UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-35121

AIR LEASE CORPORATION

(Exact name of registrant as specified in its charter)


Delaware						27-1840403
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)


2000 Avenue of the Stars,	Suite 1000N	90067
Los Angeles,	California
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (310) 553-0555

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Class A Common Stock	AL	New York Stock Exchange
6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A	AL PRA	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

Table of Contents

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At ~~August 4,~~November 3, 2021, there were ~~114,141,103~~113,987,154 shares of Air Lease Corporation’s Class A common stock outstanding.

Table of Contents

Air Lease Corporation and Subsidiaries

Form 10-Q

For the Quarterly Period Ended ~~June~~September 30, 2021

TABLE OF CONTENTS

Page

Note About Forward-Looking Statements

PART I—FINANCIAL INFORMATION

Item 1

Financial Statements

Consolidated Balance Sheets—~~June~~September 30, 2021 and December 31, 2020 (unaudited)

Consolidated Statements of Income and Comprehensive Income—Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2021 and 2020 (unaudited)

Consolidated Statement of Shareholders’ Equity—Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2021 and 2020 (unaudited)

Consolidated Statements of Cash Flows—~~Six~~Nine Months Ended ~~June~~September 30, 2021 and 2020 (unaudited)

Notes to Consolidated Financial Statements (unaudited)

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1819

Item 3

Quantitative and Qualitative Disclosures About Market Risk

3537

Item 4

Controls and Procedures

3637

PART II—OTHER INFORMATION

Unregistered Sales of Equity Securities and Use of Proceeds

3738

Item 3

Defaults Upon Senior Securities

3739

Item 4

Mine Safety Disclosures

NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this Form 10-Q and include statements regarding, among other matters, the state of the airline industry, the impact of the coronavirus (“COVID-19”) pandemic on us, our lessees and aircraft manufacturers, our anticipated capital expenditures and aircraft sales, our access to the capital markets, aircraft delivery delays and other factors affecting our financial condition or results of operations. Words such as “can,” “could,” “may,” “predicts,” “potential,” “will,” “projects,” “continuing,” “ongoing,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and “should,” and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others:

• the extent to which the COVID-19 pandemic and measures taken to contain its spread ultimately impact our business, results of operation and financial condition;

• our inability to obtain additional capital on favorable terms, or at all, to acquire aircraft, service our debt obligations and refinance maturing debt obligations;

• increases in our cost of borrowing or changes in interest rates;

• our inability to generate sufficient returns on our aircraft investments through strategic acquisition and profitable leasing;

• the failure of an aircraft or engine manufacturers to meet its delivery obligations to us, including or as a result of technical or other difficulties with aircraft before or after delivery;

• obsolescence of, or changes in overall demand for, our aircraft;

• changes in the value of, and lease rates for, our aircraft, including as a result of aircraft oversupply, manufacturer production levels, our lessees’ failure to maintain our aircraft, and other factors outside of our control;

• impaired financial condition and liquidity of our lessees, including due to lessee defaults and reorganizations, bankruptcies or similar proceedings;

• increased competition from other aircraft lessors;

• the failure by our lessees to adequately insure our aircraft or fulfill their contractual indemnity obligations to us;

• increased tariffs and other restrictions on trade;

• changes in the regulatory environment, including changes in tax laws and environmental regulations;

• other events affecting our business or the business of our lessees and aircraft manufacturers or their suppliers that are beyond our or their control, such as the threat or realization of epidemic diseases in addition to COVID-19, natural disasters, terrorist attacks, war or armed hostilities between countries or non-state actors; and

• any additional factors discussed under “Part I — Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2020 and other SEC filings, including future SEC filings.

The factors noted above and the risks included in our other SEC filings may be increased or intensified as a result of the COVID-19 pandemic, including as a result of ongoing resurgences of the COVID-19 virus and its variants. The extent to which the COVID-19 pandemic ultimately impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted. All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Table of Contents

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Air Lease Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)


		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
		(unaudited)					(unaudited)
Assets	Assets					Assets
Cash and cash equivalents	Cash and cash equivalents	$	1,210,054	$	1,734,155	Cash and cash equivalents	$	1,873,844	$	1,734,155
Restricted cash	Restricted cash	22,706		23,612		Restricted cash	19,824		23,612
Flight equipment subject to operating leases	Flight equipment subject to operating leases	25,306,684		23,729,742		Flight equipment subject to operating leases	26,111,027		23,729,742
Less accumulated depreciation	Less accumulated depreciation	(3,775,369)		(3,349,392)		Less accumulated depreciation	(4,000,330)		(3,349,392)
		21,531,315		20,380,350			22,110,697		20,380,350
Deposits on flight equipment purchases	Deposits on flight equipment purchases	1,656,358		1,800,119		Deposits on flight equipment purchases	1,597,597		1,800,119
Other assets	Other assets	1,335,087		1,276,939		Other assets	1,412,599		1,276,939
Total assets	Total assets	$	25,755,520	$	25,215,175	Total assets	$	27,014,561	$	25,215,175
Liabilities and Shareholders’ Equity	Liabilities and Shareholders’ Equity					Liabilities and Shareholders’ Equity
Accrued interest and other payables	Accrued interest and other payables	$	532,440	$	492,473	Accrued interest and other payables	$	542,531	$	492,473
Debt financing, net of discounts and issuance costs	Debt financing, net of discounts and issuance costs	16,540,258		16,518,338		Debt financing, net of discounts and issuance costs	17,616,880		16,518,338
Security deposits and maintenance reserves on flight equipment leases	Security deposits and maintenance reserves on flight equipment leases	1,090,004		1,072,704		Security deposits and maintenance reserves on flight equipment leases	1,151,876		1,072,704
Rentals received in advance	Rentals received in advance	136,114		142,915		Rentals received in advance	138,716		142,915
Deferred tax liability	Deferred tax liability	954,989		916,404		Deferred tax liability	980,775		916,404
Total liabilities	Total liabilities	$	19,253,805	$	19,142,834	Total liabilities	$	20,430,778	$	19,142,834
Shareholders’ Equity	Shareholders’ Equity					Shareholders’ Equity
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,300,000 (aggregate liquidation preference of $550,000) and 10,000,000 (aggregate liquidation preference of $250,000) shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively		$	103	$	100
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 114,141,103 and 113,852,896 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively		1,141		1,139
Class B non-voting common stock, $0.01 par value; authorized 10,000,000 shares; 0 shares issued or outstanding		0		0
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,300,000 (aggregate liquidation preference of $550,000) and 10,000,000 (aggregate liquidation preference of $250,000) shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively						Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,300,000 (aggregate liquidation preference of $550,000) and 10,000,000 (aggregate liquidation preference of $250,000) shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively	$	103	$	100
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 113,987,154 and 113,852,896 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively						Class A common stock, $0.01 par value; 500,000,000 shares authorized; 113,987,154 and 113,852,896 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively	1,140		1,139
Class B non-voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding						Class B non-voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding	—		—
Paid-in capital	Paid-in capital	3,094,708		2,793,178		Paid-in capital	3,095,620		2,793,178
Retained earnings	Retained earnings	3,406,912		3,277,599		Retained earnings	3,488,655		3,277,599
Accumulated other comprehensive (loss) / income	Accumulated other comprehensive (loss) / income	(1,149)		325		Accumulated other comprehensive (loss) / income	(1,735)		325
Total shareholders’ equity	Total shareholders’ equity	$	6,501,715	$	6,072,341	Total shareholders’ equity	$	6,583,783	$	6,072,341
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	25,755,520	$	25,215,175	Total liabilities and shareholders’ equity	$	27,014,561	$	25,215,175

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(In thousands, except share and per share amounts)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
		(unaudited)									(unaudited)
Revenues	Revenues									Revenues
Rental of flight equipment	Rental of flight equipment	$	452,044	$	497,869	$	920,139	$	994,556	Rental of flight equipment	$	519,535	$	468,443	$	1,439,674	$	1,462,999
Aircraft sales, trading and other	Aircraft sales, trading and other	39,833		23,480		46,565		38,180		Aircraft sales, trading and other	4,974		25,158		51,539		63,338
Total revenues	Total revenues	491,877		521,349		966,704		1,032,736		Total revenues	524,509		493,601		1,491,213		1,526,337

Expenses	Expenses									Expenses
Interest	Interest	113,598		102,693		231,584		210,234		Interest	114,659		107,519		346,244		317,753
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	12,513		10,233		24,538		20,761		Amortization of debt discounts and issuance costs	12,571		10,899		37,109		31,660
Interest expense	Interest expense	126,111		112,926		256,122		230,995		Interest expense	127,230		118,418		383,353		349,413
Depreciation of flight equipment	Depreciation of flight equipment	217,817		194,020		426,782		382,915		Depreciation of flight equipment	224,960		195,054		651,742		577,969
Selling, general and administrative	Selling, general and administrative	26,687		26,581		53,601		54,903		Selling, general and administrative	31,082		20,239		84,682		75,142
Stock-based compensation	Stock-based compensation	6,700		3,892		12,108		8,321		Stock-based compensation	6,692		6,635		18,800		14,956
Total expenses	Total expenses	377,315		337,419		748,613		677,134		Total expenses	389,964		340,346		1,138,577		1,017,480
Income before taxes	Income before taxes	114,562		183,930		218,091		355,602		Income before taxes	134,545		153,255		352,636		508,857
Income tax expense	Income tax expense	(21,140)		(36,305)		(40,577)		(70,826)		Income tax expense	(27,208)		(32,860)		(67,785)		(103,686)
Net income	Net income	$	93,422	$	147,625	$	177,514	$	284,776	Net income	$	107,337	$	120,395	$	284,851	$	405,171
Preferred stock dividends	Preferred stock dividends	(7,835)		(3,844)		(11,679)		(7,688)		Preferred stock dividends	(7,331)		(3,843)		(19,010)		(11,531)
Net income available to common stockholders	Net income available to common stockholders	$	85,587	$	143,781	$	165,835	$	277,088	Net income available to common stockholders	$	100,006	$	116,552	$	265,841	$	393,640

Other Comprehensive Income/(Loss):
Other comprehensive income/(loss):										Other comprehensive income/(loss):
Foreign currency translation adjustment	Foreign currency translation adjustment	(4,265)		(10,239)		(8,072)		13,238		Foreign currency translation adjustment	7,129		(5,637)		(943)		7,601
Change in fair value of hedged transactions	Change in fair value of hedged transactions	3,976		10,905		6,197		(14,481)		Change in fair value of hedged transactions	(7,874)		7,395		(1,677)		(7,086)
Total tax benefit/(expense) on other comprehensive income/loss	Total tax benefit/(expense) on other comprehensive income/loss	62		(142)		401		289		Total tax benefit/(expense) on other comprehensive income/loss	159		(378)		560		(89)
Other Comprehensive income/(loss), net of tax		(227)		524		(1,474)		(954)
Other comprehensive income/(loss), net of tax										Other comprehensive income/(loss), net of tax	(586)		1,380		(2,060)		426
Total comprehensive income available for common stockholders	Total comprehensive income available for common stockholders	$	85,360	$	144,305	$	164,361	$	276,134	Total comprehensive income available for common stockholders	$	99,420	$	117,932	$	263,781	$	394,066

Earnings per share of common stock:	Earnings per share of common stock:									Earnings per share of common stock:
Basic	Basic	$	0.75	$	1.26	$	1.45	$	2.44	Basic	$	0.88	$	1.02	$	2.33	$	3.46
Diluted	Diluted	$	0.75	$	1.26	$	1.45	$	2.43	Diluted	$	0.87	$	1.02	$	2.32	$	3.46
Weighted-average shares outstanding	Weighted-average shares outstanding									Weighted-average shares outstanding
Basic	Basic	114,133,135		113,690,839		114,046,252		113,581,392		Basic	114,122,512		113,778,533		114,071,951		113,647,585
Diluted	Diluted	114,377,965		113,773,127		114,373,576		113,840,929		Diluted	114,381,621		113,951,102		114,415,169		113,928,775

Dividends declared per share of common stock	Dividends declared per share of common stock	$	0.16	$	0.15	$	0.32	$	0.30	Dividends declared per share of common stock	$	0.16	$	0.15	$	0.48	$	0.45

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share and per share amounts)


		Preferred Stock		Class A Common Stock			Class B Non-Voting Common Stock							Accumulated Other Comprehensive Income/(Loss)									Preferred Stock			Class A Common Stock					Class B Non-Voting Common Stock										Accumulated Other Comprehensive Income/(Loss)
(unaudited)	(unaudited)		Shares	Amount		Shares	Amount		Shares	Amount		Paid-in Capital				Retained Earnings				Total		(unaudited)				Shares		Amount			Shares		Amount			Shares		Amount					Accumulated Other Comprehensive Income/(Loss)		Retained Earnings					Total
Balance at December 31, 2020	Balance at December 31, 2020		10,000,000	$	100	113,852,896	$	1,139	0	$	0	$	2,793,178	$	3,277,599		$	325		$	6,072,341	Balance at December 31, 2020				10,000,000		$	100		113,852,896		$	1,139		—		$	—						$	2,793,178				$	325			$	6,072,341
Issuance of preferred stock	Issuance of preferred stock		300,000	3		—	—		—	—		295,446		—			—			295,449		Issuance of preferred stock				300,000		3			—		—			—		—			295,446				—			—				295,449
Issuance of common stock upon exercise of options and vesting of restricted stock units	Issuance of common stock upon exercise of options and vesting of restricted stock units		—	—		425,232	4		—	—		1,437		—			—			1,441		Issuance of common stock upon exercise of options and vesting of restricted stock units				—		—			425,232		4			—		—			1,437				—			—				1,441
Stock-based compensation expense	Stock-based compensation expense		—	—		—	—		—	—		5,408		—			—			5,408		Stock-based compensation expense				—		—			—		—			—		—			5,408				—			—				5,408
Cash dividends (declared $0.16 per share of Class A common stock)	Cash dividends (declared $0.16 per share of Class A common stock)		—	—		—	—		—	—		—		(18,259)			—			(18,259)		Cash dividends (declared $0.16 per share of Class A common stock)				—		—			—		—			—		—			—				(18,259)			—				(18,259)
Preferred dividends (declared on Series A preferred stock)	Preferred dividends (declared on Series A preferred stock)		—	—		—	—		—	—		—		(3,844)			—			(3,844)		Preferred dividends (declared on Series A preferred stock)				—		—			—		—			—		—			—				(3,844)			—				(3,844)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—	—		—	—		—	—		—		—			(1,247)			(1,247)		Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax				—		—			—		—			—		—			—				—			(1,247)				(1,247)
Tax withholdings on stock based compensation	Tax withholdings on stock based compensation		—	—		(157,266)	(2)		—	—		(7,167)		—			—			(7,169)		Tax withholdings on stock based compensation				—		—			(157,266)		(2)			—		—			(7,167)				—			—				(7,169)
Net income	Net income		—	—		—	—		—	—		—		84,092			—			84,092		Net income				—		—			—		—			—		—			—				84,092			—				84,092
Balance at March 31, 2021	Balance at March 31, 2021		10,300,000	$	103	114,120,862	$	1,141	0	$	0	$	3,088,302	$	3,339,588		$	(922)		$	6,428,212	Balance at March 31, 2021				10,300,000		$	103		114,120,862		$	1,141		—		$	—		$	3,088,302			$	3,339,588		$	(922)			$	6,428,212
Issuance of preferred stock	Issuance of preferred stock		—	—		—	—		—	—		(19)		—			—			(19)		Issuance of preferred stock				—		—			—		—			—		—			(19)				—			—				(19)
Issuance of common stock upon exercise of options and vesting of restricted stock units			—	—		25,956	—		—	—		—		—			—			—
Issuance of common stock upon vesting of restricted stock units																			Issuance of common stock upon vesting of restricted stock units					—	—		25,956			—		—			—		—			—				—			—
Stock-based compensation expense	Stock-based compensation expense		—	—		—	—		—	—		6,700		—			—			6,700		Stock-based compensation expense				—		—			—		—			—		—			6,700				—			—				6,700
Cash dividends (declared 0.16 per share of Class A common stock)	Cash dividends (declared 0.16 per share of Class A common stock)		—	—		—	—		—	—		—		(18,263)			—			(18,263)		Cash dividends (declared 0.16 per share of Class A common stock)				—		—			—		—			—		—			—				(18,263)			—				(18,263)
Preferred dividends (declared on Series A and Series B preferred stock)	Preferred dividends (declared on Series A and Series B preferred stock)		—	—		—	—		—	—		—		(7,835)			—			(7,835)		Preferred dividends (declared on Series A and Series B preferred stock)				—		—			—		—			—		—			—				(7,835)			—				(7,835)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—	—		—	—		—	—		—		—			(227)			(227)		Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax				—		—			—		—			—		—			—				—			(227)				(227)
Tax withholdings on stock based compensation	Tax withholdings on stock based compensation		—	—		(5,715)	—		—	—		(275)		—			—			(275)		Tax withholdings on stock based compensation				—		—			(5,715)		—			—		—			(275)				—			—				(275)
Net income	Net income		—	—		—	—		—	—		—		93,422			—			93,422		Net income				—		—			—		—			—		—			—				93,422			—				93,422
Balance at June 30, 2021	Balance at June 30, 2021		10,300,000	$	103	114,141,103	$	1,141	0	$	0	$	3,094,708	$	3,406,912		$	(1,149)		$	6,501,715	Balance at June 30, 2021				10,300,000		$	103		114,141,103		$	1,141		—		$	—		$	3,094,708			$	3,406,912		$	(1,149)			$	6,501,715

Issuance of common stock upon vesting of restricted stock units																			Issuance of common stock upon vesting of restricted stock units					—	—		—			—		—			—		—			—				—			—
Stock-based compensation expense																			Stock-based compensation expense					—	—		—			—		—					6,692			—				—			6,692
Common stock repurchased																			Common stock repurchased					—	—		(153,949)			(1)		—			—		(5,780)			—				—			(5,781)
Cash dividends (declared $0.16 per share per share of Class A common stock)																			Cash dividends (declared $0.16 per share per share of Class A common stock)					—	—		—			—		—			—		—			(18,263)				—			(18,263)
Preferred dividends (declared on Series A and Series B preferred stock)																			Preferred dividends (declared on Series A and Series B preferred stock)					—	—		—			—		—			—		—			(7,331)				—			(7,331)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax																			Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax					—	—		—			—		—			—		—			—				(586)			(586)
Tax withholdings on stock based compensation																			Tax withholdings on stock based compensation					—	—		—			—		—			—		—			—				—			—
Net income																			Net income					—	—		—			—		—			—		—			107,337				—			107,337
Balance at September 30, 2021																			Balance at September 30, 2021					10,300,000	$	103	113,987,154			$	1,140	—			$	—	$	3,095,620		$	3,488,655			$	(1,735)		$	6,583,783

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share and per share amounts)


