UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2021~~2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 1-10890

HORACE MANN EDUCATORS CORPORATION

(Exact name of registrant as specified in its charter)


Delaware			37-0911756
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

1 Horace Mann Plaza, Springfield, Illinois 62715-0001

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: 217-789-2500

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange
on which registered

Common Stock, $0.001 par value

HMN

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☑

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes ☐ No ☑

As of October 31, ~~2021,~~2022, the registrant had ~~41,487,550~~40,898,295 common shares, $0.001 par value, outstanding.

HORACE MANN EDUCATORS CORPORATION

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, ~~2021~~2022

TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION		Page

Item 1.	Consolidated Financial Statements

	Report of Independent Registered Public Accounting Firm	1

	Consolidated Balance Sheets as of September 30, ~~2021~~2022 (Unaudited) and December, 31 ~~2020~~2021	2

	Consolidated Statements of Operations and Comprehensive Income (Loss) ~~Income~~ for the Three and Nine Months Ended September 30, ~~2021~~2022 and ~~2020~~2021 (Unaudited)	3

	Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, ~~2021~~2022 and ~~2020~~2021 (Unaudited)	4

	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, ~~2021~~2022 and ~~2020~~2021 (Unaudited)	5

	Notes to Consolidated Financial Statements (Unaudited)
	Note 1 - Basis of Presentation and Significant Accounting Policies	6
	Note 2 - Acquisitions	79
	Note 3 - Investments	710
	Note 4 - Fair Value of Financial Instruments	1315
	Note 5 - ~~Deposit Asset on Reinsurance~~	19
	~~Note 6 -~~ Goodwill and Intangible Assets	19
	~~Note 7 - Unpaid Claims and Claim Expenses~~	21
	Note 86 - Unpaid Claims and Claim Expenses	23
	Note 7 - Reinsurance	2224
	Note 8 - Commitments	24
	Note 9 - ~~Commitments~~	22
	~~Note 10 -~~ Segment Information	2325
	Note 1110 - Accumulated Other Comprehensive Income (Loss)	2426
	Note 1211 - Supplemental Consolidated Cash and Cash Flow Information	2527

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2528

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4849

Item 4.	Controls and Procedures	4950

PART II - OTHER INFORMATION

Item 1A.	Risk Factors	5051

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5051

Item 5.	Other Information	5051

Item 6.	Exhibits	5051

SIGNATURES		5556

PART I: FINANCIAL INFORMATION

ITEM 1. I Consolidated Financial Statements

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors

Horace Mann Educators Corporation:

Results of Review of Interim Financial Information

We have reviewed the consolidated balance ~~sheet~~sheets of Horace Mann Educators Corporation and subsidiaries (the Company) as of September 30, ~~2021,~~2022, the related consolidated statements of operations, comprehensive income (loss) and changes in shareholders' equity for the ~~three-month~~three and nine-month periods ended September 30, ~~2021~~2022 and ~~2020,~~2021, and cash flows for the nine-month ~~period~~periods ended September 30, ~~2021~~2022 and ~~2020,~~2021, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance ~~sheet~~sheets of the Company as of December 31, ~~2020,~~2021, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February ~~26, 2021,~~25, 2022, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, ~~2020,~~2021, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Basis for Review Results

This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.


/s/ KPMG LLP
KPMG LLP

Chicago, Illinois
November ~~5, 2021~~8, 2022


Horace Mann Educators Corporation			1			Quarterly Report on Form 10-Q

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED BALANCE SHEETS

($ in millions, except share data)


		September 30, 2021		December 31, 2020			September 30, 2022		December 31, 2021
		(Unaudited)					(Unaudited)
Assets	Assets					Assets
Investments	Investments					Investments
Fixed maturity securities, available for sale, at fair value (amortized cost, net 2021, $6,045.6; 2020, $5,788.6)		$	6,512.0	$	6,345.3
Fixed maturity securities, available for sale, at fair value (amortized cost, net 2022, $5,904.1; 2021, $5,797.7)						Fixed maturity securities, available for sale, at fair value (amortized cost, net 2022, $5,904.1; 2021, $5,797.7)	$	5,272.1	$	6,239.3
Equity securities at fair value	Equity securities at fair value	152.3		121.6		Equity securities at fair value	113.8		147.2
Limited partnership interests	Limited partnership interests	615.4		449.0		Limited partnership interests	997.5		712.8
Short-term and other investments	Short-term and other investments	251.6		346.3		Short-term and other investments	254.6		350.2
Total investments	Total investments	7,531.3		7,262.2		Total investments	6,638.0		7,449.5
Cash	Cash	40.2		22.3		Cash	36.2		133.7
Deferred policy acquisition costs	Deferred policy acquisition costs	244.7		229.8		Deferred policy acquisition costs	440.1		248.0
Reinsurance balances receivable						Reinsurance balances receivable	497.5		153.2
Deposit asset on reinsurance	Deposit asset on reinsurance	2,477.9		2,420.9		Deposit asset on reinsurance	2,525.6		2,481.5
Intangible assets	Intangible assets	148.7		158.5		Intangible assets	192.2		145.4
Goodwill	Goodwill	43.5		43.5		Goodwill	56.3		43.5
Other assets	Other assets	451.9		443.2		Other assets	328.6		288.1
Separate Account (variable annuity) assets		3,326.8		2,891.4
Separate Account variable annuity assets						Separate Account variable annuity assets	2,599.6		3,441.0
Total assets	Total assets	$	14,265.0	$	13,471.8	Total assets	$	13,314.1	$	14,383.9

Liabilities and Shareholders' Equity	Liabilities and Shareholders' Equity					Liabilities and Shareholders' Equity
Policy liabilities	Policy liabilities					Policy liabilities
Investment contract and policy reserves	Investment contract and policy reserves	$	6,569.0	$	6,445.3	Investment contract and policy reserves	$	7,068.1	$	6,577.8
Unpaid claims and claim expenses	Unpaid claims and claim expenses	440.1		438.8		Unpaid claims and claim expenses	481.9		425.9
Unearned premiums	Unearned premiums	261.4		264.5		Unearned premiums	266.5		255.1
Total policy liabilities	Total policy liabilities	7,270.5		7,148.6		Total policy liabilities	7,816.5		7,258.8
Other policyholder funds	Other policyholder funds	994.3		751.3		Other policyholder funds	1,000.7		945.9
Other liabilities	Other liabilities	488.4		453.1		Other liabilities	322.8		428.2
Short-term debt	Short-term debt	135.0		135.0		Short-term debt	249.0		249.0
Long-term debt	Long-term debt	253.6		302.3		Long-term debt	248.9		253.6
Separate Account (variable annuity) liabilities		3,326.8		2,891.4
Separate Account variable annuity liabilities						Separate Account variable annuity liabilities	2,599.6		3,441.0
Total liabilities	Total liabilities	12,468.6		11,681.7		Total liabilities	12,237.5		12,576.5
Preferred stock, $0.001 par value, authorized 1,000,000 shares; none issued	Preferred stock, $0.001 par value, authorized 1,000,000 shares; none issued	—		—		Preferred stock, $0.001 par value, authorized 1,000,000 shares; none issued	—		—
Common stock, $0.001 par value, authorized 75,000,000 shares; issued, 2021, 66,434,551; 2020, 66,316,797		0.1		0.1
Common stock, $0.001 par value, authorized 75,000,000 shares; issued, 2022, 66,612,323; 2021, 66,436,821						Common stock, $0.001 par value, authorized 75,000,000 shares; issued, 2022, 66,612,323; 2021, 66,436,821	0.1		0.1
Additional paid-in capital	Additional paid-in capital	492.9		488.4		Additional paid-in capital	500.4		495.3
Retained earnings	Retained earnings	1,497.5		1,434.6		Retained earnings	1,500.4		1,524.9
Accumulated other comprehensive income (loss), net of tax:	Accumulated other comprehensive income (loss), net of tax:					Accumulated other comprehensive income (loss), net of tax:
Net unrealized investment gains on fixed maturity securities		306.9		366.3
Net unrealized investment gains (losses) on fixed maturity securities						Net unrealized investment gains (losses) on fixed maturity securities	(396.7)		290.7
Net funded status of benefit plans	Net funded status of benefit plans	(11.2)		(11.2)		Net funded status of benefit plans	(10.2)		(10.2)
Treasury stock, at cost, 2021, 24,947,264 shares; 2020, 24,902,579 shares		(489.8)		(488.1)
Treasury stock, at cost, 2022, 25,714,153 shares; 2021, 25,043,337 shares						Treasury stock, at cost, 2022, 25,714,153 shares; 2021, 25,043,337 shares	(517.4)		(493.4)
Total shareholders’ equity	Total shareholders’ equity	1,796.4		1,790.1		Total shareholders’ equity	1,076.6		1,807.4
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	14,265.0	$	13,471.8	Total liabilities and shareholders’ equity	$	13,314.1	$	14,383.9

~~See~~The accompanying Notes toare an integral part of these Consolidated Financial Statements.


Horace Mann Educators Corporation			2			Quarterly Report on Form 10-Q

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) ~~INCOME~~ (UNAUDITED)

($ in millions, except per share data)


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Statements of Operations	Statements of Operations									Statements of Operations
Revenues	Revenues									Revenues
Premiums and contract charges earned		$	225.4	$	235.3	$	678.8	$	697.0
Net premiums and contract charges earned										Net premiums and contract charges earned	$	257.8	$	225.4	$	769.5	$	678.8
Net investment income	Net investment income	103.7		93.7		308.4		256.4		Net investment income	97.6		103.7		300.7		308.4
Net investment (losses) gains		(6.5)		2.5		(10.6)		(12.8)
Net investment losses										Net investment losses	(12.8)		(6.5)		(43.8)		(10.6)
Other income	Other income	7.0		5.6		22.1		17.5		Other income	0.4		7.0		9.7		22.1

Total revenues	Total revenues	329.6		337.1		998.7		958.1		Total revenues	343.0		329.6		1,036.1		998.7

Benefits, losses and expenses	Benefits, losses and expenses									Benefits, losses and expenses
Benefits, claims and settlement expenses	Benefits, claims and settlement expenses	164.8		151.4		446.2		433.1		Benefits, claims and settlement expenses	173.6		164.8		558.2		446.2
Interest credited	Interest credited	51.9		51.1		153.7		153.3		Interest credited	45.9		51.9		129.1		153.7
Operating expenses	Operating expenses	64.3		57.9		182.8		173.1		Operating expenses	75.6		64.3		229.7		182.8
DAC unlocking and amortization expense	DAC unlocking and amortization expense	22.9		24.6		70.5		75.0		DAC unlocking and amortization expense	23.3		22.9		76.7		70.5
Intangible asset amortization expense	Intangible asset amortization expense	3.3		3.5		9.8		10.9		Intangible asset amortization expense	4.2		3.3		12.6		9.8
Interest expense	Interest expense	3.4		3.5		10.4		11.7		Interest expense	5.3		3.4		13.5		10.4

Total benefits, losses and expenses	Total benefits, losses and expenses	310.6		292.0		873.4		857.1		Total benefits, losses and expenses	327.9		310.6		1,019.8		873.4

Income before income taxes	Income before income taxes	19.0		45.1		125.3		101.0		Income before income taxes	15.1		19.0		16.3		125.3
Income tax expense	Income tax expense	2.7		8.6		23.0		15.5		Income tax expense	1.2		2.7		0.4		23.0

Net income	Net income	$	16.3	$	36.5	$	102.3	$	85.5	Net income	$	13.9	$	16.3	$	15.9	$	102.3

Net income per share	Net income per share									Net income per share
Basic	Basic	$	0.39	$	0.87	$	2.44	$	2.04	Basic	$	0.33	$	0.39	$	0.38	$	2.44
Diluted	Diluted	$	0.39	$	0.87	$	2.43	$	2.03	Diluted	$	0.33	$	0.39	$	0.38	$	2.43

Weighted average number of shares and equivalent shares	Weighted average number of shares and equivalent shares									Weighted average number of shares and equivalent shares
Basic	Basic	42.0		41.9		42.0		41.9		Basic	41.4		42.0		41.7		42.0
Diluted	Diluted	42.2		42.1		42.2		42.0		Diluted	41.6		42.2		41.9		42.2

Statements of Comprehensive (Loss) Income
Statements of Comprehensive Income (Loss)										Statements of Comprehensive Income (Loss)
Net income	Net income	$	16.3	$	36.5	$	102.3	$	85.5	Net income	$	13.9	$	16.3	$	15.9	$	102.3
Other comprehensive (loss) income, net of tax:
Change in net unrealized investment gains (losses) on fixed maturity securities		(25.3)		49.1		(59.4)		97.8
Other comprehensive income (loss), net of tax:										Other comprehensive income (loss), net of tax:
Change in net unrealized investment losses on fixed maturity securities										Change in net unrealized investment losses on fixed maturity securities	(176.3)		(25.3)		(687.4)		(59.4)
Change in net funded status of benefit plans	Change in net funded status of benefit plans	—		—		—		—		Change in net funded status of benefit plans	—		—		—		—
Other comprehensive (loss) income		(25.3)		49.1		(59.4)		97.8
Comprehensive (loss) income		$	(9.0)	$	85.6	$	42.9	$	183.3
Other comprehensive loss										Other comprehensive loss	(176.3)		(25.3)		(687.4)		(59.4)
Comprehensive income (loss)										Comprehensive income (loss)	$	(162.4)	$	(9.0)	$	(671.5)	$	42.9

~~See~~The accompanying Notes toare an integral part of these Consolidated Financial Statements.


Horace Mann Educators Corporation			3			Quarterly Report on Form 10-Q

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

($ in millions, except per share data)


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Common stock, $0.001 par value	Common stock, $0.001 par value									Common stock, $0.001 par value
Beginning balance	Beginning balance	$	0.1	$	0.1	$	0.1	$	0.1	Beginning balance	$	0.1	$	0.1	$	0.1	$	0.1
Options exercised	Options exercised	—		—		—		—		Options exercised	—		—		—		—
Conversion of common stock units	Conversion of common stock units	—		—		—		—		Conversion of common stock units	—		—		—		—
Conversion of restricted stock units	Conversion of restricted stock units	—		—		—		—		Conversion of restricted stock units	—		—		—		—
Ending balance	Ending balance	0.1		0.1		0.1		0.1		Ending balance	0.1		0.1		0.1		0.1

Additional paid-in capital	Additional paid-in capital									Additional paid-in capital
Beginning balance	Beginning balance	490.7		483.8		488.4		481.0		Beginning balance	498.1		490.7		495.3		488.4
Options exercised and conversion of common stock units and restricted stock units	Options exercised and conversion of common stock units and restricted stock units	0.2		1.3		(1.0)		1.6		Options exercised and conversion of common stock units and restricted stock units	0.2		0.2		(1.1)		(1.0)
Share-based compensation expense	Share-based compensation expense	2.0		1.7		5.5		4.2		Share-based compensation expense	2.1		2.0		6.2		5.5
Ending balance	Ending balance	492.9		486.8		492.9		486.8		Ending balance	500.4		492.9		500.4		492.9

Retained earnings	Retained earnings									Retained earnings
Beginning balance	Beginning balance	1,494.4		1,375.7		1,434.6		1,352.5		Beginning balance	1,499.9		1,494.4		1,524.9		1,434.6
Net income	Net income	16.3		36.5		102.3		85.5		Net income	13.9		16.3		15.9		102.3
Dividends, 2021, $0.31, $0.93 per share; 2020, $0.30, $0.90 per share		(13.2)		(12.7)		(39.4)		(38.0)
Cumulative effect of change in accounting principle		—		—		—		(0.5)
Dividends, 2022, $0.32 per share; 2021, $0.31 per share										Dividends, 2022, $0.32 per share; 2021, $0.31 per share	(13.4)		(13.2)		(40.4)		(39.4)

Ending balance	Ending balance	1,497.5		1,399.5		1,497.5		1,399.5		Ending balance	1,500.4		1,497.5		1,500.4		1,497.5

Accumulated other comprehensive income (loss), net of tax:	Accumulated other comprehensive income (loss), net of tax:									Accumulated other comprehensive income (loss), net of tax:
Beginning balance	Beginning balance	321.0		268.4		355.1		219.7		Beginning balance	(230.6)		321.0		280.5		355.1
Change in net unrealized investment gains (losses) on fixed maturity securities		(25.3)		49.1		(59.4)		97.8
Change in net unrealized investment losses on fixed maturity securities										Change in net unrealized investment losses on fixed maturity securities	(176.3)		(25.3)		(687.4)		(59.4)
Change in net funded status of benefit plans	Change in net funded status of benefit plans	—		—		—		—		Change in net funded status of benefit plans	—		—		—		—
Ending balance	Ending balance	295.7		317.5		295.7		317.5		Ending balance	(406.9)		295.7		(406.9)		295.7

Treasury stock, at cost	Treasury stock, at cost									Treasury stock, at cost
Beginning balance	Beginning balance	(489.6)		(488.1)		(488.1)		(485.9)		Beginning balance	(507.4)		(489.6)		(493.4)		(488.1)
Acquisition of shares	Acquisition of shares	(0.2)		—		(1.7)		(2.2)		Acquisition of shares	(10.0)		(0.2)		(24.0)		(1.7)
Ending balance	Ending balance	(489.8)		(488.1)		(489.8)		(488.1)		Ending balance	(517.4)		(489.8)		(517.4)		(489.8)
Shareholders' equity at end of period	Shareholders' equity at end of period	$	1,796.4	$	1,715.8	$	1,796.4	$	1,715.8	Shareholders' equity at end of period	$	1,076.6	$	1,796.4	$	1,076.6	$	1,796.4

~~See~~

The accompanying Notes toare an integral part of these Consolidated Financial Statements.


Horace Mann Educators Corporation			4			Quarterly Report on Form 10-Q

HORACE MANN EDUCATORS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

($ in millions)


		Nine Months Ended September 30,					Nine Months Ended September 30,
		2021		2020			2022		2021
Cash flows - operating activities	Cash flows - operating activities					Cash flows - operating activities
Net income	Net income	$	102.3	$	85.5	Net income	$	15.9	$	102.3
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Net investment losses	Net investment losses	10.6		12.8		Net investment losses	43.8		10.6
Amortization of premiums and accretion of discounts on fixed maturity securities, net		3.3		4.9
Depreciation and intangible asset amortization	Depreciation and intangible asset amortization	16.7		17.5		Depreciation and intangible asset amortization	20.7		16.7
Share-based compensation expense	Share-based compensation expense	6.0		4.6		Share-based compensation expense	6.7		6.0
Income from equity method investments, net of dividends or distributions						Income from equity method investments, net of dividends or distributions	2.1		(31.1)

Changes in:	Changes in:					Changes in:
Accrued investment income		(8.1)		(5.5)
Insurance liabilities	Insurance liabilities	75.1		97.9		Insurance liabilities	403.3		75.1
Premium receivables		(3.4)		4.1
Deferred policy acquisition costs		(0.1)		(2.5)
Reinsurance recoverables		(1.6)		3.3
Amounts due under reinsurance agreements						Amounts due under reinsurance agreements	(344.3)		(1.6)
Income tax liabilities	Income tax liabilities	2.3		(3.4)		Income tax liabilities	(6.0)		2.3
Other operating assets and liabilities	Other operating assets and liabilities	2.5		44.3		Other operating assets and liabilities	(31.0)		(9.0)
Other		(27.5)		4.3
Other, net						Other, net	4.6		6.8
Net cash provided by operating activities	Net cash provided by operating activities	178.1		267.8		Net cash provided by operating activities	115.8		178.1
Cash flows - investing activities	Cash flows - investing activities					Cash flows - investing activities
Fixed maturity securities	Fixed maturity securities					Fixed maturity securities
Purchases	Purchases	(1,228.1)		(1,093.9)		Purchases	(901.3)		(1,228.1)
Sales	Sales	319.2		352.8		Sales	529.9		319.2
Maturities, paydowns, calls and redemptions	Maturities, paydowns, calls and redemptions	631.5		525.3		Maturities, paydowns, calls and redemptions	428.8		631.5
Equity securities	Equity securities					Equity securities
Purchases	Purchases	(45.0)		(23.2)		Purchases	(4.5)		(45.0)
Sales and repayments	Sales and repayments	1.0		12.4		Sales and repayments	7.0		1.0
Limited partnership interests	Limited partnership interests					Limited partnership interests
Purchases	Purchases	(202.1)		(59.9)		Purchases	(332.3)		(202.1)
Sales	Sales	69.4		14.6		Sales	45.5		69.4
Change in short-term and other investments, net	Change in short-term and other investments, net	103.1		(96.9)		Change in short-term and other investments, net	95.4		103.1
Acquisition of business, net of cash acquired						Acquisition of business, net of cash acquired	(164.4)		—
Net cash used in investing activities	Net cash used in investing activities	(351.0)		(368.8)		Net cash used in investing activities	(295.9)		(351.0)
Cash flows - financing activities	Cash flows - financing activities					Cash flows - financing activities
Dividends paid to shareholders	Dividends paid to shareholders	(38.6)		(37.2)		Dividends paid to shareholders	(39.5)		(38.6)
FHLB borrowings	FHLB borrowings	1.0		4.0		FHLB borrowings	—		1.0
Principal repayment on FHLB borrowings	Principal repayment on FHLB borrowings	(50.0)		—		Principal repayment on FHLB borrowings	(5.0)		(50.0)
Acquisition of treasury stock	Acquisition of treasury stock	(1.7)		(2.2)		Acquisition of treasury stock	(24.0)		(1.7)
Proceeds from exercise of stock options	Proceeds from exercise of stock options	0.3		2.4		Proceeds from exercise of stock options	—		0.3
Withholding tax payments on RSUs tendered	Withholding tax payments on RSUs tendered	(2.0)		(2.0)		Withholding tax payments on RSUs tendered	(2.4)		(2.0)
Annuity contracts: variable, fixed and FHLB funding agreements:	Annuity contracts: variable, fixed and FHLB funding agreements:					Annuity contracts: variable, fixed and FHLB funding agreements:
Deposits	Deposits	833.2		462.2		Deposits	516.7		833.2
Benefits, withdrawals and net transfers to Separate Account (variable annuity) assets		(342.1)		(284.4)
Benefits, withdrawals and net transfers to Separate Account variable annuity assets						Benefits, withdrawals and net transfers to Separate Account variable annuity assets	(340.6)		(342.1)
Principal repayment on FHLB funding agreements	Principal repayment on FHLB funding agreements	(204.0)		—		Principal repayment on FHLB funding agreements	(94.0)		(204.0)
Life policy accounts:	Life policy accounts:					Life policy accounts:
Deposits	Deposits	6.7		6.8		Deposits	7.7		6.7
Withdrawals and surrenders	Withdrawals and surrenders	(3.0)		(2.9)		Withdrawals and surrenders	(2.8)		(3.0)
Change in deposit asset on reinsurance	Change in deposit asset on reinsurance	(17.2)		(14.8)		Change in deposit asset on reinsurance	(32.4)		(17.2)
Net increase in reverse repurchase agreements						Net increase in reverse repurchase agreements	95.2		—
Change in book overdrafts	Change in book overdrafts	8.2		9.1		Change in book overdrafts	3.7		8.2
Net cash provided by financing activities	Net cash provided by financing activities	190.8		141.0		Net cash provided by financing activities	82.6		190.8
Net increase in cash		17.9		40.0
Net increase (decrease) in cash						Net increase (decrease) in cash	(97.5)		17.9
Cash at beginning of period	Cash at beginning of period	22.3		25.5		Cash at beginning of period	133.7		22.3
Cash at end of period	Cash at end of period	$	40.2	$	65.5	Cash at end of period	$	36.2	$	40.2

~~See~~The accompanying Notes toare an integral part of these Consolidated Financial Statements.


Horace Mann Educators Corporation			5			Quarterly Report on Form 10-Q

HORACE MANN EDUCATORS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - Basis of Presentation and Significant Accounting Policies

Business

Horace Mann Educators Corporation is a holding company for insurance subsidiaries that market and underwrite personal lines of property and casualty insurance products (primarily personal lines of ~~automobile~~auto and property insurance), life insurance products, retirement products (primarily tax-qualified fixed and variable annuities), voluntary supplemental insurance products (primarily cancer, heart, hospital, supplemental disability and accident coverages), ~~retirement~~and employer-sponsored group benefit products (primarily ~~tax-qualified fixed~~short-term and ~~variable annuities)~~long-term group disability, and group term life ~~insurance products,~~coverages), primarily to K-12 teachers, administrators and other employees of public schools and their families (collectively, HMEC, the Company or Horace Mann).

As described in Note 2, the Company acquired Madison National Life Insurance Company, Inc. (Madison National) effective January 1, 2022. In conjunction with the acquisition, management changed how it manages and conducts its business resulting in three operating segments: (1) Property & Casualty, (2) Life & Retirement, and (3) Supplemental & Group Benefits (which includes the results of Madison National).

Basis of Presentation

The accompanying Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. These Consolidated Financial Statements and Notes thereto should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Part II - Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021. The results of operations for the three and nine months ended September 30, ~~2021~~2022 are not necessarily indicative of the results to be expected for the full year.

The accompanying Consolidated Financial Statements and Notes thereto are ~~unaudited. These financial statements~~unaudited and reflect all adjustments (generally consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations and cash flows for the interim periods. The Company's significant accounting policies are summarized in Part II - Item 8, Note 1 of the Company's Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.

The Company has reclassified the presentation of certain prior period information to conform to the current year's presentation.

Consolidation

All intercompany transactions and balances between HMEC and its subsidiaries and affiliates have been eliminated.

Accounting Policies

Reverse Repurchase Agreements

Beginning in the second quarter of 2022, the Company entered into reverse repurchase agreements to sell securities for cash. Such reverse repurchase agreements are primarily used as a financing tool for general corporate purposes and may be used as a tool to enhance yield on the investment portfolio.

A reverse repurchase agreement is a transaction in which one party (transferor) agrees to sell securities to another party (transferee) in return for cash (or securities), with a simultaneous agreement to repurchase the same securities (or substantially similar securities) at a specified price on a specified date. These transactions are generally short-term in nature, and therefore, the carrying amounts of these instruments approximate fair value.


Horace Mann Educators Corporation			6			Quarterly Report on Form 10-Q

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)

In connection with reverse repurchase agreements, the Company transfers primarily U.S. government, government agency and corporate securities and receives cash. For reverse repurchase agreements, the Company receives cash in an amount equal to at least 95% of the fair value of the securities transferred (i.e., the collateral), and the agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The Company accounts for reverse repurchase agreements as secured borrowings. The securities transferred under reverse repurchase agreements are included in Fixed maturity securities with the obligation to repurchase those securities reported in Other liabilities on the Company's Consolidated Balance Sheets. The fair value of the collateral was $95.8 million as of September 30, 2022 and $0 as of December 31, 2021. The obligation for securities sold under reverse repurchase agreements was a net amount of $95.2 million as of September 30, 2022 and $0 as of December 31, 2021.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the reporting date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

The most significant critical accounting estimates include valuation of hard-to-value fixed maturity securities, ~~(including~~ evaluation of ~~impairments),~~credit loss impairments for fixed maturity securities, evaluation of goodwill and intangible assets for impairment, valuation of annuity and life deferred policy acquisition costs, valuation of liabilities for property and casualty unpaid claims and claim expenses, ~~and~~ valuation of certain investment contracts and policy ~~reserves.~~reserves and valuation of assets acquired and liabilities assumed under purchase accounting and purchase price allocation.

Future Adoption of New Accounting Standards

Accounting for Long-Duration Insurance Contracts

In August 2018, the FASB issued ~~accounting and disclosure guidance that contains~~ targeted improvements to the accounting and disclosure guidance for long-duration insurance contracts (i.e., ASU 2018-12). The guidance in ASU 2018-12 (ASU) significantly changes how insurers account for long-duration insurance contracts. ~~Under~~The guidance in the ~~new guidance,~~ASU also significantly expands the cash flow assumptions used to measure the liability for future policy benefits for traditional insurance contracts will be required to be updated at least annually with changes recognized as a benefit expense (i.e., assumptions will no longer be locked-in).


~~Horace Mann Educators Corporation~~			6			~~Quarterly Report on Form 10-Q~~

~~NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)~~

Insurance entities will be required to use a standard discount rate to measure the liabilities that will be equivalent to the yield from a high-quality bond. The new guidance also changes the amortization of deferred policy acquisition costs (DAC) to be on a constant-level basis over the expected term of the related contracts with no interest accruing on the DAC balance. The new guidance also introduces a new category of contract features associated with deposit type contracts referred to as market risk benefits (MRBs). Contract features meeting the definition of a MRB will be measured at fair value. New disclosures will be requireddisclosure requirements for long-duration insurance ~~contracts in order to provide better transparency into~~contracts.

The Company will adopt the ~~exposure of insurance entities~~ASU effective January 1, 2023, using the modified retrospective transition method where permitted, and ~~the drivers of their results. For public business entities,~~apply the guidance as of January 1, 2021 (and record transition adjustments as of January 1, 2021) in the Company’s 2023 consolidated financial statements. Prior periods presented (years 2021 and 2022) will be adjusted to apply the new method of accounting retrospectively under the ASU.

