreased by $14,583,$27,337, or 71.4%92.1%, compared to the three months ended September 30, 2019. For the nine months ended September 30, 2020, net income increased by $7,744, or 11.6%, compared to the nine months ended September 30, 2019.March 31, 2020. The changes are due to the factors stated above.
Adjusted EBITDA and Adjusted Net Income
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended |
| | September 30, | | September 30, | | March 31, |
| | 2020 | | 2019 | | 2020 | | 2019 | | 2021 | | 2020 |
Adjusted EBITDA | Adjusted EBITDA | $ | 73,605 | | | $ | 52,772 | | | $ | 189,111 | | | $ | 132,156 | | Adjusted EBITDA | $ | 82,809 | | | $ | 57,931 | |
Adjusted Net Income | Adjusted Net Income | $ | 51,386 | | | $ | 39,300 | | | $ | 140,589 | | | $ | 99,278 | | Adjusted Net Income | $ | 64,004 | | | $ | 43,156 | |
For the three and nine months ended September 30, 2020, Adjusted EBITDA increased by $20,833 and $56,955 compared to the three and nine months ended September 30, 2019, respectively. For the three months ended September 30,March 31, 2021, Adjusted EBITDA increased by $24,878 compared to the three months ended March 31, 2020. For the three months ended March 31, 2021 and 2020, and 2019, Adjusted EBITDA as a percentage of revenue was 36.3%37.3% and 28.3%, respectively. For the nine months ended September 30, 2020 and 2019, Adjusted EBITDA as a percentage of revenue was 32.5% and 24.8%29.8%, respectively.
For the three and nine months ended September 30, 2020,March 31, 2021, Adjusted Net Income increased by $12,086 and $41,311$20,848 compared to the three and nine months ended September 30, 2019, respectively.March 31, 2020. For the three months ended September 30,March 31, 2021 and 2020, and 2019, Adjusted Net Income as a percentage of revenue was 25.3%28.8% and 21.1%, respectively. For the nine months ended September 30, 2020 and 2019, Adjusted Net Income as a percentage of revenue was 24.2% and 18.6%22.2%, respectively.
For additional information, including the limitations of using non‑GAAP financial measures, and reconciliations of the non‑GAAP financial measures to the most directly comparable financial measures stated in accordance with U.S. GAAP, see the section titled “Non‑“—Non‑GAAP Financial Measures.”
Liquidity and Capital Resources:
Our primary source of cash is generated from the delivery of subscriptions, perpetual licenses, and services. Our primary use of cash is payment of our operating costs, which consist primarily of colleague-related expenses, such as compensation and benefits, as well as general operating expenses for marketing, facilities, and overhead costs. In addition to operating expenses, we also use cash to fund growth initiatives, which include acquisitions of software assets and businesses.
Our cash and cash equivalent balances are concentrated in a few locations around the world, with substantial amounts held outside of the United States. As of September 30, 2020March 31, 2021 and December 31, 2019, 75%2020, 25% and 98%94%, respectively, of our total cash and cash equivalents were located outside of the United States. Under the U.S. Tax Cuts and Jobs Act (“JOBS(the “JOBS Act”), we are subject to U.S. taxes for the deemed repatriation of certain cash balances held by foreign corporations. We intend to continue to permanently reinvest these funds outside of the United States and current plans do not demonstrate a need to repatriate them to fund our U.S. operations. We expect to meet our U.S. liquidity needs through ongoing cash flows or external borrowings including available liquidity under the Credit Facility described below. We regularly review our capital structure and consider a variety of potential financing alternatives and planning strategies to ensure that we have the proper liquidity available in the locations in which it is needed and to fund our operations and growth investments with cash that has not been permanently reinvested outside the United States.
We believe that existing cash and cash equivalent balances, together with cash generated from operations, and liquidity under the Credit Facility, will be sufficient to meet our domestic and international working capital and capital expenditure requirements through the next twelve months. However, our future capital requirements may be materially different than those currently planned in our budgeting and forecasting activities and depend on many factors, including our rate of revenue growth, the timing and extent of spending on research and development, the expansion of our sales and marketing activities, the timing of new product introductions, currency fluctuations, market acceptance of our products, competitive factors, and overall economic conditions, globally. To the extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and requirements, we may be required to seek additional equity or debt financing. The sale of additional equity would result in additional dilution to our stockholders, while the incurrence of debt financing, including convertible debt, would result in debt service obligations. Such debt instruments also could introduce covenants that might restrict our operations. We cannot assure you that we could obtain additional financing on favorable terms or at all.