		Preferred Stock		Class A Common Stock			Class B Non-Voting Common Stock							Accumulated Other Comprehensive Income/(Loss)									Preferred Stock			Class A Common Stock					Class B Non-Voting Common Stock										Accumulated Other Comprehensive Income/(Loss)
(unaudited)	(unaudited)		Shares	Amount		Shares	Amount		Shares	Amount		Paid-in Capital				Retained Earnings				Total		(unaudited)				Shares		Amount			Shares		Amount			Shares		Amount					Accumulated Other Comprehensive Income/(Loss)		Retained Earnings					Total
Balance at December 31, 2019	Balance at December 31, 2019		10,000,000	$	100	113,350,267	$	1,134	0	$	0	$	2,777,601	$	2,846,106		$	(1,397)		$	5,623,544	Balance at December 31, 2019				10,000,000		$	100		113,350,267		$	1,134		—		$	—						$	2,777,601				$	(1,397)			$	5,623,544
Issuance of common stock upon vesting of restricted stock units and upon exercise of options	Issuance of common stock upon vesting of restricted stock units and upon exercise of options		—	—		480,978	4		—	—		2,021		—			—			2,025		Issuance of common stock upon vesting of restricted stock units and upon exercise of options				—		—			480,978		4			—		—			2,021				—			—				2,025
Stock-based compensation	Stock-based compensation		—	—		—	—		—	—		4,429		—			—			4,429		Stock-based compensation				—		—			—		—			—		—			4,429				—			—				4,429
Cash dividends (declared 0.15 per share of Class A common stock)	Cash dividends (declared 0.15 per share of Class A common stock)		—	—		—	—		—	—		—		(17,045)			—			(17,045)		Cash dividends (declared 0.15 per share of Class A common stock)				—		—			—		—			—		—			—				(17,045)			—				(17,045)
Preferred dividends (declared on Series A preferred stock)	Preferred dividends (declared on Series A preferred stock)		—	—		—	—		—	—		—		(3,844)			—			(3,844)		Preferred dividends (declared on Series A preferred stock)				—		—			—		—			—		—			—				(3,844)			—				(3,844)
Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax	Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax		—	—		—	—		—	—		—		—			(1,478)			(1,478)		Change in foreign currency translation adjustment and in fair value of hedged transactions, net of tax				—		—			—		—			—		—			—				—			(1,478)				(1,478)
Tax withholding related to vesting of restricted stock units and exercise of stock options	Tax withholding related to vesting of restricted stock units and exercise of stock options		—	—		(191,334)	(2)		—	—		(8,411)		—			—			(8,413)		Tax withholding related to vesting of restricted stock units and exercise of stock options				—		—			(191,334)		(2)			—		—			(8,411)				—			—				(8,413)
Net income	Net income		—	—		—	—		—	—		—		137,151			—			137,151		Net income				—		—			—		—			—		—			—				137,151			—				137,151
Balance at March 31, 2020	Balance at March 31, 2020		10,000,000	$	100	113,639,911	$	1,136	0	$	0	$	2,775,640	$	2,962,368		$	(2,875)		$	5,736,369	Balance at March 31, 2020				10,000,000		$	100		113,639,911		$	1,136		—		$	—		$	2,775,640			$	2,962,368		$	(2,875)			$	5,736,369
Issuance of common stock upon vesting of restricted stock units and upon exercise of options	Issuance of common stock upon vesting of restricted stock units and upon exercise of options		—	—		144,417	2		—	—		2,500		—			—			2,502		Issuance of common stock upon vesting of restricted stock units and upon exercise of options				—		—			144,417		2			—		—			2,500				—			—				2,502
Stock-based compensation	Stock-based compensation		—	—		—	—		—	—		3,892		—			—			3,892		Stock-based compensation				—		—			—		—			—		—			3,892				—			—				3,892
Cash dividends (declared 0.15 per share of Class A common stock)	Cash dividends (declared 0.15 per share of Class A common stock)		—	—		—	—		—	—		—		(17,067)			—			(17,067)		Cash dividends (declared 0.15 per share of Class A common stock)				—		—			—		—			—		—			—				(17,067)			—				(17,067)
Preferred dividends (declared on Series A preferred stock)	Preferred dividends (declared on Series A preferred stock)		—	—		—	—		—	—		—		(3,844)			—			(3,844)		Preferred dividends (declared on Series A preferred stock)				—		—			—		—			—		—			—				(3,844)			—				(3,844)
Change in foreign currency translation adjustment and from current period hedged transaction	Change in foreign currency translation adjustment and from current period hedged transaction		—	—		—	—		—	—		—		—			524			524		Change in foreign currency translation adjustment and from current period hedged transaction				—		—			—		—			—		—			—				—			524				524
Tax withholding related to vesting of restricted stock units and exercise of stock options	Tax withholding related to vesting of restricted stock units and exercise of stock options		—	—		(6,605)	—		—	—		(200)		—			—			(200)		Tax withholding related to vesting of restricted stock units and exercise of stock options				—		—			(6,605)		—			—		—			(200)				—			—				(200)
Net income	Net income		—	—		—	—		—	—		—		147,625			—			147,625		Net income				—		—			—		—			—		—			—				147,625			—				147,625
Balance at June 30, 2020	Balance at June 30, 2020		10,000,000	$	100	113,777,723	$	1,138	0	$	0	$	2,781,832	$	3,089,082		$	(2,351)		$	5,869,801	Balance at June 30, 2020				10,000,000		$	100		113,777,723		$	1,138		—		$	—		$	2,781,832			$	3,089,082		$	(2,351)			$	5,869,801

Issuance of common stock upon vesting of restricted stock units and upon exercise of options																			Issuance of common stock upon vesting of restricted stock units and upon exercise of options					—	—		1,352			1		—			—		27			—				—			28
Stock-based compensation																			Stock-based compensation					—			—			—		—			—		6,635			—				—			6,635
Cash dividends (declared 0.15 per share of Class A common stock)																			Cash dividends (declared 0.15 per share of Class A common stock)					—			—			—		—			—		—			(17,068)				—			(17,068)
Preferred dividends (declared on Series A preferred stock)																			Preferred dividends (declared on Series A preferred stock)					—	—		—			—		—			—		—			(3,843)				—			(3,843)
Change in foreign currency translation adjustment and from current period hedged transaction																			Change in foreign currency translation adjustment and from current period hedged transaction					—	—		—			—		—			—		—			—				1,380			1,380
Tax withholding related to vesting of restricted stock units and exercise of stock options																			Tax withholding related to vesting of restricted stock units and exercise of stock options					—	—		(169)			(1)		—			—		(4)			—				—			(5)
Net income																			Net income					—	—		—			—		—			—		—			120,395				—			120,395
Balance at September 30, 2020																			Balance at September 30, 2020					10,000,000	$	100	113,778,906			$	1,138	—			$	—	$	2,788,490		$	3,188,566			$	(971)		$	5,977,323

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2021		2020			2021		2020
		(unaudited)					(unaudited)
Operating Activities	Operating Activities					Operating Activities
Net income	Net income	$	177,514	$	284,776	Net income	$	284,851	$	405,171
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of flight equipment	Depreciation of flight equipment	426,782		382,915		Depreciation of flight equipment	651,742		577,969
Stock-based compensation	Stock-based compensation	12,108		8,321		Stock-based compensation	18,800		14,956
Deferred taxes	Deferred taxes	38,985		68,773		Deferred taxes	64,931		101,285
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	24,538		20,761		Amortization of debt discounts and issuance costs	37,109		31,660
Amortization of prepaid lease costs	Amortization of prepaid lease costs	22,267		21,210		Amortization of prepaid lease costs	33,603		32,142
Gain on aircraft sales, trading and other activity	Gain on aircraft sales, trading and other activity	2,604		(24,642)		Gain on aircraft sales, trading and other activity	(1,184)		(34,161)
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Other assets	Other assets	(100,083)		(265,775)		Other assets	(148,982)		(323,924)
Accrued interest and other payables	Accrued interest and other payables	4,751		(16,256)		Accrued interest and other payables	(7,283)		(84,045)
Rentals received in advance	Rentals received in advance	(6,801)		(11,741)		Rentals received in advance	(4,199)		(3,464)
Net cash provided by operating activities	Net cash provided by operating activities	602,665		468,342		Net cash provided by operating activities	929,388		717,589
Investing Activities	Investing Activities					Investing Activities
Acquisition of flight equipment under operating lease	Acquisition of flight equipment under operating lease	(1,098,174)		(550,034)		Acquisition of flight equipment under operating lease	(1,670,203)		(777,410)
Payments for deposits on flight equipment purchases	Payments for deposits on flight equipment purchases	(202,938)		(399,028)		Payments for deposits on flight equipment purchases	(303,856)		(581,054)
Proceeds from aircraft sales, trading and other activity	Proceeds from aircraft sales, trading and other activity	2,042		134,609		Proceeds from aircraft sales, trading and other activity	2,042		151,131
Acquisition of aircraft furnishings, equipment and other assets	Acquisition of aircraft furnishings, equipment and other assets	(102,303)		(88,110)		Acquisition of aircraft furnishings, equipment and other assets	(178,359)		(142,866)
Net cash used in investing activities	Net cash used in investing activities	(1,401,373)		(902,563)		Net cash used in investing activities	(2,150,376)		(1,350,199)
Financing Activities	Financing Activities					Financing Activities
Issuance of common stock upon exercise of options	Issuance of common stock upon exercise of options	1,439		4,526		Issuance of common stock upon exercise of options	1,438		4,556
Cash dividends paid on Class A common stock	Cash dividends paid on Class A common stock	(36,475)		(34,049)		Cash dividends paid on Class A common stock	(54,737)		(51,116)
Common shares repurchased						Common shares repurchased	(5,780)		—
Net proceeds from preferred stock issuance	Net proceeds from preferred stock issuance	295,428		0		Net proceeds from preferred stock issuance	295,428		—
Preferred dividends paid	Preferred dividends paid	(11,679)		(7,687)		Preferred dividends paid	(19,010)		(11,531)
Tax withholdings on stock-based compensation	Tax withholdings on stock-based compensation	(7,442)		(8,611)		Tax withholdings on stock-based compensation	(7,441)		(8,618)
Net change in unsecured revolving facility	Net change in unsecured revolving facility	0		(20,000)		Net change in unsecured revolving facility	—		(20,000)
Proceeds from debt financings	Proceeds from debt financings	2,574,089		2,386,061		Proceeds from debt financings	3,655,830		3,074,665
Payments in reduction of debt financings	Payments in reduction of debt financings	(2,576,841)		(1,295,549)		Payments in reduction of debt financings	(2,585,652)		(1,457,740)
Debt issuance costs	Debt issuance costs	(7,937)		(4,219)		Debt issuance costs	(9,688)		(5,692)
Security deposits and maintenance reserve receipts	Security deposits and maintenance reserve receipts	67,289		72,852		Security deposits and maintenance reserve receipts	112,155		91,337
Security deposits and maintenance reserve disbursements	Security deposits and maintenance reserve disbursements	(24,170)		(55,174)		Security deposits and maintenance reserve disbursements	(25,654)		(59,175)
Net cash provided by financing activities	Net cash provided by financing activities	273,701		1,038,150		Net cash provided by financing activities	1,356,889		1,556,686
Net (decrease)/increase in cash		(525,007)		603,929
Net increase in cash						Net increase in cash	135,901		924,076
Cash, cash equivalents and restricted cash at beginning of period	Cash, cash equivalents and restricted cash at beginning of period	1,757,767		338,061		Cash, cash equivalents and restricted cash at beginning of period	1,757,767		338,061
Cash, cash equivalents and restricted cash at end of period	Cash, cash equivalents and restricted cash at end of period	$	1,232,760	$	941,990	Cash, cash equivalents and restricted cash at end of period	$	1,893,668	$	1,262,137
Supplemental Disclosure of Cash Flow Information	Supplemental Disclosure of Cash Flow Information					Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest, including capitalized interest of $26,116 and $26,185 at June 30, 2021 and 2020, respectively		$	262,949	$	229,801
Cash paid during the period for interest, including capitalized interest of $38,265 and $39,960 at September 30, 2021 and 2020, respectively						Cash paid during the period for interest, including capitalized interest of $38,265 and $39,960 at September 30, 2021 and 2020, respectively	$	428,349	$	371,947
Cash paid for income taxes	Cash paid for income taxes	$	2,491	$	2,372	Cash paid for income taxes	$	2,739	$	29,696
Supplemental Disclosure of Noncash Activities	Supplemental Disclosure of Noncash Activities					Supplemental Disclosure of Noncash Activities
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment	Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment	$	449,486	$	201,623	Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment	$	663,072	$	575,958
Cash dividends declared on Class A common stock, not yet paid	Cash dividends declared on Class A common stock, not yet paid	$	18,263	$	17,066	Cash dividends declared on Class A common stock, not yet paid	$	18,263	$	17,068

(See Notes to Consolidated Financial Statements)

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Company Background and Overview

Air Lease Corporation (the “Company”, “ALC”, “we”, “our” or “us”) is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. The Company is principally engaged in purchasing new commercial jet aircraft directly from manufacturers, such as The Boeing Company (“Boeing”) and Airbus ~~S.A.S~~S.A.S. (“Airbus”). The Company leases these aircraft to airlines throughout the world with the intention to generate attractive returns on equity. As of ~~June~~September 30, 2021, the Company owned a fleet of ~~354~~370 aircraft in its operating lease portfolio, managed 89 aircraft and had ~~338~~320 aircraft on order with aircraft manufacturers and 24 aircraft purchase options. In addition to its leasing activities, the Company sells aircraft from its operating lease portfolio to third parties, including other leasing companies, financial services companies, airlines and other investors. The Company also provides fleet management services to investors and owners of aircraft portfolios for a management fee.

Note 2. Basis of Preparation and Critical Accounting Policies

The Company consolidates financial statements of all entities in which the Company has a controlling financial interest, including the accounts of any Variable Interest Entity in which the Company has a controlling financial interest and for which it is the primary beneficiary. All material intercompany balances are eliminated in consolidation. The accompanying Consolidated Financial Statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.

The accompanying unaudited Consolidated Financial Statements include all adjustments, consisting only of normal, recurring adjustments, which are in the opinion of management necessary to present fairly the Company’s financial position, results of operations and cash flows at ~~June~~September 30, 2021, and for all periods presented. The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2021 are not necessarily indicative of the operating results expected for the year ending December 31, 2021. These financial statements and related notes should be read in conjunction with the Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

Reclassifications

Certain reclassifications have been made in the prior year’s consolidated financial statements to conform to the classifications in 2021.

Note 3. Debt Financing

The Company’s consolidated debt as of ~~June~~September 30, 2021 and December 31, 2020 is summarized below (in thousands):


		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Unsecured	Unsecured					Unsecured
Senior notes	Senior notes	$	16,397,710	$	15,583,544	Senior notes	$	17,490,582	$	15,583,544
Term financings	Term financings	174,950		811,550		Term financings	170,975		811,550

Total unsecured debt financing	Total unsecured debt financing	16,572,660		16,395,094		Total unsecured debt financing	17,661,557		16,395,094
Secured	Secured					Secured
Term financings	Term financings	133,023		276,032		Term financings	129,851		276,032
Export credit financing	Export credit financing	21,628		24,955		Export credit financing	19,964		24,955
Total secured debt financing	Total secured debt financing	154,651		300,987		Total secured debt financing	149,815		300,987

Total debt financing	Total debt financing	16,727,311		16,696,081		Total debt financing	17,811,372		16,696,081
Less: Debt discounts and issuance costs	Less: Debt discounts and issuance costs	(187,053)		(177,743)		Less: Debt discounts and issuance costs	(194,492)		(177,743)
Debt financing, net of discounts and issuance costs	Debt financing, net of discounts and issuance costs	$	16,540,258	$	16,518,338	Debt financing, net of discounts and issuance costs	$	17,616,880	$	16,518,338

~~Senior unsecured notes (including Medium-Term Note Program)~~

~~As of June 30, 2021, the Company had $16.4 billion in senior unsecured notes outstanding. As of December 31, 2020, the Company had $15.6 billion in senior unsecured notes outstanding.~~

During the six months ended June 30, 2021, the Company issued approximately $2.6 billion in aggregate principal amount of Medium-Term Notes comprised of (i) $750.0 million in aggregate principal amount of 0.70% Medium-Term Notes due 2024, (ii)

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~$1.2~~Senior unsecured notes (including Medium-Term Note Program)

As of September 30, 2021, the Company had $17.5 billion in senior unsecured notes outstanding. As of December 31, 2020, the Company had $15.6 billion in senior unsecured notes outstanding.

During the nine months ended September 30, 2021, the Company issued approximately $3.7 billion in aggregate principal amount of Medium-Term Notes comprised of (i) $750.0 million in aggregate principal amount of 0.70% Medium-Term Notes due 2024, (ii) $1.2 billion in aggregate principal amount of 1.875% Medium-Term Notes due 2026, ~~and~~ (iii) $600.0 million in aggregate principal amount of Medium-Term Notes due 2022 bearing interest at a floating rate of three-month LIBOR plus 0.35%., (iv) $600.0 million in aggregate principal amount of 0.800% Medium-Term Notes due 2024, and (v) $500.0 million in aggregate principal amount of 2.100% Medium-Term Notes due 2028.

Unsecured revolving credit ~~facility~~facilities

The Company has an unsecured revolving credit facility (the “Revolving Credit Facility”). As of ~~June~~September 30, 2021 and December 31, 2020, the Company did 0tnot have any amounts outstanding under the Revolving Credit Facility.

Borrowings under the Revolving Credit Facility accrue interest at either (a) LIBOR plus a margin of 1.05% per year or (b) an alternative base rate plus a margin of 0.05% per year, subject, in each case, to increases or decreases based on declines or improvements in the credit ratings for the Company’s debt. The Company is required to pay a facility fee of 0.20% per year (also subject to increases or decreases based on declines or improvements in the credit ratings for the Company’s debt) in respect of total commitments under the Revolving Credit Facility. Borrowings under the Revolving Credit Facility are used to finance the Company’s working capital needs in the ordinary course of business and for other general corporate purposes.

In April 2021, the Company amended and extended its Revolving Credit Facility through an amendment that, among other things, extended the final maturity date from May 5, 2023 to May 5, 2025 and, after giving effect to commitments that matured on May 5, 2021, increased the total revolving commitments to approximately $6.4 billion, representing an increase of 6.7% from December 31, 2020. In September 2021, the Company executed a new lender supplement to the Revolving Credit Facility, which increased the aggregate facility capacity by an additional $50.0 million and increased total revolving commitments to $6.5 billion. As of ~~August 5,~~November 4, 2021, lenders held revolving commitments totaling approximately ~~$5.7~~$5.8 billion that mature on May 5, 2025, commitments totaling $575.0 million that mature on May 5, 2023 and commitments totaling $105.0 million that mature on May 5, 2022. The amended Revolving Credit Facility also added benchmark replacement language with respect to LIBOR largely based on Alternative Reference Rates Committee LIBOR fallback language and amended certain financial maintenance covenants, including removing the maximum consolidated leverage ratio covenant, increasing the required level for minimum consolidated ~~shareholders~~shareholders’ equity and removing the mechanism for suspending the minimum interest coverage ratio if certain debt ratings are met.

In September 2021, the Company entered into an uncommitted unsecured revolving credit facility with a total borrowing capacity of $75.0 million and a maturity date of June 22, 2022, bearing interest at a rate of LIBOR plus 0.90%. As of September 30, 2021, the Company did not have any amounts outstanding under this facility.

Secured debt financing

As of ~~June~~September 30, 2021, the outstanding balance on the Company’s secured debt financings, including its export credit financing, was ~~$154.7~~$149.8 million and it had pledged 3 aircraft as collateral with a net book value of ~~$227.3~~$224.7 million. As of December 31, 2020, the outstanding balance on the Company’s secured debt financings, including its secured warehouse facility and its export credit financing, was $301.0 million and it had pledged 12 aircraft as collateral with a net book value of $628.7 million. As of ~~June~~September 30, 2021 and December 31, 2020, all of the Company’s secured obligations are recourse in nature.

~~Maturities~~

~~Maturities of debt outstanding as of June 30, 2021 are as follows (in thousands):~~

Years ending December 31,
2021 $ 17,639
2022 2,733,882
2023 2,490,951
2024 2,297,929
2025 2,313,889
Thereafter 6,873,021
Total $ 16,727,311

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Maturities

Maturities of debt outstanding as of September 30, 2021 are as follows (in thousands):


Years ending December 31,
2021	$	8,829
2022	2,733,882
2023	2,490,951
2024	2,890,800
2025	2,313,889
Thereafter	7,373,021
Total	$	17,811,372

Note 4. Commitments and Contingencies

As of ~~June~~September 30, 2021, the Company had contractual commitments to acquire a total of ~~338~~320 new aircraft for delivery through 2027 as follows:


		Estimated Delivery Years								Estimated Delivery Years
Aircraft Type	Aircraft Type	2021	2022	2023	2024	2025	Thereafter	Total	Aircraft Type	2021	2022	2023	2024	2025	Thereafter	Total
Airbus A220-300(1)	Airbus A220-300(1)	0	3	10	15	12	11	51	Airbus A220-300(1)	—	3	9	16	12	11	51
Airbus A320/321neo(2)	Airbus A320/321neo(2)	19	24	22	26	19	21	131	Airbus A320/321neo(2)	12	24	22	26	19	21	124
Airbus A330-900neo	Airbus A330-900neo	1	8	4	0	0	0	13	Airbus A330-900neo	1	8	4	—	—	—	13
Airbus A350-900/1000	Airbus A350-900/1000	3	3	4	5	1	0	16	Airbus A350-900/1000	3	3	4	5	1	—	16
Boeing 737-7/8/9 MAX	Boeing 737-7/8/9 MAX	19	19	24	27	8	0	97	Boeing 737-7/8/9 MAX	8	29	16	28	7	—	88
Boeing 787-9/10	Boeing 787-9/10	10	8	7	5	0	0	30	Boeing 787-9/10	1	10	4	10	3	—	28
Total	Total	52	65	71	78	40	32	338	Total	25	77	59	85	42	32	320

(1) In addition to the Company’s commitments, as of June 30, 2021, the Company had options to acquire up to 24 Airbus A220 aircraft. If exercised, deliveries of these aircraft are scheduled to commence in 2026 and continue through 2028.
(2) The Company’s Airbus A320/321neo aircraft orders include 34 long-range variants and 29 extra long-range variants.
(1) In addition to the Company’s commitments, as of September 30, 2021, the Company had options to acquire up to 24 Airbus A220 aircraft. If exercised, deliveries of these aircraft are scheduled to commence in 2026 and continue through 2028.									(1) In addition to the Company’s commitments, as of September 30, 2021, the Company had options to acquire up to 24 Airbus A220 aircraft. If exercised, deliveries of these aircraft are scheduled to commence in 2026 and continue through 2028.
(2) The Company’s Airbus A320/321neo aircraft orders include 31 long-range variants and 29 extra long-range variants.									(2) The Company’s Airbus A320/321neo aircraft orders include 31 long-range variants and 29 extra long-range variants.