While the requirements of the ASU represent a significant change from existing GAAP, the adoption of the ASU will not impact cash flows on the Company’s policies, or the underlying economics of the Company’s business. The Company's insurance subsidiaries' risk-based capital amounts and ratios, and regulatory dividends will not be impacted as the National Association of Insurance Commissioners has rejected the adoption of ASU 2018-12.

The Company has created a governance framework and is ~~effective~~managing a detailed implementation plan to support timely application of the guidance in the ASU. The Company has made progress and continues to refine key accounting policy decisions, technology solutions and internal controls. These activities include, but are not limited to, modifications of actuarial valuation, accounting and financial reporting processes and systems including internal controls.

The table below summarizes the areas of significant change and each significant area of change for ~~annual reporting periods beginning after December 15, 2022, including interim periods within those years. With regards~~the method of adoption and expected impact to the liability for future policy benefits and DAC, the guidance applies to contracts in force as of the beginning of the earliest period presented and may be applied retrospectively. With regards to MRBs, the guidance is to be applied retrospectively at the beginning of the earliest period presented. Early adoption is permitted. Management is currently evaluating the impact this guidance will have on theCompany's results of operations and financial ~~position of~~condition as a result from adopting the ~~Company.~~

~~NOTE 2 - Acquisitions~~

~~On July 14, 2021, the Company announced that it entered into a Stock Purchase Agreement (Agreement), by~~ASU at transition and among the Company and Independence Capital Corp. and Independence Holding Company (Seller) to acquire all the equity interests in Madison National Life Insurance Company, Inc., an insurance company organized under the laws of the State of Wisconsin (Madison National). The Agreement provides, among other things, that, upon the terms and subjectsubsequent to the conditions set forth in the Agreement, the Company will acquire all the equity interests in Madison National (Acquisition) for $172.5 million. The Seller will have a potential earn-out of up to $12.5 million payable in cash, if specified financial targets are achieved by the end of 2023. The Agreement and the consummation of the transactions contemplated by the Agreement have been approved by the Company’s Board of Directors. The Company has cleared the anti-trust review and the closing of the Acquisition is expected to occur early during the first quarter of 2022, subject to the satisfaction or waiver of applicable closing conditions as well as approval by certain regulators.

~~NOTE 3 - Investments~~

~~Net Investment Income~~

~~The components of net investment income for the following periods were as follows:~~

($ in millions) Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Fixed maturity securities $ 59.8 $ 56.4 $ 177.2 $ 174.7
Equity securities 1.4 1.1 3.8 3.5
Limited partnership interests 16.8 11.1 51.1 4.9
Short-term and other investments 2.8 2.7 8.5 8.4
Investment expenses (2.7) (2.1) (7.3) (7.2)
Net investment income - investment portfolio 78.1 69.2 233.3 184.3
Investment income - deposit asset on reinsurance 25.6 24.5 75.1 72.1
Total net investment income $ 103.7 $ 93.7 $ 308.4 $ 256.4

effective date.


Horace Mann Educators Corporation			7			Quarterly Report on Form 10-Q

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)


Area of significant change	Impacts at transition (January 1, 2021)	Impacts subsequent to the effective date
Cash flow assumptions for measuring the liability for future policy benefits
Under current accounting guidance, assumptions for traditional long-duration insurance contracts (e.g., mortality, lapses, etc.), are locked-in at issuance. The new guidance requires insurers to review, and if necessary, update the cash flow assumptions used to measure liabilities for future policy benefits periodically. The change in the liability estimate as a result of updating cash flow assumptions will be recognized in net income.	The Company expects to adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. Upon adoption, there will be an adjustment to retained earnings as a result of capping the net premium ratio at 100%. The Company expects the impact of such adjustment will likely result in an after-tax decrease to retained earnings of less than $5 million.	The Company does not expect any material impacts to its results of operations subsequent to the effective date of the ASU.
Discount rate assumption for measuring the liability for future policy benefits
Under current accounting guidance, the-then current discount rate is locked-in at issuance. The new guidance requires insurers to update the discount rate assumption used to measure liabilities for future policy benefits at each reporting period, and the discount rate utilized must be based on an upper-medium grade fixed income instrument yield. The change in the liability estimate as a result of updating the discount rate assumption will be recognized in other comprehensive income.	The Company expects to adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. Upon adoption, there will be an adjustment to accumulated other comprehensive income (AOCI) as a result of remeasuring in force contract liabilities using a standard discount rate to measure the liabilities that will be equivalent to the yield from a high-quality bond and the adjustment will largely reflect the difference between discount rates locked-in at contract inception versus current discount rates at transition. The Company currently estimates that the transition date impact from adoption is likely to result in an after-tax decrease to AOCI in a range between $475 million and $525 million.	The Company expects material impacts to AOCI subsequent to the effective date of the ASU due to subsequent increases and decreases in discount rates.
Market risk benefits
Under current accounting guidance, certain benefit features of annuity contracts (e.g., GMDB, etc.) are accounted for using a benefit ratio methodology. The new guidance created a new category of benefit features called market risk benefits that will be measured at fair value with changes in fair value attributable to a change in the instrument-specific credit risk recognized in other comprehensive income.	The Company will adopt this guidance on a retrospective basis as of the earliest period presented in the year of adoption. Upon adoption, the Company expects an impact to AOCI for the cumulative effect of changes in the instrument-specific credit risk between contract issue date and transition date and retained earnings for the difference between fair value and carrying value at the transition date, excluding the changes in the instrument-specific credit risk. The Company is currently evaluating the impact of these adjustments but anticipates they will likely reduce AOCI and retained earnings by less than $15 million after-tax.	Subsequent to the effective date of the ASU, the Company expects market risk benefits will add volatility to benefits expense which could be material. The Company is currently evaluating the impacts of these adjustments subsequent to the effective date of the ASU.
Deferred policy acquisition costs (DAC) including shadow DAC
Under current accounting guidance, for all annuity contracts, DAC is amortized over 20 years in proportion to estimated gross profits. For individual life contracts, DAC is amortized in proportion to anticipated premiums over the terms of the insurance policies (10, 15, 20, 30) years. For IUL, DAC is amortized in proportion to estimated gross profits over 30 years. The new guidance requires DAC and other balances to be amortized on a constant level basis over the expected term of the related contracts.	The Company expects to adopt this guidance on a modified retrospective basis as of the earliest period presented in the year of adoption. Upon adoption, the Company expects an adjustment to AOCI for the removal of cumulative adjustments to DAC associated with unrealized investment gains and losses previously recorded in AOCI. The impact of this adjustment will likely result in an after-tax increase to AOCI in a range between $70 million and $75 million upon adoption.	Subsequent to the effective date of the ASU, the Company expects a significant reduction in volatility of DAC unlocking due to the removal of investment performance and market impacts and an insignificant decrease in amortization expense due to the treatment of interest expense and method of amortizing DAC.


Horace Mann Educators Corporation			8			Quarterly Report on Form 10-Q

NOTE 2 - Acquisitions

Effective January 1, 2022, the Company acquired all the equity interests in Madison National pursuant to a Stock Purchase Agreement (Agreement) dated as of July 14, 2021. The final adjusted purchase price of the transaction was $172.3 million. The seller of Madison National has a potential earn-out of up to $12.5 million payable in cash, if specified financial targets are achieved by the end of 2023. As a result of the acquisition, Madison National became a wholly owned subsidiary of the Company. Madison National is a leading writer of employer-sponsored benefits provided to educators by K-12 school districts. Founded in 1961 and headquartered in Madison, Wisconsin, Madison National offers short-term and long-term group disability, group term life, and worksite solutions products, including accident and critical illness.

Madison National's results are being reported in the operating segment titled "Supplemental & Group Benefits". The amount of revenues and pretax income for Madison National since the date of acquisition included in the Company's Consolidated Statement of Operations for the nine months ended September 30, 2022 are $106.7 million and $8.8 million (inclusive of the $3.5 million non-cash impact from amortization of intangible assets under purchase accounting), respectively.

The Company anticipates completing the process of estimating the fair value of Madison National assets acquired and liabilities assumed, including, but not limited to, intangible assets, policy reserves and certain tax-related balances by year end. Accordingly, the Company’s preliminary estimates and the allocation of the final adjusted purchase price to the assets acquired and liabilities assumed are subject to change as the Company completes the process. In accordance with Accounting Standards Codification (ASC) 805, Business Combinations, changes if any, to the preliminary estimates and allocation of the final adjusted purchase price will be reported in the Company’s consolidated financial statements as an adjustment to the opening balance sheet. Based on the Company’s preliminary allocation of the final adjusted purchase price, the fair values of the assets acquired and liabilities assumed were as follows:


($ in millions)
Assets:
Investments	$	90.4
Cash and short-term investments	123.4
Reinsurance recoverable	356.0
Intangible assets(1)	59.4
Other assets	23.2
Liabilities:
Investment contract and policy reserves	274.5
Unpaid claims and claim expenses	48.2
Unearned premiums	1.5
Other policyholder funds	152.8
Other liabilities	15.9
Total identifiable net assets acquired	159.5
Goodwill(2)	12.8
Purchase price	$	172.3

(1) Intangible assets consist of the value of business acquired, value of customer relationships and state licenses. The intangible assets that are amortizable have estimated lives of one to ten years. See Note 5 for further information.

(2) The amount of goodwill that is expected to be deductible for federal income tax purposes is $18.6 million.


Horace Mann Educators Corporation			9			Quarterly Report on Form 10-Q

NOTE 3 - Investments ~~(continued)~~

Net Investment ~~(Losses) Gains~~Income

~~Net~~The components of net investment ~~(losses) gains~~income for the following periods were as follows:


($ in millions)	($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,				($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Fixed maturity securities	Fixed maturity securities	$	(4.0)	$	2.7	$	(7.9)	$	3.1	Fixed maturity securities	$	63.9	$	59.8	$	184.5	$	177.2
Equity securities	Equity securities	(1.0)		4.0		0.7		(3.6)		Equity securities	1.8		1.4		7.1		3.8
Short-term investments and other		(1.5)		(4.2)		(3.4)		(12.3)
Net investment (losses) gains		$	(6.5)	$	2.5	$	(10.6)	$	(12.8)
Limited partnership interests										Limited partnership interests	5.1		16.8		31.3		51.1
Short-term and other investments										Short-term and other investments	2.8		2.8		8.2		8.5
Investment expenses										Investment expenses	(2.7)		(2.7)		(7.8)		(7.3)
Net investment income - investment portfolio										Net investment income - investment portfolio	70.9		78.1		223.3		233.3
Investment income - deposit asset on reinsurance										Investment income - deposit asset on reinsurance	26.7		25.6		77.4		75.1
Total net investment income										Total net investment income	$	97.6	$	103.7	$	300.7	$	308.4

Net Investment Losses

Net investment losses for the following periods were as follows:


($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Fixed maturity securities	$	(10.7)	$	(4.0)	$	(15.9)	$	(7.9)
Equity securities	(4.4)		(1.0)		(32.5)		0.7
Short-term investments and other	2.3		(1.5)		4.6		(3.4)
Net investment losses	$	(12.8)	$	(6.5)	$	(43.8)	$	(10.6)

The Company, from time to time, sells fixed maturity securities subsequent to the reporting date that were considered temporarily impaired at such reporting date. Such sales are due to ~~issuer specific~~issuer-specific events occurring subsequent to the reporting date that result in a change in the Company's intent to sell a fixed maturity security. The types of events that may result in a sale include significant changes in the economic facts and circumstances related to the invested asset, significant unforeseen changes in liquidity needs, or changes in the Company's investment strategy.

Net Investment ~~(Losses) Gains~~Losses by Transaction Type

The following table reconciles net investment ~~(losses) gains~~losses by transaction type:


($ in millions)	($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,				($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Credit loss impairments~~(1)~~	Credit loss impairments~~(1)~~	$	(6.6)	$	—	$	(7.7)	$	—	Credit loss impairments~~(1)~~	$	(0.6)	$	(6.6)	$	(2.8)	$	(7.7)
Intent-to-sell impairments	Intent-to-sell impairments	—		(1.1)		(2.1)		(5.3)		Intent-to-sell impairments	(6.2)		—		(7.6)		(2.1)
Total impairments on investments recognized in net income		(6.6)		(1.1)		(9.8)		(5.3)
Total impairments										Total impairments	(6.8)		(6.6)		(10.4)		(9.8)
Sales and other, net	Sales and other, net	2.7		3.7		2.2		8.6		Sales and other, net	(3.9)		2.7		(3.9)		2.2
Change in fair value - equity securities	Change in fair value - equity securities	(1.1)		2.3		0.4		(5.6)		Change in fair value - equity securities	(4.4)		(1.1)		(34.1)		0.4
Change in fair value and losses realized on settlements - derivatives		(1.5)		(2.4)		(3.4)		(10.5)
Net investment (losses) gains		$	(6.5)	$	2.5	$	(10.6)	$	(12.8)
Change in fair value and gains (losses) realized on settlements - derivatives										Change in fair value and gains (losses) realized on settlements - derivatives	2.3		(1.5)		4.6		(3.4)
Net investment losses										Net investment losses	$	(12.8)	$	(6.5)	$	(43.8)	$	(10.6)

~~(1)~~

~~For the nine months ended September 30, 2021, the Company recognized a valuation allowance of $7.7 million for credit loss impairments with respect to fixed maturity securities available for sale.~~


Horace Mann Educators Corporation			810			Quarterly Report on Form 10-Q

NOTE 3 - Investments (continued)

Allowance for Credit Loss Impairments on Fixed Maturity Securities

The following table presents changes in the allowance for credit loss impairments on fixed maturity securities classified as available for sale for the category of other asset-backed securities (no other categories of fixed maturity securities have an allowance for credit loss impairments):


($ in millions)	($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,				($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Beginning balance	Beginning balance	$	1.1	$	—	$	—	$	—	Beginning balance	$	9.5	$	1.1	$	7.7	$	—
Credit losses on fixed maturity securities for which credit losses were not previously reported	Credit losses on fixed maturity securities for which credit losses were not previously reported	6.6		—		7.7		—		Credit losses on fixed maturity securities for which credit losses were not previously reported	—		6.6		—		7.7
Net (increases) decreases related to credit losses previously reported		—		—		—		—
Net increase related to credit losses previously reported										Net increase related to credit losses previously reported	0.6		—		2.8		—
Reduction of credit allowances related to sales	Reduction of credit allowances related to sales	—		—		—		—		Reduction of credit allowances related to sales	—		—		—		—
Write-offs	Write-offs	—		—		—		—		Write-offs	—		—		(0.4)		—
Ending balance	Ending balance	$	7.7	$	—	$	7.7	$	—	Ending balance	$	10.1	$	7.7	$	10.1	$	7.7

Fixed Maturity Securities

The Company's investment portfolio is comprised primarily of fixed maturity securities. Amortized cost, net, gross unrealized investment gains (losses) and fair values of all fixed maturity securities in the portfolio were as follows:


($ in millions)	($ in millions)	Amortized Cost, net		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		($ in millions)	Amortized Cost, net		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
September 30, 2021
September 30, 2022										September 30, 2022
Fixed maturity securities	Fixed maturity securities									Fixed maturity securities
U.S. Government and federally sponsored agency obligations:(1)	U.S. Government and federally sponsored agency obligations:(1)									U.S. Government and federally sponsored agency obligations:(1)
Mortgage-backed securities	Mortgage-backed securities	$	636.2	$	58.3	$	1.0	$	693.5	Mortgage-backed securities	$	643.7	$	1.5	$	66.1	$	579.1
Other, including U.S. Treasury securities	Other, including U.S. Treasury securities	385.7		28.8		5.6		408.9		Other, including U.S. Treasury securities	408.3		0.4		66.0		342.7
Municipal bonds	Municipal bonds	1,592.5		184.1		1.1		1,775.5		Municipal bonds	1,440.9		14.5		147.5		1,307.9
Foreign government bonds	Foreign government bonds	40.2		3.8		—		44.0		Foreign government bonds	37.2		—		1.7		35.5
Corporate bonds	Corporate bonds	2,268.8		189.4		6.6		2,451.6		Corporate bonds	2,228.8		10.0		311.0		1,927.8
Other asset-backed securities	Other asset-backed securities	1,122.2		21.1		4.8		1,138.5		Other asset-backed securities	1,145.2		2.9		69.0		1,079.1
Totals	Totals	$	6,045.6	$	485.5	$	19.1	$	6,512.0	Totals	$	5,904.1	$	29.3	$	661.3	$	5,272.1

December 31, 2020
December 31, 2021										December 31, 2021
Fixed maturity securities	Fixed maturity securities									Fixed maturity securities
U.S. Government and federally sponsored agency obligations:(1)	U.S. Government and federally sponsored agency obligations:(1)									U.S. Government and federally sponsored agency obligations:(1)
Mortgage-backed securities	Mortgage-backed securities	$	605.5	$	79.6	$	0.3	$	684.8	Mortgage-backed securities	$	612.1	$	51.9	$	1.5	$	662.5
Other, including U.S. Treasury securities	Other, including U.S. Treasury securities	395.0		39.2		1.0		433.2		Other, including U.S. Treasury securities	342.5		27.7		4.3		365.9
Municipal bonds	Municipal bonds	1,612.3		215.7		0.5		1,827.5		Municipal bonds	1,519.7		184.4		0.7		1,703.4
Foreign government bonds	Foreign government bonds	40.2		4.9		—		45.1		Foreign government bonds	40.2		3.4		—		43.6
Corporate bonds	Corporate bonds	1,905.2		221.6		3.9		2,122.9		Corporate bonds	2,217.7		176.2		5.2		2,388.7
Other asset-backed securities	Other asset-backed securities	1,230.4		24.1		22.7		1,231.8		Other asset-backed securities	1,065.5		16.6		6.9		1,075.2
Totals	Totals	$	5,788.6	$	585.1	$	28.4	$	6,345.3	Totals	$	5,797.7	$	460.2	$	18.6	$	6,239.3

(1) Fair value includes securities issued by Federal National Mortgage Association (FNMA) of ~~$394.9~~$337.5 million and ~~$387.1~~$376.7 million; Federal Home Loan Mortgage Corporation (FHLMC) of ~~$337.8~~$271.1 million and ~~$344.3~~$326.5 million; and Government National Mortgage Association (GNMA) of ~~$118.2~~$90.2 million and ~~$132.3~~$112.1 million as of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively.


Horace Mann Educators Corporation			911			Quarterly Report on Form 10-Q

NOTE 3 - Investments (continued)

The following table presents the fair value and gross unrealized losses for fixed maturity securities in an unrealized loss position at September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively. The Company views the decrease in fair value of all of the fixed maturity securities with unrealized losses at September 30, ~~2021~~2022 — which was driven largely by increasing interest rates, spread widening, financial market illiquidity and/or market volatility from the date of acquisition — as temporary. As of September 30, ~~2021,~~2022, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell the fixed maturity securities with unrealized losses before an anticipated recovery in value. There has been a significant increase in interest rates since December 31, 2021, driven mostly by increases in U.S. Treasury rates, though credit spreads also widened. The 10-year U.S. Treasury yield increased 232 basis points for the nine months ended September 30, 2022, rising from 1.51% at December 31, 2021 to 3.83% at September 30, 2022. Additionally, credit spreads widened during the same time period, with investment grade and high yield wider by 69 and 233 basis points, respectively. These upward movements in rates caused market yields in the Company's portfolios to rise sharply, with downward pressure on prices. Investment grade and high yield total returns for the nine months ended September 30, 2022 were down 18.3% and 14.6%, respectively. The Bloomberg Barclays Index Yield-to-Worst for Investment Grade rose 3.4% for the nine months ended September 30, 2022, ending at 5.7%, while the High Yield Index increased by 5.5% to 9.7%. The Company's portfolios generated sizable unrealized losses as a result of sharp increases in interest rates. Therefore, it was determined that the unrealized losses on the fixed maturity securities presented in the table below were not indicative of any impairments as of September 30, ~~2021.~~2022.


($ in millions)	($ in millions)	12 Months or Less					More than 12 Months					Total					($ in millions)	12 Months or Less					More than 12 Months					Total
		Fair Value			Gross Unrealized Losses		Fair Value			Gross Unrealized Losses		Fair Value			Gross Unrealized Losses			Fair Value			Gross Unrealized Losses		Fair Value			Gross Unrealized Losses		Fair Value			Gross Unrealized Losses
September 30, 2021
September 30, 2022																	September 30, 2022
Fixed maturity securities	Fixed maturity securities																Fixed maturity securities
U.S. Government and federally sponsored agency obligations:	U.S. Government and federally sponsored agency obligations:																U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities	Mortgage-backed securities	$	69.5		$	0.9	$	2.1		$	0.1	$	71.6		$	1.0	Mortgage-backed securities	$	472.2		$	51.5	$	51.3		$	14.6	$	523.5		$	66.1
Other	Other	106.1			4.4		15.0			1.2		121.1			5.6		Other	266.6			36.6		58.0			29.4		324.6			66.0
Municipal bonds	Municipal bonds	52.2			1.0		1.4			0.1		53.6			1.1		Municipal bonds	1,035.5			143.5		9.7			4.0		1,045.2			147.5
Foreign government bonds	Foreign government bonds	—			—		—			—		—			—		Foreign government bonds	35.4			1.7		—			—		35.4			1.7
Corporate bonds	Corporate bonds	214.1			5.3		36.1			1.3		250.2			6.6		Corporate bonds	1,496.6			280.0		80.3			31.0		1,576.9			311.0
Other asset-backed securities	Other asset-backed securities	187.6			1.1		205.4			3.7		393.0			4.8		Other asset-backed securities	776.2			52.4		213.9			16.6		990.1			69.0
Total	Total	$	629.5		$	12.7	$	260.0		$	6.4	$	889.5		$	19.1	Total	$	4,082.5		$	565.7	$	413.2		$	95.6	$	4,495.7		$	661.3

Number of positions with a gross unrealized loss	Number of positions with a gross unrealized loss	401					129					530					Number of positions with a gross unrealized loss	3,002					303					3,305
Fair value as a percentage of total fixed maturity securities at fair value	Fair value as a percentage of total fixed maturity securities at fair value	9.7		%			4.0		%			13.7		%			Fair value as a percentage of total fixed maturity securities at fair value	77.4		%			7.8		%			85.2		%

December 31, 2020
December 31, 2021																	December 31, 2021
Fixed maturity securities	Fixed maturity securities																Fixed maturity securities
U.S. Government and federally sponsored agency obligations:	U.S. Government and federally sponsored agency obligations:																U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities	Mortgage-backed securities	$	4.9		$	0.1	$	2.6		$	0.2	$	7.5		$	0.3	Mortgage-backed securities	$	67.4		$	1.3	$	3.9		$	0.2	$	71.3		$	1.5
Other	Other	95.9			1.0		—			—		95.9			1.0		Other	59.5			1.7		35.1			2.6		94.6			4.3
Municipal bonds	Municipal bonds	18.1			0.5		—			—		18.1			0.5		Municipal bonds	56.8			0.7		0.6			—		57.4			0.7
Foreign government bonds	Foreign government bonds	—			—		—			—		—			—		Foreign government bonds	—			—		—			—		—			—
Corporate bonds	Corporate bonds	126.6			3.7		10.9			0.2		137.5			3.9		Corporate bonds	220.7			3.8		44.1			1.4		264.8			5.2
Other asset-backed securities	Other asset-backed securities	316.9			17.2		409.3			5.5		726.2			22.7		Other asset-backed securities	379.0			3.8		128.2			3.1		507.2			6.9
Total	Total	$	562.4		$	22.5	$	422.8		$	5.9	$	985.2		$	28.4	Total	$	783.4		$	11.3	$	211.9		$	7.3	$	995.3		$	18.6

Number of positions with a gross unrealized loss	Number of positions with a gross unrealized loss	308					123					431					Number of positions with a gross unrealized loss	516					122					638
Fair value as a percentage of total fixed maturity securities at fair value	Fair value as a percentage of total fixed maturity securities at fair value	8.9		%			6.7		%			15.6		%			Fair value as a percentage of total fixed maturity securities at fair value	12.6		%			3.4		%			16.0		%


Horace Mann Educators Corporation			12			Quarterly Report on Form 10-Q

NOTE 3 - Investments (continued)

Fixed maturity securities with an investment grade rating represented ~~86.7%~~94.9% of the gross unrealized losses as of September 30, ~~2021.~~2022. With respect to fixed maturity securities involving securitized financial assets, the underlying collateral cash flows were stress tested to determine there was no adverse change in the present value of cash flows below the amortized cost basis.


~~Horace Mann Educators Corporation~~			10			~~Quarterly Report on Form 10-Q~~

~~NOTE 3 - Investments (continued)~~

Maturities of Fixed Maturity Securities

The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers' utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.


($ in millions)	($ in millions)	Percent of Total Fair Value				September 30, 2021				($ in millions)	Percent of Total Fair Value				September 30, 2022
		September 30, 2021		December 31, 2020		Fair Value		Amortized Cost, net			September 30, 2022		December 31, 2021		Fair Value		Amortized Cost, net
Estimated expected maturity:	Estimated expected maturity:									Estimated expected maturity:
Due in 1 year or less	Due in 1 year or less	4.0	%	4.0	%	$	260.5	$	253.7	Due in 1 year or less	3.9	%	4.0	%	$	204.0	$	204.6
Due after 1 year through 5 years	Due after 1 year through 5 years	26.2	%	28.3	%	1,703.6		1,620.1		Due after 1 year through 5 years	26.0		27.0		1,369.3		1,439.0
Due after 5 years through 10 years	Due after 5 years through 10 years	28.1	%	28.0	%	1,830.4		1,685.7		Due after 5 years through 10 years	28.3		27.7		1,492.6		1,621.7
Due after 10 years through 20 years	Due after 10 years through 20 years	23.9	%	24.6	%	1,559.5		1,411.2		Due after 10 years through 20 years	25.5		23.9		1,348.3		1,551.8
Due after 20 years	Due after 20 years	17.8	%	15.1	%	1,158.0		1,074.9		Due after 20 years	16.3		17.4		857.9		1,087.0
Total	Total	100.0	%	100.0	%	$	6,512.0	$	6,045.6	Total	100.0	%	100.0	%	$	5,272.1	$	5,904.1

Average option-adjusted duration, in years	Average option-adjusted duration, in years	6.8		6.4						Average option-adjusted duration, in years	6.5		6.7

Sales of Fixed Maturity and Equity Securities

Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were as follows:


($ in millions)	($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,				($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Fixed maturity securities	Fixed maturity securities									Fixed maturity securities
Proceeds received	Proceeds received	$	155.4	$	58.6	$	319.2	$	352.8	Proceeds received	$	164.6	$	155.4	$	529.9	$	319.2
Gross gains realized	Gross gains realized	3.2		3.7		6.2		14.0		Gross gains realized	1.1		3.2		4.7		6.2
Gross losses realized	Gross losses realized	(0.7)		—		(4.3)		(5.9)		Gross losses realized	(5.0)		(0.7)		(10.2)		(4.3)

Equity securities	Equity securities									Equity securities
Proceeds received	Proceeds received	$	0.3	$	0.3	$	1.0	$	12.4	Proceeds received	$	0.2	$	0.3	$	6.0	$	1.0
Gross gains realized	Gross gains realized	0.1		0.1		0.3		2.1		Gross gains realized	—		0.1		1.7		0.3
Gross losses realized	Gross losses realized	—		—		—		(1.8)		Gross losses realized	—		—		(0.1)		—


Horace Mann Educators Corporation			13			Quarterly Report on Form 10-Q

NOTE 3 - Investments (continued)

Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities

The following table reconciles net unrealized investment gains (losses) on fixed maturity securities, net of tax, included in accumulated other comprehensive income (AOCI), before the impact of DAC:

($ in millions) Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Net unrealized investment gains (losses)
   on fixed maturity securities, net of tax
Beginning of period $ 399.4 $ 329.9 $ 439.8 $ 264.4
Change in net unrealized investment gains
   (losses) on fixed maturity securities (34.9) 56.9 (77.0) 128.1
Reclassification of net investment (gains) losses
   on fixed maturity securities to net income 3.9 5.2 5.6 (0.5)
End of period $ 368.4 $ 392.0 $ 368.4 $ 392.0


~~Horace Mann Educators Corporation~~			11			~~Quarterly Report on Form 10-Q~~

~~NOTE 3 - Investments (continued)~~


($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Net unrealized investment gains (losses) on fixed maturity securities, net of tax
Beginning of period	$	(283.2)	$	399.4	$	348.9	$	439.8
Change in net unrealized investment gains (losses) on fixed maturity securities	(228.0)		(34.9)		(886.5)		(77.0)
Reclassification of net investment losses on fixed maturity securities to net income	11.9		3.9		38.3		5.6
End of period	$	(499.3)	$	368.4	$	(499.3)	$	368.4

Limited Partnership Interests

Investments in limited partnership interests are accounted for using the equity method of accounting (EMA) and include interests in ~~senior~~ commercial mortgage loan funds, private equity funds, infrastructure debt funds, infrastructure equity ~~funds, hedge~~ funds and other funds. Principal factors influencing carrying amount appreciation or decline include operating performance, comparable public company earnings multiples, capitalization rates and the economic environment. The Company recognizes an impairment loss for ~~equity method~~EMA limited partnership interests when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment. The carrying amounts of ~~equity method~~EMA limited partnership interests were as follows:


($ in millions)	($ in millions)					($ in millions)
		September 30, 2021		December 31, 2020			September 30, 2022		December 31, 2021
Senior commercial mortgage loan funds		$	265.8	$	149.6
Commercial mortgage loan funds						Commercial mortgage loan funds	$	601.5	$	346.8
Private equity funds						Private equity funds	73.4		74.0
Infrastructure equity funds						Infrastructure equity funds	70.2		58.3
Infrastructure debt funds	Infrastructure debt funds	62.7		58.3		Infrastructure debt funds	67.4		62.4
Infrastructure equity funds		59.1		52.1
Hedge funds		51.1		63.2
Other funds(1)	Other funds(1)	176.7		125.8		Other funds(1)	185.0		171.3
Total	Total	$	615.4	$	449.0	Total	$	997.5	$	712.8

(1)Other funds consist primarily of limited partnership interests in ~~private equity, real estate equity and~~ corporate mezzanine, ~~funds.~~venture capital and other fund strategies.

