UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31,September 30, 2022

 

Commission file number: 000-55797

 

MAPTELLIGENT, INC.

 

Nevada

 

88-0203182

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification Number)

 

2381 St Rose Pkwy, Suite 297

Henderson, NV 89052

(Address of principal executive offices and former company)

 

415-990-8141

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” or “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Non-accelerated Filer

Accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

 

Number of outstanding shares of common stock as of May 23,November 14, 2022 was 346,235,682.476,286,450.

 

 

 

 

mapt_10qimg1.jpg

MAPTELLIGENT, INC.

 

TABLE OF CONTENTS

 

 

 

PAGE

 

 

 

 

 

PART I FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

Balance Sheets – as of March 31,September 30, 2022 and December 31, 2021 (Unaudited)

 

3

 

 

Statements of Operations - for the Three and Nine Months Ended March 31,September 30, 2022 and 2021 (Unaudited)

 

4

 

 

Statements of Stockholders’ Deficit - for the Three and Nine Months Ended March 31,September 30, 2022 and 2021 (Unaudited)

 

5-6

 

 

Statements of Cash Flows – for the ThreeNine Months Ended March 31,September 30, 2022 and 2021 (Unaudited)

 

7

 

 

Notes to Financial Statements (Unaudited)

 

8

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

1817

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

22

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

22

 

 

 

��

 

 

 

PART II OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

23

 

 

 

 

 

 

Item 1A.

Risk Factors

 

23

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

23

 

 

 

 

 

 

Item 3.

Defaults upon Senior Securities

 

2324

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

2324

 

 

 

 

 

 

Item 5.

Other Information

 

2324

 

 

 

 

 

 

Item 6.

Exhibits

 

2425

 

 

 

 

 

 

SIGNATURES

 

2526

 

 

 
2

Table of Contents

   

PART I FINANCIAL INFORMATION

 

MAPTELLIGENT, INC.

BALANCE SHEETS

(Unaudited)

 

 

March 31,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Assets

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

Cash

 

$790,965

 

$966,682

 

Cash and cash equivalents

 

$475,451

 

$966,682

 

Prepaid expenses

 

1,834

 

-

 

Note receivable - related party

 

152,042

 

152,042

 

 

152,042

 

152,042

 

Due from related party

 

 

41,000

 

 

 

41,000

 

 

 

41,000

 

 

 

41,000

 

Total current assets

 

 

984,007

 

 

 

1,159,724

 

 

670,327

 

1,159,724

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

Equipment, net

 

 

50,800

 

 

 

-

 

Total Assets

 

$984,007

 

 

$1,159,724

 

 

$721,127

 

 

$1,159,724

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

Liabilities and Stockholders' Deficit

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$20,062

 

$22,716

 

 

$16,885

 

$22,716

 

Accrued payroll

 

106,415

 

106,415

 

 

104,472

 

106,415

 

Accrued interest

 

175,385

 

151,709

 

 

222,441

 

151,709

 

Notes payable

 

413,343

 

384,708

 

 

440,000

 

384,708

 

Convertible notes payable

 

663,122

 

692,433

 

 

573,008

 

692,433

 

Derivative liability

 

3,204,773

 

5,159,248

 

 

1,628,274

 

5,159,248

 

Common stock payable

 

 

11,200

 

 

 

24,500

 

 

 

-

 

 

 

24,500

 

Total Current Liabilities

 

 

4,594,300

 

 

 

6,541,729

 

 

 

2,985,080

 

 

 

6,541,729

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

4,594,300

 

 

 

6,541,729

 

 

 

2,985,080

 

 

 

6,541,729

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

Stockholders' Deficit

 

 

 

 

 

Preferred stock: 2,011,000 authorized; $0.00001 par value;

 

 

 

 

 

 

 

 

 

 

Preferred A, 1,000,000 shares designated, 98,796 shares issued and outstanding

 

1

 

1

 

 

1

 

1

 

Preferred C, 1,000 shares designated, 20 shares issued and outstanding, respectively

 

0

 

0

 

Common stock: 10,000,000,000 authorized; $0.00001 par value 271,622,264 and 246,296,788 shares issued and outstanding, respectively

 

2,716

 

2,463

 

Preferred C, 1,000 shares designated, 20 shares issued and outstanding

 

-

 

-

 

Common stock: 10,000,000,000 authorized; $0.00001 par value 453,677,754 and 246,296,788 shares issued and outstanding, respectively

 

4,537

 

2,463

 

Additional paid in capital

 

33,576,510

 

33,498,025

 

 

33,765,890

 

33,498,025

 

Accumulated deficit

 

 

(37,189,520)

 

 

(38,882,494)

 

 

(36,034,381)

 

 

(38,882,494)

Total Stockholders’ Deficit

 

 

(3,610,293)

 

 

(5,382,005)

Total Liabilities and Stockholders’ Deficit

 

$984,007

 

 

$1,159,724

 

Total Stockholders' Deficit

 

 

(2,263,953)

 

 

(5,382,005)

Total Liabilities and Stockholders' Deficit

 

$721,127

 

 

$1,159,724

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 
3

Table of Contents

 

MAPTELLIGENT, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31,

 

 

September 30,

 

September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$0

 

$0

 

 

$-

 

$-

 

$-

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

40,219

 

43,588

 

 

38,247

 

154,118

 

112,130

 

293,696

 

Professional fees

 

53,825

 

36,146

 

 

37,441

 

11,433

 

143,240

 

70,339

 

Compensation and payroll taxes

 

 

74,781

 

 

 

247,663

 

 

 

84,329

 

 

 

96,925

 

 

 

243,139

 

 

 

576,603

 

Total operating expenses

 

 

168,825

 

 

 

327,397

 

 

 

160,017

 

 

 

262,476

 

 

 

498,509

 

 

 

940,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from operations

 

(168,825)

 

(327,397)

 

(160,017)

 

(262,476)

 

(498,509)

 

(940,638)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(95,327)

 

(108,383)

 

(34,556)

 

(166,427)

 

(187,403)

 

(410,253)

Change in fair value of derivative liability

 

1,870,464

 

83,430,835

 

Gain (loss) on change in fair value of derivative liability

 

(145,003)

 

(262,264)

 

3,446,963

 

91,085,858

 

Gain on settlement of debt

 

 

86,662

 

 

 

0

 

 

 

400

 

 

 

907

 

 

 

87,062

 

 

 

907

 

Total other income (expense)

 

 

1,861,799

 

 

 

83,322,452

 

 

 

(179,159)

 

 

(427,784)

 

 

3,346,622

 

 

 

90,676,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,692,974

 

 

 

82,995,055

 

 

(339,176)

 

(690,260)

 

2,848,113

 

89,735,874

 

Provision for income taxes

 

0

 

0

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income

 

$1,692,974

 

 

$82,995,055

 

 

$(339,176)

 

$(690,260)

 

$2,848,113

 

 

$89,735,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per Common Share

 

$0.01

 

 

$2.10

 

 

$(0.00)

 

$(0.00)

 

$0.01

 

 

$0.93

 

Diluted income per Common Share

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.00)

Basic weighted average number of common shares outstanding

 

254,660,918

 

39,484,185

 

 

 

449,388,895

 

 

 

166,505,444

 

 

 

350,748,875

 

 

 

96,412,168

 

Diluted loss per Common Share

 

(0.00

)

 

(0.00

)

Diluted weighted average number of common shares outstanding

 

1,055,952,832

 

506,192,546

 

 

 

1,250,680,809

 

 

 

166,505,444

 

 

 

1,834,116,733

 

 

 

620,579,641

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

 

 
4

Table of Contents

 

MAPTELLIGENT, INC.