Pursuant to the Company's purchase agreements with Boeing and Airbus for new aircraft, the Company and each manufacturer agree to contractual delivery dates for each aircraft ordered. These dates can change for a variety of reasons, and in the last several years manufacturing delays have significantly impacted the Company’s actual delivery dates.

The Company has experienced delivery delays for certain of its Airbus orderbook aircraft, including the A320neo family aircraft and the A330neo aircraft. The worldwide grounding of the Boeing 737 MAX aircraft (“737 MAX”) beginning in March 2019 has also resulted in material delivery delays of those aircraft from the Company’s orderbook. The Federal Aviation Administration (“FAA”) and the European Union Aviation Safety Agency (“EASA”) lifted their grounding order on November 18, 2020 and January 27, 2021, respectively. Although many additional countries and regulatory entities have approved return to service of the aircraft, the 737 MAX still remains grounded in ~~a number of~~several jurisdictions. Deliveries resumed for markets where the aircraft had been approved to return to service until April 2021, when a specific group of 737 MAX aircraft were removed from service due to an electrical power system issue unrelated to the previous grounding order. On April 28, 2021, the FAA issued a new airworthiness directive detailing the modifications required before the impacted aircraft can return to service andWhile deliveries of ~~737 MAX aircraft have subsequently restarted. Although deliveries of~~the 737 MAX have resumed, Boeing continues to have a significant number of 737 MAX aircraft completed and stored in its inventory and delays are likely to continue as the aircraft are prepared for delivery.

During the fourth quarter of 2020, Boeing identified manufacturing ~~defects~~related issues on its 787 aircraft. As a result, Boeing suspended deliveries of 787 aircraft between October 2020 and March 2021. Boeing temporarily resumed ~~the~~ 787 aircraft deliveries in March 2021; however, in May 2021, deliveries were once again halted while the FAA completes its evaluation of Boeing’s inspection process. ~~In July 2021, the FAA announced that manufacturing quality control~~Manufacturing related issues ~~relating to the fuselage~~ in some ~~undelivered~~ 787 aircraft ~~would~~will require further modifications ~~to be completed~~in order to resume deliveries. Boeing expects to ~~temporarily reduce~~maintain 787 production toat a reduced rate of less than five per month until deliveries resume, and ~~that it will deliver fewer than half~~the timing for resumption of ~~the aircraft currently in inventory during 2021. At this time, it is not yet clear when all~~deliveries remains uncertain.

Table of ~~the Company’s delayed aircraft will be delivered.~~Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~The~~

As discussed in further detail in Note 11, “Update on COVID-19 Pandemic Impact,” the ongoing COVID-19 pandemic has ~~also caused~~continued to cause delivery delays of aircraft in the Company’s orderbook. ~~As discussed in further detail in Note 11, “Impact of COVID-19 Pandemic,” the COVID-19 pandemic has resulted in numerous travel restrictions and business shutdowns or other operating limitations.~~

The aircraft purchase commitments discussed above could also ~~could~~ be impacted by lease cancellations. The Company's leases typically provide that the Company and the airline customer each have a cancellation right related to certain aircraft delivery delays. The Company’s purchase agreements with Boeing and Airbus also generally provide that the Company and the manufacturer each have cancellation rights that typically parallel the Company’s cancellation rights in its leases. The Company’s leases and its purchase agreements with Boeing and Airbus generally provide for cancellation rights starting at one year after the original contractual delivery date, regardless of cause. As of ~~August 5,~~November 4, 2021, the Company has canceled its orders for 23 737 MAX aircraft and 13 787 aircraft with Boeing.

~~Table of Contents~~

~~Air Lease Corporation and Subsidiaries~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

The Company ~~has~~had contractual commitments for the acquisition of ~~338~~320 aircraft for delivery through 2027, calculated at an estimated aggregate purchase price (including adjustments for anticipated inflation) of approximately ~~$22.2~~$21.2 billion at ~~June~~September 30, 2021, which are due as follows (in thousands):

Years ending December 31,
2021 $ 4,073,106
2022 5,286,947
2023 4,838,802
2024 4,597,940
2025 1,973,435
Thereafter 1,427,700
Total $ 22,197,930


Years ending December 31,
2021	$	1,960,449
2022	5,896,528
2023	4,345,644
2024	5,291,881
2025	2,232,608
Thereafter	1,432,269
Total	$	21,159,379

The Company has made non-refundable deposits on the aircraft for which the Company has commitments to purchase of approximately ~~$1.7~~$1.6 billion and $1.8 billion as of ~~June~~September 30, 2021 and December 31, 2020, respectively, which are subject to manufacturer performance commitments. If the Company is unable to satisfy its purchase commitments, the Company may be forced to forfeit its deposits. Further, the Company would be exposed to breach of contract claims by its lessees and manufacturers.

Note 5. Rental Income

At ~~June~~September 30, 2021, minimum future rentals on non-cancellable operating leases of flight equipment in the Company’s fleet are as follows (in thousands):

Years ending December 31,
2021 (excluding the six months ended June 30, 2021) $ 1,045,014
2022 2,034,572
2023 1,886,383
2024 1,766,655
2025 1,624,051
Thereafter 5,920,978
Total $ 14,277,653


Years ending December 31,
2021 (excluding the nine months ended September 30, 2021)	$	529,211
2022	2,096,619
2023	1,974,424
2024	1,847,564
2025	1,693,853
Thereafter	6,469,511
Total	$	14,611,182

Note 6. Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock; however, potential common equivalent shares are excluded if the effect of including these shares would be anti-dilutive. The Company’s 2 classes of common stock, Class A and Class B Non-Voting, have equal rights to dividends and income, and therefore, basic and diluted earnings per share are the same for each class of common stock. As of ~~June~~September 30, 2021, the Company did 0tnot have any Class B Non-Voting common stock outstanding.

Diluted earnings per share takes into account the potential conversion of stock options, restricted stock units, and warrants using the treasury stock method and convertible notes using the if-converted method. For the three and six months ended June 30, 2021, the Company did not exclude any potentially dilutive securities, whose effect would have been anti-dilutive, from the computation of diluted earnings per share. The Company excluded 1,085,311 and 1,032,305 shares related to restricted stock units for which the performance metric had yet to be achieved as of June 30, 2021 and 2020, respectively.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Diluted earnings per share takes into account the potential conversion of stock options and restricted stock units using the treasury stock method and convertible notes using the if-converted method. For the three and nine months ended September 30, 2021, the Company did not exclude any potentially dilutive securities, whose effect would have been anti-dilutive, from the computation of diluted earnings per share. The Company excluded 1,083,635 and 1,032,305 shares related to restricted stock units for which the performance metric had yet to be achieved as of September 30, 2021 and 2020, respectively.

The following table sets forth the reconciliation of basic and diluted earnings per share (in thousands, except share and per share amounts):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Basic earnings per share:	Basic earnings per share:									Basic earnings per share:
Numerator	Numerator									Numerator
Net income	Net income	$	93,422	$	147,625	$	177,514	$	284,776	Net income	$	107,337	$	120,395	$	284,851	$	405,171
Preferred stock dividends	Preferred stock dividends	(7,835)		(3,844)		(11,679)		(7,688)		Preferred stock dividends	(7,331)		(3,843)		(19,010)		(11,531)
Net income available to common stockholders	Net income available to common stockholders	$	85,587	$	143,781	$	165,835	$	277,088	Net income available to common stockholders	$	100,006	$	116,552	$	265,841	$	393,640
Denominator	Denominator									Denominator
Weighted-average common shares outstanding	Weighted-average common shares outstanding	114,133,135		113,690,839		114,046,252		113,581,392		Weighted-average common shares outstanding	114,122,512		113,778,533		114,071,951		113,647,585
Basic earnings per share	Basic earnings per share	$	0.75	$	1.26	$	1.45	$	2.44	Basic earnings per share	$	0.88	$	1.02	$	2.33	$	3.46
Diluted earnings per share:	Diluted earnings per share:									Diluted earnings per share:
Numerator	Numerator									Numerator
Net income	Net income	$	93,422	$	147,625	$	177,514	$	284,776	Net income	$	107,337	$	120,395	$	284,851	$	405,171
Preferred stock dividends	Preferred stock dividends	(7,835)		(3,844)		(11,679)		(7,688)		Preferred stock dividends	(7,331)		(3,843)		(19,010)		(11,531)
Net income available to common stockholders	Net income available to common stockholders	$	85,587	$	143,781	$	165,835	$	277,088	Net income available to common stockholders	$	100,006	$	116,552	$	265,841	$	393,640
Denominator	Denominator									Denominator
Number of shares used in basic computation	Number of shares used in basic computation	114,133,135		113,690,839		114,046,252		113,581,392		Number of shares used in basic computation	114,122,512		113,778,533		114,071,951		113,647,585
Weighted-average effect of dilutive securities	Weighted-average effect of dilutive securities	244,830		82,288		327,324		259,537		Weighted-average effect of dilutive securities	259,109		172,569		343,218		281,190
Number of shares used in per share computation	Number of shares used in per share computation	114,377,965		113,773,127		114,373,576		113,840,929		Number of shares used in per share computation	114,381,621		113,951,102		114,415,169		113,928,775
Diluted earnings per share	Diluted earnings per share	$	0.75	$	1.26	$	1.45	$	2.43	Diluted earnings per share	$	0.87	$	1.02	$	2.32	$	3.46

Note 7. Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring and Non-recurring Basis

The Company has a cross-currency swap related to its Canadian dollar Medium-Term Notes which ~~was~~were issued in December 2019. The fair value of the swap as a foreign currency exchange derivative is categorized as a Level 2 measurement in the fair value hierarchy and is measured on a recurring basis. As of ~~June~~September 30, 2021 ~~the estimated fair value of the foreign currency exchange derivative asset was $20.6 million. As of~~and December 31, 2020, the estimated fair value of the foreign currency exchange derivative asset was $12.8 million and $14.4 ~~million.~~million, respectively.

Financial Instruments Not Measured at Fair Values

The fair value of debt financing is estimated based on the quoted market prices for the same or similar issues, or on the current rates offered to the Company for debt of the same remaining maturities, which would be categorized as a Level 2 measurement in the fair value hierarchy. The estimated fair value of debt financing as of ~~June~~September 30, 2021 was approximately ~~$17.4~~$18.4 billion compared to a book value of ~~$16.7~~$17.8 billion. The estimated fair value of debt financing as of December 31, 2020 was $17.6 billion compared to a book value of $16.7 billion.

The following financial instruments are not measured at fair value on the Company’s Consolidated Balance Sheets at ~~June~~September 30, 2021, but require disclosure of their fair values: cash and cash equivalents and restricted cash. The estimated fair value

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

of such instruments at ~~June~~September 30, 2021 and December 31, 2020 approximates their carrying value as reported on the Consolidated Balance Sheets. The fair value of all these instruments would be categorized as Level 1 in the fair value hierarchy.

~~Table of Contents~~

~~Air Lease Corporation and Subsidiaries~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

Note 8. Shareholders’ Equity

The Company was authorized to issue 500,000,000 shares of Class A common stock, $0.01 par value, at ~~June~~September 30, 2021 and December 31, 2020. As of ~~June~~September 30, 2021 and December 31, 2020, the Company had ~~114,141,103~~113,987,154 and 113,852,896 Class A common shares issued and outstanding, respectively. The Company did 0tnot have any shares of Class B non-voting common stock, $0.01 par value, issued or outstanding as of ~~June~~September 30, 2021 ~~and~~or December 31, 2020.

The Company was authorized to issue 50,000,000 shares of preferred stock, $0.01 par value, at ~~June~~September 30, 2021 and December 31, 2020. As of ~~June~~September 30, 2021, the Company had 10,000,000 shares of 6.15% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”) issued and outstanding with an aggregate liquidation preference of $250.0 million ($25.00 per share) and 300,000 shares of 4.65% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”) with an aggregate liquidation preference of $300.0 million ($1,000 per share). As of December 31, 2020, the Company had 10,000,000 shares of Series A Preferred Stock issued and outstanding with an aggregate liquidation preference of $250.0 million.

On March 2, 2021, the Company issued 300,000 shares of Series B Preferred Stock, $0.01 par value, with a liquidation preference of $1,000 per share. The Company will pay dividends on the Series B Preferred Stock only when, as and if declared by the board of directors. Dividends will accrue, on a non-cumulative basis, on the stated amount of $1,000 per share at a rate per annum equal to: (i) 4.65% through June 15, 2026, and payable quarterly in arrears beginning on June 15, 2021, and (ii) the Five-year U.S. Treasury Rate as of the applicable reset dividend determination date plus a spread of 4.076% per reset period from June 15, 2026 and reset every five years and payable quarterly in arrears.

The Company may redeem shares of the Series B Preferred Stock at its option, in whole or in part, from time to time, on any dividend payment date on or after June 15, 2026, for cash at a redemption price equal to $1,000 per share, plus any declared and unpaid dividends, without accumulation of any undeclared dividends. The Company may also redeem shares of the Series B Preferred Stock at the Company’s option under certain other limited conditions. The Series B Preferred Stock ranks on a parity with the Series A Preferred Stock.

The following table summarizes the Company’s preferred stock issued and outstanding as of ~~June~~September 30, 2021 (in thousands, except for share and per share amounts and percentages):

Shares Issued and Outstanding as of June 30, 2021

Liquidation Preference as of June 30, 2021

Issue Date

Dividend Rate in Effect at June 30, 2021

Next dividend rate reset date

Dividend rate after reset date

Shares Issued and Outstanding as of September 30, 2021

Liquidation Preference
as of September 30, 2021

Issue Date

Dividend Rate in Effect at September 30, 2021

Next dividend rate reset date

Dividend rate after reset date

Fixed-to-floating-rate:

Series A

10,000,000

250,000

March 5, 2019

6.150

March 15, 2024

3M LIBOR plus 3.65%

Series A

10,000,000

250,000

March 5, 2019

6.150

March 15, 2024

3M LIBOR plus 3.65%

Fixed-rate reset:

Series B

300,000

March 2, 2021

4.650

June 15, 2026

5 Yr U.S. Treasury + 4.076%

Series B

300,000

March 2, 2021

4.650

June 15, 2026

5 Yr U.S. Treasury + 4.076%

Total Preferred Stock

10,300,000

550,000

Total Preferred Stock

10,300,000

550,000

During the three months ended September 30, 2021, the Company repurchased 153,949 shares of its Class A common stock under its previously announced stock repurchase program at an average purchase price of $37.55 per share.

Note 9. Stock-based Compensation

On May 7, 2014, the stockholders of the Company approved the Air Lease Corporation 2014 Equity Incentive Plan (the “2014 Plan”). Upon approval of the 2014 Plan, 0no new awards may be granted under the Amended and Restated 2010 Equity Incentive Plan (the “2010 Plan”). As of ~~June~~September 30, 2021, the number of stock options (“Stock Options”) and restricted stock units (“RSUs”) authorized under the 2014 Plan is approximately ~~4,491,496.~~4,494,268.

The Company recorded $6.7 million and $3.9 million of stock-based compensation expense for the three months ended June 30, 2021 and 2020, respectively. The Company recorded $12.1 million and $8.3 million of stock-based compensation expense for the six months ended June 30, 2021 and 2020, respectively.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The Company recorded $6.7 million and $6.6 million of stock-based compensation expense for the three months ended September 30, 2021 and 2020, respectively. The Company recorded $18.8 million and $15.0 million of stock-based compensation expense for the nine months ended September 30, 2021 and 2020, respectively.

Stock Options

A summary of stock option activity for the ~~six~~nine months ended ~~June~~September 30, 2021 follows:


		Shares	Exercise Price		Remaining Contractual Term (in years)	Aggregate Intrinsic Value (in thousands)(1)			Shares	Exercise Price		Remaining Contractual Term (in years)	Aggregate Intrinsic Value (in thousands)(1)
Balance at December 31, 2020	Balance at December 31, 2020	50,000	$	28.80	0.32	$	781	Balance at December 31, 2020	50,000	$	28.80	0.32	$	781
Granted	Granted	0	$	0	—	$	—	Granted	—	$	—	—	$	—
Exercised	Exercised	(50,000)	$	28.80	—	$	993	Exercised	(50,000)	$	28.80	—	$	993
Forfeited/canceled	Forfeited/canceled	0	$	0	—	$	—	Forfeited/canceled	—	$	—	—	$	—
Balance at June 30, 2021		0	$	0	0.00	$	0
Balance at September 30, 2021								Balance at September 30, 2021	—	$	—	0.00	$	—

(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of the Company’s Class A common stock as of the respective date.	(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of the Company’s Class A common stock as of the respective date.							(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of the Company’s Class A common stock as of the respective date.

As of ~~June~~September 30, 2021, there were 0no unrecognized compensation costs related to outstanding stock options. For the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, there were 0no stock-based compensation expenses related to Stock Options.

Restricted Stock Units

Compensation cost for stock awards is measured at the grant date based on fair value and recognized over the vesting period. The fair value of book value and time based RSUs is determined based on the closing market price of the Company’s Class A common stock on the date of grant, while the fair value of RSUs that vest based on the attainment of Total Shareholder Return (“TSR”) goals is determined at the grant date using a Monte Carlo simulation model. Included in the Monte Carlo simulation model were certain assumptions regarding a number of highly complex and subjective variables, such as expected volatility, risk-free interest rate and expected dividends. To appropriately value the award, the risk-free interest rate is estimated for the time period from the valuation date until the vesting date and the historical volatilities were estimated based on a historical timeframe equal to the time from the valuation date until the end date of the performance period.

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company granted 597,728 RSUs of which 116,599 are TSR RSUs. The following table summarizes the activities for the Company’s unvested RSUs for the ~~six~~nine months ended ~~June~~September 30, 2021:


		Unvested Restricted Stock Units				Unvested Restricted Stock Units
		Number of Shares	Weighted-Average Grant-Date Fair Value			Number of Shares	Weighted-Average Grant-Date Fair Value
Unvested at December 31, 2020	Unvested at December 31, 2020	1,466,060	$	42.03	Unvested at December 31, 2020	1,466,060	$	42.03
Granted	Granted	597,728	$	47.64	Granted	597,728	$	47.64
Vested	Vested	(423,402)	$	41.91	Vested	(423,402)	$	41.91
Forfeited/canceled	Forfeited/canceled	(65,373)	$	49.89	Forfeited/canceled	(68,142)	$	49.36
Unvested at June 30, 2021		1,575,013	$	43.86
Expected to vest after June 30, 2021		1,444,634	$	44.19
Unvested at September 30, 2021					Unvested at September 30, 2021	1,572,244	$	43.88
Expected to vest after September 30, 2021					Expected to vest after September 30, 2021	1,442,144	$	44.20

As of ~~June~~September 30, 2021, there was ~~$36.5~~$29.7 million of unrecognized compensation cost related to unvested stock-based payments granted to employees. Total unrecognized compensation cost will be recognized over a weighted-average remaining period of ~~2.04~~1.86 years.

Table of Contents

Air Lease Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 10. Aircraft Under Management

As of ~~June~~September 30, 2021, the Company managed 89 aircraft across 3 aircraft management platforms. The Company managed 51 aircraft through 3 separate entities under its Thunderbolt platform, 34 aircraft through the Blackbird investment funds and 4 on behalf of two financial institutions.

~~Table of Contents~~

~~Air Lease Corporation and Subsidiaries~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

~~(Unaudited)~~

The Company managed 34 aircraft on behalf of third-party investors, through 2 investment funds, Blackbird Capital I, LLC and Blackbird Capital II, LLC (“Blackbird II”). These funds invest in commercial aircraft and lease them to airlines throughout the world. The Company provides management services to these funds for a fee. As of ~~June~~September 30, 2021, the Company's non-controlling interests in each fund are 9.5% and are accounted for under the equity method of accounting. The Company’s investment in these funds aggregated ~~$59.6~~$72.9 million and $52.6 million as of ~~June~~September 30, 2021 and December 31, 2020, respectively, and is included in Other assets on the Consolidated Balance Sheets. The Company continues to source aircraft investment opportunities for Blackbird II. As of ~~August 5,~~November 4, 2021, Blackbird II has remaining equity capital commitments to acquire up to approximately $363.1 million in aircraft assets, for which the Company has committed to fund up to $10.3 million related to these potential investments.