Cash and cash equivalents. We consider all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash equivalents. Our cash and cash equivalents consisted of cash held in checking accounts and money market funds maintained at various financial institutions. The following table presents our foreign and domestic holdings of cash and cash equivalents:
| | | September 30, | | December 31, | | March 31, |
| | 2020 | | 2019 | | 2021 | | 2020 |
Cash and cash equivalents: | Cash and cash equivalents: | | | | Cash and cash equivalents: | | | |
Held domestically | Held domestically | $ | 33,981 | | | $ | 2,291 | | Held domestically | $ | 426,853 | | | $ | 7,861 | |
Held by foreign subsidiaries | Held by foreign subsidiaries | 103,617 | | | 118,810 | | Held by foreign subsidiaries | 142,683 | | | 114,145 | |
Total cash and cash equivalents | Total cash and cash equivalents | $ | 137,598 | | | $ | 121,101 | | Total cash and cash equivalents | $ | 569,536 | | | $ | 122,006 | |
|
The amount of cash and cash equivalents held by foreign subsidiaries is subject to translation adjustments caused by changes in foreign currency exchange rates as of the end of each respective reporting period, the offset to which is recorded in accumulatedAccumulated other comprehensive loss on our consolidated balance sheet.sheets.
Bank Credit Facility.On December 19, 2017,January 25, 2021, we entered into the Second Amendment to the Amended and Restated Credit Facility,Agreement dated December 19, 2017, which matures onDecember 18, 2022. Upon entry intoincreased the Credit Facility, we obtained a $500,000 senior secured revolving loan facility from $500,000 to $850,000 and refinanced all indebtedness outstanding under our prior facility. On September 2, 2020, we entered intoextended the First Amendment to the Credit Facility, which provided the Term Loan of $125,000 with a maturity ofdate from December 18, 2022 and includedto November 15, 2025. In connection with the Second Amendment, certain other amendments, including the addition of a mandatory prepayment provision requiring us to prepay borrowings underlenders exited the Credit Facility inFacility. We performed an aggregate amount equal to the net proceeds from any underwritten public offering by us, which prepayment shall be applied, first, to the Term Loan and, second, to any borrowings outstanding under the revolving facility under the Credit Facility without reducing the revolving commitments thereof. We used borrowings under the Term Loan and under the revolving facility under the Credit Facility to payextinguishment versus modification assessment on a special dividend of $1.50 per share of our common stock (approximately $389,300lender‑by‑lender basis resulting in the aggregate) (the “Special Dividend”) and a regular quarterly dividendwrite‑off of $0.03 per share of our common stock. The Special Dividend was declared by our board of directors on August 28, 2020. As of September 30, 2020, Term Loan borrowings are net of $417 in unamortized debt issuance costs.costs of $353 and the capitalization of fees paid to lenders and third parties of $3,577. Debt issuance costs are amortized to interest expense through the maturity date of November 15, 2025.
In addition to the senior secured revolving line of credit,loan facility, the Credit Facility also provides up to $50,000 of letters of credit and other incremental borrowings subject to availability, including a $50,000$85,000 multi‑currency swing‑line sub‑facility and a $100,000$200,000 incremental “accordion” sub‑facility. We had $150 and $546 of letters of credit and surety bonds outstanding as of September 30, 2020March 31, 2021 and December 31, 2019, respectively.2020. As of September 30, 2020March 31, 2021 and December 31, 2019,2020, we had $34,850$849,850 and $265,704, respectively,$253,850 available under the Credit Facility.
Under the Credit Facility, we may make either Euro currency or non‑Euro currency interest rate elections. Interest on the Euro currency borrowings is at the one‑month London Interbank Offered Rate (“LIBOR”)LIBOR plus a spread ranging from 100125 basis points (“bps”) to 225 bps as determined by our net leverage ratio. Under the non‑Euro currency elections, Credit Facility borrowings bear a base interest rate of the greaterhighest of (i) the prime rate, (ii) the overnight bank funding effective rate plus 50 bps, or (iii) LIBOR plus 100 bps, plus a spread ranging from 025 bps to 125 bps as determined by our leverage ratio. In addition, a commitment fee for the unused Credit Facility ranges from 1520 bps to 30 bps as determined by our net leverage ratio.
Borrowings under the Credit Facility are guaranteed by all of our first tier domestic subsidiaries and are secured by a first priority security interest in substantially all of our and the guarantors’ U.S. assets and 65% of the stock of their directly owned foreign subsidiaries. The Credit Facility contains both affirmative and negative covenants, including maximum leverage ratios. As of September 30, 2020March 31, 2021 and December 31, 2019,2020, we were in compliance with all covenants in our Credit Facility debt agreements.