Offsetting of Assets and Liabilities

The Company's derivatives are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached. The Company’s reverse repurchase agreements are also subject to enforceable master netting arrangements but there was no offsetting in their presentation in the Company’s Consolidated Balance Sheets. Information regarding the Company's derivatives is contained in Part II - Item 8, Note 45 in the Company's Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021. The following table presents instruments that were subject to a master netting arrangement for the Company.

($ in millions) Gross
Amounts
Offset in the
Consolidated
Balance
Sheets Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance
Sheets Gross Amounts Not Offset
in the Consolidated
Balance Sheets
Gross
Amounts Financial
Instruments Cash
Collateral
Received Net
Amount
September 30, 2021
Asset derivatives:
Free-standing derivatives $ 10.6 $ — $ 10.6 $ 9.8 $ 3.5 $ (2.7)
December 31, 2020
Asset derivatives:
Free-standing derivatives $ 16.8 $ — $ 16.8 $ 13.7 $ 2.6 $ 0.5


Horace Mann Educators Corporation			14			Quarterly Report on Form 10-Q

NOTE 3 - Investments (continued)


($ in millions)			Gross Amounts Offset in the Consolidated Balance Sheets		Net Amounts of Assets/ Liabilities Presented in the Consolidated Balance Sheets		Gross Amounts Not Offset in the Consolidated Balance Sheets
	Gross Amounts						Financial Instruments		Cash Collateral Received		Net Amount
September 30, 2022
Asset derivatives:
Free-standing derivatives	$	2.0	$	—	$	2.0	$	—	$	1.8	$	0.2

December 31, 2021
Asset derivatives:
Free-standing derivatives	$	10.7	$	—	$	10.7	$	4.5	$	6.4	$	(0.2)

Deposits

At September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, fixed maturity securities with a fair value of ~~$26.4~~$30.0 million and ~~$26.9~~$26.2 million, respectively, were on deposit with governmental agencies as required by law in various states for which the insurance subsidiaries of HMEC conduct business. In addition, at September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, fixed maturity securities with a fair value of ~~$923.6~~$920.7 million and ~~$707.3~~$870.1 million, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances and borrowings which were equal to ~~$837.5~~$842.5 million at September 30, ~~2021~~2022 and ~~$644.5~~$787.5 million at December 31, ~~2020.~~2021. The deposited securities are reported as Fixed maturity securities on the Company’s Consolidated Balance Sheets.


~~Horace Mann Educators Corporation~~			12			~~Quarterly Report on Form 10-Q~~

NOTE 4 - Fair Value of Financial Instruments

The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values of the Company’s insurance contracts other than annuity contracts (which are investment contracts) and ~~equity method~~EMA limited partnership interests are not required to be disclosed. However, the estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts.

Information regarding the three-level fair value hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in Part II - Item 8, Note 34 of the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.


Horace Mann Educators Corporation			1315			Quarterly Report on Form 10-Q

NOTE 4 - Fair Value of Financial Instruments (continued)

Financial Instruments Measured and Carried at Fair Value on a Recurring Basis

The following table presents the Company's fair value hierarchy for financial assets and financial liabilities measured and carried at fair value on a recurring basis. During the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, there were no transfers between Level 1 and Level 2. At September 30, ~~2021,~~2022, Level 3 invested assets comprised ~~5.4%~~7.4% of the Company’s total investment portfolio at fair value.


($ in millions)	($ in millions)	Carrying Amount		Fair Value			Fair Value Measurements at Reporting Date Using								($ in millions)	Carrying Amount			Fair Value		Fair Value Measurements at Reporting Date Using
						Level 1			Level 2			Level 3						Level 1			Level 2		Level 3
September 30, 2021
September 30, 2022															September 30, 2022
Financial Assets															Financial Assets
Investments															Investments
Fixed maturity securities															Fixed maturity securities
U.S. Government and federally sponsored agency obligations:															U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities															Mortgage-backed securities	$	579.1		$	579.1	$	—	$	576.5	$	2.6
Other, including U.S. Treasury securities															Other, including U.S. Treasury securities	342.8			342.7		24.5		318.2		—
Municipal bonds															Municipal bonds	1,307.9			1,307.9		—		1,254.6		53.3
Foreign government bonds															Foreign government bonds	35.4			35.5		—		35.5		—
Corporate bonds															Corporate bonds	1,927.8			1,927.8		12.8		1,675.2		239.8
Other asset-backed securities															Other asset-backed securities	1,079.1			1,079.1		—		974.5		104.6
Total fixed maturity securities															Total fixed maturity securities	5,272.1			5,272.1		37.3		4,834.5		400.3
Equity securities															Equity securities	113.8			113.8		22.4		89.4		2.0
Short-term investments															Short-term investments	51.4			51.4		49.0		2.4		—
Other investments															Other investments	34.0			34.0		—		34.0		—
Totals															Totals	$	5,471.3		$	5,471.3	$	108.7	$	4,960.3	$	402.3
Separate Account variable annuity assets(1)															Separate Account variable annuity assets(1)	$	2,599.6		$	2,599.6	$	2,599.6	$	—	$	—
Financial Liabilities															Financial Liabilities
Investment contract and policy reserves, embedded derivatives															Investment contract and policy reserves, embedded derivatives	$	0.4		$	0.4	$	—	$	0.4	$	—
Other policyholder funds, embedded derivatives															Other policyholder funds, embedded derivatives	$	89.9		$	89.9	$	—	$	—	$	89.9

December 31, 2021															December 31, 2021
Financial Assets	Financial Assets														Financial Assets
Investments	Investments														Investments
Fixed maturity securities	Fixed maturity securities														Fixed maturity securities
U.S. Government and federally sponsored agency obligations:	U.S. Government and federally sponsored agency obligations:														U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities	Mortgage-backed securities	$	693.5	$	693.5		$	—		$	693.5		$	—	Mortgage-backed securities	$	662.5		$	662.5	$	—	$	662.5	$	—
Other, including U.S. Treasury securities	Other, including U.S. Treasury securities	408.9		408.9			17.9			391.0			—		Other, including U.S. Treasury securities	365.9			365.9		17.7		348.2		—
Municipal bonds	Municipal bonds	1,775.5		1,775.5			—			1,717.3			58.2		Municipal bonds	1,703.4			1,703.4		—		1,642.6		60.8
Foreign government bonds	Foreign government bonds	44.0		44.0			—			44.0			—		Foreign government bonds	43.6			43.6		—		43.6		—
Corporate bonds	Corporate bonds	2,451.6		2,451.6			14.5			2,232.1			205.0		Corporate bonds	2,388.7			2,388.7		14.9		2,163.5		210.3
Other asset-backed securities	Other asset-backed securities	1,138.5		1,138.5			—			1,040.0			98.5		Other asset-backed securities	1,075.2			1,075.2		—		976.3		98.9
Total fixed maturity securities	Total fixed maturity securities	6,512.0		6,512.0			32.4			6,117.9			361.7		Total fixed maturity securities	6,239.3			6,239.3		32.6		5,836.7		370.0
Equity securities	Equity securities	152.3		152.3			39.3			112.6			0.4		Equity securities	147.2			147.2		35.2		110.6		1.4
Short-term investments	Short-term investments	52.3		52.3			36.1			16.2			—		Short-term investments	157.8			157.8		157.8		—		—
Other investments	Other investments	43.2		43.2			—			43.2			—		Other investments	43.6			43.6		—		43.6		—
Totals	Totals	$	6,759.8	$	6,759.8		$	107.8		$	6,289.9		$	362.1	Totals	$	6,587.9		$	6,587.9	$	225.6	$	5,990.9	$	371.4
Separate Account (variable annuity) assets(1)	Separate Account (variable annuity) assets(1)	$	3,326.8	$	3,326.8		$	3,326.8		$	—		$	—	Separate Account (variable annuity) assets(1)	$	3,441.0		$	3,441.0	$	3,441.0	$	—	$	—
Financial Liabilities	Financial Liabilities														Financial Liabilities
Investment contract and policy reserves, embedded derivatives	Investment contract and policy reserves, embedded derivatives	$	2.3	$	2.3		$	—		$	2.3		$	—	Investment contract and policy reserves, embedded derivatives	$	2.1		$	2.1	$	—	$	2.1	$	—
Other policyholder funds, embedded derivatives	Other policyholder funds, embedded derivatives	$	106.7	$	106.7		$	—		$	—		$	106.7	Other policyholder funds, embedded derivatives	$	106.6		$	106.6	$	—	$	—	$	106.6

December 31, 2020
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities		$	684.8	$	684.8		$	—		$	673.7		$	11.1
Other, including U.S. Treasury securities		433.2		433.2			18.4			414.8			—
Municipal bonds		1,827.5		1,827.5			—			1,767.9			59.6
Foreign government bonds		45.1		45.1			—			45.1			—
Corporate bonds		2,122.9		2,122.9			14.9			1,952.2			155.8
Other asset-backed securities		1,231.8		1,231.8			—			1,103.5			128.3
Total fixed maturity securities		6,345.3		6,345.3			33.3			5,957.2			354.8
Equity securities		121.6		121.6			39.2			82.1			0.3
Short-term investments		141.8		141.8			137.7			4.1			—
Other investments		36.3		36.3			—			36.3			—
Totals		$	6,645.0	$	6,645.0		$	210.2		$	6,079.7		$	355.1
Separate Account (variable annuity) assets(1)		$	2,891.4	$	2,891.4		$	2,891.4		$	—		$	—
Financial Liabilities
Investment contract and policy reserves, embedded derivatives		$	2.5	$	2.5		$	—		$	2.5		$	—
Other policyholder funds, embedded derivatives		$	104.5	$	104.5		$	—		$	—		$	104.5

(1) Separate Account ~~(variable annuity)~~variable annuity assets represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access. Separate Account variable annuity liabilities are equal to the estimated fair value of the Separate Account ~~(variable annuity)~~variable annuity assets.


Horace Mann Educators Corporation			1416			Quarterly Report on Form 10-Q

NOTE 4 - Fair Value of Financial Instruments (continued)

Changes in Level 3 Fair Value Measurements

The reconciliation for all financial assets and financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows:


($ in millions)	($ in millions)	Financial Assets												Financial Liabilities(1)		($ in millions)	Financial Assets												Financial Liabilities(1)
		Municipal Bonds		Corporate Bonds		Mortgage-Backed and Other Asset- Backed Securities(2)		Total Fixed Maturity Securities		Equity Securities		Total					Municipal Bonds		Corporate Bonds		Mortgage-Backed and Other Asset- Backed Securities(2)		Total Fixed Maturity Securities		Equity Securities		Total
Beginning balance, July 1, 2021		$	58.6	$	150.5	$	115.5	$	324.6	$	0.3	$	324.9	$	108.9
Beginning balance, July 1, 2022																Beginning balance, July 1, 2022	$	51.0	$	270.5	$	97.1	$	418.6	$	1.4	$	420.0	$	93.2
Transfers into Level 3(3)	Transfers into Level 3(3)	—		55.7		4.0		59.7		—		59.7		—		Transfers into Level 3(3)	—		20.5		12.2		32.7		0.8		33.5		—
Transfers out of Level 3(3)	Transfers out of Level 3(3)	—		—		—		—		—		—		—		Transfers out of Level 3(3)	—		(34.8)		—		(34.8)		—		(34.8)		—
Total gains or losses	Total gains or losses															Total gains or losses
Net investment gains (losses) included in net income related to financial assets	Net investment gains (losses) included in net income related to financial assets	—		—		(6.6)		(6.6)		0.1		(6.5)		—		Net investment gains (losses) included in net income related to financial assets	—		—		(0.8)		(0.8)		(0.1)		(0.9)		—
Net investment (gains) losses included in net income related to financial liabilities	Net investment (gains) losses included in net income related to financial liabilities	—		—		—		—		—		—		0.7		Net investment (gains) losses included in net income related to financial liabilities	—		—		—		—		—		—		(4.6)
Net unrealized investment gains (losses) included in OCI	Net unrealized investment gains (losses) included in OCI	(0.3)		(0.1)		6.6		6.2		—		6.2		—		Net unrealized investment gains (losses) included in OCI	(5.3)		(7.4)		(3.9)		(16.6)		—		(16.6)		—
Purchases	Purchases	—		—		—		—		—		—		—		Purchases	0.2		8.4		7.9		16.5		—		16.5		—
Issuances	Issuances	—		—		—		—		—		—		1.4		Issuances	—		—		—		—		—		—		2.7
Sales	Sales	—		—		—		—		—		—		—		Sales	—		—		—		—		—		—		—
Settlements	Settlements	—		—		—		—		—		—		—		Settlements	—		—		—		—		—		—		—
Paydowns, maturities and distributions	Paydowns, maturities and distributions	(0.1)		(1.1)		(21.0)		(22.2)		—		(22.2)		(4.3)		Paydowns, maturities and distributions	7.4		(17.4)		(5.3)		(15.3)		(0.1)		(15.4)		(1.4)
Ending balance, September 30, 2021		$	58.2	$	205.0	$	98.5	$	361.7	$	0.4	$	362.1	$	106.7
Ending balance, September 30, 2022																Ending balance, September 30, 2022	$	53.3	$	239.8	$	107.2	$	400.3	$	2.0	$	402.3	$	89.9

Beginning balance, January 1, 2021		$	59.6	$	155.8	$	139.4	$	354.8	$	0.3	$	355.1	$	104.5
Beginning balance, January 1, 2022																Beginning balance, January 1, 2022	$	60.8	$	210.3	$	98.9	$	370.0	$	1.4	$	371.4	$	106.6
Transfers into Level 3(3)	Transfers into Level 3(3)	—		108.3		10.2		118.5		—		118.5		—		Transfers into Level 3(3)	—		144.0		34.5		178.5		0.8		179.3		—
Transfers out of Level 3(3)	Transfers out of Level 3(3)	—		(56.7)		(19.2)		(75.9)		—		(75.9)		—		Transfers out of Level 3(3)	(3.2)		(34.9)		(4.8)		(42.9)		—		(42.9)		—
Total gains or losses	Total gains or losses															Total gains or losses
Net investment gains (losses) included in net income related to financial assets	Net investment gains (losses) included in net income related to financial assets	—		—		(7.7)		(7.7)		0.1		(7.6)		—		Net investment gains (losses) included in net income related to financial assets	—		—		(3.1)		(3.1)		(0.1)		(3.2)		—
Net investment (gains) losses included in net income related to financial liabilities	Net investment (gains) losses included in net income related to financial liabilities	—		—		—		—		—		—		8.2		Net investment (gains) losses included in net income related to financial liabilities	—		—		—		—		—		—		(14.4)
Net unrealized investment gains (losses) included in OCI	Net unrealized investment gains (losses) included in OCI	(0.9)		1.0		8.7		8.8		—		8.8		—		Net unrealized investment gains (losses) included in OCI	(11.6)		(18.7)		(11.3)		(41.6)		—		(41.6)		—
Purchases	Purchases	—		—		—		—		—		—		—		Purchases	0.2		13.3		7.9		21.4		—		21.4		—
Issuances	Issuances	—		—		—		—		—		—		3.3		Issuances	—		—		—		—		—		—		4.8
Sales	Sales	—		—		—		—		—		—		—		Sales	—		—		(2.1)		(2.1)		—		(2.1)		—
Settlements	Settlements	—		—		—		—		—		—		—		Settlements	—		—		—		—		—		—		—
Paydowns, maturities and distributions	Paydowns, maturities and distributions	(0.5)		(3.4)		(32.9)		(36.8)		—		(36.8)		(9.3)		Paydowns, maturities and distributions	7.1		(74.2)		(12.8)		(79.9)		(0.1)		(80.0)		(7.1)
Ending balance, September 30, 2021		$	58.2	$	205.0	$	98.5	$	361.7	$	0.4	$	362.1	$	106.7
Ending balance, September 30, 2022																Ending balance, September 30, 2022	$	53.3	$	239.8	$	107.2	$	400.3	$	2.0	$	402.3	$	89.9

(1)Represents embedded derivatives, all related to the Company's fixed indexed annuity products, reported in Other policyholder funds in the Company's Consolidated Balance Sheets.

(2)Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.

(3)Transfers into and out of Level 3 during the three and nine months ended September 30, 2022 were related to changes in the primary pricing source and changes in observability of external information used in determining fair value. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.


Horace Mann Educators Corporation			17			Quarterly Report on Form 10-Q

NOTE 4 - Fair Value of Financial Instruments (continued)


($ in millions)	Financial Assets												Financial Liabilities(1)
	Municipal Bonds		Corporate Bonds		Mortgage-Backed and Other Asset- Backed Securities(2)		Total Fixed Maturity Securities		Equity Securities		Total
Beginning balance, July 1, 2021	$	58.6	$	150.5	$	115.5	$	324.6	$	0.3	$	324.9	$	108.9
Transfers into Level 3(3)	—		55.7		4.0		59.7		—		59.7		—
Transfers out of Level 3(3)	—		—		—		—		—		—		—
Total gains or losses
Net investment gains (losses) included in net income related to financial assets	—		—		(6.6)		(6.6)		0.1		(6.5)		—
Net investment (gains) losses included in net income related to financial liabilities	—		—		—		—		—		—		0.7
Net unrealized investment gains (losses) included in OCI	(0.3)		(0.1)		6.6		6.2		—		6.2		—
Purchases	—		—		—		—		—		—		—
Issuances	—		—		—		—		—		—		1.4
Sales	—		—		—		—		—		—		—
Settlements	—		—		—		—		—		—		—
Paydowns, maturities and distributions	(0.1)		(1.1)		(21.0)		(22.2)		—		(22.2)		(4.3)
Ending balance, September 30, 2021	$	58.2	$	205.0	$	98.5	$	361.7	$	0.4	$	362.1	$	106.7

Beginning balance, January 1, 2021	$	59.6	$	155.8	$	139.4	$	354.8	$	0.3	$	355.1	$	104.5
Transfers into Level 3(3)	—		108.3		10.2		118.5		—		118.5		—
Transfers out of Level 3(3)	—		(56.7)		(19.2)		(75.9)		—		(75.9)		—
Total gains or losses
Net investment gains (losses) included in net income related to financial assets	—		—		(7.7)		(7.7)		0.1		(7.6)		—
Net investment (gains) losses included in net income related to financial liabilities	—		—		—		—		—		—		8.2
Net unrealized investment gains (losses) included in OCI	(0.9)		1.0		8.7		8.8		—		8.8		—
Purchases	—		—		—		—		—		—		—
Issuances	—		—		—		—		—		—		3.3
Sales	—		—		—		—		—		—		—
Settlements	—		—		—		—		—		—		—
Paydowns, maturities and distributions	(0.5)		(3.4)		(32.9)		(36.8)		—		(36.8)		(9.3)
Ending balance, September 30, 2021	$	58.2	$	205.0	$	98.5	$	361.7	$	0.4	$	362.1	$	106.7

(1) Represents embedded derivatives, all related to the Company's fixed indexed annuity products, reported in Other policyholder funds in the Company's Consolidated Balance Sheets.

(2) Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.

(3) Transfers into and out of Level 3 during the three and nine months ended September 30, 2021 were attributable to changes in the availability of observable market information for individual fixed maturity securities. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.


~~Horace Mann Educators Corporation~~			15			~~Quarterly Report on Form 10-Q~~

~~NOTE 4 - Fair Value of Financial Instruments (continued)~~

($ in millions) Financial Assets
Financial
Liabilities(1)
Municipal
Bonds Corporate
Bonds

Mortgage-Backed
and Other
Asset-
Backed
Securities(2)
Total
Fixed
Maturity
Securities Equity
Securities Total
Beginning balance, July 1, 2020 $ 73.2 $ 126.3 $ 200.1 $ 399.6 $ 0.1 $ 399.7 $ 93.6
Transfers into Level 3(3)
6.2 6.8 8.7 21.7 — 21.7 —
Transfers out of Level 3(3)
(16.7) (12.5) (71.0) (100.2) — (100.2) —
Total gains or losses
Net investment gains (losses)
included in net income related
to financial assets
— — (0.3) (0.3) — (0.3) —
Net investment (gains) losses
included in net income related
to financial liabilities
— — — — — — 4.4
Net unrealized investment gains
(losses) included in OCI
3.2 0.5 6.3 10.0 — 10.0 —
Purchases — — — — — — —
Issuances — — — — — — 2.0
Sales — — — — — — —
Settlements — — — — — — —
Paydowns, maturities and distributions (0.2) 0.1 (3.1) (3.2) — (3.2) (1.9)
Ending balance, September 30, 2020 $ 65.7 $ 121.2 $ 140.7 $ 327.6 $ 0.1 $ 327.7 $ 98.1
Beginning balance, January 1, 2020 $ 44.3 $ 104.0 $ 146.8 $ 295.1 $ 0.1 $ 295.2 $ 93.7
Transfers into Level 3(3)
80.7 39.6 95.4 215.7 — 215.7 —
Transfers out of Level 3(3)
(62.6) (26.7) (77.4) (166.7) — (166.7) —
Total gains or losses
Net investment gains (losses)
included in net income related
to financial assets
— — (0.3) (0.3) — (0.3) —
Net investment (gains) losses
included in net income related
to financial liabilities
— — — — — — 5.3
Net unrealized investment gains
(losses) included in OCI
4.0 0.3 (14.8) (10.5) — (10.5) —
Purchases — 6.9 1.9 8.8 — 8.8 —
Issuances — — — — — — 5.9
Sales — — — — — — —
Settlements — — — — — — —
Paydowns, maturities and distributions (0.7) (2.9) (10.9) (14.5) — (14.5) (6.8)
Ending balance, September 30, 2020 $ 65.7 $ 121.2 $ 140.7 $ 327.6 $ 0.1 $ 327.7 $ 98.1

~~(1)~~ ~~Represents embedded derivatives, all related to the Company's fixed indexed annuity products, reported in Other policyholder funds in the Company's Consolidated Balance Sheets.~~

~~(2)~~ ~~Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.~~

~~(3)~~ Transfers into and out of Level 3 during the three and nine months ended September 30, 2020 were attributable to changes in the availability of observable market information for individual fixed maturity securities. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

For the three and nine months ended September 30, ~~2021,~~2022, the Company had net investment losses of ~~$6.5~~$0.9 million and ~~$7.6~~$3.2 million ~~respectively,~~ that were included in net income and were primarily attributable to credit loss impairments for Level 3 financial ~~assets; for both the three and nine months ended September 30, 2020, the Company had $0.3 million of net investment losses on Level 3 financial assets, respectively, that were included in net income.~~assets. For the three and nine months ended September 30, ~~2021,~~2022, the Company had net investment ~~losses~~gains of ~~$0.7~~$4.6 million and ~~$8.2~~$14.4 million ~~respectively,~~ that were included in net income and were attributable to changes in the fair value of Level 3 financial ~~liabilities; for the three and nine months ended September 30, 2020, the respective net investment losses were $4.4 million and $5.3 million.~~liabilities.


Horace Mann Educators Corporation			1618			Quarterly Report on Form 10-Q

NOTE 4 - Fair Value of Financial Instruments (continued)

Quantitative Information about Level 3 Fair Value Measurements

The following table provides quantitative information about the significant unobservable inputs for recurring fair value measurements categorized within Level 3.

~~($ in millions)~~

Financial
Assets

~~Fair Value at~~

~~September 30, 2021~~

~~Valuation Technique(s)~~

~~Unobservable Inputs~~

~~Range~~

~~(Weighted Average)~~

~~and Single Point Best Estimate(1)~~

~~Municipal bonds~~

~~58.2~~

~~discounted cash flow~~

~~I spread(2)~~

~~307 - 391 bps~~

~~Corporate bonds~~

~~205.0~~

~~discounted cash flow~~

~~N spread(3)~~

~~272 - 553 bps~~

~~market comparable~~

~~option adjusted spread~~

~~12.54%~~

~~Other asset-backed securities~~

~~98.5~~

~~vendor price~~

~~haircut~~

~~3.00% - 5.00%~~

~~discounted cash flow~~

~~constant prepayment rate~~

~~20.00%~~

~~discounted cash flow~~

~~T spread(4)~~

~~235 - 800 bps~~

~~discounted cash flow~~

~~PDI interest margin(5)~~

~~7.13%~~

~~discounted cash flow~~

~~SBL interest margin(6)~~

~~4.50%~~

~~Equity securities~~

~~0.4~~

~~Black Scholes~~

~~equity value~~

~~low - 28.00%; high - 35.00%~~

($ in millions)

Financial
Assets

Fair Value at

September 30, 2022

Valuation Technique(s)

Unobservable Inputs

Range

(Weighted Average)

and Single Point Best Estimate(1)

Municipal bonds

53.3

discounted cash flow

option adjusted spread

330 - 446 bps

Corporate bonds

239.8

discounted cash flow

N spread(2)

363 bps

discounted cash flow

T spread(3)

16 - 403 bps

discounted cash flow

yield

3.8% - 11.2%

discounted cash flow

exit cap rate

6.2%

discounted cash flow

occupancy rate

31.0% - 100.0%

discounted cash flow

option adjusted spread

242 - 393 bps

discounted cash flow

weighted average cost of capital

5.0%

discounted cash flow

discount rate

11.3% - 12.0%

market comparable

EV / Fwd EBITDA (x)

5.1x

Mortgage-backed and other asset-backed securities

107.2

discounted cash flow

discount margin

30.4%

discounted cash flow

discount rate

16.0% - 21.0%

discounted cash flow

median comparable yield

17.2% - 33.1%

discounted cash flow

yield

7.0% - 7.4%

discounted cash flow

LIBOR

1.0%

discounted cash flow

PDI spread

6.8%

discounted cash flow

SBL spread

4.5%

discounted cash flow

weighting

17.0% - 83.0%

discounted cash flow

CPR

20.0%

discounted cash flow

default rate annual

4.0%

discounted cash flow

recovery

65.0%

discounted cash flow

N spread

463 bps

discounted cash flow

T Spread

226 bps

Equity securities

2.0

black-scholes

volatility

low 32.0% - high 47.0%

($ in millions)

Financial
Liabilities

Fair Value at

September 30, 2021

Valuation Technique(s)

Unobservable Inputs

Range

(Weighted Average)

and Single Point Best Estimate(1)

Financial
Liabilities

Fair Value at

September 30, 2022

Valuation Technique(s)

Unobservable Inputs

Range

(Weighted Average)

and Single Point Best Estimate(1)

Derivatives
embedded in
fixed indexed annuity products

106.7

discounted cash flow

lapse rate

5.30%

Derivatives
embedded in
fixed indexed annuity products

89.9

discounted cash flow

lapse rate

5.3%

mortality multiplier(7)

63.00%

mortality multiplier(4)

66.8%

option budget

0.90% - 2.50%

option budget

0.9% - 3.3%

non-performance adjustment(8)

5.00%

non-performance adjustment(5)

5.0%

(1) When a range of unobservable inputs is not readily available, the Company uses a single point best estimate.

(2) "~~I spread" is the interpolated weighted average life point on the "on the run" (OTR) point of the curve.~~

~~(3)~~ "N spread" is the interpolated weighted average life point on the swap curve.

~~(4)~~(3) "T spread" is a specific point on the OTR curve.

~~(5)~~ ~~"PDI" stands for private debt investment.~~

~~(6)~~ ~~"SBL" stands for broadly syndicated loans.~~

~~(7)~~(4) Mortality multiplier is applied to the Annuity 2000 table.

~~(8)~~(5) Determined as a percentage of athe risk-free rate.


Horace Mann Educators Corporation			19			Quarterly Report on Form 10-Q

NOTE 4 - Fair Value of Financial Instruments (continued)

The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and financial liabilities classified as Level 3 are subject to the control processes as described in Part II - Item 8, Note 34 in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021. Generally, valuation techniques for fixed maturity securities include spread pricing, matrix pricing and discounted cash flow methodologies; include inputs such as quoted prices for identical or similar securities that are less liquid; and are based on lower levels of trading activity than securities classified as Level 2. The valuation techniques and significant unobservable inputs used in the fair value measurement for equity securities classified as Level 3 use similar valuation techniques and significant unobservable inputs as those used for fixed maturity securities.