Additionally, the Company continues to manage aircraft that it sells through its Thunderbolt platform. The Thunderbolt platform facilitates the sale of mid-life aircraft to investors while allowing the Company to continue the management of these aircraft for a fee. As of ~~June~~September 30, 2021, the Company managed 51 aircraft through its Thunderbolt platform across 3 separate transactions. The Company has non-controlling interests in 2 of these entities of approximately 5.0%, which are accounted for under the cost method of accounting. The Company’s total investment in aircraft sold through its Thunderbolt platform was $9.3 million as of each of ~~June~~September 30, 2021 and December 31, 2020 and is included in Other assets on the Consolidated Balance Sheets.

Note 11. ~~Impact of~~Update on COVID-19 Pandemic Impact

In response to the COVID-19 pandemic, governments around the world have implemented numerous measures to try to contain the virus, including travel restrictions. These measures, coupled with a significant decrease in spending on travel as a result of COVID-19, have materially impacted airline traffic and operations throughout the world, including the Company's airline customers.

While domestic and regional airline traffic have improved since the industry low in April 2020, passenger traffic remains challenged, especially with respect to international and business air travel demand, due to ongoing cases of the virus, the emergence of new variants of the virus, ~~including the Delta variant,~~ vaccine availability and acceptance, and continuing travel restrictions.

~~Since the pandemic began in the first quarter of 2020,~~On a case-by-case basis, the Company has ~~received requests from its customers for~~agreed to accommodations, such as deferrals of lease payments or other lease ~~concessions. On a case-by-case basis, the Company has agreed to accommodations~~concessions, with approximately ~~63%~~64% of its ~~lessees. Generally,~~lessees since the pandemic began in the first quarter of 2020. The majority of these accommodations have been in the form of partial lease deferrals ~~for payments that were originally due during 2020, and~~which, in many cases, include lease extensions. ~~While the majority of the accommodations are in the form of lease deferrals, the~~The Company has also entered into some lease restructurings. The impact of these restructurings ~~was a decrease to~~decreased the Company’s total revenues ~~of $45.1~~by $26.6 million for the three months ended ~~June~~September 30, 2021 as compared to the three months ended ~~June~~September 30, 2020. The Company remains in active discussions with its airline customers and may continue to provide accommodations on a case-by-case basis.

While lease deferrals may delay the Company's receipt of cash, the Company generally recognizes lease revenue during the period even if a deferral is provided to the lessee, unless it determines collection is not reasonably assured. The Company monitors all lessees with past due lease payments and discusses relevant operational and financial issues facing those lessees in order to determine an appropriate course of action. In addition, if collection is not reasonably assured, the Company will not recognize rental income for amounts due under the Company’s lease contracts and will recognize revenue for such lessees on a cash basis. ~~The~~For a lessee whose revenue the Company ~~did~~recognizes on a cash basis, the Company will not recognize ~~rental~~ revenue ~~of $41.6 million and $90.3 million for~~from the ~~three and six months ended June 30, 2021, respectively, because~~lessee if the lease receivables ~~exceeded~~from such lessee exceed the lease security package held ~~and~~by the Company. For those lessees whose revenue the Company recognizes on a cash basis, the Company recorded $5.4 million in incremental revenue during the three months ended September 30, 2021, primarily due to cash payments received from Vietnam Airlines. During the three months ended September 30, 2020, the Company was not able to recognize $25.3 million in rental revenue from lessees on a cash basis of accounting because collection was not reasonably ~~assured for certain lessees. Aircraft on lease with these lessees represented approximately 10.9% of the Company’s fleet by net book value as of June 30, 2021.~~assured.

Table of Contents

Note 12. Subsequent Events

In October 2021, the Company issued 300,000 shares of 4.125% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series C (the “Series C Preferred Stock”), with an aggregate liquidation preference of $300.0 million ($1,000 per share). The Company will pay dividends on the Series C Preferred Stock only when, as and if declared by the board of directors. Dividends will accrue, on a non-cumulative basis, on the stated amount of $1,000 per share at a rate per annum equal to: (i) 4.125% through December 15, 2026, and payable quarterly in arrears beginning on December 15, 2021, and (ii) the Five-year U.S. Treasury Rate as of the applicable reset dividend determination date plus a spread of 3.149% per reset period from December 15, 2026 and reset every five years and payable quarterly in arrears.

The Company may redeem shares of the Series C Preferred Stock at its option, in whole or in part, from time to time, on any dividend payment date on or after December 15, 2026, for cash at a redemption price equal to $1,000 per share, plus any declared and unpaid dividends, without accumulation of any undeclared dividends. The Company may also redeem shares of the Series C Preferred Stock at the Company’s option under certain other limited conditions. The Series C Preferred Stock ranks on a parity with the Series A and Series B Preferred Stock.

On ~~August 4,~~November 3, 2021, the Company’s board of directors approved quarterly dividends for the Company’s Class A common stock and Series A, ~~Preferred Stock~~Series B and Series BC Preferred Stock. The following table summarizes the details of the dividends that were declared:

Title of each class

Cash dividend per share

Record Date

Payment Date

Class A Common Stock

~~0.16~~0.185

~~September 10,~~December 17, 2021

~~October 8, 2021~~January 5, 2022

Series A Preferred Stock

0.384375

~~August 31,~~November 30, 2021

~~September~~December 15, 2021

Series B Preferred Stock

11.625

~~August 31,~~November 30, 2021

~~September~~December 15, 2021

Series C Preferred Stock

7.104167

November 30, 2021

December 15, 2021

1718

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read together with our Consolidated Financial Statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Overview

Air Lease Corporation (the “Company”, “ALC”, “we”, “our” or “us”) is a leading aircraft leasing company that was founded by aircraft leasing industry pioneer, Steven F. Udvar-Házy. We are principally engaged in purchasing new commercial jet aircraft directly from aircraft manufacturers, such as The Boeing Company (“Boeing”) and Airbus S.A.S. (“Airbus”), and leasing those aircraft to airlines throughout the world with the intention to generate attractive returns on equity. In addition to our leasing activities, we sell aircraft from our operating lease portfolio to third-parties, including other leasing companies, financial services companies, airlines and other investors. We also provide fleet management services to investors and owners of aircraft portfolios for a management fee. Our operating performance is driven by the growth of our fleet, the terms of our leases, the interest rates on our debt, and the aggregate amount of our indebtedness, supplemented by the gains from aircraft sales and our management fees.

~~Impact of the COVID-19 Pandemic~~Third Quarter Overview

During the three months ended September 30, 2021, we purchased and took delivery of 16 aircraft from our new order pipeline ending the period with a total of 370 aircraft in our operating lease portfolio with a net book value of $22.1 billion. The weighted average lease term remaining on our operating lease portfolio was 7.0 years and the weighted average age of our fleet was 4.4 years as of September 30, 2021. Our fleet grew by 8.5% based on net book value of $22.1 billion as of September 30, 2021, compared to $20.4 billion as of December 31, 2020. In ~~response~~addition, we had a managed fleet of 89 aircraft as of September 30, 2021, compared to a managed fleet of 81 aircraft as of December 31, 2020. We have a globally diversified customer base comprised of 115 airlines in 59 countries as of September 30, 2021. As of November 4, 2021, all aircraft in our operating lease portfolio, except for one aircraft, were subject to letters of intent or lease agreements.

As of September 30, 2021, we had contractual commitments to purchase 320 aircraft from Airbus and Boeing for delivery through 2027, with an estimated aggregate commitment of $21.2 billion. We ended the third quarter of 2021 with $29.1 billion in committed minimum future rental payments and placed approximately 96% of our committed orderbook on long-term leases for aircraft delivering through the end of 2023 and have placed 67% of our entire orderbook. This includes $14.6 billion in contracted minimum rental payments on the aircraft in our existing fleet and $14.5 billion in minimum future rental payments related to aircraft which will be delivered during the remainder of 2021 through 2025.

During the three months ended September 30, 2021, we issued $600.0 million of 0.80% Medium-Term Notes due 2024, and $500.0 million of 2.10% Medium-Term Notes due 2028. In addition, we ended the third quarter of 2021 with an aggregate borrowing capacity under our Revolving Credit Facility of $6.5 billion and total liquidity of $8.4 billion. We had total debt outstanding of $17.8 billion at the end of the third quarter of 2021, of which 95.0% was at a fixed rate and 99.2% was unsecured. Our composite cost of funds decreased to 2.82% as of September 30, 2021 compared to 3.13% as of December 31, 2020.

Our total revenues for the quarter ended September 30, 2021 increased by 6.3% to $524.5 million, compared to the ~~COVID-19 pandemic, governments around~~quarter ended September 30, 2020. The increase in total revenues was primarily driven by the ~~world have implemented numerous~~continued growth in our fleet and an increase in our cash collections. During the three months ended September 30, 2021, we recorded $5.4 million in incremental revenue from our lessees on cash basis accounting, primarily due to cash payments received from Vietnam Airlines. During the three months ended September 30, 2020, we were not able to recognize $25.3 million in rental revenue from lessees on a cash basis of accounting because the collection was not reasonably assured. In addition, the impact of lease restructurings decreased total revenues by approximately $26.6 million during the three months ended September 30, 2021 as compared to the three months ended September 30, 2020. Our net income available to common stockholders for the quarter ended September 30, 2021 was $100.0 million compared to $116.6 million for the quarter ended September 30, 2020. Our diluted earnings per share for the quarter ended September 30, 2021 was $0.87 compared to $1.02 for the quarter ended September 30, 2020. Despite the growth in our fleet and the increase in our collections across our fleet, our net income available to common stockholders and diluted earnings per share decreased due to lower aircraft sales, trading and other revenue during the period.

Table of Contents

Our adjusted net income before income taxes excludes the effects of certain non-cash items, one-time or non-recurring items, that are not expected to continue in the future and certain other items. Our adjusted net income before income taxes for the three months ended September 30, 2021 was $146.5 million or $1.28 per diluted share, compared to $166.9 million or $1.47 per diluted share for the three months ended September 30, 2020. Despite the growth in our fleet and the increase in our collections, our adjusted net income before income taxes and adjusted diluted earnings per share before income taxes decreased due to lower aircraft sales, trading and other revenue during the period. Adjusted net income before income taxes, adjusted pre-tax profit margin and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by U.S. Generally Accepted Accounting Principles (“GAAP”). See Note 1 under the “Results of Operations” table for a discussion of adjusted net income before income taxes, adjusted pre-tax profit margin and adjusted diluted earnings per share before income taxes as non-GAAP measures and reconciliation of these measures to ~~try~~net income available to ~~contain the virus, including travel restrictions. These measures, coupled with a significant decrease in spending~~common stockholders.

Update on ~~travel as a result of~~ COVID-19 ~~have materially impacted airline traffic and operations throughout the world, including our airline customers.~~Pandemic Impact

While ~~domestic~~air travel has begun to recover and ~~regional airline traffic have improved since the industry low~~travel restrictions are easing in ~~April 2020,~~certain locations where vaccination rates are rising, passenger traffic remains challenged, especially with respect to international and business air travel demand, due to ongoing cases of the virus, the emergence of new variants of the virus, ~~including the Delta variant,~~ vaccine availability and acceptance, and continuing travel restrictions. It is unclear how long and to what extent ~~these measures~~travel restrictions will remain in place and they may remain in place in some form for an extended period of time. As a result of these challenges and impacts, we have experienced weakened lease rates.

~~Air travel has begun~~ However, we are beginning to ~~recover~~witness increased lease rates and travel restrictions are easing in certain locations where vaccination rates are rising. We believe widespread vaccination can reduce the impact of COVID-19 on the commercial airline industry; however, we cannot predict the pace of vaccinations or how long it will take the industry to recover. In addition, many countries are working on ways to further enable air travel despite the virus, including the use of digital certificationsdemand for ~~COVID-19 vaccination or negative test results for purposes of travel.~~our narrowbody and widebody aircraft. We anticipate that the long-term ~~return~~recovery of domestic and international air travel ~~domestically and internationally~~ will occur in phases and vary by region and be driven by rising vaccination rates, ~~easing travel restrictions~~ and by the efforts of countries working independently and collectively ~~in developing~~to develop new ways to reduce travel restrictions.

~~Since~~During the ~~pandemic began in the first quarter of 2020,~~three months ended September 30, 2021, we ~~have received~~continued to receive requests from our customers for accommodations such as deferrals of lease payments or other lease concessions. On a case-by-case basis, we have agreed to accommodations, such as deferrals of lease payments or other lease concessions, with approximately ~~63%~~64% of our ~~lessees. Generally,~~lessees since the pandemic began in the first quarter of 2020. The majority of these accommodations have been in the form of partial lease deferrals ~~for payments that were originally due during 2020, and~~which, in many cases, include lease extensions. As of ~~August 5,~~November 4, 2021, $138.0 million or 54% of the total deferral amount has been repaid. As a result, as of November 4, 2021, our total deferrals, net of repayments, was ~~$115.0~~$117.5 million. ~~To date,~~By the end of 2022, we ~~have agreed to defer $241.9 million in lease payments, of which $126.9 million or 52% of the total deferral amount has been repaid. We~~ expect approximately ~~80%~~77% of our total deferrals granted to date, including those that have already been repaid, will be ~~repaid by the end of 2022.~~repaid. Our net deferrals represented approximately ~~1.5%~~1.4% of our total available liquidity as of ~~June~~September 30, 2021. ~~While the majority of the accommodations are in the form of lease deferrals, we~~We have also entered into some lease ~~restructurings, which typically included lease extensions.~~restructurings. The impact of these restructurings ~~was a decrease to~~decreased the Company’s total revenues ~~of $45.1~~by $26.6 million for the three months ended ~~June~~September 30, 2021 as compared to the three months ended ~~June~~September 30, 2020. We remain in active discussions with our airline customers and may continue to provide accommodations on a case-by-case basis.

Our collection rate for the three and ~~six~~nine months ended ~~June~~September 30, 2021 was ~~87%~~94% and ~~86%~~89%, respectively. Our collection rate was higher for the three months ended September 30, 2021 because of cash payments received from Vietnam Airlines. ~~We expect that~~Although our collection rate ~~will remain under pressure due~~continues to improve, ongoing resurgences of the COVID-19 virus and its variants may continue to have an impact ~~of COVID-19.~~on our collection rate. Collection rate is defined as the sum of cash collected from lease rentals and maintenance reserves, and includes cash recovered from outstanding receivables from previous periods, as a percentage of the total contracted receivables due for the period. The collection rate is calculated after giving effect to lease deferral arrangements made as of ~~June~~September 30, 2021. ~~In addition,~~If collection from a lessee is not reasonably assured, we ~~did~~will not recognize rental ~~revenue of $41.6 million and $90.3 million~~income for the amounts due under our lease contracts and will recognize revenue for such lessees on a cash basis. During the three ~~and six~~months September 30, 2021, we recorded $5.4 million in incremental revenue from our lessees on cash basis accounting, primarily due to cash payments received from Vietnam Airlines. During the three months ended ~~June~~September 30, ~~2021, respectively,~~2020, we were not able to recognize $25.3 million in rental revenue from lessees on a cash basis of accounting because ~~lease receivables exceeded the lease security package held and~~ collection was not reasonably ~~assured for certain lessees, of which $27.9 million is related to Vietnam Airlines, with whom we are~~

~~Table of Contents~~

~~working towards a resolution.~~assured. In the aggregate, aircraft on lease ~~with these lessees~~that we accounted for on a cash basis represented approximately ~~10.9%~~10.6% of our fleet by net book value as of ~~June~~September 30, ~~2021 as compared to 7.8% as of December 31, 2020. The severity and~~2021. Depending on the ~~length of the~~future impact of the COVID-19 pandemic, ~~on air travel and on our airline customers continues to be uncertain and could intensify. As a result,~~ we could experience increased requests for lease deferrals or restructurings, declines in our collection rate and additional lease revenue that will not be recognized in future quarters because collection will not be reasonably assured for certain lessees.

Our lease utilization rate for each of the quarters ended September 30, 2021 and June 30, 2021 ~~and March 31, 2021~~ was 99.7% ~~and 99.6%, respectively.~~. The lease utilization rate is calculated based on the number of days each aircraft was subject to a lease or letter of intent during the period, weighted by the net book value of the aircraft. The severity and longevity of the COVID-19 pandemic on our airline customers could result in a decline in our lease utilization rate if our lessees return aircraft to us before the return date in their lease agreement or experience insolvency or initiate bankruptcy or similar proceedings that result in aircraft being returned to us. If this occurs, we may not be able to reposition

Table of Contents

the aircraft with other airlines as quickly as we have historically been able to do and we may incur increased costs in repositioning such aircraft. A decline in our lease utilization rate would adversely impact our financial results, including our revenue and profitability.

~~Due~~Although the pace of aircraft deliveries has improved during 2021 as compared to ~~travel restrictions and business limitations and shutdowns,~~2020, we ~~expect continuing challenges when transitioning, acquiring or selling aircraft during the COVID-19 pandemic.~~

~~We have experienced~~continue to experience aircraft delivery delays related to supply chain disruptions resulting from COVID-19. While the commitment table in Note 4, “Commitments and Contingencies” above and the discussion of “Our Fleet” below reflect our ~~current delivery expectations,~~contractual commitments, we are in ongoing discussions with Boeing and Airbus to determine the extent and duration of delivery delays. The delays could result in a cancellation of leases for those aircraft. ~~As of June 30, 2021, we have canceled our orders for 23 737 MAX aircraft and one 787 aircraft with Boeing.~~ While we have planned our capital expenditures for the remainder of 2021 and beyond based on currently expected delivery schedules, given the current industry circumstances, our aircraft delivery schedule could continue to be subject to material changes. In any case, our capital expenditures will be less than what we planned prior to the pandemic, which will slow our revenue growth, but will further improve our strong liquidity position. Accordingly, we ~~will significantly scale~~had scaled back our aircraft sales activity during ~~2021.~~the first nine months of 2021, however, assuming aircraft deliveries continue to improve, we expect to resume selling aircraft in the fourth quarter.

~~We expect~~The COVID-19 pandemic, including its impact on our industry, our customers and suppliers and our company, remains dynamic. Our business, results of operations and financial condition ~~will~~may continue to be negatively impacted inby the ~~near term,~~COVID-19 pandemic and no assurance can be made regarding the ~~pandemic could have a larger~~ultimate impact ~~on our results of operations in 2021 than during the prior year. In addition, given the dynamic nature of this situation, we cannot reasonably estimate the continued impacts~~ of the COVID-19 ~~pandemic on our business, results of operations and financial condition for the foreseeable future.~~pandemic.

We believe, however, that the airline industry will eventually recover and aircraft travel will return to historical levels over the long term. See “Aircraft Industry and Sources of Revenues” below. Further, we believe we are well positioned to offer solutions for airlines, because we can offer the ability to lease younger, more fuel-efficient aircraft at a time when airlines will be focused on reducing capital requirements and managing costs.

~~Second Quarter Overview~~

During the three months ended June 30, 2021, we purchased and took delivery of 12 aircraft from our new order pipeline ending the period with a total of 354 aircraft in our operating lease portfolio with a net book value of $21.5 billion. The weighted average lease term remaining on our operating lease portfolio was 6.9 years and the weighted average age of our fleet was 4.3 years as of June 30, 2021. Our fleet grew by 5.6% based on net book value of $21.5 billion as of June 30, 2021, compared to $20.4 billion as of December 31, 2020. In addition, we had a managed fleet of 89 aircraft as of June 30, 2021, compared to a managed fleet of 81 aircraft as of December 31, 2020. We have a globally diversified customer base comprised of 115 airlines in 59 countries as of June 30, 2021. As of August 5, 2021, all aircraft in our operating lease portfolio, except for two aircraft, were subject to letters of intent or lease agreements.

As of June 30, 2021, we had commitments to purchase 338 aircraft from Airbus and Boeing for delivery through 2027, with an estimated aggregate commitment of $22.2 billion. We ended the second quarter of 2021 with $27.1 billion in committed minimum future rental payments and placed approximately 93% of our committed orderbook on long-term leases for aircraft delivering through 2022and 80% through the end of 2023. This includes $14.3 billion in contracted minimum rental payments on the aircraft in our existing fleet and $12.8 billion in minimum future rental payments related to aircraft which will be delivered during the remainder of 2021 through 2025.

During the three months ended June 30, 2021, we issued $1.2 billion in Medium-Term Notes due 2026 bearing interest at a fixed rate of 1.875% and $600.0 million in Medium-Term Notes due 2022 bearing interest at a floating rate of three-month LIBOR plus

~~Table of Contents~~

0.35%. In addition, we ended the second quarter of 2021 with an aggregate borrowing capacity under our Revolving Credit Facility of $6.4 billion and total liquidity of $7.6 billion. We ended the second quarter of 2021 with total debt outstanding of $16.7 billion, of which 94.6% was at a fixed rate and 99.1% was unsecured. Our composite cost of funds decreased to 2.91% as of June 30, 2021 compared to 3.13% as of December 31, 2020.