Interest rate risk associated with the Credit Facility is managed through an interest rate swap which we executed on March 31, 2020. The swap has an effective date of April 2, 2020 and a termination date of April 2, 2030. Under the terms of the swap, we fixed our LIBOR borrowing rate at 0.73% on a notional amount of $200,000. The interest rate swap is not designated as a hedging instrument for accounting purposes. We account for the swap as either an asset or a liability on the consolidated balance sheet and carry the derivative at fair value. Gains and losses from the change in fair value are recognized in Other income (expense), net, in the consolidated statements of operations. As of September 30,March 31, 2021 and December 31, 2020, we recorded a swap related liabilityasset at fair value of $3,365.$14,011 and $347, respectively, in Other assets in the consolidated balance sheets.
The weighted average interest rate under the Credit Facility was 1.59%1.90% and 3.43%,2.59% for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and 1.92% and 3.63%respectively. Interest expense recognized for the nine months ended September 30, 2020Credit Facility was $729 and 2019, respectively. As of September 30, 2020, accrued interest and fees were $26. There were no accrued interest or fees as of December 31, 2019. Interest expense was $1,807 and $2,305$1,540 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $4,351 and $6,905 for the nine months ended September 30, 2020 and 2019, respectively.
For the three and nine months ended September 30, 2020, In addition, we incurred $432recorded amortization of deferred debt issuance costs related tofor the Term Loan. In addition,Credit Facility in interest expense includes amortization of deferred financing costs of $153$575 and $138 for the three months ended September 30,March 31, 2021 and 2020, and 2019, respectively, and $430 and $415 for the nine months ended September 30, 2020 and 2019.
The agreement governing the Credit Facility contains customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenants defaults, cross-defaults to certain other indebtedness in excess of $10,000,$50,000, certain events of bankruptcy and insolvency, judgment defaults in excess of $10,000, failure of any security document supporting the Credit Facility to be in full force and effect, and a change of control.
Voluntary prepayments of amounts outstanding under the Credit Facility, in whole or in part, are permitted at any time, so long as we give notice as required by the Credit Facility. However, if prepayment is made with respect to a LIBOR‑based loan and the prepayment is made on a date other than an interest payment date, we must pay customary breakage costs.
Convertible Notes. On January 26, 2021, we completed a private offering of $690,000 of 0.125% convertible senior notes due 2026. Interest will accrue from January 26, 2021 and will be payable semi‑annually in arrears in cash on January 15 and July 15 of each year, with the first payment due on July 15, 2021. The 2026 Notes will mature on January 15, 2026, unless earlier converted, redeemed or repurchased. We incurred $18,055 of expenses in connection with the 2026 Notes offering consisting of the payment of transaction costs. We used $25,530 of the net proceeds from the sale of the 2026 Notes to pay the premiums of the capped call options described further below, and approximately $250,500 to repay outstanding indebtedness under the Credit Facility and to pay related fees and expenses. We intend to use the remainder of the net proceeds from the sale of the 2026 Notes for general corporate purposes and towards funding the acquisition of Seequent. See the section titled “—Subsequent Events After March 31, 2021” below.
Prior to October 15, 2025, the 2026 Notes will be convertible at the option of the holder only under the following circumstances: (1) during any calendar quarter (and only during such quarter) commencing after the calendar quarter ending on June 30, 2021, if the last reported sale price per share of our Class B Common Stock exceeds 130% of the conversion price for each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter; (2) during the five consecutive business days immediately after any ten consecutive trading day period (such ten consecutive trading day period, the “measurement period”) in which the trading price per $1 principal amount of 2026 Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price per share of our Class B Common Stock on such trading day and the conversion rate on such trading day; (3) upon the occurrence of certain corporate events or distributions on our Class B Common Stock, as described in the Indenture; and (4) if we call the 2026 Notes for redemption. On or after October 15, 2025 until 5:00 p.m., New York City time, on the second scheduled trading day immediately before the maturity date, the 2026 Notes will be convertible at the option of the holder at any time.
We will settle conversions by paying or delivering, as applicable, cash, shares of our Class B Common Stock or a combination of cash and shares of our Class B Common Stock, at our election, based on the applicable conversion rate. The initial conversion rate is 15.5925 shares of our Class B Common Stock per $1 principal amount of 2026 Notes, which represents an initial conversion price of approximately $64.13 per share, and is subject to adjustment as described in the Indenture. If a “make-whole fundamental change” (as defined in the Indenture) occurs, then we will, in certain circumstances, increase the conversion rate for a specified period of time.