~~Horace Mann Educators Corporation~~			17			~~Quarterly Report on Form 10-Q~~

~~NOTE 4 - Fair Value of Financial Instruments (continued)~~

The sensitivity of the estimated fair values to changes in the significant unobservable inputs for fixed maturity and equity securities included in Level 3 include: benchmark yield, liquidity premium, estimated cash flows, prepayment and default speeds, spreads, weighted average life and credit rating. Significant spread widening in isolation will adversely impact the overall valuation, while significant tightening will lead to substantial valuation increases. Significant increases (decreases) in illiquidity premiums in isolation will result in substantially lower (higher) valuations. Significant increases (decreases) in expected default rates in isolation will result in substantially lower (higher) valuations.

Financial Instruments Not Carried at Fair Value

The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. These financial assets and financial liabilities are further described in Part II - Item 8, Note 34 in the Company's Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021. The following table presents the carrying amount, fair value and fair value hierarchy of these financial assets and financial liabilities.

($ in millions) Carrying
Amount Fair
Value Fair Value Measurements at
Reporting Date Using
Level 1 Level 2 Level 3
September 30, 2021
Financial Assets
Other investments $ 156.2 $ 159.8 $ — $ — $ 159.8
Deposit asset on reinsurance 2,477.9 2,945.0 — — 2,945.0
Financial Liabilities
Investment contract and policy reserves,
fixed annuity contracts
4,942.5 5,063.0 — — 5,063.0
Investment contract and policy reserves,
account values on life contracts
103.2 112.6 — — 112.6
Other policyholder funds 887.6 887.6 — 832.7 54.9
Short-term debt 135.0 135.0 — — 135.0
Long-term debt 253.6 282.1 — 282.1 —
December 31, 2020
Financial Assets
Other investments $ 168.3 $ 172.1 $ — $ — $ 172.1
Deposit asset on reinsurance 2,420.9 3,030.6 — — 3,030.6
Financial Liabilities
Investment contract and policy reserves,
fixed annuity contracts
4,847.6 4,963.3 — — 4,963.3
Investment contract and policy reserves,
account values on life contracts
98.7 108.4 — — 108.4
Other policyholder funds 646.8 646.8 — 590.7 56.1
Short-term debt 135.0 135.0 — — 135.0
Long-term debt 302.3 331.1 — 331.1 —


($ in millions)	Carrying Amount		Fair Value		Fair Value Measurements at Reporting Date Using
					Level 1		Level 2		Level 3
September 30, 2022
Financial Assets
Other investments	$	169.1	$	172.5	$	—	$	—	$	172.5
Deposit asset on reinsurance	2,525.6		2,164.9		—		—		2,164.9
Financial Liabilities
Investment contract and policy reserves, fixed annuity contracts	5,005.8		5,068.8		—		—		5,068.8
Investment contract and policy reserves, account values on life contracts	109.5		119.3		—		—		119.3
Other policyholder funds	910.8		910.8		—		857.9		52.9
Short-term debt	249.0		249.0		—		—		249.0
Long-term debt	248.9		249.5		—		249.5		—

December 31, 2021
Financial Assets
Other investments	$	148.8	$	152.4	$	—	$	—	$	152.4
Deposit asset on reinsurance	2,481.5		2,935.1		—		—		2,935.1
Financial Liabilities
Investment contract and policy reserves, fixed annuity contracts	4,941.3		5,004.9		—		—		5,004.9
Investment contract and policy reserves, account values on life contracts	105.4		115.4		—		—		115.4
Other policyholder funds	839.3		839.3		—		782.8		56.5
Short-term debt	249.0		249.0		—		—		249.0
Long-term debt	253.6		277.4		—		277.4		—


Horace Mann Educators Corporation			1820			Quarterly Report on Form 10-Q

~~NOTE 5 - Deposit Asset on Reinsurance~~

The Company reinsures a $3.2 billion block of in force fixed and variable annuity business with a minimum crediting rate of 4.5%. The reinsured fixed business represents approximately 50% of the Company’s in force fixed annuity account balances. The arrangement contains investment guidelines and a trust to help meet the Company’s risk management objectives.

Under the annuity reinsurance agreement, approximately $2.4 billion of fixed annuity reserves are reinsured on a coinsurance basis. The separate account assets and liabilities of approximately $0.8 billion are reinsured on a modified coinsurance basis and thus, remain on the Company's consolidated financial statements, but the related results of operations are fully reinsured.

The annuity reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk. Therefore, the Company recognizes the reinsurance agreement using the deposit method of accounting. The assets transferred to the reinsurer as consideration paid is reported as a Deposit asset on reinsurance on the Company's Consolidated Balance Sheets. As amounts are received or paid, consistent with the underlying reinsured contracts, the Deposit asset on reinsurance is adjusted. The Deposit asset on reinsurance is accreted to the estimated ultimate cash flows using the interest method and the adjustment is reported as Net investment income. Interest accreted on the Deposit asset on reinsurance was $25.6 million and $75.1 million for the three and nine months ended September 30, 2021, respectively. Interest accreted on the Deposit asset on reinsurance was $24.5 million and $72.1 million for the three and nine months ended September 30, 2020, respectively.

NOTE 65 - Goodwill and Intangible Assets

The Company conducts impairment testing for goodwill and intangible assets at least annually, or more often if events, changes or circumstances indicate that the carrying amount may not be recoverable. See Part II - Item 8, Note 1 in the Company's Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 for ~~further description of~~more information regarding impairment testing.

~~There were no changes in the carrying amount of goodwill by reporting unit for the three months ended September 30, 2021.~~ The carrying amount of goodwill by reporting unit as of September 30, ~~2021~~2022 was as follows:

~~($ in millions)~~

~~September 30, 2021~~

~~Property and Casualty~~

~~9.5~~

~~Supplemental~~

~~19.6~~

~~Retirement~~

~~4.5~~

~~Life~~

~~9.9~~

~~Total~~

~~43.5~~


($ in millions)	December 31, 2021		Impairment		Acquisition		September 30, 2022
Property & Casualty	$	9.5	$	—	$	—	$	9.5
Life & Retirement	14.4		—		—		14.4
Supplemental & Group Benefits	19.6		—		12.8		32.4
Total	$	43.5	$	—	$	12.8	$	56.3

As of September 30, ~~2021,~~2022, the outstanding amounts of definite-lived intangible assets subject to amortization are attributable to the acquisitions of Benefit Consultants Group, Inc. (BCG) and NTA Life Enterprises, LLC (NTA) during ~~2019. The~~2019, as well as the acquisition of Madison National during 2022. The acquisitions of BCG, NTA and Madison National resulted in initial recognition of definite-lived intangible assets subject to amortization in the ~~amount~~amounts of $14.1 million, $160.4 million and ~~the acquisition of NTA resulted in initial recognition of definite-lived intangible assets subject to amortization in the amount of $160.4 million.~~$56.5 million, respectively. As of September 30, ~~2021~~2022 the outstanding amounts of definite-lived intangible assets subject to amortization were as follows:


~~Horace Mann Educators Corporation~~			19			~~Quarterly Report on Form 10-Q~~

~~NOTE 6 - Goodwill and Intangible Assets (continued)~~


($ in millions)	($ in millions)	Weighted Average			($ in millions)	Weighted Average
		Useful Life (in Years)				Useful Life (in Years)
At inception:	At inception:				At inception:
Value of business acquired	Value of business acquired	30	$	94.4	Value of business acquired	28	$	100.1
Value of distribution acquired	Value of distribution acquired	17	54.0		Value of distribution acquired	17	54.0
Value of agency relationships	Value of agency relationships	14	17.0		Value of agency relationships	14	17.0
Value of customer relationships	Value of customer relationships	10	9.1		Value of customer relationships	10	59.9
Total	Total	23	174.5		Total	20	231.0
Accumulated amortization and impairments:	Accumulated amortization and impairments:				Accumulated amortization and impairments:
Value of business acquired	Value of business acquired		(15.9)		Value of business acquired		(26.6)
Value of distribution acquired	Value of distribution acquired		(10.9)		Value of distribution acquired		(13.8)
Value of agency relationships	Value of agency relationships		(5.7)		Value of agency relationships		(7.7)
Value of customer relationships	Value of customer relationships		(4.1)		Value of customer relationships		(4.5)
Total	Total		(36.6)		Total		(52.6)
Net intangible assets subject to amortization:	Net intangible assets subject to amortization:		$	137.9	Net intangible assets subject to amortization:		$	178.4

With regards to the definite-lived intangible assets in the table above, the value of business acquired intangible asset represents the present value of the expected underwriting profit within policies that were in force on the date of acquisition. The value of distribution acquired intangible asset represents the present value of future business to be written by the existing agency force. The value of agency relationships intangible asset represents the present value of the commission overrides retained by NTA. The value of customer relationships intangible asset represents the present value of the expected profits from existing BCG customers in force at the date of ~~acquisition.~~acquisition as well as the present value of future business to be produced by Madison National's existing independent producing brokers. All of the aforementioned definite-lived intangible assets were valued using the income approach.


Horace Mann Educators Corporation			21			Quarterly Report on Form 10-Q

NOTE 5 - Goodwill and Intangible Assets (continued)

Estimated future amortization of the Company's definite-lived intangible assets were as follows:


($ in millions)	($ in millions)			($ in millions)
Year Ending December 31,	Year Ending December 31,			Year Ending December 31,
2021 (excluding the nine months ended September 30, 2021)		$	3.2
2022		12.1
2022 (excluding the nine months ended September 30, 2022)				2022 (excluding the nine months ended September 30, 2022)	$	4.1
2023	2023	11.2		2023	15.5
2024	2024	10.5		2024	15.1
2025	2025	9.8		2025	14.8
2026				2026	14.5
Thereafter	Thereafter	91.1		Thereafter	114.4
Total	Total	$	137.9	Total	$	178.4

The value of business acquired intangible asset is being amortized by product based on the present value of future premiums to be received. The value of distribution acquired intangible asset is being amortized on a straight-line basis. The value of agency relationships intangible asset is being amortized based on the present value of future premiums to be received. The value of customer relationships intangible ~~asset is~~assets are being amortized based on the present value of future profits to be ~~received.~~received for BCG and based on the present value of future premiums for Madison National.

Indefinite-lived intangible assets ~~(not~~not subject to ~~amortization)~~amortization as of September 30, ~~2021~~2022 were as follows:


($ in millions)
Trade names	$	7.9
State licenses	~~2.9~~5.9
Total	$	~~10.8~~13.8

The trade names intangible asset represents the present value of future savings accruing to NTA and BCG by virtue of not having to pay royalties for the use of the trade names, valued using the relief from royalty method. The state licenses intangible asset represents the regulatory licenses held by NTA and Madison National that were valued using the cost approach.


Horace Mann Educators Corporation			2022			Quarterly Report on Form 10-Q

NOTE 76 - Unpaid Claims and Claim Expenses

The following table is a summary reconciliation of the beginning and ending Property ~~and~~& Casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net Property ~~and~~& Casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations. The end of the period gross reserve (before ~~reinsurance)~~reinsurance balances and ~~the~~ reinsurance recoverable ~~balances~~balances) are reflected on a gross basis in the Consolidated Balance Sheets.


($ in millions)	($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,				($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Property and Casualty
Property & Casualty										Property & Casualty
Beginning gross reserves(1)	Beginning gross reserves(1)	$	368.4	$	388.5	$	372.2	$	387.0	Beginning gross reserves(1)	$	378.4	$	368.4	$	362.4	$	372.2
Less: reinsurance recoverables	Less: reinsurance recoverables	108.9		116.1		112.9		120.5		Less: reinsurance recoverables	109.8		108.9		110.3		112.9
Net reserves, beginning of period(2)	Net reserves, beginning of period(2)	259.5		272.4		259.3		266.5		Net reserves, beginning of period(2)	268.6		259.5		252.1		259.3
Incurred claims and claim expenses:	Incurred claims and claim expenses:									Incurred claims and claim expenses:
Claims occurring in the current period	Claims occurring in the current period	132.5		125.6		345.4		340.2		Claims occurring in the current period	120.3		132.5		372.8		345.4
Decrease in estimated reserves for claims occurring in prior periods(3)		(3.0)		(7.2)		(7.2)		(9.2)
Increase (decrease) in estimated reserves for claims occurring in prior periods(3)										Increase (decrease) in estimated reserves for claims occurring in prior periods(3)	2.0		(3.0)		8.0		(7.2)
Total claims and claim expenses incurred(4)	Total claims and claim expenses incurred(4)	129.5		118.4		338.2		331.0		Total claims and claim expenses incurred(4)	122.3		129.5		380.8		338.2
Claims and claim expense payments for claims occurring during:	Claims and claim expense payments for claims occurring during:									Claims and claim expense payments for claims occurring during:
Current period	Current period	96.8		91.0		210.3		195.9		Current period	102.8		96.8		221.1		210.3
Prior periods	Prior periods	26.4		19.3		121.4		121.1		Prior periods	29.7		26.4		153.4		121.4
Total claims and claim expense payments	Total claims and claim expense payments	123.2		110.3		331.7		317.0		Total claims and claim expense payments	132.5		123.2		374.5		331.7
Net reserves, end of period(2)	Net reserves, end of period(2)	265.8		280.5		265.8		280.5		Net reserves, end of period(2)	258.4		265.8		258.4		265.8
Plus: reinsurance recoverables	Plus: reinsurance recoverables	109.6		114.8		109.6		114.8		Plus: reinsurance recoverables	109.0		109.6		109.0		109.6
Ending gross reserves(1)	Ending gross reserves(1)	$	375.4	$	395.3	$	375.4	$	395.3	Ending gross reserves(1)	$	367.4	$	375.4	$	367.4	$	375.4

(1)Unpaid claims and claim expenses as reported in the Consolidated Balance Sheets also include reserves for ~~Supplemental,~~Life & Retirement and ~~Life~~Supplemental & Group Benefits of ~~$64.7~~$114.5 million and ~~$59.2~~$64.7 million as of September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, in addition to Property ~~and~~& Casualty reserves.

(2)Reserves net of anticipated reinsurance recoverables.

(3)Shows the amounts by which the Company ~~decreased~~increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs.

(4)Benefits, claims and settlement expenses as reported in the Consolidated Statements of Operations also include amounts for ~~Supplemental,~~Life & Retirement and Supplemental & Group Benefits of $51.3 million and $177.4 million for the three and nine months ended September 30, 2022, respectively, in addition to Property & Casualty amounts. Benefits, claims and settlement expenses for Life & Retirement and Supplemental & Group Benefits of $35.3 million and~~$108.0~~ $108.0 million for the three and nine months ended September 30, 2021, respectively, in addition to Property and Casualty amounts. Benefits, claims and settlement expenses as reported in the Consolidate Statements of Operations also include amounts for Supplemental, Retirement and Life of $33.0 million and~~$102.1 million for the three and nine months ended September 30, 2020, respectively, in addition to Property and Casualty amounts.~~respectively.

~~Net favorable development~~Development of total reserves for Property ~~and~~& Casualty claims occurring in prior years was $8.0 million net unfavorable and $7.2 million ~~and $9.2 million~~net favorable for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. The ~~favorable~~unfavorable development for the nine months ended September 30, ~~2021~~2022 was the result of unfavorable loss trends in auto offset by favorable loss trends in ~~automobile and~~ homeowners loss emergence for accident years ~~2020~~2021 and prior. The favorable development for the nine months ended September 30, 2020 was the result of favorable loss trends in automobile and homeowners loss emergence for accident years 2019 and prior; including $5.2 million of subrogation received largely related to the 2018 Camp Fire in California.


Horace Mann Educators Corporation			2123			Quarterly Report on Form 10-Q

NOTE 87 - Reinsurance

The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on net premiums written and contract deposits; net premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:

($ in millions) Gross
Amount
Ceded to
Other
Companies(1)
Assumed
from Other
Companies Net
Amount
Three months ended September 30, 2021
Premiums written and contract deposits(2)
$ 366.0 $ 5.5 $ 2.6 $ 363.1
Premiums and contract charges earned 230.9 8.1 2.6 225.4
Benefits, claims and settlement expenses 164.5 1.5 1.8 164.8
Three months ended September 30, 2020
Premiums written and contract deposits(2)
$ 368.6 $ 2.1 $ 2.4 $ 368.9
Premiums and contract charges earned 237.1 4.2 2.4 235.3
Benefits, claims and settlement expenses 59.4 (90.1) 1.9 151.4
Nine months ended September 30, 2021
Premiums written and contract deposits(2)
$ 1,037.8 $ 17.0 $ 6.6 $ 1,027.4
Premiums and contract charges earned 696.6 24.6 6.8 678.8
Benefits, claims and settlement expenses 444.7 3.0 4.5 446.2
Nine months ended September 30, 2020
Premiums written and contract deposits(2)
$ 1,034.7 $ 14.8 $ 6.9 $ 1,026.8
Premiums and contract charges earned 710.9 20.9 7.0 697.0
Benefits, claims and settlement expenses 342.2 (85.8) 5.1 433.1


($ in millions)	Direct Amount		Ceded to Other Companies(1)		Assumed from Other Companies		Net Amount
Three months ended September 30, 2022
Net premiums written and contract deposits(2)	$	390.3	$	15.4	$	13.4	$	388.3
Net premiums and contract charges earned	262.0		17.6		13.4		257.8
Benefits, claims and settlement expenses	177.3		8.4		4.7		173.6

Three months ended September 30, 2021
Net premiums written and contract deposits(2)	$	366.0	$	5.5	$	2.6	$	363.1
Net premiums and contract charges earned	230.9		8.1		2.6		225.4
Benefits, claims and settlement expenses	164.5		1.5		1.8		164.8

Nine months ended September 30, 2022
Net premiums written and contract deposits(2)	$	1,124.4	$	46.7	$	39.5	$	1,117.2
Net premiums and contract charges earned	783.4		53.5		39.6		769.5
Benefits, claims and settlement expenses	577.4		34.2		15.0		558.2

Nine months ended September 30, 2021
Net premiums written and contract deposits(2)	$	1,037.8	$	17.0	$	6.6	$	1,027.4
Net premiums and contract charges earned	696.6		24.6		6.8		678.8
Benefits, claims and settlement expenses	444.7		3.0		4.5		446.2

(1) Excludes the annuity reinsurance transaction accounted for using the deposit ~~method that is discussed in Note 5.~~method.

(2) This measure is not based on accounting principles generally accepted in the United States of America (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as Exhibit 99.1 in the Company's reports filed with the SEC.

NOTE 98 - Commitments

Investment Commitments

The Company has outstanding commitments to fund investments primarily in limited partnership interests. Such unfunded commitments were ~~$911.4~~$715.5 million and ~~$571.9~~$858.1 million as of September 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively.


Horace Mann Educators Corporation			2224			Quarterly Report on Form 10-Q

NOTE 109 - Segment Information

The Company conducts and manages its business ~~through 5~~in four reporting segments. The 4three operating segments, representing the major lines of business, are: (1) Property ~~and~~& Casualty (primarily personal lines of ~~automobile~~auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and ~~accident~~long-term group disability, and group term life coverages)~~, Retirement (primarily tax-qualified fixed and variable annuities) and Life (life insurance products)~~. The Company does not allocate the impact of corporate-level transactions to these operating segments, consistent with the basis for management's evaluation of the results of those segments, but classifies those items in the ~~fifth~~fourth segment, Corporate ~~and~~& Other. In addition to ongoing transactions such as corporate debt service, net investment gains (losses) and certain public company expenses, such items in Corporate & Other have also ~~have~~ included corporate debt retirement costs, when applicable.

In 2021 and prior, the Company conducted and managed its business through four operating segments: (1) Property & Casualty, (2) Supplemental, (3) Retirement, and (4) Life. The change in operating segments in 2022 aligns with leadership assignments and how the Company makes operating decisions and assesses performance as well as maintaining discrete financial information to evaluate performance and allocate resources. Accordingly, the presentation of prior period segment information has been reclassified to conform to the current year's presentation.

Summarized financial information for these segments is as follows:

($ in millions) Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Premiums and contract charges earned
Property and Casualty $ 153.3 $ 166.0 $ 464.1 $ 488.7
Supplemental 31.0 32.5 94.3 98.8
Retirement 9.9 7.4 27.7 21.5
Life 31.2 29.4 92.7 88.0
Total $ 225.4 $ 235.3 $ 678.8 $ 697.0
Net investment income
Property and Casualty $ 11.3 $ 13.7 $ 43.8 $ 30.3
Supplemental 7.1 4.3 18.7 11.8
Retirement 64.8 58.1 187.2 166.7
Life 21.1 18.2 60.5 49.4
Corporate and Other — — (0.1) (0.1)
Intersegment eliminations (0.6) (0.6) (1.7) (1.7)
Total $ 103.7 $ 93.7 $ 308.4 $ 256.4
Net income (loss)
Property and Casualty $ (4.7) $ 15.8 $ 42.5 $ 53.7
Supplemental 11.4 10.6 34.8 30.6
Retirement 14.1 7.8 36.2 16.6
Life 5.1 4.3 10.8 6.8
Corporate and Other (9.6) (2.0) (22.0) (22.2)
Total $ 16.3 $ 36.5 $ 102.3 $ 85.5


($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Net premiums and contract charges earned
Property & Casualty	$	152.4	$	153.3	$	452.5	$	464.1
Life & Retirement	37.1		40.4		109.7		118.3
Supplemental & Group Benefits	68.3		31.7		207.3		96.4
Total	$	257.8	$	225.4	$	769.5	$	678.8

Net investment income
Property & Casualty	$	8.0	$	11.3	$	22.9	$	43.8
Life & Retirement	81.4		85.8		254.0		247.4
Supplemental & Group Benefits	8.7		7.2		25.4		19.0
Corporate & Other	—		—		—		—
Intersegment eliminations	(0.5)		(0.6)		(1.6)		(1.8)
Total	$	97.6	$	103.7	$	300.7	$	308.4

Net income (loss)
Property & Casualty	$	(2.5)	$	(4.7)	$	(19.4)	$	42.5
Life & Retirement	12.7		19.1		41.8		47.0
Supplemental & Group Benefits	19.2		11.5		43.6		34.8
Corporate & Other	(15.5)		(9.6)		(50.1)		(22.0)
Total	$	13.9	$	16.3	$	15.9	$	102.3

($ in millions) September 30, 2021 December 31, 2020
Assets
Property and Casualty $ 1,269.0 $ 1,324.9
Supplemental 863.8 811.5
Retirement 9,893.4 9,198.7
Life 2,142.6 2,044.5
Corporate and Other 165.4 182.3
Intersegment eliminations (69.2) (90.1)
Total $ 14,265.0 $ 13,471.8


($ in millions)	September 30, 2022		December 31, 2021
Assets
Property & Casualty	$	1,052.1	$	1,243.4
Life & Retirement	10,719.4		12,064.7
Supplemental & Group Benefits	1,431.7		858.8
Corporate & Other	177.9		281.8
Intersegment eliminations	(67.0)		(64.8)
Total	$	13,314.1	$	14,383.9


Horace Mann Educators Corporation			2325			Quarterly Report on Form 10-Q

NOTE 1110 - Accumulated Other Comprehensive Income (Loss)

AOCI represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains (losses) on fixed maturity securities and the after tax change in net funded status of benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following table reconciles these components.

($ in millions)
Net Unrealized Investment
Gains (Losses)
on Securities(1)
Net Funded Status of
Benefit Plans(1)
Total(1)
Beginning balance, July 1, 2021 $ 332.2 $ (11.2) $ 321.0
Other comprehensive income (loss) before reclassifications (29.3) — (29.3)
Amounts reclassified from AOCI(2)
4.0 — 4.0
Net current period other comprehensive income (loss) (25.3) — (25.3)
Ending balance, September 30, 2021 $ 306.9 $ (11.2) $ 295.7
Beginning balance, July 1, 2020 $ 279.1 $ (10.7) $ 268.4
Other comprehensive income (loss) before reclassifications 54.3 — 54.3
Amounts reclassified from AOCI(3)
(5.2) — (5.2)
Net current period other comprehensive income (loss) 49.1 — 49.1
Ending balance, September 30, 2020 $ 328.2 $ (10.7) $ 317.5
Beginning balance, January 1, 2021 $ 366.3 $ (11.2) $ 355.1
Other comprehensive income (loss) before reclassifications (65.0) — (65.0)
Amounts reclassified from AOCI(2)
5.6 — 5.6
Net current period other comprehensive income (loss) (59.4) — (59.4)
Ending balance, September 30, 2021 $ 306.9 $ (11.2) $ 295.7
Beginning balance, January 1, 2020 $ 230.4 $ (10.7) $ 219.7
Other comprehensive income (loss) before reclassifications 97.3 — 97.3
Amounts reclassified from AOCI(3)
0.5 — 0.5
Net current period other comprehensive income (loss) 97.8 — 97.8
Ending balance, September 30, 2020 $ 328.2 $ (10.7) $ 317.5


($ in millions)	Net Unrealized Investment Gains (Losses) on Securities(1)		Net Funded Status of Benefit Plans(1)		Total(1)
Beginning balance, July 1, 2022	$	(220.4)	$	(10.2)	$	(230.6)
Other comprehensive loss before reclassifications	(188.2)		—		(188.2)
Amounts reclassified from AOCI(2)	11.9		—		11.9
Net current period other comprehensive loss	(176.3)		—		(176.3)
Ending balance, September 30, 2022	$	(396.7)	$	(10.2)	$	(406.9)

Beginning balance, July 1, 2021	$	332.2	$	(11.2)	$	321.0
Other comprehensive income before reclassifications	(29.3)		—		(29.3)
Amounts reclassified from AOCI(3)	4.0		—		4.0
Net current period other comprehensive income	(25.3)		—		(25.3)
Ending balance, September 30, 2021	$	306.9	$	(11.2)	$	295.7

Beginning balance, January 1, 2022	$	290.7	$	(10.2)	$	280.5
Other comprehensive loss before reclassifications	(725.7)		—		(725.7)
Amounts reclassified from AOCI(2)	38.3		—		38.3
Net current period other comprehensive loss	(687.4)		—		(687.4)
Ending balance, September 30, 2022	$	(396.7)	$	(10.2)	$	(406.9)

Beginning balance, January 1, 2021	$	366.3	$	(11.2)	$	355.1
Other comprehensive loss before reclassifications	(65.0)		—		(65.0)
Amounts reclassified from AOCI(3)	5.6		—		5.6
Net current period other comprehensive loss	(59.4)		—		(59.4)
Ending balance, September 30, 2021	$	306.9	$	(11.2)	$	295.7

(1)All amounts are net of tax.

(2)The pretax amounts reclassified from AOCI, $(15.0) million and $(48.4) million, are included in Net investment gains losses and the related income tax benefits, $(3.2) million and $(10.2) million, are included in income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2022, respectively.

(3)The pretax amounts reclassified from AOCI, $(5.0) million and $(7.1) million, are included in Net investment ~~gains (losses)~~losses and the related income tax ~~expenses,~~benefits, $(1.0) million and $(1.5) million, are included in income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2021, ~~respectively.~~

~~(3)~~ The pretax amounts reclassified from AOCI, $6.6 million and $(0.6) million, are included in Net investment gains (losses) and the related income tax expenses, $1.4 million and $(0.1) million, are included in Income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2020, respectively.

Comparative information for elements that are not required to be reclassified in their entirety to net income in the same reporting period is disclosed in Note 3.


Horace Mann Educators Corporation			2426			Quarterly Report on Form 10-Q

NOTE 1211 - Supplemental Consolidated Cash and Cash Flow Information


($ in millions)	($ in millions)					($ in millions)
		September 30, 2021		December 31, 2020			September 30, 2022		December 31, 2021
Cash	Cash	$	38.9	$	21.8	Cash	$	35.2	$	133.0
Restricted cash	Restricted cash	1.3		0.5		Restricted cash	1.0		0.7
Total cash and restricted cash reported in the Consolidated Balance Sheets	Total cash and restricted cash reported in the Consolidated Balance Sheets	$	40.2	$	22.3	Total cash and restricted cash reported in the Consolidated Balance Sheets	$	36.2	$	133.7


($ in millions)	($ in millions)	Nine Months Ended September 30,				($ in millions)	Nine Months Ended September 30,
		2021		2020			2022		2021
Cash paid for:	Cash paid for:					Cash paid for:
Interest	Interest	$	7.3	$	9.3	Interest	$	9.1	$	7.3
Income taxes	Income taxes	20.2		18.5		Income taxes	6.4		20.2

Non-cash investing activities with respect to modifications or exchanges of fixed maturity securities as well as paid-in-kind activity for policy loans were insignificant for the three and nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.


Horace Mann Educators Corporation			27			Quarterly Report on Form 10-Q

ITEM 2. I Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)

($ in millions, except per share data)

Measures within this MD&A that are not based on accounting principles generally accepted in the United States of America (non-GAAP) are marked with an asterisk (*) the first time they are presented within this Part I - Item 2. An explanation of these measures is contained in the Glossary of Selected Terms included as Exhibit 99.1 to this Quarterly Report on Form 10-Q and are reconciled to the most directly comparable measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) in the Appendix to the Company's Third Quarter ~~2021~~2022 Investor Supplement.