STATEMENTS OF STOCKHOLDERS’ DEFICIT

For the ThreeNine Months Ended March 31,September 30, 2022 and 2021

 (Unaudited)

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

 

Series A

Preferred Stock

 

Series C

Preferred Stock

 

Common Stock

 

Additional

Paid in

 

Accumulated

 

Total

Stockholders’

 

 

Series A Preferred Stock

 

Series C Preferred Stock

 

Common Stock

 

Paid in

 

Accumulated

 

Stockholders'

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

 Deficit

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

 Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2021

 

98,796

 

$1

 

20

 

$0

 

246,296,788

 

$2,463

 

$33,498,025

 

$(38,882,494)

 

$(5,382,005)

 

98,796

 

$1

 

20

 

$-

 

246,296,788

 

$2,463

 

$33,498,025

 

$(38,882,494)

 

$(5,382,005)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for notes and interest conversion

 

-

 

0

 

-

 

0

 

23,100,476

 

231

 

56,207

 

0

 

56,438

 

 

-

 

-

 

-

 

-

 

23,100,476

 

231

 

56,207

 

-

 

56,438

 

Stock issued for payment of accounts payable

 

-

 

0

 

-

 

0

 

225,000

 

2

 

1,798

 

0

 

1,800

 

Stock issued for accounts payable

 

-

 

-

 

-

 

-

 

225,000

 

2

 

1,798

 

-

 

1,800

 

Stock issued for stock payable

 

-

 

0

 

-

 

0

 

2,000,000

 

20

 

20,480

 

0

 

20,500

 

 

-

 

-

 

-

 

-

 

2,000,000

 

20

 

20,480

 

-

 

20,500

 

Net income

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

1,692,974

 

 

 

1,692,974

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,692,974

 

 

 

1,692,974

 

Balance - March 31, 2022

 

 

98,796

 

 

$1

 

 

 

20

 

 

$0

 

 

 

271,622,264

 

 

$2,716

 

 

$33,576,510

 

 

$(37,189,520)

 

$(3,610,293)

 

98,796

 

$1

 

20

 

$-

 

271,622,264

 

$2,716

 

$33,576,510

 

$(37,189,520)

 

$(3,610,293)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for notes and interest conversion

 

-

 

-

 

-

 

-

 

140,264,518

 

1,403

 

149,060

 

-

 

150,463

 

Stock issued for stock payable

 

-

 

-

 

-

 

-

 

2,550,000

 

26

 

12,224

 

-

 

12,250

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,494,315

 

 

 

1,494,315

 

Balance - June 30,2022

 

98,796

 

$1

 

20

 

$-

 

414,436,782

 

$4,145

 

$33,737,794

 

$(35,695,205)

 

$(1,953,265)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for notes and interest conversion

 

-

 

-

 

-

 

-

 

38,940,972

 

389

 

27,649

 

-

 

28,038

 

Stock issued for compensation

 

-

 

-

 

-

 

-

 

300,000

 

3

 

447

 

-

 

450

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(339,176)

 

 

(339,176)

Balance - September 30, 2022

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

453,677,754

 

 

$4,537

 

 

$33,765,890

 

 

$(36,034,381)

 

$(2,263,953)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
5

Table of Contents

 

MAPTELLIGENT, INC.

STATEMENTS OF STOCKHOLDERS’ DEFICIT (CONT’D)

For the ThreeNine Months Ended March 31,September 30, 2022 and 2021

 (Unaudited)

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

 

Series A

Preferred Stock

 

Series C

Preferred Stock

 

Common Stock

 

Additional

Paid in

 

Accumulated

 

Total

Stockholders’

 

 

Series A Preferred Stock

 

Series C Preferred Stock

 

Common Stock

 

Paid in

 

Accumulated

 

Stockholders'

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

��

 Deficit

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

 Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2020

 

98,796

 

$1

 

20

 

$0

 

23,712,522

 

$237

 

$23,709,863

 

$(129,645,375)

 

$(105,935,274)

 

98,796

 

$1

 

20

 

$-

 

23,712,522

 

$237

 

$23,709,863

 

$(129,645,375)

 

$(105,935,274)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for stock payable

 

-

 

0

 

-

 

0

 

43,425

 

0

 

19,000

 

0

 

19,000

 

 

-

 

-

 

-

 

-

 

43,425

 

-

 

19,000

 

-

 

19,000

 

Stock issued for notes and interest conversion

 

-

 

0

 

-

 

0

 

30,770,438

 

308

 

4,342,303

 

0

 

4,342,611

 

 

-

 

-

 

-

 

-

 

30,770,438

 

308

 

4,342,303

 

-

 

4,342,611

 

Stock issued for settlement of debt - related party

 

-

 

0

 

-

 

0

 

1,281,787

 

13

 

1,873,727

 

0

 

1,873,740

 

 

-

 

-

 

-

 

-

 

1,281,787

 

13

 

1,873,727

 

-

 

1,873,740

 

Net income

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

 

 

 

 

0

 

 

 

0

 

 

 

82,995,055

 

 

 

82,995,055

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

82,995,055

 

 

 

82,995,055

 

Balance - March 31, 2021

 

 

98,796

 

 

$1

 

 

 

20

 

 

$0

 

 

 

55,808,172

 

 

$558

 

 

$29,944,893

 

 

$(46,650,320)

 

$(16,704,868)

 

98,796

 

$1

 

20

 

$-

 

55,808,172

 

$558

 

$29,944,893

 

$(46,650,320)

 

$(16,704,868)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for cash

 

-

 

-

 

-

 

-

 

48,400,000

 

484

 

458,516

 

-

 

459,000

 

Stock issued for notes and interest conversion

 

-

 

-

 

-

 

-

 

26,601,882

 

266

 

1,695,342

 

-

 

1,695,608

 

Stock issued for compensation

 

-

 

-

 

-

 

-

 

1,000,000

 

10

 

11,990

 

-

 

12,000

 

Stock issued for compensation - related party

 

-

 

-

 

-

 

-

 

11,166,667

 

112

 

111,555

 

-

 

111,667

 

Settlement of debt - related party

 

-

 

-

 

-

 

-

 

-

 

-

 

173,299

 

-

 

173,299

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,431,079

 

 

 

7,431,079

 

Balance - June 30,2021

 

98,796

 

$1

 

20

 

$-

 

142,976,721

 

$1,430

 

$32,395,595

 

$(39,219,241)

 

$(6,822,215)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for cash

 

-

 

-

 

-

 

-

 

42,500,000

 

425

 

424,575

 

-

 

425,000

 

Stock issued for notes and interest conversion

 

-

 

-

 

-

 

-

 

15,000,000

 

150

 

178,350

 

-

 

178,500

 

Stock issued for compensation

 

-

 

-

 

-

 

-

 

3,553,400

 

35

 

71,665

 

-

 

71,700

 

Stock issued for compensation - related party

 

-

 

-

 

-

 

-

 

116,667

 

1

 

1,165

 

-

 

1,166

 

Settlement of debt - related party

 

-

 

-

 

-

 

-

 

-

 

-

 

447

 

-

 

447

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(690,260)

 

 

(690,260)

Balance - September 30, 2021

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

204,146,788

 

 

$2,041

 

 

$33,071,797

 

 

$(39,909,501)

 

$(6,835,662)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
6

Table of Contents

 

MAPTELLIGENT, INC.