We will have the option to redeem the 2026 Notes in whole or in part at any time on or after January 20, 2024 and on or before the 40th scheduled trading day immediately before the maturity date if the last reported sale price per share of our Class B common stock exceeds 130% of the conversion price on (1) each of at least 20 trading days, whether or not consecutive, during any 30 consecutive trading days ending on, and including, the trading day immediately before the date we send the related redemption notice; and (2) the trading day immediately before the date we send such notice. The redemption price will be equal to the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
Upon a fundamental change (as defined in the Indenture), holders may, subject to certain exceptions, require us to purchase their 2026 Notes in whole or in part for cash at a price equal to the principal amount of the 2026 Notes to be purchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date (as defined in the Indenture). In addition, upon a Make‑Whole Fundamental Change (as defined in the Indenture), we will, under certain circumstances, increase the applicable conversion rate for a holder that elects to convert its 2026 Notes in connection with such Make‑Whole Fundamental Change. No adjustment to the conversion rate will be made if the stock price in such Make‑Whole Fundamental Change is either less than $44.23 per share or greater than $210.00 per share. We will not increase the conversion rate to an amount that exceeds 22.6090 shares per $1 principal amount of 2026 Notes, subject to adjustment. The Indenture also contains a customary merger covenant.
Under the Indenture, the 2026 Notes may be accelerated upon the occurrence of certain customary events of default. If certain bankruptcy and insolvency‑related events of default with respect to us occur, the principal of, and accrued and unpaid interest on, all of the then outstanding 2026 Notes shall automatically become due and payable. If any other event of default occurs and is continuing, the Trustee by notice to us, or the holders of the 2026 Notes of at least 25% in principal amount of the outstanding 2026 Notes by notice to us and the Trustee, may declare the principal of, and accrued and unpaid interest on, all of the then outstanding 2026 Notes to be due and payable. Notwithstanding the foregoing, the Indenture provides that, to the extent we elect, the sole remedy for an event of default relating to certain failures by us to comply with reporting covenant in the Indenture consists exclusively of the right to receive additional interest on the 2026 Notes.
As of March 31, 2021, none of the conditions of the 2026 Notes to early convert have been met.
The 2026 Notes are our senior, unsecured obligations that rank senior in right of payment to our future indebtedness that is expressly subordinated to the 2026 Notes, rank equally in right of payment with our future senior unsecured indebtedness that is not so subordinated, effectively subordinated to our existing and future secured indebtedness (including obligations under our senior secured credit facilities), to the extent of the value of the collateral securing such indebtedness, and structurally subordinated to all existing and future indebtedness and other liabilities (including trade payables and preferred equity (to the extent we are not a holder thereof)) of our subsidiaries. The 2026 Notes contain both affirmative and negative covenants. As of March 31, 2021, we were in compliance with all covenants in the 2026 Notes.
Capped Call Options. In connection with the pricing of the 2026 Notes, we entered into capped call options with certain of the initial purchasers or their respective affiliates and certain other financial institutions. We incurred $150 of expenses in connection with the capped call options. The capped call options are expected to reduce potential dilution to our Class B Common Stock upon any conversion of 2026 Notes and/or offset any cash payments we are required to make in excess of the principal amount of converted notes, as the case may be, with such reduction and/or offset subject to a cap. The cap price of the capped call options is $72.9795 per share, which represents a premium of 65% above the last reported sale price per share of our Class B Common Stock on the Nasdaq Global Select Market on January 21, 2021 and is subject to customary adjustments under the terms of the capped call options.