Increases or decreases in this MD&A that are not meaningful are marked "N.M.".

Forward-looking Information

Statements made in the following discussion that are not historical in nature are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to known and unknown risks, uncertainties and other factors. Horace Mann Educators Corporation (referred to in Part I - Items 2 - 4 and Part II of this report as "we", "our", "us", the "Company", "Horace Mann" or "HMEC") is an insurance holding company. We are not under any obligation to (and expressly disclaim any such obligation to) update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. It is important to note that our actual results could differ materially from those projected in forward-looking statements due to a number of risks and uncertainties inherent in our business. See Part I - Item 1A in our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 for additional information regarding risks and uncertainties.

This MD&A covers the following:

Introduction

The purpose of this MD&A is to provide an understanding of our consolidated results of operations and financial condition. This MD&A should be read in conjunction with the Consolidated Financial Statements and Notes thereto contained in Part I - Item 1 of this report.

HMEC is an insurance holding company focused on helping America’s educators and ~~through its~~others who serve the community achieve lifelong financial success. Through our subsidiaries, we market and underwrite ~~personal lines~~individual and group insurance and financial solutions tailored to the needs of ~~property and casualty insurance products, supplemental insurance products, retirement products and life insurance products in~~ the ~~United States of America (U.S.). We market our products primarily to K-12 teachers, administrators and other employees of public schools and their families.~~educational community including:


Horace Mann Educators Corporation			2528			Quarterly Report on Form 10-Q

~~This MD&A covers~~•personal lines of property and casualty insurance, primarily auto and property coverages

•retirement products, primarily tax-qualified fixed and variable annuities

•life insurance, primarily traditional term and whole life insurance products

•voluntary insurance products, including cancer, heart, hospital, supplemental disability and accident

•employer-sponsored insurance products, primarily long-term disability and short-term disability

We market our ~~consolidated financial highlights followed by consolidated results~~products primarily to K-12 teachers, administrators and other employees of ~~operations, an outlook for future performance, details about critical accounting estimates, results of operations by segment, investment results~~public schools and ~~liquidity and capital resources.~~their families.

~~On July 14, 2021,~~Effective January 1, 2022, we ~~entered into a definitive agreement to acquire~~acquired all the equity interests in Madison National Life Insurance Company, Inc., an insurance company organized under the laws of the State of Wisconsin (Madison National), for ~~$172.5~~$172.3 million. The Seller has a potential earn-out of up to $12.5 million payable in cash, if specified financial targets are achieved by the end of 2023. As a result of the acquisition, Madison National isbecame a ~~leading writer~~wholly owned subsidiary of employer-paid and sponsored benefits provided to educators by K-12 school districts. The transaction is expected to close early in the first quarter of 2022, subject to regulatory approval and other customary closing conditions. The transaction is expected to be funded with cash on hand and additional borrowings on our Bank Credit Facility which was extended to 2026 and expanded by $100.0 million to $325.0 million to provide ample liquidity. At closing, our leverage ratio is expected to be approximately 25% which is our long-term target and aligns with levels appropriate for our current financial strength ratings.

Madison National offers short- and long-term group disability, group life and other products, with K-12 school districts representing 80% of 2020 premiums. The acquisition of Madison National is expected to be immediately accretive to our EPS and ROE and is expected to accelerate our progress on all fronts of our multi-year strategic plan: strengthening our product offerings, enhancing our distribution, and adding capabilities to our infrastructure. With the addition of Madison National, we will be able to serve K-12 educators through a new distribution channel that is entirely complementary to our strengths in individual products sold through local, trusted advisors.

~~Coronavirus Disease (COVID-19) Considerations~~HMEC.

Beginning in ~~March 2020,~~2022, we are conducting and managing our business in three operating segments: (1) Property & Casualty, (2) Life & Retirement (composed of individual life insurance products and retirement products), and (3) Supplemental & Group Benefits (composed of voluntary and employer-sponsored insurance products). The Supplemental & Group Benefits segment includes the ~~global pandemic associated with the novel coronavirus COVID-19 and related economic conditions introduced unprecedented challenges for our country. Those challenges are ongoing.~~results of Madison National. We relied on our previously developed Corporate Pandemic Plan to address preparation, prevention and response measures specific to COVID-19 while allowing flexibility to quickly react to evolving circumstances and implement varying actions accordingly.

As discussed in our Annual Report on Form 10-K for the year ended December 31, 2020, we successfully met the challenges of the pandemic environment and are now operating in a hybrid model. Our return to office plans are being guided by data from the Center for Disease Control.

In the hybrid working environment, we continue to monitor cybersecurity including increasing security and network monitoring to proactively identify and prevent potential security threats and vulnerabilities. We also are identifying and assessing critical third-party vendors and ensuring their ability to continue to perform as anticipated.

~~Although educators have largely remained employed through the pandemic,~~do not allocate the impact of corporate-level transactions to the ~~pandemic resulted in slower growth in new sales, particularly sales generated from in-person events at schools. We continue to work~~operating segments, consistent with ~~our network of exclusive agents to make sure they are using virtual and other tools so they can reach current and potential educator customers regardless~~the basis for management's evaluation of the ~~level~~results of ~~access they have to~~those segments, but classify those items in a ~~specific school.~~

~~For further discussion regarding the current period and potential future impacts of COVID-19 and related economic conditions on HMEC, see Outlook for 2021 and other content within this MD&A as well as~~separate reporting segment, Corporate & Other. See Part I - Item 1A1, Note 9 of the Consolidated Financial Statements in ~~our Annual Report on Form 10-K~~this report for more information.

Consolidated Financial Highlights

(All comparisons vs. same periods in 2021, unless noted otherwise)


($ in millions)	Three Months Ended September 30,				2022-2021		Nine Months Ended September 30,						2022-2021
	2022		2021		Change %		2022			2021			Change %
Total revenues	$	343.0	$	329.6	4.1	%	$	1,036.1		$	998.7		3.7	%
Net income	13.9		16.3		-14.7	%	15.9			102.3			-84.5	%
Per diluted share:
Net income	0.33		0.39		-15.4	%	0.38			2.43			-84.4	%
Net investment losses, after tax	(0.24)		(0.11)		N.M.		(0.82)			(0.19)			N.M.
Book value per share							$	26.32		$	43.30		-39.2	%
Net income return on equity - last twelve months							3.8		%	8.5		%
Net income return on equity - annualized							1.5		%	7.6		%

For the ~~year~~three and nine months ended ~~December 31, 2020.~~September 30, 2022, net income decreased $2.4 million and $86.4 million, respectively, primarily due to the impact of higher inflation and other factors driving auto loss severity, equity market declines as well as higher net investment losses mainly from changes in fair values of equity securities and investment impairments.


Horace Mann Educators Corporation			2629			Quarterly Report on Form 10-Q

Consolidated ~~Financial Highlights~~

~~(All comparisons vs. same periods in 2020, unless noted otherwise)~~

($ in millions) Three Months Ended
September 30, 2021-2020 Nine Months Ended
September 30, 2021-2020
2021 2020 Change % 2021 2020 Change %
Total revenues $ 329.6 $ 337.1 -2.2 % $ 998.7 $ 958.1 4.2 %
Net income 16.3 36.5 -55.3 % 102.3 85.5 19.6 %
Per diluted share:
Net income 0.39 0.87 -55.2 % 2.43 2.03 19.7 %
Net investment (losses) gains after tax (0.11) 0.05 N.M. (0.19) (0.24) N.M.
Book value per share $ 43.30 $ 41.45 4.5 %
Net income return on equity - last twelve
months
8.5 % 7.4 %
Net income return on equity - annualized 7.6 % 6.9 %

For the three months ended September 30, 2021, net income decreased $20.2 million primarily due to net investment (losses) gains and automobile loss costs that continue to move closer to pre-pandemic levels. For the nine months ended September 30, 2021, net income increased $16.8 million primarily due to net investment income which more than offset the higher automobile loss costs.

~~Consolidated~~ Results of Operations

(All comparisons vs. same periods in ~~2020,~~2021, unless noted otherwise)


($ in millions)	($ in millions)	Three Months Ended September 30,				2021-2020		Nine Months Ended September 30,				2021-2020		($ in millions)	Three Months Ended September 30,				2022-2021		Nine Months Ended September 30,				2022-2021
		2021		2020		Change %		2021		2020		Change %			2022		2021		Change %		2022		2021		Change %
Premiums and contract charges earned		$	225.4	$	235.3	-4.2	%	$	678.8	$	697.0	-2.6	%
Net premiums and contract charges earned														Net premiums and contract charges earned	$	257.8	$	225.4	14.4	%	$	769.5	$	678.8	13.4	%
Net investment income	Net investment income	103.7		93.7		10.7	%	308.4		256.4		20.3	%	Net investment income	97.6		103.7		-5.9	%	300.7		308.4		-2.5	%
Net investment (losses) gains		(6.5)		2.5		N.M.		(10.6)		(12.8)		N.M.
Net investment losses														Net investment losses	(12.8)		(6.5)		N.M.		(43.8)		(10.6)		N.M.
Other income	Other income	7.0		5.6		25.0	%	22.1		17.5		26.3	%	Other income	0.4		7.0		-94.3	%	9.7		22.1		-56.1	%
Total revenues	Total revenues	329.6		337.1		-2.2	%	998.7		958.1		4.2	%	Total revenues	343.0		329.6		4.1	%	1,036.1		998.7		3.7	%

Benefits, claims and settlement expenses	Benefits, claims and settlement expenses	164.8		151.4		8.9	%	446.2		433.1		3.0	%	Benefits, claims and settlement expenses	173.6		164.8		5.3	%	558.2		446.2		25.1	%
Interest credited	Interest credited	51.9		51.1		1.6	%	153.7		153.3		0.3	%	Interest credited	45.9		51.9		-11.6	%	129.1		153.7		-16.0	%
Operating expenses	Operating expenses	64.3		57.9		11.1	%	182.8		173.1		5.6	%	Operating expenses	75.6		64.3		17.6	%	229.7		182.8		25.7	%
DAC unlocking and amortization expense	DAC unlocking and amortization expense	22.9		24.6		-6.9	%	70.5		75.0		-6.0	%	DAC unlocking and amortization expense	23.3		22.9		1.7	%	76.7		70.5		8.8	%
Intangible asset amortization expense	Intangible asset amortization expense	3.3		3.5		-5.7	%	9.8		10.9		-10.1	%	Intangible asset amortization expense	4.2		3.3		27.3	%	12.6		9.8		28.6	%
Interest expense	Interest expense	3.4		3.5		-2.9	%	10.4		11.7		-11.1	%	Interest expense	5.3		3.4		55.9	%	13.5		10.4		29.8	%
Total benefits, losses and expenses	Total benefits, losses and expenses	310.6		292.0		6.4	%	873.4		857.1		1.9	%	Total benefits, losses and expenses	327.9		310.6		5.6	%	1,019.8		873.4		16.8	%

Income before income taxes	Income before income taxes	19.0		45.1		-57.9	%	125.3		101.0		24.1	%	Income before income taxes	15.1		19.0		-20.5	%	16.3		125.3		-87.0	%
Income tax expense	Income tax expense	2.7		8.6		-68.6	%	23.0		15.5		48.4	%	Income tax expense	1.2		2.7		-55.6	%	0.4		23.0		-98.3	%
Net income	Net income	$	16.3	$	36.5	-55.3	%	$	102.3	$	85.5	19.6	%	Net income	$	13.9	$	16.3	-14.7	%	$	15.9	$	102.3	-84.5	%

Net Premiums and Contract Charges Earned

For the three and nine months ended September 30, ~~2021,~~2022, net premiums and contract charges earned ~~decreased $9.9~~increased $32.4 million and ~~$18.2~~$90.7 million, respectively, primarily due ~~primarily~~ to the inclusion of Madison National partially offset by lower net premiums earned by Property & Casualty and ~~Casualty.~~


~~Horace Mann Educators Corporation~~			27			~~Quarterly Report on Form 10-Q~~

lower contract charges earned by Life & Retirement.

Net Investment Income

~~Excluding accreted~~Total net investment income ~~on the deposit asset on reinsurance,~~decreased $6.1 million and $7.7 million for the three and nine months ended September 30, ~~2021, net investment income increased $8.9 million and $49.0 million, respectively,~~2022, respectively. The decreases were primarily ~~due~~attributable to ~~more favorable~~ returns onbelow our historical average in our portfolio of limited partnership interests. ~~Current year private equity and venture capital returns have been strong, reflecting the strength of the equity markets and the active IPO window.~~ Investment yields ~~continue~~have risen for recent investments due to ~~be impacted by~~ the ~~low~~rising interest rate ~~environment of recent years.~~environment. The annualized investment yield on the portfolio excluding limited partnership interests* was as follows:


		Three Months Ended September 30,		Nine Months Ended September 30,			Three Months Ended September 30,		Nine Months Ended September 30,
		2021	2020	2021	2020		2022	2021	2022	2021
Investment yield, excluding limited partnership interests, pretax - annualized*	Investment yield, excluding limited partnership interests, pretax - annualized*	4.4%	4.2%	4.3%	4.4%	Investment yield, excluding limited partnership interests, pretax - annualized*	4.3%	4.3%	4.3%	4.3%
Investment yield, excluding limited partnership interests, after tax - annualized*	Investment yield, excluding limited partnership interests, after tax - annualized*	3.5%	3.3%	3.4%	3.5%	Investment yield, excluding limited partnership interests, after tax - annualized*	3.4%	3.5%	3.4%	3.4%

During the three and nine months ended September 30, ~~2021,~~2022, we continued to identify and purchase investments with attractive risk-adjusted yields relative to market conditions without venturing into asset classes or individual securities that would be inconsistent with our overall investment guidelines for the core portfolio. We ~~also funded~~continue to fund commercial mortgage loan funds and limited partnership interests in line with our intent to increase our allocation to ~~this portion of our portfolio~~these portfolios to increase yields while balancing principal protection and risk.


Horace Mann Educators Corporation			30			Quarterly Report on Form 10-Q

Net Investment ~~(Losses) Gains~~Losses

For the three and nine months ended September 30, ~~2021,~~2022, net investment losses increased ~~$9.0~~$6.3 million and ~~net investment losses decreased $2.2~~$33.2 million, ~~respectively. The increase~~respectively, mainly from changes in ~~net investment losses for the current quarter is primarily attributable to recognition~~fair values of ~~$6.6 million in credit loss~~equity securities and impairments. The breakdown of net investment gains (losses) ~~gains~~ by transaction type were as follows:


($ in millions)	($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,				($ in millions)	Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2022		2021		2022		2021
Impairments on investments recognized in net income		$	(6.6)	$	(1.1)	$	(9.8)	$	(5.3)
Credit loss and intent-to-sell impairments										Credit loss and intent-to-sell impairments	$	(6.8)	$	(6.6)	$	(10.4)	$	(9.8)
Sales and other, net	Sales and other, net	2.7		3.7		2.2		8.6		Sales and other, net	(3.9)		2.7		(3.9)		2.2
Change in fair value - equity securities	Change in fair value - equity securities	(1.1)		2.3		0.4		(5.6)		Change in fair value - equity securities	(4.4)		(1.1)		(34.1)		0.4
Change in fair value and losses realized on settlements - derivatives	Change in fair value and losses realized on settlements - derivatives	(1.5)		(2.4)		(3.4)		(10.5)		Change in fair value and losses realized on settlements - derivatives	2.3		(1.5)		4.6		(3.4)
Net investment (losses) gains		$	(6.5)	$	2.5	$	(10.6)	$	(12.8)
Net investment losses										Net investment losses	$	(12.8)	$	(6.5)	$	(43.8)	$	(10.6)

From time to time, we may sell fixed maturity securities subsequent to the reporting date that were considered temporarily impaired at such reporting date. Such sales are due to ~~issuer specific~~issuer-specific events occurring subsequent to the reporting date that result in a change in our intent to sell a fixed maturity security.

Other Income

For the three and nine months ended September 30, ~~2021,~~2022, other income ~~increased $1.4~~decreased $6.6 million and ~~$4.6~~$12.4 million, respectively, primarily due to the ~~impact~~inclusion of ~~the strong financial markets on asset based fees.~~Madison National.

Benefits, Claims and Settlement Expenses

For the three and nine months ended September 30, ~~2021,~~2022, benefits, claims and settlement expenses increased ~~$13.4~~$8.8 million and ~~$13.1~~$112.0 million, ~~respectively. The increase for the current quarter is~~respectively, primarily due to an increase in ~~underlying automobile loss experience, higher catastrophe~~auto losses and the inclusion of Madison National, partially reduced by an ~~increase~~offsetting change in ~~Life benefits.~~interest credited of $10.3 million and $31.0 million, respectively.

Interest Credited

For the three and nine months ended September 30, ~~2021,~~2022, interest credited ~~was relatively flat.~~decreased $6.0 million and $24.6 million, respectively, driven primarily by an offsetting change in benefits, claims and settlement expenses of $10.3 million and $31.0 million, respectively. Under the deposit method of accounting, the interest credited on the reinsured annuity block continues to be reported. The average deferred annuity credited rate, excluding the reinsured annuity block, was 2.4% as of September 30, 2022 and ~~2.5% at~~ September 30, 2021, ~~and September 30, 2020,~~ respectively.


~~Horace Mann Educators Corporation~~			28			~~Quarterly Report on Form 10-Q~~

Operating Expenses

For the three and nine months ended September 30, ~~2021,~~2022, operating expenses increased ~~$6.4~~$11.3 million and ~~$9.7~~$46.9 million, respectively. Targeted spend on product, distribution and infrastructure has increased, including costs incurred in performing due diligence on the planned acquisition of Madison National. Increased operating expenses also reflect a lower level of expenses realized in 2020respectively, primarily due to the ~~pandemic.~~inclusion of Madison National.

Deferred Policy Acquisition Costs (DAC) Unlocking and Amortization Expense

For the three and nine months ended September 30, ~~2021,~~2022, DAC unlocking and amortization expense ~~decreased $1.7~~increased $0.4 million and ~~$4.5~~$6.2 million, respectively, ~~as revenue growth has slowed~~due to equity market declines leading to unfavorable DAC unlocking in the Life & Retirement segment, partially offset by reduced amortization expense in the Property ~~and~~& Casualty segment.

Intangible Asset Amortization Expense

For the three and nine months ended September 30, ~~2021,~~2022, intangible asset amortization expense ~~decreased $0.2~~increased $0.9 million and ~~$1.1~~$2.8 million, ~~respectively.~~respectively, due to the acquisition of Madison National.

Interest Expense

For the three and nine months ended September 30, ~~2021,~~2022, interest expense ~~decreased $0.1~~increased $1.9 million and ~~$1.3~~$3.1 million, respectively, due to ~~lower~~an increase in interest rates on ~~our senior revolving credit facility.~~the Bank Credit Facility.


Horace Mann Educators Corporation			31			Quarterly Report on Form 10-Q

Income Tax Expense

The effective income tax rate, including net investment ~~(losses) gains,~~losses, was ~~18.4%~~2.5% and ~~15.3%~~18.4% for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. Income from investments in tax-advantaged securities reduced the effective income tax rates by ~~3.3~~22.8 and ~~4.0~~3.3 percentage points for the nine months ended September 30, 2022 and 2021, ~~and 2020,~~ respectively.

The tax effects of legislation enacted in 2020 due to the Coronavirus pandemic were reflected in our income tax expense calculations as of September 30, 2020. Total income tax expense for the nine months ended September 30, 2020, included a benefit of $2.8 million (that reduced the effective income tax rate by 2.8 percentage points) to reflect a net operating loss carryback to taxable years for which the corporate rate was 35% as compared to the current corporate rate of 21%.

We record liabilities for uncertain tax filing positions where it is more likely than not that the position will not be sustainable upon audit by taxing authorities. These liabilities are reevaluated routinely and are adjusted appropriately based on changes in facts or law. We have no unrecorded liabilities from uncertain tax filing positions.

At September 30, ~~2021,~~2022, our federal income tax returns for years prior to ~~2014~~2017 are no longer subject to examination by the Internal Revenue Service. We do not anticipate any assessments for tax years that remain subject to examination to have a material effect on our financial position or results of operations.

Outlook for ~~2021~~2022

The following discussion provides outlook information for our results of operations and capital position.

~~The impacts~~ Horace Mann’s outlook for 2022 reflects accretion from newly acquired Madison National as well as estimates of the ~~COVID-19 pandemic and related economic conditions on the Company’s results continue to be highly uncertain and outside the Company’s control. The scope, duration and magnitude~~initial contributions of the direct and indirect effects of the pandemic continue to evolve in ways that are difficult or impossible to anticipate. For additional information on the risks posed by the pandemic, see “A large-scale pandemic, the occurrence of terrorism or military actions may have an adverse effect on our business” included in Part I—Item 1A—Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2020.strategic growth initiatives.

At the time of issuance of this Quarterly Report on Form 10-Q, we now estimate ~~that 2021 fourth quarter~~our 2022 core earnings will be in the range of ~~$.65~~$1.70 to ~~$.80~~$2.00 per diluted share resulting in full-year net income within a range of $3.27 to $3.42 per diluted share, generating a core return on equity* of close to 10%. The outlook assumes a federal statutory corporate tax rate of 21%.share. The decrease infrom the range ~~from the Outlook included~~discussed in our Outlook for 2022 in the Quarterly Report on Form 10-Q for the ~~quarterly~~ period ended June 30, ~~2021 is due to the higher catastrophe losses experienced in the third quarter~~2022, reflects our nine-month results as well as expectations for continued impacts of inflation and a higher underlying automobile loss ratio partially offset by higher net investment income. The segment guidance discussed below also anticipates modest variations in results for those businesses from our original expectations.effects of equity market declines.


~~Horace Mann Educators Corporation~~			29			~~Quarterly Report on Form 10-Q~~

~~Investments~~

~~We anticipate fourth-quarter total~~Total net investment income ~~will~~from the managed portfolio for 2022 is now expected to be inbetween $295 million and $305 million. Commercial mortgage loan fund balances are expected to be lower than originally anticipated due to slower capital call activity and limited partnership fund returns are expected to be below historical averages.

Results for each segment reflects the ~~range~~following:

Property & Casualty Segment

Property & Casualty segment 2022 core earnings are now expected to be a loss of ~~$95~~$13 million to ~~$100~~$19 million, ~~resulting~~reflecting nine-month results, normal seasonality in ~~a full year range~~auto loss patterns and the continued impacts of ~~$405 million to $410 million, including approximately $100 million of accreted investment income~~inflation on ~~the deposit asset on reinsurance in the Retirement segment. Segment ranges noted below include that anticipated level of net investment income.~~

~~Property and Casualty Segment~~

~~Primarily because of the impact of underlying automobile~~auto loss ~~costs, Property and Casualty’s fourth quarter 2021 net income is now anticipated to be in the range of $10 million to $13 million. Fourth-quarter 2021 catastrophe~~severity. Catastrophe losses are ~~modeled between $7 and $9 million,~~expected to be in line with the company’s 10-year average of approximately $5 million for this period.

We expect property rate changes and inflation adjustments will rise to the ~~quarter.~~

~~The pandemic’s favorable impact on automobile loss costs lessened throughout the first nine months of 2021. We anticipate frequency~~mid-teens in 2023. Rate increases will ~~be at or close to pre-pandemic levels due to changing driving patterns as well as higher severity. As a result, the underlying automobile loss ratio should rise again~~reflect changes in the ~~fourth quarter, as it has every quarter in 2021. We are initiating appropriate~~level of weather activity. Based on the company’s current expectations for frequency and severity, we expect auto rate ~~filings in the majority of our states to address the higher severity.~~

~~For the fourth quarter, we anticipate the underlying property loss ratio~~increases will ~~be similar~~also rise to the ~~third quarter as we reflect inflation~~mid-teens in ~~our coverages and initiate appropriate rate filings~~2023, supported by non-rate underwriting actions.

Life & Retirement Segment

Life & Retirement segment 2022 core earnings are still expected to ~~address.~~

~~Supplemental Segment~~

~~Our outlook for Supplemental's fourth quarter 2021 net income reflects a strong contribution from~~be $56 million to $59 million. The full-year net investment ~~income and continued favorable business trends with some continued benefit from changes in policyholder behavior~~spread is expected to be below the 2021 level of 290 basis points due to the ~~pandemic. Fourth-quarter~~revised outlook for net ~~income for~~ investment income.

Supplemental ~~is anticipated~~& Group Benefits Segment

Supplemental & Group Benefits segment 2022 core earnings are now expected to be ~~in the range of $10~~$55 million to ~~$11 million.~~

~~Retirement Segment~~

$58 million, reflecting nine-month results. We ~~anticipate Retirement~~continue to expect full-year 2022 benefit ratios will ~~generate net income~~be in ~~the range~~line with our longer-term targets of ~~$10~~approximately 35% for voluntary products and approximately 50% for employer-sponsored products. Amortization of intangible assets is expected to ~~$11~~be approximately $13 million, ~~in fourth quarter, consistent with prior guidance.~~

~~Life Segment~~

~~We expect Life to generate net income between $3 million and $4 million in fourth quarter, consistent with prior guidance.~~or 30 cents per share (after tax).

As described in Critical Accounting Estimates, certain of our significant accounting measurements require the use of estimates and assumptions. As additional information becomes available, adjustments may be required.


Horace Mann Educators Corporation			32			Quarterly Report on Form 10-Q

Those adjustments are charged or credited to net income for the period in which the adjustments are made and may impact actual results compared to our estimates above. Additionally, see ~~Forward-looking Information~~Forward-Looking information in this Quarterly Report on Form 10-Q as well as Part I –- Items 1 and 1A ofin our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 concerning other important factors that could impact actual results. We believe that a projection of net income is not appropriate on a forward-looking basis because it is not possible to provide a valid forecast of net investment gains (losses), which can vary substantially from one period to another and may have a significant impact on net income.

Application of Critical Accounting Estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions based on information available at the time the consolidated financial statements are prepared. These estimates and assumptions affect the reported amounts of our consolidated assets, liabilities, shareholders' equity and net income. Certain accounting estimates are particularly sensitive because of their significance to our consolidated financial statements and because of the possibility that subsequent events and available information may differ markedly from management's judgments at the time the consolidated financial statements were prepared. We have discussed with the Audit Committee the quality, not just the acceptability, of our accounting principles as applied in our financial reporting. The discussions generally included such matters as the consistency of our accounting policies and their application, and the clarity and completeness of our consolidated financial statements, which include related disclosures.

Information regarding our accounting


~~Horace Mann Educators Corporation~~			30			~~Quarterly Report on Form 10-Q~~

policies pertaining to these topics is located in the Notes to the Consolidated Financial Statements contained in Part II - Item 8 of our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~

We2021. In addition, discussion of accounting policies, including certain sensitivity information, was presented in Management's Discussion and Analysis of Financial Condition and Results of Operations -- Application of Critical Accounting Estimates in that Form 10-K within which we have identified the following accounting estimates as critical in that they involve a higher degree of judgment and are subject to a significant degree of variability:

•Valuation of hard-to-value fixed maturity securities ~~including evaluation~~

•Evaluation of credit loss impairments for maturity securities

•Evaluation of goodwill and intangible assets for impairment

•Valuation of annuity and life deferred policy acquisition costs

•Valuation of liabilities for property and casualty unpaid claims and claim expenses

•Valuation of certain investment contract and policy reserves

~~Compared to December 31, 2020, at~~Except as noted below, as of September 30, ~~2021,~~2022, there were no material changes to accounting policies for areas most subject to significant management judgments identified above.

Valuation of Assets Acquired and Liabilities Assumed under Purchase Accounting and Purchase Price Allocation

In ~~addition to disclosures in the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K~~accounting for the ~~year ended December 31, 2020, discussion~~acquisition of ~~accounting policies, including certain sensitivity information, was presented~~Madison National Life Insurance Company, Inc. (Madison National), assets acquired and liabilities assumed are recognized based on estimated fair values as of the date of acquisition. The excess of the purchase price when compared to the fair value of the net tangible and identifiable intangible assets acquired is recognized as goodwill. A significant amount of judgment is involved in ~~Management's Discussion and Analysis~~estimating the individual fair values of ~~Financial Condition and Results of Operations -- Critical Accounting Estimates in that Form 10-K.~~

~~Results of Operations by Segment~~

~~Consolidated financial results primarily reflect the operating results of our four operating segments as well as the corporate~~tangible assets, intangible assets, and other ~~segment. These reporting segments are defined~~assets and liabilities. We used all available information to make these fair value determinations and engaged third-party consultants for valuation assistance. The fair value of assets and liabilities as of the acquisition date were estimated using a combination of approaches, including the income approach, which requires us to project future cash flows and apply an appropriate discount rate; the cost approach, which required estimates of replacement costs and depreciation and obsolescence estimates; and the market approach. The estimates used in determining fair values were based on ~~financial information we use~~assumptions believed to ~~evaluate performance and~~be reasonable but which are inherently uncertain. Accordingly, actual results may differ materially from the projected results used to determine ~~the allocation of resources.~~

•~~Property and Casualty~~

•~~Supplemental~~

•~~Retirement~~

•~~Life~~

•~~Corporate and Other~~fair value.