STATEMENTS OF CASH FLOWS

 (Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$1,692,974

 

 

$82,995,055

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

Amortization of debt discount

 

 

65,074

 

 

 

75,783

 

Stock-based compensation

 

 

7,200

 

 

 

0

 

Change in fair value of derivative liability

 

 

(1,870,464)

 

 

(83,430,835)

Gain on settlement of debt

 

 

(86,662)

 

 

0

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

(854)

 

 

7,235

 

Accrued payroll

 

 

0

 

 

 

14,134

 

Accrued interest

 

 

29,015

 

 

 

32,601

 

Net Cash used in Operating Activities

 

 

(163,717)

 

 

(306,027)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Advances on due from related party

 

 

-

 

 

 

(7,500)

Net Cash used in Investing Activities

 

 

0

 

 

 

(7,500)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

0

 

 

 

150,000

 

Repayment on convertible notes payable

 

 

(12,000

)

 

 

0

 

Payment on debt to be settled

 

 

0

 

 

 

(16,547)

Proceeds from notes payable

 

 

0

 

 

 

195,000

 

Net Cash provided by Financing Activities

 

 

(12,000

 

 

328,453

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(175,717)

 

 

14,926

 

Cash, beginning of period

 

 

966,682

 

 

 

61,572

 

Cash, end of period

 

$790,965

 

 

$76,498

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$1,250

 

 

$0

 

Cash paid for taxes

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing transactions:

 

 

 

 

 

 

 

 

Conversion of notes payable and accrued interest to common stock

 

$56,438

 

 

$4,342,611

 

Common stock issued for stock payable

 

$20,500

 

 

$19,000

 

Common stock issued for payment of accounts payable

 

$

1,800

 

 

$

 

Derivative liability recognized as debt discounts

 

$0

 

 

$181,533

 

Stock issued for settlement of related party debt

 

$0

 

 

$1,873,740

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$2,848,113

 

 

$89,735,874

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

Amortization of debt discount

 

 

101,617

 

 

 

325,485

 

Amortization of equipment

 

 

3,628

 

 

 

-

 

Common stock issued for compensation

 

 

9,100

 

 

 

223,383

 

Change in fair value of derivative liability

 

 

(3,446,963)

 

 

(91,085,858)

Gain on settlement of debt

 

 

(87,062)

 

 

(907)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

(4,031)

 

 

(14,182)

Accrued payroll

 

 

(1,943)

 

 

7,413

 

Accrued interest

 

 

84,572

 

 

 

84,768

 

Prepaid expenses

 

 

(1,834)

 

 

-

 

Net Cash used in Operating Activities

 

 

(494,803)

 

 

(724,024)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Advances to related party

 

 

-

 

 

 

(7,500)

Purchases of equipment

 

 

(54,428)

 

 

-

 

Net Cash used in Investing Activities

 

 

(54,428)

 

 

(7,500)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

-

 

 

 

884,000

 

Proceeds from convertible notes payable

 

 

70,000

 

 

 

335,000

 

Repayments on convertible notes payable

 

 

(12,000)

 

 

-

 

Debt to be settled

 

 

-

 

 

 

(84,406)

Proceeds from notes payable

 

 

-

 

 

 

195,000

 

Net Cash provided by Financing Activities

 

 

58,000

 

 

 

1,329,594

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(491,231)

 

 

598,070

 

Cash, beginning of period

 

 

966,682

 

 

 

61,572

 

Cash, end of period

 

$475,451

 

 

$659,642

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$1,250

 

 

$-

 

Cash paid for taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing transactions:

 

 

 

 

 

 

 

 

Conversion of notes payable and accrued interest to common stock

 

$234,939

 

 

$6,216,719

 

Common stock issued for stock payable

 

$33,200

 

 

$19,000

 

Common stock issued for payment of accounts payable

 

$1,800

 

 

$-

 

Derivative liability recognized as debt discounts

 

$-

 

 

$281,533

 

Settlement of debt - related party

 

$-

 

 

$173,299

 

Stock issued for settlement of related party debt

 

$-

 

 

$1,873,740

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
7

Table of Contents

 

MAPTELLIGENT, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

March 31,September 30, 2022

(Unaudited)

 

NOTE 1 - DESCRIPTION OF BUSINESS:

 

The Company is a Nevada corporation, originally formed as a Utah corporation under the name State Cycle, Inc. on August 7, 1974. The Company re-domiciled to the state of Nevada and changed its name to X Rail Enterprises, Inc. on November 5, 2015, at which time its primary business changed from mining to rail transportation, passenger excursions, rail car construction and rail related operations and services. Effective November 4, 2017, the Company changed its name to Las Vegas Xpress, Inc. On April 13, 2020, the Company entered into an asset purchase agreement (the “Agreement”) with an entity affiliated with the Company’s CEO, whereby the Company would acquire certain intellectual property in connection with a planned change in business to assist first responders with data access and transfer in times of crisis using geospatial technology.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Financial Statement Presentation:

 

The accompanying unaudited interim financial statements of Maptelligent, Inc., (the “Company”) are condensed and have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or any other future period. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2021. 

Risks and Uncertainties:

The Company operates in an industry that is subject to some competition and could have a materially adverse impact on the Company’s operations.

 

Use of Estimates:

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future.

 

Fair Value of Financial Instruments:

 

The Company follows ASC 820, “Fair Value Measurements”, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based information over entity specific information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date.

 

The three-level hierarchy for fair value measurements is defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets;

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active;

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

 

 
8

Table of Contents

 

The following table summarizes fair value measurements by level, measured at fair value on a recurring basis:

  

March 31, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$3,204,773

 

 

$3,204,773

 

September 30, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

$-

 

$1,628,274

 

$1,628,274

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

$-

 

$5,159,248

 

$5,159,248

 

 

-

 

-

 

5,159,248

 

5,159,248

 

 

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Equipment

Equipment, consisting of geospatial scanners and software is reported at cost less accumulated depreciation and impairment, if any. Depreciation expense is recognized over the assets’ estimated useful lives of five years using the straight-line method. Major additions and improvements are capitalized as additions to the property and equipment accounts, while replacements, maintenance and repairs that do not improve or extend the life of the respective assets, are expensed as incurred. Estimated useful lives are periodically reviewed and, when appropriate, changes are made prospectively. When certain events or changes in operating conditions occur, asset lives may be adjusted and an impairment assessment may be performed on the recoverability of the carrying amounts. Upon sale or retirement of an asset, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is recognized.

Long-Lived Assets

Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.

Recent Accounting Pronouncements

 

In August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting; and, (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company has early adopted the ASU and determined that there has been no material impact to the financial statements.

 

COVID-19

A novel strain of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. As a result of the outbreak, many companies have experienced disruptions in their operations and in markets served. The Company has instituted some and may take additional temporary precautionary measures intended to help ensure the well-being of its employees and minimize business disruption. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no material adverse impacts on the Company’s results of operations and financial position as of and for the three months ended March 31, 2022. The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and business operations of the Company.

9

Table of Contents

The ultimate impact of the COVID-19 pandemic on our results of operations and financial condition is dependent on future developments, including the duration of the pandemic and the related extent of its severity, as well as its impact on the economic conditions, which remain uncertain and cannot be predicted at this time. If the global response to contain the COVID-19 pandemic is unsuccessful, or if governmental decisions to ease pandemic related restrictions are ineffective, premature or counterproductive, the Company could experience a material adverse effect on the Company’s financial condition, results of operations and cash flows.

Further, additional significant outbreaks of contagious diseases, and other adverse public health developments, could have a material impact on our business operations and financial condition. Many of our operations are currently, and will likely remain in the near future, in developing countries which are susceptible to outbreaks of disease and may lack the resources to effectively contain such an outbreak quickly. Such outbreaks may impact our ability to operate by limiting access to qualified personnel, increasing costs associated with ensuring the safety and health of our personnel, restricting transportation of personnel, equipment, and supplies to and from our areas of operation and diverting the time, attention and resources of government agencies which are necessary to conduct our operations. In addition, any losses we experience as a result of such outbreaks of disease which impact sales or delay production may not be covered by our insurance policies.

The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities. This determination may change as new events occur and additional information is obtained. Actual results could differ from our estimates and judgments, and any such differences may be material to our financial statements. These estimates may change, as new events occur and additional information is obtained.

NOTE 3 – GOING CONCERN

 

The accompanying unaudited condensed financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the accompanying financial statements, theThe Company has aused net cash used in operating activities of $163,717$494,803 for the threenine months ended March 31, 2022. The Company also hasSeptember 30, 2022, and had an accumulated deficit of $37,189,520 and$36,034,381and a negative working capital of $3,610,293$2,314,753 as of March 31,September 30, 2022. Management believes that it will need additional equity or debt financing to be able to implement its business plan. Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

 

While we expect the impacts of COVID-19 may have an adverse effect on our business, financial condition and results of operations, we are unable to predict the extent or nature of these impacts at this time.