Our total revenues for the quarter ended June 30, 2021 decreased by 5.7% to $491.9 million, compared to the quarter ended June 30, 2020. Despite the continued growth of our fleet, we were not able to recognize $41.6 million of rental revenue during the three months ended June 30, 2021 because lease receivables exceeded the lease security package held and collection was not reasonably assured for certain leases, of which $27.9 million is related to Vietnam Airlines, with whom we are working towards a resolution. In addition, the impact of lease restructurings resulted in a decrease to our revenue of $45.1 million for the three months ended June 30, 2021 as compared to the three months ended June 30, 2020. These decreases in revenue were partially offset by an increase in other revenues of $34.0 million recognized in connection with the sale to a third party of certain unsecured claims, related to insolvency proceedings for Aeromexico. Our net income available to common stockholders for the quarter ended June 30, 2021 was $85.6 million compared to $143.8 million for the quarter ended June 30, 2020. Our diluted earnings per share for the quarter ended June 30, 2021 was $0.75 compared to $1.26 for the quarter ended June 30, 2020. The decrease in net income available to common stockholders in the second quarter of 2021 as compared to 2020 was primarily due to the decrease in rental revenues as discussed above and an increase in depreciation and interest expense from the growth of our fleet.

Our adjusted net income before income taxes excludes the effects of certain non-cash items, one-time or non-recurring items, that are not expected to continue in the future and certain other items. Our adjusted net income before income taxes for the three months ended June 30, 2021 was $125.9 million or $1.10 per diluted share, compared to $194.2 million or $1.71 per diluted share for the three months ended June 30, 2020. As discussed above, the decrease in our adjusted net income before income taxes was principally driven by the decrease in revenues and an increase in depreciation and interest expense. Adjusted net income before income taxes, adjusted pre-tax profit margin and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by U.S. Generally Accepted Accounting Principles (“GAAP”). See Note 1 under the “Results of Operations” table for a discussion of adjusted net income before income taxes, adjusted pre-tax profit margin and adjusted diluted earnings per share before income taxes as non-GAAP measures and reconciliation of these measures to net income available to common stockholders.

~~Table of Contents~~

Our Fleet

Portfolio metrics of our fleet as of ~~June~~September 30, 2021 and December 31, 2020 are as follows:


		June 30, 2021			December 31, 2020				September 30, 2021			December 31, 2020
Aggregate fleet net book value	Aggregate fleet net book value	$	21.5	billion	$	20.4	billion	Aggregate fleet net book value	$	22.1	billion	$	20.4	billion
Weighted-average fleet age(1)	Weighted-average fleet age(1)	4.3 years			4.1 years			Weighted-average fleet age(1)	4.4 years			4.1 years
Weighted-average remaining lease term(1)	Weighted-average remaining lease term(1)	6.9 years			6.9 years			Weighted-average remaining lease term(1)	7.0 years			6.9 years

Owned fleet	Owned fleet	354			332			Owned fleet	370			332
Managed fleet	Managed fleet	89			81			Managed fleet	89			81
Aircraft on order	Aircraft on order	338			361			Aircraft on order	320			361
Aircraft purchase options(2)	Aircraft purchase options(2)	24			25			Aircraft purchase options(2)	24			25
Total	Total	805			799			Total	803			799

Current fleet contracted rentals	Current fleet contracted rentals	$	14.3	billion	$	13.6	billion	Current fleet contracted rentals	$	14.6	billion	$	13.6	billion
Committed fleet rentals	Committed fleet rentals	$	12.8	billion	$	13.2	billion	Committed fleet rentals	$	14.5	billion	$	13.2	billion
Total committed rentals	Total committed rentals	$	27.1	billion	$	26.8	billion	Total committed rentals	$	29.1	billion	$	26.8	billion

(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our operating lease portfolio.	(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our operating lease portfolio.							(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our operating lease portfolio.
(2) As of June 30, 2021 and December 31, 2020, we had options to acquire up to 24 and 25 Airbus A220 aircraft, respectively.
(2) As of September 30, 2021 and December 31, 2020, we had options to acquire up to 24 and 25 Airbus A220 aircraft, respectively.								(2) As of September 30, 2021 and December 31, 2020, we had options to acquire up to 24 and 25 Airbus A220 aircraft, respectively.

Table of Contents

The following table sets forth the net book value and percentage of the net book value of our flight equipment subject to operating lease in the indicated regions based on each airline’s principal place of business as of ~~June~~September 30, 2021 and December 31, 2020:


		June 30, 2021				December 31, 2020					September 30, 2021				December 31, 2020
Region	Region	Net Book Value		% of Total		Net Book Value		% of Total		Region	Net Book Value		% of Total		Net Book Value		% of Total
		(in thousands, except percentages)									(in thousands, except percentages)
Europe	Europe	$	6,909,760	32.1	%	$	6,413,557	31.4	%	Europe	$	7,126,653	32.2	%	$	6,413,557	31.4	%
Asia (excluding China)	Asia (excluding China)	5,630,120		26.1	%	5,513,498		27.1	%	Asia (excluding China)	5,750,040		26.0	%	5,513,498		27.1	%
China	China	3,016,662		14.0	%	2,766,543		13.5	%	China	2,984,951		13.5	%	2,766,543		13.5	%
The Middle East and Africa	The Middle East and Africa	2,364,252		11.0	%	2,356,418		11.6	%	The Middle East and Africa	2,425,414		11.0	%	2,356,418		11.6	%
U.S. and Canada	U.S. and Canada	1,450,385		6.7	%	1,298,974		6.4	%	U.S. and Canada	1,487,460		6.7	%	1,298,974		6.4	%
Central America, South America, and Mexico	Central America, South America, and Mexico	1,222,200		5.7	%	1,074,792		5.3	%	Central America, South America, and Mexico	1,407,559		6.4	%	1,074,792		5.3	%
Pacific, Australia, and New Zealand	Pacific, Australia, and New Zealand	937,936		4.4	%	956,568		4.7	%	Pacific, Australia, and New Zealand	928,620		4.2	%	956,568		4.7	%
Total	Total	$	21,531,315	100.0	%	$	20,380,350	100.0	%	Total	$	22,110,697	100.0	%	$	20,380,350	100.0	%

~~Table of Contents~~

The following table sets forth the number of aircraft we owned by aircraft type as of ~~June~~September 30, 2021 and December 31, 2020:


		June 30, 2021			December 31, 2020				September 30, 2021			December 31, 2020
Aircraft type	Aircraft type	Number of Aircraft	% of Total		Number of Aircraft	% of Total		Aircraft type	Number of Aircraft	% of Total		Number of Aircraft	% of Total
Airbus A319-100	Airbus A319-100	1	0.3	%	1	0.3	%	Airbus A319-100	1	0.3	%	1	0.3	%
Airbus A320-200	Airbus A320-200	31	8.8	%	31	9.4	%	Airbus A320-200	31	8.4	%	31	9.4	%
Airbus A320-200neo	Airbus A320-200neo	22	6.2	%	19	5.7	%	Airbus A320-200neo	23	6.2	%	19	5.7	%
Airbus A321-200	Airbus A321-200	28	7.9	%	28	8.4	%	Airbus A321-200	28	7.6	%	28	8.4	%
Airbus A321-200neo	Airbus A321-200neo	56	15.7	%	49	14.8	%	Airbus A321-200neo	62	16.7	%	49	14.8	%
Airbus A330-200	Airbus A330-200	13	3.7	%	13	3.9	%	Airbus A330-200	13	3.5	%	13	3.9	%
Airbus A330-300	Airbus A330-300	8	2.3	%	8	2.4	%	Airbus A330-300	8	2.2	%	8	2.4	%
Airbus A330-900neo	Airbus A330-900neo	9	2.5	%	8	2.4	%	Airbus A330-900neo	9	2.4	%	8	2.4	%
Airbus A350-900	Airbus A350-900	12	3.4	%	11	3.3	%	Airbus A350-900	12	3.2	%	11	3.3	%
Airbus A350-1000	Airbus A350-1000	2	0.6	%	2	0.6	%	Airbus A350-1000	2	0.5	%	2	0.6	%
Boeing 737-700	Boeing 737-700	4	1.1	%	4	1.2	%	Boeing 737-700	4	1.1	%	4	1.2	%
Boeing 737-800	Boeing 737-800	88	24.9	%	88	26.5	%	Boeing 737-800	88	23.8	%	88	26.5	%
Boeing 737-8 MAX	Boeing 737-8 MAX	21	5.9	%	15	4.5	%	Boeing 737-8 MAX	28	7.6	%	15	4.5	%
Boeing 737-9 MAX	Boeing 737-9 MAX	1	0.3	%	—	—	%	Boeing 737-9 MAX	3	0.8	%	—	—	%
Boeing 777-200ER	Boeing 777-200ER	1	0.3	%	1	0.3	%	Boeing 777-200ER	1	0.3	%	1	0.3	%
Boeing 777-300ER	Boeing 777-300ER	24	6.8	%	24	7.2	%	Boeing 777-300ER	24	6.5	%	24	7.2	%
Boeing 787-9	Boeing 787-9	26	7.3	%	23	7.0	%	Boeing 787-9	26	7.0	%	23	7.0	%
Boeing 787-10	Boeing 787-10	6	1.7	%	6	1.8	%	Boeing 787-10	6	1.6	%	6	1.8	%
Embraer E190	Embraer E190	1	0.3	%	1	0.3	%	Embraer E190	1	0.3	%	1	0.3	%
Total	Total	354	100.0	%	332	100.0	%	Total	370	100.0	%	332	100.0	%

Table of Contents

As of ~~June~~September 30, 2021, we had contractual commitments to acquire a total of ~~338~~320 new aircraft for delivery through 2027 as follows:


		Estimated Delivery Years								Estimated Delivery Years
Aircraft Type	Aircraft Type	2021	2022	2023	2024	2025	Thereafter	Total	Aircraft Type	2021	2022	2023	2024	2025	Thereafter	Total
Airbus A220-300(1)	Airbus A220-300(1)	—	3	10	15	12	11	51	Airbus A220-300(1)	—	3	9	16	12	11	51
Airbus A320/321neo(2)	Airbus A320/321neo(2)	19	24	22	26	19	21	131	Airbus A320/321neo(2)	12	24	22	26	19	21	124
Airbus A330-900neo	Airbus A330-900neo	1	8	4	—	—	—	13	Airbus A330-900neo	1	8	4	—	—	—	13
Airbus A350-900/1000	Airbus A350-900/1000	3	3	4	5	1	—	16	Airbus A350-900/1000	3	3	4	5	1	—	16
Boeing 737-7/8/9 MAX	Boeing 737-7/8/9 MAX	19	19	24	27	8	—	97	Boeing 737-7/8/9 MAX	8	29	16	28	7	—	88
Boeing 787-9/10	Boeing 787-9/10	10	8	7	5	—	—	30	Boeing 787-9/10	1	10	4	10	3	—	28
Total	Total	52	65	71	78	40	32	338	Total	25	77	59	85	42	32	320

(1) In addition to our commitments, as of June 30, 2021, we had options to acquire up to 24 Airbus A220 aircraft. If exercised, deliveries of these aircraft are scheduled to commence in 2026 and continue through 2028.
(2) Our Airbus A320/321neo aircraft orders include 34 long-range variants and 29 extra long-range variants.
(1) In addition to our commitments, as of September 30, 2021, we had options to acquire up to 24 Airbus A220 aircraft. If exercised, deliveries of these aircraft are scheduled to commence in 2026 and continue through 2028.									(1) In addition to our commitments, as of September 30, 2021, we had options to acquire up to 24 Airbus A220 aircraft. If exercised, deliveries of these aircraft are scheduled to commence in 2026 and continue through 2028.
(2) Our Airbus A320/321neo aircraft orders include 31 long-range variants and 29 extra long-range variants.									(2) Our Airbus A320/321neo aircraft orders include 31 long-range variants and 29 extra long-range variants.

Aircraft Delivery Delays

Pursuant to our purchase agreements with Boeing and Airbus for new aircraft, we and each manufacturer agree to contractual delivery dates for each aircraft ordered. These dates can change for a variety of reasons, and in the last several years manufacturing delays have significantly impacted our actual delivery dates.

The worldwide grounding of the 737 MAX beginning in March 2019 has resulted in material delivery delays of those aircraft from our orderbook. The FAA and EASA lifted their grounding order on November 18, 2020 and January 27, 2021, respectively. While the

~~Table of Contents~~

majority of the 737 MAX in our owned fleet have resumed service, the 737 MAX still remains grounded in ~~a number of~~several jurisdictions. The grounding of the aircraft has caused airlines to adjust flight schedules, cancel flights, or keep older aircraft in service longer. We are unable to speculate as to when the grounding of the 737 MAX in the remaining countries and jurisdictions will be lifted.

In addition to the grounding issue noted above, in April 2021, a specific group of 737 MAX aircraft were removed from service due to an electrical power system issue unrelated to the previous grounding order. On April 28, 2021, the FAA issued a new airworthiness directive detailing the modifications required before the impacted aircraft can return to service and deliveries of 737 MAX aircraft have subsequently restarted. Although deliveries of 737 MAX have resumed, Boeing continues to have a significant number of 737 MAX aircraft completed and stored in its inventory and delays are likely to continue as the aircraft are prepared for delivery.

As of ~~June~~September 30, 2021, we owned and leased 2231 737 MAX aircraft and we had 9788 737 MAX aircraft on order. With respect to the 737 MAX aircraft we own and lease, our airline customers are obligated to continue to make payments under the lease, irrespective of any difficulties the lessees may encounter, including an aircraft fleet grounding. However, the lease payments for some of our 737 MAX airline customers are in arrears.

During the fourth quarter of 2020, Boeing identified manufacturing ~~defects~~related issues on its 787 aircraft. As a result, Boeing suspended deliveries of 787 aircraft between October 2020 and March 2021. Boeing temporarily resumed ~~the~~ 787 aircraft deliveries in March 2021; however, in May 2021, deliveries were once again halted while the FAA completes its evaluation of Boeing’s inspection process. ~~In July 2021, the FAA announced that manufacturing quality control~~Manufacturing related issues ~~relating to the fuselage~~ in some ~~undelivered~~ 787 aircraft ~~would~~will require further modifications ~~to be completed~~in order to resume deliveries. Boeing expects to ~~temporarily reduce~~maintain 787 production toat a reduced rate of less than five per month until deliveries resume, and ~~that it will deliver fewer than half~~the timing of ~~the aircraft currently in inventory during 2021. At this time, it is not yet clear when all~~resumption of ~~our delayed aircraft will be delivered.~~deliveries remains uncertain. As such, we are not yet able to determine the impact of ~~the~~ delivery delays.

As a result of the aforementioned items occurring with both the 737 MAX and 787 aircraft, as of ~~August 5,~~November 4, 2021, we anticipate that Boeing may continue to experience challenges in delivering these aircraft resulting in delivery delays on both the 737 MAX and 787 throughout the remainder of 2021 and delivery delays could potentially extend well into 2022 and beyond.

We have also experienced delivery delays for certain of our Airbus orderbook aircraft, including the A320neo family aircraft and, to a lesser extent, the A330neo aircraft. Airbus has advised us to continue to expect several months of delivery delays relating to such aircraft scheduled to deliver through 2022. These delays have also ~~have~~ impacted airline operations and the ~~profitably~~profitability of certain airlines.

Table of Contents

We are also continuing to experience aircraft delivery delays as a result of ~~the manufacturing delays and the delays related to~~supply chain disruption from the COVID-19 pandemic, discussed in further detail above in “Impact of COVID-19 Pandemic,” many of our aircraft deliveries have been delayed. We are in ongoing discussions with Boeing and Airbus to determine the impact and duration of delivery delays. However, we are not yet able to determine the impact of the delivery delays, and as such, our expected delivery dates could materially change.pandemic. While we have planned our capital expenditures for the remainder of 2021 and beyond based on currently expected delivery schedules, given the current industry circumstances, our aircraft delivery schedule could continue to be subject to material changes.

We expect that if the grounding of the 737 MAX continues in certain countries and jurisdictions for an extended time, or if there are significant 737 MAX delivery delays in countries and jurisdictions where the grounding has been lifted, more of our customers may seek to cancel their lease contracts for the 737 MAX with us. Our leases typically provide that we and our airline customer each have a cancellation right related to certain aircraft delivery delays. Our purchase agreements with Boeing and Airbus also generally provide that we and the manufacturer each have cancellation rights that typically parallel our cancellation rights in our leases. Our leases and our purchase agreements with Boeing and Airbus generally provide for cancellation rights starting at one year after the original contractual delivery date, regardless of cause.

We expect that if the grounding of the 737 MAX continues in certain countries and jurisdictions for an extended time, or if there are significant 737 MAX delivery delays in countries and jurisdictions where the grounding has been lifted, more of our customers may seek to cancel their lease contracts for the 737 MAX with us. We believe that the majority of our 737 MAX aircraft and some of our 787 aircraft deliveries in our orderbook will be delayed more than 12 months, which would give us, our airline customers and Boeing the right to cancel these aircraft commitments. As of ~~August 5,~~November 4, 2021, we have canceled our orders for 23 737 MAX aircraft and ~~one~~three 787 aircraft with Boeing. It is unclear at this point if we will cancel more of our 737 MAX or 787 delivery positions with Boeing or attempt to find replacement lessees. We are currently in discussions with Boeing regarding the mitigation of damages resulting from the delivery delays associated with the 737 MAX and 787 aircraft that we own and have on order.

The following table, which is subject to change based on Airbus and Boeing delivery delays, shows the number of new aircraft scheduled to be delivered as of ~~June~~September 30, 2021, along with the lease placements of such aircraft as of ~~August 5,~~November 4, 2021. As noted above, we expect delivery delays for all aircraft deliveries in our orderbook. We remain in discussions with Boeing and Airbus to determine

~~Table of Contents~~

the extent and duration of delivery delays, but ~~given the dynamic nature of the ongoing COVID-19 pandemic,~~ we are not yet able to determine the full impact of the delivery delays.

Delivery Year Number of
Aircraft Number
Leased % Leased
2021 52 52 100.0 %
2022 65 57 87.7 %
2023 71 42 59.2 %
2024 78 21 26.9 %
2025 40 5 12.5 %
Thereafter 32 — — %
Total 338 177


Delivery Year	Number of Aircraft	Number Leased	% Leased
2021	25	25	100.0	%
2022	77	77	100.0	%
2023	59	53	89.8	%
2024	85	47	55.3	%
2025	42	13	31.0	%
Thereafter	32	—	—	%
Total	320	215

Aircraft Industry and Sources of Revenues

Our revenues are principally derived from operating leases with scheduled and charter airlines throughout the world. As of ~~June~~September 30, 2021, we had a globally diversified customer base comprised of 115 airlines in 59 different countries, with over 95% of our business revenues from airlines domiciled outside of the U.S., and we anticipate that most of our revenues in the future will be generated from foreign customers.

Performance of the commercial airline industry is linked to global economic health and development, which may be negatively impacted by economic disruption, macroeconomic conditions and geopolitical and policy risks, among other factors. COVID-19 ~~has caused~~continues to cause significant disruption to the commercial airline industry resulting in a significant decline in air travel, negatively impacting airlines, aircraft manufacturers, and other related businesses. While the International Air Transport Association (“IATA”) has reported that passenger traffic has increased ~~193%~~67% year-over-year for the first ~~six~~nine months of 2021, air travel has still not recovered to 2019 levels primarily due to the ongoing impact of COVID-19. IATA reported that passenger traffic for the first ~~six~~nine months of 2021 is ~~still 67%~~62% below ~~passenger traffic for~~ the ~~first six months of~~comparable period during 2019, and air traffic for the month of ~~June~~September 2021 ~~fell 60%~~declined 53% from ~~its June~~the comparable 2019 level. While domestic and regional airline traffic have improved since the industry low in April 2020, passenger traffic remains challenged, especially with respect to international and to a somewhat lesser degree business air travel demand, due to ongoing cases of the virus, the emergence of new variants of the virus, ~~including the Delta variant,~~ vaccine availability and acceptance, and continuing travel restrictions. Air travel ~~has begun to recover~~is recovering and travel restrictions are easing in certain locations where vaccination rates are rising. We believe widespread vaccination can reduce the impact of COVID-19 on the commercial airline industry; however, we cannot predict the pace of vaccinations or how long it will take the industry to recover. In addition, many countries are working on ways to further enable air travel despite the virus, including the use of digital certifications for COVID-19 vaccination or negative test results for purposes of

Table of Contents

travel. We anticipate that the long-term ~~return~~recovery of domestic and international air travel ~~domestically and internationally~~ will occur in phases and vary by region and be driven by rising vaccination rates, easing travel restrictions and by the efforts of countries working independently and collectively ~~in developing~~to develop new ways to reduce travel restrictions.