The ~~determination~~value of ~~segment data is described in more detail in Part I - Item 1, Note 10~~business acquired intangible asset (VOBA) represents the present value of the ~~Consolidated Financial Statements in this report. The following sections provide analysis and discussion of the results of operations for each of the reporting segments as well as investment results.~~


~~Horace Mann Educators Corporation~~			31			~~Quarterly Report on Form 10-Q~~

~~Property and Casualty~~

~~(All comparisons vs. same periods in 2020, unless noted otherwise)~~

~~For the three and nine months ended September 30, 2021, net income (loss) reflected the following factors:~~

•~~An increase in net investment income due to favorable returns on limited partnership interests for the nine months ended September 30, 2021~~

•~~Automobile loss costs continuing to move closer to pre-pandemic levels~~

•Lower levels of favorable prior years' reserve development (PYD) recognized in 2021 ($5.2 million of favorable PYD recognized in the prior year quarter due to subrogation received largely related to the 2018 Camp Fire in California)

•~~Higher levels of catastrophe losses experienced in 2021 which added 25.1 points to the property and casualty combined ratio in the current quarter compared to 20.9 points in the prior year~~


~~Horace Mann Educators Corporation~~			32			~~Quarterly Report on Form 10-Q~~

~~The following table provides certain financial information for Property and Casualty for the periods indicated.~~

($ in millions, unless otherwise indicated) Three Months Ended
September 30, 2021-2020 Nine Months Ended
September 30, 2021-2020
2021 2020 Change 2021 2020 Change
Financial Data:
Premiums written*:
Automobile $ 103.1 $ 109.5 -5.8 % $ 300.1 $ 315.6 -4.9 %
Property and other 60.7 63.3 -4.1 % 161.1 166.9 -3.5 %
Total premiums written 163.8 172.8 -5.2 % 461.2 482.5 -4.4 %
Change in unearned premiums (10.5) (6.8) -54.4 % 2.9 6.2 -53.2 %
Total premiums earned 153.3 166.0 -7.7 % 464.1 488.7 -5.0 %
Incurred claims and claims expenses:
Claims occurring in the current year 132.5 125.6 5.5 % 345.4 340.2 1.5 %
Prior years' reserve development(1)
(3.0) (7.2) -58.3 % (7.2) (9.2) -21.7 %
Total claims and claim expenses
incurred
129.5 118.4 9.4 % 338.2 331.0 2.2 %
Operating expenses, including DAC
amortization
42.1 41.9 0.5 % 121.5 126.0 -3.6 %
Underwriting gain (loss) (18.3) 5.7 N.M. 4.4 31.7 -86.1 %
Net investment income 11.3 13.7 -17.5 % 43.8 30.3 44.6 %
Income (loss) before income taxes (6.3) 19.8 -131.8 % 52.1 63.7 -18.2 %
Net income (loss) / core earnings (loss)* (4.7) 15.8 -129.7 % 42.5 53.7 -20.9 %
Operating Statistics:
Automobile
Loss and loss adjustment expense ratio 71.5 % 57.6 % 13.9 pts 66.0 % 59.1 % 6.9 pts
Expense ratio 27.7 % 25.7 % 2.0 pts 26.1 % 26.2 % -0.1 pts
Combined ratio: 99.2 % 83.3 % 15.9 pts 92.1 % 85.3 % 6.8 pts
Prior years' reserve development(1)
-2.0 % -0.9 % -1.1 pts -1.6 % -0.6 % -1.0 pts
Catastrophe losses 2.9 % 1.7 % 1.2 pts 1.9 % 1.6 % 0.3 pts
Underlying combined ratio* 98.3 % 82.5 % 15.8 pts 91.8 % 84.3 % 7.5 pts
Property
Loss and loss adjustment expense ratio 108.9 % 97.3 % 11.6 pts 86.0 % 84.5 % 1.5 pts
Expense ratio 27.2 % 24.4 % 2.8 pts 26.4 % 25.1 % 1.3 pts
Combined ratio: 136.1 % 121.7 % 14.4 pts 112.4 % 109.6 % 2.8 pts
Prior years' reserve development(1)
-1.9 % -10.8 % 8.9 pts -1.4 % -4.3 % 2.9 pts
Catastrophe losses 67.3 % 57.3 % 10.0 pts 38.4 % 43.9 % -5.5 pts
Underlying combined ratio* 70.7 % 75.2 % -4.5 pts 75.4 % 70.0 % 5.4 pts
Risks in force (in thousands)
Automobile(2)
381 406 -6.2 %
Property 178 187 -4.8 %
Total 559 593 -5.7 %

~~(1)~~ ~~(Favorable) unfavorable.~~

~~(2)~~ ~~Includes assumed risks~~expected underwriting profit within policies that were in force on the date of 4.acquisition. The value of customer


Horace Mann Educators Corporation			33			Quarterly Report on Form 10-Q

~~On a reported basis,~~relationships acquired intangible asset was valued based on the ~~6.8 point increase~~actuarial appraisal method net of VOBA. This represents expected future premiums arising from ongoing relationships and includes assumed growth in premium in the automobile combined ratio for the nine months ended September 30, 2021 was mainly attributable to a 7.6 point increase in the automobile underlying loss ratio*. The increase in the automobile underlying loss ratio reflects a return to more normal driving patternsfirst projection year as well as ~~an increase~~all premiums in ~~severity trends.~~projection years two through ten. The ~~reported property combined ratio increased 2.8 points~~state licenses intangible asset represents the regulatory licenses held by Madison National that were valued using the cost approach. The valuation of Madison National's policy reserves represents the present value of expected future benefits and expenses associated with the ~~property underlying loss ratio* increased 4.1 points for~~policies, valued using the ~~nine months ended September 30, 2021 reflecting higher non-catastrophe fire losses~~actuarial appraisal approach.

The valuation of the assets acquired and ~~non-weather water losses~~liabilities assumed of Madison National noted above required management to make multiple judgments and assumptions to project future cash flows. Assumptions included future policy and contract charges, premiums, morbidity and mortality, and persistency by product, as well as ~~overall inflation due~~expenses, investment returns, growth rates and other factors. One of the most significant inputs in these calculations is the discount rate used to arrive at the ~~cost~~present value of ~~labor and materials. The third quarter 2021 property underlying loss ratio compared to~~ the ~~first half of 2021~~net cash flows. Actual experience on the purchased business may vary from these projections and the ~~third quarter~~recovery of ~~2020 improved due~~the net assets recorded is dependent upon the future profitability of the related business.

Results of Operations by Segment

Consolidated financial results primarily reflect the results of three operating segments (Property & Casualty, Life & Retirement, and Supplemental & Group Benefits) as noted in the Introduction and Outlook for 2022 sections of this MD&A, as well as the Corporate & Other reporting segment. These segments are defined based on financial information management uses to ~~lower non-catastrophe fire losses~~evaluate performance and ~~non-weather water losses.~~to determine the allocation of resources.

The determination of segment data is described in more detail in Part I - Item 1, Note 9 of the Consolidated Financial Statements in this report. The following sections provide analysis and discussion of the results of operations for each of the reporting segments as well as investment results.

Property & Casualty

(All comparisons vs. same periods in 2021, unless noted otherwise)

For the three and nine months ended September 30, ~~2021, total premiums written* decreased $9.0 million and $21.3 million, respectively. For~~2022, net loss reflected the ~~remainder of 2021, we anticipate average rate increases~~following factors:

•Increase in the ~~low-single digits (including states with no rate actions)~~auto loss ratio due to impact of inflation and other loss cost factors, increased accident severity and increased utilization of medical treatments

•Decrease in net investment income due to lower than historical returns on limited partnership interests in the current year periods versus outsized returns on limited partnership interests in the prior year periods

•Unfavorable prior years' reserve development in the current year periods versus favorable prior years' reserve development in the prior year periods


Horace Mann Educators Corporation			34			Quarterly Report on Form 10-Q

The following table provides certain financial information for ~~both automobile and property~~Property & Casualty for the ~~full year. Average approved rate changes~~periods indicated.


($ in millions, unless otherwise indicated)	Three Months Ended September 30,						2022-2021		Nine Months Ended September 30,						2022-2021
	2022			2021			Change		2022			2021			Change
Financial Data:
Net premiums written*:
Auto	$	102.5		$	103.1		-0.6	%	$	296.0		$	300.1		-1.4	%
Property and other	63.9			60.7			5.3	%	168.0			161.1			4.3	%
Total net premiums written	166.4			163.8			1.6	%	464.0			461.2			0.6	%
Change in unearned net premiums	(14.0)			(10.5)			33.3	%	(11.5)			2.9			N.M
Total net premiums earned	152.4			153.3			-0.6	%	452.5			464.1			-2.5	%
Incurred claims and claims expenses:
Claims occurring in the current year	120.3			132.5			-9.2	%	372.8			345.4			7.9	%
Prior years' reserve development(1)	2.0			(3.0)			N.M.		8.0			(7.2)			N.M.
Total claims and claim expenses incurred	122.3			129.5			-5.6	%	380.8			338.2			12.6	%
Operating expenses, including DAC amortization	41.6			42.1			-1.2	%	121.1			121.5			-0.3	%
Underwriting gain (loss)	(11.5)			(18.3)			37.2	%	(49.4)			4.4			N.M.
Net investment income	8.0			11.3			-29.2	%	22.9			43.8			-47.7	%
Income (loss) before income taxes	(2.8)			(6.3)			55.6	%	(23.8)			52.1			-145.7	%
Net income (loss)	(2.5)			(4.7)			46.8	%	(19.4)			42.5			-145.6	%
Core earnings (loss)*	(2.5)			(4.7)			46.8	%	(19.4)			42.5			-145.6	%

Operating Statistics:
Auto
Loss and loss adjustment expense ratio	83.1		%	71.5		%	11.6	pts	84.1		%	66.0		%	18.1	pts
Expense ratio	27.7		%	27.7		%	—	pts	26.5		%	26.1		%	0.4	pts
Combined ratio:	110.8		%	99.2		%	11.6	pts	110.6		%	92.1		%	18.5	pts
Prior years' reserve development(1)	2.0		%	-2.0		%	4.0	pts	4.8		%	-1.6		%	6.4	pts
Catastrophe losses	2.7		%	2.9		%	-0.2	pts	2.3		%	1.9		%	0.4	pts
Underlying combined ratio*	106.1		%	98.3		%	7.8	pts	103.5		%	91.8		%	11.7	pts
Property
Loss and loss adjustment expense ratio	75.1		%	108.9		%	-33.8	pts	84.2		%	86.0		%	-1.8	pts
Expense ratio	26.8		%	27.2		%	-0.4	pts	27.4		%	26.4		%	1.0	pts
Combined ratio:	101.9		%	136.1		%	-34.2	pts	111.6		%	112.4		%	-0.8	pts
Prior years' reserve development(1)	—		%	-1.9		%	1.9	pts	-3.7		%	-1.4		%	-2.3	pts
Catastrophe losses	21.8		%	67.3		%	-45.5	pts	37.8		%	38.4		%	-0.6	pts
Underlying combined ratio*	80.1		%	70.7		%	9.4	pts	77.5		%	75.4		%	2.1	pts

Risks in force (in thousands)
Auto(2)									368			381			-3.4	%
Property									172			178			-3.4	%
Total									540			559			-3.4	%

(1) (Favorable) unfavorable.

(2) Includes assumed risks in force of 4.

On a reported basis, the 18.5 point increase in the auto combined ratio for the nine months ended September 30, ~~2021 were insignificant. Sales* have slowed~~2022 was mainly attributable to a 11.3 point increase in the auto underlying loss ratio* and a 6.4 point increase in prior years' reserve development. Although frequency continues to trend back up toward pre-


Horace Mann Educators Corporation			35			Quarterly Report on Form 10-Q

pandemic levels as miles driven continues to increase, higher severity is the primary driver of the increase in auto loss costs. This reflects the challenges being faced by the entire industry, including the unprecedented level of inflation that is driving higher replacement costs; the trend toward more severe accidents; and increased utilization and costs of medical treatments. We continue to implement rate and other underwriting changes that address these trends. Unfavorable prior years' auto reserve development of $14.0 million was reported for the nine months ended September 30, 2022 primarily due to ~~COVID-19.~~pandemic-related systemic delays that are affecting the settlement of claims from recent accident years that remain open. These open claims are impacted by the higher severities currently being experienced.

The reported property combined ratio and loss ratio decreased 0.8 points and 1.8 points, respectively, for the nine months ended September 30, 2022. Favorable prior years' reserve development of $6.0 million benefited the reported property combined ratio by 2.3 points for the nine months ended September 30, 2022.

For the three and nine months ended September 30, ~~2021, automobile~~2022, total net premiums written* ~~decreased $6.4~~increased $2.6 million and ~~$15.5~~$2.8 million, respectively, as ~~the number of automobile~~rate actions and inflation adjustments to coverage values for property more that offset declines in risks in ~~force has declined. Average premium written and average premium earned decreased slightly. Educator risks as a percentage~~force. The benefit of ~~overall automobile risks remained stable at 83.5% as~~stronger retention is being offset by new business volumes that still remain below historical levels due to the lingering effect of ~~September 30, 2021.~~the pandemic on sales*.

For the three and nine months ended September 30, ~~2021, property and other~~2022, auto net premiums written* decreased ~~$2.6~~$0.6 million and ~~$5.8~~$4.1 million, respectively, asprimarily due to the ~~number of property~~continuing decline in auto risks in force ~~has declined. In addition, the 2018 California Camp Fire subrogation recovery provided~~partially offset by stabilization of pandemic-related mileage changes. Though average net premium written and average net premium earned were flat for the ~~return of $3.5 million of reinsurance reinstatement~~nine months ended September 30, 2022, average net premium written in the third quarter of ~~2020. Average~~2022 increased sequentially by 4.4% from 1.6% in the second quarter of 2022. The number of educator risks has been over 80% relative to overall auto risks in force over the past two years.

For the three and nine months ended September 30, 2022, property and other net premiums written* increased $3.2 million and $6.9 million, respectively, due to increases in average net premium written and average net premium earned which increased ~~slightly in~~7.9% and 4.9% for the ~~first~~ nine months ~~of 2021, but with~~ended September 30, 2022, respectively, as inflation adjustments to coverage values continue to take effect. With inflationary pressure continuing, adjustments to coverage values and rates are expected to continue to play a ~~greater~~ role in the coming quarters. ~~Educator~~The number of educator risks ~~as a percentage of~~has been at or above 80% relative to overall property risks ~~remained stable at 81.2% as of September 30, 2021.~~in force over the past two years.

We continue to evaluate and implement actions to further mitigate our exposure in catastrophe-prone areas of the country. Such actions could include, but are not limited to, non-renewal of property policies, restricted agent geographic placement, limitations on agent new business sales, further tightening of underwriting standards and increased utilization of third-party vendor products.


~~Horace Mann Educators Corporation~~			34			~~Quarterly Report on Form 10-Q~~

~~Supplemental~~

~~(All comparisons vs. same periods in 2020, unless noted otherwise)~~

~~For the three and nine months ended September 30, 2021, net income reflected the following factors:~~

•~~Favorable business trends including some continued benefit from changes in policyholder behavior due to the pandemic~~

•~~Improved net investment income driven by more favorable returns on limited partnership interests~~

~~The following table provides certain information for Supplemental for the periods indicated.~~

($ in millions, unless otherwise indicated) Three Months Ended
September 30, 2021-2020 Nine Months Ended
September 30, 2021-2020
2021 2020 Change 2021 2020 Change
Financial Data:
Premiums written and contract deposits* $ 30.9 $ 32.0 -3.4 % $ 94.2 $ 98.3 -4.2 %
Premiums and contract charges earned 31.0 32.5 -4.6 % 94.3 98.8 -4.6 %
Net investment income 7.1 4.3 65.1 % 18.7 11.8 58.5 %
Benefits and settlement expenses 10.4 10.5 -1.0 % 30.0 33.5 -10.4 %
Operating expenses (includes DAC
unlocking and amortization expense)
10.7 10.1 5.9 % 31.3 30.3 3.3 %
Intangible asset amortization expense 2.9 3.1 -6.5 % 8.8 9.5 -7.4 %
Income before income taxes 14.5 13.6 6.6 % 44.5 39.1 13.8 %
Net income / core earnings* 11.4 10.6 7.5 % 34.8 30.6 13.7 %
Operating Statistics:
Supplemental insurance in force
(thousands)
280 292 -4.1 %
Benefits ratio(1)
33.5 % 32.3 % 1.2 pts 31.8 % 33.9 % -2.1 pts
Operating expense ratio(2)
27.7 % 26.9 % 0.8 pts 27.3 % 26.9 % 0.4 pts
Pretax profit margin(2)
37.6 % 36.3 % 1.3 pts 38.8 % 34.7 % 4.1 pts
Persistency 92.2 % 90.1 % 2.1 pts

~~(1)~~ ~~Benefits ratio measured to earned premium.~~

~~(2)~~ ~~Operating expense ratio and pretax profit margin measured to total revenues.~~

For the three and nine months ended September 30, 2021, Supplemental sales* were $2.0 million and $4.2 million, respectively, which continues to reflect limited school access because of the pandemic. Sales growth is expected to continue its upward trajectory for the remainder of 2021 and into 2022. Tactics are being implemented to address return-to-school in person selling. Persistency was up 2.1 points at 92.2%.

Net income reflected higher net investment income as well as favorable business trends including some continued benefit from changes in policyholder behavior due to the pandemic. Segment expenses include the non-cash impact of amortization of intangible assets under purchase accounting that reduced net income by $2.9 million pretax for the three months ended September 30, 2021. The pretax profit margin remains above management’s longer-term expectations because of the pandemic-related changes in policyholder behavior.


Horace Mann Educators Corporation			3536			Quarterly Report on Form 10-Q

Life & Retirement

(All comparisons vs. same periods in ~~2020,~~2021, unless noted otherwise)

For the three and nine months ended September 30, ~~2021,~~2022, net income reflected the following factors:

•~~Strong annualized~~A decline of 104 bps in the net interest spread on fixed annuities ~~of 272 bps~~for the three months ended September 30, 2022 due to lower net investment income

•Substantial volatility in financial markets leading to unfavorable DAC unlocking and lower charges and fees earned on variable annuities and asset-based accounts

•While higher for the current quarter, Life results benefited from lower mortality costs for the nine months ended September 30, ~~2021~~2022

•~~Continued growth in net annuity contract deposits* that increased $18.5 million for the nine months ended September 30, 2021~~


~~Horace Mann Educators Corporation~~			36			~~Quarterly Report on Form 10-Q~~

~~The following table provides certain information for Retirement for the periods indicated.~~

($ in millions, unless otherwise indicated) Three Months Ended
September 30, 2021-2020 Nine Months Ended
September 30, 2021-2020
2021 2020 Change 2021 2020 Change
Financial Data:
Contract charges earned $ 9.9 $ 7.4 33.8 % $ 27.7 $ 21.5 28.8 %
Net investment income 64.8 58.1 11.5 % 187.2 166.7 12.3 %
Interest credited 40.7 39.7 2.5 % 120.0 119.4 0.5 %
Net interest margin without net
investment (losses) gains
25.0 19.4 28.9 % 70.0 50.2 39.4 %
Net interest margin - reinsured block (0.9) (1.0) 10.0 % (2.8) (2.9) 3.4 %
Mortality loss and other reserve charges 0.9 1.3 -30.8 % 3.6 4.1 -12.2 %
Operating expenses 16.9 15.1 11.9 % 48.6 44.0 10.5 %
DAC and intangible asset amortization
expense, excluding DAC unlocking
5.3 5.1 3.9 % 15.8 15.1 4.6 %
DAC unlocking (0.8) (0.7) -14.3 % (1.8) (1.3) -38.5 %
Income before income taxes 16.8 8.9 88.8 % 43.4 19.0 128.4 %
Net income 14.1 7.8 80.8 % 36.2 16.6 118.1 %
Core earnings* 14.1 7.8 80.8 % 36.2 16.6 118.1 %
Operating Statistics:
Net annuity contract deposits*
Variable $ 71.0 $ 58.5 21.4 % $ 200.2 $ 168.6 18.7 %
Fixed 50.4 60.2 -16.3 % 144.4 157.5 -8.3 %
Total 121.4 118.7 2.3 % 344.6 326.1 5.7 %
Single 75.8 68.3 11.0 % 196.6 170.4 15.4 %
Recurring 45.6 50.4 -9.5 % 148.0 155.7 -4.9 %
Total 121.4 118.7 2.3 % 344.6 326.1 5.7 %
Assets under administration (AUA)
Annuity assets under management(1)
5,246.9 4,508.7 16.4 %
Broker and advisory assets under
administration
2,499.5 2,124.3 17.7 %
Recordkeeping assets under
administration
1,606.3 1,399.6 14.8 %
Total 9,352.7 8,032.6 16.4 %
Persistency
Variable annuities 94.7 % 94.8 % -0.1 pts
Fixed annuities 94.7 % 94.5 % 0.2 pts
Total 94.7 % 94.6 % 0.1 pts
Annuity contracts in force (thousands) 229 230 -0.4 %
Retirement Advantage® contracts in force (thousands)
14 12 16.7 %
Net interest spread on fixed annuities - YTD annualized (basis points) 272 188 84 bps

~~(1)~~ ~~Amounts reported as of September 30, 2021 and September 30, 2020 exclude $820.2 million and $660.1 million, respectively, of assets under management held under modified coinsurance reinsurance.~~

For the nine months ended September 30, 2021, net annuity contract deposits for variable and fixed annuities increased $18.5 million. Our relationship with educators often begins with our 403(b) retirement savings products, including our attractive annuity products, which provide encouraging cross-sell opportunities. Cash value persistency remained strong at 94.7% for both variable annuities and fixed annuities.

At September 30, 2021, annuity assets under management were up $738.2 million, or 16.4%, compared to a year ago primarily due to market appreciation. Assets under administration, which includes Retirement Advantage® and other advisory and recordkeeping assets were up $1.3 billion, or 16.4%, from a year ago, as assets under management also rose primarily due to strong market appreciation over the past 12 months. The year-to-date annualized net interest spread on fixed annuities, excluding reinsurance, increased 84 basis points, primarily reflecting higher net investment income due to returns on limited partnership interests.


Horace Mann Educators Corporation			37			Quarterly Report on Form 10-Q

The following table provides certain information for Life & Retirement for the periods indicated.


($ in millions)	Three Months Ended September 30,				2022-2021		Nine Months Ended September 30,						2022-2021
	2022		2021		Change		2022			2021			Change
Life & Retirement
Net premiums written and contract deposits*	$	138.0	$	150.8	-8.5	%	$	408.0		$	427.4		-4.5	%

Net premiums and contract charges earned	37.1		40.4		-8.2	%	109.7			118.3			-7.3	%
Net investment income	81.4		85.8		-5.1	%	254.0			247.4			2.7	%
Other income	4.1		5.1		-19.6	%	13.4			14.9			-10.1	%

Life mortality costs	11.1		10.3		7.8	%	31.5			33.4			-5.7	%
Interest credited	45.5		51.8		-12.2	%	128.4			153.4			-16.3	%
Change in reserves	21.6		14.5		49.0	%	65.8			44.0			49.5	%
Operating expenses	24.2		25.7		-5.8	%	74.8			74.0			1.1	%
DAC amortization expense, excluding unlocking	6.7		6.6		1.5	%	21.3			20.1			6.0	%
DAC unlocking	0.2		(0.8)		N.M.		6.4			(1.8)			N.M.
Intangible asset amortization expense	0.2		0.4		-50.0	%	0.8			1.0			-20.0	%


Income before income taxes	13.1		22.8		-42.5	%	48.1			56.5			-14.9	%
Income tax expense	0.4		3.7		-89.2	%	6.3			9.5			-33.7	%
Net income	12.7		19.1		-33.5	%	41.8			47.0			-11.1	%
Core earnings*	12.7		19.1		-33.5	%	41.8			47.0			-11.1	%

Life policies in force (in thousands)							162			163			-0.6	%
Life insurance in force							$	19,815		$	19,384		2.2	%
Life persistency - LTM							96.0		%	96.2		%	-0.2	pts

Annuity contracts in force (in thousands)							227			229			-0.9	%
Retirement Advantage® contracts in force (in thousands)							16			14			14.3	%
Cash value persistency - LTM							94.0		%	94.7		%	-0.7	pts

For the three and nine months ended September 30, 2022, life annualized sales* were in line with prior year periods and life persistency remained strong at 96.0%.

For the nine months ended September 30, 2022, net annuity contract deposits* for variable and fixed annuities decreased $20.3 million from strong prior year levels. Educators continue to begin their relationship with Horace Mann through 403(b) retirement savings products, including attractive annuity products, which provide encouraging cross-sell opportunities. Cash value persistency remained strong at 94.0%.

As of September 30, 2022, annuity assets under management were down $515.3 million, or 9.8%, compared to a year ago primarily due to market depreciation. Assets under administration, which includes Retirement Advantage® and other advisory and recordkeeping assets were down $1.4 billion, or 15.4%, compared to a year ago largely due to the effect of equity market performance on assets under management. The year-to-date annualized net interest spread on fixed annuities, excluding reinsurance, decreased 9 basis points compared to a year ago, primarily reflecting lower net investment income.

We actively manage our interest rate risk exposure, considering a variety of factors, including earned interest rates, credited interest rates and the relationship between the expected durations of assets and liabilities. We estimate that over the next 12 months approximately ~~$529.1~~$710.4 million of the ~~Retirement and~~ Life ~~combined~~& Retirement investment portfolio and related investable cash flows will be reinvested at current market rates. As interest rates remain at low levels, borrowers may prepay or redeem the securities with greater frequency in order to borrow at lower market rates, which could increase investable cash flows and exacerbate the reinvestment risk.


Horace Mann Educators Corporation			38			Quarterly Report on Form 10-Q

As a general guideline, for a 100 basis point decline in the average reinvestment rate and based on our existing policies and investment portfolio, the impact from investing in that lower interest rate environment could further reduce Life & Retirement net investment income by approximately ~~$2.0~~$2.7 million in year one and ~~$6.0~~$8.1 million in year two, further reducing the annualized net interest spread on fixed annuities by approximately 79 basis points and 2027 basis points in the respective periods, compared to the current period annualized net interest spread on fixed annuities. We could also consider potential changes in rates credited to policyholders, tempered by any restrictions on the ability to adjust policyholder rates due to guaranteed minimum ~~guaranteed~~ crediting rates.

The expectation for future annualized net interest spreads on fixed annuities is also an important component in the amortization of DAC. In terms of the sensitivity of this amortization to the annualized net interest spread on fixed annuities, based on DAC as of September 30, ~~2021~~2022 and assuming all other assumptions are met, a 10 basis point deviation in the current year targeted annualized net interest rate spread on the fixed annuities assumption would impact amortization between $0.3 million and $0.4 million. This result may change depending on the magnitude and direction of any actual deviations but represents a range of reasonably likely experience for the noted assumption.

We reinsure a $2.4 billion block of in force fixed annuities with a minimum crediting rate of 4.5% which helps mitigate the risk of not being able to generate appropriate spreads on the annuity business. Information regarding the interest crediting rates and balances equal to the guaranteed minimum ~~guaranteed rate~~crediting rates for deferred annuity account values excluding the reinsured block is shown below.


($ in millions)	($ in millions)	September 30, 2021										($ in millions)	September 30, 2022
		Total Deferred Annuities				Deferred Annuities at Minimum Guaranteed Rate							Total Deferred Annuities				Deferred Annuities at Minimum Guaranteed Rate
		Percent of Total		Accumulated Value (AV)		Percent of Total Deferred Annuities AV		Percent of Total		Accumulated Value			Percent of Total		Accumulated Value (AV)		Percent of Total Deferred Annuities AV		Percent of Total		Accumulated Value
Minimum guaranteed interest rates:
Guaranteed minimum crediting rates:												Guaranteed minimum crediting rates:
Less than 2%	Less than 2%	55.2	%	$	1,393.1	62.7	%	44.6	%	$	873.0	Less than 2%	56.3	%	$	1,436.9	65.7	%	47.1	%	$	943.6
Equal to 2% but less than 3%	Equal to 2% but less than 3%	11.3	%	285.5		83.5	%	12.2	%	238.3		Equal to 2% but less than 3%	11.1		282.2		81.0		11.4		228.6
Equal to 3% but less than 4%	Equal to 3% but less than 4%	24.8	%	627.1		99.9	%	32.0	%	626.8		Equal to 3% but less than 4%	24.2		618.4		100.0		30.9		618.1
Equal to 4% but less than 5%	Equal to 4% but less than 5%	6.7	%	169.4		100.0	%	8.6	%	169.4		Equal to 4% but less than 5%	6.5		165.0		100.0		8.2		165.0
5% or higher	5% or higher	2.0	%	50.0		100.0	%	2.6	%	50.0		5% or higher	1.9		47.6		100.0		2.4		47.6
Total	Total	100.0	%	$	2,525.1	77.5	%	100.0	%	$	1,957.5	Total	100.0	%	$	2,550.1	78.5	%	100.0	%	$	2,002.9

We will continue to be disciplined in executing strategies to mitigate the negative impact on profitability of a sustained low interest rate environment. However, the success of these strategies may be affected by the factors discussed in Part I - Item 1A in our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 and other factors in this report.