 

Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achievesachieve profitability. The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

 

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 
109

Table of Contents

 

NOTE 4 - EQUIPMENT

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

Equipment

 

$50,753

 

 

$(3,383)

 

$47,370

 

 

$-

 

 

$-

 

 

$-

 

Software

 

 

3,675

 

 

 

(245)

 

 

3,430

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equipment

 

$54,428

 

 

$(3,628)

 

$50,800

 

 

$-

 

 

$-

 

 

$-

 

 Depreciation expense for the nine months ending September 30, 2022 and 2021, was $3,628 and $0, respectively.

NOTE 5 - NOTES PAYABLE

 

Notes payable

 

As of March 31,September 30, 2022 and December 31, 2021, the Company has notes payable as follows,follows:

 

 

March 31,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Promissory notes

 

$440,000

 

 

$440,000

 

Notes payable

 

$440,000

 

 

$440,000

 

 

440,000

 

440,000

 

 

440,000

 

440,000

 

Less debt discount

 

 

(26,657)

 

 

(55,292)

 

 

-

 

 

 

(55,292)

Total outstanding notes payable

 

$413,343

 

 

$384,708

 

 

$440,000

 

 

$384,708

 

 

During the threenine months ended March 31,September 30, 2022 and 2021, the Company recorded debt discount amortization of $28,635$55,292 and $24,389,$82,614, respectively, and interest expense of $13,020$39,492 and $11,717,$36,599, respectively. As of March 31,September 30, 2022 and December 31, 2021, the Company had accrued interest of $64,518$90,990 and $51,498, respectively.

 

Notes payable issued in Fiscal year 2020

 

On December 10, 2020 (the “Closing Date”), the Company entered into a Securities Purchase Agreement (the “SPA”), pursuant to which the Company purchased two promissory notes, each with a principal amount of $220,000, for a total principal amount of $440,000. The first Note (“Initial Note”) was issued by the Company on the Closing Date and second Note was issued in February 2021. The Initial Note has an interest rate of 12% per annum and a maturity date of June 10, 2022. The Company received $195,000 from the firstInitial Note and recorded $25,000 as debt discount. In addition to the Initial Note, on the Closing Date, the Company issued a warrant (“Warrant”) to acquire 146,667 shares of Common Stock at an exercise price of $1.50 per share. The warrantWarrant contains a cashless exercise provision and expires on the fifth anniversary of the warrant.Warrant’s issuance date. The Company identified conversion features embedded within warrants issued during the period ended December 31, 2020. The Company has determined that the conversion feature of the Warrants represents an embedded derivative since the conversion price includes a reset provision which could cause adjustments upon conversion. WeThe Company accounted for the issuance of the Warrants as a derivative and recorded derivative liability of $92,400 as debt discount. During the year ended December 31, 2020, the Company recorded amortization of discount of $6,755. As of September 30, 2022 the Initial Note is in default. Any amount of Principal or Interest on the Initial Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. Subsequent to September 30, 2022, the Initial Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023 (Note 12). 

 

Notes payable issued in Fiscal year 2021

 

On February 10, 2021, the second note payable (“Second Note”), as part of the Securities Purchase Agreement entered into on December 10, 2020,the Closing Date was issued. The second noteSecond Note has an interest rate of 12% per annum and a maturity date of August 10, 2022. The Company received $195,000 and recorded $25,000 as debt discount. In addition, the Company issued a warrant to acquire 146,667 shares of Common Stock at an exercise price of $1.50 per share. The Company has determined that the conversion feature of the Warrants represents an embedded derivative since the conversion price includes a reset provision which could cause adjustments upon conversion. WeThe Company accounted for the issuance of the Warrants as a derivative and recorded derivative liability of $31,533 as debt discount. During the year ended December 31, 2021, on the two notes the Company recorded total amortization of debt discount of $111,886. As of September 30, 2022 the Second Note is in default. Any amount of Principal or Interest on the Second Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. Subsequent to September 30, 2022, the Second Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023 (Note 12). 

 

 
1110

Table of Contents

 

NOTE 56 - CONVERTIBLE NOTES PAYABLE

 

The Company has convertible notes payable as follows:

 

 

March 31,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Promissory note, dated June 2, 2017, bearing interest of 4% annually, payable within a year

 

$18,260

 

$18,260

 

 

$18,260

 

$18,260

 

Promissory note, dated September 30, 2017, bearing 10% interest, payable on demand

 

0

 

12,000

 

 

-

 

12,000

 

Promissory note, dated January 5, 2018, bearing interest of 10% annually, payable on July 5, 2018

 

33,249

 

33,249

 

 

33,249

 

33,249

 

Promissory note, dated April 20, 2018, bearing interest of 12% annually, payable on April 20, 2019

 

50,000

 

50,000

 

 

50,000

 

50,000

 

Promissory note, dated April 30, 2018, bearing interest of 12% annually, payable on April 30, 2019

 

50,000

 

50,000

 

 

50,000

 

50,000

 

Promissory note, dated November 23, 2020, bearing interest of 10% annually, payable on November 23, 2021

 

200,000

 

200,000

 

 

200,000

 

200,000

 

Promissory note, dated February 12, 2021, bearing interest of 10% annually, payable on February 12, 2022

 

50,000

 

50,000

 

 

50,000

 

50,000

 

Promissory note, dated March 29, 2021, bearing interest of 10% annually, payable on March 29, 2022

 

100,000

 

100,000

 

 

100,000

 

100,000

 

Promissory note, dated August 2, 2021, bearing interest of 10% annually, payable on August 2, 2022

 

0

 

53,750

 

 

-

 

53,750

 

Promissory note, dated August 30, 2021, bearing interest of 10% annually, payable on August 30, 2022

 

38,750

 

38,750

 

 

-

 

38,750

 

Promissory note, dated October 14, 2021, bearing interest of 10% annually, payable on October 14, 2022

 

43,750

 

43,750

 

 

-

 

43,750

 

Promissory note, dated November 8, 2021, bearing interest of 10% annually, payable on November 8, 2022

 

43,750

 

43,750

 

 

-

 

43,750

 

Promissory note, dated December 27, 2021, bearing interest of 10% annually, payable on December 27, 2022

 

 

43,750

 

 

 

43,750

 

 

-

 

43,750

 

Promissory note, dated April 29, 2022, bearing interest of 10% annually, payable on April 29, 2023

 

38,750

 

-

 

Promissory note, dated July 14, 2022, bearing interest of 10% annually, payable on July 14, 2023

 

 

39,250

 

 

 

-

 

Convertible notes before debt discount

 

671,509

 

737,259

 

 

579,509

 

737,259

 

Less debt discount

 

 

(8,387)

 

 

(44,826)

 

 

(6,501)

 

 

(44,826)

Total outstanding convertible notes payable

 

$663,122

 

 

$692,433

 

 

$573,008

 

 

$692,433

 

 

During the threenine months ended March 31,September 30, 2022 and 2021, the Company made principal payments of $12,000 and $0, respectively, and recognized interest expense of $17,245$46,331 and $20,883$48,169 and amortization of debt discount, included in interest expense, of $36,439$46,325 and $51,394,$242,871, respectively. As of March 31,September 30, 2022 and December 31, 2021, the Company recorded accrued interest of $110,866$131,451 and $1,099,612,$100,210, respectively.

 

Conversion

 

During the threenine months ended March 31,September 30, 2022, the Company converted convertible note principal of $223,750 and accrued interest of $56,438$11,189 for total debt of $234,939 into 23,100,476202,305,966 shares of common stock. The corresponding derivative liability at the date of conversion of $84,011, was settled through additional paid in capital.

 

11

During the three months ended March 31, 2021, the Company converted convertible note principal and accrued interest of $192,201 into 30,770,438 shares of common stock. The corresponding derivative liability at the date of conversion of $4,150,410, was settled through additional paid in capital. 