We expect our airline customers to continue to experience financial difficulties ~~through 2021~~into early 2022 and potentially longer, which could result in additional requests for lease accommodations, requests to return aircraft early and lease defaults. We also continue to expect more airline reorganizations, liquidations, or other forms of bankruptcies, which may include our aircraft customers and result in the early return of aircraft or changes in our lease terms. As of the date of this filing, we had 1615 aircraft across five airlines which were subject to various forms of insolvency proceedings.

~~Approximately~~As of September 30, 2021, approximately 74% of the net book value of our fleet are leased to flag carriers or airlines that have some form of governmental ownership; however, this does not guarantee our ability to collect contractual rent payments. We believe that having a large portion of the net book value of our fleet on lease with flag carriers or airlines with some form of governmental ownership, coupled with the overall quality of our aircraft and security deposits and maintenance reserves under our leases will help mitigate our customer default risk.

We expect the aviation industry to recover over time from the impact of COVID-19, and in the long-term we remain optimistic. While we believe some aircraft lessors may consolidate or cease operations as a result of the pandemic, we believe the aircraft leasing industry has remained resilient over time across a variety of global economic conditions and remain optimistic about the long-term fundamentals of our business. As a result of the COVID-19 pandemic, some airlines have accelerated their plans to retire older, less fuel-efficient aircraft that have higher maintenance costs in the current environment, and we anticipate that airlines will continue to accelerate the retirement of ~~this type~~these types of aircraft, ultimately increasing demand for newer aircraft over time. We also anticipate that when

~~Table of Contents~~

airlines need to add new aircraft to their fleet, they will increasingly elect to lease aircraft instead of purchasing aircraft to reduce capital requirements and manage other operating expenses, and that we will benefit from that trend. We expect a number of these trends to continue for the remainder of ~~2021.~~2021 and beyond.

We and airlines around the world have continued to experience delivery delays from Boeing and Airbus and have been impacted by the 737 MAX grounding, as discussed above in “Our Fleet.” Aircraft manufacturer delays and the 737 MAX grounding have impacted the growth of our company as well as the growth of our airline customers, passenger growth and airline profitability and we expect this to continue. As a result of continued manufacturing delays and the impact of COVID-19, our aircraft delivery schedule could continue to be subject to material changes and delivery delays could potentially extend well into 2022 and beyond. ~~Accordingly, we will significantly scale back our aircraft sales activity during 2021.~~

As a result of various impacts of COVID-19 including border restrictions and other travel limitations, we have seen ~~further~~ reduced demand for certain aircraft in our fleet, which has resulted in weakened lease rates for these aircraft. This includes demand for and lease rates on widebody aircraft which have, in particular, been impacted by travel restrictions curtailing long-haul international travel. However, we are beginning to witness increased lease rates and demand for our narrowbody and widebody aircraft. Due to the grounding of the 737 MAX and other narrow body delivery delays, our fleet currently has a greater concentration of widebody aircraft than we typically target. It is unclear at this time what further impact on lease rates will ultimately result from the impact of COVID-19 on the airline industry, changes in the competitive landscape of the aircraft leasing industry, evolving international trade matters, and ongoing aircraft delays from Airbus and Boeing, among other items.

In October 2019, the U.S. government imposed a 10% tariff on new aircraft imported from Europe, including Airbus aircraft. In March 2020, the tariff was raised to 15%. In November 2020, the European Union (“E.U.”) imposed a 15% tariff on new aircraft imported into the E.U. from the U.S., including Boeing aircraft. In June 2021, the U.S. and the E.U. agreed to temporarily suspend all retaliatory tariffs related to new aircraft imports for five years.

~~While our leases~~ If tariffs are primarily structured as triple net leases, whereby the lessee is responsible for all operating costs including taxes, insurance, aircraft maintenance and the costs associated with the importation of the aircraft, deliveries to customers and future demand for our orderbook aircraft could be negatively impacted by tariffs. Moreover, we cannot predict what furtherreinstated or other actions ~~may ultimately be~~are taken with respect to ~~tariffs or~~ trade relations between the U.S. and U.S. trading ~~partners. Accordingly,~~partners, it ~~is difficult to predict exactly how, and to what extent, such actions~~ may impact our business, ~~or the business~~including by delaying deliveries of aircraft to our lessees ~~or aircraft manufacturers. Any unfavorable government policies on international trade, such as capital controls or tariffs, may affect the~~and decreasing future demand for aircraft, increase the cost of aircraft components, further delay production, impact the competitive position of certain aircraft manufacturers or prevent aircraft manufacturers from being able to sell aircraft in certain countries.

It is unclear at this time how competition within the aircraft leasing industry will evolve or change in the coming months and what the corresponding impact will be on lease rates as a result of the impact of COVID-19 on the airline industry, changes in the competitive landscape of the aircraft leasing industry, evolving international trade matters, and ongoing aircraft delays from Airbus and Boeing, among other items.

our orderbook aircraft.

Table of Contents

Liquidity and Capital Resources

Overview

We finance the purchase of aircraft and our business with available cash balances, internally generated funds, including through aircraft sales and trading activity, and an array of financing products. We have structured ourselves with the goal to maintain investment-grade credit metrics and our debt financing strategy has focused on funding our business on an unsecured basis with primarily fixed-rate debt. Unsecured financing provides us with operational flexibility when selling or transitioning aircraft from one airline to another and also reduces structural subordination in our capital structure. We also have the ability to seek debt financing secured by our assets, as well as financings supported through the Export-Import Bank of the United States and other export credit agencies for future aircraft deliveries. Our access to a variety of financing alternatives including unsecured public bonds, private capital, bank debt, preferred stock and secured markets provides us with a key advantage in managing our liquidity and we have continued to access a number of these markets during the COVID-19 pandemic. Aircraft delivery delays as a product of the COVID-19 pandemic, the 737 MAX grounding and other manufacturer delays are expected to further reduce our capital requirements for the next ~~six~~nine to twelve months and potentially beyond. ~~We continue to monitor COVID-19 and its impact on our overall liquidity position and outlook.~~

We had total debt outstanding of approximately $17.8 billion as of September 30, 2021 and $16.7 billion as of ~~each of June 30, 2021 and~~ December 31, 2020. Our unsecured debt increased to ~~$16.6~~$17.7 billion as of ~~June~~September 30, 2021 from $16.4 billion as of December 31, 2020. Our unsecured debt as a percentage of total debt increased to ~~99.1%~~99.2% as of ~~June~~September 30, 2021 from 98.2% as of December 31, 2020.

Our cash flows provided by operating activities increased by ~~28.7%~~29.5% or ~~$134.3~~$211.8 million, to ~~$602.7~~$929.4 million for the ~~six~~nine months ended ~~June~~September 30, 2021 as compared to ~~$468.3~~$717.6 million for the ~~six~~nine months ended ~~June~~September 30, 2020. Despite the decrease in our net income, our cash flow provided by operating activities during the ~~six~~nine months ended ~~June~~September 30, 2021 as compared to the ~~six~~nine months ended ~~June~~September 30, 2020 was higher primarily due to the growth of our fleet and an increase in our cash collections. Our cash flow used in investing activities was ~~$1.4~~$2.2 billion for the ~~six~~nine months ended ~~June~~September 30, 2021, which resulted primarily from the purchase of aircraft. Our cash flow used in investing activities was ~~$902.6 million~~$1.4 billion for the ~~six~~nine months ended ~~June~~September 30, 2020, which resulted primarily from the purchase of aircraft, partially offset by proceeds from our sales and trading activity. Our cash flow provided by financing activities was ~~$273.7 million~~$1.4 billion for the ~~six~~nine months ended ~~June~~September 30, 2021, which resulted primarily from the issuance of unsecured notes and the issuance of our Series B preferred stock partially offset by the repayment of outstanding debt. Our cash flow provided by financing activities was ~~$1.0~~$1.6 billion for the ~~six~~nine months ended ~~June~~September 30, 2020, which resulted primarily from the issuance of unsecured notes partially offset by the repayment of outstanding debt. The continued impact of COVID-19, including as a result of rent deferrals and other lease concessions made or that we may make in the future to our customers, may negatively affect our cash flow from operating activities in the future.

We ended the ~~second~~third quarter of 2021 with available liquidity of ~~$7.6~~$8.4 billion, which is comprised of unrestricted cash of ~~$1.2~~$1.9 billion and an available borrowing capacity under our Revolving Credit Facility of ~~$6.4~~$6.5 billion. Our Revolving Credit Facility does not condition our ability to borrow on the lack of a material adverse effect to us or the general economy. A key component of the ongoing liquidity available to us is our Revolving Credit Facility, for which the substantial majority of the commitments mature in 2025. As of ~~August 5,~~November 4, 2021, our Revolving Credit Facility is syndicated across 4950 financial institutions from around various regions of the world, diversifying our reliance on any individual lending institution. We continue to utilize our Revolving Credit Facility in the normal course of business.

We have a balanced approach to capital allocation based on the following priorities, ranked in order of importance: first, investing in modern, in-demand aircraft to profitably grow our core aircraft leasing business while maintaining strong fleet metrics and creating sustainable long-term shareholder value; second, maintaining our investment grade balance sheet utilizing unsecured debt as our primary form of financing; and finally, in lockstep with the aforementioned priorities, returning excess cash to shareholders through our dividend policy as well as regular evaluation of share repurchases, as appropriate.

The ultimate impact the COVID-19 pandemic may have on our business, results of operations and financial condition over the next 12 months is currently uncertain and will depend on certain developments, including, among others, the impact of the COVID-19 pandemic on our airline customers and the magnitude and duration of the pandemic. We currently believe that our cash on hand, current debt arrangements and general ability to access the capital markets will be sufficient to finance our operations and fund our debt service requirements and capital expenditures, including aircraft acquisition over the next 12 months.

Table of Contents

As of ~~June~~September 30, 2021, we were in compliance in all material respects with the covenants contained in our debt agreements. While a ratings downgrade would not result in a default under any of our debt agreements, it could adversely affect our ability to issue debt and obtain new financings, or renew existing financings, and it would increase the costs of certain financings. Our liquidity plans are

~~Table of Contents~~

subject to a number of risks and uncertainties, including those described in our Annual Report on Form 10-K for the year ended December 31, 2020.

Debt

Our debt financing was comprised of the following at ~~June~~September 30, 2021 and December 31, 2020 (in thousands, except percentages):
June 30, 2021 December 31, 2020
Unsecured
Senior notes $ 16,397,710 $ 15,583,544
Term financings 174,950 811,550
Total unsecured debt financing 16,572,660 16,395,094
Secured
Term financings 133,023 276,032
Export credit financing 21,628 24,955
Total secured debt financing 154,651 300,987
Total debt financing 16,727,311 16,696,081
Less: Debt discounts and issuance costs (187,053) (177,743)
Debt financing, net of discounts and issuance costs $ 16,540,258 $ 16,518,338
Selected interest rates and ratios:
Composite interest rate(1)
2.91 % 3.13 %
Composite interest rate on fixed-rate debt(1)
3.04 % 3.26 %
Percentage of total debt at a fixed-rate 94.62 % 93.02 %
(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.


	September 30, 2021			December 31, 2020
Unsecured
Senior notes	$	17,490,582		$	15,583,544
Term financings	170,975			811,550

Total unsecured debt financing	17,661,557			16,395,094
Secured
Term financings	129,851			276,032
Export credit financing	19,964			24,955
Total secured debt financing	149,815			300,987

Total debt financing	17,811,372			16,696,081
Less: Debt discounts and issuance costs	(194,492)			(177,743)
Debt financing, net of discounts and issuance costs	$	17,616,880		$	16,518,338
Selected interest rates and ratios:
Composite interest rate(1)	2.82		%	3.13		%
Composite interest rate on fixed-rate debt(1)	2.93		%	3.26		%
Percentage of total debt at a fixed-rate	94.96		%	93.02		%


(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.

Senior unsecured notes (including Medium-Term Note Program)

As of ~~June~~September 30, 2021, we had ~~$16.4~~$17.5 billion in senior unsecured notes outstanding. As of December 31, 2020, we had $15.6 billion in senior unsecured notes outstanding.

During the ~~six~~nine months ended ~~June~~September 30, 2021, we issued approximately ~~$2.6~~$3.7 billion in aggregate principal amount of Medium-Term Notes comprised of (i) $750.0 million in aggregate principal amount of 0.70% Medium-Term Notes due 2024, (ii) $1.2 billion in aggregate principal amount of 1.875% Medium-Term Notes due 2026, ~~and~~ (iii) $600.0 million in aggregate principal amount of Medium-Term Notes due 2022 bearing interest at a floating rate of three-month LIBOR plus 0.35%., (iv) $600.0 million in aggregate principal amount of 0.800% Medium-Term Notes due 2024, and (v) $500.0 million in aggregate principal amount of 2.100% Medium-Term Notes due 2028.

Unsecured revolving credit ~~facility~~facilities

As of ~~June~~September 30, 2021 and December 31, 2020, we did not have any amounts outstanding under our unsecured revolving credit facility (the “Revolving Credit Facility”).

Borrowings under our Revolving Credit Facility accrue interest at either (a) LIBOR plus a margin of 1.05% per year or (b) an alternative base rate plus a margin of 0.05% per year, subject, in each case, to increases or decreases based on declines or improvements in the credit ratings for our debt. We are required to pay a facility fee of 0.20% per year (also subject to increases or

Table of Contents

decreases based on declines or improvements in the credit ratings for our debt) in respect of total commitments under our Revolving Credit Facility. Borrowings under our Revolving Credit Facility are used to finance our working capital needs in the ordinary course of business and for other general corporate purposes.

In April 2021, we amended and extended our Revolving Credit Facility through an amendment that, among other things, extended the final maturity date from May 5, 2023 to May 5, 2025 and, after giving effect to commitments that matured on May 5, 2021, increased the total revolving commitments to approximately $6.4 billion, representing an increase of 6.7% from December 31, 2020. On September 10, 2021, we executed a new lender supplement to the Revolving Credit Facility, which increased the aggregate facility capacity by an additional $50.0 million increasing our total revolving commitments to $6.5 billion. As of ~~August 5,~~November 4, 2021, lenders held revolving commitments totaling approximately ~~$5.7~~$5.8 billion that mature on May 5, 2025,

~~Table of Contents~~

commitments totaling $575.0 million that mature on May 5, 2023 and commitments totaling $105.0 million that mature on May 5, 2022. The amended Revolving Credit Facility also added benchmark replacement language with respect to LIBOR largely based on Alternative Reference Rates Committee LIBOR fallback language and amended certain financial maintenance covenants, including removing the maximum consolidated leverage ratio covenant, increasing the required level for minimum consolidated shareholders equity and removing the mechanism for suspending the minimum interest coverage ratio if certain debt ratings are met.

In September 2021, we entered into an uncommitted unsecured revolving credit facility with a total borrowing capacity of $75.0 million and a maturity date of June 22, 2022, bearing interest at a rate of LIBOR plus 0.90%. As of September 30, 2021, we did not have any amounts outstanding under this facility.

Secured debt financing

As of ~~June~~September 30, 2021, the outstanding balance on our secured debt financings, including our export credit financing, was ~~$154.7~~$149.8 million and we had pledged three aircraft as collateral with a net book value of ~~$227.3~~$224.7 million. As of December 31, 2020, the outstanding balance on our secured debt financings, including our secured warehouse facility and our export credit financing, was $301.0 million and we had pledged 12 aircraft as collateral with a net book value of $628.7 million.

Preferred equity

On March 5, 2019, we issued 10,000,000 shares of 6.15% Fixed-to-Floating Non-Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”), $0.01 par value, with a liquidation preference of $25.00 per share. See “Item 1. Financial Statements – Note 8, Shareholders’ Equity,” in this Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2021 for a discussion of the Series A Preferred Stock dividend rate.

On March 2, 2021, we issued 300,000 shares of 4.65% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B (the “Series B Preferred Stock”), $0.01 par value, with a liquidation preference of $1,000 per share. We will pay dividends on the preferred stock only when, as and if declared by ~~the~~our board of directors. Dividends will accrue, on a non-cumulative basis, on the stated amount of $1,000 per share at a rate per annum equal to: (i) 4.65% through June 15, 2026, and payable quarterly in arrears beginning on June 15, 2021, and (ii) the Five-year U.S. Treasury Rate as of the applicable reset dividend determination date plus a spread of 4.076% per reset period from June 15, 2026 and reset every five years and payable quarterly in arrears.

We may redeem shares of the Series B Preferred Stock at our option, in whole or in part, from time to time, on any dividend payment date on or after June 15, 2026, for cash at a redemption price equal to $1,000 per share, plus any declared and unpaid dividends, without accumulation of any undeclared dividends. We may also redeem shares of the Series B Preferred Stock at our option under certain other limited conditions. The Series B Preferred Stock ranks on a parity with the Series A Preferred Stock and Series C Preferred Stock.

In October 2021, we issued 300,000 shares of 4.125% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series C (the “Series C Preferred Stock”), with an aggregate liquidation preference of $300.0 million ($1,000 per share). We will pay dividends on the Series C Preferred Stock only when, as and if declared by our board of directors. Dividends will accrue, on a non-cumulative basis, on the stated amount of $1,000 per share at a rate per annum equal to: (i) 4.125% through December 15, 2026, and payable quarterly in arrears beginning on December 15, 2021, and (ii) the Five-year U.S. Treasury Rate as of the applicable reset dividend determination date plus a spread of 3.149% per reset period from December 15, 2026 and reset every five years and payable quarterly in arrears.

Table of Contents

We may redeem shares of the Series C Preferred Stock at our option, in whole or in part, from time to time, on any dividend payment date on or after December 15, 2026, for cash at a redemption price equal to $1,000 per share, plus any declared and unpaid dividends, without accumulation of any undeclared dividends. We may also redeem shares of the Series C Preferred Stock at our option under certain other limited conditions. The Series C Preferred Stock ranks on a parity with the Series A Preferred Stock and Series B Preferred Stock.

A cash dividend of $0.384375 per share on our outstanding Series A Preferred Stock was paid on each of March 15, 2021, June 15, 2021 and ~~June~~September 15, 2021. Additionally, a cash dividend of $13.304167 and $11.625 per share on our outstanding Series B Preferred Stock was paid on June 15, ~~2021.~~2021 and September 15, 2021, respectively.

Potential Impact of LIBOR Transition

As of ~~June~~September 30, 2021, we had approximately $0.9 billion of floating rate debt outstanding that used LIBOR as the applicable reference rate to calculate the interest on such debt. Additionally, our Series A Preferred Stock will in the future accrue dividends at a floating rate determined by reference to LIBOR, if available. The Chief Executive of the U.K. Financial Conduct Authority (the “FCA”), which regulates LIBOR, has announced that the FCA will no longer persuade or compel banks to submit rates for the calculation of LIBOR after 2021. However, for ~~U.S~~U.S. dollar LIBOR, it appears that the relevant date may be deferred to June 30, 2023 for certain tenors (including overnight and one, three, six, nine and 12 months), at which time the LIBOR administrator has indicated that it intends to cease publication of U.S. dollar LIBOR. Despite this potential deferral, the LIBOR administrator has advised that no new contracts using U.S. dollar LIBOR should be entered into after December 31, 2021. These actions indicate that the continuation of U.S. dollar LIBOR on the current basis cannot and will not be guaranteed after June 30, 2023. Moreover, it is possible that U.S. dollar LIBOR will be discontinued or modified prior to June 30, 2023. The U.S. Federal Reserve and the Bank of England have begun publishing a Secured Overnight Funding Rate and a reformed Sterling Overnight Index Average, respectively, which are intended to serve as alternative reference rates to LIBOR. At this time, however, it is not possible to predict the establishment of any market-accepted alternative reference rates or any other reforms to LIBOR and the effect of any such changes.

Furthermore, while fallback provisions governing the calculation of floating rate interest and dividends in the event LIBOR is unavailable have recently been established by the Alternative Reference Rate Committee, these provisions are not reflected in many agreements. The lack of a market practice and inconsistency in fallback provisions is reflected across our floating rate debt and Series A Preferred Stock and the discontinuation of LIBOR could lead to unexpected outcomes that may vary between our various debt and equity securities that reference LIBOR to determine the rate in which interest or dividends, as applicable, accrue. For example, if

~~Table of Contents~~

LIBOR is discontinued, the fallback provisions contained in our credit facility, outstanding floating rate notes and the certificate of designations applicable to our Series A Preferred Stock are not the same among the various instruments and could lead to such debt or preferred stock bearing interest or paying dividends, as applicable, at, among other things, a rate of interest equal to the interest rate last in effect for which LIBOR was determinable, a floating rate determined in reference to a predetermined fallback reference rate or an alternative reference rate to be agreed upon by the parties to such agreement or that has been selected by the central bank, reserve bank, monetary authority or any similar institution, and a rate of interest representative of the cost to applicable lenders of funding their participation in the debt.