Comparison of the NineThree Months Ended September 30,March 31, 2021 and 2020 and 2019
The following table summarizes our cash flow activities for the ninethree months ended September 30, 2020March 31, 2021 and 2019:2020:
| | | Nine Months Ended | | | | | | | | | | |
| | September 30, | | Three Months Ended March 31, |
| | 2020 | | 2019 | | 2021 | | 2020 |
Net Cash Provided By (Used In): | Net Cash Provided By (Used In): | | | | Net Cash Provided By (Used In): | | | |
Operating activities | Operating activities | $ | 176,025 | | | $ | 118,249 | | Operating activities | $ | 132,798 | | | $ | 72,612 | |
Investing activities | Investing activities | (88,808) | | | (21,837) | | Investing activities | (60,630) | | | (45,243) | |
Financing activities | Financing activities | (70,130) | | | (50,326) | | Financing activities | 372,137 | | | (85,888) | |
Operating activities
Net cash provided by operating activities was $176,025 during$132,798 for the ninethree months ended September 30, 2020.March 31, 2021. Compared to the same period in the prior year, comparative period, net cash from operating activities was higher by $57,776$60,186 due to an increase in net income of $7,744, a net increase in non‑cash adjustments of $4,205,$27,337 and an increase in net cash flows from the change in operating assets and liabilities of $45,827. The net increase in non‑cash adjustments primarily related to a $2,502 increase in depreciation and amortization, an increase of $7,020 in deferred income taxes, an increase of $17,571 in stock‑based compensation expense, an increase of $3,206 related to the change in the fair value of our interest rate swap, partly offset by an increase of $23,023 related to foreign currency remeasurement gains.$42,715. The net increase in cash flows from changes in operating assets and liabilities of $45,827 was primarily due to increased cash flows related to the collection of accounts receivable of $5,814, an increase from the change in prepaid and other assets of $15,412, an increase from the change in accounts payable, accruals and other liabilities of $12,941, anprimarily related to the increase from the change in deferred revenues of $4,521, and an increase from the changeCSS deposits. Partially offsetting these increases in income taxes payable of $7,139.
For the nine months ended September 30, 2019, net cash provided by operating activities was $118,249a net decrease in non‑cash adjustments of $9,866 primarily related to a gain from the change in fair value of our interest rate swap and an increase related to foreign currency remeasurement gains, partially offset by an increase in stock‑based compensation expense.
For the three months ended March 31, 2020, net cash provided by operating activities was $72,612 due to net income of $66,845$29,669 increased by $49,882$17,936 of non‑cash adjustments and $1,522$25,007 from changes in operating assets and liabilities.
Investing activities
Net cash used in investing activities was $88,808 during$60,630 for the ninethree months ended September 30, 2020,March 31, 2021, primarily due to $12,805$2,655 related to purchases of property and equipment and investment in capitalized software and $68,920$57,975 in acquisition related payments, net of cash acquired.
For the ninethree months ended September 30, 2019,March 31, 2020, net cash used in investing activities was $21,837,$45,243, primarily due to $11,622$4,500 related to purchases of property and equipment and investment in capitalized software and $9,662$39,329 in acquisition related payments, net of cash acquired.
Financing activities
Net cash used inprovided by financing activities was $70,130 during$372,137 for the ninethree months ended September 30, 2020.March 31, 2021. Compared to the prior year comparative period, net cash used inprovided by financing activities increased by $19,804,$458,025, primarily due to an increasethe net proceeds from the 2026 Notes of $672,750, partially offset by a decrease in net borrowings of $171,282 under the Credit Facility, the purchase of capped call options of $25,530, payments for dividends of $394,022, partly offset bydebt issuance costs of $3,777, and an increase in net borrowingspayments for shares acquired of $367,000 under the Credit Facility and a decrease in the payment of acquisition debt and other consideration of $7,844.$14,845.
For the ninethree months ended September 30, 2019,March 31, 2020, net cash used in financing activities was $50,326,$85,888, primarily due to net payments under the Credit Facility of $10,750, payment of a contingent acquisition liability of $9,878,$74,718, payments of dividends of $18,830,$7,802, and net payments for shares acquired of $13,907.$3,918.
Acquisition Subsequent Events After March 31, 2021
Acquisitions. In April 2021, we completed two acquisitions and entered into a definitive agreement to September 30, 2020
In October 2020, the Company completed the acquisitionacquire a third company totaling approximately $54,200 in cash, net of Professional Construction Strategies Group Ltd.cash acquired and subject to further advance its digital integrator capabilities.customary adjustments, including for working capital. The third acquisition is expected to close during May 2021. The acquisitions are not expected to be material to the Company’sour consolidated statements of operations and financial position.
On March 11, 2021, we entered into a definitive agreement to acquire Seequent, a leader in software for geological and geophysical modeling, geotechnical stability, and cloud services for geodata management and collaboration, for approximately $900,000 in cash, net of cash acquired and subject to customary adjustments, including for working capital, plus 3,141,361 shares of our Class B Common Stock. The transaction is subject to customary closing conditions, including regulatory approvals, and is expected to close during the second quarter of 2021. We expect to use readily available cash, including a portion of the net proceeds from the 2026 Notes, and borrowings under our Credit Facility to fund the cash component of the transaction. For the three months ended March 31, 2021, we incurred $6,716 of expenses related to entering into the definitive agreement to acquire Seequent.