Table of Contents

 

The Company has entered into various convertible notes with variable conversion rates that create derivative liabilities. A description of outstanding convertible notes payable is as follows:

 

Promissory Notes - Issued in fiscal year 2017

 

During the year ended December 31, 2017, the Company issued a total of $265,900 of notes with the following terms:

 

 

·

Terms ranging from 9 months to 12 months. Certain note is due on demand.

 

·

Annual interest rates of 4% - 12%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion prices are typically based on the discounted (35 - 50% discount) lowest trading prices of the Company’s shares during various periods prior to conversion, the closing sale priceprice.

 

·

Certain notes are currently in default. Default interest rates are 24%.

12

Table of Contents

 

Promissory Notes - Issued in fiscal year 2018

 

During the year ended December 31, 2018, the Company issued a total of $325,000 of notes with the following terms:

 

 

·

Terms ranging from 6 months to 12 months.

 

·

Annual interest rates of 8% - 12%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion prices are typically based on the discounted (25 - 50% discount) average closing prices or lowest trading prices of the Company’s shares during various periods prior to conversion. Certain note has a fixed conversion price of $0.0001.

 

·

Notes are currently in default. Default interest rates are 24%.

 

Promissory Notes - Issued in fiscal year 2020

 

During the year ended December 31, 2020, the Company issued a note of $100,000 with the following terms:

 

 

·

Term is 12 months.

 

·

Annual interest rate of 10%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion price is the lesser of a) $0.40 or b) 50% of the lowest Trading Price during 20 trading days

 

During the year ended December 31, 2021, the Company issued an additional tranche of $100,000.

 

Promissory Notes - Issued in fiscal year 2021

 

During the year ended December 31, 2021, the Company issued a total of $373,750 in notes with the following terms:

 

 

·

Term is 12 months.

 

·

Annual interest rate of 10%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion price is the lesser of a) $0.10 or b) 50% of the lowest Trading Price during 20 trading days or Conversion price is 65% of the lowest Trading Price during 10 trading days.

 

The notes include original issue discounts and financing costs of $18,750 and the Company received cash of $355,000.

 

Promissory Notes - Issued in fiscal year 2022

During the nine months ended September 30, 2022, the Company issued a total of $78,000 in notes with the following terms:

·

Term is 12 months.

·

Annual interest rate of 10%.

·

Convertible at the option of the holders at issuance.

·

Conversion price is the lesser of a) $0.10 or b) 50% of the lowest Trading Price during 20 trading days or Conversion price is 65% of the lowest Trading Price during 10 trading days.

The notes include original issue discounts and financing costs of $8,000 and the Company received cash of $70,000.

12

Table of Contents

Derivative liabilities

 

The Company determined that the exercise feature of the warrants met the definition of a liability in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock. The Company will bifurcate the embedded conversion option in the note once the note becomes convertible and account for it as a derivative liability. The fair value of the warrants was recorded as a debt discount being amortized to interest expense over the term of the note.

 

The Company did not issue anyissued  $78,000 of notes with conversion features and assessed them in accordance with ASC 815 and determined there was no derivative liability associated with the notes during the threenine months ended March 31,September 30, 2022.

 

The Company valued the conversion features using the Black Scholes valuation model. The fair value of the derivative liability for all the notes and warrants that became convertible for the year ended December 31, 2021 amounted to $606,699. $250,000 of the value assigned to the derivative liability was recognized as a debt discount to the notes while the balance of $356,699 was recognized as a “day 1” derivative loss.

 

13

Table of Contents

NOTE 67 - WARRANTS

 

During the year ended December 31, 2021, the Company issued 146,667 warrants with an exercise price of $1.50 per common share, for a period of 5 years (Note 4)5).

 

The Company determined that the warrants qualify for derivative accounting as a result of the reset feature, which led to no explicit limit to the number of shares to be delivered upon future settlement of the conversion options.

 

The following summarizes the Company’s warrant activity:

 

 

 Warrants

 

 

Weighted average

exercise

price

 

 

Weighted average

remaining life (Year)

 

 

 

Weighted average

 

Weighted average

 

 

 Warrants

 

 

exercise

price

 

 

remaining life (Year)

 

Outstanding - December 31, 2020

 

 

146,667

 

 

$1.50

 

 

 

4.95

 

 

 

 

 

 

 

 

Granted

 

 

146,667

 

 

 

1.50

 

 

 

5.00

 

Outstanding - December 31, 2021

 

293,334

 

 

$1.50

 

 

4.03

 

 

 

293,334

 

 

$1.50

 

 

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

0

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding - March 31, 2022

 

 

293,334

 

 

$1.50

 

 

 

3.78

 

Outstanding - September 30, 2022

 

 

293,334

 

 

$1.50

 

 

 

3.28

 

 

The intrinsic value of the warrants as of March 31,September 30, 2022 is $0. All of the outstanding warrants are exercisable as of March 31,September 30, 2022.

 

NOTE 78 - DERIVATIVE INSTRUMENTS

 

The Company analyzed the conversion options in its convertible notes and warrants for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined that the instrument should be classified as a liability since the discounted variable-rate conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.

 

Fair Value Assumptions Used in Accounting for Derivative Liabilities.

 

ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.

 

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of March 31,September 30, 2022. The Black-Scholes model requires six basic data inputs: the exercise or strike price, expected time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Black-Scholes valuation model.

 

13

Table of Contents

The estimated fair values of the liabilities measured on a recurring basis are as follows:

 

 

 

Three months ended

 

 

Year ended

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Expected life in years

 

 

0.34 – 3.87 years

 

 

0.12 - 5 years

 

Stock price volatility

 

 

978% - 999

 

135% - 1456

Discount rate

 

 

2.45

 

0.04% - 1.26

Expected dividends

 

0

 

 

0

 

14

Table of Contents

 

 

Nine Months

 

 

Year ended

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Expected life in years

 

3.2 - 3.37 years

 

 

0.12 - 5 years

 

Stock price volatility

 

956% - 10.07

 

135% - 14.56

Discount rate

 

 

4.25%

 

0.04% - 1.26

Expected dividends

 

None

 

 

None

 

 

The following table summarizes the changes in the derivative liabilities:

 

Fair Value Measurements Using Significant Observable Inputs (Level 3)

Fair Value Measurements Using Significant Observable Inputs (Level 3)

 

Fair Value Measurements Using Significant Observable Inputs (Level 3)

 

 

 

 

 

 

 

Balance - December 31, 2020

 

$102,361,488

 

 

$102,361,488

 

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

281,533

 

 

281,533

 

Addition of new derivatives recognized as loss on derivatives

 

356,699

 

 

356,699

 

Settled upon conversion of debt

 

(4,978,926)

 

(4,978,926)

Gain on change in fair value of the derivative

 

 

(92,861,546)

 

 

(92,861,546)

Balance - December 31, 2021

 

$5,159,248

 

 

$5,159,248

 

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

0

 

 

-

 

Addition of new derivatives recognized as loss on derivatives

 

0

 

 

-

 

Settled upon conversion of debt

 

(84,011)

 

(84,011)

Gain on change in fair value of the derivative

 

 

(1,870,464)

 

 

(3,446,963)

Balance - March 31, 2022

 

$3,204,773

 

Balance - September 30, 2022

 

$1,628,274

 

 

The aggregate (gain) loss on derivatives was as follows:

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

Addition of new derivatives recognized as loss on derivatives

 

$-

 

 

$356,699

 

Change in fair value of the derivative

 

 

(3,446,963)

 

 

(91,442,557)

 

 

$(3,446,963)

 

$(91,085,858)

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Addition of new derivatives recognized as loss on derivatives

 

$0

 

 

$356,699

 

Change in fair value of the derivative

 

 

(1,870,464)

 

 

(92,861,546)

 

 

$(1,870,464)

 

$(92,504,847)

 

NOTE 89 - COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company takes exemption from ASC 842, “Leases,” as it rents an office at 2831 St. Rose Pkwy, Henderson, Nevada on month-to-month basis for $75 a month.