If the rate used to calculate interest on our outstanding floating rate debt that currently uses LIBOR and our Series A Preferred Stock were to increase by 1.0% either as a result of an increase in LIBOR or the result of the use of an alternative reference rate determined under the fallback provisions in the applicable debt if LIBOR is discontinued, we would expect to incur additional interest expense on such indebtedness as of ~~June~~September 30, 2021 of approximately $9.0 million on an annualized basis. Further, if LIBOR is discontinued and there is no acceptable alternative reference rate, some of our floating rate debt, including certain senior unsecured notes issued under our Medium-Term Note Program, and our Series A Preferred Stock may effectively become fixed rate debt. As a result, the cost of this debt and equity would increase to us if and as interest rates decreased.

While we do not expect the potential impact of any LIBOR transition to have a material effect on our financial results based on our currently outstanding floating rate debt and equity, uncertainty as to the nature of potential changes to LIBOR, fallback provisions, alternative reference rates or other reforms could adversely impact our interest expense on our floating rate debt that currently uses LIBOR as the applicable reference rate and our Series A Preferred Stock. In addition, any alternative reference rates to LIBOR may result in interest or dividend payments that do not correlate over time with the payments that would have been made on our indebtedness or Series A Preferred Stock, respectively, if LIBOR was available in its current form. Further, the discontinuance or modification of LIBOR and uncertainty of an alternative reference rate may result in the increase in the cost of future indebtedness, which could have a material adverse effect on our financial condition, cash flow and results of operations. We intend to closely

Table of Contents

monitor the financial markets and the use of fallback provisions and alternative reference rates in anticipation of the discontinuance or modification of LIBOR by June 30, 2023.

Credit Ratings

In July 2021, Fitch Ratings reaffirmed our long-term debt and corporate rating and upgraded our outlook to Stable. The following table summarizes our current credit ratings:

Rating Agency

Long-term Debt

Corporate Rating

Outlook

Date of Last Ratings Action

Kroll Bond Ratings

A-

Negative

March 25, 2021

Standard and Poor's

BBB

Stable

April 7, 2021

Fitch Ratings

BBB

Stable

July 1, 2021

While a ratings downgrade would not result in a default under any of our debt agreements, it could adversely affect our ability to issue debt and obtain new financings, or renew existing financings, and it would increase the cost of our financings.

2930

Table of Contents

Results of Operations

The following table presents our historical operating results for the three and ~~six~~nine month periods ended ~~June~~September 30, 2021 and 2020 (in thousands, except per share amounts and percentages):


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
		2021			2020			2021			2020				2021			2020			2021			2020
		(unaudited)													(unaudited)
Revenues	Revenues													Revenues
Rental of flight equipment	Rental of flight equipment	$	452,044		$	497,869		$	920,139		$	994,556		Rental of flight equipment	$	519,535		$	468,443		$	1,439,674		$	1,462,999
Aircraft sales, trading and other	Aircraft sales, trading and other	39,833			23,480			46,565			38,180			Aircraft sales, trading and other	4,974			25,158			51,539			63,338
Total revenues	Total revenues	491,877			521,349			966,704			1,032,736			Total revenues	524,509			493,601			1,491,213			1,526,337
Expenses	Expenses													Expenses
Interest	Interest	113,598			102,693			231,584			210,234			Interest	114,659			107,519			346,244			317,753
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	12,513			10,233			24,538			20,761			Amortization of debt discounts and issuance costs	12,571			10,899			37,109			31,660
Interest expense	Interest expense	126,111			112,926			256,122			230,995			Interest expense	127,230			118,418			383,353			349,413
Depreciation of flight equipment	Depreciation of flight equipment	217,817			194,020			426,782			382,915			Depreciation of flight equipment	224,960			195,054			651,742			577,969
Selling, general and administrative	Selling, general and administrative	26,687			26,581			53,601			54,903			Selling, general and administrative	31,082			20,239			84,682			75,142
Stock-based compensation	Stock-based compensation	6,700			3,892			12,108			8,321			Stock-based compensation	6,692			6,635			18,800			14,956
Total expenses	Total expenses	377,315			337,419			748,613			677,134			Total expenses	389,964			340,346			1,138,577			1,017,480
Income before taxes	Income before taxes	114,562			183,930			218,091			355,602			Income before taxes	134,545			153,255			352,636			508,857
Income tax expense	Income tax expense	(21,140)			(36,305)			(40,577)			(70,826)			Income tax expense	(27,208)			(32,860)			(67,785)			(103,686)
Net income	Net income	$	93,422		$	147,625		$	177,514		$	284,776		Net income	$	107,337		$	120,395		$	284,851		$	405,171
Preferred stock dividends	Preferred stock dividends	(7,835)			(3,844)			(11,679)			(7,688)			Preferred stock dividends	(7,331)			(3,843)			(19,010)			(11,531)
Net income available to common stockholders	Net income available to common stockholders	$	85,587		$	143,781		$	165,835		$	277,088		Net income available to common stockholders	$	100,006		$	116,552		$	265,841		$	393,640

Earnings per share of common stock	Earnings per share of common stock													Earnings per share of common stock
Basic	Basic	$	0.75		$	1.26		$	1.45		$	2.44		Basic	$	0.88		$	1.02		$	2.33		$	3.46
Diluted	Diluted	$	0.75		$	1.26		$	1.45		$	2.43		Diluted	$	0.87		$	1.02		$	2.32		$	3.46

Other financial data	Other financial data													Other financial data
Pre-tax profit margin	Pre-tax profit margin	23.3		%	35.3		%	22.6		%	34.4		%	Pre-tax profit margin	25.7		%	31.0		%	23.6		%	33.3		%
Adjusted net income before income taxes(1)	Adjusted net income before income taxes(1)	$	125,940		$	194,211		$	243,058		$	376,996		Adjusted net income before income taxes(1)	$	146,477		$	166,946		$	389,535		$	543,942
Adjusted pre-tax profit margin(1)	Adjusted pre-tax profit margin(1)	25.6		%	37.3		%	25.1		%	36.5		%	Adjusted pre-tax profit margin(1)	27.9		%	33.8		%	26.1		%	35.6		%
Adjusted diluted earnings per share before income taxes(1)	Adjusted diluted earnings per share before income taxes(1)	$	1.10		$	1.71		$	2.13		$	3.31		Adjusted diluted earnings per share before income taxes(1)	$	1.28		$	1.47		$	3.40		$	4.77
Pre-tax return on common equity (trailing twelve months)	Pre-tax return on common equity (trailing twelve months)	8.5		%	13.9		%	8.5		%	13.9		%	Pre-tax return on common equity (trailing twelve months)	8.0		%	12.8		%	8.0		%	12.8		%
Adjusted pre-tax return on common equity (trailing twelve months)(1)	Adjusted pre-tax return on common equity (trailing twelve months)(1)	9.6		%	15.0		%	9.6		%	15.0		%	Adjusted pre-tax return on common equity (trailing twelve months)(1)	9.1		%	13.9		%	9.1		%	13.9		%

(1)Adjusted net income before income taxes (defined as net income available to common stockholders excluding the effects of certain non-cash items, one-time or non-recurring items, that are not expected to continue in the future and certain other items), adjusted pre-tax profit margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common shareholders’ equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income available to common stockholders, pre-tax profit margin, earnings per share, diluted earnings per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.

3031

Table of Contents

Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items from our operating results. Adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.

The following table shows the reconciliation of the numerator for adjusted pre-tax profit margin (in thousands, except percentages):


		Three Months Ended June 30,						Six Months Ended June 30,							Three Months Ended September 30,						Nine Months Ended September 30,
		2021			2020			2021			2020				2021			2020			2021			2020
		(unaudited)													(unaudited)
Reconciliation of the numerator for adjusted pre-tax profit margin (net income available to common stockholders to adjusted net income before income taxes):	Reconciliation of the numerator for adjusted pre-tax profit margin (net income available to common stockholders to adjusted net income before income taxes):													Reconciliation of the numerator for adjusted pre-tax profit margin (net income available to common stockholders to adjusted net income before income taxes):
Net income available to common stockholders	Net income available to common stockholders	$	85,587		$	143,781		$	165,835		$	277,088		Net income available to common stockholders	$	100,006		$	116,552		$	265,841		$	393,640
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	12,513			10,233			24,538			20,761			Amortization of debt discounts and issuance costs	12,571			10,899			37,109			31,660
Stock-based compensation	Stock-based compensation	6,700			3,892			12,108			8,321			Stock-based compensation	6,692			6,635			18,800			14,956
Provision for income taxes	Provision for income taxes	21,140			36,305			40,577			70,826			Provision for income taxes	27,208			32,860			67,785			103,686
Adjusted net income before income taxes	Adjusted net income before income taxes	$	125,940		$	194,211		$	243,058		$	376,996		Adjusted net income before income taxes	$	146,477		$	166,946		$	389,535		$	543,942

Denominator for adjusted pre-tax profit margin:	Denominator for adjusted pre-tax profit margin:													Denominator for adjusted pre-tax profit margin:
Total revenues	Total revenues	$	491,877		$	521,349		$	966,704		$	1,032,736		Total revenues	$	524,509		$	493,601		$	1,491,213		$	1,526,337
Adjusted pre-tax profit margin(a)	Adjusted pre-tax profit margin(a)	25.6		%	37.3		%	25.1		%	36.5		%	Adjusted pre-tax profit margin(a)	27.9		%	33.8		%	26.1		%	35.6		%

(a) Adjusted pre-tax profit margin is adjusted net income before income taxes divided by total revenues	(a) Adjusted pre-tax profit margin is adjusted net income before income taxes divided by total revenues													(a) Adjusted pre-tax profit margin is adjusted net income before income taxes divided by total revenues

Table of Contents

The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):
Three Months Ended June 30, Six Months Ended June 30,
2021 2020 2021 2020
(unaudited)
Reconciliation of the numerator for adjusted diluted earnings per share (net income available to common stockholders to adjusted net income before income taxes):
Net income available to common stockholders $ 85,587 $ 143,781 $ 165,835 $ 277,088
Amortization of debt discounts and issuance costs 12,513 10,233 24,538 20,761
Stock-based compensation 6,700 3,892 12,108 8,321
Provision for income taxes 21,140 36,305 40,577 70,826
Adjusted net income before income taxes $ 125,940 $ 194,211 $ 243,058 $ 376,996
Denominator for adjusted diluted earnings per share:
Weighted-average diluted common shares outstanding 114,377,965 113,773,127 114,373,576 113,840,929
Adjusted diluted earnings per share before income taxes(b)
$ 1.10 $ 1.71 $ 2.13 $ 3.31
(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by weighted-average diluted common shares outstanding

~~Table of Contents~~


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
	(unaudited)
Reconciliation of the numerator for adjusted diluted earnings per share (net income available to common stockholders to adjusted net income before income taxes):
Net income available to common stockholders	$	100,006	$	116,552	$	265,841	$	393,640
Amortization of debt discounts and issuance costs	12,571		10,899		37,109		31,660
Stock-based compensation	6,692		6,635		18,800		14,956


Provision for income taxes	27,208		32,860		67,785		103,686
Adjusted net income before income taxes	$	146,477	$	166,946	$	389,535	$	543,942



Denominator for adjusted diluted earnings per share:
Weighted-average diluted common shares outstanding	114,381,621		113,951,102		114,415,169		113,928,775
Adjusted diluted earnings per share before income taxes(b)	$	1.28	$	1.47	$	3.40	$	4.77


(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by weighted-average diluted common shares outstanding

The following table shows the reconciliation of pre-tax return on common equity to adjusted pre-tax return on common equity (in thousands, except percentages):


		Trailing Twelve Months June 30,							Trailing Twelve Months September 30,
		2021			2020				2021			2020
		(unaudited)							(unaudited)
Reconciliation of numerator for pre-tax return on common equity to adjusted pre-tax return on common equity:	Reconciliation of numerator for pre-tax return on common equity to adjusted pre-tax return on common equity:							Reconciliation of numerator for pre-tax return on common equity to adjusted pre-tax return on common equity:
Net income available to common stockholders	Net income available to common stockholders	$	389,636		$	590,123		Net income available to common stockholders	$	373,090		$	554,732
Amortization of debt discounts and issuance costs	Amortization of debt discounts and issuance costs	46,802			40,200			Amortization of debt discounts and issuance costs	48,474			42,021
Stock-based compensation	Stock-based compensation	21,415			19,029			Stock-based compensation	21,472			20,767

Provision for income taxes	Provision for income taxes	100,165			150,309			Provision for income taxes	94,513			145,169
Adjusted net income before income taxes	Adjusted net income before income taxes	$	558,018		$	799,661		Adjusted net income before income taxes	$	537,549		$	762,689

Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:	Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:							Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:
Common shareholders’ equity as of beginning of the period	Common shareholders’ equity as of beginning of the period	$	5,619,801		$	5,049,884		Common shareholders’ equity as of beginning of the period	$	5,727,323		$	5,212,173
Common shareholders’ equity as of end of the period	Common shareholders’ equity as of end of the period	$	5,951,715		$	5,619,801		Common shareholders’ equity as of end of the period	$	6,033,783		$	5,727,323
Average common shareholders’ equity	Average common shareholders’ equity	$	5,785,758		$	5,334,843		Average common shareholders’ equity	$	5,880,553		$	5,469,748

Adjusted pre-tax return on common equity(c)	Adjusted pre-tax return on common equity(c)	9.6		%	15.0		%	Adjusted pre-tax return on common equity(c)	9.1		%	13.9		%

(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity	(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity							(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity

3233

Table of Contents

Three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020

Rental revenue

~~As of June~~During the three months ended September 30, 2021, we ~~owned 354~~recorded $519.5 million in rental revenue, an increase of $51.1 million or 10.9% as compared to $468.4 million for the three months ended September 30, 2020. The increase in total revenues is primarily driven by the continued growth of our fleet to 370 aircraft with a net book value of ~~$21.5~~$22.1 billion and recorded $452.0 million in rental revenue for the quarter then ended, which included $9.9 million in amortization expense related to initial direct costs, net of overhaul revenue. In the prior year, as of ~~June~~September 30, ~~2020, we owned 301~~2021 from 308 aircraft with a net book value of ~~$19.1~~$19.5 billion ~~and~~as of September 30, 2020. During the quarter, we recorded ~~$497.9~~$5.4 million in ~~rental~~incremental revenue for the quarter ended June 30, 2020, which included $8.1 million in amortization expense related to initial direct costs, net of overhaul revenue. Despite the growth in our fleet, our rental revenue for the quarter ended June 30, 2021 decreased as compared to the prior yearfrom lessees on cash basis accounting primarily due to ~~$41.6 million of rental revenue~~cash payments received from Vietnam Airlines. During the three months ended September 30, 2020, we were not able to recognize ~~because lease receivables exceeded the lease security package held and collection was not reasonably assured for certain~~$25.3 million in rental revenue from lessees on a cash basis of our leases, of which $27.9 million was related to Vietnam Airlines, with whom we are working towards a resolution. In the aggregate, aircraft on lease with these lessees represented approximately 10.9% of our fleet by net book value as of June 30, 2021. accounting. In addition, the impact of lease restructurings ~~resulted in a decrease to our revenue of $45.1~~decreased total revenues by approximately $26.6 million ~~for~~ during the three months ended ~~June~~September 30, 2021as compared to the three months ended ~~June~~September 30, ~~2020.~~2020.

Aircraft sales, trading and other revenue

Aircraft sales, trading and other revenue totaled ~~$39.8~~$5.0 million for the three months ended ~~June~~September 30, 2021 ~~of which $34.0 million is from the sale~~compared to ~~a third party of certain unsecured claims related to Aeromexico’s insolvency proceedings. Aircraft sales, trading and other revenue totaled $23.5~~$25.2 million for the three months ended ~~June~~September 30, 2020. For the three months ended September 30, 2021, we did not have any aircraft sales. The decrease in aircraft sales, trading and other revenue is primarily due to approximately $17.3 million in revenue recorded during the three months ended September 30, 2020, ~~of which $4.9 million in gains was~~ related to lease termination fees and revenue from the sale of ~~four aircraft and $13.6 million in other revenue related to the repurchase of $185.2 million in aggregate principal of our Floating Rate Medium-Term Notes due 2021.~~one aircraft.

Interest expense

Interest expense totaled ~~$126.1~~$127.2 million for the three months ended ~~June~~September 30, 2021 compared to ~~$112.9~~$118.4 million for the three months ended ~~June~~September 30, 2020. The increase was primarily due to an increase in our aggregate debt balance driven by the growth of our fleet and the increase in our liquidity position, partially offset by a decrease in our composite interest rate. We ended the quarter with ~~$7.6~~$8.4 billion in available liquidity. We expect that our interest expense will increase as our average debt balance outstanding continues to increase. Interest expense will also be impacted by changes in our composite cost of funds.

Depreciation expense

We recorded ~~$217.8~~$225.0 million in depreciation expense of flight equipment for the three months ended ~~June~~September 30, 2021 compared to ~~$194.0~~$195.1 million for the three months ended ~~June~~September 30, 2020. The increase in depreciation expense for the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020, is primarily attributable to the acquisition of additional aircraft in our operating fleet during the last twelve months.

Selling, general and administrative expenses

We recorded selling, general and administrative expenses of $31.1 million for the three months ended September 30, 2021 compared to $20.2 million for the three months ended September 30, 2020. Selling, general and administrative expense as a percentage of total revenue increased to 5.9% for the three months ended September 30, 2021 compared to 4.1% for the three months ended September 30, 2020. The increase in selling, general and administrative expenses is primarily due to the increase in business activity. As we continue to add new aircraft to our portfolio, we expect over the long-term, selling, general and administrative expense to decrease as a percentage of our revenue.

Net income available to common stockholders

For the three months ended ~~June~~September 30, 2021, we reported consolidated net income available to common stockholders of ~~$85.6~~$100.0 million, or ~~$0.75~~$0.87 per diluted share, compared to a consolidated net income available to common stockholders of ~~$143.8~~$116.6 million, or ~~$1.26~~$1.02 per diluted share, for the three months ended ~~June~~September 30, 2020. Despite the ~~continued~~ growth ofin our fleet and the increase in our cash collections, our net income available to common stockholders and diluted earnings per share decreased ~~for the second quarter of 2021 as compared to the second quarter of 2020,~~ due to lower aircraft sales, trading and other revenue during the ~~decrease in our revenues as described above and an increase in depreciation and interest expense from the growth~~period.

Table of ~~our fleet.~~Contents

Adjusted net income before income taxes

For the three months ended ~~June~~September 30, 2021, we recorded adjusted net income before income taxes of ~~$125.9~~$146.5 million, or ~~$1.10~~$1.28 per diluted share, compared to an adjusted net income before income taxes of ~~$194.2~~$166.9 million, or ~~$1.71~~$1.47 per diluted share, for the three months ended ~~June~~September 30, 2020. ~~Adjusted~~Despite the growth in our fleet and the increase in our cash collections, our adjusted net income before income taxes and adjusted diluted earnings per share before income taxes decreased ~~for the second quarter 2021 as compared to the second quarter 2020,~~ due to lower aircraft sales, trading and other revenue during the ~~decrease in our revenues as described above and an increase in depreciation and interest expense.~~period.

~~Table of Contents~~

~~Six~~Nine months ended ~~June~~September 30, 2021, compared to the ~~six~~nine months ended ~~June~~September 30, 2020

Rental revenue

~~As of June~~During the nine months ended September 30, 2021, we ~~owned 354~~recorded $1.44 billion in rental revenue, a decrease of $23.3 million or by 1.6% as compared to $1.46 billion for the nine months ended September 30, 2020. Our fleet continued to grow, increasing to 370 aircraft with a net book value of ~~$21.5~~$22.1 billion ~~and recorded $920.1 million in rental revenue for the six months then ended, $12.3 million in amortization expense related to initial direct costs, net of overhaul revenue. In the prior year,~~ as of ~~June~~September 30, ~~2020, we owned 301~~2021 from 308 aircraft with a net book value of ~~$19.1~~$19.5 billion ~~and recorded $994.6 million in rental revenue for the six months then ended, $13.7 million in amortization expense related to initial direct costs, which is net~~as of ~~overhaul revenue. This increase was principally driven by the continued growth of our fleet as compared to prior year.~~September 30, 2020. Despite the growth in our fleet and the increase in our ~~rental revenue~~cash collections across our fleet, our revenues for the ~~six~~nine months ended ~~June~~September 30, 2021 decreased ~~as compared~~due to the ~~prior year due to $90.3~~impact of lease restructurings totaling $108.7 million ofand $84.9 million in rental revenue ~~we were~~ not ~~able to recognize~~recognized because lease receivables from lessees on a cash basis of accounting exceeded the lease security package held and collection was not reasonably assured for certain of our leases, of which $46.4 million was related to Vietnam Airlines, with whom we are working towards a resolution. In the aggregate, aircraft on lease with these lessees represented approximately 10.9% of our fleet by net book value as of June 30, 2021. In addition, the impact of lease restructurings resulted in a decrease to our revenue of $82.1 million for the six months ended June 30, 2021 as compared to the six months ended June 30, 2020.us.