~~Horace Mann Educators Corporation~~			38			~~Quarterly Report on Form 10-Q~~

~~Life~~

~~(All comparisons vs. same periods in 2020, unless noted otherwise)~~

~~For the three and nine months ended September 30, 2021, net income reflected the following factors:~~

•~~Higher net investment income driven by favorable returns on limited partnership interests~~

•~~Higher premiums and contract charges earned~~

•~~Higher mortality costs~~

~~The following table provides certain information for Life for the periods indicated.~~

($ in millions, unless otherwise indicated) Three Months Ended
September 30, 2021-2020 Nine Months Ended
September 30, 2021-2020
2021 2020 Change 2021 2020 Change
Financial Data:
Premiums written and contract deposits* $ 30.1 $ 26.9 11.9 % $ 84.8 $ 79.3 6.9 %
Premiums and contract charges earned 31.2 29.4 6.1 % 92.7 88.0 5.3 %
Net investment income 21.1 18.2 15.9 % 60.5 49.4 22.5 %
Benefits and settlement expenses 24.0 21.2 13.2 % 74.4 64.5 15.3 %
Interest credited 11.1 11.2 -0.9 % 33.5 33.7 -0.6 %
Operating expenses 9.3 8.4 10.7 % 26.8 25.8 3.9 %
DAC amortization expense,
excluding unlocking
1.9 1.9 — % 5.7 5.8 -1.7 %
DAC unlocking — (0.2) 100.0 % — (0.5) 100.0 %
Income before income taxes 6.1 5.2 17.3 % 13.1 8.2 59.8 %
Net income / core earnings* 5.1 4.3 18.6 % 10.8 6.8 58.8 %
Operating Statistics:
Life insurance in force $ 20,271 $ 19,681 3.0 %
Number of policies in force (thousands) 199 201 -1.0 %
Average face amount in force (in dollars) $ 101,734 $ 97,712 4.1 %
Lapse ratio (ordinary life insurance in force) 3.8 % 4.3 % -0.5 pts
Mortality costs $ 33.4 $ 28.3 18.0 %

For the three and nine months ended September 30, 2021, annualized sales* were unchanged on steady new sales of recurring policies and an increase in sales of single premium policies. Full-year persistency for life products of 96.2% remains in line with prior year periods. Mortality costs were elevated.


Horace Mann Educators Corporation			39			Quarterly Report on Form 10-Q

Supplemental & Group Benefits

(All comparisons vs. same periods in 2021, unless noted otherwise)

For the three and nine months ended September 30, 2022, net income reflected the following factors:

•Inclusion of Madison National's results

•Year-to date sales* of voluntary products were up $1.6 million, or 38.1%, and year-to-date sales* of employer-sponsored products added another $5.8 million

•The benefit ratio on employer-sponsored products decreased sequentially due to a lower level of benefits expense reflecting seasonality

The following table provides certain information for Supplemental & Group Benefits for the periods indicated.


($ in millions)	Three Months Ended September 30,						2022-2021		Nine Months Ended September 30,						2022-2021
	2022			2021			Change		2022			2021			Change
Supplemental & Group Benefits
Net premiums and contract charges earned	$	68.3		$	31.7		115.5	%	$	207.3		$	96.4		115.0	%
Net investment income	8.7			7.2			20.8	%	25.4			19.0			33.7	%
Other income	(5.2)			0.6			N.M.		(8.4)			1.9			N.M.
Benefits, settlement expenses and change in reserves	18.6			10.5			N.M.		80.1			30.7			N.M.
Interest credited	0.4			0.1			N.M.		0.7			0.2			N.M.
Operating expenses (includes DAC unlocking and amortization expense)	24.5			11.4			114.9	%	76.5			33.1			131.1	%
Intangible asset amortization expense	4.0			2.9			37.9	%	11.8			8.8			34.1	%
Income before income taxes	24.3			14.6			66.4	%	55.2			44.5			24.0	%
Net income	19.2			11.5			67.0	%	43.6			34.8			25.3	%
Core earnings*	19.2			11.5			67.0	%	43.6			34.8			25.3	%

Benefits ratio(1)	27.8		%	33.4		%	-5.6	pts	39.0		%	32.1		%	6.9	pts
Operating expense ratio(2)	34.1		%	28.9		%	5.2	pts	34.1		%	28.2		%	5.9	pts
Pretax profit margin(3)	33.8		%	37.0		%	-3.2	pts	24.6		%	37.9		%	-13.3	pts

Voluntary products benefits ratio	31.4		%	33.9		%	-2.5	pts	31.7		%	31.8		%	-0.1	pts
Voluntary premium persistency (rolling 12 months)	91.3		%	92.2		%	-0.9	pts	91.3		%	92.2		%	-0.9	pts
Employer-sponsored products benefits ratio	25.0		%	—		%	N.M.		44.8		%	—		%	N.M.

(1) Ratio of benefits to net premiums earned.

(2) Ratio of operating expenses to total revenues.

(3) Ratio of income before income taxes to total revenues.

For the three and nine months ended September 30, 2022, total sales* were $4.4 million and $11.6 million, respectively. Sales of voluntary products* were $2.2 million and $5.8 million for three and nine months ended


Horace Mann Educators Corporation			40			Quarterly Report on Form 10-Q

September 30, 2022, respectively, representing increases of 10.0% and 38.1% compared to the prior year periods. Though persistency was slightly lower, it still remains very strong at 91.3%. Sales of employer-sponsored products* added another $5.8 million for the nine months ended September 30, 2022.

The current periods include the results of Madison National which is driving increases in (1) benefits, settlement expenses and change in reserves, (2) operating expenses (includes DAC unlocking and amortization), and (3) intangible asset amortization expense. The non-cash impact of amortization of intangible assets under purchase accounting reduced net income by $4.0 million and $11.8 million pretax for the three and nine months ended September 30, 2022. Pretax profit margin reflects a combination of voluntary and employer-sponsored products.

Corporate ~~and~~& Other

(All comparisons vs. same periods in ~~2020,~~2021, unless noted otherwise)

The following table provides certain financial information for Corporate ~~and~~& Other for the periods indicated.

($ in millions) Three Months Ended
September 30, 2021-2020 Nine Months Ended
September 30, 2021-2020
2021 2020 Change % 2021 2020 Change %
Interest expense $ 3.4 $ 3.4 — % $ 10.3 $ 11.3 -8.8 %
Net investment (losses) gains pretax (6.5) 2.5 N.M. (10.6) (12.8) N.M.
Tax on net investment (losses) gains (1.4) 0.6 N.M. (2.3) (2.7) N.M.
Net investment (losses) gains after tax (5.1) 1.9 N.M. (8.3) (10.1) N.M.
Net loss (9.6) (2.0) N.M. (22.0) (22.2) 0.9 %
Core earnings (loss)* (4.5) (3.9) -15.4 % (13.7) (12.1) -13.2 %


($ in millions)	Three Months Ended September 30,				2022-2021		Nine Months Ended September 30,				2022-2021
	2022		2021		Change %		2022		2021		Change %
Interest expense	$	(5.3)	$	(3.4)	-55.9	%	$	(13.5)	$	(10.3)	-31.1	%
Net investment losses, pretax	(12.8)		(6.5)		N.M.		(43.8)		(10.6)		N.M.
Other operating expenses, net investment income and other income	(1.4)		(2.2)		36.4	%	(5.9)		(6.9)		14.5	%
Net investment losses, after tax	(10.1)		(5.1)		N.M.		(34.5)		(8.3)		N.M.
Net loss	(15.5)		(9.6)		-61.5	%	(50.1)		(22.0)		-127.7	%
Core loss*	(5.4)		(4.5)		-20.0	%	(15.6)		(13.7)		-13.9	%

For the three and nine months ended September 30, ~~2021,~~2022, the net loss increased ~~primarily~~ due to net investment losses which are mainly from changes in ~~net~~fair values of equity securities and investment ~~(losses) gains.~~impairments as well as increases in interest expense on the Bank Credit Facility.

Investment Results

(All comparisons vs. same periods in ~~2020,~~2021, unless noted otherwise)

Our investment strategy is primarily focused on generating income to support product liabilities, and balances principal protection and risk. Total net investment income includes net investment income from our investment portfolio as well as accreted investment income from the deposit asset on reinsurance related to our reinsured block of approximately $2.4 billion of fixed annuity liabilities related to legacy individual policies written in 2002 or earlier.


($ in millions)	($ in millions)	Three Months Ended September 30,				2021-2020		Nine Months Ended September 30,				2021-2020		($ in millions)	Three Months Ended September 30,				2022-2021		Nine Months Ended September 30,				2022-2021
		2021		2020		Change %		2021		2020		Change %			2022		2021		Change %		2022		2021		Change %
Net investment income - investment portfolio	Net investment income - investment portfolio	$	78.1	$	69.2	12.9	%	$	233.3	$	184.3	26.6	%	Net investment income - investment portfolio	$	70.9	$	78.1	-9.2	%	$	223.3	$	233.3	-4.3	%
Investment income - deposit asset on reinsurance	Investment income - deposit asset on reinsurance	25.6		24.5		4.5	%	75.1		72.1		4.2	%	Investment income - deposit asset on reinsurance	26.7		25.6		4.3	%	77.4		75.1		3.1	%
Total net investment income	Total net investment income	103.7		93.7		10.7	%	308.4		256.4		20.3	%	Total net investment income	97.6		103.7		-5.9	%	300.7		308.4		-2.5	%
Pretax net investment (losses) gains		(6.5)		2.5		N.M.		(10.6)		(12.8)		N.M.
Pretax net unrealized investment gains on fixed maturity securities								466.4		496.2		-6.0	%
Pretax net investment losses														Pretax net investment losses	(12.8)		(6.5)		N.M.		(43.8)		(10.6)		N.M.
Pretax net unrealized investment gains (losses) on fixed maturity securities														Pretax net unrealized investment gains (losses) on fixed maturity securities							(632.0)		466.4		N.M.

~~Excluding accreted~~Net investment income ~~on the deposit asset on reinsurance, net~~from our investment ~~income increased $8.9~~portfolio decreased $7.2 million and ~~$49.0~~$10.0 million for the three and nine months ended September 30, ~~2021,~~2022 respectively. The decreases were primarily ~~due~~attributable to ~~more favorable~~ returns onbelow our historical average in our portfolio of limited partnership interests.

For the three and nine months ended September 30, ~~2021,~~2022, pretax net investment losses increased ~~$9.0~~$6.3 million and ~~pretax net investment losses decreased $2.2~~$33.2 million, ~~respectively. The increase~~respectively, which are mainly from changes in ~~net investment losses for the current quarter is primarily attributable to recognition~~fair values of ~~$6.6 million in credit loss impairments. Pretax net unrealized investment gains on fixed maturity~~equity securities ~~were down $90.3 million compared to December 31, 2020, reflecting a 58 basis point increase in the 10-year U.S. Treasury yield that more than offset tighter credit spreads across most asset classes.~~and


Horace Mann Educators Corporation			4041			Quarterly Report on Form 10-Q

impairments. Pretax net unrealized investment losses on fixed maturity securities as of September 30, 2022 were $632.0 million compared to pretax net unrealized investment gains of $441.6 million as of December 31, 2021 reflecting a 232 basis point increase in the 10-year U.S. Treasury yield and wider credit spreads across most asset classes.

Fixed Maturity and Equity Securities Portfolios

The table below presents our fixed maturity and equity securities portfolios by major asset class, including the 10 largest sectors of our corporate bond holdings (based on fair value).


($ in millions)	($ in millions)	September 30, 2021							($ in millions)	September 30, 2022
		Number of Issuers	Fair Value		Amortized Cost, net		Pretax Net Unrealized Gain (Loss)			Number of Issuers	Fair Value		Amortized Cost, net		Pretax Net Unrealized Loss
Fixed maturity securities	Fixed maturity securities								Fixed maturity securities
Corporate bonds	Corporate bonds								Corporate bonds
Banking & Finance	Banking & Finance	148	$	510.5	$	470.9	$	39.6	Banking & Finance	177	$	470.5	$	534.2	$	(63.7)
Energy(1)		90	198.5		182.1		16.4
Miscellaneous									Miscellaneous	36	152.3		154.4		(2.1)
Insurance	Insurance	54	197.1		173.3		23.8		Insurance	58	150.7		170.5		(19.8)
Healthcare, Pharmacy		94	182.6		168.6		14.0
Energy									Energy	81	134.4		157.7		(23.3)
HealthCare, Pharmacy									HealthCare, Pharmacy	80	119.7		147.9		(28.2)
Utilities									Utilities	78	111.1		134.5		(23.4)
Real Estate	Real Estate	45	139.6		132.9		6.7		Real Estate	46	105.1		118.2		(13.1)
Utilities		73	139.6		128.6		11.0
Miscellaneous		39	133.8		132.7		1.1
Transportation	Transportation	50	130.0		121.5		8.5		Transportation	50	89.3		102.9		(13.6)
Food and Beverage	Food and Beverage	38	99.1		87.4		11.7		Food and Beverage	32	72.1		83.1		(11.0)
Technology		45	97.0		91.9		5.1
Consumer Products									Consumer Products	53	62.5		80.6		(18.1)
All other corporates~~(2)~~(1)	All other corporates~~(2)~~(1)	370	623.8		578.9		44.9		All other corporates~~(2)~~(1)	305	460.1		544.7		(84.6)
Total corporate bonds	Total corporate bonds	1,046	2,451.6		2,268.8		182.8		Total corporate bonds	996	1,927.8		2,228.7		(300.9)
Mortgage-backed securities	Mortgage-backed securities								Mortgage-backed securities
U.S. Government and federally sponsored agencies	U.S. Government and federally sponsored agencies	264	487.2		452.6		34.6		U.S. Government and federally sponsored agencies	249	381.6		425.5		(43.9)
Commercial~~(3)~~(2)	Commercial~~(3)~~(2)	134	318.5		292.4		26.1		Commercial~~(3)~~(2)	159	290.9		322.3		(31.4)
Other	Other	38	35.8		35.5		0.3		Other	31	13.0		14.1		(1.1)
Municipal bonds~~(4)~~(3)	Municipal bonds~~(4)~~(3)	608	1,775.5		1,592.5		183.0		Municipal bonds~~(4)~~(3)	616	1,307.9		1,440.9		(133.0)
Government bonds	Government bonds								Government bonds
U.S.	U.S.	40	408.9		385.7		23.2		U.S.	44	345.4		412.0		(66.6)
Foreign	Foreign	7	44.0		40.2		3.8		Foreign	7	35.4		37.2		(1.8)
Collateralized loan obligations~~(5)~~(4)	Collateralized loan obligations~~(5)~~(4)	183	687.8		683.6		4.2		Collateralized loan obligations~~(5)~~(4)	218	679.7		707.3		(27.6)
Asset-backed securities	Asset-backed securities	102	302.7		294.3		8.4		Asset-backed securities	125	290.4		316.1		(25.7)
Total fixed maturity securities	Total fixed maturity securities	2,422	$	6,512.0	$	6,045.6	$	466.4	Total fixed maturity securities	2,445	$	5,272.1	$	5,904.1	$	(632.0)

Equity securities	Equity securities								Equity securities
Non-redeemable preferred stocks	Non-redeemable preferred stocks	28	$	121.3					Non-redeemable preferred stocks	29	$	97.1
Common stocks	Common stocks	93	8.9						Common stocks	5	1.1
Closed-end fund	Closed-end fund	1	22.1						Closed-end fund	1	15.6
Total equity securities	Total equity securities	122	$	152.3					Total equity securities	35	$	113.8

Total	Total	2,544	$	6,664.3					Total	2,480	$	5,385.9

(1)~~At September 30, 2021, the fair value amount included $381.9 million which were non-investment grade.~~

~~(2)~~The All other corporates category contains 18 additional industry sectors. ~~Broadcasting~~Technology, telecommunications, natural gas, broadcasting and media ~~telecommunications, consumer products,~~and industry manufacturing ~~and metal and mining~~ represented ~~$325.8~~$236.4 million of fair value at September 30, ~~2021,~~2022, with the remaining 13 sectors each representing less than ~~$298.1~~$223.7 million.

~~(3)~~(2)At September 30, ~~2021, 98.7%~~2022, 100% were investment grade, with an overall credit rating of AA+, and the positions were well diversified by property type, geography and sponsor.

~~(4)~~(3)Holdings are geographically diversified, ~~49.6%~~45.6% are tax-exempt and ~~76.8%~~77.4% are revenue bonds tied to essential services, such as mass transit, water and sewer. The overall credit quality of the municipal bond portfolio was AA- at September 30, ~~2021.~~2022.

~~(5)~~(4)Based on fair value, ~~91.9%~~93.3% of the collateralized loan obligation securities were rated investment grade based on ratings assigned by ~~Standard~~a nationally recognized statistical ratings organization (NRSRO - S&P, Moody's, Fitch, Dominion, A.M. Best, Morningstar, Egan Jones and ~~Poor's Global Inc. (S&P), Moody's Investors Service, Inc. (Moody's) and/or Fitch Ratings, Inc. (Fitch) at September 30, 2021.~~Kroll).


Horace Mann Educators Corporation			4142			Quarterly Report on Form 10-Q

AtAs of September 30, ~~2021,~~2022, our diversified fixed maturity securities portfolio consisted of ~~3,819~~3,796 investment positions, issued by ~~2,422~~2,445 entities, and totaled approximately ~~$6.5~~$5.3 billion in fair value. This portfolio was ~~86.4%~~90.9% investment grade, based on fair value, with an average quality rating of A+. Our investment guidelines target single corporate issuer concentrations to 0.5% of invested assets for AAA or AA rated securities, 0.35% of invested assets for A or BBB rated securities, and $5.0 million for non-investment grade securities.

Rating of Fixed Maturity Securities and Equity Securities(1)

The following table presents the composition and fair value of our fixed maturity and equity securities portfolios by rating category. AtAs of September 30, ~~2021, 85.9%~~2022, 90.5% of these combined portfolios were investment grade, based on fair value, with an overall average quality rating of A+. We have classified the entire fixed maturity securities portfolio as available for sale, which is carried at fair value.


($ in millions)	($ in millions)	Percent of Portfolio Fair Value				September 30, 2021				($ in millions)	Percent of Portfolio Fair Value				September 30, 2022
		December 31, 2020		September 30, 2021		Fair Value		Amortized Cost, net			December 31, 2021		September 30, 2022		Fair Value		Amortized Cost, net
Fixed maturity securities	Fixed maturity securities									Fixed maturity securities
AAA	AAA	11.6	%	9.8	%	$	636.5	$	614.4	AAA	10.1	%	10.8	%	$	567.8	$	610.1
AA(2)	AA(2)	40.0	%	37.6	%	2,450.3		2,256.5		AA(2)	37.1		38.6		2,034.2		2,299.9
A	A	18.7	%	17.0	%	1,104.1		1,004.7		A	19.2		17.9		944.9		1,040.2
BBB	BBB	21.2	%	22.0	%	1,433.5		1,316.7		BBB	23.6		23.6		1,247.3		1,436.6
BB	BB	2.4	%	2.9	%	185.6		176.3		BB	3.1		2.5		131.7		148.2
B	B	1.1	%	1.3	%	86.5		85.2		B	1.3		1.0		52.4		58.8
CCC or lower	CCC or lower	0.1	%	—	%	2.7		2.6		CCC or lower	—		0.1		2.9		3.2
Not rated(3)	Not rated(3)	4.9	%	9.4	%	612.8		589.2		Not rated(3)	5.6		5.5		290.9		307.1
Total fixed maturity securities	Total fixed maturity securities	100.0	%	100.0	%	$	6,512.0	$	6,045.6	Total fixed maturity securities	100.0	%	100.0	%	$	5,272.1	$	5,904.1
Equity securities	Equity securities									Equity securities
AAA	AAA	—	%	—	%	$	—			AAA	—	%	—	%	$	—
AA	AA	—	%	—	%	—				AA	—		—		—
A	A	0.7	%	0.5	%	0.8				A	0.5		0.5		0.6
BBB	BBB	62.2	%	66.0	%	100.5				BBB	67.3		70.0		79.7
BB	BB	10.9	%	12.5	%	19.0				BB	12.7		13.1		14.9
B	B	—	%	—	%	—				B	—		—		—
CCC or lower	CCC or lower	—	%	—	%	—				CCC or lower	—		—		—
Not rated	Not rated	26.2	%	21.0	%	32.0				Not rated	19.5		16.4		18.6
Total equity securities	Total equity securities	100.0	%	100.0	%	$	152.3			Total equity securities	100.0	%	100.0	%	$	113.8

Total	Total					$	6,664.3			Total					$	5,385.9

(1)Ratings are as assigned ~~primarily~~ by ~~S&P~~an NRSRO when available, ~~with remaining ratings as assigned on~~If no rating is available from an ~~equivalent basis by Moody's or Fitch.~~NRSRO, then an internally developed rating is used. Ratings for publicly traded securities are determined when the securities are acquired and are updated monthly to reflect any changes in ratings.

(2)At September 30, ~~2021,~~2022, the AA rated fair value amount included ~~$402.1~~$342.8 million of U.S. Government and federally sponsored agency securities and ~~$685.6~~$570.9 million of mortgage-backed and other asset-backed securities issued by U.S. Government and federally sponsored agencies.

(3)This category primarily represents private placement and municipal securities not rated by ~~either S&P, Moody's or Fitch.~~a NRSRO.

AtAs of September 30, ~~2021,~~2022, the fixed maturity securities portfolio had ~~$19.1~~$661.3 million of pretax gross unrealized investment losses on ~~$889.5~~$4,495.7 million of fair value related to ~~530~~3,305 positions. Of the investment positions with gross unrealized losses, there were 14659 trading below 80.0% of the carrying value atas of September 30, ~~2021.~~2022.

We view the pretax gross unrealized investment losses of all our fixed maturity securities atas of September 30, ~~2021~~2022 as temporary. Future changes in circumstances related to these and other securities could require subsequent recognition of impairment.


Horace Mann Educators Corporation			4243			Quarterly Report on Form 10-Q

Liquidity and Capital Resources

~~Off-Balance Sheet Arrangements~~

AtOur liquidity and access to capital were not materially impacted by inflation or changes in interest rates during the nine months ended September 30, ~~2021~~2022. For further discussion regarding the potential future impacts of inflation and 2020, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been establishedchanges in interest rates, see Part I – Item 1A - Risk Factors and Part II – Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations - Effects of Inflation and Changes in Interest Rates in our Annual Report on Form 10-K for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes. As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we engaged in such relationships.year ended December 31, 2021.

Investments

Information regarding our investment portfolio, which is comprised primarily of investment grade fixed maturity securities, is presented in Part I - Item 1, Note 3 of the Consolidated Financial Statements as well as Part I - Item 2 - ~~Investments~~Investment Results in this report.

Cash Flow

Our short-term liquidity requirements, within a 12 month operating cycle, are for the timely payment of claims and benefits to policyholders, operating expenses, interest payments and federal income taxes. Cash flow generated from operations has been, and is expected to be, adequate to meet our operating cash needs in the next 12 months. Cash flow in excess of operational needs has been used to fund business growth, pay dividends to shareholders and repurchase shares of our common stock. Long-term liquidity requirements, beyond one year, are principally for the payment of future insurance and annuity policy claims and benefits, as well as retirement of debt. The following table summarizes our consolidated cash flows activity for the periods indicated.

($ in millions) Nine Months Ended
September 30, 2021-2020
2021 2020 Change %
Net cash provided by operating activities $ 178.1 $ 267.8 -33.5 %
Net cash used in investing activities (351.0) (368.8) 4.8 %
Net cash provided by financing activities 190.8 141.0 35.3 %
Net increase in cash 17.9 40.0 -55.3 %
Cash at beginning of period 22.3 25.5 -12.5 %
Cash at end of period $ 40.2 $ 65.5 -38.6 %


($ in millions)	Nine Months Ended September 30,				2022-2021
	2022		2021		Change %
Net cash provided by operating activities	$	115.8	$	178.1	-35.0	%
Net cash used in investing activities	(295.9)		(351.0)		15.7	%
Net cash provided by financing activities	82.6		190.8		-56.7	%
Net increase (decrease) in cash	(97.5)		17.9		N.M.
Cash at beginning of period	133.7		22.3		N.M.
Cash at end of period	$	36.2	$	40.2	-10.0	%

Operating Activities

As a holding company, we conduct our principal operations in the personal lines segment of the property and casualty, life, retirement, supplemental and ~~life~~group insurance industries through our subsidiaries. Our insurance subsidiaries generate cash flow from premium and investment income, generally well in excess of their immediate needs for policy obligations, operating expenses and other cash requirements. Cash provided by operating activities primarily reflects net cash flows generated by the insurance subsidiaries.

For the nine months ended September 30, ~~2021,~~2022, net cash provided by operating activities decreased ~~$89.7~~$62.3 million, primarily due to higher claims paid on insurance ~~policies partially offset by higher investment income collected.~~policies.

Investing Activities

Our insurance subsidiaries maintain significant investments in fixed maturity securities to meet future contractual obligations to policyholders. In conjunction with our management of liquidity and other asset/liability management objectives, we, from time to time, will sell fixed maturity securities prior to maturity, and reinvest the proceeds into other investments with different interest rates, maturities or credit characteristics. Accordingly, we have classified the entire fixed maturity securities portfolio as available for sale.


~~Horace Mann Educators Corporation~~			43			~~Quarterly Report on Form 10-Q~~

Investing activities includes our acquisition of Madison National for the nine months ended September 30, 2022.

Financing Activities

Financing activities include primarily payment of dividends, receipt and withdrawal of funds by annuity contractholders, changes in the deposit asset on reinsurance, ~~issuances and~~ repurchases of our common stock, fluctuations in book overdraft balances, and borrowings, repayments and repurchases related to debt facilities.


Horace Mann Educators Corporation			44			Quarterly Report on Form 10-Q

For the nine months ended September 30, ~~2021,~~2022, net cash provided by financing activities ~~increased $49.8~~decreased $108.2 million compared to the prior year period, primarily due to a ~~$242.0~~$182.0 million net ~~increase~~decrease in cash inflows from advances received under Federal Home Loan Bank of Chicago (FHLB) funding agreements and a $22.3 increase in cash outflows related to acquisitions of treasury stock partially offset by a ~~$50.0~~$95.2 million ~~principal repayment on FHLB borrowings.~~net increase in cash inflows from reverse repurchase agreements.

The following table shows activity from FHLB funding agreements for the periods indicated.


($ in millions)	($ in millions)	Nine Months Ended September 30,				2021-2020		2021-2020		($ in millions)	Nine Months Ended September 30,				2022-2021		2022-2021
		2021		2020		Change $		Change %			2022		2021		Change $		Change %
Balance at beginning of the period	Balance at beginning of the period	$	590.5	$	495.0	$	95.5	19.3	%	Balance at beginning of the period	$	782.5	$	590.5	$	192.0	32.5	%
Advances received from FHLB funding agreements	Advances received from FHLB funding agreements	446.0		95.5		350.5		N.M.		Advances received from FHLB funding agreements	154.0		446.0		(292.0)		-65.5	%
Principal repayments on FHLB funding agreements	Principal repayments on FHLB funding agreements	(204.0)		—		(204.0)		N.M.		Principal repayments on FHLB funding agreements	(94.0)		(204.0)		110.0		N.M.
Balance at end of the period	Balance at end of the period	$	832.5	$	590.5	$	242.0	41.0	%	Balance at end of the period	$	842.5	$	832.5	$	10.0	1.2	%


Horace Mann Educators Corporation			4445			Quarterly Report on Form 10-Q

Liquidity Sources and Uses

Our potential sources and uses of funds principally include the following activities:

Property ~~and~~& Casualty

~~Supplemental~~

Life & Retirement

~~Life~~Supplemental & Group Benefits

Corporate ~~and~~& Other

Activities for potential sources of funds

Receipt of insurance premiums,

contractholder charges and fees

☑

Recurring service fees, commissions

and overrides

☑

Contractholder fund deposits

☑

Reinsurance and indemnification

program recoveries

☑

Receipts of principal, interest and

dividends on investments

☑

~~Sales~~Proceeds from sales of investments

☑

~~Funds~~Proceeds from FHLB borrowing and ~~line of credit~~

funding agreements

☑

Proceeds from reverse repurchase agreements

☑

Intercompany loans

☑

Capital contributions from parent

☑

Dividends or return of capital from

subsidiaries

☑

Tax refunds/settlements

☑

~~Funds~~Proceeds from periodic issuance of

additional securities

☑

Proceeds from debt issuances

☑

~~Receipt of intercompany settlements~~

~~related to employee benefit plans~~

Proceeds from senior revolving credit facility

☑

Receipt of intercompany settlements related to employee benefit plans

☑

Activities for potential uses of funds

Payment of claims and related

expenses

☑

~~Payment of contract benefits,~~

~~surrenders and withdrawals~~

☑

~~Reinsurance cessions and~~

~~indemnification program payments~~

☑

~~Operating~~Payment of contract benefits, surrenders and withdrawals

☑

Reinsurance cessions and indemnification program payments

☑

Payment of operating costs and expenses

☑

~~Purchase of~~Payments to purchase investments

☑

Repayment of FHLB borrowing and ~~line of credit~~

funding agreements

☑

Repayment of reverse repurchase agreements

☑

Payment or repayment of

intercompany loans

☑

Capital contributions to subsidiaries

☑

Dividends or return of capital to

shareholders/parent company

☑

Tax payments/settlements

☑

Common share repurchases

☑

Debt service expenses and

~~repayment~~

repayments

☑

Repayment on senior revolving credit facility

☑

Payments related to employee benefit

plans

☑

Payments for business acquisitions

☑

We actively manage our financial position and liquidity levels in light of changing market, economic and business conditions. Liquidity is managed at both the entity and enterprise level across HMEC and is assessed on both base and stressed level liquidity needs. We believe we have sufficient liquidity to meet these needs. Additionally, we have existing intercompany agreements in place that facilitate liquidity management across HMEC to enhance flexibility.