Contractual Obligations and Other Commitments:
As noted above, on January 26, 2021, we used borrowings undercompleted the Term Loan, obtained in September 2020, and under the revolving facility under the Credit Facility to pay the Special Dividend.2026 Notes private offering. See Note 10 to our unaudited consolidated financial statements included in Part I, Item I1 of this Quarterly Report on Form 10‑Q. As a result of a net increase in long‑term debt, our obligation for interest on long‑term debt will also increase. In May 2020,
As noted above, subsequent to March 31, 2021 and through the filing date of this Quarterly Report on Form 10‑Q, we entered into a $100,000 non‑cancelable futurecommitted approximately $954,200 in cash, purchase commitmentnet of cash acquired and subject to customary adjustments, including for services related to the provisioningworking capital, plus 3,141,361 shares of our hosted software solutions through May 2023. As of September 30, 2020, the non‑cancelable future cash purchase commitment was $90,650.Class B Common Stock for four acquisitions. See Note 184 to our unaudited consolidated financial statements included in Part I, Item I1 of this Quarterly Report on Form 10‑Q. We expect to use readily available cash, including a portion of the net proceeds from the 2026 Notes, and borrowings under our Credit Facility to fund the cash component of these transactions.
There have been no other material changes to theour contractual obligations tableand other commitments as of December 31, 2019 presenteddisclosed in “Management’sPart II, Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations in our registration statement2020 Annual Report on Form S-1, as amended,10‑K on file with the SEC.
Critical Accounting Policies and Use of Estimates:
Our consolidated financial statements are prepared in conformity with U.S. GAAP. In preparing our consolidated financial statements, we make assumptions, judgments, and estimates that can have a significant impact on amounts reported in the consolidated financial statements. We base our assumptions, judgments, and estimates on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions or conditions. We regularly reevaluate our assumptions, judgments, and estimates. Our significant accounting policies are described in Note 1 to our unaudited consolidated financial statements included in Part I, Item I of this Quarterly Report on Form 10‑Q and in Note 1 to our consolidated financial statements as of and for the year ended December 31, 2019 included in our registration statement on Form S‑1, as amended, on file with the SEC.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, if different estimates reasonably could have been used, or if changes in the estimate that are reasonably possible could materially impact the financial statements. We highlighted those policies that involve a higher degree of judgment and complexity with further discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our registration statement on Form S‑1, as amended, on file with the SEC. There have been no material changes to our critical accounting policies and estimates during the three and nine months ended September 30, 2020, as compared to those disclosed for the year ended December 31, 2019 in our registration statement on Form S‑1, as amended, on file with the SEC.
Emerging Growth Company:
Section 107 of the JOBS Act provides that an “emerging growth company” can use the extended transition period provided in Section 7(a)(2)(B) of the Securities Act, as amended by Section 102(b)(1) of the JOBS Act, for complying with new or revised accounting standards. This permits an “emerging growth company” to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards would otherwise apply to private companies. We have elected to use the extended transition period provided in Section 7(a)(2)(B) for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of the extended transition period provided in Section 7(a)(2)(B). As a result, our consolidated financial statements may not be comparable to those of companies that comply with public company effective dates.
Off-Balance Sheet Arrangements:
We do not have any off‑balance sheet arrangements,expect that we will no longer qualify as defined by applicable SEC regulations.
Recent Accounting Pronouncements:
For information regarding recent accounting guidance and the impactan emerging growth company as of this guidance on our unaudited consolidated financial statements, see Note 2 to our unaudited consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10‑Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no significant changes in our market risk exposure as described in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2020 Annual Report on Form 10‑K on file with the SEC other than the following:
Interest rate risk. The fair value of our 2026 Notes is subject to interest rate risk, representsmarket risk, and other factors due to the riskconversion feature. The capped call that was entered into concurrently with the issuance of loss that mayour 2026 Notes were completed to reduce the potential dilution from the conversion of the 2026 Notes. The fair value of the 2026 Notes will generally increase as interest rates fall and decrease as interest rates rise. In addition, the fair value of the 2026 Notes will generally increase as our Class B Common Stock price increases and will generally decrease as the common stock price declines. The interest and market value changes affect the fair value of the 2026 Notes, but do not impact our financial position, results of operations, or cash flows due to adverse changes in financial market prices and rates. Our market risk exposure is primarily a result of fluctuations in foreign currency rates, although we also have exposure due to potential changes in interest rates. We do not hold financial instruments for trading purposes.