Aircraft sales, trading and other revenue

Aircraft sales, trading and other revenue totaled ~~$46.6~~$51.5 million for the ~~six~~nine months ended ~~June~~September 30, 2021 compared to ~~$38.2~~$63.3 million for the ~~six~~nine months ended ~~June~~September 30, 2020. During the ~~six~~nine months ended ~~June~~September 30, 2021, we recorded approximately $34.0 million ~~from~~related to the sale to a third party of certain unsecured claims related to Aeromexico’s insolvency ~~proceedings.~~proceedings and did not have any aircraft sales. During the ~~six~~nine months ended ~~June~~September 30, 2020, we recorded ~~$6.5~~approximately $31.1 million ~~in gains from~~related to lease termination fees and the sale of ~~seven~~eight aircraft ~~from our operating lease portfolio, $6.5 million in other revenue from the forfeiture of security deposits~~ and ~~$13.6~~also recorded $14.0 million in other revenue related to the repurchase of ~~$185.2~~$206.1 million in aggregate principal amount of our Floating Rate Medium-Term Notes due 2021.

Interest expense

Interest expense totaled ~~$256.1~~$383.4 million for the ~~six~~nine months ended ~~June~~September 30, 2021 compared to ~~$231.0~~$349.4 million for the ~~six~~nine months ended ~~June~~September 30, 2020. The increase was primarily due to an increase in our aggregate debt balance driven by the growth of our fleet and the increase in our liquidity position, partially offset by a decrease in our composite interest rate. We ended the quarter with ~~$7.6~~$8.4 billion in available liquidity. We expect that our interest expense will increase as our average debt balance outstanding continues to increase. Interest expense will also be impacted by changes in our composite cost of funds.

Depreciation expense

We recorded ~~$426.8~~$651.7 million in depreciation expense of flight equipment for the ~~six~~nine months ended ~~June~~September 30, 2021 compared to ~~$382.9~~$578.0 million for the ~~six~~nine months ended ~~June~~September 30, 2020. The increase in depreciation expense for the ~~six~~nine months ended ~~June~~September 30, 2021, compared to the ~~six~~nine months ended ~~June~~September 30, 2020, is primarily attributable to the acquisition of additional aircraft during the last twelve months.

Selling, general and administrative expenses

We recorded selling, general and administrative expenses of $84.7 million for the nine months ended September 30, 2021 compared to $75.1 million for the nine months ended September 30, 2020. Selling, general and administrative expense as a percentage of total revenue increased to 5.7% for the nine months ended September 30, 2021 compared to 4.9% for the nine months ended September 30, 2020. The increase in selling, general and administrative expenses is primarily due to the increase in business activity. As we continue to add new aircraft to our portfolio, we expect over the long-term, selling, general and administrative expense to decrease as a percentage of our revenue.

Table of Contents

Net income available to common stockholders

For the ~~six~~nine months ended ~~June~~September 30, 2021, we reported consolidated net income available to common stockholders of ~~$165.8~~$265.8 million, or ~~$1.45~~$2.32 diluted share, compared to a consolidated net income available to common stockholders of ~~$277.1~~$393.6 million, or ~~$2.43~~$3.46 diluted share, for the ~~six~~nine months ended ~~June~~September 30, 2020. ~~Despite the continued growth of our fleet, our~~The decrease in net income available to common stockholders ~~decreased for the six months ended June 30, 2021 as compared to 2020,~~and diluted earnings per share was primarily due to ~~the~~a decrease in ~~our~~total revenues ~~as described above~~ and an increase in depreciation and interest expense from the growth of our fleet.

Adjusted net income before income taxes

For the ~~six~~nine months ended ~~June~~September 30, 2021, we recorded adjusted net income before income taxes of ~~$243.1~~$389.5 million, or ~~$2.13~~$3.40 per diluted share, compared to an adjusted net income before income taxes of ~~$377.0~~$543.9 million, or ~~$3.31~~$4.77 per diluted share, for the ~~six~~nine months ended ~~June~~September 30, 2020. Our adjusted net income before income taxes and adjusted diluted earnings per share before income taxes decreased for the ~~six~~nine months ended ~~June~~September 30, 2021 as compared to 2020, primarily due to the decrease in our revenues as described above and an increase in depreciation and interest expense.

~~Table of Contents~~

Adjusted net income before income taxes and adjusted diluted earnings per share before income taxes are measures of financial and operational performance that are not defined by GAAP. See Note 1 under the “Results of Operations” table above for a discussion of adjusted net income before income taxes and adjusted diluted earnings per share before income taxes as non-GAAP measures and reconciliation of these measures to net income available to common stockholders.

Contractual Obligations

Our contractual obligations as of ~~June~~September 30, 2021, are as follows (in thousands):


		2021		2022		2023		2024		2025		Thereafter		Total			2021		2022		2023		2024		2025		Thereafter		Total
Long-term debt obligations	Long-term debt obligations	$	17,639	$	2,733,882	$	2,490,951	$	2,297,929	$	2,313,889	$	6,873,021	$	16,727,311	Long-term debt obligations	$	8,829	$	2,733,882	$	2,490,951	$	2,890,800	$	2,313,889	$	7,373,021	$	17,811,372
Interest payments on debt outstanding(1)	Interest payments on debt outstanding(1)	239,097		479,937		414,535		339,077		272,351		461,453		2,206,450		Interest payments on debt outstanding(1)	72,844		495,640		429,892		354,439		282,918		492,938		2,128,671
Purchase commitments(2)(3)	Purchase commitments(2)(3)	4,073,106		5,286,947		4,838,802		4,597,940		1,973,435		1,427,700		22,197,930		Purchase commitments(2)(3)	1,960,449		5,896,528		4,345,644		5,291,881		2,232,608		1,432,269		21,159,379
Operating leases	Operating leases	3,565		6,791		7,261		5,667		7,882		25,594		56,760		Operating leases	1,697		6,602		7,071		5,477		7,692		25,072		53,611
Total	Total	$	4,333,407	$	8,507,557	$	7,751,549	$	7,240,613	$	4,567,557	$	8,787,768	$	41,188,451	Total	$	2,043,819	$	9,132,652	$	7,273,558	$	8,542,597	$	4,837,107	$	9,323,300	$	41,153,033

(1) Future interest payments on floating rate debt are estimated using floating rates in effect at June 30, 2021.
(2) Purchase commitments reflect our estimate of future Boeing and Airbus aircraft deliveries based on information currently available to us. The actual delivery dates of such aircraft and expected time for payment of such aircraft may differ from our estimates and could be further impacted by ongoing COVID-19 pandemic and the pace at which Boeing can deliver aircraft following the lifting of the 737 MAX grounding, among other factors. Purchase commitments include only the costs of aircraft in our committed orderbook and do not include costs of aircraft that we have the option to purchase or have the right to purchase through memorandums of understanding or letters of intent.
(3) Due to the expected aircraft delivery delays, we expect approximately $3.5 billion of our purchase commitments will be subject to cancellation, at our option, by the time of delivery.
(1) Future interest payments on floating rate debt are estimated using floating rates in effect at September 30, 2021.																(1) Future interest payments on floating rate debt are estimated using floating rates in effect at September 30, 2021.
(2) Purchase commitments reflect our estimate of future Boeing and Airbus aircraft deliveries based on information currently available to us. The actual delivery dates of such aircraft and expected time for payment of such aircraft may differ from our estimates and could be further impacted by the COVID-19 pandemic and the pace at which Boeing can deliver 737 MAX and 787 aircraft, among other factors. Purchase commitments include only the costs of aircraft in our committed orderbook and do not include costs of aircraft that we have the option to purchase or have the right to purchase through memorandums of understanding or letters of intent.																(2) Purchase commitments reflect our estimate of future Boeing and Airbus aircraft deliveries based on information currently available to us. The actual delivery dates of such aircraft and expected time for payment of such aircraft may differ from our estimates and could be further impacted by the COVID-19 pandemic and the pace at which Boeing can deliver 737 MAX and 787 aircraft, among other factors. Purchase commitments include only the costs of aircraft in our committed orderbook and do not include costs of aircraft that we have the option to purchase or have the right to purchase through memorandums of understanding or letters of intent.
(3) Due to the expected aircraft delivery delays, we expect approximately $2.4 billion of our purchase commitments will be subject to cancellation, at our option, by the time of delivery.																(3) Due to the expected aircraft delivery delays, we expect approximately $2.4 billion of our purchase commitments will be subject to cancellation, at our option, by the time of delivery.

The above table does not include any dividends we may pay on our preferred stock or common stock.

Off-Balance Sheet Arrangements

We have not established any unconsolidated entities for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. We have, however, from time to time established subsidiaries and created partnership arrangements or trusts for the purpose of leasing aircraft or facilitating borrowing arrangements, all of which are consolidated.

We have non-controlling interests in two investment funds in which we own 9.5% of the equity of each fund. We account for our interest in these funds under the equity method of accounting due to our level of influence and involvement in the funds. Also, we manage aircraft that we have sold through our Thunderbolt platform. In connection with the sale of these aircraft portfolios through our Thunderbolt platform, we hold non-controlling interests of approximately 5.0% in two entities. These investments are accounted for under the cost method of accounting.

Table of Contents

Critical Accounting Policies

Our critical accounting policies reflecting management’s estimates and judgments are described in our Annual Report on Form 10-K for the year ended December 31, 2020. We have reviewed recently adopted accounting pronouncements and determined that the adoption of such pronouncements is not expected to have a material impact, if any, on our Consolidated Financial Statements. Accordingly, there have been no material changes to critical accounting policies in the ~~six~~nine months ended ~~June~~September 30, 2021.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk represents the risk of changes in value of a financial instrument, caused by fluctuations in interest rates and foreign exchange rates. Changes in these factors could cause fluctuations in our results of operations and cash flows. We are exposed to the market risks described below.

Interest Rate Risk

The nature of our business exposes us to market risk arising from changes in interest rates. Changes, both increases and decreases, in our cost of borrowing, as reflected in our composite interest rate, directly impact our net income. Our lease rental stream is generally fixed over the life of our leases, whereas we have used floating-rate debt to finance a significant portion of our aircraft acquisitions. As of ~~June~~September 30, 2021 and December 31, 2020, we had $0.9 billion and $1.2 billion in floating-rate debt outstanding, respectively. If interest rates increase, we would be obligated to make higher interest payments to our lenders. If we incur significant fixed-rate debt in the future, increased interest rates prevailing in the market at the time of the incurrence of such debt would also

~~Table of Contents~~

increase our interest expense. If interest rates were to increase by 1.0%, we would expect to incur additional interest expense on our existing indebtedness of approximately $9.0 million and $11.7 million as of ~~June~~September 30, 2021 and December 31, 2020, respectively, each on an annualized basis, which would put downward pressure on our operating margins. Further, as of ~~June~~September 30, 2021, ~~94.6%~~95.0% of our total debt incurred interest at a fixed rate.

We also have interest rate risk on our forward lease placements. This is caused by us setting a fixed lease rate in advance of the delivery date of an aircraft. The delivery date is when a majority of the financing for an aircraft is arranged. We partially mitigate the risk of an increasing interest rate environment between the lease signing date and the delivery date of the aircraft by having interest rate adjusters in a majority of our forward lease contracts which would adjust the final lease rate upward if certain benchmark interest rates are higher at the time of delivery of the aircraft than at the lease signing date.

Foreign Exchange Rate Risk

We attempt to minimize currency and exchange risks by entering into aircraft purchase agreements and a majority of lease agreements and debt agreements with U.S. dollars as the designated payment currency. Thus, most of our revenue and expenses are denominated in U.S. dollars. Approximately ~~0.5%~~0.4% and 0.6% of our lease revenues were denominated in foreign currency as of ~~June~~September 30, 2021 and December 31, 2020, respectively. As our principal currency is the U.S. dollar, fluctuations in the U.S. dollar as compared to other major currencies should not have a significant impact on our future operating results.

In December 2019, we issued C$400.0 million in aggregate principal amount of 2.625% notes due 2024. We effectively hedged our foreign currency exposure on this transaction through a cross-currency swap that converts the borrowing rate to a fixed 2.535% U.S. dollar denominated rate. See Note 7 of Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for additional details on the fair value of the swap.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission (“SEC”), and such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer (collectively, the “Certifying Officers”), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only

Table of Contents

reasonable assurance of achieving the desired control objectives as the Company’s controls are designed to do, and management necessarily was required to apply its judgment in evaluating the risk related to controls and procedures.

We have evaluated, under the supervision and with the participation of management, including the Certifying Officers, the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, as of ~~June~~September 30, 2021. Based on that evaluation, our Certifying Officers have concluded that our disclosure controls and procedures were effective at ~~June~~September 30, 2021.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended ~~June~~September 30, 2021 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we may be involved in litigation and claims incidental to the conduct of our business in the ordinary course. Our industry is also subject to scrutiny by government regulators, which could result in enforcement proceedings or litigation related to regulatory compliance matters. We are not presently a party to any enforcement proceedings or litigation related to regulatory compliance matters or material legal proceedings. We maintain insurance policies in amounts and with the coverage and deductibles we believe are adequate, based on the nature and risks of our business, historical experience and industry standards.

~~Table of Contents~~

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those discussed under “Part I—Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2020.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

~~None.~~Issuer Purchases of Equity Securities

On May 5, 2021, our Board of Directors authorized us to repurchase up to $100.0 million of outstanding shares of our Class A common stock (the “Repurchase Program”). Repurchases under the Repurchase Program, which expires on December 31, 2021, may be made through open market purchases, privately negotiated transactions, tender offers, block purchases, structured or derivative transactions such as puts, calls, options, forwards, collars, accelerated share repurchase transactions (with or without collars), other equity contracts, or other methods of acquiring shares, in each case subject to market conditions and at such times as shall be permitted by applicable securities laws and determined by management. Repurchases under the Repurchase Program may also be made pursuant to a plan adopted under Rule 10b5-1 promulgated under the Exchange Act. The Repurchase Program may be modified, discontinued or suspended at any time.

The following table provides information about our purchases of our Class A common stock during the three months ended September 30, 2021:


Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Approximate Dollar Value that May Yet Be Purchased Under the Plans or Programs (in thousands)
July 1-31, 2021	—	$	—	—	$100,000
August 1-31, 2021	—	—		—	$100,000
September 1-30, 2021	153,949	37.55		153,949	$94,219
Total July 1, 2021 - September 30, 2021	153,949	$	37.55	153,949

Table of Contents

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None.

~~Table of Contents~~

ITEM 6. EXHIBITS
Incorporated by Reference
Exhibit Number Exhibit Description Form File No. Exhibit Filing Date
3.1
Restated Certificate of Incorporation of Air Lease Corporation
S-1 333-171734 3.1 January 14, 2011
3.2
Fourth Amended and Restated Bylaws of Air Lease Corporation
8-K 001-35121 3.1 March 27, 2018
3.3
Certificate of Designations with respect to the 6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, of Air Lease Corporation, dated March 4, 2019, filed with the Secretary of State of Delaware and effective on March 4, 2019.
8-A 001-35121 3.2 March 4, 2019
3.4
Certificate of Designations with respect to the 4.650% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B, dated February 26, 2021, filed with the Secretary of State of Delaware and effective on February 26, 2021.
8-K 001-35121 3.1 March 2, 2021
10.1
Sixth Amendment and Extension Agreement, dated April 29, 2021, to the Second Amended and Restated Credit Agreement, dated as of May 5, 2014 among Air Lease Corporation, as Borrower, the several lenders from time to time parties thereto, and JP Morgan Chase Bank, N.A., as Administrative Agent.
8-K 001-35121 10.1 April 30, 2021
10.2†
Amendment No. 2 to the A220 Purchase Agreement, dated April 6, 2021, by and between Air Lease Corporation and Airbus Canada Limited Partnership.
Filed herewith
10.3†
Amendment No. 3 to the A220 Purchase Agreement, dated June 3, 2021, by and between Air Lease Corporation and Airbus Canada Limited Partnership.
Filed herewith
10.4†
Amendment No. 30 to A320 NEO Family Purchase Agreement, dated April 28, 2021, by and between Air Lease Corporation and Airbus S.A.S.
Filed herewith
10.5†
Amendment No. 31 to A320 NEO Family Purchase Agreement, dated June 3, 2021, by and between Air Lease Corporation and Airbus S.A.S.
Filed herewith
10.6†
Amendment No. 3 to Agreement, dated April 6, 2021, between Airbus S.A.S. and Air Lease Corporation
Filed herewith
10.7†
Supplemental Agreement No. 27 to Purchase Agreement No. PA-03791, dated April 6, 2021, by and between Air Lease Corporation and The Boeing Company
Filed herewith
31.1
Certification of the Chief Executive Officer and President Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Filed herewith
31.2
Certification of the Executive Vice President and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Filed herewith
32.1
Certification of the Chief Executive Officer and President Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
Furnished herewith
32.2
Certification of the Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
Furnished herewith
101.INS XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

Incorporated by Reference

Exhibit Number

Exhibit Description

Form

File No.

Exhibit

Filing Date

3.1

Restated Certificate of Incorporation of Air Lease Corporation

S-1

333-171734

3.1

January 14, 2011

3.2

Fourth Amended and Restated Bylaws of Air Lease Corporation

8-K

001-35121

3.1

March 27, 2018

3.3

Certificate of Designations with respect to the 6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, of Air Lease Corporation, dated March 4, 2019, filed with the Secretary of State of Delaware and effective on March 4, 2019.

8-A

001-35121

3.2

March 4, 2019

3.4

Certificate of Designations with respect to the 4.650% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B, dated February 26, 2021, filed with the Secretary of State of Delaware and effective on February 26, 2021.

8-K

001-35121

3.1

March 2, 2021

3.5

Certificate of Designations with respect to the 4.125% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series C, dated October 11, 2021, filed with the Secretary of State of Delaware and effective on October 11, 2021.

8-K

001-35121

3.1

October 13, 2021

4.1

Description of Capital Stock

Filed herewith

10.1

New Lender Supplement, dated September 10, 2021, to the Second Amended and Restated Credit Agreement, dated as of May 5, 2014, among Air Lease Corporation, as Borrower, the several lenders from time to time parties thereto, and JP Morgan Chase Bank, N.A., as Administrative Agent.

Filed herewith

10.2†

Amendment and Restatement Agreement of Letter Agreement No. 2 to Amendment No. 10 to the A330-900neo PA, dated July 7, 2021, for Model A330-900 Aircraft.

Filed herewith

10.3†

Amendment No. 4 to Agreement, dated July 7, 2021, between Air Lease Corporation and Airbus S.A.S.

Filed herewith

10.4†

Amendment No. 5 to the Agreement, dated July 31, 2021, between Air Lease Corporation and Airbus S.A.S..

Filed herewith

10.5†

Amendment No. 32 to A320 NEO Family Purchase Agreement, dated July 31, 2021, by and between Air Lease Corporation and Airbus S.A.S.

Filed herewith

10.6†

Supplemental Agreement No. 28 to Purchase Agreement No. PA-03791, dated July 22, 2021, by and between Air Lease Corporation and The Boeing Company

Filed herewith

3839

Table of Contents

Incorporated by Reference

Exhibit Number

Exhibit Description

Form

File No.

Exhibit

Filing Date

31.1

Certification of the Chief Executive Officer and President Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Filed herewith

31.2

Certification of the Executive Vice President and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Filed herewith

32.1

Certification of the Chief Executive Officer and President Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

Furnished herewith

32.2

Certification of the Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

Furnished herewith

101.INS

XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH

XBRL Taxonomy Extension Schema

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

XBRL Taxonomy Extension Definition Linkbase

101.LAB

XBRL Taxonomy Extension Label Linkbase

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

104

The cover page from Air Lease Corporation's Quarterly Report on Form 10-Q for the quarter ended ~~June~~September 30, 2021, formatted in Inline XBRL and contained in Exhibit 101

†

The Company has omitted portions of the referenced exhibit pursuant to Item 601(b) of Regulation S-K because it (a) is not material and (b) is the type of information that the Company both customarily and actually treats as private and confidential.

3940

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			AIR LEASE CORPORATION

~~August 5,~~November 4, 2021			/s/ John L. Plueger
			John L. Plueger
			Chief Executive Officer and President
			(Principal Executive Officer)

~~August 5,~~November 4, 2021			/s/ Gregory B. Willis
			Gregory B. Willis
			Executive Vice President and Chief Financial Officer
			(Principal Financial Officer and Principal Accounting Officer)

4041


Years ending December 31,
2021 (excluding the six months ended June 30, 2021)	$	1,045,014
2022	2,034,572
2023	1,886,383
2024	1,766,655
2025	1,624,051
Thereafter	5,920,978
Total	$	14,277,653