Horace Mann Educators Corporation			4546			Quarterly Report on Form 10-Q

As of September 30, ~~2021,~~2022, we held ~~$1.1 billion~~$937.5 million of cash, U.S. government and agency fixed maturity securities and public equity securities (excluding non-redeemable preferred stocks and foreign equity securities) which, under normal market conditions, could be rapidly liquidated.

Certain remote events and circumstances could constrain our liquidity. Those events and circumstances include, for example, a catastrophe resulting in extraordinary losses, a downgrade of our Senior Notes rating to non-investment grade status or a downgrade in our insurance subsidiaries' financial strength ratings. The rating agencies also consider the interdependence of our individually rated entities; therefore, a rating change in one entity could potentially affect the ratings of other related entities.

Capital Resources

We have determined the amount of capital that is needed to adequately fund and support business growth, primarily based on risk-based capital formulas, including those developed by the National Association of Insurance Commissioners. Historically, our insurance subsidiaries have generated capital in excess of such needed levels. These excess amounts have been paid to us through dividends. We have then utilized these dividends and our access to the capital markets to fund growth initiatives, service and retire debt, pay dividends to our shareholders, repurchase shares of our common stock and for other corporate purposes. If necessary, we also have other potential sources of liquidity that could provide for additional funding to meet corporate obligations or pay shareholder dividends, including a revolving line of credit, as well as issuances of various securities.

The insurance subsidiaries are subject to various regulatory restrictions that limit the amount of annual dividends or other distributions, including loans or cash advances, available to us without prior approval of the insurance regulatory authorities. The aggregate amount of dividends that may be paid in ~~2021~~2022 from all of our insurance subsidiaries without prior regulatory approval is ~~$161.9~~$131.9 million, excluding the impact and timing of prior dividends, of which ~~$35.0~~$129.7 million was paid during the nine months ended September 30, ~~2021.~~2022. We anticipate that our sources of capital will continue to generate sufficient capital to meet the needs for business growth, debt interest payments, shareholder dividends and our share repurchase ~~program.~~programs. Additional information is contained in Part II - Item 8, Note 1314 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.

Total capital was ~~$2,185.0~~$1,574.5 million atas of September 30, ~~2021,~~2022, including ~~$388.6~~$497.9 million of short-term and long-term debt. Total debt represented ~~17.8%~~31.6% of total capital including net unrealized investment ~~gains~~losses on fixed maturity securities ~~(20.7%~~(25.3% excluding net unrealized investment ~~gains~~losses on fixed maturity securities*) at September 30, ~~2021,~~2022, which was ~~below~~slightly above our long-term target of 25% for our debt to capital ratio excluding net unrealized investment gains (losses).

Shareholders' equity was ~~$1,796.4~~$1,076.6 million atas of September 30, ~~2021,~~2022, including net unrealized investment ~~gains~~losses on fixed maturity securities of ~~$306.9~~$396.7 million after taxes and the related impact of DAC associated with annuity contracts and life insurance products with account values. The market value of our common stock and the market value per share were ~~$1,650.8~~$1,443.3 million and ~~$39.79,~~$35.29, respectively, atas of September 30, ~~2021.~~2022. Book value per share and adjusted book value per share* was ~~$43.30 at~~$26.32 and $36.02, respectively, as of September 30, ~~2021 ($35.90 excluding net unrealized investment gains on fixed maturity securities*).~~2022.

Additional information regarding net unrealized investment gains on fixed maturity securities atas of September 30, ~~2021~~2022 is included in Part I - Item 1, Note 3 of the Consolidated Financial Statements as well as in Part I - Item 2 - Investment Results in this report.

Total ~~shareholder~~ dividends paid to shareholders was ~~$38.6~~$39.5 million for the nine months ended September 30, ~~2021.~~2022. In March, May and ~~September 2021,~~August of 2022, the Board of Directors (Board) approved regular quarterly dividends of ~~$0.31~~$0.32 per share.

For the nine months ended September 30, ~~2021,~~2022, we repurchased ~~44,685~~670,816 shares of our common stock at an average price per share of ~~$38.26~~$35.82 under our 2015 and 2022 share repurchase ~~program, which is further described in~~programs. See Part II - Item 8, Note 1213 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021 for more information. During the second quarter of 2022, our Board authorized $50.0 million of share repurchases under our 2022 share repurchase program. See Part II - Item 2 in this report for further information. As of September 30, ~~2021, $18.9~~2022, $41.3 million remained authorized for future share repurchases under the 2022 share repurchase program.


Horace Mann Educators Corporation			4647			Quarterly Report on Form 10-Q

The following table summarizes our debt obligations.


($ in millions)	($ in millions)	Interest Rates	Final Maturity	September 30, 2021		December 31, 2020		($ in millions)	Interest Rates	Final Maturity	September 30, 2022		December 31, 2021
															($ in millions)	Interest Rates	Final Maturity	September 30, 2022	December 31, 2021
Short-term debt	Short-term debt							Short-term debt
Bank Credit Facility	Bank Credit Facility	Variable	2026	$	135.0	$	135.0	Bank Credit Facility	Variable	2026	$	249.0	$	249.0
Long-term debt(1)	Long-term debt(1)							Long-term debt(1)
4.50% Senior Notes, Aggregate principal amount of $250.0 less unaccrued discount of $0.3 and $0.4 and unamortized debt issuance costs of $1.1 and $1.3		4.50%	2025	248.6		248.3
4.50% Senior Notes, Aggregate principal amount of $250.0 less unaccrued discount of $0.3 and $0.3 and unamortized debt issuance costs of $0.9 and $1.1								4.50% Senior Notes, Aggregate principal amount of $250.0 less unaccrued discount of $0.3 and $0.3 and unamortized debt issuance costs of $0.9 and $1.1	4.50%	2025	248.8		248.6
FHLB borrowings	FHLB borrowings	0.00%	2022	5.0		54.0		FHLB borrowings	0.00%	2022	—		5.0
Total	Total			$	388.6	$	437.3	Total			$	497.8	$	502.6

(1) We designate debt obligations as "long-term" based on maturity date at issuance.

As of September 30, ~~2021,~~2022, we had outstanding $250.0 million aggregate principal amount of 4.50% Senior Notes (Senior Notes), which will mature on December 1, 2025, issued at a discount resulting in an effective yield of 4.53%. Interest on the Senior Notes is payable semi-annually at a rate of 4.50%. Detailed information regarding the redemption terms of the Senior Notes is contained in the Part II - Item 8, Note 9 of the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021. The Senior Notes are traded in the open market (HMN 4.50).

As of September 30, ~~2021,~~2022, we had ~~$5.0 million of~~no borrowings outstanding with FHLB. The Board has authorized a maximum amount equal to ~~25%~~15% of net aggregate admitted assets less separate account assets of the insurance subsidiaries for FHLB borrowing and funding agreements which is below our maximum FHLB borrowing capacity. The ~~total~~ $5.0 million ~~received matures on May 16, 2022 and~~FHLB borrowings that was outstanding as of December 31, 2021 is reported as Long-term debt in the Consolidated Balance ~~Sheets.~~Sheet.

Effective July 12, 2021, we, as borrower, amended our Credit Agreement (Bank Credit Facility). The amended Bank Credit Facility increased the amount available on the senior revolving credit facility from $225.0 million to $325.0 million. PNC Bank, National Association and JPMorgan Chase Bank, N.A. serve as joint lead arrangers under the amended Bank Credit Facility, with The Northern Trust Company, KeyBank National Association, U.S. Bank National Association, Illinois National Bank, and Comerica Bank as lenders participating in the syndicate. Terms and conditions of the amended Bank Credit Facility are substantially consistent with the prior agreement, with an interest rate based on LIBOR plus 115 basis points. The amended Bank Credit Facility expires on July 12, 2026.

~~We expect to utilize~~On December 31, 2021, we utilized $114.0 million of the senior revolving credit facility to fund a portion of the acquisition of Madison National ~~as well as to~~that occurred effective January 1, 2022, resulting in an amount outstanding of $249.0 million under the senior revolving credit facility. We expect that the unused portion of the senior revolving credit facility will be available for ongoing working capital, capital expenditures and general corporate expenditures.

~~As of September 30, 2021, the amount outstanding on the senior revolving credit facility was $135.0 million.~~ The ~~$190.0 million~~ unused portion of the Bank Credit Facility is ~~available for use and~~ subject to a variable commitment fee, which was 0.15% on an annual basis at September 30, ~~2021.~~2022.

To provide additional capital management flexibility, we filed a "universal shelf" registration statement on Form S-3 with the Securities and Exchange Commission (SEC) on March 10, 2021. The registration statement, which registered the offer and sale from time to time of an indeterminate amount of various securities, which may include debt securities, common stock, preferred stock, depositary shares, warrants, delayed delivery contracts and/or units that include any of these securities, was automatically effective on March 10, 2021. Unless withdrawn by us earlier, this registration statement will remain effective through March 10, 2024. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.

On March 13, 2018, we filed a "shelf" registration statement on Form S-4 with the SEC which became effective on May 2, 2018. Under this registration statement, we may from time to time offer and issue up to 5,000,000 shares of our common stock in connection with future acquisitions of other businesses, assets or securities. Unless withdrawn by us, this registration statement will remain effective indefinitely. No securities associated with the registration statement have been issued at the time of issuance of this Quarterly Report on Form 10-Q.


Horace Mann Educators Corporation			4748			Quarterly Report on Form 10-Q

Financial Ratings

Our principal insurance subsidiaries are rated by AMA.M. Best Company, Inc. ~~(AM~~(A.M. Best), Fitch, Moody's and S&P. These rating agencies have also assigned ratings to our Senior Notes. The ratings that are assigned by these agencies, which are subject to change, can impact, among other things, our access to sources of capital, cost of capital, and competitive position. These ratings are not a recommendation to buy or hold any of our securities.

Following our July 14 announcement of the planned acquisition of Madison National, AM Best, Fitch and Moody's affirmed our ratings. Among other observations, the agencies noted that, following the close of the transaction, capitalization and leverage metrics are expected to remain in line with rating expectations and the addition of Madison National is expected to improve Horace Mann's value proposition for the education market and further diversify the business.

All four agencies currently have assigned ~~equivalent~~the same insurance financial strength ratings to our Property ~~and~~& Casualty and Life insurance subsidiaries. Only AMA.M. Best currently rates our Supplemental ~~segment's~~& Group Benefits subsidiaries. A.M. Best currently rates our NTA Life subsidiary at the same level as our Property & Casualty and Life & Retirement subsidiaries and ~~the firm upgraded those ratings on July 14 to align with those of~~ our other subsidiaries. AM Best noted that the upgrade reflects NTA Life's balance sheet strength as well as the support it receives from the parent company and the full integration of their operations within Horace Mann.Madison National subsidiary is rated A- (Excellent). Assigned ratings and respective affirmation/review dates as of October 31, ~~2021~~2022 were as follows:

Insurance Financial

Affirmed/

Strength Ratings (Outlook)

Debt Ratings (Outlook)

Reviewed

AMA.M. Best

~~7/14/2021~~

HMEC (parent company)

N.A.

bbb

(stable)

7/28/2022

HMEC's Life ~~subsidiary~~& Retirement subsidiaries

(stable)

N.A.

7/28/2022

HMEC's Property ~~and~~& Casualty subsidiaries

(stable)

N.A.

7/28/2022

HMEC's Supplemental & Group Benefits

subsidiaries

Madison National Life Insurance Company

A-

(stable)

N.A.

7/28/2022

National Teachers Associates Life

Insurance Company

(stable)

N.A.

7/28/2022

Fitch

(stable)

BBB

(stable)

~~9/14/2021~~8/30/2022

Moody's

HMEC (parent company)

Baa2

(stable)

8/3/2022

HMEC's Life Group

(stable)

~~Baa2~~7/27/2022

HMEC's P&C Group

(stable)

~~10/28/2021~~8/3/2022

S&P

(stable)

BBB

(stable)

2/~~18/2021~~14/2022

Reinsurance Programs

Information regarding the reinsurance programs for our Property ~~and~~& Casualty, Supplemental, Retirement and Life segments is located in Part III - Item ~~8, Note 5 and Note 8 of the Consolidated Financial Statements~~1, Reporting Segments in our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.

ITEM 3. I Quantitative and Qualitative Disclosures about Market Risk

Market value risk, our primary market risk exposure, is the risk that our invested assets will decrease in value. This decrease in value may be due to (1) a change in the yields realized on our assets and prevailing market yields for similar assets, (2) an unfavorable change in the liquidity of an investment, (3) an unfavorable change in the financial prospects of the issuer of an investment, or (4) a downgrade in the credit rating of the issuer of an investment. Also see Consolidated Results of Operations in Part I - Item 2 of this report regarding net investment ~~gains (losses).~~losses.


Horace Mann Educators Corporation			4849			Quarterly Report on Form 10-Q

Significant changes in interest rates expose us to the risk of experiencing losses or earning a reduced level of income based on the difference between the interest rates earned on our investments and the credited interest rates on our insurance and investment contract liabilities. Also see Consolidated Results of Operations in Part I - Item 2 of this report regarding interest credited to policyholders.

We seek to manage our market value risk by coordinating the projected cash inflows of assets with the projected cash outflows of liabilities. For all of our assets and liabilities, we seek to maintain reasonable durations, consistent with the maximization of income without sacrificing investment quality, while providing for liquidity and diversification. The investment risk associated with variable annuity deposits and the underlying mutual funds is assumed by those contractholders, and not by us. Certain fees that we earn from variable annuity deposits are based on the market value of the funds deposited.

More detailed descriptions of our exposure to market value risks and the management of those risks is contained in Part II - Item 7A of our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.

ITEM 4. I Controls and Procedures

Management's Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 as amended (Exchange Act), as of September 30, ~~2021.~~2022. Based on this evaluation, the chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to us (including our consolidated subsidiaries) that is required to be included in our periodic SEC filings. No material weaknesses in our disclosure controls and procedures were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

Changes in Internal Control Over Financial Reporting

~~There~~Except as noted below, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

During the third quarter of 2022, we continued to execute internal controls associated with new processes supporting the implementation of Accounting Standards Update (ASU) 2018-12 for long-duration insurance contracts (LDTI). These controls provide assurance over the estimated impact to accumulated other comprehensive income and retained earnings that is expected upon adoption of LDTI on January 1, 2023, as disclosed in Note 1 to the Consolidated Financial Statements. We will continue to refine and maturate the internal controls associated with LDTI until adoption on January 1, 2023.

Effective January 1, 2022, we completed our acquisition of Madison National Life Insurance Company, Inc. (Madison National). We are in the process of integrating Madison National and our controls over financial reporting. As a result of these integration activities, certain controls will be evaluated and may be changed. Therefore, we have elected to exclude Madison National from our assessment of internal control over financial reporting as of September 30, 2022.

Concurrent with the acquisition of Madison National, changes were made to the relevant business processes and the related control activities over purchase accounting in order to monitor and maintain appropriate controls over financial reporting.


Horace Mann Educators Corporation			4950			Quarterly Report on Form 10-Q

PART II: OTHER INFORMATION

ITEM 1A. I Risk Factors

At the time of issuance of this Quarterly Report on Form 10-Q, we believe there are no material changes from the risk factors as previously disclosed in Part I - Item 1A of our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021.

ITEM 2. I Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On ~~September 30, 2015, the~~May 25, 2022, our Board of Directors authorized a share repurchase program allowing repurchases of up to ~~$50.0~~$50 million (i.e., the 2022 Program) to begin following the completion of ~~our common stock, par value $0.001 (Program)~~the $50 million repurchase plan which was authorized on September 30, 2015 (i.e., the 2015 Program). ~~The Program authorizes~~Both Programs authorize the repurchase of our common ~~stock~~shares in open market or privately negotiated transactions, from time to time, depending on market conditions. The ~~Program does~~Programs do not have an expiration ~~date~~dates and may be limited or terminated at any time without notice. During the three months ended September 30, ~~2021,~~2022, the 2015 Program was completed and we ~~repurchased~~began repurchasing shares ~~of our common stock~~ under the 2022 Program as follows:


Period	Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased under the Program	Approximate Dollar Value of Shares that may yet be Purchased under the Program			Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased under the Programs	Approximate Dollar Value of Shares that may yet be Purchased under the Program
July 1 - 31	July 1 - 31	5,000	$	36.88	5,000	$	18.9	million	July 1 - 31	295,445	$	33.87	295,445	$	41.3	million
August 1 - 31	August 1 - 31	—	—		—	$	18.9	million	August 1 - 31	—	—		—	$	41.3	million
September 1 - 30	September 1 - 30	—	—		—	$	18.9	million	September 1 - 30	—	—		—	$	41.3	million
Total	Total	5,000	$	36.88	5,000	$	18.9	million	Total	295,445	$	33.87	295,445	$	41.3	million

ITEM 5. I Other Information

Not applicable.

ITEM 6. I Exhibits

The following items are filed as Exhibits. Management contracts and compensatory plans are indicated by an asterisk (*).


Exhibit
No.						Description

(3) Articles of incorporation and bylaws:

3.1						Restated Certificate of Incorporation of HMEC, filed with the Delaware Secretary of State on June 24, 2003, incorporated by reference to Exhibit 3.1 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, filed with the Securities and Exchange Commission (the "SEC") on August 14, 2003.


Horace Mann Educators Corporation			51			Quarterly Report on Form 10-Q


3.2						Bylaws of HMEC, incorporated by reference to Exhibit 3.2 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, filed with the SEC on August 14, 2003.


~~Horace Mann Educators Corporation~~			50			~~Quarterly Report on Form 10-Q~~



(4) Instruments defining the rights of security holders, including indentures:

4.1						Indenture, dated as of November 23, 2015, by and between HMEC and The Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.1 to HMEC’s Current Report on Form 8-K dated November 18, 2015, filed with the SEC on November 23, 2015.

4.1(a)						Form of HMEC 4.500% Senior Notes due 2025, incorporated by reference to Exhibit 4.2 to HMEC’s Current Report on Form 8-K dated November 18, 2015, filed with the SEC on November 23, 2015.

4.2						Certificate of Designations for HMEC Series A Cumulative Convertible Preferred Stock, incorporated by reference to Exhibit 4.3 to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.

4.3						Description of Securities, incorporated by reference to Exhibit 4.3 to HMEC's Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 2, 2020.

(10) Material contracts:

10.1						Credit Agreement dated as of June 21, 2019 among HMEC, certain financial institutions named therein and PNC Bank, N.A., as administrative agent, incorporated by reference to Exhibit 10.1 to HMEC’s Current Report on Form 8-K dated June 24, 2019, filed with the SEC on June 24, 2019.

10.1(a)						First Amendment to Credit Agreement dated as of June 21, 2019 among HMEC, certain financial institutions named therein and PNC Bank, N.A., as administrative agent, incorporated by reference to Exhibit 10.1(a) to HMEC's Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on March 2, 2020.

10.1(b)						Second Amendment to Credit Agreement dated as of July 12, 2021, among HMEC, as borrower, PNC Bank, National Association, as administrative agent, and certain lenders party thereto, incorporated by reference to Exhibit 10.1(b) to HMEC's Current Report on Form 8-K dated July 14, 2021, filed with the SEC on July 14, 2021.

10.2*						Horace Mann Educators Corporation Amended and Restated 2002 Incentive Compensation Plan ("2002 Incentive Compensation Plan"), incorporated by reference to Exhibit 10.2 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005.

10.2(a)*						Revised Specimen Employee Stock Option Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(b) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.

10.2(b)*						Specimen Employee Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(d) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.

10.2(c)*						Revised Specimen Employee Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(f) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.


Horace Mann Educators Corporation			52			Quarterly Report on Form 10-Q


10.2(d)*						Specimen Non-employee Director Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(e) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006.


~~Horace Mann Educators Corporation~~			51			~~Quarterly Report on Form 10-Q~~



10.2(e)*						Revised Specimen Non-employee Director Restricted Stock Unit Agreement under the 2002 Incentive Compensation Plan, incorporated by reference to Exhibit 10.6(h) to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.

10.3*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective March 3, 2021), incorporated by reference to Exhibit 1 (beginning on page 59) to HMEC’s Proxy Statement, filed with the SEC on April 8, 2021.

10.3(a)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) (Section 16 Officer) Non-Qualified Stock Option Agreement - Employee Grantee, incorporated by reference to Exhibit 10.3(a) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017.

10.3(b)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) (Non-Section 16) Non-Qualified Stock Option Agreement - Employee Grantee, incorporated by reference to Exhibit 10.3(b) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017.

10.3(c)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Service-Vested Restricted Stock Units Agreement - Employee Grantee, incorporated by reference to Exhibit 10.3(c) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017.

10.3(d)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Performance-Based Restricted Stock Units Agreement - Employee Grantee, incorporated by reference to Exhibit 10.3(d) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, ~~2017,~~2022, filed with the SEC on May 9, ~~2017.~~2022.

10.3(e)*						HMEC 2010 Comprehensive Executive Compensation Plan (As Amended and Restated Effective May 20, 2015) Service-Vested Restricted Stock Units Agreement - Employee Grantee (One-Time Grant Service), incorporated by reference to Exhibit 10.3(e) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 9, 2017.

10.3(f)*						Specimen Employee Performance-Based Restricted Stock Units Agreement - Key Strategic Grantee under the HMEC 2010 Comprehensive Executive Compensation Plan incorporated by reference to Exhibit 10.3(e) to HMEC’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, filed with the SEC on May 6, 2016.

10.3(g)*						Specimen Non-employee Director Restricted Stock Unit Agreement under the HMEC 2010 Comprehensive Executive Compensation Plan, incorporated by reference to Exhibit 10.17(a) to HMEC’s Current Report on Form 8-K dated May 27, 2010, filed with the SEC on June 2, 2010.

10.4*						Horace Mann Supplemental Employee Retirement Plan, 2002 Restatement, incorporated by reference to Exhibit 10.1 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 15, 2002.

10.5*						Horace Mann Executive Supplemental Employee Retirement Plan, 2002 Restatement, incorporated by reference to Exhibit 10.2 to HMEC’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, filed with the SEC on May 15, 2002.


Horace Mann Educators Corporation			53			Quarterly Report on Form 10-Q


10.6*						Amended and Restated Horace Mann Nonqualified Supplemental Money Purchase Pension Plan, incorporated by reference to Exhibit 10.9 to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009.


~~Horace Mann Educators Corporation~~			52			~~Quarterly Report on Form 10-Q~~


10.7*						Summary of HMEC Non-employee Director Compensation, incorporated by reference to Exhibit 10.7 to HMEC's Quarterly Report on Form 10-Q for the quarter ended June, 30, ~~2021,~~2022, filed with the SEC on August ~~6, 2021.~~8, 2022.

10.8*						Summary of HMEC Named Executive Officer Annualized Salaries, incorporated by reference to Exhibit 10.8 to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, ~~2021,~~2022, filed with the SEC on May ~~7, 2021.~~9, 2022.

10.9*						Form of Severance Agreement between HMEC, Horace Mann Service Corporation ("HMSC") and certain officers of HMEC and/or HMSC, incorporated by reference to Exhibit 10.13 to HMEC’s Annual Report on Form 10-K for the year ended December 31, 2012, filed with the SEC on February 28, 2013.

10.10*						HMSC Executive Change in Control Plan, incorporated by reference to Exhibit 10.15 to HMEC’s Current Report on Form 8-K dated February 15, 2012, filed with the SEC on February 22, 2012.

10.10(a)*						HMSC Executive Change in Control Plan Schedule A Plan Participants, incorporated by reference to Exhibit 10.10(a) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, ~~2021,~~2022, filed with the SEC on May ~~7, 2021.~~9, 2022.

10.11*						HMSC Executive Severance Plan, incorporated by reference to Exhibit 10.16 to HMEC’s Current Report on Form 8-K dated March 7, 2012, filed with the SEC on March 13, 2012.

10.11(a)*						First Amendment to the HMSC Executive Severance Plan, incorporated by reference to Exhibit 10.16(a) to HMEC’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, filed with the SEC on August 9, 2012.

10.11(b)*						HMSC Executive Severance Plan Schedule A Participants, incorporated by reference to Exhibit 10.11(b) to HMEC's Quarterly Report on Form 10-Q for the quarter ended March 31, ~~2021,~~2022, filed with the SEC on May ~~7, 2021.~~9, 2022.

10.12						Stock Purchase Agreement Among Horace Mann Educators Corporation, and Robert Paglione, Paglione Family Irrevocable Trust F/B/O Adam Paglione, Paglione Family Irrevocable Trust F/B/O Lisa and Jorge Arroyo, Beau Adams and Benefit Consultants Group, Inc. dated as of October 30, 2018, incorporated by reference to Exhibit 10.12 to HMEC's Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 1, 2019.

10.13						Purchase Agreement By and Among Ellard Family Holdings, Inc., Brian M. Ellard, The JCE Exempt Trust and Horace Mann Educators Corporation dated as of December 10, 2018, incorporated by reference to Exhibit 10.13 to HMEC's Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 1, 2019.

10.14						Stock Purchase Agreement for Madison National Life,

~~(11)~~ ~~Statement regarding computation of per share earnings.~~ incorporated by reference to Exhibit 10.14 to HMEC's Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, filed with the SEC on November 5, 2021.

(15) KPMG LLP letter regarding unaudited interim financial information.

(31) Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002:

31.1						Certification by Marita Zuraitis, Chief Executive Officer of HMEC.


Horace Mann Educators Corporation			54			Quarterly Report on Form 10-Q


31.2						Certification by Bret A. Conklin, Chief Financial Officer of HMEC.

(32) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002:


~~Horace Mann Educators Corporation~~			53			~~Quarterly Report on Form 10-Q~~



32.1						Certification by Marita Zuraitis, Chief Executive Officer of HMEC.

32.2						Certification by Bret A. Conklin, Chief Financial Officer of HMEC.

(99) Additional exhibits:

99.1						Glossary of Selected Terms.

(101) Interactive Data File:

101.INS						XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH						XBRL Taxonomy Extension Schema

101.CAL						XBRL Taxonomy Extension Calculation Linkbase

101.DEF						XBRL Taxonomy Extension Definition Linkbase

101.LAB						XBRL Taxonomy Extension Label Linkbase

101.PRE						XBRL Taxonomy Extension Presentation Linkbase


Horace Mann Educators Corporation			5455			Quarterly Report on Form 10-Q

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		HORACE MANN EDUCATORS CORPORATION
		(Registrant)






Date	November ~~5, 2021~~8, 2022	/s/ Marita Zuraitis

		Marita Zuraitis
		President and Chief Executive Officer






Date	November ~~5, 2021~~8, 2022	/s/ Bret A. Conklin

		Bret A. Conklin
		Executive Vice President and
		Chief Financial Officer






Date	November ~~5, 2021~~8, 2022	/s/ Kimberly A. Johnson

		Kimberly A. Johnson
		Senior Vice President, Controller and
		Principal Accounting Officer


Horace Mann Educators Corporation			5556			Quarterly Report on Form 10-Q


($ in millions)	Gross Amount		Ceded to Other Companies(1)		Assumed from Other Companies		Net Amount
Three months ended September 30, 2021
Premiums written and contract deposits(2)	$	366.0	$	5.5	$	2.6	$	363.1
Premiums and contract charges earned	230.9		8.1		2.6		225.4
Benefits, claims and settlement expenses	164.5		1.5		1.8		164.8

Three months ended September 30, 2020
Premiums written and contract deposits(2)	$	368.6	$	2.1	$	2.4	$	368.9
Premiums and contract charges earned	237.1		4.2		2.4		235.3
Benefits, claims and settlement expenses	59.4		(90.1)		1.9		151.4

Nine months ended September 30, 2021
Premiums written and contract deposits(2)	$	1,037.8	$	17.0	$	6.6	$	1,027.4
Premiums and contract charges earned	696.6		24.6		6.8		678.8
Benefits, claims and settlement expenses	444.7		3.0		4.5		446.2

Nine months ended September 30, 2020
Premiums written and contract deposits(2)	$	1,034.7	$	14.8	$	6.9	$	1,026.8
Premiums and contract charges earned	710.9		20.9		7.0		697.0
Benefits, claims and settlement expenses	342.2		(85.8)		5.1		433.1