 

14

Table of Contents

Litigation

 

We are not partyOn July 15, 2022, the Company filed a lawsuit with the Eight Circuit District Court in Clark County, Nevada, naming Albert Koenigsberg and Geocommand, Inc. as defendants. The Company is seeking relief for breach of contract, breach of the covenant of good faith and fair dealing, conversion, unjust enrichment, and breach of fiduciary duty. The Company’s allegations include, among other claims, that Mr. Koenigsberg, during his prior time as an executive of the Company, utilized unauthorized funds, entered into improper agreements, and unaccounted for the Company’s finances. While the Company believes it will prevail in this case before the court, no assurances can be made as to any material legal proceedings.the final outcome.

 

NOTE 910 - EQUITY

 

Authorization of Common and Preferred Stock

 

The Company is authorized to issue 10,000,000,000 shares of common stock and 1,000,000 shares of preferred A (each share convertible on one for one base for common stock, no voting rights), 10,000 shares of preferred A-2 (each share convertible into four times the sum of all shares of common stock issued and outstanding with the same voting rights), 1,000,000 shares of preferred B (each share convertible into 10 shares of common stock and has 10 votes for any election) and 1,000 shares of preferred C (each share is not convertible and has voting rights equal to four timetimes the sum of total common stock shares issued and outstanding plus the total number of series B, A and A-2 that are issued and outstanding).

 

Preferred A Stock

 

As of March 31,September 30, 2022 and December 31, 2021, 98,796 shares of the Company’s Preferred A Stock were issued and outstanding.

 

15

Table of Contents

Preferred C Stock

 

As of March 31,September 30, 2022 and December 31, 2021, 20 shares of the Company’s Preferred C Stock were issued and outstanding.

 

Common Stock

 

During the threenine months ended March 31,September 30, 2022, the Company issued 25,325,476207,380,966 common shares as follows:

 

 

·

23,100,476202,305,966 shares of common stock for conversion of debt of $56,438.$234,939.

 

·

2,000,0004,850,000 shares of common stock for current year compensation (2,450,000 shares) and stock payable for prior year compensation (2,400,000 shares) of $20,500.$33,200.

 

·

225,000 shares of common stock for payment of accounts payable of $1,800.

 

Stock Payable

 

As of MarchSeptember 30, 2022 and December 31, 2022,2021, the Company reported stock payable of $11,200$0 and $24,500, respectively, which is 1,900,0000 and 2,400,000 shares to be issued.issued, respectively.

15

Table of Contents

 

NOTE 10:11 - NET INCOME (LOSS) PER COMMON SHARE 

 

Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the periods. Diluted net income per common share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the periods. Common equivalent shares consist of convertible preferred stock and convertible notes that are computed using the if-converted method, and outstanding warrants that are computed using the treasury stock method. Antidilutive stock awards consist of stock options that would have been antidilutive in the application of the treasury stock method.

 

 

Three Months Ended

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31,

 

 

September 30,

 

September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$1,692,974

 

$82,995,055

 

Gain on change in fair value of derivatives

 

(1,870,464)

 

(83,430,835)

Net income (loss)

 

$(339,176)

 

$(690,260)

 

$2,848,113

 

$89,735,874

 

(Gain) loss on change in fair value of derivatives

 

145,003

 

262,264

 

(3,446,963)

 

(91,085,858)

Interest on convertible debt

 

 

17,245

 

 

 

20,883

 

 

 

17,245

 

 

 

12,906

 

 

 

46,331

 

 

 

33,789

 

Net income (loss) – diluted

 

$(160,245)

 

$(414,897)

Net income (loss) - diluted

 

$(176,928)

 

$(415,090)

 

$(552,519)

 

$(1,316,195)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

254,660,918

 

39,484,185

 

 

449,388,895

 

166,505,444

 

350,748,875

 

96,412,168

 

Effect of dilutive shares

 

 

801,291,914

 

 

 

466,708,361

 

 

 

801,291,914

 

 

 

-

 

 

 

1,483,367,858

 

 

 

524,167,473

 

Diluted

 

 

1,055,952,832

 

 

 

506,192,546

 

 

 

1,250,680,809

 

 

 

166,505,444

 

 

 

1,834,116,733

 

 

 

620,579,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.01

 

 

$2.10

 

 

$(0.00)

 

$(0.00)

 

$0.01

 

 

$0.93

 

Diluted

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

For the threenine months ended March 31,September 30, 2022 and 2021, the convertible instruments and warrants are anti-dilutive and therefore, have been excluded from earnings (loss) per share.

 

16

Table of Contents

NOTE 1112 - SUBSEQUENT EVENTS

 

TheOn October 12, 2022, the Company evaluated events subsequentamended two notes payable dated December 10, 2020 and February 10, 2021 for a total of $440,000 for payments to be made: $100,000 during October 2022, $100,000 during December 2022, and $240,000 plus all accrued interest on or before March 31,29, 2023. Subsequent to September 30, 2022, through the date these financial statementsOctober payments were issued, and notedmade according to the following events requiring disclosure:scheduled payments. 

 

On April 1,November 3, 2022, $15,000$10,400 of principle of a convertible note was converted at $0.0020$0.00046 to 7,500,000 common shares. 

On April 14, 2022, $23,750 of principle and $1,937 of interest of a convertible note was converted at $0.0020 to 12,843,750 common shares. 

On April 22, 2022, $18,100 of principle of a convertible note was converted at $0.0013 to 13,923,077 common shares. 

On April 29, 2022, $15,300 of principle of a convertible note was converted at $0.0011 to 13,909,091 common shares. 

On April 29, 2022, $10,350 of principle and $2,187.50 of interest of a convertible note was converted at $0.0010 to 12,537,500 common shares. 

On April 29, 2022, the Company issued notes payable of $38,750. This note was unsecured, bore interest at 10% per annum, and a maturity date of April 29, 2023. The Company received $35,000 and recorded $3,750 as debt discount.

On May 10, 2022, $13,900 of principle of a convertible note was converted at $0.0010 to 13,900,00022,608,696 common shares.

 

 
1716

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

 

This quarterly report on Form 10-Q and other reports filed by Maptelligent, Inc. (“we,” “us,” “our,” or the “Company”) from time to time with the U.S. Securities and Exchange Commission (the “SEC”) contain or may contain forward-looking statements (collectively the “Filings”) and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our consolidated financial statements and notes thereto appearing elsewhere in this report.

 

The following discussion should be read in conjunction with the attached unaudited consolidated financial statements and notes thereto, and our audited consolidated financial statements and related notes for our fiscal year ended December 31, 2021 found in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 31, 2022.

 

Business Overview

 

Maptelligent delivers easy-to-use web and mobile applications for teams to explore, enhance and collaborate on projects using data from multiple systems in a geospatial context. Maptelligent digital twin solution set provides interconnectivity, automation, and access to real-time data. We enable visibility into information and documents that your teams are managing, so that they can measure progress, understand risks and costs, and communicate seamlessly with stakeholders. Maptelligent implementing innovative technology, allowing customers to model their operations and solve today’s complex business problems. Using the latest in remote capture technology (LIDAR, Photogrammetry), building information, modeling and location intelligence delivers customized digital twin and Industry 4.0 applications. Maptelligent, Inc., provides customers a secure web application with a flexible framework on Esri’s ArcGIS Platform technology. This approach provides cost effective, customized solutions, which are tailored to our customers’ unique disparate data and operational requirements. Coupled with cloud interoperability, Maptelligent, Inc., delivers an innovative, easy-to-use web-based experience by integrating multiple operations, including asset management, building automation and control, interdisciplinary coordination, scheduling, cost estimating, and integrated construction specifications.

 

18

Table of Contents

Digital twin technology is a critical component of Industry 4.0, the ongoing automation of traditional manufacturing and industrial practices, using modern smart technology. In simple terms, digital twin is the virtual replica of real-world objects, including physical objects, processes, relationships, and behaviors. These models of real-world objects, through the use of Maptelligent capabilities, can be implemented into common operational pictures, for unique real-time integrated understanding of your environment. Maptelligent, Inc., provides web and mobile solutions that leverage the latest in no code/low code development capability. This provides cost effective, customized solutions, which are tailored to our customers’ unique disparate data and operational requirements. Coupled with cloud interoperability, the Maptelligent, Inc., solution delivers an innovative, easy-to-use web-based experience by integrating multiple operations, including asset management, building automation and control, interdisciplinary coordination, scheduling, cost estimating, and integrated construction specifications.