Foreign currency exchange risk. Our revenue, earnings, cash flows, receivables, and payables aresubject to fluctuations due to changes in foreign currency exchange rates. We regularly evaluate our foreign currency positions in the contextfixed nature of the natural hedging of revenues and expenses and corresponding exposure. We have concluded that our naturally hedged positions support our strategy and no incremental hedging strategies have been deployed. The primary currencies for which we have exchange rate exposure are the U.S. Dollar versus Euros, British Pounds, Australian Dollars, Canadian Dollars, and Chinese Yuan Renminbi. For the year ended December 31, 2019, approximately 58% of our revenues are derived from outside of the United States and approximately 47% of our revenues are denominated in foreign currencies. In 2019, 53%, 14%, 7%, and 26% of our revenues were denominated in U.S. Dollars, Euros, British Pounds, and other currencies, respectively, and 54%, 17%, 8%, and 21% of our expenses were denominated in U.S. Dollars, Euros, British Pounds, and other currencies, respectively. Financial results therefore are affected by changes in foreign currency rates. We estimate that a 10% strengthening of the U.S. Dollar versus our other currencies would have lowered our 2019 annual operating income by approximately $10,200.debt obligation.
Interest rate risk. We had cash and cash equivalents of $137,598 and $121,101 as of September 30, 2020 and December 31, 2019, respectively, which consisted of bank deposits and money market funds maintained at various financial institutions. The cash and cash equivalents are held primarily for working capital purposes. Such interest-earning instruments carry a degree of interest rate risk. To date, fluctuations in interest income have not been significant. The primary objective of our investment activities isSecond Amendment to preserve principal while maximizing income without significantly increasing risk. The interest rates on our Credit Facility also fluctuate based on various market conditions that affect London Interbank Offered Rate (“LIBOR”), the prime rate, or the overnight bank funding effective rate. The cost of borrowing thereunder may be impacted as a result of our interest rate risk exposure. Interest rate risk associated with the Credit Facility is managed through an interestdid not change our Interest rate swap which we executed on March 31, 2020. Under the terms of the swap, we fixed our LIBOR borrowing rate at 0.73% on a notional amount of $200,000 and for a period of ten years. We do not enter into investments or derivative instruments for trading or speculative purposes. Duerisk disclosure related to the short-term nature ofCredit Facility included in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our investments, we have not been exposed to, nor do we anticipate being exposed to, material risks due to changes in interest rates. A hypothetical 10% change in interest rates during any of2020 Annual Report on Form 10‑K on file with the periods presented would not have had a material impact on our consolidated financial statements.
Inflation risk. We do not believe that inflation has had a material effect on our business, financialcondition, or results of operations.
SEC.
Item 4. Controls and Procedures
Evaluation of Effectiveness of Disclosure Controls and Procedures
Our management maintains disclosure controls and procedures as defined in Rules 13a‑15(e) and 15d‑15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), as appropriate, to allow for timely decisions regarding required disclosure.
We evaluated, under the supervision and with the participation of management, including our principal executive and principal financial officers, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of March 31, 2021, our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2020.level.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a or 15d of the Exchange Act that occurred during the quarter ended September 30, 2020March 31, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact in our internal control over financial reporting despite our employees working remotely due to the COVID‑19 pandemic. We are continually monitoring and assessing the COVID‑19 pandemic on our internal controls including changes to their design and operating effectiveness.
Inherent Limitations on Effectiveness of Controls
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there is only reasonable assurance that our controls will succeed in achieving their goals under all potential future conditions.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are subject from time to time to various legal proceedings and claims which arise in the ordinary course of our business. Although the outcome of these and other claims cannot be predicted with certainty, we do not believe that the ultimate resolution of pending matters will have a material adverse effect on our financial condition, cash flows, or results of operations.operations, or cash flows. We currently believe that we do not have any material litigation pending against us.
See Note 18 to our unaudited consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10‑Q.
Item 1A. Risk Factors
For a discussion of potential risks or uncertainties, see “Risk Factors”In addition to other information set forth in this report, you should carefully consider the Company’s registration statementrisk factors described in Part I. Item 1A. Risk Factors in our 2020 Annual Report on Form S‑1, as amended (File No. 333‑248246),10‑K on file with the SEC. There have been no material changesSEC, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to the risk factors disclosed in such registration statement.us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Equity Securities
From JulyJanuary 1, 20202021 to September 30, 2020, we granted to our employees and directors restricted stock awards and restricted stock units representing an aggregate of 2,274,121 shares of our Class B Common Stock under our 2015 Equity Incentive Plan.
From July 1, 2020 to September 30, 2020,March 31, 2021, we issued 294,764 shares of our Class B Common Stock pursuant to option exercised under our 2015 Equity Incentive Plan for exercise prices ranging from $3.73 to $5.74 per share (after giving effect to the $1.50 downward exercise price adjustment as a result of the Special Dividend declared by our board of directors on August 28, 2020).