 

Critical Accounting Policies

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require management to make estimates, judgments and assumptions that affect the amounts reported in our financial statements and accompanying notes. We believe our most critical accounting policies and estimates relate to the following:

 

 

·

Use of Estimates

 

·

Derivative liability

 

·

Stock-based Compensation

 

·

Income Taxes

17

Table of Contents

 

While our estimates and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates and assumptions. For a discussion of the Company’s significant accounting policies, refer to Note 2 of Notes to the Financial Statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future.

 

Derivative Liability

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Stock-based Compensation

 

The Company issues stock, options and warrants as share-based compensation to employees and non-employees.

 

The Company accounts for its share-based compensation to employees and non-employees in accordance ASC 718. Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period.

 

19

Table of Contents

Income Taxes

 

Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets of the Company relate primarily to operating loss carryforwards for federal income tax purposes. A full valuation allowance for deferred tax assets has been provided because the Company believes it is not more likely than not that the deferred tax asset will be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Results of Operations

 

The following are the results of our continuing operations for the three months ended March 31,September 30, 2022 compared to the three months ended March 31,September 30, 2021:

 

 

Three Months Ended

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

Revenue

 

$-

 

$-

 

$-

 

-

 

 

$-

 

$-

 

$-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

168,825

 

327,397

 

(158,572)

 

(48

%) 

 

160,017

 

262,476

 

(102,459)

 

(39

%) 

Other income (expense)

 

 

1,861,799

 

 

 

83,322,452

 

 

 

(81,460,653)

 

(98

%)

 

 

(179,159)

 

 

(427,784)

 

 

248,625

 

 

(58

%) 

Net income (loss)

 

$1,692,974

 

 

$82,995,055

 

 

$(81,302,081)

 

(98

%)

 

$(339,176)

 

$(690,260)

 

$351,084

 

 

(51

%) 

18

Table of Contents

 

Revenue

 

During the three months ended March 31,September 30, 2022 and 2021, the Company did not generate any revenue.

 

Operating Expenses

 

 

Three Months Ended

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$40,219

 

$43,588

 

$(3,369)

 

(8

%)

 

$38,247

 

$154,118

 

$(115,871)

 

(75

%) 

Professional fee

 

53,825

 

36,146

 

17,679

 

49%

 

37,441

 

11,433

 

26,008

 

227%

Compensation and payroll taxes

 

 

74,781

 

 

 

247,663

 

 

 

(172,882)

 

(70

%)

 

 

84,329

 

 

 

96,925

 

 

 

(12,596)

 

(13

%) 

Total operating expenses

 

$168,825

 

 

$327,397

 

 

$(158,572)

 

(48

%)

 

$160,017

 

 

$262,476

 

 

$(102,459)

 

(39

%) 

 

Compensation and payroll taxes decreased by $172,882,$12,596, or 70%13%, for the three months ended March 31,September 30, 2022, as compared to 2021. The decrease in compensation expense in the current period is primarily due to the decrease of stock issuances to officers and directors as non-cash compensation in stock and employees’ payroll compared to 2021. Professional fees increased by $17,679,$26,008, or 49%227%, for the three months ended March 31,September 30, 2022, as compared to the same period in 2021 primarily due to consulting and accounting fees. General and administrative expenses decreased by $3,369,$115,871, or 8%75%, for the three months ended March 31,September 30, 2022, as compared to the same period in 2021. The decrease in general and administrative expenses is primarily due to reductions in software design costs offset by increases in marketing expenses.

 

Other Income (Expense)

 

Three Months Ended

 

 

 

 

September 30,

 

 

 

 

2022

 

 

2021

Change

 

%

 

 

 

 

Interest expense

 

$

(34,556)

 

 

$

(166,427)

$

131,871

(79

%) 

Gain on settlement of debt

 

 

400

 

 

 

907

 

 

(507

)

(56

%)

Change in fair value of derivative liability

 

(145,003)

 

 

(262,264)

117,261

(45

%) 

Total other income (expense)

 

$

(179,159)

 

 

$

(427,784)

$

248,625

(58

%) 

The decrease in other income was due to a decrease in gain on change in fair value of derivative liability, from an accounting estimate primarily from the conversion feature of one convertible promissory note, and less amortization of discounts on convertible notes as interest expense.

The following are the results of our continuing operations for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021:

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

Revenue

 

$-

 

 

$-

 

 

$-

 

 

 

-

 

Operating expense

 

 

498,509

 

 

 

940,638

 

 

 

(442,129)

 

(47

%) 

Other income (expense)

 

 

3,346,622

 

 

 

90,676,512

 

 

 

(87,329,890)

 

(96

%) 

Net income (loss)

 

$2,848,113

 

 

$89,735,874

 

 

$(86,887,761)

 

(97

%) 

Revenue

During the nine months ended September 30, 2022 and 2021, the Company did not generate any revenue.

 
2019

Table of Contents

 

Operating Expenses

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$112,130

 

 

$293,696

 

 

$(181,566)

 

(62

%) 

Professional fee

 

 

143,240

 

 

 

70,339

 

 

 

72,901

 

 

 

104%

Compensation and payroll taxes

 

 

243,139

 

 

 

576,603

 

 

 

(333,464)

 

(58

%) 

Total operating expenses

 

$498,509

 

 

$940,638

 

 

$(442,129)

 

(47

%) 

Compensation and payroll taxes decreased by $333,464, during the nine months ended September 30, 2022 as compared to 2021. The decrease in compensation expense in the current period is primarily due to employees’ payroll and stock based compensation. Professional fees increased by $72,901 during the nine months ended September 30, 2022 as compared to the same period in 2021 primarily due to legal and accounting fees. General and administrative expenses decreased by $181,566 during the nine months ended September 30, 2022 as compared to 2021. The decrease in general and administrative expenses is primarily due to an increase in marketing and decrease in software expenses.

Other Income (Expense)

 

 

Three Months Ended

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$(95,327)

 

$(108,383)

 

$13,056

 

(12

%) 

 

$(187,403)

 

$(410,253)

 

$222,850

 

(54

%) 

Gain on settlement of debt

 

87,062

 

907

 

86,155

 

9499

Change in fair value of derivative liability

 

1,870,464

 

83,430,835

 

(81,560,371)

 

(98

%) 

 

 

3,446,963

 

 

 

91,085,858

 

 

 

(87,638,895)

 

(96

%) 

Gain on settlement of debt

 

 

86,662

 

 

 

-

 

 

 

-

 

 

 

-

 

Total other income (expense)

 

$1,861,799

 

 

$83,322,452

 

 

$(81,547,315)

 

(98

%) 

 

$3,346,622

 

 

$90,676,512

 

 

$(87,329,890)

 

(96

%) 

 

The decrease in other income was primarily due to a decrease in gain onthe change in fair value of derivative liability, from an accounting estimate primarily from the conversion feature of one convertible promissory note.

 

Liquidity and Capital Resources

 

 

March 31,

 

December 31,

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

% 

 

2022

 

2021

 

Change

 

%

Cash

 

$790,965

 

$966,682

 

$(175,717

 

(18

%)

 

$

475,451

 

$

966,682

$

(491,231

)

 

(51

%) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$984,007

 

$1,159,724

 

$(175,717

)

 

(15

%)

 

$

670,327

 

$

1,159,724

$

(489,397

)

 

(42

%) 

Current liabilities

 

$

4,594,300

 

 

$6,541,729

 

 

$(1,947,429

 

(30

%)

 

$

2,985,080

 

$

6,541,729

$

(3,556,649

)

 

(54

%) 

Working capital deficiency

 

$

(3,610,293

)

 

$(5,382,005)

 

$

1,771,712

 

 

(33

%)

 

$

(2,314,753

)

 

$

(5,382,005

)

$

3,067,252

 

 

(57

%) 

 

Liquidity is the ability of a company to generate funds to support asset growth, satisfy disbursement needs, maintain reserve requirements, and otherwise operate on an ongoing basis. The Company has insufficient operating revenues so is currently dependent on debt financing and sale of equity to fund operations.