From July 1, 2020 to September 30, 2020, we issued 36,23931,401 shares of our Class B Common Stock pursuant to the vesting of restricted stock awards and restricted stock units.
From JulyJanuary 1, 20202021 to September 30, 2020,March 31, 2021, we issued 27,799339,503 shares of our Class B Common Stock in connection with thedistributions from our amended and restated Bentley Systems, Incorporated Nonqualified Deferred Compensation Plan.
The offers, sales, and issuances of these securities were exempt from registration under the Securities Act in reliance upon Rule 701 promulgated under the Securities Act as transactions under compensatory benefit plans and contracts relating to compensation in compliance with Rule 701 or in reliance upon Section 4(a)(2) of the Securities Act as transactions by an issuer not involving any public offering. None of the foregoing transactions involved any underwriters, underwriting discounts or commissions, or any public offering. Unless otherwise stated, the sales of the above securities were deemed to be exempt from registration under the Securities Act in reliance on Rule 701 promulgated under Section 3(b) of the Securities Act as transactions by an issuer pursuant to benefit plans and contracts relating to compensation as provided under Rule 701. All recipients had adequate access, through their relationships with us, to information about us. The issuanceissuances of these securities were made without any general solicitation or advertising.
Use of Proceeds from our Public Offering of Common Shares
On September 25, 2020, we completed our IPO. The selling stockholders identified in our registration statement on Form S-1, as amended, on file with the SEC, sold 12,360,991 shares of Class B Common Stock at a public offering price of $22.00 per share. The Company did not sell any shares in the IPO and did not receive any of the proceeds from the sale of the Class B Common Stock sold by the selling stockholders.
The offer and sale of all of our Class B Common Stock were registered under the Securities Act pursuant to a registration statement on Form S‑1, as amended (File No. 333‑248246), which was declared effective by the SEC on September 22, 2020. Goldman Sachs & Co. LLC and BofA Securities, Inc. acted as joint book-running managers of the offering and as representatives of the underwriters.
Item 6. Exhibits
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Report or | | SEC File or | | |
Exhibit | | | | Registration | | Registration | | Exhibit |
Number | | Description | | Statement | | Number | | Reference |
| | | | | | | | |
3.1 | | | | Form 8‑K filed September 25, 2020 | | 001-39548 | | 3.1 |
3.2 | | | | Form 8‑K filed September 25, 2020 | | 001-39548 | | 3.2 |
10.1 | | | | Form S-1/A filed September 8, 2020 | | 333-248246 | | 10.10 |
10.2† | | | | Form 8‑K filed September 25, 2020 | | 001-39548 | | 10.1 |
10.3† | | | | Form 8‑K filed September 25, 2020 | | 001-39548 | | 10.2 |
10.4† | | | | Form 8‑K filed September 25, 2020 | | 001-39548 | | 10.3 |
10.5† | | | | Form 8‑K filed September 25, 2020 | | 001-39548 | | 10.4 |
31.1 | | | | | | | | |
31.2 | | | | | | | | |
32.1* | | | | | | | | |
101.INS | | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document | | | | | | |
101.SCH | | Inline XBRL Taxonomy Extension Schema | | | | | | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase | | | | | | |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase | | | | | | |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase | | | | | | |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase | | | | | | |
104 | | Cover page formatted as Inline XBRL and contained in Exhibit 101 | | | | | | |
| | | | | | | | |
Exhibit | | |
Number | | Description |
10.1*+ | | |
|
10.2* | | |
31.1* | | |
31.2* | | |
32.1* | | |
101.INS | | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document |
101.SCH | | Inline XBRL Taxonomy Extension Schema |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase |
104 | | Cover page formatted as Inline XBRL and contained in Exhibit 101 |
| | | | | |
† | Management contract or compensatory plan or arrangement. |
* | Filed or furnished herewith. The certificationscertification attached as Exhibit 32.1 that accompanyaccompanies this Quarterly Report on Form 10‑10‑Q areis not deemed filed with the U.S. Securities and Exchange Commission and areis not to be incorporated by reference into any filing of Bentley Systems, Incorporated under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10‑10‑Q, irrespective of any general incorporation language contained in such filing. |
+ | Certain portions of this exhibit have been omitted. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
| | Bentley Systems, Incorporated |
| | | |
Date: November 10, 2020May 11, 2021 | | By: | /s/ DavidDAVID J. HollisterHOLLISTER |
| | Name: | David J. Hollister |
| | Title: | Chief Financial Officer |