 

As shown in the accompanying financial statements, the Company has net income of $1,692,974$2,848,113 and $82,995,055$89,735,874 for the threenine months ended March 31,September 30, 2022 and 2021, respectively. The Company also has an accumulated deficit of $37,189,520$36,034,381 and negative working capital of $3,610,293$2,314,753 as of March 31,September 30, 2022, as well as outstanding convertible notes payable of $663,122.$573,008.

 

As of March 31,September 30, 2022, the net income and working capital deficiency is primarily due to the non-cash accounting estimate of a derivative liability of $3.2$1.6 million, for the valuation of the discounted variable-rate conversion features on our convertible notes. Our derivative accounting estimates and disclosures should be read in conjunction with critical accounting policies and Notes 56 and 78 in our financial statements, as they are disclosed elsewhere in this report.

20

Table of Contents

 

Management believes that it will need additional equity or debt financing to be able to implement its business plan. Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

 

We believe that the successful growth and operation of our business is dependent upon our ability to do the following:

 

·

obtain adequate sources of debt or equity financing to pay unfunded operating expenses and fund long-term business operations; and

·

manage or control working capital requirements by controlling operating expenses.

 

Management is attempting to raise additional capital via equity and debt offerings to sustain operations until it can market its services and achieves profitability. The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

 

21

Table of Contents

Cash Flows

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

March 31,

 

 

 

 

September 30,

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

 

2022

 

 

2021

 

 

Change

 

 

%

 

Cash used in operating activities

 

$(163,717)

 

$(306,027)

 

$142,310

 

(47

%) 

 

$(494,803)

 

$(724,024)

 

$229,221

 

(32

%) 

Cash used in investing activities

 

$-

 

$(7,500)

 

$7,500

 

(100

%) 

 

$(54,428)

 

$(7,500)

 

$(46,928)

 

626%

Cash provided by (used in) financing activities

 

$(12,000)

 

$328,453

 

$(340,453)

 

(104

%) 

Cash provided by financing activities

 

$58,000

 

$1,329,594

 

$(1,271,594)

 

(96

%) 

Cash and cash equivalents on hand

 

$790,965

 

 

$76,498

 

 

$714,467

 

 

 

934%

 

$475,451

 

 

$659,642

 

 

$(184,191)

 

(28

%) 

 

Operating activities

 

Net cash used in operating activities for the threenine months ended March 31,September 30, 2022 and 2021 was $163,717$494,803 and $306,027,$724,024, respectively. During the threenine months ended March 31,September 30, 2022, we generated a net income of $1,692,974,$2,848,113, which included significant non-cash expenses of $65,074$101,617 in debt discount amortization, $7,200$9,100 in stock -basedstock-based compensation, gain on settlement of debt of $86,662,$87,062, $3,628 in equipment amortization, and gain of $1,870,464$3,446,963 in change in fair value of derivative liabilities, as well as $28,161$76,764 in changes in operating assets and liabilities. During the threenine months ended March 31,September 30, 2021, we incurred a net income of $82,995,055$89,735,874 and the net income included significant non-cash incomeexpenses of $83,430,835$91,085,858 in change in fair value of derivative liabilities, debt discount amortization of $75,783,$325,485, stock compensation of $223,383 and changechanges in net working capitaloperating assets and liabilities of $53,970.$77,999.

 

Investing activities

 

During the threenine months ended March 31,September 30, 2022, we did not have any cash flows from investing activities.purchased equipment and software for $54,428.

 

During the threenine months ended March 31,September 30, 2021, net cash used in investing activities was from an increase$7,500 in due fromadvances to a related party. 

 

Financing activities

 

During the threenine months ended March 31,September 30, 2022, wenet cash provided by financing activities was $58,000, which consisted of $12,000 paid $12,000 in principal on a convertible note.note and $70,000 in proceeds from issuance of convertible notes payable. 

 

Net cash provided by financing activities for the threenine months ended March 31,September 30, 2021 was $328,453,$1,329,594, which consisted of $150,000$884,000 in proceeds from issuance of common stock, $335,000 in proceeds from convertible notes payable, $195,000 in proceeds from notes payable, and amounts paid for debt settlement.settlement of $84,406.

21

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this Item. We do not hold any derivative instruments and do not engage in any hedging activities.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer(s) and principal financial officer(s), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

In accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were not effective in providing reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

 

Changes in Internal Control Over Financial Reporting

 

In connection with our continued monitoring and maintenance of our controls procedures as part of the implementation of Section 404 of the Sarbanes-Oxley Act, we continue to review, test, and improve the effectiveness of our internal controls. There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period ending March 31,September 30, 2022 or subsequent to the date the Company completed its evaluation, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
22

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

ThereOn July 15, 2022, the Company filed a lawsuit with the Eight Circuit District Court in Clark County, Nevada, naming Albert Koenigsberg and Geocommand, Inc. as defendants. The Company is seeking relief for breach of contract, breach of the covenant of good faith and fair dealing, conversion, unjust enrichment, and breach of fiduciary duty. The Company’s allegations include, among other claims, that Mr. Koenigsberg, during his prior time as an executive of the Company, utilized unauthorized funds, entered into improper agreements, and unaccounted for the Company’s finances.

Other than disclosed above, there are no other actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors.

 

Not applicable because we are a smaller reporting company.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the threenine months ended March 31,September 30, 2022, the Company issued shares of its common stock as follows, pursuant to exemption from registration pursuant to Section 4(a)(2) of the Securities Act and/or Regulation D promulgated thereunder:

 

 

·

23,100,476202,305,966 shares of common stock for conversion of debt of $56,438.$234,919.

 

·

2,000,0004,850,000 shares of common stock for stock payable of $20,500.$33,200.

 

·

225,000 shares of common stock for payment of accounts payable of $1,800.

 

23

Table of Contents

Item 3. Default Upon Senior Securities

 

There were no defaults upon senior securities duringAs of the date of this Quarterly Report on Form 10-Q, the Company was in default with regards to meeting its payment obligations or with technical provisions of debt agreements in the aggregate principal amount of $440,000. During the quarter ended September 30, 2022, or in the subsequent period through the date of this report, the Company entered into default on the following debt agreements:

·

principal amount of $220,000 related to securities purchase agreement entered into on December 10, 2020, for failure to pay principal and interest when due. Any amount of Principal or Interest on this Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid.

·

principal amount of $220,000 related to securities purchase agreement entered into on December 10, 2020, issued on February 10, 2021, for failure to pay principal and interest when due. Any amount of Principal or Interest on this Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid.

The parties are in communication and are working diligently to resolve the pending default. Subsequent to September 30, 2022, the parties amended the notes for payments to be made: $100,000 in October 2022, $100,000 in December 2022 and $240,000 plus all accrued interest in March 31, 2022.2023 to settle the full amounts of both notes.  As of the end of October 2022, the $100,000 of agreed payments were made.     

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None.As previously disclosed, on July 14, 2022, Mr. Richard Rotanz informed the Board of Directors of the Company of his resignation as a Director of the Company, among other positions held. The resignation is not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices. The Board of Directors has accepted his resignation effective July 15, 2022

 

 
2324

Table of Contents

 

Item 6. ExhibitsExhibits..

 

Exhibit No.

 

Description

 

 

 

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.

 

 

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.

 

 

 

32

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002

 

 

 

101

 

Inline XBRL DOCUMENT Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.

 

 

 

104

 

Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

 

 
2425

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: May 23,November  14, 2022

Maptelligent, Inc.

 

 

 

 

 

 

By:

/s/ Joseph Cosio-Barron

 

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 
2526